{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Datos ESE","Cuadro 1","Cuadro 2","Cuadro 2A","Cuadro 2B","Cuadro 2C","Cuadro 3","Cuadro 4","Conceptos 4","Cuadro 5","Cuadro 6","RESUMEN","Cuadro 31","Cuadro 32","Cuadro 35","Cuadro 35A_FUENTES_USOS","Cuadro 35B AXILIAR_CXC","Cuadro 36"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":13,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Datos ESE","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":false,"merged":[[3,1,3,3]]}
[]
[null,"INFORME DE MONITOREO Y SEGUIMIENTO",2023]
[]
[null,"IDENTIFICACION DE LA EMPRESA SOCIAL DEL ESTADO"]
[null,"Año de presentación del Programa o Modificación : ",null,2021]
[null,"Año de finalización del Programa o Modificación : ",null,2026]
[null,"NOMBRE DE LA EMPRESA SOCIAL DEL ESTADO","HOSPITAL SAN JUAN DE DIOS DE FLORIDABLANCA"]
[null,"NIT",8902020243]
[null,"NIVEL DE ATENCIÓN  (Digite 1, 2 o 3 según sea el nivel)",2]
[null,"NOMBRE DE LA RED A LA QUE PERTENECE","SOTO SUR"]
[null,"ROL DE LA ESE EN LA RED","MEDIANA COMPLEJIDAD"]
[null,"CARÁCTER TERRITORIAL","DEPARTAMENTAL"]
[null,"DEPARTAMENTO / DISTRITO","SANTANDER"]
[null,"MUNICIPIO SEDE PRINCIPAL","FLORIDABLANCA"]
[null,"CODIGO PRESTADOR - REPS",6827600717]
[null,"ACTO DE JUNTA DIRECTIVA DE ADOPCIÓN DEL PROGRAMA"]
[null,"INFORMACIÓN GERENTE ACTUAL"]
[null,"Periodo de Corte (Mes / Año) Excepto Pasivos","Diciembre",2020]
[null,"Periodo de Corte para los pasivos (Mes / Año)","Diciembre",2020]

{"sheet":"Cuadro 1","index":1,"n_rows":62,"n_cols":22,"rows_kept":62,"cut":false,"hidden":false,"merged":[[10,20,11,20],[10,1,11,1],[10,3,11,3],[9,10,9,13],[10,7,11,7],[8,9,8,16],[8,2,9,2],[8,4,9,4],[10,2,11,2],[10,4,11,4],[10,21,11,21],[9,14,11,14],[54,2,54,9],[8,1,9,1],[8,3,9,3],[10,19,11,19],[8,19,9,21],[54,1,55,1],[9,9,11,9],[9,15,11,15],[10,5,11,5],[6,1,6,9],[7,1,7,13],[11,10,11,13],[10,6,11,6],[10,8,11,8],[9,16,11,16]]}
[]
[]
[]
[]
[]
[]
[]
[null,"CUADRO No. 1 - INFORME EJECUCIÓN TRIMESTRAL DE MEDIDAS PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO ESE Código de Habilitación"]
[null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":null},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":null},null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,null,null,null,null,null,null,null,"EJECUCIÓN ACUMULADA AL CIERRE DEL AÑO ANTERIOR (%)\n(Debe registrar el porcentaje acumulado con el que finalizó el año anterior, teniendo en cuenta el porcentaje de ejecución para la medida en cada año (si la medida fue establecida para ejecutar en varias vigencias)","EJECUCIÓN ACUMULADA DE LA MEDIDA DURANTE LA VIGENCIA (%)",null,null,null,"EJECUCIÓN ACUMULADA DURANTE LA VIGENCIA (%)","EJECUCIÓN ACUMULADA ESPERADA AL FINAL DE LA VIGENCIA(%)\n(Debe registrar el porcentaje acumulado que esperaba tener al finalizar la vigencia. Tener en cuenta el cuadro 31 de medidas del PSFF)","Observaciones o Comentarios"]
[null,"CATEGORIA DE LA MEDIDA\n(Seleccione la categoría de la lista)","PROBLEMA IDENTIFICADO Y CAUSA QUE LO GENERA","DESCRIPCIÓN DE LA MEDIDA","DESCRIPCIÓN DE LA META","PRODUCTO O SOPORTE DEL CUMPLIMIENTO DE LA MEDIDA O COMPROMISO ","FECHA INICIAL (DD/MM/AAAA)","FECHA FINAL (DD/MM/YYYY)","LINEA DE BASE",null,"TRIMESTRE 1\n(Debe registrar el porcentaje de avance del trimestre anterior más la ejecución del trimestre a reportar)","TRIMESTRE 2\n(Debe registrar el porcentaje de avance del trimestre anterior más la ejecución del trimestre a reportar)","TRIMESTRE 3\n(Debe registrar el porcentaje de avance del trimestre anterior más la ejecución del trimestre a reportar)","TRIMESTRE 4\n(Debe registrar el porcentaje de avance del trimestre anterior más la ejecución del trimestre a reportar)",null,null,null,null,null,"EJECUCIÓN ACUMULADA AL CIERRE DEL TRIMESTRE DE CORTE %\n(Debe registrar el porcentaje acumulado que obtuvo al finalizar el trimestre reportado)","SOPORTE \nDOCUMENTAL \nPRESENTADOS POR LA ESE","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)"]
[null,null,null,null,null,null,null,null,null,null,"Registre el avance en la ejecución de la medida propuesta en el PSFF. Según el indicador o meta determinada, registre aquí el valor de avance en cada trimestre frente al cumplimiento de la medida. Recuerde es el valor acumulado al final de cada trimestre."]
[2,{"$f":"IF('Cuadro 31'!D4=0,\" \",'Cuadro 31'!D4)","v":null},{"$f":"IF('Cuadro 31'!F4=0,\" \",'Cuadro 31'!F4)","v":null},{"$f":"IF('Cuadro 31'!G4=0,\" \",'Cuadro 31'!G4)","v":null},{"$f":"IF('Cuadro 31'!I4=0,\" \",'Cuadro 31'!I4)","v":null},{"$f":"IF('Cuadro 31'!P4=0,\" \",'Cuadro 31'!P4)","v":null},{"$f":"IF('Cuadro 31'!U4=0,\" \",'Cuadro 31'!U4)","v":null},{"$f":"IF('Cuadro 31'!V4=0,\" \",'Cuadro 31'!V4)","v":null},{"$f":"IF('Cuadro 31'!M4=\" \",\" \",'Cuadro 31'!M4)","v":null},null,null,null,null,null,{"$f":"+N13-J13","v":null},{"$f":"IF('Cuadro 31'!AA4=\" \",\" \",'Cuadro 31'!AA4)","v":null}]
[3,{"$f":"IF('Cuadro 31'!D5=0,\" \",'Cuadro 31'!D5)","v":null},{"$f":"IF('Cuadro 31'!F5=0,\" \",'Cuadro 31'!F5)","v":null},{"$f":"IF('Cuadro 31'!G5=0,\" \",'Cuadro 31'!G5)","v":null},{"$f":"IF('Cuadro 31'!I5=0,\" \",'Cuadro 31'!I5)","v":null},{"$f":"IF('Cuadro 31'!P5=0,\" \",'Cuadro 31'!P5)","v":null},{"$f":"IF('Cuadro 31'!U5=0,\" \",'Cuadro 31'!U5)","v":null},{"$f":"IF('Cuadro 31'!V5=0,\" \",'Cuadro 31'!V5)","v":null},{"$f":"IF('Cuadro 31'!M5=\" \",\" \",'Cuadro 31'!M5)","v":null},null,null,null,null,null,{"$f":"+N14-J14","v":null},{"$f":"IF('Cuadro 31'!AA5=\" \",\" \",'Cuadro 31'!AA5)","v":null}]
[4,{"$f":"IF('Cuadro 31'!D6=0,\" \",'Cuadro 31'!D6)","v":null},{"$f":"IF('Cuadro 31'!F6=0,\" \",'Cuadro 31'!F6)","v":null},{"$f":"IF('Cuadro 31'!G6=0,\" \",'Cuadro 31'!G6)","v":null},{"$f":"IF('Cuadro 31'!I6=0,\" \",'Cuadro 31'!I6)","v":null},{"$f":"IF('Cuadro 31'!P6=0,\" \",'Cuadro 31'!P6)","v":null},{"$f":"IF('Cuadro 31'!U6=0,\" \",'Cuadro 31'!U6)","v":null},{"$f":"IF('Cuadro 31'!V6=0,\" \",'Cuadro 31'!V6)","v":null},{"$f":"IF('Cuadro 31'!M6=\" \",\" \",'Cuadro 31'!M6)","v":null},null,null,null,null,null,{"$f":"+N15-J15","v":null},{"$f":"IF('Cuadro 31'!AA6=\" \",\" \",'Cuadro 31'!AA6)","v":null}]
[5,{"$f":"IF('Cuadro 31'!D7=0,\" \",'Cuadro 31'!D7)","v":null},{"$f":"IF('Cuadro 31'!F7=0,\" \",'Cuadro 31'!F7)","v":null},{"$f":"IF('Cuadro 31'!G7=0,\" \",'Cuadro 31'!G7)","v":null},{"$f":"IF('Cuadro 31'!I7=0,\" \",'Cuadro 31'!I7)","v":null},{"$f":"IF('Cuadro 31'!P7=0,\" \",'Cuadro 31'!P7)","v":null},{"$f":"IF('Cuadro 31'!U7=0,\" \",'Cuadro 31'!U7)","v":null},{"$f":"IF('Cuadro 31'!V7=0,\" \",'Cuadro 31'!V7)","v":null},{"$f":"IF('Cuadro 31'!M7=\" \",\" \",'Cuadro 31'!M7)","v":null},null,null,null,null,null,{"$f":"+N16-J16","v":null},{"$f":"IF('Cuadro 31'!AA7=\" \",\" \",'Cuadro 31'!AA7)","v":null}]
[null,{"$f":"IF('Cuadro 31'!D8=0,\" \",'Cuadro 31'!D8)","v":null},{"$f":"IF('Cuadro 31'!F8=0,\" \",'Cuadro 31'!F8)","v":null},{"$f":"IF('Cuadro 31'!G8=0,\" \",'Cuadro 31'!G8)","v":null},{"$f":"IF('Cuadro 31'!I8=0,\" \",'Cuadro 31'!I8)","v":null},{"$f":"IF('Cuadro 31'!P8=0,\" \",'Cuadro 31'!P8)","v":null},{"$f":"IF('Cuadro 31'!U8=0,\" \",'Cuadro 31'!U8)","v":null},{"$f":"IF('Cuadro 31'!V8=0,\" \",'Cuadro 31'!V8)","v":null},{"$f":"IF('Cuadro 31'!M8=\" \",\" \",'Cuadro 31'!M8)","v":null},null,null,null,null,null,{"$f":"+N17-J17","v":null},{"$f":"IF('Cuadro 31'!AA8=\" \",\" \",'Cuadro 31'!AA8)","v":null}]
[null,{"$f":"IF('Cuadro 31'!D9=0,\" \",'Cuadro 31'!D9)","v":null},{"$f":"IF('Cuadro 31'!F9=0,\" \",'Cuadro 31'!F9)","v":null},{"$f":"IF('Cuadro 31'!G9=0,\" \",'Cuadro 31'!G9)","v":null},{"$f":"IF('Cuadro 31'!I9=0,\" \",'Cuadro 31'!I9)","v":null},{"$f":"IF('Cuadro 31'!P9=0,\" \",'Cuadro 31'!P9)","v":null},{"$f":"IF('Cuadro 31'!U9=0,\" \",'Cuadro 31'!U9)","v":null},{"$f":"IF('Cuadro 31'!V9=0,\" \",'Cuadro 31'!V9)","v":null},{"$f":"IF('Cuadro 31'!M9=\" \",\" \",'Cuadro 31'!M9)","v":null},null,null,null,null,null,{"$f":"+N18-J18","v":null},{"$f":"IF('Cuadro 31'!AA9=\" \",\" \",'Cuadro 31'!AA9)","v":null}]
[null,{"$f":"IF('Cuadro 31'!D10=0,\" \",'Cuadro 31'!D10)","v":null},{"$f":"IF('Cuadro 31'!F10=0,\" \",'Cuadro 31'!F10)","v":null},{"$f":"IF('Cuadro 31'!G10=0,\" \",'Cuadro 31'!G10)","v":null},{"$f":"IF('Cuadro 31'!I10=0,\" \",'Cuadro 31'!I10)","v":null},{"$f":"IF('Cuadro 31'!P10=0,\" \",'Cuadro 31'!P10)","v":null},{"$f":"IF('Cuadro 31'!U10=0,\" \",'Cuadro 31'!U10)","v":null},{"$f":"IF('Cuadro 31'!V10=0,\" \",'Cuadro 31'!V10)","v":null},{"$f":"IF('Cuadro 31'!M10=\" \",\" \",'Cuadro 31'!M10)","v":null},null,null,null,null,null,{"$f":"+N19-J19","v":null},{"$f":"IF('Cuadro 31'!AA10=\" \",\" \",'Cuadro 31'!AA10)","v":null}]
[null,{"$f":"IF('Cuadro 31'!D11=0,\" \",'Cuadro 31'!D11)","v":null},{"$f":"IF('Cuadro 31'!F11=0,\" \",'Cuadro 31'!F11)","v":null},{"$f":"IF('Cuadro 31'!G11=0,\" \",'Cuadro 31'!G11)","v":null},{"$f":"IF('Cuadro 31'!I11=0,\" \",'Cuadro 31'!I11)","v":null},{"$f":"IF('Cuadro 31'!P11=0,\" \",'Cuadro 31'!P11)","v":null},{"$f":"IF('Cuadro 31'!U11=0,\" \",'Cuadro 31'!U11)","v":null},{"$f":"IF('Cuadro 31'!V11=0,\" \",'Cuadro 31'!V11)","v":null},{"$f":"IF('Cuadro 31'!M11=\" \",\" \",'Cuadro 31'!M11)","v":null},null,null,null,null,null,{"$f":"+N20-J20","v":null},{"$f":"IF('Cuadro 31'!AA11=\" \",\" \",'Cuadro 31'!AA11)","v":null}]
[null,{"$f":"IF('Cuadro 31'!D12=0,\" \",'Cuadro 31'!D12)","v":null},{"$f":"IF('Cuadro 31'!F12=0,\" \",'Cuadro 31'!F12)","v":null},{"$f":"IF('Cuadro 31'!G12=0,\" \",'Cuadro 31'!G12)","v":null},{"$f":"IF('Cuadro 31'!I12=0,\" \",'Cuadro 31'!I12)","v":null},{"$f":"IF('Cuadro 31'!P12=0,\" \",'Cuadro 31'!P12)","v":null},{"$f":"IF('Cuadro 31'!U12=0,\" \",'Cuadro 31'!U12)","v":null},{"$f":"IF('Cuadro 31'!V12=0,\" \",'Cuadro 31'!V12)","v":null},{"$f":"IF('Cuadro 31'!M12=\" \",\" \",'Cuadro 31'!M12)","v":null},null,null,null,null,null,{"$f":"+N21-J21","v":null},{"$f":"IF('Cuadro 31'!AA12=\" \",\" \",'Cuadro 31'!AA12)","v":null}]
[11,{"$f":"IF('Cuadro 31'!D13=0,\" \",'Cuadro 31'!D13)","v":null},{"$f":"IF('Cuadro 31'!F13=0,\" \",'Cuadro 31'!F13)","v":null},{"$f":"IF('Cuadro 31'!G13=0,\" \",'Cuadro 31'!G13)","v":null},{"$f":"IF('Cuadro 31'!I13=0,\" \",'Cuadro 31'!I13)","v":null},{"$f":"IF('Cuadro 31'!P13=0,\" \",'Cuadro 31'!P13)","v":null},{"$f":"IF('Cuadro 31'!U13=0,\" \",'Cuadro 31'!U13)","v":null},{"$f":"IF('Cuadro 31'!V13=0,\" \",'Cuadro 31'!V13)","v":null},{"$f":"IF('Cuadro 31'!M13=\" \",\" \",'Cuadro 31'!M13)","v":null},null,null,null,null,null,{"$f":"+N22-J22","v":null},{"$f":"IF('Cuadro 31'!AA13=\" \",\" \",'Cuadro 31'!AA13)","v":null},null,0,0]
[12,{"$f":"IF('Cuadro 31'!D14=0,\" \",'Cuadro 31'!D14)","v":null},{"$f":"IF('Cuadro 31'!F14=0,\" \",'Cuadro 31'!F14)","v":null},{"$f":"IF('Cuadro 31'!G14=0,\" \",'Cuadro 31'!G14)","v":null},{"$f":"IF('Cuadro 31'!I14=0,\" \",'Cuadro 31'!I14)","v":null},{"$f":"IF('Cuadro 31'!P14=0,\" \",'Cuadro 31'!P14)","v":null},{"$f":"IF('Cuadro 31'!U14=0,\" \",'Cuadro 31'!U14)","v":null},{"$f":"IF('Cuadro 31'!V14=0,\" \",'Cuadro 31'!V14)","v":null},{"$f":"IF('Cuadro 31'!M14=\" \",\" \",'Cuadro 31'!M14)","v":null},null,null,null,null,null,{"$f":"+N23-J23","v":null},{"$f":"IF('Cuadro 31'!AA14=\" \",\" \",'Cuadro 31'!AA14)","v":null},null,0,0]
[13,{"$f":"IF('Cuadro 31'!D15=0,\" \",'Cuadro 31'!D15)","v":null},{"$f":"IF('Cuadro 31'!F15=0,\" \",'Cuadro 31'!F15)","v":null},{"$f":"IF('Cuadro 31'!G15=0,\" \",'Cuadro 31'!G15)","v":null},{"$f":"IF('Cuadro 31'!I15=0,\" \",'Cuadro 31'!I15)","v":null},{"$f":"IF('Cuadro 31'!P15=0,\" \",'Cuadro 31'!P15)","v":null},{"$f":"IF('Cuadro 31'!U15=0,\" \",'Cuadro 31'!U15)","v":null},{"$f":"IF('Cuadro 31'!V15=0,\" \",'Cuadro 31'!V15)","v":null},{"$f":"IF('Cuadro 31'!M15=\" \",\" \",'Cuadro 31'!M15)","v":null},null,null,null,null,null,{"$f":"+N24-J24","v":null},{"$f":"IF('Cuadro 31'!AA15=\" \",\" \",'Cuadro 31'!AA15)","v":null},null,0,0]
[14,{"$f":"IF('Cuadro 31'!D16=0,\" \",'Cuadro 31'!D16)","v":null},{"$f":"IF('Cuadro 31'!F16=0,\" \",'Cuadro 31'!F16)","v":null},{"$f":"IF('Cuadro 31'!G16=0,\" \",'Cuadro 31'!G16)","v":null},{"$f":"IF('Cuadro 31'!I16=0,\" \",'Cuadro 31'!I16)","v":null},{"$f":"IF('Cuadro 31'!P16=0,\" \",'Cuadro 31'!P16)","v":null},{"$f":"IF('Cuadro 31'!U16=0,\" \",'Cuadro 31'!U16)","v":null},{"$f":"IF('Cuadro 31'!V16=0,\" \",'Cuadro 31'!V16)","v":null},{"$f":"IF('Cuadro 31'!M16=\" \",\" \",'Cuadro 31'!M16)","v":null},null,null,null,null,null,{"$f":"+N25-J25","v":null},{"$f":"IF('Cuadro 31'!AA16=\" \",\" \",'Cuadro 31'!AA16)","v":null},null,0,0]
[15,{"$f":"IF('Cuadro 31'!D17=0,\" \",'Cuadro 31'!D17)","v":null},{"$f":"IF('Cuadro 31'!F17=0,\" \",'Cuadro 31'!F17)","v":null},{"$f":"IF('Cuadro 31'!G17=0,\" \",'Cuadro 31'!G17)","v":null},{"$f":"IF('Cuadro 31'!I17=0,\" \",'Cuadro 31'!I17)","v":null},{"$f":"IF('Cuadro 31'!P17=0,\" \",'Cuadro 31'!P17)","v":null},{"$f":"IF('Cuadro 31'!U17=0,\" \",'Cuadro 31'!U17)","v":null},{"$f":"IF('Cuadro 31'!V17=0,\" \",'Cuadro 31'!V17)","v":null},{"$f":"IF('Cuadro 31'!M17=\" \",\" \",'Cuadro 31'!M17)","v":null},null,null,null,null,null,{"$f":"+N26-J26","v":null},{"$f":"IF('Cuadro 31'!AA17=\" \",\" \",'Cuadro 31'!AA17)","v":null},null,0,0]
[16,{"$f":"IF('Cuadro 31'!D18=0,\" \",'Cuadro 31'!D18)","v":null},{"$f":"IF('Cuadro 31'!F18=0,\" \",'Cuadro 31'!F18)","v":null},{"$f":"IF('Cuadro 31'!G18=0,\" \",'Cuadro 31'!G18)","v":null},{"$f":"IF('Cuadro 31'!I18=0,\" \",'Cuadro 31'!I18)","v":null},{"$f":"IF('Cuadro 31'!P18=0,\" \",'Cuadro 31'!P18)","v":null},{"$f":"IF('Cuadro 31'!U18=0,\" \",'Cuadro 31'!U18)","v":null},{"$f":"IF('Cuadro 31'!V18=0,\" \",'Cuadro 31'!V18)","v":null},{"$f":"IF('Cuadro 31'!M18=\" \",\" \",'Cuadro 31'!M18)","v":null},null,null,null,null,null,{"$f":"+N27-J27","v":null},{"$f":"IF('Cuadro 31'!AA18=\" \",\" \",'Cuadro 31'!AA18)","v":null},null,0,0]
[17,{"$f":"IF('Cuadro 31'!D19=0,\" \",'Cuadro 31'!D19)","v":null},{"$f":"IF('Cuadro 31'!F19=0,\" \",'Cuadro 31'!F19)","v":null},{"$f":"IF('Cuadro 31'!G19=0,\" \",'Cuadro 31'!G19)","v":null},{"$f":"IF('Cuadro 31'!I19=0,\" \",'Cuadro 31'!I19)","v":null},{"$f":"IF('Cuadro 31'!P19=0,\" \",'Cuadro 31'!P19)","v":null},{"$f":"IF('Cuadro 31'!U19=0,\" \",'Cuadro 31'!U19)","v":null},{"$f":"IF('Cuadro 31'!V19=0,\" \",'Cuadro 31'!V19)","v":null},{"$f":"IF('Cuadro 31'!M19=\" \",\" \",'Cuadro 31'!M19)","v":null},null,null,null,null,null,{"$f":"+N28-J28","v":null},{"$f":"IF('Cuadro 31'!AA19=\" \",\" \",'Cuadro 31'!AA19)","v":null},null,0,0]
[18,{"$f":"IF('Cuadro 31'!D20=0,\" \",'Cuadro 31'!D20)","v":null},{"$f":"IF('Cuadro 31'!F20=0,\" \",'Cuadro 31'!F20)","v":null},{"$f":"IF('Cuadro 31'!G20=0,\" \",'Cuadro 31'!G20)","v":null},{"$f":"IF('Cuadro 31'!I20=0,\" \",'Cuadro 31'!I20)","v":null},{"$f":"IF('Cuadro 31'!P20=0,\" \",'Cuadro 31'!P20)","v":null},{"$f":"IF('Cuadro 31'!U20=0,\" \",'Cuadro 31'!U20)","v":null},{"$f":"IF('Cuadro 31'!V20=0,\" \",'Cuadro 31'!V20)","v":null},{"$f":"IF('Cuadro 31'!M20=\" \",\" \",'Cuadro 31'!M20)","v":null},null,null,null,null,null,{"$f":"+N29-J29","v":null},{"$f":"IF('Cuadro 31'!AA20=\" \",\" \",'Cuadro 31'!AA20)","v":null},null,0,0]
[19,{"$f":"IF('Cuadro 31'!D21=0,\" \",'Cuadro 31'!D21)","v":null},{"$f":"IF('Cuadro 31'!F21=0,\" \",'Cuadro 31'!F21)","v":null},{"$f":"IF('Cuadro 31'!G21=0,\" \",'Cuadro 31'!G21)","v":null},{"$f":"IF('Cuadro 31'!I21=0,\" \",'Cuadro 31'!I21)","v":null},{"$f":"IF('Cuadro 31'!P21=0,\" \",'Cuadro 31'!P21)","v":null},{"$f":"IF('Cuadro 31'!U21=0,\" \",'Cuadro 31'!U21)","v":null},{"$f":"IF('Cuadro 31'!V21=0,\" \",'Cuadro 31'!V21)","v":null},{"$f":"IF('Cuadro 31'!M21=\" \",\" \",'Cuadro 31'!M21)","v":null},null,null,null,null,null,{"$f":"+N30-J30","v":null},{"$f":"IF('Cuadro 31'!AA21=\" \",\" \",'Cuadro 31'!AA21)","v":null},null,0,0]
[20,{"$f":"IF('Cuadro 31'!D22=0,\" \",'Cuadro 31'!D22)","v":null},{"$f":"IF('Cuadro 31'!F22=0,\" \",'Cuadro 31'!F22)","v":null},{"$f":"IF('Cuadro 31'!G22=0,\" \",'Cuadro 31'!G22)","v":null},{"$f":"IF('Cuadro 31'!I22=0,\" \",'Cuadro 31'!I22)","v":null},{"$f":"IF('Cuadro 31'!P22=0,\" \",'Cuadro 31'!P22)","v":null},{"$f":"IF('Cuadro 31'!U22=0,\" \",'Cuadro 31'!U22)","v":null},{"$f":"IF('Cuadro 31'!V22=0,\" \",'Cuadro 31'!V22)","v":null},{"$f":"IF('Cuadro 31'!M22=\" \",\" \",'Cuadro 31'!M22)","v":null},null,null,null,null,null,{"$f":"+N31-J31","v":null},{"$f":"IF('Cuadro 31'!AA22=\" \",\" \",'Cuadro 31'!AA22)","v":null},null,0,0]
[21,{"$f":"IF('Cuadro 31'!D23=0,\" \",'Cuadro 31'!D23)","v":null},{"$f":"IF('Cuadro 31'!F23=0,\" \",'Cuadro 31'!F23)","v":null},{"$f":"IF('Cuadro 31'!G23=0,\" \",'Cuadro 31'!G23)","v":null},{"$f":"IF('Cuadro 31'!I23=0,\" \",'Cuadro 31'!I23)","v":null},{"$f":"IF('Cuadro 31'!P23=0,\" \",'Cuadro 31'!P23)","v":null},{"$f":"IF('Cuadro 31'!U23=0,\" \",'Cuadro 31'!U23)","v":null},{"$f":"IF('Cuadro 31'!V23=0,\" \",'Cuadro 31'!V23)","v":null},{"$f":"IF('Cuadro 31'!M23=\" \",\" \",'Cuadro 31'!M23)","v":null},null,null,null,null,null,{"$f":"+N32-J32","v":null},{"$f":"IF('Cuadro 31'!AA23=\" \",\" \",'Cuadro 31'!AA23)","v":null},null,0,0]
[22,{"$f":"IF('Cuadro 31'!D24=0,\" \",'Cuadro 31'!D24)","v":null},{"$f":"IF('Cuadro 31'!F24=0,\" \",'Cuadro 31'!F24)","v":null},{"$f":"IF('Cuadro 31'!G24=0,\" \",'Cuadro 31'!G24)","v":null},{"$f":"IF('Cuadro 31'!I24=0,\" \",'Cuadro 31'!I24)","v":null},{"$f":"IF('Cuadro 31'!P24=0,\" \",'Cuadro 31'!P24)","v":null},{"$f":"IF('Cuadro 31'!U24=0,\" \",'Cuadro 31'!U24)","v":null},{"$f":"IF('Cuadro 31'!V24=0,\" \",'Cuadro 31'!V24)","v":null},{"$f":"IF('Cuadro 31'!M24=\" \",\" \",'Cuadro 31'!M24)","v":null},null,null,null,null,null,{"$f":"+N33-J33","v":null},{"$f":"IF('Cuadro 31'!AA24=\" \",\" \",'Cuadro 31'!AA24)","v":null},null,0,0]
[23,{"$f":"IF('Cuadro 31'!D25=0,\" \",'Cuadro 31'!D25)","v":null},{"$f":"IF('Cuadro 31'!F25=0,\" \",'Cuadro 31'!F25)","v":null},{"$f":"IF('Cuadro 31'!G25=0,\" \",'Cuadro 31'!G25)","v":null},{"$f":"IF('Cuadro 31'!I25=0,\" \",'Cuadro 31'!I25)","v":null},{"$f":"IF('Cuadro 31'!P25=0,\" \",'Cuadro 31'!P25)","v":null},{"$f":"IF('Cuadro 31'!U25=0,\" \",'Cuadro 31'!U25)","v":null},{"$f":"IF('Cuadro 31'!V25=0,\" \",'Cuadro 31'!V25)","v":null},{"$f":"IF('Cuadro 31'!M25=\" \",\" \",'Cuadro 31'!M25)","v":null},null,null,null,null,null,{"$f":"+N34-J34","v":null},{"$f":"IF('Cuadro 31'!AA25=\" \",\" \",'Cuadro 31'!AA25)","v":null},null,0,0]
[24,{"$f":"IF('Cuadro 31'!D26=0,\" \",'Cuadro 31'!D26)","v":null},{"$f":"IF('Cuadro 31'!F26=0,\" \",'Cuadro 31'!F26)","v":null},{"$f":"IF('Cuadro 31'!G26=0,\" \",'Cuadro 31'!G26)","v":null},{"$f":"IF('Cuadro 31'!I26=0,\" \",'Cuadro 31'!I26)","v":null},{"$f":"IF('Cuadro 31'!P26=0,\" \",'Cuadro 31'!P26)","v":null},{"$f":"IF('Cuadro 31'!U26=0,\" \",'Cuadro 31'!U26)","v":null},{"$f":"IF('Cuadro 31'!V26=0,\" \",'Cuadro 31'!V26)","v":null},{"$f":"IF('Cuadro 31'!M26=\" \",\" \",'Cuadro 31'!M26)","v":null},null,null,null,null,null,{"$f":"+N35-J35","v":null},{"$f":"IF('Cuadro 31'!AA26=\" \",\" \",'Cuadro 31'!AA26)","v":null},null,0,0]
[25,{"$f":"IF('Cuadro 31'!D27=0,\" \",'Cuadro 31'!D27)","v":null},{"$f":"IF('Cuadro 31'!F27=0,\" \",'Cuadro 31'!F27)","v":null},{"$f":"IF('Cuadro 31'!G27=0,\" \",'Cuadro 31'!G27)","v":null},{"$f":"IF('Cuadro 31'!I27=0,\" \",'Cuadro 31'!I27)","v":null},{"$f":"IF('Cuadro 31'!P27=0,\" \",'Cuadro 31'!P27)","v":null},{"$f":"IF('Cuadro 31'!U27=0,\" \",'Cuadro 31'!U27)","v":null},{"$f":"IF('Cuadro 31'!V27=0,\" \",'Cuadro 31'!V27)","v":null},{"$f":"IF('Cuadro 31'!M27=\" \",\" \",'Cuadro 31'!M27)","v":null},null,null,null,null,null,{"$f":"+N36-J36","v":null},{"$f":"IF('Cuadro 31'!AA27=\" \",\" \",'Cuadro 31'!AA27)","v":null},null,0,0]
[26,{"$f":"IF('Cuadro 31'!D28=0,\" \",'Cuadro 31'!D28)","v":null},{"$f":"IF('Cuadro 31'!F28=0,\" \",'Cuadro 31'!F28)","v":null},{"$f":"IF('Cuadro 31'!G28=0,\" \",'Cuadro 31'!G28)","v":null},{"$f":"IF('Cuadro 31'!I28=0,\" \",'Cuadro 31'!I28)","v":null},{"$f":"IF('Cuadro 31'!P28=0,\" \",'Cuadro 31'!P28)","v":null},{"$f":"IF('Cuadro 31'!U28=0,\" \",'Cuadro 31'!U28)","v":null},{"$f":"IF('Cuadro 31'!V28=0,\" \",'Cuadro 31'!V28)","v":null},{"$f":"IF('Cuadro 31'!M28=\" \",\" \",'Cuadro 31'!M28)","v":null},null,null,null,null,null,{"$f":"+N37-J37","v":null},{"$f":"IF('Cuadro 31'!AA28=\" \",\" \",'Cuadro 31'!AA28)","v":null},null,0,0]
[27,{"$f":"IF('Cuadro 31'!D29=0,\" \",'Cuadro 31'!D29)","v":null},{"$f":"IF('Cuadro 31'!F29=0,\" \",'Cuadro 31'!F29)","v":null},{"$f":"IF('Cuadro 31'!G29=0,\" \",'Cuadro 31'!G29)","v":null},{"$f":"IF('Cuadro 31'!I29=0,\" \",'Cuadro 31'!I29)","v":null},{"$f":"IF('Cuadro 31'!P29=0,\" \",'Cuadro 31'!P29)","v":null},{"$f":"IF('Cuadro 31'!U29=0,\" \",'Cuadro 31'!U29)","v":null},{"$f":"IF('Cuadro 31'!V29=0,\" \",'Cuadro 31'!V29)","v":null},{"$f":"IF('Cuadro 31'!M29=\" \",\" \",'Cuadro 31'!M29)","v":null},null,null,null,null,null,{"$f":"+N38-J38","v":null},{"$f":"IF('Cuadro 31'!AA29=\" \",\" \",'Cuadro 31'!AA29)","v":null},null,0,0]
[28,{"$f":"IF('Cuadro 31'!D30=0,\" \",'Cuadro 31'!D30)","v":null},{"$f":"IF('Cuadro 31'!F30=0,\" \",'Cuadro 31'!F30)","v":null},{"$f":"IF('Cuadro 31'!G30=0,\" \",'Cuadro 31'!G30)","v":null},{"$f":"IF('Cuadro 31'!I30=0,\" \",'Cuadro 31'!I30)","v":null},{"$f":"IF('Cuadro 31'!P30=0,\" \",'Cuadro 31'!P30)","v":null},{"$f":"IF('Cuadro 31'!U30=0,\" \",'Cuadro 31'!U30)","v":null},{"$f":"IF('Cuadro 31'!V30=0,\" \",'Cuadro 31'!V30)","v":null},{"$f":"IF('Cuadro 31'!M30=\" \",\" \",'Cuadro 31'!M30)","v":null},null,null,null,null,null,{"$f":"+N39-J39","v":null},{"$f":"IF('Cuadro 31'!AA30=\" \",\" \",'Cuadro 31'!AA30)","v":null},null,0,0]
[29,{"$f":"IF('Cuadro 31'!D31=0,\" \",'Cuadro 31'!D31)","v":null},{"$f":"IF('Cuadro 31'!F31=0,\" \",'Cuadro 31'!F31)","v":null},{"$f":"IF('Cuadro 31'!G31=0,\" \",'Cuadro 31'!G31)","v":null},{"$f":"IF('Cuadro 31'!I31=0,\" \",'Cuadro 31'!I31)","v":null},{"$f":"IF('Cuadro 31'!P31=0,\" \",'Cuadro 31'!P31)","v":null},{"$f":"IF('Cuadro 31'!U31=0,\" \",'Cuadro 31'!U31)","v":null},{"$f":"IF('Cuadro 31'!V31=0,\" \",'Cuadro 31'!V31)","v":null},{"$f":"IF('Cuadro 31'!M31=\" \",\" \",'Cuadro 31'!M31)","v":null},null,null,null,null,null,{"$f":"+N40-J40","v":null},{"$f":"IF('Cuadro 31'!AA31=\" \",\" \",'Cuadro 31'!AA31)","v":null},null,0,0]
[30,{"$f":"IF('Cuadro 31'!D32=0,\" \",'Cuadro 31'!D32)","v":null},{"$f":"IF('Cuadro 31'!F32=0,\" \",'Cuadro 31'!F32)","v":null},{"$f":"IF('Cuadro 31'!G32=0,\" \",'Cuadro 31'!G32)","v":null},{"$f":"IF('Cuadro 31'!I32=0,\" \",'Cuadro 31'!I32)","v":null},{"$f":"IF('Cuadro 31'!P32=0,\" \",'Cuadro 31'!P32)","v":null},{"$f":"IF('Cuadro 31'!U32=0,\" \",'Cuadro 31'!U32)","v":null},{"$f":"IF('Cuadro 31'!V32=0,\" \",'Cuadro 31'!V32)","v":null},{"$f":"IF('Cuadro 31'!M32=\" \",\" \",'Cuadro 31'!M32)","v":null},null,null,null,null,null,{"$f":"+N41-J41","v":null},{"$f":"IF('Cuadro 31'!AA32=\" \",\" \",'Cuadro 31'!AA32)","v":null},null,0,0]
[31,{"$f":"IF('Cuadro 31'!D33=0,\" \",'Cuadro 31'!D33)","v":null},{"$f":"IF('Cuadro 31'!F33=0,\" \",'Cuadro 31'!F33)","v":null},{"$f":"IF('Cuadro 31'!G33=0,\" \",'Cuadro 31'!G33)","v":null},{"$f":"IF('Cuadro 31'!I33=0,\" \",'Cuadro 31'!I33)","v":null},{"$f":"IF('Cuadro 31'!P33=0,\" \",'Cuadro 31'!P33)","v":null},{"$f":"IF('Cuadro 31'!U33=0,\" \",'Cuadro 31'!U33)","v":null},{"$f":"IF('Cuadro 31'!V33=0,\" \",'Cuadro 31'!V33)","v":null},{"$f":"IF('Cuadro 31'!M33=\" \",\" \",'Cuadro 31'!M33)","v":null},null,null,null,null,null,{"$f":"+N42-J42","v":null},{"$f":"IF('Cuadro 31'!AA33=\" \",\" \",'Cuadro 31'!AA33)","v":null},null,0,0]
[32,{"$f":"IF('Cuadro 31'!D34=0,\" \",'Cuadro 31'!D34)","v":null},{"$f":"IF('Cuadro 31'!F34=0,\" \",'Cuadro 31'!F34)","v":null},{"$f":"IF('Cuadro 31'!G34=0,\" \",'Cuadro 31'!G34)","v":null},{"$f":"IF('Cuadro 31'!I34=0,\" \",'Cuadro 31'!I34)","v":null},{"$f":"IF('Cuadro 31'!P34=0,\" \",'Cuadro 31'!P34)","v":null},{"$f":"IF('Cuadro 31'!U34=0,\" \",'Cuadro 31'!U34)","v":null},{"$f":"IF('Cuadro 31'!V34=0,\" \",'Cuadro 31'!V34)","v":null},{"$f":"IF('Cuadro 31'!M34=\" \",\" \",'Cuadro 31'!M34)","v":null},null,null,null,null,null,{"$f":"+N43-J43","v":null},{"$f":"IF('Cuadro 31'!AA34=\" \",\" \",'Cuadro 31'!AA34)","v":null},null,0,0]
[33,{"$f":"IF('Cuadro 31'!D35=0,\" \",'Cuadro 31'!D35)","v":null},{"$f":"IF('Cuadro 31'!F35=0,\" \",'Cuadro 31'!F35)","v":null},{"$f":"IF('Cuadro 31'!G35=0,\" \",'Cuadro 31'!G35)","v":null},{"$f":"IF('Cuadro 31'!I35=0,\" \",'Cuadro 31'!I35)","v":null},{"$f":"IF('Cuadro 31'!P35=0,\" \",'Cuadro 31'!P35)","v":null},{"$f":"IF('Cuadro 31'!U35=0,\" \",'Cuadro 31'!U35)","v":null},{"$f":"IF('Cuadro 31'!V35=0,\" \",'Cuadro 31'!V35)","v":null},{"$f":"IF('Cuadro 31'!M35=\" \",\" \",'Cuadro 31'!M35)","v":null},null,null,null,null,null,{"$f":"+N44-J44","v":null},{"$f":"IF('Cuadro 31'!AA35=\" \",\" \",'Cuadro 31'!AA35)","v":null},null,0,0]
[34,{"$f":"IF('Cuadro 31'!D36=0,\" \",'Cuadro 31'!D36)","v":null},{"$f":"IF('Cuadro 31'!F36=0,\" \",'Cuadro 31'!F36)","v":null},{"$f":"IF('Cuadro 31'!G36=0,\" \",'Cuadro 31'!G36)","v":null},{"$f":"IF('Cuadro 31'!I36=0,\" \",'Cuadro 31'!I36)","v":null},{"$f":"IF('Cuadro 31'!P36=0,\" \",'Cuadro 31'!P36)","v":null},{"$f":"IF('Cuadro 31'!U36=0,\" \",'Cuadro 31'!U36)","v":null},{"$f":"IF('Cuadro 31'!V36=0,\" \",'Cuadro 31'!V36)","v":null},{"$f":"IF('Cuadro 31'!M36=\" \",\" \",'Cuadro 31'!M36)","v":null},null,null,null,null,null,{"$f":"+N45-J45","v":null},{"$f":"IF('Cuadro 31'!AA36=\" \",\" \",'Cuadro 31'!AA36)","v":null},null,0,0]
[35,{"$f":"IF('Cuadro 31'!D37=0,\" \",'Cuadro 31'!D37)","v":null},{"$f":"IF('Cuadro 31'!F37=0,\" \",'Cuadro 31'!F37)","v":null},{"$f":"IF('Cuadro 31'!G37=0,\" \",'Cuadro 31'!G37)","v":null},{"$f":"IF('Cuadro 31'!I37=0,\" \",'Cuadro 31'!I37)","v":null},{"$f":"IF('Cuadro 31'!P37=0,\" \",'Cuadro 31'!P37)","v":null},{"$f":"IF('Cuadro 31'!U37=0,\" \",'Cuadro 31'!U37)","v":null},{"$f":"IF('Cuadro 31'!V37=0,\" \",'Cuadro 31'!V37)","v":null},{"$f":"IF('Cuadro 31'!M37=\" \",\" \",'Cuadro 31'!M37)","v":null},null,null,null,null,null,{"$f":"+N46-J46","v":null},{"$f":"IF('Cuadro 31'!AA37=\" \",\" \",'Cuadro 31'!AA37)","v":null},null,0,0]
[36,{"$f":"IF('Cuadro 31'!D38=0,\" \",'Cuadro 31'!D38)","v":null},{"$f":"IF('Cuadro 31'!F38=0,\" \",'Cuadro 31'!F38)","v":null},{"$f":"IF('Cuadro 31'!G38=0,\" \",'Cuadro 31'!G38)","v":null},{"$f":"IF('Cuadro 31'!I38=0,\" \",'Cuadro 31'!I38)","v":null},{"$f":"IF('Cuadro 31'!P38=0,\" \",'Cuadro 31'!P38)","v":null},{"$f":"IF('Cuadro 31'!U38=0,\" \",'Cuadro 31'!U38)","v":null},{"$f":"IF('Cuadro 31'!V38=0,\" \",'Cuadro 31'!V38)","v":null},{"$f":"IF('Cuadro 31'!M38=\" \",\" \",'Cuadro 31'!M38)","v":null},null,null,null,null,null,{"$f":"+N47-J47","v":null},{"$f":"IF('Cuadro 31'!AA38=\" \",\" \",'Cuadro 31'!AA38)","v":null},null,0,0]
[37,{"$f":"IF('Cuadro 31'!D39=0,\" \",'Cuadro 31'!D39)","v":null},{"$f":"IF('Cuadro 31'!F39=0,\" \",'Cuadro 31'!F39)","v":null},{"$f":"IF('Cuadro 31'!G39=0,\" \",'Cuadro 31'!G39)","v":null},{"$f":"IF('Cuadro 31'!I39=0,\" \",'Cuadro 31'!I39)","v":null},{"$f":"IF('Cuadro 31'!P39=0,\" \",'Cuadro 31'!P39)","v":null},{"$f":"IF('Cuadro 31'!U39=0,\" \",'Cuadro 31'!U39)","v":null},{"$f":"IF('Cuadro 31'!V39=0,\" \",'Cuadro 31'!V39)","v":null},{"$f":"IF('Cuadro 31'!M39=\" \",\" \",'Cuadro 31'!M39)","v":null},null,null,null,null,null,{"$f":"+N48-J48","v":null},{"$f":"IF('Cuadro 31'!AA39=\" \",\" \",'Cuadro 31'!AA39)","v":null},null,0,0]
[38,{"$f":"IF('Cuadro 31'!D40=0,\" \",'Cuadro 31'!D40)","v":null},{"$f":"IF('Cuadro 31'!F40=0,\" \",'Cuadro 31'!F40)","v":null},{"$f":"IF('Cuadro 31'!G40=0,\" \",'Cuadro 31'!G40)","v":null},{"$f":"IF('Cuadro 31'!I40=0,\" \",'Cuadro 31'!I40)","v":null},{"$f":"IF('Cuadro 31'!P40=0,\" \",'Cuadro 31'!P40)","v":null},{"$f":"IF('Cuadro 31'!U40=0,\" \",'Cuadro 31'!U40)","v":null},{"$f":"IF('Cuadro 31'!V40=0,\" \",'Cuadro 31'!V40)","v":null},{"$f":"IF('Cuadro 31'!M40=\" \",\" \",'Cuadro 31'!M40)","v":null},null,null,null,null,null,{"$f":"+N49-J49","v":null},{"$f":"IF('Cuadro 31'!AA40=\" \",\" \",'Cuadro 31'!AA40)","v":null},null,0,0]
[39,{"$f":"IF('Cuadro 31'!D41=0,\" \",'Cuadro 31'!D41)","v":null},{"$f":"IF('Cuadro 31'!F41=0,\" \",'Cuadro 31'!F41)","v":null},{"$f":"IF('Cuadro 31'!G41=0,\" \",'Cuadro 31'!G41)","v":null},{"$f":"IF('Cuadro 31'!I41=0,\" \",'Cuadro 31'!I41)","v":null},{"$f":"IF('Cuadro 31'!P41=0,\" \",'Cuadro 31'!P41)","v":null},{"$f":"IF('Cuadro 31'!U41=0,\" \",'Cuadro 31'!U41)","v":null},{"$f":"IF('Cuadro 31'!V41=0,\" \",'Cuadro 31'!V41)","v":null},{"$f":"IF('Cuadro 31'!M41=\" \",\" \",'Cuadro 31'!M41)","v":null},null,null,null,null,null,{"$f":"+N50-J50","v":null},{"$f":"IF('Cuadro 31'!AA41=\" \",\" \",'Cuadro 31'!AA41)","v":null},null,0,0]
[40,{"$f":"IF('Cuadro 31'!D42=0,\" \",'Cuadro 31'!D42)","v":null},{"$f":"IF('Cuadro 31'!F42=0,\" \",'Cuadro 31'!F42)","v":null},{"$f":"IF('Cuadro 31'!G42=0,\" \",'Cuadro 31'!G42)","v":null},{"$f":"IF('Cuadro 31'!I42=0,\" \",'Cuadro 31'!I42)","v":null},{"$f":"IF('Cuadro 31'!P42=0,\" \",'Cuadro 31'!P42)","v":null},{"$f":"IF('Cuadro 31'!U42=0,\" \",'Cuadro 31'!U42)","v":null},{"$f":"IF('Cuadro 31'!V42=0,\" \",'Cuadro 31'!V42)","v":null},{"$f":"IF('Cuadro 31'!M42=\" \",\" \",'Cuadro 31'!M42)","v":null},null,null,null,null,null,{"$f":"+N51-J51","v":null},{"$f":"IF('Cuadro 31'!AA42=\" \",\" \",'Cuadro 31'!AA42)","v":null},null,0,0]
[41,{"$f":"IF('Cuadro 31'!D43=0,\" \",'Cuadro 31'!D43)","v":null},{"$f":"IF('Cuadro 31'!F43=0,\" \",'Cuadro 31'!F43)","v":null},{"$f":"IF('Cuadro 31'!G43=0,\" \",'Cuadro 31'!G43)","v":null},{"$f":"IF('Cuadro 31'!I43=0,\" \",'Cuadro 31'!I43)","v":null},{"$f":"IF('Cuadro 31'!P43=0,\" \",'Cuadro 31'!P43)","v":null},{"$f":"IF('Cuadro 31'!U43=0,\" \",'Cuadro 31'!U43)","v":null},{"$f":"IF('Cuadro 31'!V43=0,\" \",'Cuadro 31'!V43)","v":null},{"$f":"IF('Cuadro 31'!M43=\" \",\" \",'Cuadro 31'!M43)","v":null},null,null,null,null,null,{"$f":"+N52-J52","v":null},{"$f":"IF('Cuadro 31'!AA43=\" \",\" \",'Cuadro 31'!AA43)","v":null},null,0,0]
[42,{"$f":"IF('Cuadro 31'!D44=0,\" \",'Cuadro 31'!D44)","v":null},{"$f":"IF('Cuadro 31'!F44=0,\" \",'Cuadro 31'!F44)","v":null},{"$f":"IF('Cuadro 31'!G44=0,\" \",'Cuadro 31'!G44)","v":null},{"$f":"IF('Cuadro 31'!I44=0,\" \",'Cuadro 31'!I44)","v":null},{"$f":"IF('Cuadro 31'!P44=0,\" \",'Cuadro 31'!P44)","v":null},{"$f":"IF('Cuadro 31'!U44=0,\" \",'Cuadro 31'!U44)","v":null},{"$f":"IF('Cuadro 31'!V44=0,\" \",'Cuadro 31'!V44)","v":null},{"$f":"IF('Cuadro 31'!M44=\" \",\" \",'Cuadro 31'!M44)","v":null},null,null,null,null,null,{"$f":"+N53-J53","v":null},{"$f":"IF('Cuadro 31'!AA44=\" \",\" \",'Cuadro 31'!AA44)","v":null},null,0,0]
[]
[null,"Resumen por Categoría de la Medida","INFORME DE MONITOREO",null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"EJECUCIÓN ACUMULADA AL CIERRE DEL AÑO ANTERIOR (%)","TRIMESTRE 1","TRIMESTRE 2","TRIMESTRE 3","TRIMESTRE 4","EJECUCIÓN ACUMULADA AL TRIMESTRE DE CORTE (%)","EJECUCIÓN ACUMULADA DURANTE LA VIGENCIA (%)","EJECUCIÓN ACUMULADA ESPERADA AL FINAL DE LA VIGENCIA (%)","EJECUCIÓN ACUMULADA AL CIERRE DEL TRIMESTRE DE CORTE %\n(Debe registrar el porcentaje acumulado que obtuvo al finalizar el trimestre reportado)"]
[null,"Fortalecimiento de los ingresos de las ESE",{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$J$13:$J$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$K$13:$K$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$L$13:$L$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$M$13:$M$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$N$13:$N$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$N$13:$N$53),0)","v":null},{"$f":"+H57-C57","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$P$13:$P$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$T$13:$T$53),0)","v":null}]
[null,"Racionalización del gasto",{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B58,$J$13:$J$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B58,$K$13:$K$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B58,$L$13:$L$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B58,$M$13:$M$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B58,$N$13:$N$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B58,$N$13:$N$53),0)","v":null},{"$f":"+H58-C58","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B58,$P$13:$P$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B58,$T$13:$T$53),0)","v":null}]
[null,"Reestructuración de la deuda",{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B59,$J$13:$J$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B59,$K$13:$K$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B59,$L$13:$L$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B59,$M$13:$M$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B59,$N$13:$N$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B59,$N$13:$N$53),0)","v":null},{"$f":"+H59-C59","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B59,$P$13:$P$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B59,$T$13:$T$53),0)","v":null}]
[null,"Reorganización administrativa",{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B60,$J$13:$J$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B60,$K$13:$K$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B60,$L$13:$L$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B60,$M$13:$M$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B60,$N$13:$N$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B60,$N$13:$N$53),0)","v":null},{"$f":"+H60-C60","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B60,$P$13:$P$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B60,$T$13:$T$53),0)","v":null}]
[null,"Saneamiento de pasivos",{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B61,$J$13:$J$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B61,$K$13:$K$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B61,$L$13:$L$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B61,$M$13:$M$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B61,$N$13:$N$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B61,$N$13:$N$53),0)","v":null},{"$f":"+H61-C61","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B61,$P$13:$P$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B61,$T$13:$T$53),0)","v":null}]
[null,"Otros",{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B62,$J$13:$J$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B62,$K$13:$K$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B62,$L$13:$L$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B62,$M$13:$M$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B62,$N$13:$N$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B62,$N$13:$N$53),0)","v":null},{"$f":"+H62-C62","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B62,$P$13:$P$53),0)","v":null},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B62,$T$13:$T$53),0)","v":null}]

{"sheet":"Cuadro 2","index":2,"n_rows":1703,"n_cols":29,"rows_kept":1703,"cut":false,"hidden":false,"merged":[[1345,12,1345,14],[1241,5,1241,11],[1680,2,1680,7],[1680,8,1680,10],[3,12,3,14],[1241,12,1241,14],[1,2,1,11],[3,5,3,11],[3,2,3,4],[1345,5,1345,11],[3,23,3,28],[3,17,3,21],[1693,2,1693,7],[1693,8,1693,10],[1345,2,1345,4]]}
[]
[null,null,"CUADRO No. 2 FLUJO FINANCIERO EJECUTADO - ESE "]
[null,null,null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":null},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":null}]
[null,null,"RECAUDO A PRECIOS CORRIENTES",null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO",null,null,null,null,"PORCENTAJE DE AVANCE",null,null,null,null,null,"ESTRUCTURA O PESO POR CONCEPTO"]
["Tipo","Padre","CODIGO","CONCEPTO DE INGRESO","Presupuesto Vigencia PSFF","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual","Diferencia","Observaciones o Comentarios","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)",null,"Cargar","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual",null,"Proyectado Año","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual"]
[{"$f":"IF(IFERROR(VLOOKUP(C6,B7:$B$220,1,FALSE),\"A\")<>\"A\",\"C\",\"A\")","v":null},null,1,"Ingresos",{"$f":"+VLOOKUP('Cuadro 2'!$C6,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B7:$B$220,$C6,F7:F$220)","v":null},{"$f":"SUMIF($B7:$B$220,$C6,G7:G$220)","v":null},{"$f":"SUMIF($B7:$B$220,$C6,H7:H$220)","v":null},{"$f":"SUMIF($B7:$B$220,$C6,I7:I$220)","v":null},{"$f":"SUM(F6:I6)","v":null},{"$f":"+E6-J6","v":null},null,{"$f":"SUMIF($B7:$B$220,$C6,M7:M$220)","v":null},{"$f":"SUMIF($B7:$B$220,$C6,N7:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J6),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F6/$E6,0)>=1,$E6>0),AND(F6>$E6,$E6<=0),AND($E6<=0,F6>=0)),1,IF(AND(IFERROR(($E6-F6)/F6,0)<0,F6<$E6),0,F6/$E6))","v":null},{"$f":"IF(OR(AND(IFERROR(G6/$E6,0)>=1,$E6>0),AND(G6>$E6,$E6<=0),AND($E6<=0,G6>=0)),1,IF(AND(IFERROR(($E6-G6)/G6,0)<0,G6<$E6),0,G6/$E6))","v":null},{"$f":"IF(OR(AND(IFERROR(H6/$E6,0)>=1,$E6>0),AND(H6>$E6,$E6<=0),AND($E6<=0,H6>=0)),1,IF(AND(IFERROR(($E6-H6)/H6,0)<0,H6<$E6),0,H6/$E6))","v":null},{"$f":"IF(OR(AND(IFERROR(I6/$E6,0)>=1,$E6>0),AND(I6>$E6,$E6<=0),AND($E6<=0,I6>=0)),1,IF(AND(IFERROR(($E6-I6)/I6,0)<0,I6<$E6),0,I6/$E6))","v":null},{"$f":"IF(OR(AND(IFERROR(J6/$E6,0)>=1,$E6>0),AND(J6>$E6,$E6<=0),AND($E6<=0,J6>=0)),1,IF(AND(IFERROR(($E6-J6)/J6,0)<0,J6<$E6),0,J6/$E6))","v":null},null,{"$f":"IFERROR(E6/$E$6,0)","v":null},{"$f":"IFERROR(F6/$F$6,0)","v":null},{"$f":"IFERROR(G6/$G$6,0)","v":null},{"$f":"IFERROR(H6/$H$6,0)","v":null},{"$f":"IFERROR(I6/$I$6,0)","v":null},{"$f":"IFERROR(J6/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C7,B8:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1","1.0","Disponibilidad Inicial",{"$f":"+VLOOKUP('Cuadro 2'!$C7,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUM(F8:F10)","v":null},{"$f":"SUM(G8:G10)","v":null},{"$f":"SUM(H8:H10)","v":null},{"$f":"SUMIF($B8:$B$220,$C7,I8:I$220)","v":null},{"$f":"SUM(F7:I7)","v":null},{"$f":"+E7-J7","v":null},null,{"$f":"SUMIF($B8:$B$220,$C7,M8:M$220)","v":null},{"$f":"SUMIF($B8:$B$220,$C7,N8:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J7),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F7/$E7,0)>=1,$E7>0),AND(F7>$E7,$E7<=0),AND($E7<=0,F7>=0)),1,IF(AND(IFERROR(($E7-F7)/F7,0)<0,F7<$E7),0,F7/$E7))","v":null},{"$f":"IF(OR(AND(IFERROR(G7/$E7,0)>=1,$E7>0),AND(G7>$E7,$E7<=0),AND($E7<=0,G7>=0)),1,IF(AND(IFERROR(($E7-G7)/G7,0)<0,G7<$E7),0,G7/$E7))","v":null},{"$f":"IF(OR(AND(IFERROR(H7/$E7,0)>=1,$E7>0),AND(H7>$E7,$E7<=0),AND($E7<=0,H7>=0)),1,IF(AND(IFERROR(($E7-H7)/H7,0)<0,H7<$E7),0,H7/$E7))","v":null},{"$f":"IF(OR(AND(IFERROR(I7/$E7,0)>=1,$E7>0),AND(I7>$E7,$E7<=0),AND($E7<=0,I7>=0)),1,IF(AND(IFERROR(($E7-I7)/I7,0)<0,I7<$E7),0,I7/$E7))","v":null},{"$f":"IF(OR(AND(IFERROR(J7/$E7,0)>=1,$E7>0),AND(J7>$E7,$E7<=0),AND($E7<=0,J7>=0)),1,IF(AND(IFERROR(($E7-J7)/J7,0)<0,J7<$E7),0,J7/$E7))","v":null},null,{"$f":"IFERROR(E7/$E$6,0)","v":null},{"$f":"IFERROR(F7/$F$6,0)","v":null},{"$f":"IFERROR(G7/$G$6,0)","v":null},{"$f":"IFERROR(H7/$H$6,0)","v":null},{"$f":"IFERROR(I7/$I$6,0)","v":null},{"$f":"IFERROR(J7/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C8,B9:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.0","1.0.01","Caja",{"$f":"+VLOOKUP('Cuadro 2'!$C8,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F8:I8)","v":null},{"$f":"+E8-J8","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J8),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F8/$E8,0)>=1,$E8>0),AND(F8>$E8,$E8<=0),AND($E8<=0,F8>=0)),1,IF(AND(IFERROR(($E8-F8)/F8,0)<0,F8<$E8),0,F8/$E8))","v":null},{"$f":"IF(OR(AND(IFERROR(G8/$E8,0)>=1,$E8>0),AND(G8>$E8,$E8<=0),AND($E8<=0,G8>=0)),1,IF(AND(IFERROR(($E8-G8)/G8,0)<0,G8<$E8),0,G8/$E8))","v":null},{"$f":"IF(OR(AND(IFERROR(H8/$E8,0)>=1,$E8>0),AND(H8>$E8,$E8<=0),AND($E8<=0,H8>=0)),1,IF(AND(IFERROR(($E8-H8)/H8,0)<0,H8<$E8),0,H8/$E8))","v":null},{"$f":"IF(OR(AND(IFERROR(I8/$E8,0)>=1,$E8>0),AND(I8>$E8,$E8<=0),AND($E8<=0,I8>=0)),1,IF(AND(IFERROR(($E8-I8)/I8,0)<0,I8<$E8),0,I8/$E8))","v":null},{"$f":"IF(OR(AND(IFERROR(J8/$E8,0)>=1,$E8>0),AND(J8>$E8,$E8<=0),AND($E8<=0,J8>=0)),1,IF(AND(IFERROR(($E8-J8)/J8,0)<0,J8<$E8),0,J8/$E8))","v":null},null,{"$f":"IFERROR(E8/$E$6,0)","v":null},{"$f":"IFERROR(F8/$F$6,0)","v":null},{"$f":"IFERROR(G8/$G$6,0)","v":null},{"$f":"IFERROR(H8/$H$6,0)","v":null},{"$f":"IFERROR(I8/$I$6,0)","v":null},{"$f":"IFERROR(J8/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C9,B10:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.0","1.0.02","Bancos",{"$f":"+VLOOKUP('Cuadro 2'!$C9,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F9:I9)","v":null},{"$f":"+E9-J9","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J9),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F9/$E9,0)>=1,$E9>0),AND(F9>$E9,$E9<=0),AND($E9<=0,F9>=0)),1,IF(AND(IFERROR(($E9-F9)/F9,0)<0,F9<$E9),0,F9/$E9))","v":null},{"$f":"IF(OR(AND(IFERROR(G9/$E9,0)>=1,$E9>0),AND(G9>$E9,$E9<=0),AND($E9<=0,G9>=0)),1,IF(AND(IFERROR(($E9-G9)/G9,0)<0,G9<$E9),0,G9/$E9))","v":null},{"$f":"IF(OR(AND(IFERROR(H9/$E9,0)>=1,$E9>0),AND(H9>$E9,$E9<=0),AND($E9<=0,H9>=0)),1,IF(AND(IFERROR(($E9-H9)/H9,0)<0,H9<$E9),0,H9/$E9))","v":null},{"$f":"IF(OR(AND(IFERROR(I9/$E9,0)>=1,$E9>0),AND(I9>$E9,$E9<=0),AND($E9<=0,I9>=0)),1,IF(AND(IFERROR(($E9-I9)/I9,0)<0,I9<$E9),0,I9/$E9))","v":null},{"$f":"IF(OR(AND(IFERROR(J9/$E9,0)>=1,$E9>0),AND(J9>$E9,$E9<=0),AND($E9<=0,J9>=0)),1,IF(AND(IFERROR(($E9-J9)/J9,0)<0,J9<$E9),0,J9/$E9))","v":null},null,{"$f":"IFERROR(E9/$E$6,0)","v":null},{"$f":"IFERROR(F9/$F$6,0)","v":null},{"$f":"IFERROR(G9/$G$6,0)","v":null},{"$f":"IFERROR(H9/$H$6,0)","v":null},{"$f":"IFERROR(I9/$I$6,0)","v":null},{"$f":"IFERROR(J9/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C10,B11:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.0","1.0.03","Inversiones Temporales",{"$f":"+VLOOKUP('Cuadro 2'!$C10,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F10:I10)","v":null},{"$f":"+E10-J10","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J10),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F10/$E10,0)>=1,$E10>0),AND(F10>$E10,$E10<=0),AND($E10<=0,F10>=0)),1,IF(AND(IFERROR(($E10-F10)/F10,0)<0,F10<$E10),0,F10/$E10))","v":null},{"$f":"IF(OR(AND(IFERROR(G10/$E10,0)>=1,$E10>0),AND(G10>$E10,$E10<=0),AND($E10<=0,G10>=0)),1,IF(AND(IFERROR(($E10-G10)/G10,0)<0,G10<$E10),0,G10/$E10))","v":null},{"$f":"IF(OR(AND(IFERROR(H10/$E10,0)>=1,$E10>0),AND(H10>$E10,$E10<=0),AND($E10<=0,H10>=0)),1,IF(AND(IFERROR(($E10-H10)/H10,0)<0,H10<$E10),0,H10/$E10))","v":null},{"$f":"IF(OR(AND(IFERROR(I10/$E10,0)>=1,$E10>0),AND(I10>$E10,$E10<=0),AND($E10<=0,I10>=0)),1,IF(AND(IFERROR(($E10-I10)/I10,0)<0,I10<$E10),0,I10/$E10))","v":null},{"$f":"IF(OR(AND(IFERROR(J10/$E10,0)>=1,$E10>0),AND(J10>$E10,$E10<=0),AND($E10<=0,J10>=0)),1,IF(AND(IFERROR(($E10-J10)/J10,0)<0,J10<$E10),0,J10/$E10))","v":null},null,{"$f":"IFERROR(E10/$E$6,0)","v":null},{"$f":"IFERROR(F10/$F$6,0)","v":null},{"$f":"IFERROR(G10/$G$6,0)","v":null},{"$f":"IFERROR(H10/$H$6,0)","v":null},{"$f":"IFERROR(I10/$I$6,0)","v":null},{"$f":"IFERROR(J10/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C11,B12:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1","1.1","Ingresos Corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C11,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B12:$B$220,$C11,F12:F$220)","v":null},{"$f":"SUMIF($B12:$B$220,$C11,G12:G$220)","v":null},{"$f":"SUMIF($B12:$B$220,$C11,H12:H$220)","v":null},{"$f":"SUMIF($B12:$B$220,$C11,I12:I$220)","v":null},{"$f":"SUM(F11:I11)","v":null},{"$f":"+E11-J11","v":null},null,{"$f":"SUMIF($B12:$B$220,$C11,M12:M$220)","v":null},{"$f":"SUMIF($B12:$B$220,$C11,N12:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J11),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F11/$E11,0)>=1,$E11>0),AND(F11>$E11,$E11<=0),AND($E11<=0,F11>=0)),1,IF(AND(IFERROR(($E11-F11)/F11,0)<0,F11<$E11),0,F11/$E11))","v":null},{"$f":"IF(OR(AND(IFERROR(G11/$E11,0)>=1,$E11>0),AND(G11>$E11,$E11<=0),AND($E11<=0,G11>=0)),1,IF(AND(IFERROR(($E11-G11)/G11,0)<0,G11<$E11),0,G11/$E11))","v":null},{"$f":"IF(OR(AND(IFERROR(H11/$E11,0)>=1,$E11>0),AND(H11>$E11,$E11<=0),AND($E11<=0,H11>=0)),1,IF(AND(IFERROR(($E11-H11)/H11,0)<0,H11<$E11),0,H11/$E11))","v":null},{"$f":"IF(OR(AND(IFERROR(I11/$E11,0)>=1,$E11>0),AND(I11>$E11,$E11<=0),AND($E11<=0,I11>=0)),1,IF(AND(IFERROR(($E11-I11)/I11,0)<0,I11<$E11),0,I11/$E11))","v":null},{"$f":"IF(OR(AND(IFERROR(J11/$E11,0)>=1,$E11>0),AND(J11>$E11,$E11<=0),AND($E11<=0,J11>=0)),1,IF(AND(IFERROR(($E11-J11)/J11,0)<0,J11<$E11),0,J11/$E11))","v":null},null,{"$f":"IFERROR(E11/$E$6,0)","v":null},{"$f":"IFERROR(F11/$F$6,0)","v":null},{"$f":"IFERROR(G11/$G$6,0)","v":null},{"$f":"IFERROR(H11/$H$6,0)","v":null},{"$f":"IFERROR(I11/$I$6,0)","v":null},{"$f":"IFERROR(J11/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C12,B13:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1","1.1.02","Ingresos no tributarios",{"$f":"+VLOOKUP('Cuadro 2'!$C12,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B13:$B$220,$C12,F13:F$220)","v":null},{"$f":"SUMIF($B13:$B$220,$C12,G13:G$220)","v":null},{"$f":"SUMIF($B13:$B$220,$C12,H13:H$220)","v":null},{"$f":"SUMIF($B13:$B$220,$C12,I13:I$220)","v":null},{"$f":"SUM(F12:I12)","v":null},{"$f":"+E12-J12","v":null},null,{"$f":"SUMIF($B13:$B$220,$C12,M13:M$220)","v":null},{"$f":"SUMIF($B13:$B$220,$C12,N13:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J12),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F12/$E12,0)>=1,$E12>0),AND(F12>$E12,$E12<=0),AND($E12<=0,F12>=0)),1,IF(AND(IFERROR(($E12-F12)/F12,0)<0,F12<$E12),0,F12/$E12))","v":null},{"$f":"IF(OR(AND(IFERROR(G12/$E12,0)>=1,$E12>0),AND(G12>$E12,$E12<=0),AND($E12<=0,G12>=0)),1,IF(AND(IFERROR(($E12-G12)/G12,0)<0,G12<$E12),0,G12/$E12))","v":null},{"$f":"IF(OR(AND(IFERROR(H12/$E12,0)>=1,$E12>0),AND(H12>$E12,$E12<=0),AND($E12<=0,H12>=0)),1,IF(AND(IFERROR(($E12-H12)/H12,0)<0,H12<$E12),0,H12/$E12))","v":null},{"$f":"IF(OR(AND(IFERROR(I12/$E12,0)>=1,$E12>0),AND(I12>$E12,$E12<=0),AND($E12<=0,I12>=0)),1,IF(AND(IFERROR(($E12-I12)/I12,0)<0,I12<$E12),0,I12/$E12))","v":null},{"$f":"IF(OR(AND(IFERROR(J12/$E12,0)>=1,$E12>0),AND(J12>$E12,$E12<=0),AND($E12<=0,J12>=0)),1,IF(AND(IFERROR(($E12-J12)/J12,0)<0,J12<$E12),0,J12/$E12))","v":null},null,{"$f":"IFERROR(E12/$E$6,0)","v":null},{"$f":"IFERROR(F12/$F$6,0)","v":null},{"$f":"IFERROR(G12/$G$6,0)","v":null},{"$f":"IFERROR(H12/$H$6,0)","v":null},{"$f":"IFERROR(I12/$I$6,0)","v":null},{"$f":"IFERROR(J12/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C13,B14:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02","1.1.02.01","Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C13,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B14:$B$220,$C13,F14:F$220)","v":null},{"$f":"SUMIF($B14:$B$220,$C13,G14:G$220)","v":null},{"$f":"SUMIF($B14:$B$220,$C13,H14:H$220)","v":null},{"$f":"SUMIF($B14:$B$220,$C13,I14:I$220)","v":null},{"$f":"SUM(F13:I13)","v":null},{"$f":"+E13-J13","v":null},null,{"$f":"SUMIF($B14:$B$220,$C13,M14:M$220)","v":null},{"$f":"SUMIF($B14:$B$220,$C13,N14:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J13),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F13/$E13,0)>=1,$E13>0),AND(F13>$E13,$E13<=0),AND($E13<=0,F13>=0)),1,IF(AND(IFERROR(($E13-F13)/F13,0)<0,F13<$E13),0,F13/$E13))","v":null},{"$f":"IF(OR(AND(IFERROR(G13/$E13,0)>=1,$E13>0),AND(G13>$E13,$E13<=0),AND($E13<=0,G13>=0)),1,IF(AND(IFERROR(($E13-G13)/G13,0)<0,G13<$E13),0,G13/$E13))","v":null},{"$f":"IF(OR(AND(IFERROR(H13/$E13,0)>=1,$E13>0),AND(H13>$E13,$E13<=0),AND($E13<=0,H13>=0)),1,IF(AND(IFERROR(($E13-H13)/H13,0)<0,H13<$E13),0,H13/$E13))","v":null},{"$f":"IF(OR(AND(IFERROR(I13/$E13,0)>=1,$E13>0),AND(I13>$E13,$E13<=0),AND($E13<=0,I13>=0)),1,IF(AND(IFERROR(($E13-I13)/I13,0)<0,I13<$E13),0,I13/$E13))","v":null},{"$f":"IF(OR(AND(IFERROR(J13/$E13,0)>=1,$E13>0),AND(J13>$E13,$E13<=0),AND($E13<=0,J13>=0)),1,IF(AND(IFERROR(($E13-J13)/J13,0)<0,J13<$E13),0,J13/$E13))","v":null},null,{"$f":"IFERROR(E13/$E$6,0)","v":null},{"$f":"IFERROR(F13/$F$6,0)","v":null},{"$f":"IFERROR(G13/$G$6,0)","v":null},{"$f":"IFERROR(H13/$H$6,0)","v":null},{"$f":"IFERROR(I13/$I$6,0)","v":null},{"$f":"IFERROR(J13/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C14,B15:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.01","1.1.02.01.005","Contribuciones diversas",{"$f":"+VLOOKUP('Cuadro 2'!$C14,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B15:$B$220,$C14,F15:F$220)","v":null},{"$f":"SUMIF($B15:$B$220,$C14,G15:G$220)","v":null},{"$f":"SUMIF($B15:$B$220,$C14,H15:H$220)","v":null},{"$f":"SUMIF($B15:$B$220,$C14,I15:I$220)","v":null},{"$f":"SUM(F14:I14)","v":null},{"$f":"+E14-J14","v":null},null,{"$f":"SUMIF($B15:$B$220,$C14,M15:M$220)","v":null},{"$f":"SUMIF($B15:$B$220,$C14,N15:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J14),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F14/$E14,0)>=1,$E14>0),AND(F14>$E14,$E14<=0),AND($E14<=0,F14>=0)),1,IF(AND(IFERROR(($E14-F14)/F14,0)<0,F14<$E14),0,F14/$E14))","v":null},{"$f":"IF(OR(AND(IFERROR(G14/$E14,0)>=1,$E14>0),AND(G14>$E14,$E14<=0),AND($E14<=0,G14>=0)),1,IF(AND(IFERROR(($E14-G14)/G14,0)<0,G14<$E14),0,G14/$E14))","v":null},{"$f":"IF(OR(AND(IFERROR(H14/$E14,0)>=1,$E14>0),AND(H14>$E14,$E14<=0),AND($E14<=0,H14>=0)),1,IF(AND(IFERROR(($E14-H14)/H14,0)<0,H14<$E14),0,H14/$E14))","v":null},{"$f":"IF(OR(AND(IFERROR(I14/$E14,0)>=1,$E14>0),AND(I14>$E14,$E14<=0),AND($E14<=0,I14>=0)),1,IF(AND(IFERROR(($E14-I14)/I14,0)<0,I14<$E14),0,I14/$E14))","v":null},{"$f":"IF(OR(AND(IFERROR(J14/$E14,0)>=1,$E14>0),AND(J14>$E14,$E14<=0),AND($E14<=0,J14>=0)),1,IF(AND(IFERROR(($E14-J14)/J14,0)<0,J14<$E14),0,J14/$E14))","v":null},null,{"$f":"IFERROR(E14/$E$6,0)","v":null},{"$f":"IFERROR(F14/$F$6,0)","v":null},{"$f":"IFERROR(G14/$G$6,0)","v":null},{"$f":"IFERROR(H14/$H$6,0)","v":null},{"$f":"IFERROR(I14/$I$6,0)","v":null},{"$f":"IFERROR(J14/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C15,B16:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.01.005","1.1.02.01.005.66","Copagos",{"$f":"+VLOOKUP('Cuadro 2'!$C15,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F15:I15)","v":null},{"$f":"+E15-J15","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J15),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F15/$E15,0)>=1,$E15>0),AND(F15>$E15,$E15<=0),AND($E15<=0,F15>=0)),1,IF(AND(IFERROR(($E15-F15)/F15,0)<0,F15<$E15),0,F15/$E15))","v":null},{"$f":"IF(OR(AND(IFERROR(G15/$E15,0)>=1,$E15>0),AND(G15>$E15,$E15<=0),AND($E15<=0,G15>=0)),1,IF(AND(IFERROR(($E15-G15)/G15,0)<0,G15<$E15),0,G15/$E15))","v":null},{"$f":"IF(OR(AND(IFERROR(H15/$E15,0)>=1,$E15>0),AND(H15>$E15,$E15<=0),AND($E15<=0,H15>=0)),1,IF(AND(IFERROR(($E15-H15)/H15,0)<0,H15<$E15),0,H15/$E15))","v":null},{"$f":"IF(OR(AND(IFERROR(I15/$E15,0)>=1,$E15>0),AND(I15>$E15,$E15<=0),AND($E15<=0,I15>=0)),1,IF(AND(IFERROR(($E15-I15)/I15,0)<0,I15<$E15),0,I15/$E15))","v":null},{"$f":"IF(OR(AND(IFERROR(J15/$E15,0)>=1,$E15>0),AND(J15>$E15,$E15<=0),AND($E15<=0,J15>=0)),1,IF(AND(IFERROR(($E15-J15)/J15,0)<0,J15<$E15),0,J15/$E15))","v":null},null,{"$f":"IFERROR(E15/$E$6,0)","v":null},{"$f":"IFERROR(F15/$F$6,0)","v":null},{"$f":"IFERROR(G15/$G$6,0)","v":null},{"$f":"IFERROR(H15/$H$6,0)","v":null},{"$f":"IFERROR(I15/$I$6,0)","v":null},{"$f":"IFERROR(J15/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C16,B17:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.01.005","1.1.02.01.005.67","Cuotas moderadoras",{"$f":"+VLOOKUP('Cuadro 2'!$C16,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F16:I16)","v":null},{"$f":"+E16-J16","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J16),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F16/$E16,0)>=1,$E16>0),AND(F16>$E16,$E16<=0),AND($E16<=0,F16>=0)),1,IF(AND(IFERROR(($E16-F16)/F16,0)<0,F16<$E16),0,F16/$E16))","v":null},{"$f":"IF(OR(AND(IFERROR(G16/$E16,0)>=1,$E16>0),AND(G16>$E16,$E16<=0),AND($E16<=0,G16>=0)),1,IF(AND(IFERROR(($E16-G16)/G16,0)<0,G16<$E16),0,G16/$E16))","v":null},{"$f":"IF(OR(AND(IFERROR(H16/$E16,0)>=1,$E16>0),AND(H16>$E16,$E16<=0),AND($E16<=0,H16>=0)),1,IF(AND(IFERROR(($E16-H16)/H16,0)<0,H16<$E16),0,H16/$E16))","v":null},{"$f":"IF(OR(AND(IFERROR(I16/$E16,0)>=1,$E16>0),AND(I16>$E16,$E16<=0),AND($E16<=0,I16>=0)),1,IF(AND(IFERROR(($E16-I16)/I16,0)<0,I16<$E16),0,I16/$E16))","v":null},{"$f":"IF(OR(AND(IFERROR(J16/$E16,0)>=1,$E16>0),AND(J16>$E16,$E16<=0),AND($E16<=0,J16>=0)),1,IF(AND(IFERROR(($E16-J16)/J16,0)<0,J16<$E16),0,J16/$E16))","v":null},null,{"$f":"IFERROR(E16/$E$6,0)","v":null},{"$f":"IFERROR(F16/$F$6,0)","v":null},{"$f":"IFERROR(G16/$G$6,0)","v":null},{"$f":"IFERROR(H16/$H$6,0)","v":null},{"$f":"IFERROR(I16/$I$6,0)","v":null},{"$f":"IFERROR(J16/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C17,B18:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02","1.1.02.02","Tasas y Derechos administrativos",{"$f":"+VLOOKUP('Cuadro 2'!$C17,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B18:$B$220,$C17,F18:F$220)","v":null},{"$f":"SUMIF($B18:$B$220,$C17,G18:G$220)","v":null},{"$f":"SUMIF($B18:$B$220,$C17,H18:H$220)","v":null},{"$f":"SUMIF($B18:$B$220,$C17,I18:I$220)","v":null},{"$f":"SUM(F17:I17)","v":null},{"$f":"+E17-J17","v":null},null,{"$f":"SUMIF($B18:$B$220,$C17,M18:M$220)","v":null},{"$f":"SUMIF($B18:$B$220,$C17,N18:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J17),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F17/$E17,0)>=1,$E17>0),AND(F17>$E17,$E17<=0),AND($E17<=0,F17>=0)),1,IF(AND(IFERROR(($E17-F17)/F17,0)<0,F17<$E17),0,F17/$E17))","v":null},{"$f":"IF(OR(AND(IFERROR(G17/$E17,0)>=1,$E17>0),AND(G17>$E17,$E17<=0),AND($E17<=0,G17>=0)),1,IF(AND(IFERROR(($E17-G17)/G17,0)<0,G17<$E17),0,G17/$E17))","v":null},{"$f":"IF(OR(AND(IFERROR(H17/$E17,0)>=1,$E17>0),AND(H17>$E17,$E17<=0),AND($E17<=0,H17>=0)),1,IF(AND(IFERROR(($E17-H17)/H17,0)<0,H17<$E17),0,H17/$E17))","v":null},{"$f":"IF(OR(AND(IFERROR(I17/$E17,0)>=1,$E17>0),AND(I17>$E17,$E17<=0),AND($E17<=0,I17>=0)),1,IF(AND(IFERROR(($E17-I17)/I17,0)<0,I17<$E17),0,I17/$E17))","v":null},{"$f":"IF(OR(AND(IFERROR(J17/$E17,0)>=1,$E17>0),AND(J17>$E17,$E17<=0),AND($E17<=0,J17>=0)),1,IF(AND(IFERROR(($E17-J17)/J17,0)<0,J17<$E17),0,J17/$E17))","v":null},null,{"$f":"IFERROR(E17/$E$6,0)","v":null},{"$f":"IFERROR(F17/$F$6,0)","v":null},{"$f":"IFERROR(G17/$G$6,0)","v":null},{"$f":"IFERROR(H17/$H$6,0)","v":null},{"$f":"IFERROR(I17/$I$6,0)","v":null},{"$f":"IFERROR(J17/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C18,B19:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.02","1.1.02.02.117","Tasa de Uso- Terminales de Transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C18,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F18:I18)","v":null},{"$f":"+E18-J18","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J18),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F18/$E18,0)>=1,$E18>0),AND(F18>$E18,$E18<=0),AND($E18<=0,F18>=0)),1,IF(AND(IFERROR(($E18-F18)/F18,0)<0,F18<$E18),0,F18/$E18))","v":null},{"$f":"IF(OR(AND(IFERROR(G18/$E18,0)>=1,$E18>0),AND(G18>$E18,$E18<=0),AND($E18<=0,G18>=0)),1,IF(AND(IFERROR(($E18-G18)/G18,0)<0,G18<$E18),0,G18/$E18))","v":null},{"$f":"IF(OR(AND(IFERROR(H18/$E18,0)>=1,$E18>0),AND(H18>$E18,$E18<=0),AND($E18<=0,H18>=0)),1,IF(AND(IFERROR(($E18-H18)/H18,0)<0,H18<$E18),0,H18/$E18))","v":null},{"$f":"IF(OR(AND(IFERROR(I18/$E18,0)>=1,$E18>0),AND(I18>$E18,$E18<=0),AND($E18<=0,I18>=0)),1,IF(AND(IFERROR(($E18-I18)/I18,0)<0,I18<$E18),0,I18/$E18))","v":null},{"$f":"IF(OR(AND(IFERROR(J18/$E18,0)>=1,$E18>0),AND(J18>$E18,$E18<=0),AND($E18<=0,J18>=0)),1,IF(AND(IFERROR(($E18-J18)/J18,0)<0,J18<$E18),0,J18/$E18))","v":null},null,{"$f":"IFERROR(E18/$E$6,0)","v":null},{"$f":"IFERROR(F18/$F$6,0)","v":null},{"$f":"IFERROR(G18/$G$6,0)","v":null},{"$f":"IFERROR(H18/$H$6,0)","v":null},{"$f":"IFERROR(I18/$I$6,0)","v":null},{"$f":"IFERROR(J18/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C19,B20:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02","1.1.02.03","Multas, sanciones e intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C19,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B20:$B$220,$C19,F20:F$220)","v":null},{"$f":"SUMIF($B20:$B$220,$C19,G20:G$220)","v":null},{"$f":"SUMIF($B20:$B$220,$C19,H20:H$220)","v":null},{"$f":"SUMIF($B20:$B$220,$C19,I20:I$220)","v":null},{"$f":"SUM(F19:I19)","v":null},{"$f":"+E19-J19","v":null},null,{"$f":"SUMIF($B20:$B$220,$C19,M20:M$220)","v":null},{"$f":"SUMIF($B20:$B$220,$C19,N20:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J19),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F19/$E19,0)>=1,$E19>0),AND(F19>$E19,$E19<=0),AND($E19<=0,F19>=0)),1,IF(AND(IFERROR(($E19-F19)/F19,0)<0,F19<$E19),0,F19/$E19))","v":null},{"$f":"IF(OR(AND(IFERROR(G19/$E19,0)>=1,$E19>0),AND(G19>$E19,$E19<=0),AND($E19<=0,G19>=0)),1,IF(AND(IFERROR(($E19-G19)/G19,0)<0,G19<$E19),0,G19/$E19))","v":null},{"$f":"IF(OR(AND(IFERROR(H19/$E19,0)>=1,$E19>0),AND(H19>$E19,$E19<=0),AND($E19<=0,H19>=0)),1,IF(AND(IFERROR(($E19-H19)/H19,0)<0,H19<$E19),0,H19/$E19))","v":null},{"$f":"IF(OR(AND(IFERROR(I19/$E19,0)>=1,$E19>0),AND(I19>$E19,$E19<=0),AND($E19<=0,I19>=0)),1,IF(AND(IFERROR(($E19-I19)/I19,0)<0,I19<$E19),0,I19/$E19))","v":null},{"$f":"IF(OR(AND(IFERROR(J19/$E19,0)>=1,$E19>0),AND(J19>$E19,$E19<=0),AND($E19<=0,J19>=0)),1,IF(AND(IFERROR(($E19-J19)/J19,0)<0,J19<$E19),0,J19/$E19))","v":null},null,{"$f":"IFERROR(E19/$E$6,0)","v":null},{"$f":"IFERROR(F19/$F$6,0)","v":null},{"$f":"IFERROR(G19/$G$6,0)","v":null},{"$f":"IFERROR(H19/$H$6,0)","v":null},{"$f":"IFERROR(I19/$I$6,0)","v":null},{"$f":"IFERROR(J19/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C20,B21:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.03","1.1.02.03.001","Multas y sanciones",{"$f":"+VLOOKUP('Cuadro 2'!$C20,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B21:$B$220,$C20,F21:F$220)","v":null},{"$f":"SUMIF($B21:$B$220,$C20,G21:G$220)","v":null},{"$f":"SUMIF($B21:$B$220,$C20,H21:H$220)","v":null},{"$f":"SUMIF($B21:$B$220,$C20,I21:I$220)","v":null},{"$f":"SUM(F20:I20)","v":null},{"$f":"+E20-J20","v":null},null,{"$f":"SUMIF($B21:$B$220,$C20,M21:M$220)","v":null},{"$f":"SUMIF($B21:$B$220,$C20,N21:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J20),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F20/$E20,0)>=1,$E20>0),AND(F20>$E20,$E20<=0),AND($E20<=0,F20>=0)),1,IF(AND(IFERROR(($E20-F20)/F20,0)<0,F20<$E20),0,F20/$E20))","v":null},{"$f":"IF(OR(AND(IFERROR(G20/$E20,0)>=1,$E20>0),AND(G20>$E20,$E20<=0),AND($E20<=0,G20>=0)),1,IF(AND(IFERROR(($E20-G20)/G20,0)<0,G20<$E20),0,G20/$E20))","v":null},{"$f":"IF(OR(AND(IFERROR(H20/$E20,0)>=1,$E20>0),AND(H20>$E20,$E20<=0),AND($E20<=0,H20>=0)),1,IF(AND(IFERROR(($E20-H20)/H20,0)<0,H20<$E20),0,H20/$E20))","v":null},{"$f":"IF(OR(AND(IFERROR(I20/$E20,0)>=1,$E20>0),AND(I20>$E20,$E20<=0),AND($E20<=0,I20>=0)),1,IF(AND(IFERROR(($E20-I20)/I20,0)<0,I20<$E20),0,I20/$E20))","v":null},{"$f":"IF(OR(AND(IFERROR(J20/$E20,0)>=1,$E20>0),AND(J20>$E20,$E20<=0),AND($E20<=0,J20>=0)),1,IF(AND(IFERROR(($E20-J20)/J20,0)<0,J20<$E20),0,J20/$E20))","v":null},null,{"$f":"IFERROR(E20/$E$6,0)","v":null},{"$f":"IFERROR(F20/$F$6,0)","v":null},{"$f":"IFERROR(G20/$G$6,0)","v":null},{"$f":"IFERROR(H20/$H$6,0)","v":null},{"$f":"IFERROR(I20/$I$6,0)","v":null},{"$f":"IFERROR(J20/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C21,B22:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.03.001","1.1.02.03.001.03","Sanciones disciplinarias",{"$f":"+VLOOKUP('Cuadro 2'!$C21,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F21:I21)","v":null},{"$f":"+E21-J21","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J21),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F21/$E21,0)>=1,$E21>0),AND(F21>$E21,$E21<=0),AND($E21<=0,F21>=0)),1,IF(AND(IFERROR(($E21-F21)/F21,0)<0,F21<$E21),0,F21/$E21))","v":null},{"$f":"IF(OR(AND(IFERROR(G21/$E21,0)>=1,$E21>0),AND(G21>$E21,$E21<=0),AND($E21<=0,G21>=0)),1,IF(AND(IFERROR(($E21-G21)/G21,0)<0,G21<$E21),0,G21/$E21))","v":null},{"$f":"IF(OR(AND(IFERROR(H21/$E21,0)>=1,$E21>0),AND(H21>$E21,$E21<=0),AND($E21<=0,H21>=0)),1,IF(AND(IFERROR(($E21-H21)/H21,0)<0,H21<$E21),0,H21/$E21))","v":null},{"$f":"IF(OR(AND(IFERROR(I21/$E21,0)>=1,$E21>0),AND(I21>$E21,$E21<=0),AND($E21<=0,I21>=0)),1,IF(AND(IFERROR(($E21-I21)/I21,0)<0,I21<$E21),0,I21/$E21))","v":null},{"$f":"IF(OR(AND(IFERROR(J21/$E21,0)>=1,$E21>0),AND(J21>$E21,$E21<=0),AND($E21<=0,J21>=0)),1,IF(AND(IFERROR(($E21-J21)/J21,0)<0,J21<$E21),0,J21/$E21))","v":null},null,{"$f":"IFERROR(E21/$E$6,0)","v":null},{"$f":"IFERROR(F21/$F$6,0)","v":null},{"$f":"IFERROR(G21/$G$6,0)","v":null},{"$f":"IFERROR(H21/$H$6,0)","v":null},{"$f":"IFERROR(I21/$I$6,0)","v":null},{"$f":"IFERROR(J21/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C22,B23:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.03.001","1.1.02.03.001.04","Sanciones contractuales",{"$f":"+VLOOKUP('Cuadro 2'!$C22,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F22:I22)","v":null},{"$f":"+E22-J22","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J22),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F22/$E22,0)>=1,$E22>0),AND(F22>$E22,$E22<=0),AND($E22<=0,F22>=0)),1,IF(AND(IFERROR(($E22-F22)/F22,0)<0,F22<$E22),0,F22/$E22))","v":null},{"$f":"IF(OR(AND(IFERROR(G22/$E22,0)>=1,$E22>0),AND(G22>$E22,$E22<=0),AND($E22<=0,G22>=0)),1,IF(AND(IFERROR(($E22-G22)/G22,0)<0,G22<$E22),0,G22/$E22))","v":null},{"$f":"IF(OR(AND(IFERROR(H22/$E22,0)>=1,$E22>0),AND(H22>$E22,$E22<=0),AND($E22<=0,H22>=0)),1,IF(AND(IFERROR(($E22-H22)/H22,0)<0,H22<$E22),0,H22/$E22))","v":null},{"$f":"IF(OR(AND(IFERROR(I22/$E22,0)>=1,$E22>0),AND(I22>$E22,$E22<=0),AND($E22<=0,I22>=0)),1,IF(AND(IFERROR(($E22-I22)/I22,0)<0,I22<$E22),0,I22/$E22))","v":null},{"$f":"IF(OR(AND(IFERROR(J22/$E22,0)>=1,$E22>0),AND(J22>$E22,$E22<=0),AND($E22<=0,J22>=0)),1,IF(AND(IFERROR(($E22-J22)/J22,0)<0,J22<$E22),0,J22/$E22))","v":null},null,{"$f":"IFERROR(E22/$E$6,0)","v":null},{"$f":"IFERROR(F22/$F$6,0)","v":null},{"$f":"IFERROR(G22/$G$6,0)","v":null},{"$f":"IFERROR(H22/$H$6,0)","v":null},{"$f":"IFERROR(I22/$I$6,0)","v":null},{"$f":"IFERROR(J22/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C23,B24:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.03.001","1.1.02.03.001.05","Sanciones administrativas",{"$f":"+VLOOKUP('Cuadro 2'!$C23,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F23:I23)","v":null},{"$f":"+E23-J23","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J23),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F23/$E23,0)>=1,$E23>0),AND(F23>$E23,$E23<=0),AND($E23<=0,F23>=0)),1,IF(AND(IFERROR(($E23-F23)/F23,0)<0,F23<$E23),0,F23/$E23))","v":null},{"$f":"IF(OR(AND(IFERROR(G23/$E23,0)>=1,$E23>0),AND(G23>$E23,$E23<=0),AND($E23<=0,G23>=0)),1,IF(AND(IFERROR(($E23-G23)/G23,0)<0,G23<$E23),0,G23/$E23))","v":null},{"$f":"IF(OR(AND(IFERROR(H23/$E23,0)>=1,$E23>0),AND(H23>$E23,$E23<=0),AND($E23<=0,H23>=0)),1,IF(AND(IFERROR(($E23-H23)/H23,0)<0,H23<$E23),0,H23/$E23))","v":null},{"$f":"IF(OR(AND(IFERROR(I23/$E23,0)>=1,$E23>0),AND(I23>$E23,$E23<=0),AND($E23<=0,I23>=0)),1,IF(AND(IFERROR(($E23-I23)/I23,0)<0,I23<$E23),0,I23/$E23))","v":null},{"$f":"IF(OR(AND(IFERROR(J23/$E23,0)>=1,$E23>0),AND(J23>$E23,$E23<=0),AND($E23<=0,J23>=0)),1,IF(AND(IFERROR(($E23-J23)/J23,0)<0,J23<$E23),0,J23/$E23))","v":null},null,{"$f":"IFERROR(E23/$E$6,0)","v":null},{"$f":"IFERROR(F23/$F$6,0)","v":null},{"$f":"IFERROR(G23/$G$6,0)","v":null},{"$f":"IFERROR(H23/$H$6,0)","v":null},{"$f":"IFERROR(I23/$I$6,0)","v":null},{"$f":"IFERROR(J23/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C24,B25:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.03","1.1.02.03.002","Intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C24,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F24:I24)","v":null},{"$f":"+E24-J24","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J24),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F24/$E24,0)>=1,$E24>0),AND(F24>$E24,$E24<=0),AND($E24<=0,F24>=0)),1,IF(AND(IFERROR(($E24-F24)/F24,0)<0,F24<$E24),0,F24/$E24))","v":null},{"$f":"IF(OR(AND(IFERROR(G24/$E24,0)>=1,$E24>0),AND(G24>$E24,$E24<=0),AND($E24<=0,G24>=0)),1,IF(AND(IFERROR(($E24-G24)/G24,0)<0,G24<$E24),0,G24/$E24))","v":null},{"$f":"IF(OR(AND(IFERROR(H24/$E24,0)>=1,$E24>0),AND(H24>$E24,$E24<=0),AND($E24<=0,H24>=0)),1,IF(AND(IFERROR(($E24-H24)/H24,0)<0,H24<$E24),0,H24/$E24))","v":null},{"$f":"IF(OR(AND(IFERROR(I24/$E24,0)>=1,$E24>0),AND(I24>$E24,$E24<=0),AND($E24<=0,I24>=0)),1,IF(AND(IFERROR(($E24-I24)/I24,0)<0,I24<$E24),0,I24/$E24))","v":null},{"$f":"IF(OR(AND(IFERROR(J24/$E24,0)>=1,$E24>0),AND(J24>$E24,$E24<=0),AND($E24<=0,J24>=0)),1,IF(AND(IFERROR(($E24-J24)/J24,0)<0,J24<$E24),0,J24/$E24))","v":null},null,{"$f":"IFERROR(E24/$E$6,0)","v":null},{"$f":"IFERROR(F24/$F$6,0)","v":null},{"$f":"IFERROR(G24/$G$6,0)","v":null},{"$f":"IFERROR(H24/$H$6,0)","v":null},{"$f":"IFERROR(I24/$I$6,0)","v":null},{"$f":"IFERROR(J24/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C25,B26:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02","1.1.02.05","Venta de bienes y servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C25,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B26:$B$220,$C25,F26:F$220)","v":null},{"$f":"SUMIF($B26:$B$220,$C25,G26:G$220)","v":null},{"$f":"SUMIF($B26:$B$220,$C25,H26:H$220)","v":null},{"$f":"SUMIF($B26:$B$220,$C25,I26:I$220)","v":null},{"$f":"SUM(F25:I25)","v":null},{"$f":"+E25-J25","v":null},null,{"$f":"SUMIF($B26:$B$220,$C25,M26:M$220)","v":null},{"$f":"SUMIF($B26:$B$220,$C25,N26:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J25),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F25/$E25,0)>=1,$E25>0),AND(F25>$E25,$E25<=0),AND($E25<=0,F25>=0)),1,IF(AND(IFERROR(($E25-F25)/F25,0)<0,F25<$E25),0,F25/$E25))","v":null},{"$f":"IF(OR(AND(IFERROR(G25/$E25,0)>=1,$E25>0),AND(G25>$E25,$E25<=0),AND($E25<=0,G25>=0)),1,IF(AND(IFERROR(($E25-G25)/G25,0)<0,G25<$E25),0,G25/$E25))","v":null},{"$f":"IF(OR(AND(IFERROR(H25/$E25,0)>=1,$E25>0),AND(H25>$E25,$E25<=0),AND($E25<=0,H25>=0)),1,IF(AND(IFERROR(($E25-H25)/H25,0)<0,H25<$E25),0,H25/$E25))","v":null},{"$f":"IF(OR(AND(IFERROR(I25/$E25,0)>=1,$E25>0),AND(I25>$E25,$E25<=0),AND($E25<=0,I25>=0)),1,IF(AND(IFERROR(($E25-I25)/I25,0)<0,I25<$E25),0,I25/$E25))","v":null},{"$f":"IF(OR(AND(IFERROR(J25/$E25,0)>=1,$E25>0),AND(J25>$E25,$E25<=0),AND($E25<=0,J25>=0)),1,IF(AND(IFERROR(($E25-J25)/J25,0)<0,J25<$E25),0,J25/$E25))","v":null},null,{"$f":"IFERROR(E25/$E$6,0)","v":null},{"$f":"IFERROR(F25/$F$6,0)","v":null},{"$f":"IFERROR(G25/$G$6,0)","v":null},{"$f":"IFERROR(H25/$H$6,0)","v":null},{"$f":"IFERROR(I25/$I$6,0)","v":null},{"$f":"IFERROR(J25/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C26,B27:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05","1.1.02.05.001","Ventas de establecimientos de mercado",{"$f":"+VLOOKUP('Cuadro 2'!$C26,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B27:$B$220,$C26,F27:F$220)","v":null},{"$f":"SUMIF($B27:$B$220,$C26,G27:G$220)","v":null},{"$f":"SUMIF($B27:$B$220,$C26,H27:H$220)","v":null},{"$f":"SUMIF($B27:$B$220,$C26,I27:I$220)","v":null},{"$f":"SUM(F26:I26)","v":null},{"$f":"+E26-J26","v":null},null,{"$f":"SUMIF($B27:$B$220,$C26,M27:M$220)","v":null},{"$f":"SUMIF($B27:$B$220,$C26,N27:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J26),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F26/$E26,0)>=1,$E26>0),AND(F26>$E26,$E26<=0),AND($E26<=0,F26>=0)),1,IF(AND(IFERROR(($E26-F26)/F26,0)<0,F26<$E26),0,F26/$E26))","v":null},{"$f":"IF(OR(AND(IFERROR(G26/$E26,0)>=1,$E26>0),AND(G26>$E26,$E26<=0),AND($E26<=0,G26>=0)),1,IF(AND(IFERROR(($E26-G26)/G26,0)<0,G26<$E26),0,G26/$E26))","v":null},{"$f":"IF(OR(AND(IFERROR(H26/$E26,0)>=1,$E26>0),AND(H26>$E26,$E26<=0),AND($E26<=0,H26>=0)),1,IF(AND(IFERROR(($E26-H26)/H26,0)<0,H26<$E26),0,H26/$E26))","v":null},{"$f":"IF(OR(AND(IFERROR(I26/$E26,0)>=1,$E26>0),AND(I26>$E26,$E26<=0),AND($E26<=0,I26>=0)),1,IF(AND(IFERROR(($E26-I26)/I26,0)<0,I26<$E26),0,I26/$E26))","v":null},{"$f":"IF(OR(AND(IFERROR(J26/$E26,0)>=1,$E26>0),AND(J26>$E26,$E26<=0),AND($E26<=0,J26>=0)),1,IF(AND(IFERROR(($E26-J26)/J26,0)<0,J26<$E26),0,J26/$E26))","v":null},null,{"$f":"IFERROR(E26/$E$6,0)","v":null},{"$f":"IFERROR(F26/$F$6,0)","v":null},{"$f":"IFERROR(G26/$G$6,0)","v":null},{"$f":"IFERROR(H26/$H$6,0)","v":null},{"$f":"IFERROR(I26/$I$6,0)","v":null},{"$f":"IFERROR(J26/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C27,B28:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.00","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C27,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F27:I27)","v":null},{"$f":"+E27-J27","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J27),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F27/$E27,0)>=1,$E27>0),AND(F27>$E27,$E27<=0),AND($E27<=0,F27>=0)),1,IF(AND(IFERROR(($E27-F27)/F27,0)<0,F27<$E27),0,F27/$E27))","v":null},{"$f":"IF(OR(AND(IFERROR(G27/$E27,0)>=1,$E27>0),AND(G27>$E27,$E27<=0),AND($E27<=0,G27>=0)),1,IF(AND(IFERROR(($E27-G27)/G27,0)<0,G27<$E27),0,G27/$E27))","v":null},{"$f":"IF(OR(AND(IFERROR(H27/$E27,0)>=1,$E27>0),AND(H27>$E27,$E27<=0),AND($E27<=0,H27>=0)),1,IF(AND(IFERROR(($E27-H27)/H27,0)<0,H27<$E27),0,H27/$E27))","v":null},{"$f":"IF(OR(AND(IFERROR(I27/$E27,0)>=1,$E27>0),AND(I27>$E27,$E27<=0),AND($E27<=0,I27>=0)),1,IF(AND(IFERROR(($E27-I27)/I27,0)<0,I27<$E27),0,I27/$E27))","v":null},{"$f":"IF(OR(AND(IFERROR(J27/$E27,0)>=1,$E27>0),AND(J27>$E27,$E27<=0),AND($E27<=0,J27>=0)),1,IF(AND(IFERROR(($E27-J27)/J27,0)<0,J27<$E27),0,J27/$E27))","v":null},null,{"$f":"IFERROR(E27/$E$6,0)","v":null},{"$f":"IFERROR(F27/$F$6,0)","v":null},{"$f":"IFERROR(G27/$G$6,0)","v":null},{"$f":"IFERROR(H27/$H$6,0)","v":null},{"$f":"IFERROR(I27/$I$6,0)","v":null},{"$f":"IFERROR(J27/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C28,B29:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.01","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C28,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F28:I28)","v":null},{"$f":"+E28-J28","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J28),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F28/$E28,0)>=1,$E28>0),AND(F28>$E28,$E28<=0),AND($E28<=0,F28>=0)),1,IF(AND(IFERROR(($E28-F28)/F28,0)<0,F28<$E28),0,F28/$E28))","v":null},{"$f":"IF(OR(AND(IFERROR(G28/$E28,0)>=1,$E28>0),AND(G28>$E28,$E28<=0),AND($E28<=0,G28>=0)),1,IF(AND(IFERROR(($E28-G28)/G28,0)<0,G28<$E28),0,G28/$E28))","v":null},{"$f":"IF(OR(AND(IFERROR(H28/$E28,0)>=1,$E28>0),AND(H28>$E28,$E28<=0),AND($E28<=0,H28>=0)),1,IF(AND(IFERROR(($E28-H28)/H28,0)<0,H28<$E28),0,H28/$E28))","v":null},{"$f":"IF(OR(AND(IFERROR(I28/$E28,0)>=1,$E28>0),AND(I28>$E28,$E28<=0),AND($E28<=0,I28>=0)),1,IF(AND(IFERROR(($E28-I28)/I28,0)<0,I28<$E28),0,I28/$E28))","v":null},{"$f":"IF(OR(AND(IFERROR(J28/$E28,0)>=1,$E28>0),AND(J28>$E28,$E28<=0),AND($E28<=0,J28>=0)),1,IF(AND(IFERROR(($E28-J28)/J28,0)<0,J28<$E28),0,J28/$E28))","v":null},null,{"$f":"IFERROR(E28/$E$6,0)","v":null},{"$f":"IFERROR(F28/$F$6,0)","v":null},{"$f":"IFERROR(G28/$G$6,0)","v":null},{"$f":"IFERROR(H28/$H$6,0)","v":null},{"$f":"IFERROR(I28/$I$6,0)","v":null},{"$f":"IFERROR(J28/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C29,B30:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C29,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F29:I29)","v":null},{"$f":"+E29-J29","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J29),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F29/$E29,0)>=1,$E29>0),AND(F29>$E29,$E29<=0),AND($E29<=0,F29>=0)),1,IF(AND(IFERROR(($E29-F29)/F29,0)<0,F29<$E29),0,F29/$E29))","v":null},{"$f":"IF(OR(AND(IFERROR(G29/$E29,0)>=1,$E29>0),AND(G29>$E29,$E29<=0),AND($E29<=0,G29>=0)),1,IF(AND(IFERROR(($E29-G29)/G29,0)<0,G29<$E29),0,G29/$E29))","v":null},{"$f":"IF(OR(AND(IFERROR(H29/$E29,0)>=1,$E29>0),AND(H29>$E29,$E29<=0),AND($E29<=0,H29>=0)),1,IF(AND(IFERROR(($E29-H29)/H29,0)<0,H29<$E29),0,H29/$E29))","v":null},{"$f":"IF(OR(AND(IFERROR(I29/$E29,0)>=1,$E29>0),AND(I29>$E29,$E29<=0),AND($E29<=0,I29>=0)),1,IF(AND(IFERROR(($E29-I29)/I29,0)<0,I29<$E29),0,I29/$E29))","v":null},{"$f":"IF(OR(AND(IFERROR(J29/$E29,0)>=1,$E29>0),AND(J29>$E29,$E29<=0),AND($E29<=0,J29>=0)),1,IF(AND(IFERROR(($E29-J29)/J29,0)<0,J29<$E29),0,J29/$E29))","v":null},null,{"$f":"IFERROR(E29/$E$6,0)","v":null},{"$f":"IFERROR(F29/$F$6,0)","v":null},{"$f":"IFERROR(G29/$G$6,0)","v":null},{"$f":"IFERROR(H29/$H$6,0)","v":null},{"$f":"IFERROR(I29/$I$6,0)","v":null},{"$f":"IFERROR(J29/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C30,B31:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C30,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F30:I30)","v":null},{"$f":"+E30-J30","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J30),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F30/$E30,0)>=1,$E30>0),AND(F30>$E30,$E30<=0),AND($E30<=0,F30>=0)),1,IF(AND(IFERROR(($E30-F30)/F30,0)<0,F30<$E30),0,F30/$E30))","v":null},{"$f":"IF(OR(AND(IFERROR(G30/$E30,0)>=1,$E30>0),AND(G30>$E30,$E30<=0),AND($E30<=0,G30>=0)),1,IF(AND(IFERROR(($E30-G30)/G30,0)<0,G30<$E30),0,G30/$E30))","v":null},{"$f":"IF(OR(AND(IFERROR(H30/$E30,0)>=1,$E30>0),AND(H30>$E30,$E30<=0),AND($E30<=0,H30>=0)),1,IF(AND(IFERROR(($E30-H30)/H30,0)<0,H30<$E30),0,H30/$E30))","v":null},{"$f":"IF(OR(AND(IFERROR(I30/$E30,0)>=1,$E30>0),AND(I30>$E30,$E30<=0),AND($E30<=0,I30>=0)),1,IF(AND(IFERROR(($E30-I30)/I30,0)<0,I30<$E30),0,I30/$E30))","v":null},{"$f":"IF(OR(AND(IFERROR(J30/$E30,0)>=1,$E30>0),AND(J30>$E30,$E30<=0),AND($E30<=0,J30>=0)),1,IF(AND(IFERROR(($E30-J30)/J30,0)<0,J30<$E30),0,J30/$E30))","v":null},null,{"$f":"IFERROR(E30/$E$6,0)","v":null},{"$f":"IFERROR(F30/$F$6,0)","v":null},{"$f":"IFERROR(G30/$G$6,0)","v":null},{"$f":"IFERROR(H30/$H$6,0)","v":null},{"$f":"IFERROR(I30/$I$6,0)","v":null},{"$f":"IFERROR(J30/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C31,B32:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.04","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C31,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F31:I31)","v":null},{"$f":"+E31-J31","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J31),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F31/$E31,0)>=1,$E31>0),AND(F31>$E31,$E31<=0),AND($E31<=0,F31>=0)),1,IF(AND(IFERROR(($E31-F31)/F31,0)<0,F31<$E31),0,F31/$E31))","v":null},{"$f":"IF(OR(AND(IFERROR(G31/$E31,0)>=1,$E31>0),AND(G31>$E31,$E31<=0),AND($E31<=0,G31>=0)),1,IF(AND(IFERROR(($E31-G31)/G31,0)<0,G31<$E31),0,G31/$E31))","v":null},{"$f":"IF(OR(AND(IFERROR(H31/$E31,0)>=1,$E31>0),AND(H31>$E31,$E31<=0),AND($E31<=0,H31>=0)),1,IF(AND(IFERROR(($E31-H31)/H31,0)<0,H31<$E31),0,H31/$E31))","v":null},{"$f":"IF(OR(AND(IFERROR(I31/$E31,0)>=1,$E31>0),AND(I31>$E31,$E31<=0),AND($E31<=0,I31>=0)),1,IF(AND(IFERROR(($E31-I31)/I31,0)<0,I31<$E31),0,I31/$E31))","v":null},{"$f":"IF(OR(AND(IFERROR(J31/$E31,0)>=1,$E31>0),AND(J31>$E31,$E31<=0),AND($E31<=0,J31>=0)),1,IF(AND(IFERROR(($E31-J31)/J31,0)<0,J31<$E31),0,J31/$E31))","v":null},null,{"$f":"IFERROR(E31/$E$6,0)","v":null},{"$f":"IFERROR(F31/$F$6,0)","v":null},{"$f":"IFERROR(G31/$G$6,0)","v":null},{"$f":"IFERROR(H31/$H$6,0)","v":null},{"$f":"IFERROR(I31/$I$6,0)","v":null},{"$f":"IFERROR(J31/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C32,B33:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.05","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C32,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F32:I32)","v":null},{"$f":"+E32-J32","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J32),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F32/$E32,0)>=1,$E32>0),AND(F32>$E32,$E32<=0),AND($E32<=0,F32>=0)),1,IF(AND(IFERROR(($E32-F32)/F32,0)<0,F32<$E32),0,F32/$E32))","v":null},{"$f":"IF(OR(AND(IFERROR(G32/$E32,0)>=1,$E32>0),AND(G32>$E32,$E32<=0),AND($E32<=0,G32>=0)),1,IF(AND(IFERROR(($E32-G32)/G32,0)<0,G32<$E32),0,G32/$E32))","v":null},{"$f":"IF(OR(AND(IFERROR(H32/$E32,0)>=1,$E32>0),AND(H32>$E32,$E32<=0),AND($E32<=0,H32>=0)),1,IF(AND(IFERROR(($E32-H32)/H32,0)<0,H32<$E32),0,H32/$E32))","v":null},{"$f":"IF(OR(AND(IFERROR(I32/$E32,0)>=1,$E32>0),AND(I32>$E32,$E32<=0),AND($E32<=0,I32>=0)),1,IF(AND(IFERROR(($E32-I32)/I32,0)<0,I32<$E32),0,I32/$E32))","v":null},{"$f":"IF(OR(AND(IFERROR(J32/$E32,0)>=1,$E32>0),AND(J32>$E32,$E32<=0),AND($E32<=0,J32>=0)),1,IF(AND(IFERROR(($E32-J32)/J32,0)<0,J32<$E32),0,J32/$E32))","v":null},null,{"$f":"IFERROR(E32/$E$6,0)","v":null},{"$f":"IFERROR(F32/$F$6,0)","v":null},{"$f":"IFERROR(G32/$G$6,0)","v":null},{"$f":"IFERROR(H32/$H$6,0)","v":null},{"$f":"IFERROR(I32/$I$6,0)","v":null},{"$f":"IFERROR(J32/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C33,B34:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C33,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F33:I33)","v":null},{"$f":"+E33-J33","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J33),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F33/$E33,0)>=1,$E33>0),AND(F33>$E33,$E33<=0),AND($E33<=0,F33>=0)),1,IF(AND(IFERROR(($E33-F33)/F33,0)<0,F33<$E33),0,F33/$E33))","v":null},{"$f":"IF(OR(AND(IFERROR(G33/$E33,0)>=1,$E33>0),AND(G33>$E33,$E33<=0),AND($E33<=0,G33>=0)),1,IF(AND(IFERROR(($E33-G33)/G33,0)<0,G33<$E33),0,G33/$E33))","v":null},{"$f":"IF(OR(AND(IFERROR(H33/$E33,0)>=1,$E33>0),AND(H33>$E33,$E33<=0),AND($E33<=0,H33>=0)),1,IF(AND(IFERROR(($E33-H33)/H33,0)<0,H33<$E33),0,H33/$E33))","v":null},{"$f":"IF(OR(AND(IFERROR(I33/$E33,0)>=1,$E33>0),AND(I33>$E33,$E33<=0),AND($E33<=0,I33>=0)),1,IF(AND(IFERROR(($E33-I33)/I33,0)<0,I33<$E33),0,I33/$E33))","v":null},{"$f":"IF(OR(AND(IFERROR(J33/$E33,0)>=1,$E33>0),AND(J33>$E33,$E33<=0),AND($E33<=0,J33>=0)),1,IF(AND(IFERROR(($E33-J33)/J33,0)<0,J33<$E33),0,J33/$E33))","v":null},null,{"$f":"IFERROR(E33/$E$6,0)","v":null},{"$f":"IFERROR(F33/$F$6,0)","v":null},{"$f":"IFERROR(G33/$G$6,0)","v":null},{"$f":"IFERROR(H33/$H$6,0)","v":null},{"$f":"IFERROR(I33/$I$6,0)","v":null},{"$f":"IFERROR(J33/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C34,B35:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C34,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F34:I34)","v":null},{"$f":"+E34-J34","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J34),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F34/$E34,0)>=1,$E34>0),AND(F34>$E34,$E34<=0),AND($E34<=0,F34>=0)),1,IF(AND(IFERROR(($E34-F34)/F34,0)<0,F34<$E34),0,F34/$E34))","v":null},{"$f":"IF(OR(AND(IFERROR(G34/$E34,0)>=1,$E34>0),AND(G34>$E34,$E34<=0),AND($E34<=0,G34>=0)),1,IF(AND(IFERROR(($E34-G34)/G34,0)<0,G34<$E34),0,G34/$E34))","v":null},{"$f":"IF(OR(AND(IFERROR(H34/$E34,0)>=1,$E34>0),AND(H34>$E34,$E34<=0),AND($E34<=0,H34>=0)),1,IF(AND(IFERROR(($E34-H34)/H34,0)<0,H34<$E34),0,H34/$E34))","v":null},{"$f":"IF(OR(AND(IFERROR(I34/$E34,0)>=1,$E34>0),AND(I34>$E34,$E34<=0),AND($E34<=0,I34>=0)),1,IF(AND(IFERROR(($E34-I34)/I34,0)<0,I34<$E34),0,I34/$E34))","v":null},{"$f":"IF(OR(AND(IFERROR(J34/$E34,0)>=1,$E34>0),AND(J34>$E34,$E34<=0),AND($E34<=0,J34>=0)),1,IF(AND(IFERROR(($E34-J34)/J34,0)<0,J34<$E34),0,J34/$E34))","v":null},null,{"$f":"IFERROR(E34/$E$6,0)","v":null},{"$f":"IFERROR(F34/$F$6,0)","v":null},{"$f":"IFERROR(G34/$G$6,0)","v":null},{"$f":"IFERROR(H34/$H$6,0)","v":null},{"$f":"IFERROR(I34/$I$6,0)","v":null},{"$f":"IFERROR(J34/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C35,B36:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.08","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C35,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F35:I35)","v":null},{"$f":"+E35-J35","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J35),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F35/$E35,0)>=1,$E35>0),AND(F35>$E35,$E35<=0),AND($E35<=0,F35>=0)),1,IF(AND(IFERROR(($E35-F35)/F35,0)<0,F35<$E35),0,F35/$E35))","v":null},{"$f":"IF(OR(AND(IFERROR(G35/$E35,0)>=1,$E35>0),AND(G35>$E35,$E35<=0),AND($E35<=0,G35>=0)),1,IF(AND(IFERROR(($E35-G35)/G35,0)<0,G35<$E35),0,G35/$E35))","v":null},{"$f":"IF(OR(AND(IFERROR(H35/$E35,0)>=1,$E35>0),AND(H35>$E35,$E35<=0),AND($E35<=0,H35>=0)),1,IF(AND(IFERROR(($E35-H35)/H35,0)<0,H35<$E35),0,H35/$E35))","v":null},{"$f":"IF(OR(AND(IFERROR(I35/$E35,0)>=1,$E35>0),AND(I35>$E35,$E35<=0),AND($E35<=0,I35>=0)),1,IF(AND(IFERROR(($E35-I35)/I35,0)<0,I35<$E35),0,I35/$E35))","v":null},{"$f":"IF(OR(AND(IFERROR(J35/$E35,0)>=1,$E35>0),AND(J35>$E35,$E35<=0),AND($E35<=0,J35>=0)),1,IF(AND(IFERROR(($E35-J35)/J35,0)<0,J35<$E35),0,J35/$E35))","v":null},null,{"$f":"IFERROR(E35/$E$6,0)","v":null},{"$f":"IFERROR(F35/$F$6,0)","v":null},{"$f":"IFERROR(G35/$G$6,0)","v":null},{"$f":"IFERROR(H35/$H$6,0)","v":null},{"$f":"IFERROR(I35/$I$6,0)","v":null},{"$f":"IFERROR(J35/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C36,B37:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.001","1.1.02.05.001.09","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C36,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"+'Cuadro 2B'!H11+'Cuadro 2B'!I11","v":null},{"$f":"+'Cuadro 2B'!J11+'Cuadro 2B'!K11","v":null},{"$f":"+'Cuadro 2B'!L11+'Cuadro 2B'!M11","v":null},{"$f":"+'Cuadro 2B'!N11+'Cuadro 2B'!O11","v":null},{"$f":"SUM(F36:I36)","v":null},{"$f":"+E36-J36","v":null},null,{"$f":"+'Cuadro 2B'!T11+'Cuadro 2B'!U11","v":null},{"$f":"+'Cuadro 2B'!T11+'Cuadro 2B'!U11","v":null},null,null,{"$f":"IF(ISNUMBER(J36),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F36/$E36,0)>=1,$E36>0),AND(F36>$E36,$E36<=0),AND($E36<=0,F36>=0)),1,IF(AND(IFERROR(($E36-F36)/F36,0)<0,F36<$E36),0,F36/$E36))","v":null},{"$f":"IF(OR(AND(IFERROR(G36/$E36,0)>=1,$E36>0),AND(G36>$E36,$E36<=0),AND($E36<=0,G36>=0)),1,IF(AND(IFERROR(($E36-G36)/G36,0)<0,G36<$E36),0,G36/$E36))","v":null},{"$f":"IF(OR(AND(IFERROR(H36/$E36,0)>=1,$E36>0),AND(H36>$E36,$E36<=0),AND($E36<=0,H36>=0)),1,IF(AND(IFERROR(($E36-H36)/H36,0)<0,H36<$E36),0,H36/$E36))","v":null},{"$f":"IF(OR(AND(IFERROR(I36/$E36,0)>=1,$E36>0),AND(I36>$E36,$E36<=0),AND($E36<=0,I36>=0)),1,IF(AND(IFERROR(($E36-I36)/I36,0)<0,I36<$E36),0,I36/$E36))","v":null},{"$f":"IF(OR(AND(IFERROR(J36/$E36,0)>=1,$E36>0),AND(J36>$E36,$E36<=0),AND($E36<=0,J36>=0)),1,IF(AND(IFERROR(($E36-J36)/J36,0)<0,J36<$E36),0,J36/$E36))","v":null},null,{"$f":"IFERROR(E36/$E$6,0)","v":null},{"$f":"IFERROR(F36/$F$6,0)","v":null},{"$f":"IFERROR(G36/$G$6,0)","v":null},{"$f":"IFERROR(H36/$H$6,0)","v":null},{"$f":"IFERROR(I36/$I$6,0)","v":null},{"$f":"IFERROR(J36/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C37,B38:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05","1.1.02.05.002","Ventas incidentales de establecimientos no de mercado",{"$f":"+VLOOKUP('Cuadro 2'!$C37,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B38:$B$220,$C37,F38:F$220)","v":null},{"$f":"SUMIF($B38:$B$220,$C37,G38:G$220)","v":null},{"$f":"SUMIF($B38:$B$220,$C37,H38:H$220)","v":null},{"$f":"SUMIF($B38:$B$220,$C37,I38:I$220)","v":null},{"$f":"SUM(F37:I37)","v":null},{"$f":"+E37-J37","v":null},null,{"$f":"SUMIF($B38:$B$220,$C37,$M38:$M$220)","v":null},{"$f":"SUMIF($B38:$B$220,$C37,$N38:$N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J37),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F37/$E37,0)>=1,$E37>0),AND(F37>$E37,$E37<=0),AND($E37<=0,F37>=0)),1,IF(AND(IFERROR(($E37-F37)/F37,0)<0,F37<$E37),0,F37/$E37))","v":null},{"$f":"IF(OR(AND(IFERROR(G37/$E37,0)>=1,$E37>0),AND(G37>$E37,$E37<=0),AND($E37<=0,G37>=0)),1,IF(AND(IFERROR(($E37-G37)/G37,0)<0,G37<$E37),0,G37/$E37))","v":null},{"$f":"IF(OR(AND(IFERROR(H37/$E37,0)>=1,$E37>0),AND(H37>$E37,$E37<=0),AND($E37<=0,H37>=0)),1,IF(AND(IFERROR(($E37-H37)/H37,0)<0,H37<$E37),0,H37/$E37))","v":null},{"$f":"IF(OR(AND(IFERROR(I37/$E37,0)>=1,$E37>0),AND(I37>$E37,$E37<=0),AND($E37<=0,I37>=0)),1,IF(AND(IFERROR(($E37-I37)/I37,0)<0,I37<$E37),0,I37/$E37))","v":null},{"$f":"IF(OR(AND(IFERROR(J37/$E37,0)>=1,$E37>0),AND(J37>$E37,$E37<=0),AND($E37<=0,J37>=0)),1,IF(AND(IFERROR(($E37-J37)/J37,0)<0,J37<$E37),0,J37/$E37))","v":null},null,{"$f":"IFERROR(E37/$E$6,0)","v":null},{"$f":"IFERROR(F37/$F$6,0)","v":null},{"$f":"IFERROR(G37/$G$6,0)","v":null},{"$f":"IFERROR(H37/$H$6,0)","v":null},{"$f":"IFERROR(I37/$I$6,0)","v":null},{"$f":"IFERROR(J37/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C38,B39:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.00","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C38,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F38:I38)","v":null},{"$f":"+E38-J38","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J38),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F38/$E38,0)>=1,$E38>0),AND(F38>$E38,$E38<=0),AND($E38<=0,F38>=0)),1,IF(AND(IFERROR(($E38-F38)/F38,0)<0,F38<$E38),0,F38/$E38))","v":null},{"$f":"IF(OR(AND(IFERROR(G38/$E38,0)>=1,$E38>0),AND(G38>$E38,$E38<=0),AND($E38<=0,G38>=0)),1,IF(AND(IFERROR(($E38-G38)/G38,0)<0,G38<$E38),0,G38/$E38))","v":null},{"$f":"IF(OR(AND(IFERROR(H38/$E38,0)>=1,$E38>0),AND(H38>$E38,$E38<=0),AND($E38<=0,H38>=0)),1,IF(AND(IFERROR(($E38-H38)/H38,0)<0,H38<$E38),0,H38/$E38))","v":null},{"$f":"IF(OR(AND(IFERROR(I38/$E38,0)>=1,$E38>0),AND(I38>$E38,$E38<=0),AND($E38<=0,I38>=0)),1,IF(AND(IFERROR(($E38-I38)/I38,0)<0,I38<$E38),0,I38/$E38))","v":null},{"$f":"IF(OR(AND(IFERROR(J38/$E38,0)>=1,$E38>0),AND(J38>$E38,$E38<=0),AND($E38<=0,J38>=0)),1,IF(AND(IFERROR(($E38-J38)/J38,0)<0,J38<$E38),0,J38/$E38))","v":null},null,{"$f":"IFERROR(E38/$E$6,0)","v":null},{"$f":"IFERROR(F38/$F$6,0)","v":null},{"$f":"IFERROR(G38/$G$6,0)","v":null},{"$f":"IFERROR(H38/$H$6,0)","v":null},{"$f":"IFERROR(I38/$I$6,0)","v":null},{"$f":"IFERROR(J38/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C39,B40:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.01","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C39,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F39:I39)","v":null},{"$f":"+E39-J39","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J39),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F39/$E39,0)>=1,$E39>0),AND(F39>$E39,$E39<=0),AND($E39<=0,F39>=0)),1,IF(AND(IFERROR(($E39-F39)/F39,0)<0,F39<$E39),0,F39/$E39))","v":null},{"$f":"IF(OR(AND(IFERROR(G39/$E39,0)>=1,$E39>0),AND(G39>$E39,$E39<=0),AND($E39<=0,G39>=0)),1,IF(AND(IFERROR(($E39-G39)/G39,0)<0,G39<$E39),0,G39/$E39))","v":null},{"$f":"IF(OR(AND(IFERROR(H39/$E39,0)>=1,$E39>0),AND(H39>$E39,$E39<=0),AND($E39<=0,H39>=0)),1,IF(AND(IFERROR(($E39-H39)/H39,0)<0,H39<$E39),0,H39/$E39))","v":null},{"$f":"IF(OR(AND(IFERROR(I39/$E39,0)>=1,$E39>0),AND(I39>$E39,$E39<=0),AND($E39<=0,I39>=0)),1,IF(AND(IFERROR(($E39-I39)/I39,0)<0,I39<$E39),0,I39/$E39))","v":null},{"$f":"IF(OR(AND(IFERROR(J39/$E39,0)>=1,$E39>0),AND(J39>$E39,$E39<=0),AND($E39<=0,J39>=0)),1,IF(AND(IFERROR(($E39-J39)/J39,0)<0,J39<$E39),0,J39/$E39))","v":null},null,{"$f":"IFERROR(E39/$E$6,0)","v":null},{"$f":"IFERROR(F39/$F$6,0)","v":null},{"$f":"IFERROR(G39/$G$6,0)","v":null},{"$f":"IFERROR(H39/$H$6,0)","v":null},{"$f":"IFERROR(I39/$I$6,0)","v":null},{"$f":"IFERROR(J39/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C40,B41:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C40,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F40:I40)","v":null},{"$f":"+E40-J40","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J40),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F40/$E40,0)>=1,$E40>0),AND(F40>$E40,$E40<=0),AND($E40<=0,F40>=0)),1,IF(AND(IFERROR(($E40-F40)/F40,0)<0,F40<$E40),0,F40/$E40))","v":null},{"$f":"IF(OR(AND(IFERROR(G40/$E40,0)>=1,$E40>0),AND(G40>$E40,$E40<=0),AND($E40<=0,G40>=0)),1,IF(AND(IFERROR(($E40-G40)/G40,0)<0,G40<$E40),0,G40/$E40))","v":null},{"$f":"IF(OR(AND(IFERROR(H40/$E40,0)>=1,$E40>0),AND(H40>$E40,$E40<=0),AND($E40<=0,H40>=0)),1,IF(AND(IFERROR(($E40-H40)/H40,0)<0,H40<$E40),0,H40/$E40))","v":null},{"$f":"IF(OR(AND(IFERROR(I40/$E40,0)>=1,$E40>0),AND(I40>$E40,$E40<=0),AND($E40<=0,I40>=0)),1,IF(AND(IFERROR(($E40-I40)/I40,0)<0,I40<$E40),0,I40/$E40))","v":null},{"$f":"IF(OR(AND(IFERROR(J40/$E40,0)>=1,$E40>0),AND(J40>$E40,$E40<=0),AND($E40<=0,J40>=0)),1,IF(AND(IFERROR(($E40-J40)/J40,0)<0,J40<$E40),0,J40/$E40))","v":null},null,{"$f":"IFERROR(E40/$E$6,0)","v":null},{"$f":"IFERROR(F40/$F$6,0)","v":null},{"$f":"IFERROR(G40/$G$6,0)","v":null},{"$f":"IFERROR(H40/$H$6,0)","v":null},{"$f":"IFERROR(I40/$I$6,0)","v":null},{"$f":"IFERROR(J40/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C41,B42:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C41,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F41:I41)","v":null},{"$f":"+E41-J41","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J41),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F41/$E41,0)>=1,$E41>0),AND(F41>$E41,$E41<=0),AND($E41<=0,F41>=0)),1,IF(AND(IFERROR(($E41-F41)/F41,0)<0,F41<$E41),0,F41/$E41))","v":null},{"$f":"IF(OR(AND(IFERROR(G41/$E41,0)>=1,$E41>0),AND(G41>$E41,$E41<=0),AND($E41<=0,G41>=0)),1,IF(AND(IFERROR(($E41-G41)/G41,0)<0,G41<$E41),0,G41/$E41))","v":null},{"$f":"IF(OR(AND(IFERROR(H41/$E41,0)>=1,$E41>0),AND(H41>$E41,$E41<=0),AND($E41<=0,H41>=0)),1,IF(AND(IFERROR(($E41-H41)/H41,0)<0,H41<$E41),0,H41/$E41))","v":null},{"$f":"IF(OR(AND(IFERROR(I41/$E41,0)>=1,$E41>0),AND(I41>$E41,$E41<=0),AND($E41<=0,I41>=0)),1,IF(AND(IFERROR(($E41-I41)/I41,0)<0,I41<$E41),0,I41/$E41))","v":null},{"$f":"IF(OR(AND(IFERROR(J41/$E41,0)>=1,$E41>0),AND(J41>$E41,$E41<=0),AND($E41<=0,J41>=0)),1,IF(AND(IFERROR(($E41-J41)/J41,0)<0,J41<$E41),0,J41/$E41))","v":null},null,{"$f":"IFERROR(E41/$E$6,0)","v":null},{"$f":"IFERROR(F41/$F$6,0)","v":null},{"$f":"IFERROR(G41/$G$6,0)","v":null},{"$f":"IFERROR(H41/$H$6,0)","v":null},{"$f":"IFERROR(I41/$I$6,0)","v":null},{"$f":"IFERROR(J41/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C42,B43:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.04","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C42,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F42:I42)","v":null},{"$f":"+E42-J42","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J42),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F42/$E42,0)>=1,$E42>0),AND(F42>$E42,$E42<=0),AND($E42<=0,F42>=0)),1,IF(AND(IFERROR(($E42-F42)/F42,0)<0,F42<$E42),0,F42/$E42))","v":null},{"$f":"IF(OR(AND(IFERROR(G42/$E42,0)>=1,$E42>0),AND(G42>$E42,$E42<=0),AND($E42<=0,G42>=0)),1,IF(AND(IFERROR(($E42-G42)/G42,0)<0,G42<$E42),0,G42/$E42))","v":null},{"$f":"IF(OR(AND(IFERROR(H42/$E42,0)>=1,$E42>0),AND(H42>$E42,$E42<=0),AND($E42<=0,H42>=0)),1,IF(AND(IFERROR(($E42-H42)/H42,0)<0,H42<$E42),0,H42/$E42))","v":null},{"$f":"IF(OR(AND(IFERROR(I42/$E42,0)>=1,$E42>0),AND(I42>$E42,$E42<=0),AND($E42<=0,I42>=0)),1,IF(AND(IFERROR(($E42-I42)/I42,0)<0,I42<$E42),0,I42/$E42))","v":null},{"$f":"IF(OR(AND(IFERROR(J42/$E42,0)>=1,$E42>0),AND(J42>$E42,$E42<=0),AND($E42<=0,J42>=0)),1,IF(AND(IFERROR(($E42-J42)/J42,0)<0,J42<$E42),0,J42/$E42))","v":null},null,{"$f":"IFERROR(E42/$E$6,0)","v":null},{"$f":"IFERROR(F42/$F$6,0)","v":null},{"$f":"IFERROR(G42/$G$6,0)","v":null},{"$f":"IFERROR(H42/$H$6,0)","v":null},{"$f":"IFERROR(I42/$I$6,0)","v":null},{"$f":"IFERROR(J42/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C43,B44:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.05","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C43,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F43:I43)","v":null},{"$f":"+E43-J43","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J43),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F43/$E43,0)>=1,$E43>0),AND(F43>$E43,$E43<=0),AND($E43<=0,F43>=0)),1,IF(AND(IFERROR(($E43-F43)/F43,0)<0,F43<$E43),0,F43/$E43))","v":null},{"$f":"IF(OR(AND(IFERROR(G43/$E43,0)>=1,$E43>0),AND(G43>$E43,$E43<=0),AND($E43<=0,G43>=0)),1,IF(AND(IFERROR(($E43-G43)/G43,0)<0,G43<$E43),0,G43/$E43))","v":null},{"$f":"IF(OR(AND(IFERROR(H43/$E43,0)>=1,$E43>0),AND(H43>$E43,$E43<=0),AND($E43<=0,H43>=0)),1,IF(AND(IFERROR(($E43-H43)/H43,0)<0,H43<$E43),0,H43/$E43))","v":null},{"$f":"IF(OR(AND(IFERROR(I43/$E43,0)>=1,$E43>0),AND(I43>$E43,$E43<=0),AND($E43<=0,I43>=0)),1,IF(AND(IFERROR(($E43-I43)/I43,0)<0,I43<$E43),0,I43/$E43))","v":null},{"$f":"IF(OR(AND(IFERROR(J43/$E43,0)>=1,$E43>0),AND(J43>$E43,$E43<=0),AND($E43<=0,J43>=0)),1,IF(AND(IFERROR(($E43-J43)/J43,0)<0,J43<$E43),0,J43/$E43))","v":null},null,{"$f":"IFERROR(E43/$E$6,0)","v":null},{"$f":"IFERROR(F43/$F$6,0)","v":null},{"$f":"IFERROR(G43/$G$6,0)","v":null},{"$f":"IFERROR(H43/$H$6,0)","v":null},{"$f":"IFERROR(I43/$I$6,0)","v":null},{"$f":"IFERROR(J43/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C44,B45:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C44,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F44:I44)","v":null},{"$f":"+E44-J44","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J44),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F44/$E44,0)>=1,$E44>0),AND(F44>$E44,$E44<=0),AND($E44<=0,F44>=0)),1,IF(AND(IFERROR(($E44-F44)/F44,0)<0,F44<$E44),0,F44/$E44))","v":null},{"$f":"IF(OR(AND(IFERROR(G44/$E44,0)>=1,$E44>0),AND(G44>$E44,$E44<=0),AND($E44<=0,G44>=0)),1,IF(AND(IFERROR(($E44-G44)/G44,0)<0,G44<$E44),0,G44/$E44))","v":null},{"$f":"IF(OR(AND(IFERROR(H44/$E44,0)>=1,$E44>0),AND(H44>$E44,$E44<=0),AND($E44<=0,H44>=0)),1,IF(AND(IFERROR(($E44-H44)/H44,0)<0,H44<$E44),0,H44/$E44))","v":null},{"$f":"IF(OR(AND(IFERROR(I44/$E44,0)>=1,$E44>0),AND(I44>$E44,$E44<=0),AND($E44<=0,I44>=0)),1,IF(AND(IFERROR(($E44-I44)/I44,0)<0,I44<$E44),0,I44/$E44))","v":null},{"$f":"IF(OR(AND(IFERROR(J44/$E44,0)>=1,$E44>0),AND(J44>$E44,$E44<=0),AND($E44<=0,J44>=0)),1,IF(AND(IFERROR(($E44-J44)/J44,0)<0,J44<$E44),0,J44/$E44))","v":null},null,{"$f":"IFERROR(E44/$E$6,0)","v":null},{"$f":"IFERROR(F44/$F$6,0)","v":null},{"$f":"IFERROR(G44/$G$6,0)","v":null},{"$f":"IFERROR(H44/$H$6,0)","v":null},{"$f":"IFERROR(I44/$I$6,0)","v":null},{"$f":"IFERROR(J44/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C45,B46:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C45,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F45:I45)","v":null},{"$f":"+E45-J45","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J45),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F45/$E45,0)>=1,$E45>0),AND(F45>$E45,$E45<=0),AND($E45<=0,F45>=0)),1,IF(AND(IFERROR(($E45-F45)/F45,0)<0,F45<$E45),0,F45/$E45))","v":null},{"$f":"IF(OR(AND(IFERROR(G45/$E45,0)>=1,$E45>0),AND(G45>$E45,$E45<=0),AND($E45<=0,G45>=0)),1,IF(AND(IFERROR(($E45-G45)/G45,0)<0,G45<$E45),0,G45/$E45))","v":null},{"$f":"IF(OR(AND(IFERROR(H45/$E45,0)>=1,$E45>0),AND(H45>$E45,$E45<=0),AND($E45<=0,H45>=0)),1,IF(AND(IFERROR(($E45-H45)/H45,0)<0,H45<$E45),0,H45/$E45))","v":null},{"$f":"IF(OR(AND(IFERROR(I45/$E45,0)>=1,$E45>0),AND(I45>$E45,$E45<=0),AND($E45<=0,I45>=0)),1,IF(AND(IFERROR(($E45-I45)/I45,0)<0,I45<$E45),0,I45/$E45))","v":null},{"$f":"IF(OR(AND(IFERROR(J45/$E45,0)>=1,$E45>0),AND(J45>$E45,$E45<=0),AND($E45<=0,J45>=0)),1,IF(AND(IFERROR(($E45-J45)/J45,0)<0,J45<$E45),0,J45/$E45))","v":null},null,{"$f":"IFERROR(E45/$E$6,0)","v":null},{"$f":"IFERROR(F45/$F$6,0)","v":null},{"$f":"IFERROR(G45/$G$6,0)","v":null},{"$f":"IFERROR(H45/$H$6,0)","v":null},{"$f":"IFERROR(I45/$I$6,0)","v":null},{"$f":"IFERROR(J45/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C46,B47:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.08","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C46,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F46:I46)","v":null},{"$f":"+E46-J46","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J46),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F46/$E46,0)>=1,$E46>0),AND(F46>$E46,$E46<=0),AND($E46<=0,F46>=0)),1,IF(AND(IFERROR(($E46-F46)/F46,0)<0,F46<$E46),0,F46/$E46))","v":null},{"$f":"IF(OR(AND(IFERROR(G46/$E46,0)>=1,$E46>0),AND(G46>$E46,$E46<=0),AND($E46<=0,G46>=0)),1,IF(AND(IFERROR(($E46-G46)/G46,0)<0,G46<$E46),0,G46/$E46))","v":null},{"$f":"IF(OR(AND(IFERROR(H46/$E46,0)>=1,$E46>0),AND(H46>$E46,$E46<=0),AND($E46<=0,H46>=0)),1,IF(AND(IFERROR(($E46-H46)/H46,0)<0,H46<$E46),0,H46/$E46))","v":null},{"$f":"IF(OR(AND(IFERROR(I46/$E46,0)>=1,$E46>0),AND(I46>$E46,$E46<=0),AND($E46<=0,I46>=0)),1,IF(AND(IFERROR(($E46-I46)/I46,0)<0,I46<$E46),0,I46/$E46))","v":null},{"$f":"IF(OR(AND(IFERROR(J46/$E46,0)>=1,$E46>0),AND(J46>$E46,$E46<=0),AND($E46<=0,J46>=0)),1,IF(AND(IFERROR(($E46-J46)/J46,0)<0,J46<$E46),0,J46/$E46))","v":null},null,{"$f":"IFERROR(E46/$E$6,0)","v":null},{"$f":"IFERROR(F46/$F$6,0)","v":null},{"$f":"IFERROR(G46/$G$6,0)","v":null},{"$f":"IFERROR(H46/$H$6,0)","v":null},{"$f":"IFERROR(I46/$I$6,0)","v":null},{"$f":"IFERROR(J46/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C47,B48:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.05.002","1.1.02.05.002.09","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C47,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F47:I47)","v":null},{"$f":"+E47-J47","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J47),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F47/$E47,0)>=1,$E47>0),AND(F47>$E47,$E47<=0),AND($E47<=0,F47>=0)),1,IF(AND(IFERROR(($E47-F47)/F47,0)<0,F47<$E47),0,F47/$E47))","v":null},{"$f":"IF(OR(AND(IFERROR(G47/$E47,0)>=1,$E47>0),AND(G47>$E47,$E47<=0),AND($E47<=0,G47>=0)),1,IF(AND(IFERROR(($E47-G47)/G47,0)<0,G47<$E47),0,G47/$E47))","v":null},{"$f":"IF(OR(AND(IFERROR(H47/$E47,0)>=1,$E47>0),AND(H47>$E47,$E47<=0),AND($E47<=0,H47>=0)),1,IF(AND(IFERROR(($E47-H47)/H47,0)<0,H47<$E47),0,H47/$E47))","v":null},{"$f":"IF(OR(AND(IFERROR(I47/$E47,0)>=1,$E47>0),AND(I47>$E47,$E47<=0),AND($E47<=0,I47>=0)),1,IF(AND(IFERROR(($E47-I47)/I47,0)<0,I47<$E47),0,I47/$E47))","v":null},{"$f":"IF(OR(AND(IFERROR(J47/$E47,0)>=1,$E47>0),AND(J47>$E47,$E47<=0),AND($E47<=0,J47>=0)),1,IF(AND(IFERROR(($E47-J47)/J47,0)<0,J47<$E47),0,J47/$E47))","v":null},null,{"$f":"IFERROR(E47/$E$6,0)","v":null},{"$f":"IFERROR(F47/$F$6,0)","v":null},{"$f":"IFERROR(G47/$G$6,0)","v":null},{"$f":"IFERROR(H47/$H$6,0)","v":null},{"$f":"IFERROR(I47/$I$6,0)","v":null},{"$f":"IFERROR(J47/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C48,B49:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02","1.1.02.06","Transferencias corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C48,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B49:$B$220,$C48,F49:F$220)","v":null},{"$f":"SUMIF($B49:$B$220,$C48,G49:G$220)","v":null},{"$f":"SUMIF($B49:$B$220,$C48,H49:H$220)","v":null},{"$f":"SUMIF($B49:$B$220,$C48,I49:I$220)","v":null},{"$f":"SUM(F48:I48)","v":null},{"$f":"+E48-J48","v":null},null,{"$f":"SUMIF($B49:$B$220,$C48,M49:M$220)","v":null},{"$f":"SUMIF($B49:$B$220,$C48,N49:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J48),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F48/$E48,0)>=1,$E48>0),AND(F48>$E48,$E48<=0),AND($E48<=0,F48>=0)),1,IF(AND(IFERROR(($E48-F48)/F48,0)<0,F48<$E48),0,F48/$E48))","v":null},{"$f":"IF(OR(AND(IFERROR(G48/$E48,0)>=1,$E48>0),AND(G48>$E48,$E48<=0),AND($E48<=0,G48>=0)),1,IF(AND(IFERROR(($E48-G48)/G48,0)<0,G48<$E48),0,G48/$E48))","v":null},{"$f":"IF(OR(AND(IFERROR(H48/$E48,0)>=1,$E48>0),AND(H48>$E48,$E48<=0),AND($E48<=0,H48>=0)),1,IF(AND(IFERROR(($E48-H48)/H48,0)<0,H48<$E48),0,H48/$E48))","v":null},{"$f":"IF(OR(AND(IFERROR(I48/$E48,0)>=1,$E48>0),AND(I48>$E48,$E48<=0),AND($E48<=0,I48>=0)),1,IF(AND(IFERROR(($E48-I48)/I48,0)<0,I48<$E48),0,I48/$E48))","v":null},{"$f":"IF(OR(AND(IFERROR(J48/$E48,0)>=1,$E48>0),AND(J48>$E48,$E48<=0),AND($E48<=0,J48>=0)),1,IF(AND(IFERROR(($E48-J48)/J48,0)<0,J48<$E48),0,J48/$E48))","v":null},null,{"$f":"IFERROR(E48/$E$6,0)","v":null},{"$f":"IFERROR(F48/$F$6,0)","v":null},{"$f":"IFERROR(G48/$G$6,0)","v":null},{"$f":"IFERROR(H48/$H$6,0)","v":null},{"$f":"IFERROR(I48/$I$6,0)","v":null},{"$f":"IFERROR(J48/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C49,B50:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.006","Transferencias de otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C49,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B50:$B$220,$C49,F50:F$220)","v":null},{"$f":"SUMIF($B50:$B$220,$C49,G50:G$220)","v":null},{"$f":"SUMIF($B50:$B$220,$C49,H50:H$220)","v":null},{"$f":"SUMIF($B50:$B$220,$C49,I50:I$220)","v":null},{"$f":"SUM(F49:I49)","v":null},{"$f":"+E49-J49","v":null},null,{"$f":"SUMIF($B50:$B$220,$C49,M50:M$220)","v":null},{"$f":"SUMIF($B50:$B$220,$C49,N50:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J49),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F49/$E49,0)>=1,$E49>0),AND(F49>$E49,$E49<=0),AND($E49<=0,F49>=0)),1,IF(AND(IFERROR(($E49-F49)/F49,0)<0,F49<$E49),0,F49/$E49))","v":null},{"$f":"IF(OR(AND(IFERROR(G49/$E49,0)>=1,$E49>0),AND(G49>$E49,$E49<=0),AND($E49<=0,G49>=0)),1,IF(AND(IFERROR(($E49-G49)/G49,0)<0,G49<$E49),0,G49/$E49))","v":null},{"$f":"IF(OR(AND(IFERROR(H49/$E49,0)>=1,$E49>0),AND(H49>$E49,$E49<=0),AND($E49<=0,H49>=0)),1,IF(AND(IFERROR(($E49-H49)/H49,0)<0,H49<$E49),0,H49/$E49))","v":null},{"$f":"IF(OR(AND(IFERROR(I49/$E49,0)>=1,$E49>0),AND(I49>$E49,$E49<=0),AND($E49<=0,I49>=0)),1,IF(AND(IFERROR(($E49-I49)/I49,0)<0,I49<$E49),0,I49/$E49))","v":null},{"$f":"IF(OR(AND(IFERROR(J49/$E49,0)>=1,$E49>0),AND(J49>$E49,$E49<=0),AND($E49<=0,J49>=0)),1,IF(AND(IFERROR(($E49-J49)/J49,0)<0,J49<$E49),0,J49/$E49))","v":null},null,{"$f":"IFERROR(E49/$E$6,0)","v":null},{"$f":"IFERROR(F49/$F$6,0)","v":null},{"$f":"IFERROR(G49/$G$6,0)","v":null},{"$f":"IFERROR(H49/$H$6,0)","v":null},{"$f":"IFERROR(I49/$I$6,0)","v":null},{"$f":"IFERROR(J49/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C50,B51:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.006","1.1.02.06.006.01","Aportes Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C50,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F50:I50)","v":null},{"$f":"+E50-J50","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J50),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F50/$E50,0)>=1,$E50>0),AND(F50>$E50,$E50<=0),AND($E50<=0,F50>=0)),1,IF(AND(IFERROR(($E50-F50)/F50,0)<0,F50<$E50),0,F50/$E50))","v":null},{"$f":"IF(OR(AND(IFERROR(G50/$E50,0)>=1,$E50>0),AND(G50>$E50,$E50<=0),AND($E50<=0,G50>=0)),1,IF(AND(IFERROR(($E50-G50)/G50,0)<0,G50<$E50),0,G50/$E50))","v":null},{"$f":"IF(OR(AND(IFERROR(H50/$E50,0)>=1,$E50>0),AND(H50>$E50,$E50<=0),AND($E50<=0,H50>=0)),1,IF(AND(IFERROR(($E50-H50)/H50,0)<0,H50<$E50),0,H50/$E50))","v":null},{"$f":"IF(OR(AND(IFERROR(I50/$E50,0)>=1,$E50>0),AND(I50>$E50,$E50<=0),AND($E50<=0,I50>=0)),1,IF(AND(IFERROR(($E50-I50)/I50,0)<0,I50<$E50),0,I50/$E50))","v":null},{"$f":"IF(OR(AND(IFERROR(J50/$E50,0)>=1,$E50>0),AND(J50>$E50,$E50<=0),AND($E50<=0,J50>=0)),1,IF(AND(IFERROR(($E50-J50)/J50,0)<0,J50<$E50),0,J50/$E50))","v":null},null,{"$f":"IFERROR(E50/$E$6,0)","v":null},{"$f":"IFERROR(F50/$F$6,0)","v":null},{"$f":"IFERROR(G50/$G$6,0)","v":null},{"$f":"IFERROR(H50/$H$6,0)","v":null},{"$f":"IFERROR(I50/$I$6,0)","v":null},{"$f":"IFERROR(J50/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C51,B52:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.006","1.1.02.06.006.06","Otras unidades de gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C51,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F51:I51)","v":null},{"$f":"+E51-J51","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J51),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F51/$E51,0)>=1,$E51>0),AND(F51>$E51,$E51<=0),AND($E51<=0,F51>=0)),1,IF(AND(IFERROR(($E51-F51)/F51,0)<0,F51<$E51),0,F51/$E51))","v":null},{"$f":"IF(OR(AND(IFERROR(G51/$E51,0)>=1,$E51>0),AND(G51>$E51,$E51<=0),AND($E51<=0,G51>=0)),1,IF(AND(IFERROR(($E51-G51)/G51,0)<0,G51<$E51),0,G51/$E51))","v":null},{"$f":"IF(OR(AND(IFERROR(H51/$E51,0)>=1,$E51>0),AND(H51>$E51,$E51<=0),AND($E51<=0,H51>=0)),1,IF(AND(IFERROR(($E51-H51)/H51,0)<0,H51<$E51),0,H51/$E51))","v":null},{"$f":"IF(OR(AND(IFERROR(I51/$E51,0)>=1,$E51>0),AND(I51>$E51,$E51<=0),AND($E51<=0,I51>=0)),1,IF(AND(IFERROR(($E51-I51)/I51,0)<0,I51<$E51),0,I51/$E51))","v":null},{"$f":"IF(OR(AND(IFERROR(J51/$E51,0)>=1,$E51>0),AND(J51>$E51,$E51<=0),AND($E51<=0,J51>=0)),1,IF(AND(IFERROR(($E51-J51)/J51,0)<0,J51<$E51),0,J51/$E51))","v":null},null,{"$f":"IFERROR(E51/$E$6,0)","v":null},{"$f":"IFERROR(F51/$F$6,0)","v":null},{"$f":"IFERROR(G51/$G$6,0)","v":null},{"$f":"IFERROR(H51/$H$6,0)","v":null},{"$f":"IFERROR(I51/$I$6,0)","v":null},{"$f":"IFERROR(J51/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C52,B53:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.006","1.1.02.06.006.07","Transferencia del recaudo de Estampillas",{"$f":"+VLOOKUP('Cuadro 2'!$C52,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F52:I52)","v":null},{"$f":"+E52-J52","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J52),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F52/$E52,0)>=1,$E52>0),AND(F52>$E52,$E52<=0),AND($E52<=0,F52>=0)),1,IF(AND(IFERROR(($E52-F52)/F52,0)<0,F52<$E52),0,F52/$E52))","v":null},{"$f":"IF(OR(AND(IFERROR(G52/$E52,0)>=1,$E52>0),AND(G52>$E52,$E52<=0),AND($E52<=0,G52>=0)),1,IF(AND(IFERROR(($E52-G52)/G52,0)<0,G52<$E52),0,G52/$E52))","v":null},{"$f":"IF(OR(AND(IFERROR(H52/$E52,0)>=1,$E52>0),AND(H52>$E52,$E52<=0),AND($E52<=0,H52>=0)),1,IF(AND(IFERROR(($E52-H52)/H52,0)<0,H52<$E52),0,H52/$E52))","v":null},{"$f":"IF(OR(AND(IFERROR(I52/$E52,0)>=1,$E52>0),AND(I52>$E52,$E52<=0),AND($E52<=0,I52>=0)),1,IF(AND(IFERROR(($E52-I52)/I52,0)<0,I52<$E52),0,I52/$E52))","v":null},{"$f":"IF(OR(AND(IFERROR(J52/$E52,0)>=1,$E52>0),AND(J52>$E52,$E52<=0),AND($E52<=0,J52>=0)),1,IF(AND(IFERROR(($E52-J52)/J52,0)<0,J52<$E52),0,J52/$E52))","v":null},null,{"$f":"IFERROR(E52/$E$6,0)","v":null},{"$f":"IFERROR(F52/$F$6,0)","v":null},{"$f":"IFERROR(G52/$G$6,0)","v":null},{"$f":"IFERROR(H52/$H$6,0)","v":null},{"$f":"IFERROR(I52/$I$6,0)","v":null},{"$f":"IFERROR(J52/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C53,B54:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.007","Subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C53,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B54:$B$220,$C53,F54:F$220)","v":null},{"$f":"SUMIF($B54:$B$220,$C53,G54:G$220)","v":null},{"$f":"SUMIF($B54:$B$220,$C53,H54:H$220)","v":null},{"$f":"SUMIF($B54:$B$220,$C53,I54:I$220)","v":null},{"$f":"SUM(F53:I53)","v":null},{"$f":"+E53-J53","v":null},null,{"$f":"SUMIF($B54:$B$220,$C53,M54:M$220)","v":null},{"$f":"SUMIF($B54:$B$220,$C53,N54:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J53),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F53/$E53,0)>=1,$E53>0),AND(F53>$E53,$E53<=0),AND($E53<=0,F53>=0)),1,IF(AND(IFERROR(($E53-F53)/F53,0)<0,F53<$E53),0,F53/$E53))","v":null},{"$f":"IF(OR(AND(IFERROR(G53/$E53,0)>=1,$E53>0),AND(G53>$E53,$E53<=0),AND($E53<=0,G53>=0)),1,IF(AND(IFERROR(($E53-G53)/G53,0)<0,G53<$E53),0,G53/$E53))","v":null},{"$f":"IF(OR(AND(IFERROR(H53/$E53,0)>=1,$E53>0),AND(H53>$E53,$E53<=0),AND($E53<=0,H53>=0)),1,IF(AND(IFERROR(($E53-H53)/H53,0)<0,H53<$E53),0,H53/$E53))","v":null},{"$f":"IF(OR(AND(IFERROR(I53/$E53,0)>=1,$E53>0),AND(I53>$E53,$E53<=0),AND($E53<=0,I53>=0)),1,IF(AND(IFERROR(($E53-I53)/I53,0)<0,I53<$E53),0,I53/$E53))","v":null},{"$f":"IF(OR(AND(IFERROR(J53/$E53,0)>=1,$E53>0),AND(J53>$E53,$E53<=0),AND($E53<=0,J53>=0)),1,IF(AND(IFERROR(($E53-J53)/J53,0)<0,J53<$E53),0,J53/$E53))","v":null},null,{"$f":"IFERROR(E53/$E$6,0)","v":null},{"$f":"IFERROR(F53/$F$6,0)","v":null},{"$f":"IFERROR(G53/$G$6,0)","v":null},{"$f":"IFERROR(H53/$H$6,0)","v":null},{"$f":"IFERROR(I53/$I$6,0)","v":null},{"$f":"IFERROR(J53/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C54,B55:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007","1.1.02.06.007.02","Empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C54,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B55:$B$220,$C54,F55:F$220)","v":null},{"$f":"SUMIF($B55:$B$220,$C54,G55:G$220)","v":null},{"$f":"SUMIF($B55:$B$220,$C54,H55:H$220)","v":null},{"$f":"SUMIF($B55:$B$220,$C54,I55:I$220)","v":null},{"$f":"SUM(F54:I54)","v":null},{"$f":"+E54-J54","v":null},null,{"$f":"SUMIF($B55:$B$220,$C54,M55:M$220)","v":null},{"$f":"SUMIF($B55:$B$220,$C54,N55:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J54),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F54/$E54,0)>=1,$E54>0),AND(F54>$E54,$E54<=0),AND($E54<=0,F54>=0)),1,IF(AND(IFERROR(($E54-F54)/F54,0)<0,F54<$E54),0,F54/$E54))","v":null},{"$f":"IF(OR(AND(IFERROR(G54/$E54,0)>=1,$E54>0),AND(G54>$E54,$E54<=0),AND($E54<=0,G54>=0)),1,IF(AND(IFERROR(($E54-G54)/G54,0)<0,G54<$E54),0,G54/$E54))","v":null},{"$f":"IF(OR(AND(IFERROR(H54/$E54,0)>=1,$E54>0),AND(H54>$E54,$E54<=0),AND($E54<=0,H54>=0)),1,IF(AND(IFERROR(($E54-H54)/H54,0)<0,H54<$E54),0,H54/$E54))","v":null},{"$f":"IF(OR(AND(IFERROR(I54/$E54,0)>=1,$E54>0),AND(I54>$E54,$E54<=0),AND($E54<=0,I54>=0)),1,IF(AND(IFERROR(($E54-I54)/I54,0)<0,I54<$E54),0,I54/$E54))","v":null},{"$f":"IF(OR(AND(IFERROR(J54/$E54,0)>=1,$E54>0),AND(J54>$E54,$E54<=0),AND($E54<=0,J54>=0)),1,IF(AND(IFERROR(($E54-J54)/J54,0)<0,J54<$E54),0,J54/$E54))","v":null},null,{"$f":"IFERROR(E54/$E$6,0)","v":null},{"$f":"IFERROR(F54/$F$6,0)","v":null},{"$f":"IFERROR(G54/$G$6,0)","v":null},{"$f":"IFERROR(H54/$H$6,0)","v":null},{"$f":"IFERROR(I54/$I$6,0)","v":null},{"$f":"IFERROR(J54/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C55,B56:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.05","Transferencia para subsidiar servicios públicos domiciliarios de agua potable y saneamiento básico",{"$f":"+VLOOKUP('Cuadro 2'!$C55,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B56:$B$220,$C55,F56:F$220)","v":null},{"$f":"SUMIF($B56:$B$220,$C55,G56:G$220)","v":null},{"$f":"SUMIF($B56:$B$220,$C55,H56:H$220)","v":null},{"$f":"SUMIF($B56:$B$220,$C55,I56:I$220)","v":null},{"$f":"SUM(F55:I55)","v":null},{"$f":"+E55-J55","v":null},null,{"$f":"SUMIF($B56:$B$220,$C55,M56:M$220)","v":null},{"$f":"SUMIF($B56:$B$220,$C55,N56:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J55),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F55/$E55,0)>=1,$E55>0),AND(F55>$E55,$E55<=0),AND($E55<=0,F55>=0)),1,IF(AND(IFERROR(($E55-F55)/F55,0)<0,F55<$E55),0,F55/$E55))","v":null},{"$f":"IF(OR(AND(IFERROR(G55/$E55,0)>=1,$E55>0),AND(G55>$E55,$E55<=0),AND($E55<=0,G55>=0)),1,IF(AND(IFERROR(($E55-G55)/G55,0)<0,G55<$E55),0,G55/$E55))","v":null},{"$f":"IF(OR(AND(IFERROR(H55/$E55,0)>=1,$E55>0),AND(H55>$E55,$E55<=0),AND($E55<=0,H55>=0)),1,IF(AND(IFERROR(($E55-H55)/H55,0)<0,H55<$E55),0,H55/$E55))","v":null},{"$f":"IF(OR(AND(IFERROR(I55/$E55,0)>=1,$E55>0),AND(I55>$E55,$E55<=0),AND($E55<=0,I55>=0)),1,IF(AND(IFERROR(($E55-I55)/I55,0)<0,I55<$E55),0,I55/$E55))","v":null},{"$f":"IF(OR(AND(IFERROR(J55/$E55,0)>=1,$E55>0),AND(J55>$E55,$E55<=0),AND($E55<=0,J55>=0)),1,IF(AND(IFERROR(($E55-J55)/J55,0)<0,J55<$E55),0,J55/$E55))","v":null},null,{"$f":"IFERROR(E55/$E$6,0)","v":null},{"$f":"IFERROR(F55/$F$6,0)","v":null},{"$f":"IFERROR(G55/$G$6,0)","v":null},{"$f":"IFERROR(H55/$H$6,0)","v":null},{"$f":"IFERROR(I55/$I$6,0)","v":null},{"$f":"IFERROR(J55/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C56,B57:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.01","Subsidios de acueducto",{"$f":"+VLOOKUP('Cuadro 2'!$C56,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F56:I56)","v":null},{"$f":"+E56-J56","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J56),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F56/$E56,0)>=1,$E56>0),AND(F56>$E56,$E56<=0),AND($E56<=0,F56>=0)),1,IF(AND(IFERROR(($E56-F56)/F56,0)<0,F56<$E56),0,F56/$E56))","v":null},{"$f":"IF(OR(AND(IFERROR(G56/$E56,0)>=1,$E56>0),AND(G56>$E56,$E56<=0),AND($E56<=0,G56>=0)),1,IF(AND(IFERROR(($E56-G56)/G56,0)<0,G56<$E56),0,G56/$E56))","v":null},{"$f":"IF(OR(AND(IFERROR(H56/$E56,0)>=1,$E56>0),AND(H56>$E56,$E56<=0),AND($E56<=0,H56>=0)),1,IF(AND(IFERROR(($E56-H56)/H56,0)<0,H56<$E56),0,H56/$E56))","v":null},{"$f":"IF(OR(AND(IFERROR(I56/$E56,0)>=1,$E56>0),AND(I56>$E56,$E56<=0),AND($E56<=0,I56>=0)),1,IF(AND(IFERROR(($E56-I56)/I56,0)<0,I56<$E56),0,I56/$E56))","v":null},{"$f":"IF(OR(AND(IFERROR(J56/$E56,0)>=1,$E56>0),AND(J56>$E56,$E56<=0),AND($E56<=0,J56>=0)),1,IF(AND(IFERROR(($E56-J56)/J56,0)<0,J56<$E56),0,J56/$E56))","v":null},null,{"$f":"IFERROR(E56/$E$6,0)","v":null},{"$f":"IFERROR(F56/$F$6,0)","v":null},{"$f":"IFERROR(G56/$G$6,0)","v":null},{"$f":"IFERROR(H56/$H$6,0)","v":null},{"$f":"IFERROR(I56/$I$6,0)","v":null},{"$f":"IFERROR(J56/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C57,B58:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.02","Subsidios de alcantarillado",{"$f":"+VLOOKUP('Cuadro 2'!$C57,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F57:I57)","v":null},{"$f":"+E57-J57","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J57),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F57/$E57,0)>=1,$E57>0),AND(F57>$E57,$E57<=0),AND($E57<=0,F57>=0)),1,IF(AND(IFERROR(($E57-F57)/F57,0)<0,F57<$E57),0,F57/$E57))","v":null},{"$f":"IF(OR(AND(IFERROR(G57/$E57,0)>=1,$E57>0),AND(G57>$E57,$E57<=0),AND($E57<=0,G57>=0)),1,IF(AND(IFERROR(($E57-G57)/G57,0)<0,G57<$E57),0,G57/$E57))","v":null},{"$f":"IF(OR(AND(IFERROR(H57/$E57,0)>=1,$E57>0),AND(H57>$E57,$E57<=0),AND($E57<=0,H57>=0)),1,IF(AND(IFERROR(($E57-H57)/H57,0)<0,H57<$E57),0,H57/$E57))","v":null},{"$f":"IF(OR(AND(IFERROR(I57/$E57,0)>=1,$E57>0),AND(I57>$E57,$E57<=0),AND($E57<=0,I57>=0)),1,IF(AND(IFERROR(($E57-I57)/I57,0)<0,I57<$E57),0,I57/$E57))","v":null},{"$f":"IF(OR(AND(IFERROR(J57/$E57,0)>=1,$E57>0),AND(J57>$E57,$E57<=0),AND($E57<=0,J57>=0)),1,IF(AND(IFERROR(($E57-J57)/J57,0)<0,J57<$E57),0,J57/$E57))","v":null},null,{"$f":"IFERROR(E57/$E$6,0)","v":null},{"$f":"IFERROR(F57/$F$6,0)","v":null},{"$f":"IFERROR(G57/$G$6,0)","v":null},{"$f":"IFERROR(H57/$H$6,0)","v":null},{"$f":"IFERROR(I57/$I$6,0)","v":null},{"$f":"IFERROR(J57/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C58,B59:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.03","Subsidios de aseo",{"$f":"+VLOOKUP('Cuadro 2'!$C58,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F58:I58)","v":null},{"$f":"+E58-J58","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J58),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F58/$E58,0)>=1,$E58>0),AND(F58>$E58,$E58<=0),AND($E58<=0,F58>=0)),1,IF(AND(IFERROR(($E58-F58)/F58,0)<0,F58<$E58),0,F58/$E58))","v":null},{"$f":"IF(OR(AND(IFERROR(G58/$E58,0)>=1,$E58>0),AND(G58>$E58,$E58<=0),AND($E58<=0,G58>=0)),1,IF(AND(IFERROR(($E58-G58)/G58,0)<0,G58<$E58),0,G58/$E58))","v":null},{"$f":"IF(OR(AND(IFERROR(H58/$E58,0)>=1,$E58>0),AND(H58>$E58,$E58<=0),AND($E58<=0,H58>=0)),1,IF(AND(IFERROR(($E58-H58)/H58,0)<0,H58<$E58),0,H58/$E58))","v":null},{"$f":"IF(OR(AND(IFERROR(I58/$E58,0)>=1,$E58>0),AND(I58>$E58,$E58<=0),AND($E58<=0,I58>=0)),1,IF(AND(IFERROR(($E58-I58)/I58,0)<0,I58<$E58),0,I58/$E58))","v":null},{"$f":"IF(OR(AND(IFERROR(J58/$E58,0)>=1,$E58>0),AND(J58>$E58,$E58<=0),AND($E58<=0,J58>=0)),1,IF(AND(IFERROR(($E58-J58)/J58,0)<0,J58<$E58),0,J58/$E58))","v":null},null,{"$f":"IFERROR(E58/$E$6,0)","v":null},{"$f":"IFERROR(F58/$F$6,0)","v":null},{"$f":"IFERROR(G58/$G$6,0)","v":null},{"$f":"IFERROR(H58/$H$6,0)","v":null},{"$f":"IFERROR(I58/$I$6,0)","v":null},{"$f":"IFERROR(J58/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C59,B60:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.04","Mínimo vital",{"$f":"+VLOOKUP('Cuadro 2'!$C59,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F59:I59)","v":null},{"$f":"+E59-J59","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J59),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F59/$E59,0)>=1,$E59>0),AND(F59>$E59,$E59<=0),AND($E59<=0,F59>=0)),1,IF(AND(IFERROR(($E59-F59)/F59,0)<0,F59<$E59),0,F59/$E59))","v":null},{"$f":"IF(OR(AND(IFERROR(G59/$E59,0)>=1,$E59>0),AND(G59>$E59,$E59<=0),AND($E59<=0,G59>=0)),1,IF(AND(IFERROR(($E59-G59)/G59,0)<0,G59<$E59),0,G59/$E59))","v":null},{"$f":"IF(OR(AND(IFERROR(H59/$E59,0)>=1,$E59>0),AND(H59>$E59,$E59<=0),AND($E59<=0,H59>=0)),1,IF(AND(IFERROR(($E59-H59)/H59,0)<0,H59<$E59),0,H59/$E59))","v":null},{"$f":"IF(OR(AND(IFERROR(I59/$E59,0)>=1,$E59>0),AND(I59>$E59,$E59<=0),AND($E59<=0,I59>=0)),1,IF(AND(IFERROR(($E59-I59)/I59,0)<0,I59<$E59),0,I59/$E59))","v":null},{"$f":"IF(OR(AND(IFERROR(J59/$E59,0)>=1,$E59>0),AND(J59>$E59,$E59<=0),AND($E59<=0,J59>=0)),1,IF(AND(IFERROR(($E59-J59)/J59,0)<0,J59<$E59),0,J59/$E59))","v":null},null,{"$f":"IFERROR(E59/$E$6,0)","v":null},{"$f":"IFERROR(F59/$F$6,0)","v":null},{"$f":"IFERROR(G59/$G$6,0)","v":null},{"$f":"IFERROR(H59/$H$6,0)","v":null},{"$f":"IFERROR(I59/$I$6,0)","v":null},{"$f":"IFERROR(J59/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C60,B61:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.06","Subvenciones a empresas de transporte masivo",{"$f":"+VLOOKUP('Cuadro 2'!$C60,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F60:I60)","v":null},{"$f":"+E60-J60","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J60),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F60/$E60,0)>=1,$E60>0),AND(F60>$E60,$E60<=0),AND($E60<=0,F60>=0)),1,IF(AND(IFERROR(($E60-F60)/F60,0)<0,F60<$E60),0,F60/$E60))","v":null},{"$f":"IF(OR(AND(IFERROR(G60/$E60,0)>=1,$E60>0),AND(G60>$E60,$E60<=0),AND($E60<=0,G60>=0)),1,IF(AND(IFERROR(($E60-G60)/G60,0)<0,G60<$E60),0,G60/$E60))","v":null},{"$f":"IF(OR(AND(IFERROR(H60/$E60,0)>=1,$E60>0),AND(H60>$E60,$E60<=0),AND($E60<=0,H60>=0)),1,IF(AND(IFERROR(($E60-H60)/H60,0)<0,H60<$E60),0,H60/$E60))","v":null},{"$f":"IF(OR(AND(IFERROR(I60/$E60,0)>=1,$E60>0),AND(I60>$E60,$E60<=0),AND($E60<=0,I60>=0)),1,IF(AND(IFERROR(($E60-I60)/I60,0)<0,I60<$E60),0,I60/$E60))","v":null},{"$f":"IF(OR(AND(IFERROR(J60/$E60,0)>=1,$E60>0),AND(J60>$E60,$E60<=0),AND($E60<=0,J60>=0)),1,IF(AND(IFERROR(($E60-J60)/J60,0)<0,J60<$E60),0,J60/$E60))","v":null},null,{"$f":"IFERROR(E60/$E$6,0)","v":null},{"$f":"IFERROR(F60/$F$6,0)","v":null},{"$f":"IFERROR(G60/$G$6,0)","v":null},{"$f":"IFERROR(H60/$H$6,0)","v":null},{"$f":"IFERROR(I60/$I$6,0)","v":null},{"$f":"IFERROR(J60/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C61,B62:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.07","Transferencia de recursos del Fondo de Energía Social - FOES",{"$f":"+VLOOKUP('Cuadro 2'!$C61,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F61:I61)","v":null},{"$f":"+E61-J61","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J61),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F61/$E61,0)>=1,$E61>0),AND(F61>$E61,$E61<=0),AND($E61<=0,F61>=0)),1,IF(AND(IFERROR(($E61-F61)/F61,0)<0,F61<$E61),0,F61/$E61))","v":null},{"$f":"IF(OR(AND(IFERROR(G61/$E61,0)>=1,$E61>0),AND(G61>$E61,$E61<=0),AND($E61<=0,G61>=0)),1,IF(AND(IFERROR(($E61-G61)/G61,0)<0,G61<$E61),0,G61/$E61))","v":null},{"$f":"IF(OR(AND(IFERROR(H61/$E61,0)>=1,$E61>0),AND(H61>$E61,$E61<=0),AND($E61<=0,H61>=0)),1,IF(AND(IFERROR(($E61-H61)/H61,0)<0,H61<$E61),0,H61/$E61))","v":null},{"$f":"IF(OR(AND(IFERROR(I61/$E61,0)>=1,$E61>0),AND(I61>$E61,$E61<=0),AND($E61<=0,I61>=0)),1,IF(AND(IFERROR(($E61-I61)/I61,0)<0,I61<$E61),0,I61/$E61))","v":null},{"$f":"IF(OR(AND(IFERROR(J61/$E61,0)>=1,$E61>0),AND(J61>$E61,$E61<=0),AND($E61<=0,J61>=0)),1,IF(AND(IFERROR(($E61-J61)/J61,0)<0,J61<$E61),0,J61/$E61))","v":null},null,{"$f":"IFERROR(E61/$E$6,0)","v":null},{"$f":"IFERROR(F61/$F$6,0)","v":null},{"$f":"IFERROR(G61/$G$6,0)","v":null},{"$f":"IFERROR(H61/$H$6,0)","v":null},{"$f":"IFERROR(I61/$I$6,0)","v":null},{"$f":"IFERROR(J61/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C62,B63:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.08","Transferencias para Empresas Sociales del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C62,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F62:I62)","v":null},{"$f":"+E62-J62","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J62),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F62/$E62,0)>=1,$E62>0),AND(F62>$E62,$E62<=0),AND($E62<=0,F62>=0)),1,IF(AND(IFERROR(($E62-F62)/F62,0)<0,F62<$E62),0,F62/$E62))","v":null},{"$f":"IF(OR(AND(IFERROR(G62/$E62,0)>=1,$E62>0),AND(G62>$E62,$E62<=0),AND($E62<=0,G62>=0)),1,IF(AND(IFERROR(($E62-G62)/G62,0)<0,G62<$E62),0,G62/$E62))","v":null},{"$f":"IF(OR(AND(IFERROR(H62/$E62,0)>=1,$E62>0),AND(H62>$E62,$E62<=0),AND($E62<=0,H62>=0)),1,IF(AND(IFERROR(($E62-H62)/H62,0)<0,H62<$E62),0,H62/$E62))","v":null},{"$f":"IF(OR(AND(IFERROR(I62/$E62,0)>=1,$E62>0),AND(I62>$E62,$E62<=0),AND($E62<=0,I62>=0)),1,IF(AND(IFERROR(($E62-I62)/I62,0)<0,I62<$E62),0,I62/$E62))","v":null},{"$f":"IF(OR(AND(IFERROR(J62/$E62,0)>=1,$E62>0),AND(J62>$E62,$E62<=0),AND($E62<=0,J62>=0)),1,IF(AND(IFERROR(($E62-J62)/J62,0)<0,J62<$E62),0,J62/$E62))","v":null},null,{"$f":"IFERROR(E62/$E$6,0)","v":null},{"$f":"IFERROR(F62/$F$6,0)","v":null},{"$f":"IFERROR(G62/$G$6,0)","v":null},{"$f":"IFERROR(H62/$H$6,0)","v":null},{"$f":"IFERROR(I62/$I$6,0)","v":null},{"$f":"IFERROR(J62/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C63,B64:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.09","Transferencia a Empresas de Renovación Urbana",{"$f":"+VLOOKUP('Cuadro 2'!$C63,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F63:I63)","v":null},{"$f":"+E63-J63","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J63),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F63/$E63,0)>=1,$E63>0),AND(F63>$E63,$E63<=0),AND($E63<=0,F63>=0)),1,IF(AND(IFERROR(($E63-F63)/F63,0)<0,F63<$E63),0,F63/$E63))","v":null},{"$f":"IF(OR(AND(IFERROR(G63/$E63,0)>=1,$E63>0),AND(G63>$E63,$E63<=0),AND($E63<=0,G63>=0)),1,IF(AND(IFERROR(($E63-G63)/G63,0)<0,G63<$E63),0,G63/$E63))","v":null},{"$f":"IF(OR(AND(IFERROR(H63/$E63,0)>=1,$E63>0),AND(H63>$E63,$E63<=0),AND($E63<=0,H63>=0)),1,IF(AND(IFERROR(($E63-H63)/H63,0)<0,H63<$E63),0,H63/$E63))","v":null},{"$f":"IF(OR(AND(IFERROR(I63/$E63,0)>=1,$E63>0),AND(I63>$E63,$E63<=0),AND($E63<=0,I63>=0)),1,IF(AND(IFERROR(($E63-I63)/I63,0)<0,I63<$E63),0,I63/$E63))","v":null},{"$f":"IF(OR(AND(IFERROR(J63/$E63,0)>=1,$E63>0),AND(J63>$E63,$E63<=0),AND($E63<=0,J63>=0)),1,IF(AND(IFERROR(($E63-J63)/J63,0)<0,J63<$E63),0,J63/$E63))","v":null},null,{"$f":"IFERROR(E63/$E$6,0)","v":null},{"$f":"IFERROR(F63/$F$6,0)","v":null},{"$f":"IFERROR(G63/$G$6,0)","v":null},{"$f":"IFERROR(H63/$H$6,0)","v":null},{"$f":"IFERROR(I63/$I$6,0)","v":null},{"$f":"IFERROR(J63/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C64,B65:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.008","Diferentes de subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C64,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B65:$B$220,$C64,F65:F$220)","v":null},{"$f":"SUMIF($B65:$B$220,$C64,G65:G$220)","v":null},{"$f":"SUMIF($B65:$B$220,$C64,H65:H$220)","v":null},{"$f":"SUMIF($B65:$B$220,$C64,I65:I$220)","v":null},{"$f":"SUM(F64:I64)","v":null},{"$f":"+E64-J64","v":null},null,{"$f":"SUMIF($B65:$B$220,$C64,M65:M$220)","v":null},{"$f":"SUMIF($B65:$B$220,$C64,N65:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J64),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F64/$E64,0)>=1,$E64>0),AND(F64>$E64,$E64<=0),AND($E64<=0,F64>=0)),1,IF(AND(IFERROR(($E64-F64)/F64,0)<0,F64<$E64),0,F64/$E64))","v":null},{"$f":"IF(OR(AND(IFERROR(G64/$E64,0)>=1,$E64>0),AND(G64>$E64,$E64<=0),AND($E64<=0,G64>=0)),1,IF(AND(IFERROR(($E64-G64)/G64,0)<0,G64<$E64),0,G64/$E64))","v":null},{"$f":"IF(OR(AND(IFERROR(H64/$E64,0)>=1,$E64>0),AND(H64>$E64,$E64<=0),AND($E64<=0,H64>=0)),1,IF(AND(IFERROR(($E64-H64)/H64,0)<0,H64<$E64),0,H64/$E64))","v":null},{"$f":"IF(OR(AND(IFERROR(I64/$E64,0)>=1,$E64>0),AND(I64>$E64,$E64<=0),AND($E64<=0,I64>=0)),1,IF(AND(IFERROR(($E64-I64)/I64,0)<0,I64<$E64),0,I64/$E64))","v":null},{"$f":"IF(OR(AND(IFERROR(J64/$E64,0)>=1,$E64>0),AND(J64>$E64,$E64<=0),AND($E64<=0,J64>=0)),1,IF(AND(IFERROR(($E64-J64)/J64,0)<0,J64<$E64),0,J64/$E64))","v":null},null,{"$f":"IFERROR(E64/$E$6,0)","v":null},{"$f":"IFERROR(F64/$F$6,0)","v":null},{"$f":"IFERROR(G64/$G$6,0)","v":null},{"$f":"IFERROR(H64/$H$6,0)","v":null},{"$f":"IFERROR(I64/$I$6,0)","v":null},{"$f":"IFERROR(J64/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C65,B66:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP('Cuadro 2'!$C65,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B66:$B$220,$C65,F66:F$220)","v":null},{"$f":"SUMIF($B66:$B$220,$C65,G66:G$220)","v":null},{"$f":"SUMIF($B66:$B$220,$C65,H66:H$220)","v":null},{"$f":"SUMIF($B66:$B$220,$C65,I66:I$220)","v":null},{"$f":"SUM(F65:I65)","v":null},{"$f":"+E65-J65","v":null},null,{"$f":"SUMIF($B66:$B$220,$C65,M66:M$220)","v":null},{"$f":"SUMIF($B66:$B$220,$C65,N66:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J65),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F65/$E65,0)>=1,$E65>0),AND(F65>$E65,$E65<=0),AND($E65<=0,F65>=0)),1,IF(AND(IFERROR(($E65-F65)/F65,0)<0,F65<$E65),0,F65/$E65))","v":null},{"$f":"IF(OR(AND(IFERROR(G65/$E65,0)>=1,$E65>0),AND(G65>$E65,$E65<=0),AND($E65<=0,G65>=0)),1,IF(AND(IFERROR(($E65-G65)/G65,0)<0,G65<$E65),0,G65/$E65))","v":null},{"$f":"IF(OR(AND(IFERROR(H65/$E65,0)>=1,$E65>0),AND(H65>$E65,$E65<=0),AND($E65<=0,H65>=0)),1,IF(AND(IFERROR(($E65-H65)/H65,0)<0,H65<$E65),0,H65/$E65))","v":null},{"$f":"IF(OR(AND(IFERROR(I65/$E65,0)>=1,$E65>0),AND(I65>$E65,$E65<=0),AND($E65<=0,I65>=0)),1,IF(AND(IFERROR(($E65-I65)/I65,0)<0,I65<$E65),0,I65/$E65))","v":null},{"$f":"IF(OR(AND(IFERROR(J65/$E65,0)>=1,$E65>0),AND(J65>$E65,$E65<=0),AND($E65<=0,J65>=0)),1,IF(AND(IFERROR(($E65-J65)/J65,0)<0,J65<$E65),0,J65/$E65))","v":null},null,{"$f":"IFERROR(E65/$E$6,0)","v":null},{"$f":"IFERROR(F65/$F$6,0)","v":null},{"$f":"IFERROR(G65/$G$6,0)","v":null},{"$f":"IFERROR(H65/$H$6,0)","v":null},{"$f":"IFERROR(I65/$I$6,0)","v":null},{"$f":"IFERROR(J65/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C66,B67:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.01","1.1.02.06.008.01.01","Campaña y control antituberculosis",{"$f":"+VLOOKUP('Cuadro 2'!$C66,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F66:I66)","v":null},{"$f":"+E66-J66","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J66),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F66/$E66,0)>=1,$E66>0),AND(F66>$E66,$E66<=0),AND($E66<=0,F66>=0)),1,IF(AND(IFERROR(($E66-F66)/F66,0)<0,F66<$E66),0,F66/$E66))","v":null},{"$f":"IF(OR(AND(IFERROR(G66/$E66,0)>=1,$E66>0),AND(G66>$E66,$E66<=0),AND($E66<=0,G66>=0)),1,IF(AND(IFERROR(($E66-G66)/G66,0)<0,G66<$E66),0,G66/$E66))","v":null},{"$f":"IF(OR(AND(IFERROR(H66/$E66,0)>=1,$E66>0),AND(H66>$E66,$E66<=0),AND($E66<=0,H66>=0)),1,IF(AND(IFERROR(($E66-H66)/H66,0)<0,H66<$E66),0,H66/$E66))","v":null},{"$f":"IF(OR(AND(IFERROR(I66/$E66,0)>=1,$E66>0),AND(I66>$E66,$E66<=0),AND($E66<=0,I66>=0)),1,IF(AND(IFERROR(($E66-I66)/I66,0)<0,I66<$E66),0,I66/$E66))","v":null},{"$f":"IF(OR(AND(IFERROR(J66/$E66,0)>=1,$E66>0),AND(J66>$E66,$E66<=0),AND($E66<=0,J66>=0)),1,IF(AND(IFERROR(($E66-J66)/J66,0)<0,J66<$E66),0,J66/$E66))","v":null},null,{"$f":"IFERROR(E66/$E$6,0)","v":null},{"$f":"IFERROR(F66/$F$6,0)","v":null},{"$f":"IFERROR(G66/$G$6,0)","v":null},{"$f":"IFERROR(H66/$H$6,0)","v":null},{"$f":"IFERROR(I66/$I$6,0)","v":null},{"$f":"IFERROR(J66/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C67,B68:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.01","1.1.02.06.008.01.02","Plan nacional de salud rural",{"$f":"+VLOOKUP('Cuadro 2'!$C67,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F67:I67)","v":null},{"$f":"+E67-J67","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J67),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F67/$E67,0)>=1,$E67>0),AND(F67>$E67,$E67<=0),AND($E67<=0,F67>=0)),1,IF(AND(IFERROR(($E67-F67)/F67,0)<0,F67<$E67),0,F67/$E67))","v":null},{"$f":"IF(OR(AND(IFERROR(G67/$E67,0)>=1,$E67>0),AND(G67>$E67,$E67<=0),AND($E67<=0,G67>=0)),1,IF(AND(IFERROR(($E67-G67)/G67,0)<0,G67<$E67),0,G67/$E67))","v":null},{"$f":"IF(OR(AND(IFERROR(H67/$E67,0)>=1,$E67>0),AND(H67>$E67,$E67<=0),AND($E67<=0,H67>=0)),1,IF(AND(IFERROR(($E67-H67)/H67,0)<0,H67<$E67),0,H67/$E67))","v":null},{"$f":"IF(OR(AND(IFERROR(I67/$E67,0)>=1,$E67>0),AND(I67>$E67,$E67<=0),AND($E67<=0,I67>=0)),1,IF(AND(IFERROR(($E67-I67)/I67,0)<0,I67<$E67),0,I67/$E67))","v":null},{"$f":"IF(OR(AND(IFERROR(J67/$E67,0)>=1,$E67>0),AND(J67>$E67,$E67<=0),AND($E67<=0,J67>=0)),1,IF(AND(IFERROR(($E67-J67)/J67,0)<0,J67<$E67),0,J67/$E67))","v":null},null,{"$f":"IFERROR(E67/$E$6,0)","v":null},{"$f":"IFERROR(F67/$F$6,0)","v":null},{"$f":"IFERROR(G67/$G$6,0)","v":null},{"$f":"IFERROR(H67/$H$6,0)","v":null},{"$f":"IFERROR(I67/$I$6,0)","v":null},{"$f":"IFERROR(J67/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C68,B69:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.01","1.1.02.06.008.01.03","Programa emergencia sanitaria",{"$f":"+VLOOKUP('Cuadro 2'!$C68,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F68:I68)","v":null},{"$f":"+E68-J68","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J68),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F68/$E68,0)>=1,$E68>0),AND(F68>$E68,$E68<=0),AND($E68<=0,F68>=0)),1,IF(AND(IFERROR(($E68-F68)/F68,0)<0,F68<$E68),0,F68/$E68))","v":null},{"$f":"IF(OR(AND(IFERROR(G68/$E68,0)>=1,$E68>0),AND(G68>$E68,$E68<=0),AND($E68<=0,G68>=0)),1,IF(AND(IFERROR(($E68-G68)/G68,0)<0,G68<$E68),0,G68/$E68))","v":null},{"$f":"IF(OR(AND(IFERROR(H68/$E68,0)>=1,$E68>0),AND(H68>$E68,$E68<=0),AND($E68<=0,H68>=0)),1,IF(AND(IFERROR(($E68-H68)/H68,0)<0,H68<$E68),0,H68/$E68))","v":null},{"$f":"IF(OR(AND(IFERROR(I68/$E68,0)>=1,$E68>0),AND(I68>$E68,$E68<=0),AND($E68<=0,I68>=0)),1,IF(AND(IFERROR(($E68-I68)/I68,0)<0,I68<$E68),0,I68/$E68))","v":null},{"$f":"IF(OR(AND(IFERROR(J68/$E68,0)>=1,$E68>0),AND(J68>$E68,$E68<=0),AND($E68<=0,J68>=0)),1,IF(AND(IFERROR(($E68-J68)/J68,0)<0,J68<$E68),0,J68/$E68))","v":null},null,{"$f":"IFERROR(E68/$E$6,0)","v":null},{"$f":"IFERROR(F68/$F$6,0)","v":null},{"$f":"IFERROR(G68/$G$6,0)","v":null},{"$f":"IFERROR(H68/$H$6,0)","v":null},{"$f":"IFERROR(I68/$I$6,0)","v":null},{"$f":"IFERROR(J68/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C69,B70:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.01","1.1.02.06.008.01.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C69,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F69:I69)","v":null},{"$f":"+E69-J69","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J69),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F69/$E69,0)>=1,$E69>0),AND(F69>$E69,$E69<=0),AND($E69<=0,F69>=0)),1,IF(AND(IFERROR(($E69-F69)/F69,0)<0,F69<$E69),0,F69/$E69))","v":null},{"$f":"IF(OR(AND(IFERROR(G69/$E69,0)>=1,$E69>0),AND(G69>$E69,$E69<=0),AND($E69<=0,G69>=0)),1,IF(AND(IFERROR(($E69-G69)/G69,0)<0,G69<$E69),0,G69/$E69))","v":null},{"$f":"IF(OR(AND(IFERROR(H69/$E69,0)>=1,$E69>0),AND(H69>$E69,$E69<=0),AND($E69<=0,H69>=0)),1,IF(AND(IFERROR(($E69-H69)/H69,0)<0,H69<$E69),0,H69/$E69))","v":null},{"$f":"IF(OR(AND(IFERROR(I69/$E69,0)>=1,$E69>0),AND(I69>$E69,$E69<=0),AND($E69<=0,I69>=0)),1,IF(AND(IFERROR(($E69-I69)/I69,0)<0,I69<$E69),0,I69/$E69))","v":null},{"$f":"IF(OR(AND(IFERROR(J69/$E69,0)>=1,$E69>0),AND(J69>$E69,$E69<=0),AND($E69<=0,J69>=0)),1,IF(AND(IFERROR(($E69-J69)/J69,0)<0,J69<$E69),0,J69/$E69))","v":null},null,{"$f":"IFERROR(E69/$E$6,0)","v":null},{"$f":"IFERROR(F69/$F$6,0)","v":null},{"$f":"IFERROR(G69/$G$6,0)","v":null},{"$f":"IFERROR(H69/$H$6,0)","v":null},{"$f":"IFERROR(I69/$I$6,0)","v":null},{"$f":"IFERROR(J69/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C70,B71:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C70,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B71:$B$220,$C70,F71:F$220)","v":null},{"$f":"SUMIF($B71:$B$220,$C70,G71:G$220)","v":null},{"$f":"SUMIF($B71:$B$220,$C70,H71:H$220)","v":null},{"$f":"SUMIF($B71:$B$220,$C70,I71:I$220)","v":null},{"$f":"SUM(F70:I70)","v":null},{"$f":"+E70-J70","v":null},null,{"$f":"SUMIF($B71:$B$220,$C70,M71:M$220)","v":null},{"$f":"SUMIF($B71:$B$220,$C70,N71:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J70),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F70/$E70,0)>=1,$E70>0),AND(F70>$E70,$E70<=0),AND($E70<=0,F70>=0)),1,IF(AND(IFERROR(($E70-F70)/F70,0)<0,F70<$E70),0,F70/$E70))","v":null},{"$f":"IF(OR(AND(IFERROR(G70/$E70,0)>=1,$E70>0),AND(G70>$E70,$E70<=0),AND($E70<=0,G70>=0)),1,IF(AND(IFERROR(($E70-G70)/G70,0)<0,G70<$E70),0,G70/$E70))","v":null},{"$f":"IF(OR(AND(IFERROR(H70/$E70,0)>=1,$E70>0),AND(H70>$E70,$E70<=0),AND($E70<=0,H70>=0)),1,IF(AND(IFERROR(($E70-H70)/H70,0)<0,H70<$E70),0,H70/$E70))","v":null},{"$f":"IF(OR(AND(IFERROR(I70/$E70,0)>=1,$E70>0),AND(I70>$E70,$E70<=0),AND($E70<=0,I70>=0)),1,IF(AND(IFERROR(($E70-I70)/I70,0)<0,I70<$E70),0,I70/$E70))","v":null},{"$f":"IF(OR(AND(IFERROR(J70/$E70,0)>=1,$E70>0),AND(J70>$E70,$E70<=0),AND($E70<=0,J70>=0)),1,IF(AND(IFERROR(($E70-J70)/J70,0)<0,J70<$E70),0,J70/$E70))","v":null},null,{"$f":"IFERROR(E70/$E$6,0)","v":null},{"$f":"IFERROR(F70/$F$6,0)","v":null},{"$f":"IFERROR(G70/$G$6,0)","v":null},{"$f":"IFERROR(H70/$H$6,0)","v":null},{"$f":"IFERROR(I70/$I$6,0)","v":null},{"$f":"IFERROR(J70/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C71,B72:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.02","1.1.02.06.008.02.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C71,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F71:I71)","v":null},{"$f":"+E71-J71","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J71),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F71/$E71,0)>=1,$E71>0),AND(F71>$E71,$E71<=0),AND($E71<=0,F71>=0)),1,IF(AND(IFERROR(($E71-F71)/F71,0)<0,F71<$E71),0,F71/$E71))","v":null},{"$f":"IF(OR(AND(IFERROR(G71/$E71,0)>=1,$E71>0),AND(G71>$E71,$E71<=0),AND($E71<=0,G71>=0)),1,IF(AND(IFERROR(($E71-G71)/G71,0)<0,G71<$E71),0,G71/$E71))","v":null},{"$f":"IF(OR(AND(IFERROR(H71/$E71,0)>=1,$E71>0),AND(H71>$E71,$E71<=0),AND($E71<=0,H71>=0)),1,IF(AND(IFERROR(($E71-H71)/H71,0)<0,H71<$E71),0,H71/$E71))","v":null},{"$f":"IF(OR(AND(IFERROR(I71/$E71,0)>=1,$E71>0),AND(I71>$E71,$E71<=0),AND($E71<=0,I71>=0)),1,IF(AND(IFERROR(($E71-I71)/I71,0)<0,I71<$E71),0,I71/$E71))","v":null},{"$f":"IF(OR(AND(IFERROR(J71/$E71,0)>=1,$E71>0),AND(J71>$E71,$E71<=0),AND($E71<=0,J71>=0)),1,IF(AND(IFERROR(($E71-J71)/J71,0)<0,J71<$E71),0,J71/$E71))","v":null},null,{"$f":"IFERROR(E71/$E$6,0)","v":null},{"$f":"IFERROR(F71/$F$6,0)","v":null},{"$f":"IFERROR(G71/$G$6,0)","v":null},{"$f":"IFERROR(H71/$H$6,0)","v":null},{"$f":"IFERROR(I71/$I$6,0)","v":null},{"$f":"IFERROR(J71/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C72,B73:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.03","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C72,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B73:$B$220,$C72,F73:F$220)","v":null},{"$f":"SUMIF($B73:$B$220,$C72,G73:G$220)","v":null},{"$f":"SUMIF($B73:$B$220,$C72,H73:H$220)","v":null},{"$f":"SUMIF($B73:$B$220,$C72,I73:I$220)","v":null},{"$f":"SUM(F72:I72)","v":null},{"$f":"+E72-J72","v":null},null,{"$f":"SUMIF($B73:$B$220,$C72,M73:M$220)","v":null},{"$f":"SUMIF($B73:$B$220,$C72,N73:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J72),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F72/$E72,0)>=1,$E72>0),AND(F72>$E72,$E72<=0),AND($E72<=0,F72>=0)),1,IF(AND(IFERROR(($E72-F72)/F72,0)<0,F72<$E72),0,F72/$E72))","v":null},{"$f":"IF(OR(AND(IFERROR(G72/$E72,0)>=1,$E72>0),AND(G72>$E72,$E72<=0),AND($E72<=0,G72>=0)),1,IF(AND(IFERROR(($E72-G72)/G72,0)<0,G72<$E72),0,G72/$E72))","v":null},{"$f":"IF(OR(AND(IFERROR(H72/$E72,0)>=1,$E72>0),AND(H72>$E72,$E72<=0),AND($E72<=0,H72>=0)),1,IF(AND(IFERROR(($E72-H72)/H72,0)<0,H72<$E72),0,H72/$E72))","v":null},{"$f":"IF(OR(AND(IFERROR(I72/$E72,0)>=1,$E72>0),AND(I72>$E72,$E72<=0),AND($E72<=0,I72>=0)),1,IF(AND(IFERROR(($E72-I72)/I72,0)<0,I72<$E72),0,I72/$E72))","v":null},{"$f":"IF(OR(AND(IFERROR(J72/$E72,0)>=1,$E72>0),AND(J72>$E72,$E72<=0),AND($E72<=0,J72>=0)),1,IF(AND(IFERROR(($E72-J72)/J72,0)<0,J72<$E72),0,J72/$E72))","v":null},null,{"$f":"IFERROR(E72/$E$6,0)","v":null},{"$f":"IFERROR(F72/$F$6,0)","v":null},{"$f":"IFERROR(G72/$G$6,0)","v":null},{"$f":"IFERROR(H72/$H$6,0)","v":null},{"$f":"IFERROR(I72/$I$6,0)","v":null},{"$f":"IFERROR(J72/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C73,B74:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.03","1.1.02.06.008.03.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C73,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F73:I73)","v":null},{"$f":"+E73-J73","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J73),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F73/$E73,0)>=1,$E73>0),AND(F73>$E73,$E73<=0),AND($E73<=0,F73>=0)),1,IF(AND(IFERROR(($E73-F73)/F73,0)<0,F73<$E73),0,F73/$E73))","v":null},{"$f":"IF(OR(AND(IFERROR(G73/$E73,0)>=1,$E73>0),AND(G73>$E73,$E73<=0),AND($E73<=0,G73>=0)),1,IF(AND(IFERROR(($E73-G73)/G73,0)<0,G73<$E73),0,G73/$E73))","v":null},{"$f":"IF(OR(AND(IFERROR(H73/$E73,0)>=1,$E73>0),AND(H73>$E73,$E73<=0),AND($E73<=0,H73>=0)),1,IF(AND(IFERROR(($E73-H73)/H73,0)<0,H73<$E73),0,H73/$E73))","v":null},{"$f":"IF(OR(AND(IFERROR(I73/$E73,0)>=1,$E73>0),AND(I73>$E73,$E73<=0),AND($E73<=0,I73>=0)),1,IF(AND(IFERROR(($E73-I73)/I73,0)<0,I73<$E73),0,I73/$E73))","v":null},{"$f":"IF(OR(AND(IFERROR(J73/$E73,0)>=1,$E73>0),AND(J73>$E73,$E73<=0),AND($E73<=0,J73>=0)),1,IF(AND(IFERROR(($E73-J73)/J73,0)<0,J73<$E73),0,J73/$E73))","v":null},null,{"$f":"IFERROR(E73/$E$6,0)","v":null},{"$f":"IFERROR(F73/$F$6,0)","v":null},{"$f":"IFERROR(G73/$G$6,0)","v":null},{"$f":"IFERROR(H73/$H$6,0)","v":null},{"$f":"IFERROR(I73/$I$6,0)","v":null},{"$f":"IFERROR(J73/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C74,B75:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.04","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP('Cuadro 2'!$C74,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B75:$B$220,$C74,F75:F$220)","v":null},{"$f":"SUMIF($B75:$B$220,$C74,G75:G$220)","v":null},{"$f":"SUMIF($B75:$B$220,$C74,H75:H$220)","v":null},{"$f":"SUMIF($B75:$B$220,$C74,I75:I$220)","v":null},{"$f":"SUM(F74:I74)","v":null},{"$f":"+E74-J74","v":null},null,{"$f":"SUMIF($B75:$B$220,$C74,M75:M$220)","v":null},{"$f":"SUMIF($B75:$B$220,$C74,N75:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J74),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F74/$E74,0)>=1,$E74>0),AND(F74>$E74,$E74<=0),AND($E74<=0,F74>=0)),1,IF(AND(IFERROR(($E74-F74)/F74,0)<0,F74<$E74),0,F74/$E74))","v":null},{"$f":"IF(OR(AND(IFERROR(G74/$E74,0)>=1,$E74>0),AND(G74>$E74,$E74<=0),AND($E74<=0,G74>=0)),1,IF(AND(IFERROR(($E74-G74)/G74,0)<0,G74<$E74),0,G74/$E74))","v":null},{"$f":"IF(OR(AND(IFERROR(H74/$E74,0)>=1,$E74>0),AND(H74>$E74,$E74<=0),AND($E74<=0,H74>=0)),1,IF(AND(IFERROR(($E74-H74)/H74,0)<0,H74<$E74),0,H74/$E74))","v":null},{"$f":"IF(OR(AND(IFERROR(I74/$E74,0)>=1,$E74>0),AND(I74>$E74,$E74<=0),AND($E74<=0,I74>=0)),1,IF(AND(IFERROR(($E74-I74)/I74,0)<0,I74<$E74),0,I74/$E74))","v":null},{"$f":"IF(OR(AND(IFERROR(J74/$E74,0)>=1,$E74>0),AND(J74>$E74,$E74<=0),AND($E74<=0,J74>=0)),1,IF(AND(IFERROR(($E74-J74)/J74,0)<0,J74<$E74),0,J74/$E74))","v":null},null,{"$f":"IFERROR(E74/$E$6,0)","v":null},{"$f":"IFERROR(F74/$F$6,0)","v":null},{"$f":"IFERROR(G74/$G$6,0)","v":null},{"$f":"IFERROR(H74/$H$6,0)","v":null},{"$f":"IFERROR(I74/$I$6,0)","v":null},{"$f":"IFERROR(J74/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C75,B76:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.04","1.1.02.06.008.04.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C75,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F75:I75)","v":null},{"$f":"+E75-J75","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J75),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F75/$E75,0)>=1,$E75>0),AND(F75>$E75,$E75<=0),AND($E75<=0,F75>=0)),1,IF(AND(IFERROR(($E75-F75)/F75,0)<0,F75<$E75),0,F75/$E75))","v":null},{"$f":"IF(OR(AND(IFERROR(G75/$E75,0)>=1,$E75>0),AND(G75>$E75,$E75<=0),AND($E75<=0,G75>=0)),1,IF(AND(IFERROR(($E75-G75)/G75,0)<0,G75<$E75),0,G75/$E75))","v":null},{"$f":"IF(OR(AND(IFERROR(H75/$E75,0)>=1,$E75>0),AND(H75>$E75,$E75<=0),AND($E75<=0,H75>=0)),1,IF(AND(IFERROR(($E75-H75)/H75,0)<0,H75<$E75),0,H75/$E75))","v":null},{"$f":"IF(OR(AND(IFERROR(I75/$E75,0)>=1,$E75>0),AND(I75>$E75,$E75<=0),AND($E75<=0,I75>=0)),1,IF(AND(IFERROR(($E75-I75)/I75,0)<0,I75<$E75),0,I75/$E75))","v":null},{"$f":"IF(OR(AND(IFERROR(J75/$E75,0)>=1,$E75>0),AND(J75>$E75,$E75<=0),AND($E75<=0,J75>=0)),1,IF(AND(IFERROR(($E75-J75)/J75,0)<0,J75<$E75),0,J75/$E75))","v":null},null,{"$f":"IFERROR(E75/$E$6,0)","v":null},{"$f":"IFERROR(F75/$F$6,0)","v":null},{"$f":"IFERROR(G75/$G$6,0)","v":null},{"$f":"IFERROR(H75/$H$6,0)","v":null},{"$f":"IFERROR(I75/$I$6,0)","v":null},{"$f":"IFERROR(J75/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C76,B77:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.05","Información y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C76,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B77:$B$220,$C76,F77:F$220)","v":null},{"$f":"SUMIF($B77:$B$220,$C76,G77:G$220)","v":null},{"$f":"SUMIF($B77:$B$220,$C76,H77:H$220)","v":null},{"$f":"SUMIF($B77:$B$220,$C76,I77:I$220)","v":null},{"$f":"SUM(F76:I76)","v":null},{"$f":"+E76-J76","v":null},null,{"$f":"SUMIF($B77:$B$220,$C76,M77:M$220)","v":null},{"$f":"SUMIF($B77:$B$220,$C76,N77:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J76),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F76/$E76,0)>=1,$E76>0),AND(F76>$E76,$E76<=0),AND($E76<=0,F76>=0)),1,IF(AND(IFERROR(($E76-F76)/F76,0)<0,F76<$E76),0,F76/$E76))","v":null},{"$f":"IF(OR(AND(IFERROR(G76/$E76,0)>=1,$E76>0),AND(G76>$E76,$E76<=0),AND($E76<=0,G76>=0)),1,IF(AND(IFERROR(($E76-G76)/G76,0)<0,G76<$E76),0,G76/$E76))","v":null},{"$f":"IF(OR(AND(IFERROR(H76/$E76,0)>=1,$E76>0),AND(H76>$E76,$E76<=0),AND($E76<=0,H76>=0)),1,IF(AND(IFERROR(($E76-H76)/H76,0)<0,H76<$E76),0,H76/$E76))","v":null},{"$f":"IF(OR(AND(IFERROR(I76/$E76,0)>=1,$E76>0),AND(I76>$E76,$E76<=0),AND($E76<=0,I76>=0)),1,IF(AND(IFERROR(($E76-I76)/I76,0)<0,I76<$E76),0,I76/$E76))","v":null},{"$f":"IF(OR(AND(IFERROR(J76/$E76,0)>=1,$E76>0),AND(J76>$E76,$E76<=0),AND($E76<=0,J76>=0)),1,IF(AND(IFERROR(($E76-J76)/J76,0)<0,J76<$E76),0,J76/$E76))","v":null},null,{"$f":"IFERROR(E76/$E$6,0)","v":null},{"$f":"IFERROR(F76/$F$6,0)","v":null},{"$f":"IFERROR(G76/$G$6,0)","v":null},{"$f":"IFERROR(H76/$H$6,0)","v":null},{"$f":"IFERROR(I76/$I$6,0)","v":null},{"$f":"IFERROR(J76/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C77,B78:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.05","1.1.02.06.008.05.02","Transferencia a los operadores públicos del servicio de televisión del FUTIC-artículo 22 Ley 1978 de 2019",{"$f":"+VLOOKUP('Cuadro 2'!$C77,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F77:I77)","v":null},{"$f":"+E77-J77","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J77),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F77/$E77,0)>=1,$E77>0),AND(F77>$E77,$E77<=0),AND($E77<=0,F77>=0)),1,IF(AND(IFERROR(($E77-F77)/F77,0)<0,F77<$E77),0,F77/$E77))","v":null},{"$f":"IF(OR(AND(IFERROR(G77/$E77,0)>=1,$E77>0),AND(G77>$E77,$E77<=0),AND($E77<=0,G77>=0)),1,IF(AND(IFERROR(($E77-G77)/G77,0)<0,G77<$E77),0,G77/$E77))","v":null},{"$f":"IF(OR(AND(IFERROR(H77/$E77,0)>=1,$E77>0),AND(H77>$E77,$E77<=0),AND($E77<=0,H77>=0)),1,IF(AND(IFERROR(($E77-H77)/H77,0)<0,H77<$E77),0,H77/$E77))","v":null},{"$f":"IF(OR(AND(IFERROR(I77/$E77,0)>=1,$E77>0),AND(I77>$E77,$E77<=0),AND($E77<=0,I77>=0)),1,IF(AND(IFERROR(($E77-I77)/I77,0)<0,I77<$E77),0,I77/$E77))","v":null},{"$f":"IF(OR(AND(IFERROR(J77/$E77,0)>=1,$E77>0),AND(J77>$E77,$E77<=0),AND($E77<=0,J77>=0)),1,IF(AND(IFERROR(($E77-J77)/J77,0)<0,J77<$E77),0,J77/$E77))","v":null},null,{"$f":"IFERROR(E77/$E$6,0)","v":null},{"$f":"IFERROR(F77/$F$6,0)","v":null},{"$f":"IFERROR(G77/$G$6,0)","v":null},{"$f":"IFERROR(H77/$H$6,0)","v":null},{"$f":"IFERROR(I77/$I$6,0)","v":null},{"$f":"IFERROR(J77/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C78,B79:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.05","1.1.02.06.008.05.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C78,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F78:I78)","v":null},{"$f":"+E78-J78","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J78),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F78/$E78,0)>=1,$E78>0),AND(F78>$E78,$E78<=0),AND($E78<=0,F78>=0)),1,IF(AND(IFERROR(($E78-F78)/F78,0)<0,F78<$E78),0,F78/$E78))","v":null},{"$f":"IF(OR(AND(IFERROR(G78/$E78,0)>=1,$E78>0),AND(G78>$E78,$E78<=0),AND($E78<=0,G78>=0)),1,IF(AND(IFERROR(($E78-G78)/G78,0)<0,G78<$E78),0,G78/$E78))","v":null},{"$f":"IF(OR(AND(IFERROR(H78/$E78,0)>=1,$E78>0),AND(H78>$E78,$E78<=0),AND($E78<=0,H78>=0)),1,IF(AND(IFERROR(($E78-H78)/H78,0)<0,H78<$E78),0,H78/$E78))","v":null},{"$f":"IF(OR(AND(IFERROR(I78/$E78,0)>=1,$E78>0),AND(I78>$E78,$E78<=0),AND($E78<=0,I78>=0)),1,IF(AND(IFERROR(($E78-I78)/I78,0)<0,I78<$E78),0,I78/$E78))","v":null},{"$f":"IF(OR(AND(IFERROR(J78/$E78,0)>=1,$E78>0),AND(J78>$E78,$E78<=0),AND($E78<=0,J78>=0)),1,IF(AND(IFERROR(($E78-J78)/J78,0)<0,J78<$E78),0,J78/$E78))","v":null},null,{"$f":"IFERROR(E78/$E$6,0)","v":null},{"$f":"IFERROR(F78/$F$6,0)","v":null},{"$f":"IFERROR(G78/$G$6,0)","v":null},{"$f":"IFERROR(H78/$H$6,0)","v":null},{"$f":"IFERROR(I78/$I$6,0)","v":null},{"$f":"IFERROR(J78/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C79,B80:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.06","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C79,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B80:$B$220,$C79,F80:F$220)","v":null},{"$f":"SUMIF($B80:$B$220,$C79,G80:G$220)","v":null},{"$f":"SUMIF($B80:$B$220,$C79,H80:H$220)","v":null},{"$f":"SUMIF($B80:$B$220,$C79,I80:I$220)","v":null},{"$f":"SUM(F79:I79)","v":null},{"$f":"+E79-J79","v":null},null,{"$f":"SUMIF($B80:$B$220,$C79,M80:M$220)","v":null},{"$f":"SUMIF($B80:$B$220,$C79,N80:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J79),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F79/$E79,0)>=1,$E79>0),AND(F79>$E79,$E79<=0),AND($E79<=0,F79>=0)),1,IF(AND(IFERROR(($E79-F79)/F79,0)<0,F79<$E79),0,F79/$E79))","v":null},{"$f":"IF(OR(AND(IFERROR(G79/$E79,0)>=1,$E79>0),AND(G79>$E79,$E79<=0),AND($E79<=0,G79>=0)),1,IF(AND(IFERROR(($E79-G79)/G79,0)<0,G79<$E79),0,G79/$E79))","v":null},{"$f":"IF(OR(AND(IFERROR(H79/$E79,0)>=1,$E79>0),AND(H79>$E79,$E79<=0),AND($E79<=0,H79>=0)),1,IF(AND(IFERROR(($E79-H79)/H79,0)<0,H79<$E79),0,H79/$E79))","v":null},{"$f":"IF(OR(AND(IFERROR(I79/$E79,0)>=1,$E79>0),AND(I79>$E79,$E79<=0),AND($E79<=0,I79>=0)),1,IF(AND(IFERROR(($E79-I79)/I79,0)<0,I79<$E79),0,I79/$E79))","v":null},{"$f":"IF(OR(AND(IFERROR(J79/$E79,0)>=1,$E79>0),AND(J79>$E79,$E79<=0),AND($E79<=0,J79>=0)),1,IF(AND(IFERROR(($E79-J79)/J79,0)<0,J79<$E79),0,J79/$E79))","v":null},null,{"$f":"IFERROR(E79/$E$6,0)","v":null},{"$f":"IFERROR(F79/$F$6,0)","v":null},{"$f":"IFERROR(G79/$G$6,0)","v":null},{"$f":"IFERROR(H79/$H$6,0)","v":null},{"$f":"IFERROR(I79/$I$6,0)","v":null},{"$f":"IFERROR(J79/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C80,B81:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.06","1.1.02.06.008.06.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C80,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F80:I80)","v":null},{"$f":"+E80-J80","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J80),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F80/$E80,0)>=1,$E80>0),AND(F80>$E80,$E80<=0),AND($E80<=0,F80>=0)),1,IF(AND(IFERROR(($E80-F80)/F80,0)<0,F80<$E80),0,F80/$E80))","v":null},{"$f":"IF(OR(AND(IFERROR(G80/$E80,0)>=1,$E80>0),AND(G80>$E80,$E80<=0),AND($E80<=0,G80>=0)),1,IF(AND(IFERROR(($E80-G80)/G80,0)<0,G80<$E80),0,G80/$E80))","v":null},{"$f":"IF(OR(AND(IFERROR(H80/$E80,0)>=1,$E80>0),AND(H80>$E80,$E80<=0),AND($E80<=0,H80>=0)),1,IF(AND(IFERROR(($E80-H80)/H80,0)<0,H80<$E80),0,H80/$E80))","v":null},{"$f":"IF(OR(AND(IFERROR(I80/$E80,0)>=1,$E80>0),AND(I80>$E80,$E80<=0),AND($E80<=0,I80>=0)),1,IF(AND(IFERROR(($E80-I80)/I80,0)<0,I80<$E80),0,I80/$E80))","v":null},{"$f":"IF(OR(AND(IFERROR(J80/$E80,0)>=1,$E80>0),AND(J80>$E80,$E80<=0),AND($E80<=0,J80>=0)),1,IF(AND(IFERROR(($E80-J80)/J80,0)<0,J80<$E80),0,J80/$E80))","v":null},null,{"$f":"IFERROR(E80/$E$6,0)","v":null},{"$f":"IFERROR(F80/$F$6,0)","v":null},{"$f":"IFERROR(G80/$G$6,0)","v":null},{"$f":"IFERROR(H80/$H$6,0)","v":null},{"$f":"IFERROR(I80/$I$6,0)","v":null},{"$f":"IFERROR(J80/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C81,B82:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.07","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP('Cuadro 2'!$C81,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B82:$B$220,$C81,F82:F$220)","v":null},{"$f":"SUMIF($B82:$B$220,$C81,G82:G$220)","v":null},{"$f":"SUMIF($B82:$B$220,$C81,H82:H$220)","v":null},{"$f":"SUMIF($B82:$B$220,$C81,I82:I$220)","v":null},{"$f":"SUM(F81:I81)","v":null},{"$f":"+E81-J81","v":null},null,{"$f":"SUMIF($B82:$B$220,$C81,M82:M$220)","v":null},{"$f":"SUMIF($B82:$B$220,$C81,N82:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J81),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F81/$E81,0)>=1,$E81>0),AND(F81>$E81,$E81<=0),AND($E81<=0,F81>=0)),1,IF(AND(IFERROR(($E81-F81)/F81,0)<0,F81<$E81),0,F81/$E81))","v":null},{"$f":"IF(OR(AND(IFERROR(G81/$E81,0)>=1,$E81>0),AND(G81>$E81,$E81<=0),AND($E81<=0,G81>=0)),1,IF(AND(IFERROR(($E81-G81)/G81,0)<0,G81<$E81),0,G81/$E81))","v":null},{"$f":"IF(OR(AND(IFERROR(H81/$E81,0)>=1,$E81>0),AND(H81>$E81,$E81<=0),AND($E81<=0,H81>=0)),1,IF(AND(IFERROR(($E81-H81)/H81,0)<0,H81<$E81),0,H81/$E81))","v":null},{"$f":"IF(OR(AND(IFERROR(I81/$E81,0)>=1,$E81>0),AND(I81>$E81,$E81<=0),AND($E81<=0,I81>=0)),1,IF(AND(IFERROR(($E81-I81)/I81,0)<0,I81<$E81),0,I81/$E81))","v":null},{"$f":"IF(OR(AND(IFERROR(J81/$E81,0)>=1,$E81>0),AND(J81>$E81,$E81<=0),AND($E81<=0,J81>=0)),1,IF(AND(IFERROR(($E81-J81)/J81,0)<0,J81<$E81),0,J81/$E81))","v":null},null,{"$f":"IFERROR(E81/$E$6,0)","v":null},{"$f":"IFERROR(F81/$F$6,0)","v":null},{"$f":"IFERROR(G81/$G$6,0)","v":null},{"$f":"IFERROR(H81/$H$6,0)","v":null},{"$f":"IFERROR(I81/$I$6,0)","v":null},{"$f":"IFERROR(J81/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C82,B83:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.07","1.1.02.06.008.07.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C82,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F82:I82)","v":null},{"$f":"+E82-J82","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J82),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F82/$E82,0)>=1,$E82>0),AND(F82>$E82,$E82<=0),AND($E82<=0,F82>=0)),1,IF(AND(IFERROR(($E82-F82)/F82,0)<0,F82<$E82),0,F82/$E82))","v":null},{"$f":"IF(OR(AND(IFERROR(G82/$E82,0)>=1,$E82>0),AND(G82>$E82,$E82<=0),AND($E82<=0,G82>=0)),1,IF(AND(IFERROR(($E82-G82)/G82,0)<0,G82<$E82),0,G82/$E82))","v":null},{"$f":"IF(OR(AND(IFERROR(H82/$E82,0)>=1,$E82>0),AND(H82>$E82,$E82<=0),AND($E82<=0,H82>=0)),1,IF(AND(IFERROR(($E82-H82)/H82,0)<0,H82<$E82),0,H82/$E82))","v":null},{"$f":"IF(OR(AND(IFERROR(I82/$E82,0)>=1,$E82>0),AND(I82>$E82,$E82<=0),AND($E82<=0,I82>=0)),1,IF(AND(IFERROR(($E82-I82)/I82,0)<0,I82<$E82),0,I82/$E82))","v":null},{"$f":"IF(OR(AND(IFERROR(J82/$E82,0)>=1,$E82>0),AND(J82>$E82,$E82<=0),AND($E82<=0,J82>=0)),1,IF(AND(IFERROR(($E82-J82)/J82,0)<0,J82<$E82),0,J82/$E82))","v":null},null,{"$f":"IFERROR(E82/$E$6,0)","v":null},{"$f":"IFERROR(F82/$F$6,0)","v":null},{"$f":"IFERROR(G82/$G$6,0)","v":null},{"$f":"IFERROR(H82/$H$6,0)","v":null},{"$f":"IFERROR(I82/$I$6,0)","v":null},{"$f":"IFERROR(J82/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C83,B84:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.08","Explotación de minas y canteras",{"$f":"+VLOOKUP('Cuadro 2'!$C83,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B84:$B$220,$C83,F84:F$220)","v":null},{"$f":"SUMIF($B84:$B$220,$C83,G84:G$220)","v":null},{"$f":"SUMIF($B84:$B$220,$C83,H84:H$220)","v":null},{"$f":"SUMIF($B84:$B$220,$C83,I84:I$220)","v":null},{"$f":"SUM(F83:I83)","v":null},{"$f":"+E83-J83","v":null},null,{"$f":"SUMIF($B84:$B$220,$C83,M84:M$220)","v":null},{"$f":"SUMIF($B84:$B$220,$C83,N84:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J83),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F83/$E83,0)>=1,$E83>0),AND(F83>$E83,$E83<=0),AND($E83<=0,F83>=0)),1,IF(AND(IFERROR(($E83-F83)/F83,0)<0,F83<$E83),0,F83/$E83))","v":null},{"$f":"IF(OR(AND(IFERROR(G83/$E83,0)>=1,$E83>0),AND(G83>$E83,$E83<=0),AND($E83<=0,G83>=0)),1,IF(AND(IFERROR(($E83-G83)/G83,0)<0,G83<$E83),0,G83/$E83))","v":null},{"$f":"IF(OR(AND(IFERROR(H83/$E83,0)>=1,$E83>0),AND(H83>$E83,$E83<=0),AND($E83<=0,H83>=0)),1,IF(AND(IFERROR(($E83-H83)/H83,0)<0,H83<$E83),0,H83/$E83))","v":null},{"$f":"IF(OR(AND(IFERROR(I83/$E83,0)>=1,$E83>0),AND(I83>$E83,$E83<=0),AND($E83<=0,I83>=0)),1,IF(AND(IFERROR(($E83-I83)/I83,0)<0,I83<$E83),0,I83/$E83))","v":null},{"$f":"IF(OR(AND(IFERROR(J83/$E83,0)>=1,$E83>0),AND(J83>$E83,$E83<=0),AND($E83<=0,J83>=0)),1,IF(AND(IFERROR(($E83-J83)/J83,0)<0,J83<$E83),0,J83/$E83))","v":null},null,{"$f":"IFERROR(E83/$E$6,0)","v":null},{"$f":"IFERROR(F83/$F$6,0)","v":null},{"$f":"IFERROR(G83/$G$6,0)","v":null},{"$f":"IFERROR(H83/$H$6,0)","v":null},{"$f":"IFERROR(I83/$I$6,0)","v":null},{"$f":"IFERROR(J83/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C84,B85:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.08","1.1.02.06.008.08.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C84,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F84:I84)","v":null},{"$f":"+E84-J84","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J84),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F84/$E84,0)>=1,$E84>0),AND(F84>$E84,$E84<=0),AND($E84<=0,F84>=0)),1,IF(AND(IFERROR(($E84-F84)/F84,0)<0,F84<$E84),0,F84/$E84))","v":null},{"$f":"IF(OR(AND(IFERROR(G84/$E84,0)>=1,$E84>0),AND(G84>$E84,$E84<=0),AND($E84<=0,G84>=0)),1,IF(AND(IFERROR(($E84-G84)/G84,0)<0,G84<$E84),0,G84/$E84))","v":null},{"$f":"IF(OR(AND(IFERROR(H84/$E84,0)>=1,$E84>0),AND(H84>$E84,$E84<=0),AND($E84<=0,H84>=0)),1,IF(AND(IFERROR(($E84-H84)/H84,0)<0,H84<$E84),0,H84/$E84))","v":null},{"$f":"IF(OR(AND(IFERROR(I84/$E84,0)>=1,$E84>0),AND(I84>$E84,$E84<=0),AND($E84<=0,I84>=0)),1,IF(AND(IFERROR(($E84-I84)/I84,0)<0,I84<$E84),0,I84/$E84))","v":null},{"$f":"IF(OR(AND(IFERROR(J84/$E84,0)>=1,$E84>0),AND(J84>$E84,$E84<=0),AND($E84<=0,J84>=0)),1,IF(AND(IFERROR(($E84-J84)/J84,0)<0,J84<$E84),0,J84/$E84))","v":null},null,{"$f":"IFERROR(E84/$E$6,0)","v":null},{"$f":"IFERROR(F84/$F$6,0)","v":null},{"$f":"IFERROR(G84/$G$6,0)","v":null},{"$f":"IFERROR(H84/$H$6,0)","v":null},{"$f":"IFERROR(I84/$I$6,0)","v":null},{"$f":"IFERROR(J84/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C85,B86:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.09","Industrias manufactureras",{"$f":"+VLOOKUP('Cuadro 2'!$C85,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B86:$B$220,$C85,F86:F$220)","v":null},{"$f":"SUMIF($B86:$B$220,$C85,G86:G$220)","v":null},{"$f":"SUMIF($B86:$B$220,$C85,H86:H$220)","v":null},{"$f":"SUMIF($B86:$B$220,$C85,I86:I$220)","v":null},{"$f":"SUM(F85:I85)","v":null},{"$f":"+E85-J85","v":null},null,{"$f":"SUMIF($B86:$B$220,$C85,M86:M$220)","v":null},{"$f":"SUMIF($B86:$B$220,$C85,N86:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J85),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F85/$E85,0)>=1,$E85>0),AND(F85>$E85,$E85<=0),AND($E85<=0,F85>=0)),1,IF(AND(IFERROR(($E85-F85)/F85,0)<0,F85<$E85),0,F85/$E85))","v":null},{"$f":"IF(OR(AND(IFERROR(G85/$E85,0)>=1,$E85>0),AND(G85>$E85,$E85<=0),AND($E85<=0,G85>=0)),1,IF(AND(IFERROR(($E85-G85)/G85,0)<0,G85<$E85),0,G85/$E85))","v":null},{"$f":"IF(OR(AND(IFERROR(H85/$E85,0)>=1,$E85>0),AND(H85>$E85,$E85<=0),AND($E85<=0,H85>=0)),1,IF(AND(IFERROR(($E85-H85)/H85,0)<0,H85<$E85),0,H85/$E85))","v":null},{"$f":"IF(OR(AND(IFERROR(I85/$E85,0)>=1,$E85>0),AND(I85>$E85,$E85<=0),AND($E85<=0,I85>=0)),1,IF(AND(IFERROR(($E85-I85)/I85,0)<0,I85<$E85),0,I85/$E85))","v":null},{"$f":"IF(OR(AND(IFERROR(J85/$E85,0)>=1,$E85>0),AND(J85>$E85,$E85<=0),AND($E85<=0,J85>=0)),1,IF(AND(IFERROR(($E85-J85)/J85,0)<0,J85<$E85),0,J85/$E85))","v":null},null,{"$f":"IFERROR(E85/$E$6,0)","v":null},{"$f":"IFERROR(F85/$F$6,0)","v":null},{"$f":"IFERROR(G85/$G$6,0)","v":null},{"$f":"IFERROR(H85/$H$6,0)","v":null},{"$f":"IFERROR(I85/$I$6,0)","v":null},{"$f":"IFERROR(J85/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C86,B87:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.09","1.1.02.06.008.09.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C86,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F86:I86)","v":null},{"$f":"+E86-J86","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J86),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F86/$E86,0)>=1,$E86>0),AND(F86>$E86,$E86<=0),AND($E86<=0,F86>=0)),1,IF(AND(IFERROR(($E86-F86)/F86,0)<0,F86<$E86),0,F86/$E86))","v":null},{"$f":"IF(OR(AND(IFERROR(G86/$E86,0)>=1,$E86>0),AND(G86>$E86,$E86<=0),AND($E86<=0,G86>=0)),1,IF(AND(IFERROR(($E86-G86)/G86,0)<0,G86<$E86),0,G86/$E86))","v":null},{"$f":"IF(OR(AND(IFERROR(H86/$E86,0)>=1,$E86>0),AND(H86>$E86,$E86<=0),AND($E86<=0,H86>=0)),1,IF(AND(IFERROR(($E86-H86)/H86,0)<0,H86<$E86),0,H86/$E86))","v":null},{"$f":"IF(OR(AND(IFERROR(I86/$E86,0)>=1,$E86>0),AND(I86>$E86,$E86<=0),AND($E86<=0,I86>=0)),1,IF(AND(IFERROR(($E86-I86)/I86,0)<0,I86<$E86),0,I86/$E86))","v":null},{"$f":"IF(OR(AND(IFERROR(J86/$E86,0)>=1,$E86>0),AND(J86>$E86,$E86<=0),AND($E86<=0,J86>=0)),1,IF(AND(IFERROR(($E86-J86)/J86,0)<0,J86<$E86),0,J86/$E86))","v":null},null,{"$f":"IFERROR(E86/$E$6,0)","v":null},{"$f":"IFERROR(F86/$F$6,0)","v":null},{"$f":"IFERROR(G86/$G$6,0)","v":null},{"$f":"IFERROR(H86/$H$6,0)","v":null},{"$f":"IFERROR(I86/$I$6,0)","v":null},{"$f":"IFERROR(J86/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C87,B88:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.10","Transporte y almacenamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C87,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B88:$B$220,$C87,F88:F$220)","v":null},{"$f":"SUMIF($B88:$B$220,$C87,G88:G$220)","v":null},{"$f":"SUMIF($B88:$B$220,$C87,H88:H$220)","v":null},{"$f":"SUMIF($B88:$B$220,$C87,I88:I$220)","v":null},{"$f":"SUM(F87:I87)","v":null},{"$f":"+E87-J87","v":null},null,{"$f":"SUMIF($B88:$B$220,$C87,M88:M$220)","v":null},{"$f":"SUMIF($B88:$B$220,$C87,N88:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J87),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F87/$E87,0)>=1,$E87>0),AND(F87>$E87,$E87<=0),AND($E87<=0,F87>=0)),1,IF(AND(IFERROR(($E87-F87)/F87,0)<0,F87<$E87),0,F87/$E87))","v":null},{"$f":"IF(OR(AND(IFERROR(G87/$E87,0)>=1,$E87>0),AND(G87>$E87,$E87<=0),AND($E87<=0,G87>=0)),1,IF(AND(IFERROR(($E87-G87)/G87,0)<0,G87<$E87),0,G87/$E87))","v":null},{"$f":"IF(OR(AND(IFERROR(H87/$E87,0)>=1,$E87>0),AND(H87>$E87,$E87<=0),AND($E87<=0,H87>=0)),1,IF(AND(IFERROR(($E87-H87)/H87,0)<0,H87<$E87),0,H87/$E87))","v":null},{"$f":"IF(OR(AND(IFERROR(I87/$E87,0)>=1,$E87>0),AND(I87>$E87,$E87<=0),AND($E87<=0,I87>=0)),1,IF(AND(IFERROR(($E87-I87)/I87,0)<0,I87<$E87),0,I87/$E87))","v":null},{"$f":"IF(OR(AND(IFERROR(J87/$E87,0)>=1,$E87>0),AND(J87>$E87,$E87<=0),AND($E87<=0,J87>=0)),1,IF(AND(IFERROR(($E87-J87)/J87,0)<0,J87<$E87),0,J87/$E87))","v":null},null,{"$f":"IFERROR(E87/$E$6,0)","v":null},{"$f":"IFERROR(F87/$F$6,0)","v":null},{"$f":"IFERROR(G87/$G$6,0)","v":null},{"$f":"IFERROR(H87/$H$6,0)","v":null},{"$f":"IFERROR(I87/$I$6,0)","v":null},{"$f":"IFERROR(J87/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C88,B89:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.10","1.1.02.06.008.10.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C88,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F88:I88)","v":null},{"$f":"+E88-J88","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J88),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F88/$E88,0)>=1,$E88>0),AND(F88>$E88,$E88<=0),AND($E88<=0,F88>=0)),1,IF(AND(IFERROR(($E88-F88)/F88,0)<0,F88<$E88),0,F88/$E88))","v":null},{"$f":"IF(OR(AND(IFERROR(G88/$E88,0)>=1,$E88>0),AND(G88>$E88,$E88<=0),AND($E88<=0,G88>=0)),1,IF(AND(IFERROR(($E88-G88)/G88,0)<0,G88<$E88),0,G88/$E88))","v":null},{"$f":"IF(OR(AND(IFERROR(H88/$E88,0)>=1,$E88>0),AND(H88>$E88,$E88<=0),AND($E88<=0,H88>=0)),1,IF(AND(IFERROR(($E88-H88)/H88,0)<0,H88<$E88),0,H88/$E88))","v":null},{"$f":"IF(OR(AND(IFERROR(I88/$E88,0)>=1,$E88>0),AND(I88>$E88,$E88<=0),AND($E88<=0,I88>=0)),1,IF(AND(IFERROR(($E88-I88)/I88,0)<0,I88<$E88),0,I88/$E88))","v":null},{"$f":"IF(OR(AND(IFERROR(J88/$E88,0)>=1,$E88>0),AND(J88>$E88,$E88<=0),AND($E88<=0,J88>=0)),1,IF(AND(IFERROR(($E88-J88)/J88,0)<0,J88<$E88),0,J88/$E88))","v":null},null,{"$f":"IFERROR(E88/$E$6,0)","v":null},{"$f":"IFERROR(F88/$F$6,0)","v":null},{"$f":"IFERROR(G88/$G$6,0)","v":null},{"$f":"IFERROR(H88/$H$6,0)","v":null},{"$f":"IFERROR(I88/$I$6,0)","v":null},{"$f":"IFERROR(J88/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C89,B90:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.11","Alojamiento y servicios de comida",{"$f":"+VLOOKUP('Cuadro 2'!$C89,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B90:$B$220,$C89,F90:F$220)","v":null},{"$f":"SUMIF($B90:$B$220,$C89,G90:G$220)","v":null},{"$f":"SUMIF($B90:$B$220,$C89,H90:H$220)","v":null},{"$f":"SUMIF($B90:$B$220,$C89,I90:I$220)","v":null},{"$f":"SUM(F89:I89)","v":null},{"$f":"+E89-J89","v":null},null,{"$f":"SUMIF($B90:$B$220,$C89,M90:M$220)","v":null},{"$f":"SUMIF($B90:$B$220,$C89,N90:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J89),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F89/$E89,0)>=1,$E89>0),AND(F89>$E89,$E89<=0),AND($E89<=0,F89>=0)),1,IF(AND(IFERROR(($E89-F89)/F89,0)<0,F89<$E89),0,F89/$E89))","v":null},{"$f":"IF(OR(AND(IFERROR(G89/$E89,0)>=1,$E89>0),AND(G89>$E89,$E89<=0),AND($E89<=0,G89>=0)),1,IF(AND(IFERROR(($E89-G89)/G89,0)<0,G89<$E89),0,G89/$E89))","v":null},{"$f":"IF(OR(AND(IFERROR(H89/$E89,0)>=1,$E89>0),AND(H89>$E89,$E89<=0),AND($E89<=0,H89>=0)),1,IF(AND(IFERROR(($E89-H89)/H89,0)<0,H89<$E89),0,H89/$E89))","v":null},{"$f":"IF(OR(AND(IFERROR(I89/$E89,0)>=1,$E89>0),AND(I89>$E89,$E89<=0),AND($E89<=0,I89>=0)),1,IF(AND(IFERROR(($E89-I89)/I89,0)<0,I89<$E89),0,I89/$E89))","v":null},{"$f":"IF(OR(AND(IFERROR(J89/$E89,0)>=1,$E89>0),AND(J89>$E89,$E89<=0),AND($E89<=0,J89>=0)),1,IF(AND(IFERROR(($E89-J89)/J89,0)<0,J89<$E89),0,J89/$E89))","v":null},null,{"$f":"IFERROR(E89/$E$6,0)","v":null},{"$f":"IFERROR(F89/$F$6,0)","v":null},{"$f":"IFERROR(G89/$G$6,0)","v":null},{"$f":"IFERROR(H89/$H$6,0)","v":null},{"$f":"IFERROR(I89/$I$6,0)","v":null},{"$f":"IFERROR(J89/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C90,B91:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.11","1.1.02.06.008.11.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C90,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F90:I90)","v":null},{"$f":"+E90-J90","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J90),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F90/$E90,0)>=1,$E90>0),AND(F90>$E90,$E90<=0),AND($E90<=0,F90>=0)),1,IF(AND(IFERROR(($E90-F90)/F90,0)<0,F90<$E90),0,F90/$E90))","v":null},{"$f":"IF(OR(AND(IFERROR(G90/$E90,0)>=1,$E90>0),AND(G90>$E90,$E90<=0),AND($E90<=0,G90>=0)),1,IF(AND(IFERROR(($E90-G90)/G90,0)<0,G90<$E90),0,G90/$E90))","v":null},{"$f":"IF(OR(AND(IFERROR(H90/$E90,0)>=1,$E90>0),AND(H90>$E90,$E90<=0),AND($E90<=0,H90>=0)),1,IF(AND(IFERROR(($E90-H90)/H90,0)<0,H90<$E90),0,H90/$E90))","v":null},{"$f":"IF(OR(AND(IFERROR(I90/$E90,0)>=1,$E90>0),AND(I90>$E90,$E90<=0),AND($E90<=0,I90>=0)),1,IF(AND(IFERROR(($E90-I90)/I90,0)<0,I90<$E90),0,I90/$E90))","v":null},{"$f":"IF(OR(AND(IFERROR(J90/$E90,0)>=1,$E90>0),AND(J90>$E90,$E90<=0),AND($E90<=0,J90>=0)),1,IF(AND(IFERROR(($E90-J90)/J90,0)<0,J90<$E90),0,J90/$E90))","v":null},null,{"$f":"IFERROR(E90/$E$6,0)","v":null},{"$f":"IFERROR(F90/$F$6,0)","v":null},{"$f":"IFERROR(G90/$G$6,0)","v":null},{"$f":"IFERROR(H90/$H$6,0)","v":null},{"$f":"IFERROR(I90/$I$6,0)","v":null},{"$f":"IFERROR(J90/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C91,B92:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.12","Actividades inmobiliarias",{"$f":"+VLOOKUP('Cuadro 2'!$C91,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B92:$B$220,$C91,F92:F$220)","v":null},{"$f":"SUMIF($B92:$B$220,$C91,G92:G$220)","v":null},{"$f":"SUMIF($B92:$B$220,$C91,H92:H$220)","v":null},{"$f":"SUMIF($B92:$B$220,$C91,I92:I$220)","v":null},{"$f":"SUM(F91:I91)","v":null},{"$f":"+E91-J91","v":null},null,{"$f":"SUMIF($B92:$B$220,$C91,M92:M$220)","v":null},{"$f":"SUMIF($B92:$B$220,$C91,N92:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J91),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F91/$E91,0)>=1,$E91>0),AND(F91>$E91,$E91<=0),AND($E91<=0,F91>=0)),1,IF(AND(IFERROR(($E91-F91)/F91,0)<0,F91<$E91),0,F91/$E91))","v":null},{"$f":"IF(OR(AND(IFERROR(G91/$E91,0)>=1,$E91>0),AND(G91>$E91,$E91<=0),AND($E91<=0,G91>=0)),1,IF(AND(IFERROR(($E91-G91)/G91,0)<0,G91<$E91),0,G91/$E91))","v":null},{"$f":"IF(OR(AND(IFERROR(H91/$E91,0)>=1,$E91>0),AND(H91>$E91,$E91<=0),AND($E91<=0,H91>=0)),1,IF(AND(IFERROR(($E91-H91)/H91,0)<0,H91<$E91),0,H91/$E91))","v":null},{"$f":"IF(OR(AND(IFERROR(I91/$E91,0)>=1,$E91>0),AND(I91>$E91,$E91<=0),AND($E91<=0,I91>=0)),1,IF(AND(IFERROR(($E91-I91)/I91,0)<0,I91<$E91),0,I91/$E91))","v":null},{"$f":"IF(OR(AND(IFERROR(J91/$E91,0)>=1,$E91>0),AND(J91>$E91,$E91<=0),AND($E91<=0,J91>=0)),1,IF(AND(IFERROR(($E91-J91)/J91,0)<0,J91<$E91),0,J91/$E91))","v":null},null,{"$f":"IFERROR(E91/$E$6,0)","v":null},{"$f":"IFERROR(F91/$F$6,0)","v":null},{"$f":"IFERROR(G91/$G$6,0)","v":null},{"$f":"IFERROR(H91/$H$6,0)","v":null},{"$f":"IFERROR(I91/$I$6,0)","v":null},{"$f":"IFERROR(J91/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C92,B93:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.12","1.1.02.06.008.12.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C92,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F92:I92)","v":null},{"$f":"+E92-J92","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J92),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F92/$E92,0)>=1,$E92>0),AND(F92>$E92,$E92<=0),AND($E92<=0,F92>=0)),1,IF(AND(IFERROR(($E92-F92)/F92,0)<0,F92<$E92),0,F92/$E92))","v":null},{"$f":"IF(OR(AND(IFERROR(G92/$E92,0)>=1,$E92>0),AND(G92>$E92,$E92<=0),AND($E92<=0,G92>=0)),1,IF(AND(IFERROR(($E92-G92)/G92,0)<0,G92<$E92),0,G92/$E92))","v":null},{"$f":"IF(OR(AND(IFERROR(H92/$E92,0)>=1,$E92>0),AND(H92>$E92,$E92<=0),AND($E92<=0,H92>=0)),1,IF(AND(IFERROR(($E92-H92)/H92,0)<0,H92<$E92),0,H92/$E92))","v":null},{"$f":"IF(OR(AND(IFERROR(I92/$E92,0)>=1,$E92>0),AND(I92>$E92,$E92<=0),AND($E92<=0,I92>=0)),1,IF(AND(IFERROR(($E92-I92)/I92,0)<0,I92<$E92),0,I92/$E92))","v":null},{"$f":"IF(OR(AND(IFERROR(J92/$E92,0)>=1,$E92>0),AND(J92>$E92,$E92<=0),AND($E92<=0,J92>=0)),1,IF(AND(IFERROR(($E92-J92)/J92,0)<0,J92<$E92),0,J92/$E92))","v":null},null,{"$f":"IFERROR(E92/$E$6,0)","v":null},{"$f":"IFERROR(F92/$F$6,0)","v":null},{"$f":"IFERROR(G92/$G$6,0)","v":null},{"$f":"IFERROR(H92/$H$6,0)","v":null},{"$f":"IFERROR(I92/$I$6,0)","v":null},{"$f":"IFERROR(J92/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C93,B94:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.13","Actividades profesionales, científicas y técnicas",{"$f":"+VLOOKUP('Cuadro 2'!$C93,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B94:$B$220,$C93,F94:F$220)","v":null},{"$f":"SUMIF($B94:$B$220,$C93,G94:G$220)","v":null},{"$f":"SUMIF($B94:$B$220,$C93,H94:H$220)","v":null},{"$f":"SUMIF($B94:$B$220,$C93,I94:I$220)","v":null},{"$f":"SUM(F93:I93)","v":null},{"$f":"+E93-J93","v":null},null,{"$f":"SUMIF($B94:$B$220,$C93,M94:M$220)","v":null},{"$f":"SUMIF($B94:$B$220,$C93,N94:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J93),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F93/$E93,0)>=1,$E93>0),AND(F93>$E93,$E93<=0),AND($E93<=0,F93>=0)),1,IF(AND(IFERROR(($E93-F93)/F93,0)<0,F93<$E93),0,F93/$E93))","v":null},{"$f":"IF(OR(AND(IFERROR(G93/$E93,0)>=1,$E93>0),AND(G93>$E93,$E93<=0),AND($E93<=0,G93>=0)),1,IF(AND(IFERROR(($E93-G93)/G93,0)<0,G93<$E93),0,G93/$E93))","v":null},{"$f":"IF(OR(AND(IFERROR(H93/$E93,0)>=1,$E93>0),AND(H93>$E93,$E93<=0),AND($E93<=0,H93>=0)),1,IF(AND(IFERROR(($E93-H93)/H93,0)<0,H93<$E93),0,H93/$E93))","v":null},{"$f":"IF(OR(AND(IFERROR(I93/$E93,0)>=1,$E93>0),AND(I93>$E93,$E93<=0),AND($E93<=0,I93>=0)),1,IF(AND(IFERROR(($E93-I93)/I93,0)<0,I93<$E93),0,I93/$E93))","v":null},{"$f":"IF(OR(AND(IFERROR(J93/$E93,0)>=1,$E93>0),AND(J93>$E93,$E93<=0),AND($E93<=0,J93>=0)),1,IF(AND(IFERROR(($E93-J93)/J93,0)<0,J93<$E93),0,J93/$E93))","v":null},null,{"$f":"IFERROR(E93/$E$6,0)","v":null},{"$f":"IFERROR(F93/$F$6,0)","v":null},{"$f":"IFERROR(G93/$G$6,0)","v":null},{"$f":"IFERROR(H93/$H$6,0)","v":null},{"$f":"IFERROR(I93/$I$6,0)","v":null},{"$f":"IFERROR(J93/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C94,B95:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.13","1.1.02.06.008.13.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C94,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F94:I94)","v":null},{"$f":"+E94-J94","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J94),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F94/$E94,0)>=1,$E94>0),AND(F94>$E94,$E94<=0),AND($E94<=0,F94>=0)),1,IF(AND(IFERROR(($E94-F94)/F94,0)<0,F94<$E94),0,F94/$E94))","v":null},{"$f":"IF(OR(AND(IFERROR(G94/$E94,0)>=1,$E94>0),AND(G94>$E94,$E94<=0),AND($E94<=0,G94>=0)),1,IF(AND(IFERROR(($E94-G94)/G94,0)<0,G94<$E94),0,G94/$E94))","v":null},{"$f":"IF(OR(AND(IFERROR(H94/$E94,0)>=1,$E94>0),AND(H94>$E94,$E94<=0),AND($E94<=0,H94>=0)),1,IF(AND(IFERROR(($E94-H94)/H94,0)<0,H94<$E94),0,H94/$E94))","v":null},{"$f":"IF(OR(AND(IFERROR(I94/$E94,0)>=1,$E94>0),AND(I94>$E94,$E94<=0),AND($E94<=0,I94>=0)),1,IF(AND(IFERROR(($E94-I94)/I94,0)<0,I94<$E94),0,I94/$E94))","v":null},{"$f":"IF(OR(AND(IFERROR(J94/$E94,0)>=1,$E94>0),AND(J94>$E94,$E94<=0),AND($E94<=0,J94>=0)),1,IF(AND(IFERROR(($E94-J94)/J94,0)<0,J94<$E94),0,J94/$E94))","v":null},null,{"$f":"IFERROR(E94/$E$6,0)","v":null},{"$f":"IFERROR(F94/$F$6,0)","v":null},{"$f":"IFERROR(G94/$G$6,0)","v":null},{"$f":"IFERROR(H94/$H$6,0)","v":null},{"$f":"IFERROR(I94/$I$6,0)","v":null},{"$f":"IFERROR(J94/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C95,B96:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.14","Construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C95,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B96:$B$220,$C95,F96:F$220)","v":null},{"$f":"SUMIF($B96:$B$220,$C95,G96:G$220)","v":null},{"$f":"SUMIF($B96:$B$220,$C95,H96:H$220)","v":null},{"$f":"SUMIF($B96:$B$220,$C95,I96:I$220)","v":null},{"$f":"SUM(F95:I95)","v":null},{"$f":"+E95-J95","v":null},null,{"$f":"SUMIF($B96:$B$220,$C95,M96:M$220)","v":null},{"$f":"SUMIF($B96:$B$220,$C95,N96:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J95),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F95/$E95,0)>=1,$E95>0),AND(F95>$E95,$E95<=0),AND($E95<=0,F95>=0)),1,IF(AND(IFERROR(($E95-F95)/F95,0)<0,F95<$E95),0,F95/$E95))","v":null},{"$f":"IF(OR(AND(IFERROR(G95/$E95,0)>=1,$E95>0),AND(G95>$E95,$E95<=0),AND($E95<=0,G95>=0)),1,IF(AND(IFERROR(($E95-G95)/G95,0)<0,G95<$E95),0,G95/$E95))","v":null},{"$f":"IF(OR(AND(IFERROR(H95/$E95,0)>=1,$E95>0),AND(H95>$E95,$E95<=0),AND($E95<=0,H95>=0)),1,IF(AND(IFERROR(($E95-H95)/H95,0)<0,H95<$E95),0,H95/$E95))","v":null},{"$f":"IF(OR(AND(IFERROR(I95/$E95,0)>=1,$E95>0),AND(I95>$E95,$E95<=0),AND($E95<=0,I95>=0)),1,IF(AND(IFERROR(($E95-I95)/I95,0)<0,I95<$E95),0,I95/$E95))","v":null},{"$f":"IF(OR(AND(IFERROR(J95/$E95,0)>=1,$E95>0),AND(J95>$E95,$E95<=0),AND($E95<=0,J95>=0)),1,IF(AND(IFERROR(($E95-J95)/J95,0)<0,J95<$E95),0,J95/$E95))","v":null},null,{"$f":"IFERROR(E95/$E$6,0)","v":null},{"$f":"IFERROR(F95/$F$6,0)","v":null},{"$f":"IFERROR(G95/$G$6,0)","v":null},{"$f":"IFERROR(H95/$H$6,0)","v":null},{"$f":"IFERROR(I95/$I$6,0)","v":null},{"$f":"IFERROR(J95/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C96,B97:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.14","1.1.02.06.008.14.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C96,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F96:I96)","v":null},{"$f":"+E96-J96","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J96),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F96/$E96,0)>=1,$E96>0),AND(F96>$E96,$E96<=0),AND($E96<=0,F96>=0)),1,IF(AND(IFERROR(($E96-F96)/F96,0)<0,F96<$E96),0,F96/$E96))","v":null},{"$f":"IF(OR(AND(IFERROR(G96/$E96,0)>=1,$E96>0),AND(G96>$E96,$E96<=0),AND($E96<=0,G96>=0)),1,IF(AND(IFERROR(($E96-G96)/G96,0)<0,G96<$E96),0,G96/$E96))","v":null},{"$f":"IF(OR(AND(IFERROR(H96/$E96,0)>=1,$E96>0),AND(H96>$E96,$E96<=0),AND($E96<=0,H96>=0)),1,IF(AND(IFERROR(($E96-H96)/H96,0)<0,H96<$E96),0,H96/$E96))","v":null},{"$f":"IF(OR(AND(IFERROR(I96/$E96,0)>=1,$E96>0),AND(I96>$E96,$E96<=0),AND($E96<=0,I96>=0)),1,IF(AND(IFERROR(($E96-I96)/I96,0)<0,I96<$E96),0,I96/$E96))","v":null},{"$f":"IF(OR(AND(IFERROR(J96/$E96,0)>=1,$E96>0),AND(J96>$E96,$E96<=0),AND($E96<=0,J96>=0)),1,IF(AND(IFERROR(($E96-J96)/J96,0)<0,J96<$E96),0,J96/$E96))","v":null},null,{"$f":"IFERROR(E96/$E$6,0)","v":null},{"$f":"IFERROR(F96/$F$6,0)","v":null},{"$f":"IFERROR(G96/$G$6,0)","v":null},{"$f":"IFERROR(H96/$H$6,0)","v":null},{"$f":"IFERROR(I96/$I$6,0)","v":null},{"$f":"IFERROR(J96/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C97,B98:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.15","Actividades financieras y de seguros",{"$f":"+VLOOKUP('Cuadro 2'!$C97,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B98:$B$220,$C97,F98:F$220)","v":null},{"$f":"SUMIF($B98:$B$220,$C97,G98:G$220)","v":null},{"$f":"SUMIF($B98:$B$220,$C97,H98:H$220)","v":null},{"$f":"SUMIF($B98:$B$220,$C97,I98:I$220)","v":null},{"$f":"SUM(F97:I97)","v":null},{"$f":"+E97-J97","v":null},null,{"$f":"SUMIF($B98:$B$220,$C97,M98:M$220)","v":null},{"$f":"SUMIF($B98:$B$220,$C97,N98:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J97),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F97/$E97,0)>=1,$E97>0),AND(F97>$E97,$E97<=0),AND($E97<=0,F97>=0)),1,IF(AND(IFERROR(($E97-F97)/F97,0)<0,F97<$E97),0,F97/$E97))","v":null},{"$f":"IF(OR(AND(IFERROR(G97/$E97,0)>=1,$E97>0),AND(G97>$E97,$E97<=0),AND($E97<=0,G97>=0)),1,IF(AND(IFERROR(($E97-G97)/G97,0)<0,G97<$E97),0,G97/$E97))","v":null},{"$f":"IF(OR(AND(IFERROR(H97/$E97,0)>=1,$E97>0),AND(H97>$E97,$E97<=0),AND($E97<=0,H97>=0)),1,IF(AND(IFERROR(($E97-H97)/H97,0)<0,H97<$E97),0,H97/$E97))","v":null},{"$f":"IF(OR(AND(IFERROR(I97/$E97,0)>=1,$E97>0),AND(I97>$E97,$E97<=0),AND($E97<=0,I97>=0)),1,IF(AND(IFERROR(($E97-I97)/I97,0)<0,I97<$E97),0,I97/$E97))","v":null},{"$f":"IF(OR(AND(IFERROR(J97/$E97,0)>=1,$E97>0),AND(J97>$E97,$E97<=0),AND($E97<=0,J97>=0)),1,IF(AND(IFERROR(($E97-J97)/J97,0)<0,J97<$E97),0,J97/$E97))","v":null},null,{"$f":"IFERROR(E97/$E$6,0)","v":null},{"$f":"IFERROR(F97/$F$6,0)","v":null},{"$f":"IFERROR(G97/$G$6,0)","v":null},{"$f":"IFERROR(H97/$H$6,0)","v":null},{"$f":"IFERROR(I97/$I$6,0)","v":null},{"$f":"IFERROR(J97/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C98,B99:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.15","1.1.02.06.008.15.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C98,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F98:I98)","v":null},{"$f":"+E98-J98","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J98),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F98/$E98,0)>=1,$E98>0),AND(F98>$E98,$E98<=0),AND($E98<=0,F98>=0)),1,IF(AND(IFERROR(($E98-F98)/F98,0)<0,F98<$E98),0,F98/$E98))","v":null},{"$f":"IF(OR(AND(IFERROR(G98/$E98,0)>=1,$E98>0),AND(G98>$E98,$E98<=0),AND($E98<=0,G98>=0)),1,IF(AND(IFERROR(($E98-G98)/G98,0)<0,G98<$E98),0,G98/$E98))","v":null},{"$f":"IF(OR(AND(IFERROR(H98/$E98,0)>=1,$E98>0),AND(H98>$E98,$E98<=0),AND($E98<=0,H98>=0)),1,IF(AND(IFERROR(($E98-H98)/H98,0)<0,H98<$E98),0,H98/$E98))","v":null},{"$f":"IF(OR(AND(IFERROR(I98/$E98,0)>=1,$E98>0),AND(I98>$E98,$E98<=0),AND($E98<=0,I98>=0)),1,IF(AND(IFERROR(($E98-I98)/I98,0)<0,I98<$E98),0,I98/$E98))","v":null},{"$f":"IF(OR(AND(IFERROR(J98/$E98,0)>=1,$E98>0),AND(J98>$E98,$E98<=0),AND($E98<=0,J98>=0)),1,IF(AND(IFERROR(($E98-J98)/J98,0)<0,J98<$E98),0,J98/$E98))","v":null},null,{"$f":"IFERROR(E98/$E$6,0)","v":null},{"$f":"IFERROR(F98/$F$6,0)","v":null},{"$f":"IFERROR(G98/$G$6,0)","v":null},{"$f":"IFERROR(H98/$H$6,0)","v":null},{"$f":"IFERROR(I98/$I$6,0)","v":null},{"$f":"IFERROR(J98/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C99,B100:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.16","Educación",{"$f":"+VLOOKUP('Cuadro 2'!$C99,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B100:$B$220,$C99,F100:F$220)","v":null},{"$f":"SUMIF($B100:$B$220,$C99,G100:G$220)","v":null},{"$f":"SUMIF($B100:$B$220,$C99,H100:H$220)","v":null},{"$f":"SUMIF($B100:$B$220,$C99,I100:I$220)","v":null},{"$f":"SUM(F99:I99)","v":null},{"$f":"+E99-J99","v":null},null,{"$f":"SUMIF($B100:$B$220,$C99,M100:M$220)","v":null},{"$f":"SUMIF($B100:$B$220,$C99,N100:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J99),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F99/$E99,0)>=1,$E99>0),AND(F99>$E99,$E99<=0),AND($E99<=0,F99>=0)),1,IF(AND(IFERROR(($E99-F99)/F99,0)<0,F99<$E99),0,F99/$E99))","v":null},{"$f":"IF(OR(AND(IFERROR(G99/$E99,0)>=1,$E99>0),AND(G99>$E99,$E99<=0),AND($E99<=0,G99>=0)),1,IF(AND(IFERROR(($E99-G99)/G99,0)<0,G99<$E99),0,G99/$E99))","v":null},{"$f":"IF(OR(AND(IFERROR(H99/$E99,0)>=1,$E99>0),AND(H99>$E99,$E99<=0),AND($E99<=0,H99>=0)),1,IF(AND(IFERROR(($E99-H99)/H99,0)<0,H99<$E99),0,H99/$E99))","v":null},{"$f":"IF(OR(AND(IFERROR(I99/$E99,0)>=1,$E99>0),AND(I99>$E99,$E99<=0),AND($E99<=0,I99>=0)),1,IF(AND(IFERROR(($E99-I99)/I99,0)<0,I99<$E99),0,I99/$E99))","v":null},{"$f":"IF(OR(AND(IFERROR(J99/$E99,0)>=1,$E99>0),AND(J99>$E99,$E99<=0),AND($E99<=0,J99>=0)),1,IF(AND(IFERROR(($E99-J99)/J99,0)<0,J99<$E99),0,J99/$E99))","v":null},null,{"$f":"IFERROR(E99/$E$6,0)","v":null},{"$f":"IFERROR(F99/$F$6,0)","v":null},{"$f":"IFERROR(G99/$G$6,0)","v":null},{"$f":"IFERROR(H99/$H$6,0)","v":null},{"$f":"IFERROR(I99/$I$6,0)","v":null},{"$f":"IFERROR(J99/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C100,B101:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.16","1.1.02.06.008.16.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C100,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F100:I100)","v":null},{"$f":"+E100-J100","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J100),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F100/$E100,0)>=1,$E100>0),AND(F100>$E100,$E100<=0),AND($E100<=0,F100>=0)),1,IF(AND(IFERROR(($E100-F100)/F100,0)<0,F100<$E100),0,F100/$E100))","v":null},{"$f":"IF(OR(AND(IFERROR(G100/$E100,0)>=1,$E100>0),AND(G100>$E100,$E100<=0),AND($E100<=0,G100>=0)),1,IF(AND(IFERROR(($E100-G100)/G100,0)<0,G100<$E100),0,G100/$E100))","v":null},{"$f":"IF(OR(AND(IFERROR(H100/$E100,0)>=1,$E100>0),AND(H100>$E100,$E100<=0),AND($E100<=0,H100>=0)),1,IF(AND(IFERROR(($E100-H100)/H100,0)<0,H100<$E100),0,H100/$E100))","v":null},{"$f":"IF(OR(AND(IFERROR(I100/$E100,0)>=1,$E100>0),AND(I100>$E100,$E100<=0),AND($E100<=0,I100>=0)),1,IF(AND(IFERROR(($E100-I100)/I100,0)<0,I100<$E100),0,I100/$E100))","v":null},{"$f":"IF(OR(AND(IFERROR(J100/$E100,0)>=1,$E100>0),AND(J100>$E100,$E100<=0),AND($E100<=0,J100>=0)),1,IF(AND(IFERROR(($E100-J100)/J100,0)<0,J100<$E100),0,J100/$E100))","v":null},null,{"$f":"IFERROR(E100/$E$6,0)","v":null},{"$f":"IFERROR(F100/$F$6,0)","v":null},{"$f":"IFERROR(G100/$G$6,0)","v":null},{"$f":"IFERROR(H100/$H$6,0)","v":null},{"$f":"IFERROR(I100/$I$6,0)","v":null},{"$f":"IFERROR(J100/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C101,B102:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.17","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C101,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B102:$B$220,$C101,F102:F$220)","v":null},{"$f":"SUMIF($B102:$B$220,$C101,G102:G$220)","v":null},{"$f":"SUMIF($B102:$B$220,$C101,H102:H$220)","v":null},{"$f":"SUMIF($B102:$B$220,$C101,I102:I$220)","v":null},{"$f":"SUM(F101:I101)","v":null},{"$f":"+E101-J101","v":null},null,{"$f":"SUMIF($B102:$B$220,$C101,M102:M$220)","v":null},{"$f":"SUMIF($B102:$B$220,$C101,N102:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J101),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F101/$E101,0)>=1,$E101>0),AND(F101>$E101,$E101<=0),AND($E101<=0,F101>=0)),1,IF(AND(IFERROR(($E101-F101)/F101,0)<0,F101<$E101),0,F101/$E101))","v":null},{"$f":"IF(OR(AND(IFERROR(G101/$E101,0)>=1,$E101>0),AND(G101>$E101,$E101<=0),AND($E101<=0,G101>=0)),1,IF(AND(IFERROR(($E101-G101)/G101,0)<0,G101<$E101),0,G101/$E101))","v":null},{"$f":"IF(OR(AND(IFERROR(H101/$E101,0)>=1,$E101>0),AND(H101>$E101,$E101<=0),AND($E101<=0,H101>=0)),1,IF(AND(IFERROR(($E101-H101)/H101,0)<0,H101<$E101),0,H101/$E101))","v":null},{"$f":"IF(OR(AND(IFERROR(I101/$E101,0)>=1,$E101>0),AND(I101>$E101,$E101<=0),AND($E101<=0,I101>=0)),1,IF(AND(IFERROR(($E101-I101)/I101,0)<0,I101<$E101),0,I101/$E101))","v":null},{"$f":"IF(OR(AND(IFERROR(J101/$E101,0)>=1,$E101>0),AND(J101>$E101,$E101<=0),AND($E101<=0,J101>=0)),1,IF(AND(IFERROR(($E101-J101)/J101,0)<0,J101<$E101),0,J101/$E101))","v":null},null,{"$f":"IFERROR(E101/$E$6,0)","v":null},{"$f":"IFERROR(F101/$F$6,0)","v":null},{"$f":"IFERROR(G101/$G$6,0)","v":null},{"$f":"IFERROR(H101/$H$6,0)","v":null},{"$f":"IFERROR(I101/$I$6,0)","v":null},{"$f":"IFERROR(J101/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C102,B103:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.17","1.1.02.06.008.17.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C102,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F102:I102)","v":null},{"$f":"+E102-J102","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J102),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F102/$E102,0)>=1,$E102>0),AND(F102>$E102,$E102<=0),AND($E102<=0,F102>=0)),1,IF(AND(IFERROR(($E102-F102)/F102,0)<0,F102<$E102),0,F102/$E102))","v":null},{"$f":"IF(OR(AND(IFERROR(G102/$E102,0)>=1,$E102>0),AND(G102>$E102,$E102<=0),AND($E102<=0,G102>=0)),1,IF(AND(IFERROR(($E102-G102)/G102,0)<0,G102<$E102),0,G102/$E102))","v":null},{"$f":"IF(OR(AND(IFERROR(H102/$E102,0)>=1,$E102>0),AND(H102>$E102,$E102<=0),AND($E102<=0,H102>=0)),1,IF(AND(IFERROR(($E102-H102)/H102,0)<0,H102<$E102),0,H102/$E102))","v":null},{"$f":"IF(OR(AND(IFERROR(I102/$E102,0)>=1,$E102>0),AND(I102>$E102,$E102<=0),AND($E102<=0,I102>=0)),1,IF(AND(IFERROR(($E102-I102)/I102,0)<0,I102<$E102),0,I102/$E102))","v":null},{"$f":"IF(OR(AND(IFERROR(J102/$E102,0)>=1,$E102>0),AND(J102>$E102,$E102<=0),AND($E102<=0,J102>=0)),1,IF(AND(IFERROR(($E102-J102)/J102,0)<0,J102<$E102),0,J102/$E102))","v":null},null,{"$f":"IFERROR(E102/$E$6,0)","v":null},{"$f":"IFERROR(F102/$F$6,0)","v":null},{"$f":"IFERROR(G102/$G$6,0)","v":null},{"$f":"IFERROR(H102/$H$6,0)","v":null},{"$f":"IFERROR(I102/$I$6,0)","v":null},{"$f":"IFERROR(J102/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C103,B104:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.18","Otras actividades de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C103,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B104:$B$220,$C103,F104:F$220)","v":null},{"$f":"SUMIF($B104:$B$220,$C103,G104:G$220)","v":null},{"$f":"SUMIF($B104:$B$220,$C103,H104:H$220)","v":null},{"$f":"SUMIF($B104:$B$220,$C103,I104:I$220)","v":null},{"$f":"SUM(F103:I103)","v":null},{"$f":"+E103-J103","v":null},null,{"$f":"SUMIF($B104:$B$220,$C103,M104:M$220)","v":null},{"$f":"SUMIF($B104:$B$220,$C103,N104:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J103),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F103/$E103,0)>=1,$E103>0),AND(F103>$E103,$E103<=0),AND($E103<=0,F103>=0)),1,IF(AND(IFERROR(($E103-F103)/F103,0)<0,F103<$E103),0,F103/$E103))","v":null},{"$f":"IF(OR(AND(IFERROR(G103/$E103,0)>=1,$E103>0),AND(G103>$E103,$E103<=0),AND($E103<=0,G103>=0)),1,IF(AND(IFERROR(($E103-G103)/G103,0)<0,G103<$E103),0,G103/$E103))","v":null},{"$f":"IF(OR(AND(IFERROR(H103/$E103,0)>=1,$E103>0),AND(H103>$E103,$E103<=0),AND($E103<=0,H103>=0)),1,IF(AND(IFERROR(($E103-H103)/H103,0)<0,H103<$E103),0,H103/$E103))","v":null},{"$f":"IF(OR(AND(IFERROR(I103/$E103,0)>=1,$E103>0),AND(I103>$E103,$E103<=0),AND($E103<=0,I103>=0)),1,IF(AND(IFERROR(($E103-I103)/I103,0)<0,I103<$E103),0,I103/$E103))","v":null},{"$f":"IF(OR(AND(IFERROR(J103/$E103,0)>=1,$E103>0),AND(J103>$E103,$E103<=0),AND($E103<=0,J103>=0)),1,IF(AND(IFERROR(($E103-J103)/J103,0)<0,J103<$E103),0,J103/$E103))","v":null},null,{"$f":"IFERROR(E103/$E$6,0)","v":null},{"$f":"IFERROR(F103/$F$6,0)","v":null},{"$f":"IFERROR(G103/$G$6,0)","v":null},{"$f":"IFERROR(H103/$H$6,0)","v":null},{"$f":"IFERROR(I103/$I$6,0)","v":null},{"$f":"IFERROR(J103/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C104,B105:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.18","1.1.02.06.008.18.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C104,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F104:I104)","v":null},{"$f":"+E104-J104","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J104),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F104/$E104,0)>=1,$E104>0),AND(F104>$E104,$E104<=0),AND($E104<=0,F104>=0)),1,IF(AND(IFERROR(($E104-F104)/F104,0)<0,F104<$E104),0,F104/$E104))","v":null},{"$f":"IF(OR(AND(IFERROR(G104/$E104,0)>=1,$E104>0),AND(G104>$E104,$E104<=0),AND($E104<=0,G104>=0)),1,IF(AND(IFERROR(($E104-G104)/G104,0)<0,G104<$E104),0,G104/$E104))","v":null},{"$f":"IF(OR(AND(IFERROR(H104/$E104,0)>=1,$E104>0),AND(H104>$E104,$E104<=0),AND($E104<=0,H104>=0)),1,IF(AND(IFERROR(($E104-H104)/H104,0)<0,H104<$E104),0,H104/$E104))","v":null},{"$f":"IF(OR(AND(IFERROR(I104/$E104,0)>=1,$E104>0),AND(I104>$E104,$E104<=0),AND($E104<=0,I104>=0)),1,IF(AND(IFERROR(($E104-I104)/I104,0)<0,I104<$E104),0,I104/$E104))","v":null},{"$f":"IF(OR(AND(IFERROR(J104/$E104,0)>=1,$E104>0),AND(J104>$E104,$E104<=0),AND($E104<=0,J104>=0)),1,IF(AND(IFERROR(($E104-J104)/J104,0)<0,J104<$E104),0,J104/$E104))","v":null},null,{"$f":"IFERROR(E104/$E$6,0)","v":null},{"$f":"IFERROR(F104/$F$6,0)","v":null},{"$f":"IFERROR(G104/$G$6,0)","v":null},{"$f":"IFERROR(H104/$H$6,0)","v":null},{"$f":"IFERROR(I104/$I$6,0)","v":null},{"$f":"IFERROR(J104/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C105,B106:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.009","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C105,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B106:$B$220,$C105,F106:F$220)","v":null},{"$f":"SUMIF($B106:$B$220,$C105,G106:G$220)","v":null},{"$f":"SUMIF($B106:$B$220,$C105,H106:H$220)","v":null},{"$f":"SUMIF($B106:$B$220,$C105,I106:I$220)","v":null},{"$f":"SUM(F105:I105)","v":null},{"$f":"+E105-J105","v":null},null,{"$f":"SUMIF($B106:$B$220,$C105,M106:M$220)","v":null},{"$f":"SUMIF($B106:$B$220,$C105,N106:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J105),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F105/$E105,0)>=1,$E105>0),AND(F105>$E105,$E105<=0),AND($E105<=0,F105>=0)),1,IF(AND(IFERROR(($E105-F105)/F105,0)<0,F105<$E105),0,F105/$E105))","v":null},{"$f":"IF(OR(AND(IFERROR(G105/$E105,0)>=1,$E105>0),AND(G105>$E105,$E105<=0),AND($E105<=0,G105>=0)),1,IF(AND(IFERROR(($E105-G105)/G105,0)<0,G105<$E105),0,G105/$E105))","v":null},{"$f":"IF(OR(AND(IFERROR(H105/$E105,0)>=1,$E105>0),AND(H105>$E105,$E105<=0),AND($E105<=0,H105>=0)),1,IF(AND(IFERROR(($E105-H105)/H105,0)<0,H105<$E105),0,H105/$E105))","v":null},{"$f":"IF(OR(AND(IFERROR(I105/$E105,0)>=1,$E105>0),AND(I105>$E105,$E105<=0),AND($E105<=0,I105>=0)),1,IF(AND(IFERROR(($E105-I105)/I105,0)<0,I105<$E105),0,I105/$E105))","v":null},{"$f":"IF(OR(AND(IFERROR(J105/$E105,0)>=1,$E105>0),AND(J105>$E105,$E105<=0),AND($E105<=0,J105>=0)),1,IF(AND(IFERROR(($E105-J105)/J105,0)<0,J105<$E105),0,J105/$E105))","v":null},null,{"$f":"IFERROR(E105/$E$6,0)","v":null},{"$f":"IFERROR(F105/$F$6,0)","v":null},{"$f":"IFERROR(G105/$G$6,0)","v":null},{"$f":"IFERROR(H105/$H$6,0)","v":null},{"$f":"IFERROR(I105/$I$6,0)","v":null},{"$f":"IFERROR(J105/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C106,B107:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009","1.1.02.06.009.01","Sistema General de Seguridad Social en Salud",{"$f":"+VLOOKUP('Cuadro 2'!$C106,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B107:$B$220,$C106,F107:F$220)","v":null},{"$f":"SUMIF($B107:$B$220,$C106,G107:G$220)","v":null},{"$f":"SUMIF($B107:$B$220,$C106,H107:H$220)","v":null},{"$f":"SUMIF($B107:$B$220,$C106,I107:I$220)","v":null},{"$f":"SUM(F106:I106)","v":null},{"$f":"+E106-J106","v":null},null,{"$f":"SUMIF($B107:$B$220,$C106,M107:M$220)","v":null},{"$f":"SUMIF($B107:$B$220,$C106,N107:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J106),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F106/$E106,0)>=1,$E106>0),AND(F106>$E106,$E106<=0),AND($E106<=0,F106>=0)),1,IF(AND(IFERROR(($E106-F106)/F106,0)<0,F106<$E106),0,F106/$E106))","v":null},{"$f":"IF(OR(AND(IFERROR(G106/$E106,0)>=1,$E106>0),AND(G106>$E106,$E106<=0),AND($E106<=0,G106>=0)),1,IF(AND(IFERROR(($E106-G106)/G106,0)<0,G106<$E106),0,G106/$E106))","v":null},{"$f":"IF(OR(AND(IFERROR(H106/$E106,0)>=1,$E106>0),AND(H106>$E106,$E106<=0),AND($E106<=0,H106>=0)),1,IF(AND(IFERROR(($E106-H106)/H106,0)<0,H106<$E106),0,H106/$E106))","v":null},{"$f":"IF(OR(AND(IFERROR(I106/$E106,0)>=1,$E106>0),AND(I106>$E106,$E106<=0),AND($E106<=0,I106>=0)),1,IF(AND(IFERROR(($E106-I106)/I106,0)<0,I106<$E106),0,I106/$E106))","v":null},{"$f":"IF(OR(AND(IFERROR(J106/$E106,0)>=1,$E106>0),AND(J106>$E106,$E106<=0),AND($E106<=0,J106>=0)),1,IF(AND(IFERROR(($E106-J106)/J106,0)<0,J106<$E106),0,J106/$E106))","v":null},null,{"$f":"IFERROR(E106/$E$6,0)","v":null},{"$f":"IFERROR(F106/$F$6,0)","v":null},{"$f":"IFERROR(G106/$G$6,0)","v":null},{"$f":"IFERROR(H106/$H$6,0)","v":null},{"$f":"IFERROR(I106/$I$6,0)","v":null},{"$f":"IFERROR(J106/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C107,B108:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.01","Compensación UPC",{"$f":"+VLOOKUP('Cuadro 2'!$C107,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F107:I107)","v":null},{"$f":"+E107-J107","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J107),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F107/$E107,0)>=1,$E107>0),AND(F107>$E107,$E107<=0),AND($E107<=0,F107>=0)),1,IF(AND(IFERROR(($E107-F107)/F107,0)<0,F107<$E107),0,F107/$E107))","v":null},{"$f":"IF(OR(AND(IFERROR(G107/$E107,0)>=1,$E107>0),AND(G107>$E107,$E107<=0),AND($E107<=0,G107>=0)),1,IF(AND(IFERROR(($E107-G107)/G107,0)<0,G107<$E107),0,G107/$E107))","v":null},{"$f":"IF(OR(AND(IFERROR(H107/$E107,0)>=1,$E107>0),AND(H107>$E107,$E107<=0),AND($E107<=0,H107>=0)),1,IF(AND(IFERROR(($E107-H107)/H107,0)<0,H107<$E107),0,H107/$E107))","v":null},{"$f":"IF(OR(AND(IFERROR(I107/$E107,0)>=1,$E107>0),AND(I107>$E107,$E107<=0),AND($E107<=0,I107>=0)),1,IF(AND(IFERROR(($E107-I107)/I107,0)<0,I107<$E107),0,I107/$E107))","v":null},{"$f":"IF(OR(AND(IFERROR(J107/$E107,0)>=1,$E107>0),AND(J107>$E107,$E107<=0),AND($E107<=0,J107>=0)),1,IF(AND(IFERROR(($E107-J107)/J107,0)<0,J107<$E107),0,J107/$E107))","v":null},null,{"$f":"IFERROR(E107/$E$6,0)","v":null},{"$f":"IFERROR(F107/$F$6,0)","v":null},{"$f":"IFERROR(G107/$G$6,0)","v":null},{"$f":"IFERROR(H107/$H$6,0)","v":null},{"$f":"IFERROR(I107/$I$6,0)","v":null},{"$f":"IFERROR(J107/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C108,B109:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.02","Compensación promoción y prevención",{"$f":"+VLOOKUP('Cuadro 2'!$C108,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F108:I108)","v":null},{"$f":"+E108-J108","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J108),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F108/$E108,0)>=1,$E108>0),AND(F108>$E108,$E108<=0),AND($E108<=0,F108>=0)),1,IF(AND(IFERROR(($E108-F108)/F108,0)<0,F108<$E108),0,F108/$E108))","v":null},{"$f":"IF(OR(AND(IFERROR(G108/$E108,0)>=1,$E108>0),AND(G108>$E108,$E108<=0),AND($E108<=0,G108>=0)),1,IF(AND(IFERROR(($E108-G108)/G108,0)<0,G108<$E108),0,G108/$E108))","v":null},{"$f":"IF(OR(AND(IFERROR(H108/$E108,0)>=1,$E108>0),AND(H108>$E108,$E108<=0),AND($E108<=0,H108>=0)),1,IF(AND(IFERROR(($E108-H108)/H108,0)<0,H108<$E108),0,H108/$E108))","v":null},{"$f":"IF(OR(AND(IFERROR(I108/$E108,0)>=1,$E108>0),AND(I108>$E108,$E108<=0),AND($E108<=0,I108>=0)),1,IF(AND(IFERROR(($E108-I108)/I108,0)<0,I108<$E108),0,I108/$E108))","v":null},{"$f":"IF(OR(AND(IFERROR(J108/$E108,0)>=1,$E108>0),AND(J108>$E108,$E108<=0),AND($E108<=0,J108>=0)),1,IF(AND(IFERROR(($E108-J108)/J108,0)<0,J108<$E108),0,J108/$E108))","v":null},null,{"$f":"IFERROR(E108/$E$6,0)","v":null},{"$f":"IFERROR(F108/$F$6,0)","v":null},{"$f":"IFERROR(G108/$G$6,0)","v":null},{"$f":"IFERROR(H108/$H$6,0)","v":null},{"$f":"IFERROR(I108/$I$6,0)","v":null},{"$f":"IFERROR(J108/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C109,B110:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.03","Compensación prestaciones económicas (licencias e incapacidades)",{"$f":"+VLOOKUP('Cuadro 2'!$C109,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F109:I109)","v":null},{"$f":"+E109-J109","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J109),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F109/$E109,0)>=1,$E109>0),AND(F109>$E109,$E109<=0),AND($E109<=0,F109>=0)),1,IF(AND(IFERROR(($E109-F109)/F109,0)<0,F109<$E109),0,F109/$E109))","v":null},{"$f":"IF(OR(AND(IFERROR(G109/$E109,0)>=1,$E109>0),AND(G109>$E109,$E109<=0),AND($E109<=0,G109>=0)),1,IF(AND(IFERROR(($E109-G109)/G109,0)<0,G109<$E109),0,G109/$E109))","v":null},{"$f":"IF(OR(AND(IFERROR(H109/$E109,0)>=1,$E109>0),AND(H109>$E109,$E109<=0),AND($E109<=0,H109>=0)),1,IF(AND(IFERROR(($E109-H109)/H109,0)<0,H109<$E109),0,H109/$E109))","v":null},{"$f":"IF(OR(AND(IFERROR(I109/$E109,0)>=1,$E109>0),AND(I109>$E109,$E109<=0),AND($E109<=0,I109>=0)),1,IF(AND(IFERROR(($E109-I109)/I109,0)<0,I109<$E109),0,I109/$E109))","v":null},{"$f":"IF(OR(AND(IFERROR(J109/$E109,0)>=1,$E109>0),AND(J109>$E109,$E109<=0),AND($E109<=0,J109>=0)),1,IF(AND(IFERROR(($E109-J109)/J109,0)<0,J109<$E109),0,J109/$E109))","v":null},null,{"$f":"IFERROR(E109/$E$6,0)","v":null},{"$f":"IFERROR(F109/$F$6,0)","v":null},{"$f":"IFERROR(G109/$G$6,0)","v":null},{"$f":"IFERROR(H109/$H$6,0)","v":null},{"$f":"IFERROR(I109/$I$6,0)","v":null},{"$f":"IFERROR(J109/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C110,B111:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.04","Cuenta de alto costo",{"$f":"+VLOOKUP('Cuadro 2'!$C110,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F110:I110)","v":null},{"$f":"+E110-J110","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J110),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F110/$E110,0)>=1,$E110>0),AND(F110>$E110,$E110<=0),AND($E110<=0,F110>=0)),1,IF(AND(IFERROR(($E110-F110)/F110,0)<0,F110<$E110),0,F110/$E110))","v":null},{"$f":"IF(OR(AND(IFERROR(G110/$E110,0)>=1,$E110>0),AND(G110>$E110,$E110<=0),AND($E110<=0,G110>=0)),1,IF(AND(IFERROR(($E110-G110)/G110,0)<0,G110<$E110),0,G110/$E110))","v":null},{"$f":"IF(OR(AND(IFERROR(H110/$E110,0)>=1,$E110>0),AND(H110>$E110,$E110<=0),AND($E110<=0,H110>=0)),1,IF(AND(IFERROR(($E110-H110)/H110,0)<0,H110<$E110),0,H110/$E110))","v":null},{"$f":"IF(OR(AND(IFERROR(I110/$E110,0)>=1,$E110>0),AND(I110>$E110,$E110<=0),AND($E110<=0,I110>=0)),1,IF(AND(IFERROR(($E110-I110)/I110,0)<0,I110<$E110),0,I110/$E110))","v":null},{"$f":"IF(OR(AND(IFERROR(J110/$E110,0)>=1,$E110>0),AND(J110>$E110,$E110<=0),AND($E110<=0,J110>=0)),1,IF(AND(IFERROR(($E110-J110)/J110,0)<0,J110<$E110),0,J110/$E110))","v":null},null,{"$f":"IFERROR(E110/$E$6,0)","v":null},{"$f":"IFERROR(F110/$F$6,0)","v":null},{"$f":"IFERROR(G110/$G$6,0)","v":null},{"$f":"IFERROR(H110/$H$6,0)","v":null},{"$f":"IFERROR(I110/$I$6,0)","v":null},{"$f":"IFERROR(J110/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C111,B112:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.12","Reconocimiento y pago por el aseguramiento y demás prestaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C111,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F111:I111)","v":null},{"$f":"+E111-J111","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J111),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F111/$E111,0)>=1,$E111>0),AND(F111>$E111,$E111<=0),AND($E111<=0,F111>=0)),1,IF(AND(IFERROR(($E111-F111)/F111,0)<0,F111<$E111),0,F111/$E111))","v":null},{"$f":"IF(OR(AND(IFERROR(G111/$E111,0)>=1,$E111>0),AND(G111>$E111,$E111<=0),AND($E111<=0,G111>=0)),1,IF(AND(IFERROR(($E111-G111)/G111,0)<0,G111<$E111),0,G111/$E111))","v":null},{"$f":"IF(OR(AND(IFERROR(H111/$E111,0)>=1,$E111>0),AND(H111>$E111,$E111<=0),AND($E111<=0,H111>=0)),1,IF(AND(IFERROR(($E111-H111)/H111,0)<0,H111<$E111),0,H111/$E111))","v":null},{"$f":"IF(OR(AND(IFERROR(I111/$E111,0)>=1,$E111>0),AND(I111>$E111,$E111<=0),AND($E111<=0,I111>=0)),1,IF(AND(IFERROR(($E111-I111)/I111,0)<0,I111<$E111),0,I111/$E111))","v":null},{"$f":"IF(OR(AND(IFERROR(J111/$E111,0)>=1,$E111>0),AND(J111>$E111,$E111<=0),AND($E111<=0,J111>=0)),1,IF(AND(IFERROR(($E111-J111)/J111,0)<0,J111<$E111),0,J111/$E111))","v":null},null,{"$f":"IFERROR(E111/$E$6,0)","v":null},{"$f":"IFERROR(F111/$F$6,0)","v":null},{"$f":"IFERROR(G111/$G$6,0)","v":null},{"$f":"IFERROR(H111/$H$6,0)","v":null},{"$f":"IFERROR(I111/$I$6,0)","v":null},{"$f":"IFERROR(J111/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C112,B113:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.13","Reconocimiento por atención de accidentes de trabajo y enfermedad profesional",{"$f":"+VLOOKUP('Cuadro 2'!$C112,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F112:I112)","v":null},{"$f":"+E112-J112","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J112),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F112/$E112,0)>=1,$E112>0),AND(F112>$E112,$E112<=0),AND($E112<=0,F112>=0)),1,IF(AND(IFERROR(($E112-F112)/F112,0)<0,F112<$E112),0,F112/$E112))","v":null},{"$f":"IF(OR(AND(IFERROR(G112/$E112,0)>=1,$E112>0),AND(G112>$E112,$E112<=0),AND($E112<=0,G112>=0)),1,IF(AND(IFERROR(($E112-G112)/G112,0)<0,G112<$E112),0,G112/$E112))","v":null},{"$f":"IF(OR(AND(IFERROR(H112/$E112,0)>=1,$E112>0),AND(H112>$E112,$E112<=0),AND($E112<=0,H112>=0)),1,IF(AND(IFERROR(($E112-H112)/H112,0)<0,H112<$E112),0,H112/$E112))","v":null},{"$f":"IF(OR(AND(IFERROR(I112/$E112,0)>=1,$E112>0),AND(I112>$E112,$E112<=0),AND($E112<=0,I112>=0)),1,IF(AND(IFERROR(($E112-I112)/I112,0)<0,I112<$E112),0,I112/$E112))","v":null},{"$f":"IF(OR(AND(IFERROR(J112/$E112,0)>=1,$E112>0),AND(J112>$E112,$E112<=0),AND($E112<=0,J112>=0)),1,IF(AND(IFERROR(($E112-J112)/J112,0)<0,J112<$E112),0,J112/$E112))","v":null},null,{"$f":"IFERROR(E112/$E$6,0)","v":null},{"$f":"IFERROR(F112/$F$6,0)","v":null},{"$f":"IFERROR(G112/$G$6,0)","v":null},{"$f":"IFERROR(H112/$H$6,0)","v":null},{"$f":"IFERROR(I112/$I$6,0)","v":null},{"$f":"IFERROR(J112/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C113,B114:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.14","Servicios y tecnologías en salud no financiadas con UPC y no excluidos del SGSSS",{"$f":"+VLOOKUP('Cuadro 2'!$C113,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F113:I113)","v":null},{"$f":"+E113-J113","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J113),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F113/$E113,0)>=1,$E113>0),AND(F113>$E113,$E113<=0),AND($E113<=0,F113>=0)),1,IF(AND(IFERROR(($E113-F113)/F113,0)<0,F113<$E113),0,F113/$E113))","v":null},{"$f":"IF(OR(AND(IFERROR(G113/$E113,0)>=1,$E113>0),AND(G113>$E113,$E113<=0),AND($E113<=0,G113>=0)),1,IF(AND(IFERROR(($E113-G113)/G113,0)<0,G113<$E113),0,G113/$E113))","v":null},{"$f":"IF(OR(AND(IFERROR(H113/$E113,0)>=1,$E113>0),AND(H113>$E113,$E113<=0),AND($E113<=0,H113>=0)),1,IF(AND(IFERROR(($E113-H113)/H113,0)<0,H113<$E113),0,H113/$E113))","v":null},{"$f":"IF(OR(AND(IFERROR(I113/$E113,0)>=1,$E113>0),AND(I113>$E113,$E113<=0),AND($E113<=0,I113>=0)),1,IF(AND(IFERROR(($E113-I113)/I113,0)<0,I113<$E113),0,I113/$E113))","v":null},{"$f":"IF(OR(AND(IFERROR(J113/$E113,0)>=1,$E113>0),AND(J113>$E113,$E113<=0),AND($E113<=0,J113>=0)),1,IF(AND(IFERROR(($E113-J113)/J113,0)<0,J113<$E113),0,J113/$E113))","v":null},null,{"$f":"IFERROR(E113/$E$6,0)","v":null},{"$f":"IFERROR(F113/$F$6,0)","v":null},{"$f":"IFERROR(G113/$G$6,0)","v":null},{"$f":"IFERROR(H113/$H$6,0)","v":null},{"$f":"IFERROR(I113/$I$6,0)","v":null},{"$f":"IFERROR(J113/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C114,B115:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.19","Reconocimiento rendimientos financieros cuentas de recaudo EPS",{"$f":"+VLOOKUP('Cuadro 2'!$C114,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F114:I114)","v":null},{"$f":"+E114-J114","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J114),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F114/$E114,0)>=1,$E114>0),AND(F114>$E114,$E114<=0),AND($E114<=0,F114>=0)),1,IF(AND(IFERROR(($E114-F114)/F114,0)<0,F114<$E114),0,F114/$E114))","v":null},{"$f":"IF(OR(AND(IFERROR(G114/$E114,0)>=1,$E114>0),AND(G114>$E114,$E114<=0),AND($E114<=0,G114>=0)),1,IF(AND(IFERROR(($E114-G114)/G114,0)<0,G114<$E114),0,G114/$E114))","v":null},{"$f":"IF(OR(AND(IFERROR(H114/$E114,0)>=1,$E114>0),AND(H114>$E114,$E114<=0),AND($E114<=0,H114>=0)),1,IF(AND(IFERROR(($E114-H114)/H114,0)<0,H114<$E114),0,H114/$E114))","v":null},{"$f":"IF(OR(AND(IFERROR(I114/$E114,0)>=1,$E114>0),AND(I114>$E114,$E114<=0),AND($E114<=0,I114>=0)),1,IF(AND(IFERROR(($E114-I114)/I114,0)<0,I114<$E114),0,I114/$E114))","v":null},{"$f":"IF(OR(AND(IFERROR(J114/$E114,0)>=1,$E114>0),AND(J114>$E114,$E114<=0),AND($E114<=0,J114>=0)),1,IF(AND(IFERROR(($E114-J114)/J114,0)<0,J114<$E114),0,J114/$E114))","v":null},null,{"$f":"IFERROR(E114/$E$6,0)","v":null},{"$f":"IFERROR(F114/$F$6,0)","v":null},{"$f":"IFERROR(G114/$G$6,0)","v":null},{"$f":"IFERROR(H114/$H$6,0)","v":null},{"$f":"IFERROR(I114/$I$6,0)","v":null},{"$f":"IFERROR(J114/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C115,B116:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.010","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C115,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B116:$B$220,$C115,F116:F$220)","v":null},{"$f":"SUMIF($B116:$B$220,$C115,G116:G$220)","v":null},{"$f":"SUMIF($B116:$B$220,$C115,H116:H$220)","v":null},{"$f":"SUMIF($B116:$B$220,$C115,I116:I$220)","v":null},{"$f":"SUM(F115:I115)","v":null},{"$f":"+E115-J115","v":null},null,{"$f":"SUMIF($B116:$B$220,$C115,M116:M$220)","v":null},{"$f":"SUMIF($B116:$B$220,$C115,N116:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J115),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F115/$E115,0)>=1,$E115>0),AND(F115>$E115,$E115<=0),AND($E115<=0,F115>=0)),1,IF(AND(IFERROR(($E115-F115)/F115,0)<0,F115<$E115),0,F115/$E115))","v":null},{"$f":"IF(OR(AND(IFERROR(G115/$E115,0)>=1,$E115>0),AND(G115>$E115,$E115<=0),AND($E115<=0,G115>=0)),1,IF(AND(IFERROR(($E115-G115)/G115,0)<0,G115<$E115),0,G115/$E115))","v":null},{"$f":"IF(OR(AND(IFERROR(H115/$E115,0)>=1,$E115>0),AND(H115>$E115,$E115<=0),AND($E115<=0,H115>=0)),1,IF(AND(IFERROR(($E115-H115)/H115,0)<0,H115<$E115),0,H115/$E115))","v":null},{"$f":"IF(OR(AND(IFERROR(I115/$E115,0)>=1,$E115>0),AND(I115>$E115,$E115<=0),AND($E115<=0,I115>=0)),1,IF(AND(IFERROR(($E115-I115)/I115,0)<0,I115<$E115),0,I115/$E115))","v":null},{"$f":"IF(OR(AND(IFERROR(J115/$E115,0)>=1,$E115>0),AND(J115>$E115,$E115<=0),AND($E115<=0,J115>=0)),1,IF(AND(IFERROR(($E115-J115)/J115,0)<0,J115<$E115),0,J115/$E115))","v":null},null,{"$f":"IFERROR(E115/$E$6,0)","v":null},{"$f":"IFERROR(F115/$F$6,0)","v":null},{"$f":"IFERROR(G115/$G$6,0)","v":null},{"$f":"IFERROR(H115/$H$6,0)","v":null},{"$f":"IFERROR(I115/$I$6,0)","v":null},{"$f":"IFERROR(J115/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C116,B117:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.010","1.1.02.06.010.01","Fallos nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C116,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B117:$B$220,$C116,F117:F$220)","v":null},{"$f":"SUMIF($B117:$B$220,$C116,G117:G$220)","v":null},{"$f":"SUMIF($B117:$B$220,$C116,H117:H$220)","v":null},{"$f":"SUMIF($B117:$B$220,$C116,I117:I$220)","v":null},{"$f":"SUM(F116:I116)","v":null},{"$f":"+E116-J116","v":null},null,{"$f":"SUMIF($B117:$B$220,$C116,M117:M$220)","v":null},{"$f":"SUMIF($B117:$B$220,$C116,N117:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J116),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F116/$E116,0)>=1,$E116>0),AND(F116>$E116,$E116<=0),AND($E116<=0,F116>=0)),1,IF(AND(IFERROR(($E116-F116)/F116,0)<0,F116<$E116),0,F116/$E116))","v":null},{"$f":"IF(OR(AND(IFERROR(G116/$E116,0)>=1,$E116>0),AND(G116>$E116,$E116<=0),AND($E116<=0,G116>=0)),1,IF(AND(IFERROR(($E116-G116)/G116,0)<0,G116<$E116),0,G116/$E116))","v":null},{"$f":"IF(OR(AND(IFERROR(H116/$E116,0)>=1,$E116>0),AND(H116>$E116,$E116<=0),AND($E116<=0,H116>=0)),1,IF(AND(IFERROR(($E116-H116)/H116,0)<0,H116<$E116),0,H116/$E116))","v":null},{"$f":"IF(OR(AND(IFERROR(I116/$E116,0)>=1,$E116>0),AND(I116>$E116,$E116<=0),AND($E116<=0,I116>=0)),1,IF(AND(IFERROR(($E116-I116)/I116,0)<0,I116<$E116),0,I116/$E116))","v":null},{"$f":"IF(OR(AND(IFERROR(J116/$E116,0)>=1,$E116>0),AND(J116>$E116,$E116<=0),AND($E116<=0,J116>=0)),1,IF(AND(IFERROR(($E116-J116)/J116,0)<0,J116<$E116),0,J116/$E116))","v":null},null,{"$f":"IFERROR(E116/$E$6,0)","v":null},{"$f":"IFERROR(F116/$F$6,0)","v":null},{"$f":"IFERROR(G116/$G$6,0)","v":null},{"$f":"IFERROR(H116/$H$6,0)","v":null},{"$f":"IFERROR(I116/$I$6,0)","v":null},{"$f":"IFERROR(J116/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C117,B118:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.010.01","1.1.02.06.010.01.01","Sentencias",{"$f":"+VLOOKUP('Cuadro 2'!$C117,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F117:I117)","v":null},{"$f":"+E117-J117","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J117),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F117/$E117,0)>=1,$E117>0),AND(F117>$E117,$E117<=0),AND($E117<=0,F117>=0)),1,IF(AND(IFERROR(($E117-F117)/F117,0)<0,F117<$E117),0,F117/$E117))","v":null},{"$f":"IF(OR(AND(IFERROR(G117/$E117,0)>=1,$E117>0),AND(G117>$E117,$E117<=0),AND($E117<=0,G117>=0)),1,IF(AND(IFERROR(($E117-G117)/G117,0)<0,G117<$E117),0,G117/$E117))","v":null},{"$f":"IF(OR(AND(IFERROR(H117/$E117,0)>=1,$E117>0),AND(H117>$E117,$E117<=0),AND($E117<=0,H117>=0)),1,IF(AND(IFERROR(($E117-H117)/H117,0)<0,H117<$E117),0,H117/$E117))","v":null},{"$f":"IF(OR(AND(IFERROR(I117/$E117,0)>=1,$E117>0),AND(I117>$E117,$E117<=0),AND($E117<=0,I117>=0)),1,IF(AND(IFERROR(($E117-I117)/I117,0)<0,I117<$E117),0,I117/$E117))","v":null},{"$f":"IF(OR(AND(IFERROR(J117/$E117,0)>=1,$E117>0),AND(J117>$E117,$E117<=0),AND($E117<=0,J117>=0)),1,IF(AND(IFERROR(($E117-J117)/J117,0)<0,J117<$E117),0,J117/$E117))","v":null},null,{"$f":"IFERROR(E117/$E$6,0)","v":null},{"$f":"IFERROR(F117/$F$6,0)","v":null},{"$f":"IFERROR(G117/$G$6,0)","v":null},{"$f":"IFERROR(H117/$H$6,0)","v":null},{"$f":"IFERROR(I117/$I$6,0)","v":null},{"$f":"IFERROR(J117/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C118,B119:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.010.01","1.1.02.06.010.01.02","Conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C118,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F118:I118)","v":null},{"$f":"+E118-J118","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J118),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F118/$E118,0)>=1,$E118>0),AND(F118>$E118,$E118<=0),AND($E118<=0,F118>=0)),1,IF(AND(IFERROR(($E118-F118)/F118,0)<0,F118<$E118),0,F118/$E118))","v":null},{"$f":"IF(OR(AND(IFERROR(G118/$E118,0)>=1,$E118>0),AND(G118>$E118,$E118<=0),AND($E118<=0,G118>=0)),1,IF(AND(IFERROR(($E118-G118)/G118,0)<0,G118<$E118),0,G118/$E118))","v":null},{"$f":"IF(OR(AND(IFERROR(H118/$E118,0)>=1,$E118>0),AND(H118>$E118,$E118<=0),AND($E118<=0,H118>=0)),1,IF(AND(IFERROR(($E118-H118)/H118,0)<0,H118<$E118),0,H118/$E118))","v":null},{"$f":"IF(OR(AND(IFERROR(I118/$E118,0)>=1,$E118>0),AND(I118>$E118,$E118<=0),AND($E118<=0,I118>=0)),1,IF(AND(IFERROR(($E118-I118)/I118,0)<0,I118<$E118),0,I118/$E118))","v":null},{"$f":"IF(OR(AND(IFERROR(J118/$E118,0)>=1,$E118>0),AND(J118>$E118,$E118<=0),AND($E118<=0,J118>=0)),1,IF(AND(IFERROR(($E118-J118)/J118,0)<0,J118<$E118),0,J118/$E118))","v":null},null,{"$f":"IFERROR(E118/$E$6,0)","v":null},{"$f":"IFERROR(F118/$F$6,0)","v":null},{"$f":"IFERROR(G118/$G$6,0)","v":null},{"$f":"IFERROR(H118/$H$6,0)","v":null},{"$f":"IFERROR(I118/$I$6,0)","v":null},{"$f":"IFERROR(J118/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C119,B120:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.010.01","1.1.02.06.010.01.03","Laudos arbitrales",{"$f":"+VLOOKUP('Cuadro 2'!$C119,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F119:I119)","v":null},{"$f":"+E119-J119","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J119),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F119/$E119,0)>=1,$E119>0),AND(F119>$E119,$E119<=0),AND($E119<=0,F119>=0)),1,IF(AND(IFERROR(($E119-F119)/F119,0)<0,F119<$E119),0,F119/$E119))","v":null},{"$f":"IF(OR(AND(IFERROR(G119/$E119,0)>=1,$E119>0),AND(G119>$E119,$E119<=0),AND($E119<=0,G119>=0)),1,IF(AND(IFERROR(($E119-G119)/G119,0)<0,G119<$E119),0,G119/$E119))","v":null},{"$f":"IF(OR(AND(IFERROR(H119/$E119,0)>=1,$E119>0),AND(H119>$E119,$E119<=0),AND($E119<=0,H119>=0)),1,IF(AND(IFERROR(($E119-H119)/H119,0)<0,H119<$E119),0,H119/$E119))","v":null},{"$f":"IF(OR(AND(IFERROR(I119/$E119,0)>=1,$E119>0),AND(I119>$E119,$E119<=0),AND($E119<=0,I119>=0)),1,IF(AND(IFERROR(($E119-I119)/I119,0)<0,I119<$E119),0,I119/$E119))","v":null},{"$f":"IF(OR(AND(IFERROR(J119/$E119,0)>=1,$E119>0),AND(J119>$E119,$E119<=0),AND($E119<=0,J119>=0)),1,IF(AND(IFERROR(($E119-J119)/J119,0)<0,J119<$E119),0,J119/$E119))","v":null},null,{"$f":"IFERROR(E119/$E$6,0)","v":null},{"$f":"IFERROR(F119/$F$6,0)","v":null},{"$f":"IFERROR(G119/$G$6,0)","v":null},{"$f":"IFERROR(H119/$H$6,0)","v":null},{"$f":"IFERROR(I119/$I$6,0)","v":null},{"$f":"IFERROR(J119/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C120,B121:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.011","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C120,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F120:I120)","v":null},{"$f":"+E120-J120","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J120),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F120/$E120,0)>=1,$E120>0),AND(F120>$E120,$E120<=0),AND($E120<=0,F120>=0)),1,IF(AND(IFERROR(($E120-F120)/F120,0)<0,F120<$E120),0,F120/$E120))","v":null},{"$f":"IF(OR(AND(IFERROR(G120/$E120,0)>=1,$E120>0),AND(G120>$E120,$E120<=0),AND($E120<=0,G120>=0)),1,IF(AND(IFERROR(($E120-G120)/G120,0)<0,G120<$E120),0,G120/$E120))","v":null},{"$f":"IF(OR(AND(IFERROR(H120/$E120,0)>=1,$E120>0),AND(H120>$E120,$E120<=0),AND($E120<=0,H120>=0)),1,IF(AND(IFERROR(($E120-H120)/H120,0)<0,H120<$E120),0,H120/$E120))","v":null},{"$f":"IF(OR(AND(IFERROR(I120/$E120,0)>=1,$E120>0),AND(I120>$E120,$E120<=0),AND($E120<=0,I120>=0)),1,IF(AND(IFERROR(($E120-I120)/I120,0)<0,I120<$E120),0,I120/$E120))","v":null},{"$f":"IF(OR(AND(IFERROR(J120/$E120,0)>=1,$E120>0),AND(J120>$E120,$E120<=0),AND($E120<=0,J120>=0)),1,IF(AND(IFERROR(($E120-J120)/J120,0)<0,J120<$E120),0,J120/$E120))","v":null},null,{"$f":"IFERROR(E120/$E$6,0)","v":null},{"$f":"IFERROR(F120/$F$6,0)","v":null},{"$f":"IFERROR(G120/$G$6,0)","v":null},{"$f":"IFERROR(H120/$H$6,0)","v":null},{"$f":"IFERROR(I120/$I$6,0)","v":null},{"$f":"IFERROR(J120/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C121,B122:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.023","Indemnizaciones de proveedores",{"$f":"+VLOOKUP('Cuadro 2'!$C121,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F121:I121)","v":null},{"$f":"+E121-J121","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J121),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F121/$E121,0)>=1,$E121>0),AND(F121>$E121,$E121<=0),AND($E121<=0,F121>=0)),1,IF(AND(IFERROR(($E121-F121)/F121,0)<0,F121<$E121),0,F121/$E121))","v":null},{"$f":"IF(OR(AND(IFERROR(G121/$E121,0)>=1,$E121>0),AND(G121>$E121,$E121<=0),AND($E121<=0,G121>=0)),1,IF(AND(IFERROR(($E121-G121)/G121,0)<0,G121<$E121),0,G121/$E121))","v":null},{"$f":"IF(OR(AND(IFERROR(H121/$E121,0)>=1,$E121>0),AND(H121>$E121,$E121<=0),AND($E121<=0,H121>=0)),1,IF(AND(IFERROR(($E121-H121)/H121,0)<0,H121<$E121),0,H121/$E121))","v":null},{"$f":"IF(OR(AND(IFERROR(I121/$E121,0)>=1,$E121>0),AND(I121>$E121,$E121<=0),AND($E121<=0,I121>=0)),1,IF(AND(IFERROR(($E121-I121)/I121,0)<0,I121<$E121),0,I121/$E121))","v":null},{"$f":"IF(OR(AND(IFERROR(J121/$E121,0)>=1,$E121>0),AND(J121>$E121,$E121<=0),AND($E121<=0,J121>=0)),1,IF(AND(IFERROR(($E121-J121)/J121,0)<0,J121<$E121),0,J121/$E121))","v":null},null,{"$f":"IFERROR(E121/$E$6,0)","v":null},{"$f":"IFERROR(F121/$F$6,0)","v":null},{"$f":"IFERROR(G121/$G$6,0)","v":null},{"$f":"IFERROR(H121/$H$6,0)","v":null},{"$f":"IFERROR(I121/$I$6,0)","v":null},{"$f":"IFERROR(J121/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C122,B123:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1","1.2","Recursos de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C122,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B123:$B$220,$C122,F123:F$220)","v":null},{"$f":"SUMIF($B123:$B$220,$C122,G123:G$220)","v":null},{"$f":"SUMIF($B123:$B$220,$C122,H123:H$220)","v":null},{"$f":"SUMIF($B123:$B$220,$C122,I123:I$220)","v":null},{"$f":"SUM(F122:I122)","v":null},{"$f":"+E122-J122","v":null},null,{"$f":"SUMIF($B123:$B$220,$C122,M123:M$220)","v":null},{"$f":"SUMIF($B123:$B$220,$C122,N123:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J122),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F122/$E122,0)>=1,$E122>0),AND(F122>$E122,$E122<=0),AND($E122<=0,F122>=0)),1,IF(AND(IFERROR(($E122-F122)/F122,0)<0,F122<$E122),0,F122/$E122))","v":null},{"$f":"IF(OR(AND(IFERROR(G122/$E122,0)>=1,$E122>0),AND(G122>$E122,$E122<=0),AND($E122<=0,G122>=0)),1,IF(AND(IFERROR(($E122-G122)/G122,0)<0,G122<$E122),0,G122/$E122))","v":null},{"$f":"IF(OR(AND(IFERROR(H122/$E122,0)>=1,$E122>0),AND(H122>$E122,$E122<=0),AND($E122<=0,H122>=0)),1,IF(AND(IFERROR(($E122-H122)/H122,0)<0,H122<$E122),0,H122/$E122))","v":null},{"$f":"IF(OR(AND(IFERROR(I122/$E122,0)>=1,$E122>0),AND(I122>$E122,$E122<=0),AND($E122<=0,I122>=0)),1,IF(AND(IFERROR(($E122-I122)/I122,0)<0,I122<$E122),0,I122/$E122))","v":null},{"$f":"IF(OR(AND(IFERROR(J122/$E122,0)>=1,$E122>0),AND(J122>$E122,$E122<=0),AND($E122<=0,J122>=0)),1,IF(AND(IFERROR(($E122-J122)/J122,0)<0,J122<$E122),0,J122/$E122))","v":null},null,{"$f":"IFERROR(E122/$E$6,0)","v":null},{"$f":"IFERROR(F122/$F$6,0)","v":null},{"$f":"IFERROR(G122/$G$6,0)","v":null},{"$f":"IFERROR(H122/$H$6,0)","v":null},{"$f":"IFERROR(I122/$I$6,0)","v":null},{"$f":"IFERROR(J122/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C123,B124:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.01","Disposición de activos",{"$f":"+VLOOKUP('Cuadro 2'!$C123,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B124:$B$220,$C123,F124:F$220)","v":null},{"$f":"SUMIF($B124:$B$220,$C123,G124:G$220)","v":null},{"$f":"SUMIF($B124:$B$220,$C123,H124:H$220)","v":null},{"$f":"SUMIF($B124:$B$220,$C123,I124:I$220)","v":null},{"$f":"SUM(F123:I123)","v":null},{"$f":"+E123-J123","v":null},null,{"$f":"SUMIF($B124:$B$220,$C123,M124:M$220)","v":null},{"$f":"SUMIF($B124:$B$220,$C123,N124:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J123),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F123/$E123,0)>=1,$E123>0),AND(F123>$E123,$E123<=0),AND($E123<=0,F123>=0)),1,IF(AND(IFERROR(($E123-F123)/F123,0)<0,F123<$E123),0,F123/$E123))","v":null},{"$f":"IF(OR(AND(IFERROR(G123/$E123,0)>=1,$E123>0),AND(G123>$E123,$E123<=0),AND($E123<=0,G123>=0)),1,IF(AND(IFERROR(($E123-G123)/G123,0)<0,G123<$E123),0,G123/$E123))","v":null},{"$f":"IF(OR(AND(IFERROR(H123/$E123,0)>=1,$E123>0),AND(H123>$E123,$E123<=0),AND($E123<=0,H123>=0)),1,IF(AND(IFERROR(($E123-H123)/H123,0)<0,H123<$E123),0,H123/$E123))","v":null},{"$f":"IF(OR(AND(IFERROR(I123/$E123,0)>=1,$E123>0),AND(I123>$E123,$E123<=0),AND($E123<=0,I123>=0)),1,IF(AND(IFERROR(($E123-I123)/I123,0)<0,I123<$E123),0,I123/$E123))","v":null},{"$f":"IF(OR(AND(IFERROR(J123/$E123,0)>=1,$E123>0),AND(J123>$E123,$E123<=0),AND($E123<=0,J123>=0)),1,IF(AND(IFERROR(($E123-J123)/J123,0)<0,J123<$E123),0,J123/$E123))","v":null},null,{"$f":"IFERROR(E123/$E$6,0)","v":null},{"$f":"IFERROR(F123/$F$6,0)","v":null},{"$f":"IFERROR(G123/$G$6,0)","v":null},{"$f":"IFERROR(H123/$H$6,0)","v":null},{"$f":"IFERROR(I123/$I$6,0)","v":null},{"$f":"IFERROR(J123/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C124,B125:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01","1.2.01.01","Disposición de activos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C124,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B125:$B$220,$C124,F125:F$220)","v":null},{"$f":"SUMIF($B125:$B$220,$C124,G125:G$220)","v":null},{"$f":"SUMIF($B125:$B$220,$C124,H125:H$220)","v":null},{"$f":"SUMIF($B125:$B$220,$C124,I125:I$220)","v":null},{"$f":"SUM(F124:I124)","v":null},{"$f":"+E124-J124","v":null},null,{"$f":"SUMIF($B125:$B$220,$C124,M125:M$220)","v":null},{"$f":"SUMIF($B125:$B$220,$C124,N125:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J124),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F124/$E124,0)>=1,$E124>0),AND(F124>$E124,$E124<=0),AND($E124<=0,F124>=0)),1,IF(AND(IFERROR(($E124-F124)/F124,0)<0,F124<$E124),0,F124/$E124))","v":null},{"$f":"IF(OR(AND(IFERROR(G124/$E124,0)>=1,$E124>0),AND(G124>$E124,$E124<=0),AND($E124<=0,G124>=0)),1,IF(AND(IFERROR(($E124-G124)/G124,0)<0,G124<$E124),0,G124/$E124))","v":null},{"$f":"IF(OR(AND(IFERROR(H124/$E124,0)>=1,$E124>0),AND(H124>$E124,$E124<=0),AND($E124<=0,H124>=0)),1,IF(AND(IFERROR(($E124-H124)/H124,0)<0,H124<$E124),0,H124/$E124))","v":null},{"$f":"IF(OR(AND(IFERROR(I124/$E124,0)>=1,$E124>0),AND(I124>$E124,$E124<=0),AND($E124<=0,I124>=0)),1,IF(AND(IFERROR(($E124-I124)/I124,0)<0,I124<$E124),0,I124/$E124))","v":null},{"$f":"IF(OR(AND(IFERROR(J124/$E124,0)>=1,$E124>0),AND(J124>$E124,$E124<=0),AND($E124<=0,J124>=0)),1,IF(AND(IFERROR(($E124-J124)/J124,0)<0,J124<$E124),0,J124/$E124))","v":null},null,{"$f":"IFERROR(E124/$E$6,0)","v":null},{"$f":"IFERROR(F124/$F$6,0)","v":null},{"$f":"IFERROR(G124/$G$6,0)","v":null},{"$f":"IFERROR(H124/$H$6,0)","v":null},{"$f":"IFERROR(I124/$I$6,0)","v":null},{"$f":"IFERROR(J124/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C125,B126:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.01","1.2.01.01.001","Acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C125,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F125:I125)","v":null},{"$f":"+E125-J125","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J125),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F125/$E125,0)>=1,$E125>0),AND(F125>$E125,$E125<=0),AND($E125<=0,F125>=0)),1,IF(AND(IFERROR(($E125-F125)/F125,0)<0,F125<$E125),0,F125/$E125))","v":null},{"$f":"IF(OR(AND(IFERROR(G125/$E125,0)>=1,$E125>0),AND(G125>$E125,$E125<=0),AND($E125<=0,G125>=0)),1,IF(AND(IFERROR(($E125-G125)/G125,0)<0,G125<$E125),0,G125/$E125))","v":null},{"$f":"IF(OR(AND(IFERROR(H125/$E125,0)>=1,$E125>0),AND(H125>$E125,$E125<=0),AND($E125<=0,H125>=0)),1,IF(AND(IFERROR(($E125-H125)/H125,0)<0,H125<$E125),0,H125/$E125))","v":null},{"$f":"IF(OR(AND(IFERROR(I125/$E125,0)>=1,$E125>0),AND(I125>$E125,$E125<=0),AND($E125<=0,I125>=0)),1,IF(AND(IFERROR(($E125-I125)/I125,0)<0,I125<$E125),0,I125/$E125))","v":null},{"$f":"IF(OR(AND(IFERROR(J125/$E125,0)>=1,$E125>0),AND(J125>$E125,$E125<=0),AND($E125<=0,J125>=0)),1,IF(AND(IFERROR(($E125-J125)/J125,0)<0,J125<$E125),0,J125/$E125))","v":null},null,{"$f":"IFERROR(E125/$E$6,0)","v":null},{"$f":"IFERROR(F125/$F$6,0)","v":null},{"$f":"IFERROR(G125/$G$6,0)","v":null},{"$f":"IFERROR(H125/$H$6,0)","v":null},{"$f":"IFERROR(I125/$I$6,0)","v":null},{"$f":"IFERROR(J125/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C126,B127:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.01","1.2.01.01.002","Reducciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C126,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F126:I126)","v":null},{"$f":"+E126-J126","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J126),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F126/$E126,0)>=1,$E126>0),AND(F126>$E126,$E126<=0),AND($E126<=0,F126>=0)),1,IF(AND(IFERROR(($E126-F126)/F126,0)<0,F126<$E126),0,F126/$E126))","v":null},{"$f":"IF(OR(AND(IFERROR(G126/$E126,0)>=1,$E126>0),AND(G126>$E126,$E126<=0),AND($E126<=0,G126>=0)),1,IF(AND(IFERROR(($E126-G126)/G126,0)<0,G126<$E126),0,G126/$E126))","v":null},{"$f":"IF(OR(AND(IFERROR(H126/$E126,0)>=1,$E126>0),AND(H126>$E126,$E126<=0),AND($E126<=0,H126>=0)),1,IF(AND(IFERROR(($E126-H126)/H126,0)<0,H126<$E126),0,H126/$E126))","v":null},{"$f":"IF(OR(AND(IFERROR(I126/$E126,0)>=1,$E126>0),AND(I126>$E126,$E126<=0),AND($E126<=0,I126>=0)),1,IF(AND(IFERROR(($E126-I126)/I126,0)<0,I126<$E126),0,I126/$E126))","v":null},{"$f":"IF(OR(AND(IFERROR(J126/$E126,0)>=1,$E126>0),AND(J126>$E126,$E126<=0),AND($E126<=0,J126>=0)),1,IF(AND(IFERROR(($E126-J126)/J126,0)<0,J126<$E126),0,J126/$E126))","v":null},null,{"$f":"IFERROR(E126/$E$6,0)","v":null},{"$f":"IFERROR(F126/$F$6,0)","v":null},{"$f":"IFERROR(G126/$G$6,0)","v":null},{"$f":"IFERROR(H126/$H$6,0)","v":null},{"$f":"IFERROR(I126/$I$6,0)","v":null},{"$f":"IFERROR(J126/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C127,B128:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.01","1.2.01.01.003","Reembolso de participaciones en fondos de inversión",{"$f":"+VLOOKUP('Cuadro 2'!$C127,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F127:I127)","v":null},{"$f":"+E127-J127","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J127),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F127/$E127,0)>=1,$E127>0),AND(F127>$E127,$E127<=0),AND($E127<=0,F127>=0)),1,IF(AND(IFERROR(($E127-F127)/F127,0)<0,F127<$E127),0,F127/$E127))","v":null},{"$f":"IF(OR(AND(IFERROR(G127/$E127,0)>=1,$E127>0),AND(G127>$E127,$E127<=0),AND($E127<=0,G127>=0)),1,IF(AND(IFERROR(($E127-G127)/G127,0)<0,G127<$E127),0,G127/$E127))","v":null},{"$f":"IF(OR(AND(IFERROR(H127/$E127,0)>=1,$E127>0),AND(H127>$E127,$E127<=0),AND($E127<=0,H127>=0)),1,IF(AND(IFERROR(($E127-H127)/H127,0)<0,H127<$E127),0,H127/$E127))","v":null},{"$f":"IF(OR(AND(IFERROR(I127/$E127,0)>=1,$E127>0),AND(I127>$E127,$E127<=0),AND($E127<=0,I127>=0)),1,IF(AND(IFERROR(($E127-I127)/I127,0)<0,I127<$E127),0,I127/$E127))","v":null},{"$f":"IF(OR(AND(IFERROR(J127/$E127,0)>=1,$E127>0),AND(J127>$E127,$E127<=0),AND($E127<=0,J127>=0)),1,IF(AND(IFERROR(($E127-J127)/J127,0)<0,J127<$E127),0,J127/$E127))","v":null},null,{"$f":"IFERROR(E127/$E$6,0)","v":null},{"$f":"IFERROR(F127/$F$6,0)","v":null},{"$f":"IFERROR(G127/$G$6,0)","v":null},{"$f":"IFERROR(H127/$H$6,0)","v":null},{"$f":"IFERROR(I127/$I$6,0)","v":null},{"$f":"IFERROR(J127/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C128,B129:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.01","1.2.01.01.004","Títulos de devolución de impuestos-TIDIS",{"$f":"+VLOOKUP('Cuadro 2'!$C128,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F128:I128)","v":null},{"$f":"+E128-J128","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J128),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F128/$E128,0)>=1,$E128>0),AND(F128>$E128,$E128<=0),AND($E128<=0,F128>=0)),1,IF(AND(IFERROR(($E128-F128)/F128,0)<0,F128<$E128),0,F128/$E128))","v":null},{"$f":"IF(OR(AND(IFERROR(G128/$E128,0)>=1,$E128>0),AND(G128>$E128,$E128<=0),AND($E128<=0,G128>=0)),1,IF(AND(IFERROR(($E128-G128)/G128,0)<0,G128<$E128),0,G128/$E128))","v":null},{"$f":"IF(OR(AND(IFERROR(H128/$E128,0)>=1,$E128>0),AND(H128>$E128,$E128<=0),AND($E128<=0,H128>=0)),1,IF(AND(IFERROR(($E128-H128)/H128,0)<0,H128<$E128),0,H128/$E128))","v":null},{"$f":"IF(OR(AND(IFERROR(I128/$E128,0)>=1,$E128>0),AND(I128>$E128,$E128<=0),AND($E128<=0,I128>=0)),1,IF(AND(IFERROR(($E128-I128)/I128,0)<0,I128<$E128),0,I128/$E128))","v":null},{"$f":"IF(OR(AND(IFERROR(J128/$E128,0)>=1,$E128>0),AND(J128>$E128,$E128<=0),AND($E128<=0,J128>=0)),1,IF(AND(IFERROR(($E128-J128)/J128,0)<0,J128<$E128),0,J128/$E128))","v":null},null,{"$f":"IFERROR(E128/$E$6,0)","v":null},{"$f":"IFERROR(F128/$F$6,0)","v":null},{"$f":"IFERROR(G128/$G$6,0)","v":null},{"$f":"IFERROR(H128/$H$6,0)","v":null},{"$f":"IFERROR(I128/$I$6,0)","v":null},{"$f":"IFERROR(J128/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C129,B130:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.01","1.2.01.01.005","Bonos y otros títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C129,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F129:I129)","v":null},{"$f":"+E129-J129","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J129),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F129/$E129,0)>=1,$E129>0),AND(F129>$E129,$E129<=0),AND($E129<=0,F129>=0)),1,IF(AND(IFERROR(($E129-F129)/F129,0)<0,F129<$E129),0,F129/$E129))","v":null},{"$f":"IF(OR(AND(IFERROR(G129/$E129,0)>=1,$E129>0),AND(G129>$E129,$E129<=0),AND($E129<=0,G129>=0)),1,IF(AND(IFERROR(($E129-G129)/G129,0)<0,G129<$E129),0,G129/$E129))","v":null},{"$f":"IF(OR(AND(IFERROR(H129/$E129,0)>=1,$E129>0),AND(H129>$E129,$E129<=0),AND($E129<=0,H129>=0)),1,IF(AND(IFERROR(($E129-H129)/H129,0)<0,H129<$E129),0,H129/$E129))","v":null},{"$f":"IF(OR(AND(IFERROR(I129/$E129,0)>=1,$E129>0),AND(I129>$E129,$E129<=0),AND($E129<=0,I129>=0)),1,IF(AND(IFERROR(($E129-I129)/I129,0)<0,I129<$E129),0,I129/$E129))","v":null},{"$f":"IF(OR(AND(IFERROR(J129/$E129,0)>=1,$E129>0),AND(J129>$E129,$E129<=0),AND($E129<=0,J129>=0)),1,IF(AND(IFERROR(($E129-J129)/J129,0)<0,J129<$E129),0,J129/$E129))","v":null},null,{"$f":"IFERROR(E129/$E$6,0)","v":null},{"$f":"IFERROR(F129/$F$6,0)","v":null},{"$f":"IFERROR(G129/$G$6,0)","v":null},{"$f":"IFERROR(H129/$H$6,0)","v":null},{"$f":"IFERROR(I129/$I$6,0)","v":null},{"$f":"IFERROR(J129/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C130,B131:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01","1.2.01.02","Disposición de activos no financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C130,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B131:$B$220,$C130,F131:F$220)","v":null},{"$f":"SUMIF($B131:$B$220,$C130,G131:G$220)","v":null},{"$f":"SUMIF($B131:$B$220,$C130,H131:H$220)","v":null},{"$f":"SUMIF($B131:$B$220,$C130,I131:I$220)","v":null},{"$f":"SUM(F130:I130)","v":null},{"$f":"+E130-J130","v":null},null,{"$f":"SUMIF($B131:$B$220,$C130,M131:M$220)","v":null},{"$f":"SUMIF($B131:$B$220,$C130,N131:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J130),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F130/$E130,0)>=1,$E130>0),AND(F130>$E130,$E130<=0),AND($E130<=0,F130>=0)),1,IF(AND(IFERROR(($E130-F130)/F130,0)<0,F130<$E130),0,F130/$E130))","v":null},{"$f":"IF(OR(AND(IFERROR(G130/$E130,0)>=1,$E130>0),AND(G130>$E130,$E130<=0),AND($E130<=0,G130>=0)),1,IF(AND(IFERROR(($E130-G130)/G130,0)<0,G130<$E130),0,G130/$E130))","v":null},{"$f":"IF(OR(AND(IFERROR(H130/$E130,0)>=1,$E130>0),AND(H130>$E130,$E130<=0),AND($E130<=0,H130>=0)),1,IF(AND(IFERROR(($E130-H130)/H130,0)<0,H130<$E130),0,H130/$E130))","v":null},{"$f":"IF(OR(AND(IFERROR(I130/$E130,0)>=1,$E130>0),AND(I130>$E130,$E130<=0),AND($E130<=0,I130>=0)),1,IF(AND(IFERROR(($E130-I130)/I130,0)<0,I130<$E130),0,I130/$E130))","v":null},{"$f":"IF(OR(AND(IFERROR(J130/$E130,0)>=1,$E130>0),AND(J130>$E130,$E130<=0),AND($E130<=0,J130>=0)),1,IF(AND(IFERROR(($E130-J130)/J130,0)<0,J130<$E130),0,J130/$E130))","v":null},null,{"$f":"IFERROR(E130/$E$6,0)","v":null},{"$f":"IFERROR(F130/$F$6,0)","v":null},{"$f":"IFERROR(G130/$G$6,0)","v":null},{"$f":"IFERROR(H130/$H$6,0)","v":null},{"$f":"IFERROR(I130/$I$6,0)","v":null},{"$f":"IFERROR(J130/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C131,B132:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02","1.2.01.02.001","Disposición de activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C131,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B132:$B$220,$C131,F132:F$220)","v":null},{"$f":"SUMIF($B132:$B$220,$C131,G132:G$220)","v":null},{"$f":"SUMIF($B132:$B$220,$C131,H132:H$220)","v":null},{"$f":"SUMIF($B132:$B$220,$C131,I132:I$220)","v":null},{"$f":"SUM(F131:I131)","v":null},{"$f":"+E131-J131","v":null},null,{"$f":"SUMIF($B132:$B$220,$C131,M132:M$220)","v":null},{"$f":"SUMIF($B132:$B$220,$C131,N132:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J131),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F131/$E131,0)>=1,$E131>0),AND(F131>$E131,$E131<=0),AND($E131<=0,F131>=0)),1,IF(AND(IFERROR(($E131-F131)/F131,0)<0,F131<$E131),0,F131/$E131))","v":null},{"$f":"IF(OR(AND(IFERROR(G131/$E131,0)>=1,$E131>0),AND(G131>$E131,$E131<=0),AND($E131<=0,G131>=0)),1,IF(AND(IFERROR(($E131-G131)/G131,0)<0,G131<$E131),0,G131/$E131))","v":null},{"$f":"IF(OR(AND(IFERROR(H131/$E131,0)>=1,$E131>0),AND(H131>$E131,$E131<=0),AND($E131<=0,H131>=0)),1,IF(AND(IFERROR(($E131-H131)/H131,0)<0,H131<$E131),0,H131/$E131))","v":null},{"$f":"IF(OR(AND(IFERROR(I131/$E131,0)>=1,$E131>0),AND(I131>$E131,$E131<=0),AND($E131<=0,I131>=0)),1,IF(AND(IFERROR(($E131-I131)/I131,0)<0,I131<$E131),0,I131/$E131))","v":null},{"$f":"IF(OR(AND(IFERROR(J131/$E131,0)>=1,$E131>0),AND(J131>$E131,$E131<=0),AND($E131<=0,J131>=0)),1,IF(AND(IFERROR(($E131-J131)/J131,0)<0,J131<$E131),0,J131/$E131))","v":null},null,{"$f":"IFERROR(E131/$E$6,0)","v":null},{"$f":"IFERROR(F131/$F$6,0)","v":null},{"$f":"IFERROR(G131/$G$6,0)","v":null},{"$f":"IFERROR(H131/$H$6,0)","v":null},{"$f":"IFERROR(I131/$I$6,0)","v":null},{"$f":"IFERROR(J131/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C132,B133:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02.001","1.2.01.02.001.01","Disposición de edificaciones y estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C132,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F132:I132)","v":null},{"$f":"+E132-J132","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J132),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F132/$E132,0)>=1,$E132>0),AND(F132>$E132,$E132<=0),AND($E132<=0,F132>=0)),1,IF(AND(IFERROR(($E132-F132)/F132,0)<0,F132<$E132),0,F132/$E132))","v":null},{"$f":"IF(OR(AND(IFERROR(G132/$E132,0)>=1,$E132>0),AND(G132>$E132,$E132<=0),AND($E132<=0,G132>=0)),1,IF(AND(IFERROR(($E132-G132)/G132,0)<0,G132<$E132),0,G132/$E132))","v":null},{"$f":"IF(OR(AND(IFERROR(H132/$E132,0)>=1,$E132>0),AND(H132>$E132,$E132<=0),AND($E132<=0,H132>=0)),1,IF(AND(IFERROR(($E132-H132)/H132,0)<0,H132<$E132),0,H132/$E132))","v":null},{"$f":"IF(OR(AND(IFERROR(I132/$E132,0)>=1,$E132>0),AND(I132>$E132,$E132<=0),AND($E132<=0,I132>=0)),1,IF(AND(IFERROR(($E132-I132)/I132,0)<0,I132<$E132),0,I132/$E132))","v":null},{"$f":"IF(OR(AND(IFERROR(J132/$E132,0)>=1,$E132>0),AND(J132>$E132,$E132<=0),AND($E132<=0,J132>=0)),1,IF(AND(IFERROR(($E132-J132)/J132,0)<0,J132<$E132),0,J132/$E132))","v":null},null,{"$f":"IFERROR(E132/$E$6,0)","v":null},{"$f":"IFERROR(F132/$F$6,0)","v":null},{"$f":"IFERROR(G132/$G$6,0)","v":null},{"$f":"IFERROR(H132/$H$6,0)","v":null},{"$f":"IFERROR(I132/$I$6,0)","v":null},{"$f":"IFERROR(J132/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C133,B134:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02.001","1.2.01.02.001.02","Disposición de maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C133,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F133:I133)","v":null},{"$f":"+E133-J133","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J133),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F133/$E133,0)>=1,$E133>0),AND(F133>$E133,$E133<=0),AND($E133<=0,F133>=0)),1,IF(AND(IFERROR(($E133-F133)/F133,0)<0,F133<$E133),0,F133/$E133))","v":null},{"$f":"IF(OR(AND(IFERROR(G133/$E133,0)>=1,$E133>0),AND(G133>$E133,$E133<=0),AND($E133<=0,G133>=0)),1,IF(AND(IFERROR(($E133-G133)/G133,0)<0,G133<$E133),0,G133/$E133))","v":null},{"$f":"IF(OR(AND(IFERROR(H133/$E133,0)>=1,$E133>0),AND(H133>$E133,$E133<=0),AND($E133<=0,H133>=0)),1,IF(AND(IFERROR(($E133-H133)/H133,0)<0,H133<$E133),0,H133/$E133))","v":null},{"$f":"IF(OR(AND(IFERROR(I133/$E133,0)>=1,$E133>0),AND(I133>$E133,$E133<=0),AND($E133<=0,I133>=0)),1,IF(AND(IFERROR(($E133-I133)/I133,0)<0,I133<$E133),0,I133/$E133))","v":null},{"$f":"IF(OR(AND(IFERROR(J133/$E133,0)>=1,$E133>0),AND(J133>$E133,$E133<=0),AND($E133<=0,J133>=0)),1,IF(AND(IFERROR(($E133-J133)/J133,0)<0,J133<$E133),0,J133/$E133))","v":null},null,{"$f":"IFERROR(E133/$E$6,0)","v":null},{"$f":"IFERROR(F133/$F$6,0)","v":null},{"$f":"IFERROR(G133/$G$6,0)","v":null},{"$f":"IFERROR(H133/$H$6,0)","v":null},{"$f":"IFERROR(I133/$I$6,0)","v":null},{"$f":"IFERROR(J133/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C134,B135:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02.001","1.2.01.02.001.03","Disposición de otros activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C134,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B135:$B$220,$C134,F135:F$220)","v":null},{"$f":"SUMIF($B135:$B$220,$C134,G135:G$220)","v":null},{"$f":"SUMIF($B135:$B$220,$C134,H135:H$220)","v":null},{"$f":"SUMIF($B135:$B$220,$C134,I135:I$220)","v":null},{"$f":"SUM(F134:I134)","v":null},{"$f":"+E134-J134","v":null},null,{"$f":"SUMIF($B135:$B$220,$C134,M135:M$220)","v":null},{"$f":"SUMIF($B135:$B$220,$C134,N135:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J134),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F134/$E134,0)>=1,$E134>0),AND(F134>$E134,$E134<=0),AND($E134<=0,F134>=0)),1,IF(AND(IFERROR(($E134-F134)/F134,0)<0,F134<$E134),0,F134/$E134))","v":null},{"$f":"IF(OR(AND(IFERROR(G134/$E134,0)>=1,$E134>0),AND(G134>$E134,$E134<=0),AND($E134<=0,G134>=0)),1,IF(AND(IFERROR(($E134-G134)/G134,0)<0,G134<$E134),0,G134/$E134))","v":null},{"$f":"IF(OR(AND(IFERROR(H134/$E134,0)>=1,$E134>0),AND(H134>$E134,$E134<=0),AND($E134<=0,H134>=0)),1,IF(AND(IFERROR(($E134-H134)/H134,0)<0,H134<$E134),0,H134/$E134))","v":null},{"$f":"IF(OR(AND(IFERROR(I134/$E134,0)>=1,$E134>0),AND(I134>$E134,$E134<=0),AND($E134<=0,I134>=0)),1,IF(AND(IFERROR(($E134-I134)/I134,0)<0,I134<$E134),0,I134/$E134))","v":null},{"$f":"IF(OR(AND(IFERROR(J134/$E134,0)>=1,$E134>0),AND(J134>$E134,$E134<=0),AND($E134<=0,J134>=0)),1,IF(AND(IFERROR(($E134-J134)/J134,0)<0,J134<$E134),0,J134/$E134))","v":null},null,{"$f":"IFERROR(E134/$E$6,0)","v":null},{"$f":"IFERROR(F134/$F$6,0)","v":null},{"$f":"IFERROR(G134/$G$6,0)","v":null},{"$f":"IFERROR(H134/$H$6,0)","v":null},{"$f":"IFERROR(I134/$I$6,0)","v":null},{"$f":"IFERROR(J134/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C135,B136:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02.001.03","1.2.01.02.001.03.02","Disposición de productos de la propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C135,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F135:I135)","v":null},{"$f":"+E135-J135","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J135),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F135/$E135,0)>=1,$E135>0),AND(F135>$E135,$E135<=0),AND($E135<=0,F135>=0)),1,IF(AND(IFERROR(($E135-F135)/F135,0)<0,F135<$E135),0,F135/$E135))","v":null},{"$f":"IF(OR(AND(IFERROR(G135/$E135,0)>=1,$E135>0),AND(G135>$E135,$E135<=0),AND($E135<=0,G135>=0)),1,IF(AND(IFERROR(($E135-G135)/G135,0)<0,G135<$E135),0,G135/$E135))","v":null},{"$f":"IF(OR(AND(IFERROR(H135/$E135,0)>=1,$E135>0),AND(H135>$E135,$E135<=0),AND($E135<=0,H135>=0)),1,IF(AND(IFERROR(($E135-H135)/H135,0)<0,H135<$E135),0,H135/$E135))","v":null},{"$f":"IF(OR(AND(IFERROR(I135/$E135,0)>=1,$E135>0),AND(I135>$E135,$E135<=0),AND($E135<=0,I135>=0)),1,IF(AND(IFERROR(($E135-I135)/I135,0)<0,I135<$E135),0,I135/$E135))","v":null},{"$f":"IF(OR(AND(IFERROR(J135/$E135,0)>=1,$E135>0),AND(J135>$E135,$E135<=0),AND($E135<=0,J135>=0)),1,IF(AND(IFERROR(($E135-J135)/J135,0)<0,J135<$E135),0,J135/$E135))","v":null},null,{"$f":"IFERROR(E135/$E$6,0)","v":null},{"$f":"IFERROR(F135/$F$6,0)","v":null},{"$f":"IFERROR(G135/$G$6,0)","v":null},{"$f":"IFERROR(H135/$H$6,0)","v":null},{"$f":"IFERROR(I135/$I$6,0)","v":null},{"$f":"IFERROR(J135/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C136,B137:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02","1.2.01.02.002","Disposición de objetos de valor",{"$f":"+VLOOKUP('Cuadro 2'!$C136,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B137:$B$220,$C136,F137:F$220)","v":null},{"$f":"SUMIF($B137:$B$220,$C136,G137:G$220)","v":null},{"$f":"SUMIF($B137:$B$220,$C136,H137:H$220)","v":null},{"$f":"SUMIF($B137:$B$220,$C136,I137:I$220)","v":null},{"$f":"SUM(F136:I136)","v":null},{"$f":"+E136-J136","v":null},null,{"$f":"SUMIF($B137:$B$220,$C136,M137:M$220)","v":null},{"$f":"SUMIF($B137:$B$220,$C136,N137:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J136),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F136/$E136,0)>=1,$E136>0),AND(F136>$E136,$E136<=0),AND($E136<=0,F136>=0)),1,IF(AND(IFERROR(($E136-F136)/F136,0)<0,F136<$E136),0,F136/$E136))","v":null},{"$f":"IF(OR(AND(IFERROR(G136/$E136,0)>=1,$E136>0),AND(G136>$E136,$E136<=0),AND($E136<=0,G136>=0)),1,IF(AND(IFERROR(($E136-G136)/G136,0)<0,G136<$E136),0,G136/$E136))","v":null},{"$f":"IF(OR(AND(IFERROR(H136/$E136,0)>=1,$E136>0),AND(H136>$E136,$E136<=0),AND($E136<=0,H136>=0)),1,IF(AND(IFERROR(($E136-H136)/H136,0)<0,H136<$E136),0,H136/$E136))","v":null},{"$f":"IF(OR(AND(IFERROR(I136/$E136,0)>=1,$E136>0),AND(I136>$E136,$E136<=0),AND($E136<=0,I136>=0)),1,IF(AND(IFERROR(($E136-I136)/I136,0)<0,I136<$E136),0,I136/$E136))","v":null},{"$f":"IF(OR(AND(IFERROR(J136/$E136,0)>=1,$E136>0),AND(J136>$E136,$E136<=0),AND($E136<=0,J136>=0)),1,IF(AND(IFERROR(($E136-J136)/J136,0)<0,J136<$E136),0,J136/$E136))","v":null},null,{"$f":"IFERROR(E136/$E$6,0)","v":null},{"$f":"IFERROR(F136/$F$6,0)","v":null},{"$f":"IFERROR(G136/$G$6,0)","v":null},{"$f":"IFERROR(H136/$H$6,0)","v":null},{"$f":"IFERROR(I136/$I$6,0)","v":null},{"$f":"IFERROR(J136/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C137,B138:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02.002","1.2.01.02.002.02","Disposición de antigüedades u otros objetos de arte",{"$f":"+VLOOKUP('Cuadro 2'!$C137,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F137:I137)","v":null},{"$f":"+E137-J137","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J137),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F137/$E137,0)>=1,$E137>0),AND(F137>$E137,$E137<=0),AND($E137<=0,F137>=0)),1,IF(AND(IFERROR(($E137-F137)/F137,0)<0,F137<$E137),0,F137/$E137))","v":null},{"$f":"IF(OR(AND(IFERROR(G137/$E137,0)>=1,$E137>0),AND(G137>$E137,$E137<=0),AND($E137<=0,G137>=0)),1,IF(AND(IFERROR(($E137-G137)/G137,0)<0,G137<$E137),0,G137/$E137))","v":null},{"$f":"IF(OR(AND(IFERROR(H137/$E137,0)>=1,$E137>0),AND(H137>$E137,$E137<=0),AND($E137<=0,H137>=0)),1,IF(AND(IFERROR(($E137-H137)/H137,0)<0,H137<$E137),0,H137/$E137))","v":null},{"$f":"IF(OR(AND(IFERROR(I137/$E137,0)>=1,$E137>0),AND(I137>$E137,$E137<=0),AND($E137<=0,I137>=0)),1,IF(AND(IFERROR(($E137-I137)/I137,0)<0,I137<$E137),0,I137/$E137))","v":null},{"$f":"IF(OR(AND(IFERROR(J137/$E137,0)>=1,$E137>0),AND(J137>$E137,$E137<=0),AND($E137<=0,J137>=0)),1,IF(AND(IFERROR(($E137-J137)/J137,0)<0,J137<$E137),0,J137/$E137))","v":null},null,{"$f":"IFERROR(E137/$E$6,0)","v":null},{"$f":"IFERROR(F137/$F$6,0)","v":null},{"$f":"IFERROR(G137/$G$6,0)","v":null},{"$f":"IFERROR(H137/$H$6,0)","v":null},{"$f":"IFERROR(I137/$I$6,0)","v":null},{"$f":"IFERROR(J137/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C138,B139:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02.002","1.2.01.02.002.03","Disposición de otros objetos valiosos",{"$f":"+VLOOKUP('Cuadro 2'!$C138,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F138:I138)","v":null},{"$f":"+E138-J138","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J138),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F138/$E138,0)>=1,$E138>0),AND(F138>$E138,$E138<=0),AND($E138<=0,F138>=0)),1,IF(AND(IFERROR(($E138-F138)/F138,0)<0,F138<$E138),0,F138/$E138))","v":null},{"$f":"IF(OR(AND(IFERROR(G138/$E138,0)>=1,$E138>0),AND(G138>$E138,$E138<=0),AND($E138<=0,G138>=0)),1,IF(AND(IFERROR(($E138-G138)/G138,0)<0,G138<$E138),0,G138/$E138))","v":null},{"$f":"IF(OR(AND(IFERROR(H138/$E138,0)>=1,$E138>0),AND(H138>$E138,$E138<=0),AND($E138<=0,H138>=0)),1,IF(AND(IFERROR(($E138-H138)/H138,0)<0,H138<$E138),0,H138/$E138))","v":null},{"$f":"IF(OR(AND(IFERROR(I138/$E138,0)>=1,$E138>0),AND(I138>$E138,$E138<=0),AND($E138<=0,I138>=0)),1,IF(AND(IFERROR(($E138-I138)/I138,0)<0,I138<$E138),0,I138/$E138))","v":null},{"$f":"IF(OR(AND(IFERROR(J138/$E138,0)>=1,$E138>0),AND(J138>$E138,$E138<=0),AND($E138<=0,J138>=0)),1,IF(AND(IFERROR(($E138-J138)/J138,0)<0,J138<$E138),0,J138/$E138))","v":null},null,{"$f":"IFERROR(E138/$E$6,0)","v":null},{"$f":"IFERROR(F138/$F$6,0)","v":null},{"$f":"IFERROR(G138/$G$6,0)","v":null},{"$f":"IFERROR(H138/$H$6,0)","v":null},{"$f":"IFERROR(I138/$I$6,0)","v":null},{"$f":"IFERROR(J138/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C139,B140:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02","1.2.01.02.003","Disposición de activos no producidos",{"$f":"+VLOOKUP('Cuadro 2'!$C139,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B140:$B$220,$C139,F140:F$220)","v":null},{"$f":"SUMIF($B140:$B$220,$C139,G140:G$220)","v":null},{"$f":"SUMIF($B140:$B$220,$C139,H140:H$220)","v":null},{"$f":"SUMIF($B140:$B$220,$C139,I140:I$220)","v":null},{"$f":"SUM(F139:I139)","v":null},{"$f":"+E139-J139","v":null},null,{"$f":"SUMIF($B140:$B$220,$C139,M140:M$220)","v":null},{"$f":"SUMIF($B140:$B$220,$C139,N140:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J139),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F139/$E139,0)>=1,$E139>0),AND(F139>$E139,$E139<=0),AND($E139<=0,F139>=0)),1,IF(AND(IFERROR(($E139-F139)/F139,0)<0,F139<$E139),0,F139/$E139))","v":null},{"$f":"IF(OR(AND(IFERROR(G139/$E139,0)>=1,$E139>0),AND(G139>$E139,$E139<=0),AND($E139<=0,G139>=0)),1,IF(AND(IFERROR(($E139-G139)/G139,0)<0,G139<$E139),0,G139/$E139))","v":null},{"$f":"IF(OR(AND(IFERROR(H139/$E139,0)>=1,$E139>0),AND(H139>$E139,$E139<=0),AND($E139<=0,H139>=0)),1,IF(AND(IFERROR(($E139-H139)/H139,0)<0,H139<$E139),0,H139/$E139))","v":null},{"$f":"IF(OR(AND(IFERROR(I139/$E139,0)>=1,$E139>0),AND(I139>$E139,$E139<=0),AND($E139<=0,I139>=0)),1,IF(AND(IFERROR(($E139-I139)/I139,0)<0,I139<$E139),0,I139/$E139))","v":null},{"$f":"IF(OR(AND(IFERROR(J139/$E139,0)>=1,$E139>0),AND(J139>$E139,$E139<=0),AND($E139<=0,J139>=0)),1,IF(AND(IFERROR(($E139-J139)/J139,0)<0,J139<$E139),0,J139/$E139))","v":null},null,{"$f":"IFERROR(E139/$E$6,0)","v":null},{"$f":"IFERROR(F139/$F$6,0)","v":null},{"$f":"IFERROR(G139/$G$6,0)","v":null},{"$f":"IFERROR(H139/$H$6,0)","v":null},{"$f":"IFERROR(I139/$I$6,0)","v":null},{"$f":"IFERROR(J139/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C140,B141:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02.003","1.2.01.02.003.01","Disposición de tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C140,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F140:I140)","v":null},{"$f":"+E140-J140","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J140),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F140/$E140,0)>=1,$E140>0),AND(F140>$E140,$E140<=0),AND($E140<=0,F140>=0)),1,IF(AND(IFERROR(($E140-F140)/F140,0)<0,F140<$E140),0,F140/$E140))","v":null},{"$f":"IF(OR(AND(IFERROR(G140/$E140,0)>=1,$E140>0),AND(G140>$E140,$E140<=0),AND($E140<=0,G140>=0)),1,IF(AND(IFERROR(($E140-G140)/G140,0)<0,G140<$E140),0,G140/$E140))","v":null},{"$f":"IF(OR(AND(IFERROR(H140/$E140,0)>=1,$E140>0),AND(H140>$E140,$E140<=0),AND($E140<=0,H140>=0)),1,IF(AND(IFERROR(($E140-H140)/H140,0)<0,H140<$E140),0,H140/$E140))","v":null},{"$f":"IF(OR(AND(IFERROR(I140/$E140,0)>=1,$E140>0),AND(I140>$E140,$E140<=0),AND($E140<=0,I140>=0)),1,IF(AND(IFERROR(($E140-I140)/I140,0)<0,I140<$E140),0,I140/$E140))","v":null},{"$f":"IF(OR(AND(IFERROR(J140/$E140,0)>=1,$E140>0),AND(J140>$E140,$E140<=0),AND($E140<=0,J140>=0)),1,IF(AND(IFERROR(($E140-J140)/J140,0)<0,J140<$E140),0,J140/$E140))","v":null},null,{"$f":"IFERROR(E140/$E$6,0)","v":null},{"$f":"IFERROR(F140/$F$6,0)","v":null},{"$f":"IFERROR(G140/$G$6,0)","v":null},{"$f":"IFERROR(H140/$H$6,0)","v":null},{"$f":"IFERROR(I140/$I$6,0)","v":null},{"$f":"IFERROR(J140/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C141,B142:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.01.02.003","1.2.01.02.003.02","Disposición de recursos biológicos no cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C141,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F141:I141)","v":null},{"$f":"+E141-J141","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J141),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F141/$E141,0)>=1,$E141>0),AND(F141>$E141,$E141<=0),AND($E141<=0,F141>=0)),1,IF(AND(IFERROR(($E141-F141)/F141,0)<0,F141<$E141),0,F141/$E141))","v":null},{"$f":"IF(OR(AND(IFERROR(G141/$E141,0)>=1,$E141>0),AND(G141>$E141,$E141<=0),AND($E141<=0,G141>=0)),1,IF(AND(IFERROR(($E141-G141)/G141,0)<0,G141<$E141),0,G141/$E141))","v":null},{"$f":"IF(OR(AND(IFERROR(H141/$E141,0)>=1,$E141>0),AND(H141>$E141,$E141<=0),AND($E141<=0,H141>=0)),1,IF(AND(IFERROR(($E141-H141)/H141,0)<0,H141<$E141),0,H141/$E141))","v":null},{"$f":"IF(OR(AND(IFERROR(I141/$E141,0)>=1,$E141>0),AND(I141>$E141,$E141<=0),AND($E141<=0,I141>=0)),1,IF(AND(IFERROR(($E141-I141)/I141,0)<0,I141<$E141),0,I141/$E141))","v":null},{"$f":"IF(OR(AND(IFERROR(J141/$E141,0)>=1,$E141>0),AND(J141>$E141,$E141<=0),AND($E141<=0,J141>=0)),1,IF(AND(IFERROR(($E141-J141)/J141,0)<0,J141<$E141),0,J141/$E141))","v":null},null,{"$f":"IFERROR(E141/$E$6,0)","v":null},{"$f":"IFERROR(F141/$F$6,0)","v":null},{"$f":"IFERROR(G141/$G$6,0)","v":null},{"$f":"IFERROR(H141/$H$6,0)","v":null},{"$f":"IFERROR(I141/$I$6,0)","v":null},{"$f":"IFERROR(J141/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C142,B143:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.02","Excedentes financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C142,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B143:$B$220,$C142,F143:F$220)","v":null},{"$f":"SUMIF($B143:$B$220,$C142,G143:G$220)","v":null},{"$f":"SUMIF($B143:$B$220,$C142,H143:H$220)","v":null},{"$f":"SUMIF($B143:$B$220,$C142,I143:I$220)","v":null},{"$f":"SUM(F142:I142)","v":null},{"$f":"+E142-J142","v":null},null,{"$f":"SUMIF($B143:$B$220,$C142,M143:M$220)","v":null},{"$f":"SUMIF($B143:$B$220,$C142,N143:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J142),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F142/$E142,0)>=1,$E142>0),AND(F142>$E142,$E142<=0),AND($E142<=0,F142>=0)),1,IF(AND(IFERROR(($E142-F142)/F142,0)<0,F142<$E142),0,F142/$E142))","v":null},{"$f":"IF(OR(AND(IFERROR(G142/$E142,0)>=1,$E142>0),AND(G142>$E142,$E142<=0),AND($E142<=0,G142>=0)),1,IF(AND(IFERROR(($E142-G142)/G142,0)<0,G142<$E142),0,G142/$E142))","v":null},{"$f":"IF(OR(AND(IFERROR(H142/$E142,0)>=1,$E142>0),AND(H142>$E142,$E142<=0),AND($E142<=0,H142>=0)),1,IF(AND(IFERROR(($E142-H142)/H142,0)<0,H142<$E142),0,H142/$E142))","v":null},{"$f":"IF(OR(AND(IFERROR(I142/$E142,0)>=1,$E142>0),AND(I142>$E142,$E142<=0),AND($E142<=0,I142>=0)),1,IF(AND(IFERROR(($E142-I142)/I142,0)<0,I142<$E142),0,I142/$E142))","v":null},{"$f":"IF(OR(AND(IFERROR(J142/$E142,0)>=1,$E142>0),AND(J142>$E142,$E142<=0),AND($E142<=0,J142>=0)),1,IF(AND(IFERROR(($E142-J142)/J142,0)<0,J142<$E142),0,J142/$E142))","v":null},null,{"$f":"IFERROR(E142/$E$6,0)","v":null},{"$f":"IFERROR(F142/$F$6,0)","v":null},{"$f":"IFERROR(G142/$G$6,0)","v":null},{"$f":"IFERROR(H142/$H$6,0)","v":null},{"$f":"IFERROR(I142/$I$6,0)","v":null},{"$f":"IFERROR(J142/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C143,B144:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.02","1.2.02.02","Empresas industriales y comerciales del Estado no societarias",{"$f":"+VLOOKUP('Cuadro 2'!$C143,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F143:I143)","v":null},{"$f":"+E143-J143","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J143),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F143/$E143,0)>=1,$E143>0),AND(F143>$E143,$E143<=0),AND($E143<=0,F143>=0)),1,IF(AND(IFERROR(($E143-F143)/F143,0)<0,F143<$E143),0,F143/$E143))","v":null},{"$f":"IF(OR(AND(IFERROR(G143/$E143,0)>=1,$E143>0),AND(G143>$E143,$E143<=0),AND($E143<=0,G143>=0)),1,IF(AND(IFERROR(($E143-G143)/G143,0)<0,G143<$E143),0,G143/$E143))","v":null},{"$f":"IF(OR(AND(IFERROR(H143/$E143,0)>=1,$E143>0),AND(H143>$E143,$E143<=0),AND($E143<=0,H143>=0)),1,IF(AND(IFERROR(($E143-H143)/H143,0)<0,H143<$E143),0,H143/$E143))","v":null},{"$f":"IF(OR(AND(IFERROR(I143/$E143,0)>=1,$E143>0),AND(I143>$E143,$E143<=0),AND($E143<=0,I143>=0)),1,IF(AND(IFERROR(($E143-I143)/I143,0)<0,I143<$E143),0,I143/$E143))","v":null},{"$f":"IF(OR(AND(IFERROR(J143/$E143,0)>=1,$E143>0),AND(J143>$E143,$E143<=0),AND($E143<=0,J143>=0)),1,IF(AND(IFERROR(($E143-J143)/J143,0)<0,J143<$E143),0,J143/$E143))","v":null},null,{"$f":"IFERROR(E143/$E$6,0)","v":null},{"$f":"IFERROR(F143/$F$6,0)","v":null},{"$f":"IFERROR(G143/$G$6,0)","v":null},{"$f":"IFERROR(H143/$H$6,0)","v":null},{"$f":"IFERROR(I143/$I$6,0)","v":null},{"$f":"IFERROR(J143/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C144,B145:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.03","Dividendos y utilidades por otras inversiones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C144,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B145:$B$220,$C144,F145:F$220)","v":null},{"$f":"SUMIF($B145:$B$220,$C144,G145:G$220)","v":null},{"$f":"SUMIF($B145:$B$220,$C144,H145:H$220)","v":null},{"$f":"SUMIF($B145:$B$220,$C144,I145:I$220)","v":null},{"$f":"SUM(F144:I144)","v":null},{"$f":"+E144-J144","v":null},null,{"$f":"SUMIF($B145:$B$220,$C144,M145:M$220)","v":null},{"$f":"SUMIF($B145:$B$220,$C144,N145:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J144),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F144/$E144,0)>=1,$E144>0),AND(F144>$E144,$E144<=0),AND($E144<=0,F144>=0)),1,IF(AND(IFERROR(($E144-F144)/F144,0)<0,F144<$E144),0,F144/$E144))","v":null},{"$f":"IF(OR(AND(IFERROR(G144/$E144,0)>=1,$E144>0),AND(G144>$E144,$E144<=0),AND($E144<=0,G144>=0)),1,IF(AND(IFERROR(($E144-G144)/G144,0)<0,G144<$E144),0,G144/$E144))","v":null},{"$f":"IF(OR(AND(IFERROR(H144/$E144,0)>=1,$E144>0),AND(H144>$E144,$E144<=0),AND($E144<=0,H144>=0)),1,IF(AND(IFERROR(($E144-H144)/H144,0)<0,H144<$E144),0,H144/$E144))","v":null},{"$f":"IF(OR(AND(IFERROR(I144/$E144,0)>=1,$E144>0),AND(I144>$E144,$E144<=0),AND($E144<=0,I144>=0)),1,IF(AND(IFERROR(($E144-I144)/I144,0)<0,I144<$E144),0,I144/$E144))","v":null},{"$f":"IF(OR(AND(IFERROR(J144/$E144,0)>=1,$E144>0),AND(J144>$E144,$E144<=0),AND($E144<=0,J144>=0)),1,IF(AND(IFERROR(($E144-J144)/J144,0)<0,J144<$E144),0,J144/$E144))","v":null},null,{"$f":"IFERROR(E144/$E$6,0)","v":null},{"$f":"IFERROR(F144/$F$6,0)","v":null},{"$f":"IFERROR(G144/$G$6,0)","v":null},{"$f":"IFERROR(H144/$H$6,0)","v":null},{"$f":"IFERROR(I144/$I$6,0)","v":null},{"$f":"IFERROR(J144/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C145,B146:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.03","1.2.03.02","Empresas industriales y comerciales del Estado societarias",{"$f":"+VLOOKUP('Cuadro 2'!$C145,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F145:I145)","v":null},{"$f":"+E145-J145","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J145),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F145/$E145,0)>=1,$E145>0),AND(F145>$E145,$E145<=0),AND($E145<=0,F145>=0)),1,IF(AND(IFERROR(($E145-F145)/F145,0)<0,F145<$E145),0,F145/$E145))","v":null},{"$f":"IF(OR(AND(IFERROR(G145/$E145,0)>=1,$E145>0),AND(G145>$E145,$E145<=0),AND($E145<=0,G145>=0)),1,IF(AND(IFERROR(($E145-G145)/G145,0)<0,G145<$E145),0,G145/$E145))","v":null},{"$f":"IF(OR(AND(IFERROR(H145/$E145,0)>=1,$E145>0),AND(H145>$E145,$E145<=0),AND($E145<=0,H145>=0)),1,IF(AND(IFERROR(($E145-H145)/H145,0)<0,H145<$E145),0,H145/$E145))","v":null},{"$f":"IF(OR(AND(IFERROR(I145/$E145,0)>=1,$E145>0),AND(I145>$E145,$E145<=0),AND($E145<=0,I145>=0)),1,IF(AND(IFERROR(($E145-I145)/I145,0)<0,I145<$E145),0,I145/$E145))","v":null},{"$f":"IF(OR(AND(IFERROR(J145/$E145,0)>=1,$E145>0),AND(J145>$E145,$E145<=0),AND($E145<=0,J145>=0)),1,IF(AND(IFERROR(($E145-J145)/J145,0)<0,J145<$E145),0,J145/$E145))","v":null},null,{"$f":"IFERROR(E145/$E$6,0)","v":null},{"$f":"IFERROR(F145/$F$6,0)","v":null},{"$f":"IFERROR(G145/$G$6,0)","v":null},{"$f":"IFERROR(H145/$H$6,0)","v":null},{"$f":"IFERROR(I145/$I$6,0)","v":null},{"$f":"IFERROR(J145/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C146,B147:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.03","1.2.03.03","Sociedades de economía mixta",{"$f":"+VLOOKUP('Cuadro 2'!$C146,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F146:I146)","v":null},{"$f":"+E146-J146","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J146),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F146/$E146,0)>=1,$E146>0),AND(F146>$E146,$E146<=0),AND($E146<=0,F146>=0)),1,IF(AND(IFERROR(($E146-F146)/F146,0)<0,F146<$E146),0,F146/$E146))","v":null},{"$f":"IF(OR(AND(IFERROR(G146/$E146,0)>=1,$E146>0),AND(G146>$E146,$E146<=0),AND($E146<=0,G146>=0)),1,IF(AND(IFERROR(($E146-G146)/G146,0)<0,G146<$E146),0,G146/$E146))","v":null},{"$f":"IF(OR(AND(IFERROR(H146/$E146,0)>=1,$E146>0),AND(H146>$E146,$E146<=0),AND($E146<=0,H146>=0)),1,IF(AND(IFERROR(($E146-H146)/H146,0)<0,H146<$E146),0,H146/$E146))","v":null},{"$f":"IF(OR(AND(IFERROR(I146/$E146,0)>=1,$E146>0),AND(I146>$E146,$E146<=0),AND($E146<=0,I146>=0)),1,IF(AND(IFERROR(($E146-I146)/I146,0)<0,I146<$E146),0,I146/$E146))","v":null},{"$f":"IF(OR(AND(IFERROR(J146/$E146,0)>=1,$E146>0),AND(J146>$E146,$E146<=0),AND($E146<=0,J146>=0)),1,IF(AND(IFERROR(($E146-J146)/J146,0)<0,J146<$E146),0,J146/$E146))","v":null},null,{"$f":"IFERROR(E146/$E$6,0)","v":null},{"$f":"IFERROR(F146/$F$6,0)","v":null},{"$f":"IFERROR(G146/$G$6,0)","v":null},{"$f":"IFERROR(H146/$H$6,0)","v":null},{"$f":"IFERROR(I146/$I$6,0)","v":null},{"$f":"IFERROR(J146/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C147,B148:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.03","1.2.03.04","Inversiones patrimoniales no controladas",{"$f":"+VLOOKUP('Cuadro 2'!$C147,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F147:I147)","v":null},{"$f":"+E147-J147","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J147),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F147/$E147,0)>=1,$E147>0),AND(F147>$E147,$E147<=0),AND($E147<=0,F147>=0)),1,IF(AND(IFERROR(($E147-F147)/F147,0)<0,F147<$E147),0,F147/$E147))","v":null},{"$f":"IF(OR(AND(IFERROR(G147/$E147,0)>=1,$E147>0),AND(G147>$E147,$E147<=0),AND($E147<=0,G147>=0)),1,IF(AND(IFERROR(($E147-G147)/G147,0)<0,G147<$E147),0,G147/$E147))","v":null},{"$f":"IF(OR(AND(IFERROR(H147/$E147,0)>=1,$E147>0),AND(H147>$E147,$E147<=0),AND($E147<=0,H147>=0)),1,IF(AND(IFERROR(($E147-H147)/H147,0)<0,H147<$E147),0,H147/$E147))","v":null},{"$f":"IF(OR(AND(IFERROR(I147/$E147,0)>=1,$E147>0),AND(I147>$E147,$E147<=0),AND($E147<=0,I147>=0)),1,IF(AND(IFERROR(($E147-I147)/I147,0)<0,I147<$E147),0,I147/$E147))","v":null},{"$f":"IF(OR(AND(IFERROR(J147/$E147,0)>=1,$E147>0),AND(J147>$E147,$E147<=0),AND($E147<=0,J147>=0)),1,IF(AND(IFERROR(($E147-J147)/J147,0)<0,J147<$E147),0,J147/$E147))","v":null},null,{"$f":"IFERROR(E147/$E$6,0)","v":null},{"$f":"IFERROR(F147/$F$6,0)","v":null},{"$f":"IFERROR(G147/$G$6,0)","v":null},{"$f":"IFERROR(H147/$H$6,0)","v":null},{"$f":"IFERROR(I147/$I$6,0)","v":null},{"$f":"IFERROR(J147/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C148,B149:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.03","1.2.03.05","Inversiones en entidades controladas - entidades en el exterior",{"$f":"+VLOOKUP('Cuadro 2'!$C148,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F148:I148)","v":null},{"$f":"+E148-J148","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J148),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F148/$E148,0)>=1,$E148>0),AND(F148>$E148,$E148<=0),AND($E148<=0,F148>=0)),1,IF(AND(IFERROR(($E148-F148)/F148,0)<0,F148<$E148),0,F148/$E148))","v":null},{"$f":"IF(OR(AND(IFERROR(G148/$E148,0)>=1,$E148>0),AND(G148>$E148,$E148<=0),AND($E148<=0,G148>=0)),1,IF(AND(IFERROR(($E148-G148)/G148,0)<0,G148<$E148),0,G148/$E148))","v":null},{"$f":"IF(OR(AND(IFERROR(H148/$E148,0)>=1,$E148>0),AND(H148>$E148,$E148<=0),AND($E148<=0,H148>=0)),1,IF(AND(IFERROR(($E148-H148)/H148,0)<0,H148<$E148),0,H148/$E148))","v":null},{"$f":"IF(OR(AND(IFERROR(I148/$E148,0)>=1,$E148>0),AND(I148>$E148,$E148<=0),AND($E148<=0,I148>=0)),1,IF(AND(IFERROR(($E148-I148)/I148,0)<0,I148<$E148),0,I148/$E148))","v":null},{"$f":"IF(OR(AND(IFERROR(J148/$E148,0)>=1,$E148>0),AND(J148>$E148,$E148<=0),AND($E148<=0,J148>=0)),1,IF(AND(IFERROR(($E148-J148)/J148,0)<0,J148<$E148),0,J148/$E148))","v":null},null,{"$f":"IFERROR(E148/$E$6,0)","v":null},{"$f":"IFERROR(F148/$F$6,0)","v":null},{"$f":"IFERROR(G148/$G$6,0)","v":null},{"$f":"IFERROR(H148/$H$6,0)","v":null},{"$f":"IFERROR(I148/$I$6,0)","v":null},{"$f":"IFERROR(J148/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C149,B150:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.03","1.2.03.06","Inversiones en entidades controladas - sociedades públicas",{"$f":"+VLOOKUP('Cuadro 2'!$C149,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F149:I149)","v":null},{"$f":"+E149-J149","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J149),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F149/$E149,0)>=1,$E149>0),AND(F149>$E149,$E149<=0),AND($E149<=0,F149>=0)),1,IF(AND(IFERROR(($E149-F149)/F149,0)<0,F149<$E149),0,F149/$E149))","v":null},{"$f":"IF(OR(AND(IFERROR(G149/$E149,0)>=1,$E149>0),AND(G149>$E149,$E149<=0),AND($E149<=0,G149>=0)),1,IF(AND(IFERROR(($E149-G149)/G149,0)<0,G149<$E149),0,G149/$E149))","v":null},{"$f":"IF(OR(AND(IFERROR(H149/$E149,0)>=1,$E149>0),AND(H149>$E149,$E149<=0),AND($E149<=0,H149>=0)),1,IF(AND(IFERROR(($E149-H149)/H149,0)<0,H149<$E149),0,H149/$E149))","v":null},{"$f":"IF(OR(AND(IFERROR(I149/$E149,0)>=1,$E149>0),AND(I149>$E149,$E149<=0),AND($E149<=0,I149>=0)),1,IF(AND(IFERROR(($E149-I149)/I149,0)<0,I149<$E149),0,I149/$E149))","v":null},{"$f":"IF(OR(AND(IFERROR(J149/$E149,0)>=1,$E149>0),AND(J149>$E149,$E149<=0),AND($E149<=0,J149>=0)),1,IF(AND(IFERROR(($E149-J149)/J149,0)<0,J149<$E149),0,J149/$E149))","v":null},null,{"$f":"IFERROR(E149/$E$6,0)","v":null},{"$f":"IFERROR(F149/$F$6,0)","v":null},{"$f":"IFERROR(G149/$G$6,0)","v":null},{"$f":"IFERROR(H149/$H$6,0)","v":null},{"$f":"IFERROR(I149/$I$6,0)","v":null},{"$f":"IFERROR(J149/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C150,B151:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.05","Rendimientos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C150,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B151:$B$220,$C150,F151:F$220)","v":null},{"$f":"SUMIF($B151:$B$220,$C150,G151:G$220)","v":null},{"$f":"SUMIF($B151:$B$220,$C150,H151:H$220)","v":null},{"$f":"SUMIF($B151:$B$220,$C150,I151:I$220)","v":null},{"$f":"SUM(F150:I150)","v":null},{"$f":"+E150-J150","v":null},null,{"$f":"SUMIF($B151:$B$220,$C150,M151:M$220)","v":null},{"$f":"SUMIF($B151:$B$220,$C150,N151:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J150),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F150/$E150,0)>=1,$E150>0),AND(F150>$E150,$E150<=0),AND($E150<=0,F150>=0)),1,IF(AND(IFERROR(($E150-F150)/F150,0)<0,F150<$E150),0,F150/$E150))","v":null},{"$f":"IF(OR(AND(IFERROR(G150/$E150,0)>=1,$E150>0),AND(G150>$E150,$E150<=0),AND($E150<=0,G150>=0)),1,IF(AND(IFERROR(($E150-G150)/G150,0)<0,G150<$E150),0,G150/$E150))","v":null},{"$f":"IF(OR(AND(IFERROR(H150/$E150,0)>=1,$E150>0),AND(H150>$E150,$E150<=0),AND($E150<=0,H150>=0)),1,IF(AND(IFERROR(($E150-H150)/H150,0)<0,H150<$E150),0,H150/$E150))","v":null},{"$f":"IF(OR(AND(IFERROR(I150/$E150,0)>=1,$E150>0),AND(I150>$E150,$E150<=0),AND($E150<=0,I150>=0)),1,IF(AND(IFERROR(($E150-I150)/I150,0)<0,I150<$E150),0,I150/$E150))","v":null},{"$f":"IF(OR(AND(IFERROR(J150/$E150,0)>=1,$E150>0),AND(J150>$E150,$E150<=0),AND($E150<=0,J150>=0)),1,IF(AND(IFERROR(($E150-J150)/J150,0)<0,J150<$E150),0,J150/$E150))","v":null},null,{"$f":"IFERROR(E150/$E$6,0)","v":null},{"$f":"IFERROR(F150/$F$6,0)","v":null},{"$f":"IFERROR(G150/$G$6,0)","v":null},{"$f":"IFERROR(H150/$H$6,0)","v":null},{"$f":"IFERROR(I150/$I$6,0)","v":null},{"$f":"IFERROR(J150/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C151,B152:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.05","1.2.05.01","Títulos participativos",{"$f":"+VLOOKUP('Cuadro 2'!$C151,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F151:I151)","v":null},{"$f":"+E151-J151","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J151),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F151/$E151,0)>=1,$E151>0),AND(F151>$E151,$E151<=0),AND($E151<=0,F151>=0)),1,IF(AND(IFERROR(($E151-F151)/F151,0)<0,F151<$E151),0,F151/$E151))","v":null},{"$f":"IF(OR(AND(IFERROR(G151/$E151,0)>=1,$E151>0),AND(G151>$E151,$E151<=0),AND($E151<=0,G151>=0)),1,IF(AND(IFERROR(($E151-G151)/G151,0)<0,G151<$E151),0,G151/$E151))","v":null},{"$f":"IF(OR(AND(IFERROR(H151/$E151,0)>=1,$E151>0),AND(H151>$E151,$E151<=0),AND($E151<=0,H151>=0)),1,IF(AND(IFERROR(($E151-H151)/H151,0)<0,H151<$E151),0,H151/$E151))","v":null},{"$f":"IF(OR(AND(IFERROR(I151/$E151,0)>=1,$E151>0),AND(I151>$E151,$E151<=0),AND($E151<=0,I151>=0)),1,IF(AND(IFERROR(($E151-I151)/I151,0)<0,I151<$E151),0,I151/$E151))","v":null},{"$f":"IF(OR(AND(IFERROR(J151/$E151,0)>=1,$E151>0),AND(J151>$E151,$E151<=0),AND($E151<=0,J151>=0)),1,IF(AND(IFERROR(($E151-J151)/J151,0)<0,J151<$E151),0,J151/$E151))","v":null},null,{"$f":"IFERROR(E151/$E$6,0)","v":null},{"$f":"IFERROR(F151/$F$6,0)","v":null},{"$f":"IFERROR(G151/$G$6,0)","v":null},{"$f":"IFERROR(H151/$H$6,0)","v":null},{"$f":"IFERROR(I151/$I$6,0)","v":null},{"$f":"IFERROR(J151/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C152,B153:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.05","1.2.05.02","Depósitos",{"$f":"+VLOOKUP('Cuadro 2'!$C152,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F152:I152)","v":null},{"$f":"+E152-J152","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J152),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F152/$E152,0)>=1,$E152>0),AND(F152>$E152,$E152<=0),AND($E152<=0,F152>=0)),1,IF(AND(IFERROR(($E152-F152)/F152,0)<0,F152<$E152),0,F152/$E152))","v":null},{"$f":"IF(OR(AND(IFERROR(G152/$E152,0)>=1,$E152>0),AND(G152>$E152,$E152<=0),AND($E152<=0,G152>=0)),1,IF(AND(IFERROR(($E152-G152)/G152,0)<0,G152<$E152),0,G152/$E152))","v":null},{"$f":"IF(OR(AND(IFERROR(H152/$E152,0)>=1,$E152>0),AND(H152>$E152,$E152<=0),AND($E152<=0,H152>=0)),1,IF(AND(IFERROR(($E152-H152)/H152,0)<0,H152<$E152),0,H152/$E152))","v":null},{"$f":"IF(OR(AND(IFERROR(I152/$E152,0)>=1,$E152>0),AND(I152>$E152,$E152<=0),AND($E152<=0,I152>=0)),1,IF(AND(IFERROR(($E152-I152)/I152,0)<0,I152<$E152),0,I152/$E152))","v":null},{"$f":"IF(OR(AND(IFERROR(J152/$E152,0)>=1,$E152>0),AND(J152>$E152,$E152<=0),AND($E152<=0,J152>=0)),1,IF(AND(IFERROR(($E152-J152)/J152,0)<0,J152<$E152),0,J152/$E152))","v":null},null,{"$f":"IFERROR(E152/$E$6,0)","v":null},{"$f":"IFERROR(F152/$F$6,0)","v":null},{"$f":"IFERROR(G152/$G$6,0)","v":null},{"$f":"IFERROR(H152/$H$6,0)","v":null},{"$f":"IFERROR(I152/$I$6,0)","v":null},{"$f":"IFERROR(J152/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C153,B154:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.05","1.2.05.03","Valores distintos de acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C153,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F153:I153)","v":null},{"$f":"+E153-J153","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J153),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F153/$E153,0)>=1,$E153>0),AND(F153>$E153,$E153<=0),AND($E153<=0,F153>=0)),1,IF(AND(IFERROR(($E153-F153)/F153,0)<0,F153<$E153),0,F153/$E153))","v":null},{"$f":"IF(OR(AND(IFERROR(G153/$E153,0)>=1,$E153>0),AND(G153>$E153,$E153<=0),AND($E153<=0,G153>=0)),1,IF(AND(IFERROR(($E153-G153)/G153,0)<0,G153<$E153),0,G153/$E153))","v":null},{"$f":"IF(OR(AND(IFERROR(H153/$E153,0)>=1,$E153>0),AND(H153>$E153,$E153<=0),AND($E153<=0,H153>=0)),1,IF(AND(IFERROR(($E153-H153)/H153,0)<0,H153<$E153),0,H153/$E153))","v":null},{"$f":"IF(OR(AND(IFERROR(I153/$E153,0)>=1,$E153>0),AND(I153>$E153,$E153<=0),AND($E153<=0,I153>=0)),1,IF(AND(IFERROR(($E153-I153)/I153,0)<0,I153<$E153),0,I153/$E153))","v":null},{"$f":"IF(OR(AND(IFERROR(J153/$E153,0)>=1,$E153>0),AND(J153>$E153,$E153<=0),AND($E153<=0,J153>=0)),1,IF(AND(IFERROR(($E153-J153)/J153,0)<0,J153<$E153),0,J153/$E153))","v":null},null,{"$f":"IFERROR(E153/$E$6,0)","v":null},{"$f":"IFERROR(F153/$F$6,0)","v":null},{"$f":"IFERROR(G153/$G$6,0)","v":null},{"$f":"IFERROR(H153/$H$6,0)","v":null},{"$f":"IFERROR(I153/$I$6,0)","v":null},{"$f":"IFERROR(J153/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C154,B155:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.05","1.2.05.04","Cuenta única nacional",{"$f":"+VLOOKUP('Cuadro 2'!$C154,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F154:I154)","v":null},{"$f":"+E154-J154","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J154),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F154/$E154,0)>=1,$E154>0),AND(F154>$E154,$E154<=0),AND($E154<=0,F154>=0)),1,IF(AND(IFERROR(($E154-F154)/F154,0)<0,F154<$E154),0,F154/$E154))","v":null},{"$f":"IF(OR(AND(IFERROR(G154/$E154,0)>=1,$E154>0),AND(G154>$E154,$E154<=0),AND($E154<=0,G154>=0)),1,IF(AND(IFERROR(($E154-G154)/G154,0)<0,G154<$E154),0,G154/$E154))","v":null},{"$f":"IF(OR(AND(IFERROR(H154/$E154,0)>=1,$E154>0),AND(H154>$E154,$E154<=0),AND($E154<=0,H154>=0)),1,IF(AND(IFERROR(($E154-H154)/H154,0)<0,H154<$E154),0,H154/$E154))","v":null},{"$f":"IF(OR(AND(IFERROR(I154/$E154,0)>=1,$E154>0),AND(I154>$E154,$E154<=0),AND($E154<=0,I154>=0)),1,IF(AND(IFERROR(($E154-I154)/I154,0)<0,I154<$E154),0,I154/$E154))","v":null},{"$f":"IF(OR(AND(IFERROR(J154/$E154,0)>=1,$E154>0),AND(J154>$E154,$E154<=0),AND($E154<=0,J154>=0)),1,IF(AND(IFERROR(($E154-J154)/J154,0)<0,J154<$E154),0,J154/$E154))","v":null},null,{"$f":"IFERROR(E154/$E$6,0)","v":null},{"$f":"IFERROR(F154/$F$6,0)","v":null},{"$f":"IFERROR(G154/$G$6,0)","v":null},{"$f":"IFERROR(H154/$H$6,0)","v":null},{"$f":"IFERROR(I154/$I$6,0)","v":null},{"$f":"IFERROR(J154/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C155,B156:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.05","1.2.05.05","Intereses por préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C155,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F155:I155)","v":null},{"$f":"+E155-J155","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J155),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F155/$E155,0)>=1,$E155>0),AND(F155>$E155,$E155<=0),AND($E155<=0,F155>=0)),1,IF(AND(IFERROR(($E155-F155)/F155,0)<0,F155<$E155),0,F155/$E155))","v":null},{"$f":"IF(OR(AND(IFERROR(G155/$E155,0)>=1,$E155>0),AND(G155>$E155,$E155<=0),AND($E155<=0,G155>=0)),1,IF(AND(IFERROR(($E155-G155)/G155,0)<0,G155<$E155),0,G155/$E155))","v":null},{"$f":"IF(OR(AND(IFERROR(H155/$E155,0)>=1,$E155>0),AND(H155>$E155,$E155<=0),AND($E155<=0,H155>=0)),1,IF(AND(IFERROR(($E155-H155)/H155,0)<0,H155<$E155),0,H155/$E155))","v":null},{"$f":"IF(OR(AND(IFERROR(I155/$E155,0)>=1,$E155>0),AND(I155>$E155,$E155<=0),AND($E155<=0,I155>=0)),1,IF(AND(IFERROR(($E155-I155)/I155,0)<0,I155<$E155),0,I155/$E155))","v":null},{"$f":"IF(OR(AND(IFERROR(J155/$E155,0)>=1,$E155>0),AND(J155>$E155,$E155<=0),AND($E155<=0,J155>=0)),1,IF(AND(IFERROR(($E155-J155)/J155,0)<0,J155<$E155),0,J155/$E155))","v":null},null,{"$f":"IFERROR(E155/$E$6,0)","v":null},{"$f":"IFERROR(F155/$F$6,0)","v":null},{"$f":"IFERROR(G155/$G$6,0)","v":null},{"$f":"IFERROR(H155/$H$6,0)","v":null},{"$f":"IFERROR(I155/$I$6,0)","v":null},{"$f":"IFERROR(J155/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C156,B157:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.05","1.2.05.06","Rendimientos recursos de terceros",{"$f":"+VLOOKUP('Cuadro 2'!$C156,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F156:I156)","v":null},{"$f":"+E156-J156","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J156),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F156/$E156,0)>=1,$E156>0),AND(F156>$E156,$E156<=0),AND($E156<=0,F156>=0)),1,IF(AND(IFERROR(($E156-F156)/F156,0)<0,F156<$E156),0,F156/$E156))","v":null},{"$f":"IF(OR(AND(IFERROR(G156/$E156,0)>=1,$E156>0),AND(G156>$E156,$E156<=0),AND($E156<=0,G156>=0)),1,IF(AND(IFERROR(($E156-G156)/G156,0)<0,G156<$E156),0,G156/$E156))","v":null},{"$f":"IF(OR(AND(IFERROR(H156/$E156,0)>=1,$E156>0),AND(H156>$E156,$E156<=0),AND($E156<=0,H156>=0)),1,IF(AND(IFERROR(($E156-H156)/H156,0)<0,H156<$E156),0,H156/$E156))","v":null},{"$f":"IF(OR(AND(IFERROR(I156/$E156,0)>=1,$E156>0),AND(I156>$E156,$E156<=0),AND($E156<=0,I156>=0)),1,IF(AND(IFERROR(($E156-I156)/I156,0)<0,I156<$E156),0,I156/$E156))","v":null},{"$f":"IF(OR(AND(IFERROR(J156/$E156,0)>=1,$E156>0),AND(J156>$E156,$E156<=0),AND($E156<=0,J156>=0)),1,IF(AND(IFERROR(($E156-J156)/J156,0)<0,J156<$E156),0,J156/$E156))","v":null},null,{"$f":"IFERROR(E156/$E$6,0)","v":null},{"$f":"IFERROR(F156/$F$6,0)","v":null},{"$f":"IFERROR(G156/$G$6,0)","v":null},{"$f":"IFERROR(H156/$H$6,0)","v":null},{"$f":"IFERROR(I156/$I$6,0)","v":null},{"$f":"IFERROR(J156/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C157,B158:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.06","Recursos de crédito externo",{"$f":"+VLOOKUP('Cuadro 2'!$C157,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B158:$B$220,$C157,F158:F$220)","v":null},{"$f":"SUMIF($B158:$B$220,$C157,G158:G$220)","v":null},{"$f":"SUMIF($B158:$B$220,$C157,H158:H$220)","v":null},{"$f":"SUMIF($B158:$B$220,$C157,I158:I$220)","v":null},{"$f":"SUM(F157:I157)","v":null},{"$f":"+E157-J157","v":null},null,{"$f":"SUMIF($B158:$B$220,$C157,M158:M$220)","v":null},{"$f":"SUMIF($B158:$B$220,$C157,N158:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J157),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F157/$E157,0)>=1,$E157>0),AND(F157>$E157,$E157<=0),AND($E157<=0,F157>=0)),1,IF(AND(IFERROR(($E157-F157)/F157,0)<0,F157<$E157),0,F157/$E157))","v":null},{"$f":"IF(OR(AND(IFERROR(G157/$E157,0)>=1,$E157>0),AND(G157>$E157,$E157<=0),AND($E157<=0,G157>=0)),1,IF(AND(IFERROR(($E157-G157)/G157,0)<0,G157<$E157),0,G157/$E157))","v":null},{"$f":"IF(OR(AND(IFERROR(H157/$E157,0)>=1,$E157>0),AND(H157>$E157,$E157<=0),AND($E157<=0,H157>=0)),1,IF(AND(IFERROR(($E157-H157)/H157,0)<0,H157<$E157),0,H157/$E157))","v":null},{"$f":"IF(OR(AND(IFERROR(I157/$E157,0)>=1,$E157>0),AND(I157>$E157,$E157<=0),AND($E157<=0,I157>=0)),1,IF(AND(IFERROR(($E157-I157)/I157,0)<0,I157<$E157),0,I157/$E157))","v":null},{"$f":"IF(OR(AND(IFERROR(J157/$E157,0)>=1,$E157>0),AND(J157>$E157,$E157<=0),AND($E157<=0,J157>=0)),1,IF(AND(IFERROR(($E157-J157)/J157,0)<0,J157<$E157),0,J157/$E157))","v":null},null,{"$f":"IFERROR(E157/$E$6,0)","v":null},{"$f":"IFERROR(F157/$F$6,0)","v":null},{"$f":"IFERROR(G157/$G$6,0)","v":null},{"$f":"IFERROR(H157/$H$6,0)","v":null},{"$f":"IFERROR(I157/$I$6,0)","v":null},{"$f":"IFERROR(J157/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C158,B159:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06","1.2.06.01","Recursos de contratos de empréstitos externos",{"$f":"+VLOOKUP('Cuadro 2'!$C158,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B159:$B$220,$C158,F159:F$220)","v":null},{"$f":"SUMIF($B159:$B$220,$C158,G159:G$220)","v":null},{"$f":"SUMIF($B159:$B$220,$C158,H159:H$220)","v":null},{"$f":"SUMIF($B159:$B$220,$C158,I159:I$220)","v":null},{"$f":"SUM(F158:I158)","v":null},{"$f":"+E158-J158","v":null},null,{"$f":"SUMIF($B159:$B$220,$C158,M159:M$220)","v":null},{"$f":"SUMIF($B159:$B$220,$C158,N159:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J158),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F158/$E158,0)>=1,$E158>0),AND(F158>$E158,$E158<=0),AND($E158<=0,F158>=0)),1,IF(AND(IFERROR(($E158-F158)/F158,0)<0,F158<$E158),0,F158/$E158))","v":null},{"$f":"IF(OR(AND(IFERROR(G158/$E158,0)>=1,$E158>0),AND(G158>$E158,$E158<=0),AND($E158<=0,G158>=0)),1,IF(AND(IFERROR(($E158-G158)/G158,0)<0,G158<$E158),0,G158/$E158))","v":null},{"$f":"IF(OR(AND(IFERROR(H158/$E158,0)>=1,$E158>0),AND(H158>$E158,$E158<=0),AND($E158<=0,H158>=0)),1,IF(AND(IFERROR(($E158-H158)/H158,0)<0,H158<$E158),0,H158/$E158))","v":null},{"$f":"IF(OR(AND(IFERROR(I158/$E158,0)>=1,$E158>0),AND(I158>$E158,$E158<=0),AND($E158<=0,I158>=0)),1,IF(AND(IFERROR(($E158-I158)/I158,0)<0,I158<$E158),0,I158/$E158))","v":null},{"$f":"IF(OR(AND(IFERROR(J158/$E158,0)>=1,$E158>0),AND(J158>$E158,$E158<=0),AND($E158<=0,J158>=0)),1,IF(AND(IFERROR(($E158-J158)/J158,0)<0,J158<$E158),0,J158/$E158))","v":null},null,{"$f":"IFERROR(E158/$E$6,0)","v":null},{"$f":"IFERROR(F158/$F$6,0)","v":null},{"$f":"IFERROR(G158/$G$6,0)","v":null},{"$f":"IFERROR(H158/$H$6,0)","v":null},{"$f":"IFERROR(I158/$I$6,0)","v":null},{"$f":"IFERROR(J158/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C159,B160:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01","1.2.06.01.001","Bancos comerciales",{"$f":"+VLOOKUP('Cuadro 2'!$C159,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F159:I159)","v":null},{"$f":"+E159-J159","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J159),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F159/$E159,0)>=1,$E159>0),AND(F159>$E159,$E159<=0),AND($E159<=0,F159>=0)),1,IF(AND(IFERROR(($E159-F159)/F159,0)<0,F159<$E159),0,F159/$E159))","v":null},{"$f":"IF(OR(AND(IFERROR(G159/$E159,0)>=1,$E159>0),AND(G159>$E159,$E159<=0),AND($E159<=0,G159>=0)),1,IF(AND(IFERROR(($E159-G159)/G159,0)<0,G159<$E159),0,G159/$E159))","v":null},{"$f":"IF(OR(AND(IFERROR(H159/$E159,0)>=1,$E159>0),AND(H159>$E159,$E159<=0),AND($E159<=0,H159>=0)),1,IF(AND(IFERROR(($E159-H159)/H159,0)<0,H159<$E159),0,H159/$E159))","v":null},{"$f":"IF(OR(AND(IFERROR(I159/$E159,0)>=1,$E159>0),AND(I159>$E159,$E159<=0),AND($E159<=0,I159>=0)),1,IF(AND(IFERROR(($E159-I159)/I159,0)<0,I159<$E159),0,I159/$E159))","v":null},{"$f":"IF(OR(AND(IFERROR(J159/$E159,0)>=1,$E159>0),AND(J159>$E159,$E159<=0),AND($E159<=0,J159>=0)),1,IF(AND(IFERROR(($E159-J159)/J159,0)<0,J159<$E159),0,J159/$E159))","v":null},null,{"$f":"IFERROR(E159/$E$6,0)","v":null},{"$f":"IFERROR(F159/$F$6,0)","v":null},{"$f":"IFERROR(G159/$G$6,0)","v":null},{"$f":"IFERROR(H159/$H$6,0)","v":null},{"$f":"IFERROR(I159/$I$6,0)","v":null},{"$f":"IFERROR(J159/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C160,B161:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01","1.2.06.01.002","Entidades de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C160,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F160:I160)","v":null},{"$f":"+E160-J160","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J160),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F160/$E160,0)>=1,$E160>0),AND(F160>$E160,$E160<=0),AND($E160<=0,F160>=0)),1,IF(AND(IFERROR(($E160-F160)/F160,0)<0,F160<$E160),0,F160/$E160))","v":null},{"$f":"IF(OR(AND(IFERROR(G160/$E160,0)>=1,$E160>0),AND(G160>$E160,$E160<=0),AND($E160<=0,G160>=0)),1,IF(AND(IFERROR(($E160-G160)/G160,0)<0,G160<$E160),0,G160/$E160))","v":null},{"$f":"IF(OR(AND(IFERROR(H160/$E160,0)>=1,$E160>0),AND(H160>$E160,$E160<=0),AND($E160<=0,H160>=0)),1,IF(AND(IFERROR(($E160-H160)/H160,0)<0,H160<$E160),0,H160/$E160))","v":null},{"$f":"IF(OR(AND(IFERROR(I160/$E160,0)>=1,$E160>0),AND(I160>$E160,$E160<=0),AND($E160<=0,I160>=0)),1,IF(AND(IFERROR(($E160-I160)/I160,0)<0,I160<$E160),0,I160/$E160))","v":null},{"$f":"IF(OR(AND(IFERROR(J160/$E160,0)>=1,$E160>0),AND(J160>$E160,$E160<=0),AND($E160<=0,J160>=0)),1,IF(AND(IFERROR(($E160-J160)/J160,0)<0,J160<$E160),0,J160/$E160))","v":null},null,{"$f":"IFERROR(E160/$E$6,0)","v":null},{"$f":"IFERROR(F160/$F$6,0)","v":null},{"$f":"IFERROR(G160/$G$6,0)","v":null},{"$f":"IFERROR(H160/$H$6,0)","v":null},{"$f":"IFERROR(I160/$I$6,0)","v":null},{"$f":"IFERROR(J160/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C161,B162:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01","1.2.06.01.003","Gobiernos",{"$f":"+VLOOKUP('Cuadro 2'!$C161,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B162:$B$220,$C161,F162:F$220)","v":null},{"$f":"SUMIF($B162:$B$220,$C161,G162:G$220)","v":null},{"$f":"SUMIF($B162:$B$220,$C161,H162:H$220)","v":null},{"$f":"SUMIF($B162:$B$220,$C161,I162:I$220)","v":null},{"$f":"SUM(F161:I161)","v":null},{"$f":"+E161-J161","v":null},null,{"$f":"SUMIF($B162:$B$220,$C161,M162:M$220)","v":null},{"$f":"SUMIF($B162:$B$220,$C161,N162:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J161),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F161/$E161,0)>=1,$E161>0),AND(F161>$E161,$E161<=0),AND($E161<=0,F161>=0)),1,IF(AND(IFERROR(($E161-F161)/F161,0)<0,F161<$E161),0,F161/$E161))","v":null},{"$f":"IF(OR(AND(IFERROR(G161/$E161,0)>=1,$E161>0),AND(G161>$E161,$E161<=0),AND($E161<=0,G161>=0)),1,IF(AND(IFERROR(($E161-G161)/G161,0)<0,G161<$E161),0,G161/$E161))","v":null},{"$f":"IF(OR(AND(IFERROR(H161/$E161,0)>=1,$E161>0),AND(H161>$E161,$E161<=0),AND($E161<=0,H161>=0)),1,IF(AND(IFERROR(($E161-H161)/H161,0)<0,H161<$E161),0,H161/$E161))","v":null},{"$f":"IF(OR(AND(IFERROR(I161/$E161,0)>=1,$E161>0),AND(I161>$E161,$E161<=0),AND($E161<=0,I161>=0)),1,IF(AND(IFERROR(($E161-I161)/I161,0)<0,I161<$E161),0,I161/$E161))","v":null},{"$f":"IF(OR(AND(IFERROR(J161/$E161,0)>=1,$E161>0),AND(J161>$E161,$E161<=0),AND($E161<=0,J161>=0)),1,IF(AND(IFERROR(($E161-J161)/J161,0)<0,J161<$E161),0,J161/$E161))","v":null},null,{"$f":"IFERROR(E161/$E$6,0)","v":null},{"$f":"IFERROR(F161/$F$6,0)","v":null},{"$f":"IFERROR(G161/$G$6,0)","v":null},{"$f":"IFERROR(H161/$H$6,0)","v":null},{"$f":"IFERROR(I161/$I$6,0)","v":null},{"$f":"IFERROR(J161/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C162,B163:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01.003","1.2.06.01.003.01","Bancos centrales y agencias de gobiernos",{"$f":"+VLOOKUP('Cuadro 2'!$C162,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F162:I162)","v":null},{"$f":"+E162-J162","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J162),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F162/$E162,0)>=1,$E162>0),AND(F162>$E162,$E162<=0),AND($E162<=0,F162>=0)),1,IF(AND(IFERROR(($E162-F162)/F162,0)<0,F162<$E162),0,F162/$E162))","v":null},{"$f":"IF(OR(AND(IFERROR(G162/$E162,0)>=1,$E162>0),AND(G162>$E162,$E162<=0),AND($E162<=0,G162>=0)),1,IF(AND(IFERROR(($E162-G162)/G162,0)<0,G162<$E162),0,G162/$E162))","v":null},{"$f":"IF(OR(AND(IFERROR(H162/$E162,0)>=1,$E162>0),AND(H162>$E162,$E162<=0),AND($E162<=0,H162>=0)),1,IF(AND(IFERROR(($E162-H162)/H162,0)<0,H162<$E162),0,H162/$E162))","v":null},{"$f":"IF(OR(AND(IFERROR(I162/$E162,0)>=1,$E162>0),AND(I162>$E162,$E162<=0),AND($E162<=0,I162>=0)),1,IF(AND(IFERROR(($E162-I162)/I162,0)<0,I162<$E162),0,I162/$E162))","v":null},{"$f":"IF(OR(AND(IFERROR(J162/$E162,0)>=1,$E162>0),AND(J162>$E162,$E162<=0),AND($E162<=0,J162>=0)),1,IF(AND(IFERROR(($E162-J162)/J162,0)<0,J162<$E162),0,J162/$E162))","v":null},null,{"$f":"IFERROR(E162/$E$6,0)","v":null},{"$f":"IFERROR(F162/$F$6,0)","v":null},{"$f":"IFERROR(G162/$G$6,0)","v":null},{"$f":"IFERROR(H162/$H$6,0)","v":null},{"$f":"IFERROR(I162/$I$6,0)","v":null},{"$f":"IFERROR(J162/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C163,B164:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01.003","1.2.06.01.003.02","Gobiernos",{"$f":"+VLOOKUP('Cuadro 2'!$C163,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F163:I163)","v":null},{"$f":"+E163-J163","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J163),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F163/$E163,0)>=1,$E163>0),AND(F163>$E163,$E163<=0),AND($E163<=0,F163>=0)),1,IF(AND(IFERROR(($E163-F163)/F163,0)<0,F163<$E163),0,F163/$E163))","v":null},{"$f":"IF(OR(AND(IFERROR(G163/$E163,0)>=1,$E163>0),AND(G163>$E163,$E163<=0),AND($E163<=0,G163>=0)),1,IF(AND(IFERROR(($E163-G163)/G163,0)<0,G163<$E163),0,G163/$E163))","v":null},{"$f":"IF(OR(AND(IFERROR(H163/$E163,0)>=1,$E163>0),AND(H163>$E163,$E163<=0),AND($E163<=0,H163>=0)),1,IF(AND(IFERROR(($E163-H163)/H163,0)<0,H163<$E163),0,H163/$E163))","v":null},{"$f":"IF(OR(AND(IFERROR(I163/$E163,0)>=1,$E163>0),AND(I163>$E163,$E163<=0),AND($E163<=0,I163>=0)),1,IF(AND(IFERROR(($E163-I163)/I163,0)<0,I163<$E163),0,I163/$E163))","v":null},{"$f":"IF(OR(AND(IFERROR(J163/$E163,0)>=1,$E163>0),AND(J163>$E163,$E163<=0),AND($E163<=0,J163>=0)),1,IF(AND(IFERROR(($E163-J163)/J163,0)<0,J163<$E163),0,J163/$E163))","v":null},null,{"$f":"IFERROR(E163/$E$6,0)","v":null},{"$f":"IFERROR(F163/$F$6,0)","v":null},{"$f":"IFERROR(G163/$G$6,0)","v":null},{"$f":"IFERROR(H163/$H$6,0)","v":null},{"$f":"IFERROR(I163/$I$6,0)","v":null},{"$f":"IFERROR(J163/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C164,B165:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01","1.2.06.01.004","Organismos multilaterales",{"$f":"+VLOOKUP('Cuadro 2'!$C164,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B165:$B$220,$C164,F165:F$220)","v":null},{"$f":"SUMIF($B165:$B$220,$C164,G165:G$220)","v":null},{"$f":"SUMIF($B165:$B$220,$C164,H165:H$220)","v":null},{"$f":"SUMIF($B165:$B$220,$C164,I165:I$220)","v":null},{"$f":"SUM(F164:I164)","v":null},{"$f":"+E164-J164","v":null},null,{"$f":"SUMIF($B165:$B$220,$C164,M165:M$220)","v":null},{"$f":"SUMIF($B165:$B$220,$C164,N165:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J164),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F164/$E164,0)>=1,$E164>0),AND(F164>$E164,$E164<=0),AND($E164<=0,F164>=0)),1,IF(AND(IFERROR(($E164-F164)/F164,0)<0,F164<$E164),0,F164/$E164))","v":null},{"$f":"IF(OR(AND(IFERROR(G164/$E164,0)>=1,$E164>0),AND(G164>$E164,$E164<=0),AND($E164<=0,G164>=0)),1,IF(AND(IFERROR(($E164-G164)/G164,0)<0,G164<$E164),0,G164/$E164))","v":null},{"$f":"IF(OR(AND(IFERROR(H164/$E164,0)>=1,$E164>0),AND(H164>$E164,$E164<=0),AND($E164<=0,H164>=0)),1,IF(AND(IFERROR(($E164-H164)/H164,0)<0,H164<$E164),0,H164/$E164))","v":null},{"$f":"IF(OR(AND(IFERROR(I164/$E164,0)>=1,$E164>0),AND(I164>$E164,$E164<=0),AND($E164<=0,I164>=0)),1,IF(AND(IFERROR(($E164-I164)/I164,0)<0,I164<$E164),0,I164/$E164))","v":null},{"$f":"IF(OR(AND(IFERROR(J164/$E164,0)>=1,$E164>0),AND(J164>$E164,$E164<=0),AND($E164<=0,J164>=0)),1,IF(AND(IFERROR(($E164-J164)/J164,0)<0,J164<$E164),0,J164/$E164))","v":null},null,{"$f":"IFERROR(E164/$E$6,0)","v":null},{"$f":"IFERROR(F164/$F$6,0)","v":null},{"$f":"IFERROR(G164/$G$6,0)","v":null},{"$f":"IFERROR(H164/$H$6,0)","v":null},{"$f":"IFERROR(I164/$I$6,0)","v":null},{"$f":"IFERROR(J164/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C165,B166:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01.004","1.2.06.01.004.01","BID",{"$f":"+VLOOKUP('Cuadro 2'!$C165,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F165:I165)","v":null},{"$f":"+E165-J165","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J165),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F165/$E165,0)>=1,$E165>0),AND(F165>$E165,$E165<=0),AND($E165<=0,F165>=0)),1,IF(AND(IFERROR(($E165-F165)/F165,0)<0,F165<$E165),0,F165/$E165))","v":null},{"$f":"IF(OR(AND(IFERROR(G165/$E165,0)>=1,$E165>0),AND(G165>$E165,$E165<=0),AND($E165<=0,G165>=0)),1,IF(AND(IFERROR(($E165-G165)/G165,0)<0,G165<$E165),0,G165/$E165))","v":null},{"$f":"IF(OR(AND(IFERROR(H165/$E165,0)>=1,$E165>0),AND(H165>$E165,$E165<=0),AND($E165<=0,H165>=0)),1,IF(AND(IFERROR(($E165-H165)/H165,0)<0,H165<$E165),0,H165/$E165))","v":null},{"$f":"IF(OR(AND(IFERROR(I165/$E165,0)>=1,$E165>0),AND(I165>$E165,$E165<=0),AND($E165<=0,I165>=0)),1,IF(AND(IFERROR(($E165-I165)/I165,0)<0,I165<$E165),0,I165/$E165))","v":null},{"$f":"IF(OR(AND(IFERROR(J165/$E165,0)>=1,$E165>0),AND(J165>$E165,$E165<=0),AND($E165<=0,J165>=0)),1,IF(AND(IFERROR(($E165-J165)/J165,0)<0,J165<$E165),0,J165/$E165))","v":null},null,{"$f":"IFERROR(E165/$E$6,0)","v":null},{"$f":"IFERROR(F165/$F$6,0)","v":null},{"$f":"IFERROR(G165/$G$6,0)","v":null},{"$f":"IFERROR(H165/$H$6,0)","v":null},{"$f":"IFERROR(I165/$I$6,0)","v":null},{"$f":"IFERROR(J165/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C166,B167:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01.004","1.2.06.01.004.02","BIRF",{"$f":"+VLOOKUP('Cuadro 2'!$C166,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F166:I166)","v":null},{"$f":"+E166-J166","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J166),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F166/$E166,0)>=1,$E166>0),AND(F166>$E166,$E166<=0),AND($E166<=0,F166>=0)),1,IF(AND(IFERROR(($E166-F166)/F166,0)<0,F166<$E166),0,F166/$E166))","v":null},{"$f":"IF(OR(AND(IFERROR(G166/$E166,0)>=1,$E166>0),AND(G166>$E166,$E166<=0),AND($E166<=0,G166>=0)),1,IF(AND(IFERROR(($E166-G166)/G166,0)<0,G166<$E166),0,G166/$E166))","v":null},{"$f":"IF(OR(AND(IFERROR(H166/$E166,0)>=1,$E166>0),AND(H166>$E166,$E166<=0),AND($E166<=0,H166>=0)),1,IF(AND(IFERROR(($E166-H166)/H166,0)<0,H166<$E166),0,H166/$E166))","v":null},{"$f":"IF(OR(AND(IFERROR(I166/$E166,0)>=1,$E166>0),AND(I166>$E166,$E166<=0),AND($E166<=0,I166>=0)),1,IF(AND(IFERROR(($E166-I166)/I166,0)<0,I166<$E166),0,I166/$E166))","v":null},{"$f":"IF(OR(AND(IFERROR(J166/$E166,0)>=1,$E166>0),AND(J166>$E166,$E166<=0),AND($E166<=0,J166>=0)),1,IF(AND(IFERROR(($E166-J166)/J166,0)<0,J166<$E166),0,J166/$E166))","v":null},null,{"$f":"IFERROR(E166/$E$6,0)","v":null},{"$f":"IFERROR(F166/$F$6,0)","v":null},{"$f":"IFERROR(G166/$G$6,0)","v":null},{"$f":"IFERROR(H166/$H$6,0)","v":null},{"$f":"IFERROR(I166/$I$6,0)","v":null},{"$f":"IFERROR(J166/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C167,B168:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01.004","1.2.06.01.004.03","CAF",{"$f":"+VLOOKUP('Cuadro 2'!$C167,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F167:I167)","v":null},{"$f":"+E167-J167","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J167),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F167/$E167,0)>=1,$E167>0),AND(F167>$E167,$E167<=0),AND($E167<=0,F167>=0)),1,IF(AND(IFERROR(($E167-F167)/F167,0)<0,F167<$E167),0,F167/$E167))","v":null},{"$f":"IF(OR(AND(IFERROR(G167/$E167,0)>=1,$E167>0),AND(G167>$E167,$E167<=0),AND($E167<=0,G167>=0)),1,IF(AND(IFERROR(($E167-G167)/G167,0)<0,G167<$E167),0,G167/$E167))","v":null},{"$f":"IF(OR(AND(IFERROR(H167/$E167,0)>=1,$E167>0),AND(H167>$E167,$E167<=0),AND($E167<=0,H167>=0)),1,IF(AND(IFERROR(($E167-H167)/H167,0)<0,H167<$E167),0,H167/$E167))","v":null},{"$f":"IF(OR(AND(IFERROR(I167/$E167,0)>=1,$E167>0),AND(I167>$E167,$E167<=0),AND($E167<=0,I167>=0)),1,IF(AND(IFERROR(($E167-I167)/I167,0)<0,I167<$E167),0,I167/$E167))","v":null},{"$f":"IF(OR(AND(IFERROR(J167/$E167,0)>=1,$E167>0),AND(J167>$E167,$E167<=0),AND($E167<=0,J167>=0)),1,IF(AND(IFERROR(($E167-J167)/J167,0)<0,J167<$E167),0,J167/$E167))","v":null},null,{"$f":"IFERROR(E167/$E$6,0)","v":null},{"$f":"IFERROR(F167/$F$6,0)","v":null},{"$f":"IFERROR(G167/$G$6,0)","v":null},{"$f":"IFERROR(H167/$H$6,0)","v":null},{"$f":"IFERROR(I167/$I$6,0)","v":null},{"$f":"IFERROR(J167/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C168,B169:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01","1.2.06.01.005","Otras instituciones financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C168,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B169:$B$220,$C168,F169:F$220)","v":null},{"$f":"SUMIF($B169:$B$220,$C168,G169:G$220)","v":null},{"$f":"SUMIF($B169:$B$220,$C168,H169:H$220)","v":null},{"$f":"SUMIF($B169:$B$220,$C168,I169:I$220)","v":null},{"$f":"SUM(F168:I168)","v":null},{"$f":"+E168-J168","v":null},null,{"$f":"SUMIF($B169:$B$220,$C168,M169:M$220)","v":null},{"$f":"SUMIF($B169:$B$220,$C168,N169:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J168),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F168/$E168,0)>=1,$E168>0),AND(F168>$E168,$E168<=0),AND($E168<=0,F168>=0)),1,IF(AND(IFERROR(($E168-F168)/F168,0)<0,F168<$E168),0,F168/$E168))","v":null},{"$f":"IF(OR(AND(IFERROR(G168/$E168,0)>=1,$E168>0),AND(G168>$E168,$E168<=0),AND($E168<=0,G168>=0)),1,IF(AND(IFERROR(($E168-G168)/G168,0)<0,G168<$E168),0,G168/$E168))","v":null},{"$f":"IF(OR(AND(IFERROR(H168/$E168,0)>=1,$E168>0),AND(H168>$E168,$E168<=0),AND($E168<=0,H168>=0)),1,IF(AND(IFERROR(($E168-H168)/H168,0)<0,H168<$E168),0,H168/$E168))","v":null},{"$f":"IF(OR(AND(IFERROR(I168/$E168,0)>=1,$E168>0),AND(I168>$E168,$E168<=0),AND($E168<=0,I168>=0)),1,IF(AND(IFERROR(($E168-I168)/I168,0)<0,I168<$E168),0,I168/$E168))","v":null},{"$f":"IF(OR(AND(IFERROR(J168/$E168,0)>=1,$E168>0),AND(J168>$E168,$E168<=0),AND($E168<=0,J168>=0)),1,IF(AND(IFERROR(($E168-J168)/J168,0)<0,J168<$E168),0,J168/$E168))","v":null},null,{"$f":"IFERROR(E168/$E$6,0)","v":null},{"$f":"IFERROR(F168/$F$6,0)","v":null},{"$f":"IFERROR(G168/$G$6,0)","v":null},{"$f":"IFERROR(H168/$H$6,0)","v":null},{"$f":"IFERROR(I168/$I$6,0)","v":null},{"$f":"IFERROR(J168/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C169,B170:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01.005","1.2.06.01.005.01","FIDA",{"$f":"+VLOOKUP('Cuadro 2'!$C169,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F169:I169)","v":null},{"$f":"+E169-J169","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J169),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F169/$E169,0)>=1,$E169>0),AND(F169>$E169,$E169<=0),AND($E169<=0,F169>=0)),1,IF(AND(IFERROR(($E169-F169)/F169,0)<0,F169<$E169),0,F169/$E169))","v":null},{"$f":"IF(OR(AND(IFERROR(G169/$E169,0)>=1,$E169>0),AND(G169>$E169,$E169<=0),AND($E169<=0,G169>=0)),1,IF(AND(IFERROR(($E169-G169)/G169,0)<0,G169<$E169),0,G169/$E169))","v":null},{"$f":"IF(OR(AND(IFERROR(H169/$E169,0)>=1,$E169>0),AND(H169>$E169,$E169<=0),AND($E169<=0,H169>=0)),1,IF(AND(IFERROR(($E169-H169)/H169,0)<0,H169<$E169),0,H169/$E169))","v":null},{"$f":"IF(OR(AND(IFERROR(I169/$E169,0)>=1,$E169>0),AND(I169>$E169,$E169<=0),AND($E169<=0,I169>=0)),1,IF(AND(IFERROR(($E169-I169)/I169,0)<0,I169<$E169),0,I169/$E169))","v":null},{"$f":"IF(OR(AND(IFERROR(J169/$E169,0)>=1,$E169>0),AND(J169>$E169,$E169<=0),AND($E169<=0,J169>=0)),1,IF(AND(IFERROR(($E169-J169)/J169,0)<0,J169<$E169),0,J169/$E169))","v":null},null,{"$f":"IFERROR(E169/$E$6,0)","v":null},{"$f":"IFERROR(F169/$F$6,0)","v":null},{"$f":"IFERROR(G169/$G$6,0)","v":null},{"$f":"IFERROR(H169/$H$6,0)","v":null},{"$f":"IFERROR(I169/$I$6,0)","v":null},{"$f":"IFERROR(J169/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C170,B171:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01.005","1.2.06.01.005.02","FODI",{"$f":"+VLOOKUP('Cuadro 2'!$C170,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F170:I170)","v":null},{"$f":"+E170-J170","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J170),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F170/$E170,0)>=1,$E170>0),AND(F170>$E170,$E170<=0),AND($E170<=0,F170>=0)),1,IF(AND(IFERROR(($E170-F170)/F170,0)<0,F170<$E170),0,F170/$E170))","v":null},{"$f":"IF(OR(AND(IFERROR(G170/$E170,0)>=1,$E170>0),AND(G170>$E170,$E170<=0),AND($E170<=0,G170>=0)),1,IF(AND(IFERROR(($E170-G170)/G170,0)<0,G170<$E170),0,G170/$E170))","v":null},{"$f":"IF(OR(AND(IFERROR(H170/$E170,0)>=1,$E170>0),AND(H170>$E170,$E170<=0),AND($E170<=0,H170>=0)),1,IF(AND(IFERROR(($E170-H170)/H170,0)<0,H170<$E170),0,H170/$E170))","v":null},{"$f":"IF(OR(AND(IFERROR(I170/$E170,0)>=1,$E170>0),AND(I170>$E170,$E170<=0),AND($E170<=0,I170>=0)),1,IF(AND(IFERROR(($E170-I170)/I170,0)<0,I170<$E170),0,I170/$E170))","v":null},{"$f":"IF(OR(AND(IFERROR(J170/$E170,0)>=1,$E170>0),AND(J170>$E170,$E170<=0),AND($E170<=0,J170>=0)),1,IF(AND(IFERROR(($E170-J170)/J170,0)<0,J170<$E170),0,J170/$E170))","v":null},null,{"$f":"IFERROR(E170/$E$6,0)","v":null},{"$f":"IFERROR(F170/$F$6,0)","v":null},{"$f":"IFERROR(G170/$G$6,0)","v":null},{"$f":"IFERROR(H170/$H$6,0)","v":null},{"$f":"IFERROR(I170/$I$6,0)","v":null},{"$f":"IFERROR(J170/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C171,B172:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.01.005","1.2.06.01.005.03","Recursos de crédito externo de otras instituciones financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C171,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F171:I171)","v":null},{"$f":"+E171-J171","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J171),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F171/$E171,0)>=1,$E171>0),AND(F171>$E171,$E171<=0),AND($E171<=0,F171>=0)),1,IF(AND(IFERROR(($E171-F171)/F171,0)<0,F171<$E171),0,F171/$E171))","v":null},{"$f":"IF(OR(AND(IFERROR(G171/$E171,0)>=1,$E171>0),AND(G171>$E171,$E171<=0),AND($E171<=0,G171>=0)),1,IF(AND(IFERROR(($E171-G171)/G171,0)<0,G171<$E171),0,G171/$E171))","v":null},{"$f":"IF(OR(AND(IFERROR(H171/$E171,0)>=1,$E171>0),AND(H171>$E171,$E171<=0),AND($E171<=0,H171>=0)),1,IF(AND(IFERROR(($E171-H171)/H171,0)<0,H171<$E171),0,H171/$E171))","v":null},{"$f":"IF(OR(AND(IFERROR(I171/$E171,0)>=1,$E171>0),AND(I171>$E171,$E171<=0),AND($E171<=0,I171>=0)),1,IF(AND(IFERROR(($E171-I171)/I171,0)<0,I171<$E171),0,I171/$E171))","v":null},{"$f":"IF(OR(AND(IFERROR(J171/$E171,0)>=1,$E171>0),AND(J171>$E171,$E171<=0),AND($E171<=0,J171>=0)),1,IF(AND(IFERROR(($E171-J171)/J171,0)<0,J171<$E171),0,J171/$E171))","v":null},null,{"$f":"IFERROR(E171/$E$6,0)","v":null},{"$f":"IFERROR(F171/$F$6,0)","v":null},{"$f":"IFERROR(G171/$G$6,0)","v":null},{"$f":"IFERROR(H171/$H$6,0)","v":null},{"$f":"IFERROR(I171/$I$6,0)","v":null},{"$f":"IFERROR(J171/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C172,B173:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06","1.2.06.02","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C172,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B173:$B$220,$C172,F173:F$220)","v":null},{"$f":"SUMIF($B173:$B$220,$C172,G173:G$220)","v":null},{"$f":"SUMIF($B173:$B$220,$C172,H173:H$220)","v":null},{"$f":"SUMIF($B173:$B$220,$C172,I173:I$220)","v":null},{"$f":"SUM(F172:I172)","v":null},{"$f":"+E172-J172","v":null},null,{"$f":"SUMIF($B173:$B$220,$C172,M173:M$220)","v":null},{"$f":"SUMIF($B173:$B$220,$C172,N173:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J172),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F172/$E172,0)>=1,$E172>0),AND(F172>$E172,$E172<=0),AND($E172<=0,F172>=0)),1,IF(AND(IFERROR(($E172-F172)/F172,0)<0,F172<$E172),0,F172/$E172))","v":null},{"$f":"IF(OR(AND(IFERROR(G172/$E172,0)>=1,$E172>0),AND(G172>$E172,$E172<=0),AND($E172<=0,G172>=0)),1,IF(AND(IFERROR(($E172-G172)/G172,0)<0,G172<$E172),0,G172/$E172))","v":null},{"$f":"IF(OR(AND(IFERROR(H172/$E172,0)>=1,$E172>0),AND(H172>$E172,$E172<=0),AND($E172<=0,H172>=0)),1,IF(AND(IFERROR(($E172-H172)/H172,0)<0,H172<$E172),0,H172/$E172))","v":null},{"$f":"IF(OR(AND(IFERROR(I172/$E172,0)>=1,$E172>0),AND(I172>$E172,$E172<=0),AND($E172<=0,I172>=0)),1,IF(AND(IFERROR(($E172-I172)/I172,0)<0,I172<$E172),0,I172/$E172))","v":null},{"$f":"IF(OR(AND(IFERROR(J172/$E172,0)>=1,$E172>0),AND(J172>$E172,$E172<=0),AND($E172<=0,J172>=0)),1,IF(AND(IFERROR(($E172-J172)/J172,0)<0,J172<$E172),0,J172/$E172))","v":null},null,{"$f":"IFERROR(E172/$E$6,0)","v":null},{"$f":"IFERROR(F172/$F$6,0)","v":null},{"$f":"IFERROR(G172/$G$6,0)","v":null},{"$f":"IFERROR(H172/$H$6,0)","v":null},{"$f":"IFERROR(I172/$I$6,0)","v":null},{"$f":"IFERROR(J172/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C173,B174:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.06.02","1.2.06.02.001","Bonos",{"$f":"+VLOOKUP('Cuadro 2'!$C173,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F173:I173)","v":null},{"$f":"+E173-J173","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J173),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F173/$E173,0)>=1,$E173>0),AND(F173>$E173,$E173<=0),AND($E173<=0,F173>=0)),1,IF(AND(IFERROR(($E173-F173)/F173,0)<0,F173<$E173),0,F173/$E173))","v":null},{"$f":"IF(OR(AND(IFERROR(G173/$E173,0)>=1,$E173>0),AND(G173>$E173,$E173<=0),AND($E173<=0,G173>=0)),1,IF(AND(IFERROR(($E173-G173)/G173,0)<0,G173<$E173),0,G173/$E173))","v":null},{"$f":"IF(OR(AND(IFERROR(H173/$E173,0)>=1,$E173>0),AND(H173>$E173,$E173<=0),AND($E173<=0,H173>=0)),1,IF(AND(IFERROR(($E173-H173)/H173,0)<0,H173<$E173),0,H173/$E173))","v":null},{"$f":"IF(OR(AND(IFERROR(I173/$E173,0)>=1,$E173>0),AND(I173>$E173,$E173<=0),AND($E173<=0,I173>=0)),1,IF(AND(IFERROR(($E173-I173)/I173,0)<0,I173<$E173),0,I173/$E173))","v":null},{"$f":"IF(OR(AND(IFERROR(J173/$E173,0)>=1,$E173>0),AND(J173>$E173,$E173<=0),AND($E173<=0,J173>=0)),1,IF(AND(IFERROR(($E173-J173)/J173,0)<0,J173<$E173),0,J173/$E173))","v":null},null,{"$f":"IFERROR(E173/$E$6,0)","v":null},{"$f":"IFERROR(F173/$F$6,0)","v":null},{"$f":"IFERROR(G173/$G$6,0)","v":null},{"$f":"IFERROR(H173/$H$6,0)","v":null},{"$f":"IFERROR(I173/$I$6,0)","v":null},{"$f":"IFERROR(J173/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C174,B175:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.07","Recursos de crédito interno",{"$f":"+VLOOKUP('Cuadro 2'!$C174,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B175:$B$220,$C174,F175:F$220)","v":null},{"$f":"SUMIF($B175:$B$220,$C174,G175:G$220)","v":null},{"$f":"SUMIF($B175:$B$220,$C174,H175:H$220)","v":null},{"$f":"SUMIF($B175:$B$220,$C174,I175:I$220)","v":null},{"$f":"SUM(F174:I174)","v":null},{"$f":"+E174-J174","v":null},null,{"$f":"SUMIF($B175:$B$220,$C174,M175:M$220)","v":null},{"$f":"SUMIF($B175:$B$220,$C174,N175:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J174),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F174/$E174,0)>=1,$E174>0),AND(F174>$E174,$E174<=0),AND($E174<=0,F174>=0)),1,IF(AND(IFERROR(($E174-F174)/F174,0)<0,F174<$E174),0,F174/$E174))","v":null},{"$f":"IF(OR(AND(IFERROR(G174/$E174,0)>=1,$E174>0),AND(G174>$E174,$E174<=0),AND($E174<=0,G174>=0)),1,IF(AND(IFERROR(($E174-G174)/G174,0)<0,G174<$E174),0,G174/$E174))","v":null},{"$f":"IF(OR(AND(IFERROR(H174/$E174,0)>=1,$E174>0),AND(H174>$E174,$E174<=0),AND($E174<=0,H174>=0)),1,IF(AND(IFERROR(($E174-H174)/H174,0)<0,H174<$E174),0,H174/$E174))","v":null},{"$f":"IF(OR(AND(IFERROR(I174/$E174,0)>=1,$E174>0),AND(I174>$E174,$E174<=0),AND($E174<=0,I174>=0)),1,IF(AND(IFERROR(($E174-I174)/I174,0)<0,I174<$E174),0,I174/$E174))","v":null},{"$f":"IF(OR(AND(IFERROR(J174/$E174,0)>=1,$E174>0),AND(J174>$E174,$E174<=0),AND($E174<=0,J174>=0)),1,IF(AND(IFERROR(($E174-J174)/J174,0)<0,J174<$E174),0,J174/$E174))","v":null},null,{"$f":"IFERROR(E174/$E$6,0)","v":null},{"$f":"IFERROR(F174/$F$6,0)","v":null},{"$f":"IFERROR(G174/$G$6,0)","v":null},{"$f":"IFERROR(H174/$H$6,0)","v":null},{"$f":"IFERROR(I174/$I$6,0)","v":null},{"$f":"IFERROR(J174/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C175,B176:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.07","1.2.07.01","Recursos de contratos de empréstitos internos",{"$f":"+VLOOKUP('Cuadro 2'!$C175,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B176:$B$220,$C175,F176:F$220)","v":null},{"$f":"SUMIF($B176:$B$220,$C175,G176:G$220)","v":null},{"$f":"SUMIF($B176:$B$220,$C175,H176:H$220)","v":null},{"$f":"SUMIF($B176:$B$220,$C175,I176:I$220)","v":null},{"$f":"SUM(F175:I175)","v":null},{"$f":"+E175-J175","v":null},null,{"$f":"SUMIF($B176:$B$220,$C175,M176:M$220)","v":null},{"$f":"SUMIF($B176:$B$220,$C175,N176:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J175),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F175/$E175,0)>=1,$E175>0),AND(F175>$E175,$E175<=0),AND($E175<=0,F175>=0)),1,IF(AND(IFERROR(($E175-F175)/F175,0)<0,F175<$E175),0,F175/$E175))","v":null},{"$f":"IF(OR(AND(IFERROR(G175/$E175,0)>=1,$E175>0),AND(G175>$E175,$E175<=0),AND($E175<=0,G175>=0)),1,IF(AND(IFERROR(($E175-G175)/G175,0)<0,G175<$E175),0,G175/$E175))","v":null},{"$f":"IF(OR(AND(IFERROR(H175/$E175,0)>=1,$E175>0),AND(H175>$E175,$E175<=0),AND($E175<=0,H175>=0)),1,IF(AND(IFERROR(($E175-H175)/H175,0)<0,H175<$E175),0,H175/$E175))","v":null},{"$f":"IF(OR(AND(IFERROR(I175/$E175,0)>=1,$E175>0),AND(I175>$E175,$E175<=0),AND($E175<=0,I175>=0)),1,IF(AND(IFERROR(($E175-I175)/I175,0)<0,I175<$E175),0,I175/$E175))","v":null},{"$f":"IF(OR(AND(IFERROR(J175/$E175,0)>=1,$E175>0),AND(J175>$E175,$E175<=0),AND($E175<=0,J175>=0)),1,IF(AND(IFERROR(($E175-J175)/J175,0)<0,J175<$E175),0,J175/$E175))","v":null},null,{"$f":"IFERROR(E175/$E$6,0)","v":null},{"$f":"IFERROR(F175/$F$6,0)","v":null},{"$f":"IFERROR(G175/$G$6,0)","v":null},{"$f":"IFERROR(H175/$H$6,0)","v":null},{"$f":"IFERROR(I175/$I$6,0)","v":null},{"$f":"IFERROR(J175/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C176,B177:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.07.01","1.2.07.01.001","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C176,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F176:I176)","v":null},{"$f":"+E176-J176","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J176),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F176/$E176,0)>=1,$E176>0),AND(F176>$E176,$E176<=0),AND($E176<=0,F176>=0)),1,IF(AND(IFERROR(($E176-F176)/F176,0)<0,F176<$E176),0,F176/$E176))","v":null},{"$f":"IF(OR(AND(IFERROR(G176/$E176,0)>=1,$E176>0),AND(G176>$E176,$E176<=0),AND($E176<=0,G176>=0)),1,IF(AND(IFERROR(($E176-G176)/G176,0)<0,G176<$E176),0,G176/$E176))","v":null},{"$f":"IF(OR(AND(IFERROR(H176/$E176,0)>=1,$E176>0),AND(H176>$E176,$E176<=0),AND($E176<=0,H176>=0)),1,IF(AND(IFERROR(($E176-H176)/H176,0)<0,H176<$E176),0,H176/$E176))","v":null},{"$f":"IF(OR(AND(IFERROR(I176/$E176,0)>=1,$E176>0),AND(I176>$E176,$E176<=0),AND($E176<=0,I176>=0)),1,IF(AND(IFERROR(($E176-I176)/I176,0)<0,I176<$E176),0,I176/$E176))","v":null},{"$f":"IF(OR(AND(IFERROR(J176/$E176,0)>=1,$E176>0),AND(J176>$E176,$E176<=0),AND($E176<=0,J176>=0)),1,IF(AND(IFERROR(($E176-J176)/J176,0)<0,J176<$E176),0,J176/$E176))","v":null},null,{"$f":"IFERROR(E176/$E$6,0)","v":null},{"$f":"IFERROR(F176/$F$6,0)","v":null},{"$f":"IFERROR(G176/$G$6,0)","v":null},{"$f":"IFERROR(H176/$H$6,0)","v":null},{"$f":"IFERROR(I176/$I$6,0)","v":null},{"$f":"IFERROR(J176/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C177,B178:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.07.01","1.2.07.01.002","Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C177,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F177:I177)","v":null},{"$f":"+E177-J177","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J177),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F177/$E177,0)>=1,$E177>0),AND(F177>$E177,$E177<=0),AND($E177<=0,F177>=0)),1,IF(AND(IFERROR(($E177-F177)/F177,0)<0,F177<$E177),0,F177/$E177))","v":null},{"$f":"IF(OR(AND(IFERROR(G177/$E177,0)>=1,$E177>0),AND(G177>$E177,$E177<=0),AND($E177<=0,G177>=0)),1,IF(AND(IFERROR(($E177-G177)/G177,0)<0,G177<$E177),0,G177/$E177))","v":null},{"$f":"IF(OR(AND(IFERROR(H177/$E177,0)>=1,$E177>0),AND(H177>$E177,$E177<=0),AND($E177<=0,H177>=0)),1,IF(AND(IFERROR(($E177-H177)/H177,0)<0,H177<$E177),0,H177/$E177))","v":null},{"$f":"IF(OR(AND(IFERROR(I177/$E177,0)>=1,$E177>0),AND(I177>$E177,$E177<=0),AND($E177<=0,I177>=0)),1,IF(AND(IFERROR(($E177-I177)/I177,0)<0,I177<$E177),0,I177/$E177))","v":null},{"$f":"IF(OR(AND(IFERROR(J177/$E177,0)>=1,$E177>0),AND(J177>$E177,$E177<=0),AND($E177<=0,J177>=0)),1,IF(AND(IFERROR(($E177-J177)/J177,0)<0,J177<$E177),0,J177/$E177))","v":null},null,{"$f":"IFERROR(E177/$E$6,0)","v":null},{"$f":"IFERROR(F177/$F$6,0)","v":null},{"$f":"IFERROR(G177/$G$6,0)","v":null},{"$f":"IFERROR(H177/$H$6,0)","v":null},{"$f":"IFERROR(I177/$I$6,0)","v":null},{"$f":"IFERROR(J177/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C178,B179:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.07.01","1.2.07.01.003","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C178,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F178:I178)","v":null},{"$f":"+E178-J178","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J178),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F178/$E178,0)>=1,$E178>0),AND(F178>$E178,$E178<=0),AND($E178<=0,F178>=0)),1,IF(AND(IFERROR(($E178-F178)/F178,0)<0,F178<$E178),0,F178/$E178))","v":null},{"$f":"IF(OR(AND(IFERROR(G178/$E178,0)>=1,$E178>0),AND(G178>$E178,$E178<=0),AND($E178<=0,G178>=0)),1,IF(AND(IFERROR(($E178-G178)/G178,0)<0,G178<$E178),0,G178/$E178))","v":null},{"$f":"IF(OR(AND(IFERROR(H178/$E178,0)>=1,$E178>0),AND(H178>$E178,$E178<=0),AND($E178<=0,H178>=0)),1,IF(AND(IFERROR(($E178-H178)/H178,0)<0,H178<$E178),0,H178/$E178))","v":null},{"$f":"IF(OR(AND(IFERROR(I178/$E178,0)>=1,$E178>0),AND(I178>$E178,$E178<=0),AND($E178<=0,I178>=0)),1,IF(AND(IFERROR(($E178-I178)/I178,0)<0,I178<$E178),0,I178/$E178))","v":null},{"$f":"IF(OR(AND(IFERROR(J178/$E178,0)>=1,$E178>0),AND(J178>$E178,$E178<=0),AND($E178<=0,J178>=0)),1,IF(AND(IFERROR(($E178-J178)/J178,0)<0,J178<$E178),0,J178/$E178))","v":null},null,{"$f":"IFERROR(E178/$E$6,0)","v":null},{"$f":"IFERROR(F178/$F$6,0)","v":null},{"$f":"IFERROR(G178/$G$6,0)","v":null},{"$f":"IFERROR(H178/$H$6,0)","v":null},{"$f":"IFERROR(I178/$I$6,0)","v":null},{"$f":"IFERROR(J178/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C179,B180:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.07.01","1.2.07.01.004","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP('Cuadro 2'!$C179,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F179:I179)","v":null},{"$f":"+E179-J179","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J179),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F179/$E179,0)>=1,$E179>0),AND(F179>$E179,$E179<=0),AND($E179<=0,F179>=0)),1,IF(AND(IFERROR(($E179-F179)/F179,0)<0,F179<$E179),0,F179/$E179))","v":null},{"$f":"IF(OR(AND(IFERROR(G179/$E179,0)>=1,$E179>0),AND(G179>$E179,$E179<=0),AND($E179<=0,G179>=0)),1,IF(AND(IFERROR(($E179-G179)/G179,0)<0,G179<$E179),0,G179/$E179))","v":null},{"$f":"IF(OR(AND(IFERROR(H179/$E179,0)>=1,$E179>0),AND(H179>$E179,$E179<=0),AND($E179<=0,H179>=0)),1,IF(AND(IFERROR(($E179-H179)/H179,0)<0,H179<$E179),0,H179/$E179))","v":null},{"$f":"IF(OR(AND(IFERROR(I179/$E179,0)>=1,$E179>0),AND(I179>$E179,$E179<=0),AND($E179<=0,I179>=0)),1,IF(AND(IFERROR(($E179-I179)/I179,0)<0,I179<$E179),0,I179/$E179))","v":null},{"$f":"IF(OR(AND(IFERROR(J179/$E179,0)>=1,$E179>0),AND(J179>$E179,$E179<=0),AND($E179<=0,J179>=0)),1,IF(AND(IFERROR(($E179-J179)/J179,0)<0,J179<$E179),0,J179/$E179))","v":null},null,{"$f":"IFERROR(E179/$E$6,0)","v":null},{"$f":"IFERROR(F179/$F$6,0)","v":null},{"$f":"IFERROR(G179/$G$6,0)","v":null},{"$f":"IFERROR(H179/$H$6,0)","v":null},{"$f":"IFERROR(I179/$I$6,0)","v":null},{"$f":"IFERROR(J179/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C180,B181:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.07.01","1.2.07.01.006","Otras instituciones financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C180,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F180:I180)","v":null},{"$f":"+E180-J180","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J180),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F180/$E180,0)>=1,$E180>0),AND(F180>$E180,$E180<=0),AND($E180<=0,F180>=0)),1,IF(AND(IFERROR(($E180-F180)/F180,0)<0,F180<$E180),0,F180/$E180))","v":null},{"$f":"IF(OR(AND(IFERROR(G180/$E180,0)>=1,$E180>0),AND(G180>$E180,$E180<=0),AND($E180<=0,G180>=0)),1,IF(AND(IFERROR(($E180-G180)/G180,0)<0,G180<$E180),0,G180/$E180))","v":null},{"$f":"IF(OR(AND(IFERROR(H180/$E180,0)>=1,$E180>0),AND(H180>$E180,$E180<=0),AND($E180<=0,H180>=0)),1,IF(AND(IFERROR(($E180-H180)/H180,0)<0,H180<$E180),0,H180/$E180))","v":null},{"$f":"IF(OR(AND(IFERROR(I180/$E180,0)>=1,$E180>0),AND(I180>$E180,$E180<=0),AND($E180<=0,I180>=0)),1,IF(AND(IFERROR(($E180-I180)/I180,0)<0,I180<$E180),0,I180/$E180))","v":null},{"$f":"IF(OR(AND(IFERROR(J180/$E180,0)>=1,$E180>0),AND(J180>$E180,$E180<=0),AND($E180<=0,J180>=0)),1,IF(AND(IFERROR(($E180-J180)/J180,0)<0,J180<$E180),0,J180/$E180))","v":null},null,{"$f":"IFERROR(E180/$E$6,0)","v":null},{"$f":"IFERROR(F180/$F$6,0)","v":null},{"$f":"IFERROR(G180/$G$6,0)","v":null},{"$f":"IFERROR(H180/$H$6,0)","v":null},{"$f":"IFERROR(I180/$I$6,0)","v":null},{"$f":"IFERROR(J180/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C181,B182:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.07.01","1.2.07.01.007","Otras entidades no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C181,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F181:I181)","v":null},{"$f":"+E181-J181","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J181),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F181/$E181,0)>=1,$E181>0),AND(F181>$E181,$E181<=0),AND($E181<=0,F181>=0)),1,IF(AND(IFERROR(($E181-F181)/F181,0)<0,F181<$E181),0,F181/$E181))","v":null},{"$f":"IF(OR(AND(IFERROR(G181/$E181,0)>=1,$E181>0),AND(G181>$E181,$E181<=0),AND($E181<=0,G181>=0)),1,IF(AND(IFERROR(($E181-G181)/G181,0)<0,G181<$E181),0,G181/$E181))","v":null},{"$f":"IF(OR(AND(IFERROR(H181/$E181,0)>=1,$E181>0),AND(H181>$E181,$E181<=0),AND($E181<=0,H181>=0)),1,IF(AND(IFERROR(($E181-H181)/H181,0)<0,H181<$E181),0,H181/$E181))","v":null},{"$f":"IF(OR(AND(IFERROR(I181/$E181,0)>=1,$E181>0),AND(I181>$E181,$E181<=0),AND($E181<=0,I181>=0)),1,IF(AND(IFERROR(($E181-I181)/I181,0)<0,I181<$E181),0,I181/$E181))","v":null},{"$f":"IF(OR(AND(IFERROR(J181/$E181,0)>=1,$E181>0),AND(J181>$E181,$E181<=0),AND($E181<=0,J181>=0)),1,IF(AND(IFERROR(($E181-J181)/J181,0)<0,J181<$E181),0,J181/$E181))","v":null},null,{"$f":"IFERROR(E181/$E$6,0)","v":null},{"$f":"IFERROR(F181/$F$6,0)","v":null},{"$f":"IFERROR(G181/$G$6,0)","v":null},{"$f":"IFERROR(H181/$H$6,0)","v":null},{"$f":"IFERROR(I181/$I$6,0)","v":null},{"$f":"IFERROR(J181/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C182,B183:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.07","1.2.07.02","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C182,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B183:$B$220,$C182,F183:F$220)","v":null},{"$f":"SUMIF($B183:$B$220,$C182,G183:G$220)","v":null},{"$f":"SUMIF($B183:$B$220,$C182,H183:H$220)","v":null},{"$f":"SUMIF($B183:$B$220,$C182,I183:I$220)","v":null},{"$f":"SUM(F182:I182)","v":null},{"$f":"+E182-J182","v":null},null,{"$f":"SUMIF($B183:$B$220,$C182,M183:M$220)","v":null},{"$f":"SUMIF($B183:$B$220,$C182,N183:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J182),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F182/$E182,0)>=1,$E182>0),AND(F182>$E182,$E182<=0),AND($E182<=0,F182>=0)),1,IF(AND(IFERROR(($E182-F182)/F182,0)<0,F182<$E182),0,F182/$E182))","v":null},{"$f":"IF(OR(AND(IFERROR(G182/$E182,0)>=1,$E182>0),AND(G182>$E182,$E182<=0),AND($E182<=0,G182>=0)),1,IF(AND(IFERROR(($E182-G182)/G182,0)<0,G182<$E182),0,G182/$E182))","v":null},{"$f":"IF(OR(AND(IFERROR(H182/$E182,0)>=1,$E182>0),AND(H182>$E182,$E182<=0),AND($E182<=0,H182>=0)),1,IF(AND(IFERROR(($E182-H182)/H182,0)<0,H182<$E182),0,H182/$E182))","v":null},{"$f":"IF(OR(AND(IFERROR(I182/$E182,0)>=1,$E182>0),AND(I182>$E182,$E182<=0),AND($E182<=0,I182>=0)),1,IF(AND(IFERROR(($E182-I182)/I182,0)<0,I182<$E182),0,I182/$E182))","v":null},{"$f":"IF(OR(AND(IFERROR(J182/$E182,0)>=1,$E182>0),AND(J182>$E182,$E182<=0),AND($E182<=0,J182>=0)),1,IF(AND(IFERROR(($E182-J182)/J182,0)<0,J182<$E182),0,J182/$E182))","v":null},null,{"$f":"IFERROR(E182/$E$6,0)","v":null},{"$f":"IFERROR(F182/$F$6,0)","v":null},{"$f":"IFERROR(G182/$G$6,0)","v":null},{"$f":"IFERROR(H182/$H$6,0)","v":null},{"$f":"IFERROR(I182/$I$6,0)","v":null},{"$f":"IFERROR(J182/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C183,B184:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.07.02","1.2.07.02.002","Bonos y otros títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C183,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F183:I183)","v":null},{"$f":"+E183-J183","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J183),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F183/$E183,0)>=1,$E183>0),AND(F183>$E183,$E183<=0),AND($E183<=0,F183>=0)),1,IF(AND(IFERROR(($E183-F183)/F183,0)<0,F183<$E183),0,F183/$E183))","v":null},{"$f":"IF(OR(AND(IFERROR(G183/$E183,0)>=1,$E183>0),AND(G183>$E183,$E183<=0),AND($E183<=0,G183>=0)),1,IF(AND(IFERROR(($E183-G183)/G183,0)<0,G183<$E183),0,G183/$E183))","v":null},{"$f":"IF(OR(AND(IFERROR(H183/$E183,0)>=1,$E183>0),AND(H183>$E183,$E183<=0),AND($E183<=0,H183>=0)),1,IF(AND(IFERROR(($E183-H183)/H183,0)<0,H183<$E183),0,H183/$E183))","v":null},{"$f":"IF(OR(AND(IFERROR(I183/$E183,0)>=1,$E183>0),AND(I183>$E183,$E183<=0),AND($E183<=0,I183>=0)),1,IF(AND(IFERROR(($E183-I183)/I183,0)<0,I183<$E183),0,I183/$E183))","v":null},{"$f":"IF(OR(AND(IFERROR(J183/$E183,0)>=1,$E183>0),AND(J183>$E183,$E183<=0),AND($E183<=0,J183>=0)),1,IF(AND(IFERROR(($E183-J183)/J183,0)<0,J183<$E183),0,J183/$E183))","v":null},null,{"$f":"IFERROR(E183/$E$6,0)","v":null},{"$f":"IFERROR(F183/$F$6,0)","v":null},{"$f":"IFERROR(G183/$G$6,0)","v":null},{"$f":"IFERROR(H183/$H$6,0)","v":null},{"$f":"IFERROR(I183/$I$6,0)","v":null},{"$f":"IFERROR(J183/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C184,B185:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.08","Transferencias de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C184,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B185:$B$220,$C184,F185:F$220)","v":null},{"$f":"SUMIF($B185:$B$220,$C184,G185:G$220)","v":null},{"$f":"SUMIF($B185:$B$220,$C184,H185:H$220)","v":null},{"$f":"SUMIF($B185:$B$220,$C184,I185:I$220)","v":null},{"$f":"SUM(F184:I184)","v":null},{"$f":"+E184-J184","v":null},null,{"$f":"SUMIF($B185:$B$220,$C184,M185:M$220)","v":null},{"$f":"SUMIF($B185:$B$220,$C184,N185:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J184),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F184/$E184,0)>=1,$E184>0),AND(F184>$E184,$E184<=0),AND($E184<=0,F184>=0)),1,IF(AND(IFERROR(($E184-F184)/F184,0)<0,F184<$E184),0,F184/$E184))","v":null},{"$f":"IF(OR(AND(IFERROR(G184/$E184,0)>=1,$E184>0),AND(G184>$E184,$E184<=0),AND($E184<=0,G184>=0)),1,IF(AND(IFERROR(($E184-G184)/G184,0)<0,G184<$E184),0,G184/$E184))","v":null},{"$f":"IF(OR(AND(IFERROR(H184/$E184,0)>=1,$E184>0),AND(H184>$E184,$E184<=0),AND($E184<=0,H184>=0)),1,IF(AND(IFERROR(($E184-H184)/H184,0)<0,H184<$E184),0,H184/$E184))","v":null},{"$f":"IF(OR(AND(IFERROR(I184/$E184,0)>=1,$E184>0),AND(I184>$E184,$E184<=0),AND($E184<=0,I184>=0)),1,IF(AND(IFERROR(($E184-I184)/I184,0)<0,I184<$E184),0,I184/$E184))","v":null},{"$f":"IF(OR(AND(IFERROR(J184/$E184,0)>=1,$E184>0),AND(J184>$E184,$E184<=0),AND($E184<=0,J184>=0)),1,IF(AND(IFERROR(($E184-J184)/J184,0)<0,J184<$E184),0,J184/$E184))","v":null},null,{"$f":"IFERROR(E184/$E$6,0)","v":null},{"$f":"IFERROR(F184/$F$6,0)","v":null},{"$f":"IFERROR(G184/$G$6,0)","v":null},{"$f":"IFERROR(H184/$H$6,0)","v":null},{"$f":"IFERROR(I184/$I$6,0)","v":null},{"$f":"IFERROR(J184/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C185,B186:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08","1.2.08.01","Donaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C185,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B186:$B$220,$C185,F186:F$220)","v":null},{"$f":"SUMIF($B186:$B$220,$C185,G186:G$220)","v":null},{"$f":"SUMIF($B186:$B$220,$C185,H186:H$220)","v":null},{"$f":"SUMIF($B186:$B$220,$C185,I186:I$220)","v":null},{"$f":"SUM(F185:I185)","v":null},{"$f":"+E185-J185","v":null},null,{"$f":"SUMIF($B186:$B$220,$C185,M186:M$220)","v":null},{"$f":"SUMIF($B186:$B$220,$C185,N186:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J185),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F185/$E185,0)>=1,$E185>0),AND(F185>$E185,$E185<=0),AND($E185<=0,F185>=0)),1,IF(AND(IFERROR(($E185-F185)/F185,0)<0,F185<$E185),0,F185/$E185))","v":null},{"$f":"IF(OR(AND(IFERROR(G185/$E185,0)>=1,$E185>0),AND(G185>$E185,$E185<=0),AND($E185<=0,G185>=0)),1,IF(AND(IFERROR(($E185-G185)/G185,0)<0,G185<$E185),0,G185/$E185))","v":null},{"$f":"IF(OR(AND(IFERROR(H185/$E185,0)>=1,$E185>0),AND(H185>$E185,$E185<=0),AND($E185<=0,H185>=0)),1,IF(AND(IFERROR(($E185-H185)/H185,0)<0,H185<$E185),0,H185/$E185))","v":null},{"$f":"IF(OR(AND(IFERROR(I185/$E185,0)>=1,$E185>0),AND(I185>$E185,$E185<=0),AND($E185<=0,I185>=0)),1,IF(AND(IFERROR(($E185-I185)/I185,0)<0,I185<$E185),0,I185/$E185))","v":null},{"$f":"IF(OR(AND(IFERROR(J185/$E185,0)>=1,$E185>0),AND(J185>$E185,$E185<=0),AND($E185<=0,J185>=0)),1,IF(AND(IFERROR(($E185-J185)/J185,0)<0,J185<$E185),0,J185/$E185))","v":null},null,{"$f":"IFERROR(E185/$E$6,0)","v":null},{"$f":"IFERROR(F185/$F$6,0)","v":null},{"$f":"IFERROR(G185/$G$6,0)","v":null},{"$f":"IFERROR(H185/$H$6,0)","v":null},{"$f":"IFERROR(I185/$I$6,0)","v":null},{"$f":"IFERROR(J185/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C186,B187:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01","1.2.08.01.001","De gobiernos extranjeros",{"$f":"+VLOOKUP('Cuadro 2'!$C186,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B187:$B$220,$C186,F187:F$220)","v":null},{"$f":"SUMIF($B187:$B$220,$C186,G187:G$220)","v":null},{"$f":"SUMIF($B187:$B$220,$C186,H187:H$220)","v":null},{"$f":"SUMIF($B187:$B$220,$C186,I187:I$220)","v":null},{"$f":"SUM(F186:I186)","v":null},{"$f":"+E186-J186","v":null},null,{"$f":"SUMIF($B187:$B$220,$C186,M187:M$220)","v":null},{"$f":"SUMIF($B187:$B$220,$C186,N187:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J186),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F186/$E186,0)>=1,$E186>0),AND(F186>$E186,$E186<=0),AND($E186<=0,F186>=0)),1,IF(AND(IFERROR(($E186-F186)/F186,0)<0,F186<$E186),0,F186/$E186))","v":null},{"$f":"IF(OR(AND(IFERROR(G186/$E186,0)>=1,$E186>0),AND(G186>$E186,$E186<=0),AND($E186<=0,G186>=0)),1,IF(AND(IFERROR(($E186-G186)/G186,0)<0,G186<$E186),0,G186/$E186))","v":null},{"$f":"IF(OR(AND(IFERROR(H186/$E186,0)>=1,$E186>0),AND(H186>$E186,$E186<=0),AND($E186<=0,H186>=0)),1,IF(AND(IFERROR(($E186-H186)/H186,0)<0,H186<$E186),0,H186/$E186))","v":null},{"$f":"IF(OR(AND(IFERROR(I186/$E186,0)>=1,$E186>0),AND(I186>$E186,$E186<=0),AND($E186<=0,I186>=0)),1,IF(AND(IFERROR(($E186-I186)/I186,0)<0,I186<$E186),0,I186/$E186))","v":null},{"$f":"IF(OR(AND(IFERROR(J186/$E186,0)>=1,$E186>0),AND(J186>$E186,$E186<=0),AND($E186<=0,J186>=0)),1,IF(AND(IFERROR(($E186-J186)/J186,0)<0,J186<$E186),0,J186/$E186))","v":null},null,{"$f":"IFERROR(E186/$E$6,0)","v":null},{"$f":"IFERROR(F186/$F$6,0)","v":null},{"$f":"IFERROR(G186/$G$6,0)","v":null},{"$f":"IFERROR(H186/$H$6,0)","v":null},{"$f":"IFERROR(I186/$I$6,0)","v":null},{"$f":"IFERROR(J186/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C187,B188:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.001","1.2.08.01.001.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C187,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F187:I187)","v":null},{"$f":"+E187-J187","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J187),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F187/$E187,0)>=1,$E187>0),AND(F187>$E187,$E187<=0),AND($E187<=0,F187>=0)),1,IF(AND(IFERROR(($E187-F187)/F187,0)<0,F187<$E187),0,F187/$E187))","v":null},{"$f":"IF(OR(AND(IFERROR(G187/$E187,0)>=1,$E187>0),AND(G187>$E187,$E187<=0),AND($E187<=0,G187>=0)),1,IF(AND(IFERROR(($E187-G187)/G187,0)<0,G187<$E187),0,G187/$E187))","v":null},{"$f":"IF(OR(AND(IFERROR(H187/$E187,0)>=1,$E187>0),AND(H187>$E187,$E187<=0),AND($E187<=0,H187>=0)),1,IF(AND(IFERROR(($E187-H187)/H187,0)<0,H187<$E187),0,H187/$E187))","v":null},{"$f":"IF(OR(AND(IFERROR(I187/$E187,0)>=1,$E187>0),AND(I187>$E187,$E187<=0),AND($E187<=0,I187>=0)),1,IF(AND(IFERROR(($E187-I187)/I187,0)<0,I187<$E187),0,I187/$E187))","v":null},{"$f":"IF(OR(AND(IFERROR(J187/$E187,0)>=1,$E187>0),AND(J187>$E187,$E187<=0),AND($E187<=0,J187>=0)),1,IF(AND(IFERROR(($E187-J187)/J187,0)<0,J187<$E187),0,J187/$E187))","v":null},null,{"$f":"IFERROR(E187/$E$6,0)","v":null},{"$f":"IFERROR(F187/$F$6,0)","v":null},{"$f":"IFERROR(G187/$G$6,0)","v":null},{"$f":"IFERROR(H187/$H$6,0)","v":null},{"$f":"IFERROR(I187/$I$6,0)","v":null},{"$f":"IFERROR(J187/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C188,B189:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.001","1.2.08.01.001.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C188,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F188:I188)","v":null},{"$f":"+E188-J188","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J188),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F188/$E188,0)>=1,$E188>0),AND(F188>$E188,$E188<=0),AND($E188<=0,F188>=0)),1,IF(AND(IFERROR(($E188-F188)/F188,0)<0,F188<$E188),0,F188/$E188))","v":null},{"$f":"IF(OR(AND(IFERROR(G188/$E188,0)>=1,$E188>0),AND(G188>$E188,$E188<=0),AND($E188<=0,G188>=0)),1,IF(AND(IFERROR(($E188-G188)/G188,0)<0,G188<$E188),0,G188/$E188))","v":null},{"$f":"IF(OR(AND(IFERROR(H188/$E188,0)>=1,$E188>0),AND(H188>$E188,$E188<=0),AND($E188<=0,H188>=0)),1,IF(AND(IFERROR(($E188-H188)/H188,0)<0,H188<$E188),0,H188/$E188))","v":null},{"$f":"IF(OR(AND(IFERROR(I188/$E188,0)>=1,$E188>0),AND(I188>$E188,$E188<=0),AND($E188<=0,I188>=0)),1,IF(AND(IFERROR(($E188-I188)/I188,0)<0,I188<$E188),0,I188/$E188))","v":null},{"$f":"IF(OR(AND(IFERROR(J188/$E188,0)>=1,$E188>0),AND(J188>$E188,$E188<=0),AND($E188<=0,J188>=0)),1,IF(AND(IFERROR(($E188-J188)/J188,0)<0,J188<$E188),0,J188/$E188))","v":null},null,{"$f":"IFERROR(E188/$E$6,0)","v":null},{"$f":"IFERROR(F188/$F$6,0)","v":null},{"$f":"IFERROR(G188/$G$6,0)","v":null},{"$f":"IFERROR(H188/$H$6,0)","v":null},{"$f":"IFERROR(I188/$I$6,0)","v":null},{"$f":"IFERROR(J188/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C189,B190:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01","1.2.08.01.002","De organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C189,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B190:$B$220,$C189,F190:F$220)","v":null},{"$f":"SUMIF($B190:$B$220,$C189,G190:G$220)","v":null},{"$f":"SUMIF($B190:$B$220,$C189,H190:H$220)","v":null},{"$f":"SUMIF($B190:$B$220,$C189,I190:I$220)","v":null},{"$f":"SUM(F189:I189)","v":null},{"$f":"+E189-J189","v":null},null,{"$f":"SUMIF($B190:$B$220,$C189,M190:M$220)","v":null},{"$f":"SUMIF($B190:$B$220,$C189,N190:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J189),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F189/$E189,0)>=1,$E189>0),AND(F189>$E189,$E189<=0),AND($E189<=0,F189>=0)),1,IF(AND(IFERROR(($E189-F189)/F189,0)<0,F189<$E189),0,F189/$E189))","v":null},{"$f":"IF(OR(AND(IFERROR(G189/$E189,0)>=1,$E189>0),AND(G189>$E189,$E189<=0),AND($E189<=0,G189>=0)),1,IF(AND(IFERROR(($E189-G189)/G189,0)<0,G189<$E189),0,G189/$E189))","v":null},{"$f":"IF(OR(AND(IFERROR(H189/$E189,0)>=1,$E189>0),AND(H189>$E189,$E189<=0),AND($E189<=0,H189>=0)),1,IF(AND(IFERROR(($E189-H189)/H189,0)<0,H189<$E189),0,H189/$E189))","v":null},{"$f":"IF(OR(AND(IFERROR(I189/$E189,0)>=1,$E189>0),AND(I189>$E189,$E189<=0),AND($E189<=0,I189>=0)),1,IF(AND(IFERROR(($E189-I189)/I189,0)<0,I189<$E189),0,I189/$E189))","v":null},{"$f":"IF(OR(AND(IFERROR(J189/$E189,0)>=1,$E189>0),AND(J189>$E189,$E189<=0),AND($E189<=0,J189>=0)),1,IF(AND(IFERROR(($E189-J189)/J189,0)<0,J189<$E189),0,J189/$E189))","v":null},null,{"$f":"IFERROR(E189/$E$6,0)","v":null},{"$f":"IFERROR(F189/$F$6,0)","v":null},{"$f":"IFERROR(G189/$G$6,0)","v":null},{"$f":"IFERROR(H189/$H$6,0)","v":null},{"$f":"IFERROR(I189/$I$6,0)","v":null},{"$f":"IFERROR(J189/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C190,B191:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.002","1.2.08.01.002.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C190,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F190:I190)","v":null},{"$f":"+E190-J190","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J190),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F190/$E190,0)>=1,$E190>0),AND(F190>$E190,$E190<=0),AND($E190<=0,F190>=0)),1,IF(AND(IFERROR(($E190-F190)/F190,0)<0,F190<$E190),0,F190/$E190))","v":null},{"$f":"IF(OR(AND(IFERROR(G190/$E190,0)>=1,$E190>0),AND(G190>$E190,$E190<=0),AND($E190<=0,G190>=0)),1,IF(AND(IFERROR(($E190-G190)/G190,0)<0,G190<$E190),0,G190/$E190))","v":null},{"$f":"IF(OR(AND(IFERROR(H190/$E190,0)>=1,$E190>0),AND(H190>$E190,$E190<=0),AND($E190<=0,H190>=0)),1,IF(AND(IFERROR(($E190-H190)/H190,0)<0,H190<$E190),0,H190/$E190))","v":null},{"$f":"IF(OR(AND(IFERROR(I190/$E190,0)>=1,$E190>0),AND(I190>$E190,$E190<=0),AND($E190<=0,I190>=0)),1,IF(AND(IFERROR(($E190-I190)/I190,0)<0,I190<$E190),0,I190/$E190))","v":null},{"$f":"IF(OR(AND(IFERROR(J190/$E190,0)>=1,$E190>0),AND(J190>$E190,$E190<=0),AND($E190<=0,J190>=0)),1,IF(AND(IFERROR(($E190-J190)/J190,0)<0,J190<$E190),0,J190/$E190))","v":null},null,{"$f":"IFERROR(E190/$E$6,0)","v":null},{"$f":"IFERROR(F190/$F$6,0)","v":null},{"$f":"IFERROR(G190/$G$6,0)","v":null},{"$f":"IFERROR(H190/$H$6,0)","v":null},{"$f":"IFERROR(I190/$I$6,0)","v":null},{"$f":"IFERROR(J190/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C191,B192:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.002","1.2.08.01.002.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C191,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F191:I191)","v":null},{"$f":"+E191-J191","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J191),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F191/$E191,0)>=1,$E191>0),AND(F191>$E191,$E191<=0),AND($E191<=0,F191>=0)),1,IF(AND(IFERROR(($E191-F191)/F191,0)<0,F191<$E191),0,F191/$E191))","v":null},{"$f":"IF(OR(AND(IFERROR(G191/$E191,0)>=1,$E191>0),AND(G191>$E191,$E191<=0),AND($E191<=0,G191>=0)),1,IF(AND(IFERROR(($E191-G191)/G191,0)<0,G191<$E191),0,G191/$E191))","v":null},{"$f":"IF(OR(AND(IFERROR(H191/$E191,0)>=1,$E191>0),AND(H191>$E191,$E191<=0),AND($E191<=0,H191>=0)),1,IF(AND(IFERROR(($E191-H191)/H191,0)<0,H191<$E191),0,H191/$E191))","v":null},{"$f":"IF(OR(AND(IFERROR(I191/$E191,0)>=1,$E191>0),AND(I191>$E191,$E191<=0),AND($E191<=0,I191>=0)),1,IF(AND(IFERROR(($E191-I191)/I191,0)<0,I191<$E191),0,I191/$E191))","v":null},{"$f":"IF(OR(AND(IFERROR(J191/$E191,0)>=1,$E191>0),AND(J191>$E191,$E191<=0),AND($E191<=0,J191>=0)),1,IF(AND(IFERROR(($E191-J191)/J191,0)<0,J191<$E191),0,J191/$E191))","v":null},null,{"$f":"IFERROR(E191/$E$6,0)","v":null},{"$f":"IFERROR(F191/$F$6,0)","v":null},{"$f":"IFERROR(G191/$G$6,0)","v":null},{"$f":"IFERROR(H191/$H$6,0)","v":null},{"$f":"IFERROR(I191/$I$6,0)","v":null},{"$f":"IFERROR(J191/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C192,B193:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01","1.2.08.01.003","Del sector privado",{"$f":"+VLOOKUP('Cuadro 2'!$C192,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B193:$B$220,$C192,F193:F$220)","v":null},{"$f":"SUMIF($B193:$B$220,$C192,G193:G$220)","v":null},{"$f":"SUMIF($B193:$B$220,$C192,H193:H$220)","v":null},{"$f":"SUMIF($B193:$B$220,$C192,I193:I$220)","v":null},{"$f":"SUM(F192:I192)","v":null},{"$f":"+E192-J192","v":null},null,{"$f":"SUMIF($B193:$B$220,$C192,M193:M$220)","v":null},{"$f":"SUMIF($B193:$B$220,$C192,N193:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J192),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F192/$E192,0)>=1,$E192>0),AND(F192>$E192,$E192<=0),AND($E192<=0,F192>=0)),1,IF(AND(IFERROR(($E192-F192)/F192,0)<0,F192<$E192),0,F192/$E192))","v":null},{"$f":"IF(OR(AND(IFERROR(G192/$E192,0)>=1,$E192>0),AND(G192>$E192,$E192<=0),AND($E192<=0,G192>=0)),1,IF(AND(IFERROR(($E192-G192)/G192,0)<0,G192<$E192),0,G192/$E192))","v":null},{"$f":"IF(OR(AND(IFERROR(H192/$E192,0)>=1,$E192>0),AND(H192>$E192,$E192<=0),AND($E192<=0,H192>=0)),1,IF(AND(IFERROR(($E192-H192)/H192,0)<0,H192<$E192),0,H192/$E192))","v":null},{"$f":"IF(OR(AND(IFERROR(I192/$E192,0)>=1,$E192>0),AND(I192>$E192,$E192<=0),AND($E192<=0,I192>=0)),1,IF(AND(IFERROR(($E192-I192)/I192,0)<0,I192<$E192),0,I192/$E192))","v":null},{"$f":"IF(OR(AND(IFERROR(J192/$E192,0)>=1,$E192>0),AND(J192>$E192,$E192<=0),AND($E192<=0,J192>=0)),1,IF(AND(IFERROR(($E192-J192)/J192,0)<0,J192<$E192),0,J192/$E192))","v":null},null,{"$f":"IFERROR(E192/$E$6,0)","v":null},{"$f":"IFERROR(F192/$F$6,0)","v":null},{"$f":"IFERROR(G192/$G$6,0)","v":null},{"$f":"IFERROR(H192/$H$6,0)","v":null},{"$f":"IFERROR(I192/$I$6,0)","v":null},{"$f":"IFERROR(J192/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C193,B194:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.003","1.2.08.01.003.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C193,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F193:I193)","v":null},{"$f":"+E193-J193","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J193),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F193/$E193,0)>=1,$E193>0),AND(F193>$E193,$E193<=0),AND($E193<=0,F193>=0)),1,IF(AND(IFERROR(($E193-F193)/F193,0)<0,F193<$E193),0,F193/$E193))","v":null},{"$f":"IF(OR(AND(IFERROR(G193/$E193,0)>=1,$E193>0),AND(G193>$E193,$E193<=0),AND($E193<=0,G193>=0)),1,IF(AND(IFERROR(($E193-G193)/G193,0)<0,G193<$E193),0,G193/$E193))","v":null},{"$f":"IF(OR(AND(IFERROR(H193/$E193,0)>=1,$E193>0),AND(H193>$E193,$E193<=0),AND($E193<=0,H193>=0)),1,IF(AND(IFERROR(($E193-H193)/H193,0)<0,H193<$E193),0,H193/$E193))","v":null},{"$f":"IF(OR(AND(IFERROR(I193/$E193,0)>=1,$E193>0),AND(I193>$E193,$E193<=0),AND($E193<=0,I193>=0)),1,IF(AND(IFERROR(($E193-I193)/I193,0)<0,I193<$E193),0,I193/$E193))","v":null},{"$f":"IF(OR(AND(IFERROR(J193/$E193,0)>=1,$E193>0),AND(J193>$E193,$E193<=0),AND($E193<=0,J193>=0)),1,IF(AND(IFERROR(($E193-J193)/J193,0)<0,J193<$E193),0,J193/$E193))","v":null},null,{"$f":"IFERROR(E193/$E$6,0)","v":null},{"$f":"IFERROR(F193/$F$6,0)","v":null},{"$f":"IFERROR(G193/$G$6,0)","v":null},{"$f":"IFERROR(H193/$H$6,0)","v":null},{"$f":"IFERROR(I193/$I$6,0)","v":null},{"$f":"IFERROR(J193/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C194,B195:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.003","1.2.08.01.003.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C194,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F194:I194)","v":null},{"$f":"+E194-J194","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J194),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F194/$E194,0)>=1,$E194>0),AND(F194>$E194,$E194<=0),AND($E194<=0,F194>=0)),1,IF(AND(IFERROR(($E194-F194)/F194,0)<0,F194<$E194),0,F194/$E194))","v":null},{"$f":"IF(OR(AND(IFERROR(G194/$E194,0)>=1,$E194>0),AND(G194>$E194,$E194<=0),AND($E194<=0,G194>=0)),1,IF(AND(IFERROR(($E194-G194)/G194,0)<0,G194<$E194),0,G194/$E194))","v":null},{"$f":"IF(OR(AND(IFERROR(H194/$E194,0)>=1,$E194>0),AND(H194>$E194,$E194<=0),AND($E194<=0,H194>=0)),1,IF(AND(IFERROR(($E194-H194)/H194,0)<0,H194<$E194),0,H194/$E194))","v":null},{"$f":"IF(OR(AND(IFERROR(I194/$E194,0)>=1,$E194>0),AND(I194>$E194,$E194<=0),AND($E194<=0,I194>=0)),1,IF(AND(IFERROR(($E194-I194)/I194,0)<0,I194<$E194),0,I194/$E194))","v":null},{"$f":"IF(OR(AND(IFERROR(J194/$E194,0)>=1,$E194>0),AND(J194>$E194,$E194<=0),AND($E194<=0,J194>=0)),1,IF(AND(IFERROR(($E194-J194)/J194,0)<0,J194<$E194),0,J194/$E194))","v":null},null,{"$f":"IFERROR(E194/$E$6,0)","v":null},{"$f":"IFERROR(F194/$F$6,0)","v":null},{"$f":"IFERROR(G194/$G$6,0)","v":null},{"$f":"IFERROR(H194/$H$6,0)","v":null},{"$f":"IFERROR(I194/$I$6,0)","v":null},{"$f":"IFERROR(J194/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C195,B196:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08","1.2.08.02","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C195,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F195:I195)","v":null},{"$f":"+E195-J195","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J195),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F195/$E195,0)>=1,$E195>0),AND(F195>$E195,$E195<=0),AND($E195<=0,F195>=0)),1,IF(AND(IFERROR(($E195-F195)/F195,0)<0,F195<$E195),0,F195/$E195))","v":null},{"$f":"IF(OR(AND(IFERROR(G195/$E195,0)>=1,$E195>0),AND(G195>$E195,$E195<=0),AND($E195<=0,G195>=0)),1,IF(AND(IFERROR(($E195-G195)/G195,0)<0,G195<$E195),0,G195/$E195))","v":null},{"$f":"IF(OR(AND(IFERROR(H195/$E195,0)>=1,$E195>0),AND(H195>$E195,$E195<=0),AND($E195<=0,H195>=0)),1,IF(AND(IFERROR(($E195-H195)/H195,0)<0,H195<$E195),0,H195/$E195))","v":null},{"$f":"IF(OR(AND(IFERROR(I195/$E195,0)>=1,$E195>0),AND(I195>$E195,$E195<=0),AND($E195<=0,I195>=0)),1,IF(AND(IFERROR(($E195-I195)/I195,0)<0,I195<$E195),0,I195/$E195))","v":null},{"$f":"IF(OR(AND(IFERROR(J195/$E195,0)>=1,$E195>0),AND(J195>$E195,$E195<=0),AND($E195<=0,J195>=0)),1,IF(AND(IFERROR(($E195-J195)/J195,0)<0,J195<$E195),0,J195/$E195))","v":null},null,{"$f":"IFERROR(E195/$E$6,0)","v":null},{"$f":"IFERROR(F195/$F$6,0)","v":null},{"$f":"IFERROR(G195/$G$6,0)","v":null},{"$f":"IFERROR(H195/$H$6,0)","v":null},{"$f":"IFERROR(I195/$I$6,0)","v":null},{"$f":"IFERROR(J195/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C196,B197:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08","1.2.08.03","Compensaciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C196,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B197:$B$220,$C196,F197:F$220)","v":null},{"$f":"SUMIF($B197:$B$220,$C196,G197:G$220)","v":null},{"$f":"SUMIF($B197:$B$220,$C196,H197:H$220)","v":null},{"$f":"SUMIF($B197:$B$220,$C196,I197:I$220)","v":null},{"$f":"SUM(F196:I196)","v":null},{"$f":"+E196-J196","v":null},null,{"$f":"SUMIF($B197:$B$220,$C196,M197:M$220)","v":null},{"$f":"SUMIF($B197:$B$220,$C196,N197:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J196),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F196/$E196,0)>=1,$E196>0),AND(F196>$E196,$E196<=0),AND($E196<=0,F196>=0)),1,IF(AND(IFERROR(($E196-F196)/F196,0)<0,F196<$E196),0,F196/$E196))","v":null},{"$f":"IF(OR(AND(IFERROR(G196/$E196,0)>=1,$E196>0),AND(G196>$E196,$E196<=0),AND($E196<=0,G196>=0)),1,IF(AND(IFERROR(($E196-G196)/G196,0)<0,G196<$E196),0,G196/$E196))","v":null},{"$f":"IF(OR(AND(IFERROR(H196/$E196,0)>=1,$E196>0),AND(H196>$E196,$E196<=0),AND($E196<=0,H196>=0)),1,IF(AND(IFERROR(($E196-H196)/H196,0)<0,H196<$E196),0,H196/$E196))","v":null},{"$f":"IF(OR(AND(IFERROR(I196/$E196,0)>=1,$E196>0),AND(I196>$E196,$E196<=0),AND($E196<=0,I196>=0)),1,IF(AND(IFERROR(($E196-I196)/I196,0)<0,I196<$E196),0,I196/$E196))","v":null},{"$f":"IF(OR(AND(IFERROR(J196/$E196,0)>=1,$E196>0),AND(J196>$E196,$E196<=0),AND($E196<=0,J196>=0)),1,IF(AND(IFERROR(($E196-J196)/J196,0)<0,J196<$E196),0,J196/$E196))","v":null},null,{"$f":"IFERROR(E196/$E$6,0)","v":null},{"$f":"IFERROR(F196/$F$6,0)","v":null},{"$f":"IFERROR(G196/$G$6,0)","v":null},{"$f":"IFERROR(H196/$H$6,0)","v":null},{"$f":"IFERROR(I196/$I$6,0)","v":null},{"$f":"IFERROR(J196/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C197,B198:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.03","1.2.08.03.001","Resarcimiento por procesos de gestión fiscal",{"$f":"+VLOOKUP('Cuadro 2'!$C197,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F197:I197)","v":null},{"$f":"+E197-J197","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J197),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F197/$E197,0)>=1,$E197>0),AND(F197>$E197,$E197<=0),AND($E197<=0,F197>=0)),1,IF(AND(IFERROR(($E197-F197)/F197,0)<0,F197<$E197),0,F197/$E197))","v":null},{"$f":"IF(OR(AND(IFERROR(G197/$E197,0)>=1,$E197>0),AND(G197>$E197,$E197<=0),AND($E197<=0,G197>=0)),1,IF(AND(IFERROR(($E197-G197)/G197,0)<0,G197<$E197),0,G197/$E197))","v":null},{"$f":"IF(OR(AND(IFERROR(H197/$E197,0)>=1,$E197>0),AND(H197>$E197,$E197<=0),AND($E197<=0,H197>=0)),1,IF(AND(IFERROR(($E197-H197)/H197,0)<0,H197<$E197),0,H197/$E197))","v":null},{"$f":"IF(OR(AND(IFERROR(I197/$E197,0)>=1,$E197>0),AND(I197>$E197,$E197<=0),AND($E197<=0,I197>=0)),1,IF(AND(IFERROR(($E197-I197)/I197,0)<0,I197<$E197),0,I197/$E197))","v":null},{"$f":"IF(OR(AND(IFERROR(J197/$E197,0)>=1,$E197>0),AND(J197>$E197,$E197<=0),AND($E197<=0,J197>=0)),1,IF(AND(IFERROR(($E197-J197)/J197,0)<0,J197<$E197),0,J197/$E197))","v":null},null,{"$f":"IFERROR(E197/$E$6,0)","v":null},{"$f":"IFERROR(F197/$F$6,0)","v":null},{"$f":"IFERROR(G197/$G$6,0)","v":null},{"$f":"IFERROR(H197/$H$6,0)","v":null},{"$f":"IFERROR(I197/$I$6,0)","v":null},{"$f":"IFERROR(J197/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C198,B199:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.03","1.2.08.03.002","Compensación por daños a la propiedad",{"$f":"+VLOOKUP('Cuadro 2'!$C198,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F198:I198)","v":null},{"$f":"+E198-J198","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J198),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F198/$E198,0)>=1,$E198>0),AND(F198>$E198,$E198<=0),AND($E198<=0,F198>=0)),1,IF(AND(IFERROR(($E198-F198)/F198,0)<0,F198<$E198),0,F198/$E198))","v":null},{"$f":"IF(OR(AND(IFERROR(G198/$E198,0)>=1,$E198>0),AND(G198>$E198,$E198<=0),AND($E198<=0,G198>=0)),1,IF(AND(IFERROR(($E198-G198)/G198,0)<0,G198<$E198),0,G198/$E198))","v":null},{"$f":"IF(OR(AND(IFERROR(H198/$E198,0)>=1,$E198>0),AND(H198>$E198,$E198<=0),AND($E198<=0,H198>=0)),1,IF(AND(IFERROR(($E198-H198)/H198,0)<0,H198<$E198),0,H198/$E198))","v":null},{"$f":"IF(OR(AND(IFERROR(I198/$E198,0)>=1,$E198>0),AND(I198>$E198,$E198<=0),AND($E198<=0,I198>=0)),1,IF(AND(IFERROR(($E198-I198)/I198,0)<0,I198<$E198),0,I198/$E198))","v":null},{"$f":"IF(OR(AND(IFERROR(J198/$E198,0)>=1,$E198>0),AND(J198>$E198,$E198<=0),AND($E198<=0,J198>=0)),1,IF(AND(IFERROR(($E198-J198)/J198,0)<0,J198<$E198),0,J198/$E198))","v":null},null,{"$f":"IFERROR(E198/$E$6,0)","v":null},{"$f":"IFERROR(F198/$F$6,0)","v":null},{"$f":"IFERROR(G198/$G$6,0)","v":null},{"$f":"IFERROR(H198/$H$6,0)","v":null},{"$f":"IFERROR(I198/$I$6,0)","v":null},{"$f":"IFERROR(J198/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C199,B200:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08","1.2.08.06","De otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C199,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B200:$B$220,$C199,F200:F$220)","v":null},{"$f":"SUMIF($B200:$B$220,$C199,G200:G$220)","v":null},{"$f":"SUMIF($B200:$B$220,$C199,H200:H$220)","v":null},{"$f":"SUMIF($B200:$B$220,$C199,I200:I$220)","v":null},{"$f":"SUM(F199:I199)","v":null},{"$f":"+E199-J199","v":null},null,{"$f":"SUMIF($B200:$B$220,$C199,M200:M$220)","v":null},{"$f":"SUMIF($B200:$B$220,$C199,N200:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J199),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F199/$E199,0)>=1,$E199>0),AND(F199>$E199,$E199<=0),AND($E199<=0,F199>=0)),1,IF(AND(IFERROR(($E199-F199)/F199,0)<0,F199<$E199),0,F199/$E199))","v":null},{"$f":"IF(OR(AND(IFERROR(G199/$E199,0)>=1,$E199>0),AND(G199>$E199,$E199<=0),AND($E199<=0,G199>=0)),1,IF(AND(IFERROR(($E199-G199)/G199,0)<0,G199<$E199),0,G199/$E199))","v":null},{"$f":"IF(OR(AND(IFERROR(H199/$E199,0)>=1,$E199>0),AND(H199>$E199,$E199<=0),AND($E199<=0,H199>=0)),1,IF(AND(IFERROR(($E199-H199)/H199,0)<0,H199<$E199),0,H199/$E199))","v":null},{"$f":"IF(OR(AND(IFERROR(I199/$E199,0)>=1,$E199>0),AND(I199>$E199,$E199<=0),AND($E199<=0,I199>=0)),1,IF(AND(IFERROR(($E199-I199)/I199,0)<0,I199<$E199),0,I199/$E199))","v":null},{"$f":"IF(OR(AND(IFERROR(J199/$E199,0)>=1,$E199>0),AND(J199>$E199,$E199<=0),AND($E199<=0,J199>=0)),1,IF(AND(IFERROR(($E199-J199)/J199,0)<0,J199<$E199),0,J199/$E199))","v":null},null,{"$f":"IFERROR(E199/$E$6,0)","v":null},{"$f":"IFERROR(F199/$F$6,0)","v":null},{"$f":"IFERROR(G199/$G$6,0)","v":null},{"$f":"IFERROR(H199/$H$6,0)","v":null},{"$f":"IFERROR(I199/$I$6,0)","v":null},{"$f":"IFERROR(J199/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C200,B201:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.06","1.2.08.06.002","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C200,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F200:I200)","v":null},{"$f":"+E200-J200","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J200),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F200/$E200,0)>=1,$E200>0),AND(F200>$E200,$E200<=0),AND($E200<=0,F200>=0)),1,IF(AND(IFERROR(($E200-F200)/F200,0)<0,F200<$E200),0,F200/$E200))","v":null},{"$f":"IF(OR(AND(IFERROR(G200/$E200,0)>=1,$E200>0),AND(G200>$E200,$E200<=0),AND($E200<=0,G200>=0)),1,IF(AND(IFERROR(($E200-G200)/G200,0)<0,G200<$E200),0,G200/$E200))","v":null},{"$f":"IF(OR(AND(IFERROR(H200/$E200,0)>=1,$E200>0),AND(H200>$E200,$E200<=0),AND($E200<=0,H200>=0)),1,IF(AND(IFERROR(($E200-H200)/H200,0)<0,H200<$E200),0,H200/$E200))","v":null},{"$f":"IF(OR(AND(IFERROR(I200/$E200,0)>=1,$E200>0),AND(I200>$E200,$E200<=0),AND($E200<=0,I200>=0)),1,IF(AND(IFERROR(($E200-I200)/I200,0)<0,I200<$E200),0,I200/$E200))","v":null},{"$f":"IF(OR(AND(IFERROR(J200/$E200,0)>=1,$E200>0),AND(J200>$E200,$E200<=0),AND($E200<=0,J200>=0)),1,IF(AND(IFERROR(($E200-J200)/J200,0)<0,J200<$E200),0,J200/$E200))","v":null},null,{"$f":"IFERROR(E200/$E$6,0)","v":null},{"$f":"IFERROR(F200/$F$6,0)","v":null},{"$f":"IFERROR(G200/$G$6,0)","v":null},{"$f":"IFERROR(H200/$H$6,0)","v":null},{"$f":"IFERROR(I200/$I$6,0)","v":null},{"$f":"IFERROR(J200/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C201,B202:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.06","1.2.08.06.003","Condicionadas a la disminución de un pasivo",{"$f":"+VLOOKUP('Cuadro 2'!$C201,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F201:I201)","v":null},{"$f":"+E201-J201","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J201),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F201/$E201,0)>=1,$E201>0),AND(F201>$E201,$E201<=0),AND($E201<=0,F201>=0)),1,IF(AND(IFERROR(($E201-F201)/F201,0)<0,F201<$E201),0,F201/$E201))","v":null},{"$f":"IF(OR(AND(IFERROR(G201/$E201,0)>=1,$E201>0),AND(G201>$E201,$E201<=0),AND($E201<=0,G201>=0)),1,IF(AND(IFERROR(($E201-G201)/G201,0)<0,G201<$E201),0,G201/$E201))","v":null},{"$f":"IF(OR(AND(IFERROR(H201/$E201,0)>=1,$E201>0),AND(H201>$E201,$E201<=0),AND($E201<=0,H201>=0)),1,IF(AND(IFERROR(($E201-H201)/H201,0)<0,H201<$E201),0,H201/$E201))","v":null},{"$f":"IF(OR(AND(IFERROR(I201/$E201,0)>=1,$E201>0),AND(I201>$E201,$E201<=0),AND($E201<=0,I201>=0)),1,IF(AND(IFERROR(($E201-I201)/I201,0)<0,I201<$E201),0,I201/$E201))","v":null},{"$f":"IF(OR(AND(IFERROR(J201/$E201,0)>=1,$E201>0),AND(J201>$E201,$E201<=0),AND($E201<=0,J201>=0)),1,IF(AND(IFERROR(($E201-J201)/J201,0)<0,J201<$E201),0,J201/$E201))","v":null},null,{"$f":"IFERROR(E201/$E$6,0)","v":null},{"$f":"IFERROR(F201/$F$6,0)","v":null},{"$f":"IFERROR(G201/$G$6,0)","v":null},{"$f":"IFERROR(H201/$H$6,0)","v":null},{"$f":"IFERROR(I201/$I$6,0)","v":null},{"$f":"IFERROR(J201/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C202,B203:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.09","Recuperación de cartera - préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C202,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B203:$B$220,$C202,F203:F$220)","v":null},{"$f":"SUMIF($B203:$B$220,$C202,G203:G$220)","v":null},{"$f":"SUMIF($B203:$B$220,$C202,H203:H$220)","v":null},{"$f":"SUMIF($B203:$B$220,$C202,I203:I$220)","v":null},{"$f":"SUM(F202:I202)","v":null},{"$f":"+E202-J202","v":null},null,{"$f":"SUMIF($B203:$B$220,$C202,M203:M$220)","v":null},{"$f":"SUMIF($B203:$B$220,$C202,N203:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J202),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F202/$E202,0)>=1,$E202>0),AND(F202>$E202,$E202<=0),AND($E202<=0,F202>=0)),1,IF(AND(IFERROR(($E202-F202)/F202,0)<0,F202<$E202),0,F202/$E202))","v":null},{"$f":"IF(OR(AND(IFERROR(G202/$E202,0)>=1,$E202>0),AND(G202>$E202,$E202<=0),AND($E202<=0,G202>=0)),1,IF(AND(IFERROR(($E202-G202)/G202,0)<0,G202<$E202),0,G202/$E202))","v":null},{"$f":"IF(OR(AND(IFERROR(H202/$E202,0)>=1,$E202>0),AND(H202>$E202,$E202<=0),AND($E202<=0,H202>=0)),1,IF(AND(IFERROR(($E202-H202)/H202,0)<0,H202<$E202),0,H202/$E202))","v":null},{"$f":"IF(OR(AND(IFERROR(I202/$E202,0)>=1,$E202>0),AND(I202>$E202,$E202<=0),AND($E202<=0,I202>=0)),1,IF(AND(IFERROR(($E202-I202)/I202,0)<0,I202<$E202),0,I202/$E202))","v":null},{"$f":"IF(OR(AND(IFERROR(J202/$E202,0)>=1,$E202>0),AND(J202>$E202,$E202<=0),AND($E202<=0,J202>=0)),1,IF(AND(IFERROR(($E202-J202)/J202,0)<0,J202<$E202),0,J202/$E202))","v":null},null,{"$f":"IFERROR(E202/$E$6,0)","v":null},{"$f":"IFERROR(F202/$F$6,0)","v":null},{"$f":"IFERROR(G202/$G$6,0)","v":null},{"$f":"IFERROR(H202/$H$6,0)","v":null},{"$f":"IFERROR(I202/$I$6,0)","v":null},{"$f":"IFERROR(J202/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C203,B204:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.09","1.2.09.02","De otras entidades de gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C203,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F203:I203)","v":null},{"$f":"+E203-J203","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J203),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F203/$E203,0)>=1,$E203>0),AND(F203>$E203,$E203<=0),AND($E203<=0,F203>=0)),1,IF(AND(IFERROR(($E203-F203)/F203,0)<0,F203<$E203),0,F203/$E203))","v":null},{"$f":"IF(OR(AND(IFERROR(G203/$E203,0)>=1,$E203>0),AND(G203>$E203,$E203<=0),AND($E203<=0,G203>=0)),1,IF(AND(IFERROR(($E203-G203)/G203,0)<0,G203<$E203),0,G203/$E203))","v":null},{"$f":"IF(OR(AND(IFERROR(H203/$E203,0)>=1,$E203>0),AND(H203>$E203,$E203<=0),AND($E203<=0,H203>=0)),1,IF(AND(IFERROR(($E203-H203)/H203,0)<0,H203<$E203),0,H203/$E203))","v":null},{"$f":"IF(OR(AND(IFERROR(I203/$E203,0)>=1,$E203>0),AND(I203>$E203,$E203<=0),AND($E203<=0,I203>=0)),1,IF(AND(IFERROR(($E203-I203)/I203,0)<0,I203<$E203),0,I203/$E203))","v":null},{"$f":"IF(OR(AND(IFERROR(J203/$E203,0)>=1,$E203>0),AND(J203>$E203,$E203<=0),AND($E203<=0,J203>=0)),1,IF(AND(IFERROR(($E203-J203)/J203,0)<0,J203<$E203),0,J203/$E203))","v":null},null,{"$f":"IFERROR(E203/$E$6,0)","v":null},{"$f":"IFERROR(F203/$F$6,0)","v":null},{"$f":"IFERROR(G203/$G$6,0)","v":null},{"$f":"IFERROR(H203/$H$6,0)","v":null},{"$f":"IFERROR(I203/$I$6,0)","v":null},{"$f":"IFERROR(J203/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C204,B205:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.09","1.2.09.03","De personas naturales",{"$f":"+VLOOKUP('Cuadro 2'!$C204,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F204:I204)","v":null},{"$f":"+E204-J204","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J204),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F204/$E204,0)>=1,$E204>0),AND(F204>$E204,$E204<=0),AND($E204<=0,F204>=0)),1,IF(AND(IFERROR(($E204-F204)/F204,0)<0,F204<$E204),0,F204/$E204))","v":null},{"$f":"IF(OR(AND(IFERROR(G204/$E204,0)>=1,$E204>0),AND(G204>$E204,$E204<=0),AND($E204<=0,G204>=0)),1,IF(AND(IFERROR(($E204-G204)/G204,0)<0,G204<$E204),0,G204/$E204))","v":null},{"$f":"IF(OR(AND(IFERROR(H204/$E204,0)>=1,$E204>0),AND(H204>$E204,$E204<=0),AND($E204<=0,H204>=0)),1,IF(AND(IFERROR(($E204-H204)/H204,0)<0,H204<$E204),0,H204/$E204))","v":null},{"$f":"IF(OR(AND(IFERROR(I204/$E204,0)>=1,$E204>0),AND(I204>$E204,$E204<=0),AND($E204<=0,I204>=0)),1,IF(AND(IFERROR(($E204-I204)/I204,0)<0,I204<$E204),0,I204/$E204))","v":null},{"$f":"IF(OR(AND(IFERROR(J204/$E204,0)>=1,$E204>0),AND(J204>$E204,$E204<=0),AND($E204<=0,J204>=0)),1,IF(AND(IFERROR(($E204-J204)/J204,0)<0,J204<$E204),0,J204/$E204))","v":null},null,{"$f":"IFERROR(E204/$E$6,0)","v":null},{"$f":"IFERROR(F204/$F$6,0)","v":null},{"$f":"IFERROR(G204/$G$6,0)","v":null},{"$f":"IFERROR(H204/$H$6,0)","v":null},{"$f":"IFERROR(I204/$I$6,0)","v":null},{"$f":"IFERROR(J204/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C205,B206:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.09","1.2.09.04","De otras empresas",{"$f":"+VLOOKUP('Cuadro 2'!$C205,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F205:I205)","v":null},{"$f":"+E205-J205","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J205),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F205/$E205,0)>=1,$E205>0),AND(F205>$E205,$E205<=0),AND($E205<=0,F205>=0)),1,IF(AND(IFERROR(($E205-F205)/F205,0)<0,F205<$E205),0,F205/$E205))","v":null},{"$f":"IF(OR(AND(IFERROR(G205/$E205,0)>=1,$E205>0),AND(G205>$E205,$E205<=0),AND($E205<=0,G205>=0)),1,IF(AND(IFERROR(($E205-G205)/G205,0)<0,G205<$E205),0,G205/$E205))","v":null},{"$f":"IF(OR(AND(IFERROR(H205/$E205,0)>=1,$E205>0),AND(H205>$E205,$E205<=0),AND($E205<=0,H205>=0)),1,IF(AND(IFERROR(($E205-H205)/H205,0)<0,H205<$E205),0,H205/$E205))","v":null},{"$f":"IF(OR(AND(IFERROR(I205/$E205,0)>=1,$E205>0),AND(I205>$E205,$E205<=0),AND($E205<=0,I205>=0)),1,IF(AND(IFERROR(($E205-I205)/I205,0)<0,I205<$E205),0,I205/$E205))","v":null},{"$f":"IF(OR(AND(IFERROR(J205/$E205,0)>=1,$E205>0),AND(J205>$E205,$E205<=0),AND($E205<=0,J205>=0)),1,IF(AND(IFERROR(($E205-J205)/J205,0)<0,J205<$E205),0,J205/$E205))","v":null},null,{"$f":"IFERROR(E205/$E$6,0)","v":null},{"$f":"IFERROR(F205/$F$6,0)","v":null},{"$f":"IFERROR(G205/$G$6,0)","v":null},{"$f":"IFERROR(H205/$H$6,0)","v":null},{"$f":"IFERROR(I205/$I$6,0)","v":null},{"$f":"IFERROR(J205/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C206,B207:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.09","1.2.09.05","Recuperación cuotas partes pensionales",{"$f":"+VLOOKUP('Cuadro 2'!$C206,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F206:I206)","v":null},{"$f":"+E206-J206","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J206),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F206/$E206,0)>=1,$E206>0),AND(F206>$E206,$E206<=0),AND($E206<=0,F206>=0)),1,IF(AND(IFERROR(($E206-F206)/F206,0)<0,F206<$E206),0,F206/$E206))","v":null},{"$f":"IF(OR(AND(IFERROR(G206/$E206,0)>=1,$E206>0),AND(G206>$E206,$E206<=0),AND($E206<=0,G206>=0)),1,IF(AND(IFERROR(($E206-G206)/G206,0)<0,G206<$E206),0,G206/$E206))","v":null},{"$f":"IF(OR(AND(IFERROR(H206/$E206,0)>=1,$E206>0),AND(H206>$E206,$E206<=0),AND($E206<=0,H206>=0)),1,IF(AND(IFERROR(($E206-H206)/H206,0)<0,H206<$E206),0,H206/$E206))","v":null},{"$f":"IF(OR(AND(IFERROR(I206/$E206,0)>=1,$E206>0),AND(I206>$E206,$E206<=0),AND($E206<=0,I206>=0)),1,IF(AND(IFERROR(($E206-I206)/I206,0)<0,I206<$E206),0,I206/$E206))","v":null},{"$f":"IF(OR(AND(IFERROR(J206/$E206,0)>=1,$E206>0),AND(J206>$E206,$E206<=0),AND($E206<=0,J206>=0)),1,IF(AND(IFERROR(($E206-J206)/J206,0)<0,J206<$E206),0,J206/$E206))","v":null},null,{"$f":"IFERROR(E206/$E$6,0)","v":null},{"$f":"IFERROR(F206/$F$6,0)","v":null},{"$f":"IFERROR(G206/$G$6,0)","v":null},{"$f":"IFERROR(H206/$H$6,0)","v":null},{"$f":"IFERROR(I206/$I$6,0)","v":null},{"$f":"IFERROR(J206/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C207,B208:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.11","Diferencial cambiario",{"$f":"+VLOOKUP('Cuadro 2'!$C207,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F207:I207)","v":null},{"$f":"+E207-J207","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J207),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F207/$E207,0)>=1,$E207>0),AND(F207>$E207,$E207<=0),AND($E207<=0,F207>=0)),1,IF(AND(IFERROR(($E207-F207)/F207,0)<0,F207<$E207),0,F207/$E207))","v":null},{"$f":"IF(OR(AND(IFERROR(G207/$E207,0)>=1,$E207>0),AND(G207>$E207,$E207<=0),AND($E207<=0,G207>=0)),1,IF(AND(IFERROR(($E207-G207)/G207,0)<0,G207<$E207),0,G207/$E207))","v":null},{"$f":"IF(OR(AND(IFERROR(H207/$E207,0)>=1,$E207>0),AND(H207>$E207,$E207<=0),AND($E207<=0,H207>=0)),1,IF(AND(IFERROR(($E207-H207)/H207,0)<0,H207<$E207),0,H207/$E207))","v":null},{"$f":"IF(OR(AND(IFERROR(I207/$E207,0)>=1,$E207>0),AND(I207>$E207,$E207<=0),AND($E207<=0,I207>=0)),1,IF(AND(IFERROR(($E207-I207)/I207,0)<0,I207<$E207),0,I207/$E207))","v":null},{"$f":"IF(OR(AND(IFERROR(J207/$E207,0)>=1,$E207>0),AND(J207>$E207,$E207<=0),AND($E207<=0,J207>=0)),1,IF(AND(IFERROR(($E207-J207)/J207,0)<0,J207<$E207),0,J207/$E207))","v":null},null,{"$f":"IFERROR(E207/$E$6,0)","v":null},{"$f":"IFERROR(F207/$F$6,0)","v":null},{"$f":"IFERROR(G207/$G$6,0)","v":null},{"$f":"IFERROR(H207/$H$6,0)","v":null},{"$f":"IFERROR(I207/$I$6,0)","v":null},{"$f":"IFERROR(J207/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C208,B209:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.13","Reintegros y otros recursos no apropiados",{"$f":"+VLOOKUP('Cuadro 2'!$C208,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B209:$B$220,$C208,F209:F$220)","v":null},{"$f":"SUMIF($B209:$B$220,$C208,G209:G$220)","v":null},{"$f":"SUMIF($B209:$B$220,$C208,H209:H$220)","v":null},{"$f":"SUMIF($B209:$B$220,$C208,I209:I$220)","v":null},{"$f":"SUM(F208:I208)","v":null},{"$f":"+E208-J208","v":null},null,{"$f":"SUMIF($B209:$B$220,$C208,M209:M$220)","v":null},{"$f":"SUMIF($B209:$B$220,$C208,N209:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J208),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F208/$E208,0)>=1,$E208>0),AND(F208>$E208,$E208<=0),AND($E208<=0,F208>=0)),1,IF(AND(IFERROR(($E208-F208)/F208,0)<0,F208<$E208),0,F208/$E208))","v":null},{"$f":"IF(OR(AND(IFERROR(G208/$E208,0)>=1,$E208>0),AND(G208>$E208,$E208<=0),AND($E208<=0,G208>=0)),1,IF(AND(IFERROR(($E208-G208)/G208,0)<0,G208<$E208),0,G208/$E208))","v":null},{"$f":"IF(OR(AND(IFERROR(H208/$E208,0)>=1,$E208>0),AND(H208>$E208,$E208<=0),AND($E208<=0,H208>=0)),1,IF(AND(IFERROR(($E208-H208)/H208,0)<0,H208<$E208),0,H208/$E208))","v":null},{"$f":"IF(OR(AND(IFERROR(I208/$E208,0)>=1,$E208>0),AND(I208>$E208,$E208<=0),AND($E208<=0,I208>=0)),1,IF(AND(IFERROR(($E208-I208)/I208,0)<0,I208<$E208),0,I208/$E208))","v":null},{"$f":"IF(OR(AND(IFERROR(J208/$E208,0)>=1,$E208>0),AND(J208>$E208,$E208<=0),AND($E208<=0,J208>=0)),1,IF(AND(IFERROR(($E208-J208)/J208,0)<0,J208<$E208),0,J208/$E208))","v":null},null,{"$f":"IFERROR(E208/$E$6,0)","v":null},{"$f":"IFERROR(F208/$F$6,0)","v":null},{"$f":"IFERROR(G208/$G$6,0)","v":null},{"$f":"IFERROR(H208/$H$6,0)","v":null},{"$f":"IFERROR(I208/$I$6,0)","v":null},{"$f":"IFERROR(J208/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C209,B210:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.13","1.2.13.01","Reintegros",{"$f":"+VLOOKUP('Cuadro 2'!$C209,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F209:I209)","v":null},{"$f":"+E209-J209","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J209),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F209/$E209,0)>=1,$E209>0),AND(F209>$E209,$E209<=0),AND($E209<=0,F209>=0)),1,IF(AND(IFERROR(($E209-F209)/F209,0)<0,F209<$E209),0,F209/$E209))","v":null},{"$f":"IF(OR(AND(IFERROR(G209/$E209,0)>=1,$E209>0),AND(G209>$E209,$E209<=0),AND($E209<=0,G209>=0)),1,IF(AND(IFERROR(($E209-G209)/G209,0)<0,G209<$E209),0,G209/$E209))","v":null},{"$f":"IF(OR(AND(IFERROR(H209/$E209,0)>=1,$E209>0),AND(H209>$E209,$E209<=0),AND($E209<=0,H209>=0)),1,IF(AND(IFERROR(($E209-H209)/H209,0)<0,H209<$E209),0,H209/$E209))","v":null},{"$f":"IF(OR(AND(IFERROR(I209/$E209,0)>=1,$E209>0),AND(I209>$E209,$E209<=0),AND($E209<=0,I209>=0)),1,IF(AND(IFERROR(($E209-I209)/I209,0)<0,I209<$E209),0,I209/$E209))","v":null},{"$f":"IF(OR(AND(IFERROR(J209/$E209,0)>=1,$E209>0),AND(J209>$E209,$E209<=0),AND($E209<=0,J209>=0)),1,IF(AND(IFERROR(($E209-J209)/J209,0)<0,J209<$E209),0,J209/$E209))","v":null},null,{"$f":"IFERROR(E209/$E$6,0)","v":null},{"$f":"IFERROR(F209/$F$6,0)","v":null},{"$f":"IFERROR(G209/$G$6,0)","v":null},{"$f":"IFERROR(H209/$H$6,0)","v":null},{"$f":"IFERROR(I209/$I$6,0)","v":null},{"$f":"IFERROR(J209/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C210,B211:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.13","1.2.13.02","Recursos no apropiados",{"$f":"+VLOOKUP('Cuadro 2'!$C210,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F210:I210)","v":null},{"$f":"+E210-J210","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J210),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F210/$E210,0)>=1,$E210>0),AND(F210>$E210,$E210<=0),AND($E210<=0,F210>=0)),1,IF(AND(IFERROR(($E210-F210)/F210,0)<0,F210<$E210),0,F210/$E210))","v":null},{"$f":"IF(OR(AND(IFERROR(G210/$E210,0)>=1,$E210>0),AND(G210>$E210,$E210<=0),AND($E210<=0,G210>=0)),1,IF(AND(IFERROR(($E210-G210)/G210,0)<0,G210<$E210),0,G210/$E210))","v":null},{"$f":"IF(OR(AND(IFERROR(H210/$E210,0)>=1,$E210>0),AND(H210>$E210,$E210<=0),AND($E210<=0,H210>=0)),1,IF(AND(IFERROR(($E210-H210)/H210,0)<0,H210<$E210),0,H210/$E210))","v":null},{"$f":"IF(OR(AND(IFERROR(I210/$E210,0)>=1,$E210>0),AND(I210>$E210,$E210<=0),AND($E210<=0,I210>=0)),1,IF(AND(IFERROR(($E210-I210)/I210,0)<0,I210<$E210),0,I210/$E210))","v":null},{"$f":"IF(OR(AND(IFERROR(J210/$E210,0)>=1,$E210>0),AND(J210>$E210,$E210<=0),AND($E210<=0,J210>=0)),1,IF(AND(IFERROR(($E210-J210)/J210,0)<0,J210<$E210),0,J210/$E210))","v":null},null,{"$f":"IFERROR(E210/$E$6,0)","v":null},{"$f":"IFERROR(F210/$F$6,0)","v":null},{"$f":"IFERROR(G210/$G$6,0)","v":null},{"$f":"IFERROR(H210/$H$6,0)","v":null},{"$f":"IFERROR(I210/$I$6,0)","v":null},{"$f":"IFERROR(J210/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C211,B212:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.15","Capitalizaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C211,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B212:$B$220,$C211,F212:F$220)","v":null},{"$f":"SUMIF($B212:$B$220,$C211,G212:G$220)","v":null},{"$f":"SUMIF($B212:$B$220,$C211,H212:H$220)","v":null},{"$f":"SUMIF($B212:$B$220,$C211,I212:I$220)","v":null},{"$f":"SUM(F211:I211)","v":null},{"$f":"+E211-J211","v":null},null,{"$f":"SUMIF($B212:$B$220,$C211,M212:M$220)","v":null},{"$f":"SUMIF($B212:$B$220,$C211,N212:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J211),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F211/$E211,0)>=1,$E211>0),AND(F211>$E211,$E211<=0),AND($E211<=0,F211>=0)),1,IF(AND(IFERROR(($E211-F211)/F211,0)<0,F211<$E211),0,F211/$E211))","v":null},{"$f":"IF(OR(AND(IFERROR(G211/$E211,0)>=1,$E211>0),AND(G211>$E211,$E211<=0),AND($E211<=0,G211>=0)),1,IF(AND(IFERROR(($E211-G211)/G211,0)<0,G211<$E211),0,G211/$E211))","v":null},{"$f":"IF(OR(AND(IFERROR(H211/$E211,0)>=1,$E211>0),AND(H211>$E211,$E211<=0),AND($E211<=0,H211>=0)),1,IF(AND(IFERROR(($E211-H211)/H211,0)<0,H211<$E211),0,H211/$E211))","v":null},{"$f":"IF(OR(AND(IFERROR(I211/$E211,0)>=1,$E211>0),AND(I211>$E211,$E211<=0),AND($E211<=0,I211>=0)),1,IF(AND(IFERROR(($E211-I211)/I211,0)<0,I211<$E211),0,I211/$E211))","v":null},{"$f":"IF(OR(AND(IFERROR(J211/$E211,0)>=1,$E211>0),AND(J211>$E211,$E211<=0),AND($E211<=0,J211>=0)),1,IF(AND(IFERROR(($E211-J211)/J211,0)<0,J211<$E211),0,J211/$E211))","v":null},null,{"$f":"IFERROR(E211/$E$6,0)","v":null},{"$f":"IFERROR(F211/$F$6,0)","v":null},{"$f":"IFERROR(G211/$G$6,0)","v":null},{"$f":"IFERROR(H211/$H$6,0)","v":null},{"$f":"IFERROR(I211/$I$6,0)","v":null},{"$f":"IFERROR(J211/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C212,B213:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.15","1.2.15.01","Aportes de Capital",{"$f":"+VLOOKUP('Cuadro 2'!$C212,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},{"$f":"SUMIF($B213:$B$220,$C212,F213:F$220)","v":null},{"$f":"SUMIF($B213:$B$220,$C212,G213:G$220)","v":null},{"$f":"SUMIF($B213:$B$220,$C212,H213:H$220)","v":null},{"$f":"SUMIF($B213:$B$220,$C212,I213:I$220)","v":null},{"$f":"SUM(F212:I212)","v":null},{"$f":"+E212-J212","v":null},null,{"$f":"SUMIF($B213:$B$220,$C212,M213:M$220)","v":null},{"$f":"SUMIF($B213:$B$220,$C212,N213:N$220)","v":null},null,null,{"$f":"IF(ISNUMBER(J212),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F212/$E212,0)>=1,$E212>0),AND(F212>$E212,$E212<=0),AND($E212<=0,F212>=0)),1,IF(AND(IFERROR(($E212-F212)/F212,0)<0,F212<$E212),0,F212/$E212))","v":null},{"$f":"IF(OR(AND(IFERROR(G212/$E212,0)>=1,$E212>0),AND(G212>$E212,$E212<=0),AND($E212<=0,G212>=0)),1,IF(AND(IFERROR(($E212-G212)/G212,0)<0,G212<$E212),0,G212/$E212))","v":null},{"$f":"IF(OR(AND(IFERROR(H212/$E212,0)>=1,$E212>0),AND(H212>$E212,$E212<=0),AND($E212<=0,H212>=0)),1,IF(AND(IFERROR(($E212-H212)/H212,0)<0,H212<$E212),0,H212/$E212))","v":null},{"$f":"IF(OR(AND(IFERROR(I212/$E212,0)>=1,$E212>0),AND(I212>$E212,$E212<=0),AND($E212<=0,I212>=0)),1,IF(AND(IFERROR(($E212-I212)/I212,0)<0,I212<$E212),0,I212/$E212))","v":null},{"$f":"IF(OR(AND(IFERROR(J212/$E212,0)>=1,$E212>0),AND(J212>$E212,$E212<=0),AND($E212<=0,J212>=0)),1,IF(AND(IFERROR(($E212-J212)/J212,0)<0,J212<$E212),0,J212/$E212))","v":null},null,{"$f":"IFERROR(E212/$E$6,0)","v":null},{"$f":"IFERROR(F212/$F$6,0)","v":null},{"$f":"IFERROR(G212/$G$6,0)","v":null},{"$f":"IFERROR(H212/$H$6,0)","v":null},{"$f":"IFERROR(I212/$I$6,0)","v":null},{"$f":"IFERROR(J212/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C213,B214:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.15.01","1.2.15.01.001","De la Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C213,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F213:I213)","v":null},{"$f":"+E213-J213","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J213),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F213/$E213,0)>=1,$E213>0),AND(F213>$E213,$E213<=0),AND($E213<=0,F213>=0)),1,IF(AND(IFERROR(($E213-F213)/F213,0)<0,F213<$E213),0,F213/$E213))","v":null},{"$f":"IF(OR(AND(IFERROR(G213/$E213,0)>=1,$E213>0),AND(G213>$E213,$E213<=0),AND($E213<=0,G213>=0)),1,IF(AND(IFERROR(($E213-G213)/G213,0)<0,G213<$E213),0,G213/$E213))","v":null},{"$f":"IF(OR(AND(IFERROR(H213/$E213,0)>=1,$E213>0),AND(H213>$E213,$E213<=0),AND($E213<=0,H213>=0)),1,IF(AND(IFERROR(($E213-H213)/H213,0)<0,H213<$E213),0,H213/$E213))","v":null},{"$f":"IF(OR(AND(IFERROR(I213/$E213,0)>=1,$E213>0),AND(I213>$E213,$E213<=0),AND($E213<=0,I213>=0)),1,IF(AND(IFERROR(($E213-I213)/I213,0)<0,I213<$E213),0,I213/$E213))","v":null},{"$f":"IF(OR(AND(IFERROR(J213/$E213,0)>=1,$E213>0),AND(J213>$E213,$E213<=0),AND($E213<=0,J213>=0)),1,IF(AND(IFERROR(($E213-J213)/J213,0)<0,J213<$E213),0,J213/$E213))","v":null},null,{"$f":"IFERROR(E213/$E$6,0)","v":null},{"$f":"IFERROR(F213/$F$6,0)","v":null},{"$f":"IFERROR(G213/$G$6,0)","v":null},{"$f":"IFERROR(H213/$H$6,0)","v":null},{"$f":"IFERROR(I213/$I$6,0)","v":null},{"$f":"IFERROR(J213/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C214,B215:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.15.01","1.2.15.01.002","De establecimientos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C214,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F214:I214)","v":null},{"$f":"+E214-J214","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J214),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F214/$E214,0)>=1,$E214>0),AND(F214>$E214,$E214<=0),AND($E214<=0,F214>=0)),1,IF(AND(IFERROR(($E214-F214)/F214,0)<0,F214<$E214),0,F214/$E214))","v":null},{"$f":"IF(OR(AND(IFERROR(G214/$E214,0)>=1,$E214>0),AND(G214>$E214,$E214<=0),AND($E214<=0,G214>=0)),1,IF(AND(IFERROR(($E214-G214)/G214,0)<0,G214<$E214),0,G214/$E214))","v":null},{"$f":"IF(OR(AND(IFERROR(H214/$E214,0)>=1,$E214>0),AND(H214>$E214,$E214<=0),AND($E214<=0,H214>=0)),1,IF(AND(IFERROR(($E214-H214)/H214,0)<0,H214<$E214),0,H214/$E214))","v":null},{"$f":"IF(OR(AND(IFERROR(I214/$E214,0)>=1,$E214>0),AND(I214>$E214,$E214<=0),AND($E214<=0,I214>=0)),1,IF(AND(IFERROR(($E214-I214)/I214,0)<0,I214<$E214),0,I214/$E214))","v":null},{"$f":"IF(OR(AND(IFERROR(J214/$E214,0)>=1,$E214>0),AND(J214>$E214,$E214<=0),AND($E214<=0,J214>=0)),1,IF(AND(IFERROR(($E214-J214)/J214,0)<0,J214<$E214),0,J214/$E214))","v":null},null,{"$f":"IFERROR(E214/$E$6,0)","v":null},{"$f":"IFERROR(F214/$F$6,0)","v":null},{"$f":"IFERROR(G214/$G$6,0)","v":null},{"$f":"IFERROR(H214/$H$6,0)","v":null},{"$f":"IFERROR(I214/$I$6,0)","v":null},{"$f":"IFERROR(J214/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C215,B216:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.15.01","1.2.15.01.003","De otras empresas",{"$f":"+VLOOKUP('Cuadro 2'!$C215,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F215:I215)","v":null},{"$f":"+E215-J215","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J215),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F215/$E215,0)>=1,$E215>0),AND(F215>$E215,$E215<=0),AND($E215<=0,F215>=0)),1,IF(AND(IFERROR(($E215-F215)/F215,0)<0,F215<$E215),0,F215/$E215))","v":null},{"$f":"IF(OR(AND(IFERROR(G215/$E215,0)>=1,$E215>0),AND(G215>$E215,$E215<=0),AND($E215<=0,G215>=0)),1,IF(AND(IFERROR(($E215-G215)/G215,0)<0,G215<$E215),0,G215/$E215))","v":null},{"$f":"IF(OR(AND(IFERROR(H215/$E215,0)>=1,$E215>0),AND(H215>$E215,$E215<=0),AND($E215<=0,H215>=0)),1,IF(AND(IFERROR(($E215-H215)/H215,0)<0,H215<$E215),0,H215/$E215))","v":null},{"$f":"IF(OR(AND(IFERROR(I215/$E215,0)>=1,$E215>0),AND(I215>$E215,$E215<=0),AND($E215<=0,I215>=0)),1,IF(AND(IFERROR(($E215-I215)/I215,0)<0,I215<$E215),0,I215/$E215))","v":null},{"$f":"IF(OR(AND(IFERROR(J215/$E215,0)>=1,$E215>0),AND(J215>$E215,$E215<=0),AND($E215<=0,J215>=0)),1,IF(AND(IFERROR(($E215-J215)/J215,0)<0,J215<$E215),0,J215/$E215))","v":null},null,{"$f":"IFERROR(E215/$E$6,0)","v":null},{"$f":"IFERROR(F215/$F$6,0)","v":null},{"$f":"IFERROR(G215/$G$6,0)","v":null},{"$f":"IFERROR(H215/$H$6,0)","v":null},{"$f":"IFERROR(I215/$I$6,0)","v":null},{"$f":"IFERROR(J215/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C216,B217:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.15.01","1.2.15.01.004","De municipios",{"$f":"+VLOOKUP('Cuadro 2'!$C216,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F216:I216)","v":null},{"$f":"+E216-J216","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J216),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F216/$E216,0)>=1,$E216>0),AND(F216>$E216,$E216<=0),AND($E216<=0,F216>=0)),1,IF(AND(IFERROR(($E216-F216)/F216,0)<0,F216<$E216),0,F216/$E216))","v":null},{"$f":"IF(OR(AND(IFERROR(G216/$E216,0)>=1,$E216>0),AND(G216>$E216,$E216<=0),AND($E216<=0,G216>=0)),1,IF(AND(IFERROR(($E216-G216)/G216,0)<0,G216<$E216),0,G216/$E216))","v":null},{"$f":"IF(OR(AND(IFERROR(H216/$E216,0)>=1,$E216>0),AND(H216>$E216,$E216<=0),AND($E216<=0,H216>=0)),1,IF(AND(IFERROR(($E216-H216)/H216,0)<0,H216<$E216),0,H216/$E216))","v":null},{"$f":"IF(OR(AND(IFERROR(I216/$E216,0)>=1,$E216>0),AND(I216>$E216,$E216<=0),AND($E216<=0,I216>=0)),1,IF(AND(IFERROR(($E216-I216)/I216,0)<0,I216<$E216),0,I216/$E216))","v":null},{"$f":"IF(OR(AND(IFERROR(J216/$E216,0)>=1,$E216>0),AND(J216>$E216,$E216<=0),AND($E216<=0,J216>=0)),1,IF(AND(IFERROR(($E216-J216)/J216,0)<0,J216<$E216),0,J216/$E216))","v":null},null,{"$f":"IFERROR(E216/$E$6,0)","v":null},{"$f":"IFERROR(F216/$F$6,0)","v":null},{"$f":"IFERROR(G216/$G$6,0)","v":null},{"$f":"IFERROR(H216/$H$6,0)","v":null},{"$f":"IFERROR(I216/$I$6,0)","v":null},{"$f":"IFERROR(J216/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C217,B218:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.15.01","1.2.15.01.005","De departamentos",{"$f":"+VLOOKUP('Cuadro 2'!$C217,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F217:I217)","v":null},{"$f":"+E217-J217","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J217),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F217/$E217,0)>=1,$E217>0),AND(F217>$E217,$E217<=0),AND($E217<=0,F217>=0)),1,IF(AND(IFERROR(($E217-F217)/F217,0)<0,F217<$E217),0,F217/$E217))","v":null},{"$f":"IF(OR(AND(IFERROR(G217/$E217,0)>=1,$E217>0),AND(G217>$E217,$E217<=0),AND($E217<=0,G217>=0)),1,IF(AND(IFERROR(($E217-G217)/G217,0)<0,G217<$E217),0,G217/$E217))","v":null},{"$f":"IF(OR(AND(IFERROR(H217/$E217,0)>=1,$E217>0),AND(H217>$E217,$E217<=0),AND($E217<=0,H217>=0)),1,IF(AND(IFERROR(($E217-H217)/H217,0)<0,H217<$E217),0,H217/$E217))","v":null},{"$f":"IF(OR(AND(IFERROR(I217/$E217,0)>=1,$E217>0),AND(I217>$E217,$E217<=0),AND($E217<=0,I217>=0)),1,IF(AND(IFERROR(($E217-I217)/I217,0)<0,I217<$E217),0,I217/$E217))","v":null},{"$f":"IF(OR(AND(IFERROR(J217/$E217,0)>=1,$E217>0),AND(J217>$E217,$E217<=0),AND($E217<=0,J217>=0)),1,IF(AND(IFERROR(($E217-J217)/J217,0)<0,J217<$E217),0,J217/$E217))","v":null},null,{"$f":"IFERROR(E217/$E$6,0)","v":null},{"$f":"IFERROR(F217/$F$6,0)","v":null},{"$f":"IFERROR(G217/$G$6,0)","v":null},{"$f":"IFERROR(H217/$H$6,0)","v":null},{"$f":"IFERROR(I217/$I$6,0)","v":null},{"$f":"IFERROR(J217/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C218,B219:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.15","1.2.15.02","Emisión de acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C218,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F218:I218)","v":null},{"$f":"+E218-J218","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J218),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F218/$E218,0)>=1,$E218>0),AND(F218>$E218,$E218<=0),AND($E218<=0,F218>=0)),1,IF(AND(IFERROR(($E218-F218)/F218,0)<0,F218<$E218),0,F218/$E218))","v":null},{"$f":"IF(OR(AND(IFERROR(G218/$E218,0)>=1,$E218>0),AND(G218>$E218,$E218<=0),AND($E218<=0,G218>=0)),1,IF(AND(IFERROR(($E218-G218)/G218,0)<0,G218<$E218),0,G218/$E218))","v":null},{"$f":"IF(OR(AND(IFERROR(H218/$E218,0)>=1,$E218>0),AND(H218>$E218,$E218<=0),AND($E218<=0,H218>=0)),1,IF(AND(IFERROR(($E218-H218)/H218,0)<0,H218<$E218),0,H218/$E218))","v":null},{"$f":"IF(OR(AND(IFERROR(I218/$E218,0)>=1,$E218>0),AND(I218>$E218,$E218<=0),AND($E218<=0,I218>=0)),1,IF(AND(IFERROR(($E218-I218)/I218,0)<0,I218<$E218),0,I218/$E218))","v":null},{"$f":"IF(OR(AND(IFERROR(J218/$E218,0)>=1,$E218>0),AND(J218>$E218,$E218<=0),AND($E218<=0,J218>=0)),1,IF(AND(IFERROR(($E218-J218)/J218,0)<0,J218<$E218),0,J218/$E218))","v":null},null,{"$f":"IFERROR(E218/$E$6,0)","v":null},{"$f":"IFERROR(F218/$F$6,0)","v":null},{"$f":"IFERROR(G218/$G$6,0)","v":null},{"$f":"IFERROR(H218/$H$6,0)","v":null},{"$f":"IFERROR(I218/$I$6,0)","v":null},{"$f":"IFERROR(J218/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C219,B220:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.15","1.2.15.03","Reinversión de utilidades de socios",{"$f":"+VLOOKUP('Cuadro 2'!$C219,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F219:I219)","v":null},{"$f":"+E219-J219","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J219),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F219/$E219,0)>=1,$E219>0),AND(F219>$E219,$E219<=0),AND($E219<=0,F219>=0)),1,IF(AND(IFERROR(($E219-F219)/F219,0)<0,F219<$E219),0,F219/$E219))","v":null},{"$f":"IF(OR(AND(IFERROR(G219/$E219,0)>=1,$E219>0),AND(G219>$E219,$E219<=0),AND($E219<=0,G219>=0)),1,IF(AND(IFERROR(($E219-G219)/G219,0)<0,G219<$E219),0,G219/$E219))","v":null},{"$f":"IF(OR(AND(IFERROR(H219/$E219,0)>=1,$E219>0),AND(H219>$E219,$E219<=0),AND($E219<=0,H219>=0)),1,IF(AND(IFERROR(($E219-H219)/H219,0)<0,H219<$E219),0,H219/$E219))","v":null},{"$f":"IF(OR(AND(IFERROR(I219/$E219,0)>=1,$E219>0),AND(I219>$E219,$E219<=0),AND($E219<=0,I219>=0)),1,IF(AND(IFERROR(($E219-I219)/I219,0)<0,I219<$E219),0,I219/$E219))","v":null},{"$f":"IF(OR(AND(IFERROR(J219/$E219,0)>=1,$E219>0),AND(J219>$E219,$E219<=0),AND($E219<=0,J219>=0)),1,IF(AND(IFERROR(($E219-J219)/J219,0)<0,J219<$E219),0,J219/$E219))","v":null},null,{"$f":"IFERROR(E219/$E$6,0)","v":null},{"$f":"IFERROR(F219/$F$6,0)","v":null},{"$f":"IFERROR(G219/$G$6,0)","v":null},{"$f":"IFERROR(H219/$H$6,0)","v":null},{"$f":"IFERROR(I219/$I$6,0)","v":null},{"$f":"IFERROR(J219/$J$6,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C220,B$220:$B220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.15","1.2.15.04","Reservas capitalizables",{"$f":"+VLOOKUP('Cuadro 2'!$C220,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":null},null,null,null,null,{"$f":"SUM(F220:I220)","v":null},{"$f":"+E220-J220","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J220),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F220/$E220,0)>=1,$E220>0),AND(F220>$E220,$E220<=0),AND($E220<=0,F220>=0)),1,IF(AND(IFERROR(($E220-F220)/F220,0)<0,F220<$E220),0,F220/$E220))","v":null},{"$f":"IF(OR(AND(IFERROR(G220/$E220,0)>=1,$E220>0),AND(G220>$E220,$E220<=0),AND($E220<=0,G220>=0)),1,IF(AND(IFERROR(($E220-G220)/G220,0)<0,G220<$E220),0,G220/$E220))","v":null},{"$f":"IF(OR(AND(IFERROR(H220/$E220,0)>=1,$E220>0),AND(H220>$E220,$E220<=0),AND($E220<=0,H220>=0)),1,IF(AND(IFERROR(($E220-H220)/H220,0)<0,H220<$E220),0,H220/$E220))","v":null},{"$f":"IF(OR(AND(IFERROR(I220/$E220,0)>=1,$E220>0),AND(I220>$E220,$E220<=0),AND($E220<=0,I220>=0)),1,IF(AND(IFERROR(($E220-I220)/I220,0)<0,I220<$E220),0,I220/$E220))","v":null},{"$f":"IF(OR(AND(IFERROR(J220/$E220,0)>=1,$E220>0),AND(J220>$E220,$E220<=0),AND($E220<=0,J220>=0)),1,IF(AND(IFERROR(($E220-J220)/J220,0)<0,J220<$E220),0,J220/$E220))","v":null},null,{"$f":"IFERROR(E220/$E$6,0)","v":null},{"$f":"IFERROR(F220/$F$6,0)","v":null},{"$f":"IFERROR(G220/$G$6,0)","v":null},{"$f":"IFERROR(H220/$H$6,0)","v":null},{"$f":"IFERROR(I220/$I$6,0)","v":null},{"$f":"IFERROR(J220/$J$6,0)","v":null}]
[]
[null,null,"CODIGO","OBJETO DE GASTO",{"$f":"E5","v":null},{"$f":"F5","v":null},{"$f":"G5","v":null},{"$f":"H5","v":null},{"$f":"I5","v":null},{"$f":"J5","v":null},{"$f":"K5","v":null},"Observaciones o Comentarios",{"$f":"M5","v":null},"EJECUCIÓN P/TAL\n(CUIPO)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)",null,null,"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual",null,"Proyectado Año","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual"]
["A",null,2,"Gastos",{"$f":"+VLOOKUP('Cuadro 2'!$C223,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B224:$B$1238,$C223,F224:F$1238)","v":null},{"$f":"SUMIF($B224:$B$1238,$C223,G224:G$1238)","v":null},{"$f":"SUMIF($B224:$B$1238,$C223,H224:H$1238)","v":null},{"$f":"SUMIF($B224:$B$1238,$C223,I224:I$1238)","v":null},{"$f":"SUM(F223:I223)","v":null},{"$f":"+E223-J223","v":null},null,{"$f":"SUMIF($B224:$B$1238,$C223,M224:M$1238)","v":null},{"$f":"SUMIF($B224:$B$1238,$C223,N224:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J223),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F223/$E223,0)>=1,$E223>0),AND(F223>$E223,$E223<=0),AND($E223<=0,F223>=0)),1,IF(AND(IFERROR(($E223-F223)/F223,0)<0,F223<$E223),0,F223/$E223))","v":null},{"$f":"IF(OR(AND(IFERROR(G223/$E223,0)>=1,$E223>0),AND(G223>$E223,$E223<=0),AND($E223<=0,G223>=0)),1,IF(AND(IFERROR(($E223-G223)/G223,0)<0,G223<$E223),0,G223/$E223))","v":null},{"$f":"IF(OR(AND(IFERROR(H223/$E223,0)>=1,$E223>0),AND(H223>$E223,$E223<=0),AND($E223<=0,H223>=0)),1,IF(AND(IFERROR(($E223-H223)/H223,0)<0,H223<$E223),0,H223/$E223))","v":null},{"$f":"IF(OR(AND(IFERROR(I223/$E223,0)>=1,$E223>0),AND(I223>$E223,$E223<=0),AND($E223<=0,I223>=0)),1,IF(AND(IFERROR(($E223-I223)/I223,0)<0,I223<$E223),0,I223/$E223))","v":null},{"$f":"IF(OR(AND(IFERROR(J223/$E223,0)>=1,$E223>0),AND(J223>$E223,$E223<=0),AND($E223<=0,J223>=0)),1,IF(AND(IFERROR(($E223-J223)/J223,0)<0,J223<$E223),0,J223/$E223))","v":null},null,{"$f":"IFERROR(E223/E$223,0)","v":null},{"$f":"IFERROR(F223/$F$223,0)","v":null},{"$f":"IFERROR(G223/$G$223,0)","v":null},{"$f":"IFERROR(H223/$H$223,0)","v":null},{"$f":"IFERROR(I223/$I$223,0)","v":null},{"$f":"IFERROR(J223/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C224,$B224:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2","2.1","Funcionamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C224,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B225:$B$1238,$C224,F225:F$1238)","v":null},{"$f":"SUMIF($B225:$B$1238,$C224,G225:G$1238)","v":null},{"$f":"SUMIF($B225:$B$1238,$C224,H225:H$1238)","v":null},{"$f":"SUMIF($B225:$B$1238,$C224,I225:I$1238)","v":null},{"$f":"SUM(F224:I224)","v":null},{"$f":"+E224-J224","v":null},null,{"$f":"SUMIF($B225:$B$1238,$C224,M225:M$1238)","v":null},{"$f":"SUMIF($B225:$B$1238,$C224,N225:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J224),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F224/$E224,0)>=1,$E224>0),AND(F224>$E224,$E224<=0),AND($E224<=0,F224>=0)),1,IF(AND(IFERROR(($E224-F224)/F224,0)<0,F224<$E224),0,F224/$E224))","v":null},{"$f":"IF(OR(AND(IFERROR(G224/$E224,0)>=1,$E224>0),AND(G224>$E224,$E224<=0),AND($E224<=0,G224>=0)),1,IF(AND(IFERROR(($E224-G224)/G224,0)<0,G224<$E224),0,G224/$E224))","v":null},{"$f":"IF(OR(AND(IFERROR(H224/$E224,0)>=1,$E224>0),AND(H224>$E224,$E224<=0),AND($E224<=0,H224>=0)),1,IF(AND(IFERROR(($E224-H224)/H224,0)<0,H224<$E224),0,H224/$E224))","v":null},{"$f":"IF(OR(AND(IFERROR(I224/$E224,0)>=1,$E224>0),AND(I224>$E224,$E224<=0),AND($E224<=0,I224>=0)),1,IF(AND(IFERROR(($E224-I224)/I224,0)<0,I224<$E224),0,I224/$E224))","v":null},{"$f":"IF(OR(AND(IFERROR(J224/$E224,0)>=1,$E224>0),AND(J224>$E224,$E224<=0),AND($E224<=0,J224>=0)),1,IF(AND(IFERROR(($E224-J224)/J224,0)<0,J224<$E224),0,J224/$E224))","v":null},null,{"$f":"IFERROR(E224/E$223,0)","v":null},{"$f":"IFERROR(F224/$F$223,0)","v":null},{"$f":"IFERROR(G224/$G$223,0)","v":null},{"$f":"IFERROR(H224/$H$223,0)","v":null},{"$f":"IFERROR(I224/$I$223,0)","v":null},{"$f":"IFERROR(J224/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C225,$B225:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1","2.1.1","Gastos de personal",{"$f":"+VLOOKUP('Cuadro 2'!$C225,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B226:$B$1238,$C225,F226:F$1238)","v":null},{"$f":"SUMIF($B226:$B$1238,$C225,G226:G$1238)","v":null},{"$f":"SUMIF($B226:$B$1238,$C225,H226:H$1238)","v":null},{"$f":"SUMIF($B226:$B$1238,$C225,I226:I$1238)","v":null},{"$f":"SUM(F225:I225)","v":null},{"$f":"+E225-J225","v":null},null,{"$f":"SUMIF($B226:$B$1238,$C225,M226:M$1238)","v":null},{"$f":"SUMIF($B226:$B$1238,$C225,N226:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J225),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F225/$E225,0)>=1,$E225>0),AND(F225>$E225,$E225<=0),AND($E225<=0,F225>=0)),1,IF(AND(IFERROR(($E225-F225)/F225,0)<0,F225<$E225),0,F225/$E225))","v":null},{"$f":"IF(OR(AND(IFERROR(G225/$E225,0)>=1,$E225>0),AND(G225>$E225,$E225<=0),AND($E225<=0,G225>=0)),1,IF(AND(IFERROR(($E225-G225)/G225,0)<0,G225<$E225),0,G225/$E225))","v":null},{"$f":"IF(OR(AND(IFERROR(H225/$E225,0)>=1,$E225>0),AND(H225>$E225,$E225<=0),AND($E225<=0,H225>=0)),1,IF(AND(IFERROR(($E225-H225)/H225,0)<0,H225<$E225),0,H225/$E225))","v":null},{"$f":"IF(OR(AND(IFERROR(I225/$E225,0)>=1,$E225>0),AND(I225>$E225,$E225<=0),AND($E225<=0,I225>=0)),1,IF(AND(IFERROR(($E225-I225)/I225,0)<0,I225<$E225),0,I225/$E225))","v":null},{"$f":"IF(OR(AND(IFERROR(J225/$E225,0)>=1,$E225>0),AND(J225>$E225,$E225<=0),AND($E225<=0,J225>=0)),1,IF(AND(IFERROR(($E225-J225)/J225,0)<0,J225<$E225),0,J225/$E225))","v":null},null,{"$f":"IFERROR(E225/E$223,0)","v":null},{"$f":"IFERROR(F225/$F$223,0)","v":null},{"$f":"IFERROR(G225/$G$223,0)","v":null},{"$f":"IFERROR(H225/$H$223,0)","v":null},{"$f":"IFERROR(I225/$I$223,0)","v":null},{"$f":"IFERROR(J225/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C226,$B226:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1","2.1.1.01","Planta de personal permanente",{"$f":"+VLOOKUP('Cuadro 2'!$C226,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B227:$B$1238,$C226,F227:F$1238)","v":null},{"$f":"SUMIF($B227:$B$1238,$C226,G227:G$1238)","v":null},{"$f":"SUMIF($B227:$B$1238,$C226,H227:H$1238)","v":null},{"$f":"SUMIF($B227:$B$1238,$C226,I227:I$1238)","v":null},{"$f":"SUM(F226:I226)","v":null},{"$f":"+E226-J226","v":null},null,{"$f":"SUMIF($B227:$B$1238,$C226,M227:M$1238)","v":null},{"$f":"SUMIF($B227:$B$1238,$C226,N227:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J226),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F226/$E226,0)>=1,$E226>0),AND(F226>$E226,$E226<=0),AND($E226<=0,F226>=0)),1,IF(AND(IFERROR(($E226-F226)/F226,0)<0,F226<$E226),0,F226/$E226))","v":null},{"$f":"IF(OR(AND(IFERROR(G226/$E226,0)>=1,$E226>0),AND(G226>$E226,$E226<=0),AND($E226<=0,G226>=0)),1,IF(AND(IFERROR(($E226-G226)/G226,0)<0,G226<$E226),0,G226/$E226))","v":null},{"$f":"IF(OR(AND(IFERROR(H226/$E226,0)>=1,$E226>0),AND(H226>$E226,$E226<=0),AND($E226<=0,H226>=0)),1,IF(AND(IFERROR(($E226-H226)/H226,0)<0,H226<$E226),0,H226/$E226))","v":null},{"$f":"IF(OR(AND(IFERROR(I226/$E226,0)>=1,$E226>0),AND(I226>$E226,$E226<=0),AND($E226<=0,I226>=0)),1,IF(AND(IFERROR(($E226-I226)/I226,0)<0,I226<$E226),0,I226/$E226))","v":null},{"$f":"IF(OR(AND(IFERROR(J226/$E226,0)>=1,$E226>0),AND(J226>$E226,$E226<=0),AND($E226<=0,J226>=0)),1,IF(AND(IFERROR(($E226-J226)/J226,0)<0,J226<$E226),0,J226/$E226))","v":null},null,{"$f":"IFERROR(E226/E$223,0)","v":null},{"$f":"IFERROR(F226/$F$223,0)","v":null},{"$f":"IFERROR(G226/$G$223,0)","v":null},{"$f":"IFERROR(H226/$H$223,0)","v":null},{"$f":"IFERROR(I226/$I$223,0)","v":null},{"$f":"IFERROR(J226/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C227,$B227:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01","2.1.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C227,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B228:$B$1238,$C227,F228:F$1238)","v":null},{"$f":"SUMIF($B228:$B$1238,$C227,G228:G$1238)","v":null},{"$f":"SUMIF($B228:$B$1238,$C227,H228:H$1238)","v":null},{"$f":"SUMIF($B228:$B$1238,$C227,I228:I$1238)","v":null},{"$f":"SUM(F227:I227)","v":null},{"$f":"+E227-J227","v":null},null,{"$f":"SUMIF($B228:$B$1238,$C227,M228:M$1238)","v":null},{"$f":"SUMIF($B228:$B$1238,$C227,N228:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J227),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F227/$E227,0)>=1,$E227>0),AND(F227>$E227,$E227<=0),AND($E227<=0,F227>=0)),1,IF(AND(IFERROR(($E227-F227)/F227,0)<0,F227<$E227),0,F227/$E227))","v":null},{"$f":"IF(OR(AND(IFERROR(G227/$E227,0)>=1,$E227>0),AND(G227>$E227,$E227<=0),AND($E227<=0,G227>=0)),1,IF(AND(IFERROR(($E227-G227)/G227,0)<0,G227<$E227),0,G227/$E227))","v":null},{"$f":"IF(OR(AND(IFERROR(H227/$E227,0)>=1,$E227>0),AND(H227>$E227,$E227<=0),AND($E227<=0,H227>=0)),1,IF(AND(IFERROR(($E227-H227)/H227,0)<0,H227<$E227),0,H227/$E227))","v":null},{"$f":"IF(OR(AND(IFERROR(I227/$E227,0)>=1,$E227>0),AND(I227>$E227,$E227<=0),AND($E227<=0,I227>=0)),1,IF(AND(IFERROR(($E227-I227)/I227,0)<0,I227<$E227),0,I227/$E227))","v":null},{"$f":"IF(OR(AND(IFERROR(J227/$E227,0)>=1,$E227>0),AND(J227>$E227,$E227<=0),AND($E227<=0,J227>=0)),1,IF(AND(IFERROR(($E227-J227)/J227,0)<0,J227<$E227),0,J227/$E227))","v":null},null,{"$f":"IFERROR(E227/E$223,0)","v":null},{"$f":"IFERROR(F227/$F$223,0)","v":null},{"$f":"IFERROR(G227/$G$223,0)","v":null},{"$f":"IFERROR(H227/$H$223,0)","v":null},{"$f":"IFERROR(I227/$I$223,0)","v":null},{"$f":"IFERROR(J227/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C228,$B228:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01","2.1.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C228,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B229:$B$1238,$C228,F229:F$1238)","v":null},{"$f":"SUMIF($B229:$B$1238,$C228,G229:G$1238)","v":null},{"$f":"SUMIF($B229:$B$1238,$C228,H229:H$1238)","v":null},{"$f":"SUMIF($B229:$B$1238,$C228,I229:I$1238)","v":null},{"$f":"SUM(F228:I228)","v":null},{"$f":"+E228-J228","v":null},null,{"$f":"SUMIF($B229:$B$1238,$C228,M229:M$1238)","v":null},{"$f":"SUMIF($B229:$B$1238,$C228,N229:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J228),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F228/$E228,0)>=1,$E228>0),AND(F228>$E228,$E228<=0),AND($E228<=0,F228>=0)),1,IF(AND(IFERROR(($E228-F228)/F228,0)<0,F228<$E228),0,F228/$E228))","v":null},{"$f":"IF(OR(AND(IFERROR(G228/$E228,0)>=1,$E228>0),AND(G228>$E228,$E228<=0),AND($E228<=0,G228>=0)),1,IF(AND(IFERROR(($E228-G228)/G228,0)<0,G228<$E228),0,G228/$E228))","v":null},{"$f":"IF(OR(AND(IFERROR(H228/$E228,0)>=1,$E228>0),AND(H228>$E228,$E228<=0),AND($E228<=0,H228>=0)),1,IF(AND(IFERROR(($E228-H228)/H228,0)<0,H228<$E228),0,H228/$E228))","v":null},{"$f":"IF(OR(AND(IFERROR(I228/$E228,0)>=1,$E228>0),AND(I228>$E228,$E228<=0),AND($E228<=0,I228>=0)),1,IF(AND(IFERROR(($E228-I228)/I228,0)<0,I228<$E228),0,I228/$E228))","v":null},{"$f":"IF(OR(AND(IFERROR(J228/$E228,0)>=1,$E228>0),AND(J228>$E228,$E228<=0),AND($E228<=0,J228>=0)),1,IF(AND(IFERROR(($E228-J228)/J228,0)<0,J228<$E228),0,J228/$E228))","v":null},null,{"$f":"IFERROR(E228/E$223,0)","v":null},{"$f":"IFERROR(F228/$F$223,0)","v":null},{"$f":"IFERROR(G228/$G$223,0)","v":null},{"$f":"IFERROR(H228/$H$223,0)","v":null},{"$f":"IFERROR(I228/$I$223,0)","v":null},{"$f":"IFERROR(J228/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C229,$B229:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.001","2.1.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C229,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E16+'Cuadro 2C'!F16","v":null},{"$f":"+'Cuadro 2C'!G16+'Cuadro 2C'!H16","v":null},{"$f":"+'Cuadro 2C'!I16+'Cuadro 2C'!J16","v":null},{"$f":"+'Cuadro 2C'!K16+'Cuadro 2C'!L16","v":null},{"$f":"SUM(F229:I229)","v":null},{"$f":"+E229-J229","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J229),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F229/$E229,0)>=1,$E229>0),AND(F229>$E229,$E229<=0),AND($E229<=0,F229>=0)),1,IF(AND(IFERROR(($E229-F229)/F229,0)<0,F229<$E229),0,F229/$E229))","v":null},{"$f":"IF(OR(AND(IFERROR(G229/$E229,0)>=1,$E229>0),AND(G229>$E229,$E229<=0),AND($E229<=0,G229>=0)),1,IF(AND(IFERROR(($E229-G229)/G229,0)<0,G229<$E229),0,G229/$E229))","v":null},{"$f":"IF(OR(AND(IFERROR(H229/$E229,0)>=1,$E229>0),AND(H229>$E229,$E229<=0),AND($E229<=0,H229>=0)),1,IF(AND(IFERROR(($E229-H229)/H229,0)<0,H229<$E229),0,H229/$E229))","v":null},{"$f":"IF(OR(AND(IFERROR(I229/$E229,0)>=1,$E229>0),AND(I229>$E229,$E229<=0),AND($E229<=0,I229>=0)),1,IF(AND(IFERROR(($E229-I229)/I229,0)<0,I229<$E229),0,I229/$E229))","v":null},{"$f":"IF(OR(AND(IFERROR(J229/$E229,0)>=1,$E229>0),AND(J229>$E229,$E229<=0),AND($E229<=0,J229>=0)),1,IF(AND(IFERROR(($E229-J229)/J229,0)<0,J229<$E229),0,J229/$E229))","v":null},null,{"$f":"IFERROR(E229/E$223,0)","v":null},{"$f":"IFERROR(F229/$F$223,0)","v":null},{"$f":"IFERROR(G229/$G$223,0)","v":null},{"$f":"IFERROR(H229/$H$223,0)","v":null},{"$f":"IFERROR(I229/$I$223,0)","v":null},{"$f":"IFERROR(J229/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C230,$B230:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.001","2.1.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C230,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E17+'Cuadro 2C'!F17","v":null},{"$f":"+'Cuadro 2C'!G17+'Cuadro 2C'!H17","v":null},{"$f":"+'Cuadro 2C'!I17+'Cuadro 2C'!J17","v":null},{"$f":"+'Cuadro 2C'!K17+'Cuadro 2C'!L17","v":null},{"$f":"SUM(F230:I230)","v":null},{"$f":"+E230-J230","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J230),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F230/$E230,0)>=1,$E230>0),AND(F230>$E230,$E230<=0),AND($E230<=0,F230>=0)),1,IF(AND(IFERROR(($E230-F230)/F230,0)<0,F230<$E230),0,F230/$E230))","v":null},{"$f":"IF(OR(AND(IFERROR(G230/$E230,0)>=1,$E230>0),AND(G230>$E230,$E230<=0),AND($E230<=0,G230>=0)),1,IF(AND(IFERROR(($E230-G230)/G230,0)<0,G230<$E230),0,G230/$E230))","v":null},{"$f":"IF(OR(AND(IFERROR(H230/$E230,0)>=1,$E230>0),AND(H230>$E230,$E230<=0),AND($E230<=0,H230>=0)),1,IF(AND(IFERROR(($E230-H230)/H230,0)<0,H230<$E230),0,H230/$E230))","v":null},{"$f":"IF(OR(AND(IFERROR(I230/$E230,0)>=1,$E230>0),AND(I230>$E230,$E230<=0),AND($E230<=0,I230>=0)),1,IF(AND(IFERROR(($E230-I230)/I230,0)<0,I230<$E230),0,I230/$E230))","v":null},{"$f":"IF(OR(AND(IFERROR(J230/$E230,0)>=1,$E230>0),AND(J230>$E230,$E230<=0),AND($E230<=0,J230>=0)),1,IF(AND(IFERROR(($E230-J230)/J230,0)<0,J230<$E230),0,J230/$E230))","v":null},null,{"$f":"IFERROR(E230/E$223,0)","v":null},{"$f":"IFERROR(F230/$F$223,0)","v":null},{"$f":"IFERROR(G230/$G$223,0)","v":null},{"$f":"IFERROR(H230/$H$223,0)","v":null},{"$f":"IFERROR(I230/$I$223,0)","v":null},{"$f":"IFERROR(J230/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C231,$B231:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.001","2.1.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C231,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E18+'Cuadro 2C'!F18","v":null},{"$f":"+'Cuadro 2C'!G18+'Cuadro 2C'!H18","v":null},{"$f":"+'Cuadro 2C'!I18+'Cuadro 2C'!J18","v":null},{"$f":"+'Cuadro 2C'!K18+'Cuadro 2C'!L18","v":null},{"$f":"SUM(F231:I231)","v":null},{"$f":"+E231-J231","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J231),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F231/$E231,0)>=1,$E231>0),AND(F231>$E231,$E231<=0),AND($E231<=0,F231>=0)),1,IF(AND(IFERROR(($E231-F231)/F231,0)<0,F231<$E231),0,F231/$E231))","v":null},{"$f":"IF(OR(AND(IFERROR(G231/$E231,0)>=1,$E231>0),AND(G231>$E231,$E231<=0),AND($E231<=0,G231>=0)),1,IF(AND(IFERROR(($E231-G231)/G231,0)<0,G231<$E231),0,G231/$E231))","v":null},{"$f":"IF(OR(AND(IFERROR(H231/$E231,0)>=1,$E231>0),AND(H231>$E231,$E231<=0),AND($E231<=0,H231>=0)),1,IF(AND(IFERROR(($E231-H231)/H231,0)<0,H231<$E231),0,H231/$E231))","v":null},{"$f":"IF(OR(AND(IFERROR(I231/$E231,0)>=1,$E231>0),AND(I231>$E231,$E231<=0),AND($E231<=0,I231>=0)),1,IF(AND(IFERROR(($E231-I231)/I231,0)<0,I231<$E231),0,I231/$E231))","v":null},{"$f":"IF(OR(AND(IFERROR(J231/$E231,0)>=1,$E231>0),AND(J231>$E231,$E231<=0),AND($E231<=0,J231>=0)),1,IF(AND(IFERROR(($E231-J231)/J231,0)<0,J231<$E231),0,J231/$E231))","v":null},null,{"$f":"IFERROR(E231/E$223,0)","v":null},{"$f":"IFERROR(F231/$F$223,0)","v":null},{"$f":"IFERROR(G231/$G$223,0)","v":null},{"$f":"IFERROR(H231/$H$223,0)","v":null},{"$f":"IFERROR(I231/$I$223,0)","v":null},{"$f":"IFERROR(J231/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C232,$B232:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.001","2.1.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C232,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E19+'Cuadro 2C'!F19","v":null},{"$f":"+'Cuadro 2C'!G19+'Cuadro 2C'!H19","v":null},{"$f":"+'Cuadro 2C'!I19+'Cuadro 2C'!J19","v":null},{"$f":"+'Cuadro 2C'!K19+'Cuadro 2C'!L19","v":null},{"$f":"SUM(F232:I232)","v":null},{"$f":"+E232-J232","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J232),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F232/$E232,0)>=1,$E232>0),AND(F232>$E232,$E232<=0),AND($E232<=0,F232>=0)),1,IF(AND(IFERROR(($E232-F232)/F232,0)<0,F232<$E232),0,F232/$E232))","v":null},{"$f":"IF(OR(AND(IFERROR(G232/$E232,0)>=1,$E232>0),AND(G232>$E232,$E232<=0),AND($E232<=0,G232>=0)),1,IF(AND(IFERROR(($E232-G232)/G232,0)<0,G232<$E232),0,G232/$E232))","v":null},{"$f":"IF(OR(AND(IFERROR(H232/$E232,0)>=1,$E232>0),AND(H232>$E232,$E232<=0),AND($E232<=0,H232>=0)),1,IF(AND(IFERROR(($E232-H232)/H232,0)<0,H232<$E232),0,H232/$E232))","v":null},{"$f":"IF(OR(AND(IFERROR(I232/$E232,0)>=1,$E232>0),AND(I232>$E232,$E232<=0),AND($E232<=0,I232>=0)),1,IF(AND(IFERROR(($E232-I232)/I232,0)<0,I232<$E232),0,I232/$E232))","v":null},{"$f":"IF(OR(AND(IFERROR(J232/$E232,0)>=1,$E232>0),AND(J232>$E232,$E232<=0),AND($E232<=0,J232>=0)),1,IF(AND(IFERROR(($E232-J232)/J232,0)<0,J232<$E232),0,J232/$E232))","v":null},null,{"$f":"IFERROR(E232/E$223,0)","v":null},{"$f":"IFERROR(F232/$F$223,0)","v":null},{"$f":"IFERROR(G232/$G$223,0)","v":null},{"$f":"IFERROR(H232/$H$223,0)","v":null},{"$f":"IFERROR(I232/$I$223,0)","v":null},{"$f":"IFERROR(J232/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C233,$B233:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.001","2.1.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C233,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E20+'Cuadro 2C'!F20","v":null},{"$f":"+'Cuadro 2C'!G20+'Cuadro 2C'!H20","v":null},{"$f":"+'Cuadro 2C'!I20+'Cuadro 2C'!J20","v":null},{"$f":"+'Cuadro 2C'!K20+'Cuadro 2C'!L20","v":null},{"$f":"SUM(F233:I233)","v":null},{"$f":"+E233-J233","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J233),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F233/$E233,0)>=1,$E233>0),AND(F233>$E233,$E233<=0),AND($E233<=0,F233>=0)),1,IF(AND(IFERROR(($E233-F233)/F233,0)<0,F233<$E233),0,F233/$E233))","v":null},{"$f":"IF(OR(AND(IFERROR(G233/$E233,0)>=1,$E233>0),AND(G233>$E233,$E233<=0),AND($E233<=0,G233>=0)),1,IF(AND(IFERROR(($E233-G233)/G233,0)<0,G233<$E233),0,G233/$E233))","v":null},{"$f":"IF(OR(AND(IFERROR(H233/$E233,0)>=1,$E233>0),AND(H233>$E233,$E233<=0),AND($E233<=0,H233>=0)),1,IF(AND(IFERROR(($E233-H233)/H233,0)<0,H233<$E233),0,H233/$E233))","v":null},{"$f":"IF(OR(AND(IFERROR(I233/$E233,0)>=1,$E233>0),AND(I233>$E233,$E233<=0),AND($E233<=0,I233>=0)),1,IF(AND(IFERROR(($E233-I233)/I233,0)<0,I233<$E233),0,I233/$E233))","v":null},{"$f":"IF(OR(AND(IFERROR(J233/$E233,0)>=1,$E233>0),AND(J233>$E233,$E233<=0),AND($E233<=0,J233>=0)),1,IF(AND(IFERROR(($E233-J233)/J233,0)<0,J233<$E233),0,J233/$E233))","v":null},null,{"$f":"IFERROR(E233/E$223,0)","v":null},{"$f":"IFERROR(F233/$F$223,0)","v":null},{"$f":"IFERROR(G233/$G$223,0)","v":null},{"$f":"IFERROR(H233/$H$223,0)","v":null},{"$f":"IFERROR(I233/$I$223,0)","v":null},{"$f":"IFERROR(J233/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C234,$B234:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.001","2.1.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C234,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E21+'Cuadro 2C'!F21","v":null},{"$f":"+'Cuadro 2C'!G21+'Cuadro 2C'!H21","v":null},{"$f":"+'Cuadro 2C'!I21+'Cuadro 2C'!J21","v":null},{"$f":"+'Cuadro 2C'!K21+'Cuadro 2C'!L21","v":null},{"$f":"SUM(F234:I234)","v":null},{"$f":"+E234-J234","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J234),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F234/$E234,0)>=1,$E234>0),AND(F234>$E234,$E234<=0),AND($E234<=0,F234>=0)),1,IF(AND(IFERROR(($E234-F234)/F234,0)<0,F234<$E234),0,F234/$E234))","v":null},{"$f":"IF(OR(AND(IFERROR(G234/$E234,0)>=1,$E234>0),AND(G234>$E234,$E234<=0),AND($E234<=0,G234>=0)),1,IF(AND(IFERROR(($E234-G234)/G234,0)<0,G234<$E234),0,G234/$E234))","v":null},{"$f":"IF(OR(AND(IFERROR(H234/$E234,0)>=1,$E234>0),AND(H234>$E234,$E234<=0),AND($E234<=0,H234>=0)),1,IF(AND(IFERROR(($E234-H234)/H234,0)<0,H234<$E234),0,H234/$E234))","v":null},{"$f":"IF(OR(AND(IFERROR(I234/$E234,0)>=1,$E234>0),AND(I234>$E234,$E234<=0),AND($E234<=0,I234>=0)),1,IF(AND(IFERROR(($E234-I234)/I234,0)<0,I234<$E234),0,I234/$E234))","v":null},{"$f":"IF(OR(AND(IFERROR(J234/$E234,0)>=1,$E234>0),AND(J234>$E234,$E234<=0),AND($E234<=0,J234>=0)),1,IF(AND(IFERROR(($E234-J234)/J234,0)<0,J234<$E234),0,J234/$E234))","v":null},null,{"$f":"IFERROR(E234/E$223,0)","v":null},{"$f":"IFERROR(F234/$F$223,0)","v":null},{"$f":"IFERROR(G234/$G$223,0)","v":null},{"$f":"IFERROR(H234/$H$223,0)","v":null},{"$f":"IFERROR(I234/$I$223,0)","v":null},{"$f":"IFERROR(J234/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C235,$B235:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.001","2.1.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C235,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E22+'Cuadro 2C'!F22","v":null},{"$f":"+'Cuadro 2C'!G22+'Cuadro 2C'!H22","v":null},{"$f":"+'Cuadro 2C'!I22+'Cuadro 2C'!J22","v":null},{"$f":"+'Cuadro 2C'!K22+'Cuadro 2C'!L22","v":null},{"$f":"SUM(F235:I235)","v":null},{"$f":"+E235-J235","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J235),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F235/$E235,0)>=1,$E235>0),AND(F235>$E235,$E235<=0),AND($E235<=0,F235>=0)),1,IF(AND(IFERROR(($E235-F235)/F235,0)<0,F235<$E235),0,F235/$E235))","v":null},{"$f":"IF(OR(AND(IFERROR(G235/$E235,0)>=1,$E235>0),AND(G235>$E235,$E235<=0),AND($E235<=0,G235>=0)),1,IF(AND(IFERROR(($E235-G235)/G235,0)<0,G235<$E235),0,G235/$E235))","v":null},{"$f":"IF(OR(AND(IFERROR(H235/$E235,0)>=1,$E235>0),AND(H235>$E235,$E235<=0),AND($E235<=0,H235>=0)),1,IF(AND(IFERROR(($E235-H235)/H235,0)<0,H235<$E235),0,H235/$E235))","v":null},{"$f":"IF(OR(AND(IFERROR(I235/$E235,0)>=1,$E235>0),AND(I235>$E235,$E235<=0),AND($E235<=0,I235>=0)),1,IF(AND(IFERROR(($E235-I235)/I235,0)<0,I235<$E235),0,I235/$E235))","v":null},{"$f":"IF(OR(AND(IFERROR(J235/$E235,0)>=1,$E235>0),AND(J235>$E235,$E235<=0),AND($E235<=0,J235>=0)),1,IF(AND(IFERROR(($E235-J235)/J235,0)<0,J235<$E235),0,J235/$E235))","v":null},null,{"$f":"IFERROR(E235/E$223,0)","v":null},{"$f":"IFERROR(F235/$F$223,0)","v":null},{"$f":"IFERROR(G235/$G$223,0)","v":null},{"$f":"IFERROR(H235/$H$223,0)","v":null},{"$f":"IFERROR(I235/$I$223,0)","v":null},{"$f":"IFERROR(J235/$J$223,0)","v":null}]
["A","2.1.1.01.01.001","2.1.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C236,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B237:$B$1238,$C236,F237:F$1238)","v":null},{"$f":"SUMIF($B237:$B$1238,$C236,G237:G$1238)","v":null},{"$f":"SUMIF($B237:$B$1238,$C236,H237:H$1238)","v":null},{"$f":"SUMIF($B237:$B$1238,$C236,I237:I$1238)","v":null},{"$f":"SUM(F236:I236)","v":null},{"$f":"+E236-J236","v":null},null,{"$f":"SUMIF($B237:$B$1238,$C236,M237:M$1238)","v":null},{"$f":"SUMIF($B237:$B$1238,$C236,N237:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J236),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F236/$E236,0)>=1,$E236>0),AND(F236>$E236,$E236<=0),AND($E236<=0,F236>=0)),1,IF(AND(IFERROR(($E236-F236)/F236,0)<0,F236<$E236),0,F236/$E236))","v":null},{"$f":"IF(OR(AND(IFERROR(G236/$E236,0)>=1,$E236>0),AND(G236>$E236,$E236<=0),AND($E236<=0,G236>=0)),1,IF(AND(IFERROR(($E236-G236)/G236,0)<0,G236<$E236),0,G236/$E236))","v":null},{"$f":"IF(OR(AND(IFERROR(H236/$E236,0)>=1,$E236>0),AND(H236>$E236,$E236<=0),AND($E236<=0,H236>=0)),1,IF(AND(IFERROR(($E236-H236)/H236,0)<0,H236<$E236),0,H236/$E236))","v":null},{"$f":"IF(OR(AND(IFERROR(I236/$E236,0)>=1,$E236>0),AND(I236>$E236,$E236<=0),AND($E236<=0,I236>=0)),1,IF(AND(IFERROR(($E236-I236)/I236,0)<0,I236<$E236),0,I236/$E236))","v":null},{"$f":"IF(OR(AND(IFERROR(J236/$E236,0)>=1,$E236>0),AND(J236>$E236,$E236<=0),AND($E236<=0,J236>=0)),1,IF(AND(IFERROR(($E236-J236)/J236,0)<0,J236<$E236),0,J236/$E236))","v":null},null,{"$f":"IFERROR(E236/E$223,0)","v":null},{"$f":"IFERROR(F236/$F$223,0)","v":null},{"$f":"IFERROR(G236/$G$223,0)","v":null},{"$f":"IFERROR(H236/$H$223,0)","v":null},{"$f":"IFERROR(I236/$I$223,0)","v":null},{"$f":"IFERROR(J236/$J$223,0)","v":null}]
["C","2.1.1.01.01.001.08","2.1.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C237,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E24+'Cuadro 2C'!F24","v":null},{"$f":"+'Cuadro 2C'!G24+'Cuadro 2C'!H24","v":null},{"$f":"+'Cuadro 2C'!I24+'Cuadro 2C'!J24","v":null},{"$f":"+'Cuadro 2C'!K24+'Cuadro 2C'!L24","v":null},{"$f":"SUM(F237:I237)","v":null},{"$f":"+E237-J237","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J237),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F237/$E237,0)>=1,$E237>0),AND(F237>$E237,$E237<=0),AND($E237<=0,F237>=0)),1,IF(AND(IFERROR(($E237-F237)/F237,0)<0,F237<$E237),0,F237/$E237))","v":null},{"$f":"IF(OR(AND(IFERROR(G237/$E237,0)>=1,$E237>0),AND(G237>$E237,$E237<=0),AND($E237<=0,G237>=0)),1,IF(AND(IFERROR(($E237-G237)/G237,0)<0,G237<$E237),0,G237/$E237))","v":null},{"$f":"IF(OR(AND(IFERROR(H237/$E237,0)>=1,$E237>0),AND(H237>$E237,$E237<=0),AND($E237<=0,H237>=0)),1,IF(AND(IFERROR(($E237-H237)/H237,0)<0,H237<$E237),0,H237/$E237))","v":null},{"$f":"IF(OR(AND(IFERROR(I237/$E237,0)>=1,$E237>0),AND(I237>$E237,$E237<=0),AND($E237<=0,I237>=0)),1,IF(AND(IFERROR(($E237-I237)/I237,0)<0,I237<$E237),0,I237/$E237))","v":null},{"$f":"IF(OR(AND(IFERROR(J237/$E237,0)>=1,$E237>0),AND(J237>$E237,$E237<=0),AND($E237<=0,J237>=0)),1,IF(AND(IFERROR(($E237-J237)/J237,0)<0,J237<$E237),0,J237/$E237))","v":null},null,{"$f":"IFERROR(E237/E$223,0)","v":null},{"$f":"IFERROR(F237/$F$223,0)","v":null},{"$f":"IFERROR(G237/$G$223,0)","v":null},{"$f":"IFERROR(H237/$H$223,0)","v":null},{"$f":"IFERROR(I237/$I$223,0)","v":null},{"$f":"IFERROR(J237/$J$223,0)","v":null}]
["C","2.1.1.01.01.001.08","2.1.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C238,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E25+'Cuadro 2C'!F25","v":null},{"$f":"+'Cuadro 2C'!G25+'Cuadro 2C'!H25","v":null},{"$f":"+'Cuadro 2C'!I25+'Cuadro 2C'!J25","v":null},{"$f":"+'Cuadro 2C'!K25+'Cuadro 2C'!L25","v":null},{"$f":"SUM(F238:I238)","v":null},{"$f":"+E238-J238","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J238),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F238/$E238,0)>=1,$E238>0),AND(F238>$E238,$E238<=0),AND($E238<=0,F238>=0)),1,IF(AND(IFERROR(($E238-F238)/F238,0)<0,F238<$E238),0,F238/$E238))","v":null},{"$f":"IF(OR(AND(IFERROR(G238/$E238,0)>=1,$E238>0),AND(G238>$E238,$E238<=0),AND($E238<=0,G238>=0)),1,IF(AND(IFERROR(($E238-G238)/G238,0)<0,G238<$E238),0,G238/$E238))","v":null},{"$f":"IF(OR(AND(IFERROR(H238/$E238,0)>=1,$E238>0),AND(H238>$E238,$E238<=0),AND($E238<=0,H238>=0)),1,IF(AND(IFERROR(($E238-H238)/H238,0)<0,H238<$E238),0,H238/$E238))","v":null},{"$f":"IF(OR(AND(IFERROR(I238/$E238,0)>=1,$E238>0),AND(I238>$E238,$E238<=0),AND($E238<=0,I238>=0)),1,IF(AND(IFERROR(($E238-I238)/I238,0)<0,I238<$E238),0,I238/$E238))","v":null},{"$f":"IF(OR(AND(IFERROR(J238/$E238,0)>=1,$E238>0),AND(J238>$E238,$E238<=0),AND($E238<=0,J238>=0)),1,IF(AND(IFERROR(($E238-J238)/J238,0)<0,J238<$E238),0,J238/$E238))","v":null},null,{"$f":"IFERROR(E238/E$223,0)","v":null},{"$f":"IFERROR(F238/$F$223,0)","v":null},{"$f":"IFERROR(G238/$G$223,0)","v":null},{"$f":"IFERROR(H238/$H$223,0)","v":null},{"$f":"IFERROR(I238/$I$223,0)","v":null},{"$f":"IFERROR(J238/$J$223,0)","v":null}]
["C","2.1.1.01.01.001","2.1.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C239,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E26+'Cuadro 2C'!F26","v":null},{"$f":"+'Cuadro 2C'!G26+'Cuadro 2C'!H26","v":null},{"$f":"+'Cuadro 2C'!I26+'Cuadro 2C'!J26","v":null},{"$f":"+'Cuadro 2C'!K26+'Cuadro 2C'!L26","v":null},{"$f":"SUM(F239:I239)","v":null},{"$f":"+E239-J239","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J239),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F239/$E239,0)>=1,$E239>0),AND(F239>$E239,$E239<=0),AND($E239<=0,F239>=0)),1,IF(AND(IFERROR(($E239-F239)/F239,0)<0,F239<$E239),0,F239/$E239))","v":null},{"$f":"IF(OR(AND(IFERROR(G239/$E239,0)>=1,$E239>0),AND(G239>$E239,$E239<=0),AND($E239<=0,G239>=0)),1,IF(AND(IFERROR(($E239-G239)/G239,0)<0,G239<$E239),0,G239/$E239))","v":null},{"$f":"IF(OR(AND(IFERROR(H239/$E239,0)>=1,$E239>0),AND(H239>$E239,$E239<=0),AND($E239<=0,H239>=0)),1,IF(AND(IFERROR(($E239-H239)/H239,0)<0,H239<$E239),0,H239/$E239))","v":null},{"$f":"IF(OR(AND(IFERROR(I239/$E239,0)>=1,$E239>0),AND(I239>$E239,$E239<=0),AND($E239<=0,I239>=0)),1,IF(AND(IFERROR(($E239-I239)/I239,0)<0,I239<$E239),0,I239/$E239))","v":null},{"$f":"IF(OR(AND(IFERROR(J239/$E239,0)>=1,$E239>0),AND(J239>$E239,$E239<=0),AND($E239<=0,J239>=0)),1,IF(AND(IFERROR(($E239-J239)/J239,0)<0,J239<$E239),0,J239/$E239))","v":null},null,{"$f":"IFERROR(E239/E$223,0)","v":null},{"$f":"IFERROR(F239/$F$223,0)","v":null},{"$f":"IFERROR(G239/$G$223,0)","v":null},{"$f":"IFERROR(H239/$H$223,0)","v":null},{"$f":"IFERROR(I239/$I$223,0)","v":null},{"$f":"IFERROR(J239/$J$223,0)","v":null}]
["C","2.1.1.01.01.001","2.1.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C240,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E27+'Cuadro 2C'!F27","v":null},{"$f":"+'Cuadro 2C'!G27+'Cuadro 2C'!H27","v":null},{"$f":"+'Cuadro 2C'!I27+'Cuadro 2C'!J27","v":null},{"$f":"+'Cuadro 2C'!K27+'Cuadro 2C'!L27","v":null},{"$f":"SUM(F240:I240)","v":null},{"$f":"+E240-J240","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J240),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F240/$E240,0)>=1,$E240>0),AND(F240>$E240,$E240<=0),AND($E240<=0,F240>=0)),1,IF(AND(IFERROR(($E240-F240)/F240,0)<0,F240<$E240),0,F240/$E240))","v":null},{"$f":"IF(OR(AND(IFERROR(G240/$E240,0)>=1,$E240>0),AND(G240>$E240,$E240<=0),AND($E240<=0,G240>=0)),1,IF(AND(IFERROR(($E240-G240)/G240,0)<0,G240<$E240),0,G240/$E240))","v":null},{"$f":"IF(OR(AND(IFERROR(H240/$E240,0)>=1,$E240>0),AND(H240>$E240,$E240<=0),AND($E240<=0,H240>=0)),1,IF(AND(IFERROR(($E240-H240)/H240,0)<0,H240<$E240),0,H240/$E240))","v":null},{"$f":"IF(OR(AND(IFERROR(I240/$E240,0)>=1,$E240>0),AND(I240>$E240,$E240<=0),AND($E240<=0,I240>=0)),1,IF(AND(IFERROR(($E240-I240)/I240,0)<0,I240<$E240),0,I240/$E240))","v":null},{"$f":"IF(OR(AND(IFERROR(J240/$E240,0)>=1,$E240>0),AND(J240>$E240,$E240<=0),AND($E240<=0,J240>=0)),1,IF(AND(IFERROR(($E240-J240)/J240,0)<0,J240<$E240),0,J240/$E240))","v":null},null,{"$f":"IFERROR(E240/E$223,0)","v":null},{"$f":"IFERROR(F240/$F$223,0)","v":null},{"$f":"IFERROR(G240/$G$223,0)","v":null},{"$f":"IFERROR(H240/$H$223,0)","v":null},{"$f":"IFERROR(I240/$I$223,0)","v":null},{"$f":"IFERROR(J240/$J$223,0)","v":null}]
["C","2.1.1.01.01.001","2.1.1.01.01.001.12","Aguinaldo",{"$f":"+VLOOKUP('Cuadro 2'!$C241,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E28+'Cuadro 2C'!F28","v":null},{"$f":"+'Cuadro 2C'!G28+'Cuadro 2C'!H28","v":null},{"$f":"+'Cuadro 2C'!I28+'Cuadro 2C'!J28","v":null},{"$f":"+'Cuadro 2C'!K28+'Cuadro 2C'!L28","v":null},{"$f":"SUM(F241:I241)","v":null},{"$f":"+E241-J241","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J241),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F241/$E241,0)>=1,$E241>0),AND(F241>$E241,$E241<=0),AND($E241<=0,F241>=0)),1,IF(AND(IFERROR(($E241-F241)/F241,0)<0,F241<$E241),0,F241/$E241))","v":null},{"$f":"IF(OR(AND(IFERROR(G241/$E241,0)>=1,$E241>0),AND(G241>$E241,$E241<=0),AND($E241<=0,G241>=0)),1,IF(AND(IFERROR(($E241-G241)/G241,0)<0,G241<$E241),0,G241/$E241))","v":null},{"$f":"IF(OR(AND(IFERROR(H241/$E241,0)>=1,$E241>0),AND(H241>$E241,$E241<=0),AND($E241<=0,H241>=0)),1,IF(AND(IFERROR(($E241-H241)/H241,0)<0,H241<$E241),0,H241/$E241))","v":null},{"$f":"IF(OR(AND(IFERROR(I241/$E241,0)>=1,$E241>0),AND(I241>$E241,$E241<=0),AND($E241<=0,I241>=0)),1,IF(AND(IFERROR(($E241-I241)/I241,0)<0,I241<$E241),0,I241/$E241))","v":null},{"$f":"IF(OR(AND(IFERROR(J241/$E241,0)>=1,$E241>0),AND(J241>$E241,$E241<=0),AND($E241<=0,J241>=0)),1,IF(AND(IFERROR(($E241-J241)/J241,0)<0,J241<$E241),0,J241/$E241))","v":null},null,{"$f":"IFERROR(E241/E$223,0)","v":null},{"$f":"IFERROR(F241/$F$223,0)","v":null},{"$f":"IFERROR(G241/$G$223,0)","v":null},{"$f":"IFERROR(H241/$H$223,0)","v":null},{"$f":"IFERROR(I241/$I$223,0)","v":null},{"$f":"IFERROR(J241/$J$223,0)","v":null}]
["C","2.1.1.01.01.001","2.1.1.01.01.001.14","Salario Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C242,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E29+'Cuadro 2C'!F29","v":null},{"$f":"+'Cuadro 2C'!G29+'Cuadro 2C'!H29","v":null},{"$f":"+'Cuadro 2C'!I29+'Cuadro 2C'!J29","v":null},{"$f":"+'Cuadro 2C'!K29+'Cuadro 2C'!L29","v":null},{"$f":"SUM(F242:I242)","v":null},{"$f":"+E242-J242","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J242),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F242/$E242,0)>=1,$E242>0),AND(F242>$E242,$E242<=0),AND($E242<=0,F242>=0)),1,IF(AND(IFERROR(($E242-F242)/F242,0)<0,F242<$E242),0,F242/$E242))","v":null},{"$f":"IF(OR(AND(IFERROR(G242/$E242,0)>=1,$E242>0),AND(G242>$E242,$E242<=0),AND($E242<=0,G242>=0)),1,IF(AND(IFERROR(($E242-G242)/G242,0)<0,G242<$E242),0,G242/$E242))","v":null},{"$f":"IF(OR(AND(IFERROR(H242/$E242,0)>=1,$E242>0),AND(H242>$E242,$E242<=0),AND($E242<=0,H242>=0)),1,IF(AND(IFERROR(($E242-H242)/H242,0)<0,H242<$E242),0,H242/$E242))","v":null},{"$f":"IF(OR(AND(IFERROR(I242/$E242,0)>=1,$E242>0),AND(I242>$E242,$E242<=0),AND($E242<=0,I242>=0)),1,IF(AND(IFERROR(($E242-I242)/I242,0)<0,I242<$E242),0,I242/$E242))","v":null},{"$f":"IF(OR(AND(IFERROR(J242/$E242,0)>=1,$E242>0),AND(J242>$E242,$E242<=0),AND($E242<=0,J242>=0)),1,IF(AND(IFERROR(($E242-J242)/J242,0)<0,J242<$E242),0,J242/$E242))","v":null},null,{"$f":"IFERROR(E242/E$223,0)","v":null},{"$f":"IFERROR(F242/$F$223,0)","v":null},{"$f":"IFERROR(G242/$G$223,0)","v":null},{"$f":"IFERROR(H242/$H$223,0)","v":null},{"$f":"IFERROR(I242/$I$223,0)","v":null},{"$f":"IFERROR(J242/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C243,$B243:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01","2.1.1.01.01.002","Factores salariales especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C243,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B244:$B$1238,$C243,F244:F$1238)","v":null},{"$f":"SUMIF($B244:$B$1238,$C243,G244:G$1238)","v":null},{"$f":"SUMIF($B244:$B$1238,$C243,H244:H$1238)","v":null},{"$f":"SUMIF($B244:$B$1238,$C243,I244:I$1238)","v":null},{"$f":"SUM(F243:I243)","v":null},{"$f":"+E243-J243","v":null},null,{"$f":"SUMIF($B244:$B$1238,$C243,M244:M$1238)","v":null},{"$f":"SUMIF($B244:$B$1238,$C243,N244:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J243),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F243/$E243,0)>=1,$E243>0),AND(F243>$E243,$E243<=0),AND($E243<=0,F243>=0)),1,IF(AND(IFERROR(($E243-F243)/F243,0)<0,F243<$E243),0,F243/$E243))","v":null},{"$f":"IF(OR(AND(IFERROR(G243/$E243,0)>=1,$E243>0),AND(G243>$E243,$E243<=0),AND($E243<=0,G243>=0)),1,IF(AND(IFERROR(($E243-G243)/G243,0)<0,G243<$E243),0,G243/$E243))","v":null},{"$f":"IF(OR(AND(IFERROR(H243/$E243,0)>=1,$E243>0),AND(H243>$E243,$E243<=0),AND($E243<=0,H243>=0)),1,IF(AND(IFERROR(($E243-H243)/H243,0)<0,H243<$E243),0,H243/$E243))","v":null},{"$f":"IF(OR(AND(IFERROR(I243/$E243,0)>=1,$E243>0),AND(I243>$E243,$E243<=0),AND($E243<=0,I243>=0)),1,IF(AND(IFERROR(($E243-I243)/I243,0)<0,I243<$E243),0,I243/$E243))","v":null},{"$f":"IF(OR(AND(IFERROR(J243/$E243,0)>=1,$E243>0),AND(J243>$E243,$E243<=0),AND($E243<=0,J243>=0)),1,IF(AND(IFERROR(($E243-J243)/J243,0)<0,J243<$E243),0,J243/$E243))","v":null},null,{"$f":"IFERROR(E243/E$223,0)","v":null},{"$f":"IFERROR(F243/$F$223,0)","v":null},{"$f":"IFERROR(G243/$G$223,0)","v":null},{"$f":"IFERROR(H243/$H$223,0)","v":null},{"$f":"IFERROR(I243/$I$223,0)","v":null},{"$f":"IFERROR(J243/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C244,$B244:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002","2.1.1.01.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP('Cuadro 2'!$C244,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E31+'Cuadro 2C'!F31","v":null},{"$f":"+'Cuadro 2C'!G31+'Cuadro 2C'!H31","v":null},{"$f":"+'Cuadro 2C'!I31+'Cuadro 2C'!J31","v":null},{"$f":"+'Cuadro 2C'!K31+'Cuadro 2C'!L31","v":null},{"$f":"SUM(F244:I244)","v":null},{"$f":"+E244-J244","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J244),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F244/$E244,0)>=1,$E244>0),AND(F244>$E244,$E244<=0),AND($E244<=0,F244>=0)),1,IF(AND(IFERROR(($E244-F244)/F244,0)<0,F244<$E244),0,F244/$E244))","v":null},{"$f":"IF(OR(AND(IFERROR(G244/$E244,0)>=1,$E244>0),AND(G244>$E244,$E244<=0),AND($E244<=0,G244>=0)),1,IF(AND(IFERROR(($E244-G244)/G244,0)<0,G244<$E244),0,G244/$E244))","v":null},{"$f":"IF(OR(AND(IFERROR(H244/$E244,0)>=1,$E244>0),AND(H244>$E244,$E244<=0),AND($E244<=0,H244>=0)),1,IF(AND(IFERROR(($E244-H244)/H244,0)<0,H244<$E244),0,H244/$E244))","v":null},{"$f":"IF(OR(AND(IFERROR(I244/$E244,0)>=1,$E244>0),AND(I244>$E244,$E244<=0),AND($E244<=0,I244>=0)),1,IF(AND(IFERROR(($E244-I244)/I244,0)<0,I244<$E244),0,I244/$E244))","v":null},{"$f":"IF(OR(AND(IFERROR(J244/$E244,0)>=1,$E244>0),AND(J244>$E244,$E244<=0),AND($E244<=0,J244>=0)),1,IF(AND(IFERROR(($E244-J244)/J244,0)<0,J244<$E244),0,J244/$E244))","v":null},null,{"$f":"IFERROR(E244/E$223,0)","v":null},{"$f":"IFERROR(F244/$F$223,0)","v":null},{"$f":"IFERROR(G244/$G$223,0)","v":null},{"$f":"IFERROR(H244/$H$223,0)","v":null},{"$f":"IFERROR(I244/$I$223,0)","v":null},{"$f":"IFERROR(J244/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C245,$B245:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002","2.1.1.01.01.002.07","Prima mensual",{"$f":"+VLOOKUP('Cuadro 2'!$C245,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E32+'Cuadro 2C'!F32","v":null},{"$f":"+'Cuadro 2C'!G32+'Cuadro 2C'!H32","v":null},{"$f":"+'Cuadro 2C'!I32+'Cuadro 2C'!J32","v":null},{"$f":"+'Cuadro 2C'!K32+'Cuadro 2C'!L32","v":null},{"$f":"SUM(F245:I245)","v":null},{"$f":"+E245-J245","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J245),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F245/$E245,0)>=1,$E245>0),AND(F245>$E245,$E245<=0),AND($E245<=0,F245>=0)),1,IF(AND(IFERROR(($E245-F245)/F245,0)<0,F245<$E245),0,F245/$E245))","v":null},{"$f":"IF(OR(AND(IFERROR(G245/$E245,0)>=1,$E245>0),AND(G245>$E245,$E245<=0),AND($E245<=0,G245>=0)),1,IF(AND(IFERROR(($E245-G245)/G245,0)<0,G245<$E245),0,G245/$E245))","v":null},{"$f":"IF(OR(AND(IFERROR(H245/$E245,0)>=1,$E245>0),AND(H245>$E245,$E245<=0),AND($E245<=0,H245>=0)),1,IF(AND(IFERROR(($E245-H245)/H245,0)<0,H245<$E245),0,H245/$E245))","v":null},{"$f":"IF(OR(AND(IFERROR(I245/$E245,0)>=1,$E245>0),AND(I245>$E245,$E245<=0),AND($E245<=0,I245>=0)),1,IF(AND(IFERROR(($E245-I245)/I245,0)<0,I245<$E245),0,I245/$E245))","v":null},{"$f":"IF(OR(AND(IFERROR(J245/$E245,0)>=1,$E245>0),AND(J245>$E245,$E245<=0),AND($E245<=0,J245>=0)),1,IF(AND(IFERROR(($E245-J245)/J245,0)<0,J245<$E245),0,J245/$E245))","v":null},null,{"$f":"IFERROR(E245/E$223,0)","v":null},{"$f":"IFERROR(F245/$F$223,0)","v":null},{"$f":"IFERROR(G245/$G$223,0)","v":null},{"$f":"IFERROR(H245/$H$223,0)","v":null},{"$f":"IFERROR(I245/$I$223,0)","v":null},{"$f":"IFERROR(J245/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C246,$B246:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002","2.1.1.01.01.002.12","Prima de antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C246,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B247:$B$1238,$C246,F247:F$1238)","v":null},{"$f":"SUMIF($B247:$B$1238,$C246,G247:G$1238)","v":null},{"$f":"SUMIF($B247:$B$1238,$C246,H247:H$1238)","v":null},{"$f":"SUMIF($B247:$B$1238,$C246,I247:I$1238)","v":null},{"$f":"SUM(F246:I246)","v":null},{"$f":"+E246-J246","v":null},null,{"$f":"SUMIF($B247:$B$1238,$C246,M247:M$1238)","v":null},{"$f":"SUMIF($B247:$B$1238,$C246,N247:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J246),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F246/$E246,0)>=1,$E246>0),AND(F246>$E246,$E246<=0),AND($E246<=0,F246>=0)),1,IF(AND(IFERROR(($E246-F246)/F246,0)<0,F246<$E246),0,F246/$E246))","v":null},{"$f":"IF(OR(AND(IFERROR(G246/$E246,0)>=1,$E246>0),AND(G246>$E246,$E246<=0),AND($E246<=0,G246>=0)),1,IF(AND(IFERROR(($E246-G246)/G246,0)<0,G246<$E246),0,G246/$E246))","v":null},{"$f":"IF(OR(AND(IFERROR(H246/$E246,0)>=1,$E246>0),AND(H246>$E246,$E246<=0),AND($E246<=0,H246>=0)),1,IF(AND(IFERROR(($E246-H246)/H246,0)<0,H246<$E246),0,H246/$E246))","v":null},{"$f":"IF(OR(AND(IFERROR(I246/$E246,0)>=1,$E246>0),AND(I246>$E246,$E246<=0),AND($E246<=0,I246>=0)),1,IF(AND(IFERROR(($E246-I246)/I246,0)<0,I246<$E246),0,I246/$E246))","v":null},{"$f":"IF(OR(AND(IFERROR(J246/$E246,0)>=1,$E246>0),AND(J246>$E246,$E246<=0),AND($E246<=0,J246>=0)),1,IF(AND(IFERROR(($E246-J246)/J246,0)<0,J246<$E246),0,J246/$E246))","v":null},null,{"$f":"IFERROR(E246/E$223,0)","v":null},{"$f":"IFERROR(F246/$F$223,0)","v":null},{"$f":"IFERROR(G246/$G$223,0)","v":null},{"$f":"IFERROR(H246/$H$223,0)","v":null},{"$f":"IFERROR(I246/$I$223,0)","v":null},{"$f":"IFERROR(J246/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C247,$B247:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002.12","2.1.1.01.01.002.12.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C247,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E34+'Cuadro 2C'!F34","v":null},{"$f":"+'Cuadro 2C'!G34+'Cuadro 2C'!H34","v":null},{"$f":"+'Cuadro 2C'!I34+'Cuadro 2C'!J34","v":null},{"$f":"+'Cuadro 2C'!K34+'Cuadro 2C'!L34","v":null},{"$f":"SUM(F247:I247)","v":null},{"$f":"+E247-J247","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J247),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F247/$E247,0)>=1,$E247>0),AND(F247>$E247,$E247<=0),AND($E247<=0,F247>=0)),1,IF(AND(IFERROR(($E247-F247)/F247,0)<0,F247<$E247),0,F247/$E247))","v":null},{"$f":"IF(OR(AND(IFERROR(G247/$E247,0)>=1,$E247>0),AND(G247>$E247,$E247<=0),AND($E247<=0,G247>=0)),1,IF(AND(IFERROR(($E247-G247)/G247,0)<0,G247<$E247),0,G247/$E247))","v":null},{"$f":"IF(OR(AND(IFERROR(H247/$E247,0)>=1,$E247>0),AND(H247>$E247,$E247<=0),AND($E247<=0,H247>=0)),1,IF(AND(IFERROR(($E247-H247)/H247,0)<0,H247<$E247),0,H247/$E247))","v":null},{"$f":"IF(OR(AND(IFERROR(I247/$E247,0)>=1,$E247>0),AND(I247>$E247,$E247<=0),AND($E247<=0,I247>=0)),1,IF(AND(IFERROR(($E247-I247)/I247,0)<0,I247<$E247),0,I247/$E247))","v":null},{"$f":"IF(OR(AND(IFERROR(J247/$E247,0)>=1,$E247>0),AND(J247>$E247,$E247<=0),AND($E247<=0,J247>=0)),1,IF(AND(IFERROR(($E247-J247)/J247,0)<0,J247<$E247),0,J247/$E247))","v":null},null,{"$f":"IFERROR(E247/E$223,0)","v":null},{"$f":"IFERROR(F247/$F$223,0)","v":null},{"$f":"IFERROR(G247/$G$223,0)","v":null},{"$f":"IFERROR(H247/$H$223,0)","v":null},{"$f":"IFERROR(I247/$I$223,0)","v":null},{"$f":"IFERROR(J247/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C248,$B248:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002.12","2.1.1.01.01.002.12.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP('Cuadro 2'!$C248,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E35+'Cuadro 2C'!F35","v":null},{"$f":"+'Cuadro 2C'!G35+'Cuadro 2C'!H35","v":null},{"$f":"+'Cuadro 2C'!I35+'Cuadro 2C'!J35","v":null},{"$f":"+'Cuadro 2C'!K35+'Cuadro 2C'!L35","v":null},{"$f":"SUM(F248:I248)","v":null},{"$f":"+E248-J248","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J248),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F248/$E248,0)>=1,$E248>0),AND(F248>$E248,$E248<=0),AND($E248<=0,F248>=0)),1,IF(AND(IFERROR(($E248-F248)/F248,0)<0,F248<$E248),0,F248/$E248))","v":null},{"$f":"IF(OR(AND(IFERROR(G248/$E248,0)>=1,$E248>0),AND(G248>$E248,$E248<=0),AND($E248<=0,G248>=0)),1,IF(AND(IFERROR(($E248-G248)/G248,0)<0,G248<$E248),0,G248/$E248))","v":null},{"$f":"IF(OR(AND(IFERROR(H248/$E248,0)>=1,$E248>0),AND(H248>$E248,$E248<=0),AND($E248<=0,H248>=0)),1,IF(AND(IFERROR(($E248-H248)/H248,0)<0,H248<$E248),0,H248/$E248))","v":null},{"$f":"IF(OR(AND(IFERROR(I248/$E248,0)>=1,$E248>0),AND(I248>$E248,$E248<=0),AND($E248<=0,I248>=0)),1,IF(AND(IFERROR(($E248-I248)/I248,0)<0,I248<$E248),0,I248/$E248))","v":null},{"$f":"IF(OR(AND(IFERROR(J248/$E248,0)>=1,$E248>0),AND(J248>$E248,$E248<=0),AND($E248<=0,J248>=0)),1,IF(AND(IFERROR(($E248-J248)/J248,0)<0,J248<$E248),0,J248/$E248))","v":null},null,{"$f":"IFERROR(E248/E$223,0)","v":null},{"$f":"IFERROR(F248/$F$223,0)","v":null},{"$f":"IFERROR(G248/$G$223,0)","v":null},{"$f":"IFERROR(H248/$H$223,0)","v":null},{"$f":"IFERROR(I248/$I$223,0)","v":null},{"$f":"IFERROR(J248/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C249,$B249:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002","2.1.1.01.01.002.18","Prima de desgaste y alto riesgo visual",{"$f":"+VLOOKUP('Cuadro 2'!$C249,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E36+'Cuadro 2C'!F36","v":null},{"$f":"+'Cuadro 2C'!G36+'Cuadro 2C'!H36","v":null},{"$f":"+'Cuadro 2C'!I36+'Cuadro 2C'!J36","v":null},{"$f":"+'Cuadro 2C'!K36+'Cuadro 2C'!L36","v":null},{"$f":"SUM(F249:I249)","v":null},{"$f":"+E249-J249","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J249),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F249/$E249,0)>=1,$E249>0),AND(F249>$E249,$E249<=0),AND($E249<=0,F249>=0)),1,IF(AND(IFERROR(($E249-F249)/F249,0)<0,F249<$E249),0,F249/$E249))","v":null},{"$f":"IF(OR(AND(IFERROR(G249/$E249,0)>=1,$E249>0),AND(G249>$E249,$E249<=0),AND($E249<=0,G249>=0)),1,IF(AND(IFERROR(($E249-G249)/G249,0)<0,G249<$E249),0,G249/$E249))","v":null},{"$f":"IF(OR(AND(IFERROR(H249/$E249,0)>=1,$E249>0),AND(H249>$E249,$E249<=0),AND($E249<=0,H249>=0)),1,IF(AND(IFERROR(($E249-H249)/H249,0)<0,H249<$E249),0,H249/$E249))","v":null},{"$f":"IF(OR(AND(IFERROR(I249/$E249,0)>=1,$E249>0),AND(I249>$E249,$E249<=0),AND($E249<=0,I249>=0)),1,IF(AND(IFERROR(($E249-I249)/I249,0)<0,I249<$E249),0,I249/$E249))","v":null},{"$f":"IF(OR(AND(IFERROR(J249/$E249,0)>=1,$E249>0),AND(J249>$E249,$E249<=0),AND($E249<=0,J249>=0)),1,IF(AND(IFERROR(($E249-J249)/J249,0)<0,J249<$E249),0,J249/$E249))","v":null},null,{"$f":"IFERROR(E249/E$223,0)","v":null},{"$f":"IFERROR(F249/$F$223,0)","v":null},{"$f":"IFERROR(G249/$G$223,0)","v":null},{"$f":"IFERROR(H249/$H$223,0)","v":null},{"$f":"IFERROR(I249/$I$223,0)","v":null},{"$f":"IFERROR(J249/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C250,$B250:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002","2.1.1.01.01.002.21","Quinquenios",{"$f":"+VLOOKUP('Cuadro 2'!$C250,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B251:$B$1238,$C250,F251:F$1238)","v":null},{"$f":"SUMIF($B251:$B$1238,$C250,G251:G$1238)","v":null},{"$f":"SUMIF($B251:$B$1238,$C250,H251:H$1238)","v":null},{"$f":"SUMIF($B251:$B$1238,$C250,I251:I$1238)","v":null},{"$f":"SUM(F250:I250)","v":null},{"$f":"+E250-J250","v":null},null,{"$f":"SUMIF($B251:$B$1238,$C250,M251:M$1238)","v":null},{"$f":"SUMIF($B251:$B$1238,$C250,N251:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J250),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F250/$E250,0)>=1,$E250>0),AND(F250>$E250,$E250<=0),AND($E250<=0,F250>=0)),1,IF(AND(IFERROR(($E250-F250)/F250,0)<0,F250<$E250),0,F250/$E250))","v":null},{"$f":"IF(OR(AND(IFERROR(G250/$E250,0)>=1,$E250>0),AND(G250>$E250,$E250<=0),AND($E250<=0,G250>=0)),1,IF(AND(IFERROR(($E250-G250)/G250,0)<0,G250<$E250),0,G250/$E250))","v":null},{"$f":"IF(OR(AND(IFERROR(H250/$E250,0)>=1,$E250>0),AND(H250>$E250,$E250<=0),AND($E250<=0,H250>=0)),1,IF(AND(IFERROR(($E250-H250)/H250,0)<0,H250<$E250),0,H250/$E250))","v":null},{"$f":"IF(OR(AND(IFERROR(I250/$E250,0)>=1,$E250>0),AND(I250>$E250,$E250<=0),AND($E250<=0,I250>=0)),1,IF(AND(IFERROR(($E250-I250)/I250,0)<0,I250<$E250),0,I250/$E250))","v":null},{"$f":"IF(OR(AND(IFERROR(J250/$E250,0)>=1,$E250>0),AND(J250>$E250,$E250<=0),AND($E250<=0,J250>=0)),1,IF(AND(IFERROR(($E250-J250)/J250,0)<0,J250<$E250),0,J250/$E250))","v":null},null,{"$f":"IFERROR(E250/E$223,0)","v":null},{"$f":"IFERROR(F250/$F$223,0)","v":null},{"$f":"IFERROR(G250/$G$223,0)","v":null},{"$f":"IFERROR(H250/$H$223,0)","v":null},{"$f":"IFERROR(I250/$I$223,0)","v":null},{"$f":"IFERROR(J250/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C251,$B251:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002.21","2.1.1.01.01.002.21.01","Beneficios a los empleados a corto plazo",{"$f":"+VLOOKUP('Cuadro 2'!$C251,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E38+'Cuadro 2C'!F38","v":null},{"$f":"+'Cuadro 2C'!G38+'Cuadro 2C'!H38","v":null},{"$f":"+'Cuadro 2C'!I38+'Cuadro 2C'!J38","v":null},{"$f":"+'Cuadro 2C'!K38+'Cuadro 2C'!L38","v":null},{"$f":"SUM(F251:I251)","v":null},{"$f":"+E251-J251","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J251),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F251/$E251,0)>=1,$E251>0),AND(F251>$E251,$E251<=0),AND($E251<=0,F251>=0)),1,IF(AND(IFERROR(($E251-F251)/F251,0)<0,F251<$E251),0,F251/$E251))","v":null},{"$f":"IF(OR(AND(IFERROR(G251/$E251,0)>=1,$E251>0),AND(G251>$E251,$E251<=0),AND($E251<=0,G251>=0)),1,IF(AND(IFERROR(($E251-G251)/G251,0)<0,G251<$E251),0,G251/$E251))","v":null},{"$f":"IF(OR(AND(IFERROR(H251/$E251,0)>=1,$E251>0),AND(H251>$E251,$E251<=0),AND($E251<=0,H251>=0)),1,IF(AND(IFERROR(($E251-H251)/H251,0)<0,H251<$E251),0,H251/$E251))","v":null},{"$f":"IF(OR(AND(IFERROR(I251/$E251,0)>=1,$E251>0),AND(I251>$E251,$E251<=0),AND($E251<=0,I251>=0)),1,IF(AND(IFERROR(($E251-I251)/I251,0)<0,I251<$E251),0,I251/$E251))","v":null},{"$f":"IF(OR(AND(IFERROR(J251/$E251,0)>=1,$E251>0),AND(J251>$E251,$E251<=0),AND($E251<=0,J251>=0)),1,IF(AND(IFERROR(($E251-J251)/J251,0)<0,J251<$E251),0,J251/$E251))","v":null},null,{"$f":"IFERROR(E251/E$223,0)","v":null},{"$f":"IFERROR(F251/$F$223,0)","v":null},{"$f":"IFERROR(G251/$G$223,0)","v":null},{"$f":"IFERROR(H251/$H$223,0)","v":null},{"$f":"IFERROR(I251/$I$223,0)","v":null},{"$f":"IFERROR(J251/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C252,$B252:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002.21","2.1.1.01.01.002.21.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP('Cuadro 2'!$C252,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E39+'Cuadro 2C'!F39","v":null},{"$f":"+'Cuadro 2C'!G39+'Cuadro 2C'!H39","v":null},{"$f":"+'Cuadro 2C'!I39+'Cuadro 2C'!J39","v":null},{"$f":"+'Cuadro 2C'!K39+'Cuadro 2C'!L39","v":null},{"$f":"SUM(F252:I252)","v":null},{"$f":"+E252-J252","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J252),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F252/$E252,0)>=1,$E252>0),AND(F252>$E252,$E252<=0),AND($E252<=0,F252>=0)),1,IF(AND(IFERROR(($E252-F252)/F252,0)<0,F252<$E252),0,F252/$E252))","v":null},{"$f":"IF(OR(AND(IFERROR(G252/$E252,0)>=1,$E252>0),AND(G252>$E252,$E252<=0),AND($E252<=0,G252>=0)),1,IF(AND(IFERROR(($E252-G252)/G252,0)<0,G252<$E252),0,G252/$E252))","v":null},{"$f":"IF(OR(AND(IFERROR(H252/$E252,0)>=1,$E252>0),AND(H252>$E252,$E252<=0),AND($E252<=0,H252>=0)),1,IF(AND(IFERROR(($E252-H252)/H252,0)<0,H252<$E252),0,H252/$E252))","v":null},{"$f":"IF(OR(AND(IFERROR(I252/$E252,0)>=1,$E252>0),AND(I252>$E252,$E252<=0),AND($E252<=0,I252>=0)),1,IF(AND(IFERROR(($E252-I252)/I252,0)<0,I252<$E252),0,I252/$E252))","v":null},{"$f":"IF(OR(AND(IFERROR(J252/$E252,0)>=1,$E252>0),AND(J252>$E252,$E252<=0),AND($E252<=0,J252>=0)),1,IF(AND(IFERROR(($E252-J252)/J252,0)<0,J252<$E252),0,J252/$E252))","v":null},null,{"$f":"IFERROR(E252/E$223,0)","v":null},{"$f":"IFERROR(F252/$F$223,0)","v":null},{"$f":"IFERROR(G252/$G$223,0)","v":null},{"$f":"IFERROR(H252/$H$223,0)","v":null},{"$f":"IFERROR(I252/$I$223,0)","v":null},{"$f":"IFERROR(J252/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C253,$B253:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002","2.1.1.01.01.002.34","Prima de clima o de calor",{"$f":"+VLOOKUP('Cuadro 2'!$C253,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E40+'Cuadro 2C'!F40","v":null},{"$f":"+'Cuadro 2C'!G40+'Cuadro 2C'!H40","v":null},{"$f":"+'Cuadro 2C'!I40+'Cuadro 2C'!J40","v":null},{"$f":"+'Cuadro 2C'!K40+'Cuadro 2C'!L40","v":null},{"$f":"SUM(F253:I253)","v":null},{"$f":"+E253-J253","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J253),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F253/$E253,0)>=1,$E253>0),AND(F253>$E253,$E253<=0),AND($E253<=0,F253>=0)),1,IF(AND(IFERROR(($E253-F253)/F253,0)<0,F253<$E253),0,F253/$E253))","v":null},{"$f":"IF(OR(AND(IFERROR(G253/$E253,0)>=1,$E253>0),AND(G253>$E253,$E253<=0),AND($E253<=0,G253>=0)),1,IF(AND(IFERROR(($E253-G253)/G253,0)<0,G253<$E253),0,G253/$E253))","v":null},{"$f":"IF(OR(AND(IFERROR(H253/$E253,0)>=1,$E253>0),AND(H253>$E253,$E253<=0),AND($E253<=0,H253>=0)),1,IF(AND(IFERROR(($E253-H253)/H253,0)<0,H253<$E253),0,H253/$E253))","v":null},{"$f":"IF(OR(AND(IFERROR(I253/$E253,0)>=1,$E253>0),AND(I253>$E253,$E253<=0),AND($E253<=0,I253>=0)),1,IF(AND(IFERROR(($E253-I253)/I253,0)<0,I253<$E253),0,I253/$E253))","v":null},{"$f":"IF(OR(AND(IFERROR(J253/$E253,0)>=1,$E253>0),AND(J253>$E253,$E253<=0),AND($E253<=0,J253>=0)),1,IF(AND(IFERROR(($E253-J253)/J253,0)<0,J253<$E253),0,J253/$E253))","v":null},null,{"$f":"IFERROR(E253/E$223,0)","v":null},{"$f":"IFERROR(F253/$F$223,0)","v":null},{"$f":"IFERROR(G253/$G$223,0)","v":null},{"$f":"IFERROR(H253/$H$223,0)","v":null},{"$f":"IFERROR(I253/$I$223,0)","v":null},{"$f":"IFERROR(J253/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C254,$B254:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002","2.1.1.01.01.002.35","Prima Movil",{"$f":"+VLOOKUP('Cuadro 2'!$C254,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E41+'Cuadro 2C'!F41","v":null},{"$f":"+'Cuadro 2C'!G41+'Cuadro 2C'!H41","v":null},{"$f":"+'Cuadro 2C'!I41+'Cuadro 2C'!J41","v":null},{"$f":"+'Cuadro 2C'!K41+'Cuadro 2C'!L41","v":null},{"$f":"SUM(F254:I254)","v":null},{"$f":"+E254-J254","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J254),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F254/$E254,0)>=1,$E254>0),AND(F254>$E254,$E254<=0),AND($E254<=0,F254>=0)),1,IF(AND(IFERROR(($E254-F254)/F254,0)<0,F254<$E254),0,F254/$E254))","v":null},{"$f":"IF(OR(AND(IFERROR(G254/$E254,0)>=1,$E254>0),AND(G254>$E254,$E254<=0),AND($E254<=0,G254>=0)),1,IF(AND(IFERROR(($E254-G254)/G254,0)<0,G254<$E254),0,G254/$E254))","v":null},{"$f":"IF(OR(AND(IFERROR(H254/$E254,0)>=1,$E254>0),AND(H254>$E254,$E254<=0),AND($E254<=0,H254>=0)),1,IF(AND(IFERROR(($E254-H254)/H254,0)<0,H254<$E254),0,H254/$E254))","v":null},{"$f":"IF(OR(AND(IFERROR(I254/$E254,0)>=1,$E254>0),AND(I254>$E254,$E254<=0),AND($E254<=0,I254>=0)),1,IF(AND(IFERROR(($E254-I254)/I254,0)<0,I254<$E254),0,I254/$E254))","v":null},{"$f":"IF(OR(AND(IFERROR(J254/$E254,0)>=1,$E254>0),AND(J254>$E254,$E254<=0),AND($E254<=0,J254>=0)),1,IF(AND(IFERROR(($E254-J254)/J254,0)<0,J254<$E254),0,J254/$E254))","v":null},null,{"$f":"IFERROR(E254/E$223,0)","v":null},{"$f":"IFERROR(F254/$F$223,0)","v":null},{"$f":"IFERROR(G254/$G$223,0)","v":null},{"$f":"IFERROR(H254/$H$223,0)","v":null},{"$f":"IFERROR(I254/$I$223,0)","v":null},{"$f":"IFERROR(J254/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C255,$B255:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.01.002","2.1.1.01.01.002.38","Remuneración Sorteo Semanal",{"$f":"+VLOOKUP('Cuadro 2'!$C255,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E42+'Cuadro 2C'!F42","v":null},{"$f":"+'Cuadro 2C'!G42+'Cuadro 2C'!H42","v":null},{"$f":"+'Cuadro 2C'!I42+'Cuadro 2C'!J42","v":null},{"$f":"+'Cuadro 2C'!K42+'Cuadro 2C'!L42","v":null},{"$f":"SUM(F255:I255)","v":null},{"$f":"+E255-J255","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J255),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F255/$E255,0)>=1,$E255>0),AND(F255>$E255,$E255<=0),AND($E255<=0,F255>=0)),1,IF(AND(IFERROR(($E255-F255)/F255,0)<0,F255<$E255),0,F255/$E255))","v":null},{"$f":"IF(OR(AND(IFERROR(G255/$E255,0)>=1,$E255>0),AND(G255>$E255,$E255<=0),AND($E255<=0,G255>=0)),1,IF(AND(IFERROR(($E255-G255)/G255,0)<0,G255<$E255),0,G255/$E255))","v":null},{"$f":"IF(OR(AND(IFERROR(H255/$E255,0)>=1,$E255>0),AND(H255>$E255,$E255<=0),AND($E255<=0,H255>=0)),1,IF(AND(IFERROR(($E255-H255)/H255,0)<0,H255<$E255),0,H255/$E255))","v":null},{"$f":"IF(OR(AND(IFERROR(I255/$E255,0)>=1,$E255>0),AND(I255>$E255,$E255<=0),AND($E255<=0,I255>=0)),1,IF(AND(IFERROR(($E255-I255)/I255,0)<0,I255<$E255),0,I255/$E255))","v":null},{"$f":"IF(OR(AND(IFERROR(J255/$E255,0)>=1,$E255>0),AND(J255>$E255,$E255<=0),AND($E255<=0,J255>=0)),1,IF(AND(IFERROR(($E255-J255)/J255,0)<0,J255<$E255),0,J255/$E255))","v":null},null,{"$f":"IFERROR(E255/E$223,0)","v":null},{"$f":"IFERROR(F255/$F$223,0)","v":null},{"$f":"IFERROR(G255/$G$223,0)","v":null},{"$f":"IFERROR(H255/$H$223,0)","v":null},{"$f":"IFERROR(I255/$I$223,0)","v":null},{"$f":"IFERROR(J255/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C256,$B256:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01","2.1.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C256,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B257:$B$1238,$C256,F257:F$1238)","v":null},{"$f":"SUMIF($B257:$B$1238,$C256,G257:G$1238)","v":null},{"$f":"SUMIF($B257:$B$1238,$C256,H257:H$1238)","v":null},{"$f":"SUMIF($B257:$B$1238,$C256,I257:I$1238)","v":null},{"$f":"SUM(F256:I256)","v":null},{"$f":"+E256-J256","v":null},null,{"$f":"SUMIF($B257:$B$1238,$C256,M257:M$1238)","v":null},{"$f":"SUMIF($B257:$B$1238,$C256,N257:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J256),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F256/$E256,0)>=1,$E256>0),AND(F256>$E256,$E256<=0),AND($E256<=0,F256>=0)),1,IF(AND(IFERROR(($E256-F256)/F256,0)<0,F256<$E256),0,F256/$E256))","v":null},{"$f":"IF(OR(AND(IFERROR(G256/$E256,0)>=1,$E256>0),AND(G256>$E256,$E256<=0),AND($E256<=0,G256>=0)),1,IF(AND(IFERROR(($E256-G256)/G256,0)<0,G256<$E256),0,G256/$E256))","v":null},{"$f":"IF(OR(AND(IFERROR(H256/$E256,0)>=1,$E256>0),AND(H256>$E256,$E256<=0),AND($E256<=0,H256>=0)),1,IF(AND(IFERROR(($E256-H256)/H256,0)<0,H256<$E256),0,H256/$E256))","v":null},{"$f":"IF(OR(AND(IFERROR(I256/$E256,0)>=1,$E256>0),AND(I256>$E256,$E256<=0),AND($E256<=0,I256>=0)),1,IF(AND(IFERROR(($E256-I256)/I256,0)<0,I256<$E256),0,I256/$E256))","v":null},{"$f":"IF(OR(AND(IFERROR(J256/$E256,0)>=1,$E256>0),AND(J256>$E256,$E256<=0),AND($E256<=0,J256>=0)),1,IF(AND(IFERROR(($E256-J256)/J256,0)<0,J256<$E256),0,J256/$E256))","v":null},null,{"$f":"IFERROR(E256/E$223,0)","v":null},{"$f":"IFERROR(F256/$F$223,0)","v":null},{"$f":"IFERROR(G256/$G$223,0)","v":null},{"$f":"IFERROR(H256/$H$223,0)","v":null},{"$f":"IFERROR(I256/$I$223,0)","v":null},{"$f":"IFERROR(J256/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C257,$B257:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.02","2.1.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C257,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E44+'Cuadro 2C'!F44","v":null},{"$f":"+'Cuadro 2C'!G44+'Cuadro 2C'!H44","v":null},{"$f":"+'Cuadro 2C'!I44+'Cuadro 2C'!J44","v":null},{"$f":"+'Cuadro 2C'!K44+'Cuadro 2C'!L44","v":null},{"$f":"SUM(F257:I257)","v":null},{"$f":"+E257-J257","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J257),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F257/$E257,0)>=1,$E257>0),AND(F257>$E257,$E257<=0),AND($E257<=0,F257>=0)),1,IF(AND(IFERROR(($E257-F257)/F257,0)<0,F257<$E257),0,F257/$E257))","v":null},{"$f":"IF(OR(AND(IFERROR(G257/$E257,0)>=1,$E257>0),AND(G257>$E257,$E257<=0),AND($E257<=0,G257>=0)),1,IF(AND(IFERROR(($E257-G257)/G257,0)<0,G257<$E257),0,G257/$E257))","v":null},{"$f":"IF(OR(AND(IFERROR(H257/$E257,0)>=1,$E257>0),AND(H257>$E257,$E257<=0),AND($E257<=0,H257>=0)),1,IF(AND(IFERROR(($E257-H257)/H257,0)<0,H257<$E257),0,H257/$E257))","v":null},{"$f":"IF(OR(AND(IFERROR(I257/$E257,0)>=1,$E257>0),AND(I257>$E257,$E257<=0),AND($E257<=0,I257>=0)),1,IF(AND(IFERROR(($E257-I257)/I257,0)<0,I257<$E257),0,I257/$E257))","v":null},{"$f":"IF(OR(AND(IFERROR(J257/$E257,0)>=1,$E257>0),AND(J257>$E257,$E257<=0),AND($E257<=0,J257>=0)),1,IF(AND(IFERROR(($E257-J257)/J257,0)<0,J257<$E257),0,J257/$E257))","v":null},null,{"$f":"IFERROR(E257/E$223,0)","v":null},{"$f":"IFERROR(F257/$F$223,0)","v":null},{"$f":"IFERROR(G257/$G$223,0)","v":null},{"$f":"IFERROR(H257/$H$223,0)","v":null},{"$f":"IFERROR(I257/$I$223,0)","v":null},{"$f":"IFERROR(J257/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C258,$B258:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.02","2.1.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C258,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E45+'Cuadro 2C'!F45","v":null},{"$f":"+'Cuadro 2C'!G45+'Cuadro 2C'!H45","v":null},{"$f":"+'Cuadro 2C'!I45+'Cuadro 2C'!J45","v":null},{"$f":"+'Cuadro 2C'!K45+'Cuadro 2C'!L45","v":null},{"$f":"SUM(F258:I258)","v":null},{"$f":"+E258-J258","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J258),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F258/$E258,0)>=1,$E258>0),AND(F258>$E258,$E258<=0),AND($E258<=0,F258>=0)),1,IF(AND(IFERROR(($E258-F258)/F258,0)<0,F258<$E258),0,F258/$E258))","v":null},{"$f":"IF(OR(AND(IFERROR(G258/$E258,0)>=1,$E258>0),AND(G258>$E258,$E258<=0),AND($E258<=0,G258>=0)),1,IF(AND(IFERROR(($E258-G258)/G258,0)<0,G258<$E258),0,G258/$E258))","v":null},{"$f":"IF(OR(AND(IFERROR(H258/$E258,0)>=1,$E258>0),AND(H258>$E258,$E258<=0),AND($E258<=0,H258>=0)),1,IF(AND(IFERROR(($E258-H258)/H258,0)<0,H258<$E258),0,H258/$E258))","v":null},{"$f":"IF(OR(AND(IFERROR(I258/$E258,0)>=1,$E258>0),AND(I258>$E258,$E258<=0),AND($E258<=0,I258>=0)),1,IF(AND(IFERROR(($E258-I258)/I258,0)<0,I258<$E258),0,I258/$E258))","v":null},{"$f":"IF(OR(AND(IFERROR(J258/$E258,0)>=1,$E258>0),AND(J258>$E258,$E258<=0),AND($E258<=0,J258>=0)),1,IF(AND(IFERROR(($E258-J258)/J258,0)<0,J258<$E258),0,J258/$E258))","v":null},null,{"$f":"IFERROR(E258/E$223,0)","v":null},{"$f":"IFERROR(F258/$F$223,0)","v":null},{"$f":"IFERROR(G258/$G$223,0)","v":null},{"$f":"IFERROR(H258/$H$223,0)","v":null},{"$f":"IFERROR(I258/$I$223,0)","v":null},{"$f":"IFERROR(J258/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C259,$B259:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.02","2.1.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C259,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E46+'Cuadro 2C'!F46","v":null},{"$f":"+'Cuadro 2C'!G46+'Cuadro 2C'!H46","v":null},{"$f":"+'Cuadro 2C'!I46+'Cuadro 2C'!J46","v":null},{"$f":"+'Cuadro 2C'!K46+'Cuadro 2C'!L46","v":null},{"$f":"SUM(F259:I259)","v":null},{"$f":"+E259-J259","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J259),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F259/$E259,0)>=1,$E259>0),AND(F259>$E259,$E259<=0),AND($E259<=0,F259>=0)),1,IF(AND(IFERROR(($E259-F259)/F259,0)<0,F259<$E259),0,F259/$E259))","v":null},{"$f":"IF(OR(AND(IFERROR(G259/$E259,0)>=1,$E259>0),AND(G259>$E259,$E259<=0),AND($E259<=0,G259>=0)),1,IF(AND(IFERROR(($E259-G259)/G259,0)<0,G259<$E259),0,G259/$E259))","v":null},{"$f":"IF(OR(AND(IFERROR(H259/$E259,0)>=1,$E259>0),AND(H259>$E259,$E259<=0),AND($E259<=0,H259>=0)),1,IF(AND(IFERROR(($E259-H259)/H259,0)<0,H259<$E259),0,H259/$E259))","v":null},{"$f":"IF(OR(AND(IFERROR(I259/$E259,0)>=1,$E259>0),AND(I259>$E259,$E259<=0),AND($E259<=0,I259>=0)),1,IF(AND(IFERROR(($E259-I259)/I259,0)<0,I259<$E259),0,I259/$E259))","v":null},{"$f":"IF(OR(AND(IFERROR(J259/$E259,0)>=1,$E259>0),AND(J259>$E259,$E259<=0),AND($E259<=0,J259>=0)),1,IF(AND(IFERROR(($E259-J259)/J259,0)<0,J259<$E259),0,J259/$E259))","v":null},null,{"$f":"IFERROR(E259/E$223,0)","v":null},{"$f":"IFERROR(F259/$F$223,0)","v":null},{"$f":"IFERROR(G259/$G$223,0)","v":null},{"$f":"IFERROR(H259/$H$223,0)","v":null},{"$f":"IFERROR(I259/$I$223,0)","v":null},{"$f":"IFERROR(J259/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C260,$B260:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.02","2.1.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C260,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E47+'Cuadro 2C'!F47","v":null},{"$f":"+'Cuadro 2C'!G47+'Cuadro 2C'!H47","v":null},{"$f":"+'Cuadro 2C'!I47+'Cuadro 2C'!J47","v":null},{"$f":"+'Cuadro 2C'!K47+'Cuadro 2C'!L47","v":null},{"$f":"SUM(F260:I260)","v":null},{"$f":"+E260-J260","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J260),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F260/$E260,0)>=1,$E260>0),AND(F260>$E260,$E260<=0),AND($E260<=0,F260>=0)),1,IF(AND(IFERROR(($E260-F260)/F260,0)<0,F260<$E260),0,F260/$E260))","v":null},{"$f":"IF(OR(AND(IFERROR(G260/$E260,0)>=1,$E260>0),AND(G260>$E260,$E260<=0),AND($E260<=0,G260>=0)),1,IF(AND(IFERROR(($E260-G260)/G260,0)<0,G260<$E260),0,G260/$E260))","v":null},{"$f":"IF(OR(AND(IFERROR(H260/$E260,0)>=1,$E260>0),AND(H260>$E260,$E260<=0),AND($E260<=0,H260>=0)),1,IF(AND(IFERROR(($E260-H260)/H260,0)<0,H260<$E260),0,H260/$E260))","v":null},{"$f":"IF(OR(AND(IFERROR(I260/$E260,0)>=1,$E260>0),AND(I260>$E260,$E260<=0),AND($E260<=0,I260>=0)),1,IF(AND(IFERROR(($E260-I260)/I260,0)<0,I260<$E260),0,I260/$E260))","v":null},{"$f":"IF(OR(AND(IFERROR(J260/$E260,0)>=1,$E260>0),AND(J260>$E260,$E260<=0),AND($E260<=0,J260>=0)),1,IF(AND(IFERROR(($E260-J260)/J260,0)<0,J260<$E260),0,J260/$E260))","v":null},null,{"$f":"IFERROR(E260/E$223,0)","v":null},{"$f":"IFERROR(F260/$F$223,0)","v":null},{"$f":"IFERROR(G260/$G$223,0)","v":null},{"$f":"IFERROR(H260/$H$223,0)","v":null},{"$f":"IFERROR(I260/$I$223,0)","v":null},{"$f":"IFERROR(J260/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C261,$B261:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.02","2.1.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C261,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E48+'Cuadro 2C'!F48","v":null},{"$f":"+'Cuadro 2C'!G48+'Cuadro 2C'!H48","v":null},{"$f":"+'Cuadro 2C'!I48+'Cuadro 2C'!J48","v":null},{"$f":"+'Cuadro 2C'!K48+'Cuadro 2C'!L48","v":null},{"$f":"SUM(F261:I261)","v":null},{"$f":"+E261-J261","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J261),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F261/$E261,0)>=1,$E261>0),AND(F261>$E261,$E261<=0),AND($E261<=0,F261>=0)),1,IF(AND(IFERROR(($E261-F261)/F261,0)<0,F261<$E261),0,F261/$E261))","v":null},{"$f":"IF(OR(AND(IFERROR(G261/$E261,0)>=1,$E261>0),AND(G261>$E261,$E261<=0),AND($E261<=0,G261>=0)),1,IF(AND(IFERROR(($E261-G261)/G261,0)<0,G261<$E261),0,G261/$E261))","v":null},{"$f":"IF(OR(AND(IFERROR(H261/$E261,0)>=1,$E261>0),AND(H261>$E261,$E261<=0),AND($E261<=0,H261>=0)),1,IF(AND(IFERROR(($E261-H261)/H261,0)<0,H261<$E261),0,H261/$E261))","v":null},{"$f":"IF(OR(AND(IFERROR(I261/$E261,0)>=1,$E261>0),AND(I261>$E261,$E261<=0),AND($E261<=0,I261>=0)),1,IF(AND(IFERROR(($E261-I261)/I261,0)<0,I261<$E261),0,I261/$E261))","v":null},{"$f":"IF(OR(AND(IFERROR(J261/$E261,0)>=1,$E261>0),AND(J261>$E261,$E261<=0),AND($E261<=0,J261>=0)),1,IF(AND(IFERROR(($E261-J261)/J261,0)<0,J261<$E261),0,J261/$E261))","v":null},null,{"$f":"IFERROR(E261/E$223,0)","v":null},{"$f":"IFERROR(F261/$F$223,0)","v":null},{"$f":"IFERROR(G261/$G$223,0)","v":null},{"$f":"IFERROR(H261/$H$223,0)","v":null},{"$f":"IFERROR(I261/$I$223,0)","v":null},{"$f":"IFERROR(J261/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C262,$B262:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.02","2.1.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C262,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E49+'Cuadro 2C'!F49","v":null},{"$f":"+'Cuadro 2C'!G49+'Cuadro 2C'!H49","v":null},{"$f":"+'Cuadro 2C'!I49+'Cuadro 2C'!J49","v":null},{"$f":"+'Cuadro 2C'!K49+'Cuadro 2C'!L49","v":null},{"$f":"SUM(F262:I262)","v":null},{"$f":"+E262-J262","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J262),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F262/$E262,0)>=1,$E262>0),AND(F262>$E262,$E262<=0),AND($E262<=0,F262>=0)),1,IF(AND(IFERROR(($E262-F262)/F262,0)<0,F262<$E262),0,F262/$E262))","v":null},{"$f":"IF(OR(AND(IFERROR(G262/$E262,0)>=1,$E262>0),AND(G262>$E262,$E262<=0),AND($E262<=0,G262>=0)),1,IF(AND(IFERROR(($E262-G262)/G262,0)<0,G262<$E262),0,G262/$E262))","v":null},{"$f":"IF(OR(AND(IFERROR(H262/$E262,0)>=1,$E262>0),AND(H262>$E262,$E262<=0),AND($E262<=0,H262>=0)),1,IF(AND(IFERROR(($E262-H262)/H262,0)<0,H262<$E262),0,H262/$E262))","v":null},{"$f":"IF(OR(AND(IFERROR(I262/$E262,0)>=1,$E262>0),AND(I262>$E262,$E262<=0),AND($E262<=0,I262>=0)),1,IF(AND(IFERROR(($E262-I262)/I262,0)<0,I262<$E262),0,I262/$E262))","v":null},{"$f":"IF(OR(AND(IFERROR(J262/$E262,0)>=1,$E262>0),AND(J262>$E262,$E262<=0),AND($E262<=0,J262>=0)),1,IF(AND(IFERROR(($E262-J262)/J262,0)<0,J262<$E262),0,J262/$E262))","v":null},null,{"$f":"IFERROR(E262/E$223,0)","v":null},{"$f":"IFERROR(F262/$F$223,0)","v":null},{"$f":"IFERROR(G262/$G$223,0)","v":null},{"$f":"IFERROR(H262/$H$223,0)","v":null},{"$f":"IFERROR(I262/$I$223,0)","v":null},{"$f":"IFERROR(J262/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C263,$B263:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.02","2.1.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C263,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E50+'Cuadro 2C'!F50","v":null},{"$f":"+'Cuadro 2C'!G50+'Cuadro 2C'!H50","v":null},{"$f":"+'Cuadro 2C'!I50+'Cuadro 2C'!J50","v":null},{"$f":"+'Cuadro 2C'!K50+'Cuadro 2C'!L50","v":null},{"$f":"SUM(F263:I263)","v":null},{"$f":"+E263-J263","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J263),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F263/$E263,0)>=1,$E263>0),AND(F263>$E263,$E263<=0),AND($E263<=0,F263>=0)),1,IF(AND(IFERROR(($E263-F263)/F263,0)<0,F263<$E263),0,F263/$E263))","v":null},{"$f":"IF(OR(AND(IFERROR(G263/$E263,0)>=1,$E263>0),AND(G263>$E263,$E263<=0),AND($E263<=0,G263>=0)),1,IF(AND(IFERROR(($E263-G263)/G263,0)<0,G263<$E263),0,G263/$E263))","v":null},{"$f":"IF(OR(AND(IFERROR(H263/$E263,0)>=1,$E263>0),AND(H263>$E263,$E263<=0),AND($E263<=0,H263>=0)),1,IF(AND(IFERROR(($E263-H263)/H263,0)<0,H263<$E263),0,H263/$E263))","v":null},{"$f":"IF(OR(AND(IFERROR(I263/$E263,0)>=1,$E263>0),AND(I263>$E263,$E263<=0),AND($E263<=0,I263>=0)),1,IF(AND(IFERROR(($E263-I263)/I263,0)<0,I263<$E263),0,I263/$E263))","v":null},{"$f":"IF(OR(AND(IFERROR(J263/$E263,0)>=1,$E263>0),AND(J263>$E263,$E263<=0),AND($E263<=0,J263>=0)),1,IF(AND(IFERROR(($E263-J263)/J263,0)<0,J263<$E263),0,J263/$E263))","v":null},null,{"$f":"IFERROR(E263/E$223,0)","v":null},{"$f":"IFERROR(F263/$F$223,0)","v":null},{"$f":"IFERROR(G263/$G$223,0)","v":null},{"$f":"IFERROR(H263/$H$223,0)","v":null},{"$f":"IFERROR(I263/$I$223,0)","v":null},{"$f":"IFERROR(J263/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C264,$B264:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.02","2.1.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C264,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E51+'Cuadro 2C'!F51","v":null},{"$f":"+'Cuadro 2C'!G51+'Cuadro 2C'!H51","v":null},{"$f":"+'Cuadro 2C'!I51+'Cuadro 2C'!J51","v":null},{"$f":"+'Cuadro 2C'!K51+'Cuadro 2C'!L51","v":null},{"$f":"SUM(F264:I264)","v":null},{"$f":"+E264-J264","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J264),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F264/$E264,0)>=1,$E264>0),AND(F264>$E264,$E264<=0),AND($E264<=0,F264>=0)),1,IF(AND(IFERROR(($E264-F264)/F264,0)<0,F264<$E264),0,F264/$E264))","v":null},{"$f":"IF(OR(AND(IFERROR(G264/$E264,0)>=1,$E264>0),AND(G264>$E264,$E264<=0),AND($E264<=0,G264>=0)),1,IF(AND(IFERROR(($E264-G264)/G264,0)<0,G264<$E264),0,G264/$E264))","v":null},{"$f":"IF(OR(AND(IFERROR(H264/$E264,0)>=1,$E264>0),AND(H264>$E264,$E264<=0),AND($E264<=0,H264>=0)),1,IF(AND(IFERROR(($E264-H264)/H264,0)<0,H264<$E264),0,H264/$E264))","v":null},{"$f":"IF(OR(AND(IFERROR(I264/$E264,0)>=1,$E264>0),AND(I264>$E264,$E264<=0),AND($E264<=0,I264>=0)),1,IF(AND(IFERROR(($E264-I264)/I264,0)<0,I264<$E264),0,I264/$E264))","v":null},{"$f":"IF(OR(AND(IFERROR(J264/$E264,0)>=1,$E264>0),AND(J264>$E264,$E264<=0),AND($E264<=0,J264>=0)),1,IF(AND(IFERROR(($E264-J264)/J264,0)<0,J264<$E264),0,J264/$E264))","v":null},null,{"$f":"IFERROR(E264/E$223,0)","v":null},{"$f":"IFERROR(F264/$F$223,0)","v":null},{"$f":"IFERROR(G264/$G$223,0)","v":null},{"$f":"IFERROR(H264/$H$223,0)","v":null},{"$f":"IFERROR(I264/$I$223,0)","v":null},{"$f":"IFERROR(J264/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C265,$B265:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.02","2.1.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C265,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E52+'Cuadro 2C'!F52","v":null},{"$f":"+'Cuadro 2C'!G52+'Cuadro 2C'!H52","v":null},{"$f":"+'Cuadro 2C'!I52+'Cuadro 2C'!J52","v":null},{"$f":"+'Cuadro 2C'!K52+'Cuadro 2C'!L52","v":null},{"$f":"SUM(F265:I265)","v":null},{"$f":"+E265-J265","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J265),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F265/$E265,0)>=1,$E265>0),AND(F265>$E265,$E265<=0),AND($E265<=0,F265>=0)),1,IF(AND(IFERROR(($E265-F265)/F265,0)<0,F265<$E265),0,F265/$E265))","v":null},{"$f":"IF(OR(AND(IFERROR(G265/$E265,0)>=1,$E265>0),AND(G265>$E265,$E265<=0),AND($E265<=0,G265>=0)),1,IF(AND(IFERROR(($E265-G265)/G265,0)<0,G265<$E265),0,G265/$E265))","v":null},{"$f":"IF(OR(AND(IFERROR(H265/$E265,0)>=1,$E265>0),AND(H265>$E265,$E265<=0),AND($E265<=0,H265>=0)),1,IF(AND(IFERROR(($E265-H265)/H265,0)<0,H265<$E265),0,H265/$E265))","v":null},{"$f":"IF(OR(AND(IFERROR(I265/$E265,0)>=1,$E265>0),AND(I265>$E265,$E265<=0),AND($E265<=0,I265>=0)),1,IF(AND(IFERROR(($E265-I265)/I265,0)<0,I265<$E265),0,I265/$E265))","v":null},{"$f":"IF(OR(AND(IFERROR(J265/$E265,0)>=1,$E265>0),AND(J265>$E265,$E265<=0),AND($E265<=0,J265>=0)),1,IF(AND(IFERROR(($E265-J265)/J265,0)<0,J265<$E265),0,J265/$E265))","v":null},null,{"$f":"IFERROR(E265/E$223,0)","v":null},{"$f":"IFERROR(F265/$F$223,0)","v":null},{"$f":"IFERROR(G265/$G$223,0)","v":null},{"$f":"IFERROR(H265/$H$223,0)","v":null},{"$f":"IFERROR(I265/$I$223,0)","v":null},{"$f":"IFERROR(J265/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C266,$B266:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01","2.1.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C266,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B267:$B$1238,$C266,F267:F$1238)","v":null},{"$f":"SUMIF($B267:$B$1238,$C266,G267:G$1238)","v":null},{"$f":"SUMIF($B267:$B$1238,$C266,H267:H$1238)","v":null},{"$f":"SUMIF($B267:$B$1238,$C266,I267:I$1238)","v":null},{"$f":"SUM(F266:I266)","v":null},{"$f":"+E266-J266","v":null},null,{"$f":"SUMIF($B267:$B$1238,$C266,M267:M$1238)","v":null},{"$f":"SUMIF($B267:$B$1238,$C266,N267:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J266),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F266/$E266,0)>=1,$E266>0),AND(F266>$E266,$E266<=0),AND($E266<=0,F266>=0)),1,IF(AND(IFERROR(($E266-F266)/F266,0)<0,F266<$E266),0,F266/$E266))","v":null},{"$f":"IF(OR(AND(IFERROR(G266/$E266,0)>=1,$E266>0),AND(G266>$E266,$E266<=0),AND($E266<=0,G266>=0)),1,IF(AND(IFERROR(($E266-G266)/G266,0)<0,G266<$E266),0,G266/$E266))","v":null},{"$f":"IF(OR(AND(IFERROR(H266/$E266,0)>=1,$E266>0),AND(H266>$E266,$E266<=0),AND($E266<=0,H266>=0)),1,IF(AND(IFERROR(($E266-H266)/H266,0)<0,H266<$E266),0,H266/$E266))","v":null},{"$f":"IF(OR(AND(IFERROR(I266/$E266,0)>=1,$E266>0),AND(I266>$E266,$E266<=0),AND($E266<=0,I266>=0)),1,IF(AND(IFERROR(($E266-I266)/I266,0)<0,I266<$E266),0,I266/$E266))","v":null},{"$f":"IF(OR(AND(IFERROR(J266/$E266,0)>=1,$E266>0),AND(J266>$E266,$E266<=0),AND($E266<=0,J266>=0)),1,IF(AND(IFERROR(($E266-J266)/J266,0)<0,J266<$E266),0,J266/$E266))","v":null},null,{"$f":"IFERROR(E266/E$223,0)","v":null},{"$f":"IFERROR(F266/$F$223,0)","v":null},{"$f":"IFERROR(G266/$G$223,0)","v":null},{"$f":"IFERROR(H266/$H$223,0)","v":null},{"$f":"IFERROR(I266/$I$223,0)","v":null},{"$f":"IFERROR(J266/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C267,$B267:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C267,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B268:$B$1238,$C267,F268:F$1238)","v":null},{"$f":"SUMIF($B268:$B$1238,$C267,G268:G$1238)","v":null},{"$f":"SUMIF($B268:$B$1238,$C267,H268:H$1238)","v":null},{"$f":"SUMIF($B268:$B$1238,$C267,I268:I$1238)","v":null},{"$f":"SUM(F267:I267)","v":null},{"$f":"+E267-J267","v":null},null,{"$f":"SUMIF($B268:$B$1238,$C267,M268:M$1238)","v":null},{"$f":"SUMIF($B268:$B$1238,$C267,N268:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J267),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F267/$E267,0)>=1,$E267>0),AND(F267>$E267,$E267<=0),AND($E267<=0,F267>=0)),1,IF(AND(IFERROR(($E267-F267)/F267,0)<0,F267<$E267),0,F267/$E267))","v":null},{"$f":"IF(OR(AND(IFERROR(G267/$E267,0)>=1,$E267>0),AND(G267>$E267,$E267<=0),AND($E267<=0,G267>=0)),1,IF(AND(IFERROR(($E267-G267)/G267,0)<0,G267<$E267),0,G267/$E267))","v":null},{"$f":"IF(OR(AND(IFERROR(H267/$E267,0)>=1,$E267>0),AND(H267>$E267,$E267<=0),AND($E267<=0,H267>=0)),1,IF(AND(IFERROR(($E267-H267)/H267,0)<0,H267<$E267),0,H267/$E267))","v":null},{"$f":"IF(OR(AND(IFERROR(I267/$E267,0)>=1,$E267>0),AND(I267>$E267,$E267<=0),AND($E267<=0,I267>=0)),1,IF(AND(IFERROR(($E267-I267)/I267,0)<0,I267<$E267),0,I267/$E267))","v":null},{"$f":"IF(OR(AND(IFERROR(J267/$E267,0)>=1,$E267>0),AND(J267>$E267,$E267<=0),AND($E267<=0,J267>=0)),1,IF(AND(IFERROR(($E267-J267)/J267,0)<0,J267<$E267),0,J267/$E267))","v":null},null,{"$f":"IFERROR(E267/E$223,0)","v":null},{"$f":"IFERROR(F267/$F$223,0)","v":null},{"$f":"IFERROR(G267/$G$223,0)","v":null},{"$f":"IFERROR(H267/$H$223,0)","v":null},{"$f":"IFERROR(I267/$I$223,0)","v":null},{"$f":"IFERROR(J267/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C268,$B268:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03.001","2.1.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C268,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E55+'Cuadro 2C'!F55","v":null},{"$f":"+'Cuadro 2C'!G55+'Cuadro 2C'!H55","v":null},{"$f":"+'Cuadro 2C'!I55+'Cuadro 2C'!J55","v":null},{"$f":"+'Cuadro 2C'!K55+'Cuadro 2C'!L55","v":null},{"$f":"SUM(F268:I268)","v":null},{"$f":"+E268-J268","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J268),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F268/$E268,0)>=1,$E268>0),AND(F268>$E268,$E268<=0),AND($E268<=0,F268>=0)),1,IF(AND(IFERROR(($E268-F268)/F268,0)<0,F268<$E268),0,F268/$E268))","v":null},{"$f":"IF(OR(AND(IFERROR(G268/$E268,0)>=1,$E268>0),AND(G268>$E268,$E268<=0),AND($E268<=0,G268>=0)),1,IF(AND(IFERROR(($E268-G268)/G268,0)<0,G268<$E268),0,G268/$E268))","v":null},{"$f":"IF(OR(AND(IFERROR(H268/$E268,0)>=1,$E268>0),AND(H268>$E268,$E268<=0),AND($E268<=0,H268>=0)),1,IF(AND(IFERROR(($E268-H268)/H268,0)<0,H268<$E268),0,H268/$E268))","v":null},{"$f":"IF(OR(AND(IFERROR(I268/$E268,0)>=1,$E268>0),AND(I268>$E268,$E268<=0),AND($E268<=0,I268>=0)),1,IF(AND(IFERROR(($E268-I268)/I268,0)<0,I268<$E268),0,I268/$E268))","v":null},{"$f":"IF(OR(AND(IFERROR(J268/$E268,0)>=1,$E268>0),AND(J268>$E268,$E268<=0),AND($E268<=0,J268>=0)),1,IF(AND(IFERROR(($E268-J268)/J268,0)<0,J268<$E268),0,J268/$E268))","v":null},null,{"$f":"IFERROR(E268/E$223,0)","v":null},{"$f":"IFERROR(F268/$F$223,0)","v":null},{"$f":"IFERROR(G268/$G$223,0)","v":null},{"$f":"IFERROR(H268/$H$223,0)","v":null},{"$f":"IFERROR(I268/$I$223,0)","v":null},{"$f":"IFERROR(J268/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C269,$B269:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03.001","2.1.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C269,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E56+'Cuadro 2C'!F56","v":null},{"$f":"+'Cuadro 2C'!G56+'Cuadro 2C'!H56","v":null},{"$f":"+'Cuadro 2C'!I56+'Cuadro 2C'!J56","v":null},{"$f":"+'Cuadro 2C'!K56+'Cuadro 2C'!L56","v":null},{"$f":"SUM(F269:I269)","v":null},{"$f":"+E269-J269","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J269),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F269/$E269,0)>=1,$E269>0),AND(F269>$E269,$E269<=0),AND($E269<=0,F269>=0)),1,IF(AND(IFERROR(($E269-F269)/F269,0)<0,F269<$E269),0,F269/$E269))","v":null},{"$f":"IF(OR(AND(IFERROR(G269/$E269,0)>=1,$E269>0),AND(G269>$E269,$E269<=0),AND($E269<=0,G269>=0)),1,IF(AND(IFERROR(($E269-G269)/G269,0)<0,G269<$E269),0,G269/$E269))","v":null},{"$f":"IF(OR(AND(IFERROR(H269/$E269,0)>=1,$E269>0),AND(H269>$E269,$E269<=0),AND($E269<=0,H269>=0)),1,IF(AND(IFERROR(($E269-H269)/H269,0)<0,H269<$E269),0,H269/$E269))","v":null},{"$f":"IF(OR(AND(IFERROR(I269/$E269,0)>=1,$E269>0),AND(I269>$E269,$E269<=0),AND($E269<=0,I269>=0)),1,IF(AND(IFERROR(($E269-I269)/I269,0)<0,I269<$E269),0,I269/$E269))","v":null},{"$f":"IF(OR(AND(IFERROR(J269/$E269,0)>=1,$E269>0),AND(J269>$E269,$E269<=0),AND($E269<=0,J269>=0)),1,IF(AND(IFERROR(($E269-J269)/J269,0)<0,J269<$E269),0,J269/$E269))","v":null},null,{"$f":"IFERROR(E269/E$223,0)","v":null},{"$f":"IFERROR(F269/$F$223,0)","v":null},{"$f":"IFERROR(G269/$G$223,0)","v":null},{"$f":"IFERROR(H269/$H$223,0)","v":null},{"$f":"IFERROR(I269/$I$223,0)","v":null},{"$f":"IFERROR(J269/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C270,$B270:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03.001","2.1.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C270,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E57+'Cuadro 2C'!F57","v":null},{"$f":"+'Cuadro 2C'!G57+'Cuadro 2C'!H57","v":null},{"$f":"+'Cuadro 2C'!I57+'Cuadro 2C'!J57","v":null},{"$f":"+'Cuadro 2C'!K57+'Cuadro 2C'!L57","v":null},{"$f":"SUM(F270:I270)","v":null},{"$f":"+E270-J270","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J270),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F270/$E270,0)>=1,$E270>0),AND(F270>$E270,$E270<=0),AND($E270<=0,F270>=0)),1,IF(AND(IFERROR(($E270-F270)/F270,0)<0,F270<$E270),0,F270/$E270))","v":null},{"$f":"IF(OR(AND(IFERROR(G270/$E270,0)>=1,$E270>0),AND(G270>$E270,$E270<=0),AND($E270<=0,G270>=0)),1,IF(AND(IFERROR(($E270-G270)/G270,0)<0,G270<$E270),0,G270/$E270))","v":null},{"$f":"IF(OR(AND(IFERROR(H270/$E270,0)>=1,$E270>0),AND(H270>$E270,$E270<=0),AND($E270<=0,H270>=0)),1,IF(AND(IFERROR(($E270-H270)/H270,0)<0,H270<$E270),0,H270/$E270))","v":null},{"$f":"IF(OR(AND(IFERROR(I270/$E270,0)>=1,$E270>0),AND(I270>$E270,$E270<=0),AND($E270<=0,I270>=0)),1,IF(AND(IFERROR(($E270-I270)/I270,0)<0,I270<$E270),0,I270/$E270))","v":null},{"$f":"IF(OR(AND(IFERROR(J270/$E270,0)>=1,$E270>0),AND(J270>$E270,$E270<=0),AND($E270<=0,J270>=0)),1,IF(AND(IFERROR(($E270-J270)/J270,0)<0,J270<$E270),0,J270/$E270))","v":null},null,{"$f":"IFERROR(E270/E$223,0)","v":null},{"$f":"IFERROR(F270/$F$223,0)","v":null},{"$f":"IFERROR(G270/$G$223,0)","v":null},{"$f":"IFERROR(H270/$H$223,0)","v":null},{"$f":"IFERROR(I270/$I$223,0)","v":null},{"$f":"IFERROR(J270/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C271,$B271:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.002","Bonificación de dirección",{"$f":"+VLOOKUP('Cuadro 2'!$C271,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E58+'Cuadro 2C'!F58","v":null},{"$f":"+'Cuadro 2C'!G58+'Cuadro 2C'!H58","v":null},{"$f":"+'Cuadro 2C'!I58+'Cuadro 2C'!J58","v":null},{"$f":"+'Cuadro 2C'!K58+'Cuadro 2C'!L58","v":null},{"$f":"SUM(F271:I271)","v":null},{"$f":"+E271-J271","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J271),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F271/$E271,0)>=1,$E271>0),AND(F271>$E271,$E271<=0),AND($E271<=0,F271>=0)),1,IF(AND(IFERROR(($E271-F271)/F271,0)<0,F271<$E271),0,F271/$E271))","v":null},{"$f":"IF(OR(AND(IFERROR(G271/$E271,0)>=1,$E271>0),AND(G271>$E271,$E271<=0),AND($E271<=0,G271>=0)),1,IF(AND(IFERROR(($E271-G271)/G271,0)<0,G271<$E271),0,G271/$E271))","v":null},{"$f":"IF(OR(AND(IFERROR(H271/$E271,0)>=1,$E271>0),AND(H271>$E271,$E271<=0),AND($E271<=0,H271>=0)),1,IF(AND(IFERROR(($E271-H271)/H271,0)<0,H271<$E271),0,H271/$E271))","v":null},{"$f":"IF(OR(AND(IFERROR(I271/$E271,0)>=1,$E271>0),AND(I271>$E271,$E271<=0),AND($E271<=0,I271>=0)),1,IF(AND(IFERROR(($E271-I271)/I271,0)<0,I271<$E271),0,I271/$E271))","v":null},{"$f":"IF(OR(AND(IFERROR(J271/$E271,0)>=1,$E271>0),AND(J271>$E271,$E271<=0),AND($E271<=0,J271>=0)),1,IF(AND(IFERROR(($E271-J271)/J271,0)<0,J271<$E271),0,J271/$E271))","v":null},null,{"$f":"IFERROR(E271/E$223,0)","v":null},{"$f":"IFERROR(F271/$F$223,0)","v":null},{"$f":"IFERROR(G271/$G$223,0)","v":null},{"$f":"IFERROR(H271/$H$223,0)","v":null},{"$f":"IFERROR(I271/$I$223,0)","v":null},{"$f":"IFERROR(J271/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C272,$B272:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP('Cuadro 2'!$C272,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E59+'Cuadro 2C'!F59","v":null},{"$f":"+'Cuadro 2C'!G59+'Cuadro 2C'!H59","v":null},{"$f":"+'Cuadro 2C'!I59+'Cuadro 2C'!J59","v":null},{"$f":"+'Cuadro 2C'!K59+'Cuadro 2C'!L59","v":null},{"$f":"SUM(F272:I272)","v":null},{"$f":"+E272-J272","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J272),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F272/$E272,0)>=1,$E272>0),AND(F272>$E272,$E272<=0),AND($E272<=0,F272>=0)),1,IF(AND(IFERROR(($E272-F272)/F272,0)<0,F272<$E272),0,F272/$E272))","v":null},{"$f":"IF(OR(AND(IFERROR(G272/$E272,0)>=1,$E272>0),AND(G272>$E272,$E272<=0),AND($E272<=0,G272>=0)),1,IF(AND(IFERROR(($E272-G272)/G272,0)<0,G272<$E272),0,G272/$E272))","v":null},{"$f":"IF(OR(AND(IFERROR(H272/$E272,0)>=1,$E272>0),AND(H272>$E272,$E272<=0),AND($E272<=0,H272>=0)),1,IF(AND(IFERROR(($E272-H272)/H272,0)<0,H272<$E272),0,H272/$E272))","v":null},{"$f":"IF(OR(AND(IFERROR(I272/$E272,0)>=1,$E272>0),AND(I272>$E272,$E272<=0),AND($E272<=0,I272>=0)),1,IF(AND(IFERROR(($E272-I272)/I272,0)<0,I272<$E272),0,I272/$E272))","v":null},{"$f":"IF(OR(AND(IFERROR(J272/$E272,0)>=1,$E272>0),AND(J272>$E272,$E272<=0),AND($E272<=0,J272>=0)),1,IF(AND(IFERROR(($E272-J272)/J272,0)<0,J272<$E272),0,J272/$E272))","v":null},null,{"$f":"IFERROR(E272/E$223,0)","v":null},{"$f":"IFERROR(F272/$F$223,0)","v":null},{"$f":"IFERROR(G272/$G$223,0)","v":null},{"$f":"IFERROR(H272/$H$223,0)","v":null},{"$f":"IFERROR(I272/$I$223,0)","v":null},{"$f":"IFERROR(J272/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C273,$B273:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.009","Prima técnica no salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C273,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E60+'Cuadro 2C'!F60","v":null},{"$f":"+'Cuadro 2C'!G60+'Cuadro 2C'!H60","v":null},{"$f":"+'Cuadro 2C'!I60+'Cuadro 2C'!J60","v":null},{"$f":"+'Cuadro 2C'!K60+'Cuadro 2C'!L60","v":null},{"$f":"SUM(F273:I273)","v":null},{"$f":"+E273-J273","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J273),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F273/$E273,0)>=1,$E273>0),AND(F273>$E273,$E273<=0),AND($E273<=0,F273>=0)),1,IF(AND(IFERROR(($E273-F273)/F273,0)<0,F273<$E273),0,F273/$E273))","v":null},{"$f":"IF(OR(AND(IFERROR(G273/$E273,0)>=1,$E273>0),AND(G273>$E273,$E273<=0),AND($E273<=0,G273>=0)),1,IF(AND(IFERROR(($E273-G273)/G273,0)<0,G273<$E273),0,G273/$E273))","v":null},{"$f":"IF(OR(AND(IFERROR(H273/$E273,0)>=1,$E273>0),AND(H273>$E273,$E273<=0),AND($E273<=0,H273>=0)),1,IF(AND(IFERROR(($E273-H273)/H273,0)<0,H273<$E273),0,H273/$E273))","v":null},{"$f":"IF(OR(AND(IFERROR(I273/$E273,0)>=1,$E273>0),AND(I273>$E273,$E273<=0),AND($E273<=0,I273>=0)),1,IF(AND(IFERROR(($E273-I273)/I273,0)<0,I273<$E273),0,I273/$E273))","v":null},{"$f":"IF(OR(AND(IFERROR(J273/$E273,0)>=1,$E273>0),AND(J273>$E273,$E273<=0),AND($E273<=0,J273>=0)),1,IF(AND(IFERROR(($E273-J273)/J273,0)<0,J273<$E273),0,J273/$E273))","v":null},null,{"$f":"IFERROR(E273/E$223,0)","v":null},{"$f":"IFERROR(F273/$F$223,0)","v":null},{"$f":"IFERROR(G273/$G$223,0)","v":null},{"$f":"IFERROR(H273/$H$223,0)","v":null},{"$f":"IFERROR(I273/$I$223,0)","v":null},{"$f":"IFERROR(J273/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C274,$B274:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.012","Prima de riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C274,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E61+'Cuadro 2C'!F61","v":null},{"$f":"+'Cuadro 2C'!G61+'Cuadro 2C'!H61","v":null},{"$f":"+'Cuadro 2C'!I61+'Cuadro 2C'!J61","v":null},{"$f":"+'Cuadro 2C'!K61+'Cuadro 2C'!L61","v":null},{"$f":"SUM(F274:I274)","v":null},{"$f":"+E274-J274","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J274),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F274/$E274,0)>=1,$E274>0),AND(F274>$E274,$E274<=0),AND($E274<=0,F274>=0)),1,IF(AND(IFERROR(($E274-F274)/F274,0)<0,F274<$E274),0,F274/$E274))","v":null},{"$f":"IF(OR(AND(IFERROR(G274/$E274,0)>=1,$E274>0),AND(G274>$E274,$E274<=0),AND($E274<=0,G274>=0)),1,IF(AND(IFERROR(($E274-G274)/G274,0)<0,G274<$E274),0,G274/$E274))","v":null},{"$f":"IF(OR(AND(IFERROR(H274/$E274,0)>=1,$E274>0),AND(H274>$E274,$E274<=0),AND($E274<=0,H274>=0)),1,IF(AND(IFERROR(($E274-H274)/H274,0)<0,H274<$E274),0,H274/$E274))","v":null},{"$f":"IF(OR(AND(IFERROR(I274/$E274,0)>=1,$E274>0),AND(I274>$E274,$E274<=0),AND($E274<=0,I274>=0)),1,IF(AND(IFERROR(($E274-I274)/I274,0)<0,I274<$E274),0,I274/$E274))","v":null},{"$f":"IF(OR(AND(IFERROR(J274/$E274,0)>=1,$E274>0),AND(J274>$E274,$E274<=0),AND($E274<=0,J274>=0)),1,IF(AND(IFERROR(($E274-J274)/J274,0)<0,J274<$E274),0,J274/$E274))","v":null},null,{"$f":"IFERROR(E274/E$223,0)","v":null},{"$f":"IFERROR(F274/$F$223,0)","v":null},{"$f":"IFERROR(G274/$G$223,0)","v":null},{"$f":"IFERROR(H274/$H$223,0)","v":null},{"$f":"IFERROR(I274/$I$223,0)","v":null},{"$f":"IFERROR(J274/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C275,$B275:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.020","Estímulos a los empleados del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C275,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E62+'Cuadro 2C'!F62","v":null},{"$f":"+'Cuadro 2C'!G62+'Cuadro 2C'!H62","v":null},{"$f":"+'Cuadro 2C'!I62+'Cuadro 2C'!J62","v":null},{"$f":"+'Cuadro 2C'!K62+'Cuadro 2C'!L62","v":null},{"$f":"SUM(F275:I275)","v":null},{"$f":"+E275-J275","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J275),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F275/$E275,0)>=1,$E275>0),AND(F275>$E275,$E275<=0),AND($E275<=0,F275>=0)),1,IF(AND(IFERROR(($E275-F275)/F275,0)<0,F275<$E275),0,F275/$E275))","v":null},{"$f":"IF(OR(AND(IFERROR(G275/$E275,0)>=1,$E275>0),AND(G275>$E275,$E275<=0),AND($E275<=0,G275>=0)),1,IF(AND(IFERROR(($E275-G275)/G275,0)<0,G275<$E275),0,G275/$E275))","v":null},{"$f":"IF(OR(AND(IFERROR(H275/$E275,0)>=1,$E275>0),AND(H275>$E275,$E275<=0),AND($E275<=0,H275>=0)),1,IF(AND(IFERROR(($E275-H275)/H275,0)<0,H275<$E275),0,H275/$E275))","v":null},{"$f":"IF(OR(AND(IFERROR(I275/$E275,0)>=1,$E275>0),AND(I275>$E275,$E275<=0),AND($E275<=0,I275>=0)),1,IF(AND(IFERROR(($E275-I275)/I275,0)<0,I275<$E275),0,I275/$E275))","v":null},{"$f":"IF(OR(AND(IFERROR(J275/$E275,0)>=1,$E275>0),AND(J275>$E275,$E275<=0),AND($E275<=0,J275>=0)),1,IF(AND(IFERROR(($E275-J275)/J275,0)<0,J275<$E275),0,J275/$E275))","v":null},null,{"$f":"IFERROR(E275/E$223,0)","v":null},{"$f":"IFERROR(F275/$F$223,0)","v":null},{"$f":"IFERROR(G275/$G$223,0)","v":null},{"$f":"IFERROR(H275/$H$223,0)","v":null},{"$f":"IFERROR(I275/$I$223,0)","v":null},{"$f":"IFERROR(J275/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C276,$B276:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.023","Prima de coordinación",{"$f":"+VLOOKUP('Cuadro 2'!$C276,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E63+'Cuadro 2C'!F63","v":null},{"$f":"+'Cuadro 2C'!G63+'Cuadro 2C'!H63","v":null},{"$f":"+'Cuadro 2C'!I63+'Cuadro 2C'!J63","v":null},{"$f":"+'Cuadro 2C'!K63+'Cuadro 2C'!L63","v":null},{"$f":"SUM(F276:I276)","v":null},{"$f":"+E276-J276","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J276),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F276/$E276,0)>=1,$E276>0),AND(F276>$E276,$E276<=0),AND($E276<=0,F276>=0)),1,IF(AND(IFERROR(($E276-F276)/F276,0)<0,F276<$E276),0,F276/$E276))","v":null},{"$f":"IF(OR(AND(IFERROR(G276/$E276,0)>=1,$E276>0),AND(G276>$E276,$E276<=0),AND($E276<=0,G276>=0)),1,IF(AND(IFERROR(($E276-G276)/G276,0)<0,G276<$E276),0,G276/$E276))","v":null},{"$f":"IF(OR(AND(IFERROR(H276/$E276,0)>=1,$E276>0),AND(H276>$E276,$E276<=0),AND($E276<=0,H276>=0)),1,IF(AND(IFERROR(($E276-H276)/H276,0)<0,H276<$E276),0,H276/$E276))","v":null},{"$f":"IF(OR(AND(IFERROR(I276/$E276,0)>=1,$E276>0),AND(I276>$E276,$E276<=0),AND($E276<=0,I276>=0)),1,IF(AND(IFERROR(($E276-I276)/I276,0)<0,I276<$E276),0,I276/$E276))","v":null},{"$f":"IF(OR(AND(IFERROR(J276/$E276,0)>=1,$E276>0),AND(J276>$E276,$E276<=0),AND($E276<=0,J276>=0)),1,IF(AND(IFERROR(($E276-J276)/J276,0)<0,J276<$E276),0,J276/$E276))","v":null},null,{"$f":"IFERROR(E276/E$223,0)","v":null},{"$f":"IFERROR(F276/$F$223,0)","v":null},{"$f":"IFERROR(G276/$G$223,0)","v":null},{"$f":"IFERROR(H276/$H$223,0)","v":null},{"$f":"IFERROR(I276/$I$223,0)","v":null},{"$f":"IFERROR(J276/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C277,$B277:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.043","Quinquenios",{"$f":"+VLOOKUP('Cuadro 2'!$C277,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B278:$B$1238,$C277,F278:F$1238)","v":null},{"$f":"SUMIF($B278:$B$1238,$C277,G278:G$1238)","v":null},{"$f":"SUMIF($B278:$B$1238,$C277,H278:H$1238)","v":null},{"$f":"SUMIF($B278:$B$1238,$C277,I278:I$1238)","v":null},{"$f":"SUM(F277:I277)","v":null},{"$f":"+E277-J277","v":null},null,{"$f":"SUMIF($B278:$B$1238,$C277,M278:M$1238)","v":null},{"$f":"SUMIF($B278:$B$1238,$C277,N278:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J277),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F277/$E277,0)>=1,$E277>0),AND(F277>$E277,$E277<=0),AND($E277<=0,F277>=0)),1,IF(AND(IFERROR(($E277-F277)/F277,0)<0,F277<$E277),0,F277/$E277))","v":null},{"$f":"IF(OR(AND(IFERROR(G277/$E277,0)>=1,$E277>0),AND(G277>$E277,$E277<=0),AND($E277<=0,G277>=0)),1,IF(AND(IFERROR(($E277-G277)/G277,0)<0,G277<$E277),0,G277/$E277))","v":null},{"$f":"IF(OR(AND(IFERROR(H277/$E277,0)>=1,$E277>0),AND(H277>$E277,$E277<=0),AND($E277<=0,H277>=0)),1,IF(AND(IFERROR(($E277-H277)/H277,0)<0,H277<$E277),0,H277/$E277))","v":null},{"$f":"IF(OR(AND(IFERROR(I277/$E277,0)>=1,$E277>0),AND(I277>$E277,$E277<=0),AND($E277<=0,I277>=0)),1,IF(AND(IFERROR(($E277-I277)/I277,0)<0,I277<$E277),0,I277/$E277))","v":null},{"$f":"IF(OR(AND(IFERROR(J277/$E277,0)>=1,$E277>0),AND(J277>$E277,$E277<=0),AND($E277<=0,J277>=0)),1,IF(AND(IFERROR(($E277-J277)/J277,0)<0,J277<$E277),0,J277/$E277))","v":null},null,{"$f":"IFERROR(E277/E$223,0)","v":null},{"$f":"IFERROR(F277/$F$223,0)","v":null},{"$f":"IFERROR(G277/$G$223,0)","v":null},{"$f":"IFERROR(H277/$H$223,0)","v":null},{"$f":"IFERROR(I277/$I$223,0)","v":null},{"$f":"IFERROR(J277/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C278,$B278:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03.043","2.1.1.01.03.043.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C278,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E65+'Cuadro 2C'!F65","v":null},{"$f":"+'Cuadro 2C'!G65+'Cuadro 2C'!H65","v":null},{"$f":"+'Cuadro 2C'!I65+'Cuadro 2C'!J65","v":null},{"$f":"+'Cuadro 2C'!K65+'Cuadro 2C'!L65","v":null},{"$f":"SUM(F278:I278)","v":null},{"$f":"+E278-J278","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J278),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F278/$E278,0)>=1,$E278>0),AND(F278>$E278,$E278<=0),AND($E278<=0,F278>=0)),1,IF(AND(IFERROR(($E278-F278)/F278,0)<0,F278<$E278),0,F278/$E278))","v":null},{"$f":"IF(OR(AND(IFERROR(G278/$E278,0)>=1,$E278>0),AND(G278>$E278,$E278<=0),AND($E278<=0,G278>=0)),1,IF(AND(IFERROR(($E278-G278)/G278,0)<0,G278<$E278),0,G278/$E278))","v":null},{"$f":"IF(OR(AND(IFERROR(H278/$E278,0)>=1,$E278>0),AND(H278>$E278,$E278<=0),AND($E278<=0,H278>=0)),1,IF(AND(IFERROR(($E278-H278)/H278,0)<0,H278<$E278),0,H278/$E278))","v":null},{"$f":"IF(OR(AND(IFERROR(I278/$E278,0)>=1,$E278>0),AND(I278>$E278,$E278<=0),AND($E278<=0,I278>=0)),1,IF(AND(IFERROR(($E278-I278)/I278,0)<0,I278<$E278),0,I278/$E278))","v":null},{"$f":"IF(OR(AND(IFERROR(J278/$E278,0)>=1,$E278>0),AND(J278>$E278,$E278<=0),AND($E278<=0,J278>=0)),1,IF(AND(IFERROR(($E278-J278)/J278,0)<0,J278<$E278),0,J278/$E278))","v":null},null,{"$f":"IFERROR(E278/E$223,0)","v":null},{"$f":"IFERROR(F278/$F$223,0)","v":null},{"$f":"IFERROR(G278/$G$223,0)","v":null},{"$f":"IFERROR(H278/$H$223,0)","v":null},{"$f":"IFERROR(I278/$I$223,0)","v":null},{"$f":"IFERROR(J278/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C279,$B279:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03.043","2.1.1.01.03.043.02","Beneficios a los empleados a largo plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C279,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E66+'Cuadro 2C'!F66","v":null},{"$f":"+'Cuadro 2C'!G66+'Cuadro 2C'!H66","v":null},{"$f":"+'Cuadro 2C'!I66+'Cuadro 2C'!J66","v":null},{"$f":"+'Cuadro 2C'!K66+'Cuadro 2C'!L66","v":null},{"$f":"SUM(F279:I279)","v":null},{"$f":"+E279-J279","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J279),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F279/$E279,0)>=1,$E279>0),AND(F279>$E279,$E279<=0),AND($E279<=0,F279>=0)),1,IF(AND(IFERROR(($E279-F279)/F279,0)<0,F279<$E279),0,F279/$E279))","v":null},{"$f":"IF(OR(AND(IFERROR(G279/$E279,0)>=1,$E279>0),AND(G279>$E279,$E279<=0),AND($E279<=0,G279>=0)),1,IF(AND(IFERROR(($E279-G279)/G279,0)<0,G279<$E279),0,G279/$E279))","v":null},{"$f":"IF(OR(AND(IFERROR(H279/$E279,0)>=1,$E279>0),AND(H279>$E279,$E279<=0),AND($E279<=0,H279>=0)),1,IF(AND(IFERROR(($E279-H279)/H279,0)<0,H279<$E279),0,H279/$E279))","v":null},{"$f":"IF(OR(AND(IFERROR(I279/$E279,0)>=1,$E279>0),AND(I279>$E279,$E279<=0),AND($E279<=0,I279>=0)),1,IF(AND(IFERROR(($E279-I279)/I279,0)<0,I279<$E279),0,I279/$E279))","v":null},{"$f":"IF(OR(AND(IFERROR(J279/$E279,0)>=1,$E279>0),AND(J279>$E279,$E279<=0),AND($E279<=0,J279>=0)),1,IF(AND(IFERROR(($E279-J279)/J279,0)<0,J279<$E279),0,J279/$E279))","v":null},null,{"$f":"IFERROR(E279/E$223,0)","v":null},{"$f":"IFERROR(F279/$F$223,0)","v":null},{"$f":"IFERROR(G279/$G$223,0)","v":null},{"$f":"IFERROR(H279/$H$223,0)","v":null},{"$f":"IFERROR(I279/$I$223,0)","v":null},{"$f":"IFERROR(J279/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C280,$B280:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.064","Prima de productividad",{"$f":"+VLOOKUP('Cuadro 2'!$C280,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E67+'Cuadro 2C'!F67","v":null},{"$f":"+'Cuadro 2C'!G67+'Cuadro 2C'!H67","v":null},{"$f":"+'Cuadro 2C'!I67+'Cuadro 2C'!J67","v":null},{"$f":"+'Cuadro 2C'!K67+'Cuadro 2C'!L67","v":null},{"$f":"SUM(F280:I280)","v":null},{"$f":"+E280-J280","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J280),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F280/$E280,0)>=1,$E280>0),AND(F280>$E280,$E280<=0),AND($E280<=0,F280>=0)),1,IF(AND(IFERROR(($E280-F280)/F280,0)<0,F280<$E280),0,F280/$E280))","v":null},{"$f":"IF(OR(AND(IFERROR(G280/$E280,0)>=1,$E280>0),AND(G280>$E280,$E280<=0),AND($E280<=0,G280>=0)),1,IF(AND(IFERROR(($E280-G280)/G280,0)<0,G280<$E280),0,G280/$E280))","v":null},{"$f":"IF(OR(AND(IFERROR(H280/$E280,0)>=1,$E280>0),AND(H280>$E280,$E280<=0),AND($E280<=0,H280>=0)),1,IF(AND(IFERROR(($E280-H280)/H280,0)<0,H280<$E280),0,H280/$E280))","v":null},{"$f":"IF(OR(AND(IFERROR(I280/$E280,0)>=1,$E280>0),AND(I280>$E280,$E280<=0),AND($E280<=0,I280>=0)),1,IF(AND(IFERROR(($E280-I280)/I280,0)<0,I280<$E280),0,I280/$E280))","v":null},{"$f":"IF(OR(AND(IFERROR(J280/$E280,0)>=1,$E280>0),AND(J280>$E280,$E280<=0),AND($E280<=0,J280>=0)),1,IF(AND(IFERROR(($E280-J280)/J280,0)<0,J280<$E280),0,J280/$E280))","v":null},null,{"$f":"IFERROR(E280/E$223,0)","v":null},{"$f":"IFERROR(F280/$F$223,0)","v":null},{"$f":"IFERROR(G280/$G$223,0)","v":null},{"$f":"IFERROR(H280/$H$223,0)","v":null},{"$f":"IFERROR(I280/$I$223,0)","v":null},{"$f":"IFERROR(J280/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C281,$B281:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP('Cuadro 2'!$C281,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E68+'Cuadro 2C'!F68","v":null},{"$f":"+'Cuadro 2C'!G68+'Cuadro 2C'!H68","v":null},{"$f":"+'Cuadro 2C'!I68+'Cuadro 2C'!J68","v":null},{"$f":"+'Cuadro 2C'!K68+'Cuadro 2C'!L68","v":null},{"$f":"SUM(F281:I281)","v":null},{"$f":"+E281-J281","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J281),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F281/$E281,0)>=1,$E281>0),AND(F281>$E281,$E281<=0),AND($E281<=0,F281>=0)),1,IF(AND(IFERROR(($E281-F281)/F281,0)<0,F281<$E281),0,F281/$E281))","v":null},{"$f":"IF(OR(AND(IFERROR(G281/$E281,0)>=1,$E281>0),AND(G281>$E281,$E281<=0),AND($E281<=0,G281>=0)),1,IF(AND(IFERROR(($E281-G281)/G281,0)<0,G281<$E281),0,G281/$E281))","v":null},{"$f":"IF(OR(AND(IFERROR(H281/$E281,0)>=1,$E281>0),AND(H281>$E281,$E281<=0),AND($E281<=0,H281>=0)),1,IF(AND(IFERROR(($E281-H281)/H281,0)<0,H281<$E281),0,H281/$E281))","v":null},{"$f":"IF(OR(AND(IFERROR(I281/$E281,0)>=1,$E281>0),AND(I281>$E281,$E281<=0),AND($E281<=0,I281>=0)),1,IF(AND(IFERROR(($E281-I281)/I281,0)<0,I281<$E281),0,I281/$E281))","v":null},{"$f":"IF(OR(AND(IFERROR(J281/$E281,0)>=1,$E281>0),AND(J281>$E281,$E281<=0),AND($E281<=0,J281>=0)),1,IF(AND(IFERROR(($E281-J281)/J281,0)<0,J281<$E281),0,J281/$E281))","v":null},null,{"$f":"IFERROR(E281/E$223,0)","v":null},{"$f":"IFERROR(F281/$F$223,0)","v":null},{"$f":"IFERROR(G281/$G$223,0)","v":null},{"$f":"IFERROR(H281/$H$223,0)","v":null},{"$f":"IFERROR(I281/$I$223,0)","v":null},{"$f":"IFERROR(J281/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C282,$B282:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.069","Apoyo de sostenimiento aprendices SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C282,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E69+'Cuadro 2C'!F69","v":null},{"$f":"+'Cuadro 2C'!G69+'Cuadro 2C'!H69","v":null},{"$f":"+'Cuadro 2C'!I69+'Cuadro 2C'!J69","v":null},{"$f":"+'Cuadro 2C'!K69+'Cuadro 2C'!L69","v":null},{"$f":"SUM(F282:I282)","v":null},{"$f":"+E282-J282","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J282),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F282/$E282,0)>=1,$E282>0),AND(F282>$E282,$E282<=0),AND($E282<=0,F282>=0)),1,IF(AND(IFERROR(($E282-F282)/F282,0)<0,F282<$E282),0,F282/$E282))","v":null},{"$f":"IF(OR(AND(IFERROR(G282/$E282,0)>=1,$E282>0),AND(G282>$E282,$E282<=0),AND($E282<=0,G282>=0)),1,IF(AND(IFERROR(($E282-G282)/G282,0)<0,G282<$E282),0,G282/$E282))","v":null},{"$f":"IF(OR(AND(IFERROR(H282/$E282,0)>=1,$E282>0),AND(H282>$E282,$E282<=0),AND($E282<=0,H282>=0)),1,IF(AND(IFERROR(($E282-H282)/H282,0)<0,H282<$E282),0,H282/$E282))","v":null},{"$f":"IF(OR(AND(IFERROR(I282/$E282,0)>=1,$E282>0),AND(I282>$E282,$E282<=0),AND($E282<=0,I282>=0)),1,IF(AND(IFERROR(($E282-I282)/I282,0)<0,I282<$E282),0,I282/$E282))","v":null},{"$f":"IF(OR(AND(IFERROR(J282/$E282,0)>=1,$E282>0),AND(J282>$E282,$E282<=0),AND($E282<=0,J282>=0)),1,IF(AND(IFERROR(($E282-J282)/J282,0)<0,J282<$E282),0,J282/$E282))","v":null},null,{"$f":"IFERROR(E282/E$223,0)","v":null},{"$f":"IFERROR(F282/$F$223,0)","v":null},{"$f":"IFERROR(G282/$G$223,0)","v":null},{"$f":"IFERROR(H282/$H$223,0)","v":null},{"$f":"IFERROR(I282/$I$223,0)","v":null},{"$f":"IFERROR(J282/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C283,$B283:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.073","Prima de nacimiento",{"$f":"+VLOOKUP('Cuadro 2'!$C283,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E70+'Cuadro 2C'!F70","v":null},{"$f":"+'Cuadro 2C'!G70+'Cuadro 2C'!H70","v":null},{"$f":"+'Cuadro 2C'!I70+'Cuadro 2C'!J70","v":null},{"$f":"+'Cuadro 2C'!K70+'Cuadro 2C'!L70","v":null},{"$f":"SUM(F283:I283)","v":null},{"$f":"+E283-J283","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J283),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F283/$E283,0)>=1,$E283>0),AND(F283>$E283,$E283<=0),AND($E283<=0,F283>=0)),1,IF(AND(IFERROR(($E283-F283)/F283,0)<0,F283<$E283),0,F283/$E283))","v":null},{"$f":"IF(OR(AND(IFERROR(G283/$E283,0)>=1,$E283>0),AND(G283>$E283,$E283<=0),AND($E283<=0,G283>=0)),1,IF(AND(IFERROR(($E283-G283)/G283,0)<0,G283<$E283),0,G283/$E283))","v":null},{"$f":"IF(OR(AND(IFERROR(H283/$E283,0)>=1,$E283>0),AND(H283>$E283,$E283<=0),AND($E283<=0,H283>=0)),1,IF(AND(IFERROR(($E283-H283)/H283,0)<0,H283<$E283),0,H283/$E283))","v":null},{"$f":"IF(OR(AND(IFERROR(I283/$E283,0)>=1,$E283>0),AND(I283>$E283,$E283<=0),AND($E283<=0,I283>=0)),1,IF(AND(IFERROR(($E283-I283)/I283,0)<0,I283<$E283),0,I283/$E283))","v":null},{"$f":"IF(OR(AND(IFERROR(J283/$E283,0)>=1,$E283>0),AND(J283>$E283,$E283<=0),AND($E283<=0,J283>=0)),1,IF(AND(IFERROR(($E283-J283)/J283,0)<0,J283<$E283),0,J283/$E283))","v":null},null,{"$f":"IFERROR(E283/E$223,0)","v":null},{"$f":"IFERROR(F283/$F$223,0)","v":null},{"$f":"IFERROR(G283/$G$223,0)","v":null},{"$f":"IFERROR(H283/$H$223,0)","v":null},{"$f":"IFERROR(I283/$I$223,0)","v":null},{"$f":"IFERROR(J283/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C284,$B284:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.083","Auxilio de movilización",{"$f":"+VLOOKUP('Cuadro 2'!$C284,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E71+'Cuadro 2C'!F71","v":null},{"$f":"+'Cuadro 2C'!G71+'Cuadro 2C'!H71","v":null},{"$f":"+'Cuadro 2C'!I71+'Cuadro 2C'!J71","v":null},{"$f":"+'Cuadro 2C'!K71+'Cuadro 2C'!L71","v":null},{"$f":"SUM(F284:I284)","v":null},{"$f":"+E284-J284","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J284),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F284/$E284,0)>=1,$E284>0),AND(F284>$E284,$E284<=0),AND($E284<=0,F284>=0)),1,IF(AND(IFERROR(($E284-F284)/F284,0)<0,F284<$E284),0,F284/$E284))","v":null},{"$f":"IF(OR(AND(IFERROR(G284/$E284,0)>=1,$E284>0),AND(G284>$E284,$E284<=0),AND($E284<=0,G284>=0)),1,IF(AND(IFERROR(($E284-G284)/G284,0)<0,G284<$E284),0,G284/$E284))","v":null},{"$f":"IF(OR(AND(IFERROR(H284/$E284,0)>=1,$E284>0),AND(H284>$E284,$E284<=0),AND($E284<=0,H284>=0)),1,IF(AND(IFERROR(($E284-H284)/H284,0)<0,H284<$E284),0,H284/$E284))","v":null},{"$f":"IF(OR(AND(IFERROR(I284/$E284,0)>=1,$E284>0),AND(I284>$E284,$E284<=0),AND($E284<=0,I284>=0)),1,IF(AND(IFERROR(($E284-I284)/I284,0)<0,I284<$E284),0,I284/$E284))","v":null},{"$f":"IF(OR(AND(IFERROR(J284/$E284,0)>=1,$E284>0),AND(J284>$E284,$E284<=0),AND($E284<=0,J284>=0)),1,IF(AND(IFERROR(($E284-J284)/J284,0)<0,J284<$E284),0,J284/$E284))","v":null},null,{"$f":"IFERROR(E284/E$223,0)","v":null},{"$f":"IFERROR(F284/$F$223,0)","v":null},{"$f":"IFERROR(G284/$G$223,0)","v":null},{"$f":"IFERROR(H284/$H$223,0)","v":null},{"$f":"IFERROR(I284/$I$223,0)","v":null},{"$f":"IFERROR(J284/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C285,$B285:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.093","Prima de Maternidad",{"$f":"+VLOOKUP('Cuadro 2'!$C285,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E72+'Cuadro 2C'!F72","v":null},{"$f":"+'Cuadro 2C'!G72+'Cuadro 2C'!H72","v":null},{"$f":"+'Cuadro 2C'!I72+'Cuadro 2C'!J72","v":null},{"$f":"+'Cuadro 2C'!K72+'Cuadro 2C'!L72","v":null},{"$f":"SUM(F285:I285)","v":null},{"$f":"+E285-J285","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J285),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F285/$E285,0)>=1,$E285>0),AND(F285>$E285,$E285<=0),AND($E285<=0,F285>=0)),1,IF(AND(IFERROR(($E285-F285)/F285,0)<0,F285<$E285),0,F285/$E285))","v":null},{"$f":"IF(OR(AND(IFERROR(G285/$E285,0)>=1,$E285>0),AND(G285>$E285,$E285<=0),AND($E285<=0,G285>=0)),1,IF(AND(IFERROR(($E285-G285)/G285,0)<0,G285<$E285),0,G285/$E285))","v":null},{"$f":"IF(OR(AND(IFERROR(H285/$E285,0)>=1,$E285>0),AND(H285>$E285,$E285<=0),AND($E285<=0,H285>=0)),1,IF(AND(IFERROR(($E285-H285)/H285,0)<0,H285<$E285),0,H285/$E285))","v":null},{"$f":"IF(OR(AND(IFERROR(I285/$E285,0)>=1,$E285>0),AND(I285>$E285,$E285<=0),AND($E285<=0,I285>=0)),1,IF(AND(IFERROR(($E285-I285)/I285,0)<0,I285<$E285),0,I285/$E285))","v":null},{"$f":"IF(OR(AND(IFERROR(J285/$E285,0)>=1,$E285>0),AND(J285>$E285,$E285<=0),AND($E285<=0,J285>=0)),1,IF(AND(IFERROR(($E285-J285)/J285,0)<0,J285<$E285),0,J285/$E285))","v":null},null,{"$f":"IFERROR(E285/E$223,0)","v":null},{"$f":"IFERROR(F285/$F$223,0)","v":null},{"$f":"IFERROR(G285/$G$223,0)","v":null},{"$f":"IFERROR(H285/$H$223,0)","v":null},{"$f":"IFERROR(I285/$I$223,0)","v":null},{"$f":"IFERROR(J285/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C286,$B286:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.099","Bonificacion Sindical",{"$f":"+VLOOKUP('Cuadro 2'!$C286,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E73+'Cuadro 2C'!F73","v":null},{"$f":"+'Cuadro 2C'!G73+'Cuadro 2C'!H73","v":null},{"$f":"+'Cuadro 2C'!I73+'Cuadro 2C'!J73","v":null},{"$f":"+'Cuadro 2C'!K73+'Cuadro 2C'!L73","v":null},{"$f":"SUM(F286:I286)","v":null},{"$f":"+E286-J286","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J286),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F286/$E286,0)>=1,$E286>0),AND(F286>$E286,$E286<=0),AND($E286<=0,F286>=0)),1,IF(AND(IFERROR(($E286-F286)/F286,0)<0,F286<$E286),0,F286/$E286))","v":null},{"$f":"IF(OR(AND(IFERROR(G286/$E286,0)>=1,$E286>0),AND(G286>$E286,$E286<=0),AND($E286<=0,G286>=0)),1,IF(AND(IFERROR(($E286-G286)/G286,0)<0,G286<$E286),0,G286/$E286))","v":null},{"$f":"IF(OR(AND(IFERROR(H286/$E286,0)>=1,$E286>0),AND(H286>$E286,$E286<=0),AND($E286<=0,H286>=0)),1,IF(AND(IFERROR(($E286-H286)/H286,0)<0,H286<$E286),0,H286/$E286))","v":null},{"$f":"IF(OR(AND(IFERROR(I286/$E286,0)>=1,$E286>0),AND(I286>$E286,$E286<=0),AND($E286<=0,I286>=0)),1,IF(AND(IFERROR(($E286-I286)/I286,0)<0,I286<$E286),0,I286/$E286))","v":null},{"$f":"IF(OR(AND(IFERROR(J286/$E286,0)>=1,$E286>0),AND(J286>$E286,$E286<=0),AND($E286<=0,J286>=0)),1,IF(AND(IFERROR(($E286-J286)/J286,0)<0,J286<$E286),0,J286/$E286))","v":null},null,{"$f":"IFERROR(E286/E$223,0)","v":null},{"$f":"IFERROR(F286/$F$223,0)","v":null},{"$f":"IFERROR(G286/$G$223,0)","v":null},{"$f":"IFERROR(H286/$H$223,0)","v":null},{"$f":"IFERROR(I286/$I$223,0)","v":null},{"$f":"IFERROR(J286/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C287,$B287:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.104","Incentivo por Jubilación",{"$f":"+VLOOKUP('Cuadro 2'!$C287,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E74+'Cuadro 2C'!F74","v":null},{"$f":"+'Cuadro 2C'!G74+'Cuadro 2C'!H74","v":null},{"$f":"+'Cuadro 2C'!I74+'Cuadro 2C'!J74","v":null},{"$f":"+'Cuadro 2C'!K74+'Cuadro 2C'!L74","v":null},{"$f":"SUM(F287:I287)","v":null},{"$f":"+E287-J287","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J287),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F287/$E287,0)>=1,$E287>0),AND(F287>$E287,$E287<=0),AND($E287<=0,F287>=0)),1,IF(AND(IFERROR(($E287-F287)/F287,0)<0,F287<$E287),0,F287/$E287))","v":null},{"$f":"IF(OR(AND(IFERROR(G287/$E287,0)>=1,$E287>0),AND(G287>$E287,$E287<=0),AND($E287<=0,G287>=0)),1,IF(AND(IFERROR(($E287-G287)/G287,0)<0,G287<$E287),0,G287/$E287))","v":null},{"$f":"IF(OR(AND(IFERROR(H287/$E287,0)>=1,$E287>0),AND(H287>$E287,$E287<=0),AND($E287<=0,H287>=0)),1,IF(AND(IFERROR(($E287-H287)/H287,0)<0,H287<$E287),0,H287/$E287))","v":null},{"$f":"IF(OR(AND(IFERROR(I287/$E287,0)>=1,$E287>0),AND(I287>$E287,$E287<=0),AND($E287<=0,I287>=0)),1,IF(AND(IFERROR(($E287-I287)/I287,0)<0,I287<$E287),0,I287/$E287))","v":null},{"$f":"IF(OR(AND(IFERROR(J287/$E287,0)>=1,$E287>0),AND(J287>$E287,$E287<=0),AND($E287<=0,J287>=0)),1,IF(AND(IFERROR(($E287-J287)/J287,0)<0,J287<$E287),0,J287/$E287))","v":null},null,{"$f":"IFERROR(E287/E$223,0)","v":null},{"$f":"IFERROR(F287/$F$223,0)","v":null},{"$f":"IFERROR(G287/$G$223,0)","v":null},{"$f":"IFERROR(H287/$H$223,0)","v":null},{"$f":"IFERROR(I287/$I$223,0)","v":null},{"$f":"IFERROR(J287/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C288,$B288:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.106","Remuneración por defunción",{"$f":"+VLOOKUP('Cuadro 2'!$C288,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E75+'Cuadro 2C'!F75","v":null},{"$f":"+'Cuadro 2C'!G75+'Cuadro 2C'!H75","v":null},{"$f":"+'Cuadro 2C'!I75+'Cuadro 2C'!J75","v":null},{"$f":"+'Cuadro 2C'!K75+'Cuadro 2C'!L75","v":null},{"$f":"SUM(F288:I288)","v":null},{"$f":"+E288-J288","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J288),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F288/$E288,0)>=1,$E288>0),AND(F288>$E288,$E288<=0),AND($E288<=0,F288>=0)),1,IF(AND(IFERROR(($E288-F288)/F288,0)<0,F288<$E288),0,F288/$E288))","v":null},{"$f":"IF(OR(AND(IFERROR(G288/$E288,0)>=1,$E288>0),AND(G288>$E288,$E288<=0),AND($E288<=0,G288>=0)),1,IF(AND(IFERROR(($E288-G288)/G288,0)<0,G288<$E288),0,G288/$E288))","v":null},{"$f":"IF(OR(AND(IFERROR(H288/$E288,0)>=1,$E288>0),AND(H288>$E288,$E288<=0),AND($E288<=0,H288>=0)),1,IF(AND(IFERROR(($E288-H288)/H288,0)<0,H288<$E288),0,H288/$E288))","v":null},{"$f":"IF(OR(AND(IFERROR(I288/$E288,0)>=1,$E288>0),AND(I288>$E288,$E288<=0),AND($E288<=0,I288>=0)),1,IF(AND(IFERROR(($E288-I288)/I288,0)<0,I288<$E288),0,I288/$E288))","v":null},{"$f":"IF(OR(AND(IFERROR(J288/$E288,0)>=1,$E288>0),AND(J288>$E288,$E288<=0),AND($E288<=0,J288>=0)),1,IF(AND(IFERROR(($E288-J288)/J288,0)<0,J288<$E288),0,J288/$E288))","v":null},null,{"$f":"IFERROR(E288/E$223,0)","v":null},{"$f":"IFERROR(F288/$F$223,0)","v":null},{"$f":"IFERROR(G288/$G$223,0)","v":null},{"$f":"IFERROR(H288/$H$223,0)","v":null},{"$f":"IFERROR(I288/$I$223,0)","v":null},{"$f":"IFERROR(J288/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C289,$B289:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.107","Auxilios Salud Visual",{"$f":"+VLOOKUP('Cuadro 2'!$C289,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E76+'Cuadro 2C'!F76","v":null},{"$f":"+'Cuadro 2C'!G76+'Cuadro 2C'!H76","v":null},{"$f":"+'Cuadro 2C'!I76+'Cuadro 2C'!J76","v":null},{"$f":"+'Cuadro 2C'!K76+'Cuadro 2C'!L76","v":null},{"$f":"SUM(F289:I289)","v":null},{"$f":"+E289-J289","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J289),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F289/$E289,0)>=1,$E289>0),AND(F289>$E289,$E289<=0),AND($E289<=0,F289>=0)),1,IF(AND(IFERROR(($E289-F289)/F289,0)<0,F289<$E289),0,F289/$E289))","v":null},{"$f":"IF(OR(AND(IFERROR(G289/$E289,0)>=1,$E289>0),AND(G289>$E289,$E289<=0),AND($E289<=0,G289>=0)),1,IF(AND(IFERROR(($E289-G289)/G289,0)<0,G289<$E289),0,G289/$E289))","v":null},{"$f":"IF(OR(AND(IFERROR(H289/$E289,0)>=1,$E289>0),AND(H289>$E289,$E289<=0),AND($E289<=0,H289>=0)),1,IF(AND(IFERROR(($E289-H289)/H289,0)<0,H289<$E289),0,H289/$E289))","v":null},{"$f":"IF(OR(AND(IFERROR(I289/$E289,0)>=1,$E289>0),AND(I289>$E289,$E289<=0),AND($E289<=0,I289>=0)),1,IF(AND(IFERROR(($E289-I289)/I289,0)<0,I289<$E289),0,I289/$E289))","v":null},{"$f":"IF(OR(AND(IFERROR(J289/$E289,0)>=1,$E289>0),AND(J289>$E289,$E289<=0),AND($E289<=0,J289>=0)),1,IF(AND(IFERROR(($E289-J289)/J289,0)<0,J289<$E289),0,J289/$E289))","v":null},null,{"$f":"IFERROR(E289/E$223,0)","v":null},{"$f":"IFERROR(F289/$F$223,0)","v":null},{"$f":"IFERROR(G289/$G$223,0)","v":null},{"$f":"IFERROR(H289/$H$223,0)","v":null},{"$f":"IFERROR(I289/$I$223,0)","v":null},{"$f":"IFERROR(J289/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C290,$B290:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.108","Auxilios Salud Dental",{"$f":"+VLOOKUP('Cuadro 2'!$C290,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E77+'Cuadro 2C'!F77","v":null},{"$f":"+'Cuadro 2C'!G77+'Cuadro 2C'!H77","v":null},{"$f":"+'Cuadro 2C'!I77+'Cuadro 2C'!J77","v":null},{"$f":"+'Cuadro 2C'!K77+'Cuadro 2C'!L77","v":null},{"$f":"SUM(F290:I290)","v":null},{"$f":"+E290-J290","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J290),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F290/$E290,0)>=1,$E290>0),AND(F290>$E290,$E290<=0),AND($E290<=0,F290>=0)),1,IF(AND(IFERROR(($E290-F290)/F290,0)<0,F290<$E290),0,F290/$E290))","v":null},{"$f":"IF(OR(AND(IFERROR(G290/$E290,0)>=1,$E290>0),AND(G290>$E290,$E290<=0),AND($E290<=0,G290>=0)),1,IF(AND(IFERROR(($E290-G290)/G290,0)<0,G290<$E290),0,G290/$E290))","v":null},{"$f":"IF(OR(AND(IFERROR(H290/$E290,0)>=1,$E290>0),AND(H290>$E290,$E290<=0),AND($E290<=0,H290>=0)),1,IF(AND(IFERROR(($E290-H290)/H290,0)<0,H290<$E290),0,H290/$E290))","v":null},{"$f":"IF(OR(AND(IFERROR(I290/$E290,0)>=1,$E290>0),AND(I290>$E290,$E290<=0),AND($E290<=0,I290>=0)),1,IF(AND(IFERROR(($E290-I290)/I290,0)<0,I290<$E290),0,I290/$E290))","v":null},{"$f":"IF(OR(AND(IFERROR(J290/$E290,0)>=1,$E290>0),AND(J290>$E290,$E290<=0),AND($E290<=0,J290>=0)),1,IF(AND(IFERROR(($E290-J290)/J290,0)<0,J290<$E290),0,J290/$E290))","v":null},null,{"$f":"IFERROR(E290/E$223,0)","v":null},{"$f":"IFERROR(F290/$F$223,0)","v":null},{"$f":"IFERROR(G290/$G$223,0)","v":null},{"$f":"IFERROR(H290/$H$223,0)","v":null},{"$f":"IFERROR(I290/$I$223,0)","v":null},{"$f":"IFERROR(J290/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C291,$B291:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.109","Auxilios Salud Auditiva",{"$f":"+VLOOKUP('Cuadro 2'!$C291,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E78+'Cuadro 2C'!F78","v":null},{"$f":"+'Cuadro 2C'!G78+'Cuadro 2C'!H78","v":null},{"$f":"+'Cuadro 2C'!I78+'Cuadro 2C'!J78","v":null},{"$f":"+'Cuadro 2C'!K78+'Cuadro 2C'!L78","v":null},{"$f":"SUM(F291:I291)","v":null},{"$f":"+E291-J291","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J291),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F291/$E291,0)>=1,$E291>0),AND(F291>$E291,$E291<=0),AND($E291<=0,F291>=0)),1,IF(AND(IFERROR(($E291-F291)/F291,0)<0,F291<$E291),0,F291/$E291))","v":null},{"$f":"IF(OR(AND(IFERROR(G291/$E291,0)>=1,$E291>0),AND(G291>$E291,$E291<=0),AND($E291<=0,G291>=0)),1,IF(AND(IFERROR(($E291-G291)/G291,0)<0,G291<$E291),0,G291/$E291))","v":null},{"$f":"IF(OR(AND(IFERROR(H291/$E291,0)>=1,$E291>0),AND(H291>$E291,$E291<=0),AND($E291<=0,H291>=0)),1,IF(AND(IFERROR(($E291-H291)/H291,0)<0,H291<$E291),0,H291/$E291))","v":null},{"$f":"IF(OR(AND(IFERROR(I291/$E291,0)>=1,$E291>0),AND(I291>$E291,$E291<=0),AND($E291<=0,I291>=0)),1,IF(AND(IFERROR(($E291-I291)/I291,0)<0,I291<$E291),0,I291/$E291))","v":null},{"$f":"IF(OR(AND(IFERROR(J291/$E291,0)>=1,$E291>0),AND(J291>$E291,$E291<=0),AND($E291<=0,J291>=0)),1,IF(AND(IFERROR(($E291-J291)/J291,0)<0,J291<$E291),0,J291/$E291))","v":null},null,{"$f":"IFERROR(E291/E$223,0)","v":null},{"$f":"IFERROR(F291/$F$223,0)","v":null},{"$f":"IFERROR(G291/$G$223,0)","v":null},{"$f":"IFERROR(H291/$H$223,0)","v":null},{"$f":"IFERROR(I291/$I$223,0)","v":null},{"$f":"IFERROR(J291/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C292,$B292:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.110","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C292,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E79+'Cuadro 2C'!F79","v":null},{"$f":"+'Cuadro 2C'!G79+'Cuadro 2C'!H79","v":null},{"$f":"+'Cuadro 2C'!I79+'Cuadro 2C'!J79","v":null},{"$f":"+'Cuadro 2C'!K79+'Cuadro 2C'!L79","v":null},{"$f":"SUM(F292:I292)","v":null},{"$f":"+E292-J292","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J292),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F292/$E292,0)>=1,$E292>0),AND(F292>$E292,$E292<=0),AND($E292<=0,F292>=0)),1,IF(AND(IFERROR(($E292-F292)/F292,0)<0,F292<$E292),0,F292/$E292))","v":null},{"$f":"IF(OR(AND(IFERROR(G292/$E292,0)>=1,$E292>0),AND(G292>$E292,$E292<=0),AND($E292<=0,G292>=0)),1,IF(AND(IFERROR(($E292-G292)/G292,0)<0,G292<$E292),0,G292/$E292))","v":null},{"$f":"IF(OR(AND(IFERROR(H292/$E292,0)>=1,$E292>0),AND(H292>$E292,$E292<=0),AND($E292<=0,H292>=0)),1,IF(AND(IFERROR(($E292-H292)/H292,0)<0,H292<$E292),0,H292/$E292))","v":null},{"$f":"IF(OR(AND(IFERROR(I292/$E292,0)>=1,$E292>0),AND(I292>$E292,$E292<=0),AND($E292<=0,I292>=0)),1,IF(AND(IFERROR(($E292-I292)/I292,0)<0,I292<$E292),0,I292/$E292))","v":null},{"$f":"IF(OR(AND(IFERROR(J292/$E292,0)>=1,$E292>0),AND(J292>$E292,$E292<=0),AND($E292<=0,J292>=0)),1,IF(AND(IFERROR(($E292-J292)/J292,0)<0,J292<$E292),0,J292/$E292))","v":null},null,{"$f":"IFERROR(E292/E$223,0)","v":null},{"$f":"IFERROR(F292/$F$223,0)","v":null},{"$f":"IFERROR(G292/$G$223,0)","v":null},{"$f":"IFERROR(H292/$H$223,0)","v":null},{"$f":"IFERROR(I292/$I$223,0)","v":null},{"$f":"IFERROR(J292/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C293,$B293:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.111","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C293,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E80+'Cuadro 2C'!F80","v":null},{"$f":"+'Cuadro 2C'!G80+'Cuadro 2C'!H80","v":null},{"$f":"+'Cuadro 2C'!I80+'Cuadro 2C'!J80","v":null},{"$f":"+'Cuadro 2C'!K80+'Cuadro 2C'!L80","v":null},{"$f":"SUM(F293:I293)","v":null},{"$f":"+E293-J293","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J293),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F293/$E293,0)>=1,$E293>0),AND(F293>$E293,$E293<=0),AND($E293<=0,F293>=0)),1,IF(AND(IFERROR(($E293-F293)/F293,0)<0,F293<$E293),0,F293/$E293))","v":null},{"$f":"IF(OR(AND(IFERROR(G293/$E293,0)>=1,$E293>0),AND(G293>$E293,$E293<=0),AND($E293<=0,G293>=0)),1,IF(AND(IFERROR(($E293-G293)/G293,0)<0,G293<$E293),0,G293/$E293))","v":null},{"$f":"IF(OR(AND(IFERROR(H293/$E293,0)>=1,$E293>0),AND(H293>$E293,$E293<=0),AND($E293<=0,H293>=0)),1,IF(AND(IFERROR(($E293-H293)/H293,0)<0,H293<$E293),0,H293/$E293))","v":null},{"$f":"IF(OR(AND(IFERROR(I293/$E293,0)>=1,$E293>0),AND(I293>$E293,$E293<=0),AND($E293<=0,I293>=0)),1,IF(AND(IFERROR(($E293-I293)/I293,0)<0,I293<$E293),0,I293/$E293))","v":null},{"$f":"IF(OR(AND(IFERROR(J293/$E293,0)>=1,$E293>0),AND(J293>$E293,$E293<=0),AND($E293<=0,J293>=0)),1,IF(AND(IFERROR(($E293-J293)/J293,0)<0,J293<$E293),0,J293/$E293))","v":null},null,{"$f":"IFERROR(E293/E$223,0)","v":null},{"$f":"IFERROR(F293/$F$223,0)","v":null},{"$f":"IFERROR(G293/$G$223,0)","v":null},{"$f":"IFERROR(H293/$H$223,0)","v":null},{"$f":"IFERROR(I293/$I$223,0)","v":null},{"$f":"IFERROR(J293/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C294,$B294:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.112","Auxilios por Antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C294,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E81+'Cuadro 2C'!F81","v":null},{"$f":"+'Cuadro 2C'!G81+'Cuadro 2C'!H81","v":null},{"$f":"+'Cuadro 2C'!I81+'Cuadro 2C'!J81","v":null},{"$f":"+'Cuadro 2C'!K81+'Cuadro 2C'!L81","v":null},{"$f":"SUM(F294:I294)","v":null},{"$f":"+E294-J294","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J294),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F294/$E294,0)>=1,$E294>0),AND(F294>$E294,$E294<=0),AND($E294<=0,F294>=0)),1,IF(AND(IFERROR(($E294-F294)/F294,0)<0,F294<$E294),0,F294/$E294))","v":null},{"$f":"IF(OR(AND(IFERROR(G294/$E294,0)>=1,$E294>0),AND(G294>$E294,$E294<=0),AND($E294<=0,G294>=0)),1,IF(AND(IFERROR(($E294-G294)/G294,0)<0,G294<$E294),0,G294/$E294))","v":null},{"$f":"IF(OR(AND(IFERROR(H294/$E294,0)>=1,$E294>0),AND(H294>$E294,$E294<=0),AND($E294<=0,H294>=0)),1,IF(AND(IFERROR(($E294-H294)/H294,0)<0,H294<$E294),0,H294/$E294))","v":null},{"$f":"IF(OR(AND(IFERROR(I294/$E294,0)>=1,$E294>0),AND(I294>$E294,$E294<=0),AND($E294<=0,I294>=0)),1,IF(AND(IFERROR(($E294-I294)/I294,0)<0,I294<$E294),0,I294/$E294))","v":null},{"$f":"IF(OR(AND(IFERROR(J294/$E294,0)>=1,$E294>0),AND(J294>$E294,$E294<=0),AND($E294<=0,J294>=0)),1,IF(AND(IFERROR(($E294-J294)/J294,0)<0,J294<$E294),0,J294/$E294))","v":null},null,{"$f":"IFERROR(E294/E$223,0)","v":null},{"$f":"IFERROR(F294/$F$223,0)","v":null},{"$f":"IFERROR(G294/$G$223,0)","v":null},{"$f":"IFERROR(H294/$H$223,0)","v":null},{"$f":"IFERROR(I294/$I$223,0)","v":null},{"$f":"IFERROR(J294/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C295,$B295:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.113","Auxilios para Recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C295,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E82+'Cuadro 2C'!F82","v":null},{"$f":"+'Cuadro 2C'!G82+'Cuadro 2C'!H82","v":null},{"$f":"+'Cuadro 2C'!I82+'Cuadro 2C'!J82","v":null},{"$f":"+'Cuadro 2C'!K82+'Cuadro 2C'!L82","v":null},{"$f":"SUM(F295:I295)","v":null},{"$f":"+E295-J295","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J295),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F295/$E295,0)>=1,$E295>0),AND(F295>$E295,$E295<=0),AND($E295<=0,F295>=0)),1,IF(AND(IFERROR(($E295-F295)/F295,0)<0,F295<$E295),0,F295/$E295))","v":null},{"$f":"IF(OR(AND(IFERROR(G295/$E295,0)>=1,$E295>0),AND(G295>$E295,$E295<=0),AND($E295<=0,G295>=0)),1,IF(AND(IFERROR(($E295-G295)/G295,0)<0,G295<$E295),0,G295/$E295))","v":null},{"$f":"IF(OR(AND(IFERROR(H295/$E295,0)>=1,$E295>0),AND(H295>$E295,$E295<=0),AND($E295<=0,H295>=0)),1,IF(AND(IFERROR(($E295-H295)/H295,0)<0,H295<$E295),0,H295/$E295))","v":null},{"$f":"IF(OR(AND(IFERROR(I295/$E295,0)>=1,$E295>0),AND(I295>$E295,$E295<=0),AND($E295<=0,I295>=0)),1,IF(AND(IFERROR(($E295-I295)/I295,0)<0,I295<$E295),0,I295/$E295))","v":null},{"$f":"IF(OR(AND(IFERROR(J295/$E295,0)>=1,$E295>0),AND(J295>$E295,$E295<=0),AND($E295<=0,J295>=0)),1,IF(AND(IFERROR(($E295-J295)/J295,0)<0,J295<$E295),0,J295/$E295))","v":null},null,{"$f":"IFERROR(E295/E$223,0)","v":null},{"$f":"IFERROR(F295/$F$223,0)","v":null},{"$f":"IFERROR(G295/$G$223,0)","v":null},{"$f":"IFERROR(H295/$H$223,0)","v":null},{"$f":"IFERROR(I295/$I$223,0)","v":null},{"$f":"IFERROR(J295/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C296,$B296:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.114","Auxilios para Desplazamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C296,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E83+'Cuadro 2C'!F83","v":null},{"$f":"+'Cuadro 2C'!G83+'Cuadro 2C'!H83","v":null},{"$f":"+'Cuadro 2C'!I83+'Cuadro 2C'!J83","v":null},{"$f":"+'Cuadro 2C'!K83+'Cuadro 2C'!L83","v":null},{"$f":"SUM(F296:I296)","v":null},{"$f":"+E296-J296","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J296),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F296/$E296,0)>=1,$E296>0),AND(F296>$E296,$E296<=0),AND($E296<=0,F296>=0)),1,IF(AND(IFERROR(($E296-F296)/F296,0)<0,F296<$E296),0,F296/$E296))","v":null},{"$f":"IF(OR(AND(IFERROR(G296/$E296,0)>=1,$E296>0),AND(G296>$E296,$E296<=0),AND($E296<=0,G296>=0)),1,IF(AND(IFERROR(($E296-G296)/G296,0)<0,G296<$E296),0,G296/$E296))","v":null},{"$f":"IF(OR(AND(IFERROR(H296/$E296,0)>=1,$E296>0),AND(H296>$E296,$E296<=0),AND($E296<=0,H296>=0)),1,IF(AND(IFERROR(($E296-H296)/H296,0)<0,H296<$E296),0,H296/$E296))","v":null},{"$f":"IF(OR(AND(IFERROR(I296/$E296,0)>=1,$E296>0),AND(I296>$E296,$E296<=0),AND($E296<=0,I296>=0)),1,IF(AND(IFERROR(($E296-I296)/I296,0)<0,I296<$E296),0,I296/$E296))","v":null},{"$f":"IF(OR(AND(IFERROR(J296/$E296,0)>=1,$E296>0),AND(J296>$E296,$E296<=0),AND($E296<=0,J296>=0)),1,IF(AND(IFERROR(($E296-J296)/J296,0)<0,J296<$E296),0,J296/$E296))","v":null},null,{"$f":"IFERROR(E296/E$223,0)","v":null},{"$f":"IFERROR(F296/$F$223,0)","v":null},{"$f":"IFERROR(G296/$G$223,0)","v":null},{"$f":"IFERROR(H296/$H$223,0)","v":null},{"$f":"IFERROR(I296/$I$223,0)","v":null},{"$f":"IFERROR(J296/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C297,$B297:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.115","Prima compensatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C297,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E84+'Cuadro 2C'!F84","v":null},{"$f":"+'Cuadro 2C'!G84+'Cuadro 2C'!H84","v":null},{"$f":"+'Cuadro 2C'!I84+'Cuadro 2C'!J84","v":null},{"$f":"+'Cuadro 2C'!K84+'Cuadro 2C'!L84","v":null},{"$f":"SUM(F297:I297)","v":null},{"$f":"+E297-J297","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J297),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F297/$E297,0)>=1,$E297>0),AND(F297>$E297,$E297<=0),AND($E297<=0,F297>=0)),1,IF(AND(IFERROR(($E297-F297)/F297,0)<0,F297<$E297),0,F297/$E297))","v":null},{"$f":"IF(OR(AND(IFERROR(G297/$E297,0)>=1,$E297>0),AND(G297>$E297,$E297<=0),AND($E297<=0,G297>=0)),1,IF(AND(IFERROR(($E297-G297)/G297,0)<0,G297<$E297),0,G297/$E297))","v":null},{"$f":"IF(OR(AND(IFERROR(H297/$E297,0)>=1,$E297>0),AND(H297>$E297,$E297<=0),AND($E297<=0,H297>=0)),1,IF(AND(IFERROR(($E297-H297)/H297,0)<0,H297<$E297),0,H297/$E297))","v":null},{"$f":"IF(OR(AND(IFERROR(I297/$E297,0)>=1,$E297>0),AND(I297>$E297,$E297<=0),AND($E297<=0,I297>=0)),1,IF(AND(IFERROR(($E297-I297)/I297,0)<0,I297<$E297),0,I297/$E297))","v":null},{"$f":"IF(OR(AND(IFERROR(J297/$E297,0)>=1,$E297>0),AND(J297>$E297,$E297<=0),AND($E297<=0,J297>=0)),1,IF(AND(IFERROR(($E297-J297)/J297,0)<0,J297<$E297),0,J297/$E297))","v":null},null,{"$f":"IFERROR(E297/E$223,0)","v":null},{"$f":"IFERROR(F297/$F$223,0)","v":null},{"$f":"IFERROR(G297/$G$223,0)","v":null},{"$f":"IFERROR(H297/$H$223,0)","v":null},{"$f":"IFERROR(I297/$I$223,0)","v":null},{"$f":"IFERROR(J297/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C298,$B298:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.116","Bonificación por Alto Riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C298,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E85+'Cuadro 2C'!F85","v":null},{"$f":"+'Cuadro 2C'!G85+'Cuadro 2C'!H85","v":null},{"$f":"+'Cuadro 2C'!I85+'Cuadro 2C'!J85","v":null},{"$f":"+'Cuadro 2C'!K85+'Cuadro 2C'!L85","v":null},{"$f":"SUM(F298:I298)","v":null},{"$f":"+E298-J298","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J298),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F298/$E298,0)>=1,$E298>0),AND(F298>$E298,$E298<=0),AND($E298<=0,F298>=0)),1,IF(AND(IFERROR(($E298-F298)/F298,0)<0,F298<$E298),0,F298/$E298))","v":null},{"$f":"IF(OR(AND(IFERROR(G298/$E298,0)>=1,$E298>0),AND(G298>$E298,$E298<=0),AND($E298<=0,G298>=0)),1,IF(AND(IFERROR(($E298-G298)/G298,0)<0,G298<$E298),0,G298/$E298))","v":null},{"$f":"IF(OR(AND(IFERROR(H298/$E298,0)>=1,$E298>0),AND(H298>$E298,$E298<=0),AND($E298<=0,H298>=0)),1,IF(AND(IFERROR(($E298-H298)/H298,0)<0,H298<$E298),0,H298/$E298))","v":null},{"$f":"IF(OR(AND(IFERROR(I298/$E298,0)>=1,$E298>0),AND(I298>$E298,$E298<=0),AND($E298<=0,I298>=0)),1,IF(AND(IFERROR(($E298-I298)/I298,0)<0,I298<$E298),0,I298/$E298))","v":null},{"$f":"IF(OR(AND(IFERROR(J298/$E298,0)>=1,$E298>0),AND(J298>$E298,$E298<=0),AND($E298<=0,J298>=0)),1,IF(AND(IFERROR(($E298-J298)/J298,0)<0,J298<$E298),0,J298/$E298))","v":null},null,{"$f":"IFERROR(E298/E$223,0)","v":null},{"$f":"IFERROR(F298/$F$223,0)","v":null},{"$f":"IFERROR(G298/$G$223,0)","v":null},{"$f":"IFERROR(H298/$H$223,0)","v":null},{"$f":"IFERROR(I298/$I$223,0)","v":null},{"$f":"IFERROR(J298/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C299,$B299:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.117","Prima Especial",{"$f":"+VLOOKUP('Cuadro 2'!$C299,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E86+'Cuadro 2C'!F86","v":null},{"$f":"+'Cuadro 2C'!G86+'Cuadro 2C'!H86","v":null},{"$f":"+'Cuadro 2C'!I86+'Cuadro 2C'!J86","v":null},{"$f":"+'Cuadro 2C'!K86+'Cuadro 2C'!L86","v":null},{"$f":"SUM(F299:I299)","v":null},{"$f":"+E299-J299","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J299),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F299/$E299,0)>=1,$E299>0),AND(F299>$E299,$E299<=0),AND($E299<=0,F299>=0)),1,IF(AND(IFERROR(($E299-F299)/F299,0)<0,F299<$E299),0,F299/$E299))","v":null},{"$f":"IF(OR(AND(IFERROR(G299/$E299,0)>=1,$E299>0),AND(G299>$E299,$E299<=0),AND($E299<=0,G299>=0)),1,IF(AND(IFERROR(($E299-G299)/G299,0)<0,G299<$E299),0,G299/$E299))","v":null},{"$f":"IF(OR(AND(IFERROR(H299/$E299,0)>=1,$E299>0),AND(H299>$E299,$E299<=0),AND($E299<=0,H299>=0)),1,IF(AND(IFERROR(($E299-H299)/H299,0)<0,H299<$E299),0,H299/$E299))","v":null},{"$f":"IF(OR(AND(IFERROR(I299/$E299,0)>=1,$E299>0),AND(I299>$E299,$E299<=0),AND($E299<=0,I299>=0)),1,IF(AND(IFERROR(($E299-I299)/I299,0)<0,I299<$E299),0,I299/$E299))","v":null},{"$f":"IF(OR(AND(IFERROR(J299/$E299,0)>=1,$E299>0),AND(J299>$E299,$E299<=0),AND($E299<=0,J299>=0)),1,IF(AND(IFERROR(($E299-J299)/J299,0)<0,J299<$E299),0,J299/$E299))","v":null},null,{"$f":"IFERROR(E299/E$223,0)","v":null},{"$f":"IFERROR(F299/$F$223,0)","v":null},{"$f":"IFERROR(G299/$G$223,0)","v":null},{"$f":"IFERROR(H299/$H$223,0)","v":null},{"$f":"IFERROR(I299/$I$223,0)","v":null},{"$f":"IFERROR(J299/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C300,$B300:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.01.03","2.1.1.01.03.121","Bonificación permanente extralegal",{"$f":"+VLOOKUP('Cuadro 2'!$C300,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E87+'Cuadro 2C'!F87","v":null},{"$f":"+'Cuadro 2C'!G87+'Cuadro 2C'!H87","v":null},{"$f":"+'Cuadro 2C'!I87+'Cuadro 2C'!J87","v":null},{"$f":"+'Cuadro 2C'!K87+'Cuadro 2C'!L87","v":null},{"$f":"SUM(F300:I300)","v":null},{"$f":"+E300-J300","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J300),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F300/$E300,0)>=1,$E300>0),AND(F300>$E300,$E300<=0),AND($E300<=0,F300>=0)),1,IF(AND(IFERROR(($E300-F300)/F300,0)<0,F300<$E300),0,F300/$E300))","v":null},{"$f":"IF(OR(AND(IFERROR(G300/$E300,0)>=1,$E300>0),AND(G300>$E300,$E300<=0),AND($E300<=0,G300>=0)),1,IF(AND(IFERROR(($E300-G300)/G300,0)<0,G300<$E300),0,G300/$E300))","v":null},{"$f":"IF(OR(AND(IFERROR(H300/$E300,0)>=1,$E300>0),AND(H300>$E300,$E300<=0),AND($E300<=0,H300>=0)),1,IF(AND(IFERROR(($E300-H300)/H300,0)<0,H300<$E300),0,H300/$E300))","v":null},{"$f":"IF(OR(AND(IFERROR(I300/$E300,0)>=1,$E300>0),AND(I300>$E300,$E300<=0),AND($E300<=0,I300>=0)),1,IF(AND(IFERROR(($E300-I300)/I300,0)<0,I300<$E300),0,I300/$E300))","v":null},{"$f":"IF(OR(AND(IFERROR(J300/$E300,0)>=1,$E300>0),AND(J300>$E300,$E300<=0),AND($E300<=0,J300>=0)),1,IF(AND(IFERROR(($E300-J300)/J300,0)<0,J300<$E300),0,J300/$E300))","v":null},null,{"$f":"IFERROR(E300/E$223,0)","v":null},{"$f":"IFERROR(F300/$F$223,0)","v":null},{"$f":"IFERROR(G300/$G$223,0)","v":null},{"$f":"IFERROR(H300/$H$223,0)","v":null},{"$f":"IFERROR(I300/$I$223,0)","v":null},{"$f":"IFERROR(J300/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C301,$B301:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1","2.1.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP('Cuadro 2'!$C301,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B302:$B$1238,$C301,F302:F$1238)","v":null},{"$f":"SUMIF($B302:$B$1238,$C301,G302:G$1238)","v":null},{"$f":"SUMIF($B302:$B$1238,$C301,H302:H$1238)","v":null},{"$f":"SUMIF($B302:$B$1238,$C301,I302:I$1238)","v":null},{"$f":"SUM(F301:I301)","v":null},{"$f":"+E301-J301","v":null},null,{"$f":"SUMIF($B302:$B$1238,$C301,M302:M$1238)","v":null},{"$f":"SUMIF($B302:$B$1238,$C301,N302:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J301),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F301/$E301,0)>=1,$E301>0),AND(F301>$E301,$E301<=0),AND($E301<=0,F301>=0)),1,IF(AND(IFERROR(($E301-F301)/F301,0)<0,F301<$E301),0,F301/$E301))","v":null},{"$f":"IF(OR(AND(IFERROR(G301/$E301,0)>=1,$E301>0),AND(G301>$E301,$E301<=0),AND($E301<=0,G301>=0)),1,IF(AND(IFERROR(($E301-G301)/G301,0)<0,G301<$E301),0,G301/$E301))","v":null},{"$f":"IF(OR(AND(IFERROR(H301/$E301,0)>=1,$E301>0),AND(H301>$E301,$E301<=0),AND($E301<=0,H301>=0)),1,IF(AND(IFERROR(($E301-H301)/H301,0)<0,H301<$E301),0,H301/$E301))","v":null},{"$f":"IF(OR(AND(IFERROR(I301/$E301,0)>=1,$E301>0),AND(I301>$E301,$E301<=0),AND($E301<=0,I301>=0)),1,IF(AND(IFERROR(($E301-I301)/I301,0)<0,I301<$E301),0,I301/$E301))","v":null},{"$f":"IF(OR(AND(IFERROR(J301/$E301,0)>=1,$E301>0),AND(J301>$E301,$E301<=0),AND($E301<=0,J301>=0)),1,IF(AND(IFERROR(($E301-J301)/J301,0)<0,J301<$E301),0,J301/$E301))","v":null},null,{"$f":"IFERROR(E301/E$223,0)","v":null},{"$f":"IFERROR(F301/$F$223,0)","v":null},{"$f":"IFERROR(G301/$G$223,0)","v":null},{"$f":"IFERROR(H301/$H$223,0)","v":null},{"$f":"IFERROR(I301/$I$223,0)","v":null},{"$f":"IFERROR(J301/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C302,$B302:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02","2.1.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C302,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B303:$B$1238,$C302,F303:F$1238)","v":null},{"$f":"SUMIF($B303:$B$1238,$C302,G303:G$1238)","v":null},{"$f":"SUMIF($B303:$B$1238,$C302,H303:H$1238)","v":null},{"$f":"SUMIF($B303:$B$1238,$C302,I303:I$1238)","v":null},{"$f":"SUM(F302:I302)","v":null},{"$f":"+E302-J302","v":null},null,{"$f":"SUMIF($B303:$B$1238,$C302,M303:M$1238)","v":null},{"$f":"SUMIF($B303:$B$1238,$C302,N303:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J302),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F302/$E302,0)>=1,$E302>0),AND(F302>$E302,$E302<=0),AND($E302<=0,F302>=0)),1,IF(AND(IFERROR(($E302-F302)/F302,0)<0,F302<$E302),0,F302/$E302))","v":null},{"$f":"IF(OR(AND(IFERROR(G302/$E302,0)>=1,$E302>0),AND(G302>$E302,$E302<=0),AND($E302<=0,G302>=0)),1,IF(AND(IFERROR(($E302-G302)/G302,0)<0,G302<$E302),0,G302/$E302))","v":null},{"$f":"IF(OR(AND(IFERROR(H302/$E302,0)>=1,$E302>0),AND(H302>$E302,$E302<=0),AND($E302<=0,H302>=0)),1,IF(AND(IFERROR(($E302-H302)/H302,0)<0,H302<$E302),0,H302/$E302))","v":null},{"$f":"IF(OR(AND(IFERROR(I302/$E302,0)>=1,$E302>0),AND(I302>$E302,$E302<=0),AND($E302<=0,I302>=0)),1,IF(AND(IFERROR(($E302-I302)/I302,0)<0,I302<$E302),0,I302/$E302))","v":null},{"$f":"IF(OR(AND(IFERROR(J302/$E302,0)>=1,$E302>0),AND(J302>$E302,$E302<=0),AND($E302<=0,J302>=0)),1,IF(AND(IFERROR(($E302-J302)/J302,0)<0,J302<$E302),0,J302/$E302))","v":null},null,{"$f":"IFERROR(E302/E$223,0)","v":null},{"$f":"IFERROR(F302/$F$223,0)","v":null},{"$f":"IFERROR(G302/$G$223,0)","v":null},{"$f":"IFERROR(H302/$H$223,0)","v":null},{"$f":"IFERROR(I302/$I$223,0)","v":null},{"$f":"IFERROR(J302/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C303,$B303:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01","2.1.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C303,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B304:$B$1238,$C303,F304:F$1238)","v":null},{"$f":"SUMIF($B304:$B$1238,$C303,G304:G$1238)","v":null},{"$f":"SUMIF($B304:$B$1238,$C303,H304:H$1238)","v":null},{"$f":"SUMIF($B304:$B$1238,$C303,I304:I$1238)","v":null},{"$f":"SUM(F303:I303)","v":null},{"$f":"+E303-J303","v":null},null,{"$f":"SUMIF($B304:$B$1238,$C303,M304:M$1238)","v":null},{"$f":"SUMIF($B304:$B$1238,$C303,N304:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J303),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F303/$E303,0)>=1,$E303>0),AND(F303>$E303,$E303<=0),AND($E303<=0,F303>=0)),1,IF(AND(IFERROR(($E303-F303)/F303,0)<0,F303<$E303),0,F303/$E303))","v":null},{"$f":"IF(OR(AND(IFERROR(G303/$E303,0)>=1,$E303>0),AND(G303>$E303,$E303<=0),AND($E303<=0,G303>=0)),1,IF(AND(IFERROR(($E303-G303)/G303,0)<0,G303<$E303),0,G303/$E303))","v":null},{"$f":"IF(OR(AND(IFERROR(H303/$E303,0)>=1,$E303>0),AND(H303>$E303,$E303<=0),AND($E303<=0,H303>=0)),1,IF(AND(IFERROR(($E303-H303)/H303,0)<0,H303<$E303),0,H303/$E303))","v":null},{"$f":"IF(OR(AND(IFERROR(I303/$E303,0)>=1,$E303>0),AND(I303>$E303,$E303<=0),AND($E303<=0,I303>=0)),1,IF(AND(IFERROR(($E303-I303)/I303,0)<0,I303<$E303),0,I303/$E303))","v":null},{"$f":"IF(OR(AND(IFERROR(J303/$E303,0)>=1,$E303>0),AND(J303>$E303,$E303<=0),AND($E303<=0,J303>=0)),1,IF(AND(IFERROR(($E303-J303)/J303,0)<0,J303<$E303),0,J303/$E303))","v":null},null,{"$f":"IFERROR(E303/E$223,0)","v":null},{"$f":"IFERROR(F303/$F$223,0)","v":null},{"$f":"IFERROR(G303/$G$223,0)","v":null},{"$f":"IFERROR(H303/$H$223,0)","v":null},{"$f":"IFERROR(I303/$I$223,0)","v":null},{"$f":"IFERROR(J303/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C304,$B304:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C304,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E91+'Cuadro 2C'!F91","v":null},{"$f":"+'Cuadro 2C'!G91+'Cuadro 2C'!H91","v":null},{"$f":"+'Cuadro 2C'!I91+'Cuadro 2C'!J91","v":null},{"$f":"+'Cuadro 2C'!K91+'Cuadro 2C'!L91","v":null},{"$f":"SUM(F304:I304)","v":null},{"$f":"+E304-J304","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J304),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F304/$E304,0)>=1,$E304>0),AND(F304>$E304,$E304<=0),AND($E304<=0,F304>=0)),1,IF(AND(IFERROR(($E304-F304)/F304,0)<0,F304<$E304),0,F304/$E304))","v":null},{"$f":"IF(OR(AND(IFERROR(G304/$E304,0)>=1,$E304>0),AND(G304>$E304,$E304<=0),AND($E304<=0,G304>=0)),1,IF(AND(IFERROR(($E304-G304)/G304,0)<0,G304<$E304),0,G304/$E304))","v":null},{"$f":"IF(OR(AND(IFERROR(H304/$E304,0)>=1,$E304>0),AND(H304>$E304,$E304<=0),AND($E304<=0,H304>=0)),1,IF(AND(IFERROR(($E304-H304)/H304,0)<0,H304<$E304),0,H304/$E304))","v":null},{"$f":"IF(OR(AND(IFERROR(I304/$E304,0)>=1,$E304>0),AND(I304>$E304,$E304<=0),AND($E304<=0,I304>=0)),1,IF(AND(IFERROR(($E304-I304)/I304,0)<0,I304<$E304),0,I304/$E304))","v":null},{"$f":"IF(OR(AND(IFERROR(J304/$E304,0)>=1,$E304>0),AND(J304>$E304,$E304<=0),AND($E304<=0,J304>=0)),1,IF(AND(IFERROR(($E304-J304)/J304,0)<0,J304<$E304),0,J304/$E304))","v":null},null,{"$f":"IFERROR(E304/E$223,0)","v":null},{"$f":"IFERROR(F304/$F$223,0)","v":null},{"$f":"IFERROR(G304/$G$223,0)","v":null},{"$f":"IFERROR(H304/$H$223,0)","v":null},{"$f":"IFERROR(I304/$I$223,0)","v":null},{"$f":"IFERROR(J304/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C305,$B305:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C305,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E92+'Cuadro 2C'!F92","v":null},{"$f":"+'Cuadro 2C'!G92+'Cuadro 2C'!H92","v":null},{"$f":"+'Cuadro 2C'!I92+'Cuadro 2C'!J92","v":null},{"$f":"+'Cuadro 2C'!K92+'Cuadro 2C'!L92","v":null},{"$f":"SUM(F305:I305)","v":null},{"$f":"+E305-J305","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J305),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F305/$E305,0)>=1,$E305>0),AND(F305>$E305,$E305<=0),AND($E305<=0,F305>=0)),1,IF(AND(IFERROR(($E305-F305)/F305,0)<0,F305<$E305),0,F305/$E305))","v":null},{"$f":"IF(OR(AND(IFERROR(G305/$E305,0)>=1,$E305>0),AND(G305>$E305,$E305<=0),AND($E305<=0,G305>=0)),1,IF(AND(IFERROR(($E305-G305)/G305,0)<0,G305<$E305),0,G305/$E305))","v":null},{"$f":"IF(OR(AND(IFERROR(H305/$E305,0)>=1,$E305>0),AND(H305>$E305,$E305<=0),AND($E305<=0,H305>=0)),1,IF(AND(IFERROR(($E305-H305)/H305,0)<0,H305<$E305),0,H305/$E305))","v":null},{"$f":"IF(OR(AND(IFERROR(I305/$E305,0)>=1,$E305>0),AND(I305>$E305,$E305<=0),AND($E305<=0,I305>=0)),1,IF(AND(IFERROR(($E305-I305)/I305,0)<0,I305<$E305),0,I305/$E305))","v":null},{"$f":"IF(OR(AND(IFERROR(J305/$E305,0)>=1,$E305>0),AND(J305>$E305,$E305<=0),AND($E305<=0,J305>=0)),1,IF(AND(IFERROR(($E305-J305)/J305,0)<0,J305<$E305),0,J305/$E305))","v":null},null,{"$f":"IFERROR(E305/E$223,0)","v":null},{"$f":"IFERROR(F305/$F$223,0)","v":null},{"$f":"IFERROR(G305/$G$223,0)","v":null},{"$f":"IFERROR(H305/$H$223,0)","v":null},{"$f":"IFERROR(I305/$I$223,0)","v":null},{"$f":"IFERROR(J305/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C306,$B306:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C306,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E93+'Cuadro 2C'!F93","v":null},{"$f":"+'Cuadro 2C'!G93+'Cuadro 2C'!H93","v":null},{"$f":"+'Cuadro 2C'!I93+'Cuadro 2C'!J93","v":null},{"$f":"+'Cuadro 2C'!K93+'Cuadro 2C'!L93","v":null},{"$f":"SUM(F306:I306)","v":null},{"$f":"+E306-J306","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J306),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F306/$E306,0)>=1,$E306>0),AND(F306>$E306,$E306<=0),AND($E306<=0,F306>=0)),1,IF(AND(IFERROR(($E306-F306)/F306,0)<0,F306<$E306),0,F306/$E306))","v":null},{"$f":"IF(OR(AND(IFERROR(G306/$E306,0)>=1,$E306>0),AND(G306>$E306,$E306<=0),AND($E306<=0,G306>=0)),1,IF(AND(IFERROR(($E306-G306)/G306,0)<0,G306<$E306),0,G306/$E306))","v":null},{"$f":"IF(OR(AND(IFERROR(H306/$E306,0)>=1,$E306>0),AND(H306>$E306,$E306<=0),AND($E306<=0,H306>=0)),1,IF(AND(IFERROR(($E306-H306)/H306,0)<0,H306<$E306),0,H306/$E306))","v":null},{"$f":"IF(OR(AND(IFERROR(I306/$E306,0)>=1,$E306>0),AND(I306>$E306,$E306<=0),AND($E306<=0,I306>=0)),1,IF(AND(IFERROR(($E306-I306)/I306,0)<0,I306<$E306),0,I306/$E306))","v":null},{"$f":"IF(OR(AND(IFERROR(J306/$E306,0)>=1,$E306>0),AND(J306>$E306,$E306<=0),AND($E306<=0,J306>=0)),1,IF(AND(IFERROR(($E306-J306)/J306,0)<0,J306<$E306),0,J306/$E306))","v":null},null,{"$f":"IFERROR(E306/E$223,0)","v":null},{"$f":"IFERROR(F306/$F$223,0)","v":null},{"$f":"IFERROR(G306/$G$223,0)","v":null},{"$f":"IFERROR(H306/$H$223,0)","v":null},{"$f":"IFERROR(I306/$I$223,0)","v":null},{"$f":"IFERROR(J306/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C307,$B307:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C307,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E94+'Cuadro 2C'!F94","v":null},{"$f":"+'Cuadro 2C'!G94+'Cuadro 2C'!H94","v":null},{"$f":"+'Cuadro 2C'!I94+'Cuadro 2C'!J94","v":null},{"$f":"+'Cuadro 2C'!K94+'Cuadro 2C'!L94","v":null},{"$f":"SUM(F307:I307)","v":null},{"$f":"+E307-J307","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J307),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F307/$E307,0)>=1,$E307>0),AND(F307>$E307,$E307<=0),AND($E307<=0,F307>=0)),1,IF(AND(IFERROR(($E307-F307)/F307,0)<0,F307<$E307),0,F307/$E307))","v":null},{"$f":"IF(OR(AND(IFERROR(G307/$E307,0)>=1,$E307>0),AND(G307>$E307,$E307<=0),AND($E307<=0,G307>=0)),1,IF(AND(IFERROR(($E307-G307)/G307,0)<0,G307<$E307),0,G307/$E307))","v":null},{"$f":"IF(OR(AND(IFERROR(H307/$E307,0)>=1,$E307>0),AND(H307>$E307,$E307<=0),AND($E307<=0,H307>=0)),1,IF(AND(IFERROR(($E307-H307)/H307,0)<0,H307<$E307),0,H307/$E307))","v":null},{"$f":"IF(OR(AND(IFERROR(I307/$E307,0)>=1,$E307>0),AND(I307>$E307,$E307<=0),AND($E307<=0,I307>=0)),1,IF(AND(IFERROR(($E307-I307)/I307,0)<0,I307<$E307),0,I307/$E307))","v":null},{"$f":"IF(OR(AND(IFERROR(J307/$E307,0)>=1,$E307>0),AND(J307>$E307,$E307<=0),AND($E307<=0,J307>=0)),1,IF(AND(IFERROR(($E307-J307)/J307,0)<0,J307<$E307),0,J307/$E307))","v":null},null,{"$f":"IFERROR(E307/E$223,0)","v":null},{"$f":"IFERROR(F307/$F$223,0)","v":null},{"$f":"IFERROR(G307/$G$223,0)","v":null},{"$f":"IFERROR(H307/$H$223,0)","v":null},{"$f":"IFERROR(I307/$I$223,0)","v":null},{"$f":"IFERROR(J307/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C308,$B308:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C308,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E95+'Cuadro 2C'!F95","v":null},{"$f":"+'Cuadro 2C'!G95+'Cuadro 2C'!H95","v":null},{"$f":"+'Cuadro 2C'!I95+'Cuadro 2C'!J95","v":null},{"$f":"+'Cuadro 2C'!K95+'Cuadro 2C'!L95","v":null},{"$f":"SUM(F308:I308)","v":null},{"$f":"+E308-J308","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J308),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F308/$E308,0)>=1,$E308>0),AND(F308>$E308,$E308<=0),AND($E308<=0,F308>=0)),1,IF(AND(IFERROR(($E308-F308)/F308,0)<0,F308<$E308),0,F308/$E308))","v":null},{"$f":"IF(OR(AND(IFERROR(G308/$E308,0)>=1,$E308>0),AND(G308>$E308,$E308<=0),AND($E308<=0,G308>=0)),1,IF(AND(IFERROR(($E308-G308)/G308,0)<0,G308<$E308),0,G308/$E308))","v":null},{"$f":"IF(OR(AND(IFERROR(H308/$E308,0)>=1,$E308>0),AND(H308>$E308,$E308<=0),AND($E308<=0,H308>=0)),1,IF(AND(IFERROR(($E308-H308)/H308,0)<0,H308<$E308),0,H308/$E308))","v":null},{"$f":"IF(OR(AND(IFERROR(I308/$E308,0)>=1,$E308>0),AND(I308>$E308,$E308<=0),AND($E308<=0,I308>=0)),1,IF(AND(IFERROR(($E308-I308)/I308,0)<0,I308<$E308),0,I308/$E308))","v":null},{"$f":"IF(OR(AND(IFERROR(J308/$E308,0)>=1,$E308>0),AND(J308>$E308,$E308<=0),AND($E308<=0,J308>=0)),1,IF(AND(IFERROR(($E308-J308)/J308,0)<0,J308<$E308),0,J308/$E308))","v":null},null,{"$f":"IFERROR(E308/E$223,0)","v":null},{"$f":"IFERROR(F308/$F$223,0)","v":null},{"$f":"IFERROR(G308/$G$223,0)","v":null},{"$f":"IFERROR(H308/$H$223,0)","v":null},{"$f":"IFERROR(I308/$I$223,0)","v":null},{"$f":"IFERROR(J308/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C309,$B309:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C309,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E96+'Cuadro 2C'!F96","v":null},{"$f":"+'Cuadro 2C'!G96+'Cuadro 2C'!H96","v":null},{"$f":"+'Cuadro 2C'!I96+'Cuadro 2C'!J96","v":null},{"$f":"+'Cuadro 2C'!K96+'Cuadro 2C'!L96","v":null},{"$f":"SUM(F309:I309)","v":null},{"$f":"+E309-J309","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J309),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F309/$E309,0)>=1,$E309>0),AND(F309>$E309,$E309<=0),AND($E309<=0,F309>=0)),1,IF(AND(IFERROR(($E309-F309)/F309,0)<0,F309<$E309),0,F309/$E309))","v":null},{"$f":"IF(OR(AND(IFERROR(G309/$E309,0)>=1,$E309>0),AND(G309>$E309,$E309<=0),AND($E309<=0,G309>=0)),1,IF(AND(IFERROR(($E309-G309)/G309,0)<0,G309<$E309),0,G309/$E309))","v":null},{"$f":"IF(OR(AND(IFERROR(H309/$E309,0)>=1,$E309>0),AND(H309>$E309,$E309<=0),AND($E309<=0,H309>=0)),1,IF(AND(IFERROR(($E309-H309)/H309,0)<0,H309<$E309),0,H309/$E309))","v":null},{"$f":"IF(OR(AND(IFERROR(I309/$E309,0)>=1,$E309>0),AND(I309>$E309,$E309<=0),AND($E309<=0,I309>=0)),1,IF(AND(IFERROR(($E309-I309)/I309,0)<0,I309<$E309),0,I309/$E309))","v":null},{"$f":"IF(OR(AND(IFERROR(J309/$E309,0)>=1,$E309>0),AND(J309>$E309,$E309<=0),AND($E309<=0,J309>=0)),1,IF(AND(IFERROR(($E309-J309)/J309,0)<0,J309<$E309),0,J309/$E309))","v":null},null,{"$f":"IFERROR(E309/E$223,0)","v":null},{"$f":"IFERROR(F309/$F$223,0)","v":null},{"$f":"IFERROR(G309/$G$223,0)","v":null},{"$f":"IFERROR(H309/$H$223,0)","v":null},{"$f":"IFERROR(I309/$I$223,0)","v":null},{"$f":"IFERROR(J309/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C310,$B310:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C310,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E97+'Cuadro 2C'!F97","v":null},{"$f":"+'Cuadro 2C'!G97+'Cuadro 2C'!H97","v":null},{"$f":"+'Cuadro 2C'!I97+'Cuadro 2C'!J97","v":null},{"$f":"+'Cuadro 2C'!K97+'Cuadro 2C'!L97","v":null},{"$f":"SUM(F310:I310)","v":null},{"$f":"+E310-J310","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J310),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F310/$E310,0)>=1,$E310>0),AND(F310>$E310,$E310<=0),AND($E310<=0,F310>=0)),1,IF(AND(IFERROR(($E310-F310)/F310,0)<0,F310<$E310),0,F310/$E310))","v":null},{"$f":"IF(OR(AND(IFERROR(G310/$E310,0)>=1,$E310>0),AND(G310>$E310,$E310<=0),AND($E310<=0,G310>=0)),1,IF(AND(IFERROR(($E310-G310)/G310,0)<0,G310<$E310),0,G310/$E310))","v":null},{"$f":"IF(OR(AND(IFERROR(H310/$E310,0)>=1,$E310>0),AND(H310>$E310,$E310<=0),AND($E310<=0,H310>=0)),1,IF(AND(IFERROR(($E310-H310)/H310,0)<0,H310<$E310),0,H310/$E310))","v":null},{"$f":"IF(OR(AND(IFERROR(I310/$E310,0)>=1,$E310>0),AND(I310>$E310,$E310<=0),AND($E310<=0,I310>=0)),1,IF(AND(IFERROR(($E310-I310)/I310,0)<0,I310<$E310),0,I310/$E310))","v":null},{"$f":"IF(OR(AND(IFERROR(J310/$E310,0)>=1,$E310>0),AND(J310>$E310,$E310<=0),AND($E310<=0,J310>=0)),1,IF(AND(IFERROR(($E310-J310)/J310,0)<0,J310<$E310),0,J310/$E310))","v":null},null,{"$f":"IFERROR(E310/E$223,0)","v":null},{"$f":"IFERROR(F310/$F$223,0)","v":null},{"$f":"IFERROR(G310/$G$223,0)","v":null},{"$f":"IFERROR(H310/$H$223,0)","v":null},{"$f":"IFERROR(I310/$I$223,0)","v":null},{"$f":"IFERROR(J310/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C311,$B311:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C311,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B312:$B$1238,$C311,F312:F$1238)","v":null},{"$f":"SUMIF($B312:$B$1238,$C311,G312:G$1238)","v":null},{"$f":"SUMIF($B312:$B$1238,$C311,H312:H$1238)","v":null},{"$f":"SUMIF($B312:$B$1238,$C311,I312:I$1238)","v":null},{"$f":"SUM(F311:I311)","v":null},{"$f":"+E311-J311","v":null},null,{"$f":"SUMIF($B312:$B$1238,$C311,M312:M$1238)","v":null},{"$f":"SUMIF($B312:$B$1238,$C311,N312:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J311),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F311/$E311,0)>=1,$E311>0),AND(F311>$E311,$E311<=0),AND($E311<=0,F311>=0)),1,IF(AND(IFERROR(($E311-F311)/F311,0)<0,F311<$E311),0,F311/$E311))","v":null},{"$f":"IF(OR(AND(IFERROR(G311/$E311,0)>=1,$E311>0),AND(G311>$E311,$E311<=0),AND($E311<=0,G311>=0)),1,IF(AND(IFERROR(($E311-G311)/G311,0)<0,G311<$E311),0,G311/$E311))","v":null},{"$f":"IF(OR(AND(IFERROR(H311/$E311,0)>=1,$E311>0),AND(H311>$E311,$E311<=0),AND($E311<=0,H311>=0)),1,IF(AND(IFERROR(($E311-H311)/H311,0)<0,H311<$E311),0,H311/$E311))","v":null},{"$f":"IF(OR(AND(IFERROR(I311/$E311,0)>=1,$E311>0),AND(I311>$E311,$E311<=0),AND($E311<=0,I311>=0)),1,IF(AND(IFERROR(($E311-I311)/I311,0)<0,I311<$E311),0,I311/$E311))","v":null},{"$f":"IF(OR(AND(IFERROR(J311/$E311,0)>=1,$E311>0),AND(J311>$E311,$E311<=0),AND($E311<=0,J311>=0)),1,IF(AND(IFERROR(($E311-J311)/J311,0)<0,J311<$E311),0,J311/$E311))","v":null},null,{"$f":"IFERROR(E311/E$223,0)","v":null},{"$f":"IFERROR(F311/$F$223,0)","v":null},{"$f":"IFERROR(G311/$G$223,0)","v":null},{"$f":"IFERROR(H311/$H$223,0)","v":null},{"$f":"IFERROR(I311/$I$223,0)","v":null},{"$f":"IFERROR(J311/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C312,$B312:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001.08","2.1.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C312,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E99+'Cuadro 2C'!F99","v":null},{"$f":"+'Cuadro 2C'!G99+'Cuadro 2C'!H99","v":null},{"$f":"+'Cuadro 2C'!I99+'Cuadro 2C'!J99","v":null},{"$f":"+'Cuadro 2C'!K99+'Cuadro 2C'!L99","v":null},{"$f":"SUM(F312:I312)","v":null},{"$f":"+E312-J312","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J312),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F312/$E312,0)>=1,$E312>0),AND(F312>$E312,$E312<=0),AND($E312<=0,F312>=0)),1,IF(AND(IFERROR(($E312-F312)/F312,0)<0,F312<$E312),0,F312/$E312))","v":null},{"$f":"IF(OR(AND(IFERROR(G312/$E312,0)>=1,$E312>0),AND(G312>$E312,$E312<=0),AND($E312<=0,G312>=0)),1,IF(AND(IFERROR(($E312-G312)/G312,0)<0,G312<$E312),0,G312/$E312))","v":null},{"$f":"IF(OR(AND(IFERROR(H312/$E312,0)>=1,$E312>0),AND(H312>$E312,$E312<=0),AND($E312<=0,H312>=0)),1,IF(AND(IFERROR(($E312-H312)/H312,0)<0,H312<$E312),0,H312/$E312))","v":null},{"$f":"IF(OR(AND(IFERROR(I312/$E312,0)>=1,$E312>0),AND(I312>$E312,$E312<=0),AND($E312<=0,I312>=0)),1,IF(AND(IFERROR(($E312-I312)/I312,0)<0,I312<$E312),0,I312/$E312))","v":null},{"$f":"IF(OR(AND(IFERROR(J312/$E312,0)>=1,$E312>0),AND(J312>$E312,$E312<=0),AND($E312<=0,J312>=0)),1,IF(AND(IFERROR(($E312-J312)/J312,0)<0,J312<$E312),0,J312/$E312))","v":null},null,{"$f":"IFERROR(E312/E$223,0)","v":null},{"$f":"IFERROR(F312/$F$223,0)","v":null},{"$f":"IFERROR(G312/$G$223,0)","v":null},{"$f":"IFERROR(H312/$H$223,0)","v":null},{"$f":"IFERROR(I312/$I$223,0)","v":null},{"$f":"IFERROR(J312/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C313,$B313:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001.08","2.1.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C313,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E100+'Cuadro 2C'!F100","v":null},{"$f":"+'Cuadro 2C'!G100+'Cuadro 2C'!H100","v":null},{"$f":"+'Cuadro 2C'!I100+'Cuadro 2C'!J100","v":null},{"$f":"+'Cuadro 2C'!K100+'Cuadro 2C'!L100","v":null},{"$f":"SUM(F313:I313)","v":null},{"$f":"+E313-J313","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J313),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F313/$E313,0)>=1,$E313>0),AND(F313>$E313,$E313<=0),AND($E313<=0,F313>=0)),1,IF(AND(IFERROR(($E313-F313)/F313,0)<0,F313<$E313),0,F313/$E313))","v":null},{"$f":"IF(OR(AND(IFERROR(G313/$E313,0)>=1,$E313>0),AND(G313>$E313,$E313<=0),AND($E313<=0,G313>=0)),1,IF(AND(IFERROR(($E313-G313)/G313,0)<0,G313<$E313),0,G313/$E313))","v":null},{"$f":"IF(OR(AND(IFERROR(H313/$E313,0)>=1,$E313>0),AND(H313>$E313,$E313<=0),AND($E313<=0,H313>=0)),1,IF(AND(IFERROR(($E313-H313)/H313,0)<0,H313<$E313),0,H313/$E313))","v":null},{"$f":"IF(OR(AND(IFERROR(I313/$E313,0)>=1,$E313>0),AND(I313>$E313,$E313<=0),AND($E313<=0,I313>=0)),1,IF(AND(IFERROR(($E313-I313)/I313,0)<0,I313<$E313),0,I313/$E313))","v":null},{"$f":"IF(OR(AND(IFERROR(J313/$E313,0)>=1,$E313>0),AND(J313>$E313,$E313<=0),AND($E313<=0,J313>=0)),1,IF(AND(IFERROR(($E313-J313)/J313,0)<0,J313<$E313),0,J313/$E313))","v":null},null,{"$f":"IFERROR(E313/E$223,0)","v":null},{"$f":"IFERROR(F313/$F$223,0)","v":null},{"$f":"IFERROR(G313/$G$223,0)","v":null},{"$f":"IFERROR(H313/$H$223,0)","v":null},{"$f":"IFERROR(I313/$I$223,0)","v":null},{"$f":"IFERROR(J313/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C314,$B314:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C314,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E101+'Cuadro 2C'!F101","v":null},{"$f":"+'Cuadro 2C'!G101+'Cuadro 2C'!H101","v":null},{"$f":"+'Cuadro 2C'!I101+'Cuadro 2C'!J101","v":null},{"$f":"+'Cuadro 2C'!K101+'Cuadro 2C'!L101","v":null},{"$f":"SUM(F314:I314)","v":null},{"$f":"+E314-J314","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J314),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F314/$E314,0)>=1,$E314>0),AND(F314>$E314,$E314<=0),AND($E314<=0,F314>=0)),1,IF(AND(IFERROR(($E314-F314)/F314,0)<0,F314<$E314),0,F314/$E314))","v":null},{"$f":"IF(OR(AND(IFERROR(G314/$E314,0)>=1,$E314>0),AND(G314>$E314,$E314<=0),AND($E314<=0,G314>=0)),1,IF(AND(IFERROR(($E314-G314)/G314,0)<0,G314<$E314),0,G314/$E314))","v":null},{"$f":"IF(OR(AND(IFERROR(H314/$E314,0)>=1,$E314>0),AND(H314>$E314,$E314<=0),AND($E314<=0,H314>=0)),1,IF(AND(IFERROR(($E314-H314)/H314,0)<0,H314<$E314),0,H314/$E314))","v":null},{"$f":"IF(OR(AND(IFERROR(I314/$E314,0)>=1,$E314>0),AND(I314>$E314,$E314<=0),AND($E314<=0,I314>=0)),1,IF(AND(IFERROR(($E314-I314)/I314,0)<0,I314<$E314),0,I314/$E314))","v":null},{"$f":"IF(OR(AND(IFERROR(J314/$E314,0)>=1,$E314>0),AND(J314>$E314,$E314<=0),AND($E314<=0,J314>=0)),1,IF(AND(IFERROR(($E314-J314)/J314,0)<0,J314<$E314),0,J314/$E314))","v":null},null,{"$f":"IFERROR(E314/E$223,0)","v":null},{"$f":"IFERROR(F314/$F$223,0)","v":null},{"$f":"IFERROR(G314/$G$223,0)","v":null},{"$f":"IFERROR(H314/$H$223,0)","v":null},{"$f":"IFERROR(I314/$I$223,0)","v":null},{"$f":"IFERROR(J314/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C315,$B315:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C315,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E102+'Cuadro 2C'!F102","v":null},{"$f":"+'Cuadro 2C'!G102+'Cuadro 2C'!H102","v":null},{"$f":"+'Cuadro 2C'!I102+'Cuadro 2C'!J102","v":null},{"$f":"+'Cuadro 2C'!K102+'Cuadro 2C'!L102","v":null},{"$f":"SUM(F315:I315)","v":null},{"$f":"+E315-J315","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J315),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F315/$E315,0)>=1,$E315>0),AND(F315>$E315,$E315<=0),AND($E315<=0,F315>=0)),1,IF(AND(IFERROR(($E315-F315)/F315,0)<0,F315<$E315),0,F315/$E315))","v":null},{"$f":"IF(OR(AND(IFERROR(G315/$E315,0)>=1,$E315>0),AND(G315>$E315,$E315<=0),AND($E315<=0,G315>=0)),1,IF(AND(IFERROR(($E315-G315)/G315,0)<0,G315<$E315),0,G315/$E315))","v":null},{"$f":"IF(OR(AND(IFERROR(H315/$E315,0)>=1,$E315>0),AND(H315>$E315,$E315<=0),AND($E315<=0,H315>=0)),1,IF(AND(IFERROR(($E315-H315)/H315,0)<0,H315<$E315),0,H315/$E315))","v":null},{"$f":"IF(OR(AND(IFERROR(I315/$E315,0)>=1,$E315>0),AND(I315>$E315,$E315<=0),AND($E315<=0,I315>=0)),1,IF(AND(IFERROR(($E315-I315)/I315,0)<0,I315<$E315),0,I315/$E315))","v":null},{"$f":"IF(OR(AND(IFERROR(J315/$E315,0)>=1,$E315>0),AND(J315>$E315,$E315<=0),AND($E315<=0,J315>=0)),1,IF(AND(IFERROR(($E315-J315)/J315,0)<0,J315<$E315),0,J315/$E315))","v":null},null,{"$f":"IFERROR(E315/E$223,0)","v":null},{"$f":"IFERROR(F315/$F$223,0)","v":null},{"$f":"IFERROR(G315/$G$223,0)","v":null},{"$f":"IFERROR(H315/$H$223,0)","v":null},{"$f":"IFERROR(I315/$I$223,0)","v":null},{"$f":"IFERROR(J315/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C316,$B316:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.001","2.1.1.02.01.001.11","Auxilio de conectividad digital",{"$f":"+VLOOKUP('Cuadro 2'!$C316,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E103+'Cuadro 2C'!F103","v":null},{"$f":"+'Cuadro 2C'!G103+'Cuadro 2C'!H103","v":null},{"$f":"+'Cuadro 2C'!I103+'Cuadro 2C'!J103","v":null},{"$f":"+'Cuadro 2C'!K103+'Cuadro 2C'!L103","v":null},{"$f":"SUM(F316:I316)","v":null},{"$f":"+E316-J316","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J316),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F316/$E316,0)>=1,$E316>0),AND(F316>$E316,$E316<=0),AND($E316<=0,F316>=0)),1,IF(AND(IFERROR(($E316-F316)/F316,0)<0,F316<$E316),0,F316/$E316))","v":null},{"$f":"IF(OR(AND(IFERROR(G316/$E316,0)>=1,$E316>0),AND(G316>$E316,$E316<=0),AND($E316<=0,G316>=0)),1,IF(AND(IFERROR(($E316-G316)/G316,0)<0,G316<$E316),0,G316/$E316))","v":null},{"$f":"IF(OR(AND(IFERROR(H316/$E316,0)>=1,$E316>0),AND(H316>$E316,$E316<=0),AND($E316<=0,H316>=0)),1,IF(AND(IFERROR(($E316-H316)/H316,0)<0,H316<$E316),0,H316/$E316))","v":null},{"$f":"IF(OR(AND(IFERROR(I316/$E316,0)>=1,$E316>0),AND(I316>$E316,$E316<=0),AND($E316<=0,I316>=0)),1,IF(AND(IFERROR(($E316-I316)/I316,0)<0,I316<$E316),0,I316/$E316))","v":null},{"$f":"IF(OR(AND(IFERROR(J316/$E316,0)>=1,$E316>0),AND(J316>$E316,$E316<=0),AND($E316<=0,J316>=0)),1,IF(AND(IFERROR(($E316-J316)/J316,0)<0,J316<$E316),0,J316/$E316))","v":null},null,{"$f":"IFERROR(E316/E$223,0)","v":null},{"$f":"IFERROR(F316/$F$223,0)","v":null},{"$f":"IFERROR(G316/$G$223,0)","v":null},{"$f":"IFERROR(H316/$H$223,0)","v":null},{"$f":"IFERROR(I316/$I$223,0)","v":null},{"$f":"IFERROR(J316/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C317,$B317:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01","2.1.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C317,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B318:$B$1238,$C317,F318:F$1238)","v":null},{"$f":"SUMIF($B318:$B$1238,$C317,G318:G$1238)","v":null},{"$f":"SUMIF($B318:$B$1238,$C317,H318:H$1238)","v":null},{"$f":"SUMIF($B318:$B$1238,$C317,I318:I$1238)","v":null},{"$f":"SUM(F317:I317)","v":null},{"$f":"+E317-J317","v":null},null,{"$f":"SUMIF($B318:$B$1238,$C317,M318:M$1238)","v":null},{"$f":"SUMIF($B318:$B$1238,$C317,N318:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J317),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F317/$E317,0)>=1,$E317>0),AND(F317>$E317,$E317<=0),AND($E317<=0,F317>=0)),1,IF(AND(IFERROR(($E317-F317)/F317,0)<0,F317<$E317),0,F317/$E317))","v":null},{"$f":"IF(OR(AND(IFERROR(G317/$E317,0)>=1,$E317>0),AND(G317>$E317,$E317<=0),AND($E317<=0,G317>=0)),1,IF(AND(IFERROR(($E317-G317)/G317,0)<0,G317<$E317),0,G317/$E317))","v":null},{"$f":"IF(OR(AND(IFERROR(H317/$E317,0)>=1,$E317>0),AND(H317>$E317,$E317<=0),AND($E317<=0,H317>=0)),1,IF(AND(IFERROR(($E317-H317)/H317,0)<0,H317<$E317),0,H317/$E317))","v":null},{"$f":"IF(OR(AND(IFERROR(I317/$E317,0)>=1,$E317>0),AND(I317>$E317,$E317<=0),AND($E317<=0,I317>=0)),1,IF(AND(IFERROR(($E317-I317)/I317,0)<0,I317<$E317),0,I317/$E317))","v":null},{"$f":"IF(OR(AND(IFERROR(J317/$E317,0)>=1,$E317>0),AND(J317>$E317,$E317<=0),AND($E317<=0,J317>=0)),1,IF(AND(IFERROR(($E317-J317)/J317,0)<0,J317<$E317),0,J317/$E317))","v":null},null,{"$f":"IFERROR(E317/E$223,0)","v":null},{"$f":"IFERROR(F317/$F$223,0)","v":null},{"$f":"IFERROR(G317/$G$223,0)","v":null},{"$f":"IFERROR(H317/$H$223,0)","v":null},{"$f":"IFERROR(I317/$I$223,0)","v":null},{"$f":"IFERROR(J317/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C318,$B318:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.002","2.1.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP('Cuadro 2'!$C318,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E105+'Cuadro 2C'!F105","v":null},{"$f":"+'Cuadro 2C'!G105+'Cuadro 2C'!H105","v":null},{"$f":"+'Cuadro 2C'!I105+'Cuadro 2C'!J105","v":null},{"$f":"+'Cuadro 2C'!K105+'Cuadro 2C'!L105","v":null},{"$f":"SUM(F318:I318)","v":null},{"$f":"+E318-J318","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J318),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F318/$E318,0)>=1,$E318>0),AND(F318>$E318,$E318<=0),AND($E318<=0,F318>=0)),1,IF(AND(IFERROR(($E318-F318)/F318,0)<0,F318<$E318),0,F318/$E318))","v":null},{"$f":"IF(OR(AND(IFERROR(G318/$E318,0)>=1,$E318>0),AND(G318>$E318,$E318<=0),AND($E318<=0,G318>=0)),1,IF(AND(IFERROR(($E318-G318)/G318,0)<0,G318<$E318),0,G318/$E318))","v":null},{"$f":"IF(OR(AND(IFERROR(H318/$E318,0)>=1,$E318>0),AND(H318>$E318,$E318<=0),AND($E318<=0,H318>=0)),1,IF(AND(IFERROR(($E318-H318)/H318,0)<0,H318<$E318),0,H318/$E318))","v":null},{"$f":"IF(OR(AND(IFERROR(I318/$E318,0)>=1,$E318>0),AND(I318>$E318,$E318<=0),AND($E318<=0,I318>=0)),1,IF(AND(IFERROR(($E318-I318)/I318,0)<0,I318<$E318),0,I318/$E318))","v":null},{"$f":"IF(OR(AND(IFERROR(J318/$E318,0)>=1,$E318>0),AND(J318>$E318,$E318<=0),AND($E318<=0,J318>=0)),1,IF(AND(IFERROR(($E318-J318)/J318,0)<0,J318<$E318),0,J318/$E318))","v":null},null,{"$f":"IFERROR(E318/E$223,0)","v":null},{"$f":"IFERROR(F318/$F$223,0)","v":null},{"$f":"IFERROR(G318/$G$223,0)","v":null},{"$f":"IFERROR(H318/$H$223,0)","v":null},{"$f":"IFERROR(I318/$I$223,0)","v":null},{"$f":"IFERROR(J318/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C319,$B319:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.002","2.1.1.02.01.002.08","Auxilio especial de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C319,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E106+'Cuadro 2C'!F106","v":null},{"$f":"+'Cuadro 2C'!G106+'Cuadro 2C'!H106","v":null},{"$f":"+'Cuadro 2C'!I106+'Cuadro 2C'!J106","v":null},{"$f":"+'Cuadro 2C'!K106+'Cuadro 2C'!L106","v":null},{"$f":"SUM(F319:I319)","v":null},{"$f":"+E319-J319","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J319),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F319/$E319,0)>=1,$E319>0),AND(F319>$E319,$E319<=0),AND($E319<=0,F319>=0)),1,IF(AND(IFERROR(($E319-F319)/F319,0)<0,F319<$E319),0,F319/$E319))","v":null},{"$f":"IF(OR(AND(IFERROR(G319/$E319,0)>=1,$E319>0),AND(G319>$E319,$E319<=0),AND($E319<=0,G319>=0)),1,IF(AND(IFERROR(($E319-G319)/G319,0)<0,G319<$E319),0,G319/$E319))","v":null},{"$f":"IF(OR(AND(IFERROR(H319/$E319,0)>=1,$E319>0),AND(H319>$E319,$E319<=0),AND($E319<=0,H319>=0)),1,IF(AND(IFERROR(($E319-H319)/H319,0)<0,H319<$E319),0,H319/$E319))","v":null},{"$f":"IF(OR(AND(IFERROR(I319/$E319,0)>=1,$E319>0),AND(I319>$E319,$E319<=0),AND($E319<=0,I319>=0)),1,IF(AND(IFERROR(($E319-I319)/I319,0)<0,I319<$E319),0,I319/$E319))","v":null},{"$f":"IF(OR(AND(IFERROR(J319/$E319,0)>=1,$E319>0),AND(J319>$E319,$E319<=0),AND($E319<=0,J319>=0)),1,IF(AND(IFERROR(($E319-J319)/J319,0)<0,J319<$E319),0,J319/$E319))","v":null},null,{"$f":"IFERROR(E319/E$223,0)","v":null},{"$f":"IFERROR(F319/$F$223,0)","v":null},{"$f":"IFERROR(G319/$G$223,0)","v":null},{"$f":"IFERROR(H319/$H$223,0)","v":null},{"$f":"IFERROR(I319/$I$223,0)","v":null},{"$f":"IFERROR(J319/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C320,$B320:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.002","2.1.1.02.01.002.12","Prima de antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C320,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B321:$B$1238,$C320,F321:F$1238)","v":null},{"$f":"SUMIF($B321:$B$1238,$C320,G321:G$1238)","v":null},{"$f":"SUMIF($B321:$B$1238,$C320,H321:H$1238)","v":null},{"$f":"SUMIF($B321:$B$1238,$C320,I321:I$1238)","v":null},{"$f":"SUM(F320:I320)","v":null},{"$f":"+E320-J320","v":null},null,{"$f":"SUMIF($B321:$B$1238,$C320,M321:M$1238)","v":null},{"$f":"SUMIF($B321:$B$1238,$C320,N321:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J320),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F320/$E320,0)>=1,$E320>0),AND(F320>$E320,$E320<=0),AND($E320<=0,F320>=0)),1,IF(AND(IFERROR(($E320-F320)/F320,0)<0,F320<$E320),0,F320/$E320))","v":null},{"$f":"IF(OR(AND(IFERROR(G320/$E320,0)>=1,$E320>0),AND(G320>$E320,$E320<=0),AND($E320<=0,G320>=0)),1,IF(AND(IFERROR(($E320-G320)/G320,0)<0,G320<$E320),0,G320/$E320))","v":null},{"$f":"IF(OR(AND(IFERROR(H320/$E320,0)>=1,$E320>0),AND(H320>$E320,$E320<=0),AND($E320<=0,H320>=0)),1,IF(AND(IFERROR(($E320-H320)/H320,0)<0,H320<$E320),0,H320/$E320))","v":null},{"$f":"IF(OR(AND(IFERROR(I320/$E320,0)>=1,$E320>0),AND(I320>$E320,$E320<=0),AND($E320<=0,I320>=0)),1,IF(AND(IFERROR(($E320-I320)/I320,0)<0,I320<$E320),0,I320/$E320))","v":null},{"$f":"IF(OR(AND(IFERROR(J320/$E320,0)>=1,$E320>0),AND(J320>$E320,$E320<=0),AND($E320<=0,J320>=0)),1,IF(AND(IFERROR(($E320-J320)/J320,0)<0,J320<$E320),0,J320/$E320))","v":null},null,{"$f":"IFERROR(E320/E$223,0)","v":null},{"$f":"IFERROR(F320/$F$223,0)","v":null},{"$f":"IFERROR(G320/$G$223,0)","v":null},{"$f":"IFERROR(H320/$H$223,0)","v":null},{"$f":"IFERROR(I320/$I$223,0)","v":null},{"$f":"IFERROR(J320/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C321,$B321:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.002.12","2.1.1.02.01.002.12.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C321,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E108+'Cuadro 2C'!F108","v":null},{"$f":"+'Cuadro 2C'!G108+'Cuadro 2C'!H108","v":null},{"$f":"+'Cuadro 2C'!I108+'Cuadro 2C'!J108","v":null},{"$f":"+'Cuadro 2C'!K108+'Cuadro 2C'!L108","v":null},{"$f":"SUM(F321:I321)","v":null},{"$f":"+E321-J321","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J321),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F321/$E321,0)>=1,$E321>0),AND(F321>$E321,$E321<=0),AND($E321<=0,F321>=0)),1,IF(AND(IFERROR(($E321-F321)/F321,0)<0,F321<$E321),0,F321/$E321))","v":null},{"$f":"IF(OR(AND(IFERROR(G321/$E321,0)>=1,$E321>0),AND(G321>$E321,$E321<=0),AND($E321<=0,G321>=0)),1,IF(AND(IFERROR(($E321-G321)/G321,0)<0,G321<$E321),0,G321/$E321))","v":null},{"$f":"IF(OR(AND(IFERROR(H321/$E321,0)>=1,$E321>0),AND(H321>$E321,$E321<=0),AND($E321<=0,H321>=0)),1,IF(AND(IFERROR(($E321-H321)/H321,0)<0,H321<$E321),0,H321/$E321))","v":null},{"$f":"IF(OR(AND(IFERROR(I321/$E321,0)>=1,$E321>0),AND(I321>$E321,$E321<=0),AND($E321<=0,I321>=0)),1,IF(AND(IFERROR(($E321-I321)/I321,0)<0,I321<$E321),0,I321/$E321))","v":null},{"$f":"IF(OR(AND(IFERROR(J321/$E321,0)>=1,$E321>0),AND(J321>$E321,$E321<=0),AND($E321<=0,J321>=0)),1,IF(AND(IFERROR(($E321-J321)/J321,0)<0,J321<$E321),0,J321/$E321))","v":null},null,{"$f":"IFERROR(E321/E$223,0)","v":null},{"$f":"IFERROR(F321/$F$223,0)","v":null},{"$f":"IFERROR(G321/$G$223,0)","v":null},{"$f":"IFERROR(H321/$H$223,0)","v":null},{"$f":"IFERROR(I321/$I$223,0)","v":null},{"$f":"IFERROR(J321/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C322,$B322:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.002.12","2.1.1.02.01.002.12.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP('Cuadro 2'!$C322,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E109+'Cuadro 2C'!F109","v":null},{"$f":"+'Cuadro 2C'!G109+'Cuadro 2C'!H109","v":null},{"$f":"+'Cuadro 2C'!I109+'Cuadro 2C'!J109","v":null},{"$f":"+'Cuadro 2C'!K109+'Cuadro 2C'!L109","v":null},{"$f":"SUM(F322:I322)","v":null},{"$f":"+E322-J322","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J322),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F322/$E322,0)>=1,$E322>0),AND(F322>$E322,$E322<=0),AND($E322<=0,F322>=0)),1,IF(AND(IFERROR(($E322-F322)/F322,0)<0,F322<$E322),0,F322/$E322))","v":null},{"$f":"IF(OR(AND(IFERROR(G322/$E322,0)>=1,$E322>0),AND(G322>$E322,$E322<=0),AND($E322<=0,G322>=0)),1,IF(AND(IFERROR(($E322-G322)/G322,0)<0,G322<$E322),0,G322/$E322))","v":null},{"$f":"IF(OR(AND(IFERROR(H322/$E322,0)>=1,$E322>0),AND(H322>$E322,$E322<=0),AND($E322<=0,H322>=0)),1,IF(AND(IFERROR(($E322-H322)/H322,0)<0,H322<$E322),0,H322/$E322))","v":null},{"$f":"IF(OR(AND(IFERROR(I322/$E322,0)>=1,$E322>0),AND(I322>$E322,$E322<=0),AND($E322<=0,I322>=0)),1,IF(AND(IFERROR(($E322-I322)/I322,0)<0,I322<$E322),0,I322/$E322))","v":null},{"$f":"IF(OR(AND(IFERROR(J322/$E322,0)>=1,$E322>0),AND(J322>$E322,$E322<=0),AND($E322<=0,J322>=0)),1,IF(AND(IFERROR(($E322-J322)/J322,0)<0,J322<$E322),0,J322/$E322))","v":null},null,{"$f":"IFERROR(E322/E$223,0)","v":null},{"$f":"IFERROR(F322/$F$223,0)","v":null},{"$f":"IFERROR(G322/$G$223,0)","v":null},{"$f":"IFERROR(H322/$H$223,0)","v":null},{"$f":"IFERROR(I322/$I$223,0)","v":null},{"$f":"IFERROR(J322/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C323,$B323:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.002","2.1.1.02.01.002.17","Prima de desgaste y alto riesgo visual",{"$f":"+VLOOKUP('Cuadro 2'!$C323,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E110+'Cuadro 2C'!F110","v":null},{"$f":"+'Cuadro 2C'!G110+'Cuadro 2C'!H110","v":null},{"$f":"+'Cuadro 2C'!I110+'Cuadro 2C'!J110","v":null},{"$f":"+'Cuadro 2C'!K110+'Cuadro 2C'!L110","v":null},{"$f":"SUM(F323:I323)","v":null},{"$f":"+E323-J323","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J323),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F323/$E323,0)>=1,$E323>0),AND(F323>$E323,$E323<=0),AND($E323<=0,F323>=0)),1,IF(AND(IFERROR(($E323-F323)/F323,0)<0,F323<$E323),0,F323/$E323))","v":null},{"$f":"IF(OR(AND(IFERROR(G323/$E323,0)>=1,$E323>0),AND(G323>$E323,$E323<=0),AND($E323<=0,G323>=0)),1,IF(AND(IFERROR(($E323-G323)/G323,0)<0,G323<$E323),0,G323/$E323))","v":null},{"$f":"IF(OR(AND(IFERROR(H323/$E323,0)>=1,$E323>0),AND(H323>$E323,$E323<=0),AND($E323<=0,H323>=0)),1,IF(AND(IFERROR(($E323-H323)/H323,0)<0,H323<$E323),0,H323/$E323))","v":null},{"$f":"IF(OR(AND(IFERROR(I323/$E323,0)>=1,$E323>0),AND(I323>$E323,$E323<=0),AND($E323<=0,I323>=0)),1,IF(AND(IFERROR(($E323-I323)/I323,0)<0,I323<$E323),0,I323/$E323))","v":null},{"$f":"IF(OR(AND(IFERROR(J323/$E323,0)>=1,$E323>0),AND(J323>$E323,$E323<=0),AND($E323<=0,J323>=0)),1,IF(AND(IFERROR(($E323-J323)/J323,0)<0,J323<$E323),0,J323/$E323))","v":null},null,{"$f":"IFERROR(E323/E$223,0)","v":null},{"$f":"IFERROR(F323/$F$223,0)","v":null},{"$f":"IFERROR(G323/$G$223,0)","v":null},{"$f":"IFERROR(H323/$H$223,0)","v":null},{"$f":"IFERROR(I323/$I$223,0)","v":null},{"$f":"IFERROR(J323/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C324,$B324:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.01.002","2.1.1.02.01.002.36","Prima Móvil",{"$f":"+VLOOKUP('Cuadro 2'!$C324,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E111+'Cuadro 2C'!F111","v":null},{"$f":"+'Cuadro 2C'!G111+'Cuadro 2C'!H111","v":null},{"$f":"+'Cuadro 2C'!I111+'Cuadro 2C'!J111","v":null},{"$f":"+'Cuadro 2C'!K111+'Cuadro 2C'!L111","v":null},{"$f":"SUM(F324:I324)","v":null},{"$f":"+E324-J324","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J324),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F324/$E324,0)>=1,$E324>0),AND(F324>$E324,$E324<=0),AND($E324<=0,F324>=0)),1,IF(AND(IFERROR(($E324-F324)/F324,0)<0,F324<$E324),0,F324/$E324))","v":null},{"$f":"IF(OR(AND(IFERROR(G324/$E324,0)>=1,$E324>0),AND(G324>$E324,$E324<=0),AND($E324<=0,G324>=0)),1,IF(AND(IFERROR(($E324-G324)/G324,0)<0,G324<$E324),0,G324/$E324))","v":null},{"$f":"IF(OR(AND(IFERROR(H324/$E324,0)>=1,$E324>0),AND(H324>$E324,$E324<=0),AND($E324<=0,H324>=0)),1,IF(AND(IFERROR(($E324-H324)/H324,0)<0,H324<$E324),0,H324/$E324))","v":null},{"$f":"IF(OR(AND(IFERROR(I324/$E324,0)>=1,$E324>0),AND(I324>$E324,$E324<=0),AND($E324<=0,I324>=0)),1,IF(AND(IFERROR(($E324-I324)/I324,0)<0,I324<$E324),0,I324/$E324))","v":null},{"$f":"IF(OR(AND(IFERROR(J324/$E324,0)>=1,$E324>0),AND(J324>$E324,$E324<=0),AND($E324<=0,J324>=0)),1,IF(AND(IFERROR(($E324-J324)/J324,0)<0,J324<$E324),0,J324/$E324))","v":null},null,{"$f":"IFERROR(E324/E$223,0)","v":null},{"$f":"IFERROR(F324/$F$223,0)","v":null},{"$f":"IFERROR(G324/$G$223,0)","v":null},{"$f":"IFERROR(H324/$H$223,0)","v":null},{"$f":"IFERROR(I324/$I$223,0)","v":null},{"$f":"IFERROR(J324/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C325,$B325:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02","2.1.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C325,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B326:$B$1238,$C325,F326:F$1238)","v":null},{"$f":"SUMIF($B326:$B$1238,$C325,G326:G$1238)","v":null},{"$f":"SUMIF($B326:$B$1238,$C325,H326:H$1238)","v":null},{"$f":"SUMIF($B326:$B$1238,$C325,I326:I$1238)","v":null},{"$f":"SUM(F325:I325)","v":null},{"$f":"+E325-J325","v":null},null,{"$f":"SUMIF($B326:$B$1238,$C325,M326:M$1238)","v":null},{"$f":"SUMIF($B326:$B$1238,$C325,N326:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J325),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F325/$E325,0)>=1,$E325>0),AND(F325>$E325,$E325<=0),AND($E325<=0,F325>=0)),1,IF(AND(IFERROR(($E325-F325)/F325,0)<0,F325<$E325),0,F325/$E325))","v":null},{"$f":"IF(OR(AND(IFERROR(G325/$E325,0)>=1,$E325>0),AND(G325>$E325,$E325<=0),AND($E325<=0,G325>=0)),1,IF(AND(IFERROR(($E325-G325)/G325,0)<0,G325<$E325),0,G325/$E325))","v":null},{"$f":"IF(OR(AND(IFERROR(H325/$E325,0)>=1,$E325>0),AND(H325>$E325,$E325<=0),AND($E325<=0,H325>=0)),1,IF(AND(IFERROR(($E325-H325)/H325,0)<0,H325<$E325),0,H325/$E325))","v":null},{"$f":"IF(OR(AND(IFERROR(I325/$E325,0)>=1,$E325>0),AND(I325>$E325,$E325<=0),AND($E325<=0,I325>=0)),1,IF(AND(IFERROR(($E325-I325)/I325,0)<0,I325<$E325),0,I325/$E325))","v":null},{"$f":"IF(OR(AND(IFERROR(J325/$E325,0)>=1,$E325>0),AND(J325>$E325,$E325<=0),AND($E325<=0,J325>=0)),1,IF(AND(IFERROR(($E325-J325)/J325,0)<0,J325<$E325),0,J325/$E325))","v":null},null,{"$f":"IFERROR(E325/E$223,0)","v":null},{"$f":"IFERROR(F325/$F$223,0)","v":null},{"$f":"IFERROR(G325/$G$223,0)","v":null},{"$f":"IFERROR(H325/$H$223,0)","v":null},{"$f":"IFERROR(I325/$I$223,0)","v":null},{"$f":"IFERROR(J325/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C326,$B326:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.02","2.1.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C326,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E113+'Cuadro 2C'!F113","v":null},{"$f":"+'Cuadro 2C'!G113+'Cuadro 2C'!H113","v":null},{"$f":"+'Cuadro 2C'!I113+'Cuadro 2C'!J113","v":null},{"$f":"+'Cuadro 2C'!K113+'Cuadro 2C'!L113","v":null},{"$f":"SUM(F326:I326)","v":null},{"$f":"+E326-J326","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J326),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F326/$E326,0)>=1,$E326>0),AND(F326>$E326,$E326<=0),AND($E326<=0,F326>=0)),1,IF(AND(IFERROR(($E326-F326)/F326,0)<0,F326<$E326),0,F326/$E326))","v":null},{"$f":"IF(OR(AND(IFERROR(G326/$E326,0)>=1,$E326>0),AND(G326>$E326,$E326<=0),AND($E326<=0,G326>=0)),1,IF(AND(IFERROR(($E326-G326)/G326,0)<0,G326<$E326),0,G326/$E326))","v":null},{"$f":"IF(OR(AND(IFERROR(H326/$E326,0)>=1,$E326>0),AND(H326>$E326,$E326<=0),AND($E326<=0,H326>=0)),1,IF(AND(IFERROR(($E326-H326)/H326,0)<0,H326<$E326),0,H326/$E326))","v":null},{"$f":"IF(OR(AND(IFERROR(I326/$E326,0)>=1,$E326>0),AND(I326>$E326,$E326<=0),AND($E326<=0,I326>=0)),1,IF(AND(IFERROR(($E326-I326)/I326,0)<0,I326<$E326),0,I326/$E326))","v":null},{"$f":"IF(OR(AND(IFERROR(J326/$E326,0)>=1,$E326>0),AND(J326>$E326,$E326<=0),AND($E326<=0,J326>=0)),1,IF(AND(IFERROR(($E326-J326)/J326,0)<0,J326<$E326),0,J326/$E326))","v":null},null,{"$f":"IFERROR(E326/E$223,0)","v":null},{"$f":"IFERROR(F326/$F$223,0)","v":null},{"$f":"IFERROR(G326/$G$223,0)","v":null},{"$f":"IFERROR(H326/$H$223,0)","v":null},{"$f":"IFERROR(I326/$I$223,0)","v":null},{"$f":"IFERROR(J326/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C327,$B327:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.02","2.1.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C327,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E114+'Cuadro 2C'!F114","v":null},{"$f":"+'Cuadro 2C'!G114+'Cuadro 2C'!H114","v":null},{"$f":"+'Cuadro 2C'!I114+'Cuadro 2C'!J114","v":null},{"$f":"+'Cuadro 2C'!K114+'Cuadro 2C'!L114","v":null},{"$f":"SUM(F327:I327)","v":null},{"$f":"+E327-J327","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J327),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F327/$E327,0)>=1,$E327>0),AND(F327>$E327,$E327<=0),AND($E327<=0,F327>=0)),1,IF(AND(IFERROR(($E327-F327)/F327,0)<0,F327<$E327),0,F327/$E327))","v":null},{"$f":"IF(OR(AND(IFERROR(G327/$E327,0)>=1,$E327>0),AND(G327>$E327,$E327<=0),AND($E327<=0,G327>=0)),1,IF(AND(IFERROR(($E327-G327)/G327,0)<0,G327<$E327),0,G327/$E327))","v":null},{"$f":"IF(OR(AND(IFERROR(H327/$E327,0)>=1,$E327>0),AND(H327>$E327,$E327<=0),AND($E327<=0,H327>=0)),1,IF(AND(IFERROR(($E327-H327)/H327,0)<0,H327<$E327),0,H327/$E327))","v":null},{"$f":"IF(OR(AND(IFERROR(I327/$E327,0)>=1,$E327>0),AND(I327>$E327,$E327<=0),AND($E327<=0,I327>=0)),1,IF(AND(IFERROR(($E327-I327)/I327,0)<0,I327<$E327),0,I327/$E327))","v":null},{"$f":"IF(OR(AND(IFERROR(J327/$E327,0)>=1,$E327>0),AND(J327>$E327,$E327<=0),AND($E327<=0,J327>=0)),1,IF(AND(IFERROR(($E327-J327)/J327,0)<0,J327<$E327),0,J327/$E327))","v":null},null,{"$f":"IFERROR(E327/E$223,0)","v":null},{"$f":"IFERROR(F327/$F$223,0)","v":null},{"$f":"IFERROR(G327/$G$223,0)","v":null},{"$f":"IFERROR(H327/$H$223,0)","v":null},{"$f":"IFERROR(I327/$I$223,0)","v":null},{"$f":"IFERROR(J327/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C328,$B328:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.02","2.1.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C328,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E115+'Cuadro 2C'!F115","v":null},{"$f":"+'Cuadro 2C'!G115+'Cuadro 2C'!H115","v":null},{"$f":"+'Cuadro 2C'!I115+'Cuadro 2C'!J115","v":null},{"$f":"+'Cuadro 2C'!K115+'Cuadro 2C'!L115","v":null},{"$f":"SUM(F328:I328)","v":null},{"$f":"+E328-J328","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J328),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F328/$E328,0)>=1,$E328>0),AND(F328>$E328,$E328<=0),AND($E328<=0,F328>=0)),1,IF(AND(IFERROR(($E328-F328)/F328,0)<0,F328<$E328),0,F328/$E328))","v":null},{"$f":"IF(OR(AND(IFERROR(G328/$E328,0)>=1,$E328>0),AND(G328>$E328,$E328<=0),AND($E328<=0,G328>=0)),1,IF(AND(IFERROR(($E328-G328)/G328,0)<0,G328<$E328),0,G328/$E328))","v":null},{"$f":"IF(OR(AND(IFERROR(H328/$E328,0)>=1,$E328>0),AND(H328>$E328,$E328<=0),AND($E328<=0,H328>=0)),1,IF(AND(IFERROR(($E328-H328)/H328,0)<0,H328<$E328),0,H328/$E328))","v":null},{"$f":"IF(OR(AND(IFERROR(I328/$E328,0)>=1,$E328>0),AND(I328>$E328,$E328<=0),AND($E328<=0,I328>=0)),1,IF(AND(IFERROR(($E328-I328)/I328,0)<0,I328<$E328),0,I328/$E328))","v":null},{"$f":"IF(OR(AND(IFERROR(J328/$E328,0)>=1,$E328>0),AND(J328>$E328,$E328<=0),AND($E328<=0,J328>=0)),1,IF(AND(IFERROR(($E328-J328)/J328,0)<0,J328<$E328),0,J328/$E328))","v":null},null,{"$f":"IFERROR(E328/E$223,0)","v":null},{"$f":"IFERROR(F328/$F$223,0)","v":null},{"$f":"IFERROR(G328/$G$223,0)","v":null},{"$f":"IFERROR(H328/$H$223,0)","v":null},{"$f":"IFERROR(I328/$I$223,0)","v":null},{"$f":"IFERROR(J328/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C329,$B329:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.02","2.1.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C329,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E116+'Cuadro 2C'!F116","v":null},{"$f":"+'Cuadro 2C'!G116+'Cuadro 2C'!H116","v":null},{"$f":"+'Cuadro 2C'!I116+'Cuadro 2C'!J116","v":null},{"$f":"+'Cuadro 2C'!K116+'Cuadro 2C'!L116","v":null},{"$f":"SUM(F329:I329)","v":null},{"$f":"+E329-J329","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J329),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F329/$E329,0)>=1,$E329>0),AND(F329>$E329,$E329<=0),AND($E329<=0,F329>=0)),1,IF(AND(IFERROR(($E329-F329)/F329,0)<0,F329<$E329),0,F329/$E329))","v":null},{"$f":"IF(OR(AND(IFERROR(G329/$E329,0)>=1,$E329>0),AND(G329>$E329,$E329<=0),AND($E329<=0,G329>=0)),1,IF(AND(IFERROR(($E329-G329)/G329,0)<0,G329<$E329),0,G329/$E329))","v":null},{"$f":"IF(OR(AND(IFERROR(H329/$E329,0)>=1,$E329>0),AND(H329>$E329,$E329<=0),AND($E329<=0,H329>=0)),1,IF(AND(IFERROR(($E329-H329)/H329,0)<0,H329<$E329),0,H329/$E329))","v":null},{"$f":"IF(OR(AND(IFERROR(I329/$E329,0)>=1,$E329>0),AND(I329>$E329,$E329<=0),AND($E329<=0,I329>=0)),1,IF(AND(IFERROR(($E329-I329)/I329,0)<0,I329<$E329),0,I329/$E329))","v":null},{"$f":"IF(OR(AND(IFERROR(J329/$E329,0)>=1,$E329>0),AND(J329>$E329,$E329<=0),AND($E329<=0,J329>=0)),1,IF(AND(IFERROR(($E329-J329)/J329,0)<0,J329<$E329),0,J329/$E329))","v":null},null,{"$f":"IFERROR(E329/E$223,0)","v":null},{"$f":"IFERROR(F329/$F$223,0)","v":null},{"$f":"IFERROR(G329/$G$223,0)","v":null},{"$f":"IFERROR(H329/$H$223,0)","v":null},{"$f":"IFERROR(I329/$I$223,0)","v":null},{"$f":"IFERROR(J329/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C330,$B330:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.02","2.1.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C330,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E117+'Cuadro 2C'!F117","v":null},{"$f":"+'Cuadro 2C'!G117+'Cuadro 2C'!H117","v":null},{"$f":"+'Cuadro 2C'!I117+'Cuadro 2C'!J117","v":null},{"$f":"+'Cuadro 2C'!K117+'Cuadro 2C'!L117","v":null},{"$f":"SUM(F330:I330)","v":null},{"$f":"+E330-J330","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J330),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F330/$E330,0)>=1,$E330>0),AND(F330>$E330,$E330<=0),AND($E330<=0,F330>=0)),1,IF(AND(IFERROR(($E330-F330)/F330,0)<0,F330<$E330),0,F330/$E330))","v":null},{"$f":"IF(OR(AND(IFERROR(G330/$E330,0)>=1,$E330>0),AND(G330>$E330,$E330<=0),AND($E330<=0,G330>=0)),1,IF(AND(IFERROR(($E330-G330)/G330,0)<0,G330<$E330),0,G330/$E330))","v":null},{"$f":"IF(OR(AND(IFERROR(H330/$E330,0)>=1,$E330>0),AND(H330>$E330,$E330<=0),AND($E330<=0,H330>=0)),1,IF(AND(IFERROR(($E330-H330)/H330,0)<0,H330<$E330),0,H330/$E330))","v":null},{"$f":"IF(OR(AND(IFERROR(I330/$E330,0)>=1,$E330>0),AND(I330>$E330,$E330<=0),AND($E330<=0,I330>=0)),1,IF(AND(IFERROR(($E330-I330)/I330,0)<0,I330<$E330),0,I330/$E330))","v":null},{"$f":"IF(OR(AND(IFERROR(J330/$E330,0)>=1,$E330>0),AND(J330>$E330,$E330<=0),AND($E330<=0,J330>=0)),1,IF(AND(IFERROR(($E330-J330)/J330,0)<0,J330<$E330),0,J330/$E330))","v":null},null,{"$f":"IFERROR(E330/E$223,0)","v":null},{"$f":"IFERROR(F330/$F$223,0)","v":null},{"$f":"IFERROR(G330/$G$223,0)","v":null},{"$f":"IFERROR(H330/$H$223,0)","v":null},{"$f":"IFERROR(I330/$I$223,0)","v":null},{"$f":"IFERROR(J330/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C331,$B331:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.02","2.1.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C331,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E118+'Cuadro 2C'!F118","v":null},{"$f":"+'Cuadro 2C'!G118+'Cuadro 2C'!H118","v":null},{"$f":"+'Cuadro 2C'!I118+'Cuadro 2C'!J118","v":null},{"$f":"+'Cuadro 2C'!K118+'Cuadro 2C'!L118","v":null},{"$f":"SUM(F331:I331)","v":null},{"$f":"+E331-J331","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J331),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F331/$E331,0)>=1,$E331>0),AND(F331>$E331,$E331<=0),AND($E331<=0,F331>=0)),1,IF(AND(IFERROR(($E331-F331)/F331,0)<0,F331<$E331),0,F331/$E331))","v":null},{"$f":"IF(OR(AND(IFERROR(G331/$E331,0)>=1,$E331>0),AND(G331>$E331,$E331<=0),AND($E331<=0,G331>=0)),1,IF(AND(IFERROR(($E331-G331)/G331,0)<0,G331<$E331),0,G331/$E331))","v":null},{"$f":"IF(OR(AND(IFERROR(H331/$E331,0)>=1,$E331>0),AND(H331>$E331,$E331<=0),AND($E331<=0,H331>=0)),1,IF(AND(IFERROR(($E331-H331)/H331,0)<0,H331<$E331),0,H331/$E331))","v":null},{"$f":"IF(OR(AND(IFERROR(I331/$E331,0)>=1,$E331>0),AND(I331>$E331,$E331<=0),AND($E331<=0,I331>=0)),1,IF(AND(IFERROR(($E331-I331)/I331,0)<0,I331<$E331),0,I331/$E331))","v":null},{"$f":"IF(OR(AND(IFERROR(J331/$E331,0)>=1,$E331>0),AND(J331>$E331,$E331<=0),AND($E331<=0,J331>=0)),1,IF(AND(IFERROR(($E331-J331)/J331,0)<0,J331<$E331),0,J331/$E331))","v":null},null,{"$f":"IFERROR(E331/E$223,0)","v":null},{"$f":"IFERROR(F331/$F$223,0)","v":null},{"$f":"IFERROR(G331/$G$223,0)","v":null},{"$f":"IFERROR(H331/$H$223,0)","v":null},{"$f":"IFERROR(I331/$I$223,0)","v":null},{"$f":"IFERROR(J331/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C332,$B332:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.02","2.1.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C332,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E119+'Cuadro 2C'!F119","v":null},{"$f":"+'Cuadro 2C'!G119+'Cuadro 2C'!H119","v":null},{"$f":"+'Cuadro 2C'!I119+'Cuadro 2C'!J119","v":null},{"$f":"+'Cuadro 2C'!K119+'Cuadro 2C'!L119","v":null},{"$f":"SUM(F332:I332)","v":null},{"$f":"+E332-J332","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J332),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F332/$E332,0)>=1,$E332>0),AND(F332>$E332,$E332<=0),AND($E332<=0,F332>=0)),1,IF(AND(IFERROR(($E332-F332)/F332,0)<0,F332<$E332),0,F332/$E332))","v":null},{"$f":"IF(OR(AND(IFERROR(G332/$E332,0)>=1,$E332>0),AND(G332>$E332,$E332<=0),AND($E332<=0,G332>=0)),1,IF(AND(IFERROR(($E332-G332)/G332,0)<0,G332<$E332),0,G332/$E332))","v":null},{"$f":"IF(OR(AND(IFERROR(H332/$E332,0)>=1,$E332>0),AND(H332>$E332,$E332<=0),AND($E332<=0,H332>=0)),1,IF(AND(IFERROR(($E332-H332)/H332,0)<0,H332<$E332),0,H332/$E332))","v":null},{"$f":"IF(OR(AND(IFERROR(I332/$E332,0)>=1,$E332>0),AND(I332>$E332,$E332<=0),AND($E332<=0,I332>=0)),1,IF(AND(IFERROR(($E332-I332)/I332,0)<0,I332<$E332),0,I332/$E332))","v":null},{"$f":"IF(OR(AND(IFERROR(J332/$E332,0)>=1,$E332>0),AND(J332>$E332,$E332<=0),AND($E332<=0,J332>=0)),1,IF(AND(IFERROR(($E332-J332)/J332,0)<0,J332<$E332),0,J332/$E332))","v":null},null,{"$f":"IFERROR(E332/E$223,0)","v":null},{"$f":"IFERROR(F332/$F$223,0)","v":null},{"$f":"IFERROR(G332/$G$223,0)","v":null},{"$f":"IFERROR(H332/$H$223,0)","v":null},{"$f":"IFERROR(I332/$I$223,0)","v":null},{"$f":"IFERROR(J332/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C333,$B333:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.02","2.1.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C333,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E120+'Cuadro 2C'!F120","v":null},{"$f":"+'Cuadro 2C'!G120+'Cuadro 2C'!H120","v":null},{"$f":"+'Cuadro 2C'!I120+'Cuadro 2C'!J120","v":null},{"$f":"+'Cuadro 2C'!K120+'Cuadro 2C'!L120","v":null},{"$f":"SUM(F333:I333)","v":null},{"$f":"+E333-J333","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J333),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F333/$E333,0)>=1,$E333>0),AND(F333>$E333,$E333<=0),AND($E333<=0,F333>=0)),1,IF(AND(IFERROR(($E333-F333)/F333,0)<0,F333<$E333),0,F333/$E333))","v":null},{"$f":"IF(OR(AND(IFERROR(G333/$E333,0)>=1,$E333>0),AND(G333>$E333,$E333<=0),AND($E333<=0,G333>=0)),1,IF(AND(IFERROR(($E333-G333)/G333,0)<0,G333<$E333),0,G333/$E333))","v":null},{"$f":"IF(OR(AND(IFERROR(H333/$E333,0)>=1,$E333>0),AND(H333>$E333,$E333<=0),AND($E333<=0,H333>=0)),1,IF(AND(IFERROR(($E333-H333)/H333,0)<0,H333<$E333),0,H333/$E333))","v":null},{"$f":"IF(OR(AND(IFERROR(I333/$E333,0)>=1,$E333>0),AND(I333>$E333,$E333<=0),AND($E333<=0,I333>=0)),1,IF(AND(IFERROR(($E333-I333)/I333,0)<0,I333<$E333),0,I333/$E333))","v":null},{"$f":"IF(OR(AND(IFERROR(J333/$E333,0)>=1,$E333>0),AND(J333>$E333,$E333<=0),AND($E333<=0,J333>=0)),1,IF(AND(IFERROR(($E333-J333)/J333,0)<0,J333<$E333),0,J333/$E333))","v":null},null,{"$f":"IFERROR(E333/E$223,0)","v":null},{"$f":"IFERROR(F333/$F$223,0)","v":null},{"$f":"IFERROR(G333/$G$223,0)","v":null},{"$f":"IFERROR(H333/$H$223,0)","v":null},{"$f":"IFERROR(I333/$I$223,0)","v":null},{"$f":"IFERROR(J333/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C334,$B334:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.02","2.1.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C334,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E121+'Cuadro 2C'!F121","v":null},{"$f":"+'Cuadro 2C'!G121+'Cuadro 2C'!H121","v":null},{"$f":"+'Cuadro 2C'!I121+'Cuadro 2C'!J121","v":null},{"$f":"+'Cuadro 2C'!K121+'Cuadro 2C'!L121","v":null},{"$f":"SUM(F334:I334)","v":null},{"$f":"+E334-J334","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J334),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F334/$E334,0)>=1,$E334>0),AND(F334>$E334,$E334<=0),AND($E334<=0,F334>=0)),1,IF(AND(IFERROR(($E334-F334)/F334,0)<0,F334<$E334),0,F334/$E334))","v":null},{"$f":"IF(OR(AND(IFERROR(G334/$E334,0)>=1,$E334>0),AND(G334>$E334,$E334<=0),AND($E334<=0,G334>=0)),1,IF(AND(IFERROR(($E334-G334)/G334,0)<0,G334<$E334),0,G334/$E334))","v":null},{"$f":"IF(OR(AND(IFERROR(H334/$E334,0)>=1,$E334>0),AND(H334>$E334,$E334<=0),AND($E334<=0,H334>=0)),1,IF(AND(IFERROR(($E334-H334)/H334,0)<0,H334<$E334),0,H334/$E334))","v":null},{"$f":"IF(OR(AND(IFERROR(I334/$E334,0)>=1,$E334>0),AND(I334>$E334,$E334<=0),AND($E334<=0,I334>=0)),1,IF(AND(IFERROR(($E334-I334)/I334,0)<0,I334<$E334),0,I334/$E334))","v":null},{"$f":"IF(OR(AND(IFERROR(J334/$E334,0)>=1,$E334>0),AND(J334>$E334,$E334<=0),AND($E334<=0,J334>=0)),1,IF(AND(IFERROR(($E334-J334)/J334,0)<0,J334<$E334),0,J334/$E334))","v":null},null,{"$f":"IFERROR(E334/E$223,0)","v":null},{"$f":"IFERROR(F334/$F$223,0)","v":null},{"$f":"IFERROR(G334/$G$223,0)","v":null},{"$f":"IFERROR(H334/$H$223,0)","v":null},{"$f":"IFERROR(I334/$I$223,0)","v":null},{"$f":"IFERROR(J334/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C335,$B335:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02","2.1.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C335,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B336:$B$1238,$C335,F336:F$1238)","v":null},{"$f":"SUMIF($B336:$B$1238,$C335,G336:G$1238)","v":null},{"$f":"SUMIF($B336:$B$1238,$C335,H336:H$1238)","v":null},{"$f":"SUMIF($B336:$B$1238,$C335,I336:I$1238)","v":null},{"$f":"SUM(F335:I335)","v":null},{"$f":"+E335-J335","v":null},null,{"$f":"SUMIF($B336:$B$1238,$C335,M336:M$1238)","v":null},{"$f":"SUMIF($B336:$B$1238,$C335,N336:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J335),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F335/$E335,0)>=1,$E335>0),AND(F335>$E335,$E335<=0),AND($E335<=0,F335>=0)),1,IF(AND(IFERROR(($E335-F335)/F335,0)<0,F335<$E335),0,F335/$E335))","v":null},{"$f":"IF(OR(AND(IFERROR(G335/$E335,0)>=1,$E335>0),AND(G335>$E335,$E335<=0),AND($E335<=0,G335>=0)),1,IF(AND(IFERROR(($E335-G335)/G335,0)<0,G335<$E335),0,G335/$E335))","v":null},{"$f":"IF(OR(AND(IFERROR(H335/$E335,0)>=1,$E335>0),AND(H335>$E335,$E335<=0),AND($E335<=0,H335>=0)),1,IF(AND(IFERROR(($E335-H335)/H335,0)<0,H335<$E335),0,H335/$E335))","v":null},{"$f":"IF(OR(AND(IFERROR(I335/$E335,0)>=1,$E335>0),AND(I335>$E335,$E335<=0),AND($E335<=0,I335>=0)),1,IF(AND(IFERROR(($E335-I335)/I335,0)<0,I335<$E335),0,I335/$E335))","v":null},{"$f":"IF(OR(AND(IFERROR(J335/$E335,0)>=1,$E335>0),AND(J335>$E335,$E335<=0),AND($E335<=0,J335>=0)),1,IF(AND(IFERROR(($E335-J335)/J335,0)<0,J335<$E335),0,J335/$E335))","v":null},null,{"$f":"IFERROR(E335/E$223,0)","v":null},{"$f":"IFERROR(F335/$F$223,0)","v":null},{"$f":"IFERROR(G335/$G$223,0)","v":null},{"$f":"IFERROR(H335/$H$223,0)","v":null},{"$f":"IFERROR(I335/$I$223,0)","v":null},{"$f":"IFERROR(J335/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C336,$B336:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C336,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B337:$B$1238,$C336,F337:F$1238)","v":null},{"$f":"SUMIF($B337:$B$1238,$C336,G337:G$1238)","v":null},{"$f":"SUMIF($B337:$B$1238,$C336,H337:H$1238)","v":null},{"$f":"SUMIF($B337:$B$1238,$C336,I337:I$1238)","v":null},{"$f":"SUM(F336:I336)","v":null},{"$f":"+E336-J336","v":null},null,{"$f":"SUMIF($B337:$B$1238,$C336,M337:M$1238)","v":null},{"$f":"SUMIF($B337:$B$1238,$C336,N337:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J336),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F336/$E336,0)>=1,$E336>0),AND(F336>$E336,$E336<=0),AND($E336<=0,F336>=0)),1,IF(AND(IFERROR(($E336-F336)/F336,0)<0,F336<$E336),0,F336/$E336))","v":null},{"$f":"IF(OR(AND(IFERROR(G336/$E336,0)>=1,$E336>0),AND(G336>$E336,$E336<=0),AND($E336<=0,G336>=0)),1,IF(AND(IFERROR(($E336-G336)/G336,0)<0,G336<$E336),0,G336/$E336))","v":null},{"$f":"IF(OR(AND(IFERROR(H336/$E336,0)>=1,$E336>0),AND(H336>$E336,$E336<=0),AND($E336<=0,H336>=0)),1,IF(AND(IFERROR(($E336-H336)/H336,0)<0,H336<$E336),0,H336/$E336))","v":null},{"$f":"IF(OR(AND(IFERROR(I336/$E336,0)>=1,$E336>0),AND(I336>$E336,$E336<=0),AND($E336<=0,I336>=0)),1,IF(AND(IFERROR(($E336-I336)/I336,0)<0,I336<$E336),0,I336/$E336))","v":null},{"$f":"IF(OR(AND(IFERROR(J336/$E336,0)>=1,$E336>0),AND(J336>$E336,$E336<=0),AND($E336<=0,J336>=0)),1,IF(AND(IFERROR(($E336-J336)/J336,0)<0,J336<$E336),0,J336/$E336))","v":null},null,{"$f":"IFERROR(E336/E$223,0)","v":null},{"$f":"IFERROR(F336/$F$223,0)","v":null},{"$f":"IFERROR(G336/$G$223,0)","v":null},{"$f":"IFERROR(H336/$H$223,0)","v":null},{"$f":"IFERROR(I336/$I$223,0)","v":null},{"$f":"IFERROR(J336/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C337,$B337:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03.001","2.1.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C337,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E124+'Cuadro 2C'!F124","v":null},{"$f":"+'Cuadro 2C'!G124+'Cuadro 2C'!H124","v":null},{"$f":"+'Cuadro 2C'!I124+'Cuadro 2C'!J124","v":null},{"$f":"+'Cuadro 2C'!K124+'Cuadro 2C'!L124","v":null},{"$f":"SUM(F337:I337)","v":null},{"$f":"+E337-J337","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J337),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F337/$E337,0)>=1,$E337>0),AND(F337>$E337,$E337<=0),AND($E337<=0,F337>=0)),1,IF(AND(IFERROR(($E337-F337)/F337,0)<0,F337<$E337),0,F337/$E337))","v":null},{"$f":"IF(OR(AND(IFERROR(G337/$E337,0)>=1,$E337>0),AND(G337>$E337,$E337<=0),AND($E337<=0,G337>=0)),1,IF(AND(IFERROR(($E337-G337)/G337,0)<0,G337<$E337),0,G337/$E337))","v":null},{"$f":"IF(OR(AND(IFERROR(H337/$E337,0)>=1,$E337>0),AND(H337>$E337,$E337<=0),AND($E337<=0,H337>=0)),1,IF(AND(IFERROR(($E337-H337)/H337,0)<0,H337<$E337),0,H337/$E337))","v":null},{"$f":"IF(OR(AND(IFERROR(I337/$E337,0)>=1,$E337>0),AND(I337>$E337,$E337<=0),AND($E337<=0,I337>=0)),1,IF(AND(IFERROR(($E337-I337)/I337,0)<0,I337<$E337),0,I337/$E337))","v":null},{"$f":"IF(OR(AND(IFERROR(J337/$E337,0)>=1,$E337>0),AND(J337>$E337,$E337<=0),AND($E337<=0,J337>=0)),1,IF(AND(IFERROR(($E337-J337)/J337,0)<0,J337<$E337),0,J337/$E337))","v":null},null,{"$f":"IFERROR(E337/E$223,0)","v":null},{"$f":"IFERROR(F337/$F$223,0)","v":null},{"$f":"IFERROR(G337/$G$223,0)","v":null},{"$f":"IFERROR(H337/$H$223,0)","v":null},{"$f":"IFERROR(I337/$I$223,0)","v":null},{"$f":"IFERROR(J337/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C338,$B338:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03.001","2.1.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C338,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E125+'Cuadro 2C'!F125","v":null},{"$f":"+'Cuadro 2C'!G125+'Cuadro 2C'!H125","v":null},{"$f":"+'Cuadro 2C'!I125+'Cuadro 2C'!J125","v":null},{"$f":"+'Cuadro 2C'!K125+'Cuadro 2C'!L125","v":null},{"$f":"SUM(F338:I338)","v":null},{"$f":"+E338-J338","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J338),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F338/$E338,0)>=1,$E338>0),AND(F338>$E338,$E338<=0),AND($E338<=0,F338>=0)),1,IF(AND(IFERROR(($E338-F338)/F338,0)<0,F338<$E338),0,F338/$E338))","v":null},{"$f":"IF(OR(AND(IFERROR(G338/$E338,0)>=1,$E338>0),AND(G338>$E338,$E338<=0),AND($E338<=0,G338>=0)),1,IF(AND(IFERROR(($E338-G338)/G338,0)<0,G338<$E338),0,G338/$E338))","v":null},{"$f":"IF(OR(AND(IFERROR(H338/$E338,0)>=1,$E338>0),AND(H338>$E338,$E338<=0),AND($E338<=0,H338>=0)),1,IF(AND(IFERROR(($E338-H338)/H338,0)<0,H338<$E338),0,H338/$E338))","v":null},{"$f":"IF(OR(AND(IFERROR(I338/$E338,0)>=1,$E338>0),AND(I338>$E338,$E338<=0),AND($E338<=0,I338>=0)),1,IF(AND(IFERROR(($E338-I338)/I338,0)<0,I338<$E338),0,I338/$E338))","v":null},{"$f":"IF(OR(AND(IFERROR(J338/$E338,0)>=1,$E338>0),AND(J338>$E338,$E338<=0),AND($E338<=0,J338>=0)),1,IF(AND(IFERROR(($E338-J338)/J338,0)<0,J338<$E338),0,J338/$E338))","v":null},null,{"$f":"IFERROR(E338/E$223,0)","v":null},{"$f":"IFERROR(F338/$F$223,0)","v":null},{"$f":"IFERROR(G338/$G$223,0)","v":null},{"$f":"IFERROR(H338/$H$223,0)","v":null},{"$f":"IFERROR(I338/$I$223,0)","v":null},{"$f":"IFERROR(J338/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C339,$B339:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03.001","2.1.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C339,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E126+'Cuadro 2C'!F126","v":null},{"$f":"+'Cuadro 2C'!G126+'Cuadro 2C'!H126","v":null},{"$f":"+'Cuadro 2C'!I126+'Cuadro 2C'!J126","v":null},{"$f":"+'Cuadro 2C'!K126+'Cuadro 2C'!L126","v":null},{"$f":"SUM(F339:I339)","v":null},{"$f":"+E339-J339","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J339),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F339/$E339,0)>=1,$E339>0),AND(F339>$E339,$E339<=0),AND($E339<=0,F339>=0)),1,IF(AND(IFERROR(($E339-F339)/F339,0)<0,F339<$E339),0,F339/$E339))","v":null},{"$f":"IF(OR(AND(IFERROR(G339/$E339,0)>=1,$E339>0),AND(G339>$E339,$E339<=0),AND($E339<=0,G339>=0)),1,IF(AND(IFERROR(($E339-G339)/G339,0)<0,G339<$E339),0,G339/$E339))","v":null},{"$f":"IF(OR(AND(IFERROR(H339/$E339,0)>=1,$E339>0),AND(H339>$E339,$E339<=0),AND($E339<=0,H339>=0)),1,IF(AND(IFERROR(($E339-H339)/H339,0)<0,H339<$E339),0,H339/$E339))","v":null},{"$f":"IF(OR(AND(IFERROR(I339/$E339,0)>=1,$E339>0),AND(I339>$E339,$E339<=0),AND($E339<=0,I339>=0)),1,IF(AND(IFERROR(($E339-I339)/I339,0)<0,I339<$E339),0,I339/$E339))","v":null},{"$f":"IF(OR(AND(IFERROR(J339/$E339,0)>=1,$E339>0),AND(J339>$E339,$E339<=0),AND($E339<=0,J339>=0)),1,IF(AND(IFERROR(($E339-J339)/J339,0)<0,J339<$E339),0,J339/$E339))","v":null},null,{"$f":"IFERROR(E339/E$223,0)","v":null},{"$f":"IFERROR(F339/$F$223,0)","v":null},{"$f":"IFERROR(G339/$G$223,0)","v":null},{"$f":"IFERROR(H339/$H$223,0)","v":null},{"$f":"IFERROR(I339/$I$223,0)","v":null},{"$f":"IFERROR(J339/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C340,$B340:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03.001","2.1.1.02.03.001.04","Bonificación de dirección para altos funcionarios del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C340,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E127+'Cuadro 2C'!F127","v":null},{"$f":"+'Cuadro 2C'!G127+'Cuadro 2C'!H127","v":null},{"$f":"+'Cuadro 2C'!I127+'Cuadro 2C'!J127","v":null},{"$f":"+'Cuadro 2C'!K127+'Cuadro 2C'!L127","v":null},{"$f":"SUM(F340:I340)","v":null},{"$f":"+E340-J340","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J340),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F340/$E340,0)>=1,$E340>0),AND(F340>$E340,$E340<=0),AND($E340<=0,F340>=0)),1,IF(AND(IFERROR(($E340-F340)/F340,0)<0,F340<$E340),0,F340/$E340))","v":null},{"$f":"IF(OR(AND(IFERROR(G340/$E340,0)>=1,$E340>0),AND(G340>$E340,$E340<=0),AND($E340<=0,G340>=0)),1,IF(AND(IFERROR(($E340-G340)/G340,0)<0,G340<$E340),0,G340/$E340))","v":null},{"$f":"IF(OR(AND(IFERROR(H340/$E340,0)>=1,$E340>0),AND(H340>$E340,$E340<=0),AND($E340<=0,H340>=0)),1,IF(AND(IFERROR(($E340-H340)/H340,0)<0,H340<$E340),0,H340/$E340))","v":null},{"$f":"IF(OR(AND(IFERROR(I340/$E340,0)>=1,$E340>0),AND(I340>$E340,$E340<=0),AND($E340<=0,I340>=0)),1,IF(AND(IFERROR(($E340-I340)/I340,0)<0,I340<$E340),0,I340/$E340))","v":null},{"$f":"IF(OR(AND(IFERROR(J340/$E340,0)>=1,$E340>0),AND(J340>$E340,$E340<=0),AND($E340<=0,J340>=0)),1,IF(AND(IFERROR(($E340-J340)/J340,0)<0,J340<$E340),0,J340/$E340))","v":null},null,{"$f":"IFERROR(E340/E$223,0)","v":null},{"$f":"IFERROR(F340/$F$223,0)","v":null},{"$f":"IFERROR(G340/$G$223,0)","v":null},{"$f":"IFERROR(H340/$H$223,0)","v":null},{"$f":"IFERROR(I340/$I$223,0)","v":null},{"$f":"IFERROR(J340/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C341,$B341:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.002","Prima técnica no salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C341,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E128+'Cuadro 2C'!F128","v":null},{"$f":"+'Cuadro 2C'!G128+'Cuadro 2C'!H128","v":null},{"$f":"+'Cuadro 2C'!I128+'Cuadro 2C'!J128","v":null},{"$f":"+'Cuadro 2C'!K128+'Cuadro 2C'!L128","v":null},{"$f":"SUM(F341:I341)","v":null},{"$f":"+E341-J341","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J341),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F341/$E341,0)>=1,$E341>0),AND(F341>$E341,$E341<=0),AND($E341<=0,F341>=0)),1,IF(AND(IFERROR(($E341-F341)/F341,0)<0,F341<$E341),0,F341/$E341))","v":null},{"$f":"IF(OR(AND(IFERROR(G341/$E341,0)>=1,$E341>0),AND(G341>$E341,$E341<=0),AND($E341<=0,G341>=0)),1,IF(AND(IFERROR(($E341-G341)/G341,0)<0,G341<$E341),0,G341/$E341))","v":null},{"$f":"IF(OR(AND(IFERROR(H341/$E341,0)>=1,$E341>0),AND(H341>$E341,$E341<=0),AND($E341<=0,H341>=0)),1,IF(AND(IFERROR(($E341-H341)/H341,0)<0,H341<$E341),0,H341/$E341))","v":null},{"$f":"IF(OR(AND(IFERROR(I341/$E341,0)>=1,$E341>0),AND(I341>$E341,$E341<=0),AND($E341<=0,I341>=0)),1,IF(AND(IFERROR(($E341-I341)/I341,0)<0,I341<$E341),0,I341/$E341))","v":null},{"$f":"IF(OR(AND(IFERROR(J341/$E341,0)>=1,$E341>0),AND(J341>$E341,$E341<=0),AND($E341<=0,J341>=0)),1,IF(AND(IFERROR(($E341-J341)/J341,0)<0,J341<$E341),0,J341/$E341))","v":null},null,{"$f":"IFERROR(E341/E$223,0)","v":null},{"$f":"IFERROR(F341/$F$223,0)","v":null},{"$f":"IFERROR(G341/$G$223,0)","v":null},{"$f":"IFERROR(H341/$H$223,0)","v":null},{"$f":"IFERROR(I341/$I$223,0)","v":null},{"$f":"IFERROR(J341/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C342,$B342:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.005","Prima de riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C342,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E129+'Cuadro 2C'!F129","v":null},{"$f":"+'Cuadro 2C'!G129+'Cuadro 2C'!H129","v":null},{"$f":"+'Cuadro 2C'!I129+'Cuadro 2C'!J129","v":null},{"$f":"+'Cuadro 2C'!K129+'Cuadro 2C'!L129","v":null},{"$f":"SUM(F342:I342)","v":null},{"$f":"+E342-J342","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J342),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F342/$E342,0)>=1,$E342>0),AND(F342>$E342,$E342<=0),AND($E342<=0,F342>=0)),1,IF(AND(IFERROR(($E342-F342)/F342,0)<0,F342<$E342),0,F342/$E342))","v":null},{"$f":"IF(OR(AND(IFERROR(G342/$E342,0)>=1,$E342>0),AND(G342>$E342,$E342<=0),AND($E342<=0,G342>=0)),1,IF(AND(IFERROR(($E342-G342)/G342,0)<0,G342<$E342),0,G342/$E342))","v":null},{"$f":"IF(OR(AND(IFERROR(H342/$E342,0)>=1,$E342>0),AND(H342>$E342,$E342<=0),AND($E342<=0,H342>=0)),1,IF(AND(IFERROR(($E342-H342)/H342,0)<0,H342<$E342),0,H342/$E342))","v":null},{"$f":"IF(OR(AND(IFERROR(I342/$E342,0)>=1,$E342>0),AND(I342>$E342,$E342<=0),AND($E342<=0,I342>=0)),1,IF(AND(IFERROR(($E342-I342)/I342,0)<0,I342<$E342),0,I342/$E342))","v":null},{"$f":"IF(OR(AND(IFERROR(J342/$E342,0)>=1,$E342>0),AND(J342>$E342,$E342<=0),AND($E342<=0,J342>=0)),1,IF(AND(IFERROR(($E342-J342)/J342,0)<0,J342<$E342),0,J342/$E342))","v":null},null,{"$f":"IFERROR(E342/E$223,0)","v":null},{"$f":"IFERROR(F342/$F$223,0)","v":null},{"$f":"IFERROR(G342/$G$223,0)","v":null},{"$f":"IFERROR(H342/$H$223,0)","v":null},{"$f":"IFERROR(I342/$I$223,0)","v":null},{"$f":"IFERROR(J342/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C343,$B343:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.012","Prima de clima o prima de calor",{"$f":"+VLOOKUP('Cuadro 2'!$C343,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E130+'Cuadro 2C'!F130","v":null},{"$f":"+'Cuadro 2C'!G130+'Cuadro 2C'!H130","v":null},{"$f":"+'Cuadro 2C'!I130+'Cuadro 2C'!J130","v":null},{"$f":"+'Cuadro 2C'!K130+'Cuadro 2C'!L130","v":null},{"$f":"SUM(F343:I343)","v":null},{"$f":"+E343-J343","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J343),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F343/$E343,0)>=1,$E343>0),AND(F343>$E343,$E343<=0),AND($E343<=0,F343>=0)),1,IF(AND(IFERROR(($E343-F343)/F343,0)<0,F343<$E343),0,F343/$E343))","v":null},{"$f":"IF(OR(AND(IFERROR(G343/$E343,0)>=1,$E343>0),AND(G343>$E343,$E343<=0),AND($E343<=0,G343>=0)),1,IF(AND(IFERROR(($E343-G343)/G343,0)<0,G343<$E343),0,G343/$E343))","v":null},{"$f":"IF(OR(AND(IFERROR(H343/$E343,0)>=1,$E343>0),AND(H343>$E343,$E343<=0),AND($E343<=0,H343>=0)),1,IF(AND(IFERROR(($E343-H343)/H343,0)<0,H343<$E343),0,H343/$E343))","v":null},{"$f":"IF(OR(AND(IFERROR(I343/$E343,0)>=1,$E343>0),AND(I343>$E343,$E343<=0),AND($E343<=0,I343>=0)),1,IF(AND(IFERROR(($E343-I343)/I343,0)<0,I343<$E343),0,I343/$E343))","v":null},{"$f":"IF(OR(AND(IFERROR(J343/$E343,0)>=1,$E343>0),AND(J343>$E343,$E343<=0),AND($E343<=0,J343>=0)),1,IF(AND(IFERROR(($E343-J343)/J343,0)<0,J343<$E343),0,J343/$E343))","v":null},null,{"$f":"IFERROR(E343/E$223,0)","v":null},{"$f":"IFERROR(F343/$F$223,0)","v":null},{"$f":"IFERROR(G343/$G$223,0)","v":null},{"$f":"IFERROR(H343/$H$223,0)","v":null},{"$f":"IFERROR(I343/$I$223,0)","v":null},{"$f":"IFERROR(J343/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C344,$B344:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.013","Estímulos a los empleados del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C344,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E131+'Cuadro 2C'!F131","v":null},{"$f":"+'Cuadro 2C'!G131+'Cuadro 2C'!H131","v":null},{"$f":"+'Cuadro 2C'!I131+'Cuadro 2C'!J131","v":null},{"$f":"+'Cuadro 2C'!K131+'Cuadro 2C'!L131","v":null},{"$f":"SUM(F344:I344)","v":null},{"$f":"+E344-J344","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J344),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F344/$E344,0)>=1,$E344>0),AND(F344>$E344,$E344<=0),AND($E344<=0,F344>=0)),1,IF(AND(IFERROR(($E344-F344)/F344,0)<0,F344<$E344),0,F344/$E344))","v":null},{"$f":"IF(OR(AND(IFERROR(G344/$E344,0)>=1,$E344>0),AND(G344>$E344,$E344<=0),AND($E344<=0,G344>=0)),1,IF(AND(IFERROR(($E344-G344)/G344,0)<0,G344<$E344),0,G344/$E344))","v":null},{"$f":"IF(OR(AND(IFERROR(H344/$E344,0)>=1,$E344>0),AND(H344>$E344,$E344<=0),AND($E344<=0,H344>=0)),1,IF(AND(IFERROR(($E344-H344)/H344,0)<0,H344<$E344),0,H344/$E344))","v":null},{"$f":"IF(OR(AND(IFERROR(I344/$E344,0)>=1,$E344>0),AND(I344>$E344,$E344<=0),AND($E344<=0,I344>=0)),1,IF(AND(IFERROR(($E344-I344)/I344,0)<0,I344<$E344),0,I344/$E344))","v":null},{"$f":"IF(OR(AND(IFERROR(J344/$E344,0)>=1,$E344>0),AND(J344>$E344,$E344<=0),AND($E344<=0,J344>=0)),1,IF(AND(IFERROR(($E344-J344)/J344,0)<0,J344<$E344),0,J344/$E344))","v":null},null,{"$f":"IFERROR(E344/E$223,0)","v":null},{"$f":"IFERROR(F344/$F$223,0)","v":null},{"$f":"IFERROR(G344/$G$223,0)","v":null},{"$f":"IFERROR(H344/$H$223,0)","v":null},{"$f":"IFERROR(I344/$I$223,0)","v":null},{"$f":"IFERROR(J344/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C345,$B345:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.016","Prima de coordinación",{"$f":"+VLOOKUP('Cuadro 2'!$C345,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E132+'Cuadro 2C'!F132","v":null},{"$f":"+'Cuadro 2C'!G132+'Cuadro 2C'!H132","v":null},{"$f":"+'Cuadro 2C'!I132+'Cuadro 2C'!J132","v":null},{"$f":"+'Cuadro 2C'!K132+'Cuadro 2C'!L132","v":null},{"$f":"SUM(F345:I345)","v":null},{"$f":"+E345-J345","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J345),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F345/$E345,0)>=1,$E345>0),AND(F345>$E345,$E345<=0),AND($E345<=0,F345>=0)),1,IF(AND(IFERROR(($E345-F345)/F345,0)<0,F345<$E345),0,F345/$E345))","v":null},{"$f":"IF(OR(AND(IFERROR(G345/$E345,0)>=1,$E345>0),AND(G345>$E345,$E345<=0),AND($E345<=0,G345>=0)),1,IF(AND(IFERROR(($E345-G345)/G345,0)<0,G345<$E345),0,G345/$E345))","v":null},{"$f":"IF(OR(AND(IFERROR(H345/$E345,0)>=1,$E345>0),AND(H345>$E345,$E345<=0),AND($E345<=0,H345>=0)),1,IF(AND(IFERROR(($E345-H345)/H345,0)<0,H345<$E345),0,H345/$E345))","v":null},{"$f":"IF(OR(AND(IFERROR(I345/$E345,0)>=1,$E345>0),AND(I345>$E345,$E345<=0),AND($E345<=0,I345>=0)),1,IF(AND(IFERROR(($E345-I345)/I345,0)<0,I345<$E345),0,I345/$E345))","v":null},{"$f":"IF(OR(AND(IFERROR(J345/$E345,0)>=1,$E345>0),AND(J345>$E345,$E345<=0),AND($E345<=0,J345>=0)),1,IF(AND(IFERROR(($E345-J345)/J345,0)<0,J345<$E345),0,J345/$E345))","v":null},null,{"$f":"IFERROR(E345/E$223,0)","v":null},{"$f":"IFERROR(F345/$F$223,0)","v":null},{"$f":"IFERROR(G345/$G$223,0)","v":null},{"$f":"IFERROR(H345/$H$223,0)","v":null},{"$f":"IFERROR(I345/$I$223,0)","v":null},{"$f":"IFERROR(J345/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C346,$B346:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.030","Bonificación de dirección",{"$f":"+VLOOKUP('Cuadro 2'!$C346,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E133+'Cuadro 2C'!F133","v":null},{"$f":"+'Cuadro 2C'!G133+'Cuadro 2C'!H133","v":null},{"$f":"+'Cuadro 2C'!I133+'Cuadro 2C'!J133","v":null},{"$f":"+'Cuadro 2C'!K133+'Cuadro 2C'!L133","v":null},{"$f":"SUM(F346:I346)","v":null},{"$f":"+E346-J346","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J346),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F346/$E346,0)>=1,$E346>0),AND(F346>$E346,$E346<=0),AND($E346<=0,F346>=0)),1,IF(AND(IFERROR(($E346-F346)/F346,0)<0,F346<$E346),0,F346/$E346))","v":null},{"$f":"IF(OR(AND(IFERROR(G346/$E346,0)>=1,$E346>0),AND(G346>$E346,$E346<=0),AND($E346<=0,G346>=0)),1,IF(AND(IFERROR(($E346-G346)/G346,0)<0,G346<$E346),0,G346/$E346))","v":null},{"$f":"IF(OR(AND(IFERROR(H346/$E346,0)>=1,$E346>0),AND(H346>$E346,$E346<=0),AND($E346<=0,H346>=0)),1,IF(AND(IFERROR(($E346-H346)/H346,0)<0,H346<$E346),0,H346/$E346))","v":null},{"$f":"IF(OR(AND(IFERROR(I346/$E346,0)>=1,$E346>0),AND(I346>$E346,$E346<=0),AND($E346<=0,I346>=0)),1,IF(AND(IFERROR(($E346-I346)/I346,0)<0,I346<$E346),0,I346/$E346))","v":null},{"$f":"IF(OR(AND(IFERROR(J346/$E346,0)>=1,$E346>0),AND(J346>$E346,$E346<=0),AND($E346<=0,J346>=0)),1,IF(AND(IFERROR(($E346-J346)/J346,0)<0,J346<$E346),0,J346/$E346))","v":null},null,{"$f":"IFERROR(E346/E$223,0)","v":null},{"$f":"IFERROR(F346/$F$223,0)","v":null},{"$f":"IFERROR(G346/$G$223,0)","v":null},{"$f":"IFERROR(H346/$H$223,0)","v":null},{"$f":"IFERROR(I346/$I$223,0)","v":null},{"$f":"IFERROR(J346/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C347,$B347:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.036","Quinquenios",{"$f":"+VLOOKUP('Cuadro 2'!$C347,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B348:$B$1238,$C347,F348:F$1238)","v":null},{"$f":"SUMIF($B348:$B$1238,$C347,G348:G$1238)","v":null},{"$f":"SUMIF($B348:$B$1238,$C347,H348:H$1238)","v":null},{"$f":"SUMIF($B348:$B$1238,$C347,I348:I$1238)","v":null},{"$f":"SUM(F347:I347)","v":null},{"$f":"+E347-J347","v":null},null,{"$f":"SUMIF($B348:$B$1238,$C347,M348:M$1238)","v":null},{"$f":"SUMIF($B348:$B$1238,$C347,N348:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J347),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F347/$E347,0)>=1,$E347>0),AND(F347>$E347,$E347<=0),AND($E347<=0,F347>=0)),1,IF(AND(IFERROR(($E347-F347)/F347,0)<0,F347<$E347),0,F347/$E347))","v":null},{"$f":"IF(OR(AND(IFERROR(G347/$E347,0)>=1,$E347>0),AND(G347>$E347,$E347<=0),AND($E347<=0,G347>=0)),1,IF(AND(IFERROR(($E347-G347)/G347,0)<0,G347<$E347),0,G347/$E347))","v":null},{"$f":"IF(OR(AND(IFERROR(H347/$E347,0)>=1,$E347>0),AND(H347>$E347,$E347<=0),AND($E347<=0,H347>=0)),1,IF(AND(IFERROR(($E347-H347)/H347,0)<0,H347<$E347),0,H347/$E347))","v":null},{"$f":"IF(OR(AND(IFERROR(I347/$E347,0)>=1,$E347>0),AND(I347>$E347,$E347<=0),AND($E347<=0,I347>=0)),1,IF(AND(IFERROR(($E347-I347)/I347,0)<0,I347<$E347),0,I347/$E347))","v":null},{"$f":"IF(OR(AND(IFERROR(J347/$E347,0)>=1,$E347>0),AND(J347>$E347,$E347<=0),AND($E347<=0,J347>=0)),1,IF(AND(IFERROR(($E347-J347)/J347,0)<0,J347<$E347),0,J347/$E347))","v":null},null,{"$f":"IFERROR(E347/E$223,0)","v":null},{"$f":"IFERROR(F347/$F$223,0)","v":null},{"$f":"IFERROR(G347/$G$223,0)","v":null},{"$f":"IFERROR(H347/$H$223,0)","v":null},{"$f":"IFERROR(I347/$I$223,0)","v":null},{"$f":"IFERROR(J347/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C348,$B348:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03.036","2.1.1.02.03.036.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C348,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E135+'Cuadro 2C'!F135","v":null},{"$f":"+'Cuadro 2C'!G135+'Cuadro 2C'!H135","v":null},{"$f":"+'Cuadro 2C'!I135+'Cuadro 2C'!J135","v":null},{"$f":"+'Cuadro 2C'!K135+'Cuadro 2C'!L135","v":null},{"$f":"SUM(F348:I348)","v":null},{"$f":"+E348-J348","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J348),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F348/$E348,0)>=1,$E348>0),AND(F348>$E348,$E348<=0),AND($E348<=0,F348>=0)),1,IF(AND(IFERROR(($E348-F348)/F348,0)<0,F348<$E348),0,F348/$E348))","v":null},{"$f":"IF(OR(AND(IFERROR(G348/$E348,0)>=1,$E348>0),AND(G348>$E348,$E348<=0),AND($E348<=0,G348>=0)),1,IF(AND(IFERROR(($E348-G348)/G348,0)<0,G348<$E348),0,G348/$E348))","v":null},{"$f":"IF(OR(AND(IFERROR(H348/$E348,0)>=1,$E348>0),AND(H348>$E348,$E348<=0),AND($E348<=0,H348>=0)),1,IF(AND(IFERROR(($E348-H348)/H348,0)<0,H348<$E348),0,H348/$E348))","v":null},{"$f":"IF(OR(AND(IFERROR(I348/$E348,0)>=1,$E348>0),AND(I348>$E348,$E348<=0),AND($E348<=0,I348>=0)),1,IF(AND(IFERROR(($E348-I348)/I348,0)<0,I348<$E348),0,I348/$E348))","v":null},{"$f":"IF(OR(AND(IFERROR(J348/$E348,0)>=1,$E348>0),AND(J348>$E348,$E348<=0),AND($E348<=0,J348>=0)),1,IF(AND(IFERROR(($E348-J348)/J348,0)<0,J348<$E348),0,J348/$E348))","v":null},null,{"$f":"IFERROR(E348/E$223,0)","v":null},{"$f":"IFERROR(F348/$F$223,0)","v":null},{"$f":"IFERROR(G348/$G$223,0)","v":null},{"$f":"IFERROR(H348/$H$223,0)","v":null},{"$f":"IFERROR(I348/$I$223,0)","v":null},{"$f":"IFERROR(J348/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C349,$B349:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03.036","2.1.1.02.03.036.02","Beneficios a los empleados a largo plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C349,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E136+'Cuadro 2C'!F136","v":null},{"$f":"+'Cuadro 2C'!G136+'Cuadro 2C'!H136","v":null},{"$f":"+'Cuadro 2C'!I136+'Cuadro 2C'!J136","v":null},{"$f":"+'Cuadro 2C'!K136+'Cuadro 2C'!L136","v":null},{"$f":"SUM(F349:I349)","v":null},{"$f":"+E349-J349","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J349),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F349/$E349,0)>=1,$E349>0),AND(F349>$E349,$E349<=0),AND($E349<=0,F349>=0)),1,IF(AND(IFERROR(($E349-F349)/F349,0)<0,F349<$E349),0,F349/$E349))","v":null},{"$f":"IF(OR(AND(IFERROR(G349/$E349,0)>=1,$E349>0),AND(G349>$E349,$E349<=0),AND($E349<=0,G349>=0)),1,IF(AND(IFERROR(($E349-G349)/G349,0)<0,G349<$E349),0,G349/$E349))","v":null},{"$f":"IF(OR(AND(IFERROR(H349/$E349,0)>=1,$E349>0),AND(H349>$E349,$E349<=0),AND($E349<=0,H349>=0)),1,IF(AND(IFERROR(($E349-H349)/H349,0)<0,H349<$E349),0,H349/$E349))","v":null},{"$f":"IF(OR(AND(IFERROR(I349/$E349,0)>=1,$E349>0),AND(I349>$E349,$E349<=0),AND($E349<=0,I349>=0)),1,IF(AND(IFERROR(($E349-I349)/I349,0)<0,I349<$E349),0,I349/$E349))","v":null},{"$f":"IF(OR(AND(IFERROR(J349/$E349,0)>=1,$E349>0),AND(J349>$E349,$E349<=0),AND($E349<=0,J349>=0)),1,IF(AND(IFERROR(($E349-J349)/J349,0)<0,J349<$E349),0,J349/$E349))","v":null},null,{"$f":"IFERROR(E349/E$223,0)","v":null},{"$f":"IFERROR(F349/$F$223,0)","v":null},{"$f":"IFERROR(G349/$G$223,0)","v":null},{"$f":"IFERROR(H349/$H$223,0)","v":null},{"$f":"IFERROR(I349/$I$223,0)","v":null},{"$f":"IFERROR(J349/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C350,$B350:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP('Cuadro 2'!$C350,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E137+'Cuadro 2C'!F137","v":null},{"$f":"+'Cuadro 2C'!G137+'Cuadro 2C'!H137","v":null},{"$f":"+'Cuadro 2C'!I137+'Cuadro 2C'!J137","v":null},{"$f":"+'Cuadro 2C'!K137+'Cuadro 2C'!L137","v":null},{"$f":"SUM(F350:I350)","v":null},{"$f":"+E350-J350","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J350),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F350/$E350,0)>=1,$E350>0),AND(F350>$E350,$E350<=0),AND($E350<=0,F350>=0)),1,IF(AND(IFERROR(($E350-F350)/F350,0)<0,F350<$E350),0,F350/$E350))","v":null},{"$f":"IF(OR(AND(IFERROR(G350/$E350,0)>=1,$E350>0),AND(G350>$E350,$E350<=0),AND($E350<=0,G350>=0)),1,IF(AND(IFERROR(($E350-G350)/G350,0)<0,G350<$E350),0,G350/$E350))","v":null},{"$f":"IF(OR(AND(IFERROR(H350/$E350,0)>=1,$E350>0),AND(H350>$E350,$E350<=0),AND($E350<=0,H350>=0)),1,IF(AND(IFERROR(($E350-H350)/H350,0)<0,H350<$E350),0,H350/$E350))","v":null},{"$f":"IF(OR(AND(IFERROR(I350/$E350,0)>=1,$E350>0),AND(I350>$E350,$E350<=0),AND($E350<=0,I350>=0)),1,IF(AND(IFERROR(($E350-I350)/I350,0)<0,I350<$E350),0,I350/$E350))","v":null},{"$f":"IF(OR(AND(IFERROR(J350/$E350,0)>=1,$E350>0),AND(J350>$E350,$E350<=0),AND($E350<=0,J350>=0)),1,IF(AND(IFERROR(($E350-J350)/J350,0)<0,J350<$E350),0,J350/$E350))","v":null},null,{"$f":"IFERROR(E350/E$223,0)","v":null},{"$f":"IFERROR(F350/$F$223,0)","v":null},{"$f":"IFERROR(G350/$G$223,0)","v":null},{"$f":"IFERROR(H350/$H$223,0)","v":null},{"$f":"IFERROR(I350/$I$223,0)","v":null},{"$f":"IFERROR(J350/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C351,$B351:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP('Cuadro 2'!$C351,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E138+'Cuadro 2C'!F138","v":null},{"$f":"+'Cuadro 2C'!G138+'Cuadro 2C'!H138","v":null},{"$f":"+'Cuadro 2C'!I138+'Cuadro 2C'!J138","v":null},{"$f":"+'Cuadro 2C'!K138+'Cuadro 2C'!L138","v":null},{"$f":"SUM(F351:I351)","v":null},{"$f":"+E351-J351","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J351),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F351/$E351,0)>=1,$E351>0),AND(F351>$E351,$E351<=0),AND($E351<=0,F351>=0)),1,IF(AND(IFERROR(($E351-F351)/F351,0)<0,F351<$E351),0,F351/$E351))","v":null},{"$f":"IF(OR(AND(IFERROR(G351/$E351,0)>=1,$E351>0),AND(G351>$E351,$E351<=0),AND($E351<=0,G351>=0)),1,IF(AND(IFERROR(($E351-G351)/G351,0)<0,G351<$E351),0,G351/$E351))","v":null},{"$f":"IF(OR(AND(IFERROR(H351/$E351,0)>=1,$E351>0),AND(H351>$E351,$E351<=0),AND($E351<=0,H351>=0)),1,IF(AND(IFERROR(($E351-H351)/H351,0)<0,H351<$E351),0,H351/$E351))","v":null},{"$f":"IF(OR(AND(IFERROR(I351/$E351,0)>=1,$E351>0),AND(I351>$E351,$E351<=0),AND($E351<=0,I351>=0)),1,IF(AND(IFERROR(($E351-I351)/I351,0)<0,I351<$E351),0,I351/$E351))","v":null},{"$f":"IF(OR(AND(IFERROR(J351/$E351,0)>=1,$E351>0),AND(J351>$E351,$E351<=0),AND($E351<=0,J351>=0)),1,IF(AND(IFERROR(($E351-J351)/J351,0)<0,J351<$E351),0,J351/$E351))","v":null},null,{"$f":"IFERROR(E351/E$223,0)","v":null},{"$f":"IFERROR(F351/$F$223,0)","v":null},{"$f":"IFERROR(G351/$G$223,0)","v":null},{"$f":"IFERROR(H351/$H$223,0)","v":null},{"$f":"IFERROR(I351/$I$223,0)","v":null},{"$f":"IFERROR(J351/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C352,$B352:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.086","Prima o auxilio de Maternidad",{"$f":"+VLOOKUP('Cuadro 2'!$C352,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E139+'Cuadro 2C'!F139","v":null},{"$f":"+'Cuadro 2C'!G139+'Cuadro 2C'!H139","v":null},{"$f":"+'Cuadro 2C'!I139+'Cuadro 2C'!J139","v":null},{"$f":"+'Cuadro 2C'!K139+'Cuadro 2C'!L139","v":null},{"$f":"SUM(F352:I352)","v":null},{"$f":"+E352-J352","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J352),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F352/$E352,0)>=1,$E352>0),AND(F352>$E352,$E352<=0),AND($E352<=0,F352>=0)),1,IF(AND(IFERROR(($E352-F352)/F352,0)<0,F352<$E352),0,F352/$E352))","v":null},{"$f":"IF(OR(AND(IFERROR(G352/$E352,0)>=1,$E352>0),AND(G352>$E352,$E352<=0),AND($E352<=0,G352>=0)),1,IF(AND(IFERROR(($E352-G352)/G352,0)<0,G352<$E352),0,G352/$E352))","v":null},{"$f":"IF(OR(AND(IFERROR(H352/$E352,0)>=1,$E352>0),AND(H352>$E352,$E352<=0),AND($E352<=0,H352>=0)),1,IF(AND(IFERROR(($E352-H352)/H352,0)<0,H352<$E352),0,H352/$E352))","v":null},{"$f":"IF(OR(AND(IFERROR(I352/$E352,0)>=1,$E352>0),AND(I352>$E352,$E352<=0),AND($E352<=0,I352>=0)),1,IF(AND(IFERROR(($E352-I352)/I352,0)<0,I352<$E352),0,I352/$E352))","v":null},{"$f":"IF(OR(AND(IFERROR(J352/$E352,0)>=1,$E352>0),AND(J352>$E352,$E352<=0),AND($E352<=0,J352>=0)),1,IF(AND(IFERROR(($E352-J352)/J352,0)<0,J352<$E352),0,J352/$E352))","v":null},null,{"$f":"IFERROR(E352/E$223,0)","v":null},{"$f":"IFERROR(F352/$F$223,0)","v":null},{"$f":"IFERROR(G352/$G$223,0)","v":null},{"$f":"IFERROR(H352/$H$223,0)","v":null},{"$f":"IFERROR(I352/$I$223,0)","v":null},{"$f":"IFERROR(J352/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C353,$B353:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.087","Prima de Transporte y Manutención",{"$f":"+VLOOKUP('Cuadro 2'!$C353,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E140+'Cuadro 2C'!F140","v":null},{"$f":"+'Cuadro 2C'!G140+'Cuadro 2C'!H140","v":null},{"$f":"+'Cuadro 2C'!I140+'Cuadro 2C'!J140","v":null},{"$f":"+'Cuadro 2C'!K140+'Cuadro 2C'!L140","v":null},{"$f":"SUM(F353:I353)","v":null},{"$f":"+E353-J353","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J353),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F353/$E353,0)>=1,$E353>0),AND(F353>$E353,$E353<=0),AND($E353<=0,F353>=0)),1,IF(AND(IFERROR(($E353-F353)/F353,0)<0,F353<$E353),0,F353/$E353))","v":null},{"$f":"IF(OR(AND(IFERROR(G353/$E353,0)>=1,$E353>0),AND(G353>$E353,$E353<=0),AND($E353<=0,G353>=0)),1,IF(AND(IFERROR(($E353-G353)/G353,0)<0,G353<$E353),0,G353/$E353))","v":null},{"$f":"IF(OR(AND(IFERROR(H353/$E353,0)>=1,$E353>0),AND(H353>$E353,$E353<=0),AND($E353<=0,H353>=0)),1,IF(AND(IFERROR(($E353-H353)/H353,0)<0,H353<$E353),0,H353/$E353))","v":null},{"$f":"IF(OR(AND(IFERROR(I353/$E353,0)>=1,$E353>0),AND(I353>$E353,$E353<=0),AND($E353<=0,I353>=0)),1,IF(AND(IFERROR(($E353-I353)/I353,0)<0,I353<$E353),0,I353/$E353))","v":null},{"$f":"IF(OR(AND(IFERROR(J353/$E353,0)>=1,$E353>0),AND(J353>$E353,$E353<=0),AND($E353<=0,J353>=0)),1,IF(AND(IFERROR(($E353-J353)/J353,0)<0,J353<$E353),0,J353/$E353))","v":null},null,{"$f":"IFERROR(E353/E$223,0)","v":null},{"$f":"IFERROR(F353/$F$223,0)","v":null},{"$f":"IFERROR(G353/$G$223,0)","v":null},{"$f":"IFERROR(H353/$H$223,0)","v":null},{"$f":"IFERROR(I353/$I$223,0)","v":null},{"$f":"IFERROR(J353/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C354,$B354:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.088","Prima de Matrimonio",{"$f":"+VLOOKUP('Cuadro 2'!$C354,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E141+'Cuadro 2C'!F141","v":null},{"$f":"+'Cuadro 2C'!G141+'Cuadro 2C'!H141","v":null},{"$f":"+'Cuadro 2C'!I141+'Cuadro 2C'!J141","v":null},{"$f":"+'Cuadro 2C'!K141+'Cuadro 2C'!L141","v":null},{"$f":"SUM(F354:I354)","v":null},{"$f":"+E354-J354","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J354),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F354/$E354,0)>=1,$E354>0),AND(F354>$E354,$E354<=0),AND($E354<=0,F354>=0)),1,IF(AND(IFERROR(($E354-F354)/F354,0)<0,F354<$E354),0,F354/$E354))","v":null},{"$f":"IF(OR(AND(IFERROR(G354/$E354,0)>=1,$E354>0),AND(G354>$E354,$E354<=0),AND($E354<=0,G354>=0)),1,IF(AND(IFERROR(($E354-G354)/G354,0)<0,G354<$E354),0,G354/$E354))","v":null},{"$f":"IF(OR(AND(IFERROR(H354/$E354,0)>=1,$E354>0),AND(H354>$E354,$E354<=0),AND($E354<=0,H354>=0)),1,IF(AND(IFERROR(($E354-H354)/H354,0)<0,H354<$E354),0,H354/$E354))","v":null},{"$f":"IF(OR(AND(IFERROR(I354/$E354,0)>=1,$E354>0),AND(I354>$E354,$E354<=0),AND($E354<=0,I354>=0)),1,IF(AND(IFERROR(($E354-I354)/I354,0)<0,I354<$E354),0,I354/$E354))","v":null},{"$f":"IF(OR(AND(IFERROR(J354/$E354,0)>=1,$E354>0),AND(J354>$E354,$E354<=0),AND($E354<=0,J354>=0)),1,IF(AND(IFERROR(($E354-J354)/J354,0)<0,J354<$E354),0,J354/$E354))","v":null},null,{"$f":"IFERROR(E354/E$223,0)","v":null},{"$f":"IFERROR(F354/$F$223,0)","v":null},{"$f":"IFERROR(G354/$G$223,0)","v":null},{"$f":"IFERROR(H354/$H$223,0)","v":null},{"$f":"IFERROR(I354/$I$223,0)","v":null},{"$f":"IFERROR(J354/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C355,$B355:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.089","Bonificación cargo académico administrativo",{"$f":"+VLOOKUP('Cuadro 2'!$C355,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E142+'Cuadro 2C'!F142","v":null},{"$f":"+'Cuadro 2C'!G142+'Cuadro 2C'!H142","v":null},{"$f":"+'Cuadro 2C'!I142+'Cuadro 2C'!J142","v":null},{"$f":"+'Cuadro 2C'!K142+'Cuadro 2C'!L142","v":null},{"$f":"SUM(F355:I355)","v":null},{"$f":"+E355-J355","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J355),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F355/$E355,0)>=1,$E355>0),AND(F355>$E355,$E355<=0),AND($E355<=0,F355>=0)),1,IF(AND(IFERROR(($E355-F355)/F355,0)<0,F355<$E355),0,F355/$E355))","v":null},{"$f":"IF(OR(AND(IFERROR(G355/$E355,0)>=1,$E355>0),AND(G355>$E355,$E355<=0),AND($E355<=0,G355>=0)),1,IF(AND(IFERROR(($E355-G355)/G355,0)<0,G355<$E355),0,G355/$E355))","v":null},{"$f":"IF(OR(AND(IFERROR(H355/$E355,0)>=1,$E355>0),AND(H355>$E355,$E355<=0),AND($E355<=0,H355>=0)),1,IF(AND(IFERROR(($E355-H355)/H355,0)<0,H355<$E355),0,H355/$E355))","v":null},{"$f":"IF(OR(AND(IFERROR(I355/$E355,0)>=1,$E355>0),AND(I355>$E355,$E355<=0),AND($E355<=0,I355>=0)),1,IF(AND(IFERROR(($E355-I355)/I355,0)<0,I355<$E355),0,I355/$E355))","v":null},{"$f":"IF(OR(AND(IFERROR(J355/$E355,0)>=1,$E355>0),AND(J355>$E355,$E355<=0),AND($E355<=0,J355>=0)),1,IF(AND(IFERROR(($E355-J355)/J355,0)<0,J355<$E355),0,J355/$E355))","v":null},null,{"$f":"IFERROR(E355/E$223,0)","v":null},{"$f":"IFERROR(F355/$F$223,0)","v":null},{"$f":"IFERROR(G355/$G$223,0)","v":null},{"$f":"IFERROR(H355/$H$223,0)","v":null},{"$f":"IFERROR(I355/$I$223,0)","v":null},{"$f":"IFERROR(J355/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C356,$B356:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.090","Bonificación por productividad académica",{"$f":"+VLOOKUP('Cuadro 2'!$C356,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E143+'Cuadro 2C'!F143","v":null},{"$f":"+'Cuadro 2C'!G143+'Cuadro 2C'!H143","v":null},{"$f":"+'Cuadro 2C'!I143+'Cuadro 2C'!J143","v":null},{"$f":"+'Cuadro 2C'!K143+'Cuadro 2C'!L143","v":null},{"$f":"SUM(F356:I356)","v":null},{"$f":"+E356-J356","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J356),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F356/$E356,0)>=1,$E356>0),AND(F356>$E356,$E356<=0),AND($E356<=0,F356>=0)),1,IF(AND(IFERROR(($E356-F356)/F356,0)<0,F356<$E356),0,F356/$E356))","v":null},{"$f":"IF(OR(AND(IFERROR(G356/$E356,0)>=1,$E356>0),AND(G356>$E356,$E356<=0),AND($E356<=0,G356>=0)),1,IF(AND(IFERROR(($E356-G356)/G356,0)<0,G356<$E356),0,G356/$E356))","v":null},{"$f":"IF(OR(AND(IFERROR(H356/$E356,0)>=1,$E356>0),AND(H356>$E356,$E356<=0),AND($E356<=0,H356>=0)),1,IF(AND(IFERROR(($E356-H356)/H356,0)<0,H356<$E356),0,H356/$E356))","v":null},{"$f":"IF(OR(AND(IFERROR(I356/$E356,0)>=1,$E356>0),AND(I356>$E356,$E356<=0),AND($E356<=0,I356>=0)),1,IF(AND(IFERROR(($E356-I356)/I356,0)<0,I356<$E356),0,I356/$E356))","v":null},{"$f":"IF(OR(AND(IFERROR(J356/$E356,0)>=1,$E356>0),AND(J356>$E356,$E356<=0),AND($E356<=0,J356>=0)),1,IF(AND(IFERROR(($E356-J356)/J356,0)<0,J356<$E356),0,J356/$E356))","v":null},null,{"$f":"IFERROR(E356/E$223,0)","v":null},{"$f":"IFERROR(F356/$F$223,0)","v":null},{"$f":"IFERROR(G356/$G$223,0)","v":null},{"$f":"IFERROR(H356/$H$223,0)","v":null},{"$f":"IFERROR(I356/$I$223,0)","v":null},{"$f":"IFERROR(J356/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C357,$B357:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.092","Bonificación Sindical",{"$f":"+VLOOKUP('Cuadro 2'!$C357,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E144+'Cuadro 2C'!F144","v":null},{"$f":"+'Cuadro 2C'!G144+'Cuadro 2C'!H144","v":null},{"$f":"+'Cuadro 2C'!I144+'Cuadro 2C'!J144","v":null},{"$f":"+'Cuadro 2C'!K144+'Cuadro 2C'!L144","v":null},{"$f":"SUM(F357:I357)","v":null},{"$f":"+E357-J357","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J357),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F357/$E357,0)>=1,$E357>0),AND(F357>$E357,$E357<=0),AND($E357<=0,F357>=0)),1,IF(AND(IFERROR(($E357-F357)/F357,0)<0,F357<$E357),0,F357/$E357))","v":null},{"$f":"IF(OR(AND(IFERROR(G357/$E357,0)>=1,$E357>0),AND(G357>$E357,$E357<=0),AND($E357<=0,G357>=0)),1,IF(AND(IFERROR(($E357-G357)/G357,0)<0,G357<$E357),0,G357/$E357))","v":null},{"$f":"IF(OR(AND(IFERROR(H357/$E357,0)>=1,$E357>0),AND(H357>$E357,$E357<=0),AND($E357<=0,H357>=0)),1,IF(AND(IFERROR(($E357-H357)/H357,0)<0,H357<$E357),0,H357/$E357))","v":null},{"$f":"IF(OR(AND(IFERROR(I357/$E357,0)>=1,$E357>0),AND(I357>$E357,$E357<=0),AND($E357<=0,I357>=0)),1,IF(AND(IFERROR(($E357-I357)/I357,0)<0,I357<$E357),0,I357/$E357))","v":null},{"$f":"IF(OR(AND(IFERROR(J357/$E357,0)>=1,$E357>0),AND(J357>$E357,$E357<=0),AND($E357<=0,J357>=0)),1,IF(AND(IFERROR(($E357-J357)/J357,0)<0,J357<$E357),0,J357/$E357))","v":null},null,{"$f":"IFERROR(E357/E$223,0)","v":null},{"$f":"IFERROR(F357/$F$223,0)","v":null},{"$f":"IFERROR(G357/$G$223,0)","v":null},{"$f":"IFERROR(H357/$H$223,0)","v":null},{"$f":"IFERROR(I357/$I$223,0)","v":null},{"$f":"IFERROR(J357/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C358,$B358:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.093","Trienios",{"$f":"+VLOOKUP('Cuadro 2'!$C358,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E145+'Cuadro 2C'!F145","v":null},{"$f":"+'Cuadro 2C'!G145+'Cuadro 2C'!H145","v":null},{"$f":"+'Cuadro 2C'!I145+'Cuadro 2C'!J145","v":null},{"$f":"+'Cuadro 2C'!K145+'Cuadro 2C'!L145","v":null},{"$f":"SUM(F358:I358)","v":null},{"$f":"+E358-J358","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J358),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F358/$E358,0)>=1,$E358>0),AND(F358>$E358,$E358<=0),AND($E358<=0,F358>=0)),1,IF(AND(IFERROR(($E358-F358)/F358,0)<0,F358<$E358),0,F358/$E358))","v":null},{"$f":"IF(OR(AND(IFERROR(G358/$E358,0)>=1,$E358>0),AND(G358>$E358,$E358<=0),AND($E358<=0,G358>=0)),1,IF(AND(IFERROR(($E358-G358)/G358,0)<0,G358<$E358),0,G358/$E358))","v":null},{"$f":"IF(OR(AND(IFERROR(H358/$E358,0)>=1,$E358>0),AND(H358>$E358,$E358<=0),AND($E358<=0,H358>=0)),1,IF(AND(IFERROR(($E358-H358)/H358,0)<0,H358<$E358),0,H358/$E358))","v":null},{"$f":"IF(OR(AND(IFERROR(I358/$E358,0)>=1,$E358>0),AND(I358>$E358,$E358<=0),AND($E358<=0,I358>=0)),1,IF(AND(IFERROR(($E358-I358)/I358,0)<0,I358<$E358),0,I358/$E358))","v":null},{"$f":"IF(OR(AND(IFERROR(J358/$E358,0)>=1,$E358>0),AND(J358>$E358,$E358<=0),AND($E358<=0,J358>=0)),1,IF(AND(IFERROR(($E358-J358)/J358,0)<0,J358<$E358),0,J358/$E358))","v":null},null,{"$f":"IFERROR(E358/E$223,0)","v":null},{"$f":"IFERROR(F358/$F$223,0)","v":null},{"$f":"IFERROR(G358/$G$223,0)","v":null},{"$f":"IFERROR(H358/$H$223,0)","v":null},{"$f":"IFERROR(I358/$I$223,0)","v":null},{"$f":"IFERROR(J358/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C359,$B359:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.097","Incentivo por Jubilación",{"$f":"+VLOOKUP('Cuadro 2'!$C359,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E146+'Cuadro 2C'!F146","v":null},{"$f":"+'Cuadro 2C'!G146+'Cuadro 2C'!H146","v":null},{"$f":"+'Cuadro 2C'!I146+'Cuadro 2C'!J146","v":null},{"$f":"+'Cuadro 2C'!K146+'Cuadro 2C'!L146","v":null},{"$f":"SUM(F359:I359)","v":null},{"$f":"+E359-J359","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J359),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F359/$E359,0)>=1,$E359>0),AND(F359>$E359,$E359<=0),AND($E359<=0,F359>=0)),1,IF(AND(IFERROR(($E359-F359)/F359,0)<0,F359<$E359),0,F359/$E359))","v":null},{"$f":"IF(OR(AND(IFERROR(G359/$E359,0)>=1,$E359>0),AND(G359>$E359,$E359<=0),AND($E359<=0,G359>=0)),1,IF(AND(IFERROR(($E359-G359)/G359,0)<0,G359<$E359),0,G359/$E359))","v":null},{"$f":"IF(OR(AND(IFERROR(H359/$E359,0)>=1,$E359>0),AND(H359>$E359,$E359<=0),AND($E359<=0,H359>=0)),1,IF(AND(IFERROR(($E359-H359)/H359,0)<0,H359<$E359),0,H359/$E359))","v":null},{"$f":"IF(OR(AND(IFERROR(I359/$E359,0)>=1,$E359>0),AND(I359>$E359,$E359<=0),AND($E359<=0,I359>=0)),1,IF(AND(IFERROR(($E359-I359)/I359,0)<0,I359<$E359),0,I359/$E359))","v":null},{"$f":"IF(OR(AND(IFERROR(J359/$E359,0)>=1,$E359>0),AND(J359>$E359,$E359<=0),AND($E359<=0,J359>=0)),1,IF(AND(IFERROR(($E359-J359)/J359,0)<0,J359<$E359),0,J359/$E359))","v":null},null,{"$f":"IFERROR(E359/E$223,0)","v":null},{"$f":"IFERROR(F359/$F$223,0)","v":null},{"$f":"IFERROR(G359/$G$223,0)","v":null},{"$f":"IFERROR(H359/$H$223,0)","v":null},{"$f":"IFERROR(I359/$I$223,0)","v":null},{"$f":"IFERROR(J359/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C360,$B360:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.099","Remuneración por defunción",{"$f":"+VLOOKUP('Cuadro 2'!$C360,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E147+'Cuadro 2C'!F147","v":null},{"$f":"+'Cuadro 2C'!G147+'Cuadro 2C'!H147","v":null},{"$f":"+'Cuadro 2C'!I147+'Cuadro 2C'!J147","v":null},{"$f":"+'Cuadro 2C'!K147+'Cuadro 2C'!L147","v":null},{"$f":"SUM(F360:I360)","v":null},{"$f":"+E360-J360","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J360),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F360/$E360,0)>=1,$E360>0),AND(F360>$E360,$E360<=0),AND($E360<=0,F360>=0)),1,IF(AND(IFERROR(($E360-F360)/F360,0)<0,F360<$E360),0,F360/$E360))","v":null},{"$f":"IF(OR(AND(IFERROR(G360/$E360,0)>=1,$E360>0),AND(G360>$E360,$E360<=0),AND($E360<=0,G360>=0)),1,IF(AND(IFERROR(($E360-G360)/G360,0)<0,G360<$E360),0,G360/$E360))","v":null},{"$f":"IF(OR(AND(IFERROR(H360/$E360,0)>=1,$E360>0),AND(H360>$E360,$E360<=0),AND($E360<=0,H360>=0)),1,IF(AND(IFERROR(($E360-H360)/H360,0)<0,H360<$E360),0,H360/$E360))","v":null},{"$f":"IF(OR(AND(IFERROR(I360/$E360,0)>=1,$E360>0),AND(I360>$E360,$E360<=0),AND($E360<=0,I360>=0)),1,IF(AND(IFERROR(($E360-I360)/I360,0)<0,I360<$E360),0,I360/$E360))","v":null},{"$f":"IF(OR(AND(IFERROR(J360/$E360,0)>=1,$E360>0),AND(J360>$E360,$E360<=0),AND($E360<=0,J360>=0)),1,IF(AND(IFERROR(($E360-J360)/J360,0)<0,J360<$E360),0,J360/$E360))","v":null},null,{"$f":"IFERROR(E360/E$223,0)","v":null},{"$f":"IFERROR(F360/$F$223,0)","v":null},{"$f":"IFERROR(G360/$G$223,0)","v":null},{"$f":"IFERROR(H360/$H$223,0)","v":null},{"$f":"IFERROR(I360/$I$223,0)","v":null},{"$f":"IFERROR(J360/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C361,$B361:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.100","Auxilios Salud Visual",{"$f":"+VLOOKUP('Cuadro 2'!$C361,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E148+'Cuadro 2C'!F148","v":null},{"$f":"+'Cuadro 2C'!G148+'Cuadro 2C'!H148","v":null},{"$f":"+'Cuadro 2C'!I148+'Cuadro 2C'!J148","v":null},{"$f":"+'Cuadro 2C'!K148+'Cuadro 2C'!L148","v":null},{"$f":"SUM(F361:I361)","v":null},{"$f":"+E361-J361","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J361),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F361/$E361,0)>=1,$E361>0),AND(F361>$E361,$E361<=0),AND($E361<=0,F361>=0)),1,IF(AND(IFERROR(($E361-F361)/F361,0)<0,F361<$E361),0,F361/$E361))","v":null},{"$f":"IF(OR(AND(IFERROR(G361/$E361,0)>=1,$E361>0),AND(G361>$E361,$E361<=0),AND($E361<=0,G361>=0)),1,IF(AND(IFERROR(($E361-G361)/G361,0)<0,G361<$E361),0,G361/$E361))","v":null},{"$f":"IF(OR(AND(IFERROR(H361/$E361,0)>=1,$E361>0),AND(H361>$E361,$E361<=0),AND($E361<=0,H361>=0)),1,IF(AND(IFERROR(($E361-H361)/H361,0)<0,H361<$E361),0,H361/$E361))","v":null},{"$f":"IF(OR(AND(IFERROR(I361/$E361,0)>=1,$E361>0),AND(I361>$E361,$E361<=0),AND($E361<=0,I361>=0)),1,IF(AND(IFERROR(($E361-I361)/I361,0)<0,I361<$E361),0,I361/$E361))","v":null},{"$f":"IF(OR(AND(IFERROR(J361/$E361,0)>=1,$E361>0),AND(J361>$E361,$E361<=0),AND($E361<=0,J361>=0)),1,IF(AND(IFERROR(($E361-J361)/J361,0)<0,J361<$E361),0,J361/$E361))","v":null},null,{"$f":"IFERROR(E361/E$223,0)","v":null},{"$f":"IFERROR(F361/$F$223,0)","v":null},{"$f":"IFERROR(G361/$G$223,0)","v":null},{"$f":"IFERROR(H361/$H$223,0)","v":null},{"$f":"IFERROR(I361/$I$223,0)","v":null},{"$f":"IFERROR(J361/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C362,$B362:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.101","Auxilios Salud Dental",{"$f":"+VLOOKUP('Cuadro 2'!$C362,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E149+'Cuadro 2C'!F149","v":null},{"$f":"+'Cuadro 2C'!G149+'Cuadro 2C'!H149","v":null},{"$f":"+'Cuadro 2C'!I149+'Cuadro 2C'!J149","v":null},{"$f":"+'Cuadro 2C'!K149+'Cuadro 2C'!L149","v":null},{"$f":"SUM(F362:I362)","v":null},{"$f":"+E362-J362","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J362),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F362/$E362,0)>=1,$E362>0),AND(F362>$E362,$E362<=0),AND($E362<=0,F362>=0)),1,IF(AND(IFERROR(($E362-F362)/F362,0)<0,F362<$E362),0,F362/$E362))","v":null},{"$f":"IF(OR(AND(IFERROR(G362/$E362,0)>=1,$E362>0),AND(G362>$E362,$E362<=0),AND($E362<=0,G362>=0)),1,IF(AND(IFERROR(($E362-G362)/G362,0)<0,G362<$E362),0,G362/$E362))","v":null},{"$f":"IF(OR(AND(IFERROR(H362/$E362,0)>=1,$E362>0),AND(H362>$E362,$E362<=0),AND($E362<=0,H362>=0)),1,IF(AND(IFERROR(($E362-H362)/H362,0)<0,H362<$E362),0,H362/$E362))","v":null},{"$f":"IF(OR(AND(IFERROR(I362/$E362,0)>=1,$E362>0),AND(I362>$E362,$E362<=0),AND($E362<=0,I362>=0)),1,IF(AND(IFERROR(($E362-I362)/I362,0)<0,I362<$E362),0,I362/$E362))","v":null},{"$f":"IF(OR(AND(IFERROR(J362/$E362,0)>=1,$E362>0),AND(J362>$E362,$E362<=0),AND($E362<=0,J362>=0)),1,IF(AND(IFERROR(($E362-J362)/J362,0)<0,J362<$E362),0,J362/$E362))","v":null},null,{"$f":"IFERROR(E362/E$223,0)","v":null},{"$f":"IFERROR(F362/$F$223,0)","v":null},{"$f":"IFERROR(G362/$G$223,0)","v":null},{"$f":"IFERROR(H362/$H$223,0)","v":null},{"$f":"IFERROR(I362/$I$223,0)","v":null},{"$f":"IFERROR(J362/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C363,$B363:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.102","Auxilios Salud Auditiva",{"$f":"+VLOOKUP('Cuadro 2'!$C363,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E150+'Cuadro 2C'!F150","v":null},{"$f":"+'Cuadro 2C'!G150+'Cuadro 2C'!H150","v":null},{"$f":"+'Cuadro 2C'!I150+'Cuadro 2C'!J150","v":null},{"$f":"+'Cuadro 2C'!K150+'Cuadro 2C'!L150","v":null},{"$f":"SUM(F363:I363)","v":null},{"$f":"+E363-J363","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J363),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F363/$E363,0)>=1,$E363>0),AND(F363>$E363,$E363<=0),AND($E363<=0,F363>=0)),1,IF(AND(IFERROR(($E363-F363)/F363,0)<0,F363<$E363),0,F363/$E363))","v":null},{"$f":"IF(OR(AND(IFERROR(G363/$E363,0)>=1,$E363>0),AND(G363>$E363,$E363<=0),AND($E363<=0,G363>=0)),1,IF(AND(IFERROR(($E363-G363)/G363,0)<0,G363<$E363),0,G363/$E363))","v":null},{"$f":"IF(OR(AND(IFERROR(H363/$E363,0)>=1,$E363>0),AND(H363>$E363,$E363<=0),AND($E363<=0,H363>=0)),1,IF(AND(IFERROR(($E363-H363)/H363,0)<0,H363<$E363),0,H363/$E363))","v":null},{"$f":"IF(OR(AND(IFERROR(I363/$E363,0)>=1,$E363>0),AND(I363>$E363,$E363<=0),AND($E363<=0,I363>=0)),1,IF(AND(IFERROR(($E363-I363)/I363,0)<0,I363<$E363),0,I363/$E363))","v":null},{"$f":"IF(OR(AND(IFERROR(J363/$E363,0)>=1,$E363>0),AND(J363>$E363,$E363<=0),AND($E363<=0,J363>=0)),1,IF(AND(IFERROR(($E363-J363)/J363,0)<0,J363<$E363),0,J363/$E363))","v":null},null,{"$f":"IFERROR(E363/E$223,0)","v":null},{"$f":"IFERROR(F363/$F$223,0)","v":null},{"$f":"IFERROR(G363/$G$223,0)","v":null},{"$f":"IFERROR(H363/$H$223,0)","v":null},{"$f":"IFERROR(I363/$I$223,0)","v":null},{"$f":"IFERROR(J363/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C364,$B364:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.103","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C364,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E151+'Cuadro 2C'!F151","v":null},{"$f":"+'Cuadro 2C'!G151+'Cuadro 2C'!H151","v":null},{"$f":"+'Cuadro 2C'!I151+'Cuadro 2C'!J151","v":null},{"$f":"+'Cuadro 2C'!K151+'Cuadro 2C'!L151","v":null},{"$f":"SUM(F364:I364)","v":null},{"$f":"+E364-J364","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J364),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F364/$E364,0)>=1,$E364>0),AND(F364>$E364,$E364<=0),AND($E364<=0,F364>=0)),1,IF(AND(IFERROR(($E364-F364)/F364,0)<0,F364<$E364),0,F364/$E364))","v":null},{"$f":"IF(OR(AND(IFERROR(G364/$E364,0)>=1,$E364>0),AND(G364>$E364,$E364<=0),AND($E364<=0,G364>=0)),1,IF(AND(IFERROR(($E364-G364)/G364,0)<0,G364<$E364),0,G364/$E364))","v":null},{"$f":"IF(OR(AND(IFERROR(H364/$E364,0)>=1,$E364>0),AND(H364>$E364,$E364<=0),AND($E364<=0,H364>=0)),1,IF(AND(IFERROR(($E364-H364)/H364,0)<0,H364<$E364),0,H364/$E364))","v":null},{"$f":"IF(OR(AND(IFERROR(I364/$E364,0)>=1,$E364>0),AND(I364>$E364,$E364<=0),AND($E364<=0,I364>=0)),1,IF(AND(IFERROR(($E364-I364)/I364,0)<0,I364<$E364),0,I364/$E364))","v":null},{"$f":"IF(OR(AND(IFERROR(J364/$E364,0)>=1,$E364>0),AND(J364>$E364,$E364<=0),AND($E364<=0,J364>=0)),1,IF(AND(IFERROR(($E364-J364)/J364,0)<0,J364<$E364),0,J364/$E364))","v":null},null,{"$f":"IFERROR(E364/E$223,0)","v":null},{"$f":"IFERROR(F364/$F$223,0)","v":null},{"$f":"IFERROR(G364/$G$223,0)","v":null},{"$f":"IFERROR(H364/$H$223,0)","v":null},{"$f":"IFERROR(I364/$I$223,0)","v":null},{"$f":"IFERROR(J364/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C365,$B365:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.104","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C365,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E152+'Cuadro 2C'!F152","v":null},{"$f":"+'Cuadro 2C'!G152+'Cuadro 2C'!H152","v":null},{"$f":"+'Cuadro 2C'!I152+'Cuadro 2C'!J152","v":null},{"$f":"+'Cuadro 2C'!K152+'Cuadro 2C'!L152","v":null},{"$f":"SUM(F365:I365)","v":null},{"$f":"+E365-J365","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J365),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F365/$E365,0)>=1,$E365>0),AND(F365>$E365,$E365<=0),AND($E365<=0,F365>=0)),1,IF(AND(IFERROR(($E365-F365)/F365,0)<0,F365<$E365),0,F365/$E365))","v":null},{"$f":"IF(OR(AND(IFERROR(G365/$E365,0)>=1,$E365>0),AND(G365>$E365,$E365<=0),AND($E365<=0,G365>=0)),1,IF(AND(IFERROR(($E365-G365)/G365,0)<0,G365<$E365),0,G365/$E365))","v":null},{"$f":"IF(OR(AND(IFERROR(H365/$E365,0)>=1,$E365>0),AND(H365>$E365,$E365<=0),AND($E365<=0,H365>=0)),1,IF(AND(IFERROR(($E365-H365)/H365,0)<0,H365<$E365),0,H365/$E365))","v":null},{"$f":"IF(OR(AND(IFERROR(I365/$E365,0)>=1,$E365>0),AND(I365>$E365,$E365<=0),AND($E365<=0,I365>=0)),1,IF(AND(IFERROR(($E365-I365)/I365,0)<0,I365<$E365),0,I365/$E365))","v":null},{"$f":"IF(OR(AND(IFERROR(J365/$E365,0)>=1,$E365>0),AND(J365>$E365,$E365<=0),AND($E365<=0,J365>=0)),1,IF(AND(IFERROR(($E365-J365)/J365,0)<0,J365<$E365),0,J365/$E365))","v":null},null,{"$f":"IFERROR(E365/E$223,0)","v":null},{"$f":"IFERROR(F365/$F$223,0)","v":null},{"$f":"IFERROR(G365/$G$223,0)","v":null},{"$f":"IFERROR(H365/$H$223,0)","v":null},{"$f":"IFERROR(I365/$I$223,0)","v":null},{"$f":"IFERROR(J365/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C366,$B366:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.105","Auxilios por Antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C366,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E153+'Cuadro 2C'!F153","v":null},{"$f":"+'Cuadro 2C'!G153+'Cuadro 2C'!H153","v":null},{"$f":"+'Cuadro 2C'!I153+'Cuadro 2C'!J153","v":null},{"$f":"+'Cuadro 2C'!K153+'Cuadro 2C'!L153","v":null},{"$f":"SUM(F366:I366)","v":null},{"$f":"+E366-J366","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J366),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F366/$E366,0)>=1,$E366>0),AND(F366>$E366,$E366<=0),AND($E366<=0,F366>=0)),1,IF(AND(IFERROR(($E366-F366)/F366,0)<0,F366<$E366),0,F366/$E366))","v":null},{"$f":"IF(OR(AND(IFERROR(G366/$E366,0)>=1,$E366>0),AND(G366>$E366,$E366<=0),AND($E366<=0,G366>=0)),1,IF(AND(IFERROR(($E366-G366)/G366,0)<0,G366<$E366),0,G366/$E366))","v":null},{"$f":"IF(OR(AND(IFERROR(H366/$E366,0)>=1,$E366>0),AND(H366>$E366,$E366<=0),AND($E366<=0,H366>=0)),1,IF(AND(IFERROR(($E366-H366)/H366,0)<0,H366<$E366),0,H366/$E366))","v":null},{"$f":"IF(OR(AND(IFERROR(I366/$E366,0)>=1,$E366>0),AND(I366>$E366,$E366<=0),AND($E366<=0,I366>=0)),1,IF(AND(IFERROR(($E366-I366)/I366,0)<0,I366<$E366),0,I366/$E366))","v":null},{"$f":"IF(OR(AND(IFERROR(J366/$E366,0)>=1,$E366>0),AND(J366>$E366,$E366<=0),AND($E366<=0,J366>=0)),1,IF(AND(IFERROR(($E366-J366)/J366,0)<0,J366<$E366),0,J366/$E366))","v":null},null,{"$f":"IFERROR(E366/E$223,0)","v":null},{"$f":"IFERROR(F366/$F$223,0)","v":null},{"$f":"IFERROR(G366/$G$223,0)","v":null},{"$f":"IFERROR(H366/$H$223,0)","v":null},{"$f":"IFERROR(I366/$I$223,0)","v":null},{"$f":"IFERROR(J366/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C367,$B367:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.106","Auxilios para Recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C367,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E154+'Cuadro 2C'!F154","v":null},{"$f":"+'Cuadro 2C'!G154+'Cuadro 2C'!H154","v":null},{"$f":"+'Cuadro 2C'!I154+'Cuadro 2C'!J154","v":null},{"$f":"+'Cuadro 2C'!K154+'Cuadro 2C'!L154","v":null},{"$f":"SUM(F367:I367)","v":null},{"$f":"+E367-J367","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J367),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F367/$E367,0)>=1,$E367>0),AND(F367>$E367,$E367<=0),AND($E367<=0,F367>=0)),1,IF(AND(IFERROR(($E367-F367)/F367,0)<0,F367<$E367),0,F367/$E367))","v":null},{"$f":"IF(OR(AND(IFERROR(G367/$E367,0)>=1,$E367>0),AND(G367>$E367,$E367<=0),AND($E367<=0,G367>=0)),1,IF(AND(IFERROR(($E367-G367)/G367,0)<0,G367<$E367),0,G367/$E367))","v":null},{"$f":"IF(OR(AND(IFERROR(H367/$E367,0)>=1,$E367>0),AND(H367>$E367,$E367<=0),AND($E367<=0,H367>=0)),1,IF(AND(IFERROR(($E367-H367)/H367,0)<0,H367<$E367),0,H367/$E367))","v":null},{"$f":"IF(OR(AND(IFERROR(I367/$E367,0)>=1,$E367>0),AND(I367>$E367,$E367<=0),AND($E367<=0,I367>=0)),1,IF(AND(IFERROR(($E367-I367)/I367,0)<0,I367<$E367),0,I367/$E367))","v":null},{"$f":"IF(OR(AND(IFERROR(J367/$E367,0)>=1,$E367>0),AND(J367>$E367,$E367<=0),AND($E367<=0,J367>=0)),1,IF(AND(IFERROR(($E367-J367)/J367,0)<0,J367<$E367),0,J367/$E367))","v":null},null,{"$f":"IFERROR(E367/E$223,0)","v":null},{"$f":"IFERROR(F367/$F$223,0)","v":null},{"$f":"IFERROR(G367/$G$223,0)","v":null},{"$f":"IFERROR(H367/$H$223,0)","v":null},{"$f":"IFERROR(I367/$I$223,0)","v":null},{"$f":"IFERROR(J367/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C368,$B368:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.107","Auxilios para Desplazamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C368,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E155+'Cuadro 2C'!F155","v":null},{"$f":"+'Cuadro 2C'!G155+'Cuadro 2C'!H155","v":null},{"$f":"+'Cuadro 2C'!I155+'Cuadro 2C'!J155","v":null},{"$f":"+'Cuadro 2C'!K155+'Cuadro 2C'!L155","v":null},{"$f":"SUM(F368:I368)","v":null},{"$f":"+E368-J368","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J368),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F368/$E368,0)>=1,$E368>0),AND(F368>$E368,$E368<=0),AND($E368<=0,F368>=0)),1,IF(AND(IFERROR(($E368-F368)/F368,0)<0,F368<$E368),0,F368/$E368))","v":null},{"$f":"IF(OR(AND(IFERROR(G368/$E368,0)>=1,$E368>0),AND(G368>$E368,$E368<=0),AND($E368<=0,G368>=0)),1,IF(AND(IFERROR(($E368-G368)/G368,0)<0,G368<$E368),0,G368/$E368))","v":null},{"$f":"IF(OR(AND(IFERROR(H368/$E368,0)>=1,$E368>0),AND(H368>$E368,$E368<=0),AND($E368<=0,H368>=0)),1,IF(AND(IFERROR(($E368-H368)/H368,0)<0,H368<$E368),0,H368/$E368))","v":null},{"$f":"IF(OR(AND(IFERROR(I368/$E368,0)>=1,$E368>0),AND(I368>$E368,$E368<=0),AND($E368<=0,I368>=0)),1,IF(AND(IFERROR(($E368-I368)/I368,0)<0,I368<$E368),0,I368/$E368))","v":null},{"$f":"IF(OR(AND(IFERROR(J368/$E368,0)>=1,$E368>0),AND(J368>$E368,$E368<=0),AND($E368<=0,J368>=0)),1,IF(AND(IFERROR(($E368-J368)/J368,0)<0,J368<$E368),0,J368/$E368))","v":null},null,{"$f":"IFERROR(E368/E$223,0)","v":null},{"$f":"IFERROR(F368/$F$223,0)","v":null},{"$f":"IFERROR(G368/$G$223,0)","v":null},{"$f":"IFERROR(H368/$H$223,0)","v":null},{"$f":"IFERROR(I368/$I$223,0)","v":null},{"$f":"IFERROR(J368/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C369,$B369:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.108","Prima compensatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C369,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E156+'Cuadro 2C'!F156","v":null},{"$f":"+'Cuadro 2C'!G156+'Cuadro 2C'!H156","v":null},{"$f":"+'Cuadro 2C'!I156+'Cuadro 2C'!J156","v":null},{"$f":"+'Cuadro 2C'!K156+'Cuadro 2C'!L156","v":null},{"$f":"SUM(F369:I369)","v":null},{"$f":"+E369-J369","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J369),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F369/$E369,0)>=1,$E369>0),AND(F369>$E369,$E369<=0),AND($E369<=0,F369>=0)),1,IF(AND(IFERROR(($E369-F369)/F369,0)<0,F369<$E369),0,F369/$E369))","v":null},{"$f":"IF(OR(AND(IFERROR(G369/$E369,0)>=1,$E369>0),AND(G369>$E369,$E369<=0),AND($E369<=0,G369>=0)),1,IF(AND(IFERROR(($E369-G369)/G369,0)<0,G369<$E369),0,G369/$E369))","v":null},{"$f":"IF(OR(AND(IFERROR(H369/$E369,0)>=1,$E369>0),AND(H369>$E369,$E369<=0),AND($E369<=0,H369>=0)),1,IF(AND(IFERROR(($E369-H369)/H369,0)<0,H369<$E369),0,H369/$E369))","v":null},{"$f":"IF(OR(AND(IFERROR(I369/$E369,0)>=1,$E369>0),AND(I369>$E369,$E369<=0),AND($E369<=0,I369>=0)),1,IF(AND(IFERROR(($E369-I369)/I369,0)<0,I369<$E369),0,I369/$E369))","v":null},{"$f":"IF(OR(AND(IFERROR(J369/$E369,0)>=1,$E369>0),AND(J369>$E369,$E369<=0),AND($E369<=0,J369>=0)),1,IF(AND(IFERROR(($E369-J369)/J369,0)<0,J369<$E369),0,J369/$E369))","v":null},null,{"$f":"IFERROR(E369/E$223,0)","v":null},{"$f":"IFERROR(F369/$F$223,0)","v":null},{"$f":"IFERROR(G369/$G$223,0)","v":null},{"$f":"IFERROR(H369/$H$223,0)","v":null},{"$f":"IFERROR(I369/$I$223,0)","v":null},{"$f":"IFERROR(J369/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C370,$B370:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.109","Bonificación por Alto Riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C370,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E157+'Cuadro 2C'!F157","v":null},{"$f":"+'Cuadro 2C'!G157+'Cuadro 2C'!H157","v":null},{"$f":"+'Cuadro 2C'!I157+'Cuadro 2C'!J157","v":null},{"$f":"+'Cuadro 2C'!K157+'Cuadro 2C'!L157","v":null},{"$f":"SUM(F370:I370)","v":null},{"$f":"+E370-J370","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J370),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F370/$E370,0)>=1,$E370>0),AND(F370>$E370,$E370<=0),AND($E370<=0,F370>=0)),1,IF(AND(IFERROR(($E370-F370)/F370,0)<0,F370<$E370),0,F370/$E370))","v":null},{"$f":"IF(OR(AND(IFERROR(G370/$E370,0)>=1,$E370>0),AND(G370>$E370,$E370<=0),AND($E370<=0,G370>=0)),1,IF(AND(IFERROR(($E370-G370)/G370,0)<0,G370<$E370),0,G370/$E370))","v":null},{"$f":"IF(OR(AND(IFERROR(H370/$E370,0)>=1,$E370>0),AND(H370>$E370,$E370<=0),AND($E370<=0,H370>=0)),1,IF(AND(IFERROR(($E370-H370)/H370,0)<0,H370<$E370),0,H370/$E370))","v":null},{"$f":"IF(OR(AND(IFERROR(I370/$E370,0)>=1,$E370>0),AND(I370>$E370,$E370<=0),AND($E370<=0,I370>=0)),1,IF(AND(IFERROR(($E370-I370)/I370,0)<0,I370<$E370),0,I370/$E370))","v":null},{"$f":"IF(OR(AND(IFERROR(J370/$E370,0)>=1,$E370>0),AND(J370>$E370,$E370<=0),AND($E370<=0,J370>=0)),1,IF(AND(IFERROR(($E370-J370)/J370,0)<0,J370<$E370),0,J370/$E370))","v":null},null,{"$f":"IFERROR(E370/E$223,0)","v":null},{"$f":"IFERROR(F370/$F$223,0)","v":null},{"$f":"IFERROR(G370/$G$223,0)","v":null},{"$f":"IFERROR(H370/$H$223,0)","v":null},{"$f":"IFERROR(I370/$I$223,0)","v":null},{"$f":"IFERROR(J370/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C371,$B371:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.110","Prima Especial",{"$f":"+VLOOKUP('Cuadro 2'!$C371,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E158+'Cuadro 2C'!F158","v":null},{"$f":"+'Cuadro 2C'!G158+'Cuadro 2C'!H158","v":null},{"$f":"+'Cuadro 2C'!I158+'Cuadro 2C'!J158","v":null},{"$f":"+'Cuadro 2C'!K158+'Cuadro 2C'!L158","v":null},{"$f":"SUM(F371:I371)","v":null},{"$f":"+E371-J371","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J371),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F371/$E371,0)>=1,$E371>0),AND(F371>$E371,$E371<=0),AND($E371<=0,F371>=0)),1,IF(AND(IFERROR(($E371-F371)/F371,0)<0,F371<$E371),0,F371/$E371))","v":null},{"$f":"IF(OR(AND(IFERROR(G371/$E371,0)>=1,$E371>0),AND(G371>$E371,$E371<=0),AND($E371<=0,G371>=0)),1,IF(AND(IFERROR(($E371-G371)/G371,0)<0,G371<$E371),0,G371/$E371))","v":null},{"$f":"IF(OR(AND(IFERROR(H371/$E371,0)>=1,$E371>0),AND(H371>$E371,$E371<=0),AND($E371<=0,H371>=0)),1,IF(AND(IFERROR(($E371-H371)/H371,0)<0,H371<$E371),0,H371/$E371))","v":null},{"$f":"IF(OR(AND(IFERROR(I371/$E371,0)>=1,$E371>0),AND(I371>$E371,$E371<=0),AND($E371<=0,I371>=0)),1,IF(AND(IFERROR(($E371-I371)/I371,0)<0,I371<$E371),0,I371/$E371))","v":null},{"$f":"IF(OR(AND(IFERROR(J371/$E371,0)>=1,$E371>0),AND(J371>$E371,$E371<=0),AND($E371<=0,J371>=0)),1,IF(AND(IFERROR(($E371-J371)/J371,0)<0,J371<$E371),0,J371/$E371))","v":null},null,{"$f":"IFERROR(E371/E$223,0)","v":null},{"$f":"IFERROR(F371/$F$223,0)","v":null},{"$f":"IFERROR(G371/$G$223,0)","v":null},{"$f":"IFERROR(H371/$H$223,0)","v":null},{"$f":"IFERROR(I371/$I$223,0)","v":null},{"$f":"IFERROR(J371/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C372,$B372:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.114","Bonificación permanente extralegal",{"$f":"+VLOOKUP('Cuadro 2'!$C372,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E159+'Cuadro 2C'!F159","v":null},{"$f":"+'Cuadro 2C'!G159+'Cuadro 2C'!H159","v":null},{"$f":"+'Cuadro 2C'!I159+'Cuadro 2C'!J159","v":null},{"$f":"+'Cuadro 2C'!K159+'Cuadro 2C'!L159","v":null},{"$f":"SUM(F372:I372)","v":null},{"$f":"+E372-J372","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J372),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F372/$E372,0)>=1,$E372>0),AND(F372>$E372,$E372<=0),AND($E372<=0,F372>=0)),1,IF(AND(IFERROR(($E372-F372)/F372,0)<0,F372<$E372),0,F372/$E372))","v":null},{"$f":"IF(OR(AND(IFERROR(G372/$E372,0)>=1,$E372>0),AND(G372>$E372,$E372<=0),AND($E372<=0,G372>=0)),1,IF(AND(IFERROR(($E372-G372)/G372,0)<0,G372<$E372),0,G372/$E372))","v":null},{"$f":"IF(OR(AND(IFERROR(H372/$E372,0)>=1,$E372>0),AND(H372>$E372,$E372<=0),AND($E372<=0,H372>=0)),1,IF(AND(IFERROR(($E372-H372)/H372,0)<0,H372<$E372),0,H372/$E372))","v":null},{"$f":"IF(OR(AND(IFERROR(I372/$E372,0)>=1,$E372>0),AND(I372>$E372,$E372<=0),AND($E372<=0,I372>=0)),1,IF(AND(IFERROR(($E372-I372)/I372,0)<0,I372<$E372),0,I372/$E372))","v":null},{"$f":"IF(OR(AND(IFERROR(J372/$E372,0)>=1,$E372>0),AND(J372>$E372,$E372<=0),AND($E372<=0,J372>=0)),1,IF(AND(IFERROR(($E372-J372)/J372,0)<0,J372<$E372),0,J372/$E372))","v":null},null,{"$f":"IFERROR(E372/E$223,0)","v":null},{"$f":"IFERROR(F372/$F$223,0)","v":null},{"$f":"IFERROR(G372/$G$223,0)","v":null},{"$f":"IFERROR(H372/$H$223,0)","v":null},{"$f":"IFERROR(I372/$I$223,0)","v":null},{"$f":"IFERROR(J372/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C373,$B373:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.118","Participación en utilidades",{"$f":"+VLOOKUP('Cuadro 2'!$C373,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E160+'Cuadro 2C'!F160","v":null},{"$f":"+'Cuadro 2C'!G160+'Cuadro 2C'!H160","v":null},{"$f":"+'Cuadro 2C'!I160+'Cuadro 2C'!J160","v":null},{"$f":"+'Cuadro 2C'!K160+'Cuadro 2C'!L160","v":null},{"$f":"SUM(F373:I373)","v":null},{"$f":"+E373-J373","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J373),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F373/$E373,0)>=1,$E373>0),AND(F373>$E373,$E373<=0),AND($E373<=0,F373>=0)),1,IF(AND(IFERROR(($E373-F373)/F373,0)<0,F373<$E373),0,F373/$E373))","v":null},{"$f":"IF(OR(AND(IFERROR(G373/$E373,0)>=1,$E373>0),AND(G373>$E373,$E373<=0),AND($E373<=0,G373>=0)),1,IF(AND(IFERROR(($E373-G373)/G373,0)<0,G373<$E373),0,G373/$E373))","v":null},{"$f":"IF(OR(AND(IFERROR(H373/$E373,0)>=1,$E373>0),AND(H373>$E373,$E373<=0),AND($E373<=0,H373>=0)),1,IF(AND(IFERROR(($E373-H373)/H373,0)<0,H373<$E373),0,H373/$E373))","v":null},{"$f":"IF(OR(AND(IFERROR(I373/$E373,0)>=1,$E373>0),AND(I373>$E373,$E373<=0),AND($E373<=0,I373>=0)),1,IF(AND(IFERROR(($E373-I373)/I373,0)<0,I373<$E373),0,I373/$E373))","v":null},{"$f":"IF(OR(AND(IFERROR(J373/$E373,0)>=1,$E373>0),AND(J373>$E373,$E373<=0),AND($E373<=0,J373>=0)),1,IF(AND(IFERROR(($E373-J373)/J373,0)<0,J373<$E373),0,J373/$E373))","v":null},null,{"$f":"IFERROR(E373/E$223,0)","v":null},{"$f":"IFERROR(F373/$F$223,0)","v":null},{"$f":"IFERROR(G373/$G$223,0)","v":null},{"$f":"IFERROR(H373/$H$223,0)","v":null},{"$f":"IFERROR(I373/$I$223,0)","v":null},{"$f":"IFERROR(J373/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C374,$B374:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.1.02.03","2.1.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP('Cuadro 2'!$C374,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E161+'Cuadro 2C'!F161","v":null},{"$f":"+'Cuadro 2C'!G161+'Cuadro 2C'!H161","v":null},{"$f":"+'Cuadro 2C'!I161+'Cuadro 2C'!J161","v":null},{"$f":"+'Cuadro 2C'!K161+'Cuadro 2C'!L161","v":null},{"$f":"SUM(F374:I374)","v":null},{"$f":"+E374-J374","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J374),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F374/$E374,0)>=1,$E374>0),AND(F374>$E374,$E374<=0),AND($E374<=0,F374>=0)),1,IF(AND(IFERROR(($E374-F374)/F374,0)<0,F374<$E374),0,F374/$E374))","v":null},{"$f":"IF(OR(AND(IFERROR(G374/$E374,0)>=1,$E374>0),AND(G374>$E374,$E374<=0),AND($E374<=0,G374>=0)),1,IF(AND(IFERROR(($E374-G374)/G374,0)<0,G374<$E374),0,G374/$E374))","v":null},{"$f":"IF(OR(AND(IFERROR(H374/$E374,0)>=1,$E374>0),AND(H374>$E374,$E374<=0),AND($E374<=0,H374>=0)),1,IF(AND(IFERROR(($E374-H374)/H374,0)<0,H374<$E374),0,H374/$E374))","v":null},{"$f":"IF(OR(AND(IFERROR(I374/$E374,0)>=1,$E374>0),AND(I374>$E374,$E374<=0),AND($E374<=0,I374>=0)),1,IF(AND(IFERROR(($E374-I374)/I374,0)<0,I374<$E374),0,I374/$E374))","v":null},{"$f":"IF(OR(AND(IFERROR(J374/$E374,0)>=1,$E374>0),AND(J374>$E374,$E374<=0),AND($E374<=0,J374>=0)),1,IF(AND(IFERROR(($E374-J374)/J374,0)<0,J374<$E374),0,J374/$E374))","v":null},null,{"$f":"IFERROR(E374/E$223,0)","v":null},{"$f":"IFERROR(F374/$F$223,0)","v":null},{"$f":"IFERROR(G374/$G$223,0)","v":null},{"$f":"IFERROR(H374/$H$223,0)","v":null},{"$f":"IFERROR(I374/$I$223,0)","v":null},{"$f":"IFERROR(J374/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C375,$B375:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1","2.1.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C375,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B376:$B$1238,$C375,F376:F$1238)","v":null},{"$f":"SUMIF($B376:$B$1238,$C375,G376:G$1238)","v":null},{"$f":"SUMIF($B376:$B$1238,$C375,H376:H$1238)","v":null},{"$f":"SUMIF($B376:$B$1238,$C375,I376:I$1238)","v":null},{"$f":"SUM(F375:I375)","v":null},{"$f":"+E375-J375","v":null},null,{"$f":"SUMIF($B376:$B$1238,$C375,M376:M$1238)","v":null},{"$f":"SUMIF($B376:$B$1238,$C375,N376:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J375),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F375/$E375,0)>=1,$E375>0),AND(F375>$E375,$E375<=0),AND($E375<=0,F375>=0)),1,IF(AND(IFERROR(($E375-F375)/F375,0)<0,F375<$E375),0,F375/$E375))","v":null},{"$f":"IF(OR(AND(IFERROR(G375/$E375,0)>=1,$E375>0),AND(G375>$E375,$E375<=0),AND($E375<=0,G375>=0)),1,IF(AND(IFERROR(($E375-G375)/G375,0)<0,G375<$E375),0,G375/$E375))","v":null},{"$f":"IF(OR(AND(IFERROR(H375/$E375,0)>=1,$E375>0),AND(H375>$E375,$E375<=0),AND($E375<=0,H375>=0)),1,IF(AND(IFERROR(($E375-H375)/H375,0)<0,H375<$E375),0,H375/$E375))","v":null},{"$f":"IF(OR(AND(IFERROR(I375/$E375,0)>=1,$E375>0),AND(I375>$E375,$E375<=0),AND($E375<=0,I375>=0)),1,IF(AND(IFERROR(($E375-I375)/I375,0)<0,I375<$E375),0,I375/$E375))","v":null},{"$f":"IF(OR(AND(IFERROR(J375/$E375,0)>=1,$E375>0),AND(J375>$E375,$E375<=0),AND($E375<=0,J375>=0)),1,IF(AND(IFERROR(($E375-J375)/J375,0)<0,J375<$E375),0,J375/$E375))","v":null},null,{"$f":"IFERROR(E375/E$223,0)","v":null},{"$f":"IFERROR(F375/$F$223,0)","v":null},{"$f":"IFERROR(G375/$G$223,0)","v":null},{"$f":"IFERROR(H375/$H$223,0)","v":null},{"$f":"IFERROR(I375/$I$223,0)","v":null},{"$f":"IFERROR(J375/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C376,$B376:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2","2.1.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C376,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B377:$B$1238,$C376,F377:F$1238)","v":null},{"$f":"SUMIF($B377:$B$1238,$C376,G377:G$1238)","v":null},{"$f":"SUMIF($B377:$B$1238,$C376,H377:H$1238)","v":null},{"$f":"SUMIF($B377:$B$1238,$C376,I377:I$1238)","v":null},{"$f":"SUM(F376:I376)","v":null},{"$f":"+E376-J376","v":null},null,{"$f":"SUMIF($B377:$B$1238,$C376,M377:M$1238)","v":null},{"$f":"SUMIF($B377:$B$1238,$C376,N377:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J376),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F376/$E376,0)>=1,$E376>0),AND(F376>$E376,$E376<=0),AND($E376<=0,F376>=0)),1,IF(AND(IFERROR(($E376-F376)/F376,0)<0,F376<$E376),0,F376/$E376))","v":null},{"$f":"IF(OR(AND(IFERROR(G376/$E376,0)>=1,$E376>0),AND(G376>$E376,$E376<=0),AND($E376<=0,G376>=0)),1,IF(AND(IFERROR(($E376-G376)/G376,0)<0,G376<$E376),0,G376/$E376))","v":null},{"$f":"IF(OR(AND(IFERROR(H376/$E376,0)>=1,$E376>0),AND(H376>$E376,$E376<=0),AND($E376<=0,H376>=0)),1,IF(AND(IFERROR(($E376-H376)/H376,0)<0,H376<$E376),0,H376/$E376))","v":null},{"$f":"IF(OR(AND(IFERROR(I376/$E376,0)>=1,$E376>0),AND(I376>$E376,$E376<=0),AND($E376<=0,I376>=0)),1,IF(AND(IFERROR(($E376-I376)/I376,0)<0,I376<$E376),0,I376/$E376))","v":null},{"$f":"IF(OR(AND(IFERROR(J376/$E376,0)>=1,$E376>0),AND(J376>$E376,$E376<=0),AND($E376<=0,J376>=0)),1,IF(AND(IFERROR(($E376-J376)/J376,0)<0,J376<$E376),0,J376/$E376))","v":null},null,{"$f":"IFERROR(E376/E$223,0)","v":null},{"$f":"IFERROR(F376/$F$223,0)","v":null},{"$f":"IFERROR(G376/$G$223,0)","v":null},{"$f":"IFERROR(H376/$H$223,0)","v":null},{"$f":"IFERROR(I376/$I$223,0)","v":null},{"$f":"IFERROR(J376/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C377,$B377:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01","2.1.2.01.01","Activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C377,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B378:$B$1238,$C377,F378:F$1238)","v":null},{"$f":"SUMIF($B378:$B$1238,$C377,G378:G$1238)","v":null},{"$f":"SUMIF($B378:$B$1238,$C377,H378:H$1238)","v":null},{"$f":"SUMIF($B378:$B$1238,$C377,I378:I$1238)","v":null},{"$f":"SUM(F377:I377)","v":null},{"$f":"+E377-J377","v":null},null,{"$f":"SUMIF($B378:$B$1238,$C377,M378:M$1238)","v":null},{"$f":"SUMIF($B378:$B$1238,$C377,N378:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J377),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F377/$E377,0)>=1,$E377>0),AND(F377>$E377,$E377<=0),AND($E377<=0,F377>=0)),1,IF(AND(IFERROR(($E377-F377)/F377,0)<0,F377<$E377),0,F377/$E377))","v":null},{"$f":"IF(OR(AND(IFERROR(G377/$E377,0)>=1,$E377>0),AND(G377>$E377,$E377<=0),AND($E377<=0,G377>=0)),1,IF(AND(IFERROR(($E377-G377)/G377,0)<0,G377<$E377),0,G377/$E377))","v":null},{"$f":"IF(OR(AND(IFERROR(H377/$E377,0)>=1,$E377>0),AND(H377>$E377,$E377<=0),AND($E377<=0,H377>=0)),1,IF(AND(IFERROR(($E377-H377)/H377,0)<0,H377<$E377),0,H377/$E377))","v":null},{"$f":"IF(OR(AND(IFERROR(I377/$E377,0)>=1,$E377>0),AND(I377>$E377,$E377<=0),AND($E377<=0,I377>=0)),1,IF(AND(IFERROR(($E377-I377)/I377,0)<0,I377<$E377),0,I377/$E377))","v":null},{"$f":"IF(OR(AND(IFERROR(J377/$E377,0)>=1,$E377>0),AND(J377>$E377,$E377<=0),AND($E377<=0,J377>=0)),1,IF(AND(IFERROR(($E377-J377)/J377,0)<0,J377<$E377),0,J377/$E377))","v":null},null,{"$f":"IFERROR(E377/E$223,0)","v":null},{"$f":"IFERROR(F377/$F$223,0)","v":null},{"$f":"IFERROR(G377/$G$223,0)","v":null},{"$f":"IFERROR(H377/$H$223,0)","v":null},{"$f":"IFERROR(I377/$I$223,0)","v":null},{"$f":"IFERROR(J377/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C378,$B378:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01","2.1.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C378,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B379:$B$1238,$C378,F379:F$1238)","v":null},{"$f":"SUMIF($B379:$B$1238,$C378,G379:G$1238)","v":null},{"$f":"SUMIF($B379:$B$1238,$C378,H379:H$1238)","v":null},{"$f":"SUMIF($B379:$B$1238,$C378,I379:I$1238)","v":null},{"$f":"SUM(F378:I378)","v":null},{"$f":"+E378-J378","v":null},null,{"$f":"SUMIF($B379:$B$1238,$C378,M379:M$1238)","v":null},{"$f":"SUMIF($B379:$B$1238,$C378,N379:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J378),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F378/$E378,0)>=1,$E378>0),AND(F378>$E378,$E378<=0),AND($E378<=0,F378>=0)),1,IF(AND(IFERROR(($E378-F378)/F378,0)<0,F378<$E378),0,F378/$E378))","v":null},{"$f":"IF(OR(AND(IFERROR(G378/$E378,0)>=1,$E378>0),AND(G378>$E378,$E378<=0),AND($E378<=0,G378>=0)),1,IF(AND(IFERROR(($E378-G378)/G378,0)<0,G378<$E378),0,G378/$E378))","v":null},{"$f":"IF(OR(AND(IFERROR(H378/$E378,0)>=1,$E378>0),AND(H378>$E378,$E378<=0),AND($E378<=0,H378>=0)),1,IF(AND(IFERROR(($E378-H378)/H378,0)<0,H378<$E378),0,H378/$E378))","v":null},{"$f":"IF(OR(AND(IFERROR(I378/$E378,0)>=1,$E378>0),AND(I378>$E378,$E378<=0),AND($E378<=0,I378>=0)),1,IF(AND(IFERROR(($E378-I378)/I378,0)<0,I378<$E378),0,I378/$E378))","v":null},{"$f":"IF(OR(AND(IFERROR(J378/$E378,0)>=1,$E378>0),AND(J378>$E378,$E378<=0),AND($E378<=0,J378>=0)),1,IF(AND(IFERROR(($E378-J378)/J378,0)<0,J378<$E378),0,J378/$E378))","v":null},null,{"$f":"IFERROR(E378/E$223,0)","v":null},{"$f":"IFERROR(F378/$F$223,0)","v":null},{"$f":"IFERROR(G378/$G$223,0)","v":null},{"$f":"IFERROR(H378/$H$223,0)","v":null},{"$f":"IFERROR(I378/$I$223,0)","v":null},{"$f":"IFERROR(J378/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C379,$B379:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001","2.1.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C379,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B380:$B$1238,$C379,F380:F$1238)","v":null},{"$f":"SUMIF($B380:$B$1238,$C379,G380:G$1238)","v":null},{"$f":"SUMIF($B380:$B$1238,$C379,H380:H$1238)","v":null},{"$f":"SUMIF($B380:$B$1238,$C379,I380:I$1238)","v":null},{"$f":"SUM(F379:I379)","v":null},{"$f":"+E379-J379","v":null},null,{"$f":"SUMIF($B380:$B$1238,$C379,M380:M$1238)","v":null},{"$f":"SUMIF($B380:$B$1238,$C379,N380:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J379),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F379/$E379,0)>=1,$E379>0),AND(F379>$E379,$E379<=0),AND($E379<=0,F379>=0)),1,IF(AND(IFERROR(($E379-F379)/F379,0)<0,F379<$E379),0,F379/$E379))","v":null},{"$f":"IF(OR(AND(IFERROR(G379/$E379,0)>=1,$E379>0),AND(G379>$E379,$E379<=0),AND($E379<=0,G379>=0)),1,IF(AND(IFERROR(($E379-G379)/G379,0)<0,G379<$E379),0,G379/$E379))","v":null},{"$f":"IF(OR(AND(IFERROR(H379/$E379,0)>=1,$E379>0),AND(H379>$E379,$E379<=0),AND($E379<=0,H379>=0)),1,IF(AND(IFERROR(($E379-H379)/H379,0)<0,H379<$E379),0,H379/$E379))","v":null},{"$f":"IF(OR(AND(IFERROR(I379/$E379,0)>=1,$E379>0),AND(I379>$E379,$E379<=0),AND($E379<=0,I379>=0)),1,IF(AND(IFERROR(($E379-I379)/I379,0)<0,I379<$E379),0,I379/$E379))","v":null},{"$f":"IF(OR(AND(IFERROR(J379/$E379,0)>=1,$E379>0),AND(J379>$E379,$E379<=0),AND($E379<=0,J379>=0)),1,IF(AND(IFERROR(($E379-J379)/J379,0)<0,J379<$E379),0,J379/$E379))","v":null},null,{"$f":"IFERROR(E379/E$223,0)","v":null},{"$f":"IFERROR(F379/$F$223,0)","v":null},{"$f":"IFERROR(G379/$G$223,0)","v":null},{"$f":"IFERROR(H379/$H$223,0)","v":null},{"$f":"IFERROR(I379/$I$223,0)","v":null},{"$f":"IFERROR(J379/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C380,$B380:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP('Cuadro 2'!$C380,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E167+'Cuadro 2C'!F167","v":null},{"$f":"+'Cuadro 2C'!G167+'Cuadro 2C'!H167","v":null},{"$f":"+'Cuadro 2C'!I167+'Cuadro 2C'!J167","v":null},{"$f":"+'Cuadro 2C'!K167+'Cuadro 2C'!L167","v":null},{"$f":"SUM(F380:I380)","v":null},{"$f":"+E380-J380","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J380),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F380/$E380,0)>=1,$E380>0),AND(F380>$E380,$E380<=0),AND($E380<=0,F380>=0)),1,IF(AND(IFERROR(($E380-F380)/F380,0)<0,F380<$E380),0,F380/$E380))","v":null},{"$f":"IF(OR(AND(IFERROR(G380/$E380,0)>=1,$E380>0),AND(G380>$E380,$E380<=0),AND($E380<=0,G380>=0)),1,IF(AND(IFERROR(($E380-G380)/G380,0)<0,G380<$E380),0,G380/$E380))","v":null},{"$f":"IF(OR(AND(IFERROR(H380/$E380,0)>=1,$E380>0),AND(H380>$E380,$E380<=0),AND($E380<=0,H380>=0)),1,IF(AND(IFERROR(($E380-H380)/H380,0)<0,H380<$E380),0,H380/$E380))","v":null},{"$f":"IF(OR(AND(IFERROR(I380/$E380,0)>=1,$E380>0),AND(I380>$E380,$E380<=0),AND($E380<=0,I380>=0)),1,IF(AND(IFERROR(($E380-I380)/I380,0)<0,I380<$E380),0,I380/$E380))","v":null},{"$f":"IF(OR(AND(IFERROR(J380/$E380,0)>=1,$E380>0),AND(J380>$E380,$E380<=0),AND($E380<=0,J380>=0)),1,IF(AND(IFERROR(($E380-J380)/J380,0)<0,J380<$E380),0,J380/$E380))","v":null},null,{"$f":"IFERROR(E380/E$223,0)","v":null},{"$f":"IFERROR(F380/$F$223,0)","v":null},{"$f":"IFERROR(G380/$G$223,0)","v":null},{"$f":"IFERROR(H380/$H$223,0)","v":null},{"$f":"IFERROR(I380/$I$223,0)","v":null},{"$f":"IFERROR(J380/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C381,$B381:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP('Cuadro 2'!$C381,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E168+'Cuadro 2C'!F168","v":null},{"$f":"+'Cuadro 2C'!G168+'Cuadro 2C'!H168","v":null},{"$f":"+'Cuadro 2C'!I168+'Cuadro 2C'!J168","v":null},{"$f":"+'Cuadro 2C'!K168+'Cuadro 2C'!L168","v":null},{"$f":"SUM(F381:I381)","v":null},{"$f":"+E381-J381","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J381),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F381/$E381,0)>=1,$E381>0),AND(F381>$E381,$E381<=0),AND($E381<=0,F381>=0)),1,IF(AND(IFERROR(($E381-F381)/F381,0)<0,F381<$E381),0,F381/$E381))","v":null},{"$f":"IF(OR(AND(IFERROR(G381/$E381,0)>=1,$E381>0),AND(G381>$E381,$E381<=0),AND($E381<=0,G381>=0)),1,IF(AND(IFERROR(($E381-G381)/G381,0)<0,G381<$E381),0,G381/$E381))","v":null},{"$f":"IF(OR(AND(IFERROR(H381/$E381,0)>=1,$E381>0),AND(H381>$E381,$E381<=0),AND($E381<=0,H381>=0)),1,IF(AND(IFERROR(($E381-H381)/H381,0)<0,H381<$E381),0,H381/$E381))","v":null},{"$f":"IF(OR(AND(IFERROR(I381/$E381,0)>=1,$E381>0),AND(I381>$E381,$E381<=0),AND($E381<=0,I381>=0)),1,IF(AND(IFERROR(($E381-I381)/I381,0)<0,I381<$E381),0,I381/$E381))","v":null},{"$f":"IF(OR(AND(IFERROR(J381/$E381,0)>=1,$E381>0),AND(J381>$E381,$E381<=0),AND($E381<=0,J381>=0)),1,IF(AND(IFERROR(($E381-J381)/J381,0)<0,J381<$E381),0,J381/$E381))","v":null},null,{"$f":"IFERROR(E381/E$223,0)","v":null},{"$f":"IFERROR(F381/$F$223,0)","v":null},{"$f":"IFERROR(G381/$G$223,0)","v":null},{"$f":"IFERROR(H381/$H$223,0)","v":null},{"$f":"IFERROR(I381/$I$223,0)","v":null},{"$f":"IFERROR(J381/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C382,$B382:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP('Cuadro 2'!$C382,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E169+'Cuadro 2C'!F169","v":null},{"$f":"+'Cuadro 2C'!G169+'Cuadro 2C'!H169","v":null},{"$f":"+'Cuadro 2C'!I169+'Cuadro 2C'!J169","v":null},{"$f":"+'Cuadro 2C'!K169+'Cuadro 2C'!L169","v":null},{"$f":"SUM(F382:I382)","v":null},{"$f":"+E382-J382","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J382),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F382/$E382,0)>=1,$E382>0),AND(F382>$E382,$E382<=0),AND($E382<=0,F382>=0)),1,IF(AND(IFERROR(($E382-F382)/F382,0)<0,F382<$E382),0,F382/$E382))","v":null},{"$f":"IF(OR(AND(IFERROR(G382/$E382,0)>=1,$E382>0),AND(G382>$E382,$E382<=0),AND($E382<=0,G382>=0)),1,IF(AND(IFERROR(($E382-G382)/G382,0)<0,G382<$E382),0,G382/$E382))","v":null},{"$f":"IF(OR(AND(IFERROR(H382/$E382,0)>=1,$E382>0),AND(H382>$E382,$E382<=0),AND($E382<=0,H382>=0)),1,IF(AND(IFERROR(($E382-H382)/H382,0)<0,H382<$E382),0,H382/$E382))","v":null},{"$f":"IF(OR(AND(IFERROR(I382/$E382,0)>=1,$E382>0),AND(I382>$E382,$E382<=0),AND($E382<=0,I382>=0)),1,IF(AND(IFERROR(($E382-I382)/I382,0)<0,I382<$E382),0,I382/$E382))","v":null},{"$f":"IF(OR(AND(IFERROR(J382/$E382,0)>=1,$E382>0),AND(J382>$E382,$E382<=0),AND($E382<=0,J382>=0)),1,IF(AND(IFERROR(($E382-J382)/J382,0)<0,J382<$E382),0,J382/$E382))","v":null},null,{"$f":"IFERROR(E382/E$223,0)","v":null},{"$f":"IFERROR(F382/$F$223,0)","v":null},{"$f":"IFERROR(G382/$G$223,0)","v":null},{"$f":"IFERROR(H382/$H$223,0)","v":null},{"$f":"IFERROR(I382/$I$223,0)","v":null},{"$f":"IFERROR(J382/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C383,$B383:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP('Cuadro 2'!$C383,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E170+'Cuadro 2C'!F170","v":null},{"$f":"+'Cuadro 2C'!G170+'Cuadro 2C'!H170","v":null},{"$f":"+'Cuadro 2C'!I170+'Cuadro 2C'!J170","v":null},{"$f":"+'Cuadro 2C'!K170+'Cuadro 2C'!L170","v":null},{"$f":"SUM(F383:I383)","v":null},{"$f":"+E383-J383","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J383),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F383/$E383,0)>=1,$E383>0),AND(F383>$E383,$E383<=0),AND($E383<=0,F383>=0)),1,IF(AND(IFERROR(($E383-F383)/F383,0)<0,F383<$E383),0,F383/$E383))","v":null},{"$f":"IF(OR(AND(IFERROR(G383/$E383,0)>=1,$E383>0),AND(G383>$E383,$E383<=0),AND($E383<=0,G383>=0)),1,IF(AND(IFERROR(($E383-G383)/G383,0)<0,G383<$E383),0,G383/$E383))","v":null},{"$f":"IF(OR(AND(IFERROR(H383/$E383,0)>=1,$E383>0),AND(H383>$E383,$E383<=0),AND($E383<=0,H383>=0)),1,IF(AND(IFERROR(($E383-H383)/H383,0)<0,H383<$E383),0,H383/$E383))","v":null},{"$f":"IF(OR(AND(IFERROR(I383/$E383,0)>=1,$E383>0),AND(I383>$E383,$E383<=0),AND($E383<=0,I383>=0)),1,IF(AND(IFERROR(($E383-I383)/I383,0)<0,I383<$E383),0,I383/$E383))","v":null},{"$f":"IF(OR(AND(IFERROR(J383/$E383,0)>=1,$E383>0),AND(J383>$E383,$E383<=0),AND($E383<=0,J383>=0)),1,IF(AND(IFERROR(($E383-J383)/J383,0)<0,J383<$E383),0,J383/$E383))","v":null},null,{"$f":"IFERROR(E383/E$223,0)","v":null},{"$f":"IFERROR(F383/$F$223,0)","v":null},{"$f":"IFERROR(G383/$G$223,0)","v":null},{"$f":"IFERROR(H383/$H$223,0)","v":null},{"$f":"IFERROR(I383/$I$223,0)","v":null},{"$f":"IFERROR(J383/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C384,$B384:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP('Cuadro 2'!$C384,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E171+'Cuadro 2C'!F171","v":null},{"$f":"+'Cuadro 2C'!G171+'Cuadro 2C'!H171","v":null},{"$f":"+'Cuadro 2C'!I171+'Cuadro 2C'!J171","v":null},{"$f":"+'Cuadro 2C'!K171+'Cuadro 2C'!L171","v":null},{"$f":"SUM(F384:I384)","v":null},{"$f":"+E384-J384","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J384),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F384/$E384,0)>=1,$E384>0),AND(F384>$E384,$E384<=0),AND($E384<=0,F384>=0)),1,IF(AND(IFERROR(($E384-F384)/F384,0)<0,F384<$E384),0,F384/$E384))","v":null},{"$f":"IF(OR(AND(IFERROR(G384/$E384,0)>=1,$E384>0),AND(G384>$E384,$E384<=0),AND($E384<=0,G384>=0)),1,IF(AND(IFERROR(($E384-G384)/G384,0)<0,G384<$E384),0,G384/$E384))","v":null},{"$f":"IF(OR(AND(IFERROR(H384/$E384,0)>=1,$E384>0),AND(H384>$E384,$E384<=0),AND($E384<=0,H384>=0)),1,IF(AND(IFERROR(($E384-H384)/H384,0)<0,H384<$E384),0,H384/$E384))","v":null},{"$f":"IF(OR(AND(IFERROR(I384/$E384,0)>=1,$E384>0),AND(I384>$E384,$E384<=0),AND($E384<=0,I384>=0)),1,IF(AND(IFERROR(($E384-I384)/I384,0)<0,I384<$E384),0,I384/$E384))","v":null},{"$f":"IF(OR(AND(IFERROR(J384/$E384,0)>=1,$E384>0),AND(J384>$E384,$E384<=0),AND($E384<=0,J384>=0)),1,IF(AND(IFERROR(($E384-J384)/J384,0)<0,J384<$E384),0,J384/$E384))","v":null},null,{"$f":"IFERROR(E384/E$223,0)","v":null},{"$f":"IFERROR(F384/$F$223,0)","v":null},{"$f":"IFERROR(G384/$G$223,0)","v":null},{"$f":"IFERROR(H384/$H$223,0)","v":null},{"$f":"IFERROR(I384/$I$223,0)","v":null},{"$f":"IFERROR(J384/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C385,$B385:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C385,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E172+'Cuadro 2C'!F172","v":null},{"$f":"+'Cuadro 2C'!G172+'Cuadro 2C'!H172","v":null},{"$f":"+'Cuadro 2C'!I172+'Cuadro 2C'!J172","v":null},{"$f":"+'Cuadro 2C'!K172+'Cuadro 2C'!L172","v":null},{"$f":"SUM(F385:I385)","v":null},{"$f":"+E385-J385","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J385),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F385/$E385,0)>=1,$E385>0),AND(F385>$E385,$E385<=0),AND($E385<=0,F385>=0)),1,IF(AND(IFERROR(($E385-F385)/F385,0)<0,F385<$E385),0,F385/$E385))","v":null},{"$f":"IF(OR(AND(IFERROR(G385/$E385,0)>=1,$E385>0),AND(G385>$E385,$E385<=0),AND($E385<=0,G385>=0)),1,IF(AND(IFERROR(($E385-G385)/G385,0)<0,G385<$E385),0,G385/$E385))","v":null},{"$f":"IF(OR(AND(IFERROR(H385/$E385,0)>=1,$E385>0),AND(H385>$E385,$E385<=0),AND($E385<=0,H385>=0)),1,IF(AND(IFERROR(($E385-H385)/H385,0)<0,H385<$E385),0,H385/$E385))","v":null},{"$f":"IF(OR(AND(IFERROR(I385/$E385,0)>=1,$E385>0),AND(I385>$E385,$E385<=0),AND($E385<=0,I385>=0)),1,IF(AND(IFERROR(($E385-I385)/I385,0)<0,I385<$E385),0,I385/$E385))","v":null},{"$f":"IF(OR(AND(IFERROR(J385/$E385,0)>=1,$E385>0),AND(J385>$E385,$E385<=0),AND($E385<=0,J385>=0)),1,IF(AND(IFERROR(($E385-J385)/J385,0)<0,J385<$E385),0,J385/$E385))","v":null},null,{"$f":"IFERROR(E385/E$223,0)","v":null},{"$f":"IFERROR(F385/$F$223,0)","v":null},{"$f":"IFERROR(G385/$G$223,0)","v":null},{"$f":"IFERROR(H385/$H$223,0)","v":null},{"$f":"IFERROR(I385/$I$223,0)","v":null},{"$f":"IFERROR(J385/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C386,$B386:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.07","Viviendas para personal militar",{"$f":"+VLOOKUP('Cuadro 2'!$C386,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E173+'Cuadro 2C'!F173","v":null},{"$f":"+'Cuadro 2C'!G173+'Cuadro 2C'!H173","v":null},{"$f":"+'Cuadro 2C'!I173+'Cuadro 2C'!J173","v":null},{"$f":"+'Cuadro 2C'!K173+'Cuadro 2C'!L173","v":null},{"$f":"SUM(F386:I386)","v":null},{"$f":"+E386-J386","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J386),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F386/$E386,0)>=1,$E386>0),AND(F386>$E386,$E386<=0),AND($E386<=0,F386>=0)),1,IF(AND(IFERROR(($E386-F386)/F386,0)<0,F386<$E386),0,F386/$E386))","v":null},{"$f":"IF(OR(AND(IFERROR(G386/$E386,0)>=1,$E386>0),AND(G386>$E386,$E386<=0),AND($E386<=0,G386>=0)),1,IF(AND(IFERROR(($E386-G386)/G386,0)<0,G386<$E386),0,G386/$E386))","v":null},{"$f":"IF(OR(AND(IFERROR(H386/$E386,0)>=1,$E386>0),AND(H386>$E386,$E386<=0),AND($E386<=0,H386>=0)),1,IF(AND(IFERROR(($E386-H386)/H386,0)<0,H386<$E386),0,H386/$E386))","v":null},{"$f":"IF(OR(AND(IFERROR(I386/$E386,0)>=1,$E386>0),AND(I386>$E386,$E386<=0),AND($E386<=0,I386>=0)),1,IF(AND(IFERROR(($E386-I386)/I386,0)<0,I386<$E386),0,I386/$E386))","v":null},{"$f":"IF(OR(AND(IFERROR(J386/$E386,0)>=1,$E386>0),AND(J386>$E386,$E386<=0),AND($E386<=0,J386>=0)),1,IF(AND(IFERROR(($E386-J386)/J386,0)<0,J386<$E386),0,J386/$E386))","v":null},null,{"$f":"IFERROR(E386/E$223,0)","v":null},{"$f":"IFERROR(F386/$F$223,0)","v":null},{"$f":"IFERROR(G386/$G$223,0)","v":null},{"$f":"IFERROR(H386/$H$223,0)","v":null},{"$f":"IFERROR(I386/$I$223,0)","v":null},{"$f":"IFERROR(J386/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C387,$B387:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP('Cuadro 2'!$C387,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E174+'Cuadro 2C'!F174","v":null},{"$f":"+'Cuadro 2C'!G174+'Cuadro 2C'!H174","v":null},{"$f":"+'Cuadro 2C'!I174+'Cuadro 2C'!J174","v":null},{"$f":"+'Cuadro 2C'!K174+'Cuadro 2C'!L174","v":null},{"$f":"SUM(F387:I387)","v":null},{"$f":"+E387-J387","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J387),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F387/$E387,0)>=1,$E387>0),AND(F387>$E387,$E387<=0),AND($E387<=0,F387>=0)),1,IF(AND(IFERROR(($E387-F387)/F387,0)<0,F387<$E387),0,F387/$E387))","v":null},{"$f":"IF(OR(AND(IFERROR(G387/$E387,0)>=1,$E387>0),AND(G387>$E387,$E387<=0),AND($E387<=0,G387>=0)),1,IF(AND(IFERROR(($E387-G387)/G387,0)<0,G387<$E387),0,G387/$E387))","v":null},{"$f":"IF(OR(AND(IFERROR(H387/$E387,0)>=1,$E387>0),AND(H387>$E387,$E387<=0),AND($E387<=0,H387>=0)),1,IF(AND(IFERROR(($E387-H387)/H387,0)<0,H387<$E387),0,H387/$E387))","v":null},{"$f":"IF(OR(AND(IFERROR(I387/$E387,0)>=1,$E387>0),AND(I387>$E387,$E387<=0),AND($E387<=0,I387>=0)),1,IF(AND(IFERROR(($E387-I387)/I387,0)<0,I387<$E387),0,I387/$E387))","v":null},{"$f":"IF(OR(AND(IFERROR(J387/$E387,0)>=1,$E387>0),AND(J387>$E387,$E387<=0),AND($E387<=0,J387>=0)),1,IF(AND(IFERROR(($E387-J387)/J387,0)<0,J387<$E387),0,J387/$E387))","v":null},null,{"$f":"IFERROR(E387/E$223,0)","v":null},{"$f":"IFERROR(F387/$F$223,0)","v":null},{"$f":"IFERROR(G387/$G$223,0)","v":null},{"$f":"IFERROR(H387/$H$223,0)","v":null},{"$f":"IFERROR(I387/$I$223,0)","v":null},{"$f":"IFERROR(J387/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C388,$B388:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP('Cuadro 2'!$C388,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E175+'Cuadro 2C'!F175","v":null},{"$f":"+'Cuadro 2C'!G175+'Cuadro 2C'!H175","v":null},{"$f":"+'Cuadro 2C'!I175+'Cuadro 2C'!J175","v":null},{"$f":"+'Cuadro 2C'!K175+'Cuadro 2C'!L175","v":null},{"$f":"SUM(F388:I388)","v":null},{"$f":"+E388-J388","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J388),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F388/$E388,0)>=1,$E388>0),AND(F388>$E388,$E388<=0),AND($E388<=0,F388>=0)),1,IF(AND(IFERROR(($E388-F388)/F388,0)<0,F388<$E388),0,F388/$E388))","v":null},{"$f":"IF(OR(AND(IFERROR(G388/$E388,0)>=1,$E388>0),AND(G388>$E388,$E388<=0),AND($E388<=0,G388>=0)),1,IF(AND(IFERROR(($E388-G388)/G388,0)<0,G388<$E388),0,G388/$E388))","v":null},{"$f":"IF(OR(AND(IFERROR(H388/$E388,0)>=1,$E388>0),AND(H388>$E388,$E388<=0),AND($E388<=0,H388>=0)),1,IF(AND(IFERROR(($E388-H388)/H388,0)<0,H388<$E388),0,H388/$E388))","v":null},{"$f":"IF(OR(AND(IFERROR(I388/$E388,0)>=1,$E388>0),AND(I388>$E388,$E388<=0),AND($E388<=0,I388>=0)),1,IF(AND(IFERROR(($E388-I388)/I388,0)<0,I388<$E388),0,I388/$E388))","v":null},{"$f":"IF(OR(AND(IFERROR(J388/$E388,0)>=1,$E388>0),AND(J388>$E388,$E388<=0),AND($E388<=0,J388>=0)),1,IF(AND(IFERROR(($E388-J388)/J388,0)<0,J388<$E388),0,J388/$E388))","v":null},null,{"$f":"IFERROR(E388/E$223,0)","v":null},{"$f":"IFERROR(F388/$F$223,0)","v":null},{"$f":"IFERROR(G388/$G$223,0)","v":null},{"$f":"IFERROR(H388/$H$223,0)","v":null},{"$f":"IFERROR(I388/$I$223,0)","v":null},{"$f":"IFERROR(J388/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C389,$B389:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001","2.1.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C389,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B390:$B$1238,$C389,F390:F$1238)","v":null},{"$f":"SUMIF($B390:$B$1238,$C389,G390:G$1238)","v":null},{"$f":"SUMIF($B390:$B$1238,$C389,H390:H$1238)","v":null},{"$f":"SUMIF($B390:$B$1238,$C389,I390:I$1238)","v":null},{"$f":"SUM(F389:I389)","v":null},{"$f":"+E389-J389","v":null},null,{"$f":"SUMIF($B390:$B$1238,$C389,M390:M$1238)","v":null},{"$f":"SUMIF($B390:$B$1238,$C389,N390:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J389),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F389/$E389,0)>=1,$E389>0),AND(F389>$E389,$E389<=0),AND($E389<=0,F389>=0)),1,IF(AND(IFERROR(($E389-F389)/F389,0)<0,F389<$E389),0,F389/$E389))","v":null},{"$f":"IF(OR(AND(IFERROR(G389/$E389,0)>=1,$E389>0),AND(G389>$E389,$E389<=0),AND($E389<=0,G389>=0)),1,IF(AND(IFERROR(($E389-G389)/G389,0)<0,G389<$E389),0,G389/$E389))","v":null},{"$f":"IF(OR(AND(IFERROR(H389/$E389,0)>=1,$E389>0),AND(H389>$E389,$E389<=0),AND($E389<=0,H389>=0)),1,IF(AND(IFERROR(($E389-H389)/H389,0)<0,H389<$E389),0,H389/$E389))","v":null},{"$f":"IF(OR(AND(IFERROR(I389/$E389,0)>=1,$E389>0),AND(I389>$E389,$E389<=0),AND($E389<=0,I389>=0)),1,IF(AND(IFERROR(($E389-I389)/I389,0)<0,I389<$E389),0,I389/$E389))","v":null},{"$f":"IF(OR(AND(IFERROR(J389/$E389,0)>=1,$E389>0),AND(J389>$E389,$E389<=0),AND($E389<=0,J389>=0)),1,IF(AND(IFERROR(($E389-J389)/J389,0)<0,J389<$E389),0,J389/$E389))","v":null},null,{"$f":"IFERROR(E389/E$223,0)","v":null},{"$f":"IFERROR(F389/$F$223,0)","v":null},{"$f":"IFERROR(G389/$G$223,0)","v":null},{"$f":"IFERROR(H389/$H$223,0)","v":null},{"$f":"IFERROR(I389/$I$223,0)","v":null},{"$f":"IFERROR(J389/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C390,$B390:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C390,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E177+'Cuadro 2C'!F177","v":null},{"$f":"+'Cuadro 2C'!G177+'Cuadro 2C'!H177","v":null},{"$f":"+'Cuadro 2C'!I177+'Cuadro 2C'!J177","v":null},{"$f":"+'Cuadro 2C'!K177+'Cuadro 2C'!L177","v":null},{"$f":"SUM(F390:I390)","v":null},{"$f":"+E390-J390","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J390),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F390/$E390,0)>=1,$E390>0),AND(F390>$E390,$E390<=0),AND($E390<=0,F390>=0)),1,IF(AND(IFERROR(($E390-F390)/F390,0)<0,F390<$E390),0,F390/$E390))","v":null},{"$f":"IF(OR(AND(IFERROR(G390/$E390,0)>=1,$E390>0),AND(G390>$E390,$E390<=0),AND($E390<=0,G390>=0)),1,IF(AND(IFERROR(($E390-G390)/G390,0)<0,G390<$E390),0,G390/$E390))","v":null},{"$f":"IF(OR(AND(IFERROR(H390/$E390,0)>=1,$E390>0),AND(H390>$E390,$E390<=0),AND($E390<=0,H390>=0)),1,IF(AND(IFERROR(($E390-H390)/H390,0)<0,H390<$E390),0,H390/$E390))","v":null},{"$f":"IF(OR(AND(IFERROR(I390/$E390,0)>=1,$E390>0),AND(I390>$E390,$E390<=0),AND($E390<=0,I390>=0)),1,IF(AND(IFERROR(($E390-I390)/I390,0)<0,I390<$E390),0,I390/$E390))","v":null},{"$f":"IF(OR(AND(IFERROR(J390/$E390,0)>=1,$E390>0),AND(J390>$E390,$E390<=0),AND($E390<=0,J390>=0)),1,IF(AND(IFERROR(($E390-J390)/J390,0)<0,J390<$E390),0,J390/$E390))","v":null},null,{"$f":"IFERROR(E390/E$223,0)","v":null},{"$f":"IFERROR(F390/$F$223,0)","v":null},{"$f":"IFERROR(G390/$G$223,0)","v":null},{"$f":"IFERROR(H390/$H$223,0)","v":null},{"$f":"IFERROR(I390/$I$223,0)","v":null},{"$f":"IFERROR(J390/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C391,$B391:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP('Cuadro 2'!$C391,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E178+'Cuadro 2C'!F178","v":null},{"$f":"+'Cuadro 2C'!G178+'Cuadro 2C'!H178","v":null},{"$f":"+'Cuadro 2C'!I178+'Cuadro 2C'!J178","v":null},{"$f":"+'Cuadro 2C'!K178+'Cuadro 2C'!L178","v":null},{"$f":"SUM(F391:I391)","v":null},{"$f":"+E391-J391","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J391),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F391/$E391,0)>=1,$E391>0),AND(F391>$E391,$E391<=0),AND($E391<=0,F391>=0)),1,IF(AND(IFERROR(($E391-F391)/F391,0)<0,F391<$E391),0,F391/$E391))","v":null},{"$f":"IF(OR(AND(IFERROR(G391/$E391,0)>=1,$E391>0),AND(G391>$E391,$E391<=0),AND($E391<=0,G391>=0)),1,IF(AND(IFERROR(($E391-G391)/G391,0)<0,G391<$E391),0,G391/$E391))","v":null},{"$f":"IF(OR(AND(IFERROR(H391/$E391,0)>=1,$E391>0),AND(H391>$E391,$E391<=0),AND($E391<=0,H391>=0)),1,IF(AND(IFERROR(($E391-H391)/H391,0)<0,H391<$E391),0,H391/$E391))","v":null},{"$f":"IF(OR(AND(IFERROR(I391/$E391,0)>=1,$E391>0),AND(I391>$E391,$E391<=0),AND($E391<=0,I391>=0)),1,IF(AND(IFERROR(($E391-I391)/I391,0)<0,I391<$E391),0,I391/$E391))","v":null},{"$f":"IF(OR(AND(IFERROR(J391/$E391,0)>=1,$E391>0),AND(J391>$E391,$E391<=0),AND($E391<=0,J391>=0)),1,IF(AND(IFERROR(($E391-J391)/J391,0)<0,J391<$E391),0,J391/$E391))","v":null},null,{"$f":"IFERROR(E391/E$223,0)","v":null},{"$f":"IFERROR(F391/$F$223,0)","v":null},{"$f":"IFERROR(G391/$G$223,0)","v":null},{"$f":"IFERROR(H391/$H$223,0)","v":null},{"$f":"IFERROR(I391/$I$223,0)","v":null},{"$f":"IFERROR(J391/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C392,$B392:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP('Cuadro 2'!$C392,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E179+'Cuadro 2C'!F179","v":null},{"$f":"+'Cuadro 2C'!G179+'Cuadro 2C'!H179","v":null},{"$f":"+'Cuadro 2C'!I179+'Cuadro 2C'!J179","v":null},{"$f":"+'Cuadro 2C'!K179+'Cuadro 2C'!L179","v":null},{"$f":"SUM(F392:I392)","v":null},{"$f":"+E392-J392","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J392),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F392/$E392,0)>=1,$E392>0),AND(F392>$E392,$E392<=0),AND($E392<=0,F392>=0)),1,IF(AND(IFERROR(($E392-F392)/F392,0)<0,F392<$E392),0,F392/$E392))","v":null},{"$f":"IF(OR(AND(IFERROR(G392/$E392,0)>=1,$E392>0),AND(G392>$E392,$E392<=0),AND($E392<=0,G392>=0)),1,IF(AND(IFERROR(($E392-G392)/G392,0)<0,G392<$E392),0,G392/$E392))","v":null},{"$f":"IF(OR(AND(IFERROR(H392/$E392,0)>=1,$E392>0),AND(H392>$E392,$E392<=0),AND($E392<=0,H392>=0)),1,IF(AND(IFERROR(($E392-H392)/H392,0)<0,H392<$E392),0,H392/$E392))","v":null},{"$f":"IF(OR(AND(IFERROR(I392/$E392,0)>=1,$E392>0),AND(I392>$E392,$E392<=0),AND($E392<=0,I392>=0)),1,IF(AND(IFERROR(($E392-I392)/I392,0)<0,I392<$E392),0,I392/$E392))","v":null},{"$f":"IF(OR(AND(IFERROR(J392/$E392,0)>=1,$E392>0),AND(J392>$E392,$E392<=0),AND($E392<=0,J392>=0)),1,IF(AND(IFERROR(($E392-J392)/J392,0)<0,J392<$E392),0,J392/$E392))","v":null},null,{"$f":"IFERROR(E392/E$223,0)","v":null},{"$f":"IFERROR(F392/$F$223,0)","v":null},{"$f":"IFERROR(G392/$G$223,0)","v":null},{"$f":"IFERROR(H392/$H$223,0)","v":null},{"$f":"IFERROR(I392/$I$223,0)","v":null},{"$f":"IFERROR(J392/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C393,$B393:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP('Cuadro 2'!$C393,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E180+'Cuadro 2C'!F180","v":null},{"$f":"+'Cuadro 2C'!G180+'Cuadro 2C'!H180","v":null},{"$f":"+'Cuadro 2C'!I180+'Cuadro 2C'!J180","v":null},{"$f":"+'Cuadro 2C'!K180+'Cuadro 2C'!L180","v":null},{"$f":"SUM(F393:I393)","v":null},{"$f":"+E393-J393","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J393),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F393/$E393,0)>=1,$E393>0),AND(F393>$E393,$E393<=0),AND($E393<=0,F393>=0)),1,IF(AND(IFERROR(($E393-F393)/F393,0)<0,F393<$E393),0,F393/$E393))","v":null},{"$f":"IF(OR(AND(IFERROR(G393/$E393,0)>=1,$E393>0),AND(G393>$E393,$E393<=0),AND($E393<=0,G393>=0)),1,IF(AND(IFERROR(($E393-G393)/G393,0)<0,G393<$E393),0,G393/$E393))","v":null},{"$f":"IF(OR(AND(IFERROR(H393/$E393,0)>=1,$E393>0),AND(H393>$E393,$E393<=0),AND($E393<=0,H393>=0)),1,IF(AND(IFERROR(($E393-H393)/H393,0)<0,H393<$E393),0,H393/$E393))","v":null},{"$f":"IF(OR(AND(IFERROR(I393/$E393,0)>=1,$E393>0),AND(I393>$E393,$E393<=0),AND($E393<=0,I393>=0)),1,IF(AND(IFERROR(($E393-I393)/I393,0)<0,I393<$E393),0,I393/$E393))","v":null},{"$f":"IF(OR(AND(IFERROR(J393/$E393,0)>=1,$E393>0),AND(J393>$E393,$E393<=0),AND($E393<=0,J393>=0)),1,IF(AND(IFERROR(($E393-J393)/J393,0)<0,J393<$E393),0,J393/$E393))","v":null},null,{"$f":"IFERROR(E393/E$223,0)","v":null},{"$f":"IFERROR(F393/$F$223,0)","v":null},{"$f":"IFERROR(G393/$G$223,0)","v":null},{"$f":"IFERROR(H393/$H$223,0)","v":null},{"$f":"IFERROR(I393/$I$223,0)","v":null},{"$f":"IFERROR(J393/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C394,$B394:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP('Cuadro 2'!$C394,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E181+'Cuadro 2C'!F181","v":null},{"$f":"+'Cuadro 2C'!G181+'Cuadro 2C'!H181","v":null},{"$f":"+'Cuadro 2C'!I181+'Cuadro 2C'!J181","v":null},{"$f":"+'Cuadro 2C'!K181+'Cuadro 2C'!L181","v":null},{"$f":"SUM(F394:I394)","v":null},{"$f":"+E394-J394","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J394),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F394/$E394,0)>=1,$E394>0),AND(F394>$E394,$E394<=0),AND($E394<=0,F394>=0)),1,IF(AND(IFERROR(($E394-F394)/F394,0)<0,F394<$E394),0,F394/$E394))","v":null},{"$f":"IF(OR(AND(IFERROR(G394/$E394,0)>=1,$E394>0),AND(G394>$E394,$E394<=0),AND($E394<=0,G394>=0)),1,IF(AND(IFERROR(($E394-G394)/G394,0)<0,G394<$E394),0,G394/$E394))","v":null},{"$f":"IF(OR(AND(IFERROR(H394/$E394,0)>=1,$E394>0),AND(H394>$E394,$E394<=0),AND($E394<=0,H394>=0)),1,IF(AND(IFERROR(($E394-H394)/H394,0)<0,H394<$E394),0,H394/$E394))","v":null},{"$f":"IF(OR(AND(IFERROR(I394/$E394,0)>=1,$E394>0),AND(I394>$E394,$E394<=0),AND($E394<=0,I394>=0)),1,IF(AND(IFERROR(($E394-I394)/I394,0)<0,I394<$E394),0,I394/$E394))","v":null},{"$f":"IF(OR(AND(IFERROR(J394/$E394,0)>=1,$E394>0),AND(J394>$E394,$E394<=0),AND($E394<=0,J394>=0)),1,IF(AND(IFERROR(($E394-J394)/J394,0)<0,J394<$E394),0,J394/$E394))","v":null},null,{"$f":"IFERROR(E394/E$223,0)","v":null},{"$f":"IFERROR(F394/$F$223,0)","v":null},{"$f":"IFERROR(G394/$G$223,0)","v":null},{"$f":"IFERROR(H394/$H$223,0)","v":null},{"$f":"IFERROR(I394/$I$223,0)","v":null},{"$f":"IFERROR(J394/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C395,$B395:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP('Cuadro 2'!$C395,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E182+'Cuadro 2C'!F182","v":null},{"$f":"+'Cuadro 2C'!G182+'Cuadro 2C'!H182","v":null},{"$f":"+'Cuadro 2C'!I182+'Cuadro 2C'!J182","v":null},{"$f":"+'Cuadro 2C'!K182+'Cuadro 2C'!L182","v":null},{"$f":"SUM(F395:I395)","v":null},{"$f":"+E395-J395","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J395),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F395/$E395,0)>=1,$E395>0),AND(F395>$E395,$E395<=0),AND($E395<=0,F395>=0)),1,IF(AND(IFERROR(($E395-F395)/F395,0)<0,F395<$E395),0,F395/$E395))","v":null},{"$f":"IF(OR(AND(IFERROR(G395/$E395,0)>=1,$E395>0),AND(G395>$E395,$E395<=0),AND($E395<=0,G395>=0)),1,IF(AND(IFERROR(($E395-G395)/G395,0)<0,G395<$E395),0,G395/$E395))","v":null},{"$f":"IF(OR(AND(IFERROR(H395/$E395,0)>=1,$E395>0),AND(H395>$E395,$E395<=0),AND($E395<=0,H395>=0)),1,IF(AND(IFERROR(($E395-H395)/H395,0)<0,H395<$E395),0,H395/$E395))","v":null},{"$f":"IF(OR(AND(IFERROR(I395/$E395,0)>=1,$E395>0),AND(I395>$E395,$E395<=0),AND($E395<=0,I395>=0)),1,IF(AND(IFERROR(($E395-I395)/I395,0)<0,I395<$E395),0,I395/$E395))","v":null},{"$f":"IF(OR(AND(IFERROR(J395/$E395,0)>=1,$E395>0),AND(J395>$E395,$E395<=0),AND($E395<=0,J395>=0)),1,IF(AND(IFERROR(($E395-J395)/J395,0)<0,J395<$E395),0,J395/$E395))","v":null},null,{"$f":"IFERROR(E395/E$223,0)","v":null},{"$f":"IFERROR(F395/$F$223,0)","v":null},{"$f":"IFERROR(G395/$G$223,0)","v":null},{"$f":"IFERROR(H395/$H$223,0)","v":null},{"$f":"IFERROR(I395/$I$223,0)","v":null},{"$f":"IFERROR(J395/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C396,$B396:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C396,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E183+'Cuadro 2C'!F183","v":null},{"$f":"+'Cuadro 2C'!G183+'Cuadro 2C'!H183","v":null},{"$f":"+'Cuadro 2C'!I183+'Cuadro 2C'!J183","v":null},{"$f":"+'Cuadro 2C'!K183+'Cuadro 2C'!L183","v":null},{"$f":"SUM(F396:I396)","v":null},{"$f":"+E396-J396","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J396),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F396/$E396,0)>=1,$E396>0),AND(F396>$E396,$E396<=0),AND($E396<=0,F396>=0)),1,IF(AND(IFERROR(($E396-F396)/F396,0)<0,F396<$E396),0,F396/$E396))","v":null},{"$f":"IF(OR(AND(IFERROR(G396/$E396,0)>=1,$E396>0),AND(G396>$E396,$E396<=0),AND($E396<=0,G396>=0)),1,IF(AND(IFERROR(($E396-G396)/G396,0)<0,G396<$E396),0,G396/$E396))","v":null},{"$f":"IF(OR(AND(IFERROR(H396/$E396,0)>=1,$E396>0),AND(H396>$E396,$E396<=0),AND($E396<=0,H396>=0)),1,IF(AND(IFERROR(($E396-H396)/H396,0)<0,H396<$E396),0,H396/$E396))","v":null},{"$f":"IF(OR(AND(IFERROR(I396/$E396,0)>=1,$E396>0),AND(I396>$E396,$E396<=0),AND($E396<=0,I396>=0)),1,IF(AND(IFERROR(($E396-I396)/I396,0)<0,I396<$E396),0,I396/$E396))","v":null},{"$f":"IF(OR(AND(IFERROR(J396/$E396,0)>=1,$E396>0),AND(J396>$E396,$E396<=0),AND($E396<=0,J396>=0)),1,IF(AND(IFERROR(($E396-J396)/J396,0)<0,J396<$E396),0,J396/$E396))","v":null},null,{"$f":"IFERROR(E396/E$223,0)","v":null},{"$f":"IFERROR(F396/$F$223,0)","v":null},{"$f":"IFERROR(G396/$G$223,0)","v":null},{"$f":"IFERROR(H396/$H$223,0)","v":null},{"$f":"IFERROR(I396/$I$223,0)","v":null},{"$f":"IFERROR(J396/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C397,$B397:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP('Cuadro 2'!$C397,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E184+'Cuadro 2C'!F184","v":null},{"$f":"+'Cuadro 2C'!G184+'Cuadro 2C'!H184","v":null},{"$f":"+'Cuadro 2C'!I184+'Cuadro 2C'!J184","v":null},{"$f":"+'Cuadro 2C'!K184+'Cuadro 2C'!L184","v":null},{"$f":"SUM(F397:I397)","v":null},{"$f":"+E397-J397","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J397),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F397/$E397,0)>=1,$E397>0),AND(F397>$E397,$E397<=0),AND($E397<=0,F397>=0)),1,IF(AND(IFERROR(($E397-F397)/F397,0)<0,F397<$E397),0,F397/$E397))","v":null},{"$f":"IF(OR(AND(IFERROR(G397/$E397,0)>=1,$E397>0),AND(G397>$E397,$E397<=0),AND($E397<=0,G397>=0)),1,IF(AND(IFERROR(($E397-G397)/G397,0)<0,G397<$E397),0,G397/$E397))","v":null},{"$f":"IF(OR(AND(IFERROR(H397/$E397,0)>=1,$E397>0),AND(H397>$E397,$E397<=0),AND($E397<=0,H397>=0)),1,IF(AND(IFERROR(($E397-H397)/H397,0)<0,H397<$E397),0,H397/$E397))","v":null},{"$f":"IF(OR(AND(IFERROR(I397/$E397,0)>=1,$E397>0),AND(I397>$E397,$E397<=0),AND($E397<=0,I397>=0)),1,IF(AND(IFERROR(($E397-I397)/I397,0)<0,I397<$E397),0,I397/$E397))","v":null},{"$f":"IF(OR(AND(IFERROR(J397/$E397,0)>=1,$E397>0),AND(J397>$E397,$E397<=0),AND($E397<=0,J397>=0)),1,IF(AND(IFERROR(($E397-J397)/J397,0)<0,J397<$E397),0,J397/$E397))","v":null},null,{"$f":"IFERROR(E397/E$223,0)","v":null},{"$f":"IFERROR(F397/$F$223,0)","v":null},{"$f":"IFERROR(G397/$G$223,0)","v":null},{"$f":"IFERROR(H397/$H$223,0)","v":null},{"$f":"IFERROR(I397/$I$223,0)","v":null},{"$f":"IFERROR(J397/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C398,$B398:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP('Cuadro 2'!$C398,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E185+'Cuadro 2C'!F185","v":null},{"$f":"+'Cuadro 2C'!G185+'Cuadro 2C'!H185","v":null},{"$f":"+'Cuadro 2C'!I185+'Cuadro 2C'!J185","v":null},{"$f":"+'Cuadro 2C'!K185+'Cuadro 2C'!L185","v":null},{"$f":"SUM(F398:I398)","v":null},{"$f":"+E398-J398","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J398),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F398/$E398,0)>=1,$E398>0),AND(F398>$E398,$E398<=0),AND($E398<=0,F398>=0)),1,IF(AND(IFERROR(($E398-F398)/F398,0)<0,F398<$E398),0,F398/$E398))","v":null},{"$f":"IF(OR(AND(IFERROR(G398/$E398,0)>=1,$E398>0),AND(G398>$E398,$E398<=0),AND($E398<=0,G398>=0)),1,IF(AND(IFERROR(($E398-G398)/G398,0)<0,G398<$E398),0,G398/$E398))","v":null},{"$f":"IF(OR(AND(IFERROR(H398/$E398,0)>=1,$E398>0),AND(H398>$E398,$E398<=0),AND($E398<=0,H398>=0)),1,IF(AND(IFERROR(($E398-H398)/H398,0)<0,H398<$E398),0,H398/$E398))","v":null},{"$f":"IF(OR(AND(IFERROR(I398/$E398,0)>=1,$E398>0),AND(I398>$E398,$E398<=0),AND($E398<=0,I398>=0)),1,IF(AND(IFERROR(($E398-I398)/I398,0)<0,I398<$E398),0,I398/$E398))","v":null},{"$f":"IF(OR(AND(IFERROR(J398/$E398,0)>=1,$E398>0),AND(J398>$E398,$E398<=0),AND($E398<=0,J398>=0)),1,IF(AND(IFERROR(($E398-J398)/J398,0)<0,J398<$E398),0,J398/$E398))","v":null},null,{"$f":"IFERROR(E398/E$223,0)","v":null},{"$f":"IFERROR(F398/$F$223,0)","v":null},{"$f":"IFERROR(G398/$G$223,0)","v":null},{"$f":"IFERROR(H398/$H$223,0)","v":null},{"$f":"IFERROR(I398/$I$223,0)","v":null},{"$f":"IFERROR(J398/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C399,$B399:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP('Cuadro 2'!$C399,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E186+'Cuadro 2C'!F186","v":null},{"$f":"+'Cuadro 2C'!G186+'Cuadro 2C'!H186","v":null},{"$f":"+'Cuadro 2C'!I186+'Cuadro 2C'!J186","v":null},{"$f":"+'Cuadro 2C'!K186+'Cuadro 2C'!L186","v":null},{"$f":"SUM(F399:I399)","v":null},{"$f":"+E399-J399","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J399),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F399/$E399,0)>=1,$E399>0),AND(F399>$E399,$E399<=0),AND($E399<=0,F399>=0)),1,IF(AND(IFERROR(($E399-F399)/F399,0)<0,F399<$E399),0,F399/$E399))","v":null},{"$f":"IF(OR(AND(IFERROR(G399/$E399,0)>=1,$E399>0),AND(G399>$E399,$E399<=0),AND($E399<=0,G399>=0)),1,IF(AND(IFERROR(($E399-G399)/G399,0)<0,G399<$E399),0,G399/$E399))","v":null},{"$f":"IF(OR(AND(IFERROR(H399/$E399,0)>=1,$E399>0),AND(H399>$E399,$E399<=0),AND($E399<=0,H399>=0)),1,IF(AND(IFERROR(($E399-H399)/H399,0)<0,H399<$E399),0,H399/$E399))","v":null},{"$f":"IF(OR(AND(IFERROR(I399/$E399,0)>=1,$E399>0),AND(I399>$E399,$E399<=0),AND($E399<=0,I399>=0)),1,IF(AND(IFERROR(($E399-I399)/I399,0)<0,I399<$E399),0,I399/$E399))","v":null},{"$f":"IF(OR(AND(IFERROR(J399/$E399,0)>=1,$E399>0),AND(J399>$E399,$E399<=0),AND($E399<=0,J399>=0)),1,IF(AND(IFERROR(($E399-J399)/J399,0)<0,J399<$E399),0,J399/$E399))","v":null},null,{"$f":"IFERROR(E399/E$223,0)","v":null},{"$f":"IFERROR(F399/$F$223,0)","v":null},{"$f":"IFERROR(G399/$G$223,0)","v":null},{"$f":"IFERROR(H399/$H$223,0)","v":null},{"$f":"IFERROR(I399/$I$223,0)","v":null},{"$f":"IFERROR(J399/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C400,$B400:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C400,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E187+'Cuadro 2C'!F187","v":null},{"$f":"+'Cuadro 2C'!G187+'Cuadro 2C'!H187","v":null},{"$f":"+'Cuadro 2C'!I187+'Cuadro 2C'!J187","v":null},{"$f":"+'Cuadro 2C'!K187+'Cuadro 2C'!L187","v":null},{"$f":"SUM(F400:I400)","v":null},{"$f":"+E400-J400","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J400),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F400/$E400,0)>=1,$E400>0),AND(F400>$E400,$E400<=0),AND($E400<=0,F400>=0)),1,IF(AND(IFERROR(($E400-F400)/F400,0)<0,F400<$E400),0,F400/$E400))","v":null},{"$f":"IF(OR(AND(IFERROR(G400/$E400,0)>=1,$E400>0),AND(G400>$E400,$E400<=0),AND($E400<=0,G400>=0)),1,IF(AND(IFERROR(($E400-G400)/G400,0)<0,G400<$E400),0,G400/$E400))","v":null},{"$f":"IF(OR(AND(IFERROR(H400/$E400,0)>=1,$E400>0),AND(H400>$E400,$E400<=0),AND($E400<=0,H400>=0)),1,IF(AND(IFERROR(($E400-H400)/H400,0)<0,H400<$E400),0,H400/$E400))","v":null},{"$f":"IF(OR(AND(IFERROR(I400/$E400,0)>=1,$E400>0),AND(I400>$E400,$E400<=0),AND($E400<=0,I400>=0)),1,IF(AND(IFERROR(($E400-I400)/I400,0)<0,I400<$E400),0,I400/$E400))","v":null},{"$f":"IF(OR(AND(IFERROR(J400/$E400,0)>=1,$E400>0),AND(J400>$E400,$E400<=0),AND($E400<=0,J400>=0)),1,IF(AND(IFERROR(($E400-J400)/J400,0)<0,J400<$E400),0,J400/$E400))","v":null},null,{"$f":"IFERROR(E400/E$223,0)","v":null},{"$f":"IFERROR(F400/$F$223,0)","v":null},{"$f":"IFERROR(G400/$G$223,0)","v":null},{"$f":"IFERROR(H400/$H$223,0)","v":null},{"$f":"IFERROR(I400/$I$223,0)","v":null},{"$f":"IFERROR(J400/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C401,$B401:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C401,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E188+'Cuadro 2C'!F188","v":null},{"$f":"+'Cuadro 2C'!G188+'Cuadro 2C'!H188","v":null},{"$f":"+'Cuadro 2C'!I188+'Cuadro 2C'!J188","v":null},{"$f":"+'Cuadro 2C'!K188+'Cuadro 2C'!L188","v":null},{"$f":"SUM(F401:I401)","v":null},{"$f":"+E401-J401","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J401),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F401/$E401,0)>=1,$E401>0),AND(F401>$E401,$E401<=0),AND($E401<=0,F401>=0)),1,IF(AND(IFERROR(($E401-F401)/F401,0)<0,F401<$E401),0,F401/$E401))","v":null},{"$f":"IF(OR(AND(IFERROR(G401/$E401,0)>=1,$E401>0),AND(G401>$E401,$E401<=0),AND($E401<=0,G401>=0)),1,IF(AND(IFERROR(($E401-G401)/G401,0)<0,G401<$E401),0,G401/$E401))","v":null},{"$f":"IF(OR(AND(IFERROR(H401/$E401,0)>=1,$E401>0),AND(H401>$E401,$E401<=0),AND($E401<=0,H401>=0)),1,IF(AND(IFERROR(($E401-H401)/H401,0)<0,H401<$E401),0,H401/$E401))","v":null},{"$f":"IF(OR(AND(IFERROR(I401/$E401,0)>=1,$E401>0),AND(I401>$E401,$E401<=0),AND($E401<=0,I401>=0)),1,IF(AND(IFERROR(($E401-I401)/I401,0)<0,I401<$E401),0,I401/$E401))","v":null},{"$f":"IF(OR(AND(IFERROR(J401/$E401,0)>=1,$E401>0),AND(J401>$E401,$E401<=0),AND($E401<=0,J401>=0)),1,IF(AND(IFERROR(($E401-J401)/J401,0)<0,J401<$E401),0,J401/$E401))","v":null},null,{"$f":"IFERROR(E401/E$223,0)","v":null},{"$f":"IFERROR(F401/$F$223,0)","v":null},{"$f":"IFERROR(G401/$G$223,0)","v":null},{"$f":"IFERROR(H401/$H$223,0)","v":null},{"$f":"IFERROR(I401/$I$223,0)","v":null},{"$f":"IFERROR(J401/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C402,$B402:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001","2.1.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C402,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B403:$B$1238,$C402,F403:F$1238)","v":null},{"$f":"SUMIF($B403:$B$1238,$C402,G403:G$1238)","v":null},{"$f":"SUMIF($B403:$B$1238,$C402,H403:H$1238)","v":null},{"$f":"SUMIF($B403:$B$1238,$C402,I403:I$1238)","v":null},{"$f":"SUM(F402:I402)","v":null},{"$f":"+E402-J402","v":null},null,{"$f":"SUMIF($B403:$B$1238,$C402,M403:M$1238)","v":null},{"$f":"SUMIF($B403:$B$1238,$C402,N403:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J402),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F402/$E402,0)>=1,$E402>0),AND(F402>$E402,$E402<=0),AND($E402<=0,F402>=0)),1,IF(AND(IFERROR(($E402-F402)/F402,0)<0,F402<$E402),0,F402/$E402))","v":null},{"$f":"IF(OR(AND(IFERROR(G402/$E402,0)>=1,$E402>0),AND(G402>$E402,$E402<=0),AND($E402<=0,G402>=0)),1,IF(AND(IFERROR(($E402-G402)/G402,0)<0,G402<$E402),0,G402/$E402))","v":null},{"$f":"IF(OR(AND(IFERROR(H402/$E402,0)>=1,$E402>0),AND(H402>$E402,$E402<=0),AND($E402<=0,H402>=0)),1,IF(AND(IFERROR(($E402-H402)/H402,0)<0,H402<$E402),0,H402/$E402))","v":null},{"$f":"IF(OR(AND(IFERROR(I402/$E402,0)>=1,$E402>0),AND(I402>$E402,$E402<=0),AND($E402<=0,I402>=0)),1,IF(AND(IFERROR(($E402-I402)/I402,0)<0,I402<$E402),0,I402/$E402))","v":null},{"$f":"IF(OR(AND(IFERROR(J402/$E402,0)>=1,$E402>0),AND(J402>$E402,$E402<=0),AND($E402<=0,J402>=0)),1,IF(AND(IFERROR(($E402-J402)/J402,0)<0,J402<$E402),0,J402/$E402))","v":null},null,{"$f":"IFERROR(E402/E$223,0)","v":null},{"$f":"IFERROR(F402/$F$223,0)","v":null},{"$f":"IFERROR(G402/$G$223,0)","v":null},{"$f":"IFERROR(H402/$H$223,0)","v":null},{"$f":"IFERROR(I402/$I$223,0)","v":null},{"$f":"IFERROR(J402/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C403,$B403:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C403,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E190+'Cuadro 2C'!F190","v":null},{"$f":"+'Cuadro 2C'!G190+'Cuadro 2C'!H190","v":null},{"$f":"+'Cuadro 2C'!I190+'Cuadro 2C'!J190","v":null},{"$f":"+'Cuadro 2C'!K190+'Cuadro 2C'!L190","v":null},{"$f":"SUM(F403:I403)","v":null},{"$f":"+E403-J403","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J403),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F403/$E403,0)>=1,$E403>0),AND(F403>$E403,$E403<=0),AND($E403<=0,F403>=0)),1,IF(AND(IFERROR(($E403-F403)/F403,0)<0,F403<$E403),0,F403/$E403))","v":null},{"$f":"IF(OR(AND(IFERROR(G403/$E403,0)>=1,$E403>0),AND(G403>$E403,$E403<=0),AND($E403<=0,G403>=0)),1,IF(AND(IFERROR(($E403-G403)/G403,0)<0,G403<$E403),0,G403/$E403))","v":null},{"$f":"IF(OR(AND(IFERROR(H403/$E403,0)>=1,$E403>0),AND(H403>$E403,$E403<=0),AND($E403<=0,H403>=0)),1,IF(AND(IFERROR(($E403-H403)/H403,0)<0,H403<$E403),0,H403/$E403))","v":null},{"$f":"IF(OR(AND(IFERROR(I403/$E403,0)>=1,$E403>0),AND(I403>$E403,$E403<=0),AND($E403<=0,I403>=0)),1,IF(AND(IFERROR(($E403-I403)/I403,0)<0,I403<$E403),0,I403/$E403))","v":null},{"$f":"IF(OR(AND(IFERROR(J403/$E403,0)>=1,$E403>0),AND(J403>$E403,$E403<=0),AND($E403<=0,J403>=0)),1,IF(AND(IFERROR(($E403-J403)/J403,0)<0,J403<$E403),0,J403/$E403))","v":null},null,{"$f":"IFERROR(E403/E$223,0)","v":null},{"$f":"IFERROR(F403/$F$223,0)","v":null},{"$f":"IFERROR(G403/$G$223,0)","v":null},{"$f":"IFERROR(H403/$H$223,0)","v":null},{"$f":"IFERROR(I403/$I$223,0)","v":null},{"$f":"IFERROR(J403/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C404,$B404:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP('Cuadro 2'!$C404,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E191+'Cuadro 2C'!F191","v":null},{"$f":"+'Cuadro 2C'!G191+'Cuadro 2C'!H191","v":null},{"$f":"+'Cuadro 2C'!I191+'Cuadro 2C'!J191","v":null},{"$f":"+'Cuadro 2C'!K191+'Cuadro 2C'!L191","v":null},{"$f":"SUM(F404:I404)","v":null},{"$f":"+E404-J404","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J404),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F404/$E404,0)>=1,$E404>0),AND(F404>$E404,$E404<=0),AND($E404<=0,F404>=0)),1,IF(AND(IFERROR(($E404-F404)/F404,0)<0,F404<$E404),0,F404/$E404))","v":null},{"$f":"IF(OR(AND(IFERROR(G404/$E404,0)>=1,$E404>0),AND(G404>$E404,$E404<=0),AND($E404<=0,G404>=0)),1,IF(AND(IFERROR(($E404-G404)/G404,0)<0,G404<$E404),0,G404/$E404))","v":null},{"$f":"IF(OR(AND(IFERROR(H404/$E404,0)>=1,$E404>0),AND(H404>$E404,$E404<=0),AND($E404<=0,H404>=0)),1,IF(AND(IFERROR(($E404-H404)/H404,0)<0,H404<$E404),0,H404/$E404))","v":null},{"$f":"IF(OR(AND(IFERROR(I404/$E404,0)>=1,$E404>0),AND(I404>$E404,$E404<=0),AND($E404<=0,I404>=0)),1,IF(AND(IFERROR(($E404-I404)/I404,0)<0,I404<$E404),0,I404/$E404))","v":null},{"$f":"IF(OR(AND(IFERROR(J404/$E404,0)>=1,$E404>0),AND(J404>$E404,$E404<=0),AND($E404<=0,J404>=0)),1,IF(AND(IFERROR(($E404-J404)/J404,0)<0,J404<$E404),0,J404/$E404))","v":null},null,{"$f":"IFERROR(E404/E$223,0)","v":null},{"$f":"IFERROR(F404/$F$223,0)","v":null},{"$f":"IFERROR(G404/$G$223,0)","v":null},{"$f":"IFERROR(H404/$H$223,0)","v":null},{"$f":"IFERROR(I404/$I$223,0)","v":null},{"$f":"IFERROR(J404/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C405,$B405:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP('Cuadro 2'!$C405,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E192+'Cuadro 2C'!F192","v":null},{"$f":"+'Cuadro 2C'!G192+'Cuadro 2C'!H192","v":null},{"$f":"+'Cuadro 2C'!I192+'Cuadro 2C'!J192","v":null},{"$f":"+'Cuadro 2C'!K192+'Cuadro 2C'!L192","v":null},{"$f":"SUM(F405:I405)","v":null},{"$f":"+E405-J405","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J405),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F405/$E405,0)>=1,$E405>0),AND(F405>$E405,$E405<=0),AND($E405<=0,F405>=0)),1,IF(AND(IFERROR(($E405-F405)/F405,0)<0,F405<$E405),0,F405/$E405))","v":null},{"$f":"IF(OR(AND(IFERROR(G405/$E405,0)>=1,$E405>0),AND(G405>$E405,$E405<=0),AND($E405<=0,G405>=0)),1,IF(AND(IFERROR(($E405-G405)/G405,0)<0,G405<$E405),0,G405/$E405))","v":null},{"$f":"IF(OR(AND(IFERROR(H405/$E405,0)>=1,$E405>0),AND(H405>$E405,$E405<=0),AND($E405<=0,H405>=0)),1,IF(AND(IFERROR(($E405-H405)/H405,0)<0,H405<$E405),0,H405/$E405))","v":null},{"$f":"IF(OR(AND(IFERROR(I405/$E405,0)>=1,$E405>0),AND(I405>$E405,$E405<=0),AND($E405<=0,I405>=0)),1,IF(AND(IFERROR(($E405-I405)/I405,0)<0,I405<$E405),0,I405/$E405))","v":null},{"$f":"IF(OR(AND(IFERROR(J405/$E405,0)>=1,$E405>0),AND(J405>$E405,$E405<=0),AND($E405<=0,J405>=0)),1,IF(AND(IFERROR(($E405-J405)/J405,0)<0,J405<$E405),0,J405/$E405))","v":null},null,{"$f":"IFERROR(E405/E$223,0)","v":null},{"$f":"IFERROR(F405/$F$223,0)","v":null},{"$f":"IFERROR(G405/$G$223,0)","v":null},{"$f":"IFERROR(H405/$H$223,0)","v":null},{"$f":"IFERROR(I405/$I$223,0)","v":null},{"$f":"IFERROR(J405/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C406,$B406:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP('Cuadro 2'!$C406,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E193+'Cuadro 2C'!F193","v":null},{"$f":"+'Cuadro 2C'!G193+'Cuadro 2C'!H193","v":null},{"$f":"+'Cuadro 2C'!I193+'Cuadro 2C'!J193","v":null},{"$f":"+'Cuadro 2C'!K193+'Cuadro 2C'!L193","v":null},{"$f":"SUM(F406:I406)","v":null},{"$f":"+E406-J406","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J406),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F406/$E406,0)>=1,$E406>0),AND(F406>$E406,$E406<=0),AND($E406<=0,F406>=0)),1,IF(AND(IFERROR(($E406-F406)/F406,0)<0,F406<$E406),0,F406/$E406))","v":null},{"$f":"IF(OR(AND(IFERROR(G406/$E406,0)>=1,$E406>0),AND(G406>$E406,$E406<=0),AND($E406<=0,G406>=0)),1,IF(AND(IFERROR(($E406-G406)/G406,0)<0,G406<$E406),0,G406/$E406))","v":null},{"$f":"IF(OR(AND(IFERROR(H406/$E406,0)>=1,$E406>0),AND(H406>$E406,$E406<=0),AND($E406<=0,H406>=0)),1,IF(AND(IFERROR(($E406-H406)/H406,0)<0,H406<$E406),0,H406/$E406))","v":null},{"$f":"IF(OR(AND(IFERROR(I406/$E406,0)>=1,$E406>0),AND(I406>$E406,$E406<=0),AND($E406<=0,I406>=0)),1,IF(AND(IFERROR(($E406-I406)/I406,0)<0,I406<$E406),0,I406/$E406))","v":null},{"$f":"IF(OR(AND(IFERROR(J406/$E406,0)>=1,$E406>0),AND(J406>$E406,$E406<=0),AND($E406<=0,J406>=0)),1,IF(AND(IFERROR(($E406-J406)/J406,0)<0,J406<$E406),0,J406/$E406))","v":null},null,{"$f":"IFERROR(E406/E$223,0)","v":null},{"$f":"IFERROR(F406/$F$223,0)","v":null},{"$f":"IFERROR(G406/$G$223,0)","v":null},{"$f":"IFERROR(H406/$H$223,0)","v":null},{"$f":"IFERROR(I406/$I$223,0)","v":null},{"$f":"IFERROR(J406/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C407,$B407:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP('Cuadro 2'!$C407,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E194+'Cuadro 2C'!F194","v":null},{"$f":"+'Cuadro 2C'!G194+'Cuadro 2C'!H194","v":null},{"$f":"+'Cuadro 2C'!I194+'Cuadro 2C'!J194","v":null},{"$f":"+'Cuadro 2C'!K194+'Cuadro 2C'!L194","v":null},{"$f":"SUM(F407:I407)","v":null},{"$f":"+E407-J407","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J407),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F407/$E407,0)>=1,$E407>0),AND(F407>$E407,$E407<=0),AND($E407<=0,F407>=0)),1,IF(AND(IFERROR(($E407-F407)/F407,0)<0,F407<$E407),0,F407/$E407))","v":null},{"$f":"IF(OR(AND(IFERROR(G407/$E407,0)>=1,$E407>0),AND(G407>$E407,$E407<=0),AND($E407<=0,G407>=0)),1,IF(AND(IFERROR(($E407-G407)/G407,0)<0,G407<$E407),0,G407/$E407))","v":null},{"$f":"IF(OR(AND(IFERROR(H407/$E407,0)>=1,$E407>0),AND(H407>$E407,$E407<=0),AND($E407<=0,H407>=0)),1,IF(AND(IFERROR(($E407-H407)/H407,0)<0,H407<$E407),0,H407/$E407))","v":null},{"$f":"IF(OR(AND(IFERROR(I407/$E407,0)>=1,$E407>0),AND(I407>$E407,$E407<=0),AND($E407<=0,I407>=0)),1,IF(AND(IFERROR(($E407-I407)/I407,0)<0,I407<$E407),0,I407/$E407))","v":null},{"$f":"IF(OR(AND(IFERROR(J407/$E407,0)>=1,$E407>0),AND(J407>$E407,$E407<=0),AND($E407<=0,J407>=0)),1,IF(AND(IFERROR(($E407-J407)/J407,0)<0,J407<$E407),0,J407/$E407))","v":null},null,{"$f":"IFERROR(E407/E$223,0)","v":null},{"$f":"IFERROR(F407/$F$223,0)","v":null},{"$f":"IFERROR(G407/$G$223,0)","v":null},{"$f":"IFERROR(H407/$H$223,0)","v":null},{"$f":"IFERROR(I407/$I$223,0)","v":null},{"$f":"IFERROR(J407/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C408,$B408:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP('Cuadro 2'!$C408,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E195+'Cuadro 2C'!F195","v":null},{"$f":"+'Cuadro 2C'!G195+'Cuadro 2C'!H195","v":null},{"$f":"+'Cuadro 2C'!I195+'Cuadro 2C'!J195","v":null},{"$f":"+'Cuadro 2C'!K195+'Cuadro 2C'!L195","v":null},{"$f":"SUM(F408:I408)","v":null},{"$f":"+E408-J408","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J408),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F408/$E408,0)>=1,$E408>0),AND(F408>$E408,$E408<=0),AND($E408<=0,F408>=0)),1,IF(AND(IFERROR(($E408-F408)/F408,0)<0,F408<$E408),0,F408/$E408))","v":null},{"$f":"IF(OR(AND(IFERROR(G408/$E408,0)>=1,$E408>0),AND(G408>$E408,$E408<=0),AND($E408<=0,G408>=0)),1,IF(AND(IFERROR(($E408-G408)/G408,0)<0,G408<$E408),0,G408/$E408))","v":null},{"$f":"IF(OR(AND(IFERROR(H408/$E408,0)>=1,$E408>0),AND(H408>$E408,$E408<=0),AND($E408<=0,H408>=0)),1,IF(AND(IFERROR(($E408-H408)/H408,0)<0,H408<$E408),0,H408/$E408))","v":null},{"$f":"IF(OR(AND(IFERROR(I408/$E408,0)>=1,$E408>0),AND(I408>$E408,$E408<=0),AND($E408<=0,I408>=0)),1,IF(AND(IFERROR(($E408-I408)/I408,0)<0,I408<$E408),0,I408/$E408))","v":null},{"$f":"IF(OR(AND(IFERROR(J408/$E408,0)>=1,$E408>0),AND(J408>$E408,$E408<=0),AND($E408<=0,J408>=0)),1,IF(AND(IFERROR(($E408-J408)/J408,0)<0,J408<$E408),0,J408/$E408))","v":null},null,{"$f":"IFERROR(E408/E$223,0)","v":null},{"$f":"IFERROR(F408/$F$223,0)","v":null},{"$f":"IFERROR(G408/$G$223,0)","v":null},{"$f":"IFERROR(H408/$H$223,0)","v":null},{"$f":"IFERROR(I408/$I$223,0)","v":null},{"$f":"IFERROR(J408/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C409,$B409:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP('Cuadro 2'!$C409,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E196+'Cuadro 2C'!F196","v":null},{"$f":"+'Cuadro 2C'!G196+'Cuadro 2C'!H196","v":null},{"$f":"+'Cuadro 2C'!I196+'Cuadro 2C'!J196","v":null},{"$f":"+'Cuadro 2C'!K196+'Cuadro 2C'!L196","v":null},{"$f":"SUM(F409:I409)","v":null},{"$f":"+E409-J409","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J409),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F409/$E409,0)>=1,$E409>0),AND(F409>$E409,$E409<=0),AND($E409<=0,F409>=0)),1,IF(AND(IFERROR(($E409-F409)/F409,0)<0,F409<$E409),0,F409/$E409))","v":null},{"$f":"IF(OR(AND(IFERROR(G409/$E409,0)>=1,$E409>0),AND(G409>$E409,$E409<=0),AND($E409<=0,G409>=0)),1,IF(AND(IFERROR(($E409-G409)/G409,0)<0,G409<$E409),0,G409/$E409))","v":null},{"$f":"IF(OR(AND(IFERROR(H409/$E409,0)>=1,$E409>0),AND(H409>$E409,$E409<=0),AND($E409<=0,H409>=0)),1,IF(AND(IFERROR(($E409-H409)/H409,0)<0,H409<$E409),0,H409/$E409))","v":null},{"$f":"IF(OR(AND(IFERROR(I409/$E409,0)>=1,$E409>0),AND(I409>$E409,$E409<=0),AND($E409<=0,I409>=0)),1,IF(AND(IFERROR(($E409-I409)/I409,0)<0,I409<$E409),0,I409/$E409))","v":null},{"$f":"IF(OR(AND(IFERROR(J409/$E409,0)>=1,$E409>0),AND(J409>$E409,$E409<=0),AND($E409<=0,J409>=0)),1,IF(AND(IFERROR(($E409-J409)/J409,0)<0,J409<$E409),0,J409/$E409))","v":null},null,{"$f":"IFERROR(E409/E$223,0)","v":null},{"$f":"IFERROR(F409/$F$223,0)","v":null},{"$f":"IFERROR(G409/$G$223,0)","v":null},{"$f":"IFERROR(H409/$H$223,0)","v":null},{"$f":"IFERROR(I409/$I$223,0)","v":null},{"$f":"IFERROR(J409/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C410,$B410:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C410,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E197+'Cuadro 2C'!F197","v":null},{"$f":"+'Cuadro 2C'!G197+'Cuadro 2C'!H197","v":null},{"$f":"+'Cuadro 2C'!I197+'Cuadro 2C'!J197","v":null},{"$f":"+'Cuadro 2C'!K197+'Cuadro 2C'!L197","v":null},{"$f":"SUM(F410:I410)","v":null},{"$f":"+E410-J410","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J410),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F410/$E410,0)>=1,$E410>0),AND(F410>$E410,$E410<=0),AND($E410<=0,F410>=0)),1,IF(AND(IFERROR(($E410-F410)/F410,0)<0,F410<$E410),0,F410/$E410))","v":null},{"$f":"IF(OR(AND(IFERROR(G410/$E410,0)>=1,$E410>0),AND(G410>$E410,$E410<=0),AND($E410<=0,G410>=0)),1,IF(AND(IFERROR(($E410-G410)/G410,0)<0,G410<$E410),0,G410/$E410))","v":null},{"$f":"IF(OR(AND(IFERROR(H410/$E410,0)>=1,$E410>0),AND(H410>$E410,$E410<=0),AND($E410<=0,H410>=0)),1,IF(AND(IFERROR(($E410-H410)/H410,0)<0,H410<$E410),0,H410/$E410))","v":null},{"$f":"IF(OR(AND(IFERROR(I410/$E410,0)>=1,$E410>0),AND(I410>$E410,$E410<=0),AND($E410<=0,I410>=0)),1,IF(AND(IFERROR(($E410-I410)/I410,0)<0,I410<$E410),0,I410/$E410))","v":null},{"$f":"IF(OR(AND(IFERROR(J410/$E410,0)>=1,$E410>0),AND(J410>$E410,$E410<=0),AND($E410<=0,J410>=0)),1,IF(AND(IFERROR(($E410-J410)/J410,0)<0,J410<$E410),0,J410/$E410))","v":null},null,{"$f":"IFERROR(E410/E$223,0)","v":null},{"$f":"IFERROR(F410/$F$223,0)","v":null},{"$f":"IFERROR(G410/$G$223,0)","v":null},{"$f":"IFERROR(H410/$H$223,0)","v":null},{"$f":"IFERROR(I410/$I$223,0)","v":null},{"$f":"IFERROR(J410/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C411,$B411:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP('Cuadro 2'!$C411,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E198+'Cuadro 2C'!F198","v":null},{"$f":"+'Cuadro 2C'!G198+'Cuadro 2C'!H198","v":null},{"$f":"+'Cuadro 2C'!I198+'Cuadro 2C'!J198","v":null},{"$f":"+'Cuadro 2C'!K198+'Cuadro 2C'!L198","v":null},{"$f":"SUM(F411:I411)","v":null},{"$f":"+E411-J411","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J411),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F411/$E411,0)>=1,$E411>0),AND(F411>$E411,$E411<=0),AND($E411<=0,F411>=0)),1,IF(AND(IFERROR(($E411-F411)/F411,0)<0,F411<$E411),0,F411/$E411))","v":null},{"$f":"IF(OR(AND(IFERROR(G411/$E411,0)>=1,$E411>0),AND(G411>$E411,$E411<=0),AND($E411<=0,G411>=0)),1,IF(AND(IFERROR(($E411-G411)/G411,0)<0,G411<$E411),0,G411/$E411))","v":null},{"$f":"IF(OR(AND(IFERROR(H411/$E411,0)>=1,$E411>0),AND(H411>$E411,$E411<=0),AND($E411<=0,H411>=0)),1,IF(AND(IFERROR(($E411-H411)/H411,0)<0,H411<$E411),0,H411/$E411))","v":null},{"$f":"IF(OR(AND(IFERROR(I411/$E411,0)>=1,$E411>0),AND(I411>$E411,$E411<=0),AND($E411<=0,I411>=0)),1,IF(AND(IFERROR(($E411-I411)/I411,0)<0,I411<$E411),0,I411/$E411))","v":null},{"$f":"IF(OR(AND(IFERROR(J411/$E411,0)>=1,$E411>0),AND(J411>$E411,$E411<=0),AND($E411<=0,J411>=0)),1,IF(AND(IFERROR(($E411-J411)/J411,0)<0,J411<$E411),0,J411/$E411))","v":null},null,{"$f":"IFERROR(E411/E$223,0)","v":null},{"$f":"IFERROR(F411/$F$223,0)","v":null},{"$f":"IFERROR(G411/$G$223,0)","v":null},{"$f":"IFERROR(H411/$H$223,0)","v":null},{"$f":"IFERROR(I411/$I$223,0)","v":null},{"$f":"IFERROR(J411/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C412,$B412:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP('Cuadro 2'!$C412,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E199+'Cuadro 2C'!F199","v":null},{"$f":"+'Cuadro 2C'!G199+'Cuadro 2C'!H199","v":null},{"$f":"+'Cuadro 2C'!I199+'Cuadro 2C'!J199","v":null},{"$f":"+'Cuadro 2C'!K199+'Cuadro 2C'!L199","v":null},{"$f":"SUM(F412:I412)","v":null},{"$f":"+E412-J412","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J412),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F412/$E412,0)>=1,$E412>0),AND(F412>$E412,$E412<=0),AND($E412<=0,F412>=0)),1,IF(AND(IFERROR(($E412-F412)/F412,0)<0,F412<$E412),0,F412/$E412))","v":null},{"$f":"IF(OR(AND(IFERROR(G412/$E412,0)>=1,$E412>0),AND(G412>$E412,$E412<=0),AND($E412<=0,G412>=0)),1,IF(AND(IFERROR(($E412-G412)/G412,0)<0,G412<$E412),0,G412/$E412))","v":null},{"$f":"IF(OR(AND(IFERROR(H412/$E412,0)>=1,$E412>0),AND(H412>$E412,$E412<=0),AND($E412<=0,H412>=0)),1,IF(AND(IFERROR(($E412-H412)/H412,0)<0,H412<$E412),0,H412/$E412))","v":null},{"$f":"IF(OR(AND(IFERROR(I412/$E412,0)>=1,$E412>0),AND(I412>$E412,$E412<=0),AND($E412<=0,I412>=0)),1,IF(AND(IFERROR(($E412-I412)/I412,0)<0,I412<$E412),0,I412/$E412))","v":null},{"$f":"IF(OR(AND(IFERROR(J412/$E412,0)>=1,$E412>0),AND(J412>$E412,$E412<=0),AND($E412<=0,J412>=0)),1,IF(AND(IFERROR(($E412-J412)/J412,0)<0,J412<$E412),0,J412/$E412))","v":null},null,{"$f":"IFERROR(E412/E$223,0)","v":null},{"$f":"IFERROR(F412/$F$223,0)","v":null},{"$f":"IFERROR(G412/$G$223,0)","v":null},{"$f":"IFERROR(H412/$H$223,0)","v":null},{"$f":"IFERROR(I412/$I$223,0)","v":null},{"$f":"IFERROR(J412/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C413,$B413:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP('Cuadro 2'!$C413,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E200+'Cuadro 2C'!F200","v":null},{"$f":"+'Cuadro 2C'!G200+'Cuadro 2C'!H200","v":null},{"$f":"+'Cuadro 2C'!I200+'Cuadro 2C'!J200","v":null},{"$f":"+'Cuadro 2C'!K200+'Cuadro 2C'!L200","v":null},{"$f":"SUM(F413:I413)","v":null},{"$f":"+E413-J413","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J413),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F413/$E413,0)>=1,$E413>0),AND(F413>$E413,$E413<=0),AND($E413<=0,F413>=0)),1,IF(AND(IFERROR(($E413-F413)/F413,0)<0,F413<$E413),0,F413/$E413))","v":null},{"$f":"IF(OR(AND(IFERROR(G413/$E413,0)>=1,$E413>0),AND(G413>$E413,$E413<=0),AND($E413<=0,G413>=0)),1,IF(AND(IFERROR(($E413-G413)/G413,0)<0,G413<$E413),0,G413/$E413))","v":null},{"$f":"IF(OR(AND(IFERROR(H413/$E413,0)>=1,$E413>0),AND(H413>$E413,$E413<=0),AND($E413<=0,H413>=0)),1,IF(AND(IFERROR(($E413-H413)/H413,0)<0,H413<$E413),0,H413/$E413))","v":null},{"$f":"IF(OR(AND(IFERROR(I413/$E413,0)>=1,$E413>0),AND(I413>$E413,$E413<=0),AND($E413<=0,I413>=0)),1,IF(AND(IFERROR(($E413-I413)/I413,0)<0,I413<$E413),0,I413/$E413))","v":null},{"$f":"IF(OR(AND(IFERROR(J413/$E413,0)>=1,$E413>0),AND(J413>$E413,$E413<=0),AND($E413<=0,J413>=0)),1,IF(AND(IFERROR(($E413-J413)/J413,0)<0,J413<$E413),0,J413/$E413))","v":null},null,{"$f":"IFERROR(E413/E$223,0)","v":null},{"$f":"IFERROR(F413/$F$223,0)","v":null},{"$f":"IFERROR(G413/$G$223,0)","v":null},{"$f":"IFERROR(H413/$H$223,0)","v":null},{"$f":"IFERROR(I413/$I$223,0)","v":null},{"$f":"IFERROR(J413/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C414,$B414:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP('Cuadro 2'!$C414,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E201+'Cuadro 2C'!F201","v":null},{"$f":"+'Cuadro 2C'!G201+'Cuadro 2C'!H201","v":null},{"$f":"+'Cuadro 2C'!I201+'Cuadro 2C'!J201","v":null},{"$f":"+'Cuadro 2C'!K201+'Cuadro 2C'!L201","v":null},{"$f":"SUM(F414:I414)","v":null},{"$f":"+E414-J414","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J414),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F414/$E414,0)>=1,$E414>0),AND(F414>$E414,$E414<=0),AND($E414<=0,F414>=0)),1,IF(AND(IFERROR(($E414-F414)/F414,0)<0,F414<$E414),0,F414/$E414))","v":null},{"$f":"IF(OR(AND(IFERROR(G414/$E414,0)>=1,$E414>0),AND(G414>$E414,$E414<=0),AND($E414<=0,G414>=0)),1,IF(AND(IFERROR(($E414-G414)/G414,0)<0,G414<$E414),0,G414/$E414))","v":null},{"$f":"IF(OR(AND(IFERROR(H414/$E414,0)>=1,$E414>0),AND(H414>$E414,$E414<=0),AND($E414<=0,H414>=0)),1,IF(AND(IFERROR(($E414-H414)/H414,0)<0,H414<$E414),0,H414/$E414))","v":null},{"$f":"IF(OR(AND(IFERROR(I414/$E414,0)>=1,$E414>0),AND(I414>$E414,$E414<=0),AND($E414<=0,I414>=0)),1,IF(AND(IFERROR(($E414-I414)/I414,0)<0,I414<$E414),0,I414/$E414))","v":null},{"$f":"IF(OR(AND(IFERROR(J414/$E414,0)>=1,$E414>0),AND(J414>$E414,$E414<=0),AND($E414<=0,J414>=0)),1,IF(AND(IFERROR(($E414-J414)/J414,0)<0,J414<$E414),0,J414/$E414))","v":null},null,{"$f":"IFERROR(E414/E$223,0)","v":null},{"$f":"IFERROR(F414/$F$223,0)","v":null},{"$f":"IFERROR(G414/$G$223,0)","v":null},{"$f":"IFERROR(H414/$H$223,0)","v":null},{"$f":"IFERROR(I414/$I$223,0)","v":null},{"$f":"IFERROR(J414/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C415,$B415:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP('Cuadro 2'!$C415,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E202+'Cuadro 2C'!F202","v":null},{"$f":"+'Cuadro 2C'!G202+'Cuadro 2C'!H202","v":null},{"$f":"+'Cuadro 2C'!I202+'Cuadro 2C'!J202","v":null},{"$f":"+'Cuadro 2C'!K202+'Cuadro 2C'!L202","v":null},{"$f":"SUM(F415:I415)","v":null},{"$f":"+E415-J415","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J415),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F415/$E415,0)>=1,$E415>0),AND(F415>$E415,$E415<=0),AND($E415<=0,F415>=0)),1,IF(AND(IFERROR(($E415-F415)/F415,0)<0,F415<$E415),0,F415/$E415))","v":null},{"$f":"IF(OR(AND(IFERROR(G415/$E415,0)>=1,$E415>0),AND(G415>$E415,$E415<=0),AND($E415<=0,G415>=0)),1,IF(AND(IFERROR(($E415-G415)/G415,0)<0,G415<$E415),0,G415/$E415))","v":null},{"$f":"IF(OR(AND(IFERROR(H415/$E415,0)>=1,$E415>0),AND(H415>$E415,$E415<=0),AND($E415<=0,H415>=0)),1,IF(AND(IFERROR(($E415-H415)/H415,0)<0,H415<$E415),0,H415/$E415))","v":null},{"$f":"IF(OR(AND(IFERROR(I415/$E415,0)>=1,$E415>0),AND(I415>$E415,$E415<=0),AND($E415<=0,I415>=0)),1,IF(AND(IFERROR(($E415-I415)/I415,0)<0,I415<$E415),0,I415/$E415))","v":null},{"$f":"IF(OR(AND(IFERROR(J415/$E415,0)>=1,$E415>0),AND(J415>$E415,$E415<=0),AND($E415<=0,J415>=0)),1,IF(AND(IFERROR(($E415-J415)/J415,0)<0,J415<$E415),0,J415/$E415))","v":null},null,{"$f":"IFERROR(E415/E$223,0)","v":null},{"$f":"IFERROR(F415/$F$223,0)","v":null},{"$f":"IFERROR(G415/$G$223,0)","v":null},{"$f":"IFERROR(H415/$H$223,0)","v":null},{"$f":"IFERROR(I415/$I$223,0)","v":null},{"$f":"IFERROR(J415/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C416,$B416:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C416,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E203+'Cuadro 2C'!F203","v":null},{"$f":"+'Cuadro 2C'!G203+'Cuadro 2C'!H203","v":null},{"$f":"+'Cuadro 2C'!I203+'Cuadro 2C'!J203","v":null},{"$f":"+'Cuadro 2C'!K203+'Cuadro 2C'!L203","v":null},{"$f":"SUM(F416:I416)","v":null},{"$f":"+E416-J416","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J416),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F416/$E416,0)>=1,$E416>0),AND(F416>$E416,$E416<=0),AND($E416<=0,F416>=0)),1,IF(AND(IFERROR(($E416-F416)/F416,0)<0,F416<$E416),0,F416/$E416))","v":null},{"$f":"IF(OR(AND(IFERROR(G416/$E416,0)>=1,$E416>0),AND(G416>$E416,$E416<=0),AND($E416<=0,G416>=0)),1,IF(AND(IFERROR(($E416-G416)/G416,0)<0,G416<$E416),0,G416/$E416))","v":null},{"$f":"IF(OR(AND(IFERROR(H416/$E416,0)>=1,$E416>0),AND(H416>$E416,$E416<=0),AND($E416<=0,H416>=0)),1,IF(AND(IFERROR(($E416-H416)/H416,0)<0,H416<$E416),0,H416/$E416))","v":null},{"$f":"IF(OR(AND(IFERROR(I416/$E416,0)>=1,$E416>0),AND(I416>$E416,$E416<=0),AND($E416<=0,I416>=0)),1,IF(AND(IFERROR(($E416-I416)/I416,0)<0,I416<$E416),0,I416/$E416))","v":null},{"$f":"IF(OR(AND(IFERROR(J416/$E416,0)>=1,$E416>0),AND(J416>$E416,$E416<=0),AND($E416<=0,J416>=0)),1,IF(AND(IFERROR(($E416-J416)/J416,0)<0,J416<$E416),0,J416/$E416))","v":null},null,{"$f":"IFERROR(E416/E$223,0)","v":null},{"$f":"IFERROR(F416/$F$223,0)","v":null},{"$f":"IFERROR(G416/$G$223,0)","v":null},{"$f":"IFERROR(H416/$H$223,0)","v":null},{"$f":"IFERROR(I416/$I$223,0)","v":null},{"$f":"IFERROR(J416/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C417,$B417:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP('Cuadro 2'!$C417,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E204+'Cuadro 2C'!F204","v":null},{"$f":"+'Cuadro 2C'!G204+'Cuadro 2C'!H204","v":null},{"$f":"+'Cuadro 2C'!I204+'Cuadro 2C'!J204","v":null},{"$f":"+'Cuadro 2C'!K204+'Cuadro 2C'!L204","v":null},{"$f":"SUM(F417:I417)","v":null},{"$f":"+E417-J417","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J417),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F417/$E417,0)>=1,$E417>0),AND(F417>$E417,$E417<=0),AND($E417<=0,F417>=0)),1,IF(AND(IFERROR(($E417-F417)/F417,0)<0,F417<$E417),0,F417/$E417))","v":null},{"$f":"IF(OR(AND(IFERROR(G417/$E417,0)>=1,$E417>0),AND(G417>$E417,$E417<=0),AND($E417<=0,G417>=0)),1,IF(AND(IFERROR(($E417-G417)/G417,0)<0,G417<$E417),0,G417/$E417))","v":null},{"$f":"IF(OR(AND(IFERROR(H417/$E417,0)>=1,$E417>0),AND(H417>$E417,$E417<=0),AND($E417<=0,H417>=0)),1,IF(AND(IFERROR(($E417-H417)/H417,0)<0,H417<$E417),0,H417/$E417))","v":null},{"$f":"IF(OR(AND(IFERROR(I417/$E417,0)>=1,$E417>0),AND(I417>$E417,$E417<=0),AND($E417<=0,I417>=0)),1,IF(AND(IFERROR(($E417-I417)/I417,0)<0,I417<$E417),0,I417/$E417))","v":null},{"$f":"IF(OR(AND(IFERROR(J417/$E417,0)>=1,$E417>0),AND(J417>$E417,$E417<=0),AND($E417<=0,J417>=0)),1,IF(AND(IFERROR(($E417-J417)/J417,0)<0,J417<$E417),0,J417/$E417))","v":null},null,{"$f":"IFERROR(E417/E$223,0)","v":null},{"$f":"IFERROR(F417/$F$223,0)","v":null},{"$f":"IFERROR(G417/$G$223,0)","v":null},{"$f":"IFERROR(H417/$H$223,0)","v":null},{"$f":"IFERROR(I417/$I$223,0)","v":null},{"$f":"IFERROR(J417/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C418,$B418:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP('Cuadro 2'!$C418,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E205+'Cuadro 2C'!F205","v":null},{"$f":"+'Cuadro 2C'!G205+'Cuadro 2C'!H205","v":null},{"$f":"+'Cuadro 2C'!I205+'Cuadro 2C'!J205","v":null},{"$f":"+'Cuadro 2C'!K205+'Cuadro 2C'!L205","v":null},{"$f":"SUM(F418:I418)","v":null},{"$f":"+E418-J418","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J418),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F418/$E418,0)>=1,$E418>0),AND(F418>$E418,$E418<=0),AND($E418<=0,F418>=0)),1,IF(AND(IFERROR(($E418-F418)/F418,0)<0,F418<$E418),0,F418/$E418))","v":null},{"$f":"IF(OR(AND(IFERROR(G418/$E418,0)>=1,$E418>0),AND(G418>$E418,$E418<=0),AND($E418<=0,G418>=0)),1,IF(AND(IFERROR(($E418-G418)/G418,0)<0,G418<$E418),0,G418/$E418))","v":null},{"$f":"IF(OR(AND(IFERROR(H418/$E418,0)>=1,$E418>0),AND(H418>$E418,$E418<=0),AND($E418<=0,H418>=0)),1,IF(AND(IFERROR(($E418-H418)/H418,0)<0,H418<$E418),0,H418/$E418))","v":null},{"$f":"IF(OR(AND(IFERROR(I418/$E418,0)>=1,$E418>0),AND(I418>$E418,$E418<=0),AND($E418<=0,I418>=0)),1,IF(AND(IFERROR(($E418-I418)/I418,0)<0,I418<$E418),0,I418/$E418))","v":null},{"$f":"IF(OR(AND(IFERROR(J418/$E418,0)>=1,$E418>0),AND(J418>$E418,$E418<=0),AND($E418<=0,J418>=0)),1,IF(AND(IFERROR(($E418-J418)/J418,0)<0,J418<$E418),0,J418/$E418))","v":null},null,{"$f":"IFERROR(E418/E$223,0)","v":null},{"$f":"IFERROR(F418/$F$223,0)","v":null},{"$f":"IFERROR(G418/$G$223,0)","v":null},{"$f":"IFERROR(H418/$H$223,0)","v":null},{"$f":"IFERROR(I418/$I$223,0)","v":null},{"$f":"IFERROR(J418/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C419,$B419:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP('Cuadro 2'!$C419,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E206+'Cuadro 2C'!F206","v":null},{"$f":"+'Cuadro 2C'!G206+'Cuadro 2C'!H206","v":null},{"$f":"+'Cuadro 2C'!I206+'Cuadro 2C'!J206","v":null},{"$f":"+'Cuadro 2C'!K206+'Cuadro 2C'!L206","v":null},{"$f":"SUM(F419:I419)","v":null},{"$f":"+E419-J419","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J419),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F419/$E419,0)>=1,$E419>0),AND(F419>$E419,$E419<=0),AND($E419<=0,F419>=0)),1,IF(AND(IFERROR(($E419-F419)/F419,0)<0,F419<$E419),0,F419/$E419))","v":null},{"$f":"IF(OR(AND(IFERROR(G419/$E419,0)>=1,$E419>0),AND(G419>$E419,$E419<=0),AND($E419<=0,G419>=0)),1,IF(AND(IFERROR(($E419-G419)/G419,0)<0,G419<$E419),0,G419/$E419))","v":null},{"$f":"IF(OR(AND(IFERROR(H419/$E419,0)>=1,$E419>0),AND(H419>$E419,$E419<=0),AND($E419<=0,H419>=0)),1,IF(AND(IFERROR(($E419-H419)/H419,0)<0,H419<$E419),0,H419/$E419))","v":null},{"$f":"IF(OR(AND(IFERROR(I419/$E419,0)>=1,$E419>0),AND(I419>$E419,$E419<=0),AND($E419<=0,I419>=0)),1,IF(AND(IFERROR(($E419-I419)/I419,0)<0,I419<$E419),0,I419/$E419))","v":null},{"$f":"IF(OR(AND(IFERROR(J419/$E419,0)>=1,$E419>0),AND(J419>$E419,$E419<=0),AND($E419<=0,J419>=0)),1,IF(AND(IFERROR(($E419-J419)/J419,0)<0,J419<$E419),0,J419/$E419))","v":null},null,{"$f":"IFERROR(E419/E$223,0)","v":null},{"$f":"IFERROR(F419/$F$223,0)","v":null},{"$f":"IFERROR(G419/$G$223,0)","v":null},{"$f":"IFERROR(H419/$H$223,0)","v":null},{"$f":"IFERROR(I419/$I$223,0)","v":null},{"$f":"IFERROR(J419/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C420,$B420:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP('Cuadro 2'!$C420,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E207+'Cuadro 2C'!F207","v":null},{"$f":"+'Cuadro 2C'!G207+'Cuadro 2C'!H207","v":null},{"$f":"+'Cuadro 2C'!I207+'Cuadro 2C'!J207","v":null},{"$f":"+'Cuadro 2C'!K207+'Cuadro 2C'!L207","v":null},{"$f":"SUM(F420:I420)","v":null},{"$f":"+E420-J420","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J420),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F420/$E420,0)>=1,$E420>0),AND(F420>$E420,$E420<=0),AND($E420<=0,F420>=0)),1,IF(AND(IFERROR(($E420-F420)/F420,0)<0,F420<$E420),0,F420/$E420))","v":null},{"$f":"IF(OR(AND(IFERROR(G420/$E420,0)>=1,$E420>0),AND(G420>$E420,$E420<=0),AND($E420<=0,G420>=0)),1,IF(AND(IFERROR(($E420-G420)/G420,0)<0,G420<$E420),0,G420/$E420))","v":null},{"$f":"IF(OR(AND(IFERROR(H420/$E420,0)>=1,$E420>0),AND(H420>$E420,$E420<=0),AND($E420<=0,H420>=0)),1,IF(AND(IFERROR(($E420-H420)/H420,0)<0,H420<$E420),0,H420/$E420))","v":null},{"$f":"IF(OR(AND(IFERROR(I420/$E420,0)>=1,$E420>0),AND(I420>$E420,$E420<=0),AND($E420<=0,I420>=0)),1,IF(AND(IFERROR(($E420-I420)/I420,0)<0,I420<$E420),0,I420/$E420))","v":null},{"$f":"IF(OR(AND(IFERROR(J420/$E420,0)>=1,$E420>0),AND(J420>$E420,$E420<=0),AND($E420<=0,J420>=0)),1,IF(AND(IFERROR(($E420-J420)/J420,0)<0,J420<$E420),0,J420/$E420))","v":null},null,{"$f":"IFERROR(E420/E$223,0)","v":null},{"$f":"IFERROR(F420/$F$223,0)","v":null},{"$f":"IFERROR(G420/$G$223,0)","v":null},{"$f":"IFERROR(H420/$H$223,0)","v":null},{"$f":"IFERROR(I420/$I$223,0)","v":null},{"$f":"IFERROR(J420/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C421,$B421:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP('Cuadro 2'!$C421,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E208+'Cuadro 2C'!F208","v":null},{"$f":"+'Cuadro 2C'!G208+'Cuadro 2C'!H208","v":null},{"$f":"+'Cuadro 2C'!I208+'Cuadro 2C'!J208","v":null},{"$f":"+'Cuadro 2C'!K208+'Cuadro 2C'!L208","v":null},{"$f":"SUM(F421:I421)","v":null},{"$f":"+E421-J421","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J421),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F421/$E421,0)>=1,$E421>0),AND(F421>$E421,$E421<=0),AND($E421<=0,F421>=0)),1,IF(AND(IFERROR(($E421-F421)/F421,0)<0,F421<$E421),0,F421/$E421))","v":null},{"$f":"IF(OR(AND(IFERROR(G421/$E421,0)>=1,$E421>0),AND(G421>$E421,$E421<=0),AND($E421<=0,G421>=0)),1,IF(AND(IFERROR(($E421-G421)/G421,0)<0,G421<$E421),0,G421/$E421))","v":null},{"$f":"IF(OR(AND(IFERROR(H421/$E421,0)>=1,$E421>0),AND(H421>$E421,$E421<=0),AND($E421<=0,H421>=0)),1,IF(AND(IFERROR(($E421-H421)/H421,0)<0,H421<$E421),0,H421/$E421))","v":null},{"$f":"IF(OR(AND(IFERROR(I421/$E421,0)>=1,$E421>0),AND(I421>$E421,$E421<=0),AND($E421<=0,I421>=0)),1,IF(AND(IFERROR(($E421-I421)/I421,0)<0,I421<$E421),0,I421/$E421))","v":null},{"$f":"IF(OR(AND(IFERROR(J421/$E421,0)>=1,$E421>0),AND(J421>$E421,$E421<=0),AND($E421<=0,J421>=0)),1,IF(AND(IFERROR(($E421-J421)/J421,0)<0,J421<$E421),0,J421/$E421))","v":null},null,{"$f":"IFERROR(E421/E$223,0)","v":null},{"$f":"IFERROR(F421/$F$223,0)","v":null},{"$f":"IFERROR(G421/$G$223,0)","v":null},{"$f":"IFERROR(H421/$H$223,0)","v":null},{"$f":"IFERROR(I421/$I$223,0)","v":null},{"$f":"IFERROR(J421/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C422,$B422:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.001","2.1.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C422,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E209+'Cuadro 2C'!F209","v":null},{"$f":"+'Cuadro 2C'!G209+'Cuadro 2C'!H209","v":null},{"$f":"+'Cuadro 2C'!I209+'Cuadro 2C'!J209","v":null},{"$f":"+'Cuadro 2C'!K209+'Cuadro 2C'!L209","v":null},{"$f":"SUM(F422:I422)","v":null},{"$f":"+E422-J422","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J422),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F422/$E422,0)>=1,$E422>0),AND(F422>$E422,$E422<=0),AND($E422<=0,F422>=0)),1,IF(AND(IFERROR(($E422-F422)/F422,0)<0,F422<$E422),0,F422/$E422))","v":null},{"$f":"IF(OR(AND(IFERROR(G422/$E422,0)>=1,$E422>0),AND(G422>$E422,$E422<=0),AND($E422<=0,G422>=0)),1,IF(AND(IFERROR(($E422-G422)/G422,0)<0,G422<$E422),0,G422/$E422))","v":null},{"$f":"IF(OR(AND(IFERROR(H422/$E422,0)>=1,$E422>0),AND(H422>$E422,$E422<=0),AND($E422<=0,H422>=0)),1,IF(AND(IFERROR(($E422-H422)/H422,0)<0,H422<$E422),0,H422/$E422))","v":null},{"$f":"IF(OR(AND(IFERROR(I422/$E422,0)>=1,$E422>0),AND(I422>$E422,$E422<=0),AND($E422<=0,I422>=0)),1,IF(AND(IFERROR(($E422-I422)/I422,0)<0,I422<$E422),0,I422/$E422))","v":null},{"$f":"IF(OR(AND(IFERROR(J422/$E422,0)>=1,$E422>0),AND(J422>$E422,$E422<=0),AND($E422<=0,J422>=0)),1,IF(AND(IFERROR(($E422-J422)/J422,0)<0,J422<$E422),0,J422/$E422))","v":null},null,{"$f":"IFERROR(E422/E$223,0)","v":null},{"$f":"IFERROR(F422/$F$223,0)","v":null},{"$f":"IFERROR(G422/$G$223,0)","v":null},{"$f":"IFERROR(H422/$H$223,0)","v":null},{"$f":"IFERROR(I422/$I$223,0)","v":null},{"$f":"IFERROR(J422/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C423,$B423:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01","2.1.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C423,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B424:$B$1238,$C423,F424:F$1238)","v":null},{"$f":"SUMIF($B424:$B$1238,$C423,G424:G$1238)","v":null},{"$f":"SUMIF($B424:$B$1238,$C423,H424:H$1238)","v":null},{"$f":"SUMIF($B424:$B$1238,$C423,I424:I$1238)","v":null},{"$f":"SUM(F423:I423)","v":null},{"$f":"+E423-J423","v":null},null,{"$f":"SUMIF($B424:$B$1238,$C423,M424:M$1238)","v":null},{"$f":"SUMIF($B424:$B$1238,$C423,N424:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J423),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F423/$E423,0)>=1,$E423>0),AND(F423>$E423,$E423<=0),AND($E423<=0,F423>=0)),1,IF(AND(IFERROR(($E423-F423)/F423,0)<0,F423<$E423),0,F423/$E423))","v":null},{"$f":"IF(OR(AND(IFERROR(G423/$E423,0)>=1,$E423>0),AND(G423>$E423,$E423<=0),AND($E423<=0,G423>=0)),1,IF(AND(IFERROR(($E423-G423)/G423,0)<0,G423<$E423),0,G423/$E423))","v":null},{"$f":"IF(OR(AND(IFERROR(H423/$E423,0)>=1,$E423>0),AND(H423>$E423,$E423<=0),AND($E423<=0,H423>=0)),1,IF(AND(IFERROR(($E423-H423)/H423,0)<0,H423<$E423),0,H423/$E423))","v":null},{"$f":"IF(OR(AND(IFERROR(I423/$E423,0)>=1,$E423>0),AND(I423>$E423,$E423<=0),AND($E423<=0,I423>=0)),1,IF(AND(IFERROR(($E423-I423)/I423,0)<0,I423<$E423),0,I423/$E423))","v":null},{"$f":"IF(OR(AND(IFERROR(J423/$E423,0)>=1,$E423>0),AND(J423>$E423,$E423<=0),AND($E423<=0,J423>=0)),1,IF(AND(IFERROR(($E423-J423)/J423,0)<0,J423<$E423),0,J423/$E423))","v":null},null,{"$f":"IFERROR(E423/E$223,0)","v":null},{"$f":"IFERROR(F423/$F$223,0)","v":null},{"$f":"IFERROR(G423/$G$223,0)","v":null},{"$f":"IFERROR(H423/$H$223,0)","v":null},{"$f":"IFERROR(I423/$I$223,0)","v":null},{"$f":"IFERROR(J423/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C424,$B424:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003","2.1.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP('Cuadro 2'!$C424,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B425:$B$1238,$C424,F425:F$1238)","v":null},{"$f":"SUMIF($B425:$B$1238,$C424,G425:G$1238)","v":null},{"$f":"SUMIF($B425:$B$1238,$C424,H425:H$1238)","v":null},{"$f":"SUMIF($B425:$B$1238,$C424,I425:I$1238)","v":null},{"$f":"SUM(F424:I424)","v":null},{"$f":"+E424-J424","v":null},null,{"$f":"SUMIF($B425:$B$1238,$C424,M425:M$1238)","v":null},{"$f":"SUMIF($B425:$B$1238,$C424,N425:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J424),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F424/$E424,0)>=1,$E424>0),AND(F424>$E424,$E424<=0),AND($E424<=0,F424>=0)),1,IF(AND(IFERROR(($E424-F424)/F424,0)<0,F424<$E424),0,F424/$E424))","v":null},{"$f":"IF(OR(AND(IFERROR(G424/$E424,0)>=1,$E424>0),AND(G424>$E424,$E424<=0),AND($E424<=0,G424>=0)),1,IF(AND(IFERROR(($E424-G424)/G424,0)<0,G424<$E424),0,G424/$E424))","v":null},{"$f":"IF(OR(AND(IFERROR(H424/$E424,0)>=1,$E424>0),AND(H424>$E424,$E424<=0),AND($E424<=0,H424>=0)),1,IF(AND(IFERROR(($E424-H424)/H424,0)<0,H424<$E424),0,H424/$E424))","v":null},{"$f":"IF(OR(AND(IFERROR(I424/$E424,0)>=1,$E424>0),AND(I424>$E424,$E424<=0),AND($E424<=0,I424>=0)),1,IF(AND(IFERROR(($E424-I424)/I424,0)<0,I424<$E424),0,I424/$E424))","v":null},{"$f":"IF(OR(AND(IFERROR(J424/$E424,0)>=1,$E424>0),AND(J424>$E424,$E424<=0),AND($E424<=0,J424>=0)),1,IF(AND(IFERROR(($E424-J424)/J424,0)<0,J424<$E424),0,J424/$E424))","v":null},null,{"$f":"IFERROR(E424/E$223,0)","v":null},{"$f":"IFERROR(F424/$F$223,0)","v":null},{"$f":"IFERROR(G424/$G$223,0)","v":null},{"$f":"IFERROR(H424/$H$223,0)","v":null},{"$f":"IFERROR(I424/$I$223,0)","v":null},{"$f":"IFERROR(J424/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C425,$B425:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP('Cuadro 2'!$C425,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E212+'Cuadro 2C'!F212","v":null},{"$f":"+'Cuadro 2C'!G212+'Cuadro 2C'!H212","v":null},{"$f":"+'Cuadro 2C'!I212+'Cuadro 2C'!J212","v":null},{"$f":"+'Cuadro 2C'!K212+'Cuadro 2C'!L212","v":null},{"$f":"SUM(F425:I425)","v":null},{"$f":"+E425-J425","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J425),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F425/$E425,0)>=1,$E425>0),AND(F425>$E425,$E425<=0),AND($E425<=0,F425>=0)),1,IF(AND(IFERROR(($E425-F425)/F425,0)<0,F425<$E425),0,F425/$E425))","v":null},{"$f":"IF(OR(AND(IFERROR(G425/$E425,0)>=1,$E425>0),AND(G425>$E425,$E425<=0),AND($E425<=0,G425>=0)),1,IF(AND(IFERROR(($E425-G425)/G425,0)<0,G425<$E425),0,G425/$E425))","v":null},{"$f":"IF(OR(AND(IFERROR(H425/$E425,0)>=1,$E425>0),AND(H425>$E425,$E425<=0),AND($E425<=0,H425>=0)),1,IF(AND(IFERROR(($E425-H425)/H425,0)<0,H425<$E425),0,H425/$E425))","v":null},{"$f":"IF(OR(AND(IFERROR(I425/$E425,0)>=1,$E425>0),AND(I425>$E425,$E425<=0),AND($E425<=0,I425>=0)),1,IF(AND(IFERROR(($E425-I425)/I425,0)<0,I425<$E425),0,I425/$E425))","v":null},{"$f":"IF(OR(AND(IFERROR(J425/$E425,0)>=1,$E425>0),AND(J425>$E425,$E425<=0),AND($E425<=0,J425>=0)),1,IF(AND(IFERROR(($E425-J425)/J425,0)<0,J425<$E425),0,J425/$E425))","v":null},null,{"$f":"IFERROR(E425/E$223,0)","v":null},{"$f":"IFERROR(F425/$F$223,0)","v":null},{"$f":"IFERROR(G425/$G$223,0)","v":null},{"$f":"IFERROR(H425/$H$223,0)","v":null},{"$f":"IFERROR(I425/$I$223,0)","v":null},{"$f":"IFERROR(J425/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C426,$B426:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C426,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E213+'Cuadro 2C'!F213","v":null},{"$f":"+'Cuadro 2C'!G213+'Cuadro 2C'!H213","v":null},{"$f":"+'Cuadro 2C'!I213+'Cuadro 2C'!J213","v":null},{"$f":"+'Cuadro 2C'!K213+'Cuadro 2C'!L213","v":null},{"$f":"SUM(F426:I426)","v":null},{"$f":"+E426-J426","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J426),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F426/$E426,0)>=1,$E426>0),AND(F426>$E426,$E426<=0),AND($E426<=0,F426>=0)),1,IF(AND(IFERROR(($E426-F426)/F426,0)<0,F426<$E426),0,F426/$E426))","v":null},{"$f":"IF(OR(AND(IFERROR(G426/$E426,0)>=1,$E426>0),AND(G426>$E426,$E426<=0),AND($E426<=0,G426>=0)),1,IF(AND(IFERROR(($E426-G426)/G426,0)<0,G426<$E426),0,G426/$E426))","v":null},{"$f":"IF(OR(AND(IFERROR(H426/$E426,0)>=1,$E426>0),AND(H426>$E426,$E426<=0),AND($E426<=0,H426>=0)),1,IF(AND(IFERROR(($E426-H426)/H426,0)<0,H426<$E426),0,H426/$E426))","v":null},{"$f":"IF(OR(AND(IFERROR(I426/$E426,0)>=1,$E426>0),AND(I426>$E426,$E426<=0),AND($E426<=0,I426>=0)),1,IF(AND(IFERROR(($E426-I426)/I426,0)<0,I426<$E426),0,I426/$E426))","v":null},{"$f":"IF(OR(AND(IFERROR(J426/$E426,0)>=1,$E426>0),AND(J426>$E426,$E426<=0),AND($E426<=0,J426>=0)),1,IF(AND(IFERROR(($E426-J426)/J426,0)<0,J426<$E426),0,J426/$E426))","v":null},null,{"$f":"IFERROR(E426/E$223,0)","v":null},{"$f":"IFERROR(F426/$F$223,0)","v":null},{"$f":"IFERROR(G426/$G$223,0)","v":null},{"$f":"IFERROR(H426/$H$223,0)","v":null},{"$f":"IFERROR(I426/$I$223,0)","v":null},{"$f":"IFERROR(J426/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C427,$B427:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C427,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E214+'Cuadro 2C'!F214","v":null},{"$f":"+'Cuadro 2C'!G214+'Cuadro 2C'!H214","v":null},{"$f":"+'Cuadro 2C'!I214+'Cuadro 2C'!J214","v":null},{"$f":"+'Cuadro 2C'!K214+'Cuadro 2C'!L214","v":null},{"$f":"SUM(F427:I427)","v":null},{"$f":"+E427-J427","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J427),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F427/$E427,0)>=1,$E427>0),AND(F427>$E427,$E427<=0),AND($E427<=0,F427>=0)),1,IF(AND(IFERROR(($E427-F427)/F427,0)<0,F427<$E427),0,F427/$E427))","v":null},{"$f":"IF(OR(AND(IFERROR(G427/$E427,0)>=1,$E427>0),AND(G427>$E427,$E427<=0),AND($E427<=0,G427>=0)),1,IF(AND(IFERROR(($E427-G427)/G427,0)<0,G427<$E427),0,G427/$E427))","v":null},{"$f":"IF(OR(AND(IFERROR(H427/$E427,0)>=1,$E427>0),AND(H427>$E427,$E427<=0),AND($E427<=0,H427>=0)),1,IF(AND(IFERROR(($E427-H427)/H427,0)<0,H427<$E427),0,H427/$E427))","v":null},{"$f":"IF(OR(AND(IFERROR(I427/$E427,0)>=1,$E427>0),AND(I427>$E427,$E427<=0),AND($E427<=0,I427>=0)),1,IF(AND(IFERROR(($E427-I427)/I427,0)<0,I427<$E427),0,I427/$E427))","v":null},{"$f":"IF(OR(AND(IFERROR(J427/$E427,0)>=1,$E427>0),AND(J427>$E427,$E427<=0),AND($E427<=0,J427>=0)),1,IF(AND(IFERROR(($E427-J427)/J427,0)<0,J427<$E427),0,J427/$E427))","v":null},null,{"$f":"IFERROR(E427/E$223,0)","v":null},{"$f":"IFERROR(F427/$F$223,0)","v":null},{"$f":"IFERROR(G427/$G$223,0)","v":null},{"$f":"IFERROR(H427/$H$223,0)","v":null},{"$f":"IFERROR(I427/$I$223,0)","v":null},{"$f":"IFERROR(J427/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C428,$B428:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C428,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E215+'Cuadro 2C'!F215","v":null},{"$f":"+'Cuadro 2C'!G215+'Cuadro 2C'!H215","v":null},{"$f":"+'Cuadro 2C'!I215+'Cuadro 2C'!J215","v":null},{"$f":"+'Cuadro 2C'!K215+'Cuadro 2C'!L215","v":null},{"$f":"SUM(F428:I428)","v":null},{"$f":"+E428-J428","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J428),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F428/$E428,0)>=1,$E428>0),AND(F428>$E428,$E428<=0),AND($E428<=0,F428>=0)),1,IF(AND(IFERROR(($E428-F428)/F428,0)<0,F428<$E428),0,F428/$E428))","v":null},{"$f":"IF(OR(AND(IFERROR(G428/$E428,0)>=1,$E428>0),AND(G428>$E428,$E428<=0),AND($E428<=0,G428>=0)),1,IF(AND(IFERROR(($E428-G428)/G428,0)<0,G428<$E428),0,G428/$E428))","v":null},{"$f":"IF(OR(AND(IFERROR(H428/$E428,0)>=1,$E428>0),AND(H428>$E428,$E428<=0),AND($E428<=0,H428>=0)),1,IF(AND(IFERROR(($E428-H428)/H428,0)<0,H428<$E428),0,H428/$E428))","v":null},{"$f":"IF(OR(AND(IFERROR(I428/$E428,0)>=1,$E428>0),AND(I428>$E428,$E428<=0),AND($E428<=0,I428>=0)),1,IF(AND(IFERROR(($E428-I428)/I428,0)<0,I428<$E428),0,I428/$E428))","v":null},{"$f":"IF(OR(AND(IFERROR(J428/$E428,0)>=1,$E428>0),AND(J428>$E428,$E428<=0),AND($E428<=0,J428>=0)),1,IF(AND(IFERROR(($E428-J428)/J428,0)<0,J428<$E428),0,J428/$E428))","v":null},null,{"$f":"IFERROR(E428/E$223,0)","v":null},{"$f":"IFERROR(F428/$F$223,0)","v":null},{"$f":"IFERROR(G428/$G$223,0)","v":null},{"$f":"IFERROR(H428/$H$223,0)","v":null},{"$f":"IFERROR(I428/$I$223,0)","v":null},{"$f":"IFERROR(J428/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C429,$B429:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C429,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E216+'Cuadro 2C'!F216","v":null},{"$f":"+'Cuadro 2C'!G216+'Cuadro 2C'!H216","v":null},{"$f":"+'Cuadro 2C'!I216+'Cuadro 2C'!J216","v":null},{"$f":"+'Cuadro 2C'!K216+'Cuadro 2C'!L216","v":null},{"$f":"SUM(F429:I429)","v":null},{"$f":"+E429-J429","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J429),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F429/$E429,0)>=1,$E429>0),AND(F429>$E429,$E429<=0),AND($E429<=0,F429>=0)),1,IF(AND(IFERROR(($E429-F429)/F429,0)<0,F429<$E429),0,F429/$E429))","v":null},{"$f":"IF(OR(AND(IFERROR(G429/$E429,0)>=1,$E429>0),AND(G429>$E429,$E429<=0),AND($E429<=0,G429>=0)),1,IF(AND(IFERROR(($E429-G429)/G429,0)<0,G429<$E429),0,G429/$E429))","v":null},{"$f":"IF(OR(AND(IFERROR(H429/$E429,0)>=1,$E429>0),AND(H429>$E429,$E429<=0),AND($E429<=0,H429>=0)),1,IF(AND(IFERROR(($E429-H429)/H429,0)<0,H429<$E429),0,H429/$E429))","v":null},{"$f":"IF(OR(AND(IFERROR(I429/$E429,0)>=1,$E429>0),AND(I429>$E429,$E429<=0),AND($E429<=0,I429>=0)),1,IF(AND(IFERROR(($E429-I429)/I429,0)<0,I429<$E429),0,I429/$E429))","v":null},{"$f":"IF(OR(AND(IFERROR(J429/$E429,0)>=1,$E429>0),AND(J429>$E429,$E429<=0),AND($E429<=0,J429>=0)),1,IF(AND(IFERROR(($E429-J429)/J429,0)<0,J429<$E429),0,J429/$E429))","v":null},null,{"$f":"IFERROR(E429/E$223,0)","v":null},{"$f":"IFERROR(F429/$F$223,0)","v":null},{"$f":"IFERROR(G429/$G$223,0)","v":null},{"$f":"IFERROR(H429/$H$223,0)","v":null},{"$f":"IFERROR(I429/$I$223,0)","v":null},{"$f":"IFERROR(J429/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C430,$B430:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C430,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E217+'Cuadro 2C'!F217","v":null},{"$f":"+'Cuadro 2C'!G217+'Cuadro 2C'!H217","v":null},{"$f":"+'Cuadro 2C'!I217+'Cuadro 2C'!J217","v":null},{"$f":"+'Cuadro 2C'!K217+'Cuadro 2C'!L217","v":null},{"$f":"SUM(F430:I430)","v":null},{"$f":"+E430-J430","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J430),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F430/$E430,0)>=1,$E430>0),AND(F430>$E430,$E430<=0),AND($E430<=0,F430>=0)),1,IF(AND(IFERROR(($E430-F430)/F430,0)<0,F430<$E430),0,F430/$E430))","v":null},{"$f":"IF(OR(AND(IFERROR(G430/$E430,0)>=1,$E430>0),AND(G430>$E430,$E430<=0),AND($E430<=0,G430>=0)),1,IF(AND(IFERROR(($E430-G430)/G430,0)<0,G430<$E430),0,G430/$E430))","v":null},{"$f":"IF(OR(AND(IFERROR(H430/$E430,0)>=1,$E430>0),AND(H430>$E430,$E430<=0),AND($E430<=0,H430>=0)),1,IF(AND(IFERROR(($E430-H430)/H430,0)<0,H430<$E430),0,H430/$E430))","v":null},{"$f":"IF(OR(AND(IFERROR(I430/$E430,0)>=1,$E430>0),AND(I430>$E430,$E430<=0),AND($E430<=0,I430>=0)),1,IF(AND(IFERROR(($E430-I430)/I430,0)<0,I430<$E430),0,I430/$E430))","v":null},{"$f":"IF(OR(AND(IFERROR(J430/$E430,0)>=1,$E430>0),AND(J430>$E430,$E430<=0),AND($E430<=0,J430>=0)),1,IF(AND(IFERROR(($E430-J430)/J430,0)<0,J430<$E430),0,J430/$E430))","v":null},null,{"$f":"IFERROR(E430/E$223,0)","v":null},{"$f":"IFERROR(F430/$F$223,0)","v":null},{"$f":"IFERROR(G430/$G$223,0)","v":null},{"$f":"IFERROR(H430/$H$223,0)","v":null},{"$f":"IFERROR(I430/$I$223,0)","v":null},{"$f":"IFERROR(J430/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C431,$B431:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003","2.1.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C431,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B432:$B$1238,$C431,F432:F$1238)","v":null},{"$f":"SUMIF($B432:$B$1238,$C431,G432:G$1238)","v":null},{"$f":"SUMIF($B432:$B$1238,$C431,H432:H$1238)","v":null},{"$f":"SUMIF($B432:$B$1238,$C431,I432:I$1238)","v":null},{"$f":"SUM(F431:I431)","v":null},{"$f":"+E431-J431","v":null},null,{"$f":"SUMIF($B432:$B$1238,$C431,M432:M$1238)","v":null},{"$f":"SUMIF($B432:$B$1238,$C431,N432:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J431),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F431/$E431,0)>=1,$E431>0),AND(F431>$E431,$E431<=0),AND($E431<=0,F431>=0)),1,IF(AND(IFERROR(($E431-F431)/F431,0)<0,F431<$E431),0,F431/$E431))","v":null},{"$f":"IF(OR(AND(IFERROR(G431/$E431,0)>=1,$E431>0),AND(G431>$E431,$E431<=0),AND($E431<=0,G431>=0)),1,IF(AND(IFERROR(($E431-G431)/G431,0)<0,G431<$E431),0,G431/$E431))","v":null},{"$f":"IF(OR(AND(IFERROR(H431/$E431,0)>=1,$E431>0),AND(H431>$E431,$E431<=0),AND($E431<=0,H431>=0)),1,IF(AND(IFERROR(($E431-H431)/H431,0)<0,H431<$E431),0,H431/$E431))","v":null},{"$f":"IF(OR(AND(IFERROR(I431/$E431,0)>=1,$E431>0),AND(I431>$E431,$E431<=0),AND($E431<=0,I431>=0)),1,IF(AND(IFERROR(($E431-I431)/I431,0)<0,I431<$E431),0,I431/$E431))","v":null},{"$f":"IF(OR(AND(IFERROR(J431/$E431,0)>=1,$E431>0),AND(J431>$E431,$E431<=0),AND($E431<=0,J431>=0)),1,IF(AND(IFERROR(($E431-J431)/J431,0)<0,J431<$E431),0,J431/$E431))","v":null},null,{"$f":"IFERROR(E431/E$223,0)","v":null},{"$f":"IFERROR(F431/$F$223,0)","v":null},{"$f":"IFERROR(G431/$G$223,0)","v":null},{"$f":"IFERROR(H431/$H$223,0)","v":null},{"$f":"IFERROR(I431/$I$223,0)","v":null},{"$f":"IFERROR(J431/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C432,$B432:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C432,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E219+'Cuadro 2C'!F219","v":null},{"$f":"+'Cuadro 2C'!G219+'Cuadro 2C'!H219","v":null},{"$f":"+'Cuadro 2C'!I219+'Cuadro 2C'!J219","v":null},{"$f":"+'Cuadro 2C'!K219+'Cuadro 2C'!L219","v":null},{"$f":"SUM(F432:I432)","v":null},{"$f":"+E432-J432","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J432),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F432/$E432,0)>=1,$E432>0),AND(F432>$E432,$E432<=0),AND($E432<=0,F432>=0)),1,IF(AND(IFERROR(($E432-F432)/F432,0)<0,F432<$E432),0,F432/$E432))","v":null},{"$f":"IF(OR(AND(IFERROR(G432/$E432,0)>=1,$E432>0),AND(G432>$E432,$E432<=0),AND($E432<=0,G432>=0)),1,IF(AND(IFERROR(($E432-G432)/G432,0)<0,G432<$E432),0,G432/$E432))","v":null},{"$f":"IF(OR(AND(IFERROR(H432/$E432,0)>=1,$E432>0),AND(H432>$E432,$E432<=0),AND($E432<=0,H432>=0)),1,IF(AND(IFERROR(($E432-H432)/H432,0)<0,H432<$E432),0,H432/$E432))","v":null},{"$f":"IF(OR(AND(IFERROR(I432/$E432,0)>=1,$E432>0),AND(I432>$E432,$E432<=0),AND($E432<=0,I432>=0)),1,IF(AND(IFERROR(($E432-I432)/I432,0)<0,I432<$E432),0,I432/$E432))","v":null},{"$f":"IF(OR(AND(IFERROR(J432/$E432,0)>=1,$E432>0),AND(J432>$E432,$E432<=0),AND($E432<=0,J432>=0)),1,IF(AND(IFERROR(($E432-J432)/J432,0)<0,J432<$E432),0,J432/$E432))","v":null},null,{"$f":"IFERROR(E432/E$223,0)","v":null},{"$f":"IFERROR(F432/$F$223,0)","v":null},{"$f":"IFERROR(G432/$G$223,0)","v":null},{"$f":"IFERROR(H432/$H$223,0)","v":null},{"$f":"IFERROR(I432/$I$223,0)","v":null},{"$f":"IFERROR(J432/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C433,$B433:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C433,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E220+'Cuadro 2C'!F220","v":null},{"$f":"+'Cuadro 2C'!G220+'Cuadro 2C'!H220","v":null},{"$f":"+'Cuadro 2C'!I220+'Cuadro 2C'!J220","v":null},{"$f":"+'Cuadro 2C'!K220+'Cuadro 2C'!L220","v":null},{"$f":"SUM(F433:I433)","v":null},{"$f":"+E433-J433","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J433),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F433/$E433,0)>=1,$E433>0),AND(F433>$E433,$E433<=0),AND($E433<=0,F433>=0)),1,IF(AND(IFERROR(($E433-F433)/F433,0)<0,F433<$E433),0,F433/$E433))","v":null},{"$f":"IF(OR(AND(IFERROR(G433/$E433,0)>=1,$E433>0),AND(G433>$E433,$E433<=0),AND($E433<=0,G433>=0)),1,IF(AND(IFERROR(($E433-G433)/G433,0)<0,G433<$E433),0,G433/$E433))","v":null},{"$f":"IF(OR(AND(IFERROR(H433/$E433,0)>=1,$E433>0),AND(H433>$E433,$E433<=0),AND($E433<=0,H433>=0)),1,IF(AND(IFERROR(($E433-H433)/H433,0)<0,H433<$E433),0,H433/$E433))","v":null},{"$f":"IF(OR(AND(IFERROR(I433/$E433,0)>=1,$E433>0),AND(I433>$E433,$E433<=0),AND($E433<=0,I433>=0)),1,IF(AND(IFERROR(($E433-I433)/I433,0)<0,I433<$E433),0,I433/$E433))","v":null},{"$f":"IF(OR(AND(IFERROR(J433/$E433,0)>=1,$E433>0),AND(J433>$E433,$E433<=0),AND($E433<=0,J433>=0)),1,IF(AND(IFERROR(($E433-J433)/J433,0)<0,J433<$E433),0,J433/$E433))","v":null},null,{"$f":"IFERROR(E433/E$223,0)","v":null},{"$f":"IFERROR(F433/$F$223,0)","v":null},{"$f":"IFERROR(G433/$G$223,0)","v":null},{"$f":"IFERROR(H433/$H$223,0)","v":null},{"$f":"IFERROR(I433/$I$223,0)","v":null},{"$f":"IFERROR(J433/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C434,$B434:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C434,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E221+'Cuadro 2C'!F221","v":null},{"$f":"+'Cuadro 2C'!G221+'Cuadro 2C'!H221","v":null},{"$f":"+'Cuadro 2C'!I221+'Cuadro 2C'!J221","v":null},{"$f":"+'Cuadro 2C'!K221+'Cuadro 2C'!L221","v":null},{"$f":"SUM(F434:I434)","v":null},{"$f":"+E434-J434","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J434),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F434/$E434,0)>=1,$E434>0),AND(F434>$E434,$E434<=0),AND($E434<=0,F434>=0)),1,IF(AND(IFERROR(($E434-F434)/F434,0)<0,F434<$E434),0,F434/$E434))","v":null},{"$f":"IF(OR(AND(IFERROR(G434/$E434,0)>=1,$E434>0),AND(G434>$E434,$E434<=0),AND($E434<=0,G434>=0)),1,IF(AND(IFERROR(($E434-G434)/G434,0)<0,G434<$E434),0,G434/$E434))","v":null},{"$f":"IF(OR(AND(IFERROR(H434/$E434,0)>=1,$E434>0),AND(H434>$E434,$E434<=0),AND($E434<=0,H434>=0)),1,IF(AND(IFERROR(($E434-H434)/H434,0)<0,H434<$E434),0,H434/$E434))","v":null},{"$f":"IF(OR(AND(IFERROR(I434/$E434,0)>=1,$E434>0),AND(I434>$E434,$E434<=0),AND($E434<=0,I434>=0)),1,IF(AND(IFERROR(($E434-I434)/I434,0)<0,I434<$E434),0,I434/$E434))","v":null},{"$f":"IF(OR(AND(IFERROR(J434/$E434,0)>=1,$E434>0),AND(J434>$E434,$E434<=0),AND($E434<=0,J434>=0)),1,IF(AND(IFERROR(($E434-J434)/J434,0)<0,J434<$E434),0,J434/$E434))","v":null},null,{"$f":"IFERROR(E434/E$223,0)","v":null},{"$f":"IFERROR(F434/$F$223,0)","v":null},{"$f":"IFERROR(G434/$G$223,0)","v":null},{"$f":"IFERROR(H434/$H$223,0)","v":null},{"$f":"IFERROR(I434/$I$223,0)","v":null},{"$f":"IFERROR(J434/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C435,$B435:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C435,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E222+'Cuadro 2C'!F222","v":null},{"$f":"+'Cuadro 2C'!G222+'Cuadro 2C'!H222","v":null},{"$f":"+'Cuadro 2C'!I222+'Cuadro 2C'!J222","v":null},{"$f":"+'Cuadro 2C'!K222+'Cuadro 2C'!L222","v":null},{"$f":"SUM(F435:I435)","v":null},{"$f":"+E435-J435","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J435),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F435/$E435,0)>=1,$E435>0),AND(F435>$E435,$E435<=0),AND($E435<=0,F435>=0)),1,IF(AND(IFERROR(($E435-F435)/F435,0)<0,F435<$E435),0,F435/$E435))","v":null},{"$f":"IF(OR(AND(IFERROR(G435/$E435,0)>=1,$E435>0),AND(G435>$E435,$E435<=0),AND($E435<=0,G435>=0)),1,IF(AND(IFERROR(($E435-G435)/G435,0)<0,G435<$E435),0,G435/$E435))","v":null},{"$f":"IF(OR(AND(IFERROR(H435/$E435,0)>=1,$E435>0),AND(H435>$E435,$E435<=0),AND($E435<=0,H435>=0)),1,IF(AND(IFERROR(($E435-H435)/H435,0)<0,H435<$E435),0,H435/$E435))","v":null},{"$f":"IF(OR(AND(IFERROR(I435/$E435,0)>=1,$E435>0),AND(I435>$E435,$E435<=0),AND($E435<=0,I435>=0)),1,IF(AND(IFERROR(($E435-I435)/I435,0)<0,I435<$E435),0,I435/$E435))","v":null},{"$f":"IF(OR(AND(IFERROR(J435/$E435,0)>=1,$E435>0),AND(J435>$E435,$E435<=0),AND($E435<=0,J435>=0)),1,IF(AND(IFERROR(($E435-J435)/J435,0)<0,J435<$E435),0,J435/$E435))","v":null},null,{"$f":"IFERROR(E435/E$223,0)","v":null},{"$f":"IFERROR(F435/$F$223,0)","v":null},{"$f":"IFERROR(G435/$G$223,0)","v":null},{"$f":"IFERROR(H435/$H$223,0)","v":null},{"$f":"IFERROR(I435/$I$223,0)","v":null},{"$f":"IFERROR(J435/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C436,$B436:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C436,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E223+'Cuadro 2C'!F223","v":null},{"$f":"+'Cuadro 2C'!G223+'Cuadro 2C'!H223","v":null},{"$f":"+'Cuadro 2C'!I223+'Cuadro 2C'!J223","v":null},{"$f":"+'Cuadro 2C'!K223+'Cuadro 2C'!L223","v":null},{"$f":"SUM(F436:I436)","v":null},{"$f":"+E436-J436","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J436),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F436/$E436,0)>=1,$E436>0),AND(F436>$E436,$E436<=0),AND($E436<=0,F436>=0)),1,IF(AND(IFERROR(($E436-F436)/F436,0)<0,F436<$E436),0,F436/$E436))","v":null},{"$f":"IF(OR(AND(IFERROR(G436/$E436,0)>=1,$E436>0),AND(G436>$E436,$E436<=0),AND($E436<=0,G436>=0)),1,IF(AND(IFERROR(($E436-G436)/G436,0)<0,G436<$E436),0,G436/$E436))","v":null},{"$f":"IF(OR(AND(IFERROR(H436/$E436,0)>=1,$E436>0),AND(H436>$E436,$E436<=0),AND($E436<=0,H436>=0)),1,IF(AND(IFERROR(($E436-H436)/H436,0)<0,H436<$E436),0,H436/$E436))","v":null},{"$f":"IF(OR(AND(IFERROR(I436/$E436,0)>=1,$E436>0),AND(I436>$E436,$E436<=0),AND($E436<=0,I436>=0)),1,IF(AND(IFERROR(($E436-I436)/I436,0)<0,I436<$E436),0,I436/$E436))","v":null},{"$f":"IF(OR(AND(IFERROR(J436/$E436,0)>=1,$E436>0),AND(J436>$E436,$E436<=0),AND($E436<=0,J436>=0)),1,IF(AND(IFERROR(($E436-J436)/J436,0)<0,J436<$E436),0,J436/$E436))","v":null},null,{"$f":"IFERROR(E436/E$223,0)","v":null},{"$f":"IFERROR(F436/$F$223,0)","v":null},{"$f":"IFERROR(G436/$G$223,0)","v":null},{"$f":"IFERROR(H436/$H$223,0)","v":null},{"$f":"IFERROR(I436/$I$223,0)","v":null},{"$f":"IFERROR(J436/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C437,$B437:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C437,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E224+'Cuadro 2C'!F224","v":null},{"$f":"+'Cuadro 2C'!G224+'Cuadro 2C'!H224","v":null},{"$f":"+'Cuadro 2C'!I224+'Cuadro 2C'!J224","v":null},{"$f":"+'Cuadro 2C'!K224+'Cuadro 2C'!L224","v":null},{"$f":"SUM(F437:I437)","v":null},{"$f":"+E437-J437","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J437),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F437/$E437,0)>=1,$E437>0),AND(F437>$E437,$E437<=0),AND($E437<=0,F437>=0)),1,IF(AND(IFERROR(($E437-F437)/F437,0)<0,F437<$E437),0,F437/$E437))","v":null},{"$f":"IF(OR(AND(IFERROR(G437/$E437,0)>=1,$E437>0),AND(G437>$E437,$E437<=0),AND($E437<=0,G437>=0)),1,IF(AND(IFERROR(($E437-G437)/G437,0)<0,G437<$E437),0,G437/$E437))","v":null},{"$f":"IF(OR(AND(IFERROR(H437/$E437,0)>=1,$E437>0),AND(H437>$E437,$E437<=0),AND($E437<=0,H437>=0)),1,IF(AND(IFERROR(($E437-H437)/H437,0)<0,H437<$E437),0,H437/$E437))","v":null},{"$f":"IF(OR(AND(IFERROR(I437/$E437,0)>=1,$E437>0),AND(I437>$E437,$E437<=0),AND($E437<=0,I437>=0)),1,IF(AND(IFERROR(($E437-I437)/I437,0)<0,I437<$E437),0,I437/$E437))","v":null},{"$f":"IF(OR(AND(IFERROR(J437/$E437,0)>=1,$E437>0),AND(J437>$E437,$E437<=0),AND($E437<=0,J437>=0)),1,IF(AND(IFERROR(($E437-J437)/J437,0)<0,J437<$E437),0,J437/$E437))","v":null},null,{"$f":"IFERROR(E437/E$223,0)","v":null},{"$f":"IFERROR(F437/$F$223,0)","v":null},{"$f":"IFERROR(G437/$G$223,0)","v":null},{"$f":"IFERROR(H437/$H$223,0)","v":null},{"$f":"IFERROR(I437/$I$223,0)","v":null},{"$f":"IFERROR(J437/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C438,$B438:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C438,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E225+'Cuadro 2C'!F225","v":null},{"$f":"+'Cuadro 2C'!G225+'Cuadro 2C'!H225","v":null},{"$f":"+'Cuadro 2C'!I225+'Cuadro 2C'!J225","v":null},{"$f":"+'Cuadro 2C'!K225+'Cuadro 2C'!L225","v":null},{"$f":"SUM(F438:I438)","v":null},{"$f":"+E438-J438","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J438),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F438/$E438,0)>=1,$E438>0),AND(F438>$E438,$E438<=0),AND($E438<=0,F438>=0)),1,IF(AND(IFERROR(($E438-F438)/F438,0)<0,F438<$E438),0,F438/$E438))","v":null},{"$f":"IF(OR(AND(IFERROR(G438/$E438,0)>=1,$E438>0),AND(G438>$E438,$E438<=0),AND($E438<=0,G438>=0)),1,IF(AND(IFERROR(($E438-G438)/G438,0)<0,G438<$E438),0,G438/$E438))","v":null},{"$f":"IF(OR(AND(IFERROR(H438/$E438,0)>=1,$E438>0),AND(H438>$E438,$E438<=0),AND($E438<=0,H438>=0)),1,IF(AND(IFERROR(($E438-H438)/H438,0)<0,H438<$E438),0,H438/$E438))","v":null},{"$f":"IF(OR(AND(IFERROR(I438/$E438,0)>=1,$E438>0),AND(I438>$E438,$E438<=0),AND($E438<=0,I438>=0)),1,IF(AND(IFERROR(($E438-I438)/I438,0)<0,I438<$E438),0,I438/$E438))","v":null},{"$f":"IF(OR(AND(IFERROR(J438/$E438,0)>=1,$E438>0),AND(J438>$E438,$E438<=0),AND($E438<=0,J438>=0)),1,IF(AND(IFERROR(($E438-J438)/J438,0)<0,J438<$E438),0,J438/$E438))","v":null},null,{"$f":"IFERROR(E438/E$223,0)","v":null},{"$f":"IFERROR(F438/$F$223,0)","v":null},{"$f":"IFERROR(G438/$G$223,0)","v":null},{"$f":"IFERROR(H438/$H$223,0)","v":null},{"$f":"IFERROR(I438/$I$223,0)","v":null},{"$f":"IFERROR(J438/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C439,$B439:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C439,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E226+'Cuadro 2C'!F226","v":null},{"$f":"+'Cuadro 2C'!G226+'Cuadro 2C'!H226","v":null},{"$f":"+'Cuadro 2C'!I226+'Cuadro 2C'!J226","v":null},{"$f":"+'Cuadro 2C'!K226+'Cuadro 2C'!L226","v":null},{"$f":"SUM(F439:I439)","v":null},{"$f":"+E439-J439","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J439),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F439/$E439,0)>=1,$E439>0),AND(F439>$E439,$E439<=0),AND($E439<=0,F439>=0)),1,IF(AND(IFERROR(($E439-F439)/F439,0)<0,F439<$E439),0,F439/$E439))","v":null},{"$f":"IF(OR(AND(IFERROR(G439/$E439,0)>=1,$E439>0),AND(G439>$E439,$E439<=0),AND($E439<=0,G439>=0)),1,IF(AND(IFERROR(($E439-G439)/G439,0)<0,G439<$E439),0,G439/$E439))","v":null},{"$f":"IF(OR(AND(IFERROR(H439/$E439,0)>=1,$E439>0),AND(H439>$E439,$E439<=0),AND($E439<=0,H439>=0)),1,IF(AND(IFERROR(($E439-H439)/H439,0)<0,H439<$E439),0,H439/$E439))","v":null},{"$f":"IF(OR(AND(IFERROR(I439/$E439,0)>=1,$E439>0),AND(I439>$E439,$E439<=0),AND($E439<=0,I439>=0)),1,IF(AND(IFERROR(($E439-I439)/I439,0)<0,I439<$E439),0,I439/$E439))","v":null},{"$f":"IF(OR(AND(IFERROR(J439/$E439,0)>=1,$E439>0),AND(J439>$E439,$E439<=0),AND($E439<=0,J439>=0)),1,IF(AND(IFERROR(($E439-J439)/J439,0)<0,J439<$E439),0,J439/$E439))","v":null},null,{"$f":"IFERROR(E439/E$223,0)","v":null},{"$f":"IFERROR(F439/$F$223,0)","v":null},{"$f":"IFERROR(G439/$G$223,0)","v":null},{"$f":"IFERROR(H439/$H$223,0)","v":null},{"$f":"IFERROR(I439/$I$223,0)","v":null},{"$f":"IFERROR(J439/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C440,$B440:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003","2.1.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP('Cuadro 2'!$C440,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B441:$B$1238,$C440,F441:F$1238)","v":null},{"$f":"SUMIF($B441:$B$1238,$C440,G441:G$1238)","v":null},{"$f":"SUMIF($B441:$B$1238,$C440,H441:H$1238)","v":null},{"$f":"SUMIF($B441:$B$1238,$C440,I441:I$1238)","v":null},{"$f":"SUM(F440:I440)","v":null},{"$f":"+E440-J440","v":null},null,{"$f":"SUMIF($B441:$B$1238,$C440,M441:M$1238)","v":null},{"$f":"SUMIF($B441:$B$1238,$C440,N441:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J440),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F440/$E440,0)>=1,$E440>0),AND(F440>$E440,$E440<=0),AND($E440<=0,F440>=0)),1,IF(AND(IFERROR(($E440-F440)/F440,0)<0,F440<$E440),0,F440/$E440))","v":null},{"$f":"IF(OR(AND(IFERROR(G440/$E440,0)>=1,$E440>0),AND(G440>$E440,$E440<=0),AND($E440<=0,G440>=0)),1,IF(AND(IFERROR(($E440-G440)/G440,0)<0,G440<$E440),0,G440/$E440))","v":null},{"$f":"IF(OR(AND(IFERROR(H440/$E440,0)>=1,$E440>0),AND(H440>$E440,$E440<=0),AND($E440<=0,H440>=0)),1,IF(AND(IFERROR(($E440-H440)/H440,0)<0,H440<$E440),0,H440/$E440))","v":null},{"$f":"IF(OR(AND(IFERROR(I440/$E440,0)>=1,$E440>0),AND(I440>$E440,$E440<=0),AND($E440<=0,I440>=0)),1,IF(AND(IFERROR(($E440-I440)/I440,0)<0,I440<$E440),0,I440/$E440))","v":null},{"$f":"IF(OR(AND(IFERROR(J440/$E440,0)>=1,$E440>0),AND(J440>$E440,$E440<=0),AND($E440<=0,J440>=0)),1,IF(AND(IFERROR(($E440-J440)/J440,0)<0,J440<$E440),0,J440/$E440))","v":null},null,{"$f":"IFERROR(E440/E$223,0)","v":null},{"$f":"IFERROR(F440/$F$223,0)","v":null},{"$f":"IFERROR(G440/$G$223,0)","v":null},{"$f":"IFERROR(H440/$H$223,0)","v":null},{"$f":"IFERROR(I440/$I$223,0)","v":null},{"$f":"IFERROR(J440/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C441,$B441:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.03","2.1.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C441,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E228+'Cuadro 2C'!F228","v":null},{"$f":"+'Cuadro 2C'!G228+'Cuadro 2C'!H228","v":null},{"$f":"+'Cuadro 2C'!I228+'Cuadro 2C'!J228","v":null},{"$f":"+'Cuadro 2C'!K228+'Cuadro 2C'!L228","v":null},{"$f":"SUM(F441:I441)","v":null},{"$f":"+E441-J441","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J441),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F441/$E441,0)>=1,$E441>0),AND(F441>$E441,$E441<=0),AND($E441<=0,F441>=0)),1,IF(AND(IFERROR(($E441-F441)/F441,0)<0,F441<$E441),0,F441/$E441))","v":null},{"$f":"IF(OR(AND(IFERROR(G441/$E441,0)>=1,$E441>0),AND(G441>$E441,$E441<=0),AND($E441<=0,G441>=0)),1,IF(AND(IFERROR(($E441-G441)/G441,0)<0,G441<$E441),0,G441/$E441))","v":null},{"$f":"IF(OR(AND(IFERROR(H441/$E441,0)>=1,$E441>0),AND(H441>$E441,$E441<=0),AND($E441<=0,H441>=0)),1,IF(AND(IFERROR(($E441-H441)/H441,0)<0,H441<$E441),0,H441/$E441))","v":null},{"$f":"IF(OR(AND(IFERROR(I441/$E441,0)>=1,$E441>0),AND(I441>$E441,$E441<=0),AND($E441<=0,I441>=0)),1,IF(AND(IFERROR(($E441-I441)/I441,0)<0,I441<$E441),0,I441/$E441))","v":null},{"$f":"IF(OR(AND(IFERROR(J441/$E441,0)>=1,$E441>0),AND(J441>$E441,$E441<=0),AND($E441<=0,J441>=0)),1,IF(AND(IFERROR(($E441-J441)/J441,0)<0,J441<$E441),0,J441/$E441))","v":null},null,{"$f":"IFERROR(E441/E$223,0)","v":null},{"$f":"IFERROR(F441/$F$223,0)","v":null},{"$f":"IFERROR(G441/$G$223,0)","v":null},{"$f":"IFERROR(H441/$H$223,0)","v":null},{"$f":"IFERROR(I441/$I$223,0)","v":null},{"$f":"IFERROR(J441/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C442,$B442:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.03","2.1.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C442,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E229+'Cuadro 2C'!F229","v":null},{"$f":"+'Cuadro 2C'!G229+'Cuadro 2C'!H229","v":null},{"$f":"+'Cuadro 2C'!I229+'Cuadro 2C'!J229","v":null},{"$f":"+'Cuadro 2C'!K229+'Cuadro 2C'!L229","v":null},{"$f":"SUM(F442:I442)","v":null},{"$f":"+E442-J442","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J442),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F442/$E442,0)>=1,$E442>0),AND(F442>$E442,$E442<=0),AND($E442<=0,F442>=0)),1,IF(AND(IFERROR(($E442-F442)/F442,0)<0,F442<$E442),0,F442/$E442))","v":null},{"$f":"IF(OR(AND(IFERROR(G442/$E442,0)>=1,$E442>0),AND(G442>$E442,$E442<=0),AND($E442<=0,G442>=0)),1,IF(AND(IFERROR(($E442-G442)/G442,0)<0,G442<$E442),0,G442/$E442))","v":null},{"$f":"IF(OR(AND(IFERROR(H442/$E442,0)>=1,$E442>0),AND(H442>$E442,$E442<=0),AND($E442<=0,H442>=0)),1,IF(AND(IFERROR(($E442-H442)/H442,0)<0,H442<$E442),0,H442/$E442))","v":null},{"$f":"IF(OR(AND(IFERROR(I442/$E442,0)>=1,$E442>0),AND(I442>$E442,$E442<=0),AND($E442<=0,I442>=0)),1,IF(AND(IFERROR(($E442-I442)/I442,0)<0,I442<$E442),0,I442/$E442))","v":null},{"$f":"IF(OR(AND(IFERROR(J442/$E442,0)>=1,$E442>0),AND(J442>$E442,$E442<=0),AND($E442<=0,J442>=0)),1,IF(AND(IFERROR(($E442-J442)/J442,0)<0,J442<$E442),0,J442/$E442))","v":null},null,{"$f":"IFERROR(E442/E$223,0)","v":null},{"$f":"IFERROR(F442/$F$223,0)","v":null},{"$f":"IFERROR(G442/$G$223,0)","v":null},{"$f":"IFERROR(H442/$H$223,0)","v":null},{"$f":"IFERROR(I442/$I$223,0)","v":null},{"$f":"IFERROR(J442/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C443,$B443:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003","2.1.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP('Cuadro 2'!$C443,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B444:$B$1238,$C443,F444:F$1238)","v":null},{"$f":"SUMIF($B444:$B$1238,$C443,G444:G$1238)","v":null},{"$f":"SUMIF($B444:$B$1238,$C443,H444:H$1238)","v":null},{"$f":"SUMIF($B444:$B$1238,$C443,I444:I$1238)","v":null},{"$f":"SUM(F443:I443)","v":null},{"$f":"+E443-J443","v":null},null,{"$f":"SUMIF($B444:$B$1238,$C443,M444:M$1238)","v":null},{"$f":"SUMIF($B444:$B$1238,$C443,N444:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J443),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F443/$E443,0)>=1,$E443>0),AND(F443>$E443,$E443<=0),AND($E443<=0,F443>=0)),1,IF(AND(IFERROR(($E443-F443)/F443,0)<0,F443<$E443),0,F443/$E443))","v":null},{"$f":"IF(OR(AND(IFERROR(G443/$E443,0)>=1,$E443>0),AND(G443>$E443,$E443<=0),AND($E443<=0,G443>=0)),1,IF(AND(IFERROR(($E443-G443)/G443,0)<0,G443<$E443),0,G443/$E443))","v":null},{"$f":"IF(OR(AND(IFERROR(H443/$E443,0)>=1,$E443>0),AND(H443>$E443,$E443<=0),AND($E443<=0,H443>=0)),1,IF(AND(IFERROR(($E443-H443)/H443,0)<0,H443<$E443),0,H443/$E443))","v":null},{"$f":"IF(OR(AND(IFERROR(I443/$E443,0)>=1,$E443>0),AND(I443>$E443,$E443<=0),AND($E443<=0,I443>=0)),1,IF(AND(IFERROR(($E443-I443)/I443,0)<0,I443<$E443),0,I443/$E443))","v":null},{"$f":"IF(OR(AND(IFERROR(J443/$E443,0)>=1,$E443>0),AND(J443>$E443,$E443<=0),AND($E443<=0,J443>=0)),1,IF(AND(IFERROR(($E443-J443)/J443,0)<0,J443<$E443),0,J443/$E443))","v":null},null,{"$f":"IFERROR(E443/E$223,0)","v":null},{"$f":"IFERROR(F443/$F$223,0)","v":null},{"$f":"IFERROR(G443/$G$223,0)","v":null},{"$f":"IFERROR(H443/$H$223,0)","v":null},{"$f":"IFERROR(I443/$I$223,0)","v":null},{"$f":"IFERROR(J443/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C444,$B444:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C444,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E231+'Cuadro 2C'!F231","v":null},{"$f":"+'Cuadro 2C'!G231+'Cuadro 2C'!H231","v":null},{"$f":"+'Cuadro 2C'!I231+'Cuadro 2C'!J231","v":null},{"$f":"+'Cuadro 2C'!K231+'Cuadro 2C'!L231","v":null},{"$f":"SUM(F444:I444)","v":null},{"$f":"+E444-J444","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J444),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F444/$E444,0)>=1,$E444>0),AND(F444>$E444,$E444<=0),AND($E444<=0,F444>=0)),1,IF(AND(IFERROR(($E444-F444)/F444,0)<0,F444<$E444),0,F444/$E444))","v":null},{"$f":"IF(OR(AND(IFERROR(G444/$E444,0)>=1,$E444>0),AND(G444>$E444,$E444<=0),AND($E444<=0,G444>=0)),1,IF(AND(IFERROR(($E444-G444)/G444,0)<0,G444<$E444),0,G444/$E444))","v":null},{"$f":"IF(OR(AND(IFERROR(H444/$E444,0)>=1,$E444>0),AND(H444>$E444,$E444<=0),AND($E444<=0,H444>=0)),1,IF(AND(IFERROR(($E444-H444)/H444,0)<0,H444<$E444),0,H444/$E444))","v":null},{"$f":"IF(OR(AND(IFERROR(I444/$E444,0)>=1,$E444>0),AND(I444>$E444,$E444<=0),AND($E444<=0,I444>=0)),1,IF(AND(IFERROR(($E444-I444)/I444,0)<0,I444<$E444),0,I444/$E444))","v":null},{"$f":"IF(OR(AND(IFERROR(J444/$E444,0)>=1,$E444>0),AND(J444>$E444,$E444<=0),AND($E444<=0,J444>=0)),1,IF(AND(IFERROR(($E444-J444)/J444,0)<0,J444<$E444),0,J444/$E444))","v":null},null,{"$f":"IFERROR(E444/E$223,0)","v":null},{"$f":"IFERROR(F444/$F$223,0)","v":null},{"$f":"IFERROR(G444/$G$223,0)","v":null},{"$f":"IFERROR(H444/$H$223,0)","v":null},{"$f":"IFERROR(I444/$I$223,0)","v":null},{"$f":"IFERROR(J444/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C445,$B445:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C445,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E232+'Cuadro 2C'!F232","v":null},{"$f":"+'Cuadro 2C'!G232+'Cuadro 2C'!H232","v":null},{"$f":"+'Cuadro 2C'!I232+'Cuadro 2C'!J232","v":null},{"$f":"+'Cuadro 2C'!K232+'Cuadro 2C'!L232","v":null},{"$f":"SUM(F445:I445)","v":null},{"$f":"+E445-J445","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J445),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F445/$E445,0)>=1,$E445>0),AND(F445>$E445,$E445<=0),AND($E445<=0,F445>=0)),1,IF(AND(IFERROR(($E445-F445)/F445,0)<0,F445<$E445),0,F445/$E445))","v":null},{"$f":"IF(OR(AND(IFERROR(G445/$E445,0)>=1,$E445>0),AND(G445>$E445,$E445<=0),AND($E445<=0,G445>=0)),1,IF(AND(IFERROR(($E445-G445)/G445,0)<0,G445<$E445),0,G445/$E445))","v":null},{"$f":"IF(OR(AND(IFERROR(H445/$E445,0)>=1,$E445>0),AND(H445>$E445,$E445<=0),AND($E445<=0,H445>=0)),1,IF(AND(IFERROR(($E445-H445)/H445,0)<0,H445<$E445),0,H445/$E445))","v":null},{"$f":"IF(OR(AND(IFERROR(I445/$E445,0)>=1,$E445>0),AND(I445>$E445,$E445<=0),AND($E445<=0,I445>=0)),1,IF(AND(IFERROR(($E445-I445)/I445,0)<0,I445<$E445),0,I445/$E445))","v":null},{"$f":"IF(OR(AND(IFERROR(J445/$E445,0)>=1,$E445>0),AND(J445>$E445,$E445<=0),AND($E445<=0,J445>=0)),1,IF(AND(IFERROR(($E445-J445)/J445,0)<0,J445<$E445),0,J445/$E445))","v":null},null,{"$f":"IFERROR(E445/E$223,0)","v":null},{"$f":"IFERROR(F445/$F$223,0)","v":null},{"$f":"IFERROR(G445/$G$223,0)","v":null},{"$f":"IFERROR(H445/$H$223,0)","v":null},{"$f":"IFERROR(I445/$I$223,0)","v":null},{"$f":"IFERROR(J445/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C446,$B446:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP('Cuadro 2'!$C446,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E233+'Cuadro 2C'!F233","v":null},{"$f":"+'Cuadro 2C'!G233+'Cuadro 2C'!H233","v":null},{"$f":"+'Cuadro 2C'!I233+'Cuadro 2C'!J233","v":null},{"$f":"+'Cuadro 2C'!K233+'Cuadro 2C'!L233","v":null},{"$f":"SUM(F446:I446)","v":null},{"$f":"+E446-J446","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J446),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F446/$E446,0)>=1,$E446>0),AND(F446>$E446,$E446<=0),AND($E446<=0,F446>=0)),1,IF(AND(IFERROR(($E446-F446)/F446,0)<0,F446<$E446),0,F446/$E446))","v":null},{"$f":"IF(OR(AND(IFERROR(G446/$E446,0)>=1,$E446>0),AND(G446>$E446,$E446<=0),AND($E446<=0,G446>=0)),1,IF(AND(IFERROR(($E446-G446)/G446,0)<0,G446<$E446),0,G446/$E446))","v":null},{"$f":"IF(OR(AND(IFERROR(H446/$E446,0)>=1,$E446>0),AND(H446>$E446,$E446<=0),AND($E446<=0,H446>=0)),1,IF(AND(IFERROR(($E446-H446)/H446,0)<0,H446<$E446),0,H446/$E446))","v":null},{"$f":"IF(OR(AND(IFERROR(I446/$E446,0)>=1,$E446>0),AND(I446>$E446,$E446<=0),AND($E446<=0,I446>=0)),1,IF(AND(IFERROR(($E446-I446)/I446,0)<0,I446<$E446),0,I446/$E446))","v":null},{"$f":"IF(OR(AND(IFERROR(J446/$E446,0)>=1,$E446>0),AND(J446>$E446,$E446<=0),AND($E446<=0,J446>=0)),1,IF(AND(IFERROR(($E446-J446)/J446,0)<0,J446<$E446),0,J446/$E446))","v":null},null,{"$f":"IFERROR(E446/E$223,0)","v":null},{"$f":"IFERROR(F446/$F$223,0)","v":null},{"$f":"IFERROR(G446/$G$223,0)","v":null},{"$f":"IFERROR(H446/$H$223,0)","v":null},{"$f":"IFERROR(I446/$I$223,0)","v":null},{"$f":"IFERROR(J446/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C447,$B447:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C447,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E234+'Cuadro 2C'!F234","v":null},{"$f":"+'Cuadro 2C'!G234+'Cuadro 2C'!H234","v":null},{"$f":"+'Cuadro 2C'!I234+'Cuadro 2C'!J234","v":null},{"$f":"+'Cuadro 2C'!K234+'Cuadro 2C'!L234","v":null},{"$f":"SUM(F447:I447)","v":null},{"$f":"+E447-J447","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J447),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F447/$E447,0)>=1,$E447>0),AND(F447>$E447,$E447<=0),AND($E447<=0,F447>=0)),1,IF(AND(IFERROR(($E447-F447)/F447,0)<0,F447<$E447),0,F447/$E447))","v":null},{"$f":"IF(OR(AND(IFERROR(G447/$E447,0)>=1,$E447>0),AND(G447>$E447,$E447<=0),AND($E447<=0,G447>=0)),1,IF(AND(IFERROR(($E447-G447)/G447,0)<0,G447<$E447),0,G447/$E447))","v":null},{"$f":"IF(OR(AND(IFERROR(H447/$E447,0)>=1,$E447>0),AND(H447>$E447,$E447<=0),AND($E447<=0,H447>=0)),1,IF(AND(IFERROR(($E447-H447)/H447,0)<0,H447<$E447),0,H447/$E447))","v":null},{"$f":"IF(OR(AND(IFERROR(I447/$E447,0)>=1,$E447>0),AND(I447>$E447,$E447<=0),AND($E447<=0,I447>=0)),1,IF(AND(IFERROR(($E447-I447)/I447,0)<0,I447<$E447),0,I447/$E447))","v":null},{"$f":"IF(OR(AND(IFERROR(J447/$E447,0)>=1,$E447>0),AND(J447>$E447,$E447<=0),AND($E447<=0,J447>=0)),1,IF(AND(IFERROR(($E447-J447)/J447,0)<0,J447<$E447),0,J447/$E447))","v":null},null,{"$f":"IFERROR(E447/E$223,0)","v":null},{"$f":"IFERROR(F447/$F$223,0)","v":null},{"$f":"IFERROR(G447/$G$223,0)","v":null},{"$f":"IFERROR(H447/$H$223,0)","v":null},{"$f":"IFERROR(I447/$I$223,0)","v":null},{"$f":"IFERROR(J447/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C448,$B448:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C448,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E235+'Cuadro 2C'!F235","v":null},{"$f":"+'Cuadro 2C'!G235+'Cuadro 2C'!H235","v":null},{"$f":"+'Cuadro 2C'!I235+'Cuadro 2C'!J235","v":null},{"$f":"+'Cuadro 2C'!K235+'Cuadro 2C'!L235","v":null},{"$f":"SUM(F448:I448)","v":null},{"$f":"+E448-J448","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J448),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F448/$E448,0)>=1,$E448>0),AND(F448>$E448,$E448<=0),AND($E448<=0,F448>=0)),1,IF(AND(IFERROR(($E448-F448)/F448,0)<0,F448<$E448),0,F448/$E448))","v":null},{"$f":"IF(OR(AND(IFERROR(G448/$E448,0)>=1,$E448>0),AND(G448>$E448,$E448<=0),AND($E448<=0,G448>=0)),1,IF(AND(IFERROR(($E448-G448)/G448,0)<0,G448<$E448),0,G448/$E448))","v":null},{"$f":"IF(OR(AND(IFERROR(H448/$E448,0)>=1,$E448>0),AND(H448>$E448,$E448<=0),AND($E448<=0,H448>=0)),1,IF(AND(IFERROR(($E448-H448)/H448,0)<0,H448<$E448),0,H448/$E448))","v":null},{"$f":"IF(OR(AND(IFERROR(I448/$E448,0)>=1,$E448>0),AND(I448>$E448,$E448<=0),AND($E448<=0,I448>=0)),1,IF(AND(IFERROR(($E448-I448)/I448,0)<0,I448<$E448),0,I448/$E448))","v":null},{"$f":"IF(OR(AND(IFERROR(J448/$E448,0)>=1,$E448>0),AND(J448>$E448,$E448<=0),AND($E448<=0,J448>=0)),1,IF(AND(IFERROR(($E448-J448)/J448,0)<0,J448<$E448),0,J448/$E448))","v":null},null,{"$f":"IFERROR(E448/E$223,0)","v":null},{"$f":"IFERROR(F448/$F$223,0)","v":null},{"$f":"IFERROR(G448/$G$223,0)","v":null},{"$f":"IFERROR(H448/$H$223,0)","v":null},{"$f":"IFERROR(I448/$I$223,0)","v":null},{"$f":"IFERROR(J448/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C449,$B449:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C449,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E236+'Cuadro 2C'!F236","v":null},{"$f":"+'Cuadro 2C'!G236+'Cuadro 2C'!H236","v":null},{"$f":"+'Cuadro 2C'!I236+'Cuadro 2C'!J236","v":null},{"$f":"+'Cuadro 2C'!K236+'Cuadro 2C'!L236","v":null},{"$f":"SUM(F449:I449)","v":null},{"$f":"+E449-J449","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J449),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F449/$E449,0)>=1,$E449>0),AND(F449>$E449,$E449<=0),AND($E449<=0,F449>=0)),1,IF(AND(IFERROR(($E449-F449)/F449,0)<0,F449<$E449),0,F449/$E449))","v":null},{"$f":"IF(OR(AND(IFERROR(G449/$E449,0)>=1,$E449>0),AND(G449>$E449,$E449<=0),AND($E449<=0,G449>=0)),1,IF(AND(IFERROR(($E449-G449)/G449,0)<0,G449<$E449),0,G449/$E449))","v":null},{"$f":"IF(OR(AND(IFERROR(H449/$E449,0)>=1,$E449>0),AND(H449>$E449,$E449<=0),AND($E449<=0,H449>=0)),1,IF(AND(IFERROR(($E449-H449)/H449,0)<0,H449<$E449),0,H449/$E449))","v":null},{"$f":"IF(OR(AND(IFERROR(I449/$E449,0)>=1,$E449>0),AND(I449>$E449,$E449<=0),AND($E449<=0,I449>=0)),1,IF(AND(IFERROR(($E449-I449)/I449,0)<0,I449<$E449),0,I449/$E449))","v":null},{"$f":"IF(OR(AND(IFERROR(J449/$E449,0)>=1,$E449>0),AND(J449>$E449,$E449<=0),AND($E449<=0,J449>=0)),1,IF(AND(IFERROR(($E449-J449)/J449,0)<0,J449<$E449),0,J449/$E449))","v":null},null,{"$f":"IFERROR(E449/E$223,0)","v":null},{"$f":"IFERROR(F449/$F$223,0)","v":null},{"$f":"IFERROR(G449/$G$223,0)","v":null},{"$f":"IFERROR(H449/$H$223,0)","v":null},{"$f":"IFERROR(I449/$I$223,0)","v":null},{"$f":"IFERROR(J449/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C450,$B450:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003","2.1.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C450,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B451:$B$1238,$C450,F451:F$1238)","v":null},{"$f":"SUMIF($B451:$B$1238,$C450,G451:G$1238)","v":null},{"$f":"SUMIF($B451:$B$1238,$C450,H451:H$1238)","v":null},{"$f":"SUMIF($B451:$B$1238,$C450,I451:I$1238)","v":null},{"$f":"SUM(F450:I450)","v":null},{"$f":"+E450-J450","v":null},null,{"$f":"SUMIF($B451:$B$1238,$C450,M451:M$1238)","v":null},{"$f":"SUMIF($B451:$B$1238,$C450,N451:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J450),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F450/$E450,0)>=1,$E450>0),AND(F450>$E450,$E450<=0),AND($E450<=0,F450>=0)),1,IF(AND(IFERROR(($E450-F450)/F450,0)<0,F450<$E450),0,F450/$E450))","v":null},{"$f":"IF(OR(AND(IFERROR(G450/$E450,0)>=1,$E450>0),AND(G450>$E450,$E450<=0),AND($E450<=0,G450>=0)),1,IF(AND(IFERROR(($E450-G450)/G450,0)<0,G450<$E450),0,G450/$E450))","v":null},{"$f":"IF(OR(AND(IFERROR(H450/$E450,0)>=1,$E450>0),AND(H450>$E450,$E450<=0),AND($E450<=0,H450>=0)),1,IF(AND(IFERROR(($E450-H450)/H450,0)<0,H450<$E450),0,H450/$E450))","v":null},{"$f":"IF(OR(AND(IFERROR(I450/$E450,0)>=1,$E450>0),AND(I450>$E450,$E450<=0),AND($E450<=0,I450>=0)),1,IF(AND(IFERROR(($E450-I450)/I450,0)<0,I450<$E450),0,I450/$E450))","v":null},{"$f":"IF(OR(AND(IFERROR(J450/$E450,0)>=1,$E450>0),AND(J450>$E450,$E450<=0),AND($E450<=0,J450>=0)),1,IF(AND(IFERROR(($E450-J450)/J450,0)<0,J450<$E450),0,J450/$E450))","v":null},null,{"$f":"IFERROR(E450/E$223,0)","v":null},{"$f":"IFERROR(F450/$F$223,0)","v":null},{"$f":"IFERROR(G450/$G$223,0)","v":null},{"$f":"IFERROR(H450/$H$223,0)","v":null},{"$f":"IFERROR(I450/$I$223,0)","v":null},{"$f":"IFERROR(J450/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C451,$B451:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C451,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E238+'Cuadro 2C'!F238","v":null},{"$f":"+'Cuadro 2C'!G238+'Cuadro 2C'!H238","v":null},{"$f":"+'Cuadro 2C'!I238+'Cuadro 2C'!J238","v":null},{"$f":"+'Cuadro 2C'!K238+'Cuadro 2C'!L238","v":null},{"$f":"SUM(F451:I451)","v":null},{"$f":"+E451-J451","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J451),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F451/$E451,0)>=1,$E451>0),AND(F451>$E451,$E451<=0),AND($E451<=0,F451>=0)),1,IF(AND(IFERROR(($E451-F451)/F451,0)<0,F451<$E451),0,F451/$E451))","v":null},{"$f":"IF(OR(AND(IFERROR(G451/$E451,0)>=1,$E451>0),AND(G451>$E451,$E451<=0),AND($E451<=0,G451>=0)),1,IF(AND(IFERROR(($E451-G451)/G451,0)<0,G451<$E451),0,G451/$E451))","v":null},{"$f":"IF(OR(AND(IFERROR(H451/$E451,0)>=1,$E451>0),AND(H451>$E451,$E451<=0),AND($E451<=0,H451>=0)),1,IF(AND(IFERROR(($E451-H451)/H451,0)<0,H451<$E451),0,H451/$E451))","v":null},{"$f":"IF(OR(AND(IFERROR(I451/$E451,0)>=1,$E451>0),AND(I451>$E451,$E451<=0),AND($E451<=0,I451>=0)),1,IF(AND(IFERROR(($E451-I451)/I451,0)<0,I451<$E451),0,I451/$E451))","v":null},{"$f":"IF(OR(AND(IFERROR(J451/$E451,0)>=1,$E451>0),AND(J451>$E451,$E451<=0),AND($E451<=0,J451>=0)),1,IF(AND(IFERROR(($E451-J451)/J451,0)<0,J451<$E451),0,J451/$E451))","v":null},null,{"$f":"IFERROR(E451/E$223,0)","v":null},{"$f":"IFERROR(F451/$F$223,0)","v":null},{"$f":"IFERROR(G451/$G$223,0)","v":null},{"$f":"IFERROR(H451/$H$223,0)","v":null},{"$f":"IFERROR(I451/$I$223,0)","v":null},{"$f":"IFERROR(J451/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C452,$B452:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP('Cuadro 2'!$C452,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E239+'Cuadro 2C'!F239","v":null},{"$f":"+'Cuadro 2C'!G239+'Cuadro 2C'!H239","v":null},{"$f":"+'Cuadro 2C'!I239+'Cuadro 2C'!J239","v":null},{"$f":"+'Cuadro 2C'!K239+'Cuadro 2C'!L239","v":null},{"$f":"SUM(F452:I452)","v":null},{"$f":"+E452-J452","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J452),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F452/$E452,0)>=1,$E452>0),AND(F452>$E452,$E452<=0),AND($E452<=0,F452>=0)),1,IF(AND(IFERROR(($E452-F452)/F452,0)<0,F452<$E452),0,F452/$E452))","v":null},{"$f":"IF(OR(AND(IFERROR(G452/$E452,0)>=1,$E452>0),AND(G452>$E452,$E452<=0),AND($E452<=0,G452>=0)),1,IF(AND(IFERROR(($E452-G452)/G452,0)<0,G452<$E452),0,G452/$E452))","v":null},{"$f":"IF(OR(AND(IFERROR(H452/$E452,0)>=1,$E452>0),AND(H452>$E452,$E452<=0),AND($E452<=0,H452>=0)),1,IF(AND(IFERROR(($E452-H452)/H452,0)<0,H452<$E452),0,H452/$E452))","v":null},{"$f":"IF(OR(AND(IFERROR(I452/$E452,0)>=1,$E452>0),AND(I452>$E452,$E452<=0),AND($E452<=0,I452>=0)),1,IF(AND(IFERROR(($E452-I452)/I452,0)<0,I452<$E452),0,I452/$E452))","v":null},{"$f":"IF(OR(AND(IFERROR(J452/$E452,0)>=1,$E452>0),AND(J452>$E452,$E452<=0),AND($E452<=0,J452>=0)),1,IF(AND(IFERROR(($E452-J452)/J452,0)<0,J452<$E452),0,J452/$E452))","v":null},null,{"$f":"IFERROR(E452/E$223,0)","v":null},{"$f":"IFERROR(F452/$F$223,0)","v":null},{"$f":"IFERROR(G452/$G$223,0)","v":null},{"$f":"IFERROR(H452/$H$223,0)","v":null},{"$f":"IFERROR(I452/$I$223,0)","v":null},{"$f":"IFERROR(J452/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C453,$B453:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP('Cuadro 2'!$C453,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E240+'Cuadro 2C'!F240","v":null},{"$f":"+'Cuadro 2C'!G240+'Cuadro 2C'!H240","v":null},{"$f":"+'Cuadro 2C'!I240+'Cuadro 2C'!J240","v":null},{"$f":"+'Cuadro 2C'!K240+'Cuadro 2C'!L240","v":null},{"$f":"SUM(F453:I453)","v":null},{"$f":"+E453-J453","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J453),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F453/$E453,0)>=1,$E453>0),AND(F453>$E453,$E453<=0),AND($E453<=0,F453>=0)),1,IF(AND(IFERROR(($E453-F453)/F453,0)<0,F453<$E453),0,F453/$E453))","v":null},{"$f":"IF(OR(AND(IFERROR(G453/$E453,0)>=1,$E453>0),AND(G453>$E453,$E453<=0),AND($E453<=0,G453>=0)),1,IF(AND(IFERROR(($E453-G453)/G453,0)<0,G453<$E453),0,G453/$E453))","v":null},{"$f":"IF(OR(AND(IFERROR(H453/$E453,0)>=1,$E453>0),AND(H453>$E453,$E453<=0),AND($E453<=0,H453>=0)),1,IF(AND(IFERROR(($E453-H453)/H453,0)<0,H453<$E453),0,H453/$E453))","v":null},{"$f":"IF(OR(AND(IFERROR(I453/$E453,0)>=1,$E453>0),AND(I453>$E453,$E453<=0),AND($E453<=0,I453>=0)),1,IF(AND(IFERROR(($E453-I453)/I453,0)<0,I453<$E453),0,I453/$E453))","v":null},{"$f":"IF(OR(AND(IFERROR(J453/$E453,0)>=1,$E453>0),AND(J453>$E453,$E453<=0),AND($E453<=0,J453>=0)),1,IF(AND(IFERROR(($E453-J453)/J453,0)<0,J453<$E453),0,J453/$E453))","v":null},null,{"$f":"IFERROR(E453/E$223,0)","v":null},{"$f":"IFERROR(F453/$F$223,0)","v":null},{"$f":"IFERROR(G453/$G$223,0)","v":null},{"$f":"IFERROR(H453/$H$223,0)","v":null},{"$f":"IFERROR(I453/$I$223,0)","v":null},{"$f":"IFERROR(J453/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C454,$B454:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP('Cuadro 2'!$C454,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E241+'Cuadro 2C'!F241","v":null},{"$f":"+'Cuadro 2C'!G241+'Cuadro 2C'!H241","v":null},{"$f":"+'Cuadro 2C'!I241+'Cuadro 2C'!J241","v":null},{"$f":"+'Cuadro 2C'!K241+'Cuadro 2C'!L241","v":null},{"$f":"SUM(F454:I454)","v":null},{"$f":"+E454-J454","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J454),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F454/$E454,0)>=1,$E454>0),AND(F454>$E454,$E454<=0),AND($E454<=0,F454>=0)),1,IF(AND(IFERROR(($E454-F454)/F454,0)<0,F454<$E454),0,F454/$E454))","v":null},{"$f":"IF(OR(AND(IFERROR(G454/$E454,0)>=1,$E454>0),AND(G454>$E454,$E454<=0),AND($E454<=0,G454>=0)),1,IF(AND(IFERROR(($E454-G454)/G454,0)<0,G454<$E454),0,G454/$E454))","v":null},{"$f":"IF(OR(AND(IFERROR(H454/$E454,0)>=1,$E454>0),AND(H454>$E454,$E454<=0),AND($E454<=0,H454>=0)),1,IF(AND(IFERROR(($E454-H454)/H454,0)<0,H454<$E454),0,H454/$E454))","v":null},{"$f":"IF(OR(AND(IFERROR(I454/$E454,0)>=1,$E454>0),AND(I454>$E454,$E454<=0),AND($E454<=0,I454>=0)),1,IF(AND(IFERROR(($E454-I454)/I454,0)<0,I454<$E454),0,I454/$E454))","v":null},{"$f":"IF(OR(AND(IFERROR(J454/$E454,0)>=1,$E454>0),AND(J454>$E454,$E454<=0),AND($E454<=0,J454>=0)),1,IF(AND(IFERROR(($E454-J454)/J454,0)<0,J454<$E454),0,J454/$E454))","v":null},null,{"$f":"IFERROR(E454/E$223,0)","v":null},{"$f":"IFERROR(F454/$F$223,0)","v":null},{"$f":"IFERROR(G454/$G$223,0)","v":null},{"$f":"IFERROR(H454/$H$223,0)","v":null},{"$f":"IFERROR(I454/$I$223,0)","v":null},{"$f":"IFERROR(J454/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C455,$B455:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP('Cuadro 2'!$C455,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E242+'Cuadro 2C'!F242","v":null},{"$f":"+'Cuadro 2C'!G242+'Cuadro 2C'!H242","v":null},{"$f":"+'Cuadro 2C'!I242+'Cuadro 2C'!J242","v":null},{"$f":"+'Cuadro 2C'!K242+'Cuadro 2C'!L242","v":null},{"$f":"SUM(F455:I455)","v":null},{"$f":"+E455-J455","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J455),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F455/$E455,0)>=1,$E455>0),AND(F455>$E455,$E455<=0),AND($E455<=0,F455>=0)),1,IF(AND(IFERROR(($E455-F455)/F455,0)<0,F455<$E455),0,F455/$E455))","v":null},{"$f":"IF(OR(AND(IFERROR(G455/$E455,0)>=1,$E455>0),AND(G455>$E455,$E455<=0),AND($E455<=0,G455>=0)),1,IF(AND(IFERROR(($E455-G455)/G455,0)<0,G455<$E455),0,G455/$E455))","v":null},{"$f":"IF(OR(AND(IFERROR(H455/$E455,0)>=1,$E455>0),AND(H455>$E455,$E455<=0),AND($E455<=0,H455>=0)),1,IF(AND(IFERROR(($E455-H455)/H455,0)<0,H455<$E455),0,H455/$E455))","v":null},{"$f":"IF(OR(AND(IFERROR(I455/$E455,0)>=1,$E455>0),AND(I455>$E455,$E455<=0),AND($E455<=0,I455>=0)),1,IF(AND(IFERROR(($E455-I455)/I455,0)<0,I455<$E455),0,I455/$E455))","v":null},{"$f":"IF(OR(AND(IFERROR(J455/$E455,0)>=1,$E455>0),AND(J455>$E455,$E455<=0),AND($E455<=0,J455>=0)),1,IF(AND(IFERROR(($E455-J455)/J455,0)<0,J455<$E455),0,J455/$E455))","v":null},null,{"$f":"IFERROR(E455/E$223,0)","v":null},{"$f":"IFERROR(F455/$F$223,0)","v":null},{"$f":"IFERROR(G455/$G$223,0)","v":null},{"$f":"IFERROR(H455/$H$223,0)","v":null},{"$f":"IFERROR(I455/$I$223,0)","v":null},{"$f":"IFERROR(J455/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C456,$B456:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP('Cuadro 2'!$C456,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E243+'Cuadro 2C'!F243","v":null},{"$f":"+'Cuadro 2C'!G243+'Cuadro 2C'!H243","v":null},{"$f":"+'Cuadro 2C'!I243+'Cuadro 2C'!J243","v":null},{"$f":"+'Cuadro 2C'!K243+'Cuadro 2C'!L243","v":null},{"$f":"SUM(F456:I456)","v":null},{"$f":"+E456-J456","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J456),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F456/$E456,0)>=1,$E456>0),AND(F456>$E456,$E456<=0),AND($E456<=0,F456>=0)),1,IF(AND(IFERROR(($E456-F456)/F456,0)<0,F456<$E456),0,F456/$E456))","v":null},{"$f":"IF(OR(AND(IFERROR(G456/$E456,0)>=1,$E456>0),AND(G456>$E456,$E456<=0),AND($E456<=0,G456>=0)),1,IF(AND(IFERROR(($E456-G456)/G456,0)<0,G456<$E456),0,G456/$E456))","v":null},{"$f":"IF(OR(AND(IFERROR(H456/$E456,0)>=1,$E456>0),AND(H456>$E456,$E456<=0),AND($E456<=0,H456>=0)),1,IF(AND(IFERROR(($E456-H456)/H456,0)<0,H456<$E456),0,H456/$E456))","v":null},{"$f":"IF(OR(AND(IFERROR(I456/$E456,0)>=1,$E456>0),AND(I456>$E456,$E456<=0),AND($E456<=0,I456>=0)),1,IF(AND(IFERROR(($E456-I456)/I456,0)<0,I456<$E456),0,I456/$E456))","v":null},{"$f":"IF(OR(AND(IFERROR(J456/$E456,0)>=1,$E456>0),AND(J456>$E456,$E456<=0),AND($E456<=0,J456>=0)),1,IF(AND(IFERROR(($E456-J456)/J456,0)<0,J456<$E456),0,J456/$E456))","v":null},null,{"$f":"IFERROR(E456/E$223,0)","v":null},{"$f":"IFERROR(F456/$F$223,0)","v":null},{"$f":"IFERROR(G456/$G$223,0)","v":null},{"$f":"IFERROR(H456/$H$223,0)","v":null},{"$f":"IFERROR(I456/$I$223,0)","v":null},{"$f":"IFERROR(J456/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C457,$B457:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP('Cuadro 2'!$C457,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E244+'Cuadro 2C'!F244","v":null},{"$f":"+'Cuadro 2C'!G244+'Cuadro 2C'!H244","v":null},{"$f":"+'Cuadro 2C'!I244+'Cuadro 2C'!J244","v":null},{"$f":"+'Cuadro 2C'!K244+'Cuadro 2C'!L244","v":null},{"$f":"SUM(F457:I457)","v":null},{"$f":"+E457-J457","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J457),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F457/$E457,0)>=1,$E457>0),AND(F457>$E457,$E457<=0),AND($E457<=0,F457>=0)),1,IF(AND(IFERROR(($E457-F457)/F457,0)<0,F457<$E457),0,F457/$E457))","v":null},{"$f":"IF(OR(AND(IFERROR(G457/$E457,0)>=1,$E457>0),AND(G457>$E457,$E457<=0),AND($E457<=0,G457>=0)),1,IF(AND(IFERROR(($E457-G457)/G457,0)<0,G457<$E457),0,G457/$E457))","v":null},{"$f":"IF(OR(AND(IFERROR(H457/$E457,0)>=1,$E457>0),AND(H457>$E457,$E457<=0),AND($E457<=0,H457>=0)),1,IF(AND(IFERROR(($E457-H457)/H457,0)<0,H457<$E457),0,H457/$E457))","v":null},{"$f":"IF(OR(AND(IFERROR(I457/$E457,0)>=1,$E457>0),AND(I457>$E457,$E457<=0),AND($E457<=0,I457>=0)),1,IF(AND(IFERROR(($E457-I457)/I457,0)<0,I457<$E457),0,I457/$E457))","v":null},{"$f":"IF(OR(AND(IFERROR(J457/$E457,0)>=1,$E457>0),AND(J457>$E457,$E457<=0),AND($E457<=0,J457>=0)),1,IF(AND(IFERROR(($E457-J457)/J457,0)<0,J457<$E457),0,J457/$E457))","v":null},null,{"$f":"IFERROR(E457/E$223,0)","v":null},{"$f":"IFERROR(F457/$F$223,0)","v":null},{"$f":"IFERROR(G457/$G$223,0)","v":null},{"$f":"IFERROR(H457/$H$223,0)","v":null},{"$f":"IFERROR(I457/$I$223,0)","v":null},{"$f":"IFERROR(J457/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C458,$B458:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003","2.1.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP('Cuadro 2'!$C458,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B459:$B$1238,$C458,F459:F$1238)","v":null},{"$f":"SUMIF($B459:$B$1238,$C458,G459:G$1238)","v":null},{"$f":"SUMIF($B459:$B$1238,$C458,H459:H$1238)","v":null},{"$f":"SUMIF($B459:$B$1238,$C458,I459:I$1238)","v":null},{"$f":"SUM(F458:I458)","v":null},{"$f":"+E458-J458","v":null},null,{"$f":"SUMIF($B459:$B$1238,$C458,M459:M$1238)","v":null},{"$f":"SUMIF($B459:$B$1238,$C458,N459:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J458),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F458/$E458,0)>=1,$E458>0),AND(F458>$E458,$E458<=0),AND($E458<=0,F458>=0)),1,IF(AND(IFERROR(($E458-F458)/F458,0)<0,F458<$E458),0,F458/$E458))","v":null},{"$f":"IF(OR(AND(IFERROR(G458/$E458,0)>=1,$E458>0),AND(G458>$E458,$E458<=0),AND($E458<=0,G458>=0)),1,IF(AND(IFERROR(($E458-G458)/G458,0)<0,G458<$E458),0,G458/$E458))","v":null},{"$f":"IF(OR(AND(IFERROR(H458/$E458,0)>=1,$E458>0),AND(H458>$E458,$E458<=0),AND($E458<=0,H458>=0)),1,IF(AND(IFERROR(($E458-H458)/H458,0)<0,H458<$E458),0,H458/$E458))","v":null},{"$f":"IF(OR(AND(IFERROR(I458/$E458,0)>=1,$E458>0),AND(I458>$E458,$E458<=0),AND($E458<=0,I458>=0)),1,IF(AND(IFERROR(($E458-I458)/I458,0)<0,I458<$E458),0,I458/$E458))","v":null},{"$f":"IF(OR(AND(IFERROR(J458/$E458,0)>=1,$E458>0),AND(J458>$E458,$E458<=0),AND($E458<=0,J458>=0)),1,IF(AND(IFERROR(($E458-J458)/J458,0)<0,J458<$E458),0,J458/$E458))","v":null},null,{"$f":"IFERROR(E458/E$223,0)","v":null},{"$f":"IFERROR(F458/$F$223,0)","v":null},{"$f":"IFERROR(G458/$G$223,0)","v":null},{"$f":"IFERROR(H458/$H$223,0)","v":null},{"$f":"IFERROR(I458/$I$223,0)","v":null},{"$f":"IFERROR(J458/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C459,$B459:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.06","2.1.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP('Cuadro 2'!$C459,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E246+'Cuadro 2C'!F246","v":null},{"$f":"+'Cuadro 2C'!G246+'Cuadro 2C'!H246","v":null},{"$f":"+'Cuadro 2C'!I246+'Cuadro 2C'!J246","v":null},{"$f":"+'Cuadro 2C'!K246+'Cuadro 2C'!L246","v":null},{"$f":"SUM(F459:I459)","v":null},{"$f":"+E459-J459","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J459),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F459/$E459,0)>=1,$E459>0),AND(F459>$E459,$E459<=0),AND($E459<=0,F459>=0)),1,IF(AND(IFERROR(($E459-F459)/F459,0)<0,F459<$E459),0,F459/$E459))","v":null},{"$f":"IF(OR(AND(IFERROR(G459/$E459,0)>=1,$E459>0),AND(G459>$E459,$E459<=0),AND($E459<=0,G459>=0)),1,IF(AND(IFERROR(($E459-G459)/G459,0)<0,G459<$E459),0,G459/$E459))","v":null},{"$f":"IF(OR(AND(IFERROR(H459/$E459,0)>=1,$E459>0),AND(H459>$E459,$E459<=0),AND($E459<=0,H459>=0)),1,IF(AND(IFERROR(($E459-H459)/H459,0)<0,H459<$E459),0,H459/$E459))","v":null},{"$f":"IF(OR(AND(IFERROR(I459/$E459,0)>=1,$E459>0),AND(I459>$E459,$E459<=0),AND($E459<=0,I459>=0)),1,IF(AND(IFERROR(($E459-I459)/I459,0)<0,I459<$E459),0,I459/$E459))","v":null},{"$f":"IF(OR(AND(IFERROR(J459/$E459,0)>=1,$E459>0),AND(J459>$E459,$E459<=0),AND($E459<=0,J459>=0)),1,IF(AND(IFERROR(($E459-J459)/J459,0)<0,J459<$E459),0,J459/$E459))","v":null},null,{"$f":"IFERROR(E459/E$223,0)","v":null},{"$f":"IFERROR(F459/$F$223,0)","v":null},{"$f":"IFERROR(G459/$G$223,0)","v":null},{"$f":"IFERROR(H459/$H$223,0)","v":null},{"$f":"IFERROR(I459/$I$223,0)","v":null},{"$f":"IFERROR(J459/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C460,$B460:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.06","2.1.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C460,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E247+'Cuadro 2C'!F247","v":null},{"$f":"+'Cuadro 2C'!G247+'Cuadro 2C'!H247","v":null},{"$f":"+'Cuadro 2C'!I247+'Cuadro 2C'!J247","v":null},{"$f":"+'Cuadro 2C'!K247+'Cuadro 2C'!L247","v":null},{"$f":"SUM(F460:I460)","v":null},{"$f":"+E460-J460","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J460),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F460/$E460,0)>=1,$E460>0),AND(F460>$E460,$E460<=0),AND($E460<=0,F460>=0)),1,IF(AND(IFERROR(($E460-F460)/F460,0)<0,F460<$E460),0,F460/$E460))","v":null},{"$f":"IF(OR(AND(IFERROR(G460/$E460,0)>=1,$E460>0),AND(G460>$E460,$E460<=0),AND($E460<=0,G460>=0)),1,IF(AND(IFERROR(($E460-G460)/G460,0)<0,G460<$E460),0,G460/$E460))","v":null},{"$f":"IF(OR(AND(IFERROR(H460/$E460,0)>=1,$E460>0),AND(H460>$E460,$E460<=0),AND($E460<=0,H460>=0)),1,IF(AND(IFERROR(($E460-H460)/H460,0)<0,H460<$E460),0,H460/$E460))","v":null},{"$f":"IF(OR(AND(IFERROR(I460/$E460,0)>=1,$E460>0),AND(I460>$E460,$E460<=0),AND($E460<=0,I460>=0)),1,IF(AND(IFERROR(($E460-I460)/I460,0)<0,I460<$E460),0,I460/$E460))","v":null},{"$f":"IF(OR(AND(IFERROR(J460/$E460,0)>=1,$E460>0),AND(J460>$E460,$E460<=0),AND($E460<=0,J460>=0)),1,IF(AND(IFERROR(($E460-J460)/J460,0)<0,J460<$E460),0,J460/$E460))","v":null},null,{"$f":"IFERROR(E460/E$223,0)","v":null},{"$f":"IFERROR(F460/$F$223,0)","v":null},{"$f":"IFERROR(G460/$G$223,0)","v":null},{"$f":"IFERROR(H460/$H$223,0)","v":null},{"$f":"IFERROR(I460/$I$223,0)","v":null},{"$f":"IFERROR(J460/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C461,$B461:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.06","2.1.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C461,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E248+'Cuadro 2C'!F248","v":null},{"$f":"+'Cuadro 2C'!G248+'Cuadro 2C'!H248","v":null},{"$f":"+'Cuadro 2C'!I248+'Cuadro 2C'!J248","v":null},{"$f":"+'Cuadro 2C'!K248+'Cuadro 2C'!L248","v":null},{"$f":"SUM(F461:I461)","v":null},{"$f":"+E461-J461","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J461),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F461/$E461,0)>=1,$E461>0),AND(F461>$E461,$E461<=0),AND($E461<=0,F461>=0)),1,IF(AND(IFERROR(($E461-F461)/F461,0)<0,F461<$E461),0,F461/$E461))","v":null},{"$f":"IF(OR(AND(IFERROR(G461/$E461,0)>=1,$E461>0),AND(G461>$E461,$E461<=0),AND($E461<=0,G461>=0)),1,IF(AND(IFERROR(($E461-G461)/G461,0)<0,G461<$E461),0,G461/$E461))","v":null},{"$f":"IF(OR(AND(IFERROR(H461/$E461,0)>=1,$E461>0),AND(H461>$E461,$E461<=0),AND($E461<=0,H461>=0)),1,IF(AND(IFERROR(($E461-H461)/H461,0)<0,H461<$E461),0,H461/$E461))","v":null},{"$f":"IF(OR(AND(IFERROR(I461/$E461,0)>=1,$E461>0),AND(I461>$E461,$E461<=0),AND($E461<=0,I461>=0)),1,IF(AND(IFERROR(($E461-I461)/I461,0)<0,I461<$E461),0,I461/$E461))","v":null},{"$f":"IF(OR(AND(IFERROR(J461/$E461,0)>=1,$E461>0),AND(J461>$E461,$E461<=0),AND($E461<=0,J461>=0)),1,IF(AND(IFERROR(($E461-J461)/J461,0)<0,J461<$E461),0,J461/$E461))","v":null},null,{"$f":"IFERROR(E461/E$223,0)","v":null},{"$f":"IFERROR(F461/$F$223,0)","v":null},{"$f":"IFERROR(G461/$G$223,0)","v":null},{"$f":"IFERROR(H461/$H$223,0)","v":null},{"$f":"IFERROR(I461/$I$223,0)","v":null},{"$f":"IFERROR(J461/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C462,$B462:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.06","2.1.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C462,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E249+'Cuadro 2C'!F249","v":null},{"$f":"+'Cuadro 2C'!G249+'Cuadro 2C'!H249","v":null},{"$f":"+'Cuadro 2C'!I249+'Cuadro 2C'!J249","v":null},{"$f":"+'Cuadro 2C'!K249+'Cuadro 2C'!L249","v":null},{"$f":"SUM(F462:I462)","v":null},{"$f":"+E462-J462","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J462),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F462/$E462,0)>=1,$E462>0),AND(F462>$E462,$E462<=0),AND($E462<=0,F462>=0)),1,IF(AND(IFERROR(($E462-F462)/F462,0)<0,F462<$E462),0,F462/$E462))","v":null},{"$f":"IF(OR(AND(IFERROR(G462/$E462,0)>=1,$E462>0),AND(G462>$E462,$E462<=0),AND($E462<=0,G462>=0)),1,IF(AND(IFERROR(($E462-G462)/G462,0)<0,G462<$E462),0,G462/$E462))","v":null},{"$f":"IF(OR(AND(IFERROR(H462/$E462,0)>=1,$E462>0),AND(H462>$E462,$E462<=0),AND($E462<=0,H462>=0)),1,IF(AND(IFERROR(($E462-H462)/H462,0)<0,H462<$E462),0,H462/$E462))","v":null},{"$f":"IF(OR(AND(IFERROR(I462/$E462,0)>=1,$E462>0),AND(I462>$E462,$E462<=0),AND($E462<=0,I462>=0)),1,IF(AND(IFERROR(($E462-I462)/I462,0)<0,I462<$E462),0,I462/$E462))","v":null},{"$f":"IF(OR(AND(IFERROR(J462/$E462,0)>=1,$E462>0),AND(J462>$E462,$E462<=0),AND($E462<=0,J462>=0)),1,IF(AND(IFERROR(($E462-J462)/J462,0)<0,J462<$E462),0,J462/$E462))","v":null},null,{"$f":"IFERROR(E462/E$223,0)","v":null},{"$f":"IFERROR(F462/$F$223,0)","v":null},{"$f":"IFERROR(G462/$G$223,0)","v":null},{"$f":"IFERROR(H462/$H$223,0)","v":null},{"$f":"IFERROR(I462/$I$223,0)","v":null},{"$f":"IFERROR(J462/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C463,$B463:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003","2.1.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C463,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B464:$B$1238,$C463,F464:F$1238)","v":null},{"$f":"SUMIF($B464:$B$1238,$C463,G464:G$1238)","v":null},{"$f":"SUMIF($B464:$B$1238,$C463,H464:H$1238)","v":null},{"$f":"SUMIF($B464:$B$1238,$C463,I464:I$1238)","v":null},{"$f":"SUM(F463:I463)","v":null},{"$f":"+E463-J463","v":null},null,{"$f":"SUMIF($B464:$B$1238,$C463,M464:M$1238)","v":null},{"$f":"SUMIF($B464:$B$1238,$C463,N464:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J463),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F463/$E463,0)>=1,$E463>0),AND(F463>$E463,$E463<=0),AND($E463<=0,F463>=0)),1,IF(AND(IFERROR(($E463-F463)/F463,0)<0,F463<$E463),0,F463/$E463))","v":null},{"$f":"IF(OR(AND(IFERROR(G463/$E463,0)>=1,$E463>0),AND(G463>$E463,$E463<=0),AND($E463<=0,G463>=0)),1,IF(AND(IFERROR(($E463-G463)/G463,0)<0,G463<$E463),0,G463/$E463))","v":null},{"$f":"IF(OR(AND(IFERROR(H463/$E463,0)>=1,$E463>0),AND(H463>$E463,$E463<=0),AND($E463<=0,H463>=0)),1,IF(AND(IFERROR(($E463-H463)/H463,0)<0,H463<$E463),0,H463/$E463))","v":null},{"$f":"IF(OR(AND(IFERROR(I463/$E463,0)>=1,$E463>0),AND(I463>$E463,$E463<=0),AND($E463<=0,I463>=0)),1,IF(AND(IFERROR(($E463-I463)/I463,0)<0,I463<$E463),0,I463/$E463))","v":null},{"$f":"IF(OR(AND(IFERROR(J463/$E463,0)>=1,$E463>0),AND(J463>$E463,$E463<=0),AND($E463<=0,J463>=0)),1,IF(AND(IFERROR(($E463-J463)/J463,0)<0,J463<$E463),0,J463/$E463))","v":null},null,{"$f":"IFERROR(E463/E$223,0)","v":null},{"$f":"IFERROR(F463/$F$223,0)","v":null},{"$f":"IFERROR(G463/$G$223,0)","v":null},{"$f":"IFERROR(H463/$H$223,0)","v":null},{"$f":"IFERROR(I463/$I$223,0)","v":null},{"$f":"IFERROR(J463/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C464,$B464:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C464,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E251+'Cuadro 2C'!F251","v":null},{"$f":"+'Cuadro 2C'!G251+'Cuadro 2C'!H251","v":null},{"$f":"+'Cuadro 2C'!I251+'Cuadro 2C'!J251","v":null},{"$f":"+'Cuadro 2C'!K251+'Cuadro 2C'!L251","v":null},{"$f":"SUM(F464:I464)","v":null},{"$f":"+E464-J464","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J464),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F464/$E464,0)>=1,$E464>0),AND(F464>$E464,$E464<=0),AND($E464<=0,F464>=0)),1,IF(AND(IFERROR(($E464-F464)/F464,0)<0,F464<$E464),0,F464/$E464))","v":null},{"$f":"IF(OR(AND(IFERROR(G464/$E464,0)>=1,$E464>0),AND(G464>$E464,$E464<=0),AND($E464<=0,G464>=0)),1,IF(AND(IFERROR(($E464-G464)/G464,0)<0,G464<$E464),0,G464/$E464))","v":null},{"$f":"IF(OR(AND(IFERROR(H464/$E464,0)>=1,$E464>0),AND(H464>$E464,$E464<=0),AND($E464<=0,H464>=0)),1,IF(AND(IFERROR(($E464-H464)/H464,0)<0,H464<$E464),0,H464/$E464))","v":null},{"$f":"IF(OR(AND(IFERROR(I464/$E464,0)>=1,$E464>0),AND(I464>$E464,$E464<=0),AND($E464<=0,I464>=0)),1,IF(AND(IFERROR(($E464-I464)/I464,0)<0,I464<$E464),0,I464/$E464))","v":null},{"$f":"IF(OR(AND(IFERROR(J464/$E464,0)>=1,$E464>0),AND(J464>$E464,$E464<=0),AND($E464<=0,J464>=0)),1,IF(AND(IFERROR(($E464-J464)/J464,0)<0,J464<$E464),0,J464/$E464))","v":null},null,{"$f":"IFERROR(E464/E$223,0)","v":null},{"$f":"IFERROR(F464/$F$223,0)","v":null},{"$f":"IFERROR(G464/$G$223,0)","v":null},{"$f":"IFERROR(H464/$H$223,0)","v":null},{"$f":"IFERROR(I464/$I$223,0)","v":null},{"$f":"IFERROR(J464/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C465,$B465:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C465,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E252+'Cuadro 2C'!F252","v":null},{"$f":"+'Cuadro 2C'!G252+'Cuadro 2C'!H252","v":null},{"$f":"+'Cuadro 2C'!I252+'Cuadro 2C'!J252","v":null},{"$f":"+'Cuadro 2C'!K252+'Cuadro 2C'!L252","v":null},{"$f":"SUM(F465:I465)","v":null},{"$f":"+E465-J465","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J465),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F465/$E465,0)>=1,$E465>0),AND(F465>$E465,$E465<=0),AND($E465<=0,F465>=0)),1,IF(AND(IFERROR(($E465-F465)/F465,0)<0,F465<$E465),0,F465/$E465))","v":null},{"$f":"IF(OR(AND(IFERROR(G465/$E465,0)>=1,$E465>0),AND(G465>$E465,$E465<=0),AND($E465<=0,G465>=0)),1,IF(AND(IFERROR(($E465-G465)/G465,0)<0,G465<$E465),0,G465/$E465))","v":null},{"$f":"IF(OR(AND(IFERROR(H465/$E465,0)>=1,$E465>0),AND(H465>$E465,$E465<=0),AND($E465<=0,H465>=0)),1,IF(AND(IFERROR(($E465-H465)/H465,0)<0,H465<$E465),0,H465/$E465))","v":null},{"$f":"IF(OR(AND(IFERROR(I465/$E465,0)>=1,$E465>0),AND(I465>$E465,$E465<=0),AND($E465<=0,I465>=0)),1,IF(AND(IFERROR(($E465-I465)/I465,0)<0,I465<$E465),0,I465/$E465))","v":null},{"$f":"IF(OR(AND(IFERROR(J465/$E465,0)>=1,$E465>0),AND(J465>$E465,$E465<=0),AND($E465<=0,J465>=0)),1,IF(AND(IFERROR(($E465-J465)/J465,0)<0,J465<$E465),0,J465/$E465))","v":null},null,{"$f":"IFERROR(E465/E$223,0)","v":null},{"$f":"IFERROR(F465/$F$223,0)","v":null},{"$f":"IFERROR(G465/$G$223,0)","v":null},{"$f":"IFERROR(H465/$H$223,0)","v":null},{"$f":"IFERROR(I465/$I$223,0)","v":null},{"$f":"IFERROR(J465/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C466,$B466:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.03","Buques",{"$f":"+VLOOKUP('Cuadro 2'!$C466,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E253+'Cuadro 2C'!F253","v":null},{"$f":"+'Cuadro 2C'!G253+'Cuadro 2C'!H253","v":null},{"$f":"+'Cuadro 2C'!I253+'Cuadro 2C'!J253","v":null},{"$f":"+'Cuadro 2C'!K253+'Cuadro 2C'!L253","v":null},{"$f":"SUM(F466:I466)","v":null},{"$f":"+E466-J466","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J466),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F466/$E466,0)>=1,$E466>0),AND(F466>$E466,$E466<=0),AND($E466<=0,F466>=0)),1,IF(AND(IFERROR(($E466-F466)/F466,0)<0,F466<$E466),0,F466/$E466))","v":null},{"$f":"IF(OR(AND(IFERROR(G466/$E466,0)>=1,$E466>0),AND(G466>$E466,$E466<=0),AND($E466<=0,G466>=0)),1,IF(AND(IFERROR(($E466-G466)/G466,0)<0,G466<$E466),0,G466/$E466))","v":null},{"$f":"IF(OR(AND(IFERROR(H466/$E466,0)>=1,$E466>0),AND(H466>$E466,$E466<=0),AND($E466<=0,H466>=0)),1,IF(AND(IFERROR(($E466-H466)/H466,0)<0,H466<$E466),0,H466/$E466))","v":null},{"$f":"IF(OR(AND(IFERROR(I466/$E466,0)>=1,$E466>0),AND(I466>$E466,$E466<=0),AND($E466<=0,I466>=0)),1,IF(AND(IFERROR(($E466-I466)/I466,0)<0,I466<$E466),0,I466/$E466))","v":null},{"$f":"IF(OR(AND(IFERROR(J466/$E466,0)>=1,$E466>0),AND(J466>$E466,$E466<=0),AND($E466<=0,J466>=0)),1,IF(AND(IFERROR(($E466-J466)/J466,0)<0,J466<$E466),0,J466/$E466))","v":null},null,{"$f":"IFERROR(E466/E$223,0)","v":null},{"$f":"IFERROR(F466/$F$223,0)","v":null},{"$f":"IFERROR(G466/$G$223,0)","v":null},{"$f":"IFERROR(H466/$H$223,0)","v":null},{"$f":"IFERROR(I466/$I$223,0)","v":null},{"$f":"IFERROR(J466/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C467,$B467:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.04","Embarcaciones para deportes y recreo",{"$f":"+VLOOKUP('Cuadro 2'!$C467,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E254+'Cuadro 2C'!F254","v":null},{"$f":"+'Cuadro 2C'!G254+'Cuadro 2C'!H254","v":null},{"$f":"+'Cuadro 2C'!I254+'Cuadro 2C'!J254","v":null},{"$f":"+'Cuadro 2C'!K254+'Cuadro 2C'!L254","v":null},{"$f":"SUM(F467:I467)","v":null},{"$f":"+E467-J467","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J467),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F467/$E467,0)>=1,$E467>0),AND(F467>$E467,$E467<=0),AND($E467<=0,F467>=0)),1,IF(AND(IFERROR(($E467-F467)/F467,0)<0,F467<$E467),0,F467/$E467))","v":null},{"$f":"IF(OR(AND(IFERROR(G467/$E467,0)>=1,$E467>0),AND(G467>$E467,$E467<=0),AND($E467<=0,G467>=0)),1,IF(AND(IFERROR(($E467-G467)/G467,0)<0,G467<$E467),0,G467/$E467))","v":null},{"$f":"IF(OR(AND(IFERROR(H467/$E467,0)>=1,$E467>0),AND(H467>$E467,$E467<=0),AND($E467<=0,H467>=0)),1,IF(AND(IFERROR(($E467-H467)/H467,0)<0,H467<$E467),0,H467/$E467))","v":null},{"$f":"IF(OR(AND(IFERROR(I467/$E467,0)>=1,$E467>0),AND(I467>$E467,$E467<=0),AND($E467<=0,I467>=0)),1,IF(AND(IFERROR(($E467-I467)/I467,0)<0,I467<$E467),0,I467/$E467))","v":null},{"$f":"IF(OR(AND(IFERROR(J467/$E467,0)>=1,$E467>0),AND(J467>$E467,$E467<=0),AND($E467<=0,J467>=0)),1,IF(AND(IFERROR(($E467-J467)/J467,0)<0,J467<$E467),0,J467/$E467))","v":null},null,{"$f":"IFERROR(E467/E$223,0)","v":null},{"$f":"IFERROR(F467/$F$223,0)","v":null},{"$f":"IFERROR(G467/$G$223,0)","v":null},{"$f":"IFERROR(H467/$H$223,0)","v":null},{"$f":"IFERROR(I467/$I$223,0)","v":null},{"$f":"IFERROR(J467/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C468,$B468:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.05","Locomotoras y material rodante de ferrocarril y tranvía, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C468,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E255+'Cuadro 2C'!F255","v":null},{"$f":"+'Cuadro 2C'!G255+'Cuadro 2C'!H255","v":null},{"$f":"+'Cuadro 2C'!I255+'Cuadro 2C'!J255","v":null},{"$f":"+'Cuadro 2C'!K255+'Cuadro 2C'!L255","v":null},{"$f":"SUM(F468:I468)","v":null},{"$f":"+E468-J468","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J468),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F468/$E468,0)>=1,$E468>0),AND(F468>$E468,$E468<=0),AND($E468<=0,F468>=0)),1,IF(AND(IFERROR(($E468-F468)/F468,0)<0,F468<$E468),0,F468/$E468))","v":null},{"$f":"IF(OR(AND(IFERROR(G468/$E468,0)>=1,$E468>0),AND(G468>$E468,$E468<=0),AND($E468<=0,G468>=0)),1,IF(AND(IFERROR(($E468-G468)/G468,0)<0,G468<$E468),0,G468/$E468))","v":null},{"$f":"IF(OR(AND(IFERROR(H468/$E468,0)>=1,$E468>0),AND(H468>$E468,$E468<=0),AND($E468<=0,H468>=0)),1,IF(AND(IFERROR(($E468-H468)/H468,0)<0,H468<$E468),0,H468/$E468))","v":null},{"$f":"IF(OR(AND(IFERROR(I468/$E468,0)>=1,$E468>0),AND(I468>$E468,$E468<=0),AND($E468<=0,I468>=0)),1,IF(AND(IFERROR(($E468-I468)/I468,0)<0,I468<$E468),0,I468/$E468))","v":null},{"$f":"IF(OR(AND(IFERROR(J468/$E468,0)>=1,$E468>0),AND(J468>$E468,$E468<=0),AND($E468<=0,J468>=0)),1,IF(AND(IFERROR(($E468-J468)/J468,0)<0,J468<$E468),0,J468/$E468))","v":null},null,{"$f":"IFERROR(E468/E$223,0)","v":null},{"$f":"IFERROR(F468/$F$223,0)","v":null},{"$f":"IFERROR(G468/$G$223,0)","v":null},{"$f":"IFERROR(H468/$H$223,0)","v":null},{"$f":"IFERROR(I468/$I$223,0)","v":null},{"$f":"IFERROR(J468/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C469,$B469:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.06","Aeronaves y naves espaciales, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C469,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E256+'Cuadro 2C'!F256","v":null},{"$f":"+'Cuadro 2C'!G256+'Cuadro 2C'!H256","v":null},{"$f":"+'Cuadro 2C'!I256+'Cuadro 2C'!J256","v":null},{"$f":"+'Cuadro 2C'!K256+'Cuadro 2C'!L256","v":null},{"$f":"SUM(F469:I469)","v":null},{"$f":"+E469-J469","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J469),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F469/$E469,0)>=1,$E469>0),AND(F469>$E469,$E469<=0),AND($E469<=0,F469>=0)),1,IF(AND(IFERROR(($E469-F469)/F469,0)<0,F469<$E469),0,F469/$E469))","v":null},{"$f":"IF(OR(AND(IFERROR(G469/$E469,0)>=1,$E469>0),AND(G469>$E469,$E469<=0),AND($E469<=0,G469>=0)),1,IF(AND(IFERROR(($E469-G469)/G469,0)<0,G469<$E469),0,G469/$E469))","v":null},{"$f":"IF(OR(AND(IFERROR(H469/$E469,0)>=1,$E469>0),AND(H469>$E469,$E469<=0),AND($E469<=0,H469>=0)),1,IF(AND(IFERROR(($E469-H469)/H469,0)<0,H469<$E469),0,H469/$E469))","v":null},{"$f":"IF(OR(AND(IFERROR(I469/$E469,0)>=1,$E469>0),AND(I469>$E469,$E469<=0),AND($E469<=0,I469>=0)),1,IF(AND(IFERROR(($E469-I469)/I469,0)<0,I469<$E469),0,I469/$E469))","v":null},{"$f":"IF(OR(AND(IFERROR(J469/$E469,0)>=1,$E469>0),AND(J469>$E469,$E469<=0),AND($E469<=0,J469>=0)),1,IF(AND(IFERROR(($E469-J469)/J469,0)<0,J469<$E469),0,J469/$E469))","v":null},null,{"$f":"IFERROR(E469/E$223,0)","v":null},{"$f":"IFERROR(F469/$F$223,0)","v":null},{"$f":"IFERROR(G469/$G$223,0)","v":null},{"$f":"IFERROR(H469/$H$223,0)","v":null},{"$f":"IFERROR(I469/$I$223,0)","v":null},{"$f":"IFERROR(J469/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C470,$B470:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C470,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B471:$B$1238,$C470,F471:F$1238)","v":null},{"$f":"SUMIF($B471:$B$1238,$C470,G471:G$1238)","v":null},{"$f":"SUMIF($B471:$B$1238,$C470,H471:H$1238)","v":null},{"$f":"SUMIF($B471:$B$1238,$C470,I471:I$1238)","v":null},{"$f":"SUM(F470:I470)","v":null},{"$f":"+E470-J470","v":null},null,{"$f":"SUMIF($B471:$B$1238,$C470,M471:M$1238)","v":null},{"$f":"SUMIF($B471:$B$1238,$C470,N471:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J470),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F470/$E470,0)>=1,$E470>0),AND(F470>$E470,$E470<=0),AND($E470<=0,F470>=0)),1,IF(AND(IFERROR(($E470-F470)/F470,0)<0,F470<$E470),0,F470/$E470))","v":null},{"$f":"IF(OR(AND(IFERROR(G470/$E470,0)>=1,$E470>0),AND(G470>$E470,$E470<=0),AND($E470<=0,G470>=0)),1,IF(AND(IFERROR(($E470-G470)/G470,0)<0,G470<$E470),0,G470/$E470))","v":null},{"$f":"IF(OR(AND(IFERROR(H470/$E470,0)>=1,$E470>0),AND(H470>$E470,$E470<=0),AND($E470<=0,H470>=0)),1,IF(AND(IFERROR(($E470-H470)/H470,0)<0,H470<$E470),0,H470/$E470))","v":null},{"$f":"IF(OR(AND(IFERROR(I470/$E470,0)>=1,$E470>0),AND(I470>$E470,$E470<=0),AND($E470<=0,I470>=0)),1,IF(AND(IFERROR(($E470-I470)/I470,0)<0,I470<$E470),0,I470/$E470))","v":null},{"$f":"IF(OR(AND(IFERROR(J470/$E470,0)>=1,$E470>0),AND(J470>$E470,$E470<=0),AND($E470<=0,J470>=0)),1,IF(AND(IFERROR(($E470-J470)/J470,0)<0,J470<$E470),0,J470/$E470))","v":null},null,{"$f":"IFERROR(E470/E$223,0)","v":null},{"$f":"IFERROR(F470/$F$223,0)","v":null},{"$f":"IFERROR(G470/$G$223,0)","v":null},{"$f":"IFERROR(H470/$H$223,0)","v":null},{"$f":"IFERROR(I470/$I$223,0)","v":null},{"$f":"IFERROR(J470/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C471,$B471:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP('Cuadro 2'!$C471,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E258+'Cuadro 2C'!F258","v":null},{"$f":"+'Cuadro 2C'!G258+'Cuadro 2C'!H258","v":null},{"$f":"+'Cuadro 2C'!I258+'Cuadro 2C'!J258","v":null},{"$f":"+'Cuadro 2C'!K258+'Cuadro 2C'!L258","v":null},{"$f":"SUM(F471:I471)","v":null},{"$f":"+E471-J471","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J471),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F471/$E471,0)>=1,$E471>0),AND(F471>$E471,$E471<=0),AND($E471<=0,F471>=0)),1,IF(AND(IFERROR(($E471-F471)/F471,0)<0,F471<$E471),0,F471/$E471))","v":null},{"$f":"IF(OR(AND(IFERROR(G471/$E471,0)>=1,$E471>0),AND(G471>$E471,$E471<=0),AND($E471<=0,G471>=0)),1,IF(AND(IFERROR(($E471-G471)/G471,0)<0,G471<$E471),0,G471/$E471))","v":null},{"$f":"IF(OR(AND(IFERROR(H471/$E471,0)>=1,$E471>0),AND(H471>$E471,$E471<=0),AND($E471<=0,H471>=0)),1,IF(AND(IFERROR(($E471-H471)/H471,0)<0,H471<$E471),0,H471/$E471))","v":null},{"$f":"IF(OR(AND(IFERROR(I471/$E471,0)>=1,$E471>0),AND(I471>$E471,$E471<=0),AND($E471<=0,I471>=0)),1,IF(AND(IFERROR(($E471-I471)/I471,0)<0,I471<$E471),0,I471/$E471))","v":null},{"$f":"IF(OR(AND(IFERROR(J471/$E471,0)>=1,$E471>0),AND(J471>$E471,$E471<=0),AND($E471<=0,J471>=0)),1,IF(AND(IFERROR(($E471-J471)/J471,0)<0,J471<$E471),0,J471/$E471))","v":null},null,{"$f":"IFERROR(E471/E$223,0)","v":null},{"$f":"IFERROR(F471/$F$223,0)","v":null},{"$f":"IFERROR(G471/$G$223,0)","v":null},{"$f":"IFERROR(H471/$H$223,0)","v":null},{"$f":"IFERROR(I471/$I$223,0)","v":null},{"$f":"IFERROR(J471/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C472,$B472:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP('Cuadro 2'!$C472,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E259+'Cuadro 2C'!F259","v":null},{"$f":"+'Cuadro 2C'!G259+'Cuadro 2C'!H259","v":null},{"$f":"+'Cuadro 2C'!I259+'Cuadro 2C'!J259","v":null},{"$f":"+'Cuadro 2C'!K259+'Cuadro 2C'!L259","v":null},{"$f":"SUM(F472:I472)","v":null},{"$f":"+E472-J472","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J472),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F472/$E472,0)>=1,$E472>0),AND(F472>$E472,$E472<=0),AND($E472<=0,F472>=0)),1,IF(AND(IFERROR(($E472-F472)/F472,0)<0,F472<$E472),0,F472/$E472))","v":null},{"$f":"IF(OR(AND(IFERROR(G472/$E472,0)>=1,$E472>0),AND(G472>$E472,$E472<=0),AND($E472<=0,G472>=0)),1,IF(AND(IFERROR(($E472-G472)/G472,0)<0,G472<$E472),0,G472/$E472))","v":null},{"$f":"IF(OR(AND(IFERROR(H472/$E472,0)>=1,$E472>0),AND(H472>$E472,$E472<=0),AND($E472<=0,H472>=0)),1,IF(AND(IFERROR(($E472-H472)/H472,0)<0,H472<$E472),0,H472/$E472))","v":null},{"$f":"IF(OR(AND(IFERROR(I472/$E472,0)>=1,$E472>0),AND(I472>$E472,$E472<=0),AND($E472<=0,I472>=0)),1,IF(AND(IFERROR(($E472-I472)/I472,0)<0,I472<$E472),0,I472/$E472))","v":null},{"$f":"IF(OR(AND(IFERROR(J472/$E472,0)>=1,$E472>0),AND(J472>$E472,$E472<=0),AND($E472<=0,J472>=0)),1,IF(AND(IFERROR(($E472-J472)/J472,0)<0,J472<$E472),0,J472/$E472))","v":null},null,{"$f":"IFERROR(E472/E$223,0)","v":null},{"$f":"IFERROR(F472/$F$223,0)","v":null},{"$f":"IFERROR(G472/$G$223,0)","v":null},{"$f":"IFERROR(H472/$H$223,0)","v":null},{"$f":"IFERROR(I472/$I$223,0)","v":null},{"$f":"IFERROR(J472/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C473,$B473:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP('Cuadro 2'!$C473,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E260+'Cuadro 2C'!F260","v":null},{"$f":"+'Cuadro 2C'!G260+'Cuadro 2C'!H260","v":null},{"$f":"+'Cuadro 2C'!I260+'Cuadro 2C'!J260","v":null},{"$f":"+'Cuadro 2C'!K260+'Cuadro 2C'!L260","v":null},{"$f":"SUM(F473:I473)","v":null},{"$f":"+E473-J473","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J473),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F473/$E473,0)>=1,$E473>0),AND(F473>$E473,$E473<=0),AND($E473<=0,F473>=0)),1,IF(AND(IFERROR(($E473-F473)/F473,0)<0,F473<$E473),0,F473/$E473))","v":null},{"$f":"IF(OR(AND(IFERROR(G473/$E473,0)>=1,$E473>0),AND(G473>$E473,$E473<=0),AND($E473<=0,G473>=0)),1,IF(AND(IFERROR(($E473-G473)/G473,0)<0,G473<$E473),0,G473/$E473))","v":null},{"$f":"IF(OR(AND(IFERROR(H473/$E473,0)>=1,$E473>0),AND(H473>$E473,$E473<=0),AND($E473<=0,H473>=0)),1,IF(AND(IFERROR(($E473-H473)/H473,0)<0,H473<$E473),0,H473/$E473))","v":null},{"$f":"IF(OR(AND(IFERROR(I473/$E473,0)>=1,$E473>0),AND(I473>$E473,$E473<=0),AND($E473<=0,I473>=0)),1,IF(AND(IFERROR(($E473-I473)/I473,0)<0,I473<$E473),0,I473/$E473))","v":null},{"$f":"IF(OR(AND(IFERROR(J473/$E473,0)>=1,$E473>0),AND(J473>$E473,$E473<=0),AND($E473<=0,J473>=0)),1,IF(AND(IFERROR(($E473-J473)/J473,0)<0,J473<$E473),0,J473/$E473))","v":null},null,{"$f":"IFERROR(E473/E$223,0)","v":null},{"$f":"IFERROR(F473/$F$223,0)","v":null},{"$f":"IFERROR(G473/$G$223,0)","v":null},{"$f":"IFERROR(H473/$H$223,0)","v":null},{"$f":"IFERROR(I473/$I$223,0)","v":null},{"$f":"IFERROR(J473/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C474,$B474:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP('Cuadro 2'!$C474,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E261+'Cuadro 2C'!F261","v":null},{"$f":"+'Cuadro 2C'!G261+'Cuadro 2C'!H261","v":null},{"$f":"+'Cuadro 2C'!I261+'Cuadro 2C'!J261","v":null},{"$f":"+'Cuadro 2C'!K261+'Cuadro 2C'!L261","v":null},{"$f":"SUM(F474:I474)","v":null},{"$f":"+E474-J474","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J474),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F474/$E474,0)>=1,$E474>0),AND(F474>$E474,$E474<=0),AND($E474<=0,F474>=0)),1,IF(AND(IFERROR(($E474-F474)/F474,0)<0,F474<$E474),0,F474/$E474))","v":null},{"$f":"IF(OR(AND(IFERROR(G474/$E474,0)>=1,$E474>0),AND(G474>$E474,$E474<=0),AND($E474<=0,G474>=0)),1,IF(AND(IFERROR(($E474-G474)/G474,0)<0,G474<$E474),0,G474/$E474))","v":null},{"$f":"IF(OR(AND(IFERROR(H474/$E474,0)>=1,$E474>0),AND(H474>$E474,$E474<=0),AND($E474<=0,H474>=0)),1,IF(AND(IFERROR(($E474-H474)/H474,0)<0,H474<$E474),0,H474/$E474))","v":null},{"$f":"IF(OR(AND(IFERROR(I474/$E474,0)>=1,$E474>0),AND(I474>$E474,$E474<=0),AND($E474<=0,I474>=0)),1,IF(AND(IFERROR(($E474-I474)/I474,0)<0,I474<$E474),0,I474/$E474))","v":null},{"$f":"IF(OR(AND(IFERROR(J474/$E474,0)>=1,$E474>0),AND(J474>$E474,$E474<=0),AND($E474<=0,J474>=0)),1,IF(AND(IFERROR(($E474-J474)/J474,0)<0,J474<$E474),0,J474/$E474))","v":null},null,{"$f":"IFERROR(E474/E$223,0)","v":null},{"$f":"IFERROR(F474/$F$223,0)","v":null},{"$f":"IFERROR(G474/$G$223,0)","v":null},{"$f":"IFERROR(H474/$H$223,0)","v":null},{"$f":"IFERROR(I474/$I$223,0)","v":null},{"$f":"IFERROR(J474/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C475,$B475:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01","2.1.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C475,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B476:$B$1238,$C475,F476:F$1238)","v":null},{"$f":"SUMIF($B476:$B$1238,$C475,G476:G$1238)","v":null},{"$f":"SUMIF($B476:$B$1238,$C475,H476:H$1238)","v":null},{"$f":"SUMIF($B476:$B$1238,$C475,I476:I$1238)","v":null},{"$f":"SUM(F475:I475)","v":null},{"$f":"+E475-J475","v":null},null,{"$f":"SUMIF($B476:$B$1238,$C475,M476:M$1238)","v":null},{"$f":"SUMIF($B476:$B$1238,$C475,N476:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J475),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F475/$E475,0)>=1,$E475>0),AND(F475>$E475,$E475<=0),AND($E475<=0,F475>=0)),1,IF(AND(IFERROR(($E475-F475)/F475,0)<0,F475<$E475),0,F475/$E475))","v":null},{"$f":"IF(OR(AND(IFERROR(G475/$E475,0)>=1,$E475>0),AND(G475>$E475,$E475<=0),AND($E475<=0,G475>=0)),1,IF(AND(IFERROR(($E475-G475)/G475,0)<0,G475<$E475),0,G475/$E475))","v":null},{"$f":"IF(OR(AND(IFERROR(H475/$E475,0)>=1,$E475>0),AND(H475>$E475,$E475<=0),AND($E475<=0,H475>=0)),1,IF(AND(IFERROR(($E475-H475)/H475,0)<0,H475<$E475),0,H475/$E475))","v":null},{"$f":"IF(OR(AND(IFERROR(I475/$E475,0)>=1,$E475>0),AND(I475>$E475,$E475<=0),AND($E475<=0,I475>=0)),1,IF(AND(IFERROR(($E475-I475)/I475,0)<0,I475<$E475),0,I475/$E475))","v":null},{"$f":"IF(OR(AND(IFERROR(J475/$E475,0)>=1,$E475>0),AND(J475>$E475,$E475<=0),AND($E475<=0,J475>=0)),1,IF(AND(IFERROR(($E475-J475)/J475,0)<0,J475<$E475),0,J475/$E475))","v":null},null,{"$f":"IFERROR(E475/E$223,0)","v":null},{"$f":"IFERROR(F475/$F$223,0)","v":null},{"$f":"IFERROR(G475/$G$223,0)","v":null},{"$f":"IFERROR(H475/$H$223,0)","v":null},{"$f":"IFERROR(I475/$I$223,0)","v":null},{"$f":"IFERROR(J475/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C476,$B476:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004","2.1.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP('Cuadro 2'!$C476,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B477:$B$1238,$C476,F477:F$1238)","v":null},{"$f":"SUMIF($B477:$B$1238,$C476,G477:G$1238)","v":null},{"$f":"SUMIF($B477:$B$1238,$C476,H477:H$1238)","v":null},{"$f":"SUMIF($B477:$B$1238,$C476,I477:I$1238)","v":null},{"$f":"SUM(F476:I476)","v":null},{"$f":"+E476-J476","v":null},null,{"$f":"SUMIF($B477:$B$1238,$C476,M477:M$1238)","v":null},{"$f":"SUMIF($B477:$B$1238,$C476,N477:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J476),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F476/$E476,0)>=1,$E476>0),AND(F476>$E476,$E476<=0),AND($E476<=0,F476>=0)),1,IF(AND(IFERROR(($E476-F476)/F476,0)<0,F476<$E476),0,F476/$E476))","v":null},{"$f":"IF(OR(AND(IFERROR(G476/$E476,0)>=1,$E476>0),AND(G476>$E476,$E476<=0),AND($E476<=0,G476>=0)),1,IF(AND(IFERROR(($E476-G476)/G476,0)<0,G476<$E476),0,G476/$E476))","v":null},{"$f":"IF(OR(AND(IFERROR(H476/$E476,0)>=1,$E476>0),AND(H476>$E476,$E476<=0),AND($E476<=0,H476>=0)),1,IF(AND(IFERROR(($E476-H476)/H476,0)<0,H476<$E476),0,H476/$E476))","v":null},{"$f":"IF(OR(AND(IFERROR(I476/$E476,0)>=1,$E476>0),AND(I476>$E476,$E476<=0),AND($E476<=0,I476>=0)),1,IF(AND(IFERROR(($E476-I476)/I476,0)<0,I476<$E476),0,I476/$E476))","v":null},{"$f":"IF(OR(AND(IFERROR(J476/$E476,0)>=1,$E476>0),AND(J476>$E476,$E476<=0),AND($E476<=0,J476>=0)),1,IF(AND(IFERROR(($E476-J476)/J476,0)<0,J476<$E476),0,J476/$E476))","v":null},null,{"$f":"IFERROR(E476/E$223,0)","v":null},{"$f":"IFERROR(F476/$F$223,0)","v":null},{"$f":"IFERROR(G476/$G$223,0)","v":null},{"$f":"IFERROR(H476/$H$223,0)","v":null},{"$f":"IFERROR(I476/$I$223,0)","v":null},{"$f":"IFERROR(J476/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C477,$B477:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01","2.1.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP('Cuadro 2'!$C477,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B478:$B$1238,$C477,F478:F$1238)","v":null},{"$f":"SUMIF($B478:$B$1238,$C477,G478:G$1238)","v":null},{"$f":"SUMIF($B478:$B$1238,$C477,H478:H$1238)","v":null},{"$f":"SUMIF($B478:$B$1238,$C477,I478:I$1238)","v":null},{"$f":"SUM(F477:I477)","v":null},{"$f":"+E477-J477","v":null},null,{"$f":"SUMIF($B478:$B$1238,$C477,M478:M$1238)","v":null},{"$f":"SUMIF($B478:$B$1238,$C477,N478:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J477),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F477/$E477,0)>=1,$E477>0),AND(F477>$E477,$E477<=0),AND($E477<=0,F477>=0)),1,IF(AND(IFERROR(($E477-F477)/F477,0)<0,F477<$E477),0,F477/$E477))","v":null},{"$f":"IF(OR(AND(IFERROR(G477/$E477,0)>=1,$E477>0),AND(G477>$E477,$E477<=0),AND($E477<=0,G477>=0)),1,IF(AND(IFERROR(($E477-G477)/G477,0)<0,G477<$E477),0,G477/$E477))","v":null},{"$f":"IF(OR(AND(IFERROR(H477/$E477,0)>=1,$E477>0),AND(H477>$E477,$E477<=0),AND($E477<=0,H477>=0)),1,IF(AND(IFERROR(($E477-H477)/H477,0)<0,H477<$E477),0,H477/$E477))","v":null},{"$f":"IF(OR(AND(IFERROR(I477/$E477,0)>=1,$E477>0),AND(I477>$E477,$E477<=0),AND($E477<=0,I477>=0)),1,IF(AND(IFERROR(($E477-I477)/I477,0)<0,I477<$E477),0,I477/$E477))","v":null},{"$f":"IF(OR(AND(IFERROR(J477/$E477,0)>=1,$E477>0),AND(J477>$E477,$E477<=0),AND($E477<=0,J477>=0)),1,IF(AND(IFERROR(($E477-J477)/J477,0)<0,J477<$E477),0,J477/$E477))","v":null},null,{"$f":"IFERROR(E477/E$223,0)","v":null},{"$f":"IFERROR(F477/$F$223,0)","v":null},{"$f":"IFERROR(G477/$G$223,0)","v":null},{"$f":"IFERROR(H477/$H$223,0)","v":null},{"$f":"IFERROR(I477/$I$223,0)","v":null},{"$f":"IFERROR(J477/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C478,$B478:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP('Cuadro 2'!$C478,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E265+'Cuadro 2C'!F265","v":null},{"$f":"+'Cuadro 2C'!G265+'Cuadro 2C'!H265","v":null},{"$f":"+'Cuadro 2C'!I265+'Cuadro 2C'!J265","v":null},{"$f":"+'Cuadro 2C'!K265+'Cuadro 2C'!L265","v":null},{"$f":"SUM(F478:I478)","v":null},{"$f":"+E478-J478","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J478),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F478/$E478,0)>=1,$E478>0),AND(F478>$E478,$E478<=0),AND($E478<=0,F478>=0)),1,IF(AND(IFERROR(($E478-F478)/F478,0)<0,F478<$E478),0,F478/$E478))","v":null},{"$f":"IF(OR(AND(IFERROR(G478/$E478,0)>=1,$E478>0),AND(G478>$E478,$E478<=0),AND($E478<=0,G478>=0)),1,IF(AND(IFERROR(($E478-G478)/G478,0)<0,G478<$E478),0,G478/$E478))","v":null},{"$f":"IF(OR(AND(IFERROR(H478/$E478,0)>=1,$E478>0),AND(H478>$E478,$E478<=0),AND($E478<=0,H478>=0)),1,IF(AND(IFERROR(($E478-H478)/H478,0)<0,H478<$E478),0,H478/$E478))","v":null},{"$f":"IF(OR(AND(IFERROR(I478/$E478,0)>=1,$E478>0),AND(I478>$E478,$E478<=0),AND($E478<=0,I478>=0)),1,IF(AND(IFERROR(($E478-I478)/I478,0)<0,I478<$E478),0,I478/$E478))","v":null},{"$f":"IF(OR(AND(IFERROR(J478/$E478,0)>=1,$E478>0),AND(J478>$E478,$E478<=0),AND($E478<=0,J478>=0)),1,IF(AND(IFERROR(($E478-J478)/J478,0)<0,J478<$E478),0,J478/$E478))","v":null},null,{"$f":"IFERROR(E478/E$223,0)","v":null},{"$f":"IFERROR(F478/$F$223,0)","v":null},{"$f":"IFERROR(G478/$G$223,0)","v":null},{"$f":"IFERROR(H478/$H$223,0)","v":null},{"$f":"IFERROR(I478/$I$223,0)","v":null},{"$f":"IFERROR(J478/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C479,$B479:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP('Cuadro 2'!$C479,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E266+'Cuadro 2C'!F266","v":null},{"$f":"+'Cuadro 2C'!G266+'Cuadro 2C'!H266","v":null},{"$f":"+'Cuadro 2C'!I266+'Cuadro 2C'!J266","v":null},{"$f":"+'Cuadro 2C'!K266+'Cuadro 2C'!L266","v":null},{"$f":"SUM(F479:I479)","v":null},{"$f":"+E479-J479","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J479),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F479/$E479,0)>=1,$E479>0),AND(F479>$E479,$E479<=0),AND($E479<=0,F479>=0)),1,IF(AND(IFERROR(($E479-F479)/F479,0)<0,F479<$E479),0,F479/$E479))","v":null},{"$f":"IF(OR(AND(IFERROR(G479/$E479,0)>=1,$E479>0),AND(G479>$E479,$E479<=0),AND($E479<=0,G479>=0)),1,IF(AND(IFERROR(($E479-G479)/G479,0)<0,G479<$E479),0,G479/$E479))","v":null},{"$f":"IF(OR(AND(IFERROR(H479/$E479,0)>=1,$E479>0),AND(H479>$E479,$E479<=0),AND($E479<=0,H479>=0)),1,IF(AND(IFERROR(($E479-H479)/H479,0)<0,H479<$E479),0,H479/$E479))","v":null},{"$f":"IF(OR(AND(IFERROR(I479/$E479,0)>=1,$E479>0),AND(I479>$E479,$E479<=0),AND($E479<=0,I479>=0)),1,IF(AND(IFERROR(($E479-I479)/I479,0)<0,I479<$E479),0,I479/$E479))","v":null},{"$f":"IF(OR(AND(IFERROR(J479/$E479,0)>=1,$E479>0),AND(J479>$E479,$E479<=0),AND($E479<=0,J479>=0)),1,IF(AND(IFERROR(($E479-J479)/J479,0)<0,J479<$E479),0,J479/$E479))","v":null},null,{"$f":"IFERROR(E479/E$223,0)","v":null},{"$f":"IFERROR(F479/$F$223,0)","v":null},{"$f":"IFERROR(G479/$G$223,0)","v":null},{"$f":"IFERROR(H479/$H$223,0)","v":null},{"$f":"IFERROR(I479/$I$223,0)","v":null},{"$f":"IFERROR(J479/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C480,$B480:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP('Cuadro 2'!$C480,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E267+'Cuadro 2C'!F267","v":null},{"$f":"+'Cuadro 2C'!G267+'Cuadro 2C'!H267","v":null},{"$f":"+'Cuadro 2C'!I267+'Cuadro 2C'!J267","v":null},{"$f":"+'Cuadro 2C'!K267+'Cuadro 2C'!L267","v":null},{"$f":"SUM(F480:I480)","v":null},{"$f":"+E480-J480","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J480),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F480/$E480,0)>=1,$E480>0),AND(F480>$E480,$E480<=0),AND($E480<=0,F480>=0)),1,IF(AND(IFERROR(($E480-F480)/F480,0)<0,F480<$E480),0,F480/$E480))","v":null},{"$f":"IF(OR(AND(IFERROR(G480/$E480,0)>=1,$E480>0),AND(G480>$E480,$E480<=0),AND($E480<=0,G480>=0)),1,IF(AND(IFERROR(($E480-G480)/G480,0)<0,G480<$E480),0,G480/$E480))","v":null},{"$f":"IF(OR(AND(IFERROR(H480/$E480,0)>=1,$E480>0),AND(H480>$E480,$E480<=0),AND($E480<=0,H480>=0)),1,IF(AND(IFERROR(($E480-H480)/H480,0)<0,H480<$E480),0,H480/$E480))","v":null},{"$f":"IF(OR(AND(IFERROR(I480/$E480,0)>=1,$E480>0),AND(I480>$E480,$E480<=0),AND($E480<=0,I480>=0)),1,IF(AND(IFERROR(($E480-I480)/I480,0)<0,I480<$E480),0,I480/$E480))","v":null},{"$f":"IF(OR(AND(IFERROR(J480/$E480,0)>=1,$E480>0),AND(J480>$E480,$E480<=0),AND($E480<=0,J480>=0)),1,IF(AND(IFERROR(($E480-J480)/J480,0)<0,J480<$E480),0,J480/$E480))","v":null},null,{"$f":"IFERROR(E480/E$223,0)","v":null},{"$f":"IFERROR(F480/$F$223,0)","v":null},{"$f":"IFERROR(G480/$G$223,0)","v":null},{"$f":"IFERROR(H480/$H$223,0)","v":null},{"$f":"IFERROR(I480/$I$223,0)","v":null},{"$f":"IFERROR(J480/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C481,$B481:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP('Cuadro 2'!$C481,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E268+'Cuadro 2C'!F268","v":null},{"$f":"+'Cuadro 2C'!G268+'Cuadro 2C'!H268","v":null},{"$f":"+'Cuadro 2C'!I268+'Cuadro 2C'!J268","v":null},{"$f":"+'Cuadro 2C'!K268+'Cuadro 2C'!L268","v":null},{"$f":"SUM(F481:I481)","v":null},{"$f":"+E481-J481","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J481),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F481/$E481,0)>=1,$E481>0),AND(F481>$E481,$E481<=0),AND($E481<=0,F481>=0)),1,IF(AND(IFERROR(($E481-F481)/F481,0)<0,F481<$E481),0,F481/$E481))","v":null},{"$f":"IF(OR(AND(IFERROR(G481/$E481,0)>=1,$E481>0),AND(G481>$E481,$E481<=0),AND($E481<=0,G481>=0)),1,IF(AND(IFERROR(($E481-G481)/G481,0)<0,G481<$E481),0,G481/$E481))","v":null},{"$f":"IF(OR(AND(IFERROR(H481/$E481,0)>=1,$E481>0),AND(H481>$E481,$E481<=0),AND($E481<=0,H481>=0)),1,IF(AND(IFERROR(($E481-H481)/H481,0)<0,H481<$E481),0,H481/$E481))","v":null},{"$f":"IF(OR(AND(IFERROR(I481/$E481,0)>=1,$E481>0),AND(I481>$E481,$E481<=0),AND($E481<=0,I481>=0)),1,IF(AND(IFERROR(($E481-I481)/I481,0)<0,I481<$E481),0,I481/$E481))","v":null},{"$f":"IF(OR(AND(IFERROR(J481/$E481,0)>=1,$E481>0),AND(J481>$E481,$E481<=0),AND($E481<=0,J481>=0)),1,IF(AND(IFERROR(($E481-J481)/J481,0)<0,J481<$E481),0,J481/$E481))","v":null},null,{"$f":"IFERROR(E481/E$223,0)","v":null},{"$f":"IFERROR(F481/$F$223,0)","v":null},{"$f":"IFERROR(G481/$G$223,0)","v":null},{"$f":"IFERROR(H481/$H$223,0)","v":null},{"$f":"IFERROR(I481/$I$223,0)","v":null},{"$f":"IFERROR(J481/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C482,$B482:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP('Cuadro 2'!$C482,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E269+'Cuadro 2C'!F269","v":null},{"$f":"+'Cuadro 2C'!G269+'Cuadro 2C'!H269","v":null},{"$f":"+'Cuadro 2C'!I269+'Cuadro 2C'!J269","v":null},{"$f":"+'Cuadro 2C'!K269+'Cuadro 2C'!L269","v":null},{"$f":"SUM(F482:I482)","v":null},{"$f":"+E482-J482","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J482),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F482/$E482,0)>=1,$E482>0),AND(F482>$E482,$E482<=0),AND($E482<=0,F482>=0)),1,IF(AND(IFERROR(($E482-F482)/F482,0)<0,F482<$E482),0,F482/$E482))","v":null},{"$f":"IF(OR(AND(IFERROR(G482/$E482,0)>=1,$E482>0),AND(G482>$E482,$E482<=0),AND($E482<=0,G482>=0)),1,IF(AND(IFERROR(($E482-G482)/G482,0)<0,G482<$E482),0,G482/$E482))","v":null},{"$f":"IF(OR(AND(IFERROR(H482/$E482,0)>=1,$E482>0),AND(H482>$E482,$E482<=0),AND($E482<=0,H482>=0)),1,IF(AND(IFERROR(($E482-H482)/H482,0)<0,H482<$E482),0,H482/$E482))","v":null},{"$f":"IF(OR(AND(IFERROR(I482/$E482,0)>=1,$E482>0),AND(I482>$E482,$E482<=0),AND($E482<=0,I482>=0)),1,IF(AND(IFERROR(($E482-I482)/I482,0)<0,I482<$E482),0,I482/$E482))","v":null},{"$f":"IF(OR(AND(IFERROR(J482/$E482,0)>=1,$E482>0),AND(J482>$E482,$E482<=0),AND($E482<=0,J482>=0)),1,IF(AND(IFERROR(($E482-J482)/J482,0)<0,J482<$E482),0,J482/$E482))","v":null},null,{"$f":"IFERROR(E482/E$223,0)","v":null},{"$f":"IFERROR(F482/$F$223,0)","v":null},{"$f":"IFERROR(G482/$G$223,0)","v":null},{"$f":"IFERROR(H482/$H$223,0)","v":null},{"$f":"IFERROR(I482/$I$223,0)","v":null},{"$f":"IFERROR(J482/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C483,$B483:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP('Cuadro 2'!$C483,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E270+'Cuadro 2C'!F270","v":null},{"$f":"+'Cuadro 2C'!G270+'Cuadro 2C'!H270","v":null},{"$f":"+'Cuadro 2C'!I270+'Cuadro 2C'!J270","v":null},{"$f":"+'Cuadro 2C'!K270+'Cuadro 2C'!L270","v":null},{"$f":"SUM(F483:I483)","v":null},{"$f":"+E483-J483","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J483),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F483/$E483,0)>=1,$E483>0),AND(F483>$E483,$E483<=0),AND($E483<=0,F483>=0)),1,IF(AND(IFERROR(($E483-F483)/F483,0)<0,F483<$E483),0,F483/$E483))","v":null},{"$f":"IF(OR(AND(IFERROR(G483/$E483,0)>=1,$E483>0),AND(G483>$E483,$E483<=0),AND($E483<=0,G483>=0)),1,IF(AND(IFERROR(($E483-G483)/G483,0)<0,G483<$E483),0,G483/$E483))","v":null},{"$f":"IF(OR(AND(IFERROR(H483/$E483,0)>=1,$E483>0),AND(H483>$E483,$E483<=0),AND($E483<=0,H483>=0)),1,IF(AND(IFERROR(($E483-H483)/H483,0)<0,H483<$E483),0,H483/$E483))","v":null},{"$f":"IF(OR(AND(IFERROR(I483/$E483,0)>=1,$E483>0),AND(I483>$E483,$E483<=0),AND($E483<=0,I483>=0)),1,IF(AND(IFERROR(($E483-I483)/I483,0)<0,I483<$E483),0,I483/$E483))","v":null},{"$f":"IF(OR(AND(IFERROR(J483/$E483,0)>=1,$E483>0),AND(J483>$E483,$E483<=0),AND($E483<=0,J483>=0)),1,IF(AND(IFERROR(($E483-J483)/J483,0)<0,J483<$E483),0,J483/$E483))","v":null},null,{"$f":"IFERROR(E483/E$223,0)","v":null},{"$f":"IFERROR(F483/$F$223,0)","v":null},{"$f":"IFERROR(G483/$G$223,0)","v":null},{"$f":"IFERROR(H483/$H$223,0)","v":null},{"$f":"IFERROR(I483/$I$223,0)","v":null},{"$f":"IFERROR(J483/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C484,$B484:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01","2.1.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP('Cuadro 2'!$C484,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E271+'Cuadro 2C'!F271","v":null},{"$f":"+'Cuadro 2C'!G271+'Cuadro 2C'!H271","v":null},{"$f":"+'Cuadro 2C'!I271+'Cuadro 2C'!J271","v":null},{"$f":"+'Cuadro 2C'!K271+'Cuadro 2C'!L271","v":null},{"$f":"SUM(F484:I484)","v":null},{"$f":"+E484-J484","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J484),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F484/$E484,0)>=1,$E484>0),AND(F484>$E484,$E484<=0),AND($E484<=0,F484>=0)),1,IF(AND(IFERROR(($E484-F484)/F484,0)<0,F484<$E484),0,F484/$E484))","v":null},{"$f":"IF(OR(AND(IFERROR(G484/$E484,0)>=1,$E484>0),AND(G484>$E484,$E484<=0),AND($E484<=0,G484>=0)),1,IF(AND(IFERROR(($E484-G484)/G484,0)<0,G484<$E484),0,G484/$E484))","v":null},{"$f":"IF(OR(AND(IFERROR(H484/$E484,0)>=1,$E484>0),AND(H484>$E484,$E484<=0),AND($E484<=0,H484>=0)),1,IF(AND(IFERROR(($E484-H484)/H484,0)<0,H484<$E484),0,H484/$E484))","v":null},{"$f":"IF(OR(AND(IFERROR(I484/$E484,0)>=1,$E484>0),AND(I484>$E484,$E484<=0),AND($E484<=0,I484>=0)),1,IF(AND(IFERROR(($E484-I484)/I484,0)<0,I484<$E484),0,I484/$E484))","v":null},{"$f":"IF(OR(AND(IFERROR(J484/$E484,0)>=1,$E484>0),AND(J484>$E484,$E484<=0),AND($E484<=0,J484>=0)),1,IF(AND(IFERROR(($E484-J484)/J484,0)<0,J484<$E484),0,J484/$E484))","v":null},null,{"$f":"IFERROR(E484/E$223,0)","v":null},{"$f":"IFERROR(F484/$F$223,0)","v":null},{"$f":"IFERROR(G484/$G$223,0)","v":null},{"$f":"IFERROR(H484/$H$223,0)","v":null},{"$f":"IFERROR(I484/$I$223,0)","v":null},{"$f":"IFERROR(J484/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C485,$B485:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01","2.1.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP('Cuadro 2'!$C485,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E272+'Cuadro 2C'!F272","v":null},{"$f":"+'Cuadro 2C'!G272+'Cuadro 2C'!H272","v":null},{"$f":"+'Cuadro 2C'!I272+'Cuadro 2C'!J272","v":null},{"$f":"+'Cuadro 2C'!K272+'Cuadro 2C'!L272","v":null},{"$f":"SUM(F485:I485)","v":null},{"$f":"+E485-J485","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J485),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F485/$E485,0)>=1,$E485>0),AND(F485>$E485,$E485<=0),AND($E485<=0,F485>=0)),1,IF(AND(IFERROR(($E485-F485)/F485,0)<0,F485<$E485),0,F485/$E485))","v":null},{"$f":"IF(OR(AND(IFERROR(G485/$E485,0)>=1,$E485>0),AND(G485>$E485,$E485<=0),AND($E485<=0,G485>=0)),1,IF(AND(IFERROR(($E485-G485)/G485,0)<0,G485<$E485),0,G485/$E485))","v":null},{"$f":"IF(OR(AND(IFERROR(H485/$E485,0)>=1,$E485>0),AND(H485>$E485,$E485<=0),AND($E485<=0,H485>=0)),1,IF(AND(IFERROR(($E485-H485)/H485,0)<0,H485<$E485),0,H485/$E485))","v":null},{"$f":"IF(OR(AND(IFERROR(I485/$E485,0)>=1,$E485>0),AND(I485>$E485,$E485<=0),AND($E485<=0,I485>=0)),1,IF(AND(IFERROR(($E485-I485)/I485,0)<0,I485<$E485),0,I485/$E485))","v":null},{"$f":"IF(OR(AND(IFERROR(J485/$E485,0)>=1,$E485>0),AND(J485>$E485,$E485<=0),AND($E485<=0,J485>=0)),1,IF(AND(IFERROR(($E485-J485)/J485,0)<0,J485<$E485),0,J485/$E485))","v":null},null,{"$f":"IFERROR(E485/E$223,0)","v":null},{"$f":"IFERROR(F485/$F$223,0)","v":null},{"$f":"IFERROR(G485/$G$223,0)","v":null},{"$f":"IFERROR(H485/$H$223,0)","v":null},{"$f":"IFERROR(I485/$I$223,0)","v":null},{"$f":"IFERROR(J485/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C486,$B486:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.004.01","2.1.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP('Cuadro 2'!$C486,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E273+'Cuadro 2C'!F273","v":null},{"$f":"+'Cuadro 2C'!G273+'Cuadro 2C'!H273","v":null},{"$f":"+'Cuadro 2C'!I273+'Cuadro 2C'!J273","v":null},{"$f":"+'Cuadro 2C'!K273+'Cuadro 2C'!L273","v":null},{"$f":"SUM(F486:I486)","v":null},{"$f":"+E486-J486","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J486),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F486/$E486,0)>=1,$E486>0),AND(F486>$E486,$E486<=0),AND($E486<=0,F486>=0)),1,IF(AND(IFERROR(($E486-F486)/F486,0)<0,F486<$E486),0,F486/$E486))","v":null},{"$f":"IF(OR(AND(IFERROR(G486/$E486,0)>=1,$E486>0),AND(G486>$E486,$E486<=0),AND($E486<=0,G486>=0)),1,IF(AND(IFERROR(($E486-G486)/G486,0)<0,G486<$E486),0,G486/$E486))","v":null},{"$f":"IF(OR(AND(IFERROR(H486/$E486,0)>=1,$E486>0),AND(H486>$E486,$E486<=0),AND($E486<=0,H486>=0)),1,IF(AND(IFERROR(($E486-H486)/H486,0)<0,H486<$E486),0,H486/$E486))","v":null},{"$f":"IF(OR(AND(IFERROR(I486/$E486,0)>=1,$E486>0),AND(I486>$E486,$E486<=0),AND($E486<=0,I486>=0)),1,IF(AND(IFERROR(($E486-I486)/I486,0)<0,I486<$E486),0,I486/$E486))","v":null},{"$f":"IF(OR(AND(IFERROR(J486/$E486,0)>=1,$E486>0),AND(J486>$E486,$E486<=0),AND($E486<=0,J486>=0)),1,IF(AND(IFERROR(($E486-J486)/J486,0)<0,J486<$E486),0,J486/$E486))","v":null},null,{"$f":"IFERROR(E486/E$223,0)","v":null},{"$f":"IFERROR(F486/$F$223,0)","v":null},{"$f":"IFERROR(G486/$G$223,0)","v":null},{"$f":"IFERROR(H486/$H$223,0)","v":null},{"$f":"IFERROR(I486/$I$223,0)","v":null},{"$f":"IFERROR(J486/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C487,$B487:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01","2.1.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C487,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B488:$B$1238,$C487,F488:F$1238)","v":null},{"$f":"SUMIF($B488:$B$1238,$C487,G488:G$1238)","v":null},{"$f":"SUMIF($B488:$B$1238,$C487,H488:H$1238)","v":null},{"$f":"SUMIF($B488:$B$1238,$C487,I488:I$1238)","v":null},{"$f":"SUM(F487:I487)","v":null},{"$f":"+E487-J487","v":null},null,{"$f":"SUMIF($B488:$B$1238,$C487,M488:M$1238)","v":null},{"$f":"SUMIF($B488:$B$1238,$C487,N488:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J487),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F487/$E487,0)>=1,$E487>0),AND(F487>$E487,$E487<=0),AND($E487<=0,F487>=0)),1,IF(AND(IFERROR(($E487-F487)/F487,0)<0,F487<$E487),0,F487/$E487))","v":null},{"$f":"IF(OR(AND(IFERROR(G487/$E487,0)>=1,$E487>0),AND(G487>$E487,$E487<=0),AND($E487<=0,G487>=0)),1,IF(AND(IFERROR(($E487-G487)/G487,0)<0,G487<$E487),0,G487/$E487))","v":null},{"$f":"IF(OR(AND(IFERROR(H487/$E487,0)>=1,$E487>0),AND(H487>$E487,$E487<=0),AND($E487<=0,H487>=0)),1,IF(AND(IFERROR(($E487-H487)/H487,0)<0,H487<$E487),0,H487/$E487))","v":null},{"$f":"IF(OR(AND(IFERROR(I487/$E487,0)>=1,$E487>0),AND(I487>$E487,$E487<=0),AND($E487<=0,I487>=0)),1,IF(AND(IFERROR(($E487-I487)/I487,0)<0,I487<$E487),0,I487/$E487))","v":null},{"$f":"IF(OR(AND(IFERROR(J487/$E487,0)>=1,$E487>0),AND(J487>$E487,$E487<=0),AND($E487<=0,J487>=0)),1,IF(AND(IFERROR(($E487-J487)/J487,0)<0,J487<$E487),0,J487/$E487))","v":null},null,{"$f":"IFERROR(E487/E$223,0)","v":null},{"$f":"IFERROR(F487/$F$223,0)","v":null},{"$f":"IFERROR(G487/$G$223,0)","v":null},{"$f":"IFERROR(H487/$H$223,0)","v":null},{"$f":"IFERROR(I487/$I$223,0)","v":null},{"$f":"IFERROR(J487/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C488,$B488:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005","2.1.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C488,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B489:$B$1238,$C488,F489:F$1238)","v":null},{"$f":"SUMIF($B489:$B$1238,$C488,G489:G$1238)","v":null},{"$f":"SUMIF($B489:$B$1238,$C488,H489:H$1238)","v":null},{"$f":"SUMIF($B489:$B$1238,$C488,I489:I$1238)","v":null},{"$f":"SUM(F488:I488)","v":null},{"$f":"+E488-J488","v":null},null,{"$f":"SUMIF($B489:$B$1238,$C488,M489:M$1238)","v":null},{"$f":"SUMIF($B489:$B$1238,$C488,N489:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J488),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F488/$E488,0)>=1,$E488>0),AND(F488>$E488,$E488<=0),AND($E488<=0,F488>=0)),1,IF(AND(IFERROR(($E488-F488)/F488,0)<0,F488<$E488),0,F488/$E488))","v":null},{"$f":"IF(OR(AND(IFERROR(G488/$E488,0)>=1,$E488>0),AND(G488>$E488,$E488<=0),AND($E488<=0,G488>=0)),1,IF(AND(IFERROR(($E488-G488)/G488,0)<0,G488<$E488),0,G488/$E488))","v":null},{"$f":"IF(OR(AND(IFERROR(H488/$E488,0)>=1,$E488>0),AND(H488>$E488,$E488<=0),AND($E488<=0,H488>=0)),1,IF(AND(IFERROR(($E488-H488)/H488,0)<0,H488<$E488),0,H488/$E488))","v":null},{"$f":"IF(OR(AND(IFERROR(I488/$E488,0)>=1,$E488>0),AND(I488>$E488,$E488<=0),AND($E488<=0,I488>=0)),1,IF(AND(IFERROR(($E488-I488)/I488,0)<0,I488<$E488),0,I488/$E488))","v":null},{"$f":"IF(OR(AND(IFERROR(J488/$E488,0)>=1,$E488>0),AND(J488>$E488,$E488<=0),AND($E488<=0,J488>=0)),1,IF(AND(IFERROR(($E488-J488)/J488,0)<0,J488<$E488),0,J488/$E488))","v":null},null,{"$f":"IFERROR(E488/E$223,0)","v":null},{"$f":"IFERROR(F488/$F$223,0)","v":null},{"$f":"IFERROR(G488/$G$223,0)","v":null},{"$f":"IFERROR(H488/$H$223,0)","v":null},{"$f":"IFERROR(I488/$I$223,0)","v":null},{"$f":"IFERROR(J488/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C489,$B489:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01","2.1.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C489,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B490:$B$1238,$C489,F490:F$1238)","v":null},{"$f":"SUMIF($B490:$B$1238,$C489,G490:G$1238)","v":null},{"$f":"SUMIF($B490:$B$1238,$C489,H490:H$1238)","v":null},{"$f":"SUMIF($B490:$B$1238,$C489,I490:I$1238)","v":null},{"$f":"SUM(F489:I489)","v":null},{"$f":"+E489-J489","v":null},null,{"$f":"SUMIF($B490:$B$1238,$C489,M490:M$1238)","v":null},{"$f":"SUMIF($B490:$B$1238,$C489,N490:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J489),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F489/$E489,0)>=1,$E489>0),AND(F489>$E489,$E489<=0),AND($E489<=0,F489>=0)),1,IF(AND(IFERROR(($E489-F489)/F489,0)<0,F489<$E489),0,F489/$E489))","v":null},{"$f":"IF(OR(AND(IFERROR(G489/$E489,0)>=1,$E489>0),AND(G489>$E489,$E489<=0),AND($E489<=0,G489>=0)),1,IF(AND(IFERROR(($E489-G489)/G489,0)<0,G489<$E489),0,G489/$E489))","v":null},{"$f":"IF(OR(AND(IFERROR(H489/$E489,0)>=1,$E489>0),AND(H489>$E489,$E489<=0),AND($E489<=0,H489>=0)),1,IF(AND(IFERROR(($E489-H489)/H489,0)<0,H489<$E489),0,H489/$E489))","v":null},{"$f":"IF(OR(AND(IFERROR(I489/$E489,0)>=1,$E489>0),AND(I489>$E489,$E489<=0),AND($E489<=0,I489>=0)),1,IF(AND(IFERROR(($E489-I489)/I489,0)<0,I489<$E489),0,I489/$E489))","v":null},{"$f":"IF(OR(AND(IFERROR(J489/$E489,0)>=1,$E489>0),AND(J489>$E489,$E489<=0),AND($E489<=0,J489>=0)),1,IF(AND(IFERROR(($E489-J489)/J489,0)<0,J489<$E489),0,J489/$E489))","v":null},null,{"$f":"IFERROR(E489/E$223,0)","v":null},{"$f":"IFERROR(F489/$F$223,0)","v":null},{"$f":"IFERROR(G489/$G$223,0)","v":null},{"$f":"IFERROR(H489/$H$223,0)","v":null},{"$f":"IFERROR(I489/$I$223,0)","v":null},{"$f":"IFERROR(J489/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C490,$B490:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.01","Animales de cría",{"$f":"+VLOOKUP('Cuadro 2'!$C490,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E277+'Cuadro 2C'!F277","v":null},{"$f":"+'Cuadro 2C'!G277+'Cuadro 2C'!H277","v":null},{"$f":"+'Cuadro 2C'!I277+'Cuadro 2C'!J277","v":null},{"$f":"+'Cuadro 2C'!K277+'Cuadro 2C'!L277","v":null},{"$f":"SUM(F490:I490)","v":null},{"$f":"+E490-J490","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J490),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F490/$E490,0)>=1,$E490>0),AND(F490>$E490,$E490<=0),AND($E490<=0,F490>=0)),1,IF(AND(IFERROR(($E490-F490)/F490,0)<0,F490<$E490),0,F490/$E490))","v":null},{"$f":"IF(OR(AND(IFERROR(G490/$E490,0)>=1,$E490>0),AND(G490>$E490,$E490<=0),AND($E490<=0,G490>=0)),1,IF(AND(IFERROR(($E490-G490)/G490,0)<0,G490<$E490),0,G490/$E490))","v":null},{"$f":"IF(OR(AND(IFERROR(H490/$E490,0)>=1,$E490>0),AND(H490>$E490,$E490<=0),AND($E490<=0,H490>=0)),1,IF(AND(IFERROR(($E490-H490)/H490,0)<0,H490<$E490),0,H490/$E490))","v":null},{"$f":"IF(OR(AND(IFERROR(I490/$E490,0)>=1,$E490>0),AND(I490>$E490,$E490<=0),AND($E490<=0,I490>=0)),1,IF(AND(IFERROR(($E490-I490)/I490,0)<0,I490<$E490),0,I490/$E490))","v":null},{"$f":"IF(OR(AND(IFERROR(J490/$E490,0)>=1,$E490>0),AND(J490>$E490,$E490<=0),AND($E490<=0,J490>=0)),1,IF(AND(IFERROR(($E490-J490)/J490,0)<0,J490<$E490),0,J490/$E490))","v":null},null,{"$f":"IFERROR(E490/E$223,0)","v":null},{"$f":"IFERROR(F490/$F$223,0)","v":null},{"$f":"IFERROR(G490/$G$223,0)","v":null},{"$f":"IFERROR(H490/$H$223,0)","v":null},{"$f":"IFERROR(I490/$I$223,0)","v":null},{"$f":"IFERROR(J490/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C491,$B491:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.02","Ganado lechero",{"$f":"+VLOOKUP('Cuadro 2'!$C491,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E278+'Cuadro 2C'!F278","v":null},{"$f":"+'Cuadro 2C'!G278+'Cuadro 2C'!H278","v":null},{"$f":"+'Cuadro 2C'!I278+'Cuadro 2C'!J278","v":null},{"$f":"+'Cuadro 2C'!K278+'Cuadro 2C'!L278","v":null},{"$f":"SUM(F491:I491)","v":null},{"$f":"+E491-J491","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J491),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F491/$E491,0)>=1,$E491>0),AND(F491>$E491,$E491<=0),AND($E491<=0,F491>=0)),1,IF(AND(IFERROR(($E491-F491)/F491,0)<0,F491<$E491),0,F491/$E491))","v":null},{"$f":"IF(OR(AND(IFERROR(G491/$E491,0)>=1,$E491>0),AND(G491>$E491,$E491<=0),AND($E491<=0,G491>=0)),1,IF(AND(IFERROR(($E491-G491)/G491,0)<0,G491<$E491),0,G491/$E491))","v":null},{"$f":"IF(OR(AND(IFERROR(H491/$E491,0)>=1,$E491>0),AND(H491>$E491,$E491<=0),AND($E491<=0,H491>=0)),1,IF(AND(IFERROR(($E491-H491)/H491,0)<0,H491<$E491),0,H491/$E491))","v":null},{"$f":"IF(OR(AND(IFERROR(I491/$E491,0)>=1,$E491>0),AND(I491>$E491,$E491<=0),AND($E491<=0,I491>=0)),1,IF(AND(IFERROR(($E491-I491)/I491,0)<0,I491<$E491),0,I491/$E491))","v":null},{"$f":"IF(OR(AND(IFERROR(J491/$E491,0)>=1,$E491>0),AND(J491>$E491,$E491<=0),AND($E491<=0,J491>=0)),1,IF(AND(IFERROR(($E491-J491)/J491,0)<0,J491<$E491),0,J491/$E491))","v":null},null,{"$f":"IFERROR(E491/E$223,0)","v":null},{"$f":"IFERROR(F491/$F$223,0)","v":null},{"$f":"IFERROR(G491/$G$223,0)","v":null},{"$f":"IFERROR(H491/$H$223,0)","v":null},{"$f":"IFERROR(I491/$I$223,0)","v":null},{"$f":"IFERROR(J491/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C492,$B492:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.03","Animales de tiro",{"$f":"+VLOOKUP('Cuadro 2'!$C492,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E279+'Cuadro 2C'!F279","v":null},{"$f":"+'Cuadro 2C'!G279+'Cuadro 2C'!H279","v":null},{"$f":"+'Cuadro 2C'!I279+'Cuadro 2C'!J279","v":null},{"$f":"+'Cuadro 2C'!K279+'Cuadro 2C'!L279","v":null},{"$f":"SUM(F492:I492)","v":null},{"$f":"+E492-J492","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J492),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F492/$E492,0)>=1,$E492>0),AND(F492>$E492,$E492<=0),AND($E492<=0,F492>=0)),1,IF(AND(IFERROR(($E492-F492)/F492,0)<0,F492<$E492),0,F492/$E492))","v":null},{"$f":"IF(OR(AND(IFERROR(G492/$E492,0)>=1,$E492>0),AND(G492>$E492,$E492<=0),AND($E492<=0,G492>=0)),1,IF(AND(IFERROR(($E492-G492)/G492,0)<0,G492<$E492),0,G492/$E492))","v":null},{"$f":"IF(OR(AND(IFERROR(H492/$E492,0)>=1,$E492>0),AND(H492>$E492,$E492<=0),AND($E492<=0,H492>=0)),1,IF(AND(IFERROR(($E492-H492)/H492,0)<0,H492<$E492),0,H492/$E492))","v":null},{"$f":"IF(OR(AND(IFERROR(I492/$E492,0)>=1,$E492>0),AND(I492>$E492,$E492<=0),AND($E492<=0,I492>=0)),1,IF(AND(IFERROR(($E492-I492)/I492,0)<0,I492<$E492),0,I492/$E492))","v":null},{"$f":"IF(OR(AND(IFERROR(J492/$E492,0)>=1,$E492>0),AND(J492>$E492,$E492<=0),AND($E492<=0,J492>=0)),1,IF(AND(IFERROR(($E492-J492)/J492,0)<0,J492<$E492),0,J492/$E492))","v":null},null,{"$f":"IFERROR(E492/E$223,0)","v":null},{"$f":"IFERROR(F492/$F$223,0)","v":null},{"$f":"IFERROR(G492/$G$223,0)","v":null},{"$f":"IFERROR(H492/$H$223,0)","v":null},{"$f":"IFERROR(I492/$I$223,0)","v":null},{"$f":"IFERROR(J492/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C493,$B493:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.04","Animales utilizados para la producción de lana",{"$f":"+VLOOKUP('Cuadro 2'!$C493,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E280+'Cuadro 2C'!F280","v":null},{"$f":"+'Cuadro 2C'!G280+'Cuadro 2C'!H280","v":null},{"$f":"+'Cuadro 2C'!I280+'Cuadro 2C'!J280","v":null},{"$f":"+'Cuadro 2C'!K280+'Cuadro 2C'!L280","v":null},{"$f":"SUM(F493:I493)","v":null},{"$f":"+E493-J493","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J493),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F493/$E493,0)>=1,$E493>0),AND(F493>$E493,$E493<=0),AND($E493<=0,F493>=0)),1,IF(AND(IFERROR(($E493-F493)/F493,0)<0,F493<$E493),0,F493/$E493))","v":null},{"$f":"IF(OR(AND(IFERROR(G493/$E493,0)>=1,$E493>0),AND(G493>$E493,$E493<=0),AND($E493<=0,G493>=0)),1,IF(AND(IFERROR(($E493-G493)/G493,0)<0,G493<$E493),0,G493/$E493))","v":null},{"$f":"IF(OR(AND(IFERROR(H493/$E493,0)>=1,$E493>0),AND(H493>$E493,$E493<=0),AND($E493<=0,H493>=0)),1,IF(AND(IFERROR(($E493-H493)/H493,0)<0,H493<$E493),0,H493/$E493))","v":null},{"$f":"IF(OR(AND(IFERROR(I493/$E493,0)>=1,$E493>0),AND(I493>$E493,$E493<=0),AND($E493<=0,I493>=0)),1,IF(AND(IFERROR(($E493-I493)/I493,0)<0,I493<$E493),0,I493/$E493))","v":null},{"$f":"IF(OR(AND(IFERROR(J493/$E493,0)>=1,$E493>0),AND(J493>$E493,$E493<=0),AND($E493<=0,J493>=0)),1,IF(AND(IFERROR(($E493-J493)/J493,0)<0,J493<$E493),0,J493/$E493))","v":null},null,{"$f":"IFERROR(E493/E$223,0)","v":null},{"$f":"IFERROR(F493/$F$223,0)","v":null},{"$f":"IFERROR(G493/$G$223,0)","v":null},{"$f":"IFERROR(H493/$H$223,0)","v":null},{"$f":"IFERROR(I493/$I$223,0)","v":null},{"$f":"IFERROR(J493/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C494,$B494:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C494,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E281+'Cuadro 2C'!F281","v":null},{"$f":"+'Cuadro 2C'!G281+'Cuadro 2C'!H281","v":null},{"$f":"+'Cuadro 2C'!I281+'Cuadro 2C'!J281","v":null},{"$f":"+'Cuadro 2C'!K281+'Cuadro 2C'!L281","v":null},{"$f":"SUM(F494:I494)","v":null},{"$f":"+E494-J494","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J494),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F494/$E494,0)>=1,$E494>0),AND(F494>$E494,$E494<=0),AND($E494<=0,F494>=0)),1,IF(AND(IFERROR(($E494-F494)/F494,0)<0,F494<$E494),0,F494/$E494))","v":null},{"$f":"IF(OR(AND(IFERROR(G494/$E494,0)>=1,$E494>0),AND(G494>$E494,$E494<=0),AND($E494<=0,G494>=0)),1,IF(AND(IFERROR(($E494-G494)/G494,0)<0,G494<$E494),0,G494/$E494))","v":null},{"$f":"IF(OR(AND(IFERROR(H494/$E494,0)>=1,$E494>0),AND(H494>$E494,$E494<=0),AND($E494<=0,H494>=0)),1,IF(AND(IFERROR(($E494-H494)/H494,0)<0,H494<$E494),0,H494/$E494))","v":null},{"$f":"IF(OR(AND(IFERROR(I494/$E494,0)>=1,$E494>0),AND(I494>$E494,$E494<=0),AND($E494<=0,I494>=0)),1,IF(AND(IFERROR(($E494-I494)/I494,0)<0,I494<$E494),0,I494/$E494))","v":null},{"$f":"IF(OR(AND(IFERROR(J494/$E494,0)>=1,$E494>0),AND(J494>$E494,$E494<=0),AND($E494<=0,J494>=0)),1,IF(AND(IFERROR(($E494-J494)/J494,0)<0,J494<$E494),0,J494/$E494))","v":null},null,{"$f":"IFERROR(E494/E$223,0)","v":null},{"$f":"IFERROR(F494/$F$223,0)","v":null},{"$f":"IFERROR(G494/$G$223,0)","v":null},{"$f":"IFERROR(H494/$H$223,0)","v":null},{"$f":"IFERROR(I494/$I$223,0)","v":null},{"$f":"IFERROR(J494/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C495,$B495:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.06","Animales empleados para las carreras",{"$f":"+VLOOKUP('Cuadro 2'!$C495,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E282+'Cuadro 2C'!F282","v":null},{"$f":"+'Cuadro 2C'!G282+'Cuadro 2C'!H282","v":null},{"$f":"+'Cuadro 2C'!I282+'Cuadro 2C'!J282","v":null},{"$f":"+'Cuadro 2C'!K282+'Cuadro 2C'!L282","v":null},{"$f":"SUM(F495:I495)","v":null},{"$f":"+E495-J495","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J495),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F495/$E495,0)>=1,$E495>0),AND(F495>$E495,$E495<=0),AND($E495<=0,F495>=0)),1,IF(AND(IFERROR(($E495-F495)/F495,0)<0,F495<$E495),0,F495/$E495))","v":null},{"$f":"IF(OR(AND(IFERROR(G495/$E495,0)>=1,$E495>0),AND(G495>$E495,$E495<=0),AND($E495<=0,G495>=0)),1,IF(AND(IFERROR(($E495-G495)/G495,0)<0,G495<$E495),0,G495/$E495))","v":null},{"$f":"IF(OR(AND(IFERROR(H495/$E495,0)>=1,$E495>0),AND(H495>$E495,$E495<=0),AND($E495<=0,H495>=0)),1,IF(AND(IFERROR(($E495-H495)/H495,0)<0,H495<$E495),0,H495/$E495))","v":null},{"$f":"IF(OR(AND(IFERROR(I495/$E495,0)>=1,$E495>0),AND(I495>$E495,$E495<=0),AND($E495<=0,I495>=0)),1,IF(AND(IFERROR(($E495-I495)/I495,0)<0,I495<$E495),0,I495/$E495))","v":null},{"$f":"IF(OR(AND(IFERROR(J495/$E495,0)>=1,$E495>0),AND(J495>$E495,$E495<=0),AND($E495<=0,J495>=0)),1,IF(AND(IFERROR(($E495-J495)/J495,0)<0,J495<$E495),0,J495/$E495))","v":null},null,{"$f":"IFERROR(E495/E$223,0)","v":null},{"$f":"IFERROR(F495/$F$223,0)","v":null},{"$f":"IFERROR(G495/$G$223,0)","v":null},{"$f":"IFERROR(H495/$H$223,0)","v":null},{"$f":"IFERROR(I495/$I$223,0)","v":null},{"$f":"IFERROR(J495/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C496,$B496:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.07","Animales empleados para el esparcimiento",{"$f":"+VLOOKUP('Cuadro 2'!$C496,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E283+'Cuadro 2C'!F283","v":null},{"$f":"+'Cuadro 2C'!G283+'Cuadro 2C'!H283","v":null},{"$f":"+'Cuadro 2C'!I283+'Cuadro 2C'!J283","v":null},{"$f":"+'Cuadro 2C'!K283+'Cuadro 2C'!L283","v":null},{"$f":"SUM(F496:I496)","v":null},{"$f":"+E496-J496","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J496),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F496/$E496,0)>=1,$E496>0),AND(F496>$E496,$E496<=0),AND($E496<=0,F496>=0)),1,IF(AND(IFERROR(($E496-F496)/F496,0)<0,F496<$E496),0,F496/$E496))","v":null},{"$f":"IF(OR(AND(IFERROR(G496/$E496,0)>=1,$E496>0),AND(G496>$E496,$E496<=0),AND($E496<=0,G496>=0)),1,IF(AND(IFERROR(($E496-G496)/G496,0)<0,G496<$E496),0,G496/$E496))","v":null},{"$f":"IF(OR(AND(IFERROR(H496/$E496,0)>=1,$E496>0),AND(H496>$E496,$E496<=0),AND($E496<=0,H496>=0)),1,IF(AND(IFERROR(($E496-H496)/H496,0)<0,H496<$E496),0,H496/$E496))","v":null},{"$f":"IF(OR(AND(IFERROR(I496/$E496,0)>=1,$E496>0),AND(I496>$E496,$E496<=0),AND($E496<=0,I496>=0)),1,IF(AND(IFERROR(($E496-I496)/I496,0)<0,I496<$E496),0,I496/$E496))","v":null},{"$f":"IF(OR(AND(IFERROR(J496/$E496,0)>=1,$E496>0),AND(J496>$E496,$E496<=0),AND($E496<=0,J496>=0)),1,IF(AND(IFERROR(($E496-J496)/J496,0)<0,J496<$E496),0,J496/$E496))","v":null},null,{"$f":"IFERROR(E496/E$223,0)","v":null},{"$f":"IFERROR(F496/$F$223,0)","v":null},{"$f":"IFERROR(G496/$G$223,0)","v":null},{"$f":"IFERROR(H496/$H$223,0)","v":null},{"$f":"IFERROR(I496/$I$223,0)","v":null},{"$f":"IFERROR(J496/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C497,$B497:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.08","Otros animales que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C497,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E284+'Cuadro 2C'!F284","v":null},{"$f":"+'Cuadro 2C'!G284+'Cuadro 2C'!H284","v":null},{"$f":"+'Cuadro 2C'!I284+'Cuadro 2C'!J284","v":null},{"$f":"+'Cuadro 2C'!K284+'Cuadro 2C'!L284","v":null},{"$f":"SUM(F497:I497)","v":null},{"$f":"+E497-J497","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J497),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F497/$E497,0)>=1,$E497>0),AND(F497>$E497,$E497<=0),AND($E497<=0,F497>=0)),1,IF(AND(IFERROR(($E497-F497)/F497,0)<0,F497<$E497),0,F497/$E497))","v":null},{"$f":"IF(OR(AND(IFERROR(G497/$E497,0)>=1,$E497>0),AND(G497>$E497,$E497<=0),AND($E497<=0,G497>=0)),1,IF(AND(IFERROR(($E497-G497)/G497,0)<0,G497<$E497),0,G497/$E497))","v":null},{"$f":"IF(OR(AND(IFERROR(H497/$E497,0)>=1,$E497>0),AND(H497>$E497,$E497<=0),AND($E497<=0,H497>=0)),1,IF(AND(IFERROR(($E497-H497)/H497,0)<0,H497<$E497),0,H497/$E497))","v":null},{"$f":"IF(OR(AND(IFERROR(I497/$E497,0)>=1,$E497>0),AND(I497>$E497,$E497<=0),AND($E497<=0,I497>=0)),1,IF(AND(IFERROR(($E497-I497)/I497,0)<0,I497<$E497),0,I497/$E497))","v":null},{"$f":"IF(OR(AND(IFERROR(J497/$E497,0)>=1,$E497>0),AND(J497>$E497,$E497<=0),AND($E497<=0,J497>=0)),1,IF(AND(IFERROR(($E497-J497)/J497,0)<0,J497<$E497),0,J497/$E497))","v":null},null,{"$f":"IFERROR(E497/E$223,0)","v":null},{"$f":"IFERROR(F497/$F$223,0)","v":null},{"$f":"IFERROR(G497/$G$223,0)","v":null},{"$f":"IFERROR(H497/$H$223,0)","v":null},{"$f":"IFERROR(I497/$I$223,0)","v":null},{"$f":"IFERROR(J497/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C498,$B498:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01","2.1.2.01.01.005.01.02","Árboles, cultivos y plantas que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C498,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B499:$B$1238,$C498,F499:F$1238)","v":null},{"$f":"SUMIF($B499:$B$1238,$C498,G499:G$1238)","v":null},{"$f":"SUMIF($B499:$B$1238,$C498,H499:H$1238)","v":null},{"$f":"SUMIF($B499:$B$1238,$C498,I499:I$1238)","v":null},{"$f":"SUM(F498:I498)","v":null},{"$f":"+E498-J498","v":null},null,{"$f":"SUMIF($B499:$B$1238,$C498,M499:M$1238)","v":null},{"$f":"SUMIF($B499:$B$1238,$C498,N499:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J498),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F498/$E498,0)>=1,$E498>0),AND(F498>$E498,$E498<=0),AND($E498<=0,F498>=0)),1,IF(AND(IFERROR(($E498-F498)/F498,0)<0,F498<$E498),0,F498/$E498))","v":null},{"$f":"IF(OR(AND(IFERROR(G498/$E498,0)>=1,$E498>0),AND(G498>$E498,$E498<=0),AND($E498<=0,G498>=0)),1,IF(AND(IFERROR(($E498-G498)/G498,0)<0,G498<$E498),0,G498/$E498))","v":null},{"$f":"IF(OR(AND(IFERROR(H498/$E498,0)>=1,$E498>0),AND(H498>$E498,$E498<=0),AND($E498<=0,H498>=0)),1,IF(AND(IFERROR(($E498-H498)/H498,0)<0,H498<$E498),0,H498/$E498))","v":null},{"$f":"IF(OR(AND(IFERROR(I498/$E498,0)>=1,$E498>0),AND(I498>$E498,$E498<=0),AND($E498<=0,I498>=0)),1,IF(AND(IFERROR(($E498-I498)/I498,0)<0,I498<$E498),0,I498/$E498))","v":null},{"$f":"IF(OR(AND(IFERROR(J498/$E498,0)>=1,$E498>0),AND(J498>$E498,$E498<=0),AND($E498<=0,J498>=0)),1,IF(AND(IFERROR(($E498-J498)/J498,0)<0,J498<$E498),0,J498/$E498))","v":null},null,{"$f":"IFERROR(E498/E$223,0)","v":null},{"$f":"IFERROR(F498/$F$223,0)","v":null},{"$f":"IFERROR(G498/$G$223,0)","v":null},{"$f":"IFERROR(H498/$H$223,0)","v":null},{"$f":"IFERROR(I498/$I$223,0)","v":null},{"$f":"IFERROR(J498/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C499,$B499:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.01","Árboles frutales",{"$f":"+VLOOKUP('Cuadro 2'!$C499,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E286+'Cuadro 2C'!F286","v":null},{"$f":"+'Cuadro 2C'!G286+'Cuadro 2C'!H286","v":null},{"$f":"+'Cuadro 2C'!I286+'Cuadro 2C'!J286","v":null},{"$f":"+'Cuadro 2C'!K286+'Cuadro 2C'!L286","v":null},{"$f":"SUM(F499:I499)","v":null},{"$f":"+E499-J499","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J499),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F499/$E499,0)>=1,$E499>0),AND(F499>$E499,$E499<=0),AND($E499<=0,F499>=0)),1,IF(AND(IFERROR(($E499-F499)/F499,0)<0,F499<$E499),0,F499/$E499))","v":null},{"$f":"IF(OR(AND(IFERROR(G499/$E499,0)>=1,$E499>0),AND(G499>$E499,$E499<=0),AND($E499<=0,G499>=0)),1,IF(AND(IFERROR(($E499-G499)/G499,0)<0,G499<$E499),0,G499/$E499))","v":null},{"$f":"IF(OR(AND(IFERROR(H499/$E499,0)>=1,$E499>0),AND(H499>$E499,$E499<=0),AND($E499<=0,H499>=0)),1,IF(AND(IFERROR(($E499-H499)/H499,0)<0,H499<$E499),0,H499/$E499))","v":null},{"$f":"IF(OR(AND(IFERROR(I499/$E499,0)>=1,$E499>0),AND(I499>$E499,$E499<=0),AND($E499<=0,I499>=0)),1,IF(AND(IFERROR(($E499-I499)/I499,0)<0,I499<$E499),0,I499/$E499))","v":null},{"$f":"IF(OR(AND(IFERROR(J499/$E499,0)>=1,$E499>0),AND(J499>$E499,$E499<=0),AND($E499<=0,J499>=0)),1,IF(AND(IFERROR(($E499-J499)/J499,0)<0,J499<$E499),0,J499/$E499))","v":null},null,{"$f":"IFERROR(E499/E$223,0)","v":null},{"$f":"IFERROR(F499/$F$223,0)","v":null},{"$f":"IFERROR(G499/$G$223,0)","v":null},{"$f":"IFERROR(H499/$H$223,0)","v":null},{"$f":"IFERROR(I499/$I$223,0)","v":null},{"$f":"IFERROR(J499/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C500,$B500:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.02","Árboles cultivados por sus nueces",{"$f":"+VLOOKUP('Cuadro 2'!$C500,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E287+'Cuadro 2C'!F287","v":null},{"$f":"+'Cuadro 2C'!G287+'Cuadro 2C'!H287","v":null},{"$f":"+'Cuadro 2C'!I287+'Cuadro 2C'!J287","v":null},{"$f":"+'Cuadro 2C'!K287+'Cuadro 2C'!L287","v":null},{"$f":"SUM(F500:I500)","v":null},{"$f":"+E500-J500","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J500),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F500/$E500,0)>=1,$E500>0),AND(F500>$E500,$E500<=0),AND($E500<=0,F500>=0)),1,IF(AND(IFERROR(($E500-F500)/F500,0)<0,F500<$E500),0,F500/$E500))","v":null},{"$f":"IF(OR(AND(IFERROR(G500/$E500,0)>=1,$E500>0),AND(G500>$E500,$E500<=0),AND($E500<=0,G500>=0)),1,IF(AND(IFERROR(($E500-G500)/G500,0)<0,G500<$E500),0,G500/$E500))","v":null},{"$f":"IF(OR(AND(IFERROR(H500/$E500,0)>=1,$E500>0),AND(H500>$E500,$E500<=0),AND($E500<=0,H500>=0)),1,IF(AND(IFERROR(($E500-H500)/H500,0)<0,H500<$E500),0,H500/$E500))","v":null},{"$f":"IF(OR(AND(IFERROR(I500/$E500,0)>=1,$E500>0),AND(I500>$E500,$E500<=0),AND($E500<=0,I500>=0)),1,IF(AND(IFERROR(($E500-I500)/I500,0)<0,I500<$E500),0,I500/$E500))","v":null},{"$f":"IF(OR(AND(IFERROR(J500/$E500,0)>=1,$E500>0),AND(J500>$E500,$E500<=0),AND($E500<=0,J500>=0)),1,IF(AND(IFERROR(($E500-J500)/J500,0)<0,J500<$E500),0,J500/$E500))","v":null},null,{"$f":"IFERROR(E500/E$223,0)","v":null},{"$f":"IFERROR(F500/$F$223,0)","v":null},{"$f":"IFERROR(G500/$G$223,0)","v":null},{"$f":"IFERROR(H500/$H$223,0)","v":null},{"$f":"IFERROR(I500/$I$223,0)","v":null},{"$f":"IFERROR(J500/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C501,$B501:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.03","Árboles cultivados por su savia",{"$f":"+VLOOKUP('Cuadro 2'!$C501,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E288+'Cuadro 2C'!F288","v":null},{"$f":"+'Cuadro 2C'!G288+'Cuadro 2C'!H288","v":null},{"$f":"+'Cuadro 2C'!I288+'Cuadro 2C'!J288","v":null},{"$f":"+'Cuadro 2C'!K288+'Cuadro 2C'!L288","v":null},{"$f":"SUM(F501:I501)","v":null},{"$f":"+E501-J501","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J501),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F501/$E501,0)>=1,$E501>0),AND(F501>$E501,$E501<=0),AND($E501<=0,F501>=0)),1,IF(AND(IFERROR(($E501-F501)/F501,0)<0,F501<$E501),0,F501/$E501))","v":null},{"$f":"IF(OR(AND(IFERROR(G501/$E501,0)>=1,$E501>0),AND(G501>$E501,$E501<=0),AND($E501<=0,G501>=0)),1,IF(AND(IFERROR(($E501-G501)/G501,0)<0,G501<$E501),0,G501/$E501))","v":null},{"$f":"IF(OR(AND(IFERROR(H501/$E501,0)>=1,$E501>0),AND(H501>$E501,$E501<=0),AND($E501<=0,H501>=0)),1,IF(AND(IFERROR(($E501-H501)/H501,0)<0,H501<$E501),0,H501/$E501))","v":null},{"$f":"IF(OR(AND(IFERROR(I501/$E501,0)>=1,$E501>0),AND(I501>$E501,$E501<=0),AND($E501<=0,I501>=0)),1,IF(AND(IFERROR(($E501-I501)/I501,0)<0,I501<$E501),0,I501/$E501))","v":null},{"$f":"IF(OR(AND(IFERROR(J501/$E501,0)>=1,$E501>0),AND(J501>$E501,$E501<=0),AND($E501<=0,J501>=0)),1,IF(AND(IFERROR(($E501-J501)/J501,0)<0,J501<$E501),0,J501/$E501))","v":null},null,{"$f":"IFERROR(E501/E$223,0)","v":null},{"$f":"IFERROR(F501/$F$223,0)","v":null},{"$f":"IFERROR(G501/$G$223,0)","v":null},{"$f":"IFERROR(H501/$H$223,0)","v":null},{"$f":"IFERROR(I501/$I$223,0)","v":null},{"$f":"IFERROR(J501/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C502,$B502:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.04","Árboles cultivados por su resina",{"$f":"+VLOOKUP('Cuadro 2'!$C502,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E289+'Cuadro 2C'!F289","v":null},{"$f":"+'Cuadro 2C'!G289+'Cuadro 2C'!H289","v":null},{"$f":"+'Cuadro 2C'!I289+'Cuadro 2C'!J289","v":null},{"$f":"+'Cuadro 2C'!K289+'Cuadro 2C'!L289","v":null},{"$f":"SUM(F502:I502)","v":null},{"$f":"+E502-J502","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J502),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F502/$E502,0)>=1,$E502>0),AND(F502>$E502,$E502<=0),AND($E502<=0,F502>=0)),1,IF(AND(IFERROR(($E502-F502)/F502,0)<0,F502<$E502),0,F502/$E502))","v":null},{"$f":"IF(OR(AND(IFERROR(G502/$E502,0)>=1,$E502>0),AND(G502>$E502,$E502<=0),AND($E502<=0,G502>=0)),1,IF(AND(IFERROR(($E502-G502)/G502,0)<0,G502<$E502),0,G502/$E502))","v":null},{"$f":"IF(OR(AND(IFERROR(H502/$E502,0)>=1,$E502>0),AND(H502>$E502,$E502<=0),AND($E502<=0,H502>=0)),1,IF(AND(IFERROR(($E502-H502)/H502,0)<0,H502<$E502),0,H502/$E502))","v":null},{"$f":"IF(OR(AND(IFERROR(I502/$E502,0)>=1,$E502>0),AND(I502>$E502,$E502<=0),AND($E502<=0,I502>=0)),1,IF(AND(IFERROR(($E502-I502)/I502,0)<0,I502<$E502),0,I502/$E502))","v":null},{"$f":"IF(OR(AND(IFERROR(J502/$E502,0)>=1,$E502>0),AND(J502>$E502,$E502<=0),AND($E502<=0,J502>=0)),1,IF(AND(IFERROR(($E502-J502)/J502,0)<0,J502<$E502),0,J502/$E502))","v":null},null,{"$f":"IFERROR(E502/E$223,0)","v":null},{"$f":"IFERROR(F502/$F$223,0)","v":null},{"$f":"IFERROR(G502/$G$223,0)","v":null},{"$f":"IFERROR(H502/$H$223,0)","v":null},{"$f":"IFERROR(I502/$I$223,0)","v":null},{"$f":"IFERROR(J502/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C503,$B503:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.05","Árboles cultivados por su corteza u hojas",{"$f":"+VLOOKUP('Cuadro 2'!$C503,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E290+'Cuadro 2C'!F290","v":null},{"$f":"+'Cuadro 2C'!G290+'Cuadro 2C'!H290","v":null},{"$f":"+'Cuadro 2C'!I290+'Cuadro 2C'!J290","v":null},{"$f":"+'Cuadro 2C'!K290+'Cuadro 2C'!L290","v":null},{"$f":"SUM(F503:I503)","v":null},{"$f":"+E503-J503","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J503),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F503/$E503,0)>=1,$E503>0),AND(F503>$E503,$E503<=0),AND($E503<=0,F503>=0)),1,IF(AND(IFERROR(($E503-F503)/F503,0)<0,F503<$E503),0,F503/$E503))","v":null},{"$f":"IF(OR(AND(IFERROR(G503/$E503,0)>=1,$E503>0),AND(G503>$E503,$E503<=0),AND($E503<=0,G503>=0)),1,IF(AND(IFERROR(($E503-G503)/G503,0)<0,G503<$E503),0,G503/$E503))","v":null},{"$f":"IF(OR(AND(IFERROR(H503/$E503,0)>=1,$E503>0),AND(H503>$E503,$E503<=0),AND($E503<=0,H503>=0)),1,IF(AND(IFERROR(($E503-H503)/H503,0)<0,H503<$E503),0,H503/$E503))","v":null},{"$f":"IF(OR(AND(IFERROR(I503/$E503,0)>=1,$E503>0),AND(I503>$E503,$E503<=0),AND($E503<=0,I503>=0)),1,IF(AND(IFERROR(($E503-I503)/I503,0)<0,I503<$E503),0,I503/$E503))","v":null},{"$f":"IF(OR(AND(IFERROR(J503/$E503,0)>=1,$E503>0),AND(J503>$E503,$E503<=0),AND($E503<=0,J503>=0)),1,IF(AND(IFERROR(($E503-J503)/J503,0)<0,J503<$E503),0,J503/$E503))","v":null},null,{"$f":"IFERROR(E503/E$223,0)","v":null},{"$f":"IFERROR(F503/$F$223,0)","v":null},{"$f":"IFERROR(G503/$G$223,0)","v":null},{"$f":"IFERROR(H503/$H$223,0)","v":null},{"$f":"IFERROR(I503/$I$223,0)","v":null},{"$f":"IFERROR(J503/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C504,$B504:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.06","Otros árboles, cultivos y plantas que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C504,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E291+'Cuadro 2C'!F291","v":null},{"$f":"+'Cuadro 2C'!G291+'Cuadro 2C'!H291","v":null},{"$f":"+'Cuadro 2C'!I291+'Cuadro 2C'!J291","v":null},{"$f":"+'Cuadro 2C'!K291+'Cuadro 2C'!L291","v":null},{"$f":"SUM(F504:I504)","v":null},{"$f":"+E504-J504","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J504),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F504/$E504,0)>=1,$E504>0),AND(F504>$E504,$E504<=0),AND($E504<=0,F504>=0)),1,IF(AND(IFERROR(($E504-F504)/F504,0)<0,F504<$E504),0,F504/$E504))","v":null},{"$f":"IF(OR(AND(IFERROR(G504/$E504,0)>=1,$E504>0),AND(G504>$E504,$E504<=0),AND($E504<=0,G504>=0)),1,IF(AND(IFERROR(($E504-G504)/G504,0)<0,G504<$E504),0,G504/$E504))","v":null},{"$f":"IF(OR(AND(IFERROR(H504/$E504,0)>=1,$E504>0),AND(H504>$E504,$E504<=0),AND($E504<=0,H504>=0)),1,IF(AND(IFERROR(($E504-H504)/H504,0)<0,H504<$E504),0,H504/$E504))","v":null},{"$f":"IF(OR(AND(IFERROR(I504/$E504,0)>=1,$E504>0),AND(I504>$E504,$E504<=0),AND($E504<=0,I504>=0)),1,IF(AND(IFERROR(($E504-I504)/I504,0)<0,I504<$E504),0,I504/$E504))","v":null},{"$f":"IF(OR(AND(IFERROR(J504/$E504,0)>=1,$E504>0),AND(J504>$E504,$E504<=0),AND($E504<=0,J504>=0)),1,IF(AND(IFERROR(($E504-J504)/J504,0)<0,J504<$E504),0,J504/$E504))","v":null},null,{"$f":"IFERROR(E504/E$223,0)","v":null},{"$f":"IFERROR(F504/$F$223,0)","v":null},{"$f":"IFERROR(G504/$G$223,0)","v":null},{"$f":"IFERROR(H504/$H$223,0)","v":null},{"$f":"IFERROR(I504/$I$223,0)","v":null},{"$f":"IFERROR(J504/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C505,$B505:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005","2.1.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C505,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B506:$B$1238,$C505,F506:F$1238)","v":null},{"$f":"SUMIF($B506:$B$1238,$C505,G506:G$1238)","v":null},{"$f":"SUMIF($B506:$B$1238,$C505,H506:H$1238)","v":null},{"$f":"SUMIF($B506:$B$1238,$C505,I506:I$1238)","v":null},{"$f":"SUM(F505:I505)","v":null},{"$f":"+E505-J505","v":null},null,{"$f":"SUMIF($B506:$B$1238,$C505,M506:M$1238)","v":null},{"$f":"SUMIF($B506:$B$1238,$C505,N506:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J505),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F505/$E505,0)>=1,$E505>0),AND(F505>$E505,$E505<=0),AND($E505<=0,F505>=0)),1,IF(AND(IFERROR(($E505-F505)/F505,0)<0,F505<$E505),0,F505/$E505))","v":null},{"$f":"IF(OR(AND(IFERROR(G505/$E505,0)>=1,$E505>0),AND(G505>$E505,$E505<=0),AND($E505<=0,G505>=0)),1,IF(AND(IFERROR(($E505-G505)/G505,0)<0,G505<$E505),0,G505/$E505))","v":null},{"$f":"IF(OR(AND(IFERROR(H505/$E505,0)>=1,$E505>0),AND(H505>$E505,$E505<=0),AND($E505<=0,H505>=0)),1,IF(AND(IFERROR(($E505-H505)/H505,0)<0,H505<$E505),0,H505/$E505))","v":null},{"$f":"IF(OR(AND(IFERROR(I505/$E505,0)>=1,$E505>0),AND(I505>$E505,$E505<=0),AND($E505<=0,I505>=0)),1,IF(AND(IFERROR(($E505-I505)/I505,0)<0,I505<$E505),0,I505/$E505))","v":null},{"$f":"IF(OR(AND(IFERROR(J505/$E505,0)>=1,$E505>0),AND(J505>$E505,$E505<=0),AND($E505<=0,J505>=0)),1,IF(AND(IFERROR(($E505-J505)/J505,0)<0,J505<$E505),0,J505/$E505))","v":null},null,{"$f":"IFERROR(E505/E$223,0)","v":null},{"$f":"IFERROR(F505/$F$223,0)","v":null},{"$f":"IFERROR(G505/$G$223,0)","v":null},{"$f":"IFERROR(H505/$H$223,0)","v":null},{"$f":"IFERROR(I505/$I$223,0)","v":null},{"$f":"IFERROR(J505/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C506,$B506:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP('Cuadro 2'!$C506,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E293+'Cuadro 2C'!F293","v":null},{"$f":"+'Cuadro 2C'!G293+'Cuadro 2C'!H293","v":null},{"$f":"+'Cuadro 2C'!I293+'Cuadro 2C'!J293","v":null},{"$f":"+'Cuadro 2C'!K293+'Cuadro 2C'!L293","v":null},{"$f":"SUM(F506:I506)","v":null},{"$f":"+E506-J506","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J506),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F506/$E506,0)>=1,$E506>0),AND(F506>$E506,$E506<=0),AND($E506<=0,F506>=0)),1,IF(AND(IFERROR(($E506-F506)/F506,0)<0,F506<$E506),0,F506/$E506))","v":null},{"$f":"IF(OR(AND(IFERROR(G506/$E506,0)>=1,$E506>0),AND(G506>$E506,$E506<=0),AND($E506<=0,G506>=0)),1,IF(AND(IFERROR(($E506-G506)/G506,0)<0,G506<$E506),0,G506/$E506))","v":null},{"$f":"IF(OR(AND(IFERROR(H506/$E506,0)>=1,$E506>0),AND(H506>$E506,$E506<=0),AND($E506<=0,H506>=0)),1,IF(AND(IFERROR(($E506-H506)/H506,0)<0,H506<$E506),0,H506/$E506))","v":null},{"$f":"IF(OR(AND(IFERROR(I506/$E506,0)>=1,$E506>0),AND(I506>$E506,$E506<=0),AND($E506<=0,I506>=0)),1,IF(AND(IFERROR(($E506-I506)/I506,0)<0,I506<$E506),0,I506/$E506))","v":null},{"$f":"IF(OR(AND(IFERROR(J506/$E506,0)>=1,$E506>0),AND(J506>$E506,$E506<=0),AND($E506<=0,J506>=0)),1,IF(AND(IFERROR(($E506-J506)/J506,0)<0,J506<$E506),0,J506/$E506))","v":null},null,{"$f":"IFERROR(E506/E$223,0)","v":null},{"$f":"IFERROR(F506/$F$223,0)","v":null},{"$f":"IFERROR(G506/$G$223,0)","v":null},{"$f":"IFERROR(H506/$H$223,0)","v":null},{"$f":"IFERROR(I506/$I$223,0)","v":null},{"$f":"IFERROR(J506/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C507,$B507:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP('Cuadro 2'!$C507,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B508:$B$1238,$C507,F508:F$1238)","v":null},{"$f":"SUMIF($B508:$B$1238,$C507,G508:G$1238)","v":null},{"$f":"SUMIF($B508:$B$1238,$C507,H508:H$1238)","v":null},{"$f":"SUMIF($B508:$B$1238,$C507,I508:I$1238)","v":null},{"$f":"SUM(F507:I507)","v":null},{"$f":"+E507-J507","v":null},null,{"$f":"SUMIF($B508:$B$1238,$C507,M508:M$1238)","v":null},{"$f":"SUMIF($B508:$B$1238,$C507,N508:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J507),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F507/$E507,0)>=1,$E507>0),AND(F507>$E507,$E507<=0),AND($E507<=0,F507>=0)),1,IF(AND(IFERROR(($E507-F507)/F507,0)<0,F507<$E507),0,F507/$E507))","v":null},{"$f":"IF(OR(AND(IFERROR(G507/$E507,0)>=1,$E507>0),AND(G507>$E507,$E507<=0),AND($E507<=0,G507>=0)),1,IF(AND(IFERROR(($E507-G507)/G507,0)<0,G507<$E507),0,G507/$E507))","v":null},{"$f":"IF(OR(AND(IFERROR(H507/$E507,0)>=1,$E507>0),AND(H507>$E507,$E507<=0),AND($E507<=0,H507>=0)),1,IF(AND(IFERROR(($E507-H507)/H507,0)<0,H507<$E507),0,H507/$E507))","v":null},{"$f":"IF(OR(AND(IFERROR(I507/$E507,0)>=1,$E507>0),AND(I507>$E507,$E507<=0),AND($E507<=0,I507>=0)),1,IF(AND(IFERROR(($E507-I507)/I507,0)<0,I507<$E507),0,I507/$E507))","v":null},{"$f":"IF(OR(AND(IFERROR(J507/$E507,0)>=1,$E507>0),AND(J507>$E507,$E507<=0),AND($E507<=0,J507>=0)),1,IF(AND(IFERROR(($E507-J507)/J507,0)<0,J507<$E507),0,J507/$E507))","v":null},null,{"$f":"IFERROR(E507/E$223,0)","v":null},{"$f":"IFERROR(F507/$F$223,0)","v":null},{"$f":"IFERROR(G507/$G$223,0)","v":null},{"$f":"IFERROR(H507/$H$223,0)","v":null},{"$f":"IFERROR(I507/$I$223,0)","v":null},{"$f":"IFERROR(J507/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C508,$B508:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP('Cuadro 2'!$C508,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E295+'Cuadro 2C'!F295","v":null},{"$f":"+'Cuadro 2C'!G295+'Cuadro 2C'!H295","v":null},{"$f":"+'Cuadro 2C'!I295+'Cuadro 2C'!J295","v":null},{"$f":"+'Cuadro 2C'!K295+'Cuadro 2C'!L295","v":null},{"$f":"SUM(F508:I508)","v":null},{"$f":"+E508-J508","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J508),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F508/$E508,0)>=1,$E508>0),AND(F508>$E508,$E508<=0),AND($E508<=0,F508>=0)),1,IF(AND(IFERROR(($E508-F508)/F508,0)<0,F508<$E508),0,F508/$E508))","v":null},{"$f":"IF(OR(AND(IFERROR(G508/$E508,0)>=1,$E508>0),AND(G508>$E508,$E508<=0),AND($E508<=0,G508>=0)),1,IF(AND(IFERROR(($E508-G508)/G508,0)<0,G508<$E508),0,G508/$E508))","v":null},{"$f":"IF(OR(AND(IFERROR(H508/$E508,0)>=1,$E508>0),AND(H508>$E508,$E508<=0),AND($E508<=0,H508>=0)),1,IF(AND(IFERROR(($E508-H508)/H508,0)<0,H508<$E508),0,H508/$E508))","v":null},{"$f":"IF(OR(AND(IFERROR(I508/$E508,0)>=1,$E508>0),AND(I508>$E508,$E508<=0),AND($E508<=0,I508>=0)),1,IF(AND(IFERROR(($E508-I508)/I508,0)<0,I508<$E508),0,I508/$E508))","v":null},{"$f":"IF(OR(AND(IFERROR(J508/$E508,0)>=1,$E508>0),AND(J508>$E508,$E508<=0),AND($E508<=0,J508>=0)),1,IF(AND(IFERROR(($E508-J508)/J508,0)<0,J508<$E508),0,J508/$E508))","v":null},null,{"$f":"IFERROR(E508/E$223,0)","v":null},{"$f":"IFERROR(F508/$F$223,0)","v":null},{"$f":"IFERROR(G508/$G$223,0)","v":null},{"$f":"IFERROR(H508/$H$223,0)","v":null},{"$f":"IFERROR(I508/$I$223,0)","v":null},{"$f":"IFERROR(J508/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C509,$B509:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP('Cuadro 2'!$C509,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E296+'Cuadro 2C'!F296","v":null},{"$f":"+'Cuadro 2C'!G296+'Cuadro 2C'!H296","v":null},{"$f":"+'Cuadro 2C'!I296+'Cuadro 2C'!J296","v":null},{"$f":"+'Cuadro 2C'!K296+'Cuadro 2C'!L296","v":null},{"$f":"SUM(F509:I509)","v":null},{"$f":"+E509-J509","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J509),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F509/$E509,0)>=1,$E509>0),AND(F509>$E509,$E509<=0),AND($E509<=0,F509>=0)),1,IF(AND(IFERROR(($E509-F509)/F509,0)<0,F509<$E509),0,F509/$E509))","v":null},{"$f":"IF(OR(AND(IFERROR(G509/$E509,0)>=1,$E509>0),AND(G509>$E509,$E509<=0),AND($E509<=0,G509>=0)),1,IF(AND(IFERROR(($E509-G509)/G509,0)<0,G509<$E509),0,G509/$E509))","v":null},{"$f":"IF(OR(AND(IFERROR(H509/$E509,0)>=1,$E509>0),AND(H509>$E509,$E509<=0),AND($E509<=0,H509>=0)),1,IF(AND(IFERROR(($E509-H509)/H509,0)<0,H509<$E509),0,H509/$E509))","v":null},{"$f":"IF(OR(AND(IFERROR(I509/$E509,0)>=1,$E509>0),AND(I509>$E509,$E509<=0),AND($E509<=0,I509>=0)),1,IF(AND(IFERROR(($E509-I509)/I509,0)<0,I509<$E509),0,I509/$E509))","v":null},{"$f":"IF(OR(AND(IFERROR(J509/$E509,0)>=1,$E509>0),AND(J509>$E509,$E509<=0),AND($E509<=0,J509>=0)),1,IF(AND(IFERROR(($E509-J509)/J509,0)<0,J509<$E509),0,J509/$E509))","v":null},null,{"$f":"IFERROR(E509/E$223,0)","v":null},{"$f":"IFERROR(F509/$F$223,0)","v":null},{"$f":"IFERROR(G509/$G$223,0)","v":null},{"$f":"IFERROR(H509/$H$223,0)","v":null},{"$f":"IFERROR(I509/$I$223,0)","v":null},{"$f":"IFERROR(J509/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C510,$B510:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP('Cuadro 2'!$C510,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E297+'Cuadro 2C'!F297","v":null},{"$f":"+'Cuadro 2C'!G297+'Cuadro 2C'!H297","v":null},{"$f":"+'Cuadro 2C'!I297+'Cuadro 2C'!J297","v":null},{"$f":"+'Cuadro 2C'!K297+'Cuadro 2C'!L297","v":null},{"$f":"SUM(F510:I510)","v":null},{"$f":"+E510-J510","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J510),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F510/$E510,0)>=1,$E510>0),AND(F510>$E510,$E510<=0),AND($E510<=0,F510>=0)),1,IF(AND(IFERROR(($E510-F510)/F510,0)<0,F510<$E510),0,F510/$E510))","v":null},{"$f":"IF(OR(AND(IFERROR(G510/$E510,0)>=1,$E510>0),AND(G510>$E510,$E510<=0),AND($E510<=0,G510>=0)),1,IF(AND(IFERROR(($E510-G510)/G510,0)<0,G510<$E510),0,G510/$E510))","v":null},{"$f":"IF(OR(AND(IFERROR(H510/$E510,0)>=1,$E510>0),AND(H510>$E510,$E510<=0),AND($E510<=0,H510>=0)),1,IF(AND(IFERROR(($E510-H510)/H510,0)<0,H510<$E510),0,H510/$E510))","v":null},{"$f":"IF(OR(AND(IFERROR(I510/$E510,0)>=1,$E510>0),AND(I510>$E510,$E510<=0),AND($E510<=0,I510>=0)),1,IF(AND(IFERROR(($E510-I510)/I510,0)<0,I510<$E510),0,I510/$E510))","v":null},{"$f":"IF(OR(AND(IFERROR(J510/$E510,0)>=1,$E510>0),AND(J510>$E510,$E510<=0),AND($E510<=0,J510>=0)),1,IF(AND(IFERROR(($E510-J510)/J510,0)<0,J510<$E510),0,J510/$E510))","v":null},null,{"$f":"IFERROR(E510/E$223,0)","v":null},{"$f":"IFERROR(F510/$F$223,0)","v":null},{"$f":"IFERROR(G510/$G$223,0)","v":null},{"$f":"IFERROR(H510/$H$223,0)","v":null},{"$f":"IFERROR(I510/$I$223,0)","v":null},{"$f":"IFERROR(J510/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C511,$B511:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C511,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E298+'Cuadro 2C'!F298","v":null},{"$f":"+'Cuadro 2C'!G298+'Cuadro 2C'!H298","v":null},{"$f":"+'Cuadro 2C'!I298+'Cuadro 2C'!J298","v":null},{"$f":"+'Cuadro 2C'!K298+'Cuadro 2C'!L298","v":null},{"$f":"SUM(F511:I511)","v":null},{"$f":"+E511-J511","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J511),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F511/$E511,0)>=1,$E511>0),AND(F511>$E511,$E511<=0),AND($E511<=0,F511>=0)),1,IF(AND(IFERROR(($E511-F511)/F511,0)<0,F511<$E511),0,F511/$E511))","v":null},{"$f":"IF(OR(AND(IFERROR(G511/$E511,0)>=1,$E511>0),AND(G511>$E511,$E511<=0),AND($E511<=0,G511>=0)),1,IF(AND(IFERROR(($E511-G511)/G511,0)<0,G511<$E511),0,G511/$E511))","v":null},{"$f":"IF(OR(AND(IFERROR(H511/$E511,0)>=1,$E511>0),AND(H511>$E511,$E511<=0),AND($E511<=0,H511>=0)),1,IF(AND(IFERROR(($E511-H511)/H511,0)<0,H511<$E511),0,H511/$E511))","v":null},{"$f":"IF(OR(AND(IFERROR(I511/$E511,0)>=1,$E511>0),AND(I511>$E511,$E511<=0),AND($E511<=0,I511>=0)),1,IF(AND(IFERROR(($E511-I511)/I511,0)<0,I511<$E511),0,I511/$E511))","v":null},{"$f":"IF(OR(AND(IFERROR(J511/$E511,0)>=1,$E511>0),AND(J511>$E511,$E511<=0),AND($E511<=0,J511>=0)),1,IF(AND(IFERROR(($E511-J511)/J511,0)<0,J511<$E511),0,J511/$E511))","v":null},null,{"$f":"IFERROR(E511/E$223,0)","v":null},{"$f":"IFERROR(F511/$F$223,0)","v":null},{"$f":"IFERROR(G511/$G$223,0)","v":null},{"$f":"IFERROR(H511/$H$223,0)","v":null},{"$f":"IFERROR(I511/$I$223,0)","v":null},{"$f":"IFERROR(J511/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C512,$B512:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP('Cuadro 2'!$C512,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E299+'Cuadro 2C'!F299","v":null},{"$f":"+'Cuadro 2C'!G299+'Cuadro 2C'!H299","v":null},{"$f":"+'Cuadro 2C'!I299+'Cuadro 2C'!J299","v":null},{"$f":"+'Cuadro 2C'!K299+'Cuadro 2C'!L299","v":null},{"$f":"SUM(F512:I512)","v":null},{"$f":"+E512-J512","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J512),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F512/$E512,0)>=1,$E512>0),AND(F512>$E512,$E512<=0),AND($E512<=0,F512>=0)),1,IF(AND(IFERROR(($E512-F512)/F512,0)<0,F512<$E512),0,F512/$E512))","v":null},{"$f":"IF(OR(AND(IFERROR(G512/$E512,0)>=1,$E512>0),AND(G512>$E512,$E512<=0),AND($E512<=0,G512>=0)),1,IF(AND(IFERROR(($E512-G512)/G512,0)<0,G512<$E512),0,G512/$E512))","v":null},{"$f":"IF(OR(AND(IFERROR(H512/$E512,0)>=1,$E512>0),AND(H512>$E512,$E512<=0),AND($E512<=0,H512>=0)),1,IF(AND(IFERROR(($E512-H512)/H512,0)<0,H512<$E512),0,H512/$E512))","v":null},{"$f":"IF(OR(AND(IFERROR(I512/$E512,0)>=1,$E512>0),AND(I512>$E512,$E512<=0),AND($E512<=0,I512>=0)),1,IF(AND(IFERROR(($E512-I512)/I512,0)<0,I512<$E512),0,I512/$E512))","v":null},{"$f":"IF(OR(AND(IFERROR(J512/$E512,0)>=1,$E512>0),AND(J512>$E512,$E512<=0),AND($E512<=0,J512>=0)),1,IF(AND(IFERROR(($E512-J512)/J512,0)<0,J512<$E512),0,J512/$E512))","v":null},null,{"$f":"IFERROR(E512/E$223,0)","v":null},{"$f":"IFERROR(F512/$F$223,0)","v":null},{"$f":"IFERROR(G512/$G$223,0)","v":null},{"$f":"IFERROR(H512/$H$223,0)","v":null},{"$f":"IFERROR(I512/$I$223,0)","v":null},{"$f":"IFERROR(J512/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C513,$B513:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP('Cuadro 2'!$C513,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B514:$B$1238,$C513,F514:F$1238)","v":null},{"$f":"SUMIF($B514:$B$1238,$C513,G514:G$1238)","v":null},{"$f":"SUMIF($B514:$B$1238,$C513,H514:H$1238)","v":null},{"$f":"SUMIF($B514:$B$1238,$C513,I514:I$1238)","v":null},{"$f":"SUM(F513:I513)","v":null},{"$f":"+E513-J513","v":null},null,{"$f":"SUMIF($B514:$B$1238,$C513,M514:M$1238)","v":null},{"$f":"SUMIF($B514:$B$1238,$C513,N514:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J513),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F513/$E513,0)>=1,$E513>0),AND(F513>$E513,$E513<=0),AND($E513<=0,F513>=0)),1,IF(AND(IFERROR(($E513-F513)/F513,0)<0,F513<$E513),0,F513/$E513))","v":null},{"$f":"IF(OR(AND(IFERROR(G513/$E513,0)>=1,$E513>0),AND(G513>$E513,$E513<=0),AND($E513<=0,G513>=0)),1,IF(AND(IFERROR(($E513-G513)/G513,0)<0,G513<$E513),0,G513/$E513))","v":null},{"$f":"IF(OR(AND(IFERROR(H513/$E513,0)>=1,$E513>0),AND(H513>$E513,$E513<=0),AND($E513<=0,H513>=0)),1,IF(AND(IFERROR(($E513-H513)/H513,0)<0,H513<$E513),0,H513/$E513))","v":null},{"$f":"IF(OR(AND(IFERROR(I513/$E513,0)>=1,$E513>0),AND(I513>$E513,$E513<=0),AND($E513<=0,I513>=0)),1,IF(AND(IFERROR(($E513-I513)/I513,0)<0,I513<$E513),0,I513/$E513))","v":null},{"$f":"IF(OR(AND(IFERROR(J513/$E513,0)>=1,$E513>0),AND(J513>$E513,$E513<=0),AND($E513<=0,J513>=0)),1,IF(AND(IFERROR(($E513-J513)/J513,0)<0,J513<$E513),0,J513/$E513))","v":null},null,{"$f":"IFERROR(E513/E$223,0)","v":null},{"$f":"IFERROR(F513/$F$223,0)","v":null},{"$f":"IFERROR(G513/$G$223,0)","v":null},{"$f":"IFERROR(H513/$H$223,0)","v":null},{"$f":"IFERROR(I513/$I$223,0)","v":null},{"$f":"IFERROR(J513/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C514,$B514:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02.03","2.1.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP('Cuadro 2'!$C514,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B515:$B$1238,$C514,F515:F$1238)","v":null},{"$f":"SUMIF($B515:$B$1238,$C514,G515:G$1238)","v":null},{"$f":"SUMIF($B515:$B$1238,$C514,H515:H$1238)","v":null},{"$f":"SUMIF($B515:$B$1238,$C514,I515:I$1238)","v":null},{"$f":"SUM(F514:I514)","v":null},{"$f":"+E514-J514","v":null},null,{"$f":"SUMIF($B515:$B$1238,$C514,M515:M$1238)","v":null},{"$f":"SUMIF($B515:$B$1238,$C514,N515:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J514),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F514/$E514,0)>=1,$E514>0),AND(F514>$E514,$E514<=0),AND($E514<=0,F514>=0)),1,IF(AND(IFERROR(($E514-F514)/F514,0)<0,F514<$E514),0,F514/$E514))","v":null},{"$f":"IF(OR(AND(IFERROR(G514/$E514,0)>=1,$E514>0),AND(G514>$E514,$E514<=0),AND($E514<=0,G514>=0)),1,IF(AND(IFERROR(($E514-G514)/G514,0)<0,G514<$E514),0,G514/$E514))","v":null},{"$f":"IF(OR(AND(IFERROR(H514/$E514,0)>=1,$E514>0),AND(H514>$E514,$E514<=0),AND($E514<=0,H514>=0)),1,IF(AND(IFERROR(($E514-H514)/H514,0)<0,H514<$E514),0,H514/$E514))","v":null},{"$f":"IF(OR(AND(IFERROR(I514/$E514,0)>=1,$E514>0),AND(I514>$E514,$E514<=0),AND($E514<=0,I514>=0)),1,IF(AND(IFERROR(($E514-I514)/I514,0)<0,I514<$E514),0,I514/$E514))","v":null},{"$f":"IF(OR(AND(IFERROR(J514/$E514,0)>=1,$E514>0),AND(J514>$E514,$E514<=0),AND($E514<=0,J514>=0)),1,IF(AND(IFERROR(($E514-J514)/J514,0)<0,J514<$E514),0,J514/$E514))","v":null},null,{"$f":"IFERROR(E514/E$223,0)","v":null},{"$f":"IFERROR(F514/$F$223,0)","v":null},{"$f":"IFERROR(G514/$G$223,0)","v":null},{"$f":"IFERROR(H514/$H$223,0)","v":null},{"$f":"IFERROR(I514/$I$223,0)","v":null},{"$f":"IFERROR(J514/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C515,$B515:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02.03.01","2.1.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP('Cuadro 2'!$C515,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E302+'Cuadro 2C'!F302","v":null},{"$f":"+'Cuadro 2C'!G302+'Cuadro 2C'!H302","v":null},{"$f":"+'Cuadro 2C'!I302+'Cuadro 2C'!J302","v":null},{"$f":"+'Cuadro 2C'!K302+'Cuadro 2C'!L302","v":null},{"$f":"SUM(F515:I515)","v":null},{"$f":"+E515-J515","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J515),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F515/$E515,0)>=1,$E515>0),AND(F515>$E515,$E515<=0),AND($E515<=0,F515>=0)),1,IF(AND(IFERROR(($E515-F515)/F515,0)<0,F515<$E515),0,F515/$E515))","v":null},{"$f":"IF(OR(AND(IFERROR(G515/$E515,0)>=1,$E515>0),AND(G515>$E515,$E515<=0),AND($E515<=0,G515>=0)),1,IF(AND(IFERROR(($E515-G515)/G515,0)<0,G515<$E515),0,G515/$E515))","v":null},{"$f":"IF(OR(AND(IFERROR(H515/$E515,0)>=1,$E515>0),AND(H515>$E515,$E515<=0),AND($E515<=0,H515>=0)),1,IF(AND(IFERROR(($E515-H515)/H515,0)<0,H515<$E515),0,H515/$E515))","v":null},{"$f":"IF(OR(AND(IFERROR(I515/$E515,0)>=1,$E515>0),AND(I515>$E515,$E515<=0),AND($E515<=0,I515>=0)),1,IF(AND(IFERROR(($E515-I515)/I515,0)<0,I515<$E515),0,I515/$E515))","v":null},{"$f":"IF(OR(AND(IFERROR(J515/$E515,0)>=1,$E515>0),AND(J515>$E515,$E515<=0),AND($E515<=0,J515>=0)),1,IF(AND(IFERROR(($E515-J515)/J515,0)<0,J515<$E515),0,J515/$E515))","v":null},null,{"$f":"IFERROR(E515/E$223,0)","v":null},{"$f":"IFERROR(F515/$F$223,0)","v":null},{"$f":"IFERROR(G515/$G$223,0)","v":null},{"$f":"IFERROR(H515/$H$223,0)","v":null},{"$f":"IFERROR(I515/$I$223,0)","v":null},{"$f":"IFERROR(J515/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C516,$B516:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02.03.01","2.1.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP('Cuadro 2'!$C516,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E303+'Cuadro 2C'!F303","v":null},{"$f":"+'Cuadro 2C'!G303+'Cuadro 2C'!H303","v":null},{"$f":"+'Cuadro 2C'!I303+'Cuadro 2C'!J303","v":null},{"$f":"+'Cuadro 2C'!K303+'Cuadro 2C'!L303","v":null},{"$f":"SUM(F516:I516)","v":null},{"$f":"+E516-J516","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J516),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F516/$E516,0)>=1,$E516>0),AND(F516>$E516,$E516<=0),AND($E516<=0,F516>=0)),1,IF(AND(IFERROR(($E516-F516)/F516,0)<0,F516<$E516),0,F516/$E516))","v":null},{"$f":"IF(OR(AND(IFERROR(G516/$E516,0)>=1,$E516>0),AND(G516>$E516,$E516<=0),AND($E516<=0,G516>=0)),1,IF(AND(IFERROR(($E516-G516)/G516,0)<0,G516<$E516),0,G516/$E516))","v":null},{"$f":"IF(OR(AND(IFERROR(H516/$E516,0)>=1,$E516>0),AND(H516>$E516,$E516<=0),AND($E516<=0,H516>=0)),1,IF(AND(IFERROR(($E516-H516)/H516,0)<0,H516<$E516),0,H516/$E516))","v":null},{"$f":"IF(OR(AND(IFERROR(I516/$E516,0)>=1,$E516>0),AND(I516>$E516,$E516<=0),AND($E516<=0,I516>=0)),1,IF(AND(IFERROR(($E516-I516)/I516,0)<0,I516<$E516),0,I516/$E516))","v":null},{"$f":"IF(OR(AND(IFERROR(J516/$E516,0)>=1,$E516>0),AND(J516>$E516,$E516<=0),AND($E516<=0,J516>=0)),1,IF(AND(IFERROR(($E516-J516)/J516,0)<0,J516<$E516),0,J516/$E516))","v":null},null,{"$f":"IFERROR(E516/E$223,0)","v":null},{"$f":"IFERROR(F516/$F$223,0)","v":null},{"$f":"IFERROR(G516/$G$223,0)","v":null},{"$f":"IFERROR(H516/$H$223,0)","v":null},{"$f":"IFERROR(I516/$I$223,0)","v":null},{"$f":"IFERROR(J516/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C517,$B517:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02.03","2.1.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP('Cuadro 2'!$C517,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E304+'Cuadro 2C'!F304","v":null},{"$f":"+'Cuadro 2C'!G304+'Cuadro 2C'!H304","v":null},{"$f":"+'Cuadro 2C'!I304+'Cuadro 2C'!J304","v":null},{"$f":"+'Cuadro 2C'!K304+'Cuadro 2C'!L304","v":null},{"$f":"SUM(F517:I517)","v":null},{"$f":"+E517-J517","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J517),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F517/$E517,0)>=1,$E517>0),AND(F517>$E517,$E517<=0),AND($E517<=0,F517>=0)),1,IF(AND(IFERROR(($E517-F517)/F517,0)<0,F517<$E517),0,F517/$E517))","v":null},{"$f":"IF(OR(AND(IFERROR(G517/$E517,0)>=1,$E517>0),AND(G517>$E517,$E517<=0),AND($E517<=0,G517>=0)),1,IF(AND(IFERROR(($E517-G517)/G517,0)<0,G517<$E517),0,G517/$E517))","v":null},{"$f":"IF(OR(AND(IFERROR(H517/$E517,0)>=1,$E517>0),AND(H517>$E517,$E517<=0),AND($E517<=0,H517>=0)),1,IF(AND(IFERROR(($E517-H517)/H517,0)<0,H517<$E517),0,H517/$E517))","v":null},{"$f":"IF(OR(AND(IFERROR(I517/$E517,0)>=1,$E517>0),AND(I517>$E517,$E517<=0),AND($E517<=0,I517>=0)),1,IF(AND(IFERROR(($E517-I517)/I517,0)<0,I517<$E517),0,I517/$E517))","v":null},{"$f":"IF(OR(AND(IFERROR(J517/$E517,0)>=1,$E517>0),AND(J517>$E517,$E517<=0),AND($E517<=0,J517>=0)),1,IF(AND(IFERROR(($E517-J517)/J517,0)<0,J517<$E517),0,J517/$E517))","v":null},null,{"$f":"IFERROR(E517/E$223,0)","v":null},{"$f":"IFERROR(F517/$F$223,0)","v":null},{"$f":"IFERROR(G517/$G$223,0)","v":null},{"$f":"IFERROR(H517/$H$223,0)","v":null},{"$f":"IFERROR(I517/$I$223,0)","v":null},{"$f":"IFERROR(J517/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C518,$B518:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP('Cuadro 2'!$C518,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E305+'Cuadro 2C'!F305","v":null},{"$f":"+'Cuadro 2C'!G305+'Cuadro 2C'!H305","v":null},{"$f":"+'Cuadro 2C'!I305+'Cuadro 2C'!J305","v":null},{"$f":"+'Cuadro 2C'!K305+'Cuadro 2C'!L305","v":null},{"$f":"SUM(F518:I518)","v":null},{"$f":"+E518-J518","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J518),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F518/$E518,0)>=1,$E518>0),AND(F518>$E518,$E518<=0),AND($E518<=0,F518>=0)),1,IF(AND(IFERROR(($E518-F518)/F518,0)<0,F518<$E518),0,F518/$E518))","v":null},{"$f":"IF(OR(AND(IFERROR(G518/$E518,0)>=1,$E518>0),AND(G518>$E518,$E518<=0),AND($E518<=0,G518>=0)),1,IF(AND(IFERROR(($E518-G518)/G518,0)<0,G518<$E518),0,G518/$E518))","v":null},{"$f":"IF(OR(AND(IFERROR(H518/$E518,0)>=1,$E518>0),AND(H518>$E518,$E518<=0),AND($E518<=0,H518>=0)),1,IF(AND(IFERROR(($E518-H518)/H518,0)<0,H518<$E518),0,H518/$E518))","v":null},{"$f":"IF(OR(AND(IFERROR(I518/$E518,0)>=1,$E518>0),AND(I518>$E518,$E518<=0),AND($E518<=0,I518>=0)),1,IF(AND(IFERROR(($E518-I518)/I518,0)<0,I518<$E518),0,I518/$E518))","v":null},{"$f":"IF(OR(AND(IFERROR(J518/$E518,0)>=1,$E518>0),AND(J518>$E518,$E518<=0),AND($E518<=0,J518>=0)),1,IF(AND(IFERROR(($E518-J518)/J518,0)<0,J518<$E518),0,J518/$E518))","v":null},null,{"$f":"IFERROR(E518/E$223,0)","v":null},{"$f":"IFERROR(F518/$F$223,0)","v":null},{"$f":"IFERROR(G518/$G$223,0)","v":null},{"$f":"IFERROR(H518/$H$223,0)","v":null},{"$f":"IFERROR(I518/$I$223,0)","v":null},{"$f":"IFERROR(J518/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C519,$B519:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C519,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E306+'Cuadro 2C'!F306","v":null},{"$f":"+'Cuadro 2C'!G306+'Cuadro 2C'!H306","v":null},{"$f":"+'Cuadro 2C'!I306+'Cuadro 2C'!J306","v":null},{"$f":"+'Cuadro 2C'!K306+'Cuadro 2C'!L306","v":null},{"$f":"SUM(F519:I519)","v":null},{"$f":"+E519-J519","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J519),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F519/$E519,0)>=1,$E519>0),AND(F519>$E519,$E519<=0),AND($E519<=0,F519>=0)),1,IF(AND(IFERROR(($E519-F519)/F519,0)<0,F519<$E519),0,F519/$E519))","v":null},{"$f":"IF(OR(AND(IFERROR(G519/$E519,0)>=1,$E519>0),AND(G519>$E519,$E519<=0),AND($E519<=0,G519>=0)),1,IF(AND(IFERROR(($E519-G519)/G519,0)<0,G519<$E519),0,G519/$E519))","v":null},{"$f":"IF(OR(AND(IFERROR(H519/$E519,0)>=1,$E519>0),AND(H519>$E519,$E519<=0),AND($E519<=0,H519>=0)),1,IF(AND(IFERROR(($E519-H519)/H519,0)<0,H519<$E519),0,H519/$E519))","v":null},{"$f":"IF(OR(AND(IFERROR(I519/$E519,0)>=1,$E519>0),AND(I519>$E519,$E519<=0),AND($E519<=0,I519>=0)),1,IF(AND(IFERROR(($E519-I519)/I519,0)<0,I519<$E519),0,I519/$E519))","v":null},{"$f":"IF(OR(AND(IFERROR(J519/$E519,0)>=1,$E519>0),AND(J519>$E519,$E519<=0),AND($E519<=0,J519>=0)),1,IF(AND(IFERROR(($E519-J519)/J519,0)<0,J519<$E519),0,J519/$E519))","v":null},null,{"$f":"IFERROR(E519/E$223,0)","v":null},{"$f":"IFERROR(F519/$F$223,0)","v":null},{"$f":"IFERROR(G519/$G$223,0)","v":null},{"$f":"IFERROR(H519/$H$223,0)","v":null},{"$f":"IFERROR(I519/$I$223,0)","v":null},{"$f":"IFERROR(J519/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C520,$B520:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01","2.1.2.01.02","Objetos de valor",{"$f":"+VLOOKUP('Cuadro 2'!$C520,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B521:$B$1238,$C520,F521:F$1238)","v":null},{"$f":"SUMIF($B521:$B$1238,$C520,G521:G$1238)","v":null},{"$f":"SUMIF($B521:$B$1238,$C520,H521:H$1238)","v":null},{"$f":"SUMIF($B521:$B$1238,$C520,I521:I$1238)","v":null},{"$f":"SUM(F520:I520)","v":null},{"$f":"+E520-J520","v":null},null,{"$f":"SUMIF($B521:$B$1238,$C520,M521:M$1238)","v":null},{"$f":"SUMIF($B521:$B$1238,$C520,N521:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J520),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F520/$E520,0)>=1,$E520>0),AND(F520>$E520,$E520<=0),AND($E520<=0,F520>=0)),1,IF(AND(IFERROR(($E520-F520)/F520,0)<0,F520<$E520),0,F520/$E520))","v":null},{"$f":"IF(OR(AND(IFERROR(G520/$E520,0)>=1,$E520>0),AND(G520>$E520,$E520<=0),AND($E520<=0,G520>=0)),1,IF(AND(IFERROR(($E520-G520)/G520,0)<0,G520<$E520),0,G520/$E520))","v":null},{"$f":"IF(OR(AND(IFERROR(H520/$E520,0)>=1,$E520>0),AND(H520>$E520,$E520<=0),AND($E520<=0,H520>=0)),1,IF(AND(IFERROR(($E520-H520)/H520,0)<0,H520<$E520),0,H520/$E520))","v":null},{"$f":"IF(OR(AND(IFERROR(I520/$E520,0)>=1,$E520>0),AND(I520>$E520,$E520<=0),AND($E520<=0,I520>=0)),1,IF(AND(IFERROR(($E520-I520)/I520,0)<0,I520<$E520),0,I520/$E520))","v":null},{"$f":"IF(OR(AND(IFERROR(J520/$E520,0)>=1,$E520>0),AND(J520>$E520,$E520<=0),AND($E520<=0,J520>=0)),1,IF(AND(IFERROR(($E520-J520)/J520,0)<0,J520<$E520),0,J520/$E520))","v":null},null,{"$f":"IFERROR(E520/E$223,0)","v":null},{"$f":"IFERROR(F520/$F$223,0)","v":null},{"$f":"IFERROR(G520/$G$223,0)","v":null},{"$f":"IFERROR(H520/$H$223,0)","v":null},{"$f":"IFERROR(I520/$I$223,0)","v":null},{"$f":"IFERROR(J520/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C521,$B521:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.02","2.1.2.01.02.001","Joyas y artículos conexos",{"$f":"+VLOOKUP('Cuadro 2'!$C521,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E308+'Cuadro 2C'!F308","v":null},{"$f":"+'Cuadro 2C'!G308+'Cuadro 2C'!H308","v":null},{"$f":"+'Cuadro 2C'!I308+'Cuadro 2C'!J308","v":null},{"$f":"+'Cuadro 2C'!K308+'Cuadro 2C'!L308","v":null},{"$f":"SUM(F521:I521)","v":null},{"$f":"+E521-J521","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J521),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F521/$E521,0)>=1,$E521>0),AND(F521>$E521,$E521<=0),AND($E521<=0,F521>=0)),1,IF(AND(IFERROR(($E521-F521)/F521,0)<0,F521<$E521),0,F521/$E521))","v":null},{"$f":"IF(OR(AND(IFERROR(G521/$E521,0)>=1,$E521>0),AND(G521>$E521,$E521<=0),AND($E521<=0,G521>=0)),1,IF(AND(IFERROR(($E521-G521)/G521,0)<0,G521<$E521),0,G521/$E521))","v":null},{"$f":"IF(OR(AND(IFERROR(H521/$E521,0)>=1,$E521>0),AND(H521>$E521,$E521<=0),AND($E521<=0,H521>=0)),1,IF(AND(IFERROR(($E521-H521)/H521,0)<0,H521<$E521),0,H521/$E521))","v":null},{"$f":"IF(OR(AND(IFERROR(I521/$E521,0)>=1,$E521>0),AND(I521>$E521,$E521<=0),AND($E521<=0,I521>=0)),1,IF(AND(IFERROR(($E521-I521)/I521,0)<0,I521<$E521),0,I521/$E521))","v":null},{"$f":"IF(OR(AND(IFERROR(J521/$E521,0)>=1,$E521>0),AND(J521>$E521,$E521<=0),AND($E521<=0,J521>=0)),1,IF(AND(IFERROR(($E521-J521)/J521,0)<0,J521<$E521),0,J521/$E521))","v":null},null,{"$f":"IFERROR(E521/E$223,0)","v":null},{"$f":"IFERROR(F521/$F$223,0)","v":null},{"$f":"IFERROR(G521/$G$223,0)","v":null},{"$f":"IFERROR(H521/$H$223,0)","v":null},{"$f":"IFERROR(I521/$I$223,0)","v":null},{"$f":"IFERROR(J521/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C522,$B522:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.02","2.1.2.01.02.002","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP('Cuadro 2'!$C522,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E309+'Cuadro 2C'!F309","v":null},{"$f":"+'Cuadro 2C'!G309+'Cuadro 2C'!H309","v":null},{"$f":"+'Cuadro 2C'!I309+'Cuadro 2C'!J309","v":null},{"$f":"+'Cuadro 2C'!K309+'Cuadro 2C'!L309","v":null},{"$f":"SUM(F522:I522)","v":null},{"$f":"+E522-J522","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J522),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F522/$E522,0)>=1,$E522>0),AND(F522>$E522,$E522<=0),AND($E522<=0,F522>=0)),1,IF(AND(IFERROR(($E522-F522)/F522,0)<0,F522<$E522),0,F522/$E522))","v":null},{"$f":"IF(OR(AND(IFERROR(G522/$E522,0)>=1,$E522>0),AND(G522>$E522,$E522<=0),AND($E522<=0,G522>=0)),1,IF(AND(IFERROR(($E522-G522)/G522,0)<0,G522<$E522),0,G522/$E522))","v":null},{"$f":"IF(OR(AND(IFERROR(H522/$E522,0)>=1,$E522>0),AND(H522>$E522,$E522<=0),AND($E522<=0,H522>=0)),1,IF(AND(IFERROR(($E522-H522)/H522,0)<0,H522<$E522),0,H522/$E522))","v":null},{"$f":"IF(OR(AND(IFERROR(I522/$E522,0)>=1,$E522>0),AND(I522>$E522,$E522<=0),AND($E522<=0,I522>=0)),1,IF(AND(IFERROR(($E522-I522)/I522,0)<0,I522<$E522),0,I522/$E522))","v":null},{"$f":"IF(OR(AND(IFERROR(J522/$E522,0)>=1,$E522>0),AND(J522>$E522,$E522<=0),AND($E522<=0,J522>=0)),1,IF(AND(IFERROR(($E522-J522)/J522,0)<0,J522<$E522),0,J522/$E522))","v":null},null,{"$f":"IFERROR(E522/E$223,0)","v":null},{"$f":"IFERROR(F522/$F$223,0)","v":null},{"$f":"IFERROR(G522/$G$223,0)","v":null},{"$f":"IFERROR(H522/$H$223,0)","v":null},{"$f":"IFERROR(I522/$I$223,0)","v":null},{"$f":"IFERROR(J522/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C523,$B523:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.02","2.1.2.01.02.003","Otros objetos valiosos",{"$f":"+VLOOKUP('Cuadro 2'!$C523,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E310+'Cuadro 2C'!F310","v":null},{"$f":"+'Cuadro 2C'!G310+'Cuadro 2C'!H310","v":null},{"$f":"+'Cuadro 2C'!I310+'Cuadro 2C'!J310","v":null},{"$f":"+'Cuadro 2C'!K310+'Cuadro 2C'!L310","v":null},{"$f":"SUM(F523:I523)","v":null},{"$f":"+E523-J523","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J523),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F523/$E523,0)>=1,$E523>0),AND(F523>$E523,$E523<=0),AND($E523<=0,F523>=0)),1,IF(AND(IFERROR(($E523-F523)/F523,0)<0,F523<$E523),0,F523/$E523))","v":null},{"$f":"IF(OR(AND(IFERROR(G523/$E523,0)>=1,$E523>0),AND(G523>$E523,$E523<=0),AND($E523<=0,G523>=0)),1,IF(AND(IFERROR(($E523-G523)/G523,0)<0,G523<$E523),0,G523/$E523))","v":null},{"$f":"IF(OR(AND(IFERROR(H523/$E523,0)>=1,$E523>0),AND(H523>$E523,$E523<=0),AND($E523<=0,H523>=0)),1,IF(AND(IFERROR(($E523-H523)/H523,0)<0,H523<$E523),0,H523/$E523))","v":null},{"$f":"IF(OR(AND(IFERROR(I523/$E523,0)>=1,$E523>0),AND(I523>$E523,$E523<=0),AND($E523<=0,I523>=0)),1,IF(AND(IFERROR(($E523-I523)/I523,0)<0,I523<$E523),0,I523/$E523))","v":null},{"$f":"IF(OR(AND(IFERROR(J523/$E523,0)>=1,$E523>0),AND(J523>$E523,$E523<=0),AND($E523<=0,J523>=0)),1,IF(AND(IFERROR(($E523-J523)/J523,0)<0,J523<$E523),0,J523/$E523))","v":null},null,{"$f":"IFERROR(E523/E$223,0)","v":null},{"$f":"IFERROR(F523/$F$223,0)","v":null},{"$f":"IFERROR(G523/$G$223,0)","v":null},{"$f":"IFERROR(H523/$H$223,0)","v":null},{"$f":"IFERROR(I523/$I$223,0)","v":null},{"$f":"IFERROR(J523/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C524,$B524:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01","2.1.2.01.03","Activos no producidos",{"$f":"+VLOOKUP('Cuadro 2'!$C524,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B525:$B$1238,$C524,F525:F$1238)","v":null},{"$f":"SUMIF($B525:$B$1238,$C524,G525:G$1238)","v":null},{"$f":"SUMIF($B525:$B$1238,$C524,H525:H$1238)","v":null},{"$f":"SUMIF($B525:$B$1238,$C524,I525:I$1238)","v":null},{"$f":"SUM(F524:I524)","v":null},{"$f":"+E524-J524","v":null},null,{"$f":"SUMIF($B525:$B$1238,$C524,M525:M$1238)","v":null},{"$f":"SUMIF($B525:$B$1238,$C524,N525:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J524),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F524/$E524,0)>=1,$E524>0),AND(F524>$E524,$E524<=0),AND($E524<=0,F524>=0)),1,IF(AND(IFERROR(($E524-F524)/F524,0)<0,F524<$E524),0,F524/$E524))","v":null},{"$f":"IF(OR(AND(IFERROR(G524/$E524,0)>=1,$E524>0),AND(G524>$E524,$E524<=0),AND($E524<=0,G524>=0)),1,IF(AND(IFERROR(($E524-G524)/G524,0)<0,G524<$E524),0,G524/$E524))","v":null},{"$f":"IF(OR(AND(IFERROR(H524/$E524,0)>=1,$E524>0),AND(H524>$E524,$E524<=0),AND($E524<=0,H524>=0)),1,IF(AND(IFERROR(($E524-H524)/H524,0)<0,H524<$E524),0,H524/$E524))","v":null},{"$f":"IF(OR(AND(IFERROR(I524/$E524,0)>=1,$E524>0),AND(I524>$E524,$E524<=0),AND($E524<=0,I524>=0)),1,IF(AND(IFERROR(($E524-I524)/I524,0)<0,I524<$E524),0,I524/$E524))","v":null},{"$f":"IF(OR(AND(IFERROR(J524/$E524,0)>=1,$E524>0),AND(J524>$E524,$E524<=0),AND($E524<=0,J524>=0)),1,IF(AND(IFERROR(($E524-J524)/J524,0)<0,J524<$E524),0,J524/$E524))","v":null},null,{"$f":"IFERROR(E524/E$223,0)","v":null},{"$f":"IFERROR(F524/$F$223,0)","v":null},{"$f":"IFERROR(G524/$G$223,0)","v":null},{"$f":"IFERROR(H524/$H$223,0)","v":null},{"$f":"IFERROR(I524/$I$223,0)","v":null},{"$f":"IFERROR(J524/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C525,$B525:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.03","2.1.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C525,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E312+'Cuadro 2C'!F312","v":null},{"$f":"+'Cuadro 2C'!G312+'Cuadro 2C'!H312","v":null},{"$f":"+'Cuadro 2C'!I312+'Cuadro 2C'!J312","v":null},{"$f":"+'Cuadro 2C'!K312+'Cuadro 2C'!L312","v":null},{"$f":"SUM(F525:I525)","v":null},{"$f":"+E525-J525","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J525),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F525/$E525,0)>=1,$E525>0),AND(F525>$E525,$E525<=0),AND($E525<=0,F525>=0)),1,IF(AND(IFERROR(($E525-F525)/F525,0)<0,F525<$E525),0,F525/$E525))","v":null},{"$f":"IF(OR(AND(IFERROR(G525/$E525,0)>=1,$E525>0),AND(G525>$E525,$E525<=0),AND($E525<=0,G525>=0)),1,IF(AND(IFERROR(($E525-G525)/G525,0)<0,G525<$E525),0,G525/$E525))","v":null},{"$f":"IF(OR(AND(IFERROR(H525/$E525,0)>=1,$E525>0),AND(H525>$E525,$E525<=0),AND($E525<=0,H525>=0)),1,IF(AND(IFERROR(($E525-H525)/H525,0)<0,H525<$E525),0,H525/$E525))","v":null},{"$f":"IF(OR(AND(IFERROR(I525/$E525,0)>=1,$E525>0),AND(I525>$E525,$E525<=0),AND($E525<=0,I525>=0)),1,IF(AND(IFERROR(($E525-I525)/I525,0)<0,I525<$E525),0,I525/$E525))","v":null},{"$f":"IF(OR(AND(IFERROR(J525/$E525,0)>=1,$E525>0),AND(J525>$E525,$E525<=0),AND($E525<=0,J525>=0)),1,IF(AND(IFERROR(($E525-J525)/J525,0)<0,J525<$E525),0,J525/$E525))","v":null},null,{"$f":"IFERROR(E525/E$223,0)","v":null},{"$f":"IFERROR(F525/$F$223,0)","v":null},{"$f":"IFERROR(G525/$G$223,0)","v":null},{"$f":"IFERROR(H525/$H$223,0)","v":null},{"$f":"IFERROR(I525/$I$223,0)","v":null},{"$f":"IFERROR(J525/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C526,$B526:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.01.03","2.1.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C526,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E313+'Cuadro 2C'!F313","v":null},{"$f":"+'Cuadro 2C'!G313+'Cuadro 2C'!H313","v":null},{"$f":"+'Cuadro 2C'!I313+'Cuadro 2C'!J313","v":null},{"$f":"+'Cuadro 2C'!K313+'Cuadro 2C'!L313","v":null},{"$f":"SUM(F526:I526)","v":null},{"$f":"+E526-J526","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J526),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F526/$E526,0)>=1,$E526>0),AND(F526>$E526,$E526<=0),AND($E526<=0,F526>=0)),1,IF(AND(IFERROR(($E526-F526)/F526,0)<0,F526<$E526),0,F526/$E526))","v":null},{"$f":"IF(OR(AND(IFERROR(G526/$E526,0)>=1,$E526>0),AND(G526>$E526,$E526<=0),AND($E526<=0,G526>=0)),1,IF(AND(IFERROR(($E526-G526)/G526,0)<0,G526<$E526),0,G526/$E526))","v":null},{"$f":"IF(OR(AND(IFERROR(H526/$E526,0)>=1,$E526>0),AND(H526>$E526,$E526<=0),AND($E526<=0,H526>=0)),1,IF(AND(IFERROR(($E526-H526)/H526,0)<0,H526<$E526),0,H526/$E526))","v":null},{"$f":"IF(OR(AND(IFERROR(I526/$E526,0)>=1,$E526>0),AND(I526>$E526,$E526<=0),AND($E526<=0,I526>=0)),1,IF(AND(IFERROR(($E526-I526)/I526,0)<0,I526<$E526),0,I526/$E526))","v":null},{"$f":"IF(OR(AND(IFERROR(J526/$E526,0)>=1,$E526>0),AND(J526>$E526,$E526<=0),AND($E526<=0,J526>=0)),1,IF(AND(IFERROR(($E526-J526)/J526,0)<0,J526<$E526),0,J526/$E526))","v":null},null,{"$f":"IFERROR(E526/E$223,0)","v":null},{"$f":"IFERROR(F526/$F$223,0)","v":null},{"$f":"IFERROR(G526/$G$223,0)","v":null},{"$f":"IFERROR(H526/$H$223,0)","v":null},{"$f":"IFERROR(I526/$I$223,0)","v":null},{"$f":"IFERROR(J526/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C527,$B527:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2","2.1.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP('Cuadro 2'!$C527,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B528:$B$1238,$C527,F528:F$1238)","v":null},{"$f":"SUMIF($B528:$B$1238,$C527,G528:G$1238)","v":null},{"$f":"SUMIF($B528:$B$1238,$C527,H528:H$1238)","v":null},{"$f":"SUMIF($B528:$B$1238,$C527,I528:I$1238)","v":null},{"$f":"SUM(F527:I527)","v":null},{"$f":"+E527-J527","v":null},null,{"$f":"SUMIF($B528:$B$1238,$C527,M528:M$1238)","v":null},{"$f":"SUMIF($B528:$B$1238,$C527,N528:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J527),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F527/$E527,0)>=1,$E527>0),AND(F527>$E527,$E527<=0),AND($E527<=0,F527>=0)),1,IF(AND(IFERROR(($E527-F527)/F527,0)<0,F527<$E527),0,F527/$E527))","v":null},{"$f":"IF(OR(AND(IFERROR(G527/$E527,0)>=1,$E527>0),AND(G527>$E527,$E527<=0),AND($E527<=0,G527>=0)),1,IF(AND(IFERROR(($E527-G527)/G527,0)<0,G527<$E527),0,G527/$E527))","v":null},{"$f":"IF(OR(AND(IFERROR(H527/$E527,0)>=1,$E527>0),AND(H527>$E527,$E527<=0),AND($E527<=0,H527>=0)),1,IF(AND(IFERROR(($E527-H527)/H527,0)<0,H527<$E527),0,H527/$E527))","v":null},{"$f":"IF(OR(AND(IFERROR(I527/$E527,0)>=1,$E527>0),AND(I527>$E527,$E527<=0),AND($E527<=0,I527>=0)),1,IF(AND(IFERROR(($E527-I527)/I527,0)<0,I527<$E527),0,I527/$E527))","v":null},{"$f":"IF(OR(AND(IFERROR(J527/$E527,0)>=1,$E527>0),AND(J527>$E527,$E527<=0),AND($E527<=0,J527>=0)),1,IF(AND(IFERROR(($E527-J527)/J527,0)<0,J527<$E527),0,J527/$E527))","v":null},null,{"$f":"IFERROR(E527/E$223,0)","v":null},{"$f":"IFERROR(F527/$F$223,0)","v":null},{"$f":"IFERROR(G527/$G$223,0)","v":null},{"$f":"IFERROR(H527/$H$223,0)","v":null},{"$f":"IFERROR(I527/$I$223,0)","v":null},{"$f":"IFERROR(J527/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C528,$B528:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02","2.1.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP('Cuadro 2'!$C528,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B529:$B$1238,$C528,F529:F$1238)","v":null},{"$f":"SUMIF($B529:$B$1238,$C528,G529:G$1238)","v":null},{"$f":"SUMIF($B529:$B$1238,$C528,H529:H$1238)","v":null},{"$f":"SUMIF($B529:$B$1238,$C528,I529:I$1238)","v":null},{"$f":"SUM(F528:I528)","v":null},{"$f":"+E528-J528","v":null},null,{"$f":"SUMIF($B529:$B$1238,$C528,M529:M$1238)","v":null},{"$f":"SUMIF($B529:$B$1238,$C528,N529:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J528),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F528/$E528,0)>=1,$E528>0),AND(F528>$E528,$E528<=0),AND($E528<=0,F528>=0)),1,IF(AND(IFERROR(($E528-F528)/F528,0)<0,F528<$E528),0,F528/$E528))","v":null},{"$f":"IF(OR(AND(IFERROR(G528/$E528,0)>=1,$E528>0),AND(G528>$E528,$E528<=0),AND($E528<=0,G528>=0)),1,IF(AND(IFERROR(($E528-G528)/G528,0)<0,G528<$E528),0,G528/$E528))","v":null},{"$f":"IF(OR(AND(IFERROR(H528/$E528,0)>=1,$E528>0),AND(H528>$E528,$E528<=0),AND($E528<=0,H528>=0)),1,IF(AND(IFERROR(($E528-H528)/H528,0)<0,H528<$E528),0,H528/$E528))","v":null},{"$f":"IF(OR(AND(IFERROR(I528/$E528,0)>=1,$E528>0),AND(I528>$E528,$E528<=0),AND($E528<=0,I528>=0)),1,IF(AND(IFERROR(($E528-I528)/I528,0)<0,I528<$E528),0,I528/$E528))","v":null},{"$f":"IF(OR(AND(IFERROR(J528/$E528,0)>=1,$E528>0),AND(J528>$E528,$E528<=0),AND($E528<=0,J528>=0)),1,IF(AND(IFERROR(($E528-J528)/J528,0)<0,J528<$E528),0,J528/$E528))","v":null},null,{"$f":"IFERROR(E528/E$223,0)","v":null},{"$f":"IFERROR(F528/$F$223,0)","v":null},{"$f":"IFERROR(G528/$G$223,0)","v":null},{"$f":"IFERROR(H528/$H$223,0)","v":null},{"$f":"IFERROR(I528/$I$223,0)","v":null},{"$f":"IFERROR(J528/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C529,$B529:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.01","2.1.2.02.01.000","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C529,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E316+'Cuadro 2C'!F316","v":null},{"$f":"+'Cuadro 2C'!G316+'Cuadro 2C'!H316","v":null},{"$f":"+'Cuadro 2C'!I316+'Cuadro 2C'!J316","v":null},{"$f":"+'Cuadro 2C'!K316+'Cuadro 2C'!L316","v":null},{"$f":"SUM(F529:I529)","v":null},{"$f":"+E529-J529","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J529),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F529/$E529,0)>=1,$E529>0),AND(F529>$E529,$E529<=0),AND($E529<=0,F529>=0)),1,IF(AND(IFERROR(($E529-F529)/F529,0)<0,F529<$E529),0,F529/$E529))","v":null},{"$f":"IF(OR(AND(IFERROR(G529/$E529,0)>=1,$E529>0),AND(G529>$E529,$E529<=0),AND($E529<=0,G529>=0)),1,IF(AND(IFERROR(($E529-G529)/G529,0)<0,G529<$E529),0,G529/$E529))","v":null},{"$f":"IF(OR(AND(IFERROR(H529/$E529,0)>=1,$E529>0),AND(H529>$E529,$E529<=0),AND($E529<=0,H529>=0)),1,IF(AND(IFERROR(($E529-H529)/H529,0)<0,H529<$E529),0,H529/$E529))","v":null},{"$f":"IF(OR(AND(IFERROR(I529/$E529,0)>=1,$E529>0),AND(I529>$E529,$E529<=0),AND($E529<=0,I529>=0)),1,IF(AND(IFERROR(($E529-I529)/I529,0)<0,I529<$E529),0,I529/$E529))","v":null},{"$f":"IF(OR(AND(IFERROR(J529/$E529,0)>=1,$E529>0),AND(J529>$E529,$E529<=0),AND($E529<=0,J529>=0)),1,IF(AND(IFERROR(($E529-J529)/J529,0)<0,J529<$E529),0,J529/$E529))","v":null},null,{"$f":"IFERROR(E529/E$223,0)","v":null},{"$f":"IFERROR(F529/$F$223,0)","v":null},{"$f":"IFERROR(G529/$G$223,0)","v":null},{"$f":"IFERROR(H529/$H$223,0)","v":null},{"$f":"IFERROR(I529/$I$223,0)","v":null},{"$f":"IFERROR(J529/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C530,$B530:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.01","2.1.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C530,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E317+'Cuadro 2C'!F317","v":null},{"$f":"+'Cuadro 2C'!G317+'Cuadro 2C'!H317","v":null},{"$f":"+'Cuadro 2C'!I317+'Cuadro 2C'!J317","v":null},{"$f":"+'Cuadro 2C'!K317+'Cuadro 2C'!L317","v":null},{"$f":"SUM(F530:I530)","v":null},{"$f":"+E530-J530","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J530),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F530/$E530,0)>=1,$E530>0),AND(F530>$E530,$E530<=0),AND($E530<=0,F530>=0)),1,IF(AND(IFERROR(($E530-F530)/F530,0)<0,F530<$E530),0,F530/$E530))","v":null},{"$f":"IF(OR(AND(IFERROR(G530/$E530,0)>=1,$E530>0),AND(G530>$E530,$E530<=0),AND($E530<=0,G530>=0)),1,IF(AND(IFERROR(($E530-G530)/G530,0)<0,G530<$E530),0,G530/$E530))","v":null},{"$f":"IF(OR(AND(IFERROR(H530/$E530,0)>=1,$E530>0),AND(H530>$E530,$E530<=0),AND($E530<=0,H530>=0)),1,IF(AND(IFERROR(($E530-H530)/H530,0)<0,H530<$E530),0,H530/$E530))","v":null},{"$f":"IF(OR(AND(IFERROR(I530/$E530,0)>=1,$E530>0),AND(I530>$E530,$E530<=0),AND($E530<=0,I530>=0)),1,IF(AND(IFERROR(($E530-I530)/I530,0)<0,I530<$E530),0,I530/$E530))","v":null},{"$f":"IF(OR(AND(IFERROR(J530/$E530,0)>=1,$E530>0),AND(J530>$E530,$E530<=0),AND($E530<=0,J530>=0)),1,IF(AND(IFERROR(($E530-J530)/J530,0)<0,J530<$E530),0,J530/$E530))","v":null},null,{"$f":"IFERROR(E530/E$223,0)","v":null},{"$f":"IFERROR(F530/$F$223,0)","v":null},{"$f":"IFERROR(G530/$G$223,0)","v":null},{"$f":"IFERROR(H530/$H$223,0)","v":null},{"$f":"IFERROR(I530/$I$223,0)","v":null},{"$f":"IFERROR(J530/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C531,$B531:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.01","2.1.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C531,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E318+'Cuadro 2C'!F318","v":null},{"$f":"+'Cuadro 2C'!G318+'Cuadro 2C'!H318","v":null},{"$f":"+'Cuadro 2C'!I318+'Cuadro 2C'!J318","v":null},{"$f":"+'Cuadro 2C'!K318+'Cuadro 2C'!L318","v":null},{"$f":"SUM(F531:I531)","v":null},{"$f":"+E531-J531","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J531),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F531/$E531,0)>=1,$E531>0),AND(F531>$E531,$E531<=0),AND($E531<=0,F531>=0)),1,IF(AND(IFERROR(($E531-F531)/F531,0)<0,F531<$E531),0,F531/$E531))","v":null},{"$f":"IF(OR(AND(IFERROR(G531/$E531,0)>=1,$E531>0),AND(G531>$E531,$E531<=0),AND($E531<=0,G531>=0)),1,IF(AND(IFERROR(($E531-G531)/G531,0)<0,G531<$E531),0,G531/$E531))","v":null},{"$f":"IF(OR(AND(IFERROR(H531/$E531,0)>=1,$E531>0),AND(H531>$E531,$E531<=0),AND($E531<=0,H531>=0)),1,IF(AND(IFERROR(($E531-H531)/H531,0)<0,H531<$E531),0,H531/$E531))","v":null},{"$f":"IF(OR(AND(IFERROR(I531/$E531,0)>=1,$E531>0),AND(I531>$E531,$E531<=0),AND($E531<=0,I531>=0)),1,IF(AND(IFERROR(($E531-I531)/I531,0)<0,I531<$E531),0,I531/$E531))","v":null},{"$f":"IF(OR(AND(IFERROR(J531/$E531,0)>=1,$E531>0),AND(J531>$E531,$E531<=0),AND($E531<=0,J531>=0)),1,IF(AND(IFERROR(($E531-J531)/J531,0)<0,J531<$E531),0,J531/$E531))","v":null},null,{"$f":"IFERROR(E531/E$223,0)","v":null},{"$f":"IFERROR(F531/$F$223,0)","v":null},{"$f":"IFERROR(G531/$G$223,0)","v":null},{"$f":"IFERROR(H531/$H$223,0)","v":null},{"$f":"IFERROR(I531/$I$223,0)","v":null},{"$f":"IFERROR(J531/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C532,$B532:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.01","2.1.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C532,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E319+'Cuadro 2C'!F319","v":null},{"$f":"+'Cuadro 2C'!G319+'Cuadro 2C'!H319","v":null},{"$f":"+'Cuadro 2C'!I319+'Cuadro 2C'!J319","v":null},{"$f":"+'Cuadro 2C'!K319+'Cuadro 2C'!L319","v":null},{"$f":"SUM(F532:I532)","v":null},{"$f":"+E532-J532","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J532),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F532/$E532,0)>=1,$E532>0),AND(F532>$E532,$E532<=0),AND($E532<=0,F532>=0)),1,IF(AND(IFERROR(($E532-F532)/F532,0)<0,F532<$E532),0,F532/$E532))","v":null},{"$f":"IF(OR(AND(IFERROR(G532/$E532,0)>=1,$E532>0),AND(G532>$E532,$E532<=0),AND($E532<=0,G532>=0)),1,IF(AND(IFERROR(($E532-G532)/G532,0)<0,G532<$E532),0,G532/$E532))","v":null},{"$f":"IF(OR(AND(IFERROR(H532/$E532,0)>=1,$E532>0),AND(H532>$E532,$E532<=0),AND($E532<=0,H532>=0)),1,IF(AND(IFERROR(($E532-H532)/H532,0)<0,H532<$E532),0,H532/$E532))","v":null},{"$f":"IF(OR(AND(IFERROR(I532/$E532,0)>=1,$E532>0),AND(I532>$E532,$E532<=0),AND($E532<=0,I532>=0)),1,IF(AND(IFERROR(($E532-I532)/I532,0)<0,I532<$E532),0,I532/$E532))","v":null},{"$f":"IF(OR(AND(IFERROR(J532/$E532,0)>=1,$E532>0),AND(J532>$E532,$E532<=0),AND($E532<=0,J532>=0)),1,IF(AND(IFERROR(($E532-J532)/J532,0)<0,J532<$E532),0,J532/$E532))","v":null},null,{"$f":"IFERROR(E532/E$223,0)","v":null},{"$f":"IFERROR(F532/$F$223,0)","v":null},{"$f":"IFERROR(G532/$G$223,0)","v":null},{"$f":"IFERROR(H532/$H$223,0)","v":null},{"$f":"IFERROR(I532/$I$223,0)","v":null},{"$f":"IFERROR(J532/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C533,$B533:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.01","2.1.2.02.01.004","Productos metálicos y paquetes de software",{"$f":"+VLOOKUP('Cuadro 2'!$C533,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E320+'Cuadro 2C'!F320","v":null},{"$f":"+'Cuadro 2C'!G320+'Cuadro 2C'!H320","v":null},{"$f":"+'Cuadro 2C'!I320+'Cuadro 2C'!J320","v":null},{"$f":"+'Cuadro 2C'!K320+'Cuadro 2C'!L320","v":null},{"$f":"SUM(F533:I533)","v":null},{"$f":"+E533-J533","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J533),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F533/$E533,0)>=1,$E533>0),AND(F533>$E533,$E533<=0),AND($E533<=0,F533>=0)),1,IF(AND(IFERROR(($E533-F533)/F533,0)<0,F533<$E533),0,F533/$E533))","v":null},{"$f":"IF(OR(AND(IFERROR(G533/$E533,0)>=1,$E533>0),AND(G533>$E533,$E533<=0),AND($E533<=0,G533>=0)),1,IF(AND(IFERROR(($E533-G533)/G533,0)<0,G533<$E533),0,G533/$E533))","v":null},{"$f":"IF(OR(AND(IFERROR(H533/$E533,0)>=1,$E533>0),AND(H533>$E533,$E533<=0),AND($E533<=0,H533>=0)),1,IF(AND(IFERROR(($E533-H533)/H533,0)<0,H533<$E533),0,H533/$E533))","v":null},{"$f":"IF(OR(AND(IFERROR(I533/$E533,0)>=1,$E533>0),AND(I533>$E533,$E533<=0),AND($E533<=0,I533>=0)),1,IF(AND(IFERROR(($E533-I533)/I533,0)<0,I533<$E533),0,I533/$E533))","v":null},{"$f":"IF(OR(AND(IFERROR(J533/$E533,0)>=1,$E533>0),AND(J533>$E533,$E533<=0),AND($E533<=0,J533>=0)),1,IF(AND(IFERROR(($E533-J533)/J533,0)<0,J533<$E533),0,J533/$E533))","v":null},null,{"$f":"IFERROR(E533/E$223,0)","v":null},{"$f":"IFERROR(F533/$F$223,0)","v":null},{"$f":"IFERROR(G533/$G$223,0)","v":null},{"$f":"IFERROR(H533/$H$223,0)","v":null},{"$f":"IFERROR(I533/$I$223,0)","v":null},{"$f":"IFERROR(J533/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C534,$B534:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02","2.1.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C534,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B535:$B$1238,$C534,F535:F$1238)","v":null},{"$f":"SUMIF($B535:$B$1238,$C534,G535:G$1238)","v":null},{"$f":"SUMIF($B535:$B$1238,$C534,H535:H$1238)","v":null},{"$f":"SUMIF($B535:$B$1238,$C534,I535:I$1238)","v":null},{"$f":"SUM(F534:I534)","v":null},{"$f":"+E534-J534","v":null},null,{"$f":"SUMIF($B535:$B$1238,$C534,M535:M$1238)","v":null},{"$f":"SUMIF($B535:$B$1238,$C534,N535:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J534),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F534/$E534,0)>=1,$E534>0),AND(F534>$E534,$E534<=0),AND($E534<=0,F534>=0)),1,IF(AND(IFERROR(($E534-F534)/F534,0)<0,F534<$E534),0,F534/$E534))","v":null},{"$f":"IF(OR(AND(IFERROR(G534/$E534,0)>=1,$E534>0),AND(G534>$E534,$E534<=0),AND($E534<=0,G534>=0)),1,IF(AND(IFERROR(($E534-G534)/G534,0)<0,G534<$E534),0,G534/$E534))","v":null},{"$f":"IF(OR(AND(IFERROR(H534/$E534,0)>=1,$E534>0),AND(H534>$E534,$E534<=0),AND($E534<=0,H534>=0)),1,IF(AND(IFERROR(($E534-H534)/H534,0)<0,H534<$E534),0,H534/$E534))","v":null},{"$f":"IF(OR(AND(IFERROR(I534/$E534,0)>=1,$E534>0),AND(I534>$E534,$E534<=0),AND($E534<=0,I534>=0)),1,IF(AND(IFERROR(($E534-I534)/I534,0)<0,I534<$E534),0,I534/$E534))","v":null},{"$f":"IF(OR(AND(IFERROR(J534/$E534,0)>=1,$E534>0),AND(J534>$E534,$E534<=0),AND($E534<=0,J534>=0)),1,IF(AND(IFERROR(($E534-J534)/J534,0)<0,J534<$E534),0,J534/$E534))","v":null},null,{"$f":"IFERROR(E534/E$223,0)","v":null},{"$f":"IFERROR(F534/$F$223,0)","v":null},{"$f":"IFERROR(G534/$G$223,0)","v":null},{"$f":"IFERROR(H534/$H$223,0)","v":null},{"$f":"IFERROR(I534/$I$223,0)","v":null},{"$f":"IFERROR(J534/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C535,$B535:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.02","2.1.2.02.02.005","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C535,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E322+'Cuadro 2C'!F322","v":null},{"$f":"+'Cuadro 2C'!G322+'Cuadro 2C'!H322","v":null},{"$f":"+'Cuadro 2C'!I322+'Cuadro 2C'!J322","v":null},{"$f":"+'Cuadro 2C'!K322+'Cuadro 2C'!L322","v":null},{"$f":"SUM(F535:I535)","v":null},{"$f":"+E535-J535","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J535),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F535/$E535,0)>=1,$E535>0),AND(F535>$E535,$E535<=0),AND($E535<=0,F535>=0)),1,IF(AND(IFERROR(($E535-F535)/F535,0)<0,F535<$E535),0,F535/$E535))","v":null},{"$f":"IF(OR(AND(IFERROR(G535/$E535,0)>=1,$E535>0),AND(G535>$E535,$E535<=0),AND($E535<=0,G535>=0)),1,IF(AND(IFERROR(($E535-G535)/G535,0)<0,G535<$E535),0,G535/$E535))","v":null},{"$f":"IF(OR(AND(IFERROR(H535/$E535,0)>=1,$E535>0),AND(H535>$E535,$E535<=0),AND($E535<=0,H535>=0)),1,IF(AND(IFERROR(($E535-H535)/H535,0)<0,H535<$E535),0,H535/$E535))","v":null},{"$f":"IF(OR(AND(IFERROR(I535/$E535,0)>=1,$E535>0),AND(I535>$E535,$E535<=0),AND($E535<=0,I535>=0)),1,IF(AND(IFERROR(($E535-I535)/I535,0)<0,I535<$E535),0,I535/$E535))","v":null},{"$f":"IF(OR(AND(IFERROR(J535/$E535,0)>=1,$E535>0),AND(J535>$E535,$E535<=0),AND($E535<=0,J535>=0)),1,IF(AND(IFERROR(($E535-J535)/J535,0)<0,J535<$E535),0,J535/$E535))","v":null},null,{"$f":"IFERROR(E535/E$223,0)","v":null},{"$f":"IFERROR(F535/$F$223,0)","v":null},{"$f":"IFERROR(G535/$G$223,0)","v":null},{"$f":"IFERROR(H535/$H$223,0)","v":null},{"$f":"IFERROR(I535/$I$223,0)","v":null},{"$f":"IFERROR(J535/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C536,$B536:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.02","2.1.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C536,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E323+'Cuadro 2C'!F323","v":null},{"$f":"+'Cuadro 2C'!G323+'Cuadro 2C'!H323","v":null},{"$f":"+'Cuadro 2C'!I323+'Cuadro 2C'!J323","v":null},{"$f":"+'Cuadro 2C'!K323+'Cuadro 2C'!L323","v":null},{"$f":"SUM(F536:I536)","v":null},{"$f":"+E536-J536","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J536),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F536/$E536,0)>=1,$E536>0),AND(F536>$E536,$E536<=0),AND($E536<=0,F536>=0)),1,IF(AND(IFERROR(($E536-F536)/F536,0)<0,F536<$E536),0,F536/$E536))","v":null},{"$f":"IF(OR(AND(IFERROR(G536/$E536,0)>=1,$E536>0),AND(G536>$E536,$E536<=0),AND($E536<=0,G536>=0)),1,IF(AND(IFERROR(($E536-G536)/G536,0)<0,G536<$E536),0,G536/$E536))","v":null},{"$f":"IF(OR(AND(IFERROR(H536/$E536,0)>=1,$E536>0),AND(H536>$E536,$E536<=0),AND($E536<=0,H536>=0)),1,IF(AND(IFERROR(($E536-H536)/H536,0)<0,H536<$E536),0,H536/$E536))","v":null},{"$f":"IF(OR(AND(IFERROR(I536/$E536,0)>=1,$E536>0),AND(I536>$E536,$E536<=0),AND($E536<=0,I536>=0)),1,IF(AND(IFERROR(($E536-I536)/I536,0)<0,I536<$E536),0,I536/$E536))","v":null},{"$f":"IF(OR(AND(IFERROR(J536/$E536,0)>=1,$E536>0),AND(J536>$E536,$E536<=0),AND($E536<=0,J536>=0)),1,IF(AND(IFERROR(($E536-J536)/J536,0)<0,J536<$E536),0,J536/$E536))","v":null},null,{"$f":"IFERROR(E536/E$223,0)","v":null},{"$f":"IFERROR(F536/$F$223,0)","v":null},{"$f":"IFERROR(G536/$G$223,0)","v":null},{"$f":"IFERROR(H536/$H$223,0)","v":null},{"$f":"IFERROR(I536/$I$223,0)","v":null},{"$f":"IFERROR(J536/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C537,$B537:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.02","2.1.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C537,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E324+'Cuadro 2C'!F324","v":null},{"$f":"+'Cuadro 2C'!G324+'Cuadro 2C'!H324","v":null},{"$f":"+'Cuadro 2C'!I324+'Cuadro 2C'!J324","v":null},{"$f":"+'Cuadro 2C'!K324+'Cuadro 2C'!L324","v":null},{"$f":"SUM(F537:I537)","v":null},{"$f":"+E537-J537","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J537),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F537/$E537,0)>=1,$E537>0),AND(F537>$E537,$E537<=0),AND($E537<=0,F537>=0)),1,IF(AND(IFERROR(($E537-F537)/F537,0)<0,F537<$E537),0,F537/$E537))","v":null},{"$f":"IF(OR(AND(IFERROR(G537/$E537,0)>=1,$E537>0),AND(G537>$E537,$E537<=0),AND($E537<=0,G537>=0)),1,IF(AND(IFERROR(($E537-G537)/G537,0)<0,G537<$E537),0,G537/$E537))","v":null},{"$f":"IF(OR(AND(IFERROR(H537/$E537,0)>=1,$E537>0),AND(H537>$E537,$E537<=0),AND($E537<=0,H537>=0)),1,IF(AND(IFERROR(($E537-H537)/H537,0)<0,H537<$E537),0,H537/$E537))","v":null},{"$f":"IF(OR(AND(IFERROR(I537/$E537,0)>=1,$E537>0),AND(I537>$E537,$E537<=0),AND($E537<=0,I537>=0)),1,IF(AND(IFERROR(($E537-I537)/I537,0)<0,I537<$E537),0,I537/$E537))","v":null},{"$f":"IF(OR(AND(IFERROR(J537/$E537,0)>=1,$E537>0),AND(J537>$E537,$E537<=0),AND($E537<=0,J537>=0)),1,IF(AND(IFERROR(($E537-J537)/J537,0)<0,J537<$E537),0,J537/$E537))","v":null},null,{"$f":"IFERROR(E537/E$223,0)","v":null},{"$f":"IFERROR(F537/$F$223,0)","v":null},{"$f":"IFERROR(G537/$G$223,0)","v":null},{"$f":"IFERROR(H537/$H$223,0)","v":null},{"$f":"IFERROR(I537/$I$223,0)","v":null},{"$f":"IFERROR(J537/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C538,$B538:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.02","2.1.2.02.02.008","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C538,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E325+'Cuadro 2C'!F325","v":null},{"$f":"+'Cuadro 2C'!G325+'Cuadro 2C'!H325","v":null},{"$f":"+'Cuadro 2C'!I325+'Cuadro 2C'!J325","v":null},{"$f":"+'Cuadro 2C'!K325+'Cuadro 2C'!L325","v":null},{"$f":"SUM(F538:I538)","v":null},{"$f":"+E538-J538","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J538),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F538/$E538,0)>=1,$E538>0),AND(F538>$E538,$E538<=0),AND($E538<=0,F538>=0)),1,IF(AND(IFERROR(($E538-F538)/F538,0)<0,F538<$E538),0,F538/$E538))","v":null},{"$f":"IF(OR(AND(IFERROR(G538/$E538,0)>=1,$E538>0),AND(G538>$E538,$E538<=0),AND($E538<=0,G538>=0)),1,IF(AND(IFERROR(($E538-G538)/G538,0)<0,G538<$E538),0,G538/$E538))","v":null},{"$f":"IF(OR(AND(IFERROR(H538/$E538,0)>=1,$E538>0),AND(H538>$E538,$E538<=0),AND($E538<=0,H538>=0)),1,IF(AND(IFERROR(($E538-H538)/H538,0)<0,H538<$E538),0,H538/$E538))","v":null},{"$f":"IF(OR(AND(IFERROR(I538/$E538,0)>=1,$E538>0),AND(I538>$E538,$E538<=0),AND($E538<=0,I538>=0)),1,IF(AND(IFERROR(($E538-I538)/I538,0)<0,I538<$E538),0,I538/$E538))","v":null},{"$f":"IF(OR(AND(IFERROR(J538/$E538,0)>=1,$E538>0),AND(J538>$E538,$E538<=0),AND($E538<=0,J538>=0)),1,IF(AND(IFERROR(($E538-J538)/J538,0)<0,J538<$E538),0,J538/$E538))","v":null},null,{"$f":"IFERROR(E538/E$223,0)","v":null},{"$f":"IFERROR(F538/$F$223,0)","v":null},{"$f":"IFERROR(G538/$G$223,0)","v":null},{"$f":"IFERROR(H538/$H$223,0)","v":null},{"$f":"IFERROR(I538/$I$223,0)","v":null},{"$f":"IFERROR(J538/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C539,$B539:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.02","2.1.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C539,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E326+'Cuadro 2C'!F326","v":null},{"$f":"+'Cuadro 2C'!G326+'Cuadro 2C'!H326","v":null},{"$f":"+'Cuadro 2C'!I326+'Cuadro 2C'!J326","v":null},{"$f":"+'Cuadro 2C'!K326+'Cuadro 2C'!L326","v":null},{"$f":"SUM(F539:I539)","v":null},{"$f":"+E539-J539","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J539),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F539/$E539,0)>=1,$E539>0),AND(F539>$E539,$E539<=0),AND($E539<=0,F539>=0)),1,IF(AND(IFERROR(($E539-F539)/F539,0)<0,F539<$E539),0,F539/$E539))","v":null},{"$f":"IF(OR(AND(IFERROR(G539/$E539,0)>=1,$E539>0),AND(G539>$E539,$E539<=0),AND($E539<=0,G539>=0)),1,IF(AND(IFERROR(($E539-G539)/G539,0)<0,G539<$E539),0,G539/$E539))","v":null},{"$f":"IF(OR(AND(IFERROR(H539/$E539,0)>=1,$E539>0),AND(H539>$E539,$E539<=0),AND($E539<=0,H539>=0)),1,IF(AND(IFERROR(($E539-H539)/H539,0)<0,H539<$E539),0,H539/$E539))","v":null},{"$f":"IF(OR(AND(IFERROR(I539/$E539,0)>=1,$E539>0),AND(I539>$E539,$E539<=0),AND($E539<=0,I539>=0)),1,IF(AND(IFERROR(($E539-I539)/I539,0)<0,I539<$E539),0,I539/$E539))","v":null},{"$f":"IF(OR(AND(IFERROR(J539/$E539,0)>=1,$E539>0),AND(J539>$E539,$E539<=0),AND($E539<=0,J539>=0)),1,IF(AND(IFERROR(($E539-J539)/J539,0)<0,J539<$E539),0,J539/$E539))","v":null},null,{"$f":"IFERROR(E539/E$223,0)","v":null},{"$f":"IFERROR(F539/$F$223,0)","v":null},{"$f":"IFERROR(G539/$G$223,0)","v":null},{"$f":"IFERROR(H539/$H$223,0)","v":null},{"$f":"IFERROR(I539/$I$223,0)","v":null},{"$f":"IFERROR(J539/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C540,$B540:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.2.02.02","2.1.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C540,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E327+'Cuadro 2C'!F327","v":null},{"$f":"+'Cuadro 2C'!G327+'Cuadro 2C'!H327","v":null},{"$f":"+'Cuadro 2C'!I327+'Cuadro 2C'!J327","v":null},{"$f":"+'Cuadro 2C'!K327+'Cuadro 2C'!L327","v":null},{"$f":"SUM(F540:I540)","v":null},{"$f":"+E540-J540","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J540),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F540/$E540,0)>=1,$E540>0),AND(F540>$E540,$E540<=0),AND($E540<=0,F540>=0)),1,IF(AND(IFERROR(($E540-F540)/F540,0)<0,F540<$E540),0,F540/$E540))","v":null},{"$f":"IF(OR(AND(IFERROR(G540/$E540,0)>=1,$E540>0),AND(G540>$E540,$E540<=0),AND($E540<=0,G540>=0)),1,IF(AND(IFERROR(($E540-G540)/G540,0)<0,G540<$E540),0,G540/$E540))","v":null},{"$f":"IF(OR(AND(IFERROR(H540/$E540,0)>=1,$E540>0),AND(H540>$E540,$E540<=0),AND($E540<=0,H540>=0)),1,IF(AND(IFERROR(($E540-H540)/H540,0)<0,H540<$E540),0,H540/$E540))","v":null},{"$f":"IF(OR(AND(IFERROR(I540/$E540,0)>=1,$E540>0),AND(I540>$E540,$E540<=0),AND($E540<=0,I540>=0)),1,IF(AND(IFERROR(($E540-I540)/I540,0)<0,I540<$E540),0,I540/$E540))","v":null},{"$f":"IF(OR(AND(IFERROR(J540/$E540,0)>=1,$E540>0),AND(J540>$E540,$E540<=0),AND($E540<=0,J540>=0)),1,IF(AND(IFERROR(($E540-J540)/J540,0)<0,J540<$E540),0,J540/$E540))","v":null},null,{"$f":"IFERROR(E540/E$223,0)","v":null},{"$f":"IFERROR(F540/$F$223,0)","v":null},{"$f":"IFERROR(G540/$G$223,0)","v":null},{"$f":"IFERROR(H540/$H$223,0)","v":null},{"$f":"IFERROR(I540/$I$223,0)","v":null},{"$f":"IFERROR(J540/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C541,$B541:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1","2.1.3","Transferencias corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C541,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B542:$B$1238,$C541,F542:F$1238)","v":null},{"$f":"SUMIF($B542:$B$1238,$C541,G542:G$1238)","v":null},{"$f":"SUMIF($B542:$B$1238,$C541,H542:H$1238)","v":null},{"$f":"SUMIF($B542:$B$1238,$C541,I542:I$1238)","v":null},{"$f":"SUM(F541:I541)","v":null},{"$f":"+E541-J541","v":null},null,{"$f":"SUMIF($B542:$B$1238,$C541,M542:M$1238)","v":null},{"$f":"SUMIF($B542:$B$1238,$C541,N542:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J541),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F541/$E541,0)>=1,$E541>0),AND(F541>$E541,$E541<=0),AND($E541<=0,F541>=0)),1,IF(AND(IFERROR(($E541-F541)/F541,0)<0,F541<$E541),0,F541/$E541))","v":null},{"$f":"IF(OR(AND(IFERROR(G541/$E541,0)>=1,$E541>0),AND(G541>$E541,$E541<=0),AND($E541<=0,G541>=0)),1,IF(AND(IFERROR(($E541-G541)/G541,0)<0,G541<$E541),0,G541/$E541))","v":null},{"$f":"IF(OR(AND(IFERROR(H541/$E541,0)>=1,$E541>0),AND(H541>$E541,$E541<=0),AND($E541<=0,H541>=0)),1,IF(AND(IFERROR(($E541-H541)/H541,0)<0,H541<$E541),0,H541/$E541))","v":null},{"$f":"IF(OR(AND(IFERROR(I541/$E541,0)>=1,$E541>0),AND(I541>$E541,$E541<=0),AND($E541<=0,I541>=0)),1,IF(AND(IFERROR(($E541-I541)/I541,0)<0,I541<$E541),0,I541/$E541))","v":null},{"$f":"IF(OR(AND(IFERROR(J541/$E541,0)>=1,$E541>0),AND(J541>$E541,$E541<=0),AND($E541<=0,J541>=0)),1,IF(AND(IFERROR(($E541-J541)/J541,0)<0,J541<$E541),0,J541/$E541))","v":null},null,{"$f":"IFERROR(E541/E$223,0)","v":null},{"$f":"IFERROR(F541/$F$223,0)","v":null},{"$f":"IFERROR(G541/$G$223,0)","v":null},{"$f":"IFERROR(H541/$H$223,0)","v":null},{"$f":"IFERROR(I541/$I$223,0)","v":null},{"$f":"IFERROR(J541/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C542,$B542:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3","2.1.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C542,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B543:$B$1238,$C542,F543:F$1238)","v":null},{"$f":"SUMIF($B543:$B$1238,$C542,G543:G$1238)","v":null},{"$f":"SUMIF($B543:$B$1238,$C542,H543:H$1238)","v":null},{"$f":"SUMIF($B543:$B$1238,$C542,I543:I$1238)","v":null},{"$f":"SUM(F542:I542)","v":null},{"$f":"+E542-J542","v":null},null,{"$f":"SUMIF($B543:$B$1238,$C542,M543:M$1238)","v":null},{"$f":"SUMIF($B543:$B$1238,$C542,N543:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J542),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F542/$E542,0)>=1,$E542>0),AND(F542>$E542,$E542<=0),AND($E542<=0,F542>=0)),1,IF(AND(IFERROR(($E542-F542)/F542,0)<0,F542<$E542),0,F542/$E542))","v":null},{"$f":"IF(OR(AND(IFERROR(G542/$E542,0)>=1,$E542>0),AND(G542>$E542,$E542<=0),AND($E542<=0,G542>=0)),1,IF(AND(IFERROR(($E542-G542)/G542,0)<0,G542<$E542),0,G542/$E542))","v":null},{"$f":"IF(OR(AND(IFERROR(H542/$E542,0)>=1,$E542>0),AND(H542>$E542,$E542<=0),AND($E542<=0,H542>=0)),1,IF(AND(IFERROR(($E542-H542)/H542,0)<0,H542<$E542),0,H542/$E542))","v":null},{"$f":"IF(OR(AND(IFERROR(I542/$E542,0)>=1,$E542>0),AND(I542>$E542,$E542<=0),AND($E542<=0,I542>=0)),1,IF(AND(IFERROR(($E542-I542)/I542,0)<0,I542<$E542),0,I542/$E542))","v":null},{"$f":"IF(OR(AND(IFERROR(J542/$E542,0)>=1,$E542>0),AND(J542>$E542,$E542<=0),AND($E542<=0,J542>=0)),1,IF(AND(IFERROR(($E542-J542)/J542,0)<0,J542<$E542),0,J542/$E542))","v":null},null,{"$f":"IFERROR(E542/E$223,0)","v":null},{"$f":"IFERROR(F542/$F$223,0)","v":null},{"$f":"IFERROR(G542/$G$223,0)","v":null},{"$f":"IFERROR(H542/$H$223,0)","v":null},{"$f":"IFERROR(I542/$I$223,0)","v":null},{"$f":"IFERROR(J542/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C543,$B543:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.01","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007",{"$f":"+VLOOKUP('Cuadro 2'!$C543,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B544:$B$1238,$C543,F544:F$1238)","v":null},{"$f":"SUMIF($B544:$B$1238,$C543,G544:G$1238)","v":null},{"$f":"SUMIF($B544:$B$1238,$C543,H544:H$1238)","v":null},{"$f":"SUMIF($B544:$B$1238,$C543,I544:I$1238)","v":null},{"$f":"SUM(F543:I543)","v":null},{"$f":"+E543-J543","v":null},null,{"$f":"SUMIF($B544:$B$1238,$C543,M544:M$1238)","v":null},{"$f":"SUMIF($B544:$B$1238,$C543,N544:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J543),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F543/$E543,0)>=1,$E543>0),AND(F543>$E543,$E543<=0),AND($E543<=0,F543>=0)),1,IF(AND(IFERROR(($E543-F543)/F543,0)<0,F543<$E543),0,F543/$E543))","v":null},{"$f":"IF(OR(AND(IFERROR(G543/$E543,0)>=1,$E543>0),AND(G543>$E543,$E543<=0),AND($E543<=0,G543>=0)),1,IF(AND(IFERROR(($E543-G543)/G543,0)<0,G543<$E543),0,G543/$E543))","v":null},{"$f":"IF(OR(AND(IFERROR(H543/$E543,0)>=1,$E543>0),AND(H543>$E543,$E543<=0),AND($E543<=0,H543>=0)),1,IF(AND(IFERROR(($E543-H543)/H543,0)<0,H543<$E543),0,H543/$E543))","v":null},{"$f":"IF(OR(AND(IFERROR(I543/$E543,0)>=1,$E543>0),AND(I543>$E543,$E543<=0),AND($E543<=0,I543>=0)),1,IF(AND(IFERROR(($E543-I543)/I543,0)<0,I543<$E543),0,I543/$E543))","v":null},{"$f":"IF(OR(AND(IFERROR(J543/$E543,0)>=1,$E543>0),AND(J543>$E543,$E543<=0),AND($E543<=0,J543>=0)),1,IF(AND(IFERROR(($E543-J543)/J543,0)<0,J543<$E543),0,J543/$E543))","v":null},null,{"$f":"IFERROR(E543/E$223,0)","v":null},{"$f":"IFERROR(F543/$F$223,0)","v":null},{"$f":"IFERROR(G543/$G$223,0)","v":null},{"$f":"IFERROR(H543/$H$223,0)","v":null},{"$f":"IFERROR(I543/$I$223,0)","v":null},{"$f":"IFERROR(J543/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C544,$B544:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.01","2.1.3.02.01.004","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007",{"$f":"+VLOOKUP('Cuadro 2'!$C544,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E331+'Cuadro 2C'!F331","v":null},{"$f":"+'Cuadro 2C'!G331+'Cuadro 2C'!H331","v":null},{"$f":"+'Cuadro 2C'!I331+'Cuadro 2C'!J331","v":null},{"$f":"+'Cuadro 2C'!K331+'Cuadro 2C'!L331","v":null},{"$f":"SUM(F544:I544)","v":null},{"$f":"+E544-J544","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J544),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F544/$E544,0)>=1,$E544>0),AND(F544>$E544,$E544<=0),AND($E544<=0,F544>=0)),1,IF(AND(IFERROR(($E544-F544)/F544,0)<0,F544<$E544),0,F544/$E544))","v":null},{"$f":"IF(OR(AND(IFERROR(G544/$E544,0)>=1,$E544>0),AND(G544>$E544,$E544<=0),AND($E544<=0,G544>=0)),1,IF(AND(IFERROR(($E544-G544)/G544,0)<0,G544<$E544),0,G544/$E544))","v":null},{"$f":"IF(OR(AND(IFERROR(H544/$E544,0)>=1,$E544>0),AND(H544>$E544,$E544<=0),AND($E544<=0,H544>=0)),1,IF(AND(IFERROR(($E544-H544)/H544,0)<0,H544<$E544),0,H544/$E544))","v":null},{"$f":"IF(OR(AND(IFERROR(I544/$E544,0)>=1,$E544>0),AND(I544>$E544,$E544<=0),AND($E544<=0,I544>=0)),1,IF(AND(IFERROR(($E544-I544)/I544,0)<0,I544<$E544),0,I544/$E544))","v":null},{"$f":"IF(OR(AND(IFERROR(J544/$E544,0)>=1,$E544>0),AND(J544>$E544,$E544<=0),AND($E544<=0,J544>=0)),1,IF(AND(IFERROR(($E544-J544)/J544,0)<0,J544<$E544),0,J544/$E544))","v":null},null,{"$f":"IFERROR(E544/E$223,0)","v":null},{"$f":"IFERROR(F544/$F$223,0)","v":null},{"$f":"IFERROR(G544/$G$223,0)","v":null},{"$f":"IFERROR(H544/$H$223,0)","v":null},{"$f":"IFERROR(I544/$I$223,0)","v":null},{"$f":"IFERROR(J544/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C545,$B545:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.01","2.1.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C545,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E332+'Cuadro 2C'!F332","v":null},{"$f":"+'Cuadro 2C'!G332+'Cuadro 2C'!H332","v":null},{"$f":"+'Cuadro 2C'!I332+'Cuadro 2C'!J332","v":null},{"$f":"+'Cuadro 2C'!K332+'Cuadro 2C'!L332","v":null},{"$f":"SUM(F545:I545)","v":null},{"$f":"+E545-J545","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J545),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F545/$E545,0)>=1,$E545>0),AND(F545>$E545,$E545<=0),AND($E545<=0,F545>=0)),1,IF(AND(IFERROR(($E545-F545)/F545,0)<0,F545<$E545),0,F545/$E545))","v":null},{"$f":"IF(OR(AND(IFERROR(G545/$E545,0)>=1,$E545>0),AND(G545>$E545,$E545<=0),AND($E545<=0,G545>=0)),1,IF(AND(IFERROR(($E545-G545)/G545,0)<0,G545<$E545),0,G545/$E545))","v":null},{"$f":"IF(OR(AND(IFERROR(H545/$E545,0)>=1,$E545>0),AND(H545>$E545,$E545<=0),AND($E545<=0,H545>=0)),1,IF(AND(IFERROR(($E545-H545)/H545,0)<0,H545<$E545),0,H545/$E545))","v":null},{"$f":"IF(OR(AND(IFERROR(I545/$E545,0)>=1,$E545>0),AND(I545>$E545,$E545<=0),AND($E545<=0,I545>=0)),1,IF(AND(IFERROR(($E545-I545)/I545,0)<0,I545<$E545),0,I545/$E545))","v":null},{"$f":"IF(OR(AND(IFERROR(J545/$E545,0)>=1,$E545>0),AND(J545>$E545,$E545<=0),AND($E545<=0,J545>=0)),1,IF(AND(IFERROR(($E545-J545)/J545,0)<0,J545<$E545),0,J545/$E545))","v":null},null,{"$f":"IFERROR(E545/E$223,0)","v":null},{"$f":"IFERROR(F545/$F$223,0)","v":null},{"$f":"IFERROR(G545/$G$223,0)","v":null},{"$f":"IFERROR(H545/$H$223,0)","v":null},{"$f":"IFERROR(I545/$I$223,0)","v":null},{"$f":"IFERROR(J545/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C546,$B546:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C546,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B547:$B$1238,$C546,F547:F$1238)","v":null},{"$f":"SUMIF($B547:$B$1238,$C546,G547:G$1238)","v":null},{"$f":"SUMIF($B547:$B$1238,$C546,H547:H$1238)","v":null},{"$f":"SUMIF($B547:$B$1238,$C546,I547:I$1238)","v":null},{"$f":"SUM(F546:I546)","v":null},{"$f":"+E546-J546","v":null},null,{"$f":"SUMIF($B547:$B$1238,$C546,M547:M$1238)","v":null},{"$f":"SUMIF($B547:$B$1238,$C546,N547:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J546),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F546/$E546,0)>=1,$E546>0),AND(F546>$E546,$E546<=0),AND($E546<=0,F546>=0)),1,IF(AND(IFERROR(($E546-F546)/F546,0)<0,F546<$E546),0,F546/$E546))","v":null},{"$f":"IF(OR(AND(IFERROR(G546/$E546,0)>=1,$E546>0),AND(G546>$E546,$E546<=0),AND($E546<=0,G546>=0)),1,IF(AND(IFERROR(($E546-G546)/G546,0)<0,G546<$E546),0,G546/$E546))","v":null},{"$f":"IF(OR(AND(IFERROR(H546/$E546,0)>=1,$E546>0),AND(H546>$E546,$E546<=0),AND($E546<=0,H546>=0)),1,IF(AND(IFERROR(($E546-H546)/H546,0)<0,H546<$E546),0,H546/$E546))","v":null},{"$f":"IF(OR(AND(IFERROR(I546/$E546,0)>=1,$E546>0),AND(I546>$E546,$E546<=0),AND($E546<=0,I546>=0)),1,IF(AND(IFERROR(($E546-I546)/I546,0)<0,I546<$E546),0,I546/$E546))","v":null},{"$f":"IF(OR(AND(IFERROR(J546/$E546,0)>=1,$E546>0),AND(J546>$E546,$E546<=0),AND($E546<=0,J546>=0)),1,IF(AND(IFERROR(($E546-J546)/J546,0)<0,J546<$E546),0,J546/$E546))","v":null},null,{"$f":"IFERROR(E546/E$223,0)","v":null},{"$f":"IFERROR(F546/$F$223,0)","v":null},{"$f":"IFERROR(G546/$G$223,0)","v":null},{"$f":"IFERROR(H546/$H$223,0)","v":null},{"$f":"IFERROR(I546/$I$223,0)","v":null},{"$f":"IFERROR(J546/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C547,$B547:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.02","2.1.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C547,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E334+'Cuadro 2C'!F334","v":null},{"$f":"+'Cuadro 2C'!G334+'Cuadro 2C'!H334","v":null},{"$f":"+'Cuadro 2C'!I334+'Cuadro 2C'!J334","v":null},{"$f":"+'Cuadro 2C'!K334+'Cuadro 2C'!L334","v":null},{"$f":"SUM(F547:I547)","v":null},{"$f":"+E547-J547","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J547),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F547/$E547,0)>=1,$E547>0),AND(F547>$E547,$E547<=0),AND($E547<=0,F547>=0)),1,IF(AND(IFERROR(($E547-F547)/F547,0)<0,F547<$E547),0,F547/$E547))","v":null},{"$f":"IF(OR(AND(IFERROR(G547/$E547,0)>=1,$E547>0),AND(G547>$E547,$E547<=0),AND($E547<=0,G547>=0)),1,IF(AND(IFERROR(($E547-G547)/G547,0)<0,G547<$E547),0,G547/$E547))","v":null},{"$f":"IF(OR(AND(IFERROR(H547/$E547,0)>=1,$E547>0),AND(H547>$E547,$E547<=0),AND($E547<=0,H547>=0)),1,IF(AND(IFERROR(($E547-H547)/H547,0)<0,H547<$E547),0,H547/$E547))","v":null},{"$f":"IF(OR(AND(IFERROR(I547/$E547,0)>=1,$E547>0),AND(I547>$E547,$E547<=0),AND($E547<=0,I547>=0)),1,IF(AND(IFERROR(($E547-I547)/I547,0)<0,I547<$E547),0,I547/$E547))","v":null},{"$f":"IF(OR(AND(IFERROR(J547/$E547,0)>=1,$E547>0),AND(J547>$E547,$E547<=0),AND($E547<=0,J547>=0)),1,IF(AND(IFERROR(($E547-J547)/J547,0)<0,J547<$E547),0,J547/$E547))","v":null},null,{"$f":"IFERROR(E547/E$223,0)","v":null},{"$f":"IFERROR(F547/$F$223,0)","v":null},{"$f":"IFERROR(G547/$G$223,0)","v":null},{"$f":"IFERROR(H547/$H$223,0)","v":null},{"$f":"IFERROR(I547/$I$223,0)","v":null},{"$f":"IFERROR(J547/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C548,$B548:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.02","2.1.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C548,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E335+'Cuadro 2C'!F335","v":null},{"$f":"+'Cuadro 2C'!G335+'Cuadro 2C'!H335","v":null},{"$f":"+'Cuadro 2C'!I335+'Cuadro 2C'!J335","v":null},{"$f":"+'Cuadro 2C'!K335+'Cuadro 2C'!L335","v":null},{"$f":"SUM(F548:I548)","v":null},{"$f":"+E548-J548","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J548),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F548/$E548,0)>=1,$E548>0),AND(F548>$E548,$E548<=0),AND($E548<=0,F548>=0)),1,IF(AND(IFERROR(($E548-F548)/F548,0)<0,F548<$E548),0,F548/$E548))","v":null},{"$f":"IF(OR(AND(IFERROR(G548/$E548,0)>=1,$E548>0),AND(G548>$E548,$E548<=0),AND($E548<=0,G548>=0)),1,IF(AND(IFERROR(($E548-G548)/G548,0)<0,G548<$E548),0,G548/$E548))","v":null},{"$f":"IF(OR(AND(IFERROR(H548/$E548,0)>=1,$E548>0),AND(H548>$E548,$E548<=0),AND($E548<=0,H548>=0)),1,IF(AND(IFERROR(($E548-H548)/H548,0)<0,H548<$E548),0,H548/$E548))","v":null},{"$f":"IF(OR(AND(IFERROR(I548/$E548,0)>=1,$E548>0),AND(I548>$E548,$E548<=0),AND($E548<=0,I548>=0)),1,IF(AND(IFERROR(($E548-I548)/I548,0)<0,I548<$E548),0,I548/$E548))","v":null},{"$f":"IF(OR(AND(IFERROR(J548/$E548,0)>=1,$E548>0),AND(J548>$E548,$E548<=0),AND($E548<=0,J548>=0)),1,IF(AND(IFERROR(($E548-J548)/J548,0)<0,J548<$E548),0,J548/$E548))","v":null},null,{"$f":"IFERROR(E548/E$223,0)","v":null},{"$f":"IFERROR(F548/$F$223,0)","v":null},{"$f":"IFERROR(G548/$G$223,0)","v":null},{"$f":"IFERROR(H548/$H$223,0)","v":null},{"$f":"IFERROR(I548/$I$223,0)","v":null},{"$f":"IFERROR(J548/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C549,$B549:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C549,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B550:$B$1238,$C549,F550:F$1238)","v":null},{"$f":"SUMIF($B550:$B$1238,$C549,G550:G$1238)","v":null},{"$f":"SUMIF($B550:$B$1238,$C549,H550:H$1238)","v":null},{"$f":"SUMIF($B550:$B$1238,$C549,I550:I$1238)","v":null},{"$f":"SUM(F549:I549)","v":null},{"$f":"+E549-J549","v":null},null,{"$f":"SUMIF($B550:$B$1238,$C549,M550:M$1238)","v":null},{"$f":"SUMIF($B550:$B$1238,$C549,N550:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J549),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F549/$E549,0)>=1,$E549>0),AND(F549>$E549,$E549<=0),AND($E549<=0,F549>=0)),1,IF(AND(IFERROR(($E549-F549)/F549,0)<0,F549<$E549),0,F549/$E549))","v":null},{"$f":"IF(OR(AND(IFERROR(G549/$E549,0)>=1,$E549>0),AND(G549>$E549,$E549<=0),AND($E549<=0,G549>=0)),1,IF(AND(IFERROR(($E549-G549)/G549,0)<0,G549<$E549),0,G549/$E549))","v":null},{"$f":"IF(OR(AND(IFERROR(H549/$E549,0)>=1,$E549>0),AND(H549>$E549,$E549<=0),AND($E549<=0,H549>=0)),1,IF(AND(IFERROR(($E549-H549)/H549,0)<0,H549<$E549),0,H549/$E549))","v":null},{"$f":"IF(OR(AND(IFERROR(I549/$E549,0)>=1,$E549>0),AND(I549>$E549,$E549<=0),AND($E549<=0,I549>=0)),1,IF(AND(IFERROR(($E549-I549)/I549,0)<0,I549<$E549),0,I549/$E549))","v":null},{"$f":"IF(OR(AND(IFERROR(J549/$E549,0)>=1,$E549>0),AND(J549>$E549,$E549<=0),AND($E549<=0,J549>=0)),1,IF(AND(IFERROR(($E549-J549)/J549,0)<0,J549<$E549),0,J549/$E549))","v":null},null,{"$f":"IFERROR(E549/E$223,0)","v":null},{"$f":"IFERROR(F549/$F$223,0)","v":null},{"$f":"IFERROR(G549/$G$223,0)","v":null},{"$f":"IFERROR(H549/$H$223,0)","v":null},{"$f":"IFERROR(I549/$I$223,0)","v":null},{"$f":"IFERROR(J549/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C550,$B550:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.03","2.1.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C550,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E337+'Cuadro 2C'!F337","v":null},{"$f":"+'Cuadro 2C'!G337+'Cuadro 2C'!H337","v":null},{"$f":"+'Cuadro 2C'!I337+'Cuadro 2C'!J337","v":null},{"$f":"+'Cuadro 2C'!K337+'Cuadro 2C'!L337","v":null},{"$f":"SUM(F550:I550)","v":null},{"$f":"+E550-J550","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J550),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F550/$E550,0)>=1,$E550>0),AND(F550>$E550,$E550<=0),AND($E550<=0,F550>=0)),1,IF(AND(IFERROR(($E550-F550)/F550,0)<0,F550<$E550),0,F550/$E550))","v":null},{"$f":"IF(OR(AND(IFERROR(G550/$E550,0)>=1,$E550>0),AND(G550>$E550,$E550<=0),AND($E550<=0,G550>=0)),1,IF(AND(IFERROR(($E550-G550)/G550,0)<0,G550<$E550),0,G550/$E550))","v":null},{"$f":"IF(OR(AND(IFERROR(H550/$E550,0)>=1,$E550>0),AND(H550>$E550,$E550<=0),AND($E550<=0,H550>=0)),1,IF(AND(IFERROR(($E550-H550)/H550,0)<0,H550<$E550),0,H550/$E550))","v":null},{"$f":"IF(OR(AND(IFERROR(I550/$E550,0)>=1,$E550>0),AND(I550>$E550,$E550<=0),AND($E550<=0,I550>=0)),1,IF(AND(IFERROR(($E550-I550)/I550,0)<0,I550<$E550),0,I550/$E550))","v":null},{"$f":"IF(OR(AND(IFERROR(J550/$E550,0)>=1,$E550>0),AND(J550>$E550,$E550<=0),AND($E550<=0,J550>=0)),1,IF(AND(IFERROR(($E550-J550)/J550,0)<0,J550<$E550),0,J550/$E550))","v":null},null,{"$f":"IFERROR(E550/E$223,0)","v":null},{"$f":"IFERROR(F550/$F$223,0)","v":null},{"$f":"IFERROR(G550/$G$223,0)","v":null},{"$f":"IFERROR(H550/$H$223,0)","v":null},{"$f":"IFERROR(I550/$I$223,0)","v":null},{"$f":"IFERROR(J550/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C551,$B551:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.03","2.1.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C551,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E338+'Cuadro 2C'!F338","v":null},{"$f":"+'Cuadro 2C'!G338+'Cuadro 2C'!H338","v":null},{"$f":"+'Cuadro 2C'!I338+'Cuadro 2C'!J338","v":null},{"$f":"+'Cuadro 2C'!K338+'Cuadro 2C'!L338","v":null},{"$f":"SUM(F551:I551)","v":null},{"$f":"+E551-J551","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J551),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F551/$E551,0)>=1,$E551>0),AND(F551>$E551,$E551<=0),AND($E551<=0,F551>=0)),1,IF(AND(IFERROR(($E551-F551)/F551,0)<0,F551<$E551),0,F551/$E551))","v":null},{"$f":"IF(OR(AND(IFERROR(G551/$E551,0)>=1,$E551>0),AND(G551>$E551,$E551<=0),AND($E551<=0,G551>=0)),1,IF(AND(IFERROR(($E551-G551)/G551,0)<0,G551<$E551),0,G551/$E551))","v":null},{"$f":"IF(OR(AND(IFERROR(H551/$E551,0)>=1,$E551>0),AND(H551>$E551,$E551<=0),AND($E551<=0,H551>=0)),1,IF(AND(IFERROR(($E551-H551)/H551,0)<0,H551<$E551),0,H551/$E551))","v":null},{"$f":"IF(OR(AND(IFERROR(I551/$E551,0)>=1,$E551>0),AND(I551>$E551,$E551<=0),AND($E551<=0,I551>=0)),1,IF(AND(IFERROR(($E551-I551)/I551,0)<0,I551<$E551),0,I551/$E551))","v":null},{"$f":"IF(OR(AND(IFERROR(J551/$E551,0)>=1,$E551>0),AND(J551>$E551,$E551<=0),AND($E551<=0,J551>=0)),1,IF(AND(IFERROR(($E551-J551)/J551,0)<0,J551<$E551),0,J551/$E551))","v":null},null,{"$f":"IFERROR(E551/E$223,0)","v":null},{"$f":"IFERROR(F551/$F$223,0)","v":null},{"$f":"IFERROR(G551/$G$223,0)","v":null},{"$f":"IFERROR(H551/$H$223,0)","v":null},{"$f":"IFERROR(I551/$I$223,0)","v":null},{"$f":"IFERROR(J551/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C552,$B552:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.04","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C552,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B553:$B$1238,$C552,F553:F$1238)","v":null},{"$f":"SUMIF($B553:$B$1238,$C552,G553:G$1238)","v":null},{"$f":"SUMIF($B553:$B$1238,$C552,H553:H$1238)","v":null},{"$f":"SUMIF($B553:$B$1238,$C552,I553:I$1238)","v":null},{"$f":"SUM(F552:I552)","v":null},{"$f":"+E552-J552","v":null},null,{"$f":"SUMIF($B553:$B$1238,$C552,M553:M$1238)","v":null},{"$f":"SUMIF($B553:$B$1238,$C552,N553:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J552),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F552/$E552,0)>=1,$E552>0),AND(F552>$E552,$E552<=0),AND($E552<=0,F552>=0)),1,IF(AND(IFERROR(($E552-F552)/F552,0)<0,F552<$E552),0,F552/$E552))","v":null},{"$f":"IF(OR(AND(IFERROR(G552/$E552,0)>=1,$E552>0),AND(G552>$E552,$E552<=0),AND($E552<=0,G552>=0)),1,IF(AND(IFERROR(($E552-G552)/G552,0)<0,G552<$E552),0,G552/$E552))","v":null},{"$f":"IF(OR(AND(IFERROR(H552/$E552,0)>=1,$E552>0),AND(H552>$E552,$E552<=0),AND($E552<=0,H552>=0)),1,IF(AND(IFERROR(($E552-H552)/H552,0)<0,H552<$E552),0,H552/$E552))","v":null},{"$f":"IF(OR(AND(IFERROR(I552/$E552,0)>=1,$E552>0),AND(I552>$E552,$E552<=0),AND($E552<=0,I552>=0)),1,IF(AND(IFERROR(($E552-I552)/I552,0)<0,I552<$E552),0,I552/$E552))","v":null},{"$f":"IF(OR(AND(IFERROR(J552/$E552,0)>=1,$E552>0),AND(J552>$E552,$E552<=0),AND($E552<=0,J552>=0)),1,IF(AND(IFERROR(($E552-J552)/J552,0)<0,J552<$E552),0,J552/$E552))","v":null},null,{"$f":"IFERROR(E552/E$223,0)","v":null},{"$f":"IFERROR(F552/$F$223,0)","v":null},{"$f":"IFERROR(G552/$G$223,0)","v":null},{"$f":"IFERROR(H552/$H$223,0)","v":null},{"$f":"IFERROR(I552/$I$223,0)","v":null},{"$f":"IFERROR(J552/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C553,$B553:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.04","2.1.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C553,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E340+'Cuadro 2C'!F340","v":null},{"$f":"+'Cuadro 2C'!G340+'Cuadro 2C'!H340","v":null},{"$f":"+'Cuadro 2C'!I340+'Cuadro 2C'!J340","v":null},{"$f":"+'Cuadro 2C'!K340+'Cuadro 2C'!L340","v":null},{"$f":"SUM(F553:I553)","v":null},{"$f":"+E553-J553","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J553),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F553/$E553,0)>=1,$E553>0),AND(F553>$E553,$E553<=0),AND($E553<=0,F553>=0)),1,IF(AND(IFERROR(($E553-F553)/F553,0)<0,F553<$E553),0,F553/$E553))","v":null},{"$f":"IF(OR(AND(IFERROR(G553/$E553,0)>=1,$E553>0),AND(G553>$E553,$E553<=0),AND($E553<=0,G553>=0)),1,IF(AND(IFERROR(($E553-G553)/G553,0)<0,G553<$E553),0,G553/$E553))","v":null},{"$f":"IF(OR(AND(IFERROR(H553/$E553,0)>=1,$E553>0),AND(H553>$E553,$E553<=0),AND($E553<=0,H553>=0)),1,IF(AND(IFERROR(($E553-H553)/H553,0)<0,H553<$E553),0,H553/$E553))","v":null},{"$f":"IF(OR(AND(IFERROR(I553/$E553,0)>=1,$E553>0),AND(I553>$E553,$E553<=0),AND($E553<=0,I553>=0)),1,IF(AND(IFERROR(($E553-I553)/I553,0)<0,I553<$E553),0,I553/$E553))","v":null},{"$f":"IF(OR(AND(IFERROR(J553/$E553,0)>=1,$E553>0),AND(J553>$E553,$E553<=0),AND($E553<=0,J553>=0)),1,IF(AND(IFERROR(($E553-J553)/J553,0)<0,J553<$E553),0,J553/$E553))","v":null},null,{"$f":"IFERROR(E553/E$223,0)","v":null},{"$f":"IFERROR(F553/$F$223,0)","v":null},{"$f":"IFERROR(G553/$G$223,0)","v":null},{"$f":"IFERROR(H553/$H$223,0)","v":null},{"$f":"IFERROR(I553/$I$223,0)","v":null},{"$f":"IFERROR(J553/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C554,$B554:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.04","2.1.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C554,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E341+'Cuadro 2C'!F341","v":null},{"$f":"+'Cuadro 2C'!G341+'Cuadro 2C'!H341","v":null},{"$f":"+'Cuadro 2C'!I341+'Cuadro 2C'!J341","v":null},{"$f":"+'Cuadro 2C'!K341+'Cuadro 2C'!L341","v":null},{"$f":"SUM(F554:I554)","v":null},{"$f":"+E554-J554","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J554),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F554/$E554,0)>=1,$E554>0),AND(F554>$E554,$E554<=0),AND($E554<=0,F554>=0)),1,IF(AND(IFERROR(($E554-F554)/F554,0)<0,F554<$E554),0,F554/$E554))","v":null},{"$f":"IF(OR(AND(IFERROR(G554/$E554,0)>=1,$E554>0),AND(G554>$E554,$E554<=0),AND($E554<=0,G554>=0)),1,IF(AND(IFERROR(($E554-G554)/G554,0)<0,G554<$E554),0,G554/$E554))","v":null},{"$f":"IF(OR(AND(IFERROR(H554/$E554,0)>=1,$E554>0),AND(H554>$E554,$E554<=0),AND($E554<=0,H554>=0)),1,IF(AND(IFERROR(($E554-H554)/H554,0)<0,H554<$E554),0,H554/$E554))","v":null},{"$f":"IF(OR(AND(IFERROR(I554/$E554,0)>=1,$E554>0),AND(I554>$E554,$E554<=0),AND($E554<=0,I554>=0)),1,IF(AND(IFERROR(($E554-I554)/I554,0)<0,I554<$E554),0,I554/$E554))","v":null},{"$f":"IF(OR(AND(IFERROR(J554/$E554,0)>=1,$E554>0),AND(J554>$E554,$E554<=0),AND($E554<=0,J554>=0)),1,IF(AND(IFERROR(($E554-J554)/J554,0)<0,J554<$E554),0,J554/$E554))","v":null},null,{"$f":"IFERROR(E554/E$223,0)","v":null},{"$f":"IFERROR(F554/$F$223,0)","v":null},{"$f":"IFERROR(G554/$G$223,0)","v":null},{"$f":"IFERROR(H554/$H$223,0)","v":null},{"$f":"IFERROR(I554/$I$223,0)","v":null},{"$f":"IFERROR(J554/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C555,$B555:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP('Cuadro 2'!$C555,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B556:$B$1238,$C555,F556:F$1238)","v":null},{"$f":"SUMIF($B556:$B$1238,$C555,G556:G$1238)","v":null},{"$f":"SUMIF($B556:$B$1238,$C555,H556:H$1238)","v":null},{"$f":"SUMIF($B556:$B$1238,$C555,I556:I$1238)","v":null},{"$f":"SUM(F555:I555)","v":null},{"$f":"+E555-J555","v":null},null,{"$f":"SUMIF($B556:$B$1238,$C555,M556:M$1238)","v":null},{"$f":"SUMIF($B556:$B$1238,$C555,N556:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J555),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F555/$E555,0)>=1,$E555>0),AND(F555>$E555,$E555<=0),AND($E555<=0,F555>=0)),1,IF(AND(IFERROR(($E555-F555)/F555,0)<0,F555<$E555),0,F555/$E555))","v":null},{"$f":"IF(OR(AND(IFERROR(G555/$E555,0)>=1,$E555>0),AND(G555>$E555,$E555<=0),AND($E555<=0,G555>=0)),1,IF(AND(IFERROR(($E555-G555)/G555,0)<0,G555<$E555),0,G555/$E555))","v":null},{"$f":"IF(OR(AND(IFERROR(H555/$E555,0)>=1,$E555>0),AND(H555>$E555,$E555<=0),AND($E555<=0,H555>=0)),1,IF(AND(IFERROR(($E555-H555)/H555,0)<0,H555<$E555),0,H555/$E555))","v":null},{"$f":"IF(OR(AND(IFERROR(I555/$E555,0)>=1,$E555>0),AND(I555>$E555,$E555<=0),AND($E555<=0,I555>=0)),1,IF(AND(IFERROR(($E555-I555)/I555,0)<0,I555<$E555),0,I555/$E555))","v":null},{"$f":"IF(OR(AND(IFERROR(J555/$E555,0)>=1,$E555>0),AND(J555>$E555,$E555<=0),AND($E555<=0,J555>=0)),1,IF(AND(IFERROR(($E555-J555)/J555,0)<0,J555<$E555),0,J555/$E555))","v":null},null,{"$f":"IFERROR(E555/E$223,0)","v":null},{"$f":"IFERROR(F555/$F$223,0)","v":null},{"$f":"IFERROR(G555/$G$223,0)","v":null},{"$f":"IFERROR(H555/$H$223,0)","v":null},{"$f":"IFERROR(I555/$I$223,0)","v":null},{"$f":"IFERROR(J555/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C556,$B556:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.05","2.1.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C556,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E343+'Cuadro 2C'!F343","v":null},{"$f":"+'Cuadro 2C'!G343+'Cuadro 2C'!H343","v":null},{"$f":"+'Cuadro 2C'!I343+'Cuadro 2C'!J343","v":null},{"$f":"+'Cuadro 2C'!K343+'Cuadro 2C'!L343","v":null},{"$f":"SUM(F556:I556)","v":null},{"$f":"+E556-J556","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J556),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F556/$E556,0)>=1,$E556>0),AND(F556>$E556,$E556<=0),AND($E556<=0,F556>=0)),1,IF(AND(IFERROR(($E556-F556)/F556,0)<0,F556<$E556),0,F556/$E556))","v":null},{"$f":"IF(OR(AND(IFERROR(G556/$E556,0)>=1,$E556>0),AND(G556>$E556,$E556<=0),AND($E556<=0,G556>=0)),1,IF(AND(IFERROR(($E556-G556)/G556,0)<0,G556<$E556),0,G556/$E556))","v":null},{"$f":"IF(OR(AND(IFERROR(H556/$E556,0)>=1,$E556>0),AND(H556>$E556,$E556<=0),AND($E556<=0,H556>=0)),1,IF(AND(IFERROR(($E556-H556)/H556,0)<0,H556<$E556),0,H556/$E556))","v":null},{"$f":"IF(OR(AND(IFERROR(I556/$E556,0)>=1,$E556>0),AND(I556>$E556,$E556<=0),AND($E556<=0,I556>=0)),1,IF(AND(IFERROR(($E556-I556)/I556,0)<0,I556<$E556),0,I556/$E556))","v":null},{"$f":"IF(OR(AND(IFERROR(J556/$E556,0)>=1,$E556>0),AND(J556>$E556,$E556<=0),AND($E556<=0,J556>=0)),1,IF(AND(IFERROR(($E556-J556)/J556,0)<0,J556<$E556),0,J556/$E556))","v":null},null,{"$f":"IFERROR(E556/E$223,0)","v":null},{"$f":"IFERROR(F556/$F$223,0)","v":null},{"$f":"IFERROR(G556/$G$223,0)","v":null},{"$f":"IFERROR(H556/$H$223,0)","v":null},{"$f":"IFERROR(I556/$I$223,0)","v":null},{"$f":"IFERROR(J556/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C557,$B557:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.05","2.1.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C557,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E344+'Cuadro 2C'!F344","v":null},{"$f":"+'Cuadro 2C'!G344+'Cuadro 2C'!H344","v":null},{"$f":"+'Cuadro 2C'!I344+'Cuadro 2C'!J344","v":null},{"$f":"+'Cuadro 2C'!K344+'Cuadro 2C'!L344","v":null},{"$f":"SUM(F557:I557)","v":null},{"$f":"+E557-J557","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J557),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F557/$E557,0)>=1,$E557>0),AND(F557>$E557,$E557<=0),AND($E557<=0,F557>=0)),1,IF(AND(IFERROR(($E557-F557)/F557,0)<0,F557<$E557),0,F557/$E557))","v":null},{"$f":"IF(OR(AND(IFERROR(G557/$E557,0)>=1,$E557>0),AND(G557>$E557,$E557<=0),AND($E557<=0,G557>=0)),1,IF(AND(IFERROR(($E557-G557)/G557,0)<0,G557<$E557),0,G557/$E557))","v":null},{"$f":"IF(OR(AND(IFERROR(H557/$E557,0)>=1,$E557>0),AND(H557>$E557,$E557<=0),AND($E557<=0,H557>=0)),1,IF(AND(IFERROR(($E557-H557)/H557,0)<0,H557<$E557),0,H557/$E557))","v":null},{"$f":"IF(OR(AND(IFERROR(I557/$E557,0)>=1,$E557>0),AND(I557>$E557,$E557<=0),AND($E557<=0,I557>=0)),1,IF(AND(IFERROR(($E557-I557)/I557,0)<0,I557<$E557),0,I557/$E557))","v":null},{"$f":"IF(OR(AND(IFERROR(J557/$E557,0)>=1,$E557>0),AND(J557>$E557,$E557<=0),AND($E557<=0,J557>=0)),1,IF(AND(IFERROR(($E557-J557)/J557,0)<0,J557<$E557),0,J557/$E557))","v":null},null,{"$f":"IFERROR(E557/E$223,0)","v":null},{"$f":"IFERROR(F557/$F$223,0)","v":null},{"$f":"IFERROR(G557/$G$223,0)","v":null},{"$f":"IFERROR(H557/$H$223,0)","v":null},{"$f":"IFERROR(I557/$I$223,0)","v":null},{"$f":"IFERROR(J557/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C558,$B558:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C558,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B559:$B$1238,$C558,F559:F$1238)","v":null},{"$f":"SUMIF($B559:$B$1238,$C558,G559:G$1238)","v":null},{"$f":"SUMIF($B559:$B$1238,$C558,H559:H$1238)","v":null},{"$f":"SUMIF($B559:$B$1238,$C558,I559:I$1238)","v":null},{"$f":"SUM(F558:I558)","v":null},{"$f":"+E558-J558","v":null},null,{"$f":"SUMIF($B559:$B$1238,$C558,M559:M$1238)","v":null},{"$f":"SUMIF($B559:$B$1238,$C558,N559:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J558),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F558/$E558,0)>=1,$E558>0),AND(F558>$E558,$E558<=0),AND($E558<=0,F558>=0)),1,IF(AND(IFERROR(($E558-F558)/F558,0)<0,F558<$E558),0,F558/$E558))","v":null},{"$f":"IF(OR(AND(IFERROR(G558/$E558,0)>=1,$E558>0),AND(G558>$E558,$E558<=0),AND($E558<=0,G558>=0)),1,IF(AND(IFERROR(($E558-G558)/G558,0)<0,G558<$E558),0,G558/$E558))","v":null},{"$f":"IF(OR(AND(IFERROR(H558/$E558,0)>=1,$E558>0),AND(H558>$E558,$E558<=0),AND($E558<=0,H558>=0)),1,IF(AND(IFERROR(($E558-H558)/H558,0)<0,H558<$E558),0,H558/$E558))","v":null},{"$f":"IF(OR(AND(IFERROR(I558/$E558,0)>=1,$E558>0),AND(I558>$E558,$E558<=0),AND($E558<=0,I558>=0)),1,IF(AND(IFERROR(($E558-I558)/I558,0)<0,I558<$E558),0,I558/$E558))","v":null},{"$f":"IF(OR(AND(IFERROR(J558/$E558,0)>=1,$E558>0),AND(J558>$E558,$E558<=0),AND($E558<=0,J558>=0)),1,IF(AND(IFERROR(($E558-J558)/J558,0)<0,J558<$E558),0,J558/$E558))","v":null},null,{"$f":"IFERROR(E558/E$223,0)","v":null},{"$f":"IFERROR(F558/$F$223,0)","v":null},{"$f":"IFERROR(G558/$G$223,0)","v":null},{"$f":"IFERROR(H558/$H$223,0)","v":null},{"$f":"IFERROR(I558/$I$223,0)","v":null},{"$f":"IFERROR(J558/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C559,$B559:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.06","2.1.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C559,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E346+'Cuadro 2C'!F346","v":null},{"$f":"+'Cuadro 2C'!G346+'Cuadro 2C'!H346","v":null},{"$f":"+'Cuadro 2C'!I346+'Cuadro 2C'!J346","v":null},{"$f":"+'Cuadro 2C'!K346+'Cuadro 2C'!L346","v":null},{"$f":"SUM(F559:I559)","v":null},{"$f":"+E559-J559","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J559),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F559/$E559,0)>=1,$E559>0),AND(F559>$E559,$E559<=0),AND($E559<=0,F559>=0)),1,IF(AND(IFERROR(($E559-F559)/F559,0)<0,F559<$E559),0,F559/$E559))","v":null},{"$f":"IF(OR(AND(IFERROR(G559/$E559,0)>=1,$E559>0),AND(G559>$E559,$E559<=0),AND($E559<=0,G559>=0)),1,IF(AND(IFERROR(($E559-G559)/G559,0)<0,G559<$E559),0,G559/$E559))","v":null},{"$f":"IF(OR(AND(IFERROR(H559/$E559,0)>=1,$E559>0),AND(H559>$E559,$E559<=0),AND($E559<=0,H559>=0)),1,IF(AND(IFERROR(($E559-H559)/H559,0)<0,H559<$E559),0,H559/$E559))","v":null},{"$f":"IF(OR(AND(IFERROR(I559/$E559,0)>=1,$E559>0),AND(I559>$E559,$E559<=0),AND($E559<=0,I559>=0)),1,IF(AND(IFERROR(($E559-I559)/I559,0)<0,I559<$E559),0,I559/$E559))","v":null},{"$f":"IF(OR(AND(IFERROR(J559/$E559,0)>=1,$E559>0),AND(J559>$E559,$E559<=0),AND($E559<=0,J559>=0)),1,IF(AND(IFERROR(($E559-J559)/J559,0)<0,J559<$E559),0,J559/$E559))","v":null},null,{"$f":"IFERROR(E559/E$223,0)","v":null},{"$f":"IFERROR(F559/$F$223,0)","v":null},{"$f":"IFERROR(G559/$G$223,0)","v":null},{"$f":"IFERROR(H559/$H$223,0)","v":null},{"$f":"IFERROR(I559/$I$223,0)","v":null},{"$f":"IFERROR(J559/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C560,$B560:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.06","2.1.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C560,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E347+'Cuadro 2C'!F347","v":null},{"$f":"+'Cuadro 2C'!G347+'Cuadro 2C'!H347","v":null},{"$f":"+'Cuadro 2C'!I347+'Cuadro 2C'!J347","v":null},{"$f":"+'Cuadro 2C'!K347+'Cuadro 2C'!L347","v":null},{"$f":"SUM(F560:I560)","v":null},{"$f":"+E560-J560","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J560),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F560/$E560,0)>=1,$E560>0),AND(F560>$E560,$E560<=0),AND($E560<=0,F560>=0)),1,IF(AND(IFERROR(($E560-F560)/F560,0)<0,F560<$E560),0,F560/$E560))","v":null},{"$f":"IF(OR(AND(IFERROR(G560/$E560,0)>=1,$E560>0),AND(G560>$E560,$E560<=0),AND($E560<=0,G560>=0)),1,IF(AND(IFERROR(($E560-G560)/G560,0)<0,G560<$E560),0,G560/$E560))","v":null},{"$f":"IF(OR(AND(IFERROR(H560/$E560,0)>=1,$E560>0),AND(H560>$E560,$E560<=0),AND($E560<=0,H560>=0)),1,IF(AND(IFERROR(($E560-H560)/H560,0)<0,H560<$E560),0,H560/$E560))","v":null},{"$f":"IF(OR(AND(IFERROR(I560/$E560,0)>=1,$E560>0),AND(I560>$E560,$E560<=0),AND($E560<=0,I560>=0)),1,IF(AND(IFERROR(($E560-I560)/I560,0)<0,I560<$E560),0,I560/$E560))","v":null},{"$f":"IF(OR(AND(IFERROR(J560/$E560,0)>=1,$E560>0),AND(J560>$E560,$E560<=0),AND($E560<=0,J560>=0)),1,IF(AND(IFERROR(($E560-J560)/J560,0)<0,J560<$E560),0,J560/$E560))","v":null},null,{"$f":"IFERROR(E560/E$223,0)","v":null},{"$f":"IFERROR(F560/$F$223,0)","v":null},{"$f":"IFERROR(G560/$G$223,0)","v":null},{"$f":"IFERROR(H560/$H$223,0)","v":null},{"$f":"IFERROR(I560/$I$223,0)","v":null},{"$f":"IFERROR(J560/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C561,$B561:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C561,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B562:$B$1238,$C561,F562:F$1238)","v":null},{"$f":"SUMIF($B562:$B$1238,$C561,G562:G$1238)","v":null},{"$f":"SUMIF($B562:$B$1238,$C561,H562:H$1238)","v":null},{"$f":"SUMIF($B562:$B$1238,$C561,I562:I$1238)","v":null},{"$f":"SUM(F561:I561)","v":null},{"$f":"+E561-J561","v":null},null,{"$f":"SUMIF($B562:$B$1238,$C561,M562:M$1238)","v":null},{"$f":"SUMIF($B562:$B$1238,$C561,N562:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J561),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F561/$E561,0)>=1,$E561>0),AND(F561>$E561,$E561<=0),AND($E561<=0,F561>=0)),1,IF(AND(IFERROR(($E561-F561)/F561,0)<0,F561<$E561),0,F561/$E561))","v":null},{"$f":"IF(OR(AND(IFERROR(G561/$E561,0)>=1,$E561>0),AND(G561>$E561,$E561<=0),AND($E561<=0,G561>=0)),1,IF(AND(IFERROR(($E561-G561)/G561,0)<0,G561<$E561),0,G561/$E561))","v":null},{"$f":"IF(OR(AND(IFERROR(H561/$E561,0)>=1,$E561>0),AND(H561>$E561,$E561<=0),AND($E561<=0,H561>=0)),1,IF(AND(IFERROR(($E561-H561)/H561,0)<0,H561<$E561),0,H561/$E561))","v":null},{"$f":"IF(OR(AND(IFERROR(I561/$E561,0)>=1,$E561>0),AND(I561>$E561,$E561<=0),AND($E561<=0,I561>=0)),1,IF(AND(IFERROR(($E561-I561)/I561,0)<0,I561<$E561),0,I561/$E561))","v":null},{"$f":"IF(OR(AND(IFERROR(J561/$E561,0)>=1,$E561>0),AND(J561>$E561,$E561<=0),AND($E561<=0,J561>=0)),1,IF(AND(IFERROR(($E561-J561)/J561,0)<0,J561<$E561),0,J561/$E561))","v":null},null,{"$f":"IFERROR(E561/E$223,0)","v":null},{"$f":"IFERROR(F561/$F$223,0)","v":null},{"$f":"IFERROR(G561/$G$223,0)","v":null},{"$f":"IFERROR(H561/$H$223,0)","v":null},{"$f":"IFERROR(I561/$I$223,0)","v":null},{"$f":"IFERROR(J561/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C562,$B562:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.07","2.1.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C562,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E349+'Cuadro 2C'!F349","v":null},{"$f":"+'Cuadro 2C'!G349+'Cuadro 2C'!H349","v":null},{"$f":"+'Cuadro 2C'!I349+'Cuadro 2C'!J349","v":null},{"$f":"+'Cuadro 2C'!K349+'Cuadro 2C'!L349","v":null},{"$f":"SUM(F562:I562)","v":null},{"$f":"+E562-J562","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J562),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F562/$E562,0)>=1,$E562>0),AND(F562>$E562,$E562<=0),AND($E562<=0,F562>=0)),1,IF(AND(IFERROR(($E562-F562)/F562,0)<0,F562<$E562),0,F562/$E562))","v":null},{"$f":"IF(OR(AND(IFERROR(G562/$E562,0)>=1,$E562>0),AND(G562>$E562,$E562<=0),AND($E562<=0,G562>=0)),1,IF(AND(IFERROR(($E562-G562)/G562,0)<0,G562<$E562),0,G562/$E562))","v":null},{"$f":"IF(OR(AND(IFERROR(H562/$E562,0)>=1,$E562>0),AND(H562>$E562,$E562<=0),AND($E562<=0,H562>=0)),1,IF(AND(IFERROR(($E562-H562)/H562,0)<0,H562<$E562),0,H562/$E562))","v":null},{"$f":"IF(OR(AND(IFERROR(I562/$E562,0)>=1,$E562>0),AND(I562>$E562,$E562<=0),AND($E562<=0,I562>=0)),1,IF(AND(IFERROR(($E562-I562)/I562,0)<0,I562<$E562),0,I562/$E562))","v":null},{"$f":"IF(OR(AND(IFERROR(J562/$E562,0)>=1,$E562>0),AND(J562>$E562,$E562<=0),AND($E562<=0,J562>=0)),1,IF(AND(IFERROR(($E562-J562)/J562,0)<0,J562<$E562),0,J562/$E562))","v":null},null,{"$f":"IFERROR(E562/E$223,0)","v":null},{"$f":"IFERROR(F562/$F$223,0)","v":null},{"$f":"IFERROR(G562/$G$223,0)","v":null},{"$f":"IFERROR(H562/$H$223,0)","v":null},{"$f":"IFERROR(I562/$I$223,0)","v":null},{"$f":"IFERROR(J562/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C563,$B563:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.07","2.1.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C563,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E350+'Cuadro 2C'!F350","v":null},{"$f":"+'Cuadro 2C'!G350+'Cuadro 2C'!H350","v":null},{"$f":"+'Cuadro 2C'!I350+'Cuadro 2C'!J350","v":null},{"$f":"+'Cuadro 2C'!K350+'Cuadro 2C'!L350","v":null},{"$f":"SUM(F563:I563)","v":null},{"$f":"+E563-J563","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J563),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F563/$E563,0)>=1,$E563>0),AND(F563>$E563,$E563<=0),AND($E563<=0,F563>=0)),1,IF(AND(IFERROR(($E563-F563)/F563,0)<0,F563<$E563),0,F563/$E563))","v":null},{"$f":"IF(OR(AND(IFERROR(G563/$E563,0)>=1,$E563>0),AND(G563>$E563,$E563<=0),AND($E563<=0,G563>=0)),1,IF(AND(IFERROR(($E563-G563)/G563,0)<0,G563<$E563),0,G563/$E563))","v":null},{"$f":"IF(OR(AND(IFERROR(H563/$E563,0)>=1,$E563>0),AND(H563>$E563,$E563<=0),AND($E563<=0,H563>=0)),1,IF(AND(IFERROR(($E563-H563)/H563,0)<0,H563<$E563),0,H563/$E563))","v":null},{"$f":"IF(OR(AND(IFERROR(I563/$E563,0)>=1,$E563>0),AND(I563>$E563,$E563<=0),AND($E563<=0,I563>=0)),1,IF(AND(IFERROR(($E563-I563)/I563,0)<0,I563<$E563),0,I563/$E563))","v":null},{"$f":"IF(OR(AND(IFERROR(J563/$E563,0)>=1,$E563>0),AND(J563>$E563,$E563<=0),AND($E563<=0,J563>=0)),1,IF(AND(IFERROR(($E563-J563)/J563,0)<0,J563<$E563),0,J563/$E563))","v":null},null,{"$f":"IFERROR(E563/E$223,0)","v":null},{"$f":"IFERROR(F563/$F$223,0)","v":null},{"$f":"IFERROR(G563/$G$223,0)","v":null},{"$f":"IFERROR(H563/$H$223,0)","v":null},{"$f":"IFERROR(I563/$I$223,0)","v":null},{"$f":"IFERROR(J563/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C564,$B564:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP('Cuadro 2'!$C564,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B565:$B$1238,$C564,F565:F$1238)","v":null},{"$f":"SUMIF($B565:$B$1238,$C564,G565:G$1238)","v":null},{"$f":"SUMIF($B565:$B$1238,$C564,H565:H$1238)","v":null},{"$f":"SUMIF($B565:$B$1238,$C564,I565:I$1238)","v":null},{"$f":"SUM(F564:I564)","v":null},{"$f":"+E564-J564","v":null},null,{"$f":"SUMIF($B565:$B$1238,$C564,M565:M$1238)","v":null},{"$f":"SUMIF($B565:$B$1238,$C564,N565:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J564),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F564/$E564,0)>=1,$E564>0),AND(F564>$E564,$E564<=0),AND($E564<=0,F564>=0)),1,IF(AND(IFERROR(($E564-F564)/F564,0)<0,F564<$E564),0,F564/$E564))","v":null},{"$f":"IF(OR(AND(IFERROR(G564/$E564,0)>=1,$E564>0),AND(G564>$E564,$E564<=0),AND($E564<=0,G564>=0)),1,IF(AND(IFERROR(($E564-G564)/G564,0)<0,G564<$E564),0,G564/$E564))","v":null},{"$f":"IF(OR(AND(IFERROR(H564/$E564,0)>=1,$E564>0),AND(H564>$E564,$E564<=0),AND($E564<=0,H564>=0)),1,IF(AND(IFERROR(($E564-H564)/H564,0)<0,H564<$E564),0,H564/$E564))","v":null},{"$f":"IF(OR(AND(IFERROR(I564/$E564,0)>=1,$E564>0),AND(I564>$E564,$E564<=0),AND($E564<=0,I564>=0)),1,IF(AND(IFERROR(($E564-I564)/I564,0)<0,I564<$E564),0,I564/$E564))","v":null},{"$f":"IF(OR(AND(IFERROR(J564/$E564,0)>=1,$E564>0),AND(J564>$E564,$E564<=0),AND($E564<=0,J564>=0)),1,IF(AND(IFERROR(($E564-J564)/J564,0)<0,J564<$E564),0,J564/$E564))","v":null},null,{"$f":"IFERROR(E564/E$223,0)","v":null},{"$f":"IFERROR(F564/$F$223,0)","v":null},{"$f":"IFERROR(G564/$G$223,0)","v":null},{"$f":"IFERROR(H564/$H$223,0)","v":null},{"$f":"IFERROR(I564/$I$223,0)","v":null},{"$f":"IFERROR(J564/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C565,$B565:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.08","2.1.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C565,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E352+'Cuadro 2C'!F352","v":null},{"$f":"+'Cuadro 2C'!G352+'Cuadro 2C'!H352","v":null},{"$f":"+'Cuadro 2C'!I352+'Cuadro 2C'!J352","v":null},{"$f":"+'Cuadro 2C'!K352+'Cuadro 2C'!L352","v":null},{"$f":"SUM(F565:I565)","v":null},{"$f":"+E565-J565","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J565),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F565/$E565,0)>=1,$E565>0),AND(F565>$E565,$E565<=0),AND($E565<=0,F565>=0)),1,IF(AND(IFERROR(($E565-F565)/F565,0)<0,F565<$E565),0,F565/$E565))","v":null},{"$f":"IF(OR(AND(IFERROR(G565/$E565,0)>=1,$E565>0),AND(G565>$E565,$E565<=0),AND($E565<=0,G565>=0)),1,IF(AND(IFERROR(($E565-G565)/G565,0)<0,G565<$E565),0,G565/$E565))","v":null},{"$f":"IF(OR(AND(IFERROR(H565/$E565,0)>=1,$E565>0),AND(H565>$E565,$E565<=0),AND($E565<=0,H565>=0)),1,IF(AND(IFERROR(($E565-H565)/H565,0)<0,H565<$E565),0,H565/$E565))","v":null},{"$f":"IF(OR(AND(IFERROR(I565/$E565,0)>=1,$E565>0),AND(I565>$E565,$E565<=0),AND($E565<=0,I565>=0)),1,IF(AND(IFERROR(($E565-I565)/I565,0)<0,I565<$E565),0,I565/$E565))","v":null},{"$f":"IF(OR(AND(IFERROR(J565/$E565,0)>=1,$E565>0),AND(J565>$E565,$E565<=0),AND($E565<=0,J565>=0)),1,IF(AND(IFERROR(($E565-J565)/J565,0)<0,J565<$E565),0,J565/$E565))","v":null},null,{"$f":"IFERROR(E565/E$223,0)","v":null},{"$f":"IFERROR(F565/$F$223,0)","v":null},{"$f":"IFERROR(G565/$G$223,0)","v":null},{"$f":"IFERROR(H565/$H$223,0)","v":null},{"$f":"IFERROR(I565/$I$223,0)","v":null},{"$f":"IFERROR(J565/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C566,$B566:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.08","2.1.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C566,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E353+'Cuadro 2C'!F353","v":null},{"$f":"+'Cuadro 2C'!G353+'Cuadro 2C'!H353","v":null},{"$f":"+'Cuadro 2C'!I353+'Cuadro 2C'!J353","v":null},{"$f":"+'Cuadro 2C'!K353+'Cuadro 2C'!L353","v":null},{"$f":"SUM(F566:I566)","v":null},{"$f":"+E566-J566","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J566),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F566/$E566,0)>=1,$E566>0),AND(F566>$E566,$E566<=0),AND($E566<=0,F566>=0)),1,IF(AND(IFERROR(($E566-F566)/F566,0)<0,F566<$E566),0,F566/$E566))","v":null},{"$f":"IF(OR(AND(IFERROR(G566/$E566,0)>=1,$E566>0),AND(G566>$E566,$E566<=0),AND($E566<=0,G566>=0)),1,IF(AND(IFERROR(($E566-G566)/G566,0)<0,G566<$E566),0,G566/$E566))","v":null},{"$f":"IF(OR(AND(IFERROR(H566/$E566,0)>=1,$E566>0),AND(H566>$E566,$E566<=0),AND($E566<=0,H566>=0)),1,IF(AND(IFERROR(($E566-H566)/H566,0)<0,H566<$E566),0,H566/$E566))","v":null},{"$f":"IF(OR(AND(IFERROR(I566/$E566,0)>=1,$E566>0),AND(I566>$E566,$E566<=0),AND($E566<=0,I566>=0)),1,IF(AND(IFERROR(($E566-I566)/I566,0)<0,I566<$E566),0,I566/$E566))","v":null},{"$f":"IF(OR(AND(IFERROR(J566/$E566,0)>=1,$E566>0),AND(J566>$E566,$E566<=0),AND($E566<=0,J566>=0)),1,IF(AND(IFERROR(($E566-J566)/J566,0)<0,J566<$E566),0,J566/$E566))","v":null},null,{"$f":"IFERROR(E566/E$223,0)","v":null},{"$f":"IFERROR(F566/$F$223,0)","v":null},{"$f":"IFERROR(G566/$G$223,0)","v":null},{"$f":"IFERROR(H566/$H$223,0)","v":null},{"$f":"IFERROR(I566/$I$223,0)","v":null},{"$f":"IFERROR(J566/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C567,$B567:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C567,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B568:$B$1238,$C567,F568:F$1238)","v":null},{"$f":"SUMIF($B568:$B$1238,$C567,G568:G$1238)","v":null},{"$f":"SUMIF($B568:$B$1238,$C567,H568:H$1238)","v":null},{"$f":"SUMIF($B568:$B$1238,$C567,I568:I$1238)","v":null},{"$f":"SUM(F567:I567)","v":null},{"$f":"+E567-J567","v":null},null,{"$f":"SUMIF($B568:$B$1238,$C567,M568:M$1238)","v":null},{"$f":"SUMIF($B568:$B$1238,$C567,N568:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J567),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F567/$E567,0)>=1,$E567>0),AND(F567>$E567,$E567<=0),AND($E567<=0,F567>=0)),1,IF(AND(IFERROR(($E567-F567)/F567,0)<0,F567<$E567),0,F567/$E567))","v":null},{"$f":"IF(OR(AND(IFERROR(G567/$E567,0)>=1,$E567>0),AND(G567>$E567,$E567<=0),AND($E567<=0,G567>=0)),1,IF(AND(IFERROR(($E567-G567)/G567,0)<0,G567<$E567),0,G567/$E567))","v":null},{"$f":"IF(OR(AND(IFERROR(H567/$E567,0)>=1,$E567>0),AND(H567>$E567,$E567<=0),AND($E567<=0,H567>=0)),1,IF(AND(IFERROR(($E567-H567)/H567,0)<0,H567<$E567),0,H567/$E567))","v":null},{"$f":"IF(OR(AND(IFERROR(I567/$E567,0)>=1,$E567>0),AND(I567>$E567,$E567<=0),AND($E567<=0,I567>=0)),1,IF(AND(IFERROR(($E567-I567)/I567,0)<0,I567<$E567),0,I567/$E567))","v":null},{"$f":"IF(OR(AND(IFERROR(J567/$E567,0)>=1,$E567>0),AND(J567>$E567,$E567<=0),AND($E567<=0,J567>=0)),1,IF(AND(IFERROR(($E567-J567)/J567,0)<0,J567<$E567),0,J567/$E567))","v":null},null,{"$f":"IFERROR(E567/E$223,0)","v":null},{"$f":"IFERROR(F567/$F$223,0)","v":null},{"$f":"IFERROR(G567/$G$223,0)","v":null},{"$f":"IFERROR(H567/$H$223,0)","v":null},{"$f":"IFERROR(I567/$I$223,0)","v":null},{"$f":"IFERROR(J567/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C568,$B568:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.09","2.1.3.02.09.001","Transferencia a la Corporación Autónoma Regional del Rio Grande de la Magdalena - CORMAGDALENA",{"$f":"+VLOOKUP('Cuadro 2'!$C568,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E355+'Cuadro 2C'!F355","v":null},{"$f":"+'Cuadro 2C'!G355+'Cuadro 2C'!H355","v":null},{"$f":"+'Cuadro 2C'!I355+'Cuadro 2C'!J355","v":null},{"$f":"+'Cuadro 2C'!K355+'Cuadro 2C'!L355","v":null},{"$f":"SUM(F568:I568)","v":null},{"$f":"+E568-J568","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J568),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F568/$E568,0)>=1,$E568>0),AND(F568>$E568,$E568<=0),AND($E568<=0,F568>=0)),1,IF(AND(IFERROR(($E568-F568)/F568,0)<0,F568<$E568),0,F568/$E568))","v":null},{"$f":"IF(OR(AND(IFERROR(G568/$E568,0)>=1,$E568>0),AND(G568>$E568,$E568<=0),AND($E568<=0,G568>=0)),1,IF(AND(IFERROR(($E568-G568)/G568,0)<0,G568<$E568),0,G568/$E568))","v":null},{"$f":"IF(OR(AND(IFERROR(H568/$E568,0)>=1,$E568>0),AND(H568>$E568,$E568<=0),AND($E568<=0,H568>=0)),1,IF(AND(IFERROR(($E568-H568)/H568,0)<0,H568<$E568),0,H568/$E568))","v":null},{"$f":"IF(OR(AND(IFERROR(I568/$E568,0)>=1,$E568>0),AND(I568>$E568,$E568<=0),AND($E568<=0,I568>=0)),1,IF(AND(IFERROR(($E568-I568)/I568,0)<0,I568<$E568),0,I568/$E568))","v":null},{"$f":"IF(OR(AND(IFERROR(J568/$E568,0)>=1,$E568>0),AND(J568>$E568,$E568<=0),AND($E568<=0,J568>=0)),1,IF(AND(IFERROR(($E568-J568)/J568,0)<0,J568<$E568),0,J568/$E568))","v":null},null,{"$f":"IFERROR(E568/E$223,0)","v":null},{"$f":"IFERROR(F568/$F$223,0)","v":null},{"$f":"IFERROR(G568/$G$223,0)","v":null},{"$f":"IFERROR(H568/$H$223,0)","v":null},{"$f":"IFERROR(I568/$I$223,0)","v":null},{"$f":"IFERROR(J568/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C569,$B569:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.09","2.1.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C569,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E356+'Cuadro 2C'!F356","v":null},{"$f":"+'Cuadro 2C'!G356+'Cuadro 2C'!H356","v":null},{"$f":"+'Cuadro 2C'!I356+'Cuadro 2C'!J356","v":null},{"$f":"+'Cuadro 2C'!K356+'Cuadro 2C'!L356","v":null},{"$f":"SUM(F569:I569)","v":null},{"$f":"+E569-J569","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J569),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F569/$E569,0)>=1,$E569>0),AND(F569>$E569,$E569<=0),AND($E569<=0,F569>=0)),1,IF(AND(IFERROR(($E569-F569)/F569,0)<0,F569<$E569),0,F569/$E569))","v":null},{"$f":"IF(OR(AND(IFERROR(G569/$E569,0)>=1,$E569>0),AND(G569>$E569,$E569<=0),AND($E569<=0,G569>=0)),1,IF(AND(IFERROR(($E569-G569)/G569,0)<0,G569<$E569),0,G569/$E569))","v":null},{"$f":"IF(OR(AND(IFERROR(H569/$E569,0)>=1,$E569>0),AND(H569>$E569,$E569<=0),AND($E569<=0,H569>=0)),1,IF(AND(IFERROR(($E569-H569)/H569,0)<0,H569<$E569),0,H569/$E569))","v":null},{"$f":"IF(OR(AND(IFERROR(I569/$E569,0)>=1,$E569>0),AND(I569>$E569,$E569<=0),AND($E569<=0,I569>=0)),1,IF(AND(IFERROR(($E569-I569)/I569,0)<0,I569<$E569),0,I569/$E569))","v":null},{"$f":"IF(OR(AND(IFERROR(J569/$E569,0)>=1,$E569>0),AND(J569>$E569,$E569<=0),AND($E569<=0,J569>=0)),1,IF(AND(IFERROR(($E569-J569)/J569,0)<0,J569<$E569),0,J569/$E569))","v":null},null,{"$f":"IFERROR(E569/E$223,0)","v":null},{"$f":"IFERROR(F569/$F$223,0)","v":null},{"$f":"IFERROR(G569/$G$223,0)","v":null},{"$f":"IFERROR(H569/$H$223,0)","v":null},{"$f":"IFERROR(I569/$I$223,0)","v":null},{"$f":"IFERROR(J569/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C570,$B570:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.09","2.1.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C570,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E357+'Cuadro 2C'!F357","v":null},{"$f":"+'Cuadro 2C'!G357+'Cuadro 2C'!H357","v":null},{"$f":"+'Cuadro 2C'!I357+'Cuadro 2C'!J357","v":null},{"$f":"+'Cuadro 2C'!K357+'Cuadro 2C'!L357","v":null},{"$f":"SUM(F570:I570)","v":null},{"$f":"+E570-J570","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J570),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F570/$E570,0)>=1,$E570>0),AND(F570>$E570,$E570<=0),AND($E570<=0,F570>=0)),1,IF(AND(IFERROR(($E570-F570)/F570,0)<0,F570<$E570),0,F570/$E570))","v":null},{"$f":"IF(OR(AND(IFERROR(G570/$E570,0)>=1,$E570>0),AND(G570>$E570,$E570<=0),AND($E570<=0,G570>=0)),1,IF(AND(IFERROR(($E570-G570)/G570,0)<0,G570<$E570),0,G570/$E570))","v":null},{"$f":"IF(OR(AND(IFERROR(H570/$E570,0)>=1,$E570>0),AND(H570>$E570,$E570<=0),AND($E570<=0,H570>=0)),1,IF(AND(IFERROR(($E570-H570)/H570,0)<0,H570<$E570),0,H570/$E570))","v":null},{"$f":"IF(OR(AND(IFERROR(I570/$E570,0)>=1,$E570>0),AND(I570>$E570,$E570<=0),AND($E570<=0,I570>=0)),1,IF(AND(IFERROR(($E570-I570)/I570,0)<0,I570<$E570),0,I570/$E570))","v":null},{"$f":"IF(OR(AND(IFERROR(J570/$E570,0)>=1,$E570>0),AND(J570>$E570,$E570<=0),AND($E570<=0,J570>=0)),1,IF(AND(IFERROR(($E570-J570)/J570,0)<0,J570<$E570),0,J570/$E570))","v":null},null,{"$f":"IFERROR(E570/E$223,0)","v":null},{"$f":"IFERROR(F570/$F$223,0)","v":null},{"$f":"IFERROR(G570/$G$223,0)","v":null},{"$f":"IFERROR(H570/$H$223,0)","v":null},{"$f":"IFERROR(I570/$I$223,0)","v":null},{"$f":"IFERROR(J570/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C571,$B571:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP('Cuadro 2'!$C571,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B572:$B$1238,$C571,F572:F$1238)","v":null},{"$f":"SUMIF($B572:$B$1238,$C571,G572:G$1238)","v":null},{"$f":"SUMIF($B572:$B$1238,$C571,H572:H$1238)","v":null},{"$f":"SUMIF($B572:$B$1238,$C571,I572:I$1238)","v":null},{"$f":"SUM(F571:I571)","v":null},{"$f":"+E571-J571","v":null},null,{"$f":"SUMIF($B572:$B$1238,$C571,M572:M$1238)","v":null},{"$f":"SUMIF($B572:$B$1238,$C571,N572:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J571),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F571/$E571,0)>=1,$E571>0),AND(F571>$E571,$E571<=0),AND($E571<=0,F571>=0)),1,IF(AND(IFERROR(($E571-F571)/F571,0)<0,F571<$E571),0,F571/$E571))","v":null},{"$f":"IF(OR(AND(IFERROR(G571/$E571,0)>=1,$E571>0),AND(G571>$E571,$E571<=0),AND($E571<=0,G571>=0)),1,IF(AND(IFERROR(($E571-G571)/G571,0)<0,G571<$E571),0,G571/$E571))","v":null},{"$f":"IF(OR(AND(IFERROR(H571/$E571,0)>=1,$E571>0),AND(H571>$E571,$E571<=0),AND($E571<=0,H571>=0)),1,IF(AND(IFERROR(($E571-H571)/H571,0)<0,H571<$E571),0,H571/$E571))","v":null},{"$f":"IF(OR(AND(IFERROR(I571/$E571,0)>=1,$E571>0),AND(I571>$E571,$E571<=0),AND($E571<=0,I571>=0)),1,IF(AND(IFERROR(($E571-I571)/I571,0)<0,I571<$E571),0,I571/$E571))","v":null},{"$f":"IF(OR(AND(IFERROR(J571/$E571,0)>=1,$E571>0),AND(J571>$E571,$E571<=0),AND($E571<=0,J571>=0)),1,IF(AND(IFERROR(($E571-J571)/J571,0)<0,J571<$E571),0,J571/$E571))","v":null},null,{"$f":"IFERROR(E571/E$223,0)","v":null},{"$f":"IFERROR(F571/$F$223,0)","v":null},{"$f":"IFERROR(G571/$G$223,0)","v":null},{"$f":"IFERROR(H571/$H$223,0)","v":null},{"$f":"IFERROR(I571/$I$223,0)","v":null},{"$f":"IFERROR(J571/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C572,$B572:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.10","2.1.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C572,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E359+'Cuadro 2C'!F359","v":null},{"$f":"+'Cuadro 2C'!G359+'Cuadro 2C'!H359","v":null},{"$f":"+'Cuadro 2C'!I359+'Cuadro 2C'!J359","v":null},{"$f":"+'Cuadro 2C'!K359+'Cuadro 2C'!L359","v":null},{"$f":"SUM(F572:I572)","v":null},{"$f":"+E572-J572","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J572),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F572/$E572,0)>=1,$E572>0),AND(F572>$E572,$E572<=0),AND($E572<=0,F572>=0)),1,IF(AND(IFERROR(($E572-F572)/F572,0)<0,F572<$E572),0,F572/$E572))","v":null},{"$f":"IF(OR(AND(IFERROR(G572/$E572,0)>=1,$E572>0),AND(G572>$E572,$E572<=0),AND($E572<=0,G572>=0)),1,IF(AND(IFERROR(($E572-G572)/G572,0)<0,G572<$E572),0,G572/$E572))","v":null},{"$f":"IF(OR(AND(IFERROR(H572/$E572,0)>=1,$E572>0),AND(H572>$E572,$E572<=0),AND($E572<=0,H572>=0)),1,IF(AND(IFERROR(($E572-H572)/H572,0)<0,H572<$E572),0,H572/$E572))","v":null},{"$f":"IF(OR(AND(IFERROR(I572/$E572,0)>=1,$E572>0),AND(I572>$E572,$E572<=0),AND($E572<=0,I572>=0)),1,IF(AND(IFERROR(($E572-I572)/I572,0)<0,I572<$E572),0,I572/$E572))","v":null},{"$f":"IF(OR(AND(IFERROR(J572/$E572,0)>=1,$E572>0),AND(J572>$E572,$E572<=0),AND($E572<=0,J572>=0)),1,IF(AND(IFERROR(($E572-J572)/J572,0)<0,J572<$E572),0,J572/$E572))","v":null},null,{"$f":"IFERROR(E572/E$223,0)","v":null},{"$f":"IFERROR(F572/$F$223,0)","v":null},{"$f":"IFERROR(G572/$G$223,0)","v":null},{"$f":"IFERROR(H572/$H$223,0)","v":null},{"$f":"IFERROR(I572/$I$223,0)","v":null},{"$f":"IFERROR(J572/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C573,$B573:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.10","2.1.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C573,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E360+'Cuadro 2C'!F360","v":null},{"$f":"+'Cuadro 2C'!G360+'Cuadro 2C'!H360","v":null},{"$f":"+'Cuadro 2C'!I360+'Cuadro 2C'!J360","v":null},{"$f":"+'Cuadro 2C'!K360+'Cuadro 2C'!L360","v":null},{"$f":"SUM(F573:I573)","v":null},{"$f":"+E573-J573","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J573),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F573/$E573,0)>=1,$E573>0),AND(F573>$E573,$E573<=0),AND($E573<=0,F573>=0)),1,IF(AND(IFERROR(($E573-F573)/F573,0)<0,F573<$E573),0,F573/$E573))","v":null},{"$f":"IF(OR(AND(IFERROR(G573/$E573,0)>=1,$E573>0),AND(G573>$E573,$E573<=0),AND($E573<=0,G573>=0)),1,IF(AND(IFERROR(($E573-G573)/G573,0)<0,G573<$E573),0,G573/$E573))","v":null},{"$f":"IF(OR(AND(IFERROR(H573/$E573,0)>=1,$E573>0),AND(H573>$E573,$E573<=0),AND($E573<=0,H573>=0)),1,IF(AND(IFERROR(($E573-H573)/H573,0)<0,H573<$E573),0,H573/$E573))","v":null},{"$f":"IF(OR(AND(IFERROR(I573/$E573,0)>=1,$E573>0),AND(I573>$E573,$E573<=0),AND($E573<=0,I573>=0)),1,IF(AND(IFERROR(($E573-I573)/I573,0)<0,I573<$E573),0,I573/$E573))","v":null},{"$f":"IF(OR(AND(IFERROR(J573/$E573,0)>=1,$E573>0),AND(J573>$E573,$E573<=0),AND($E573<=0,J573>=0)),1,IF(AND(IFERROR(($E573-J573)/J573,0)<0,J573<$E573),0,J573/$E573))","v":null},null,{"$f":"IFERROR(E573/E$223,0)","v":null},{"$f":"IFERROR(F573/$F$223,0)","v":null},{"$f":"IFERROR(G573/$G$223,0)","v":null},{"$f":"IFERROR(H573/$H$223,0)","v":null},{"$f":"IFERROR(I573/$I$223,0)","v":null},{"$f":"IFERROR(J573/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C574,$B574:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP('Cuadro 2'!$C574,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B575:$B$1238,$C574,F575:F$1238)","v":null},{"$f":"SUMIF($B575:$B$1238,$C574,G575:G$1238)","v":null},{"$f":"SUMIF($B575:$B$1238,$C574,H575:H$1238)","v":null},{"$f":"SUMIF($B575:$B$1238,$C574,I575:I$1238)","v":null},{"$f":"SUM(F574:I574)","v":null},{"$f":"+E574-J574","v":null},null,{"$f":"SUMIF($B575:$B$1238,$C574,M575:M$1238)","v":null},{"$f":"SUMIF($B575:$B$1238,$C574,N575:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J574),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F574/$E574,0)>=1,$E574>0),AND(F574>$E574,$E574<=0),AND($E574<=0,F574>=0)),1,IF(AND(IFERROR(($E574-F574)/F574,0)<0,F574<$E574),0,F574/$E574))","v":null},{"$f":"IF(OR(AND(IFERROR(G574/$E574,0)>=1,$E574>0),AND(G574>$E574,$E574<=0),AND($E574<=0,G574>=0)),1,IF(AND(IFERROR(($E574-G574)/G574,0)<0,G574<$E574),0,G574/$E574))","v":null},{"$f":"IF(OR(AND(IFERROR(H574/$E574,0)>=1,$E574>0),AND(H574>$E574,$E574<=0),AND($E574<=0,H574>=0)),1,IF(AND(IFERROR(($E574-H574)/H574,0)<0,H574<$E574),0,H574/$E574))","v":null},{"$f":"IF(OR(AND(IFERROR(I574/$E574,0)>=1,$E574>0),AND(I574>$E574,$E574<=0),AND($E574<=0,I574>=0)),1,IF(AND(IFERROR(($E574-I574)/I574,0)<0,I574<$E574),0,I574/$E574))","v":null},{"$f":"IF(OR(AND(IFERROR(J574/$E574,0)>=1,$E574>0),AND(J574>$E574,$E574<=0),AND($E574<=0,J574>=0)),1,IF(AND(IFERROR(($E574-J574)/J574,0)<0,J574<$E574),0,J574/$E574))","v":null},null,{"$f":"IFERROR(E574/E$223,0)","v":null},{"$f":"IFERROR(F574/$F$223,0)","v":null},{"$f":"IFERROR(G574/$G$223,0)","v":null},{"$f":"IFERROR(H574/$H$223,0)","v":null},{"$f":"IFERROR(I574/$I$223,0)","v":null},{"$f":"IFERROR(J574/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C575,$B575:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.11","2.1.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C575,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E362+'Cuadro 2C'!F362","v":null},{"$f":"+'Cuadro 2C'!G362+'Cuadro 2C'!H362","v":null},{"$f":"+'Cuadro 2C'!I362+'Cuadro 2C'!J362","v":null},{"$f":"+'Cuadro 2C'!K362+'Cuadro 2C'!L362","v":null},{"$f":"SUM(F575:I575)","v":null},{"$f":"+E575-J575","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J575),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F575/$E575,0)>=1,$E575>0),AND(F575>$E575,$E575<=0),AND($E575<=0,F575>=0)),1,IF(AND(IFERROR(($E575-F575)/F575,0)<0,F575<$E575),0,F575/$E575))","v":null},{"$f":"IF(OR(AND(IFERROR(G575/$E575,0)>=1,$E575>0),AND(G575>$E575,$E575<=0),AND($E575<=0,G575>=0)),1,IF(AND(IFERROR(($E575-G575)/G575,0)<0,G575<$E575),0,G575/$E575))","v":null},{"$f":"IF(OR(AND(IFERROR(H575/$E575,0)>=1,$E575>0),AND(H575>$E575,$E575<=0),AND($E575<=0,H575>=0)),1,IF(AND(IFERROR(($E575-H575)/H575,0)<0,H575<$E575),0,H575/$E575))","v":null},{"$f":"IF(OR(AND(IFERROR(I575/$E575,0)>=1,$E575>0),AND(I575>$E575,$E575<=0),AND($E575<=0,I575>=0)),1,IF(AND(IFERROR(($E575-I575)/I575,0)<0,I575<$E575),0,I575/$E575))","v":null},{"$f":"IF(OR(AND(IFERROR(J575/$E575,0)>=1,$E575>0),AND(J575>$E575,$E575<=0),AND($E575<=0,J575>=0)),1,IF(AND(IFERROR(($E575-J575)/J575,0)<0,J575<$E575),0,J575/$E575))","v":null},null,{"$f":"IFERROR(E575/E$223,0)","v":null},{"$f":"IFERROR(F575/$F$223,0)","v":null},{"$f":"IFERROR(G575/$G$223,0)","v":null},{"$f":"IFERROR(H575/$H$223,0)","v":null},{"$f":"IFERROR(I575/$I$223,0)","v":null},{"$f":"IFERROR(J575/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C576,$B576:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.11","2.1.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C576,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E363+'Cuadro 2C'!F363","v":null},{"$f":"+'Cuadro 2C'!G363+'Cuadro 2C'!H363","v":null},{"$f":"+'Cuadro 2C'!I363+'Cuadro 2C'!J363","v":null},{"$f":"+'Cuadro 2C'!K363+'Cuadro 2C'!L363","v":null},{"$f":"SUM(F576:I576)","v":null},{"$f":"+E576-J576","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J576),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F576/$E576,0)>=1,$E576>0),AND(F576>$E576,$E576<=0),AND($E576<=0,F576>=0)),1,IF(AND(IFERROR(($E576-F576)/F576,0)<0,F576<$E576),0,F576/$E576))","v":null},{"$f":"IF(OR(AND(IFERROR(G576/$E576,0)>=1,$E576>0),AND(G576>$E576,$E576<=0),AND($E576<=0,G576>=0)),1,IF(AND(IFERROR(($E576-G576)/G576,0)<0,G576<$E576),0,G576/$E576))","v":null},{"$f":"IF(OR(AND(IFERROR(H576/$E576,0)>=1,$E576>0),AND(H576>$E576,$E576<=0),AND($E576<=0,H576>=0)),1,IF(AND(IFERROR(($E576-H576)/H576,0)<0,H576<$E576),0,H576/$E576))","v":null},{"$f":"IF(OR(AND(IFERROR(I576/$E576,0)>=1,$E576>0),AND(I576>$E576,$E576<=0),AND($E576<=0,I576>=0)),1,IF(AND(IFERROR(($E576-I576)/I576,0)<0,I576<$E576),0,I576/$E576))","v":null},{"$f":"IF(OR(AND(IFERROR(J576/$E576,0)>=1,$E576>0),AND(J576>$E576,$E576<=0),AND($E576<=0,J576>=0)),1,IF(AND(IFERROR(($E576-J576)/J576,0)<0,J576<$E576),0,J576/$E576))","v":null},null,{"$f":"IFERROR(E576/E$223,0)","v":null},{"$f":"IFERROR(F576/$F$223,0)","v":null},{"$f":"IFERROR(G576/$G$223,0)","v":null},{"$f":"IFERROR(H576/$H$223,0)","v":null},{"$f":"IFERROR(I576/$I$223,0)","v":null},{"$f":"IFERROR(J576/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C577,$B577:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP('Cuadro 2'!$C577,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B578:$B$1238,$C577,F578:F$1238)","v":null},{"$f":"SUMIF($B578:$B$1238,$C577,G578:G$1238)","v":null},{"$f":"SUMIF($B578:$B$1238,$C577,H578:H$1238)","v":null},{"$f":"SUMIF($B578:$B$1238,$C577,I578:I$1238)","v":null},{"$f":"SUM(F577:I577)","v":null},{"$f":"+E577-J577","v":null},null,{"$f":"SUMIF($B578:$B$1238,$C577,M578:M$1238)","v":null},{"$f":"SUMIF($B578:$B$1238,$C577,N578:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J577),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F577/$E577,0)>=1,$E577>0),AND(F577>$E577,$E577<=0),AND($E577<=0,F577>=0)),1,IF(AND(IFERROR(($E577-F577)/F577,0)<0,F577<$E577),0,F577/$E577))","v":null},{"$f":"IF(OR(AND(IFERROR(G577/$E577,0)>=1,$E577>0),AND(G577>$E577,$E577<=0),AND($E577<=0,G577>=0)),1,IF(AND(IFERROR(($E577-G577)/G577,0)<0,G577<$E577),0,G577/$E577))","v":null},{"$f":"IF(OR(AND(IFERROR(H577/$E577,0)>=1,$E577>0),AND(H577>$E577,$E577<=0),AND($E577<=0,H577>=0)),1,IF(AND(IFERROR(($E577-H577)/H577,0)<0,H577<$E577),0,H577/$E577))","v":null},{"$f":"IF(OR(AND(IFERROR(I577/$E577,0)>=1,$E577>0),AND(I577>$E577,$E577<=0),AND($E577<=0,I577>=0)),1,IF(AND(IFERROR(($E577-I577)/I577,0)<0,I577<$E577),0,I577/$E577))","v":null},{"$f":"IF(OR(AND(IFERROR(J577/$E577,0)>=1,$E577>0),AND(J577>$E577,$E577<=0),AND($E577<=0,J577>=0)),1,IF(AND(IFERROR(($E577-J577)/J577,0)<0,J577<$E577),0,J577/$E577))","v":null},null,{"$f":"IFERROR(E577/E$223,0)","v":null},{"$f":"IFERROR(F577/$F$223,0)","v":null},{"$f":"IFERROR(G577/$G$223,0)","v":null},{"$f":"IFERROR(H577/$H$223,0)","v":null},{"$f":"IFERROR(I577/$I$223,0)","v":null},{"$f":"IFERROR(J577/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C578,$B578:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.12","2.1.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C578,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E365+'Cuadro 2C'!F365","v":null},{"$f":"+'Cuadro 2C'!G365+'Cuadro 2C'!H365","v":null},{"$f":"+'Cuadro 2C'!I365+'Cuadro 2C'!J365","v":null},{"$f":"+'Cuadro 2C'!K365+'Cuadro 2C'!L365","v":null},{"$f":"SUM(F578:I578)","v":null},{"$f":"+E578-J578","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J578),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F578/$E578,0)>=1,$E578>0),AND(F578>$E578,$E578<=0),AND($E578<=0,F578>=0)),1,IF(AND(IFERROR(($E578-F578)/F578,0)<0,F578<$E578),0,F578/$E578))","v":null},{"$f":"IF(OR(AND(IFERROR(G578/$E578,0)>=1,$E578>0),AND(G578>$E578,$E578<=0),AND($E578<=0,G578>=0)),1,IF(AND(IFERROR(($E578-G578)/G578,0)<0,G578<$E578),0,G578/$E578))","v":null},{"$f":"IF(OR(AND(IFERROR(H578/$E578,0)>=1,$E578>0),AND(H578>$E578,$E578<=0),AND($E578<=0,H578>=0)),1,IF(AND(IFERROR(($E578-H578)/H578,0)<0,H578<$E578),0,H578/$E578))","v":null},{"$f":"IF(OR(AND(IFERROR(I578/$E578,0)>=1,$E578>0),AND(I578>$E578,$E578<=0),AND($E578<=0,I578>=0)),1,IF(AND(IFERROR(($E578-I578)/I578,0)<0,I578<$E578),0,I578/$E578))","v":null},{"$f":"IF(OR(AND(IFERROR(J578/$E578,0)>=1,$E578>0),AND(J578>$E578,$E578<=0),AND($E578<=0,J578>=0)),1,IF(AND(IFERROR(($E578-J578)/J578,0)<0,J578<$E578),0,J578/$E578))","v":null},null,{"$f":"IFERROR(E578/E$223,0)","v":null},{"$f":"IFERROR(F578/$F$223,0)","v":null},{"$f":"IFERROR(G578/$G$223,0)","v":null},{"$f":"IFERROR(H578/$H$223,0)","v":null},{"$f":"IFERROR(I578/$I$223,0)","v":null},{"$f":"IFERROR(J578/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C579,$B579:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.12","2.1.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C579,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E366+'Cuadro 2C'!F366","v":null},{"$f":"+'Cuadro 2C'!G366+'Cuadro 2C'!H366","v":null},{"$f":"+'Cuadro 2C'!I366+'Cuadro 2C'!J366","v":null},{"$f":"+'Cuadro 2C'!K366+'Cuadro 2C'!L366","v":null},{"$f":"SUM(F579:I579)","v":null},{"$f":"+E579-J579","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J579),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F579/$E579,0)>=1,$E579>0),AND(F579>$E579,$E579<=0),AND($E579<=0,F579>=0)),1,IF(AND(IFERROR(($E579-F579)/F579,0)<0,F579<$E579),0,F579/$E579))","v":null},{"$f":"IF(OR(AND(IFERROR(G579/$E579,0)>=1,$E579>0),AND(G579>$E579,$E579<=0),AND($E579<=0,G579>=0)),1,IF(AND(IFERROR(($E579-G579)/G579,0)<0,G579<$E579),0,G579/$E579))","v":null},{"$f":"IF(OR(AND(IFERROR(H579/$E579,0)>=1,$E579>0),AND(H579>$E579,$E579<=0),AND($E579<=0,H579>=0)),1,IF(AND(IFERROR(($E579-H579)/H579,0)<0,H579<$E579),0,H579/$E579))","v":null},{"$f":"IF(OR(AND(IFERROR(I579/$E579,0)>=1,$E579>0),AND(I579>$E579,$E579<=0),AND($E579<=0,I579>=0)),1,IF(AND(IFERROR(($E579-I579)/I579,0)<0,I579<$E579),0,I579/$E579))","v":null},{"$f":"IF(OR(AND(IFERROR(J579/$E579,0)>=1,$E579>0),AND(J579>$E579,$E579<=0),AND($E579<=0,J579>=0)),1,IF(AND(IFERROR(($E579-J579)/J579,0)<0,J579<$E579),0,J579/$E579))","v":null},null,{"$f":"IFERROR(E579/E$223,0)","v":null},{"$f":"IFERROR(F579/$F$223,0)","v":null},{"$f":"IFERROR(G579/$G$223,0)","v":null},{"$f":"IFERROR(H579/$H$223,0)","v":null},{"$f":"IFERROR(I579/$I$223,0)","v":null},{"$f":"IFERROR(J579/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C580,$B580:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C580,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B581:$B$1238,$C580,F581:F$1238)","v":null},{"$f":"SUMIF($B581:$B$1238,$C580,G581:G$1238)","v":null},{"$f":"SUMIF($B581:$B$1238,$C580,H581:H$1238)","v":null},{"$f":"SUMIF($B581:$B$1238,$C580,I581:I$1238)","v":null},{"$f":"SUM(F580:I580)","v":null},{"$f":"+E580-J580","v":null},null,{"$f":"SUMIF($B581:$B$1238,$C580,M581:M$1238)","v":null},{"$f":"SUMIF($B581:$B$1238,$C580,N581:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J580),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F580/$E580,0)>=1,$E580>0),AND(F580>$E580,$E580<=0),AND($E580<=0,F580>=0)),1,IF(AND(IFERROR(($E580-F580)/F580,0)<0,F580<$E580),0,F580/$E580))","v":null},{"$f":"IF(OR(AND(IFERROR(G580/$E580,0)>=1,$E580>0),AND(G580>$E580,$E580<=0),AND($E580<=0,G580>=0)),1,IF(AND(IFERROR(($E580-G580)/G580,0)<0,G580<$E580),0,G580/$E580))","v":null},{"$f":"IF(OR(AND(IFERROR(H580/$E580,0)>=1,$E580>0),AND(H580>$E580,$E580<=0),AND($E580<=0,H580>=0)),1,IF(AND(IFERROR(($E580-H580)/H580,0)<0,H580<$E580),0,H580/$E580))","v":null},{"$f":"IF(OR(AND(IFERROR(I580/$E580,0)>=1,$E580>0),AND(I580>$E580,$E580<=0),AND($E580<=0,I580>=0)),1,IF(AND(IFERROR(($E580-I580)/I580,0)<0,I580<$E580),0,I580/$E580))","v":null},{"$f":"IF(OR(AND(IFERROR(J580/$E580,0)>=1,$E580>0),AND(J580>$E580,$E580<=0),AND($E580<=0,J580>=0)),1,IF(AND(IFERROR(($E580-J580)/J580,0)<0,J580<$E580),0,J580/$E580))","v":null},null,{"$f":"IFERROR(E580/E$223,0)","v":null},{"$f":"IFERROR(F580/$F$223,0)","v":null},{"$f":"IFERROR(G580/$G$223,0)","v":null},{"$f":"IFERROR(H580/$H$223,0)","v":null},{"$f":"IFERROR(I580/$I$223,0)","v":null},{"$f":"IFERROR(J580/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C581,$B581:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.13","2.1.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C581,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E368+'Cuadro 2C'!F368","v":null},{"$f":"+'Cuadro 2C'!G368+'Cuadro 2C'!H368","v":null},{"$f":"+'Cuadro 2C'!I368+'Cuadro 2C'!J368","v":null},{"$f":"+'Cuadro 2C'!K368+'Cuadro 2C'!L368","v":null},{"$f":"SUM(F581:I581)","v":null},{"$f":"+E581-J581","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J581),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F581/$E581,0)>=1,$E581>0),AND(F581>$E581,$E581<=0),AND($E581<=0,F581>=0)),1,IF(AND(IFERROR(($E581-F581)/F581,0)<0,F581<$E581),0,F581/$E581))","v":null},{"$f":"IF(OR(AND(IFERROR(G581/$E581,0)>=1,$E581>0),AND(G581>$E581,$E581<=0),AND($E581<=0,G581>=0)),1,IF(AND(IFERROR(($E581-G581)/G581,0)<0,G581<$E581),0,G581/$E581))","v":null},{"$f":"IF(OR(AND(IFERROR(H581/$E581,0)>=1,$E581>0),AND(H581>$E581,$E581<=0),AND($E581<=0,H581>=0)),1,IF(AND(IFERROR(($E581-H581)/H581,0)<0,H581<$E581),0,H581/$E581))","v":null},{"$f":"IF(OR(AND(IFERROR(I581/$E581,0)>=1,$E581>0),AND(I581>$E581,$E581<=0),AND($E581<=0,I581>=0)),1,IF(AND(IFERROR(($E581-I581)/I581,0)<0,I581<$E581),0,I581/$E581))","v":null},{"$f":"IF(OR(AND(IFERROR(J581/$E581,0)>=1,$E581>0),AND(J581>$E581,$E581<=0),AND($E581<=0,J581>=0)),1,IF(AND(IFERROR(($E581-J581)/J581,0)<0,J581<$E581),0,J581/$E581))","v":null},null,{"$f":"IFERROR(E581/E$223,0)","v":null},{"$f":"IFERROR(F581/$F$223,0)","v":null},{"$f":"IFERROR(G581/$G$223,0)","v":null},{"$f":"IFERROR(H581/$H$223,0)","v":null},{"$f":"IFERROR(I581/$I$223,0)","v":null},{"$f":"IFERROR(J581/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C582,$B582:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.13","2.1.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C582,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E369+'Cuadro 2C'!F369","v":null},{"$f":"+'Cuadro 2C'!G369+'Cuadro 2C'!H369","v":null},{"$f":"+'Cuadro 2C'!I369+'Cuadro 2C'!J369","v":null},{"$f":"+'Cuadro 2C'!K369+'Cuadro 2C'!L369","v":null},{"$f":"SUM(F582:I582)","v":null},{"$f":"+E582-J582","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J582),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F582/$E582,0)>=1,$E582>0),AND(F582>$E582,$E582<=0),AND($E582<=0,F582>=0)),1,IF(AND(IFERROR(($E582-F582)/F582,0)<0,F582<$E582),0,F582/$E582))","v":null},{"$f":"IF(OR(AND(IFERROR(G582/$E582,0)>=1,$E582>0),AND(G582>$E582,$E582<=0),AND($E582<=0,G582>=0)),1,IF(AND(IFERROR(($E582-G582)/G582,0)<0,G582<$E582),0,G582/$E582))","v":null},{"$f":"IF(OR(AND(IFERROR(H582/$E582,0)>=1,$E582>0),AND(H582>$E582,$E582<=0),AND($E582<=0,H582>=0)),1,IF(AND(IFERROR(($E582-H582)/H582,0)<0,H582<$E582),0,H582/$E582))","v":null},{"$f":"IF(OR(AND(IFERROR(I582/$E582,0)>=1,$E582>0),AND(I582>$E582,$E582<=0),AND($E582<=0,I582>=0)),1,IF(AND(IFERROR(($E582-I582)/I582,0)<0,I582<$E582),0,I582/$E582))","v":null},{"$f":"IF(OR(AND(IFERROR(J582/$E582,0)>=1,$E582>0),AND(J582>$E582,$E582<=0),AND($E582<=0,J582>=0)),1,IF(AND(IFERROR(($E582-J582)/J582,0)<0,J582<$E582),0,J582/$E582))","v":null},null,{"$f":"IFERROR(E582/E$223,0)","v":null},{"$f":"IFERROR(F582/$F$223,0)","v":null},{"$f":"IFERROR(G582/$G$223,0)","v":null},{"$f":"IFERROR(H582/$H$223,0)","v":null},{"$f":"IFERROR(I582/$I$223,0)","v":null},{"$f":"IFERROR(J582/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C583,$B583:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP('Cuadro 2'!$C583,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B584:$B$1238,$C583,F584:F$1238)","v":null},{"$f":"SUMIF($B584:$B$1238,$C583,G584:G$1238)","v":null},{"$f":"SUMIF($B584:$B$1238,$C583,H584:H$1238)","v":null},{"$f":"SUMIF($B584:$B$1238,$C583,I584:I$1238)","v":null},{"$f":"SUM(F583:I583)","v":null},{"$f":"+E583-J583","v":null},null,{"$f":"SUMIF($B584:$B$1238,$C583,M584:M$1238)","v":null},{"$f":"SUMIF($B584:$B$1238,$C583,N584:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J583),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F583/$E583,0)>=1,$E583>0),AND(F583>$E583,$E583<=0),AND($E583<=0,F583>=0)),1,IF(AND(IFERROR(($E583-F583)/F583,0)<0,F583<$E583),0,F583/$E583))","v":null},{"$f":"IF(OR(AND(IFERROR(G583/$E583,0)>=1,$E583>0),AND(G583>$E583,$E583<=0),AND($E583<=0,G583>=0)),1,IF(AND(IFERROR(($E583-G583)/G583,0)<0,G583<$E583),0,G583/$E583))","v":null},{"$f":"IF(OR(AND(IFERROR(H583/$E583,0)>=1,$E583>0),AND(H583>$E583,$E583<=0),AND($E583<=0,H583>=0)),1,IF(AND(IFERROR(($E583-H583)/H583,0)<0,H583<$E583),0,H583/$E583))","v":null},{"$f":"IF(OR(AND(IFERROR(I583/$E583,0)>=1,$E583>0),AND(I583>$E583,$E583<=0),AND($E583<=0,I583>=0)),1,IF(AND(IFERROR(($E583-I583)/I583,0)<0,I583<$E583),0,I583/$E583))","v":null},{"$f":"IF(OR(AND(IFERROR(J583/$E583,0)>=1,$E583>0),AND(J583>$E583,$E583<=0),AND($E583<=0,J583>=0)),1,IF(AND(IFERROR(($E583-J583)/J583,0)<0,J583<$E583),0,J583/$E583))","v":null},null,{"$f":"IFERROR(E583/E$223,0)","v":null},{"$f":"IFERROR(F583/$F$223,0)","v":null},{"$f":"IFERROR(G583/$G$223,0)","v":null},{"$f":"IFERROR(H583/$H$223,0)","v":null},{"$f":"IFERROR(I583/$I$223,0)","v":null},{"$f":"IFERROR(J583/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C584,$B584:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.14","2.1.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C584,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E371+'Cuadro 2C'!F371","v":null},{"$f":"+'Cuadro 2C'!G371+'Cuadro 2C'!H371","v":null},{"$f":"+'Cuadro 2C'!I371+'Cuadro 2C'!J371","v":null},{"$f":"+'Cuadro 2C'!K371+'Cuadro 2C'!L371","v":null},{"$f":"SUM(F584:I584)","v":null},{"$f":"+E584-J584","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J584),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F584/$E584,0)>=1,$E584>0),AND(F584>$E584,$E584<=0),AND($E584<=0,F584>=0)),1,IF(AND(IFERROR(($E584-F584)/F584,0)<0,F584<$E584),0,F584/$E584))","v":null},{"$f":"IF(OR(AND(IFERROR(G584/$E584,0)>=1,$E584>0),AND(G584>$E584,$E584<=0),AND($E584<=0,G584>=0)),1,IF(AND(IFERROR(($E584-G584)/G584,0)<0,G584<$E584),0,G584/$E584))","v":null},{"$f":"IF(OR(AND(IFERROR(H584/$E584,0)>=1,$E584>0),AND(H584>$E584,$E584<=0),AND($E584<=0,H584>=0)),1,IF(AND(IFERROR(($E584-H584)/H584,0)<0,H584<$E584),0,H584/$E584))","v":null},{"$f":"IF(OR(AND(IFERROR(I584/$E584,0)>=1,$E584>0),AND(I584>$E584,$E584<=0),AND($E584<=0,I584>=0)),1,IF(AND(IFERROR(($E584-I584)/I584,0)<0,I584<$E584),0,I584/$E584))","v":null},{"$f":"IF(OR(AND(IFERROR(J584/$E584,0)>=1,$E584>0),AND(J584>$E584,$E584<=0),AND($E584<=0,J584>=0)),1,IF(AND(IFERROR(($E584-J584)/J584,0)<0,J584<$E584),0,J584/$E584))","v":null},null,{"$f":"IFERROR(E584/E$223,0)","v":null},{"$f":"IFERROR(F584/$F$223,0)","v":null},{"$f":"IFERROR(G584/$G$223,0)","v":null},{"$f":"IFERROR(H584/$H$223,0)","v":null},{"$f":"IFERROR(I584/$I$223,0)","v":null},{"$f":"IFERROR(J584/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C585,$B585:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.14","2.1.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C585,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E372+'Cuadro 2C'!F372","v":null},{"$f":"+'Cuadro 2C'!G372+'Cuadro 2C'!H372","v":null},{"$f":"+'Cuadro 2C'!I372+'Cuadro 2C'!J372","v":null},{"$f":"+'Cuadro 2C'!K372+'Cuadro 2C'!L372","v":null},{"$f":"SUM(F585:I585)","v":null},{"$f":"+E585-J585","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J585),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F585/$E585,0)>=1,$E585>0),AND(F585>$E585,$E585<=0),AND($E585<=0,F585>=0)),1,IF(AND(IFERROR(($E585-F585)/F585,0)<0,F585<$E585),0,F585/$E585))","v":null},{"$f":"IF(OR(AND(IFERROR(G585/$E585,0)>=1,$E585>0),AND(G585>$E585,$E585<=0),AND($E585<=0,G585>=0)),1,IF(AND(IFERROR(($E585-G585)/G585,0)<0,G585<$E585),0,G585/$E585))","v":null},{"$f":"IF(OR(AND(IFERROR(H585/$E585,0)>=1,$E585>0),AND(H585>$E585,$E585<=0),AND($E585<=0,H585>=0)),1,IF(AND(IFERROR(($E585-H585)/H585,0)<0,H585<$E585),0,H585/$E585))","v":null},{"$f":"IF(OR(AND(IFERROR(I585/$E585,0)>=1,$E585>0),AND(I585>$E585,$E585<=0),AND($E585<=0,I585>=0)),1,IF(AND(IFERROR(($E585-I585)/I585,0)<0,I585<$E585),0,I585/$E585))","v":null},{"$f":"IF(OR(AND(IFERROR(J585/$E585,0)>=1,$E585>0),AND(J585>$E585,$E585<=0),AND($E585<=0,J585>=0)),1,IF(AND(IFERROR(($E585-J585)/J585,0)<0,J585<$E585),0,J585/$E585))","v":null},null,{"$f":"IFERROR(E585/E$223,0)","v":null},{"$f":"IFERROR(F585/$F$223,0)","v":null},{"$f":"IFERROR(G585/$G$223,0)","v":null},{"$f":"IFERROR(H585/$H$223,0)","v":null},{"$f":"IFERROR(I585/$I$223,0)","v":null},{"$f":"IFERROR(J585/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C586,$B586:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP('Cuadro 2'!$C586,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B587:$B$1238,$C586,F587:F$1238)","v":null},{"$f":"SUMIF($B587:$B$1238,$C586,G587:G$1238)","v":null},{"$f":"SUMIF($B587:$B$1238,$C586,H587:H$1238)","v":null},{"$f":"SUMIF($B587:$B$1238,$C586,I587:I$1238)","v":null},{"$f":"SUM(F586:I586)","v":null},{"$f":"+E586-J586","v":null},null,{"$f":"SUMIF($B587:$B$1238,$C586,M587:M$1238)","v":null},{"$f":"SUMIF($B587:$B$1238,$C586,N587:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J586),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F586/$E586,0)>=1,$E586>0),AND(F586>$E586,$E586<=0),AND($E586<=0,F586>=0)),1,IF(AND(IFERROR(($E586-F586)/F586,0)<0,F586<$E586),0,F586/$E586))","v":null},{"$f":"IF(OR(AND(IFERROR(G586/$E586,0)>=1,$E586>0),AND(G586>$E586,$E586<=0),AND($E586<=0,G586>=0)),1,IF(AND(IFERROR(($E586-G586)/G586,0)<0,G586<$E586),0,G586/$E586))","v":null},{"$f":"IF(OR(AND(IFERROR(H586/$E586,0)>=1,$E586>0),AND(H586>$E586,$E586<=0),AND($E586<=0,H586>=0)),1,IF(AND(IFERROR(($E586-H586)/H586,0)<0,H586<$E586),0,H586/$E586))","v":null},{"$f":"IF(OR(AND(IFERROR(I586/$E586,0)>=1,$E586>0),AND(I586>$E586,$E586<=0),AND($E586<=0,I586>=0)),1,IF(AND(IFERROR(($E586-I586)/I586,0)<0,I586<$E586),0,I586/$E586))","v":null},{"$f":"IF(OR(AND(IFERROR(J586/$E586,0)>=1,$E586>0),AND(J586>$E586,$E586<=0),AND($E586<=0,J586>=0)),1,IF(AND(IFERROR(($E586-J586)/J586,0)<0,J586<$E586),0,J586/$E586))","v":null},null,{"$f":"IFERROR(E586/E$223,0)","v":null},{"$f":"IFERROR(F586/$F$223,0)","v":null},{"$f":"IFERROR(G586/$G$223,0)","v":null},{"$f":"IFERROR(H586/$H$223,0)","v":null},{"$f":"IFERROR(I586/$I$223,0)","v":null},{"$f":"IFERROR(J586/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C587,$B587:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.15","2.1.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C587,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E374+'Cuadro 2C'!F374","v":null},{"$f":"+'Cuadro 2C'!G374+'Cuadro 2C'!H374","v":null},{"$f":"+'Cuadro 2C'!I374+'Cuadro 2C'!J374","v":null},{"$f":"+'Cuadro 2C'!K374+'Cuadro 2C'!L374","v":null},{"$f":"SUM(F587:I587)","v":null},{"$f":"+E587-J587","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J587),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F587/$E587,0)>=1,$E587>0),AND(F587>$E587,$E587<=0),AND($E587<=0,F587>=0)),1,IF(AND(IFERROR(($E587-F587)/F587,0)<0,F587<$E587),0,F587/$E587))","v":null},{"$f":"IF(OR(AND(IFERROR(G587/$E587,0)>=1,$E587>0),AND(G587>$E587,$E587<=0),AND($E587<=0,G587>=0)),1,IF(AND(IFERROR(($E587-G587)/G587,0)<0,G587<$E587),0,G587/$E587))","v":null},{"$f":"IF(OR(AND(IFERROR(H587/$E587,0)>=1,$E587>0),AND(H587>$E587,$E587<=0),AND($E587<=0,H587>=0)),1,IF(AND(IFERROR(($E587-H587)/H587,0)<0,H587<$E587),0,H587/$E587))","v":null},{"$f":"IF(OR(AND(IFERROR(I587/$E587,0)>=1,$E587>0),AND(I587>$E587,$E587<=0),AND($E587<=0,I587>=0)),1,IF(AND(IFERROR(($E587-I587)/I587,0)<0,I587<$E587),0,I587/$E587))","v":null},{"$f":"IF(OR(AND(IFERROR(J587/$E587,0)>=1,$E587>0),AND(J587>$E587,$E587<=0),AND($E587<=0,J587>=0)),1,IF(AND(IFERROR(($E587-J587)/J587,0)<0,J587<$E587),0,J587/$E587))","v":null},null,{"$f":"IFERROR(E587/E$223,0)","v":null},{"$f":"IFERROR(F587/$F$223,0)","v":null},{"$f":"IFERROR(G587/$G$223,0)","v":null},{"$f":"IFERROR(H587/$H$223,0)","v":null},{"$f":"IFERROR(I587/$I$223,0)","v":null},{"$f":"IFERROR(J587/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C588,$B588:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.15","2.1.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C588,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E375+'Cuadro 2C'!F375","v":null},{"$f":"+'Cuadro 2C'!G375+'Cuadro 2C'!H375","v":null},{"$f":"+'Cuadro 2C'!I375+'Cuadro 2C'!J375","v":null},{"$f":"+'Cuadro 2C'!K375+'Cuadro 2C'!L375","v":null},{"$f":"SUM(F588:I588)","v":null},{"$f":"+E588-J588","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J588),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F588/$E588,0)>=1,$E588>0),AND(F588>$E588,$E588<=0),AND($E588<=0,F588>=0)),1,IF(AND(IFERROR(($E588-F588)/F588,0)<0,F588<$E588),0,F588/$E588))","v":null},{"$f":"IF(OR(AND(IFERROR(G588/$E588,0)>=1,$E588>0),AND(G588>$E588,$E588<=0),AND($E588<=0,G588>=0)),1,IF(AND(IFERROR(($E588-G588)/G588,0)<0,G588<$E588),0,G588/$E588))","v":null},{"$f":"IF(OR(AND(IFERROR(H588/$E588,0)>=1,$E588>0),AND(H588>$E588,$E588<=0),AND($E588<=0,H588>=0)),1,IF(AND(IFERROR(($E588-H588)/H588,0)<0,H588<$E588),0,H588/$E588))","v":null},{"$f":"IF(OR(AND(IFERROR(I588/$E588,0)>=1,$E588>0),AND(I588>$E588,$E588<=0),AND($E588<=0,I588>=0)),1,IF(AND(IFERROR(($E588-I588)/I588,0)<0,I588<$E588),0,I588/$E588))","v":null},{"$f":"IF(OR(AND(IFERROR(J588/$E588,0)>=1,$E588>0),AND(J588>$E588,$E588<=0),AND($E588<=0,J588>=0)),1,IF(AND(IFERROR(($E588-J588)/J588,0)<0,J588<$E588),0,J588/$E588))","v":null},null,{"$f":"IFERROR(E588/E$223,0)","v":null},{"$f":"IFERROR(F588/$F$223,0)","v":null},{"$f":"IFERROR(G588/$G$223,0)","v":null},{"$f":"IFERROR(H588/$H$223,0)","v":null},{"$f":"IFERROR(I588/$I$223,0)","v":null},{"$f":"IFERROR(J588/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C589,$B589:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP('Cuadro 2'!$C589,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B590:$B$1238,$C589,F590:F$1238)","v":null},{"$f":"SUMIF($B590:$B$1238,$C589,G590:G$1238)","v":null},{"$f":"SUMIF($B590:$B$1238,$C589,H590:H$1238)","v":null},{"$f":"SUMIF($B590:$B$1238,$C589,I590:I$1238)","v":null},{"$f":"SUM(F589:I589)","v":null},{"$f":"+E589-J589","v":null},null,{"$f":"SUMIF($B590:$B$1238,$C589,M590:M$1238)","v":null},{"$f":"SUMIF($B590:$B$1238,$C589,N590:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J589),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F589/$E589,0)>=1,$E589>0),AND(F589>$E589,$E589<=0),AND($E589<=0,F589>=0)),1,IF(AND(IFERROR(($E589-F589)/F589,0)<0,F589<$E589),0,F589/$E589))","v":null},{"$f":"IF(OR(AND(IFERROR(G589/$E589,0)>=1,$E589>0),AND(G589>$E589,$E589<=0),AND($E589<=0,G589>=0)),1,IF(AND(IFERROR(($E589-G589)/G589,0)<0,G589<$E589),0,G589/$E589))","v":null},{"$f":"IF(OR(AND(IFERROR(H589/$E589,0)>=1,$E589>0),AND(H589>$E589,$E589<=0),AND($E589<=0,H589>=0)),1,IF(AND(IFERROR(($E589-H589)/H589,0)<0,H589<$E589),0,H589/$E589))","v":null},{"$f":"IF(OR(AND(IFERROR(I589/$E589,0)>=1,$E589>0),AND(I589>$E589,$E589<=0),AND($E589<=0,I589>=0)),1,IF(AND(IFERROR(($E589-I589)/I589,0)<0,I589<$E589),0,I589/$E589))","v":null},{"$f":"IF(OR(AND(IFERROR(J589/$E589,0)>=1,$E589>0),AND(J589>$E589,$E589<=0),AND($E589<=0,J589>=0)),1,IF(AND(IFERROR(($E589-J589)/J589,0)<0,J589<$E589),0,J589/$E589))","v":null},null,{"$f":"IFERROR(E589/E$223,0)","v":null},{"$f":"IFERROR(F589/$F$223,0)","v":null},{"$f":"IFERROR(G589/$G$223,0)","v":null},{"$f":"IFERROR(H589/$H$223,0)","v":null},{"$f":"IFERROR(I589/$I$223,0)","v":null},{"$f":"IFERROR(J589/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C590,$B590:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.16","2.1.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C590,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E377+'Cuadro 2C'!F377","v":null},{"$f":"+'Cuadro 2C'!G377+'Cuadro 2C'!H377","v":null},{"$f":"+'Cuadro 2C'!I377+'Cuadro 2C'!J377","v":null},{"$f":"+'Cuadro 2C'!K377+'Cuadro 2C'!L377","v":null},{"$f":"SUM(F590:I590)","v":null},{"$f":"+E590-J590","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J590),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F590/$E590,0)>=1,$E590>0),AND(F590>$E590,$E590<=0),AND($E590<=0,F590>=0)),1,IF(AND(IFERROR(($E590-F590)/F590,0)<0,F590<$E590),0,F590/$E590))","v":null},{"$f":"IF(OR(AND(IFERROR(G590/$E590,0)>=1,$E590>0),AND(G590>$E590,$E590<=0),AND($E590<=0,G590>=0)),1,IF(AND(IFERROR(($E590-G590)/G590,0)<0,G590<$E590),0,G590/$E590))","v":null},{"$f":"IF(OR(AND(IFERROR(H590/$E590,0)>=1,$E590>0),AND(H590>$E590,$E590<=0),AND($E590<=0,H590>=0)),1,IF(AND(IFERROR(($E590-H590)/H590,0)<0,H590<$E590),0,H590/$E590))","v":null},{"$f":"IF(OR(AND(IFERROR(I590/$E590,0)>=1,$E590>0),AND(I590>$E590,$E590<=0),AND($E590<=0,I590>=0)),1,IF(AND(IFERROR(($E590-I590)/I590,0)<0,I590<$E590),0,I590/$E590))","v":null},{"$f":"IF(OR(AND(IFERROR(J590/$E590,0)>=1,$E590>0),AND(J590>$E590,$E590<=0),AND($E590<=0,J590>=0)),1,IF(AND(IFERROR(($E590-J590)/J590,0)<0,J590<$E590),0,J590/$E590))","v":null},null,{"$f":"IFERROR(E590/E$223,0)","v":null},{"$f":"IFERROR(F590/$F$223,0)","v":null},{"$f":"IFERROR(G590/$G$223,0)","v":null},{"$f":"IFERROR(H590/$H$223,0)","v":null},{"$f":"IFERROR(I590/$I$223,0)","v":null},{"$f":"IFERROR(J590/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C591,$B591:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.16","2.1.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C591,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E378+'Cuadro 2C'!F378","v":null},{"$f":"+'Cuadro 2C'!G378+'Cuadro 2C'!H378","v":null},{"$f":"+'Cuadro 2C'!I378+'Cuadro 2C'!J378","v":null},{"$f":"+'Cuadro 2C'!K378+'Cuadro 2C'!L378","v":null},{"$f":"SUM(F591:I591)","v":null},{"$f":"+E591-J591","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J591),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F591/$E591,0)>=1,$E591>0),AND(F591>$E591,$E591<=0),AND($E591<=0,F591>=0)),1,IF(AND(IFERROR(($E591-F591)/F591,0)<0,F591<$E591),0,F591/$E591))","v":null},{"$f":"IF(OR(AND(IFERROR(G591/$E591,0)>=1,$E591>0),AND(G591>$E591,$E591<=0),AND($E591<=0,G591>=0)),1,IF(AND(IFERROR(($E591-G591)/G591,0)<0,G591<$E591),0,G591/$E591))","v":null},{"$f":"IF(OR(AND(IFERROR(H591/$E591,0)>=1,$E591>0),AND(H591>$E591,$E591<=0),AND($E591<=0,H591>=0)),1,IF(AND(IFERROR(($E591-H591)/H591,0)<0,H591<$E591),0,H591/$E591))","v":null},{"$f":"IF(OR(AND(IFERROR(I591/$E591,0)>=1,$E591>0),AND(I591>$E591,$E591<=0),AND($E591<=0,I591>=0)),1,IF(AND(IFERROR(($E591-I591)/I591,0)<0,I591<$E591),0,I591/$E591))","v":null},{"$f":"IF(OR(AND(IFERROR(J591/$E591,0)>=1,$E591>0),AND(J591>$E591,$E591<=0),AND($E591<=0,J591>=0)),1,IF(AND(IFERROR(($E591-J591)/J591,0)<0,J591<$E591),0,J591/$E591))","v":null},null,{"$f":"IFERROR(E591/E$223,0)","v":null},{"$f":"IFERROR(F591/$F$223,0)","v":null},{"$f":"IFERROR(G591/$G$223,0)","v":null},{"$f":"IFERROR(H591/$H$223,0)","v":null},{"$f":"IFERROR(I591/$I$223,0)","v":null},{"$f":"IFERROR(J591/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C592,$B592:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP('Cuadro 2'!$C592,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B593:$B$1238,$C592,F593:F$1238)","v":null},{"$f":"SUMIF($B593:$B$1238,$C592,G593:G$1238)","v":null},{"$f":"SUMIF($B593:$B$1238,$C592,H593:H$1238)","v":null},{"$f":"SUMIF($B593:$B$1238,$C592,I593:I$1238)","v":null},{"$f":"SUM(F592:I592)","v":null},{"$f":"+E592-J592","v":null},null,{"$f":"SUMIF($B593:$B$1238,$C592,M593:M$1238)","v":null},{"$f":"SUMIF($B593:$B$1238,$C592,N593:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J592),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F592/$E592,0)>=1,$E592>0),AND(F592>$E592,$E592<=0),AND($E592<=0,F592>=0)),1,IF(AND(IFERROR(($E592-F592)/F592,0)<0,F592<$E592),0,F592/$E592))","v":null},{"$f":"IF(OR(AND(IFERROR(G592/$E592,0)>=1,$E592>0),AND(G592>$E592,$E592<=0),AND($E592<=0,G592>=0)),1,IF(AND(IFERROR(($E592-G592)/G592,0)<0,G592<$E592),0,G592/$E592))","v":null},{"$f":"IF(OR(AND(IFERROR(H592/$E592,0)>=1,$E592>0),AND(H592>$E592,$E592<=0),AND($E592<=0,H592>=0)),1,IF(AND(IFERROR(($E592-H592)/H592,0)<0,H592<$E592),0,H592/$E592))","v":null},{"$f":"IF(OR(AND(IFERROR(I592/$E592,0)>=1,$E592>0),AND(I592>$E592,$E592<=0),AND($E592<=0,I592>=0)),1,IF(AND(IFERROR(($E592-I592)/I592,0)<0,I592<$E592),0,I592/$E592))","v":null},{"$f":"IF(OR(AND(IFERROR(J592/$E592,0)>=1,$E592>0),AND(J592>$E592,$E592<=0),AND($E592<=0,J592>=0)),1,IF(AND(IFERROR(($E592-J592)/J592,0)<0,J592<$E592),0,J592/$E592))","v":null},null,{"$f":"IFERROR(E592/E$223,0)","v":null},{"$f":"IFERROR(F592/$F$223,0)","v":null},{"$f":"IFERROR(G592/$G$223,0)","v":null},{"$f":"IFERROR(H592/$H$223,0)","v":null},{"$f":"IFERROR(I592/$I$223,0)","v":null},{"$f":"IFERROR(J592/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C593,$B593:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.17","2.1.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C593,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E380+'Cuadro 2C'!F380","v":null},{"$f":"+'Cuadro 2C'!G380+'Cuadro 2C'!H380","v":null},{"$f":"+'Cuadro 2C'!I380+'Cuadro 2C'!J380","v":null},{"$f":"+'Cuadro 2C'!K380+'Cuadro 2C'!L380","v":null},{"$f":"SUM(F593:I593)","v":null},{"$f":"+E593-J593","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J593),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F593/$E593,0)>=1,$E593>0),AND(F593>$E593,$E593<=0),AND($E593<=0,F593>=0)),1,IF(AND(IFERROR(($E593-F593)/F593,0)<0,F593<$E593),0,F593/$E593))","v":null},{"$f":"IF(OR(AND(IFERROR(G593/$E593,0)>=1,$E593>0),AND(G593>$E593,$E593<=0),AND($E593<=0,G593>=0)),1,IF(AND(IFERROR(($E593-G593)/G593,0)<0,G593<$E593),0,G593/$E593))","v":null},{"$f":"IF(OR(AND(IFERROR(H593/$E593,0)>=1,$E593>0),AND(H593>$E593,$E593<=0),AND($E593<=0,H593>=0)),1,IF(AND(IFERROR(($E593-H593)/H593,0)<0,H593<$E593),0,H593/$E593))","v":null},{"$f":"IF(OR(AND(IFERROR(I593/$E593,0)>=1,$E593>0),AND(I593>$E593,$E593<=0),AND($E593<=0,I593>=0)),1,IF(AND(IFERROR(($E593-I593)/I593,0)<0,I593<$E593),0,I593/$E593))","v":null},{"$f":"IF(OR(AND(IFERROR(J593/$E593,0)>=1,$E593>0),AND(J593>$E593,$E593<=0),AND($E593<=0,J593>=0)),1,IF(AND(IFERROR(($E593-J593)/J593,0)<0,J593<$E593),0,J593/$E593))","v":null},null,{"$f":"IFERROR(E593/E$223,0)","v":null},{"$f":"IFERROR(F593/$F$223,0)","v":null},{"$f":"IFERROR(G593/$G$223,0)","v":null},{"$f":"IFERROR(H593/$H$223,0)","v":null},{"$f":"IFERROR(I593/$I$223,0)","v":null},{"$f":"IFERROR(J593/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C594,$B594:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.17","2.1.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C594,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E381+'Cuadro 2C'!F381","v":null},{"$f":"+'Cuadro 2C'!G381+'Cuadro 2C'!H381","v":null},{"$f":"+'Cuadro 2C'!I381+'Cuadro 2C'!J381","v":null},{"$f":"+'Cuadro 2C'!K381+'Cuadro 2C'!L381","v":null},{"$f":"SUM(F594:I594)","v":null},{"$f":"+E594-J594","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J594),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F594/$E594,0)>=1,$E594>0),AND(F594>$E594,$E594<=0),AND($E594<=0,F594>=0)),1,IF(AND(IFERROR(($E594-F594)/F594,0)<0,F594<$E594),0,F594/$E594))","v":null},{"$f":"IF(OR(AND(IFERROR(G594/$E594,0)>=1,$E594>0),AND(G594>$E594,$E594<=0),AND($E594<=0,G594>=0)),1,IF(AND(IFERROR(($E594-G594)/G594,0)<0,G594<$E594),0,G594/$E594))","v":null},{"$f":"IF(OR(AND(IFERROR(H594/$E594,0)>=1,$E594>0),AND(H594>$E594,$E594<=0),AND($E594<=0,H594>=0)),1,IF(AND(IFERROR(($E594-H594)/H594,0)<0,H594<$E594),0,H594/$E594))","v":null},{"$f":"IF(OR(AND(IFERROR(I594/$E594,0)>=1,$E594>0),AND(I594>$E594,$E594<=0),AND($E594<=0,I594>=0)),1,IF(AND(IFERROR(($E594-I594)/I594,0)<0,I594<$E594),0,I594/$E594))","v":null},{"$f":"IF(OR(AND(IFERROR(J594/$E594,0)>=1,$E594>0),AND(J594>$E594,$E594<=0),AND($E594<=0,J594>=0)),1,IF(AND(IFERROR(($E594-J594)/J594,0)<0,J594<$E594),0,J594/$E594))","v":null},null,{"$f":"IFERROR(E594/E$223,0)","v":null},{"$f":"IFERROR(F594/$F$223,0)","v":null},{"$f":"IFERROR(G594/$G$223,0)","v":null},{"$f":"IFERROR(H594/$H$223,0)","v":null},{"$f":"IFERROR(I594/$I$223,0)","v":null},{"$f":"IFERROR(J594/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C595,$B595:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02","2.1.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C595,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B596:$B$1238,$C595,F596:F$1238)","v":null},{"$f":"SUMIF($B596:$B$1238,$C595,G596:G$1238)","v":null},{"$f":"SUMIF($B596:$B$1238,$C595,H596:H$1238)","v":null},{"$f":"SUMIF($B596:$B$1238,$C595,I596:I$1238)","v":null},{"$f":"SUM(F595:I595)","v":null},{"$f":"+E595-J595","v":null},null,{"$f":"SUMIF($B596:$B$1238,$C595,M596:M$1238)","v":null},{"$f":"SUMIF($B596:$B$1238,$C595,N596:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J595),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F595/$E595,0)>=1,$E595>0),AND(F595>$E595,$E595<=0),AND($E595<=0,F595>=0)),1,IF(AND(IFERROR(($E595-F595)/F595,0)<0,F595<$E595),0,F595/$E595))","v":null},{"$f":"IF(OR(AND(IFERROR(G595/$E595,0)>=1,$E595>0),AND(G595>$E595,$E595<=0),AND($E595<=0,G595>=0)),1,IF(AND(IFERROR(($E595-G595)/G595,0)<0,G595<$E595),0,G595/$E595))","v":null},{"$f":"IF(OR(AND(IFERROR(H595/$E595,0)>=1,$E595>0),AND(H595>$E595,$E595<=0),AND($E595<=0,H595>=0)),1,IF(AND(IFERROR(($E595-H595)/H595,0)<0,H595<$E595),0,H595/$E595))","v":null},{"$f":"IF(OR(AND(IFERROR(I595/$E595,0)>=1,$E595>0),AND(I595>$E595,$E595<=0),AND($E595<=0,I595>=0)),1,IF(AND(IFERROR(($E595-I595)/I595,0)<0,I595<$E595),0,I595/$E595))","v":null},{"$f":"IF(OR(AND(IFERROR(J595/$E595,0)>=1,$E595>0),AND(J595>$E595,$E595<=0),AND($E595<=0,J595>=0)),1,IF(AND(IFERROR(($E595-J595)/J595,0)<0,J595<$E595),0,J595/$E595))","v":null},null,{"$f":"IFERROR(E595/E$223,0)","v":null},{"$f":"IFERROR(F595/$F$223,0)","v":null},{"$f":"IFERROR(G595/$G$223,0)","v":null},{"$f":"IFERROR(H595/$H$223,0)","v":null},{"$f":"IFERROR(I595/$I$223,0)","v":null},{"$f":"IFERROR(J595/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C596,$B596:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.18","2.1.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C596,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E383+'Cuadro 2C'!F383","v":null},{"$f":"+'Cuadro 2C'!G383+'Cuadro 2C'!H383","v":null},{"$f":"+'Cuadro 2C'!I383+'Cuadro 2C'!J383","v":null},{"$f":"+'Cuadro 2C'!K383+'Cuadro 2C'!L383","v":null},{"$f":"SUM(F596:I596)","v":null},{"$f":"+E596-J596","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J596),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F596/$E596,0)>=1,$E596>0),AND(F596>$E596,$E596<=0),AND($E596<=0,F596>=0)),1,IF(AND(IFERROR(($E596-F596)/F596,0)<0,F596<$E596),0,F596/$E596))","v":null},{"$f":"IF(OR(AND(IFERROR(G596/$E596,0)>=1,$E596>0),AND(G596>$E596,$E596<=0),AND($E596<=0,G596>=0)),1,IF(AND(IFERROR(($E596-G596)/G596,0)<0,G596<$E596),0,G596/$E596))","v":null},{"$f":"IF(OR(AND(IFERROR(H596/$E596,0)>=1,$E596>0),AND(H596>$E596,$E596<=0),AND($E596<=0,H596>=0)),1,IF(AND(IFERROR(($E596-H596)/H596,0)<0,H596<$E596),0,H596/$E596))","v":null},{"$f":"IF(OR(AND(IFERROR(I596/$E596,0)>=1,$E596>0),AND(I596>$E596,$E596<=0),AND($E596<=0,I596>=0)),1,IF(AND(IFERROR(($E596-I596)/I596,0)<0,I596<$E596),0,I596/$E596))","v":null},{"$f":"IF(OR(AND(IFERROR(J596/$E596,0)>=1,$E596>0),AND(J596>$E596,$E596<=0),AND($E596<=0,J596>=0)),1,IF(AND(IFERROR(($E596-J596)/J596,0)<0,J596<$E596),0,J596/$E596))","v":null},null,{"$f":"IFERROR(E596/E$223,0)","v":null},{"$f":"IFERROR(F596/$F$223,0)","v":null},{"$f":"IFERROR(G596/$G$223,0)","v":null},{"$f":"IFERROR(H596/$H$223,0)","v":null},{"$f":"IFERROR(I596/$I$223,0)","v":null},{"$f":"IFERROR(J596/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C597,$B597:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.02.18","2.1.3.02.18.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C597,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E384+'Cuadro 2C'!F384","v":null},{"$f":"+'Cuadro 2C'!G384+'Cuadro 2C'!H384","v":null},{"$f":"+'Cuadro 2C'!I384+'Cuadro 2C'!J384","v":null},{"$f":"+'Cuadro 2C'!K384+'Cuadro 2C'!L384","v":null},{"$f":"SUM(F597:I597)","v":null},{"$f":"+E597-J597","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J597),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F597/$E597,0)>=1,$E597>0),AND(F597>$E597,$E597<=0),AND($E597<=0,F597>=0)),1,IF(AND(IFERROR(($E597-F597)/F597,0)<0,F597<$E597),0,F597/$E597))","v":null},{"$f":"IF(OR(AND(IFERROR(G597/$E597,0)>=1,$E597>0),AND(G597>$E597,$E597<=0),AND($E597<=0,G597>=0)),1,IF(AND(IFERROR(($E597-G597)/G597,0)<0,G597<$E597),0,G597/$E597))","v":null},{"$f":"IF(OR(AND(IFERROR(H597/$E597,0)>=1,$E597>0),AND(H597>$E597,$E597<=0),AND($E597<=0,H597>=0)),1,IF(AND(IFERROR(($E597-H597)/H597,0)<0,H597<$E597),0,H597/$E597))","v":null},{"$f":"IF(OR(AND(IFERROR(I597/$E597,0)>=1,$E597>0),AND(I597>$E597,$E597<=0),AND($E597<=0,I597>=0)),1,IF(AND(IFERROR(($E597-I597)/I597,0)<0,I597<$E597),0,I597/$E597))","v":null},{"$f":"IF(OR(AND(IFERROR(J597/$E597,0)>=1,$E597>0),AND(J597>$E597,$E597<=0),AND($E597<=0,J597>=0)),1,IF(AND(IFERROR(($E597-J597)/J597,0)<0,J597<$E597),0,J597/$E597))","v":null},null,{"$f":"IFERROR(E597/E$223,0)","v":null},{"$f":"IFERROR(F597/$F$223,0)","v":null},{"$f":"IFERROR(G597/$G$223,0)","v":null},{"$f":"IFERROR(H597/$H$223,0)","v":null},{"$f":"IFERROR(I597/$I$223,0)","v":null},{"$f":"IFERROR(J597/$J$223,0)","v":null}]
["A","2.1.3","2.1.3.03","A gobiernos y organizaciones internacionales",{"$f":"+E599","v":null},{"$f":"+F599","v":null},{"$f":"+G599","v":null},{"$f":"+H599","v":null},{"$f":"+I599","v":null},{"$f":"+J599","v":null},{"$f":"+E598-J598","v":null},null,{"$f":"SUMIF($B599:$B$1238,$C598,M599:M$1238)","v":null},{"$f":"SUMIF($B599:$B$1238,$C598,N599:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J598),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F598/$E598,0)>=1,$E598>0),AND(F598>$E598,$E598<=0),AND($E598<=0,F598>=0)),1,IF(AND(IFERROR(($E598-F598)/F598,0)<0,F598<$E598),0,F598/$E598))","v":null},{"$f":"IF(OR(AND(IFERROR(G598/$E598,0)>=1,$E598>0),AND(G598>$E598,$E598<=0),AND($E598<=0,G598>=0)),1,IF(AND(IFERROR(($E598-G598)/G598,0)<0,G598<$E598),0,G598/$E598))","v":null},{"$f":"IF(OR(AND(IFERROR(H598/$E598,0)>=1,$E598>0),AND(H598>$E598,$E598<=0),AND($E598<=0,H598>=0)),1,IF(AND(IFERROR(($E598-H598)/H598,0)<0,H598<$E598),0,H598/$E598))","v":null},{"$f":"IF(OR(AND(IFERROR(I598/$E598,0)>=1,$E598>0),AND(I598>$E598,$E598<=0),AND($E598<=0,I598>=0)),1,IF(AND(IFERROR(($E598-I598)/I598,0)<0,I598<$E598),0,I598/$E598))","v":null},{"$f":"IF(OR(AND(IFERROR(J598/$E598,0)>=1,$E598>0),AND(J598>$E598,$E598<=0),AND($E598<=0,J598>=0)),1,IF(AND(IFERROR(($E598-J598)/J598,0)<0,J598<$E598),0,J598/$E598))","v":null},null,{"$f":"IFERROR(E598/E$223,0)","v":null},{"$f":"IFERROR(F598/$F$223,0)","v":null},{"$f":"IFERROR(G598/$G$223,0)","v":null},{"$f":"IFERROR(H598/$H$223,0)","v":null},{"$f":"IFERROR(I598/$I$223,0)","v":null},{"$f":"IFERROR(J598/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C599,$B599:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.03","2.1.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C599,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B600:$B$1238,$C599,F600:F$1238)","v":null},{"$f":"SUMIF($B600:$B$1238,$C599,G600:G$1238)","v":null},{"$f":"SUMIF($B600:$B$1238,$C599,H600:H$1238)","v":null},{"$f":"SUMIF($B600:$B$1238,$C599,I600:I$1238)","v":null},{"$f":"SUM(F599:I599)","v":null},{"$f":"+E599-J599","v":null},null,{"$f":"SUMIF($B600:$B$1238,$C599,M600:M$1238)","v":null},{"$f":"SUMIF($B600:$B$1238,$C599,N600:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J599),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F599/$E599,0)>=1,$E599>0),AND(F599>$E599,$E599<=0),AND($E599<=0,F599>=0)),1,IF(AND(IFERROR(($E599-F599)/F599,0)<0,F599<$E599),0,F599/$E599))","v":null},{"$f":"IF(OR(AND(IFERROR(G599/$E599,0)>=1,$E599>0),AND(G599>$E599,$E599<=0),AND($E599<=0,G599>=0)),1,IF(AND(IFERROR(($E599-G599)/G599,0)<0,G599<$E599),0,G599/$E599))","v":null},{"$f":"IF(OR(AND(IFERROR(H599/$E599,0)>=1,$E599>0),AND(H599>$E599,$E599<=0),AND($E599<=0,H599>=0)),1,IF(AND(IFERROR(($E599-H599)/H599,0)<0,H599<$E599),0,H599/$E599))","v":null},{"$f":"IF(OR(AND(IFERROR(I599/$E599,0)>=1,$E599>0),AND(I599>$E599,$E599<=0),AND($E599<=0,I599>=0)),1,IF(AND(IFERROR(($E599-I599)/I599,0)<0,I599<$E599),0,I599/$E599))","v":null},{"$f":"IF(OR(AND(IFERROR(J599/$E599,0)>=1,$E599>0),AND(J599>$E599,$E599<=0),AND($E599<=0,J599>=0)),1,IF(AND(IFERROR(($E599-J599)/J599,0)<0,J599<$E599),0,J599/$E599))","v":null},null,{"$f":"IFERROR(E599/E$223,0)","v":null},{"$f":"IFERROR(F599/$F$223,0)","v":null},{"$f":"IFERROR(G599/$G$223,0)","v":null},{"$f":"IFERROR(H599/$H$223,0)","v":null},{"$f":"IFERROR(I599/$I$223,0)","v":null},{"$f":"IFERROR(J599/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C600,$B600:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.03.03","2.1.3.03.03.01","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C600,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E387+'Cuadro 2C'!F387","v":null},{"$f":"+'Cuadro 2C'!G387+'Cuadro 2C'!H387","v":null},{"$f":"+'Cuadro 2C'!I387+'Cuadro 2C'!J387","v":null},{"$f":"+'Cuadro 2C'!K387+'Cuadro 2C'!L387","v":null},{"$f":"SUM(F600:I600)","v":null},{"$f":"+E600-J600","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J600),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F600/$E600,0)>=1,$E600>0),AND(F600>$E600,$E600<=0),AND($E600<=0,F600>=0)),1,IF(AND(IFERROR(($E600-F600)/F600,0)<0,F600<$E600),0,F600/$E600))","v":null},{"$f":"IF(OR(AND(IFERROR(G600/$E600,0)>=1,$E600>0),AND(G600>$E600,$E600<=0),AND($E600<=0,G600>=0)),1,IF(AND(IFERROR(($E600-G600)/G600,0)<0,G600<$E600),0,G600/$E600))","v":null},{"$f":"IF(OR(AND(IFERROR(H600/$E600,0)>=1,$E600>0),AND(H600>$E600,$E600<=0),AND($E600<=0,H600>=0)),1,IF(AND(IFERROR(($E600-H600)/H600,0)<0,H600<$E600),0,H600/$E600))","v":null},{"$f":"IF(OR(AND(IFERROR(I600/$E600,0)>=1,$E600>0),AND(I600>$E600,$E600<=0),AND($E600<=0,I600>=0)),1,IF(AND(IFERROR(($E600-I600)/I600,0)<0,I600<$E600),0,I600/$E600))","v":null},{"$f":"IF(OR(AND(IFERROR(J600/$E600,0)>=1,$E600>0),AND(J600>$E600,$E600<=0),AND($E600<=0,J600>=0)),1,IF(AND(IFERROR(($E600-J600)/J600,0)<0,J600<$E600),0,J600/$E600))","v":null},null,{"$f":"IFERROR(E600/E$223,0)","v":null},{"$f":"IFERROR(F600/$F$223,0)","v":null},{"$f":"IFERROR(G600/$G$223,0)","v":null},{"$f":"IFERROR(H600/$H$223,0)","v":null},{"$f":"IFERROR(I600/$I$223,0)","v":null},{"$f":"IFERROR(J600/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C601,$B601:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.03.03","2.1.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C601,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E388+'Cuadro 2C'!F388","v":null},{"$f":"+'Cuadro 2C'!G388+'Cuadro 2C'!H388","v":null},{"$f":"+'Cuadro 2C'!I388+'Cuadro 2C'!J388","v":null},{"$f":"+'Cuadro 2C'!K388+'Cuadro 2C'!L388","v":null},{"$f":"SUM(F601:I601)","v":null},{"$f":"+E601-J601","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J601),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F601/$E601,0)>=1,$E601>0),AND(F601>$E601,$E601<=0),AND($E601<=0,F601>=0)),1,IF(AND(IFERROR(($E601-F601)/F601,0)<0,F601<$E601),0,F601/$E601))","v":null},{"$f":"IF(OR(AND(IFERROR(G601/$E601,0)>=1,$E601>0),AND(G601>$E601,$E601<=0),AND($E601<=0,G601>=0)),1,IF(AND(IFERROR(($E601-G601)/G601,0)<0,G601<$E601),0,G601/$E601))","v":null},{"$f":"IF(OR(AND(IFERROR(H601/$E601,0)>=1,$E601>0),AND(H601>$E601,$E601<=0),AND($E601<=0,H601>=0)),1,IF(AND(IFERROR(($E601-H601)/H601,0)<0,H601<$E601),0,H601/$E601))","v":null},{"$f":"IF(OR(AND(IFERROR(I601/$E601,0)>=1,$E601>0),AND(I601>$E601,$E601<=0),AND($E601<=0,I601>=0)),1,IF(AND(IFERROR(($E601-I601)/I601,0)<0,I601<$E601),0,I601/$E601))","v":null},{"$f":"IF(OR(AND(IFERROR(J601/$E601,0)>=1,$E601>0),AND(J601>$E601,$E601<=0),AND($E601<=0,J601>=0)),1,IF(AND(IFERROR(($E601-J601)/J601,0)<0,J601<$E601),0,J601/$E601))","v":null},null,{"$f":"IFERROR(E601/E$223,0)","v":null},{"$f":"IFERROR(F601/$F$223,0)","v":null},{"$f":"IFERROR(G601/$G$223,0)","v":null},{"$f":"IFERROR(H601/$H$223,0)","v":null},{"$f":"IFERROR(I601/$I$223,0)","v":null},{"$f":"IFERROR(J601/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C602,$B602:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3","2.1.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C602,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B603:$B$1238,$C602,F603:F$1238)","v":null},{"$f":"SUMIF($B603:$B$1238,$C602,G603:G$1238)","v":null},{"$f":"SUMIF($B603:$B$1238,$C602,H603:H$1238)","v":null},{"$f":"SUMIF($B603:$B$1238,$C602,I603:I$1238)","v":null},{"$f":"SUM(F602:I602)","v":null},{"$f":"+E602-J602","v":null},null,{"$f":"SUMIF($B603:$B$1238,$C602,M603:M$1238)","v":null},{"$f":"SUMIF($B603:$B$1238,$C602,N603:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J602),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F602/$E602,0)>=1,$E602>0),AND(F602>$E602,$E602<=0),AND($E602<=0,F602>=0)),1,IF(AND(IFERROR(($E602-F602)/F602,0)<0,F602<$E602),0,F602/$E602))","v":null},{"$f":"IF(OR(AND(IFERROR(G602/$E602,0)>=1,$E602>0),AND(G602>$E602,$E602<=0),AND($E602<=0,G602>=0)),1,IF(AND(IFERROR(($E602-G602)/G602,0)<0,G602<$E602),0,G602/$E602))","v":null},{"$f":"IF(OR(AND(IFERROR(H602/$E602,0)>=1,$E602>0),AND(H602>$E602,$E602<=0),AND($E602<=0,H602>=0)),1,IF(AND(IFERROR(($E602-H602)/H602,0)<0,H602<$E602),0,H602/$E602))","v":null},{"$f":"IF(OR(AND(IFERROR(I602/$E602,0)>=1,$E602>0),AND(I602>$E602,$E602<=0),AND($E602<=0,I602>=0)),1,IF(AND(IFERROR(($E602-I602)/I602,0)<0,I602<$E602),0,I602/$E602))","v":null},{"$f":"IF(OR(AND(IFERROR(J602/$E602,0)>=1,$E602>0),AND(J602>$E602,$E602<=0),AND($E602<=0,J602>=0)),1,IF(AND(IFERROR(($E602-J602)/J602,0)<0,J602<$E602),0,J602/$E602))","v":null},null,{"$f":"IFERROR(E602/E$223,0)","v":null},{"$f":"IFERROR(F602/$F$223,0)","v":null},{"$f":"IFERROR(G602/$G$223,0)","v":null},{"$f":"IFERROR(H602/$H$223,0)","v":null},{"$f":"IFERROR(I602/$I$223,0)","v":null},{"$f":"IFERROR(J602/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C603,$B603:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.04","2.1.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C603,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B604:$B$1238,$C603,F604:F$1238)","v":null},{"$f":"SUMIF($B604:$B$1238,$C603,G604:G$1238)","v":null},{"$f":"SUMIF($B604:$B$1238,$C603,H604:H$1238)","v":null},{"$f":"SUMIF($B604:$B$1238,$C603,I604:I$1238)","v":null},{"$f":"SUM(F603:I603)","v":null},{"$f":"+E603-J603","v":null},null,{"$f":"SUMIF($B604:$B$1238,$C603,M604:M$1238)","v":null},{"$f":"SUMIF($B604:$B$1238,$C603,N604:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J603),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F603/$E603,0)>=1,$E603>0),AND(F603>$E603,$E603<=0),AND($E603<=0,F603>=0)),1,IF(AND(IFERROR(($E603-F603)/F603,0)<0,F603<$E603),0,F603/$E603))","v":null},{"$f":"IF(OR(AND(IFERROR(G603/$E603,0)>=1,$E603>0),AND(G603>$E603,$E603<=0),AND($E603<=0,G603>=0)),1,IF(AND(IFERROR(($E603-G603)/G603,0)<0,G603<$E603),0,G603/$E603))","v":null},{"$f":"IF(OR(AND(IFERROR(H603/$E603,0)>=1,$E603>0),AND(H603>$E603,$E603<=0),AND($E603<=0,H603>=0)),1,IF(AND(IFERROR(($E603-H603)/H603,0)<0,H603<$E603),0,H603/$E603))","v":null},{"$f":"IF(OR(AND(IFERROR(I603/$E603,0)>=1,$E603>0),AND(I603>$E603,$E603<=0),AND($E603<=0,I603>=0)),1,IF(AND(IFERROR(($E603-I603)/I603,0)<0,I603<$E603),0,I603/$E603))","v":null},{"$f":"IF(OR(AND(IFERROR(J603/$E603,0)>=1,$E603>0),AND(J603>$E603,$E603<=0),AND($E603<=0,J603>=0)),1,IF(AND(IFERROR(($E603-J603)/J603,0)<0,J603<$E603),0,J603/$E603))","v":null},null,{"$f":"IFERROR(E603/E$223,0)","v":null},{"$f":"IFERROR(F603/$F$223,0)","v":null},{"$f":"IFERROR(G603/$G$223,0)","v":null},{"$f":"IFERROR(H603/$H$223,0)","v":null},{"$f":"IFERROR(I603/$I$223,0)","v":null},{"$f":"IFERROR(J603/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C604,$B604:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.04.05","2.1.3.04.05.001","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C604,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E391+'Cuadro 2C'!F391","v":null},{"$f":"+'Cuadro 2C'!G391+'Cuadro 2C'!H391","v":null},{"$f":"+'Cuadro 2C'!I391+'Cuadro 2C'!J391","v":null},{"$f":"+'Cuadro 2C'!K391+'Cuadro 2C'!L391","v":null},{"$f":"SUM(F604:I604)","v":null},{"$f":"+E604-J604","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J604),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F604/$E604,0)>=1,$E604>0),AND(F604>$E604,$E604<=0),AND($E604<=0,F604>=0)),1,IF(AND(IFERROR(($E604-F604)/F604,0)<0,F604<$E604),0,F604/$E604))","v":null},{"$f":"IF(OR(AND(IFERROR(G604/$E604,0)>=1,$E604>0),AND(G604>$E604,$E604<=0),AND($E604<=0,G604>=0)),1,IF(AND(IFERROR(($E604-G604)/G604,0)<0,G604<$E604),0,G604/$E604))","v":null},{"$f":"IF(OR(AND(IFERROR(H604/$E604,0)>=1,$E604>0),AND(H604>$E604,$E604<=0),AND($E604<=0,H604>=0)),1,IF(AND(IFERROR(($E604-H604)/H604,0)<0,H604<$E604),0,H604/$E604))","v":null},{"$f":"IF(OR(AND(IFERROR(I604/$E604,0)>=1,$E604>0),AND(I604>$E604,$E604<=0),AND($E604<=0,I604>=0)),1,IF(AND(IFERROR(($E604-I604)/I604,0)<0,I604<$E604),0,I604/$E604))","v":null},{"$f":"IF(OR(AND(IFERROR(J604/$E604,0)>=1,$E604>0),AND(J604>$E604,$E604<=0),AND($E604<=0,J604>=0)),1,IF(AND(IFERROR(($E604-J604)/J604,0)<0,J604<$E604),0,J604/$E604))","v":null},null,{"$f":"IFERROR(E604/E$223,0)","v":null},{"$f":"IFERROR(F604/$F$223,0)","v":null},{"$f":"IFERROR(G604/$G$223,0)","v":null},{"$f":"IFERROR(H604/$H$223,0)","v":null},{"$f":"IFERROR(I604/$I$223,0)","v":null},{"$f":"IFERROR(J604/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C605,$B605:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.04.05","2.1.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C605,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E392+'Cuadro 2C'!F392","v":null},{"$f":"+'Cuadro 2C'!G392+'Cuadro 2C'!H392","v":null},{"$f":"+'Cuadro 2C'!I392+'Cuadro 2C'!J392","v":null},{"$f":"+'Cuadro 2C'!K392+'Cuadro 2C'!L392","v":null},{"$f":"SUM(F605:I605)","v":null},{"$f":"+E605-J605","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J605),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F605/$E605,0)>=1,$E605>0),AND(F605>$E605,$E605<=0),AND($E605<=0,F605>=0)),1,IF(AND(IFERROR(($E605-F605)/F605,0)<0,F605<$E605),0,F605/$E605))","v":null},{"$f":"IF(OR(AND(IFERROR(G605/$E605,0)>=1,$E605>0),AND(G605>$E605,$E605<=0),AND($E605<=0,G605>=0)),1,IF(AND(IFERROR(($E605-G605)/G605,0)<0,G605<$E605),0,G605/$E605))","v":null},{"$f":"IF(OR(AND(IFERROR(H605/$E605,0)>=1,$E605>0),AND(H605>$E605,$E605<=0),AND($E605<=0,H605>=0)),1,IF(AND(IFERROR(($E605-H605)/H605,0)<0,H605<$E605),0,H605/$E605))","v":null},{"$f":"IF(OR(AND(IFERROR(I605/$E605,0)>=1,$E605>0),AND(I605>$E605,$E605<=0),AND($E605<=0,I605>=0)),1,IF(AND(IFERROR(($E605-I605)/I605,0)<0,I605<$E605),0,I605/$E605))","v":null},{"$f":"IF(OR(AND(IFERROR(J605/$E605,0)>=1,$E605>0),AND(J605>$E605,$E605<=0),AND($E605<=0,J605>=0)),1,IF(AND(IFERROR(($E605-J605)/J605,0)<0,J605<$E605),0,J605/$E605))","v":null},null,{"$f":"IFERROR(E605/E$223,0)","v":null},{"$f":"IFERROR(F605/$F$223,0)","v":null},{"$f":"IFERROR(G605/$G$223,0)","v":null},{"$f":"IFERROR(H605/$H$223,0)","v":null},{"$f":"IFERROR(I605/$I$223,0)","v":null},{"$f":"IFERROR(J605/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C606,$B606:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.04","2.1.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP('Cuadro 2'!$C606,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B607:$B$1238,$C606,F607:F$1238)","v":null},{"$f":"SUMIF($B607:$B$1238,$C606,G607:G$1238)","v":null},{"$f":"SUMIF($B607:$B$1238,$C606,H607:H$1238)","v":null},{"$f":"SUMIF($B607:$B$1238,$C606,I607:I$1238)","v":null},{"$f":"SUM(F606:I606)","v":null},{"$f":"+E606-J606","v":null},null,{"$f":"SUMIF($B607:$B$1238,$C606,M607:M$1238)","v":null},{"$f":"SUMIF($B607:$B$1238,$C606,N607:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J606),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F606/$E606,0)>=1,$E606>0),AND(F606>$E606,$E606<=0),AND($E606<=0,F606>=0)),1,IF(AND(IFERROR(($E606-F606)/F606,0)<0,F606<$E606),0,F606/$E606))","v":null},{"$f":"IF(OR(AND(IFERROR(G606/$E606,0)>=1,$E606>0),AND(G606>$E606,$E606<=0),AND($E606<=0,G606>=0)),1,IF(AND(IFERROR(($E606-G606)/G606,0)<0,G606<$E606),0,G606/$E606))","v":null},{"$f":"IF(OR(AND(IFERROR(H606/$E606,0)>=1,$E606>0),AND(H606>$E606,$E606<=0),AND($E606<=0,H606>=0)),1,IF(AND(IFERROR(($E606-H606)/H606,0)<0,H606<$E606),0,H606/$E606))","v":null},{"$f":"IF(OR(AND(IFERROR(I606/$E606,0)>=1,$E606>0),AND(I606>$E606,$E606<=0),AND($E606<=0,I606>=0)),1,IF(AND(IFERROR(($E606-I606)/I606,0)<0,I606<$E606),0,I606/$E606))","v":null},{"$f":"IF(OR(AND(IFERROR(J606/$E606,0)>=1,$E606>0),AND(J606>$E606,$E606<=0),AND($E606<=0,J606>=0)),1,IF(AND(IFERROR(($E606-J606)/J606,0)<0,J606<$E606),0,J606/$E606))","v":null},null,{"$f":"IFERROR(E606/E$223,0)","v":null},{"$f":"IFERROR(F606/$F$223,0)","v":null},{"$f":"IFERROR(G606/$G$223,0)","v":null},{"$f":"IFERROR(H606/$H$223,0)","v":null},{"$f":"IFERROR(I606/$I$223,0)","v":null},{"$f":"IFERROR(J606/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C607,$B607:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.04.06","2.1.3.04.06.001","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C607,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E394+'Cuadro 2C'!F394","v":null},{"$f":"+'Cuadro 2C'!G394+'Cuadro 2C'!H394","v":null},{"$f":"+'Cuadro 2C'!I394+'Cuadro 2C'!J394","v":null},{"$f":"+'Cuadro 2C'!K394+'Cuadro 2C'!L394","v":null},{"$f":"SUM(F607:I607)","v":null},{"$f":"+E607-J607","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J607),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F607/$E607,0)>=1,$E607>0),AND(F607>$E607,$E607<=0),AND($E607<=0,F607>=0)),1,IF(AND(IFERROR(($E607-F607)/F607,0)<0,F607<$E607),0,F607/$E607))","v":null},{"$f":"IF(OR(AND(IFERROR(G607/$E607,0)>=1,$E607>0),AND(G607>$E607,$E607<=0),AND($E607<=0,G607>=0)),1,IF(AND(IFERROR(($E607-G607)/G607,0)<0,G607<$E607),0,G607/$E607))","v":null},{"$f":"IF(OR(AND(IFERROR(H607/$E607,0)>=1,$E607>0),AND(H607>$E607,$E607<=0),AND($E607<=0,H607>=0)),1,IF(AND(IFERROR(($E607-H607)/H607,0)<0,H607<$E607),0,H607/$E607))","v":null},{"$f":"IF(OR(AND(IFERROR(I607/$E607,0)>=1,$E607>0),AND(I607>$E607,$E607<=0),AND($E607<=0,I607>=0)),1,IF(AND(IFERROR(($E607-I607)/I607,0)<0,I607<$E607),0,I607/$E607))","v":null},{"$f":"IF(OR(AND(IFERROR(J607/$E607,0)>=1,$E607>0),AND(J607>$E607,$E607<=0),AND($E607<=0,J607>=0)),1,IF(AND(IFERROR(($E607-J607)/J607,0)<0,J607<$E607),0,J607/$E607))","v":null},null,{"$f":"IFERROR(E607/E$223,0)","v":null},{"$f":"IFERROR(F607/$F$223,0)","v":null},{"$f":"IFERROR(G607/$G$223,0)","v":null},{"$f":"IFERROR(H607/$H$223,0)","v":null},{"$f":"IFERROR(I607/$I$223,0)","v":null},{"$f":"IFERROR(J607/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C608,$B608:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.04.06","2.1.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C608,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E395+'Cuadro 2C'!F395","v":null},{"$f":"+'Cuadro 2C'!G395+'Cuadro 2C'!H395","v":null},{"$f":"+'Cuadro 2C'!I395+'Cuadro 2C'!J395","v":null},{"$f":"+'Cuadro 2C'!K395+'Cuadro 2C'!L395","v":null},{"$f":"SUM(F608:I608)","v":null},{"$f":"+E608-J608","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J608),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F608/$E608,0)>=1,$E608>0),AND(F608>$E608,$E608<=0),AND($E608<=0,F608>=0)),1,IF(AND(IFERROR(($E608-F608)/F608,0)<0,F608<$E608),0,F608/$E608))","v":null},{"$f":"IF(OR(AND(IFERROR(G608/$E608,0)>=1,$E608>0),AND(G608>$E608,$E608<=0),AND($E608<=0,G608>=0)),1,IF(AND(IFERROR(($E608-G608)/G608,0)<0,G608<$E608),0,G608/$E608))","v":null},{"$f":"IF(OR(AND(IFERROR(H608/$E608,0)>=1,$E608>0),AND(H608>$E608,$E608<=0),AND($E608<=0,H608>=0)),1,IF(AND(IFERROR(($E608-H608)/H608,0)<0,H608<$E608),0,H608/$E608))","v":null},{"$f":"IF(OR(AND(IFERROR(I608/$E608,0)>=1,$E608>0),AND(I608>$E608,$E608<=0),AND($E608<=0,I608>=0)),1,IF(AND(IFERROR(($E608-I608)/I608,0)<0,I608<$E608),0,I608/$E608))","v":null},{"$f":"IF(OR(AND(IFERROR(J608/$E608,0)>=1,$E608>0),AND(J608>$E608,$E608<=0),AND($E608<=0,J608>=0)),1,IF(AND(IFERROR(($E608-J608)/J608,0)<0,J608<$E608),0,J608/$E608))","v":null},null,{"$f":"IFERROR(E608/E$223,0)","v":null},{"$f":"IFERROR(F608/$F$223,0)","v":null},{"$f":"IFERROR(G608/$G$223,0)","v":null},{"$f":"IFERROR(H608/$H$223,0)","v":null},{"$f":"IFERROR(I608/$I$223,0)","v":null},{"$f":"IFERROR(J608/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C609,$B609:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3","2.1.3.05","A entidades del gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C609,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B610:$B$1238,$C609,F610:F$1238)","v":null},{"$f":"SUMIF($B610:$B$1238,$C609,G610:G$1238)","v":null},{"$f":"SUMIF($B610:$B$1238,$C609,H610:H$1238)","v":null},{"$f":"SUMIF($B610:$B$1238,$C609,I610:I$1238)","v":null},{"$f":"SUM(F609:I609)","v":null},{"$f":"+E609-J609","v":null},null,{"$f":"SUMIF($B610:$B$1238,$C609,M610:M$1238)","v":null},{"$f":"SUMIF($B610:$B$1238,$C609,N610:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J609),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F609/$E609,0)>=1,$E609>0),AND(F609>$E609,$E609<=0),AND($E609<=0,F609>=0)),1,IF(AND(IFERROR(($E609-F609)/F609,0)<0,F609<$E609),0,F609/$E609))","v":null},{"$f":"IF(OR(AND(IFERROR(G609/$E609,0)>=1,$E609>0),AND(G609>$E609,$E609<=0),AND($E609<=0,G609>=0)),1,IF(AND(IFERROR(($E609-G609)/G609,0)<0,G609<$E609),0,G609/$E609))","v":null},{"$f":"IF(OR(AND(IFERROR(H609/$E609,0)>=1,$E609>0),AND(H609>$E609,$E609<=0),AND($E609<=0,H609>=0)),1,IF(AND(IFERROR(($E609-H609)/H609,0)<0,H609<$E609),0,H609/$E609))","v":null},{"$f":"IF(OR(AND(IFERROR(I609/$E609,0)>=1,$E609>0),AND(I609>$E609,$E609<=0),AND($E609<=0,I609>=0)),1,IF(AND(IFERROR(($E609-I609)/I609,0)<0,I609<$E609),0,I609/$E609))","v":null},{"$f":"IF(OR(AND(IFERROR(J609/$E609,0)>=1,$E609>0),AND(J609>$E609,$E609<=0),AND($E609<=0,J609>=0)),1,IF(AND(IFERROR(($E609-J609)/J609,0)<0,J609<$E609),0,J609/$E609))","v":null},null,{"$f":"IFERROR(E609/E$223,0)","v":null},{"$f":"IFERROR(F609/$F$223,0)","v":null},{"$f":"IFERROR(G609/$G$223,0)","v":null},{"$f":"IFERROR(H609/$H$223,0)","v":null},{"$f":"IFERROR(I609/$I$223,0)","v":null},{"$f":"IFERROR(J609/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C610,$B610:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05","2.1.3.05.01","A entidades del gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C610,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B611:$B$1238,$C610,F611:F$1238)","v":null},{"$f":"SUMIF($B611:$B$1238,$C610,G611:G$1238)","v":null},{"$f":"SUMIF($B611:$B$1238,$C610,H611:H$1238)","v":null},{"$f":"SUMIF($B611:$B$1238,$C610,I611:I$1238)","v":null},{"$f":"SUM(F610:I610)","v":null},{"$f":"+E610-J610","v":null},null,{"$f":"SUMIF($B611:$B$1238,$C610,M611:M$1238)","v":null},{"$f":"SUMIF($B611:$B$1238,$C610,N611:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J610),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F610/$E610,0)>=1,$E610>0),AND(F610>$E610,$E610<=0),AND($E610<=0,F610>=0)),1,IF(AND(IFERROR(($E610-F610)/F610,0)<0,F610<$E610),0,F610/$E610))","v":null},{"$f":"IF(OR(AND(IFERROR(G610/$E610,0)>=1,$E610>0),AND(G610>$E610,$E610<=0),AND($E610<=0,G610>=0)),1,IF(AND(IFERROR(($E610-G610)/G610,0)<0,G610<$E610),0,G610/$E610))","v":null},{"$f":"IF(OR(AND(IFERROR(H610/$E610,0)>=1,$E610>0),AND(H610>$E610,$E610<=0),AND($E610<=0,H610>=0)),1,IF(AND(IFERROR(($E610-H610)/H610,0)<0,H610<$E610),0,H610/$E610))","v":null},{"$f":"IF(OR(AND(IFERROR(I610/$E610,0)>=1,$E610>0),AND(I610>$E610,$E610<=0),AND($E610<=0,I610>=0)),1,IF(AND(IFERROR(($E610-I610)/I610,0)<0,I610<$E610),0,I610/$E610))","v":null},{"$f":"IF(OR(AND(IFERROR(J610/$E610,0)>=1,$E610>0),AND(J610>$E610,$E610<=0),AND($E610<=0,J610>=0)),1,IF(AND(IFERROR(($E610-J610)/J610,0)<0,J610<$E610),0,J610/$E610))","v":null},null,{"$f":"IFERROR(E610/E$223,0)","v":null},{"$f":"IFERROR(F610/$F$223,0)","v":null},{"$f":"IFERROR(G610/$G$223,0)","v":null},{"$f":"IFERROR(H610/$H$223,0)","v":null},{"$f":"IFERROR(I610/$I$223,0)","v":null},{"$f":"IFERROR(J610/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C611,$B611:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.01","2.1.3.05.01.003","Comisión de Regulación de Comunicaciones - CRC.  Artículo 12 Ley 1507 de 2012",{"$f":"+VLOOKUP('Cuadro 2'!$C611,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E398+'Cuadro 2C'!F398","v":null},{"$f":"+'Cuadro 2C'!G398+'Cuadro 2C'!H398","v":null},{"$f":"+'Cuadro 2C'!I398+'Cuadro 2C'!J398","v":null},{"$f":"+'Cuadro 2C'!K398+'Cuadro 2C'!L398","v":null},{"$f":"SUM(F611:I611)","v":null},{"$f":"+E611-J611","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J611),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F611/$E611,0)>=1,$E611>0),AND(F611>$E611,$E611<=0),AND($E611<=0,F611>=0)),1,IF(AND(IFERROR(($E611-F611)/F611,0)<0,F611<$E611),0,F611/$E611))","v":null},{"$f":"IF(OR(AND(IFERROR(G611/$E611,0)>=1,$E611>0),AND(G611>$E611,$E611<=0),AND($E611<=0,G611>=0)),1,IF(AND(IFERROR(($E611-G611)/G611,0)<0,G611<$E611),0,G611/$E611))","v":null},{"$f":"IF(OR(AND(IFERROR(H611/$E611,0)>=1,$E611>0),AND(H611>$E611,$E611<=0),AND($E611<=0,H611>=0)),1,IF(AND(IFERROR(($E611-H611)/H611,0)<0,H611<$E611),0,H611/$E611))","v":null},{"$f":"IF(OR(AND(IFERROR(I611/$E611,0)>=1,$E611>0),AND(I611>$E611,$E611<=0),AND($E611<=0,I611>=0)),1,IF(AND(IFERROR(($E611-I611)/I611,0)<0,I611<$E611),0,I611/$E611))","v":null},{"$f":"IF(OR(AND(IFERROR(J611/$E611,0)>=1,$E611>0),AND(J611>$E611,$E611<=0),AND($E611<=0,J611>=0)),1,IF(AND(IFERROR(($E611-J611)/J611,0)<0,J611<$E611),0,J611/$E611))","v":null},null,{"$f":"IFERROR(E611/E$223,0)","v":null},{"$f":"IFERROR(F611/$F$223,0)","v":null},{"$f":"IFERROR(G611/$G$223,0)","v":null},{"$f":"IFERROR(H611/$H$223,0)","v":null},{"$f":"IFERROR(I611/$I$223,0)","v":null},{"$f":"IFERROR(J611/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C612,$B612:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.01","2.1.3.05.01.010","Transferir a la Superintendencia de Industria y Comercio Decretos 1130 y 1620 de 1999 y 2003. Leyes 1341 y 1369 de 2009",{"$f":"+VLOOKUP('Cuadro 2'!$C612,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E399+'Cuadro 2C'!F399","v":null},{"$f":"+'Cuadro 2C'!G399+'Cuadro 2C'!H399","v":null},{"$f":"+'Cuadro 2C'!I399+'Cuadro 2C'!J399","v":null},{"$f":"+'Cuadro 2C'!K399+'Cuadro 2C'!L399","v":null},{"$f":"SUM(F612:I612)","v":null},{"$f":"+E612-J612","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J612),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F612/$E612,0)>=1,$E612>0),AND(F612>$E612,$E612<=0),AND($E612<=0,F612>=0)),1,IF(AND(IFERROR(($E612-F612)/F612,0)<0,F612<$E612),0,F612/$E612))","v":null},{"$f":"IF(OR(AND(IFERROR(G612/$E612,0)>=1,$E612>0),AND(G612>$E612,$E612<=0),AND($E612<=0,G612>=0)),1,IF(AND(IFERROR(($E612-G612)/G612,0)<0,G612<$E612),0,G612/$E612))","v":null},{"$f":"IF(OR(AND(IFERROR(H612/$E612,0)>=1,$E612>0),AND(H612>$E612,$E612<=0),AND($E612<=0,H612>=0)),1,IF(AND(IFERROR(($E612-H612)/H612,0)<0,H612<$E612),0,H612/$E612))","v":null},{"$f":"IF(OR(AND(IFERROR(I612/$E612,0)>=1,$E612>0),AND(I612>$E612,$E612<=0),AND($E612<=0,I612>=0)),1,IF(AND(IFERROR(($E612-I612)/I612,0)<0,I612<$E612),0,I612/$E612))","v":null},{"$f":"IF(OR(AND(IFERROR(J612/$E612,0)>=1,$E612>0),AND(J612>$E612,$E612<=0),AND($E612<=0,J612>=0)),1,IF(AND(IFERROR(($E612-J612)/J612,0)<0,J612<$E612),0,J612/$E612))","v":null},null,{"$f":"IFERROR(E612/E$223,0)","v":null},{"$f":"IFERROR(F612/$F$223,0)","v":null},{"$f":"IFERROR(G612/$G$223,0)","v":null},{"$f":"IFERROR(H612/$H$223,0)","v":null},{"$f":"IFERROR(I612/$I$223,0)","v":null},{"$f":"IFERROR(J612/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C613,$B613:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.01","2.1.3.05.01.054","Pagos beneficiarios Fundación San Juan de Dios derivados del fallo SU-484 2008 Corte Constitucional",{"$f":"+VLOOKUP('Cuadro 2'!$C613,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E400+'Cuadro 2C'!F400","v":null},{"$f":"+'Cuadro 2C'!G400+'Cuadro 2C'!H400","v":null},{"$f":"+'Cuadro 2C'!I400+'Cuadro 2C'!J400","v":null},{"$f":"+'Cuadro 2C'!K400+'Cuadro 2C'!L400","v":null},{"$f":"SUM(F613:I613)","v":null},{"$f":"+E613-J613","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J613),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F613/$E613,0)>=1,$E613>0),AND(F613>$E613,$E613<=0),AND($E613<=0,F613>=0)),1,IF(AND(IFERROR(($E613-F613)/F613,0)<0,F613<$E613),0,F613/$E613))","v":null},{"$f":"IF(OR(AND(IFERROR(G613/$E613,0)>=1,$E613>0),AND(G613>$E613,$E613<=0),AND($E613<=0,G613>=0)),1,IF(AND(IFERROR(($E613-G613)/G613,0)<0,G613<$E613),0,G613/$E613))","v":null},{"$f":"IF(OR(AND(IFERROR(H613/$E613,0)>=1,$E613>0),AND(H613>$E613,$E613<=0),AND($E613<=0,H613>=0)),1,IF(AND(IFERROR(($E613-H613)/H613,0)<0,H613<$E613),0,H613/$E613))","v":null},{"$f":"IF(OR(AND(IFERROR(I613/$E613,0)>=1,$E613>0),AND(I613>$E613,$E613<=0),AND($E613<=0,I613>=0)),1,IF(AND(IFERROR(($E613-I613)/I613,0)<0,I613<$E613),0,I613/$E613))","v":null},{"$f":"IF(OR(AND(IFERROR(J613/$E613,0)>=1,$E613>0),AND(J613>$E613,$E613<=0),AND($E613<=0,J613>=0)),1,IF(AND(IFERROR(($E613-J613)/J613,0)<0,J613<$E613),0,J613/$E613))","v":null},null,{"$f":"IFERROR(E613/E$223,0)","v":null},{"$f":"IFERROR(F613/$F$223,0)","v":null},{"$f":"IFERROR(G613/$G$223,0)","v":null},{"$f":"IFERROR(H613/$H$223,0)","v":null},{"$f":"IFERROR(I613/$I$223,0)","v":null},{"$f":"IFERROR(J613/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C614,$B614:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.01","2.1.3.05.01.062","Traslado de dividendos a órganos del PGN y la Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C614,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E401+'Cuadro 2C'!F401","v":null},{"$f":"+'Cuadro 2C'!G401+'Cuadro 2C'!H401","v":null},{"$f":"+'Cuadro 2C'!I401+'Cuadro 2C'!J401","v":null},{"$f":"+'Cuadro 2C'!K401+'Cuadro 2C'!L401","v":null},{"$f":"SUM(F614:I614)","v":null},{"$f":"+E614-J614","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J614),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F614/$E614,0)>=1,$E614>0),AND(F614>$E614,$E614<=0),AND($E614<=0,F614>=0)),1,IF(AND(IFERROR(($E614-F614)/F614,0)<0,F614<$E614),0,F614/$E614))","v":null},{"$f":"IF(OR(AND(IFERROR(G614/$E614,0)>=1,$E614>0),AND(G614>$E614,$E614<=0),AND($E614<=0,G614>=0)),1,IF(AND(IFERROR(($E614-G614)/G614,0)<0,G614<$E614),0,G614/$E614))","v":null},{"$f":"IF(OR(AND(IFERROR(H614/$E614,0)>=1,$E614>0),AND(H614>$E614,$E614<=0),AND($E614<=0,H614>=0)),1,IF(AND(IFERROR(($E614-H614)/H614,0)<0,H614<$E614),0,H614/$E614))","v":null},{"$f":"IF(OR(AND(IFERROR(I614/$E614,0)>=1,$E614>0),AND(I614>$E614,$E614<=0),AND($E614<=0,I614>=0)),1,IF(AND(IFERROR(($E614-I614)/I614,0)<0,I614<$E614),0,I614/$E614))","v":null},{"$f":"IF(OR(AND(IFERROR(J614/$E614,0)>=1,$E614>0),AND(J614>$E614,$E614<=0),AND($E614<=0,J614>=0)),1,IF(AND(IFERROR(($E614-J614)/J614,0)<0,J614<$E614),0,J614/$E614))","v":null},null,{"$f":"IFERROR(E614/E$223,0)","v":null},{"$f":"IFERROR(F614/$F$223,0)","v":null},{"$f":"IFERROR(G614/$G$223,0)","v":null},{"$f":"IFERROR(H614/$H$223,0)","v":null},{"$f":"IFERROR(I614/$I$223,0)","v":null},{"$f":"IFERROR(J614/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C615,$B615:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.01","2.1.3.05.01.066","Transferencia de ventas brutas a Corporaciones Autónomas Regionales y Parques Nacionales Naturales – Ley 1930 2018 art. 24",{"$f":"+VLOOKUP('Cuadro 2'!$C615,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E402+'Cuadro 2C'!F402","v":null},{"$f":"+'Cuadro 2C'!G402+'Cuadro 2C'!H402","v":null},{"$f":"+'Cuadro 2C'!I402+'Cuadro 2C'!J402","v":null},{"$f":"+'Cuadro 2C'!K402+'Cuadro 2C'!L402","v":null},{"$f":"SUM(F615:I615)","v":null},{"$f":"+E615-J615","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J615),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F615/$E615,0)>=1,$E615>0),AND(F615>$E615,$E615<=0),AND($E615<=0,F615>=0)),1,IF(AND(IFERROR(($E615-F615)/F615,0)<0,F615<$E615),0,F615/$E615))","v":null},{"$f":"IF(OR(AND(IFERROR(G615/$E615,0)>=1,$E615>0),AND(G615>$E615,$E615<=0),AND($E615<=0,G615>=0)),1,IF(AND(IFERROR(($E615-G615)/G615,0)<0,G615<$E615),0,G615/$E615))","v":null},{"$f":"IF(OR(AND(IFERROR(H615/$E615,0)>=1,$E615>0),AND(H615>$E615,$E615<=0),AND($E615<=0,H615>=0)),1,IF(AND(IFERROR(($E615-H615)/H615,0)<0,H615<$E615),0,H615/$E615))","v":null},{"$f":"IF(OR(AND(IFERROR(I615/$E615,0)>=1,$E615>0),AND(I615>$E615,$E615<=0),AND($E615<=0,I615>=0)),1,IF(AND(IFERROR(($E615-I615)/I615,0)<0,I615<$E615),0,I615/$E615))","v":null},{"$f":"IF(OR(AND(IFERROR(J615/$E615,0)>=1,$E615>0),AND(J615>$E615,$E615<=0),AND($E615<=0,J615>=0)),1,IF(AND(IFERROR(($E615-J615)/J615,0)<0,J615<$E615),0,J615/$E615))","v":null},null,{"$f":"IFERROR(E615/E$223,0)","v":null},{"$f":"IFERROR(F615/$F$223,0)","v":null},{"$f":"IFERROR(G615/$G$223,0)","v":null},{"$f":"IFERROR(H615/$H$223,0)","v":null},{"$f":"IFERROR(I615/$I$223,0)","v":null},{"$f":"IFERROR(J615/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C616,$B616:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05","2.1.3.05.04","Participaciones de Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C616,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B617:$B$1238,$C616,F617:F$1238)","v":null},{"$f":"SUMIF($B617:$B$1238,$C616,G617:G$1238)","v":null},{"$f":"SUMIF($B617:$B$1238,$C616,H617:H$1238)","v":null},{"$f":"SUMIF($B617:$B$1238,$C616,I617:I$1238)","v":null},{"$f":"SUM(F616:I616)","v":null},{"$f":"+E616-J616","v":null},null,{"$f":"SUMIF($B617:$B$1238,$C616,M617:M$1238)","v":null},{"$f":"SUMIF($B617:$B$1238,$C616,N617:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J616),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F616/$E616,0)>=1,$E616>0),AND(F616>$E616,$E616<=0),AND($E616<=0,F616>=0)),1,IF(AND(IFERROR(($E616-F616)/F616,0)<0,F616<$E616),0,F616/$E616))","v":null},{"$f":"IF(OR(AND(IFERROR(G616/$E616,0)>=1,$E616>0),AND(G616>$E616,$E616<=0),AND($E616<=0,G616>=0)),1,IF(AND(IFERROR(($E616-G616)/G616,0)<0,G616<$E616),0,G616/$E616))","v":null},{"$f":"IF(OR(AND(IFERROR(H616/$E616,0)>=1,$E616>0),AND(H616>$E616,$E616<=0),AND($E616<=0,H616>=0)),1,IF(AND(IFERROR(($E616-H616)/H616,0)<0,H616<$E616),0,H616/$E616))","v":null},{"$f":"IF(OR(AND(IFERROR(I616/$E616,0)>=1,$E616>0),AND(I616>$E616,$E616<=0),AND($E616<=0,I616>=0)),1,IF(AND(IFERROR(($E616-I616)/I616,0)<0,I616<$E616),0,I616/$E616))","v":null},{"$f":"IF(OR(AND(IFERROR(J616/$E616,0)>=1,$E616>0),AND(J616>$E616,$E616<=0),AND($E616<=0,J616>=0)),1,IF(AND(IFERROR(($E616-J616)/J616,0)<0,J616<$E616),0,J616/$E616))","v":null},null,{"$f":"IFERROR(E616/E$223,0)","v":null},{"$f":"IFERROR(F616/$F$223,0)","v":null},{"$f":"IFERROR(G616/$G$223,0)","v":null},{"$f":"IFERROR(H616/$H$223,0)","v":null},{"$f":"IFERROR(I616/$I$223,0)","v":null},{"$f":"IFERROR(J616/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C617,$B617:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.04","2.1.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C617,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B618:$B$1238,$C617,F618:F$1238)","v":null},{"$f":"SUMIF($B618:$B$1238,$C617,G618:G$1238)","v":null},{"$f":"SUMIF($B618:$B$1238,$C617,H618:H$1238)","v":null},{"$f":"SUMIF($B618:$B$1238,$C617,I618:I$1238)","v":null},{"$f":"SUM(F617:I617)","v":null},{"$f":"+E617-J617","v":null},null,{"$f":"SUMIF($B618:$B$1238,$C617,M618:M$1238)","v":null},{"$f":"SUMIF($B618:$B$1238,$C617,N618:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J617),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F617/$E617,0)>=1,$E617>0),AND(F617>$E617,$E617<=0),AND($E617<=0,F617>=0)),1,IF(AND(IFERROR(($E617-F617)/F617,0)<0,F617<$E617),0,F617/$E617))","v":null},{"$f":"IF(OR(AND(IFERROR(G617/$E617,0)>=1,$E617>0),AND(G617>$E617,$E617<=0),AND($E617<=0,G617>=0)),1,IF(AND(IFERROR(($E617-G617)/G617,0)<0,G617<$E617),0,G617/$E617))","v":null},{"$f":"IF(OR(AND(IFERROR(H617/$E617,0)>=1,$E617>0),AND(H617>$E617,$E617<=0),AND($E617<=0,H617>=0)),1,IF(AND(IFERROR(($E617-H617)/H617,0)<0,H617<$E617),0,H617/$E617))","v":null},{"$f":"IF(OR(AND(IFERROR(I617/$E617,0)>=1,$E617>0),AND(I617>$E617,$E617<=0),AND($E617<=0,I617>=0)),1,IF(AND(IFERROR(($E617-I617)/I617,0)<0,I617<$E617),0,I617/$E617))","v":null},{"$f":"IF(OR(AND(IFERROR(J617/$E617,0)>=1,$E617>0),AND(J617>$E617,$E617<=0),AND($E617<=0,J617>=0)),1,IF(AND(IFERROR(($E617-J617)/J617,0)<0,J617<$E617),0,J617/$E617))","v":null},null,{"$f":"IFERROR(E617/E$223,0)","v":null},{"$f":"IFERROR(F617/$F$223,0)","v":null},{"$f":"IFERROR(G617/$G$223,0)","v":null},{"$f":"IFERROR(H617/$H$223,0)","v":null},{"$f":"IFERROR(I617/$I$223,0)","v":null},{"$f":"IFERROR(J617/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C618,$B618:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.04.002","2.1.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C618,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E405+'Cuadro 2C'!F405","v":null},{"$f":"+'Cuadro 2C'!G405+'Cuadro 2C'!H405","v":null},{"$f":"+'Cuadro 2C'!I405+'Cuadro 2C'!J405","v":null},{"$f":"+'Cuadro 2C'!K405+'Cuadro 2C'!L405","v":null},{"$f":"SUM(F618:I618)","v":null},{"$f":"+E618-J618","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J618),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F618/$E618,0)>=1,$E618>0),AND(F618>$E618,$E618<=0),AND($E618<=0,F618>=0)),1,IF(AND(IFERROR(($E618-F618)/F618,0)<0,F618<$E618),0,F618/$E618))","v":null},{"$f":"IF(OR(AND(IFERROR(G618/$E618,0)>=1,$E618>0),AND(G618>$E618,$E618<=0),AND($E618<=0,G618>=0)),1,IF(AND(IFERROR(($E618-G618)/G618,0)<0,G618<$E618),0,G618/$E618))","v":null},{"$f":"IF(OR(AND(IFERROR(H618/$E618,0)>=1,$E618>0),AND(H618>$E618,$E618<=0),AND($E618<=0,H618>=0)),1,IF(AND(IFERROR(($E618-H618)/H618,0)<0,H618<$E618),0,H618/$E618))","v":null},{"$f":"IF(OR(AND(IFERROR(I618/$E618,0)>=1,$E618>0),AND(I618>$E618,$E618<=0),AND($E618<=0,I618>=0)),1,IF(AND(IFERROR(($E618-I618)/I618,0)<0,I618<$E618),0,I618/$E618))","v":null},{"$f":"IF(OR(AND(IFERROR(J618/$E618,0)>=1,$E618>0),AND(J618>$E618,$E618<=0),AND($E618<=0,J618>=0)),1,IF(AND(IFERROR(($E618-J618)/J618,0)<0,J618<$E618),0,J618/$E618))","v":null},null,{"$f":"IFERROR(E618/E$223,0)","v":null},{"$f":"IFERROR(F618/$F$223,0)","v":null},{"$f":"IFERROR(G618/$G$223,0)","v":null},{"$f":"IFERROR(H618/$H$223,0)","v":null},{"$f":"IFERROR(I618/$I$223,0)","v":null},{"$f":"IFERROR(J618/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C619,$B619:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05","2.1.3.05.07","A entidades territoriales distintas de compensaciones y participaciones ",{"$f":"+VLOOKUP('Cuadro 2'!$C619,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B620:$B$1238,$C619,F620:F$1238)","v":null},{"$f":"SUMIF($B620:$B$1238,$C619,G620:G$1238)","v":null},{"$f":"SUMIF($B620:$B$1238,$C619,H620:H$1238)","v":null},{"$f":"SUMIF($B620:$B$1238,$C619,I620:I$1238)","v":null},{"$f":"SUM(F619:I619)","v":null},{"$f":"+E619-J619","v":null},null,{"$f":"SUMIF($B620:$B$1238,$C619,M620:M$1238)","v":null},{"$f":"SUMIF($B620:$B$1238,$C619,N620:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J619),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F619/$E619,0)>=1,$E619>0),AND(F619>$E619,$E619<=0),AND($E619<=0,F619>=0)),1,IF(AND(IFERROR(($E619-F619)/F619,0)<0,F619<$E619),0,F619/$E619))","v":null},{"$f":"IF(OR(AND(IFERROR(G619/$E619,0)>=1,$E619>0),AND(G619>$E619,$E619<=0),AND($E619<=0,G619>=0)),1,IF(AND(IFERROR(($E619-G619)/G619,0)<0,G619<$E619),0,G619/$E619))","v":null},{"$f":"IF(OR(AND(IFERROR(H619/$E619,0)>=1,$E619>0),AND(H619>$E619,$E619<=0),AND($E619<=0,H619>=0)),1,IF(AND(IFERROR(($E619-H619)/H619,0)<0,H619<$E619),0,H619/$E619))","v":null},{"$f":"IF(OR(AND(IFERROR(I619/$E619,0)>=1,$E619>0),AND(I619>$E619,$E619<=0),AND($E619<=0,I619>=0)),1,IF(AND(IFERROR(($E619-I619)/I619,0)<0,I619<$E619),0,I619/$E619))","v":null},{"$f":"IF(OR(AND(IFERROR(J619/$E619,0)>=1,$E619>0),AND(J619>$E619,$E619<=0),AND($E619<=0,J619>=0)),1,IF(AND(IFERROR(($E619-J619)/J619,0)<0,J619<$E619),0,J619/$E619))","v":null},null,{"$f":"IFERROR(E619/E$223,0)","v":null},{"$f":"IFERROR(F619/$F$223,0)","v":null},{"$f":"IFERROR(G619/$G$223,0)","v":null},{"$f":"IFERROR(H619/$H$223,0)","v":null},{"$f":"IFERROR(I619/$I$223,0)","v":null},{"$f":"IFERROR(J619/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C620,$B620:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.07","2.1.3.05.07.039","Transferencia a Fondos Territoriales de Mitigación del Riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C620,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E407+'Cuadro 2C'!F407","v":null},{"$f":"+'Cuadro 2C'!G407+'Cuadro 2C'!H407","v":null},{"$f":"+'Cuadro 2C'!I407+'Cuadro 2C'!J407","v":null},{"$f":"+'Cuadro 2C'!K407+'Cuadro 2C'!L407","v":null},{"$f":"SUM(F620:I620)","v":null},{"$f":"+E620-J620","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J620),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F620/$E620,0)>=1,$E620>0),AND(F620>$E620,$E620<=0),AND($E620<=0,F620>=0)),1,IF(AND(IFERROR(($E620-F620)/F620,0)<0,F620<$E620),0,F620/$E620))","v":null},{"$f":"IF(OR(AND(IFERROR(G620/$E620,0)>=1,$E620>0),AND(G620>$E620,$E620<=0),AND($E620<=0,G620>=0)),1,IF(AND(IFERROR(($E620-G620)/G620,0)<0,G620<$E620),0,G620/$E620))","v":null},{"$f":"IF(OR(AND(IFERROR(H620/$E620,0)>=1,$E620>0),AND(H620>$E620,$E620<=0),AND($E620<=0,H620>=0)),1,IF(AND(IFERROR(($E620-H620)/H620,0)<0,H620<$E620),0,H620/$E620))","v":null},{"$f":"IF(OR(AND(IFERROR(I620/$E620,0)>=1,$E620>0),AND(I620>$E620,$E620<=0),AND($E620<=0,I620>=0)),1,IF(AND(IFERROR(($E620-I620)/I620,0)<0,I620<$E620),0,I620/$E620))","v":null},{"$f":"IF(OR(AND(IFERROR(J620/$E620,0)>=1,$E620>0),AND(J620>$E620,$E620<=0),AND($E620<=0,J620>=0)),1,IF(AND(IFERROR(($E620-J620)/J620,0)<0,J620<$E620),0,J620/$E620))","v":null},null,{"$f":"IFERROR(E620/E$223,0)","v":null},{"$f":"IFERROR(F620/$F$223,0)","v":null},{"$f":"IFERROR(G620/$G$223,0)","v":null},{"$f":"IFERROR(H620/$H$223,0)","v":null},{"$f":"IFERROR(I620/$I$223,0)","v":null},{"$f":"IFERROR(J620/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C621,$B621:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.07","2.1.3.05.07.041","Devolución de aportes a Entidades Territoriales",{"$f":"+VLOOKUP('Cuadro 2'!$C621,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E408+'Cuadro 2C'!F408","v":null},{"$f":"+'Cuadro 2C'!G408+'Cuadro 2C'!H408","v":null},{"$f":"+'Cuadro 2C'!I408+'Cuadro 2C'!J408","v":null},{"$f":"+'Cuadro 2C'!K408+'Cuadro 2C'!L408","v":null},{"$f":"SUM(F621:I621)","v":null},{"$f":"+E621-J621","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J621),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F621/$E621,0)>=1,$E621>0),AND(F621>$E621,$E621<=0),AND($E621<=0,F621>=0)),1,IF(AND(IFERROR(($E621-F621)/F621,0)<0,F621<$E621),0,F621/$E621))","v":null},{"$f":"IF(OR(AND(IFERROR(G621/$E621,0)>=1,$E621>0),AND(G621>$E621,$E621<=0),AND($E621<=0,G621>=0)),1,IF(AND(IFERROR(($E621-G621)/G621,0)<0,G621<$E621),0,G621/$E621))","v":null},{"$f":"IF(OR(AND(IFERROR(H621/$E621,0)>=1,$E621>0),AND(H621>$E621,$E621<=0),AND($E621<=0,H621>=0)),1,IF(AND(IFERROR(($E621-H621)/H621,0)<0,H621<$E621),0,H621/$E621))","v":null},{"$f":"IF(OR(AND(IFERROR(I621/$E621,0)>=1,$E621>0),AND(I621>$E621,$E621<=0),AND($E621<=0,I621>=0)),1,IF(AND(IFERROR(($E621-I621)/I621,0)<0,I621<$E621),0,I621/$E621))","v":null},{"$f":"IF(OR(AND(IFERROR(J621/$E621,0)>=1,$E621>0),AND(J621>$E621,$E621<=0),AND($E621<=0,J621>=0)),1,IF(AND(IFERROR(($E621-J621)/J621,0)<0,J621<$E621),0,J621/$E621))","v":null},null,{"$f":"IFERROR(E621/E$223,0)","v":null},{"$f":"IFERROR(F621/$F$223,0)","v":null},{"$f":"IFERROR(G621/$G$223,0)","v":null},{"$f":"IFERROR(H621/$H$223,0)","v":null},{"$f":"IFERROR(I621/$I$223,0)","v":null},{"$f":"IFERROR(J621/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C622,$B622:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.07","2.1.3.05.07.042","Transferencia de ventas brutas a municipios – Ley 1930 2018 art. 24",{"$f":"+VLOOKUP('Cuadro 2'!$C622,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E409+'Cuadro 2C'!F409","v":null},{"$f":"+'Cuadro 2C'!G409+'Cuadro 2C'!H409","v":null},{"$f":"+'Cuadro 2C'!I409+'Cuadro 2C'!J409","v":null},{"$f":"+'Cuadro 2C'!K409+'Cuadro 2C'!L409","v":null},{"$f":"SUM(F622:I622)","v":null},{"$f":"+E622-J622","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J622),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F622/$E622,0)>=1,$E622>0),AND(F622>$E622,$E622<=0),AND($E622<=0,F622>=0)),1,IF(AND(IFERROR(($E622-F622)/F622,0)<0,F622<$E622),0,F622/$E622))","v":null},{"$f":"IF(OR(AND(IFERROR(G622/$E622,0)>=1,$E622>0),AND(G622>$E622,$E622<=0),AND($E622<=0,G622>=0)),1,IF(AND(IFERROR(($E622-G622)/G622,0)<0,G622<$E622),0,G622/$E622))","v":null},{"$f":"IF(OR(AND(IFERROR(H622/$E622,0)>=1,$E622>0),AND(H622>$E622,$E622<=0),AND($E622<=0,H622>=0)),1,IF(AND(IFERROR(($E622-H622)/H622,0)<0,H622<$E622),0,H622/$E622))","v":null},{"$f":"IF(OR(AND(IFERROR(I622/$E622,0)>=1,$E622>0),AND(I622>$E622,$E622<=0),AND($E622<=0,I622>=0)),1,IF(AND(IFERROR(($E622-I622)/I622,0)<0,I622<$E622),0,I622/$E622))","v":null},{"$f":"IF(OR(AND(IFERROR(J622/$E622,0)>=1,$E622>0),AND(J622>$E622,$E622<=0),AND($E622<=0,J622>=0)),1,IF(AND(IFERROR(($E622-J622)/J622,0)<0,J622<$E622),0,J622/$E622))","v":null},null,{"$f":"IFERROR(E622/E$223,0)","v":null},{"$f":"IFERROR(F622/$F$223,0)","v":null},{"$f":"IFERROR(G622/$G$223,0)","v":null},{"$f":"IFERROR(H622/$H$223,0)","v":null},{"$f":"IFERROR(I622/$I$223,0)","v":null},{"$f":"IFERROR(J622/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C623,$B623:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05","2.1.3.05.09","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992",{"$f":"+VLOOKUP('Cuadro 2'!$C623,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B624:$B$1238,$C623,F624:F$1238)","v":null},{"$f":"SUMIF($B624:$B$1238,$C623,G624:G$1238)","v":null},{"$f":"SUMIF($B624:$B$1238,$C623,H624:H$1238)","v":null},{"$f":"SUMIF($B624:$B$1238,$C623,I624:I$1238)","v":null},{"$f":"SUM(F623:I623)","v":null},{"$f":"+E623-J623","v":null},null,{"$f":"SUMIF($B624:$B$1238,$C623,M624:M$1238)","v":null},{"$f":"SUMIF($B624:$B$1238,$C623,N624:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J623),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F623/$E623,0)>=1,$E623>0),AND(F623>$E623,$E623<=0),AND($E623<=0,F623>=0)),1,IF(AND(IFERROR(($E623-F623)/F623,0)<0,F623<$E623),0,F623/$E623))","v":null},{"$f":"IF(OR(AND(IFERROR(G623/$E623,0)>=1,$E623>0),AND(G623>$E623,$E623<=0),AND($E623<=0,G623>=0)),1,IF(AND(IFERROR(($E623-G623)/G623,0)<0,G623<$E623),0,G623/$E623))","v":null},{"$f":"IF(OR(AND(IFERROR(H623/$E623,0)>=1,$E623>0),AND(H623>$E623,$E623<=0),AND($E623<=0,H623>=0)),1,IF(AND(IFERROR(($E623-H623)/H623,0)<0,H623<$E623),0,H623/$E623))","v":null},{"$f":"IF(OR(AND(IFERROR(I623/$E623,0)>=1,$E623>0),AND(I623>$E623,$E623<=0),AND($E623<=0,I623>=0)),1,IF(AND(IFERROR(($E623-I623)/I623,0)<0,I623<$E623),0,I623/$E623))","v":null},{"$f":"IF(OR(AND(IFERROR(J623/$E623,0)>=1,$E623>0),AND(J623>$E623,$E623<=0),AND($E623<=0,J623>=0)),1,IF(AND(IFERROR(($E623-J623)/J623,0)<0,J623<$E623),0,J623/$E623))","v":null},null,{"$f":"IFERROR(E623/E$223,0)","v":null},{"$f":"IFERROR(F623/$F$223,0)","v":null},{"$f":"IFERROR(G623/$G$223,0)","v":null},{"$f":"IFERROR(H623/$H$223,0)","v":null},{"$f":"IFERROR(I623/$I$223,0)","v":null},{"$f":"IFERROR(J623/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C624,$B624:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.09","2.1.3.05.09.004","Transferencias de excedentes financieros del EOP",{"$f":"+VLOOKUP('Cuadro 2'!$C624,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E411+'Cuadro 2C'!F411","v":null},{"$f":"+'Cuadro 2C'!G411+'Cuadro 2C'!H411","v":null},{"$f":"+'Cuadro 2C'!I411+'Cuadro 2C'!J411","v":null},{"$f":"+'Cuadro 2C'!K411+'Cuadro 2C'!L411","v":null},{"$f":"SUM(F624:I624)","v":null},{"$f":"+E624-J624","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J624),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F624/$E624,0)>=1,$E624>0),AND(F624>$E624,$E624<=0),AND($E624<=0,F624>=0)),1,IF(AND(IFERROR(($E624-F624)/F624,0)<0,F624<$E624),0,F624/$E624))","v":null},{"$f":"IF(OR(AND(IFERROR(G624/$E624,0)>=1,$E624>0),AND(G624>$E624,$E624<=0),AND($E624<=0,G624>=0)),1,IF(AND(IFERROR(($E624-G624)/G624,0)<0,G624<$E624),0,G624/$E624))","v":null},{"$f":"IF(OR(AND(IFERROR(H624/$E624,0)>=1,$E624>0),AND(H624>$E624,$E624<=0),AND($E624<=0,H624>=0)),1,IF(AND(IFERROR(($E624-H624)/H624,0)<0,H624<$E624),0,H624/$E624))","v":null},{"$f":"IF(OR(AND(IFERROR(I624/$E624,0)>=1,$E624>0),AND(I624>$E624,$E624<=0),AND($E624<=0,I624>=0)),1,IF(AND(IFERROR(($E624-I624)/I624,0)<0,I624<$E624),0,I624/$E624))","v":null},{"$f":"IF(OR(AND(IFERROR(J624/$E624,0)>=1,$E624>0),AND(J624>$E624,$E624<=0),AND($E624<=0,J624>=0)),1,IF(AND(IFERROR(($E624-J624)/J624,0)<0,J624<$E624),0,J624/$E624))","v":null},null,{"$f":"IFERROR(E624/E$223,0)","v":null},{"$f":"IFERROR(F624/$F$223,0)","v":null},{"$f":"IFERROR(G624/$G$223,0)","v":null},{"$f":"IFERROR(H624/$H$223,0)","v":null},{"$f":"IFERROR(I624/$I$223,0)","v":null},{"$f":"IFERROR(J624/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C625,$B625:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.09","2.1.3.05.09.008","Monitoreo y vigilancia educación superior para distribuir",{"$f":"+VLOOKUP('Cuadro 2'!$C625,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E412+'Cuadro 2C'!F412","v":null},{"$f":"+'Cuadro 2C'!G412+'Cuadro 2C'!H412","v":null},{"$f":"+'Cuadro 2C'!I412+'Cuadro 2C'!J412","v":null},{"$f":"+'Cuadro 2C'!K412+'Cuadro 2C'!L412","v":null},{"$f":"SUM(F625:I625)","v":null},{"$f":"+E625-J625","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J625),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F625/$E625,0)>=1,$E625>0),AND(F625>$E625,$E625<=0),AND($E625<=0,F625>=0)),1,IF(AND(IFERROR(($E625-F625)/F625,0)<0,F625<$E625),0,F625/$E625))","v":null},{"$f":"IF(OR(AND(IFERROR(G625/$E625,0)>=1,$E625>0),AND(G625>$E625,$E625<=0),AND($E625<=0,G625>=0)),1,IF(AND(IFERROR(($E625-G625)/G625,0)<0,G625<$E625),0,G625/$E625))","v":null},{"$f":"IF(OR(AND(IFERROR(H625/$E625,0)>=1,$E625>0),AND(H625>$E625,$E625<=0),AND($E625<=0,H625>=0)),1,IF(AND(IFERROR(($E625-H625)/H625,0)<0,H625<$E625),0,H625/$E625))","v":null},{"$f":"IF(OR(AND(IFERROR(I625/$E625,0)>=1,$E625>0),AND(I625>$E625,$E625<=0),AND($E625<=0,I625>=0)),1,IF(AND(IFERROR(($E625-I625)/I625,0)<0,I625<$E625),0,I625/$E625))","v":null},{"$f":"IF(OR(AND(IFERROR(J625/$E625,0)>=1,$E625>0),AND(J625>$E625,$E625<=0),AND($E625<=0,J625>=0)),1,IF(AND(IFERROR(($E625-J625)/J625,0)<0,J625<$E625),0,J625/$E625))","v":null},null,{"$f":"IFERROR(E625/E$223,0)","v":null},{"$f":"IFERROR(F625/$F$223,0)","v":null},{"$f":"IFERROR(G625/$G$223,0)","v":null},{"$f":"IFERROR(H625/$H$223,0)","v":null},{"$f":"IFERROR(I625/$I$223,0)","v":null},{"$f":"IFERROR(J625/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C626,$B626:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.09","2.1.3.05.09.009","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992",{"$f":"+VLOOKUP('Cuadro 2'!$C626,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E413+'Cuadro 2C'!F413","v":null},{"$f":"+'Cuadro 2C'!G413+'Cuadro 2C'!H413","v":null},{"$f":"+'Cuadro 2C'!I413+'Cuadro 2C'!J413","v":null},{"$f":"+'Cuadro 2C'!K413+'Cuadro 2C'!L413","v":null},{"$f":"SUM(F626:I626)","v":null},{"$f":"+E626-J626","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J626),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F626/$E626,0)>=1,$E626>0),AND(F626>$E626,$E626<=0),AND($E626<=0,F626>=0)),1,IF(AND(IFERROR(($E626-F626)/F626,0)<0,F626<$E626),0,F626/$E626))","v":null},{"$f":"IF(OR(AND(IFERROR(G626/$E626,0)>=1,$E626>0),AND(G626>$E626,$E626<=0),AND($E626<=0,G626>=0)),1,IF(AND(IFERROR(($E626-G626)/G626,0)<0,G626<$E626),0,G626/$E626))","v":null},{"$f":"IF(OR(AND(IFERROR(H626/$E626,0)>=1,$E626>0),AND(H626>$E626,$E626<=0),AND($E626<=0,H626>=0)),1,IF(AND(IFERROR(($E626-H626)/H626,0)<0,H626<$E626),0,H626/$E626))","v":null},{"$f":"IF(OR(AND(IFERROR(I626/$E626,0)>=1,$E626>0),AND(I626>$E626,$E626<=0),AND($E626<=0,I626>=0)),1,IF(AND(IFERROR(($E626-I626)/I626,0)<0,I626<$E626),0,I626/$E626))","v":null},{"$f":"IF(OR(AND(IFERROR(J626/$E626,0)>=1,$E626>0),AND(J626>$E626,$E626<=0),AND($E626<=0,J626>=0)),1,IF(AND(IFERROR(($E626-J626)/J626,0)<0,J626<$E626),0,J626/$E626))","v":null},null,{"$f":"IFERROR(E626/E$223,0)","v":null},{"$f":"IFERROR(F626/$F$223,0)","v":null},{"$f":"IFERROR(G626/$G$223,0)","v":null},{"$f":"IFERROR(H626/$H$223,0)","v":null},{"$f":"IFERROR(I626/$I$223,0)","v":null},{"$f":"IFERROR(J626/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C627,$B627:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.09","2.1.3.05.09.018","Comisión Nacional Intersectorial de Aseguramiento de la Calidad de la Educación Superior - CONACES",{"$f":"+VLOOKUP('Cuadro 2'!$C627,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E414+'Cuadro 2C'!F414","v":null},{"$f":"+'Cuadro 2C'!G414+'Cuadro 2C'!H414","v":null},{"$f":"+'Cuadro 2C'!I414+'Cuadro 2C'!J414","v":null},{"$f":"+'Cuadro 2C'!K414+'Cuadro 2C'!L414","v":null},{"$f":"SUM(F627:I627)","v":null},{"$f":"+E627-J627","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J627),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F627/$E627,0)>=1,$E627>0),AND(F627>$E627,$E627<=0),AND($E627<=0,F627>=0)),1,IF(AND(IFERROR(($E627-F627)/F627,0)<0,F627<$E627),0,F627/$E627))","v":null},{"$f":"IF(OR(AND(IFERROR(G627/$E627,0)>=1,$E627>0),AND(G627>$E627,$E627<=0),AND($E627<=0,G627>=0)),1,IF(AND(IFERROR(($E627-G627)/G627,0)<0,G627<$E627),0,G627/$E627))","v":null},{"$f":"IF(OR(AND(IFERROR(H627/$E627,0)>=1,$E627>0),AND(H627>$E627,$E627<=0),AND($E627<=0,H627>=0)),1,IF(AND(IFERROR(($E627-H627)/H627,0)<0,H627<$E627),0,H627/$E627))","v":null},{"$f":"IF(OR(AND(IFERROR(I627/$E627,0)>=1,$E627>0),AND(I627>$E627,$E627<=0),AND($E627<=0,I627>=0)),1,IF(AND(IFERROR(($E627-I627)/I627,0)<0,I627<$E627),0,I627/$E627))","v":null},{"$f":"IF(OR(AND(IFERROR(J627/$E627,0)>=1,$E627>0),AND(J627>$E627,$E627<=0),AND($E627<=0,J627>=0)),1,IF(AND(IFERROR(($E627-J627)/J627,0)<0,J627<$E627),0,J627/$E627))","v":null},null,{"$f":"IFERROR(E627/E$223,0)","v":null},{"$f":"IFERROR(F627/$F$223,0)","v":null},{"$f":"IFERROR(G627/$G$223,0)","v":null},{"$f":"IFERROR(H627/$H$223,0)","v":null},{"$f":"IFERROR(I627/$I$223,0)","v":null},{"$f":"IFERROR(J627/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C628,$B628:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.09","2.1.3.05.09.019","Consejo Nacional de Acreditación - CNA",{"$f":"+VLOOKUP('Cuadro 2'!$C628,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E415+'Cuadro 2C'!F415","v":null},{"$f":"+'Cuadro 2C'!G415+'Cuadro 2C'!H415","v":null},{"$f":"+'Cuadro 2C'!I415+'Cuadro 2C'!J415","v":null},{"$f":"+'Cuadro 2C'!K415+'Cuadro 2C'!L415","v":null},{"$f":"SUM(F628:I628)","v":null},{"$f":"+E628-J628","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J628),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F628/$E628,0)>=1,$E628>0),AND(F628>$E628,$E628<=0),AND($E628<=0,F628>=0)),1,IF(AND(IFERROR(($E628-F628)/F628,0)<0,F628<$E628),0,F628/$E628))","v":null},{"$f":"IF(OR(AND(IFERROR(G628/$E628,0)>=1,$E628>0),AND(G628>$E628,$E628<=0),AND($E628<=0,G628>=0)),1,IF(AND(IFERROR(($E628-G628)/G628,0)<0,G628<$E628),0,G628/$E628))","v":null},{"$f":"IF(OR(AND(IFERROR(H628/$E628,0)>=1,$E628>0),AND(H628>$E628,$E628<=0),AND($E628<=0,H628>=0)),1,IF(AND(IFERROR(($E628-H628)/H628,0)<0,H628<$E628),0,H628/$E628))","v":null},{"$f":"IF(OR(AND(IFERROR(I628/$E628,0)>=1,$E628>0),AND(I628>$E628,$E628<=0),AND($E628<=0,I628>=0)),1,IF(AND(IFERROR(($E628-I628)/I628,0)<0,I628<$E628),0,I628/$E628))","v":null},{"$f":"IF(OR(AND(IFERROR(J628/$E628,0)>=1,$E628>0),AND(J628>$E628,$E628<=0),AND($E628<=0,J628>=0)),1,IF(AND(IFERROR(($E628-J628)/J628,0)<0,J628<$E628),0,J628/$E628))","v":null},null,{"$f":"IFERROR(E628/E$223,0)","v":null},{"$f":"IFERROR(F628/$F$223,0)","v":null},{"$f":"IFERROR(G628/$G$223,0)","v":null},{"$f":"IFERROR(H628/$H$223,0)","v":null},{"$f":"IFERROR(I628/$I$223,0)","v":null},{"$f":"IFERROR(J628/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C629,$B629:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.09","2.1.3.05.09.020","Consejo Nacional de Educación Superior - CESU (Ley 30 de 1992)",{"$f":"+VLOOKUP('Cuadro 2'!$C629,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E416+'Cuadro 2C'!F416","v":null},{"$f":"+'Cuadro 2C'!G416+'Cuadro 2C'!H416","v":null},{"$f":"+'Cuadro 2C'!I416+'Cuadro 2C'!J416","v":null},{"$f":"+'Cuadro 2C'!K416+'Cuadro 2C'!L416","v":null},{"$f":"SUM(F629:I629)","v":null},{"$f":"+E629-J629","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J629),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F629/$E629,0)>=1,$E629>0),AND(F629>$E629,$E629<=0),AND($E629<=0,F629>=0)),1,IF(AND(IFERROR(($E629-F629)/F629,0)<0,F629<$E629),0,F629/$E629))","v":null},{"$f":"IF(OR(AND(IFERROR(G629/$E629,0)>=1,$E629>0),AND(G629>$E629,$E629<=0),AND($E629<=0,G629>=0)),1,IF(AND(IFERROR(($E629-G629)/G629,0)<0,G629<$E629),0,G629/$E629))","v":null},{"$f":"IF(OR(AND(IFERROR(H629/$E629,0)>=1,$E629>0),AND(H629>$E629,$E629<=0),AND($E629<=0,H629>=0)),1,IF(AND(IFERROR(($E629-H629)/H629,0)<0,H629<$E629),0,H629/$E629))","v":null},{"$f":"IF(OR(AND(IFERROR(I629/$E629,0)>=1,$E629>0),AND(I629>$E629,$E629<=0),AND($E629<=0,I629>=0)),1,IF(AND(IFERROR(($E629-I629)/I629,0)<0,I629<$E629),0,I629/$E629))","v":null},{"$f":"IF(OR(AND(IFERROR(J629/$E629,0)>=1,$E629>0),AND(J629>$E629,$E629<=0),AND($E629<=0,J629>=0)),1,IF(AND(IFERROR(($E629-J629)/J629,0)<0,J629<$E629),0,J629/$E629))","v":null},null,{"$f":"IFERROR(E629/E$223,0)","v":null},{"$f":"IFERROR(F629/$F$223,0)","v":null},{"$f":"IFERROR(G629/$G$223,0)","v":null},{"$f":"IFERROR(H629/$H$223,0)","v":null},{"$f":"IFERROR(I629/$I$223,0)","v":null},{"$f":"IFERROR(J629/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C630,$B630:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.05.09","2.1.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C630,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E417+'Cuadro 2C'!F417","v":null},{"$f":"+'Cuadro 2C'!G417+'Cuadro 2C'!H417","v":null},{"$f":"+'Cuadro 2C'!I417+'Cuadro 2C'!J417","v":null},{"$f":"+'Cuadro 2C'!K417+'Cuadro 2C'!L417","v":null},{"$f":"SUM(F630:I630)","v":null},{"$f":"+E630-J630","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J630),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F630/$E630,0)>=1,$E630>0),AND(F630>$E630,$E630<=0),AND($E630<=0,F630>=0)),1,IF(AND(IFERROR(($E630-F630)/F630,0)<0,F630<$E630),0,F630/$E630))","v":null},{"$f":"IF(OR(AND(IFERROR(G630/$E630,0)>=1,$E630>0),AND(G630>$E630,$E630<=0),AND($E630<=0,G630>=0)),1,IF(AND(IFERROR(($E630-G630)/G630,0)<0,G630<$E630),0,G630/$E630))","v":null},{"$f":"IF(OR(AND(IFERROR(H630/$E630,0)>=1,$E630>0),AND(H630>$E630,$E630<=0),AND($E630<=0,H630>=0)),1,IF(AND(IFERROR(($E630-H630)/H630,0)<0,H630<$E630),0,H630/$E630))","v":null},{"$f":"IF(OR(AND(IFERROR(I630/$E630,0)>=1,$E630>0),AND(I630>$E630,$E630<=0),AND($E630<=0,I630>=0)),1,IF(AND(IFERROR(($E630-I630)/I630,0)<0,I630<$E630),0,I630/$E630))","v":null},{"$f":"IF(OR(AND(IFERROR(J630/$E630,0)>=1,$E630>0),AND(J630>$E630,$E630<=0),AND($E630<=0,J630>=0)),1,IF(AND(IFERROR(($E630-J630)/J630,0)<0,J630<$E630),0,J630/$E630))","v":null},null,{"$f":"IFERROR(E630/E$223,0)","v":null},{"$f":"IFERROR(F630/$F$223,0)","v":null},{"$f":"IFERROR(G630/$G$223,0)","v":null},{"$f":"IFERROR(H630/$H$223,0)","v":null},{"$f":"IFERROR(I630/$I$223,0)","v":null},{"$f":"IFERROR(J630/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C631,$B631:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3","2.1.3.07","Prestaciones para cubrir riesgos sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C631,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B632:$B$1238,$C631,F632:F$1238)","v":null},{"$f":"SUMIF($B632:$B$1238,$C631,G632:G$1238)","v":null},{"$f":"SUMIF($B632:$B$1238,$C631,H632:H$1238)","v":null},{"$f":"SUMIF($B632:$B$1238,$C631,I632:I$1238)","v":null},{"$f":"SUM(F631:I631)","v":null},{"$f":"+E631-J631","v":null},null,{"$f":"SUMIF($B632:$B$1238,$C631,M632:M$1238)","v":null},{"$f":"SUMIF($B632:$B$1238,$C631,N632:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J631),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F631/$E631,0)>=1,$E631>0),AND(F631>$E631,$E631<=0),AND($E631<=0,F631>=0)),1,IF(AND(IFERROR(($E631-F631)/F631,0)<0,F631<$E631),0,F631/$E631))","v":null},{"$f":"IF(OR(AND(IFERROR(G631/$E631,0)>=1,$E631>0),AND(G631>$E631,$E631<=0),AND($E631<=0,G631>=0)),1,IF(AND(IFERROR(($E631-G631)/G631,0)<0,G631<$E631),0,G631/$E631))","v":null},{"$f":"IF(OR(AND(IFERROR(H631/$E631,0)>=1,$E631>0),AND(H631>$E631,$E631<=0),AND($E631<=0,H631>=0)),1,IF(AND(IFERROR(($E631-H631)/H631,0)<0,H631<$E631),0,H631/$E631))","v":null},{"$f":"IF(OR(AND(IFERROR(I631/$E631,0)>=1,$E631>0),AND(I631>$E631,$E631<=0),AND($E631<=0,I631>=0)),1,IF(AND(IFERROR(($E631-I631)/I631,0)<0,I631<$E631),0,I631/$E631))","v":null},{"$f":"IF(OR(AND(IFERROR(J631/$E631,0)>=1,$E631>0),AND(J631>$E631,$E631<=0),AND($E631<=0,J631>=0)),1,IF(AND(IFERROR(($E631-J631)/J631,0)<0,J631<$E631),0,J631/$E631))","v":null},null,{"$f":"IFERROR(E631/E$223,0)","v":null},{"$f":"IFERROR(F631/$F$223,0)","v":null},{"$f":"IFERROR(G631/$G$223,0)","v":null},{"$f":"IFERROR(H631/$H$223,0)","v":null},{"$f":"IFERROR(I631/$I$223,0)","v":null},{"$f":"IFERROR(J631/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C632,$B632:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07","2.1.3.07.02","Prestaciones sociales relacionadas con el empleo",{"$f":"+VLOOKUP('Cuadro 2'!$C632,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B633:$B$1238,$C632,F633:F$1238)","v":null},{"$f":"SUMIF($B633:$B$1238,$C632,G633:G$1238)","v":null},{"$f":"SUMIF($B633:$B$1238,$C632,H633:H$1238)","v":null},{"$f":"SUMIF($B633:$B$1238,$C632,I633:I$1238)","v":null},{"$f":"SUM(F632:I632)","v":null},{"$f":"+E632-J632","v":null},null,{"$f":"SUMIF($B633:$B$1238,$C632,M633:M$1238)","v":null},{"$f":"SUMIF($B633:$B$1238,$C632,N633:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J632),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F632/$E632,0)>=1,$E632>0),AND(F632>$E632,$E632<=0),AND($E632<=0,F632>=0)),1,IF(AND(IFERROR(($E632-F632)/F632,0)<0,F632<$E632),0,F632/$E632))","v":null},{"$f":"IF(OR(AND(IFERROR(G632/$E632,0)>=1,$E632>0),AND(G632>$E632,$E632<=0),AND($E632<=0,G632>=0)),1,IF(AND(IFERROR(($E632-G632)/G632,0)<0,G632<$E632),0,G632/$E632))","v":null},{"$f":"IF(OR(AND(IFERROR(H632/$E632,0)>=1,$E632>0),AND(H632>$E632,$E632<=0),AND($E632<=0,H632>=0)),1,IF(AND(IFERROR(($E632-H632)/H632,0)<0,H632<$E632),0,H632/$E632))","v":null},{"$f":"IF(OR(AND(IFERROR(I632/$E632,0)>=1,$E632>0),AND(I632>$E632,$E632<=0),AND($E632<=0,I632>=0)),1,IF(AND(IFERROR(($E632-I632)/I632,0)<0,I632<$E632),0,I632/$E632))","v":null},{"$f":"IF(OR(AND(IFERROR(J632/$E632,0)>=1,$E632>0),AND(J632>$E632,$E632<=0),AND($E632<=0,J632>=0)),1,IF(AND(IFERROR(($E632-J632)/J632,0)<0,J632<$E632),0,J632/$E632))","v":null},null,{"$f":"IFERROR(E632/E$223,0)","v":null},{"$f":"IFERROR(F632/$F$223,0)","v":null},{"$f":"IFERROR(G632/$G$223,0)","v":null},{"$f":"IFERROR(H632/$H$223,0)","v":null},{"$f":"IFERROR(I632/$I$223,0)","v":null},{"$f":"IFERROR(J632/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C633,$B633:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.001","Mesadas pensionales (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C633,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B634:$B$1238,$C633,F634:F$1238)","v":null},{"$f":"SUMIF($B634:$B$1238,$C633,G634:G$1238)","v":null},{"$f":"SUMIF($B634:$B$1238,$C633,H634:H$1238)","v":null},{"$f":"SUMIF($B634:$B$1238,$C633,I634:I$1238)","v":null},{"$f":"SUM(F633:I633)","v":null},{"$f":"+E633-J633","v":null},null,{"$f":"SUMIF($B634:$B$1238,$C633,M634:M$1238)","v":null},{"$f":"SUMIF($B634:$B$1238,$C633,N634:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J633),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F633/$E633,0)>=1,$E633>0),AND(F633>$E633,$E633<=0),AND($E633<=0,F633>=0)),1,IF(AND(IFERROR(($E633-F633)/F633,0)<0,F633<$E633),0,F633/$E633))","v":null},{"$f":"IF(OR(AND(IFERROR(G633/$E633,0)>=1,$E633>0),AND(G633>$E633,$E633<=0),AND($E633<=0,G633>=0)),1,IF(AND(IFERROR(($E633-G633)/G633,0)<0,G633<$E633),0,G633/$E633))","v":null},{"$f":"IF(OR(AND(IFERROR(H633/$E633,0)>=1,$E633>0),AND(H633>$E633,$E633<=0),AND($E633<=0,H633>=0)),1,IF(AND(IFERROR(($E633-H633)/H633,0)<0,H633<$E633),0,H633/$E633))","v":null},{"$f":"IF(OR(AND(IFERROR(I633/$E633,0)>=1,$E633>0),AND(I633>$E633,$E633<=0),AND($E633<=0,I633>=0)),1,IF(AND(IFERROR(($E633-I633)/I633,0)<0,I633<$E633),0,I633/$E633))","v":null},{"$f":"IF(OR(AND(IFERROR(J633/$E633,0)>=1,$E633>0),AND(J633>$E633,$E633<=0),AND($E633<=0,J633>=0)),1,IF(AND(IFERROR(($E633-J633)/J633,0)<0,J633<$E633),0,J633/$E633))","v":null},null,{"$f":"IFERROR(E633/E$223,0)","v":null},{"$f":"IFERROR(F633/$F$223,0)","v":null},{"$f":"IFERROR(G633/$G$223,0)","v":null},{"$f":"IFERROR(H633/$H$223,0)","v":null},{"$f":"IFERROR(I633/$I$223,0)","v":null},{"$f":"IFERROR(J633/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C634,$B634:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.001","2.1.3.07.02.001.01","Mesadas pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C634,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E421+'Cuadro 2C'!F421","v":null},{"$f":"+'Cuadro 2C'!G421+'Cuadro 2C'!H421","v":null},{"$f":"+'Cuadro 2C'!I421+'Cuadro 2C'!J421","v":null},{"$f":"+'Cuadro 2C'!K421+'Cuadro 2C'!L421","v":null},{"$f":"SUM(F634:I634)","v":null},{"$f":"+E634-J634","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J634),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F634/$E634,0)>=1,$E634>0),AND(F634>$E634,$E634<=0),AND($E634<=0,F634>=0)),1,IF(AND(IFERROR(($E634-F634)/F634,0)<0,F634<$E634),0,F634/$E634))","v":null},{"$f":"IF(OR(AND(IFERROR(G634/$E634,0)>=1,$E634>0),AND(G634>$E634,$E634<=0),AND($E634<=0,G634>=0)),1,IF(AND(IFERROR(($E634-G634)/G634,0)<0,G634<$E634),0,G634/$E634))","v":null},{"$f":"IF(OR(AND(IFERROR(H634/$E634,0)>=1,$E634>0),AND(H634>$E634,$E634<=0),AND($E634<=0,H634>=0)),1,IF(AND(IFERROR(($E634-H634)/H634,0)<0,H634<$E634),0,H634/$E634))","v":null},{"$f":"IF(OR(AND(IFERROR(I634/$E634,0)>=1,$E634>0),AND(I634>$E634,$E634<=0),AND($E634<=0,I634>=0)),1,IF(AND(IFERROR(($E634-I634)/I634,0)<0,I634<$E634),0,I634/$E634))","v":null},{"$f":"IF(OR(AND(IFERROR(J634/$E634,0)>=1,$E634>0),AND(J634>$E634,$E634<=0),AND($E634<=0,J634>=0)),1,IF(AND(IFERROR(($E634-J634)/J634,0)<0,J634<$E634),0,J634/$E634))","v":null},null,{"$f":"IFERROR(E634/E$223,0)","v":null},{"$f":"IFERROR(F634/$F$223,0)","v":null},{"$f":"IFERROR(G634/$G$223,0)","v":null},{"$f":"IFERROR(H634/$H$223,0)","v":null},{"$f":"IFERROR(I634/$I$223,0)","v":null},{"$f":"IFERROR(J634/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C635,$B635:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.001","2.1.3.07.02.001.02","Mesadas pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C635,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E422+'Cuadro 2C'!F422","v":null},{"$f":"+'Cuadro 2C'!G422+'Cuadro 2C'!H422","v":null},{"$f":"+'Cuadro 2C'!I422+'Cuadro 2C'!J422","v":null},{"$f":"+'Cuadro 2C'!K422+'Cuadro 2C'!L422","v":null},{"$f":"SUM(F635:I635)","v":null},{"$f":"+E635-J635","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J635),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F635/$E635,0)>=1,$E635>0),AND(F635>$E635,$E635<=0),AND($E635<=0,F635>=0)),1,IF(AND(IFERROR(($E635-F635)/F635,0)<0,F635<$E635),0,F635/$E635))","v":null},{"$f":"IF(OR(AND(IFERROR(G635/$E635,0)>=1,$E635>0),AND(G635>$E635,$E635<=0),AND($E635<=0,G635>=0)),1,IF(AND(IFERROR(($E635-G635)/G635,0)<0,G635<$E635),0,G635/$E635))","v":null},{"$f":"IF(OR(AND(IFERROR(H635/$E635,0)>=1,$E635>0),AND(H635>$E635,$E635<=0),AND($E635<=0,H635>=0)),1,IF(AND(IFERROR(($E635-H635)/H635,0)<0,H635<$E635),0,H635/$E635))","v":null},{"$f":"IF(OR(AND(IFERROR(I635/$E635,0)>=1,$E635>0),AND(I635>$E635,$E635<=0),AND($E635<=0,I635>=0)),1,IF(AND(IFERROR(($E635-I635)/I635,0)<0,I635<$E635),0,I635/$E635))","v":null},{"$f":"IF(OR(AND(IFERROR(J635/$E635,0)>=1,$E635>0),AND(J635>$E635,$E635<=0),AND($E635<=0,J635>=0)),1,IF(AND(IFERROR(($E635-J635)/J635,0)<0,J635<$E635),0,J635/$E635))","v":null},null,{"$f":"IFERROR(E635/E$223,0)","v":null},{"$f":"IFERROR(F635/$F$223,0)","v":null},{"$f":"IFERROR(G635/$G$223,0)","v":null},{"$f":"IFERROR(H635/$H$223,0)","v":null},{"$f":"IFERROR(I635/$I$223,0)","v":null},{"$f":"IFERROR(J635/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C636,$B636:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.002","Cuotas partes pensionales (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C636,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B637:$B$1238,$C636,F637:F$1238)","v":null},{"$f":"SUMIF($B637:$B$1238,$C636,G637:G$1238)","v":null},{"$f":"SUMIF($B637:$B$1238,$C636,H637:H$1238)","v":null},{"$f":"SUMIF($B637:$B$1238,$C636,I637:I$1238)","v":null},{"$f":"SUM(F636:I636)","v":null},{"$f":"+E636-J636","v":null},null,{"$f":"SUMIF($B637:$B$1238,$C636,M637:M$1238)","v":null},{"$f":"SUMIF($B637:$B$1238,$C636,N637:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J636),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F636/$E636,0)>=1,$E636>0),AND(F636>$E636,$E636<=0),AND($E636<=0,F636>=0)),1,IF(AND(IFERROR(($E636-F636)/F636,0)<0,F636<$E636),0,F636/$E636))","v":null},{"$f":"IF(OR(AND(IFERROR(G636/$E636,0)>=1,$E636>0),AND(G636>$E636,$E636<=0),AND($E636<=0,G636>=0)),1,IF(AND(IFERROR(($E636-G636)/G636,0)<0,G636<$E636),0,G636/$E636))","v":null},{"$f":"IF(OR(AND(IFERROR(H636/$E636,0)>=1,$E636>0),AND(H636>$E636,$E636<=0),AND($E636<=0,H636>=0)),1,IF(AND(IFERROR(($E636-H636)/H636,0)<0,H636<$E636),0,H636/$E636))","v":null},{"$f":"IF(OR(AND(IFERROR(I636/$E636,0)>=1,$E636>0),AND(I636>$E636,$E636<=0),AND($E636<=0,I636>=0)),1,IF(AND(IFERROR(($E636-I636)/I636,0)<0,I636<$E636),0,I636/$E636))","v":null},{"$f":"IF(OR(AND(IFERROR(J636/$E636,0)>=1,$E636>0),AND(J636>$E636,$E636<=0),AND($E636<=0,J636>=0)),1,IF(AND(IFERROR(($E636-J636)/J636,0)<0,J636<$E636),0,J636/$E636))","v":null},null,{"$f":"IFERROR(E636/E$223,0)","v":null},{"$f":"IFERROR(F636/$F$223,0)","v":null},{"$f":"IFERROR(G636/$G$223,0)","v":null},{"$f":"IFERROR(H636/$H$223,0)","v":null},{"$f":"IFERROR(I636/$I$223,0)","v":null},{"$f":"IFERROR(J636/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C637,$B637:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.002","2.1.3.07.02.002.01","Cuotas partes pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C637,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E424+'Cuadro 2C'!F424","v":null},{"$f":"+'Cuadro 2C'!G424+'Cuadro 2C'!H424","v":null},{"$f":"+'Cuadro 2C'!I424+'Cuadro 2C'!J424","v":null},{"$f":"+'Cuadro 2C'!K424+'Cuadro 2C'!L424","v":null},{"$f":"SUM(F637:I637)","v":null},{"$f":"+E637-J637","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J637),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F637/$E637,0)>=1,$E637>0),AND(F637>$E637,$E637<=0),AND($E637<=0,F637>=0)),1,IF(AND(IFERROR(($E637-F637)/F637,0)<0,F637<$E637),0,F637/$E637))","v":null},{"$f":"IF(OR(AND(IFERROR(G637/$E637,0)>=1,$E637>0),AND(G637>$E637,$E637<=0),AND($E637<=0,G637>=0)),1,IF(AND(IFERROR(($E637-G637)/G637,0)<0,G637<$E637),0,G637/$E637))","v":null},{"$f":"IF(OR(AND(IFERROR(H637/$E637,0)>=1,$E637>0),AND(H637>$E637,$E637<=0),AND($E637<=0,H637>=0)),1,IF(AND(IFERROR(($E637-H637)/H637,0)<0,H637<$E637),0,H637/$E637))","v":null},{"$f":"IF(OR(AND(IFERROR(I637/$E637,0)>=1,$E637>0),AND(I637>$E637,$E637<=0),AND($E637<=0,I637>=0)),1,IF(AND(IFERROR(($E637-I637)/I637,0)<0,I637<$E637),0,I637/$E637))","v":null},{"$f":"IF(OR(AND(IFERROR(J637/$E637,0)>=1,$E637>0),AND(J637>$E637,$E637<=0),AND($E637<=0,J637>=0)),1,IF(AND(IFERROR(($E637-J637)/J637,0)<0,J637<$E637),0,J637/$E637))","v":null},null,{"$f":"IFERROR(E637/E$223,0)","v":null},{"$f":"IFERROR(F637/$F$223,0)","v":null},{"$f":"IFERROR(G637/$G$223,0)","v":null},{"$f":"IFERROR(H637/$H$223,0)","v":null},{"$f":"IFERROR(I637/$I$223,0)","v":null},{"$f":"IFERROR(J637/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C638,$B638:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.002","2.1.3.07.02.002.02","Cuotas partes pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C638,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E425+'Cuadro 2C'!F425","v":null},{"$f":"+'Cuadro 2C'!G425+'Cuadro 2C'!H425","v":null},{"$f":"+'Cuadro 2C'!I425+'Cuadro 2C'!J425","v":null},{"$f":"+'Cuadro 2C'!K425+'Cuadro 2C'!L425","v":null},{"$f":"SUM(F638:I638)","v":null},{"$f":"+E638-J638","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J638),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F638/$E638,0)>=1,$E638>0),AND(F638>$E638,$E638<=0),AND($E638<=0,F638>=0)),1,IF(AND(IFERROR(($E638-F638)/F638,0)<0,F638<$E638),0,F638/$E638))","v":null},{"$f":"IF(OR(AND(IFERROR(G638/$E638,0)>=1,$E638>0),AND(G638>$E638,$E638<=0),AND($E638<=0,G638>=0)),1,IF(AND(IFERROR(($E638-G638)/G638,0)<0,G638<$E638),0,G638/$E638))","v":null},{"$f":"IF(OR(AND(IFERROR(H638/$E638,0)>=1,$E638>0),AND(H638>$E638,$E638<=0),AND($E638<=0,H638>=0)),1,IF(AND(IFERROR(($E638-H638)/H638,0)<0,H638<$E638),0,H638/$E638))","v":null},{"$f":"IF(OR(AND(IFERROR(I638/$E638,0)>=1,$E638>0),AND(I638>$E638,$E638<=0),AND($E638<=0,I638>=0)),1,IF(AND(IFERROR(($E638-I638)/I638,0)<0,I638<$E638),0,I638/$E638))","v":null},{"$f":"IF(OR(AND(IFERROR(J638/$E638,0)>=1,$E638>0),AND(J638>$E638,$E638<=0),AND($E638<=0,J638>=0)),1,IF(AND(IFERROR(($E638-J638)/J638,0)<0,J638<$E638),0,J638/$E638))","v":null},null,{"$f":"IFERROR(E638/E$223,0)","v":null},{"$f":"IFERROR(F638/$F$223,0)","v":null},{"$f":"IFERROR(G638/$G$223,0)","v":null},{"$f":"IFERROR(H638/$H$223,0)","v":null},{"$f":"IFERROR(I638/$I$223,0)","v":null},{"$f":"IFERROR(J638/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C639,$B639:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.003","Bonos pensionales (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C639,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B640:$B$1238,$C639,F640:F$1238)","v":null},{"$f":"SUMIF($B640:$B$1238,$C639,G640:G$1238)","v":null},{"$f":"SUMIF($B640:$B$1238,$C639,H640:H$1238)","v":null},{"$f":"SUMIF($B640:$B$1238,$C639,I640:I$1238)","v":null},{"$f":"SUM(F639:I639)","v":null},{"$f":"+E639-J639","v":null},null,{"$f":"SUMIF($B640:$B$1238,$C639,M640:M$1238)","v":null},{"$f":"SUMIF($B640:$B$1238,$C639,N640:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J639),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F639/$E639,0)>=1,$E639>0),AND(F639>$E639,$E639<=0),AND($E639<=0,F639>=0)),1,IF(AND(IFERROR(($E639-F639)/F639,0)<0,F639<$E639),0,F639/$E639))","v":null},{"$f":"IF(OR(AND(IFERROR(G639/$E639,0)>=1,$E639>0),AND(G639>$E639,$E639<=0),AND($E639<=0,G639>=0)),1,IF(AND(IFERROR(($E639-G639)/G639,0)<0,G639<$E639),0,G639/$E639))","v":null},{"$f":"IF(OR(AND(IFERROR(H639/$E639,0)>=1,$E639>0),AND(H639>$E639,$E639<=0),AND($E639<=0,H639>=0)),1,IF(AND(IFERROR(($E639-H639)/H639,0)<0,H639<$E639),0,H639/$E639))","v":null},{"$f":"IF(OR(AND(IFERROR(I639/$E639,0)>=1,$E639>0),AND(I639>$E639,$E639<=0),AND($E639<=0,I639>=0)),1,IF(AND(IFERROR(($E639-I639)/I639,0)<0,I639<$E639),0,I639/$E639))","v":null},{"$f":"IF(OR(AND(IFERROR(J639/$E639,0)>=1,$E639>0),AND(J639>$E639,$E639<=0),AND($E639<=0,J639>=0)),1,IF(AND(IFERROR(($E639-J639)/J639,0)<0,J639<$E639),0,J639/$E639))","v":null},null,{"$f":"IFERROR(E639/E$223,0)","v":null},{"$f":"IFERROR(F639/$F$223,0)","v":null},{"$f":"IFERROR(G639/$G$223,0)","v":null},{"$f":"IFERROR(H639/$H$223,0)","v":null},{"$f":"IFERROR(I639/$I$223,0)","v":null},{"$f":"IFERROR(J639/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C640,$B640:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.003","2.1.3.07.02.003.01","Bonos pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C640,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E427+'Cuadro 2C'!F427","v":null},{"$f":"+'Cuadro 2C'!G427+'Cuadro 2C'!H427","v":null},{"$f":"+'Cuadro 2C'!I427+'Cuadro 2C'!J427","v":null},{"$f":"+'Cuadro 2C'!K427+'Cuadro 2C'!L427","v":null},{"$f":"SUM(F640:I640)","v":null},{"$f":"+E640-J640","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J640),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F640/$E640,0)>=1,$E640>0),AND(F640>$E640,$E640<=0),AND($E640<=0,F640>=0)),1,IF(AND(IFERROR(($E640-F640)/F640,0)<0,F640<$E640),0,F640/$E640))","v":null},{"$f":"IF(OR(AND(IFERROR(G640/$E640,0)>=1,$E640>0),AND(G640>$E640,$E640<=0),AND($E640<=0,G640>=0)),1,IF(AND(IFERROR(($E640-G640)/G640,0)<0,G640<$E640),0,G640/$E640))","v":null},{"$f":"IF(OR(AND(IFERROR(H640/$E640,0)>=1,$E640>0),AND(H640>$E640,$E640<=0),AND($E640<=0,H640>=0)),1,IF(AND(IFERROR(($E640-H640)/H640,0)<0,H640<$E640),0,H640/$E640))","v":null},{"$f":"IF(OR(AND(IFERROR(I640/$E640,0)>=1,$E640>0),AND(I640>$E640,$E640<=0),AND($E640<=0,I640>=0)),1,IF(AND(IFERROR(($E640-I640)/I640,0)<0,I640<$E640),0,I640/$E640))","v":null},{"$f":"IF(OR(AND(IFERROR(J640/$E640,0)>=1,$E640>0),AND(J640>$E640,$E640<=0),AND($E640<=0,J640>=0)),1,IF(AND(IFERROR(($E640-J640)/J640,0)<0,J640<$E640),0,J640/$E640))","v":null},null,{"$f":"IFERROR(E640/E$223,0)","v":null},{"$f":"IFERROR(F640/$F$223,0)","v":null},{"$f":"IFERROR(G640/$G$223,0)","v":null},{"$f":"IFERROR(H640/$H$223,0)","v":null},{"$f":"IFERROR(I640/$I$223,0)","v":null},{"$f":"IFERROR(J640/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C641,$B641:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.003","2.1.3.07.02.003.02","Bonos pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C641,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E428+'Cuadro 2C'!F428","v":null},{"$f":"+'Cuadro 2C'!G428+'Cuadro 2C'!H428","v":null},{"$f":"+'Cuadro 2C'!I428+'Cuadro 2C'!J428","v":null},{"$f":"+'Cuadro 2C'!K428+'Cuadro 2C'!L428","v":null},{"$f":"SUM(F641:I641)","v":null},{"$f":"+E641-J641","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J641),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F641/$E641,0)>=1,$E641>0),AND(F641>$E641,$E641<=0),AND($E641<=0,F641>=0)),1,IF(AND(IFERROR(($E641-F641)/F641,0)<0,F641<$E641),0,F641/$E641))","v":null},{"$f":"IF(OR(AND(IFERROR(G641/$E641,0)>=1,$E641>0),AND(G641>$E641,$E641<=0),AND($E641<=0,G641>=0)),1,IF(AND(IFERROR(($E641-G641)/G641,0)<0,G641<$E641),0,G641/$E641))","v":null},{"$f":"IF(OR(AND(IFERROR(H641/$E641,0)>=1,$E641>0),AND(H641>$E641,$E641<=0),AND($E641<=0,H641>=0)),1,IF(AND(IFERROR(($E641-H641)/H641,0)<0,H641<$E641),0,H641/$E641))","v":null},{"$f":"IF(OR(AND(IFERROR(I641/$E641,0)>=1,$E641>0),AND(I641>$E641,$E641<=0),AND($E641<=0,I641>=0)),1,IF(AND(IFERROR(($E641-I641)/I641,0)<0,I641<$E641),0,I641/$E641))","v":null},{"$f":"IF(OR(AND(IFERROR(J641/$E641,0)>=1,$E641>0),AND(J641>$E641,$E641<=0),AND($E641<=0,J641>=0)),1,IF(AND(IFERROR(($E641-J641)/J641,0)<0,J641<$E641),0,J641/$E641))","v":null},null,{"$f":"IFERROR(E641/E$223,0)","v":null},{"$f":"IFERROR(F641/$F$223,0)","v":null},{"$f":"IFERROR(G641/$G$223,0)","v":null},{"$f":"IFERROR(H641/$H$223,0)","v":null},{"$f":"IFERROR(I641/$I$223,0)","v":null},{"$f":"IFERROR(J641/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C642,$B642:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.010","Incapacidades y licencias de maternidad y paternidad (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C642,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B643:$B$1238,$C642,F643:F$1238)","v":null},{"$f":"SUMIF($B643:$B$1238,$C642,G643:G$1238)","v":null},{"$f":"SUMIF($B643:$B$1238,$C642,H643:H$1238)","v":null},{"$f":"SUMIF($B643:$B$1238,$C642,I643:I$1238)","v":null},{"$f":"SUM(F642:I642)","v":null},{"$f":"+E642-J642","v":null},null,{"$f":"SUMIF($B643:$B$1238,$C642,M643:M$1238)","v":null},{"$f":"SUMIF($B643:$B$1238,$C642,N643:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J642),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F642/$E642,0)>=1,$E642>0),AND(F642>$E642,$E642<=0),AND($E642<=0,F642>=0)),1,IF(AND(IFERROR(($E642-F642)/F642,0)<0,F642<$E642),0,F642/$E642))","v":null},{"$f":"IF(OR(AND(IFERROR(G642/$E642,0)>=1,$E642>0),AND(G642>$E642,$E642<=0),AND($E642<=0,G642>=0)),1,IF(AND(IFERROR(($E642-G642)/G642,0)<0,G642<$E642),0,G642/$E642))","v":null},{"$f":"IF(OR(AND(IFERROR(H642/$E642,0)>=1,$E642>0),AND(H642>$E642,$E642<=0),AND($E642<=0,H642>=0)),1,IF(AND(IFERROR(($E642-H642)/H642,0)<0,H642<$E642),0,H642/$E642))","v":null},{"$f":"IF(OR(AND(IFERROR(I642/$E642,0)>=1,$E642>0),AND(I642>$E642,$E642<=0),AND($E642<=0,I642>=0)),1,IF(AND(IFERROR(($E642-I642)/I642,0)<0,I642<$E642),0,I642/$E642))","v":null},{"$f":"IF(OR(AND(IFERROR(J642/$E642,0)>=1,$E642>0),AND(J642>$E642,$E642<=0),AND($E642<=0,J642>=0)),1,IF(AND(IFERROR(($E642-J642)/J642,0)<0,J642<$E642),0,J642/$E642))","v":null},null,{"$f":"IFERROR(E642/E$223,0)","v":null},{"$f":"IFERROR(F642/$F$223,0)","v":null},{"$f":"IFERROR(G642/$G$223,0)","v":null},{"$f":"IFERROR(H642/$H$223,0)","v":null},{"$f":"IFERROR(I642/$I$223,0)","v":null},{"$f":"IFERROR(J642/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C643,$B643:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.010","2.1.3.07.02.010.01","Incapacidades (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C643,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E430+'Cuadro 2C'!F430","v":null},{"$f":"+'Cuadro 2C'!G430+'Cuadro 2C'!H430","v":null},{"$f":"+'Cuadro 2C'!I430+'Cuadro 2C'!J430","v":null},{"$f":"+'Cuadro 2C'!K430+'Cuadro 2C'!L430","v":null},{"$f":"SUM(F643:I643)","v":null},{"$f":"+E643-J643","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J643),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F643/$E643,0)>=1,$E643>0),AND(F643>$E643,$E643<=0),AND($E643<=0,F643>=0)),1,IF(AND(IFERROR(($E643-F643)/F643,0)<0,F643<$E643),0,F643/$E643))","v":null},{"$f":"IF(OR(AND(IFERROR(G643/$E643,0)>=1,$E643>0),AND(G643>$E643,$E643<=0),AND($E643<=0,G643>=0)),1,IF(AND(IFERROR(($E643-G643)/G643,0)<0,G643<$E643),0,G643/$E643))","v":null},{"$f":"IF(OR(AND(IFERROR(H643/$E643,0)>=1,$E643>0),AND(H643>$E643,$E643<=0),AND($E643<=0,H643>=0)),1,IF(AND(IFERROR(($E643-H643)/H643,0)<0,H643<$E643),0,H643/$E643))","v":null},{"$f":"IF(OR(AND(IFERROR(I643/$E643,0)>=1,$E643>0),AND(I643>$E643,$E643<=0),AND($E643<=0,I643>=0)),1,IF(AND(IFERROR(($E643-I643)/I643,0)<0,I643<$E643),0,I643/$E643))","v":null},{"$f":"IF(OR(AND(IFERROR(J643/$E643,0)>=1,$E643>0),AND(J643>$E643,$E643<=0),AND($E643<=0,J643>=0)),1,IF(AND(IFERROR(($E643-J643)/J643,0)<0,J643<$E643),0,J643/$E643))","v":null},null,{"$f":"IFERROR(E643/E$223,0)","v":null},{"$f":"IFERROR(F643/$F$223,0)","v":null},{"$f":"IFERROR(G643/$G$223,0)","v":null},{"$f":"IFERROR(H643/$H$223,0)","v":null},{"$f":"IFERROR(I643/$I$223,0)","v":null},{"$f":"IFERROR(J643/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C644,$B644:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.010","2.1.3.07.02.010.02","Licencias de maternidad y paternidad (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C644,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E431+'Cuadro 2C'!F431","v":null},{"$f":"+'Cuadro 2C'!G431+'Cuadro 2C'!H431","v":null},{"$f":"+'Cuadro 2C'!I431+'Cuadro 2C'!J431","v":null},{"$f":"+'Cuadro 2C'!K431+'Cuadro 2C'!L431","v":null},{"$f":"SUM(F644:I644)","v":null},{"$f":"+E644-J644","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J644),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F644/$E644,0)>=1,$E644>0),AND(F644>$E644,$E644<=0),AND($E644<=0,F644>=0)),1,IF(AND(IFERROR(($E644-F644)/F644,0)<0,F644<$E644),0,F644/$E644))","v":null},{"$f":"IF(OR(AND(IFERROR(G644/$E644,0)>=1,$E644>0),AND(G644>$E644,$E644<=0),AND($E644<=0,G644>=0)),1,IF(AND(IFERROR(($E644-G644)/G644,0)<0,G644<$E644),0,G644/$E644))","v":null},{"$f":"IF(OR(AND(IFERROR(H644/$E644,0)>=1,$E644>0),AND(H644>$E644,$E644<=0),AND($E644<=0,H644>=0)),1,IF(AND(IFERROR(($E644-H644)/H644,0)<0,H644<$E644),0,H644/$E644))","v":null},{"$f":"IF(OR(AND(IFERROR(I644/$E644,0)>=1,$E644>0),AND(I644>$E644,$E644<=0),AND($E644<=0,I644>=0)),1,IF(AND(IFERROR(($E644-I644)/I644,0)<0,I644<$E644),0,I644/$E644))","v":null},{"$f":"IF(OR(AND(IFERROR(J644/$E644,0)>=1,$E644>0),AND(J644>$E644,$E644<=0),AND($E644<=0,J644>=0)),1,IF(AND(IFERROR(($E644-J644)/J644,0)<0,J644<$E644),0,J644/$E644))","v":null},null,{"$f":"IFERROR(E644/E$223,0)","v":null},{"$f":"IFERROR(F644/$F$223,0)","v":null},{"$f":"IFERROR(G644/$G$223,0)","v":null},{"$f":"IFERROR(H644/$H$223,0)","v":null},{"$f":"IFERROR(I644/$I$223,0)","v":null},{"$f":"IFERROR(J644/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C645,$B645:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.012","Auxilios funerarios",{"$f":"+VLOOKUP('Cuadro 2'!$C645,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B646:$B$1238,$C645,F646:F$1238)","v":null},{"$f":"SUMIF($B646:$B$1238,$C645,G646:G$1238)","v":null},{"$f":"SUMIF($B646:$B$1238,$C645,H646:H$1238)","v":null},{"$f":"SUMIF($B646:$B$1238,$C645,I646:I$1238)","v":null},{"$f":"SUM(F645:I645)","v":null},{"$f":"+E645-J645","v":null},null,{"$f":"SUMIF($B646:$B$1238,$C645,M646:M$1238)","v":null},{"$f":"SUMIF($B646:$B$1238,$C645,N646:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J645),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F645/$E645,0)>=1,$E645>0),AND(F645>$E645,$E645<=0),AND($E645<=0,F645>=0)),1,IF(AND(IFERROR(($E645-F645)/F645,0)<0,F645<$E645),0,F645/$E645))","v":null},{"$f":"IF(OR(AND(IFERROR(G645/$E645,0)>=1,$E645>0),AND(G645>$E645,$E645<=0),AND($E645<=0,G645>=0)),1,IF(AND(IFERROR(($E645-G645)/G645,0)<0,G645<$E645),0,G645/$E645))","v":null},{"$f":"IF(OR(AND(IFERROR(H645/$E645,0)>=1,$E645>0),AND(H645>$E645,$E645<=0),AND($E645<=0,H645>=0)),1,IF(AND(IFERROR(($E645-H645)/H645,0)<0,H645<$E645),0,H645/$E645))","v":null},{"$f":"IF(OR(AND(IFERROR(I645/$E645,0)>=1,$E645>0),AND(I645>$E645,$E645<=0),AND($E645<=0,I645>=0)),1,IF(AND(IFERROR(($E645-I645)/I645,0)<0,I645<$E645),0,I645/$E645))","v":null},{"$f":"IF(OR(AND(IFERROR(J645/$E645,0)>=1,$E645>0),AND(J645>$E645,$E645<=0),AND($E645<=0,J645>=0)),1,IF(AND(IFERROR(($E645-J645)/J645,0)<0,J645<$E645),0,J645/$E645))","v":null},null,{"$f":"IFERROR(E645/E$223,0)","v":null},{"$f":"IFERROR(F645/$F$223,0)","v":null},{"$f":"IFERROR(G645/$G$223,0)","v":null},{"$f":"IFERROR(H645/$H$223,0)","v":null},{"$f":"IFERROR(I645/$I$223,0)","v":null},{"$f":"IFERROR(J645/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C646,$B646:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.012","2.1.3.07.02.012.01","Auxilios funerarios con cargo a reservas (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C646,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E433+'Cuadro 2C'!F433","v":null},{"$f":"+'Cuadro 2C'!G433+'Cuadro 2C'!H433","v":null},{"$f":"+'Cuadro 2C'!I433+'Cuadro 2C'!J433","v":null},{"$f":"+'Cuadro 2C'!K433+'Cuadro 2C'!L433","v":null},{"$f":"SUM(F646:I646)","v":null},{"$f":"+E646-J646","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J646),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F646/$E646,0)>=1,$E646>0),AND(F646>$E646,$E646<=0),AND($E646<=0,F646>=0)),1,IF(AND(IFERROR(($E646-F646)/F646,0)<0,F646<$E646),0,F646/$E646))","v":null},{"$f":"IF(OR(AND(IFERROR(G646/$E646,0)>=1,$E646>0),AND(G646>$E646,$E646<=0),AND($E646<=0,G646>=0)),1,IF(AND(IFERROR(($E646-G646)/G646,0)<0,G646<$E646),0,G646/$E646))","v":null},{"$f":"IF(OR(AND(IFERROR(H646/$E646,0)>=1,$E646>0),AND(H646>$E646,$E646<=0),AND($E646<=0,H646>=0)),1,IF(AND(IFERROR(($E646-H646)/H646,0)<0,H646<$E646),0,H646/$E646))","v":null},{"$f":"IF(OR(AND(IFERROR(I646/$E646,0)>=1,$E646>0),AND(I646>$E646,$E646<=0),AND($E646<=0,I646>=0)),1,IF(AND(IFERROR(($E646-I646)/I646,0)<0,I646<$E646),0,I646/$E646))","v":null},{"$f":"IF(OR(AND(IFERROR(J646/$E646,0)>=1,$E646>0),AND(J646>$E646,$E646<=0),AND($E646<=0,J646>=0)),1,IF(AND(IFERROR(($E646-J646)/J646,0)<0,J646<$E646),0,J646/$E646))","v":null},null,{"$f":"IFERROR(E646/E$223,0)","v":null},{"$f":"IFERROR(F646/$F$223,0)","v":null},{"$f":"IFERROR(G646/$G$223,0)","v":null},{"$f":"IFERROR(H646/$H$223,0)","v":null},{"$f":"IFERROR(I646/$I$223,0)","v":null},{"$f":"IFERROR(J646/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C647,$B647:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02.012","2.1.3.07.02.012.02","Auxilios funerarios a cargo de la entidad",{"$f":"+VLOOKUP('Cuadro 2'!$C647,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E434+'Cuadro 2C'!F434","v":null},{"$f":"+'Cuadro 2C'!G434+'Cuadro 2C'!H434","v":null},{"$f":"+'Cuadro 2C'!I434+'Cuadro 2C'!J434","v":null},{"$f":"+'Cuadro 2C'!K434+'Cuadro 2C'!L434","v":null},{"$f":"SUM(F647:I647)","v":null},{"$f":"+E647-J647","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J647),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F647/$E647,0)>=1,$E647>0),AND(F647>$E647,$E647<=0),AND($E647<=0,F647>=0)),1,IF(AND(IFERROR(($E647-F647)/F647,0)<0,F647<$E647),0,F647/$E647))","v":null},{"$f":"IF(OR(AND(IFERROR(G647/$E647,0)>=1,$E647>0),AND(G647>$E647,$E647<=0),AND($E647<=0,G647>=0)),1,IF(AND(IFERROR(($E647-G647)/G647,0)<0,G647<$E647),0,G647/$E647))","v":null},{"$f":"IF(OR(AND(IFERROR(H647/$E647,0)>=1,$E647>0),AND(H647>$E647,$E647<=0),AND($E647<=0,H647>=0)),1,IF(AND(IFERROR(($E647-H647)/H647,0)<0,H647<$E647),0,H647/$E647))","v":null},{"$f":"IF(OR(AND(IFERROR(I647/$E647,0)>=1,$E647>0),AND(I647>$E647,$E647<=0),AND($E647<=0,I647>=0)),1,IF(AND(IFERROR(($E647-I647)/I647,0)<0,I647<$E647),0,I647/$E647))","v":null},{"$f":"IF(OR(AND(IFERROR(J647/$E647,0)>=1,$E647>0),AND(J647>$E647,$E647<=0),AND($E647<=0,J647>=0)),1,IF(AND(IFERROR(($E647-J647)/J647,0)<0,J647<$E647),0,J647/$E647))","v":null},null,{"$f":"IFERROR(E647/E$223,0)","v":null},{"$f":"IFERROR(F647/$F$223,0)","v":null},{"$f":"IFERROR(G647/$G$223,0)","v":null},{"$f":"IFERROR(H647/$H$223,0)","v":null},{"$f":"IFERROR(I647/$I$223,0)","v":null},{"$f":"IFERROR(J647/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C648,$B648:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.013","Aporte previsión social servicios médicos (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C648,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E435+'Cuadro 2C'!F435","v":null},{"$f":"+'Cuadro 2C'!G435+'Cuadro 2C'!H435","v":null},{"$f":"+'Cuadro 2C'!I435+'Cuadro 2C'!J435","v":null},{"$f":"+'Cuadro 2C'!K435+'Cuadro 2C'!L435","v":null},{"$f":"SUM(F648:I648)","v":null},{"$f":"+E648-J648","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J648),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F648/$E648,0)>=1,$E648>0),AND(F648>$E648,$E648<=0),AND($E648<=0,F648>=0)),1,IF(AND(IFERROR(($E648-F648)/F648,0)<0,F648<$E648),0,F648/$E648))","v":null},{"$f":"IF(OR(AND(IFERROR(G648/$E648,0)>=1,$E648>0),AND(G648>$E648,$E648<=0),AND($E648<=0,G648>=0)),1,IF(AND(IFERROR(($E648-G648)/G648,0)<0,G648<$E648),0,G648/$E648))","v":null},{"$f":"IF(OR(AND(IFERROR(H648/$E648,0)>=1,$E648>0),AND(H648>$E648,$E648<=0),AND($E648<=0,H648>=0)),1,IF(AND(IFERROR(($E648-H648)/H648,0)<0,H648<$E648),0,H648/$E648))","v":null},{"$f":"IF(OR(AND(IFERROR(I648/$E648,0)>=1,$E648>0),AND(I648>$E648,$E648<=0),AND($E648<=0,I648>=0)),1,IF(AND(IFERROR(($E648-I648)/I648,0)<0,I648<$E648),0,I648/$E648))","v":null},{"$f":"IF(OR(AND(IFERROR(J648/$E648,0)>=1,$E648>0),AND(J648>$E648,$E648<=0),AND($E648<=0,J648>=0)),1,IF(AND(IFERROR(($E648-J648)/J648,0)<0,J648<$E648),0,J648/$E648))","v":null},null,{"$f":"IFERROR(E648/E$223,0)","v":null},{"$f":"IFERROR(F648/$F$223,0)","v":null},{"$f":"IFERROR(G648/$G$223,0)","v":null},{"$f":"IFERROR(H648/$H$223,0)","v":null},{"$f":"IFERROR(I648/$I$223,0)","v":null},{"$f":"IFERROR(J648/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C649,$B649:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.016","Indemnizaciones enfermedad general (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C649,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E436+'Cuadro 2C'!F436","v":null},{"$f":"+'Cuadro 2C'!G436+'Cuadro 2C'!H436","v":null},{"$f":"+'Cuadro 2C'!I436+'Cuadro 2C'!J436","v":null},{"$f":"+'Cuadro 2C'!K436+'Cuadro 2C'!L436","v":null},{"$f":"SUM(F649:I649)","v":null},{"$f":"+E649-J649","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J649),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F649/$E649,0)>=1,$E649>0),AND(F649>$E649,$E649<=0),AND($E649<=0,F649>=0)),1,IF(AND(IFERROR(($E649-F649)/F649,0)<0,F649<$E649),0,F649/$E649))","v":null},{"$f":"IF(OR(AND(IFERROR(G649/$E649,0)>=1,$E649>0),AND(G649>$E649,$E649<=0),AND($E649<=0,G649>=0)),1,IF(AND(IFERROR(($E649-G649)/G649,0)<0,G649<$E649),0,G649/$E649))","v":null},{"$f":"IF(OR(AND(IFERROR(H649/$E649,0)>=1,$E649>0),AND(H649>$E649,$E649<=0),AND($E649<=0,H649>=0)),1,IF(AND(IFERROR(($E649-H649)/H649,0)<0,H649<$E649),0,H649/$E649))","v":null},{"$f":"IF(OR(AND(IFERROR(I649/$E649,0)>=1,$E649>0),AND(I649>$E649,$E649<=0),AND($E649<=0,I649>=0)),1,IF(AND(IFERROR(($E649-I649)/I649,0)<0,I649<$E649),0,I649/$E649))","v":null},{"$f":"IF(OR(AND(IFERROR(J649/$E649,0)>=1,$E649>0),AND(J649>$E649,$E649<=0),AND($E649<=0,J649>=0)),1,IF(AND(IFERROR(($E649-J649)/J649,0)<0,J649<$E649),0,J649/$E649))","v":null},null,{"$f":"IFERROR(E649/E$223,0)","v":null},{"$f":"IFERROR(F649/$F$223,0)","v":null},{"$f":"IFERROR(G649/$G$223,0)","v":null},{"$f":"IFERROR(H649/$H$223,0)","v":null},{"$f":"IFERROR(I649/$I$223,0)","v":null},{"$f":"IFERROR(J649/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C650,$B650:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.023","Indemnizaciones (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C650,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E437+'Cuadro 2C'!F437","v":null},{"$f":"+'Cuadro 2C'!G437+'Cuadro 2C'!H437","v":null},{"$f":"+'Cuadro 2C'!I437+'Cuadro 2C'!J437","v":null},{"$f":"+'Cuadro 2C'!K437+'Cuadro 2C'!L437","v":null},{"$f":"SUM(F650:I650)","v":null},{"$f":"+E650-J650","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J650),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F650/$E650,0)>=1,$E650>0),AND(F650>$E650,$E650<=0),AND($E650<=0,F650>=0)),1,IF(AND(IFERROR(($E650-F650)/F650,0)<0,F650<$E650),0,F650/$E650))","v":null},{"$f":"IF(OR(AND(IFERROR(G650/$E650,0)>=1,$E650>0),AND(G650>$E650,$E650<=0),AND($E650<=0,G650>=0)),1,IF(AND(IFERROR(($E650-G650)/G650,0)<0,G650<$E650),0,G650/$E650))","v":null},{"$f":"IF(OR(AND(IFERROR(H650/$E650,0)>=1,$E650>0),AND(H650>$E650,$E650<=0),AND($E650<=0,H650>=0)),1,IF(AND(IFERROR(($E650-H650)/H650,0)<0,H650<$E650),0,H650/$E650))","v":null},{"$f":"IF(OR(AND(IFERROR(I650/$E650,0)>=1,$E650>0),AND(I650>$E650,$E650<=0),AND($E650<=0,I650>=0)),1,IF(AND(IFERROR(($E650-I650)/I650,0)<0,I650<$E650),0,I650/$E650))","v":null},{"$f":"IF(OR(AND(IFERROR(J650/$E650,0)>=1,$E650>0),AND(J650>$E650,$E650<=0),AND($E650<=0,J650>=0)),1,IF(AND(IFERROR(($E650-J650)/J650,0)<0,J650<$E650),0,J650/$E650))","v":null},null,{"$f":"IFERROR(E650/E$223,0)","v":null},{"$f":"IFERROR(F650/$F$223,0)","v":null},{"$f":"IFERROR(G650/$G$223,0)","v":null},{"$f":"IFERROR(H650/$H$223,0)","v":null},{"$f":"IFERROR(I650/$I$223,0)","v":null},{"$f":"IFERROR(J650/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C651,$B651:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.030","Auxilio sindical (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C651,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E438+'Cuadro 2C'!F438","v":null},{"$f":"+'Cuadro 2C'!G438+'Cuadro 2C'!H438","v":null},{"$f":"+'Cuadro 2C'!I438+'Cuadro 2C'!J438","v":null},{"$f":"+'Cuadro 2C'!K438+'Cuadro 2C'!L438","v":null},{"$f":"SUM(F651:I651)","v":null},{"$f":"+E651-J651","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J651),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F651/$E651,0)>=1,$E651>0),AND(F651>$E651,$E651<=0),AND($E651<=0,F651>=0)),1,IF(AND(IFERROR(($E651-F651)/F651,0)<0,F651<$E651),0,F651/$E651))","v":null},{"$f":"IF(OR(AND(IFERROR(G651/$E651,0)>=1,$E651>0),AND(G651>$E651,$E651<=0),AND($E651<=0,G651>=0)),1,IF(AND(IFERROR(($E651-G651)/G651,0)<0,G651<$E651),0,G651/$E651))","v":null},{"$f":"IF(OR(AND(IFERROR(H651/$E651,0)>=1,$E651>0),AND(H651>$E651,$E651<=0),AND($E651<=0,H651>=0)),1,IF(AND(IFERROR(($E651-H651)/H651,0)<0,H651<$E651),0,H651/$E651))","v":null},{"$f":"IF(OR(AND(IFERROR(I651/$E651,0)>=1,$E651>0),AND(I651>$E651,$E651<=0),AND($E651<=0,I651>=0)),1,IF(AND(IFERROR(($E651-I651)/I651,0)<0,I651<$E651),0,I651/$E651))","v":null},{"$f":"IF(OR(AND(IFERROR(J651/$E651,0)>=1,$E651>0),AND(J651>$E651,$E651<=0),AND($E651<=0,J651>=0)),1,IF(AND(IFERROR(($E651-J651)/J651,0)<0,J651<$E651),0,J651/$E651))","v":null},null,{"$f":"IFERROR(E651/E$223,0)","v":null},{"$f":"IFERROR(F651/$F$223,0)","v":null},{"$f":"IFERROR(G651/$G$223,0)","v":null},{"$f":"IFERROR(H651/$H$223,0)","v":null},{"$f":"IFERROR(I651/$I$223,0)","v":null},{"$f":"IFERROR(J651/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C652,$B652:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.031","Programa de salud ocupacional (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C652,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E439+'Cuadro 2C'!F439","v":null},{"$f":"+'Cuadro 2C'!G439+'Cuadro 2C'!H439","v":null},{"$f":"+'Cuadro 2C'!I439+'Cuadro 2C'!J439","v":null},{"$f":"+'Cuadro 2C'!K439+'Cuadro 2C'!L439","v":null},{"$f":"SUM(F652:I652)","v":null},{"$f":"+E652-J652","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J652),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F652/$E652,0)>=1,$E652>0),AND(F652>$E652,$E652<=0),AND($E652<=0,F652>=0)),1,IF(AND(IFERROR(($E652-F652)/F652,0)<0,F652<$E652),0,F652/$E652))","v":null},{"$f":"IF(OR(AND(IFERROR(G652/$E652,0)>=1,$E652>0),AND(G652>$E652,$E652<=0),AND($E652<=0,G652>=0)),1,IF(AND(IFERROR(($E652-G652)/G652,0)<0,G652<$E652),0,G652/$E652))","v":null},{"$f":"IF(OR(AND(IFERROR(H652/$E652,0)>=1,$E652>0),AND(H652>$E652,$E652<=0),AND($E652<=0,H652>=0)),1,IF(AND(IFERROR(($E652-H652)/H652,0)<0,H652<$E652),0,H652/$E652))","v":null},{"$f":"IF(OR(AND(IFERROR(I652/$E652,0)>=1,$E652>0),AND(I652>$E652,$E652<=0),AND($E652<=0,I652>=0)),1,IF(AND(IFERROR(($E652-I652)/I652,0)<0,I652<$E652),0,I652/$E652))","v":null},{"$f":"IF(OR(AND(IFERROR(J652/$E652,0)>=1,$E652>0),AND(J652>$E652,$E652<=0),AND($E652<=0,J652>=0)),1,IF(AND(IFERROR(($E652-J652)/J652,0)<0,J652<$E652),0,J652/$E652))","v":null},null,{"$f":"IFERROR(E652/E$223,0)","v":null},{"$f":"IFERROR(F652/$F$223,0)","v":null},{"$f":"IFERROR(G652/$G$223,0)","v":null},{"$f":"IFERROR(H652/$H$223,0)","v":null},{"$f":"IFERROR(I652/$I$223,0)","v":null},{"$f":"IFERROR(J652/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C653,$B653:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.090","Indemnización sustitutiva de pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C653,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E440+'Cuadro 2C'!F440","v":null},{"$f":"+'Cuadro 2C'!G440+'Cuadro 2C'!H440","v":null},{"$f":"+'Cuadro 2C'!I440+'Cuadro 2C'!J440","v":null},{"$f":"+'Cuadro 2C'!K440+'Cuadro 2C'!L440","v":null},{"$f":"SUM(F653:I653)","v":null},{"$f":"+E653-J653","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J653),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F653/$E653,0)>=1,$E653>0),AND(F653>$E653,$E653<=0),AND($E653<=0,F653>=0)),1,IF(AND(IFERROR(($E653-F653)/F653,0)<0,F653<$E653),0,F653/$E653))","v":null},{"$f":"IF(OR(AND(IFERROR(G653/$E653,0)>=1,$E653>0),AND(G653>$E653,$E653<=0),AND($E653<=0,G653>=0)),1,IF(AND(IFERROR(($E653-G653)/G653,0)<0,G653<$E653),0,G653/$E653))","v":null},{"$f":"IF(OR(AND(IFERROR(H653/$E653,0)>=1,$E653>0),AND(H653>$E653,$E653<=0),AND($E653<=0,H653>=0)),1,IF(AND(IFERROR(($E653-H653)/H653,0)<0,H653<$E653),0,H653/$E653))","v":null},{"$f":"IF(OR(AND(IFERROR(I653/$E653,0)>=1,$E653>0),AND(I653>$E653,$E653<=0),AND($E653<=0,I653>=0)),1,IF(AND(IFERROR(($E653-I653)/I653,0)<0,I653<$E653),0,I653/$E653))","v":null},{"$f":"IF(OR(AND(IFERROR(J653/$E653,0)>=1,$E653>0),AND(J653>$E653,$E653<=0),AND($E653<=0,J653>=0)),1,IF(AND(IFERROR(($E653-J653)/J653,0)<0,J653<$E653),0,J653/$E653))","v":null},null,{"$f":"IFERROR(E653/E$223,0)","v":null},{"$f":"IFERROR(F653/$F$223,0)","v":null},{"$f":"IFERROR(G653/$G$223,0)","v":null},{"$f":"IFERROR(H653/$H$223,0)","v":null},{"$f":"IFERROR(I653/$I$223,0)","v":null},{"$f":"IFERROR(J653/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C654,$B654:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.094","Auxilios Salud Visual",{"$f":"+VLOOKUP('Cuadro 2'!$C654,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E441+'Cuadro 2C'!F441","v":null},{"$f":"+'Cuadro 2C'!G441+'Cuadro 2C'!H441","v":null},{"$f":"+'Cuadro 2C'!I441+'Cuadro 2C'!J441","v":null},{"$f":"+'Cuadro 2C'!K441+'Cuadro 2C'!L441","v":null},{"$f":"SUM(F654:I654)","v":null},{"$f":"+E654-J654","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J654),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F654/$E654,0)>=1,$E654>0),AND(F654>$E654,$E654<=0),AND($E654<=0,F654>=0)),1,IF(AND(IFERROR(($E654-F654)/F654,0)<0,F654<$E654),0,F654/$E654))","v":null},{"$f":"IF(OR(AND(IFERROR(G654/$E654,0)>=1,$E654>0),AND(G654>$E654,$E654<=0),AND($E654<=0,G654>=0)),1,IF(AND(IFERROR(($E654-G654)/G654,0)<0,G654<$E654),0,G654/$E654))","v":null},{"$f":"IF(OR(AND(IFERROR(H654/$E654,0)>=1,$E654>0),AND(H654>$E654,$E654<=0),AND($E654<=0,H654>=0)),1,IF(AND(IFERROR(($E654-H654)/H654,0)<0,H654<$E654),0,H654/$E654))","v":null},{"$f":"IF(OR(AND(IFERROR(I654/$E654,0)>=1,$E654>0),AND(I654>$E654,$E654<=0),AND($E654<=0,I654>=0)),1,IF(AND(IFERROR(($E654-I654)/I654,0)<0,I654<$E654),0,I654/$E654))","v":null},{"$f":"IF(OR(AND(IFERROR(J654/$E654,0)>=1,$E654>0),AND(J654>$E654,$E654<=0),AND($E654<=0,J654>=0)),1,IF(AND(IFERROR(($E654-J654)/J654,0)<0,J654<$E654),0,J654/$E654))","v":null},null,{"$f":"IFERROR(E654/E$223,0)","v":null},{"$f":"IFERROR(F654/$F$223,0)","v":null},{"$f":"IFERROR(G654/$G$223,0)","v":null},{"$f":"IFERROR(H654/$H$223,0)","v":null},{"$f":"IFERROR(I654/$I$223,0)","v":null},{"$f":"IFERROR(J654/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C655,$B655:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.095","Auxilios Salud Dental",{"$f":"+VLOOKUP('Cuadro 2'!$C655,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E442+'Cuadro 2C'!F442","v":null},{"$f":"+'Cuadro 2C'!G442+'Cuadro 2C'!H442","v":null},{"$f":"+'Cuadro 2C'!I442+'Cuadro 2C'!J442","v":null},{"$f":"+'Cuadro 2C'!K442+'Cuadro 2C'!L442","v":null},{"$f":"SUM(F655:I655)","v":null},{"$f":"+E655-J655","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J655),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F655/$E655,0)>=1,$E655>0),AND(F655>$E655,$E655<=0),AND($E655<=0,F655>=0)),1,IF(AND(IFERROR(($E655-F655)/F655,0)<0,F655<$E655),0,F655/$E655))","v":null},{"$f":"IF(OR(AND(IFERROR(G655/$E655,0)>=1,$E655>0),AND(G655>$E655,$E655<=0),AND($E655<=0,G655>=0)),1,IF(AND(IFERROR(($E655-G655)/G655,0)<0,G655<$E655),0,G655/$E655))","v":null},{"$f":"IF(OR(AND(IFERROR(H655/$E655,0)>=1,$E655>0),AND(H655>$E655,$E655<=0),AND($E655<=0,H655>=0)),1,IF(AND(IFERROR(($E655-H655)/H655,0)<0,H655<$E655),0,H655/$E655))","v":null},{"$f":"IF(OR(AND(IFERROR(I655/$E655,0)>=1,$E655>0),AND(I655>$E655,$E655<=0),AND($E655<=0,I655>=0)),1,IF(AND(IFERROR(($E655-I655)/I655,0)<0,I655<$E655),0,I655/$E655))","v":null},{"$f":"IF(OR(AND(IFERROR(J655/$E655,0)>=1,$E655>0),AND(J655>$E655,$E655<=0),AND($E655<=0,J655>=0)),1,IF(AND(IFERROR(($E655-J655)/J655,0)<0,J655<$E655),0,J655/$E655))","v":null},null,{"$f":"IFERROR(E655/E$223,0)","v":null},{"$f":"IFERROR(F655/$F$223,0)","v":null},{"$f":"IFERROR(G655/$G$223,0)","v":null},{"$f":"IFERROR(H655/$H$223,0)","v":null},{"$f":"IFERROR(I655/$I$223,0)","v":null},{"$f":"IFERROR(J655/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C656,$B656:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.096","Auxilios Salud Auditiva",{"$f":"+VLOOKUP('Cuadro 2'!$C656,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E443+'Cuadro 2C'!F443","v":null},{"$f":"+'Cuadro 2C'!G443+'Cuadro 2C'!H443","v":null},{"$f":"+'Cuadro 2C'!I443+'Cuadro 2C'!J443","v":null},{"$f":"+'Cuadro 2C'!K443+'Cuadro 2C'!L443","v":null},{"$f":"SUM(F656:I656)","v":null},{"$f":"+E656-J656","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J656),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F656/$E656,0)>=1,$E656>0),AND(F656>$E656,$E656<=0),AND($E656<=0,F656>=0)),1,IF(AND(IFERROR(($E656-F656)/F656,0)<0,F656<$E656),0,F656/$E656))","v":null},{"$f":"IF(OR(AND(IFERROR(G656/$E656,0)>=1,$E656>0),AND(G656>$E656,$E656<=0),AND($E656<=0,G656>=0)),1,IF(AND(IFERROR(($E656-G656)/G656,0)<0,G656<$E656),0,G656/$E656))","v":null},{"$f":"IF(OR(AND(IFERROR(H656/$E656,0)>=1,$E656>0),AND(H656>$E656,$E656<=0),AND($E656<=0,H656>=0)),1,IF(AND(IFERROR(($E656-H656)/H656,0)<0,H656<$E656),0,H656/$E656))","v":null},{"$f":"IF(OR(AND(IFERROR(I656/$E656,0)>=1,$E656>0),AND(I656>$E656,$E656<=0),AND($E656<=0,I656>=0)),1,IF(AND(IFERROR(($E656-I656)/I656,0)<0,I656<$E656),0,I656/$E656))","v":null},{"$f":"IF(OR(AND(IFERROR(J656/$E656,0)>=1,$E656>0),AND(J656>$E656,$E656<=0),AND($E656<=0,J656>=0)),1,IF(AND(IFERROR(($E656-J656)/J656,0)<0,J656<$E656),0,J656/$E656))","v":null},null,{"$f":"IFERROR(E656/E$223,0)","v":null},{"$f":"IFERROR(F656/$F$223,0)","v":null},{"$f":"IFERROR(G656/$G$223,0)","v":null},{"$f":"IFERROR(H656/$H$223,0)","v":null},{"$f":"IFERROR(I656/$I$223,0)","v":null},{"$f":"IFERROR(J656/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C657,$B657:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.097","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C657,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E444+'Cuadro 2C'!F444","v":null},{"$f":"+'Cuadro 2C'!G444+'Cuadro 2C'!H444","v":null},{"$f":"+'Cuadro 2C'!I444+'Cuadro 2C'!J444","v":null},{"$f":"+'Cuadro 2C'!K444+'Cuadro 2C'!L444","v":null},{"$f":"SUM(F657:I657)","v":null},{"$f":"+E657-J657","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J657),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F657/$E657,0)>=1,$E657>0),AND(F657>$E657,$E657<=0),AND($E657<=0,F657>=0)),1,IF(AND(IFERROR(($E657-F657)/F657,0)<0,F657<$E657),0,F657/$E657))","v":null},{"$f":"IF(OR(AND(IFERROR(G657/$E657,0)>=1,$E657>0),AND(G657>$E657,$E657<=0),AND($E657<=0,G657>=0)),1,IF(AND(IFERROR(($E657-G657)/G657,0)<0,G657<$E657),0,G657/$E657))","v":null},{"$f":"IF(OR(AND(IFERROR(H657/$E657,0)>=1,$E657>0),AND(H657>$E657,$E657<=0),AND($E657<=0,H657>=0)),1,IF(AND(IFERROR(($E657-H657)/H657,0)<0,H657<$E657),0,H657/$E657))","v":null},{"$f":"IF(OR(AND(IFERROR(I657/$E657,0)>=1,$E657>0),AND(I657>$E657,$E657<=0),AND($E657<=0,I657>=0)),1,IF(AND(IFERROR(($E657-I657)/I657,0)<0,I657<$E657),0,I657/$E657))","v":null},{"$f":"IF(OR(AND(IFERROR(J657/$E657,0)>=1,$E657>0),AND(J657>$E657,$E657<=0),AND($E657<=0,J657>=0)),1,IF(AND(IFERROR(($E657-J657)/J657,0)<0,J657<$E657),0,J657/$E657))","v":null},null,{"$f":"IFERROR(E657/E$223,0)","v":null},{"$f":"IFERROR(F657/$F$223,0)","v":null},{"$f":"IFERROR(G657/$G$223,0)","v":null},{"$f":"IFERROR(H657/$H$223,0)","v":null},{"$f":"IFERROR(I657/$I$223,0)","v":null},{"$f":"IFERROR(J657/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C658,$B658:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.098","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C658,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E445+'Cuadro 2C'!F445","v":null},{"$f":"+'Cuadro 2C'!G445+'Cuadro 2C'!H445","v":null},{"$f":"+'Cuadro 2C'!I445+'Cuadro 2C'!J445","v":null},{"$f":"+'Cuadro 2C'!K445+'Cuadro 2C'!L445","v":null},{"$f":"SUM(F658:I658)","v":null},{"$f":"+E658-J658","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J658),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F658/$E658,0)>=1,$E658>0),AND(F658>$E658,$E658<=0),AND($E658<=0,F658>=0)),1,IF(AND(IFERROR(($E658-F658)/F658,0)<0,F658<$E658),0,F658/$E658))","v":null},{"$f":"IF(OR(AND(IFERROR(G658/$E658,0)>=1,$E658>0),AND(G658>$E658,$E658<=0),AND($E658<=0,G658>=0)),1,IF(AND(IFERROR(($E658-G658)/G658,0)<0,G658<$E658),0,G658/$E658))","v":null},{"$f":"IF(OR(AND(IFERROR(H658/$E658,0)>=1,$E658>0),AND(H658>$E658,$E658<=0),AND($E658<=0,H658>=0)),1,IF(AND(IFERROR(($E658-H658)/H658,0)<0,H658<$E658),0,H658/$E658))","v":null},{"$f":"IF(OR(AND(IFERROR(I658/$E658,0)>=1,$E658>0),AND(I658>$E658,$E658<=0),AND($E658<=0,I658>=0)),1,IF(AND(IFERROR(($E658-I658)/I658,0)<0,I658<$E658),0,I658/$E658))","v":null},{"$f":"IF(OR(AND(IFERROR(J658/$E658,0)>=1,$E658>0),AND(J658>$E658,$E658<=0),AND($E658<=0,J658>=0)),1,IF(AND(IFERROR(($E658-J658)/J658,0)<0,J658<$E658),0,J658/$E658))","v":null},null,{"$f":"IFERROR(E658/E$223,0)","v":null},{"$f":"IFERROR(F658/$F$223,0)","v":null},{"$f":"IFERROR(G658/$G$223,0)","v":null},{"$f":"IFERROR(H658/$H$223,0)","v":null},{"$f":"IFERROR(I658/$I$223,0)","v":null},{"$f":"IFERROR(J658/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C659,$B659:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.02","2.1.3.07.02.099","Auxilios para Recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C659,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E446+'Cuadro 2C'!F446","v":null},{"$f":"+'Cuadro 2C'!G446+'Cuadro 2C'!H446","v":null},{"$f":"+'Cuadro 2C'!I446+'Cuadro 2C'!J446","v":null},{"$f":"+'Cuadro 2C'!K446+'Cuadro 2C'!L446","v":null},{"$f":"SUM(F659:I659)","v":null},{"$f":"+E659-J659","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J659),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F659/$E659,0)>=1,$E659>0),AND(F659>$E659,$E659<=0),AND($E659<=0,F659>=0)),1,IF(AND(IFERROR(($E659-F659)/F659,0)<0,F659<$E659),0,F659/$E659))","v":null},{"$f":"IF(OR(AND(IFERROR(G659/$E659,0)>=1,$E659>0),AND(G659>$E659,$E659<=0),AND($E659<=0,G659>=0)),1,IF(AND(IFERROR(($E659-G659)/G659,0)<0,G659<$E659),0,G659/$E659))","v":null},{"$f":"IF(OR(AND(IFERROR(H659/$E659,0)>=1,$E659>0),AND(H659>$E659,$E659<=0),AND($E659<=0,H659>=0)),1,IF(AND(IFERROR(($E659-H659)/H659,0)<0,H659<$E659),0,H659/$E659))","v":null},{"$f":"IF(OR(AND(IFERROR(I659/$E659,0)>=1,$E659>0),AND(I659>$E659,$E659<=0),AND($E659<=0,I659>=0)),1,IF(AND(IFERROR(($E659-I659)/I659,0)<0,I659<$E659),0,I659/$E659))","v":null},{"$f":"IF(OR(AND(IFERROR(J659/$E659,0)>=1,$E659>0),AND(J659>$E659,$E659<=0),AND($E659<=0,J659>=0)),1,IF(AND(IFERROR(($E659-J659)/J659,0)<0,J659<$E659),0,J659/$E659))","v":null},null,{"$f":"IFERROR(E659/E$223,0)","v":null},{"$f":"IFERROR(F659/$F$223,0)","v":null},{"$f":"IFERROR(G659/$G$223,0)","v":null},{"$f":"IFERROR(H659/$H$223,0)","v":null},{"$f":"IFERROR(I659/$I$223,0)","v":null},{"$f":"IFERROR(J659/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C660,$B660:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07","2.1.3.07.03","Prestaciones sociales asumidas por el gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C660,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B661:$B$1238,$C660,F661:F$1238)","v":null},{"$f":"SUMIF($B661:$B$1238,$C660,G661:G$1238)","v":null},{"$f":"SUMIF($B661:$B$1238,$C660,H661:H$1238)","v":null},{"$f":"SUMIF($B661:$B$1238,$C660,I661:I$1238)","v":null},{"$f":"SUM(F660:I660)","v":null},{"$f":"+E660-J660","v":null},null,{"$f":"SUMIF($B661:$B$1238,$C660,M661:M$1238)","v":null},{"$f":"SUMIF($B661:$B$1238,$C660,N661:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J660),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F660/$E660,0)>=1,$E660>0),AND(F660>$E660,$E660<=0),AND($E660<=0,F660>=0)),1,IF(AND(IFERROR(($E660-F660)/F660,0)<0,F660<$E660),0,F660/$E660))","v":null},{"$f":"IF(OR(AND(IFERROR(G660/$E660,0)>=1,$E660>0),AND(G660>$E660,$E660<=0),AND($E660<=0,G660>=0)),1,IF(AND(IFERROR(($E660-G660)/G660,0)<0,G660<$E660),0,G660/$E660))","v":null},{"$f":"IF(OR(AND(IFERROR(H660/$E660,0)>=1,$E660>0),AND(H660>$E660,$E660<=0),AND($E660<=0,H660>=0)),1,IF(AND(IFERROR(($E660-H660)/H660,0)<0,H660<$E660),0,H660/$E660))","v":null},{"$f":"IF(OR(AND(IFERROR(I660/$E660,0)>=1,$E660>0),AND(I660>$E660,$E660<=0),AND($E660<=0,I660>=0)),1,IF(AND(IFERROR(($E660-I660)/I660,0)<0,I660<$E660),0,I660/$E660))","v":null},{"$f":"IF(OR(AND(IFERROR(J660/$E660,0)>=1,$E660>0),AND(J660>$E660,$E660<=0),AND($E660<=0,J660>=0)),1,IF(AND(IFERROR(($E660-J660)/J660,0)<0,J660<$E660),0,J660/$E660))","v":null},null,{"$f":"IFERROR(E660/E$223,0)","v":null},{"$f":"IFERROR(F660/$F$223,0)","v":null},{"$f":"IFERROR(G660/$G$223,0)","v":null},{"$f":"IFERROR(H660/$H$223,0)","v":null},{"$f":"IFERROR(I660/$I$223,0)","v":null},{"$f":"IFERROR(J660/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C661,$B661:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.03","2.1.3.07.03.013","Afiliación Riesgos Laborales contratistas Grado IV y V",{"$f":"+VLOOKUP('Cuadro 2'!$C661,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E448+'Cuadro 2C'!F448","v":null},{"$f":"+'Cuadro 2C'!G448+'Cuadro 2C'!H448","v":null},{"$f":"+'Cuadro 2C'!I448+'Cuadro 2C'!J448","v":null},{"$f":"+'Cuadro 2C'!K448+'Cuadro 2C'!L448","v":null},{"$f":"SUM(F661:I661)","v":null},{"$f":"+E661-J661","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J661),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F661/$E661,0)>=1,$E661>0),AND(F661>$E661,$E661<=0),AND($E661<=0,F661>=0)),1,IF(AND(IFERROR(($E661-F661)/F661,0)<0,F661<$E661),0,F661/$E661))","v":null},{"$f":"IF(OR(AND(IFERROR(G661/$E661,0)>=1,$E661>0),AND(G661>$E661,$E661<=0),AND($E661<=0,G661>=0)),1,IF(AND(IFERROR(($E661-G661)/G661,0)<0,G661<$E661),0,G661/$E661))","v":null},{"$f":"IF(OR(AND(IFERROR(H661/$E661,0)>=1,$E661>0),AND(H661>$E661,$E661<=0),AND($E661<=0,H661>=0)),1,IF(AND(IFERROR(($E661-H661)/H661,0)<0,H661<$E661),0,H661/$E661))","v":null},{"$f":"IF(OR(AND(IFERROR(I661/$E661,0)>=1,$E661>0),AND(I661>$E661,$E661<=0),AND($E661<=0,I661>=0)),1,IF(AND(IFERROR(($E661-I661)/I661,0)<0,I661<$E661),0,I661/$E661))","v":null},{"$f":"IF(OR(AND(IFERROR(J661/$E661,0)>=1,$E661>0),AND(J661>$E661,$E661<=0),AND($E661<=0,J661>=0)),1,IF(AND(IFERROR(($E661-J661)/J661,0)<0,J661<$E661),0,J661/$E661))","v":null},null,{"$f":"IFERROR(E661/E$223,0)","v":null},{"$f":"IFERROR(F661/$F$223,0)","v":null},{"$f":"IFERROR(G661/$G$223,0)","v":null},{"$f":"IFERROR(H661/$H$223,0)","v":null},{"$f":"IFERROR(I661/$I$223,0)","v":null},{"$f":"IFERROR(J661/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C662,$B662:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07","2.1.3.07.04","Prestaciones a cargo del sistema integral de seguridad social",{"$f":"+VLOOKUP('Cuadro 2'!$C662,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B663:$B$1238,$C662,F663:F$1238)","v":null},{"$f":"SUMIF($B663:$B$1238,$C662,G663:G$1238)","v":null},{"$f":"SUMIF($B663:$B$1238,$C662,H663:H$1238)","v":null},{"$f":"SUMIF($B663:$B$1238,$C662,I663:I$1238)","v":null},{"$f":"SUM(F662:I662)","v":null},{"$f":"+E662-J662","v":null},null,{"$f":"SUMIF($B663:$B$1238,$C662,M663:M$1238)","v":null},{"$f":"SUMIF($B663:$B$1238,$C662,N663:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J662),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F662/$E662,0)>=1,$E662>0),AND(F662>$E662,$E662<=0),AND($E662<=0,F662>=0)),1,IF(AND(IFERROR(($E662-F662)/F662,0)<0,F662<$E662),0,F662/$E662))","v":null},{"$f":"IF(OR(AND(IFERROR(G662/$E662,0)>=1,$E662>0),AND(G662>$E662,$E662<=0),AND($E662<=0,G662>=0)),1,IF(AND(IFERROR(($E662-G662)/G662,0)<0,G662<$E662),0,G662/$E662))","v":null},{"$f":"IF(OR(AND(IFERROR(H662/$E662,0)>=1,$E662>0),AND(H662>$E662,$E662<=0),AND($E662<=0,H662>=0)),1,IF(AND(IFERROR(($E662-H662)/H662,0)<0,H662<$E662),0,H662/$E662))","v":null},{"$f":"IF(OR(AND(IFERROR(I662/$E662,0)>=1,$E662>0),AND(I662>$E662,$E662<=0),AND($E662<=0,I662>=0)),1,IF(AND(IFERROR(($E662-I662)/I662,0)<0,I662<$E662),0,I662/$E662))","v":null},{"$f":"IF(OR(AND(IFERROR(J662/$E662,0)>=1,$E662>0),AND(J662>$E662,$E662<=0),AND($E662<=0,J662>=0)),1,IF(AND(IFERROR(($E662-J662)/J662,0)<0,J662<$E662),0,J662/$E662))","v":null},null,{"$f":"IFERROR(E662/E$223,0)","v":null},{"$f":"IFERROR(F662/$F$223,0)","v":null},{"$f":"IFERROR(G662/$G$223,0)","v":null},{"$f":"IFERROR(H662/$H$223,0)","v":null},{"$f":"IFERROR(I662/$I$223,0)","v":null},{"$f":"IFERROR(J662/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C663,$B663:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.04","2.1.3.07.04.001","Prestaciones a cargo del Sistema General de Seguridad Social en Salud",{"$f":"+VLOOKUP('Cuadro 2'!$C663,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B664:$B$1238,$C663,F664:F$1238)","v":null},{"$f":"SUMIF($B664:$B$1238,$C663,G664:G$1238)","v":null},{"$f":"SUMIF($B664:$B$1238,$C663,H664:H$1238)","v":null},{"$f":"SUMIF($B664:$B$1238,$C663,I664:I$1238)","v":null},{"$f":"SUM(F663:I663)","v":null},{"$f":"+E663-J663","v":null},null,{"$f":"SUMIF($B664:$B$1238,$C663,M664:M$1238)","v":null},{"$f":"SUMIF($B664:$B$1238,$C663,N664:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J663),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F663/$E663,0)>=1,$E663>0),AND(F663>$E663,$E663<=0),AND($E663<=0,F663>=0)),1,IF(AND(IFERROR(($E663-F663)/F663,0)<0,F663<$E663),0,F663/$E663))","v":null},{"$f":"IF(OR(AND(IFERROR(G663/$E663,0)>=1,$E663>0),AND(G663>$E663,$E663<=0),AND($E663<=0,G663>=0)),1,IF(AND(IFERROR(($E663-G663)/G663,0)<0,G663<$E663),0,G663/$E663))","v":null},{"$f":"IF(OR(AND(IFERROR(H663/$E663,0)>=1,$E663>0),AND(H663>$E663,$E663<=0),AND($E663<=0,H663>=0)),1,IF(AND(IFERROR(($E663-H663)/H663,0)<0,H663<$E663),0,H663/$E663))","v":null},{"$f":"IF(OR(AND(IFERROR(I663/$E663,0)>=1,$E663>0),AND(I663>$E663,$E663<=0),AND($E663<=0,I663>=0)),1,IF(AND(IFERROR(($E663-I663)/I663,0)<0,I663<$E663),0,I663/$E663))","v":null},{"$f":"IF(OR(AND(IFERROR(J663/$E663,0)>=1,$E663>0),AND(J663>$E663,$E663<=0),AND($E663<=0,J663>=0)),1,IF(AND(IFERROR(($E663-J663)/J663,0)<0,J663<$E663),0,J663/$E663))","v":null},null,{"$f":"IFERROR(E663/E$223,0)","v":null},{"$f":"IFERROR(F663/$F$223,0)","v":null},{"$f":"IFERROR(G663/$G$223,0)","v":null},{"$f":"IFERROR(H663/$H$223,0)","v":null},{"$f":"IFERROR(I663/$I$223,0)","v":null},{"$f":"IFERROR(J663/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C664,$B664:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.04.001","2.1.3.07.04.001.01","Incapacidades (No de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C664,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E451+'Cuadro 2C'!F451","v":null},{"$f":"+'Cuadro 2C'!G451+'Cuadro 2C'!H451","v":null},{"$f":"+'Cuadro 2C'!I451+'Cuadro 2C'!J451","v":null},{"$f":"+'Cuadro 2C'!K451+'Cuadro 2C'!L451","v":null},{"$f":"SUM(F664:I664)","v":null},{"$f":"+E664-J664","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J664),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F664/$E664,0)>=1,$E664>0),AND(F664>$E664,$E664<=0),AND($E664<=0,F664>=0)),1,IF(AND(IFERROR(($E664-F664)/F664,0)<0,F664<$E664),0,F664/$E664))","v":null},{"$f":"IF(OR(AND(IFERROR(G664/$E664,0)>=1,$E664>0),AND(G664>$E664,$E664<=0),AND($E664<=0,G664>=0)),1,IF(AND(IFERROR(($E664-G664)/G664,0)<0,G664<$E664),0,G664/$E664))","v":null},{"$f":"IF(OR(AND(IFERROR(H664/$E664,0)>=1,$E664>0),AND(H664>$E664,$E664<=0),AND($E664<=0,H664>=0)),1,IF(AND(IFERROR(($E664-H664)/H664,0)<0,H664<$E664),0,H664/$E664))","v":null},{"$f":"IF(OR(AND(IFERROR(I664/$E664,0)>=1,$E664>0),AND(I664>$E664,$E664<=0),AND($E664<=0,I664>=0)),1,IF(AND(IFERROR(($E664-I664)/I664,0)<0,I664<$E664),0,I664/$E664))","v":null},{"$f":"IF(OR(AND(IFERROR(J664/$E664,0)>=1,$E664>0),AND(J664>$E664,$E664<=0),AND($E664<=0,J664>=0)),1,IF(AND(IFERROR(($E664-J664)/J664,0)<0,J664<$E664),0,J664/$E664))","v":null},null,{"$f":"IFERROR(E664/E$223,0)","v":null},{"$f":"IFERROR(F664/$F$223,0)","v":null},{"$f":"IFERROR(G664/$G$223,0)","v":null},{"$f":"IFERROR(H664/$H$223,0)","v":null},{"$f":"IFERROR(I664/$I$223,0)","v":null},{"$f":"IFERROR(J664/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C665,$B665:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.04.001","2.1.3.07.04.001.02","Licencias de maternidad y paternidad (No de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C665,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E452+'Cuadro 2C'!F452","v":null},{"$f":"+'Cuadro 2C'!G452+'Cuadro 2C'!H452","v":null},{"$f":"+'Cuadro 2C'!I452+'Cuadro 2C'!J452","v":null},{"$f":"+'Cuadro 2C'!K452+'Cuadro 2C'!L452","v":null},{"$f":"SUM(F665:I665)","v":null},{"$f":"+E665-J665","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J665),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F665/$E665,0)>=1,$E665>0),AND(F665>$E665,$E665<=0),AND($E665<=0,F665>=0)),1,IF(AND(IFERROR(($E665-F665)/F665,0)<0,F665<$E665),0,F665/$E665))","v":null},{"$f":"IF(OR(AND(IFERROR(G665/$E665,0)>=1,$E665>0),AND(G665>$E665,$E665<=0),AND($E665<=0,G665>=0)),1,IF(AND(IFERROR(($E665-G665)/G665,0)<0,G665<$E665),0,G665/$E665))","v":null},{"$f":"IF(OR(AND(IFERROR(H665/$E665,0)>=1,$E665>0),AND(H665>$E665,$E665<=0),AND($E665<=0,H665>=0)),1,IF(AND(IFERROR(($E665-H665)/H665,0)<0,H665<$E665),0,H665/$E665))","v":null},{"$f":"IF(OR(AND(IFERROR(I665/$E665,0)>=1,$E665>0),AND(I665>$E665,$E665<=0),AND($E665<=0,I665>=0)),1,IF(AND(IFERROR(($E665-I665)/I665,0)<0,I665<$E665),0,I665/$E665))","v":null},{"$f":"IF(OR(AND(IFERROR(J665/$E665,0)>=1,$E665>0),AND(J665>$E665,$E665<=0),AND($E665<=0,J665>=0)),1,IF(AND(IFERROR(($E665-J665)/J665,0)<0,J665<$E665),0,J665/$E665))","v":null},null,{"$f":"IFERROR(E665/E$223,0)","v":null},{"$f":"IFERROR(F665/$F$223,0)","v":null},{"$f":"IFERROR(G665/$G$223,0)","v":null},{"$f":"IFERROR(H665/$H$223,0)","v":null},{"$f":"IFERROR(I665/$I$223,0)","v":null},{"$f":"IFERROR(J665/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C666,$B666:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.04.001","2.1.3.07.04.001.03","Prestaciones económicas regímenes especial y de excepción",{"$f":"+VLOOKUP('Cuadro 2'!$C666,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E453+'Cuadro 2C'!F453","v":null},{"$f":"+'Cuadro 2C'!G453+'Cuadro 2C'!H453","v":null},{"$f":"+'Cuadro 2C'!I453+'Cuadro 2C'!J453","v":null},{"$f":"+'Cuadro 2C'!K453+'Cuadro 2C'!L453","v":null},{"$f":"SUM(F666:I666)","v":null},{"$f":"+E666-J666","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J666),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F666/$E666,0)>=1,$E666>0),AND(F666>$E666,$E666<=0),AND($E666<=0,F666>=0)),1,IF(AND(IFERROR(($E666-F666)/F666,0)<0,F666<$E666),0,F666/$E666))","v":null},{"$f":"IF(OR(AND(IFERROR(G666/$E666,0)>=1,$E666>0),AND(G666>$E666,$E666<=0),AND($E666<=0,G666>=0)),1,IF(AND(IFERROR(($E666-G666)/G666,0)<0,G666<$E666),0,G666/$E666))","v":null},{"$f":"IF(OR(AND(IFERROR(H666/$E666,0)>=1,$E666>0),AND(H666>$E666,$E666<=0),AND($E666<=0,H666>=0)),1,IF(AND(IFERROR(($E666-H666)/H666,0)<0,H666<$E666),0,H666/$E666))","v":null},{"$f":"IF(OR(AND(IFERROR(I666/$E666,0)>=1,$E666>0),AND(I666>$E666,$E666<=0),AND($E666<=0,I666>=0)),1,IF(AND(IFERROR(($E666-I666)/I666,0)<0,I666<$E666),0,I666/$E666))","v":null},{"$f":"IF(OR(AND(IFERROR(J666/$E666,0)>=1,$E666>0),AND(J666>$E666,$E666<=0),AND($E666<=0,J666>=0)),1,IF(AND(IFERROR(($E666-J666)/J666,0)<0,J666<$E666),0,J666/$E666))","v":null},null,{"$f":"IFERROR(E666/E$223,0)","v":null},{"$f":"IFERROR(F666/$F$223,0)","v":null},{"$f":"IFERROR(G666/$G$223,0)","v":null},{"$f":"IFERROR(H666/$H$223,0)","v":null},{"$f":"IFERROR(I666/$I$223,0)","v":null},{"$f":"IFERROR(J666/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C667,$B667:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.04.001","2.1.3.07.04.001.04","Indemnizaciones (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C667,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E454+'Cuadro 2C'!F454","v":null},{"$f":"+'Cuadro 2C'!G454+'Cuadro 2C'!H454","v":null},{"$f":"+'Cuadro 2C'!I454+'Cuadro 2C'!J454","v":null},{"$f":"+'Cuadro 2C'!K454+'Cuadro 2C'!L454","v":null},{"$f":"SUM(F667:I667)","v":null},{"$f":"+E667-J667","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J667),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F667/$E667,0)>=1,$E667>0),AND(F667>$E667,$E667<=0),AND($E667<=0,F667>=0)),1,IF(AND(IFERROR(($E667-F667)/F667,0)<0,F667<$E667),0,F667/$E667))","v":null},{"$f":"IF(OR(AND(IFERROR(G667/$E667,0)>=1,$E667>0),AND(G667>$E667,$E667<=0),AND($E667<=0,G667>=0)),1,IF(AND(IFERROR(($E667-G667)/G667,0)<0,G667<$E667),0,G667/$E667))","v":null},{"$f":"IF(OR(AND(IFERROR(H667/$E667,0)>=1,$E667>0),AND(H667>$E667,$E667<=0),AND($E667<=0,H667>=0)),1,IF(AND(IFERROR(($E667-H667)/H667,0)<0,H667<$E667),0,H667/$E667))","v":null},{"$f":"IF(OR(AND(IFERROR(I667/$E667,0)>=1,$E667>0),AND(I667>$E667,$E667<=0),AND($E667<=0,I667>=0)),1,IF(AND(IFERROR(($E667-I667)/I667,0)<0,I667<$E667),0,I667/$E667))","v":null},{"$f":"IF(OR(AND(IFERROR(J667/$E667,0)>=1,$E667>0),AND(J667>$E667,$E667<=0),AND($E667<=0,J667>=0)),1,IF(AND(IFERROR(($E667-J667)/J667,0)<0,J667<$E667),0,J667/$E667))","v":null},null,{"$f":"IFERROR(E667/E$223,0)","v":null},{"$f":"IFERROR(F667/$F$223,0)","v":null},{"$f":"IFERROR(G667/$G$223,0)","v":null},{"$f":"IFERROR(H667/$H$223,0)","v":null},{"$f":"IFERROR(I667/$I$223,0)","v":null},{"$f":"IFERROR(J667/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C668,$B668:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.07.04.001","2.1.3.07.04.001.05","Auxilio funerario (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C668,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E455+'Cuadro 2C'!F455","v":null},{"$f":"+'Cuadro 2C'!G455+'Cuadro 2C'!H455","v":null},{"$f":"+'Cuadro 2C'!I455+'Cuadro 2C'!J455","v":null},{"$f":"+'Cuadro 2C'!K455+'Cuadro 2C'!L455","v":null},{"$f":"SUM(F668:I668)","v":null},{"$f":"+E668-J668","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J668),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F668/$E668,0)>=1,$E668>0),AND(F668>$E668,$E668<=0),AND($E668<=0,F668>=0)),1,IF(AND(IFERROR(($E668-F668)/F668,0)<0,F668<$E668),0,F668/$E668))","v":null},{"$f":"IF(OR(AND(IFERROR(G668/$E668,0)>=1,$E668>0),AND(G668>$E668,$E668<=0),AND($E668<=0,G668>=0)),1,IF(AND(IFERROR(($E668-G668)/G668,0)<0,G668<$E668),0,G668/$E668))","v":null},{"$f":"IF(OR(AND(IFERROR(H668/$E668,0)>=1,$E668>0),AND(H668>$E668,$E668<=0),AND($E668<=0,H668>=0)),1,IF(AND(IFERROR(($E668-H668)/H668,0)<0,H668<$E668),0,H668/$E668))","v":null},{"$f":"IF(OR(AND(IFERROR(I668/$E668,0)>=1,$E668>0),AND(I668>$E668,$E668<=0),AND($E668<=0,I668>=0)),1,IF(AND(IFERROR(($E668-I668)/I668,0)<0,I668<$E668),0,I668/$E668))","v":null},{"$f":"IF(OR(AND(IFERROR(J668/$E668,0)>=1,$E668>0),AND(J668>$E668,$E668<=0),AND($E668<=0,J668>=0)),1,IF(AND(IFERROR(($E668-J668)/J668,0)<0,J668<$E668),0,J668/$E668))","v":null},null,{"$f":"IFERROR(E668/E$223,0)","v":null},{"$f":"IFERROR(F668/$F$223,0)","v":null},{"$f":"IFERROR(G668/$G$223,0)","v":null},{"$f":"IFERROR(H668/$H$223,0)","v":null},{"$f":"IFERROR(I668/$I$223,0)","v":null},{"$f":"IFERROR(J668/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C669,$B669:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3","2.1.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP('Cuadro 2'!$C669,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B670:$B$1238,$C669,F670:F$1238)","v":null},{"$f":"SUMIF($B670:$B$1238,$C669,G670:G$1238)","v":null},{"$f":"SUMIF($B670:$B$1238,$C669,H670:H$1238)","v":null},{"$f":"SUMIF($B670:$B$1238,$C669,I670:I$1238)","v":null},{"$f":"SUM(F669:I669)","v":null},{"$f":"+E669-J669","v":null},null,{"$f":"SUMIF($B670:$B$1238,$C669,M670:M$1238)","v":null},{"$f":"SUMIF($B670:$B$1238,$C669,N670:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J669),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F669/$E669,0)>=1,$E669>0),AND(F669>$E669,$E669<=0),AND($E669<=0,F669>=0)),1,IF(AND(IFERROR(($E669-F669)/F669,0)<0,F669<$E669),0,F669/$E669))","v":null},{"$f":"IF(OR(AND(IFERROR(G669/$E669,0)>=1,$E669>0),AND(G669>$E669,$E669<=0),AND($E669<=0,G669>=0)),1,IF(AND(IFERROR(($E669-G669)/G669,0)<0,G669<$E669),0,G669/$E669))","v":null},{"$f":"IF(OR(AND(IFERROR(H669/$E669,0)>=1,$E669>0),AND(H669>$E669,$E669<=0),AND($E669<=0,H669>=0)),1,IF(AND(IFERROR(($E669-H669)/H669,0)<0,H669<$E669),0,H669/$E669))","v":null},{"$f":"IF(OR(AND(IFERROR(I669/$E669,0)>=1,$E669>0),AND(I669>$E669,$E669<=0),AND($E669<=0,I669>=0)),1,IF(AND(IFERROR(($E669-I669)/I669,0)<0,I669<$E669),0,I669/$E669))","v":null},{"$f":"IF(OR(AND(IFERROR(J669/$E669,0)>=1,$E669>0),AND(J669>$E669,$E669<=0),AND($E669<=0,J669>=0)),1,IF(AND(IFERROR(($E669-J669)/J669,0)<0,J669<$E669),0,J669/$E669))","v":null},null,{"$f":"IFERROR(E669/E$223,0)","v":null},{"$f":"IFERROR(F669/$F$223,0)","v":null},{"$f":"IFERROR(G669/$G$223,0)","v":null},{"$f":"IFERROR(H669/$H$223,0)","v":null},{"$f":"IFERROR(I669/$I$223,0)","v":null},{"$f":"IFERROR(J669/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C670,$B670:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.08","2.1.3.08.02","Apoyo socieconómico a estudiantes",{"$f":"+VLOOKUP('Cuadro 2'!$C670,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E457+'Cuadro 2C'!F457","v":null},{"$f":"+'Cuadro 2C'!G457+'Cuadro 2C'!H457","v":null},{"$f":"+'Cuadro 2C'!I457+'Cuadro 2C'!J457","v":null},{"$f":"+'Cuadro 2C'!K457+'Cuadro 2C'!L457","v":null},{"$f":"SUM(F670:I670)","v":null},{"$f":"+E670-J670","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J670),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F670/$E670,0)>=1,$E670>0),AND(F670>$E670,$E670<=0),AND($E670<=0,F670>=0)),1,IF(AND(IFERROR(($E670-F670)/F670,0)<0,F670<$E670),0,F670/$E670))","v":null},{"$f":"IF(OR(AND(IFERROR(G670/$E670,0)>=1,$E670>0),AND(G670>$E670,$E670<=0),AND($E670<=0,G670>=0)),1,IF(AND(IFERROR(($E670-G670)/G670,0)<0,G670<$E670),0,G670/$E670))","v":null},{"$f":"IF(OR(AND(IFERROR(H670/$E670,0)>=1,$E670>0),AND(H670>$E670,$E670<=0),AND($E670<=0,H670>=0)),1,IF(AND(IFERROR(($E670-H670)/H670,0)<0,H670<$E670),0,H670/$E670))","v":null},{"$f":"IF(OR(AND(IFERROR(I670/$E670,0)>=1,$E670>0),AND(I670>$E670,$E670<=0),AND($E670<=0,I670>=0)),1,IF(AND(IFERROR(($E670-I670)/I670,0)<0,I670<$E670),0,I670/$E670))","v":null},{"$f":"IF(OR(AND(IFERROR(J670/$E670,0)>=1,$E670>0),AND(J670>$E670,$E670<=0),AND($E670<=0,J670>=0)),1,IF(AND(IFERROR(($E670-J670)/J670,0)<0,J670<$E670),0,J670/$E670))","v":null},null,{"$f":"IFERROR(E670/E$223,0)","v":null},{"$f":"IFERROR(F670/$F$223,0)","v":null},{"$f":"IFERROR(G670/$G$223,0)","v":null},{"$f":"IFERROR(H670/$H$223,0)","v":null},{"$f":"IFERROR(I670/$I$223,0)","v":null},{"$f":"IFERROR(J670/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C671,$B671:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.08","2.1.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C671,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E458+'Cuadro 2C'!F458","v":null},{"$f":"+'Cuadro 2C'!G458+'Cuadro 2C'!H458","v":null},{"$f":"+'Cuadro 2C'!I458+'Cuadro 2C'!J458","v":null},{"$f":"+'Cuadro 2C'!K458+'Cuadro 2C'!L458","v":null},{"$f":"SUM(F671:I671)","v":null},{"$f":"+E671-J671","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J671),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F671/$E671,0)>=1,$E671>0),AND(F671>$E671,$E671<=0),AND($E671<=0,F671>=0)),1,IF(AND(IFERROR(($E671-F671)/F671,0)<0,F671<$E671),0,F671/$E671))","v":null},{"$f":"IF(OR(AND(IFERROR(G671/$E671,0)>=1,$E671>0),AND(G671>$E671,$E671<=0),AND($E671<=0,G671>=0)),1,IF(AND(IFERROR(($E671-G671)/G671,0)<0,G671<$E671),0,G671/$E671))","v":null},{"$f":"IF(OR(AND(IFERROR(H671/$E671,0)>=1,$E671>0),AND(H671>$E671,$E671<=0),AND($E671<=0,H671>=0)),1,IF(AND(IFERROR(($E671-H671)/H671,0)<0,H671<$E671),0,H671/$E671))","v":null},{"$f":"IF(OR(AND(IFERROR(I671/$E671,0)>=1,$E671>0),AND(I671>$E671,$E671<=0),AND($E671<=0,I671>=0)),1,IF(AND(IFERROR(($E671-I671)/I671,0)<0,I671<$E671),0,I671/$E671))","v":null},{"$f":"IF(OR(AND(IFERROR(J671/$E671,0)>=1,$E671>0),AND(J671>$E671,$E671<=0),AND($E671<=0,J671>=0)),1,IF(AND(IFERROR(($E671-J671)/J671,0)<0,J671<$E671),0,J671/$E671))","v":null},null,{"$f":"IFERROR(E671/E$223,0)","v":null},{"$f":"IFERROR(F671/$F$223,0)","v":null},{"$f":"IFERROR(G671/$G$223,0)","v":null},{"$f":"IFERROR(H671/$H$223,0)","v":null},{"$f":"IFERROR(I671/$I$223,0)","v":null},{"$f":"IFERROR(J671/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C672,$B672:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3","2.1.3.10","Compensaciones corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C672,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E459+'Cuadro 2C'!F459","v":null},{"$f":"+'Cuadro 2C'!G459+'Cuadro 2C'!H459","v":null},{"$f":"+'Cuadro 2C'!I459+'Cuadro 2C'!J459","v":null},{"$f":"+'Cuadro 2C'!K459+'Cuadro 2C'!L459","v":null},{"$f":"SUM(F672:I672)","v":null},{"$f":"+E672-J672","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J672),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F672/$E672,0)>=1,$E672>0),AND(F672>$E672,$E672<=0),AND($E672<=0,F672>=0)),1,IF(AND(IFERROR(($E672-F672)/F672,0)<0,F672<$E672),0,F672/$E672))","v":null},{"$f":"IF(OR(AND(IFERROR(G672/$E672,0)>=1,$E672>0),AND(G672>$E672,$E672<=0),AND($E672<=0,G672>=0)),1,IF(AND(IFERROR(($E672-G672)/G672,0)<0,G672<$E672),0,G672/$E672))","v":null},{"$f":"IF(OR(AND(IFERROR(H672/$E672,0)>=1,$E672>0),AND(H672>$E672,$E672<=0),AND($E672<=0,H672>=0)),1,IF(AND(IFERROR(($E672-H672)/H672,0)<0,H672<$E672),0,H672/$E672))","v":null},{"$f":"IF(OR(AND(IFERROR(I672/$E672,0)>=1,$E672>0),AND(I672>$E672,$E672<=0),AND($E672<=0,I672>=0)),1,IF(AND(IFERROR(($E672-I672)/I672,0)<0,I672<$E672),0,I672/$E672))","v":null},{"$f":"IF(OR(AND(IFERROR(J672/$E672,0)>=1,$E672>0),AND(J672>$E672,$E672<=0),AND($E672<=0,J672>=0)),1,IF(AND(IFERROR(($E672-J672)/J672,0)<0,J672<$E672),0,J672/$E672))","v":null},null,{"$f":"IFERROR(E672/E$223,0)","v":null},{"$f":"IFERROR(F672/$F$223,0)","v":null},{"$f":"IFERROR(G672/$G$223,0)","v":null},{"$f":"IFERROR(H672/$H$223,0)","v":null},{"$f":"IFERROR(I672/$I$223,0)","v":null},{"$f":"IFERROR(J672/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C673,$B673:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3","2.1.3.11","Sistema general de pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C673,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B674:$B$1238,$C673,F674:F$1238)","v":null},{"$f":"SUMIF($B674:$B$1238,$C673,G674:G$1238)","v":null},{"$f":"SUMIF($B674:$B$1238,$C673,H674:H$1238)","v":null},{"$f":"SUMIF($B674:$B$1238,$C673,I674:I$1238)","v":null},{"$f":"SUM(F673:I673)","v":null},{"$f":"+E673-J673","v":null},null,{"$f":"SUMIF($B674:$B$1238,$C673,M674:M$1238)","v":null},{"$f":"SUMIF($B674:$B$1238,$C673,N674:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J673),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F673/$E673,0)>=1,$E673>0),AND(F673>$E673,$E673<=0),AND($E673<=0,F673>=0)),1,IF(AND(IFERROR(($E673-F673)/F673,0)<0,F673<$E673),0,F673/$E673))","v":null},{"$f":"IF(OR(AND(IFERROR(G673/$E673,0)>=1,$E673>0),AND(G673>$E673,$E673<=0),AND($E673<=0,G673>=0)),1,IF(AND(IFERROR(($E673-G673)/G673,0)<0,G673<$E673),0,G673/$E673))","v":null},{"$f":"IF(OR(AND(IFERROR(H673/$E673,0)>=1,$E673>0),AND(H673>$E673,$E673<=0),AND($E673<=0,H673>=0)),1,IF(AND(IFERROR(($E673-H673)/H673,0)<0,H673<$E673),0,H673/$E673))","v":null},{"$f":"IF(OR(AND(IFERROR(I673/$E673,0)>=1,$E673>0),AND(I673>$E673,$E673<=0),AND($E673<=0,I673>=0)),1,IF(AND(IFERROR(($E673-I673)/I673,0)<0,I673<$E673),0,I673/$E673))","v":null},{"$f":"IF(OR(AND(IFERROR(J673/$E673,0)>=1,$E673>0),AND(J673>$E673,$E673<=0),AND($E673<=0,J673>=0)),1,IF(AND(IFERROR(($E673-J673)/J673,0)<0,J673<$E673),0,J673/$E673))","v":null},null,{"$f":"IFERROR(E673/E$223,0)","v":null},{"$f":"IFERROR(F673/$F$223,0)","v":null},{"$f":"IFERROR(G673/$G$223,0)","v":null},{"$f":"IFERROR(H673/$H$223,0)","v":null},{"$f":"IFERROR(I673/$I$223,0)","v":null},{"$f":"IFERROR(J673/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C674,$B674:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.11","2.1.3.11.02","Sistema general de pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C674,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B675:$B$1238,$C674,F675:F$1238)","v":null},{"$f":"SUMIF($B675:$B$1238,$C674,G675:G$1238)","v":null},{"$f":"SUMIF($B675:$B$1238,$C674,H675:H$1238)","v":null},{"$f":"SUMIF($B675:$B$1238,$C674,I675:I$1238)","v":null},{"$f":"SUM(F674:I674)","v":null},{"$f":"+E674-J674","v":null},null,{"$f":"SUMIF($B675:$B$1238,$C674,M675:M$1238)","v":null},{"$f":"SUMIF($B675:$B$1238,$C674,N675:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J674),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F674/$E674,0)>=1,$E674>0),AND(F674>$E674,$E674<=0),AND($E674<=0,F674>=0)),1,IF(AND(IFERROR(($E674-F674)/F674,0)<0,F674<$E674),0,F674/$E674))","v":null},{"$f":"IF(OR(AND(IFERROR(G674/$E674,0)>=1,$E674>0),AND(G674>$E674,$E674<=0),AND($E674<=0,G674>=0)),1,IF(AND(IFERROR(($E674-G674)/G674,0)<0,G674<$E674),0,G674/$E674))","v":null},{"$f":"IF(OR(AND(IFERROR(H674/$E674,0)>=1,$E674>0),AND(H674>$E674,$E674<=0),AND($E674<=0,H674>=0)),1,IF(AND(IFERROR(($E674-H674)/H674,0)<0,H674<$E674),0,H674/$E674))","v":null},{"$f":"IF(OR(AND(IFERROR(I674/$E674,0)>=1,$E674>0),AND(I674>$E674,$E674<=0),AND($E674<=0,I674>=0)),1,IF(AND(IFERROR(($E674-I674)/I674,0)<0,I674<$E674),0,I674/$E674))","v":null},{"$f":"IF(OR(AND(IFERROR(J674/$E674,0)>=1,$E674>0),AND(J674>$E674,$E674<=0),AND($E674<=0,J674>=0)),1,IF(AND(IFERROR(($E674-J674)/J674,0)<0,J674<$E674),0,J674/$E674))","v":null},null,{"$f":"IFERROR(E674/E$223,0)","v":null},{"$f":"IFERROR(F674/$F$223,0)","v":null},{"$f":"IFERROR(G674/$G$223,0)","v":null},{"$f":"IFERROR(H674/$H$223,0)","v":null},{"$f":"IFERROR(I674/$I$223,0)","v":null},{"$f":"IFERROR(J674/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C675,$B675:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.11.02","2.1.3.11.02.001","Capitalización de patrimonios autónomos pensionales",{"$f":"+VLOOKUP('Cuadro 2'!$C675,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B676:$B$1238,$C675,F676:F$1238)","v":null},{"$f":"SUMIF($B676:$B$1238,$C675,G676:G$1238)","v":null},{"$f":"SUMIF($B676:$B$1238,$C675,H676:H$1238)","v":null},{"$f":"SUMIF($B676:$B$1238,$C675,I676:I$1238)","v":null},{"$f":"SUM(F675:I675)","v":null},{"$f":"+E675-J675","v":null},null,{"$f":"SUMIF($B676:$B$1238,$C675,M676:M$1238)","v":null},{"$f":"SUMIF($B676:$B$1238,$C675,N676:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J675),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F675/$E675,0)>=1,$E675>0),AND(F675>$E675,$E675<=0),AND($E675<=0,F675>=0)),1,IF(AND(IFERROR(($E675-F675)/F675,0)<0,F675<$E675),0,F675/$E675))","v":null},{"$f":"IF(OR(AND(IFERROR(G675/$E675,0)>=1,$E675>0),AND(G675>$E675,$E675<=0),AND($E675<=0,G675>=0)),1,IF(AND(IFERROR(($E675-G675)/G675,0)<0,G675<$E675),0,G675/$E675))","v":null},{"$f":"IF(OR(AND(IFERROR(H675/$E675,0)>=1,$E675>0),AND(H675>$E675,$E675<=0),AND($E675<=0,H675>=0)),1,IF(AND(IFERROR(($E675-H675)/H675,0)<0,H675<$E675),0,H675/$E675))","v":null},{"$f":"IF(OR(AND(IFERROR(I675/$E675,0)>=1,$E675>0),AND(I675>$E675,$E675<=0),AND($E675<=0,I675>=0)),1,IF(AND(IFERROR(($E675-I675)/I675,0)<0,I675<$E675),0,I675/$E675))","v":null},{"$f":"IF(OR(AND(IFERROR(J675/$E675,0)>=1,$E675>0),AND(J675>$E675,$E675<=0),AND($E675<=0,J675>=0)),1,IF(AND(IFERROR(($E675-J675)/J675,0)<0,J675<$E675),0,J675/$E675))","v":null},null,{"$f":"IFERROR(E675/E$223,0)","v":null},{"$f":"IFERROR(F675/$F$223,0)","v":null},{"$f":"IFERROR(G675/$G$223,0)","v":null},{"$f":"IFERROR(H675/$H$223,0)","v":null},{"$f":"IFERROR(I675/$I$223,0)","v":null},{"$f":"IFERROR(J675/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C676,$B676:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.11.02.001","2.1.3.11.02.001.01","Capitalización del Fondo Nacional de Prestaciones Sociales del Magisterio (FOMAG)",{"$f":"+VLOOKUP('Cuadro 2'!$C676,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E463+'Cuadro 2C'!F463","v":null},{"$f":"+'Cuadro 2C'!G463+'Cuadro 2C'!H463","v":null},{"$f":"+'Cuadro 2C'!I463+'Cuadro 2C'!J463","v":null},{"$f":"+'Cuadro 2C'!K463+'Cuadro 2C'!L463","v":null},{"$f":"SUM(F676:I676)","v":null},{"$f":"+E676-J676","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J676),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F676/$E676,0)>=1,$E676>0),AND(F676>$E676,$E676<=0),AND($E676<=0,F676>=0)),1,IF(AND(IFERROR(($E676-F676)/F676,0)<0,F676<$E676),0,F676/$E676))","v":null},{"$f":"IF(OR(AND(IFERROR(G676/$E676,0)>=1,$E676>0),AND(G676>$E676,$E676<=0),AND($E676<=0,G676>=0)),1,IF(AND(IFERROR(($E676-G676)/G676,0)<0,G676<$E676),0,G676/$E676))","v":null},{"$f":"IF(OR(AND(IFERROR(H676/$E676,0)>=1,$E676>0),AND(H676>$E676,$E676<=0),AND($E676<=0,H676>=0)),1,IF(AND(IFERROR(($E676-H676)/H676,0)<0,H676<$E676),0,H676/$E676))","v":null},{"$f":"IF(OR(AND(IFERROR(I676/$E676,0)>=1,$E676>0),AND(I676>$E676,$E676<=0),AND($E676<=0,I676>=0)),1,IF(AND(IFERROR(($E676-I676)/I676,0)<0,I676<$E676),0,I676/$E676))","v":null},{"$f":"IF(OR(AND(IFERROR(J676/$E676,0)>=1,$E676>0),AND(J676>$E676,$E676<=0),AND($E676<=0,J676>=0)),1,IF(AND(IFERROR(($E676-J676)/J676,0)<0,J676<$E676),0,J676/$E676))","v":null},null,{"$f":"IFERROR(E676/E$223,0)","v":null},{"$f":"IFERROR(F676/$F$223,0)","v":null},{"$f":"IFERROR(G676/$G$223,0)","v":null},{"$f":"IFERROR(H676/$H$223,0)","v":null},{"$f":"IFERROR(I676/$I$223,0)","v":null},{"$f":"IFERROR(J676/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C677,$B677:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.11.02.001","2.1.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP('Cuadro 2'!$C677,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E464+'Cuadro 2C'!F464","v":null},{"$f":"+'Cuadro 2C'!G464+'Cuadro 2C'!H464","v":null},{"$f":"+'Cuadro 2C'!I464+'Cuadro 2C'!J464","v":null},{"$f":"+'Cuadro 2C'!K464+'Cuadro 2C'!L464","v":null},{"$f":"SUM(F677:I677)","v":null},{"$f":"+E677-J677","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J677),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F677/$E677,0)>=1,$E677>0),AND(F677>$E677,$E677<=0),AND($E677<=0,F677>=0)),1,IF(AND(IFERROR(($E677-F677)/F677,0)<0,F677<$E677),0,F677/$E677))","v":null},{"$f":"IF(OR(AND(IFERROR(G677/$E677,0)>=1,$E677>0),AND(G677>$E677,$E677<=0),AND($E677<=0,G677>=0)),1,IF(AND(IFERROR(($E677-G677)/G677,0)<0,G677<$E677),0,G677/$E677))","v":null},{"$f":"IF(OR(AND(IFERROR(H677/$E677,0)>=1,$E677>0),AND(H677>$E677,$E677<=0),AND($E677<=0,H677>=0)),1,IF(AND(IFERROR(($E677-H677)/H677,0)<0,H677<$E677),0,H677/$E677))","v":null},{"$f":"IF(OR(AND(IFERROR(I677/$E677,0)>=1,$E677>0),AND(I677>$E677,$E677<=0),AND($E677<=0,I677>=0)),1,IF(AND(IFERROR(($E677-I677)/I677,0)<0,I677<$E677),0,I677/$E677))","v":null},{"$f":"IF(OR(AND(IFERROR(J677/$E677,0)>=1,$E677>0),AND(J677>$E677,$E677<=0),AND($E677<=0,J677>=0)),1,IF(AND(IFERROR(($E677-J677)/J677,0)<0,J677<$E677),0,J677/$E677))","v":null},null,{"$f":"IFERROR(E677/E$223,0)","v":null},{"$f":"IFERROR(F677/$F$223,0)","v":null},{"$f":"IFERROR(G677/$G$223,0)","v":null},{"$f":"IFERROR(H677/$H$223,0)","v":null},{"$f":"IFERROR(I677/$I$223,0)","v":null},{"$f":"IFERROR(J677/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C678,$B678:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3","2.1.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C678,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B679:$B$1238,$C678,F679:F$1238)","v":null},{"$f":"SUMIF($B679:$B$1238,$C678,G679:G$1238)","v":null},{"$f":"SUMIF($B679:$B$1238,$C678,H679:H$1238)","v":null},{"$f":"SUMIF($B679:$B$1238,$C678,I679:I$1238)","v":null},{"$f":"SUM(F678:I678)","v":null},{"$f":"+E678-J678","v":null},null,{"$f":"SUMIF($B679:$B$1238,$C678,M679:M$1238)","v":null},{"$f":"SUMIF($B679:$B$1238,$C678,N679:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J678),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F678/$E678,0)>=1,$E678>0),AND(F678>$E678,$E678<=0),AND($E678<=0,F678>=0)),1,IF(AND(IFERROR(($E678-F678)/F678,0)<0,F678<$E678),0,F678/$E678))","v":null},{"$f":"IF(OR(AND(IFERROR(G678/$E678,0)>=1,$E678>0),AND(G678>$E678,$E678<=0),AND($E678<=0,G678>=0)),1,IF(AND(IFERROR(($E678-G678)/G678,0)<0,G678<$E678),0,G678/$E678))","v":null},{"$f":"IF(OR(AND(IFERROR(H678/$E678,0)>=1,$E678>0),AND(H678>$E678,$E678<=0),AND($E678<=0,H678>=0)),1,IF(AND(IFERROR(($E678-H678)/H678,0)<0,H678<$E678),0,H678/$E678))","v":null},{"$f":"IF(OR(AND(IFERROR(I678/$E678,0)>=1,$E678>0),AND(I678>$E678,$E678<=0),AND($E678<=0,I678>=0)),1,IF(AND(IFERROR(($E678-I678)/I678,0)<0,I678<$E678),0,I678/$E678))","v":null},{"$f":"IF(OR(AND(IFERROR(J678/$E678,0)>=1,$E678>0),AND(J678>$E678,$E678<=0),AND($E678<=0,J678>=0)),1,IF(AND(IFERROR(($E678-J678)/J678,0)<0,J678<$E678),0,J678/$E678))","v":null},null,{"$f":"IFERROR(E678/E$223,0)","v":null},{"$f":"IFERROR(F678/$F$223,0)","v":null},{"$f":"IFERROR(G678/$G$223,0)","v":null},{"$f":"IFERROR(H678/$H$223,0)","v":null},{"$f":"IFERROR(I678/$I$223,0)","v":null},{"$f":"IFERROR(J678/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C679,$B679:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.13","2.1.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C679,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B680:$B$1238,$C679,F680:F$1238)","v":null},{"$f":"SUMIF($B680:$B$1238,$C679,G680:G$1238)","v":null},{"$f":"SUMIF($B680:$B$1238,$C679,H680:H$1238)","v":null},{"$f":"SUMIF($B680:$B$1238,$C679,I680:I$1238)","v":null},{"$f":"SUM(F679:I679)","v":null},{"$f":"+E679-J679","v":null},null,{"$f":"SUMIF($B680:$B$1238,$C679,M680:M$1238)","v":null},{"$f":"SUMIF($B680:$B$1238,$C679,N680:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J679),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F679/$E679,0)>=1,$E679>0),AND(F679>$E679,$E679<=0),AND($E679<=0,F679>=0)),1,IF(AND(IFERROR(($E679-F679)/F679,0)<0,F679<$E679),0,F679/$E679))","v":null},{"$f":"IF(OR(AND(IFERROR(G679/$E679,0)>=1,$E679>0),AND(G679>$E679,$E679<=0),AND($E679<=0,G679>=0)),1,IF(AND(IFERROR(($E679-G679)/G679,0)<0,G679<$E679),0,G679/$E679))","v":null},{"$f":"IF(OR(AND(IFERROR(H679/$E679,0)>=1,$E679>0),AND(H679>$E679,$E679<=0),AND($E679<=0,H679>=0)),1,IF(AND(IFERROR(($E679-H679)/H679,0)<0,H679<$E679),0,H679/$E679))","v":null},{"$f":"IF(OR(AND(IFERROR(I679/$E679,0)>=1,$E679>0),AND(I679>$E679,$E679<=0),AND($E679<=0,I679>=0)),1,IF(AND(IFERROR(($E679-I679)/I679,0)<0,I679<$E679),0,I679/$E679))","v":null},{"$f":"IF(OR(AND(IFERROR(J679/$E679,0)>=1,$E679>0),AND(J679>$E679,$E679<=0),AND($E679<=0,J679>=0)),1,IF(AND(IFERROR(($E679-J679)/J679,0)<0,J679<$E679),0,J679/$E679))","v":null},null,{"$f":"IFERROR(E679/E$223,0)","v":null},{"$f":"IFERROR(F679/$F$223,0)","v":null},{"$f":"IFERROR(G679/$G$223,0)","v":null},{"$f":"IFERROR(H679/$H$223,0)","v":null},{"$f":"IFERROR(I679/$I$223,0)","v":null},{"$f":"IFERROR(J679/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C680,$B680:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.13.01","2.1.3.13.01.001","Sentencias",{"$f":"+VLOOKUP('Cuadro 2'!$C680,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E467+'Cuadro 2C'!F467","v":null},{"$f":"+'Cuadro 2C'!G467+'Cuadro 2C'!H467","v":null},{"$f":"+'Cuadro 2C'!I467+'Cuadro 2C'!J467","v":null},{"$f":"+'Cuadro 2C'!K467+'Cuadro 2C'!L467","v":null},{"$f":"SUM(F680:I680)","v":null},{"$f":"+E680-J680","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J680),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F680/$E680,0)>=1,$E680>0),AND(F680>$E680,$E680<=0),AND($E680<=0,F680>=0)),1,IF(AND(IFERROR(($E680-F680)/F680,0)<0,F680<$E680),0,F680/$E680))","v":null},{"$f":"IF(OR(AND(IFERROR(G680/$E680,0)>=1,$E680>0),AND(G680>$E680,$E680<=0),AND($E680<=0,G680>=0)),1,IF(AND(IFERROR(($E680-G680)/G680,0)<0,G680<$E680),0,G680/$E680))","v":null},{"$f":"IF(OR(AND(IFERROR(H680/$E680,0)>=1,$E680>0),AND(H680>$E680,$E680<=0),AND($E680<=0,H680>=0)),1,IF(AND(IFERROR(($E680-H680)/H680,0)<0,H680<$E680),0,H680/$E680))","v":null},{"$f":"IF(OR(AND(IFERROR(I680/$E680,0)>=1,$E680>0),AND(I680>$E680,$E680<=0),AND($E680<=0,I680>=0)),1,IF(AND(IFERROR(($E680-I680)/I680,0)<0,I680<$E680),0,I680/$E680))","v":null},{"$f":"IF(OR(AND(IFERROR(J680/$E680,0)>=1,$E680>0),AND(J680>$E680,$E680<=0),AND($E680<=0,J680>=0)),1,IF(AND(IFERROR(($E680-J680)/J680,0)<0,J680<$E680),0,J680/$E680))","v":null},null,{"$f":"IFERROR(E680/E$223,0)","v":null},{"$f":"IFERROR(F680/$F$223,0)","v":null},{"$f":"IFERROR(G680/$G$223,0)","v":null},{"$f":"IFERROR(H680/$H$223,0)","v":null},{"$f":"IFERROR(I680/$I$223,0)","v":null},{"$f":"IFERROR(J680/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C681,$B681:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.13.01","2.1.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C681,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E468+'Cuadro 2C'!F468","v":null},{"$f":"+'Cuadro 2C'!G468+'Cuadro 2C'!H468","v":null},{"$f":"+'Cuadro 2C'!I468+'Cuadro 2C'!J468","v":null},{"$f":"+'Cuadro 2C'!K468+'Cuadro 2C'!L468","v":null},{"$f":"SUM(F681:I681)","v":null},{"$f":"+E681-J681","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J681),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F681/$E681,0)>=1,$E681>0),AND(F681>$E681,$E681<=0),AND($E681<=0,F681>=0)),1,IF(AND(IFERROR(($E681-F681)/F681,0)<0,F681<$E681),0,F681/$E681))","v":null},{"$f":"IF(OR(AND(IFERROR(G681/$E681,0)>=1,$E681>0),AND(G681>$E681,$E681<=0),AND($E681<=0,G681>=0)),1,IF(AND(IFERROR(($E681-G681)/G681,0)<0,G681<$E681),0,G681/$E681))","v":null},{"$f":"IF(OR(AND(IFERROR(H681/$E681,0)>=1,$E681>0),AND(H681>$E681,$E681<=0),AND($E681<=0,H681>=0)),1,IF(AND(IFERROR(($E681-H681)/H681,0)<0,H681<$E681),0,H681/$E681))","v":null},{"$f":"IF(OR(AND(IFERROR(I681/$E681,0)>=1,$E681>0),AND(I681>$E681,$E681<=0),AND($E681<=0,I681>=0)),1,IF(AND(IFERROR(($E681-I681)/I681,0)<0,I681<$E681),0,I681/$E681))","v":null},{"$f":"IF(OR(AND(IFERROR(J681/$E681,0)>=1,$E681>0),AND(J681>$E681,$E681<=0),AND($E681<=0,J681>=0)),1,IF(AND(IFERROR(($E681-J681)/J681,0)<0,J681<$E681),0,J681/$E681))","v":null},null,{"$f":"IFERROR(E681/E$223,0)","v":null},{"$f":"IFERROR(F681/$F$223,0)","v":null},{"$f":"IFERROR(G681/$G$223,0)","v":null},{"$f":"IFERROR(H681/$H$223,0)","v":null},{"$f":"IFERROR(I681/$I$223,0)","v":null},{"$f":"IFERROR(J681/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C682,$B682:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.3.13.01","2.1.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP('Cuadro 2'!$C682,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E469+'Cuadro 2C'!F469","v":null},{"$f":"+'Cuadro 2C'!G469+'Cuadro 2C'!H469","v":null},{"$f":"+'Cuadro 2C'!I469+'Cuadro 2C'!J469","v":null},{"$f":"+'Cuadro 2C'!K469+'Cuadro 2C'!L469","v":null},{"$f":"SUM(F682:I682)","v":null},{"$f":"+E682-J682","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J682),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F682/$E682,0)>=1,$E682>0),AND(F682>$E682,$E682<=0),AND($E682<=0,F682>=0)),1,IF(AND(IFERROR(($E682-F682)/F682,0)<0,F682<$E682),0,F682/$E682))","v":null},{"$f":"IF(OR(AND(IFERROR(G682/$E682,0)>=1,$E682>0),AND(G682>$E682,$E682<=0),AND($E682<=0,G682>=0)),1,IF(AND(IFERROR(($E682-G682)/G682,0)<0,G682<$E682),0,G682/$E682))","v":null},{"$f":"IF(OR(AND(IFERROR(H682/$E682,0)>=1,$E682>0),AND(H682>$E682,$E682<=0),AND($E682<=0,H682>=0)),1,IF(AND(IFERROR(($E682-H682)/H682,0)<0,H682<$E682),0,H682/$E682))","v":null},{"$f":"IF(OR(AND(IFERROR(I682/$E682,0)>=1,$E682>0),AND(I682>$E682,$E682<=0),AND($E682<=0,I682>=0)),1,IF(AND(IFERROR(($E682-I682)/I682,0)<0,I682<$E682),0,I682/$E682))","v":null},{"$f":"IF(OR(AND(IFERROR(J682/$E682,0)>=1,$E682>0),AND(J682>$E682,$E682<=0),AND($E682<=0,J682>=0)),1,IF(AND(IFERROR(($E682-J682)/J682,0)<0,J682<$E682),0,J682/$E682))","v":null},null,{"$f":"IFERROR(E682/E$223,0)","v":null},{"$f":"IFERROR(F682/$F$223,0)","v":null},{"$f":"IFERROR(G682/$G$223,0)","v":null},{"$f":"IFERROR(H682/$H$223,0)","v":null},{"$f":"IFERROR(I682/$I$223,0)","v":null},{"$f":"IFERROR(J682/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C683,$B683:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1","2.1.4","Transferencias de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C683,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B684:$B$1238,$C683,F684:F$1238)","v":null},{"$f":"SUMIF($B684:$B$1238,$C683,G684:G$1238)","v":null},{"$f":"SUMIF($B684:$B$1238,$C683,H684:H$1238)","v":null},{"$f":"SUMIF($B684:$B$1238,$C683,I684:I$1238)","v":null},{"$f":"SUM(F683:I683)","v":null},{"$f":"+E683-J683","v":null},null,{"$f":"SUMIF($B684:$B$1238,$C683,M684:M$1238)","v":null},{"$f":"SUMIF($B684:$B$1238,$C683,N684:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J683),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F683/$E683,0)>=1,$E683>0),AND(F683>$E683,$E683<=0),AND($E683<=0,F683>=0)),1,IF(AND(IFERROR(($E683-F683)/F683,0)<0,F683<$E683),0,F683/$E683))","v":null},{"$f":"IF(OR(AND(IFERROR(G683/$E683,0)>=1,$E683>0),AND(G683>$E683,$E683<=0),AND($E683<=0,G683>=0)),1,IF(AND(IFERROR(($E683-G683)/G683,0)<0,G683<$E683),0,G683/$E683))","v":null},{"$f":"IF(OR(AND(IFERROR(H683/$E683,0)>=1,$E683>0),AND(H683>$E683,$E683<=0),AND($E683<=0,H683>=0)),1,IF(AND(IFERROR(($E683-H683)/H683,0)<0,H683<$E683),0,H683/$E683))","v":null},{"$f":"IF(OR(AND(IFERROR(I683/$E683,0)>=1,$E683>0),AND(I683>$E683,$E683<=0),AND($E683<=0,I683>=0)),1,IF(AND(IFERROR(($E683-I683)/I683,0)<0,I683<$E683),0,I683/$E683))","v":null},{"$f":"IF(OR(AND(IFERROR(J683/$E683,0)>=1,$E683>0),AND(J683>$E683,$E683<=0),AND($E683<=0,J683>=0)),1,IF(AND(IFERROR(($E683-J683)/J683,0)<0,J683<$E683),0,J683/$E683))","v":null},null,{"$f":"IFERROR(E683/E$223,0)","v":null},{"$f":"IFERROR(F683/$F$223,0)","v":null},{"$f":"IFERROR(G683/$G$223,0)","v":null},{"$f":"IFERROR(H683/$H$223,0)","v":null},{"$f":"IFERROR(I683/$I$223,0)","v":null},{"$f":"IFERROR(J683/$J$223,0)","v":null}]
["A","2.1.4","2.1.4.02","Entidades del Gobierno General",{"$f":"+E685+E686+E687","v":null},{"$f":"+F685+F686+F687","v":null},{"$f":"+G685+G686+G687","v":null},{"$f":"+H685+H686+H687","v":null},{"$f":"+I685+I686+I687","v":null},{"$f":"+J685+J686+J687","v":null},{"$f":"+E684-J684","v":null},null,{"$f":"SUMIF($B685:$B$1238,$C684,M685:M$1238)","v":null},{"$f":"SUMIF($B685:$B$1238,$C684,N685:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J684),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F684/$E684,0)>=1,$E684>0),AND(F684>$E684,$E684<=0),AND($E684<=0,F684>=0)),1,IF(AND(IFERROR(($E684-F684)/F684,0)<0,F684<$E684),0,F684/$E684))","v":null},{"$f":"IF(OR(AND(IFERROR(G684/$E684,0)>=1,$E684>0),AND(G684>$E684,$E684<=0),AND($E684<=0,G684>=0)),1,IF(AND(IFERROR(($E684-G684)/G684,0)<0,G684<$E684),0,G684/$E684))","v":null},{"$f":"IF(OR(AND(IFERROR(H684/$E684,0)>=1,$E684>0),AND(H684>$E684,$E684<=0),AND($E684<=0,H684>=0)),1,IF(AND(IFERROR(($E684-H684)/H684,0)<0,H684<$E684),0,H684/$E684))","v":null},{"$f":"IF(OR(AND(IFERROR(I684/$E684,0)>=1,$E684>0),AND(I684>$E684,$E684<=0),AND($E684<=0,I684>=0)),1,IF(AND(IFERROR(($E684-I684)/I684,0)<0,I684<$E684),0,I684/$E684))","v":null},{"$f":"IF(OR(AND(IFERROR(J684/$E684,0)>=1,$E684>0),AND(J684>$E684,$E684<=0),AND($E684<=0,J684>=0)),1,IF(AND(IFERROR(($E684-J684)/J684,0)<0,J684<$E684),0,J684/$E684))","v":null},null,{"$f":"IFERROR(E684/E$223,0)","v":null},{"$f":"IFERROR(F684/$F$223,0)","v":null},{"$f":"IFERROR(G684/$G$223,0)","v":null},{"$f":"IFERROR(H684/$H$223,0)","v":null},{"$f":"IFERROR(I684/$I$223,0)","v":null},{"$f":"IFERROR(J684/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C685,$B685:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.4.02","2.1.4.02.01","Órganos del PGN",{"$f":"+VLOOKUP('Cuadro 2'!$C685,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E472+'Cuadro 2C'!F472","v":null},{"$f":"+'Cuadro 2C'!G472+'Cuadro 2C'!H472","v":null},{"$f":"+'Cuadro 2C'!I472+'Cuadro 2C'!J472","v":null},{"$f":"+'Cuadro 2C'!K472+'Cuadro 2C'!L472","v":null},{"$f":"SUM(F685:I685)","v":null},{"$f":"+E685-J685","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J685),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F685/$E685,0)>=1,$E685>0),AND(F685>$E685,$E685<=0),AND($E685<=0,F685>=0)),1,IF(AND(IFERROR(($E685-F685)/F685,0)<0,F685<$E685),0,F685/$E685))","v":null},{"$f":"IF(OR(AND(IFERROR(G685/$E685,0)>=1,$E685>0),AND(G685>$E685,$E685<=0),AND($E685<=0,G685>=0)),1,IF(AND(IFERROR(($E685-G685)/G685,0)<0,G685<$E685),0,G685/$E685))","v":null},{"$f":"IF(OR(AND(IFERROR(H685/$E685,0)>=1,$E685>0),AND(H685>$E685,$E685<=0),AND($E685<=0,H685>=0)),1,IF(AND(IFERROR(($E685-H685)/H685,0)<0,H685<$E685),0,H685/$E685))","v":null},{"$f":"IF(OR(AND(IFERROR(I685/$E685,0)>=1,$E685>0),AND(I685>$E685,$E685<=0),AND($E685<=0,I685>=0)),1,IF(AND(IFERROR(($E685-I685)/I685,0)<0,I685<$E685),0,I685/$E685))","v":null},{"$f":"IF(OR(AND(IFERROR(J685/$E685,0)>=1,$E685>0),AND(J685>$E685,$E685<=0),AND($E685<=0,J685>=0)),1,IF(AND(IFERROR(($E685-J685)/J685,0)<0,J685<$E685),0,J685/$E685))","v":null},null,{"$f":"IFERROR(E685/E$223,0)","v":null},{"$f":"IFERROR(F685/$F$223,0)","v":null},{"$f":"IFERROR(G685/$G$223,0)","v":null},{"$f":"IFERROR(H685/$H$223,0)","v":null},{"$f":"IFERROR(I685/$I$223,0)","v":null},{"$f":"IFERROR(J685/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C686,$B686:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.4.02","2.1.4.02.02","Entidades territoriales distintas de participaciones y compensaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C686,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E473+'Cuadro 2C'!F473","v":null},{"$f":"+'Cuadro 2C'!G473+'Cuadro 2C'!H473","v":null},{"$f":"+'Cuadro 2C'!I473+'Cuadro 2C'!J473","v":null},{"$f":"+'Cuadro 2C'!K473+'Cuadro 2C'!L473","v":null},{"$f":"SUM(F686:I686)","v":null},{"$f":"+E686-J686","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J686),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F686/$E686,0)>=1,$E686>0),AND(F686>$E686,$E686<=0),AND($E686<=0,F686>=0)),1,IF(AND(IFERROR(($E686-F686)/F686,0)<0,F686<$E686),0,F686/$E686))","v":null},{"$f":"IF(OR(AND(IFERROR(G686/$E686,0)>=1,$E686>0),AND(G686>$E686,$E686<=0),AND($E686<=0,G686>=0)),1,IF(AND(IFERROR(($E686-G686)/G686,0)<0,G686<$E686),0,G686/$E686))","v":null},{"$f":"IF(OR(AND(IFERROR(H686/$E686,0)>=1,$E686>0),AND(H686>$E686,$E686<=0),AND($E686<=0,H686>=0)),1,IF(AND(IFERROR(($E686-H686)/H686,0)<0,H686<$E686),0,H686/$E686))","v":null},{"$f":"IF(OR(AND(IFERROR(I686/$E686,0)>=1,$E686>0),AND(I686>$E686,$E686<=0),AND($E686<=0,I686>=0)),1,IF(AND(IFERROR(($E686-I686)/I686,0)<0,I686<$E686),0,I686/$E686))","v":null},{"$f":"IF(OR(AND(IFERROR(J686/$E686,0)>=1,$E686>0),AND(J686>$E686,$E686<=0),AND($E686<=0,J686>=0)),1,IF(AND(IFERROR(($E686-J686)/J686,0)<0,J686<$E686),0,J686/$E686))","v":null},null,{"$f":"IFERROR(E686/E$223,0)","v":null},{"$f":"IFERROR(F686/$F$223,0)","v":null},{"$f":"IFERROR(G686/$G$223,0)","v":null},{"$f":"IFERROR(H686/$H$223,0)","v":null},{"$f":"IFERROR(I686/$I$223,0)","v":null},{"$f":"IFERROR(J686/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C687,$B687:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.4.02","2.1.4.02.04","Entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C687,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E474+'Cuadro 2C'!F474","v":null},{"$f":"+'Cuadro 2C'!G474+'Cuadro 2C'!H474","v":null},{"$f":"+'Cuadro 2C'!I474+'Cuadro 2C'!J474","v":null},{"$f":"+'Cuadro 2C'!K474+'Cuadro 2C'!L474","v":null},{"$f":"SUM(F687:I687)","v":null},{"$f":"+E687-J687","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J687),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F687/$E687,0)>=1,$E687>0),AND(F687>$E687,$E687<=0),AND($E687<=0,F687>=0)),1,IF(AND(IFERROR(($E687-F687)/F687,0)<0,F687<$E687),0,F687/$E687))","v":null},{"$f":"IF(OR(AND(IFERROR(G687/$E687,0)>=1,$E687>0),AND(G687>$E687,$E687<=0),AND($E687<=0,G687>=0)),1,IF(AND(IFERROR(($E687-G687)/G687,0)<0,G687<$E687),0,G687/$E687))","v":null},{"$f":"IF(OR(AND(IFERROR(H687/$E687,0)>=1,$E687>0),AND(H687>$E687,$E687<=0),AND($E687<=0,H687>=0)),1,IF(AND(IFERROR(($E687-H687)/H687,0)<0,H687<$E687),0,H687/$E687))","v":null},{"$f":"IF(OR(AND(IFERROR(I687/$E687,0)>=1,$E687>0),AND(I687>$E687,$E687<=0),AND($E687<=0,I687>=0)),1,IF(AND(IFERROR(($E687-I687)/I687,0)<0,I687<$E687),0,I687/$E687))","v":null},{"$f":"IF(OR(AND(IFERROR(J687/$E687,0)>=1,$E687>0),AND(J687>$E687,$E687<=0),AND($E687<=0,J687>=0)),1,IF(AND(IFERROR(($E687-J687)/J687,0)<0,J687<$E687),0,J687/$E687))","v":null},null,{"$f":"IFERROR(E687/E$223,0)","v":null},{"$f":"IFERROR(F687/$F$223,0)","v":null},{"$f":"IFERROR(G687/$G$223,0)","v":null},{"$f":"IFERROR(H687/$H$223,0)","v":null},{"$f":"IFERROR(I687/$I$223,0)","v":null},{"$f":"IFERROR(J687/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C688,$B688:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.4","2.1.4.03","Compensaciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C688,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E475+'Cuadro 2C'!F475","v":null},{"$f":"+'Cuadro 2C'!G475+'Cuadro 2C'!H475","v":null},{"$f":"+'Cuadro 2C'!I475+'Cuadro 2C'!J475","v":null},{"$f":"+'Cuadro 2C'!K475+'Cuadro 2C'!L475","v":null},{"$f":"SUM(F688:I688)","v":null},{"$f":"+E688-J688","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J688),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F688/$E688,0)>=1,$E688>0),AND(F688>$E688,$E688<=0),AND($E688<=0,F688>=0)),1,IF(AND(IFERROR(($E688-F688)/F688,0)<0,F688<$E688),0,F688/$E688))","v":null},{"$f":"IF(OR(AND(IFERROR(G688/$E688,0)>=1,$E688>0),AND(G688>$E688,$E688<=0),AND($E688<=0,G688>=0)),1,IF(AND(IFERROR(($E688-G688)/G688,0)<0,G688<$E688),0,G688/$E688))","v":null},{"$f":"IF(OR(AND(IFERROR(H688/$E688,0)>=1,$E688>0),AND(H688>$E688,$E688<=0),AND($E688<=0,H688>=0)),1,IF(AND(IFERROR(($E688-H688)/H688,0)<0,H688<$E688),0,H688/$E688))","v":null},{"$f":"IF(OR(AND(IFERROR(I688/$E688,0)>=1,$E688>0),AND(I688>$E688,$E688<=0),AND($E688<=0,I688>=0)),1,IF(AND(IFERROR(($E688-I688)/I688,0)<0,I688<$E688),0,I688/$E688))","v":null},{"$f":"IF(OR(AND(IFERROR(J688/$E688,0)>=1,$E688>0),AND(J688>$E688,$E688<=0),AND($E688<=0,J688>=0)),1,IF(AND(IFERROR(($E688-J688)/J688,0)<0,J688<$E688),0,J688/$E688))","v":null},null,{"$f":"IFERROR(E688/E$223,0)","v":null},{"$f":"IFERROR(F688/$F$223,0)","v":null},{"$f":"IFERROR(G688/$G$223,0)","v":null},{"$f":"IFERROR(H688/$H$223,0)","v":null},{"$f":"IFERROR(I688/$I$223,0)","v":null},{"$f":"IFERROR(J688/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C689,$B689:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.4","2.1.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP('Cuadro 2'!$C689,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E476+'Cuadro 2C'!F476","v":null},{"$f":"+'Cuadro 2C'!G476+'Cuadro 2C'!H476","v":null},{"$f":"+'Cuadro 2C'!I476+'Cuadro 2C'!J476","v":null},{"$f":"+'Cuadro 2C'!K476+'Cuadro 2C'!L476","v":null},{"$f":"SUM(F689:I689)","v":null},{"$f":"+E689-J689","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J689),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F689/$E689,0)>=1,$E689>0),AND(F689>$E689,$E689<=0),AND($E689<=0,F689>=0)),1,IF(AND(IFERROR(($E689-F689)/F689,0)<0,F689<$E689),0,F689/$E689))","v":null},{"$f":"IF(OR(AND(IFERROR(G689/$E689,0)>=1,$E689>0),AND(G689>$E689,$E689<=0),AND($E689<=0,G689>=0)),1,IF(AND(IFERROR(($E689-G689)/G689,0)<0,G689<$E689),0,G689/$E689))","v":null},{"$f":"IF(OR(AND(IFERROR(H689/$E689,0)>=1,$E689>0),AND(H689>$E689,$E689<=0),AND($E689<=0,H689>=0)),1,IF(AND(IFERROR(($E689-H689)/H689,0)<0,H689<$E689),0,H689/$E689))","v":null},{"$f":"IF(OR(AND(IFERROR(I689/$E689,0)>=1,$E689>0),AND(I689>$E689,$E689<=0),AND($E689<=0,I689>=0)),1,IF(AND(IFERROR(($E689-I689)/I689,0)<0,I689<$E689),0,I689/$E689))","v":null},{"$f":"IF(OR(AND(IFERROR(J689/$E689,0)>=1,$E689>0),AND(J689>$E689,$E689<=0),AND($E689<=0,J689>=0)),1,IF(AND(IFERROR(($E689-J689)/J689,0)<0,J689<$E689),0,J689/$E689))","v":null},null,{"$f":"IFERROR(E689/E$223,0)","v":null},{"$f":"IFERROR(F689/$F$223,0)","v":null},{"$f":"IFERROR(G689/$G$223,0)","v":null},{"$f":"IFERROR(H689/$H$223,0)","v":null},{"$f":"IFERROR(I689/$I$223,0)","v":null},{"$f":"IFERROR(J689/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C690,$B690:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.4","2.1.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C690,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E477+'Cuadro 2C'!F477","v":null},{"$f":"+'Cuadro 2C'!G477+'Cuadro 2C'!H477","v":null},{"$f":"+'Cuadro 2C'!I477+'Cuadro 2C'!J477","v":null},{"$f":"+'Cuadro 2C'!K477+'Cuadro 2C'!L477","v":null},{"$f":"SUM(F690:I690)","v":null},{"$f":"+E690-J690","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J690),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F690/$E690,0)>=1,$E690>0),AND(F690>$E690,$E690<=0),AND($E690<=0,F690>=0)),1,IF(AND(IFERROR(($E690-F690)/F690,0)<0,F690<$E690),0,F690/$E690))","v":null},{"$f":"IF(OR(AND(IFERROR(G690/$E690,0)>=1,$E690>0),AND(G690>$E690,$E690<=0),AND($E690<=0,G690>=0)),1,IF(AND(IFERROR(($E690-G690)/G690,0)<0,G690<$E690),0,G690/$E690))","v":null},{"$f":"IF(OR(AND(IFERROR(H690/$E690,0)>=1,$E690>0),AND(H690>$E690,$E690<=0),AND($E690<=0,H690>=0)),1,IF(AND(IFERROR(($E690-H690)/H690,0)<0,H690<$E690),0,H690/$E690))","v":null},{"$f":"IF(OR(AND(IFERROR(I690/$E690,0)>=1,$E690>0),AND(I690>$E690,$E690<=0),AND($E690<=0,I690>=0)),1,IF(AND(IFERROR(($E690-I690)/I690,0)<0,I690<$E690),0,I690/$E690))","v":null},{"$f":"IF(OR(AND(IFERROR(J690/$E690,0)>=1,$E690>0),AND(J690>$E690,$E690<=0),AND($E690<=0,J690>=0)),1,IF(AND(IFERROR(($E690-J690)/J690,0)<0,J690<$E690),0,J690/$E690))","v":null},null,{"$f":"IFERROR(E690/E$223,0)","v":null},{"$f":"IFERROR(F690/$F$223,0)","v":null},{"$f":"IFERROR(G690/$G$223,0)","v":null},{"$f":"IFERROR(H690/$H$223,0)","v":null},{"$f":"IFERROR(I690/$I$223,0)","v":null},{"$f":"IFERROR(J690/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C691,$B691:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1","2.1.6","Adquisición de activos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C691,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B692:$B$1238,$C691,F692:F$1238)","v":null},{"$f":"SUMIF($B692:$B$1238,$C691,G692:G$1238)","v":null},{"$f":"SUMIF($B692:$B$1238,$C691,H692:H$1238)","v":null},{"$f":"SUMIF($B692:$B$1238,$C691,I692:I$1238)","v":null},{"$f":"SUM(F691:I691)","v":null},{"$f":"+E691-J691","v":null},null,{"$f":"SUMIF($B692:$B$1238,$C691,M692:M$1238)","v":null},{"$f":"SUMIF($B692:$B$1238,$C691,N692:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J691),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F691/$E691,0)>=1,$E691>0),AND(F691>$E691,$E691<=0),AND($E691<=0,F691>=0)),1,IF(AND(IFERROR(($E691-F691)/F691,0)<0,F691<$E691),0,F691/$E691))","v":null},{"$f":"IF(OR(AND(IFERROR(G691/$E691,0)>=1,$E691>0),AND(G691>$E691,$E691<=0),AND($E691<=0,G691>=0)),1,IF(AND(IFERROR(($E691-G691)/G691,0)<0,G691<$E691),0,G691/$E691))","v":null},{"$f":"IF(OR(AND(IFERROR(H691/$E691,0)>=1,$E691>0),AND(H691>$E691,$E691<=0),AND($E691<=0,H691>=0)),1,IF(AND(IFERROR(($E691-H691)/H691,0)<0,H691<$E691),0,H691/$E691))","v":null},{"$f":"IF(OR(AND(IFERROR(I691/$E691,0)>=1,$E691>0),AND(I691>$E691,$E691<=0),AND($E691<=0,I691>=0)),1,IF(AND(IFERROR(($E691-I691)/I691,0)<0,I691<$E691),0,I691/$E691))","v":null},{"$f":"IF(OR(AND(IFERROR(J691/$E691,0)>=1,$E691>0),AND(J691>$E691,$E691<=0),AND($E691<=0,J691>=0)),1,IF(AND(IFERROR(($E691-J691)/J691,0)<0,J691<$E691),0,J691/$E691))","v":null},null,{"$f":"IFERROR(E691/E$223,0)","v":null},{"$f":"IFERROR(F691/$F$223,0)","v":null},{"$f":"IFERROR(G691/$G$223,0)","v":null},{"$f":"IFERROR(H691/$H$223,0)","v":null},{"$f":"IFERROR(I691/$I$223,0)","v":null},{"$f":"IFERROR(J691/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C692,$B692:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6","2.1.6.01","Adquisición de activos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C692,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B693:$B$1238,$C692,F693:F$1238)","v":null},{"$f":"SUMIF($B693:$B$1238,$C692,G693:G$1238)","v":null},{"$f":"SUMIF($B693:$B$1238,$C692,H693:H$1238)","v":null},{"$f":"SUMIF($B693:$B$1238,$C692,I693:I$1238)","v":null},{"$f":"SUM(F692:I692)","v":null},{"$f":"+E692-J692","v":null},null,{"$f":"SUMIF($B693:$B$1238,$C692,M693:M$1238)","v":null},{"$f":"SUMIF($B693:$B$1238,$C692,N693:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J692),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F692/$E692,0)>=1,$E692>0),AND(F692>$E692,$E692<=0),AND($E692<=0,F692>=0)),1,IF(AND(IFERROR(($E692-F692)/F692,0)<0,F692<$E692),0,F692/$E692))","v":null},{"$f":"IF(OR(AND(IFERROR(G692/$E692,0)>=1,$E692>0),AND(G692>$E692,$E692<=0),AND($E692<=0,G692>=0)),1,IF(AND(IFERROR(($E692-G692)/G692,0)<0,G692<$E692),0,G692/$E692))","v":null},{"$f":"IF(OR(AND(IFERROR(H692/$E692,0)>=1,$E692>0),AND(H692>$E692,$E692<=0),AND($E692<=0,H692>=0)),1,IF(AND(IFERROR(($E692-H692)/H692,0)<0,H692<$E692),0,H692/$E692))","v":null},{"$f":"IF(OR(AND(IFERROR(I692/$E692,0)>=1,$E692>0),AND(I692>$E692,$E692<=0),AND($E692<=0,I692>=0)),1,IF(AND(IFERROR(($E692-I692)/I692,0)<0,I692<$E692),0,I692/$E692))","v":null},{"$f":"IF(OR(AND(IFERROR(J692/$E692,0)>=1,$E692>0),AND(J692>$E692,$E692<=0),AND($E692<=0,J692>=0)),1,IF(AND(IFERROR(($E692-J692)/J692,0)<0,J692<$E692),0,J692/$E692))","v":null},null,{"$f":"IFERROR(E692/E$223,0)","v":null},{"$f":"IFERROR(F692/$F$223,0)","v":null},{"$f":"IFERROR(G692/$G$223,0)","v":null},{"$f":"IFERROR(H692/$H$223,0)","v":null},{"$f":"IFERROR(I692/$I$223,0)","v":null},{"$f":"IFERROR(J692/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C693,$B693:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.01","2.1.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C693,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E480+'Cuadro 2C'!F480","v":null},{"$f":"+'Cuadro 2C'!G480+'Cuadro 2C'!H480","v":null},{"$f":"+'Cuadro 2C'!I480+'Cuadro 2C'!J480","v":null},{"$f":"+'Cuadro 2C'!K480+'Cuadro 2C'!L480","v":null},{"$f":"SUM(F693:I693)","v":null},{"$f":"+E693-J693","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J693),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F693/$E693,0)>=1,$E693>0),AND(F693>$E693,$E693<=0),AND($E693<=0,F693>=0)),1,IF(AND(IFERROR(($E693-F693)/F693,0)<0,F693<$E693),0,F693/$E693))","v":null},{"$f":"IF(OR(AND(IFERROR(G693/$E693,0)>=1,$E693>0),AND(G693>$E693,$E693<=0),AND($E693<=0,G693>=0)),1,IF(AND(IFERROR(($E693-G693)/G693,0)<0,G693<$E693),0,G693/$E693))","v":null},{"$f":"IF(OR(AND(IFERROR(H693/$E693,0)>=1,$E693>0),AND(H693>$E693,$E693<=0),AND($E693<=0,H693>=0)),1,IF(AND(IFERROR(($E693-H693)/H693,0)<0,H693<$E693),0,H693/$E693))","v":null},{"$f":"IF(OR(AND(IFERROR(I693/$E693,0)>=1,$E693>0),AND(I693>$E693,$E693<=0),AND($E693<=0,I693>=0)),1,IF(AND(IFERROR(($E693-I693)/I693,0)<0,I693<$E693),0,I693/$E693))","v":null},{"$f":"IF(OR(AND(IFERROR(J693/$E693,0)>=1,$E693>0),AND(J693>$E693,$E693<=0),AND($E693<=0,J693>=0)),1,IF(AND(IFERROR(($E693-J693)/J693,0)<0,J693<$E693),0,J693/$E693))","v":null},null,{"$f":"IFERROR(E693/E$223,0)","v":null},{"$f":"IFERROR(F693/$F$223,0)","v":null},{"$f":"IFERROR(G693/$G$223,0)","v":null},{"$f":"IFERROR(H693/$H$223,0)","v":null},{"$f":"IFERROR(I693/$I$223,0)","v":null},{"$f":"IFERROR(J693/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C694,$B694:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.01","2.1.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C694,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E481+'Cuadro 2C'!F481","v":null},{"$f":"+'Cuadro 2C'!G481+'Cuadro 2C'!H481","v":null},{"$f":"+'Cuadro 2C'!I481+'Cuadro 2C'!J481","v":null},{"$f":"+'Cuadro 2C'!K481+'Cuadro 2C'!L481","v":null},{"$f":"SUM(F694:I694)","v":null},{"$f":"+E694-J694","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J694),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F694/$E694,0)>=1,$E694>0),AND(F694>$E694,$E694<=0),AND($E694<=0,F694>=0)),1,IF(AND(IFERROR(($E694-F694)/F694,0)<0,F694<$E694),0,F694/$E694))","v":null},{"$f":"IF(OR(AND(IFERROR(G694/$E694,0)>=1,$E694>0),AND(G694>$E694,$E694<=0),AND($E694<=0,G694>=0)),1,IF(AND(IFERROR(($E694-G694)/G694,0)<0,G694<$E694),0,G694/$E694))","v":null},{"$f":"IF(OR(AND(IFERROR(H694/$E694,0)>=1,$E694>0),AND(H694>$E694,$E694<=0),AND($E694<=0,H694>=0)),1,IF(AND(IFERROR(($E694-H694)/H694,0)<0,H694<$E694),0,H694/$E694))","v":null},{"$f":"IF(OR(AND(IFERROR(I694/$E694,0)>=1,$E694>0),AND(I694>$E694,$E694<=0),AND($E694<=0,I694>=0)),1,IF(AND(IFERROR(($E694-I694)/I694,0)<0,I694<$E694),0,I694/$E694))","v":null},{"$f":"IF(OR(AND(IFERROR(J694/$E694,0)>=1,$E694>0),AND(J694>$E694,$E694<=0),AND($E694<=0,J694>=0)),1,IF(AND(IFERROR(($E694-J694)/J694,0)<0,J694<$E694),0,J694/$E694))","v":null},null,{"$f":"IFERROR(E694/E$223,0)","v":null},{"$f":"IFERROR(F694/$F$223,0)","v":null},{"$f":"IFERROR(G694/$G$223,0)","v":null},{"$f":"IFERROR(H694/$H$223,0)","v":null},{"$f":"IFERROR(I694/$I$223,0)","v":null},{"$f":"IFERROR(J694/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C695,$B695:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.01","2.1.6.01.04","A personas naturales",{"$f":"+VLOOKUP('Cuadro 2'!$C695,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B696:$B$1238,$C695,F696:F$1238)","v":null},{"$f":"SUMIF($B696:$B$1238,$C695,G696:G$1238)","v":null},{"$f":"SUMIF($B696:$B$1238,$C695,H696:H$1238)","v":null},{"$f":"SUMIF($B696:$B$1238,$C695,I696:I$1238)","v":null},{"$f":"SUM(F695:I695)","v":null},{"$f":"+E695-J695","v":null},null,{"$f":"SUMIF($B696:$B$1238,$C695,M696:M$1238)","v":null},{"$f":"SUMIF($B696:$B$1238,$C695,N696:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J695),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F695/$E695,0)>=1,$E695>0),AND(F695>$E695,$E695<=0),AND($E695<=0,F695>=0)),1,IF(AND(IFERROR(($E695-F695)/F695,0)<0,F695<$E695),0,F695/$E695))","v":null},{"$f":"IF(OR(AND(IFERROR(G695/$E695,0)>=1,$E695>0),AND(G695>$E695,$E695<=0),AND($E695<=0,G695>=0)),1,IF(AND(IFERROR(($E695-G695)/G695,0)<0,G695<$E695),0,G695/$E695))","v":null},{"$f":"IF(OR(AND(IFERROR(H695/$E695,0)>=1,$E695>0),AND(H695>$E695,$E695<=0),AND($E695<=0,H695>=0)),1,IF(AND(IFERROR(($E695-H695)/H695,0)<0,H695<$E695),0,H695/$E695))","v":null},{"$f":"IF(OR(AND(IFERROR(I695/$E695,0)>=1,$E695>0),AND(I695>$E695,$E695<=0),AND($E695<=0,I695>=0)),1,IF(AND(IFERROR(($E695-I695)/I695,0)<0,I695<$E695),0,I695/$E695))","v":null},{"$f":"IF(OR(AND(IFERROR(J695/$E695,0)>=1,$E695>0),AND(J695>$E695,$E695<=0),AND($E695<=0,J695>=0)),1,IF(AND(IFERROR(($E695-J695)/J695,0)<0,J695<$E695),0,J695/$E695))","v":null},null,{"$f":"IFERROR(E695/E$223,0)","v":null},{"$f":"IFERROR(F695/$F$223,0)","v":null},{"$f":"IFERROR(G695/$G$223,0)","v":null},{"$f":"IFERROR(H695/$H$223,0)","v":null},{"$f":"IFERROR(I695/$I$223,0)","v":null},{"$f":"IFERROR(J695/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C696,$B696:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.01.04","2.1.6.01.04.002","Crédito hipotecario para sus empleados",{"$f":"+VLOOKUP('Cuadro 2'!$C696,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E483+'Cuadro 2C'!F483","v":null},{"$f":"+'Cuadro 2C'!G483+'Cuadro 2C'!H483","v":null},{"$f":"+'Cuadro 2C'!I483+'Cuadro 2C'!J483","v":null},{"$f":"+'Cuadro 2C'!K483+'Cuadro 2C'!L483","v":null},{"$f":"SUM(F696:I696)","v":null},{"$f":"+E696-J696","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J696),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F696/$E696,0)>=1,$E696>0),AND(F696>$E696,$E696<=0),AND($E696<=0,F696>=0)),1,IF(AND(IFERROR(($E696-F696)/F696,0)<0,F696<$E696),0,F696/$E696))","v":null},{"$f":"IF(OR(AND(IFERROR(G696/$E696,0)>=1,$E696>0),AND(G696>$E696,$E696<=0),AND($E696<=0,G696>=0)),1,IF(AND(IFERROR(($E696-G696)/G696,0)<0,G696<$E696),0,G696/$E696))","v":null},{"$f":"IF(OR(AND(IFERROR(H696/$E696,0)>=1,$E696>0),AND(H696>$E696,$E696<=0),AND($E696<=0,H696>=0)),1,IF(AND(IFERROR(($E696-H696)/H696,0)<0,H696<$E696),0,H696/$E696))","v":null},{"$f":"IF(OR(AND(IFERROR(I696/$E696,0)>=1,$E696>0),AND(I696>$E696,$E696<=0),AND($E696<=0,I696>=0)),1,IF(AND(IFERROR(($E696-I696)/I696,0)<0,I696<$E696),0,I696/$E696))","v":null},{"$f":"IF(OR(AND(IFERROR(J696/$E696,0)>=1,$E696>0),AND(J696>$E696,$E696<=0),AND($E696<=0,J696>=0)),1,IF(AND(IFERROR(($E696-J696)/J696,0)<0,J696<$E696),0,J696/$E696))","v":null},null,{"$f":"IFERROR(E696/E$223,0)","v":null},{"$f":"IFERROR(F696/$F$223,0)","v":null},{"$f":"IFERROR(G696/$G$223,0)","v":null},{"$f":"IFERROR(H696/$H$223,0)","v":null},{"$f":"IFERROR(I696/$I$223,0)","v":null},{"$f":"IFERROR(J696/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C697,$B697:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.01.04","2.1.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C697,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E484+'Cuadro 2C'!F484","v":null},{"$f":"+'Cuadro 2C'!G484+'Cuadro 2C'!H484","v":null},{"$f":"+'Cuadro 2C'!I484+'Cuadro 2C'!J484","v":null},{"$f":"+'Cuadro 2C'!K484+'Cuadro 2C'!L484","v":null},{"$f":"SUM(F697:I697)","v":null},{"$f":"+E697-J697","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J697),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F697/$E697,0)>=1,$E697>0),AND(F697>$E697,$E697<=0),AND($E697<=0,F697>=0)),1,IF(AND(IFERROR(($E697-F697)/F697,0)<0,F697<$E697),0,F697/$E697))","v":null},{"$f":"IF(OR(AND(IFERROR(G697/$E697,0)>=1,$E697>0),AND(G697>$E697,$E697<=0),AND($E697<=0,G697>=0)),1,IF(AND(IFERROR(($E697-G697)/G697,0)<0,G697<$E697),0,G697/$E697))","v":null},{"$f":"IF(OR(AND(IFERROR(H697/$E697,0)>=1,$E697>0),AND(H697>$E697,$E697<=0),AND($E697<=0,H697>=0)),1,IF(AND(IFERROR(($E697-H697)/H697,0)<0,H697<$E697),0,H697/$E697))","v":null},{"$f":"IF(OR(AND(IFERROR(I697/$E697,0)>=1,$E697>0),AND(I697>$E697,$E697<=0),AND($E697<=0,I697>=0)),1,IF(AND(IFERROR(($E697-I697)/I697,0)<0,I697<$E697),0,I697/$E697))","v":null},{"$f":"IF(OR(AND(IFERROR(J697/$E697,0)>=1,$E697>0),AND(J697>$E697,$E697<=0),AND($E697<=0,J697>=0)),1,IF(AND(IFERROR(($E697-J697)/J697,0)<0,J697<$E697),0,J697/$E697))","v":null},null,{"$f":"IFERROR(E697/E$223,0)","v":null},{"$f":"IFERROR(F697/$F$223,0)","v":null},{"$f":"IFERROR(G697/$G$223,0)","v":null},{"$f":"IFERROR(H697/$H$223,0)","v":null},{"$f":"IFERROR(I697/$I$223,0)","v":null},{"$f":"IFERROR(J697/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C698,$B698:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.01.04","2.1.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C698,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E485+'Cuadro 2C'!F485","v":null},{"$f":"+'Cuadro 2C'!G485+'Cuadro 2C'!H485","v":null},{"$f":"+'Cuadro 2C'!I485+'Cuadro 2C'!J485","v":null},{"$f":"+'Cuadro 2C'!K485+'Cuadro 2C'!L485","v":null},{"$f":"SUM(F698:I698)","v":null},{"$f":"+E698-J698","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J698),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F698/$E698,0)>=1,$E698>0),AND(F698>$E698,$E698<=0),AND($E698<=0,F698>=0)),1,IF(AND(IFERROR(($E698-F698)/F698,0)<0,F698<$E698),0,F698/$E698))","v":null},{"$f":"IF(OR(AND(IFERROR(G698/$E698,0)>=1,$E698>0),AND(G698>$E698,$E698<=0),AND($E698<=0,G698>=0)),1,IF(AND(IFERROR(($E698-G698)/G698,0)<0,G698<$E698),0,G698/$E698))","v":null},{"$f":"IF(OR(AND(IFERROR(H698/$E698,0)>=1,$E698>0),AND(H698>$E698,$E698<=0),AND($E698<=0,H698>=0)),1,IF(AND(IFERROR(($E698-H698)/H698,0)<0,H698<$E698),0,H698/$E698))","v":null},{"$f":"IF(OR(AND(IFERROR(I698/$E698,0)>=1,$E698>0),AND(I698>$E698,$E698<=0),AND($E698<=0,I698>=0)),1,IF(AND(IFERROR(($E698-I698)/I698,0)<0,I698<$E698),0,I698/$E698))","v":null},{"$f":"IF(OR(AND(IFERROR(J698/$E698,0)>=1,$E698>0),AND(J698>$E698,$E698<=0),AND($E698<=0,J698>=0)),1,IF(AND(IFERROR(($E698-J698)/J698,0)<0,J698<$E698),0,J698/$E698))","v":null},null,{"$f":"IFERROR(E698/E$223,0)","v":null},{"$f":"IFERROR(F698/$F$223,0)","v":null},{"$f":"IFERROR(G698/$G$223,0)","v":null},{"$f":"IFERROR(H698/$H$223,0)","v":null},{"$f":"IFERROR(I698/$I$223,0)","v":null},{"$f":"IFERROR(J698/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C699,$B699:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6","2.1.6.02","Adquisición de acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C699,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B700:$B$1238,$C699,F700:F$1238)","v":null},{"$f":"SUMIF($B700:$B$1238,$C699,G700:G$1238)","v":null},{"$f":"SUMIF($B700:$B$1238,$C699,H700:H$1238)","v":null},{"$f":"SUMIF($B700:$B$1238,$C699,I700:I$1238)","v":null},{"$f":"SUM(F699:I699)","v":null},{"$f":"+E699-J699","v":null},null,{"$f":"SUMIF($B700:$B$1238,$C699,M700:M$1238)","v":null},{"$f":"SUMIF($B700:$B$1238,$C699,N700:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J699),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F699/$E699,0)>=1,$E699>0),AND(F699>$E699,$E699<=0),AND($E699<=0,F699>=0)),1,IF(AND(IFERROR(($E699-F699)/F699,0)<0,F699<$E699),0,F699/$E699))","v":null},{"$f":"IF(OR(AND(IFERROR(G699/$E699,0)>=1,$E699>0),AND(G699>$E699,$E699<=0),AND($E699<=0,G699>=0)),1,IF(AND(IFERROR(($E699-G699)/G699,0)<0,G699<$E699),0,G699/$E699))","v":null},{"$f":"IF(OR(AND(IFERROR(H699/$E699,0)>=1,$E699>0),AND(H699>$E699,$E699<=0),AND($E699<=0,H699>=0)),1,IF(AND(IFERROR(($E699-H699)/H699,0)<0,H699<$E699),0,H699/$E699))","v":null},{"$f":"IF(OR(AND(IFERROR(I699/$E699,0)>=1,$E699>0),AND(I699>$E699,$E699<=0),AND($E699<=0,I699>=0)),1,IF(AND(IFERROR(($E699-I699)/I699,0)<0,I699<$E699),0,I699/$E699))","v":null},{"$f":"IF(OR(AND(IFERROR(J699/$E699,0)>=1,$E699>0),AND(J699>$E699,$E699<=0),AND($E699<=0,J699>=0)),1,IF(AND(IFERROR(($E699-J699)/J699,0)<0,J699<$E699),0,J699/$E699))","v":null},null,{"$f":"IFERROR(E699/E$223,0)","v":null},{"$f":"IFERROR(F699/$F$223,0)","v":null},{"$f":"IFERROR(G699/$G$223,0)","v":null},{"$f":"IFERROR(H699/$H$223,0)","v":null},{"$f":"IFERROR(I699/$I$223,0)","v":null},{"$f":"IFERROR(J699/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C700,$B700:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.02","2.1.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C700,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E487+'Cuadro 2C'!F487","v":null},{"$f":"+'Cuadro 2C'!G487+'Cuadro 2C'!H487","v":null},{"$f":"+'Cuadro 2C'!I487+'Cuadro 2C'!J487","v":null},{"$f":"+'Cuadro 2C'!K487+'Cuadro 2C'!L487","v":null},{"$f":"SUM(F700:I700)","v":null},{"$f":"+E700-J700","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J700),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F700/$E700,0)>=1,$E700>0),AND(F700>$E700,$E700<=0),AND($E700<=0,F700>=0)),1,IF(AND(IFERROR(($E700-F700)/F700,0)<0,F700<$E700),0,F700/$E700))","v":null},{"$f":"IF(OR(AND(IFERROR(G700/$E700,0)>=1,$E700>0),AND(G700>$E700,$E700<=0),AND($E700<=0,G700>=0)),1,IF(AND(IFERROR(($E700-G700)/G700,0)<0,G700<$E700),0,G700/$E700))","v":null},{"$f":"IF(OR(AND(IFERROR(H700/$E700,0)>=1,$E700>0),AND(H700>$E700,$E700<=0),AND($E700<=0,H700>=0)),1,IF(AND(IFERROR(($E700-H700)/H700,0)<0,H700<$E700),0,H700/$E700))","v":null},{"$f":"IF(OR(AND(IFERROR(I700/$E700,0)>=1,$E700>0),AND(I700>$E700,$E700<=0),AND($E700<=0,I700>=0)),1,IF(AND(IFERROR(($E700-I700)/I700,0)<0,I700<$E700),0,I700/$E700))","v":null},{"$f":"IF(OR(AND(IFERROR(J700/$E700,0)>=1,$E700>0),AND(J700>$E700,$E700<=0),AND($E700<=0,J700>=0)),1,IF(AND(IFERROR(($E700-J700)/J700,0)<0,J700<$E700),0,J700/$E700))","v":null},null,{"$f":"IFERROR(E700/E$223,0)","v":null},{"$f":"IFERROR(F700/$F$223,0)","v":null},{"$f":"IFERROR(G700/$G$223,0)","v":null},{"$f":"IFERROR(H700/$H$223,0)","v":null},{"$f":"IFERROR(I700/$I$223,0)","v":null},{"$f":"IFERROR(J700/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C701,$B701:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.02","2.1.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C701,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E488+'Cuadro 2C'!F488","v":null},{"$f":"+'Cuadro 2C'!G488+'Cuadro 2C'!H488","v":null},{"$f":"+'Cuadro 2C'!I488+'Cuadro 2C'!J488","v":null},{"$f":"+'Cuadro 2C'!K488+'Cuadro 2C'!L488","v":null},{"$f":"SUM(F701:I701)","v":null},{"$f":"+E701-J701","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J701),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F701/$E701,0)>=1,$E701>0),AND(F701>$E701,$E701<=0),AND($E701<=0,F701>=0)),1,IF(AND(IFERROR(($E701-F701)/F701,0)<0,F701<$E701),0,F701/$E701))","v":null},{"$f":"IF(OR(AND(IFERROR(G701/$E701,0)>=1,$E701>0),AND(G701>$E701,$E701<=0),AND($E701<=0,G701>=0)),1,IF(AND(IFERROR(($E701-G701)/G701,0)<0,G701<$E701),0,G701/$E701))","v":null},{"$f":"IF(OR(AND(IFERROR(H701/$E701,0)>=1,$E701>0),AND(H701>$E701,$E701<=0),AND($E701<=0,H701>=0)),1,IF(AND(IFERROR(($E701-H701)/H701,0)<0,H701<$E701),0,H701/$E701))","v":null},{"$f":"IF(OR(AND(IFERROR(I701/$E701,0)>=1,$E701>0),AND(I701>$E701,$E701<=0),AND($E701<=0,I701>=0)),1,IF(AND(IFERROR(($E701-I701)/I701,0)<0,I701<$E701),0,I701/$E701))","v":null},{"$f":"IF(OR(AND(IFERROR(J701/$E701,0)>=1,$E701>0),AND(J701>$E701,$E701<=0),AND($E701<=0,J701>=0)),1,IF(AND(IFERROR(($E701-J701)/J701,0)<0,J701<$E701),0,J701/$E701))","v":null},null,{"$f":"IFERROR(E701/E$223,0)","v":null},{"$f":"IFERROR(F701/$F$223,0)","v":null},{"$f":"IFERROR(G701/$G$223,0)","v":null},{"$f":"IFERROR(H701/$H$223,0)","v":null},{"$f":"IFERROR(I701/$I$223,0)","v":null},{"$f":"IFERROR(J701/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C702,$B702:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.02","2.1.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C702,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E489+'Cuadro 2C'!F489","v":null},{"$f":"+'Cuadro 2C'!G489+'Cuadro 2C'!H489","v":null},{"$f":"+'Cuadro 2C'!I489+'Cuadro 2C'!J489","v":null},{"$f":"+'Cuadro 2C'!K489+'Cuadro 2C'!L489","v":null},{"$f":"SUM(F702:I702)","v":null},{"$f":"+E702-J702","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J702),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F702/$E702,0)>=1,$E702>0),AND(F702>$E702,$E702<=0),AND($E702<=0,F702>=0)),1,IF(AND(IFERROR(($E702-F702)/F702,0)<0,F702<$E702),0,F702/$E702))","v":null},{"$f":"IF(OR(AND(IFERROR(G702/$E702,0)>=1,$E702>0),AND(G702>$E702,$E702<=0),AND($E702<=0,G702>=0)),1,IF(AND(IFERROR(($E702-G702)/G702,0)<0,G702<$E702),0,G702/$E702))","v":null},{"$f":"IF(OR(AND(IFERROR(H702/$E702,0)>=1,$E702>0),AND(H702>$E702,$E702<=0),AND($E702<=0,H702>=0)),1,IF(AND(IFERROR(($E702-H702)/H702,0)<0,H702<$E702),0,H702/$E702))","v":null},{"$f":"IF(OR(AND(IFERROR(I702/$E702,0)>=1,$E702>0),AND(I702>$E702,$E702<=0),AND($E702<=0,I702>=0)),1,IF(AND(IFERROR(($E702-I702)/I702,0)<0,I702<$E702),0,I702/$E702))","v":null},{"$f":"IF(OR(AND(IFERROR(J702/$E702,0)>=1,$E702>0),AND(J702>$E702,$E702<=0),AND($E702<=0,J702>=0)),1,IF(AND(IFERROR(($E702-J702)/J702,0)<0,J702<$E702),0,J702/$E702))","v":null},null,{"$f":"IFERROR(E702/E$223,0)","v":null},{"$f":"IFERROR(F702/$F$223,0)","v":null},{"$f":"IFERROR(G702/$G$223,0)","v":null},{"$f":"IFERROR(H702/$H$223,0)","v":null},{"$f":"IFERROR(I702/$I$223,0)","v":null},{"$f":"IFERROR(J702/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C703,$B703:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.02","2.1.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C703,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E490+'Cuadro 2C'!F490","v":null},{"$f":"+'Cuadro 2C'!G490+'Cuadro 2C'!H490","v":null},{"$f":"+'Cuadro 2C'!I490+'Cuadro 2C'!J490","v":null},{"$f":"+'Cuadro 2C'!K490+'Cuadro 2C'!L490","v":null},{"$f":"SUM(F703:I703)","v":null},{"$f":"+E703-J703","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J703),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F703/$E703,0)>=1,$E703>0),AND(F703>$E703,$E703<=0),AND($E703<=0,F703>=0)),1,IF(AND(IFERROR(($E703-F703)/F703,0)<0,F703<$E703),0,F703/$E703))","v":null},{"$f":"IF(OR(AND(IFERROR(G703/$E703,0)>=1,$E703>0),AND(G703>$E703,$E703<=0),AND($E703<=0,G703>=0)),1,IF(AND(IFERROR(($E703-G703)/G703,0)<0,G703<$E703),0,G703/$E703))","v":null},{"$f":"IF(OR(AND(IFERROR(H703/$E703,0)>=1,$E703>0),AND(H703>$E703,$E703<=0),AND($E703<=0,H703>=0)),1,IF(AND(IFERROR(($E703-H703)/H703,0)<0,H703<$E703),0,H703/$E703))","v":null},{"$f":"IF(OR(AND(IFERROR(I703/$E703,0)>=1,$E703>0),AND(I703>$E703,$E703<=0),AND($E703<=0,I703>=0)),1,IF(AND(IFERROR(($E703-I703)/I703,0)<0,I703<$E703),0,I703/$E703))","v":null},{"$f":"IF(OR(AND(IFERROR(J703/$E703,0)>=1,$E703>0),AND(J703>$E703,$E703<=0),AND($E703<=0,J703>=0)),1,IF(AND(IFERROR(($E703-J703)/J703,0)<0,J703<$E703),0,J703/$E703))","v":null},null,{"$f":"IFERROR(E703/E$223,0)","v":null},{"$f":"IFERROR(F703/$F$223,0)","v":null},{"$f":"IFERROR(G703/$G$223,0)","v":null},{"$f":"IFERROR(H703/$H$223,0)","v":null},{"$f":"IFERROR(I703/$I$223,0)","v":null},{"$f":"IFERROR(J703/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C704,$B704:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.6.02","2.1.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C704,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E491+'Cuadro 2C'!F491","v":null},{"$f":"+'Cuadro 2C'!G491+'Cuadro 2C'!H491","v":null},{"$f":"+'Cuadro 2C'!I491+'Cuadro 2C'!J491","v":null},{"$f":"+'Cuadro 2C'!K491+'Cuadro 2C'!L491","v":null},{"$f":"SUM(F704:I704)","v":null},{"$f":"+E704-J704","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J704),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F704/$E704,0)>=1,$E704>0),AND(F704>$E704,$E704<=0),AND($E704<=0,F704>=0)),1,IF(AND(IFERROR(($E704-F704)/F704,0)<0,F704<$E704),0,F704/$E704))","v":null},{"$f":"IF(OR(AND(IFERROR(G704/$E704,0)>=1,$E704>0),AND(G704>$E704,$E704<=0),AND($E704<=0,G704>=0)),1,IF(AND(IFERROR(($E704-G704)/G704,0)<0,G704<$E704),0,G704/$E704))","v":null},{"$f":"IF(OR(AND(IFERROR(H704/$E704,0)>=1,$E704>0),AND(H704>$E704,$E704<=0),AND($E704<=0,H704>=0)),1,IF(AND(IFERROR(($E704-H704)/H704,0)<0,H704<$E704),0,H704/$E704))","v":null},{"$f":"IF(OR(AND(IFERROR(I704/$E704,0)>=1,$E704>0),AND(I704>$E704,$E704<=0),AND($E704<=0,I704>=0)),1,IF(AND(IFERROR(($E704-I704)/I704,0)<0,I704<$E704),0,I704/$E704))","v":null},{"$f":"IF(OR(AND(IFERROR(J704/$E704,0)>=1,$E704>0),AND(J704>$E704,$E704<=0),AND($E704<=0,J704>=0)),1,IF(AND(IFERROR(($E704-J704)/J704,0)<0,J704<$E704),0,J704/$E704))","v":null},null,{"$f":"IFERROR(E704/E$223,0)","v":null},{"$f":"IFERROR(F704/$F$223,0)","v":null},{"$f":"IFERROR(G704/$G$223,0)","v":null},{"$f":"IFERROR(H704/$H$223,0)","v":null},{"$f":"IFERROR(I704/$I$223,0)","v":null},{"$f":"IFERROR(J704/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C705,$B705:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1","2.1.7","Disminución de pasivos",{"$f":"+VLOOKUP('Cuadro 2'!$C705,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B706:$B$1238,$C705,F706:F$1238)","v":null},{"$f":"SUMIF($B706:$B$1238,$C705,G706:G$1238)","v":null},{"$f":"SUMIF($B706:$B$1238,$C705,H706:H$1238)","v":null},{"$f":"SUMIF($B706:$B$1238,$C705,I706:I$1238)","v":null},{"$f":"SUM(F705:I705)","v":null},{"$f":"+E705-J705","v":null},null,{"$f":"SUMIF($B706:$B$1238,$C705,M706:M$1238)","v":null},{"$f":"SUMIF($B706:$B$1238,$C705,N706:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J705),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F705/$E705,0)>=1,$E705>0),AND(F705>$E705,$E705<=0),AND($E705<=0,F705>=0)),1,IF(AND(IFERROR(($E705-F705)/F705,0)<0,F705<$E705),0,F705/$E705))","v":null},{"$f":"IF(OR(AND(IFERROR(G705/$E705,0)>=1,$E705>0),AND(G705>$E705,$E705<=0),AND($E705<=0,G705>=0)),1,IF(AND(IFERROR(($E705-G705)/G705,0)<0,G705<$E705),0,G705/$E705))","v":null},{"$f":"IF(OR(AND(IFERROR(H705/$E705,0)>=1,$E705>0),AND(H705>$E705,$E705<=0),AND($E705<=0,H705>=0)),1,IF(AND(IFERROR(($E705-H705)/H705,0)<0,H705<$E705),0,H705/$E705))","v":null},{"$f":"IF(OR(AND(IFERROR(I705/$E705,0)>=1,$E705>0),AND(I705>$E705,$E705<=0),AND($E705<=0,I705>=0)),1,IF(AND(IFERROR(($E705-I705)/I705,0)<0,I705<$E705),0,I705/$E705))","v":null},{"$f":"IF(OR(AND(IFERROR(J705/$E705,0)>=1,$E705>0),AND(J705>$E705,$E705<=0),AND($E705<=0,J705>=0)),1,IF(AND(IFERROR(($E705-J705)/J705,0)<0,J705<$E705),0,J705/$E705))","v":null},null,{"$f":"IFERROR(E705/E$223,0)","v":null},{"$f":"IFERROR(F705/$F$223,0)","v":null},{"$f":"IFERROR(G705/$G$223,0)","v":null},{"$f":"IFERROR(H705/$H$223,0)","v":null},{"$f":"IFERROR(I705/$I$223,0)","v":null},{"$f":"IFERROR(J705/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C706,$B706:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.7","2.1.7.01","Cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C706,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B707:$B$1238,$C706,F707:F$1238)","v":null},{"$f":"SUMIF($B707:$B$1238,$C706,G707:G$1238)","v":null},{"$f":"SUMIF($B707:$B$1238,$C706,H707:H$1238)","v":null},{"$f":"SUMIF($B707:$B$1238,$C706,I707:I$1238)","v":null},{"$f":"SUM(F706:I706)","v":null},{"$f":"+E706-J706","v":null},null,{"$f":"SUMIF($B707:$B$1238,$C706,M707:M$1238)","v":null},{"$f":"SUMIF($B707:$B$1238,$C706,N707:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J706),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F706/$E706,0)>=1,$E706>0),AND(F706>$E706,$E706<=0),AND($E706<=0,F706>=0)),1,IF(AND(IFERROR(($E706-F706)/F706,0)<0,F706<$E706),0,F706/$E706))","v":null},{"$f":"IF(OR(AND(IFERROR(G706/$E706,0)>=1,$E706>0),AND(G706>$E706,$E706<=0),AND($E706<=0,G706>=0)),1,IF(AND(IFERROR(($E706-G706)/G706,0)<0,G706<$E706),0,G706/$E706))","v":null},{"$f":"IF(OR(AND(IFERROR(H706/$E706,0)>=1,$E706>0),AND(H706>$E706,$E706<=0),AND($E706<=0,H706>=0)),1,IF(AND(IFERROR(($E706-H706)/H706,0)<0,H706<$E706),0,H706/$E706))","v":null},{"$f":"IF(OR(AND(IFERROR(I706/$E706,0)>=1,$E706>0),AND(I706>$E706,$E706<=0),AND($E706<=0,I706>=0)),1,IF(AND(IFERROR(($E706-I706)/I706,0)<0,I706<$E706),0,I706/$E706))","v":null},{"$f":"IF(OR(AND(IFERROR(J706/$E706,0)>=1,$E706>0),AND(J706>$E706,$E706<=0),AND($E706<=0,J706>=0)),1,IF(AND(IFERROR(($E706-J706)/J706,0)<0,J706<$E706),0,J706/$E706))","v":null},null,{"$f":"IFERROR(E706/E$223,0)","v":null},{"$f":"IFERROR(F706/$F$223,0)","v":null},{"$f":"IFERROR(G706/$G$223,0)","v":null},{"$f":"IFERROR(H706/$H$223,0)","v":null},{"$f":"IFERROR(I706/$I$223,0)","v":null},{"$f":"IFERROR(J706/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C707,$B707:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.7.01","2.1.7.01.01","Cesantías definitivas",{"$f":"+VLOOKUP('Cuadro 2'!$C707,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E494+'Cuadro 2C'!F494","v":null},{"$f":"+'Cuadro 2C'!G494+'Cuadro 2C'!H494","v":null},{"$f":"+'Cuadro 2C'!I494+'Cuadro 2C'!J494","v":null},{"$f":"+'Cuadro 2C'!K494+'Cuadro 2C'!L494","v":null},{"$f":"SUM(F707:I707)","v":null},{"$f":"+E707-J707","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J707),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F707/$E707,0)>=1,$E707>0),AND(F707>$E707,$E707<=0),AND($E707<=0,F707>=0)),1,IF(AND(IFERROR(($E707-F707)/F707,0)<0,F707<$E707),0,F707/$E707))","v":null},{"$f":"IF(OR(AND(IFERROR(G707/$E707,0)>=1,$E707>0),AND(G707>$E707,$E707<=0),AND($E707<=0,G707>=0)),1,IF(AND(IFERROR(($E707-G707)/G707,0)<0,G707<$E707),0,G707/$E707))","v":null},{"$f":"IF(OR(AND(IFERROR(H707/$E707,0)>=1,$E707>0),AND(H707>$E707,$E707<=0),AND($E707<=0,H707>=0)),1,IF(AND(IFERROR(($E707-H707)/H707,0)<0,H707<$E707),0,H707/$E707))","v":null},{"$f":"IF(OR(AND(IFERROR(I707/$E707,0)>=1,$E707>0),AND(I707>$E707,$E707<=0),AND($E707<=0,I707>=0)),1,IF(AND(IFERROR(($E707-I707)/I707,0)<0,I707<$E707),0,I707/$E707))","v":null},{"$f":"IF(OR(AND(IFERROR(J707/$E707,0)>=1,$E707>0),AND(J707>$E707,$E707<=0),AND($E707<=0,J707>=0)),1,IF(AND(IFERROR(($E707-J707)/J707,0)<0,J707<$E707),0,J707/$E707))","v":null},null,{"$f":"IFERROR(E707/E$223,0)","v":null},{"$f":"IFERROR(F707/$F$223,0)","v":null},{"$f":"IFERROR(G707/$G$223,0)","v":null},{"$f":"IFERROR(H707/$H$223,0)","v":null},{"$f":"IFERROR(I707/$I$223,0)","v":null},{"$f":"IFERROR(J707/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C708,$B708:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.7.01","2.1.7.01.02","Cesantías parciales",{"$f":"+VLOOKUP('Cuadro 2'!$C708,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E495+'Cuadro 2C'!F495","v":null},{"$f":"+'Cuadro 2C'!G495+'Cuadro 2C'!H495","v":null},{"$f":"+'Cuadro 2C'!I495+'Cuadro 2C'!J495","v":null},{"$f":"+'Cuadro 2C'!K495+'Cuadro 2C'!L495","v":null},{"$f":"SUM(F708:I708)","v":null},{"$f":"+E708-J708","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J708),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F708/$E708,0)>=1,$E708>0),AND(F708>$E708,$E708<=0),AND($E708<=0,F708>=0)),1,IF(AND(IFERROR(($E708-F708)/F708,0)<0,F708<$E708),0,F708/$E708))","v":null},{"$f":"IF(OR(AND(IFERROR(G708/$E708,0)>=1,$E708>0),AND(G708>$E708,$E708<=0),AND($E708<=0,G708>=0)),1,IF(AND(IFERROR(($E708-G708)/G708,0)<0,G708<$E708),0,G708/$E708))","v":null},{"$f":"IF(OR(AND(IFERROR(H708/$E708,0)>=1,$E708>0),AND(H708>$E708,$E708<=0),AND($E708<=0,H708>=0)),1,IF(AND(IFERROR(($E708-H708)/H708,0)<0,H708<$E708),0,H708/$E708))","v":null},{"$f":"IF(OR(AND(IFERROR(I708/$E708,0)>=1,$E708>0),AND(I708>$E708,$E708<=0),AND($E708<=0,I708>=0)),1,IF(AND(IFERROR(($E708-I708)/I708,0)<0,I708<$E708),0,I708/$E708))","v":null},{"$f":"IF(OR(AND(IFERROR(J708/$E708,0)>=1,$E708>0),AND(J708>$E708,$E708<=0),AND($E708<=0,J708>=0)),1,IF(AND(IFERROR(($E708-J708)/J708,0)<0,J708<$E708),0,J708/$E708))","v":null},null,{"$f":"IFERROR(E708/E$223,0)","v":null},{"$f":"IFERROR(F708/$F$223,0)","v":null},{"$f":"IFERROR(G708/$G$223,0)","v":null},{"$f":"IFERROR(H708/$H$223,0)","v":null},{"$f":"IFERROR(I708/$I$223,0)","v":null},{"$f":"IFERROR(J708/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C709,$B709:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.7","2.1.7.02","Devolución del ahorro voluntario de los trabajadores",{"$f":"+VLOOKUP('Cuadro 2'!$C709,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E496+'Cuadro 2C'!F496","v":null},{"$f":"+'Cuadro 2C'!G496+'Cuadro 2C'!H496","v":null},{"$f":"+'Cuadro 2C'!I496+'Cuadro 2C'!J496","v":null},{"$f":"+'Cuadro 2C'!K496+'Cuadro 2C'!L496","v":null},{"$f":"SUM(F709:I709)","v":null},{"$f":"+E709-J709","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J709),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F709/$E709,0)>=1,$E709>0),AND(F709>$E709,$E709<=0),AND($E709<=0,F709>=0)),1,IF(AND(IFERROR(($E709-F709)/F709,0)<0,F709<$E709),0,F709/$E709))","v":null},{"$f":"IF(OR(AND(IFERROR(G709/$E709,0)>=1,$E709>0),AND(G709>$E709,$E709<=0),AND($E709<=0,G709>=0)),1,IF(AND(IFERROR(($E709-G709)/G709,0)<0,G709<$E709),0,G709/$E709))","v":null},{"$f":"IF(OR(AND(IFERROR(H709/$E709,0)>=1,$E709>0),AND(H709>$E709,$E709<=0),AND($E709<=0,H709>=0)),1,IF(AND(IFERROR(($E709-H709)/H709,0)<0,H709<$E709),0,H709/$E709))","v":null},{"$f":"IF(OR(AND(IFERROR(I709/$E709,0)>=1,$E709>0),AND(I709>$E709,$E709<=0),AND($E709<=0,I709>=0)),1,IF(AND(IFERROR(($E709-I709)/I709,0)<0,I709<$E709),0,I709/$E709))","v":null},{"$f":"IF(OR(AND(IFERROR(J709/$E709,0)>=1,$E709>0),AND(J709>$E709,$E709<=0),AND($E709<=0,J709>=0)),1,IF(AND(IFERROR(($E709-J709)/J709,0)<0,J709<$E709),0,J709/$E709))","v":null},null,{"$f":"IFERROR(E709/E$223,0)","v":null},{"$f":"IFERROR(F709/$F$223,0)","v":null},{"$f":"IFERROR(G709/$G$223,0)","v":null},{"$f":"IFERROR(H709/$H$223,0)","v":null},{"$f":"IFERROR(I709/$I$223,0)","v":null},{"$f":"IFERROR(J709/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C710,$B710:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.7","2.1.7.03","Depósito en prenda",{"$f":"+VLOOKUP('Cuadro 2'!$C710,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E497+'Cuadro 2C'!F497","v":null},{"$f":"+'Cuadro 2C'!G497+'Cuadro 2C'!H497","v":null},{"$f":"+'Cuadro 2C'!I497+'Cuadro 2C'!J497","v":null},{"$f":"+'Cuadro 2C'!K497+'Cuadro 2C'!L497","v":null},{"$f":"SUM(F710:I710)","v":null},{"$f":"+E710-J710","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J710),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F710/$E710,0)>=1,$E710>0),AND(F710>$E710,$E710<=0),AND($E710<=0,F710>=0)),1,IF(AND(IFERROR(($E710-F710)/F710,0)<0,F710<$E710),0,F710/$E710))","v":null},{"$f":"IF(OR(AND(IFERROR(G710/$E710,0)>=1,$E710>0),AND(G710>$E710,$E710<=0),AND($E710<=0,G710>=0)),1,IF(AND(IFERROR(($E710-G710)/G710,0)<0,G710<$E710),0,G710/$E710))","v":null},{"$f":"IF(OR(AND(IFERROR(H710/$E710,0)>=1,$E710>0),AND(H710>$E710,$E710<=0),AND($E710<=0,H710>=0)),1,IF(AND(IFERROR(($E710-H710)/H710,0)<0,H710<$E710),0,H710/$E710))","v":null},{"$f":"IF(OR(AND(IFERROR(I710/$E710,0)>=1,$E710>0),AND(I710>$E710,$E710<=0),AND($E710<=0,I710>=0)),1,IF(AND(IFERROR(($E710-I710)/I710,0)<0,I710<$E710),0,I710/$E710))","v":null},{"$f":"IF(OR(AND(IFERROR(J710/$E710,0)>=1,$E710>0),AND(J710>$E710,$E710<=0),AND($E710<=0,J710>=0)),1,IF(AND(IFERROR(($E710-J710)/J710,0)<0,J710<$E710),0,J710/$E710))","v":null},null,{"$f":"IFERROR(E710/E$223,0)","v":null},{"$f":"IFERROR(F710/$F$223,0)","v":null},{"$f":"IFERROR(G710/$G$223,0)","v":null},{"$f":"IFERROR(H710/$H$223,0)","v":null},{"$f":"IFERROR(I710/$I$223,0)","v":null},{"$f":"IFERROR(J710/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C711,$B711:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.7","2.1.7.04","Devoluciones tributarias",{"$f":"+VLOOKUP('Cuadro 2'!$C711,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E498+'Cuadro 2C'!F498","v":null},{"$f":"+'Cuadro 2C'!G498+'Cuadro 2C'!H498","v":null},{"$f":"+'Cuadro 2C'!I498+'Cuadro 2C'!J498","v":null},{"$f":"+'Cuadro 2C'!K498+'Cuadro 2C'!L498","v":null},{"$f":"SUM(F711:I711)","v":null},{"$f":"+E711-J711","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J711),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F711/$E711,0)>=1,$E711>0),AND(F711>$E711,$E711<=0),AND($E711<=0,F711>=0)),1,IF(AND(IFERROR(($E711-F711)/F711,0)<0,F711<$E711),0,F711/$E711))","v":null},{"$f":"IF(OR(AND(IFERROR(G711/$E711,0)>=1,$E711>0),AND(G711>$E711,$E711<=0),AND($E711<=0,G711>=0)),1,IF(AND(IFERROR(($E711-G711)/G711,0)<0,G711<$E711),0,G711/$E711))","v":null},{"$f":"IF(OR(AND(IFERROR(H711/$E711,0)>=1,$E711>0),AND(H711>$E711,$E711<=0),AND($E711<=0,H711>=0)),1,IF(AND(IFERROR(($E711-H711)/H711,0)<0,H711<$E711),0,H711/$E711))","v":null},{"$f":"IF(OR(AND(IFERROR(I711/$E711,0)>=1,$E711>0),AND(I711>$E711,$E711<=0),AND($E711<=0,I711>=0)),1,IF(AND(IFERROR(($E711-I711)/I711,0)<0,I711<$E711),0,I711/$E711))","v":null},{"$f":"IF(OR(AND(IFERROR(J711/$E711,0)>=1,$E711>0),AND(J711>$E711,$E711<=0),AND($E711<=0,J711>=0)),1,IF(AND(IFERROR(($E711-J711)/J711,0)<0,J711<$E711),0,J711/$E711))","v":null},null,{"$f":"IFERROR(E711/E$223,0)","v":null},{"$f":"IFERROR(F711/$F$223,0)","v":null},{"$f":"IFERROR(G711/$G$223,0)","v":null},{"$f":"IFERROR(H711/$H$223,0)","v":null},{"$f":"IFERROR(I711/$I$223,0)","v":null},{"$f":"IFERROR(J711/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C712,$B712:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.7","2.1.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP('Cuadro 2'!$C712,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B713:$B$1238,$C712,F713:F$1238)","v":null},{"$f":"SUMIF($B713:$B$1238,$C712,G713:G$1238)","v":null},{"$f":"SUMIF($B713:$B$1238,$C712,H713:H$1238)","v":null},{"$f":"SUMIF($B713:$B$1238,$C712,I713:I$1238)","v":null},{"$f":"SUM(F712:I712)","v":null},{"$f":"+E712-J712","v":null},null,{"$f":"SUMIF($B713:$B$1238,$C712,M713:M$1238)","v":null},{"$f":"SUMIF($B713:$B$1238,$C712,N713:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J712),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F712/$E712,0)>=1,$E712>0),AND(F712>$E712,$E712<=0),AND($E712<=0,F712>=0)),1,IF(AND(IFERROR(($E712-F712)/F712,0)<0,F712<$E712),0,F712/$E712))","v":null},{"$f":"IF(OR(AND(IFERROR(G712/$E712,0)>=1,$E712>0),AND(G712>$E712,$E712<=0),AND($E712<=0,G712>=0)),1,IF(AND(IFERROR(($E712-G712)/G712,0)<0,G712<$E712),0,G712/$E712))","v":null},{"$f":"IF(OR(AND(IFERROR(H712/$E712,0)>=1,$E712>0),AND(H712>$E712,$E712<=0),AND($E712<=0,H712>=0)),1,IF(AND(IFERROR(($E712-H712)/H712,0)<0,H712<$E712),0,H712/$E712))","v":null},{"$f":"IF(OR(AND(IFERROR(I712/$E712,0)>=1,$E712>0),AND(I712>$E712,$E712<=0),AND($E712<=0,I712>=0)),1,IF(AND(IFERROR(($E712-I712)/I712,0)<0,I712<$E712),0,I712/$E712))","v":null},{"$f":"IF(OR(AND(IFERROR(J712/$E712,0)>=1,$E712>0),AND(J712>$E712,$E712<=0),AND($E712<=0,J712>=0)),1,IF(AND(IFERROR(($E712-J712)/J712,0)<0,J712<$E712),0,J712/$E712))","v":null},null,{"$f":"IFERROR(E712/E$223,0)","v":null},{"$f":"IFERROR(F712/$F$223,0)","v":null},{"$f":"IFERROR(G712/$G$223,0)","v":null},{"$f":"IFERROR(H712/$H$223,0)","v":null},{"$f":"IFERROR(I712/$I$223,0)","v":null},{"$f":"IFERROR(J712/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C713,$B713:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.7.05","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP('Cuadro 2'!$C713,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E500+'Cuadro 2C'!F500","v":null},{"$f":"+'Cuadro 2C'!G500+'Cuadro 2C'!H500","v":null},{"$f":"+'Cuadro 2C'!I500+'Cuadro 2C'!J500","v":null},{"$f":"+'Cuadro 2C'!K500+'Cuadro 2C'!L500","v":null},{"$f":"SUM(F713:I713)","v":null},{"$f":"+E713-J713","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J713),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F713/$E713,0)>=1,$E713>0),AND(F713>$E713,$E713<=0),AND($E713<=0,F713>=0)),1,IF(AND(IFERROR(($E713-F713)/F713,0)<0,F713<$E713),0,F713/$E713))","v":null},{"$f":"IF(OR(AND(IFERROR(G713/$E713,0)>=1,$E713>0),AND(G713>$E713,$E713<=0),AND($E713<=0,G713>=0)),1,IF(AND(IFERROR(($E713-G713)/G713,0)<0,G713<$E713),0,G713/$E713))","v":null},{"$f":"IF(OR(AND(IFERROR(H713/$E713,0)>=1,$E713>0),AND(H713>$E713,$E713<=0),AND($E713<=0,H713>=0)),1,IF(AND(IFERROR(($E713-H713)/H713,0)<0,H713<$E713),0,H713/$E713))","v":null},{"$f":"IF(OR(AND(IFERROR(I713/$E713,0)>=1,$E713>0),AND(I713>$E713,$E713<=0),AND($E713<=0,I713>=0)),1,IF(AND(IFERROR(($E713-I713)/I713,0)<0,I713<$E713),0,I713/$E713))","v":null},{"$f":"IF(OR(AND(IFERROR(J713/$E713,0)>=1,$E713>0),AND(J713>$E713,$E713<=0),AND($E713<=0,J713>=0)),1,IF(AND(IFERROR(($E713-J713)/J713,0)<0,J713<$E713),0,J713/$E713))","v":null},null,{"$f":"IFERROR(E713/E$223,0)","v":null},{"$f":"IFERROR(F713/$F$223,0)","v":null},{"$f":"IFERROR(G713/$G$223,0)","v":null},{"$f":"IFERROR(H713/$H$223,0)","v":null},{"$f":"IFERROR(I713/$I$223,0)","v":null},{"$f":"IFERROR(J713/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C714,$B714:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1","2.1.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C714,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B715:$B$1238,$C714,F715:F$1238)","v":null},{"$f":"SUMIF($B715:$B$1238,$C714,G715:G$1238)","v":null},{"$f":"SUMIF($B715:$B$1238,$C714,H715:H$1238)","v":null},{"$f":"SUMIF($B715:$B$1238,$C714,I715:I$1238)","v":null},{"$f":"SUM(F714:I714)","v":null},{"$f":"+E714-J714","v":null},null,{"$f":"SUMIF($B715:$B$1238,$C714,M715:M$1238)","v":null},{"$f":"SUMIF($B715:$B$1238,$C714,N715:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J714),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F714/$E714,0)>=1,$E714>0),AND(F714>$E714,$E714<=0),AND($E714<=0,F714>=0)),1,IF(AND(IFERROR(($E714-F714)/F714,0)<0,F714<$E714),0,F714/$E714))","v":null},{"$f":"IF(OR(AND(IFERROR(G714/$E714,0)>=1,$E714>0),AND(G714>$E714,$E714<=0),AND($E714<=0,G714>=0)),1,IF(AND(IFERROR(($E714-G714)/G714,0)<0,G714<$E714),0,G714/$E714))","v":null},{"$f":"IF(OR(AND(IFERROR(H714/$E714,0)>=1,$E714>0),AND(H714>$E714,$E714<=0),AND($E714<=0,H714>=0)),1,IF(AND(IFERROR(($E714-H714)/H714,0)<0,H714<$E714),0,H714/$E714))","v":null},{"$f":"IF(OR(AND(IFERROR(I714/$E714,0)>=1,$E714>0),AND(I714>$E714,$E714<=0),AND($E714<=0,I714>=0)),1,IF(AND(IFERROR(($E714-I714)/I714,0)<0,I714<$E714),0,I714/$E714))","v":null},{"$f":"IF(OR(AND(IFERROR(J714/$E714,0)>=1,$E714>0),AND(J714>$E714,$E714<=0),AND($E714<=0,J714>=0)),1,IF(AND(IFERROR(($E714-J714)/J714,0)<0,J714<$E714),0,J714/$E714))","v":null},null,{"$f":"IFERROR(E714/E$223,0)","v":null},{"$f":"IFERROR(F714/$F$223,0)","v":null},{"$f":"IFERROR(G714/$G$223,0)","v":null},{"$f":"IFERROR(H714/$H$223,0)","v":null},{"$f":"IFERROR(I714/$I$223,0)","v":null},{"$f":"IFERROR(J714/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C715,$B715:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8","2.1.8.01","Impuestos",{"$f":"+VLOOKUP('Cuadro 2'!$C715,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B716:$B$1238,$C715,F716:F$1238)","v":null},{"$f":"SUMIF($B716:$B$1238,$C715,G716:G$1238)","v":null},{"$f":"SUMIF($B716:$B$1238,$C715,H716:H$1238)","v":null},{"$f":"SUMIF($B716:$B$1238,$C715,I716:I$1238)","v":null},{"$f":"SUM(F715:I715)","v":null},{"$f":"+E715-J715","v":null},null,{"$f":"SUMIF($B716:$B$1238,$C715,M716:M$1238)","v":null},{"$f":"SUMIF($B716:$B$1238,$C715,N716:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J715),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F715/$E715,0)>=1,$E715>0),AND(F715>$E715,$E715<=0),AND($E715<=0,F715>=0)),1,IF(AND(IFERROR(($E715-F715)/F715,0)<0,F715<$E715),0,F715/$E715))","v":null},{"$f":"IF(OR(AND(IFERROR(G715/$E715,0)>=1,$E715>0),AND(G715>$E715,$E715<=0),AND($E715<=0,G715>=0)),1,IF(AND(IFERROR(($E715-G715)/G715,0)<0,G715<$E715),0,G715/$E715))","v":null},{"$f":"IF(OR(AND(IFERROR(H715/$E715,0)>=1,$E715>0),AND(H715>$E715,$E715<=0),AND($E715<=0,H715>=0)),1,IF(AND(IFERROR(($E715-H715)/H715,0)<0,H715<$E715),0,H715/$E715))","v":null},{"$f":"IF(OR(AND(IFERROR(I715/$E715,0)>=1,$E715>0),AND(I715>$E715,$E715<=0),AND($E715<=0,I715>=0)),1,IF(AND(IFERROR(($E715-I715)/I715,0)<0,I715<$E715),0,I715/$E715))","v":null},{"$f":"IF(OR(AND(IFERROR(J715/$E715,0)>=1,$E715>0),AND(J715>$E715,$E715<=0),AND($E715<=0,J715>=0)),1,IF(AND(IFERROR(($E715-J715)/J715,0)<0,J715<$E715),0,J715/$E715))","v":null},null,{"$f":"IFERROR(E715/E$223,0)","v":null},{"$f":"IFERROR(F715/$F$223,0)","v":null},{"$f":"IFERROR(G715/$G$223,0)","v":null},{"$f":"IFERROR(H715/$H$223,0)","v":null},{"$f":"IFERROR(I715/$I$223,0)","v":null},{"$f":"IFERROR(J715/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C716,$B716:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.01","Impuesto sobre la renta y complementarios",{"$f":"+VLOOKUP('Cuadro 2'!$C716,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E503+'Cuadro 2C'!F503","v":null},{"$f":"+'Cuadro 2C'!G503+'Cuadro 2C'!H503","v":null},{"$f":"+'Cuadro 2C'!I503+'Cuadro 2C'!J503","v":null},{"$f":"+'Cuadro 2C'!K503+'Cuadro 2C'!L503","v":null},{"$f":"SUM(F716:I716)","v":null},{"$f":"+E716-J716","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J716),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F716/$E716,0)>=1,$E716>0),AND(F716>$E716,$E716<=0),AND($E716<=0,F716>=0)),1,IF(AND(IFERROR(($E716-F716)/F716,0)<0,F716<$E716),0,F716/$E716))","v":null},{"$f":"IF(OR(AND(IFERROR(G716/$E716,0)>=1,$E716>0),AND(G716>$E716,$E716<=0),AND($E716<=0,G716>=0)),1,IF(AND(IFERROR(($E716-G716)/G716,0)<0,G716<$E716),0,G716/$E716))","v":null},{"$f":"IF(OR(AND(IFERROR(H716/$E716,0)>=1,$E716>0),AND(H716>$E716,$E716<=0),AND($E716<=0,H716>=0)),1,IF(AND(IFERROR(($E716-H716)/H716,0)<0,H716<$E716),0,H716/$E716))","v":null},{"$f":"IF(OR(AND(IFERROR(I716/$E716,0)>=1,$E716>0),AND(I716>$E716,$E716<=0),AND($E716<=0,I716>=0)),1,IF(AND(IFERROR(($E716-I716)/I716,0)<0,I716<$E716),0,I716/$E716))","v":null},{"$f":"IF(OR(AND(IFERROR(J716/$E716,0)>=1,$E716>0),AND(J716>$E716,$E716<=0),AND($E716<=0,J716>=0)),1,IF(AND(IFERROR(($E716-J716)/J716,0)<0,J716<$E716),0,J716/$E716))","v":null},null,{"$f":"IFERROR(E716/E$223,0)","v":null},{"$f":"IFERROR(F716/$F$223,0)","v":null},{"$f":"IFERROR(G716/$G$223,0)","v":null},{"$f":"IFERROR(H716/$H$223,0)","v":null},{"$f":"IFERROR(I716/$I$223,0)","v":null},{"$f":"IFERROR(J716/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C717,$B717:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.02","Impuesto sobre la renta para la equidad CREE",{"$f":"+VLOOKUP('Cuadro 2'!$C717,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E504+'Cuadro 2C'!F504","v":null},{"$f":"+'Cuadro 2C'!G504+'Cuadro 2C'!H504","v":null},{"$f":"+'Cuadro 2C'!I504+'Cuadro 2C'!J504","v":null},{"$f":"+'Cuadro 2C'!K504+'Cuadro 2C'!L504","v":null},{"$f":"SUM(F717:I717)","v":null},{"$f":"+E717-J717","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J717),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F717/$E717,0)>=1,$E717>0),AND(F717>$E717,$E717<=0),AND($E717<=0,F717>=0)),1,IF(AND(IFERROR(($E717-F717)/F717,0)<0,F717<$E717),0,F717/$E717))","v":null},{"$f":"IF(OR(AND(IFERROR(G717/$E717,0)>=1,$E717>0),AND(G717>$E717,$E717<=0),AND($E717<=0,G717>=0)),1,IF(AND(IFERROR(($E717-G717)/G717,0)<0,G717<$E717),0,G717/$E717))","v":null},{"$f":"IF(OR(AND(IFERROR(H717/$E717,0)>=1,$E717>0),AND(H717>$E717,$E717<=0),AND($E717<=0,H717>=0)),1,IF(AND(IFERROR(($E717-H717)/H717,0)<0,H717<$E717),0,H717/$E717))","v":null},{"$f":"IF(OR(AND(IFERROR(I717/$E717,0)>=1,$E717>0),AND(I717>$E717,$E717<=0),AND($E717<=0,I717>=0)),1,IF(AND(IFERROR(($E717-I717)/I717,0)<0,I717<$E717),0,I717/$E717))","v":null},{"$f":"IF(OR(AND(IFERROR(J717/$E717,0)>=1,$E717>0),AND(J717>$E717,$E717<=0),AND($E717<=0,J717>=0)),1,IF(AND(IFERROR(($E717-J717)/J717,0)<0,J717<$E717),0,J717/$E717))","v":null},null,{"$f":"IFERROR(E717/E$223,0)","v":null},{"$f":"IFERROR(F717/$F$223,0)","v":null},{"$f":"IFERROR(G717/$G$223,0)","v":null},{"$f":"IFERROR(H717/$H$223,0)","v":null},{"$f":"IFERROR(I717/$I$223,0)","v":null},{"$f":"IFERROR(J717/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C718,$B718:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.03","Sobretasa CREE",{"$f":"+VLOOKUP('Cuadro 2'!$C718,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E505+'Cuadro 2C'!F505","v":null},{"$f":"+'Cuadro 2C'!G505+'Cuadro 2C'!H505","v":null},{"$f":"+'Cuadro 2C'!I505+'Cuadro 2C'!J505","v":null},{"$f":"+'Cuadro 2C'!K505+'Cuadro 2C'!L505","v":null},{"$f":"SUM(F718:I718)","v":null},{"$f":"+E718-J718","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J718),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F718/$E718,0)>=1,$E718>0),AND(F718>$E718,$E718<=0),AND($E718<=0,F718>=0)),1,IF(AND(IFERROR(($E718-F718)/F718,0)<0,F718<$E718),0,F718/$E718))","v":null},{"$f":"IF(OR(AND(IFERROR(G718/$E718,0)>=1,$E718>0),AND(G718>$E718,$E718<=0),AND($E718<=0,G718>=0)),1,IF(AND(IFERROR(($E718-G718)/G718,0)<0,G718<$E718),0,G718/$E718))","v":null},{"$f":"IF(OR(AND(IFERROR(H718/$E718,0)>=1,$E718>0),AND(H718>$E718,$E718<=0),AND($E718<=0,H718>=0)),1,IF(AND(IFERROR(($E718-H718)/H718,0)<0,H718<$E718),0,H718/$E718))","v":null},{"$f":"IF(OR(AND(IFERROR(I718/$E718,0)>=1,$E718>0),AND(I718>$E718,$E718<=0),AND($E718<=0,I718>=0)),1,IF(AND(IFERROR(($E718-I718)/I718,0)<0,I718<$E718),0,I718/$E718))","v":null},{"$f":"IF(OR(AND(IFERROR(J718/$E718,0)>=1,$E718>0),AND(J718>$E718,$E718<=0),AND($E718<=0,J718>=0)),1,IF(AND(IFERROR(($E718-J718)/J718,0)<0,J718<$E718),0,J718/$E718))","v":null},null,{"$f":"IFERROR(E718/E$223,0)","v":null},{"$f":"IFERROR(F718/$F$223,0)","v":null},{"$f":"IFERROR(G718/$G$223,0)","v":null},{"$f":"IFERROR(H718/$H$223,0)","v":null},{"$f":"IFERROR(I718/$I$223,0)","v":null},{"$f":"IFERROR(J718/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C719,$B719:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.04","Impuesto para preservar la seguridad democrática",{"$f":"+VLOOKUP('Cuadro 2'!$C719,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E506+'Cuadro 2C'!F506","v":null},{"$f":"+'Cuadro 2C'!G506+'Cuadro 2C'!H506","v":null},{"$f":"+'Cuadro 2C'!I506+'Cuadro 2C'!J506","v":null},{"$f":"+'Cuadro 2C'!K506+'Cuadro 2C'!L506","v":null},{"$f":"SUM(F719:I719)","v":null},{"$f":"+E719-J719","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J719),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F719/$E719,0)>=1,$E719>0),AND(F719>$E719,$E719<=0),AND($E719<=0,F719>=0)),1,IF(AND(IFERROR(($E719-F719)/F719,0)<0,F719<$E719),0,F719/$E719))","v":null},{"$f":"IF(OR(AND(IFERROR(G719/$E719,0)>=1,$E719>0),AND(G719>$E719,$E719<=0),AND($E719<=0,G719>=0)),1,IF(AND(IFERROR(($E719-G719)/G719,0)<0,G719<$E719),0,G719/$E719))","v":null},{"$f":"IF(OR(AND(IFERROR(H719/$E719,0)>=1,$E719>0),AND(H719>$E719,$E719<=0),AND($E719<=0,H719>=0)),1,IF(AND(IFERROR(($E719-H719)/H719,0)<0,H719<$E719),0,H719/$E719))","v":null},{"$f":"IF(OR(AND(IFERROR(I719/$E719,0)>=1,$E719>0),AND(I719>$E719,$E719<=0),AND($E719<=0,I719>=0)),1,IF(AND(IFERROR(($E719-I719)/I719,0)<0,I719<$E719),0,I719/$E719))","v":null},{"$f":"IF(OR(AND(IFERROR(J719/$E719,0)>=1,$E719>0),AND(J719>$E719,$E719<=0),AND($E719<=0,J719>=0)),1,IF(AND(IFERROR(($E719-J719)/J719,0)<0,J719<$E719),0,J719/$E719))","v":null},null,{"$f":"IFERROR(E719/E$223,0)","v":null},{"$f":"IFERROR(F719/$F$223,0)","v":null},{"$f":"IFERROR(G719/$G$223,0)","v":null},{"$f":"IFERROR(H719/$H$223,0)","v":null},{"$f":"IFERROR(I719/$I$223,0)","v":null},{"$f":"IFERROR(J719/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C720,$B720:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.05","Impuesto al patrimonio",{"$f":"+VLOOKUP('Cuadro 2'!$C720,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E507+'Cuadro 2C'!F507","v":null},{"$f":"+'Cuadro 2C'!G507+'Cuadro 2C'!H507","v":null},{"$f":"+'Cuadro 2C'!I507+'Cuadro 2C'!J507","v":null},{"$f":"+'Cuadro 2C'!K507+'Cuadro 2C'!L507","v":null},{"$f":"SUM(F720:I720)","v":null},{"$f":"+E720-J720","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J720),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F720/$E720,0)>=1,$E720>0),AND(F720>$E720,$E720<=0),AND($E720<=0,F720>=0)),1,IF(AND(IFERROR(($E720-F720)/F720,0)<0,F720<$E720),0,F720/$E720))","v":null},{"$f":"IF(OR(AND(IFERROR(G720/$E720,0)>=1,$E720>0),AND(G720>$E720,$E720<=0),AND($E720<=0,G720>=0)),1,IF(AND(IFERROR(($E720-G720)/G720,0)<0,G720<$E720),0,G720/$E720))","v":null},{"$f":"IF(OR(AND(IFERROR(H720/$E720,0)>=1,$E720>0),AND(H720>$E720,$E720<=0),AND($E720<=0,H720>=0)),1,IF(AND(IFERROR(($E720-H720)/H720,0)<0,H720<$E720),0,H720/$E720))","v":null},{"$f":"IF(OR(AND(IFERROR(I720/$E720,0)>=1,$E720>0),AND(I720>$E720,$E720<=0),AND($E720<=0,I720>=0)),1,IF(AND(IFERROR(($E720-I720)/I720,0)<0,I720<$E720),0,I720/$E720))","v":null},{"$f":"IF(OR(AND(IFERROR(J720/$E720,0)>=1,$E720>0),AND(J720>$E720,$E720<=0),AND($E720<=0,J720>=0)),1,IF(AND(IFERROR(($E720-J720)/J720,0)<0,J720<$E720),0,J720/$E720))","v":null},null,{"$f":"IFERROR(E720/E$223,0)","v":null},{"$f":"IFERROR(F720/$F$223,0)","v":null},{"$f":"IFERROR(G720/$G$223,0)","v":null},{"$f":"IFERROR(H720/$H$223,0)","v":null},{"$f":"IFERROR(I720/$I$223,0)","v":null},{"$f":"IFERROR(J720/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C721,$B721:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.06","Impuesto al patrimonio (Decreto legislativo 4825/2010)",{"$f":"+VLOOKUP('Cuadro 2'!$C721,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E508+'Cuadro 2C'!F508","v":null},{"$f":"+'Cuadro 2C'!G508+'Cuadro 2C'!H508","v":null},{"$f":"+'Cuadro 2C'!I508+'Cuadro 2C'!J508","v":null},{"$f":"+'Cuadro 2C'!K508+'Cuadro 2C'!L508","v":null},{"$f":"SUM(F721:I721)","v":null},{"$f":"+E721-J721","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J721),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F721/$E721,0)>=1,$E721>0),AND(F721>$E721,$E721<=0),AND($E721<=0,F721>=0)),1,IF(AND(IFERROR(($E721-F721)/F721,0)<0,F721<$E721),0,F721/$E721))","v":null},{"$f":"IF(OR(AND(IFERROR(G721/$E721,0)>=1,$E721>0),AND(G721>$E721,$E721<=0),AND($E721<=0,G721>=0)),1,IF(AND(IFERROR(($E721-G721)/G721,0)<0,G721<$E721),0,G721/$E721))","v":null},{"$f":"IF(OR(AND(IFERROR(H721/$E721,0)>=1,$E721>0),AND(H721>$E721,$E721<=0),AND($E721<=0,H721>=0)),1,IF(AND(IFERROR(($E721-H721)/H721,0)<0,H721<$E721),0,H721/$E721))","v":null},{"$f":"IF(OR(AND(IFERROR(I721/$E721,0)>=1,$E721>0),AND(I721>$E721,$E721<=0),AND($E721<=0,I721>=0)),1,IF(AND(IFERROR(($E721-I721)/I721,0)<0,I721<$E721),0,I721/$E721))","v":null},{"$f":"IF(OR(AND(IFERROR(J721/$E721,0)>=1,$E721>0),AND(J721>$E721,$E721<=0),AND($E721<=0,J721>=0)),1,IF(AND(IFERROR(($E721-J721)/J721,0)<0,J721<$E721),0,J721/$E721))","v":null},null,{"$f":"IFERROR(E721/E$223,0)","v":null},{"$f":"IFERROR(F721/$F$223,0)","v":null},{"$f":"IFERROR(G721/$G$223,0)","v":null},{"$f":"IFERROR(H721/$H$223,0)","v":null},{"$f":"IFERROR(I721/$I$223,0)","v":null},{"$f":"IFERROR(J721/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C722,$B722:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.07","Sobretasa impuesto al patrimonio (Decreto legislativo 4825/2010)",{"$f":"+VLOOKUP('Cuadro 2'!$C722,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E509+'Cuadro 2C'!F509","v":null},{"$f":"+'Cuadro 2C'!G509+'Cuadro 2C'!H509","v":null},{"$f":"+'Cuadro 2C'!I509+'Cuadro 2C'!J509","v":null},{"$f":"+'Cuadro 2C'!K509+'Cuadro 2C'!L509","v":null},{"$f":"SUM(F722:I722)","v":null},{"$f":"+E722-J722","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J722),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F722/$E722,0)>=1,$E722>0),AND(F722>$E722,$E722<=0),AND($E722<=0,F722>=0)),1,IF(AND(IFERROR(($E722-F722)/F722,0)<0,F722<$E722),0,F722/$E722))","v":null},{"$f":"IF(OR(AND(IFERROR(G722/$E722,0)>=1,$E722>0),AND(G722>$E722,$E722<=0),AND($E722<=0,G722>=0)),1,IF(AND(IFERROR(($E722-G722)/G722,0)<0,G722<$E722),0,G722/$E722))","v":null},{"$f":"IF(OR(AND(IFERROR(H722/$E722,0)>=1,$E722>0),AND(H722>$E722,$E722<=0),AND($E722<=0,H722>=0)),1,IF(AND(IFERROR(($E722-H722)/H722,0)<0,H722<$E722),0,H722/$E722))","v":null},{"$f":"IF(OR(AND(IFERROR(I722/$E722,0)>=1,$E722>0),AND(I722>$E722,$E722<=0),AND($E722<=0,I722>=0)),1,IF(AND(IFERROR(($E722-I722)/I722,0)<0,I722<$E722),0,I722/$E722))","v":null},{"$f":"IF(OR(AND(IFERROR(J722/$E722,0)>=1,$E722>0),AND(J722>$E722,$E722<=0),AND($E722<=0,J722>=0)),1,IF(AND(IFERROR(($E722-J722)/J722,0)<0,J722<$E722),0,J722/$E722))","v":null},null,{"$f":"IFERROR(E722/E$223,0)","v":null},{"$f":"IFERROR(F722/$F$223,0)","v":null},{"$f":"IFERROR(G722/$G$223,0)","v":null},{"$f":"IFERROR(H722/$H$223,0)","v":null},{"$f":"IFERROR(I722/$I$223,0)","v":null},{"$f":"IFERROR(J722/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C723,$B723:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.08","Impuesto a la riqueza",{"$f":"+VLOOKUP('Cuadro 2'!$C723,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E510+'Cuadro 2C'!F510","v":null},{"$f":"+'Cuadro 2C'!G510+'Cuadro 2C'!H510","v":null},{"$f":"+'Cuadro 2C'!I510+'Cuadro 2C'!J510","v":null},{"$f":"+'Cuadro 2C'!K510+'Cuadro 2C'!L510","v":null},{"$f":"SUM(F723:I723)","v":null},{"$f":"+E723-J723","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J723),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F723/$E723,0)>=1,$E723>0),AND(F723>$E723,$E723<=0),AND($E723<=0,F723>=0)),1,IF(AND(IFERROR(($E723-F723)/F723,0)<0,F723<$E723),0,F723/$E723))","v":null},{"$f":"IF(OR(AND(IFERROR(G723/$E723,0)>=1,$E723>0),AND(G723>$E723,$E723<=0),AND($E723<=0,G723>=0)),1,IF(AND(IFERROR(($E723-G723)/G723,0)<0,G723<$E723),0,G723/$E723))","v":null},{"$f":"IF(OR(AND(IFERROR(H723/$E723,0)>=1,$E723>0),AND(H723>$E723,$E723<=0),AND($E723<=0,H723>=0)),1,IF(AND(IFERROR(($E723-H723)/H723,0)<0,H723<$E723),0,H723/$E723))","v":null},{"$f":"IF(OR(AND(IFERROR(I723/$E723,0)>=1,$E723>0),AND(I723>$E723,$E723<=0),AND($E723<=0,I723>=0)),1,IF(AND(IFERROR(($E723-I723)/I723,0)<0,I723<$E723),0,I723/$E723))","v":null},{"$f":"IF(OR(AND(IFERROR(J723/$E723,0)>=1,$E723>0),AND(J723>$E723,$E723<=0),AND($E723<=0,J723>=0)),1,IF(AND(IFERROR(($E723-J723)/J723,0)<0,J723<$E723),0,J723/$E723))","v":null},null,{"$f":"IFERROR(E723/E$223,0)","v":null},{"$f":"IFERROR(F723/$F$223,0)","v":null},{"$f":"IFERROR(G723/$G$223,0)","v":null},{"$f":"IFERROR(H723/$H$223,0)","v":null},{"$f":"IFERROR(I723/$I$223,0)","v":null},{"$f":"IFERROR(J723/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C724,$B724:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.09","Impuesto nacional al consumo",{"$f":"+VLOOKUP('Cuadro 2'!$C724,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E511+'Cuadro 2C'!F511","v":null},{"$f":"+'Cuadro 2C'!G511+'Cuadro 2C'!H511","v":null},{"$f":"+'Cuadro 2C'!I511+'Cuadro 2C'!J511","v":null},{"$f":"+'Cuadro 2C'!K511+'Cuadro 2C'!L511","v":null},{"$f":"SUM(F724:I724)","v":null},{"$f":"+E724-J724","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J724),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F724/$E724,0)>=1,$E724>0),AND(F724>$E724,$E724<=0),AND($E724<=0,F724>=0)),1,IF(AND(IFERROR(($E724-F724)/F724,0)<0,F724<$E724),0,F724/$E724))","v":null},{"$f":"IF(OR(AND(IFERROR(G724/$E724,0)>=1,$E724>0),AND(G724>$E724,$E724<=0),AND($E724<=0,G724>=0)),1,IF(AND(IFERROR(($E724-G724)/G724,0)<0,G724<$E724),0,G724/$E724))","v":null},{"$f":"IF(OR(AND(IFERROR(H724/$E724,0)>=1,$E724>0),AND(H724>$E724,$E724<=0),AND($E724<=0,H724>=0)),1,IF(AND(IFERROR(($E724-H724)/H724,0)<0,H724<$E724),0,H724/$E724))","v":null},{"$f":"IF(OR(AND(IFERROR(I724/$E724,0)>=1,$E724>0),AND(I724>$E724,$E724<=0),AND($E724<=0,I724>=0)),1,IF(AND(IFERROR(($E724-I724)/I724,0)<0,I724<$E724),0,I724/$E724))","v":null},{"$f":"IF(OR(AND(IFERROR(J724/$E724,0)>=1,$E724>0),AND(J724>$E724,$E724<=0),AND($E724<=0,J724>=0)),1,IF(AND(IFERROR(($E724-J724)/J724,0)<0,J724<$E724),0,J724/$E724))","v":null},null,{"$f":"IFERROR(E724/E$223,0)","v":null},{"$f":"IFERROR(F724/$F$223,0)","v":null},{"$f":"IFERROR(G724/$G$223,0)","v":null},{"$f":"IFERROR(H724/$H$223,0)","v":null},{"$f":"IFERROR(I724/$I$223,0)","v":null},{"$f":"IFERROR(J724/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C725,$B725:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.11","Impuesto de normalización tributaria",{"$f":"+VLOOKUP('Cuadro 2'!$C725,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E512+'Cuadro 2C'!F512","v":null},{"$f":"+'Cuadro 2C'!G512+'Cuadro 2C'!H512","v":null},{"$f":"+'Cuadro 2C'!I512+'Cuadro 2C'!J512","v":null},{"$f":"+'Cuadro 2C'!K512+'Cuadro 2C'!L512","v":null},{"$f":"SUM(F725:I725)","v":null},{"$f":"+E725-J725","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J725),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F725/$E725,0)>=1,$E725>0),AND(F725>$E725,$E725<=0),AND($E725<=0,F725>=0)),1,IF(AND(IFERROR(($E725-F725)/F725,0)<0,F725<$E725),0,F725/$E725))","v":null},{"$f":"IF(OR(AND(IFERROR(G725/$E725,0)>=1,$E725>0),AND(G725>$E725,$E725<=0),AND($E725<=0,G725>=0)),1,IF(AND(IFERROR(($E725-G725)/G725,0)<0,G725<$E725),0,G725/$E725))","v":null},{"$f":"IF(OR(AND(IFERROR(H725/$E725,0)>=1,$E725>0),AND(H725>$E725,$E725<=0),AND($E725<=0,H725>=0)),1,IF(AND(IFERROR(($E725-H725)/H725,0)<0,H725<$E725),0,H725/$E725))","v":null},{"$f":"IF(OR(AND(IFERROR(I725/$E725,0)>=1,$E725>0),AND(I725>$E725,$E725<=0),AND($E725<=0,I725>=0)),1,IF(AND(IFERROR(($E725-I725)/I725,0)<0,I725<$E725),0,I725/$E725))","v":null},{"$f":"IF(OR(AND(IFERROR(J725/$E725,0)>=1,$E725>0),AND(J725>$E725,$E725<=0),AND($E725<=0,J725>=0)),1,IF(AND(IFERROR(($E725-J725)/J725,0)<0,J725<$E725),0,J725/$E725))","v":null},null,{"$f":"IFERROR(E725/E$223,0)","v":null},{"$f":"IFERROR(F725/$F$223,0)","v":null},{"$f":"IFERROR(G725/$G$223,0)","v":null},{"$f":"IFERROR(H725/$H$223,0)","v":null},{"$f":"IFERROR(I725/$I$223,0)","v":null},{"$f":"IFERROR(J725/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C726,$B726:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.13","Impuesto sobre aduanas y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C726,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E513+'Cuadro 2C'!F513","v":null},{"$f":"+'Cuadro 2C'!G513+'Cuadro 2C'!H513","v":null},{"$f":"+'Cuadro 2C'!I513+'Cuadro 2C'!J513","v":null},{"$f":"+'Cuadro 2C'!K513+'Cuadro 2C'!L513","v":null},{"$f":"SUM(F726:I726)","v":null},{"$f":"+E726-J726","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J726),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F726/$E726,0)>=1,$E726>0),AND(F726>$E726,$E726<=0),AND($E726<=0,F726>=0)),1,IF(AND(IFERROR(($E726-F726)/F726,0)<0,F726<$E726),0,F726/$E726))","v":null},{"$f":"IF(OR(AND(IFERROR(G726/$E726,0)>=1,$E726>0),AND(G726>$E726,$E726<=0),AND($E726<=0,G726>=0)),1,IF(AND(IFERROR(($E726-G726)/G726,0)<0,G726<$E726),0,G726/$E726))","v":null},{"$f":"IF(OR(AND(IFERROR(H726/$E726,0)>=1,$E726>0),AND(H726>$E726,$E726<=0),AND($E726<=0,H726>=0)),1,IF(AND(IFERROR(($E726-H726)/H726,0)<0,H726<$E726),0,H726/$E726))","v":null},{"$f":"IF(OR(AND(IFERROR(I726/$E726,0)>=1,$E726>0),AND(I726>$E726,$E726<=0),AND($E726<=0,I726>=0)),1,IF(AND(IFERROR(($E726-I726)/I726,0)<0,I726<$E726),0,I726/$E726))","v":null},{"$f":"IF(OR(AND(IFERROR(J726/$E726,0)>=1,$E726>0),AND(J726>$E726,$E726<=0),AND($E726<=0,J726>=0)),1,IF(AND(IFERROR(($E726-J726)/J726,0)<0,J726<$E726),0,J726/$E726))","v":null},null,{"$f":"IFERROR(E726/E$223,0)","v":null},{"$f":"IFERROR(F726/$F$223,0)","v":null},{"$f":"IFERROR(G726/$G$223,0)","v":null},{"$f":"IFERROR(H726/$H$223,0)","v":null},{"$f":"IFERROR(I726/$I$223,0)","v":null},{"$f":"IFERROR(J726/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C727,$B727:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.14","Gravamen a los movimientos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C727,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E514+'Cuadro 2C'!F514","v":null},{"$f":"+'Cuadro 2C'!G514+'Cuadro 2C'!H514","v":null},{"$f":"+'Cuadro 2C'!I514+'Cuadro 2C'!J514","v":null},{"$f":"+'Cuadro 2C'!K514+'Cuadro 2C'!L514","v":null},{"$f":"SUM(F727:I727)","v":null},{"$f":"+E727-J727","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J727),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F727/$E727,0)>=1,$E727>0),AND(F727>$E727,$E727<=0),AND($E727<=0,F727>=0)),1,IF(AND(IFERROR(($E727-F727)/F727,0)<0,F727<$E727),0,F727/$E727))","v":null},{"$f":"IF(OR(AND(IFERROR(G727/$E727,0)>=1,$E727>0),AND(G727>$E727,$E727<=0),AND($E727<=0,G727>=0)),1,IF(AND(IFERROR(($E727-G727)/G727,0)<0,G727<$E727),0,G727/$E727))","v":null},{"$f":"IF(OR(AND(IFERROR(H727/$E727,0)>=1,$E727>0),AND(H727>$E727,$E727<=0),AND($E727<=0,H727>=0)),1,IF(AND(IFERROR(($E727-H727)/H727,0)<0,H727<$E727),0,H727/$E727))","v":null},{"$f":"IF(OR(AND(IFERROR(I727/$E727,0)>=1,$E727>0),AND(I727>$E727,$E727<=0),AND($E727<=0,I727>=0)),1,IF(AND(IFERROR(($E727-I727)/I727,0)<0,I727<$E727),0,I727/$E727))","v":null},{"$f":"IF(OR(AND(IFERROR(J727/$E727,0)>=1,$E727>0),AND(J727>$E727,$E727<=0),AND($E727<=0,J727>=0)),1,IF(AND(IFERROR(($E727-J727)/J727,0)<0,J727<$E727),0,J727/$E727))","v":null},null,{"$f":"IFERROR(E727/E$223,0)","v":null},{"$f":"IFERROR(F727/$F$223,0)","v":null},{"$f":"IFERROR(G727/$G$223,0)","v":null},{"$f":"IFERROR(H727/$H$223,0)","v":null},{"$f":"IFERROR(I727/$I$223,0)","v":null},{"$f":"IFERROR(J727/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C728,$B728:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.51","Impuesto sobre vehículos automotores",{"$f":"+VLOOKUP('Cuadro 2'!$C728,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E515+'Cuadro 2C'!F515","v":null},{"$f":"+'Cuadro 2C'!G515+'Cuadro 2C'!H515","v":null},{"$f":"+'Cuadro 2C'!I515+'Cuadro 2C'!J515","v":null},{"$f":"+'Cuadro 2C'!K515+'Cuadro 2C'!L515","v":null},{"$f":"SUM(F728:I728)","v":null},{"$f":"+E728-J728","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J728),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F728/$E728,0)>=1,$E728>0),AND(F728>$E728,$E728<=0),AND($E728<=0,F728>=0)),1,IF(AND(IFERROR(($E728-F728)/F728,0)<0,F728<$E728),0,F728/$E728))","v":null},{"$f":"IF(OR(AND(IFERROR(G728/$E728,0)>=1,$E728>0),AND(G728>$E728,$E728<=0),AND($E728<=0,G728>=0)),1,IF(AND(IFERROR(($E728-G728)/G728,0)<0,G728<$E728),0,G728/$E728))","v":null},{"$f":"IF(OR(AND(IFERROR(H728/$E728,0)>=1,$E728>0),AND(H728>$E728,$E728<=0),AND($E728<=0,H728>=0)),1,IF(AND(IFERROR(($E728-H728)/H728,0)<0,H728<$E728),0,H728/$E728))","v":null},{"$f":"IF(OR(AND(IFERROR(I728/$E728,0)>=1,$E728>0),AND(I728>$E728,$E728<=0),AND($E728<=0,I728>=0)),1,IF(AND(IFERROR(($E728-I728)/I728,0)<0,I728<$E728),0,I728/$E728))","v":null},{"$f":"IF(OR(AND(IFERROR(J728/$E728,0)>=1,$E728>0),AND(J728>$E728,$E728<=0),AND($E728<=0,J728>=0)),1,IF(AND(IFERROR(($E728-J728)/J728,0)<0,J728<$E728),0,J728/$E728))","v":null},null,{"$f":"IFERROR(E728/E$223,0)","v":null},{"$f":"IFERROR(F728/$F$223,0)","v":null},{"$f":"IFERROR(G728/$G$223,0)","v":null},{"$f":"IFERROR(H728/$H$223,0)","v":null},{"$f":"IFERROR(I728/$I$223,0)","v":null},{"$f":"IFERROR(J728/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C729,$B729:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.52","Impuesto predial unificado",{"$f":"+VLOOKUP('Cuadro 2'!$C729,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E516+'Cuadro 2C'!F516","v":null},{"$f":"+'Cuadro 2C'!G516+'Cuadro 2C'!H516","v":null},{"$f":"+'Cuadro 2C'!I516+'Cuadro 2C'!J516","v":null},{"$f":"+'Cuadro 2C'!K516+'Cuadro 2C'!L516","v":null},{"$f":"SUM(F729:I729)","v":null},{"$f":"+E729-J729","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J729),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F729/$E729,0)>=1,$E729>0),AND(F729>$E729,$E729<=0),AND($E729<=0,F729>=0)),1,IF(AND(IFERROR(($E729-F729)/F729,0)<0,F729<$E729),0,F729/$E729))","v":null},{"$f":"IF(OR(AND(IFERROR(G729/$E729,0)>=1,$E729>0),AND(G729>$E729,$E729<=0),AND($E729<=0,G729>=0)),1,IF(AND(IFERROR(($E729-G729)/G729,0)<0,G729<$E729),0,G729/$E729))","v":null},{"$f":"IF(OR(AND(IFERROR(H729/$E729,0)>=1,$E729>0),AND(H729>$E729,$E729<=0),AND($E729<=0,H729>=0)),1,IF(AND(IFERROR(($E729-H729)/H729,0)<0,H729<$E729),0,H729/$E729))","v":null},{"$f":"IF(OR(AND(IFERROR(I729/$E729,0)>=1,$E729>0),AND(I729>$E729,$E729<=0),AND($E729<=0,I729>=0)),1,IF(AND(IFERROR(($E729-I729)/I729,0)<0,I729<$E729),0,I729/$E729))","v":null},{"$f":"IF(OR(AND(IFERROR(J729/$E729,0)>=1,$E729>0),AND(J729>$E729,$E729<=0),AND($E729<=0,J729>=0)),1,IF(AND(IFERROR(($E729-J729)/J729,0)<0,J729<$E729),0,J729/$E729))","v":null},null,{"$f":"IFERROR(E729/E$223,0)","v":null},{"$f":"IFERROR(F729/$F$223,0)","v":null},{"$f":"IFERROR(G729/$G$223,0)","v":null},{"$f":"IFERROR(H729/$H$223,0)","v":null},{"$f":"IFERROR(I729/$I$223,0)","v":null},{"$f":"IFERROR(J729/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C730,$B730:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.53","Impuesto de registro",{"$f":"+VLOOKUP('Cuadro 2'!$C730,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E517+'Cuadro 2C'!F517","v":null},{"$f":"+'Cuadro 2C'!G517+'Cuadro 2C'!H517","v":null},{"$f":"+'Cuadro 2C'!I517+'Cuadro 2C'!J517","v":null},{"$f":"+'Cuadro 2C'!K517+'Cuadro 2C'!L517","v":null},{"$f":"SUM(F730:I730)","v":null},{"$f":"+E730-J730","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J730),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F730/$E730,0)>=1,$E730>0),AND(F730>$E730,$E730<=0),AND($E730<=0,F730>=0)),1,IF(AND(IFERROR(($E730-F730)/F730,0)<0,F730<$E730),0,F730/$E730))","v":null},{"$f":"IF(OR(AND(IFERROR(G730/$E730,0)>=1,$E730>0),AND(G730>$E730,$E730<=0),AND($E730<=0,G730>=0)),1,IF(AND(IFERROR(($E730-G730)/G730,0)<0,G730<$E730),0,G730/$E730))","v":null},{"$f":"IF(OR(AND(IFERROR(H730/$E730,0)>=1,$E730>0),AND(H730>$E730,$E730<=0),AND($E730<=0,H730>=0)),1,IF(AND(IFERROR(($E730-H730)/H730,0)<0,H730<$E730),0,H730/$E730))","v":null},{"$f":"IF(OR(AND(IFERROR(I730/$E730,0)>=1,$E730>0),AND(I730>$E730,$E730<=0),AND($E730<=0,I730>=0)),1,IF(AND(IFERROR(($E730-I730)/I730,0)<0,I730<$E730),0,I730/$E730))","v":null},{"$f":"IF(OR(AND(IFERROR(J730/$E730,0)>=1,$E730>0),AND(J730>$E730,$E730<=0),AND($E730<=0,J730>=0)),1,IF(AND(IFERROR(($E730-J730)/J730,0)<0,J730<$E730),0,J730/$E730))","v":null},null,{"$f":"IFERROR(E730/E$223,0)","v":null},{"$f":"IFERROR(F730/$F$223,0)","v":null},{"$f":"IFERROR(G730/$G$223,0)","v":null},{"$f":"IFERROR(H730/$H$223,0)","v":null},{"$f":"IFERROR(I730/$I$223,0)","v":null},{"$f":"IFERROR(J730/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C731,$B731:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.54","Impuesto de industria y comercio",{"$f":"+VLOOKUP('Cuadro 2'!$C731,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E518+'Cuadro 2C'!F518","v":null},{"$f":"+'Cuadro 2C'!G518+'Cuadro 2C'!H518","v":null},{"$f":"+'Cuadro 2C'!I518+'Cuadro 2C'!J518","v":null},{"$f":"+'Cuadro 2C'!K518+'Cuadro 2C'!L518","v":null},{"$f":"SUM(F731:I731)","v":null},{"$f":"+E731-J731","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J731),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F731/$E731,0)>=1,$E731>0),AND(F731>$E731,$E731<=0),AND($E731<=0,F731>=0)),1,IF(AND(IFERROR(($E731-F731)/F731,0)<0,F731<$E731),0,F731/$E731))","v":null},{"$f":"IF(OR(AND(IFERROR(G731/$E731,0)>=1,$E731>0),AND(G731>$E731,$E731<=0),AND($E731<=0,G731>=0)),1,IF(AND(IFERROR(($E731-G731)/G731,0)<0,G731<$E731),0,G731/$E731))","v":null},{"$f":"IF(OR(AND(IFERROR(H731/$E731,0)>=1,$E731>0),AND(H731>$E731,$E731<=0),AND($E731<=0,H731>=0)),1,IF(AND(IFERROR(($E731-H731)/H731,0)<0,H731<$E731),0,H731/$E731))","v":null},{"$f":"IF(OR(AND(IFERROR(I731/$E731,0)>=1,$E731>0),AND(I731>$E731,$E731<=0),AND($E731<=0,I731>=0)),1,IF(AND(IFERROR(($E731-I731)/I731,0)<0,I731<$E731),0,I731/$E731))","v":null},{"$f":"IF(OR(AND(IFERROR(J731/$E731,0)>=1,$E731>0),AND(J731>$E731,$E731<=0),AND($E731<=0,J731>=0)),1,IF(AND(IFERROR(($E731-J731)/J731,0)<0,J731<$E731),0,J731/$E731))","v":null},null,{"$f":"IFERROR(E731/E$223,0)","v":null},{"$f":"IFERROR(F731/$F$223,0)","v":null},{"$f":"IFERROR(G731/$G$223,0)","v":null},{"$f":"IFERROR(H731/$H$223,0)","v":null},{"$f":"IFERROR(I731/$I$223,0)","v":null},{"$f":"IFERROR(J731/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C732,$B732:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.55","Impuesto sobre delineación urbana",{"$f":"+VLOOKUP('Cuadro 2'!$C732,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E519+'Cuadro 2C'!F519","v":null},{"$f":"+'Cuadro 2C'!G519+'Cuadro 2C'!H519","v":null},{"$f":"+'Cuadro 2C'!I519+'Cuadro 2C'!J519","v":null},{"$f":"+'Cuadro 2C'!K519+'Cuadro 2C'!L519","v":null},{"$f":"SUM(F732:I732)","v":null},{"$f":"+E732-J732","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J732),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F732/$E732,0)>=1,$E732>0),AND(F732>$E732,$E732<=0),AND($E732<=0,F732>=0)),1,IF(AND(IFERROR(($E732-F732)/F732,0)<0,F732<$E732),0,F732/$E732))","v":null},{"$f":"IF(OR(AND(IFERROR(G732/$E732,0)>=1,$E732>0),AND(G732>$E732,$E732<=0),AND($E732<=0,G732>=0)),1,IF(AND(IFERROR(($E732-G732)/G732,0)<0,G732<$E732),0,G732/$E732))","v":null},{"$f":"IF(OR(AND(IFERROR(H732/$E732,0)>=1,$E732>0),AND(H732>$E732,$E732<=0),AND($E732<=0,H732>=0)),1,IF(AND(IFERROR(($E732-H732)/H732,0)<0,H732<$E732),0,H732/$E732))","v":null},{"$f":"IF(OR(AND(IFERROR(I732/$E732,0)>=1,$E732>0),AND(I732>$E732,$E732<=0),AND($E732<=0,I732>=0)),1,IF(AND(IFERROR(($E732-I732)/I732,0)<0,I732<$E732),0,I732/$E732))","v":null},{"$f":"IF(OR(AND(IFERROR(J732/$E732,0)>=1,$E732>0),AND(J732>$E732,$E732<=0),AND($E732<=0,J732>=0)),1,IF(AND(IFERROR(($E732-J732)/J732,0)<0,J732<$E732),0,J732/$E732))","v":null},null,{"$f":"IFERROR(E732/E$223,0)","v":null},{"$f":"IFERROR(F732/$F$223,0)","v":null},{"$f":"IFERROR(G732/$G$223,0)","v":null},{"$f":"IFERROR(H732/$H$223,0)","v":null},{"$f":"IFERROR(I732/$I$223,0)","v":null},{"$f":"IFERROR(J732/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C733,$B733:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.56","Impuesto de alumbrado público",{"$f":"+VLOOKUP('Cuadro 2'!$C733,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E520+'Cuadro 2C'!F520","v":null},{"$f":"+'Cuadro 2C'!G520+'Cuadro 2C'!H520","v":null},{"$f":"+'Cuadro 2C'!I520+'Cuadro 2C'!J520","v":null},{"$f":"+'Cuadro 2C'!K520+'Cuadro 2C'!L520","v":null},{"$f":"SUM(F733:I733)","v":null},{"$f":"+E733-J733","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J733),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F733/$E733,0)>=1,$E733>0),AND(F733>$E733,$E733<=0),AND($E733<=0,F733>=0)),1,IF(AND(IFERROR(($E733-F733)/F733,0)<0,F733<$E733),0,F733/$E733))","v":null},{"$f":"IF(OR(AND(IFERROR(G733/$E733,0)>=1,$E733>0),AND(G733>$E733,$E733<=0),AND($E733<=0,G733>=0)),1,IF(AND(IFERROR(($E733-G733)/G733,0)<0,G733<$E733),0,G733/$E733))","v":null},{"$f":"IF(OR(AND(IFERROR(H733/$E733,0)>=1,$E733>0),AND(H733>$E733,$E733<=0),AND($E733<=0,H733>=0)),1,IF(AND(IFERROR(($E733-H733)/H733,0)<0,H733<$E733),0,H733/$E733))","v":null},{"$f":"IF(OR(AND(IFERROR(I733/$E733,0)>=1,$E733>0),AND(I733>$E733,$E733<=0),AND($E733<=0,I733>=0)),1,IF(AND(IFERROR(($E733-I733)/I733,0)<0,I733<$E733),0,I733/$E733))","v":null},{"$f":"IF(OR(AND(IFERROR(J733/$E733,0)>=1,$E733>0),AND(J733>$E733,$E733<=0),AND($E733<=0,J733>=0)),1,IF(AND(IFERROR(($E733-J733)/J733,0)<0,J733<$E733),0,J733/$E733))","v":null},null,{"$f":"IFERROR(E733/E$223,0)","v":null},{"$f":"IFERROR(F733/$F$223,0)","v":null},{"$f":"IFERROR(G733/$G$223,0)","v":null},{"$f":"IFERROR(H733/$H$223,0)","v":null},{"$f":"IFERROR(I733/$I$223,0)","v":null},{"$f":"IFERROR(J733/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C734,$B734:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.57","Sobretasa bomberil",{"$f":"+VLOOKUP('Cuadro 2'!$C734,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E521+'Cuadro 2C'!F521","v":null},{"$f":"+'Cuadro 2C'!G521+'Cuadro 2C'!H521","v":null},{"$f":"+'Cuadro 2C'!I521+'Cuadro 2C'!J521","v":null},{"$f":"+'Cuadro 2C'!K521+'Cuadro 2C'!L521","v":null},{"$f":"SUM(F734:I734)","v":null},{"$f":"+E734-J734","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J734),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F734/$E734,0)>=1,$E734>0),AND(F734>$E734,$E734<=0),AND($E734<=0,F734>=0)),1,IF(AND(IFERROR(($E734-F734)/F734,0)<0,F734<$E734),0,F734/$E734))","v":null},{"$f":"IF(OR(AND(IFERROR(G734/$E734,0)>=1,$E734>0),AND(G734>$E734,$E734<=0),AND($E734<=0,G734>=0)),1,IF(AND(IFERROR(($E734-G734)/G734,0)<0,G734<$E734),0,G734/$E734))","v":null},{"$f":"IF(OR(AND(IFERROR(H734/$E734,0)>=1,$E734>0),AND(H734>$E734,$E734<=0),AND($E734<=0,H734>=0)),1,IF(AND(IFERROR(($E734-H734)/H734,0)<0,H734<$E734),0,H734/$E734))","v":null},{"$f":"IF(OR(AND(IFERROR(I734/$E734,0)>=1,$E734>0),AND(I734>$E734,$E734<=0),AND($E734<=0,I734>=0)),1,IF(AND(IFERROR(($E734-I734)/I734,0)<0,I734<$E734),0,I734/$E734))","v":null},{"$f":"IF(OR(AND(IFERROR(J734/$E734,0)>=1,$E734>0),AND(J734>$E734,$E734<=0),AND($E734<=0,J734>=0)),1,IF(AND(IFERROR(($E734-J734)/J734,0)<0,J734<$E734),0,J734/$E734))","v":null},null,{"$f":"IFERROR(E734/E$223,0)","v":null},{"$f":"IFERROR(F734/$F$223,0)","v":null},{"$f":"IFERROR(G734/$G$223,0)","v":null},{"$f":"IFERROR(H734/$H$223,0)","v":null},{"$f":"IFERROR(I734/$I$223,0)","v":null},{"$f":"IFERROR(J734/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C735,$B735:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.58","Sobretasa ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C735,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E522+'Cuadro 2C'!F522","v":null},{"$f":"+'Cuadro 2C'!G522+'Cuadro 2C'!H522","v":null},{"$f":"+'Cuadro 2C'!I522+'Cuadro 2C'!J522","v":null},{"$f":"+'Cuadro 2C'!K522+'Cuadro 2C'!L522","v":null},{"$f":"SUM(F735:I735)","v":null},{"$f":"+E735-J735","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J735),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F735/$E735,0)>=1,$E735>0),AND(F735>$E735,$E735<=0),AND($E735<=0,F735>=0)),1,IF(AND(IFERROR(($E735-F735)/F735,0)<0,F735<$E735),0,F735/$E735))","v":null},{"$f":"IF(OR(AND(IFERROR(G735/$E735,0)>=1,$E735>0),AND(G735>$E735,$E735<=0),AND($E735<=0,G735>=0)),1,IF(AND(IFERROR(($E735-G735)/G735,0)<0,G735<$E735),0,G735/$E735))","v":null},{"$f":"IF(OR(AND(IFERROR(H735/$E735,0)>=1,$E735>0),AND(H735>$E735,$E735<=0),AND($E735<=0,H735>=0)),1,IF(AND(IFERROR(($E735-H735)/H735,0)<0,H735<$E735),0,H735/$E735))","v":null},{"$f":"IF(OR(AND(IFERROR(I735/$E735,0)>=1,$E735>0),AND(I735>$E735,$E735<=0),AND($E735<=0,I735>=0)),1,IF(AND(IFERROR(($E735-I735)/I735,0)<0,I735<$E735),0,I735/$E735))","v":null},{"$f":"IF(OR(AND(IFERROR(J735/$E735,0)>=1,$E735>0),AND(J735>$E735,$E735<=0),AND($E735<=0,J735>=0)),1,IF(AND(IFERROR(($E735-J735)/J735,0)<0,J735<$E735),0,J735/$E735))","v":null},null,{"$f":"IFERROR(E735/E$223,0)","v":null},{"$f":"IFERROR(F735/$F$223,0)","v":null},{"$f":"IFERROR(G735/$G$223,0)","v":null},{"$f":"IFERROR(H735/$H$223,0)","v":null},{"$f":"IFERROR(I735/$I$223,0)","v":null},{"$f":"IFERROR(J735/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C736,$B736:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.59","Impuesto sobre teléfonos",{"$f":"+VLOOKUP('Cuadro 2'!$C736,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E523+'Cuadro 2C'!F523","v":null},{"$f":"+'Cuadro 2C'!G523+'Cuadro 2C'!H523","v":null},{"$f":"+'Cuadro 2C'!I523+'Cuadro 2C'!J523","v":null},{"$f":"+'Cuadro 2C'!K523+'Cuadro 2C'!L523","v":null},{"$f":"SUM(F736:I736)","v":null},{"$f":"+E736-J736","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J736),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F736/$E736,0)>=1,$E736>0),AND(F736>$E736,$E736<=0),AND($E736<=0,F736>=0)),1,IF(AND(IFERROR(($E736-F736)/F736,0)<0,F736<$E736),0,F736/$E736))","v":null},{"$f":"IF(OR(AND(IFERROR(G736/$E736,0)>=1,$E736>0),AND(G736>$E736,$E736<=0),AND($E736<=0,G736>=0)),1,IF(AND(IFERROR(($E736-G736)/G736,0)<0,G736<$E736),0,G736/$E736))","v":null},{"$f":"IF(OR(AND(IFERROR(H736/$E736,0)>=1,$E736>0),AND(H736>$E736,$E736<=0),AND($E736<=0,H736>=0)),1,IF(AND(IFERROR(($E736-H736)/H736,0)<0,H736<$E736),0,H736/$E736))","v":null},{"$f":"IF(OR(AND(IFERROR(I736/$E736,0)>=1,$E736>0),AND(I736>$E736,$E736<=0),AND($E736<=0,I736>=0)),1,IF(AND(IFERROR(($E736-I736)/I736,0)<0,I736<$E736),0,I736/$E736))","v":null},{"$f":"IF(OR(AND(IFERROR(J736/$E736,0)>=1,$E736>0),AND(J736>$E736,$E736<=0),AND($E736<=0,J736>=0)),1,IF(AND(IFERROR(($E736-J736)/J736,0)<0,J736<$E736),0,J736/$E736))","v":null},null,{"$f":"IFERROR(E736/E$223,0)","v":null},{"$f":"IFERROR(F736/$F$223,0)","v":null},{"$f":"IFERROR(G736/$G$223,0)","v":null},{"$f":"IFERROR(H736/$H$223,0)","v":null},{"$f":"IFERROR(I736/$I$223,0)","v":null},{"$f":"IFERROR(J736/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C737,$B737:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.60","Impuesto de loterías foráneas",{"$f":"+VLOOKUP('Cuadro 2'!$C737,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E524+'Cuadro 2C'!F524","v":null},{"$f":"+'Cuadro 2C'!G524+'Cuadro 2C'!H524","v":null},{"$f":"+'Cuadro 2C'!I524+'Cuadro 2C'!J524","v":null},{"$f":"+'Cuadro 2C'!K524+'Cuadro 2C'!L524","v":null},{"$f":"SUM(F737:I737)","v":null},{"$f":"+E737-J737","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J737),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F737/$E737,0)>=1,$E737>0),AND(F737>$E737,$E737<=0),AND($E737<=0,F737>=0)),1,IF(AND(IFERROR(($E737-F737)/F737,0)<0,F737<$E737),0,F737/$E737))","v":null},{"$f":"IF(OR(AND(IFERROR(G737/$E737,0)>=1,$E737>0),AND(G737>$E737,$E737<=0),AND($E737<=0,G737>=0)),1,IF(AND(IFERROR(($E737-G737)/G737,0)<0,G737<$E737),0,G737/$E737))","v":null},{"$f":"IF(OR(AND(IFERROR(H737/$E737,0)>=1,$E737>0),AND(H737>$E737,$E737<=0),AND($E737<=0,H737>=0)),1,IF(AND(IFERROR(($E737-H737)/H737,0)<0,H737<$E737),0,H737/$E737))","v":null},{"$f":"IF(OR(AND(IFERROR(I737/$E737,0)>=1,$E737>0),AND(I737>$E737,$E737<=0),AND($E737<=0,I737>=0)),1,IF(AND(IFERROR(($E737-I737)/I737,0)<0,I737<$E737),0,I737/$E737))","v":null},{"$f":"IF(OR(AND(IFERROR(J737/$E737,0)>=1,$E737>0),AND(J737>$E737,$E737<=0),AND($E737<=0,J737>=0)),1,IF(AND(IFERROR(($E737-J737)/J737,0)<0,J737<$E737),0,J737/$E737))","v":null},null,{"$f":"IFERROR(E737/E$223,0)","v":null},{"$f":"IFERROR(F737/$F$223,0)","v":null},{"$f":"IFERROR(G737/$G$223,0)","v":null},{"$f":"IFERROR(H737/$H$223,0)","v":null},{"$f":"IFERROR(I737/$I$223,0)","v":null},{"$f":"IFERROR(J737/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C738,$B738:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.61","Impuesto a la publicidad exterior visual",{"$f":"+VLOOKUP('Cuadro 2'!$C738,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E525+'Cuadro 2C'!F525","v":null},{"$f":"+'Cuadro 2C'!G525+'Cuadro 2C'!H525","v":null},{"$f":"+'Cuadro 2C'!I525+'Cuadro 2C'!J525","v":null},{"$f":"+'Cuadro 2C'!K525+'Cuadro 2C'!L525","v":null},{"$f":"SUM(F738:I738)","v":null},{"$f":"+E738-J738","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J738),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F738/$E738,0)>=1,$E738>0),AND(F738>$E738,$E738<=0),AND($E738<=0,F738>=0)),1,IF(AND(IFERROR(($E738-F738)/F738,0)<0,F738<$E738),0,F738/$E738))","v":null},{"$f":"IF(OR(AND(IFERROR(G738/$E738,0)>=1,$E738>0),AND(G738>$E738,$E738<=0),AND($E738<=0,G738>=0)),1,IF(AND(IFERROR(($E738-G738)/G738,0)<0,G738<$E738),0,G738/$E738))","v":null},{"$f":"IF(OR(AND(IFERROR(H738/$E738,0)>=1,$E738>0),AND(H738>$E738,$E738<=0),AND($E738<=0,H738>=0)),1,IF(AND(IFERROR(($E738-H738)/H738,0)<0,H738<$E738),0,H738/$E738))","v":null},{"$f":"IF(OR(AND(IFERROR(I738/$E738,0)>=1,$E738>0),AND(I738>$E738,$E738<=0),AND($E738<=0,I738>=0)),1,IF(AND(IFERROR(($E738-I738)/I738,0)<0,I738<$E738),0,I738/$E738))","v":null},{"$f":"IF(OR(AND(IFERROR(J738/$E738,0)>=1,$E738>0),AND(J738>$E738,$E738<=0),AND($E738<=0,J738>=0)),1,IF(AND(IFERROR(($E738-J738)/J738,0)<0,J738<$E738),0,J738/$E738))","v":null},null,{"$f":"IFERROR(E738/E$223,0)","v":null},{"$f":"IFERROR(F738/$F$223,0)","v":null},{"$f":"IFERROR(G738/$G$223,0)","v":null},{"$f":"IFERROR(H738/$H$223,0)","v":null},{"$f":"IFERROR(I738/$I$223,0)","v":null},{"$f":"IFERROR(J738/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C739,$B739:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.62","Impuesto de transporte por oleoductos y gasoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C739,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E526+'Cuadro 2C'!F526","v":null},{"$f":"+'Cuadro 2C'!G526+'Cuadro 2C'!H526","v":null},{"$f":"+'Cuadro 2C'!I526+'Cuadro 2C'!J526","v":null},{"$f":"+'Cuadro 2C'!K526+'Cuadro 2C'!L526","v":null},{"$f":"SUM(F739:I739)","v":null},{"$f":"+E739-J739","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J739),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F739/$E739,0)>=1,$E739>0),AND(F739>$E739,$E739<=0),AND($E739<=0,F739>=0)),1,IF(AND(IFERROR(($E739-F739)/F739,0)<0,F739<$E739),0,F739/$E739))","v":null},{"$f":"IF(OR(AND(IFERROR(G739/$E739,0)>=1,$E739>0),AND(G739>$E739,$E739<=0),AND($E739<=0,G739>=0)),1,IF(AND(IFERROR(($E739-G739)/G739,0)<0,G739<$E739),0,G739/$E739))","v":null},{"$f":"IF(OR(AND(IFERROR(H739/$E739,0)>=1,$E739>0),AND(H739>$E739,$E739<=0),AND($E739<=0,H739>=0)),1,IF(AND(IFERROR(($E739-H739)/H739,0)<0,H739<$E739),0,H739/$E739))","v":null},{"$f":"IF(OR(AND(IFERROR(I739/$E739,0)>=1,$E739>0),AND(I739>$E739,$E739<=0),AND($E739<=0,I739>=0)),1,IF(AND(IFERROR(($E739-I739)/I739,0)<0,I739<$E739),0,I739/$E739))","v":null},{"$f":"IF(OR(AND(IFERROR(J739/$E739,0)>=1,$E739>0),AND(J739>$E739,$E739<=0),AND($E739<=0,J739>=0)),1,IF(AND(IFERROR(($E739-J739)/J739,0)<0,J739<$E739),0,J739/$E739))","v":null},null,{"$f":"IFERROR(E739/E$223,0)","v":null},{"$f":"IFERROR(F739/$F$223,0)","v":null},{"$f":"IFERROR(G739/$G$223,0)","v":null},{"$f":"IFERROR(H739/$H$223,0)","v":null},{"$f":"IFERROR(I739/$I$223,0)","v":null},{"$f":"IFERROR(J739/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C740,$B740:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.63","Impuesto Nacional al Carbono",{"$f":"+VLOOKUP('Cuadro 2'!$C740,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E527+'Cuadro 2C'!F527","v":null},{"$f":"+'Cuadro 2C'!G527+'Cuadro 2C'!H527","v":null},{"$f":"+'Cuadro 2C'!I527+'Cuadro 2C'!J527","v":null},{"$f":"+'Cuadro 2C'!K527+'Cuadro 2C'!L527","v":null},{"$f":"SUM(F740:I740)","v":null},{"$f":"+E740-J740","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J740),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F740/$E740,0)>=1,$E740>0),AND(F740>$E740,$E740<=0),AND($E740<=0,F740>=0)),1,IF(AND(IFERROR(($E740-F740)/F740,0)<0,F740<$E740),0,F740/$E740))","v":null},{"$f":"IF(OR(AND(IFERROR(G740/$E740,0)>=1,$E740>0),AND(G740>$E740,$E740<=0),AND($E740<=0,G740>=0)),1,IF(AND(IFERROR(($E740-G740)/G740,0)<0,G740<$E740),0,G740/$E740))","v":null},{"$f":"IF(OR(AND(IFERROR(H740/$E740,0)>=1,$E740>0),AND(H740>$E740,$E740<=0),AND($E740<=0,H740>=0)),1,IF(AND(IFERROR(($E740-H740)/H740,0)<0,H740<$E740),0,H740/$E740))","v":null},{"$f":"IF(OR(AND(IFERROR(I740/$E740,0)>=1,$E740>0),AND(I740>$E740,$E740<=0),AND($E740<=0,I740>=0)),1,IF(AND(IFERROR(($E740-I740)/I740,0)<0,I740<$E740),0,I740/$E740))","v":null},{"$f":"IF(OR(AND(IFERROR(J740/$E740,0)>=1,$E740>0),AND(J740>$E740,$E740<=0),AND($E740<=0,J740>=0)),1,IF(AND(IFERROR(($E740-J740)/J740,0)<0,J740<$E740),0,J740/$E740))","v":null},null,{"$f":"IFERROR(E740/E$223,0)","v":null},{"$f":"IFERROR(F740/$F$223,0)","v":null},{"$f":"IFERROR(G740/$G$223,0)","v":null},{"$f":"IFERROR(H740/$H$223,0)","v":null},{"$f":"IFERROR(I740/$I$223,0)","v":null},{"$f":"IFERROR(J740/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C741,$B741:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.01","2.1.8.01.64","Impuesto sobre las ventas",{"$f":"+VLOOKUP('Cuadro 2'!$C741,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E528+'Cuadro 2C'!F528","v":null},{"$f":"+'Cuadro 2C'!G528+'Cuadro 2C'!H528","v":null},{"$f":"+'Cuadro 2C'!I528+'Cuadro 2C'!J528","v":null},{"$f":"+'Cuadro 2C'!K528+'Cuadro 2C'!L528","v":null},{"$f":"SUM(F741:I741)","v":null},{"$f":"+E741-J741","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J741),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F741/$E741,0)>=1,$E741>0),AND(F741>$E741,$E741<=0),AND($E741<=0,F741>=0)),1,IF(AND(IFERROR(($E741-F741)/F741,0)<0,F741<$E741),0,F741/$E741))","v":null},{"$f":"IF(OR(AND(IFERROR(G741/$E741,0)>=1,$E741>0),AND(G741>$E741,$E741<=0),AND($E741<=0,G741>=0)),1,IF(AND(IFERROR(($E741-G741)/G741,0)<0,G741<$E741),0,G741/$E741))","v":null},{"$f":"IF(OR(AND(IFERROR(H741/$E741,0)>=1,$E741>0),AND(H741>$E741,$E741<=0),AND($E741<=0,H741>=0)),1,IF(AND(IFERROR(($E741-H741)/H741,0)<0,H741<$E741),0,H741/$E741))","v":null},{"$f":"IF(OR(AND(IFERROR(I741/$E741,0)>=1,$E741>0),AND(I741>$E741,$E741<=0),AND($E741<=0,I741>=0)),1,IF(AND(IFERROR(($E741-I741)/I741,0)<0,I741<$E741),0,I741/$E741))","v":null},{"$f":"IF(OR(AND(IFERROR(J741/$E741,0)>=1,$E741>0),AND(J741>$E741,$E741<=0),AND($E741<=0,J741>=0)),1,IF(AND(IFERROR(($E741-J741)/J741,0)<0,J741<$E741),0,J741/$E741))","v":null},null,{"$f":"IFERROR(E741/E$223,0)","v":null},{"$f":"IFERROR(F741/$F$223,0)","v":null},{"$f":"IFERROR(G741/$G$223,0)","v":null},{"$f":"IFERROR(H741/$H$223,0)","v":null},{"$f":"IFERROR(I741/$I$223,0)","v":null},{"$f":"IFERROR(J741/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C742,$B742:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8","2.1.8.02","Estampillas",{"$f":"+VLOOKUP('Cuadro 2'!$C742,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E529+'Cuadro 2C'!F529","v":null},{"$f":"+'Cuadro 2C'!G529+'Cuadro 2C'!H529","v":null},{"$f":"+'Cuadro 2C'!I529+'Cuadro 2C'!J529","v":null},{"$f":"+'Cuadro 2C'!K529+'Cuadro 2C'!L529","v":null},{"$f":"SUM(F742:I742)","v":null},{"$f":"+E742-J742","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J742),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F742/$E742,0)>=1,$E742>0),AND(F742>$E742,$E742<=0),AND($E742<=0,F742>=0)),1,IF(AND(IFERROR(($E742-F742)/F742,0)<0,F742<$E742),0,F742/$E742))","v":null},{"$f":"IF(OR(AND(IFERROR(G742/$E742,0)>=1,$E742>0),AND(G742>$E742,$E742<=0),AND($E742<=0,G742>=0)),1,IF(AND(IFERROR(($E742-G742)/G742,0)<0,G742<$E742),0,G742/$E742))","v":null},{"$f":"IF(OR(AND(IFERROR(H742/$E742,0)>=1,$E742>0),AND(H742>$E742,$E742<=0),AND($E742<=0,H742>=0)),1,IF(AND(IFERROR(($E742-H742)/H742,0)<0,H742<$E742),0,H742/$E742))","v":null},{"$f":"IF(OR(AND(IFERROR(I742/$E742,0)>=1,$E742>0),AND(I742>$E742,$E742<=0),AND($E742<=0,I742>=0)),1,IF(AND(IFERROR(($E742-I742)/I742,0)<0,I742<$E742),0,I742/$E742))","v":null},{"$f":"IF(OR(AND(IFERROR(J742/$E742,0)>=1,$E742>0),AND(J742>$E742,$E742<=0),AND($E742<=0,J742>=0)),1,IF(AND(IFERROR(($E742-J742)/J742,0)<0,J742<$E742),0,J742/$E742))","v":null},null,{"$f":"IFERROR(E742/E$223,0)","v":null},{"$f":"IFERROR(F742/$F$223,0)","v":null},{"$f":"IFERROR(G742/$G$223,0)","v":null},{"$f":"IFERROR(H742/$H$223,0)","v":null},{"$f":"IFERROR(I742/$I$223,0)","v":null},{"$f":"IFERROR(J742/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C743,$B743:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8","2.1.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP('Cuadro 2'!$C743,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E530+'Cuadro 2C'!F530","v":null},{"$f":"+'Cuadro 2C'!G530+'Cuadro 2C'!H530","v":null},{"$f":"+'Cuadro 2C'!I530+'Cuadro 2C'!J530","v":null},{"$f":"+'Cuadro 2C'!K530+'Cuadro 2C'!L530","v":null},{"$f":"SUM(F743:I743)","v":null},{"$f":"+E743-J743","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J743),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F743/$E743,0)>=1,$E743>0),AND(F743>$E743,$E743<=0),AND($E743<=0,F743>=0)),1,IF(AND(IFERROR(($E743-F743)/F743,0)<0,F743<$E743),0,F743/$E743))","v":null},{"$f":"IF(OR(AND(IFERROR(G743/$E743,0)>=1,$E743>0),AND(G743>$E743,$E743<=0),AND($E743<=0,G743>=0)),1,IF(AND(IFERROR(($E743-G743)/G743,0)<0,G743<$E743),0,G743/$E743))","v":null},{"$f":"IF(OR(AND(IFERROR(H743/$E743,0)>=1,$E743>0),AND(H743>$E743,$E743<=0),AND($E743<=0,H743>=0)),1,IF(AND(IFERROR(($E743-H743)/H743,0)<0,H743<$E743),0,H743/$E743))","v":null},{"$f":"IF(OR(AND(IFERROR(I743/$E743,0)>=1,$E743>0),AND(I743>$E743,$E743<=0),AND($E743<=0,I743>=0)),1,IF(AND(IFERROR(($E743-I743)/I743,0)<0,I743<$E743),0,I743/$E743))","v":null},{"$f":"IF(OR(AND(IFERROR(J743/$E743,0)>=1,$E743>0),AND(J743>$E743,$E743<=0),AND($E743<=0,J743>=0)),1,IF(AND(IFERROR(($E743-J743)/J743,0)<0,J743<$E743),0,J743/$E743))","v":null},null,{"$f":"IFERROR(E743/E$223,0)","v":null},{"$f":"IFERROR(F743/$F$223,0)","v":null},{"$f":"IFERROR(G743/$G$223,0)","v":null},{"$f":"IFERROR(H743/$H$223,0)","v":null},{"$f":"IFERROR(I743/$I$223,0)","v":null},{"$f":"IFERROR(J743/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C744,$B744:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8","2.1.8.04","Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C744,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B745:$B$1238,$C744,F745:F$1238)","v":null},{"$f":"SUMIF($B745:$B$1238,$C744,G745:G$1238)","v":null},{"$f":"SUMIF($B745:$B$1238,$C744,H745:H$1238)","v":null},{"$f":"SUMIF($B745:$B$1238,$C744,I745:I$1238)","v":null},{"$f":"SUM(F744:I744)","v":null},{"$f":"+E744-J744","v":null},null,{"$f":"SUMIF($B745:$B$1238,$C744,M745:M$1238)","v":null},{"$f":"SUMIF($B745:$B$1238,$C744,N745:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J744),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F744/$E744,0)>=1,$E744>0),AND(F744>$E744,$E744<=0),AND($E744<=0,F744>=0)),1,IF(AND(IFERROR(($E744-F744)/F744,0)<0,F744<$E744),0,F744/$E744))","v":null},{"$f":"IF(OR(AND(IFERROR(G744/$E744,0)>=1,$E744>0),AND(G744>$E744,$E744<=0),AND($E744<=0,G744>=0)),1,IF(AND(IFERROR(($E744-G744)/G744,0)<0,G744<$E744),0,G744/$E744))","v":null},{"$f":"IF(OR(AND(IFERROR(H744/$E744,0)>=1,$E744>0),AND(H744>$E744,$E744<=0),AND($E744<=0,H744>=0)),1,IF(AND(IFERROR(($E744-H744)/H744,0)<0,H744<$E744),0,H744/$E744))","v":null},{"$f":"IF(OR(AND(IFERROR(I744/$E744,0)>=1,$E744>0),AND(I744>$E744,$E744<=0),AND($E744<=0,I744>=0)),1,IF(AND(IFERROR(($E744-I744)/I744,0)<0,I744<$E744),0,I744/$E744))","v":null},{"$f":"IF(OR(AND(IFERROR(J744/$E744,0)>=1,$E744>0),AND(J744>$E744,$E744<=0),AND($E744<=0,J744>=0)),1,IF(AND(IFERROR(($E744-J744)/J744,0)<0,J744<$E744),0,J744/$E744))","v":null},null,{"$f":"IFERROR(E744/E$223,0)","v":null},{"$f":"IFERROR(F744/$F$223,0)","v":null},{"$f":"IFERROR(G744/$G$223,0)","v":null},{"$f":"IFERROR(H744/$H$223,0)","v":null},{"$f":"IFERROR(I744/$I$223,0)","v":null},{"$f":"IFERROR(J744/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C745,$B745:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.01","Cuota de fiscalización y auditaje",{"$f":"+VLOOKUP('Cuadro 2'!$C745,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E532+'Cuadro 2C'!F532","v":null},{"$f":"+'Cuadro 2C'!G532+'Cuadro 2C'!H532","v":null},{"$f":"+'Cuadro 2C'!I532+'Cuadro 2C'!J532","v":null},{"$f":"+'Cuadro 2C'!K532+'Cuadro 2C'!L532","v":null},{"$f":"SUM(F745:I745)","v":null},{"$f":"+E745-J745","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J745),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F745/$E745,0)>=1,$E745>0),AND(F745>$E745,$E745<=0),AND($E745<=0,F745>=0)),1,IF(AND(IFERROR(($E745-F745)/F745,0)<0,F745<$E745),0,F745/$E745))","v":null},{"$f":"IF(OR(AND(IFERROR(G745/$E745,0)>=1,$E745>0),AND(G745>$E745,$E745<=0),AND($E745<=0,G745>=0)),1,IF(AND(IFERROR(($E745-G745)/G745,0)<0,G745<$E745),0,G745/$E745))","v":null},{"$f":"IF(OR(AND(IFERROR(H745/$E745,0)>=1,$E745>0),AND(H745>$E745,$E745<=0),AND($E745<=0,H745>=0)),1,IF(AND(IFERROR(($E745-H745)/H745,0)<0,H745<$E745),0,H745/$E745))","v":null},{"$f":"IF(OR(AND(IFERROR(I745/$E745,0)>=1,$E745>0),AND(I745>$E745,$E745<=0),AND($E745<=0,I745>=0)),1,IF(AND(IFERROR(($E745-I745)/I745,0)<0,I745<$E745),0,I745/$E745))","v":null},{"$f":"IF(OR(AND(IFERROR(J745/$E745,0)>=1,$E745>0),AND(J745>$E745,$E745<=0),AND($E745<=0,J745>=0)),1,IF(AND(IFERROR(($E745-J745)/J745,0)<0,J745<$E745),0,J745/$E745))","v":null},null,{"$f":"IFERROR(E745/E$223,0)","v":null},{"$f":"IFERROR(F745/$F$223,0)","v":null},{"$f":"IFERROR(G745/$G$223,0)","v":null},{"$f":"IFERROR(H745/$H$223,0)","v":null},{"$f":"IFERROR(I745/$I$223,0)","v":null},{"$f":"IFERROR(J745/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C746,$B746:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.02","Contribución - Superintendencia Financiera de Colombia",{"$f":"+VLOOKUP('Cuadro 2'!$C746,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E533+'Cuadro 2C'!F533","v":null},{"$f":"+'Cuadro 2C'!G533+'Cuadro 2C'!H533","v":null},{"$f":"+'Cuadro 2C'!I533+'Cuadro 2C'!J533","v":null},{"$f":"+'Cuadro 2C'!K533+'Cuadro 2C'!L533","v":null},{"$f":"SUM(F746:I746)","v":null},{"$f":"+E746-J746","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J746),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F746/$E746,0)>=1,$E746>0),AND(F746>$E746,$E746<=0),AND($E746<=0,F746>=0)),1,IF(AND(IFERROR(($E746-F746)/F746,0)<0,F746<$E746),0,F746/$E746))","v":null},{"$f":"IF(OR(AND(IFERROR(G746/$E746,0)>=1,$E746>0),AND(G746>$E746,$E746<=0),AND($E746<=0,G746>=0)),1,IF(AND(IFERROR(($E746-G746)/G746,0)<0,G746<$E746),0,G746/$E746))","v":null},{"$f":"IF(OR(AND(IFERROR(H746/$E746,0)>=1,$E746>0),AND(H746>$E746,$E746<=0),AND($E746<=0,H746>=0)),1,IF(AND(IFERROR(($E746-H746)/H746,0)<0,H746<$E746),0,H746/$E746))","v":null},{"$f":"IF(OR(AND(IFERROR(I746/$E746,0)>=1,$E746>0),AND(I746>$E746,$E746<=0),AND($E746<=0,I746>=0)),1,IF(AND(IFERROR(($E746-I746)/I746,0)<0,I746<$E746),0,I746/$E746))","v":null},{"$f":"IF(OR(AND(IFERROR(J746/$E746,0)>=1,$E746>0),AND(J746>$E746,$E746<=0),AND($E746<=0,J746>=0)),1,IF(AND(IFERROR(($E746-J746)/J746,0)<0,J746<$E746),0,J746/$E746))","v":null},null,{"$f":"IFERROR(E746/E$223,0)","v":null},{"$f":"IFERROR(F746/$F$223,0)","v":null},{"$f":"IFERROR(G746/$G$223,0)","v":null},{"$f":"IFERROR(H746/$H$223,0)","v":null},{"$f":"IFERROR(I746/$I$223,0)","v":null},{"$f":"IFERROR(J746/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C747,$B747:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.03","Contribución de valorización",{"$f":"+VLOOKUP('Cuadro 2'!$C747,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E534+'Cuadro 2C'!F534","v":null},{"$f":"+'Cuadro 2C'!G534+'Cuadro 2C'!H534","v":null},{"$f":"+'Cuadro 2C'!I534+'Cuadro 2C'!J534","v":null},{"$f":"+'Cuadro 2C'!K534+'Cuadro 2C'!L534","v":null},{"$f":"SUM(F747:I747)","v":null},{"$f":"+E747-J747","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J747),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F747/$E747,0)>=1,$E747>0),AND(F747>$E747,$E747<=0),AND($E747<=0,F747>=0)),1,IF(AND(IFERROR(($E747-F747)/F747,0)<0,F747<$E747),0,F747/$E747))","v":null},{"$f":"IF(OR(AND(IFERROR(G747/$E747,0)>=1,$E747>0),AND(G747>$E747,$E747<=0),AND($E747<=0,G747>=0)),1,IF(AND(IFERROR(($E747-G747)/G747,0)<0,G747<$E747),0,G747/$E747))","v":null},{"$f":"IF(OR(AND(IFERROR(H747/$E747,0)>=1,$E747>0),AND(H747>$E747,$E747<=0),AND($E747<=0,H747>=0)),1,IF(AND(IFERROR(($E747-H747)/H747,0)<0,H747<$E747),0,H747/$E747))","v":null},{"$f":"IF(OR(AND(IFERROR(I747/$E747,0)>=1,$E747>0),AND(I747>$E747,$E747<=0),AND($E747<=0,I747>=0)),1,IF(AND(IFERROR(($E747-I747)/I747,0)<0,I747<$E747),0,I747/$E747))","v":null},{"$f":"IF(OR(AND(IFERROR(J747/$E747,0)>=1,$E747>0),AND(J747>$E747,$E747<=0),AND($E747<=0,J747>=0)),1,IF(AND(IFERROR(($E747-J747)/J747,0)<0,J747<$E747),0,J747/$E747))","v":null},null,{"$f":"IFERROR(E747/E$223,0)","v":null},{"$f":"IFERROR(F747/$F$223,0)","v":null},{"$f":"IFERROR(G747/$G$223,0)","v":null},{"$f":"IFERROR(H747/$H$223,0)","v":null},{"$f":"IFERROR(I747/$I$223,0)","v":null},{"$f":"IFERROR(J747/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C748,$B748:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.04","Contribución sector eléctrico",{"$f":"+VLOOKUP('Cuadro 2'!$C748,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E535+'Cuadro 2C'!F535","v":null},{"$f":"+'Cuadro 2C'!G535+'Cuadro 2C'!H535","v":null},{"$f":"+'Cuadro 2C'!I535+'Cuadro 2C'!J535","v":null},{"$f":"+'Cuadro 2C'!K535+'Cuadro 2C'!L535","v":null},{"$f":"SUM(F748:I748)","v":null},{"$f":"+E748-J748","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J748),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F748/$E748,0)>=1,$E748>0),AND(F748>$E748,$E748<=0),AND($E748<=0,F748>=0)),1,IF(AND(IFERROR(($E748-F748)/F748,0)<0,F748<$E748),0,F748/$E748))","v":null},{"$f":"IF(OR(AND(IFERROR(G748/$E748,0)>=1,$E748>0),AND(G748>$E748,$E748<=0),AND($E748<=0,G748>=0)),1,IF(AND(IFERROR(($E748-G748)/G748,0)<0,G748<$E748),0,G748/$E748))","v":null},{"$f":"IF(OR(AND(IFERROR(H748/$E748,0)>=1,$E748>0),AND(H748>$E748,$E748<=0),AND($E748<=0,H748>=0)),1,IF(AND(IFERROR(($E748-H748)/H748,0)<0,H748<$E748),0,H748/$E748))","v":null},{"$f":"IF(OR(AND(IFERROR(I748/$E748,0)>=1,$E748>0),AND(I748>$E748,$E748<=0),AND($E748<=0,I748>=0)),1,IF(AND(IFERROR(($E748-I748)/I748,0)<0,I748<$E748),0,I748/$E748))","v":null},{"$f":"IF(OR(AND(IFERROR(J748/$E748,0)>=1,$E748>0),AND(J748>$E748,$E748<=0),AND($E748<=0,J748>=0)),1,IF(AND(IFERROR(($E748-J748)/J748,0)<0,J748<$E748),0,J748/$E748))","v":null},null,{"$f":"IFERROR(E748/E$223,0)","v":null},{"$f":"IFERROR(F748/$F$223,0)","v":null},{"$f":"IFERROR(G748/$G$223,0)","v":null},{"$f":"IFERROR(H748/$H$223,0)","v":null},{"$f":"IFERROR(I748/$I$223,0)","v":null},{"$f":"IFERROR(J748/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C749,$B749:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.05","Contribución - Superintendencia de Servicios Públicos Domiciliarios",{"$f":"+VLOOKUP('Cuadro 2'!$C749,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E536+'Cuadro 2C'!F536","v":null},{"$f":"+'Cuadro 2C'!G536+'Cuadro 2C'!H536","v":null},{"$f":"+'Cuadro 2C'!I536+'Cuadro 2C'!J536","v":null},{"$f":"+'Cuadro 2C'!K536+'Cuadro 2C'!L536","v":null},{"$f":"SUM(F749:I749)","v":null},{"$f":"+E749-J749","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J749),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F749/$E749,0)>=1,$E749>0),AND(F749>$E749,$E749<=0),AND($E749<=0,F749>=0)),1,IF(AND(IFERROR(($E749-F749)/F749,0)<0,F749<$E749),0,F749/$E749))","v":null},{"$f":"IF(OR(AND(IFERROR(G749/$E749,0)>=1,$E749>0),AND(G749>$E749,$E749<=0),AND($E749<=0,G749>=0)),1,IF(AND(IFERROR(($E749-G749)/G749,0)<0,G749<$E749),0,G749/$E749))","v":null},{"$f":"IF(OR(AND(IFERROR(H749/$E749,0)>=1,$E749>0),AND(H749>$E749,$E749<=0),AND($E749<=0,H749>=0)),1,IF(AND(IFERROR(($E749-H749)/H749,0)<0,H749<$E749),0,H749/$E749))","v":null},{"$f":"IF(OR(AND(IFERROR(I749/$E749,0)>=1,$E749>0),AND(I749>$E749,$E749<=0),AND($E749<=0,I749>=0)),1,IF(AND(IFERROR(($E749-I749)/I749,0)<0,I749<$E749),0,I749/$E749))","v":null},{"$f":"IF(OR(AND(IFERROR(J749/$E749,0)>=1,$E749>0),AND(J749>$E749,$E749<=0),AND($E749<=0,J749>=0)),1,IF(AND(IFERROR(($E749-J749)/J749,0)<0,J749<$E749),0,J749/$E749))","v":null},null,{"$f":"IFERROR(E749/E$223,0)","v":null},{"$f":"IFERROR(F749/$F$223,0)","v":null},{"$f":"IFERROR(G749/$G$223,0)","v":null},{"$f":"IFERROR(H749/$H$223,0)","v":null},{"$f":"IFERROR(I749/$I$223,0)","v":null},{"$f":"IFERROR(J749/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C750,$B750:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.06","Contribución - Comisión de Regulación de Energía y Gas - CREG",{"$f":"+VLOOKUP('Cuadro 2'!$C750,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E537+'Cuadro 2C'!F537","v":null},{"$f":"+'Cuadro 2C'!G537+'Cuadro 2C'!H537","v":null},{"$f":"+'Cuadro 2C'!I537+'Cuadro 2C'!J537","v":null},{"$f":"+'Cuadro 2C'!K537+'Cuadro 2C'!L537","v":null},{"$f":"SUM(F750:I750)","v":null},{"$f":"+E750-J750","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J750),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F750/$E750,0)>=1,$E750>0),AND(F750>$E750,$E750<=0),AND($E750<=0,F750>=0)),1,IF(AND(IFERROR(($E750-F750)/F750,0)<0,F750<$E750),0,F750/$E750))","v":null},{"$f":"IF(OR(AND(IFERROR(G750/$E750,0)>=1,$E750>0),AND(G750>$E750,$E750<=0),AND($E750<=0,G750>=0)),1,IF(AND(IFERROR(($E750-G750)/G750,0)<0,G750<$E750),0,G750/$E750))","v":null},{"$f":"IF(OR(AND(IFERROR(H750/$E750,0)>=1,$E750>0),AND(H750>$E750,$E750<=0),AND($E750<=0,H750>=0)),1,IF(AND(IFERROR(($E750-H750)/H750,0)<0,H750<$E750),0,H750/$E750))","v":null},{"$f":"IF(OR(AND(IFERROR(I750/$E750,0)>=1,$E750>0),AND(I750>$E750,$E750<=0),AND($E750<=0,I750>=0)),1,IF(AND(IFERROR(($E750-I750)/I750,0)<0,I750<$E750),0,I750/$E750))","v":null},{"$f":"IF(OR(AND(IFERROR(J750/$E750,0)>=1,$E750>0),AND(J750>$E750,$E750<=0),AND($E750<=0,J750>=0)),1,IF(AND(IFERROR(($E750-J750)/J750,0)<0,J750<$E750),0,J750/$E750))","v":null},null,{"$f":"IFERROR(E750/E$223,0)","v":null},{"$f":"IFERROR(F750/$F$223,0)","v":null},{"$f":"IFERROR(G750/$G$223,0)","v":null},{"$f":"IFERROR(H750/$H$223,0)","v":null},{"$f":"IFERROR(I750/$I$223,0)","v":null},{"$f":"IFERROR(J750/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C751,$B751:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.07","Contribución de vigilancia - Superintendencia Nacional de Salud",{"$f":"+VLOOKUP('Cuadro 2'!$C751,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E538+'Cuadro 2C'!F538","v":null},{"$f":"+'Cuadro 2C'!G538+'Cuadro 2C'!H538","v":null},{"$f":"+'Cuadro 2C'!I538+'Cuadro 2C'!J538","v":null},{"$f":"+'Cuadro 2C'!K538+'Cuadro 2C'!L538","v":null},{"$f":"SUM(F751:I751)","v":null},{"$f":"+E751-J751","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J751),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F751/$E751,0)>=1,$E751>0),AND(F751>$E751,$E751<=0),AND($E751<=0,F751>=0)),1,IF(AND(IFERROR(($E751-F751)/F751,0)<0,F751<$E751),0,F751/$E751))","v":null},{"$f":"IF(OR(AND(IFERROR(G751/$E751,0)>=1,$E751>0),AND(G751>$E751,$E751<=0),AND($E751<=0,G751>=0)),1,IF(AND(IFERROR(($E751-G751)/G751,0)<0,G751<$E751),0,G751/$E751))","v":null},{"$f":"IF(OR(AND(IFERROR(H751/$E751,0)>=1,$E751>0),AND(H751>$E751,$E751<=0),AND($E751<=0,H751>=0)),1,IF(AND(IFERROR(($E751-H751)/H751,0)<0,H751<$E751),0,H751/$E751))","v":null},{"$f":"IF(OR(AND(IFERROR(I751/$E751,0)>=1,$E751>0),AND(I751>$E751,$E751<=0),AND($E751<=0,I751>=0)),1,IF(AND(IFERROR(($E751-I751)/I751,0)<0,I751<$E751),0,I751/$E751))","v":null},{"$f":"IF(OR(AND(IFERROR(J751/$E751,0)>=1,$E751>0),AND(J751>$E751,$E751<=0),AND($E751<=0,J751>=0)),1,IF(AND(IFERROR(($E751-J751)/J751,0)<0,J751<$E751),0,J751/$E751))","v":null},null,{"$f":"IFERROR(E751/E$223,0)","v":null},{"$f":"IFERROR(F751/$F$223,0)","v":null},{"$f":"IFERROR(G751/$G$223,0)","v":null},{"$f":"IFERROR(H751/$H$223,0)","v":null},{"$f":"IFERROR(I751/$I$223,0)","v":null},{"$f":"IFERROR(J751/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C752,$B752:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.08","Contribución Fondo de Apoyo Financiero para la Energización de las Zonas No Interconectadas- FAZNI",{"$f":"+VLOOKUP('Cuadro 2'!$C752,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E539+'Cuadro 2C'!F539","v":null},{"$f":"+'Cuadro 2C'!G539+'Cuadro 2C'!H539","v":null},{"$f":"+'Cuadro 2C'!I539+'Cuadro 2C'!J539","v":null},{"$f":"+'Cuadro 2C'!K539+'Cuadro 2C'!L539","v":null},{"$f":"SUM(F752:I752)","v":null},{"$f":"+E752-J752","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J752),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F752/$E752,0)>=1,$E752>0),AND(F752>$E752,$E752<=0),AND($E752<=0,F752>=0)),1,IF(AND(IFERROR(($E752-F752)/F752,0)<0,F752<$E752),0,F752/$E752))","v":null},{"$f":"IF(OR(AND(IFERROR(G752/$E752,0)>=1,$E752>0),AND(G752>$E752,$E752<=0),AND($E752<=0,G752>=0)),1,IF(AND(IFERROR(($E752-G752)/G752,0)<0,G752<$E752),0,G752/$E752))","v":null},{"$f":"IF(OR(AND(IFERROR(H752/$E752,0)>=1,$E752>0),AND(H752>$E752,$E752<=0),AND($E752<=0,H752>=0)),1,IF(AND(IFERROR(($E752-H752)/H752,0)<0,H752<$E752),0,H752/$E752))","v":null},{"$f":"IF(OR(AND(IFERROR(I752/$E752,0)>=1,$E752>0),AND(I752>$E752,$E752<=0),AND($E752<=0,I752>=0)),1,IF(AND(IFERROR(($E752-I752)/I752,0)<0,I752<$E752),0,I752/$E752))","v":null},{"$f":"IF(OR(AND(IFERROR(J752/$E752,0)>=1,$E752>0),AND(J752>$E752,$E752<=0),AND($E752<=0,J752>=0)),1,IF(AND(IFERROR(($E752-J752)/J752,0)<0,J752<$E752),0,J752/$E752))","v":null},null,{"$f":"IFERROR(E752/E$223,0)","v":null},{"$f":"IFERROR(F752/$F$223,0)","v":null},{"$f":"IFERROR(G752/$G$223,0)","v":null},{"$f":"IFERROR(H752/$H$223,0)","v":null},{"$f":"IFERROR(I752/$I$223,0)","v":null},{"$f":"IFERROR(J752/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C753,$B753:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.09","Contribución Superintendencia de Puertos y Transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C753,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E540+'Cuadro 2C'!F540","v":null},{"$f":"+'Cuadro 2C'!G540+'Cuadro 2C'!H540","v":null},{"$f":"+'Cuadro 2C'!I540+'Cuadro 2C'!J540","v":null},{"$f":"+'Cuadro 2C'!K540+'Cuadro 2C'!L540","v":null},{"$f":"SUM(F753:I753)","v":null},{"$f":"+E753-J753","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J753),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F753/$E753,0)>=1,$E753>0),AND(F753>$E753,$E753<=0),AND($E753<=0,F753>=0)),1,IF(AND(IFERROR(($E753-F753)/F753,0)<0,F753<$E753),0,F753/$E753))","v":null},{"$f":"IF(OR(AND(IFERROR(G753/$E753,0)>=1,$E753>0),AND(G753>$E753,$E753<=0),AND($E753<=0,G753>=0)),1,IF(AND(IFERROR(($E753-G753)/G753,0)<0,G753<$E753),0,G753/$E753))","v":null},{"$f":"IF(OR(AND(IFERROR(H753/$E753,0)>=1,$E753>0),AND(H753>$E753,$E753<=0),AND($E753<=0,H753>=0)),1,IF(AND(IFERROR(($E753-H753)/H753,0)<0,H753<$E753),0,H753/$E753))","v":null},{"$f":"IF(OR(AND(IFERROR(I753/$E753,0)>=1,$E753>0),AND(I753>$E753,$E753<=0),AND($E753<=0,I753>=0)),1,IF(AND(IFERROR(($E753-I753)/I753,0)<0,I753<$E753),0,I753/$E753))","v":null},{"$f":"IF(OR(AND(IFERROR(J753/$E753,0)>=1,$E753>0),AND(J753>$E753,$E753<=0),AND($E753<=0,J753>=0)),1,IF(AND(IFERROR(($E753-J753)/J753,0)<0,J753<$E753),0,J753/$E753))","v":null},null,{"$f":"IFERROR(E753/E$223,0)","v":null},{"$f":"IFERROR(F753/$F$223,0)","v":null},{"$f":"IFERROR(G753/$G$223,0)","v":null},{"$f":"IFERROR(H753/$H$223,0)","v":null},{"$f":"IFERROR(I753/$I$223,0)","v":null},{"$f":"IFERROR(J753/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C754,$B754:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.10","Contribución a RTVC y organizaciones regionales de televisión y radiodifusión",{"$f":"+VLOOKUP('Cuadro 2'!$C754,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E541+'Cuadro 2C'!F541","v":null},{"$f":"+'Cuadro 2C'!G541+'Cuadro 2C'!H541","v":null},{"$f":"+'Cuadro 2C'!I541+'Cuadro 2C'!J541","v":null},{"$f":"+'Cuadro 2C'!K541+'Cuadro 2C'!L541","v":null},{"$f":"SUM(F754:I754)","v":null},{"$f":"+E754-J754","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J754),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F754/$E754,0)>=1,$E754>0),AND(F754>$E754,$E754<=0),AND($E754<=0,F754>=0)),1,IF(AND(IFERROR(($E754-F754)/F754,0)<0,F754<$E754),0,F754/$E754))","v":null},{"$f":"IF(OR(AND(IFERROR(G754/$E754,0)>=1,$E754>0),AND(G754>$E754,$E754<=0),AND($E754<=0,G754>=0)),1,IF(AND(IFERROR(($E754-G754)/G754,0)<0,G754<$E754),0,G754/$E754))","v":null},{"$f":"IF(OR(AND(IFERROR(H754/$E754,0)>=1,$E754>0),AND(H754>$E754,$E754<=0),AND($E754<=0,H754>=0)),1,IF(AND(IFERROR(($E754-H754)/H754,0)<0,H754<$E754),0,H754/$E754))","v":null},{"$f":"IF(OR(AND(IFERROR(I754/$E754,0)>=1,$E754>0),AND(I754>$E754,$E754<=0),AND($E754<=0,I754>=0)),1,IF(AND(IFERROR(($E754-I754)/I754,0)<0,I754<$E754),0,I754/$E754))","v":null},{"$f":"IF(OR(AND(IFERROR(J754/$E754,0)>=1,$E754>0),AND(J754>$E754,$E754<=0),AND($E754<=0,J754>=0)),1,IF(AND(IFERROR(($E754-J754)/J754,0)<0,J754<$E754),0,J754/$E754))","v":null},null,{"$f":"IFERROR(E754/E$223,0)","v":null},{"$f":"IFERROR(F754/$F$223,0)","v":null},{"$f":"IFERROR(G754/$G$223,0)","v":null},{"$f":"IFERROR(H754/$H$223,0)","v":null},{"$f":"IFERROR(I754/$I$223,0)","v":null},{"$f":"IFERROR(J754/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C755,$B755:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.11","Contribución parafiscal para la promoción y el turismo",{"$f":"+VLOOKUP('Cuadro 2'!$C755,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E542+'Cuadro 2C'!F542","v":null},{"$f":"+'Cuadro 2C'!G542+'Cuadro 2C'!H542","v":null},{"$f":"+'Cuadro 2C'!I542+'Cuadro 2C'!J542","v":null},{"$f":"+'Cuadro 2C'!K542+'Cuadro 2C'!L542","v":null},{"$f":"SUM(F755:I755)","v":null},{"$f":"+E755-J755","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J755),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F755/$E755,0)>=1,$E755>0),AND(F755>$E755,$E755<=0),AND($E755<=0,F755>=0)),1,IF(AND(IFERROR(($E755-F755)/F755,0)<0,F755<$E755),0,F755/$E755))","v":null},{"$f":"IF(OR(AND(IFERROR(G755/$E755,0)>=1,$E755>0),AND(G755>$E755,$E755<=0),AND($E755<=0,G755>=0)),1,IF(AND(IFERROR(($E755-G755)/G755,0)<0,G755<$E755),0,G755/$E755))","v":null},{"$f":"IF(OR(AND(IFERROR(H755/$E755,0)>=1,$E755>0),AND(H755>$E755,$E755<=0),AND($E755<=0,H755>=0)),1,IF(AND(IFERROR(($E755-H755)/H755,0)<0,H755<$E755),0,H755/$E755))","v":null},{"$f":"IF(OR(AND(IFERROR(I755/$E755,0)>=1,$E755>0),AND(I755>$E755,$E755<=0),AND($E755<=0,I755>=0)),1,IF(AND(IFERROR(($E755-I755)/I755,0)<0,I755<$E755),0,I755/$E755))","v":null},{"$f":"IF(OR(AND(IFERROR(J755/$E755,0)>=1,$E755>0),AND(J755>$E755,$E755<=0),AND($E755<=0,J755>=0)),1,IF(AND(IFERROR(($E755-J755)/J755,0)<0,J755<$E755),0,J755/$E755))","v":null},null,{"$f":"IFERROR(E755/E$223,0)","v":null},{"$f":"IFERROR(F755/$F$223,0)","v":null},{"$f":"IFERROR(G755/$G$223,0)","v":null},{"$f":"IFERROR(H755/$H$223,0)","v":null},{"$f":"IFERROR(I755/$I$223,0)","v":null},{"$f":"IFERROR(J755/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C756,$B756:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.14","Contribucion - Comité permanente de Estratificacion",{"$f":"+VLOOKUP('Cuadro 2'!$C756,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E543+'Cuadro 2C'!F543","v":null},{"$f":"+'Cuadro 2C'!G543+'Cuadro 2C'!H543","v":null},{"$f":"+'Cuadro 2C'!I543+'Cuadro 2C'!J543","v":null},{"$f":"+'Cuadro 2C'!K543+'Cuadro 2C'!L543","v":null},{"$f":"SUM(F756:I756)","v":null},{"$f":"+E756-J756","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J756),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F756/$E756,0)>=1,$E756>0),AND(F756>$E756,$E756<=0),AND($E756<=0,F756>=0)),1,IF(AND(IFERROR(($E756-F756)/F756,0)<0,F756<$E756),0,F756/$E756))","v":null},{"$f":"IF(OR(AND(IFERROR(G756/$E756,0)>=1,$E756>0),AND(G756>$E756,$E756<=0),AND($E756<=0,G756>=0)),1,IF(AND(IFERROR(($E756-G756)/G756,0)<0,G756<$E756),0,G756/$E756))","v":null},{"$f":"IF(OR(AND(IFERROR(H756/$E756,0)>=1,$E756>0),AND(H756>$E756,$E756<=0),AND($E756<=0,H756>=0)),1,IF(AND(IFERROR(($E756-H756)/H756,0)<0,H756<$E756),0,H756/$E756))","v":null},{"$f":"IF(OR(AND(IFERROR(I756/$E756,0)>=1,$E756>0),AND(I756>$E756,$E756<=0),AND($E756<=0,I756>=0)),1,IF(AND(IFERROR(($E756-I756)/I756,0)<0,I756<$E756),0,I756/$E756))","v":null},{"$f":"IF(OR(AND(IFERROR(J756/$E756,0)>=1,$E756>0),AND(J756>$E756,$E756<=0),AND($E756<=0,J756>=0)),1,IF(AND(IFERROR(($E756-J756)/J756,0)<0,J756<$E756),0,J756/$E756))","v":null},null,{"$f":"IFERROR(E756/E$223,0)","v":null},{"$f":"IFERROR(F756/$F$223,0)","v":null},{"$f":"IFERROR(G756/$G$223,0)","v":null},{"$f":"IFERROR(H756/$H$223,0)","v":null},{"$f":"IFERROR(I756/$I$223,0)","v":null},{"$f":"IFERROR(J756/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C757,$B757:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.15","Contribución Adicional - Superintendencia de Servicios Públicos Domiciliarios",{"$f":"+VLOOKUP('Cuadro 2'!$C757,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E544+'Cuadro 2C'!F544","v":null},{"$f":"+'Cuadro 2C'!G544+'Cuadro 2C'!H544","v":null},{"$f":"+'Cuadro 2C'!I544+'Cuadro 2C'!J544","v":null},{"$f":"+'Cuadro 2C'!K544+'Cuadro 2C'!L544","v":null},{"$f":"SUM(F757:I757)","v":null},{"$f":"+E757-J757","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J757),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F757/$E757,0)>=1,$E757>0),AND(F757>$E757,$E757<=0),AND($E757<=0,F757>=0)),1,IF(AND(IFERROR(($E757-F757)/F757,0)<0,F757<$E757),0,F757/$E757))","v":null},{"$f":"IF(OR(AND(IFERROR(G757/$E757,0)>=1,$E757>0),AND(G757>$E757,$E757<=0),AND($E757<=0,G757>=0)),1,IF(AND(IFERROR(($E757-G757)/G757,0)<0,G757<$E757),0,G757/$E757))","v":null},{"$f":"IF(OR(AND(IFERROR(H757/$E757,0)>=1,$E757>0),AND(H757>$E757,$E757<=0),AND($E757<=0,H757>=0)),1,IF(AND(IFERROR(($E757-H757)/H757,0)<0,H757<$E757),0,H757/$E757))","v":null},{"$f":"IF(OR(AND(IFERROR(I757/$E757,0)>=1,$E757>0),AND(I757>$E757,$E757<=0),AND($E757<=0,I757>=0)),1,IF(AND(IFERROR(($E757-I757)/I757,0)<0,I757<$E757),0,I757/$E757))","v":null},{"$f":"IF(OR(AND(IFERROR(J757/$E757,0)>=1,$E757>0),AND(J757>$E757,$E757<=0),AND($E757<=0,J757>=0)),1,IF(AND(IFERROR(($E757-J757)/J757,0)<0,J757<$E757),0,J757/$E757))","v":null},null,{"$f":"IFERROR(E757/E$223,0)","v":null},{"$f":"IFERROR(F757/$F$223,0)","v":null},{"$f":"IFERROR(G757/$G$223,0)","v":null},{"$f":"IFERROR(H757/$H$223,0)","v":null},{"$f":"IFERROR(I757/$I$223,0)","v":null},{"$f":"IFERROR(J757/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C758,$B758:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.16","Contribución - Comisión Regulación de Agua Potable y Saneamiento Básico - CRA",{"$f":"+VLOOKUP('Cuadro 2'!$C758,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E545+'Cuadro 2C'!F545","v":null},{"$f":"+'Cuadro 2C'!G545+'Cuadro 2C'!H545","v":null},{"$f":"+'Cuadro 2C'!I545+'Cuadro 2C'!J545","v":null},{"$f":"+'Cuadro 2C'!K545+'Cuadro 2C'!L545","v":null},{"$f":"SUM(F758:I758)","v":null},{"$f":"+E758-J758","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J758),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F758/$E758,0)>=1,$E758>0),AND(F758>$E758,$E758<=0),AND($E758<=0,F758>=0)),1,IF(AND(IFERROR(($E758-F758)/F758,0)<0,F758<$E758),0,F758/$E758))","v":null},{"$f":"IF(OR(AND(IFERROR(G758/$E758,0)>=1,$E758>0),AND(G758>$E758,$E758<=0),AND($E758<=0,G758>=0)),1,IF(AND(IFERROR(($E758-G758)/G758,0)<0,G758<$E758),0,G758/$E758))","v":null},{"$f":"IF(OR(AND(IFERROR(H758/$E758,0)>=1,$E758>0),AND(H758>$E758,$E758<=0),AND($E758<=0,H758>=0)),1,IF(AND(IFERROR(($E758-H758)/H758,0)<0,H758<$E758),0,H758/$E758))","v":null},{"$f":"IF(OR(AND(IFERROR(I758/$E758,0)>=1,$E758>0),AND(I758>$E758,$E758<=0),AND($E758<=0,I758>=0)),1,IF(AND(IFERROR(($E758-I758)/I758,0)<0,I758<$E758),0,I758/$E758))","v":null},{"$f":"IF(OR(AND(IFERROR(J758/$E758,0)>=1,$E758>0),AND(J758>$E758,$E758<=0),AND($E758<=0,J758>=0)),1,IF(AND(IFERROR(($E758-J758)/J758,0)<0,J758<$E758),0,J758/$E758))","v":null},null,{"$f":"IFERROR(E758/E$223,0)","v":null},{"$f":"IFERROR(F758/$F$223,0)","v":null},{"$f":"IFERROR(G758/$G$223,0)","v":null},{"$f":"IFERROR(H758/$H$223,0)","v":null},{"$f":"IFERROR(I758/$I$223,0)","v":null},{"$f":"IFERROR(J758/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C759,$B759:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.17","Contribución - Superintendencia De Vigilancia y Seguridad Privada",{"$f":"+VLOOKUP('Cuadro 2'!$C759,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E546+'Cuadro 2C'!F546","v":null},{"$f":"+'Cuadro 2C'!G546+'Cuadro 2C'!H546","v":null},{"$f":"+'Cuadro 2C'!I546+'Cuadro 2C'!J546","v":null},{"$f":"+'Cuadro 2C'!K546+'Cuadro 2C'!L546","v":null},{"$f":"SUM(F759:I759)","v":null},{"$f":"+E759-J759","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J759),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F759/$E759,0)>=1,$E759>0),AND(F759>$E759,$E759<=0),AND($E759<=0,F759>=0)),1,IF(AND(IFERROR(($E759-F759)/F759,0)<0,F759<$E759),0,F759/$E759))","v":null},{"$f":"IF(OR(AND(IFERROR(G759/$E759,0)>=1,$E759>0),AND(G759>$E759,$E759<=0),AND($E759<=0,G759>=0)),1,IF(AND(IFERROR(($E759-G759)/G759,0)<0,G759<$E759),0,G759/$E759))","v":null},{"$f":"IF(OR(AND(IFERROR(H759/$E759,0)>=1,$E759>0),AND(H759>$E759,$E759<=0),AND($E759<=0,H759>=0)),1,IF(AND(IFERROR(($E759-H759)/H759,0)<0,H759<$E759),0,H759/$E759))","v":null},{"$f":"IF(OR(AND(IFERROR(I759/$E759,0)>=1,$E759>0),AND(I759>$E759,$E759<=0),AND($E759<=0,I759>=0)),1,IF(AND(IFERROR(($E759-I759)/I759,0)<0,I759<$E759),0,I759/$E759))","v":null},{"$f":"IF(OR(AND(IFERROR(J759/$E759,0)>=1,$E759>0),AND(J759>$E759,$E759<=0),AND($E759<=0,J759>=0)),1,IF(AND(IFERROR(($E759-J759)/J759,0)<0,J759<$E759),0,J759/$E759))","v":null},null,{"$f":"IFERROR(E759/E$223,0)","v":null},{"$f":"IFERROR(F759/$F$223,0)","v":null},{"$f":"IFERROR(G759/$G$223,0)","v":null},{"$f":"IFERROR(H759/$H$223,0)","v":null},{"$f":"IFERROR(I759/$I$223,0)","v":null},{"$f":"IFERROR(J759/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C760,$B760:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.19","Contribución de vigilancia - Superintendencia de Industria y Comercio",{"$f":"+VLOOKUP('Cuadro 2'!$C760,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E547+'Cuadro 2C'!F547","v":null},{"$f":"+'Cuadro 2C'!G547+'Cuadro 2C'!H547","v":null},{"$f":"+'Cuadro 2C'!I547+'Cuadro 2C'!J547","v":null},{"$f":"+'Cuadro 2C'!K547+'Cuadro 2C'!L547","v":null},{"$f":"SUM(F760:I760)","v":null},{"$f":"+E760-J760","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J760),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F760/$E760,0)>=1,$E760>0),AND(F760>$E760,$E760<=0),AND($E760<=0,F760>=0)),1,IF(AND(IFERROR(($E760-F760)/F760,0)<0,F760<$E760),0,F760/$E760))","v":null},{"$f":"IF(OR(AND(IFERROR(G760/$E760,0)>=1,$E760>0),AND(G760>$E760,$E760<=0),AND($E760<=0,G760>=0)),1,IF(AND(IFERROR(($E760-G760)/G760,0)<0,G760<$E760),0,G760/$E760))","v":null},{"$f":"IF(OR(AND(IFERROR(H760/$E760,0)>=1,$E760>0),AND(H760>$E760,$E760<=0),AND($E760<=0,H760>=0)),1,IF(AND(IFERROR(($E760-H760)/H760,0)<0,H760<$E760),0,H760/$E760))","v":null},{"$f":"IF(OR(AND(IFERROR(I760/$E760,0)>=1,$E760>0),AND(I760>$E760,$E760<=0),AND($E760<=0,I760>=0)),1,IF(AND(IFERROR(($E760-I760)/I760,0)<0,I760<$E760),0,I760/$E760))","v":null},{"$f":"IF(OR(AND(IFERROR(J760/$E760,0)>=1,$E760>0),AND(J760>$E760,$E760<=0),AND($E760<=0,J760>=0)),1,IF(AND(IFERROR(($E760-J760)/J760,0)<0,J760<$E760),0,J760/$E760))","v":null},null,{"$f":"IFERROR(E760/E$223,0)","v":null},{"$f":"IFERROR(F760/$F$223,0)","v":null},{"$f":"IFERROR(G760/$G$223,0)","v":null},{"$f":"IFERROR(H760/$H$223,0)","v":null},{"$f":"IFERROR(I760/$I$223,0)","v":null},{"$f":"IFERROR(J760/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C761,$B761:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.04","2.1.8.04.27","Contribución - Superintendencia de Sociedades",{"$f":"+VLOOKUP('Cuadro 2'!$C761,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E548+'Cuadro 2C'!F548","v":null},{"$f":"+'Cuadro 2C'!G548+'Cuadro 2C'!H548","v":null},{"$f":"+'Cuadro 2C'!I548+'Cuadro 2C'!J548","v":null},{"$f":"+'Cuadro 2C'!K548+'Cuadro 2C'!L548","v":null},{"$f":"SUM(F761:I761)","v":null},{"$f":"+E761-J761","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J761),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F761/$E761,0)>=1,$E761>0),AND(F761>$E761,$E761<=0),AND($E761<=0,F761>=0)),1,IF(AND(IFERROR(($E761-F761)/F761,0)<0,F761<$E761),0,F761/$E761))","v":null},{"$f":"IF(OR(AND(IFERROR(G761/$E761,0)>=1,$E761>0),AND(G761>$E761,$E761<=0),AND($E761<=0,G761>=0)),1,IF(AND(IFERROR(($E761-G761)/G761,0)<0,G761<$E761),0,G761/$E761))","v":null},{"$f":"IF(OR(AND(IFERROR(H761/$E761,0)>=1,$E761>0),AND(H761>$E761,$E761<=0),AND($E761<=0,H761>=0)),1,IF(AND(IFERROR(($E761-H761)/H761,0)<0,H761<$E761),0,H761/$E761))","v":null},{"$f":"IF(OR(AND(IFERROR(I761/$E761,0)>=1,$E761>0),AND(I761>$E761,$E761<=0),AND($E761<=0,I761>=0)),1,IF(AND(IFERROR(($E761-I761)/I761,0)<0,I761<$E761),0,I761/$E761))","v":null},{"$f":"IF(OR(AND(IFERROR(J761/$E761,0)>=1,$E761>0),AND(J761>$E761,$E761<=0),AND($E761<=0,J761>=0)),1,IF(AND(IFERROR(($E761-J761)/J761,0)<0,J761<$E761),0,J761/$E761))","v":null},null,{"$f":"IFERROR(E761/E$223,0)","v":null},{"$f":"IFERROR(F761/$F$223,0)","v":null},{"$f":"IFERROR(G761/$G$223,0)","v":null},{"$f":"IFERROR(H761/$H$223,0)","v":null},{"$f":"IFERROR(I761/$I$223,0)","v":null},{"$f":"IFERROR(J761/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C762,$B762:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8","2.1.8.05","Multas, sanciones e intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C762,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B763:$B$1238,$C762,F763:F$1238)","v":null},{"$f":"SUMIF($B763:$B$1238,$C762,G763:G$1238)","v":null},{"$f":"SUMIF($B763:$B$1238,$C762,H763:H$1238)","v":null},{"$f":"SUMIF($B763:$B$1238,$C762,I763:I$1238)","v":null},{"$f":"SUM(F762:I762)","v":null},{"$f":"+E762-J762","v":null},null,{"$f":"SUMIF($B763:$B$1238,$C762,M763:M$1238)","v":null},{"$f":"SUMIF($B763:$B$1238,$C762,N763:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J762),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F762/$E762,0)>=1,$E762>0),AND(F762>$E762,$E762<=0),AND($E762<=0,F762>=0)),1,IF(AND(IFERROR(($E762-F762)/F762,0)<0,F762<$E762),0,F762/$E762))","v":null},{"$f":"IF(OR(AND(IFERROR(G762/$E762,0)>=1,$E762>0),AND(G762>$E762,$E762<=0),AND($E762<=0,G762>=0)),1,IF(AND(IFERROR(($E762-G762)/G762,0)<0,G762<$E762),0,G762/$E762))","v":null},{"$f":"IF(OR(AND(IFERROR(H762/$E762,0)>=1,$E762>0),AND(H762>$E762,$E762<=0),AND($E762<=0,H762>=0)),1,IF(AND(IFERROR(($E762-H762)/H762,0)<0,H762<$E762),0,H762/$E762))","v":null},{"$f":"IF(OR(AND(IFERROR(I762/$E762,0)>=1,$E762>0),AND(I762>$E762,$E762<=0),AND($E762<=0,I762>=0)),1,IF(AND(IFERROR(($E762-I762)/I762,0)<0,I762<$E762),0,I762/$E762))","v":null},{"$f":"IF(OR(AND(IFERROR(J762/$E762,0)>=1,$E762>0),AND(J762>$E762,$E762<=0),AND($E762<=0,J762>=0)),1,IF(AND(IFERROR(($E762-J762)/J762,0)<0,J762<$E762),0,J762/$E762))","v":null},null,{"$f":"IFERROR(E762/E$223,0)","v":null},{"$f":"IFERROR(F762/$F$223,0)","v":null},{"$f":"IFERROR(G762/$G$223,0)","v":null},{"$f":"IFERROR(H762/$H$223,0)","v":null},{"$f":"IFERROR(I762/$I$223,0)","v":null},{"$f":"IFERROR(J762/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C763,$B763:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.05","2.1.8.05.01","Multas y sanciones",{"$f":"+VLOOKUP('Cuadro 2'!$C763,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B764:$B$1238,$C763,F764:F$1238)","v":null},{"$f":"SUMIF($B764:$B$1238,$C763,G764:G$1238)","v":null},{"$f":"SUMIF($B764:$B$1238,$C763,H764:H$1238)","v":null},{"$f":"SUMIF($B764:$B$1238,$C763,I764:I$1238)","v":null},{"$f":"SUM(F763:I763)","v":null},{"$f":"+E763-J763","v":null},null,{"$f":"SUMIF($B764:$B$1238,$C763,M764:M$1238)","v":null},{"$f":"SUMIF($B764:$B$1238,$C763,N764:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J763),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F763/$E763,0)>=1,$E763>0),AND(F763>$E763,$E763<=0),AND($E763<=0,F763>=0)),1,IF(AND(IFERROR(($E763-F763)/F763,0)<0,F763<$E763),0,F763/$E763))","v":null},{"$f":"IF(OR(AND(IFERROR(G763/$E763,0)>=1,$E763>0),AND(G763>$E763,$E763<=0),AND($E763<=0,G763>=0)),1,IF(AND(IFERROR(($E763-G763)/G763,0)<0,G763<$E763),0,G763/$E763))","v":null},{"$f":"IF(OR(AND(IFERROR(H763/$E763,0)>=1,$E763>0),AND(H763>$E763,$E763<=0),AND($E763<=0,H763>=0)),1,IF(AND(IFERROR(($E763-H763)/H763,0)<0,H763<$E763),0,H763/$E763))","v":null},{"$f":"IF(OR(AND(IFERROR(I763/$E763,0)>=1,$E763>0),AND(I763>$E763,$E763<=0),AND($E763<=0,I763>=0)),1,IF(AND(IFERROR(($E763-I763)/I763,0)<0,I763<$E763),0,I763/$E763))","v":null},{"$f":"IF(OR(AND(IFERROR(J763/$E763,0)>=1,$E763>0),AND(J763>$E763,$E763<=0),AND($E763<=0,J763>=0)),1,IF(AND(IFERROR(($E763-J763)/J763,0)<0,J763<$E763),0,J763/$E763))","v":null},null,{"$f":"IFERROR(E763/E$223,0)","v":null},{"$f":"IFERROR(F763/$F$223,0)","v":null},{"$f":"IFERROR(G763/$G$223,0)","v":null},{"$f":"IFERROR(H763/$H$223,0)","v":null},{"$f":"IFERROR(I763/$I$223,0)","v":null},{"$f":"IFERROR(J763/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C764,$B764:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.05.01","2.1.8.05.01.001","Multas Superintendencias",{"$f":"+VLOOKUP('Cuadro 2'!$C764,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E551+'Cuadro 2C'!F551","v":null},{"$f":"+'Cuadro 2C'!G551+'Cuadro 2C'!H551","v":null},{"$f":"+'Cuadro 2C'!I551+'Cuadro 2C'!J551","v":null},{"$f":"+'Cuadro 2C'!K551+'Cuadro 2C'!L551","v":null},{"$f":"SUM(F764:I764)","v":null},{"$f":"+E764-J764","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J764),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F764/$E764,0)>=1,$E764>0),AND(F764>$E764,$E764<=0),AND($E764<=0,F764>=0)),1,IF(AND(IFERROR(($E764-F764)/F764,0)<0,F764<$E764),0,F764/$E764))","v":null},{"$f":"IF(OR(AND(IFERROR(G764/$E764,0)>=1,$E764>0),AND(G764>$E764,$E764<=0),AND($E764<=0,G764>=0)),1,IF(AND(IFERROR(($E764-G764)/G764,0)<0,G764<$E764),0,G764/$E764))","v":null},{"$f":"IF(OR(AND(IFERROR(H764/$E764,0)>=1,$E764>0),AND(H764>$E764,$E764<=0),AND($E764<=0,H764>=0)),1,IF(AND(IFERROR(($E764-H764)/H764,0)<0,H764<$E764),0,H764/$E764))","v":null},{"$f":"IF(OR(AND(IFERROR(I764/$E764,0)>=1,$E764>0),AND(I764>$E764,$E764<=0),AND($E764<=0,I764>=0)),1,IF(AND(IFERROR(($E764-I764)/I764,0)<0,I764<$E764),0,I764/$E764))","v":null},{"$f":"IF(OR(AND(IFERROR(J764/$E764,0)>=1,$E764>0),AND(J764>$E764,$E764<=0),AND($E764<=0,J764>=0)),1,IF(AND(IFERROR(($E764-J764)/J764,0)<0,J764<$E764),0,J764/$E764))","v":null},null,{"$f":"IFERROR(E764/E$223,0)","v":null},{"$f":"IFERROR(F764/$F$223,0)","v":null},{"$f":"IFERROR(G764/$G$223,0)","v":null},{"$f":"IFERROR(H764/$H$223,0)","v":null},{"$f":"IFERROR(I764/$I$223,0)","v":null},{"$f":"IFERROR(J764/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C765,$B765:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.05.01","2.1.8.05.01.002","Multas judiciales",{"$f":"+VLOOKUP('Cuadro 2'!$C765,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E552+'Cuadro 2C'!F552","v":null},{"$f":"+'Cuadro 2C'!G552+'Cuadro 2C'!H552","v":null},{"$f":"+'Cuadro 2C'!I552+'Cuadro 2C'!J552","v":null},{"$f":"+'Cuadro 2C'!K552+'Cuadro 2C'!L552","v":null},{"$f":"SUM(F765:I765)","v":null},{"$f":"+E765-J765","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J765),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F765/$E765,0)>=1,$E765>0),AND(F765>$E765,$E765<=0),AND($E765<=0,F765>=0)),1,IF(AND(IFERROR(($E765-F765)/F765,0)<0,F765<$E765),0,F765/$E765))","v":null},{"$f":"IF(OR(AND(IFERROR(G765/$E765,0)>=1,$E765>0),AND(G765>$E765,$E765<=0),AND($E765<=0,G765>=0)),1,IF(AND(IFERROR(($E765-G765)/G765,0)<0,G765<$E765),0,G765/$E765))","v":null},{"$f":"IF(OR(AND(IFERROR(H765/$E765,0)>=1,$E765>0),AND(H765>$E765,$E765<=0),AND($E765<=0,H765>=0)),1,IF(AND(IFERROR(($E765-H765)/H765,0)<0,H765<$E765),0,H765/$E765))","v":null},{"$f":"IF(OR(AND(IFERROR(I765/$E765,0)>=1,$E765>0),AND(I765>$E765,$E765<=0),AND($E765<=0,I765>=0)),1,IF(AND(IFERROR(($E765-I765)/I765,0)<0,I765<$E765),0,I765/$E765))","v":null},{"$f":"IF(OR(AND(IFERROR(J765/$E765,0)>=1,$E765>0),AND(J765>$E765,$E765<=0),AND($E765<=0,J765>=0)),1,IF(AND(IFERROR(($E765-J765)/J765,0)<0,J765<$E765),0,J765/$E765))","v":null},null,{"$f":"IFERROR(E765/E$223,0)","v":null},{"$f":"IFERROR(F765/$F$223,0)","v":null},{"$f":"IFERROR(G765/$G$223,0)","v":null},{"$f":"IFERROR(H765/$H$223,0)","v":null},{"$f":"IFERROR(I765/$I$223,0)","v":null},{"$f":"IFERROR(J765/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C766,$B766:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.05.01","2.1.8.05.01.003","Sanciones contractuales",{"$f":"+VLOOKUP('Cuadro 2'!$C766,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E553+'Cuadro 2C'!F553","v":null},{"$f":"+'Cuadro 2C'!G553+'Cuadro 2C'!H553","v":null},{"$f":"+'Cuadro 2C'!I553+'Cuadro 2C'!J553","v":null},{"$f":"+'Cuadro 2C'!K553+'Cuadro 2C'!L553","v":null},{"$f":"SUM(F766:I766)","v":null},{"$f":"+E766-J766","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J766),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F766/$E766,0)>=1,$E766>0),AND(F766>$E766,$E766<=0),AND($E766<=0,F766>=0)),1,IF(AND(IFERROR(($E766-F766)/F766,0)<0,F766<$E766),0,F766/$E766))","v":null},{"$f":"IF(OR(AND(IFERROR(G766/$E766,0)>=1,$E766>0),AND(G766>$E766,$E766<=0),AND($E766<=0,G766>=0)),1,IF(AND(IFERROR(($E766-G766)/G766,0)<0,G766<$E766),0,G766/$E766))","v":null},{"$f":"IF(OR(AND(IFERROR(H766/$E766,0)>=1,$E766>0),AND(H766>$E766,$E766<=0),AND($E766<=0,H766>=0)),1,IF(AND(IFERROR(($E766-H766)/H766,0)<0,H766<$E766),0,H766/$E766))","v":null},{"$f":"IF(OR(AND(IFERROR(I766/$E766,0)>=1,$E766>0),AND(I766>$E766,$E766<=0),AND($E766<=0,I766>=0)),1,IF(AND(IFERROR(($E766-I766)/I766,0)<0,I766<$E766),0,I766/$E766))","v":null},{"$f":"IF(OR(AND(IFERROR(J766/$E766,0)>=1,$E766>0),AND(J766>$E766,$E766<=0),AND($E766<=0,J766>=0)),1,IF(AND(IFERROR(($E766-J766)/J766,0)<0,J766<$E766),0,J766/$E766))","v":null},null,{"$f":"IFERROR(E766/E$223,0)","v":null},{"$f":"IFERROR(F766/$F$223,0)","v":null},{"$f":"IFERROR(G766/$G$223,0)","v":null},{"$f":"IFERROR(H766/$H$223,0)","v":null},{"$f":"IFERROR(I766/$I$223,0)","v":null},{"$f":"IFERROR(J766/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C767,$B767:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.05.01","2.1.8.05.01.004","Sanciones administrativas",{"$f":"+VLOOKUP('Cuadro 2'!$C767,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E554+'Cuadro 2C'!F554","v":null},{"$f":"+'Cuadro 2C'!G554+'Cuadro 2C'!H554","v":null},{"$f":"+'Cuadro 2C'!I554+'Cuadro 2C'!J554","v":null},{"$f":"+'Cuadro 2C'!K554+'Cuadro 2C'!L554","v":null},{"$f":"SUM(F767:I767)","v":null},{"$f":"+E767-J767","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J767),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F767/$E767,0)>=1,$E767>0),AND(F767>$E767,$E767<=0),AND($E767<=0,F767>=0)),1,IF(AND(IFERROR(($E767-F767)/F767,0)<0,F767<$E767),0,F767/$E767))","v":null},{"$f":"IF(OR(AND(IFERROR(G767/$E767,0)>=1,$E767>0),AND(G767>$E767,$E767<=0),AND($E767<=0,G767>=0)),1,IF(AND(IFERROR(($E767-G767)/G767,0)<0,G767<$E767),0,G767/$E767))","v":null},{"$f":"IF(OR(AND(IFERROR(H767/$E767,0)>=1,$E767>0),AND(H767>$E767,$E767<=0),AND($E767<=0,H767>=0)),1,IF(AND(IFERROR(($E767-H767)/H767,0)<0,H767<$E767),0,H767/$E767))","v":null},{"$f":"IF(OR(AND(IFERROR(I767/$E767,0)>=1,$E767>0),AND(I767>$E767,$E767<=0),AND($E767<=0,I767>=0)),1,IF(AND(IFERROR(($E767-I767)/I767,0)<0,I767<$E767),0,I767/$E767))","v":null},{"$f":"IF(OR(AND(IFERROR(J767/$E767,0)>=1,$E767>0),AND(J767>$E767,$E767<=0),AND($E767<=0,J767>=0)),1,IF(AND(IFERROR(($E767-J767)/J767,0)<0,J767<$E767),0,J767/$E767))","v":null},null,{"$f":"IFERROR(E767/E$223,0)","v":null},{"$f":"IFERROR(F767/$F$223,0)","v":null},{"$f":"IFERROR(G767/$G$223,0)","v":null},{"$f":"IFERROR(H767/$H$223,0)","v":null},{"$f":"IFERROR(I767/$I$223,0)","v":null},{"$f":"IFERROR(J767/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C768,$B768:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.1.8.05","2.1.8.05.02","Intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C768,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E555+'Cuadro 2C'!F555","v":null},{"$f":"+'Cuadro 2C'!G555+'Cuadro 2C'!H555","v":null},{"$f":"+'Cuadro 2C'!I555+'Cuadro 2C'!J555","v":null},{"$f":"+'Cuadro 2C'!K555+'Cuadro 2C'!L555","v":null},{"$f":"SUM(F768:I768)","v":null},{"$f":"+E768-J768","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J768),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F768/$E768,0)>=1,$E768>0),AND(F768>$E768,$E768<=0),AND($E768<=0,F768>=0)),1,IF(AND(IFERROR(($E768-F768)/F768,0)<0,F768<$E768),0,F768/$E768))","v":null},{"$f":"IF(OR(AND(IFERROR(G768/$E768,0)>=1,$E768>0),AND(G768>$E768,$E768<=0),AND($E768<=0,G768>=0)),1,IF(AND(IFERROR(($E768-G768)/G768,0)<0,G768<$E768),0,G768/$E768))","v":null},{"$f":"IF(OR(AND(IFERROR(H768/$E768,0)>=1,$E768>0),AND(H768>$E768,$E768<=0),AND($E768<=0,H768>=0)),1,IF(AND(IFERROR(($E768-H768)/H768,0)<0,H768<$E768),0,H768/$E768))","v":null},{"$f":"IF(OR(AND(IFERROR(I768/$E768,0)>=1,$E768>0),AND(I768>$E768,$E768<=0),AND($E768<=0,I768>=0)),1,IF(AND(IFERROR(($E768-I768)/I768,0)<0,I768<$E768),0,I768/$E768))","v":null},{"$f":"IF(OR(AND(IFERROR(J768/$E768,0)>=1,$E768>0),AND(J768>$E768,$E768<=0),AND($E768<=0,J768>=0)),1,IF(AND(IFERROR(($E768-J768)/J768,0)<0,J768<$E768),0,J768/$E768))","v":null},null,{"$f":"IFERROR(E768/E$223,0)","v":null},{"$f":"IFERROR(F768/$F$223,0)","v":null},{"$f":"IFERROR(G768/$G$223,0)","v":null},{"$f":"IFERROR(H768/$H$223,0)","v":null},{"$f":"IFERROR(I768/$I$223,0)","v":null},{"$f":"IFERROR(J768/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C769,$B769:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2","2.2","Servicio de la deuda pública",{"$f":"+VLOOKUP('Cuadro 2'!$C769,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B770:$B$1238,$C769,F770:F$1238)","v":null},{"$f":"SUMIF($B770:$B$1238,$C769,G770:G$1238)","v":null},{"$f":"SUMIF($B770:$B$1238,$C769,H770:H$1238)","v":null},{"$f":"SUMIF($B770:$B$1238,$C769,I770:I$1238)","v":null},{"$f":"SUM(F769:I769)","v":null},{"$f":"+E769-J769","v":null},null,{"$f":"SUMIF($B770:$B$1238,$C769,M770:M$1238)","v":null},{"$f":"SUMIF($B770:$B$1238,$C769,N770:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J769),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F769/$E769,0)>=1,$E769>0),AND(F769>$E769,$E769<=0),AND($E769<=0,F769>=0)),1,IF(AND(IFERROR(($E769-F769)/F769,0)<0,F769<$E769),0,F769/$E769))","v":null},{"$f":"IF(OR(AND(IFERROR(G769/$E769,0)>=1,$E769>0),AND(G769>$E769,$E769<=0),AND($E769<=0,G769>=0)),1,IF(AND(IFERROR(($E769-G769)/G769,0)<0,G769<$E769),0,G769/$E769))","v":null},{"$f":"IF(OR(AND(IFERROR(H769/$E769,0)>=1,$E769>0),AND(H769>$E769,$E769<=0),AND($E769<=0,H769>=0)),1,IF(AND(IFERROR(($E769-H769)/H769,0)<0,H769<$E769),0,H769/$E769))","v":null},{"$f":"IF(OR(AND(IFERROR(I769/$E769,0)>=1,$E769>0),AND(I769>$E769,$E769<=0),AND($E769<=0,I769>=0)),1,IF(AND(IFERROR(($E769-I769)/I769,0)<0,I769<$E769),0,I769/$E769))","v":null},{"$f":"IF(OR(AND(IFERROR(J769/$E769,0)>=1,$E769>0),AND(J769>$E769,$E769<=0),AND($E769<=0,J769>=0)),1,IF(AND(IFERROR(($E769-J769)/J769,0)<0,J769<$E769),0,J769/$E769))","v":null},null,{"$f":"IFERROR(E769/E$223,0)","v":null},{"$f":"IFERROR(F769/$F$223,0)","v":null},{"$f":"IFERROR(G769/$G$223,0)","v":null},{"$f":"IFERROR(H769/$H$223,0)","v":null},{"$f":"IFERROR(I769/$I$223,0)","v":null},{"$f":"IFERROR(J769/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C770,$B770:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2","2.2.1","Servicio de la deuda pública externa",{"$f":"+VLOOKUP('Cuadro 2'!$C770,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B771:$B$1238,$C770,F771:F$1238)","v":null},{"$f":"SUMIF($B771:$B$1238,$C770,G771:G$1238)","v":null},{"$f":"SUMIF($B771:$B$1238,$C770,H771:H$1238)","v":null},{"$f":"SUMIF($B771:$B$1238,$C770,I771:I$1238)","v":null},{"$f":"SUM(F770:I770)","v":null},{"$f":"+E770-J770","v":null},null,{"$f":"SUMIF($B771:$B$1238,$C770,M771:M$1238)","v":null},{"$f":"SUMIF($B771:$B$1238,$C770,N771:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J770),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F770/$E770,0)>=1,$E770>0),AND(F770>$E770,$E770<=0),AND($E770<=0,F770>=0)),1,IF(AND(IFERROR(($E770-F770)/F770,0)<0,F770<$E770),0,F770/$E770))","v":null},{"$f":"IF(OR(AND(IFERROR(G770/$E770,0)>=1,$E770>0),AND(G770>$E770,$E770<=0),AND($E770<=0,G770>=0)),1,IF(AND(IFERROR(($E770-G770)/G770,0)<0,G770<$E770),0,G770/$E770))","v":null},{"$f":"IF(OR(AND(IFERROR(H770/$E770,0)>=1,$E770>0),AND(H770>$E770,$E770<=0),AND($E770<=0,H770>=0)),1,IF(AND(IFERROR(($E770-H770)/H770,0)<0,H770<$E770),0,H770/$E770))","v":null},{"$f":"IF(OR(AND(IFERROR(I770/$E770,0)>=1,$E770>0),AND(I770>$E770,$E770<=0),AND($E770<=0,I770>=0)),1,IF(AND(IFERROR(($E770-I770)/I770,0)<0,I770<$E770),0,I770/$E770))","v":null},{"$f":"IF(OR(AND(IFERROR(J770/$E770,0)>=1,$E770>0),AND(J770>$E770,$E770<=0),AND($E770<=0,J770>=0)),1,IF(AND(IFERROR(($E770-J770)/J770,0)<0,J770<$E770),0,J770/$E770))","v":null},null,{"$f":"IFERROR(E770/E$223,0)","v":null},{"$f":"IFERROR(F770/$F$223,0)","v":null},{"$f":"IFERROR(G770/$G$223,0)","v":null},{"$f":"IFERROR(H770/$H$223,0)","v":null},{"$f":"IFERROR(I770/$I$223,0)","v":null},{"$f":"IFERROR(J770/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C771,$B771:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1","2.2.1.01","Principal",{"$f":"+VLOOKUP('Cuadro 2'!$C771,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B772:$B$1238,$C771,F772:F$1238)","v":null},{"$f":"SUMIF($B772:$B$1238,$C771,G772:G$1238)","v":null},{"$f":"SUMIF($B772:$B$1238,$C771,H772:H$1238)","v":null},{"$f":"SUMIF($B772:$B$1238,$C771,I772:I$1238)","v":null},{"$f":"SUM(F771:I771)","v":null},{"$f":"+E771-J771","v":null},null,{"$f":"SUMIF($B772:$B$1238,$C771,M772:M$1238)","v":null},{"$f":"SUMIF($B772:$B$1238,$C771,N772:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J771),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F771/$E771,0)>=1,$E771>0),AND(F771>$E771,$E771<=0),AND($E771<=0,F771>=0)),1,IF(AND(IFERROR(($E771-F771)/F771,0)<0,F771<$E771),0,F771/$E771))","v":null},{"$f":"IF(OR(AND(IFERROR(G771/$E771,0)>=1,$E771>0),AND(G771>$E771,$E771<=0),AND($E771<=0,G771>=0)),1,IF(AND(IFERROR(($E771-G771)/G771,0)<0,G771<$E771),0,G771/$E771))","v":null},{"$f":"IF(OR(AND(IFERROR(H771/$E771,0)>=1,$E771>0),AND(H771>$E771,$E771<=0),AND($E771<=0,H771>=0)),1,IF(AND(IFERROR(($E771-H771)/H771,0)<0,H771<$E771),0,H771/$E771))","v":null},{"$f":"IF(OR(AND(IFERROR(I771/$E771,0)>=1,$E771>0),AND(I771>$E771,$E771<=0),AND($E771<=0,I771>=0)),1,IF(AND(IFERROR(($E771-I771)/I771,0)<0,I771<$E771),0,I771/$E771))","v":null},{"$f":"IF(OR(AND(IFERROR(J771/$E771,0)>=1,$E771>0),AND(J771>$E771,$E771<=0),AND($E771<=0,J771>=0)),1,IF(AND(IFERROR(($E771-J771)/J771,0)<0,J771<$E771),0,J771/$E771))","v":null},null,{"$f":"IFERROR(E771/E$223,0)","v":null},{"$f":"IFERROR(F771/$F$223,0)","v":null},{"$f":"IFERROR(G771/$G$223,0)","v":null},{"$f":"IFERROR(H771/$H$223,0)","v":null},{"$f":"IFERROR(I771/$I$223,0)","v":null},{"$f":"IFERROR(J771/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C772,$B772:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.01","2.2.1.01.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C772,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B773:$B$1238,$C772,F773:F$1238)","v":null},{"$f":"SUMIF($B773:$B$1238,$C772,G773:G$1238)","v":null},{"$f":"SUMIF($B773:$B$1238,$C772,H773:H$1238)","v":null},{"$f":"SUMIF($B773:$B$1238,$C772,I773:I$1238)","v":null},{"$f":"SUM(F772:I772)","v":null},{"$f":"+E772-J772","v":null},null,{"$f":"SUMIF($B773:$B$1238,$C772,M773:M$1238)","v":null},{"$f":"SUMIF($B773:$B$1238,$C772,N773:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J772),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F772/$E772,0)>=1,$E772>0),AND(F772>$E772,$E772<=0),AND($E772<=0,F772>=0)),1,IF(AND(IFERROR(($E772-F772)/F772,0)<0,F772<$E772),0,F772/$E772))","v":null},{"$f":"IF(OR(AND(IFERROR(G772/$E772,0)>=1,$E772>0),AND(G772>$E772,$E772<=0),AND($E772<=0,G772>=0)),1,IF(AND(IFERROR(($E772-G772)/G772,0)<0,G772<$E772),0,G772/$E772))","v":null},{"$f":"IF(OR(AND(IFERROR(H772/$E772,0)>=1,$E772>0),AND(H772>$E772,$E772<=0),AND($E772<=0,H772>=0)),1,IF(AND(IFERROR(($E772-H772)/H772,0)<0,H772<$E772),0,H772/$E772))","v":null},{"$f":"IF(OR(AND(IFERROR(I772/$E772,0)>=1,$E772>0),AND(I772>$E772,$E772<=0),AND($E772<=0,I772>=0)),1,IF(AND(IFERROR(($E772-I772)/I772,0)<0,I772<$E772),0,I772/$E772))","v":null},{"$f":"IF(OR(AND(IFERROR(J772/$E772,0)>=1,$E772>0),AND(J772>$E772,$E772<=0),AND($E772<=0,J772>=0)),1,IF(AND(IFERROR(($E772-J772)/J772,0)<0,J772<$E772),0,J772/$E772))","v":null},null,{"$f":"IFERROR(E772/E$223,0)","v":null},{"$f":"IFERROR(F772/$F$223,0)","v":null},{"$f":"IFERROR(G772/$G$223,0)","v":null},{"$f":"IFERROR(H772/$H$223,0)","v":null},{"$f":"IFERROR(I772/$I$223,0)","v":null},{"$f":"IFERROR(J772/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C773,$B773:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.01.01","2.2.1.01.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C773,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E560+'Cuadro 2C'!F560","v":null},{"$f":"+'Cuadro 2C'!G560+'Cuadro 2C'!H560","v":null},{"$f":"+'Cuadro 2C'!I560+'Cuadro 2C'!J560","v":null},{"$f":"+'Cuadro 2C'!K560+'Cuadro 2C'!L560","v":null},{"$f":"SUM(F773:I773)","v":null},{"$f":"+E773-J773","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J773),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F773/$E773,0)>=1,$E773>0),AND(F773>$E773,$E773<=0),AND($E773<=0,F773>=0)),1,IF(AND(IFERROR(($E773-F773)/F773,0)<0,F773<$E773),0,F773/$E773))","v":null},{"$f":"IF(OR(AND(IFERROR(G773/$E773,0)>=1,$E773>0),AND(G773>$E773,$E773<=0),AND($E773<=0,G773>=0)),1,IF(AND(IFERROR(($E773-G773)/G773,0)<0,G773<$E773),0,G773/$E773))","v":null},{"$f":"IF(OR(AND(IFERROR(H773/$E773,0)>=1,$E773>0),AND(H773>$E773,$E773<=0),AND($E773<=0,H773>=0)),1,IF(AND(IFERROR(($E773-H773)/H773,0)<0,H773<$E773),0,H773/$E773))","v":null},{"$f":"IF(OR(AND(IFERROR(I773/$E773,0)>=1,$E773>0),AND(I773>$E773,$E773<=0),AND($E773<=0,I773>=0)),1,IF(AND(IFERROR(($E773-I773)/I773,0)<0,I773<$E773),0,I773/$E773))","v":null},{"$f":"IF(OR(AND(IFERROR(J773/$E773,0)>=1,$E773>0),AND(J773>$E773,$E773<=0),AND($E773<=0,J773>=0)),1,IF(AND(IFERROR(($E773-J773)/J773,0)<0,J773<$E773),0,J773/$E773))","v":null},null,{"$f":"IFERROR(E773/E$223,0)","v":null},{"$f":"IFERROR(F773/$F$223,0)","v":null},{"$f":"IFERROR(G773/$G$223,0)","v":null},{"$f":"IFERROR(H773/$H$223,0)","v":null},{"$f":"IFERROR(I773/$I$223,0)","v":null},{"$f":"IFERROR(J773/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C774,$B774:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.01","2.2.1.01.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C774,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B775:$B$1238,$C774,F775:F$1238)","v":null},{"$f":"SUMIF($B775:$B$1238,$C774,G775:G$1238)","v":null},{"$f":"SUMIF($B775:$B$1238,$C774,H775:H$1238)","v":null},{"$f":"SUMIF($B775:$B$1238,$C774,I775:I$1238)","v":null},{"$f":"SUM(F774:I774)","v":null},{"$f":"+E774-J774","v":null},null,{"$f":"SUMIF($B775:$B$1238,$C774,M775:M$1238)","v":null},{"$f":"SUMIF($B775:$B$1238,$C774,N775:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J774),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F774/$E774,0)>=1,$E774>0),AND(F774>$E774,$E774<=0),AND($E774<=0,F774>=0)),1,IF(AND(IFERROR(($E774-F774)/F774,0)<0,F774<$E774),0,F774/$E774))","v":null},{"$f":"IF(OR(AND(IFERROR(G774/$E774,0)>=1,$E774>0),AND(G774>$E774,$E774<=0),AND($E774<=0,G774>=0)),1,IF(AND(IFERROR(($E774-G774)/G774,0)<0,G774<$E774),0,G774/$E774))","v":null},{"$f":"IF(OR(AND(IFERROR(H774/$E774,0)>=1,$E774>0),AND(H774>$E774,$E774<=0),AND($E774<=0,H774>=0)),1,IF(AND(IFERROR(($E774-H774)/H774,0)<0,H774<$E774),0,H774/$E774))","v":null},{"$f":"IF(OR(AND(IFERROR(I774/$E774,0)>=1,$E774>0),AND(I774>$E774,$E774<=0),AND($E774<=0,I774>=0)),1,IF(AND(IFERROR(($E774-I774)/I774,0)<0,I774<$E774),0,I774/$E774))","v":null},{"$f":"IF(OR(AND(IFERROR(J774/$E774,0)>=1,$E774>0),AND(J774>$E774,$E774<=0),AND($E774<=0,J774>=0)),1,IF(AND(IFERROR(($E774-J774)/J774,0)<0,J774<$E774),0,J774/$E774))","v":null},null,{"$f":"IFERROR(E774/E$223,0)","v":null},{"$f":"IFERROR(F774/$F$223,0)","v":null},{"$f":"IFERROR(G774/$G$223,0)","v":null},{"$f":"IFERROR(H774/$H$223,0)","v":null},{"$f":"IFERROR(I774/$I$223,0)","v":null},{"$f":"IFERROR(J774/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C775,$B775:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.01.02","2.2.1.01.02.001","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C775,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E562+'Cuadro 2C'!F562","v":null},{"$f":"+'Cuadro 2C'!G562+'Cuadro 2C'!H562","v":null},{"$f":"+'Cuadro 2C'!I562+'Cuadro 2C'!J562","v":null},{"$f":"+'Cuadro 2C'!K562+'Cuadro 2C'!L562","v":null},{"$f":"SUM(F775:I775)","v":null},{"$f":"+E775-J775","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J775),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F775/$E775,0)>=1,$E775>0),AND(F775>$E775,$E775<=0),AND($E775<=0,F775>=0)),1,IF(AND(IFERROR(($E775-F775)/F775,0)<0,F775<$E775),0,F775/$E775))","v":null},{"$f":"IF(OR(AND(IFERROR(G775/$E775,0)>=1,$E775>0),AND(G775>$E775,$E775<=0),AND($E775<=0,G775>=0)),1,IF(AND(IFERROR(($E775-G775)/G775,0)<0,G775<$E775),0,G775/$E775))","v":null},{"$f":"IF(OR(AND(IFERROR(H775/$E775,0)>=1,$E775>0),AND(H775>$E775,$E775<=0),AND($E775<=0,H775>=0)),1,IF(AND(IFERROR(($E775-H775)/H775,0)<0,H775<$E775),0,H775/$E775))","v":null},{"$f":"IF(OR(AND(IFERROR(I775/$E775,0)>=1,$E775>0),AND(I775>$E775,$E775<=0),AND($E775<=0,I775>=0)),1,IF(AND(IFERROR(($E775-I775)/I775,0)<0,I775<$E775),0,I775/$E775))","v":null},{"$f":"IF(OR(AND(IFERROR(J775/$E775,0)>=1,$E775>0),AND(J775>$E775,$E775<=0),AND($E775<=0,J775>=0)),1,IF(AND(IFERROR(($E775-J775)/J775,0)<0,J775<$E775),0,J775/$E775))","v":null},null,{"$f":"IFERROR(E775/E$223,0)","v":null},{"$f":"IFERROR(F775/$F$223,0)","v":null},{"$f":"IFERROR(G775/$G$223,0)","v":null},{"$f":"IFERROR(H775/$H$223,0)","v":null},{"$f":"IFERROR(I775/$I$223,0)","v":null},{"$f":"IFERROR(J775/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C776,$B776:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.01.02","2.2.1.01.02.002","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C776,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E563+'Cuadro 2C'!F563","v":null},{"$f":"+'Cuadro 2C'!G563+'Cuadro 2C'!H563","v":null},{"$f":"+'Cuadro 2C'!I563+'Cuadro 2C'!J563","v":null},{"$f":"+'Cuadro 2C'!K563+'Cuadro 2C'!L563","v":null},{"$f":"SUM(F776:I776)","v":null},{"$f":"+E776-J776","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J776),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F776/$E776,0)>=1,$E776>0),AND(F776>$E776,$E776<=0),AND($E776<=0,F776>=0)),1,IF(AND(IFERROR(($E776-F776)/F776,0)<0,F776<$E776),0,F776/$E776))","v":null},{"$f":"IF(OR(AND(IFERROR(G776/$E776,0)>=1,$E776>0),AND(G776>$E776,$E776<=0),AND($E776<=0,G776>=0)),1,IF(AND(IFERROR(($E776-G776)/G776,0)<0,G776<$E776),0,G776/$E776))","v":null},{"$f":"IF(OR(AND(IFERROR(H776/$E776,0)>=1,$E776>0),AND(H776>$E776,$E776<=0),AND($E776<=0,H776>=0)),1,IF(AND(IFERROR(($E776-H776)/H776,0)<0,H776<$E776),0,H776/$E776))","v":null},{"$f":"IF(OR(AND(IFERROR(I776/$E776,0)>=1,$E776>0),AND(I776>$E776,$E776<=0),AND($E776<=0,I776>=0)),1,IF(AND(IFERROR(($E776-I776)/I776,0)<0,I776<$E776),0,I776/$E776))","v":null},{"$f":"IF(OR(AND(IFERROR(J776/$E776,0)>=1,$E776>0),AND(J776>$E776,$E776<=0),AND($E776<=0,J776>=0)),1,IF(AND(IFERROR(($E776-J776)/J776,0)<0,J776<$E776),0,J776/$E776))","v":null},null,{"$f":"IFERROR(E776/E$223,0)","v":null},{"$f":"IFERROR(F776/$F$223,0)","v":null},{"$f":"IFERROR(G776/$G$223,0)","v":null},{"$f":"IFERROR(H776/$H$223,0)","v":null},{"$f":"IFERROR(I776/$I$223,0)","v":null},{"$f":"IFERROR(J776/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C777,$B777:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.01.02","2.2.1.01.02.004","Organismos multilaterales",{"$f":"+VLOOKUP('Cuadro 2'!$C777,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E564+'Cuadro 2C'!F564","v":null},{"$f":"+'Cuadro 2C'!G564+'Cuadro 2C'!H564","v":null},{"$f":"+'Cuadro 2C'!I564+'Cuadro 2C'!J564","v":null},{"$f":"+'Cuadro 2C'!K564+'Cuadro 2C'!L564","v":null},{"$f":"SUM(F777:I777)","v":null},{"$f":"+E777-J777","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J777),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F777/$E777,0)>=1,$E777>0),AND(F777>$E777,$E777<=0),AND($E777<=0,F777>=0)),1,IF(AND(IFERROR(($E777-F777)/F777,0)<0,F777<$E777),0,F777/$E777))","v":null},{"$f":"IF(OR(AND(IFERROR(G777/$E777,0)>=1,$E777>0),AND(G777>$E777,$E777<=0),AND($E777<=0,G777>=0)),1,IF(AND(IFERROR(($E777-G777)/G777,0)<0,G777<$E777),0,G777/$E777))","v":null},{"$f":"IF(OR(AND(IFERROR(H777/$E777,0)>=1,$E777>0),AND(H777>$E777,$E777<=0),AND($E777<=0,H777>=0)),1,IF(AND(IFERROR(($E777-H777)/H777,0)<0,H777<$E777),0,H777/$E777))","v":null},{"$f":"IF(OR(AND(IFERROR(I777/$E777,0)>=1,$E777>0),AND(I777>$E777,$E777<=0),AND($E777<=0,I777>=0)),1,IF(AND(IFERROR(($E777-I777)/I777,0)<0,I777<$E777),0,I777/$E777))","v":null},{"$f":"IF(OR(AND(IFERROR(J777/$E777,0)>=1,$E777>0),AND(J777>$E777,$E777<=0),AND($E777<=0,J777>=0)),1,IF(AND(IFERROR(($E777-J777)/J777,0)<0,J777<$E777),0,J777/$E777))","v":null},null,{"$f":"IFERROR(E777/E$223,0)","v":null},{"$f":"IFERROR(F777/$F$223,0)","v":null},{"$f":"IFERROR(G777/$G$223,0)","v":null},{"$f":"IFERROR(H777/$H$223,0)","v":null},{"$f":"IFERROR(I777/$I$223,0)","v":null},{"$f":"IFERROR(J777/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C778,$B778:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1","2.2.1.02","Intereses",{"$f":"+VLOOKUP('Cuadro 2'!$C778,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B779:$B$1238,$C778,F779:F$1238)","v":null},{"$f":"SUMIF($B779:$B$1238,$C778,G779:G$1238)","v":null},{"$f":"SUMIF($B779:$B$1238,$C778,H779:H$1238)","v":null},{"$f":"SUMIF($B779:$B$1238,$C778,I779:I$1238)","v":null},{"$f":"SUM(F778:I778)","v":null},{"$f":"+E778-J778","v":null},null,{"$f":"SUMIF($B779:$B$1238,$C778,M779:M$1238)","v":null},{"$f":"SUMIF($B779:$B$1238,$C778,N779:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J778),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F778/$E778,0)>=1,$E778>0),AND(F778>$E778,$E778<=0),AND($E778<=0,F778>=0)),1,IF(AND(IFERROR(($E778-F778)/F778,0)<0,F778<$E778),0,F778/$E778))","v":null},{"$f":"IF(OR(AND(IFERROR(G778/$E778,0)>=1,$E778>0),AND(G778>$E778,$E778<=0),AND($E778<=0,G778>=0)),1,IF(AND(IFERROR(($E778-G778)/G778,0)<0,G778<$E778),0,G778/$E778))","v":null},{"$f":"IF(OR(AND(IFERROR(H778/$E778,0)>=1,$E778>0),AND(H778>$E778,$E778<=0),AND($E778<=0,H778>=0)),1,IF(AND(IFERROR(($E778-H778)/H778,0)<0,H778<$E778),0,H778/$E778))","v":null},{"$f":"IF(OR(AND(IFERROR(I778/$E778,0)>=1,$E778>0),AND(I778>$E778,$E778<=0),AND($E778<=0,I778>=0)),1,IF(AND(IFERROR(($E778-I778)/I778,0)<0,I778<$E778),0,I778/$E778))","v":null},{"$f":"IF(OR(AND(IFERROR(J778/$E778,0)>=1,$E778>0),AND(J778>$E778,$E778<=0),AND($E778<=0,J778>=0)),1,IF(AND(IFERROR(($E778-J778)/J778,0)<0,J778<$E778),0,J778/$E778))","v":null},null,{"$f":"IFERROR(E778/E$223,0)","v":null},{"$f":"IFERROR(F778/$F$223,0)","v":null},{"$f":"IFERROR(G778/$G$223,0)","v":null},{"$f":"IFERROR(H778/$H$223,0)","v":null},{"$f":"IFERROR(I778/$I$223,0)","v":null},{"$f":"IFERROR(J778/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C779,$B779:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.02","2.2.1.02.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C779,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B780:$B$1238,$C779,F780:F$1238)","v":null},{"$f":"SUMIF($B780:$B$1238,$C779,G780:G$1238)","v":null},{"$f":"SUMIF($B780:$B$1238,$C779,H780:H$1238)","v":null},{"$f":"SUMIF($B780:$B$1238,$C779,I780:I$1238)","v":null},{"$f":"SUM(F779:I779)","v":null},{"$f":"+E779-J779","v":null},null,{"$f":"SUMIF($B780:$B$1238,$C779,M780:M$1238)","v":null},{"$f":"SUMIF($B780:$B$1238,$C779,N780:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J779),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F779/$E779,0)>=1,$E779>0),AND(F779>$E779,$E779<=0),AND($E779<=0,F779>=0)),1,IF(AND(IFERROR(($E779-F779)/F779,0)<0,F779<$E779),0,F779/$E779))","v":null},{"$f":"IF(OR(AND(IFERROR(G779/$E779,0)>=1,$E779>0),AND(G779>$E779,$E779<=0),AND($E779<=0,G779>=0)),1,IF(AND(IFERROR(($E779-G779)/G779,0)<0,G779<$E779),0,G779/$E779))","v":null},{"$f":"IF(OR(AND(IFERROR(H779/$E779,0)>=1,$E779>0),AND(H779>$E779,$E779<=0),AND($E779<=0,H779>=0)),1,IF(AND(IFERROR(($E779-H779)/H779,0)<0,H779<$E779),0,H779/$E779))","v":null},{"$f":"IF(OR(AND(IFERROR(I779/$E779,0)>=1,$E779>0),AND(I779>$E779,$E779<=0),AND($E779<=0,I779>=0)),1,IF(AND(IFERROR(($E779-I779)/I779,0)<0,I779<$E779),0,I779/$E779))","v":null},{"$f":"IF(OR(AND(IFERROR(J779/$E779,0)>=1,$E779>0),AND(J779>$E779,$E779<=0),AND($E779<=0,J779>=0)),1,IF(AND(IFERROR(($E779-J779)/J779,0)<0,J779<$E779),0,J779/$E779))","v":null},null,{"$f":"IFERROR(E779/E$223,0)","v":null},{"$f":"IFERROR(F779/$F$223,0)","v":null},{"$f":"IFERROR(G779/$G$223,0)","v":null},{"$f":"IFERROR(H779/$H$223,0)","v":null},{"$f":"IFERROR(I779/$I$223,0)","v":null},{"$f":"IFERROR(J779/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C780,$B780:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.02.01","2.2.1.02.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C780,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E567+'Cuadro 2C'!F567","v":null},{"$f":"+'Cuadro 2C'!G567+'Cuadro 2C'!H567","v":null},{"$f":"+'Cuadro 2C'!I567+'Cuadro 2C'!J567","v":null},{"$f":"+'Cuadro 2C'!K567+'Cuadro 2C'!L567","v":null},{"$f":"SUM(F780:I780)","v":null},{"$f":"+E780-J780","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J780),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F780/$E780,0)>=1,$E780>0),AND(F780>$E780,$E780<=0),AND($E780<=0,F780>=0)),1,IF(AND(IFERROR(($E780-F780)/F780,0)<0,F780<$E780),0,F780/$E780))","v":null},{"$f":"IF(OR(AND(IFERROR(G780/$E780,0)>=1,$E780>0),AND(G780>$E780,$E780<=0),AND($E780<=0,G780>=0)),1,IF(AND(IFERROR(($E780-G780)/G780,0)<0,G780<$E780),0,G780/$E780))","v":null},{"$f":"IF(OR(AND(IFERROR(H780/$E780,0)>=1,$E780>0),AND(H780>$E780,$E780<=0),AND($E780<=0,H780>=0)),1,IF(AND(IFERROR(($E780-H780)/H780,0)<0,H780<$E780),0,H780/$E780))","v":null},{"$f":"IF(OR(AND(IFERROR(I780/$E780,0)>=1,$E780>0),AND(I780>$E780,$E780<=0),AND($E780<=0,I780>=0)),1,IF(AND(IFERROR(($E780-I780)/I780,0)<0,I780<$E780),0,I780/$E780))","v":null},{"$f":"IF(OR(AND(IFERROR(J780/$E780,0)>=1,$E780>0),AND(J780>$E780,$E780<=0),AND($E780<=0,J780>=0)),1,IF(AND(IFERROR(($E780-J780)/J780,0)<0,J780<$E780),0,J780/$E780))","v":null},null,{"$f":"IFERROR(E780/E$223,0)","v":null},{"$f":"IFERROR(F780/$F$223,0)","v":null},{"$f":"IFERROR(G780/$G$223,0)","v":null},{"$f":"IFERROR(H780/$H$223,0)","v":null},{"$f":"IFERROR(I780/$I$223,0)","v":null},{"$f":"IFERROR(J780/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C781,$B781:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.02","2.2.1.02.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C781,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B782:$B$1238,$C781,F782:F$1238)","v":null},{"$f":"SUMIF($B782:$B$1238,$C781,G782:G$1238)","v":null},{"$f":"SUMIF($B782:$B$1238,$C781,H782:H$1238)","v":null},{"$f":"SUMIF($B782:$B$1238,$C781,I782:I$1238)","v":null},{"$f":"SUM(F781:I781)","v":null},{"$f":"+E781-J781","v":null},null,{"$f":"SUMIF($B782:$B$1238,$C781,M782:M$1238)","v":null},{"$f":"SUMIF($B782:$B$1238,$C781,N782:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J781),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F781/$E781,0)>=1,$E781>0),AND(F781>$E781,$E781<=0),AND($E781<=0,F781>=0)),1,IF(AND(IFERROR(($E781-F781)/F781,0)<0,F781<$E781),0,F781/$E781))","v":null},{"$f":"IF(OR(AND(IFERROR(G781/$E781,0)>=1,$E781>0),AND(G781>$E781,$E781<=0),AND($E781<=0,G781>=0)),1,IF(AND(IFERROR(($E781-G781)/G781,0)<0,G781<$E781),0,G781/$E781))","v":null},{"$f":"IF(OR(AND(IFERROR(H781/$E781,0)>=1,$E781>0),AND(H781>$E781,$E781<=0),AND($E781<=0,H781>=0)),1,IF(AND(IFERROR(($E781-H781)/H781,0)<0,H781<$E781),0,H781/$E781))","v":null},{"$f":"IF(OR(AND(IFERROR(I781/$E781,0)>=1,$E781>0),AND(I781>$E781,$E781<=0),AND($E781<=0,I781>=0)),1,IF(AND(IFERROR(($E781-I781)/I781,0)<0,I781<$E781),0,I781/$E781))","v":null},{"$f":"IF(OR(AND(IFERROR(J781/$E781,0)>=1,$E781>0),AND(J781>$E781,$E781<=0),AND($E781<=0,J781>=0)),1,IF(AND(IFERROR(($E781-J781)/J781,0)<0,J781<$E781),0,J781/$E781))","v":null},null,{"$f":"IFERROR(E781/E$223,0)","v":null},{"$f":"IFERROR(F781/$F$223,0)","v":null},{"$f":"IFERROR(G781/$G$223,0)","v":null},{"$f":"IFERROR(H781/$H$223,0)","v":null},{"$f":"IFERROR(I781/$I$223,0)","v":null},{"$f":"IFERROR(J781/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C782,$B782:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.02.02","2.2.1.02.02.001","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C782,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E569+'Cuadro 2C'!F569","v":null},{"$f":"+'Cuadro 2C'!G569+'Cuadro 2C'!H569","v":null},{"$f":"+'Cuadro 2C'!I569+'Cuadro 2C'!J569","v":null},{"$f":"+'Cuadro 2C'!K569+'Cuadro 2C'!L569","v":null},{"$f":"SUM(F782:I782)","v":null},{"$f":"+E782-J782","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J782),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F782/$E782,0)>=1,$E782>0),AND(F782>$E782,$E782<=0),AND($E782<=0,F782>=0)),1,IF(AND(IFERROR(($E782-F782)/F782,0)<0,F782<$E782),0,F782/$E782))","v":null},{"$f":"IF(OR(AND(IFERROR(G782/$E782,0)>=1,$E782>0),AND(G782>$E782,$E782<=0),AND($E782<=0,G782>=0)),1,IF(AND(IFERROR(($E782-G782)/G782,0)<0,G782<$E782),0,G782/$E782))","v":null},{"$f":"IF(OR(AND(IFERROR(H782/$E782,0)>=1,$E782>0),AND(H782>$E782,$E782<=0),AND($E782<=0,H782>=0)),1,IF(AND(IFERROR(($E782-H782)/H782,0)<0,H782<$E782),0,H782/$E782))","v":null},{"$f":"IF(OR(AND(IFERROR(I782/$E782,0)>=1,$E782>0),AND(I782>$E782,$E782<=0),AND($E782<=0,I782>=0)),1,IF(AND(IFERROR(($E782-I782)/I782,0)<0,I782<$E782),0,I782/$E782))","v":null},{"$f":"IF(OR(AND(IFERROR(J782/$E782,0)>=1,$E782>0),AND(J782>$E782,$E782<=0),AND($E782<=0,J782>=0)),1,IF(AND(IFERROR(($E782-J782)/J782,0)<0,J782<$E782),0,J782/$E782))","v":null},null,{"$f":"IFERROR(E782/E$223,0)","v":null},{"$f":"IFERROR(F782/$F$223,0)","v":null},{"$f":"IFERROR(G782/$G$223,0)","v":null},{"$f":"IFERROR(H782/$H$223,0)","v":null},{"$f":"IFERROR(I782/$I$223,0)","v":null},{"$f":"IFERROR(J782/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C783,$B783:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.02.02","2.2.1.02.02.002","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C783,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E570+'Cuadro 2C'!F570","v":null},{"$f":"+'Cuadro 2C'!G570+'Cuadro 2C'!H570","v":null},{"$f":"+'Cuadro 2C'!I570+'Cuadro 2C'!J570","v":null},{"$f":"+'Cuadro 2C'!K570+'Cuadro 2C'!L570","v":null},{"$f":"SUM(F783:I783)","v":null},{"$f":"+E783-J783","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J783),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F783/$E783,0)>=1,$E783>0),AND(F783>$E783,$E783<=0),AND($E783<=0,F783>=0)),1,IF(AND(IFERROR(($E783-F783)/F783,0)<0,F783<$E783),0,F783/$E783))","v":null},{"$f":"IF(OR(AND(IFERROR(G783/$E783,0)>=1,$E783>0),AND(G783>$E783,$E783<=0),AND($E783<=0,G783>=0)),1,IF(AND(IFERROR(($E783-G783)/G783,0)<0,G783<$E783),0,G783/$E783))","v":null},{"$f":"IF(OR(AND(IFERROR(H783/$E783,0)>=1,$E783>0),AND(H783>$E783,$E783<=0),AND($E783<=0,H783>=0)),1,IF(AND(IFERROR(($E783-H783)/H783,0)<0,H783<$E783),0,H783/$E783))","v":null},{"$f":"IF(OR(AND(IFERROR(I783/$E783,0)>=1,$E783>0),AND(I783>$E783,$E783<=0),AND($E783<=0,I783>=0)),1,IF(AND(IFERROR(($E783-I783)/I783,0)<0,I783<$E783),0,I783/$E783))","v":null},{"$f":"IF(OR(AND(IFERROR(J783/$E783,0)>=1,$E783>0),AND(J783>$E783,$E783<=0),AND($E783<=0,J783>=0)),1,IF(AND(IFERROR(($E783-J783)/J783,0)<0,J783<$E783),0,J783/$E783))","v":null},null,{"$f":"IFERROR(E783/E$223,0)","v":null},{"$f":"IFERROR(F783/$F$223,0)","v":null},{"$f":"IFERROR(G783/$G$223,0)","v":null},{"$f":"IFERROR(H783/$H$223,0)","v":null},{"$f":"IFERROR(I783/$I$223,0)","v":null},{"$f":"IFERROR(J783/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C784,$B784:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.02.02","2.2.1.02.02.004","Organismos multilaterales",{"$f":"+VLOOKUP('Cuadro 2'!$C784,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E571+'Cuadro 2C'!F571","v":null},{"$f":"+'Cuadro 2C'!G571+'Cuadro 2C'!H571","v":null},{"$f":"+'Cuadro 2C'!I571+'Cuadro 2C'!J571","v":null},{"$f":"+'Cuadro 2C'!K571+'Cuadro 2C'!L571","v":null},{"$f":"SUM(F784:I784)","v":null},{"$f":"+E784-J784","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J784),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F784/$E784,0)>=1,$E784>0),AND(F784>$E784,$E784<=0),AND($E784<=0,F784>=0)),1,IF(AND(IFERROR(($E784-F784)/F784,0)<0,F784<$E784),0,F784/$E784))","v":null},{"$f":"IF(OR(AND(IFERROR(G784/$E784,0)>=1,$E784>0),AND(G784>$E784,$E784<=0),AND($E784<=0,G784>=0)),1,IF(AND(IFERROR(($E784-G784)/G784,0)<0,G784<$E784),0,G784/$E784))","v":null},{"$f":"IF(OR(AND(IFERROR(H784/$E784,0)>=1,$E784>0),AND(H784>$E784,$E784<=0),AND($E784<=0,H784>=0)),1,IF(AND(IFERROR(($E784-H784)/H784,0)<0,H784<$E784),0,H784/$E784))","v":null},{"$f":"IF(OR(AND(IFERROR(I784/$E784,0)>=1,$E784>0),AND(I784>$E784,$E784<=0),AND($E784<=0,I784>=0)),1,IF(AND(IFERROR(($E784-I784)/I784,0)<0,I784<$E784),0,I784/$E784))","v":null},{"$f":"IF(OR(AND(IFERROR(J784/$E784,0)>=1,$E784>0),AND(J784>$E784,$E784<=0),AND($E784<=0,J784>=0)),1,IF(AND(IFERROR(($E784-J784)/J784,0)<0,J784<$E784),0,J784/$E784))","v":null},null,{"$f":"IFERROR(E784/E$223,0)","v":null},{"$f":"IFERROR(F784/$F$223,0)","v":null},{"$f":"IFERROR(G784/$G$223,0)","v":null},{"$f":"IFERROR(H784/$H$223,0)","v":null},{"$f":"IFERROR(I784/$I$223,0)","v":null},{"$f":"IFERROR(J784/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C785,$B785:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1","2.2.1.03","Comisiones y otros gastos",{"$f":"+VLOOKUP('Cuadro 2'!$C785,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B786:$B$1238,$C785,F786:F$1238)","v":null},{"$f":"SUMIF($B786:$B$1238,$C785,G786:G$1238)","v":null},{"$f":"SUMIF($B786:$B$1238,$C785,H786:H$1238)","v":null},{"$f":"SUMIF($B786:$B$1238,$C785,I786:I$1238)","v":null},{"$f":"SUM(F785:I785)","v":null},{"$f":"+E785-J785","v":null},null,{"$f":"SUMIF($B786:$B$1238,$C785,M786:M$1238)","v":null},{"$f":"SUMIF($B786:$B$1238,$C785,N786:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J785),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F785/$E785,0)>=1,$E785>0),AND(F785>$E785,$E785<=0),AND($E785<=0,F785>=0)),1,IF(AND(IFERROR(($E785-F785)/F785,0)<0,F785<$E785),0,F785/$E785))","v":null},{"$f":"IF(OR(AND(IFERROR(G785/$E785,0)>=1,$E785>0),AND(G785>$E785,$E785<=0),AND($E785<=0,G785>=0)),1,IF(AND(IFERROR(($E785-G785)/G785,0)<0,G785<$E785),0,G785/$E785))","v":null},{"$f":"IF(OR(AND(IFERROR(H785/$E785,0)>=1,$E785>0),AND(H785>$E785,$E785<=0),AND($E785<=0,H785>=0)),1,IF(AND(IFERROR(($E785-H785)/H785,0)<0,H785<$E785),0,H785/$E785))","v":null},{"$f":"IF(OR(AND(IFERROR(I785/$E785,0)>=1,$E785>0),AND(I785>$E785,$E785<=0),AND($E785<=0,I785>=0)),1,IF(AND(IFERROR(($E785-I785)/I785,0)<0,I785<$E785),0,I785/$E785))","v":null},{"$f":"IF(OR(AND(IFERROR(J785/$E785,0)>=1,$E785>0),AND(J785>$E785,$E785<=0),AND($E785<=0,J785>=0)),1,IF(AND(IFERROR(($E785-J785)/J785,0)<0,J785<$E785),0,J785/$E785))","v":null},null,{"$f":"IFERROR(E785/E$223,0)","v":null},{"$f":"IFERROR(F785/$F$223,0)","v":null},{"$f":"IFERROR(G785/$G$223,0)","v":null},{"$f":"IFERROR(H785/$H$223,0)","v":null},{"$f":"IFERROR(I785/$I$223,0)","v":null},{"$f":"IFERROR(J785/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C786,$B786:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.03","2.2.1.03.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C786,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B787:$B$1238,$C786,F787:F$1238)","v":null},{"$f":"SUMIF($B787:$B$1238,$C786,G787:G$1238)","v":null},{"$f":"SUMIF($B787:$B$1238,$C786,H787:H$1238)","v":null},{"$f":"SUMIF($B787:$B$1238,$C786,I787:I$1238)","v":null},{"$f":"SUM(F786:I786)","v":null},{"$f":"+E786-J786","v":null},null,{"$f":"SUMIF($B787:$B$1238,$C786,M787:M$1238)","v":null},{"$f":"SUMIF($B787:$B$1238,$C786,N787:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J786),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F786/$E786,0)>=1,$E786>0),AND(F786>$E786,$E786<=0),AND($E786<=0,F786>=0)),1,IF(AND(IFERROR(($E786-F786)/F786,0)<0,F786<$E786),0,F786/$E786))","v":null},{"$f":"IF(OR(AND(IFERROR(G786/$E786,0)>=1,$E786>0),AND(G786>$E786,$E786<=0),AND($E786<=0,G786>=0)),1,IF(AND(IFERROR(($E786-G786)/G786,0)<0,G786<$E786),0,G786/$E786))","v":null},{"$f":"IF(OR(AND(IFERROR(H786/$E786,0)>=1,$E786>0),AND(H786>$E786,$E786<=0),AND($E786<=0,H786>=0)),1,IF(AND(IFERROR(($E786-H786)/H786,0)<0,H786<$E786),0,H786/$E786))","v":null},{"$f":"IF(OR(AND(IFERROR(I786/$E786,0)>=1,$E786>0),AND(I786>$E786,$E786<=0),AND($E786<=0,I786>=0)),1,IF(AND(IFERROR(($E786-I786)/I786,0)<0,I786<$E786),0,I786/$E786))","v":null},{"$f":"IF(OR(AND(IFERROR(J786/$E786,0)>=1,$E786>0),AND(J786>$E786,$E786<=0),AND($E786<=0,J786>=0)),1,IF(AND(IFERROR(($E786-J786)/J786,0)<0,J786<$E786),0,J786/$E786))","v":null},null,{"$f":"IFERROR(E786/E$223,0)","v":null},{"$f":"IFERROR(F786/$F$223,0)","v":null},{"$f":"IFERROR(G786/$G$223,0)","v":null},{"$f":"IFERROR(H786/$H$223,0)","v":null},{"$f":"IFERROR(I786/$I$223,0)","v":null},{"$f":"IFERROR(J786/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C787,$B787:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.03.01","2.2.1.03.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C787,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E574+'Cuadro 2C'!F574","v":null},{"$f":"+'Cuadro 2C'!G574+'Cuadro 2C'!H574","v":null},{"$f":"+'Cuadro 2C'!I574+'Cuadro 2C'!J574","v":null},{"$f":"+'Cuadro 2C'!K574+'Cuadro 2C'!L574","v":null},{"$f":"SUM(F787:I787)","v":null},{"$f":"+E787-J787","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J787),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F787/$E787,0)>=1,$E787>0),AND(F787>$E787,$E787<=0),AND($E787<=0,F787>=0)),1,IF(AND(IFERROR(($E787-F787)/F787,0)<0,F787<$E787),0,F787/$E787))","v":null},{"$f":"IF(OR(AND(IFERROR(G787/$E787,0)>=1,$E787>0),AND(G787>$E787,$E787<=0),AND($E787<=0,G787>=0)),1,IF(AND(IFERROR(($E787-G787)/G787,0)<0,G787<$E787),0,G787/$E787))","v":null},{"$f":"IF(OR(AND(IFERROR(H787/$E787,0)>=1,$E787>0),AND(H787>$E787,$E787<=0),AND($E787<=0,H787>=0)),1,IF(AND(IFERROR(($E787-H787)/H787,0)<0,H787<$E787),0,H787/$E787))","v":null},{"$f":"IF(OR(AND(IFERROR(I787/$E787,0)>=1,$E787>0),AND(I787>$E787,$E787<=0),AND($E787<=0,I787>=0)),1,IF(AND(IFERROR(($E787-I787)/I787,0)<0,I787<$E787),0,I787/$E787))","v":null},{"$f":"IF(OR(AND(IFERROR(J787/$E787,0)>=1,$E787>0),AND(J787>$E787,$E787<=0),AND($E787<=0,J787>=0)),1,IF(AND(IFERROR(($E787-J787)/J787,0)<0,J787<$E787),0,J787/$E787))","v":null},null,{"$f":"IFERROR(E787/E$223,0)","v":null},{"$f":"IFERROR(F787/$F$223,0)","v":null},{"$f":"IFERROR(G787/$G$223,0)","v":null},{"$f":"IFERROR(H787/$H$223,0)","v":null},{"$f":"IFERROR(I787/$I$223,0)","v":null},{"$f":"IFERROR(J787/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C788,$B788:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.03","2.2.1.03.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C788,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B789:$B$1238,$C788,F789:F$1238)","v":null},{"$f":"SUMIF($B789:$B$1238,$C788,G789:G$1238)","v":null},{"$f":"SUMIF($B789:$B$1238,$C788,H789:H$1238)","v":null},{"$f":"SUMIF($B789:$B$1238,$C788,I789:I$1238)","v":null},{"$f":"SUM(F788:I788)","v":null},{"$f":"+E788-J788","v":null},null,{"$f":"SUMIF($B789:$B$1238,$C788,M789:M$1238)","v":null},{"$f":"SUMIF($B789:$B$1238,$C788,N789:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J788),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F788/$E788,0)>=1,$E788>0),AND(F788>$E788,$E788<=0),AND($E788<=0,F788>=0)),1,IF(AND(IFERROR(($E788-F788)/F788,0)<0,F788<$E788),0,F788/$E788))","v":null},{"$f":"IF(OR(AND(IFERROR(G788/$E788,0)>=1,$E788>0),AND(G788>$E788,$E788<=0),AND($E788<=0,G788>=0)),1,IF(AND(IFERROR(($E788-G788)/G788,0)<0,G788<$E788),0,G788/$E788))","v":null},{"$f":"IF(OR(AND(IFERROR(H788/$E788,0)>=1,$E788>0),AND(H788>$E788,$E788<=0),AND($E788<=0,H788>=0)),1,IF(AND(IFERROR(($E788-H788)/H788,0)<0,H788<$E788),0,H788/$E788))","v":null},{"$f":"IF(OR(AND(IFERROR(I788/$E788,0)>=1,$E788>0),AND(I788>$E788,$E788<=0),AND($E788<=0,I788>=0)),1,IF(AND(IFERROR(($E788-I788)/I788,0)<0,I788<$E788),0,I788/$E788))","v":null},{"$f":"IF(OR(AND(IFERROR(J788/$E788,0)>=1,$E788>0),AND(J788>$E788,$E788<=0),AND($E788<=0,J788>=0)),1,IF(AND(IFERROR(($E788-J788)/J788,0)<0,J788<$E788),0,J788/$E788))","v":null},null,{"$f":"IFERROR(E788/E$223,0)","v":null},{"$f":"IFERROR(F788/$F$223,0)","v":null},{"$f":"IFERROR(G788/$G$223,0)","v":null},{"$f":"IFERROR(H788/$H$223,0)","v":null},{"$f":"IFERROR(I788/$I$223,0)","v":null},{"$f":"IFERROR(J788/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C789,$B789:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.03.02","2.2.1.03.02.001","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C789,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E576+'Cuadro 2C'!F576","v":null},{"$f":"+'Cuadro 2C'!G576+'Cuadro 2C'!H576","v":null},{"$f":"+'Cuadro 2C'!I576+'Cuadro 2C'!J576","v":null},{"$f":"+'Cuadro 2C'!K576+'Cuadro 2C'!L576","v":null},{"$f":"SUM(F789:I789)","v":null},{"$f":"+E789-J789","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J789),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F789/$E789,0)>=1,$E789>0),AND(F789>$E789,$E789<=0),AND($E789<=0,F789>=0)),1,IF(AND(IFERROR(($E789-F789)/F789,0)<0,F789<$E789),0,F789/$E789))","v":null},{"$f":"IF(OR(AND(IFERROR(G789/$E789,0)>=1,$E789>0),AND(G789>$E789,$E789<=0),AND($E789<=0,G789>=0)),1,IF(AND(IFERROR(($E789-G789)/G789,0)<0,G789<$E789),0,G789/$E789))","v":null},{"$f":"IF(OR(AND(IFERROR(H789/$E789,0)>=1,$E789>0),AND(H789>$E789,$E789<=0),AND($E789<=0,H789>=0)),1,IF(AND(IFERROR(($E789-H789)/H789,0)<0,H789<$E789),0,H789/$E789))","v":null},{"$f":"IF(OR(AND(IFERROR(I789/$E789,0)>=1,$E789>0),AND(I789>$E789,$E789<=0),AND($E789<=0,I789>=0)),1,IF(AND(IFERROR(($E789-I789)/I789,0)<0,I789<$E789),0,I789/$E789))","v":null},{"$f":"IF(OR(AND(IFERROR(J789/$E789,0)>=1,$E789>0),AND(J789>$E789,$E789<=0),AND($E789<=0,J789>=0)),1,IF(AND(IFERROR(($E789-J789)/J789,0)<0,J789<$E789),0,J789/$E789))","v":null},null,{"$f":"IFERROR(E789/E$223,0)","v":null},{"$f":"IFERROR(F789/$F$223,0)","v":null},{"$f":"IFERROR(G789/$G$223,0)","v":null},{"$f":"IFERROR(H789/$H$223,0)","v":null},{"$f":"IFERROR(I789/$I$223,0)","v":null},{"$f":"IFERROR(J789/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C790,$B790:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.03.02","2.2.1.03.02.002","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C790,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E577+'Cuadro 2C'!F577","v":null},{"$f":"+'Cuadro 2C'!G577+'Cuadro 2C'!H577","v":null},{"$f":"+'Cuadro 2C'!I577+'Cuadro 2C'!J577","v":null},{"$f":"+'Cuadro 2C'!K577+'Cuadro 2C'!L577","v":null},{"$f":"SUM(F790:I790)","v":null},{"$f":"+E790-J790","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J790),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F790/$E790,0)>=1,$E790>0),AND(F790>$E790,$E790<=0),AND($E790<=0,F790>=0)),1,IF(AND(IFERROR(($E790-F790)/F790,0)<0,F790<$E790),0,F790/$E790))","v":null},{"$f":"IF(OR(AND(IFERROR(G790/$E790,0)>=1,$E790>0),AND(G790>$E790,$E790<=0),AND($E790<=0,G790>=0)),1,IF(AND(IFERROR(($E790-G790)/G790,0)<0,G790<$E790),0,G790/$E790))","v":null},{"$f":"IF(OR(AND(IFERROR(H790/$E790,0)>=1,$E790>0),AND(H790>$E790,$E790<=0),AND($E790<=0,H790>=0)),1,IF(AND(IFERROR(($E790-H790)/H790,0)<0,H790<$E790),0,H790/$E790))","v":null},{"$f":"IF(OR(AND(IFERROR(I790/$E790,0)>=1,$E790>0),AND(I790>$E790,$E790<=0),AND($E790<=0,I790>=0)),1,IF(AND(IFERROR(($E790-I790)/I790,0)<0,I790<$E790),0,I790/$E790))","v":null},{"$f":"IF(OR(AND(IFERROR(J790/$E790,0)>=1,$E790>0),AND(J790>$E790,$E790<=0),AND($E790<=0,J790>=0)),1,IF(AND(IFERROR(($E790-J790)/J790,0)<0,J790<$E790),0,J790/$E790))","v":null},null,{"$f":"IFERROR(E790/E$223,0)","v":null},{"$f":"IFERROR(F790/$F$223,0)","v":null},{"$f":"IFERROR(G790/$G$223,0)","v":null},{"$f":"IFERROR(H790/$H$223,0)","v":null},{"$f":"IFERROR(I790/$I$223,0)","v":null},{"$f":"IFERROR(J790/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C791,$B791:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.1.03.02","2.2.1.03.02.004","Organismos multilaterales",{"$f":"+VLOOKUP('Cuadro 2'!$C791,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E578+'Cuadro 2C'!F578","v":null},{"$f":"+'Cuadro 2C'!G578+'Cuadro 2C'!H578","v":null},{"$f":"+'Cuadro 2C'!I578+'Cuadro 2C'!J578","v":null},{"$f":"+'Cuadro 2C'!K578+'Cuadro 2C'!L578","v":null},{"$f":"SUM(F791:I791)","v":null},{"$f":"+E791-J791","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J791),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F791/$E791,0)>=1,$E791>0),AND(F791>$E791,$E791<=0),AND($E791<=0,F791>=0)),1,IF(AND(IFERROR(($E791-F791)/F791,0)<0,F791<$E791),0,F791/$E791))","v":null},{"$f":"IF(OR(AND(IFERROR(G791/$E791,0)>=1,$E791>0),AND(G791>$E791,$E791<=0),AND($E791<=0,G791>=0)),1,IF(AND(IFERROR(($E791-G791)/G791,0)<0,G791<$E791),0,G791/$E791))","v":null},{"$f":"IF(OR(AND(IFERROR(H791/$E791,0)>=1,$E791>0),AND(H791>$E791,$E791<=0),AND($E791<=0,H791>=0)),1,IF(AND(IFERROR(($E791-H791)/H791,0)<0,H791<$E791),0,H791/$E791))","v":null},{"$f":"IF(OR(AND(IFERROR(I791/$E791,0)>=1,$E791>0),AND(I791>$E791,$E791<=0),AND($E791<=0,I791>=0)),1,IF(AND(IFERROR(($E791-I791)/I791,0)<0,I791<$E791),0,I791/$E791))","v":null},{"$f":"IF(OR(AND(IFERROR(J791/$E791,0)>=1,$E791>0),AND(J791>$E791,$E791<=0),AND($E791<=0,J791>=0)),1,IF(AND(IFERROR(($E791-J791)/J791,0)<0,J791<$E791),0,J791/$E791))","v":null},null,{"$f":"IFERROR(E791/E$223,0)","v":null},{"$f":"IFERROR(F791/$F$223,0)","v":null},{"$f":"IFERROR(G791/$G$223,0)","v":null},{"$f":"IFERROR(H791/$H$223,0)","v":null},{"$f":"IFERROR(I791/$I$223,0)","v":null},{"$f":"IFERROR(J791/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C792,$B792:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2","2.2.2","Servicio de la deuda pública interna",{"$f":"+VLOOKUP('Cuadro 2'!$C792,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B793:$B$1238,$C792,F793:F$1238)","v":null},{"$f":"SUMIF($B793:$B$1238,$C792,G793:G$1238)","v":null},{"$f":"SUMIF($B793:$B$1238,$C792,H793:H$1238)","v":null},{"$f":"SUMIF($B793:$B$1238,$C792,I793:I$1238)","v":null},{"$f":"SUM(F792:I792)","v":null},{"$f":"+E792-J792","v":null},null,{"$f":"SUMIF($B793:$B$1238,$C792,M793:M$1238)","v":null},{"$f":"SUMIF($B793:$B$1238,$C792,N793:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J792),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F792/$E792,0)>=1,$E792>0),AND(F792>$E792,$E792<=0),AND($E792<=0,F792>=0)),1,IF(AND(IFERROR(($E792-F792)/F792,0)<0,F792<$E792),0,F792/$E792))","v":null},{"$f":"IF(OR(AND(IFERROR(G792/$E792,0)>=1,$E792>0),AND(G792>$E792,$E792<=0),AND($E792<=0,G792>=0)),1,IF(AND(IFERROR(($E792-G792)/G792,0)<0,G792<$E792),0,G792/$E792))","v":null},{"$f":"IF(OR(AND(IFERROR(H792/$E792,0)>=1,$E792>0),AND(H792>$E792,$E792<=0),AND($E792<=0,H792>=0)),1,IF(AND(IFERROR(($E792-H792)/H792,0)<0,H792<$E792),0,H792/$E792))","v":null},{"$f":"IF(OR(AND(IFERROR(I792/$E792,0)>=1,$E792>0),AND(I792>$E792,$E792<=0),AND($E792<=0,I792>=0)),1,IF(AND(IFERROR(($E792-I792)/I792,0)<0,I792<$E792),0,I792/$E792))","v":null},{"$f":"IF(OR(AND(IFERROR(J792/$E792,0)>=1,$E792>0),AND(J792>$E792,$E792<=0),AND($E792<=0,J792>=0)),1,IF(AND(IFERROR(($E792-J792)/J792,0)<0,J792<$E792),0,J792/$E792))","v":null},null,{"$f":"IFERROR(E792/E$223,0)","v":null},{"$f":"IFERROR(F792/$F$223,0)","v":null},{"$f":"IFERROR(G792/$G$223,0)","v":null},{"$f":"IFERROR(H792/$H$223,0)","v":null},{"$f":"IFERROR(I792/$I$223,0)","v":null},{"$f":"IFERROR(J792/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C793,$B793:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2","2.2.2.01","Principal",{"$f":"+VLOOKUP('Cuadro 2'!$C793,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B794:$B$1238,$C793,F794:F$1238)","v":null},{"$f":"SUMIF($B794:$B$1238,$C793,G794:G$1238)","v":null},{"$f":"SUMIF($B794:$B$1238,$C793,H794:H$1238)","v":null},{"$f":"SUMIF($B794:$B$1238,$C793,I794:I$1238)","v":null},{"$f":"SUM(F793:I793)","v":null},{"$f":"+E793-J793","v":null},null,{"$f":"SUMIF($B794:$B$1238,$C793,M794:M$1238)","v":null},{"$f":"SUMIF($B794:$B$1238,$C793,N794:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J793),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F793/$E793,0)>=1,$E793>0),AND(F793>$E793,$E793<=0),AND($E793<=0,F793>=0)),1,IF(AND(IFERROR(($E793-F793)/F793,0)<0,F793<$E793),0,F793/$E793))","v":null},{"$f":"IF(OR(AND(IFERROR(G793/$E793,0)>=1,$E793>0),AND(G793>$E793,$E793<=0),AND($E793<=0,G793>=0)),1,IF(AND(IFERROR(($E793-G793)/G793,0)<0,G793<$E793),0,G793/$E793))","v":null},{"$f":"IF(OR(AND(IFERROR(H793/$E793,0)>=1,$E793>0),AND(H793>$E793,$E793<=0),AND($E793<=0,H793>=0)),1,IF(AND(IFERROR(($E793-H793)/H793,0)<0,H793<$E793),0,H793/$E793))","v":null},{"$f":"IF(OR(AND(IFERROR(I793/$E793,0)>=1,$E793>0),AND(I793>$E793,$E793<=0),AND($E793<=0,I793>=0)),1,IF(AND(IFERROR(($E793-I793)/I793,0)<0,I793<$E793),0,I793/$E793))","v":null},{"$f":"IF(OR(AND(IFERROR(J793/$E793,0)>=1,$E793>0),AND(J793>$E793,$E793<=0),AND($E793<=0,J793>=0)),1,IF(AND(IFERROR(($E793-J793)/J793,0)<0,J793<$E793),0,J793/$E793))","v":null},null,{"$f":"IFERROR(E793/E$223,0)","v":null},{"$f":"IFERROR(F793/$F$223,0)","v":null},{"$f":"IFERROR(G793/$G$223,0)","v":null},{"$f":"IFERROR(H793/$H$223,0)","v":null},{"$f":"IFERROR(I793/$I$223,0)","v":null},{"$f":"IFERROR(J793/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C794,$B794:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01","2.2.2.01.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C794,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B795:$B$1238,$C794,F795:F$1238)","v":null},{"$f":"SUMIF($B795:$B$1238,$C794,G795:G$1238)","v":null},{"$f":"SUMIF($B795:$B$1238,$C794,H795:H$1238)","v":null},{"$f":"SUMIF($B795:$B$1238,$C794,I795:I$1238)","v":null},{"$f":"SUM(F794:I794)","v":null},{"$f":"+E794-J794","v":null},null,{"$f":"SUMIF($B795:$B$1238,$C794,M795:M$1238)","v":null},{"$f":"SUMIF($B795:$B$1238,$C794,N795:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J794),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F794/$E794,0)>=1,$E794>0),AND(F794>$E794,$E794<=0),AND($E794<=0,F794>=0)),1,IF(AND(IFERROR(($E794-F794)/F794,0)<0,F794<$E794),0,F794/$E794))","v":null},{"$f":"IF(OR(AND(IFERROR(G794/$E794,0)>=1,$E794>0),AND(G794>$E794,$E794<=0),AND($E794<=0,G794>=0)),1,IF(AND(IFERROR(($E794-G794)/G794,0)<0,G794<$E794),0,G794/$E794))","v":null},{"$f":"IF(OR(AND(IFERROR(H794/$E794,0)>=1,$E794>0),AND(H794>$E794,$E794<=0),AND($E794<=0,H794>=0)),1,IF(AND(IFERROR(($E794-H794)/H794,0)<0,H794<$E794),0,H794/$E794))","v":null},{"$f":"IF(OR(AND(IFERROR(I794/$E794,0)>=1,$E794>0),AND(I794>$E794,$E794<=0),AND($E794<=0,I794>=0)),1,IF(AND(IFERROR(($E794-I794)/I794,0)<0,I794<$E794),0,I794/$E794))","v":null},{"$f":"IF(OR(AND(IFERROR(J794/$E794,0)>=1,$E794>0),AND(J794>$E794,$E794<=0),AND($E794<=0,J794>=0)),1,IF(AND(IFERROR(($E794-J794)/J794,0)<0,J794<$E794),0,J794/$E794))","v":null},null,{"$f":"IFERROR(E794/E$223,0)","v":null},{"$f":"IFERROR(F794/$F$223,0)","v":null},{"$f":"IFERROR(G794/$G$223,0)","v":null},{"$f":"IFERROR(H794/$H$223,0)","v":null},{"$f":"IFERROR(I794/$I$223,0)","v":null},{"$f":"IFERROR(J794/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C795,$B795:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.01","2.2.2.01.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C795,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B796:$B$1238,$C795,F796:F$1238)","v":null},{"$f":"SUMIF($B796:$B$1238,$C795,G796:G$1238)","v":null},{"$f":"SUMIF($B796:$B$1238,$C795,H796:H$1238)","v":null},{"$f":"SUMIF($B796:$B$1238,$C795,I796:I$1238)","v":null},{"$f":"SUM(F795:I795)","v":null},{"$f":"+E795-J795","v":null},null,{"$f":"SUMIF($B796:$B$1238,$C795,M796:M$1238)","v":null},{"$f":"SUMIF($B796:$B$1238,$C795,N796:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J795),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F795/$E795,0)>=1,$E795>0),AND(F795>$E795,$E795<=0),AND($E795<=0,F795>=0)),1,IF(AND(IFERROR(($E795-F795)/F795,0)<0,F795<$E795),0,F795/$E795))","v":null},{"$f":"IF(OR(AND(IFERROR(G795/$E795,0)>=1,$E795>0),AND(G795>$E795,$E795<=0),AND($E795<=0,G795>=0)),1,IF(AND(IFERROR(($E795-G795)/G795,0)<0,G795<$E795),0,G795/$E795))","v":null},{"$f":"IF(OR(AND(IFERROR(H795/$E795,0)>=1,$E795>0),AND(H795>$E795,$E795<=0),AND($E795<=0,H795>=0)),1,IF(AND(IFERROR(($E795-H795)/H795,0)<0,H795<$E795),0,H795/$E795))","v":null},{"$f":"IF(OR(AND(IFERROR(I795/$E795,0)>=1,$E795>0),AND(I795>$E795,$E795<=0),AND($E795<=0,I795>=0)),1,IF(AND(IFERROR(($E795-I795)/I795,0)<0,I795<$E795),0,I795/$E795))","v":null},{"$f":"IF(OR(AND(IFERROR(J795/$E795,0)>=1,$E795>0),AND(J795>$E795,$E795<=0),AND($E795<=0,J795>=0)),1,IF(AND(IFERROR(($E795-J795)/J795,0)<0,J795<$E795),0,J795/$E795))","v":null},null,{"$f":"IFERROR(E795/E$223,0)","v":null},{"$f":"IFERROR(F795/$F$223,0)","v":null},{"$f":"IFERROR(G795/$G$223,0)","v":null},{"$f":"IFERROR(H795/$H$223,0)","v":null},{"$f":"IFERROR(I795/$I$223,0)","v":null},{"$f":"IFERROR(J795/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C796,$B796:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.01.001","2.2.2.01.01.001.06","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C796,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E583+'Cuadro 2C'!F583","v":null},{"$f":"+'Cuadro 2C'!G583+'Cuadro 2C'!H583","v":null},{"$f":"+'Cuadro 2C'!I583+'Cuadro 2C'!J583","v":null},{"$f":"+'Cuadro 2C'!K583+'Cuadro 2C'!L583","v":null},{"$f":"SUM(F796:I796)","v":null},{"$f":"+E796-J796","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J796),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F796/$E796,0)>=1,$E796>0),AND(F796>$E796,$E796<=0),AND($E796<=0,F796>=0)),1,IF(AND(IFERROR(($E796-F796)/F796,0)<0,F796<$E796),0,F796/$E796))","v":null},{"$f":"IF(OR(AND(IFERROR(G796/$E796,0)>=1,$E796>0),AND(G796>$E796,$E796<=0),AND($E796<=0,G796>=0)),1,IF(AND(IFERROR(($E796-G796)/G796,0)<0,G796<$E796),0,G796/$E796))","v":null},{"$f":"IF(OR(AND(IFERROR(H796/$E796,0)>=1,$E796>0),AND(H796>$E796,$E796<=0),AND($E796<=0,H796>=0)),1,IF(AND(IFERROR(($E796-H796)/H796,0)<0,H796<$E796),0,H796/$E796))","v":null},{"$f":"IF(OR(AND(IFERROR(I796/$E796,0)>=1,$E796>0),AND(I796>$E796,$E796<=0),AND($E796<=0,I796>=0)),1,IF(AND(IFERROR(($E796-I796)/I796,0)<0,I796<$E796),0,I796/$E796))","v":null},{"$f":"IF(OR(AND(IFERROR(J796/$E796,0)>=1,$E796>0),AND(J796>$E796,$E796<=0),AND($E796<=0,J796>=0)),1,IF(AND(IFERROR(($E796-J796)/J796,0)<0,J796<$E796),0,J796/$E796))","v":null},null,{"$f":"IFERROR(E796/E$223,0)","v":null},{"$f":"IFERROR(F796/$F$223,0)","v":null},{"$f":"IFERROR(G796/$G$223,0)","v":null},{"$f":"IFERROR(H796/$H$223,0)","v":null},{"$f":"IFERROR(I796/$I$223,0)","v":null},{"$f":"IFERROR(J796/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C797,$B797:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01","2.2.2.01.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C797,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B798:$B$1238,$C797,F798:F$1238)","v":null},{"$f":"SUMIF($B798:$B$1238,$C797,G798:G$1238)","v":null},{"$f":"SUMIF($B798:$B$1238,$C797,H798:H$1238)","v":null},{"$f":"SUMIF($B798:$B$1238,$C797,I798:I$1238)","v":null},{"$f":"SUM(F797:I797)","v":null},{"$f":"+E797-J797","v":null},null,{"$f":"SUMIF($B798:$B$1238,$C797,M798:M$1238)","v":null},{"$f":"SUMIF($B798:$B$1238,$C797,N798:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J797),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F797/$E797,0)>=1,$E797>0),AND(F797>$E797,$E797<=0),AND($E797<=0,F797>=0)),1,IF(AND(IFERROR(($E797-F797)/F797,0)<0,F797<$E797),0,F797/$E797))","v":null},{"$f":"IF(OR(AND(IFERROR(G797/$E797,0)>=1,$E797>0),AND(G797>$E797,$E797<=0),AND($E797<=0,G797>=0)),1,IF(AND(IFERROR(($E797-G797)/G797,0)<0,G797<$E797),0,G797/$E797))","v":null},{"$f":"IF(OR(AND(IFERROR(H797/$E797,0)>=1,$E797>0),AND(H797>$E797,$E797<=0),AND($E797<=0,H797>=0)),1,IF(AND(IFERROR(($E797-H797)/H797,0)<0,H797<$E797),0,H797/$E797))","v":null},{"$f":"IF(OR(AND(IFERROR(I797/$E797,0)>=1,$E797>0),AND(I797>$E797,$E797<=0),AND($E797<=0,I797>=0)),1,IF(AND(IFERROR(($E797-I797)/I797,0)<0,I797<$E797),0,I797/$E797))","v":null},{"$f":"IF(OR(AND(IFERROR(J797/$E797,0)>=1,$E797>0),AND(J797>$E797,$E797<=0),AND($E797<=0,J797>=0)),1,IF(AND(IFERROR(($E797-J797)/J797,0)<0,J797<$E797),0,J797/$E797))","v":null},null,{"$f":"IFERROR(E797/E$223,0)","v":null},{"$f":"IFERROR(F797/$F$223,0)","v":null},{"$f":"IFERROR(G797/$G$223,0)","v":null},{"$f":"IFERROR(H797/$H$223,0)","v":null},{"$f":"IFERROR(I797/$I$223,0)","v":null},{"$f":"IFERROR(J797/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C798,$B798:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.02","2.2.2.01.02.001","Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C798,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E585+'Cuadro 2C'!F585","v":null},{"$f":"+'Cuadro 2C'!G585+'Cuadro 2C'!H585","v":null},{"$f":"+'Cuadro 2C'!I585+'Cuadro 2C'!J585","v":null},{"$f":"+'Cuadro 2C'!K585+'Cuadro 2C'!L585","v":null},{"$f":"SUM(F798:I798)","v":null},{"$f":"+E798-J798","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J798),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F798/$E798,0)>=1,$E798>0),AND(F798>$E798,$E798<=0),AND($E798<=0,F798>=0)),1,IF(AND(IFERROR(($E798-F798)/F798,0)<0,F798<$E798),0,F798/$E798))","v":null},{"$f":"IF(OR(AND(IFERROR(G798/$E798,0)>=1,$E798>0),AND(G798>$E798,$E798<=0),AND($E798<=0,G798>=0)),1,IF(AND(IFERROR(($E798-G798)/G798,0)<0,G798<$E798),0,G798/$E798))","v":null},{"$f":"IF(OR(AND(IFERROR(H798/$E798,0)>=1,$E798>0),AND(H798>$E798,$E798<=0),AND($E798<=0,H798>=0)),1,IF(AND(IFERROR(($E798-H798)/H798,0)<0,H798<$E798),0,H798/$E798))","v":null},{"$f":"IF(OR(AND(IFERROR(I798/$E798,0)>=1,$E798>0),AND(I798>$E798,$E798<=0),AND($E798<=0,I798>=0)),1,IF(AND(IFERROR(($E798-I798)/I798,0)<0,I798<$E798),0,I798/$E798))","v":null},{"$f":"IF(OR(AND(IFERROR(J798/$E798,0)>=1,$E798>0),AND(J798>$E798,$E798<=0),AND($E798<=0,J798>=0)),1,IF(AND(IFERROR(($E798-J798)/J798,0)<0,J798<$E798),0,J798/$E798))","v":null},null,{"$f":"IFERROR(E798/E$223,0)","v":null},{"$f":"IFERROR(F798/$F$223,0)","v":null},{"$f":"IFERROR(G798/$G$223,0)","v":null},{"$f":"IFERROR(H798/$H$223,0)","v":null},{"$f":"IFERROR(I798/$I$223,0)","v":null},{"$f":"IFERROR(J798/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C799,$B799:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.02","2.2.2.01.02.003","Otras entidades no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C799,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E586+'Cuadro 2C'!F586","v":null},{"$f":"+'Cuadro 2C'!G586+'Cuadro 2C'!H586","v":null},{"$f":"+'Cuadro 2C'!I586+'Cuadro 2C'!J586","v":null},{"$f":"+'Cuadro 2C'!K586+'Cuadro 2C'!L586","v":null},{"$f":"SUM(F799:I799)","v":null},{"$f":"+E799-J799","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J799),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F799/$E799,0)>=1,$E799>0),AND(F799>$E799,$E799<=0),AND($E799<=0,F799>=0)),1,IF(AND(IFERROR(($E799-F799)/F799,0)<0,F799<$E799),0,F799/$E799))","v":null},{"$f":"IF(OR(AND(IFERROR(G799/$E799,0)>=1,$E799>0),AND(G799>$E799,$E799<=0),AND($E799<=0,G799>=0)),1,IF(AND(IFERROR(($E799-G799)/G799,0)<0,G799<$E799),0,G799/$E799))","v":null},{"$f":"IF(OR(AND(IFERROR(H799/$E799,0)>=1,$E799>0),AND(H799>$E799,$E799<=0),AND($E799<=0,H799>=0)),1,IF(AND(IFERROR(($E799-H799)/H799,0)<0,H799<$E799),0,H799/$E799))","v":null},{"$f":"IF(OR(AND(IFERROR(I799/$E799,0)>=1,$E799>0),AND(I799>$E799,$E799<=0),AND($E799<=0,I799>=0)),1,IF(AND(IFERROR(($E799-I799)/I799,0)<0,I799<$E799),0,I799/$E799))","v":null},{"$f":"IF(OR(AND(IFERROR(J799/$E799,0)>=1,$E799>0),AND(J799>$E799,$E799<=0),AND($E799<=0,J799>=0)),1,IF(AND(IFERROR(($E799-J799)/J799,0)<0,J799<$E799),0,J799/$E799))","v":null},null,{"$f":"IFERROR(E799/E$223,0)","v":null},{"$f":"IFERROR(F799/$F$223,0)","v":null},{"$f":"IFERROR(G799/$G$223,0)","v":null},{"$f":"IFERROR(H799/$H$223,0)","v":null},{"$f":"IFERROR(I799/$I$223,0)","v":null},{"$f":"IFERROR(J799/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C800,$B800:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.02","2.2.2.01.02.002","Entidades financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C800,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B801:$B$1238,$C800,F801:F$1238)","v":null},{"$f":"SUMIF($B801:$B$1238,$C800,G801:G$1238)","v":null},{"$f":"SUMIF($B801:$B$1238,$C800,H801:H$1238)","v":null},{"$f":"SUMIF($B801:$B$1238,$C800,I801:I$1238)","v":null},{"$f":"SUM(F800:I800)","v":null},{"$f":"+E800-J800","v":null},null,{"$f":"SUMIF($B801:$B$1238,$C800,M801:M$1238)","v":null},{"$f":"SUMIF($B801:$B$1238,$C800,N801:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J800),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F800/$E800,0)>=1,$E800>0),AND(F800>$E800,$E800<=0),AND($E800<=0,F800>=0)),1,IF(AND(IFERROR(($E800-F800)/F800,0)<0,F800<$E800),0,F800/$E800))","v":null},{"$f":"IF(OR(AND(IFERROR(G800/$E800,0)>=1,$E800>0),AND(G800>$E800,$E800<=0),AND($E800<=0,G800>=0)),1,IF(AND(IFERROR(($E800-G800)/G800,0)<0,G800<$E800),0,G800/$E800))","v":null},{"$f":"IF(OR(AND(IFERROR(H800/$E800,0)>=1,$E800>0),AND(H800>$E800,$E800<=0),AND($E800<=0,H800>=0)),1,IF(AND(IFERROR(($E800-H800)/H800,0)<0,H800<$E800),0,H800/$E800))","v":null},{"$f":"IF(OR(AND(IFERROR(I800/$E800,0)>=1,$E800>0),AND(I800>$E800,$E800<=0),AND($E800<=0,I800>=0)),1,IF(AND(IFERROR(($E800-I800)/I800,0)<0,I800<$E800),0,I800/$E800))","v":null},{"$f":"IF(OR(AND(IFERROR(J800/$E800,0)>=1,$E800>0),AND(J800>$E800,$E800<=0),AND($E800<=0,J800>=0)),1,IF(AND(IFERROR(($E800-J800)/J800,0)<0,J800<$E800),0,J800/$E800))","v":null},null,{"$f":"IFERROR(E800/E$223,0)","v":null},{"$f":"IFERROR(F800/$F$223,0)","v":null},{"$f":"IFERROR(G800/$G$223,0)","v":null},{"$f":"IFERROR(H800/$H$223,0)","v":null},{"$f":"IFERROR(I800/$I$223,0)","v":null},{"$f":"IFERROR(J800/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C801,$B801:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.02.002","2.2.2.01.02.002.02","Banca Comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C801,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B802:$B$1238,$C801,F802:F$1238)","v":null},{"$f":"SUMIF($B802:$B$1238,$C801,G802:G$1238)","v":null},{"$f":"SUMIF($B802:$B$1238,$C801,H802:H$1238)","v":null},{"$f":"SUMIF($B802:$B$1238,$C801,I802:I$1238)","v":null},{"$f":"SUM(F801:I801)","v":null},{"$f":"+E801-J801","v":null},null,{"$f":"SUMIF($B802:$B$1238,$C801,M802:M$1238)","v":null},{"$f":"SUMIF($B802:$B$1238,$C801,N802:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J801),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F801/$E801,0)>=1,$E801>0),AND(F801>$E801,$E801<=0),AND($E801<=0,F801>=0)),1,IF(AND(IFERROR(($E801-F801)/F801,0)<0,F801<$E801),0,F801/$E801))","v":null},{"$f":"IF(OR(AND(IFERROR(G801/$E801,0)>=1,$E801>0),AND(G801>$E801,$E801<=0),AND($E801<=0,G801>=0)),1,IF(AND(IFERROR(($E801-G801)/G801,0)<0,G801<$E801),0,G801/$E801))","v":null},{"$f":"IF(OR(AND(IFERROR(H801/$E801,0)>=1,$E801>0),AND(H801>$E801,$E801<=0),AND($E801<=0,H801>=0)),1,IF(AND(IFERROR(($E801-H801)/H801,0)<0,H801<$E801),0,H801/$E801))","v":null},{"$f":"IF(OR(AND(IFERROR(I801/$E801,0)>=1,$E801>0),AND(I801>$E801,$E801<=0),AND($E801<=0,I801>=0)),1,IF(AND(IFERROR(($E801-I801)/I801,0)<0,I801<$E801),0,I801/$E801))","v":null},{"$f":"IF(OR(AND(IFERROR(J801/$E801,0)>=1,$E801>0),AND(J801>$E801,$E801<=0),AND($E801<=0,J801>=0)),1,IF(AND(IFERROR(($E801-J801)/J801,0)<0,J801<$E801),0,J801/$E801))","v":null},null,{"$f":"IFERROR(E801/E$223,0)","v":null},{"$f":"IFERROR(F801/$F$223,0)","v":null},{"$f":"IFERROR(G801/$G$223,0)","v":null},{"$f":"IFERROR(H801/$H$223,0)","v":null},{"$f":"IFERROR(I801/$I$223,0)","v":null},{"$f":"IFERROR(J801/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C802,$B802:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.02.002.02","2.2.2.01.02.002.02.03","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C802,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E589+'Cuadro 2C'!F589","v":null},{"$f":"+'Cuadro 2C'!G589+'Cuadro 2C'!H589","v":null},{"$f":"+'Cuadro 2C'!I589+'Cuadro 2C'!J589","v":null},{"$f":"+'Cuadro 2C'!K589+'Cuadro 2C'!L589","v":null},{"$f":"SUM(F802:I802)","v":null},{"$f":"+E802-J802","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J802),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F802/$E802,0)>=1,$E802>0),AND(F802>$E802,$E802<=0),AND($E802<=0,F802>=0)),1,IF(AND(IFERROR(($E802-F802)/F802,0)<0,F802<$E802),0,F802/$E802))","v":null},{"$f":"IF(OR(AND(IFERROR(G802/$E802,0)>=1,$E802>0),AND(G802>$E802,$E802<=0),AND($E802<=0,G802>=0)),1,IF(AND(IFERROR(($E802-G802)/G802,0)<0,G802<$E802),0,G802/$E802))","v":null},{"$f":"IF(OR(AND(IFERROR(H802/$E802,0)>=1,$E802>0),AND(H802>$E802,$E802<=0),AND($E802<=0,H802>=0)),1,IF(AND(IFERROR(($E802-H802)/H802,0)<0,H802<$E802),0,H802/$E802))","v":null},{"$f":"IF(OR(AND(IFERROR(I802/$E802,0)>=1,$E802>0),AND(I802>$E802,$E802<=0),AND($E802<=0,I802>=0)),1,IF(AND(IFERROR(($E802-I802)/I802,0)<0,I802<$E802),0,I802/$E802))","v":null},{"$f":"IF(OR(AND(IFERROR(J802/$E802,0)>=1,$E802>0),AND(J802>$E802,$E802<=0),AND($E802<=0,J802>=0)),1,IF(AND(IFERROR(($E802-J802)/J802,0)<0,J802<$E802),0,J802/$E802))","v":null},null,{"$f":"IFERROR(E802/E$223,0)","v":null},{"$f":"IFERROR(F802/$F$223,0)","v":null},{"$f":"IFERROR(G802/$G$223,0)","v":null},{"$f":"IFERROR(H802/$H$223,0)","v":null},{"$f":"IFERROR(I802/$I$223,0)","v":null},{"$f":"IFERROR(J802/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C803,$B803:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.02.002","2.2.2.01.02.002.03","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C803,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E590+'Cuadro 2C'!F590","v":null},{"$f":"+'Cuadro 2C'!G590+'Cuadro 2C'!H590","v":null},{"$f":"+'Cuadro 2C'!I590+'Cuadro 2C'!J590","v":null},{"$f":"+'Cuadro 2C'!K590+'Cuadro 2C'!L590","v":null},{"$f":"SUM(F803:I803)","v":null},{"$f":"+E803-J803","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J803),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F803/$E803,0)>=1,$E803>0),AND(F803>$E803,$E803<=0),AND($E803<=0,F803>=0)),1,IF(AND(IFERROR(($E803-F803)/F803,0)<0,F803<$E803),0,F803/$E803))","v":null},{"$f":"IF(OR(AND(IFERROR(G803/$E803,0)>=1,$E803>0),AND(G803>$E803,$E803<=0),AND($E803<=0,G803>=0)),1,IF(AND(IFERROR(($E803-G803)/G803,0)<0,G803<$E803),0,G803/$E803))","v":null},{"$f":"IF(OR(AND(IFERROR(H803/$E803,0)>=1,$E803>0),AND(H803>$E803,$E803<=0),AND($E803<=0,H803>=0)),1,IF(AND(IFERROR(($E803-H803)/H803,0)<0,H803<$E803),0,H803/$E803))","v":null},{"$f":"IF(OR(AND(IFERROR(I803/$E803,0)>=1,$E803>0),AND(I803>$E803,$E803<=0),AND($E803<=0,I803>=0)),1,IF(AND(IFERROR(($E803-I803)/I803,0)<0,I803<$E803),0,I803/$E803))","v":null},{"$f":"IF(OR(AND(IFERROR(J803/$E803,0)>=1,$E803>0),AND(J803>$E803,$E803<=0),AND($E803<=0,J803>=0)),1,IF(AND(IFERROR(($E803-J803)/J803,0)<0,J803<$E803),0,J803/$E803))","v":null},null,{"$f":"IFERROR(E803/E$223,0)","v":null},{"$f":"IFERROR(F803/$F$223,0)","v":null},{"$f":"IFERROR(G803/$G$223,0)","v":null},{"$f":"IFERROR(H803/$H$223,0)","v":null},{"$f":"IFERROR(I803/$I$223,0)","v":null},{"$f":"IFERROR(J803/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C804,$B804:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.02.002","2.2.2.01.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP('Cuadro 2'!$C804,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E591+'Cuadro 2C'!F591","v":null},{"$f":"+'Cuadro 2C'!G591+'Cuadro 2C'!H591","v":null},{"$f":"+'Cuadro 2C'!I591+'Cuadro 2C'!J591","v":null},{"$f":"+'Cuadro 2C'!K591+'Cuadro 2C'!L591","v":null},{"$f":"SUM(F804:I804)","v":null},{"$f":"+E804-J804","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J804),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F804/$E804,0)>=1,$E804>0),AND(F804>$E804,$E804<=0),AND($E804<=0,F804>=0)),1,IF(AND(IFERROR(($E804-F804)/F804,0)<0,F804<$E804),0,F804/$E804))","v":null},{"$f":"IF(OR(AND(IFERROR(G804/$E804,0)>=1,$E804>0),AND(G804>$E804,$E804<=0),AND($E804<=0,G804>=0)),1,IF(AND(IFERROR(($E804-G804)/G804,0)<0,G804<$E804),0,G804/$E804))","v":null},{"$f":"IF(OR(AND(IFERROR(H804/$E804,0)>=1,$E804>0),AND(H804>$E804,$E804<=0),AND($E804<=0,H804>=0)),1,IF(AND(IFERROR(($E804-H804)/H804,0)<0,H804<$E804),0,H804/$E804))","v":null},{"$f":"IF(OR(AND(IFERROR(I804/$E804,0)>=1,$E804>0),AND(I804>$E804,$E804<=0),AND($E804<=0,I804>=0)),1,IF(AND(IFERROR(($E804-I804)/I804,0)<0,I804<$E804),0,I804/$E804))","v":null},{"$f":"IF(OR(AND(IFERROR(J804/$E804,0)>=1,$E804>0),AND(J804>$E804,$E804<=0),AND($E804<=0,J804>=0)),1,IF(AND(IFERROR(($E804-J804)/J804,0)<0,J804<$E804),0,J804/$E804))","v":null},null,{"$f":"IFERROR(E804/E$223,0)","v":null},{"$f":"IFERROR(F804/$F$223,0)","v":null},{"$f":"IFERROR(G804/$G$223,0)","v":null},{"$f":"IFERROR(H804/$H$223,0)","v":null},{"$f":"IFERROR(I804/$I$223,0)","v":null},{"$f":"IFERROR(J804/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C805,$B805:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01","2.2.2.01.03","Otras cuentas por pagar",{"$f":"+VLOOKUP('Cuadro 2'!$C805,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B806:$B$1238,$C805,F806:F$1238)","v":null},{"$f":"SUMIF($B806:$B$1238,$C805,G806:G$1238)","v":null},{"$f":"SUMIF($B806:$B$1238,$C805,H806:H$1238)","v":null},{"$f":"SUMIF($B806:$B$1238,$C805,I806:I$1238)","v":null},{"$f":"SUM(F805:I805)","v":null},{"$f":"+E805-J805","v":null},null,{"$f":"SUMIF($B806:$B$1238,$C805,M806:M$1238)","v":null},{"$f":"SUMIF($B806:$B$1238,$C805,N806:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J805),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F805/$E805,0)>=1,$E805>0),AND(F805>$E805,$E805<=0),AND($E805<=0,F805>=0)),1,IF(AND(IFERROR(($E805-F805)/F805,0)<0,F805<$E805),0,F805/$E805))","v":null},{"$f":"IF(OR(AND(IFERROR(G805/$E805,0)>=1,$E805>0),AND(G805>$E805,$E805<=0),AND($E805<=0,G805>=0)),1,IF(AND(IFERROR(($E805-G805)/G805,0)<0,G805<$E805),0,G805/$E805))","v":null},{"$f":"IF(OR(AND(IFERROR(H805/$E805,0)>=1,$E805>0),AND(H805>$E805,$E805<=0),AND($E805<=0,H805>=0)),1,IF(AND(IFERROR(($E805-H805)/H805,0)<0,H805<$E805),0,H805/$E805))","v":null},{"$f":"IF(OR(AND(IFERROR(I805/$E805,0)>=1,$E805>0),AND(I805>$E805,$E805<=0),AND($E805<=0,I805>=0)),1,IF(AND(IFERROR(($E805-I805)/I805,0)<0,I805<$E805),0,I805/$E805))","v":null},{"$f":"IF(OR(AND(IFERROR(J805/$E805,0)>=1,$E805>0),AND(J805>$E805,$E805<=0),AND($E805<=0,J805>=0)),1,IF(AND(IFERROR(($E805-J805)/J805,0)<0,J805<$E805),0,J805/$E805))","v":null},null,{"$f":"IFERROR(E805/E$223,0)","v":null},{"$f":"IFERROR(F805/$F$223,0)","v":null},{"$f":"IFERROR(G805/$G$223,0)","v":null},{"$f":"IFERROR(H805/$H$223,0)","v":null},{"$f":"IFERROR(I805/$I$223,0)","v":null},{"$f":"IFERROR(J805/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C806,$B806:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.01.03","2.2.2.01.03.001","Proveedores",{"$f":"+VLOOKUP('Cuadro 2'!$C806,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E593+'Cuadro 2C'!F593","v":null},{"$f":"+'Cuadro 2C'!G593+'Cuadro 2C'!H593","v":null},{"$f":"+'Cuadro 2C'!I593+'Cuadro 2C'!J593","v":null},{"$f":"+'Cuadro 2C'!K593+'Cuadro 2C'!L593","v":null},{"$f":"SUM(F806:I806)","v":null},{"$f":"+E806-J806","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J806),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F806/$E806,0)>=1,$E806>0),AND(F806>$E806,$E806<=0),AND($E806<=0,F806>=0)),1,IF(AND(IFERROR(($E806-F806)/F806,0)<0,F806<$E806),0,F806/$E806))","v":null},{"$f":"IF(OR(AND(IFERROR(G806/$E806,0)>=1,$E806>0),AND(G806>$E806,$E806<=0),AND($E806<=0,G806>=0)),1,IF(AND(IFERROR(($E806-G806)/G806,0)<0,G806<$E806),0,G806/$E806))","v":null},{"$f":"IF(OR(AND(IFERROR(H806/$E806,0)>=1,$E806>0),AND(H806>$E806,$E806<=0),AND($E806<=0,H806>=0)),1,IF(AND(IFERROR(($E806-H806)/H806,0)<0,H806<$E806),0,H806/$E806))","v":null},{"$f":"IF(OR(AND(IFERROR(I806/$E806,0)>=1,$E806>0),AND(I806>$E806,$E806<=0),AND($E806<=0,I806>=0)),1,IF(AND(IFERROR(($E806-I806)/I806,0)<0,I806<$E806),0,I806/$E806))","v":null},{"$f":"IF(OR(AND(IFERROR(J806/$E806,0)>=1,$E806>0),AND(J806>$E806,$E806<=0),AND($E806<=0,J806>=0)),1,IF(AND(IFERROR(($E806-J806)/J806,0)<0,J806<$E806),0,J806/$E806))","v":null},null,{"$f":"IFERROR(E806/E$223,0)","v":null},{"$f":"IFERROR(F806/$F$223,0)","v":null},{"$f":"IFERROR(G806/$G$223,0)","v":null},{"$f":"IFERROR(H806/$H$223,0)","v":null},{"$f":"IFERROR(I806/$I$223,0)","v":null},{"$f":"IFERROR(J806/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C807,$B807:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2","2.2.2.02","Intereses",{"$f":"+VLOOKUP('Cuadro 2'!$C807,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B808:$B$1238,$C807,F808:F$1238)","v":null},{"$f":"SUMIF($B808:$B$1238,$C807,G808:G$1238)","v":null},{"$f":"SUMIF($B808:$B$1238,$C807,H808:H$1238)","v":null},{"$f":"SUMIF($B808:$B$1238,$C807,I808:I$1238)","v":null},{"$f":"SUM(F807:I807)","v":null},{"$f":"+E807-J807","v":null},null,{"$f":"SUMIF($B808:$B$1238,$C807,M808:M$1238)","v":null},{"$f":"SUMIF($B808:$B$1238,$C807,N808:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J807),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F807/$E807,0)>=1,$E807>0),AND(F807>$E807,$E807<=0),AND($E807<=0,F807>=0)),1,IF(AND(IFERROR(($E807-F807)/F807,0)<0,F807<$E807),0,F807/$E807))","v":null},{"$f":"IF(OR(AND(IFERROR(G807/$E807,0)>=1,$E807>0),AND(G807>$E807,$E807<=0),AND($E807<=0,G807>=0)),1,IF(AND(IFERROR(($E807-G807)/G807,0)<0,G807<$E807),0,G807/$E807))","v":null},{"$f":"IF(OR(AND(IFERROR(H807/$E807,0)>=1,$E807>0),AND(H807>$E807,$E807<=0),AND($E807<=0,H807>=0)),1,IF(AND(IFERROR(($E807-H807)/H807,0)<0,H807<$E807),0,H807/$E807))","v":null},{"$f":"IF(OR(AND(IFERROR(I807/$E807,0)>=1,$E807>0),AND(I807>$E807,$E807<=0),AND($E807<=0,I807>=0)),1,IF(AND(IFERROR(($E807-I807)/I807,0)<0,I807<$E807),0,I807/$E807))","v":null},{"$f":"IF(OR(AND(IFERROR(J807/$E807,0)>=1,$E807>0),AND(J807>$E807,$E807<=0),AND($E807<=0,J807>=0)),1,IF(AND(IFERROR(($E807-J807)/J807,0)<0,J807<$E807),0,J807/$E807))","v":null},null,{"$f":"IFERROR(E807/E$223,0)","v":null},{"$f":"IFERROR(F807/$F$223,0)","v":null},{"$f":"IFERROR(G807/$G$223,0)","v":null},{"$f":"IFERROR(H807/$H$223,0)","v":null},{"$f":"IFERROR(I807/$I$223,0)","v":null},{"$f":"IFERROR(J807/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C808,$B808:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02","2.2.2.02.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C808,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B809:$B$1238,$C808,F809:F$1238)","v":null},{"$f":"SUMIF($B809:$B$1238,$C808,G809:G$1238)","v":null},{"$f":"SUMIF($B809:$B$1238,$C808,H809:H$1238)","v":null},{"$f":"SUMIF($B809:$B$1238,$C808,I809:I$1238)","v":null},{"$f":"SUM(F808:I808)","v":null},{"$f":"+E808-J808","v":null},null,{"$f":"SUMIF($B809:$B$1238,$C808,M809:M$1238)","v":null},{"$f":"SUMIF($B809:$B$1238,$C808,N809:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J808),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F808/$E808,0)>=1,$E808>0),AND(F808>$E808,$E808<=0),AND($E808<=0,F808>=0)),1,IF(AND(IFERROR(($E808-F808)/F808,0)<0,F808<$E808),0,F808/$E808))","v":null},{"$f":"IF(OR(AND(IFERROR(G808/$E808,0)>=1,$E808>0),AND(G808>$E808,$E808<=0),AND($E808<=0,G808>=0)),1,IF(AND(IFERROR(($E808-G808)/G808,0)<0,G808<$E808),0,G808/$E808))","v":null},{"$f":"IF(OR(AND(IFERROR(H808/$E808,0)>=1,$E808>0),AND(H808>$E808,$E808<=0),AND($E808<=0,H808>=0)),1,IF(AND(IFERROR(($E808-H808)/H808,0)<0,H808<$E808),0,H808/$E808))","v":null},{"$f":"IF(OR(AND(IFERROR(I808/$E808,0)>=1,$E808>0),AND(I808>$E808,$E808<=0),AND($E808<=0,I808>=0)),1,IF(AND(IFERROR(($E808-I808)/I808,0)<0,I808<$E808),0,I808/$E808))","v":null},{"$f":"IF(OR(AND(IFERROR(J808/$E808,0)>=1,$E808>0),AND(J808>$E808,$E808<=0),AND($E808<=0,J808>=0)),1,IF(AND(IFERROR(($E808-J808)/J808,0)<0,J808<$E808),0,J808/$E808))","v":null},null,{"$f":"IFERROR(E808/E$223,0)","v":null},{"$f":"IFERROR(F808/$F$223,0)","v":null},{"$f":"IFERROR(G808/$G$223,0)","v":null},{"$f":"IFERROR(H808/$H$223,0)","v":null},{"$f":"IFERROR(I808/$I$223,0)","v":null},{"$f":"IFERROR(J808/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C809,$B809:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02.01","2.2.2.02.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C809,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B810:$B$1238,$C809,F810:F$1238)","v":null},{"$f":"SUMIF($B810:$B$1238,$C809,G810:G$1238)","v":null},{"$f":"SUMIF($B810:$B$1238,$C809,H810:H$1238)","v":null},{"$f":"SUMIF($B810:$B$1238,$C809,I810:I$1238)","v":null},{"$f":"SUM(F809:I809)","v":null},{"$f":"+E809-J809","v":null},null,{"$f":"SUMIF($B810:$B$1238,$C809,M810:M$1238)","v":null},{"$f":"SUMIF($B810:$B$1238,$C809,N810:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J809),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F809/$E809,0)>=1,$E809>0),AND(F809>$E809,$E809<=0),AND($E809<=0,F809>=0)),1,IF(AND(IFERROR(($E809-F809)/F809,0)<0,F809<$E809),0,F809/$E809))","v":null},{"$f":"IF(OR(AND(IFERROR(G809/$E809,0)>=1,$E809>0),AND(G809>$E809,$E809<=0),AND($E809<=0,G809>=0)),1,IF(AND(IFERROR(($E809-G809)/G809,0)<0,G809<$E809),0,G809/$E809))","v":null},{"$f":"IF(OR(AND(IFERROR(H809/$E809,0)>=1,$E809>0),AND(H809>$E809,$E809<=0),AND($E809<=0,H809>=0)),1,IF(AND(IFERROR(($E809-H809)/H809,0)<0,H809<$E809),0,H809/$E809))","v":null},{"$f":"IF(OR(AND(IFERROR(I809/$E809,0)>=1,$E809>0),AND(I809>$E809,$E809<=0),AND($E809<=0,I809>=0)),1,IF(AND(IFERROR(($E809-I809)/I809,0)<0,I809<$E809),0,I809/$E809))","v":null},{"$f":"IF(OR(AND(IFERROR(J809/$E809,0)>=1,$E809>0),AND(J809>$E809,$E809<=0),AND($E809<=0,J809>=0)),1,IF(AND(IFERROR(($E809-J809)/J809,0)<0,J809<$E809),0,J809/$E809))","v":null},null,{"$f":"IFERROR(E809/E$223,0)","v":null},{"$f":"IFERROR(F809/$F$223,0)","v":null},{"$f":"IFERROR(G809/$G$223,0)","v":null},{"$f":"IFERROR(H809/$H$223,0)","v":null},{"$f":"IFERROR(I809/$I$223,0)","v":null},{"$f":"IFERROR(J809/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C810,$B810:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02.01.001","2.2.2.02.01.001.06","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C810,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E597+'Cuadro 2C'!F597","v":null},{"$f":"+'Cuadro 2C'!G597+'Cuadro 2C'!H597","v":null},{"$f":"+'Cuadro 2C'!I597+'Cuadro 2C'!J597","v":null},{"$f":"+'Cuadro 2C'!K597+'Cuadro 2C'!L597","v":null},{"$f":"SUM(F810:I810)","v":null},{"$f":"+E810-J810","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J810),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F810/$E810,0)>=1,$E810>0),AND(F810>$E810,$E810<=0),AND($E810<=0,F810>=0)),1,IF(AND(IFERROR(($E810-F810)/F810,0)<0,F810<$E810),0,F810/$E810))","v":null},{"$f":"IF(OR(AND(IFERROR(G810/$E810,0)>=1,$E810>0),AND(G810>$E810,$E810<=0),AND($E810<=0,G810>=0)),1,IF(AND(IFERROR(($E810-G810)/G810,0)<0,G810<$E810),0,G810/$E810))","v":null},{"$f":"IF(OR(AND(IFERROR(H810/$E810,0)>=1,$E810>0),AND(H810>$E810,$E810<=0),AND($E810<=0,H810>=0)),1,IF(AND(IFERROR(($E810-H810)/H810,0)<0,H810<$E810),0,H810/$E810))","v":null},{"$f":"IF(OR(AND(IFERROR(I810/$E810,0)>=1,$E810>0),AND(I810>$E810,$E810<=0),AND($E810<=0,I810>=0)),1,IF(AND(IFERROR(($E810-I810)/I810,0)<0,I810<$E810),0,I810/$E810))","v":null},{"$f":"IF(OR(AND(IFERROR(J810/$E810,0)>=1,$E810>0),AND(J810>$E810,$E810<=0),AND($E810<=0,J810>=0)),1,IF(AND(IFERROR(($E810-J810)/J810,0)<0,J810<$E810),0,J810/$E810))","v":null},null,{"$f":"IFERROR(E810/E$223,0)","v":null},{"$f":"IFERROR(F810/$F$223,0)","v":null},{"$f":"IFERROR(G810/$G$223,0)","v":null},{"$f":"IFERROR(H810/$H$223,0)","v":null},{"$f":"IFERROR(I810/$I$223,0)","v":null},{"$f":"IFERROR(J810/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C811,$B811:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02","2.2.2.02.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C811,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B812:$B$1238,$C811,F812:F$1238)","v":null},{"$f":"SUMIF($B812:$B$1238,$C811,G812:G$1238)","v":null},{"$f":"SUMIF($B812:$B$1238,$C811,H812:H$1238)","v":null},{"$f":"SUMIF($B812:$B$1238,$C811,I812:I$1238)","v":null},{"$f":"SUM(F811:I811)","v":null},{"$f":"+E811-J811","v":null},null,{"$f":"SUMIF($B812:$B$1238,$C811,M812:M$1238)","v":null},{"$f":"SUMIF($B812:$B$1238,$C811,N812:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J811),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F811/$E811,0)>=1,$E811>0),AND(F811>$E811,$E811<=0),AND($E811<=0,F811>=0)),1,IF(AND(IFERROR(($E811-F811)/F811,0)<0,F811<$E811),0,F811/$E811))","v":null},{"$f":"IF(OR(AND(IFERROR(G811/$E811,0)>=1,$E811>0),AND(G811>$E811,$E811<=0),AND($E811<=0,G811>=0)),1,IF(AND(IFERROR(($E811-G811)/G811,0)<0,G811<$E811),0,G811/$E811))","v":null},{"$f":"IF(OR(AND(IFERROR(H811/$E811,0)>=1,$E811>0),AND(H811>$E811,$E811<=0),AND($E811<=0,H811>=0)),1,IF(AND(IFERROR(($E811-H811)/H811,0)<0,H811<$E811),0,H811/$E811))","v":null},{"$f":"IF(OR(AND(IFERROR(I811/$E811,0)>=1,$E811>0),AND(I811>$E811,$E811<=0),AND($E811<=0,I811>=0)),1,IF(AND(IFERROR(($E811-I811)/I811,0)<0,I811<$E811),0,I811/$E811))","v":null},{"$f":"IF(OR(AND(IFERROR(J811/$E811,0)>=1,$E811>0),AND(J811>$E811,$E811<=0),AND($E811<=0,J811>=0)),1,IF(AND(IFERROR(($E811-J811)/J811,0)<0,J811<$E811),0,J811/$E811))","v":null},null,{"$f":"IFERROR(E811/E$223,0)","v":null},{"$f":"IFERROR(F811/$F$223,0)","v":null},{"$f":"IFERROR(G811/$G$223,0)","v":null},{"$f":"IFERROR(H811/$H$223,0)","v":null},{"$f":"IFERROR(I811/$I$223,0)","v":null},{"$f":"IFERROR(J811/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C812,$B812:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02.02","2.2.2.02.02.001","Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C812,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E599+'Cuadro 2C'!F599","v":null},{"$f":"+'Cuadro 2C'!G599+'Cuadro 2C'!H599","v":null},{"$f":"+'Cuadro 2C'!I599+'Cuadro 2C'!J599","v":null},{"$f":"+'Cuadro 2C'!K599+'Cuadro 2C'!L599","v":null},{"$f":"SUM(F812:I812)","v":null},{"$f":"+E812-J812","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J812),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F812/$E812,0)>=1,$E812>0),AND(F812>$E812,$E812<=0),AND($E812<=0,F812>=0)),1,IF(AND(IFERROR(($E812-F812)/F812,0)<0,F812<$E812),0,F812/$E812))","v":null},{"$f":"IF(OR(AND(IFERROR(G812/$E812,0)>=1,$E812>0),AND(G812>$E812,$E812<=0),AND($E812<=0,G812>=0)),1,IF(AND(IFERROR(($E812-G812)/G812,0)<0,G812<$E812),0,G812/$E812))","v":null},{"$f":"IF(OR(AND(IFERROR(H812/$E812,0)>=1,$E812>0),AND(H812>$E812,$E812<=0),AND($E812<=0,H812>=0)),1,IF(AND(IFERROR(($E812-H812)/H812,0)<0,H812<$E812),0,H812/$E812))","v":null},{"$f":"IF(OR(AND(IFERROR(I812/$E812,0)>=1,$E812>0),AND(I812>$E812,$E812<=0),AND($E812<=0,I812>=0)),1,IF(AND(IFERROR(($E812-I812)/I812,0)<0,I812<$E812),0,I812/$E812))","v":null},{"$f":"IF(OR(AND(IFERROR(J812/$E812,0)>=1,$E812>0),AND(J812>$E812,$E812<=0),AND($E812<=0,J812>=0)),1,IF(AND(IFERROR(($E812-J812)/J812,0)<0,J812<$E812),0,J812/$E812))","v":null},null,{"$f":"IFERROR(E812/E$223,0)","v":null},{"$f":"IFERROR(F812/$F$223,0)","v":null},{"$f":"IFERROR(G812/$G$223,0)","v":null},{"$f":"IFERROR(H812/$H$223,0)","v":null},{"$f":"IFERROR(I812/$I$223,0)","v":null},{"$f":"IFERROR(J812/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C813,$B813:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02.02","2.2.2.02.02.002","Entidades financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C813,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B814:$B$1238,$C813,F814:F$1238)","v":null},{"$f":"SUMIF($B814:$B$1238,$C813,G814:G$1238)","v":null},{"$f":"SUMIF($B814:$B$1238,$C813,H814:H$1238)","v":null},{"$f":"SUMIF($B814:$B$1238,$C813,I814:I$1238)","v":null},{"$f":"SUM(F813:I813)","v":null},{"$f":"+E813-J813","v":null},null,{"$f":"SUMIF($B814:$B$1238,$C813,M814:M$1238)","v":null},{"$f":"SUMIF($B814:$B$1238,$C813,N814:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J813),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F813/$E813,0)>=1,$E813>0),AND(F813>$E813,$E813<=0),AND($E813<=0,F813>=0)),1,IF(AND(IFERROR(($E813-F813)/F813,0)<0,F813<$E813),0,F813/$E813))","v":null},{"$f":"IF(OR(AND(IFERROR(G813/$E813,0)>=1,$E813>0),AND(G813>$E813,$E813<=0),AND($E813<=0,G813>=0)),1,IF(AND(IFERROR(($E813-G813)/G813,0)<0,G813<$E813),0,G813/$E813))","v":null},{"$f":"IF(OR(AND(IFERROR(H813/$E813,0)>=1,$E813>0),AND(H813>$E813,$E813<=0),AND($E813<=0,H813>=0)),1,IF(AND(IFERROR(($E813-H813)/H813,0)<0,H813<$E813),0,H813/$E813))","v":null},{"$f":"IF(OR(AND(IFERROR(I813/$E813,0)>=1,$E813>0),AND(I813>$E813,$E813<=0),AND($E813<=0,I813>=0)),1,IF(AND(IFERROR(($E813-I813)/I813,0)<0,I813<$E813),0,I813/$E813))","v":null},{"$f":"IF(OR(AND(IFERROR(J813/$E813,0)>=1,$E813>0),AND(J813>$E813,$E813<=0),AND($E813<=0,J813>=0)),1,IF(AND(IFERROR(($E813-J813)/J813,0)<0,J813<$E813),0,J813/$E813))","v":null},null,{"$f":"IFERROR(E813/E$223,0)","v":null},{"$f":"IFERROR(F813/$F$223,0)","v":null},{"$f":"IFERROR(G813/$G$223,0)","v":null},{"$f":"IFERROR(H813/$H$223,0)","v":null},{"$f":"IFERROR(I813/$I$223,0)","v":null},{"$f":"IFERROR(J813/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C814,$B814:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02.02.002","2.2.2.02.02.002.02","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C814,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B815:$B$1238,$C814,F815:F$1238)","v":null},{"$f":"SUMIF($B815:$B$1238,$C814,G815:G$1238)","v":null},{"$f":"SUMIF($B815:$B$1238,$C814,H815:H$1238)","v":null},{"$f":"SUMIF($B815:$B$1238,$C814,I815:I$1238)","v":null},{"$f":"SUM(F814:I814)","v":null},{"$f":"+E814-J814","v":null},null,{"$f":"SUMIF($B815:$B$1238,$C814,M815:M$1238)","v":null},{"$f":"SUMIF($B815:$B$1238,$C814,N815:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J814),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F814/$E814,0)>=1,$E814>0),AND(F814>$E814,$E814<=0),AND($E814<=0,F814>=0)),1,IF(AND(IFERROR(($E814-F814)/F814,0)<0,F814<$E814),0,F814/$E814))","v":null},{"$f":"IF(OR(AND(IFERROR(G814/$E814,0)>=1,$E814>0),AND(G814>$E814,$E814<=0),AND($E814<=0,G814>=0)),1,IF(AND(IFERROR(($E814-G814)/G814,0)<0,G814<$E814),0,G814/$E814))","v":null},{"$f":"IF(OR(AND(IFERROR(H814/$E814,0)>=1,$E814>0),AND(H814>$E814,$E814<=0),AND($E814<=0,H814>=0)),1,IF(AND(IFERROR(($E814-H814)/H814,0)<0,H814<$E814),0,H814/$E814))","v":null},{"$f":"IF(OR(AND(IFERROR(I814/$E814,0)>=1,$E814>0),AND(I814>$E814,$E814<=0),AND($E814<=0,I814>=0)),1,IF(AND(IFERROR(($E814-I814)/I814,0)<0,I814<$E814),0,I814/$E814))","v":null},{"$f":"IF(OR(AND(IFERROR(J814/$E814,0)>=1,$E814>0),AND(J814>$E814,$E814<=0),AND($E814<=0,J814>=0)),1,IF(AND(IFERROR(($E814-J814)/J814,0)<0,J814<$E814),0,J814/$E814))","v":null},null,{"$f":"IFERROR(E814/E$223,0)","v":null},{"$f":"IFERROR(F814/$F$223,0)","v":null},{"$f":"IFERROR(G814/$G$223,0)","v":null},{"$f":"IFERROR(H814/$H$223,0)","v":null},{"$f":"IFERROR(I814/$I$223,0)","v":null},{"$f":"IFERROR(J814/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C815,$B815:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02.02.002.02","2.2.2.02.02.002.02.03","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C815,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E602+'Cuadro 2C'!F602","v":null},{"$f":"+'Cuadro 2C'!G602+'Cuadro 2C'!H602","v":null},{"$f":"+'Cuadro 2C'!I602+'Cuadro 2C'!J602","v":null},{"$f":"+'Cuadro 2C'!K602+'Cuadro 2C'!L602","v":null},{"$f":"SUM(F815:I815)","v":null},{"$f":"+E815-J815","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J815),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F815/$E815,0)>=1,$E815>0),AND(F815>$E815,$E815<=0),AND($E815<=0,F815>=0)),1,IF(AND(IFERROR(($E815-F815)/F815,0)<0,F815<$E815),0,F815/$E815))","v":null},{"$f":"IF(OR(AND(IFERROR(G815/$E815,0)>=1,$E815>0),AND(G815>$E815,$E815<=0),AND($E815<=0,G815>=0)),1,IF(AND(IFERROR(($E815-G815)/G815,0)<0,G815<$E815),0,G815/$E815))","v":null},{"$f":"IF(OR(AND(IFERROR(H815/$E815,0)>=1,$E815>0),AND(H815>$E815,$E815<=0),AND($E815<=0,H815>=0)),1,IF(AND(IFERROR(($E815-H815)/H815,0)<0,H815<$E815),0,H815/$E815))","v":null},{"$f":"IF(OR(AND(IFERROR(I815/$E815,0)>=1,$E815>0),AND(I815>$E815,$E815<=0),AND($E815<=0,I815>=0)),1,IF(AND(IFERROR(($E815-I815)/I815,0)<0,I815<$E815),0,I815/$E815))","v":null},{"$f":"IF(OR(AND(IFERROR(J815/$E815,0)>=1,$E815>0),AND(J815>$E815,$E815<=0),AND($E815<=0,J815>=0)),1,IF(AND(IFERROR(($E815-J815)/J815,0)<0,J815<$E815),0,J815/$E815))","v":null},null,{"$f":"IFERROR(E815/E$223,0)","v":null},{"$f":"IFERROR(F815/$F$223,0)","v":null},{"$f":"IFERROR(G815/$G$223,0)","v":null},{"$f":"IFERROR(H815/$H$223,0)","v":null},{"$f":"IFERROR(I815/$I$223,0)","v":null},{"$f":"IFERROR(J815/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C816,$B816:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02.02.002","2.2.2.02.02.002.03","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C816,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E603+'Cuadro 2C'!F603","v":null},{"$f":"+'Cuadro 2C'!G603+'Cuadro 2C'!H603","v":null},{"$f":"+'Cuadro 2C'!I603+'Cuadro 2C'!J603","v":null},{"$f":"+'Cuadro 2C'!K603+'Cuadro 2C'!L603","v":null},{"$f":"SUM(F816:I816)","v":null},{"$f":"+E816-J816","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J816),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F816/$E816,0)>=1,$E816>0),AND(F816>$E816,$E816<=0),AND($E816<=0,F816>=0)),1,IF(AND(IFERROR(($E816-F816)/F816,0)<0,F816<$E816),0,F816/$E816))","v":null},{"$f":"IF(OR(AND(IFERROR(G816/$E816,0)>=1,$E816>0),AND(G816>$E816,$E816<=0),AND($E816<=0,G816>=0)),1,IF(AND(IFERROR(($E816-G816)/G816,0)<0,G816<$E816),0,G816/$E816))","v":null},{"$f":"IF(OR(AND(IFERROR(H816/$E816,0)>=1,$E816>0),AND(H816>$E816,$E816<=0),AND($E816<=0,H816>=0)),1,IF(AND(IFERROR(($E816-H816)/H816,0)<0,H816<$E816),0,H816/$E816))","v":null},{"$f":"IF(OR(AND(IFERROR(I816/$E816,0)>=1,$E816>0),AND(I816>$E816,$E816<=0),AND($E816<=0,I816>=0)),1,IF(AND(IFERROR(($E816-I816)/I816,0)<0,I816<$E816),0,I816/$E816))","v":null},{"$f":"IF(OR(AND(IFERROR(J816/$E816,0)>=1,$E816>0),AND(J816>$E816,$E816<=0),AND($E816<=0,J816>=0)),1,IF(AND(IFERROR(($E816-J816)/J816,0)<0,J816<$E816),0,J816/$E816))","v":null},null,{"$f":"IFERROR(E816/E$223,0)","v":null},{"$f":"IFERROR(F816/$F$223,0)","v":null},{"$f":"IFERROR(G816/$G$223,0)","v":null},{"$f":"IFERROR(H816/$H$223,0)","v":null},{"$f":"IFERROR(I816/$I$223,0)","v":null},{"$f":"IFERROR(J816/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C817,$B817:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.02.02.002","2.2.2.02.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP('Cuadro 2'!$C817,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E604+'Cuadro 2C'!F604","v":null},{"$f":"+'Cuadro 2C'!G604+'Cuadro 2C'!H604","v":null},{"$f":"+'Cuadro 2C'!I604+'Cuadro 2C'!J604","v":null},{"$f":"+'Cuadro 2C'!K604+'Cuadro 2C'!L604","v":null},{"$f":"SUM(F817:I817)","v":null},{"$f":"+E817-J817","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J817),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F817/$E817,0)>=1,$E817>0),AND(F817>$E817,$E817<=0),AND($E817<=0,F817>=0)),1,IF(AND(IFERROR(($E817-F817)/F817,0)<0,F817<$E817),0,F817/$E817))","v":null},{"$f":"IF(OR(AND(IFERROR(G817/$E817,0)>=1,$E817>0),AND(G817>$E817,$E817<=0),AND($E817<=0,G817>=0)),1,IF(AND(IFERROR(($E817-G817)/G817,0)<0,G817<$E817),0,G817/$E817))","v":null},{"$f":"IF(OR(AND(IFERROR(H817/$E817,0)>=1,$E817>0),AND(H817>$E817,$E817<=0),AND($E817<=0,H817>=0)),1,IF(AND(IFERROR(($E817-H817)/H817,0)<0,H817<$E817),0,H817/$E817))","v":null},{"$f":"IF(OR(AND(IFERROR(I817/$E817,0)>=1,$E817>0),AND(I817>$E817,$E817<=0),AND($E817<=0,I817>=0)),1,IF(AND(IFERROR(($E817-I817)/I817,0)<0,I817<$E817),0,I817/$E817))","v":null},{"$f":"IF(OR(AND(IFERROR(J817/$E817,0)>=1,$E817>0),AND(J817>$E817,$E817<=0),AND($E817<=0,J817>=0)),1,IF(AND(IFERROR(($E817-J817)/J817,0)<0,J817<$E817),0,J817/$E817))","v":null},null,{"$f":"IFERROR(E817/E$223,0)","v":null},{"$f":"IFERROR(F817/$F$223,0)","v":null},{"$f":"IFERROR(G817/$G$223,0)","v":null},{"$f":"IFERROR(H817/$H$223,0)","v":null},{"$f":"IFERROR(I817/$I$223,0)","v":null},{"$f":"IFERROR(J817/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C818,$B818:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2","2.2.2.03","Comisiones y otros gastos",{"$f":"+VLOOKUP('Cuadro 2'!$C818,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B819:$B$1238,$C818,F819:F$1238)","v":null},{"$f":"SUMIF($B819:$B$1238,$C818,G819:G$1238)","v":null},{"$f":"SUMIF($B819:$B$1238,$C818,H819:H$1238)","v":null},{"$f":"SUMIF($B819:$B$1238,$C818,I819:I$1238)","v":null},{"$f":"SUM(F818:I818)","v":null},{"$f":"+E818-J818","v":null},null,{"$f":"SUMIF($B819:$B$1238,$C818,M819:M$1238)","v":null},{"$f":"SUMIF($B819:$B$1238,$C818,N819:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J818),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F818/$E818,0)>=1,$E818>0),AND(F818>$E818,$E818<=0),AND($E818<=0,F818>=0)),1,IF(AND(IFERROR(($E818-F818)/F818,0)<0,F818<$E818),0,F818/$E818))","v":null},{"$f":"IF(OR(AND(IFERROR(G818/$E818,0)>=1,$E818>0),AND(G818>$E818,$E818<=0),AND($E818<=0,G818>=0)),1,IF(AND(IFERROR(($E818-G818)/G818,0)<0,G818<$E818),0,G818/$E818))","v":null},{"$f":"IF(OR(AND(IFERROR(H818/$E818,0)>=1,$E818>0),AND(H818>$E818,$E818<=0),AND($E818<=0,H818>=0)),1,IF(AND(IFERROR(($E818-H818)/H818,0)<0,H818<$E818),0,H818/$E818))","v":null},{"$f":"IF(OR(AND(IFERROR(I818/$E818,0)>=1,$E818>0),AND(I818>$E818,$E818<=0),AND($E818<=0,I818>=0)),1,IF(AND(IFERROR(($E818-I818)/I818,0)<0,I818<$E818),0,I818/$E818))","v":null},{"$f":"IF(OR(AND(IFERROR(J818/$E818,0)>=1,$E818>0),AND(J818>$E818,$E818<=0),AND($E818<=0,J818>=0)),1,IF(AND(IFERROR(($E818-J818)/J818,0)<0,J818<$E818),0,J818/$E818))","v":null},null,{"$f":"IFERROR(E818/E$223,0)","v":null},{"$f":"IFERROR(F818/$F$223,0)","v":null},{"$f":"IFERROR(G818/$G$223,0)","v":null},{"$f":"IFERROR(H818/$H$223,0)","v":null},{"$f":"IFERROR(I818/$I$223,0)","v":null},{"$f":"IFERROR(J818/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C819,$B819:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.03","2.2.2.03.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C819,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B820:$B$1238,$C819,F820:F$1238)","v":null},{"$f":"SUMIF($B820:$B$1238,$C819,G820:G$1238)","v":null},{"$f":"SUMIF($B820:$B$1238,$C819,H820:H$1238)","v":null},{"$f":"SUMIF($B820:$B$1238,$C819,I820:I$1238)","v":null},{"$f":"SUM(F819:I819)","v":null},{"$f":"+E819-J819","v":null},null,{"$f":"SUMIF($B820:$B$1238,$C819,M820:M$1238)","v":null},{"$f":"SUMIF($B820:$B$1238,$C819,N820:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J819),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F819/$E819,0)>=1,$E819>0),AND(F819>$E819,$E819<=0),AND($E819<=0,F819>=0)),1,IF(AND(IFERROR(($E819-F819)/F819,0)<0,F819<$E819),0,F819/$E819))","v":null},{"$f":"IF(OR(AND(IFERROR(G819/$E819,0)>=1,$E819>0),AND(G819>$E819,$E819<=0),AND($E819<=0,G819>=0)),1,IF(AND(IFERROR(($E819-G819)/G819,0)<0,G819<$E819),0,G819/$E819))","v":null},{"$f":"IF(OR(AND(IFERROR(H819/$E819,0)>=1,$E819>0),AND(H819>$E819,$E819<=0),AND($E819<=0,H819>=0)),1,IF(AND(IFERROR(($E819-H819)/H819,0)<0,H819<$E819),0,H819/$E819))","v":null},{"$f":"IF(OR(AND(IFERROR(I819/$E819,0)>=1,$E819>0),AND(I819>$E819,$E819<=0),AND($E819<=0,I819>=0)),1,IF(AND(IFERROR(($E819-I819)/I819,0)<0,I819<$E819),0,I819/$E819))","v":null},{"$f":"IF(OR(AND(IFERROR(J819/$E819,0)>=1,$E819>0),AND(J819>$E819,$E819<=0),AND($E819<=0,J819>=0)),1,IF(AND(IFERROR(($E819-J819)/J819,0)<0,J819<$E819),0,J819/$E819))","v":null},null,{"$f":"IFERROR(E819/E$223,0)","v":null},{"$f":"IFERROR(F819/$F$223,0)","v":null},{"$f":"IFERROR(G819/$G$223,0)","v":null},{"$f":"IFERROR(H819/$H$223,0)","v":null},{"$f":"IFERROR(I819/$I$223,0)","v":null},{"$f":"IFERROR(J819/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C820,$B820:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.03.01","2.2.2.03.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C820,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B821:$B$1238,$C820,F821:F$1238)","v":null},{"$f":"SUMIF($B821:$B$1238,$C820,G821:G$1238)","v":null},{"$f":"SUMIF($B821:$B$1238,$C820,H821:H$1238)","v":null},{"$f":"SUMIF($B821:$B$1238,$C820,I821:I$1238)","v":null},{"$f":"SUM(F820:I820)","v":null},{"$f":"+E820-J820","v":null},null,{"$f":"SUMIF($B821:$B$1238,$C820,M821:M$1238)","v":null},{"$f":"SUMIF($B821:$B$1238,$C820,N821:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J820),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F820/$E820,0)>=1,$E820>0),AND(F820>$E820,$E820<=0),AND($E820<=0,F820>=0)),1,IF(AND(IFERROR(($E820-F820)/F820,0)<0,F820<$E820),0,F820/$E820))","v":null},{"$f":"IF(OR(AND(IFERROR(G820/$E820,0)>=1,$E820>0),AND(G820>$E820,$E820<=0),AND($E820<=0,G820>=0)),1,IF(AND(IFERROR(($E820-G820)/G820,0)<0,G820<$E820),0,G820/$E820))","v":null},{"$f":"IF(OR(AND(IFERROR(H820/$E820,0)>=1,$E820>0),AND(H820>$E820,$E820<=0),AND($E820<=0,H820>=0)),1,IF(AND(IFERROR(($E820-H820)/H820,0)<0,H820<$E820),0,H820/$E820))","v":null},{"$f":"IF(OR(AND(IFERROR(I820/$E820,0)>=1,$E820>0),AND(I820>$E820,$E820<=0),AND($E820<=0,I820>=0)),1,IF(AND(IFERROR(($E820-I820)/I820,0)<0,I820<$E820),0,I820/$E820))","v":null},{"$f":"IF(OR(AND(IFERROR(J820/$E820,0)>=1,$E820>0),AND(J820>$E820,$E820<=0),AND($E820<=0,J820>=0)),1,IF(AND(IFERROR(($E820-J820)/J820,0)<0,J820<$E820),0,J820/$E820))","v":null},null,{"$f":"IFERROR(E820/E$223,0)","v":null},{"$f":"IFERROR(F820/$F$223,0)","v":null},{"$f":"IFERROR(G820/$G$223,0)","v":null},{"$f":"IFERROR(H820/$H$223,0)","v":null},{"$f":"IFERROR(I820/$I$223,0)","v":null},{"$f":"IFERROR(J820/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C821,$B821:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.03.01.001","2.2.2.03.01.001.04","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C821,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E608+'Cuadro 2C'!F608","v":null},{"$f":"+'Cuadro 2C'!G608+'Cuadro 2C'!H608","v":null},{"$f":"+'Cuadro 2C'!I608+'Cuadro 2C'!J608","v":null},{"$f":"+'Cuadro 2C'!K608+'Cuadro 2C'!L608","v":null},{"$f":"SUM(F821:I821)","v":null},{"$f":"+E821-J821","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J821),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F821/$E821,0)>=1,$E821>0),AND(F821>$E821,$E821<=0),AND($E821<=0,F821>=0)),1,IF(AND(IFERROR(($E821-F821)/F821,0)<0,F821<$E821),0,F821/$E821))","v":null},{"$f":"IF(OR(AND(IFERROR(G821/$E821,0)>=1,$E821>0),AND(G821>$E821,$E821<=0),AND($E821<=0,G821>=0)),1,IF(AND(IFERROR(($E821-G821)/G821,0)<0,G821<$E821),0,G821/$E821))","v":null},{"$f":"IF(OR(AND(IFERROR(H821/$E821,0)>=1,$E821>0),AND(H821>$E821,$E821<=0),AND($E821<=0,H821>=0)),1,IF(AND(IFERROR(($E821-H821)/H821,0)<0,H821<$E821),0,H821/$E821))","v":null},{"$f":"IF(OR(AND(IFERROR(I821/$E821,0)>=1,$E821>0),AND(I821>$E821,$E821<=0),AND($E821<=0,I821>=0)),1,IF(AND(IFERROR(($E821-I821)/I821,0)<0,I821<$E821),0,I821/$E821))","v":null},{"$f":"IF(OR(AND(IFERROR(J821/$E821,0)>=1,$E821>0),AND(J821>$E821,$E821<=0),AND($E821<=0,J821>=0)),1,IF(AND(IFERROR(($E821-J821)/J821,0)<0,J821<$E821),0,J821/$E821))","v":null},null,{"$f":"IFERROR(E821/E$223,0)","v":null},{"$f":"IFERROR(F821/$F$223,0)","v":null},{"$f":"IFERROR(G821/$G$223,0)","v":null},{"$f":"IFERROR(H821/$H$223,0)","v":null},{"$f":"IFERROR(I821/$I$223,0)","v":null},{"$f":"IFERROR(J821/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C822,$B822:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.03","2.2.2.03.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C822,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B823:$B$1238,$C822,F823:F$1238)","v":null},{"$f":"SUMIF($B823:$B$1238,$C822,G823:G$1238)","v":null},{"$f":"SUMIF($B823:$B$1238,$C822,H823:H$1238)","v":null},{"$f":"SUMIF($B823:$B$1238,$C822,I823:I$1238)","v":null},{"$f":"SUM(F822:I822)","v":null},{"$f":"+E822-J822","v":null},null,{"$f":"SUMIF($B823:$B$1238,$C822,M823:M$1238)","v":null},{"$f":"SUMIF($B823:$B$1238,$C822,N823:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J822),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F822/$E822,0)>=1,$E822>0),AND(F822>$E822,$E822<=0),AND($E822<=0,F822>=0)),1,IF(AND(IFERROR(($E822-F822)/F822,0)<0,F822<$E822),0,F822/$E822))","v":null},{"$f":"IF(OR(AND(IFERROR(G822/$E822,0)>=1,$E822>0),AND(G822>$E822,$E822<=0),AND($E822<=0,G822>=0)),1,IF(AND(IFERROR(($E822-G822)/G822,0)<0,G822<$E822),0,G822/$E822))","v":null},{"$f":"IF(OR(AND(IFERROR(H822/$E822,0)>=1,$E822>0),AND(H822>$E822,$E822<=0),AND($E822<=0,H822>=0)),1,IF(AND(IFERROR(($E822-H822)/H822,0)<0,H822<$E822),0,H822/$E822))","v":null},{"$f":"IF(OR(AND(IFERROR(I822/$E822,0)>=1,$E822>0),AND(I822>$E822,$E822<=0),AND($E822<=0,I822>=0)),1,IF(AND(IFERROR(($E822-I822)/I822,0)<0,I822<$E822),0,I822/$E822))","v":null},{"$f":"IF(OR(AND(IFERROR(J822/$E822,0)>=1,$E822>0),AND(J822>$E822,$E822<=0),AND($E822<=0,J822>=0)),1,IF(AND(IFERROR(($E822-J822)/J822,0)<0,J822<$E822),0,J822/$E822))","v":null},null,{"$f":"IFERROR(E822/E$223,0)","v":null},{"$f":"IFERROR(F822/$F$223,0)","v":null},{"$f":"IFERROR(G822/$G$223,0)","v":null},{"$f":"IFERROR(H822/$H$223,0)","v":null},{"$f":"IFERROR(I822/$I$223,0)","v":null},{"$f":"IFERROR(J822/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C823,$B823:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.03.02","2.2.2.03.02.001","Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C823,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E610+'Cuadro 2C'!F610","v":null},{"$f":"+'Cuadro 2C'!G610+'Cuadro 2C'!H610","v":null},{"$f":"+'Cuadro 2C'!I610+'Cuadro 2C'!J610","v":null},{"$f":"+'Cuadro 2C'!K610+'Cuadro 2C'!L610","v":null},{"$f":"SUM(F823:I823)","v":null},{"$f":"+E823-J823","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J823),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F823/$E823,0)>=1,$E823>0),AND(F823>$E823,$E823<=0),AND($E823<=0,F823>=0)),1,IF(AND(IFERROR(($E823-F823)/F823,0)<0,F823<$E823),0,F823/$E823))","v":null},{"$f":"IF(OR(AND(IFERROR(G823/$E823,0)>=1,$E823>0),AND(G823>$E823,$E823<=0),AND($E823<=0,G823>=0)),1,IF(AND(IFERROR(($E823-G823)/G823,0)<0,G823<$E823),0,G823/$E823))","v":null},{"$f":"IF(OR(AND(IFERROR(H823/$E823,0)>=1,$E823>0),AND(H823>$E823,$E823<=0),AND($E823<=0,H823>=0)),1,IF(AND(IFERROR(($E823-H823)/H823,0)<0,H823<$E823),0,H823/$E823))","v":null},{"$f":"IF(OR(AND(IFERROR(I823/$E823,0)>=1,$E823>0),AND(I823>$E823,$E823<=0),AND($E823<=0,I823>=0)),1,IF(AND(IFERROR(($E823-I823)/I823,0)<0,I823<$E823),0,I823/$E823))","v":null},{"$f":"IF(OR(AND(IFERROR(J823/$E823,0)>=1,$E823>0),AND(J823>$E823,$E823<=0),AND($E823<=0,J823>=0)),1,IF(AND(IFERROR(($E823-J823)/J823,0)<0,J823<$E823),0,J823/$E823))","v":null},null,{"$f":"IFERROR(E823/E$223,0)","v":null},{"$f":"IFERROR(F823/$F$223,0)","v":null},{"$f":"IFERROR(G823/$G$223,0)","v":null},{"$f":"IFERROR(H823/$H$223,0)","v":null},{"$f":"IFERROR(I823/$I$223,0)","v":null},{"$f":"IFERROR(J823/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C824,$B824:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.03.02","2.2.2.03.02.002","Entidades financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C824,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B825:$B$1238,$C824,F825:F$1238)","v":null},{"$f":"SUMIF($B825:$B$1238,$C824,G825:G$1238)","v":null},{"$f":"SUMIF($B825:$B$1238,$C824,H825:H$1238)","v":null},{"$f":"SUMIF($B825:$B$1238,$C824,I825:I$1238)","v":null},{"$f":"SUM(F824:I824)","v":null},{"$f":"+E824-J824","v":null},null,{"$f":"SUMIF($B825:$B$1238,$C824,M825:M$1238)","v":null},{"$f":"SUMIF($B825:$B$1238,$C824,N825:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J824),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F824/$E824,0)>=1,$E824>0),AND(F824>$E824,$E824<=0),AND($E824<=0,F824>=0)),1,IF(AND(IFERROR(($E824-F824)/F824,0)<0,F824<$E824),0,F824/$E824))","v":null},{"$f":"IF(OR(AND(IFERROR(G824/$E824,0)>=1,$E824>0),AND(G824>$E824,$E824<=0),AND($E824<=0,G824>=0)),1,IF(AND(IFERROR(($E824-G824)/G824,0)<0,G824<$E824),0,G824/$E824))","v":null},{"$f":"IF(OR(AND(IFERROR(H824/$E824,0)>=1,$E824>0),AND(H824>$E824,$E824<=0),AND($E824<=0,H824>=0)),1,IF(AND(IFERROR(($E824-H824)/H824,0)<0,H824<$E824),0,H824/$E824))","v":null},{"$f":"IF(OR(AND(IFERROR(I824/$E824,0)>=1,$E824>0),AND(I824>$E824,$E824<=0),AND($E824<=0,I824>=0)),1,IF(AND(IFERROR(($E824-I824)/I824,0)<0,I824<$E824),0,I824/$E824))","v":null},{"$f":"IF(OR(AND(IFERROR(J824/$E824,0)>=1,$E824>0),AND(J824>$E824,$E824<=0),AND($E824<=0,J824>=0)),1,IF(AND(IFERROR(($E824-J824)/J824,0)<0,J824<$E824),0,J824/$E824))","v":null},null,{"$f":"IFERROR(E824/E$223,0)","v":null},{"$f":"IFERROR(F824/$F$223,0)","v":null},{"$f":"IFERROR(G824/$G$223,0)","v":null},{"$f":"IFERROR(H824/$H$223,0)","v":null},{"$f":"IFERROR(I824/$I$223,0)","v":null},{"$f":"IFERROR(J824/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C825,$B825:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.03.02.002","2.2.2.03.02.002.02","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C825,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E612+'Cuadro 2C'!F612","v":null},{"$f":"+'Cuadro 2C'!G612+'Cuadro 2C'!H612","v":null},{"$f":"+'Cuadro 2C'!I612+'Cuadro 2C'!J612","v":null},{"$f":"+'Cuadro 2C'!K612+'Cuadro 2C'!L612","v":null},{"$f":"SUM(F825:I825)","v":null},{"$f":"+E825-J825","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J825),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F825/$E825,0)>=1,$E825>0),AND(F825>$E825,$E825<=0),AND($E825<=0,F825>=0)),1,IF(AND(IFERROR(($E825-F825)/F825,0)<0,F825<$E825),0,F825/$E825))","v":null},{"$f":"IF(OR(AND(IFERROR(G825/$E825,0)>=1,$E825>0),AND(G825>$E825,$E825<=0),AND($E825<=0,G825>=0)),1,IF(AND(IFERROR(($E825-G825)/G825,0)<0,G825<$E825),0,G825/$E825))","v":null},{"$f":"IF(OR(AND(IFERROR(H825/$E825,0)>=1,$E825>0),AND(H825>$E825,$E825<=0),AND($E825<=0,H825>=0)),1,IF(AND(IFERROR(($E825-H825)/H825,0)<0,H825<$E825),0,H825/$E825))","v":null},{"$f":"IF(OR(AND(IFERROR(I825/$E825,0)>=1,$E825>0),AND(I825>$E825,$E825<=0),AND($E825<=0,I825>=0)),1,IF(AND(IFERROR(($E825-I825)/I825,0)<0,I825<$E825),0,I825/$E825))","v":null},{"$f":"IF(OR(AND(IFERROR(J825/$E825,0)>=1,$E825>0),AND(J825>$E825,$E825<=0),AND($E825<=0,J825>=0)),1,IF(AND(IFERROR(($E825-J825)/J825,0)<0,J825<$E825),0,J825/$E825))","v":null},null,{"$f":"IFERROR(E825/E$223,0)","v":null},{"$f":"IFERROR(F825/$F$223,0)","v":null},{"$f":"IFERROR(G825/$G$223,0)","v":null},{"$f":"IFERROR(H825/$H$223,0)","v":null},{"$f":"IFERROR(I825/$I$223,0)","v":null},{"$f":"IFERROR(J825/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C826,$B826:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.03.02.002","2.2.2.03.02.002.03","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C826,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E613+'Cuadro 2C'!F613","v":null},{"$f":"+'Cuadro 2C'!G613+'Cuadro 2C'!H613","v":null},{"$f":"+'Cuadro 2C'!I613+'Cuadro 2C'!J613","v":null},{"$f":"+'Cuadro 2C'!K613+'Cuadro 2C'!L613","v":null},{"$f":"SUM(F826:I826)","v":null},{"$f":"+E826-J826","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J826),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F826/$E826,0)>=1,$E826>0),AND(F826>$E826,$E826<=0),AND($E826<=0,F826>=0)),1,IF(AND(IFERROR(($E826-F826)/F826,0)<0,F826<$E826),0,F826/$E826))","v":null},{"$f":"IF(OR(AND(IFERROR(G826/$E826,0)>=1,$E826>0),AND(G826>$E826,$E826<=0),AND($E826<=0,G826>=0)),1,IF(AND(IFERROR(($E826-G826)/G826,0)<0,G826<$E826),0,G826/$E826))","v":null},{"$f":"IF(OR(AND(IFERROR(H826/$E826,0)>=1,$E826>0),AND(H826>$E826,$E826<=0),AND($E826<=0,H826>=0)),1,IF(AND(IFERROR(($E826-H826)/H826,0)<0,H826<$E826),0,H826/$E826))","v":null},{"$f":"IF(OR(AND(IFERROR(I826/$E826,0)>=1,$E826>0),AND(I826>$E826,$E826<=0),AND($E826<=0,I826>=0)),1,IF(AND(IFERROR(($E826-I826)/I826,0)<0,I826<$E826),0,I826/$E826))","v":null},{"$f":"IF(OR(AND(IFERROR(J826/$E826,0)>=1,$E826>0),AND(J826>$E826,$E826<=0),AND($E826<=0,J826>=0)),1,IF(AND(IFERROR(($E826-J826)/J826,0)<0,J826<$E826),0,J826/$E826))","v":null},null,{"$f":"IFERROR(E826/E$223,0)","v":null},{"$f":"IFERROR(F826/$F$223,0)","v":null},{"$f":"IFERROR(G826/$G$223,0)","v":null},{"$f":"IFERROR(H826/$H$223,0)","v":null},{"$f":"IFERROR(I826/$I$223,0)","v":null},{"$f":"IFERROR(J826/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C827,$B827:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2.03.02.002","2.2.2.03.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP('Cuadro 2'!$C827,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E614+'Cuadro 2C'!F614","v":null},{"$f":"+'Cuadro 2C'!G614+'Cuadro 2C'!H614","v":null},{"$f":"+'Cuadro 2C'!I614+'Cuadro 2C'!J614","v":null},{"$f":"+'Cuadro 2C'!K614+'Cuadro 2C'!L614","v":null},{"$f":"SUM(F827:I827)","v":null},{"$f":"+E827-J827","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J827),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F827/$E827,0)>=1,$E827>0),AND(F827>$E827,$E827<=0),AND($E827<=0,F827>=0)),1,IF(AND(IFERROR(($E827-F827)/F827,0)<0,F827<$E827),0,F827/$E827))","v":null},{"$f":"IF(OR(AND(IFERROR(G827/$E827,0)>=1,$E827>0),AND(G827>$E827,$E827<=0),AND($E827<=0,G827>=0)),1,IF(AND(IFERROR(($E827-G827)/G827,0)<0,G827<$E827),0,G827/$E827))","v":null},{"$f":"IF(OR(AND(IFERROR(H827/$E827,0)>=1,$E827>0),AND(H827>$E827,$E827<=0),AND($E827<=0,H827>=0)),1,IF(AND(IFERROR(($E827-H827)/H827,0)<0,H827<$E827),0,H827/$E827))","v":null},{"$f":"IF(OR(AND(IFERROR(I827/$E827,0)>=1,$E827>0),AND(I827>$E827,$E827<=0),AND($E827<=0,I827>=0)),1,IF(AND(IFERROR(($E827-I827)/I827,0)<0,I827<$E827),0,I827/$E827))","v":null},{"$f":"IF(OR(AND(IFERROR(J827/$E827,0)>=1,$E827>0),AND(J827>$E827,$E827<=0),AND($E827<=0,J827>=0)),1,IF(AND(IFERROR(($E827-J827)/J827,0)<0,J827<$E827),0,J827/$E827))","v":null},null,{"$f":"IFERROR(E827/E$223,0)","v":null},{"$f":"IFERROR(F827/$F$223,0)","v":null},{"$f":"IFERROR(G827/$G$223,0)","v":null},{"$f":"IFERROR(H827/$H$223,0)","v":null},{"$f":"IFERROR(I827/$I$223,0)","v":null},{"$f":"IFERROR(J827/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C828,$B828:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.2.2","2.2.2.04","Aportes al fondo de contingencias",{"$f":"+VLOOKUP('Cuadro 2'!$C828,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E615+'Cuadro 2C'!F615","v":null},{"$f":"+'Cuadro 2C'!G615+'Cuadro 2C'!H615","v":null},{"$f":"+'Cuadro 2C'!I615+'Cuadro 2C'!J615","v":null},{"$f":"+'Cuadro 2C'!K615+'Cuadro 2C'!L615","v":null},{"$f":"SUM(F828:I828)","v":null},{"$f":"+E828-J828","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J828),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F828/$E828,0)>=1,$E828>0),AND(F828>$E828,$E828<=0),AND($E828<=0,F828>=0)),1,IF(AND(IFERROR(($E828-F828)/F828,0)<0,F828<$E828),0,F828/$E828))","v":null},{"$f":"IF(OR(AND(IFERROR(G828/$E828,0)>=1,$E828>0),AND(G828>$E828,$E828<=0),AND($E828<=0,G828>=0)),1,IF(AND(IFERROR(($E828-G828)/G828,0)<0,G828<$E828),0,G828/$E828))","v":null},{"$f":"IF(OR(AND(IFERROR(H828/$E828,0)>=1,$E828>0),AND(H828>$E828,$E828<=0),AND($E828<=0,H828>=0)),1,IF(AND(IFERROR(($E828-H828)/H828,0)<0,H828<$E828),0,H828/$E828))","v":null},{"$f":"IF(OR(AND(IFERROR(I828/$E828,0)>=1,$E828>0),AND(I828>$E828,$E828<=0),AND($E828<=0,I828>=0)),1,IF(AND(IFERROR(($E828-I828)/I828,0)<0,I828<$E828),0,I828/$E828))","v":null},{"$f":"IF(OR(AND(IFERROR(J828/$E828,0)>=1,$E828>0),AND(J828>$E828,$E828<=0),AND($E828<=0,J828>=0)),1,IF(AND(IFERROR(($E828-J828)/J828,0)<0,J828<$E828),0,J828/$E828))","v":null},null,{"$f":"IFERROR(E828/E$223,0)","v":null},{"$f":"IFERROR(F828/$F$223,0)","v":null},{"$f":"IFERROR(G828/$G$223,0)","v":null},{"$f":"IFERROR(H828/$H$223,0)","v":null},{"$f":"IFERROR(I828/$I$223,0)","v":null},{"$f":"IFERROR(J828/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C829,$B829:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2","2.3","Inversión",{"$f":"+VLOOKUP('Cuadro 2'!$C829,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B830:$B$1238,$C829,F830:F$1238)","v":null},{"$f":"SUMIF($B830:$B$1238,$C829,G830:G$1238)","v":null},{"$f":"SUMIF($B830:$B$1238,$C829,H830:H$1238)","v":null},{"$f":"SUMIF($B830:$B$1238,$C829,I830:I$1238)","v":null},{"$f":"SUM(F829:I829)","v":null},{"$f":"+E829-J829","v":null},null,{"$f":"SUMIF($B830:$B$1238,$C829,M830:M$1238)","v":null},{"$f":"SUMIF($B830:$B$1238,$C829,N830:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J829),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F829/$E829,0)>=1,$E829>0),AND(F829>$E829,$E829<=0),AND($E829<=0,F829>=0)),1,IF(AND(IFERROR(($E829-F829)/F829,0)<0,F829<$E829),0,F829/$E829))","v":null},{"$f":"IF(OR(AND(IFERROR(G829/$E829,0)>=1,$E829>0),AND(G829>$E829,$E829<=0),AND($E829<=0,G829>=0)),1,IF(AND(IFERROR(($E829-G829)/G829,0)<0,G829<$E829),0,G829/$E829))","v":null},{"$f":"IF(OR(AND(IFERROR(H829/$E829,0)>=1,$E829>0),AND(H829>$E829,$E829<=0),AND($E829<=0,H829>=0)),1,IF(AND(IFERROR(($E829-H829)/H829,0)<0,H829<$E829),0,H829/$E829))","v":null},{"$f":"IF(OR(AND(IFERROR(I829/$E829,0)>=1,$E829>0),AND(I829>$E829,$E829<=0),AND($E829<=0,I829>=0)),1,IF(AND(IFERROR(($E829-I829)/I829,0)<0,I829<$E829),0,I829/$E829))","v":null},{"$f":"IF(OR(AND(IFERROR(J829/$E829,0)>=1,$E829>0),AND(J829>$E829,$E829<=0),AND($E829<=0,J829>=0)),1,IF(AND(IFERROR(($E829-J829)/J829,0)<0,J829<$E829),0,J829/$E829))","v":null},null,{"$f":"IFERROR(E829/E$223,0)","v":null},{"$f":"IFERROR(F829/$F$223,0)","v":null},{"$f":"IFERROR(G829/$G$223,0)","v":null},{"$f":"IFERROR(H829/$H$223,0)","v":null},{"$f":"IFERROR(I829/$I$223,0)","v":null},{"$f":"IFERROR(J829/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C830,$B830:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3","2.3.1","Gastos de personal",{"$f":"+VLOOKUP('Cuadro 2'!$C830,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B831:$B$1238,$C830,F831:F$1238)","v":null},{"$f":"SUMIF($B831:$B$1238,$C830,G831:G$1238)","v":null},{"$f":"SUMIF($B831:$B$1238,$C830,H831:H$1238)","v":null},{"$f":"SUMIF($B831:$B$1238,$C830,I831:I$1238)","v":null},{"$f":"SUM(F830:I830)","v":null},{"$f":"+E830-J830","v":null},null,{"$f":"SUMIF($B831:$B$1238,$C830,M831:M$1238)","v":null},{"$f":"SUMIF($B831:$B$1238,$C830,N831:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J830),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F830/$E830,0)>=1,$E830>0),AND(F830>$E830,$E830<=0),AND($E830<=0,F830>=0)),1,IF(AND(IFERROR(($E830-F830)/F830,0)<0,F830<$E830),0,F830/$E830))","v":null},{"$f":"IF(OR(AND(IFERROR(G830/$E830,0)>=1,$E830>0),AND(G830>$E830,$E830<=0),AND($E830<=0,G830>=0)),1,IF(AND(IFERROR(($E830-G830)/G830,0)<0,G830<$E830),0,G830/$E830))","v":null},{"$f":"IF(OR(AND(IFERROR(H830/$E830,0)>=1,$E830>0),AND(H830>$E830,$E830<=0),AND($E830<=0,H830>=0)),1,IF(AND(IFERROR(($E830-H830)/H830,0)<0,H830<$E830),0,H830/$E830))","v":null},{"$f":"IF(OR(AND(IFERROR(I830/$E830,0)>=1,$E830>0),AND(I830>$E830,$E830<=0),AND($E830<=0,I830>=0)),1,IF(AND(IFERROR(($E830-I830)/I830,0)<0,I830<$E830),0,I830/$E830))","v":null},{"$f":"IF(OR(AND(IFERROR(J830/$E830,0)>=1,$E830>0),AND(J830>$E830,$E830<=0),AND($E830<=0,J830>=0)),1,IF(AND(IFERROR(($E830-J830)/J830,0)<0,J830<$E830),0,J830/$E830))","v":null},null,{"$f":"IFERROR(E830/E$223,0)","v":null},{"$f":"IFERROR(F830/$F$223,0)","v":null},{"$f":"IFERROR(G830/$G$223,0)","v":null},{"$f":"IFERROR(H830/$H$223,0)","v":null},{"$f":"IFERROR(I830/$I$223,0)","v":null},{"$f":"IFERROR(J830/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C831,$B831:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1","2.3.1.01","Planta de personal permanente",{"$f":"+VLOOKUP('Cuadro 2'!$C831,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B832:$B$1238,$C831,F832:F$1238)","v":null},{"$f":"SUMIF($B832:$B$1238,$C831,G832:G$1238)","v":null},{"$f":"SUMIF($B832:$B$1238,$C831,H832:H$1238)","v":null},{"$f":"SUMIF($B832:$B$1238,$C831,I832:I$1238)","v":null},{"$f":"SUM(F831:I831)","v":null},{"$f":"+E831-J831","v":null},null,{"$f":"SUMIF($B832:$B$1238,$C831,M832:M$1238)","v":null},{"$f":"SUMIF($B832:$B$1238,$C831,N832:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J831),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F831/$E831,0)>=1,$E831>0),AND(F831>$E831,$E831<=0),AND($E831<=0,F831>=0)),1,IF(AND(IFERROR(($E831-F831)/F831,0)<0,F831<$E831),0,F831/$E831))","v":null},{"$f":"IF(OR(AND(IFERROR(G831/$E831,0)>=1,$E831>0),AND(G831>$E831,$E831<=0),AND($E831<=0,G831>=0)),1,IF(AND(IFERROR(($E831-G831)/G831,0)<0,G831<$E831),0,G831/$E831))","v":null},{"$f":"IF(OR(AND(IFERROR(H831/$E831,0)>=1,$E831>0),AND(H831>$E831,$E831<=0),AND($E831<=0,H831>=0)),1,IF(AND(IFERROR(($E831-H831)/H831,0)<0,H831<$E831),0,H831/$E831))","v":null},{"$f":"IF(OR(AND(IFERROR(I831/$E831,0)>=1,$E831>0),AND(I831>$E831,$E831<=0),AND($E831<=0,I831>=0)),1,IF(AND(IFERROR(($E831-I831)/I831,0)<0,I831<$E831),0,I831/$E831))","v":null},{"$f":"IF(OR(AND(IFERROR(J831/$E831,0)>=1,$E831>0),AND(J831>$E831,$E831<=0),AND($E831<=0,J831>=0)),1,IF(AND(IFERROR(($E831-J831)/J831,0)<0,J831<$E831),0,J831/$E831))","v":null},null,{"$f":"IFERROR(E831/E$223,0)","v":null},{"$f":"IFERROR(F831/$F$223,0)","v":null},{"$f":"IFERROR(G831/$G$223,0)","v":null},{"$f":"IFERROR(H831/$H$223,0)","v":null},{"$f":"IFERROR(I831/$I$223,0)","v":null},{"$f":"IFERROR(J831/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C832,$B832:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01","2.3.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C832,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B833:$B$1238,$C832,F833:F$1238)","v":null},{"$f":"SUMIF($B833:$B$1238,$C832,G833:G$1238)","v":null},{"$f":"SUMIF($B833:$B$1238,$C832,H833:H$1238)","v":null},{"$f":"SUMIF($B833:$B$1238,$C832,I833:I$1238)","v":null},{"$f":"SUM(F832:I832)","v":null},{"$f":"+E832-J832","v":null},null,{"$f":"SUMIF($B833:$B$1238,$C832,M833:M$1238)","v":null},{"$f":"SUMIF($B833:$B$1238,$C832,N833:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J832),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F832/$E832,0)>=1,$E832>0),AND(F832>$E832,$E832<=0),AND($E832<=0,F832>=0)),1,IF(AND(IFERROR(($E832-F832)/F832,0)<0,F832<$E832),0,F832/$E832))","v":null},{"$f":"IF(OR(AND(IFERROR(G832/$E832,0)>=1,$E832>0),AND(G832>$E832,$E832<=0),AND($E832<=0,G832>=0)),1,IF(AND(IFERROR(($E832-G832)/G832,0)<0,G832<$E832),0,G832/$E832))","v":null},{"$f":"IF(OR(AND(IFERROR(H832/$E832,0)>=1,$E832>0),AND(H832>$E832,$E832<=0),AND($E832<=0,H832>=0)),1,IF(AND(IFERROR(($E832-H832)/H832,0)<0,H832<$E832),0,H832/$E832))","v":null},{"$f":"IF(OR(AND(IFERROR(I832/$E832,0)>=1,$E832>0),AND(I832>$E832,$E832<=0),AND($E832<=0,I832>=0)),1,IF(AND(IFERROR(($E832-I832)/I832,0)<0,I832<$E832),0,I832/$E832))","v":null},{"$f":"IF(OR(AND(IFERROR(J832/$E832,0)>=1,$E832>0),AND(J832>$E832,$E832<=0),AND($E832<=0,J832>=0)),1,IF(AND(IFERROR(($E832-J832)/J832,0)<0,J832<$E832),0,J832/$E832))","v":null},null,{"$f":"IFERROR(E832/E$223,0)","v":null},{"$f":"IFERROR(F832/$F$223,0)","v":null},{"$f":"IFERROR(G832/$G$223,0)","v":null},{"$f":"IFERROR(H832/$H$223,0)","v":null},{"$f":"IFERROR(I832/$I$223,0)","v":null},{"$f":"IFERROR(J832/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C833,$B833:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01","2.3.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C833,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B834:$B$1238,$C833,F834:F$1238)","v":null},{"$f":"SUMIF($B834:$B$1238,$C833,G834:G$1238)","v":null},{"$f":"SUMIF($B834:$B$1238,$C833,H834:H$1238)","v":null},{"$f":"SUMIF($B834:$B$1238,$C833,I834:I$1238)","v":null},{"$f":"SUM(F833:I833)","v":null},{"$f":"+E833-J833","v":null},null,{"$f":"SUMIF($B834:$B$1238,$C833,M834:M$1238)","v":null},{"$f":"SUMIF($B834:$B$1238,$C833,N834:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J833),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F833/$E833,0)>=1,$E833>0),AND(F833>$E833,$E833<=0),AND($E833<=0,F833>=0)),1,IF(AND(IFERROR(($E833-F833)/F833,0)<0,F833<$E833),0,F833/$E833))","v":null},{"$f":"IF(OR(AND(IFERROR(G833/$E833,0)>=1,$E833>0),AND(G833>$E833,$E833<=0),AND($E833<=0,G833>=0)),1,IF(AND(IFERROR(($E833-G833)/G833,0)<0,G833<$E833),0,G833/$E833))","v":null},{"$f":"IF(OR(AND(IFERROR(H833/$E833,0)>=1,$E833>0),AND(H833>$E833,$E833<=0),AND($E833<=0,H833>=0)),1,IF(AND(IFERROR(($E833-H833)/H833,0)<0,H833<$E833),0,H833/$E833))","v":null},{"$f":"IF(OR(AND(IFERROR(I833/$E833,0)>=1,$E833>0),AND(I833>$E833,$E833<=0),AND($E833<=0,I833>=0)),1,IF(AND(IFERROR(($E833-I833)/I833,0)<0,I833<$E833),0,I833/$E833))","v":null},{"$f":"IF(OR(AND(IFERROR(J833/$E833,0)>=1,$E833>0),AND(J833>$E833,$E833<=0),AND($E833<=0,J833>=0)),1,IF(AND(IFERROR(($E833-J833)/J833,0)<0,J833<$E833),0,J833/$E833))","v":null},null,{"$f":"IFERROR(E833/E$223,0)","v":null},{"$f":"IFERROR(F833/$F$223,0)","v":null},{"$f":"IFERROR(G833/$G$223,0)","v":null},{"$f":"IFERROR(H833/$H$223,0)","v":null},{"$f":"IFERROR(I833/$I$223,0)","v":null},{"$f":"IFERROR(J833/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C834,$B834:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C834,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E621+'Cuadro 2C'!F621","v":null},{"$f":"+'Cuadro 2C'!G621+'Cuadro 2C'!H621","v":null},{"$f":"+'Cuadro 2C'!I621+'Cuadro 2C'!J621","v":null},{"$f":"+'Cuadro 2C'!K621+'Cuadro 2C'!L621","v":null},{"$f":"SUM(F834:I834)","v":null},{"$f":"+E834-J834","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J834),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F834/$E834,0)>=1,$E834>0),AND(F834>$E834,$E834<=0),AND($E834<=0,F834>=0)),1,IF(AND(IFERROR(($E834-F834)/F834,0)<0,F834<$E834),0,F834/$E834))","v":null},{"$f":"IF(OR(AND(IFERROR(G834/$E834,0)>=1,$E834>0),AND(G834>$E834,$E834<=0),AND($E834<=0,G834>=0)),1,IF(AND(IFERROR(($E834-G834)/G834,0)<0,G834<$E834),0,G834/$E834))","v":null},{"$f":"IF(OR(AND(IFERROR(H834/$E834,0)>=1,$E834>0),AND(H834>$E834,$E834<=0),AND($E834<=0,H834>=0)),1,IF(AND(IFERROR(($E834-H834)/H834,0)<0,H834<$E834),0,H834/$E834))","v":null},{"$f":"IF(OR(AND(IFERROR(I834/$E834,0)>=1,$E834>0),AND(I834>$E834,$E834<=0),AND($E834<=0,I834>=0)),1,IF(AND(IFERROR(($E834-I834)/I834,0)<0,I834<$E834),0,I834/$E834))","v":null},{"$f":"IF(OR(AND(IFERROR(J834/$E834,0)>=1,$E834>0),AND(J834>$E834,$E834<=0),AND($E834<=0,J834>=0)),1,IF(AND(IFERROR(($E834-J834)/J834,0)<0,J834<$E834),0,J834/$E834))","v":null},null,{"$f":"IFERROR(E834/E$223,0)","v":null},{"$f":"IFERROR(F834/$F$223,0)","v":null},{"$f":"IFERROR(G834/$G$223,0)","v":null},{"$f":"IFERROR(H834/$H$223,0)","v":null},{"$f":"IFERROR(I834/$I$223,0)","v":null},{"$f":"IFERROR(J834/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C835,$B835:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C835,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E622+'Cuadro 2C'!F622","v":null},{"$f":"+'Cuadro 2C'!G622+'Cuadro 2C'!H622","v":null},{"$f":"+'Cuadro 2C'!I622+'Cuadro 2C'!J622","v":null},{"$f":"+'Cuadro 2C'!K622+'Cuadro 2C'!L622","v":null},{"$f":"SUM(F835:I835)","v":null},{"$f":"+E835-J835","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J835),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F835/$E835,0)>=1,$E835>0),AND(F835>$E835,$E835<=0),AND($E835<=0,F835>=0)),1,IF(AND(IFERROR(($E835-F835)/F835,0)<0,F835<$E835),0,F835/$E835))","v":null},{"$f":"IF(OR(AND(IFERROR(G835/$E835,0)>=1,$E835>0),AND(G835>$E835,$E835<=0),AND($E835<=0,G835>=0)),1,IF(AND(IFERROR(($E835-G835)/G835,0)<0,G835<$E835),0,G835/$E835))","v":null},{"$f":"IF(OR(AND(IFERROR(H835/$E835,0)>=1,$E835>0),AND(H835>$E835,$E835<=0),AND($E835<=0,H835>=0)),1,IF(AND(IFERROR(($E835-H835)/H835,0)<0,H835<$E835),0,H835/$E835))","v":null},{"$f":"IF(OR(AND(IFERROR(I835/$E835,0)>=1,$E835>0),AND(I835>$E835,$E835<=0),AND($E835<=0,I835>=0)),1,IF(AND(IFERROR(($E835-I835)/I835,0)<0,I835<$E835),0,I835/$E835))","v":null},{"$f":"IF(OR(AND(IFERROR(J835/$E835,0)>=1,$E835>0),AND(J835>$E835,$E835<=0),AND($E835<=0,J835>=0)),1,IF(AND(IFERROR(($E835-J835)/J835,0)<0,J835<$E835),0,J835/$E835))","v":null},null,{"$f":"IFERROR(E835/E$223,0)","v":null},{"$f":"IFERROR(F835/$F$223,0)","v":null},{"$f":"IFERROR(G835/$G$223,0)","v":null},{"$f":"IFERROR(H835/$H$223,0)","v":null},{"$f":"IFERROR(I835/$I$223,0)","v":null},{"$f":"IFERROR(J835/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C836,$B836:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C836,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E623+'Cuadro 2C'!F623","v":null},{"$f":"+'Cuadro 2C'!G623+'Cuadro 2C'!H623","v":null},{"$f":"+'Cuadro 2C'!I623+'Cuadro 2C'!J623","v":null},{"$f":"+'Cuadro 2C'!K623+'Cuadro 2C'!L623","v":null},{"$f":"SUM(F836:I836)","v":null},{"$f":"+E836-J836","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J836),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F836/$E836,0)>=1,$E836>0),AND(F836>$E836,$E836<=0),AND($E836<=0,F836>=0)),1,IF(AND(IFERROR(($E836-F836)/F836,0)<0,F836<$E836),0,F836/$E836))","v":null},{"$f":"IF(OR(AND(IFERROR(G836/$E836,0)>=1,$E836>0),AND(G836>$E836,$E836<=0),AND($E836<=0,G836>=0)),1,IF(AND(IFERROR(($E836-G836)/G836,0)<0,G836<$E836),0,G836/$E836))","v":null},{"$f":"IF(OR(AND(IFERROR(H836/$E836,0)>=1,$E836>0),AND(H836>$E836,$E836<=0),AND($E836<=0,H836>=0)),1,IF(AND(IFERROR(($E836-H836)/H836,0)<0,H836<$E836),0,H836/$E836))","v":null},{"$f":"IF(OR(AND(IFERROR(I836/$E836,0)>=1,$E836>0),AND(I836>$E836,$E836<=0),AND($E836<=0,I836>=0)),1,IF(AND(IFERROR(($E836-I836)/I836,0)<0,I836<$E836),0,I836/$E836))","v":null},{"$f":"IF(OR(AND(IFERROR(J836/$E836,0)>=1,$E836>0),AND(J836>$E836,$E836<=0),AND($E836<=0,J836>=0)),1,IF(AND(IFERROR(($E836-J836)/J836,0)<0,J836<$E836),0,J836/$E836))","v":null},null,{"$f":"IFERROR(E836/E$223,0)","v":null},{"$f":"IFERROR(F836/$F$223,0)","v":null},{"$f":"IFERROR(G836/$G$223,0)","v":null},{"$f":"IFERROR(H836/$H$223,0)","v":null},{"$f":"IFERROR(I836/$I$223,0)","v":null},{"$f":"IFERROR(J836/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C837,$B837:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C837,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E624+'Cuadro 2C'!F624","v":null},{"$f":"+'Cuadro 2C'!G624+'Cuadro 2C'!H624","v":null},{"$f":"+'Cuadro 2C'!I624+'Cuadro 2C'!J624","v":null},{"$f":"+'Cuadro 2C'!K624+'Cuadro 2C'!L624","v":null},{"$f":"SUM(F837:I837)","v":null},{"$f":"+E837-J837","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J837),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F837/$E837,0)>=1,$E837>0),AND(F837>$E837,$E837<=0),AND($E837<=0,F837>=0)),1,IF(AND(IFERROR(($E837-F837)/F837,0)<0,F837<$E837),0,F837/$E837))","v":null},{"$f":"IF(OR(AND(IFERROR(G837/$E837,0)>=1,$E837>0),AND(G837>$E837,$E837<=0),AND($E837<=0,G837>=0)),1,IF(AND(IFERROR(($E837-G837)/G837,0)<0,G837<$E837),0,G837/$E837))","v":null},{"$f":"IF(OR(AND(IFERROR(H837/$E837,0)>=1,$E837>0),AND(H837>$E837,$E837<=0),AND($E837<=0,H837>=0)),1,IF(AND(IFERROR(($E837-H837)/H837,0)<0,H837<$E837),0,H837/$E837))","v":null},{"$f":"IF(OR(AND(IFERROR(I837/$E837,0)>=1,$E837>0),AND(I837>$E837,$E837<=0),AND($E837<=0,I837>=0)),1,IF(AND(IFERROR(($E837-I837)/I837,0)<0,I837<$E837),0,I837/$E837))","v":null},{"$f":"IF(OR(AND(IFERROR(J837/$E837,0)>=1,$E837>0),AND(J837>$E837,$E837<=0),AND($E837<=0,J837>=0)),1,IF(AND(IFERROR(($E837-J837)/J837,0)<0,J837<$E837),0,J837/$E837))","v":null},null,{"$f":"IFERROR(E837/E$223,0)","v":null},{"$f":"IFERROR(F837/$F$223,0)","v":null},{"$f":"IFERROR(G837/$G$223,0)","v":null},{"$f":"IFERROR(H837/$H$223,0)","v":null},{"$f":"IFERROR(I837/$I$223,0)","v":null},{"$f":"IFERROR(J837/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C838,$B838:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C838,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E625+'Cuadro 2C'!F625","v":null},{"$f":"+'Cuadro 2C'!G625+'Cuadro 2C'!H625","v":null},{"$f":"+'Cuadro 2C'!I625+'Cuadro 2C'!J625","v":null},{"$f":"+'Cuadro 2C'!K625+'Cuadro 2C'!L625","v":null},{"$f":"SUM(F838:I838)","v":null},{"$f":"+E838-J838","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J838),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F838/$E838,0)>=1,$E838>0),AND(F838>$E838,$E838<=0),AND($E838<=0,F838>=0)),1,IF(AND(IFERROR(($E838-F838)/F838,0)<0,F838<$E838),0,F838/$E838))","v":null},{"$f":"IF(OR(AND(IFERROR(G838/$E838,0)>=1,$E838>0),AND(G838>$E838,$E838<=0),AND($E838<=0,G838>=0)),1,IF(AND(IFERROR(($E838-G838)/G838,0)<0,G838<$E838),0,G838/$E838))","v":null},{"$f":"IF(OR(AND(IFERROR(H838/$E838,0)>=1,$E838>0),AND(H838>$E838,$E838<=0),AND($E838<=0,H838>=0)),1,IF(AND(IFERROR(($E838-H838)/H838,0)<0,H838<$E838),0,H838/$E838))","v":null},{"$f":"IF(OR(AND(IFERROR(I838/$E838,0)>=1,$E838>0),AND(I838>$E838,$E838<=0),AND($E838<=0,I838>=0)),1,IF(AND(IFERROR(($E838-I838)/I838,0)<0,I838<$E838),0,I838/$E838))","v":null},{"$f":"IF(OR(AND(IFERROR(J838/$E838,0)>=1,$E838>0),AND(J838>$E838,$E838<=0),AND($E838<=0,J838>=0)),1,IF(AND(IFERROR(($E838-J838)/J838,0)<0,J838<$E838),0,J838/$E838))","v":null},null,{"$f":"IFERROR(E838/E$223,0)","v":null},{"$f":"IFERROR(F838/$F$223,0)","v":null},{"$f":"IFERROR(G838/$G$223,0)","v":null},{"$f":"IFERROR(H838/$H$223,0)","v":null},{"$f":"IFERROR(I838/$I$223,0)","v":null},{"$f":"IFERROR(J838/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C839,$B839:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C839,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E626+'Cuadro 2C'!F626","v":null},{"$f":"+'Cuadro 2C'!G626+'Cuadro 2C'!H626","v":null},{"$f":"+'Cuadro 2C'!I626+'Cuadro 2C'!J626","v":null},{"$f":"+'Cuadro 2C'!K626+'Cuadro 2C'!L626","v":null},{"$f":"SUM(F839:I839)","v":null},{"$f":"+E839-J839","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J839),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F839/$E839,0)>=1,$E839>0),AND(F839>$E839,$E839<=0),AND($E839<=0,F839>=0)),1,IF(AND(IFERROR(($E839-F839)/F839,0)<0,F839<$E839),0,F839/$E839))","v":null},{"$f":"IF(OR(AND(IFERROR(G839/$E839,0)>=1,$E839>0),AND(G839>$E839,$E839<=0),AND($E839<=0,G839>=0)),1,IF(AND(IFERROR(($E839-G839)/G839,0)<0,G839<$E839),0,G839/$E839))","v":null},{"$f":"IF(OR(AND(IFERROR(H839/$E839,0)>=1,$E839>0),AND(H839>$E839,$E839<=0),AND($E839<=0,H839>=0)),1,IF(AND(IFERROR(($E839-H839)/H839,0)<0,H839<$E839),0,H839/$E839))","v":null},{"$f":"IF(OR(AND(IFERROR(I839/$E839,0)>=1,$E839>0),AND(I839>$E839,$E839<=0),AND($E839<=0,I839>=0)),1,IF(AND(IFERROR(($E839-I839)/I839,0)<0,I839<$E839),0,I839/$E839))","v":null},{"$f":"IF(OR(AND(IFERROR(J839/$E839,0)>=1,$E839>0),AND(J839>$E839,$E839<=0),AND($E839<=0,J839>=0)),1,IF(AND(IFERROR(($E839-J839)/J839,0)<0,J839<$E839),0,J839/$E839))","v":null},null,{"$f":"IFERROR(E839/E$223,0)","v":null},{"$f":"IFERROR(F839/$F$223,0)","v":null},{"$f":"IFERROR(G839/$G$223,0)","v":null},{"$f":"IFERROR(H839/$H$223,0)","v":null},{"$f":"IFERROR(I839/$I$223,0)","v":null},{"$f":"IFERROR(J839/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C840,$B840:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C840,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E627+'Cuadro 2C'!F627","v":null},{"$f":"+'Cuadro 2C'!G627+'Cuadro 2C'!H627","v":null},{"$f":"+'Cuadro 2C'!I627+'Cuadro 2C'!J627","v":null},{"$f":"+'Cuadro 2C'!K627+'Cuadro 2C'!L627","v":null},{"$f":"SUM(F840:I840)","v":null},{"$f":"+E840-J840","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J840),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F840/$E840,0)>=1,$E840>0),AND(F840>$E840,$E840<=0),AND($E840<=0,F840>=0)),1,IF(AND(IFERROR(($E840-F840)/F840,0)<0,F840<$E840),0,F840/$E840))","v":null},{"$f":"IF(OR(AND(IFERROR(G840/$E840,0)>=1,$E840>0),AND(G840>$E840,$E840<=0),AND($E840<=0,G840>=0)),1,IF(AND(IFERROR(($E840-G840)/G840,0)<0,G840<$E840),0,G840/$E840))","v":null},{"$f":"IF(OR(AND(IFERROR(H840/$E840,0)>=1,$E840>0),AND(H840>$E840,$E840<=0),AND($E840<=0,H840>=0)),1,IF(AND(IFERROR(($E840-H840)/H840,0)<0,H840<$E840),0,H840/$E840))","v":null},{"$f":"IF(OR(AND(IFERROR(I840/$E840,0)>=1,$E840>0),AND(I840>$E840,$E840<=0),AND($E840<=0,I840>=0)),1,IF(AND(IFERROR(($E840-I840)/I840,0)<0,I840<$E840),0,I840/$E840))","v":null},{"$f":"IF(OR(AND(IFERROR(J840/$E840,0)>=1,$E840>0),AND(J840>$E840,$E840<=0),AND($E840<=0,J840>=0)),1,IF(AND(IFERROR(($E840-J840)/J840,0)<0,J840<$E840),0,J840/$E840))","v":null},null,{"$f":"IFERROR(E840/E$223,0)","v":null},{"$f":"IFERROR(F840/$F$223,0)","v":null},{"$f":"IFERROR(G840/$G$223,0)","v":null},{"$f":"IFERROR(H840/$H$223,0)","v":null},{"$f":"IFERROR(I840/$I$223,0)","v":null},{"$f":"IFERROR(J840/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C841,$B841:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C841,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B842:$B$1238,$C841,F842:F$1238)","v":null},{"$f":"SUMIF($B842:$B$1238,$C841,G842:G$1238)","v":null},{"$f":"SUMIF($B842:$B$1238,$C841,H842:H$1238)","v":null},{"$f":"SUMIF($B842:$B$1238,$C841,I842:I$1238)","v":null},{"$f":"SUM(F841:I841)","v":null},{"$f":"+E841-J841","v":null},null,{"$f":"SUMIF($B842:$B$1238,$C841,M842:M$1238)","v":null},{"$f":"SUMIF($B842:$B$1238,$C841,N842:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J841),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F841/$E841,0)>=1,$E841>0),AND(F841>$E841,$E841<=0),AND($E841<=0,F841>=0)),1,IF(AND(IFERROR(($E841-F841)/F841,0)<0,F841<$E841),0,F841/$E841))","v":null},{"$f":"IF(OR(AND(IFERROR(G841/$E841,0)>=1,$E841>0),AND(G841>$E841,$E841<=0),AND($E841<=0,G841>=0)),1,IF(AND(IFERROR(($E841-G841)/G841,0)<0,G841<$E841),0,G841/$E841))","v":null},{"$f":"IF(OR(AND(IFERROR(H841/$E841,0)>=1,$E841>0),AND(H841>$E841,$E841<=0),AND($E841<=0,H841>=0)),1,IF(AND(IFERROR(($E841-H841)/H841,0)<0,H841<$E841),0,H841/$E841))","v":null},{"$f":"IF(OR(AND(IFERROR(I841/$E841,0)>=1,$E841>0),AND(I841>$E841,$E841<=0),AND($E841<=0,I841>=0)),1,IF(AND(IFERROR(($E841-I841)/I841,0)<0,I841<$E841),0,I841/$E841))","v":null},{"$f":"IF(OR(AND(IFERROR(J841/$E841,0)>=1,$E841>0),AND(J841>$E841,$E841<=0),AND($E841<=0,J841>=0)),1,IF(AND(IFERROR(($E841-J841)/J841,0)<0,J841<$E841),0,J841/$E841))","v":null},null,{"$f":"IFERROR(E841/E$223,0)","v":null},{"$f":"IFERROR(F841/$F$223,0)","v":null},{"$f":"IFERROR(G841/$G$223,0)","v":null},{"$f":"IFERROR(H841/$H$223,0)","v":null},{"$f":"IFERROR(I841/$I$223,0)","v":null},{"$f":"IFERROR(J841/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C842,$B842:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001.08","2.3.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C842,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E629+'Cuadro 2C'!F629","v":null},{"$f":"+'Cuadro 2C'!G629+'Cuadro 2C'!H629","v":null},{"$f":"+'Cuadro 2C'!I629+'Cuadro 2C'!J629","v":null},{"$f":"+'Cuadro 2C'!K629+'Cuadro 2C'!L629","v":null},{"$f":"SUM(F842:I842)","v":null},{"$f":"+E842-J842","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J842),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F842/$E842,0)>=1,$E842>0),AND(F842>$E842,$E842<=0),AND($E842<=0,F842>=0)),1,IF(AND(IFERROR(($E842-F842)/F842,0)<0,F842<$E842),0,F842/$E842))","v":null},{"$f":"IF(OR(AND(IFERROR(G842/$E842,0)>=1,$E842>0),AND(G842>$E842,$E842<=0),AND($E842<=0,G842>=0)),1,IF(AND(IFERROR(($E842-G842)/G842,0)<0,G842<$E842),0,G842/$E842))","v":null},{"$f":"IF(OR(AND(IFERROR(H842/$E842,0)>=1,$E842>0),AND(H842>$E842,$E842<=0),AND($E842<=0,H842>=0)),1,IF(AND(IFERROR(($E842-H842)/H842,0)<0,H842<$E842),0,H842/$E842))","v":null},{"$f":"IF(OR(AND(IFERROR(I842/$E842,0)>=1,$E842>0),AND(I842>$E842,$E842<=0),AND($E842<=0,I842>=0)),1,IF(AND(IFERROR(($E842-I842)/I842,0)<0,I842<$E842),0,I842/$E842))","v":null},{"$f":"IF(OR(AND(IFERROR(J842/$E842,0)>=1,$E842>0),AND(J842>$E842,$E842<=0),AND($E842<=0,J842>=0)),1,IF(AND(IFERROR(($E842-J842)/J842,0)<0,J842<$E842),0,J842/$E842))","v":null},null,{"$f":"IFERROR(E842/E$223,0)","v":null},{"$f":"IFERROR(F842/$F$223,0)","v":null},{"$f":"IFERROR(G842/$G$223,0)","v":null},{"$f":"IFERROR(H842/$H$223,0)","v":null},{"$f":"IFERROR(I842/$I$223,0)","v":null},{"$f":"IFERROR(J842/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C843,$B843:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001.08","2.3.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C843,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E630+'Cuadro 2C'!F630","v":null},{"$f":"+'Cuadro 2C'!G630+'Cuadro 2C'!H630","v":null},{"$f":"+'Cuadro 2C'!I630+'Cuadro 2C'!J630","v":null},{"$f":"+'Cuadro 2C'!K630+'Cuadro 2C'!L630","v":null},{"$f":"SUM(F843:I843)","v":null},{"$f":"+E843-J843","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J843),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F843/$E843,0)>=1,$E843>0),AND(F843>$E843,$E843<=0),AND($E843<=0,F843>=0)),1,IF(AND(IFERROR(($E843-F843)/F843,0)<0,F843<$E843),0,F843/$E843))","v":null},{"$f":"IF(OR(AND(IFERROR(G843/$E843,0)>=1,$E843>0),AND(G843>$E843,$E843<=0),AND($E843<=0,G843>=0)),1,IF(AND(IFERROR(($E843-G843)/G843,0)<0,G843<$E843),0,G843/$E843))","v":null},{"$f":"IF(OR(AND(IFERROR(H843/$E843,0)>=1,$E843>0),AND(H843>$E843,$E843<=0),AND($E843<=0,H843>=0)),1,IF(AND(IFERROR(($E843-H843)/H843,0)<0,H843<$E843),0,H843/$E843))","v":null},{"$f":"IF(OR(AND(IFERROR(I843/$E843,0)>=1,$E843>0),AND(I843>$E843,$E843<=0),AND($E843<=0,I843>=0)),1,IF(AND(IFERROR(($E843-I843)/I843,0)<0,I843<$E843),0,I843/$E843))","v":null},{"$f":"IF(OR(AND(IFERROR(J843/$E843,0)>=1,$E843>0),AND(J843>$E843,$E843<=0),AND($E843<=0,J843>=0)),1,IF(AND(IFERROR(($E843-J843)/J843,0)<0,J843<$E843),0,J843/$E843))","v":null},null,{"$f":"IFERROR(E843/E$223,0)","v":null},{"$f":"IFERROR(F843/$F$223,0)","v":null},{"$f":"IFERROR(G843/$G$223,0)","v":null},{"$f":"IFERROR(H843/$H$223,0)","v":null},{"$f":"IFERROR(I843/$I$223,0)","v":null},{"$f":"IFERROR(J843/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C844,$B844:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C844,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E631+'Cuadro 2C'!F631","v":null},{"$f":"+'Cuadro 2C'!G631+'Cuadro 2C'!H631","v":null},{"$f":"+'Cuadro 2C'!I631+'Cuadro 2C'!J631","v":null},{"$f":"+'Cuadro 2C'!K631+'Cuadro 2C'!L631","v":null},{"$f":"SUM(F844:I844)","v":null},{"$f":"+E844-J844","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J844),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F844/$E844,0)>=1,$E844>0),AND(F844>$E844,$E844<=0),AND($E844<=0,F844>=0)),1,IF(AND(IFERROR(($E844-F844)/F844,0)<0,F844<$E844),0,F844/$E844))","v":null},{"$f":"IF(OR(AND(IFERROR(G844/$E844,0)>=1,$E844>0),AND(G844>$E844,$E844<=0),AND($E844<=0,G844>=0)),1,IF(AND(IFERROR(($E844-G844)/G844,0)<0,G844<$E844),0,G844/$E844))","v":null},{"$f":"IF(OR(AND(IFERROR(H844/$E844,0)>=1,$E844>0),AND(H844>$E844,$E844<=0),AND($E844<=0,H844>=0)),1,IF(AND(IFERROR(($E844-H844)/H844,0)<0,H844<$E844),0,H844/$E844))","v":null},{"$f":"IF(OR(AND(IFERROR(I844/$E844,0)>=1,$E844>0),AND(I844>$E844,$E844<=0),AND($E844<=0,I844>=0)),1,IF(AND(IFERROR(($E844-I844)/I844,0)<0,I844<$E844),0,I844/$E844))","v":null},{"$f":"IF(OR(AND(IFERROR(J844/$E844,0)>=1,$E844>0),AND(J844>$E844,$E844<=0),AND($E844<=0,J844>=0)),1,IF(AND(IFERROR(($E844-J844)/J844,0)<0,J844<$E844),0,J844/$E844))","v":null},null,{"$f":"IFERROR(E844/E$223,0)","v":null},{"$f":"IFERROR(F844/$F$223,0)","v":null},{"$f":"IFERROR(G844/$G$223,0)","v":null},{"$f":"IFERROR(H844/$H$223,0)","v":null},{"$f":"IFERROR(I844/$I$223,0)","v":null},{"$f":"IFERROR(J844/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C845,$B845:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.01.001","2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C845,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E632+'Cuadro 2C'!F632","v":null},{"$f":"+'Cuadro 2C'!G632+'Cuadro 2C'!H632","v":null},{"$f":"+'Cuadro 2C'!I632+'Cuadro 2C'!J632","v":null},{"$f":"+'Cuadro 2C'!K632+'Cuadro 2C'!L632","v":null},{"$f":"SUM(F845:I845)","v":null},{"$f":"+E845-J845","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J845),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F845/$E845,0)>=1,$E845>0),AND(F845>$E845,$E845<=0),AND($E845<=0,F845>=0)),1,IF(AND(IFERROR(($E845-F845)/F845,0)<0,F845<$E845),0,F845/$E845))","v":null},{"$f":"IF(OR(AND(IFERROR(G845/$E845,0)>=1,$E845>0),AND(G845>$E845,$E845<=0),AND($E845<=0,G845>=0)),1,IF(AND(IFERROR(($E845-G845)/G845,0)<0,G845<$E845),0,G845/$E845))","v":null},{"$f":"IF(OR(AND(IFERROR(H845/$E845,0)>=1,$E845>0),AND(H845>$E845,$E845<=0),AND($E845<=0,H845>=0)),1,IF(AND(IFERROR(($E845-H845)/H845,0)<0,H845<$E845),0,H845/$E845))","v":null},{"$f":"IF(OR(AND(IFERROR(I845/$E845,0)>=1,$E845>0),AND(I845>$E845,$E845<=0),AND($E845<=0,I845>=0)),1,IF(AND(IFERROR(($E845-I845)/I845,0)<0,I845<$E845),0,I845/$E845))","v":null},{"$f":"IF(OR(AND(IFERROR(J845/$E845,0)>=1,$E845>0),AND(J845>$E845,$E845<=0),AND($E845<=0,J845>=0)),1,IF(AND(IFERROR(($E845-J845)/J845,0)<0,J845<$E845),0,J845/$E845))","v":null},null,{"$f":"IFERROR(E845/E$223,0)","v":null},{"$f":"IFERROR(F845/$F$223,0)","v":null},{"$f":"IFERROR(G845/$G$223,0)","v":null},{"$f":"IFERROR(H845/$H$223,0)","v":null},{"$f":"IFERROR(I845/$I$223,0)","v":null},{"$f":"IFERROR(J845/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C846,$B846:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01","2.3.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C846,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B847:$B$1238,$C846,F847:F$1238)","v":null},{"$f":"SUMIF($B847:$B$1238,$C846,G847:G$1238)","v":null},{"$f":"SUMIF($B847:$B$1238,$C846,H847:H$1238)","v":null},{"$f":"SUMIF($B847:$B$1238,$C846,I847:I$1238)","v":null},{"$f":"SUM(F846:I846)","v":null},{"$f":"+E846-J846","v":null},null,{"$f":"SUMIF($B847:$B$1238,$C846,M847:M$1238)","v":null},{"$f":"SUMIF($B847:$B$1238,$C846,N847:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J846),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F846/$E846,0)>=1,$E846>0),AND(F846>$E846,$E846<=0),AND($E846<=0,F846>=0)),1,IF(AND(IFERROR(($E846-F846)/F846,0)<0,F846<$E846),0,F846/$E846))","v":null},{"$f":"IF(OR(AND(IFERROR(G846/$E846,0)>=1,$E846>0),AND(G846>$E846,$E846<=0),AND($E846<=0,G846>=0)),1,IF(AND(IFERROR(($E846-G846)/G846,0)<0,G846<$E846),0,G846/$E846))","v":null},{"$f":"IF(OR(AND(IFERROR(H846/$E846,0)>=1,$E846>0),AND(H846>$E846,$E846<=0),AND($E846<=0,H846>=0)),1,IF(AND(IFERROR(($E846-H846)/H846,0)<0,H846<$E846),0,H846/$E846))","v":null},{"$f":"IF(OR(AND(IFERROR(I846/$E846,0)>=1,$E846>0),AND(I846>$E846,$E846<=0),AND($E846<=0,I846>=0)),1,IF(AND(IFERROR(($E846-I846)/I846,0)<0,I846<$E846),0,I846/$E846))","v":null},{"$f":"IF(OR(AND(IFERROR(J846/$E846,0)>=1,$E846>0),AND(J846>$E846,$E846<=0),AND($E846<=0,J846>=0)),1,IF(AND(IFERROR(($E846-J846)/J846,0)<0,J846<$E846),0,J846/$E846))","v":null},null,{"$f":"IFERROR(E846/E$223,0)","v":null},{"$f":"IFERROR(F846/$F$223,0)","v":null},{"$f":"IFERROR(G846/$G$223,0)","v":null},{"$f":"IFERROR(H846/$H$223,0)","v":null},{"$f":"IFERROR(I846/$I$223,0)","v":null},{"$f":"IFERROR(J846/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C847,$B847:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.02","2.3.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C847,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E634+'Cuadro 2C'!F634","v":null},{"$f":"+'Cuadro 2C'!G634+'Cuadro 2C'!H634","v":null},{"$f":"+'Cuadro 2C'!I634+'Cuadro 2C'!J634","v":null},{"$f":"+'Cuadro 2C'!K634+'Cuadro 2C'!L634","v":null},{"$f":"SUM(F847:I847)","v":null},{"$f":"+E847-J847","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J847),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F847/$E847,0)>=1,$E847>0),AND(F847>$E847,$E847<=0),AND($E847<=0,F847>=0)),1,IF(AND(IFERROR(($E847-F847)/F847,0)<0,F847<$E847),0,F847/$E847))","v":null},{"$f":"IF(OR(AND(IFERROR(G847/$E847,0)>=1,$E847>0),AND(G847>$E847,$E847<=0),AND($E847<=0,G847>=0)),1,IF(AND(IFERROR(($E847-G847)/G847,0)<0,G847<$E847),0,G847/$E847))","v":null},{"$f":"IF(OR(AND(IFERROR(H847/$E847,0)>=1,$E847>0),AND(H847>$E847,$E847<=0),AND($E847<=0,H847>=0)),1,IF(AND(IFERROR(($E847-H847)/H847,0)<0,H847<$E847),0,H847/$E847))","v":null},{"$f":"IF(OR(AND(IFERROR(I847/$E847,0)>=1,$E847>0),AND(I847>$E847,$E847<=0),AND($E847<=0,I847>=0)),1,IF(AND(IFERROR(($E847-I847)/I847,0)<0,I847<$E847),0,I847/$E847))","v":null},{"$f":"IF(OR(AND(IFERROR(J847/$E847,0)>=1,$E847>0),AND(J847>$E847,$E847<=0),AND($E847<=0,J847>=0)),1,IF(AND(IFERROR(($E847-J847)/J847,0)<0,J847<$E847),0,J847/$E847))","v":null},null,{"$f":"IFERROR(E847/E$223,0)","v":null},{"$f":"IFERROR(F847/$F$223,0)","v":null},{"$f":"IFERROR(G847/$G$223,0)","v":null},{"$f":"IFERROR(H847/$H$223,0)","v":null},{"$f":"IFERROR(I847/$I$223,0)","v":null},{"$f":"IFERROR(J847/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C848,$B848:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.02","2.3.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C848,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E635+'Cuadro 2C'!F635","v":null},{"$f":"+'Cuadro 2C'!G635+'Cuadro 2C'!H635","v":null},{"$f":"+'Cuadro 2C'!I635+'Cuadro 2C'!J635","v":null},{"$f":"+'Cuadro 2C'!K635+'Cuadro 2C'!L635","v":null},{"$f":"SUM(F848:I848)","v":null},{"$f":"+E848-J848","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J848),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F848/$E848,0)>=1,$E848>0),AND(F848>$E848,$E848<=0),AND($E848<=0,F848>=0)),1,IF(AND(IFERROR(($E848-F848)/F848,0)<0,F848<$E848),0,F848/$E848))","v":null},{"$f":"IF(OR(AND(IFERROR(G848/$E848,0)>=1,$E848>0),AND(G848>$E848,$E848<=0),AND($E848<=0,G848>=0)),1,IF(AND(IFERROR(($E848-G848)/G848,0)<0,G848<$E848),0,G848/$E848))","v":null},{"$f":"IF(OR(AND(IFERROR(H848/$E848,0)>=1,$E848>0),AND(H848>$E848,$E848<=0),AND($E848<=0,H848>=0)),1,IF(AND(IFERROR(($E848-H848)/H848,0)<0,H848<$E848),0,H848/$E848))","v":null},{"$f":"IF(OR(AND(IFERROR(I848/$E848,0)>=1,$E848>0),AND(I848>$E848,$E848<=0),AND($E848<=0,I848>=0)),1,IF(AND(IFERROR(($E848-I848)/I848,0)<0,I848<$E848),0,I848/$E848))","v":null},{"$f":"IF(OR(AND(IFERROR(J848/$E848,0)>=1,$E848>0),AND(J848>$E848,$E848<=0),AND($E848<=0,J848>=0)),1,IF(AND(IFERROR(($E848-J848)/J848,0)<0,J848<$E848),0,J848/$E848))","v":null},null,{"$f":"IFERROR(E848/E$223,0)","v":null},{"$f":"IFERROR(F848/$F$223,0)","v":null},{"$f":"IFERROR(G848/$G$223,0)","v":null},{"$f":"IFERROR(H848/$H$223,0)","v":null},{"$f":"IFERROR(I848/$I$223,0)","v":null},{"$f":"IFERROR(J848/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C849,$B849:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.02","2.3.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C849,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E636+'Cuadro 2C'!F636","v":null},{"$f":"+'Cuadro 2C'!G636+'Cuadro 2C'!H636","v":null},{"$f":"+'Cuadro 2C'!I636+'Cuadro 2C'!J636","v":null},{"$f":"+'Cuadro 2C'!K636+'Cuadro 2C'!L636","v":null},{"$f":"SUM(F849:I849)","v":null},{"$f":"+E849-J849","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J849),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F849/$E849,0)>=1,$E849>0),AND(F849>$E849,$E849<=0),AND($E849<=0,F849>=0)),1,IF(AND(IFERROR(($E849-F849)/F849,0)<0,F849<$E849),0,F849/$E849))","v":null},{"$f":"IF(OR(AND(IFERROR(G849/$E849,0)>=1,$E849>0),AND(G849>$E849,$E849<=0),AND($E849<=0,G849>=0)),1,IF(AND(IFERROR(($E849-G849)/G849,0)<0,G849<$E849),0,G849/$E849))","v":null},{"$f":"IF(OR(AND(IFERROR(H849/$E849,0)>=1,$E849>0),AND(H849>$E849,$E849<=0),AND($E849<=0,H849>=0)),1,IF(AND(IFERROR(($E849-H849)/H849,0)<0,H849<$E849),0,H849/$E849))","v":null},{"$f":"IF(OR(AND(IFERROR(I849/$E849,0)>=1,$E849>0),AND(I849>$E849,$E849<=0),AND($E849<=0,I849>=0)),1,IF(AND(IFERROR(($E849-I849)/I849,0)<0,I849<$E849),0,I849/$E849))","v":null},{"$f":"IF(OR(AND(IFERROR(J849/$E849,0)>=1,$E849>0),AND(J849>$E849,$E849<=0),AND($E849<=0,J849>=0)),1,IF(AND(IFERROR(($E849-J849)/J849,0)<0,J849<$E849),0,J849/$E849))","v":null},null,{"$f":"IFERROR(E849/E$223,0)","v":null},{"$f":"IFERROR(F849/$F$223,0)","v":null},{"$f":"IFERROR(G849/$G$223,0)","v":null},{"$f":"IFERROR(H849/$H$223,0)","v":null},{"$f":"IFERROR(I849/$I$223,0)","v":null},{"$f":"IFERROR(J849/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C850,$B850:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.02","2.3.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C850,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E637+'Cuadro 2C'!F637","v":null},{"$f":"+'Cuadro 2C'!G637+'Cuadro 2C'!H637","v":null},{"$f":"+'Cuadro 2C'!I637+'Cuadro 2C'!J637","v":null},{"$f":"+'Cuadro 2C'!K637+'Cuadro 2C'!L637","v":null},{"$f":"SUM(F850:I850)","v":null},{"$f":"+E850-J850","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J850),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F850/$E850,0)>=1,$E850>0),AND(F850>$E850,$E850<=0),AND($E850<=0,F850>=0)),1,IF(AND(IFERROR(($E850-F850)/F850,0)<0,F850<$E850),0,F850/$E850))","v":null},{"$f":"IF(OR(AND(IFERROR(G850/$E850,0)>=1,$E850>0),AND(G850>$E850,$E850<=0),AND($E850<=0,G850>=0)),1,IF(AND(IFERROR(($E850-G850)/G850,0)<0,G850<$E850),0,G850/$E850))","v":null},{"$f":"IF(OR(AND(IFERROR(H850/$E850,0)>=1,$E850>0),AND(H850>$E850,$E850<=0),AND($E850<=0,H850>=0)),1,IF(AND(IFERROR(($E850-H850)/H850,0)<0,H850<$E850),0,H850/$E850))","v":null},{"$f":"IF(OR(AND(IFERROR(I850/$E850,0)>=1,$E850>0),AND(I850>$E850,$E850<=0),AND($E850<=0,I850>=0)),1,IF(AND(IFERROR(($E850-I850)/I850,0)<0,I850<$E850),0,I850/$E850))","v":null},{"$f":"IF(OR(AND(IFERROR(J850/$E850,0)>=1,$E850>0),AND(J850>$E850,$E850<=0),AND($E850<=0,J850>=0)),1,IF(AND(IFERROR(($E850-J850)/J850,0)<0,J850<$E850),0,J850/$E850))","v":null},null,{"$f":"IFERROR(E850/E$223,0)","v":null},{"$f":"IFERROR(F850/$F$223,0)","v":null},{"$f":"IFERROR(G850/$G$223,0)","v":null},{"$f":"IFERROR(H850/$H$223,0)","v":null},{"$f":"IFERROR(I850/$I$223,0)","v":null},{"$f":"IFERROR(J850/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C851,$B851:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.02","2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C851,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E638+'Cuadro 2C'!F638","v":null},{"$f":"+'Cuadro 2C'!G638+'Cuadro 2C'!H638","v":null},{"$f":"+'Cuadro 2C'!I638+'Cuadro 2C'!J638","v":null},{"$f":"+'Cuadro 2C'!K638+'Cuadro 2C'!L638","v":null},{"$f":"SUM(F851:I851)","v":null},{"$f":"+E851-J851","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J851),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F851/$E851,0)>=1,$E851>0),AND(F851>$E851,$E851<=0),AND($E851<=0,F851>=0)),1,IF(AND(IFERROR(($E851-F851)/F851,0)<0,F851<$E851),0,F851/$E851))","v":null},{"$f":"IF(OR(AND(IFERROR(G851/$E851,0)>=1,$E851>0),AND(G851>$E851,$E851<=0),AND($E851<=0,G851>=0)),1,IF(AND(IFERROR(($E851-G851)/G851,0)<0,G851<$E851),0,G851/$E851))","v":null},{"$f":"IF(OR(AND(IFERROR(H851/$E851,0)>=1,$E851>0),AND(H851>$E851,$E851<=0),AND($E851<=0,H851>=0)),1,IF(AND(IFERROR(($E851-H851)/H851,0)<0,H851<$E851),0,H851/$E851))","v":null},{"$f":"IF(OR(AND(IFERROR(I851/$E851,0)>=1,$E851>0),AND(I851>$E851,$E851<=0),AND($E851<=0,I851>=0)),1,IF(AND(IFERROR(($E851-I851)/I851,0)<0,I851<$E851),0,I851/$E851))","v":null},{"$f":"IF(OR(AND(IFERROR(J851/$E851,0)>=1,$E851>0),AND(J851>$E851,$E851<=0),AND($E851<=0,J851>=0)),1,IF(AND(IFERROR(($E851-J851)/J851,0)<0,J851<$E851),0,J851/$E851))","v":null},null,{"$f":"IFERROR(E851/E$223,0)","v":null},{"$f":"IFERROR(F851/$F$223,0)","v":null},{"$f":"IFERROR(G851/$G$223,0)","v":null},{"$f":"IFERROR(H851/$H$223,0)","v":null},{"$f":"IFERROR(I851/$I$223,0)","v":null},{"$f":"IFERROR(J851/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C852,$B852:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.02","2.3.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C852,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E639+'Cuadro 2C'!F639","v":null},{"$f":"+'Cuadro 2C'!G639+'Cuadro 2C'!H639","v":null},{"$f":"+'Cuadro 2C'!I639+'Cuadro 2C'!J639","v":null},{"$f":"+'Cuadro 2C'!K639+'Cuadro 2C'!L639","v":null},{"$f":"SUM(F852:I852)","v":null},{"$f":"+E852-J852","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J852),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F852/$E852,0)>=1,$E852>0),AND(F852>$E852,$E852<=0),AND($E852<=0,F852>=0)),1,IF(AND(IFERROR(($E852-F852)/F852,0)<0,F852<$E852),0,F852/$E852))","v":null},{"$f":"IF(OR(AND(IFERROR(G852/$E852,0)>=1,$E852>0),AND(G852>$E852,$E852<=0),AND($E852<=0,G852>=0)),1,IF(AND(IFERROR(($E852-G852)/G852,0)<0,G852<$E852),0,G852/$E852))","v":null},{"$f":"IF(OR(AND(IFERROR(H852/$E852,0)>=1,$E852>0),AND(H852>$E852,$E852<=0),AND($E852<=0,H852>=0)),1,IF(AND(IFERROR(($E852-H852)/H852,0)<0,H852<$E852),0,H852/$E852))","v":null},{"$f":"IF(OR(AND(IFERROR(I852/$E852,0)>=1,$E852>0),AND(I852>$E852,$E852<=0),AND($E852<=0,I852>=0)),1,IF(AND(IFERROR(($E852-I852)/I852,0)<0,I852<$E852),0,I852/$E852))","v":null},{"$f":"IF(OR(AND(IFERROR(J852/$E852,0)>=1,$E852>0),AND(J852>$E852,$E852<=0),AND($E852<=0,J852>=0)),1,IF(AND(IFERROR(($E852-J852)/J852,0)<0,J852<$E852),0,J852/$E852))","v":null},null,{"$f":"IFERROR(E852/E$223,0)","v":null},{"$f":"IFERROR(F852/$F$223,0)","v":null},{"$f":"IFERROR(G852/$G$223,0)","v":null},{"$f":"IFERROR(H852/$H$223,0)","v":null},{"$f":"IFERROR(I852/$I$223,0)","v":null},{"$f":"IFERROR(J852/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C853,$B853:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.02","2.3.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C853,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E640+'Cuadro 2C'!F640","v":null},{"$f":"+'Cuadro 2C'!G640+'Cuadro 2C'!H640","v":null},{"$f":"+'Cuadro 2C'!I640+'Cuadro 2C'!J640","v":null},{"$f":"+'Cuadro 2C'!K640+'Cuadro 2C'!L640","v":null},{"$f":"SUM(F853:I853)","v":null},{"$f":"+E853-J853","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J853),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F853/$E853,0)>=1,$E853>0),AND(F853>$E853,$E853<=0),AND($E853<=0,F853>=0)),1,IF(AND(IFERROR(($E853-F853)/F853,0)<0,F853<$E853),0,F853/$E853))","v":null},{"$f":"IF(OR(AND(IFERROR(G853/$E853,0)>=1,$E853>0),AND(G853>$E853,$E853<=0),AND($E853<=0,G853>=0)),1,IF(AND(IFERROR(($E853-G853)/G853,0)<0,G853<$E853),0,G853/$E853))","v":null},{"$f":"IF(OR(AND(IFERROR(H853/$E853,0)>=1,$E853>0),AND(H853>$E853,$E853<=0),AND($E853<=0,H853>=0)),1,IF(AND(IFERROR(($E853-H853)/H853,0)<0,H853<$E853),0,H853/$E853))","v":null},{"$f":"IF(OR(AND(IFERROR(I853/$E853,0)>=1,$E853>0),AND(I853>$E853,$E853<=0),AND($E853<=0,I853>=0)),1,IF(AND(IFERROR(($E853-I853)/I853,0)<0,I853<$E853),0,I853/$E853))","v":null},{"$f":"IF(OR(AND(IFERROR(J853/$E853,0)>=1,$E853>0),AND(J853>$E853,$E853<=0),AND($E853<=0,J853>=0)),1,IF(AND(IFERROR(($E853-J853)/J853,0)<0,J853<$E853),0,J853/$E853))","v":null},null,{"$f":"IFERROR(E853/E$223,0)","v":null},{"$f":"IFERROR(F853/$F$223,0)","v":null},{"$f":"IFERROR(G853/$G$223,0)","v":null},{"$f":"IFERROR(H853/$H$223,0)","v":null},{"$f":"IFERROR(I853/$I$223,0)","v":null},{"$f":"IFERROR(J853/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C854,$B854:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.02","2.3.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C854,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E641+'Cuadro 2C'!F641","v":null},{"$f":"+'Cuadro 2C'!G641+'Cuadro 2C'!H641","v":null},{"$f":"+'Cuadro 2C'!I641+'Cuadro 2C'!J641","v":null},{"$f":"+'Cuadro 2C'!K641+'Cuadro 2C'!L641","v":null},{"$f":"SUM(F854:I854)","v":null},{"$f":"+E854-J854","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J854),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F854/$E854,0)>=1,$E854>0),AND(F854>$E854,$E854<=0),AND($E854<=0,F854>=0)),1,IF(AND(IFERROR(($E854-F854)/F854,0)<0,F854<$E854),0,F854/$E854))","v":null},{"$f":"IF(OR(AND(IFERROR(G854/$E854,0)>=1,$E854>0),AND(G854>$E854,$E854<=0),AND($E854<=0,G854>=0)),1,IF(AND(IFERROR(($E854-G854)/G854,0)<0,G854<$E854),0,G854/$E854))","v":null},{"$f":"IF(OR(AND(IFERROR(H854/$E854,0)>=1,$E854>0),AND(H854>$E854,$E854<=0),AND($E854<=0,H854>=0)),1,IF(AND(IFERROR(($E854-H854)/H854,0)<0,H854<$E854),0,H854/$E854))","v":null},{"$f":"IF(OR(AND(IFERROR(I854/$E854,0)>=1,$E854>0),AND(I854>$E854,$E854<=0),AND($E854<=0,I854>=0)),1,IF(AND(IFERROR(($E854-I854)/I854,0)<0,I854<$E854),0,I854/$E854))","v":null},{"$f":"IF(OR(AND(IFERROR(J854/$E854,0)>=1,$E854>0),AND(J854>$E854,$E854<=0),AND($E854<=0,J854>=0)),1,IF(AND(IFERROR(($E854-J854)/J854,0)<0,J854<$E854),0,J854/$E854))","v":null},null,{"$f":"IFERROR(E854/E$223,0)","v":null},{"$f":"IFERROR(F854/$F$223,0)","v":null},{"$f":"IFERROR(G854/$G$223,0)","v":null},{"$f":"IFERROR(H854/$H$223,0)","v":null},{"$f":"IFERROR(I854/$I$223,0)","v":null},{"$f":"IFERROR(J854/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C855,$B855:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.02","2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C855,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E642+'Cuadro 2C'!F642","v":null},{"$f":"+'Cuadro 2C'!G642+'Cuadro 2C'!H642","v":null},{"$f":"+'Cuadro 2C'!I642+'Cuadro 2C'!J642","v":null},{"$f":"+'Cuadro 2C'!K642+'Cuadro 2C'!L642","v":null},{"$f":"SUM(F855:I855)","v":null},{"$f":"+E855-J855","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J855),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F855/$E855,0)>=1,$E855>0),AND(F855>$E855,$E855<=0),AND($E855<=0,F855>=0)),1,IF(AND(IFERROR(($E855-F855)/F855,0)<0,F855<$E855),0,F855/$E855))","v":null},{"$f":"IF(OR(AND(IFERROR(G855/$E855,0)>=1,$E855>0),AND(G855>$E855,$E855<=0),AND($E855<=0,G855>=0)),1,IF(AND(IFERROR(($E855-G855)/G855,0)<0,G855<$E855),0,G855/$E855))","v":null},{"$f":"IF(OR(AND(IFERROR(H855/$E855,0)>=1,$E855>0),AND(H855>$E855,$E855<=0),AND($E855<=0,H855>=0)),1,IF(AND(IFERROR(($E855-H855)/H855,0)<0,H855<$E855),0,H855/$E855))","v":null},{"$f":"IF(OR(AND(IFERROR(I855/$E855,0)>=1,$E855>0),AND(I855>$E855,$E855<=0),AND($E855<=0,I855>=0)),1,IF(AND(IFERROR(($E855-I855)/I855,0)<0,I855<$E855),0,I855/$E855))","v":null},{"$f":"IF(OR(AND(IFERROR(J855/$E855,0)>=1,$E855>0),AND(J855>$E855,$E855<=0),AND($E855<=0,J855>=0)),1,IF(AND(IFERROR(($E855-J855)/J855,0)<0,J855<$E855),0,J855/$E855))","v":null},null,{"$f":"IFERROR(E855/E$223,0)","v":null},{"$f":"IFERROR(F855/$F$223,0)","v":null},{"$f":"IFERROR(G855/$G$223,0)","v":null},{"$f":"IFERROR(H855/$H$223,0)","v":null},{"$f":"IFERROR(I855/$I$223,0)","v":null},{"$f":"IFERROR(J855/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C856,$B856:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01","2.3.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C856,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B857:$B$1238,$C856,F857:F$1238)","v":null},{"$f":"SUMIF($B857:$B$1238,$C856,G857:G$1238)","v":null},{"$f":"SUMIF($B857:$B$1238,$C856,H857:H$1238)","v":null},{"$f":"SUMIF($B857:$B$1238,$C856,I857:I$1238)","v":null},{"$f":"SUM(F856:I856)","v":null},{"$f":"+E856-J856","v":null},null,{"$f":"SUMIF($B857:$B$1238,$C856,M857:M$1238)","v":null},{"$f":"SUMIF($B857:$B$1238,$C856,N857:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J856),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F856/$E856,0)>=1,$E856>0),AND(F856>$E856,$E856<=0),AND($E856<=0,F856>=0)),1,IF(AND(IFERROR(($E856-F856)/F856,0)<0,F856<$E856),0,F856/$E856))","v":null},{"$f":"IF(OR(AND(IFERROR(G856/$E856,0)>=1,$E856>0),AND(G856>$E856,$E856<=0),AND($E856<=0,G856>=0)),1,IF(AND(IFERROR(($E856-G856)/G856,0)<0,G856<$E856),0,G856/$E856))","v":null},{"$f":"IF(OR(AND(IFERROR(H856/$E856,0)>=1,$E856>0),AND(H856>$E856,$E856<=0),AND($E856<=0,H856>=0)),1,IF(AND(IFERROR(($E856-H856)/H856,0)<0,H856<$E856),0,H856/$E856))","v":null},{"$f":"IF(OR(AND(IFERROR(I856/$E856,0)>=1,$E856>0),AND(I856>$E856,$E856<=0),AND($E856<=0,I856>=0)),1,IF(AND(IFERROR(($E856-I856)/I856,0)<0,I856<$E856),0,I856/$E856))","v":null},{"$f":"IF(OR(AND(IFERROR(J856/$E856,0)>=1,$E856>0),AND(J856>$E856,$E856<=0),AND($E856<=0,J856>=0)),1,IF(AND(IFERROR(($E856-J856)/J856,0)<0,J856<$E856),0,J856/$E856))","v":null},null,{"$f":"IFERROR(E856/E$223,0)","v":null},{"$f":"IFERROR(F856/$F$223,0)","v":null},{"$f":"IFERROR(G856/$G$223,0)","v":null},{"$f":"IFERROR(H856/$H$223,0)","v":null},{"$f":"IFERROR(I856/$I$223,0)","v":null},{"$f":"IFERROR(J856/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C857,$B857:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.03","2.3.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C857,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B858:$B$1238,$C857,F858:F$1238)","v":null},{"$f":"SUMIF($B858:$B$1238,$C857,G858:G$1238)","v":null},{"$f":"SUMIF($B858:$B$1238,$C857,H858:H$1238)","v":null},{"$f":"SUMIF($B858:$B$1238,$C857,I858:I$1238)","v":null},{"$f":"SUM(F857:I857)","v":null},{"$f":"+E857-J857","v":null},null,{"$f":"SUMIF($B858:$B$1238,$C857,M858:M$1238)","v":null},{"$f":"SUMIF($B858:$B$1238,$C857,N858:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J857),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F857/$E857,0)>=1,$E857>0),AND(F857>$E857,$E857<=0),AND($E857<=0,F857>=0)),1,IF(AND(IFERROR(($E857-F857)/F857,0)<0,F857<$E857),0,F857/$E857))","v":null},{"$f":"IF(OR(AND(IFERROR(G857/$E857,0)>=1,$E857>0),AND(G857>$E857,$E857<=0),AND($E857<=0,G857>=0)),1,IF(AND(IFERROR(($E857-G857)/G857,0)<0,G857<$E857),0,G857/$E857))","v":null},{"$f":"IF(OR(AND(IFERROR(H857/$E857,0)>=1,$E857>0),AND(H857>$E857,$E857<=0),AND($E857<=0,H857>=0)),1,IF(AND(IFERROR(($E857-H857)/H857,0)<0,H857<$E857),0,H857/$E857))","v":null},{"$f":"IF(OR(AND(IFERROR(I857/$E857,0)>=1,$E857>0),AND(I857>$E857,$E857<=0),AND($E857<=0,I857>=0)),1,IF(AND(IFERROR(($E857-I857)/I857,0)<0,I857<$E857),0,I857/$E857))","v":null},{"$f":"IF(OR(AND(IFERROR(J857/$E857,0)>=1,$E857>0),AND(J857>$E857,$E857<=0),AND($E857<=0,J857>=0)),1,IF(AND(IFERROR(($E857-J857)/J857,0)<0,J857<$E857),0,J857/$E857))","v":null},null,{"$f":"IFERROR(E857/E$223,0)","v":null},{"$f":"IFERROR(F857/$F$223,0)","v":null},{"$f":"IFERROR(G857/$G$223,0)","v":null},{"$f":"IFERROR(H857/$H$223,0)","v":null},{"$f":"IFERROR(I857/$I$223,0)","v":null},{"$f":"IFERROR(J857/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C858,$B858:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.03.001","2.3.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C858,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E645+'Cuadro 2C'!F645","v":null},{"$f":"+'Cuadro 2C'!G645+'Cuadro 2C'!H645","v":null},{"$f":"+'Cuadro 2C'!I645+'Cuadro 2C'!J645","v":null},{"$f":"+'Cuadro 2C'!K645+'Cuadro 2C'!L645","v":null},{"$f":"SUM(F858:I858)","v":null},{"$f":"+E858-J858","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J858),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F858/$E858,0)>=1,$E858>0),AND(F858>$E858,$E858<=0),AND($E858<=0,F858>=0)),1,IF(AND(IFERROR(($E858-F858)/F858,0)<0,F858<$E858),0,F858/$E858))","v":null},{"$f":"IF(OR(AND(IFERROR(G858/$E858,0)>=1,$E858>0),AND(G858>$E858,$E858<=0),AND($E858<=0,G858>=0)),1,IF(AND(IFERROR(($E858-G858)/G858,0)<0,G858<$E858),0,G858/$E858))","v":null},{"$f":"IF(OR(AND(IFERROR(H858/$E858,0)>=1,$E858>0),AND(H858>$E858,$E858<=0),AND($E858<=0,H858>=0)),1,IF(AND(IFERROR(($E858-H858)/H858,0)<0,H858<$E858),0,H858/$E858))","v":null},{"$f":"IF(OR(AND(IFERROR(I858/$E858,0)>=1,$E858>0),AND(I858>$E858,$E858<=0),AND($E858<=0,I858>=0)),1,IF(AND(IFERROR(($E858-I858)/I858,0)<0,I858<$E858),0,I858/$E858))","v":null},{"$f":"IF(OR(AND(IFERROR(J858/$E858,0)>=1,$E858>0),AND(J858>$E858,$E858<=0),AND($E858<=0,J858>=0)),1,IF(AND(IFERROR(($E858-J858)/J858,0)<0,J858<$E858),0,J858/$E858))","v":null},null,{"$f":"IFERROR(E858/E$223,0)","v":null},{"$f":"IFERROR(F858/$F$223,0)","v":null},{"$f":"IFERROR(G858/$G$223,0)","v":null},{"$f":"IFERROR(H858/$H$223,0)","v":null},{"$f":"IFERROR(I858/$I$223,0)","v":null},{"$f":"IFERROR(J858/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C859,$B859:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.03.001","2.3.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C859,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E646+'Cuadro 2C'!F646","v":null},{"$f":"+'Cuadro 2C'!G646+'Cuadro 2C'!H646","v":null},{"$f":"+'Cuadro 2C'!I646+'Cuadro 2C'!J646","v":null},{"$f":"+'Cuadro 2C'!K646+'Cuadro 2C'!L646","v":null},{"$f":"SUM(F859:I859)","v":null},{"$f":"+E859-J859","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J859),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F859/$E859,0)>=1,$E859>0),AND(F859>$E859,$E859<=0),AND($E859<=0,F859>=0)),1,IF(AND(IFERROR(($E859-F859)/F859,0)<0,F859<$E859),0,F859/$E859))","v":null},{"$f":"IF(OR(AND(IFERROR(G859/$E859,0)>=1,$E859>0),AND(G859>$E859,$E859<=0),AND($E859<=0,G859>=0)),1,IF(AND(IFERROR(($E859-G859)/G859,0)<0,G859<$E859),0,G859/$E859))","v":null},{"$f":"IF(OR(AND(IFERROR(H859/$E859,0)>=1,$E859>0),AND(H859>$E859,$E859<=0),AND($E859<=0,H859>=0)),1,IF(AND(IFERROR(($E859-H859)/H859,0)<0,H859<$E859),0,H859/$E859))","v":null},{"$f":"IF(OR(AND(IFERROR(I859/$E859,0)>=1,$E859>0),AND(I859>$E859,$E859<=0),AND($E859<=0,I859>=0)),1,IF(AND(IFERROR(($E859-I859)/I859,0)<0,I859<$E859),0,I859/$E859))","v":null},{"$f":"IF(OR(AND(IFERROR(J859/$E859,0)>=1,$E859>0),AND(J859>$E859,$E859<=0),AND($E859<=0,J859>=0)),1,IF(AND(IFERROR(($E859-J859)/J859,0)<0,J859<$E859),0,J859/$E859))","v":null},null,{"$f":"IFERROR(E859/E$223,0)","v":null},{"$f":"IFERROR(F859/$F$223,0)","v":null},{"$f":"IFERROR(G859/$G$223,0)","v":null},{"$f":"IFERROR(H859/$H$223,0)","v":null},{"$f":"IFERROR(I859/$I$223,0)","v":null},{"$f":"IFERROR(J859/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C860,$B860:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.03.001","2.3.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C860,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E647+'Cuadro 2C'!F647","v":null},{"$f":"+'Cuadro 2C'!G647+'Cuadro 2C'!H647","v":null},{"$f":"+'Cuadro 2C'!I647+'Cuadro 2C'!J647","v":null},{"$f":"+'Cuadro 2C'!K647+'Cuadro 2C'!L647","v":null},{"$f":"SUM(F860:I860)","v":null},{"$f":"+E860-J860","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J860),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F860/$E860,0)>=1,$E860>0),AND(F860>$E860,$E860<=0),AND($E860<=0,F860>=0)),1,IF(AND(IFERROR(($E860-F860)/F860,0)<0,F860<$E860),0,F860/$E860))","v":null},{"$f":"IF(OR(AND(IFERROR(G860/$E860,0)>=1,$E860>0),AND(G860>$E860,$E860<=0),AND($E860<=0,G860>=0)),1,IF(AND(IFERROR(($E860-G860)/G860,0)<0,G860<$E860),0,G860/$E860))","v":null},{"$f":"IF(OR(AND(IFERROR(H860/$E860,0)>=1,$E860>0),AND(H860>$E860,$E860<=0),AND($E860<=0,H860>=0)),1,IF(AND(IFERROR(($E860-H860)/H860,0)<0,H860<$E860),0,H860/$E860))","v":null},{"$f":"IF(OR(AND(IFERROR(I860/$E860,0)>=1,$E860>0),AND(I860>$E860,$E860<=0),AND($E860<=0,I860>=0)),1,IF(AND(IFERROR(($E860-I860)/I860,0)<0,I860<$E860),0,I860/$E860))","v":null},{"$f":"IF(OR(AND(IFERROR(J860/$E860,0)>=1,$E860>0),AND(J860>$E860,$E860<=0),AND($E860<=0,J860>=0)),1,IF(AND(IFERROR(($E860-J860)/J860,0)<0,J860<$E860),0,J860/$E860))","v":null},null,{"$f":"IFERROR(E860/E$223,0)","v":null},{"$f":"IFERROR(F860/$F$223,0)","v":null},{"$f":"IFERROR(G860/$G$223,0)","v":null},{"$f":"IFERROR(H860/$H$223,0)","v":null},{"$f":"IFERROR(I860/$I$223,0)","v":null},{"$f":"IFERROR(J860/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C861,$B861:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.03","2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP('Cuadro 2'!$C861,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E648+'Cuadro 2C'!F648","v":null},{"$f":"+'Cuadro 2C'!G648+'Cuadro 2C'!H648","v":null},{"$f":"+'Cuadro 2C'!I648+'Cuadro 2C'!J648","v":null},{"$f":"+'Cuadro 2C'!K648+'Cuadro 2C'!L648","v":null},{"$f":"SUM(F861:I861)","v":null},{"$f":"+E861-J861","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J861),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F861/$E861,0)>=1,$E861>0),AND(F861>$E861,$E861<=0),AND($E861<=0,F861>=0)),1,IF(AND(IFERROR(($E861-F861)/F861,0)<0,F861<$E861),0,F861/$E861))","v":null},{"$f":"IF(OR(AND(IFERROR(G861/$E861,0)>=1,$E861>0),AND(G861>$E861,$E861<=0),AND($E861<=0,G861>=0)),1,IF(AND(IFERROR(($E861-G861)/G861,0)<0,G861<$E861),0,G861/$E861))","v":null},{"$f":"IF(OR(AND(IFERROR(H861/$E861,0)>=1,$E861>0),AND(H861>$E861,$E861<=0),AND($E861<=0,H861>=0)),1,IF(AND(IFERROR(($E861-H861)/H861,0)<0,H861<$E861),0,H861/$E861))","v":null},{"$f":"IF(OR(AND(IFERROR(I861/$E861,0)>=1,$E861>0),AND(I861>$E861,$E861<=0),AND($E861<=0,I861>=0)),1,IF(AND(IFERROR(($E861-I861)/I861,0)<0,I861<$E861),0,I861/$E861))","v":null},{"$f":"IF(OR(AND(IFERROR(J861/$E861,0)>=1,$E861>0),AND(J861>$E861,$E861<=0),AND($E861<=0,J861>=0)),1,IF(AND(IFERROR(($E861-J861)/J861,0)<0,J861<$E861),0,J861/$E861))","v":null},null,{"$f":"IFERROR(E861/E$223,0)","v":null},{"$f":"IFERROR(F861/$F$223,0)","v":null},{"$f":"IFERROR(G861/$G$223,0)","v":null},{"$f":"IFERROR(H861/$H$223,0)","v":null},{"$f":"IFERROR(I861/$I$223,0)","v":null},{"$f":"IFERROR(J861/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C862,$B862:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.01.03","2.3.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP('Cuadro 2'!$C862,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E649+'Cuadro 2C'!F649","v":null},{"$f":"+'Cuadro 2C'!G649+'Cuadro 2C'!H649","v":null},{"$f":"+'Cuadro 2C'!I649+'Cuadro 2C'!J649","v":null},{"$f":"+'Cuadro 2C'!K649+'Cuadro 2C'!L649","v":null},{"$f":"SUM(F862:I862)","v":null},{"$f":"+E862-J862","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J862),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F862/$E862,0)>=1,$E862>0),AND(F862>$E862,$E862<=0),AND($E862<=0,F862>=0)),1,IF(AND(IFERROR(($E862-F862)/F862,0)<0,F862<$E862),0,F862/$E862))","v":null},{"$f":"IF(OR(AND(IFERROR(G862/$E862,0)>=1,$E862>0),AND(G862>$E862,$E862<=0),AND($E862<=0,G862>=0)),1,IF(AND(IFERROR(($E862-G862)/G862,0)<0,G862<$E862),0,G862/$E862))","v":null},{"$f":"IF(OR(AND(IFERROR(H862/$E862,0)>=1,$E862>0),AND(H862>$E862,$E862<=0),AND($E862<=0,H862>=0)),1,IF(AND(IFERROR(($E862-H862)/H862,0)<0,H862<$E862),0,H862/$E862))","v":null},{"$f":"IF(OR(AND(IFERROR(I862/$E862,0)>=1,$E862>0),AND(I862>$E862,$E862<=0),AND($E862<=0,I862>=0)),1,IF(AND(IFERROR(($E862-I862)/I862,0)<0,I862<$E862),0,I862/$E862))","v":null},{"$f":"IF(OR(AND(IFERROR(J862/$E862,0)>=1,$E862>0),AND(J862>$E862,$E862<=0),AND($E862<=0,J862>=0)),1,IF(AND(IFERROR(($E862-J862)/J862,0)<0,J862<$E862),0,J862/$E862))","v":null},null,{"$f":"IFERROR(E862/E$223,0)","v":null},{"$f":"IFERROR(F862/$F$223,0)","v":null},{"$f":"IFERROR(G862/$G$223,0)","v":null},{"$f":"IFERROR(H862/$H$223,0)","v":null},{"$f":"IFERROR(I862/$I$223,0)","v":null},{"$f":"IFERROR(J862/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C863,$B863:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1","2.3.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP('Cuadro 2'!$C863,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B864:$B$1238,$C863,F864:F$1238)","v":null},{"$f":"SUMIF($B864:$B$1238,$C863,G864:G$1238)","v":null},{"$f":"SUMIF($B864:$B$1238,$C863,H864:H$1238)","v":null},{"$f":"SUMIF($B864:$B$1238,$C863,I864:I$1238)","v":null},{"$f":"SUM(F863:I863)","v":null},{"$f":"+E863-J863","v":null},null,{"$f":"SUMIF($B864:$B$1238,$C863,M864:M$1238)","v":null},{"$f":"SUMIF($B864:$B$1238,$C863,N864:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J863),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F863/$E863,0)>=1,$E863>0),AND(F863>$E863,$E863<=0),AND($E863<=0,F863>=0)),1,IF(AND(IFERROR(($E863-F863)/F863,0)<0,F863<$E863),0,F863/$E863))","v":null},{"$f":"IF(OR(AND(IFERROR(G863/$E863,0)>=1,$E863>0),AND(G863>$E863,$E863<=0),AND($E863<=0,G863>=0)),1,IF(AND(IFERROR(($E863-G863)/G863,0)<0,G863<$E863),0,G863/$E863))","v":null},{"$f":"IF(OR(AND(IFERROR(H863/$E863,0)>=1,$E863>0),AND(H863>$E863,$E863<=0),AND($E863<=0,H863>=0)),1,IF(AND(IFERROR(($E863-H863)/H863,0)<0,H863<$E863),0,H863/$E863))","v":null},{"$f":"IF(OR(AND(IFERROR(I863/$E863,0)>=1,$E863>0),AND(I863>$E863,$E863<=0),AND($E863<=0,I863>=0)),1,IF(AND(IFERROR(($E863-I863)/I863,0)<0,I863<$E863),0,I863/$E863))","v":null},{"$f":"IF(OR(AND(IFERROR(J863/$E863,0)>=1,$E863>0),AND(J863>$E863,$E863<=0),AND($E863<=0,J863>=0)),1,IF(AND(IFERROR(($E863-J863)/J863,0)<0,J863<$E863),0,J863/$E863))","v":null},null,{"$f":"IFERROR(E863/E$223,0)","v":null},{"$f":"IFERROR(F863/$F$223,0)","v":null},{"$f":"IFERROR(G863/$G$223,0)","v":null},{"$f":"IFERROR(H863/$H$223,0)","v":null},{"$f":"IFERROR(I863/$I$223,0)","v":null},{"$f":"IFERROR(J863/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C864,$B864:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02","2.3.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C864,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B865:$B$1238,$C864,F865:F$1238)","v":null},{"$f":"SUMIF($B865:$B$1238,$C864,G865:G$1238)","v":null},{"$f":"SUMIF($B865:$B$1238,$C864,H865:H$1238)","v":null},{"$f":"SUMIF($B865:$B$1238,$C864,I865:I$1238)","v":null},{"$f":"SUM(F864:I864)","v":null},{"$f":"+E864-J864","v":null},null,{"$f":"SUMIF($B865:$B$1238,$C864,M865:M$1238)","v":null},{"$f":"SUMIF($B865:$B$1238,$C864,N865:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J864),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F864/$E864,0)>=1,$E864>0),AND(F864>$E864,$E864<=0),AND($E864<=0,F864>=0)),1,IF(AND(IFERROR(($E864-F864)/F864,0)<0,F864<$E864),0,F864/$E864))","v":null},{"$f":"IF(OR(AND(IFERROR(G864/$E864,0)>=1,$E864>0),AND(G864>$E864,$E864<=0),AND($E864<=0,G864>=0)),1,IF(AND(IFERROR(($E864-G864)/G864,0)<0,G864<$E864),0,G864/$E864))","v":null},{"$f":"IF(OR(AND(IFERROR(H864/$E864,0)>=1,$E864>0),AND(H864>$E864,$E864<=0),AND($E864<=0,H864>=0)),1,IF(AND(IFERROR(($E864-H864)/H864,0)<0,H864<$E864),0,H864/$E864))","v":null},{"$f":"IF(OR(AND(IFERROR(I864/$E864,0)>=1,$E864>0),AND(I864>$E864,$E864<=0),AND($E864<=0,I864>=0)),1,IF(AND(IFERROR(($E864-I864)/I864,0)<0,I864<$E864),0,I864/$E864))","v":null},{"$f":"IF(OR(AND(IFERROR(J864/$E864,0)>=1,$E864>0),AND(J864>$E864,$E864<=0),AND($E864<=0,J864>=0)),1,IF(AND(IFERROR(($E864-J864)/J864,0)<0,J864<$E864),0,J864/$E864))","v":null},null,{"$f":"IFERROR(E864/E$223,0)","v":null},{"$f":"IFERROR(F864/$F$223,0)","v":null},{"$f":"IFERROR(G864/$G$223,0)","v":null},{"$f":"IFERROR(H864/$H$223,0)","v":null},{"$f":"IFERROR(I864/$I$223,0)","v":null},{"$f":"IFERROR(J864/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C865,$B865:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01","2.3.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C865,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B866:$B$1238,$C865,F866:F$1238)","v":null},{"$f":"SUMIF($B866:$B$1238,$C865,G866:G$1238)","v":null},{"$f":"SUMIF($B866:$B$1238,$C865,H866:H$1238)","v":null},{"$f":"SUMIF($B866:$B$1238,$C865,I866:I$1238)","v":null},{"$f":"SUM(F865:I865)","v":null},{"$f":"+E865-J865","v":null},null,{"$f":"SUMIF($B866:$B$1238,$C865,M866:M$1238)","v":null},{"$f":"SUMIF($B866:$B$1238,$C865,N866:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J865),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F865/$E865,0)>=1,$E865>0),AND(F865>$E865,$E865<=0),AND($E865<=0,F865>=0)),1,IF(AND(IFERROR(($E865-F865)/F865,0)<0,F865<$E865),0,F865/$E865))","v":null},{"$f":"IF(OR(AND(IFERROR(G865/$E865,0)>=1,$E865>0),AND(G865>$E865,$E865<=0),AND($E865<=0,G865>=0)),1,IF(AND(IFERROR(($E865-G865)/G865,0)<0,G865<$E865),0,G865/$E865))","v":null},{"$f":"IF(OR(AND(IFERROR(H865/$E865,0)>=1,$E865>0),AND(H865>$E865,$E865<=0),AND($E865<=0,H865>=0)),1,IF(AND(IFERROR(($E865-H865)/H865,0)<0,H865<$E865),0,H865/$E865))","v":null},{"$f":"IF(OR(AND(IFERROR(I865/$E865,0)>=1,$E865>0),AND(I865>$E865,$E865<=0),AND($E865<=0,I865>=0)),1,IF(AND(IFERROR(($E865-I865)/I865,0)<0,I865<$E865),0,I865/$E865))","v":null},{"$f":"IF(OR(AND(IFERROR(J865/$E865,0)>=1,$E865>0),AND(J865>$E865,$E865<=0),AND($E865<=0,J865>=0)),1,IF(AND(IFERROR(($E865-J865)/J865,0)<0,J865<$E865),0,J865/$E865))","v":null},null,{"$f":"IFERROR(E865/E$223,0)","v":null},{"$f":"IFERROR(F865/$F$223,0)","v":null},{"$f":"IFERROR(G865/$G$223,0)","v":null},{"$f":"IFERROR(H865/$H$223,0)","v":null},{"$f":"IFERROR(I865/$I$223,0)","v":null},{"$f":"IFERROR(J865/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C866,$B866:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C866,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E653+'Cuadro 2C'!F653","v":null},{"$f":"+'Cuadro 2C'!G653+'Cuadro 2C'!H653","v":null},{"$f":"+'Cuadro 2C'!I653+'Cuadro 2C'!J653","v":null},{"$f":"+'Cuadro 2C'!K653+'Cuadro 2C'!L653","v":null},{"$f":"SUM(F866:I866)","v":null},{"$f":"+E866-J866","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J866),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F866/$E866,0)>=1,$E866>0),AND(F866>$E866,$E866<=0),AND($E866<=0,F866>=0)),1,IF(AND(IFERROR(($E866-F866)/F866,0)<0,F866<$E866),0,F866/$E866))","v":null},{"$f":"IF(OR(AND(IFERROR(G866/$E866,0)>=1,$E866>0),AND(G866>$E866,$E866<=0),AND($E866<=0,G866>=0)),1,IF(AND(IFERROR(($E866-G866)/G866,0)<0,G866<$E866),0,G866/$E866))","v":null},{"$f":"IF(OR(AND(IFERROR(H866/$E866,0)>=1,$E866>0),AND(H866>$E866,$E866<=0),AND($E866<=0,H866>=0)),1,IF(AND(IFERROR(($E866-H866)/H866,0)<0,H866<$E866),0,H866/$E866))","v":null},{"$f":"IF(OR(AND(IFERROR(I866/$E866,0)>=1,$E866>0),AND(I866>$E866,$E866<=0),AND($E866<=0,I866>=0)),1,IF(AND(IFERROR(($E866-I866)/I866,0)<0,I866<$E866),0,I866/$E866))","v":null},{"$f":"IF(OR(AND(IFERROR(J866/$E866,0)>=1,$E866>0),AND(J866>$E866,$E866<=0),AND($E866<=0,J866>=0)),1,IF(AND(IFERROR(($E866-J866)/J866,0)<0,J866<$E866),0,J866/$E866))","v":null},null,{"$f":"IFERROR(E866/E$223,0)","v":null},{"$f":"IFERROR(F866/$F$223,0)","v":null},{"$f":"IFERROR(G866/$G$223,0)","v":null},{"$f":"IFERROR(H866/$H$223,0)","v":null},{"$f":"IFERROR(I866/$I$223,0)","v":null},{"$f":"IFERROR(J866/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C867,$B867:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C867,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E654+'Cuadro 2C'!F654","v":null},{"$f":"+'Cuadro 2C'!G654+'Cuadro 2C'!H654","v":null},{"$f":"+'Cuadro 2C'!I654+'Cuadro 2C'!J654","v":null},{"$f":"+'Cuadro 2C'!K654+'Cuadro 2C'!L654","v":null},{"$f":"SUM(F867:I867)","v":null},{"$f":"+E867-J867","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J867),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F867/$E867,0)>=1,$E867>0),AND(F867>$E867,$E867<=0),AND($E867<=0,F867>=0)),1,IF(AND(IFERROR(($E867-F867)/F867,0)<0,F867<$E867),0,F867/$E867))","v":null},{"$f":"IF(OR(AND(IFERROR(G867/$E867,0)>=1,$E867>0),AND(G867>$E867,$E867<=0),AND($E867<=0,G867>=0)),1,IF(AND(IFERROR(($E867-G867)/G867,0)<0,G867<$E867),0,G867/$E867))","v":null},{"$f":"IF(OR(AND(IFERROR(H867/$E867,0)>=1,$E867>0),AND(H867>$E867,$E867<=0),AND($E867<=0,H867>=0)),1,IF(AND(IFERROR(($E867-H867)/H867,0)<0,H867<$E867),0,H867/$E867))","v":null},{"$f":"IF(OR(AND(IFERROR(I867/$E867,0)>=1,$E867>0),AND(I867>$E867,$E867<=0),AND($E867<=0,I867>=0)),1,IF(AND(IFERROR(($E867-I867)/I867,0)<0,I867<$E867),0,I867/$E867))","v":null},{"$f":"IF(OR(AND(IFERROR(J867/$E867,0)>=1,$E867>0),AND(J867>$E867,$E867<=0),AND($E867<=0,J867>=0)),1,IF(AND(IFERROR(($E867-J867)/J867,0)<0,J867<$E867),0,J867/$E867))","v":null},null,{"$f":"IFERROR(E867/E$223,0)","v":null},{"$f":"IFERROR(F867/$F$223,0)","v":null},{"$f":"IFERROR(G867/$G$223,0)","v":null},{"$f":"IFERROR(H867/$H$223,0)","v":null},{"$f":"IFERROR(I867/$I$223,0)","v":null},{"$f":"IFERROR(J867/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C868,$B868:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C868,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E655+'Cuadro 2C'!F655","v":null},{"$f":"+'Cuadro 2C'!G655+'Cuadro 2C'!H655","v":null},{"$f":"+'Cuadro 2C'!I655+'Cuadro 2C'!J655","v":null},{"$f":"+'Cuadro 2C'!K655+'Cuadro 2C'!L655","v":null},{"$f":"SUM(F868:I868)","v":null},{"$f":"+E868-J868","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J868),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F868/$E868,0)>=1,$E868>0),AND(F868>$E868,$E868<=0),AND($E868<=0,F868>=0)),1,IF(AND(IFERROR(($E868-F868)/F868,0)<0,F868<$E868),0,F868/$E868))","v":null},{"$f":"IF(OR(AND(IFERROR(G868/$E868,0)>=1,$E868>0),AND(G868>$E868,$E868<=0),AND($E868<=0,G868>=0)),1,IF(AND(IFERROR(($E868-G868)/G868,0)<0,G868<$E868),0,G868/$E868))","v":null},{"$f":"IF(OR(AND(IFERROR(H868/$E868,0)>=1,$E868>0),AND(H868>$E868,$E868<=0),AND($E868<=0,H868>=0)),1,IF(AND(IFERROR(($E868-H868)/H868,0)<0,H868<$E868),0,H868/$E868))","v":null},{"$f":"IF(OR(AND(IFERROR(I868/$E868,0)>=1,$E868>0),AND(I868>$E868,$E868<=0),AND($E868<=0,I868>=0)),1,IF(AND(IFERROR(($E868-I868)/I868,0)<0,I868<$E868),0,I868/$E868))","v":null},{"$f":"IF(OR(AND(IFERROR(J868/$E868,0)>=1,$E868>0),AND(J868>$E868,$E868<=0),AND($E868<=0,J868>=0)),1,IF(AND(IFERROR(($E868-J868)/J868,0)<0,J868<$E868),0,J868/$E868))","v":null},null,{"$f":"IFERROR(E868/E$223,0)","v":null},{"$f":"IFERROR(F868/$F$223,0)","v":null},{"$f":"IFERROR(G868/$G$223,0)","v":null},{"$f":"IFERROR(H868/$H$223,0)","v":null},{"$f":"IFERROR(I868/$I$223,0)","v":null},{"$f":"IFERROR(J868/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C869,$B869:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C869,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E656+'Cuadro 2C'!F656","v":null},{"$f":"+'Cuadro 2C'!G656+'Cuadro 2C'!H656","v":null},{"$f":"+'Cuadro 2C'!I656+'Cuadro 2C'!J656","v":null},{"$f":"+'Cuadro 2C'!K656+'Cuadro 2C'!L656","v":null},{"$f":"SUM(F869:I869)","v":null},{"$f":"+E869-J869","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J869),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F869/$E869,0)>=1,$E869>0),AND(F869>$E869,$E869<=0),AND($E869<=0,F869>=0)),1,IF(AND(IFERROR(($E869-F869)/F869,0)<0,F869<$E869),0,F869/$E869))","v":null},{"$f":"IF(OR(AND(IFERROR(G869/$E869,0)>=1,$E869>0),AND(G869>$E869,$E869<=0),AND($E869<=0,G869>=0)),1,IF(AND(IFERROR(($E869-G869)/G869,0)<0,G869<$E869),0,G869/$E869))","v":null},{"$f":"IF(OR(AND(IFERROR(H869/$E869,0)>=1,$E869>0),AND(H869>$E869,$E869<=0),AND($E869<=0,H869>=0)),1,IF(AND(IFERROR(($E869-H869)/H869,0)<0,H869<$E869),0,H869/$E869))","v":null},{"$f":"IF(OR(AND(IFERROR(I869/$E869,0)>=1,$E869>0),AND(I869>$E869,$E869<=0),AND($E869<=0,I869>=0)),1,IF(AND(IFERROR(($E869-I869)/I869,0)<0,I869<$E869),0,I869/$E869))","v":null},{"$f":"IF(OR(AND(IFERROR(J869/$E869,0)>=1,$E869>0),AND(J869>$E869,$E869<=0),AND($E869<=0,J869>=0)),1,IF(AND(IFERROR(($E869-J869)/J869,0)<0,J869<$E869),0,J869/$E869))","v":null},null,{"$f":"IFERROR(E869/E$223,0)","v":null},{"$f":"IFERROR(F869/$F$223,0)","v":null},{"$f":"IFERROR(G869/$G$223,0)","v":null},{"$f":"IFERROR(H869/$H$223,0)","v":null},{"$f":"IFERROR(I869/$I$223,0)","v":null},{"$f":"IFERROR(J869/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C870,$B870:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C870,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E657+'Cuadro 2C'!F657","v":null},{"$f":"+'Cuadro 2C'!G657+'Cuadro 2C'!H657","v":null},{"$f":"+'Cuadro 2C'!I657+'Cuadro 2C'!J657","v":null},{"$f":"+'Cuadro 2C'!K657+'Cuadro 2C'!L657","v":null},{"$f":"SUM(F870:I870)","v":null},{"$f":"+E870-J870","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J870),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F870/$E870,0)>=1,$E870>0),AND(F870>$E870,$E870<=0),AND($E870<=0,F870>=0)),1,IF(AND(IFERROR(($E870-F870)/F870,0)<0,F870<$E870),0,F870/$E870))","v":null},{"$f":"IF(OR(AND(IFERROR(G870/$E870,0)>=1,$E870>0),AND(G870>$E870,$E870<=0),AND($E870<=0,G870>=0)),1,IF(AND(IFERROR(($E870-G870)/G870,0)<0,G870<$E870),0,G870/$E870))","v":null},{"$f":"IF(OR(AND(IFERROR(H870/$E870,0)>=1,$E870>0),AND(H870>$E870,$E870<=0),AND($E870<=0,H870>=0)),1,IF(AND(IFERROR(($E870-H870)/H870,0)<0,H870<$E870),0,H870/$E870))","v":null},{"$f":"IF(OR(AND(IFERROR(I870/$E870,0)>=1,$E870>0),AND(I870>$E870,$E870<=0),AND($E870<=0,I870>=0)),1,IF(AND(IFERROR(($E870-I870)/I870,0)<0,I870<$E870),0,I870/$E870))","v":null},{"$f":"IF(OR(AND(IFERROR(J870/$E870,0)>=1,$E870>0),AND(J870>$E870,$E870<=0),AND($E870<=0,J870>=0)),1,IF(AND(IFERROR(($E870-J870)/J870,0)<0,J870<$E870),0,J870/$E870))","v":null},null,{"$f":"IFERROR(E870/E$223,0)","v":null},{"$f":"IFERROR(F870/$F$223,0)","v":null},{"$f":"IFERROR(G870/$G$223,0)","v":null},{"$f":"IFERROR(H870/$H$223,0)","v":null},{"$f":"IFERROR(I870/$I$223,0)","v":null},{"$f":"IFERROR(J870/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C871,$B871:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C871,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E658+'Cuadro 2C'!F658","v":null},{"$f":"+'Cuadro 2C'!G658+'Cuadro 2C'!H658","v":null},{"$f":"+'Cuadro 2C'!I658+'Cuadro 2C'!J658","v":null},{"$f":"+'Cuadro 2C'!K658+'Cuadro 2C'!L658","v":null},{"$f":"SUM(F871:I871)","v":null},{"$f":"+E871-J871","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J871),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F871/$E871,0)>=1,$E871>0),AND(F871>$E871,$E871<=0),AND($E871<=0,F871>=0)),1,IF(AND(IFERROR(($E871-F871)/F871,0)<0,F871<$E871),0,F871/$E871))","v":null},{"$f":"IF(OR(AND(IFERROR(G871/$E871,0)>=1,$E871>0),AND(G871>$E871,$E871<=0),AND($E871<=0,G871>=0)),1,IF(AND(IFERROR(($E871-G871)/G871,0)<0,G871<$E871),0,G871/$E871))","v":null},{"$f":"IF(OR(AND(IFERROR(H871/$E871,0)>=1,$E871>0),AND(H871>$E871,$E871<=0),AND($E871<=0,H871>=0)),1,IF(AND(IFERROR(($E871-H871)/H871,0)<0,H871<$E871),0,H871/$E871))","v":null},{"$f":"IF(OR(AND(IFERROR(I871/$E871,0)>=1,$E871>0),AND(I871>$E871,$E871<=0),AND($E871<=0,I871>=0)),1,IF(AND(IFERROR(($E871-I871)/I871,0)<0,I871<$E871),0,I871/$E871))","v":null},{"$f":"IF(OR(AND(IFERROR(J871/$E871,0)>=1,$E871>0),AND(J871>$E871,$E871<=0),AND($E871<=0,J871>=0)),1,IF(AND(IFERROR(($E871-J871)/J871,0)<0,J871<$E871),0,J871/$E871))","v":null},null,{"$f":"IFERROR(E871/E$223,0)","v":null},{"$f":"IFERROR(F871/$F$223,0)","v":null},{"$f":"IFERROR(G871/$G$223,0)","v":null},{"$f":"IFERROR(H871/$H$223,0)","v":null},{"$f":"IFERROR(I871/$I$223,0)","v":null},{"$f":"IFERROR(J871/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C872,$B872:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C872,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E659+'Cuadro 2C'!F659","v":null},{"$f":"+'Cuadro 2C'!G659+'Cuadro 2C'!H659","v":null},{"$f":"+'Cuadro 2C'!I659+'Cuadro 2C'!J659","v":null},{"$f":"+'Cuadro 2C'!K659+'Cuadro 2C'!L659","v":null},{"$f":"SUM(F872:I872)","v":null},{"$f":"+E872-J872","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J872),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F872/$E872,0)>=1,$E872>0),AND(F872>$E872,$E872<=0),AND($E872<=0,F872>=0)),1,IF(AND(IFERROR(($E872-F872)/F872,0)<0,F872<$E872),0,F872/$E872))","v":null},{"$f":"IF(OR(AND(IFERROR(G872/$E872,0)>=1,$E872>0),AND(G872>$E872,$E872<=0),AND($E872<=0,G872>=0)),1,IF(AND(IFERROR(($E872-G872)/G872,0)<0,G872<$E872),0,G872/$E872))","v":null},{"$f":"IF(OR(AND(IFERROR(H872/$E872,0)>=1,$E872>0),AND(H872>$E872,$E872<=0),AND($E872<=0,H872>=0)),1,IF(AND(IFERROR(($E872-H872)/H872,0)<0,H872<$E872),0,H872/$E872))","v":null},{"$f":"IF(OR(AND(IFERROR(I872/$E872,0)>=1,$E872>0),AND(I872>$E872,$E872<=0),AND($E872<=0,I872>=0)),1,IF(AND(IFERROR(($E872-I872)/I872,0)<0,I872<$E872),0,I872/$E872))","v":null},{"$f":"IF(OR(AND(IFERROR(J872/$E872,0)>=1,$E872>0),AND(J872>$E872,$E872<=0),AND($E872<=0,J872>=0)),1,IF(AND(IFERROR(($E872-J872)/J872,0)<0,J872<$E872),0,J872/$E872))","v":null},null,{"$f":"IFERROR(E872/E$223,0)","v":null},{"$f":"IFERROR(F872/$F$223,0)","v":null},{"$f":"IFERROR(G872/$G$223,0)","v":null},{"$f":"IFERROR(H872/$H$223,0)","v":null},{"$f":"IFERROR(I872/$I$223,0)","v":null},{"$f":"IFERROR(J872/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C873,$B873:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C873,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B874:$B$1238,$C873,F874:F$1238)","v":null},{"$f":"SUMIF($B874:$B$1238,$C873,G874:G$1238)","v":null},{"$f":"SUMIF($B874:$B$1238,$C873,H874:H$1238)","v":null},{"$f":"SUMIF($B874:$B$1238,$C873,I874:I$1238)","v":null},{"$f":"SUM(F873:I873)","v":null},{"$f":"+E873-J873","v":null},null,{"$f":"SUMIF($B874:$B$1238,$C873,M874:M$1238)","v":null},{"$f":"SUMIF($B874:$B$1238,$C873,N874:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J873),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F873/$E873,0)>=1,$E873>0),AND(F873>$E873,$E873<=0),AND($E873<=0,F873>=0)),1,IF(AND(IFERROR(($E873-F873)/F873,0)<0,F873<$E873),0,F873/$E873))","v":null},{"$f":"IF(OR(AND(IFERROR(G873/$E873,0)>=1,$E873>0),AND(G873>$E873,$E873<=0),AND($E873<=0,G873>=0)),1,IF(AND(IFERROR(($E873-G873)/G873,0)<0,G873<$E873),0,G873/$E873))","v":null},{"$f":"IF(OR(AND(IFERROR(H873/$E873,0)>=1,$E873>0),AND(H873>$E873,$E873<=0),AND($E873<=0,H873>=0)),1,IF(AND(IFERROR(($E873-H873)/H873,0)<0,H873<$E873),0,H873/$E873))","v":null},{"$f":"IF(OR(AND(IFERROR(I873/$E873,0)>=1,$E873>0),AND(I873>$E873,$E873<=0),AND($E873<=0,I873>=0)),1,IF(AND(IFERROR(($E873-I873)/I873,0)<0,I873<$E873),0,I873/$E873))","v":null},{"$f":"IF(OR(AND(IFERROR(J873/$E873,0)>=1,$E873>0),AND(J873>$E873,$E873<=0),AND($E873<=0,J873>=0)),1,IF(AND(IFERROR(($E873-J873)/J873,0)<0,J873<$E873),0,J873/$E873))","v":null},null,{"$f":"IFERROR(E873/E$223,0)","v":null},{"$f":"IFERROR(F873/$F$223,0)","v":null},{"$f":"IFERROR(G873/$G$223,0)","v":null},{"$f":"IFERROR(H873/$H$223,0)","v":null},{"$f":"IFERROR(I873/$I$223,0)","v":null},{"$f":"IFERROR(J873/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C874,$B874:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001.08","2.3.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C874,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E661+'Cuadro 2C'!F661","v":null},{"$f":"+'Cuadro 2C'!G661+'Cuadro 2C'!H661","v":null},{"$f":"+'Cuadro 2C'!I661+'Cuadro 2C'!J661","v":null},{"$f":"+'Cuadro 2C'!K661+'Cuadro 2C'!L661","v":null},{"$f":"SUM(F874:I874)","v":null},{"$f":"+E874-J874","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J874),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F874/$E874,0)>=1,$E874>0),AND(F874>$E874,$E874<=0),AND($E874<=0,F874>=0)),1,IF(AND(IFERROR(($E874-F874)/F874,0)<0,F874<$E874),0,F874/$E874))","v":null},{"$f":"IF(OR(AND(IFERROR(G874/$E874,0)>=1,$E874>0),AND(G874>$E874,$E874<=0),AND($E874<=0,G874>=0)),1,IF(AND(IFERROR(($E874-G874)/G874,0)<0,G874<$E874),0,G874/$E874))","v":null},{"$f":"IF(OR(AND(IFERROR(H874/$E874,0)>=1,$E874>0),AND(H874>$E874,$E874<=0),AND($E874<=0,H874>=0)),1,IF(AND(IFERROR(($E874-H874)/H874,0)<0,H874<$E874),0,H874/$E874))","v":null},{"$f":"IF(OR(AND(IFERROR(I874/$E874,0)>=1,$E874>0),AND(I874>$E874,$E874<=0),AND($E874<=0,I874>=0)),1,IF(AND(IFERROR(($E874-I874)/I874,0)<0,I874<$E874),0,I874/$E874))","v":null},{"$f":"IF(OR(AND(IFERROR(J874/$E874,0)>=1,$E874>0),AND(J874>$E874,$E874<=0),AND($E874<=0,J874>=0)),1,IF(AND(IFERROR(($E874-J874)/J874,0)<0,J874<$E874),0,J874/$E874))","v":null},null,{"$f":"IFERROR(E874/E$223,0)","v":null},{"$f":"IFERROR(F874/$F$223,0)","v":null},{"$f":"IFERROR(G874/$G$223,0)","v":null},{"$f":"IFERROR(H874/$H$223,0)","v":null},{"$f":"IFERROR(I874/$I$223,0)","v":null},{"$f":"IFERROR(J874/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C875,$B875:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001.08","2.3.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C875,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E662+'Cuadro 2C'!F662","v":null},{"$f":"+'Cuadro 2C'!G662+'Cuadro 2C'!H662","v":null},{"$f":"+'Cuadro 2C'!I662+'Cuadro 2C'!J662","v":null},{"$f":"+'Cuadro 2C'!K662+'Cuadro 2C'!L662","v":null},{"$f":"SUM(F875:I875)","v":null},{"$f":"+E875-J875","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J875),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F875/$E875,0)>=1,$E875>0),AND(F875>$E875,$E875<=0),AND($E875<=0,F875>=0)),1,IF(AND(IFERROR(($E875-F875)/F875,0)<0,F875<$E875),0,F875/$E875))","v":null},{"$f":"IF(OR(AND(IFERROR(G875/$E875,0)>=1,$E875>0),AND(G875>$E875,$E875<=0),AND($E875<=0,G875>=0)),1,IF(AND(IFERROR(($E875-G875)/G875,0)<0,G875<$E875),0,G875/$E875))","v":null},{"$f":"IF(OR(AND(IFERROR(H875/$E875,0)>=1,$E875>0),AND(H875>$E875,$E875<=0),AND($E875<=0,H875>=0)),1,IF(AND(IFERROR(($E875-H875)/H875,0)<0,H875<$E875),0,H875/$E875))","v":null},{"$f":"IF(OR(AND(IFERROR(I875/$E875,0)>=1,$E875>0),AND(I875>$E875,$E875<=0),AND($E875<=0,I875>=0)),1,IF(AND(IFERROR(($E875-I875)/I875,0)<0,I875<$E875),0,I875/$E875))","v":null},{"$f":"IF(OR(AND(IFERROR(J875/$E875,0)>=1,$E875>0),AND(J875>$E875,$E875<=0),AND($E875<=0,J875>=0)),1,IF(AND(IFERROR(($E875-J875)/J875,0)<0,J875<$E875),0,J875/$E875))","v":null},null,{"$f":"IFERROR(E875/E$223,0)","v":null},{"$f":"IFERROR(F875/$F$223,0)","v":null},{"$f":"IFERROR(G875/$G$223,0)","v":null},{"$f":"IFERROR(H875/$H$223,0)","v":null},{"$f":"IFERROR(I875/$I$223,0)","v":null},{"$f":"IFERROR(J875/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C876,$B876:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C876,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E663+'Cuadro 2C'!F663","v":null},{"$f":"+'Cuadro 2C'!G663+'Cuadro 2C'!H663","v":null},{"$f":"+'Cuadro 2C'!I663+'Cuadro 2C'!J663","v":null},{"$f":"+'Cuadro 2C'!K663+'Cuadro 2C'!L663","v":null},{"$f":"SUM(F876:I876)","v":null},{"$f":"+E876-J876","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J876),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F876/$E876,0)>=1,$E876>0),AND(F876>$E876,$E876<=0),AND($E876<=0,F876>=0)),1,IF(AND(IFERROR(($E876-F876)/F876,0)<0,F876<$E876),0,F876/$E876))","v":null},{"$f":"IF(OR(AND(IFERROR(G876/$E876,0)>=1,$E876>0),AND(G876>$E876,$E876<=0),AND($E876<=0,G876>=0)),1,IF(AND(IFERROR(($E876-G876)/G876,0)<0,G876<$E876),0,G876/$E876))","v":null},{"$f":"IF(OR(AND(IFERROR(H876/$E876,0)>=1,$E876>0),AND(H876>$E876,$E876<=0),AND($E876<=0,H876>=0)),1,IF(AND(IFERROR(($E876-H876)/H876,0)<0,H876<$E876),0,H876/$E876))","v":null},{"$f":"IF(OR(AND(IFERROR(I876/$E876,0)>=1,$E876>0),AND(I876>$E876,$E876<=0),AND($E876<=0,I876>=0)),1,IF(AND(IFERROR(($E876-I876)/I876,0)<0,I876<$E876),0,I876/$E876))","v":null},{"$f":"IF(OR(AND(IFERROR(J876/$E876,0)>=1,$E876>0),AND(J876>$E876,$E876<=0),AND($E876<=0,J876>=0)),1,IF(AND(IFERROR(($E876-J876)/J876,0)<0,J876<$E876),0,J876/$E876))","v":null},null,{"$f":"IFERROR(E876/E$223,0)","v":null},{"$f":"IFERROR(F876/$F$223,0)","v":null},{"$f":"IFERROR(G876/$G$223,0)","v":null},{"$f":"IFERROR(H876/$H$223,0)","v":null},{"$f":"IFERROR(I876/$I$223,0)","v":null},{"$f":"IFERROR(J876/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C877,$B877:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01","2.3.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C877,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B878:$B$1238,$C877,F878:F$1238)","v":null},{"$f":"SUMIF($B878:$B$1238,$C877,G878:G$1238)","v":null},{"$f":"SUMIF($B878:$B$1238,$C877,H878:H$1238)","v":null},{"$f":"SUMIF($B878:$B$1238,$C877,I878:I$1238)","v":null},{"$f":"SUM(F877:I877)","v":null},{"$f":"+E877-J877","v":null},null,{"$f":"SUMIF($B878:$B$1238,$C877,M878:M$1238)","v":null},{"$f":"SUMIF($B878:$B$1238,$C877,N878:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J877),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F877/$E877,0)>=1,$E877>0),AND(F877>$E877,$E877<=0),AND($E877<=0,F877>=0)),1,IF(AND(IFERROR(($E877-F877)/F877,0)<0,F877<$E877),0,F877/$E877))","v":null},{"$f":"IF(OR(AND(IFERROR(G877/$E877,0)>=1,$E877>0),AND(G877>$E877,$E877<=0),AND($E877<=0,G877>=0)),1,IF(AND(IFERROR(($E877-G877)/G877,0)<0,G877<$E877),0,G877/$E877))","v":null},{"$f":"IF(OR(AND(IFERROR(H877/$E877,0)>=1,$E877>0),AND(H877>$E877,$E877<=0),AND($E877<=0,H877>=0)),1,IF(AND(IFERROR(($E877-H877)/H877,0)<0,H877<$E877),0,H877/$E877))","v":null},{"$f":"IF(OR(AND(IFERROR(I877/$E877,0)>=1,$E877>0),AND(I877>$E877,$E877<=0),AND($E877<=0,I877>=0)),1,IF(AND(IFERROR(($E877-I877)/I877,0)<0,I877<$E877),0,I877/$E877))","v":null},{"$f":"IF(OR(AND(IFERROR(J877/$E877,0)>=1,$E877>0),AND(J877>$E877,$E877<=0),AND($E877<=0,J877>=0)),1,IF(AND(IFERROR(($E877-J877)/J877,0)<0,J877<$E877),0,J877/$E877))","v":null},null,{"$f":"IFERROR(E877/E$223,0)","v":null},{"$f":"IFERROR(F877/$F$223,0)","v":null},{"$f":"IFERROR(G877/$G$223,0)","v":null},{"$f":"IFERROR(H877/$H$223,0)","v":null},{"$f":"IFERROR(I877/$I$223,0)","v":null},{"$f":"IFERROR(J877/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C878,$B878:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.002","2.3.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP('Cuadro 2'!$C878,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E665+'Cuadro 2C'!F665","v":null},{"$f":"+'Cuadro 2C'!G665+'Cuadro 2C'!H665","v":null},{"$f":"+'Cuadro 2C'!I665+'Cuadro 2C'!J665","v":null},{"$f":"+'Cuadro 2C'!K665+'Cuadro 2C'!L665","v":null},{"$f":"SUM(F878:I878)","v":null},{"$f":"+E878-J878","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J878),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F878/$E878,0)>=1,$E878>0),AND(F878>$E878,$E878<=0),AND($E878<=0,F878>=0)),1,IF(AND(IFERROR(($E878-F878)/F878,0)<0,F878<$E878),0,F878/$E878))","v":null},{"$f":"IF(OR(AND(IFERROR(G878/$E878,0)>=1,$E878>0),AND(G878>$E878,$E878<=0),AND($E878<=0,G878>=0)),1,IF(AND(IFERROR(($E878-G878)/G878,0)<0,G878<$E878),0,G878/$E878))","v":null},{"$f":"IF(OR(AND(IFERROR(H878/$E878,0)>=1,$E878>0),AND(H878>$E878,$E878<=0),AND($E878<=0,H878>=0)),1,IF(AND(IFERROR(($E878-H878)/H878,0)<0,H878<$E878),0,H878/$E878))","v":null},{"$f":"IF(OR(AND(IFERROR(I878/$E878,0)>=1,$E878>0),AND(I878>$E878,$E878<=0),AND($E878<=0,I878>=0)),1,IF(AND(IFERROR(($E878-I878)/I878,0)<0,I878<$E878),0,I878/$E878))","v":null},{"$f":"IF(OR(AND(IFERROR(J878/$E878,0)>=1,$E878>0),AND(J878>$E878,$E878<=0),AND($E878<=0,J878>=0)),1,IF(AND(IFERROR(($E878-J878)/J878,0)<0,J878<$E878),0,J878/$E878))","v":null},null,{"$f":"IFERROR(E878/E$223,0)","v":null},{"$f":"IFERROR(F878/$F$223,0)","v":null},{"$f":"IFERROR(G878/$G$223,0)","v":null},{"$f":"IFERROR(H878/$H$223,0)","v":null},{"$f":"IFERROR(I878/$I$223,0)","v":null},{"$f":"IFERROR(J878/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C879,$B879:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.01.001","2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C879,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E666+'Cuadro 2C'!F666","v":null},{"$f":"+'Cuadro 2C'!G666+'Cuadro 2C'!H666","v":null},{"$f":"+'Cuadro 2C'!I666+'Cuadro 2C'!J666","v":null},{"$f":"+'Cuadro 2C'!K666+'Cuadro 2C'!L666","v":null},{"$f":"SUM(F879:I879)","v":null},{"$f":"+E879-J879","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J879),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F879/$E879,0)>=1,$E879>0),AND(F879>$E879,$E879<=0),AND($E879<=0,F879>=0)),1,IF(AND(IFERROR(($E879-F879)/F879,0)<0,F879<$E879),0,F879/$E879))","v":null},{"$f":"IF(OR(AND(IFERROR(G879/$E879,0)>=1,$E879>0),AND(G879>$E879,$E879<=0),AND($E879<=0,G879>=0)),1,IF(AND(IFERROR(($E879-G879)/G879,0)<0,G879<$E879),0,G879/$E879))","v":null},{"$f":"IF(OR(AND(IFERROR(H879/$E879,0)>=1,$E879>0),AND(H879>$E879,$E879<=0),AND($E879<=0,H879>=0)),1,IF(AND(IFERROR(($E879-H879)/H879,0)<0,H879<$E879),0,H879/$E879))","v":null},{"$f":"IF(OR(AND(IFERROR(I879/$E879,0)>=1,$E879>0),AND(I879>$E879,$E879<=0),AND($E879<=0,I879>=0)),1,IF(AND(IFERROR(($E879-I879)/I879,0)<0,I879<$E879),0,I879/$E879))","v":null},{"$f":"IF(OR(AND(IFERROR(J879/$E879,0)>=1,$E879>0),AND(J879>$E879,$E879<=0),AND($E879<=0,J879>=0)),1,IF(AND(IFERROR(($E879-J879)/J879,0)<0,J879<$E879),0,J879/$E879))","v":null},null,{"$f":"IFERROR(E879/E$223,0)","v":null},{"$f":"IFERROR(F879/$F$223,0)","v":null},{"$f":"IFERROR(G879/$G$223,0)","v":null},{"$f":"IFERROR(H879/$H$223,0)","v":null},{"$f":"IFERROR(I879/$I$223,0)","v":null},{"$f":"IFERROR(J879/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C880,$B880:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02","2.3.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C880,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B881:$B$1238,$C880,F881:F$1238)","v":null},{"$f":"SUMIF($B881:$B$1238,$C880,G881:G$1238)","v":null},{"$f":"SUMIF($B881:$B$1238,$C880,H881:H$1238)","v":null},{"$f":"SUMIF($B881:$B$1238,$C880,I881:I$1238)","v":null},{"$f":"SUM(F880:I880)","v":null},{"$f":"+E880-J880","v":null},null,{"$f":"SUMIF($B881:$B$1238,$C880,M881:M$1238)","v":null},{"$f":"SUMIF($B881:$B$1238,$C880,N881:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J880),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F880/$E880,0)>=1,$E880>0),AND(F880>$E880,$E880<=0),AND($E880<=0,F880>=0)),1,IF(AND(IFERROR(($E880-F880)/F880,0)<0,F880<$E880),0,F880/$E880))","v":null},{"$f":"IF(OR(AND(IFERROR(G880/$E880,0)>=1,$E880>0),AND(G880>$E880,$E880<=0),AND($E880<=0,G880>=0)),1,IF(AND(IFERROR(($E880-G880)/G880,0)<0,G880<$E880),0,G880/$E880))","v":null},{"$f":"IF(OR(AND(IFERROR(H880/$E880,0)>=1,$E880>0),AND(H880>$E880,$E880<=0),AND($E880<=0,H880>=0)),1,IF(AND(IFERROR(($E880-H880)/H880,0)<0,H880<$E880),0,H880/$E880))","v":null},{"$f":"IF(OR(AND(IFERROR(I880/$E880,0)>=1,$E880>0),AND(I880>$E880,$E880<=0),AND($E880<=0,I880>=0)),1,IF(AND(IFERROR(($E880-I880)/I880,0)<0,I880<$E880),0,I880/$E880))","v":null},{"$f":"IF(OR(AND(IFERROR(J880/$E880,0)>=1,$E880>0),AND(J880>$E880,$E880<=0),AND($E880<=0,J880>=0)),1,IF(AND(IFERROR(($E880-J880)/J880,0)<0,J880<$E880),0,J880/$E880))","v":null},null,{"$f":"IFERROR(E880/E$223,0)","v":null},{"$f":"IFERROR(F880/$F$223,0)","v":null},{"$f":"IFERROR(G880/$G$223,0)","v":null},{"$f":"IFERROR(H880/$H$223,0)","v":null},{"$f":"IFERROR(I880/$I$223,0)","v":null},{"$f":"IFERROR(J880/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C881,$B881:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.02","2.3.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C881,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E668+'Cuadro 2C'!F668","v":null},{"$f":"+'Cuadro 2C'!G668+'Cuadro 2C'!H668","v":null},{"$f":"+'Cuadro 2C'!I668+'Cuadro 2C'!J668","v":null},{"$f":"+'Cuadro 2C'!K668+'Cuadro 2C'!L668","v":null},{"$f":"SUM(F881:I881)","v":null},{"$f":"+E881-J881","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J881),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F881/$E881,0)>=1,$E881>0),AND(F881>$E881,$E881<=0),AND($E881<=0,F881>=0)),1,IF(AND(IFERROR(($E881-F881)/F881,0)<0,F881<$E881),0,F881/$E881))","v":null},{"$f":"IF(OR(AND(IFERROR(G881/$E881,0)>=1,$E881>0),AND(G881>$E881,$E881<=0),AND($E881<=0,G881>=0)),1,IF(AND(IFERROR(($E881-G881)/G881,0)<0,G881<$E881),0,G881/$E881))","v":null},{"$f":"IF(OR(AND(IFERROR(H881/$E881,0)>=1,$E881>0),AND(H881>$E881,$E881<=0),AND($E881<=0,H881>=0)),1,IF(AND(IFERROR(($E881-H881)/H881,0)<0,H881<$E881),0,H881/$E881))","v":null},{"$f":"IF(OR(AND(IFERROR(I881/$E881,0)>=1,$E881>0),AND(I881>$E881,$E881<=0),AND($E881<=0,I881>=0)),1,IF(AND(IFERROR(($E881-I881)/I881,0)<0,I881<$E881),0,I881/$E881))","v":null},{"$f":"IF(OR(AND(IFERROR(J881/$E881,0)>=1,$E881>0),AND(J881>$E881,$E881<=0),AND($E881<=0,J881>=0)),1,IF(AND(IFERROR(($E881-J881)/J881,0)<0,J881<$E881),0,J881/$E881))","v":null},null,{"$f":"IFERROR(E881/E$223,0)","v":null},{"$f":"IFERROR(F881/$F$223,0)","v":null},{"$f":"IFERROR(G881/$G$223,0)","v":null},{"$f":"IFERROR(H881/$H$223,0)","v":null},{"$f":"IFERROR(I881/$I$223,0)","v":null},{"$f":"IFERROR(J881/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C882,$B882:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.02","2.3.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C882,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E669+'Cuadro 2C'!F669","v":null},{"$f":"+'Cuadro 2C'!G669+'Cuadro 2C'!H669","v":null},{"$f":"+'Cuadro 2C'!I669+'Cuadro 2C'!J669","v":null},{"$f":"+'Cuadro 2C'!K669+'Cuadro 2C'!L669","v":null},{"$f":"SUM(F882:I882)","v":null},{"$f":"+E882-J882","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J882),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F882/$E882,0)>=1,$E882>0),AND(F882>$E882,$E882<=0),AND($E882<=0,F882>=0)),1,IF(AND(IFERROR(($E882-F882)/F882,0)<0,F882<$E882),0,F882/$E882))","v":null},{"$f":"IF(OR(AND(IFERROR(G882/$E882,0)>=1,$E882>0),AND(G882>$E882,$E882<=0),AND($E882<=0,G882>=0)),1,IF(AND(IFERROR(($E882-G882)/G882,0)<0,G882<$E882),0,G882/$E882))","v":null},{"$f":"IF(OR(AND(IFERROR(H882/$E882,0)>=1,$E882>0),AND(H882>$E882,$E882<=0),AND($E882<=0,H882>=0)),1,IF(AND(IFERROR(($E882-H882)/H882,0)<0,H882<$E882),0,H882/$E882))","v":null},{"$f":"IF(OR(AND(IFERROR(I882/$E882,0)>=1,$E882>0),AND(I882>$E882,$E882<=0),AND($E882<=0,I882>=0)),1,IF(AND(IFERROR(($E882-I882)/I882,0)<0,I882<$E882),0,I882/$E882))","v":null},{"$f":"IF(OR(AND(IFERROR(J882/$E882,0)>=1,$E882>0),AND(J882>$E882,$E882<=0),AND($E882<=0,J882>=0)),1,IF(AND(IFERROR(($E882-J882)/J882,0)<0,J882<$E882),0,J882/$E882))","v":null},null,{"$f":"IFERROR(E882/E$223,0)","v":null},{"$f":"IFERROR(F882/$F$223,0)","v":null},{"$f":"IFERROR(G882/$G$223,0)","v":null},{"$f":"IFERROR(H882/$H$223,0)","v":null},{"$f":"IFERROR(I882/$I$223,0)","v":null},{"$f":"IFERROR(J882/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C883,$B883:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.02","2.3.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C883,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E670+'Cuadro 2C'!F670","v":null},{"$f":"+'Cuadro 2C'!G670+'Cuadro 2C'!H670","v":null},{"$f":"+'Cuadro 2C'!I670+'Cuadro 2C'!J670","v":null},{"$f":"+'Cuadro 2C'!K670+'Cuadro 2C'!L670","v":null},{"$f":"SUM(F883:I883)","v":null},{"$f":"+E883-J883","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J883),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F883/$E883,0)>=1,$E883>0),AND(F883>$E883,$E883<=0),AND($E883<=0,F883>=0)),1,IF(AND(IFERROR(($E883-F883)/F883,0)<0,F883<$E883),0,F883/$E883))","v":null},{"$f":"IF(OR(AND(IFERROR(G883/$E883,0)>=1,$E883>0),AND(G883>$E883,$E883<=0),AND($E883<=0,G883>=0)),1,IF(AND(IFERROR(($E883-G883)/G883,0)<0,G883<$E883),0,G883/$E883))","v":null},{"$f":"IF(OR(AND(IFERROR(H883/$E883,0)>=1,$E883>0),AND(H883>$E883,$E883<=0),AND($E883<=0,H883>=0)),1,IF(AND(IFERROR(($E883-H883)/H883,0)<0,H883<$E883),0,H883/$E883))","v":null},{"$f":"IF(OR(AND(IFERROR(I883/$E883,0)>=1,$E883>0),AND(I883>$E883,$E883<=0),AND($E883<=0,I883>=0)),1,IF(AND(IFERROR(($E883-I883)/I883,0)<0,I883<$E883),0,I883/$E883))","v":null},{"$f":"IF(OR(AND(IFERROR(J883/$E883,0)>=1,$E883>0),AND(J883>$E883,$E883<=0),AND($E883<=0,J883>=0)),1,IF(AND(IFERROR(($E883-J883)/J883,0)<0,J883<$E883),0,J883/$E883))","v":null},null,{"$f":"IFERROR(E883/E$223,0)","v":null},{"$f":"IFERROR(F883/$F$223,0)","v":null},{"$f":"IFERROR(G883/$G$223,0)","v":null},{"$f":"IFERROR(H883/$H$223,0)","v":null},{"$f":"IFERROR(I883/$I$223,0)","v":null},{"$f":"IFERROR(J883/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C884,$B884:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.02","2.3.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C884,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E671+'Cuadro 2C'!F671","v":null},{"$f":"+'Cuadro 2C'!G671+'Cuadro 2C'!H671","v":null},{"$f":"+'Cuadro 2C'!I671+'Cuadro 2C'!J671","v":null},{"$f":"+'Cuadro 2C'!K671+'Cuadro 2C'!L671","v":null},{"$f":"SUM(F884:I884)","v":null},{"$f":"+E884-J884","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J884),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F884/$E884,0)>=1,$E884>0),AND(F884>$E884,$E884<=0),AND($E884<=0,F884>=0)),1,IF(AND(IFERROR(($E884-F884)/F884,0)<0,F884<$E884),0,F884/$E884))","v":null},{"$f":"IF(OR(AND(IFERROR(G884/$E884,0)>=1,$E884>0),AND(G884>$E884,$E884<=0),AND($E884<=0,G884>=0)),1,IF(AND(IFERROR(($E884-G884)/G884,0)<0,G884<$E884),0,G884/$E884))","v":null},{"$f":"IF(OR(AND(IFERROR(H884/$E884,0)>=1,$E884>0),AND(H884>$E884,$E884<=0),AND($E884<=0,H884>=0)),1,IF(AND(IFERROR(($E884-H884)/H884,0)<0,H884<$E884),0,H884/$E884))","v":null},{"$f":"IF(OR(AND(IFERROR(I884/$E884,0)>=1,$E884>0),AND(I884>$E884,$E884<=0),AND($E884<=0,I884>=0)),1,IF(AND(IFERROR(($E884-I884)/I884,0)<0,I884<$E884),0,I884/$E884))","v":null},{"$f":"IF(OR(AND(IFERROR(J884/$E884,0)>=1,$E884>0),AND(J884>$E884,$E884<=0),AND($E884<=0,J884>=0)),1,IF(AND(IFERROR(($E884-J884)/J884,0)<0,J884<$E884),0,J884/$E884))","v":null},null,{"$f":"IFERROR(E884/E$223,0)","v":null},{"$f":"IFERROR(F884/$F$223,0)","v":null},{"$f":"IFERROR(G884/$G$223,0)","v":null},{"$f":"IFERROR(H884/$H$223,0)","v":null},{"$f":"IFERROR(I884/$I$223,0)","v":null},{"$f":"IFERROR(J884/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C885,$B885:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.02","2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C885,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E672+'Cuadro 2C'!F672","v":null},{"$f":"+'Cuadro 2C'!G672+'Cuadro 2C'!H672","v":null},{"$f":"+'Cuadro 2C'!I672+'Cuadro 2C'!J672","v":null},{"$f":"+'Cuadro 2C'!K672+'Cuadro 2C'!L672","v":null},{"$f":"SUM(F885:I885)","v":null},{"$f":"+E885-J885","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J885),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F885/$E885,0)>=1,$E885>0),AND(F885>$E885,$E885<=0),AND($E885<=0,F885>=0)),1,IF(AND(IFERROR(($E885-F885)/F885,0)<0,F885<$E885),0,F885/$E885))","v":null},{"$f":"IF(OR(AND(IFERROR(G885/$E885,0)>=1,$E885>0),AND(G885>$E885,$E885<=0),AND($E885<=0,G885>=0)),1,IF(AND(IFERROR(($E885-G885)/G885,0)<0,G885<$E885),0,G885/$E885))","v":null},{"$f":"IF(OR(AND(IFERROR(H885/$E885,0)>=1,$E885>0),AND(H885>$E885,$E885<=0),AND($E885<=0,H885>=0)),1,IF(AND(IFERROR(($E885-H885)/H885,0)<0,H885<$E885),0,H885/$E885))","v":null},{"$f":"IF(OR(AND(IFERROR(I885/$E885,0)>=1,$E885>0),AND(I885>$E885,$E885<=0),AND($E885<=0,I885>=0)),1,IF(AND(IFERROR(($E885-I885)/I885,0)<0,I885<$E885),0,I885/$E885))","v":null},{"$f":"IF(OR(AND(IFERROR(J885/$E885,0)>=1,$E885>0),AND(J885>$E885,$E885<=0),AND($E885<=0,J885>=0)),1,IF(AND(IFERROR(($E885-J885)/J885,0)<0,J885<$E885),0,J885/$E885))","v":null},null,{"$f":"IFERROR(E885/E$223,0)","v":null},{"$f":"IFERROR(F885/$F$223,0)","v":null},{"$f":"IFERROR(G885/$G$223,0)","v":null},{"$f":"IFERROR(H885/$H$223,0)","v":null},{"$f":"IFERROR(I885/$I$223,0)","v":null},{"$f":"IFERROR(J885/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C886,$B886:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.02","2.3.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C886,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E673+'Cuadro 2C'!F673","v":null},{"$f":"+'Cuadro 2C'!G673+'Cuadro 2C'!H673","v":null},{"$f":"+'Cuadro 2C'!I673+'Cuadro 2C'!J673","v":null},{"$f":"+'Cuadro 2C'!K673+'Cuadro 2C'!L673","v":null},{"$f":"SUM(F886:I886)","v":null},{"$f":"+E886-J886","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J886),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F886/$E886,0)>=1,$E886>0),AND(F886>$E886,$E886<=0),AND($E886<=0,F886>=0)),1,IF(AND(IFERROR(($E886-F886)/F886,0)<0,F886<$E886),0,F886/$E886))","v":null},{"$f":"IF(OR(AND(IFERROR(G886/$E886,0)>=1,$E886>0),AND(G886>$E886,$E886<=0),AND($E886<=0,G886>=0)),1,IF(AND(IFERROR(($E886-G886)/G886,0)<0,G886<$E886),0,G886/$E886))","v":null},{"$f":"IF(OR(AND(IFERROR(H886/$E886,0)>=1,$E886>0),AND(H886>$E886,$E886<=0),AND($E886<=0,H886>=0)),1,IF(AND(IFERROR(($E886-H886)/H886,0)<0,H886<$E886),0,H886/$E886))","v":null},{"$f":"IF(OR(AND(IFERROR(I886/$E886,0)>=1,$E886>0),AND(I886>$E886,$E886<=0),AND($E886<=0,I886>=0)),1,IF(AND(IFERROR(($E886-I886)/I886,0)<0,I886<$E886),0,I886/$E886))","v":null},{"$f":"IF(OR(AND(IFERROR(J886/$E886,0)>=1,$E886>0),AND(J886>$E886,$E886<=0),AND($E886<=0,J886>=0)),1,IF(AND(IFERROR(($E886-J886)/J886,0)<0,J886<$E886),0,J886/$E886))","v":null},null,{"$f":"IFERROR(E886/E$223,0)","v":null},{"$f":"IFERROR(F886/$F$223,0)","v":null},{"$f":"IFERROR(G886/$G$223,0)","v":null},{"$f":"IFERROR(H886/$H$223,0)","v":null},{"$f":"IFERROR(I886/$I$223,0)","v":null},{"$f":"IFERROR(J886/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C887,$B887:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.02","2.3.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C887,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E674+'Cuadro 2C'!F674","v":null},{"$f":"+'Cuadro 2C'!G674+'Cuadro 2C'!H674","v":null},{"$f":"+'Cuadro 2C'!I674+'Cuadro 2C'!J674","v":null},{"$f":"+'Cuadro 2C'!K674+'Cuadro 2C'!L674","v":null},{"$f":"SUM(F887:I887)","v":null},{"$f":"+E887-J887","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J887),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F887/$E887,0)>=1,$E887>0),AND(F887>$E887,$E887<=0),AND($E887<=0,F887>=0)),1,IF(AND(IFERROR(($E887-F887)/F887,0)<0,F887<$E887),0,F887/$E887))","v":null},{"$f":"IF(OR(AND(IFERROR(G887/$E887,0)>=1,$E887>0),AND(G887>$E887,$E887<=0),AND($E887<=0,G887>=0)),1,IF(AND(IFERROR(($E887-G887)/G887,0)<0,G887<$E887),0,G887/$E887))","v":null},{"$f":"IF(OR(AND(IFERROR(H887/$E887,0)>=1,$E887>0),AND(H887>$E887,$E887<=0),AND($E887<=0,H887>=0)),1,IF(AND(IFERROR(($E887-H887)/H887,0)<0,H887<$E887),0,H887/$E887))","v":null},{"$f":"IF(OR(AND(IFERROR(I887/$E887,0)>=1,$E887>0),AND(I887>$E887,$E887<=0),AND($E887<=0,I887>=0)),1,IF(AND(IFERROR(($E887-I887)/I887,0)<0,I887<$E887),0,I887/$E887))","v":null},{"$f":"IF(OR(AND(IFERROR(J887/$E887,0)>=1,$E887>0),AND(J887>$E887,$E887<=0),AND($E887<=0,J887>=0)),1,IF(AND(IFERROR(($E887-J887)/J887,0)<0,J887<$E887),0,J887/$E887))","v":null},null,{"$f":"IFERROR(E887/E$223,0)","v":null},{"$f":"IFERROR(F887/$F$223,0)","v":null},{"$f":"IFERROR(G887/$G$223,0)","v":null},{"$f":"IFERROR(H887/$H$223,0)","v":null},{"$f":"IFERROR(I887/$I$223,0)","v":null},{"$f":"IFERROR(J887/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C888,$B888:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.02","2.3.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C888,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E675+'Cuadro 2C'!F675","v":null},{"$f":"+'Cuadro 2C'!G675+'Cuadro 2C'!H675","v":null},{"$f":"+'Cuadro 2C'!I675+'Cuadro 2C'!J675","v":null},{"$f":"+'Cuadro 2C'!K675+'Cuadro 2C'!L675","v":null},{"$f":"SUM(F888:I888)","v":null},{"$f":"+E888-J888","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J888),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F888/$E888,0)>=1,$E888>0),AND(F888>$E888,$E888<=0),AND($E888<=0,F888>=0)),1,IF(AND(IFERROR(($E888-F888)/F888,0)<0,F888<$E888),0,F888/$E888))","v":null},{"$f":"IF(OR(AND(IFERROR(G888/$E888,0)>=1,$E888>0),AND(G888>$E888,$E888<=0),AND($E888<=0,G888>=0)),1,IF(AND(IFERROR(($E888-G888)/G888,0)<0,G888<$E888),0,G888/$E888))","v":null},{"$f":"IF(OR(AND(IFERROR(H888/$E888,0)>=1,$E888>0),AND(H888>$E888,$E888<=0),AND($E888<=0,H888>=0)),1,IF(AND(IFERROR(($E888-H888)/H888,0)<0,H888<$E888),0,H888/$E888))","v":null},{"$f":"IF(OR(AND(IFERROR(I888/$E888,0)>=1,$E888>0),AND(I888>$E888,$E888<=0),AND($E888<=0,I888>=0)),1,IF(AND(IFERROR(($E888-I888)/I888,0)<0,I888<$E888),0,I888/$E888))","v":null},{"$f":"IF(OR(AND(IFERROR(J888/$E888,0)>=1,$E888>0),AND(J888>$E888,$E888<=0),AND($E888<=0,J888>=0)),1,IF(AND(IFERROR(($E888-J888)/J888,0)<0,J888<$E888),0,J888/$E888))","v":null},null,{"$f":"IFERROR(E888/E$223,0)","v":null},{"$f":"IFERROR(F888/$F$223,0)","v":null},{"$f":"IFERROR(G888/$G$223,0)","v":null},{"$f":"IFERROR(H888/$H$223,0)","v":null},{"$f":"IFERROR(I888/$I$223,0)","v":null},{"$f":"IFERROR(J888/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C889,$B889:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.02","2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C889,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E676+'Cuadro 2C'!F676","v":null},{"$f":"+'Cuadro 2C'!G676+'Cuadro 2C'!H676","v":null},{"$f":"+'Cuadro 2C'!I676+'Cuadro 2C'!J676","v":null},{"$f":"+'Cuadro 2C'!K676+'Cuadro 2C'!L676","v":null},{"$f":"SUM(F889:I889)","v":null},{"$f":"+E889-J889","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J889),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F889/$E889,0)>=1,$E889>0),AND(F889>$E889,$E889<=0),AND($E889<=0,F889>=0)),1,IF(AND(IFERROR(($E889-F889)/F889,0)<0,F889<$E889),0,F889/$E889))","v":null},{"$f":"IF(OR(AND(IFERROR(G889/$E889,0)>=1,$E889>0),AND(G889>$E889,$E889<=0),AND($E889<=0,G889>=0)),1,IF(AND(IFERROR(($E889-G889)/G889,0)<0,G889<$E889),0,G889/$E889))","v":null},{"$f":"IF(OR(AND(IFERROR(H889/$E889,0)>=1,$E889>0),AND(H889>$E889,$E889<=0),AND($E889<=0,H889>=0)),1,IF(AND(IFERROR(($E889-H889)/H889,0)<0,H889<$E889),0,H889/$E889))","v":null},{"$f":"IF(OR(AND(IFERROR(I889/$E889,0)>=1,$E889>0),AND(I889>$E889,$E889<=0),AND($E889<=0,I889>=0)),1,IF(AND(IFERROR(($E889-I889)/I889,0)<0,I889<$E889),0,I889/$E889))","v":null},{"$f":"IF(OR(AND(IFERROR(J889/$E889,0)>=1,$E889>0),AND(J889>$E889,$E889<=0),AND($E889<=0,J889>=0)),1,IF(AND(IFERROR(($E889-J889)/J889,0)<0,J889<$E889),0,J889/$E889))","v":null},null,{"$f":"IFERROR(E889/E$223,0)","v":null},{"$f":"IFERROR(F889/$F$223,0)","v":null},{"$f":"IFERROR(G889/$G$223,0)","v":null},{"$f":"IFERROR(H889/$H$223,0)","v":null},{"$f":"IFERROR(I889/$I$223,0)","v":null},{"$f":"IFERROR(J889/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C890,$B890:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02","2.3.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C890,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B891:$B$1238,$C890,F891:F$1238)","v":null},{"$f":"SUMIF($B891:$B$1238,$C890,G891:G$1238)","v":null},{"$f":"SUMIF($B891:$B$1238,$C890,H891:H$1238)","v":null},{"$f":"SUMIF($B891:$B$1238,$C890,I891:I$1238)","v":null},{"$f":"SUM(F890:I890)","v":null},{"$f":"+E890-J890","v":null},null,{"$f":"SUMIF($B891:$B$1238,$C890,M891:M$1238)","v":null},{"$f":"SUMIF($B891:$B$1238,$C890,N891:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J890),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F890/$E890,0)>=1,$E890>0),AND(F890>$E890,$E890<=0),AND($E890<=0,F890>=0)),1,IF(AND(IFERROR(($E890-F890)/F890,0)<0,F890<$E890),0,F890/$E890))","v":null},{"$f":"IF(OR(AND(IFERROR(G890/$E890,0)>=1,$E890>0),AND(G890>$E890,$E890<=0),AND($E890<=0,G890>=0)),1,IF(AND(IFERROR(($E890-G890)/G890,0)<0,G890<$E890),0,G890/$E890))","v":null},{"$f":"IF(OR(AND(IFERROR(H890/$E890,0)>=1,$E890>0),AND(H890>$E890,$E890<=0),AND($E890<=0,H890>=0)),1,IF(AND(IFERROR(($E890-H890)/H890,0)<0,H890<$E890),0,H890/$E890))","v":null},{"$f":"IF(OR(AND(IFERROR(I890/$E890,0)>=1,$E890>0),AND(I890>$E890,$E890<=0),AND($E890<=0,I890>=0)),1,IF(AND(IFERROR(($E890-I890)/I890,0)<0,I890<$E890),0,I890/$E890))","v":null},{"$f":"IF(OR(AND(IFERROR(J890/$E890,0)>=1,$E890>0),AND(J890>$E890,$E890<=0),AND($E890<=0,J890>=0)),1,IF(AND(IFERROR(($E890-J890)/J890,0)<0,J890<$E890),0,J890/$E890))","v":null},null,{"$f":"IFERROR(E890/E$223,0)","v":null},{"$f":"IFERROR(F890/$F$223,0)","v":null},{"$f":"IFERROR(G890/$G$223,0)","v":null},{"$f":"IFERROR(H890/$H$223,0)","v":null},{"$f":"IFERROR(I890/$I$223,0)","v":null},{"$f":"IFERROR(J890/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C891,$B891:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.03","2.3.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C891,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B892:$B$1238,$C891,F892:F$1238)","v":null},{"$f":"SUMIF($B892:$B$1238,$C891,G892:G$1238)","v":null},{"$f":"SUMIF($B892:$B$1238,$C891,H892:H$1238)","v":null},{"$f":"SUMIF($B892:$B$1238,$C891,I892:I$1238)","v":null},{"$f":"SUM(F891:I891)","v":null},{"$f":"+E891-J891","v":null},null,{"$f":"SUMIF($B892:$B$1238,$C891,M892:M$1238)","v":null},{"$f":"SUMIF($B892:$B$1238,$C891,N892:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J891),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F891/$E891,0)>=1,$E891>0),AND(F891>$E891,$E891<=0),AND($E891<=0,F891>=0)),1,IF(AND(IFERROR(($E891-F891)/F891,0)<0,F891<$E891),0,F891/$E891))","v":null},{"$f":"IF(OR(AND(IFERROR(G891/$E891,0)>=1,$E891>0),AND(G891>$E891,$E891<=0),AND($E891<=0,G891>=0)),1,IF(AND(IFERROR(($E891-G891)/G891,0)<0,G891<$E891),0,G891/$E891))","v":null},{"$f":"IF(OR(AND(IFERROR(H891/$E891,0)>=1,$E891>0),AND(H891>$E891,$E891<=0),AND($E891<=0,H891>=0)),1,IF(AND(IFERROR(($E891-H891)/H891,0)<0,H891<$E891),0,H891/$E891))","v":null},{"$f":"IF(OR(AND(IFERROR(I891/$E891,0)>=1,$E891>0),AND(I891>$E891,$E891<=0),AND($E891<=0,I891>=0)),1,IF(AND(IFERROR(($E891-I891)/I891,0)<0,I891<$E891),0,I891/$E891))","v":null},{"$f":"IF(OR(AND(IFERROR(J891/$E891,0)>=1,$E891>0),AND(J891>$E891,$E891<=0),AND($E891<=0,J891>=0)),1,IF(AND(IFERROR(($E891-J891)/J891,0)<0,J891<$E891),0,J891/$E891))","v":null},null,{"$f":"IFERROR(E891/E$223,0)","v":null},{"$f":"IFERROR(F891/$F$223,0)","v":null},{"$f":"IFERROR(G891/$G$223,0)","v":null},{"$f":"IFERROR(H891/$H$223,0)","v":null},{"$f":"IFERROR(I891/$I$223,0)","v":null},{"$f":"IFERROR(J891/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C892,$B892:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.03.001","2.3.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C892,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E679+'Cuadro 2C'!F679","v":null},{"$f":"+'Cuadro 2C'!G679+'Cuadro 2C'!H679","v":null},{"$f":"+'Cuadro 2C'!I679+'Cuadro 2C'!J679","v":null},{"$f":"+'Cuadro 2C'!K679+'Cuadro 2C'!L679","v":null},{"$f":"SUM(F892:I892)","v":null},{"$f":"+E892-J892","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J892),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F892/$E892,0)>=1,$E892>0),AND(F892>$E892,$E892<=0),AND($E892<=0,F892>=0)),1,IF(AND(IFERROR(($E892-F892)/F892,0)<0,F892<$E892),0,F892/$E892))","v":null},{"$f":"IF(OR(AND(IFERROR(G892/$E892,0)>=1,$E892>0),AND(G892>$E892,$E892<=0),AND($E892<=0,G892>=0)),1,IF(AND(IFERROR(($E892-G892)/G892,0)<0,G892<$E892),0,G892/$E892))","v":null},{"$f":"IF(OR(AND(IFERROR(H892/$E892,0)>=1,$E892>0),AND(H892>$E892,$E892<=0),AND($E892<=0,H892>=0)),1,IF(AND(IFERROR(($E892-H892)/H892,0)<0,H892<$E892),0,H892/$E892))","v":null},{"$f":"IF(OR(AND(IFERROR(I892/$E892,0)>=1,$E892>0),AND(I892>$E892,$E892<=0),AND($E892<=0,I892>=0)),1,IF(AND(IFERROR(($E892-I892)/I892,0)<0,I892<$E892),0,I892/$E892))","v":null},{"$f":"IF(OR(AND(IFERROR(J892/$E892,0)>=1,$E892>0),AND(J892>$E892,$E892<=0),AND($E892<=0,J892>=0)),1,IF(AND(IFERROR(($E892-J892)/J892,0)<0,J892<$E892),0,J892/$E892))","v":null},null,{"$f":"IFERROR(E892/E$223,0)","v":null},{"$f":"IFERROR(F892/$F$223,0)","v":null},{"$f":"IFERROR(G892/$G$223,0)","v":null},{"$f":"IFERROR(H892/$H$223,0)","v":null},{"$f":"IFERROR(I892/$I$223,0)","v":null},{"$f":"IFERROR(J892/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C893,$B893:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.03.001","2.3.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C893,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E680+'Cuadro 2C'!F680","v":null},{"$f":"+'Cuadro 2C'!G680+'Cuadro 2C'!H680","v":null},{"$f":"+'Cuadro 2C'!I680+'Cuadro 2C'!J680","v":null},{"$f":"+'Cuadro 2C'!K680+'Cuadro 2C'!L680","v":null},{"$f":"SUM(F893:I893)","v":null},{"$f":"+E893-J893","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J893),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F893/$E893,0)>=1,$E893>0),AND(F893>$E893,$E893<=0),AND($E893<=0,F893>=0)),1,IF(AND(IFERROR(($E893-F893)/F893,0)<0,F893<$E893),0,F893/$E893))","v":null},{"$f":"IF(OR(AND(IFERROR(G893/$E893,0)>=1,$E893>0),AND(G893>$E893,$E893<=0),AND($E893<=0,G893>=0)),1,IF(AND(IFERROR(($E893-G893)/G893,0)<0,G893<$E893),0,G893/$E893))","v":null},{"$f":"IF(OR(AND(IFERROR(H893/$E893,0)>=1,$E893>0),AND(H893>$E893,$E893<=0),AND($E893<=0,H893>=0)),1,IF(AND(IFERROR(($E893-H893)/H893,0)<0,H893<$E893),0,H893/$E893))","v":null},{"$f":"IF(OR(AND(IFERROR(I893/$E893,0)>=1,$E893>0),AND(I893>$E893,$E893<=0),AND($E893<=0,I893>=0)),1,IF(AND(IFERROR(($E893-I893)/I893,0)<0,I893<$E893),0,I893/$E893))","v":null},{"$f":"IF(OR(AND(IFERROR(J893/$E893,0)>=1,$E893>0),AND(J893>$E893,$E893<=0),AND($E893<=0,J893>=0)),1,IF(AND(IFERROR(($E893-J893)/J893,0)<0,J893<$E893),0,J893/$E893))","v":null},null,{"$f":"IFERROR(E893/E$223,0)","v":null},{"$f":"IFERROR(F893/$F$223,0)","v":null},{"$f":"IFERROR(G893/$G$223,0)","v":null},{"$f":"IFERROR(H893/$H$223,0)","v":null},{"$f":"IFERROR(I893/$I$223,0)","v":null},{"$f":"IFERROR(J893/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C894,$B894:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.03.001","2.3.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C894,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E681+'Cuadro 2C'!F681","v":null},{"$f":"+'Cuadro 2C'!G681+'Cuadro 2C'!H681","v":null},{"$f":"+'Cuadro 2C'!I681+'Cuadro 2C'!J681","v":null},{"$f":"+'Cuadro 2C'!K681+'Cuadro 2C'!L681","v":null},{"$f":"SUM(F894:I894)","v":null},{"$f":"+E894-J894","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J894),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F894/$E894,0)>=1,$E894>0),AND(F894>$E894,$E894<=0),AND($E894<=0,F894>=0)),1,IF(AND(IFERROR(($E894-F894)/F894,0)<0,F894<$E894),0,F894/$E894))","v":null},{"$f":"IF(OR(AND(IFERROR(G894/$E894,0)>=1,$E894>0),AND(G894>$E894,$E894<=0),AND($E894<=0,G894>=0)),1,IF(AND(IFERROR(($E894-G894)/G894,0)<0,G894<$E894),0,G894/$E894))","v":null},{"$f":"IF(OR(AND(IFERROR(H894/$E894,0)>=1,$E894>0),AND(H894>$E894,$E894<=0),AND($E894<=0,H894>=0)),1,IF(AND(IFERROR(($E894-H894)/H894,0)<0,H894<$E894),0,H894/$E894))","v":null},{"$f":"IF(OR(AND(IFERROR(I894/$E894,0)>=1,$E894>0),AND(I894>$E894,$E894<=0),AND($E894<=0,I894>=0)),1,IF(AND(IFERROR(($E894-I894)/I894,0)<0,I894<$E894),0,I894/$E894))","v":null},{"$f":"IF(OR(AND(IFERROR(J894/$E894,0)>=1,$E894>0),AND(J894>$E894,$E894<=0),AND($E894<=0,J894>=0)),1,IF(AND(IFERROR(($E894-J894)/J894,0)<0,J894<$E894),0,J894/$E894))","v":null},null,{"$f":"IFERROR(E894/E$223,0)","v":null},{"$f":"IFERROR(F894/$F$223,0)","v":null},{"$f":"IFERROR(G894/$G$223,0)","v":null},{"$f":"IFERROR(H894/$H$223,0)","v":null},{"$f":"IFERROR(I894/$I$223,0)","v":null},{"$f":"IFERROR(J894/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C895,$B895:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.03","2.3.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP('Cuadro 2'!$C895,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E682+'Cuadro 2C'!F682","v":null},{"$f":"+'Cuadro 2C'!G682+'Cuadro 2C'!H682","v":null},{"$f":"+'Cuadro 2C'!I682+'Cuadro 2C'!J682","v":null},{"$f":"+'Cuadro 2C'!K682+'Cuadro 2C'!L682","v":null},{"$f":"SUM(F895:I895)","v":null},{"$f":"+E895-J895","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J895),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F895/$E895,0)>=1,$E895>0),AND(F895>$E895,$E895<=0),AND($E895<=0,F895>=0)),1,IF(AND(IFERROR(($E895-F895)/F895,0)<0,F895<$E895),0,F895/$E895))","v":null},{"$f":"IF(OR(AND(IFERROR(G895/$E895,0)>=1,$E895>0),AND(G895>$E895,$E895<=0),AND($E895<=0,G895>=0)),1,IF(AND(IFERROR(($E895-G895)/G895,0)<0,G895<$E895),0,G895/$E895))","v":null},{"$f":"IF(OR(AND(IFERROR(H895/$E895,0)>=1,$E895>0),AND(H895>$E895,$E895<=0),AND($E895<=0,H895>=0)),1,IF(AND(IFERROR(($E895-H895)/H895,0)<0,H895<$E895),0,H895/$E895))","v":null},{"$f":"IF(OR(AND(IFERROR(I895/$E895,0)>=1,$E895>0),AND(I895>$E895,$E895<=0),AND($E895<=0,I895>=0)),1,IF(AND(IFERROR(($E895-I895)/I895,0)<0,I895<$E895),0,I895/$E895))","v":null},{"$f":"IF(OR(AND(IFERROR(J895/$E895,0)>=1,$E895>0),AND(J895>$E895,$E895<=0),AND($E895<=0,J895>=0)),1,IF(AND(IFERROR(($E895-J895)/J895,0)<0,J895<$E895),0,J895/$E895))","v":null},null,{"$f":"IFERROR(E895/E$223,0)","v":null},{"$f":"IFERROR(F895/$F$223,0)","v":null},{"$f":"IFERROR(G895/$G$223,0)","v":null},{"$f":"IFERROR(H895/$H$223,0)","v":null},{"$f":"IFERROR(I895/$I$223,0)","v":null},{"$f":"IFERROR(J895/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C896,$B896:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.03","2.3.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP('Cuadro 2'!$C896,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E683+'Cuadro 2C'!F683","v":null},{"$f":"+'Cuadro 2C'!G683+'Cuadro 2C'!H683","v":null},{"$f":"+'Cuadro 2C'!I683+'Cuadro 2C'!J683","v":null},{"$f":"+'Cuadro 2C'!K683+'Cuadro 2C'!L683","v":null},{"$f":"SUM(F896:I896)","v":null},{"$f":"+E896-J896","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J896),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F896/$E896,0)>=1,$E896>0),AND(F896>$E896,$E896<=0),AND($E896<=0,F896>=0)),1,IF(AND(IFERROR(($E896-F896)/F896,0)<0,F896<$E896),0,F896/$E896))","v":null},{"$f":"IF(OR(AND(IFERROR(G896/$E896,0)>=1,$E896>0),AND(G896>$E896,$E896<=0),AND($E896<=0,G896>=0)),1,IF(AND(IFERROR(($E896-G896)/G896,0)<0,G896<$E896),0,G896/$E896))","v":null},{"$f":"IF(OR(AND(IFERROR(H896/$E896,0)>=1,$E896>0),AND(H896>$E896,$E896<=0),AND($E896<=0,H896>=0)),1,IF(AND(IFERROR(($E896-H896)/H896,0)<0,H896<$E896),0,H896/$E896))","v":null},{"$f":"IF(OR(AND(IFERROR(I896/$E896,0)>=1,$E896>0),AND(I896>$E896,$E896<=0),AND($E896<=0,I896>=0)),1,IF(AND(IFERROR(($E896-I896)/I896,0)<0,I896<$E896),0,I896/$E896))","v":null},{"$f":"IF(OR(AND(IFERROR(J896/$E896,0)>=1,$E896>0),AND(J896>$E896,$E896<=0),AND($E896<=0,J896>=0)),1,IF(AND(IFERROR(($E896-J896)/J896,0)<0,J896<$E896),0,J896/$E896))","v":null},null,{"$f":"IFERROR(E896/E$223,0)","v":null},{"$f":"IFERROR(F896/$F$223,0)","v":null},{"$f":"IFERROR(G896/$G$223,0)","v":null},{"$f":"IFERROR(H896/$H$223,0)","v":null},{"$f":"IFERROR(I896/$I$223,0)","v":null},{"$f":"IFERROR(J896/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C897,$B897:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.1.02.03","2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP('Cuadro 2'!$C897,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E684+'Cuadro 2C'!F684","v":null},{"$f":"+'Cuadro 2C'!G684+'Cuadro 2C'!H684","v":null},{"$f":"+'Cuadro 2C'!I684+'Cuadro 2C'!J684","v":null},{"$f":"+'Cuadro 2C'!K684+'Cuadro 2C'!L684","v":null},{"$f":"SUM(F897:I897)","v":null},{"$f":"+E897-J897","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J897),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F897/$E897,0)>=1,$E897>0),AND(F897>$E897,$E897<=0),AND($E897<=0,F897>=0)),1,IF(AND(IFERROR(($E897-F897)/F897,0)<0,F897<$E897),0,F897/$E897))","v":null},{"$f":"IF(OR(AND(IFERROR(G897/$E897,0)>=1,$E897>0),AND(G897>$E897,$E897<=0),AND($E897<=0,G897>=0)),1,IF(AND(IFERROR(($E897-G897)/G897,0)<0,G897<$E897),0,G897/$E897))","v":null},{"$f":"IF(OR(AND(IFERROR(H897/$E897,0)>=1,$E897>0),AND(H897>$E897,$E897<=0),AND($E897<=0,H897>=0)),1,IF(AND(IFERROR(($E897-H897)/H897,0)<0,H897<$E897),0,H897/$E897))","v":null},{"$f":"IF(OR(AND(IFERROR(I897/$E897,0)>=1,$E897>0),AND(I897>$E897,$E897<=0),AND($E897<=0,I897>=0)),1,IF(AND(IFERROR(($E897-I897)/I897,0)<0,I897<$E897),0,I897/$E897))","v":null},{"$f":"IF(OR(AND(IFERROR(J897/$E897,0)>=1,$E897>0),AND(J897>$E897,$E897<=0),AND($E897<=0,J897>=0)),1,IF(AND(IFERROR(($E897-J897)/J897,0)<0,J897<$E897),0,J897/$E897))","v":null},null,{"$f":"IFERROR(E897/E$223,0)","v":null},{"$f":"IFERROR(F897/$F$223,0)","v":null},{"$f":"IFERROR(G897/$G$223,0)","v":null},{"$f":"IFERROR(H897/$H$223,0)","v":null},{"$f":"IFERROR(I897/$I$223,0)","v":null},{"$f":"IFERROR(J897/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C898,$B898:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3","2.3.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C898,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B899:$B$1238,$C898,F899:F$1238)","v":null},{"$f":"SUMIF($B899:$B$1238,$C898,G899:G$1238)","v":null},{"$f":"SUMIF($B899:$B$1238,$C898,H899:H$1238)","v":null},{"$f":"SUMIF($B899:$B$1238,$C898,I899:I$1238)","v":null},{"$f":"SUM(F898:I898)","v":null},{"$f":"+E898-J898","v":null},null,{"$f":"SUMIF($B899:$B$1238,$C898,M899:M$1238)","v":null},{"$f":"SUMIF($B899:$B$1238,$C898,N899:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J898),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F898/$E898,0)>=1,$E898>0),AND(F898>$E898,$E898<=0),AND($E898<=0,F898>=0)),1,IF(AND(IFERROR(($E898-F898)/F898,0)<0,F898<$E898),0,F898/$E898))","v":null},{"$f":"IF(OR(AND(IFERROR(G898/$E898,0)>=1,$E898>0),AND(G898>$E898,$E898<=0),AND($E898<=0,G898>=0)),1,IF(AND(IFERROR(($E898-G898)/G898,0)<0,G898<$E898),0,G898/$E898))","v":null},{"$f":"IF(OR(AND(IFERROR(H898/$E898,0)>=1,$E898>0),AND(H898>$E898,$E898<=0),AND($E898<=0,H898>=0)),1,IF(AND(IFERROR(($E898-H898)/H898,0)<0,H898<$E898),0,H898/$E898))","v":null},{"$f":"IF(OR(AND(IFERROR(I898/$E898,0)>=1,$E898>0),AND(I898>$E898,$E898<=0),AND($E898<=0,I898>=0)),1,IF(AND(IFERROR(($E898-I898)/I898,0)<0,I898<$E898),0,I898/$E898))","v":null},{"$f":"IF(OR(AND(IFERROR(J898/$E898,0)>=1,$E898>0),AND(J898>$E898,$E898<=0),AND($E898<=0,J898>=0)),1,IF(AND(IFERROR(($E898-J898)/J898,0)<0,J898<$E898),0,J898/$E898))","v":null},null,{"$f":"IFERROR(E898/E$223,0)","v":null},{"$f":"IFERROR(F898/$F$223,0)","v":null},{"$f":"IFERROR(G898/$G$223,0)","v":null},{"$f":"IFERROR(H898/$H$223,0)","v":null},{"$f":"IFERROR(I898/$I$223,0)","v":null},{"$f":"IFERROR(J898/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C899,$B899:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2","2.3.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C899,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B900:$B$1238,$C899,F900:F$1238)","v":null},{"$f":"SUMIF($B900:$B$1238,$C899,G900:G$1238)","v":null},{"$f":"SUMIF($B900:$B$1238,$C899,H900:H$1238)","v":null},{"$f":"SUMIF($B900:$B$1238,$C899,I900:I$1238)","v":null},{"$f":"SUM(F899:I899)","v":null},{"$f":"+E899-J899","v":null},null,{"$f":"SUMIF($B900:$B$1238,$C899,M900:M$1238)","v":null},{"$f":"SUMIF($B900:$B$1238,$C899,N900:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J899),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F899/$E899,0)>=1,$E899>0),AND(F899>$E899,$E899<=0),AND($E899<=0,F899>=0)),1,IF(AND(IFERROR(($E899-F899)/F899,0)<0,F899<$E899),0,F899/$E899))","v":null},{"$f":"IF(OR(AND(IFERROR(G899/$E899,0)>=1,$E899>0),AND(G899>$E899,$E899<=0),AND($E899<=0,G899>=0)),1,IF(AND(IFERROR(($E899-G899)/G899,0)<0,G899<$E899),0,G899/$E899))","v":null},{"$f":"IF(OR(AND(IFERROR(H899/$E899,0)>=1,$E899>0),AND(H899>$E899,$E899<=0),AND($E899<=0,H899>=0)),1,IF(AND(IFERROR(($E899-H899)/H899,0)<0,H899<$E899),0,H899/$E899))","v":null},{"$f":"IF(OR(AND(IFERROR(I899/$E899,0)>=1,$E899>0),AND(I899>$E899,$E899<=0),AND($E899<=0,I899>=0)),1,IF(AND(IFERROR(($E899-I899)/I899,0)<0,I899<$E899),0,I899/$E899))","v":null},{"$f":"IF(OR(AND(IFERROR(J899/$E899,0)>=1,$E899>0),AND(J899>$E899,$E899<=0),AND($E899<=0,J899>=0)),1,IF(AND(IFERROR(($E899-J899)/J899,0)<0,J899<$E899),0,J899/$E899))","v":null},null,{"$f":"IFERROR(E899/E$223,0)","v":null},{"$f":"IFERROR(F899/$F$223,0)","v":null},{"$f":"IFERROR(G899/$G$223,0)","v":null},{"$f":"IFERROR(H899/$H$223,0)","v":null},{"$f":"IFERROR(I899/$I$223,0)","v":null},{"$f":"IFERROR(J899/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C900,$B900:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01","2.3.2.01.01","Activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C900,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B901:$B$1238,$C900,F901:F$1238)","v":null},{"$f":"SUMIF($B901:$B$1238,$C900,G901:G$1238)","v":null},{"$f":"SUMIF($B901:$B$1238,$C900,H901:H$1238)","v":null},{"$f":"SUMIF($B901:$B$1238,$C900,I901:I$1238)","v":null},{"$f":"SUM(F900:I900)","v":null},{"$f":"+E900-J900","v":null},null,{"$f":"SUMIF($B901:$B$1238,$C900,M901:M$1238)","v":null},{"$f":"SUMIF($B901:$B$1238,$C900,N901:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J900),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F900/$E900,0)>=1,$E900>0),AND(F900>$E900,$E900<=0),AND($E900<=0,F900>=0)),1,IF(AND(IFERROR(($E900-F900)/F900,0)<0,F900<$E900),0,F900/$E900))","v":null},{"$f":"IF(OR(AND(IFERROR(G900/$E900,0)>=1,$E900>0),AND(G900>$E900,$E900<=0),AND($E900<=0,G900>=0)),1,IF(AND(IFERROR(($E900-G900)/G900,0)<0,G900<$E900),0,G900/$E900))","v":null},{"$f":"IF(OR(AND(IFERROR(H900/$E900,0)>=1,$E900>0),AND(H900>$E900,$E900<=0),AND($E900<=0,H900>=0)),1,IF(AND(IFERROR(($E900-H900)/H900,0)<0,H900<$E900),0,H900/$E900))","v":null},{"$f":"IF(OR(AND(IFERROR(I900/$E900,0)>=1,$E900>0),AND(I900>$E900,$E900<=0),AND($E900<=0,I900>=0)),1,IF(AND(IFERROR(($E900-I900)/I900,0)<0,I900<$E900),0,I900/$E900))","v":null},{"$f":"IF(OR(AND(IFERROR(J900/$E900,0)>=1,$E900>0),AND(J900>$E900,$E900<=0),AND($E900<=0,J900>=0)),1,IF(AND(IFERROR(($E900-J900)/J900,0)<0,J900<$E900),0,J900/$E900))","v":null},null,{"$f":"IFERROR(E900/E$223,0)","v":null},{"$f":"IFERROR(F900/$F$223,0)","v":null},{"$f":"IFERROR(G900/$G$223,0)","v":null},{"$f":"IFERROR(H900/$H$223,0)","v":null},{"$f":"IFERROR(I900/$I$223,0)","v":null},{"$f":"IFERROR(J900/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C901,$B901:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01","2.3.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C901,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B902:$B$1238,$C901,F902:F$1238)","v":null},{"$f":"SUMIF($B902:$B$1238,$C901,G902:G$1238)","v":null},{"$f":"SUMIF($B902:$B$1238,$C901,H902:H$1238)","v":null},{"$f":"SUMIF($B902:$B$1238,$C901,I902:I$1238)","v":null},{"$f":"SUM(F901:I901)","v":null},{"$f":"+E901-J901","v":null},null,{"$f":"SUMIF($B902:$B$1238,$C901,M902:M$1238)","v":null},{"$f":"SUMIF($B902:$B$1238,$C901,N902:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J901),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F901/$E901,0)>=1,$E901>0),AND(F901>$E901,$E901<=0),AND($E901<=0,F901>=0)),1,IF(AND(IFERROR(($E901-F901)/F901,0)<0,F901<$E901),0,F901/$E901))","v":null},{"$f":"IF(OR(AND(IFERROR(G901/$E901,0)>=1,$E901>0),AND(G901>$E901,$E901<=0),AND($E901<=0,G901>=0)),1,IF(AND(IFERROR(($E901-G901)/G901,0)<0,G901<$E901),0,G901/$E901))","v":null},{"$f":"IF(OR(AND(IFERROR(H901/$E901,0)>=1,$E901>0),AND(H901>$E901,$E901<=0),AND($E901<=0,H901>=0)),1,IF(AND(IFERROR(($E901-H901)/H901,0)<0,H901<$E901),0,H901/$E901))","v":null},{"$f":"IF(OR(AND(IFERROR(I901/$E901,0)>=1,$E901>0),AND(I901>$E901,$E901<=0),AND($E901<=0,I901>=0)),1,IF(AND(IFERROR(($E901-I901)/I901,0)<0,I901<$E901),0,I901/$E901))","v":null},{"$f":"IF(OR(AND(IFERROR(J901/$E901,0)>=1,$E901>0),AND(J901>$E901,$E901<=0),AND($E901<=0,J901>=0)),1,IF(AND(IFERROR(($E901-J901)/J901,0)<0,J901<$E901),0,J901/$E901))","v":null},null,{"$f":"IFERROR(E901/E$223,0)","v":null},{"$f":"IFERROR(F901/$F$223,0)","v":null},{"$f":"IFERROR(G901/$G$223,0)","v":null},{"$f":"IFERROR(H901/$H$223,0)","v":null},{"$f":"IFERROR(I901/$I$223,0)","v":null},{"$f":"IFERROR(J901/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C902,$B902:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001","2.3.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C902,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B903:$B$1238,$C902,F903:F$1238)","v":null},{"$f":"SUMIF($B903:$B$1238,$C902,G903:G$1238)","v":null},{"$f":"SUMIF($B903:$B$1238,$C902,H903:H$1238)","v":null},{"$f":"SUMIF($B903:$B$1238,$C902,I903:I$1238)","v":null},{"$f":"SUM(F902:I902)","v":null},{"$f":"+E902-J902","v":null},null,{"$f":"SUMIF($B903:$B$1238,$C902,M903:M$1238)","v":null},{"$f":"SUMIF($B903:$B$1238,$C902,N903:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J902),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F902/$E902,0)>=1,$E902>0),AND(F902>$E902,$E902<=0),AND($E902<=0,F902>=0)),1,IF(AND(IFERROR(($E902-F902)/F902,0)<0,F902<$E902),0,F902/$E902))","v":null},{"$f":"IF(OR(AND(IFERROR(G902/$E902,0)>=1,$E902>0),AND(G902>$E902,$E902<=0),AND($E902<=0,G902>=0)),1,IF(AND(IFERROR(($E902-G902)/G902,0)<0,G902<$E902),0,G902/$E902))","v":null},{"$f":"IF(OR(AND(IFERROR(H902/$E902,0)>=1,$E902>0),AND(H902>$E902,$E902<=0),AND($E902<=0,H902>=0)),1,IF(AND(IFERROR(($E902-H902)/H902,0)<0,H902<$E902),0,H902/$E902))","v":null},{"$f":"IF(OR(AND(IFERROR(I902/$E902,0)>=1,$E902>0),AND(I902>$E902,$E902<=0),AND($E902<=0,I902>=0)),1,IF(AND(IFERROR(($E902-I902)/I902,0)<0,I902<$E902),0,I902/$E902))","v":null},{"$f":"IF(OR(AND(IFERROR(J902/$E902,0)>=1,$E902>0),AND(J902>$E902,$E902<=0),AND($E902<=0,J902>=0)),1,IF(AND(IFERROR(($E902-J902)/J902,0)<0,J902<$E902),0,J902/$E902))","v":null},null,{"$f":"IFERROR(E902/E$223,0)","v":null},{"$f":"IFERROR(F902/$F$223,0)","v":null},{"$f":"IFERROR(G902/$G$223,0)","v":null},{"$f":"IFERROR(H902/$H$223,0)","v":null},{"$f":"IFERROR(I902/$I$223,0)","v":null},{"$f":"IFERROR(J902/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C903,$B903:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP('Cuadro 2'!$C903,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E690+'Cuadro 2C'!F690","v":null},{"$f":"+'Cuadro 2C'!G690+'Cuadro 2C'!H690","v":null},{"$f":"+'Cuadro 2C'!I690+'Cuadro 2C'!J690","v":null},{"$f":"+'Cuadro 2C'!K690+'Cuadro 2C'!L690","v":null},{"$f":"SUM(F903:I903)","v":null},{"$f":"+E903-J903","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J903),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F903/$E903,0)>=1,$E903>0),AND(F903>$E903,$E903<=0),AND($E903<=0,F903>=0)),1,IF(AND(IFERROR(($E903-F903)/F903,0)<0,F903<$E903),0,F903/$E903))","v":null},{"$f":"IF(OR(AND(IFERROR(G903/$E903,0)>=1,$E903>0),AND(G903>$E903,$E903<=0),AND($E903<=0,G903>=0)),1,IF(AND(IFERROR(($E903-G903)/G903,0)<0,G903<$E903),0,G903/$E903))","v":null},{"$f":"IF(OR(AND(IFERROR(H903/$E903,0)>=1,$E903>0),AND(H903>$E903,$E903<=0),AND($E903<=0,H903>=0)),1,IF(AND(IFERROR(($E903-H903)/H903,0)<0,H903<$E903),0,H903/$E903))","v":null},{"$f":"IF(OR(AND(IFERROR(I903/$E903,0)>=1,$E903>0),AND(I903>$E903,$E903<=0),AND($E903<=0,I903>=0)),1,IF(AND(IFERROR(($E903-I903)/I903,0)<0,I903<$E903),0,I903/$E903))","v":null},{"$f":"IF(OR(AND(IFERROR(J903/$E903,0)>=1,$E903>0),AND(J903>$E903,$E903<=0),AND($E903<=0,J903>=0)),1,IF(AND(IFERROR(($E903-J903)/J903,0)<0,J903<$E903),0,J903/$E903))","v":null},null,{"$f":"IFERROR(E903/E$223,0)","v":null},{"$f":"IFERROR(F903/$F$223,0)","v":null},{"$f":"IFERROR(G903/$G$223,0)","v":null},{"$f":"IFERROR(H903/$H$223,0)","v":null},{"$f":"IFERROR(I903/$I$223,0)","v":null},{"$f":"IFERROR(J903/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C904,$B904:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP('Cuadro 2'!$C904,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E691+'Cuadro 2C'!F691","v":null},{"$f":"+'Cuadro 2C'!G691+'Cuadro 2C'!H691","v":null},{"$f":"+'Cuadro 2C'!I691+'Cuadro 2C'!J691","v":null},{"$f":"+'Cuadro 2C'!K691+'Cuadro 2C'!L691","v":null},{"$f":"SUM(F904:I904)","v":null},{"$f":"+E904-J904","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J904),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F904/$E904,0)>=1,$E904>0),AND(F904>$E904,$E904<=0),AND($E904<=0,F904>=0)),1,IF(AND(IFERROR(($E904-F904)/F904,0)<0,F904<$E904),0,F904/$E904))","v":null},{"$f":"IF(OR(AND(IFERROR(G904/$E904,0)>=1,$E904>0),AND(G904>$E904,$E904<=0),AND($E904<=0,G904>=0)),1,IF(AND(IFERROR(($E904-G904)/G904,0)<0,G904<$E904),0,G904/$E904))","v":null},{"$f":"IF(OR(AND(IFERROR(H904/$E904,0)>=1,$E904>0),AND(H904>$E904,$E904<=0),AND($E904<=0,H904>=0)),1,IF(AND(IFERROR(($E904-H904)/H904,0)<0,H904<$E904),0,H904/$E904))","v":null},{"$f":"IF(OR(AND(IFERROR(I904/$E904,0)>=1,$E904>0),AND(I904>$E904,$E904<=0),AND($E904<=0,I904>=0)),1,IF(AND(IFERROR(($E904-I904)/I904,0)<0,I904<$E904),0,I904/$E904))","v":null},{"$f":"IF(OR(AND(IFERROR(J904/$E904,0)>=1,$E904>0),AND(J904>$E904,$E904<=0),AND($E904<=0,J904>=0)),1,IF(AND(IFERROR(($E904-J904)/J904,0)<0,J904<$E904),0,J904/$E904))","v":null},null,{"$f":"IFERROR(E904/E$223,0)","v":null},{"$f":"IFERROR(F904/$F$223,0)","v":null},{"$f":"IFERROR(G904/$G$223,0)","v":null},{"$f":"IFERROR(H904/$H$223,0)","v":null},{"$f":"IFERROR(I904/$I$223,0)","v":null},{"$f":"IFERROR(J904/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C905,$B905:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP('Cuadro 2'!$C905,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E692+'Cuadro 2C'!F692","v":null},{"$f":"+'Cuadro 2C'!G692+'Cuadro 2C'!H692","v":null},{"$f":"+'Cuadro 2C'!I692+'Cuadro 2C'!J692","v":null},{"$f":"+'Cuadro 2C'!K692+'Cuadro 2C'!L692","v":null},{"$f":"SUM(F905:I905)","v":null},{"$f":"+E905-J905","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J905),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F905/$E905,0)>=1,$E905>0),AND(F905>$E905,$E905<=0),AND($E905<=0,F905>=0)),1,IF(AND(IFERROR(($E905-F905)/F905,0)<0,F905<$E905),0,F905/$E905))","v":null},{"$f":"IF(OR(AND(IFERROR(G905/$E905,0)>=1,$E905>0),AND(G905>$E905,$E905<=0),AND($E905<=0,G905>=0)),1,IF(AND(IFERROR(($E905-G905)/G905,0)<0,G905<$E905),0,G905/$E905))","v":null},{"$f":"IF(OR(AND(IFERROR(H905/$E905,0)>=1,$E905>0),AND(H905>$E905,$E905<=0),AND($E905<=0,H905>=0)),1,IF(AND(IFERROR(($E905-H905)/H905,0)<0,H905<$E905),0,H905/$E905))","v":null},{"$f":"IF(OR(AND(IFERROR(I905/$E905,0)>=1,$E905>0),AND(I905>$E905,$E905<=0),AND($E905<=0,I905>=0)),1,IF(AND(IFERROR(($E905-I905)/I905,0)<0,I905<$E905),0,I905/$E905))","v":null},{"$f":"IF(OR(AND(IFERROR(J905/$E905,0)>=1,$E905>0),AND(J905>$E905,$E905<=0),AND($E905<=0,J905>=0)),1,IF(AND(IFERROR(($E905-J905)/J905,0)<0,J905<$E905),0,J905/$E905))","v":null},null,{"$f":"IFERROR(E905/E$223,0)","v":null},{"$f":"IFERROR(F905/$F$223,0)","v":null},{"$f":"IFERROR(G905/$G$223,0)","v":null},{"$f":"IFERROR(H905/$H$223,0)","v":null},{"$f":"IFERROR(I905/$I$223,0)","v":null},{"$f":"IFERROR(J905/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C906,$B906:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP('Cuadro 2'!$C906,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E693+'Cuadro 2C'!F693","v":null},{"$f":"+'Cuadro 2C'!G693+'Cuadro 2C'!H693","v":null},{"$f":"+'Cuadro 2C'!I693+'Cuadro 2C'!J693","v":null},{"$f":"+'Cuadro 2C'!K693+'Cuadro 2C'!L693","v":null},{"$f":"SUM(F906:I906)","v":null},{"$f":"+E906-J906","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J906),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F906/$E906,0)>=1,$E906>0),AND(F906>$E906,$E906<=0),AND($E906<=0,F906>=0)),1,IF(AND(IFERROR(($E906-F906)/F906,0)<0,F906<$E906),0,F906/$E906))","v":null},{"$f":"IF(OR(AND(IFERROR(G906/$E906,0)>=1,$E906>0),AND(G906>$E906,$E906<=0),AND($E906<=0,G906>=0)),1,IF(AND(IFERROR(($E906-G906)/G906,0)<0,G906<$E906),0,G906/$E906))","v":null},{"$f":"IF(OR(AND(IFERROR(H906/$E906,0)>=1,$E906>0),AND(H906>$E906,$E906<=0),AND($E906<=0,H906>=0)),1,IF(AND(IFERROR(($E906-H906)/H906,0)<0,H906<$E906),0,H906/$E906))","v":null},{"$f":"IF(OR(AND(IFERROR(I906/$E906,0)>=1,$E906>0),AND(I906>$E906,$E906<=0),AND($E906<=0,I906>=0)),1,IF(AND(IFERROR(($E906-I906)/I906,0)<0,I906<$E906),0,I906/$E906))","v":null},{"$f":"IF(OR(AND(IFERROR(J906/$E906,0)>=1,$E906>0),AND(J906>$E906,$E906<=0),AND($E906<=0,J906>=0)),1,IF(AND(IFERROR(($E906-J906)/J906,0)<0,J906<$E906),0,J906/$E906))","v":null},null,{"$f":"IFERROR(E906/E$223,0)","v":null},{"$f":"IFERROR(F906/$F$223,0)","v":null},{"$f":"IFERROR(G906/$G$223,0)","v":null},{"$f":"IFERROR(H906/$H$223,0)","v":null},{"$f":"IFERROR(I906/$I$223,0)","v":null},{"$f":"IFERROR(J906/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C907,$B907:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP('Cuadro 2'!$C907,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E694+'Cuadro 2C'!F694","v":null},{"$f":"+'Cuadro 2C'!G694+'Cuadro 2C'!H694","v":null},{"$f":"+'Cuadro 2C'!I694+'Cuadro 2C'!J694","v":null},{"$f":"+'Cuadro 2C'!K694+'Cuadro 2C'!L694","v":null},{"$f":"SUM(F907:I907)","v":null},{"$f":"+E907-J907","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J907),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F907/$E907,0)>=1,$E907>0),AND(F907>$E907,$E907<=0),AND($E907<=0,F907>=0)),1,IF(AND(IFERROR(($E907-F907)/F907,0)<0,F907<$E907),0,F907/$E907))","v":null},{"$f":"IF(OR(AND(IFERROR(G907/$E907,0)>=1,$E907>0),AND(G907>$E907,$E907<=0),AND($E907<=0,G907>=0)),1,IF(AND(IFERROR(($E907-G907)/G907,0)<0,G907<$E907),0,G907/$E907))","v":null},{"$f":"IF(OR(AND(IFERROR(H907/$E907,0)>=1,$E907>0),AND(H907>$E907,$E907<=0),AND($E907<=0,H907>=0)),1,IF(AND(IFERROR(($E907-H907)/H907,0)<0,H907<$E907),0,H907/$E907))","v":null},{"$f":"IF(OR(AND(IFERROR(I907/$E907,0)>=1,$E907>0),AND(I907>$E907,$E907<=0),AND($E907<=0,I907>=0)),1,IF(AND(IFERROR(($E907-I907)/I907,0)<0,I907<$E907),0,I907/$E907))","v":null},{"$f":"IF(OR(AND(IFERROR(J907/$E907,0)>=1,$E907>0),AND(J907>$E907,$E907<=0),AND($E907<=0,J907>=0)),1,IF(AND(IFERROR(($E907-J907)/J907,0)<0,J907<$E907),0,J907/$E907))","v":null},null,{"$f":"IFERROR(E907/E$223,0)","v":null},{"$f":"IFERROR(F907/$F$223,0)","v":null},{"$f":"IFERROR(G907/$G$223,0)","v":null},{"$f":"IFERROR(H907/$H$223,0)","v":null},{"$f":"IFERROR(I907/$I$223,0)","v":null},{"$f":"IFERROR(J907/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C908,$B908:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C908,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E695+'Cuadro 2C'!F695","v":null},{"$f":"+'Cuadro 2C'!G695+'Cuadro 2C'!H695","v":null},{"$f":"+'Cuadro 2C'!I695+'Cuadro 2C'!J695","v":null},{"$f":"+'Cuadro 2C'!K695+'Cuadro 2C'!L695","v":null},{"$f":"SUM(F908:I908)","v":null},{"$f":"+E908-J908","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J908),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F908/$E908,0)>=1,$E908>0),AND(F908>$E908,$E908<=0),AND($E908<=0,F908>=0)),1,IF(AND(IFERROR(($E908-F908)/F908,0)<0,F908<$E908),0,F908/$E908))","v":null},{"$f":"IF(OR(AND(IFERROR(G908/$E908,0)>=1,$E908>0),AND(G908>$E908,$E908<=0),AND($E908<=0,G908>=0)),1,IF(AND(IFERROR(($E908-G908)/G908,0)<0,G908<$E908),0,G908/$E908))","v":null},{"$f":"IF(OR(AND(IFERROR(H908/$E908,0)>=1,$E908>0),AND(H908>$E908,$E908<=0),AND($E908<=0,H908>=0)),1,IF(AND(IFERROR(($E908-H908)/H908,0)<0,H908<$E908),0,H908/$E908))","v":null},{"$f":"IF(OR(AND(IFERROR(I908/$E908,0)>=1,$E908>0),AND(I908>$E908,$E908<=0),AND($E908<=0,I908>=0)),1,IF(AND(IFERROR(($E908-I908)/I908,0)<0,I908<$E908),0,I908/$E908))","v":null},{"$f":"IF(OR(AND(IFERROR(J908/$E908,0)>=1,$E908>0),AND(J908>$E908,$E908<=0),AND($E908<=0,J908>=0)),1,IF(AND(IFERROR(($E908-J908)/J908,0)<0,J908<$E908),0,J908/$E908))","v":null},null,{"$f":"IFERROR(E908/E$223,0)","v":null},{"$f":"IFERROR(F908/$F$223,0)","v":null},{"$f":"IFERROR(G908/$G$223,0)","v":null},{"$f":"IFERROR(H908/$H$223,0)","v":null},{"$f":"IFERROR(I908/$I$223,0)","v":null},{"$f":"IFERROR(J908/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C909,$B909:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP('Cuadro 2'!$C909,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E696+'Cuadro 2C'!F696","v":null},{"$f":"+'Cuadro 2C'!G696+'Cuadro 2C'!H696","v":null},{"$f":"+'Cuadro 2C'!I696+'Cuadro 2C'!J696","v":null},{"$f":"+'Cuadro 2C'!K696+'Cuadro 2C'!L696","v":null},{"$f":"SUM(F909:I909)","v":null},{"$f":"+E909-J909","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J909),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F909/$E909,0)>=1,$E909>0),AND(F909>$E909,$E909<=0),AND($E909<=0,F909>=0)),1,IF(AND(IFERROR(($E909-F909)/F909,0)<0,F909<$E909),0,F909/$E909))","v":null},{"$f":"IF(OR(AND(IFERROR(G909/$E909,0)>=1,$E909>0),AND(G909>$E909,$E909<=0),AND($E909<=0,G909>=0)),1,IF(AND(IFERROR(($E909-G909)/G909,0)<0,G909<$E909),0,G909/$E909))","v":null},{"$f":"IF(OR(AND(IFERROR(H909/$E909,0)>=1,$E909>0),AND(H909>$E909,$E909<=0),AND($E909<=0,H909>=0)),1,IF(AND(IFERROR(($E909-H909)/H909,0)<0,H909<$E909),0,H909/$E909))","v":null},{"$f":"IF(OR(AND(IFERROR(I909/$E909,0)>=1,$E909>0),AND(I909>$E909,$E909<=0),AND($E909<=0,I909>=0)),1,IF(AND(IFERROR(($E909-I909)/I909,0)<0,I909<$E909),0,I909/$E909))","v":null},{"$f":"IF(OR(AND(IFERROR(J909/$E909,0)>=1,$E909>0),AND(J909>$E909,$E909<=0),AND($E909<=0,J909>=0)),1,IF(AND(IFERROR(($E909-J909)/J909,0)<0,J909<$E909),0,J909/$E909))","v":null},null,{"$f":"IFERROR(E909/E$223,0)","v":null},{"$f":"IFERROR(F909/$F$223,0)","v":null},{"$f":"IFERROR(G909/$G$223,0)","v":null},{"$f":"IFERROR(H909/$H$223,0)","v":null},{"$f":"IFERROR(I909/$I$223,0)","v":null},{"$f":"IFERROR(J909/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C910,$B910:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP('Cuadro 2'!$C910,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E697+'Cuadro 2C'!F697","v":null},{"$f":"+'Cuadro 2C'!G697+'Cuadro 2C'!H697","v":null},{"$f":"+'Cuadro 2C'!I697+'Cuadro 2C'!J697","v":null},{"$f":"+'Cuadro 2C'!K697+'Cuadro 2C'!L697","v":null},{"$f":"SUM(F910:I910)","v":null},{"$f":"+E910-J910","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J910),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F910/$E910,0)>=1,$E910>0),AND(F910>$E910,$E910<=0),AND($E910<=0,F910>=0)),1,IF(AND(IFERROR(($E910-F910)/F910,0)<0,F910<$E910),0,F910/$E910))","v":null},{"$f":"IF(OR(AND(IFERROR(G910/$E910,0)>=1,$E910>0),AND(G910>$E910,$E910<=0),AND($E910<=0,G910>=0)),1,IF(AND(IFERROR(($E910-G910)/G910,0)<0,G910<$E910),0,G910/$E910))","v":null},{"$f":"IF(OR(AND(IFERROR(H910/$E910,0)>=1,$E910>0),AND(H910>$E910,$E910<=0),AND($E910<=0,H910>=0)),1,IF(AND(IFERROR(($E910-H910)/H910,0)<0,H910<$E910),0,H910/$E910))","v":null},{"$f":"IF(OR(AND(IFERROR(I910/$E910,0)>=1,$E910>0),AND(I910>$E910,$E910<=0),AND($E910<=0,I910>=0)),1,IF(AND(IFERROR(($E910-I910)/I910,0)<0,I910<$E910),0,I910/$E910))","v":null},{"$f":"IF(OR(AND(IFERROR(J910/$E910,0)>=1,$E910>0),AND(J910>$E910,$E910<=0),AND($E910<=0,J910>=0)),1,IF(AND(IFERROR(($E910-J910)/J910,0)<0,J910<$E910),0,J910/$E910))","v":null},null,{"$f":"IFERROR(E910/E$223,0)","v":null},{"$f":"IFERROR(F910/$F$223,0)","v":null},{"$f":"IFERROR(G910/$G$223,0)","v":null},{"$f":"IFERROR(H910/$H$223,0)","v":null},{"$f":"IFERROR(I910/$I$223,0)","v":null},{"$f":"IFERROR(J910/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C911,$B911:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001","2.3.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C911,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B912:$B$1238,$C911,F912:F$1238)","v":null},{"$f":"SUMIF($B912:$B$1238,$C911,G912:G$1238)","v":null},{"$f":"SUMIF($B912:$B$1238,$C911,H912:H$1238)","v":null},{"$f":"SUMIF($B912:$B$1238,$C911,I912:I$1238)","v":null},{"$f":"SUM(F911:I911)","v":null},{"$f":"+E911-J911","v":null},null,{"$f":"SUMIF($B912:$B$1238,$C911,M912:M$1238)","v":null},{"$f":"SUMIF($B912:$B$1238,$C911,N912:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J911),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F911/$E911,0)>=1,$E911>0),AND(F911>$E911,$E911<=0),AND($E911<=0,F911>=0)),1,IF(AND(IFERROR(($E911-F911)/F911,0)<0,F911<$E911),0,F911/$E911))","v":null},{"$f":"IF(OR(AND(IFERROR(G911/$E911,0)>=1,$E911>0),AND(G911>$E911,$E911<=0),AND($E911<=0,G911>=0)),1,IF(AND(IFERROR(($E911-G911)/G911,0)<0,G911<$E911),0,G911/$E911))","v":null},{"$f":"IF(OR(AND(IFERROR(H911/$E911,0)>=1,$E911>0),AND(H911>$E911,$E911<=0),AND($E911<=0,H911>=0)),1,IF(AND(IFERROR(($E911-H911)/H911,0)<0,H911<$E911),0,H911/$E911))","v":null},{"$f":"IF(OR(AND(IFERROR(I911/$E911,0)>=1,$E911>0),AND(I911>$E911,$E911<=0),AND($E911<=0,I911>=0)),1,IF(AND(IFERROR(($E911-I911)/I911,0)<0,I911<$E911),0,I911/$E911))","v":null},{"$f":"IF(OR(AND(IFERROR(J911/$E911,0)>=1,$E911>0),AND(J911>$E911,$E911<=0),AND($E911<=0,J911>=0)),1,IF(AND(IFERROR(($E911-J911)/J911,0)<0,J911<$E911),0,J911/$E911))","v":null},null,{"$f":"IFERROR(E911/E$223,0)","v":null},{"$f":"IFERROR(F911/$F$223,0)","v":null},{"$f":"IFERROR(G911/$G$223,0)","v":null},{"$f":"IFERROR(H911/$H$223,0)","v":null},{"$f":"IFERROR(I911/$I$223,0)","v":null},{"$f":"IFERROR(J911/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C912,$B912:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C912,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E699+'Cuadro 2C'!F699","v":null},{"$f":"+'Cuadro 2C'!G699+'Cuadro 2C'!H699","v":null},{"$f":"+'Cuadro 2C'!I699+'Cuadro 2C'!J699","v":null},{"$f":"+'Cuadro 2C'!K699+'Cuadro 2C'!L699","v":null},{"$f":"SUM(F912:I912)","v":null},{"$f":"+E912-J912","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J912),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F912/$E912,0)>=1,$E912>0),AND(F912>$E912,$E912<=0),AND($E912<=0,F912>=0)),1,IF(AND(IFERROR(($E912-F912)/F912,0)<0,F912<$E912),0,F912/$E912))","v":null},{"$f":"IF(OR(AND(IFERROR(G912/$E912,0)>=1,$E912>0),AND(G912>$E912,$E912<=0),AND($E912<=0,G912>=0)),1,IF(AND(IFERROR(($E912-G912)/G912,0)<0,G912<$E912),0,G912/$E912))","v":null},{"$f":"IF(OR(AND(IFERROR(H912/$E912,0)>=1,$E912>0),AND(H912>$E912,$E912<=0),AND($E912<=0,H912>=0)),1,IF(AND(IFERROR(($E912-H912)/H912,0)<0,H912<$E912),0,H912/$E912))","v":null},{"$f":"IF(OR(AND(IFERROR(I912/$E912,0)>=1,$E912>0),AND(I912>$E912,$E912<=0),AND($E912<=0,I912>=0)),1,IF(AND(IFERROR(($E912-I912)/I912,0)<0,I912<$E912),0,I912/$E912))","v":null},{"$f":"IF(OR(AND(IFERROR(J912/$E912,0)>=1,$E912>0),AND(J912>$E912,$E912<=0),AND($E912<=0,J912>=0)),1,IF(AND(IFERROR(($E912-J912)/J912,0)<0,J912<$E912),0,J912/$E912))","v":null},null,{"$f":"IFERROR(E912/E$223,0)","v":null},{"$f":"IFERROR(F912/$F$223,0)","v":null},{"$f":"IFERROR(G912/$G$223,0)","v":null},{"$f":"IFERROR(H912/$H$223,0)","v":null},{"$f":"IFERROR(I912/$I$223,0)","v":null},{"$f":"IFERROR(J912/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C913,$B913:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP('Cuadro 2'!$C913,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E700+'Cuadro 2C'!F700","v":null},{"$f":"+'Cuadro 2C'!G700+'Cuadro 2C'!H700","v":null},{"$f":"+'Cuadro 2C'!I700+'Cuadro 2C'!J700","v":null},{"$f":"+'Cuadro 2C'!K700+'Cuadro 2C'!L700","v":null},{"$f":"SUM(F913:I913)","v":null},{"$f":"+E913-J913","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J913),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F913/$E913,0)>=1,$E913>0),AND(F913>$E913,$E913<=0),AND($E913<=0,F913>=0)),1,IF(AND(IFERROR(($E913-F913)/F913,0)<0,F913<$E913),0,F913/$E913))","v":null},{"$f":"IF(OR(AND(IFERROR(G913/$E913,0)>=1,$E913>0),AND(G913>$E913,$E913<=0),AND($E913<=0,G913>=0)),1,IF(AND(IFERROR(($E913-G913)/G913,0)<0,G913<$E913),0,G913/$E913))","v":null},{"$f":"IF(OR(AND(IFERROR(H913/$E913,0)>=1,$E913>0),AND(H913>$E913,$E913<=0),AND($E913<=0,H913>=0)),1,IF(AND(IFERROR(($E913-H913)/H913,0)<0,H913<$E913),0,H913/$E913))","v":null},{"$f":"IF(OR(AND(IFERROR(I913/$E913,0)>=1,$E913>0),AND(I913>$E913,$E913<=0),AND($E913<=0,I913>=0)),1,IF(AND(IFERROR(($E913-I913)/I913,0)<0,I913<$E913),0,I913/$E913))","v":null},{"$f":"IF(OR(AND(IFERROR(J913/$E913,0)>=1,$E913>0),AND(J913>$E913,$E913<=0),AND($E913<=0,J913>=0)),1,IF(AND(IFERROR(($E913-J913)/J913,0)<0,J913<$E913),0,J913/$E913))","v":null},null,{"$f":"IFERROR(E913/E$223,0)","v":null},{"$f":"IFERROR(F913/$F$223,0)","v":null},{"$f":"IFERROR(G913/$G$223,0)","v":null},{"$f":"IFERROR(H913/$H$223,0)","v":null},{"$f":"IFERROR(I913/$I$223,0)","v":null},{"$f":"IFERROR(J913/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C914,$B914:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP('Cuadro 2'!$C914,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E701+'Cuadro 2C'!F701","v":null},{"$f":"+'Cuadro 2C'!G701+'Cuadro 2C'!H701","v":null},{"$f":"+'Cuadro 2C'!I701+'Cuadro 2C'!J701","v":null},{"$f":"+'Cuadro 2C'!K701+'Cuadro 2C'!L701","v":null},{"$f":"SUM(F914:I914)","v":null},{"$f":"+E914-J914","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J914),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F914/$E914,0)>=1,$E914>0),AND(F914>$E914,$E914<=0),AND($E914<=0,F914>=0)),1,IF(AND(IFERROR(($E914-F914)/F914,0)<0,F914<$E914),0,F914/$E914))","v":null},{"$f":"IF(OR(AND(IFERROR(G914/$E914,0)>=1,$E914>0),AND(G914>$E914,$E914<=0),AND($E914<=0,G914>=0)),1,IF(AND(IFERROR(($E914-G914)/G914,0)<0,G914<$E914),0,G914/$E914))","v":null},{"$f":"IF(OR(AND(IFERROR(H914/$E914,0)>=1,$E914>0),AND(H914>$E914,$E914<=0),AND($E914<=0,H914>=0)),1,IF(AND(IFERROR(($E914-H914)/H914,0)<0,H914<$E914),0,H914/$E914))","v":null},{"$f":"IF(OR(AND(IFERROR(I914/$E914,0)>=1,$E914>0),AND(I914>$E914,$E914<=0),AND($E914<=0,I914>=0)),1,IF(AND(IFERROR(($E914-I914)/I914,0)<0,I914<$E914),0,I914/$E914))","v":null},{"$f":"IF(OR(AND(IFERROR(J914/$E914,0)>=1,$E914>0),AND(J914>$E914,$E914<=0),AND($E914<=0,J914>=0)),1,IF(AND(IFERROR(($E914-J914)/J914,0)<0,J914<$E914),0,J914/$E914))","v":null},null,{"$f":"IFERROR(E914/E$223,0)","v":null},{"$f":"IFERROR(F914/$F$223,0)","v":null},{"$f":"IFERROR(G914/$G$223,0)","v":null},{"$f":"IFERROR(H914/$H$223,0)","v":null},{"$f":"IFERROR(I914/$I$223,0)","v":null},{"$f":"IFERROR(J914/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C915,$B915:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP('Cuadro 2'!$C915,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E702+'Cuadro 2C'!F702","v":null},{"$f":"+'Cuadro 2C'!G702+'Cuadro 2C'!H702","v":null},{"$f":"+'Cuadro 2C'!I702+'Cuadro 2C'!J702","v":null},{"$f":"+'Cuadro 2C'!K702+'Cuadro 2C'!L702","v":null},{"$f":"SUM(F915:I915)","v":null},{"$f":"+E915-J915","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J915),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F915/$E915,0)>=1,$E915>0),AND(F915>$E915,$E915<=0),AND($E915<=0,F915>=0)),1,IF(AND(IFERROR(($E915-F915)/F915,0)<0,F915<$E915),0,F915/$E915))","v":null},{"$f":"IF(OR(AND(IFERROR(G915/$E915,0)>=1,$E915>0),AND(G915>$E915,$E915<=0),AND($E915<=0,G915>=0)),1,IF(AND(IFERROR(($E915-G915)/G915,0)<0,G915<$E915),0,G915/$E915))","v":null},{"$f":"IF(OR(AND(IFERROR(H915/$E915,0)>=1,$E915>0),AND(H915>$E915,$E915<=0),AND($E915<=0,H915>=0)),1,IF(AND(IFERROR(($E915-H915)/H915,0)<0,H915<$E915),0,H915/$E915))","v":null},{"$f":"IF(OR(AND(IFERROR(I915/$E915,0)>=1,$E915>0),AND(I915>$E915,$E915<=0),AND($E915<=0,I915>=0)),1,IF(AND(IFERROR(($E915-I915)/I915,0)<0,I915<$E915),0,I915/$E915))","v":null},{"$f":"IF(OR(AND(IFERROR(J915/$E915,0)>=1,$E915>0),AND(J915>$E915,$E915<=0),AND($E915<=0,J915>=0)),1,IF(AND(IFERROR(($E915-J915)/J915,0)<0,J915<$E915),0,J915/$E915))","v":null},null,{"$f":"IFERROR(E915/E$223,0)","v":null},{"$f":"IFERROR(F915/$F$223,0)","v":null},{"$f":"IFERROR(G915/$G$223,0)","v":null},{"$f":"IFERROR(H915/$H$223,0)","v":null},{"$f":"IFERROR(I915/$I$223,0)","v":null},{"$f":"IFERROR(J915/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C916,$B916:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP('Cuadro 2'!$C916,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E703+'Cuadro 2C'!F703","v":null},{"$f":"+'Cuadro 2C'!G703+'Cuadro 2C'!H703","v":null},{"$f":"+'Cuadro 2C'!I703+'Cuadro 2C'!J703","v":null},{"$f":"+'Cuadro 2C'!K703+'Cuadro 2C'!L703","v":null},{"$f":"SUM(F916:I916)","v":null},{"$f":"+E916-J916","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J916),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F916/$E916,0)>=1,$E916>0),AND(F916>$E916,$E916<=0),AND($E916<=0,F916>=0)),1,IF(AND(IFERROR(($E916-F916)/F916,0)<0,F916<$E916),0,F916/$E916))","v":null},{"$f":"IF(OR(AND(IFERROR(G916/$E916,0)>=1,$E916>0),AND(G916>$E916,$E916<=0),AND($E916<=0,G916>=0)),1,IF(AND(IFERROR(($E916-G916)/G916,0)<0,G916<$E916),0,G916/$E916))","v":null},{"$f":"IF(OR(AND(IFERROR(H916/$E916,0)>=1,$E916>0),AND(H916>$E916,$E916<=0),AND($E916<=0,H916>=0)),1,IF(AND(IFERROR(($E916-H916)/H916,0)<0,H916<$E916),0,H916/$E916))","v":null},{"$f":"IF(OR(AND(IFERROR(I916/$E916,0)>=1,$E916>0),AND(I916>$E916,$E916<=0),AND($E916<=0,I916>=0)),1,IF(AND(IFERROR(($E916-I916)/I916,0)<0,I916<$E916),0,I916/$E916))","v":null},{"$f":"IF(OR(AND(IFERROR(J916/$E916,0)>=1,$E916>0),AND(J916>$E916,$E916<=0),AND($E916<=0,J916>=0)),1,IF(AND(IFERROR(($E916-J916)/J916,0)<0,J916<$E916),0,J916/$E916))","v":null},null,{"$f":"IFERROR(E916/E$223,0)","v":null},{"$f":"IFERROR(F916/$F$223,0)","v":null},{"$f":"IFERROR(G916/$G$223,0)","v":null},{"$f":"IFERROR(H916/$H$223,0)","v":null},{"$f":"IFERROR(I916/$I$223,0)","v":null},{"$f":"IFERROR(J916/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C917,$B917:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP('Cuadro 2'!$C917,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E704+'Cuadro 2C'!F704","v":null},{"$f":"+'Cuadro 2C'!G704+'Cuadro 2C'!H704","v":null},{"$f":"+'Cuadro 2C'!I704+'Cuadro 2C'!J704","v":null},{"$f":"+'Cuadro 2C'!K704+'Cuadro 2C'!L704","v":null},{"$f":"SUM(F917:I917)","v":null},{"$f":"+E917-J917","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J917),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F917/$E917,0)>=1,$E917>0),AND(F917>$E917,$E917<=0),AND($E917<=0,F917>=0)),1,IF(AND(IFERROR(($E917-F917)/F917,0)<0,F917<$E917),0,F917/$E917))","v":null},{"$f":"IF(OR(AND(IFERROR(G917/$E917,0)>=1,$E917>0),AND(G917>$E917,$E917<=0),AND($E917<=0,G917>=0)),1,IF(AND(IFERROR(($E917-G917)/G917,0)<0,G917<$E917),0,G917/$E917))","v":null},{"$f":"IF(OR(AND(IFERROR(H917/$E917,0)>=1,$E917>0),AND(H917>$E917,$E917<=0),AND($E917<=0,H917>=0)),1,IF(AND(IFERROR(($E917-H917)/H917,0)<0,H917<$E917),0,H917/$E917))","v":null},{"$f":"IF(OR(AND(IFERROR(I917/$E917,0)>=1,$E917>0),AND(I917>$E917,$E917<=0),AND($E917<=0,I917>=0)),1,IF(AND(IFERROR(($E917-I917)/I917,0)<0,I917<$E917),0,I917/$E917))","v":null},{"$f":"IF(OR(AND(IFERROR(J917/$E917,0)>=1,$E917>0),AND(J917>$E917,$E917<=0),AND($E917<=0,J917>=0)),1,IF(AND(IFERROR(($E917-J917)/J917,0)<0,J917<$E917),0,J917/$E917))","v":null},null,{"$f":"IFERROR(E917/E$223,0)","v":null},{"$f":"IFERROR(F917/$F$223,0)","v":null},{"$f":"IFERROR(G917/$G$223,0)","v":null},{"$f":"IFERROR(H917/$H$223,0)","v":null},{"$f":"IFERROR(I917/$I$223,0)","v":null},{"$f":"IFERROR(J917/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C918,$B918:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C918,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E705+'Cuadro 2C'!F705","v":null},{"$f":"+'Cuadro 2C'!G705+'Cuadro 2C'!H705","v":null},{"$f":"+'Cuadro 2C'!I705+'Cuadro 2C'!J705","v":null},{"$f":"+'Cuadro 2C'!K705+'Cuadro 2C'!L705","v":null},{"$f":"SUM(F918:I918)","v":null},{"$f":"+E918-J918","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J918),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F918/$E918,0)>=1,$E918>0),AND(F918>$E918,$E918<=0),AND($E918<=0,F918>=0)),1,IF(AND(IFERROR(($E918-F918)/F918,0)<0,F918<$E918),0,F918/$E918))","v":null},{"$f":"IF(OR(AND(IFERROR(G918/$E918,0)>=1,$E918>0),AND(G918>$E918,$E918<=0),AND($E918<=0,G918>=0)),1,IF(AND(IFERROR(($E918-G918)/G918,0)<0,G918<$E918),0,G918/$E918))","v":null},{"$f":"IF(OR(AND(IFERROR(H918/$E918,0)>=1,$E918>0),AND(H918>$E918,$E918<=0),AND($E918<=0,H918>=0)),1,IF(AND(IFERROR(($E918-H918)/H918,0)<0,H918<$E918),0,H918/$E918))","v":null},{"$f":"IF(OR(AND(IFERROR(I918/$E918,0)>=1,$E918>0),AND(I918>$E918,$E918<=0),AND($E918<=0,I918>=0)),1,IF(AND(IFERROR(($E918-I918)/I918,0)<0,I918<$E918),0,I918/$E918))","v":null},{"$f":"IF(OR(AND(IFERROR(J918/$E918,0)>=1,$E918>0),AND(J918>$E918,$E918<=0),AND($E918<=0,J918>=0)),1,IF(AND(IFERROR(($E918-J918)/J918,0)<0,J918<$E918),0,J918/$E918))","v":null},null,{"$f":"IFERROR(E918/E$223,0)","v":null},{"$f":"IFERROR(F918/$F$223,0)","v":null},{"$f":"IFERROR(G918/$G$223,0)","v":null},{"$f":"IFERROR(H918/$H$223,0)","v":null},{"$f":"IFERROR(I918/$I$223,0)","v":null},{"$f":"IFERROR(J918/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C919,$B919:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP('Cuadro 2'!$C919,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E706+'Cuadro 2C'!F706","v":null},{"$f":"+'Cuadro 2C'!G706+'Cuadro 2C'!H706","v":null},{"$f":"+'Cuadro 2C'!I706+'Cuadro 2C'!J706","v":null},{"$f":"+'Cuadro 2C'!K706+'Cuadro 2C'!L706","v":null},{"$f":"SUM(F919:I919)","v":null},{"$f":"+E919-J919","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J919),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F919/$E919,0)>=1,$E919>0),AND(F919>$E919,$E919<=0),AND($E919<=0,F919>=0)),1,IF(AND(IFERROR(($E919-F919)/F919,0)<0,F919<$E919),0,F919/$E919))","v":null},{"$f":"IF(OR(AND(IFERROR(G919/$E919,0)>=1,$E919>0),AND(G919>$E919,$E919<=0),AND($E919<=0,G919>=0)),1,IF(AND(IFERROR(($E919-G919)/G919,0)<0,G919<$E919),0,G919/$E919))","v":null},{"$f":"IF(OR(AND(IFERROR(H919/$E919,0)>=1,$E919>0),AND(H919>$E919,$E919<=0),AND($E919<=0,H919>=0)),1,IF(AND(IFERROR(($E919-H919)/H919,0)<0,H919<$E919),0,H919/$E919))","v":null},{"$f":"IF(OR(AND(IFERROR(I919/$E919,0)>=1,$E919>0),AND(I919>$E919,$E919<=0),AND($E919<=0,I919>=0)),1,IF(AND(IFERROR(($E919-I919)/I919,0)<0,I919<$E919),0,I919/$E919))","v":null},{"$f":"IF(OR(AND(IFERROR(J919/$E919,0)>=1,$E919>0),AND(J919>$E919,$E919<=0),AND($E919<=0,J919>=0)),1,IF(AND(IFERROR(($E919-J919)/J919,0)<0,J919<$E919),0,J919/$E919))","v":null},null,{"$f":"IFERROR(E919/E$223,0)","v":null},{"$f":"IFERROR(F919/$F$223,0)","v":null},{"$f":"IFERROR(G919/$G$223,0)","v":null},{"$f":"IFERROR(H919/$H$223,0)","v":null},{"$f":"IFERROR(I919/$I$223,0)","v":null},{"$f":"IFERROR(J919/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C920,$B920:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP('Cuadro 2'!$C920,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E707+'Cuadro 2C'!F707","v":null},{"$f":"+'Cuadro 2C'!G707+'Cuadro 2C'!H707","v":null},{"$f":"+'Cuadro 2C'!I707+'Cuadro 2C'!J707","v":null},{"$f":"+'Cuadro 2C'!K707+'Cuadro 2C'!L707","v":null},{"$f":"SUM(F920:I920)","v":null},{"$f":"+E920-J920","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J920),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F920/$E920,0)>=1,$E920>0),AND(F920>$E920,$E920<=0),AND($E920<=0,F920>=0)),1,IF(AND(IFERROR(($E920-F920)/F920,0)<0,F920<$E920),0,F920/$E920))","v":null},{"$f":"IF(OR(AND(IFERROR(G920/$E920,0)>=1,$E920>0),AND(G920>$E920,$E920<=0),AND($E920<=0,G920>=0)),1,IF(AND(IFERROR(($E920-G920)/G920,0)<0,G920<$E920),0,G920/$E920))","v":null},{"$f":"IF(OR(AND(IFERROR(H920/$E920,0)>=1,$E920>0),AND(H920>$E920,$E920<=0),AND($E920<=0,H920>=0)),1,IF(AND(IFERROR(($E920-H920)/H920,0)<0,H920<$E920),0,H920/$E920))","v":null},{"$f":"IF(OR(AND(IFERROR(I920/$E920,0)>=1,$E920>0),AND(I920>$E920,$E920<=0),AND($E920<=0,I920>=0)),1,IF(AND(IFERROR(($E920-I920)/I920,0)<0,I920<$E920),0,I920/$E920))","v":null},{"$f":"IF(OR(AND(IFERROR(J920/$E920,0)>=1,$E920>0),AND(J920>$E920,$E920<=0),AND($E920<=0,J920>=0)),1,IF(AND(IFERROR(($E920-J920)/J920,0)<0,J920<$E920),0,J920/$E920))","v":null},null,{"$f":"IFERROR(E920/E$223,0)","v":null},{"$f":"IFERROR(F920/$F$223,0)","v":null},{"$f":"IFERROR(G920/$G$223,0)","v":null},{"$f":"IFERROR(H920/$H$223,0)","v":null},{"$f":"IFERROR(I920/$I$223,0)","v":null},{"$f":"IFERROR(J920/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C921,$B921:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP('Cuadro 2'!$C921,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E708+'Cuadro 2C'!F708","v":null},{"$f":"+'Cuadro 2C'!G708+'Cuadro 2C'!H708","v":null},{"$f":"+'Cuadro 2C'!I708+'Cuadro 2C'!J708","v":null},{"$f":"+'Cuadro 2C'!K708+'Cuadro 2C'!L708","v":null},{"$f":"SUM(F921:I921)","v":null},{"$f":"+E921-J921","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J921),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F921/$E921,0)>=1,$E921>0),AND(F921>$E921,$E921<=0),AND($E921<=0,F921>=0)),1,IF(AND(IFERROR(($E921-F921)/F921,0)<0,F921<$E921),0,F921/$E921))","v":null},{"$f":"IF(OR(AND(IFERROR(G921/$E921,0)>=1,$E921>0),AND(G921>$E921,$E921<=0),AND($E921<=0,G921>=0)),1,IF(AND(IFERROR(($E921-G921)/G921,0)<0,G921<$E921),0,G921/$E921))","v":null},{"$f":"IF(OR(AND(IFERROR(H921/$E921,0)>=1,$E921>0),AND(H921>$E921,$E921<=0),AND($E921<=0,H921>=0)),1,IF(AND(IFERROR(($E921-H921)/H921,0)<0,H921<$E921),0,H921/$E921))","v":null},{"$f":"IF(OR(AND(IFERROR(I921/$E921,0)>=1,$E921>0),AND(I921>$E921,$E921<=0),AND($E921<=0,I921>=0)),1,IF(AND(IFERROR(($E921-I921)/I921,0)<0,I921<$E921),0,I921/$E921))","v":null},{"$f":"IF(OR(AND(IFERROR(J921/$E921,0)>=1,$E921>0),AND(J921>$E921,$E921<=0),AND($E921<=0,J921>=0)),1,IF(AND(IFERROR(($E921-J921)/J921,0)<0,J921<$E921),0,J921/$E921))","v":null},null,{"$f":"IFERROR(E921/E$223,0)","v":null},{"$f":"IFERROR(F921/$F$223,0)","v":null},{"$f":"IFERROR(G921/$G$223,0)","v":null},{"$f":"IFERROR(H921/$H$223,0)","v":null},{"$f":"IFERROR(I921/$I$223,0)","v":null},{"$f":"IFERROR(J921/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C922,$B922:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C922,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E709+'Cuadro 2C'!F709","v":null},{"$f":"+'Cuadro 2C'!G709+'Cuadro 2C'!H709","v":null},{"$f":"+'Cuadro 2C'!I709+'Cuadro 2C'!J709","v":null},{"$f":"+'Cuadro 2C'!K709+'Cuadro 2C'!L709","v":null},{"$f":"SUM(F922:I922)","v":null},{"$f":"+E922-J922","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J922),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F922/$E922,0)>=1,$E922>0),AND(F922>$E922,$E922<=0),AND($E922<=0,F922>=0)),1,IF(AND(IFERROR(($E922-F922)/F922,0)<0,F922<$E922),0,F922/$E922))","v":null},{"$f":"IF(OR(AND(IFERROR(G922/$E922,0)>=1,$E922>0),AND(G922>$E922,$E922<=0),AND($E922<=0,G922>=0)),1,IF(AND(IFERROR(($E922-G922)/G922,0)<0,G922<$E922),0,G922/$E922))","v":null},{"$f":"IF(OR(AND(IFERROR(H922/$E922,0)>=1,$E922>0),AND(H922>$E922,$E922<=0),AND($E922<=0,H922>=0)),1,IF(AND(IFERROR(($E922-H922)/H922,0)<0,H922<$E922),0,H922/$E922))","v":null},{"$f":"IF(OR(AND(IFERROR(I922/$E922,0)>=1,$E922>0),AND(I922>$E922,$E922<=0),AND($E922<=0,I922>=0)),1,IF(AND(IFERROR(($E922-I922)/I922,0)<0,I922<$E922),0,I922/$E922))","v":null},{"$f":"IF(OR(AND(IFERROR(J922/$E922,0)>=1,$E922>0),AND(J922>$E922,$E922<=0),AND($E922<=0,J922>=0)),1,IF(AND(IFERROR(($E922-J922)/J922,0)<0,J922<$E922),0,J922/$E922))","v":null},null,{"$f":"IFERROR(E922/E$223,0)","v":null},{"$f":"IFERROR(F922/$F$223,0)","v":null},{"$f":"IFERROR(G922/$G$223,0)","v":null},{"$f":"IFERROR(H922/$H$223,0)","v":null},{"$f":"IFERROR(I922/$I$223,0)","v":null},{"$f":"IFERROR(J922/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C923,$B923:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C923,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E710+'Cuadro 2C'!F710","v":null},{"$f":"+'Cuadro 2C'!G710+'Cuadro 2C'!H710","v":null},{"$f":"+'Cuadro 2C'!I710+'Cuadro 2C'!J710","v":null},{"$f":"+'Cuadro 2C'!K710+'Cuadro 2C'!L710","v":null},{"$f":"SUM(F923:I923)","v":null},{"$f":"+E923-J923","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J923),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F923/$E923,0)>=1,$E923>0),AND(F923>$E923,$E923<=0),AND($E923<=0,F923>=0)),1,IF(AND(IFERROR(($E923-F923)/F923,0)<0,F923<$E923),0,F923/$E923))","v":null},{"$f":"IF(OR(AND(IFERROR(G923/$E923,0)>=1,$E923>0),AND(G923>$E923,$E923<=0),AND($E923<=0,G923>=0)),1,IF(AND(IFERROR(($E923-G923)/G923,0)<0,G923<$E923),0,G923/$E923))","v":null},{"$f":"IF(OR(AND(IFERROR(H923/$E923,0)>=1,$E923>0),AND(H923>$E923,$E923<=0),AND($E923<=0,H923>=0)),1,IF(AND(IFERROR(($E923-H923)/H923,0)<0,H923<$E923),0,H923/$E923))","v":null},{"$f":"IF(OR(AND(IFERROR(I923/$E923,0)>=1,$E923>0),AND(I923>$E923,$E923<=0),AND($E923<=0,I923>=0)),1,IF(AND(IFERROR(($E923-I923)/I923,0)<0,I923<$E923),0,I923/$E923))","v":null},{"$f":"IF(OR(AND(IFERROR(J923/$E923,0)>=1,$E923>0),AND(J923>$E923,$E923<=0),AND($E923<=0,J923>=0)),1,IF(AND(IFERROR(($E923-J923)/J923,0)<0,J923<$E923),0,J923/$E923))","v":null},null,{"$f":"IFERROR(E923/E$223,0)","v":null},{"$f":"IFERROR(F923/$F$223,0)","v":null},{"$f":"IFERROR(G923/$G$223,0)","v":null},{"$f":"IFERROR(H923/$H$223,0)","v":null},{"$f":"IFERROR(I923/$I$223,0)","v":null},{"$f":"IFERROR(J923/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C924,$B924:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001","2.3.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C924,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B925:$B$1238,$C924,F925:F$1238)","v":null},{"$f":"SUMIF($B925:$B$1238,$C924,G925:G$1238)","v":null},{"$f":"SUMIF($B925:$B$1238,$C924,H925:H$1238)","v":null},{"$f":"SUMIF($B925:$B$1238,$C924,I925:I$1238)","v":null},{"$f":"SUM(F924:I924)","v":null},{"$f":"+E924-J924","v":null},null,{"$f":"SUMIF($B925:$B$1238,$C924,M925:M$1238)","v":null},{"$f":"SUMIF($B925:$B$1238,$C924,N925:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J924),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F924/$E924,0)>=1,$E924>0),AND(F924>$E924,$E924<=0),AND($E924<=0,F924>=0)),1,IF(AND(IFERROR(($E924-F924)/F924,0)<0,F924<$E924),0,F924/$E924))","v":null},{"$f":"IF(OR(AND(IFERROR(G924/$E924,0)>=1,$E924>0),AND(G924>$E924,$E924<=0),AND($E924<=0,G924>=0)),1,IF(AND(IFERROR(($E924-G924)/G924,0)<0,G924<$E924),0,G924/$E924))","v":null},{"$f":"IF(OR(AND(IFERROR(H924/$E924,0)>=1,$E924>0),AND(H924>$E924,$E924<=0),AND($E924<=0,H924>=0)),1,IF(AND(IFERROR(($E924-H924)/H924,0)<0,H924<$E924),0,H924/$E924))","v":null},{"$f":"IF(OR(AND(IFERROR(I924/$E924,0)>=1,$E924>0),AND(I924>$E924,$E924<=0),AND($E924<=0,I924>=0)),1,IF(AND(IFERROR(($E924-I924)/I924,0)<0,I924<$E924),0,I924/$E924))","v":null},{"$f":"IF(OR(AND(IFERROR(J924/$E924,0)>=1,$E924>0),AND(J924>$E924,$E924<=0),AND($E924<=0,J924>=0)),1,IF(AND(IFERROR(($E924-J924)/J924,0)<0,J924<$E924),0,J924/$E924))","v":null},null,{"$f":"IFERROR(E924/E$223,0)","v":null},{"$f":"IFERROR(F924/$F$223,0)","v":null},{"$f":"IFERROR(G924/$G$223,0)","v":null},{"$f":"IFERROR(H924/$H$223,0)","v":null},{"$f":"IFERROR(I924/$I$223,0)","v":null},{"$f":"IFERROR(J924/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C925,$B925:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C925,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E712+'Cuadro 2C'!F712","v":null},{"$f":"+'Cuadro 2C'!G712+'Cuadro 2C'!H712","v":null},{"$f":"+'Cuadro 2C'!I712+'Cuadro 2C'!J712","v":null},{"$f":"+'Cuadro 2C'!K712+'Cuadro 2C'!L712","v":null},{"$f":"SUM(F925:I925)","v":null},{"$f":"+E925-J925","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J925),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F925/$E925,0)>=1,$E925>0),AND(F925>$E925,$E925<=0),AND($E925<=0,F925>=0)),1,IF(AND(IFERROR(($E925-F925)/F925,0)<0,F925<$E925),0,F925/$E925))","v":null},{"$f":"IF(OR(AND(IFERROR(G925/$E925,0)>=1,$E925>0),AND(G925>$E925,$E925<=0),AND($E925<=0,G925>=0)),1,IF(AND(IFERROR(($E925-G925)/G925,0)<0,G925<$E925),0,G925/$E925))","v":null},{"$f":"IF(OR(AND(IFERROR(H925/$E925,0)>=1,$E925>0),AND(H925>$E925,$E925<=0),AND($E925<=0,H925>=0)),1,IF(AND(IFERROR(($E925-H925)/H925,0)<0,H925<$E925),0,H925/$E925))","v":null},{"$f":"IF(OR(AND(IFERROR(I925/$E925,0)>=1,$E925>0),AND(I925>$E925,$E925<=0),AND($E925<=0,I925>=0)),1,IF(AND(IFERROR(($E925-I925)/I925,0)<0,I925<$E925),0,I925/$E925))","v":null},{"$f":"IF(OR(AND(IFERROR(J925/$E925,0)>=1,$E925>0),AND(J925>$E925,$E925<=0),AND($E925<=0,J925>=0)),1,IF(AND(IFERROR(($E925-J925)/J925,0)<0,J925<$E925),0,J925/$E925))","v":null},null,{"$f":"IFERROR(E925/E$223,0)","v":null},{"$f":"IFERROR(F925/$F$223,0)","v":null},{"$f":"IFERROR(G925/$G$223,0)","v":null},{"$f":"IFERROR(H925/$H$223,0)","v":null},{"$f":"IFERROR(I925/$I$223,0)","v":null},{"$f":"IFERROR(J925/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C926,$B926:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP('Cuadro 2'!$C926,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E713+'Cuadro 2C'!F713","v":null},{"$f":"+'Cuadro 2C'!G713+'Cuadro 2C'!H713","v":null},{"$f":"+'Cuadro 2C'!I713+'Cuadro 2C'!J713","v":null},{"$f":"+'Cuadro 2C'!K713+'Cuadro 2C'!L713","v":null},{"$f":"SUM(F926:I926)","v":null},{"$f":"+E926-J926","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J926),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F926/$E926,0)>=1,$E926>0),AND(F926>$E926,$E926<=0),AND($E926<=0,F926>=0)),1,IF(AND(IFERROR(($E926-F926)/F926,0)<0,F926<$E926),0,F926/$E926))","v":null},{"$f":"IF(OR(AND(IFERROR(G926/$E926,0)>=1,$E926>0),AND(G926>$E926,$E926<=0),AND($E926<=0,G926>=0)),1,IF(AND(IFERROR(($E926-G926)/G926,0)<0,G926<$E926),0,G926/$E926))","v":null},{"$f":"IF(OR(AND(IFERROR(H926/$E926,0)>=1,$E926>0),AND(H926>$E926,$E926<=0),AND($E926<=0,H926>=0)),1,IF(AND(IFERROR(($E926-H926)/H926,0)<0,H926<$E926),0,H926/$E926))","v":null},{"$f":"IF(OR(AND(IFERROR(I926/$E926,0)>=1,$E926>0),AND(I926>$E926,$E926<=0),AND($E926<=0,I926>=0)),1,IF(AND(IFERROR(($E926-I926)/I926,0)<0,I926<$E926),0,I926/$E926))","v":null},{"$f":"IF(OR(AND(IFERROR(J926/$E926,0)>=1,$E926>0),AND(J926>$E926,$E926<=0),AND($E926<=0,J926>=0)),1,IF(AND(IFERROR(($E926-J926)/J926,0)<0,J926<$E926),0,J926/$E926))","v":null},null,{"$f":"IFERROR(E926/E$223,0)","v":null},{"$f":"IFERROR(F926/$F$223,0)","v":null},{"$f":"IFERROR(G926/$G$223,0)","v":null},{"$f":"IFERROR(H926/$H$223,0)","v":null},{"$f":"IFERROR(I926/$I$223,0)","v":null},{"$f":"IFERROR(J926/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C927,$B927:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP('Cuadro 2'!$C927,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E714+'Cuadro 2C'!F714","v":null},{"$f":"+'Cuadro 2C'!G714+'Cuadro 2C'!H714","v":null},{"$f":"+'Cuadro 2C'!I714+'Cuadro 2C'!J714","v":null},{"$f":"+'Cuadro 2C'!K714+'Cuadro 2C'!L714","v":null},{"$f":"SUM(F927:I927)","v":null},{"$f":"+E927-J927","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J927),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F927/$E927,0)>=1,$E927>0),AND(F927>$E927,$E927<=0),AND($E927<=0,F927>=0)),1,IF(AND(IFERROR(($E927-F927)/F927,0)<0,F927<$E927),0,F927/$E927))","v":null},{"$f":"IF(OR(AND(IFERROR(G927/$E927,0)>=1,$E927>0),AND(G927>$E927,$E927<=0),AND($E927<=0,G927>=0)),1,IF(AND(IFERROR(($E927-G927)/G927,0)<0,G927<$E927),0,G927/$E927))","v":null},{"$f":"IF(OR(AND(IFERROR(H927/$E927,0)>=1,$E927>0),AND(H927>$E927,$E927<=0),AND($E927<=0,H927>=0)),1,IF(AND(IFERROR(($E927-H927)/H927,0)<0,H927<$E927),0,H927/$E927))","v":null},{"$f":"IF(OR(AND(IFERROR(I927/$E927,0)>=1,$E927>0),AND(I927>$E927,$E927<=0),AND($E927<=0,I927>=0)),1,IF(AND(IFERROR(($E927-I927)/I927,0)<0,I927<$E927),0,I927/$E927))","v":null},{"$f":"IF(OR(AND(IFERROR(J927/$E927,0)>=1,$E927>0),AND(J927>$E927,$E927<=0),AND($E927<=0,J927>=0)),1,IF(AND(IFERROR(($E927-J927)/J927,0)<0,J927<$E927),0,J927/$E927))","v":null},null,{"$f":"IFERROR(E927/E$223,0)","v":null},{"$f":"IFERROR(F927/$F$223,0)","v":null},{"$f":"IFERROR(G927/$G$223,0)","v":null},{"$f":"IFERROR(H927/$H$223,0)","v":null},{"$f":"IFERROR(I927/$I$223,0)","v":null},{"$f":"IFERROR(J927/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C928,$B928:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP('Cuadro 2'!$C928,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E715+'Cuadro 2C'!F715","v":null},{"$f":"+'Cuadro 2C'!G715+'Cuadro 2C'!H715","v":null},{"$f":"+'Cuadro 2C'!I715+'Cuadro 2C'!J715","v":null},{"$f":"+'Cuadro 2C'!K715+'Cuadro 2C'!L715","v":null},{"$f":"SUM(F928:I928)","v":null},{"$f":"+E928-J928","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J928),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F928/$E928,0)>=1,$E928>0),AND(F928>$E928,$E928<=0),AND($E928<=0,F928>=0)),1,IF(AND(IFERROR(($E928-F928)/F928,0)<0,F928<$E928),0,F928/$E928))","v":null},{"$f":"IF(OR(AND(IFERROR(G928/$E928,0)>=1,$E928>0),AND(G928>$E928,$E928<=0),AND($E928<=0,G928>=0)),1,IF(AND(IFERROR(($E928-G928)/G928,0)<0,G928<$E928),0,G928/$E928))","v":null},{"$f":"IF(OR(AND(IFERROR(H928/$E928,0)>=1,$E928>0),AND(H928>$E928,$E928<=0),AND($E928<=0,H928>=0)),1,IF(AND(IFERROR(($E928-H928)/H928,0)<0,H928<$E928),0,H928/$E928))","v":null},{"$f":"IF(OR(AND(IFERROR(I928/$E928,0)>=1,$E928>0),AND(I928>$E928,$E928<=0),AND($E928<=0,I928>=0)),1,IF(AND(IFERROR(($E928-I928)/I928,0)<0,I928<$E928),0,I928/$E928))","v":null},{"$f":"IF(OR(AND(IFERROR(J928/$E928,0)>=1,$E928>0),AND(J928>$E928,$E928<=0),AND($E928<=0,J928>=0)),1,IF(AND(IFERROR(($E928-J928)/J928,0)<0,J928<$E928),0,J928/$E928))","v":null},null,{"$f":"IFERROR(E928/E$223,0)","v":null},{"$f":"IFERROR(F928/$F$223,0)","v":null},{"$f":"IFERROR(G928/$G$223,0)","v":null},{"$f":"IFERROR(H928/$H$223,0)","v":null},{"$f":"IFERROR(I928/$I$223,0)","v":null},{"$f":"IFERROR(J928/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C929,$B929:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP('Cuadro 2'!$C929,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E716+'Cuadro 2C'!F716","v":null},{"$f":"+'Cuadro 2C'!G716+'Cuadro 2C'!H716","v":null},{"$f":"+'Cuadro 2C'!I716+'Cuadro 2C'!J716","v":null},{"$f":"+'Cuadro 2C'!K716+'Cuadro 2C'!L716","v":null},{"$f":"SUM(F929:I929)","v":null},{"$f":"+E929-J929","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J929),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F929/$E929,0)>=1,$E929>0),AND(F929>$E929,$E929<=0),AND($E929<=0,F929>=0)),1,IF(AND(IFERROR(($E929-F929)/F929,0)<0,F929<$E929),0,F929/$E929))","v":null},{"$f":"IF(OR(AND(IFERROR(G929/$E929,0)>=1,$E929>0),AND(G929>$E929,$E929<=0),AND($E929<=0,G929>=0)),1,IF(AND(IFERROR(($E929-G929)/G929,0)<0,G929<$E929),0,G929/$E929))","v":null},{"$f":"IF(OR(AND(IFERROR(H929/$E929,0)>=1,$E929>0),AND(H929>$E929,$E929<=0),AND($E929<=0,H929>=0)),1,IF(AND(IFERROR(($E929-H929)/H929,0)<0,H929<$E929),0,H929/$E929))","v":null},{"$f":"IF(OR(AND(IFERROR(I929/$E929,0)>=1,$E929>0),AND(I929>$E929,$E929<=0),AND($E929<=0,I929>=0)),1,IF(AND(IFERROR(($E929-I929)/I929,0)<0,I929<$E929),0,I929/$E929))","v":null},{"$f":"IF(OR(AND(IFERROR(J929/$E929,0)>=1,$E929>0),AND(J929>$E929,$E929<=0),AND($E929<=0,J929>=0)),1,IF(AND(IFERROR(($E929-J929)/J929,0)<0,J929<$E929),0,J929/$E929))","v":null},null,{"$f":"IFERROR(E929/E$223,0)","v":null},{"$f":"IFERROR(F929/$F$223,0)","v":null},{"$f":"IFERROR(G929/$G$223,0)","v":null},{"$f":"IFERROR(H929/$H$223,0)","v":null},{"$f":"IFERROR(I929/$I$223,0)","v":null},{"$f":"IFERROR(J929/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C930,$B930:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP('Cuadro 2'!$C930,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E717+'Cuadro 2C'!F717","v":null},{"$f":"+'Cuadro 2C'!G717+'Cuadro 2C'!H717","v":null},{"$f":"+'Cuadro 2C'!I717+'Cuadro 2C'!J717","v":null},{"$f":"+'Cuadro 2C'!K717+'Cuadro 2C'!L717","v":null},{"$f":"SUM(F930:I930)","v":null},{"$f":"+E930-J930","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J930),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F930/$E930,0)>=1,$E930>0),AND(F930>$E930,$E930<=0),AND($E930<=0,F930>=0)),1,IF(AND(IFERROR(($E930-F930)/F930,0)<0,F930<$E930),0,F930/$E930))","v":null},{"$f":"IF(OR(AND(IFERROR(G930/$E930,0)>=1,$E930>0),AND(G930>$E930,$E930<=0),AND($E930<=0,G930>=0)),1,IF(AND(IFERROR(($E930-G930)/G930,0)<0,G930<$E930),0,G930/$E930))","v":null},{"$f":"IF(OR(AND(IFERROR(H930/$E930,0)>=1,$E930>0),AND(H930>$E930,$E930<=0),AND($E930<=0,H930>=0)),1,IF(AND(IFERROR(($E930-H930)/H930,0)<0,H930<$E930),0,H930/$E930))","v":null},{"$f":"IF(OR(AND(IFERROR(I930/$E930,0)>=1,$E930>0),AND(I930>$E930,$E930<=0),AND($E930<=0,I930>=0)),1,IF(AND(IFERROR(($E930-I930)/I930,0)<0,I930<$E930),0,I930/$E930))","v":null},{"$f":"IF(OR(AND(IFERROR(J930/$E930,0)>=1,$E930>0),AND(J930>$E930,$E930<=0),AND($E930<=0,J930>=0)),1,IF(AND(IFERROR(($E930-J930)/J930,0)<0,J930<$E930),0,J930/$E930))","v":null},null,{"$f":"IFERROR(E930/E$223,0)","v":null},{"$f":"IFERROR(F930/$F$223,0)","v":null},{"$f":"IFERROR(G930/$G$223,0)","v":null},{"$f":"IFERROR(H930/$H$223,0)","v":null},{"$f":"IFERROR(I930/$I$223,0)","v":null},{"$f":"IFERROR(J930/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C931,$B931:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP('Cuadro 2'!$C931,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E718+'Cuadro 2C'!F718","v":null},{"$f":"+'Cuadro 2C'!G718+'Cuadro 2C'!H718","v":null},{"$f":"+'Cuadro 2C'!I718+'Cuadro 2C'!J718","v":null},{"$f":"+'Cuadro 2C'!K718+'Cuadro 2C'!L718","v":null},{"$f":"SUM(F931:I931)","v":null},{"$f":"+E931-J931","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J931),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F931/$E931,0)>=1,$E931>0),AND(F931>$E931,$E931<=0),AND($E931<=0,F931>=0)),1,IF(AND(IFERROR(($E931-F931)/F931,0)<0,F931<$E931),0,F931/$E931))","v":null},{"$f":"IF(OR(AND(IFERROR(G931/$E931,0)>=1,$E931>0),AND(G931>$E931,$E931<=0),AND($E931<=0,G931>=0)),1,IF(AND(IFERROR(($E931-G931)/G931,0)<0,G931<$E931),0,G931/$E931))","v":null},{"$f":"IF(OR(AND(IFERROR(H931/$E931,0)>=1,$E931>0),AND(H931>$E931,$E931<=0),AND($E931<=0,H931>=0)),1,IF(AND(IFERROR(($E931-H931)/H931,0)<0,H931<$E931),0,H931/$E931))","v":null},{"$f":"IF(OR(AND(IFERROR(I931/$E931,0)>=1,$E931>0),AND(I931>$E931,$E931<=0),AND($E931<=0,I931>=0)),1,IF(AND(IFERROR(($E931-I931)/I931,0)<0,I931<$E931),0,I931/$E931))","v":null},{"$f":"IF(OR(AND(IFERROR(J931/$E931,0)>=1,$E931>0),AND(J931>$E931,$E931<=0),AND($E931<=0,J931>=0)),1,IF(AND(IFERROR(($E931-J931)/J931,0)<0,J931<$E931),0,J931/$E931))","v":null},null,{"$f":"IFERROR(E931/E$223,0)","v":null},{"$f":"IFERROR(F931/$F$223,0)","v":null},{"$f":"IFERROR(G931/$G$223,0)","v":null},{"$f":"IFERROR(H931/$H$223,0)","v":null},{"$f":"IFERROR(I931/$I$223,0)","v":null},{"$f":"IFERROR(J931/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C932,$B932:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C932,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E719+'Cuadro 2C'!F719","v":null},{"$f":"+'Cuadro 2C'!G719+'Cuadro 2C'!H719","v":null},{"$f":"+'Cuadro 2C'!I719+'Cuadro 2C'!J719","v":null},{"$f":"+'Cuadro 2C'!K719+'Cuadro 2C'!L719","v":null},{"$f":"SUM(F932:I932)","v":null},{"$f":"+E932-J932","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J932),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F932/$E932,0)>=1,$E932>0),AND(F932>$E932,$E932<=0),AND($E932<=0,F932>=0)),1,IF(AND(IFERROR(($E932-F932)/F932,0)<0,F932<$E932),0,F932/$E932))","v":null},{"$f":"IF(OR(AND(IFERROR(G932/$E932,0)>=1,$E932>0),AND(G932>$E932,$E932<=0),AND($E932<=0,G932>=0)),1,IF(AND(IFERROR(($E932-G932)/G932,0)<0,G932<$E932),0,G932/$E932))","v":null},{"$f":"IF(OR(AND(IFERROR(H932/$E932,0)>=1,$E932>0),AND(H932>$E932,$E932<=0),AND($E932<=0,H932>=0)),1,IF(AND(IFERROR(($E932-H932)/H932,0)<0,H932<$E932),0,H932/$E932))","v":null},{"$f":"IF(OR(AND(IFERROR(I932/$E932,0)>=1,$E932>0),AND(I932>$E932,$E932<=0),AND($E932<=0,I932>=0)),1,IF(AND(IFERROR(($E932-I932)/I932,0)<0,I932<$E932),0,I932/$E932))","v":null},{"$f":"IF(OR(AND(IFERROR(J932/$E932,0)>=1,$E932>0),AND(J932>$E932,$E932<=0),AND($E932<=0,J932>=0)),1,IF(AND(IFERROR(($E932-J932)/J932,0)<0,J932<$E932),0,J932/$E932))","v":null},null,{"$f":"IFERROR(E932/E$223,0)","v":null},{"$f":"IFERROR(F932/$F$223,0)","v":null},{"$f":"IFERROR(G932/$G$223,0)","v":null},{"$f":"IFERROR(H932/$H$223,0)","v":null},{"$f":"IFERROR(I932/$I$223,0)","v":null},{"$f":"IFERROR(J932/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C933,$B933:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP('Cuadro 2'!$C933,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E720+'Cuadro 2C'!F720","v":null},{"$f":"+'Cuadro 2C'!G720+'Cuadro 2C'!H720","v":null},{"$f":"+'Cuadro 2C'!I720+'Cuadro 2C'!J720","v":null},{"$f":"+'Cuadro 2C'!K720+'Cuadro 2C'!L720","v":null},{"$f":"SUM(F933:I933)","v":null},{"$f":"+E933-J933","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J933),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F933/$E933,0)>=1,$E933>0),AND(F933>$E933,$E933<=0),AND($E933<=0,F933>=0)),1,IF(AND(IFERROR(($E933-F933)/F933,0)<0,F933<$E933),0,F933/$E933))","v":null},{"$f":"IF(OR(AND(IFERROR(G933/$E933,0)>=1,$E933>0),AND(G933>$E933,$E933<=0),AND($E933<=0,G933>=0)),1,IF(AND(IFERROR(($E933-G933)/G933,0)<0,G933<$E933),0,G933/$E933))","v":null},{"$f":"IF(OR(AND(IFERROR(H933/$E933,0)>=1,$E933>0),AND(H933>$E933,$E933<=0),AND($E933<=0,H933>=0)),1,IF(AND(IFERROR(($E933-H933)/H933,0)<0,H933<$E933),0,H933/$E933))","v":null},{"$f":"IF(OR(AND(IFERROR(I933/$E933,0)>=1,$E933>0),AND(I933>$E933,$E933<=0),AND($E933<=0,I933>=0)),1,IF(AND(IFERROR(($E933-I933)/I933,0)<0,I933<$E933),0,I933/$E933))","v":null},{"$f":"IF(OR(AND(IFERROR(J933/$E933,0)>=1,$E933>0),AND(J933>$E933,$E933<=0),AND($E933<=0,J933>=0)),1,IF(AND(IFERROR(($E933-J933)/J933,0)<0,J933<$E933),0,J933/$E933))","v":null},null,{"$f":"IFERROR(E933/E$223,0)","v":null},{"$f":"IFERROR(F933/$F$223,0)","v":null},{"$f":"IFERROR(G933/$G$223,0)","v":null},{"$f":"IFERROR(H933/$H$223,0)","v":null},{"$f":"IFERROR(I933/$I$223,0)","v":null},{"$f":"IFERROR(J933/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C934,$B934:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP('Cuadro 2'!$C934,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E721+'Cuadro 2C'!F721","v":null},{"$f":"+'Cuadro 2C'!G721+'Cuadro 2C'!H721","v":null},{"$f":"+'Cuadro 2C'!I721+'Cuadro 2C'!J721","v":null},{"$f":"+'Cuadro 2C'!K721+'Cuadro 2C'!L721","v":null},{"$f":"SUM(F934:I934)","v":null},{"$f":"+E934-J934","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J934),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F934/$E934,0)>=1,$E934>0),AND(F934>$E934,$E934<=0),AND($E934<=0,F934>=0)),1,IF(AND(IFERROR(($E934-F934)/F934,0)<0,F934<$E934),0,F934/$E934))","v":null},{"$f":"IF(OR(AND(IFERROR(G934/$E934,0)>=1,$E934>0),AND(G934>$E934,$E934<=0),AND($E934<=0,G934>=0)),1,IF(AND(IFERROR(($E934-G934)/G934,0)<0,G934<$E934),0,G934/$E934))","v":null},{"$f":"IF(OR(AND(IFERROR(H934/$E934,0)>=1,$E934>0),AND(H934>$E934,$E934<=0),AND($E934<=0,H934>=0)),1,IF(AND(IFERROR(($E934-H934)/H934,0)<0,H934<$E934),0,H934/$E934))","v":null},{"$f":"IF(OR(AND(IFERROR(I934/$E934,0)>=1,$E934>0),AND(I934>$E934,$E934<=0),AND($E934<=0,I934>=0)),1,IF(AND(IFERROR(($E934-I934)/I934,0)<0,I934<$E934),0,I934/$E934))","v":null},{"$f":"IF(OR(AND(IFERROR(J934/$E934,0)>=1,$E934>0),AND(J934>$E934,$E934<=0),AND($E934<=0,J934>=0)),1,IF(AND(IFERROR(($E934-J934)/J934,0)<0,J934<$E934),0,J934/$E934))","v":null},null,{"$f":"IFERROR(E934/E$223,0)","v":null},{"$f":"IFERROR(F934/$F$223,0)","v":null},{"$f":"IFERROR(G934/$G$223,0)","v":null},{"$f":"IFERROR(H934/$H$223,0)","v":null},{"$f":"IFERROR(I934/$I$223,0)","v":null},{"$f":"IFERROR(J934/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C935,$B935:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP('Cuadro 2'!$C935,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E722+'Cuadro 2C'!F722","v":null},{"$f":"+'Cuadro 2C'!G722+'Cuadro 2C'!H722","v":null},{"$f":"+'Cuadro 2C'!I722+'Cuadro 2C'!J722","v":null},{"$f":"+'Cuadro 2C'!K722+'Cuadro 2C'!L722","v":null},{"$f":"SUM(F935:I935)","v":null},{"$f":"+E935-J935","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J935),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F935/$E935,0)>=1,$E935>0),AND(F935>$E935,$E935<=0),AND($E935<=0,F935>=0)),1,IF(AND(IFERROR(($E935-F935)/F935,0)<0,F935<$E935),0,F935/$E935))","v":null},{"$f":"IF(OR(AND(IFERROR(G935/$E935,0)>=1,$E935>0),AND(G935>$E935,$E935<=0),AND($E935<=0,G935>=0)),1,IF(AND(IFERROR(($E935-G935)/G935,0)<0,G935<$E935),0,G935/$E935))","v":null},{"$f":"IF(OR(AND(IFERROR(H935/$E935,0)>=1,$E935>0),AND(H935>$E935,$E935<=0),AND($E935<=0,H935>=0)),1,IF(AND(IFERROR(($E935-H935)/H935,0)<0,H935<$E935),0,H935/$E935))","v":null},{"$f":"IF(OR(AND(IFERROR(I935/$E935,0)>=1,$E935>0),AND(I935>$E935,$E935<=0),AND($E935<=0,I935>=0)),1,IF(AND(IFERROR(($E935-I935)/I935,0)<0,I935<$E935),0,I935/$E935))","v":null},{"$f":"IF(OR(AND(IFERROR(J935/$E935,0)>=1,$E935>0),AND(J935>$E935,$E935<=0),AND($E935<=0,J935>=0)),1,IF(AND(IFERROR(($E935-J935)/J935,0)<0,J935<$E935),0,J935/$E935))","v":null},null,{"$f":"IFERROR(E935/E$223,0)","v":null},{"$f":"IFERROR(F935/$F$223,0)","v":null},{"$f":"IFERROR(G935/$G$223,0)","v":null},{"$f":"IFERROR(H935/$H$223,0)","v":null},{"$f":"IFERROR(I935/$I$223,0)","v":null},{"$f":"IFERROR(J935/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C936,$B936:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP('Cuadro 2'!$C936,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E723+'Cuadro 2C'!F723","v":null},{"$f":"+'Cuadro 2C'!G723+'Cuadro 2C'!H723","v":null},{"$f":"+'Cuadro 2C'!I723+'Cuadro 2C'!J723","v":null},{"$f":"+'Cuadro 2C'!K723+'Cuadro 2C'!L723","v":null},{"$f":"SUM(F936:I936)","v":null},{"$f":"+E936-J936","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J936),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F936/$E936,0)>=1,$E936>0),AND(F936>$E936,$E936<=0),AND($E936<=0,F936>=0)),1,IF(AND(IFERROR(($E936-F936)/F936,0)<0,F936<$E936),0,F936/$E936))","v":null},{"$f":"IF(OR(AND(IFERROR(G936/$E936,0)>=1,$E936>0),AND(G936>$E936,$E936<=0),AND($E936<=0,G936>=0)),1,IF(AND(IFERROR(($E936-G936)/G936,0)<0,G936<$E936),0,G936/$E936))","v":null},{"$f":"IF(OR(AND(IFERROR(H936/$E936,0)>=1,$E936>0),AND(H936>$E936,$E936<=0),AND($E936<=0,H936>=0)),1,IF(AND(IFERROR(($E936-H936)/H936,0)<0,H936<$E936),0,H936/$E936))","v":null},{"$f":"IF(OR(AND(IFERROR(I936/$E936,0)>=1,$E936>0),AND(I936>$E936,$E936<=0),AND($E936<=0,I936>=0)),1,IF(AND(IFERROR(($E936-I936)/I936,0)<0,I936<$E936),0,I936/$E936))","v":null},{"$f":"IF(OR(AND(IFERROR(J936/$E936,0)>=1,$E936>0),AND(J936>$E936,$E936<=0),AND($E936<=0,J936>=0)),1,IF(AND(IFERROR(($E936-J936)/J936,0)<0,J936<$E936),0,J936/$E936))","v":null},null,{"$f":"IFERROR(E936/E$223,0)","v":null},{"$f":"IFERROR(F936/$F$223,0)","v":null},{"$f":"IFERROR(G936/$G$223,0)","v":null},{"$f":"IFERROR(H936/$H$223,0)","v":null},{"$f":"IFERROR(I936/$I$223,0)","v":null},{"$f":"IFERROR(J936/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C937,$B937:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP('Cuadro 2'!$C937,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E724+'Cuadro 2C'!F724","v":null},{"$f":"+'Cuadro 2C'!G724+'Cuadro 2C'!H724","v":null},{"$f":"+'Cuadro 2C'!I724+'Cuadro 2C'!J724","v":null},{"$f":"+'Cuadro 2C'!K724+'Cuadro 2C'!L724","v":null},{"$f":"SUM(F937:I937)","v":null},{"$f":"+E937-J937","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J937),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F937/$E937,0)>=1,$E937>0),AND(F937>$E937,$E937<=0),AND($E937<=0,F937>=0)),1,IF(AND(IFERROR(($E937-F937)/F937,0)<0,F937<$E937),0,F937/$E937))","v":null},{"$f":"IF(OR(AND(IFERROR(G937/$E937,0)>=1,$E937>0),AND(G937>$E937,$E937<=0),AND($E937<=0,G937>=0)),1,IF(AND(IFERROR(($E937-G937)/G937,0)<0,G937<$E937),0,G937/$E937))","v":null},{"$f":"IF(OR(AND(IFERROR(H937/$E937,0)>=1,$E937>0),AND(H937>$E937,$E937<=0),AND($E937<=0,H937>=0)),1,IF(AND(IFERROR(($E937-H937)/H937,0)<0,H937<$E937),0,H937/$E937))","v":null},{"$f":"IF(OR(AND(IFERROR(I937/$E937,0)>=1,$E937>0),AND(I937>$E937,$E937<=0),AND($E937<=0,I937>=0)),1,IF(AND(IFERROR(($E937-I937)/I937,0)<0,I937<$E937),0,I937/$E937))","v":null},{"$f":"IF(OR(AND(IFERROR(J937/$E937,0)>=1,$E937>0),AND(J937>$E937,$E937<=0),AND($E937<=0,J937>=0)),1,IF(AND(IFERROR(($E937-J937)/J937,0)<0,J937<$E937),0,J937/$E937))","v":null},null,{"$f":"IFERROR(E937/E$223,0)","v":null},{"$f":"IFERROR(F937/$F$223,0)","v":null},{"$f":"IFERROR(G937/$G$223,0)","v":null},{"$f":"IFERROR(H937/$H$223,0)","v":null},{"$f":"IFERROR(I937/$I$223,0)","v":null},{"$f":"IFERROR(J937/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C938,$B938:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C938,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E725+'Cuadro 2C'!F725","v":null},{"$f":"+'Cuadro 2C'!G725+'Cuadro 2C'!H725","v":null},{"$f":"+'Cuadro 2C'!I725+'Cuadro 2C'!J725","v":null},{"$f":"+'Cuadro 2C'!K725+'Cuadro 2C'!L725","v":null},{"$f":"SUM(F938:I938)","v":null},{"$f":"+E938-J938","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J938),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F938/$E938,0)>=1,$E938>0),AND(F938>$E938,$E938<=0),AND($E938<=0,F938>=0)),1,IF(AND(IFERROR(($E938-F938)/F938,0)<0,F938<$E938),0,F938/$E938))","v":null},{"$f":"IF(OR(AND(IFERROR(G938/$E938,0)>=1,$E938>0),AND(G938>$E938,$E938<=0),AND($E938<=0,G938>=0)),1,IF(AND(IFERROR(($E938-G938)/G938,0)<0,G938<$E938),0,G938/$E938))","v":null},{"$f":"IF(OR(AND(IFERROR(H938/$E938,0)>=1,$E938>0),AND(H938>$E938,$E938<=0),AND($E938<=0,H938>=0)),1,IF(AND(IFERROR(($E938-H938)/H938,0)<0,H938<$E938),0,H938/$E938))","v":null},{"$f":"IF(OR(AND(IFERROR(I938/$E938,0)>=1,$E938>0),AND(I938>$E938,$E938<=0),AND($E938<=0,I938>=0)),1,IF(AND(IFERROR(($E938-I938)/I938,0)<0,I938<$E938),0,I938/$E938))","v":null},{"$f":"IF(OR(AND(IFERROR(J938/$E938,0)>=1,$E938>0),AND(J938>$E938,$E938<=0),AND($E938<=0,J938>=0)),1,IF(AND(IFERROR(($E938-J938)/J938,0)<0,J938<$E938),0,J938/$E938))","v":null},null,{"$f":"IFERROR(E938/E$223,0)","v":null},{"$f":"IFERROR(F938/$F$223,0)","v":null},{"$f":"IFERROR(G938/$G$223,0)","v":null},{"$f":"IFERROR(H938/$H$223,0)","v":null},{"$f":"IFERROR(I938/$I$223,0)","v":null},{"$f":"IFERROR(J938/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C939,$B939:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP('Cuadro 2'!$C939,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E726+'Cuadro 2C'!F726","v":null},{"$f":"+'Cuadro 2C'!G726+'Cuadro 2C'!H726","v":null},{"$f":"+'Cuadro 2C'!I726+'Cuadro 2C'!J726","v":null},{"$f":"+'Cuadro 2C'!K726+'Cuadro 2C'!L726","v":null},{"$f":"SUM(F939:I939)","v":null},{"$f":"+E939-J939","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J939),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F939/$E939,0)>=1,$E939>0),AND(F939>$E939,$E939<=0),AND($E939<=0,F939>=0)),1,IF(AND(IFERROR(($E939-F939)/F939,0)<0,F939<$E939),0,F939/$E939))","v":null},{"$f":"IF(OR(AND(IFERROR(G939/$E939,0)>=1,$E939>0),AND(G939>$E939,$E939<=0),AND($E939<=0,G939>=0)),1,IF(AND(IFERROR(($E939-G939)/G939,0)<0,G939<$E939),0,G939/$E939))","v":null},{"$f":"IF(OR(AND(IFERROR(H939/$E939,0)>=1,$E939>0),AND(H939>$E939,$E939<=0),AND($E939<=0,H939>=0)),1,IF(AND(IFERROR(($E939-H939)/H939,0)<0,H939<$E939),0,H939/$E939))","v":null},{"$f":"IF(OR(AND(IFERROR(I939/$E939,0)>=1,$E939>0),AND(I939>$E939,$E939<=0),AND($E939<=0,I939>=0)),1,IF(AND(IFERROR(($E939-I939)/I939,0)<0,I939<$E939),0,I939/$E939))","v":null},{"$f":"IF(OR(AND(IFERROR(J939/$E939,0)>=1,$E939>0),AND(J939>$E939,$E939<=0),AND($E939<=0,J939>=0)),1,IF(AND(IFERROR(($E939-J939)/J939,0)<0,J939<$E939),0,J939/$E939))","v":null},null,{"$f":"IFERROR(E939/E$223,0)","v":null},{"$f":"IFERROR(F939/$F$223,0)","v":null},{"$f":"IFERROR(G939/$G$223,0)","v":null},{"$f":"IFERROR(H939/$H$223,0)","v":null},{"$f":"IFERROR(I939/$I$223,0)","v":null},{"$f":"IFERROR(J939/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C940,$B940:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP('Cuadro 2'!$C940,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E727+'Cuadro 2C'!F727","v":null},{"$f":"+'Cuadro 2C'!G727+'Cuadro 2C'!H727","v":null},{"$f":"+'Cuadro 2C'!I727+'Cuadro 2C'!J727","v":null},{"$f":"+'Cuadro 2C'!K727+'Cuadro 2C'!L727","v":null},{"$f":"SUM(F940:I940)","v":null},{"$f":"+E940-J940","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J940),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F940/$E940,0)>=1,$E940>0),AND(F940>$E940,$E940<=0),AND($E940<=0,F940>=0)),1,IF(AND(IFERROR(($E940-F940)/F940,0)<0,F940<$E940),0,F940/$E940))","v":null},{"$f":"IF(OR(AND(IFERROR(G940/$E940,0)>=1,$E940>0),AND(G940>$E940,$E940<=0),AND($E940<=0,G940>=0)),1,IF(AND(IFERROR(($E940-G940)/G940,0)<0,G940<$E940),0,G940/$E940))","v":null},{"$f":"IF(OR(AND(IFERROR(H940/$E940,0)>=1,$E940>0),AND(H940>$E940,$E940<=0),AND($E940<=0,H940>=0)),1,IF(AND(IFERROR(($E940-H940)/H940,0)<0,H940<$E940),0,H940/$E940))","v":null},{"$f":"IF(OR(AND(IFERROR(I940/$E940,0)>=1,$E940>0),AND(I940>$E940,$E940<=0),AND($E940<=0,I940>=0)),1,IF(AND(IFERROR(($E940-I940)/I940,0)<0,I940<$E940),0,I940/$E940))","v":null},{"$f":"IF(OR(AND(IFERROR(J940/$E940,0)>=1,$E940>0),AND(J940>$E940,$E940<=0),AND($E940<=0,J940>=0)),1,IF(AND(IFERROR(($E940-J940)/J940,0)<0,J940<$E940),0,J940/$E940))","v":null},null,{"$f":"IFERROR(E940/E$223,0)","v":null},{"$f":"IFERROR(F940/$F$223,0)","v":null},{"$f":"IFERROR(G940/$G$223,0)","v":null},{"$f":"IFERROR(H940/$H$223,0)","v":null},{"$f":"IFERROR(I940/$I$223,0)","v":null},{"$f":"IFERROR(J940/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C941,$B941:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP('Cuadro 2'!$C941,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E728+'Cuadro 2C'!F728","v":null},{"$f":"+'Cuadro 2C'!G728+'Cuadro 2C'!H728","v":null},{"$f":"+'Cuadro 2C'!I728+'Cuadro 2C'!J728","v":null},{"$f":"+'Cuadro 2C'!K728+'Cuadro 2C'!L728","v":null},{"$f":"SUM(F941:I941)","v":null},{"$f":"+E941-J941","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J941),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F941/$E941,0)>=1,$E941>0),AND(F941>$E941,$E941<=0),AND($E941<=0,F941>=0)),1,IF(AND(IFERROR(($E941-F941)/F941,0)<0,F941<$E941),0,F941/$E941))","v":null},{"$f":"IF(OR(AND(IFERROR(G941/$E941,0)>=1,$E941>0),AND(G941>$E941,$E941<=0),AND($E941<=0,G941>=0)),1,IF(AND(IFERROR(($E941-G941)/G941,0)<0,G941<$E941),0,G941/$E941))","v":null},{"$f":"IF(OR(AND(IFERROR(H941/$E941,0)>=1,$E941>0),AND(H941>$E941,$E941<=0),AND($E941<=0,H941>=0)),1,IF(AND(IFERROR(($E941-H941)/H941,0)<0,H941<$E941),0,H941/$E941))","v":null},{"$f":"IF(OR(AND(IFERROR(I941/$E941,0)>=1,$E941>0),AND(I941>$E941,$E941<=0),AND($E941<=0,I941>=0)),1,IF(AND(IFERROR(($E941-I941)/I941,0)<0,I941<$E941),0,I941/$E941))","v":null},{"$f":"IF(OR(AND(IFERROR(J941/$E941,0)>=1,$E941>0),AND(J941>$E941,$E941<=0),AND($E941<=0,J941>=0)),1,IF(AND(IFERROR(($E941-J941)/J941,0)<0,J941<$E941),0,J941/$E941))","v":null},null,{"$f":"IFERROR(E941/E$223,0)","v":null},{"$f":"IFERROR(F941/$F$223,0)","v":null},{"$f":"IFERROR(G941/$G$223,0)","v":null},{"$f":"IFERROR(H941/$H$223,0)","v":null},{"$f":"IFERROR(I941/$I$223,0)","v":null},{"$f":"IFERROR(J941/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C942,$B942:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP('Cuadro 2'!$C942,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E729+'Cuadro 2C'!F729","v":null},{"$f":"+'Cuadro 2C'!G729+'Cuadro 2C'!H729","v":null},{"$f":"+'Cuadro 2C'!I729+'Cuadro 2C'!J729","v":null},{"$f":"+'Cuadro 2C'!K729+'Cuadro 2C'!L729","v":null},{"$f":"SUM(F942:I942)","v":null},{"$f":"+E942-J942","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J942),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F942/$E942,0)>=1,$E942>0),AND(F942>$E942,$E942<=0),AND($E942<=0,F942>=0)),1,IF(AND(IFERROR(($E942-F942)/F942,0)<0,F942<$E942),0,F942/$E942))","v":null},{"$f":"IF(OR(AND(IFERROR(G942/$E942,0)>=1,$E942>0),AND(G942>$E942,$E942<=0),AND($E942<=0,G942>=0)),1,IF(AND(IFERROR(($E942-G942)/G942,0)<0,G942<$E942),0,G942/$E942))","v":null},{"$f":"IF(OR(AND(IFERROR(H942/$E942,0)>=1,$E942>0),AND(H942>$E942,$E942<=0),AND($E942<=0,H942>=0)),1,IF(AND(IFERROR(($E942-H942)/H942,0)<0,H942<$E942),0,H942/$E942))","v":null},{"$f":"IF(OR(AND(IFERROR(I942/$E942,0)>=1,$E942>0),AND(I942>$E942,$E942<=0),AND($E942<=0,I942>=0)),1,IF(AND(IFERROR(($E942-I942)/I942,0)<0,I942<$E942),0,I942/$E942))","v":null},{"$f":"IF(OR(AND(IFERROR(J942/$E942,0)>=1,$E942>0),AND(J942>$E942,$E942<=0),AND($E942<=0,J942>=0)),1,IF(AND(IFERROR(($E942-J942)/J942,0)<0,J942<$E942),0,J942/$E942))","v":null},null,{"$f":"IFERROR(E942/E$223,0)","v":null},{"$f":"IFERROR(F942/$F$223,0)","v":null},{"$f":"IFERROR(G942/$G$223,0)","v":null},{"$f":"IFERROR(H942/$H$223,0)","v":null},{"$f":"IFERROR(I942/$I$223,0)","v":null},{"$f":"IFERROR(J942/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C943,$B943:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP('Cuadro 2'!$C943,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E730+'Cuadro 2C'!F730","v":null},{"$f":"+'Cuadro 2C'!G730+'Cuadro 2C'!H730","v":null},{"$f":"+'Cuadro 2C'!I730+'Cuadro 2C'!J730","v":null},{"$f":"+'Cuadro 2C'!K730+'Cuadro 2C'!L730","v":null},{"$f":"SUM(F943:I943)","v":null},{"$f":"+E943-J943","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J943),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F943/$E943,0)>=1,$E943>0),AND(F943>$E943,$E943<=0),AND($E943<=0,F943>=0)),1,IF(AND(IFERROR(($E943-F943)/F943,0)<0,F943<$E943),0,F943/$E943))","v":null},{"$f":"IF(OR(AND(IFERROR(G943/$E943,0)>=1,$E943>0),AND(G943>$E943,$E943<=0),AND($E943<=0,G943>=0)),1,IF(AND(IFERROR(($E943-G943)/G943,0)<0,G943<$E943),0,G943/$E943))","v":null},{"$f":"IF(OR(AND(IFERROR(H943/$E943,0)>=1,$E943>0),AND(H943>$E943,$E943<=0),AND($E943<=0,H943>=0)),1,IF(AND(IFERROR(($E943-H943)/H943,0)<0,H943<$E943),0,H943/$E943))","v":null},{"$f":"IF(OR(AND(IFERROR(I943/$E943,0)>=1,$E943>0),AND(I943>$E943,$E943<=0),AND($E943<=0,I943>=0)),1,IF(AND(IFERROR(($E943-I943)/I943,0)<0,I943<$E943),0,I943/$E943))","v":null},{"$f":"IF(OR(AND(IFERROR(J943/$E943,0)>=1,$E943>0),AND(J943>$E943,$E943<=0),AND($E943<=0,J943>=0)),1,IF(AND(IFERROR(($E943-J943)/J943,0)<0,J943<$E943),0,J943/$E943))","v":null},null,{"$f":"IFERROR(E943/E$223,0)","v":null},{"$f":"IFERROR(F943/$F$223,0)","v":null},{"$f":"IFERROR(G943/$G$223,0)","v":null},{"$f":"IFERROR(H943/$H$223,0)","v":null},{"$f":"IFERROR(I943/$I$223,0)","v":null},{"$f":"IFERROR(J943/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C944,$B944:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.001","2.3.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C944,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E731+'Cuadro 2C'!F731","v":null},{"$f":"+'Cuadro 2C'!G731+'Cuadro 2C'!H731","v":null},{"$f":"+'Cuadro 2C'!I731+'Cuadro 2C'!J731","v":null},{"$f":"+'Cuadro 2C'!K731+'Cuadro 2C'!L731","v":null},{"$f":"SUM(F944:I944)","v":null},{"$f":"+E944-J944","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J944),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F944/$E944,0)>=1,$E944>0),AND(F944>$E944,$E944<=0),AND($E944<=0,F944>=0)),1,IF(AND(IFERROR(($E944-F944)/F944,0)<0,F944<$E944),0,F944/$E944))","v":null},{"$f":"IF(OR(AND(IFERROR(G944/$E944,0)>=1,$E944>0),AND(G944>$E944,$E944<=0),AND($E944<=0,G944>=0)),1,IF(AND(IFERROR(($E944-G944)/G944,0)<0,G944<$E944),0,G944/$E944))","v":null},{"$f":"IF(OR(AND(IFERROR(H944/$E944,0)>=1,$E944>0),AND(H944>$E944,$E944<=0),AND($E944<=0,H944>=0)),1,IF(AND(IFERROR(($E944-H944)/H944,0)<0,H944<$E944),0,H944/$E944))","v":null},{"$f":"IF(OR(AND(IFERROR(I944/$E944,0)>=1,$E944>0),AND(I944>$E944,$E944<=0),AND($E944<=0,I944>=0)),1,IF(AND(IFERROR(($E944-I944)/I944,0)<0,I944<$E944),0,I944/$E944))","v":null},{"$f":"IF(OR(AND(IFERROR(J944/$E944,0)>=1,$E944>0),AND(J944>$E944,$E944<=0),AND($E944<=0,J944>=0)),1,IF(AND(IFERROR(($E944-J944)/J944,0)<0,J944<$E944),0,J944/$E944))","v":null},null,{"$f":"IFERROR(E944/E$223,0)","v":null},{"$f":"IFERROR(F944/$F$223,0)","v":null},{"$f":"IFERROR(G944/$G$223,0)","v":null},{"$f":"IFERROR(H944/$H$223,0)","v":null},{"$f":"IFERROR(I944/$I$223,0)","v":null},{"$f":"IFERROR(J944/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C945,$B945:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01","2.3.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C945,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B946:$B$1238,$C945,F946:F$1238)","v":null},{"$f":"SUMIF($B946:$B$1238,$C945,G946:G$1238)","v":null},{"$f":"SUMIF($B946:$B$1238,$C945,H946:H$1238)","v":null},{"$f":"SUMIF($B946:$B$1238,$C945,I946:I$1238)","v":null},{"$f":"SUM(F945:I945)","v":null},{"$f":"+E945-J945","v":null},null,{"$f":"SUMIF($B946:$B$1238,$C945,M946:M$1238)","v":null},{"$f":"SUMIF($B946:$B$1238,$C945,N946:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J945),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F945/$E945,0)>=1,$E945>0),AND(F945>$E945,$E945<=0),AND($E945<=0,F945>=0)),1,IF(AND(IFERROR(($E945-F945)/F945,0)<0,F945<$E945),0,F945/$E945))","v":null},{"$f":"IF(OR(AND(IFERROR(G945/$E945,0)>=1,$E945>0),AND(G945>$E945,$E945<=0),AND($E945<=0,G945>=0)),1,IF(AND(IFERROR(($E945-G945)/G945,0)<0,G945<$E945),0,G945/$E945))","v":null},{"$f":"IF(OR(AND(IFERROR(H945/$E945,0)>=1,$E945>0),AND(H945>$E945,$E945<=0),AND($E945<=0,H945>=0)),1,IF(AND(IFERROR(($E945-H945)/H945,0)<0,H945<$E945),0,H945/$E945))","v":null},{"$f":"IF(OR(AND(IFERROR(I945/$E945,0)>=1,$E945>0),AND(I945>$E945,$E945<=0),AND($E945<=0,I945>=0)),1,IF(AND(IFERROR(($E945-I945)/I945,0)<0,I945<$E945),0,I945/$E945))","v":null},{"$f":"IF(OR(AND(IFERROR(J945/$E945,0)>=1,$E945>0),AND(J945>$E945,$E945<=0),AND($E945<=0,J945>=0)),1,IF(AND(IFERROR(($E945-J945)/J945,0)<0,J945<$E945),0,J945/$E945))","v":null},null,{"$f":"IFERROR(E945/E$223,0)","v":null},{"$f":"IFERROR(F945/$F$223,0)","v":null},{"$f":"IFERROR(G945/$G$223,0)","v":null},{"$f":"IFERROR(H945/$H$223,0)","v":null},{"$f":"IFERROR(I945/$I$223,0)","v":null},{"$f":"IFERROR(J945/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C946,$B946:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003","2.3.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP('Cuadro 2'!$C946,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B947:$B$1238,$C946,F947:F$1238)","v":null},{"$f":"SUMIF($B947:$B$1238,$C946,G947:G$1238)","v":null},{"$f":"SUMIF($B947:$B$1238,$C946,H947:H$1238)","v":null},{"$f":"SUMIF($B947:$B$1238,$C946,I947:I$1238)","v":null},{"$f":"SUM(F946:I946)","v":null},{"$f":"+E946-J946","v":null},null,{"$f":"SUMIF($B947:$B$1238,$C946,M947:M$1238)","v":null},{"$f":"SUMIF($B947:$B$1238,$C946,N947:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J946),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F946/$E946,0)>=1,$E946>0),AND(F946>$E946,$E946<=0),AND($E946<=0,F946>=0)),1,IF(AND(IFERROR(($E946-F946)/F946,0)<0,F946<$E946),0,F946/$E946))","v":null},{"$f":"IF(OR(AND(IFERROR(G946/$E946,0)>=1,$E946>0),AND(G946>$E946,$E946<=0),AND($E946<=0,G946>=0)),1,IF(AND(IFERROR(($E946-G946)/G946,0)<0,G946<$E946),0,G946/$E946))","v":null},{"$f":"IF(OR(AND(IFERROR(H946/$E946,0)>=1,$E946>0),AND(H946>$E946,$E946<=0),AND($E946<=0,H946>=0)),1,IF(AND(IFERROR(($E946-H946)/H946,0)<0,H946<$E946),0,H946/$E946))","v":null},{"$f":"IF(OR(AND(IFERROR(I946/$E946,0)>=1,$E946>0),AND(I946>$E946,$E946<=0),AND($E946<=0,I946>=0)),1,IF(AND(IFERROR(($E946-I946)/I946,0)<0,I946<$E946),0,I946/$E946))","v":null},{"$f":"IF(OR(AND(IFERROR(J946/$E946,0)>=1,$E946>0),AND(J946>$E946,$E946<=0),AND($E946<=0,J946>=0)),1,IF(AND(IFERROR(($E946-J946)/J946,0)<0,J946<$E946),0,J946/$E946))","v":null},null,{"$f":"IFERROR(E946/E$223,0)","v":null},{"$f":"IFERROR(F946/$F$223,0)","v":null},{"$f":"IFERROR(G946/$G$223,0)","v":null},{"$f":"IFERROR(H946/$H$223,0)","v":null},{"$f":"IFERROR(I946/$I$223,0)","v":null},{"$f":"IFERROR(J946/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C947,$B947:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP('Cuadro 2'!$C947,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E734+'Cuadro 2C'!F734","v":null},{"$f":"+'Cuadro 2C'!G734+'Cuadro 2C'!H734","v":null},{"$f":"+'Cuadro 2C'!I734+'Cuadro 2C'!J734","v":null},{"$f":"+'Cuadro 2C'!K734+'Cuadro 2C'!L734","v":null},{"$f":"SUM(F947:I947)","v":null},{"$f":"+E947-J947","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J947),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F947/$E947,0)>=1,$E947>0),AND(F947>$E947,$E947<=0),AND($E947<=0,F947>=0)),1,IF(AND(IFERROR(($E947-F947)/F947,0)<0,F947<$E947),0,F947/$E947))","v":null},{"$f":"IF(OR(AND(IFERROR(G947/$E947,0)>=1,$E947>0),AND(G947>$E947,$E947<=0),AND($E947<=0,G947>=0)),1,IF(AND(IFERROR(($E947-G947)/G947,0)<0,G947<$E947),0,G947/$E947))","v":null},{"$f":"IF(OR(AND(IFERROR(H947/$E947,0)>=1,$E947>0),AND(H947>$E947,$E947<=0),AND($E947<=0,H947>=0)),1,IF(AND(IFERROR(($E947-H947)/H947,0)<0,H947<$E947),0,H947/$E947))","v":null},{"$f":"IF(OR(AND(IFERROR(I947/$E947,0)>=1,$E947>0),AND(I947>$E947,$E947<=0),AND($E947<=0,I947>=0)),1,IF(AND(IFERROR(($E947-I947)/I947,0)<0,I947<$E947),0,I947/$E947))","v":null},{"$f":"IF(OR(AND(IFERROR(J947/$E947,0)>=1,$E947>0),AND(J947>$E947,$E947<=0),AND($E947<=0,J947>=0)),1,IF(AND(IFERROR(($E947-J947)/J947,0)<0,J947<$E947),0,J947/$E947))","v":null},null,{"$f":"IFERROR(E947/E$223,0)","v":null},{"$f":"IFERROR(F947/$F$223,0)","v":null},{"$f":"IFERROR(G947/$G$223,0)","v":null},{"$f":"IFERROR(H947/$H$223,0)","v":null},{"$f":"IFERROR(I947/$I$223,0)","v":null},{"$f":"IFERROR(J947/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C948,$B948:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C948,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E735+'Cuadro 2C'!F735","v":null},{"$f":"+'Cuadro 2C'!G735+'Cuadro 2C'!H735","v":null},{"$f":"+'Cuadro 2C'!I735+'Cuadro 2C'!J735","v":null},{"$f":"+'Cuadro 2C'!K735+'Cuadro 2C'!L735","v":null},{"$f":"SUM(F948:I948)","v":null},{"$f":"+E948-J948","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J948),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F948/$E948,0)>=1,$E948>0),AND(F948>$E948,$E948<=0),AND($E948<=0,F948>=0)),1,IF(AND(IFERROR(($E948-F948)/F948,0)<0,F948<$E948),0,F948/$E948))","v":null},{"$f":"IF(OR(AND(IFERROR(G948/$E948,0)>=1,$E948>0),AND(G948>$E948,$E948<=0),AND($E948<=0,G948>=0)),1,IF(AND(IFERROR(($E948-G948)/G948,0)<0,G948<$E948),0,G948/$E948))","v":null},{"$f":"IF(OR(AND(IFERROR(H948/$E948,0)>=1,$E948>0),AND(H948>$E948,$E948<=0),AND($E948<=0,H948>=0)),1,IF(AND(IFERROR(($E948-H948)/H948,0)<0,H948<$E948),0,H948/$E948))","v":null},{"$f":"IF(OR(AND(IFERROR(I948/$E948,0)>=1,$E948>0),AND(I948>$E948,$E948<=0),AND($E948<=0,I948>=0)),1,IF(AND(IFERROR(($E948-I948)/I948,0)<0,I948<$E948),0,I948/$E948))","v":null},{"$f":"IF(OR(AND(IFERROR(J948/$E948,0)>=1,$E948>0),AND(J948>$E948,$E948<=0),AND($E948<=0,J948>=0)),1,IF(AND(IFERROR(($E948-J948)/J948,0)<0,J948<$E948),0,J948/$E948))","v":null},null,{"$f":"IFERROR(E948/E$223,0)","v":null},{"$f":"IFERROR(F948/$F$223,0)","v":null},{"$f":"IFERROR(G948/$G$223,0)","v":null},{"$f":"IFERROR(H948/$H$223,0)","v":null},{"$f":"IFERROR(I948/$I$223,0)","v":null},{"$f":"IFERROR(J948/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C949,$B949:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C949,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E736+'Cuadro 2C'!F736","v":null},{"$f":"+'Cuadro 2C'!G736+'Cuadro 2C'!H736","v":null},{"$f":"+'Cuadro 2C'!I736+'Cuadro 2C'!J736","v":null},{"$f":"+'Cuadro 2C'!K736+'Cuadro 2C'!L736","v":null},{"$f":"SUM(F949:I949)","v":null},{"$f":"+E949-J949","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J949),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F949/$E949,0)>=1,$E949>0),AND(F949>$E949,$E949<=0),AND($E949<=0,F949>=0)),1,IF(AND(IFERROR(($E949-F949)/F949,0)<0,F949<$E949),0,F949/$E949))","v":null},{"$f":"IF(OR(AND(IFERROR(G949/$E949,0)>=1,$E949>0),AND(G949>$E949,$E949<=0),AND($E949<=0,G949>=0)),1,IF(AND(IFERROR(($E949-G949)/G949,0)<0,G949<$E949),0,G949/$E949))","v":null},{"$f":"IF(OR(AND(IFERROR(H949/$E949,0)>=1,$E949>0),AND(H949>$E949,$E949<=0),AND($E949<=0,H949>=0)),1,IF(AND(IFERROR(($E949-H949)/H949,0)<0,H949<$E949),0,H949/$E949))","v":null},{"$f":"IF(OR(AND(IFERROR(I949/$E949,0)>=1,$E949>0),AND(I949>$E949,$E949<=0),AND($E949<=0,I949>=0)),1,IF(AND(IFERROR(($E949-I949)/I949,0)<0,I949<$E949),0,I949/$E949))","v":null},{"$f":"IF(OR(AND(IFERROR(J949/$E949,0)>=1,$E949>0),AND(J949>$E949,$E949<=0),AND($E949<=0,J949>=0)),1,IF(AND(IFERROR(($E949-J949)/J949,0)<0,J949<$E949),0,J949/$E949))","v":null},null,{"$f":"IFERROR(E949/E$223,0)","v":null},{"$f":"IFERROR(F949/$F$223,0)","v":null},{"$f":"IFERROR(G949/$G$223,0)","v":null},{"$f":"IFERROR(H949/$H$223,0)","v":null},{"$f":"IFERROR(I949/$I$223,0)","v":null},{"$f":"IFERROR(J949/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C950,$B950:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C950,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E737+'Cuadro 2C'!F737","v":null},{"$f":"+'Cuadro 2C'!G737+'Cuadro 2C'!H737","v":null},{"$f":"+'Cuadro 2C'!I737+'Cuadro 2C'!J737","v":null},{"$f":"+'Cuadro 2C'!K737+'Cuadro 2C'!L737","v":null},{"$f":"SUM(F950:I950)","v":null},{"$f":"+E950-J950","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J950),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F950/$E950,0)>=1,$E950>0),AND(F950>$E950,$E950<=0),AND($E950<=0,F950>=0)),1,IF(AND(IFERROR(($E950-F950)/F950,0)<0,F950<$E950),0,F950/$E950))","v":null},{"$f":"IF(OR(AND(IFERROR(G950/$E950,0)>=1,$E950>0),AND(G950>$E950,$E950<=0),AND($E950<=0,G950>=0)),1,IF(AND(IFERROR(($E950-G950)/G950,0)<0,G950<$E950),0,G950/$E950))","v":null},{"$f":"IF(OR(AND(IFERROR(H950/$E950,0)>=1,$E950>0),AND(H950>$E950,$E950<=0),AND($E950<=0,H950>=0)),1,IF(AND(IFERROR(($E950-H950)/H950,0)<0,H950<$E950),0,H950/$E950))","v":null},{"$f":"IF(OR(AND(IFERROR(I950/$E950,0)>=1,$E950>0),AND(I950>$E950,$E950<=0),AND($E950<=0,I950>=0)),1,IF(AND(IFERROR(($E950-I950)/I950,0)<0,I950<$E950),0,I950/$E950))","v":null},{"$f":"IF(OR(AND(IFERROR(J950/$E950,0)>=1,$E950>0),AND(J950>$E950,$E950<=0),AND($E950<=0,J950>=0)),1,IF(AND(IFERROR(($E950-J950)/J950,0)<0,J950<$E950),0,J950/$E950))","v":null},null,{"$f":"IFERROR(E950/E$223,0)","v":null},{"$f":"IFERROR(F950/$F$223,0)","v":null},{"$f":"IFERROR(G950/$G$223,0)","v":null},{"$f":"IFERROR(H950/$H$223,0)","v":null},{"$f":"IFERROR(I950/$I$223,0)","v":null},{"$f":"IFERROR(J950/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C951,$B951:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C951,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E738+'Cuadro 2C'!F738","v":null},{"$f":"+'Cuadro 2C'!G738+'Cuadro 2C'!H738","v":null},{"$f":"+'Cuadro 2C'!I738+'Cuadro 2C'!J738","v":null},{"$f":"+'Cuadro 2C'!K738+'Cuadro 2C'!L738","v":null},{"$f":"SUM(F951:I951)","v":null},{"$f":"+E951-J951","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J951),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F951/$E951,0)>=1,$E951>0),AND(F951>$E951,$E951<=0),AND($E951<=0,F951>=0)),1,IF(AND(IFERROR(($E951-F951)/F951,0)<0,F951<$E951),0,F951/$E951))","v":null},{"$f":"IF(OR(AND(IFERROR(G951/$E951,0)>=1,$E951>0),AND(G951>$E951,$E951<=0),AND($E951<=0,G951>=0)),1,IF(AND(IFERROR(($E951-G951)/G951,0)<0,G951<$E951),0,G951/$E951))","v":null},{"$f":"IF(OR(AND(IFERROR(H951/$E951,0)>=1,$E951>0),AND(H951>$E951,$E951<=0),AND($E951<=0,H951>=0)),1,IF(AND(IFERROR(($E951-H951)/H951,0)<0,H951<$E951),0,H951/$E951))","v":null},{"$f":"IF(OR(AND(IFERROR(I951/$E951,0)>=1,$E951>0),AND(I951>$E951,$E951<=0),AND($E951<=0,I951>=0)),1,IF(AND(IFERROR(($E951-I951)/I951,0)<0,I951<$E951),0,I951/$E951))","v":null},{"$f":"IF(OR(AND(IFERROR(J951/$E951,0)>=1,$E951>0),AND(J951>$E951,$E951<=0),AND($E951<=0,J951>=0)),1,IF(AND(IFERROR(($E951-J951)/J951,0)<0,J951<$E951),0,J951/$E951))","v":null},null,{"$f":"IFERROR(E951/E$223,0)","v":null},{"$f":"IFERROR(F951/$F$223,0)","v":null},{"$f":"IFERROR(G951/$G$223,0)","v":null},{"$f":"IFERROR(H951/$H$223,0)","v":null},{"$f":"IFERROR(I951/$I$223,0)","v":null},{"$f":"IFERROR(J951/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C952,$B952:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C952,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E739+'Cuadro 2C'!F739","v":null},{"$f":"+'Cuadro 2C'!G739+'Cuadro 2C'!H739","v":null},{"$f":"+'Cuadro 2C'!I739+'Cuadro 2C'!J739","v":null},{"$f":"+'Cuadro 2C'!K739+'Cuadro 2C'!L739","v":null},{"$f":"SUM(F952:I952)","v":null},{"$f":"+E952-J952","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J952),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F952/$E952,0)>=1,$E952>0),AND(F952>$E952,$E952<=0),AND($E952<=0,F952>=0)),1,IF(AND(IFERROR(($E952-F952)/F952,0)<0,F952<$E952),0,F952/$E952))","v":null},{"$f":"IF(OR(AND(IFERROR(G952/$E952,0)>=1,$E952>0),AND(G952>$E952,$E952<=0),AND($E952<=0,G952>=0)),1,IF(AND(IFERROR(($E952-G952)/G952,0)<0,G952<$E952),0,G952/$E952))","v":null},{"$f":"IF(OR(AND(IFERROR(H952/$E952,0)>=1,$E952>0),AND(H952>$E952,$E952<=0),AND($E952<=0,H952>=0)),1,IF(AND(IFERROR(($E952-H952)/H952,0)<0,H952<$E952),0,H952/$E952))","v":null},{"$f":"IF(OR(AND(IFERROR(I952/$E952,0)>=1,$E952>0),AND(I952>$E952,$E952<=0),AND($E952<=0,I952>=0)),1,IF(AND(IFERROR(($E952-I952)/I952,0)<0,I952<$E952),0,I952/$E952))","v":null},{"$f":"IF(OR(AND(IFERROR(J952/$E952,0)>=1,$E952>0),AND(J952>$E952,$E952<=0),AND($E952<=0,J952>=0)),1,IF(AND(IFERROR(($E952-J952)/J952,0)<0,J952<$E952),0,J952/$E952))","v":null},null,{"$f":"IFERROR(E952/E$223,0)","v":null},{"$f":"IFERROR(F952/$F$223,0)","v":null},{"$f":"IFERROR(G952/$G$223,0)","v":null},{"$f":"IFERROR(H952/$H$223,0)","v":null},{"$f":"IFERROR(I952/$I$223,0)","v":null},{"$f":"IFERROR(J952/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C953,$B953:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003","2.3.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C953,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B954:$B$1238,$C953,F954:F$1238)","v":null},{"$f":"SUMIF($B954:$B$1238,$C953,G954:G$1238)","v":null},{"$f":"SUMIF($B954:$B$1238,$C953,H954:H$1238)","v":null},{"$f":"SUMIF($B954:$B$1238,$C953,I954:I$1238)","v":null},{"$f":"SUM(F953:I953)","v":null},{"$f":"+E953-J953","v":null},null,{"$f":"SUMIF($B954:$B$1238,$C953,M954:M$1238)","v":null},{"$f":"SUMIF($B954:$B$1238,$C953,N954:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J953),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F953/$E953,0)>=1,$E953>0),AND(F953>$E953,$E953<=0),AND($E953<=0,F953>=0)),1,IF(AND(IFERROR(($E953-F953)/F953,0)<0,F953<$E953),0,F953/$E953))","v":null},{"$f":"IF(OR(AND(IFERROR(G953/$E953,0)>=1,$E953>0),AND(G953>$E953,$E953<=0),AND($E953<=0,G953>=0)),1,IF(AND(IFERROR(($E953-G953)/G953,0)<0,G953<$E953),0,G953/$E953))","v":null},{"$f":"IF(OR(AND(IFERROR(H953/$E953,0)>=1,$E953>0),AND(H953>$E953,$E953<=0),AND($E953<=0,H953>=0)),1,IF(AND(IFERROR(($E953-H953)/H953,0)<0,H953<$E953),0,H953/$E953))","v":null},{"$f":"IF(OR(AND(IFERROR(I953/$E953,0)>=1,$E953>0),AND(I953>$E953,$E953<=0),AND($E953<=0,I953>=0)),1,IF(AND(IFERROR(($E953-I953)/I953,0)<0,I953<$E953),0,I953/$E953))","v":null},{"$f":"IF(OR(AND(IFERROR(J953/$E953,0)>=1,$E953>0),AND(J953>$E953,$E953<=0),AND($E953<=0,J953>=0)),1,IF(AND(IFERROR(($E953-J953)/J953,0)<0,J953<$E953),0,J953/$E953))","v":null},null,{"$f":"IFERROR(E953/E$223,0)","v":null},{"$f":"IFERROR(F953/$F$223,0)","v":null},{"$f":"IFERROR(G953/$G$223,0)","v":null},{"$f":"IFERROR(H953/$H$223,0)","v":null},{"$f":"IFERROR(I953/$I$223,0)","v":null},{"$f":"IFERROR(J953/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C954,$B954:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C954,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E741+'Cuadro 2C'!F741","v":null},{"$f":"+'Cuadro 2C'!G741+'Cuadro 2C'!H741","v":null},{"$f":"+'Cuadro 2C'!I741+'Cuadro 2C'!J741","v":null},{"$f":"+'Cuadro 2C'!K741+'Cuadro 2C'!L741","v":null},{"$f":"SUM(F954:I954)","v":null},{"$f":"+E954-J954","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J954),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F954/$E954,0)>=1,$E954>0),AND(F954>$E954,$E954<=0),AND($E954<=0,F954>=0)),1,IF(AND(IFERROR(($E954-F954)/F954,0)<0,F954<$E954),0,F954/$E954))","v":null},{"$f":"IF(OR(AND(IFERROR(G954/$E954,0)>=1,$E954>0),AND(G954>$E954,$E954<=0),AND($E954<=0,G954>=0)),1,IF(AND(IFERROR(($E954-G954)/G954,0)<0,G954<$E954),0,G954/$E954))","v":null},{"$f":"IF(OR(AND(IFERROR(H954/$E954,0)>=1,$E954>0),AND(H954>$E954,$E954<=0),AND($E954<=0,H954>=0)),1,IF(AND(IFERROR(($E954-H954)/H954,0)<0,H954<$E954),0,H954/$E954))","v":null},{"$f":"IF(OR(AND(IFERROR(I954/$E954,0)>=1,$E954>0),AND(I954>$E954,$E954<=0),AND($E954<=0,I954>=0)),1,IF(AND(IFERROR(($E954-I954)/I954,0)<0,I954<$E954),0,I954/$E954))","v":null},{"$f":"IF(OR(AND(IFERROR(J954/$E954,0)>=1,$E954>0),AND(J954>$E954,$E954<=0),AND($E954<=0,J954>=0)),1,IF(AND(IFERROR(($E954-J954)/J954,0)<0,J954<$E954),0,J954/$E954))","v":null},null,{"$f":"IFERROR(E954/E$223,0)","v":null},{"$f":"IFERROR(F954/$F$223,0)","v":null},{"$f":"IFERROR(G954/$G$223,0)","v":null},{"$f":"IFERROR(H954/$H$223,0)","v":null},{"$f":"IFERROR(I954/$I$223,0)","v":null},{"$f":"IFERROR(J954/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C955,$B955:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C955,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E742+'Cuadro 2C'!F742","v":null},{"$f":"+'Cuadro 2C'!G742+'Cuadro 2C'!H742","v":null},{"$f":"+'Cuadro 2C'!I742+'Cuadro 2C'!J742","v":null},{"$f":"+'Cuadro 2C'!K742+'Cuadro 2C'!L742","v":null},{"$f":"SUM(F955:I955)","v":null},{"$f":"+E955-J955","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J955),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F955/$E955,0)>=1,$E955>0),AND(F955>$E955,$E955<=0),AND($E955<=0,F955>=0)),1,IF(AND(IFERROR(($E955-F955)/F955,0)<0,F955<$E955),0,F955/$E955))","v":null},{"$f":"IF(OR(AND(IFERROR(G955/$E955,0)>=1,$E955>0),AND(G955>$E955,$E955<=0),AND($E955<=0,G955>=0)),1,IF(AND(IFERROR(($E955-G955)/G955,0)<0,G955<$E955),0,G955/$E955))","v":null},{"$f":"IF(OR(AND(IFERROR(H955/$E955,0)>=1,$E955>0),AND(H955>$E955,$E955<=0),AND($E955<=0,H955>=0)),1,IF(AND(IFERROR(($E955-H955)/H955,0)<0,H955<$E955),0,H955/$E955))","v":null},{"$f":"IF(OR(AND(IFERROR(I955/$E955,0)>=1,$E955>0),AND(I955>$E955,$E955<=0),AND($E955<=0,I955>=0)),1,IF(AND(IFERROR(($E955-I955)/I955,0)<0,I955<$E955),0,I955/$E955))","v":null},{"$f":"IF(OR(AND(IFERROR(J955/$E955,0)>=1,$E955>0),AND(J955>$E955,$E955<=0),AND($E955<=0,J955>=0)),1,IF(AND(IFERROR(($E955-J955)/J955,0)<0,J955<$E955),0,J955/$E955))","v":null},null,{"$f":"IFERROR(E955/E$223,0)","v":null},{"$f":"IFERROR(F955/$F$223,0)","v":null},{"$f":"IFERROR(G955/$G$223,0)","v":null},{"$f":"IFERROR(H955/$H$223,0)","v":null},{"$f":"IFERROR(I955/$I$223,0)","v":null},{"$f":"IFERROR(J955/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C956,$B956:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C956,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E743+'Cuadro 2C'!F743","v":null},{"$f":"+'Cuadro 2C'!G743+'Cuadro 2C'!H743","v":null},{"$f":"+'Cuadro 2C'!I743+'Cuadro 2C'!J743","v":null},{"$f":"+'Cuadro 2C'!K743+'Cuadro 2C'!L743","v":null},{"$f":"SUM(F956:I956)","v":null},{"$f":"+E956-J956","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J956),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F956/$E956,0)>=1,$E956>0),AND(F956>$E956,$E956<=0),AND($E956<=0,F956>=0)),1,IF(AND(IFERROR(($E956-F956)/F956,0)<0,F956<$E956),0,F956/$E956))","v":null},{"$f":"IF(OR(AND(IFERROR(G956/$E956,0)>=1,$E956>0),AND(G956>$E956,$E956<=0),AND($E956<=0,G956>=0)),1,IF(AND(IFERROR(($E956-G956)/G956,0)<0,G956<$E956),0,G956/$E956))","v":null},{"$f":"IF(OR(AND(IFERROR(H956/$E956,0)>=1,$E956>0),AND(H956>$E956,$E956<=0),AND($E956<=0,H956>=0)),1,IF(AND(IFERROR(($E956-H956)/H956,0)<0,H956<$E956),0,H956/$E956))","v":null},{"$f":"IF(OR(AND(IFERROR(I956/$E956,0)>=1,$E956>0),AND(I956>$E956,$E956<=0),AND($E956<=0,I956>=0)),1,IF(AND(IFERROR(($E956-I956)/I956,0)<0,I956<$E956),0,I956/$E956))","v":null},{"$f":"IF(OR(AND(IFERROR(J956/$E956,0)>=1,$E956>0),AND(J956>$E956,$E956<=0),AND($E956<=0,J956>=0)),1,IF(AND(IFERROR(($E956-J956)/J956,0)<0,J956<$E956),0,J956/$E956))","v":null},null,{"$f":"IFERROR(E956/E$223,0)","v":null},{"$f":"IFERROR(F956/$F$223,0)","v":null},{"$f":"IFERROR(G956/$G$223,0)","v":null},{"$f":"IFERROR(H956/$H$223,0)","v":null},{"$f":"IFERROR(I956/$I$223,0)","v":null},{"$f":"IFERROR(J956/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C957,$B957:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C957,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E744+'Cuadro 2C'!F744","v":null},{"$f":"+'Cuadro 2C'!G744+'Cuadro 2C'!H744","v":null},{"$f":"+'Cuadro 2C'!I744+'Cuadro 2C'!J744","v":null},{"$f":"+'Cuadro 2C'!K744+'Cuadro 2C'!L744","v":null},{"$f":"SUM(F957:I957)","v":null},{"$f":"+E957-J957","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J957),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F957/$E957,0)>=1,$E957>0),AND(F957>$E957,$E957<=0),AND($E957<=0,F957>=0)),1,IF(AND(IFERROR(($E957-F957)/F957,0)<0,F957<$E957),0,F957/$E957))","v":null},{"$f":"IF(OR(AND(IFERROR(G957/$E957,0)>=1,$E957>0),AND(G957>$E957,$E957<=0),AND($E957<=0,G957>=0)),1,IF(AND(IFERROR(($E957-G957)/G957,0)<0,G957<$E957),0,G957/$E957))","v":null},{"$f":"IF(OR(AND(IFERROR(H957/$E957,0)>=1,$E957>0),AND(H957>$E957,$E957<=0),AND($E957<=0,H957>=0)),1,IF(AND(IFERROR(($E957-H957)/H957,0)<0,H957<$E957),0,H957/$E957))","v":null},{"$f":"IF(OR(AND(IFERROR(I957/$E957,0)>=1,$E957>0),AND(I957>$E957,$E957<=0),AND($E957<=0,I957>=0)),1,IF(AND(IFERROR(($E957-I957)/I957,0)<0,I957<$E957),0,I957/$E957))","v":null},{"$f":"IF(OR(AND(IFERROR(J957/$E957,0)>=1,$E957>0),AND(J957>$E957,$E957<=0),AND($E957<=0,J957>=0)),1,IF(AND(IFERROR(($E957-J957)/J957,0)<0,J957<$E957),0,J957/$E957))","v":null},null,{"$f":"IFERROR(E957/E$223,0)","v":null},{"$f":"IFERROR(F957/$F$223,0)","v":null},{"$f":"IFERROR(G957/$G$223,0)","v":null},{"$f":"IFERROR(H957/$H$223,0)","v":null},{"$f":"IFERROR(I957/$I$223,0)","v":null},{"$f":"IFERROR(J957/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C958,$B958:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C958,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E745+'Cuadro 2C'!F745","v":null},{"$f":"+'Cuadro 2C'!G745+'Cuadro 2C'!H745","v":null},{"$f":"+'Cuadro 2C'!I745+'Cuadro 2C'!J745","v":null},{"$f":"+'Cuadro 2C'!K745+'Cuadro 2C'!L745","v":null},{"$f":"SUM(F958:I958)","v":null},{"$f":"+E958-J958","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J958),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F958/$E958,0)>=1,$E958>0),AND(F958>$E958,$E958<=0),AND($E958<=0,F958>=0)),1,IF(AND(IFERROR(($E958-F958)/F958,0)<0,F958<$E958),0,F958/$E958))","v":null},{"$f":"IF(OR(AND(IFERROR(G958/$E958,0)>=1,$E958>0),AND(G958>$E958,$E958<=0),AND($E958<=0,G958>=0)),1,IF(AND(IFERROR(($E958-G958)/G958,0)<0,G958<$E958),0,G958/$E958))","v":null},{"$f":"IF(OR(AND(IFERROR(H958/$E958,0)>=1,$E958>0),AND(H958>$E958,$E958<=0),AND($E958<=0,H958>=0)),1,IF(AND(IFERROR(($E958-H958)/H958,0)<0,H958<$E958),0,H958/$E958))","v":null},{"$f":"IF(OR(AND(IFERROR(I958/$E958,0)>=1,$E958>0),AND(I958>$E958,$E958<=0),AND($E958<=0,I958>=0)),1,IF(AND(IFERROR(($E958-I958)/I958,0)<0,I958<$E958),0,I958/$E958))","v":null},{"$f":"IF(OR(AND(IFERROR(J958/$E958,0)>=1,$E958>0),AND(J958>$E958,$E958<=0),AND($E958<=0,J958>=0)),1,IF(AND(IFERROR(($E958-J958)/J958,0)<0,J958<$E958),0,J958/$E958))","v":null},null,{"$f":"IFERROR(E958/E$223,0)","v":null},{"$f":"IFERROR(F958/$F$223,0)","v":null},{"$f":"IFERROR(G958/$G$223,0)","v":null},{"$f":"IFERROR(H958/$H$223,0)","v":null},{"$f":"IFERROR(I958/$I$223,0)","v":null},{"$f":"IFERROR(J958/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C959,$B959:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C959,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E746+'Cuadro 2C'!F746","v":null},{"$f":"+'Cuadro 2C'!G746+'Cuadro 2C'!H746","v":null},{"$f":"+'Cuadro 2C'!I746+'Cuadro 2C'!J746","v":null},{"$f":"+'Cuadro 2C'!K746+'Cuadro 2C'!L746","v":null},{"$f":"SUM(F959:I959)","v":null},{"$f":"+E959-J959","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J959),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F959/$E959,0)>=1,$E959>0),AND(F959>$E959,$E959<=0),AND($E959<=0,F959>=0)),1,IF(AND(IFERROR(($E959-F959)/F959,0)<0,F959<$E959),0,F959/$E959))","v":null},{"$f":"IF(OR(AND(IFERROR(G959/$E959,0)>=1,$E959>0),AND(G959>$E959,$E959<=0),AND($E959<=0,G959>=0)),1,IF(AND(IFERROR(($E959-G959)/G959,0)<0,G959<$E959),0,G959/$E959))","v":null},{"$f":"IF(OR(AND(IFERROR(H959/$E959,0)>=1,$E959>0),AND(H959>$E959,$E959<=0),AND($E959<=0,H959>=0)),1,IF(AND(IFERROR(($E959-H959)/H959,0)<0,H959<$E959),0,H959/$E959))","v":null},{"$f":"IF(OR(AND(IFERROR(I959/$E959,0)>=1,$E959>0),AND(I959>$E959,$E959<=0),AND($E959<=0,I959>=0)),1,IF(AND(IFERROR(($E959-I959)/I959,0)<0,I959<$E959),0,I959/$E959))","v":null},{"$f":"IF(OR(AND(IFERROR(J959/$E959,0)>=1,$E959>0),AND(J959>$E959,$E959<=0),AND($E959<=0,J959>=0)),1,IF(AND(IFERROR(($E959-J959)/J959,0)<0,J959<$E959),0,J959/$E959))","v":null},null,{"$f":"IFERROR(E959/E$223,0)","v":null},{"$f":"IFERROR(F959/$F$223,0)","v":null},{"$f":"IFERROR(G959/$G$223,0)","v":null},{"$f":"IFERROR(H959/$H$223,0)","v":null},{"$f":"IFERROR(I959/$I$223,0)","v":null},{"$f":"IFERROR(J959/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C960,$B960:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C960,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E747+'Cuadro 2C'!F747","v":null},{"$f":"+'Cuadro 2C'!G747+'Cuadro 2C'!H747","v":null},{"$f":"+'Cuadro 2C'!I747+'Cuadro 2C'!J747","v":null},{"$f":"+'Cuadro 2C'!K747+'Cuadro 2C'!L747","v":null},{"$f":"SUM(F960:I960)","v":null},{"$f":"+E960-J960","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J960),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F960/$E960,0)>=1,$E960>0),AND(F960>$E960,$E960<=0),AND($E960<=0,F960>=0)),1,IF(AND(IFERROR(($E960-F960)/F960,0)<0,F960<$E960),0,F960/$E960))","v":null},{"$f":"IF(OR(AND(IFERROR(G960/$E960,0)>=1,$E960>0),AND(G960>$E960,$E960<=0),AND($E960<=0,G960>=0)),1,IF(AND(IFERROR(($E960-G960)/G960,0)<0,G960<$E960),0,G960/$E960))","v":null},{"$f":"IF(OR(AND(IFERROR(H960/$E960,0)>=1,$E960>0),AND(H960>$E960,$E960<=0),AND($E960<=0,H960>=0)),1,IF(AND(IFERROR(($E960-H960)/H960,0)<0,H960<$E960),0,H960/$E960))","v":null},{"$f":"IF(OR(AND(IFERROR(I960/$E960,0)>=1,$E960>0),AND(I960>$E960,$E960<=0),AND($E960<=0,I960>=0)),1,IF(AND(IFERROR(($E960-I960)/I960,0)<0,I960<$E960),0,I960/$E960))","v":null},{"$f":"IF(OR(AND(IFERROR(J960/$E960,0)>=1,$E960>0),AND(J960>$E960,$E960<=0),AND($E960<=0,J960>=0)),1,IF(AND(IFERROR(($E960-J960)/J960,0)<0,J960<$E960),0,J960/$E960))","v":null},null,{"$f":"IFERROR(E960/E$223,0)","v":null},{"$f":"IFERROR(F960/$F$223,0)","v":null},{"$f":"IFERROR(G960/$G$223,0)","v":null},{"$f":"IFERROR(H960/$H$223,0)","v":null},{"$f":"IFERROR(I960/$I$223,0)","v":null},{"$f":"IFERROR(J960/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C961,$B961:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C961,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E748+'Cuadro 2C'!F748","v":null},{"$f":"+'Cuadro 2C'!G748+'Cuadro 2C'!H748","v":null},{"$f":"+'Cuadro 2C'!I748+'Cuadro 2C'!J748","v":null},{"$f":"+'Cuadro 2C'!K748+'Cuadro 2C'!L748","v":null},{"$f":"SUM(F961:I961)","v":null},{"$f":"+E961-J961","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J961),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F961/$E961,0)>=1,$E961>0),AND(F961>$E961,$E961<=0),AND($E961<=0,F961>=0)),1,IF(AND(IFERROR(($E961-F961)/F961,0)<0,F961<$E961),0,F961/$E961))","v":null},{"$f":"IF(OR(AND(IFERROR(G961/$E961,0)>=1,$E961>0),AND(G961>$E961,$E961<=0),AND($E961<=0,G961>=0)),1,IF(AND(IFERROR(($E961-G961)/G961,0)<0,G961<$E961),0,G961/$E961))","v":null},{"$f":"IF(OR(AND(IFERROR(H961/$E961,0)>=1,$E961>0),AND(H961>$E961,$E961<=0),AND($E961<=0,H961>=0)),1,IF(AND(IFERROR(($E961-H961)/H961,0)<0,H961<$E961),0,H961/$E961))","v":null},{"$f":"IF(OR(AND(IFERROR(I961/$E961,0)>=1,$E961>0),AND(I961>$E961,$E961<=0),AND($E961<=0,I961>=0)),1,IF(AND(IFERROR(($E961-I961)/I961,0)<0,I961<$E961),0,I961/$E961))","v":null},{"$f":"IF(OR(AND(IFERROR(J961/$E961,0)>=1,$E961>0),AND(J961>$E961,$E961<=0),AND($E961<=0,J961>=0)),1,IF(AND(IFERROR(($E961-J961)/J961,0)<0,J961<$E961),0,J961/$E961))","v":null},null,{"$f":"IFERROR(E961/E$223,0)","v":null},{"$f":"IFERROR(F961/$F$223,0)","v":null},{"$f":"IFERROR(G961/$G$223,0)","v":null},{"$f":"IFERROR(H961/$H$223,0)","v":null},{"$f":"IFERROR(I961/$I$223,0)","v":null},{"$f":"IFERROR(J961/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C962,$B962:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003","2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP('Cuadro 2'!$C962,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B963:$B$1238,$C962,F963:F$1238)","v":null},{"$f":"SUMIF($B963:$B$1238,$C962,G963:G$1238)","v":null},{"$f":"SUMIF($B963:$B$1238,$C962,H963:H$1238)","v":null},{"$f":"SUMIF($B963:$B$1238,$C962,I963:I$1238)","v":null},{"$f":"SUM(F962:I962)","v":null},{"$f":"+E962-J962","v":null},null,{"$f":"SUMIF($B963:$B$1238,$C962,M963:M$1238)","v":null},{"$f":"SUMIF($B963:$B$1238,$C962,N963:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J962),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F962/$E962,0)>=1,$E962>0),AND(F962>$E962,$E962<=0),AND($E962<=0,F962>=0)),1,IF(AND(IFERROR(($E962-F962)/F962,0)<0,F962<$E962),0,F962/$E962))","v":null},{"$f":"IF(OR(AND(IFERROR(G962/$E962,0)>=1,$E962>0),AND(G962>$E962,$E962<=0),AND($E962<=0,G962>=0)),1,IF(AND(IFERROR(($E962-G962)/G962,0)<0,G962<$E962),0,G962/$E962))","v":null},{"$f":"IF(OR(AND(IFERROR(H962/$E962,0)>=1,$E962>0),AND(H962>$E962,$E962<=0),AND($E962<=0,H962>=0)),1,IF(AND(IFERROR(($E962-H962)/H962,0)<0,H962<$E962),0,H962/$E962))","v":null},{"$f":"IF(OR(AND(IFERROR(I962/$E962,0)>=1,$E962>0),AND(I962>$E962,$E962<=0),AND($E962<=0,I962>=0)),1,IF(AND(IFERROR(($E962-I962)/I962,0)<0,I962<$E962),0,I962/$E962))","v":null},{"$f":"IF(OR(AND(IFERROR(J962/$E962,0)>=1,$E962>0),AND(J962>$E962,$E962<=0),AND($E962<=0,J962>=0)),1,IF(AND(IFERROR(($E962-J962)/J962,0)<0,J962<$E962),0,J962/$E962))","v":null},null,{"$f":"IFERROR(E962/E$223,0)","v":null},{"$f":"IFERROR(F962/$F$223,0)","v":null},{"$f":"IFERROR(G962/$G$223,0)","v":null},{"$f":"IFERROR(H962/$H$223,0)","v":null},{"$f":"IFERROR(I962/$I$223,0)","v":null},{"$f":"IFERROR(J962/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C963,$B963:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.03","2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C963,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E750+'Cuadro 2C'!F750","v":null},{"$f":"+'Cuadro 2C'!G750+'Cuadro 2C'!H750","v":null},{"$f":"+'Cuadro 2C'!I750+'Cuadro 2C'!J750","v":null},{"$f":"+'Cuadro 2C'!K750+'Cuadro 2C'!L750","v":null},{"$f":"SUM(F963:I963)","v":null},{"$f":"+E963-J963","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J963),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F963/$E963,0)>=1,$E963>0),AND(F963>$E963,$E963<=0),AND($E963<=0,F963>=0)),1,IF(AND(IFERROR(($E963-F963)/F963,0)<0,F963<$E963),0,F963/$E963))","v":null},{"$f":"IF(OR(AND(IFERROR(G963/$E963,0)>=1,$E963>0),AND(G963>$E963,$E963<=0),AND($E963<=0,G963>=0)),1,IF(AND(IFERROR(($E963-G963)/G963,0)<0,G963<$E963),0,G963/$E963))","v":null},{"$f":"IF(OR(AND(IFERROR(H963/$E963,0)>=1,$E963>0),AND(H963>$E963,$E963<=0),AND($E963<=0,H963>=0)),1,IF(AND(IFERROR(($E963-H963)/H963,0)<0,H963<$E963),0,H963/$E963))","v":null},{"$f":"IF(OR(AND(IFERROR(I963/$E963,0)>=1,$E963>0),AND(I963>$E963,$E963<=0),AND($E963<=0,I963>=0)),1,IF(AND(IFERROR(($E963-I963)/I963,0)<0,I963<$E963),0,I963/$E963))","v":null},{"$f":"IF(OR(AND(IFERROR(J963/$E963,0)>=1,$E963>0),AND(J963>$E963,$E963<=0),AND($E963<=0,J963>=0)),1,IF(AND(IFERROR(($E963-J963)/J963,0)<0,J963<$E963),0,J963/$E963))","v":null},null,{"$f":"IFERROR(E963/E$223,0)","v":null},{"$f":"IFERROR(F963/$F$223,0)","v":null},{"$f":"IFERROR(G963/$G$223,0)","v":null},{"$f":"IFERROR(H963/$H$223,0)","v":null},{"$f":"IFERROR(I963/$I$223,0)","v":null},{"$f":"IFERROR(J963/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C964,$B964:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.03","2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C964,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E751+'Cuadro 2C'!F751","v":null},{"$f":"+'Cuadro 2C'!G751+'Cuadro 2C'!H751","v":null},{"$f":"+'Cuadro 2C'!I751+'Cuadro 2C'!J751","v":null},{"$f":"+'Cuadro 2C'!K751+'Cuadro 2C'!L751","v":null},{"$f":"SUM(F964:I964)","v":null},{"$f":"+E964-J964","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J964),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F964/$E964,0)>=1,$E964>0),AND(F964>$E964,$E964<=0),AND($E964<=0,F964>=0)),1,IF(AND(IFERROR(($E964-F964)/F964,0)<0,F964<$E964),0,F964/$E964))","v":null},{"$f":"IF(OR(AND(IFERROR(G964/$E964,0)>=1,$E964>0),AND(G964>$E964,$E964<=0),AND($E964<=0,G964>=0)),1,IF(AND(IFERROR(($E964-G964)/G964,0)<0,G964<$E964),0,G964/$E964))","v":null},{"$f":"IF(OR(AND(IFERROR(H964/$E964,0)>=1,$E964>0),AND(H964>$E964,$E964<=0),AND($E964<=0,H964>=0)),1,IF(AND(IFERROR(($E964-H964)/H964,0)<0,H964<$E964),0,H964/$E964))","v":null},{"$f":"IF(OR(AND(IFERROR(I964/$E964,0)>=1,$E964>0),AND(I964>$E964,$E964<=0),AND($E964<=0,I964>=0)),1,IF(AND(IFERROR(($E964-I964)/I964,0)<0,I964<$E964),0,I964/$E964))","v":null},{"$f":"IF(OR(AND(IFERROR(J964/$E964,0)>=1,$E964>0),AND(J964>$E964,$E964<=0),AND($E964<=0,J964>=0)),1,IF(AND(IFERROR(($E964-J964)/J964,0)<0,J964<$E964),0,J964/$E964))","v":null},null,{"$f":"IFERROR(E964/E$223,0)","v":null},{"$f":"IFERROR(F964/$F$223,0)","v":null},{"$f":"IFERROR(G964/$G$223,0)","v":null},{"$f":"IFERROR(H964/$H$223,0)","v":null},{"$f":"IFERROR(I964/$I$223,0)","v":null},{"$f":"IFERROR(J964/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C965,$B965:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003","2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP('Cuadro 2'!$C965,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B966:$B$1238,$C965,F966:F$1238)","v":null},{"$f":"SUMIF($B966:$B$1238,$C965,G966:G$1238)","v":null},{"$f":"SUMIF($B966:$B$1238,$C965,H966:H$1238)","v":null},{"$f":"SUMIF($B966:$B$1238,$C965,I966:I$1238)","v":null},{"$f":"SUM(F965:I965)","v":null},{"$f":"+E965-J965","v":null},null,{"$f":"SUMIF($B966:$B$1238,$C965,M966:M$1238)","v":null},{"$f":"SUMIF($B966:$B$1238,$C965,N966:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J965),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F965/$E965,0)>=1,$E965>0),AND(F965>$E965,$E965<=0),AND($E965<=0,F965>=0)),1,IF(AND(IFERROR(($E965-F965)/F965,0)<0,F965<$E965),0,F965/$E965))","v":null},{"$f":"IF(OR(AND(IFERROR(G965/$E965,0)>=1,$E965>0),AND(G965>$E965,$E965<=0),AND($E965<=0,G965>=0)),1,IF(AND(IFERROR(($E965-G965)/G965,0)<0,G965<$E965),0,G965/$E965))","v":null},{"$f":"IF(OR(AND(IFERROR(H965/$E965,0)>=1,$E965>0),AND(H965>$E965,$E965<=0),AND($E965<=0,H965>=0)),1,IF(AND(IFERROR(($E965-H965)/H965,0)<0,H965<$E965),0,H965/$E965))","v":null},{"$f":"IF(OR(AND(IFERROR(I965/$E965,0)>=1,$E965>0),AND(I965>$E965,$E965<=0),AND($E965<=0,I965>=0)),1,IF(AND(IFERROR(($E965-I965)/I965,0)<0,I965<$E965),0,I965/$E965))","v":null},{"$f":"IF(OR(AND(IFERROR(J965/$E965,0)>=1,$E965>0),AND(J965>$E965,$E965<=0),AND($E965<=0,J965>=0)),1,IF(AND(IFERROR(($E965-J965)/J965,0)<0,J965<$E965),0,J965/$E965))","v":null},null,{"$f":"IFERROR(E965/E$223,0)","v":null},{"$f":"IFERROR(F965/$F$223,0)","v":null},{"$f":"IFERROR(G965/$G$223,0)","v":null},{"$f":"IFERROR(H965/$H$223,0)","v":null},{"$f":"IFERROR(I965/$I$223,0)","v":null},{"$f":"IFERROR(J965/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C966,$B966:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C966,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E753+'Cuadro 2C'!F753","v":null},{"$f":"+'Cuadro 2C'!G753+'Cuadro 2C'!H753","v":null},{"$f":"+'Cuadro 2C'!I753+'Cuadro 2C'!J753","v":null},{"$f":"+'Cuadro 2C'!K753+'Cuadro 2C'!L753","v":null},{"$f":"SUM(F966:I966)","v":null},{"$f":"+E966-J966","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J966),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F966/$E966,0)>=1,$E966>0),AND(F966>$E966,$E966<=0),AND($E966<=0,F966>=0)),1,IF(AND(IFERROR(($E966-F966)/F966,0)<0,F966<$E966),0,F966/$E966))","v":null},{"$f":"IF(OR(AND(IFERROR(G966/$E966,0)>=1,$E966>0),AND(G966>$E966,$E966<=0),AND($E966<=0,G966>=0)),1,IF(AND(IFERROR(($E966-G966)/G966,0)<0,G966<$E966),0,G966/$E966))","v":null},{"$f":"IF(OR(AND(IFERROR(H966/$E966,0)>=1,$E966>0),AND(H966>$E966,$E966<=0),AND($E966<=0,H966>=0)),1,IF(AND(IFERROR(($E966-H966)/H966,0)<0,H966<$E966),0,H966/$E966))","v":null},{"$f":"IF(OR(AND(IFERROR(I966/$E966,0)>=1,$E966>0),AND(I966>$E966,$E966<=0),AND($E966<=0,I966>=0)),1,IF(AND(IFERROR(($E966-I966)/I966,0)<0,I966<$E966),0,I966/$E966))","v":null},{"$f":"IF(OR(AND(IFERROR(J966/$E966,0)>=1,$E966>0),AND(J966>$E966,$E966<=0),AND($E966<=0,J966>=0)),1,IF(AND(IFERROR(($E966-J966)/J966,0)<0,J966<$E966),0,J966/$E966))","v":null},null,{"$f":"IFERROR(E966/E$223,0)","v":null},{"$f":"IFERROR(F966/$F$223,0)","v":null},{"$f":"IFERROR(G966/$G$223,0)","v":null},{"$f":"IFERROR(H966/$H$223,0)","v":null},{"$f":"IFERROR(I966/$I$223,0)","v":null},{"$f":"IFERROR(J966/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C967,$B967:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C967,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E754+'Cuadro 2C'!F754","v":null},{"$f":"+'Cuadro 2C'!G754+'Cuadro 2C'!H754","v":null},{"$f":"+'Cuadro 2C'!I754+'Cuadro 2C'!J754","v":null},{"$f":"+'Cuadro 2C'!K754+'Cuadro 2C'!L754","v":null},{"$f":"SUM(F967:I967)","v":null},{"$f":"+E967-J967","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J967),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F967/$E967,0)>=1,$E967>0),AND(F967>$E967,$E967<=0),AND($E967<=0,F967>=0)),1,IF(AND(IFERROR(($E967-F967)/F967,0)<0,F967<$E967),0,F967/$E967))","v":null},{"$f":"IF(OR(AND(IFERROR(G967/$E967,0)>=1,$E967>0),AND(G967>$E967,$E967<=0),AND($E967<=0,G967>=0)),1,IF(AND(IFERROR(($E967-G967)/G967,0)<0,G967<$E967),0,G967/$E967))","v":null},{"$f":"IF(OR(AND(IFERROR(H967/$E967,0)>=1,$E967>0),AND(H967>$E967,$E967<=0),AND($E967<=0,H967>=0)),1,IF(AND(IFERROR(($E967-H967)/H967,0)<0,H967<$E967),0,H967/$E967))","v":null},{"$f":"IF(OR(AND(IFERROR(I967/$E967,0)>=1,$E967>0),AND(I967>$E967,$E967<=0),AND($E967<=0,I967>=0)),1,IF(AND(IFERROR(($E967-I967)/I967,0)<0,I967<$E967),0,I967/$E967))","v":null},{"$f":"IF(OR(AND(IFERROR(J967/$E967,0)>=1,$E967>0),AND(J967>$E967,$E967<=0),AND($E967<=0,J967>=0)),1,IF(AND(IFERROR(($E967-J967)/J967,0)<0,J967<$E967),0,J967/$E967))","v":null},null,{"$f":"IFERROR(E967/E$223,0)","v":null},{"$f":"IFERROR(F967/$F$223,0)","v":null},{"$f":"IFERROR(G967/$G$223,0)","v":null},{"$f":"IFERROR(H967/$H$223,0)","v":null},{"$f":"IFERROR(I967/$I$223,0)","v":null},{"$f":"IFERROR(J967/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C968,$B968:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP('Cuadro 2'!$C968,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E755+'Cuadro 2C'!F755","v":null},{"$f":"+'Cuadro 2C'!G755+'Cuadro 2C'!H755","v":null},{"$f":"+'Cuadro 2C'!I755+'Cuadro 2C'!J755","v":null},{"$f":"+'Cuadro 2C'!K755+'Cuadro 2C'!L755","v":null},{"$f":"SUM(F968:I968)","v":null},{"$f":"+E968-J968","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J968),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F968/$E968,0)>=1,$E968>0),AND(F968>$E968,$E968<=0),AND($E968<=0,F968>=0)),1,IF(AND(IFERROR(($E968-F968)/F968,0)<0,F968<$E968),0,F968/$E968))","v":null},{"$f":"IF(OR(AND(IFERROR(G968/$E968,0)>=1,$E968>0),AND(G968>$E968,$E968<=0),AND($E968<=0,G968>=0)),1,IF(AND(IFERROR(($E968-G968)/G968,0)<0,G968<$E968),0,G968/$E968))","v":null},{"$f":"IF(OR(AND(IFERROR(H968/$E968,0)>=1,$E968>0),AND(H968>$E968,$E968<=0),AND($E968<=0,H968>=0)),1,IF(AND(IFERROR(($E968-H968)/H968,0)<0,H968<$E968),0,H968/$E968))","v":null},{"$f":"IF(OR(AND(IFERROR(I968/$E968,0)>=1,$E968>0),AND(I968>$E968,$E968<=0),AND($E968<=0,I968>=0)),1,IF(AND(IFERROR(($E968-I968)/I968,0)<0,I968<$E968),0,I968/$E968))","v":null},{"$f":"IF(OR(AND(IFERROR(J968/$E968,0)>=1,$E968>0),AND(J968>$E968,$E968<=0),AND($E968<=0,J968>=0)),1,IF(AND(IFERROR(($E968-J968)/J968,0)<0,J968<$E968),0,J968/$E968))","v":null},null,{"$f":"IFERROR(E968/E$223,0)","v":null},{"$f":"IFERROR(F968/$F$223,0)","v":null},{"$f":"IFERROR(G968/$G$223,0)","v":null},{"$f":"IFERROR(H968/$H$223,0)","v":null},{"$f":"IFERROR(I968/$I$223,0)","v":null},{"$f":"IFERROR(J968/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C969,$B969:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C969,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E756+'Cuadro 2C'!F756","v":null},{"$f":"+'Cuadro 2C'!G756+'Cuadro 2C'!H756","v":null},{"$f":"+'Cuadro 2C'!I756+'Cuadro 2C'!J756","v":null},{"$f":"+'Cuadro 2C'!K756+'Cuadro 2C'!L756","v":null},{"$f":"SUM(F969:I969)","v":null},{"$f":"+E969-J969","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J969),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F969/$E969,0)>=1,$E969>0),AND(F969>$E969,$E969<=0),AND($E969<=0,F969>=0)),1,IF(AND(IFERROR(($E969-F969)/F969,0)<0,F969<$E969),0,F969/$E969))","v":null},{"$f":"IF(OR(AND(IFERROR(G969/$E969,0)>=1,$E969>0),AND(G969>$E969,$E969<=0),AND($E969<=0,G969>=0)),1,IF(AND(IFERROR(($E969-G969)/G969,0)<0,G969<$E969),0,G969/$E969))","v":null},{"$f":"IF(OR(AND(IFERROR(H969/$E969,0)>=1,$E969>0),AND(H969>$E969,$E969<=0),AND($E969<=0,H969>=0)),1,IF(AND(IFERROR(($E969-H969)/H969,0)<0,H969<$E969),0,H969/$E969))","v":null},{"$f":"IF(OR(AND(IFERROR(I969/$E969,0)>=1,$E969>0),AND(I969>$E969,$E969<=0),AND($E969<=0,I969>=0)),1,IF(AND(IFERROR(($E969-I969)/I969,0)<0,I969<$E969),0,I969/$E969))","v":null},{"$f":"IF(OR(AND(IFERROR(J969/$E969,0)>=1,$E969>0),AND(J969>$E969,$E969<=0),AND($E969<=0,J969>=0)),1,IF(AND(IFERROR(($E969-J969)/J969,0)<0,J969<$E969),0,J969/$E969))","v":null},null,{"$f":"IFERROR(E969/E$223,0)","v":null},{"$f":"IFERROR(F969/$F$223,0)","v":null},{"$f":"IFERROR(G969/$G$223,0)","v":null},{"$f":"IFERROR(H969/$H$223,0)","v":null},{"$f":"IFERROR(I969/$I$223,0)","v":null},{"$f":"IFERROR(J969/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C970,$B970:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C970,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E757+'Cuadro 2C'!F757","v":null},{"$f":"+'Cuadro 2C'!G757+'Cuadro 2C'!H757","v":null},{"$f":"+'Cuadro 2C'!I757+'Cuadro 2C'!J757","v":null},{"$f":"+'Cuadro 2C'!K757+'Cuadro 2C'!L757","v":null},{"$f":"SUM(F970:I970)","v":null},{"$f":"+E970-J970","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J970),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F970/$E970,0)>=1,$E970>0),AND(F970>$E970,$E970<=0),AND($E970<=0,F970>=0)),1,IF(AND(IFERROR(($E970-F970)/F970,0)<0,F970<$E970),0,F970/$E970))","v":null},{"$f":"IF(OR(AND(IFERROR(G970/$E970,0)>=1,$E970>0),AND(G970>$E970,$E970<=0),AND($E970<=0,G970>=0)),1,IF(AND(IFERROR(($E970-G970)/G970,0)<0,G970<$E970),0,G970/$E970))","v":null},{"$f":"IF(OR(AND(IFERROR(H970/$E970,0)>=1,$E970>0),AND(H970>$E970,$E970<=0),AND($E970<=0,H970>=0)),1,IF(AND(IFERROR(($E970-H970)/H970,0)<0,H970<$E970),0,H970/$E970))","v":null},{"$f":"IF(OR(AND(IFERROR(I970/$E970,0)>=1,$E970>0),AND(I970>$E970,$E970<=0),AND($E970<=0,I970>=0)),1,IF(AND(IFERROR(($E970-I970)/I970,0)<0,I970<$E970),0,I970/$E970))","v":null},{"$f":"IF(OR(AND(IFERROR(J970/$E970,0)>=1,$E970>0),AND(J970>$E970,$E970<=0),AND($E970<=0,J970>=0)),1,IF(AND(IFERROR(($E970-J970)/J970,0)<0,J970<$E970),0,J970/$E970))","v":null},null,{"$f":"IFERROR(E970/E$223,0)","v":null},{"$f":"IFERROR(F970/$F$223,0)","v":null},{"$f":"IFERROR(G970/$G$223,0)","v":null},{"$f":"IFERROR(H970/$H$223,0)","v":null},{"$f":"IFERROR(I970/$I$223,0)","v":null},{"$f":"IFERROR(J970/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C971,$B971:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C971,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E758+'Cuadro 2C'!F758","v":null},{"$f":"+'Cuadro 2C'!G758+'Cuadro 2C'!H758","v":null},{"$f":"+'Cuadro 2C'!I758+'Cuadro 2C'!J758","v":null},{"$f":"+'Cuadro 2C'!K758+'Cuadro 2C'!L758","v":null},{"$f":"SUM(F971:I971)","v":null},{"$f":"+E971-J971","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J971),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F971/$E971,0)>=1,$E971>0),AND(F971>$E971,$E971<=0),AND($E971<=0,F971>=0)),1,IF(AND(IFERROR(($E971-F971)/F971,0)<0,F971<$E971),0,F971/$E971))","v":null},{"$f":"IF(OR(AND(IFERROR(G971/$E971,0)>=1,$E971>0),AND(G971>$E971,$E971<=0),AND($E971<=0,G971>=0)),1,IF(AND(IFERROR(($E971-G971)/G971,0)<0,G971<$E971),0,G971/$E971))","v":null},{"$f":"IF(OR(AND(IFERROR(H971/$E971,0)>=1,$E971>0),AND(H971>$E971,$E971<=0),AND($E971<=0,H971>=0)),1,IF(AND(IFERROR(($E971-H971)/H971,0)<0,H971<$E971),0,H971/$E971))","v":null},{"$f":"IF(OR(AND(IFERROR(I971/$E971,0)>=1,$E971>0),AND(I971>$E971,$E971<=0),AND($E971<=0,I971>=0)),1,IF(AND(IFERROR(($E971-I971)/I971,0)<0,I971<$E971),0,I971/$E971))","v":null},{"$f":"IF(OR(AND(IFERROR(J971/$E971,0)>=1,$E971>0),AND(J971>$E971,$E971<=0),AND($E971<=0,J971>=0)),1,IF(AND(IFERROR(($E971-J971)/J971,0)<0,J971<$E971),0,J971/$E971))","v":null},null,{"$f":"IFERROR(E971/E$223,0)","v":null},{"$f":"IFERROR(F971/$F$223,0)","v":null},{"$f":"IFERROR(G971/$G$223,0)","v":null},{"$f":"IFERROR(H971/$H$223,0)","v":null},{"$f":"IFERROR(I971/$I$223,0)","v":null},{"$f":"IFERROR(J971/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C972,$B972:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003","2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C972,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B973:$B$1238,$C972,F973:F$1238)","v":null},{"$f":"SUMIF($B973:$B$1238,$C972,G973:G$1238)","v":null},{"$f":"SUMIF($B973:$B$1238,$C972,H973:H$1238)","v":null},{"$f":"SUMIF($B973:$B$1238,$C972,I973:I$1238)","v":null},{"$f":"SUM(F972:I972)","v":null},{"$f":"+E972-J972","v":null},null,{"$f":"SUMIF($B973:$B$1238,$C972,M973:M$1238)","v":null},{"$f":"SUMIF($B973:$B$1238,$C972,N973:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J972),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F972/$E972,0)>=1,$E972>0),AND(F972>$E972,$E972<=0),AND($E972<=0,F972>=0)),1,IF(AND(IFERROR(($E972-F972)/F972,0)<0,F972<$E972),0,F972/$E972))","v":null},{"$f":"IF(OR(AND(IFERROR(G972/$E972,0)>=1,$E972>0),AND(G972>$E972,$E972<=0),AND($E972<=0,G972>=0)),1,IF(AND(IFERROR(($E972-G972)/G972,0)<0,G972<$E972),0,G972/$E972))","v":null},{"$f":"IF(OR(AND(IFERROR(H972/$E972,0)>=1,$E972>0),AND(H972>$E972,$E972<=0),AND($E972<=0,H972>=0)),1,IF(AND(IFERROR(($E972-H972)/H972,0)<0,H972<$E972),0,H972/$E972))","v":null},{"$f":"IF(OR(AND(IFERROR(I972/$E972,0)>=1,$E972>0),AND(I972>$E972,$E972<=0),AND($E972<=0,I972>=0)),1,IF(AND(IFERROR(($E972-I972)/I972,0)<0,I972<$E972),0,I972/$E972))","v":null},{"$f":"IF(OR(AND(IFERROR(J972/$E972,0)>=1,$E972>0),AND(J972>$E972,$E972<=0),AND($E972<=0,J972>=0)),1,IF(AND(IFERROR(($E972-J972)/J972,0)<0,J972<$E972),0,J972/$E972))","v":null},null,{"$f":"IFERROR(E972/E$223,0)","v":null},{"$f":"IFERROR(F972/$F$223,0)","v":null},{"$f":"IFERROR(G972/$G$223,0)","v":null},{"$f":"IFERROR(H972/$H$223,0)","v":null},{"$f":"IFERROR(I972/$I$223,0)","v":null},{"$f":"IFERROR(J972/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C973,$B973:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C973,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E760+'Cuadro 2C'!F760","v":null},{"$f":"+'Cuadro 2C'!G760+'Cuadro 2C'!H760","v":null},{"$f":"+'Cuadro 2C'!I760+'Cuadro 2C'!J760","v":null},{"$f":"+'Cuadro 2C'!K760+'Cuadro 2C'!L760","v":null},{"$f":"SUM(F973:I973)","v":null},{"$f":"+E973-J973","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J973),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F973/$E973,0)>=1,$E973>0),AND(F973>$E973,$E973<=0),AND($E973<=0,F973>=0)),1,IF(AND(IFERROR(($E973-F973)/F973,0)<0,F973<$E973),0,F973/$E973))","v":null},{"$f":"IF(OR(AND(IFERROR(G973/$E973,0)>=1,$E973>0),AND(G973>$E973,$E973<=0),AND($E973<=0,G973>=0)),1,IF(AND(IFERROR(($E973-G973)/G973,0)<0,G973<$E973),0,G973/$E973))","v":null},{"$f":"IF(OR(AND(IFERROR(H973/$E973,0)>=1,$E973>0),AND(H973>$E973,$E973<=0),AND($E973<=0,H973>=0)),1,IF(AND(IFERROR(($E973-H973)/H973,0)<0,H973<$E973),0,H973/$E973))","v":null},{"$f":"IF(OR(AND(IFERROR(I973/$E973,0)>=1,$E973>0),AND(I973>$E973,$E973<=0),AND($E973<=0,I973>=0)),1,IF(AND(IFERROR(($E973-I973)/I973,0)<0,I973<$E973),0,I973/$E973))","v":null},{"$f":"IF(OR(AND(IFERROR(J973/$E973,0)>=1,$E973>0),AND(J973>$E973,$E973<=0),AND($E973<=0,J973>=0)),1,IF(AND(IFERROR(($E973-J973)/J973,0)<0,J973<$E973),0,J973/$E973))","v":null},null,{"$f":"IFERROR(E973/E$223,0)","v":null},{"$f":"IFERROR(F973/$F$223,0)","v":null},{"$f":"IFERROR(G973/$G$223,0)","v":null},{"$f":"IFERROR(H973/$H$223,0)","v":null},{"$f":"IFERROR(I973/$I$223,0)","v":null},{"$f":"IFERROR(J973/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C974,$B974:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP('Cuadro 2'!$C974,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E761+'Cuadro 2C'!F761","v":null},{"$f":"+'Cuadro 2C'!G761+'Cuadro 2C'!H761","v":null},{"$f":"+'Cuadro 2C'!I761+'Cuadro 2C'!J761","v":null},{"$f":"+'Cuadro 2C'!K761+'Cuadro 2C'!L761","v":null},{"$f":"SUM(F974:I974)","v":null},{"$f":"+E974-J974","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J974),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F974/$E974,0)>=1,$E974>0),AND(F974>$E974,$E974<=0),AND($E974<=0,F974>=0)),1,IF(AND(IFERROR(($E974-F974)/F974,0)<0,F974<$E974),0,F974/$E974))","v":null},{"$f":"IF(OR(AND(IFERROR(G974/$E974,0)>=1,$E974>0),AND(G974>$E974,$E974<=0),AND($E974<=0,G974>=0)),1,IF(AND(IFERROR(($E974-G974)/G974,0)<0,G974<$E974),0,G974/$E974))","v":null},{"$f":"IF(OR(AND(IFERROR(H974/$E974,0)>=1,$E974>0),AND(H974>$E974,$E974<=0),AND($E974<=0,H974>=0)),1,IF(AND(IFERROR(($E974-H974)/H974,0)<0,H974<$E974),0,H974/$E974))","v":null},{"$f":"IF(OR(AND(IFERROR(I974/$E974,0)>=1,$E974>0),AND(I974>$E974,$E974<=0),AND($E974<=0,I974>=0)),1,IF(AND(IFERROR(($E974-I974)/I974,0)<0,I974<$E974),0,I974/$E974))","v":null},{"$f":"IF(OR(AND(IFERROR(J974/$E974,0)>=1,$E974>0),AND(J974>$E974,$E974<=0),AND($E974<=0,J974>=0)),1,IF(AND(IFERROR(($E974-J974)/J974,0)<0,J974<$E974),0,J974/$E974))","v":null},null,{"$f":"IFERROR(E974/E$223,0)","v":null},{"$f":"IFERROR(F974/$F$223,0)","v":null},{"$f":"IFERROR(G974/$G$223,0)","v":null},{"$f":"IFERROR(H974/$H$223,0)","v":null},{"$f":"IFERROR(I974/$I$223,0)","v":null},{"$f":"IFERROR(J974/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C975,$B975:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP('Cuadro 2'!$C975,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E762+'Cuadro 2C'!F762","v":null},{"$f":"+'Cuadro 2C'!G762+'Cuadro 2C'!H762","v":null},{"$f":"+'Cuadro 2C'!I762+'Cuadro 2C'!J762","v":null},{"$f":"+'Cuadro 2C'!K762+'Cuadro 2C'!L762","v":null},{"$f":"SUM(F975:I975)","v":null},{"$f":"+E975-J975","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J975),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F975/$E975,0)>=1,$E975>0),AND(F975>$E975,$E975<=0),AND($E975<=0,F975>=0)),1,IF(AND(IFERROR(($E975-F975)/F975,0)<0,F975<$E975),0,F975/$E975))","v":null},{"$f":"IF(OR(AND(IFERROR(G975/$E975,0)>=1,$E975>0),AND(G975>$E975,$E975<=0),AND($E975<=0,G975>=0)),1,IF(AND(IFERROR(($E975-G975)/G975,0)<0,G975<$E975),0,G975/$E975))","v":null},{"$f":"IF(OR(AND(IFERROR(H975/$E975,0)>=1,$E975>0),AND(H975>$E975,$E975<=0),AND($E975<=0,H975>=0)),1,IF(AND(IFERROR(($E975-H975)/H975,0)<0,H975<$E975),0,H975/$E975))","v":null},{"$f":"IF(OR(AND(IFERROR(I975/$E975,0)>=1,$E975>0),AND(I975>$E975,$E975<=0),AND($E975<=0,I975>=0)),1,IF(AND(IFERROR(($E975-I975)/I975,0)<0,I975<$E975),0,I975/$E975))","v":null},{"$f":"IF(OR(AND(IFERROR(J975/$E975,0)>=1,$E975>0),AND(J975>$E975,$E975<=0),AND($E975<=0,J975>=0)),1,IF(AND(IFERROR(($E975-J975)/J975,0)<0,J975<$E975),0,J975/$E975))","v":null},null,{"$f":"IFERROR(E975/E$223,0)","v":null},{"$f":"IFERROR(F975/$F$223,0)","v":null},{"$f":"IFERROR(G975/$G$223,0)","v":null},{"$f":"IFERROR(H975/$H$223,0)","v":null},{"$f":"IFERROR(I975/$I$223,0)","v":null},{"$f":"IFERROR(J975/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C976,$B976:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP('Cuadro 2'!$C976,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E763+'Cuadro 2C'!F763","v":null},{"$f":"+'Cuadro 2C'!G763+'Cuadro 2C'!H763","v":null},{"$f":"+'Cuadro 2C'!I763+'Cuadro 2C'!J763","v":null},{"$f":"+'Cuadro 2C'!K763+'Cuadro 2C'!L763","v":null},{"$f":"SUM(F976:I976)","v":null},{"$f":"+E976-J976","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J976),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F976/$E976,0)>=1,$E976>0),AND(F976>$E976,$E976<=0),AND($E976<=0,F976>=0)),1,IF(AND(IFERROR(($E976-F976)/F976,0)<0,F976<$E976),0,F976/$E976))","v":null},{"$f":"IF(OR(AND(IFERROR(G976/$E976,0)>=1,$E976>0),AND(G976>$E976,$E976<=0),AND($E976<=0,G976>=0)),1,IF(AND(IFERROR(($E976-G976)/G976,0)<0,G976<$E976),0,G976/$E976))","v":null},{"$f":"IF(OR(AND(IFERROR(H976/$E976,0)>=1,$E976>0),AND(H976>$E976,$E976<=0),AND($E976<=0,H976>=0)),1,IF(AND(IFERROR(($E976-H976)/H976,0)<0,H976<$E976),0,H976/$E976))","v":null},{"$f":"IF(OR(AND(IFERROR(I976/$E976,0)>=1,$E976>0),AND(I976>$E976,$E976<=0),AND($E976<=0,I976>=0)),1,IF(AND(IFERROR(($E976-I976)/I976,0)<0,I976<$E976),0,I976/$E976))","v":null},{"$f":"IF(OR(AND(IFERROR(J976/$E976,0)>=1,$E976>0),AND(J976>$E976,$E976<=0),AND($E976<=0,J976>=0)),1,IF(AND(IFERROR(($E976-J976)/J976,0)<0,J976<$E976),0,J976/$E976))","v":null},null,{"$f":"IFERROR(E976/E$223,0)","v":null},{"$f":"IFERROR(F976/$F$223,0)","v":null},{"$f":"IFERROR(G976/$G$223,0)","v":null},{"$f":"IFERROR(H976/$H$223,0)","v":null},{"$f":"IFERROR(I976/$I$223,0)","v":null},{"$f":"IFERROR(J976/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C977,$B977:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP('Cuadro 2'!$C977,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E764+'Cuadro 2C'!F764","v":null},{"$f":"+'Cuadro 2C'!G764+'Cuadro 2C'!H764","v":null},{"$f":"+'Cuadro 2C'!I764+'Cuadro 2C'!J764","v":null},{"$f":"+'Cuadro 2C'!K764+'Cuadro 2C'!L764","v":null},{"$f":"SUM(F977:I977)","v":null},{"$f":"+E977-J977","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J977),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F977/$E977,0)>=1,$E977>0),AND(F977>$E977,$E977<=0),AND($E977<=0,F977>=0)),1,IF(AND(IFERROR(($E977-F977)/F977,0)<0,F977<$E977),0,F977/$E977))","v":null},{"$f":"IF(OR(AND(IFERROR(G977/$E977,0)>=1,$E977>0),AND(G977>$E977,$E977<=0),AND($E977<=0,G977>=0)),1,IF(AND(IFERROR(($E977-G977)/G977,0)<0,G977<$E977),0,G977/$E977))","v":null},{"$f":"IF(OR(AND(IFERROR(H977/$E977,0)>=1,$E977>0),AND(H977>$E977,$E977<=0),AND($E977<=0,H977>=0)),1,IF(AND(IFERROR(($E977-H977)/H977,0)<0,H977<$E977),0,H977/$E977))","v":null},{"$f":"IF(OR(AND(IFERROR(I977/$E977,0)>=1,$E977>0),AND(I977>$E977,$E977<=0),AND($E977<=0,I977>=0)),1,IF(AND(IFERROR(($E977-I977)/I977,0)<0,I977<$E977),0,I977/$E977))","v":null},{"$f":"IF(OR(AND(IFERROR(J977/$E977,0)>=1,$E977>0),AND(J977>$E977,$E977<=0),AND($E977<=0,J977>=0)),1,IF(AND(IFERROR(($E977-J977)/J977,0)<0,J977<$E977),0,J977/$E977))","v":null},null,{"$f":"IFERROR(E977/E$223,0)","v":null},{"$f":"IFERROR(F977/$F$223,0)","v":null},{"$f":"IFERROR(G977/$G$223,0)","v":null},{"$f":"IFERROR(H977/$H$223,0)","v":null},{"$f":"IFERROR(I977/$I$223,0)","v":null},{"$f":"IFERROR(J977/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C978,$B978:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP('Cuadro 2'!$C978,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E765+'Cuadro 2C'!F765","v":null},{"$f":"+'Cuadro 2C'!G765+'Cuadro 2C'!H765","v":null},{"$f":"+'Cuadro 2C'!I765+'Cuadro 2C'!J765","v":null},{"$f":"+'Cuadro 2C'!K765+'Cuadro 2C'!L765","v":null},{"$f":"SUM(F978:I978)","v":null},{"$f":"+E978-J978","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J978),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F978/$E978,0)>=1,$E978>0),AND(F978>$E978,$E978<=0),AND($E978<=0,F978>=0)),1,IF(AND(IFERROR(($E978-F978)/F978,0)<0,F978<$E978),0,F978/$E978))","v":null},{"$f":"IF(OR(AND(IFERROR(G978/$E978,0)>=1,$E978>0),AND(G978>$E978,$E978<=0),AND($E978<=0,G978>=0)),1,IF(AND(IFERROR(($E978-G978)/G978,0)<0,G978<$E978),0,G978/$E978))","v":null},{"$f":"IF(OR(AND(IFERROR(H978/$E978,0)>=1,$E978>0),AND(H978>$E978,$E978<=0),AND($E978<=0,H978>=0)),1,IF(AND(IFERROR(($E978-H978)/H978,0)<0,H978<$E978),0,H978/$E978))","v":null},{"$f":"IF(OR(AND(IFERROR(I978/$E978,0)>=1,$E978>0),AND(I978>$E978,$E978<=0),AND($E978<=0,I978>=0)),1,IF(AND(IFERROR(($E978-I978)/I978,0)<0,I978<$E978),0,I978/$E978))","v":null},{"$f":"IF(OR(AND(IFERROR(J978/$E978,0)>=1,$E978>0),AND(J978>$E978,$E978<=0),AND($E978<=0,J978>=0)),1,IF(AND(IFERROR(($E978-J978)/J978,0)<0,J978<$E978),0,J978/$E978))","v":null},null,{"$f":"IFERROR(E978/E$223,0)","v":null},{"$f":"IFERROR(F978/$F$223,0)","v":null},{"$f":"IFERROR(G978/$G$223,0)","v":null},{"$f":"IFERROR(H978/$H$223,0)","v":null},{"$f":"IFERROR(I978/$I$223,0)","v":null},{"$f":"IFERROR(J978/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C979,$B979:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP('Cuadro 2'!$C979,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E766+'Cuadro 2C'!F766","v":null},{"$f":"+'Cuadro 2C'!G766+'Cuadro 2C'!H766","v":null},{"$f":"+'Cuadro 2C'!I766+'Cuadro 2C'!J766","v":null},{"$f":"+'Cuadro 2C'!K766+'Cuadro 2C'!L766","v":null},{"$f":"SUM(F979:I979)","v":null},{"$f":"+E979-J979","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J979),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F979/$E979,0)>=1,$E979>0),AND(F979>$E979,$E979<=0),AND($E979<=0,F979>=0)),1,IF(AND(IFERROR(($E979-F979)/F979,0)<0,F979<$E979),0,F979/$E979))","v":null},{"$f":"IF(OR(AND(IFERROR(G979/$E979,0)>=1,$E979>0),AND(G979>$E979,$E979<=0),AND($E979<=0,G979>=0)),1,IF(AND(IFERROR(($E979-G979)/G979,0)<0,G979<$E979),0,G979/$E979))","v":null},{"$f":"IF(OR(AND(IFERROR(H979/$E979,0)>=1,$E979>0),AND(H979>$E979,$E979<=0),AND($E979<=0,H979>=0)),1,IF(AND(IFERROR(($E979-H979)/H979,0)<0,H979<$E979),0,H979/$E979))","v":null},{"$f":"IF(OR(AND(IFERROR(I979/$E979,0)>=1,$E979>0),AND(I979>$E979,$E979<=0),AND($E979<=0,I979>=0)),1,IF(AND(IFERROR(($E979-I979)/I979,0)<0,I979<$E979),0,I979/$E979))","v":null},{"$f":"IF(OR(AND(IFERROR(J979/$E979,0)>=1,$E979>0),AND(J979>$E979,$E979<=0),AND($E979<=0,J979>=0)),1,IF(AND(IFERROR(($E979-J979)/J979,0)<0,J979<$E979),0,J979/$E979))","v":null},null,{"$f":"IFERROR(E979/E$223,0)","v":null},{"$f":"IFERROR(F979/$F$223,0)","v":null},{"$f":"IFERROR(G979/$G$223,0)","v":null},{"$f":"IFERROR(H979/$H$223,0)","v":null},{"$f":"IFERROR(I979/$I$223,0)","v":null},{"$f":"IFERROR(J979/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C980,$B980:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003","2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP('Cuadro 2'!$C980,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B981:$B$1238,$C980,F981:F$1238)","v":null},{"$f":"SUMIF($B981:$B$1238,$C980,G981:G$1238)","v":null},{"$f":"SUMIF($B981:$B$1238,$C980,H981:H$1238)","v":null},{"$f":"SUMIF($B981:$B$1238,$C980,I981:I$1238)","v":null},{"$f":"SUM(F980:I980)","v":null},{"$f":"+E980-J980","v":null},null,{"$f":"SUMIF($B981:$B$1238,$C980,M981:M$1238)","v":null},{"$f":"SUMIF($B981:$B$1238,$C980,N981:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J980),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F980/$E980,0)>=1,$E980>0),AND(F980>$E980,$E980<=0),AND($E980<=0,F980>=0)),1,IF(AND(IFERROR(($E980-F980)/F980,0)<0,F980<$E980),0,F980/$E980))","v":null},{"$f":"IF(OR(AND(IFERROR(G980/$E980,0)>=1,$E980>0),AND(G980>$E980,$E980<=0),AND($E980<=0,G980>=0)),1,IF(AND(IFERROR(($E980-G980)/G980,0)<0,G980<$E980),0,G980/$E980))","v":null},{"$f":"IF(OR(AND(IFERROR(H980/$E980,0)>=1,$E980>0),AND(H980>$E980,$E980<=0),AND($E980<=0,H980>=0)),1,IF(AND(IFERROR(($E980-H980)/H980,0)<0,H980<$E980),0,H980/$E980))","v":null},{"$f":"IF(OR(AND(IFERROR(I980/$E980,0)>=1,$E980>0),AND(I980>$E980,$E980<=0),AND($E980<=0,I980>=0)),1,IF(AND(IFERROR(($E980-I980)/I980,0)<0,I980<$E980),0,I980/$E980))","v":null},{"$f":"IF(OR(AND(IFERROR(J980/$E980,0)>=1,$E980>0),AND(J980>$E980,$E980<=0),AND($E980<=0,J980>=0)),1,IF(AND(IFERROR(($E980-J980)/J980,0)<0,J980<$E980),0,J980/$E980))","v":null},null,{"$f":"IFERROR(E980/E$223,0)","v":null},{"$f":"IFERROR(F980/$F$223,0)","v":null},{"$f":"IFERROR(G980/$G$223,0)","v":null},{"$f":"IFERROR(H980/$H$223,0)","v":null},{"$f":"IFERROR(I980/$I$223,0)","v":null},{"$f":"IFERROR(J980/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C981,$B981:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.06","2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP('Cuadro 2'!$C981,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E768+'Cuadro 2C'!F768","v":null},{"$f":"+'Cuadro 2C'!G768+'Cuadro 2C'!H768","v":null},{"$f":"+'Cuadro 2C'!I768+'Cuadro 2C'!J768","v":null},{"$f":"+'Cuadro 2C'!K768+'Cuadro 2C'!L768","v":null},{"$f":"SUM(F981:I981)","v":null},{"$f":"+E981-J981","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J981),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F981/$E981,0)>=1,$E981>0),AND(F981>$E981,$E981<=0),AND($E981<=0,F981>=0)),1,IF(AND(IFERROR(($E981-F981)/F981,0)<0,F981<$E981),0,F981/$E981))","v":null},{"$f":"IF(OR(AND(IFERROR(G981/$E981,0)>=1,$E981>0),AND(G981>$E981,$E981<=0),AND($E981<=0,G981>=0)),1,IF(AND(IFERROR(($E981-G981)/G981,0)<0,G981<$E981),0,G981/$E981))","v":null},{"$f":"IF(OR(AND(IFERROR(H981/$E981,0)>=1,$E981>0),AND(H981>$E981,$E981<=0),AND($E981<=0,H981>=0)),1,IF(AND(IFERROR(($E981-H981)/H981,0)<0,H981<$E981),0,H981/$E981))","v":null},{"$f":"IF(OR(AND(IFERROR(I981/$E981,0)>=1,$E981>0),AND(I981>$E981,$E981<=0),AND($E981<=0,I981>=0)),1,IF(AND(IFERROR(($E981-I981)/I981,0)<0,I981<$E981),0,I981/$E981))","v":null},{"$f":"IF(OR(AND(IFERROR(J981/$E981,0)>=1,$E981>0),AND(J981>$E981,$E981<=0),AND($E981<=0,J981>=0)),1,IF(AND(IFERROR(($E981-J981)/J981,0)<0,J981<$E981),0,J981/$E981))","v":null},null,{"$f":"IFERROR(E981/E$223,0)","v":null},{"$f":"IFERROR(F981/$F$223,0)","v":null},{"$f":"IFERROR(G981/$G$223,0)","v":null},{"$f":"IFERROR(H981/$H$223,0)","v":null},{"$f":"IFERROR(I981/$I$223,0)","v":null},{"$f":"IFERROR(J981/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C982,$B982:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.06","2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C982,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E769+'Cuadro 2C'!F769","v":null},{"$f":"+'Cuadro 2C'!G769+'Cuadro 2C'!H769","v":null},{"$f":"+'Cuadro 2C'!I769+'Cuadro 2C'!J769","v":null},{"$f":"+'Cuadro 2C'!K769+'Cuadro 2C'!L769","v":null},{"$f":"SUM(F982:I982)","v":null},{"$f":"+E982-J982","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J982),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F982/$E982,0)>=1,$E982>0),AND(F982>$E982,$E982<=0),AND($E982<=0,F982>=0)),1,IF(AND(IFERROR(($E982-F982)/F982,0)<0,F982<$E982),0,F982/$E982))","v":null},{"$f":"IF(OR(AND(IFERROR(G982/$E982,0)>=1,$E982>0),AND(G982>$E982,$E982<=0),AND($E982<=0,G982>=0)),1,IF(AND(IFERROR(($E982-G982)/G982,0)<0,G982<$E982),0,G982/$E982))","v":null},{"$f":"IF(OR(AND(IFERROR(H982/$E982,0)>=1,$E982>0),AND(H982>$E982,$E982<=0),AND($E982<=0,H982>=0)),1,IF(AND(IFERROR(($E982-H982)/H982,0)<0,H982<$E982),0,H982/$E982))","v":null},{"$f":"IF(OR(AND(IFERROR(I982/$E982,0)>=1,$E982>0),AND(I982>$E982,$E982<=0),AND($E982<=0,I982>=0)),1,IF(AND(IFERROR(($E982-I982)/I982,0)<0,I982<$E982),0,I982/$E982))","v":null},{"$f":"IF(OR(AND(IFERROR(J982/$E982,0)>=1,$E982>0),AND(J982>$E982,$E982<=0),AND($E982<=0,J982>=0)),1,IF(AND(IFERROR(($E982-J982)/J982,0)<0,J982<$E982),0,J982/$E982))","v":null},null,{"$f":"IFERROR(E982/E$223,0)","v":null},{"$f":"IFERROR(F982/$F$223,0)","v":null},{"$f":"IFERROR(G982/$G$223,0)","v":null},{"$f":"IFERROR(H982/$H$223,0)","v":null},{"$f":"IFERROR(I982/$I$223,0)","v":null},{"$f":"IFERROR(J982/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C983,$B983:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.06","2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C983,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E770+'Cuadro 2C'!F770","v":null},{"$f":"+'Cuadro 2C'!G770+'Cuadro 2C'!H770","v":null},{"$f":"+'Cuadro 2C'!I770+'Cuadro 2C'!J770","v":null},{"$f":"+'Cuadro 2C'!K770+'Cuadro 2C'!L770","v":null},{"$f":"SUM(F983:I983)","v":null},{"$f":"+E983-J983","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J983),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F983/$E983,0)>=1,$E983>0),AND(F983>$E983,$E983<=0),AND($E983<=0,F983>=0)),1,IF(AND(IFERROR(($E983-F983)/F983,0)<0,F983<$E983),0,F983/$E983))","v":null},{"$f":"IF(OR(AND(IFERROR(G983/$E983,0)>=1,$E983>0),AND(G983>$E983,$E983<=0),AND($E983<=0,G983>=0)),1,IF(AND(IFERROR(($E983-G983)/G983,0)<0,G983<$E983),0,G983/$E983))","v":null},{"$f":"IF(OR(AND(IFERROR(H983/$E983,0)>=1,$E983>0),AND(H983>$E983,$E983<=0),AND($E983<=0,H983>=0)),1,IF(AND(IFERROR(($E983-H983)/H983,0)<0,H983<$E983),0,H983/$E983))","v":null},{"$f":"IF(OR(AND(IFERROR(I983/$E983,0)>=1,$E983>0),AND(I983>$E983,$E983<=0),AND($E983<=0,I983>=0)),1,IF(AND(IFERROR(($E983-I983)/I983,0)<0,I983<$E983),0,I983/$E983))","v":null},{"$f":"IF(OR(AND(IFERROR(J983/$E983,0)>=1,$E983>0),AND(J983>$E983,$E983<=0),AND($E983<=0,J983>=0)),1,IF(AND(IFERROR(($E983-J983)/J983,0)<0,J983<$E983),0,J983/$E983))","v":null},null,{"$f":"IFERROR(E983/E$223,0)","v":null},{"$f":"IFERROR(F983/$F$223,0)","v":null},{"$f":"IFERROR(G983/$G$223,0)","v":null},{"$f":"IFERROR(H983/$H$223,0)","v":null},{"$f":"IFERROR(I983/$I$223,0)","v":null},{"$f":"IFERROR(J983/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C984,$B984:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.06","2.3.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C984,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E771+'Cuadro 2C'!F771","v":null},{"$f":"+'Cuadro 2C'!G771+'Cuadro 2C'!H771","v":null},{"$f":"+'Cuadro 2C'!I771+'Cuadro 2C'!J771","v":null},{"$f":"+'Cuadro 2C'!K771+'Cuadro 2C'!L771","v":null},{"$f":"SUM(F984:I984)","v":null},{"$f":"+E984-J984","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J984),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F984/$E984,0)>=1,$E984>0),AND(F984>$E984,$E984<=0),AND($E984<=0,F984>=0)),1,IF(AND(IFERROR(($E984-F984)/F984,0)<0,F984<$E984),0,F984/$E984))","v":null},{"$f":"IF(OR(AND(IFERROR(G984/$E984,0)>=1,$E984>0),AND(G984>$E984,$E984<=0),AND($E984<=0,G984>=0)),1,IF(AND(IFERROR(($E984-G984)/G984,0)<0,G984<$E984),0,G984/$E984))","v":null},{"$f":"IF(OR(AND(IFERROR(H984/$E984,0)>=1,$E984>0),AND(H984>$E984,$E984<=0),AND($E984<=0,H984>=0)),1,IF(AND(IFERROR(($E984-H984)/H984,0)<0,H984<$E984),0,H984/$E984))","v":null},{"$f":"IF(OR(AND(IFERROR(I984/$E984,0)>=1,$E984>0),AND(I984>$E984,$E984<=0),AND($E984<=0,I984>=0)),1,IF(AND(IFERROR(($E984-I984)/I984,0)<0,I984<$E984),0,I984/$E984))","v":null},{"$f":"IF(OR(AND(IFERROR(J984/$E984,0)>=1,$E984>0),AND(J984>$E984,$E984<=0),AND($E984<=0,J984>=0)),1,IF(AND(IFERROR(($E984-J984)/J984,0)<0,J984<$E984),0,J984/$E984))","v":null},null,{"$f":"IFERROR(E984/E$223,0)","v":null},{"$f":"IFERROR(F984/$F$223,0)","v":null},{"$f":"IFERROR(G984/$G$223,0)","v":null},{"$f":"IFERROR(H984/$H$223,0)","v":null},{"$f":"IFERROR(I984/$I$223,0)","v":null},{"$f":"IFERROR(J984/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C985,$B985:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003","2.3.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C985,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B986:$B$1238,$C985,F986:F$1238)","v":null},{"$f":"SUMIF($B986:$B$1238,$C985,G986:G$1238)","v":null},{"$f":"SUMIF($B986:$B$1238,$C985,H986:H$1238)","v":null},{"$f":"SUMIF($B986:$B$1238,$C985,I986:I$1238)","v":null},{"$f":"SUM(F985:I985)","v":null},{"$f":"+E985-J985","v":null},null,{"$f":"SUMIF($B986:$B$1238,$C985,M986:M$1238)","v":null},{"$f":"SUMIF($B986:$B$1238,$C985,N986:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J985),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F985/$E985,0)>=1,$E985>0),AND(F985>$E985,$E985<=0),AND($E985<=0,F985>=0)),1,IF(AND(IFERROR(($E985-F985)/F985,0)<0,F985<$E985),0,F985/$E985))","v":null},{"$f":"IF(OR(AND(IFERROR(G985/$E985,0)>=1,$E985>0),AND(G985>$E985,$E985<=0),AND($E985<=0,G985>=0)),1,IF(AND(IFERROR(($E985-G985)/G985,0)<0,G985<$E985),0,G985/$E985))","v":null},{"$f":"IF(OR(AND(IFERROR(H985/$E985,0)>=1,$E985>0),AND(H985>$E985,$E985<=0),AND($E985<=0,H985>=0)),1,IF(AND(IFERROR(($E985-H985)/H985,0)<0,H985<$E985),0,H985/$E985))","v":null},{"$f":"IF(OR(AND(IFERROR(I985/$E985,0)>=1,$E985>0),AND(I985>$E985,$E985<=0),AND($E985<=0,I985>=0)),1,IF(AND(IFERROR(($E985-I985)/I985,0)<0,I985<$E985),0,I985/$E985))","v":null},{"$f":"IF(OR(AND(IFERROR(J985/$E985,0)>=1,$E985>0),AND(J985>$E985,$E985<=0),AND($E985<=0,J985>=0)),1,IF(AND(IFERROR(($E985-J985)/J985,0)<0,J985<$E985),0,J985/$E985))","v":null},null,{"$f":"IFERROR(E985/E$223,0)","v":null},{"$f":"IFERROR(F985/$F$223,0)","v":null},{"$f":"IFERROR(G985/$G$223,0)","v":null},{"$f":"IFERROR(H985/$H$223,0)","v":null},{"$f":"IFERROR(I985/$I$223,0)","v":null},{"$f":"IFERROR(J985/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C986,$B986:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.07","2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C986,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E773+'Cuadro 2C'!F773","v":null},{"$f":"+'Cuadro 2C'!G773+'Cuadro 2C'!H773","v":null},{"$f":"+'Cuadro 2C'!I773+'Cuadro 2C'!J773","v":null},{"$f":"+'Cuadro 2C'!K773+'Cuadro 2C'!L773","v":null},{"$f":"SUM(F986:I986)","v":null},{"$f":"+E986-J986","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J986),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F986/$E986,0)>=1,$E986>0),AND(F986>$E986,$E986<=0),AND($E986<=0,F986>=0)),1,IF(AND(IFERROR(($E986-F986)/F986,0)<0,F986<$E986),0,F986/$E986))","v":null},{"$f":"IF(OR(AND(IFERROR(G986/$E986,0)>=1,$E986>0),AND(G986>$E986,$E986<=0),AND($E986<=0,G986>=0)),1,IF(AND(IFERROR(($E986-G986)/G986,0)<0,G986<$E986),0,G986/$E986))","v":null},{"$f":"IF(OR(AND(IFERROR(H986/$E986,0)>=1,$E986>0),AND(H986>$E986,$E986<=0),AND($E986<=0,H986>=0)),1,IF(AND(IFERROR(($E986-H986)/H986,0)<0,H986<$E986),0,H986/$E986))","v":null},{"$f":"IF(OR(AND(IFERROR(I986/$E986,0)>=1,$E986>0),AND(I986>$E986,$E986<=0),AND($E986<=0,I986>=0)),1,IF(AND(IFERROR(($E986-I986)/I986,0)<0,I986<$E986),0,I986/$E986))","v":null},{"$f":"IF(OR(AND(IFERROR(J986/$E986,0)>=1,$E986>0),AND(J986>$E986,$E986<=0),AND($E986<=0,J986>=0)),1,IF(AND(IFERROR(($E986-J986)/J986,0)<0,J986<$E986),0,J986/$E986))","v":null},null,{"$f":"IFERROR(E986/E$223,0)","v":null},{"$f":"IFERROR(F986/$F$223,0)","v":null},{"$f":"IFERROR(G986/$G$223,0)","v":null},{"$f":"IFERROR(H986/$H$223,0)","v":null},{"$f":"IFERROR(I986/$I$223,0)","v":null},{"$f":"IFERROR(J986/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C987,$B987:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.07","2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C987,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E774+'Cuadro 2C'!F774","v":null},{"$f":"+'Cuadro 2C'!G774+'Cuadro 2C'!H774","v":null},{"$f":"+'Cuadro 2C'!I774+'Cuadro 2C'!J774","v":null},{"$f":"+'Cuadro 2C'!K774+'Cuadro 2C'!L774","v":null},{"$f":"SUM(F987:I987)","v":null},{"$f":"+E987-J987","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J987),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F987/$E987,0)>=1,$E987>0),AND(F987>$E987,$E987<=0),AND($E987<=0,F987>=0)),1,IF(AND(IFERROR(($E987-F987)/F987,0)<0,F987<$E987),0,F987/$E987))","v":null},{"$f":"IF(OR(AND(IFERROR(G987/$E987,0)>=1,$E987>0),AND(G987>$E987,$E987<=0),AND($E987<=0,G987>=0)),1,IF(AND(IFERROR(($E987-G987)/G987,0)<0,G987<$E987),0,G987/$E987))","v":null},{"$f":"IF(OR(AND(IFERROR(H987/$E987,0)>=1,$E987>0),AND(H987>$E987,$E987<=0),AND($E987<=0,H987>=0)),1,IF(AND(IFERROR(($E987-H987)/H987,0)<0,H987<$E987),0,H987/$E987))","v":null},{"$f":"IF(OR(AND(IFERROR(I987/$E987,0)>=1,$E987>0),AND(I987>$E987,$E987<=0),AND($E987<=0,I987>=0)),1,IF(AND(IFERROR(($E987-I987)/I987,0)<0,I987<$E987),0,I987/$E987))","v":null},{"$f":"IF(OR(AND(IFERROR(J987/$E987,0)>=1,$E987>0),AND(J987>$E987,$E987<=0),AND($E987<=0,J987>=0)),1,IF(AND(IFERROR(($E987-J987)/J987,0)<0,J987<$E987),0,J987/$E987))","v":null},null,{"$f":"IFERROR(E987/E$223,0)","v":null},{"$f":"IFERROR(F987/$F$223,0)","v":null},{"$f":"IFERROR(G987/$G$223,0)","v":null},{"$f":"IFERROR(H987/$H$223,0)","v":null},{"$f":"IFERROR(I987/$I$223,0)","v":null},{"$f":"IFERROR(J987/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C988,$B988:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.07","2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C988,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B989:$B$1238,$C988,F989:F$1238)","v":null},{"$f":"SUMIF($B989:$B$1238,$C988,G989:G$1238)","v":null},{"$f":"SUMIF($B989:$B$1238,$C988,H989:H$1238)","v":null},{"$f":"SUMIF($B989:$B$1238,$C988,I989:I$1238)","v":null},{"$f":"SUM(F988:I988)","v":null},{"$f":"+E988-J988","v":null},null,{"$f":"SUMIF($B989:$B$1238,$C988,M989:M$1238)","v":null},{"$f":"SUMIF($B989:$B$1238,$C988,N989:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J988),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F988/$E988,0)>=1,$E988>0),AND(F988>$E988,$E988<=0),AND($E988<=0,F988>=0)),1,IF(AND(IFERROR(($E988-F988)/F988,0)<0,F988<$E988),0,F988/$E988))","v":null},{"$f":"IF(OR(AND(IFERROR(G988/$E988,0)>=1,$E988>0),AND(G988>$E988,$E988<=0),AND($E988<=0,G988>=0)),1,IF(AND(IFERROR(($E988-G988)/G988,0)<0,G988<$E988),0,G988/$E988))","v":null},{"$f":"IF(OR(AND(IFERROR(H988/$E988,0)>=1,$E988>0),AND(H988>$E988,$E988<=0),AND($E988<=0,H988>=0)),1,IF(AND(IFERROR(($E988-H988)/H988,0)<0,H988<$E988),0,H988/$E988))","v":null},{"$f":"IF(OR(AND(IFERROR(I988/$E988,0)>=1,$E988>0),AND(I988>$E988,$E988<=0),AND($E988<=0,I988>=0)),1,IF(AND(IFERROR(($E988-I988)/I988,0)<0,I988<$E988),0,I988/$E988))","v":null},{"$f":"IF(OR(AND(IFERROR(J988/$E988,0)>=1,$E988>0),AND(J988>$E988,$E988<=0),AND($E988<=0,J988>=0)),1,IF(AND(IFERROR(($E988-J988)/J988,0)<0,J988<$E988),0,J988/$E988))","v":null},null,{"$f":"IFERROR(E988/E$223,0)","v":null},{"$f":"IFERROR(F988/$F$223,0)","v":null},{"$f":"IFERROR(G988/$G$223,0)","v":null},{"$f":"IFERROR(H988/$H$223,0)","v":null},{"$f":"IFERROR(I988/$I$223,0)","v":null},{"$f":"IFERROR(J988/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C989,$B989:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP('Cuadro 2'!$C989,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E776+'Cuadro 2C'!F776","v":null},{"$f":"+'Cuadro 2C'!G776+'Cuadro 2C'!H776","v":null},{"$f":"+'Cuadro 2C'!I776+'Cuadro 2C'!J776","v":null},{"$f":"+'Cuadro 2C'!K776+'Cuadro 2C'!L776","v":null},{"$f":"SUM(F989:I989)","v":null},{"$f":"+E989-J989","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J989),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F989/$E989,0)>=1,$E989>0),AND(F989>$E989,$E989<=0),AND($E989<=0,F989>=0)),1,IF(AND(IFERROR(($E989-F989)/F989,0)<0,F989<$E989),0,F989/$E989))","v":null},{"$f":"IF(OR(AND(IFERROR(G989/$E989,0)>=1,$E989>0),AND(G989>$E989,$E989<=0),AND($E989<=0,G989>=0)),1,IF(AND(IFERROR(($E989-G989)/G989,0)<0,G989<$E989),0,G989/$E989))","v":null},{"$f":"IF(OR(AND(IFERROR(H989/$E989,0)>=1,$E989>0),AND(H989>$E989,$E989<=0),AND($E989<=0,H989>=0)),1,IF(AND(IFERROR(($E989-H989)/H989,0)<0,H989<$E989),0,H989/$E989))","v":null},{"$f":"IF(OR(AND(IFERROR(I989/$E989,0)>=1,$E989>0),AND(I989>$E989,$E989<=0),AND($E989<=0,I989>=0)),1,IF(AND(IFERROR(($E989-I989)/I989,0)<0,I989<$E989),0,I989/$E989))","v":null},{"$f":"IF(OR(AND(IFERROR(J989/$E989,0)>=1,$E989>0),AND(J989>$E989,$E989<=0),AND($E989<=0,J989>=0)),1,IF(AND(IFERROR(($E989-J989)/J989,0)<0,J989<$E989),0,J989/$E989))","v":null},null,{"$f":"IFERROR(E989/E$223,0)","v":null},{"$f":"IFERROR(F989/$F$223,0)","v":null},{"$f":"IFERROR(G989/$G$223,0)","v":null},{"$f":"IFERROR(H989/$H$223,0)","v":null},{"$f":"IFERROR(I989/$I$223,0)","v":null},{"$f":"IFERROR(J989/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C990,$B990:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP('Cuadro 2'!$C990,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E777+'Cuadro 2C'!F777","v":null},{"$f":"+'Cuadro 2C'!G777+'Cuadro 2C'!H777","v":null},{"$f":"+'Cuadro 2C'!I777+'Cuadro 2C'!J777","v":null},{"$f":"+'Cuadro 2C'!K777+'Cuadro 2C'!L777","v":null},{"$f":"SUM(F990:I990)","v":null},{"$f":"+E990-J990","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J990),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F990/$E990,0)>=1,$E990>0),AND(F990>$E990,$E990<=0),AND($E990<=0,F990>=0)),1,IF(AND(IFERROR(($E990-F990)/F990,0)<0,F990<$E990),0,F990/$E990))","v":null},{"$f":"IF(OR(AND(IFERROR(G990/$E990,0)>=1,$E990>0),AND(G990>$E990,$E990<=0),AND($E990<=0,G990>=0)),1,IF(AND(IFERROR(($E990-G990)/G990,0)<0,G990<$E990),0,G990/$E990))","v":null},{"$f":"IF(OR(AND(IFERROR(H990/$E990,0)>=1,$E990>0),AND(H990>$E990,$E990<=0),AND($E990<=0,H990>=0)),1,IF(AND(IFERROR(($E990-H990)/H990,0)<0,H990<$E990),0,H990/$E990))","v":null},{"$f":"IF(OR(AND(IFERROR(I990/$E990,0)>=1,$E990>0),AND(I990>$E990,$E990<=0),AND($E990<=0,I990>=0)),1,IF(AND(IFERROR(($E990-I990)/I990,0)<0,I990<$E990),0,I990/$E990))","v":null},{"$f":"IF(OR(AND(IFERROR(J990/$E990,0)>=1,$E990>0),AND(J990>$E990,$E990<=0),AND($E990<=0,J990>=0)),1,IF(AND(IFERROR(($E990-J990)/J990,0)<0,J990<$E990),0,J990/$E990))","v":null},null,{"$f":"IFERROR(E990/E$223,0)","v":null},{"$f":"IFERROR(F990/$F$223,0)","v":null},{"$f":"IFERROR(G990/$G$223,0)","v":null},{"$f":"IFERROR(H990/$H$223,0)","v":null},{"$f":"IFERROR(I990/$I$223,0)","v":null},{"$f":"IFERROR(J990/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C991,$B991:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP('Cuadro 2'!$C991,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E778+'Cuadro 2C'!F778","v":null},{"$f":"+'Cuadro 2C'!G778+'Cuadro 2C'!H778","v":null},{"$f":"+'Cuadro 2C'!I778+'Cuadro 2C'!J778","v":null},{"$f":"+'Cuadro 2C'!K778+'Cuadro 2C'!L778","v":null},{"$f":"SUM(F991:I991)","v":null},{"$f":"+E991-J991","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J991),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F991/$E991,0)>=1,$E991>0),AND(F991>$E991,$E991<=0),AND($E991<=0,F991>=0)),1,IF(AND(IFERROR(($E991-F991)/F991,0)<0,F991<$E991),0,F991/$E991))","v":null},{"$f":"IF(OR(AND(IFERROR(G991/$E991,0)>=1,$E991>0),AND(G991>$E991,$E991<=0),AND($E991<=0,G991>=0)),1,IF(AND(IFERROR(($E991-G991)/G991,0)<0,G991<$E991),0,G991/$E991))","v":null},{"$f":"IF(OR(AND(IFERROR(H991/$E991,0)>=1,$E991>0),AND(H991>$E991,$E991<=0),AND($E991<=0,H991>=0)),1,IF(AND(IFERROR(($E991-H991)/H991,0)<0,H991<$E991),0,H991/$E991))","v":null},{"$f":"IF(OR(AND(IFERROR(I991/$E991,0)>=1,$E991>0),AND(I991>$E991,$E991<=0),AND($E991<=0,I991>=0)),1,IF(AND(IFERROR(($E991-I991)/I991,0)<0,I991<$E991),0,I991/$E991))","v":null},{"$f":"IF(OR(AND(IFERROR(J991/$E991,0)>=1,$E991>0),AND(J991>$E991,$E991<=0),AND($E991<=0,J991>=0)),1,IF(AND(IFERROR(($E991-J991)/J991,0)<0,J991<$E991),0,J991/$E991))","v":null},null,{"$f":"IFERROR(E991/E$223,0)","v":null},{"$f":"IFERROR(F991/$F$223,0)","v":null},{"$f":"IFERROR(G991/$G$223,0)","v":null},{"$f":"IFERROR(H991/$H$223,0)","v":null},{"$f":"IFERROR(I991/$I$223,0)","v":null},{"$f":"IFERROR(J991/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C992,$B992:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP('Cuadro 2'!$C992,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E779+'Cuadro 2C'!F779","v":null},{"$f":"+'Cuadro 2C'!G779+'Cuadro 2C'!H779","v":null},{"$f":"+'Cuadro 2C'!I779+'Cuadro 2C'!J779","v":null},{"$f":"+'Cuadro 2C'!K779+'Cuadro 2C'!L779","v":null},{"$f":"SUM(F992:I992)","v":null},{"$f":"+E992-J992","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J992),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F992/$E992,0)>=1,$E992>0),AND(F992>$E992,$E992<=0),AND($E992<=0,F992>=0)),1,IF(AND(IFERROR(($E992-F992)/F992,0)<0,F992<$E992),0,F992/$E992))","v":null},{"$f":"IF(OR(AND(IFERROR(G992/$E992,0)>=1,$E992>0),AND(G992>$E992,$E992<=0),AND($E992<=0,G992>=0)),1,IF(AND(IFERROR(($E992-G992)/G992,0)<0,G992<$E992),0,G992/$E992))","v":null},{"$f":"IF(OR(AND(IFERROR(H992/$E992,0)>=1,$E992>0),AND(H992>$E992,$E992<=0),AND($E992<=0,H992>=0)),1,IF(AND(IFERROR(($E992-H992)/H992,0)<0,H992<$E992),0,H992/$E992))","v":null},{"$f":"IF(OR(AND(IFERROR(I992/$E992,0)>=1,$E992>0),AND(I992>$E992,$E992<=0),AND($E992<=0,I992>=0)),1,IF(AND(IFERROR(($E992-I992)/I992,0)<0,I992<$E992),0,I992/$E992))","v":null},{"$f":"IF(OR(AND(IFERROR(J992/$E992,0)>=1,$E992>0),AND(J992>$E992,$E992<=0),AND($E992<=0,J992>=0)),1,IF(AND(IFERROR(($E992-J992)/J992,0)<0,J992<$E992),0,J992/$E992))","v":null},null,{"$f":"IFERROR(E992/E$223,0)","v":null},{"$f":"IFERROR(F992/$F$223,0)","v":null},{"$f":"IFERROR(G992/$G$223,0)","v":null},{"$f":"IFERROR(H992/$H$223,0)","v":null},{"$f":"IFERROR(I992/$I$223,0)","v":null},{"$f":"IFERROR(J992/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C993,$B993:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01","2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C993,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B994:$B$1238,$C993,F994:F$1238)","v":null},{"$f":"SUMIF($B994:$B$1238,$C993,G994:G$1238)","v":null},{"$f":"SUMIF($B994:$B$1238,$C993,H994:H$1238)","v":null},{"$f":"SUMIF($B994:$B$1238,$C993,I994:I$1238)","v":null},{"$f":"SUM(F993:I993)","v":null},{"$f":"+E993-J993","v":null},null,{"$f":"SUMIF($B994:$B$1238,$C993,M994:M$1238)","v":null},{"$f":"SUMIF($B994:$B$1238,$C993,N994:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J993),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F993/$E993,0)>=1,$E993>0),AND(F993>$E993,$E993<=0),AND($E993<=0,F993>=0)),1,IF(AND(IFERROR(($E993-F993)/F993,0)<0,F993<$E993),0,F993/$E993))","v":null},{"$f":"IF(OR(AND(IFERROR(G993/$E993,0)>=1,$E993>0),AND(G993>$E993,$E993<=0),AND($E993<=0,G993>=0)),1,IF(AND(IFERROR(($E993-G993)/G993,0)<0,G993<$E993),0,G993/$E993))","v":null},{"$f":"IF(OR(AND(IFERROR(H993/$E993,0)>=1,$E993>0),AND(H993>$E993,$E993<=0),AND($E993<=0,H993>=0)),1,IF(AND(IFERROR(($E993-H993)/H993,0)<0,H993<$E993),0,H993/$E993))","v":null},{"$f":"IF(OR(AND(IFERROR(I993/$E993,0)>=1,$E993>0),AND(I993>$E993,$E993<=0),AND($E993<=0,I993>=0)),1,IF(AND(IFERROR(($E993-I993)/I993,0)<0,I993<$E993),0,I993/$E993))","v":null},{"$f":"IF(OR(AND(IFERROR(J993/$E993,0)>=1,$E993>0),AND(J993>$E993,$E993<=0),AND($E993<=0,J993>=0)),1,IF(AND(IFERROR(($E993-J993)/J993,0)<0,J993<$E993),0,J993/$E993))","v":null},null,{"$f":"IFERROR(E993/E$223,0)","v":null},{"$f":"IFERROR(F993/$F$223,0)","v":null},{"$f":"IFERROR(G993/$G$223,0)","v":null},{"$f":"IFERROR(H993/$H$223,0)","v":null},{"$f":"IFERROR(I993/$I$223,0)","v":null},{"$f":"IFERROR(J993/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C994,$B994:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004","2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP('Cuadro 2'!$C994,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B995:$B$1238,$C994,F995:F$1238)","v":null},{"$f":"SUMIF($B995:$B$1238,$C994,G995:G$1238)","v":null},{"$f":"SUMIF($B995:$B$1238,$C994,H995:H$1238)","v":null},{"$f":"SUMIF($B995:$B$1238,$C994,I995:I$1238)","v":null},{"$f":"SUM(F994:I994)","v":null},{"$f":"+E994-J994","v":null},null,{"$f":"SUMIF($B995:$B$1238,$C994,M995:M$1238)","v":null},{"$f":"SUMIF($B995:$B$1238,$C994,N995:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J994),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F994/$E994,0)>=1,$E994>0),AND(F994>$E994,$E994<=0),AND($E994<=0,F994>=0)),1,IF(AND(IFERROR(($E994-F994)/F994,0)<0,F994<$E994),0,F994/$E994))","v":null},{"$f":"IF(OR(AND(IFERROR(G994/$E994,0)>=1,$E994>0),AND(G994>$E994,$E994<=0),AND($E994<=0,G994>=0)),1,IF(AND(IFERROR(($E994-G994)/G994,0)<0,G994<$E994),0,G994/$E994))","v":null},{"$f":"IF(OR(AND(IFERROR(H994/$E994,0)>=1,$E994>0),AND(H994>$E994,$E994<=0),AND($E994<=0,H994>=0)),1,IF(AND(IFERROR(($E994-H994)/H994,0)<0,H994<$E994),0,H994/$E994))","v":null},{"$f":"IF(OR(AND(IFERROR(I994/$E994,0)>=1,$E994>0),AND(I994>$E994,$E994<=0),AND($E994<=0,I994>=0)),1,IF(AND(IFERROR(($E994-I994)/I994,0)<0,I994<$E994),0,I994/$E994))","v":null},{"$f":"IF(OR(AND(IFERROR(J994/$E994,0)>=1,$E994>0),AND(J994>$E994,$E994<=0),AND($E994<=0,J994>=0)),1,IF(AND(IFERROR(($E994-J994)/J994,0)<0,J994<$E994),0,J994/$E994))","v":null},null,{"$f":"IFERROR(E994/E$223,0)","v":null},{"$f":"IFERROR(F994/$F$223,0)","v":null},{"$f":"IFERROR(G994/$G$223,0)","v":null},{"$f":"IFERROR(H994/$H$223,0)","v":null},{"$f":"IFERROR(I994/$I$223,0)","v":null},{"$f":"IFERROR(J994/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C995,$B995:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01","2.3.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP('Cuadro 2'!$C995,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B996:$B$1238,$C995,F996:F$1238)","v":null},{"$f":"SUMIF($B996:$B$1238,$C995,G996:G$1238)","v":null},{"$f":"SUMIF($B996:$B$1238,$C995,H996:H$1238)","v":null},{"$f":"SUMIF($B996:$B$1238,$C995,I996:I$1238)","v":null},{"$f":"SUM(F995:I995)","v":null},{"$f":"+E995-J995","v":null},null,{"$f":"SUMIF($B996:$B$1238,$C995,M996:M$1238)","v":null},{"$f":"SUMIF($B996:$B$1238,$C995,N996:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J995),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F995/$E995,0)>=1,$E995>0),AND(F995>$E995,$E995<=0),AND($E995<=0,F995>=0)),1,IF(AND(IFERROR(($E995-F995)/F995,0)<0,F995<$E995),0,F995/$E995))","v":null},{"$f":"IF(OR(AND(IFERROR(G995/$E995,0)>=1,$E995>0),AND(G995>$E995,$E995<=0),AND($E995<=0,G995>=0)),1,IF(AND(IFERROR(($E995-G995)/G995,0)<0,G995<$E995),0,G995/$E995))","v":null},{"$f":"IF(OR(AND(IFERROR(H995/$E995,0)>=1,$E995>0),AND(H995>$E995,$E995<=0),AND($E995<=0,H995>=0)),1,IF(AND(IFERROR(($E995-H995)/H995,0)<0,H995<$E995),0,H995/$E995))","v":null},{"$f":"IF(OR(AND(IFERROR(I995/$E995,0)>=1,$E995>0),AND(I995>$E995,$E995<=0),AND($E995<=0,I995>=0)),1,IF(AND(IFERROR(($E995-I995)/I995,0)<0,I995<$E995),0,I995/$E995))","v":null},{"$f":"IF(OR(AND(IFERROR(J995/$E995,0)>=1,$E995>0),AND(J995>$E995,$E995<=0),AND($E995<=0,J995>=0)),1,IF(AND(IFERROR(($E995-J995)/J995,0)<0,J995<$E995),0,J995/$E995))","v":null},null,{"$f":"IFERROR(E995/E$223,0)","v":null},{"$f":"IFERROR(F995/$F$223,0)","v":null},{"$f":"IFERROR(G995/$G$223,0)","v":null},{"$f":"IFERROR(H995/$H$223,0)","v":null},{"$f":"IFERROR(I995/$I$223,0)","v":null},{"$f":"IFERROR(J995/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C996,$B996:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP('Cuadro 2'!$C996,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E783+'Cuadro 2C'!F783","v":null},{"$f":"+'Cuadro 2C'!G783+'Cuadro 2C'!H783","v":null},{"$f":"+'Cuadro 2C'!I783+'Cuadro 2C'!J783","v":null},{"$f":"+'Cuadro 2C'!K783+'Cuadro 2C'!L783","v":null},{"$f":"SUM(F996:I996)","v":null},{"$f":"+E996-J996","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J996),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F996/$E996,0)>=1,$E996>0),AND(F996>$E996,$E996<=0),AND($E996<=0,F996>=0)),1,IF(AND(IFERROR(($E996-F996)/F996,0)<0,F996<$E996),0,F996/$E996))","v":null},{"$f":"IF(OR(AND(IFERROR(G996/$E996,0)>=1,$E996>0),AND(G996>$E996,$E996<=0),AND($E996<=0,G996>=0)),1,IF(AND(IFERROR(($E996-G996)/G996,0)<0,G996<$E996),0,G996/$E996))","v":null},{"$f":"IF(OR(AND(IFERROR(H996/$E996,0)>=1,$E996>0),AND(H996>$E996,$E996<=0),AND($E996<=0,H996>=0)),1,IF(AND(IFERROR(($E996-H996)/H996,0)<0,H996<$E996),0,H996/$E996))","v":null},{"$f":"IF(OR(AND(IFERROR(I996/$E996,0)>=1,$E996>0),AND(I996>$E996,$E996<=0),AND($E996<=0,I996>=0)),1,IF(AND(IFERROR(($E996-I996)/I996,0)<0,I996<$E996),0,I996/$E996))","v":null},{"$f":"IF(OR(AND(IFERROR(J996/$E996,0)>=1,$E996>0),AND(J996>$E996,$E996<=0),AND($E996<=0,J996>=0)),1,IF(AND(IFERROR(($E996-J996)/J996,0)<0,J996<$E996),0,J996/$E996))","v":null},null,{"$f":"IFERROR(E996/E$223,0)","v":null},{"$f":"IFERROR(F996/$F$223,0)","v":null},{"$f":"IFERROR(G996/$G$223,0)","v":null},{"$f":"IFERROR(H996/$H$223,0)","v":null},{"$f":"IFERROR(I996/$I$223,0)","v":null},{"$f":"IFERROR(J996/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C997,$B997:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP('Cuadro 2'!$C997,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E784+'Cuadro 2C'!F784","v":null},{"$f":"+'Cuadro 2C'!G784+'Cuadro 2C'!H784","v":null},{"$f":"+'Cuadro 2C'!I784+'Cuadro 2C'!J784","v":null},{"$f":"+'Cuadro 2C'!K784+'Cuadro 2C'!L784","v":null},{"$f":"SUM(F997:I997)","v":null},{"$f":"+E997-J997","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J997),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F997/$E997,0)>=1,$E997>0),AND(F997>$E997,$E997<=0),AND($E997<=0,F997>=0)),1,IF(AND(IFERROR(($E997-F997)/F997,0)<0,F997<$E997),0,F997/$E997))","v":null},{"$f":"IF(OR(AND(IFERROR(G997/$E997,0)>=1,$E997>0),AND(G997>$E997,$E997<=0),AND($E997<=0,G997>=0)),1,IF(AND(IFERROR(($E997-G997)/G997,0)<0,G997<$E997),0,G997/$E997))","v":null},{"$f":"IF(OR(AND(IFERROR(H997/$E997,0)>=1,$E997>0),AND(H997>$E997,$E997<=0),AND($E997<=0,H997>=0)),1,IF(AND(IFERROR(($E997-H997)/H997,0)<0,H997<$E997),0,H997/$E997))","v":null},{"$f":"IF(OR(AND(IFERROR(I997/$E997,0)>=1,$E997>0),AND(I997>$E997,$E997<=0),AND($E997<=0,I997>=0)),1,IF(AND(IFERROR(($E997-I997)/I997,0)<0,I997<$E997),0,I997/$E997))","v":null},{"$f":"IF(OR(AND(IFERROR(J997/$E997,0)>=1,$E997>0),AND(J997>$E997,$E997<=0),AND($E997<=0,J997>=0)),1,IF(AND(IFERROR(($E997-J997)/J997,0)<0,J997<$E997),0,J997/$E997))","v":null},null,{"$f":"IFERROR(E997/E$223,0)","v":null},{"$f":"IFERROR(F997/$F$223,0)","v":null},{"$f":"IFERROR(G997/$G$223,0)","v":null},{"$f":"IFERROR(H997/$H$223,0)","v":null},{"$f":"IFERROR(I997/$I$223,0)","v":null},{"$f":"IFERROR(J997/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C998,$B998:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP('Cuadro 2'!$C998,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E785+'Cuadro 2C'!F785","v":null},{"$f":"+'Cuadro 2C'!G785+'Cuadro 2C'!H785","v":null},{"$f":"+'Cuadro 2C'!I785+'Cuadro 2C'!J785","v":null},{"$f":"+'Cuadro 2C'!K785+'Cuadro 2C'!L785","v":null},{"$f":"SUM(F998:I998)","v":null},{"$f":"+E998-J998","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J998),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F998/$E998,0)>=1,$E998>0),AND(F998>$E998,$E998<=0),AND($E998<=0,F998>=0)),1,IF(AND(IFERROR(($E998-F998)/F998,0)<0,F998<$E998),0,F998/$E998))","v":null},{"$f":"IF(OR(AND(IFERROR(G998/$E998,0)>=1,$E998>0),AND(G998>$E998,$E998<=0),AND($E998<=0,G998>=0)),1,IF(AND(IFERROR(($E998-G998)/G998,0)<0,G998<$E998),0,G998/$E998))","v":null},{"$f":"IF(OR(AND(IFERROR(H998/$E998,0)>=1,$E998>0),AND(H998>$E998,$E998<=0),AND($E998<=0,H998>=0)),1,IF(AND(IFERROR(($E998-H998)/H998,0)<0,H998<$E998),0,H998/$E998))","v":null},{"$f":"IF(OR(AND(IFERROR(I998/$E998,0)>=1,$E998>0),AND(I998>$E998,$E998<=0),AND($E998<=0,I998>=0)),1,IF(AND(IFERROR(($E998-I998)/I998,0)<0,I998<$E998),0,I998/$E998))","v":null},{"$f":"IF(OR(AND(IFERROR(J998/$E998,0)>=1,$E998>0),AND(J998>$E998,$E998<=0),AND($E998<=0,J998>=0)),1,IF(AND(IFERROR(($E998-J998)/J998,0)<0,J998<$E998),0,J998/$E998))","v":null},null,{"$f":"IFERROR(E998/E$223,0)","v":null},{"$f":"IFERROR(F998/$F$223,0)","v":null},{"$f":"IFERROR(G998/$G$223,0)","v":null},{"$f":"IFERROR(H998/$H$223,0)","v":null},{"$f":"IFERROR(I998/$I$223,0)","v":null},{"$f":"IFERROR(J998/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C999,$B999:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP('Cuadro 2'!$C999,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E786+'Cuadro 2C'!F786","v":null},{"$f":"+'Cuadro 2C'!G786+'Cuadro 2C'!H786","v":null},{"$f":"+'Cuadro 2C'!I786+'Cuadro 2C'!J786","v":null},{"$f":"+'Cuadro 2C'!K786+'Cuadro 2C'!L786","v":null},{"$f":"SUM(F999:I999)","v":null},{"$f":"+E999-J999","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J999),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F999/$E999,0)>=1,$E999>0),AND(F999>$E999,$E999<=0),AND($E999<=0,F999>=0)),1,IF(AND(IFERROR(($E999-F999)/F999,0)<0,F999<$E999),0,F999/$E999))","v":null},{"$f":"IF(OR(AND(IFERROR(G999/$E999,0)>=1,$E999>0),AND(G999>$E999,$E999<=0),AND($E999<=0,G999>=0)),1,IF(AND(IFERROR(($E999-G999)/G999,0)<0,G999<$E999),0,G999/$E999))","v":null},{"$f":"IF(OR(AND(IFERROR(H999/$E999,0)>=1,$E999>0),AND(H999>$E999,$E999<=0),AND($E999<=0,H999>=0)),1,IF(AND(IFERROR(($E999-H999)/H999,0)<0,H999<$E999),0,H999/$E999))","v":null},{"$f":"IF(OR(AND(IFERROR(I999/$E999,0)>=1,$E999>0),AND(I999>$E999,$E999<=0),AND($E999<=0,I999>=0)),1,IF(AND(IFERROR(($E999-I999)/I999,0)<0,I999<$E999),0,I999/$E999))","v":null},{"$f":"IF(OR(AND(IFERROR(J999/$E999,0)>=1,$E999>0),AND(J999>$E999,$E999<=0),AND($E999<=0,J999>=0)),1,IF(AND(IFERROR(($E999-J999)/J999,0)<0,J999<$E999),0,J999/$E999))","v":null},null,{"$f":"IFERROR(E999/E$223,0)","v":null},{"$f":"IFERROR(F999/$F$223,0)","v":null},{"$f":"IFERROR(G999/$G$223,0)","v":null},{"$f":"IFERROR(H999/$H$223,0)","v":null},{"$f":"IFERROR(I999/$I$223,0)","v":null},{"$f":"IFERROR(J999/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1000,$B1000:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP('Cuadro 2'!$C1000,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E787+'Cuadro 2C'!F787","v":null},{"$f":"+'Cuadro 2C'!G787+'Cuadro 2C'!H787","v":null},{"$f":"+'Cuadro 2C'!I787+'Cuadro 2C'!J787","v":null},{"$f":"+'Cuadro 2C'!K787+'Cuadro 2C'!L787","v":null},{"$f":"SUM(F1000:I1000)","v":null},{"$f":"+E1000-J1000","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1000),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1000/$E1000,0)>=1,$E1000>0),AND(F1000>$E1000,$E1000<=0),AND($E1000<=0,F1000>=0)),1,IF(AND(IFERROR(($E1000-F1000)/F1000,0)<0,F1000<$E1000),0,F1000/$E1000))","v":null},{"$f":"IF(OR(AND(IFERROR(G1000/$E1000,0)>=1,$E1000>0),AND(G1000>$E1000,$E1000<=0),AND($E1000<=0,G1000>=0)),1,IF(AND(IFERROR(($E1000-G1000)/G1000,0)<0,G1000<$E1000),0,G1000/$E1000))","v":null},{"$f":"IF(OR(AND(IFERROR(H1000/$E1000,0)>=1,$E1000>0),AND(H1000>$E1000,$E1000<=0),AND($E1000<=0,H1000>=0)),1,IF(AND(IFERROR(($E1000-H1000)/H1000,0)<0,H1000<$E1000),0,H1000/$E1000))","v":null},{"$f":"IF(OR(AND(IFERROR(I1000/$E1000,0)>=1,$E1000>0),AND(I1000>$E1000,$E1000<=0),AND($E1000<=0,I1000>=0)),1,IF(AND(IFERROR(($E1000-I1000)/I1000,0)<0,I1000<$E1000),0,I1000/$E1000))","v":null},{"$f":"IF(OR(AND(IFERROR(J1000/$E1000,0)>=1,$E1000>0),AND(J1000>$E1000,$E1000<=0),AND($E1000<=0,J1000>=0)),1,IF(AND(IFERROR(($E1000-J1000)/J1000,0)<0,J1000<$E1000),0,J1000/$E1000))","v":null},null,{"$f":"IFERROR(E1000/E$223,0)","v":null},{"$f":"IFERROR(F1000/$F$223,0)","v":null},{"$f":"IFERROR(G1000/$G$223,0)","v":null},{"$f":"IFERROR(H1000/$H$223,0)","v":null},{"$f":"IFERROR(I1000/$I$223,0)","v":null},{"$f":"IFERROR(J1000/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1001,$B1001:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP('Cuadro 2'!$C1001,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E788+'Cuadro 2C'!F788","v":null},{"$f":"+'Cuadro 2C'!G788+'Cuadro 2C'!H788","v":null},{"$f":"+'Cuadro 2C'!I788+'Cuadro 2C'!J788","v":null},{"$f":"+'Cuadro 2C'!K788+'Cuadro 2C'!L788","v":null},{"$f":"SUM(F1001:I1001)","v":null},{"$f":"+E1001-J1001","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1001),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1001/$E1001,0)>=1,$E1001>0),AND(F1001>$E1001,$E1001<=0),AND($E1001<=0,F1001>=0)),1,IF(AND(IFERROR(($E1001-F1001)/F1001,0)<0,F1001<$E1001),0,F1001/$E1001))","v":null},{"$f":"IF(OR(AND(IFERROR(G1001/$E1001,0)>=1,$E1001>0),AND(G1001>$E1001,$E1001<=0),AND($E1001<=0,G1001>=0)),1,IF(AND(IFERROR(($E1001-G1001)/G1001,0)<0,G1001<$E1001),0,G1001/$E1001))","v":null},{"$f":"IF(OR(AND(IFERROR(H1001/$E1001,0)>=1,$E1001>0),AND(H1001>$E1001,$E1001<=0),AND($E1001<=0,H1001>=0)),1,IF(AND(IFERROR(($E1001-H1001)/H1001,0)<0,H1001<$E1001),0,H1001/$E1001))","v":null},{"$f":"IF(OR(AND(IFERROR(I1001/$E1001,0)>=1,$E1001>0),AND(I1001>$E1001,$E1001<=0),AND($E1001<=0,I1001>=0)),1,IF(AND(IFERROR(($E1001-I1001)/I1001,0)<0,I1001<$E1001),0,I1001/$E1001))","v":null},{"$f":"IF(OR(AND(IFERROR(J1001/$E1001,0)>=1,$E1001>0),AND(J1001>$E1001,$E1001<=0),AND($E1001<=0,J1001>=0)),1,IF(AND(IFERROR(($E1001-J1001)/J1001,0)<0,J1001<$E1001),0,J1001/$E1001))","v":null},null,{"$f":"IFERROR(E1001/E$223,0)","v":null},{"$f":"IFERROR(F1001/$F$223,0)","v":null},{"$f":"IFERROR(G1001/$G$223,0)","v":null},{"$f":"IFERROR(H1001/$H$223,0)","v":null},{"$f":"IFERROR(I1001/$I$223,0)","v":null},{"$f":"IFERROR(J1001/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1002,$B1002:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01","2.3.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP('Cuadro 2'!$C1002,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E789+'Cuadro 2C'!F789","v":null},{"$f":"+'Cuadro 2C'!G789+'Cuadro 2C'!H789","v":null},{"$f":"+'Cuadro 2C'!I789+'Cuadro 2C'!J789","v":null},{"$f":"+'Cuadro 2C'!K789+'Cuadro 2C'!L789","v":null},{"$f":"SUM(F1002:I1002)","v":null},{"$f":"+E1002-J1002","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1002),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1002/$E1002,0)>=1,$E1002>0),AND(F1002>$E1002,$E1002<=0),AND($E1002<=0,F1002>=0)),1,IF(AND(IFERROR(($E1002-F1002)/F1002,0)<0,F1002<$E1002),0,F1002/$E1002))","v":null},{"$f":"IF(OR(AND(IFERROR(G1002/$E1002,0)>=1,$E1002>0),AND(G1002>$E1002,$E1002<=0),AND($E1002<=0,G1002>=0)),1,IF(AND(IFERROR(($E1002-G1002)/G1002,0)<0,G1002<$E1002),0,G1002/$E1002))","v":null},{"$f":"IF(OR(AND(IFERROR(H1002/$E1002,0)>=1,$E1002>0),AND(H1002>$E1002,$E1002<=0),AND($E1002<=0,H1002>=0)),1,IF(AND(IFERROR(($E1002-H1002)/H1002,0)<0,H1002<$E1002),0,H1002/$E1002))","v":null},{"$f":"IF(OR(AND(IFERROR(I1002/$E1002,0)>=1,$E1002>0),AND(I1002>$E1002,$E1002<=0),AND($E1002<=0,I1002>=0)),1,IF(AND(IFERROR(($E1002-I1002)/I1002,0)<0,I1002<$E1002),0,I1002/$E1002))","v":null},{"$f":"IF(OR(AND(IFERROR(J1002/$E1002,0)>=1,$E1002>0),AND(J1002>$E1002,$E1002<=0),AND($E1002<=0,J1002>=0)),1,IF(AND(IFERROR(($E1002-J1002)/J1002,0)<0,J1002<$E1002),0,J1002/$E1002))","v":null},null,{"$f":"IFERROR(E1002/E$223,0)","v":null},{"$f":"IFERROR(F1002/$F$223,0)","v":null},{"$f":"IFERROR(G1002/$G$223,0)","v":null},{"$f":"IFERROR(H1002/$H$223,0)","v":null},{"$f":"IFERROR(I1002/$I$223,0)","v":null},{"$f":"IFERROR(J1002/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1003,$B1003:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01","2.3.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1003,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E790+'Cuadro 2C'!F790","v":null},{"$f":"+'Cuadro 2C'!G790+'Cuadro 2C'!H790","v":null},{"$f":"+'Cuadro 2C'!I790+'Cuadro 2C'!J790","v":null},{"$f":"+'Cuadro 2C'!K790+'Cuadro 2C'!L790","v":null},{"$f":"SUM(F1003:I1003)","v":null},{"$f":"+E1003-J1003","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1003),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1003/$E1003,0)>=1,$E1003>0),AND(F1003>$E1003,$E1003<=0),AND($E1003<=0,F1003>=0)),1,IF(AND(IFERROR(($E1003-F1003)/F1003,0)<0,F1003<$E1003),0,F1003/$E1003))","v":null},{"$f":"IF(OR(AND(IFERROR(G1003/$E1003,0)>=1,$E1003>0),AND(G1003>$E1003,$E1003<=0),AND($E1003<=0,G1003>=0)),1,IF(AND(IFERROR(($E1003-G1003)/G1003,0)<0,G1003<$E1003),0,G1003/$E1003))","v":null},{"$f":"IF(OR(AND(IFERROR(H1003/$E1003,0)>=1,$E1003>0),AND(H1003>$E1003,$E1003<=0),AND($E1003<=0,H1003>=0)),1,IF(AND(IFERROR(($E1003-H1003)/H1003,0)<0,H1003<$E1003),0,H1003/$E1003))","v":null},{"$f":"IF(OR(AND(IFERROR(I1003/$E1003,0)>=1,$E1003>0),AND(I1003>$E1003,$E1003<=0),AND($E1003<=0,I1003>=0)),1,IF(AND(IFERROR(($E1003-I1003)/I1003,0)<0,I1003<$E1003),0,I1003/$E1003))","v":null},{"$f":"IF(OR(AND(IFERROR(J1003/$E1003,0)>=1,$E1003>0),AND(J1003>$E1003,$E1003<=0),AND($E1003<=0,J1003>=0)),1,IF(AND(IFERROR(($E1003-J1003)/J1003,0)<0,J1003<$E1003),0,J1003/$E1003))","v":null},null,{"$f":"IFERROR(E1003/E$223,0)","v":null},{"$f":"IFERROR(F1003/$F$223,0)","v":null},{"$f":"IFERROR(G1003/$G$223,0)","v":null},{"$f":"IFERROR(H1003/$H$223,0)","v":null},{"$f":"IFERROR(I1003/$I$223,0)","v":null},{"$f":"IFERROR(J1003/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1004,$B1004:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.004.01","2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP('Cuadro 2'!$C1004,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E791+'Cuadro 2C'!F791","v":null},{"$f":"+'Cuadro 2C'!G791+'Cuadro 2C'!H791","v":null},{"$f":"+'Cuadro 2C'!I791+'Cuadro 2C'!J791","v":null},{"$f":"+'Cuadro 2C'!K791+'Cuadro 2C'!L791","v":null},{"$f":"SUM(F1004:I1004)","v":null},{"$f":"+E1004-J1004","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1004),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1004/$E1004,0)>=1,$E1004>0),AND(F1004>$E1004,$E1004<=0),AND($E1004<=0,F1004>=0)),1,IF(AND(IFERROR(($E1004-F1004)/F1004,0)<0,F1004<$E1004),0,F1004/$E1004))","v":null},{"$f":"IF(OR(AND(IFERROR(G1004/$E1004,0)>=1,$E1004>0),AND(G1004>$E1004,$E1004<=0),AND($E1004<=0,G1004>=0)),1,IF(AND(IFERROR(($E1004-G1004)/G1004,0)<0,G1004<$E1004),0,G1004/$E1004))","v":null},{"$f":"IF(OR(AND(IFERROR(H1004/$E1004,0)>=1,$E1004>0),AND(H1004>$E1004,$E1004<=0),AND($E1004<=0,H1004>=0)),1,IF(AND(IFERROR(($E1004-H1004)/H1004,0)<0,H1004<$E1004),0,H1004/$E1004))","v":null},{"$f":"IF(OR(AND(IFERROR(I1004/$E1004,0)>=1,$E1004>0),AND(I1004>$E1004,$E1004<=0),AND($E1004<=0,I1004>=0)),1,IF(AND(IFERROR(($E1004-I1004)/I1004,0)<0,I1004<$E1004),0,I1004/$E1004))","v":null},{"$f":"IF(OR(AND(IFERROR(J1004/$E1004,0)>=1,$E1004>0),AND(J1004>$E1004,$E1004<=0),AND($E1004<=0,J1004>=0)),1,IF(AND(IFERROR(($E1004-J1004)/J1004,0)<0,J1004<$E1004),0,J1004/$E1004))","v":null},null,{"$f":"IFERROR(E1004/E$223,0)","v":null},{"$f":"IFERROR(F1004/$F$223,0)","v":null},{"$f":"IFERROR(G1004/$G$223,0)","v":null},{"$f":"IFERROR(H1004/$H$223,0)","v":null},{"$f":"IFERROR(I1004/$I$223,0)","v":null},{"$f":"IFERROR(J1004/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1005,$B1005:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01","2.3.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C1005,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1006:$B$1238,$C1005,F1006:F$1238)","v":null},{"$f":"SUMIF($B1006:$B$1238,$C1005,G1006:G$1238)","v":null},{"$f":"SUMIF($B1006:$B$1238,$C1005,H1006:H$1238)","v":null},{"$f":"SUMIF($B1006:$B$1238,$C1005,I1006:I$1238)","v":null},{"$f":"SUM(F1005:I1005)","v":null},{"$f":"+E1005-J1005","v":null},null,{"$f":"SUMIF($B1006:$B$1238,$C1005,M1006:M$1238)","v":null},{"$f":"SUMIF($B1006:$B$1238,$C1005,N1006:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1005),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1005/$E1005,0)>=1,$E1005>0),AND(F1005>$E1005,$E1005<=0),AND($E1005<=0,F1005>=0)),1,IF(AND(IFERROR(($E1005-F1005)/F1005,0)<0,F1005<$E1005),0,F1005/$E1005))","v":null},{"$f":"IF(OR(AND(IFERROR(G1005/$E1005,0)>=1,$E1005>0),AND(G1005>$E1005,$E1005<=0),AND($E1005<=0,G1005>=0)),1,IF(AND(IFERROR(($E1005-G1005)/G1005,0)<0,G1005<$E1005),0,G1005/$E1005))","v":null},{"$f":"IF(OR(AND(IFERROR(H1005/$E1005,0)>=1,$E1005>0),AND(H1005>$E1005,$E1005<=0),AND($E1005<=0,H1005>=0)),1,IF(AND(IFERROR(($E1005-H1005)/H1005,0)<0,H1005<$E1005),0,H1005/$E1005))","v":null},{"$f":"IF(OR(AND(IFERROR(I1005/$E1005,0)>=1,$E1005>0),AND(I1005>$E1005,$E1005<=0),AND($E1005<=0,I1005>=0)),1,IF(AND(IFERROR(($E1005-I1005)/I1005,0)<0,I1005<$E1005),0,I1005/$E1005))","v":null},{"$f":"IF(OR(AND(IFERROR(J1005/$E1005,0)>=1,$E1005>0),AND(J1005>$E1005,$E1005<=0),AND($E1005<=0,J1005>=0)),1,IF(AND(IFERROR(($E1005-J1005)/J1005,0)<0,J1005<$E1005),0,J1005/$E1005))","v":null},null,{"$f":"IFERROR(E1005/E$223,0)","v":null},{"$f":"IFERROR(F1005/$F$223,0)","v":null},{"$f":"IFERROR(G1005/$G$223,0)","v":null},{"$f":"IFERROR(H1005/$H$223,0)","v":null},{"$f":"IFERROR(I1005/$I$223,0)","v":null},{"$f":"IFERROR(J1005/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1006,$B1006:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005","2.3.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C1006,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1007:$B$1238,$C1006,F1007:F$1238)","v":null},{"$f":"SUMIF($B1007:$B$1238,$C1006,G1007:G$1238)","v":null},{"$f":"SUMIF($B1007:$B$1238,$C1006,H1007:H$1238)","v":null},{"$f":"SUMIF($B1007:$B$1238,$C1006,I1007:I$1238)","v":null},{"$f":"SUM(F1006:I1006)","v":null},{"$f":"+E1006-J1006","v":null},null,{"$f":"SUMIF($B1007:$B$1238,$C1006,M1007:M$1238)","v":null},{"$f":"SUMIF($B1007:$B$1238,$C1006,N1007:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1006),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1006/$E1006,0)>=1,$E1006>0),AND(F1006>$E1006,$E1006<=0),AND($E1006<=0,F1006>=0)),1,IF(AND(IFERROR(($E1006-F1006)/F1006,0)<0,F1006<$E1006),0,F1006/$E1006))","v":null},{"$f":"IF(OR(AND(IFERROR(G1006/$E1006,0)>=1,$E1006>0),AND(G1006>$E1006,$E1006<=0),AND($E1006<=0,G1006>=0)),1,IF(AND(IFERROR(($E1006-G1006)/G1006,0)<0,G1006<$E1006),0,G1006/$E1006))","v":null},{"$f":"IF(OR(AND(IFERROR(H1006/$E1006,0)>=1,$E1006>0),AND(H1006>$E1006,$E1006<=0),AND($E1006<=0,H1006>=0)),1,IF(AND(IFERROR(($E1006-H1006)/H1006,0)<0,H1006<$E1006),0,H1006/$E1006))","v":null},{"$f":"IF(OR(AND(IFERROR(I1006/$E1006,0)>=1,$E1006>0),AND(I1006>$E1006,$E1006<=0),AND($E1006<=0,I1006>=0)),1,IF(AND(IFERROR(($E1006-I1006)/I1006,0)<0,I1006<$E1006),0,I1006/$E1006))","v":null},{"$f":"IF(OR(AND(IFERROR(J1006/$E1006,0)>=1,$E1006>0),AND(J1006>$E1006,$E1006<=0),AND($E1006<=0,J1006>=0)),1,IF(AND(IFERROR(($E1006-J1006)/J1006,0)<0,J1006<$E1006),0,J1006/$E1006))","v":null},null,{"$f":"IFERROR(E1006/E$223,0)","v":null},{"$f":"IFERROR(F1006/$F$223,0)","v":null},{"$f":"IFERROR(G1006/$G$223,0)","v":null},{"$f":"IFERROR(H1006/$H$223,0)","v":null},{"$f":"IFERROR(I1006/$I$223,0)","v":null},{"$f":"IFERROR(J1006/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1007,$B1007:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.01","2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C1007,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1008:$B$1238,$C1007,F1008:F$1238)","v":null},{"$f":"SUMIF($B1008:$B$1238,$C1007,G1008:G$1238)","v":null},{"$f":"SUMIF($B1008:$B$1238,$C1007,H1008:H$1238)","v":null},{"$f":"SUMIF($B1008:$B$1238,$C1007,I1008:I$1238)","v":null},{"$f":"SUM(F1007:I1007)","v":null},{"$f":"+E1007-J1007","v":null},null,{"$f":"SUMIF($B1008:$B$1238,$C1007,M1008:M$1238)","v":null},{"$f":"SUMIF($B1008:$B$1238,$C1007,N1008:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1007),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1007/$E1007,0)>=1,$E1007>0),AND(F1007>$E1007,$E1007<=0),AND($E1007<=0,F1007>=0)),1,IF(AND(IFERROR(($E1007-F1007)/F1007,0)<0,F1007<$E1007),0,F1007/$E1007))","v":null},{"$f":"IF(OR(AND(IFERROR(G1007/$E1007,0)>=1,$E1007>0),AND(G1007>$E1007,$E1007<=0),AND($E1007<=0,G1007>=0)),1,IF(AND(IFERROR(($E1007-G1007)/G1007,0)<0,G1007<$E1007),0,G1007/$E1007))","v":null},{"$f":"IF(OR(AND(IFERROR(H1007/$E1007,0)>=1,$E1007>0),AND(H1007>$E1007,$E1007<=0),AND($E1007<=0,H1007>=0)),1,IF(AND(IFERROR(($E1007-H1007)/H1007,0)<0,H1007<$E1007),0,H1007/$E1007))","v":null},{"$f":"IF(OR(AND(IFERROR(I1007/$E1007,0)>=1,$E1007>0),AND(I1007>$E1007,$E1007<=0),AND($E1007<=0,I1007>=0)),1,IF(AND(IFERROR(($E1007-I1007)/I1007,0)<0,I1007<$E1007),0,I1007/$E1007))","v":null},{"$f":"IF(OR(AND(IFERROR(J1007/$E1007,0)>=1,$E1007>0),AND(J1007>$E1007,$E1007<=0),AND($E1007<=0,J1007>=0)),1,IF(AND(IFERROR(($E1007-J1007)/J1007,0)<0,J1007<$E1007),0,J1007/$E1007))","v":null},null,{"$f":"IFERROR(E1007/E$223,0)","v":null},{"$f":"IFERROR(F1007/$F$223,0)","v":null},{"$f":"IFERROR(G1007/$G$223,0)","v":null},{"$f":"IFERROR(H1007/$H$223,0)","v":null},{"$f":"IFERROR(I1007/$I$223,0)","v":null},{"$f":"IFERROR(J1007/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1008,$B1008:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.01.01","2.3.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1008,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E795+'Cuadro 2C'!F795","v":null},{"$f":"+'Cuadro 2C'!G795+'Cuadro 2C'!H795","v":null},{"$f":"+'Cuadro 2C'!I795+'Cuadro 2C'!J795","v":null},{"$f":"+'Cuadro 2C'!K795+'Cuadro 2C'!L795","v":null},{"$f":"SUM(F1008:I1008)","v":null},{"$f":"+E1008-J1008","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1008),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1008/$E1008,0)>=1,$E1008>0),AND(F1008>$E1008,$E1008<=0),AND($E1008<=0,F1008>=0)),1,IF(AND(IFERROR(($E1008-F1008)/F1008,0)<0,F1008<$E1008),0,F1008/$E1008))","v":null},{"$f":"IF(OR(AND(IFERROR(G1008/$E1008,0)>=1,$E1008>0),AND(G1008>$E1008,$E1008<=0),AND($E1008<=0,G1008>=0)),1,IF(AND(IFERROR(($E1008-G1008)/G1008,0)<0,G1008<$E1008),0,G1008/$E1008))","v":null},{"$f":"IF(OR(AND(IFERROR(H1008/$E1008,0)>=1,$E1008>0),AND(H1008>$E1008,$E1008<=0),AND($E1008<=0,H1008>=0)),1,IF(AND(IFERROR(($E1008-H1008)/H1008,0)<0,H1008<$E1008),0,H1008/$E1008))","v":null},{"$f":"IF(OR(AND(IFERROR(I1008/$E1008,0)>=1,$E1008>0),AND(I1008>$E1008,$E1008<=0),AND($E1008<=0,I1008>=0)),1,IF(AND(IFERROR(($E1008-I1008)/I1008,0)<0,I1008<$E1008),0,I1008/$E1008))","v":null},{"$f":"IF(OR(AND(IFERROR(J1008/$E1008,0)>=1,$E1008>0),AND(J1008>$E1008,$E1008<=0),AND($E1008<=0,J1008>=0)),1,IF(AND(IFERROR(($E1008-J1008)/J1008,0)<0,J1008<$E1008),0,J1008/$E1008))","v":null},null,{"$f":"IFERROR(E1008/E$223,0)","v":null},{"$f":"IFERROR(F1008/$F$223,0)","v":null},{"$f":"IFERROR(G1008/$G$223,0)","v":null},{"$f":"IFERROR(H1008/$H$223,0)","v":null},{"$f":"IFERROR(I1008/$I$223,0)","v":null},{"$f":"IFERROR(J1008/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1009,$B1009:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005","2.3.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C1009,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1010:$B$1238,$C1009,F1010:F$1238)","v":null},{"$f":"SUMIF($B1010:$B$1238,$C1009,G1010:G$1238)","v":null},{"$f":"SUMIF($B1010:$B$1238,$C1009,H1010:H$1238)","v":null},{"$f":"SUMIF($B1010:$B$1238,$C1009,I1010:I$1238)","v":null},{"$f":"SUM(F1009:I1009)","v":null},{"$f":"+E1009-J1009","v":null},null,{"$f":"SUMIF($B1010:$B$1238,$C1009,M1010:M$1238)","v":null},{"$f":"SUMIF($B1010:$B$1238,$C1009,N1010:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1009),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1009/$E1009,0)>=1,$E1009>0),AND(F1009>$E1009,$E1009<=0),AND($E1009<=0,F1009>=0)),1,IF(AND(IFERROR(($E1009-F1009)/F1009,0)<0,F1009<$E1009),0,F1009/$E1009))","v":null},{"$f":"IF(OR(AND(IFERROR(G1009/$E1009,0)>=1,$E1009>0),AND(G1009>$E1009,$E1009<=0),AND($E1009<=0,G1009>=0)),1,IF(AND(IFERROR(($E1009-G1009)/G1009,0)<0,G1009<$E1009),0,G1009/$E1009))","v":null},{"$f":"IF(OR(AND(IFERROR(H1009/$E1009,0)>=1,$E1009>0),AND(H1009>$E1009,$E1009<=0),AND($E1009<=0,H1009>=0)),1,IF(AND(IFERROR(($E1009-H1009)/H1009,0)<0,H1009<$E1009),0,H1009/$E1009))","v":null},{"$f":"IF(OR(AND(IFERROR(I1009/$E1009,0)>=1,$E1009>0),AND(I1009>$E1009,$E1009<=0),AND($E1009<=0,I1009>=0)),1,IF(AND(IFERROR(($E1009-I1009)/I1009,0)<0,I1009<$E1009),0,I1009/$E1009))","v":null},{"$f":"IF(OR(AND(IFERROR(J1009/$E1009,0)>=1,$E1009>0),AND(J1009>$E1009,$E1009<=0),AND($E1009<=0,J1009>=0)),1,IF(AND(IFERROR(($E1009-J1009)/J1009,0)<0,J1009<$E1009),0,J1009/$E1009))","v":null},null,{"$f":"IFERROR(E1009/E$223,0)","v":null},{"$f":"IFERROR(F1009/$F$223,0)","v":null},{"$f":"IFERROR(G1009/$G$223,0)","v":null},{"$f":"IFERROR(H1009/$H$223,0)","v":null},{"$f":"IFERROR(I1009/$I$223,0)","v":null},{"$f":"IFERROR(J1009/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1010,$B1010:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP('Cuadro 2'!$C1010,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E797+'Cuadro 2C'!F797","v":null},{"$f":"+'Cuadro 2C'!G797+'Cuadro 2C'!H797","v":null},{"$f":"+'Cuadro 2C'!I797+'Cuadro 2C'!J797","v":null},{"$f":"+'Cuadro 2C'!K797+'Cuadro 2C'!L797","v":null},{"$f":"SUM(F1010:I1010)","v":null},{"$f":"+E1010-J1010","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1010),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1010/$E1010,0)>=1,$E1010>0),AND(F1010>$E1010,$E1010<=0),AND($E1010<=0,F1010>=0)),1,IF(AND(IFERROR(($E1010-F1010)/F1010,0)<0,F1010<$E1010),0,F1010/$E1010))","v":null},{"$f":"IF(OR(AND(IFERROR(G1010/$E1010,0)>=1,$E1010>0),AND(G1010>$E1010,$E1010<=0),AND($E1010<=0,G1010>=0)),1,IF(AND(IFERROR(($E1010-G1010)/G1010,0)<0,G1010<$E1010),0,G1010/$E1010))","v":null},{"$f":"IF(OR(AND(IFERROR(H1010/$E1010,0)>=1,$E1010>0),AND(H1010>$E1010,$E1010<=0),AND($E1010<=0,H1010>=0)),1,IF(AND(IFERROR(($E1010-H1010)/H1010,0)<0,H1010<$E1010),0,H1010/$E1010))","v":null},{"$f":"IF(OR(AND(IFERROR(I1010/$E1010,0)>=1,$E1010>0),AND(I1010>$E1010,$E1010<=0),AND($E1010<=0,I1010>=0)),1,IF(AND(IFERROR(($E1010-I1010)/I1010,0)<0,I1010<$E1010),0,I1010/$E1010))","v":null},{"$f":"IF(OR(AND(IFERROR(J1010/$E1010,0)>=1,$E1010>0),AND(J1010>$E1010,$E1010<=0),AND($E1010<=0,J1010>=0)),1,IF(AND(IFERROR(($E1010-J1010)/J1010,0)<0,J1010<$E1010),0,J1010/$E1010))","v":null},null,{"$f":"IFERROR(E1010/E$223,0)","v":null},{"$f":"IFERROR(F1010/$F$223,0)","v":null},{"$f":"IFERROR(G1010/$G$223,0)","v":null},{"$f":"IFERROR(H1010/$H$223,0)","v":null},{"$f":"IFERROR(I1010/$I$223,0)","v":null},{"$f":"IFERROR(J1010/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1011,$B1011:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP('Cuadro 2'!$C1011,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1012:$B$1238,$C1011,F1012:F$1238)","v":null},{"$f":"SUMIF($B1012:$B$1238,$C1011,G1012:G$1238)","v":null},{"$f":"SUMIF($B1012:$B$1238,$C1011,H1012:H$1238)","v":null},{"$f":"SUMIF($B1012:$B$1238,$C1011,I1012:I$1238)","v":null},{"$f":"SUM(F1011:I1011)","v":null},{"$f":"+E1011-J1011","v":null},null,{"$f":"SUMIF($B1012:$B$1238,$C1011,M1012:M$1238)","v":null},{"$f":"SUMIF($B1012:$B$1238,$C1011,N1012:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1011),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1011/$E1011,0)>=1,$E1011>0),AND(F1011>$E1011,$E1011<=0),AND($E1011<=0,F1011>=0)),1,IF(AND(IFERROR(($E1011-F1011)/F1011,0)<0,F1011<$E1011),0,F1011/$E1011))","v":null},{"$f":"IF(OR(AND(IFERROR(G1011/$E1011,0)>=1,$E1011>0),AND(G1011>$E1011,$E1011<=0),AND($E1011<=0,G1011>=0)),1,IF(AND(IFERROR(($E1011-G1011)/G1011,0)<0,G1011<$E1011),0,G1011/$E1011))","v":null},{"$f":"IF(OR(AND(IFERROR(H1011/$E1011,0)>=1,$E1011>0),AND(H1011>$E1011,$E1011<=0),AND($E1011<=0,H1011>=0)),1,IF(AND(IFERROR(($E1011-H1011)/H1011,0)<0,H1011<$E1011),0,H1011/$E1011))","v":null},{"$f":"IF(OR(AND(IFERROR(I1011/$E1011,0)>=1,$E1011>0),AND(I1011>$E1011,$E1011<=0),AND($E1011<=0,I1011>=0)),1,IF(AND(IFERROR(($E1011-I1011)/I1011,0)<0,I1011<$E1011),0,I1011/$E1011))","v":null},{"$f":"IF(OR(AND(IFERROR(J1011/$E1011,0)>=1,$E1011>0),AND(J1011>$E1011,$E1011<=0),AND($E1011<=0,J1011>=0)),1,IF(AND(IFERROR(($E1011-J1011)/J1011,0)<0,J1011<$E1011),0,J1011/$E1011))","v":null},null,{"$f":"IFERROR(E1011/E$223,0)","v":null},{"$f":"IFERROR(F1011/$F$223,0)","v":null},{"$f":"IFERROR(G1011/$G$223,0)","v":null},{"$f":"IFERROR(H1011/$H$223,0)","v":null},{"$f":"IFERROR(I1011/$I$223,0)","v":null},{"$f":"IFERROR(J1011/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1012,$B1012:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP('Cuadro 2'!$C1012,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E799+'Cuadro 2C'!F799","v":null},{"$f":"+'Cuadro 2C'!G799+'Cuadro 2C'!H799","v":null},{"$f":"+'Cuadro 2C'!I799+'Cuadro 2C'!J799","v":null},{"$f":"+'Cuadro 2C'!K799+'Cuadro 2C'!L799","v":null},{"$f":"SUM(F1012:I1012)","v":null},{"$f":"+E1012-J1012","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1012),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1012/$E1012,0)>=1,$E1012>0),AND(F1012>$E1012,$E1012<=0),AND($E1012<=0,F1012>=0)),1,IF(AND(IFERROR(($E1012-F1012)/F1012,0)<0,F1012<$E1012),0,F1012/$E1012))","v":null},{"$f":"IF(OR(AND(IFERROR(G1012/$E1012,0)>=1,$E1012>0),AND(G1012>$E1012,$E1012<=0),AND($E1012<=0,G1012>=0)),1,IF(AND(IFERROR(($E1012-G1012)/G1012,0)<0,G1012<$E1012),0,G1012/$E1012))","v":null},{"$f":"IF(OR(AND(IFERROR(H1012/$E1012,0)>=1,$E1012>0),AND(H1012>$E1012,$E1012<=0),AND($E1012<=0,H1012>=0)),1,IF(AND(IFERROR(($E1012-H1012)/H1012,0)<0,H1012<$E1012),0,H1012/$E1012))","v":null},{"$f":"IF(OR(AND(IFERROR(I1012/$E1012,0)>=1,$E1012>0),AND(I1012>$E1012,$E1012<=0),AND($E1012<=0,I1012>=0)),1,IF(AND(IFERROR(($E1012-I1012)/I1012,0)<0,I1012<$E1012),0,I1012/$E1012))","v":null},{"$f":"IF(OR(AND(IFERROR(J1012/$E1012,0)>=1,$E1012>0),AND(J1012>$E1012,$E1012<=0),AND($E1012<=0,J1012>=0)),1,IF(AND(IFERROR(($E1012-J1012)/J1012,0)<0,J1012<$E1012),0,J1012/$E1012))","v":null},null,{"$f":"IFERROR(E1012/E$223,0)","v":null},{"$f":"IFERROR(F1012/$F$223,0)","v":null},{"$f":"IFERROR(G1012/$G$223,0)","v":null},{"$f":"IFERROR(H1012/$H$223,0)","v":null},{"$f":"IFERROR(I1012/$I$223,0)","v":null},{"$f":"IFERROR(J1012/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1013,$B1013:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP('Cuadro 2'!$C1013,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E800+'Cuadro 2C'!F800","v":null},{"$f":"+'Cuadro 2C'!G800+'Cuadro 2C'!H800","v":null},{"$f":"+'Cuadro 2C'!I800+'Cuadro 2C'!J800","v":null},{"$f":"+'Cuadro 2C'!K800+'Cuadro 2C'!L800","v":null},{"$f":"SUM(F1013:I1013)","v":null},{"$f":"+E1013-J1013","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1013),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1013/$E1013,0)>=1,$E1013>0),AND(F1013>$E1013,$E1013<=0),AND($E1013<=0,F1013>=0)),1,IF(AND(IFERROR(($E1013-F1013)/F1013,0)<0,F1013<$E1013),0,F1013/$E1013))","v":null},{"$f":"IF(OR(AND(IFERROR(G1013/$E1013,0)>=1,$E1013>0),AND(G1013>$E1013,$E1013<=0),AND($E1013<=0,G1013>=0)),1,IF(AND(IFERROR(($E1013-G1013)/G1013,0)<0,G1013<$E1013),0,G1013/$E1013))","v":null},{"$f":"IF(OR(AND(IFERROR(H1013/$E1013,0)>=1,$E1013>0),AND(H1013>$E1013,$E1013<=0),AND($E1013<=0,H1013>=0)),1,IF(AND(IFERROR(($E1013-H1013)/H1013,0)<0,H1013<$E1013),0,H1013/$E1013))","v":null},{"$f":"IF(OR(AND(IFERROR(I1013/$E1013,0)>=1,$E1013>0),AND(I1013>$E1013,$E1013<=0),AND($E1013<=0,I1013>=0)),1,IF(AND(IFERROR(($E1013-I1013)/I1013,0)<0,I1013<$E1013),0,I1013/$E1013))","v":null},{"$f":"IF(OR(AND(IFERROR(J1013/$E1013,0)>=1,$E1013>0),AND(J1013>$E1013,$E1013<=0),AND($E1013<=0,J1013>=0)),1,IF(AND(IFERROR(($E1013-J1013)/J1013,0)<0,J1013<$E1013),0,J1013/$E1013))","v":null},null,{"$f":"IFERROR(E1013/E$223,0)","v":null},{"$f":"IFERROR(F1013/$F$223,0)","v":null},{"$f":"IFERROR(G1013/$G$223,0)","v":null},{"$f":"IFERROR(H1013/$H$223,0)","v":null},{"$f":"IFERROR(I1013/$I$223,0)","v":null},{"$f":"IFERROR(J1013/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1014,$B1014:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP('Cuadro 2'!$C1014,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E801+'Cuadro 2C'!F801","v":null},{"$f":"+'Cuadro 2C'!G801+'Cuadro 2C'!H801","v":null},{"$f":"+'Cuadro 2C'!I801+'Cuadro 2C'!J801","v":null},{"$f":"+'Cuadro 2C'!K801+'Cuadro 2C'!L801","v":null},{"$f":"SUM(F1014:I1014)","v":null},{"$f":"+E1014-J1014","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1014),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1014/$E1014,0)>=1,$E1014>0),AND(F1014>$E1014,$E1014<=0),AND($E1014<=0,F1014>=0)),1,IF(AND(IFERROR(($E1014-F1014)/F1014,0)<0,F1014<$E1014),0,F1014/$E1014))","v":null},{"$f":"IF(OR(AND(IFERROR(G1014/$E1014,0)>=1,$E1014>0),AND(G1014>$E1014,$E1014<=0),AND($E1014<=0,G1014>=0)),1,IF(AND(IFERROR(($E1014-G1014)/G1014,0)<0,G1014<$E1014),0,G1014/$E1014))","v":null},{"$f":"IF(OR(AND(IFERROR(H1014/$E1014,0)>=1,$E1014>0),AND(H1014>$E1014,$E1014<=0),AND($E1014<=0,H1014>=0)),1,IF(AND(IFERROR(($E1014-H1014)/H1014,0)<0,H1014<$E1014),0,H1014/$E1014))","v":null},{"$f":"IF(OR(AND(IFERROR(I1014/$E1014,0)>=1,$E1014>0),AND(I1014>$E1014,$E1014<=0),AND($E1014<=0,I1014>=0)),1,IF(AND(IFERROR(($E1014-I1014)/I1014,0)<0,I1014<$E1014),0,I1014/$E1014))","v":null},{"$f":"IF(OR(AND(IFERROR(J1014/$E1014,0)>=1,$E1014>0),AND(J1014>$E1014,$E1014<=0),AND($E1014<=0,J1014>=0)),1,IF(AND(IFERROR(($E1014-J1014)/J1014,0)<0,J1014<$E1014),0,J1014/$E1014))","v":null},null,{"$f":"IFERROR(E1014/E$223,0)","v":null},{"$f":"IFERROR(F1014/$F$223,0)","v":null},{"$f":"IFERROR(G1014/$G$223,0)","v":null},{"$f":"IFERROR(H1014/$H$223,0)","v":null},{"$f":"IFERROR(I1014/$I$223,0)","v":null},{"$f":"IFERROR(J1014/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1015,$B1015:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1015,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E802+'Cuadro 2C'!F802","v":null},{"$f":"+'Cuadro 2C'!G802+'Cuadro 2C'!H802","v":null},{"$f":"+'Cuadro 2C'!I802+'Cuadro 2C'!J802","v":null},{"$f":"+'Cuadro 2C'!K802+'Cuadro 2C'!L802","v":null},{"$f":"SUM(F1015:I1015)","v":null},{"$f":"+E1015-J1015","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1015),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1015/$E1015,0)>=1,$E1015>0),AND(F1015>$E1015,$E1015<=0),AND($E1015<=0,F1015>=0)),1,IF(AND(IFERROR(($E1015-F1015)/F1015,0)<0,F1015<$E1015),0,F1015/$E1015))","v":null},{"$f":"IF(OR(AND(IFERROR(G1015/$E1015,0)>=1,$E1015>0),AND(G1015>$E1015,$E1015<=0),AND($E1015<=0,G1015>=0)),1,IF(AND(IFERROR(($E1015-G1015)/G1015,0)<0,G1015<$E1015),0,G1015/$E1015))","v":null},{"$f":"IF(OR(AND(IFERROR(H1015/$E1015,0)>=1,$E1015>0),AND(H1015>$E1015,$E1015<=0),AND($E1015<=0,H1015>=0)),1,IF(AND(IFERROR(($E1015-H1015)/H1015,0)<0,H1015<$E1015),0,H1015/$E1015))","v":null},{"$f":"IF(OR(AND(IFERROR(I1015/$E1015,0)>=1,$E1015>0),AND(I1015>$E1015,$E1015<=0),AND($E1015<=0,I1015>=0)),1,IF(AND(IFERROR(($E1015-I1015)/I1015,0)<0,I1015<$E1015),0,I1015/$E1015))","v":null},{"$f":"IF(OR(AND(IFERROR(J1015/$E1015,0)>=1,$E1015>0),AND(J1015>$E1015,$E1015<=0),AND($E1015<=0,J1015>=0)),1,IF(AND(IFERROR(($E1015-J1015)/J1015,0)<0,J1015<$E1015),0,J1015/$E1015))","v":null},null,{"$f":"IFERROR(E1015/E$223,0)","v":null},{"$f":"IFERROR(F1015/$F$223,0)","v":null},{"$f":"IFERROR(G1015/$G$223,0)","v":null},{"$f":"IFERROR(H1015/$H$223,0)","v":null},{"$f":"IFERROR(I1015/$I$223,0)","v":null},{"$f":"IFERROR(J1015/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1016,$B1016:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP('Cuadro 2'!$C1016,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E803+'Cuadro 2C'!F803","v":null},{"$f":"+'Cuadro 2C'!G803+'Cuadro 2C'!H803","v":null},{"$f":"+'Cuadro 2C'!I803+'Cuadro 2C'!J803","v":null},{"$f":"+'Cuadro 2C'!K803+'Cuadro 2C'!L803","v":null},{"$f":"SUM(F1016:I1016)","v":null},{"$f":"+E1016-J1016","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1016),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1016/$E1016,0)>=1,$E1016>0),AND(F1016>$E1016,$E1016<=0),AND($E1016<=0,F1016>=0)),1,IF(AND(IFERROR(($E1016-F1016)/F1016,0)<0,F1016<$E1016),0,F1016/$E1016))","v":null},{"$f":"IF(OR(AND(IFERROR(G1016/$E1016,0)>=1,$E1016>0),AND(G1016>$E1016,$E1016<=0),AND($E1016<=0,G1016>=0)),1,IF(AND(IFERROR(($E1016-G1016)/G1016,0)<0,G1016<$E1016),0,G1016/$E1016))","v":null},{"$f":"IF(OR(AND(IFERROR(H1016/$E1016,0)>=1,$E1016>0),AND(H1016>$E1016,$E1016<=0),AND($E1016<=0,H1016>=0)),1,IF(AND(IFERROR(($E1016-H1016)/H1016,0)<0,H1016<$E1016),0,H1016/$E1016))","v":null},{"$f":"IF(OR(AND(IFERROR(I1016/$E1016,0)>=1,$E1016>0),AND(I1016>$E1016,$E1016<=0),AND($E1016<=0,I1016>=0)),1,IF(AND(IFERROR(($E1016-I1016)/I1016,0)<0,I1016<$E1016),0,I1016/$E1016))","v":null},{"$f":"IF(OR(AND(IFERROR(J1016/$E1016,0)>=1,$E1016>0),AND(J1016>$E1016,$E1016<=0),AND($E1016<=0,J1016>=0)),1,IF(AND(IFERROR(($E1016-J1016)/J1016,0)<0,J1016<$E1016),0,J1016/$E1016))","v":null},null,{"$f":"IFERROR(E1016/E$223,0)","v":null},{"$f":"IFERROR(F1016/$F$223,0)","v":null},{"$f":"IFERROR(G1016/$G$223,0)","v":null},{"$f":"IFERROR(H1016/$H$223,0)","v":null},{"$f":"IFERROR(I1016/$I$223,0)","v":null},{"$f":"IFERROR(J1016/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1017,$B1017:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP('Cuadro 2'!$C1017,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1018:$B$1238,$C1017,F1018:F$1238)","v":null},{"$f":"SUMIF($B1018:$B$1238,$C1017,G1018:G$1238)","v":null},{"$f":"SUMIF($B1018:$B$1238,$C1017,H1018:H$1238)","v":null},{"$f":"SUMIF($B1018:$B$1238,$C1017,I1018:I$1238)","v":null},{"$f":"SUM(F1017:I1017)","v":null},{"$f":"+E1017-J1017","v":null},null,{"$f":"SUMIF($B1018:$B$1238,$C1017,M1018:M$1238)","v":null},{"$f":"SUMIF($B1018:$B$1238,$C1017,N1018:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1017),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1017/$E1017,0)>=1,$E1017>0),AND(F1017>$E1017,$E1017<=0),AND($E1017<=0,F1017>=0)),1,IF(AND(IFERROR(($E1017-F1017)/F1017,0)<0,F1017<$E1017),0,F1017/$E1017))","v":null},{"$f":"IF(OR(AND(IFERROR(G1017/$E1017,0)>=1,$E1017>0),AND(G1017>$E1017,$E1017<=0),AND($E1017<=0,G1017>=0)),1,IF(AND(IFERROR(($E1017-G1017)/G1017,0)<0,G1017<$E1017),0,G1017/$E1017))","v":null},{"$f":"IF(OR(AND(IFERROR(H1017/$E1017,0)>=1,$E1017>0),AND(H1017>$E1017,$E1017<=0),AND($E1017<=0,H1017>=0)),1,IF(AND(IFERROR(($E1017-H1017)/H1017,0)<0,H1017<$E1017),0,H1017/$E1017))","v":null},{"$f":"IF(OR(AND(IFERROR(I1017/$E1017,0)>=1,$E1017>0),AND(I1017>$E1017,$E1017<=0),AND($E1017<=0,I1017>=0)),1,IF(AND(IFERROR(($E1017-I1017)/I1017,0)<0,I1017<$E1017),0,I1017/$E1017))","v":null},{"$f":"IF(OR(AND(IFERROR(J1017/$E1017,0)>=1,$E1017>0),AND(J1017>$E1017,$E1017<=0),AND($E1017<=0,J1017>=0)),1,IF(AND(IFERROR(($E1017-J1017)/J1017,0)<0,J1017<$E1017),0,J1017/$E1017))","v":null},null,{"$f":"IFERROR(E1017/E$223,0)","v":null},{"$f":"IFERROR(F1017/$F$223,0)","v":null},{"$f":"IFERROR(G1017/$G$223,0)","v":null},{"$f":"IFERROR(H1017/$H$223,0)","v":null},{"$f":"IFERROR(I1017/$I$223,0)","v":null},{"$f":"IFERROR(J1017/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1018,$B1018:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP('Cuadro 2'!$C1018,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1019:$B$1238,$C1018,F1019:F$1238)","v":null},{"$f":"SUMIF($B1019:$B$1238,$C1018,G1019:G$1238)","v":null},{"$f":"SUMIF($B1019:$B$1238,$C1018,H1019:H$1238)","v":null},{"$f":"SUMIF($B1019:$B$1238,$C1018,I1019:I$1238)","v":null},{"$f":"SUM(F1018:I1018)","v":null},{"$f":"+E1018-J1018","v":null},null,{"$f":"SUMIF($B1019:$B$1238,$C1018,M1019:M$1238)","v":null},{"$f":"SUMIF($B1019:$B$1238,$C1018,N1019:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1018),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1018/$E1018,0)>=1,$E1018>0),AND(F1018>$E1018,$E1018<=0),AND($E1018<=0,F1018>=0)),1,IF(AND(IFERROR(($E1018-F1018)/F1018,0)<0,F1018<$E1018),0,F1018/$E1018))","v":null},{"$f":"IF(OR(AND(IFERROR(G1018/$E1018,0)>=1,$E1018>0),AND(G1018>$E1018,$E1018<=0),AND($E1018<=0,G1018>=0)),1,IF(AND(IFERROR(($E1018-G1018)/G1018,0)<0,G1018<$E1018),0,G1018/$E1018))","v":null},{"$f":"IF(OR(AND(IFERROR(H1018/$E1018,0)>=1,$E1018>0),AND(H1018>$E1018,$E1018<=0),AND($E1018<=0,H1018>=0)),1,IF(AND(IFERROR(($E1018-H1018)/H1018,0)<0,H1018<$E1018),0,H1018/$E1018))","v":null},{"$f":"IF(OR(AND(IFERROR(I1018/$E1018,0)>=1,$E1018>0),AND(I1018>$E1018,$E1018<=0),AND($E1018<=0,I1018>=0)),1,IF(AND(IFERROR(($E1018-I1018)/I1018,0)<0,I1018<$E1018),0,I1018/$E1018))","v":null},{"$f":"IF(OR(AND(IFERROR(J1018/$E1018,0)>=1,$E1018>0),AND(J1018>$E1018,$E1018<=0),AND($E1018<=0,J1018>=0)),1,IF(AND(IFERROR(($E1018-J1018)/J1018,0)<0,J1018<$E1018),0,J1018/$E1018))","v":null},null,{"$f":"IFERROR(E1018/E$223,0)","v":null},{"$f":"IFERROR(F1018/$F$223,0)","v":null},{"$f":"IFERROR(G1018/$G$223,0)","v":null},{"$f":"IFERROR(H1018/$H$223,0)","v":null},{"$f":"IFERROR(I1018/$I$223,0)","v":null},{"$f":"IFERROR(J1018/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1019,$B1019:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP('Cuadro 2'!$C1019,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E806+'Cuadro 2C'!F806","v":null},{"$f":"+'Cuadro 2C'!G806+'Cuadro 2C'!H806","v":null},{"$f":"+'Cuadro 2C'!I806+'Cuadro 2C'!J806","v":null},{"$f":"+'Cuadro 2C'!K806+'Cuadro 2C'!L806","v":null},{"$f":"SUM(F1019:I1019)","v":null},{"$f":"+E1019-J1019","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1019),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1019/$E1019,0)>=1,$E1019>0),AND(F1019>$E1019,$E1019<=0),AND($E1019<=0,F1019>=0)),1,IF(AND(IFERROR(($E1019-F1019)/F1019,0)<0,F1019<$E1019),0,F1019/$E1019))","v":null},{"$f":"IF(OR(AND(IFERROR(G1019/$E1019,0)>=1,$E1019>0),AND(G1019>$E1019,$E1019<=0),AND($E1019<=0,G1019>=0)),1,IF(AND(IFERROR(($E1019-G1019)/G1019,0)<0,G1019<$E1019),0,G1019/$E1019))","v":null},{"$f":"IF(OR(AND(IFERROR(H1019/$E1019,0)>=1,$E1019>0),AND(H1019>$E1019,$E1019<=0),AND($E1019<=0,H1019>=0)),1,IF(AND(IFERROR(($E1019-H1019)/H1019,0)<0,H1019<$E1019),0,H1019/$E1019))","v":null},{"$f":"IF(OR(AND(IFERROR(I1019/$E1019,0)>=1,$E1019>0),AND(I1019>$E1019,$E1019<=0),AND($E1019<=0,I1019>=0)),1,IF(AND(IFERROR(($E1019-I1019)/I1019,0)<0,I1019<$E1019),0,I1019/$E1019))","v":null},{"$f":"IF(OR(AND(IFERROR(J1019/$E1019,0)>=1,$E1019>0),AND(J1019>$E1019,$E1019<=0),AND($E1019<=0,J1019>=0)),1,IF(AND(IFERROR(($E1019-J1019)/J1019,0)<0,J1019<$E1019),0,J1019/$E1019))","v":null},null,{"$f":"IFERROR(E1019/E$223,0)","v":null},{"$f":"IFERROR(F1019/$F$223,0)","v":null},{"$f":"IFERROR(G1019/$G$223,0)","v":null},{"$f":"IFERROR(H1019/$H$223,0)","v":null},{"$f":"IFERROR(I1019/$I$223,0)","v":null},{"$f":"IFERROR(J1019/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1020,$B1020:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP('Cuadro 2'!$C1020,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E807+'Cuadro 2C'!F807","v":null},{"$f":"+'Cuadro 2C'!G807+'Cuadro 2C'!H807","v":null},{"$f":"+'Cuadro 2C'!I807+'Cuadro 2C'!J807","v":null},{"$f":"+'Cuadro 2C'!K807+'Cuadro 2C'!L807","v":null},{"$f":"SUM(F1020:I1020)","v":null},{"$f":"+E1020-J1020","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1020),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1020/$E1020,0)>=1,$E1020>0),AND(F1020>$E1020,$E1020<=0),AND($E1020<=0,F1020>=0)),1,IF(AND(IFERROR(($E1020-F1020)/F1020,0)<0,F1020<$E1020),0,F1020/$E1020))","v":null},{"$f":"IF(OR(AND(IFERROR(G1020/$E1020,0)>=1,$E1020>0),AND(G1020>$E1020,$E1020<=0),AND($E1020<=0,G1020>=0)),1,IF(AND(IFERROR(($E1020-G1020)/G1020,0)<0,G1020<$E1020),0,G1020/$E1020))","v":null},{"$f":"IF(OR(AND(IFERROR(H1020/$E1020,0)>=1,$E1020>0),AND(H1020>$E1020,$E1020<=0),AND($E1020<=0,H1020>=0)),1,IF(AND(IFERROR(($E1020-H1020)/H1020,0)<0,H1020<$E1020),0,H1020/$E1020))","v":null},{"$f":"IF(OR(AND(IFERROR(I1020/$E1020,0)>=1,$E1020>0),AND(I1020>$E1020,$E1020<=0),AND($E1020<=0,I1020>=0)),1,IF(AND(IFERROR(($E1020-I1020)/I1020,0)<0,I1020<$E1020),0,I1020/$E1020))","v":null},{"$f":"IF(OR(AND(IFERROR(J1020/$E1020,0)>=1,$E1020>0),AND(J1020>$E1020,$E1020<=0),AND($E1020<=0,J1020>=0)),1,IF(AND(IFERROR(($E1020-J1020)/J1020,0)<0,J1020<$E1020),0,J1020/$E1020))","v":null},null,{"$f":"IFERROR(E1020/E$223,0)","v":null},{"$f":"IFERROR(F1020/$F$223,0)","v":null},{"$f":"IFERROR(G1020/$G$223,0)","v":null},{"$f":"IFERROR(H1020/$H$223,0)","v":null},{"$f":"IFERROR(I1020/$I$223,0)","v":null},{"$f":"IFERROR(J1020/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1021,$B1021:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP('Cuadro 2'!$C1021,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E808+'Cuadro 2C'!F808","v":null},{"$f":"+'Cuadro 2C'!G808+'Cuadro 2C'!H808","v":null},{"$f":"+'Cuadro 2C'!I808+'Cuadro 2C'!J808","v":null},{"$f":"+'Cuadro 2C'!K808+'Cuadro 2C'!L808","v":null},{"$f":"SUM(F1021:I1021)","v":null},{"$f":"+E1021-J1021","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1021),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1021/$E1021,0)>=1,$E1021>0),AND(F1021>$E1021,$E1021<=0),AND($E1021<=0,F1021>=0)),1,IF(AND(IFERROR(($E1021-F1021)/F1021,0)<0,F1021<$E1021),0,F1021/$E1021))","v":null},{"$f":"IF(OR(AND(IFERROR(G1021/$E1021,0)>=1,$E1021>0),AND(G1021>$E1021,$E1021<=0),AND($E1021<=0,G1021>=0)),1,IF(AND(IFERROR(($E1021-G1021)/G1021,0)<0,G1021<$E1021),0,G1021/$E1021))","v":null},{"$f":"IF(OR(AND(IFERROR(H1021/$E1021,0)>=1,$E1021>0),AND(H1021>$E1021,$E1021<=0),AND($E1021<=0,H1021>=0)),1,IF(AND(IFERROR(($E1021-H1021)/H1021,0)<0,H1021<$E1021),0,H1021/$E1021))","v":null},{"$f":"IF(OR(AND(IFERROR(I1021/$E1021,0)>=1,$E1021>0),AND(I1021>$E1021,$E1021<=0),AND($E1021<=0,I1021>=0)),1,IF(AND(IFERROR(($E1021-I1021)/I1021,0)<0,I1021<$E1021),0,I1021/$E1021))","v":null},{"$f":"IF(OR(AND(IFERROR(J1021/$E1021,0)>=1,$E1021>0),AND(J1021>$E1021,$E1021<=0),AND($E1021<=0,J1021>=0)),1,IF(AND(IFERROR(($E1021-J1021)/J1021,0)<0,J1021<$E1021),0,J1021/$E1021))","v":null},null,{"$f":"IFERROR(E1021/E$223,0)","v":null},{"$f":"IFERROR(F1021/$F$223,0)","v":null},{"$f":"IFERROR(G1021/$G$223,0)","v":null},{"$f":"IFERROR(H1021/$H$223,0)","v":null},{"$f":"IFERROR(I1021/$I$223,0)","v":null},{"$f":"IFERROR(J1021/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1022,$B1022:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP('Cuadro 2'!$C1022,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E809+'Cuadro 2C'!F809","v":null},{"$f":"+'Cuadro 2C'!G809+'Cuadro 2C'!H809","v":null},{"$f":"+'Cuadro 2C'!I809+'Cuadro 2C'!J809","v":null},{"$f":"+'Cuadro 2C'!K809+'Cuadro 2C'!L809","v":null},{"$f":"SUM(F1022:I1022)","v":null},{"$f":"+E1022-J1022","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1022),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1022/$E1022,0)>=1,$E1022>0),AND(F1022>$E1022,$E1022<=0),AND($E1022<=0,F1022>=0)),1,IF(AND(IFERROR(($E1022-F1022)/F1022,0)<0,F1022<$E1022),0,F1022/$E1022))","v":null},{"$f":"IF(OR(AND(IFERROR(G1022/$E1022,0)>=1,$E1022>0),AND(G1022>$E1022,$E1022<=0),AND($E1022<=0,G1022>=0)),1,IF(AND(IFERROR(($E1022-G1022)/G1022,0)<0,G1022<$E1022),0,G1022/$E1022))","v":null},{"$f":"IF(OR(AND(IFERROR(H1022/$E1022,0)>=1,$E1022>0),AND(H1022>$E1022,$E1022<=0),AND($E1022<=0,H1022>=0)),1,IF(AND(IFERROR(($E1022-H1022)/H1022,0)<0,H1022<$E1022),0,H1022/$E1022))","v":null},{"$f":"IF(OR(AND(IFERROR(I1022/$E1022,0)>=1,$E1022>0),AND(I1022>$E1022,$E1022<=0),AND($E1022<=0,I1022>=0)),1,IF(AND(IFERROR(($E1022-I1022)/I1022,0)<0,I1022<$E1022),0,I1022/$E1022))","v":null},{"$f":"IF(OR(AND(IFERROR(J1022/$E1022,0)>=1,$E1022>0),AND(J1022>$E1022,$E1022<=0),AND($E1022<=0,J1022>=0)),1,IF(AND(IFERROR(($E1022-J1022)/J1022,0)<0,J1022<$E1022),0,J1022/$E1022))","v":null},null,{"$f":"IFERROR(E1022/E$223,0)","v":null},{"$f":"IFERROR(F1022/$F$223,0)","v":null},{"$f":"IFERROR(G1022/$G$223,0)","v":null},{"$f":"IFERROR(H1022/$H$223,0)","v":null},{"$f":"IFERROR(I1022/$I$223,0)","v":null},{"$f":"IFERROR(J1022/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1023,$B1023:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C1023,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E810+'Cuadro 2C'!F810","v":null},{"$f":"+'Cuadro 2C'!G810+'Cuadro 2C'!H810","v":null},{"$f":"+'Cuadro 2C'!I810+'Cuadro 2C'!J810","v":null},{"$f":"+'Cuadro 2C'!K810+'Cuadro 2C'!L810","v":null},{"$f":"SUM(F1023:I1023)","v":null},{"$f":"+E1023-J1023","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1023),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1023/$E1023,0)>=1,$E1023>0),AND(F1023>$E1023,$E1023<=0),AND($E1023<=0,F1023>=0)),1,IF(AND(IFERROR(($E1023-F1023)/F1023,0)<0,F1023<$E1023),0,F1023/$E1023))","v":null},{"$f":"IF(OR(AND(IFERROR(G1023/$E1023,0)>=1,$E1023>0),AND(G1023>$E1023,$E1023<=0),AND($E1023<=0,G1023>=0)),1,IF(AND(IFERROR(($E1023-G1023)/G1023,0)<0,G1023<$E1023),0,G1023/$E1023))","v":null},{"$f":"IF(OR(AND(IFERROR(H1023/$E1023,0)>=1,$E1023>0),AND(H1023>$E1023,$E1023<=0),AND($E1023<=0,H1023>=0)),1,IF(AND(IFERROR(($E1023-H1023)/H1023,0)<0,H1023<$E1023),0,H1023/$E1023))","v":null},{"$f":"IF(OR(AND(IFERROR(I1023/$E1023,0)>=1,$E1023>0),AND(I1023>$E1023,$E1023<=0),AND($E1023<=0,I1023>=0)),1,IF(AND(IFERROR(($E1023-I1023)/I1023,0)<0,I1023<$E1023),0,I1023/$E1023))","v":null},{"$f":"IF(OR(AND(IFERROR(J1023/$E1023,0)>=1,$E1023>0),AND(J1023>$E1023,$E1023<=0),AND($E1023<=0,J1023>=0)),1,IF(AND(IFERROR(($E1023-J1023)/J1023,0)<0,J1023<$E1023),0,J1023/$E1023))","v":null},null,{"$f":"IFERROR(E1023/E$223,0)","v":null},{"$f":"IFERROR(F1023/$F$223,0)","v":null},{"$f":"IFERROR(G1023/$G$223,0)","v":null},{"$f":"IFERROR(H1023/$H$223,0)","v":null},{"$f":"IFERROR(I1023/$I$223,0)","v":null},{"$f":"IFERROR(J1023/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1024,$B1024:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01","2.3.2.01.03","Activos no producidos",{"$f":"+VLOOKUP('Cuadro 2'!$C1024,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1025:$B$1238,$C1024,F1025:F$1238)","v":null},{"$f":"SUMIF($B1025:$B$1238,$C1024,G1025:G$1238)","v":null},{"$f":"SUMIF($B1025:$B$1238,$C1024,H1025:H$1238)","v":null},{"$f":"SUMIF($B1025:$B$1238,$C1024,I1025:I$1238)","v":null},{"$f":"SUM(F1024:I1024)","v":null},{"$f":"+E1024-J1024","v":null},null,{"$f":"SUMIF($B1025:$B$1238,$C1024,M1025:M$1238)","v":null},{"$f":"SUMIF($B1025:$B$1238,$C1024,N1025:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1024),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1024/$E1024,0)>=1,$E1024>0),AND(F1024>$E1024,$E1024<=0),AND($E1024<=0,F1024>=0)),1,IF(AND(IFERROR(($E1024-F1024)/F1024,0)<0,F1024<$E1024),0,F1024/$E1024))","v":null},{"$f":"IF(OR(AND(IFERROR(G1024/$E1024,0)>=1,$E1024>0),AND(G1024>$E1024,$E1024<=0),AND($E1024<=0,G1024>=0)),1,IF(AND(IFERROR(($E1024-G1024)/G1024,0)<0,G1024<$E1024),0,G1024/$E1024))","v":null},{"$f":"IF(OR(AND(IFERROR(H1024/$E1024,0)>=1,$E1024>0),AND(H1024>$E1024,$E1024<=0),AND($E1024<=0,H1024>=0)),1,IF(AND(IFERROR(($E1024-H1024)/H1024,0)<0,H1024<$E1024),0,H1024/$E1024))","v":null},{"$f":"IF(OR(AND(IFERROR(I1024/$E1024,0)>=1,$E1024>0),AND(I1024>$E1024,$E1024<=0),AND($E1024<=0,I1024>=0)),1,IF(AND(IFERROR(($E1024-I1024)/I1024,0)<0,I1024<$E1024),0,I1024/$E1024))","v":null},{"$f":"IF(OR(AND(IFERROR(J1024/$E1024,0)>=1,$E1024>0),AND(J1024>$E1024,$E1024<=0),AND($E1024<=0,J1024>=0)),1,IF(AND(IFERROR(($E1024-J1024)/J1024,0)<0,J1024<$E1024),0,J1024/$E1024))","v":null},null,{"$f":"IFERROR(E1024/E$223,0)","v":null},{"$f":"IFERROR(F1024/$F$223,0)","v":null},{"$f":"IFERROR(G1024/$G$223,0)","v":null},{"$f":"IFERROR(H1024/$H$223,0)","v":null},{"$f":"IFERROR(I1024/$I$223,0)","v":null},{"$f":"IFERROR(J1024/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1025,$B1025:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.03","2.3.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C1025,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E812+'Cuadro 2C'!F812","v":null},{"$f":"+'Cuadro 2C'!G812+'Cuadro 2C'!H812","v":null},{"$f":"+'Cuadro 2C'!I812+'Cuadro 2C'!J812","v":null},{"$f":"+'Cuadro 2C'!K812+'Cuadro 2C'!L812","v":null},{"$f":"SUM(F1025:I1025)","v":null},{"$f":"+E1025-J1025","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1025),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1025/$E1025,0)>=1,$E1025>0),AND(F1025>$E1025,$E1025<=0),AND($E1025<=0,F1025>=0)),1,IF(AND(IFERROR(($E1025-F1025)/F1025,0)<0,F1025<$E1025),0,F1025/$E1025))","v":null},{"$f":"IF(OR(AND(IFERROR(G1025/$E1025,0)>=1,$E1025>0),AND(G1025>$E1025,$E1025<=0),AND($E1025<=0,G1025>=0)),1,IF(AND(IFERROR(($E1025-G1025)/G1025,0)<0,G1025<$E1025),0,G1025/$E1025))","v":null},{"$f":"IF(OR(AND(IFERROR(H1025/$E1025,0)>=1,$E1025>0),AND(H1025>$E1025,$E1025<=0),AND($E1025<=0,H1025>=0)),1,IF(AND(IFERROR(($E1025-H1025)/H1025,0)<0,H1025<$E1025),0,H1025/$E1025))","v":null},{"$f":"IF(OR(AND(IFERROR(I1025/$E1025,0)>=1,$E1025>0),AND(I1025>$E1025,$E1025<=0),AND($E1025<=0,I1025>=0)),1,IF(AND(IFERROR(($E1025-I1025)/I1025,0)<0,I1025<$E1025),0,I1025/$E1025))","v":null},{"$f":"IF(OR(AND(IFERROR(J1025/$E1025,0)>=1,$E1025>0),AND(J1025>$E1025,$E1025<=0),AND($E1025<=0,J1025>=0)),1,IF(AND(IFERROR(($E1025-J1025)/J1025,0)<0,J1025<$E1025),0,J1025/$E1025))","v":null},null,{"$f":"IFERROR(E1025/E$223,0)","v":null},{"$f":"IFERROR(F1025/$F$223,0)","v":null},{"$f":"IFERROR(G1025/$G$223,0)","v":null},{"$f":"IFERROR(H1025/$H$223,0)","v":null},{"$f":"IFERROR(I1025/$I$223,0)","v":null},{"$f":"IFERROR(J1025/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1026,$B1026:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.01.03","2.3.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C1026,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E813+'Cuadro 2C'!F813","v":null},{"$f":"+'Cuadro 2C'!G813+'Cuadro 2C'!H813","v":null},{"$f":"+'Cuadro 2C'!I813+'Cuadro 2C'!J813","v":null},{"$f":"+'Cuadro 2C'!K813+'Cuadro 2C'!L813","v":null},{"$f":"SUM(F1026:I1026)","v":null},{"$f":"+E1026-J1026","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1026),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1026/$E1026,0)>=1,$E1026>0),AND(F1026>$E1026,$E1026<=0),AND($E1026<=0,F1026>=0)),1,IF(AND(IFERROR(($E1026-F1026)/F1026,0)<0,F1026<$E1026),0,F1026/$E1026))","v":null},{"$f":"IF(OR(AND(IFERROR(G1026/$E1026,0)>=1,$E1026>0),AND(G1026>$E1026,$E1026<=0),AND($E1026<=0,G1026>=0)),1,IF(AND(IFERROR(($E1026-G1026)/G1026,0)<0,G1026<$E1026),0,G1026/$E1026))","v":null},{"$f":"IF(OR(AND(IFERROR(H1026/$E1026,0)>=1,$E1026>0),AND(H1026>$E1026,$E1026<=0),AND($E1026<=0,H1026>=0)),1,IF(AND(IFERROR(($E1026-H1026)/H1026,0)<0,H1026<$E1026),0,H1026/$E1026))","v":null},{"$f":"IF(OR(AND(IFERROR(I1026/$E1026,0)>=1,$E1026>0),AND(I1026>$E1026,$E1026<=0),AND($E1026<=0,I1026>=0)),1,IF(AND(IFERROR(($E1026-I1026)/I1026,0)<0,I1026<$E1026),0,I1026/$E1026))","v":null},{"$f":"IF(OR(AND(IFERROR(J1026/$E1026,0)>=1,$E1026>0),AND(J1026>$E1026,$E1026<=0),AND($E1026<=0,J1026>=0)),1,IF(AND(IFERROR(($E1026-J1026)/J1026,0)<0,J1026<$E1026),0,J1026/$E1026))","v":null},null,{"$f":"IFERROR(E1026/E$223,0)","v":null},{"$f":"IFERROR(F1026/$F$223,0)","v":null},{"$f":"IFERROR(G1026/$G$223,0)","v":null},{"$f":"IFERROR(H1026/$H$223,0)","v":null},{"$f":"IFERROR(I1026/$I$223,0)","v":null},{"$f":"IFERROR(J1026/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1027,$B1027:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2","2.3.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP('Cuadro 2'!$C1027,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1028:$B$1238,$C1027,F1028:F$1238)","v":null},{"$f":"SUMIF($B1028:$B$1238,$C1027,G1028:G$1238)","v":null},{"$f":"SUMIF($B1028:$B$1238,$C1027,H1028:H$1238)","v":null},{"$f":"SUMIF($B1028:$B$1238,$C1027,I1028:I$1238)","v":null},{"$f":"SUM(F1027:I1027)","v":null},{"$f":"+E1027-J1027","v":null},null,{"$f":"SUMIF($B1028:$B$1238,$C1027,M1028:M$1238)","v":null},{"$f":"SUMIF($B1028:$B$1238,$C1027,N1028:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1027),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1027/$E1027,0)>=1,$E1027>0),AND(F1027>$E1027,$E1027<=0),AND($E1027<=0,F1027>=0)),1,IF(AND(IFERROR(($E1027-F1027)/F1027,0)<0,F1027<$E1027),0,F1027/$E1027))","v":null},{"$f":"IF(OR(AND(IFERROR(G1027/$E1027,0)>=1,$E1027>0),AND(G1027>$E1027,$E1027<=0),AND($E1027<=0,G1027>=0)),1,IF(AND(IFERROR(($E1027-G1027)/G1027,0)<0,G1027<$E1027),0,G1027/$E1027))","v":null},{"$f":"IF(OR(AND(IFERROR(H1027/$E1027,0)>=1,$E1027>0),AND(H1027>$E1027,$E1027<=0),AND($E1027<=0,H1027>=0)),1,IF(AND(IFERROR(($E1027-H1027)/H1027,0)<0,H1027<$E1027),0,H1027/$E1027))","v":null},{"$f":"IF(OR(AND(IFERROR(I1027/$E1027,0)>=1,$E1027>0),AND(I1027>$E1027,$E1027<=0),AND($E1027<=0,I1027>=0)),1,IF(AND(IFERROR(($E1027-I1027)/I1027,0)<0,I1027<$E1027),0,I1027/$E1027))","v":null},{"$f":"IF(OR(AND(IFERROR(J1027/$E1027,0)>=1,$E1027>0),AND(J1027>$E1027,$E1027<=0),AND($E1027<=0,J1027>=0)),1,IF(AND(IFERROR(($E1027-J1027)/J1027,0)<0,J1027<$E1027),0,J1027/$E1027))","v":null},null,{"$f":"IFERROR(E1027/E$223,0)","v":null},{"$f":"IFERROR(F1027/$F$223,0)","v":null},{"$f":"IFERROR(G1027/$G$223,0)","v":null},{"$f":"IFERROR(H1027/$H$223,0)","v":null},{"$f":"IFERROR(I1027/$I$223,0)","v":null},{"$f":"IFERROR(J1027/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1028,$B1028:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02","2.3.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP('Cuadro 2'!$C1028,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1029:$B$1238,$C1028,F1029:F$1238)","v":null},{"$f":"SUMIF($B1029:$B$1238,$C1028,G1029:G$1238)","v":null},{"$f":"SUMIF($B1029:$B$1238,$C1028,H1029:H$1238)","v":null},{"$f":"SUMIF($B1029:$B$1238,$C1028,I1029:I$1238)","v":null},{"$f":"SUM(F1028:I1028)","v":null},{"$f":"+E1028-J1028","v":null},null,{"$f":"SUMIF($B1029:$B$1238,$C1028,M1029:M$1238)","v":null},{"$f":"SUMIF($B1029:$B$1238,$C1028,N1029:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1028),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1028/$E1028,0)>=1,$E1028>0),AND(F1028>$E1028,$E1028<=0),AND($E1028<=0,F1028>=0)),1,IF(AND(IFERROR(($E1028-F1028)/F1028,0)<0,F1028<$E1028),0,F1028/$E1028))","v":null},{"$f":"IF(OR(AND(IFERROR(G1028/$E1028,0)>=1,$E1028>0),AND(G1028>$E1028,$E1028<=0),AND($E1028<=0,G1028>=0)),1,IF(AND(IFERROR(($E1028-G1028)/G1028,0)<0,G1028<$E1028),0,G1028/$E1028))","v":null},{"$f":"IF(OR(AND(IFERROR(H1028/$E1028,0)>=1,$E1028>0),AND(H1028>$E1028,$E1028<=0),AND($E1028<=0,H1028>=0)),1,IF(AND(IFERROR(($E1028-H1028)/H1028,0)<0,H1028<$E1028),0,H1028/$E1028))","v":null},{"$f":"IF(OR(AND(IFERROR(I1028/$E1028,0)>=1,$E1028>0),AND(I1028>$E1028,$E1028<=0),AND($E1028<=0,I1028>=0)),1,IF(AND(IFERROR(($E1028-I1028)/I1028,0)<0,I1028<$E1028),0,I1028/$E1028))","v":null},{"$f":"IF(OR(AND(IFERROR(J1028/$E1028,0)>=1,$E1028>0),AND(J1028>$E1028,$E1028<=0),AND($E1028<=0,J1028>=0)),1,IF(AND(IFERROR(($E1028-J1028)/J1028,0)<0,J1028<$E1028),0,J1028/$E1028))","v":null},null,{"$f":"IFERROR(E1028/E$223,0)","v":null},{"$f":"IFERROR(F1028/$F$223,0)","v":null},{"$f":"IFERROR(G1028/$G$223,0)","v":null},{"$f":"IFERROR(H1028/$H$223,0)","v":null},{"$f":"IFERROR(I1028/$I$223,0)","v":null},{"$f":"IFERROR(J1028/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1029,$B1029:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.01","2.3.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C1029,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E816+'Cuadro 2C'!F816","v":null},{"$f":"+'Cuadro 2C'!G816+'Cuadro 2C'!H816","v":null},{"$f":"+'Cuadro 2C'!I816+'Cuadro 2C'!J816","v":null},{"$f":"+'Cuadro 2C'!K816+'Cuadro 2C'!L816","v":null},{"$f":"SUM(F1029:I1029)","v":null},{"$f":"+E1029-J1029","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1029),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1029/$E1029,0)>=1,$E1029>0),AND(F1029>$E1029,$E1029<=0),AND($E1029<=0,F1029>=0)),1,IF(AND(IFERROR(($E1029-F1029)/F1029,0)<0,F1029<$E1029),0,F1029/$E1029))","v":null},{"$f":"IF(OR(AND(IFERROR(G1029/$E1029,0)>=1,$E1029>0),AND(G1029>$E1029,$E1029<=0),AND($E1029<=0,G1029>=0)),1,IF(AND(IFERROR(($E1029-G1029)/G1029,0)<0,G1029<$E1029),0,G1029/$E1029))","v":null},{"$f":"IF(OR(AND(IFERROR(H1029/$E1029,0)>=1,$E1029>0),AND(H1029>$E1029,$E1029<=0),AND($E1029<=0,H1029>=0)),1,IF(AND(IFERROR(($E1029-H1029)/H1029,0)<0,H1029<$E1029),0,H1029/$E1029))","v":null},{"$f":"IF(OR(AND(IFERROR(I1029/$E1029,0)>=1,$E1029>0),AND(I1029>$E1029,$E1029<=0),AND($E1029<=0,I1029>=0)),1,IF(AND(IFERROR(($E1029-I1029)/I1029,0)<0,I1029<$E1029),0,I1029/$E1029))","v":null},{"$f":"IF(OR(AND(IFERROR(J1029/$E1029,0)>=1,$E1029>0),AND(J1029>$E1029,$E1029<=0),AND($E1029<=0,J1029>=0)),1,IF(AND(IFERROR(($E1029-J1029)/J1029,0)<0,J1029<$E1029),0,J1029/$E1029))","v":null},null,{"$f":"IFERROR(E1029/E$223,0)","v":null},{"$f":"IFERROR(F1029/$F$223,0)","v":null},{"$f":"IFERROR(G1029/$G$223,0)","v":null},{"$f":"IFERROR(H1029/$H$223,0)","v":null},{"$f":"IFERROR(I1029/$I$223,0)","v":null},{"$f":"IFERROR(J1029/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1030,$B1030:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.01","2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C1030,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E817+'Cuadro 2C'!F817","v":null},{"$f":"+'Cuadro 2C'!G817+'Cuadro 2C'!H817","v":null},{"$f":"+'Cuadro 2C'!I817+'Cuadro 2C'!J817","v":null},{"$f":"+'Cuadro 2C'!K817+'Cuadro 2C'!L817","v":null},{"$f":"SUM(F1030:I1030)","v":null},{"$f":"+E1030-J1030","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1030),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1030/$E1030,0)>=1,$E1030>0),AND(F1030>$E1030,$E1030<=0),AND($E1030<=0,F1030>=0)),1,IF(AND(IFERROR(($E1030-F1030)/F1030,0)<0,F1030<$E1030),0,F1030/$E1030))","v":null},{"$f":"IF(OR(AND(IFERROR(G1030/$E1030,0)>=1,$E1030>0),AND(G1030>$E1030,$E1030<=0),AND($E1030<=0,G1030>=0)),1,IF(AND(IFERROR(($E1030-G1030)/G1030,0)<0,G1030<$E1030),0,G1030/$E1030))","v":null},{"$f":"IF(OR(AND(IFERROR(H1030/$E1030,0)>=1,$E1030>0),AND(H1030>$E1030,$E1030<=0),AND($E1030<=0,H1030>=0)),1,IF(AND(IFERROR(($E1030-H1030)/H1030,0)<0,H1030<$E1030),0,H1030/$E1030))","v":null},{"$f":"IF(OR(AND(IFERROR(I1030/$E1030,0)>=1,$E1030>0),AND(I1030>$E1030,$E1030<=0),AND($E1030<=0,I1030>=0)),1,IF(AND(IFERROR(($E1030-I1030)/I1030,0)<0,I1030<$E1030),0,I1030/$E1030))","v":null},{"$f":"IF(OR(AND(IFERROR(J1030/$E1030,0)>=1,$E1030>0),AND(J1030>$E1030,$E1030<=0),AND($E1030<=0,J1030>=0)),1,IF(AND(IFERROR(($E1030-J1030)/J1030,0)<0,J1030<$E1030),0,J1030/$E1030))","v":null},null,{"$f":"IFERROR(E1030/E$223,0)","v":null},{"$f":"IFERROR(F1030/$F$223,0)","v":null},{"$f":"IFERROR(G1030/$G$223,0)","v":null},{"$f":"IFERROR(H1030/$H$223,0)","v":null},{"$f":"IFERROR(I1030/$I$223,0)","v":null},{"$f":"IFERROR(J1030/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1031,$B1031:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.01","2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C1031,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E818+'Cuadro 2C'!F818","v":null},{"$f":"+'Cuadro 2C'!G818+'Cuadro 2C'!H818","v":null},{"$f":"+'Cuadro 2C'!I818+'Cuadro 2C'!J818","v":null},{"$f":"+'Cuadro 2C'!K818+'Cuadro 2C'!L818","v":null},{"$f":"SUM(F1031:I1031)","v":null},{"$f":"+E1031-J1031","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1031),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1031/$E1031,0)>=1,$E1031>0),AND(F1031>$E1031,$E1031<=0),AND($E1031<=0,F1031>=0)),1,IF(AND(IFERROR(($E1031-F1031)/F1031,0)<0,F1031<$E1031),0,F1031/$E1031))","v":null},{"$f":"IF(OR(AND(IFERROR(G1031/$E1031,0)>=1,$E1031>0),AND(G1031>$E1031,$E1031<=0),AND($E1031<=0,G1031>=0)),1,IF(AND(IFERROR(($E1031-G1031)/G1031,0)<0,G1031<$E1031),0,G1031/$E1031))","v":null},{"$f":"IF(OR(AND(IFERROR(H1031/$E1031,0)>=1,$E1031>0),AND(H1031>$E1031,$E1031<=0),AND($E1031<=0,H1031>=0)),1,IF(AND(IFERROR(($E1031-H1031)/H1031,0)<0,H1031<$E1031),0,H1031/$E1031))","v":null},{"$f":"IF(OR(AND(IFERROR(I1031/$E1031,0)>=1,$E1031>0),AND(I1031>$E1031,$E1031<=0),AND($E1031<=0,I1031>=0)),1,IF(AND(IFERROR(($E1031-I1031)/I1031,0)<0,I1031<$E1031),0,I1031/$E1031))","v":null},{"$f":"IF(OR(AND(IFERROR(J1031/$E1031,0)>=1,$E1031>0),AND(J1031>$E1031,$E1031<=0),AND($E1031<=0,J1031>=0)),1,IF(AND(IFERROR(($E1031-J1031)/J1031,0)<0,J1031<$E1031),0,J1031/$E1031))","v":null},null,{"$f":"IFERROR(E1031/E$223,0)","v":null},{"$f":"IFERROR(F1031/$F$223,0)","v":null},{"$f":"IFERROR(G1031/$G$223,0)","v":null},{"$f":"IFERROR(H1031/$H$223,0)","v":null},{"$f":"IFERROR(I1031/$I$223,0)","v":null},{"$f":"IFERROR(J1031/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1032,$B1032:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.01","2.3.2.02.01.004","Productos metálicos y paquetes de software",{"$f":"+VLOOKUP('Cuadro 2'!$C1032,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E819+'Cuadro 2C'!F819","v":null},{"$f":"+'Cuadro 2C'!G819+'Cuadro 2C'!H819","v":null},{"$f":"+'Cuadro 2C'!I819+'Cuadro 2C'!J819","v":null},{"$f":"+'Cuadro 2C'!K819+'Cuadro 2C'!L819","v":null},{"$f":"SUM(F1032:I1032)","v":null},{"$f":"+E1032-J1032","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1032),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1032/$E1032,0)>=1,$E1032>0),AND(F1032>$E1032,$E1032<=0),AND($E1032<=0,F1032>=0)),1,IF(AND(IFERROR(($E1032-F1032)/F1032,0)<0,F1032<$E1032),0,F1032/$E1032))","v":null},{"$f":"IF(OR(AND(IFERROR(G1032/$E1032,0)>=1,$E1032>0),AND(G1032>$E1032,$E1032<=0),AND($E1032<=0,G1032>=0)),1,IF(AND(IFERROR(($E1032-G1032)/G1032,0)<0,G1032<$E1032),0,G1032/$E1032))","v":null},{"$f":"IF(OR(AND(IFERROR(H1032/$E1032,0)>=1,$E1032>0),AND(H1032>$E1032,$E1032<=0),AND($E1032<=0,H1032>=0)),1,IF(AND(IFERROR(($E1032-H1032)/H1032,0)<0,H1032<$E1032),0,H1032/$E1032))","v":null},{"$f":"IF(OR(AND(IFERROR(I1032/$E1032,0)>=1,$E1032>0),AND(I1032>$E1032,$E1032<=0),AND($E1032<=0,I1032>=0)),1,IF(AND(IFERROR(($E1032-I1032)/I1032,0)<0,I1032<$E1032),0,I1032/$E1032))","v":null},{"$f":"IF(OR(AND(IFERROR(J1032/$E1032,0)>=1,$E1032>0),AND(J1032>$E1032,$E1032<=0),AND($E1032<=0,J1032>=0)),1,IF(AND(IFERROR(($E1032-J1032)/J1032,0)<0,J1032<$E1032),0,J1032/$E1032))","v":null},null,{"$f":"IFERROR(E1032/E$223,0)","v":null},{"$f":"IFERROR(F1032/$F$223,0)","v":null},{"$f":"IFERROR(G1032/$G$223,0)","v":null},{"$f":"IFERROR(H1032/$H$223,0)","v":null},{"$f":"IFERROR(I1032/$I$223,0)","v":null},{"$f":"IFERROR(J1032/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1033,$B1033:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02","2.3.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C1033,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1034:$B$1238,$C1033,F1034:F$1238)","v":null},{"$f":"SUMIF($B1034:$B$1238,$C1033,G1034:G$1238)","v":null},{"$f":"SUMIF($B1034:$B$1238,$C1033,H1034:H$1238)","v":null},{"$f":"SUMIF($B1034:$B$1238,$C1033,I1034:I$1238)","v":null},{"$f":"SUM(F1033:I1033)","v":null},{"$f":"+E1033-J1033","v":null},null,{"$f":"SUMIF($B1034:$B$1238,$C1033,M1034:M$1238)","v":null},{"$f":"SUMIF($B1034:$B$1238,$C1033,N1034:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1033),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1033/$E1033,0)>=1,$E1033>0),AND(F1033>$E1033,$E1033<=0),AND($E1033<=0,F1033>=0)),1,IF(AND(IFERROR(($E1033-F1033)/F1033,0)<0,F1033<$E1033),0,F1033/$E1033))","v":null},{"$f":"IF(OR(AND(IFERROR(G1033/$E1033,0)>=1,$E1033>0),AND(G1033>$E1033,$E1033<=0),AND($E1033<=0,G1033>=0)),1,IF(AND(IFERROR(($E1033-G1033)/G1033,0)<0,G1033<$E1033),0,G1033/$E1033))","v":null},{"$f":"IF(OR(AND(IFERROR(H1033/$E1033,0)>=1,$E1033>0),AND(H1033>$E1033,$E1033<=0),AND($E1033<=0,H1033>=0)),1,IF(AND(IFERROR(($E1033-H1033)/H1033,0)<0,H1033<$E1033),0,H1033/$E1033))","v":null},{"$f":"IF(OR(AND(IFERROR(I1033/$E1033,0)>=1,$E1033>0),AND(I1033>$E1033,$E1033<=0),AND($E1033<=0,I1033>=0)),1,IF(AND(IFERROR(($E1033-I1033)/I1033,0)<0,I1033<$E1033),0,I1033/$E1033))","v":null},{"$f":"IF(OR(AND(IFERROR(J1033/$E1033,0)>=1,$E1033>0),AND(J1033>$E1033,$E1033<=0),AND($E1033<=0,J1033>=0)),1,IF(AND(IFERROR(($E1033-J1033)/J1033,0)<0,J1033<$E1033),0,J1033/$E1033))","v":null},null,{"$f":"IFERROR(E1033/E$223,0)","v":null},{"$f":"IFERROR(F1033/$F$223,0)","v":null},{"$f":"IFERROR(G1033/$G$223,0)","v":null},{"$f":"IFERROR(H1033/$H$223,0)","v":null},{"$f":"IFERROR(I1033/$I$223,0)","v":null},{"$f":"IFERROR(J1033/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1034,$B1034:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.02","2.3.2.02.02.005","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C1034,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E821+'Cuadro 2C'!F821","v":null},{"$f":"+'Cuadro 2C'!G821+'Cuadro 2C'!H821","v":null},{"$f":"+'Cuadro 2C'!I821+'Cuadro 2C'!J821","v":null},{"$f":"+'Cuadro 2C'!K821+'Cuadro 2C'!L821","v":null},{"$f":"SUM(F1034:I1034)","v":null},{"$f":"+E1034-J1034","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1034),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1034/$E1034,0)>=1,$E1034>0),AND(F1034>$E1034,$E1034<=0),AND($E1034<=0,F1034>=0)),1,IF(AND(IFERROR(($E1034-F1034)/F1034,0)<0,F1034<$E1034),0,F1034/$E1034))","v":null},{"$f":"IF(OR(AND(IFERROR(G1034/$E1034,0)>=1,$E1034>0),AND(G1034>$E1034,$E1034<=0),AND($E1034<=0,G1034>=0)),1,IF(AND(IFERROR(($E1034-G1034)/G1034,0)<0,G1034<$E1034),0,G1034/$E1034))","v":null},{"$f":"IF(OR(AND(IFERROR(H1034/$E1034,0)>=1,$E1034>0),AND(H1034>$E1034,$E1034<=0),AND($E1034<=0,H1034>=0)),1,IF(AND(IFERROR(($E1034-H1034)/H1034,0)<0,H1034<$E1034),0,H1034/$E1034))","v":null},{"$f":"IF(OR(AND(IFERROR(I1034/$E1034,0)>=1,$E1034>0),AND(I1034>$E1034,$E1034<=0),AND($E1034<=0,I1034>=0)),1,IF(AND(IFERROR(($E1034-I1034)/I1034,0)<0,I1034<$E1034),0,I1034/$E1034))","v":null},{"$f":"IF(OR(AND(IFERROR(J1034/$E1034,0)>=1,$E1034>0),AND(J1034>$E1034,$E1034<=0),AND($E1034<=0,J1034>=0)),1,IF(AND(IFERROR(($E1034-J1034)/J1034,0)<0,J1034<$E1034),0,J1034/$E1034))","v":null},null,{"$f":"IFERROR(E1034/E$223,0)","v":null},{"$f":"IFERROR(F1034/$F$223,0)","v":null},{"$f":"IFERROR(G1034/$G$223,0)","v":null},{"$f":"IFERROR(H1034/$H$223,0)","v":null},{"$f":"IFERROR(I1034/$I$223,0)","v":null},{"$f":"IFERROR(J1034/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1035,$B1035:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.02","2.3.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C1035,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E822+'Cuadro 2C'!F822","v":null},{"$f":"+'Cuadro 2C'!G822+'Cuadro 2C'!H822","v":null},{"$f":"+'Cuadro 2C'!I822+'Cuadro 2C'!J822","v":null},{"$f":"+'Cuadro 2C'!K822+'Cuadro 2C'!L822","v":null},{"$f":"SUM(F1035:I1035)","v":null},{"$f":"+E1035-J1035","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1035),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1035/$E1035,0)>=1,$E1035>0),AND(F1035>$E1035,$E1035<=0),AND($E1035<=0,F1035>=0)),1,IF(AND(IFERROR(($E1035-F1035)/F1035,0)<0,F1035<$E1035),0,F1035/$E1035))","v":null},{"$f":"IF(OR(AND(IFERROR(G1035/$E1035,0)>=1,$E1035>0),AND(G1035>$E1035,$E1035<=0),AND($E1035<=0,G1035>=0)),1,IF(AND(IFERROR(($E1035-G1035)/G1035,0)<0,G1035<$E1035),0,G1035/$E1035))","v":null},{"$f":"IF(OR(AND(IFERROR(H1035/$E1035,0)>=1,$E1035>0),AND(H1035>$E1035,$E1035<=0),AND($E1035<=0,H1035>=0)),1,IF(AND(IFERROR(($E1035-H1035)/H1035,0)<0,H1035<$E1035),0,H1035/$E1035))","v":null},{"$f":"IF(OR(AND(IFERROR(I1035/$E1035,0)>=1,$E1035>0),AND(I1035>$E1035,$E1035<=0),AND($E1035<=0,I1035>=0)),1,IF(AND(IFERROR(($E1035-I1035)/I1035,0)<0,I1035<$E1035),0,I1035/$E1035))","v":null},{"$f":"IF(OR(AND(IFERROR(J1035/$E1035,0)>=1,$E1035>0),AND(J1035>$E1035,$E1035<=0),AND($E1035<=0,J1035>=0)),1,IF(AND(IFERROR(($E1035-J1035)/J1035,0)<0,J1035<$E1035),0,J1035/$E1035))","v":null},null,{"$f":"IFERROR(E1035/E$223,0)","v":null},{"$f":"IFERROR(F1035/$F$223,0)","v":null},{"$f":"IFERROR(G1035/$G$223,0)","v":null},{"$f":"IFERROR(H1035/$H$223,0)","v":null},{"$f":"IFERROR(I1035/$I$223,0)","v":null},{"$f":"IFERROR(J1035/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1036,$B1036:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.02","2.3.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C1036,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E823+'Cuadro 2C'!F823","v":null},{"$f":"+'Cuadro 2C'!G823+'Cuadro 2C'!H823","v":null},{"$f":"+'Cuadro 2C'!I823+'Cuadro 2C'!J823","v":null},{"$f":"+'Cuadro 2C'!K823+'Cuadro 2C'!L823","v":null},{"$f":"SUM(F1036:I1036)","v":null},{"$f":"+E1036-J1036","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1036),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1036/$E1036,0)>=1,$E1036>0),AND(F1036>$E1036,$E1036<=0),AND($E1036<=0,F1036>=0)),1,IF(AND(IFERROR(($E1036-F1036)/F1036,0)<0,F1036<$E1036),0,F1036/$E1036))","v":null},{"$f":"IF(OR(AND(IFERROR(G1036/$E1036,0)>=1,$E1036>0),AND(G1036>$E1036,$E1036<=0),AND($E1036<=0,G1036>=0)),1,IF(AND(IFERROR(($E1036-G1036)/G1036,0)<0,G1036<$E1036),0,G1036/$E1036))","v":null},{"$f":"IF(OR(AND(IFERROR(H1036/$E1036,0)>=1,$E1036>0),AND(H1036>$E1036,$E1036<=0),AND($E1036<=0,H1036>=0)),1,IF(AND(IFERROR(($E1036-H1036)/H1036,0)<0,H1036<$E1036),0,H1036/$E1036))","v":null},{"$f":"IF(OR(AND(IFERROR(I1036/$E1036,0)>=1,$E1036>0),AND(I1036>$E1036,$E1036<=0),AND($E1036<=0,I1036>=0)),1,IF(AND(IFERROR(($E1036-I1036)/I1036,0)<0,I1036<$E1036),0,I1036/$E1036))","v":null},{"$f":"IF(OR(AND(IFERROR(J1036/$E1036,0)>=1,$E1036>0),AND(J1036>$E1036,$E1036<=0),AND($E1036<=0,J1036>=0)),1,IF(AND(IFERROR(($E1036-J1036)/J1036,0)<0,J1036<$E1036),0,J1036/$E1036))","v":null},null,{"$f":"IFERROR(E1036/E$223,0)","v":null},{"$f":"IFERROR(F1036/$F$223,0)","v":null},{"$f":"IFERROR(G1036/$G$223,0)","v":null},{"$f":"IFERROR(H1036/$H$223,0)","v":null},{"$f":"IFERROR(I1036/$I$223,0)","v":null},{"$f":"IFERROR(J1036/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1037,$B1037:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.02","2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C1037,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E824+'Cuadro 2C'!F824","v":null},{"$f":"+'Cuadro 2C'!G824+'Cuadro 2C'!H824","v":null},{"$f":"+'Cuadro 2C'!I824+'Cuadro 2C'!J824","v":null},{"$f":"+'Cuadro 2C'!K824+'Cuadro 2C'!L824","v":null},{"$f":"SUM(F1037:I1037)","v":null},{"$f":"+E1037-J1037","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1037),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1037/$E1037,0)>=1,$E1037>0),AND(F1037>$E1037,$E1037<=0),AND($E1037<=0,F1037>=0)),1,IF(AND(IFERROR(($E1037-F1037)/F1037,0)<0,F1037<$E1037),0,F1037/$E1037))","v":null},{"$f":"IF(OR(AND(IFERROR(G1037/$E1037,0)>=1,$E1037>0),AND(G1037>$E1037,$E1037<=0),AND($E1037<=0,G1037>=0)),1,IF(AND(IFERROR(($E1037-G1037)/G1037,0)<0,G1037<$E1037),0,G1037/$E1037))","v":null},{"$f":"IF(OR(AND(IFERROR(H1037/$E1037,0)>=1,$E1037>0),AND(H1037>$E1037,$E1037<=0),AND($E1037<=0,H1037>=0)),1,IF(AND(IFERROR(($E1037-H1037)/H1037,0)<0,H1037<$E1037),0,H1037/$E1037))","v":null},{"$f":"IF(OR(AND(IFERROR(I1037/$E1037,0)>=1,$E1037>0),AND(I1037>$E1037,$E1037<=0),AND($E1037<=0,I1037>=0)),1,IF(AND(IFERROR(($E1037-I1037)/I1037,0)<0,I1037<$E1037),0,I1037/$E1037))","v":null},{"$f":"IF(OR(AND(IFERROR(J1037/$E1037,0)>=1,$E1037>0),AND(J1037>$E1037,$E1037<=0),AND($E1037<=0,J1037>=0)),1,IF(AND(IFERROR(($E1037-J1037)/J1037,0)<0,J1037<$E1037),0,J1037/$E1037))","v":null},null,{"$f":"IFERROR(E1037/E$223,0)","v":null},{"$f":"IFERROR(F1037/$F$223,0)","v":null},{"$f":"IFERROR(G1037/$G$223,0)","v":null},{"$f":"IFERROR(H1037/$H$223,0)","v":null},{"$f":"IFERROR(I1037/$I$223,0)","v":null},{"$f":"IFERROR(J1037/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1038,$B1038:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.02","2.3.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C1038,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E825+'Cuadro 2C'!F825","v":null},{"$f":"+'Cuadro 2C'!G825+'Cuadro 2C'!H825","v":null},{"$f":"+'Cuadro 2C'!I825+'Cuadro 2C'!J825","v":null},{"$f":"+'Cuadro 2C'!K825+'Cuadro 2C'!L825","v":null},{"$f":"SUM(F1038:I1038)","v":null},{"$f":"+E1038-J1038","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1038),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1038/$E1038,0)>=1,$E1038>0),AND(F1038>$E1038,$E1038<=0),AND($E1038<=0,F1038>=0)),1,IF(AND(IFERROR(($E1038-F1038)/F1038,0)<0,F1038<$E1038),0,F1038/$E1038))","v":null},{"$f":"IF(OR(AND(IFERROR(G1038/$E1038,0)>=1,$E1038>0),AND(G1038>$E1038,$E1038<=0),AND($E1038<=0,G1038>=0)),1,IF(AND(IFERROR(($E1038-G1038)/G1038,0)<0,G1038<$E1038),0,G1038/$E1038))","v":null},{"$f":"IF(OR(AND(IFERROR(H1038/$E1038,0)>=1,$E1038>0),AND(H1038>$E1038,$E1038<=0),AND($E1038<=0,H1038>=0)),1,IF(AND(IFERROR(($E1038-H1038)/H1038,0)<0,H1038<$E1038),0,H1038/$E1038))","v":null},{"$f":"IF(OR(AND(IFERROR(I1038/$E1038,0)>=1,$E1038>0),AND(I1038>$E1038,$E1038<=0),AND($E1038<=0,I1038>=0)),1,IF(AND(IFERROR(($E1038-I1038)/I1038,0)<0,I1038<$E1038),0,I1038/$E1038))","v":null},{"$f":"IF(OR(AND(IFERROR(J1038/$E1038,0)>=1,$E1038>0),AND(J1038>$E1038,$E1038<=0),AND($E1038<=0,J1038>=0)),1,IF(AND(IFERROR(($E1038-J1038)/J1038,0)<0,J1038<$E1038),0,J1038/$E1038))","v":null},null,{"$f":"IFERROR(E1038/E$223,0)","v":null},{"$f":"IFERROR(F1038/$F$223,0)","v":null},{"$f":"IFERROR(G1038/$G$223,0)","v":null},{"$f":"IFERROR(H1038/$H$223,0)","v":null},{"$f":"IFERROR(I1038/$I$223,0)","v":null},{"$f":"IFERROR(J1038/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1039,$B1039:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.2.02.02","2.3.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C1039,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E826+'Cuadro 2C'!F826","v":null},{"$f":"+'Cuadro 2C'!G826+'Cuadro 2C'!H826","v":null},{"$f":"+'Cuadro 2C'!I826+'Cuadro 2C'!J826","v":null},{"$f":"+'Cuadro 2C'!K826+'Cuadro 2C'!L826","v":null},{"$f":"SUM(F1039:I1039)","v":null},{"$f":"+E1039-J1039","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1039),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1039/$E1039,0)>=1,$E1039>0),AND(F1039>$E1039,$E1039<=0),AND($E1039<=0,F1039>=0)),1,IF(AND(IFERROR(($E1039-F1039)/F1039,0)<0,F1039<$E1039),0,F1039/$E1039))","v":null},{"$f":"IF(OR(AND(IFERROR(G1039/$E1039,0)>=1,$E1039>0),AND(G1039>$E1039,$E1039<=0),AND($E1039<=0,G1039>=0)),1,IF(AND(IFERROR(($E1039-G1039)/G1039,0)<0,G1039<$E1039),0,G1039/$E1039))","v":null},{"$f":"IF(OR(AND(IFERROR(H1039/$E1039,0)>=1,$E1039>0),AND(H1039>$E1039,$E1039<=0),AND($E1039<=0,H1039>=0)),1,IF(AND(IFERROR(($E1039-H1039)/H1039,0)<0,H1039<$E1039),0,H1039/$E1039))","v":null},{"$f":"IF(OR(AND(IFERROR(I1039/$E1039,0)>=1,$E1039>0),AND(I1039>$E1039,$E1039<=0),AND($E1039<=0,I1039>=0)),1,IF(AND(IFERROR(($E1039-I1039)/I1039,0)<0,I1039<$E1039),0,I1039/$E1039))","v":null},{"$f":"IF(OR(AND(IFERROR(J1039/$E1039,0)>=1,$E1039>0),AND(J1039>$E1039,$E1039<=0),AND($E1039<=0,J1039>=0)),1,IF(AND(IFERROR(($E1039-J1039)/J1039,0)<0,J1039<$E1039),0,J1039/$E1039))","v":null},null,{"$f":"IFERROR(E1039/E$223,0)","v":null},{"$f":"IFERROR(F1039/$F$223,0)","v":null},{"$f":"IFERROR(G1039/$G$223,0)","v":null},{"$f":"IFERROR(H1039/$H$223,0)","v":null},{"$f":"IFERROR(I1039/$I$223,0)","v":null},{"$f":"IFERROR(J1039/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1040,$B1040:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3","2.3.3","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1040,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1041:$B$1238,$C1040,F1041:F$1238)","v":null},{"$f":"SUMIF($B1041:$B$1238,$C1040,G1041:G$1238)","v":null},{"$f":"SUMIF($B1041:$B$1238,$C1040,H1041:H$1238)","v":null},{"$f":"SUMIF($B1041:$B$1238,$C1040,I1041:I$1238)","v":null},{"$f":"SUM(F1040:I1040)","v":null},{"$f":"+E1040-J1040","v":null},null,{"$f":"SUMIF($B1041:$B$1238,$C1040,M1041:M$1238)","v":null},{"$f":"SUMIF($B1041:$B$1238,$C1040,N1041:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1040),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1040/$E1040,0)>=1,$E1040>0),AND(F1040>$E1040,$E1040<=0),AND($E1040<=0,F1040>=0)),1,IF(AND(IFERROR(($E1040-F1040)/F1040,0)<0,F1040<$E1040),0,F1040/$E1040))","v":null},{"$f":"IF(OR(AND(IFERROR(G1040/$E1040,0)>=1,$E1040>0),AND(G1040>$E1040,$E1040<=0),AND($E1040<=0,G1040>=0)),1,IF(AND(IFERROR(($E1040-G1040)/G1040,0)<0,G1040<$E1040),0,G1040/$E1040))","v":null},{"$f":"IF(OR(AND(IFERROR(H1040/$E1040,0)>=1,$E1040>0),AND(H1040>$E1040,$E1040<=0),AND($E1040<=0,H1040>=0)),1,IF(AND(IFERROR(($E1040-H1040)/H1040,0)<0,H1040<$E1040),0,H1040/$E1040))","v":null},{"$f":"IF(OR(AND(IFERROR(I1040/$E1040,0)>=1,$E1040>0),AND(I1040>$E1040,$E1040<=0),AND($E1040<=0,I1040>=0)),1,IF(AND(IFERROR(($E1040-I1040)/I1040,0)<0,I1040<$E1040),0,I1040/$E1040))","v":null},{"$f":"IF(OR(AND(IFERROR(J1040/$E1040,0)>=1,$E1040>0),AND(J1040>$E1040,$E1040<=0),AND($E1040<=0,J1040>=0)),1,IF(AND(IFERROR(($E1040-J1040)/J1040,0)<0,J1040<$E1040),0,J1040/$E1040))","v":null},null,{"$f":"IFERROR(E1040/E$223,0)","v":null},{"$f":"IFERROR(F1040/$F$223,0)","v":null},{"$f":"IFERROR(G1040/$G$223,0)","v":null},{"$f":"IFERROR(H1040/$H$223,0)","v":null},{"$f":"IFERROR(I1040/$I$223,0)","v":null},{"$f":"IFERROR(J1040/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1041,$B1041:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3","2.3.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1041,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1042:$B$1238,$C1041,F1042:F$1238)","v":null},{"$f":"SUMIF($B1042:$B$1238,$C1041,G1042:G$1238)","v":null},{"$f":"SUMIF($B1042:$B$1238,$C1041,H1042:H$1238)","v":null},{"$f":"SUMIF($B1042:$B$1238,$C1041,I1042:I$1238)","v":null},{"$f":"SUM(F1041:I1041)","v":null},{"$f":"+E1041-J1041","v":null},null,{"$f":"SUMIF($B1042:$B$1238,$C1041,M1042:M$1238)","v":null},{"$f":"SUMIF($B1042:$B$1238,$C1041,N1042:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1041),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1041/$E1041,0)>=1,$E1041>0),AND(F1041>$E1041,$E1041<=0),AND($E1041<=0,F1041>=0)),1,IF(AND(IFERROR(($E1041-F1041)/F1041,0)<0,F1041<$E1041),0,F1041/$E1041))","v":null},{"$f":"IF(OR(AND(IFERROR(G1041/$E1041,0)>=1,$E1041>0),AND(G1041>$E1041,$E1041<=0),AND($E1041<=0,G1041>=0)),1,IF(AND(IFERROR(($E1041-G1041)/G1041,0)<0,G1041<$E1041),0,G1041/$E1041))","v":null},{"$f":"IF(OR(AND(IFERROR(H1041/$E1041,0)>=1,$E1041>0),AND(H1041>$E1041,$E1041<=0),AND($E1041<=0,H1041>=0)),1,IF(AND(IFERROR(($E1041-H1041)/H1041,0)<0,H1041<$E1041),0,H1041/$E1041))","v":null},{"$f":"IF(OR(AND(IFERROR(I1041/$E1041,0)>=1,$E1041>0),AND(I1041>$E1041,$E1041<=0),AND($E1041<=0,I1041>=0)),1,IF(AND(IFERROR(($E1041-I1041)/I1041,0)<0,I1041<$E1041),0,I1041/$E1041))","v":null},{"$f":"IF(OR(AND(IFERROR(J1041/$E1041,0)>=1,$E1041>0),AND(J1041>$E1041,$E1041<=0),AND($E1041<=0,J1041>=0)),1,IF(AND(IFERROR(($E1041-J1041)/J1041,0)<0,J1041<$E1041),0,J1041/$E1041))","v":null},null,{"$f":"IFERROR(E1041/E$223,0)","v":null},{"$f":"IFERROR(F1041/$F$223,0)","v":null},{"$f":"IFERROR(G1041/$G$223,0)","v":null},{"$f":"IFERROR(H1041/$H$223,0)","v":null},{"$f":"IFERROR(I1041/$I$223,0)","v":null},{"$f":"IFERROR(J1041/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1042,$B1042:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP('Cuadro 2'!$C1042,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1043:$B$1238,$C1042,F1043:F$1238)","v":null},{"$f":"SUMIF($B1043:$B$1238,$C1042,G1043:G$1238)","v":null},{"$f":"SUMIF($B1043:$B$1238,$C1042,H1043:H$1238)","v":null},{"$f":"SUMIF($B1043:$B$1238,$C1042,I1043:I$1238)","v":null},{"$f":"SUM(F1042:I1042)","v":null},{"$f":"+E1042-J1042","v":null},null,{"$f":"SUMIF($B1043:$B$1238,$C1042,M1043:M$1238)","v":null},{"$f":"SUMIF($B1043:$B$1238,$C1042,N1043:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1042),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1042/$E1042,0)>=1,$E1042>0),AND(F1042>$E1042,$E1042<=0),AND($E1042<=0,F1042>=0)),1,IF(AND(IFERROR(($E1042-F1042)/F1042,0)<0,F1042<$E1042),0,F1042/$E1042))","v":null},{"$f":"IF(OR(AND(IFERROR(G1042/$E1042,0)>=1,$E1042>0),AND(G1042>$E1042,$E1042<=0),AND($E1042<=0,G1042>=0)),1,IF(AND(IFERROR(($E1042-G1042)/G1042,0)<0,G1042<$E1042),0,G1042/$E1042))","v":null},{"$f":"IF(OR(AND(IFERROR(H1042/$E1042,0)>=1,$E1042>0),AND(H1042>$E1042,$E1042<=0),AND($E1042<=0,H1042>=0)),1,IF(AND(IFERROR(($E1042-H1042)/H1042,0)<0,H1042<$E1042),0,H1042/$E1042))","v":null},{"$f":"IF(OR(AND(IFERROR(I1042/$E1042,0)>=1,$E1042>0),AND(I1042>$E1042,$E1042<=0),AND($E1042<=0,I1042>=0)),1,IF(AND(IFERROR(($E1042-I1042)/I1042,0)<0,I1042<$E1042),0,I1042/$E1042))","v":null},{"$f":"IF(OR(AND(IFERROR(J1042/$E1042,0)>=1,$E1042>0),AND(J1042>$E1042,$E1042<=0),AND($E1042<=0,J1042>=0)),1,IF(AND(IFERROR(($E1042-J1042)/J1042,0)<0,J1042<$E1042),0,J1042/$E1042))","v":null},null,{"$f":"IFERROR(E1042/E$223,0)","v":null},{"$f":"IFERROR(F1042/$F$223,0)","v":null},{"$f":"IFERROR(G1042/$G$223,0)","v":null},{"$f":"IFERROR(H1042/$H$223,0)","v":null},{"$f":"IFERROR(I1042/$I$223,0)","v":null},{"$f":"IFERROR(J1042/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1043,$B1043:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.01","2.3.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1043,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E830+'Cuadro 2C'!F830","v":null},{"$f":"+'Cuadro 2C'!G830+'Cuadro 2C'!H830","v":null},{"$f":"+'Cuadro 2C'!I830+'Cuadro 2C'!J830","v":null},{"$f":"+'Cuadro 2C'!K830+'Cuadro 2C'!L830","v":null},{"$f":"SUM(F1043:I1043)","v":null},{"$f":"+E1043-J1043","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1043),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1043/$E1043,0)>=1,$E1043>0),AND(F1043>$E1043,$E1043<=0),AND($E1043<=0,F1043>=0)),1,IF(AND(IFERROR(($E1043-F1043)/F1043,0)<0,F1043<$E1043),0,F1043/$E1043))","v":null},{"$f":"IF(OR(AND(IFERROR(G1043/$E1043,0)>=1,$E1043>0),AND(G1043>$E1043,$E1043<=0),AND($E1043<=0,G1043>=0)),1,IF(AND(IFERROR(($E1043-G1043)/G1043,0)<0,G1043<$E1043),0,G1043/$E1043))","v":null},{"$f":"IF(OR(AND(IFERROR(H1043/$E1043,0)>=1,$E1043>0),AND(H1043>$E1043,$E1043<=0),AND($E1043<=0,H1043>=0)),1,IF(AND(IFERROR(($E1043-H1043)/H1043,0)<0,H1043<$E1043),0,H1043/$E1043))","v":null},{"$f":"IF(OR(AND(IFERROR(I1043/$E1043,0)>=1,$E1043>0),AND(I1043>$E1043,$E1043<=0),AND($E1043<=0,I1043>=0)),1,IF(AND(IFERROR(($E1043-I1043)/I1043,0)<0,I1043<$E1043),0,I1043/$E1043))","v":null},{"$f":"IF(OR(AND(IFERROR(J1043/$E1043,0)>=1,$E1043>0),AND(J1043>$E1043,$E1043<=0),AND($E1043<=0,J1043>=0)),1,IF(AND(IFERROR(($E1043-J1043)/J1043,0)<0,J1043<$E1043),0,J1043/$E1043))","v":null},null,{"$f":"IFERROR(E1043/E$223,0)","v":null},{"$f":"IFERROR(F1043/$F$223,0)","v":null},{"$f":"IFERROR(G1043/$G$223,0)","v":null},{"$f":"IFERROR(H1043/$H$223,0)","v":null},{"$f":"IFERROR(I1043/$I$223,0)","v":null},{"$f":"IFERROR(J1043/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1044,$B1044:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.01","2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1044,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E831+'Cuadro 2C'!F831","v":null},{"$f":"+'Cuadro 2C'!G831+'Cuadro 2C'!H831","v":null},{"$f":"+'Cuadro 2C'!I831+'Cuadro 2C'!J831","v":null},{"$f":"+'Cuadro 2C'!K831+'Cuadro 2C'!L831","v":null},{"$f":"SUM(F1044:I1044)","v":null},{"$f":"+E1044-J1044","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1044),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1044/$E1044,0)>=1,$E1044>0),AND(F1044>$E1044,$E1044<=0),AND($E1044<=0,F1044>=0)),1,IF(AND(IFERROR(($E1044-F1044)/F1044,0)<0,F1044<$E1044),0,F1044/$E1044))","v":null},{"$f":"IF(OR(AND(IFERROR(G1044/$E1044,0)>=1,$E1044>0),AND(G1044>$E1044,$E1044<=0),AND($E1044<=0,G1044>=0)),1,IF(AND(IFERROR(($E1044-G1044)/G1044,0)<0,G1044<$E1044),0,G1044/$E1044))","v":null},{"$f":"IF(OR(AND(IFERROR(H1044/$E1044,0)>=1,$E1044>0),AND(H1044>$E1044,$E1044<=0),AND($E1044<=0,H1044>=0)),1,IF(AND(IFERROR(($E1044-H1044)/H1044,0)<0,H1044<$E1044),0,H1044/$E1044))","v":null},{"$f":"IF(OR(AND(IFERROR(I1044/$E1044,0)>=1,$E1044>0),AND(I1044>$E1044,$E1044<=0),AND($E1044<=0,I1044>=0)),1,IF(AND(IFERROR(($E1044-I1044)/I1044,0)<0,I1044<$E1044),0,I1044/$E1044))","v":null},{"$f":"IF(OR(AND(IFERROR(J1044/$E1044,0)>=1,$E1044>0),AND(J1044>$E1044,$E1044<=0),AND($E1044<=0,J1044>=0)),1,IF(AND(IFERROR(($E1044-J1044)/J1044,0)<0,J1044<$E1044),0,J1044/$E1044))","v":null},null,{"$f":"IFERROR(E1044/E$223,0)","v":null},{"$f":"IFERROR(F1044/$F$223,0)","v":null},{"$f":"IFERROR(G1044/$G$223,0)","v":null},{"$f":"IFERROR(H1044/$H$223,0)","v":null},{"$f":"IFERROR(I1044/$I$223,0)","v":null},{"$f":"IFERROR(J1044/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1045,$B1045:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C1045,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1046:$B$1238,$C1045,F1046:F$1238)","v":null},{"$f":"SUMIF($B1046:$B$1238,$C1045,G1046:G$1238)","v":null},{"$f":"SUMIF($B1046:$B$1238,$C1045,H1046:H$1238)","v":null},{"$f":"SUMIF($B1046:$B$1238,$C1045,I1046:I$1238)","v":null},{"$f":"SUM(F1045:I1045)","v":null},{"$f":"+E1045-J1045","v":null},null,{"$f":"SUMIF($B1046:$B$1238,$C1045,M1046:M$1238)","v":null},{"$f":"SUMIF($B1046:$B$1238,$C1045,N1046:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1045),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1045/$E1045,0)>=1,$E1045>0),AND(F1045>$E1045,$E1045<=0),AND($E1045<=0,F1045>=0)),1,IF(AND(IFERROR(($E1045-F1045)/F1045,0)<0,F1045<$E1045),0,F1045/$E1045))","v":null},{"$f":"IF(OR(AND(IFERROR(G1045/$E1045,0)>=1,$E1045>0),AND(G1045>$E1045,$E1045<=0),AND($E1045<=0,G1045>=0)),1,IF(AND(IFERROR(($E1045-G1045)/G1045,0)<0,G1045<$E1045),0,G1045/$E1045))","v":null},{"$f":"IF(OR(AND(IFERROR(H1045/$E1045,0)>=1,$E1045>0),AND(H1045>$E1045,$E1045<=0),AND($E1045<=0,H1045>=0)),1,IF(AND(IFERROR(($E1045-H1045)/H1045,0)<0,H1045<$E1045),0,H1045/$E1045))","v":null},{"$f":"IF(OR(AND(IFERROR(I1045/$E1045,0)>=1,$E1045>0),AND(I1045>$E1045,$E1045<=0),AND($E1045<=0,I1045>=0)),1,IF(AND(IFERROR(($E1045-I1045)/I1045,0)<0,I1045<$E1045),0,I1045/$E1045))","v":null},{"$f":"IF(OR(AND(IFERROR(J1045/$E1045,0)>=1,$E1045>0),AND(J1045>$E1045,$E1045<=0),AND($E1045<=0,J1045>=0)),1,IF(AND(IFERROR(($E1045-J1045)/J1045,0)<0,J1045<$E1045),0,J1045/$E1045))","v":null},null,{"$f":"IFERROR(E1045/E$223,0)","v":null},{"$f":"IFERROR(F1045/$F$223,0)","v":null},{"$f":"IFERROR(G1045/$G$223,0)","v":null},{"$f":"IFERROR(H1045/$H$223,0)","v":null},{"$f":"IFERROR(I1045/$I$223,0)","v":null},{"$f":"IFERROR(J1045/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1046,$B1046:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.02","2.3.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1046,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E833+'Cuadro 2C'!F833","v":null},{"$f":"+'Cuadro 2C'!G833+'Cuadro 2C'!H833","v":null},{"$f":"+'Cuadro 2C'!I833+'Cuadro 2C'!J833","v":null},{"$f":"+'Cuadro 2C'!K833+'Cuadro 2C'!L833","v":null},{"$f":"SUM(F1046:I1046)","v":null},{"$f":"+E1046-J1046","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1046),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1046/$E1046,0)>=1,$E1046>0),AND(F1046>$E1046,$E1046<=0),AND($E1046<=0,F1046>=0)),1,IF(AND(IFERROR(($E1046-F1046)/F1046,0)<0,F1046<$E1046),0,F1046/$E1046))","v":null},{"$f":"IF(OR(AND(IFERROR(G1046/$E1046,0)>=1,$E1046>0),AND(G1046>$E1046,$E1046<=0),AND($E1046<=0,G1046>=0)),1,IF(AND(IFERROR(($E1046-G1046)/G1046,0)<0,G1046<$E1046),0,G1046/$E1046))","v":null},{"$f":"IF(OR(AND(IFERROR(H1046/$E1046,0)>=1,$E1046>0),AND(H1046>$E1046,$E1046<=0),AND($E1046<=0,H1046>=0)),1,IF(AND(IFERROR(($E1046-H1046)/H1046,0)<0,H1046<$E1046),0,H1046/$E1046))","v":null},{"$f":"IF(OR(AND(IFERROR(I1046/$E1046,0)>=1,$E1046>0),AND(I1046>$E1046,$E1046<=0),AND($E1046<=0,I1046>=0)),1,IF(AND(IFERROR(($E1046-I1046)/I1046,0)<0,I1046<$E1046),0,I1046/$E1046))","v":null},{"$f":"IF(OR(AND(IFERROR(J1046/$E1046,0)>=1,$E1046>0),AND(J1046>$E1046,$E1046<=0),AND($E1046<=0,J1046>=0)),1,IF(AND(IFERROR(($E1046-J1046)/J1046,0)<0,J1046<$E1046),0,J1046/$E1046))","v":null},null,{"$f":"IFERROR(E1046/E$223,0)","v":null},{"$f":"IFERROR(F1046/$F$223,0)","v":null},{"$f":"IFERROR(G1046/$G$223,0)","v":null},{"$f":"IFERROR(H1046/$H$223,0)","v":null},{"$f":"IFERROR(I1046/$I$223,0)","v":null},{"$f":"IFERROR(J1046/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1047,$B1047:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.02","2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1047,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E834+'Cuadro 2C'!F834","v":null},{"$f":"+'Cuadro 2C'!G834+'Cuadro 2C'!H834","v":null},{"$f":"+'Cuadro 2C'!I834+'Cuadro 2C'!J834","v":null},{"$f":"+'Cuadro 2C'!K834+'Cuadro 2C'!L834","v":null},{"$f":"SUM(F1047:I1047)","v":null},{"$f":"+E1047-J1047","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1047),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1047/$E1047,0)>=1,$E1047>0),AND(F1047>$E1047,$E1047<=0),AND($E1047<=0,F1047>=0)),1,IF(AND(IFERROR(($E1047-F1047)/F1047,0)<0,F1047<$E1047),0,F1047/$E1047))","v":null},{"$f":"IF(OR(AND(IFERROR(G1047/$E1047,0)>=1,$E1047>0),AND(G1047>$E1047,$E1047<=0),AND($E1047<=0,G1047>=0)),1,IF(AND(IFERROR(($E1047-G1047)/G1047,0)<0,G1047<$E1047),0,G1047/$E1047))","v":null},{"$f":"IF(OR(AND(IFERROR(H1047/$E1047,0)>=1,$E1047>0),AND(H1047>$E1047,$E1047<=0),AND($E1047<=0,H1047>=0)),1,IF(AND(IFERROR(($E1047-H1047)/H1047,0)<0,H1047<$E1047),0,H1047/$E1047))","v":null},{"$f":"IF(OR(AND(IFERROR(I1047/$E1047,0)>=1,$E1047>0),AND(I1047>$E1047,$E1047<=0),AND($E1047<=0,I1047>=0)),1,IF(AND(IFERROR(($E1047-I1047)/I1047,0)<0,I1047<$E1047),0,I1047/$E1047))","v":null},{"$f":"IF(OR(AND(IFERROR(J1047/$E1047,0)>=1,$E1047>0),AND(J1047>$E1047,$E1047<=0),AND($E1047<=0,J1047>=0)),1,IF(AND(IFERROR(($E1047-J1047)/J1047,0)<0,J1047<$E1047),0,J1047/$E1047))","v":null},null,{"$f":"IFERROR(E1047/E$223,0)","v":null},{"$f":"IFERROR(F1047/$F$223,0)","v":null},{"$f":"IFERROR(G1047/$G$223,0)","v":null},{"$f":"IFERROR(H1047/$H$223,0)","v":null},{"$f":"IFERROR(I1047/$I$223,0)","v":null},{"$f":"IFERROR(J1047/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1048,$B1048:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C1048,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1049:$B$1238,$C1048,F1049:F$1238)","v":null},{"$f":"SUMIF($B1049:$B$1238,$C1048,G1049:G$1238)","v":null},{"$f":"SUMIF($B1049:$B$1238,$C1048,H1049:H$1238)","v":null},{"$f":"SUMIF($B1049:$B$1238,$C1048,I1049:I$1238)","v":null},{"$f":"SUM(F1048:I1048)","v":null},{"$f":"+E1048-J1048","v":null},null,{"$f":"SUMIF($B1049:$B$1238,$C1048,M1049:M$1238)","v":null},{"$f":"SUMIF($B1049:$B$1238,$C1048,N1049:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1048),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1048/$E1048,0)>=1,$E1048>0),AND(F1048>$E1048,$E1048<=0),AND($E1048<=0,F1048>=0)),1,IF(AND(IFERROR(($E1048-F1048)/F1048,0)<0,F1048<$E1048),0,F1048/$E1048))","v":null},{"$f":"IF(OR(AND(IFERROR(G1048/$E1048,0)>=1,$E1048>0),AND(G1048>$E1048,$E1048<=0),AND($E1048<=0,G1048>=0)),1,IF(AND(IFERROR(($E1048-G1048)/G1048,0)<0,G1048<$E1048),0,G1048/$E1048))","v":null},{"$f":"IF(OR(AND(IFERROR(H1048/$E1048,0)>=1,$E1048>0),AND(H1048>$E1048,$E1048<=0),AND($E1048<=0,H1048>=0)),1,IF(AND(IFERROR(($E1048-H1048)/H1048,0)<0,H1048<$E1048),0,H1048/$E1048))","v":null},{"$f":"IF(OR(AND(IFERROR(I1048/$E1048,0)>=1,$E1048>0),AND(I1048>$E1048,$E1048<=0),AND($E1048<=0,I1048>=0)),1,IF(AND(IFERROR(($E1048-I1048)/I1048,0)<0,I1048<$E1048),0,I1048/$E1048))","v":null},{"$f":"IF(OR(AND(IFERROR(J1048/$E1048,0)>=1,$E1048>0),AND(J1048>$E1048,$E1048<=0),AND($E1048<=0,J1048>=0)),1,IF(AND(IFERROR(($E1048-J1048)/J1048,0)<0,J1048<$E1048),0,J1048/$E1048))","v":null},null,{"$f":"IFERROR(E1048/E$223,0)","v":null},{"$f":"IFERROR(F1048/$F$223,0)","v":null},{"$f":"IFERROR(G1048/$G$223,0)","v":null},{"$f":"IFERROR(H1048/$H$223,0)","v":null},{"$f":"IFERROR(I1048/$I$223,0)","v":null},{"$f":"IFERROR(J1048/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1049,$B1049:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.03","2.3.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1049,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E836+'Cuadro 2C'!F836","v":null},{"$f":"+'Cuadro 2C'!G836+'Cuadro 2C'!H836","v":null},{"$f":"+'Cuadro 2C'!I836+'Cuadro 2C'!J836","v":null},{"$f":"+'Cuadro 2C'!K836+'Cuadro 2C'!L836","v":null},{"$f":"SUM(F1049:I1049)","v":null},{"$f":"+E1049-J1049","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1049),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1049/$E1049,0)>=1,$E1049>0),AND(F1049>$E1049,$E1049<=0),AND($E1049<=0,F1049>=0)),1,IF(AND(IFERROR(($E1049-F1049)/F1049,0)<0,F1049<$E1049),0,F1049/$E1049))","v":null},{"$f":"IF(OR(AND(IFERROR(G1049/$E1049,0)>=1,$E1049>0),AND(G1049>$E1049,$E1049<=0),AND($E1049<=0,G1049>=0)),1,IF(AND(IFERROR(($E1049-G1049)/G1049,0)<0,G1049<$E1049),0,G1049/$E1049))","v":null},{"$f":"IF(OR(AND(IFERROR(H1049/$E1049,0)>=1,$E1049>0),AND(H1049>$E1049,$E1049<=0),AND($E1049<=0,H1049>=0)),1,IF(AND(IFERROR(($E1049-H1049)/H1049,0)<0,H1049<$E1049),0,H1049/$E1049))","v":null},{"$f":"IF(OR(AND(IFERROR(I1049/$E1049,0)>=1,$E1049>0),AND(I1049>$E1049,$E1049<=0),AND($E1049<=0,I1049>=0)),1,IF(AND(IFERROR(($E1049-I1049)/I1049,0)<0,I1049<$E1049),0,I1049/$E1049))","v":null},{"$f":"IF(OR(AND(IFERROR(J1049/$E1049,0)>=1,$E1049>0),AND(J1049>$E1049,$E1049<=0),AND($E1049<=0,J1049>=0)),1,IF(AND(IFERROR(($E1049-J1049)/J1049,0)<0,J1049<$E1049),0,J1049/$E1049))","v":null},null,{"$f":"IFERROR(E1049/E$223,0)","v":null},{"$f":"IFERROR(F1049/$F$223,0)","v":null},{"$f":"IFERROR(G1049/$G$223,0)","v":null},{"$f":"IFERROR(H1049/$H$223,0)","v":null},{"$f":"IFERROR(I1049/$I$223,0)","v":null},{"$f":"IFERROR(J1049/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1050,$B1050:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.03","2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1050,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E837+'Cuadro 2C'!F837","v":null},{"$f":"+'Cuadro 2C'!G837+'Cuadro 2C'!H837","v":null},{"$f":"+'Cuadro 2C'!I837+'Cuadro 2C'!J837","v":null},{"$f":"+'Cuadro 2C'!K837+'Cuadro 2C'!L837","v":null},{"$f":"SUM(F1050:I1050)","v":null},{"$f":"+E1050-J1050","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1050),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1050/$E1050,0)>=1,$E1050>0),AND(F1050>$E1050,$E1050<=0),AND($E1050<=0,F1050>=0)),1,IF(AND(IFERROR(($E1050-F1050)/F1050,0)<0,F1050<$E1050),0,F1050/$E1050))","v":null},{"$f":"IF(OR(AND(IFERROR(G1050/$E1050,0)>=1,$E1050>0),AND(G1050>$E1050,$E1050<=0),AND($E1050<=0,G1050>=0)),1,IF(AND(IFERROR(($E1050-G1050)/G1050,0)<0,G1050<$E1050),0,G1050/$E1050))","v":null},{"$f":"IF(OR(AND(IFERROR(H1050/$E1050,0)>=1,$E1050>0),AND(H1050>$E1050,$E1050<=0),AND($E1050<=0,H1050>=0)),1,IF(AND(IFERROR(($E1050-H1050)/H1050,0)<0,H1050<$E1050),0,H1050/$E1050))","v":null},{"$f":"IF(OR(AND(IFERROR(I1050/$E1050,0)>=1,$E1050>0),AND(I1050>$E1050,$E1050<=0),AND($E1050<=0,I1050>=0)),1,IF(AND(IFERROR(($E1050-I1050)/I1050,0)<0,I1050<$E1050),0,I1050/$E1050))","v":null},{"$f":"IF(OR(AND(IFERROR(J1050/$E1050,0)>=1,$E1050>0),AND(J1050>$E1050,$E1050<=0),AND($E1050<=0,J1050>=0)),1,IF(AND(IFERROR(($E1050-J1050)/J1050,0)<0,J1050<$E1050),0,J1050/$E1050))","v":null},null,{"$f":"IFERROR(E1050/E$223,0)","v":null},{"$f":"IFERROR(F1050/$F$223,0)","v":null},{"$f":"IFERROR(G1050/$G$223,0)","v":null},{"$f":"IFERROR(H1050/$H$223,0)","v":null},{"$f":"IFERROR(I1050/$I$223,0)","v":null},{"$f":"IFERROR(J1050/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1051,$B1051:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.04","Educación",{"$f":"+VLOOKUP('Cuadro 2'!$C1051,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1052:$B$1238,$C1051,F1052:F$1238)","v":null},{"$f":"SUMIF($B1052:$B$1238,$C1051,G1052:G$1238)","v":null},{"$f":"SUMIF($B1052:$B$1238,$C1051,H1052:H$1238)","v":null},{"$f":"SUMIF($B1052:$B$1238,$C1051,I1052:I$1238)","v":null},{"$f":"SUM(F1051:I1051)","v":null},{"$f":"+E1051-J1051","v":null},null,{"$f":"SUMIF($B1052:$B$1238,$C1051,M1052:M$1238)","v":null},{"$f":"SUMIF($B1052:$B$1238,$C1051,N1052:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1051),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1051/$E1051,0)>=1,$E1051>0),AND(F1051>$E1051,$E1051<=0),AND($E1051<=0,F1051>=0)),1,IF(AND(IFERROR(($E1051-F1051)/F1051,0)<0,F1051<$E1051),0,F1051/$E1051))","v":null},{"$f":"IF(OR(AND(IFERROR(G1051/$E1051,0)>=1,$E1051>0),AND(G1051>$E1051,$E1051<=0),AND($E1051<=0,G1051>=0)),1,IF(AND(IFERROR(($E1051-G1051)/G1051,0)<0,G1051<$E1051),0,G1051/$E1051))","v":null},{"$f":"IF(OR(AND(IFERROR(H1051/$E1051,0)>=1,$E1051>0),AND(H1051>$E1051,$E1051<=0),AND($E1051<=0,H1051>=0)),1,IF(AND(IFERROR(($E1051-H1051)/H1051,0)<0,H1051<$E1051),0,H1051/$E1051))","v":null},{"$f":"IF(OR(AND(IFERROR(I1051/$E1051,0)>=1,$E1051>0),AND(I1051>$E1051,$E1051<=0),AND($E1051<=0,I1051>=0)),1,IF(AND(IFERROR(($E1051-I1051)/I1051,0)<0,I1051<$E1051),0,I1051/$E1051))","v":null},{"$f":"IF(OR(AND(IFERROR(J1051/$E1051,0)>=1,$E1051>0),AND(J1051>$E1051,$E1051<=0),AND($E1051<=0,J1051>=0)),1,IF(AND(IFERROR(($E1051-J1051)/J1051,0)<0,J1051<$E1051),0,J1051/$E1051))","v":null},null,{"$f":"IFERROR(E1051/E$223,0)","v":null},{"$f":"IFERROR(F1051/$F$223,0)","v":null},{"$f":"IFERROR(G1051/$G$223,0)","v":null},{"$f":"IFERROR(H1051/$H$223,0)","v":null},{"$f":"IFERROR(I1051/$I$223,0)","v":null},{"$f":"IFERROR(J1051/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1052,$B1052:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.04","2.3.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1052,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E839+'Cuadro 2C'!F839","v":null},{"$f":"+'Cuadro 2C'!G839+'Cuadro 2C'!H839","v":null},{"$f":"+'Cuadro 2C'!I839+'Cuadro 2C'!J839","v":null},{"$f":"+'Cuadro 2C'!K839+'Cuadro 2C'!L839","v":null},{"$f":"SUM(F1052:I1052)","v":null},{"$f":"+E1052-J1052","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1052),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1052/$E1052,0)>=1,$E1052>0),AND(F1052>$E1052,$E1052<=0),AND($E1052<=0,F1052>=0)),1,IF(AND(IFERROR(($E1052-F1052)/F1052,0)<0,F1052<$E1052),0,F1052/$E1052))","v":null},{"$f":"IF(OR(AND(IFERROR(G1052/$E1052,0)>=1,$E1052>0),AND(G1052>$E1052,$E1052<=0),AND($E1052<=0,G1052>=0)),1,IF(AND(IFERROR(($E1052-G1052)/G1052,0)<0,G1052<$E1052),0,G1052/$E1052))","v":null},{"$f":"IF(OR(AND(IFERROR(H1052/$E1052,0)>=1,$E1052>0),AND(H1052>$E1052,$E1052<=0),AND($E1052<=0,H1052>=0)),1,IF(AND(IFERROR(($E1052-H1052)/H1052,0)<0,H1052<$E1052),0,H1052/$E1052))","v":null},{"$f":"IF(OR(AND(IFERROR(I1052/$E1052,0)>=1,$E1052>0),AND(I1052>$E1052,$E1052<=0),AND($E1052<=0,I1052>=0)),1,IF(AND(IFERROR(($E1052-I1052)/I1052,0)<0,I1052<$E1052),0,I1052/$E1052))","v":null},{"$f":"IF(OR(AND(IFERROR(J1052/$E1052,0)>=1,$E1052>0),AND(J1052>$E1052,$E1052<=0),AND($E1052<=0,J1052>=0)),1,IF(AND(IFERROR(($E1052-J1052)/J1052,0)<0,J1052<$E1052),0,J1052/$E1052))","v":null},null,{"$f":"IFERROR(E1052/E$223,0)","v":null},{"$f":"IFERROR(F1052/$F$223,0)","v":null},{"$f":"IFERROR(G1052/$G$223,0)","v":null},{"$f":"IFERROR(H1052/$H$223,0)","v":null},{"$f":"IFERROR(I1052/$I$223,0)","v":null},{"$f":"IFERROR(J1052/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1053,$B1053:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.04","2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1053,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E840+'Cuadro 2C'!F840","v":null},{"$f":"+'Cuadro 2C'!G840+'Cuadro 2C'!H840","v":null},{"$f":"+'Cuadro 2C'!I840+'Cuadro 2C'!J840","v":null},{"$f":"+'Cuadro 2C'!K840+'Cuadro 2C'!L840","v":null},{"$f":"SUM(F1053:I1053)","v":null},{"$f":"+E1053-J1053","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1053),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1053/$E1053,0)>=1,$E1053>0),AND(F1053>$E1053,$E1053<=0),AND($E1053<=0,F1053>=0)),1,IF(AND(IFERROR(($E1053-F1053)/F1053,0)<0,F1053<$E1053),0,F1053/$E1053))","v":null},{"$f":"IF(OR(AND(IFERROR(G1053/$E1053,0)>=1,$E1053>0),AND(G1053>$E1053,$E1053<=0),AND($E1053<=0,G1053>=0)),1,IF(AND(IFERROR(($E1053-G1053)/G1053,0)<0,G1053<$E1053),0,G1053/$E1053))","v":null},{"$f":"IF(OR(AND(IFERROR(H1053/$E1053,0)>=1,$E1053>0),AND(H1053>$E1053,$E1053<=0),AND($E1053<=0,H1053>=0)),1,IF(AND(IFERROR(($E1053-H1053)/H1053,0)<0,H1053<$E1053),0,H1053/$E1053))","v":null},{"$f":"IF(OR(AND(IFERROR(I1053/$E1053,0)>=1,$E1053>0),AND(I1053>$E1053,$E1053<=0),AND($E1053<=0,I1053>=0)),1,IF(AND(IFERROR(($E1053-I1053)/I1053,0)<0,I1053<$E1053),0,I1053/$E1053))","v":null},{"$f":"IF(OR(AND(IFERROR(J1053/$E1053,0)>=1,$E1053>0),AND(J1053>$E1053,$E1053<=0),AND($E1053<=0,J1053>=0)),1,IF(AND(IFERROR(($E1053-J1053)/J1053,0)<0,J1053<$E1053),0,J1053/$E1053))","v":null},null,{"$f":"IFERROR(E1053/E$223,0)","v":null},{"$f":"IFERROR(F1053/$F$223,0)","v":null},{"$f":"IFERROR(G1053/$G$223,0)","v":null},{"$f":"IFERROR(H1053/$H$223,0)","v":null},{"$f":"IFERROR(I1053/$I$223,0)","v":null},{"$f":"IFERROR(J1053/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1054,$B1054:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP('Cuadro 2'!$C1054,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1055:$B$1238,$C1054,F1055:F$1238)","v":null},{"$f":"SUMIF($B1055:$B$1238,$C1054,G1055:G$1238)","v":null},{"$f":"SUMIF($B1055:$B$1238,$C1054,H1055:H$1238)","v":null},{"$f":"SUMIF($B1055:$B$1238,$C1054,I1055:I$1238)","v":null},{"$f":"SUM(F1054:I1054)","v":null},{"$f":"+E1054-J1054","v":null},null,{"$f":"SUMIF($B1055:$B$1238,$C1054,M1055:M$1238)","v":null},{"$f":"SUMIF($B1055:$B$1238,$C1054,N1055:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1054),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1054/$E1054,0)>=1,$E1054>0),AND(F1054>$E1054,$E1054<=0),AND($E1054<=0,F1054>=0)),1,IF(AND(IFERROR(($E1054-F1054)/F1054,0)<0,F1054<$E1054),0,F1054/$E1054))","v":null},{"$f":"IF(OR(AND(IFERROR(G1054/$E1054,0)>=1,$E1054>0),AND(G1054>$E1054,$E1054<=0),AND($E1054<=0,G1054>=0)),1,IF(AND(IFERROR(($E1054-G1054)/G1054,0)<0,G1054<$E1054),0,G1054/$E1054))","v":null},{"$f":"IF(OR(AND(IFERROR(H1054/$E1054,0)>=1,$E1054>0),AND(H1054>$E1054,$E1054<=0),AND($E1054<=0,H1054>=0)),1,IF(AND(IFERROR(($E1054-H1054)/H1054,0)<0,H1054<$E1054),0,H1054/$E1054))","v":null},{"$f":"IF(OR(AND(IFERROR(I1054/$E1054,0)>=1,$E1054>0),AND(I1054>$E1054,$E1054<=0),AND($E1054<=0,I1054>=0)),1,IF(AND(IFERROR(($E1054-I1054)/I1054,0)<0,I1054<$E1054),0,I1054/$E1054))","v":null},{"$f":"IF(OR(AND(IFERROR(J1054/$E1054,0)>=1,$E1054>0),AND(J1054>$E1054,$E1054<=0),AND($E1054<=0,J1054>=0)),1,IF(AND(IFERROR(($E1054-J1054)/J1054,0)<0,J1054<$E1054),0,J1054/$E1054))","v":null},null,{"$f":"IFERROR(E1054/E$223,0)","v":null},{"$f":"IFERROR(F1054/$F$223,0)","v":null},{"$f":"IFERROR(G1054/$G$223,0)","v":null},{"$f":"IFERROR(H1054/$H$223,0)","v":null},{"$f":"IFERROR(I1054/$I$223,0)","v":null},{"$f":"IFERROR(J1054/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1055,$B1055:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.05","2.3.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1055,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E842+'Cuadro 2C'!F842","v":null},{"$f":"+'Cuadro 2C'!G842+'Cuadro 2C'!H842","v":null},{"$f":"+'Cuadro 2C'!I842+'Cuadro 2C'!J842","v":null},{"$f":"+'Cuadro 2C'!K842+'Cuadro 2C'!L842","v":null},{"$f":"SUM(F1055:I1055)","v":null},{"$f":"+E1055-J1055","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1055),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1055/$E1055,0)>=1,$E1055>0),AND(F1055>$E1055,$E1055<=0),AND($E1055<=0,F1055>=0)),1,IF(AND(IFERROR(($E1055-F1055)/F1055,0)<0,F1055<$E1055),0,F1055/$E1055))","v":null},{"$f":"IF(OR(AND(IFERROR(G1055/$E1055,0)>=1,$E1055>0),AND(G1055>$E1055,$E1055<=0),AND($E1055<=0,G1055>=0)),1,IF(AND(IFERROR(($E1055-G1055)/G1055,0)<0,G1055<$E1055),0,G1055/$E1055))","v":null},{"$f":"IF(OR(AND(IFERROR(H1055/$E1055,0)>=1,$E1055>0),AND(H1055>$E1055,$E1055<=0),AND($E1055<=0,H1055>=0)),1,IF(AND(IFERROR(($E1055-H1055)/H1055,0)<0,H1055<$E1055),0,H1055/$E1055))","v":null},{"$f":"IF(OR(AND(IFERROR(I1055/$E1055,0)>=1,$E1055>0),AND(I1055>$E1055,$E1055<=0),AND($E1055<=0,I1055>=0)),1,IF(AND(IFERROR(($E1055-I1055)/I1055,0)<0,I1055<$E1055),0,I1055/$E1055))","v":null},{"$f":"IF(OR(AND(IFERROR(J1055/$E1055,0)>=1,$E1055>0),AND(J1055>$E1055,$E1055<=0),AND($E1055<=0,J1055>=0)),1,IF(AND(IFERROR(($E1055-J1055)/J1055,0)<0,J1055<$E1055),0,J1055/$E1055))","v":null},null,{"$f":"IFERROR(E1055/E$223,0)","v":null},{"$f":"IFERROR(F1055/$F$223,0)","v":null},{"$f":"IFERROR(G1055/$G$223,0)","v":null},{"$f":"IFERROR(H1055/$H$223,0)","v":null},{"$f":"IFERROR(I1055/$I$223,0)","v":null},{"$f":"IFERROR(J1055/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1056,$B1056:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.05","2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1056,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E843+'Cuadro 2C'!F843","v":null},{"$f":"+'Cuadro 2C'!G843+'Cuadro 2C'!H843","v":null},{"$f":"+'Cuadro 2C'!I843+'Cuadro 2C'!J843","v":null},{"$f":"+'Cuadro 2C'!K843+'Cuadro 2C'!L843","v":null},{"$f":"SUM(F1056:I1056)","v":null},{"$f":"+E1056-J1056","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1056),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1056/$E1056,0)>=1,$E1056>0),AND(F1056>$E1056,$E1056<=0),AND($E1056<=0,F1056>=0)),1,IF(AND(IFERROR(($E1056-F1056)/F1056,0)<0,F1056<$E1056),0,F1056/$E1056))","v":null},{"$f":"IF(OR(AND(IFERROR(G1056/$E1056,0)>=1,$E1056>0),AND(G1056>$E1056,$E1056<=0),AND($E1056<=0,G1056>=0)),1,IF(AND(IFERROR(($E1056-G1056)/G1056,0)<0,G1056<$E1056),0,G1056/$E1056))","v":null},{"$f":"IF(OR(AND(IFERROR(H1056/$E1056,0)>=1,$E1056>0),AND(H1056>$E1056,$E1056<=0),AND($E1056<=0,H1056>=0)),1,IF(AND(IFERROR(($E1056-H1056)/H1056,0)<0,H1056<$E1056),0,H1056/$E1056))","v":null},{"$f":"IF(OR(AND(IFERROR(I1056/$E1056,0)>=1,$E1056>0),AND(I1056>$E1056,$E1056<=0),AND($E1056<=0,I1056>=0)),1,IF(AND(IFERROR(($E1056-I1056)/I1056,0)<0,I1056<$E1056),0,I1056/$E1056))","v":null},{"$f":"IF(OR(AND(IFERROR(J1056/$E1056,0)>=1,$E1056>0),AND(J1056>$E1056,$E1056<=0),AND($E1056<=0,J1056>=0)),1,IF(AND(IFERROR(($E1056-J1056)/J1056,0)<0,J1056<$E1056),0,J1056/$E1056))","v":null},null,{"$f":"IFERROR(E1056/E$223,0)","v":null},{"$f":"IFERROR(F1056/$F$223,0)","v":null},{"$f":"IFERROR(G1056/$G$223,0)","v":null},{"$f":"IFERROR(H1056/$H$223,0)","v":null},{"$f":"IFERROR(I1056/$I$223,0)","v":null},{"$f":"IFERROR(J1056/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1057,$B1057:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1057,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1058:$B$1238,$C1057,F1058:F$1238)","v":null},{"$f":"SUMIF($B1058:$B$1238,$C1057,G1058:G$1238)","v":null},{"$f":"SUMIF($B1058:$B$1238,$C1057,H1058:H$1238)","v":null},{"$f":"SUMIF($B1058:$B$1238,$C1057,I1058:I$1238)","v":null},{"$f":"SUM(F1057:I1057)","v":null},{"$f":"+E1057-J1057","v":null},null,{"$f":"SUMIF($B1058:$B$1238,$C1057,M1058:M$1238)","v":null},{"$f":"SUMIF($B1058:$B$1238,$C1057,N1058:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1057),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1057/$E1057,0)>=1,$E1057>0),AND(F1057>$E1057,$E1057<=0),AND($E1057<=0,F1057>=0)),1,IF(AND(IFERROR(($E1057-F1057)/F1057,0)<0,F1057<$E1057),0,F1057/$E1057))","v":null},{"$f":"IF(OR(AND(IFERROR(G1057/$E1057,0)>=1,$E1057>0),AND(G1057>$E1057,$E1057<=0),AND($E1057<=0,G1057>=0)),1,IF(AND(IFERROR(($E1057-G1057)/G1057,0)<0,G1057<$E1057),0,G1057/$E1057))","v":null},{"$f":"IF(OR(AND(IFERROR(H1057/$E1057,0)>=1,$E1057>0),AND(H1057>$E1057,$E1057<=0),AND($E1057<=0,H1057>=0)),1,IF(AND(IFERROR(($E1057-H1057)/H1057,0)<0,H1057<$E1057),0,H1057/$E1057))","v":null},{"$f":"IF(OR(AND(IFERROR(I1057/$E1057,0)>=1,$E1057>0),AND(I1057>$E1057,$E1057<=0),AND($E1057<=0,I1057>=0)),1,IF(AND(IFERROR(($E1057-I1057)/I1057,0)<0,I1057<$E1057),0,I1057/$E1057))","v":null},{"$f":"IF(OR(AND(IFERROR(J1057/$E1057,0)>=1,$E1057>0),AND(J1057>$E1057,$E1057<=0),AND($E1057<=0,J1057>=0)),1,IF(AND(IFERROR(($E1057-J1057)/J1057,0)<0,J1057<$E1057),0,J1057/$E1057))","v":null},null,{"$f":"IFERROR(E1057/E$223,0)","v":null},{"$f":"IFERROR(F1057/$F$223,0)","v":null},{"$f":"IFERROR(G1057/$G$223,0)","v":null},{"$f":"IFERROR(H1057/$H$223,0)","v":null},{"$f":"IFERROR(I1057/$I$223,0)","v":null},{"$f":"IFERROR(J1057/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1058,$B1058:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.06","2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991",{"$f":"+VLOOKUP('Cuadro 2'!$C1058,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E845+'Cuadro 2C'!F845","v":null},{"$f":"+'Cuadro 2C'!G845+'Cuadro 2C'!H845","v":null},{"$f":"+'Cuadro 2C'!I845+'Cuadro 2C'!J845","v":null},{"$f":"+'Cuadro 2C'!K845+'Cuadro 2C'!L845","v":null},{"$f":"SUM(F1058:I1058)","v":null},{"$f":"+E1058-J1058","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1058),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1058/$E1058,0)>=1,$E1058>0),AND(F1058>$E1058,$E1058<=0),AND($E1058<=0,F1058>=0)),1,IF(AND(IFERROR(($E1058-F1058)/F1058,0)<0,F1058<$E1058),0,F1058/$E1058))","v":null},{"$f":"IF(OR(AND(IFERROR(G1058/$E1058,0)>=1,$E1058>0),AND(G1058>$E1058,$E1058<=0),AND($E1058<=0,G1058>=0)),1,IF(AND(IFERROR(($E1058-G1058)/G1058,0)<0,G1058<$E1058),0,G1058/$E1058))","v":null},{"$f":"IF(OR(AND(IFERROR(H1058/$E1058,0)>=1,$E1058>0),AND(H1058>$E1058,$E1058<=0),AND($E1058<=0,H1058>=0)),1,IF(AND(IFERROR(($E1058-H1058)/H1058,0)<0,H1058<$E1058),0,H1058/$E1058))","v":null},{"$f":"IF(OR(AND(IFERROR(I1058/$E1058,0)>=1,$E1058>0),AND(I1058>$E1058,$E1058<=0),AND($E1058<=0,I1058>=0)),1,IF(AND(IFERROR(($E1058-I1058)/I1058,0)<0,I1058<$E1058),0,I1058/$E1058))","v":null},{"$f":"IF(OR(AND(IFERROR(J1058/$E1058,0)>=1,$E1058>0),AND(J1058>$E1058,$E1058<=0),AND($E1058<=0,J1058>=0)),1,IF(AND(IFERROR(($E1058-J1058)/J1058,0)<0,J1058<$E1058),0,J1058/$E1058))","v":null},null,{"$f":"IFERROR(E1058/E$223,0)","v":null},{"$f":"IFERROR(F1058/$F$223,0)","v":null},{"$f":"IFERROR(G1058/$G$223,0)","v":null},{"$f":"IFERROR(H1058/$H$223,0)","v":null},{"$f":"IFERROR(I1058/$I$223,0)","v":null},{"$f":"IFERROR(J1058/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1059,$B1059:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.06","2.3.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1059,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E846+'Cuadro 2C'!F846","v":null},{"$f":"+'Cuadro 2C'!G846+'Cuadro 2C'!H846","v":null},{"$f":"+'Cuadro 2C'!I846+'Cuadro 2C'!J846","v":null},{"$f":"+'Cuadro 2C'!K846+'Cuadro 2C'!L846","v":null},{"$f":"SUM(F1059:I1059)","v":null},{"$f":"+E1059-J1059","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1059),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1059/$E1059,0)>=1,$E1059>0),AND(F1059>$E1059,$E1059<=0),AND($E1059<=0,F1059>=0)),1,IF(AND(IFERROR(($E1059-F1059)/F1059,0)<0,F1059<$E1059),0,F1059/$E1059))","v":null},{"$f":"IF(OR(AND(IFERROR(G1059/$E1059,0)>=1,$E1059>0),AND(G1059>$E1059,$E1059<=0),AND($E1059<=0,G1059>=0)),1,IF(AND(IFERROR(($E1059-G1059)/G1059,0)<0,G1059<$E1059),0,G1059/$E1059))","v":null},{"$f":"IF(OR(AND(IFERROR(H1059/$E1059,0)>=1,$E1059>0),AND(H1059>$E1059,$E1059<=0),AND($E1059<=0,H1059>=0)),1,IF(AND(IFERROR(($E1059-H1059)/H1059,0)<0,H1059<$E1059),0,H1059/$E1059))","v":null},{"$f":"IF(OR(AND(IFERROR(I1059/$E1059,0)>=1,$E1059>0),AND(I1059>$E1059,$E1059<=0),AND($E1059<=0,I1059>=0)),1,IF(AND(IFERROR(($E1059-I1059)/I1059,0)<0,I1059<$E1059),0,I1059/$E1059))","v":null},{"$f":"IF(OR(AND(IFERROR(J1059/$E1059,0)>=1,$E1059>0),AND(J1059>$E1059,$E1059<=0),AND($E1059<=0,J1059>=0)),1,IF(AND(IFERROR(($E1059-J1059)/J1059,0)<0,J1059<$E1059),0,J1059/$E1059))","v":null},null,{"$f":"IFERROR(E1059/E$223,0)","v":null},{"$f":"IFERROR(F1059/$F$223,0)","v":null},{"$f":"IFERROR(G1059/$G$223,0)","v":null},{"$f":"IFERROR(H1059/$H$223,0)","v":null},{"$f":"IFERROR(I1059/$I$223,0)","v":null},{"$f":"IFERROR(J1059/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1060,$B1060:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.06","2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1060,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E847+'Cuadro 2C'!F847","v":null},{"$f":"+'Cuadro 2C'!G847+'Cuadro 2C'!H847","v":null},{"$f":"+'Cuadro 2C'!I847+'Cuadro 2C'!J847","v":null},{"$f":"+'Cuadro 2C'!K847+'Cuadro 2C'!L847","v":null},{"$f":"SUM(F1060:I1060)","v":null},{"$f":"+E1060-J1060","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1060),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1060/$E1060,0)>=1,$E1060>0),AND(F1060>$E1060,$E1060<=0),AND($E1060<=0,F1060>=0)),1,IF(AND(IFERROR(($E1060-F1060)/F1060,0)<0,F1060<$E1060),0,F1060/$E1060))","v":null},{"$f":"IF(OR(AND(IFERROR(G1060/$E1060,0)>=1,$E1060>0),AND(G1060>$E1060,$E1060<=0),AND($E1060<=0,G1060>=0)),1,IF(AND(IFERROR(($E1060-G1060)/G1060,0)<0,G1060<$E1060),0,G1060/$E1060))","v":null},{"$f":"IF(OR(AND(IFERROR(H1060/$E1060,0)>=1,$E1060>0),AND(H1060>$E1060,$E1060<=0),AND($E1060<=0,H1060>=0)),1,IF(AND(IFERROR(($E1060-H1060)/H1060,0)<0,H1060<$E1060),0,H1060/$E1060))","v":null},{"$f":"IF(OR(AND(IFERROR(I1060/$E1060,0)>=1,$E1060>0),AND(I1060>$E1060,$E1060<=0),AND($E1060<=0,I1060>=0)),1,IF(AND(IFERROR(($E1060-I1060)/I1060,0)<0,I1060<$E1060),0,I1060/$E1060))","v":null},{"$f":"IF(OR(AND(IFERROR(J1060/$E1060,0)>=1,$E1060>0),AND(J1060>$E1060,$E1060<=0),AND($E1060<=0,J1060>=0)),1,IF(AND(IFERROR(($E1060-J1060)/J1060,0)<0,J1060<$E1060),0,J1060/$E1060))","v":null},null,{"$f":"IFERROR(E1060/E$223,0)","v":null},{"$f":"IFERROR(F1060/$F$223,0)","v":null},{"$f":"IFERROR(G1060/$G$223,0)","v":null},{"$f":"IFERROR(H1060/$H$223,0)","v":null},{"$f":"IFERROR(I1060/$I$223,0)","v":null},{"$f":"IFERROR(J1060/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1061,$B1061:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C1061,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1062:$B$1238,$C1061,F1062:F$1238)","v":null},{"$f":"SUMIF($B1062:$B$1238,$C1061,G1062:G$1238)","v":null},{"$f":"SUMIF($B1062:$B$1238,$C1061,H1062:H$1238)","v":null},{"$f":"SUMIF($B1062:$B$1238,$C1061,I1062:I$1238)","v":null},{"$f":"SUM(F1061:I1061)","v":null},{"$f":"+E1061-J1061","v":null},null,{"$f":"SUMIF($B1062:$B$1238,$C1061,M1062:M$1238)","v":null},{"$f":"SUMIF($B1062:$B$1238,$C1061,N1062:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1061),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1061/$E1061,0)>=1,$E1061>0),AND(F1061>$E1061,$E1061<=0),AND($E1061<=0,F1061>=0)),1,IF(AND(IFERROR(($E1061-F1061)/F1061,0)<0,F1061<$E1061),0,F1061/$E1061))","v":null},{"$f":"IF(OR(AND(IFERROR(G1061/$E1061,0)>=1,$E1061>0),AND(G1061>$E1061,$E1061<=0),AND($E1061<=0,G1061>=0)),1,IF(AND(IFERROR(($E1061-G1061)/G1061,0)<0,G1061<$E1061),0,G1061/$E1061))","v":null},{"$f":"IF(OR(AND(IFERROR(H1061/$E1061,0)>=1,$E1061>0),AND(H1061>$E1061,$E1061<=0),AND($E1061<=0,H1061>=0)),1,IF(AND(IFERROR(($E1061-H1061)/H1061,0)<0,H1061<$E1061),0,H1061/$E1061))","v":null},{"$f":"IF(OR(AND(IFERROR(I1061/$E1061,0)>=1,$E1061>0),AND(I1061>$E1061,$E1061<=0),AND($E1061<=0,I1061>=0)),1,IF(AND(IFERROR(($E1061-I1061)/I1061,0)<0,I1061<$E1061),0,I1061/$E1061))","v":null},{"$f":"IF(OR(AND(IFERROR(J1061/$E1061,0)>=1,$E1061>0),AND(J1061>$E1061,$E1061<=0),AND($E1061<=0,J1061>=0)),1,IF(AND(IFERROR(($E1061-J1061)/J1061,0)<0,J1061<$E1061),0,J1061/$E1061))","v":null},null,{"$f":"IFERROR(E1061/E$223,0)","v":null},{"$f":"IFERROR(F1061/$F$223,0)","v":null},{"$f":"IFERROR(G1061/$G$223,0)","v":null},{"$f":"IFERROR(H1061/$H$223,0)","v":null},{"$f":"IFERROR(I1061/$I$223,0)","v":null},{"$f":"IFERROR(J1061/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1062,$B1062:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.07","2.3.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1062,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E849+'Cuadro 2C'!F849","v":null},{"$f":"+'Cuadro 2C'!G849+'Cuadro 2C'!H849","v":null},{"$f":"+'Cuadro 2C'!I849+'Cuadro 2C'!J849","v":null},{"$f":"+'Cuadro 2C'!K849+'Cuadro 2C'!L849","v":null},{"$f":"SUM(F1062:I1062)","v":null},{"$f":"+E1062-J1062","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1062),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1062/$E1062,0)>=1,$E1062>0),AND(F1062>$E1062,$E1062<=0),AND($E1062<=0,F1062>=0)),1,IF(AND(IFERROR(($E1062-F1062)/F1062,0)<0,F1062<$E1062),0,F1062/$E1062))","v":null},{"$f":"IF(OR(AND(IFERROR(G1062/$E1062,0)>=1,$E1062>0),AND(G1062>$E1062,$E1062<=0),AND($E1062<=0,G1062>=0)),1,IF(AND(IFERROR(($E1062-G1062)/G1062,0)<0,G1062<$E1062),0,G1062/$E1062))","v":null},{"$f":"IF(OR(AND(IFERROR(H1062/$E1062,0)>=1,$E1062>0),AND(H1062>$E1062,$E1062<=0),AND($E1062<=0,H1062>=0)),1,IF(AND(IFERROR(($E1062-H1062)/H1062,0)<0,H1062<$E1062),0,H1062/$E1062))","v":null},{"$f":"IF(OR(AND(IFERROR(I1062/$E1062,0)>=1,$E1062>0),AND(I1062>$E1062,$E1062<=0),AND($E1062<=0,I1062>=0)),1,IF(AND(IFERROR(($E1062-I1062)/I1062,0)<0,I1062<$E1062),0,I1062/$E1062))","v":null},{"$f":"IF(OR(AND(IFERROR(J1062/$E1062,0)>=1,$E1062>0),AND(J1062>$E1062,$E1062<=0),AND($E1062<=0,J1062>=0)),1,IF(AND(IFERROR(($E1062-J1062)/J1062,0)<0,J1062<$E1062),0,J1062/$E1062))","v":null},null,{"$f":"IFERROR(E1062/E$223,0)","v":null},{"$f":"IFERROR(F1062/$F$223,0)","v":null},{"$f":"IFERROR(G1062/$G$223,0)","v":null},{"$f":"IFERROR(H1062/$H$223,0)","v":null},{"$f":"IFERROR(I1062/$I$223,0)","v":null},{"$f":"IFERROR(J1062/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1063,$B1063:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.07","2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1063,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E850+'Cuadro 2C'!F850","v":null},{"$f":"+'Cuadro 2C'!G850+'Cuadro 2C'!H850","v":null},{"$f":"+'Cuadro 2C'!I850+'Cuadro 2C'!J850","v":null},{"$f":"+'Cuadro 2C'!K850+'Cuadro 2C'!L850","v":null},{"$f":"SUM(F1063:I1063)","v":null},{"$f":"+E1063-J1063","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1063),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1063/$E1063,0)>=1,$E1063>0),AND(F1063>$E1063,$E1063<=0),AND($E1063<=0,F1063>=0)),1,IF(AND(IFERROR(($E1063-F1063)/F1063,0)<0,F1063<$E1063),0,F1063/$E1063))","v":null},{"$f":"IF(OR(AND(IFERROR(G1063/$E1063,0)>=1,$E1063>0),AND(G1063>$E1063,$E1063<=0),AND($E1063<=0,G1063>=0)),1,IF(AND(IFERROR(($E1063-G1063)/G1063,0)<0,G1063<$E1063),0,G1063/$E1063))","v":null},{"$f":"IF(OR(AND(IFERROR(H1063/$E1063,0)>=1,$E1063>0),AND(H1063>$E1063,$E1063<=0),AND($E1063<=0,H1063>=0)),1,IF(AND(IFERROR(($E1063-H1063)/H1063,0)<0,H1063<$E1063),0,H1063/$E1063))","v":null},{"$f":"IF(OR(AND(IFERROR(I1063/$E1063,0)>=1,$E1063>0),AND(I1063>$E1063,$E1063<=0),AND($E1063<=0,I1063>=0)),1,IF(AND(IFERROR(($E1063-I1063)/I1063,0)<0,I1063<$E1063),0,I1063/$E1063))","v":null},{"$f":"IF(OR(AND(IFERROR(J1063/$E1063,0)>=1,$E1063>0),AND(J1063>$E1063,$E1063<=0),AND($E1063<=0,J1063>=0)),1,IF(AND(IFERROR(($E1063-J1063)/J1063,0)<0,J1063<$E1063),0,J1063/$E1063))","v":null},null,{"$f":"IFERROR(E1063/E$223,0)","v":null},{"$f":"IFERROR(F1063/$F$223,0)","v":null},{"$f":"IFERROR(G1063/$G$223,0)","v":null},{"$f":"IFERROR(H1063/$H$223,0)","v":null},{"$f":"IFERROR(I1063/$I$223,0)","v":null},{"$f":"IFERROR(J1063/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1064,$B1064:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP('Cuadro 2'!$C1064,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1065:$B$1238,$C1064,F1065:F$1238)","v":null},{"$f":"SUMIF($B1065:$B$1238,$C1064,G1065:G$1238)","v":null},{"$f":"SUMIF($B1065:$B$1238,$C1064,H1065:H$1238)","v":null},{"$f":"SUMIF($B1065:$B$1238,$C1064,I1065:I$1238)","v":null},{"$f":"SUM(F1064:I1064)","v":null},{"$f":"+E1064-J1064","v":null},null,{"$f":"SUMIF($B1065:$B$1238,$C1064,M1065:M$1238)","v":null},{"$f":"SUMIF($B1065:$B$1238,$C1064,N1065:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1064),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1064/$E1064,0)>=1,$E1064>0),AND(F1064>$E1064,$E1064<=0),AND($E1064<=0,F1064>=0)),1,IF(AND(IFERROR(($E1064-F1064)/F1064,0)<0,F1064<$E1064),0,F1064/$E1064))","v":null},{"$f":"IF(OR(AND(IFERROR(G1064/$E1064,0)>=1,$E1064>0),AND(G1064>$E1064,$E1064<=0),AND($E1064<=0,G1064>=0)),1,IF(AND(IFERROR(($E1064-G1064)/G1064,0)<0,G1064<$E1064),0,G1064/$E1064))","v":null},{"$f":"IF(OR(AND(IFERROR(H1064/$E1064,0)>=1,$E1064>0),AND(H1064>$E1064,$E1064<=0),AND($E1064<=0,H1064>=0)),1,IF(AND(IFERROR(($E1064-H1064)/H1064,0)<0,H1064<$E1064),0,H1064/$E1064))","v":null},{"$f":"IF(OR(AND(IFERROR(I1064/$E1064,0)>=1,$E1064>0),AND(I1064>$E1064,$E1064<=0),AND($E1064<=0,I1064>=0)),1,IF(AND(IFERROR(($E1064-I1064)/I1064,0)<0,I1064<$E1064),0,I1064/$E1064))","v":null},{"$f":"IF(OR(AND(IFERROR(J1064/$E1064,0)>=1,$E1064>0),AND(J1064>$E1064,$E1064<=0),AND($E1064<=0,J1064>=0)),1,IF(AND(IFERROR(($E1064-J1064)/J1064,0)<0,J1064<$E1064),0,J1064/$E1064))","v":null},null,{"$f":"IFERROR(E1064/E$223,0)","v":null},{"$f":"IFERROR(F1064/$F$223,0)","v":null},{"$f":"IFERROR(G1064/$G$223,0)","v":null},{"$f":"IFERROR(H1064/$H$223,0)","v":null},{"$f":"IFERROR(I1064/$I$223,0)","v":null},{"$f":"IFERROR(J1064/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1065,$B1065:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.08","2.3.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1065,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E852+'Cuadro 2C'!F852","v":null},{"$f":"+'Cuadro 2C'!G852+'Cuadro 2C'!H852","v":null},{"$f":"+'Cuadro 2C'!I852+'Cuadro 2C'!J852","v":null},{"$f":"+'Cuadro 2C'!K852+'Cuadro 2C'!L852","v":null},{"$f":"SUM(F1065:I1065)","v":null},{"$f":"+E1065-J1065","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1065),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1065/$E1065,0)>=1,$E1065>0),AND(F1065>$E1065,$E1065<=0),AND($E1065<=0,F1065>=0)),1,IF(AND(IFERROR(($E1065-F1065)/F1065,0)<0,F1065<$E1065),0,F1065/$E1065))","v":null},{"$f":"IF(OR(AND(IFERROR(G1065/$E1065,0)>=1,$E1065>0),AND(G1065>$E1065,$E1065<=0),AND($E1065<=0,G1065>=0)),1,IF(AND(IFERROR(($E1065-G1065)/G1065,0)<0,G1065<$E1065),0,G1065/$E1065))","v":null},{"$f":"IF(OR(AND(IFERROR(H1065/$E1065,0)>=1,$E1065>0),AND(H1065>$E1065,$E1065<=0),AND($E1065<=0,H1065>=0)),1,IF(AND(IFERROR(($E1065-H1065)/H1065,0)<0,H1065<$E1065),0,H1065/$E1065))","v":null},{"$f":"IF(OR(AND(IFERROR(I1065/$E1065,0)>=1,$E1065>0),AND(I1065>$E1065,$E1065<=0),AND($E1065<=0,I1065>=0)),1,IF(AND(IFERROR(($E1065-I1065)/I1065,0)<0,I1065<$E1065),0,I1065/$E1065))","v":null},{"$f":"IF(OR(AND(IFERROR(J1065/$E1065,0)>=1,$E1065>0),AND(J1065>$E1065,$E1065<=0),AND($E1065<=0,J1065>=0)),1,IF(AND(IFERROR(($E1065-J1065)/J1065,0)<0,J1065<$E1065),0,J1065/$E1065))","v":null},null,{"$f":"IFERROR(E1065/E$223,0)","v":null},{"$f":"IFERROR(F1065/$F$223,0)","v":null},{"$f":"IFERROR(G1065/$G$223,0)","v":null},{"$f":"IFERROR(H1065/$H$223,0)","v":null},{"$f":"IFERROR(I1065/$I$223,0)","v":null},{"$f":"IFERROR(J1065/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1066,$B1066:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.08","2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1066,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E853+'Cuadro 2C'!F853","v":null},{"$f":"+'Cuadro 2C'!G853+'Cuadro 2C'!H853","v":null},{"$f":"+'Cuadro 2C'!I853+'Cuadro 2C'!J853","v":null},{"$f":"+'Cuadro 2C'!K853+'Cuadro 2C'!L853","v":null},{"$f":"SUM(F1066:I1066)","v":null},{"$f":"+E1066-J1066","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1066),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1066/$E1066,0)>=1,$E1066>0),AND(F1066>$E1066,$E1066<=0),AND($E1066<=0,F1066>=0)),1,IF(AND(IFERROR(($E1066-F1066)/F1066,0)<0,F1066<$E1066),0,F1066/$E1066))","v":null},{"$f":"IF(OR(AND(IFERROR(G1066/$E1066,0)>=1,$E1066>0),AND(G1066>$E1066,$E1066<=0),AND($E1066<=0,G1066>=0)),1,IF(AND(IFERROR(($E1066-G1066)/G1066,0)<0,G1066<$E1066),0,G1066/$E1066))","v":null},{"$f":"IF(OR(AND(IFERROR(H1066/$E1066,0)>=1,$E1066>0),AND(H1066>$E1066,$E1066<=0),AND($E1066<=0,H1066>=0)),1,IF(AND(IFERROR(($E1066-H1066)/H1066,0)<0,H1066<$E1066),0,H1066/$E1066))","v":null},{"$f":"IF(OR(AND(IFERROR(I1066/$E1066,0)>=1,$E1066>0),AND(I1066>$E1066,$E1066<=0),AND($E1066<=0,I1066>=0)),1,IF(AND(IFERROR(($E1066-I1066)/I1066,0)<0,I1066<$E1066),0,I1066/$E1066))","v":null},{"$f":"IF(OR(AND(IFERROR(J1066/$E1066,0)>=1,$E1066>0),AND(J1066>$E1066,$E1066<=0),AND($E1066<=0,J1066>=0)),1,IF(AND(IFERROR(($E1066-J1066)/J1066,0)<0,J1066<$E1066),0,J1066/$E1066))","v":null},null,{"$f":"IFERROR(E1066/E$223,0)","v":null},{"$f":"IFERROR(F1066/$F$223,0)","v":null},{"$f":"IFERROR(G1066/$G$223,0)","v":null},{"$f":"IFERROR(H1066/$H$223,0)","v":null},{"$f":"IFERROR(I1066/$I$223,0)","v":null},{"$f":"IFERROR(J1066/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1067,$B1067:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C1067,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1068:$B$1238,$C1067,F1068:F$1238)","v":null},{"$f":"SUMIF($B1068:$B$1238,$C1067,G1068:G$1238)","v":null},{"$f":"SUMIF($B1068:$B$1238,$C1067,H1068:H$1238)","v":null},{"$f":"SUMIF($B1068:$B$1238,$C1067,I1068:I$1238)","v":null},{"$f":"SUM(F1067:I1067)","v":null},{"$f":"+E1067-J1067","v":null},null,{"$f":"SUMIF($B1068:$B$1238,$C1067,M1068:M$1238)","v":null},{"$f":"SUMIF($B1068:$B$1238,$C1067,N1068:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1067),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1067/$E1067,0)>=1,$E1067>0),AND(F1067>$E1067,$E1067<=0),AND($E1067<=0,F1067>=0)),1,IF(AND(IFERROR(($E1067-F1067)/F1067,0)<0,F1067<$E1067),0,F1067/$E1067))","v":null},{"$f":"IF(OR(AND(IFERROR(G1067/$E1067,0)>=1,$E1067>0),AND(G1067>$E1067,$E1067<=0),AND($E1067<=0,G1067>=0)),1,IF(AND(IFERROR(($E1067-G1067)/G1067,0)<0,G1067<$E1067),0,G1067/$E1067))","v":null},{"$f":"IF(OR(AND(IFERROR(H1067/$E1067,0)>=1,$E1067>0),AND(H1067>$E1067,$E1067<=0),AND($E1067<=0,H1067>=0)),1,IF(AND(IFERROR(($E1067-H1067)/H1067,0)<0,H1067<$E1067),0,H1067/$E1067))","v":null},{"$f":"IF(OR(AND(IFERROR(I1067/$E1067,0)>=1,$E1067>0),AND(I1067>$E1067,$E1067<=0),AND($E1067<=0,I1067>=0)),1,IF(AND(IFERROR(($E1067-I1067)/I1067,0)<0,I1067<$E1067),0,I1067/$E1067))","v":null},{"$f":"IF(OR(AND(IFERROR(J1067/$E1067,0)>=1,$E1067>0),AND(J1067>$E1067,$E1067<=0),AND($E1067<=0,J1067>=0)),1,IF(AND(IFERROR(($E1067-J1067)/J1067,0)<0,J1067<$E1067),0,J1067/$E1067))","v":null},null,{"$f":"IFERROR(E1067/E$223,0)","v":null},{"$f":"IFERROR(F1067/$F$223,0)","v":null},{"$f":"IFERROR(G1067/$G$223,0)","v":null},{"$f":"IFERROR(H1067/$H$223,0)","v":null},{"$f":"IFERROR(I1067/$I$223,0)","v":null},{"$f":"IFERROR(J1067/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1068,$B1068:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.09","2.3.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1068,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E855+'Cuadro 2C'!F855","v":null},{"$f":"+'Cuadro 2C'!G855+'Cuadro 2C'!H855","v":null},{"$f":"+'Cuadro 2C'!I855+'Cuadro 2C'!J855","v":null},{"$f":"+'Cuadro 2C'!K855+'Cuadro 2C'!L855","v":null},{"$f":"SUM(F1068:I1068)","v":null},{"$f":"+E1068-J1068","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1068),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1068/$E1068,0)>=1,$E1068>0),AND(F1068>$E1068,$E1068<=0),AND($E1068<=0,F1068>=0)),1,IF(AND(IFERROR(($E1068-F1068)/F1068,0)<0,F1068<$E1068),0,F1068/$E1068))","v":null},{"$f":"IF(OR(AND(IFERROR(G1068/$E1068,0)>=1,$E1068>0),AND(G1068>$E1068,$E1068<=0),AND($E1068<=0,G1068>=0)),1,IF(AND(IFERROR(($E1068-G1068)/G1068,0)<0,G1068<$E1068),0,G1068/$E1068))","v":null},{"$f":"IF(OR(AND(IFERROR(H1068/$E1068,0)>=1,$E1068>0),AND(H1068>$E1068,$E1068<=0),AND($E1068<=0,H1068>=0)),1,IF(AND(IFERROR(($E1068-H1068)/H1068,0)<0,H1068<$E1068),0,H1068/$E1068))","v":null},{"$f":"IF(OR(AND(IFERROR(I1068/$E1068,0)>=1,$E1068>0),AND(I1068>$E1068,$E1068<=0),AND($E1068<=0,I1068>=0)),1,IF(AND(IFERROR(($E1068-I1068)/I1068,0)<0,I1068<$E1068),0,I1068/$E1068))","v":null},{"$f":"IF(OR(AND(IFERROR(J1068/$E1068,0)>=1,$E1068>0),AND(J1068>$E1068,$E1068<=0),AND($E1068<=0,J1068>=0)),1,IF(AND(IFERROR(($E1068-J1068)/J1068,0)<0,J1068<$E1068),0,J1068/$E1068))","v":null},null,{"$f":"IFERROR(E1068/E$223,0)","v":null},{"$f":"IFERROR(F1068/$F$223,0)","v":null},{"$f":"IFERROR(G1068/$G$223,0)","v":null},{"$f":"IFERROR(H1068/$H$223,0)","v":null},{"$f":"IFERROR(I1068/$I$223,0)","v":null},{"$f":"IFERROR(J1068/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1069,$B1069:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.09","2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1069,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E856+'Cuadro 2C'!F856","v":null},{"$f":"+'Cuadro 2C'!G856+'Cuadro 2C'!H856","v":null},{"$f":"+'Cuadro 2C'!I856+'Cuadro 2C'!J856","v":null},{"$f":"+'Cuadro 2C'!K856+'Cuadro 2C'!L856","v":null},{"$f":"SUM(F1069:I1069)","v":null},{"$f":"+E1069-J1069","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1069),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1069/$E1069,0)>=1,$E1069>0),AND(F1069>$E1069,$E1069<=0),AND($E1069<=0,F1069>=0)),1,IF(AND(IFERROR(($E1069-F1069)/F1069,0)<0,F1069<$E1069),0,F1069/$E1069))","v":null},{"$f":"IF(OR(AND(IFERROR(G1069/$E1069,0)>=1,$E1069>0),AND(G1069>$E1069,$E1069<=0),AND($E1069<=0,G1069>=0)),1,IF(AND(IFERROR(($E1069-G1069)/G1069,0)<0,G1069<$E1069),0,G1069/$E1069))","v":null},{"$f":"IF(OR(AND(IFERROR(H1069/$E1069,0)>=1,$E1069>0),AND(H1069>$E1069,$E1069<=0),AND($E1069<=0,H1069>=0)),1,IF(AND(IFERROR(($E1069-H1069)/H1069,0)<0,H1069<$E1069),0,H1069/$E1069))","v":null},{"$f":"IF(OR(AND(IFERROR(I1069/$E1069,0)>=1,$E1069>0),AND(I1069>$E1069,$E1069<=0),AND($E1069<=0,I1069>=0)),1,IF(AND(IFERROR(($E1069-I1069)/I1069,0)<0,I1069<$E1069),0,I1069/$E1069))","v":null},{"$f":"IF(OR(AND(IFERROR(J1069/$E1069,0)>=1,$E1069>0),AND(J1069>$E1069,$E1069<=0),AND($E1069<=0,J1069>=0)),1,IF(AND(IFERROR(($E1069-J1069)/J1069,0)<0,J1069<$E1069),0,J1069/$E1069))","v":null},null,{"$f":"IFERROR(E1069/E$223,0)","v":null},{"$f":"IFERROR(F1069/$F$223,0)","v":null},{"$f":"IFERROR(G1069/$G$223,0)","v":null},{"$f":"IFERROR(H1069/$H$223,0)","v":null},{"$f":"IFERROR(I1069/$I$223,0)","v":null},{"$f":"IFERROR(J1069/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1070,$B1070:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP('Cuadro 2'!$C1070,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1071:$B$1238,$C1070,F1071:F$1238)","v":null},{"$f":"SUMIF($B1071:$B$1238,$C1070,G1071:G$1238)","v":null},{"$f":"SUMIF($B1071:$B$1238,$C1070,H1071:H$1238)","v":null},{"$f":"SUMIF($B1071:$B$1238,$C1070,I1071:I$1238)","v":null},{"$f":"SUM(F1070:I1070)","v":null},{"$f":"+E1070-J1070","v":null},null,{"$f":"SUMIF($B1071:$B$1238,$C1070,M1071:M$1238)","v":null},{"$f":"SUMIF($B1071:$B$1238,$C1070,N1071:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1070),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1070/$E1070,0)>=1,$E1070>0),AND(F1070>$E1070,$E1070<=0),AND($E1070<=0,F1070>=0)),1,IF(AND(IFERROR(($E1070-F1070)/F1070,0)<0,F1070<$E1070),0,F1070/$E1070))","v":null},{"$f":"IF(OR(AND(IFERROR(G1070/$E1070,0)>=1,$E1070>0),AND(G1070>$E1070,$E1070<=0),AND($E1070<=0,G1070>=0)),1,IF(AND(IFERROR(($E1070-G1070)/G1070,0)<0,G1070<$E1070),0,G1070/$E1070))","v":null},{"$f":"IF(OR(AND(IFERROR(H1070/$E1070,0)>=1,$E1070>0),AND(H1070>$E1070,$E1070<=0),AND($E1070<=0,H1070>=0)),1,IF(AND(IFERROR(($E1070-H1070)/H1070,0)<0,H1070<$E1070),0,H1070/$E1070))","v":null},{"$f":"IF(OR(AND(IFERROR(I1070/$E1070,0)>=1,$E1070>0),AND(I1070>$E1070,$E1070<=0),AND($E1070<=0,I1070>=0)),1,IF(AND(IFERROR(($E1070-I1070)/I1070,0)<0,I1070<$E1070),0,I1070/$E1070))","v":null},{"$f":"IF(OR(AND(IFERROR(J1070/$E1070,0)>=1,$E1070>0),AND(J1070>$E1070,$E1070<=0),AND($E1070<=0,J1070>=0)),1,IF(AND(IFERROR(($E1070-J1070)/J1070,0)<0,J1070<$E1070),0,J1070/$E1070))","v":null},null,{"$f":"IFERROR(E1070/E$223,0)","v":null},{"$f":"IFERROR(F1070/$F$223,0)","v":null},{"$f":"IFERROR(G1070/$G$223,0)","v":null},{"$f":"IFERROR(H1070/$H$223,0)","v":null},{"$f":"IFERROR(I1070/$I$223,0)","v":null},{"$f":"IFERROR(J1070/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1071,$B1071:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.10","2.3.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1071,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E858+'Cuadro 2C'!F858","v":null},{"$f":"+'Cuadro 2C'!G858+'Cuadro 2C'!H858","v":null},{"$f":"+'Cuadro 2C'!I858+'Cuadro 2C'!J858","v":null},{"$f":"+'Cuadro 2C'!K858+'Cuadro 2C'!L858","v":null},{"$f":"SUM(F1071:I1071)","v":null},{"$f":"+E1071-J1071","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1071),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1071/$E1071,0)>=1,$E1071>0),AND(F1071>$E1071,$E1071<=0),AND($E1071<=0,F1071>=0)),1,IF(AND(IFERROR(($E1071-F1071)/F1071,0)<0,F1071<$E1071),0,F1071/$E1071))","v":null},{"$f":"IF(OR(AND(IFERROR(G1071/$E1071,0)>=1,$E1071>0),AND(G1071>$E1071,$E1071<=0),AND($E1071<=0,G1071>=0)),1,IF(AND(IFERROR(($E1071-G1071)/G1071,0)<0,G1071<$E1071),0,G1071/$E1071))","v":null},{"$f":"IF(OR(AND(IFERROR(H1071/$E1071,0)>=1,$E1071>0),AND(H1071>$E1071,$E1071<=0),AND($E1071<=0,H1071>=0)),1,IF(AND(IFERROR(($E1071-H1071)/H1071,0)<0,H1071<$E1071),0,H1071/$E1071))","v":null},{"$f":"IF(OR(AND(IFERROR(I1071/$E1071,0)>=1,$E1071>0),AND(I1071>$E1071,$E1071<=0),AND($E1071<=0,I1071>=0)),1,IF(AND(IFERROR(($E1071-I1071)/I1071,0)<0,I1071<$E1071),0,I1071/$E1071))","v":null},{"$f":"IF(OR(AND(IFERROR(J1071/$E1071,0)>=1,$E1071>0),AND(J1071>$E1071,$E1071<=0),AND($E1071<=0,J1071>=0)),1,IF(AND(IFERROR(($E1071-J1071)/J1071,0)<0,J1071<$E1071),0,J1071/$E1071))","v":null},null,{"$f":"IFERROR(E1071/E$223,0)","v":null},{"$f":"IFERROR(F1071/$F$223,0)","v":null},{"$f":"IFERROR(G1071/$G$223,0)","v":null},{"$f":"IFERROR(H1071/$H$223,0)","v":null},{"$f":"IFERROR(I1071/$I$223,0)","v":null},{"$f":"IFERROR(J1071/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1072,$B1072:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.10","2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1072,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E859+'Cuadro 2C'!F859","v":null},{"$f":"+'Cuadro 2C'!G859+'Cuadro 2C'!H859","v":null},{"$f":"+'Cuadro 2C'!I859+'Cuadro 2C'!J859","v":null},{"$f":"+'Cuadro 2C'!K859+'Cuadro 2C'!L859","v":null},{"$f":"SUM(F1072:I1072)","v":null},{"$f":"+E1072-J1072","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1072),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1072/$E1072,0)>=1,$E1072>0),AND(F1072>$E1072,$E1072<=0),AND($E1072<=0,F1072>=0)),1,IF(AND(IFERROR(($E1072-F1072)/F1072,0)<0,F1072<$E1072),0,F1072/$E1072))","v":null},{"$f":"IF(OR(AND(IFERROR(G1072/$E1072,0)>=1,$E1072>0),AND(G1072>$E1072,$E1072<=0),AND($E1072<=0,G1072>=0)),1,IF(AND(IFERROR(($E1072-G1072)/G1072,0)<0,G1072<$E1072),0,G1072/$E1072))","v":null},{"$f":"IF(OR(AND(IFERROR(H1072/$E1072,0)>=1,$E1072>0),AND(H1072>$E1072,$E1072<=0),AND($E1072<=0,H1072>=0)),1,IF(AND(IFERROR(($E1072-H1072)/H1072,0)<0,H1072<$E1072),0,H1072/$E1072))","v":null},{"$f":"IF(OR(AND(IFERROR(I1072/$E1072,0)>=1,$E1072>0),AND(I1072>$E1072,$E1072<=0),AND($E1072<=0,I1072>=0)),1,IF(AND(IFERROR(($E1072-I1072)/I1072,0)<0,I1072<$E1072),0,I1072/$E1072))","v":null},{"$f":"IF(OR(AND(IFERROR(J1072/$E1072,0)>=1,$E1072>0),AND(J1072>$E1072,$E1072<=0),AND($E1072<=0,J1072>=0)),1,IF(AND(IFERROR(($E1072-J1072)/J1072,0)<0,J1072<$E1072),0,J1072/$E1072))","v":null},null,{"$f":"IFERROR(E1072/E$223,0)","v":null},{"$f":"IFERROR(F1072/$F$223,0)","v":null},{"$f":"IFERROR(G1072/$G$223,0)","v":null},{"$f":"IFERROR(H1072/$H$223,0)","v":null},{"$f":"IFERROR(I1072/$I$223,0)","v":null},{"$f":"IFERROR(J1072/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1073,$B1073:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP('Cuadro 2'!$C1073,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1074:$B$1238,$C1073,F1074:F$1238)","v":null},{"$f":"SUMIF($B1074:$B$1238,$C1073,G1074:G$1238)","v":null},{"$f":"SUMIF($B1074:$B$1238,$C1073,H1074:H$1238)","v":null},{"$f":"SUMIF($B1074:$B$1238,$C1073,I1074:I$1238)","v":null},{"$f":"SUM(F1073:I1073)","v":null},{"$f":"+E1073-J1073","v":null},null,{"$f":"SUMIF($B1074:$B$1238,$C1073,M1074:M$1238)","v":null},{"$f":"SUMIF($B1074:$B$1238,$C1073,N1074:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1073),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1073/$E1073,0)>=1,$E1073>0),AND(F1073>$E1073,$E1073<=0),AND($E1073<=0,F1073>=0)),1,IF(AND(IFERROR(($E1073-F1073)/F1073,0)<0,F1073<$E1073),0,F1073/$E1073))","v":null},{"$f":"IF(OR(AND(IFERROR(G1073/$E1073,0)>=1,$E1073>0),AND(G1073>$E1073,$E1073<=0),AND($E1073<=0,G1073>=0)),1,IF(AND(IFERROR(($E1073-G1073)/G1073,0)<0,G1073<$E1073),0,G1073/$E1073))","v":null},{"$f":"IF(OR(AND(IFERROR(H1073/$E1073,0)>=1,$E1073>0),AND(H1073>$E1073,$E1073<=0),AND($E1073<=0,H1073>=0)),1,IF(AND(IFERROR(($E1073-H1073)/H1073,0)<0,H1073<$E1073),0,H1073/$E1073))","v":null},{"$f":"IF(OR(AND(IFERROR(I1073/$E1073,0)>=1,$E1073>0),AND(I1073>$E1073,$E1073<=0),AND($E1073<=0,I1073>=0)),1,IF(AND(IFERROR(($E1073-I1073)/I1073,0)<0,I1073<$E1073),0,I1073/$E1073))","v":null},{"$f":"IF(OR(AND(IFERROR(J1073/$E1073,0)>=1,$E1073>0),AND(J1073>$E1073,$E1073<=0),AND($E1073<=0,J1073>=0)),1,IF(AND(IFERROR(($E1073-J1073)/J1073,0)<0,J1073<$E1073),0,J1073/$E1073))","v":null},null,{"$f":"IFERROR(E1073/E$223,0)","v":null},{"$f":"IFERROR(F1073/$F$223,0)","v":null},{"$f":"IFERROR(G1073/$G$223,0)","v":null},{"$f":"IFERROR(H1073/$H$223,0)","v":null},{"$f":"IFERROR(I1073/$I$223,0)","v":null},{"$f":"IFERROR(J1073/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1074,$B1074:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.11","2.3.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1074,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E861+'Cuadro 2C'!F861","v":null},{"$f":"+'Cuadro 2C'!G861+'Cuadro 2C'!H861","v":null},{"$f":"+'Cuadro 2C'!I861+'Cuadro 2C'!J861","v":null},{"$f":"+'Cuadro 2C'!K861+'Cuadro 2C'!L861","v":null},{"$f":"SUM(F1074:I1074)","v":null},{"$f":"+E1074-J1074","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1074),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1074/$E1074,0)>=1,$E1074>0),AND(F1074>$E1074,$E1074<=0),AND($E1074<=0,F1074>=0)),1,IF(AND(IFERROR(($E1074-F1074)/F1074,0)<0,F1074<$E1074),0,F1074/$E1074))","v":null},{"$f":"IF(OR(AND(IFERROR(G1074/$E1074,0)>=1,$E1074>0),AND(G1074>$E1074,$E1074<=0),AND($E1074<=0,G1074>=0)),1,IF(AND(IFERROR(($E1074-G1074)/G1074,0)<0,G1074<$E1074),0,G1074/$E1074))","v":null},{"$f":"IF(OR(AND(IFERROR(H1074/$E1074,0)>=1,$E1074>0),AND(H1074>$E1074,$E1074<=0),AND($E1074<=0,H1074>=0)),1,IF(AND(IFERROR(($E1074-H1074)/H1074,0)<0,H1074<$E1074),0,H1074/$E1074))","v":null},{"$f":"IF(OR(AND(IFERROR(I1074/$E1074,0)>=1,$E1074>0),AND(I1074>$E1074,$E1074<=0),AND($E1074<=0,I1074>=0)),1,IF(AND(IFERROR(($E1074-I1074)/I1074,0)<0,I1074<$E1074),0,I1074/$E1074))","v":null},{"$f":"IF(OR(AND(IFERROR(J1074/$E1074,0)>=1,$E1074>0),AND(J1074>$E1074,$E1074<=0),AND($E1074<=0,J1074>=0)),1,IF(AND(IFERROR(($E1074-J1074)/J1074,0)<0,J1074<$E1074),0,J1074/$E1074))","v":null},null,{"$f":"IFERROR(E1074/E$223,0)","v":null},{"$f":"IFERROR(F1074/$F$223,0)","v":null},{"$f":"IFERROR(G1074/$G$223,0)","v":null},{"$f":"IFERROR(H1074/$H$223,0)","v":null},{"$f":"IFERROR(I1074/$I$223,0)","v":null},{"$f":"IFERROR(J1074/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1075,$B1075:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.11","2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1075,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E862+'Cuadro 2C'!F862","v":null},{"$f":"+'Cuadro 2C'!G862+'Cuadro 2C'!H862","v":null},{"$f":"+'Cuadro 2C'!I862+'Cuadro 2C'!J862","v":null},{"$f":"+'Cuadro 2C'!K862+'Cuadro 2C'!L862","v":null},{"$f":"SUM(F1075:I1075)","v":null},{"$f":"+E1075-J1075","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1075),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1075/$E1075,0)>=1,$E1075>0),AND(F1075>$E1075,$E1075<=0),AND($E1075<=0,F1075>=0)),1,IF(AND(IFERROR(($E1075-F1075)/F1075,0)<0,F1075<$E1075),0,F1075/$E1075))","v":null},{"$f":"IF(OR(AND(IFERROR(G1075/$E1075,0)>=1,$E1075>0),AND(G1075>$E1075,$E1075<=0),AND($E1075<=0,G1075>=0)),1,IF(AND(IFERROR(($E1075-G1075)/G1075,0)<0,G1075<$E1075),0,G1075/$E1075))","v":null},{"$f":"IF(OR(AND(IFERROR(H1075/$E1075,0)>=1,$E1075>0),AND(H1075>$E1075,$E1075<=0),AND($E1075<=0,H1075>=0)),1,IF(AND(IFERROR(($E1075-H1075)/H1075,0)<0,H1075<$E1075),0,H1075/$E1075))","v":null},{"$f":"IF(OR(AND(IFERROR(I1075/$E1075,0)>=1,$E1075>0),AND(I1075>$E1075,$E1075<=0),AND($E1075<=0,I1075>=0)),1,IF(AND(IFERROR(($E1075-I1075)/I1075,0)<0,I1075<$E1075),0,I1075/$E1075))","v":null},{"$f":"IF(OR(AND(IFERROR(J1075/$E1075,0)>=1,$E1075>0),AND(J1075>$E1075,$E1075<=0),AND($E1075<=0,J1075>=0)),1,IF(AND(IFERROR(($E1075-J1075)/J1075,0)<0,J1075<$E1075),0,J1075/$E1075))","v":null},null,{"$f":"IFERROR(E1075/E$223,0)","v":null},{"$f":"IFERROR(F1075/$F$223,0)","v":null},{"$f":"IFERROR(G1075/$G$223,0)","v":null},{"$f":"IFERROR(H1075/$H$223,0)","v":null},{"$f":"IFERROR(I1075/$I$223,0)","v":null},{"$f":"IFERROR(J1075/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1076,$B1076:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP('Cuadro 2'!$C1076,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1077:$B$1238,$C1076,F1077:F$1238)","v":null},{"$f":"SUMIF($B1077:$B$1238,$C1076,G1077:G$1238)","v":null},{"$f":"SUMIF($B1077:$B$1238,$C1076,H1077:H$1238)","v":null},{"$f":"SUMIF($B1077:$B$1238,$C1076,I1077:I$1238)","v":null},{"$f":"SUM(F1076:I1076)","v":null},{"$f":"+E1076-J1076","v":null},null,{"$f":"SUMIF($B1077:$B$1238,$C1076,M1077:M$1238)","v":null},{"$f":"SUMIF($B1077:$B$1238,$C1076,N1077:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1076),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1076/$E1076,0)>=1,$E1076>0),AND(F1076>$E1076,$E1076<=0),AND($E1076<=0,F1076>=0)),1,IF(AND(IFERROR(($E1076-F1076)/F1076,0)<0,F1076<$E1076),0,F1076/$E1076))","v":null},{"$f":"IF(OR(AND(IFERROR(G1076/$E1076,0)>=1,$E1076>0),AND(G1076>$E1076,$E1076<=0),AND($E1076<=0,G1076>=0)),1,IF(AND(IFERROR(($E1076-G1076)/G1076,0)<0,G1076<$E1076),0,G1076/$E1076))","v":null},{"$f":"IF(OR(AND(IFERROR(H1076/$E1076,0)>=1,$E1076>0),AND(H1076>$E1076,$E1076<=0),AND($E1076<=0,H1076>=0)),1,IF(AND(IFERROR(($E1076-H1076)/H1076,0)<0,H1076<$E1076),0,H1076/$E1076))","v":null},{"$f":"IF(OR(AND(IFERROR(I1076/$E1076,0)>=1,$E1076>0),AND(I1076>$E1076,$E1076<=0),AND($E1076<=0,I1076>=0)),1,IF(AND(IFERROR(($E1076-I1076)/I1076,0)<0,I1076<$E1076),0,I1076/$E1076))","v":null},{"$f":"IF(OR(AND(IFERROR(J1076/$E1076,0)>=1,$E1076>0),AND(J1076>$E1076,$E1076<=0),AND($E1076<=0,J1076>=0)),1,IF(AND(IFERROR(($E1076-J1076)/J1076,0)<0,J1076<$E1076),0,J1076/$E1076))","v":null},null,{"$f":"IFERROR(E1076/E$223,0)","v":null},{"$f":"IFERROR(F1076/$F$223,0)","v":null},{"$f":"IFERROR(G1076/$G$223,0)","v":null},{"$f":"IFERROR(H1076/$H$223,0)","v":null},{"$f":"IFERROR(I1076/$I$223,0)","v":null},{"$f":"IFERROR(J1076/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1077,$B1077:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.12","2.3.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1077,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E864+'Cuadro 2C'!F864","v":null},{"$f":"+'Cuadro 2C'!G864+'Cuadro 2C'!H864","v":null},{"$f":"+'Cuadro 2C'!I864+'Cuadro 2C'!J864","v":null},{"$f":"+'Cuadro 2C'!K864+'Cuadro 2C'!L864","v":null},{"$f":"SUM(F1077:I1077)","v":null},{"$f":"+E1077-J1077","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1077),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1077/$E1077,0)>=1,$E1077>0),AND(F1077>$E1077,$E1077<=0),AND($E1077<=0,F1077>=0)),1,IF(AND(IFERROR(($E1077-F1077)/F1077,0)<0,F1077<$E1077),0,F1077/$E1077))","v":null},{"$f":"IF(OR(AND(IFERROR(G1077/$E1077,0)>=1,$E1077>0),AND(G1077>$E1077,$E1077<=0),AND($E1077<=0,G1077>=0)),1,IF(AND(IFERROR(($E1077-G1077)/G1077,0)<0,G1077<$E1077),0,G1077/$E1077))","v":null},{"$f":"IF(OR(AND(IFERROR(H1077/$E1077,0)>=1,$E1077>0),AND(H1077>$E1077,$E1077<=0),AND($E1077<=0,H1077>=0)),1,IF(AND(IFERROR(($E1077-H1077)/H1077,0)<0,H1077<$E1077),0,H1077/$E1077))","v":null},{"$f":"IF(OR(AND(IFERROR(I1077/$E1077,0)>=1,$E1077>0),AND(I1077>$E1077,$E1077<=0),AND($E1077<=0,I1077>=0)),1,IF(AND(IFERROR(($E1077-I1077)/I1077,0)<0,I1077<$E1077),0,I1077/$E1077))","v":null},{"$f":"IF(OR(AND(IFERROR(J1077/$E1077,0)>=1,$E1077>0),AND(J1077>$E1077,$E1077<=0),AND($E1077<=0,J1077>=0)),1,IF(AND(IFERROR(($E1077-J1077)/J1077,0)<0,J1077<$E1077),0,J1077/$E1077))","v":null},null,{"$f":"IFERROR(E1077/E$223,0)","v":null},{"$f":"IFERROR(F1077/$F$223,0)","v":null},{"$f":"IFERROR(G1077/$G$223,0)","v":null},{"$f":"IFERROR(H1077/$H$223,0)","v":null},{"$f":"IFERROR(I1077/$I$223,0)","v":null},{"$f":"IFERROR(J1077/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1078,$B1078:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.12","2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1078,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E865+'Cuadro 2C'!F865","v":null},{"$f":"+'Cuadro 2C'!G865+'Cuadro 2C'!H865","v":null},{"$f":"+'Cuadro 2C'!I865+'Cuadro 2C'!J865","v":null},{"$f":"+'Cuadro 2C'!K865+'Cuadro 2C'!L865","v":null},{"$f":"SUM(F1078:I1078)","v":null},{"$f":"+E1078-J1078","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1078),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1078/$E1078,0)>=1,$E1078>0),AND(F1078>$E1078,$E1078<=0),AND($E1078<=0,F1078>=0)),1,IF(AND(IFERROR(($E1078-F1078)/F1078,0)<0,F1078<$E1078),0,F1078/$E1078))","v":null},{"$f":"IF(OR(AND(IFERROR(G1078/$E1078,0)>=1,$E1078>0),AND(G1078>$E1078,$E1078<=0),AND($E1078<=0,G1078>=0)),1,IF(AND(IFERROR(($E1078-G1078)/G1078,0)<0,G1078<$E1078),0,G1078/$E1078))","v":null},{"$f":"IF(OR(AND(IFERROR(H1078/$E1078,0)>=1,$E1078>0),AND(H1078>$E1078,$E1078<=0),AND($E1078<=0,H1078>=0)),1,IF(AND(IFERROR(($E1078-H1078)/H1078,0)<0,H1078<$E1078),0,H1078/$E1078))","v":null},{"$f":"IF(OR(AND(IFERROR(I1078/$E1078,0)>=1,$E1078>0),AND(I1078>$E1078,$E1078<=0),AND($E1078<=0,I1078>=0)),1,IF(AND(IFERROR(($E1078-I1078)/I1078,0)<0,I1078<$E1078),0,I1078/$E1078))","v":null},{"$f":"IF(OR(AND(IFERROR(J1078/$E1078,0)>=1,$E1078>0),AND(J1078>$E1078,$E1078<=0),AND($E1078<=0,J1078>=0)),1,IF(AND(IFERROR(($E1078-J1078)/J1078,0)<0,J1078<$E1078),0,J1078/$E1078))","v":null},null,{"$f":"IFERROR(E1078/E$223,0)","v":null},{"$f":"IFERROR(F1078/$F$223,0)","v":null},{"$f":"IFERROR(G1078/$G$223,0)","v":null},{"$f":"IFERROR(H1078/$H$223,0)","v":null},{"$f":"IFERROR(I1078/$I$223,0)","v":null},{"$f":"IFERROR(J1078/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1079,$B1079:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C1079,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1080:$B$1238,$C1079,F1080:F$1238)","v":null},{"$f":"SUMIF($B1080:$B$1238,$C1079,G1080:G$1238)","v":null},{"$f":"SUMIF($B1080:$B$1238,$C1079,H1080:H$1238)","v":null},{"$f":"SUMIF($B1080:$B$1238,$C1079,I1080:I$1238)","v":null},{"$f":"SUM(F1079:I1079)","v":null},{"$f":"+E1079-J1079","v":null},null,{"$f":"SUMIF($B1080:$B$1238,$C1079,M1080:M$1238)","v":null},{"$f":"SUMIF($B1080:$B$1238,$C1079,N1080:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1079),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1079/$E1079,0)>=1,$E1079>0),AND(F1079>$E1079,$E1079<=0),AND($E1079<=0,F1079>=0)),1,IF(AND(IFERROR(($E1079-F1079)/F1079,0)<0,F1079<$E1079),0,F1079/$E1079))","v":null},{"$f":"IF(OR(AND(IFERROR(G1079/$E1079,0)>=1,$E1079>0),AND(G1079>$E1079,$E1079<=0),AND($E1079<=0,G1079>=0)),1,IF(AND(IFERROR(($E1079-G1079)/G1079,0)<0,G1079<$E1079),0,G1079/$E1079))","v":null},{"$f":"IF(OR(AND(IFERROR(H1079/$E1079,0)>=1,$E1079>0),AND(H1079>$E1079,$E1079<=0),AND($E1079<=0,H1079>=0)),1,IF(AND(IFERROR(($E1079-H1079)/H1079,0)<0,H1079<$E1079),0,H1079/$E1079))","v":null},{"$f":"IF(OR(AND(IFERROR(I1079/$E1079,0)>=1,$E1079>0),AND(I1079>$E1079,$E1079<=0),AND($E1079<=0,I1079>=0)),1,IF(AND(IFERROR(($E1079-I1079)/I1079,0)<0,I1079<$E1079),0,I1079/$E1079))","v":null},{"$f":"IF(OR(AND(IFERROR(J1079/$E1079,0)>=1,$E1079>0),AND(J1079>$E1079,$E1079<=0),AND($E1079<=0,J1079>=0)),1,IF(AND(IFERROR(($E1079-J1079)/J1079,0)<0,J1079<$E1079),0,J1079/$E1079))","v":null},null,{"$f":"IFERROR(E1079/E$223,0)","v":null},{"$f":"IFERROR(F1079/$F$223,0)","v":null},{"$f":"IFERROR(G1079/$G$223,0)","v":null},{"$f":"IFERROR(H1079/$H$223,0)","v":null},{"$f":"IFERROR(I1079/$I$223,0)","v":null},{"$f":"IFERROR(J1079/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1080,$B1080:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.13","2.3.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1080,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E867+'Cuadro 2C'!F867","v":null},{"$f":"+'Cuadro 2C'!G867+'Cuadro 2C'!H867","v":null},{"$f":"+'Cuadro 2C'!I867+'Cuadro 2C'!J867","v":null},{"$f":"+'Cuadro 2C'!K867+'Cuadro 2C'!L867","v":null},{"$f":"SUM(F1080:I1080)","v":null},{"$f":"+E1080-J1080","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1080),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1080/$E1080,0)>=1,$E1080>0),AND(F1080>$E1080,$E1080<=0),AND($E1080<=0,F1080>=0)),1,IF(AND(IFERROR(($E1080-F1080)/F1080,0)<0,F1080<$E1080),0,F1080/$E1080))","v":null},{"$f":"IF(OR(AND(IFERROR(G1080/$E1080,0)>=1,$E1080>0),AND(G1080>$E1080,$E1080<=0),AND($E1080<=0,G1080>=0)),1,IF(AND(IFERROR(($E1080-G1080)/G1080,0)<0,G1080<$E1080),0,G1080/$E1080))","v":null},{"$f":"IF(OR(AND(IFERROR(H1080/$E1080,0)>=1,$E1080>0),AND(H1080>$E1080,$E1080<=0),AND($E1080<=0,H1080>=0)),1,IF(AND(IFERROR(($E1080-H1080)/H1080,0)<0,H1080<$E1080),0,H1080/$E1080))","v":null},{"$f":"IF(OR(AND(IFERROR(I1080/$E1080,0)>=1,$E1080>0),AND(I1080>$E1080,$E1080<=0),AND($E1080<=0,I1080>=0)),1,IF(AND(IFERROR(($E1080-I1080)/I1080,0)<0,I1080<$E1080),0,I1080/$E1080))","v":null},{"$f":"IF(OR(AND(IFERROR(J1080/$E1080,0)>=1,$E1080>0),AND(J1080>$E1080,$E1080<=0),AND($E1080<=0,J1080>=0)),1,IF(AND(IFERROR(($E1080-J1080)/J1080,0)<0,J1080<$E1080),0,J1080/$E1080))","v":null},null,{"$f":"IFERROR(E1080/E$223,0)","v":null},{"$f":"IFERROR(F1080/$F$223,0)","v":null},{"$f":"IFERROR(G1080/$G$223,0)","v":null},{"$f":"IFERROR(H1080/$H$223,0)","v":null},{"$f":"IFERROR(I1080/$I$223,0)","v":null},{"$f":"IFERROR(J1080/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1081,$B1081:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.13","2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1081,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E868+'Cuadro 2C'!F868","v":null},{"$f":"+'Cuadro 2C'!G868+'Cuadro 2C'!H868","v":null},{"$f":"+'Cuadro 2C'!I868+'Cuadro 2C'!J868","v":null},{"$f":"+'Cuadro 2C'!K868+'Cuadro 2C'!L868","v":null},{"$f":"SUM(F1081:I1081)","v":null},{"$f":"+E1081-J1081","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1081),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1081/$E1081,0)>=1,$E1081>0),AND(F1081>$E1081,$E1081<=0),AND($E1081<=0,F1081>=0)),1,IF(AND(IFERROR(($E1081-F1081)/F1081,0)<0,F1081<$E1081),0,F1081/$E1081))","v":null},{"$f":"IF(OR(AND(IFERROR(G1081/$E1081,0)>=1,$E1081>0),AND(G1081>$E1081,$E1081<=0),AND($E1081<=0,G1081>=0)),1,IF(AND(IFERROR(($E1081-G1081)/G1081,0)<0,G1081<$E1081),0,G1081/$E1081))","v":null},{"$f":"IF(OR(AND(IFERROR(H1081/$E1081,0)>=1,$E1081>0),AND(H1081>$E1081,$E1081<=0),AND($E1081<=0,H1081>=0)),1,IF(AND(IFERROR(($E1081-H1081)/H1081,0)<0,H1081<$E1081),0,H1081/$E1081))","v":null},{"$f":"IF(OR(AND(IFERROR(I1081/$E1081,0)>=1,$E1081>0),AND(I1081>$E1081,$E1081<=0),AND($E1081<=0,I1081>=0)),1,IF(AND(IFERROR(($E1081-I1081)/I1081,0)<0,I1081<$E1081),0,I1081/$E1081))","v":null},{"$f":"IF(OR(AND(IFERROR(J1081/$E1081,0)>=1,$E1081>0),AND(J1081>$E1081,$E1081<=0),AND($E1081<=0,J1081>=0)),1,IF(AND(IFERROR(($E1081-J1081)/J1081,0)<0,J1081<$E1081),0,J1081/$E1081))","v":null},null,{"$f":"IFERROR(E1081/E$223,0)","v":null},{"$f":"IFERROR(F1081/$F$223,0)","v":null},{"$f":"IFERROR(G1081/$G$223,0)","v":null},{"$f":"IFERROR(H1081/$H$223,0)","v":null},{"$f":"IFERROR(I1081/$I$223,0)","v":null},{"$f":"IFERROR(J1081/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1082,$B1082:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP('Cuadro 2'!$C1082,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1083:$B$1238,$C1082,F1083:F$1238)","v":null},{"$f":"SUMIF($B1083:$B$1238,$C1082,G1083:G$1238)","v":null},{"$f":"SUMIF($B1083:$B$1238,$C1082,H1083:H$1238)","v":null},{"$f":"SUMIF($B1083:$B$1238,$C1082,I1083:I$1238)","v":null},{"$f":"SUM(F1082:I1082)","v":null},{"$f":"+E1082-J1082","v":null},null,{"$f":"SUMIF($B1083:$B$1238,$C1082,M1083:M$1238)","v":null},{"$f":"SUMIF($B1083:$B$1238,$C1082,N1083:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1082),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1082/$E1082,0)>=1,$E1082>0),AND(F1082>$E1082,$E1082<=0),AND($E1082<=0,F1082>=0)),1,IF(AND(IFERROR(($E1082-F1082)/F1082,0)<0,F1082<$E1082),0,F1082/$E1082))","v":null},{"$f":"IF(OR(AND(IFERROR(G1082/$E1082,0)>=1,$E1082>0),AND(G1082>$E1082,$E1082<=0),AND($E1082<=0,G1082>=0)),1,IF(AND(IFERROR(($E1082-G1082)/G1082,0)<0,G1082<$E1082),0,G1082/$E1082))","v":null},{"$f":"IF(OR(AND(IFERROR(H1082/$E1082,0)>=1,$E1082>0),AND(H1082>$E1082,$E1082<=0),AND($E1082<=0,H1082>=0)),1,IF(AND(IFERROR(($E1082-H1082)/H1082,0)<0,H1082<$E1082),0,H1082/$E1082))","v":null},{"$f":"IF(OR(AND(IFERROR(I1082/$E1082,0)>=1,$E1082>0),AND(I1082>$E1082,$E1082<=0),AND($E1082<=0,I1082>=0)),1,IF(AND(IFERROR(($E1082-I1082)/I1082,0)<0,I1082<$E1082),0,I1082/$E1082))","v":null},{"$f":"IF(OR(AND(IFERROR(J1082/$E1082,0)>=1,$E1082>0),AND(J1082>$E1082,$E1082<=0),AND($E1082<=0,J1082>=0)),1,IF(AND(IFERROR(($E1082-J1082)/J1082,0)<0,J1082<$E1082),0,J1082/$E1082))","v":null},null,{"$f":"IFERROR(E1082/E$223,0)","v":null},{"$f":"IFERROR(F1082/$F$223,0)","v":null},{"$f":"IFERROR(G1082/$G$223,0)","v":null},{"$f":"IFERROR(H1082/$H$223,0)","v":null},{"$f":"IFERROR(I1082/$I$223,0)","v":null},{"$f":"IFERROR(J1082/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1083,$B1083:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.14","2.3.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1083,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E870+'Cuadro 2C'!F870","v":null},{"$f":"+'Cuadro 2C'!G870+'Cuadro 2C'!H870","v":null},{"$f":"+'Cuadro 2C'!I870+'Cuadro 2C'!J870","v":null},{"$f":"+'Cuadro 2C'!K870+'Cuadro 2C'!L870","v":null},{"$f":"SUM(F1083:I1083)","v":null},{"$f":"+E1083-J1083","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1083),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1083/$E1083,0)>=1,$E1083>0),AND(F1083>$E1083,$E1083<=0),AND($E1083<=0,F1083>=0)),1,IF(AND(IFERROR(($E1083-F1083)/F1083,0)<0,F1083<$E1083),0,F1083/$E1083))","v":null},{"$f":"IF(OR(AND(IFERROR(G1083/$E1083,0)>=1,$E1083>0),AND(G1083>$E1083,$E1083<=0),AND($E1083<=0,G1083>=0)),1,IF(AND(IFERROR(($E1083-G1083)/G1083,0)<0,G1083<$E1083),0,G1083/$E1083))","v":null},{"$f":"IF(OR(AND(IFERROR(H1083/$E1083,0)>=1,$E1083>0),AND(H1083>$E1083,$E1083<=0),AND($E1083<=0,H1083>=0)),1,IF(AND(IFERROR(($E1083-H1083)/H1083,0)<0,H1083<$E1083),0,H1083/$E1083))","v":null},{"$f":"IF(OR(AND(IFERROR(I1083/$E1083,0)>=1,$E1083>0),AND(I1083>$E1083,$E1083<=0),AND($E1083<=0,I1083>=0)),1,IF(AND(IFERROR(($E1083-I1083)/I1083,0)<0,I1083<$E1083),0,I1083/$E1083))","v":null},{"$f":"IF(OR(AND(IFERROR(J1083/$E1083,0)>=1,$E1083>0),AND(J1083>$E1083,$E1083<=0),AND($E1083<=0,J1083>=0)),1,IF(AND(IFERROR(($E1083-J1083)/J1083,0)<0,J1083<$E1083),0,J1083/$E1083))","v":null},null,{"$f":"IFERROR(E1083/E$223,0)","v":null},{"$f":"IFERROR(F1083/$F$223,0)","v":null},{"$f":"IFERROR(G1083/$G$223,0)","v":null},{"$f":"IFERROR(H1083/$H$223,0)","v":null},{"$f":"IFERROR(I1083/$I$223,0)","v":null},{"$f":"IFERROR(J1083/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1084,$B1084:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.14","2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente ",{"$f":"+VLOOKUP('Cuadro 2'!$C1084,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E871+'Cuadro 2C'!F871","v":null},{"$f":"+'Cuadro 2C'!G871+'Cuadro 2C'!H871","v":null},{"$f":"+'Cuadro 2C'!I871+'Cuadro 2C'!J871","v":null},{"$f":"+'Cuadro 2C'!K871+'Cuadro 2C'!L871","v":null},{"$f":"SUM(F1084:I1084)","v":null},{"$f":"+E1084-J1084","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1084),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1084/$E1084,0)>=1,$E1084>0),AND(F1084>$E1084,$E1084<=0),AND($E1084<=0,F1084>=0)),1,IF(AND(IFERROR(($E1084-F1084)/F1084,0)<0,F1084<$E1084),0,F1084/$E1084))","v":null},{"$f":"IF(OR(AND(IFERROR(G1084/$E1084,0)>=1,$E1084>0),AND(G1084>$E1084,$E1084<=0),AND($E1084<=0,G1084>=0)),1,IF(AND(IFERROR(($E1084-G1084)/G1084,0)<0,G1084<$E1084),0,G1084/$E1084))","v":null},{"$f":"IF(OR(AND(IFERROR(H1084/$E1084,0)>=1,$E1084>0),AND(H1084>$E1084,$E1084<=0),AND($E1084<=0,H1084>=0)),1,IF(AND(IFERROR(($E1084-H1084)/H1084,0)<0,H1084<$E1084),0,H1084/$E1084))","v":null},{"$f":"IF(OR(AND(IFERROR(I1084/$E1084,0)>=1,$E1084>0),AND(I1084>$E1084,$E1084<=0),AND($E1084<=0,I1084>=0)),1,IF(AND(IFERROR(($E1084-I1084)/I1084,0)<0,I1084<$E1084),0,I1084/$E1084))","v":null},{"$f":"IF(OR(AND(IFERROR(J1084/$E1084,0)>=1,$E1084>0),AND(J1084>$E1084,$E1084<=0),AND($E1084<=0,J1084>=0)),1,IF(AND(IFERROR(($E1084-J1084)/J1084,0)<0,J1084<$E1084),0,J1084/$E1084))","v":null},null,{"$f":"IFERROR(E1084/E$223,0)","v":null},{"$f":"IFERROR(F1084/$F$223,0)","v":null},{"$f":"IFERROR(G1084/$G$223,0)","v":null},{"$f":"IFERROR(H1084/$H$223,0)","v":null},{"$f":"IFERROR(I1084/$I$223,0)","v":null},{"$f":"IFERROR(J1084/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1085,$B1085:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP('Cuadro 2'!$C1085,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1086:$B$1238,$C1085,F1086:F$1238)","v":null},{"$f":"SUMIF($B1086:$B$1238,$C1085,G1086:G$1238)","v":null},{"$f":"SUMIF($B1086:$B$1238,$C1085,H1086:H$1238)","v":null},{"$f":"SUMIF($B1086:$B$1238,$C1085,I1086:I$1238)","v":null},{"$f":"SUM(F1085:I1085)","v":null},{"$f":"+E1085-J1085","v":null},null,{"$f":"SUMIF($B1086:$B$1238,$C1085,M1086:M$1238)","v":null},{"$f":"SUMIF($B1086:$B$1238,$C1085,N1086:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1085),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1085/$E1085,0)>=1,$E1085>0),AND(F1085>$E1085,$E1085<=0),AND($E1085<=0,F1085>=0)),1,IF(AND(IFERROR(($E1085-F1085)/F1085,0)<0,F1085<$E1085),0,F1085/$E1085))","v":null},{"$f":"IF(OR(AND(IFERROR(G1085/$E1085,0)>=1,$E1085>0),AND(G1085>$E1085,$E1085<=0),AND($E1085<=0,G1085>=0)),1,IF(AND(IFERROR(($E1085-G1085)/G1085,0)<0,G1085<$E1085),0,G1085/$E1085))","v":null},{"$f":"IF(OR(AND(IFERROR(H1085/$E1085,0)>=1,$E1085>0),AND(H1085>$E1085,$E1085<=0),AND($E1085<=0,H1085>=0)),1,IF(AND(IFERROR(($E1085-H1085)/H1085,0)<0,H1085<$E1085),0,H1085/$E1085))","v":null},{"$f":"IF(OR(AND(IFERROR(I1085/$E1085,0)>=1,$E1085>0),AND(I1085>$E1085,$E1085<=0),AND($E1085<=0,I1085>=0)),1,IF(AND(IFERROR(($E1085-I1085)/I1085,0)<0,I1085<$E1085),0,I1085/$E1085))","v":null},{"$f":"IF(OR(AND(IFERROR(J1085/$E1085,0)>=1,$E1085>0),AND(J1085>$E1085,$E1085<=0),AND($E1085<=0,J1085>=0)),1,IF(AND(IFERROR(($E1085-J1085)/J1085,0)<0,J1085<$E1085),0,J1085/$E1085))","v":null},null,{"$f":"IFERROR(E1085/E$223,0)","v":null},{"$f":"IFERROR(F1085/$F$223,0)","v":null},{"$f":"IFERROR(G1085/$G$223,0)","v":null},{"$f":"IFERROR(H1085/$H$223,0)","v":null},{"$f":"IFERROR(I1085/$I$223,0)","v":null},{"$f":"IFERROR(J1085/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1086,$B1086:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.15","2.3.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1086,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E873+'Cuadro 2C'!F873","v":null},{"$f":"+'Cuadro 2C'!G873+'Cuadro 2C'!H873","v":null},{"$f":"+'Cuadro 2C'!I873+'Cuadro 2C'!J873","v":null},{"$f":"+'Cuadro 2C'!K873+'Cuadro 2C'!L873","v":null},{"$f":"SUM(F1086:I1086)","v":null},{"$f":"+E1086-J1086","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1086),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1086/$E1086,0)>=1,$E1086>0),AND(F1086>$E1086,$E1086<=0),AND($E1086<=0,F1086>=0)),1,IF(AND(IFERROR(($E1086-F1086)/F1086,0)<0,F1086<$E1086),0,F1086/$E1086))","v":null},{"$f":"IF(OR(AND(IFERROR(G1086/$E1086,0)>=1,$E1086>0),AND(G1086>$E1086,$E1086<=0),AND($E1086<=0,G1086>=0)),1,IF(AND(IFERROR(($E1086-G1086)/G1086,0)<0,G1086<$E1086),0,G1086/$E1086))","v":null},{"$f":"IF(OR(AND(IFERROR(H1086/$E1086,0)>=1,$E1086>0),AND(H1086>$E1086,$E1086<=0),AND($E1086<=0,H1086>=0)),1,IF(AND(IFERROR(($E1086-H1086)/H1086,0)<0,H1086<$E1086),0,H1086/$E1086))","v":null},{"$f":"IF(OR(AND(IFERROR(I1086/$E1086,0)>=1,$E1086>0),AND(I1086>$E1086,$E1086<=0),AND($E1086<=0,I1086>=0)),1,IF(AND(IFERROR(($E1086-I1086)/I1086,0)<0,I1086<$E1086),0,I1086/$E1086))","v":null},{"$f":"IF(OR(AND(IFERROR(J1086/$E1086,0)>=1,$E1086>0),AND(J1086>$E1086,$E1086<=0),AND($E1086<=0,J1086>=0)),1,IF(AND(IFERROR(($E1086-J1086)/J1086,0)<0,J1086<$E1086),0,J1086/$E1086))","v":null},null,{"$f":"IFERROR(E1086/E$223,0)","v":null},{"$f":"IFERROR(F1086/$F$223,0)","v":null},{"$f":"IFERROR(G1086/$G$223,0)","v":null},{"$f":"IFERROR(H1086/$H$223,0)","v":null},{"$f":"IFERROR(I1086/$I$223,0)","v":null},{"$f":"IFERROR(J1086/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1087,$B1087:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.15","2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1087,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E874+'Cuadro 2C'!F874","v":null},{"$f":"+'Cuadro 2C'!G874+'Cuadro 2C'!H874","v":null},{"$f":"+'Cuadro 2C'!I874+'Cuadro 2C'!J874","v":null},{"$f":"+'Cuadro 2C'!K874+'Cuadro 2C'!L874","v":null},{"$f":"SUM(F1087:I1087)","v":null},{"$f":"+E1087-J1087","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1087),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1087/$E1087,0)>=1,$E1087>0),AND(F1087>$E1087,$E1087<=0),AND($E1087<=0,F1087>=0)),1,IF(AND(IFERROR(($E1087-F1087)/F1087,0)<0,F1087<$E1087),0,F1087/$E1087))","v":null},{"$f":"IF(OR(AND(IFERROR(G1087/$E1087,0)>=1,$E1087>0),AND(G1087>$E1087,$E1087<=0),AND($E1087<=0,G1087>=0)),1,IF(AND(IFERROR(($E1087-G1087)/G1087,0)<0,G1087<$E1087),0,G1087/$E1087))","v":null},{"$f":"IF(OR(AND(IFERROR(H1087/$E1087,0)>=1,$E1087>0),AND(H1087>$E1087,$E1087<=0),AND($E1087<=0,H1087>=0)),1,IF(AND(IFERROR(($E1087-H1087)/H1087,0)<0,H1087<$E1087),0,H1087/$E1087))","v":null},{"$f":"IF(OR(AND(IFERROR(I1087/$E1087,0)>=1,$E1087>0),AND(I1087>$E1087,$E1087<=0),AND($E1087<=0,I1087>=0)),1,IF(AND(IFERROR(($E1087-I1087)/I1087,0)<0,I1087<$E1087),0,I1087/$E1087))","v":null},{"$f":"IF(OR(AND(IFERROR(J1087/$E1087,0)>=1,$E1087>0),AND(J1087>$E1087,$E1087<=0),AND($E1087<=0,J1087>=0)),1,IF(AND(IFERROR(($E1087-J1087)/J1087,0)<0,J1087<$E1087),0,J1087/$E1087))","v":null},null,{"$f":"IFERROR(E1087/E$223,0)","v":null},{"$f":"IFERROR(F1087/$F$223,0)","v":null},{"$f":"IFERROR(G1087/$G$223,0)","v":null},{"$f":"IFERROR(H1087/$H$223,0)","v":null},{"$f":"IFERROR(I1087/$I$223,0)","v":null},{"$f":"IFERROR(J1087/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1088,$B1088:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP('Cuadro 2'!$C1088,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1089:$B$1238,$C1088,F1089:F$1238)","v":null},{"$f":"SUMIF($B1089:$B$1238,$C1088,G1089:G$1238)","v":null},{"$f":"SUMIF($B1089:$B$1238,$C1088,H1089:H$1238)","v":null},{"$f":"SUMIF($B1089:$B$1238,$C1088,I1089:I$1238)","v":null},{"$f":"SUM(F1088:I1088)","v":null},{"$f":"+E1088-J1088","v":null},null,{"$f":"SUMIF($B1089:$B$1238,$C1088,M1089:M$1238)","v":null},{"$f":"SUMIF($B1089:$B$1238,$C1088,N1089:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1088),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1088/$E1088,0)>=1,$E1088>0),AND(F1088>$E1088,$E1088<=0),AND($E1088<=0,F1088>=0)),1,IF(AND(IFERROR(($E1088-F1088)/F1088,0)<0,F1088<$E1088),0,F1088/$E1088))","v":null},{"$f":"IF(OR(AND(IFERROR(G1088/$E1088,0)>=1,$E1088>0),AND(G1088>$E1088,$E1088<=0),AND($E1088<=0,G1088>=0)),1,IF(AND(IFERROR(($E1088-G1088)/G1088,0)<0,G1088<$E1088),0,G1088/$E1088))","v":null},{"$f":"IF(OR(AND(IFERROR(H1088/$E1088,0)>=1,$E1088>0),AND(H1088>$E1088,$E1088<=0),AND($E1088<=0,H1088>=0)),1,IF(AND(IFERROR(($E1088-H1088)/H1088,0)<0,H1088<$E1088),0,H1088/$E1088))","v":null},{"$f":"IF(OR(AND(IFERROR(I1088/$E1088,0)>=1,$E1088>0),AND(I1088>$E1088,$E1088<=0),AND($E1088<=0,I1088>=0)),1,IF(AND(IFERROR(($E1088-I1088)/I1088,0)<0,I1088<$E1088),0,I1088/$E1088))","v":null},{"$f":"IF(OR(AND(IFERROR(J1088/$E1088,0)>=1,$E1088>0),AND(J1088>$E1088,$E1088<=0),AND($E1088<=0,J1088>=0)),1,IF(AND(IFERROR(($E1088-J1088)/J1088,0)<0,J1088<$E1088),0,J1088/$E1088))","v":null},null,{"$f":"IFERROR(E1088/E$223,0)","v":null},{"$f":"IFERROR(F1088/$F$223,0)","v":null},{"$f":"IFERROR(G1088/$G$223,0)","v":null},{"$f":"IFERROR(H1088/$H$223,0)","v":null},{"$f":"IFERROR(I1088/$I$223,0)","v":null},{"$f":"IFERROR(J1088/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1089,$B1089:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.16","2.3.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1089,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E876+'Cuadro 2C'!F876","v":null},{"$f":"+'Cuadro 2C'!G876+'Cuadro 2C'!H876","v":null},{"$f":"+'Cuadro 2C'!I876+'Cuadro 2C'!J876","v":null},{"$f":"+'Cuadro 2C'!K876+'Cuadro 2C'!L876","v":null},{"$f":"SUM(F1089:I1089)","v":null},{"$f":"+E1089-J1089","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1089),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1089/$E1089,0)>=1,$E1089>0),AND(F1089>$E1089,$E1089<=0),AND($E1089<=0,F1089>=0)),1,IF(AND(IFERROR(($E1089-F1089)/F1089,0)<0,F1089<$E1089),0,F1089/$E1089))","v":null},{"$f":"IF(OR(AND(IFERROR(G1089/$E1089,0)>=1,$E1089>0),AND(G1089>$E1089,$E1089<=0),AND($E1089<=0,G1089>=0)),1,IF(AND(IFERROR(($E1089-G1089)/G1089,0)<0,G1089<$E1089),0,G1089/$E1089))","v":null},{"$f":"IF(OR(AND(IFERROR(H1089/$E1089,0)>=1,$E1089>0),AND(H1089>$E1089,$E1089<=0),AND($E1089<=0,H1089>=0)),1,IF(AND(IFERROR(($E1089-H1089)/H1089,0)<0,H1089<$E1089),0,H1089/$E1089))","v":null},{"$f":"IF(OR(AND(IFERROR(I1089/$E1089,0)>=1,$E1089>0),AND(I1089>$E1089,$E1089<=0),AND($E1089<=0,I1089>=0)),1,IF(AND(IFERROR(($E1089-I1089)/I1089,0)<0,I1089<$E1089),0,I1089/$E1089))","v":null},{"$f":"IF(OR(AND(IFERROR(J1089/$E1089,0)>=1,$E1089>0),AND(J1089>$E1089,$E1089<=0),AND($E1089<=0,J1089>=0)),1,IF(AND(IFERROR(($E1089-J1089)/J1089,0)<0,J1089<$E1089),0,J1089/$E1089))","v":null},null,{"$f":"IFERROR(E1089/E$223,0)","v":null},{"$f":"IFERROR(F1089/$F$223,0)","v":null},{"$f":"IFERROR(G1089/$G$223,0)","v":null},{"$f":"IFERROR(H1089/$H$223,0)","v":null},{"$f":"IFERROR(I1089/$I$223,0)","v":null},{"$f":"IFERROR(J1089/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1090,$B1090:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.16","2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1090,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E877+'Cuadro 2C'!F877","v":null},{"$f":"+'Cuadro 2C'!G877+'Cuadro 2C'!H877","v":null},{"$f":"+'Cuadro 2C'!I877+'Cuadro 2C'!J877","v":null},{"$f":"+'Cuadro 2C'!K877+'Cuadro 2C'!L877","v":null},{"$f":"SUM(F1090:I1090)","v":null},{"$f":"+E1090-J1090","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1090),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1090/$E1090,0)>=1,$E1090>0),AND(F1090>$E1090,$E1090<=0),AND($E1090<=0,F1090>=0)),1,IF(AND(IFERROR(($E1090-F1090)/F1090,0)<0,F1090<$E1090),0,F1090/$E1090))","v":null},{"$f":"IF(OR(AND(IFERROR(G1090/$E1090,0)>=1,$E1090>0),AND(G1090>$E1090,$E1090<=0),AND($E1090<=0,G1090>=0)),1,IF(AND(IFERROR(($E1090-G1090)/G1090,0)<0,G1090<$E1090),0,G1090/$E1090))","v":null},{"$f":"IF(OR(AND(IFERROR(H1090/$E1090,0)>=1,$E1090>0),AND(H1090>$E1090,$E1090<=0),AND($E1090<=0,H1090>=0)),1,IF(AND(IFERROR(($E1090-H1090)/H1090,0)<0,H1090<$E1090),0,H1090/$E1090))","v":null},{"$f":"IF(OR(AND(IFERROR(I1090/$E1090,0)>=1,$E1090>0),AND(I1090>$E1090,$E1090<=0),AND($E1090<=0,I1090>=0)),1,IF(AND(IFERROR(($E1090-I1090)/I1090,0)<0,I1090<$E1090),0,I1090/$E1090))","v":null},{"$f":"IF(OR(AND(IFERROR(J1090/$E1090,0)>=1,$E1090>0),AND(J1090>$E1090,$E1090<=0),AND($E1090<=0,J1090>=0)),1,IF(AND(IFERROR(($E1090-J1090)/J1090,0)<0,J1090<$E1090),0,J1090/$E1090))","v":null},null,{"$f":"IFERROR(E1090/E$223,0)","v":null},{"$f":"IFERROR(F1090/$F$223,0)","v":null},{"$f":"IFERROR(G1090/$G$223,0)","v":null},{"$f":"IFERROR(H1090/$H$223,0)","v":null},{"$f":"IFERROR(I1090/$I$223,0)","v":null},{"$f":"IFERROR(J1090/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1091,$B1091:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP('Cuadro 2'!$C1091,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1092:$B$1238,$C1091,F1092:F$1238)","v":null},{"$f":"SUMIF($B1092:$B$1238,$C1091,G1092:G$1238)","v":null},{"$f":"SUMIF($B1092:$B$1238,$C1091,H1092:H$1238)","v":null},{"$f":"SUMIF($B1092:$B$1238,$C1091,I1092:I$1238)","v":null},{"$f":"SUM(F1091:I1091)","v":null},{"$f":"+E1091-J1091","v":null},null,{"$f":"SUMIF($B1092:$B$1238,$C1091,M1092:M$1238)","v":null},{"$f":"SUMIF($B1092:$B$1238,$C1091,N1092:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1091),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1091/$E1091,0)>=1,$E1091>0),AND(F1091>$E1091,$E1091<=0),AND($E1091<=0,F1091>=0)),1,IF(AND(IFERROR(($E1091-F1091)/F1091,0)<0,F1091<$E1091),0,F1091/$E1091))","v":null},{"$f":"IF(OR(AND(IFERROR(G1091/$E1091,0)>=1,$E1091>0),AND(G1091>$E1091,$E1091<=0),AND($E1091<=0,G1091>=0)),1,IF(AND(IFERROR(($E1091-G1091)/G1091,0)<0,G1091<$E1091),0,G1091/$E1091))","v":null},{"$f":"IF(OR(AND(IFERROR(H1091/$E1091,0)>=1,$E1091>0),AND(H1091>$E1091,$E1091<=0),AND($E1091<=0,H1091>=0)),1,IF(AND(IFERROR(($E1091-H1091)/H1091,0)<0,H1091<$E1091),0,H1091/$E1091))","v":null},{"$f":"IF(OR(AND(IFERROR(I1091/$E1091,0)>=1,$E1091>0),AND(I1091>$E1091,$E1091<=0),AND($E1091<=0,I1091>=0)),1,IF(AND(IFERROR(($E1091-I1091)/I1091,0)<0,I1091<$E1091),0,I1091/$E1091))","v":null},{"$f":"IF(OR(AND(IFERROR(J1091/$E1091,0)>=1,$E1091>0),AND(J1091>$E1091,$E1091<=0),AND($E1091<=0,J1091>=0)),1,IF(AND(IFERROR(($E1091-J1091)/J1091,0)<0,J1091<$E1091),0,J1091/$E1091))","v":null},null,{"$f":"IFERROR(E1091/E$223,0)","v":null},{"$f":"IFERROR(F1091/$F$223,0)","v":null},{"$f":"IFERROR(G1091/$G$223,0)","v":null},{"$f":"IFERROR(H1091/$H$223,0)","v":null},{"$f":"IFERROR(I1091/$I$223,0)","v":null},{"$f":"IFERROR(J1091/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1092,$B1092:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.17","2.3.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1092,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E879+'Cuadro 2C'!F879","v":null},{"$f":"+'Cuadro 2C'!G879+'Cuadro 2C'!H879","v":null},{"$f":"+'Cuadro 2C'!I879+'Cuadro 2C'!J879","v":null},{"$f":"+'Cuadro 2C'!K879+'Cuadro 2C'!L879","v":null},{"$f":"SUM(F1092:I1092)","v":null},{"$f":"+E1092-J1092","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1092),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1092/$E1092,0)>=1,$E1092>0),AND(F1092>$E1092,$E1092<=0),AND($E1092<=0,F1092>=0)),1,IF(AND(IFERROR(($E1092-F1092)/F1092,0)<0,F1092<$E1092),0,F1092/$E1092))","v":null},{"$f":"IF(OR(AND(IFERROR(G1092/$E1092,0)>=1,$E1092>0),AND(G1092>$E1092,$E1092<=0),AND($E1092<=0,G1092>=0)),1,IF(AND(IFERROR(($E1092-G1092)/G1092,0)<0,G1092<$E1092),0,G1092/$E1092))","v":null},{"$f":"IF(OR(AND(IFERROR(H1092/$E1092,0)>=1,$E1092>0),AND(H1092>$E1092,$E1092<=0),AND($E1092<=0,H1092>=0)),1,IF(AND(IFERROR(($E1092-H1092)/H1092,0)<0,H1092<$E1092),0,H1092/$E1092))","v":null},{"$f":"IF(OR(AND(IFERROR(I1092/$E1092,0)>=1,$E1092>0),AND(I1092>$E1092,$E1092<=0),AND($E1092<=0,I1092>=0)),1,IF(AND(IFERROR(($E1092-I1092)/I1092,0)<0,I1092<$E1092),0,I1092/$E1092))","v":null},{"$f":"IF(OR(AND(IFERROR(J1092/$E1092,0)>=1,$E1092>0),AND(J1092>$E1092,$E1092<=0),AND($E1092<=0,J1092>=0)),1,IF(AND(IFERROR(($E1092-J1092)/J1092,0)<0,J1092<$E1092),0,J1092/$E1092))","v":null},null,{"$f":"IFERROR(E1092/E$223,0)","v":null},{"$f":"IFERROR(F1092/$F$223,0)","v":null},{"$f":"IFERROR(G1092/$G$223,0)","v":null},{"$f":"IFERROR(H1092/$H$223,0)","v":null},{"$f":"IFERROR(I1092/$I$223,0)","v":null},{"$f":"IFERROR(J1092/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1093,$B1093:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.17","2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1093,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E880+'Cuadro 2C'!F880","v":null},{"$f":"+'Cuadro 2C'!G880+'Cuadro 2C'!H880","v":null},{"$f":"+'Cuadro 2C'!I880+'Cuadro 2C'!J880","v":null},{"$f":"+'Cuadro 2C'!K880+'Cuadro 2C'!L880","v":null},{"$f":"SUM(F1093:I1093)","v":null},{"$f":"+E1093-J1093","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1093),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1093/$E1093,0)>=1,$E1093>0),AND(F1093>$E1093,$E1093<=0),AND($E1093<=0,F1093>=0)),1,IF(AND(IFERROR(($E1093-F1093)/F1093,0)<0,F1093<$E1093),0,F1093/$E1093))","v":null},{"$f":"IF(OR(AND(IFERROR(G1093/$E1093,0)>=1,$E1093>0),AND(G1093>$E1093,$E1093<=0),AND($E1093<=0,G1093>=0)),1,IF(AND(IFERROR(($E1093-G1093)/G1093,0)<0,G1093<$E1093),0,G1093/$E1093))","v":null},{"$f":"IF(OR(AND(IFERROR(H1093/$E1093,0)>=1,$E1093>0),AND(H1093>$E1093,$E1093<=0),AND($E1093<=0,H1093>=0)),1,IF(AND(IFERROR(($E1093-H1093)/H1093,0)<0,H1093<$E1093),0,H1093/$E1093))","v":null},{"$f":"IF(OR(AND(IFERROR(I1093/$E1093,0)>=1,$E1093>0),AND(I1093>$E1093,$E1093<=0),AND($E1093<=0,I1093>=0)),1,IF(AND(IFERROR(($E1093-I1093)/I1093,0)<0,I1093<$E1093),0,I1093/$E1093))","v":null},{"$f":"IF(OR(AND(IFERROR(J1093/$E1093,0)>=1,$E1093>0),AND(J1093>$E1093,$E1093<=0),AND($E1093<=0,J1093>=0)),1,IF(AND(IFERROR(($E1093-J1093)/J1093,0)<0,J1093<$E1093),0,J1093/$E1093))","v":null},null,{"$f":"IFERROR(E1093/E$223,0)","v":null},{"$f":"IFERROR(F1093/$F$223,0)","v":null},{"$f":"IFERROR(G1093/$G$223,0)","v":null},{"$f":"IFERROR(H1093/$H$223,0)","v":null},{"$f":"IFERROR(I1093/$I$223,0)","v":null},{"$f":"IFERROR(J1093/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1094,$B1094:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02","2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C1094,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1095:$B$1238,$C1094,F1095:F$1238)","v":null},{"$f":"SUMIF($B1095:$B$1238,$C1094,G1095:G$1238)","v":null},{"$f":"SUMIF($B1095:$B$1238,$C1094,H1095:H$1238)","v":null},{"$f":"SUMIF($B1095:$B$1238,$C1094,I1095:I$1238)","v":null},{"$f":"SUM(F1094:I1094)","v":null},{"$f":"+E1094-J1094","v":null},null,{"$f":"SUMIF($B1095:$B$1238,$C1094,M1095:M$1238)","v":null},{"$f":"SUMIF($B1095:$B$1238,$C1094,N1095:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1094),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1094/$E1094,0)>=1,$E1094>0),AND(F1094>$E1094,$E1094<=0),AND($E1094<=0,F1094>=0)),1,IF(AND(IFERROR(($E1094-F1094)/F1094,0)<0,F1094<$E1094),0,F1094/$E1094))","v":null},{"$f":"IF(OR(AND(IFERROR(G1094/$E1094,0)>=1,$E1094>0),AND(G1094>$E1094,$E1094<=0),AND($E1094<=0,G1094>=0)),1,IF(AND(IFERROR(($E1094-G1094)/G1094,0)<0,G1094<$E1094),0,G1094/$E1094))","v":null},{"$f":"IF(OR(AND(IFERROR(H1094/$E1094,0)>=1,$E1094>0),AND(H1094>$E1094,$E1094<=0),AND($E1094<=0,H1094>=0)),1,IF(AND(IFERROR(($E1094-H1094)/H1094,0)<0,H1094<$E1094),0,H1094/$E1094))","v":null},{"$f":"IF(OR(AND(IFERROR(I1094/$E1094,0)>=1,$E1094>0),AND(I1094>$E1094,$E1094<=0),AND($E1094<=0,I1094>=0)),1,IF(AND(IFERROR(($E1094-I1094)/I1094,0)<0,I1094<$E1094),0,I1094/$E1094))","v":null},{"$f":"IF(OR(AND(IFERROR(J1094/$E1094,0)>=1,$E1094>0),AND(J1094>$E1094,$E1094<=0),AND($E1094<=0,J1094>=0)),1,IF(AND(IFERROR(($E1094-J1094)/J1094,0)<0,J1094<$E1094),0,J1094/$E1094))","v":null},null,{"$f":"IFERROR(E1094/E$223,0)","v":null},{"$f":"IFERROR(F1094/$F$223,0)","v":null},{"$f":"IFERROR(G1094/$G$223,0)","v":null},{"$f":"IFERROR(H1094/$H$223,0)","v":null},{"$f":"IFERROR(I1094/$I$223,0)","v":null},{"$f":"IFERROR(J1094/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1095,$B1095:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.02.18","2.3.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1095,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E882+'Cuadro 2C'!F882","v":null},{"$f":"+'Cuadro 2C'!G882+'Cuadro 2C'!H882","v":null},{"$f":"+'Cuadro 2C'!I882+'Cuadro 2C'!J882","v":null},{"$f":"+'Cuadro 2C'!K882+'Cuadro 2C'!L882","v":null},{"$f":"SUM(F1095:I1095)","v":null},{"$f":"+E1095-J1095","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1095),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1095/$E1095,0)>=1,$E1095>0),AND(F1095>$E1095,$E1095<=0),AND($E1095<=0,F1095>=0)),1,IF(AND(IFERROR(($E1095-F1095)/F1095,0)<0,F1095<$E1095),0,F1095/$E1095))","v":null},{"$f":"IF(OR(AND(IFERROR(G1095/$E1095,0)>=1,$E1095>0),AND(G1095>$E1095,$E1095<=0),AND($E1095<=0,G1095>=0)),1,IF(AND(IFERROR(($E1095-G1095)/G1095,0)<0,G1095<$E1095),0,G1095/$E1095))","v":null},{"$f":"IF(OR(AND(IFERROR(H1095/$E1095,0)>=1,$E1095>0),AND(H1095>$E1095,$E1095<=0),AND($E1095<=0,H1095>=0)),1,IF(AND(IFERROR(($E1095-H1095)/H1095,0)<0,H1095<$E1095),0,H1095/$E1095))","v":null},{"$f":"IF(OR(AND(IFERROR(I1095/$E1095,0)>=1,$E1095>0),AND(I1095>$E1095,$E1095<=0),AND($E1095<=0,I1095>=0)),1,IF(AND(IFERROR(($E1095-I1095)/I1095,0)<0,I1095<$E1095),0,I1095/$E1095))","v":null},{"$f":"IF(OR(AND(IFERROR(J1095/$E1095,0)>=1,$E1095>0),AND(J1095>$E1095,$E1095<=0),AND($E1095<=0,J1095>=0)),1,IF(AND(IFERROR(($E1095-J1095)/J1095,0)<0,J1095<$E1095),0,J1095/$E1095))","v":null},null,{"$f":"IFERROR(E1095/E$223,0)","v":null},{"$f":"IFERROR(F1095/$F$223,0)","v":null},{"$f":"IFERROR(G1095/$G$223,0)","v":null},{"$f":"IFERROR(H1095/$H$223,0)","v":null},{"$f":"IFERROR(I1095/$I$223,0)","v":null},{"$f":"IFERROR(J1095/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1096,$B1096:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3","2.3.3.03","A gobiernos  y organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1096,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1097:$B$1238,$C1096,F1097:F$1238)","v":null},{"$f":"SUMIF($B1097:$B$1238,$C1096,G1097:G$1238)","v":null},{"$f":"SUMIF($B1097:$B$1238,$C1096,H1097:H$1238)","v":null},{"$f":"SUMIF($B1097:$B$1238,$C1096,I1097:I$1238)","v":null},{"$f":"SUM(F1096:I1096)","v":null},{"$f":"+E1096-J1096","v":null},null,{"$f":"SUMIF($B1097:$B$1238,$C1096,M1097:M$1238)","v":null},{"$f":"SUMIF($B1097:$B$1238,$C1096,N1097:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1096),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1096/$E1096,0)>=1,$E1096>0),AND(F1096>$E1096,$E1096<=0),AND($E1096<=0,F1096>=0)),1,IF(AND(IFERROR(($E1096-F1096)/F1096,0)<0,F1096<$E1096),0,F1096/$E1096))","v":null},{"$f":"IF(OR(AND(IFERROR(G1096/$E1096,0)>=1,$E1096>0),AND(G1096>$E1096,$E1096<=0),AND($E1096<=0,G1096>=0)),1,IF(AND(IFERROR(($E1096-G1096)/G1096,0)<0,G1096<$E1096),0,G1096/$E1096))","v":null},{"$f":"IF(OR(AND(IFERROR(H1096/$E1096,0)>=1,$E1096>0),AND(H1096>$E1096,$E1096<=0),AND($E1096<=0,H1096>=0)),1,IF(AND(IFERROR(($E1096-H1096)/H1096,0)<0,H1096<$E1096),0,H1096/$E1096))","v":null},{"$f":"IF(OR(AND(IFERROR(I1096/$E1096,0)>=1,$E1096>0),AND(I1096>$E1096,$E1096<=0),AND($E1096<=0,I1096>=0)),1,IF(AND(IFERROR(($E1096-I1096)/I1096,0)<0,I1096<$E1096),0,I1096/$E1096))","v":null},{"$f":"IF(OR(AND(IFERROR(J1096/$E1096,0)>=1,$E1096>0),AND(J1096>$E1096,$E1096<=0),AND($E1096<=0,J1096>=0)),1,IF(AND(IFERROR(($E1096-J1096)/J1096,0)<0,J1096<$E1096),0,J1096/$E1096))","v":null},null,{"$f":"IFERROR(E1096/E$223,0)","v":null},{"$f":"IFERROR(F1096/$F$223,0)","v":null},{"$f":"IFERROR(G1096/$G$223,0)","v":null},{"$f":"IFERROR(H1096/$H$223,0)","v":null},{"$f":"IFERROR(I1096/$I$223,0)","v":null},{"$f":"IFERROR(J1096/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1097,$B1097:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.03","2.3.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1097,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1098:$B$1238,$C1097,F1098:F$1238)","v":null},{"$f":"SUMIF($B1098:$B$1238,$C1097,G1098:G$1238)","v":null},{"$f":"SUMIF($B1098:$B$1238,$C1097,H1098:H$1238)","v":null},{"$f":"SUMIF($B1098:$B$1238,$C1097,I1098:I$1238)","v":null},{"$f":"SUM(F1097:I1097)","v":null},{"$f":"+E1097-J1097","v":null},null,{"$f":"SUMIF($B1098:$B$1238,$C1097,M1098:M$1238)","v":null},{"$f":"SUMIF($B1098:$B$1238,$C1097,N1098:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1097),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1097/$E1097,0)>=1,$E1097>0),AND(F1097>$E1097,$E1097<=0),AND($E1097<=0,F1097>=0)),1,IF(AND(IFERROR(($E1097-F1097)/F1097,0)<0,F1097<$E1097),0,F1097/$E1097))","v":null},{"$f":"IF(OR(AND(IFERROR(G1097/$E1097,0)>=1,$E1097>0),AND(G1097>$E1097,$E1097<=0),AND($E1097<=0,G1097>=0)),1,IF(AND(IFERROR(($E1097-G1097)/G1097,0)<0,G1097<$E1097),0,G1097/$E1097))","v":null},{"$f":"IF(OR(AND(IFERROR(H1097/$E1097,0)>=1,$E1097>0),AND(H1097>$E1097,$E1097<=0),AND($E1097<=0,H1097>=0)),1,IF(AND(IFERROR(($E1097-H1097)/H1097,0)<0,H1097<$E1097),0,H1097/$E1097))","v":null},{"$f":"IF(OR(AND(IFERROR(I1097/$E1097,0)>=1,$E1097>0),AND(I1097>$E1097,$E1097<=0),AND($E1097<=0,I1097>=0)),1,IF(AND(IFERROR(($E1097-I1097)/I1097,0)<0,I1097<$E1097),0,I1097/$E1097))","v":null},{"$f":"IF(OR(AND(IFERROR(J1097/$E1097,0)>=1,$E1097>0),AND(J1097>$E1097,$E1097<=0),AND($E1097<=0,J1097>=0)),1,IF(AND(IFERROR(($E1097-J1097)/J1097,0)<0,J1097<$E1097),0,J1097/$E1097))","v":null},null,{"$f":"IFERROR(E1097/E$223,0)","v":null},{"$f":"IFERROR(F1097/$F$223,0)","v":null},{"$f":"IFERROR(G1097/$G$223,0)","v":null},{"$f":"IFERROR(H1097/$H$223,0)","v":null},{"$f":"IFERROR(I1097/$I$223,0)","v":null},{"$f":"IFERROR(J1097/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1098,$B1098:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.03.03","2.3.3.03.03.01","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1098,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E885+'Cuadro 2C'!F885","v":null},{"$f":"+'Cuadro 2C'!G885+'Cuadro 2C'!H885","v":null},{"$f":"+'Cuadro 2C'!I885+'Cuadro 2C'!J885","v":null},{"$f":"+'Cuadro 2C'!K885+'Cuadro 2C'!L885","v":null},{"$f":"SUM(F1098:I1098)","v":null},{"$f":"+E1098-J1098","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1098),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1098/$E1098,0)>=1,$E1098>0),AND(F1098>$E1098,$E1098<=0),AND($E1098<=0,F1098>=0)),1,IF(AND(IFERROR(($E1098-F1098)/F1098,0)<0,F1098<$E1098),0,F1098/$E1098))","v":null},{"$f":"IF(OR(AND(IFERROR(G1098/$E1098,0)>=1,$E1098>0),AND(G1098>$E1098,$E1098<=0),AND($E1098<=0,G1098>=0)),1,IF(AND(IFERROR(($E1098-G1098)/G1098,0)<0,G1098<$E1098),0,G1098/$E1098))","v":null},{"$f":"IF(OR(AND(IFERROR(H1098/$E1098,0)>=1,$E1098>0),AND(H1098>$E1098,$E1098<=0),AND($E1098<=0,H1098>=0)),1,IF(AND(IFERROR(($E1098-H1098)/H1098,0)<0,H1098<$E1098),0,H1098/$E1098))","v":null},{"$f":"IF(OR(AND(IFERROR(I1098/$E1098,0)>=1,$E1098>0),AND(I1098>$E1098,$E1098<=0),AND($E1098<=0,I1098>=0)),1,IF(AND(IFERROR(($E1098-I1098)/I1098,0)<0,I1098<$E1098),0,I1098/$E1098))","v":null},{"$f":"IF(OR(AND(IFERROR(J1098/$E1098,0)>=1,$E1098>0),AND(J1098>$E1098,$E1098<=0),AND($E1098<=0,J1098>=0)),1,IF(AND(IFERROR(($E1098-J1098)/J1098,0)<0,J1098<$E1098),0,J1098/$E1098))","v":null},null,{"$f":"IFERROR(E1098/E$223,0)","v":null},{"$f":"IFERROR(F1098/$F$223,0)","v":null},{"$f":"IFERROR(G1098/$G$223,0)","v":null},{"$f":"IFERROR(H1098/$H$223,0)","v":null},{"$f":"IFERROR(I1098/$I$223,0)","v":null},{"$f":"IFERROR(J1098/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1099,$B1099:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.03.03","2.3.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1099,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E886+'Cuadro 2C'!F886","v":null},{"$f":"+'Cuadro 2C'!G886+'Cuadro 2C'!H886","v":null},{"$f":"+'Cuadro 2C'!I886+'Cuadro 2C'!J886","v":null},{"$f":"+'Cuadro 2C'!K886+'Cuadro 2C'!L886","v":null},{"$f":"SUM(F1099:I1099)","v":null},{"$f":"+E1099-J1099","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1099),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1099/$E1099,0)>=1,$E1099>0),AND(F1099>$E1099,$E1099<=0),AND($E1099<=0,F1099>=0)),1,IF(AND(IFERROR(($E1099-F1099)/F1099,0)<0,F1099<$E1099),0,F1099/$E1099))","v":null},{"$f":"IF(OR(AND(IFERROR(G1099/$E1099,0)>=1,$E1099>0),AND(G1099>$E1099,$E1099<=0),AND($E1099<=0,G1099>=0)),1,IF(AND(IFERROR(($E1099-G1099)/G1099,0)<0,G1099<$E1099),0,G1099/$E1099))","v":null},{"$f":"IF(OR(AND(IFERROR(H1099/$E1099,0)>=1,$E1099>0),AND(H1099>$E1099,$E1099<=0),AND($E1099<=0,H1099>=0)),1,IF(AND(IFERROR(($E1099-H1099)/H1099,0)<0,H1099<$E1099),0,H1099/$E1099))","v":null},{"$f":"IF(OR(AND(IFERROR(I1099/$E1099,0)>=1,$E1099>0),AND(I1099>$E1099,$E1099<=0),AND($E1099<=0,I1099>=0)),1,IF(AND(IFERROR(($E1099-I1099)/I1099,0)<0,I1099<$E1099),0,I1099/$E1099))","v":null},{"$f":"IF(OR(AND(IFERROR(J1099/$E1099,0)>=1,$E1099>0),AND(J1099>$E1099,$E1099<=0),AND($E1099<=0,J1099>=0)),1,IF(AND(IFERROR(($E1099-J1099)/J1099,0)<0,J1099<$E1099),0,J1099/$E1099))","v":null},null,{"$f":"IFERROR(E1099/E$223,0)","v":null},{"$f":"IFERROR(F1099/$F$223,0)","v":null},{"$f":"IFERROR(G1099/$G$223,0)","v":null},{"$f":"IFERROR(H1099/$H$223,0)","v":null},{"$f":"IFERROR(I1099/$I$223,0)","v":null},{"$f":"IFERROR(J1099/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1100,$B1100:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3","2.3.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1100,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1101:$B$1238,$C1100,F1101:F$1238)","v":null},{"$f":"SUMIF($B1101:$B$1238,$C1100,G1101:G$1238)","v":null},{"$f":"SUMIF($B1101:$B$1238,$C1100,H1101:H$1238)","v":null},{"$f":"SUMIF($B1101:$B$1238,$C1100,I1101:I$1238)","v":null},{"$f":"SUM(F1100:I1100)","v":null},{"$f":"+E1100-J1100","v":null},null,{"$f":"SUMIF($B1101:$B$1238,$C1100,M1101:M$1238)","v":null},{"$f":"SUMIF($B1101:$B$1238,$C1100,N1101:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1100),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1100/$E1100,0)>=1,$E1100>0),AND(F1100>$E1100,$E1100<=0),AND($E1100<=0,F1100>=0)),1,IF(AND(IFERROR(($E1100-F1100)/F1100,0)<0,F1100<$E1100),0,F1100/$E1100))","v":null},{"$f":"IF(OR(AND(IFERROR(G1100/$E1100,0)>=1,$E1100>0),AND(G1100>$E1100,$E1100<=0),AND($E1100<=0,G1100>=0)),1,IF(AND(IFERROR(($E1100-G1100)/G1100,0)<0,G1100<$E1100),0,G1100/$E1100))","v":null},{"$f":"IF(OR(AND(IFERROR(H1100/$E1100,0)>=1,$E1100>0),AND(H1100>$E1100,$E1100<=0),AND($E1100<=0,H1100>=0)),1,IF(AND(IFERROR(($E1100-H1100)/H1100,0)<0,H1100<$E1100),0,H1100/$E1100))","v":null},{"$f":"IF(OR(AND(IFERROR(I1100/$E1100,0)>=1,$E1100>0),AND(I1100>$E1100,$E1100<=0),AND($E1100<=0,I1100>=0)),1,IF(AND(IFERROR(($E1100-I1100)/I1100,0)<0,I1100<$E1100),0,I1100/$E1100))","v":null},{"$f":"IF(OR(AND(IFERROR(J1100/$E1100,0)>=1,$E1100>0),AND(J1100>$E1100,$E1100<=0),AND($E1100<=0,J1100>=0)),1,IF(AND(IFERROR(($E1100-J1100)/J1100,0)<0,J1100<$E1100),0,J1100/$E1100))","v":null},null,{"$f":"IFERROR(E1100/E$223,0)","v":null},{"$f":"IFERROR(F1100/$F$223,0)","v":null},{"$f":"IFERROR(G1100/$G$223,0)","v":null},{"$f":"IFERROR(H1100/$H$223,0)","v":null},{"$f":"IFERROR(I1100/$I$223,0)","v":null},{"$f":"IFERROR(J1100/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1101,$B1101:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.04","2.3.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1101,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1102:$B$1238,$C1101,F1102:F$1238)","v":null},{"$f":"SUMIF($B1102:$B$1238,$C1101,G1102:G$1238)","v":null},{"$f":"SUMIF($B1102:$B$1238,$C1101,H1102:H$1238)","v":null},{"$f":"SUMIF($B1102:$B$1238,$C1101,I1102:I$1238)","v":null},{"$f":"SUM(F1101:I1101)","v":null},{"$f":"+E1101-J1101","v":null},null,{"$f":"SUMIF($B1102:$B$1238,$C1101,M1102:M$1238)","v":null},{"$f":"SUMIF($B1102:$B$1238,$C1101,N1102:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1101),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1101/$E1101,0)>=1,$E1101>0),AND(F1101>$E1101,$E1101<=0),AND($E1101<=0,F1101>=0)),1,IF(AND(IFERROR(($E1101-F1101)/F1101,0)<0,F1101<$E1101),0,F1101/$E1101))","v":null},{"$f":"IF(OR(AND(IFERROR(G1101/$E1101,0)>=1,$E1101>0),AND(G1101>$E1101,$E1101<=0),AND($E1101<=0,G1101>=0)),1,IF(AND(IFERROR(($E1101-G1101)/G1101,0)<0,G1101<$E1101),0,G1101/$E1101))","v":null},{"$f":"IF(OR(AND(IFERROR(H1101/$E1101,0)>=1,$E1101>0),AND(H1101>$E1101,$E1101<=0),AND($E1101<=0,H1101>=0)),1,IF(AND(IFERROR(($E1101-H1101)/H1101,0)<0,H1101<$E1101),0,H1101/$E1101))","v":null},{"$f":"IF(OR(AND(IFERROR(I1101/$E1101,0)>=1,$E1101>0),AND(I1101>$E1101,$E1101<=0),AND($E1101<=0,I1101>=0)),1,IF(AND(IFERROR(($E1101-I1101)/I1101,0)<0,I1101<$E1101),0,I1101/$E1101))","v":null},{"$f":"IF(OR(AND(IFERROR(J1101/$E1101,0)>=1,$E1101>0),AND(J1101>$E1101,$E1101<=0),AND($E1101<=0,J1101>=0)),1,IF(AND(IFERROR(($E1101-J1101)/J1101,0)<0,J1101<$E1101),0,J1101/$E1101))","v":null},null,{"$f":"IFERROR(E1101/E$223,0)","v":null},{"$f":"IFERROR(F1101/$F$223,0)","v":null},{"$f":"IFERROR(G1101/$G$223,0)","v":null},{"$f":"IFERROR(H1101/$H$223,0)","v":null},{"$f":"IFERROR(I1101/$I$223,0)","v":null},{"$f":"IFERROR(J1101/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1102,$B1102:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.04.05","2.3.3.04.05.001","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1102,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E889+'Cuadro 2C'!F889","v":null},{"$f":"+'Cuadro 2C'!G889+'Cuadro 2C'!H889","v":null},{"$f":"+'Cuadro 2C'!I889+'Cuadro 2C'!J889","v":null},{"$f":"+'Cuadro 2C'!K889+'Cuadro 2C'!L889","v":null},{"$f":"SUM(F1102:I1102)","v":null},{"$f":"+E1102-J1102","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1102),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1102/$E1102,0)>=1,$E1102>0),AND(F1102>$E1102,$E1102<=0),AND($E1102<=0,F1102>=0)),1,IF(AND(IFERROR(($E1102-F1102)/F1102,0)<0,F1102<$E1102),0,F1102/$E1102))","v":null},{"$f":"IF(OR(AND(IFERROR(G1102/$E1102,0)>=1,$E1102>0),AND(G1102>$E1102,$E1102<=0),AND($E1102<=0,G1102>=0)),1,IF(AND(IFERROR(($E1102-G1102)/G1102,0)<0,G1102<$E1102),0,G1102/$E1102))","v":null},{"$f":"IF(OR(AND(IFERROR(H1102/$E1102,0)>=1,$E1102>0),AND(H1102>$E1102,$E1102<=0),AND($E1102<=0,H1102>=0)),1,IF(AND(IFERROR(($E1102-H1102)/H1102,0)<0,H1102<$E1102),0,H1102/$E1102))","v":null},{"$f":"IF(OR(AND(IFERROR(I1102/$E1102,0)>=1,$E1102>0),AND(I1102>$E1102,$E1102<=0),AND($E1102<=0,I1102>=0)),1,IF(AND(IFERROR(($E1102-I1102)/I1102,0)<0,I1102<$E1102),0,I1102/$E1102))","v":null},{"$f":"IF(OR(AND(IFERROR(J1102/$E1102,0)>=1,$E1102>0),AND(J1102>$E1102,$E1102<=0),AND($E1102<=0,J1102>=0)),1,IF(AND(IFERROR(($E1102-J1102)/J1102,0)<0,J1102<$E1102),0,J1102/$E1102))","v":null},null,{"$f":"IFERROR(E1102/E$223,0)","v":null},{"$f":"IFERROR(F1102/$F$223,0)","v":null},{"$f":"IFERROR(G1102/$G$223,0)","v":null},{"$f":"IFERROR(H1102/$H$223,0)","v":null},{"$f":"IFERROR(I1102/$I$223,0)","v":null},{"$f":"IFERROR(J1102/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1103,$B1103:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.04.05","2.3.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1103,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E890+'Cuadro 2C'!F890","v":null},{"$f":"+'Cuadro 2C'!G890+'Cuadro 2C'!H890","v":null},{"$f":"+'Cuadro 2C'!I890+'Cuadro 2C'!J890","v":null},{"$f":"+'Cuadro 2C'!K890+'Cuadro 2C'!L890","v":null},{"$f":"SUM(F1103:I1103)","v":null},{"$f":"+E1103-J1103","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1103),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1103/$E1103,0)>=1,$E1103>0),AND(F1103>$E1103,$E1103<=0),AND($E1103<=0,F1103>=0)),1,IF(AND(IFERROR(($E1103-F1103)/F1103,0)<0,F1103<$E1103),0,F1103/$E1103))","v":null},{"$f":"IF(OR(AND(IFERROR(G1103/$E1103,0)>=1,$E1103>0),AND(G1103>$E1103,$E1103<=0),AND($E1103<=0,G1103>=0)),1,IF(AND(IFERROR(($E1103-G1103)/G1103,0)<0,G1103<$E1103),0,G1103/$E1103))","v":null},{"$f":"IF(OR(AND(IFERROR(H1103/$E1103,0)>=1,$E1103>0),AND(H1103>$E1103,$E1103<=0),AND($E1103<=0,H1103>=0)),1,IF(AND(IFERROR(($E1103-H1103)/H1103,0)<0,H1103<$E1103),0,H1103/$E1103))","v":null},{"$f":"IF(OR(AND(IFERROR(I1103/$E1103,0)>=1,$E1103>0),AND(I1103>$E1103,$E1103<=0),AND($E1103<=0,I1103>=0)),1,IF(AND(IFERROR(($E1103-I1103)/I1103,0)<0,I1103<$E1103),0,I1103/$E1103))","v":null},{"$f":"IF(OR(AND(IFERROR(J1103/$E1103,0)>=1,$E1103>0),AND(J1103>$E1103,$E1103<=0),AND($E1103<=0,J1103>=0)),1,IF(AND(IFERROR(($E1103-J1103)/J1103,0)<0,J1103<$E1103),0,J1103/$E1103))","v":null},null,{"$f":"IFERROR(E1103/E$223,0)","v":null},{"$f":"IFERROR(F1103/$F$223,0)","v":null},{"$f":"IFERROR(G1103/$G$223,0)","v":null},{"$f":"IFERROR(H1103/$H$223,0)","v":null},{"$f":"IFERROR(I1103/$I$223,0)","v":null},{"$f":"IFERROR(J1103/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1104,$B1104:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.04","2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP('Cuadro 2'!$C1104,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1105:$B$1238,$C1104,F1105:F$1238)","v":null},{"$f":"SUMIF($B1105:$B$1238,$C1104,G1105:G$1238)","v":null},{"$f":"SUMIF($B1105:$B$1238,$C1104,H1105:H$1238)","v":null},{"$f":"SUMIF($B1105:$B$1238,$C1104,I1105:I$1238)","v":null},{"$f":"SUM(F1104:I1104)","v":null},{"$f":"+E1104-J1104","v":null},null,{"$f":"SUMIF($B1105:$B$1238,$C1104,M1105:M$1238)","v":null},{"$f":"SUMIF($B1105:$B$1238,$C1104,N1105:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1104),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1104/$E1104,0)>=1,$E1104>0),AND(F1104>$E1104,$E1104<=0),AND($E1104<=0,F1104>=0)),1,IF(AND(IFERROR(($E1104-F1104)/F1104,0)<0,F1104<$E1104),0,F1104/$E1104))","v":null},{"$f":"IF(OR(AND(IFERROR(G1104/$E1104,0)>=1,$E1104>0),AND(G1104>$E1104,$E1104<=0),AND($E1104<=0,G1104>=0)),1,IF(AND(IFERROR(($E1104-G1104)/G1104,0)<0,G1104<$E1104),0,G1104/$E1104))","v":null},{"$f":"IF(OR(AND(IFERROR(H1104/$E1104,0)>=1,$E1104>0),AND(H1104>$E1104,$E1104<=0),AND($E1104<=0,H1104>=0)),1,IF(AND(IFERROR(($E1104-H1104)/H1104,0)<0,H1104<$E1104),0,H1104/$E1104))","v":null},{"$f":"IF(OR(AND(IFERROR(I1104/$E1104,0)>=1,$E1104>0),AND(I1104>$E1104,$E1104<=0),AND($E1104<=0,I1104>=0)),1,IF(AND(IFERROR(($E1104-I1104)/I1104,0)<0,I1104<$E1104),0,I1104/$E1104))","v":null},{"$f":"IF(OR(AND(IFERROR(J1104/$E1104,0)>=1,$E1104>0),AND(J1104>$E1104,$E1104<=0),AND($E1104<=0,J1104>=0)),1,IF(AND(IFERROR(($E1104-J1104)/J1104,0)<0,J1104<$E1104),0,J1104/$E1104))","v":null},null,{"$f":"IFERROR(E1104/E$223,0)","v":null},{"$f":"IFERROR(F1104/$F$223,0)","v":null},{"$f":"IFERROR(G1104/$G$223,0)","v":null},{"$f":"IFERROR(H1104/$H$223,0)","v":null},{"$f":"IFERROR(I1104/$I$223,0)","v":null},{"$f":"IFERROR(J1104/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1105,$B1105:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.04.06","2.3.3.04.06.001","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1105,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E892+'Cuadro 2C'!F892","v":null},{"$f":"+'Cuadro 2C'!G892+'Cuadro 2C'!H892","v":null},{"$f":"+'Cuadro 2C'!I892+'Cuadro 2C'!J892","v":null},{"$f":"+'Cuadro 2C'!K892+'Cuadro 2C'!L892","v":null},{"$f":"SUM(F1105:I1105)","v":null},{"$f":"+E1105-J1105","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1105),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1105/$E1105,0)>=1,$E1105>0),AND(F1105>$E1105,$E1105<=0),AND($E1105<=0,F1105>=0)),1,IF(AND(IFERROR(($E1105-F1105)/F1105,0)<0,F1105<$E1105),0,F1105/$E1105))","v":null},{"$f":"IF(OR(AND(IFERROR(G1105/$E1105,0)>=1,$E1105>0),AND(G1105>$E1105,$E1105<=0),AND($E1105<=0,G1105>=0)),1,IF(AND(IFERROR(($E1105-G1105)/G1105,0)<0,G1105<$E1105),0,G1105/$E1105))","v":null},{"$f":"IF(OR(AND(IFERROR(H1105/$E1105,0)>=1,$E1105>0),AND(H1105>$E1105,$E1105<=0),AND($E1105<=0,H1105>=0)),1,IF(AND(IFERROR(($E1105-H1105)/H1105,0)<0,H1105<$E1105),0,H1105/$E1105))","v":null},{"$f":"IF(OR(AND(IFERROR(I1105/$E1105,0)>=1,$E1105>0),AND(I1105>$E1105,$E1105<=0),AND($E1105<=0,I1105>=0)),1,IF(AND(IFERROR(($E1105-I1105)/I1105,0)<0,I1105<$E1105),0,I1105/$E1105))","v":null},{"$f":"IF(OR(AND(IFERROR(J1105/$E1105,0)>=1,$E1105>0),AND(J1105>$E1105,$E1105<=0),AND($E1105<=0,J1105>=0)),1,IF(AND(IFERROR(($E1105-J1105)/J1105,0)<0,J1105<$E1105),0,J1105/$E1105))","v":null},null,{"$f":"IFERROR(E1105/E$223,0)","v":null},{"$f":"IFERROR(F1105/$F$223,0)","v":null},{"$f":"IFERROR(G1105/$G$223,0)","v":null},{"$f":"IFERROR(H1105/$H$223,0)","v":null},{"$f":"IFERROR(I1105/$I$223,0)","v":null},{"$f":"IFERROR(J1105/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1106,$B1106:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.04.06","2.3.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1106,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E893+'Cuadro 2C'!F893","v":null},{"$f":"+'Cuadro 2C'!G893+'Cuadro 2C'!H893","v":null},{"$f":"+'Cuadro 2C'!I893+'Cuadro 2C'!J893","v":null},{"$f":"+'Cuadro 2C'!K893+'Cuadro 2C'!L893","v":null},{"$f":"SUM(F1106:I1106)","v":null},{"$f":"+E1106-J1106","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1106),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1106/$E1106,0)>=1,$E1106>0),AND(F1106>$E1106,$E1106<=0),AND($E1106<=0,F1106>=0)),1,IF(AND(IFERROR(($E1106-F1106)/F1106,0)<0,F1106<$E1106),0,F1106/$E1106))","v":null},{"$f":"IF(OR(AND(IFERROR(G1106/$E1106,0)>=1,$E1106>0),AND(G1106>$E1106,$E1106<=0),AND($E1106<=0,G1106>=0)),1,IF(AND(IFERROR(($E1106-G1106)/G1106,0)<0,G1106<$E1106),0,G1106/$E1106))","v":null},{"$f":"IF(OR(AND(IFERROR(H1106/$E1106,0)>=1,$E1106>0),AND(H1106>$E1106,$E1106<=0),AND($E1106<=0,H1106>=0)),1,IF(AND(IFERROR(($E1106-H1106)/H1106,0)<0,H1106<$E1106),0,H1106/$E1106))","v":null},{"$f":"IF(OR(AND(IFERROR(I1106/$E1106,0)>=1,$E1106>0),AND(I1106>$E1106,$E1106<=0),AND($E1106<=0,I1106>=0)),1,IF(AND(IFERROR(($E1106-I1106)/I1106,0)<0,I1106<$E1106),0,I1106/$E1106))","v":null},{"$f":"IF(OR(AND(IFERROR(J1106/$E1106,0)>=1,$E1106>0),AND(J1106>$E1106,$E1106<=0),AND($E1106<=0,J1106>=0)),1,IF(AND(IFERROR(($E1106-J1106)/J1106,0)<0,J1106<$E1106),0,J1106/$E1106))","v":null},null,{"$f":"IFERROR(E1106/E$223,0)","v":null},{"$f":"IFERROR(F1106/$F$223,0)","v":null},{"$f":"IFERROR(G1106/$G$223,0)","v":null},{"$f":"IFERROR(H1106/$H$223,0)","v":null},{"$f":"IFERROR(I1106/$I$223,0)","v":null},{"$f":"IFERROR(J1106/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1107,$B1107:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3","2.3.3.05","A entidades del gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C1107,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1108:$B$1238,$C1107,F1108:F$1238)","v":null},{"$f":"SUMIF($B1108:$B$1238,$C1107,G1108:G$1238)","v":null},{"$f":"SUMIF($B1108:$B$1238,$C1107,H1108:H$1238)","v":null},{"$f":"SUMIF($B1108:$B$1238,$C1107,I1108:I$1238)","v":null},{"$f":"SUM(F1107:I1107)","v":null},{"$f":"+E1107-J1107","v":null},null,{"$f":"SUMIF($B1108:$B$1238,$C1107,M1108:M$1238)","v":null},{"$f":"SUMIF($B1108:$B$1238,$C1107,N1108:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1107),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1107/$E1107,0)>=1,$E1107>0),AND(F1107>$E1107,$E1107<=0),AND($E1107<=0,F1107>=0)),1,IF(AND(IFERROR(($E1107-F1107)/F1107,0)<0,F1107<$E1107),0,F1107/$E1107))","v":null},{"$f":"IF(OR(AND(IFERROR(G1107/$E1107,0)>=1,$E1107>0),AND(G1107>$E1107,$E1107<=0),AND($E1107<=0,G1107>=0)),1,IF(AND(IFERROR(($E1107-G1107)/G1107,0)<0,G1107<$E1107),0,G1107/$E1107))","v":null},{"$f":"IF(OR(AND(IFERROR(H1107/$E1107,0)>=1,$E1107>0),AND(H1107>$E1107,$E1107<=0),AND($E1107<=0,H1107>=0)),1,IF(AND(IFERROR(($E1107-H1107)/H1107,0)<0,H1107<$E1107),0,H1107/$E1107))","v":null},{"$f":"IF(OR(AND(IFERROR(I1107/$E1107,0)>=1,$E1107>0),AND(I1107>$E1107,$E1107<=0),AND($E1107<=0,I1107>=0)),1,IF(AND(IFERROR(($E1107-I1107)/I1107,0)<0,I1107<$E1107),0,I1107/$E1107))","v":null},{"$f":"IF(OR(AND(IFERROR(J1107/$E1107,0)>=1,$E1107>0),AND(J1107>$E1107,$E1107<=0),AND($E1107<=0,J1107>=0)),1,IF(AND(IFERROR(($E1107-J1107)/J1107,0)<0,J1107<$E1107),0,J1107/$E1107))","v":null},null,{"$f":"IFERROR(E1107/E$223,0)","v":null},{"$f":"IFERROR(F1107/$F$223,0)","v":null},{"$f":"IFERROR(G1107/$G$223,0)","v":null},{"$f":"IFERROR(H1107/$H$223,0)","v":null},{"$f":"IFERROR(I1107/$I$223,0)","v":null},{"$f":"IFERROR(J1107/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1108,$B1108:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.05","2.3.3.05.04","Participaciones distintas del SGP",{"$f":"+VLOOKUP('Cuadro 2'!$C1108,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1109:$B$1238,$C1108,F1109:F$1238)","v":null},{"$f":"SUMIF($B1109:$B$1238,$C1108,G1109:G$1238)","v":null},{"$f":"SUMIF($B1109:$B$1238,$C1108,H1109:H$1238)","v":null},{"$f":"SUMIF($B1109:$B$1238,$C1108,I1109:I$1238)","v":null},{"$f":"SUM(F1108:I1108)","v":null},{"$f":"+E1108-J1108","v":null},null,{"$f":"SUMIF($B1109:$B$1238,$C1108,M1109:M$1238)","v":null},{"$f":"SUMIF($B1109:$B$1238,$C1108,N1109:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1108),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1108/$E1108,0)>=1,$E1108>0),AND(F1108>$E1108,$E1108<=0),AND($E1108<=0,F1108>=0)),1,IF(AND(IFERROR(($E1108-F1108)/F1108,0)<0,F1108<$E1108),0,F1108/$E1108))","v":null},{"$f":"IF(OR(AND(IFERROR(G1108/$E1108,0)>=1,$E1108>0),AND(G1108>$E1108,$E1108<=0),AND($E1108<=0,G1108>=0)),1,IF(AND(IFERROR(($E1108-G1108)/G1108,0)<0,G1108<$E1108),0,G1108/$E1108))","v":null},{"$f":"IF(OR(AND(IFERROR(H1108/$E1108,0)>=1,$E1108>0),AND(H1108>$E1108,$E1108<=0),AND($E1108<=0,H1108>=0)),1,IF(AND(IFERROR(($E1108-H1108)/H1108,0)<0,H1108<$E1108),0,H1108/$E1108))","v":null},{"$f":"IF(OR(AND(IFERROR(I1108/$E1108,0)>=1,$E1108>0),AND(I1108>$E1108,$E1108<=0),AND($E1108<=0,I1108>=0)),1,IF(AND(IFERROR(($E1108-I1108)/I1108,0)<0,I1108<$E1108),0,I1108/$E1108))","v":null},{"$f":"IF(OR(AND(IFERROR(J1108/$E1108,0)>=1,$E1108>0),AND(J1108>$E1108,$E1108<=0),AND($E1108<=0,J1108>=0)),1,IF(AND(IFERROR(($E1108-J1108)/J1108,0)<0,J1108<$E1108),0,J1108/$E1108))","v":null},null,{"$f":"IFERROR(E1108/E$223,0)","v":null},{"$f":"IFERROR(F1108/$F$223,0)","v":null},{"$f":"IFERROR(G1108/$G$223,0)","v":null},{"$f":"IFERROR(H1108/$H$223,0)","v":null},{"$f":"IFERROR(I1108/$I$223,0)","v":null},{"$f":"IFERROR(J1108/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1109,$B1109:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.05.04","2.3.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1109,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1110:$B$1238,$C1109,F1110:F$1238)","v":null},{"$f":"SUMIF($B1110:$B$1238,$C1109,G1110:G$1238)","v":null},{"$f":"SUMIF($B1110:$B$1238,$C1109,H1110:H$1238)","v":null},{"$f":"SUMIF($B1110:$B$1238,$C1109,I1110:I$1238)","v":null},{"$f":"SUM(F1109:I1109)","v":null},{"$f":"+E1109-J1109","v":null},null,{"$f":"SUMIF($B1110:$B$1238,$C1109,M1110:M$1238)","v":null},{"$f":"SUMIF($B1110:$B$1238,$C1109,N1110:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1109),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1109/$E1109,0)>=1,$E1109>0),AND(F1109>$E1109,$E1109<=0),AND($E1109<=0,F1109>=0)),1,IF(AND(IFERROR(($E1109-F1109)/F1109,0)<0,F1109<$E1109),0,F1109/$E1109))","v":null},{"$f":"IF(OR(AND(IFERROR(G1109/$E1109,0)>=1,$E1109>0),AND(G1109>$E1109,$E1109<=0),AND($E1109<=0,G1109>=0)),1,IF(AND(IFERROR(($E1109-G1109)/G1109,0)<0,G1109<$E1109),0,G1109/$E1109))","v":null},{"$f":"IF(OR(AND(IFERROR(H1109/$E1109,0)>=1,$E1109>0),AND(H1109>$E1109,$E1109<=0),AND($E1109<=0,H1109>=0)),1,IF(AND(IFERROR(($E1109-H1109)/H1109,0)<0,H1109<$E1109),0,H1109/$E1109))","v":null},{"$f":"IF(OR(AND(IFERROR(I1109/$E1109,0)>=1,$E1109>0),AND(I1109>$E1109,$E1109<=0),AND($E1109<=0,I1109>=0)),1,IF(AND(IFERROR(($E1109-I1109)/I1109,0)<0,I1109<$E1109),0,I1109/$E1109))","v":null},{"$f":"IF(OR(AND(IFERROR(J1109/$E1109,0)>=1,$E1109>0),AND(J1109>$E1109,$E1109<=0),AND($E1109<=0,J1109>=0)),1,IF(AND(IFERROR(($E1109-J1109)/J1109,0)<0,J1109<$E1109),0,J1109/$E1109))","v":null},null,{"$f":"IFERROR(E1109/E$223,0)","v":null},{"$f":"IFERROR(F1109/$F$223,0)","v":null},{"$f":"IFERROR(G1109/$G$223,0)","v":null},{"$f":"IFERROR(H1109/$H$223,0)","v":null},{"$f":"IFERROR(I1109/$I$223,0)","v":null},{"$f":"IFERROR(J1109/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1110,$B1110:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.05.04.002","2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1110,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E897+'Cuadro 2C'!F897","v":null},{"$f":"+'Cuadro 2C'!G897+'Cuadro 2C'!H897","v":null},{"$f":"+'Cuadro 2C'!I897+'Cuadro 2C'!J897","v":null},{"$f":"+'Cuadro 2C'!K897+'Cuadro 2C'!L897","v":null},{"$f":"SUM(F1110:I1110)","v":null},{"$f":"+E1110-J1110","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1110),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1110/$E1110,0)>=1,$E1110>0),AND(F1110>$E1110,$E1110<=0),AND($E1110<=0,F1110>=0)),1,IF(AND(IFERROR(($E1110-F1110)/F1110,0)<0,F1110<$E1110),0,F1110/$E1110))","v":null},{"$f":"IF(OR(AND(IFERROR(G1110/$E1110,0)>=1,$E1110>0),AND(G1110>$E1110,$E1110<=0),AND($E1110<=0,G1110>=0)),1,IF(AND(IFERROR(($E1110-G1110)/G1110,0)<0,G1110<$E1110),0,G1110/$E1110))","v":null},{"$f":"IF(OR(AND(IFERROR(H1110/$E1110,0)>=1,$E1110>0),AND(H1110>$E1110,$E1110<=0),AND($E1110<=0,H1110>=0)),1,IF(AND(IFERROR(($E1110-H1110)/H1110,0)<0,H1110<$E1110),0,H1110/$E1110))","v":null},{"$f":"IF(OR(AND(IFERROR(I1110/$E1110,0)>=1,$E1110>0),AND(I1110>$E1110,$E1110<=0),AND($E1110<=0,I1110>=0)),1,IF(AND(IFERROR(($E1110-I1110)/I1110,0)<0,I1110<$E1110),0,I1110/$E1110))","v":null},{"$f":"IF(OR(AND(IFERROR(J1110/$E1110,0)>=1,$E1110>0),AND(J1110>$E1110,$E1110<=0),AND($E1110<=0,J1110>=0)),1,IF(AND(IFERROR(($E1110-J1110)/J1110,0)<0,J1110<$E1110),0,J1110/$E1110))","v":null},null,{"$f":"IFERROR(E1110/E$223,0)","v":null},{"$f":"IFERROR(F1110/$F$223,0)","v":null},{"$f":"IFERROR(G1110/$G$223,0)","v":null},{"$f":"IFERROR(H1110/$H$223,0)","v":null},{"$f":"IFERROR(I1110/$I$223,0)","v":null},{"$f":"IFERROR(J1110/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1111,$B1111:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.05","2.3.3.05.09","A otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C1111,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1112:$B$1238,$C1111,F1112:F$1238)","v":null},{"$f":"SUMIF($B1112:$B$1238,$C1111,G1112:G$1238)","v":null},{"$f":"SUMIF($B1112:$B$1238,$C1111,H1112:H$1238)","v":null},{"$f":"SUMIF($B1112:$B$1238,$C1111,I1112:I$1238)","v":null},{"$f":"SUM(F1111:I1111)","v":null},{"$f":"+E1111-J1111","v":null},null,{"$f":"SUMIF($B1112:$B$1238,$C1111,M1112:M$1238)","v":null},{"$f":"SUMIF($B1112:$B$1238,$C1111,N1112:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1111),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1111/$E1111,0)>=1,$E1111>0),AND(F1111>$E1111,$E1111<=0),AND($E1111<=0,F1111>=0)),1,IF(AND(IFERROR(($E1111-F1111)/F1111,0)<0,F1111<$E1111),0,F1111/$E1111))","v":null},{"$f":"IF(OR(AND(IFERROR(G1111/$E1111,0)>=1,$E1111>0),AND(G1111>$E1111,$E1111<=0),AND($E1111<=0,G1111>=0)),1,IF(AND(IFERROR(($E1111-G1111)/G1111,0)<0,G1111<$E1111),0,G1111/$E1111))","v":null},{"$f":"IF(OR(AND(IFERROR(H1111/$E1111,0)>=1,$E1111>0),AND(H1111>$E1111,$E1111<=0),AND($E1111<=0,H1111>=0)),1,IF(AND(IFERROR(($E1111-H1111)/H1111,0)<0,H1111<$E1111),0,H1111/$E1111))","v":null},{"$f":"IF(OR(AND(IFERROR(I1111/$E1111,0)>=1,$E1111>0),AND(I1111>$E1111,$E1111<=0),AND($E1111<=0,I1111>=0)),1,IF(AND(IFERROR(($E1111-I1111)/I1111,0)<0,I1111<$E1111),0,I1111/$E1111))","v":null},{"$f":"IF(OR(AND(IFERROR(J1111/$E1111,0)>=1,$E1111>0),AND(J1111>$E1111,$E1111<=0),AND($E1111<=0,J1111>=0)),1,IF(AND(IFERROR(($E1111-J1111)/J1111,0)<0,J1111<$E1111),0,J1111/$E1111))","v":null},null,{"$f":"IFERROR(E1111/E$223,0)","v":null},{"$f":"IFERROR(F1111/$F$223,0)","v":null},{"$f":"IFERROR(G1111/$G$223,0)","v":null},{"$f":"IFERROR(H1111/$H$223,0)","v":null},{"$f":"IFERROR(I1111/$I$223,0)","v":null},{"$f":"IFERROR(J1111/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1112,$B1112:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.05.09","2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C1112,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E899+'Cuadro 2C'!F899","v":null},{"$f":"+'Cuadro 2C'!G899+'Cuadro 2C'!H899","v":null},{"$f":"+'Cuadro 2C'!I899+'Cuadro 2C'!J899","v":null},{"$f":"+'Cuadro 2C'!K899+'Cuadro 2C'!L899","v":null},{"$f":"SUM(F1112:I1112)","v":null},{"$f":"+E1112-J1112","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1112),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1112/$E1112,0)>=1,$E1112>0),AND(F1112>$E1112,$E1112<=0),AND($E1112<=0,F1112>=0)),1,IF(AND(IFERROR(($E1112-F1112)/F1112,0)<0,F1112<$E1112),0,F1112/$E1112))","v":null},{"$f":"IF(OR(AND(IFERROR(G1112/$E1112,0)>=1,$E1112>0),AND(G1112>$E1112,$E1112<=0),AND($E1112<=0,G1112>=0)),1,IF(AND(IFERROR(($E1112-G1112)/G1112,0)<0,G1112<$E1112),0,G1112/$E1112))","v":null},{"$f":"IF(OR(AND(IFERROR(H1112/$E1112,0)>=1,$E1112>0),AND(H1112>$E1112,$E1112<=0),AND($E1112<=0,H1112>=0)),1,IF(AND(IFERROR(($E1112-H1112)/H1112,0)<0,H1112<$E1112),0,H1112/$E1112))","v":null},{"$f":"IF(OR(AND(IFERROR(I1112/$E1112,0)>=1,$E1112>0),AND(I1112>$E1112,$E1112<=0),AND($E1112<=0,I1112>=0)),1,IF(AND(IFERROR(($E1112-I1112)/I1112,0)<0,I1112<$E1112),0,I1112/$E1112))","v":null},{"$f":"IF(OR(AND(IFERROR(J1112/$E1112,0)>=1,$E1112>0),AND(J1112>$E1112,$E1112<=0),AND($E1112<=0,J1112>=0)),1,IF(AND(IFERROR(($E1112-J1112)/J1112,0)<0,J1112<$E1112),0,J1112/$E1112))","v":null},null,{"$f":"IFERROR(E1112/E$223,0)","v":null},{"$f":"IFERROR(F1112/$F$223,0)","v":null},{"$f":"IFERROR(G1112/$G$223,0)","v":null},{"$f":"IFERROR(H1112/$H$223,0)","v":null},{"$f":"IFERROR(I1112/$I$223,0)","v":null},{"$f":"IFERROR(J1112/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1113,$B1113:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3","2.3.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP('Cuadro 2'!$C1113,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1114:$B$1238,$C1113,F1114:F$1238)","v":null},{"$f":"SUMIF($B1114:$B$1238,$C1113,G1114:G$1238)","v":null},{"$f":"SUMIF($B1114:$B$1238,$C1113,H1114:H$1238)","v":null},{"$f":"SUMIF($B1114:$B$1238,$C1113,I1114:I$1238)","v":null},{"$f":"SUM(F1113:I1113)","v":null},{"$f":"+E1113-J1113","v":null},null,{"$f":"SUMIF($B1114:$B$1238,$C1113,M1114:M$1238)","v":null},{"$f":"SUMIF($B1114:$B$1238,$C1113,N1114:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1113),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1113/$E1113,0)>=1,$E1113>0),AND(F1113>$E1113,$E1113<=0),AND($E1113<=0,F1113>=0)),1,IF(AND(IFERROR(($E1113-F1113)/F1113,0)<0,F1113<$E1113),0,F1113/$E1113))","v":null},{"$f":"IF(OR(AND(IFERROR(G1113/$E1113,0)>=1,$E1113>0),AND(G1113>$E1113,$E1113<=0),AND($E1113<=0,G1113>=0)),1,IF(AND(IFERROR(($E1113-G1113)/G1113,0)<0,G1113<$E1113),0,G1113/$E1113))","v":null},{"$f":"IF(OR(AND(IFERROR(H1113/$E1113,0)>=1,$E1113>0),AND(H1113>$E1113,$E1113<=0),AND($E1113<=0,H1113>=0)),1,IF(AND(IFERROR(($E1113-H1113)/H1113,0)<0,H1113<$E1113),0,H1113/$E1113))","v":null},{"$f":"IF(OR(AND(IFERROR(I1113/$E1113,0)>=1,$E1113>0),AND(I1113>$E1113,$E1113<=0),AND($E1113<=0,I1113>=0)),1,IF(AND(IFERROR(($E1113-I1113)/I1113,0)<0,I1113<$E1113),0,I1113/$E1113))","v":null},{"$f":"IF(OR(AND(IFERROR(J1113/$E1113,0)>=1,$E1113>0),AND(J1113>$E1113,$E1113<=0),AND($E1113<=0,J1113>=0)),1,IF(AND(IFERROR(($E1113-J1113)/J1113,0)<0,J1113<$E1113),0,J1113/$E1113))","v":null},null,{"$f":"IFERROR(E1113/E$223,0)","v":null},{"$f":"IFERROR(F1113/$F$223,0)","v":null},{"$f":"IFERROR(G1113/$G$223,0)","v":null},{"$f":"IFERROR(H1113/$H$223,0)","v":null},{"$f":"IFERROR(I1113/$I$223,0)","v":null},{"$f":"IFERROR(J1113/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1114,$B1114:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.08","2.3.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1114,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E901+'Cuadro 2C'!F901","v":null},{"$f":"+'Cuadro 2C'!G901+'Cuadro 2C'!H901","v":null},{"$f":"+'Cuadro 2C'!I901+'Cuadro 2C'!J901","v":null},{"$f":"+'Cuadro 2C'!K901+'Cuadro 2C'!L901","v":null},{"$f":"SUM(F1114:I1114)","v":null},{"$f":"+E1114-J1114","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1114),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1114/$E1114,0)>=1,$E1114>0),AND(F1114>$E1114,$E1114<=0),AND($E1114<=0,F1114>=0)),1,IF(AND(IFERROR(($E1114-F1114)/F1114,0)<0,F1114<$E1114),0,F1114/$E1114))","v":null},{"$f":"IF(OR(AND(IFERROR(G1114/$E1114,0)>=1,$E1114>0),AND(G1114>$E1114,$E1114<=0),AND($E1114<=0,G1114>=0)),1,IF(AND(IFERROR(($E1114-G1114)/G1114,0)<0,G1114<$E1114),0,G1114/$E1114))","v":null},{"$f":"IF(OR(AND(IFERROR(H1114/$E1114,0)>=1,$E1114>0),AND(H1114>$E1114,$E1114<=0),AND($E1114<=0,H1114>=0)),1,IF(AND(IFERROR(($E1114-H1114)/H1114,0)<0,H1114<$E1114),0,H1114/$E1114))","v":null},{"$f":"IF(OR(AND(IFERROR(I1114/$E1114,0)>=1,$E1114>0),AND(I1114>$E1114,$E1114<=0),AND($E1114<=0,I1114>=0)),1,IF(AND(IFERROR(($E1114-I1114)/I1114,0)<0,I1114<$E1114),0,I1114/$E1114))","v":null},{"$f":"IF(OR(AND(IFERROR(J1114/$E1114,0)>=1,$E1114>0),AND(J1114>$E1114,$E1114<=0),AND($E1114<=0,J1114>=0)),1,IF(AND(IFERROR(($E1114-J1114)/J1114,0)<0,J1114<$E1114),0,J1114/$E1114))","v":null},null,{"$f":"IFERROR(E1114/E$223,0)","v":null},{"$f":"IFERROR(F1114/$F$223,0)","v":null},{"$f":"IFERROR(G1114/$G$223,0)","v":null},{"$f":"IFERROR(H1114/$H$223,0)","v":null},{"$f":"IFERROR(I1114/$I$223,0)","v":null},{"$f":"IFERROR(J1114/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1115,$B1115:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3","2.3.3.11","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C1115,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1116:$B$1238,$C1115,F1116:F$1238)","v":null},{"$f":"SUMIF($B1116:$B$1238,$C1115,G1116:G$1238)","v":null},{"$f":"SUMIF($B1116:$B$1238,$C1115,H1116:H$1238)","v":null},{"$f":"SUMIF($B1116:$B$1238,$C1115,I1116:I$1238)","v":null},{"$f":"SUM(F1115:I1115)","v":null},{"$f":"+E1115-J1115","v":null},null,{"$f":"SUMIF($B1116:$B$1238,$C1115,M1116:M$1238)","v":null},{"$f":"SUMIF($B1116:$B$1238,$C1115,N1116:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1115),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1115/$E1115,0)>=1,$E1115>0),AND(F1115>$E1115,$E1115<=0),AND($E1115<=0,F1115>=0)),1,IF(AND(IFERROR(($E1115-F1115)/F1115,0)<0,F1115<$E1115),0,F1115/$E1115))","v":null},{"$f":"IF(OR(AND(IFERROR(G1115/$E1115,0)>=1,$E1115>0),AND(G1115>$E1115,$E1115<=0),AND($E1115<=0,G1115>=0)),1,IF(AND(IFERROR(($E1115-G1115)/G1115,0)<0,G1115<$E1115),0,G1115/$E1115))","v":null},{"$f":"IF(OR(AND(IFERROR(H1115/$E1115,0)>=1,$E1115>0),AND(H1115>$E1115,$E1115<=0),AND($E1115<=0,H1115>=0)),1,IF(AND(IFERROR(($E1115-H1115)/H1115,0)<0,H1115<$E1115),0,H1115/$E1115))","v":null},{"$f":"IF(OR(AND(IFERROR(I1115/$E1115,0)>=1,$E1115>0),AND(I1115>$E1115,$E1115<=0),AND($E1115<=0,I1115>=0)),1,IF(AND(IFERROR(($E1115-I1115)/I1115,0)<0,I1115<$E1115),0,I1115/$E1115))","v":null},{"$f":"IF(OR(AND(IFERROR(J1115/$E1115,0)>=1,$E1115>0),AND(J1115>$E1115,$E1115<=0),AND($E1115<=0,J1115>=0)),1,IF(AND(IFERROR(($E1115-J1115)/J1115,0)<0,J1115<$E1115),0,J1115/$E1115))","v":null},null,{"$f":"IFERROR(E1115/E$223,0)","v":null},{"$f":"IFERROR(F1115/$F$223,0)","v":null},{"$f":"IFERROR(G1115/$G$223,0)","v":null},{"$f":"IFERROR(H1115/$H$223,0)","v":null},{"$f":"IFERROR(I1115/$I$223,0)","v":null},{"$f":"IFERROR(J1115/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1116,$B1116:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.11","2.3.3.11.02","Sistema general de pensiones ",{"$f":"+VLOOKUP('Cuadro 2'!$C1116,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1117:$B$1238,$C1116,F1117:F$1238)","v":null},{"$f":"SUMIF($B1117:$B$1238,$C1116,G1117:G$1238)","v":null},{"$f":"SUMIF($B1117:$B$1238,$C1116,H1117:H$1238)","v":null},{"$f":"SUMIF($B1117:$B$1238,$C1116,I1117:I$1238)","v":null},{"$f":"SUM(F1116:I1116)","v":null},{"$f":"+E1116-J1116","v":null},null,{"$f":"SUMIF($B1117:$B$1238,$C1116,M1117:M$1238)","v":null},{"$f":"SUMIF($B1117:$B$1238,$C1116,N1117:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1116),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1116/$E1116,0)>=1,$E1116>0),AND(F1116>$E1116,$E1116<=0),AND($E1116<=0,F1116>=0)),1,IF(AND(IFERROR(($E1116-F1116)/F1116,0)<0,F1116<$E1116),0,F1116/$E1116))","v":null},{"$f":"IF(OR(AND(IFERROR(G1116/$E1116,0)>=1,$E1116>0),AND(G1116>$E1116,$E1116<=0),AND($E1116<=0,G1116>=0)),1,IF(AND(IFERROR(($E1116-G1116)/G1116,0)<0,G1116<$E1116),0,G1116/$E1116))","v":null},{"$f":"IF(OR(AND(IFERROR(H1116/$E1116,0)>=1,$E1116>0),AND(H1116>$E1116,$E1116<=0),AND($E1116<=0,H1116>=0)),1,IF(AND(IFERROR(($E1116-H1116)/H1116,0)<0,H1116<$E1116),0,H1116/$E1116))","v":null},{"$f":"IF(OR(AND(IFERROR(I1116/$E1116,0)>=1,$E1116>0),AND(I1116>$E1116,$E1116<=0),AND($E1116<=0,I1116>=0)),1,IF(AND(IFERROR(($E1116-I1116)/I1116,0)<0,I1116<$E1116),0,I1116/$E1116))","v":null},{"$f":"IF(OR(AND(IFERROR(J1116/$E1116,0)>=1,$E1116>0),AND(J1116>$E1116,$E1116<=0),AND($E1116<=0,J1116>=0)),1,IF(AND(IFERROR(($E1116-J1116)/J1116,0)<0,J1116<$E1116),0,J1116/$E1116))","v":null},null,{"$f":"IFERROR(E1116/E$223,0)","v":null},{"$f":"IFERROR(F1116/$F$223,0)","v":null},{"$f":"IFERROR(G1116/$G$223,0)","v":null},{"$f":"IFERROR(H1116/$H$223,0)","v":null},{"$f":"IFERROR(I1116/$I$223,0)","v":null},{"$f":"IFERROR(J1116/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1117,$B1117:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.11.02","2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ",{"$f":"+VLOOKUP('Cuadro 2'!$C1117,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1118:$B$1238,$C1117,F1118:F$1238)","v":null},{"$f":"SUMIF($B1118:$B$1238,$C1117,G1118:G$1238)","v":null},{"$f":"SUMIF($B1118:$B$1238,$C1117,H1118:H$1238)","v":null},{"$f":"SUMIF($B1118:$B$1238,$C1117,I1118:I$1238)","v":null},{"$f":"SUM(F1117:I1117)","v":null},{"$f":"+E1117-J1117","v":null},null,{"$f":"SUMIF($B1118:$B$1238,$C1117,M1118:M$1238)","v":null},{"$f":"SUMIF($B1118:$B$1238,$C1117,N1118:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1117),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1117/$E1117,0)>=1,$E1117>0),AND(F1117>$E1117,$E1117<=0),AND($E1117<=0,F1117>=0)),1,IF(AND(IFERROR(($E1117-F1117)/F1117,0)<0,F1117<$E1117),0,F1117/$E1117))","v":null},{"$f":"IF(OR(AND(IFERROR(G1117/$E1117,0)>=1,$E1117>0),AND(G1117>$E1117,$E1117<=0),AND($E1117<=0,G1117>=0)),1,IF(AND(IFERROR(($E1117-G1117)/G1117,0)<0,G1117<$E1117),0,G1117/$E1117))","v":null},{"$f":"IF(OR(AND(IFERROR(H1117/$E1117,0)>=1,$E1117>0),AND(H1117>$E1117,$E1117<=0),AND($E1117<=0,H1117>=0)),1,IF(AND(IFERROR(($E1117-H1117)/H1117,0)<0,H1117<$E1117),0,H1117/$E1117))","v":null},{"$f":"IF(OR(AND(IFERROR(I1117/$E1117,0)>=1,$E1117>0),AND(I1117>$E1117,$E1117<=0),AND($E1117<=0,I1117>=0)),1,IF(AND(IFERROR(($E1117-I1117)/I1117,0)<0,I1117<$E1117),0,I1117/$E1117))","v":null},{"$f":"IF(OR(AND(IFERROR(J1117/$E1117,0)>=1,$E1117>0),AND(J1117>$E1117,$E1117<=0),AND($E1117<=0,J1117>=0)),1,IF(AND(IFERROR(($E1117-J1117)/J1117,0)<0,J1117<$E1117),0,J1117/$E1117))","v":null},null,{"$f":"IFERROR(E1117/E$223,0)","v":null},{"$f":"IFERROR(F1117/$F$223,0)","v":null},{"$f":"IFERROR(G1117/$G$223,0)","v":null},{"$f":"IFERROR(H1117/$H$223,0)","v":null},{"$f":"IFERROR(I1117/$I$223,0)","v":null},{"$f":"IFERROR(J1117/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1118,$B1118:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.11.02.001","2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1118,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E905+'Cuadro 2C'!F905","v":null},{"$f":"+'Cuadro 2C'!G905+'Cuadro 2C'!H905","v":null},{"$f":"+'Cuadro 2C'!I905+'Cuadro 2C'!J905","v":null},{"$f":"+'Cuadro 2C'!K905+'Cuadro 2C'!L905","v":null},{"$f":"SUM(F1118:I1118)","v":null},{"$f":"+E1118-J1118","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1118),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1118/$E1118,0)>=1,$E1118>0),AND(F1118>$E1118,$E1118<=0),AND($E1118<=0,F1118>=0)),1,IF(AND(IFERROR(($E1118-F1118)/F1118,0)<0,F1118<$E1118),0,F1118/$E1118))","v":null},{"$f":"IF(OR(AND(IFERROR(G1118/$E1118,0)>=1,$E1118>0),AND(G1118>$E1118,$E1118<=0),AND($E1118<=0,G1118>=0)),1,IF(AND(IFERROR(($E1118-G1118)/G1118,0)<0,G1118<$E1118),0,G1118/$E1118))","v":null},{"$f":"IF(OR(AND(IFERROR(H1118/$E1118,0)>=1,$E1118>0),AND(H1118>$E1118,$E1118<=0),AND($E1118<=0,H1118>=0)),1,IF(AND(IFERROR(($E1118-H1118)/H1118,0)<0,H1118<$E1118),0,H1118/$E1118))","v":null},{"$f":"IF(OR(AND(IFERROR(I1118/$E1118,0)>=1,$E1118>0),AND(I1118>$E1118,$E1118<=0),AND($E1118<=0,I1118>=0)),1,IF(AND(IFERROR(($E1118-I1118)/I1118,0)<0,I1118<$E1118),0,I1118/$E1118))","v":null},{"$f":"IF(OR(AND(IFERROR(J1118/$E1118,0)>=1,$E1118>0),AND(J1118>$E1118,$E1118<=0),AND($E1118<=0,J1118>=0)),1,IF(AND(IFERROR(($E1118-J1118)/J1118,0)<0,J1118<$E1118),0,J1118/$E1118))","v":null},null,{"$f":"IFERROR(E1118/E$223,0)","v":null},{"$f":"IFERROR(F1118/$F$223,0)","v":null},{"$f":"IFERROR(G1118/$G$223,0)","v":null},{"$f":"IFERROR(H1118/$H$223,0)","v":null},{"$f":"IFERROR(I1118/$I$223,0)","v":null},{"$f":"IFERROR(J1118/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1119,$B1119:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3","2.3.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1119,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1120:$B$1238,$C1119,F1120:F$1238)","v":null},{"$f":"SUMIF($B1120:$B$1238,$C1119,G1120:G$1238)","v":null},{"$f":"SUMIF($B1120:$B$1238,$C1119,H1120:H$1238)","v":null},{"$f":"SUMIF($B1120:$B$1238,$C1119,I1120:I$1238)","v":null},{"$f":"SUM(F1119:I1119)","v":null},{"$f":"+E1119-J1119","v":null},null,{"$f":"SUMIF($B1120:$B$1238,$C1119,M1120:M$1238)","v":null},{"$f":"SUMIF($B1120:$B$1238,$C1119,N1120:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1119),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1119/$E1119,0)>=1,$E1119>0),AND(F1119>$E1119,$E1119<=0),AND($E1119<=0,F1119>=0)),1,IF(AND(IFERROR(($E1119-F1119)/F1119,0)<0,F1119<$E1119),0,F1119/$E1119))","v":null},{"$f":"IF(OR(AND(IFERROR(G1119/$E1119,0)>=1,$E1119>0),AND(G1119>$E1119,$E1119<=0),AND($E1119<=0,G1119>=0)),1,IF(AND(IFERROR(($E1119-G1119)/G1119,0)<0,G1119<$E1119),0,G1119/$E1119))","v":null},{"$f":"IF(OR(AND(IFERROR(H1119/$E1119,0)>=1,$E1119>0),AND(H1119>$E1119,$E1119<=0),AND($E1119<=0,H1119>=0)),1,IF(AND(IFERROR(($E1119-H1119)/H1119,0)<0,H1119<$E1119),0,H1119/$E1119))","v":null},{"$f":"IF(OR(AND(IFERROR(I1119/$E1119,0)>=1,$E1119>0),AND(I1119>$E1119,$E1119<=0),AND($E1119<=0,I1119>=0)),1,IF(AND(IFERROR(($E1119-I1119)/I1119,0)<0,I1119<$E1119),0,I1119/$E1119))","v":null},{"$f":"IF(OR(AND(IFERROR(J1119/$E1119,0)>=1,$E1119>0),AND(J1119>$E1119,$E1119<=0),AND($E1119<=0,J1119>=0)),1,IF(AND(IFERROR(($E1119-J1119)/J1119,0)<0,J1119<$E1119),0,J1119/$E1119))","v":null},null,{"$f":"IFERROR(E1119/E$223,0)","v":null},{"$f":"IFERROR(F1119/$F$223,0)","v":null},{"$f":"IFERROR(G1119/$G$223,0)","v":null},{"$f":"IFERROR(H1119/$H$223,0)","v":null},{"$f":"IFERROR(I1119/$I$223,0)","v":null},{"$f":"IFERROR(J1119/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1120,$B1120:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.13","2.3.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1120,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1121:$B$1238,$C1120,F1121:F$1238)","v":null},{"$f":"SUMIF($B1121:$B$1238,$C1120,G1121:G$1238)","v":null},{"$f":"SUMIF($B1121:$B$1238,$C1120,H1121:H$1238)","v":null},{"$f":"SUMIF($B1121:$B$1238,$C1120,I1121:I$1238)","v":null},{"$f":"SUM(F1120:I1120)","v":null},{"$f":"+E1120-J1120","v":null},null,{"$f":"SUMIF($B1121:$B$1238,$C1120,M1121:M$1238)","v":null},{"$f":"SUMIF($B1121:$B$1238,$C1120,N1121:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1120),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1120/$E1120,0)>=1,$E1120>0),AND(F1120>$E1120,$E1120<=0),AND($E1120<=0,F1120>=0)),1,IF(AND(IFERROR(($E1120-F1120)/F1120,0)<0,F1120<$E1120),0,F1120/$E1120))","v":null},{"$f":"IF(OR(AND(IFERROR(G1120/$E1120,0)>=1,$E1120>0),AND(G1120>$E1120,$E1120<=0),AND($E1120<=0,G1120>=0)),1,IF(AND(IFERROR(($E1120-G1120)/G1120,0)<0,G1120<$E1120),0,G1120/$E1120))","v":null},{"$f":"IF(OR(AND(IFERROR(H1120/$E1120,0)>=1,$E1120>0),AND(H1120>$E1120,$E1120<=0),AND($E1120<=0,H1120>=0)),1,IF(AND(IFERROR(($E1120-H1120)/H1120,0)<0,H1120<$E1120),0,H1120/$E1120))","v":null},{"$f":"IF(OR(AND(IFERROR(I1120/$E1120,0)>=1,$E1120>0),AND(I1120>$E1120,$E1120<=0),AND($E1120<=0,I1120>=0)),1,IF(AND(IFERROR(($E1120-I1120)/I1120,0)<0,I1120<$E1120),0,I1120/$E1120))","v":null},{"$f":"IF(OR(AND(IFERROR(J1120/$E1120,0)>=1,$E1120>0),AND(J1120>$E1120,$E1120<=0),AND($E1120<=0,J1120>=0)),1,IF(AND(IFERROR(($E1120-J1120)/J1120,0)<0,J1120<$E1120),0,J1120/$E1120))","v":null},null,{"$f":"IFERROR(E1120/E$223,0)","v":null},{"$f":"IFERROR(F1120/$F$223,0)","v":null},{"$f":"IFERROR(G1120/$G$223,0)","v":null},{"$f":"IFERROR(H1120/$H$223,0)","v":null},{"$f":"IFERROR(I1120/$I$223,0)","v":null},{"$f":"IFERROR(J1120/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1121,$B1121:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.13.01","2.3.3.13.01.001","Sentencias",{"$f":"+VLOOKUP('Cuadro 2'!$C1121,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E908+'Cuadro 2C'!F908","v":null},{"$f":"+'Cuadro 2C'!G908+'Cuadro 2C'!H908","v":null},{"$f":"+'Cuadro 2C'!I908+'Cuadro 2C'!J908","v":null},{"$f":"+'Cuadro 2C'!K908+'Cuadro 2C'!L908","v":null},{"$f":"SUM(F1121:I1121)","v":null},{"$f":"+E1121-J1121","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1121),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1121/$E1121,0)>=1,$E1121>0),AND(F1121>$E1121,$E1121<=0),AND($E1121<=0,F1121>=0)),1,IF(AND(IFERROR(($E1121-F1121)/F1121,0)<0,F1121<$E1121),0,F1121/$E1121))","v":null},{"$f":"IF(OR(AND(IFERROR(G1121/$E1121,0)>=1,$E1121>0),AND(G1121>$E1121,$E1121<=0),AND($E1121<=0,G1121>=0)),1,IF(AND(IFERROR(($E1121-G1121)/G1121,0)<0,G1121<$E1121),0,G1121/$E1121))","v":null},{"$f":"IF(OR(AND(IFERROR(H1121/$E1121,0)>=1,$E1121>0),AND(H1121>$E1121,$E1121<=0),AND($E1121<=0,H1121>=0)),1,IF(AND(IFERROR(($E1121-H1121)/H1121,0)<0,H1121<$E1121),0,H1121/$E1121))","v":null},{"$f":"IF(OR(AND(IFERROR(I1121/$E1121,0)>=1,$E1121>0),AND(I1121>$E1121,$E1121<=0),AND($E1121<=0,I1121>=0)),1,IF(AND(IFERROR(($E1121-I1121)/I1121,0)<0,I1121<$E1121),0,I1121/$E1121))","v":null},{"$f":"IF(OR(AND(IFERROR(J1121/$E1121,0)>=1,$E1121>0),AND(J1121>$E1121,$E1121<=0),AND($E1121<=0,J1121>=0)),1,IF(AND(IFERROR(($E1121-J1121)/J1121,0)<0,J1121<$E1121),0,J1121/$E1121))","v":null},null,{"$f":"IFERROR(E1121/E$223,0)","v":null},{"$f":"IFERROR(F1121/$F$223,0)","v":null},{"$f":"IFERROR(G1121/$G$223,0)","v":null},{"$f":"IFERROR(H1121/$H$223,0)","v":null},{"$f":"IFERROR(I1121/$I$223,0)","v":null},{"$f":"IFERROR(J1121/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1122,$B1122:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.13.01","2.3.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1122,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E909+'Cuadro 2C'!F909","v":null},{"$f":"+'Cuadro 2C'!G909+'Cuadro 2C'!H909","v":null},{"$f":"+'Cuadro 2C'!I909+'Cuadro 2C'!J909","v":null},{"$f":"+'Cuadro 2C'!K909+'Cuadro 2C'!L909","v":null},{"$f":"SUM(F1122:I1122)","v":null},{"$f":"+E1122-J1122","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1122),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1122/$E1122,0)>=1,$E1122>0),AND(F1122>$E1122,$E1122<=0),AND($E1122<=0,F1122>=0)),1,IF(AND(IFERROR(($E1122-F1122)/F1122,0)<0,F1122<$E1122),0,F1122/$E1122))","v":null},{"$f":"IF(OR(AND(IFERROR(G1122/$E1122,0)>=1,$E1122>0),AND(G1122>$E1122,$E1122<=0),AND($E1122<=0,G1122>=0)),1,IF(AND(IFERROR(($E1122-G1122)/G1122,0)<0,G1122<$E1122),0,G1122/$E1122))","v":null},{"$f":"IF(OR(AND(IFERROR(H1122/$E1122,0)>=1,$E1122>0),AND(H1122>$E1122,$E1122<=0),AND($E1122<=0,H1122>=0)),1,IF(AND(IFERROR(($E1122-H1122)/H1122,0)<0,H1122<$E1122),0,H1122/$E1122))","v":null},{"$f":"IF(OR(AND(IFERROR(I1122/$E1122,0)>=1,$E1122>0),AND(I1122>$E1122,$E1122<=0),AND($E1122<=0,I1122>=0)),1,IF(AND(IFERROR(($E1122-I1122)/I1122,0)<0,I1122<$E1122),0,I1122/$E1122))","v":null},{"$f":"IF(OR(AND(IFERROR(J1122/$E1122,0)>=1,$E1122>0),AND(J1122>$E1122,$E1122<=0),AND($E1122<=0,J1122>=0)),1,IF(AND(IFERROR(($E1122-J1122)/J1122,0)<0,J1122<$E1122),0,J1122/$E1122))","v":null},null,{"$f":"IFERROR(E1122/E$223,0)","v":null},{"$f":"IFERROR(F1122/$F$223,0)","v":null},{"$f":"IFERROR(G1122/$G$223,0)","v":null},{"$f":"IFERROR(H1122/$H$223,0)","v":null},{"$f":"IFERROR(I1122/$I$223,0)","v":null},{"$f":"IFERROR(J1122/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1123,$B1123:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.3.13.01","2.3.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP('Cuadro 2'!$C1123,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E910+'Cuadro 2C'!F910","v":null},{"$f":"+'Cuadro 2C'!G910+'Cuadro 2C'!H910","v":null},{"$f":"+'Cuadro 2C'!I910+'Cuadro 2C'!J910","v":null},{"$f":"+'Cuadro 2C'!K910+'Cuadro 2C'!L910","v":null},{"$f":"SUM(F1123:I1123)","v":null},{"$f":"+E1123-J1123","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1123),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1123/$E1123,0)>=1,$E1123>0),AND(F1123>$E1123,$E1123<=0),AND($E1123<=0,F1123>=0)),1,IF(AND(IFERROR(($E1123-F1123)/F1123,0)<0,F1123<$E1123),0,F1123/$E1123))","v":null},{"$f":"IF(OR(AND(IFERROR(G1123/$E1123,0)>=1,$E1123>0),AND(G1123>$E1123,$E1123<=0),AND($E1123<=0,G1123>=0)),1,IF(AND(IFERROR(($E1123-G1123)/G1123,0)<0,G1123<$E1123),0,G1123/$E1123))","v":null},{"$f":"IF(OR(AND(IFERROR(H1123/$E1123,0)>=1,$E1123>0),AND(H1123>$E1123,$E1123<=0),AND($E1123<=0,H1123>=0)),1,IF(AND(IFERROR(($E1123-H1123)/H1123,0)<0,H1123<$E1123),0,H1123/$E1123))","v":null},{"$f":"IF(OR(AND(IFERROR(I1123/$E1123,0)>=1,$E1123>0),AND(I1123>$E1123,$E1123<=0),AND($E1123<=0,I1123>=0)),1,IF(AND(IFERROR(($E1123-I1123)/I1123,0)<0,I1123<$E1123),0,I1123/$E1123))","v":null},{"$f":"IF(OR(AND(IFERROR(J1123/$E1123,0)>=1,$E1123>0),AND(J1123>$E1123,$E1123<=0),AND($E1123<=0,J1123>=0)),1,IF(AND(IFERROR(($E1123-J1123)/J1123,0)<0,J1123<$E1123),0,J1123/$E1123))","v":null},null,{"$f":"IFERROR(E1123/E$223,0)","v":null},{"$f":"IFERROR(F1123/$F$223,0)","v":null},{"$f":"IFERROR(G1123/$G$223,0)","v":null},{"$f":"IFERROR(H1123/$H$223,0)","v":null},{"$f":"IFERROR(I1123/$I$223,0)","v":null},{"$f":"IFERROR(J1123/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1124,$B1124:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3","2.3.4","Transferencias de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1124,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1125:$B$1238,$C1124,F1125:F$1238)","v":null},{"$f":"SUMIF($B1125:$B$1238,$C1124,G1125:G$1238)","v":null},{"$f":"SUMIF($B1125:$B$1238,$C1124,H1125:H$1238)","v":null},{"$f":"SUMIF($B1125:$B$1238,$C1124,I1125:I$1238)","v":null},{"$f":"SUM(F1124:I1124)","v":null},{"$f":"+E1124-J1124","v":null},null,{"$f":"SUMIF($B1125:$B$1238,$C1124,M1125:M$1238)","v":null},{"$f":"SUMIF($B1125:$B$1238,$C1124,N1125:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1124),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1124/$E1124,0)>=1,$E1124>0),AND(F1124>$E1124,$E1124<=0),AND($E1124<=0,F1124>=0)),1,IF(AND(IFERROR(($E1124-F1124)/F1124,0)<0,F1124<$E1124),0,F1124/$E1124))","v":null},{"$f":"IF(OR(AND(IFERROR(G1124/$E1124,0)>=1,$E1124>0),AND(G1124>$E1124,$E1124<=0),AND($E1124<=0,G1124>=0)),1,IF(AND(IFERROR(($E1124-G1124)/G1124,0)<0,G1124<$E1124),0,G1124/$E1124))","v":null},{"$f":"IF(OR(AND(IFERROR(H1124/$E1124,0)>=1,$E1124>0),AND(H1124>$E1124,$E1124<=0),AND($E1124<=0,H1124>=0)),1,IF(AND(IFERROR(($E1124-H1124)/H1124,0)<0,H1124<$E1124),0,H1124/$E1124))","v":null},{"$f":"IF(OR(AND(IFERROR(I1124/$E1124,0)>=1,$E1124>0),AND(I1124>$E1124,$E1124<=0),AND($E1124<=0,I1124>=0)),1,IF(AND(IFERROR(($E1124-I1124)/I1124,0)<0,I1124<$E1124),0,I1124/$E1124))","v":null},{"$f":"IF(OR(AND(IFERROR(J1124/$E1124,0)>=1,$E1124>0),AND(J1124>$E1124,$E1124<=0),AND($E1124<=0,J1124>=0)),1,IF(AND(IFERROR(($E1124-J1124)/J1124,0)<0,J1124<$E1124),0,J1124/$E1124))","v":null},null,{"$f":"IFERROR(E1124/E$223,0)","v":null},{"$f":"IFERROR(F1124/$F$223,0)","v":null},{"$f":"IFERROR(G1124/$G$223,0)","v":null},{"$f":"IFERROR(H1124/$H$223,0)","v":null},{"$f":"IFERROR(I1124/$I$223,0)","v":null},{"$f":"IFERROR(J1124/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1125,$B1125:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.4","2.3.4.03","Compensaciones de capital ",{"$f":"+VLOOKUP('Cuadro 2'!$C1125,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E912+'Cuadro 2C'!F912","v":null},{"$f":"+'Cuadro 2C'!G912+'Cuadro 2C'!H912","v":null},{"$f":"+'Cuadro 2C'!I912+'Cuadro 2C'!J912","v":null},{"$f":"+'Cuadro 2C'!K912+'Cuadro 2C'!L912","v":null},{"$f":"SUM(F1125:I1125)","v":null},{"$f":"+E1125-J1125","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1125),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1125/$E1125,0)>=1,$E1125>0),AND(F1125>$E1125,$E1125<=0),AND($E1125<=0,F1125>=0)),1,IF(AND(IFERROR(($E1125-F1125)/F1125,0)<0,F1125<$E1125),0,F1125/$E1125))","v":null},{"$f":"IF(OR(AND(IFERROR(G1125/$E1125,0)>=1,$E1125>0),AND(G1125>$E1125,$E1125<=0),AND($E1125<=0,G1125>=0)),1,IF(AND(IFERROR(($E1125-G1125)/G1125,0)<0,G1125<$E1125),0,G1125/$E1125))","v":null},{"$f":"IF(OR(AND(IFERROR(H1125/$E1125,0)>=1,$E1125>0),AND(H1125>$E1125,$E1125<=0),AND($E1125<=0,H1125>=0)),1,IF(AND(IFERROR(($E1125-H1125)/H1125,0)<0,H1125<$E1125),0,H1125/$E1125))","v":null},{"$f":"IF(OR(AND(IFERROR(I1125/$E1125,0)>=1,$E1125>0),AND(I1125>$E1125,$E1125<=0),AND($E1125<=0,I1125>=0)),1,IF(AND(IFERROR(($E1125-I1125)/I1125,0)<0,I1125<$E1125),0,I1125/$E1125))","v":null},{"$f":"IF(OR(AND(IFERROR(J1125/$E1125,0)>=1,$E1125>0),AND(J1125>$E1125,$E1125<=0),AND($E1125<=0,J1125>=0)),1,IF(AND(IFERROR(($E1125-J1125)/J1125,0)<0,J1125<$E1125),0,J1125/$E1125))","v":null},null,{"$f":"IFERROR(E1125/E$223,0)","v":null},{"$f":"IFERROR(F1125/$F$223,0)","v":null},{"$f":"IFERROR(G1125/$G$223,0)","v":null},{"$f":"IFERROR(H1125/$H$223,0)","v":null},{"$f":"IFERROR(I1125/$I$223,0)","v":null},{"$f":"IFERROR(J1125/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1126,$B1126:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.4","2.3.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP('Cuadro 2'!$C1126,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E913+'Cuadro 2C'!F913","v":null},{"$f":"+'Cuadro 2C'!G913+'Cuadro 2C'!H913","v":null},{"$f":"+'Cuadro 2C'!I913+'Cuadro 2C'!J913","v":null},{"$f":"+'Cuadro 2C'!K913+'Cuadro 2C'!L913","v":null},{"$f":"SUM(F1126:I1126)","v":null},{"$f":"+E1126-J1126","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1126),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1126/$E1126,0)>=1,$E1126>0),AND(F1126>$E1126,$E1126<=0),AND($E1126<=0,F1126>=0)),1,IF(AND(IFERROR(($E1126-F1126)/F1126,0)<0,F1126<$E1126),0,F1126/$E1126))","v":null},{"$f":"IF(OR(AND(IFERROR(G1126/$E1126,0)>=1,$E1126>0),AND(G1126>$E1126,$E1126<=0),AND($E1126<=0,G1126>=0)),1,IF(AND(IFERROR(($E1126-G1126)/G1126,0)<0,G1126<$E1126),0,G1126/$E1126))","v":null},{"$f":"IF(OR(AND(IFERROR(H1126/$E1126,0)>=1,$E1126>0),AND(H1126>$E1126,$E1126<=0),AND($E1126<=0,H1126>=0)),1,IF(AND(IFERROR(($E1126-H1126)/H1126,0)<0,H1126<$E1126),0,H1126/$E1126))","v":null},{"$f":"IF(OR(AND(IFERROR(I1126/$E1126,0)>=1,$E1126>0),AND(I1126>$E1126,$E1126<=0),AND($E1126<=0,I1126>=0)),1,IF(AND(IFERROR(($E1126-I1126)/I1126,0)<0,I1126<$E1126),0,I1126/$E1126))","v":null},{"$f":"IF(OR(AND(IFERROR(J1126/$E1126,0)>=1,$E1126>0),AND(J1126>$E1126,$E1126<=0),AND($E1126<=0,J1126>=0)),1,IF(AND(IFERROR(($E1126-J1126)/J1126,0)<0,J1126<$E1126),0,J1126/$E1126))","v":null},null,{"$f":"IFERROR(E1126/E$223,0)","v":null},{"$f":"IFERROR(F1126/$F$223,0)","v":null},{"$f":"IFERROR(G1126/$G$223,0)","v":null},{"$f":"IFERROR(H1126/$H$223,0)","v":null},{"$f":"IFERROR(I1126/$I$223,0)","v":null},{"$f":"IFERROR(J1126/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1127,$B1127:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.4","2.3.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C1127,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E914+'Cuadro 2C'!F914","v":null},{"$f":"+'Cuadro 2C'!G914+'Cuadro 2C'!H914","v":null},{"$f":"+'Cuadro 2C'!I914+'Cuadro 2C'!J914","v":null},{"$f":"+'Cuadro 2C'!K914+'Cuadro 2C'!L914","v":null},{"$f":"SUM(F1127:I1127)","v":null},{"$f":"+E1127-J1127","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1127),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1127/$E1127,0)>=1,$E1127>0),AND(F1127>$E1127,$E1127<=0),AND($E1127<=0,F1127>=0)),1,IF(AND(IFERROR(($E1127-F1127)/F1127,0)<0,F1127<$E1127),0,F1127/$E1127))","v":null},{"$f":"IF(OR(AND(IFERROR(G1127/$E1127,0)>=1,$E1127>0),AND(G1127>$E1127,$E1127<=0),AND($E1127<=0,G1127>=0)),1,IF(AND(IFERROR(($E1127-G1127)/G1127,0)<0,G1127<$E1127),0,G1127/$E1127))","v":null},{"$f":"IF(OR(AND(IFERROR(H1127/$E1127,0)>=1,$E1127>0),AND(H1127>$E1127,$E1127<=0),AND($E1127<=0,H1127>=0)),1,IF(AND(IFERROR(($E1127-H1127)/H1127,0)<0,H1127<$E1127),0,H1127/$E1127))","v":null},{"$f":"IF(OR(AND(IFERROR(I1127/$E1127,0)>=1,$E1127>0),AND(I1127>$E1127,$E1127<=0),AND($E1127<=0,I1127>=0)),1,IF(AND(IFERROR(($E1127-I1127)/I1127,0)<0,I1127<$E1127),0,I1127/$E1127))","v":null},{"$f":"IF(OR(AND(IFERROR(J1127/$E1127,0)>=1,$E1127>0),AND(J1127>$E1127,$E1127<=0),AND($E1127<=0,J1127>=0)),1,IF(AND(IFERROR(($E1127-J1127)/J1127,0)<0,J1127<$E1127),0,J1127/$E1127))","v":null},null,{"$f":"IFERROR(E1127/E$223,0)","v":null},{"$f":"IFERROR(F1127/$F$223,0)","v":null},{"$f":"IFERROR(G1127/$G$223,0)","v":null},{"$f":"IFERROR(H1127/$H$223,0)","v":null},{"$f":"IFERROR(I1127/$I$223,0)","v":null},{"$f":"IFERROR(J1127/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1128,$B1128:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3","2.3.6","Adquisición de activos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C1128,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1129:$B$1238,$C1128,F1129:F$1238)","v":null},{"$f":"SUMIF($B1129:$B$1238,$C1128,G1129:G$1238)","v":null},{"$f":"SUMIF($B1129:$B$1238,$C1128,H1129:H$1238)","v":null},{"$f":"SUMIF($B1129:$B$1238,$C1128,I1129:I$1238)","v":null},{"$f":"SUM(F1128:I1128)","v":null},{"$f":"+E1128-J1128","v":null},null,{"$f":"SUMIF($B1129:$B$1238,$C1128,M1129:M$1238)","v":null},{"$f":"SUMIF($B1129:$B$1238,$C1128,N1129:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1128),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1128/$E1128,0)>=1,$E1128>0),AND(F1128>$E1128,$E1128<=0),AND($E1128<=0,F1128>=0)),1,IF(AND(IFERROR(($E1128-F1128)/F1128,0)<0,F1128<$E1128),0,F1128/$E1128))","v":null},{"$f":"IF(OR(AND(IFERROR(G1128/$E1128,0)>=1,$E1128>0),AND(G1128>$E1128,$E1128<=0),AND($E1128<=0,G1128>=0)),1,IF(AND(IFERROR(($E1128-G1128)/G1128,0)<0,G1128<$E1128),0,G1128/$E1128))","v":null},{"$f":"IF(OR(AND(IFERROR(H1128/$E1128,0)>=1,$E1128>0),AND(H1128>$E1128,$E1128<=0),AND($E1128<=0,H1128>=0)),1,IF(AND(IFERROR(($E1128-H1128)/H1128,0)<0,H1128<$E1128),0,H1128/$E1128))","v":null},{"$f":"IF(OR(AND(IFERROR(I1128/$E1128,0)>=1,$E1128>0),AND(I1128>$E1128,$E1128<=0),AND($E1128<=0,I1128>=0)),1,IF(AND(IFERROR(($E1128-I1128)/I1128,0)<0,I1128<$E1128),0,I1128/$E1128))","v":null},{"$f":"IF(OR(AND(IFERROR(J1128/$E1128,0)>=1,$E1128>0),AND(J1128>$E1128,$E1128<=0),AND($E1128<=0,J1128>=0)),1,IF(AND(IFERROR(($E1128-J1128)/J1128,0)<0,J1128<$E1128),0,J1128/$E1128))","v":null},null,{"$f":"IFERROR(E1128/E$223,0)","v":null},{"$f":"IFERROR(F1128/$F$223,0)","v":null},{"$f":"IFERROR(G1128/$G$223,0)","v":null},{"$f":"IFERROR(H1128/$H$223,0)","v":null},{"$f":"IFERROR(I1128/$I$223,0)","v":null},{"$f":"IFERROR(J1128/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1129,$B1129:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6","2.3.6.01","Concesión de préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C1129,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1130:$B$1238,$C1129,F1130:F$1238)","v":null},{"$f":"SUMIF($B1130:$B$1238,$C1129,G1130:G$1238)","v":null},{"$f":"SUMIF($B1130:$B$1238,$C1129,H1130:H$1238)","v":null},{"$f":"SUMIF($B1130:$B$1238,$C1129,I1130:I$1238)","v":null},{"$f":"SUM(F1129:I1129)","v":null},{"$f":"+E1129-J1129","v":null},null,{"$f":"SUMIF($B1130:$B$1238,$C1129,M1130:M$1238)","v":null},{"$f":"SUMIF($B1130:$B$1238,$C1129,N1130:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1129),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1129/$E1129,0)>=1,$E1129>0),AND(F1129>$E1129,$E1129<=0),AND($E1129<=0,F1129>=0)),1,IF(AND(IFERROR(($E1129-F1129)/F1129,0)<0,F1129<$E1129),0,F1129/$E1129))","v":null},{"$f":"IF(OR(AND(IFERROR(G1129/$E1129,0)>=1,$E1129>0),AND(G1129>$E1129,$E1129<=0),AND($E1129<=0,G1129>=0)),1,IF(AND(IFERROR(($E1129-G1129)/G1129,0)<0,G1129<$E1129),0,G1129/$E1129))","v":null},{"$f":"IF(OR(AND(IFERROR(H1129/$E1129,0)>=1,$E1129>0),AND(H1129>$E1129,$E1129<=0),AND($E1129<=0,H1129>=0)),1,IF(AND(IFERROR(($E1129-H1129)/H1129,0)<0,H1129<$E1129),0,H1129/$E1129))","v":null},{"$f":"IF(OR(AND(IFERROR(I1129/$E1129,0)>=1,$E1129>0),AND(I1129>$E1129,$E1129<=0),AND($E1129<=0,I1129>=0)),1,IF(AND(IFERROR(($E1129-I1129)/I1129,0)<0,I1129<$E1129),0,I1129/$E1129))","v":null},{"$f":"IF(OR(AND(IFERROR(J1129/$E1129,0)>=1,$E1129>0),AND(J1129>$E1129,$E1129<=0),AND($E1129<=0,J1129>=0)),1,IF(AND(IFERROR(($E1129-J1129)/J1129,0)<0,J1129<$E1129),0,J1129/$E1129))","v":null},null,{"$f":"IFERROR(E1129/E$223,0)","v":null},{"$f":"IFERROR(F1129/$F$223,0)","v":null},{"$f":"IFERROR(G1129/$G$223,0)","v":null},{"$f":"IFERROR(H1129/$H$223,0)","v":null},{"$f":"IFERROR(I1129/$I$223,0)","v":null},{"$f":"IFERROR(J1129/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1130,$B1130:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.01","2.3.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1130,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E917+'Cuadro 2C'!F917","v":null},{"$f":"+'Cuadro 2C'!G917+'Cuadro 2C'!H917","v":null},{"$f":"+'Cuadro 2C'!I917+'Cuadro 2C'!J917","v":null},{"$f":"+'Cuadro 2C'!K917+'Cuadro 2C'!L917","v":null},{"$f":"SUM(F1130:I1130)","v":null},{"$f":"+E1130-J1130","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1130),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1130/$E1130,0)>=1,$E1130>0),AND(F1130>$E1130,$E1130<=0),AND($E1130<=0,F1130>=0)),1,IF(AND(IFERROR(($E1130-F1130)/F1130,0)<0,F1130<$E1130),0,F1130/$E1130))","v":null},{"$f":"IF(OR(AND(IFERROR(G1130/$E1130,0)>=1,$E1130>0),AND(G1130>$E1130,$E1130<=0),AND($E1130<=0,G1130>=0)),1,IF(AND(IFERROR(($E1130-G1130)/G1130,0)<0,G1130<$E1130),0,G1130/$E1130))","v":null},{"$f":"IF(OR(AND(IFERROR(H1130/$E1130,0)>=1,$E1130>0),AND(H1130>$E1130,$E1130<=0),AND($E1130<=0,H1130>=0)),1,IF(AND(IFERROR(($E1130-H1130)/H1130,0)<0,H1130<$E1130),0,H1130/$E1130))","v":null},{"$f":"IF(OR(AND(IFERROR(I1130/$E1130,0)>=1,$E1130>0),AND(I1130>$E1130,$E1130<=0),AND($E1130<=0,I1130>=0)),1,IF(AND(IFERROR(($E1130-I1130)/I1130,0)<0,I1130<$E1130),0,I1130/$E1130))","v":null},{"$f":"IF(OR(AND(IFERROR(J1130/$E1130,0)>=1,$E1130>0),AND(J1130>$E1130,$E1130<=0),AND($E1130<=0,J1130>=0)),1,IF(AND(IFERROR(($E1130-J1130)/J1130,0)<0,J1130<$E1130),0,J1130/$E1130))","v":null},null,{"$f":"IFERROR(E1130/E$223,0)","v":null},{"$f":"IFERROR(F1130/$F$223,0)","v":null},{"$f":"IFERROR(G1130/$G$223,0)","v":null},{"$f":"IFERROR(H1130/$H$223,0)","v":null},{"$f":"IFERROR(I1130/$I$223,0)","v":null},{"$f":"IFERROR(J1130/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1131,$B1131:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.01","2.3.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C1131,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E918+'Cuadro 2C'!F918","v":null},{"$f":"+'Cuadro 2C'!G918+'Cuadro 2C'!H918","v":null},{"$f":"+'Cuadro 2C'!I918+'Cuadro 2C'!J918","v":null},{"$f":"+'Cuadro 2C'!K918+'Cuadro 2C'!L918","v":null},{"$f":"SUM(F1131:I1131)","v":null},{"$f":"+E1131-J1131","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1131),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1131/$E1131,0)>=1,$E1131>0),AND(F1131>$E1131,$E1131<=0),AND($E1131<=0,F1131>=0)),1,IF(AND(IFERROR(($E1131-F1131)/F1131,0)<0,F1131<$E1131),0,F1131/$E1131))","v":null},{"$f":"IF(OR(AND(IFERROR(G1131/$E1131,0)>=1,$E1131>0),AND(G1131>$E1131,$E1131<=0),AND($E1131<=0,G1131>=0)),1,IF(AND(IFERROR(($E1131-G1131)/G1131,0)<0,G1131<$E1131),0,G1131/$E1131))","v":null},{"$f":"IF(OR(AND(IFERROR(H1131/$E1131,0)>=1,$E1131>0),AND(H1131>$E1131,$E1131<=0),AND($E1131<=0,H1131>=0)),1,IF(AND(IFERROR(($E1131-H1131)/H1131,0)<0,H1131<$E1131),0,H1131/$E1131))","v":null},{"$f":"IF(OR(AND(IFERROR(I1131/$E1131,0)>=1,$E1131>0),AND(I1131>$E1131,$E1131<=0),AND($E1131<=0,I1131>=0)),1,IF(AND(IFERROR(($E1131-I1131)/I1131,0)<0,I1131<$E1131),0,I1131/$E1131))","v":null},{"$f":"IF(OR(AND(IFERROR(J1131/$E1131,0)>=1,$E1131>0),AND(J1131>$E1131,$E1131<=0),AND($E1131<=0,J1131>=0)),1,IF(AND(IFERROR(($E1131-J1131)/J1131,0)<0,J1131<$E1131),0,J1131/$E1131))","v":null},null,{"$f":"IFERROR(E1131/E$223,0)","v":null},{"$f":"IFERROR(F1131/$F$223,0)","v":null},{"$f":"IFERROR(G1131/$G$223,0)","v":null},{"$f":"IFERROR(H1131/$H$223,0)","v":null},{"$f":"IFERROR(I1131/$I$223,0)","v":null},{"$f":"IFERROR(J1131/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1132,$B1132:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.01","2.3.6.01.04","A personas naturales",{"$f":"+VLOOKUP('Cuadro 2'!$C1132,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1133:$B$1238,$C1132,F1133:F$1238)","v":null},{"$f":"SUMIF($B1133:$B$1238,$C1132,G1133:G$1238)","v":null},{"$f":"SUMIF($B1133:$B$1238,$C1132,H1133:H$1238)","v":null},{"$f":"SUMIF($B1133:$B$1238,$C1132,I1133:I$1238)","v":null},{"$f":"SUM(F1132:I1132)","v":null},{"$f":"+E1132-J1132","v":null},null,{"$f":"SUMIF($B1133:$B$1238,$C1132,M1133:M$1238)","v":null},{"$f":"SUMIF($B1133:$B$1238,$C1132,N1133:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1132),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1132/$E1132,0)>=1,$E1132>0),AND(F1132>$E1132,$E1132<=0),AND($E1132<=0,F1132>=0)),1,IF(AND(IFERROR(($E1132-F1132)/F1132,0)<0,F1132<$E1132),0,F1132/$E1132))","v":null},{"$f":"IF(OR(AND(IFERROR(G1132/$E1132,0)>=1,$E1132>0),AND(G1132>$E1132,$E1132<=0),AND($E1132<=0,G1132>=0)),1,IF(AND(IFERROR(($E1132-G1132)/G1132,0)<0,G1132<$E1132),0,G1132/$E1132))","v":null},{"$f":"IF(OR(AND(IFERROR(H1132/$E1132,0)>=1,$E1132>0),AND(H1132>$E1132,$E1132<=0),AND($E1132<=0,H1132>=0)),1,IF(AND(IFERROR(($E1132-H1132)/H1132,0)<0,H1132<$E1132),0,H1132/$E1132))","v":null},{"$f":"IF(OR(AND(IFERROR(I1132/$E1132,0)>=1,$E1132>0),AND(I1132>$E1132,$E1132<=0),AND($E1132<=0,I1132>=0)),1,IF(AND(IFERROR(($E1132-I1132)/I1132,0)<0,I1132<$E1132),0,I1132/$E1132))","v":null},{"$f":"IF(OR(AND(IFERROR(J1132/$E1132,0)>=1,$E1132>0),AND(J1132>$E1132,$E1132<=0),AND($E1132<=0,J1132>=0)),1,IF(AND(IFERROR(($E1132-J1132)/J1132,0)<0,J1132<$E1132),0,J1132/$E1132))","v":null},null,{"$f":"IFERROR(E1132/E$223,0)","v":null},{"$f":"IFERROR(F1132/$F$223,0)","v":null},{"$f":"IFERROR(G1132/$G$223,0)","v":null},{"$f":"IFERROR(H1132/$H$223,0)","v":null},{"$f":"IFERROR(I1132/$I$223,0)","v":null},{"$f":"IFERROR(J1132/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1133,$B1133:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.01.04","2.3.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C1133,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E920+'Cuadro 2C'!F920","v":null},{"$f":"+'Cuadro 2C'!G920+'Cuadro 2C'!H920","v":null},{"$f":"+'Cuadro 2C'!I920+'Cuadro 2C'!J920","v":null},{"$f":"+'Cuadro 2C'!K920+'Cuadro 2C'!L920","v":null},{"$f":"SUM(F1133:I1133)","v":null},{"$f":"+E1133-J1133","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1133),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1133/$E1133,0)>=1,$E1133>0),AND(F1133>$E1133,$E1133<=0),AND($E1133<=0,F1133>=0)),1,IF(AND(IFERROR(($E1133-F1133)/F1133,0)<0,F1133<$E1133),0,F1133/$E1133))","v":null},{"$f":"IF(OR(AND(IFERROR(G1133/$E1133,0)>=1,$E1133>0),AND(G1133>$E1133,$E1133<=0),AND($E1133<=0,G1133>=0)),1,IF(AND(IFERROR(($E1133-G1133)/G1133,0)<0,G1133<$E1133),0,G1133/$E1133))","v":null},{"$f":"IF(OR(AND(IFERROR(H1133/$E1133,0)>=1,$E1133>0),AND(H1133>$E1133,$E1133<=0),AND($E1133<=0,H1133>=0)),1,IF(AND(IFERROR(($E1133-H1133)/H1133,0)<0,H1133<$E1133),0,H1133/$E1133))","v":null},{"$f":"IF(OR(AND(IFERROR(I1133/$E1133,0)>=1,$E1133>0),AND(I1133>$E1133,$E1133<=0),AND($E1133<=0,I1133>=0)),1,IF(AND(IFERROR(($E1133-I1133)/I1133,0)<0,I1133<$E1133),0,I1133/$E1133))","v":null},{"$f":"IF(OR(AND(IFERROR(J1133/$E1133,0)>=1,$E1133>0),AND(J1133>$E1133,$E1133<=0),AND($E1133<=0,J1133>=0)),1,IF(AND(IFERROR(($E1133-J1133)/J1133,0)<0,J1133<$E1133),0,J1133/$E1133))","v":null},null,{"$f":"IFERROR(E1133/E$223,0)","v":null},{"$f":"IFERROR(F1133/$F$223,0)","v":null},{"$f":"IFERROR(G1133/$G$223,0)","v":null},{"$f":"IFERROR(H1133/$H$223,0)","v":null},{"$f":"IFERROR(I1133/$I$223,0)","v":null},{"$f":"IFERROR(J1133/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1134,$B1134:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.01.04","2.3.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C1134,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E921+'Cuadro 2C'!F921","v":null},{"$f":"+'Cuadro 2C'!G921+'Cuadro 2C'!H921","v":null},{"$f":"+'Cuadro 2C'!I921+'Cuadro 2C'!J921","v":null},{"$f":"+'Cuadro 2C'!K921+'Cuadro 2C'!L921","v":null},{"$f":"SUM(F1134:I1134)","v":null},{"$f":"+E1134-J1134","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1134),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1134/$E1134,0)>=1,$E1134>0),AND(F1134>$E1134,$E1134<=0),AND($E1134<=0,F1134>=0)),1,IF(AND(IFERROR(($E1134-F1134)/F1134,0)<0,F1134<$E1134),0,F1134/$E1134))","v":null},{"$f":"IF(OR(AND(IFERROR(G1134/$E1134,0)>=1,$E1134>0),AND(G1134>$E1134,$E1134<=0),AND($E1134<=0,G1134>=0)),1,IF(AND(IFERROR(($E1134-G1134)/G1134,0)<0,G1134<$E1134),0,G1134/$E1134))","v":null},{"$f":"IF(OR(AND(IFERROR(H1134/$E1134,0)>=1,$E1134>0),AND(H1134>$E1134,$E1134<=0),AND($E1134<=0,H1134>=0)),1,IF(AND(IFERROR(($E1134-H1134)/H1134,0)<0,H1134<$E1134),0,H1134/$E1134))","v":null},{"$f":"IF(OR(AND(IFERROR(I1134/$E1134,0)>=1,$E1134>0),AND(I1134>$E1134,$E1134<=0),AND($E1134<=0,I1134>=0)),1,IF(AND(IFERROR(($E1134-I1134)/I1134,0)<0,I1134<$E1134),0,I1134/$E1134))","v":null},{"$f":"IF(OR(AND(IFERROR(J1134/$E1134,0)>=1,$E1134>0),AND(J1134>$E1134,$E1134<=0),AND($E1134<=0,J1134>=0)),1,IF(AND(IFERROR(($E1134-J1134)/J1134,0)<0,J1134<$E1134),0,J1134/$E1134))","v":null},null,{"$f":"IFERROR(E1134/E$223,0)","v":null},{"$f":"IFERROR(F1134/$F$223,0)","v":null},{"$f":"IFERROR(G1134/$G$223,0)","v":null},{"$f":"IFERROR(H1134/$H$223,0)","v":null},{"$f":"IFERROR(I1134/$I$223,0)","v":null},{"$f":"IFERROR(J1134/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1135,$B1135:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.01","2.3.6.01.05","A empresas",{"$f":"+VLOOKUP('Cuadro 2'!$C1135,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E922+'Cuadro 2C'!F922","v":null},{"$f":"+'Cuadro 2C'!G922+'Cuadro 2C'!H922","v":null},{"$f":"+'Cuadro 2C'!I922+'Cuadro 2C'!J922","v":null},{"$f":"+'Cuadro 2C'!K922+'Cuadro 2C'!L922","v":null},{"$f":"SUM(F1135:I1135)","v":null},{"$f":"+E1135-J1135","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1135),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1135/$E1135,0)>=1,$E1135>0),AND(F1135>$E1135,$E1135<=0),AND($E1135<=0,F1135>=0)),1,IF(AND(IFERROR(($E1135-F1135)/F1135,0)<0,F1135<$E1135),0,F1135/$E1135))","v":null},{"$f":"IF(OR(AND(IFERROR(G1135/$E1135,0)>=1,$E1135>0),AND(G1135>$E1135,$E1135<=0),AND($E1135<=0,G1135>=0)),1,IF(AND(IFERROR(($E1135-G1135)/G1135,0)<0,G1135<$E1135),0,G1135/$E1135))","v":null},{"$f":"IF(OR(AND(IFERROR(H1135/$E1135,0)>=1,$E1135>0),AND(H1135>$E1135,$E1135<=0),AND($E1135<=0,H1135>=0)),1,IF(AND(IFERROR(($E1135-H1135)/H1135,0)<0,H1135<$E1135),0,H1135/$E1135))","v":null},{"$f":"IF(OR(AND(IFERROR(I1135/$E1135,0)>=1,$E1135>0),AND(I1135>$E1135,$E1135<=0),AND($E1135<=0,I1135>=0)),1,IF(AND(IFERROR(($E1135-I1135)/I1135,0)<0,I1135<$E1135),0,I1135/$E1135))","v":null},{"$f":"IF(OR(AND(IFERROR(J1135/$E1135,0)>=1,$E1135>0),AND(J1135>$E1135,$E1135<=0),AND($E1135<=0,J1135>=0)),1,IF(AND(IFERROR(($E1135-J1135)/J1135,0)<0,J1135<$E1135),0,J1135/$E1135))","v":null},null,{"$f":"IFERROR(E1135/E$223,0)","v":null},{"$f":"IFERROR(F1135/$F$223,0)","v":null},{"$f":"IFERROR(G1135/$G$223,0)","v":null},{"$f":"IFERROR(H1135/$H$223,0)","v":null},{"$f":"IFERROR(I1135/$I$223,0)","v":null},{"$f":"IFERROR(J1135/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1136,$B1136:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6","2.3.6.02","Adquisición de acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1136,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1137:$B$1238,$C1136,F1137:F$1238)","v":null},{"$f":"SUMIF($B1137:$B$1238,$C1136,G1137:G$1238)","v":null},{"$f":"SUMIF($B1137:$B$1238,$C1136,H1137:H$1238)","v":null},{"$f":"SUMIF($B1137:$B$1238,$C1136,I1137:I$1238)","v":null},{"$f":"SUM(F1136:I1136)","v":null},{"$f":"+E1136-J1136","v":null},null,{"$f":"SUMIF($B1137:$B$1238,$C1136,M1137:M$1238)","v":null},{"$f":"SUMIF($B1137:$B$1238,$C1136,N1137:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1136),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1136/$E1136,0)>=1,$E1136>0),AND(F1136>$E1136,$E1136<=0),AND($E1136<=0,F1136>=0)),1,IF(AND(IFERROR(($E1136-F1136)/F1136,0)<0,F1136<$E1136),0,F1136/$E1136))","v":null},{"$f":"IF(OR(AND(IFERROR(G1136/$E1136,0)>=1,$E1136>0),AND(G1136>$E1136,$E1136<=0),AND($E1136<=0,G1136>=0)),1,IF(AND(IFERROR(($E1136-G1136)/G1136,0)<0,G1136<$E1136),0,G1136/$E1136))","v":null},{"$f":"IF(OR(AND(IFERROR(H1136/$E1136,0)>=1,$E1136>0),AND(H1136>$E1136,$E1136<=0),AND($E1136<=0,H1136>=0)),1,IF(AND(IFERROR(($E1136-H1136)/H1136,0)<0,H1136<$E1136),0,H1136/$E1136))","v":null},{"$f":"IF(OR(AND(IFERROR(I1136/$E1136,0)>=1,$E1136>0),AND(I1136>$E1136,$E1136<=0),AND($E1136<=0,I1136>=0)),1,IF(AND(IFERROR(($E1136-I1136)/I1136,0)<0,I1136<$E1136),0,I1136/$E1136))","v":null},{"$f":"IF(OR(AND(IFERROR(J1136/$E1136,0)>=1,$E1136>0),AND(J1136>$E1136,$E1136<=0),AND($E1136<=0,J1136>=0)),1,IF(AND(IFERROR(($E1136-J1136)/J1136,0)<0,J1136<$E1136),0,J1136/$E1136))","v":null},null,{"$f":"IFERROR(E1136/E$223,0)","v":null},{"$f":"IFERROR(F1136/$F$223,0)","v":null},{"$f":"IFERROR(G1136/$G$223,0)","v":null},{"$f":"IFERROR(H1136/$H$223,0)","v":null},{"$f":"IFERROR(I1136/$I$223,0)","v":null},{"$f":"IFERROR(J1136/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1137,$B1137:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.02","2.3.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1137,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E924+'Cuadro 2C'!F924","v":null},{"$f":"+'Cuadro 2C'!G924+'Cuadro 2C'!H924","v":null},{"$f":"+'Cuadro 2C'!I924+'Cuadro 2C'!J924","v":null},{"$f":"+'Cuadro 2C'!K924+'Cuadro 2C'!L924","v":null},{"$f":"SUM(F1137:I1137)","v":null},{"$f":"+E1137-J1137","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1137),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1137/$E1137,0)>=1,$E1137>0),AND(F1137>$E1137,$E1137<=0),AND($E1137<=0,F1137>=0)),1,IF(AND(IFERROR(($E1137-F1137)/F1137,0)<0,F1137<$E1137),0,F1137/$E1137))","v":null},{"$f":"IF(OR(AND(IFERROR(G1137/$E1137,0)>=1,$E1137>0),AND(G1137>$E1137,$E1137<=0),AND($E1137<=0,G1137>=0)),1,IF(AND(IFERROR(($E1137-G1137)/G1137,0)<0,G1137<$E1137),0,G1137/$E1137))","v":null},{"$f":"IF(OR(AND(IFERROR(H1137/$E1137,0)>=1,$E1137>0),AND(H1137>$E1137,$E1137<=0),AND($E1137<=0,H1137>=0)),1,IF(AND(IFERROR(($E1137-H1137)/H1137,0)<0,H1137<$E1137),0,H1137/$E1137))","v":null},{"$f":"IF(OR(AND(IFERROR(I1137/$E1137,0)>=1,$E1137>0),AND(I1137>$E1137,$E1137<=0),AND($E1137<=0,I1137>=0)),1,IF(AND(IFERROR(($E1137-I1137)/I1137,0)<0,I1137<$E1137),0,I1137/$E1137))","v":null},{"$f":"IF(OR(AND(IFERROR(J1137/$E1137,0)>=1,$E1137>0),AND(J1137>$E1137,$E1137<=0),AND($E1137<=0,J1137>=0)),1,IF(AND(IFERROR(($E1137-J1137)/J1137,0)<0,J1137<$E1137),0,J1137/$E1137))","v":null},null,{"$f":"IFERROR(E1137/E$223,0)","v":null},{"$f":"IFERROR(F1137/$F$223,0)","v":null},{"$f":"IFERROR(G1137/$G$223,0)","v":null},{"$f":"IFERROR(H1137/$H$223,0)","v":null},{"$f":"IFERROR(I1137/$I$223,0)","v":null},{"$f":"IFERROR(J1137/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1138,$B1138:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.02","2.3.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1138,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E925+'Cuadro 2C'!F925","v":null},{"$f":"+'Cuadro 2C'!G925+'Cuadro 2C'!H925","v":null},{"$f":"+'Cuadro 2C'!I925+'Cuadro 2C'!J925","v":null},{"$f":"+'Cuadro 2C'!K925+'Cuadro 2C'!L925","v":null},{"$f":"SUM(F1138:I1138)","v":null},{"$f":"+E1138-J1138","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1138),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1138/$E1138,0)>=1,$E1138>0),AND(F1138>$E1138,$E1138<=0),AND($E1138<=0,F1138>=0)),1,IF(AND(IFERROR(($E1138-F1138)/F1138,0)<0,F1138<$E1138),0,F1138/$E1138))","v":null},{"$f":"IF(OR(AND(IFERROR(G1138/$E1138,0)>=1,$E1138>0),AND(G1138>$E1138,$E1138<=0),AND($E1138<=0,G1138>=0)),1,IF(AND(IFERROR(($E1138-G1138)/G1138,0)<0,G1138<$E1138),0,G1138/$E1138))","v":null},{"$f":"IF(OR(AND(IFERROR(H1138/$E1138,0)>=1,$E1138>0),AND(H1138>$E1138,$E1138<=0),AND($E1138<=0,H1138>=0)),1,IF(AND(IFERROR(($E1138-H1138)/H1138,0)<0,H1138<$E1138),0,H1138/$E1138))","v":null},{"$f":"IF(OR(AND(IFERROR(I1138/$E1138,0)>=1,$E1138>0),AND(I1138>$E1138,$E1138<=0),AND($E1138<=0,I1138>=0)),1,IF(AND(IFERROR(($E1138-I1138)/I1138,0)<0,I1138<$E1138),0,I1138/$E1138))","v":null},{"$f":"IF(OR(AND(IFERROR(J1138/$E1138,0)>=1,$E1138>0),AND(J1138>$E1138,$E1138<=0),AND($E1138<=0,J1138>=0)),1,IF(AND(IFERROR(($E1138-J1138)/J1138,0)<0,J1138<$E1138),0,J1138/$E1138))","v":null},null,{"$f":"IFERROR(E1138/E$223,0)","v":null},{"$f":"IFERROR(F1138/$F$223,0)","v":null},{"$f":"IFERROR(G1138/$G$223,0)","v":null},{"$f":"IFERROR(H1138/$H$223,0)","v":null},{"$f":"IFERROR(I1138/$I$223,0)","v":null},{"$f":"IFERROR(J1138/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1139,$B1139:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.02","2.3.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1139,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E926+'Cuadro 2C'!F926","v":null},{"$f":"+'Cuadro 2C'!G926+'Cuadro 2C'!H926","v":null},{"$f":"+'Cuadro 2C'!I926+'Cuadro 2C'!J926","v":null},{"$f":"+'Cuadro 2C'!K926+'Cuadro 2C'!L926","v":null},{"$f":"SUM(F1139:I1139)","v":null},{"$f":"+E1139-J1139","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1139),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1139/$E1139,0)>=1,$E1139>0),AND(F1139>$E1139,$E1139<=0),AND($E1139<=0,F1139>=0)),1,IF(AND(IFERROR(($E1139-F1139)/F1139,0)<0,F1139<$E1139),0,F1139/$E1139))","v":null},{"$f":"IF(OR(AND(IFERROR(G1139/$E1139,0)>=1,$E1139>0),AND(G1139>$E1139,$E1139<=0),AND($E1139<=0,G1139>=0)),1,IF(AND(IFERROR(($E1139-G1139)/G1139,0)<0,G1139<$E1139),0,G1139/$E1139))","v":null},{"$f":"IF(OR(AND(IFERROR(H1139/$E1139,0)>=1,$E1139>0),AND(H1139>$E1139,$E1139<=0),AND($E1139<=0,H1139>=0)),1,IF(AND(IFERROR(($E1139-H1139)/H1139,0)<0,H1139<$E1139),0,H1139/$E1139))","v":null},{"$f":"IF(OR(AND(IFERROR(I1139/$E1139,0)>=1,$E1139>0),AND(I1139>$E1139,$E1139<=0),AND($E1139<=0,I1139>=0)),1,IF(AND(IFERROR(($E1139-I1139)/I1139,0)<0,I1139<$E1139),0,I1139/$E1139))","v":null},{"$f":"IF(OR(AND(IFERROR(J1139/$E1139,0)>=1,$E1139>0),AND(J1139>$E1139,$E1139<=0),AND($E1139<=0,J1139>=0)),1,IF(AND(IFERROR(($E1139-J1139)/J1139,0)<0,J1139<$E1139),0,J1139/$E1139))","v":null},null,{"$f":"IFERROR(E1139/E$223,0)","v":null},{"$f":"IFERROR(F1139/$F$223,0)","v":null},{"$f":"IFERROR(G1139/$G$223,0)","v":null},{"$f":"IFERROR(H1139/$H$223,0)","v":null},{"$f":"IFERROR(I1139/$I$223,0)","v":null},{"$f":"IFERROR(J1139/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1140,$B1140:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.02","2.3.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1140,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E927+'Cuadro 2C'!F927","v":null},{"$f":"+'Cuadro 2C'!G927+'Cuadro 2C'!H927","v":null},{"$f":"+'Cuadro 2C'!I927+'Cuadro 2C'!J927","v":null},{"$f":"+'Cuadro 2C'!K927+'Cuadro 2C'!L927","v":null},{"$f":"SUM(F1140:I1140)","v":null},{"$f":"+E1140-J1140","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1140),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1140/$E1140,0)>=1,$E1140>0),AND(F1140>$E1140,$E1140<=0),AND($E1140<=0,F1140>=0)),1,IF(AND(IFERROR(($E1140-F1140)/F1140,0)<0,F1140<$E1140),0,F1140/$E1140))","v":null},{"$f":"IF(OR(AND(IFERROR(G1140/$E1140,0)>=1,$E1140>0),AND(G1140>$E1140,$E1140<=0),AND($E1140<=0,G1140>=0)),1,IF(AND(IFERROR(($E1140-G1140)/G1140,0)<0,G1140<$E1140),0,G1140/$E1140))","v":null},{"$f":"IF(OR(AND(IFERROR(H1140/$E1140,0)>=1,$E1140>0),AND(H1140>$E1140,$E1140<=0),AND($E1140<=0,H1140>=0)),1,IF(AND(IFERROR(($E1140-H1140)/H1140,0)<0,H1140<$E1140),0,H1140/$E1140))","v":null},{"$f":"IF(OR(AND(IFERROR(I1140/$E1140,0)>=1,$E1140>0),AND(I1140>$E1140,$E1140<=0),AND($E1140<=0,I1140>=0)),1,IF(AND(IFERROR(($E1140-I1140)/I1140,0)<0,I1140<$E1140),0,I1140/$E1140))","v":null},{"$f":"IF(OR(AND(IFERROR(J1140/$E1140,0)>=1,$E1140>0),AND(J1140>$E1140,$E1140<=0),AND($E1140<=0,J1140>=0)),1,IF(AND(IFERROR(($E1140-J1140)/J1140,0)<0,J1140<$E1140),0,J1140/$E1140))","v":null},null,{"$f":"IFERROR(E1140/E$223,0)","v":null},{"$f":"IFERROR(F1140/$F$223,0)","v":null},{"$f":"IFERROR(G1140/$G$223,0)","v":null},{"$f":"IFERROR(H1140/$H$223,0)","v":null},{"$f":"IFERROR(I1140/$I$223,0)","v":null},{"$f":"IFERROR(J1140/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1141,$B1141:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.02","2.3.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1141,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E928+'Cuadro 2C'!F928","v":null},{"$f":"+'Cuadro 2C'!G928+'Cuadro 2C'!H928","v":null},{"$f":"+'Cuadro 2C'!I928+'Cuadro 2C'!J928","v":null},{"$f":"+'Cuadro 2C'!K928+'Cuadro 2C'!L928","v":null},{"$f":"SUM(F1141:I1141)","v":null},{"$f":"+E1141-J1141","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1141),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1141/$E1141,0)>=1,$E1141>0),AND(F1141>$E1141,$E1141<=0),AND($E1141<=0,F1141>=0)),1,IF(AND(IFERROR(($E1141-F1141)/F1141,0)<0,F1141<$E1141),0,F1141/$E1141))","v":null},{"$f":"IF(OR(AND(IFERROR(G1141/$E1141,0)>=1,$E1141>0),AND(G1141>$E1141,$E1141<=0),AND($E1141<=0,G1141>=0)),1,IF(AND(IFERROR(($E1141-G1141)/G1141,0)<0,G1141<$E1141),0,G1141/$E1141))","v":null},{"$f":"IF(OR(AND(IFERROR(H1141/$E1141,0)>=1,$E1141>0),AND(H1141>$E1141,$E1141<=0),AND($E1141<=0,H1141>=0)),1,IF(AND(IFERROR(($E1141-H1141)/H1141,0)<0,H1141<$E1141),0,H1141/$E1141))","v":null},{"$f":"IF(OR(AND(IFERROR(I1141/$E1141,0)>=1,$E1141>0),AND(I1141>$E1141,$E1141<=0),AND($E1141<=0,I1141>=0)),1,IF(AND(IFERROR(($E1141-I1141)/I1141,0)<0,I1141<$E1141),0,I1141/$E1141))","v":null},{"$f":"IF(OR(AND(IFERROR(J1141/$E1141,0)>=1,$E1141>0),AND(J1141>$E1141,$E1141<=0),AND($E1141<=0,J1141>=0)),1,IF(AND(IFERROR(($E1141-J1141)/J1141,0)<0,J1141<$E1141),0,J1141/$E1141))","v":null},null,{"$f":"IFERROR(E1141/E$223,0)","v":null},{"$f":"IFERROR(F1141/$F$223,0)","v":null},{"$f":"IFERROR(G1141/$G$223,0)","v":null},{"$f":"IFERROR(H1141/$H$223,0)","v":null},{"$f":"IFERROR(I1141/$I$223,0)","v":null},{"$f":"IFERROR(J1141/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1142,$B1142:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6","2.3.6.03","Adquisición de otras participaciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1142,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1143:$B$1238,$C1142,F1143:F$1238)","v":null},{"$f":"SUMIF($B1143:$B$1238,$C1142,G1143:G$1238)","v":null},{"$f":"SUMIF($B1143:$B$1238,$C1142,H1143:H$1238)","v":null},{"$f":"SUMIF($B1143:$B$1238,$C1142,I1143:I$1238)","v":null},{"$f":"SUM(F1142:I1142)","v":null},{"$f":"+E1142-J1142","v":null},null,{"$f":"SUMIF($B1143:$B$1238,$C1142,M1143:M$1238)","v":null},{"$f":"SUMIF($B1143:$B$1238,$C1142,N1143:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1142),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1142/$E1142,0)>=1,$E1142>0),AND(F1142>$E1142,$E1142<=0),AND($E1142<=0,F1142>=0)),1,IF(AND(IFERROR(($E1142-F1142)/F1142,0)<0,F1142<$E1142),0,F1142/$E1142))","v":null},{"$f":"IF(OR(AND(IFERROR(G1142/$E1142,0)>=1,$E1142>0),AND(G1142>$E1142,$E1142<=0),AND($E1142<=0,G1142>=0)),1,IF(AND(IFERROR(($E1142-G1142)/G1142,0)<0,G1142<$E1142),0,G1142/$E1142))","v":null},{"$f":"IF(OR(AND(IFERROR(H1142/$E1142,0)>=1,$E1142>0),AND(H1142>$E1142,$E1142<=0),AND($E1142<=0,H1142>=0)),1,IF(AND(IFERROR(($E1142-H1142)/H1142,0)<0,H1142<$E1142),0,H1142/$E1142))","v":null},{"$f":"IF(OR(AND(IFERROR(I1142/$E1142,0)>=1,$E1142>0),AND(I1142>$E1142,$E1142<=0),AND($E1142<=0,I1142>=0)),1,IF(AND(IFERROR(($E1142-I1142)/I1142,0)<0,I1142<$E1142),0,I1142/$E1142))","v":null},{"$f":"IF(OR(AND(IFERROR(J1142/$E1142,0)>=1,$E1142>0),AND(J1142>$E1142,$E1142<=0),AND($E1142<=0,J1142>=0)),1,IF(AND(IFERROR(($E1142-J1142)/J1142,0)<0,J1142<$E1142),0,J1142/$E1142))","v":null},null,{"$f":"IFERROR(E1142/E$223,0)","v":null},{"$f":"IFERROR(F1142/$F$223,0)","v":null},{"$f":"IFERROR(G1142/$G$223,0)","v":null},{"$f":"IFERROR(H1142/$H$223,0)","v":null},{"$f":"IFERROR(I1142/$I$223,0)","v":null},{"$f":"IFERROR(J1142/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1143,$B1143:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.03","2.3.6.03.03","En empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1143,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1144:$B$1238,$C1143,F1144:F$1238)","v":null},{"$f":"SUMIF($B1144:$B$1238,$C1143,G1144:G$1238)","v":null},{"$f":"SUMIF($B1144:$B$1238,$C1143,H1144:H$1238)","v":null},{"$f":"SUMIF($B1144:$B$1238,$C1143,I1144:I$1238)","v":null},{"$f":"SUM(F1143:I1143)","v":null},{"$f":"+E1143-J1143","v":null},null,{"$f":"SUMIF($B1144:$B$1238,$C1143,M1144:M$1238)","v":null},{"$f":"SUMIF($B1144:$B$1238,$C1143,N1144:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1143),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1143/$E1143,0)>=1,$E1143>0),AND(F1143>$E1143,$E1143<=0),AND($E1143<=0,F1143>=0)),1,IF(AND(IFERROR(($E1143-F1143)/F1143,0)<0,F1143<$E1143),0,F1143/$E1143))","v":null},{"$f":"IF(OR(AND(IFERROR(G1143/$E1143,0)>=1,$E1143>0),AND(G1143>$E1143,$E1143<=0),AND($E1143<=0,G1143>=0)),1,IF(AND(IFERROR(($E1143-G1143)/G1143,0)<0,G1143<$E1143),0,G1143/$E1143))","v":null},{"$f":"IF(OR(AND(IFERROR(H1143/$E1143,0)>=1,$E1143>0),AND(H1143>$E1143,$E1143<=0),AND($E1143<=0,H1143>=0)),1,IF(AND(IFERROR(($E1143-H1143)/H1143,0)<0,H1143<$E1143),0,H1143/$E1143))","v":null},{"$f":"IF(OR(AND(IFERROR(I1143/$E1143,0)>=1,$E1143>0),AND(I1143>$E1143,$E1143<=0),AND($E1143<=0,I1143>=0)),1,IF(AND(IFERROR(($E1143-I1143)/I1143,0)<0,I1143<$E1143),0,I1143/$E1143))","v":null},{"$f":"IF(OR(AND(IFERROR(J1143/$E1143,0)>=1,$E1143>0),AND(J1143>$E1143,$E1143<=0),AND($E1143<=0,J1143>=0)),1,IF(AND(IFERROR(($E1143-J1143)/J1143,0)<0,J1143<$E1143),0,J1143/$E1143))","v":null},null,{"$f":"IFERROR(E1143/E$223,0)","v":null},{"$f":"IFERROR(F1143/$F$223,0)","v":null},{"$f":"IFERROR(G1143/$G$223,0)","v":null},{"$f":"IFERROR(H1143/$H$223,0)","v":null},{"$f":"IFERROR(I1143/$I$223,0)","v":null},{"$f":"IFERROR(J1143/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1144,$B1144:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.6.03.03","2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión",{"$f":"+VLOOKUP('Cuadro 2'!$C1144,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E931+'Cuadro 2C'!F931","v":null},{"$f":"+'Cuadro 2C'!G931+'Cuadro 2C'!H931","v":null},{"$f":"+'Cuadro 2C'!I931+'Cuadro 2C'!J931","v":null},{"$f":"+'Cuadro 2C'!K931+'Cuadro 2C'!L931","v":null},{"$f":"SUM(F1144:I1144)","v":null},{"$f":"+E1144-J1144","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1144),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1144/$E1144,0)>=1,$E1144>0),AND(F1144>$E1144,$E1144<=0),AND($E1144<=0,F1144>=0)),1,IF(AND(IFERROR(($E1144-F1144)/F1144,0)<0,F1144<$E1144),0,F1144/$E1144))","v":null},{"$f":"IF(OR(AND(IFERROR(G1144/$E1144,0)>=1,$E1144>0),AND(G1144>$E1144,$E1144<=0),AND($E1144<=0,G1144>=0)),1,IF(AND(IFERROR(($E1144-G1144)/G1144,0)<0,G1144<$E1144),0,G1144/$E1144))","v":null},{"$f":"IF(OR(AND(IFERROR(H1144/$E1144,0)>=1,$E1144>0),AND(H1144>$E1144,$E1144<=0),AND($E1144<=0,H1144>=0)),1,IF(AND(IFERROR(($E1144-H1144)/H1144,0)<0,H1144<$E1144),0,H1144/$E1144))","v":null},{"$f":"IF(OR(AND(IFERROR(I1144/$E1144,0)>=1,$E1144>0),AND(I1144>$E1144,$E1144<=0),AND($E1144<=0,I1144>=0)),1,IF(AND(IFERROR(($E1144-I1144)/I1144,0)<0,I1144<$E1144),0,I1144/$E1144))","v":null},{"$f":"IF(OR(AND(IFERROR(J1144/$E1144,0)>=1,$E1144>0),AND(J1144>$E1144,$E1144<=0),AND($E1144<=0,J1144>=0)),1,IF(AND(IFERROR(($E1144-J1144)/J1144,0)<0,J1144<$E1144),0,J1144/$E1144))","v":null},null,{"$f":"IFERROR(E1144/E$223,0)","v":null},{"$f":"IFERROR(F1144/$F$223,0)","v":null},{"$f":"IFERROR(G1144/$G$223,0)","v":null},{"$f":"IFERROR(H1144/$H$223,0)","v":null},{"$f":"IFERROR(I1144/$I$223,0)","v":null},{"$f":"IFERROR(J1144/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1145,$B1145:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3","2.3.7","Disminución de pasivos",{"$f":"+VLOOKUP('Cuadro 2'!$C1145,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1146:$B$1238,$C1145,F1146:F$1238)","v":null},{"$f":"SUMIF($B1146:$B$1238,$C1145,G1146:G$1238)","v":null},{"$f":"SUMIF($B1146:$B$1238,$C1145,H1146:H$1238)","v":null},{"$f":"SUMIF($B1146:$B$1238,$C1145,I1146:I$1238)","v":null},{"$f":"SUM(F1145:I1145)","v":null},{"$f":"+E1145-J1145","v":null},null,{"$f":"SUMIF($B1146:$B$1238,$C1145,M1146:M$1238)","v":null},{"$f":"SUMIF($B1146:$B$1238,$C1145,N1146:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1145),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1145/$E1145,0)>=1,$E1145>0),AND(F1145>$E1145,$E1145<=0),AND($E1145<=0,F1145>=0)),1,IF(AND(IFERROR(($E1145-F1145)/F1145,0)<0,F1145<$E1145),0,F1145/$E1145))","v":null},{"$f":"IF(OR(AND(IFERROR(G1145/$E1145,0)>=1,$E1145>0),AND(G1145>$E1145,$E1145<=0),AND($E1145<=0,G1145>=0)),1,IF(AND(IFERROR(($E1145-G1145)/G1145,0)<0,G1145<$E1145),0,G1145/$E1145))","v":null},{"$f":"IF(OR(AND(IFERROR(H1145/$E1145,0)>=1,$E1145>0),AND(H1145>$E1145,$E1145<=0),AND($E1145<=0,H1145>=0)),1,IF(AND(IFERROR(($E1145-H1145)/H1145,0)<0,H1145<$E1145),0,H1145/$E1145))","v":null},{"$f":"IF(OR(AND(IFERROR(I1145/$E1145,0)>=1,$E1145>0),AND(I1145>$E1145,$E1145<=0),AND($E1145<=0,I1145>=0)),1,IF(AND(IFERROR(($E1145-I1145)/I1145,0)<0,I1145<$E1145),0,I1145/$E1145))","v":null},{"$f":"IF(OR(AND(IFERROR(J1145/$E1145,0)>=1,$E1145>0),AND(J1145>$E1145,$E1145<=0),AND($E1145<=0,J1145>=0)),1,IF(AND(IFERROR(($E1145-J1145)/J1145,0)<0,J1145<$E1145),0,J1145/$E1145))","v":null},null,{"$f":"IFERROR(E1145/E$223,0)","v":null},{"$f":"IFERROR(F1145/$F$223,0)","v":null},{"$f":"IFERROR(G1145/$G$223,0)","v":null},{"$f":"IFERROR(H1145/$H$223,0)","v":null},{"$f":"IFERROR(I1145/$I$223,0)","v":null},{"$f":"IFERROR(J1145/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1146,$B1146:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.7","2.3.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP('Cuadro 2'!$C1146,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1147:$B$1238,$C1146,F1147:F$1238)","v":null},{"$f":"SUMIF($B1147:$B$1238,$C1146,G1147:G$1238)","v":null},{"$f":"SUMIF($B1147:$B$1238,$C1146,H1147:H$1238)","v":null},{"$f":"SUMIF($B1147:$B$1238,$C1146,I1147:I$1238)","v":null},{"$f":"SUM(F1146:I1146)","v":null},{"$f":"+E1146-J1146","v":null},null,{"$f":"SUMIF($B1147:$B$1238,$C1146,M1147:M$1238)","v":null},{"$f":"SUMIF($B1147:$B$1238,$C1146,N1147:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1146),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1146/$E1146,0)>=1,$E1146>0),AND(F1146>$E1146,$E1146<=0),AND($E1146<=0,F1146>=0)),1,IF(AND(IFERROR(($E1146-F1146)/F1146,0)<0,F1146<$E1146),0,F1146/$E1146))","v":null},{"$f":"IF(OR(AND(IFERROR(G1146/$E1146,0)>=1,$E1146>0),AND(G1146>$E1146,$E1146<=0),AND($E1146<=0,G1146>=0)),1,IF(AND(IFERROR(($E1146-G1146)/G1146,0)<0,G1146<$E1146),0,G1146/$E1146))","v":null},{"$f":"IF(OR(AND(IFERROR(H1146/$E1146,0)>=1,$E1146>0),AND(H1146>$E1146,$E1146<=0),AND($E1146<=0,H1146>=0)),1,IF(AND(IFERROR(($E1146-H1146)/H1146,0)<0,H1146<$E1146),0,H1146/$E1146))","v":null},{"$f":"IF(OR(AND(IFERROR(I1146/$E1146,0)>=1,$E1146>0),AND(I1146>$E1146,$E1146<=0),AND($E1146<=0,I1146>=0)),1,IF(AND(IFERROR(($E1146-I1146)/I1146,0)<0,I1146<$E1146),0,I1146/$E1146))","v":null},{"$f":"IF(OR(AND(IFERROR(J1146/$E1146,0)>=1,$E1146>0),AND(J1146>$E1146,$E1146<=0),AND($E1146<=0,J1146>=0)),1,IF(AND(IFERROR(($E1146-J1146)/J1146,0)<0,J1146<$E1146),0,J1146/$E1146))","v":null},null,{"$f":"IFERROR(E1146/E$223,0)","v":null},{"$f":"IFERROR(F1146/$F$223,0)","v":null},{"$f":"IFERROR(G1146/$G$223,0)","v":null},{"$f":"IFERROR(H1146/$H$223,0)","v":null},{"$f":"IFERROR(I1146/$I$223,0)","v":null},{"$f":"IFERROR(J1146/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1147,$B1147:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.7.05","2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP('Cuadro 2'!$C1147,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E934+'Cuadro 2C'!F934","v":null},{"$f":"+'Cuadro 2C'!G934+'Cuadro 2C'!H934","v":null},{"$f":"+'Cuadro 2C'!I934+'Cuadro 2C'!J934","v":null},{"$f":"+'Cuadro 2C'!K934+'Cuadro 2C'!L934","v":null},{"$f":"SUM(F1147:I1147)","v":null},{"$f":"+E1147-J1147","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1147),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1147/$E1147,0)>=1,$E1147>0),AND(F1147>$E1147,$E1147<=0),AND($E1147<=0,F1147>=0)),1,IF(AND(IFERROR(($E1147-F1147)/F1147,0)<0,F1147<$E1147),0,F1147/$E1147))","v":null},{"$f":"IF(OR(AND(IFERROR(G1147/$E1147,0)>=1,$E1147>0),AND(G1147>$E1147,$E1147<=0),AND($E1147<=0,G1147>=0)),1,IF(AND(IFERROR(($E1147-G1147)/G1147,0)<0,G1147<$E1147),0,G1147/$E1147))","v":null},{"$f":"IF(OR(AND(IFERROR(H1147/$E1147,0)>=1,$E1147>0),AND(H1147>$E1147,$E1147<=0),AND($E1147<=0,H1147>=0)),1,IF(AND(IFERROR(($E1147-H1147)/H1147,0)<0,H1147<$E1147),0,H1147/$E1147))","v":null},{"$f":"IF(OR(AND(IFERROR(I1147/$E1147,0)>=1,$E1147>0),AND(I1147>$E1147,$E1147<=0),AND($E1147<=0,I1147>=0)),1,IF(AND(IFERROR(($E1147-I1147)/I1147,0)<0,I1147<$E1147),0,I1147/$E1147))","v":null},{"$f":"IF(OR(AND(IFERROR(J1147/$E1147,0)>=1,$E1147>0),AND(J1147>$E1147,$E1147<=0),AND($E1147<=0,J1147>=0)),1,IF(AND(IFERROR(($E1147-J1147)/J1147,0)<0,J1147<$E1147),0,J1147/$E1147))","v":null},null,{"$f":"IFERROR(E1147/E$223,0)","v":null},{"$f":"IFERROR(F1147/$F$223,0)","v":null},{"$f":"IFERROR(G1147/$G$223,0)","v":null},{"$f":"IFERROR(H1147/$H$223,0)","v":null},{"$f":"IFERROR(I1147/$I$223,0)","v":null},{"$f":"IFERROR(J1147/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1148,$B1148:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.7.05","2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP('Cuadro 2'!$C1148,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E935+'Cuadro 2C'!F935","v":null},{"$f":"+'Cuadro 2C'!G935+'Cuadro 2C'!H935","v":null},{"$f":"+'Cuadro 2C'!I935+'Cuadro 2C'!J935","v":null},{"$f":"+'Cuadro 2C'!K935+'Cuadro 2C'!L935","v":null},{"$f":"SUM(F1148:I1148)","v":null},{"$f":"+E1148-J1148","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1148),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1148/$E1148,0)>=1,$E1148>0),AND(F1148>$E1148,$E1148<=0),AND($E1148<=0,F1148>=0)),1,IF(AND(IFERROR(($E1148-F1148)/F1148,0)<0,F1148<$E1148),0,F1148/$E1148))","v":null},{"$f":"IF(OR(AND(IFERROR(G1148/$E1148,0)>=1,$E1148>0),AND(G1148>$E1148,$E1148<=0),AND($E1148<=0,G1148>=0)),1,IF(AND(IFERROR(($E1148-G1148)/G1148,0)<0,G1148<$E1148),0,G1148/$E1148))","v":null},{"$f":"IF(OR(AND(IFERROR(H1148/$E1148,0)>=1,$E1148>0),AND(H1148>$E1148,$E1148<=0),AND($E1148<=0,H1148>=0)),1,IF(AND(IFERROR(($E1148-H1148)/H1148,0)<0,H1148<$E1148),0,H1148/$E1148))","v":null},{"$f":"IF(OR(AND(IFERROR(I1148/$E1148,0)>=1,$E1148>0),AND(I1148>$E1148,$E1148<=0),AND($E1148<=0,I1148>=0)),1,IF(AND(IFERROR(($E1148-I1148)/I1148,0)<0,I1148<$E1148),0,I1148/$E1148))","v":null},{"$f":"IF(OR(AND(IFERROR(J1148/$E1148,0)>=1,$E1148>0),AND(J1148>$E1148,$E1148<=0),AND($E1148<=0,J1148>=0)),1,IF(AND(IFERROR(($E1148-J1148)/J1148,0)<0,J1148<$E1148),0,J1148/$E1148))","v":null},null,{"$f":"IFERROR(E1148/E$223,0)","v":null},{"$f":"IFERROR(F1148/$F$223,0)","v":null},{"$f":"IFERROR(G1148/$G$223,0)","v":null},{"$f":"IFERROR(H1148/$H$223,0)","v":null},{"$f":"IFERROR(I1148/$I$223,0)","v":null},{"$f":"IFERROR(J1148/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1149,$B1149:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.7.05","2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP('Cuadro 2'!$C1149,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E936+'Cuadro 2C'!F936","v":null},{"$f":"+'Cuadro 2C'!G936+'Cuadro 2C'!H936","v":null},{"$f":"+'Cuadro 2C'!I936+'Cuadro 2C'!J936","v":null},{"$f":"+'Cuadro 2C'!K936+'Cuadro 2C'!L936","v":null},{"$f":"SUM(F1149:I1149)","v":null},{"$f":"+E1149-J1149","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1149),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1149/$E1149,0)>=1,$E1149>0),AND(F1149>$E1149,$E1149<=0),AND($E1149<=0,F1149>=0)),1,IF(AND(IFERROR(($E1149-F1149)/F1149,0)<0,F1149<$E1149),0,F1149/$E1149))","v":null},{"$f":"IF(OR(AND(IFERROR(G1149/$E1149,0)>=1,$E1149>0),AND(G1149>$E1149,$E1149<=0),AND($E1149<=0,G1149>=0)),1,IF(AND(IFERROR(($E1149-G1149)/G1149,0)<0,G1149<$E1149),0,G1149/$E1149))","v":null},{"$f":"IF(OR(AND(IFERROR(H1149/$E1149,0)>=1,$E1149>0),AND(H1149>$E1149,$E1149<=0),AND($E1149<=0,H1149>=0)),1,IF(AND(IFERROR(($E1149-H1149)/H1149,0)<0,H1149<$E1149),0,H1149/$E1149))","v":null},{"$f":"IF(OR(AND(IFERROR(I1149/$E1149,0)>=1,$E1149>0),AND(I1149>$E1149,$E1149<=0),AND($E1149<=0,I1149>=0)),1,IF(AND(IFERROR(($E1149-I1149)/I1149,0)<0,I1149<$E1149),0,I1149/$E1149))","v":null},{"$f":"IF(OR(AND(IFERROR(J1149/$E1149,0)>=1,$E1149>0),AND(J1149>$E1149,$E1149<=0),AND($E1149<=0,J1149>=0)),1,IF(AND(IFERROR(($E1149-J1149)/J1149,0)<0,J1149<$E1149),0,J1149/$E1149))","v":null},null,{"$f":"IFERROR(E1149/E$223,0)","v":null},{"$f":"IFERROR(F1149/$F$223,0)","v":null},{"$f":"IFERROR(G1149/$G$223,0)","v":null},{"$f":"IFERROR(H1149/$H$223,0)","v":null},{"$f":"IFERROR(I1149/$I$223,0)","v":null},{"$f":"IFERROR(J1149/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1150,$B1150:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3","2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C1150,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1151:$B$1238,$C1150,F1151:F$1238)","v":null},{"$f":"SUMIF($B1151:$B$1238,$C1150,G1151:G$1238)","v":null},{"$f":"SUMIF($B1151:$B$1238,$C1150,H1151:H$1238)","v":null},{"$f":"SUMIF($B1151:$B$1238,$C1150,I1151:I$1238)","v":null},{"$f":"SUM(F1150:I1150)","v":null},{"$f":"+E1150-J1150","v":null},null,{"$f":"SUMIF($B1151:$B$1238,$C1150,M1151:M$1238)","v":null},{"$f":"SUMIF($B1151:$B$1238,$C1150,N1151:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1150),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1150/$E1150,0)>=1,$E1150>0),AND(F1150>$E1150,$E1150<=0),AND($E1150<=0,F1150>=0)),1,IF(AND(IFERROR(($E1150-F1150)/F1150,0)<0,F1150<$E1150),0,F1150/$E1150))","v":null},{"$f":"IF(OR(AND(IFERROR(G1150/$E1150,0)>=1,$E1150>0),AND(G1150>$E1150,$E1150<=0),AND($E1150<=0,G1150>=0)),1,IF(AND(IFERROR(($E1150-G1150)/G1150,0)<0,G1150<$E1150),0,G1150/$E1150))","v":null},{"$f":"IF(OR(AND(IFERROR(H1150/$E1150,0)>=1,$E1150>0),AND(H1150>$E1150,$E1150<=0),AND($E1150<=0,H1150>=0)),1,IF(AND(IFERROR(($E1150-H1150)/H1150,0)<0,H1150<$E1150),0,H1150/$E1150))","v":null},{"$f":"IF(OR(AND(IFERROR(I1150/$E1150,0)>=1,$E1150>0),AND(I1150>$E1150,$E1150<=0),AND($E1150<=0,I1150>=0)),1,IF(AND(IFERROR(($E1150-I1150)/I1150,0)<0,I1150<$E1150),0,I1150/$E1150))","v":null},{"$f":"IF(OR(AND(IFERROR(J1150/$E1150,0)>=1,$E1150>0),AND(J1150>$E1150,$E1150<=0),AND($E1150<=0,J1150>=0)),1,IF(AND(IFERROR(($E1150-J1150)/J1150,0)<0,J1150<$E1150),0,J1150/$E1150))","v":null},null,{"$f":"IFERROR(E1150/E$223,0)","v":null},{"$f":"IFERROR(F1150/$F$223,0)","v":null},{"$f":"IFERROR(G1150/$G$223,0)","v":null},{"$f":"IFERROR(H1150/$H$223,0)","v":null},{"$f":"IFERROR(I1150/$I$223,0)","v":null},{"$f":"IFERROR(J1150/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1151,$B1151:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.3.8","2.3.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP('Cuadro 2'!$C1151,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E938+'Cuadro 2C'!F938","v":null},{"$f":"+'Cuadro 2C'!G938+'Cuadro 2C'!H938","v":null},{"$f":"+'Cuadro 2C'!I938+'Cuadro 2C'!J938","v":null},{"$f":"+'Cuadro 2C'!K938+'Cuadro 2C'!L938","v":null},{"$f":"SUM(F1151:I1151)","v":null},{"$f":"+E1151-J1151","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1151),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1151/$E1151,0)>=1,$E1151>0),AND(F1151>$E1151,$E1151<=0),AND($E1151<=0,F1151>=0)),1,IF(AND(IFERROR(($E1151-F1151)/F1151,0)<0,F1151<$E1151),0,F1151/$E1151))","v":null},{"$f":"IF(OR(AND(IFERROR(G1151/$E1151,0)>=1,$E1151>0),AND(G1151>$E1151,$E1151<=0),AND($E1151<=0,G1151>=0)),1,IF(AND(IFERROR(($E1151-G1151)/G1151,0)<0,G1151<$E1151),0,G1151/$E1151))","v":null},{"$f":"IF(OR(AND(IFERROR(H1151/$E1151,0)>=1,$E1151>0),AND(H1151>$E1151,$E1151<=0),AND($E1151<=0,H1151>=0)),1,IF(AND(IFERROR(($E1151-H1151)/H1151,0)<0,H1151<$E1151),0,H1151/$E1151))","v":null},{"$f":"IF(OR(AND(IFERROR(I1151/$E1151,0)>=1,$E1151>0),AND(I1151>$E1151,$E1151<=0),AND($E1151<=0,I1151>=0)),1,IF(AND(IFERROR(($E1151-I1151)/I1151,0)<0,I1151<$E1151),0,I1151/$E1151))","v":null},{"$f":"IF(OR(AND(IFERROR(J1151/$E1151,0)>=1,$E1151>0),AND(J1151>$E1151,$E1151<=0),AND($E1151<=0,J1151>=0)),1,IF(AND(IFERROR(($E1151-J1151)/J1151,0)<0,J1151<$E1151),0,J1151/$E1151))","v":null},null,{"$f":"IFERROR(E1151/E$223,0)","v":null},{"$f":"IFERROR(F1151/$F$223,0)","v":null},{"$f":"IFERROR(G1151/$G$223,0)","v":null},{"$f":"IFERROR(H1151/$H$223,0)","v":null},{"$f":"IFERROR(I1151/$I$223,0)","v":null},{"$f":"IFERROR(J1151/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1152,$B1152:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2","2.4","Gastos de operación comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C1152,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1153:$B$1238,$C1152,F1153:F$1238)","v":null},{"$f":"SUMIF($B1153:$B$1238,$C1152,G1153:G$1238)","v":null},{"$f":"SUMIF($B1153:$B$1238,$C1152,H1153:H$1238)","v":null},{"$f":"SUMIF($B1153:$B$1238,$C1152,I1153:I$1238)","v":null},{"$f":"SUM(F1152:I1152)","v":null},{"$f":"+E1152-J1152","v":null},null,{"$f":"SUMIF($B1153:$B$1238,$C1152,M1153:M$1238)","v":null},{"$f":"SUMIF($B1153:$B$1238,$C1152,N1153:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1152),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1152/$E1152,0)>=1,$E1152>0),AND(F1152>$E1152,$E1152<=0),AND($E1152<=0,F1152>=0)),1,IF(AND(IFERROR(($E1152-F1152)/F1152,0)<0,F1152<$E1152),0,F1152/$E1152))","v":null},{"$f":"IF(OR(AND(IFERROR(G1152/$E1152,0)>=1,$E1152>0),AND(G1152>$E1152,$E1152<=0),AND($E1152<=0,G1152>=0)),1,IF(AND(IFERROR(($E1152-G1152)/G1152,0)<0,G1152<$E1152),0,G1152/$E1152))","v":null},{"$f":"IF(OR(AND(IFERROR(H1152/$E1152,0)>=1,$E1152>0),AND(H1152>$E1152,$E1152<=0),AND($E1152<=0,H1152>=0)),1,IF(AND(IFERROR(($E1152-H1152)/H1152,0)<0,H1152<$E1152),0,H1152/$E1152))","v":null},{"$f":"IF(OR(AND(IFERROR(I1152/$E1152,0)>=1,$E1152>0),AND(I1152>$E1152,$E1152<=0),AND($E1152<=0,I1152>=0)),1,IF(AND(IFERROR(($E1152-I1152)/I1152,0)<0,I1152<$E1152),0,I1152/$E1152))","v":null},{"$f":"IF(OR(AND(IFERROR(J1152/$E1152,0)>=1,$E1152>0),AND(J1152>$E1152,$E1152<=0),AND($E1152<=0,J1152>=0)),1,IF(AND(IFERROR(($E1152-J1152)/J1152,0)<0,J1152<$E1152),0,J1152/$E1152))","v":null},null,{"$f":"IFERROR(E1152/E$223,0)","v":null},{"$f":"IFERROR(F1152/$F$223,0)","v":null},{"$f":"IFERROR(G1152/$G$223,0)","v":null},{"$f":"IFERROR(H1152/$H$223,0)","v":null},{"$f":"IFERROR(I1152/$I$223,0)","v":null},{"$f":"IFERROR(J1152/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1153,$B1153:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4","2.4.1","Gastos de personal",{"$f":"+VLOOKUP('Cuadro 2'!$C1153,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1154:$B$1238,$C1153,F1154:F$1238)","v":null},{"$f":"SUMIF($B1154:$B$1238,$C1153,G1154:G$1238)","v":null},{"$f":"SUMIF($B1154:$B$1238,$C1153,H1154:H$1238)","v":null},{"$f":"SUMIF($B1154:$B$1238,$C1153,I1154:I$1238)","v":null},{"$f":"SUM(F1153:I1153)","v":null},{"$f":"+E1153-J1153","v":null},null,{"$f":"SUMIF($B1154:$B$1238,$C1153,M1154:M$1238)","v":null},{"$f":"SUMIF($B1154:$B$1238,$C1153,N1154:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1153),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1153/$E1153,0)>=1,$E1153>0),AND(F1153>$E1153,$E1153<=0),AND($E1153<=0,F1153>=0)),1,IF(AND(IFERROR(($E1153-F1153)/F1153,0)<0,F1153<$E1153),0,F1153/$E1153))","v":null},{"$f":"IF(OR(AND(IFERROR(G1153/$E1153,0)>=1,$E1153>0),AND(G1153>$E1153,$E1153<=0),AND($E1153<=0,G1153>=0)),1,IF(AND(IFERROR(($E1153-G1153)/G1153,0)<0,G1153<$E1153),0,G1153/$E1153))","v":null},{"$f":"IF(OR(AND(IFERROR(H1153/$E1153,0)>=1,$E1153>0),AND(H1153>$E1153,$E1153<=0),AND($E1153<=0,H1153>=0)),1,IF(AND(IFERROR(($E1153-H1153)/H1153,0)<0,H1153<$E1153),0,H1153/$E1153))","v":null},{"$f":"IF(OR(AND(IFERROR(I1153/$E1153,0)>=1,$E1153>0),AND(I1153>$E1153,$E1153<=0),AND($E1153<=0,I1153>=0)),1,IF(AND(IFERROR(($E1153-I1153)/I1153,0)<0,I1153<$E1153),0,I1153/$E1153))","v":null},{"$f":"IF(OR(AND(IFERROR(J1153/$E1153,0)>=1,$E1153>0),AND(J1153>$E1153,$E1153<=0),AND($E1153<=0,J1153>=0)),1,IF(AND(IFERROR(($E1153-J1153)/J1153,0)<0,J1153<$E1153),0,J1153/$E1153))","v":null},null,{"$f":"IFERROR(E1153/E$223,0)","v":null},{"$f":"IFERROR(F1153/$F$223,0)","v":null},{"$f":"IFERROR(G1153/$G$223,0)","v":null},{"$f":"IFERROR(H1153/$H$223,0)","v":null},{"$f":"IFERROR(I1153/$I$223,0)","v":null},{"$f":"IFERROR(J1153/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1154,$B1154:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1","2.4.1.01","Planta de personal permanente",{"$f":"+VLOOKUP('Cuadro 2'!$C1154,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1155:$B$1238,$C1154,F1155:F$1238)","v":null},{"$f":"SUMIF($B1155:$B$1238,$C1154,G1155:G$1238)","v":null},{"$f":"SUMIF($B1155:$B$1238,$C1154,H1155:H$1238)","v":null},{"$f":"SUMIF($B1155:$B$1238,$C1154,I1155:I$1238)","v":null},{"$f":"SUM(F1154:I1154)","v":null},{"$f":"+E1154-J1154","v":null},null,{"$f":"SUMIF($B1155:$B$1238,$C1154,M1155:M$1238)","v":null},{"$f":"SUMIF($B1155:$B$1238,$C1154,N1155:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1154),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1154/$E1154,0)>=1,$E1154>0),AND(F1154>$E1154,$E1154<=0),AND($E1154<=0,F1154>=0)),1,IF(AND(IFERROR(($E1154-F1154)/F1154,0)<0,F1154<$E1154),0,F1154/$E1154))","v":null},{"$f":"IF(OR(AND(IFERROR(G1154/$E1154,0)>=1,$E1154>0),AND(G1154>$E1154,$E1154<=0),AND($E1154<=0,G1154>=0)),1,IF(AND(IFERROR(($E1154-G1154)/G1154,0)<0,G1154<$E1154),0,G1154/$E1154))","v":null},{"$f":"IF(OR(AND(IFERROR(H1154/$E1154,0)>=1,$E1154>0),AND(H1154>$E1154,$E1154<=0),AND($E1154<=0,H1154>=0)),1,IF(AND(IFERROR(($E1154-H1154)/H1154,0)<0,H1154<$E1154),0,H1154/$E1154))","v":null},{"$f":"IF(OR(AND(IFERROR(I1154/$E1154,0)>=1,$E1154>0),AND(I1154>$E1154,$E1154<=0),AND($E1154<=0,I1154>=0)),1,IF(AND(IFERROR(($E1154-I1154)/I1154,0)<0,I1154<$E1154),0,I1154/$E1154))","v":null},{"$f":"IF(OR(AND(IFERROR(J1154/$E1154,0)>=1,$E1154>0),AND(J1154>$E1154,$E1154<=0),AND($E1154<=0,J1154>=0)),1,IF(AND(IFERROR(($E1154-J1154)/J1154,0)<0,J1154<$E1154),0,J1154/$E1154))","v":null},null,{"$f":"IFERROR(E1154/E$223,0)","v":null},{"$f":"IFERROR(F1154/$F$223,0)","v":null},{"$f":"IFERROR(G1154/$G$223,0)","v":null},{"$f":"IFERROR(H1154/$H$223,0)","v":null},{"$f":"IFERROR(I1154/$I$223,0)","v":null},{"$f":"IFERROR(J1154/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1155,$B1155:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01","2.4.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C1155,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1156:$B$1238,$C1155,F1156:F$1238)","v":null},{"$f":"SUMIF($B1156:$B$1238,$C1155,G1156:G$1238)","v":null},{"$f":"SUMIF($B1156:$B$1238,$C1155,H1156:H$1238)","v":null},{"$f":"SUMIF($B1156:$B$1238,$C1155,I1156:I$1238)","v":null},{"$f":"SUM(F1155:I1155)","v":null},{"$f":"+E1155-J1155","v":null},null,{"$f":"SUMIF($B1156:$B$1238,$C1155,M1156:M$1238)","v":null},{"$f":"SUMIF($B1156:$B$1238,$C1155,N1156:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1155),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1155/$E1155,0)>=1,$E1155>0),AND(F1155>$E1155,$E1155<=0),AND($E1155<=0,F1155>=0)),1,IF(AND(IFERROR(($E1155-F1155)/F1155,0)<0,F1155<$E1155),0,F1155/$E1155))","v":null},{"$f":"IF(OR(AND(IFERROR(G1155/$E1155,0)>=1,$E1155>0),AND(G1155>$E1155,$E1155<=0),AND($E1155<=0,G1155>=0)),1,IF(AND(IFERROR(($E1155-G1155)/G1155,0)<0,G1155<$E1155),0,G1155/$E1155))","v":null},{"$f":"IF(OR(AND(IFERROR(H1155/$E1155,0)>=1,$E1155>0),AND(H1155>$E1155,$E1155<=0),AND($E1155<=0,H1155>=0)),1,IF(AND(IFERROR(($E1155-H1155)/H1155,0)<0,H1155<$E1155),0,H1155/$E1155))","v":null},{"$f":"IF(OR(AND(IFERROR(I1155/$E1155,0)>=1,$E1155>0),AND(I1155>$E1155,$E1155<=0),AND($E1155<=0,I1155>=0)),1,IF(AND(IFERROR(($E1155-I1155)/I1155,0)<0,I1155<$E1155),0,I1155/$E1155))","v":null},{"$f":"IF(OR(AND(IFERROR(J1155/$E1155,0)>=1,$E1155>0),AND(J1155>$E1155,$E1155<=0),AND($E1155<=0,J1155>=0)),1,IF(AND(IFERROR(($E1155-J1155)/J1155,0)<0,J1155<$E1155),0,J1155/$E1155))","v":null},null,{"$f":"IFERROR(E1155/E$223,0)","v":null},{"$f":"IFERROR(F1155/$F$223,0)","v":null},{"$f":"IFERROR(G1155/$G$223,0)","v":null},{"$f":"IFERROR(H1155/$H$223,0)","v":null},{"$f":"IFERROR(I1155/$I$223,0)","v":null},{"$f":"IFERROR(J1155/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1156,$B1156:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01","2.4.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C1156,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1157:$B$1238,$C1156,F1157:F$1238)","v":null},{"$f":"SUMIF($B1157:$B$1238,$C1156,G1157:G$1238)","v":null},{"$f":"SUMIF($B1157:$B$1238,$C1156,H1157:H$1238)","v":null},{"$f":"SUMIF($B1157:$B$1238,$C1156,I1157:I$1238)","v":null},{"$f":"SUM(F1156:I1156)","v":null},{"$f":"+E1156-J1156","v":null},null,{"$f":"SUMIF($B1157:$B$1238,$C1156,M1157:M$1238)","v":null},{"$f":"SUMIF($B1157:$B$1238,$C1156,N1157:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1156),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1156/$E1156,0)>=1,$E1156>0),AND(F1156>$E1156,$E1156<=0),AND($E1156<=0,F1156>=0)),1,IF(AND(IFERROR(($E1156-F1156)/F1156,0)<0,F1156<$E1156),0,F1156/$E1156))","v":null},{"$f":"IF(OR(AND(IFERROR(G1156/$E1156,0)>=1,$E1156>0),AND(G1156>$E1156,$E1156<=0),AND($E1156<=0,G1156>=0)),1,IF(AND(IFERROR(($E1156-G1156)/G1156,0)<0,G1156<$E1156),0,G1156/$E1156))","v":null},{"$f":"IF(OR(AND(IFERROR(H1156/$E1156,0)>=1,$E1156>0),AND(H1156>$E1156,$E1156<=0),AND($E1156<=0,H1156>=0)),1,IF(AND(IFERROR(($E1156-H1156)/H1156,0)<0,H1156<$E1156),0,H1156/$E1156))","v":null},{"$f":"IF(OR(AND(IFERROR(I1156/$E1156,0)>=1,$E1156>0),AND(I1156>$E1156,$E1156<=0),AND($E1156<=0,I1156>=0)),1,IF(AND(IFERROR(($E1156-I1156)/I1156,0)<0,I1156<$E1156),0,I1156/$E1156))","v":null},{"$f":"IF(OR(AND(IFERROR(J1156/$E1156,0)>=1,$E1156>0),AND(J1156>$E1156,$E1156<=0),AND($E1156<=0,J1156>=0)),1,IF(AND(IFERROR(($E1156-J1156)/J1156,0)<0,J1156<$E1156),0,J1156/$E1156))","v":null},null,{"$f":"IFERROR(E1156/E$223,0)","v":null},{"$f":"IFERROR(F1156/$F$223,0)","v":null},{"$f":"IFERROR(G1156/$G$223,0)","v":null},{"$f":"IFERROR(H1156/$H$223,0)","v":null},{"$f":"IFERROR(I1156/$I$223,0)","v":null},{"$f":"IFERROR(J1156/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1157,$B1157:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C1157,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E944+'Cuadro 2C'!F944","v":null},{"$f":"+'Cuadro 2C'!G944+'Cuadro 2C'!H944","v":null},{"$f":"+'Cuadro 2C'!I944+'Cuadro 2C'!J944","v":null},{"$f":"+'Cuadro 2C'!K944+'Cuadro 2C'!L944","v":null},{"$f":"SUM(F1157:I1157)","v":null},{"$f":"+E1157-J1157","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1157),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1157/$E1157,0)>=1,$E1157>0),AND(F1157>$E1157,$E1157<=0),AND($E1157<=0,F1157>=0)),1,IF(AND(IFERROR(($E1157-F1157)/F1157,0)<0,F1157<$E1157),0,F1157/$E1157))","v":null},{"$f":"IF(OR(AND(IFERROR(G1157/$E1157,0)>=1,$E1157>0),AND(G1157>$E1157,$E1157<=0),AND($E1157<=0,G1157>=0)),1,IF(AND(IFERROR(($E1157-G1157)/G1157,0)<0,G1157<$E1157),0,G1157/$E1157))","v":null},{"$f":"IF(OR(AND(IFERROR(H1157/$E1157,0)>=1,$E1157>0),AND(H1157>$E1157,$E1157<=0),AND($E1157<=0,H1157>=0)),1,IF(AND(IFERROR(($E1157-H1157)/H1157,0)<0,H1157<$E1157),0,H1157/$E1157))","v":null},{"$f":"IF(OR(AND(IFERROR(I1157/$E1157,0)>=1,$E1157>0),AND(I1157>$E1157,$E1157<=0),AND($E1157<=0,I1157>=0)),1,IF(AND(IFERROR(($E1157-I1157)/I1157,0)<0,I1157<$E1157),0,I1157/$E1157))","v":null},{"$f":"IF(OR(AND(IFERROR(J1157/$E1157,0)>=1,$E1157>0),AND(J1157>$E1157,$E1157<=0),AND($E1157<=0,J1157>=0)),1,IF(AND(IFERROR(($E1157-J1157)/J1157,0)<0,J1157<$E1157),0,J1157/$E1157))","v":null},null,{"$f":"IFERROR(E1157/E$223,0)","v":null},{"$f":"IFERROR(F1157/$F$223,0)","v":null},{"$f":"IFERROR(G1157/$G$223,0)","v":null},{"$f":"IFERROR(H1157/$H$223,0)","v":null},{"$f":"IFERROR(I1157/$I$223,0)","v":null},{"$f":"IFERROR(J1157/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1158,$B1158:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C1158,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E945+'Cuadro 2C'!F945","v":null},{"$f":"+'Cuadro 2C'!G945+'Cuadro 2C'!H945","v":null},{"$f":"+'Cuadro 2C'!I945+'Cuadro 2C'!J945","v":null},{"$f":"+'Cuadro 2C'!K945+'Cuadro 2C'!L945","v":null},{"$f":"SUM(F1158:I1158)","v":null},{"$f":"+E1158-J1158","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1158),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1158/$E1158,0)>=1,$E1158>0),AND(F1158>$E1158,$E1158<=0),AND($E1158<=0,F1158>=0)),1,IF(AND(IFERROR(($E1158-F1158)/F1158,0)<0,F1158<$E1158),0,F1158/$E1158))","v":null},{"$f":"IF(OR(AND(IFERROR(G1158/$E1158,0)>=1,$E1158>0),AND(G1158>$E1158,$E1158<=0),AND($E1158<=0,G1158>=0)),1,IF(AND(IFERROR(($E1158-G1158)/G1158,0)<0,G1158<$E1158),0,G1158/$E1158))","v":null},{"$f":"IF(OR(AND(IFERROR(H1158/$E1158,0)>=1,$E1158>0),AND(H1158>$E1158,$E1158<=0),AND($E1158<=0,H1158>=0)),1,IF(AND(IFERROR(($E1158-H1158)/H1158,0)<0,H1158<$E1158),0,H1158/$E1158))","v":null},{"$f":"IF(OR(AND(IFERROR(I1158/$E1158,0)>=1,$E1158>0),AND(I1158>$E1158,$E1158<=0),AND($E1158<=0,I1158>=0)),1,IF(AND(IFERROR(($E1158-I1158)/I1158,0)<0,I1158<$E1158),0,I1158/$E1158))","v":null},{"$f":"IF(OR(AND(IFERROR(J1158/$E1158,0)>=1,$E1158>0),AND(J1158>$E1158,$E1158<=0),AND($E1158<=0,J1158>=0)),1,IF(AND(IFERROR(($E1158-J1158)/J1158,0)<0,J1158<$E1158),0,J1158/$E1158))","v":null},null,{"$f":"IFERROR(E1158/E$223,0)","v":null},{"$f":"IFERROR(F1158/$F$223,0)","v":null},{"$f":"IFERROR(G1158/$G$223,0)","v":null},{"$f":"IFERROR(H1158/$H$223,0)","v":null},{"$f":"IFERROR(I1158/$I$223,0)","v":null},{"$f":"IFERROR(J1158/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1159,$B1159:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C1159,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E946+'Cuadro 2C'!F946","v":null},{"$f":"+'Cuadro 2C'!G946+'Cuadro 2C'!H946","v":null},{"$f":"+'Cuadro 2C'!I946+'Cuadro 2C'!J946","v":null},{"$f":"+'Cuadro 2C'!K946+'Cuadro 2C'!L946","v":null},{"$f":"SUM(F1159:I1159)","v":null},{"$f":"+E1159-J1159","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1159),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1159/$E1159,0)>=1,$E1159>0),AND(F1159>$E1159,$E1159<=0),AND($E1159<=0,F1159>=0)),1,IF(AND(IFERROR(($E1159-F1159)/F1159,0)<0,F1159<$E1159),0,F1159/$E1159))","v":null},{"$f":"IF(OR(AND(IFERROR(G1159/$E1159,0)>=1,$E1159>0),AND(G1159>$E1159,$E1159<=0),AND($E1159<=0,G1159>=0)),1,IF(AND(IFERROR(($E1159-G1159)/G1159,0)<0,G1159<$E1159),0,G1159/$E1159))","v":null},{"$f":"IF(OR(AND(IFERROR(H1159/$E1159,0)>=1,$E1159>0),AND(H1159>$E1159,$E1159<=0),AND($E1159<=0,H1159>=0)),1,IF(AND(IFERROR(($E1159-H1159)/H1159,0)<0,H1159<$E1159),0,H1159/$E1159))","v":null},{"$f":"IF(OR(AND(IFERROR(I1159/$E1159,0)>=1,$E1159>0),AND(I1159>$E1159,$E1159<=0),AND($E1159<=0,I1159>=0)),1,IF(AND(IFERROR(($E1159-I1159)/I1159,0)<0,I1159<$E1159),0,I1159/$E1159))","v":null},{"$f":"IF(OR(AND(IFERROR(J1159/$E1159,0)>=1,$E1159>0),AND(J1159>$E1159,$E1159<=0),AND($E1159<=0,J1159>=0)),1,IF(AND(IFERROR(($E1159-J1159)/J1159,0)<0,J1159<$E1159),0,J1159/$E1159))","v":null},null,{"$f":"IFERROR(E1159/E$223,0)","v":null},{"$f":"IFERROR(F1159/$F$223,0)","v":null},{"$f":"IFERROR(G1159/$G$223,0)","v":null},{"$f":"IFERROR(H1159/$H$223,0)","v":null},{"$f":"IFERROR(I1159/$I$223,0)","v":null},{"$f":"IFERROR(J1159/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1160,$B1160:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C1160,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E947+'Cuadro 2C'!F947","v":null},{"$f":"+'Cuadro 2C'!G947+'Cuadro 2C'!H947","v":null},{"$f":"+'Cuadro 2C'!I947+'Cuadro 2C'!J947","v":null},{"$f":"+'Cuadro 2C'!K947+'Cuadro 2C'!L947","v":null},{"$f":"SUM(F1160:I1160)","v":null},{"$f":"+E1160-J1160","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1160),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1160/$E1160,0)>=1,$E1160>0),AND(F1160>$E1160,$E1160<=0),AND($E1160<=0,F1160>=0)),1,IF(AND(IFERROR(($E1160-F1160)/F1160,0)<0,F1160<$E1160),0,F1160/$E1160))","v":null},{"$f":"IF(OR(AND(IFERROR(G1160/$E1160,0)>=1,$E1160>0),AND(G1160>$E1160,$E1160<=0),AND($E1160<=0,G1160>=0)),1,IF(AND(IFERROR(($E1160-G1160)/G1160,0)<0,G1160<$E1160),0,G1160/$E1160))","v":null},{"$f":"IF(OR(AND(IFERROR(H1160/$E1160,0)>=1,$E1160>0),AND(H1160>$E1160,$E1160<=0),AND($E1160<=0,H1160>=0)),1,IF(AND(IFERROR(($E1160-H1160)/H1160,0)<0,H1160<$E1160),0,H1160/$E1160))","v":null},{"$f":"IF(OR(AND(IFERROR(I1160/$E1160,0)>=1,$E1160>0),AND(I1160>$E1160,$E1160<=0),AND($E1160<=0,I1160>=0)),1,IF(AND(IFERROR(($E1160-I1160)/I1160,0)<0,I1160<$E1160),0,I1160/$E1160))","v":null},{"$f":"IF(OR(AND(IFERROR(J1160/$E1160,0)>=1,$E1160>0),AND(J1160>$E1160,$E1160<=0),AND($E1160<=0,J1160>=0)),1,IF(AND(IFERROR(($E1160-J1160)/J1160,0)<0,J1160<$E1160),0,J1160/$E1160))","v":null},null,{"$f":"IFERROR(E1160/E$223,0)","v":null},{"$f":"IFERROR(F1160/$F$223,0)","v":null},{"$f":"IFERROR(G1160/$G$223,0)","v":null},{"$f":"IFERROR(H1160/$H$223,0)","v":null},{"$f":"IFERROR(I1160/$I$223,0)","v":null},{"$f":"IFERROR(J1160/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1161,$B1161:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1161,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E948+'Cuadro 2C'!F948","v":null},{"$f":"+'Cuadro 2C'!G948+'Cuadro 2C'!H948","v":null},{"$f":"+'Cuadro 2C'!I948+'Cuadro 2C'!J948","v":null},{"$f":"+'Cuadro 2C'!K948+'Cuadro 2C'!L948","v":null},{"$f":"SUM(F1161:I1161)","v":null},{"$f":"+E1161-J1161","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1161),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1161/$E1161,0)>=1,$E1161>0),AND(F1161>$E1161,$E1161<=0),AND($E1161<=0,F1161>=0)),1,IF(AND(IFERROR(($E1161-F1161)/F1161,0)<0,F1161<$E1161),0,F1161/$E1161))","v":null},{"$f":"IF(OR(AND(IFERROR(G1161/$E1161,0)>=1,$E1161>0),AND(G1161>$E1161,$E1161<=0),AND($E1161<=0,G1161>=0)),1,IF(AND(IFERROR(($E1161-G1161)/G1161,0)<0,G1161<$E1161),0,G1161/$E1161))","v":null},{"$f":"IF(OR(AND(IFERROR(H1161/$E1161,0)>=1,$E1161>0),AND(H1161>$E1161,$E1161<=0),AND($E1161<=0,H1161>=0)),1,IF(AND(IFERROR(($E1161-H1161)/H1161,0)<0,H1161<$E1161),0,H1161/$E1161))","v":null},{"$f":"IF(OR(AND(IFERROR(I1161/$E1161,0)>=1,$E1161>0),AND(I1161>$E1161,$E1161<=0),AND($E1161<=0,I1161>=0)),1,IF(AND(IFERROR(($E1161-I1161)/I1161,0)<0,I1161<$E1161),0,I1161/$E1161))","v":null},{"$f":"IF(OR(AND(IFERROR(J1161/$E1161,0)>=1,$E1161>0),AND(J1161>$E1161,$E1161<=0),AND($E1161<=0,J1161>=0)),1,IF(AND(IFERROR(($E1161-J1161)/J1161,0)<0,J1161<$E1161),0,J1161/$E1161))","v":null},null,{"$f":"IFERROR(E1161/E$223,0)","v":null},{"$f":"IFERROR(F1161/$F$223,0)","v":null},{"$f":"IFERROR(G1161/$G$223,0)","v":null},{"$f":"IFERROR(H1161/$H$223,0)","v":null},{"$f":"IFERROR(I1161/$I$223,0)","v":null},{"$f":"IFERROR(J1161/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1162,$B1162:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C1162,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E949+'Cuadro 2C'!F949","v":null},{"$f":"+'Cuadro 2C'!G949+'Cuadro 2C'!H949","v":null},{"$f":"+'Cuadro 2C'!I949+'Cuadro 2C'!J949","v":null},{"$f":"+'Cuadro 2C'!K949+'Cuadro 2C'!L949","v":null},{"$f":"SUM(F1162:I1162)","v":null},{"$f":"+E1162-J1162","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1162),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1162/$E1162,0)>=1,$E1162>0),AND(F1162>$E1162,$E1162<=0),AND($E1162<=0,F1162>=0)),1,IF(AND(IFERROR(($E1162-F1162)/F1162,0)<0,F1162<$E1162),0,F1162/$E1162))","v":null},{"$f":"IF(OR(AND(IFERROR(G1162/$E1162,0)>=1,$E1162>0),AND(G1162>$E1162,$E1162<=0),AND($E1162<=0,G1162>=0)),1,IF(AND(IFERROR(($E1162-G1162)/G1162,0)<0,G1162<$E1162),0,G1162/$E1162))","v":null},{"$f":"IF(OR(AND(IFERROR(H1162/$E1162,0)>=1,$E1162>0),AND(H1162>$E1162,$E1162<=0),AND($E1162<=0,H1162>=0)),1,IF(AND(IFERROR(($E1162-H1162)/H1162,0)<0,H1162<$E1162),0,H1162/$E1162))","v":null},{"$f":"IF(OR(AND(IFERROR(I1162/$E1162,0)>=1,$E1162>0),AND(I1162>$E1162,$E1162<=0),AND($E1162<=0,I1162>=0)),1,IF(AND(IFERROR(($E1162-I1162)/I1162,0)<0,I1162<$E1162),0,I1162/$E1162))","v":null},{"$f":"IF(OR(AND(IFERROR(J1162/$E1162,0)>=1,$E1162>0),AND(J1162>$E1162,$E1162<=0),AND($E1162<=0,J1162>=0)),1,IF(AND(IFERROR(($E1162-J1162)/J1162,0)<0,J1162<$E1162),0,J1162/$E1162))","v":null},null,{"$f":"IFERROR(E1162/E$223,0)","v":null},{"$f":"IFERROR(F1162/$F$223,0)","v":null},{"$f":"IFERROR(G1162/$G$223,0)","v":null},{"$f":"IFERROR(H1162/$H$223,0)","v":null},{"$f":"IFERROR(I1162/$I$223,0)","v":null},{"$f":"IFERROR(J1162/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1163,$B1163:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C1163,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E950+'Cuadro 2C'!F950","v":null},{"$f":"+'Cuadro 2C'!G950+'Cuadro 2C'!H950","v":null},{"$f":"+'Cuadro 2C'!I950+'Cuadro 2C'!J950","v":null},{"$f":"+'Cuadro 2C'!K950+'Cuadro 2C'!L950","v":null},{"$f":"SUM(F1163:I1163)","v":null},{"$f":"+E1163-J1163","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1163),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1163/$E1163,0)>=1,$E1163>0),AND(F1163>$E1163,$E1163<=0),AND($E1163<=0,F1163>=0)),1,IF(AND(IFERROR(($E1163-F1163)/F1163,0)<0,F1163<$E1163),0,F1163/$E1163))","v":null},{"$f":"IF(OR(AND(IFERROR(G1163/$E1163,0)>=1,$E1163>0),AND(G1163>$E1163,$E1163<=0),AND($E1163<=0,G1163>=0)),1,IF(AND(IFERROR(($E1163-G1163)/G1163,0)<0,G1163<$E1163),0,G1163/$E1163))","v":null},{"$f":"IF(OR(AND(IFERROR(H1163/$E1163,0)>=1,$E1163>0),AND(H1163>$E1163,$E1163<=0),AND($E1163<=0,H1163>=0)),1,IF(AND(IFERROR(($E1163-H1163)/H1163,0)<0,H1163<$E1163),0,H1163/$E1163))","v":null},{"$f":"IF(OR(AND(IFERROR(I1163/$E1163,0)>=1,$E1163>0),AND(I1163>$E1163,$E1163<=0),AND($E1163<=0,I1163>=0)),1,IF(AND(IFERROR(($E1163-I1163)/I1163,0)<0,I1163<$E1163),0,I1163/$E1163))","v":null},{"$f":"IF(OR(AND(IFERROR(J1163/$E1163,0)>=1,$E1163>0),AND(J1163>$E1163,$E1163<=0),AND($E1163<=0,J1163>=0)),1,IF(AND(IFERROR(($E1163-J1163)/J1163,0)<0,J1163<$E1163),0,J1163/$E1163))","v":null},null,{"$f":"IFERROR(E1163/E$223,0)","v":null},{"$f":"IFERROR(F1163/$F$223,0)","v":null},{"$f":"IFERROR(G1163/$G$223,0)","v":null},{"$f":"IFERROR(H1163/$H$223,0)","v":null},{"$f":"IFERROR(I1163/$I$223,0)","v":null},{"$f":"IFERROR(J1163/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1164,$B1164:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C1164,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1165:$B$1238,$C1164,F1165:F$1238)","v":null},{"$f":"SUMIF($B1165:$B$1238,$C1164,G1165:G$1238)","v":null},{"$f":"SUMIF($B1165:$B$1238,$C1164,H1165:H$1238)","v":null},{"$f":"SUMIF($B1165:$B$1238,$C1164,I1165:I$1238)","v":null},{"$f":"SUM(F1164:I1164)","v":null},{"$f":"+E1164-J1164","v":null},null,{"$f":"SUMIF($B1165:$B$1238,$C1164,M1165:M$1238)","v":null},{"$f":"SUMIF($B1165:$B$1238,$C1164,N1165:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1164),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1164/$E1164,0)>=1,$E1164>0),AND(F1164>$E1164,$E1164<=0),AND($E1164<=0,F1164>=0)),1,IF(AND(IFERROR(($E1164-F1164)/F1164,0)<0,F1164<$E1164),0,F1164/$E1164))","v":null},{"$f":"IF(OR(AND(IFERROR(G1164/$E1164,0)>=1,$E1164>0),AND(G1164>$E1164,$E1164<=0),AND($E1164<=0,G1164>=0)),1,IF(AND(IFERROR(($E1164-G1164)/G1164,0)<0,G1164<$E1164),0,G1164/$E1164))","v":null},{"$f":"IF(OR(AND(IFERROR(H1164/$E1164,0)>=1,$E1164>0),AND(H1164>$E1164,$E1164<=0),AND($E1164<=0,H1164>=0)),1,IF(AND(IFERROR(($E1164-H1164)/H1164,0)<0,H1164<$E1164),0,H1164/$E1164))","v":null},{"$f":"IF(OR(AND(IFERROR(I1164/$E1164,0)>=1,$E1164>0),AND(I1164>$E1164,$E1164<=0),AND($E1164<=0,I1164>=0)),1,IF(AND(IFERROR(($E1164-I1164)/I1164,0)<0,I1164<$E1164),0,I1164/$E1164))","v":null},{"$f":"IF(OR(AND(IFERROR(J1164/$E1164,0)>=1,$E1164>0),AND(J1164>$E1164,$E1164<=0),AND($E1164<=0,J1164>=0)),1,IF(AND(IFERROR(($E1164-J1164)/J1164,0)<0,J1164<$E1164),0,J1164/$E1164))","v":null},null,{"$f":"IFERROR(E1164/E$223,0)","v":null},{"$f":"IFERROR(F1164/$F$223,0)","v":null},{"$f":"IFERROR(G1164/$G$223,0)","v":null},{"$f":"IFERROR(H1164/$H$223,0)","v":null},{"$f":"IFERROR(I1164/$I$223,0)","v":null},{"$f":"IFERROR(J1164/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1165,$B1165:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001.08","2.4.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C1165,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E952+'Cuadro 2C'!F952","v":null},{"$f":"+'Cuadro 2C'!G952+'Cuadro 2C'!H952","v":null},{"$f":"+'Cuadro 2C'!I952+'Cuadro 2C'!J952","v":null},{"$f":"+'Cuadro 2C'!K952+'Cuadro 2C'!L952","v":null},{"$f":"SUM(F1165:I1165)","v":null},{"$f":"+E1165-J1165","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1165),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1165/$E1165,0)>=1,$E1165>0),AND(F1165>$E1165,$E1165<=0),AND($E1165<=0,F1165>=0)),1,IF(AND(IFERROR(($E1165-F1165)/F1165,0)<0,F1165<$E1165),0,F1165/$E1165))","v":null},{"$f":"IF(OR(AND(IFERROR(G1165/$E1165,0)>=1,$E1165>0),AND(G1165>$E1165,$E1165<=0),AND($E1165<=0,G1165>=0)),1,IF(AND(IFERROR(($E1165-G1165)/G1165,0)<0,G1165<$E1165),0,G1165/$E1165))","v":null},{"$f":"IF(OR(AND(IFERROR(H1165/$E1165,0)>=1,$E1165>0),AND(H1165>$E1165,$E1165<=0),AND($E1165<=0,H1165>=0)),1,IF(AND(IFERROR(($E1165-H1165)/H1165,0)<0,H1165<$E1165),0,H1165/$E1165))","v":null},{"$f":"IF(OR(AND(IFERROR(I1165/$E1165,0)>=1,$E1165>0),AND(I1165>$E1165,$E1165<=0),AND($E1165<=0,I1165>=0)),1,IF(AND(IFERROR(($E1165-I1165)/I1165,0)<0,I1165<$E1165),0,I1165/$E1165))","v":null},{"$f":"IF(OR(AND(IFERROR(J1165/$E1165,0)>=1,$E1165>0),AND(J1165>$E1165,$E1165<=0),AND($E1165<=0,J1165>=0)),1,IF(AND(IFERROR(($E1165-J1165)/J1165,0)<0,J1165<$E1165),0,J1165/$E1165))","v":null},null,{"$f":"IFERROR(E1165/E$223,0)","v":null},{"$f":"IFERROR(F1165/$F$223,0)","v":null},{"$f":"IFERROR(G1165/$G$223,0)","v":null},{"$f":"IFERROR(H1165/$H$223,0)","v":null},{"$f":"IFERROR(I1165/$I$223,0)","v":null},{"$f":"IFERROR(J1165/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1166,$B1166:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001.08","2.4.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1166,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E953+'Cuadro 2C'!F953","v":null},{"$f":"+'Cuadro 2C'!G953+'Cuadro 2C'!H953","v":null},{"$f":"+'Cuadro 2C'!I953+'Cuadro 2C'!J953","v":null},{"$f":"+'Cuadro 2C'!K953+'Cuadro 2C'!L953","v":null},{"$f":"SUM(F1166:I1166)","v":null},{"$f":"+E1166-J1166","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1166),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1166/$E1166,0)>=1,$E1166>0),AND(F1166>$E1166,$E1166<=0),AND($E1166<=0,F1166>=0)),1,IF(AND(IFERROR(($E1166-F1166)/F1166,0)<0,F1166<$E1166),0,F1166/$E1166))","v":null},{"$f":"IF(OR(AND(IFERROR(G1166/$E1166,0)>=1,$E1166>0),AND(G1166>$E1166,$E1166<=0),AND($E1166<=0,G1166>=0)),1,IF(AND(IFERROR(($E1166-G1166)/G1166,0)<0,G1166<$E1166),0,G1166/$E1166))","v":null},{"$f":"IF(OR(AND(IFERROR(H1166/$E1166,0)>=1,$E1166>0),AND(H1166>$E1166,$E1166<=0),AND($E1166<=0,H1166>=0)),1,IF(AND(IFERROR(($E1166-H1166)/H1166,0)<0,H1166<$E1166),0,H1166/$E1166))","v":null},{"$f":"IF(OR(AND(IFERROR(I1166/$E1166,0)>=1,$E1166>0),AND(I1166>$E1166,$E1166<=0),AND($E1166<=0,I1166>=0)),1,IF(AND(IFERROR(($E1166-I1166)/I1166,0)<0,I1166<$E1166),0,I1166/$E1166))","v":null},{"$f":"IF(OR(AND(IFERROR(J1166/$E1166,0)>=1,$E1166>0),AND(J1166>$E1166,$E1166<=0),AND($E1166<=0,J1166>=0)),1,IF(AND(IFERROR(($E1166-J1166)/J1166,0)<0,J1166<$E1166),0,J1166/$E1166))","v":null},null,{"$f":"IFERROR(E1166/E$223,0)","v":null},{"$f":"IFERROR(F1166/$F$223,0)","v":null},{"$f":"IFERROR(G1166/$G$223,0)","v":null},{"$f":"IFERROR(H1166/$H$223,0)","v":null},{"$f":"IFERROR(I1166/$I$223,0)","v":null},{"$f":"IFERROR(J1166/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1167,$B1167:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C1167,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E954+'Cuadro 2C'!F954","v":null},{"$f":"+'Cuadro 2C'!G954+'Cuadro 2C'!H954","v":null},{"$f":"+'Cuadro 2C'!I954+'Cuadro 2C'!J954","v":null},{"$f":"+'Cuadro 2C'!K954+'Cuadro 2C'!L954","v":null},{"$f":"SUM(F1167:I1167)","v":null},{"$f":"+E1167-J1167","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1167),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1167/$E1167,0)>=1,$E1167>0),AND(F1167>$E1167,$E1167<=0),AND($E1167<=0,F1167>=0)),1,IF(AND(IFERROR(($E1167-F1167)/F1167,0)<0,F1167<$E1167),0,F1167/$E1167))","v":null},{"$f":"IF(OR(AND(IFERROR(G1167/$E1167,0)>=1,$E1167>0),AND(G1167>$E1167,$E1167<=0),AND($E1167<=0,G1167>=0)),1,IF(AND(IFERROR(($E1167-G1167)/G1167,0)<0,G1167<$E1167),0,G1167/$E1167))","v":null},{"$f":"IF(OR(AND(IFERROR(H1167/$E1167,0)>=1,$E1167>0),AND(H1167>$E1167,$E1167<=0),AND($E1167<=0,H1167>=0)),1,IF(AND(IFERROR(($E1167-H1167)/H1167,0)<0,H1167<$E1167),0,H1167/$E1167))","v":null},{"$f":"IF(OR(AND(IFERROR(I1167/$E1167,0)>=1,$E1167>0),AND(I1167>$E1167,$E1167<=0),AND($E1167<=0,I1167>=0)),1,IF(AND(IFERROR(($E1167-I1167)/I1167,0)<0,I1167<$E1167),0,I1167/$E1167))","v":null},{"$f":"IF(OR(AND(IFERROR(J1167/$E1167,0)>=1,$E1167>0),AND(J1167>$E1167,$E1167<=0),AND($E1167<=0,J1167>=0)),1,IF(AND(IFERROR(($E1167-J1167)/J1167,0)<0,J1167<$E1167),0,J1167/$E1167))","v":null},null,{"$f":"IFERROR(E1167/E$223,0)","v":null},{"$f":"IFERROR(F1167/$F$223,0)","v":null},{"$f":"IFERROR(G1167/$G$223,0)","v":null},{"$f":"IFERROR(H1167/$H$223,0)","v":null},{"$f":"IFERROR(I1167/$I$223,0)","v":null},{"$f":"IFERROR(J1167/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1168,$B1168:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C1168,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E955+'Cuadro 2C'!F955","v":null},{"$f":"+'Cuadro 2C'!G955+'Cuadro 2C'!H955","v":null},{"$f":"+'Cuadro 2C'!I955+'Cuadro 2C'!J955","v":null},{"$f":"+'Cuadro 2C'!K955+'Cuadro 2C'!L955","v":null},{"$f":"SUM(F1168:I1168)","v":null},{"$f":"+E1168-J1168","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1168),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1168/$E1168,0)>=1,$E1168>0),AND(F1168>$E1168,$E1168<=0),AND($E1168<=0,F1168>=0)),1,IF(AND(IFERROR(($E1168-F1168)/F1168,0)<0,F1168<$E1168),0,F1168/$E1168))","v":null},{"$f":"IF(OR(AND(IFERROR(G1168/$E1168,0)>=1,$E1168>0),AND(G1168>$E1168,$E1168<=0),AND($E1168<=0,G1168>=0)),1,IF(AND(IFERROR(($E1168-G1168)/G1168,0)<0,G1168<$E1168),0,G1168/$E1168))","v":null},{"$f":"IF(OR(AND(IFERROR(H1168/$E1168,0)>=1,$E1168>0),AND(H1168>$E1168,$E1168<=0),AND($E1168<=0,H1168>=0)),1,IF(AND(IFERROR(($E1168-H1168)/H1168,0)<0,H1168<$E1168),0,H1168/$E1168))","v":null},{"$f":"IF(OR(AND(IFERROR(I1168/$E1168,0)>=1,$E1168>0),AND(I1168>$E1168,$E1168<=0),AND($E1168<=0,I1168>=0)),1,IF(AND(IFERROR(($E1168-I1168)/I1168,0)<0,I1168<$E1168),0,I1168/$E1168))","v":null},{"$f":"IF(OR(AND(IFERROR(J1168/$E1168,0)>=1,$E1168>0),AND(J1168>$E1168,$E1168<=0),AND($E1168<=0,J1168>=0)),1,IF(AND(IFERROR(($E1168-J1168)/J1168,0)<0,J1168<$E1168),0,J1168/$E1168))","v":null},null,{"$f":"IFERROR(E1168/E$223,0)","v":null},{"$f":"IFERROR(F1168/$F$223,0)","v":null},{"$f":"IFERROR(G1168/$G$223,0)","v":null},{"$f":"IFERROR(H1168/$H$223,0)","v":null},{"$f":"IFERROR(I1168/$I$223,0)","v":null},{"$f":"IFERROR(J1168/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1169,$B1169:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.12","Aguinaldo",{"$f":"+VLOOKUP('Cuadro 2'!$C1169,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E956+'Cuadro 2C'!F956","v":null},{"$f":"+'Cuadro 2C'!G956+'Cuadro 2C'!H956","v":null},{"$f":"+'Cuadro 2C'!I956+'Cuadro 2C'!J956","v":null},{"$f":"+'Cuadro 2C'!K956+'Cuadro 2C'!L956","v":null},{"$f":"SUM(F1169:I1169)","v":null},{"$f":"+E1169-J1169","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1169),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1169/$E1169,0)>=1,$E1169>0),AND(F1169>$E1169,$E1169<=0),AND($E1169<=0,F1169>=0)),1,IF(AND(IFERROR(($E1169-F1169)/F1169,0)<0,F1169<$E1169),0,F1169/$E1169))","v":null},{"$f":"IF(OR(AND(IFERROR(G1169/$E1169,0)>=1,$E1169>0),AND(G1169>$E1169,$E1169<=0),AND($E1169<=0,G1169>=0)),1,IF(AND(IFERROR(($E1169-G1169)/G1169,0)<0,G1169<$E1169),0,G1169/$E1169))","v":null},{"$f":"IF(OR(AND(IFERROR(H1169/$E1169,0)>=1,$E1169>0),AND(H1169>$E1169,$E1169<=0),AND($E1169<=0,H1169>=0)),1,IF(AND(IFERROR(($E1169-H1169)/H1169,0)<0,H1169<$E1169),0,H1169/$E1169))","v":null},{"$f":"IF(OR(AND(IFERROR(I1169/$E1169,0)>=1,$E1169>0),AND(I1169>$E1169,$E1169<=0),AND($E1169<=0,I1169>=0)),1,IF(AND(IFERROR(($E1169-I1169)/I1169,0)<0,I1169<$E1169),0,I1169/$E1169))","v":null},{"$f":"IF(OR(AND(IFERROR(J1169/$E1169,0)>=1,$E1169>0),AND(J1169>$E1169,$E1169<=0),AND($E1169<=0,J1169>=0)),1,IF(AND(IFERROR(($E1169-J1169)/J1169,0)<0,J1169<$E1169),0,J1169/$E1169))","v":null},null,{"$f":"IFERROR(E1169/E$223,0)","v":null},{"$f":"IFERROR(F1169/$F$223,0)","v":null},{"$f":"IFERROR(G1169/$G$223,0)","v":null},{"$f":"IFERROR(H1169/$H$223,0)","v":null},{"$f":"IFERROR(I1169/$I$223,0)","v":null},{"$f":"IFERROR(J1169/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1170,$B1170:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.01.001","2.4.1.01.01.001.14","Salario Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C1170,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E957+'Cuadro 2C'!F957","v":null},{"$f":"+'Cuadro 2C'!G957+'Cuadro 2C'!H957","v":null},{"$f":"+'Cuadro 2C'!I957+'Cuadro 2C'!J957","v":null},{"$f":"+'Cuadro 2C'!K957+'Cuadro 2C'!L957","v":null},{"$f":"SUM(F1170:I1170)","v":null},{"$f":"+E1170-J1170","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1170),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1170/$E1170,0)>=1,$E1170>0),AND(F1170>$E1170,$E1170<=0),AND($E1170<=0,F1170>=0)),1,IF(AND(IFERROR(($E1170-F1170)/F1170,0)<0,F1170<$E1170),0,F1170/$E1170))","v":null},{"$f":"IF(OR(AND(IFERROR(G1170/$E1170,0)>=1,$E1170>0),AND(G1170>$E1170,$E1170<=0),AND($E1170<=0,G1170>=0)),1,IF(AND(IFERROR(($E1170-G1170)/G1170,0)<0,G1170<$E1170),0,G1170/$E1170))","v":null},{"$f":"IF(OR(AND(IFERROR(H1170/$E1170,0)>=1,$E1170>0),AND(H1170>$E1170,$E1170<=0),AND($E1170<=0,H1170>=0)),1,IF(AND(IFERROR(($E1170-H1170)/H1170,0)<0,H1170<$E1170),0,H1170/$E1170))","v":null},{"$f":"IF(OR(AND(IFERROR(I1170/$E1170,0)>=1,$E1170>0),AND(I1170>$E1170,$E1170<=0),AND($E1170<=0,I1170>=0)),1,IF(AND(IFERROR(($E1170-I1170)/I1170,0)<0,I1170<$E1170),0,I1170/$E1170))","v":null},{"$f":"IF(OR(AND(IFERROR(J1170/$E1170,0)>=1,$E1170>0),AND(J1170>$E1170,$E1170<=0),AND($E1170<=0,J1170>=0)),1,IF(AND(IFERROR(($E1170-J1170)/J1170,0)<0,J1170<$E1170),0,J1170/$E1170))","v":null},null,{"$f":"IFERROR(E1170/E$223,0)","v":null},{"$f":"IFERROR(F1170/$F$223,0)","v":null},{"$f":"IFERROR(G1170/$G$223,0)","v":null},{"$f":"IFERROR(H1170/$H$223,0)","v":null},{"$f":"IFERROR(I1170/$I$223,0)","v":null},{"$f":"IFERROR(J1170/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1171,$B1171:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01","2.4.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C1171,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1172:$B$1238,$C1171,F1172:F$1238)","v":null},{"$f":"SUMIF($B1172:$B$1238,$C1171,G1172:G$1238)","v":null},{"$f":"SUMIF($B1172:$B$1238,$C1171,H1172:H$1238)","v":null},{"$f":"SUMIF($B1172:$B$1238,$C1171,I1172:I$1238)","v":null},{"$f":"SUM(F1171:I1171)","v":null},{"$f":"+E1171-J1171","v":null},null,{"$f":"SUMIF($B1172:$B$1238,$C1171,M1172:M$1238)","v":null},{"$f":"SUMIF($B1172:$B$1238,$C1171,N1172:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1171),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1171/$E1171,0)>=1,$E1171>0),AND(F1171>$E1171,$E1171<=0),AND($E1171<=0,F1171>=0)),1,IF(AND(IFERROR(($E1171-F1171)/F1171,0)<0,F1171<$E1171),0,F1171/$E1171))","v":null},{"$f":"IF(OR(AND(IFERROR(G1171/$E1171,0)>=1,$E1171>0),AND(G1171>$E1171,$E1171<=0),AND($E1171<=0,G1171>=0)),1,IF(AND(IFERROR(($E1171-G1171)/G1171,0)<0,G1171<$E1171),0,G1171/$E1171))","v":null},{"$f":"IF(OR(AND(IFERROR(H1171/$E1171,0)>=1,$E1171>0),AND(H1171>$E1171,$E1171<=0),AND($E1171<=0,H1171>=0)),1,IF(AND(IFERROR(($E1171-H1171)/H1171,0)<0,H1171<$E1171),0,H1171/$E1171))","v":null},{"$f":"IF(OR(AND(IFERROR(I1171/$E1171,0)>=1,$E1171>0),AND(I1171>$E1171,$E1171<=0),AND($E1171<=0,I1171>=0)),1,IF(AND(IFERROR(($E1171-I1171)/I1171,0)<0,I1171<$E1171),0,I1171/$E1171))","v":null},{"$f":"IF(OR(AND(IFERROR(J1171/$E1171,0)>=1,$E1171>0),AND(J1171>$E1171,$E1171<=0),AND($E1171<=0,J1171>=0)),1,IF(AND(IFERROR(($E1171-J1171)/J1171,0)<0,J1171<$E1171),0,J1171/$E1171))","v":null},null,{"$f":"IFERROR(E1171/E$223,0)","v":null},{"$f":"IFERROR(F1171/$F$223,0)","v":null},{"$f":"IFERROR(G1171/$G$223,0)","v":null},{"$f":"IFERROR(H1171/$H$223,0)","v":null},{"$f":"IFERROR(I1171/$I$223,0)","v":null},{"$f":"IFERROR(J1171/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1172,$B1172:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.02","2.4.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C1172,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E959+'Cuadro 2C'!F959","v":null},{"$f":"+'Cuadro 2C'!G959+'Cuadro 2C'!H959","v":null},{"$f":"+'Cuadro 2C'!I959+'Cuadro 2C'!J959","v":null},{"$f":"+'Cuadro 2C'!K959+'Cuadro 2C'!L959","v":null},{"$f":"SUM(F1172:I1172)","v":null},{"$f":"+E1172-J1172","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1172),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1172/$E1172,0)>=1,$E1172>0),AND(F1172>$E1172,$E1172<=0),AND($E1172<=0,F1172>=0)),1,IF(AND(IFERROR(($E1172-F1172)/F1172,0)<0,F1172<$E1172),0,F1172/$E1172))","v":null},{"$f":"IF(OR(AND(IFERROR(G1172/$E1172,0)>=1,$E1172>0),AND(G1172>$E1172,$E1172<=0),AND($E1172<=0,G1172>=0)),1,IF(AND(IFERROR(($E1172-G1172)/G1172,0)<0,G1172<$E1172),0,G1172/$E1172))","v":null},{"$f":"IF(OR(AND(IFERROR(H1172/$E1172,0)>=1,$E1172>0),AND(H1172>$E1172,$E1172<=0),AND($E1172<=0,H1172>=0)),1,IF(AND(IFERROR(($E1172-H1172)/H1172,0)<0,H1172<$E1172),0,H1172/$E1172))","v":null},{"$f":"IF(OR(AND(IFERROR(I1172/$E1172,0)>=1,$E1172>0),AND(I1172>$E1172,$E1172<=0),AND($E1172<=0,I1172>=0)),1,IF(AND(IFERROR(($E1172-I1172)/I1172,0)<0,I1172<$E1172),0,I1172/$E1172))","v":null},{"$f":"IF(OR(AND(IFERROR(J1172/$E1172,0)>=1,$E1172>0),AND(J1172>$E1172,$E1172<=0),AND($E1172<=0,J1172>=0)),1,IF(AND(IFERROR(($E1172-J1172)/J1172,0)<0,J1172<$E1172),0,J1172/$E1172))","v":null},null,{"$f":"IFERROR(E1172/E$223,0)","v":null},{"$f":"IFERROR(F1172/$F$223,0)","v":null},{"$f":"IFERROR(G1172/$G$223,0)","v":null},{"$f":"IFERROR(H1172/$H$223,0)","v":null},{"$f":"IFERROR(I1172/$I$223,0)","v":null},{"$f":"IFERROR(J1172/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1173,$B1173:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.02","2.4.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C1173,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E960+'Cuadro 2C'!F960","v":null},{"$f":"+'Cuadro 2C'!G960+'Cuadro 2C'!H960","v":null},{"$f":"+'Cuadro 2C'!I960+'Cuadro 2C'!J960","v":null},{"$f":"+'Cuadro 2C'!K960+'Cuadro 2C'!L960","v":null},{"$f":"SUM(F1173:I1173)","v":null},{"$f":"+E1173-J1173","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1173),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1173/$E1173,0)>=1,$E1173>0),AND(F1173>$E1173,$E1173<=0),AND($E1173<=0,F1173>=0)),1,IF(AND(IFERROR(($E1173-F1173)/F1173,0)<0,F1173<$E1173),0,F1173/$E1173))","v":null},{"$f":"IF(OR(AND(IFERROR(G1173/$E1173,0)>=1,$E1173>0),AND(G1173>$E1173,$E1173<=0),AND($E1173<=0,G1173>=0)),1,IF(AND(IFERROR(($E1173-G1173)/G1173,0)<0,G1173<$E1173),0,G1173/$E1173))","v":null},{"$f":"IF(OR(AND(IFERROR(H1173/$E1173,0)>=1,$E1173>0),AND(H1173>$E1173,$E1173<=0),AND($E1173<=0,H1173>=0)),1,IF(AND(IFERROR(($E1173-H1173)/H1173,0)<0,H1173<$E1173),0,H1173/$E1173))","v":null},{"$f":"IF(OR(AND(IFERROR(I1173/$E1173,0)>=1,$E1173>0),AND(I1173>$E1173,$E1173<=0),AND($E1173<=0,I1173>=0)),1,IF(AND(IFERROR(($E1173-I1173)/I1173,0)<0,I1173<$E1173),0,I1173/$E1173))","v":null},{"$f":"IF(OR(AND(IFERROR(J1173/$E1173,0)>=1,$E1173>0),AND(J1173>$E1173,$E1173<=0),AND($E1173<=0,J1173>=0)),1,IF(AND(IFERROR(($E1173-J1173)/J1173,0)<0,J1173<$E1173),0,J1173/$E1173))","v":null},null,{"$f":"IFERROR(E1173/E$223,0)","v":null},{"$f":"IFERROR(F1173/$F$223,0)","v":null},{"$f":"IFERROR(G1173/$G$223,0)","v":null},{"$f":"IFERROR(H1173/$H$223,0)","v":null},{"$f":"IFERROR(I1173/$I$223,0)","v":null},{"$f":"IFERROR(J1173/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1174,$B1174:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.02","2.4.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C1174,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E961+'Cuadro 2C'!F961","v":null},{"$f":"+'Cuadro 2C'!G961+'Cuadro 2C'!H961","v":null},{"$f":"+'Cuadro 2C'!I961+'Cuadro 2C'!J961","v":null},{"$f":"+'Cuadro 2C'!K961+'Cuadro 2C'!L961","v":null},{"$f":"SUM(F1174:I1174)","v":null},{"$f":"+E1174-J1174","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1174),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1174/$E1174,0)>=1,$E1174>0),AND(F1174>$E1174,$E1174<=0),AND($E1174<=0,F1174>=0)),1,IF(AND(IFERROR(($E1174-F1174)/F1174,0)<0,F1174<$E1174),0,F1174/$E1174))","v":null},{"$f":"IF(OR(AND(IFERROR(G1174/$E1174,0)>=1,$E1174>0),AND(G1174>$E1174,$E1174<=0),AND($E1174<=0,G1174>=0)),1,IF(AND(IFERROR(($E1174-G1174)/G1174,0)<0,G1174<$E1174),0,G1174/$E1174))","v":null},{"$f":"IF(OR(AND(IFERROR(H1174/$E1174,0)>=1,$E1174>0),AND(H1174>$E1174,$E1174<=0),AND($E1174<=0,H1174>=0)),1,IF(AND(IFERROR(($E1174-H1174)/H1174,0)<0,H1174<$E1174),0,H1174/$E1174))","v":null},{"$f":"IF(OR(AND(IFERROR(I1174/$E1174,0)>=1,$E1174>0),AND(I1174>$E1174,$E1174<=0),AND($E1174<=0,I1174>=0)),1,IF(AND(IFERROR(($E1174-I1174)/I1174,0)<0,I1174<$E1174),0,I1174/$E1174))","v":null},{"$f":"IF(OR(AND(IFERROR(J1174/$E1174,0)>=1,$E1174>0),AND(J1174>$E1174,$E1174<=0),AND($E1174<=0,J1174>=0)),1,IF(AND(IFERROR(($E1174-J1174)/J1174,0)<0,J1174<$E1174),0,J1174/$E1174))","v":null},null,{"$f":"IFERROR(E1174/E$223,0)","v":null},{"$f":"IFERROR(F1174/$F$223,0)","v":null},{"$f":"IFERROR(G1174/$G$223,0)","v":null},{"$f":"IFERROR(H1174/$H$223,0)","v":null},{"$f":"IFERROR(I1174/$I$223,0)","v":null},{"$f":"IFERROR(J1174/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1175,$B1175:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.02","2.4.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C1175,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E962+'Cuadro 2C'!F962","v":null},{"$f":"+'Cuadro 2C'!G962+'Cuadro 2C'!H962","v":null},{"$f":"+'Cuadro 2C'!I962+'Cuadro 2C'!J962","v":null},{"$f":"+'Cuadro 2C'!K962+'Cuadro 2C'!L962","v":null},{"$f":"SUM(F1175:I1175)","v":null},{"$f":"+E1175-J1175","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1175),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1175/$E1175,0)>=1,$E1175>0),AND(F1175>$E1175,$E1175<=0),AND($E1175<=0,F1175>=0)),1,IF(AND(IFERROR(($E1175-F1175)/F1175,0)<0,F1175<$E1175),0,F1175/$E1175))","v":null},{"$f":"IF(OR(AND(IFERROR(G1175/$E1175,0)>=1,$E1175>0),AND(G1175>$E1175,$E1175<=0),AND($E1175<=0,G1175>=0)),1,IF(AND(IFERROR(($E1175-G1175)/G1175,0)<0,G1175<$E1175),0,G1175/$E1175))","v":null},{"$f":"IF(OR(AND(IFERROR(H1175/$E1175,0)>=1,$E1175>0),AND(H1175>$E1175,$E1175<=0),AND($E1175<=0,H1175>=0)),1,IF(AND(IFERROR(($E1175-H1175)/H1175,0)<0,H1175<$E1175),0,H1175/$E1175))","v":null},{"$f":"IF(OR(AND(IFERROR(I1175/$E1175,0)>=1,$E1175>0),AND(I1175>$E1175,$E1175<=0),AND($E1175<=0,I1175>=0)),1,IF(AND(IFERROR(($E1175-I1175)/I1175,0)<0,I1175<$E1175),0,I1175/$E1175))","v":null},{"$f":"IF(OR(AND(IFERROR(J1175/$E1175,0)>=1,$E1175>0),AND(J1175>$E1175,$E1175<=0),AND($E1175<=0,J1175>=0)),1,IF(AND(IFERROR(($E1175-J1175)/J1175,0)<0,J1175<$E1175),0,J1175/$E1175))","v":null},null,{"$f":"IFERROR(E1175/E$223,0)","v":null},{"$f":"IFERROR(F1175/$F$223,0)","v":null},{"$f":"IFERROR(G1175/$G$223,0)","v":null},{"$f":"IFERROR(H1175/$H$223,0)","v":null},{"$f":"IFERROR(I1175/$I$223,0)","v":null},{"$f":"IFERROR(J1175/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1176,$B1176:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.02","2.4.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C1176,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E963+'Cuadro 2C'!F963","v":null},{"$f":"+'Cuadro 2C'!G963+'Cuadro 2C'!H963","v":null},{"$f":"+'Cuadro 2C'!I963+'Cuadro 2C'!J963","v":null},{"$f":"+'Cuadro 2C'!K963+'Cuadro 2C'!L963","v":null},{"$f":"SUM(F1176:I1176)","v":null},{"$f":"+E1176-J1176","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1176),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1176/$E1176,0)>=1,$E1176>0),AND(F1176>$E1176,$E1176<=0),AND($E1176<=0,F1176>=0)),1,IF(AND(IFERROR(($E1176-F1176)/F1176,0)<0,F1176<$E1176),0,F1176/$E1176))","v":null},{"$f":"IF(OR(AND(IFERROR(G1176/$E1176,0)>=1,$E1176>0),AND(G1176>$E1176,$E1176<=0),AND($E1176<=0,G1176>=0)),1,IF(AND(IFERROR(($E1176-G1176)/G1176,0)<0,G1176<$E1176),0,G1176/$E1176))","v":null},{"$f":"IF(OR(AND(IFERROR(H1176/$E1176,0)>=1,$E1176>0),AND(H1176>$E1176,$E1176<=0),AND($E1176<=0,H1176>=0)),1,IF(AND(IFERROR(($E1176-H1176)/H1176,0)<0,H1176<$E1176),0,H1176/$E1176))","v":null},{"$f":"IF(OR(AND(IFERROR(I1176/$E1176,0)>=1,$E1176>0),AND(I1176>$E1176,$E1176<=0),AND($E1176<=0,I1176>=0)),1,IF(AND(IFERROR(($E1176-I1176)/I1176,0)<0,I1176<$E1176),0,I1176/$E1176))","v":null},{"$f":"IF(OR(AND(IFERROR(J1176/$E1176,0)>=1,$E1176>0),AND(J1176>$E1176,$E1176<=0),AND($E1176<=0,J1176>=0)),1,IF(AND(IFERROR(($E1176-J1176)/J1176,0)<0,J1176<$E1176),0,J1176/$E1176))","v":null},null,{"$f":"IFERROR(E1176/E$223,0)","v":null},{"$f":"IFERROR(F1176/$F$223,0)","v":null},{"$f":"IFERROR(G1176/$G$223,0)","v":null},{"$f":"IFERROR(H1176/$H$223,0)","v":null},{"$f":"IFERROR(I1176/$I$223,0)","v":null},{"$f":"IFERROR(J1176/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1177,$B1177:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.02","2.4.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C1177,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E964+'Cuadro 2C'!F964","v":null},{"$f":"+'Cuadro 2C'!G964+'Cuadro 2C'!H964","v":null},{"$f":"+'Cuadro 2C'!I964+'Cuadro 2C'!J964","v":null},{"$f":"+'Cuadro 2C'!K964+'Cuadro 2C'!L964","v":null},{"$f":"SUM(F1177:I1177)","v":null},{"$f":"+E1177-J1177","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1177),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1177/$E1177,0)>=1,$E1177>0),AND(F1177>$E1177,$E1177<=0),AND($E1177<=0,F1177>=0)),1,IF(AND(IFERROR(($E1177-F1177)/F1177,0)<0,F1177<$E1177),0,F1177/$E1177))","v":null},{"$f":"IF(OR(AND(IFERROR(G1177/$E1177,0)>=1,$E1177>0),AND(G1177>$E1177,$E1177<=0),AND($E1177<=0,G1177>=0)),1,IF(AND(IFERROR(($E1177-G1177)/G1177,0)<0,G1177<$E1177),0,G1177/$E1177))","v":null},{"$f":"IF(OR(AND(IFERROR(H1177/$E1177,0)>=1,$E1177>0),AND(H1177>$E1177,$E1177<=0),AND($E1177<=0,H1177>=0)),1,IF(AND(IFERROR(($E1177-H1177)/H1177,0)<0,H1177<$E1177),0,H1177/$E1177))","v":null},{"$f":"IF(OR(AND(IFERROR(I1177/$E1177,0)>=1,$E1177>0),AND(I1177>$E1177,$E1177<=0),AND($E1177<=0,I1177>=0)),1,IF(AND(IFERROR(($E1177-I1177)/I1177,0)<0,I1177<$E1177),0,I1177/$E1177))","v":null},{"$f":"IF(OR(AND(IFERROR(J1177/$E1177,0)>=1,$E1177>0),AND(J1177>$E1177,$E1177<=0),AND($E1177<=0,J1177>=0)),1,IF(AND(IFERROR(($E1177-J1177)/J1177,0)<0,J1177<$E1177),0,J1177/$E1177))","v":null},null,{"$f":"IFERROR(E1177/E$223,0)","v":null},{"$f":"IFERROR(F1177/$F$223,0)","v":null},{"$f":"IFERROR(G1177/$G$223,0)","v":null},{"$f":"IFERROR(H1177/$H$223,0)","v":null},{"$f":"IFERROR(I1177/$I$223,0)","v":null},{"$f":"IFERROR(J1177/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1178,$B1178:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.02","2.4.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C1178,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E965+'Cuadro 2C'!F965","v":null},{"$f":"+'Cuadro 2C'!G965+'Cuadro 2C'!H965","v":null},{"$f":"+'Cuadro 2C'!I965+'Cuadro 2C'!J965","v":null},{"$f":"+'Cuadro 2C'!K965+'Cuadro 2C'!L965","v":null},{"$f":"SUM(F1178:I1178)","v":null},{"$f":"+E1178-J1178","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1178),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1178/$E1178,0)>=1,$E1178>0),AND(F1178>$E1178,$E1178<=0),AND($E1178<=0,F1178>=0)),1,IF(AND(IFERROR(($E1178-F1178)/F1178,0)<0,F1178<$E1178),0,F1178/$E1178))","v":null},{"$f":"IF(OR(AND(IFERROR(G1178/$E1178,0)>=1,$E1178>0),AND(G1178>$E1178,$E1178<=0),AND($E1178<=0,G1178>=0)),1,IF(AND(IFERROR(($E1178-G1178)/G1178,0)<0,G1178<$E1178),0,G1178/$E1178))","v":null},{"$f":"IF(OR(AND(IFERROR(H1178/$E1178,0)>=1,$E1178>0),AND(H1178>$E1178,$E1178<=0),AND($E1178<=0,H1178>=0)),1,IF(AND(IFERROR(($E1178-H1178)/H1178,0)<0,H1178<$E1178),0,H1178/$E1178))","v":null},{"$f":"IF(OR(AND(IFERROR(I1178/$E1178,0)>=1,$E1178>0),AND(I1178>$E1178,$E1178<=0),AND($E1178<=0,I1178>=0)),1,IF(AND(IFERROR(($E1178-I1178)/I1178,0)<0,I1178<$E1178),0,I1178/$E1178))","v":null},{"$f":"IF(OR(AND(IFERROR(J1178/$E1178,0)>=1,$E1178>0),AND(J1178>$E1178,$E1178<=0),AND($E1178<=0,J1178>=0)),1,IF(AND(IFERROR(($E1178-J1178)/J1178,0)<0,J1178<$E1178),0,J1178/$E1178))","v":null},null,{"$f":"IFERROR(E1178/E$223,0)","v":null},{"$f":"IFERROR(F1178/$F$223,0)","v":null},{"$f":"IFERROR(G1178/$G$223,0)","v":null},{"$f":"IFERROR(H1178/$H$223,0)","v":null},{"$f":"IFERROR(I1178/$I$223,0)","v":null},{"$f":"IFERROR(J1178/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1179,$B1179:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.02","2.4.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C1179,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E966+'Cuadro 2C'!F966","v":null},{"$f":"+'Cuadro 2C'!G966+'Cuadro 2C'!H966","v":null},{"$f":"+'Cuadro 2C'!I966+'Cuadro 2C'!J966","v":null},{"$f":"+'Cuadro 2C'!K966+'Cuadro 2C'!L966","v":null},{"$f":"SUM(F1179:I1179)","v":null},{"$f":"+E1179-J1179","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1179),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1179/$E1179,0)>=1,$E1179>0),AND(F1179>$E1179,$E1179<=0),AND($E1179<=0,F1179>=0)),1,IF(AND(IFERROR(($E1179-F1179)/F1179,0)<0,F1179<$E1179),0,F1179/$E1179))","v":null},{"$f":"IF(OR(AND(IFERROR(G1179/$E1179,0)>=1,$E1179>0),AND(G1179>$E1179,$E1179<=0),AND($E1179<=0,G1179>=0)),1,IF(AND(IFERROR(($E1179-G1179)/G1179,0)<0,G1179<$E1179),0,G1179/$E1179))","v":null},{"$f":"IF(OR(AND(IFERROR(H1179/$E1179,0)>=1,$E1179>0),AND(H1179>$E1179,$E1179<=0),AND($E1179<=0,H1179>=0)),1,IF(AND(IFERROR(($E1179-H1179)/H1179,0)<0,H1179<$E1179),0,H1179/$E1179))","v":null},{"$f":"IF(OR(AND(IFERROR(I1179/$E1179,0)>=1,$E1179>0),AND(I1179>$E1179,$E1179<=0),AND($E1179<=0,I1179>=0)),1,IF(AND(IFERROR(($E1179-I1179)/I1179,0)<0,I1179<$E1179),0,I1179/$E1179))","v":null},{"$f":"IF(OR(AND(IFERROR(J1179/$E1179,0)>=1,$E1179>0),AND(J1179>$E1179,$E1179<=0),AND($E1179<=0,J1179>=0)),1,IF(AND(IFERROR(($E1179-J1179)/J1179,0)<0,J1179<$E1179),0,J1179/$E1179))","v":null},null,{"$f":"IFERROR(E1179/E$223,0)","v":null},{"$f":"IFERROR(F1179/$F$223,0)","v":null},{"$f":"IFERROR(G1179/$G$223,0)","v":null},{"$f":"IFERROR(H1179/$H$223,0)","v":null},{"$f":"IFERROR(I1179/$I$223,0)","v":null},{"$f":"IFERROR(J1179/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1180,$B1180:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.02","2.4.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1180,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E967+'Cuadro 2C'!F967","v":null},{"$f":"+'Cuadro 2C'!G967+'Cuadro 2C'!H967","v":null},{"$f":"+'Cuadro 2C'!I967+'Cuadro 2C'!J967","v":null},{"$f":"+'Cuadro 2C'!K967+'Cuadro 2C'!L967","v":null},{"$f":"SUM(F1180:I1180)","v":null},{"$f":"+E1180-J1180","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1180),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1180/$E1180,0)>=1,$E1180>0),AND(F1180>$E1180,$E1180<=0),AND($E1180<=0,F1180>=0)),1,IF(AND(IFERROR(($E1180-F1180)/F1180,0)<0,F1180<$E1180),0,F1180/$E1180))","v":null},{"$f":"IF(OR(AND(IFERROR(G1180/$E1180,0)>=1,$E1180>0),AND(G1180>$E1180,$E1180<=0),AND($E1180<=0,G1180>=0)),1,IF(AND(IFERROR(($E1180-G1180)/G1180,0)<0,G1180<$E1180),0,G1180/$E1180))","v":null},{"$f":"IF(OR(AND(IFERROR(H1180/$E1180,0)>=1,$E1180>0),AND(H1180>$E1180,$E1180<=0),AND($E1180<=0,H1180>=0)),1,IF(AND(IFERROR(($E1180-H1180)/H1180,0)<0,H1180<$E1180),0,H1180/$E1180))","v":null},{"$f":"IF(OR(AND(IFERROR(I1180/$E1180,0)>=1,$E1180>0),AND(I1180>$E1180,$E1180<=0),AND($E1180<=0,I1180>=0)),1,IF(AND(IFERROR(($E1180-I1180)/I1180,0)<0,I1180<$E1180),0,I1180/$E1180))","v":null},{"$f":"IF(OR(AND(IFERROR(J1180/$E1180,0)>=1,$E1180>0),AND(J1180>$E1180,$E1180<=0),AND($E1180<=0,J1180>=0)),1,IF(AND(IFERROR(($E1180-J1180)/J1180,0)<0,J1180<$E1180),0,J1180/$E1180))","v":null},null,{"$f":"IFERROR(E1180/E$223,0)","v":null},{"$f":"IFERROR(F1180/$F$223,0)","v":null},{"$f":"IFERROR(G1180/$G$223,0)","v":null},{"$f":"IFERROR(H1180/$H$223,0)","v":null},{"$f":"IFERROR(I1180/$I$223,0)","v":null},{"$f":"IFERROR(J1180/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1181,$B1181:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01","2.4.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C1181,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1182:$B$1238,$C1181,F1182:F$1238)","v":null},{"$f":"SUMIF($B1182:$B$1238,$C1181,G1182:G$1238)","v":null},{"$f":"SUMIF($B1182:$B$1238,$C1181,H1182:H$1238)","v":null},{"$f":"SUMIF($B1182:$B$1238,$C1181,I1182:I$1238)","v":null},{"$f":"SUM(F1181:I1181)","v":null},{"$f":"+E1181-J1181","v":null},null,{"$f":"SUMIF($B1182:$B$1238,$C1181,M1182:M$1238)","v":null},{"$f":"SUMIF($B1182:$B$1238,$C1181,N1182:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1181),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1181/$E1181,0)>=1,$E1181>0),AND(F1181>$E1181,$E1181<=0),AND($E1181<=0,F1181>=0)),1,IF(AND(IFERROR(($E1181-F1181)/F1181,0)<0,F1181<$E1181),0,F1181/$E1181))","v":null},{"$f":"IF(OR(AND(IFERROR(G1181/$E1181,0)>=1,$E1181>0),AND(G1181>$E1181,$E1181<=0),AND($E1181<=0,G1181>=0)),1,IF(AND(IFERROR(($E1181-G1181)/G1181,0)<0,G1181<$E1181),0,G1181/$E1181))","v":null},{"$f":"IF(OR(AND(IFERROR(H1181/$E1181,0)>=1,$E1181>0),AND(H1181>$E1181,$E1181<=0),AND($E1181<=0,H1181>=0)),1,IF(AND(IFERROR(($E1181-H1181)/H1181,0)<0,H1181<$E1181),0,H1181/$E1181))","v":null},{"$f":"IF(OR(AND(IFERROR(I1181/$E1181,0)>=1,$E1181>0),AND(I1181>$E1181,$E1181<=0),AND($E1181<=0,I1181>=0)),1,IF(AND(IFERROR(($E1181-I1181)/I1181,0)<0,I1181<$E1181),0,I1181/$E1181))","v":null},{"$f":"IF(OR(AND(IFERROR(J1181/$E1181,0)>=1,$E1181>0),AND(J1181>$E1181,$E1181<=0),AND($E1181<=0,J1181>=0)),1,IF(AND(IFERROR(($E1181-J1181)/J1181,0)<0,J1181<$E1181),0,J1181/$E1181))","v":null},null,{"$f":"IFERROR(E1181/E$223,0)","v":null},{"$f":"IFERROR(F1181/$F$223,0)","v":null},{"$f":"IFERROR(G1181/$G$223,0)","v":null},{"$f":"IFERROR(H1181/$H$223,0)","v":null},{"$f":"IFERROR(I1181/$I$223,0)","v":null},{"$f":"IFERROR(J1181/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1182,$B1182:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03","2.4.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C1182,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1183:$B$1238,$C1182,F1183:F$1238)","v":null},{"$f":"SUMIF($B1183:$B$1238,$C1182,G1183:G$1238)","v":null},{"$f":"SUMIF($B1183:$B$1238,$C1182,H1183:H$1238)","v":null},{"$f":"SUMIF($B1183:$B$1238,$C1182,I1183:I$1238)","v":null},{"$f":"SUM(F1182:I1182)","v":null},{"$f":"+E1182-J1182","v":null},null,{"$f":"SUMIF($B1183:$B$1238,$C1182,M1183:M$1238)","v":null},{"$f":"SUMIF($B1183:$B$1238,$C1182,N1183:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1182),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1182/$E1182,0)>=1,$E1182>0),AND(F1182>$E1182,$E1182<=0),AND($E1182<=0,F1182>=0)),1,IF(AND(IFERROR(($E1182-F1182)/F1182,0)<0,F1182<$E1182),0,F1182/$E1182))","v":null},{"$f":"IF(OR(AND(IFERROR(G1182/$E1182,0)>=1,$E1182>0),AND(G1182>$E1182,$E1182<=0),AND($E1182<=0,G1182>=0)),1,IF(AND(IFERROR(($E1182-G1182)/G1182,0)<0,G1182<$E1182),0,G1182/$E1182))","v":null},{"$f":"IF(OR(AND(IFERROR(H1182/$E1182,0)>=1,$E1182>0),AND(H1182>$E1182,$E1182<=0),AND($E1182<=0,H1182>=0)),1,IF(AND(IFERROR(($E1182-H1182)/H1182,0)<0,H1182<$E1182),0,H1182/$E1182))","v":null},{"$f":"IF(OR(AND(IFERROR(I1182/$E1182,0)>=1,$E1182>0),AND(I1182>$E1182,$E1182<=0),AND($E1182<=0,I1182>=0)),1,IF(AND(IFERROR(($E1182-I1182)/I1182,0)<0,I1182<$E1182),0,I1182/$E1182))","v":null},{"$f":"IF(OR(AND(IFERROR(J1182/$E1182,0)>=1,$E1182>0),AND(J1182>$E1182,$E1182<=0),AND($E1182<=0,J1182>=0)),1,IF(AND(IFERROR(($E1182-J1182)/J1182,0)<0,J1182<$E1182),0,J1182/$E1182))","v":null},null,{"$f":"IFERROR(E1182/E$223,0)","v":null},{"$f":"IFERROR(F1182/$F$223,0)","v":null},{"$f":"IFERROR(G1182/$G$223,0)","v":null},{"$f":"IFERROR(H1182/$H$223,0)","v":null},{"$f":"IFERROR(I1182/$I$223,0)","v":null},{"$f":"IFERROR(J1182/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1183,$B1183:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03.001","2.4.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1183,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E970+'Cuadro 2C'!F970","v":null},{"$f":"+'Cuadro 2C'!G970+'Cuadro 2C'!H970","v":null},{"$f":"+'Cuadro 2C'!I970+'Cuadro 2C'!J970","v":null},{"$f":"+'Cuadro 2C'!K970+'Cuadro 2C'!L970","v":null},{"$f":"SUM(F1183:I1183)","v":null},{"$f":"+E1183-J1183","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1183),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1183/$E1183,0)>=1,$E1183>0),AND(F1183>$E1183,$E1183<=0),AND($E1183<=0,F1183>=0)),1,IF(AND(IFERROR(($E1183-F1183)/F1183,0)<0,F1183<$E1183),0,F1183/$E1183))","v":null},{"$f":"IF(OR(AND(IFERROR(G1183/$E1183,0)>=1,$E1183>0),AND(G1183>$E1183,$E1183<=0),AND($E1183<=0,G1183>=0)),1,IF(AND(IFERROR(($E1183-G1183)/G1183,0)<0,G1183<$E1183),0,G1183/$E1183))","v":null},{"$f":"IF(OR(AND(IFERROR(H1183/$E1183,0)>=1,$E1183>0),AND(H1183>$E1183,$E1183<=0),AND($E1183<=0,H1183>=0)),1,IF(AND(IFERROR(($E1183-H1183)/H1183,0)<0,H1183<$E1183),0,H1183/$E1183))","v":null},{"$f":"IF(OR(AND(IFERROR(I1183/$E1183,0)>=1,$E1183>0),AND(I1183>$E1183,$E1183<=0),AND($E1183<=0,I1183>=0)),1,IF(AND(IFERROR(($E1183-I1183)/I1183,0)<0,I1183<$E1183),0,I1183/$E1183))","v":null},{"$f":"IF(OR(AND(IFERROR(J1183/$E1183,0)>=1,$E1183>0),AND(J1183>$E1183,$E1183<=0),AND($E1183<=0,J1183>=0)),1,IF(AND(IFERROR(($E1183-J1183)/J1183,0)<0,J1183<$E1183),0,J1183/$E1183))","v":null},null,{"$f":"IFERROR(E1183/E$223,0)","v":null},{"$f":"IFERROR(F1183/$F$223,0)","v":null},{"$f":"IFERROR(G1183/$G$223,0)","v":null},{"$f":"IFERROR(H1183/$H$223,0)","v":null},{"$f":"IFERROR(I1183/$I$223,0)","v":null},{"$f":"IFERROR(J1183/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1184,$B1184:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03.001","2.4.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1184,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E971+'Cuadro 2C'!F971","v":null},{"$f":"+'Cuadro 2C'!G971+'Cuadro 2C'!H971","v":null},{"$f":"+'Cuadro 2C'!I971+'Cuadro 2C'!J971","v":null},{"$f":"+'Cuadro 2C'!K971+'Cuadro 2C'!L971","v":null},{"$f":"SUM(F1184:I1184)","v":null},{"$f":"+E1184-J1184","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1184),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1184/$E1184,0)>=1,$E1184>0),AND(F1184>$E1184,$E1184<=0),AND($E1184<=0,F1184>=0)),1,IF(AND(IFERROR(($E1184-F1184)/F1184,0)<0,F1184<$E1184),0,F1184/$E1184))","v":null},{"$f":"IF(OR(AND(IFERROR(G1184/$E1184,0)>=1,$E1184>0),AND(G1184>$E1184,$E1184<=0),AND($E1184<=0,G1184>=0)),1,IF(AND(IFERROR(($E1184-G1184)/G1184,0)<0,G1184<$E1184),0,G1184/$E1184))","v":null},{"$f":"IF(OR(AND(IFERROR(H1184/$E1184,0)>=1,$E1184>0),AND(H1184>$E1184,$E1184<=0),AND($E1184<=0,H1184>=0)),1,IF(AND(IFERROR(($E1184-H1184)/H1184,0)<0,H1184<$E1184),0,H1184/$E1184))","v":null},{"$f":"IF(OR(AND(IFERROR(I1184/$E1184,0)>=1,$E1184>0),AND(I1184>$E1184,$E1184<=0),AND($E1184<=0,I1184>=0)),1,IF(AND(IFERROR(($E1184-I1184)/I1184,0)<0,I1184<$E1184),0,I1184/$E1184))","v":null},{"$f":"IF(OR(AND(IFERROR(J1184/$E1184,0)>=1,$E1184>0),AND(J1184>$E1184,$E1184<=0),AND($E1184<=0,J1184>=0)),1,IF(AND(IFERROR(($E1184-J1184)/J1184,0)<0,J1184<$E1184),0,J1184/$E1184))","v":null},null,{"$f":"IFERROR(E1184/E$223,0)","v":null},{"$f":"IFERROR(F1184/$F$223,0)","v":null},{"$f":"IFERROR(G1184/$G$223,0)","v":null},{"$f":"IFERROR(H1184/$H$223,0)","v":null},{"$f":"IFERROR(I1184/$I$223,0)","v":null},{"$f":"IFERROR(J1184/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1185,$B1185:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03.001","2.4.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C1185,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E972+'Cuadro 2C'!F972","v":null},{"$f":"+'Cuadro 2C'!G972+'Cuadro 2C'!H972","v":null},{"$f":"+'Cuadro 2C'!I972+'Cuadro 2C'!J972","v":null},{"$f":"+'Cuadro 2C'!K972+'Cuadro 2C'!L972","v":null},{"$f":"SUM(F1185:I1185)","v":null},{"$f":"+E1185-J1185","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1185),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1185/$E1185,0)>=1,$E1185>0),AND(F1185>$E1185,$E1185<=0),AND($E1185<=0,F1185>=0)),1,IF(AND(IFERROR(($E1185-F1185)/F1185,0)<0,F1185<$E1185),0,F1185/$E1185))","v":null},{"$f":"IF(OR(AND(IFERROR(G1185/$E1185,0)>=1,$E1185>0),AND(G1185>$E1185,$E1185<=0),AND($E1185<=0,G1185>=0)),1,IF(AND(IFERROR(($E1185-G1185)/G1185,0)<0,G1185<$E1185),0,G1185/$E1185))","v":null},{"$f":"IF(OR(AND(IFERROR(H1185/$E1185,0)>=1,$E1185>0),AND(H1185>$E1185,$E1185<=0),AND($E1185<=0,H1185>=0)),1,IF(AND(IFERROR(($E1185-H1185)/H1185,0)<0,H1185<$E1185),0,H1185/$E1185))","v":null},{"$f":"IF(OR(AND(IFERROR(I1185/$E1185,0)>=1,$E1185>0),AND(I1185>$E1185,$E1185<=0),AND($E1185<=0,I1185>=0)),1,IF(AND(IFERROR(($E1185-I1185)/I1185,0)<0,I1185<$E1185),0,I1185/$E1185))","v":null},{"$f":"IF(OR(AND(IFERROR(J1185/$E1185,0)>=1,$E1185>0),AND(J1185>$E1185,$E1185<=0),AND($E1185<=0,J1185>=0)),1,IF(AND(IFERROR(($E1185-J1185)/J1185,0)<0,J1185<$E1185),0,J1185/$E1185))","v":null},null,{"$f":"IFERROR(E1185/E$223,0)","v":null},{"$f":"IFERROR(F1185/$F$223,0)","v":null},{"$f":"IFERROR(G1185/$G$223,0)","v":null},{"$f":"IFERROR(H1185/$H$223,0)","v":null},{"$f":"IFERROR(I1185/$I$223,0)","v":null},{"$f":"IFERROR(J1185/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1186,$B1186:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03","2.4.1.01.03.083","Auxilio de movilización",{"$f":"+VLOOKUP('Cuadro 2'!$C1186,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E973+'Cuadro 2C'!F973","v":null},{"$f":"+'Cuadro 2C'!G973+'Cuadro 2C'!H973","v":null},{"$f":"+'Cuadro 2C'!I973+'Cuadro 2C'!J973","v":null},{"$f":"+'Cuadro 2C'!K973+'Cuadro 2C'!L973","v":null},{"$f":"SUM(F1186:I1186)","v":null},{"$f":"+E1186-J1186","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1186),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1186/$E1186,0)>=1,$E1186>0),AND(F1186>$E1186,$E1186<=0),AND($E1186<=0,F1186>=0)),1,IF(AND(IFERROR(($E1186-F1186)/F1186,0)<0,F1186<$E1186),0,F1186/$E1186))","v":null},{"$f":"IF(OR(AND(IFERROR(G1186/$E1186,0)>=1,$E1186>0),AND(G1186>$E1186,$E1186<=0),AND($E1186<=0,G1186>=0)),1,IF(AND(IFERROR(($E1186-G1186)/G1186,0)<0,G1186<$E1186),0,G1186/$E1186))","v":null},{"$f":"IF(OR(AND(IFERROR(H1186/$E1186,0)>=1,$E1186>0),AND(H1186>$E1186,$E1186<=0),AND($E1186<=0,H1186>=0)),1,IF(AND(IFERROR(($E1186-H1186)/H1186,0)<0,H1186<$E1186),0,H1186/$E1186))","v":null},{"$f":"IF(OR(AND(IFERROR(I1186/$E1186,0)>=1,$E1186>0),AND(I1186>$E1186,$E1186<=0),AND($E1186<=0,I1186>=0)),1,IF(AND(IFERROR(($E1186-I1186)/I1186,0)<0,I1186<$E1186),0,I1186/$E1186))","v":null},{"$f":"IF(OR(AND(IFERROR(J1186/$E1186,0)>=1,$E1186>0),AND(J1186>$E1186,$E1186<=0),AND($E1186<=0,J1186>=0)),1,IF(AND(IFERROR(($E1186-J1186)/J1186,0)<0,J1186<$E1186),0,J1186/$E1186))","v":null},null,{"$f":"IFERROR(E1186/E$223,0)","v":null},{"$f":"IFERROR(F1186/$F$223,0)","v":null},{"$f":"IFERROR(G1186/$G$223,0)","v":null},{"$f":"IFERROR(H1186/$H$223,0)","v":null},{"$f":"IFERROR(I1186/$I$223,0)","v":null},{"$f":"IFERROR(J1186/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1187,$B1187:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03","2.4.1.01.03.104","Incentivo por Jubilación",{"$f":"+VLOOKUP('Cuadro 2'!$C1187,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E974+'Cuadro 2C'!F974","v":null},{"$f":"+'Cuadro 2C'!G974+'Cuadro 2C'!H974","v":null},{"$f":"+'Cuadro 2C'!I974+'Cuadro 2C'!J974","v":null},{"$f":"+'Cuadro 2C'!K974+'Cuadro 2C'!L974","v":null},{"$f":"SUM(F1187:I1187)","v":null},{"$f":"+E1187-J1187","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1187),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1187/$E1187,0)>=1,$E1187>0),AND(F1187>$E1187,$E1187<=0),AND($E1187<=0,F1187>=0)),1,IF(AND(IFERROR(($E1187-F1187)/F1187,0)<0,F1187<$E1187),0,F1187/$E1187))","v":null},{"$f":"IF(OR(AND(IFERROR(G1187/$E1187,0)>=1,$E1187>0),AND(G1187>$E1187,$E1187<=0),AND($E1187<=0,G1187>=0)),1,IF(AND(IFERROR(($E1187-G1187)/G1187,0)<0,G1187<$E1187),0,G1187/$E1187))","v":null},{"$f":"IF(OR(AND(IFERROR(H1187/$E1187,0)>=1,$E1187>0),AND(H1187>$E1187,$E1187<=0),AND($E1187<=0,H1187>=0)),1,IF(AND(IFERROR(($E1187-H1187)/H1187,0)<0,H1187<$E1187),0,H1187/$E1187))","v":null},{"$f":"IF(OR(AND(IFERROR(I1187/$E1187,0)>=1,$E1187>0),AND(I1187>$E1187,$E1187<=0),AND($E1187<=0,I1187>=0)),1,IF(AND(IFERROR(($E1187-I1187)/I1187,0)<0,I1187<$E1187),0,I1187/$E1187))","v":null},{"$f":"IF(OR(AND(IFERROR(J1187/$E1187,0)>=1,$E1187>0),AND(J1187>$E1187,$E1187<=0),AND($E1187<=0,J1187>=0)),1,IF(AND(IFERROR(($E1187-J1187)/J1187,0)<0,J1187<$E1187),0,J1187/$E1187))","v":null},null,{"$f":"IFERROR(E1187/E$223,0)","v":null},{"$f":"IFERROR(F1187/$F$223,0)","v":null},{"$f":"IFERROR(G1187/$G$223,0)","v":null},{"$f":"IFERROR(H1187/$H$223,0)","v":null},{"$f":"IFERROR(I1187/$I$223,0)","v":null},{"$f":"IFERROR(J1187/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1188,$B1188:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03","2.4.1.01.03.106","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1188,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E975+'Cuadro 2C'!F975","v":null},{"$f":"+'Cuadro 2C'!G975+'Cuadro 2C'!H975","v":null},{"$f":"+'Cuadro 2C'!I975+'Cuadro 2C'!J975","v":null},{"$f":"+'Cuadro 2C'!K975+'Cuadro 2C'!L975","v":null},{"$f":"SUM(F1188:I1188)","v":null},{"$f":"+E1188-J1188","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1188),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1188/$E1188,0)>=1,$E1188>0),AND(F1188>$E1188,$E1188<=0),AND($E1188<=0,F1188>=0)),1,IF(AND(IFERROR(($E1188-F1188)/F1188,0)<0,F1188<$E1188),0,F1188/$E1188))","v":null},{"$f":"IF(OR(AND(IFERROR(G1188/$E1188,0)>=1,$E1188>0),AND(G1188>$E1188,$E1188<=0),AND($E1188<=0,G1188>=0)),1,IF(AND(IFERROR(($E1188-G1188)/G1188,0)<0,G1188<$E1188),0,G1188/$E1188))","v":null},{"$f":"IF(OR(AND(IFERROR(H1188/$E1188,0)>=1,$E1188>0),AND(H1188>$E1188,$E1188<=0),AND($E1188<=0,H1188>=0)),1,IF(AND(IFERROR(($E1188-H1188)/H1188,0)<0,H1188<$E1188),0,H1188/$E1188))","v":null},{"$f":"IF(OR(AND(IFERROR(I1188/$E1188,0)>=1,$E1188>0),AND(I1188>$E1188,$E1188<=0),AND($E1188<=0,I1188>=0)),1,IF(AND(IFERROR(($E1188-I1188)/I1188,0)<0,I1188<$E1188),0,I1188/$E1188))","v":null},{"$f":"IF(OR(AND(IFERROR(J1188/$E1188,0)>=1,$E1188>0),AND(J1188>$E1188,$E1188<=0),AND($E1188<=0,J1188>=0)),1,IF(AND(IFERROR(($E1188-J1188)/J1188,0)<0,J1188<$E1188),0,J1188/$E1188))","v":null},null,{"$f":"IFERROR(E1188/E$223,0)","v":null},{"$f":"IFERROR(F1188/$F$223,0)","v":null},{"$f":"IFERROR(G1188/$G$223,0)","v":null},{"$f":"IFERROR(H1188/$H$223,0)","v":null},{"$f":"IFERROR(I1188/$I$223,0)","v":null},{"$f":"IFERROR(J1188/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1189,$B1189:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03","2.4.1.01.03.107","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C1189,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E976+'Cuadro 2C'!F976","v":null},{"$f":"+'Cuadro 2C'!G976+'Cuadro 2C'!H976","v":null},{"$f":"+'Cuadro 2C'!I976+'Cuadro 2C'!J976","v":null},{"$f":"+'Cuadro 2C'!K976+'Cuadro 2C'!L976","v":null},{"$f":"SUM(F1189:I1189)","v":null},{"$f":"+E1189-J1189","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1189),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1189/$E1189,0)>=1,$E1189>0),AND(F1189>$E1189,$E1189<=0),AND($E1189<=0,F1189>=0)),1,IF(AND(IFERROR(($E1189-F1189)/F1189,0)<0,F1189<$E1189),0,F1189/$E1189))","v":null},{"$f":"IF(OR(AND(IFERROR(G1189/$E1189,0)>=1,$E1189>0),AND(G1189>$E1189,$E1189<=0),AND($E1189<=0,G1189>=0)),1,IF(AND(IFERROR(($E1189-G1189)/G1189,0)<0,G1189<$E1189),0,G1189/$E1189))","v":null},{"$f":"IF(OR(AND(IFERROR(H1189/$E1189,0)>=1,$E1189>0),AND(H1189>$E1189,$E1189<=0),AND($E1189<=0,H1189>=0)),1,IF(AND(IFERROR(($E1189-H1189)/H1189,0)<0,H1189<$E1189),0,H1189/$E1189))","v":null},{"$f":"IF(OR(AND(IFERROR(I1189/$E1189,0)>=1,$E1189>0),AND(I1189>$E1189,$E1189<=0),AND($E1189<=0,I1189>=0)),1,IF(AND(IFERROR(($E1189-I1189)/I1189,0)<0,I1189<$E1189),0,I1189/$E1189))","v":null},{"$f":"IF(OR(AND(IFERROR(J1189/$E1189,0)>=1,$E1189>0),AND(J1189>$E1189,$E1189<=0),AND($E1189<=0,J1189>=0)),1,IF(AND(IFERROR(($E1189-J1189)/J1189,0)<0,J1189<$E1189),0,J1189/$E1189))","v":null},null,{"$f":"IFERROR(E1189/E$223,0)","v":null},{"$f":"IFERROR(F1189/$F$223,0)","v":null},{"$f":"IFERROR(G1189/$G$223,0)","v":null},{"$f":"IFERROR(H1189/$H$223,0)","v":null},{"$f":"IFERROR(I1189/$I$223,0)","v":null},{"$f":"IFERROR(J1189/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1190,$B1190:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03","2.4.1.01.03.108","Auxilios por Antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C1190,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E977+'Cuadro 2C'!F977","v":null},{"$f":"+'Cuadro 2C'!G977+'Cuadro 2C'!H977","v":null},{"$f":"+'Cuadro 2C'!I977+'Cuadro 2C'!J977","v":null},{"$f":"+'Cuadro 2C'!K977+'Cuadro 2C'!L977","v":null},{"$f":"SUM(F1190:I1190)","v":null},{"$f":"+E1190-J1190","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1190),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1190/$E1190,0)>=1,$E1190>0),AND(F1190>$E1190,$E1190<=0),AND($E1190<=0,F1190>=0)),1,IF(AND(IFERROR(($E1190-F1190)/F1190,0)<0,F1190<$E1190),0,F1190/$E1190))","v":null},{"$f":"IF(OR(AND(IFERROR(G1190/$E1190,0)>=1,$E1190>0),AND(G1190>$E1190,$E1190<=0),AND($E1190<=0,G1190>=0)),1,IF(AND(IFERROR(($E1190-G1190)/G1190,0)<0,G1190<$E1190),0,G1190/$E1190))","v":null},{"$f":"IF(OR(AND(IFERROR(H1190/$E1190,0)>=1,$E1190>0),AND(H1190>$E1190,$E1190<=0),AND($E1190<=0,H1190>=0)),1,IF(AND(IFERROR(($E1190-H1190)/H1190,0)<0,H1190<$E1190),0,H1190/$E1190))","v":null},{"$f":"IF(OR(AND(IFERROR(I1190/$E1190,0)>=1,$E1190>0),AND(I1190>$E1190,$E1190<=0),AND($E1190<=0,I1190>=0)),1,IF(AND(IFERROR(($E1190-I1190)/I1190,0)<0,I1190<$E1190),0,I1190/$E1190))","v":null},{"$f":"IF(OR(AND(IFERROR(J1190/$E1190,0)>=1,$E1190>0),AND(J1190>$E1190,$E1190<=0),AND($E1190<=0,J1190>=0)),1,IF(AND(IFERROR(($E1190-J1190)/J1190,0)<0,J1190<$E1190),0,J1190/$E1190))","v":null},null,{"$f":"IFERROR(E1190/E$223,0)","v":null},{"$f":"IFERROR(F1190/$F$223,0)","v":null},{"$f":"IFERROR(G1190/$G$223,0)","v":null},{"$f":"IFERROR(H1190/$H$223,0)","v":null},{"$f":"IFERROR(I1190/$I$223,0)","v":null},{"$f":"IFERROR(J1190/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1191,$B1191:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.01.03","2.4.1.01.03.109","Auxilios para Desplazamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C1191,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E978+'Cuadro 2C'!F978","v":null},{"$f":"+'Cuadro 2C'!G978+'Cuadro 2C'!H978","v":null},{"$f":"+'Cuadro 2C'!I978+'Cuadro 2C'!J978","v":null},{"$f":"+'Cuadro 2C'!K978+'Cuadro 2C'!L978","v":null},{"$f":"SUM(F1191:I1191)","v":null},{"$f":"+E1191-J1191","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1191),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1191/$E1191,0)>=1,$E1191>0),AND(F1191>$E1191,$E1191<=0),AND($E1191<=0,F1191>=0)),1,IF(AND(IFERROR(($E1191-F1191)/F1191,0)<0,F1191<$E1191),0,F1191/$E1191))","v":null},{"$f":"IF(OR(AND(IFERROR(G1191/$E1191,0)>=1,$E1191>0),AND(G1191>$E1191,$E1191<=0),AND($E1191<=0,G1191>=0)),1,IF(AND(IFERROR(($E1191-G1191)/G1191,0)<0,G1191<$E1191),0,G1191/$E1191))","v":null},{"$f":"IF(OR(AND(IFERROR(H1191/$E1191,0)>=1,$E1191>0),AND(H1191>$E1191,$E1191<=0),AND($E1191<=0,H1191>=0)),1,IF(AND(IFERROR(($E1191-H1191)/H1191,0)<0,H1191<$E1191),0,H1191/$E1191))","v":null},{"$f":"IF(OR(AND(IFERROR(I1191/$E1191,0)>=1,$E1191>0),AND(I1191>$E1191,$E1191<=0),AND($E1191<=0,I1191>=0)),1,IF(AND(IFERROR(($E1191-I1191)/I1191,0)<0,I1191<$E1191),0,I1191/$E1191))","v":null},{"$f":"IF(OR(AND(IFERROR(J1191/$E1191,0)>=1,$E1191>0),AND(J1191>$E1191,$E1191<=0),AND($E1191<=0,J1191>=0)),1,IF(AND(IFERROR(($E1191-J1191)/J1191,0)<0,J1191<$E1191),0,J1191/$E1191))","v":null},null,{"$f":"IFERROR(E1191/E$223,0)","v":null},{"$f":"IFERROR(F1191/$F$223,0)","v":null},{"$f":"IFERROR(G1191/$G$223,0)","v":null},{"$f":"IFERROR(H1191/$H$223,0)","v":null},{"$f":"IFERROR(I1191/$I$223,0)","v":null},{"$f":"IFERROR(J1191/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1192,$B1192:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1","2.4.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP('Cuadro 2'!$C1192,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1193:$B$1238,$C1192,F1193:F$1238)","v":null},{"$f":"SUMIF($B1193:$B$1238,$C1192,G1193:G$1238)","v":null},{"$f":"SUMIF($B1193:$B$1238,$C1192,H1193:H$1238)","v":null},{"$f":"SUMIF($B1193:$B$1238,$C1192,I1193:I$1238)","v":null},{"$f":"SUM(F1192:I1192)","v":null},{"$f":"+E1192-J1192","v":null},null,{"$f":"SUMIF($B1193:$B$1238,$C1192,M1193:M$1238)","v":null},{"$f":"SUMIF($B1193:$B$1238,$C1192,N1193:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1192),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1192/$E1192,0)>=1,$E1192>0),AND(F1192>$E1192,$E1192<=0),AND($E1192<=0,F1192>=0)),1,IF(AND(IFERROR(($E1192-F1192)/F1192,0)<0,F1192<$E1192),0,F1192/$E1192))","v":null},{"$f":"IF(OR(AND(IFERROR(G1192/$E1192,0)>=1,$E1192>0),AND(G1192>$E1192,$E1192<=0),AND($E1192<=0,G1192>=0)),1,IF(AND(IFERROR(($E1192-G1192)/G1192,0)<0,G1192<$E1192),0,G1192/$E1192))","v":null},{"$f":"IF(OR(AND(IFERROR(H1192/$E1192,0)>=1,$E1192>0),AND(H1192>$E1192,$E1192<=0),AND($E1192<=0,H1192>=0)),1,IF(AND(IFERROR(($E1192-H1192)/H1192,0)<0,H1192<$E1192),0,H1192/$E1192))","v":null},{"$f":"IF(OR(AND(IFERROR(I1192/$E1192,0)>=1,$E1192>0),AND(I1192>$E1192,$E1192<=0),AND($E1192<=0,I1192>=0)),1,IF(AND(IFERROR(($E1192-I1192)/I1192,0)<0,I1192<$E1192),0,I1192/$E1192))","v":null},{"$f":"IF(OR(AND(IFERROR(J1192/$E1192,0)>=1,$E1192>0),AND(J1192>$E1192,$E1192<=0),AND($E1192<=0,J1192>=0)),1,IF(AND(IFERROR(($E1192-J1192)/J1192,0)<0,J1192<$E1192),0,J1192/$E1192))","v":null},null,{"$f":"IFERROR(E1192/E$223,0)","v":null},{"$f":"IFERROR(F1192/$F$223,0)","v":null},{"$f":"IFERROR(G1192/$G$223,0)","v":null},{"$f":"IFERROR(H1192/$H$223,0)","v":null},{"$f":"IFERROR(I1192/$I$223,0)","v":null},{"$f":"IFERROR(J1192/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1193,$B1193:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02","2.4.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C1193,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1194:$B$1238,$C1193,F1194:F$1238)","v":null},{"$f":"SUMIF($B1194:$B$1238,$C1193,G1194:G$1238)","v":null},{"$f":"SUMIF($B1194:$B$1238,$C1193,H1194:H$1238)","v":null},{"$f":"SUMIF($B1194:$B$1238,$C1193,I1194:I$1238)","v":null},{"$f":"SUM(F1193:I1193)","v":null},{"$f":"+E1193-J1193","v":null},null,{"$f":"SUMIF($B1194:$B$1238,$C1193,M1194:M$1238)","v":null},{"$f":"SUMIF($B1194:$B$1238,$C1193,N1194:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1193),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1193/$E1193,0)>=1,$E1193>0),AND(F1193>$E1193,$E1193<=0),AND($E1193<=0,F1193>=0)),1,IF(AND(IFERROR(($E1193-F1193)/F1193,0)<0,F1193<$E1193),0,F1193/$E1193))","v":null},{"$f":"IF(OR(AND(IFERROR(G1193/$E1193,0)>=1,$E1193>0),AND(G1193>$E1193,$E1193<=0),AND($E1193<=0,G1193>=0)),1,IF(AND(IFERROR(($E1193-G1193)/G1193,0)<0,G1193<$E1193),0,G1193/$E1193))","v":null},{"$f":"IF(OR(AND(IFERROR(H1193/$E1193,0)>=1,$E1193>0),AND(H1193>$E1193,$E1193<=0),AND($E1193<=0,H1193>=0)),1,IF(AND(IFERROR(($E1193-H1193)/H1193,0)<0,H1193<$E1193),0,H1193/$E1193))","v":null},{"$f":"IF(OR(AND(IFERROR(I1193/$E1193,0)>=1,$E1193>0),AND(I1193>$E1193,$E1193<=0),AND($E1193<=0,I1193>=0)),1,IF(AND(IFERROR(($E1193-I1193)/I1193,0)<0,I1193<$E1193),0,I1193/$E1193))","v":null},{"$f":"IF(OR(AND(IFERROR(J1193/$E1193,0)>=1,$E1193>0),AND(J1193>$E1193,$E1193<=0),AND($E1193<=0,J1193>=0)),1,IF(AND(IFERROR(($E1193-J1193)/J1193,0)<0,J1193<$E1193),0,J1193/$E1193))","v":null},null,{"$f":"IFERROR(E1193/E$223,0)","v":null},{"$f":"IFERROR(F1193/$F$223,0)","v":null},{"$f":"IFERROR(G1193/$G$223,0)","v":null},{"$f":"IFERROR(H1193/$H$223,0)","v":null},{"$f":"IFERROR(I1193/$I$223,0)","v":null},{"$f":"IFERROR(J1193/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1194,$B1194:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01","2.4.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C1194,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1195:$B$1238,$C1194,F1195:F$1238)","v":null},{"$f":"SUMIF($B1195:$B$1238,$C1194,G1195:G$1238)","v":null},{"$f":"SUMIF($B1195:$B$1238,$C1194,H1195:H$1238)","v":null},{"$f":"SUMIF($B1195:$B$1238,$C1194,I1195:I$1238)","v":null},{"$f":"SUM(F1194:I1194)","v":null},{"$f":"+E1194-J1194","v":null},null,{"$f":"SUMIF($B1195:$B$1238,$C1194,M1195:M$1238)","v":null},{"$f":"SUMIF($B1195:$B$1238,$C1194,N1195:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1194),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1194/$E1194,0)>=1,$E1194>0),AND(F1194>$E1194,$E1194<=0),AND($E1194<=0,F1194>=0)),1,IF(AND(IFERROR(($E1194-F1194)/F1194,0)<0,F1194<$E1194),0,F1194/$E1194))","v":null},{"$f":"IF(OR(AND(IFERROR(G1194/$E1194,0)>=1,$E1194>0),AND(G1194>$E1194,$E1194<=0),AND($E1194<=0,G1194>=0)),1,IF(AND(IFERROR(($E1194-G1194)/G1194,0)<0,G1194<$E1194),0,G1194/$E1194))","v":null},{"$f":"IF(OR(AND(IFERROR(H1194/$E1194,0)>=1,$E1194>0),AND(H1194>$E1194,$E1194<=0),AND($E1194<=0,H1194>=0)),1,IF(AND(IFERROR(($E1194-H1194)/H1194,0)<0,H1194<$E1194),0,H1194/$E1194))","v":null},{"$f":"IF(OR(AND(IFERROR(I1194/$E1194,0)>=1,$E1194>0),AND(I1194>$E1194,$E1194<=0),AND($E1194<=0,I1194>=0)),1,IF(AND(IFERROR(($E1194-I1194)/I1194,0)<0,I1194<$E1194),0,I1194/$E1194))","v":null},{"$f":"IF(OR(AND(IFERROR(J1194/$E1194,0)>=1,$E1194>0),AND(J1194>$E1194,$E1194<=0),AND($E1194<=0,J1194>=0)),1,IF(AND(IFERROR(($E1194-J1194)/J1194,0)<0,J1194<$E1194),0,J1194/$E1194))","v":null},null,{"$f":"IFERROR(E1194/E$223,0)","v":null},{"$f":"IFERROR(F1194/$F$223,0)","v":null},{"$f":"IFERROR(G1194/$G$223,0)","v":null},{"$f":"IFERROR(H1194/$H$223,0)","v":null},{"$f":"IFERROR(I1194/$I$223,0)","v":null},{"$f":"IFERROR(J1194/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1195,$B1195:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C1195,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E982+'Cuadro 2C'!F982","v":null},{"$f":"+'Cuadro 2C'!G982+'Cuadro 2C'!H982","v":null},{"$f":"+'Cuadro 2C'!I982+'Cuadro 2C'!J982","v":null},{"$f":"+'Cuadro 2C'!K982+'Cuadro 2C'!L982","v":null},{"$f":"SUM(F1195:I1195)","v":null},{"$f":"+E1195-J1195","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1195),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1195/$E1195,0)>=1,$E1195>0),AND(F1195>$E1195,$E1195<=0),AND($E1195<=0,F1195>=0)),1,IF(AND(IFERROR(($E1195-F1195)/F1195,0)<0,F1195<$E1195),0,F1195/$E1195))","v":null},{"$f":"IF(OR(AND(IFERROR(G1195/$E1195,0)>=1,$E1195>0),AND(G1195>$E1195,$E1195<=0),AND($E1195<=0,G1195>=0)),1,IF(AND(IFERROR(($E1195-G1195)/G1195,0)<0,G1195<$E1195),0,G1195/$E1195))","v":null},{"$f":"IF(OR(AND(IFERROR(H1195/$E1195,0)>=1,$E1195>0),AND(H1195>$E1195,$E1195<=0),AND($E1195<=0,H1195>=0)),1,IF(AND(IFERROR(($E1195-H1195)/H1195,0)<0,H1195<$E1195),0,H1195/$E1195))","v":null},{"$f":"IF(OR(AND(IFERROR(I1195/$E1195,0)>=1,$E1195>0),AND(I1195>$E1195,$E1195<=0),AND($E1195<=0,I1195>=0)),1,IF(AND(IFERROR(($E1195-I1195)/I1195,0)<0,I1195<$E1195),0,I1195/$E1195))","v":null},{"$f":"IF(OR(AND(IFERROR(J1195/$E1195,0)>=1,$E1195>0),AND(J1195>$E1195,$E1195<=0),AND($E1195<=0,J1195>=0)),1,IF(AND(IFERROR(($E1195-J1195)/J1195,0)<0,J1195<$E1195),0,J1195/$E1195))","v":null},null,{"$f":"IFERROR(E1195/E$223,0)","v":null},{"$f":"IFERROR(F1195/$F$223,0)","v":null},{"$f":"IFERROR(G1195/$G$223,0)","v":null},{"$f":"IFERROR(H1195/$H$223,0)","v":null},{"$f":"IFERROR(I1195/$I$223,0)","v":null},{"$f":"IFERROR(J1195/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1196,$B1196:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C1196,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E983+'Cuadro 2C'!F983","v":null},{"$f":"+'Cuadro 2C'!G983+'Cuadro 2C'!H983","v":null},{"$f":"+'Cuadro 2C'!I983+'Cuadro 2C'!J983","v":null},{"$f":"+'Cuadro 2C'!K983+'Cuadro 2C'!L983","v":null},{"$f":"SUM(F1196:I1196)","v":null},{"$f":"+E1196-J1196","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1196),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1196/$E1196,0)>=1,$E1196>0),AND(F1196>$E1196,$E1196<=0),AND($E1196<=0,F1196>=0)),1,IF(AND(IFERROR(($E1196-F1196)/F1196,0)<0,F1196<$E1196),0,F1196/$E1196))","v":null},{"$f":"IF(OR(AND(IFERROR(G1196/$E1196,0)>=1,$E1196>0),AND(G1196>$E1196,$E1196<=0),AND($E1196<=0,G1196>=0)),1,IF(AND(IFERROR(($E1196-G1196)/G1196,0)<0,G1196<$E1196),0,G1196/$E1196))","v":null},{"$f":"IF(OR(AND(IFERROR(H1196/$E1196,0)>=1,$E1196>0),AND(H1196>$E1196,$E1196<=0),AND($E1196<=0,H1196>=0)),1,IF(AND(IFERROR(($E1196-H1196)/H1196,0)<0,H1196<$E1196),0,H1196/$E1196))","v":null},{"$f":"IF(OR(AND(IFERROR(I1196/$E1196,0)>=1,$E1196>0),AND(I1196>$E1196,$E1196<=0),AND($E1196<=0,I1196>=0)),1,IF(AND(IFERROR(($E1196-I1196)/I1196,0)<0,I1196<$E1196),0,I1196/$E1196))","v":null},{"$f":"IF(OR(AND(IFERROR(J1196/$E1196,0)>=1,$E1196>0),AND(J1196>$E1196,$E1196<=0),AND($E1196<=0,J1196>=0)),1,IF(AND(IFERROR(($E1196-J1196)/J1196,0)<0,J1196<$E1196),0,J1196/$E1196))","v":null},null,{"$f":"IFERROR(E1196/E$223,0)","v":null},{"$f":"IFERROR(F1196/$F$223,0)","v":null},{"$f":"IFERROR(G1196/$G$223,0)","v":null},{"$f":"IFERROR(H1196/$H$223,0)","v":null},{"$f":"IFERROR(I1196/$I$223,0)","v":null},{"$f":"IFERROR(J1196/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1197,$B1197:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C1197,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E984+'Cuadro 2C'!F984","v":null},{"$f":"+'Cuadro 2C'!G984+'Cuadro 2C'!H984","v":null},{"$f":"+'Cuadro 2C'!I984+'Cuadro 2C'!J984","v":null},{"$f":"+'Cuadro 2C'!K984+'Cuadro 2C'!L984","v":null},{"$f":"SUM(F1197:I1197)","v":null},{"$f":"+E1197-J1197","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1197),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1197/$E1197,0)>=1,$E1197>0),AND(F1197>$E1197,$E1197<=0),AND($E1197<=0,F1197>=0)),1,IF(AND(IFERROR(($E1197-F1197)/F1197,0)<0,F1197<$E1197),0,F1197/$E1197))","v":null},{"$f":"IF(OR(AND(IFERROR(G1197/$E1197,0)>=1,$E1197>0),AND(G1197>$E1197,$E1197<=0),AND($E1197<=0,G1197>=0)),1,IF(AND(IFERROR(($E1197-G1197)/G1197,0)<0,G1197<$E1197),0,G1197/$E1197))","v":null},{"$f":"IF(OR(AND(IFERROR(H1197/$E1197,0)>=1,$E1197>0),AND(H1197>$E1197,$E1197<=0),AND($E1197<=0,H1197>=0)),1,IF(AND(IFERROR(($E1197-H1197)/H1197,0)<0,H1197<$E1197),0,H1197/$E1197))","v":null},{"$f":"IF(OR(AND(IFERROR(I1197/$E1197,0)>=1,$E1197>0),AND(I1197>$E1197,$E1197<=0),AND($E1197<=0,I1197>=0)),1,IF(AND(IFERROR(($E1197-I1197)/I1197,0)<0,I1197<$E1197),0,I1197/$E1197))","v":null},{"$f":"IF(OR(AND(IFERROR(J1197/$E1197,0)>=1,$E1197>0),AND(J1197>$E1197,$E1197<=0),AND($E1197<=0,J1197>=0)),1,IF(AND(IFERROR(($E1197-J1197)/J1197,0)<0,J1197<$E1197),0,J1197/$E1197))","v":null},null,{"$f":"IFERROR(E1197/E$223,0)","v":null},{"$f":"IFERROR(F1197/$F$223,0)","v":null},{"$f":"IFERROR(G1197/$G$223,0)","v":null},{"$f":"IFERROR(H1197/$H$223,0)","v":null},{"$f":"IFERROR(I1197/$I$223,0)","v":null},{"$f":"IFERROR(J1197/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1198,$B1198:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C1198,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E985+'Cuadro 2C'!F985","v":null},{"$f":"+'Cuadro 2C'!G985+'Cuadro 2C'!H985","v":null},{"$f":"+'Cuadro 2C'!I985+'Cuadro 2C'!J985","v":null},{"$f":"+'Cuadro 2C'!K985+'Cuadro 2C'!L985","v":null},{"$f":"SUM(F1198:I1198)","v":null},{"$f":"+E1198-J1198","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1198),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1198/$E1198,0)>=1,$E1198>0),AND(F1198>$E1198,$E1198<=0),AND($E1198<=0,F1198>=0)),1,IF(AND(IFERROR(($E1198-F1198)/F1198,0)<0,F1198<$E1198),0,F1198/$E1198))","v":null},{"$f":"IF(OR(AND(IFERROR(G1198/$E1198,0)>=1,$E1198>0),AND(G1198>$E1198,$E1198<=0),AND($E1198<=0,G1198>=0)),1,IF(AND(IFERROR(($E1198-G1198)/G1198,0)<0,G1198<$E1198),0,G1198/$E1198))","v":null},{"$f":"IF(OR(AND(IFERROR(H1198/$E1198,0)>=1,$E1198>0),AND(H1198>$E1198,$E1198<=0),AND($E1198<=0,H1198>=0)),1,IF(AND(IFERROR(($E1198-H1198)/H1198,0)<0,H1198<$E1198),0,H1198/$E1198))","v":null},{"$f":"IF(OR(AND(IFERROR(I1198/$E1198,0)>=1,$E1198>0),AND(I1198>$E1198,$E1198<=0),AND($E1198<=0,I1198>=0)),1,IF(AND(IFERROR(($E1198-I1198)/I1198,0)<0,I1198<$E1198),0,I1198/$E1198))","v":null},{"$f":"IF(OR(AND(IFERROR(J1198/$E1198,0)>=1,$E1198>0),AND(J1198>$E1198,$E1198<=0),AND($E1198<=0,J1198>=0)),1,IF(AND(IFERROR(($E1198-J1198)/J1198,0)<0,J1198<$E1198),0,J1198/$E1198))","v":null},null,{"$f":"IFERROR(E1198/E$223,0)","v":null},{"$f":"IFERROR(F1198/$F$223,0)","v":null},{"$f":"IFERROR(G1198/$G$223,0)","v":null},{"$f":"IFERROR(H1198/$H$223,0)","v":null},{"$f":"IFERROR(I1198/$I$223,0)","v":null},{"$f":"IFERROR(J1198/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1199,$B1199:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1199,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E986+'Cuadro 2C'!F986","v":null},{"$f":"+'Cuadro 2C'!G986+'Cuadro 2C'!H986","v":null},{"$f":"+'Cuadro 2C'!I986+'Cuadro 2C'!J986","v":null},{"$f":"+'Cuadro 2C'!K986+'Cuadro 2C'!L986","v":null},{"$f":"SUM(F1199:I1199)","v":null},{"$f":"+E1199-J1199","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1199),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1199/$E1199,0)>=1,$E1199>0),AND(F1199>$E1199,$E1199<=0),AND($E1199<=0,F1199>=0)),1,IF(AND(IFERROR(($E1199-F1199)/F1199,0)<0,F1199<$E1199),0,F1199/$E1199))","v":null},{"$f":"IF(OR(AND(IFERROR(G1199/$E1199,0)>=1,$E1199>0),AND(G1199>$E1199,$E1199<=0),AND($E1199<=0,G1199>=0)),1,IF(AND(IFERROR(($E1199-G1199)/G1199,0)<0,G1199<$E1199),0,G1199/$E1199))","v":null},{"$f":"IF(OR(AND(IFERROR(H1199/$E1199,0)>=1,$E1199>0),AND(H1199>$E1199,$E1199<=0),AND($E1199<=0,H1199>=0)),1,IF(AND(IFERROR(($E1199-H1199)/H1199,0)<0,H1199<$E1199),0,H1199/$E1199))","v":null},{"$f":"IF(OR(AND(IFERROR(I1199/$E1199,0)>=1,$E1199>0),AND(I1199>$E1199,$E1199<=0),AND($E1199<=0,I1199>=0)),1,IF(AND(IFERROR(($E1199-I1199)/I1199,0)<0,I1199<$E1199),0,I1199/$E1199))","v":null},{"$f":"IF(OR(AND(IFERROR(J1199/$E1199,0)>=1,$E1199>0),AND(J1199>$E1199,$E1199<=0),AND($E1199<=0,J1199>=0)),1,IF(AND(IFERROR(($E1199-J1199)/J1199,0)<0,J1199<$E1199),0,J1199/$E1199))","v":null},null,{"$f":"IFERROR(E1199/E$223,0)","v":null},{"$f":"IFERROR(F1199/$F$223,0)","v":null},{"$f":"IFERROR(G1199/$G$223,0)","v":null},{"$f":"IFERROR(H1199/$H$223,0)","v":null},{"$f":"IFERROR(I1199/$I$223,0)","v":null},{"$f":"IFERROR(J1199/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1200,$B1200:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C1200,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E987+'Cuadro 2C'!F987","v":null},{"$f":"+'Cuadro 2C'!G987+'Cuadro 2C'!H987","v":null},{"$f":"+'Cuadro 2C'!I987+'Cuadro 2C'!J987","v":null},{"$f":"+'Cuadro 2C'!K987+'Cuadro 2C'!L987","v":null},{"$f":"SUM(F1200:I1200)","v":null},{"$f":"+E1200-J1200","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1200),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1200/$E1200,0)>=1,$E1200>0),AND(F1200>$E1200,$E1200<=0),AND($E1200<=0,F1200>=0)),1,IF(AND(IFERROR(($E1200-F1200)/F1200,0)<0,F1200<$E1200),0,F1200/$E1200))","v":null},{"$f":"IF(OR(AND(IFERROR(G1200/$E1200,0)>=1,$E1200>0),AND(G1200>$E1200,$E1200<=0),AND($E1200<=0,G1200>=0)),1,IF(AND(IFERROR(($E1200-G1200)/G1200,0)<0,G1200<$E1200),0,G1200/$E1200))","v":null},{"$f":"IF(OR(AND(IFERROR(H1200/$E1200,0)>=1,$E1200>0),AND(H1200>$E1200,$E1200<=0),AND($E1200<=0,H1200>=0)),1,IF(AND(IFERROR(($E1200-H1200)/H1200,0)<0,H1200<$E1200),0,H1200/$E1200))","v":null},{"$f":"IF(OR(AND(IFERROR(I1200/$E1200,0)>=1,$E1200>0),AND(I1200>$E1200,$E1200<=0),AND($E1200<=0,I1200>=0)),1,IF(AND(IFERROR(($E1200-I1200)/I1200,0)<0,I1200<$E1200),0,I1200/$E1200))","v":null},{"$f":"IF(OR(AND(IFERROR(J1200/$E1200,0)>=1,$E1200>0),AND(J1200>$E1200,$E1200<=0),AND($E1200<=0,J1200>=0)),1,IF(AND(IFERROR(($E1200-J1200)/J1200,0)<0,J1200<$E1200),0,J1200/$E1200))","v":null},null,{"$f":"IFERROR(E1200/E$223,0)","v":null},{"$f":"IFERROR(F1200/$F$223,0)","v":null},{"$f":"IFERROR(G1200/$G$223,0)","v":null},{"$f":"IFERROR(H1200/$H$223,0)","v":null},{"$f":"IFERROR(I1200/$I$223,0)","v":null},{"$f":"IFERROR(J1200/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1201,$B1201:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C1201,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E988+'Cuadro 2C'!F988","v":null},{"$f":"+'Cuadro 2C'!G988+'Cuadro 2C'!H988","v":null},{"$f":"+'Cuadro 2C'!I988+'Cuadro 2C'!J988","v":null},{"$f":"+'Cuadro 2C'!K988+'Cuadro 2C'!L988","v":null},{"$f":"SUM(F1201:I1201)","v":null},{"$f":"+E1201-J1201","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1201),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1201/$E1201,0)>=1,$E1201>0),AND(F1201>$E1201,$E1201<=0),AND($E1201<=0,F1201>=0)),1,IF(AND(IFERROR(($E1201-F1201)/F1201,0)<0,F1201<$E1201),0,F1201/$E1201))","v":null},{"$f":"IF(OR(AND(IFERROR(G1201/$E1201,0)>=1,$E1201>0),AND(G1201>$E1201,$E1201<=0),AND($E1201<=0,G1201>=0)),1,IF(AND(IFERROR(($E1201-G1201)/G1201,0)<0,G1201<$E1201),0,G1201/$E1201))","v":null},{"$f":"IF(OR(AND(IFERROR(H1201/$E1201,0)>=1,$E1201>0),AND(H1201>$E1201,$E1201<=0),AND($E1201<=0,H1201>=0)),1,IF(AND(IFERROR(($E1201-H1201)/H1201,0)<0,H1201<$E1201),0,H1201/$E1201))","v":null},{"$f":"IF(OR(AND(IFERROR(I1201/$E1201,0)>=1,$E1201>0),AND(I1201>$E1201,$E1201<=0),AND($E1201<=0,I1201>=0)),1,IF(AND(IFERROR(($E1201-I1201)/I1201,0)<0,I1201<$E1201),0,I1201/$E1201))","v":null},{"$f":"IF(OR(AND(IFERROR(J1201/$E1201,0)>=1,$E1201>0),AND(J1201>$E1201,$E1201<=0),AND($E1201<=0,J1201>=0)),1,IF(AND(IFERROR(($E1201-J1201)/J1201,0)<0,J1201<$E1201),0,J1201/$E1201))","v":null},null,{"$f":"IFERROR(E1201/E$223,0)","v":null},{"$f":"IFERROR(F1201/$F$223,0)","v":null},{"$f":"IFERROR(G1201/$G$223,0)","v":null},{"$f":"IFERROR(H1201/$H$223,0)","v":null},{"$f":"IFERROR(I1201/$I$223,0)","v":null},{"$f":"IFERROR(J1201/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1202,$B1202:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C1202,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1203:$B$1238,$C1202,F1203:F$1238)","v":null},{"$f":"SUMIF($B1203:$B$1238,$C1202,G1203:G$1238)","v":null},{"$f":"SUMIF($B1203:$B$1238,$C1202,H1203:H$1238)","v":null},{"$f":"SUMIF($B1203:$B$1238,$C1202,I1203:I$1238)","v":null},{"$f":"SUM(F1202:I1202)","v":null},{"$f":"+E1202-J1202","v":null},null,{"$f":"SUMIF($B1203:$B$1238,$C1202,M1203:M$1238)","v":null},{"$f":"SUMIF($B1203:$B$1238,$C1202,N1203:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1202),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1202/$E1202,0)>=1,$E1202>0),AND(F1202>$E1202,$E1202<=0),AND($E1202<=0,F1202>=0)),1,IF(AND(IFERROR(($E1202-F1202)/F1202,0)<0,F1202<$E1202),0,F1202/$E1202))","v":null},{"$f":"IF(OR(AND(IFERROR(G1202/$E1202,0)>=1,$E1202>0),AND(G1202>$E1202,$E1202<=0),AND($E1202<=0,G1202>=0)),1,IF(AND(IFERROR(($E1202-G1202)/G1202,0)<0,G1202<$E1202),0,G1202/$E1202))","v":null},{"$f":"IF(OR(AND(IFERROR(H1202/$E1202,0)>=1,$E1202>0),AND(H1202>$E1202,$E1202<=0),AND($E1202<=0,H1202>=0)),1,IF(AND(IFERROR(($E1202-H1202)/H1202,0)<0,H1202<$E1202),0,H1202/$E1202))","v":null},{"$f":"IF(OR(AND(IFERROR(I1202/$E1202,0)>=1,$E1202>0),AND(I1202>$E1202,$E1202<=0),AND($E1202<=0,I1202>=0)),1,IF(AND(IFERROR(($E1202-I1202)/I1202,0)<0,I1202<$E1202),0,I1202/$E1202))","v":null},{"$f":"IF(OR(AND(IFERROR(J1202/$E1202,0)>=1,$E1202>0),AND(J1202>$E1202,$E1202<=0),AND($E1202<=0,J1202>=0)),1,IF(AND(IFERROR(($E1202-J1202)/J1202,0)<0,J1202<$E1202),0,J1202/$E1202))","v":null},null,{"$f":"IFERROR(E1202/E$223,0)","v":null},{"$f":"IFERROR(F1202/$F$223,0)","v":null},{"$f":"IFERROR(G1202/$G$223,0)","v":null},{"$f":"IFERROR(H1202/$H$223,0)","v":null},{"$f":"IFERROR(I1202/$I$223,0)","v":null},{"$f":"IFERROR(J1202/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1203,$B1203:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001.08","2.4.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C1203,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E990+'Cuadro 2C'!F990","v":null},{"$f":"+'Cuadro 2C'!G990+'Cuadro 2C'!H990","v":null},{"$f":"+'Cuadro 2C'!I990+'Cuadro 2C'!J990","v":null},{"$f":"+'Cuadro 2C'!K990+'Cuadro 2C'!L990","v":null},{"$f":"SUM(F1203:I1203)","v":null},{"$f":"+E1203-J1203","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1203),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1203/$E1203,0)>=1,$E1203>0),AND(F1203>$E1203,$E1203<=0),AND($E1203<=0,F1203>=0)),1,IF(AND(IFERROR(($E1203-F1203)/F1203,0)<0,F1203<$E1203),0,F1203/$E1203))","v":null},{"$f":"IF(OR(AND(IFERROR(G1203/$E1203,0)>=1,$E1203>0),AND(G1203>$E1203,$E1203<=0),AND($E1203<=0,G1203>=0)),1,IF(AND(IFERROR(($E1203-G1203)/G1203,0)<0,G1203<$E1203),0,G1203/$E1203))","v":null},{"$f":"IF(OR(AND(IFERROR(H1203/$E1203,0)>=1,$E1203>0),AND(H1203>$E1203,$E1203<=0),AND($E1203<=0,H1203>=0)),1,IF(AND(IFERROR(($E1203-H1203)/H1203,0)<0,H1203<$E1203),0,H1203/$E1203))","v":null},{"$f":"IF(OR(AND(IFERROR(I1203/$E1203,0)>=1,$E1203>0),AND(I1203>$E1203,$E1203<=0),AND($E1203<=0,I1203>=0)),1,IF(AND(IFERROR(($E1203-I1203)/I1203,0)<0,I1203<$E1203),0,I1203/$E1203))","v":null},{"$f":"IF(OR(AND(IFERROR(J1203/$E1203,0)>=1,$E1203>0),AND(J1203>$E1203,$E1203<=0),AND($E1203<=0,J1203>=0)),1,IF(AND(IFERROR(($E1203-J1203)/J1203,0)<0,J1203<$E1203),0,J1203/$E1203))","v":null},null,{"$f":"IFERROR(E1203/E$223,0)","v":null},{"$f":"IFERROR(F1203/$F$223,0)","v":null},{"$f":"IFERROR(G1203/$G$223,0)","v":null},{"$f":"IFERROR(H1203/$H$223,0)","v":null},{"$f":"IFERROR(I1203/$I$223,0)","v":null},{"$f":"IFERROR(J1203/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1204,$B1204:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001.08","2.4.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1204,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E991+'Cuadro 2C'!F991","v":null},{"$f":"+'Cuadro 2C'!G991+'Cuadro 2C'!H991","v":null},{"$f":"+'Cuadro 2C'!I991+'Cuadro 2C'!J991","v":null},{"$f":"+'Cuadro 2C'!K991+'Cuadro 2C'!L991","v":null},{"$f":"SUM(F1204:I1204)","v":null},{"$f":"+E1204-J1204","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1204),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1204/$E1204,0)>=1,$E1204>0),AND(F1204>$E1204,$E1204<=0),AND($E1204<=0,F1204>=0)),1,IF(AND(IFERROR(($E1204-F1204)/F1204,0)<0,F1204<$E1204),0,F1204/$E1204))","v":null},{"$f":"IF(OR(AND(IFERROR(G1204/$E1204,0)>=1,$E1204>0),AND(G1204>$E1204,$E1204<=0),AND($E1204<=0,G1204>=0)),1,IF(AND(IFERROR(($E1204-G1204)/G1204,0)<0,G1204<$E1204),0,G1204/$E1204))","v":null},{"$f":"IF(OR(AND(IFERROR(H1204/$E1204,0)>=1,$E1204>0),AND(H1204>$E1204,$E1204<=0),AND($E1204<=0,H1204>=0)),1,IF(AND(IFERROR(($E1204-H1204)/H1204,0)<0,H1204<$E1204),0,H1204/$E1204))","v":null},{"$f":"IF(OR(AND(IFERROR(I1204/$E1204,0)>=1,$E1204>0),AND(I1204>$E1204,$E1204<=0),AND($E1204<=0,I1204>=0)),1,IF(AND(IFERROR(($E1204-I1204)/I1204,0)<0,I1204<$E1204),0,I1204/$E1204))","v":null},{"$f":"IF(OR(AND(IFERROR(J1204/$E1204,0)>=1,$E1204>0),AND(J1204>$E1204,$E1204<=0),AND($E1204<=0,J1204>=0)),1,IF(AND(IFERROR(($E1204-J1204)/J1204,0)<0,J1204<$E1204),0,J1204/$E1204))","v":null},null,{"$f":"IFERROR(E1204/E$223,0)","v":null},{"$f":"IFERROR(F1204/$F$223,0)","v":null},{"$f":"IFERROR(G1204/$G$223,0)","v":null},{"$f":"IFERROR(H1204/$H$223,0)","v":null},{"$f":"IFERROR(I1204/$I$223,0)","v":null},{"$f":"IFERROR(J1204/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1205,$B1205:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C1205,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E992+'Cuadro 2C'!F992","v":null},{"$f":"+'Cuadro 2C'!G992+'Cuadro 2C'!H992","v":null},{"$f":"+'Cuadro 2C'!I992+'Cuadro 2C'!J992","v":null},{"$f":"+'Cuadro 2C'!K992+'Cuadro 2C'!L992","v":null},{"$f":"SUM(F1205:I1205)","v":null},{"$f":"+E1205-J1205","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1205),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1205/$E1205,0)>=1,$E1205>0),AND(F1205>$E1205,$E1205<=0),AND($E1205<=0,F1205>=0)),1,IF(AND(IFERROR(($E1205-F1205)/F1205,0)<0,F1205<$E1205),0,F1205/$E1205))","v":null},{"$f":"IF(OR(AND(IFERROR(G1205/$E1205,0)>=1,$E1205>0),AND(G1205>$E1205,$E1205<=0),AND($E1205<=0,G1205>=0)),1,IF(AND(IFERROR(($E1205-G1205)/G1205,0)<0,G1205<$E1205),0,G1205/$E1205))","v":null},{"$f":"IF(OR(AND(IFERROR(H1205/$E1205,0)>=1,$E1205>0),AND(H1205>$E1205,$E1205<=0),AND($E1205<=0,H1205>=0)),1,IF(AND(IFERROR(($E1205-H1205)/H1205,0)<0,H1205<$E1205),0,H1205/$E1205))","v":null},{"$f":"IF(OR(AND(IFERROR(I1205/$E1205,0)>=1,$E1205>0),AND(I1205>$E1205,$E1205<=0),AND($E1205<=0,I1205>=0)),1,IF(AND(IFERROR(($E1205-I1205)/I1205,0)<0,I1205<$E1205),0,I1205/$E1205))","v":null},{"$f":"IF(OR(AND(IFERROR(J1205/$E1205,0)>=1,$E1205>0),AND(J1205>$E1205,$E1205<=0),AND($E1205<=0,J1205>=0)),1,IF(AND(IFERROR(($E1205-J1205)/J1205,0)<0,J1205<$E1205),0,J1205/$E1205))","v":null},null,{"$f":"IFERROR(E1205/E$223,0)","v":null},{"$f":"IFERROR(F1205/$F$223,0)","v":null},{"$f":"IFERROR(G1205/$G$223,0)","v":null},{"$f":"IFERROR(H1205/$H$223,0)","v":null},{"$f":"IFERROR(I1205/$I$223,0)","v":null},{"$f":"IFERROR(J1205/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1206,$B1206:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.01.001","2.4.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C1206,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E993+'Cuadro 2C'!F993","v":null},{"$f":"+'Cuadro 2C'!G993+'Cuadro 2C'!H993","v":null},{"$f":"+'Cuadro 2C'!I993+'Cuadro 2C'!J993","v":null},{"$f":"+'Cuadro 2C'!K993+'Cuadro 2C'!L993","v":null},{"$f":"SUM(F1206:I1206)","v":null},{"$f":"+E1206-J1206","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1206),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1206/$E1206,0)>=1,$E1206>0),AND(F1206>$E1206,$E1206<=0),AND($E1206<=0,F1206>=0)),1,IF(AND(IFERROR(($E1206-F1206)/F1206,0)<0,F1206<$E1206),0,F1206/$E1206))","v":null},{"$f":"IF(OR(AND(IFERROR(G1206/$E1206,0)>=1,$E1206>0),AND(G1206>$E1206,$E1206<=0),AND($E1206<=0,G1206>=0)),1,IF(AND(IFERROR(($E1206-G1206)/G1206,0)<0,G1206<$E1206),0,G1206/$E1206))","v":null},{"$f":"IF(OR(AND(IFERROR(H1206/$E1206,0)>=1,$E1206>0),AND(H1206>$E1206,$E1206<=0),AND($E1206<=0,H1206>=0)),1,IF(AND(IFERROR(($E1206-H1206)/H1206,0)<0,H1206<$E1206),0,H1206/$E1206))","v":null},{"$f":"IF(OR(AND(IFERROR(I1206/$E1206,0)>=1,$E1206>0),AND(I1206>$E1206,$E1206<=0),AND($E1206<=0,I1206>=0)),1,IF(AND(IFERROR(($E1206-I1206)/I1206,0)<0,I1206<$E1206),0,I1206/$E1206))","v":null},{"$f":"IF(OR(AND(IFERROR(J1206/$E1206,0)>=1,$E1206>0),AND(J1206>$E1206,$E1206<=0),AND($E1206<=0,J1206>=0)),1,IF(AND(IFERROR(($E1206-J1206)/J1206,0)<0,J1206<$E1206),0,J1206/$E1206))","v":null},null,{"$f":"IFERROR(E1206/E$223,0)","v":null},{"$f":"IFERROR(F1206/$F$223,0)","v":null},{"$f":"IFERROR(G1206/$G$223,0)","v":null},{"$f":"IFERROR(H1206/$H$223,0)","v":null},{"$f":"IFERROR(I1206/$I$223,0)","v":null},{"$f":"IFERROR(J1206/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1207,$B1207:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02","2.4.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C1207,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1208:$B$1238,$C1207,F1208:F$1238)","v":null},{"$f":"SUMIF($B1208:$B$1238,$C1207,G1208:G$1238)","v":null},{"$f":"SUMIF($B1208:$B$1238,$C1207,H1208:H$1238)","v":null},{"$f":"SUMIF($B1208:$B$1238,$C1207,I1208:I$1238)","v":null},{"$f":"SUM(F1207:I1207)","v":null},{"$f":"+E1207-J1207","v":null},null,{"$f":"SUMIF($B1208:$B$1238,$C1207,M1208:M$1238)","v":null},{"$f":"SUMIF($B1208:$B$1238,$C1207,N1208:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1207),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1207/$E1207,0)>=1,$E1207>0),AND(F1207>$E1207,$E1207<=0),AND($E1207<=0,F1207>=0)),1,IF(AND(IFERROR(($E1207-F1207)/F1207,0)<0,F1207<$E1207),0,F1207/$E1207))","v":null},{"$f":"IF(OR(AND(IFERROR(G1207/$E1207,0)>=1,$E1207>0),AND(G1207>$E1207,$E1207<=0),AND($E1207<=0,G1207>=0)),1,IF(AND(IFERROR(($E1207-G1207)/G1207,0)<0,G1207<$E1207),0,G1207/$E1207))","v":null},{"$f":"IF(OR(AND(IFERROR(H1207/$E1207,0)>=1,$E1207>0),AND(H1207>$E1207,$E1207<=0),AND($E1207<=0,H1207>=0)),1,IF(AND(IFERROR(($E1207-H1207)/H1207,0)<0,H1207<$E1207),0,H1207/$E1207))","v":null},{"$f":"IF(OR(AND(IFERROR(I1207/$E1207,0)>=1,$E1207>0),AND(I1207>$E1207,$E1207<=0),AND($E1207<=0,I1207>=0)),1,IF(AND(IFERROR(($E1207-I1207)/I1207,0)<0,I1207<$E1207),0,I1207/$E1207))","v":null},{"$f":"IF(OR(AND(IFERROR(J1207/$E1207,0)>=1,$E1207>0),AND(J1207>$E1207,$E1207<=0),AND($E1207<=0,J1207>=0)),1,IF(AND(IFERROR(($E1207-J1207)/J1207,0)<0,J1207<$E1207),0,J1207/$E1207))","v":null},null,{"$f":"IFERROR(E1207/E$223,0)","v":null},{"$f":"IFERROR(F1207/$F$223,0)","v":null},{"$f":"IFERROR(G1207/$G$223,0)","v":null},{"$f":"IFERROR(H1207/$H$223,0)","v":null},{"$f":"IFERROR(I1207/$I$223,0)","v":null},{"$f":"IFERROR(J1207/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1208,$B1208:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.02","2.4.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C1208,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E995+'Cuadro 2C'!F995","v":null},{"$f":"+'Cuadro 2C'!G995+'Cuadro 2C'!H995","v":null},{"$f":"+'Cuadro 2C'!I995+'Cuadro 2C'!J995","v":null},{"$f":"+'Cuadro 2C'!K995+'Cuadro 2C'!L995","v":null},{"$f":"SUM(F1208:I1208)","v":null},{"$f":"+E1208-J1208","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1208),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1208/$E1208,0)>=1,$E1208>0),AND(F1208>$E1208,$E1208<=0),AND($E1208<=0,F1208>=0)),1,IF(AND(IFERROR(($E1208-F1208)/F1208,0)<0,F1208<$E1208),0,F1208/$E1208))","v":null},{"$f":"IF(OR(AND(IFERROR(G1208/$E1208,0)>=1,$E1208>0),AND(G1208>$E1208,$E1208<=0),AND($E1208<=0,G1208>=0)),1,IF(AND(IFERROR(($E1208-G1208)/G1208,0)<0,G1208<$E1208),0,G1208/$E1208))","v":null},{"$f":"IF(OR(AND(IFERROR(H1208/$E1208,0)>=1,$E1208>0),AND(H1208>$E1208,$E1208<=0),AND($E1208<=0,H1208>=0)),1,IF(AND(IFERROR(($E1208-H1208)/H1208,0)<0,H1208<$E1208),0,H1208/$E1208))","v":null},{"$f":"IF(OR(AND(IFERROR(I1208/$E1208,0)>=1,$E1208>0),AND(I1208>$E1208,$E1208<=0),AND($E1208<=0,I1208>=0)),1,IF(AND(IFERROR(($E1208-I1208)/I1208,0)<0,I1208<$E1208),0,I1208/$E1208))","v":null},{"$f":"IF(OR(AND(IFERROR(J1208/$E1208,0)>=1,$E1208>0),AND(J1208>$E1208,$E1208<=0),AND($E1208<=0,J1208>=0)),1,IF(AND(IFERROR(($E1208-J1208)/J1208,0)<0,J1208<$E1208),0,J1208/$E1208))","v":null},null,{"$f":"IFERROR(E1208/E$223,0)","v":null},{"$f":"IFERROR(F1208/$F$223,0)","v":null},{"$f":"IFERROR(G1208/$G$223,0)","v":null},{"$f":"IFERROR(H1208/$H$223,0)","v":null},{"$f":"IFERROR(I1208/$I$223,0)","v":null},{"$f":"IFERROR(J1208/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1209,$B1209:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.02","2.4.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C1209,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E996+'Cuadro 2C'!F996","v":null},{"$f":"+'Cuadro 2C'!G996+'Cuadro 2C'!H996","v":null},{"$f":"+'Cuadro 2C'!I996+'Cuadro 2C'!J996","v":null},{"$f":"+'Cuadro 2C'!K996+'Cuadro 2C'!L996","v":null},{"$f":"SUM(F1209:I1209)","v":null},{"$f":"+E1209-J1209","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1209),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1209/$E1209,0)>=1,$E1209>0),AND(F1209>$E1209,$E1209<=0),AND($E1209<=0,F1209>=0)),1,IF(AND(IFERROR(($E1209-F1209)/F1209,0)<0,F1209<$E1209),0,F1209/$E1209))","v":null},{"$f":"IF(OR(AND(IFERROR(G1209/$E1209,0)>=1,$E1209>0),AND(G1209>$E1209,$E1209<=0),AND($E1209<=0,G1209>=0)),1,IF(AND(IFERROR(($E1209-G1209)/G1209,0)<0,G1209<$E1209),0,G1209/$E1209))","v":null},{"$f":"IF(OR(AND(IFERROR(H1209/$E1209,0)>=1,$E1209>0),AND(H1209>$E1209,$E1209<=0),AND($E1209<=0,H1209>=0)),1,IF(AND(IFERROR(($E1209-H1209)/H1209,0)<0,H1209<$E1209),0,H1209/$E1209))","v":null},{"$f":"IF(OR(AND(IFERROR(I1209/$E1209,0)>=1,$E1209>0),AND(I1209>$E1209,$E1209<=0),AND($E1209<=0,I1209>=0)),1,IF(AND(IFERROR(($E1209-I1209)/I1209,0)<0,I1209<$E1209),0,I1209/$E1209))","v":null},{"$f":"IF(OR(AND(IFERROR(J1209/$E1209,0)>=1,$E1209>0),AND(J1209>$E1209,$E1209<=0),AND($E1209<=0,J1209>=0)),1,IF(AND(IFERROR(($E1209-J1209)/J1209,0)<0,J1209<$E1209),0,J1209/$E1209))","v":null},null,{"$f":"IFERROR(E1209/E$223,0)","v":null},{"$f":"IFERROR(F1209/$F$223,0)","v":null},{"$f":"IFERROR(G1209/$G$223,0)","v":null},{"$f":"IFERROR(H1209/$H$223,0)","v":null},{"$f":"IFERROR(I1209/$I$223,0)","v":null},{"$f":"IFERROR(J1209/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1210,$B1210:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.02","2.4.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C1210,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E997+'Cuadro 2C'!F997","v":null},{"$f":"+'Cuadro 2C'!G997+'Cuadro 2C'!H997","v":null},{"$f":"+'Cuadro 2C'!I997+'Cuadro 2C'!J997","v":null},{"$f":"+'Cuadro 2C'!K997+'Cuadro 2C'!L997","v":null},{"$f":"SUM(F1210:I1210)","v":null},{"$f":"+E1210-J1210","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1210),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1210/$E1210,0)>=1,$E1210>0),AND(F1210>$E1210,$E1210<=0),AND($E1210<=0,F1210>=0)),1,IF(AND(IFERROR(($E1210-F1210)/F1210,0)<0,F1210<$E1210),0,F1210/$E1210))","v":null},{"$f":"IF(OR(AND(IFERROR(G1210/$E1210,0)>=1,$E1210>0),AND(G1210>$E1210,$E1210<=0),AND($E1210<=0,G1210>=0)),1,IF(AND(IFERROR(($E1210-G1210)/G1210,0)<0,G1210<$E1210),0,G1210/$E1210))","v":null},{"$f":"IF(OR(AND(IFERROR(H1210/$E1210,0)>=1,$E1210>0),AND(H1210>$E1210,$E1210<=0),AND($E1210<=0,H1210>=0)),1,IF(AND(IFERROR(($E1210-H1210)/H1210,0)<0,H1210<$E1210),0,H1210/$E1210))","v":null},{"$f":"IF(OR(AND(IFERROR(I1210/$E1210,0)>=1,$E1210>0),AND(I1210>$E1210,$E1210<=0),AND($E1210<=0,I1210>=0)),1,IF(AND(IFERROR(($E1210-I1210)/I1210,0)<0,I1210<$E1210),0,I1210/$E1210))","v":null},{"$f":"IF(OR(AND(IFERROR(J1210/$E1210,0)>=1,$E1210>0),AND(J1210>$E1210,$E1210<=0),AND($E1210<=0,J1210>=0)),1,IF(AND(IFERROR(($E1210-J1210)/J1210,0)<0,J1210<$E1210),0,J1210/$E1210))","v":null},null,{"$f":"IFERROR(E1210/E$223,0)","v":null},{"$f":"IFERROR(F1210/$F$223,0)","v":null},{"$f":"IFERROR(G1210/$G$223,0)","v":null},{"$f":"IFERROR(H1210/$H$223,0)","v":null},{"$f":"IFERROR(I1210/$I$223,0)","v":null},{"$f":"IFERROR(J1210/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1211,$B1211:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.02","2.4.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C1211,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E998+'Cuadro 2C'!F998","v":null},{"$f":"+'Cuadro 2C'!G998+'Cuadro 2C'!H998","v":null},{"$f":"+'Cuadro 2C'!I998+'Cuadro 2C'!J998","v":null},{"$f":"+'Cuadro 2C'!K998+'Cuadro 2C'!L998","v":null},{"$f":"SUM(F1211:I1211)","v":null},{"$f":"+E1211-J1211","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1211),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1211/$E1211,0)>=1,$E1211>0),AND(F1211>$E1211,$E1211<=0),AND($E1211<=0,F1211>=0)),1,IF(AND(IFERROR(($E1211-F1211)/F1211,0)<0,F1211<$E1211),0,F1211/$E1211))","v":null},{"$f":"IF(OR(AND(IFERROR(G1211/$E1211,0)>=1,$E1211>0),AND(G1211>$E1211,$E1211<=0),AND($E1211<=0,G1211>=0)),1,IF(AND(IFERROR(($E1211-G1211)/G1211,0)<0,G1211<$E1211),0,G1211/$E1211))","v":null},{"$f":"IF(OR(AND(IFERROR(H1211/$E1211,0)>=1,$E1211>0),AND(H1211>$E1211,$E1211<=0),AND($E1211<=0,H1211>=0)),1,IF(AND(IFERROR(($E1211-H1211)/H1211,0)<0,H1211<$E1211),0,H1211/$E1211))","v":null},{"$f":"IF(OR(AND(IFERROR(I1211/$E1211,0)>=1,$E1211>0),AND(I1211>$E1211,$E1211<=0),AND($E1211<=0,I1211>=0)),1,IF(AND(IFERROR(($E1211-I1211)/I1211,0)<0,I1211<$E1211),0,I1211/$E1211))","v":null},{"$f":"IF(OR(AND(IFERROR(J1211/$E1211,0)>=1,$E1211>0),AND(J1211>$E1211,$E1211<=0),AND($E1211<=0,J1211>=0)),1,IF(AND(IFERROR(($E1211-J1211)/J1211,0)<0,J1211<$E1211),0,J1211/$E1211))","v":null},null,{"$f":"IFERROR(E1211/E$223,0)","v":null},{"$f":"IFERROR(F1211/$F$223,0)","v":null},{"$f":"IFERROR(G1211/$G$223,0)","v":null},{"$f":"IFERROR(H1211/$H$223,0)","v":null},{"$f":"IFERROR(I1211/$I$223,0)","v":null},{"$f":"IFERROR(J1211/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1212,$B1212:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.02","2.4.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C1212,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E999+'Cuadro 2C'!F999","v":null},{"$f":"+'Cuadro 2C'!G999+'Cuadro 2C'!H999","v":null},{"$f":"+'Cuadro 2C'!I999+'Cuadro 2C'!J999","v":null},{"$f":"+'Cuadro 2C'!K999+'Cuadro 2C'!L999","v":null},{"$f":"SUM(F1212:I1212)","v":null},{"$f":"+E1212-J1212","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1212),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1212/$E1212,0)>=1,$E1212>0),AND(F1212>$E1212,$E1212<=0),AND($E1212<=0,F1212>=0)),1,IF(AND(IFERROR(($E1212-F1212)/F1212,0)<0,F1212<$E1212),0,F1212/$E1212))","v":null},{"$f":"IF(OR(AND(IFERROR(G1212/$E1212,0)>=1,$E1212>0),AND(G1212>$E1212,$E1212<=0),AND($E1212<=0,G1212>=0)),1,IF(AND(IFERROR(($E1212-G1212)/G1212,0)<0,G1212<$E1212),0,G1212/$E1212))","v":null},{"$f":"IF(OR(AND(IFERROR(H1212/$E1212,0)>=1,$E1212>0),AND(H1212>$E1212,$E1212<=0),AND($E1212<=0,H1212>=0)),1,IF(AND(IFERROR(($E1212-H1212)/H1212,0)<0,H1212<$E1212),0,H1212/$E1212))","v":null},{"$f":"IF(OR(AND(IFERROR(I1212/$E1212,0)>=1,$E1212>0),AND(I1212>$E1212,$E1212<=0),AND($E1212<=0,I1212>=0)),1,IF(AND(IFERROR(($E1212-I1212)/I1212,0)<0,I1212<$E1212),0,I1212/$E1212))","v":null},{"$f":"IF(OR(AND(IFERROR(J1212/$E1212,0)>=1,$E1212>0),AND(J1212>$E1212,$E1212<=0),AND($E1212<=0,J1212>=0)),1,IF(AND(IFERROR(($E1212-J1212)/J1212,0)<0,J1212<$E1212),0,J1212/$E1212))","v":null},null,{"$f":"IFERROR(E1212/E$223,0)","v":null},{"$f":"IFERROR(F1212/$F$223,0)","v":null},{"$f":"IFERROR(G1212/$G$223,0)","v":null},{"$f":"IFERROR(H1212/$H$223,0)","v":null},{"$f":"IFERROR(I1212/$I$223,0)","v":null},{"$f":"IFERROR(J1212/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1213,$B1213:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.02","2.4.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C1213,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1000+'Cuadro 2C'!F1000","v":null},{"$f":"+'Cuadro 2C'!G1000+'Cuadro 2C'!H1000","v":null},{"$f":"+'Cuadro 2C'!I1000+'Cuadro 2C'!J1000","v":null},{"$f":"+'Cuadro 2C'!K1000+'Cuadro 2C'!L1000","v":null},{"$f":"SUM(F1213:I1213)","v":null},{"$f":"+E1213-J1213","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1213),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1213/$E1213,0)>=1,$E1213>0),AND(F1213>$E1213,$E1213<=0),AND($E1213<=0,F1213>=0)),1,IF(AND(IFERROR(($E1213-F1213)/F1213,0)<0,F1213<$E1213),0,F1213/$E1213))","v":null},{"$f":"IF(OR(AND(IFERROR(G1213/$E1213,0)>=1,$E1213>0),AND(G1213>$E1213,$E1213<=0),AND($E1213<=0,G1213>=0)),1,IF(AND(IFERROR(($E1213-G1213)/G1213,0)<0,G1213<$E1213),0,G1213/$E1213))","v":null},{"$f":"IF(OR(AND(IFERROR(H1213/$E1213,0)>=1,$E1213>0),AND(H1213>$E1213,$E1213<=0),AND($E1213<=0,H1213>=0)),1,IF(AND(IFERROR(($E1213-H1213)/H1213,0)<0,H1213<$E1213),0,H1213/$E1213))","v":null},{"$f":"IF(OR(AND(IFERROR(I1213/$E1213,0)>=1,$E1213>0),AND(I1213>$E1213,$E1213<=0),AND($E1213<=0,I1213>=0)),1,IF(AND(IFERROR(($E1213-I1213)/I1213,0)<0,I1213<$E1213),0,I1213/$E1213))","v":null},{"$f":"IF(OR(AND(IFERROR(J1213/$E1213,0)>=1,$E1213>0),AND(J1213>$E1213,$E1213<=0),AND($E1213<=0,J1213>=0)),1,IF(AND(IFERROR(($E1213-J1213)/J1213,0)<0,J1213<$E1213),0,J1213/$E1213))","v":null},null,{"$f":"IFERROR(E1213/E$223,0)","v":null},{"$f":"IFERROR(F1213/$F$223,0)","v":null},{"$f":"IFERROR(G1213/$G$223,0)","v":null},{"$f":"IFERROR(H1213/$H$223,0)","v":null},{"$f":"IFERROR(I1213/$I$223,0)","v":null},{"$f":"IFERROR(J1213/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1214,$B1214:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.02","2.4.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C1214,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1001+'Cuadro 2C'!F1001","v":null},{"$f":"+'Cuadro 2C'!G1001+'Cuadro 2C'!H1001","v":null},{"$f":"+'Cuadro 2C'!I1001+'Cuadro 2C'!J1001","v":null},{"$f":"+'Cuadro 2C'!K1001+'Cuadro 2C'!L1001","v":null},{"$f":"SUM(F1214:I1214)","v":null},{"$f":"+E1214-J1214","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1214),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1214/$E1214,0)>=1,$E1214>0),AND(F1214>$E1214,$E1214<=0),AND($E1214<=0,F1214>=0)),1,IF(AND(IFERROR(($E1214-F1214)/F1214,0)<0,F1214<$E1214),0,F1214/$E1214))","v":null},{"$f":"IF(OR(AND(IFERROR(G1214/$E1214,0)>=1,$E1214>0),AND(G1214>$E1214,$E1214<=0),AND($E1214<=0,G1214>=0)),1,IF(AND(IFERROR(($E1214-G1214)/G1214,0)<0,G1214<$E1214),0,G1214/$E1214))","v":null},{"$f":"IF(OR(AND(IFERROR(H1214/$E1214,0)>=1,$E1214>0),AND(H1214>$E1214,$E1214<=0),AND($E1214<=0,H1214>=0)),1,IF(AND(IFERROR(($E1214-H1214)/H1214,0)<0,H1214<$E1214),0,H1214/$E1214))","v":null},{"$f":"IF(OR(AND(IFERROR(I1214/$E1214,0)>=1,$E1214>0),AND(I1214>$E1214,$E1214<=0),AND($E1214<=0,I1214>=0)),1,IF(AND(IFERROR(($E1214-I1214)/I1214,0)<0,I1214<$E1214),0,I1214/$E1214))","v":null},{"$f":"IF(OR(AND(IFERROR(J1214/$E1214,0)>=1,$E1214>0),AND(J1214>$E1214,$E1214<=0),AND($E1214<=0,J1214>=0)),1,IF(AND(IFERROR(($E1214-J1214)/J1214,0)<0,J1214<$E1214),0,J1214/$E1214))","v":null},null,{"$f":"IFERROR(E1214/E$223,0)","v":null},{"$f":"IFERROR(F1214/$F$223,0)","v":null},{"$f":"IFERROR(G1214/$G$223,0)","v":null},{"$f":"IFERROR(H1214/$H$223,0)","v":null},{"$f":"IFERROR(I1214/$I$223,0)","v":null},{"$f":"IFERROR(J1214/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1215,$B1215:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.02","2.4.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C1215,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1002+'Cuadro 2C'!F1002","v":null},{"$f":"+'Cuadro 2C'!G1002+'Cuadro 2C'!H1002","v":null},{"$f":"+'Cuadro 2C'!I1002+'Cuadro 2C'!J1002","v":null},{"$f":"+'Cuadro 2C'!K1002+'Cuadro 2C'!L1002","v":null},{"$f":"SUM(F1215:I1215)","v":null},{"$f":"+E1215-J1215","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1215),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1215/$E1215,0)>=1,$E1215>0),AND(F1215>$E1215,$E1215<=0),AND($E1215<=0,F1215>=0)),1,IF(AND(IFERROR(($E1215-F1215)/F1215,0)<0,F1215<$E1215),0,F1215/$E1215))","v":null},{"$f":"IF(OR(AND(IFERROR(G1215/$E1215,0)>=1,$E1215>0),AND(G1215>$E1215,$E1215<=0),AND($E1215<=0,G1215>=0)),1,IF(AND(IFERROR(($E1215-G1215)/G1215,0)<0,G1215<$E1215),0,G1215/$E1215))","v":null},{"$f":"IF(OR(AND(IFERROR(H1215/$E1215,0)>=1,$E1215>0),AND(H1215>$E1215,$E1215<=0),AND($E1215<=0,H1215>=0)),1,IF(AND(IFERROR(($E1215-H1215)/H1215,0)<0,H1215<$E1215),0,H1215/$E1215))","v":null},{"$f":"IF(OR(AND(IFERROR(I1215/$E1215,0)>=1,$E1215>0),AND(I1215>$E1215,$E1215<=0),AND($E1215<=0,I1215>=0)),1,IF(AND(IFERROR(($E1215-I1215)/I1215,0)<0,I1215<$E1215),0,I1215/$E1215))","v":null},{"$f":"IF(OR(AND(IFERROR(J1215/$E1215,0)>=1,$E1215>0),AND(J1215>$E1215,$E1215<=0),AND($E1215<=0,J1215>=0)),1,IF(AND(IFERROR(($E1215-J1215)/J1215,0)<0,J1215<$E1215),0,J1215/$E1215))","v":null},null,{"$f":"IFERROR(E1215/E$223,0)","v":null},{"$f":"IFERROR(F1215/$F$223,0)","v":null},{"$f":"IFERROR(G1215/$G$223,0)","v":null},{"$f":"IFERROR(H1215/$H$223,0)","v":null},{"$f":"IFERROR(I1215/$I$223,0)","v":null},{"$f":"IFERROR(J1215/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1216,$B1216:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.02","2.4.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1216,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1003+'Cuadro 2C'!F1003","v":null},{"$f":"+'Cuadro 2C'!G1003+'Cuadro 2C'!H1003","v":null},{"$f":"+'Cuadro 2C'!I1003+'Cuadro 2C'!J1003","v":null},{"$f":"+'Cuadro 2C'!K1003+'Cuadro 2C'!L1003","v":null},{"$f":"SUM(F1216:I1216)","v":null},{"$f":"+E1216-J1216","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1216),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1216/$E1216,0)>=1,$E1216>0),AND(F1216>$E1216,$E1216<=0),AND($E1216<=0,F1216>=0)),1,IF(AND(IFERROR(($E1216-F1216)/F1216,0)<0,F1216<$E1216),0,F1216/$E1216))","v":null},{"$f":"IF(OR(AND(IFERROR(G1216/$E1216,0)>=1,$E1216>0),AND(G1216>$E1216,$E1216<=0),AND($E1216<=0,G1216>=0)),1,IF(AND(IFERROR(($E1216-G1216)/G1216,0)<0,G1216<$E1216),0,G1216/$E1216))","v":null},{"$f":"IF(OR(AND(IFERROR(H1216/$E1216,0)>=1,$E1216>0),AND(H1216>$E1216,$E1216<=0),AND($E1216<=0,H1216>=0)),1,IF(AND(IFERROR(($E1216-H1216)/H1216,0)<0,H1216<$E1216),0,H1216/$E1216))","v":null},{"$f":"IF(OR(AND(IFERROR(I1216/$E1216,0)>=1,$E1216>0),AND(I1216>$E1216,$E1216<=0),AND($E1216<=0,I1216>=0)),1,IF(AND(IFERROR(($E1216-I1216)/I1216,0)<0,I1216<$E1216),0,I1216/$E1216))","v":null},{"$f":"IF(OR(AND(IFERROR(J1216/$E1216,0)>=1,$E1216>0),AND(J1216>$E1216,$E1216<=0),AND($E1216<=0,J1216>=0)),1,IF(AND(IFERROR(($E1216-J1216)/J1216,0)<0,J1216<$E1216),0,J1216/$E1216))","v":null},null,{"$f":"IFERROR(E1216/E$223,0)","v":null},{"$f":"IFERROR(F1216/$F$223,0)","v":null},{"$f":"IFERROR(G1216/$G$223,0)","v":null},{"$f":"IFERROR(H1216/$H$223,0)","v":null},{"$f":"IFERROR(I1216/$I$223,0)","v":null},{"$f":"IFERROR(J1216/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1217,$B1217:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02","2.4.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C1217,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1218:$B$1238,$C1217,F1218:F$1238)","v":null},{"$f":"SUMIF($B1218:$B$1238,$C1217,G1218:G$1238)","v":null},{"$f":"SUMIF($B1218:$B$1238,$C1217,H1218:H$1238)","v":null},{"$f":"SUMIF($B1218:$B$1238,$C1217,I1218:I$1238)","v":null},{"$f":"SUM(F1217:I1217)","v":null},{"$f":"+E1217-J1217","v":null},null,{"$f":"SUMIF($B1218:$B$1238,$C1217,M1218:M$1238)","v":null},{"$f":"SUMIF($B1218:$B$1238,$C1217,N1218:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1217),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1217/$E1217,0)>=1,$E1217>0),AND(F1217>$E1217,$E1217<=0),AND($E1217<=0,F1217>=0)),1,IF(AND(IFERROR(($E1217-F1217)/F1217,0)<0,F1217<$E1217),0,F1217/$E1217))","v":null},{"$f":"IF(OR(AND(IFERROR(G1217/$E1217,0)>=1,$E1217>0),AND(G1217>$E1217,$E1217<=0),AND($E1217<=0,G1217>=0)),1,IF(AND(IFERROR(($E1217-G1217)/G1217,0)<0,G1217<$E1217),0,G1217/$E1217))","v":null},{"$f":"IF(OR(AND(IFERROR(H1217/$E1217,0)>=1,$E1217>0),AND(H1217>$E1217,$E1217<=0),AND($E1217<=0,H1217>=0)),1,IF(AND(IFERROR(($E1217-H1217)/H1217,0)<0,H1217<$E1217),0,H1217/$E1217))","v":null},{"$f":"IF(OR(AND(IFERROR(I1217/$E1217,0)>=1,$E1217>0),AND(I1217>$E1217,$E1217<=0),AND($E1217<=0,I1217>=0)),1,IF(AND(IFERROR(($E1217-I1217)/I1217,0)<0,I1217<$E1217),0,I1217/$E1217))","v":null},{"$f":"IF(OR(AND(IFERROR(J1217/$E1217,0)>=1,$E1217>0),AND(J1217>$E1217,$E1217<=0),AND($E1217<=0,J1217>=0)),1,IF(AND(IFERROR(($E1217-J1217)/J1217,0)<0,J1217<$E1217),0,J1217/$E1217))","v":null},null,{"$f":"IFERROR(E1217/E$223,0)","v":null},{"$f":"IFERROR(F1217/$F$223,0)","v":null},{"$f":"IFERROR(G1217/$G$223,0)","v":null},{"$f":"IFERROR(H1217/$H$223,0)","v":null},{"$f":"IFERROR(I1217/$I$223,0)","v":null},{"$f":"IFERROR(J1217/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1218,$B1218:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.03","2.4.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C1218,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1219:$B$1238,$C1218,F1219:F$1238)","v":null},{"$f":"SUMIF($B1219:$B$1238,$C1218,G1219:G$1238)","v":null},{"$f":"SUMIF($B1219:$B$1238,$C1218,H1219:H$1238)","v":null},{"$f":"SUMIF($B1219:$B$1238,$C1218,I1219:I$1238)","v":null},{"$f":"SUM(F1218:I1218)","v":null},{"$f":"+E1218-J1218","v":null},null,{"$f":"SUMIF($B1219:$B$1238,$C1218,M1219:M$1238)","v":null},{"$f":"SUMIF($B1219:$B$1238,$C1218,N1219:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1218),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1218/$E1218,0)>=1,$E1218>0),AND(F1218>$E1218,$E1218<=0),AND($E1218<=0,F1218>=0)),1,IF(AND(IFERROR(($E1218-F1218)/F1218,0)<0,F1218<$E1218),0,F1218/$E1218))","v":null},{"$f":"IF(OR(AND(IFERROR(G1218/$E1218,0)>=1,$E1218>0),AND(G1218>$E1218,$E1218<=0),AND($E1218<=0,G1218>=0)),1,IF(AND(IFERROR(($E1218-G1218)/G1218,0)<0,G1218<$E1218),0,G1218/$E1218))","v":null},{"$f":"IF(OR(AND(IFERROR(H1218/$E1218,0)>=1,$E1218>0),AND(H1218>$E1218,$E1218<=0),AND($E1218<=0,H1218>=0)),1,IF(AND(IFERROR(($E1218-H1218)/H1218,0)<0,H1218<$E1218),0,H1218/$E1218))","v":null},{"$f":"IF(OR(AND(IFERROR(I1218/$E1218,0)>=1,$E1218>0),AND(I1218>$E1218,$E1218<=0),AND($E1218<=0,I1218>=0)),1,IF(AND(IFERROR(($E1218-I1218)/I1218,0)<0,I1218<$E1218),0,I1218/$E1218))","v":null},{"$f":"IF(OR(AND(IFERROR(J1218/$E1218,0)>=1,$E1218>0),AND(J1218>$E1218,$E1218<=0),AND($E1218<=0,J1218>=0)),1,IF(AND(IFERROR(($E1218-J1218)/J1218,0)<0,J1218<$E1218),0,J1218/$E1218))","v":null},null,{"$f":"IFERROR(E1218/E$223,0)","v":null},{"$f":"IFERROR(F1218/$F$223,0)","v":null},{"$f":"IFERROR(G1218/$G$223,0)","v":null},{"$f":"IFERROR(H1218/$H$223,0)","v":null},{"$f":"IFERROR(I1218/$I$223,0)","v":null},{"$f":"IFERROR(J1218/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1219,$B1219:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.03.001","2.4.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1219,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1006+'Cuadro 2C'!F1006","v":null},{"$f":"+'Cuadro 2C'!G1006+'Cuadro 2C'!H1006","v":null},{"$f":"+'Cuadro 2C'!I1006+'Cuadro 2C'!J1006","v":null},{"$f":"+'Cuadro 2C'!K1006+'Cuadro 2C'!L1006","v":null},{"$f":"SUM(F1219:I1219)","v":null},{"$f":"+E1219-J1219","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1219),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1219/$E1219,0)>=1,$E1219>0),AND(F1219>$E1219,$E1219<=0),AND($E1219<=0,F1219>=0)),1,IF(AND(IFERROR(($E1219-F1219)/F1219,0)<0,F1219<$E1219),0,F1219/$E1219))","v":null},{"$f":"IF(OR(AND(IFERROR(G1219/$E1219,0)>=1,$E1219>0),AND(G1219>$E1219,$E1219<=0),AND($E1219<=0,G1219>=0)),1,IF(AND(IFERROR(($E1219-G1219)/G1219,0)<0,G1219<$E1219),0,G1219/$E1219))","v":null},{"$f":"IF(OR(AND(IFERROR(H1219/$E1219,0)>=1,$E1219>0),AND(H1219>$E1219,$E1219<=0),AND($E1219<=0,H1219>=0)),1,IF(AND(IFERROR(($E1219-H1219)/H1219,0)<0,H1219<$E1219),0,H1219/$E1219))","v":null},{"$f":"IF(OR(AND(IFERROR(I1219/$E1219,0)>=1,$E1219>0),AND(I1219>$E1219,$E1219<=0),AND($E1219<=0,I1219>=0)),1,IF(AND(IFERROR(($E1219-I1219)/I1219,0)<0,I1219<$E1219),0,I1219/$E1219))","v":null},{"$f":"IF(OR(AND(IFERROR(J1219/$E1219,0)>=1,$E1219>0),AND(J1219>$E1219,$E1219<=0),AND($E1219<=0,J1219>=0)),1,IF(AND(IFERROR(($E1219-J1219)/J1219,0)<0,J1219<$E1219),0,J1219/$E1219))","v":null},null,{"$f":"IFERROR(E1219/E$223,0)","v":null},{"$f":"IFERROR(F1219/$F$223,0)","v":null},{"$f":"IFERROR(G1219/$G$223,0)","v":null},{"$f":"IFERROR(H1219/$H$223,0)","v":null},{"$f":"IFERROR(I1219/$I$223,0)","v":null},{"$f":"IFERROR(J1219/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1220,$B1220:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.03.001","2.4.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1220,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1007+'Cuadro 2C'!F1007","v":null},{"$f":"+'Cuadro 2C'!G1007+'Cuadro 2C'!H1007","v":null},{"$f":"+'Cuadro 2C'!I1007+'Cuadro 2C'!J1007","v":null},{"$f":"+'Cuadro 2C'!K1007+'Cuadro 2C'!L1007","v":null},{"$f":"SUM(F1220:I1220)","v":null},{"$f":"+E1220-J1220","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1220),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1220/$E1220,0)>=1,$E1220>0),AND(F1220>$E1220,$E1220<=0),AND($E1220<=0,F1220>=0)),1,IF(AND(IFERROR(($E1220-F1220)/F1220,0)<0,F1220<$E1220),0,F1220/$E1220))","v":null},{"$f":"IF(OR(AND(IFERROR(G1220/$E1220,0)>=1,$E1220>0),AND(G1220>$E1220,$E1220<=0),AND($E1220<=0,G1220>=0)),1,IF(AND(IFERROR(($E1220-G1220)/G1220,0)<0,G1220<$E1220),0,G1220/$E1220))","v":null},{"$f":"IF(OR(AND(IFERROR(H1220/$E1220,0)>=1,$E1220>0),AND(H1220>$E1220,$E1220<=0),AND($E1220<=0,H1220>=0)),1,IF(AND(IFERROR(($E1220-H1220)/H1220,0)<0,H1220<$E1220),0,H1220/$E1220))","v":null},{"$f":"IF(OR(AND(IFERROR(I1220/$E1220,0)>=1,$E1220>0),AND(I1220>$E1220,$E1220<=0),AND($E1220<=0,I1220>=0)),1,IF(AND(IFERROR(($E1220-I1220)/I1220,0)<0,I1220<$E1220),0,I1220/$E1220))","v":null},{"$f":"IF(OR(AND(IFERROR(J1220/$E1220,0)>=1,$E1220>0),AND(J1220>$E1220,$E1220<=0),AND($E1220<=0,J1220>=0)),1,IF(AND(IFERROR(($E1220-J1220)/J1220,0)<0,J1220<$E1220),0,J1220/$E1220))","v":null},null,{"$f":"IFERROR(E1220/E$223,0)","v":null},{"$f":"IFERROR(F1220/$F$223,0)","v":null},{"$f":"IFERROR(G1220/$G$223,0)","v":null},{"$f":"IFERROR(H1220/$H$223,0)","v":null},{"$f":"IFERROR(I1220/$I$223,0)","v":null},{"$f":"IFERROR(J1220/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1221,$B1221:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.03.001","2.4.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C1221,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1008+'Cuadro 2C'!F1008","v":null},{"$f":"+'Cuadro 2C'!G1008+'Cuadro 2C'!H1008","v":null},{"$f":"+'Cuadro 2C'!I1008+'Cuadro 2C'!J1008","v":null},{"$f":"+'Cuadro 2C'!K1008+'Cuadro 2C'!L1008","v":null},{"$f":"SUM(F1221:I1221)","v":null},{"$f":"+E1221-J1221","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1221),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1221/$E1221,0)>=1,$E1221>0),AND(F1221>$E1221,$E1221<=0),AND($E1221<=0,F1221>=0)),1,IF(AND(IFERROR(($E1221-F1221)/F1221,0)<0,F1221<$E1221),0,F1221/$E1221))","v":null},{"$f":"IF(OR(AND(IFERROR(G1221/$E1221,0)>=1,$E1221>0),AND(G1221>$E1221,$E1221<=0),AND($E1221<=0,G1221>=0)),1,IF(AND(IFERROR(($E1221-G1221)/G1221,0)<0,G1221<$E1221),0,G1221/$E1221))","v":null},{"$f":"IF(OR(AND(IFERROR(H1221/$E1221,0)>=1,$E1221>0),AND(H1221>$E1221,$E1221<=0),AND($E1221<=0,H1221>=0)),1,IF(AND(IFERROR(($E1221-H1221)/H1221,0)<0,H1221<$E1221),0,H1221/$E1221))","v":null},{"$f":"IF(OR(AND(IFERROR(I1221/$E1221,0)>=1,$E1221>0),AND(I1221>$E1221,$E1221<=0),AND($E1221<=0,I1221>=0)),1,IF(AND(IFERROR(($E1221-I1221)/I1221,0)<0,I1221<$E1221),0,I1221/$E1221))","v":null},{"$f":"IF(OR(AND(IFERROR(J1221/$E1221,0)>=1,$E1221>0),AND(J1221>$E1221,$E1221<=0),AND($E1221<=0,J1221>=0)),1,IF(AND(IFERROR(($E1221-J1221)/J1221,0)<0,J1221<$E1221),0,J1221/$E1221))","v":null},null,{"$f":"IFERROR(E1221/E$223,0)","v":null},{"$f":"IFERROR(F1221/$F$223,0)","v":null},{"$f":"IFERROR(G1221/$G$223,0)","v":null},{"$f":"IFERROR(H1221/$H$223,0)","v":null},{"$f":"IFERROR(I1221/$I$223,0)","v":null},{"$f":"IFERROR(J1221/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1222,$B1222:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.03","2.4.1.02.03.084","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1222,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1009+'Cuadro 2C'!F1009","v":null},{"$f":"+'Cuadro 2C'!G1009+'Cuadro 2C'!H1009","v":null},{"$f":"+'Cuadro 2C'!I1009+'Cuadro 2C'!J1009","v":null},{"$f":"+'Cuadro 2C'!K1009+'Cuadro 2C'!L1009","v":null},{"$f":"SUM(F1222:I1222)","v":null},{"$f":"+E1222-J1222","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1222),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1222/$E1222,0)>=1,$E1222>0),AND(F1222>$E1222,$E1222<=0),AND($E1222<=0,F1222>=0)),1,IF(AND(IFERROR(($E1222-F1222)/F1222,0)<0,F1222<$E1222),0,F1222/$E1222))","v":null},{"$f":"IF(OR(AND(IFERROR(G1222/$E1222,0)>=1,$E1222>0),AND(G1222>$E1222,$E1222<=0),AND($E1222<=0,G1222>=0)),1,IF(AND(IFERROR(($E1222-G1222)/G1222,0)<0,G1222<$E1222),0,G1222/$E1222))","v":null},{"$f":"IF(OR(AND(IFERROR(H1222/$E1222,0)>=1,$E1222>0),AND(H1222>$E1222,$E1222<=0),AND($E1222<=0,H1222>=0)),1,IF(AND(IFERROR(($E1222-H1222)/H1222,0)<0,H1222<$E1222),0,H1222/$E1222))","v":null},{"$f":"IF(OR(AND(IFERROR(I1222/$E1222,0)>=1,$E1222>0),AND(I1222>$E1222,$E1222<=0),AND($E1222<=0,I1222>=0)),1,IF(AND(IFERROR(($E1222-I1222)/I1222,0)<0,I1222<$E1222),0,I1222/$E1222))","v":null},{"$f":"IF(OR(AND(IFERROR(J1222/$E1222,0)>=1,$E1222>0),AND(J1222>$E1222,$E1222<=0),AND($E1222<=0,J1222>=0)),1,IF(AND(IFERROR(($E1222-J1222)/J1222,0)<0,J1222<$E1222),0,J1222/$E1222))","v":null},null,{"$f":"IFERROR(E1222/E$223,0)","v":null},{"$f":"IFERROR(F1222/$F$223,0)","v":null},{"$f":"IFERROR(G1222/$G$223,0)","v":null},{"$f":"IFERROR(H1222/$H$223,0)","v":null},{"$f":"IFERROR(I1222/$I$223,0)","v":null},{"$f":"IFERROR(J1222/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1223,$B1223:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.03","2.4.1.02.03.085","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C1223,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1010+'Cuadro 2C'!F1010","v":null},{"$f":"+'Cuadro 2C'!G1010+'Cuadro 2C'!H1010","v":null},{"$f":"+'Cuadro 2C'!I1010+'Cuadro 2C'!J1010","v":null},{"$f":"+'Cuadro 2C'!K1010+'Cuadro 2C'!L1010","v":null},{"$f":"SUM(F1223:I1223)","v":null},{"$f":"+E1223-J1223","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1223),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1223/$E1223,0)>=1,$E1223>0),AND(F1223>$E1223,$E1223<=0),AND($E1223<=0,F1223>=0)),1,IF(AND(IFERROR(($E1223-F1223)/F1223,0)<0,F1223<$E1223),0,F1223/$E1223))","v":null},{"$f":"IF(OR(AND(IFERROR(G1223/$E1223,0)>=1,$E1223>0),AND(G1223>$E1223,$E1223<=0),AND($E1223<=0,G1223>=0)),1,IF(AND(IFERROR(($E1223-G1223)/G1223,0)<0,G1223<$E1223),0,G1223/$E1223))","v":null},{"$f":"IF(OR(AND(IFERROR(H1223/$E1223,0)>=1,$E1223>0),AND(H1223>$E1223,$E1223<=0),AND($E1223<=0,H1223>=0)),1,IF(AND(IFERROR(($E1223-H1223)/H1223,0)<0,H1223<$E1223),0,H1223/$E1223))","v":null},{"$f":"IF(OR(AND(IFERROR(I1223/$E1223,0)>=1,$E1223>0),AND(I1223>$E1223,$E1223<=0),AND($E1223<=0,I1223>=0)),1,IF(AND(IFERROR(($E1223-I1223)/I1223,0)<0,I1223<$E1223),0,I1223/$E1223))","v":null},{"$f":"IF(OR(AND(IFERROR(J1223/$E1223,0)>=1,$E1223>0),AND(J1223>$E1223,$E1223<=0),AND($E1223<=0,J1223>=0)),1,IF(AND(IFERROR(($E1223-J1223)/J1223,0)<0,J1223<$E1223),0,J1223/$E1223))","v":null},null,{"$f":"IFERROR(E1223/E$223,0)","v":null},{"$f":"IFERROR(F1223/$F$223,0)","v":null},{"$f":"IFERROR(G1223/$G$223,0)","v":null},{"$f":"IFERROR(H1223/$H$223,0)","v":null},{"$f":"IFERROR(I1223/$I$223,0)","v":null},{"$f":"IFERROR(J1223/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1224,$B1224:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.03","2.4.1.02.03.086","Auxilios por Antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C1224,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1011+'Cuadro 2C'!F1011","v":null},{"$f":"+'Cuadro 2C'!G1011+'Cuadro 2C'!H1011","v":null},{"$f":"+'Cuadro 2C'!I1011+'Cuadro 2C'!J1011","v":null},{"$f":"+'Cuadro 2C'!K1011+'Cuadro 2C'!L1011","v":null},{"$f":"SUM(F1224:I1224)","v":null},{"$f":"+E1224-J1224","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1224),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1224/$E1224,0)>=1,$E1224>0),AND(F1224>$E1224,$E1224<=0),AND($E1224<=0,F1224>=0)),1,IF(AND(IFERROR(($E1224-F1224)/F1224,0)<0,F1224<$E1224),0,F1224/$E1224))","v":null},{"$f":"IF(OR(AND(IFERROR(G1224/$E1224,0)>=1,$E1224>0),AND(G1224>$E1224,$E1224<=0),AND($E1224<=0,G1224>=0)),1,IF(AND(IFERROR(($E1224-G1224)/G1224,0)<0,G1224<$E1224),0,G1224/$E1224))","v":null},{"$f":"IF(OR(AND(IFERROR(H1224/$E1224,0)>=1,$E1224>0),AND(H1224>$E1224,$E1224<=0),AND($E1224<=0,H1224>=0)),1,IF(AND(IFERROR(($E1224-H1224)/H1224,0)<0,H1224<$E1224),0,H1224/$E1224))","v":null},{"$f":"IF(OR(AND(IFERROR(I1224/$E1224,0)>=1,$E1224>0),AND(I1224>$E1224,$E1224<=0),AND($E1224<=0,I1224>=0)),1,IF(AND(IFERROR(($E1224-I1224)/I1224,0)<0,I1224<$E1224),0,I1224/$E1224))","v":null},{"$f":"IF(OR(AND(IFERROR(J1224/$E1224,0)>=1,$E1224>0),AND(J1224>$E1224,$E1224<=0),AND($E1224<=0,J1224>=0)),1,IF(AND(IFERROR(($E1224-J1224)/J1224,0)<0,J1224<$E1224),0,J1224/$E1224))","v":null},null,{"$f":"IFERROR(E1224/E$223,0)","v":null},{"$f":"IFERROR(F1224/$F$223,0)","v":null},{"$f":"IFERROR(G1224/$G$223,0)","v":null},{"$f":"IFERROR(H1224/$H$223,0)","v":null},{"$f":"IFERROR(I1224/$I$223,0)","v":null},{"$f":"IFERROR(J1224/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1225,$B1225:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.1.02.03","2.4.1.02.03.087","Auxilios para Desplazamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C1225,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1012+'Cuadro 2C'!F1012","v":null},{"$f":"+'Cuadro 2C'!G1012+'Cuadro 2C'!H1012","v":null},{"$f":"+'Cuadro 2C'!I1012+'Cuadro 2C'!J1012","v":null},{"$f":"+'Cuadro 2C'!K1012+'Cuadro 2C'!L1012","v":null},{"$f":"SUM(F1225:I1225)","v":null},{"$f":"+E1225-J1225","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1225),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1225/$E1225,0)>=1,$E1225>0),AND(F1225>$E1225,$E1225<=0),AND($E1225<=0,F1225>=0)),1,IF(AND(IFERROR(($E1225-F1225)/F1225,0)<0,F1225<$E1225),0,F1225/$E1225))","v":null},{"$f":"IF(OR(AND(IFERROR(G1225/$E1225,0)>=1,$E1225>0),AND(G1225>$E1225,$E1225<=0),AND($E1225<=0,G1225>=0)),1,IF(AND(IFERROR(($E1225-G1225)/G1225,0)<0,G1225<$E1225),0,G1225/$E1225))","v":null},{"$f":"IF(OR(AND(IFERROR(H1225/$E1225,0)>=1,$E1225>0),AND(H1225>$E1225,$E1225<=0),AND($E1225<=0,H1225>=0)),1,IF(AND(IFERROR(($E1225-H1225)/H1225,0)<0,H1225<$E1225),0,H1225/$E1225))","v":null},{"$f":"IF(OR(AND(IFERROR(I1225/$E1225,0)>=1,$E1225>0),AND(I1225>$E1225,$E1225<=0),AND($E1225<=0,I1225>=0)),1,IF(AND(IFERROR(($E1225-I1225)/I1225,0)<0,I1225<$E1225),0,I1225/$E1225))","v":null},{"$f":"IF(OR(AND(IFERROR(J1225/$E1225,0)>=1,$E1225>0),AND(J1225>$E1225,$E1225<=0),AND($E1225<=0,J1225>=0)),1,IF(AND(IFERROR(($E1225-J1225)/J1225,0)<0,J1225<$E1225),0,J1225/$E1225))","v":null},null,{"$f":"IFERROR(E1225/E$223,0)","v":null},{"$f":"IFERROR(F1225/$F$223,0)","v":null},{"$f":"IFERROR(G1225/$G$223,0)","v":null},{"$f":"IFERROR(H1225/$H$223,0)","v":null},{"$f":"IFERROR(I1225/$I$223,0)","v":null},{"$f":"IFERROR(J1225/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1226,$B1226:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4","2.4.5","Gastos de comercialización y producción",{"$f":"+VLOOKUP('Cuadro 2'!$C1226,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1227:$B$1238,$C1226,F1227:F$1238)","v":null},{"$f":"SUMIF($B1227:$B$1238,$C1226,G1227:G$1238)","v":null},{"$f":"SUMIF($B1227:$B$1238,$C1226,H1227:H$1238)","v":null},{"$f":"SUMIF($B1227:$B$1238,$C1226,I1227:I$1238)","v":null},{"$f":"SUM(F1226:I1226)","v":null},{"$f":"+E1226-J1226","v":null},null,{"$f":"SUMIF($B1227:$B$1238,$C1226,M1227:M$1238)","v":null},{"$f":"SUMIF($B1227:$B$1238,$C1226,N1227:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1226),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1226/$E1226,0)>=1,$E1226>0),AND(F1226>$E1226,$E1226<=0),AND($E1226<=0,F1226>=0)),1,IF(AND(IFERROR(($E1226-F1226)/F1226,0)<0,F1226<$E1226),0,F1226/$E1226))","v":null},{"$f":"IF(OR(AND(IFERROR(G1226/$E1226,0)>=1,$E1226>0),AND(G1226>$E1226,$E1226<=0),AND($E1226<=0,G1226>=0)),1,IF(AND(IFERROR(($E1226-G1226)/G1226,0)<0,G1226<$E1226),0,G1226/$E1226))","v":null},{"$f":"IF(OR(AND(IFERROR(H1226/$E1226,0)>=1,$E1226>0),AND(H1226>$E1226,$E1226<=0),AND($E1226<=0,H1226>=0)),1,IF(AND(IFERROR(($E1226-H1226)/H1226,0)<0,H1226<$E1226),0,H1226/$E1226))","v":null},{"$f":"IF(OR(AND(IFERROR(I1226/$E1226,0)>=1,$E1226>0),AND(I1226>$E1226,$E1226<=0),AND($E1226<=0,I1226>=0)),1,IF(AND(IFERROR(($E1226-I1226)/I1226,0)<0,I1226<$E1226),0,I1226/$E1226))","v":null},{"$f":"IF(OR(AND(IFERROR(J1226/$E1226,0)>=1,$E1226>0),AND(J1226>$E1226,$E1226<=0),AND($E1226<=0,J1226>=0)),1,IF(AND(IFERROR(($E1226-J1226)/J1226,0)<0,J1226<$E1226),0,J1226/$E1226))","v":null},null,{"$f":"IFERROR(E1226/E$223,0)","v":null},{"$f":"IFERROR(F1226/$F$223,0)","v":null},{"$f":"IFERROR(G1226/$G$223,0)","v":null},{"$f":"IFERROR(H1226/$H$223,0)","v":null},{"$f":"IFERROR(I1226/$I$223,0)","v":null},{"$f":"IFERROR(J1226/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1227,$B1227:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5","2.4.5.01","Materiales y suministros",{"$f":"+VLOOKUP('Cuadro 2'!$C1227,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1228:$B$1238,$C1227,F1228:F$1238)","v":null},{"$f":"SUMIF($B1228:$B$1238,$C1227,G1228:G$1238)","v":null},{"$f":"SUMIF($B1228:$B$1238,$C1227,H1228:H$1238)","v":null},{"$f":"SUMIF($B1228:$B$1238,$C1227,I1228:I$1238)","v":null},{"$f":"SUM(F1227:I1227)","v":null},{"$f":"+E1227-J1227","v":null},null,{"$f":"SUMIF($B1228:$B$1238,$C1227,M1228:M$1238)","v":null},{"$f":"SUMIF($B1228:$B$1238,$C1227,N1228:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1227),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1227/$E1227,0)>=1,$E1227>0),AND(F1227>$E1227,$E1227<=0),AND($E1227<=0,F1227>=0)),1,IF(AND(IFERROR(($E1227-F1227)/F1227,0)<0,F1227<$E1227),0,F1227/$E1227))","v":null},{"$f":"IF(OR(AND(IFERROR(G1227/$E1227,0)>=1,$E1227>0),AND(G1227>$E1227,$E1227<=0),AND($E1227<=0,G1227>=0)),1,IF(AND(IFERROR(($E1227-G1227)/G1227,0)<0,G1227<$E1227),0,G1227/$E1227))","v":null},{"$f":"IF(OR(AND(IFERROR(H1227/$E1227,0)>=1,$E1227>0),AND(H1227>$E1227,$E1227<=0),AND($E1227<=0,H1227>=0)),1,IF(AND(IFERROR(($E1227-H1227)/H1227,0)<0,H1227<$E1227),0,H1227/$E1227))","v":null},{"$f":"IF(OR(AND(IFERROR(I1227/$E1227,0)>=1,$E1227>0),AND(I1227>$E1227,$E1227<=0),AND($E1227<=0,I1227>=0)),1,IF(AND(IFERROR(($E1227-I1227)/I1227,0)<0,I1227<$E1227),0,I1227/$E1227))","v":null},{"$f":"IF(OR(AND(IFERROR(J1227/$E1227,0)>=1,$E1227>0),AND(J1227>$E1227,$E1227<=0),AND($E1227<=0,J1227>=0)),1,IF(AND(IFERROR(($E1227-J1227)/J1227,0)<0,J1227<$E1227),0,J1227/$E1227))","v":null},null,{"$f":"IFERROR(E1227/E$223,0)","v":null},{"$f":"IFERROR(F1227/$F$223,0)","v":null},{"$f":"IFERROR(G1227/$G$223,0)","v":null},{"$f":"IFERROR(H1227/$H$223,0)","v":null},{"$f":"IFERROR(I1227/$I$223,0)","v":null},{"$f":"IFERROR(J1227/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1228,$B1228:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.01","2.4.5.01.00","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C1228,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1015+'Cuadro 2C'!F1015","v":null},{"$f":"+'Cuadro 2C'!G1015+'Cuadro 2C'!H1015","v":null},{"$f":"+'Cuadro 2C'!I1015+'Cuadro 2C'!J1015","v":null},{"$f":"+'Cuadro 2C'!K1015+'Cuadro 2C'!L1015","v":null},{"$f":"SUM(F1228:I1228)","v":null},{"$f":"+E1228-J1228","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1228),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1228/$E1228,0)>=1,$E1228>0),AND(F1228>$E1228,$E1228<=0),AND($E1228<=0,F1228>=0)),1,IF(AND(IFERROR(($E1228-F1228)/F1228,0)<0,F1228<$E1228),0,F1228/$E1228))","v":null},{"$f":"IF(OR(AND(IFERROR(G1228/$E1228,0)>=1,$E1228>0),AND(G1228>$E1228,$E1228<=0),AND($E1228<=0,G1228>=0)),1,IF(AND(IFERROR(($E1228-G1228)/G1228,0)<0,G1228<$E1228),0,G1228/$E1228))","v":null},{"$f":"IF(OR(AND(IFERROR(H1228/$E1228,0)>=1,$E1228>0),AND(H1228>$E1228,$E1228<=0),AND($E1228<=0,H1228>=0)),1,IF(AND(IFERROR(($E1228-H1228)/H1228,0)<0,H1228<$E1228),0,H1228/$E1228))","v":null},{"$f":"IF(OR(AND(IFERROR(I1228/$E1228,0)>=1,$E1228>0),AND(I1228>$E1228,$E1228<=0),AND($E1228<=0,I1228>=0)),1,IF(AND(IFERROR(($E1228-I1228)/I1228,0)<0,I1228<$E1228),0,I1228/$E1228))","v":null},{"$f":"IF(OR(AND(IFERROR(J1228/$E1228,0)>=1,$E1228>0),AND(J1228>$E1228,$E1228<=0),AND($E1228<=0,J1228>=0)),1,IF(AND(IFERROR(($E1228-J1228)/J1228,0)<0,J1228<$E1228),0,J1228/$E1228))","v":null},null,{"$f":"IFERROR(E1228/E$223,0)","v":null},{"$f":"IFERROR(F1228/$F$223,0)","v":null},{"$f":"IFERROR(G1228/$G$223,0)","v":null},{"$f":"IFERROR(H1228/$H$223,0)","v":null},{"$f":"IFERROR(I1228/$I$223,0)","v":null},{"$f":"IFERROR(J1228/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1229,$B1229:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.01","2.4.5.01.01","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C1229,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1016+'Cuadro 2C'!F1016","v":null},{"$f":"+'Cuadro 2C'!G1016+'Cuadro 2C'!H1016","v":null},{"$f":"+'Cuadro 2C'!I1016+'Cuadro 2C'!J1016","v":null},{"$f":"+'Cuadro 2C'!K1016+'Cuadro 2C'!L1016","v":null},{"$f":"SUM(F1229:I1229)","v":null},{"$f":"+E1229-J1229","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1229),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1229/$E1229,0)>=1,$E1229>0),AND(F1229>$E1229,$E1229<=0),AND($E1229<=0,F1229>=0)),1,IF(AND(IFERROR(($E1229-F1229)/F1229,0)<0,F1229<$E1229),0,F1229/$E1229))","v":null},{"$f":"IF(OR(AND(IFERROR(G1229/$E1229,0)>=1,$E1229>0),AND(G1229>$E1229,$E1229<=0),AND($E1229<=0,G1229>=0)),1,IF(AND(IFERROR(($E1229-G1229)/G1229,0)<0,G1229<$E1229),0,G1229/$E1229))","v":null},{"$f":"IF(OR(AND(IFERROR(H1229/$E1229,0)>=1,$E1229>0),AND(H1229>$E1229,$E1229<=0),AND($E1229<=0,H1229>=0)),1,IF(AND(IFERROR(($E1229-H1229)/H1229,0)<0,H1229<$E1229),0,H1229/$E1229))","v":null},{"$f":"IF(OR(AND(IFERROR(I1229/$E1229,0)>=1,$E1229>0),AND(I1229>$E1229,$E1229<=0),AND($E1229<=0,I1229>=0)),1,IF(AND(IFERROR(($E1229-I1229)/I1229,0)<0,I1229<$E1229),0,I1229/$E1229))","v":null},{"$f":"IF(OR(AND(IFERROR(J1229/$E1229,0)>=1,$E1229>0),AND(J1229>$E1229,$E1229<=0),AND($E1229<=0,J1229>=0)),1,IF(AND(IFERROR(($E1229-J1229)/J1229,0)<0,J1229<$E1229),0,J1229/$E1229))","v":null},null,{"$f":"IFERROR(E1229/E$223,0)","v":null},{"$f":"IFERROR(F1229/$F$223,0)","v":null},{"$f":"IFERROR(G1229/$G$223,0)","v":null},{"$f":"IFERROR(H1229/$H$223,0)","v":null},{"$f":"IFERROR(I1229/$I$223,0)","v":null},{"$f":"IFERROR(J1229/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1230,$B1230:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.01","2.4.5.01.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C1230,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1017+'Cuadro 2C'!F1017","v":null},{"$f":"+'Cuadro 2C'!G1017+'Cuadro 2C'!H1017","v":null},{"$f":"+'Cuadro 2C'!I1017+'Cuadro 2C'!J1017","v":null},{"$f":"+'Cuadro 2C'!K1017+'Cuadro 2C'!L1017","v":null},{"$f":"SUM(F1230:I1230)","v":null},{"$f":"+E1230-J1230","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1230),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1230/$E1230,0)>=1,$E1230>0),AND(F1230>$E1230,$E1230<=0),AND($E1230<=0,F1230>=0)),1,IF(AND(IFERROR(($E1230-F1230)/F1230,0)<0,F1230<$E1230),0,F1230/$E1230))","v":null},{"$f":"IF(OR(AND(IFERROR(G1230/$E1230,0)>=1,$E1230>0),AND(G1230>$E1230,$E1230<=0),AND($E1230<=0,G1230>=0)),1,IF(AND(IFERROR(($E1230-G1230)/G1230,0)<0,G1230<$E1230),0,G1230/$E1230))","v":null},{"$f":"IF(OR(AND(IFERROR(H1230/$E1230,0)>=1,$E1230>0),AND(H1230>$E1230,$E1230<=0),AND($E1230<=0,H1230>=0)),1,IF(AND(IFERROR(($E1230-H1230)/H1230,0)<0,H1230<$E1230),0,H1230/$E1230))","v":null},{"$f":"IF(OR(AND(IFERROR(I1230/$E1230,0)>=1,$E1230>0),AND(I1230>$E1230,$E1230<=0),AND($E1230<=0,I1230>=0)),1,IF(AND(IFERROR(($E1230-I1230)/I1230,0)<0,I1230<$E1230),0,I1230/$E1230))","v":null},{"$f":"IF(OR(AND(IFERROR(J1230/$E1230,0)>=1,$E1230>0),AND(J1230>$E1230,$E1230<=0),AND($E1230<=0,J1230>=0)),1,IF(AND(IFERROR(($E1230-J1230)/J1230,0)<0,J1230<$E1230),0,J1230/$E1230))","v":null},null,{"$f":"IFERROR(E1230/E$223,0)","v":null},{"$f":"IFERROR(F1230/$F$223,0)","v":null},{"$f":"IFERROR(G1230/$G$223,0)","v":null},{"$f":"IFERROR(H1230/$H$223,0)","v":null},{"$f":"IFERROR(I1230/$I$223,0)","v":null},{"$f":"IFERROR(J1230/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1231,$B1231:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.01","2.4.5.01.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C1231,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1018+'Cuadro 2C'!F1018","v":null},{"$f":"+'Cuadro 2C'!G1018+'Cuadro 2C'!H1018","v":null},{"$f":"+'Cuadro 2C'!I1018+'Cuadro 2C'!J1018","v":null},{"$f":"+'Cuadro 2C'!K1018+'Cuadro 2C'!L1018","v":null},{"$f":"SUM(F1231:I1231)","v":null},{"$f":"+E1231-J1231","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1231),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1231/$E1231,0)>=1,$E1231>0),AND(F1231>$E1231,$E1231<=0),AND($E1231<=0,F1231>=0)),1,IF(AND(IFERROR(($E1231-F1231)/F1231,0)<0,F1231<$E1231),0,F1231/$E1231))","v":null},{"$f":"IF(OR(AND(IFERROR(G1231/$E1231,0)>=1,$E1231>0),AND(G1231>$E1231,$E1231<=0),AND($E1231<=0,G1231>=0)),1,IF(AND(IFERROR(($E1231-G1231)/G1231,0)<0,G1231<$E1231),0,G1231/$E1231))","v":null},{"$f":"IF(OR(AND(IFERROR(H1231/$E1231,0)>=1,$E1231>0),AND(H1231>$E1231,$E1231<=0),AND($E1231<=0,H1231>=0)),1,IF(AND(IFERROR(($E1231-H1231)/H1231,0)<0,H1231<$E1231),0,H1231/$E1231))","v":null},{"$f":"IF(OR(AND(IFERROR(I1231/$E1231,0)>=1,$E1231>0),AND(I1231>$E1231,$E1231<=0),AND($E1231<=0,I1231>=0)),1,IF(AND(IFERROR(($E1231-I1231)/I1231,0)<0,I1231<$E1231),0,I1231/$E1231))","v":null},{"$f":"IF(OR(AND(IFERROR(J1231/$E1231,0)>=1,$E1231>0),AND(J1231>$E1231,$E1231<=0),AND($E1231<=0,J1231>=0)),1,IF(AND(IFERROR(($E1231-J1231)/J1231,0)<0,J1231<$E1231),0,J1231/$E1231))","v":null},null,{"$f":"IFERROR(E1231/E$223,0)","v":null},{"$f":"IFERROR(F1231/$F$223,0)","v":null},{"$f":"IFERROR(G1231/$G$223,0)","v":null},{"$f":"IFERROR(H1231/$H$223,0)","v":null},{"$f":"IFERROR(I1231/$I$223,0)","v":null},{"$f":"IFERROR(J1231/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1232,$B1232:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.01","2.4.5.01.04","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C1232,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1019+'Cuadro 2C'!F1019","v":null},{"$f":"+'Cuadro 2C'!G1019+'Cuadro 2C'!H1019","v":null},{"$f":"+'Cuadro 2C'!I1019+'Cuadro 2C'!J1019","v":null},{"$f":"+'Cuadro 2C'!K1019+'Cuadro 2C'!L1019","v":null},{"$f":"SUM(F1232:I1232)","v":null},{"$f":"+E1232-J1232","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1232),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1232/$E1232,0)>=1,$E1232>0),AND(F1232>$E1232,$E1232<=0),AND($E1232<=0,F1232>=0)),1,IF(AND(IFERROR(($E1232-F1232)/F1232,0)<0,F1232<$E1232),0,F1232/$E1232))","v":null},{"$f":"IF(OR(AND(IFERROR(G1232/$E1232,0)>=1,$E1232>0),AND(G1232>$E1232,$E1232<=0),AND($E1232<=0,G1232>=0)),1,IF(AND(IFERROR(($E1232-G1232)/G1232,0)<0,G1232<$E1232),0,G1232/$E1232))","v":null},{"$f":"IF(OR(AND(IFERROR(H1232/$E1232,0)>=1,$E1232>0),AND(H1232>$E1232,$E1232<=0),AND($E1232<=0,H1232>=0)),1,IF(AND(IFERROR(($E1232-H1232)/H1232,0)<0,H1232<$E1232),0,H1232/$E1232))","v":null},{"$f":"IF(OR(AND(IFERROR(I1232/$E1232,0)>=1,$E1232>0),AND(I1232>$E1232,$E1232<=0),AND($E1232<=0,I1232>=0)),1,IF(AND(IFERROR(($E1232-I1232)/I1232,0)<0,I1232<$E1232),0,I1232/$E1232))","v":null},{"$f":"IF(OR(AND(IFERROR(J1232/$E1232,0)>=1,$E1232>0),AND(J1232>$E1232,$E1232<=0),AND($E1232<=0,J1232>=0)),1,IF(AND(IFERROR(($E1232-J1232)/J1232,0)<0,J1232<$E1232),0,J1232/$E1232))","v":null},null,{"$f":"IFERROR(E1232/E$223,0)","v":null},{"$f":"IFERROR(F1232/$F$223,0)","v":null},{"$f":"IFERROR(G1232/$G$223,0)","v":null},{"$f":"IFERROR(H1232/$H$223,0)","v":null},{"$f":"IFERROR(I1232/$I$223,0)","v":null},{"$f":"IFERROR(J1232/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1233,$B1233:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5","2.4.5.02","Adquisición de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C1233,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($B1234:$B$1238,$C1233,F1234:F$1238)","v":null},{"$f":"SUMIF($B1234:$B$1238,$C1233,G1234:G$1238)","v":null},{"$f":"SUMIF($B1234:$B$1238,$C1233,H1234:H$1238)","v":null},{"$f":"SUMIF($B1234:$B$1238,$C1233,I1234:I$1238)","v":null},{"$f":"SUM(F1233:I1233)","v":null},{"$f":"+E1233-J1233","v":null},null,{"$f":"SUMIF($B1234:$B$1238,$C1233,M1234:M$1238)","v":null},{"$f":"SUMIF($B1234:$B$1238,$C1233,N1234:N$1238)","v":null},null,null,{"$f":"IF(ISNUMBER(J1233),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1233/$E1233,0)>=1,$E1233>0),AND(F1233>$E1233,$E1233<=0),AND($E1233<=0,F1233>=0)),1,IF(AND(IFERROR(($E1233-F1233)/F1233,0)<0,F1233<$E1233),0,F1233/$E1233))","v":null},{"$f":"IF(OR(AND(IFERROR(G1233/$E1233,0)>=1,$E1233>0),AND(G1233>$E1233,$E1233<=0),AND($E1233<=0,G1233>=0)),1,IF(AND(IFERROR(($E1233-G1233)/G1233,0)<0,G1233<$E1233),0,G1233/$E1233))","v":null},{"$f":"IF(OR(AND(IFERROR(H1233/$E1233,0)>=1,$E1233>0),AND(H1233>$E1233,$E1233<=0),AND($E1233<=0,H1233>=0)),1,IF(AND(IFERROR(($E1233-H1233)/H1233,0)<0,H1233<$E1233),0,H1233/$E1233))","v":null},{"$f":"IF(OR(AND(IFERROR(I1233/$E1233,0)>=1,$E1233>0),AND(I1233>$E1233,$E1233<=0),AND($E1233<=0,I1233>=0)),1,IF(AND(IFERROR(($E1233-I1233)/I1233,0)<0,I1233<$E1233),0,I1233/$E1233))","v":null},{"$f":"IF(OR(AND(IFERROR(J1233/$E1233,0)>=1,$E1233>0),AND(J1233>$E1233,$E1233<=0),AND($E1233<=0,J1233>=0)),1,IF(AND(IFERROR(($E1233-J1233)/J1233,0)<0,J1233<$E1233),0,J1233/$E1233))","v":null},null,{"$f":"IFERROR(E1233/E$223,0)","v":null},{"$f":"IFERROR(F1233/$F$223,0)","v":null},{"$f":"IFERROR(G1233/$G$223,0)","v":null},{"$f":"IFERROR(H1233/$H$223,0)","v":null},{"$f":"IFERROR(I1233/$I$223,0)","v":null},{"$f":"IFERROR(J1233/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1234,$B1234:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.02","2.4.5.02.05","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C1234,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1021+'Cuadro 2C'!F1021","v":null},{"$f":"+'Cuadro 2C'!G1021+'Cuadro 2C'!H1021","v":null},{"$f":"+'Cuadro 2C'!I1021+'Cuadro 2C'!J1021","v":null},{"$f":"+'Cuadro 2C'!K1021+'Cuadro 2C'!L1021","v":null},{"$f":"SUM(F1234:I1234)","v":null},{"$f":"+E1234-J1234","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1234),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1234/$E1234,0)>=1,$E1234>0),AND(F1234>$E1234,$E1234<=0),AND($E1234<=0,F1234>=0)),1,IF(AND(IFERROR(($E1234-F1234)/F1234,0)<0,F1234<$E1234),0,F1234/$E1234))","v":null},{"$f":"IF(OR(AND(IFERROR(G1234/$E1234,0)>=1,$E1234>0),AND(G1234>$E1234,$E1234<=0),AND($E1234<=0,G1234>=0)),1,IF(AND(IFERROR(($E1234-G1234)/G1234,0)<0,G1234<$E1234),0,G1234/$E1234))","v":null},{"$f":"IF(OR(AND(IFERROR(H1234/$E1234,0)>=1,$E1234>0),AND(H1234>$E1234,$E1234<=0),AND($E1234<=0,H1234>=0)),1,IF(AND(IFERROR(($E1234-H1234)/H1234,0)<0,H1234<$E1234),0,H1234/$E1234))","v":null},{"$f":"IF(OR(AND(IFERROR(I1234/$E1234,0)>=1,$E1234>0),AND(I1234>$E1234,$E1234<=0),AND($E1234<=0,I1234>=0)),1,IF(AND(IFERROR(($E1234-I1234)/I1234,0)<0,I1234<$E1234),0,I1234/$E1234))","v":null},{"$f":"IF(OR(AND(IFERROR(J1234/$E1234,0)>=1,$E1234>0),AND(J1234>$E1234,$E1234<=0),AND($E1234<=0,J1234>=0)),1,IF(AND(IFERROR(($E1234-J1234)/J1234,0)<0,J1234<$E1234),0,J1234/$E1234))","v":null},null,{"$f":"IFERROR(E1234/E$223,0)","v":null},{"$f":"IFERROR(F1234/$F$223,0)","v":null},{"$f":"IFERROR(G1234/$G$223,0)","v":null},{"$f":"IFERROR(H1234/$H$223,0)","v":null},{"$f":"IFERROR(I1234/$I$223,0)","v":null},{"$f":"IFERROR(J1234/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1235,$B1235:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.02","2.4.5.02.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C1235,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1022+'Cuadro 2C'!F1022","v":null},{"$f":"+'Cuadro 2C'!G1022+'Cuadro 2C'!H1022","v":null},{"$f":"+'Cuadro 2C'!I1022+'Cuadro 2C'!J1022","v":null},{"$f":"+'Cuadro 2C'!K1022+'Cuadro 2C'!L1022","v":null},{"$f":"SUM(F1235:I1235)","v":null},{"$f":"+E1235-J1235","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1235),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1235/$E1235,0)>=1,$E1235>0),AND(F1235>$E1235,$E1235<=0),AND($E1235<=0,F1235>=0)),1,IF(AND(IFERROR(($E1235-F1235)/F1235,0)<0,F1235<$E1235),0,F1235/$E1235))","v":null},{"$f":"IF(OR(AND(IFERROR(G1235/$E1235,0)>=1,$E1235>0),AND(G1235>$E1235,$E1235<=0),AND($E1235<=0,G1235>=0)),1,IF(AND(IFERROR(($E1235-G1235)/G1235,0)<0,G1235<$E1235),0,G1235/$E1235))","v":null},{"$f":"IF(OR(AND(IFERROR(H1235/$E1235,0)>=1,$E1235>0),AND(H1235>$E1235,$E1235<=0),AND($E1235<=0,H1235>=0)),1,IF(AND(IFERROR(($E1235-H1235)/H1235,0)<0,H1235<$E1235),0,H1235/$E1235))","v":null},{"$f":"IF(OR(AND(IFERROR(I1235/$E1235,0)>=1,$E1235>0),AND(I1235>$E1235,$E1235<=0),AND($E1235<=0,I1235>=0)),1,IF(AND(IFERROR(($E1235-I1235)/I1235,0)<0,I1235<$E1235),0,I1235/$E1235))","v":null},{"$f":"IF(OR(AND(IFERROR(J1235/$E1235,0)>=1,$E1235>0),AND(J1235>$E1235,$E1235<=0),AND($E1235<=0,J1235>=0)),1,IF(AND(IFERROR(($E1235-J1235)/J1235,0)<0,J1235<$E1235),0,J1235/$E1235))","v":null},null,{"$f":"IFERROR(E1235/E$223,0)","v":null},{"$f":"IFERROR(F1235/$F$223,0)","v":null},{"$f":"IFERROR(G1235/$G$223,0)","v":null},{"$f":"IFERROR(H1235/$H$223,0)","v":null},{"$f":"IFERROR(I1235/$I$223,0)","v":null},{"$f":"IFERROR(J1235/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1236,$B1236:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.02","2.4.5.02.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C1236,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1023+'Cuadro 2C'!F1023","v":null},{"$f":"+'Cuadro 2C'!G1023+'Cuadro 2C'!H1023","v":null},{"$f":"+'Cuadro 2C'!I1023+'Cuadro 2C'!J1023","v":null},{"$f":"+'Cuadro 2C'!K1023+'Cuadro 2C'!L1023","v":null},{"$f":"SUM(F1236:I1236)","v":null},{"$f":"+E1236-J1236","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1236),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1236/$E1236,0)>=1,$E1236>0),AND(F1236>$E1236,$E1236<=0),AND($E1236<=0,F1236>=0)),1,IF(AND(IFERROR(($E1236-F1236)/F1236,0)<0,F1236<$E1236),0,F1236/$E1236))","v":null},{"$f":"IF(OR(AND(IFERROR(G1236/$E1236,0)>=1,$E1236>0),AND(G1236>$E1236,$E1236<=0),AND($E1236<=0,G1236>=0)),1,IF(AND(IFERROR(($E1236-G1236)/G1236,0)<0,G1236<$E1236),0,G1236/$E1236))","v":null},{"$f":"IF(OR(AND(IFERROR(H1236/$E1236,0)>=1,$E1236>0),AND(H1236>$E1236,$E1236<=0),AND($E1236<=0,H1236>=0)),1,IF(AND(IFERROR(($E1236-H1236)/H1236,0)<0,H1236<$E1236),0,H1236/$E1236))","v":null},{"$f":"IF(OR(AND(IFERROR(I1236/$E1236,0)>=1,$E1236>0),AND(I1236>$E1236,$E1236<=0),AND($E1236<=0,I1236>=0)),1,IF(AND(IFERROR(($E1236-I1236)/I1236,0)<0,I1236<$E1236),0,I1236/$E1236))","v":null},{"$f":"IF(OR(AND(IFERROR(J1236/$E1236,0)>=1,$E1236>0),AND(J1236>$E1236,$E1236<=0),AND($E1236<=0,J1236>=0)),1,IF(AND(IFERROR(($E1236-J1236)/J1236,0)<0,J1236<$E1236),0,J1236/$E1236))","v":null},null,{"$f":"IFERROR(E1236/E$223,0)","v":null},{"$f":"IFERROR(F1236/$F$223,0)","v":null},{"$f":"IFERROR(G1236/$G$223,0)","v":null},{"$f":"IFERROR(H1236/$H$223,0)","v":null},{"$f":"IFERROR(I1236/$I$223,0)","v":null},{"$f":"IFERROR(J1236/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1237,$B1237:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.02","2.4.5.02.08","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C1237,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1024+'Cuadro 2C'!F1024","v":null},{"$f":"+'Cuadro 2C'!G1024+'Cuadro 2C'!H1024","v":null},{"$f":"+'Cuadro 2C'!I1024+'Cuadro 2C'!J1024","v":null},{"$f":"+'Cuadro 2C'!K1024+'Cuadro 2C'!L1024","v":null},{"$f":"SUM(F1237:I1237)","v":null},{"$f":"+E1237-J1237","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1237),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1237/$E1237,0)>=1,$E1237>0),AND(F1237>$E1237,$E1237<=0),AND($E1237<=0,F1237>=0)),1,IF(AND(IFERROR(($E1237-F1237)/F1237,0)<0,F1237<$E1237),0,F1237/$E1237))","v":null},{"$f":"IF(OR(AND(IFERROR(G1237/$E1237,0)>=1,$E1237>0),AND(G1237>$E1237,$E1237<=0),AND($E1237<=0,G1237>=0)),1,IF(AND(IFERROR(($E1237-G1237)/G1237,0)<0,G1237<$E1237),0,G1237/$E1237))","v":null},{"$f":"IF(OR(AND(IFERROR(H1237/$E1237,0)>=1,$E1237>0),AND(H1237>$E1237,$E1237<=0),AND($E1237<=0,H1237>=0)),1,IF(AND(IFERROR(($E1237-H1237)/H1237,0)<0,H1237<$E1237),0,H1237/$E1237))","v":null},{"$f":"IF(OR(AND(IFERROR(I1237/$E1237,0)>=1,$E1237>0),AND(I1237>$E1237,$E1237<=0),AND($E1237<=0,I1237>=0)),1,IF(AND(IFERROR(($E1237-I1237)/I1237,0)<0,I1237<$E1237),0,I1237/$E1237))","v":null},{"$f":"IF(OR(AND(IFERROR(J1237/$E1237,0)>=1,$E1237>0),AND(J1237>$E1237,$E1237<=0),AND($E1237<=0,J1237>=0)),1,IF(AND(IFERROR(($E1237-J1237)/J1237,0)<0,J1237<$E1237),0,J1237/$E1237))","v":null},null,{"$f":"IFERROR(E1237/E$223,0)","v":null},{"$f":"IFERROR(F1237/$F$223,0)","v":null},{"$f":"IFERROR(G1237/$G$223,0)","v":null},{"$f":"IFERROR(H1237/$H$223,0)","v":null},{"$f":"IFERROR(I1237/$I$223,0)","v":null},{"$f":"IFERROR(J1237/$J$223,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1238,$B1238:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"2.4.5.02","2.4.5.02.09","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C1238,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":null},{"$f":"+'Cuadro 2C'!E1025+'Cuadro 2C'!F1025","v":null},{"$f":"+'Cuadro 2C'!G1025+'Cuadro 2C'!H1025","v":null},{"$f":"+'Cuadro 2C'!I1025+'Cuadro 2C'!J1025","v":null},{"$f":"+'Cuadro 2C'!K1025+'Cuadro 2C'!L1025","v":null},{"$f":"SUM(F1238:I1238)","v":null},{"$f":"+E1238-J1238","v":null},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1238),1,0)","v":null},{"$f":"IF(OR(AND(IFERROR(F1238/$E1238,0)>=1,$E1238>0),AND(F1238>$E1238,$E1238<=0),AND($E1238<=0,F1238>=0)),1,IF(AND(IFERROR(($E1238-F1238)/F1238,0)<0,F1238<$E1238),0,F1238/$E1238))","v":null},{"$f":"IF(OR(AND(IFERROR(G1238/$E1238,0)>=1,$E1238>0),AND(G1238>$E1238,$E1238<=0),AND($E1238<=0,G1238>=0)),1,IF(AND(IFERROR(($E1238-G1238)/G1238,0)<0,G1238<$E1238),0,G1238/$E1238))","v":null},{"$f":"IF(OR(AND(IFERROR(H1238/$E1238,0)>=1,$E1238>0),AND(H1238>$E1238,$E1238<=0),AND($E1238<=0,H1238>=0)),1,IF(AND(IFERROR(($E1238-H1238)/H1238,0)<0,H1238<$E1238),0,H1238/$E1238))","v":null},{"$f":"IF(OR(AND(IFERROR(I1238/$E1238,0)>=1,$E1238>0),AND(I1238>$E1238,$E1238<=0),AND($E1238<=0,I1238>=0)),1,IF(AND(IFERROR(($E1238-I1238)/I1238,0)<0,I1238<$E1238),0,I1238/$E1238))","v":null},{"$f":"IF(OR(AND(IFERROR(J1238/$E1238,0)>=1,$E1238>0),AND(J1238>$E1238,$E1238<=0),AND($E1238<=0,J1238>=0)),1,IF(AND(IFERROR(($E1238-J1238)/J1238,0)<0,J1238<$E1238),0,J1238/$E1238))","v":null},null,{"$f":"IFERROR(E1238/E$223,0)","v":null},{"$f":"IFERROR(F1238/$F$223,0)","v":null},{"$f":"IFERROR(G1238/$G$223,0)","v":null},{"$f":"IFERROR(H1238/$H$223,0)","v":null},{"$f":"IFERROR(I1238/$I$223,0)","v":null},{"$f":"IFERROR(J1238/$J$223,0)","v":null}]
[]
[null,null,"K","Resultado OPERACIÓN CORRIENTE (INGRESOS OP. CTE menos GASTOS OP. CTE)  ",{"$f":"E6-E223","v":null},{"$f":"F6-F223","v":null},{"$f":"G6-G223","v":null},{"$f":"H6-H223","v":null},{"$f":"I6-I223","v":null},{"$f":"J6-J223","v":null},{"$f":"K6-K223","v":null},null,{"$f":"M6-M223","v":null},{"$f":"N6-N223","v":null}]
[]
[null,null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES - FUENTES DE FINANCIACIÓN",null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"CODIGO","CONCEPTO DE INGRESO",{"$f":"E5","v":null},{"$f":"F5","v":null},{"$f":"G5","v":null},{"$f":"H5","v":null},{"$f":"I5","v":null},{"$f":"J5","v":null},{"$f":"K5","v":null},"Observaciones o Comentarios","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)",null,null,"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual",null,"Proyectado Año","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual"]
[{"$f":"IF(IFERROR(VLOOKUP(C1244,$B1244:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1","1.0","Disponibilidad Inicial",{"$f":"+VLOOKUP('Cuadro 2'!$C1244,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1245:F1247)","v":null},{"$f":"SUM(G1245:G1247)","v":null},{"$f":"SUM(H1245:H1247)","v":null},{"$f":"SUM(I1245:I1247)","v":null},{"$f":"SUM(F1244:I1244)","v":null},{"$f":"+E1244-J1244","v":null},null,{"$f":"SUMIF($B1245:$B$1342,$C1244,$M1245:$M$1342)","v":null},{"$f":"SUMIF($B1245:$B$1342,$C1244,$N1245:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1244/$E1244,0)>=1,$E1244>0),AND(F1244>$E1244,$E1244<=0),AND($E1244<=0,F1244>=0)),1,IF(AND(IFERROR(($E1244-F1244)/F1244,0)<0,F1244<$E1244),0,F1244/$E1244))","v":null},{"$f":"IF(OR(AND(IFERROR(G1244/$E1244,0)>=1,$E1244>0),AND(G1244>$E1244,$E1244<=0),AND($E1244<=0,G1244>=0)),1,IF(AND(IFERROR(($E1244-G1244)/G1244,0)<0,G1244<$E1244),0,G1244/$E1244))","v":null},{"$f":"IF(OR(AND(IFERROR(H1244/$E1244,0)>=1,$E1244>0),AND(H1244>$E1244,$E1244<=0),AND($E1244<=0,H1244>=0)),1,IF(AND(IFERROR(($E1244-H1244)/H1244,0)<0,H1244<$E1244),0,H1244/$E1244))","v":null},{"$f":"IF(OR(AND(IFERROR(I1244/$E1244,0)>=1,$E1244>0),AND(I1244>$E1244,$E1244<=0),AND($E1244<=0,I1244>=0)),1,IF(AND(IFERROR(($E1244-I1244)/I1244,0)<0,I1244<$E1244),0,I1244/$E1244))","v":null},{"$f":"IF(OR(AND(IFERROR(J1244/$E1244,0)>=1,$E1244>0),AND(J1244>$E1244,$E1244<=0),AND($E1244<=0,J1244>=0)),1,IF(AND(IFERROR(($E1244-J1244)/J1244,0)<0,J1244<$E1244),0,J1244/$E1244))","v":null},null,{"$f":"IFERROR(E1244/E$1343,0)","v":null},{"$f":"IFERROR(F1244/F$1343,0)","v":null},{"$f":"IFERROR(G1244/G$1343,0)","v":null},{"$f":"IFERROR(H1244/H$1343,0)","v":null},{"$f":"IFERROR(I1244/I$1343,0)","v":null},{"$f":"IFERROR(J1244/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1245,$B1245:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.0","1.0.01","Caja",{"$f":"+VLOOKUP('Cuadro 2'!$C1245,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1245,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1245,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1245,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1245,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1245,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1245-J1245","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1245/$E1245,0)>=1,$E1245>0),AND(F1245>$E1245,$E1245<=0),AND($E1245<=0,F1245>=0)),1,IF(AND(IFERROR(($E1245-F1245)/F1245,0)<0,F1245<$E1245),0,F1245/$E1245))","v":null},{"$f":"IF(OR(AND(IFERROR(G1245/$E1245,0)>=1,$E1245>0),AND(G1245>$E1245,$E1245<=0),AND($E1245<=0,G1245>=0)),1,IF(AND(IFERROR(($E1245-G1245)/G1245,0)<0,G1245<$E1245),0,G1245/$E1245))","v":null},{"$f":"IF(OR(AND(IFERROR(H1245/$E1245,0)>=1,$E1245>0),AND(H1245>$E1245,$E1245<=0),AND($E1245<=0,H1245>=0)),1,IF(AND(IFERROR(($E1245-H1245)/H1245,0)<0,H1245<$E1245),0,H1245/$E1245))","v":null},{"$f":"IF(OR(AND(IFERROR(I1245/$E1245,0)>=1,$E1245>0),AND(I1245>$E1245,$E1245<=0),AND($E1245<=0,I1245>=0)),1,IF(AND(IFERROR(($E1245-I1245)/I1245,0)<0,I1245<$E1245),0,I1245/$E1245))","v":null},{"$f":"IF(OR(AND(IFERROR(J1245/$E1245,0)>=1,$E1245>0),AND(J1245>$E1245,$E1245<=0),AND($E1245<=0,J1245>=0)),1,IF(AND(IFERROR(($E1245-J1245)/J1245,0)<0,J1245<$E1245),0,J1245/$E1245))","v":null},null,{"$f":"IFERROR(E1245/E$1343,0)","v":null},{"$f":"IFERROR(F1245/F$1343,0)","v":null},{"$f":"IFERROR(G1245/G$1343,0)","v":null},{"$f":"IFERROR(H1245/H$1343,0)","v":null},{"$f":"IFERROR(I1245/I$1343,0)","v":null},{"$f":"IFERROR(J1245/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1246,$B1246:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.0","1.0.02","Bancos",{"$f":"+VLOOKUP('Cuadro 2'!$C1246,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1246,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1246,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1246,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1246,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1246,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1246-J1246","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1246/$E1246,0)>=1,$E1246>0),AND(F1246>$E1246,$E1246<=0),AND($E1246<=0,F1246>=0)),1,IF(AND(IFERROR(($E1246-F1246)/F1246,0)<0,F1246<$E1246),0,F1246/$E1246))","v":null},{"$f":"IF(OR(AND(IFERROR(G1246/$E1246,0)>=1,$E1246>0),AND(G1246>$E1246,$E1246<=0),AND($E1246<=0,G1246>=0)),1,IF(AND(IFERROR(($E1246-G1246)/G1246,0)<0,G1246<$E1246),0,G1246/$E1246))","v":null},{"$f":"IF(OR(AND(IFERROR(H1246/$E1246,0)>=1,$E1246>0),AND(H1246>$E1246,$E1246<=0),AND($E1246<=0,H1246>=0)),1,IF(AND(IFERROR(($E1246-H1246)/H1246,0)<0,H1246<$E1246),0,H1246/$E1246))","v":null},{"$f":"IF(OR(AND(IFERROR(I1246/$E1246,0)>=1,$E1246>0),AND(I1246>$E1246,$E1246<=0),AND($E1246<=0,I1246>=0)),1,IF(AND(IFERROR(($E1246-I1246)/I1246,0)<0,I1246<$E1246),0,I1246/$E1246))","v":null},{"$f":"IF(OR(AND(IFERROR(J1246/$E1246,0)>=1,$E1246>0),AND(J1246>$E1246,$E1246<=0),AND($E1246<=0,J1246>=0)),1,IF(AND(IFERROR(($E1246-J1246)/J1246,0)<0,J1246<$E1246),0,J1246/$E1246))","v":null},null,{"$f":"IFERROR(E1246/E$1343,0)","v":null},{"$f":"IFERROR(F1246/F$1343,0)","v":null},{"$f":"IFERROR(G1246/G$1343,0)","v":null},{"$f":"IFERROR(H1246/H$1343,0)","v":null},{"$f":"IFERROR(I1246/I$1343,0)","v":null},{"$f":"IFERROR(J1246/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1247,$B1247:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.0","1.0.03","Inversiones Temporales",{"$f":"+VLOOKUP('Cuadro 2'!$C1247,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1247,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1247,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1247,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1247,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1247,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1247-J1247","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1247/$E1247,0)>=1,$E1247>0),AND(F1247>$E1247,$E1247<=0),AND($E1247<=0,F1247>=0)),1,IF(AND(IFERROR(($E1247-F1247)/F1247,0)<0,F1247<$E1247),0,F1247/$E1247))","v":null},{"$f":"IF(OR(AND(IFERROR(G1247/$E1247,0)>=1,$E1247>0),AND(G1247>$E1247,$E1247<=0),AND($E1247<=0,G1247>=0)),1,IF(AND(IFERROR(($E1247-G1247)/G1247,0)<0,G1247<$E1247),0,G1247/$E1247))","v":null},{"$f":"IF(OR(AND(IFERROR(H1247/$E1247,0)>=1,$E1247>0),AND(H1247>$E1247,$E1247<=0),AND($E1247<=0,H1247>=0)),1,IF(AND(IFERROR(($E1247-H1247)/H1247,0)<0,H1247<$E1247),0,H1247/$E1247))","v":null},{"$f":"IF(OR(AND(IFERROR(I1247/$E1247,0)>=1,$E1247>0),AND(I1247>$E1247,$E1247<=0),AND($E1247<=0,I1247>=0)),1,IF(AND(IFERROR(($E1247-I1247)/I1247,0)<0,I1247<$E1247),0,I1247/$E1247))","v":null},{"$f":"IF(OR(AND(IFERROR(J1247/$E1247,0)>=1,$E1247>0),AND(J1247>$E1247,$E1247<=0),AND($E1247<=0,J1247>=0)),1,IF(AND(IFERROR(($E1247-J1247)/J1247,0)<0,J1247<$E1247),0,J1247/$E1247))","v":null},null,{"$f":"IFERROR(E1247/E$1343,0)","v":null},{"$f":"IFERROR(F1247/F$1343,0)","v":null},{"$f":"IFERROR(G1247/G$1343,0)","v":null},{"$f":"IFERROR(H1247/H$1343,0)","v":null},{"$f":"IFERROR(I1247/I$1343,0)","v":null},{"$f":"IFERROR(J1247/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1248,$B1248:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1","1.1","Ingresos Corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C1248,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1249","v":null},{"$f":"G1249","v":null},{"$f":"H1249","v":null},{"$f":"I1249","v":null},{"$f":"SUM(F1248:I1248)","v":null},{"$f":"+E1248-J1248","v":null},null,{"$f":"SUMIF($B1249:$B$1342,$C1248,$M1249:$M$1342)","v":null},{"$f":"SUMIF($B1249:$B$1342,$C1248,$N1249:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1248/$E1248,0)>=1,$E1248>0),AND(F1248>$E1248,$E1248<=0),AND($E1248<=0,F1248>=0)),1,IF(AND(IFERROR(($E1248-F1248)/F1248,0)<0,F1248<$E1248),0,F1248/$E1248))","v":null},{"$f":"IF(OR(AND(IFERROR(G1248/$E1248,0)>=1,$E1248>0),AND(G1248>$E1248,$E1248<=0),AND($E1248<=0,G1248>=0)),1,IF(AND(IFERROR(($E1248-G1248)/G1248,0)<0,G1248<$E1248),0,G1248/$E1248))","v":null},{"$f":"IF(OR(AND(IFERROR(H1248/$E1248,0)>=1,$E1248>0),AND(H1248>$E1248,$E1248<=0),AND($E1248<=0,H1248>=0)),1,IF(AND(IFERROR(($E1248-H1248)/H1248,0)<0,H1248<$E1248),0,H1248/$E1248))","v":null},{"$f":"IF(OR(AND(IFERROR(I1248/$E1248,0)>=1,$E1248>0),AND(I1248>$E1248,$E1248<=0),AND($E1248<=0,I1248>=0)),1,IF(AND(IFERROR(($E1248-I1248)/I1248,0)<0,I1248<$E1248),0,I1248/$E1248))","v":null},{"$f":"IF(OR(AND(IFERROR(J1248/$E1248,0)>=1,$E1248>0),AND(J1248>$E1248,$E1248<=0),AND($E1248<=0,J1248>=0)),1,IF(AND(IFERROR(($E1248-J1248)/J1248,0)<0,J1248<$E1248),0,J1248/$E1248))","v":null},null,{"$f":"IFERROR(E1248/E$1343,0)","v":null},{"$f":"IFERROR(F1248/F$1343,0)","v":null},{"$f":"IFERROR(G1248/G$1343,0)","v":null},{"$f":"IFERROR(H1248/H$1343,0)","v":null},{"$f":"IFERROR(I1248/I$1343,0)","v":null},{"$f":"IFERROR(J1248/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1249,$B1249:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1","1.1.02","Ingresos no tributarios",{"$f":"+VLOOKUP('Cuadro 2'!$C1249,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1250","v":null},{"$f":"G1250","v":null},{"$f":"H1250","v":null},{"$f":"I1250","v":null},{"$f":"SUM(F1249:I1249)","v":null},{"$f":"+E1249-J1249","v":null},null,{"$f":"SUMIF($B1250:$B$1342,$C1249,$M1250:$M$1342)","v":null},{"$f":"SUMIF($B1250:$B$1342,$C1249,$N1250:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1249/$E1249,0)>=1,$E1249>0),AND(F1249>$E1249,$E1249<=0),AND($E1249<=0,F1249>=0)),1,IF(AND(IFERROR(($E1249-F1249)/F1249,0)<0,F1249<$E1249),0,F1249/$E1249))","v":null},{"$f":"IF(OR(AND(IFERROR(G1249/$E1249,0)>=1,$E1249>0),AND(G1249>$E1249,$E1249<=0),AND($E1249<=0,G1249>=0)),1,IF(AND(IFERROR(($E1249-G1249)/G1249,0)<0,G1249<$E1249),0,G1249/$E1249))","v":null},{"$f":"IF(OR(AND(IFERROR(H1249/$E1249,0)>=1,$E1249>0),AND(H1249>$E1249,$E1249<=0),AND($E1249<=0,H1249>=0)),1,IF(AND(IFERROR(($E1249-H1249)/H1249,0)<0,H1249<$E1249),0,H1249/$E1249))","v":null},{"$f":"IF(OR(AND(IFERROR(I1249/$E1249,0)>=1,$E1249>0),AND(I1249>$E1249,$E1249<=0),AND($E1249<=0,I1249>=0)),1,IF(AND(IFERROR(($E1249-I1249)/I1249,0)<0,I1249<$E1249),0,I1249/$E1249))","v":null},{"$f":"IF(OR(AND(IFERROR(J1249/$E1249,0)>=1,$E1249>0),AND(J1249>$E1249,$E1249<=0),AND($E1249<=0,J1249>=0)),1,IF(AND(IFERROR(($E1249-J1249)/J1249,0)<0,J1249<$E1249),0,J1249/$E1249))","v":null},null,{"$f":"IFERROR(E1249/E$1343,0)","v":null},{"$f":"IFERROR(F1249/F$1343,0)","v":null},{"$f":"IFERROR(G1249/G$1343,0)","v":null},{"$f":"IFERROR(H1249/H$1343,0)","v":null},{"$f":"IFERROR(I1249/I$1343,0)","v":null},{"$f":"IFERROR(J1249/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1250,$B1250:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02","1.1.02.06","Transferencias corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C1250,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1251+F1255+F1266+F1307+F1317","v":null},{"$f":"G1251+G1255+G1266+G1307+G1317","v":null},{"$f":"H1251+H1255+H1266+H1307+H1317","v":null},{"$f":"I1251+I1255+I1266+I1307+I1317","v":null},{"$f":"SUM(F1250:I1250)","v":null},{"$f":"+E1250-J1250","v":null},null,{"$f":"SUMIF($B1251:$B$1342,$C1250,$M1251:$M$1342)","v":null},{"$f":"SUMIF($B1251:$B$1342,$C1250,$N1251:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1250/$E1250,0)>=1,$E1250>0),AND(F1250>$E1250,$E1250<=0),AND($E1250<=0,F1250>=0)),1,IF(AND(IFERROR(($E1250-F1250)/F1250,0)<0,F1250<$E1250),0,F1250/$E1250))","v":null},{"$f":"IF(OR(AND(IFERROR(G1250/$E1250,0)>=1,$E1250>0),AND(G1250>$E1250,$E1250<=0),AND($E1250<=0,G1250>=0)),1,IF(AND(IFERROR(($E1250-G1250)/G1250,0)<0,G1250<$E1250),0,G1250/$E1250))","v":null},{"$f":"IF(OR(AND(IFERROR(H1250/$E1250,0)>=1,$E1250>0),AND(H1250>$E1250,$E1250<=0),AND($E1250<=0,H1250>=0)),1,IF(AND(IFERROR(($E1250-H1250)/H1250,0)<0,H1250<$E1250),0,H1250/$E1250))","v":null},{"$f":"IF(OR(AND(IFERROR(I1250/$E1250,0)>=1,$E1250>0),AND(I1250>$E1250,$E1250<=0),AND($E1250<=0,I1250>=0)),1,IF(AND(IFERROR(($E1250-I1250)/I1250,0)<0,I1250<$E1250),0,I1250/$E1250))","v":null},{"$f":"IF(OR(AND(IFERROR(J1250/$E1250,0)>=1,$E1250>0),AND(J1250>$E1250,$E1250<=0),AND($E1250<=0,J1250>=0)),1,IF(AND(IFERROR(($E1250-J1250)/J1250,0)<0,J1250<$E1250),0,J1250/$E1250))","v":null},null,{"$f":"IFERROR(E1250/E$1343,0)","v":null},{"$f":"IFERROR(F1250/F$1343,0)","v":null},{"$f":"IFERROR(G1250/G$1343,0)","v":null},{"$f":"IFERROR(H1250/H$1343,0)","v":null},{"$f":"IFERROR(I1250/I$1343,0)","v":null},{"$f":"IFERROR(J1250/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1251,$B1251:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.006","Transferencias de otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C1251,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1252:F1254)","v":null},{"$f":"SUM(G1252:G1254)","v":null},{"$f":"SUM(H1252:H1254)","v":null},{"$f":"SUM(I1252:I1254)","v":null},{"$f":"SUM(F1251:I1251)","v":null},{"$f":"+E1251-J1251","v":null},null,{"$f":"SUMIF($B1252:$B$1342,$C1251,$M1252:$M$1342)","v":null},{"$f":"SUMIF($B1252:$B$1342,$C1251,$N1252:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1251/$E1251,0)>=1,$E1251>0),AND(F1251>$E1251,$E1251<=0),AND($E1251<=0,F1251>=0)),1,IF(AND(IFERROR(($E1251-F1251)/F1251,0)<0,F1251<$E1251),0,F1251/$E1251))","v":null},{"$f":"IF(OR(AND(IFERROR(G1251/$E1251,0)>=1,$E1251>0),AND(G1251>$E1251,$E1251<=0),AND($E1251<=0,G1251>=0)),1,IF(AND(IFERROR(($E1251-G1251)/G1251,0)<0,G1251<$E1251),0,G1251/$E1251))","v":null},{"$f":"IF(OR(AND(IFERROR(H1251/$E1251,0)>=1,$E1251>0),AND(H1251>$E1251,$E1251<=0),AND($E1251<=0,H1251>=0)),1,IF(AND(IFERROR(($E1251-H1251)/H1251,0)<0,H1251<$E1251),0,H1251/$E1251))","v":null},{"$f":"IF(OR(AND(IFERROR(I1251/$E1251,0)>=1,$E1251>0),AND(I1251>$E1251,$E1251<=0),AND($E1251<=0,I1251>=0)),1,IF(AND(IFERROR(($E1251-I1251)/I1251,0)<0,I1251<$E1251),0,I1251/$E1251))","v":null},{"$f":"IF(OR(AND(IFERROR(J1251/$E1251,0)>=1,$E1251>0),AND(J1251>$E1251,$E1251<=0),AND($E1251<=0,J1251>=0)),1,IF(AND(IFERROR(($E1251-J1251)/J1251,0)<0,J1251<$E1251),0,J1251/$E1251))","v":null},null,{"$f":"IFERROR(E1251/E$1343,0)","v":null},{"$f":"IFERROR(F1251/F$1343,0)","v":null},{"$f":"IFERROR(G1251/G$1343,0)","v":null},{"$f":"IFERROR(H1251/H$1343,0)","v":null},{"$f":"IFERROR(I1251/I$1343,0)","v":null},{"$f":"IFERROR(J1251/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1252,$B1252:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.006","1.1.02.06.006.01","Aportes Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C1252,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1252,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1252,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1252,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1252,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1252,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1252-J1252","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1252/$E1252,0)>=1,$E1252>0),AND(F1252>$E1252,$E1252<=0),AND($E1252<=0,F1252>=0)),1,IF(AND(IFERROR(($E1252-F1252)/F1252,0)<0,F1252<$E1252),0,F1252/$E1252))","v":null},{"$f":"IF(OR(AND(IFERROR(G1252/$E1252,0)>=1,$E1252>0),AND(G1252>$E1252,$E1252<=0),AND($E1252<=0,G1252>=0)),1,IF(AND(IFERROR(($E1252-G1252)/G1252,0)<0,G1252<$E1252),0,G1252/$E1252))","v":null},{"$f":"IF(OR(AND(IFERROR(H1252/$E1252,0)>=1,$E1252>0),AND(H1252>$E1252,$E1252<=0),AND($E1252<=0,H1252>=0)),1,IF(AND(IFERROR(($E1252-H1252)/H1252,0)<0,H1252<$E1252),0,H1252/$E1252))","v":null},{"$f":"IF(OR(AND(IFERROR(I1252/$E1252,0)>=1,$E1252>0),AND(I1252>$E1252,$E1252<=0),AND($E1252<=0,I1252>=0)),1,IF(AND(IFERROR(($E1252-I1252)/I1252,0)<0,I1252<$E1252),0,I1252/$E1252))","v":null},{"$f":"IF(OR(AND(IFERROR(J1252/$E1252,0)>=1,$E1252>0),AND(J1252>$E1252,$E1252<=0),AND($E1252<=0,J1252>=0)),1,IF(AND(IFERROR(($E1252-J1252)/J1252,0)<0,J1252<$E1252),0,J1252/$E1252))","v":null},null,{"$f":"IFERROR(E1252/E$1343,0)","v":null},{"$f":"IFERROR(F1252/F$1343,0)","v":null},{"$f":"IFERROR(G1252/G$1343,0)","v":null},{"$f":"IFERROR(H1252/H$1343,0)","v":null},{"$f":"IFERROR(I1252/I$1343,0)","v":null},{"$f":"IFERROR(J1252/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1253,$B1253:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.006","1.1.02.06.006.06","Otras unidades de gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C1253,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1253,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1253,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1253,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1253,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1253,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1253-J1253","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1253/$E1253,0)>=1,$E1253>0),AND(F1253>$E1253,$E1253<=0),AND($E1253<=0,F1253>=0)),1,IF(AND(IFERROR(($E1253-F1253)/F1253,0)<0,F1253<$E1253),0,F1253/$E1253))","v":null},{"$f":"IF(OR(AND(IFERROR(G1253/$E1253,0)>=1,$E1253>0),AND(G1253>$E1253,$E1253<=0),AND($E1253<=0,G1253>=0)),1,IF(AND(IFERROR(($E1253-G1253)/G1253,0)<0,G1253<$E1253),0,G1253/$E1253))","v":null},{"$f":"IF(OR(AND(IFERROR(H1253/$E1253,0)>=1,$E1253>0),AND(H1253>$E1253,$E1253<=0),AND($E1253<=0,H1253>=0)),1,IF(AND(IFERROR(($E1253-H1253)/H1253,0)<0,H1253<$E1253),0,H1253/$E1253))","v":null},{"$f":"IF(OR(AND(IFERROR(I1253/$E1253,0)>=1,$E1253>0),AND(I1253>$E1253,$E1253<=0),AND($E1253<=0,I1253>=0)),1,IF(AND(IFERROR(($E1253-I1253)/I1253,0)<0,I1253<$E1253),0,I1253/$E1253))","v":null},{"$f":"IF(OR(AND(IFERROR(J1253/$E1253,0)>=1,$E1253>0),AND(J1253>$E1253,$E1253<=0),AND($E1253<=0,J1253>=0)),1,IF(AND(IFERROR(($E1253-J1253)/J1253,0)<0,J1253<$E1253),0,J1253/$E1253))","v":null},null,{"$f":"IFERROR(E1253/E$1343,0)","v":null},{"$f":"IFERROR(F1253/F$1343,0)","v":null},{"$f":"IFERROR(G1253/G$1343,0)","v":null},{"$f":"IFERROR(H1253/H$1343,0)","v":null},{"$f":"IFERROR(I1253/I$1343,0)","v":null},{"$f":"IFERROR(J1253/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1254,$B1254:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.006","1.1.02.06.006.07","Transferencia del recaudo de Estampillas",{"$f":"+VLOOKUP('Cuadro 2'!$C1254,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1254,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1254,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1254,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1254,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1254,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1254-J1254","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1254/$E1254,0)>=1,$E1254>0),AND(F1254>$E1254,$E1254<=0),AND($E1254<=0,F1254>=0)),1,IF(AND(IFERROR(($E1254-F1254)/F1254,0)<0,F1254<$E1254),0,F1254/$E1254))","v":null},{"$f":"IF(OR(AND(IFERROR(G1254/$E1254,0)>=1,$E1254>0),AND(G1254>$E1254,$E1254<=0),AND($E1254<=0,G1254>=0)),1,IF(AND(IFERROR(($E1254-G1254)/G1254,0)<0,G1254<$E1254),0,G1254/$E1254))","v":null},{"$f":"IF(OR(AND(IFERROR(H1254/$E1254,0)>=1,$E1254>0),AND(H1254>$E1254,$E1254<=0),AND($E1254<=0,H1254>=0)),1,IF(AND(IFERROR(($E1254-H1254)/H1254,0)<0,H1254<$E1254),0,H1254/$E1254))","v":null},{"$f":"IF(OR(AND(IFERROR(I1254/$E1254,0)>=1,$E1254>0),AND(I1254>$E1254,$E1254<=0),AND($E1254<=0,I1254>=0)),1,IF(AND(IFERROR(($E1254-I1254)/I1254,0)<0,I1254<$E1254),0,I1254/$E1254))","v":null},{"$f":"IF(OR(AND(IFERROR(J1254/$E1254,0)>=1,$E1254>0),AND(J1254>$E1254,$E1254<=0),AND($E1254<=0,J1254>=0)),1,IF(AND(IFERROR(($E1254-J1254)/J1254,0)<0,J1254<$E1254),0,J1254/$E1254))","v":null},null,{"$f":"IFERROR(E1254/E$1343,0)","v":null},{"$f":"IFERROR(F1254/F$1343,0)","v":null},{"$f":"IFERROR(G1254/G$1343,0)","v":null},{"$f":"IFERROR(H1254/H$1343,0)","v":null},{"$f":"IFERROR(I1254/I$1343,0)","v":null},{"$f":"IFERROR(J1254/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1255,$B1255:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.007","Subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1255,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1256","v":null},{"$f":"G1256","v":null},{"$f":"H1256","v":null},{"$f":"I1256","v":null},{"$f":"SUM(F1255:I1255)","v":null},{"$f":"+E1255-J1255","v":null},null,{"$f":"SUMIF($B1256:$B$1342,$C1255,$M1256:$M$1342)","v":null},{"$f":"SUMIF($B1256:$B$1342,$C1255,$N1256:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1255/$E1255,0)>=1,$E1255>0),AND(F1255>$E1255,$E1255<=0),AND($E1255<=0,F1255>=0)),1,IF(AND(IFERROR(($E1255-F1255)/F1255,0)<0,F1255<$E1255),0,F1255/$E1255))","v":null},{"$f":"IF(OR(AND(IFERROR(G1255/$E1255,0)>=1,$E1255>0),AND(G1255>$E1255,$E1255<=0),AND($E1255<=0,G1255>=0)),1,IF(AND(IFERROR(($E1255-G1255)/G1255,0)<0,G1255<$E1255),0,G1255/$E1255))","v":null},{"$f":"IF(OR(AND(IFERROR(H1255/$E1255,0)>=1,$E1255>0),AND(H1255>$E1255,$E1255<=0),AND($E1255<=0,H1255>=0)),1,IF(AND(IFERROR(($E1255-H1255)/H1255,0)<0,H1255<$E1255),0,H1255/$E1255))","v":null},{"$f":"IF(OR(AND(IFERROR(I1255/$E1255,0)>=1,$E1255>0),AND(I1255>$E1255,$E1255<=0),AND($E1255<=0,I1255>=0)),1,IF(AND(IFERROR(($E1255-I1255)/I1255,0)<0,I1255<$E1255),0,I1255/$E1255))","v":null},{"$f":"IF(OR(AND(IFERROR(J1255/$E1255,0)>=1,$E1255>0),AND(J1255>$E1255,$E1255<=0),AND($E1255<=0,J1255>=0)),1,IF(AND(IFERROR(($E1255-J1255)/J1255,0)<0,J1255<$E1255),0,J1255/$E1255))","v":null},null,{"$f":"IFERROR(E1255/E$1343,0)","v":null},{"$f":"IFERROR(F1255/F$1343,0)","v":null},{"$f":"IFERROR(G1255/G$1343,0)","v":null},{"$f":"IFERROR(H1255/H$1343,0)","v":null},{"$f":"IFERROR(I1255/I$1343,0)","v":null},{"$f":"IFERROR(J1255/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1256,$B1256:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007","1.1.02.06.007.02","Empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1256,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1257+F1262+F1263+F1264+F1265","v":null},{"$f":"G1257+G1262+G1263+G1264+G1265","v":null},{"$f":"H1257+H1262+H1263+H1264+H1265","v":null},{"$f":"I1257+I1262+I1263+I1264+I1265","v":null},{"$f":"SUM(F1256:I1256)","v":null},{"$f":"+E1256-J1256","v":null},null,{"$f":"SUMIF($B1257:$B$1342,$C1256,$M1257:$M$1342)","v":null},{"$f":"SUMIF($B1257:$B$1342,$C1256,$N1257:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1256/$E1256,0)>=1,$E1256>0),AND(F1256>$E1256,$E1256<=0),AND($E1256<=0,F1256>=0)),1,IF(AND(IFERROR(($E1256-F1256)/F1256,0)<0,F1256<$E1256),0,F1256/$E1256))","v":null},{"$f":"IF(OR(AND(IFERROR(G1256/$E1256,0)>=1,$E1256>0),AND(G1256>$E1256,$E1256<=0),AND($E1256<=0,G1256>=0)),1,IF(AND(IFERROR(($E1256-G1256)/G1256,0)<0,G1256<$E1256),0,G1256/$E1256))","v":null},{"$f":"IF(OR(AND(IFERROR(H1256/$E1256,0)>=1,$E1256>0),AND(H1256>$E1256,$E1256<=0),AND($E1256<=0,H1256>=0)),1,IF(AND(IFERROR(($E1256-H1256)/H1256,0)<0,H1256<$E1256),0,H1256/$E1256))","v":null},{"$f":"IF(OR(AND(IFERROR(I1256/$E1256,0)>=1,$E1256>0),AND(I1256>$E1256,$E1256<=0),AND($E1256<=0,I1256>=0)),1,IF(AND(IFERROR(($E1256-I1256)/I1256,0)<0,I1256<$E1256),0,I1256/$E1256))","v":null},{"$f":"IF(OR(AND(IFERROR(J1256/$E1256,0)>=1,$E1256>0),AND(J1256>$E1256,$E1256<=0),AND($E1256<=0,J1256>=0)),1,IF(AND(IFERROR(($E1256-J1256)/J1256,0)<0,J1256<$E1256),0,J1256/$E1256))","v":null},null,{"$f":"IFERROR(E1256/E$1343,0)","v":null},{"$f":"IFERROR(F1256/F$1343,0)","v":null},{"$f":"IFERROR(G1256/G$1343,0)","v":null},{"$f":"IFERROR(H1256/H$1343,0)","v":null},{"$f":"IFERROR(I1256/I$1343,0)","v":null},{"$f":"IFERROR(J1256/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1257,$B1257:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.05","Transferencia para subsidiar servicios públicos domiciliarios de agua potable y saneamiento básico",{"$f":"+VLOOKUP('Cuadro 2'!$C1257,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1258:F1261)","v":null},{"$f":"SUM(G1258:G1261)","v":null},{"$f":"SUM(H1258:H1261)","v":null},{"$f":"SUM(I1258:I1261)","v":null},{"$f":"SUM(F1257:I1257)","v":null},{"$f":"+E1257-J1257","v":null},null,{"$f":"SUMIF($B1258:$B$1342,$C1257,$M1258:$M$1342)","v":null},{"$f":"SUMIF($B1258:$B$1342,$C1257,$N1258:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1257/$E1257,0)>=1,$E1257>0),AND(F1257>$E1257,$E1257<=0),AND($E1257<=0,F1257>=0)),1,IF(AND(IFERROR(($E1257-F1257)/F1257,0)<0,F1257<$E1257),0,F1257/$E1257))","v":null},{"$f":"IF(OR(AND(IFERROR(G1257/$E1257,0)>=1,$E1257>0),AND(G1257>$E1257,$E1257<=0),AND($E1257<=0,G1257>=0)),1,IF(AND(IFERROR(($E1257-G1257)/G1257,0)<0,G1257<$E1257),0,G1257/$E1257))","v":null},{"$f":"IF(OR(AND(IFERROR(H1257/$E1257,0)>=1,$E1257>0),AND(H1257>$E1257,$E1257<=0),AND($E1257<=0,H1257>=0)),1,IF(AND(IFERROR(($E1257-H1257)/H1257,0)<0,H1257<$E1257),0,H1257/$E1257))","v":null},{"$f":"IF(OR(AND(IFERROR(I1257/$E1257,0)>=1,$E1257>0),AND(I1257>$E1257,$E1257<=0),AND($E1257<=0,I1257>=0)),1,IF(AND(IFERROR(($E1257-I1257)/I1257,0)<0,I1257<$E1257),0,I1257/$E1257))","v":null},{"$f":"IF(OR(AND(IFERROR(J1257/$E1257,0)>=1,$E1257>0),AND(J1257>$E1257,$E1257<=0),AND($E1257<=0,J1257>=0)),1,IF(AND(IFERROR(($E1257-J1257)/J1257,0)<0,J1257<$E1257),0,J1257/$E1257))","v":null},null,{"$f":"IFERROR(E1257/E$1343,0)","v":null},{"$f":"IFERROR(F1257/F$1343,0)","v":null},{"$f":"IFERROR(G1257/G$1343,0)","v":null},{"$f":"IFERROR(H1257/H$1343,0)","v":null},{"$f":"IFERROR(I1257/I$1343,0)","v":null},{"$f":"IFERROR(J1257/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1258,$B1258:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.01","Subsidios de acueducto",{"$f":"+VLOOKUP('Cuadro 2'!$C1258,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1258,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1258,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1258,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1258,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1258,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1258-J1258","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1258/$E1258,0)>=1,$E1258>0),AND(F1258>$E1258,$E1258<=0),AND($E1258<=0,F1258>=0)),1,IF(AND(IFERROR(($E1258-F1258)/F1258,0)<0,F1258<$E1258),0,F1258/$E1258))","v":null},{"$f":"IF(OR(AND(IFERROR(G1258/$E1258,0)>=1,$E1258>0),AND(G1258>$E1258,$E1258<=0),AND($E1258<=0,G1258>=0)),1,IF(AND(IFERROR(($E1258-G1258)/G1258,0)<0,G1258<$E1258),0,G1258/$E1258))","v":null},{"$f":"IF(OR(AND(IFERROR(H1258/$E1258,0)>=1,$E1258>0),AND(H1258>$E1258,$E1258<=0),AND($E1258<=0,H1258>=0)),1,IF(AND(IFERROR(($E1258-H1258)/H1258,0)<0,H1258<$E1258),0,H1258/$E1258))","v":null},{"$f":"IF(OR(AND(IFERROR(I1258/$E1258,0)>=1,$E1258>0),AND(I1258>$E1258,$E1258<=0),AND($E1258<=0,I1258>=0)),1,IF(AND(IFERROR(($E1258-I1258)/I1258,0)<0,I1258<$E1258),0,I1258/$E1258))","v":null},{"$f":"IF(OR(AND(IFERROR(J1258/$E1258,0)>=1,$E1258>0),AND(J1258>$E1258,$E1258<=0),AND($E1258<=0,J1258>=0)),1,IF(AND(IFERROR(($E1258-J1258)/J1258,0)<0,J1258<$E1258),0,J1258/$E1258))","v":null},null,{"$f":"IFERROR(E1258/E$1343,0)","v":null},{"$f":"IFERROR(F1258/F$1343,0)","v":null},{"$f":"IFERROR(G1258/G$1343,0)","v":null},{"$f":"IFERROR(H1258/H$1343,0)","v":null},{"$f":"IFERROR(I1258/I$1343,0)","v":null},{"$f":"IFERROR(J1258/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1259,$B1259:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.02","Subsidios de alcantarillado",{"$f":"+VLOOKUP('Cuadro 2'!$C1259,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1259,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1259,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1259,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1259,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1259,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1259-J1259","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1259/$E1259,0)>=1,$E1259>0),AND(F1259>$E1259,$E1259<=0),AND($E1259<=0,F1259>=0)),1,IF(AND(IFERROR(($E1259-F1259)/F1259,0)<0,F1259<$E1259),0,F1259/$E1259))","v":null},{"$f":"IF(OR(AND(IFERROR(G1259/$E1259,0)>=1,$E1259>0),AND(G1259>$E1259,$E1259<=0),AND($E1259<=0,G1259>=0)),1,IF(AND(IFERROR(($E1259-G1259)/G1259,0)<0,G1259<$E1259),0,G1259/$E1259))","v":null},{"$f":"IF(OR(AND(IFERROR(H1259/$E1259,0)>=1,$E1259>0),AND(H1259>$E1259,$E1259<=0),AND($E1259<=0,H1259>=0)),1,IF(AND(IFERROR(($E1259-H1259)/H1259,0)<0,H1259<$E1259),0,H1259/$E1259))","v":null},{"$f":"IF(OR(AND(IFERROR(I1259/$E1259,0)>=1,$E1259>0),AND(I1259>$E1259,$E1259<=0),AND($E1259<=0,I1259>=0)),1,IF(AND(IFERROR(($E1259-I1259)/I1259,0)<0,I1259<$E1259),0,I1259/$E1259))","v":null},{"$f":"IF(OR(AND(IFERROR(J1259/$E1259,0)>=1,$E1259>0),AND(J1259>$E1259,$E1259<=0),AND($E1259<=0,J1259>=0)),1,IF(AND(IFERROR(($E1259-J1259)/J1259,0)<0,J1259<$E1259),0,J1259/$E1259))","v":null},null,{"$f":"IFERROR(E1259/E$1343,0)","v":null},{"$f":"IFERROR(F1259/F$1343,0)","v":null},{"$f":"IFERROR(G1259/G$1343,0)","v":null},{"$f":"IFERROR(H1259/H$1343,0)","v":null},{"$f":"IFERROR(I1259/I$1343,0)","v":null},{"$f":"IFERROR(J1259/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1260,$B1260:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.03","Subsidios de aseo",{"$f":"+VLOOKUP('Cuadro 2'!$C1260,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1260,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1260,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1260,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1260,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1260,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1260-J1260","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1260/$E1260,0)>=1,$E1260>0),AND(F1260>$E1260,$E1260<=0),AND($E1260<=0,F1260>=0)),1,IF(AND(IFERROR(($E1260-F1260)/F1260,0)<0,F1260<$E1260),0,F1260/$E1260))","v":null},{"$f":"IF(OR(AND(IFERROR(G1260/$E1260,0)>=1,$E1260>0),AND(G1260>$E1260,$E1260<=0),AND($E1260<=0,G1260>=0)),1,IF(AND(IFERROR(($E1260-G1260)/G1260,0)<0,G1260<$E1260),0,G1260/$E1260))","v":null},{"$f":"IF(OR(AND(IFERROR(H1260/$E1260,0)>=1,$E1260>0),AND(H1260>$E1260,$E1260<=0),AND($E1260<=0,H1260>=0)),1,IF(AND(IFERROR(($E1260-H1260)/H1260,0)<0,H1260<$E1260),0,H1260/$E1260))","v":null},{"$f":"IF(OR(AND(IFERROR(I1260/$E1260,0)>=1,$E1260>0),AND(I1260>$E1260,$E1260<=0),AND($E1260<=0,I1260>=0)),1,IF(AND(IFERROR(($E1260-I1260)/I1260,0)<0,I1260<$E1260),0,I1260/$E1260))","v":null},{"$f":"IF(OR(AND(IFERROR(J1260/$E1260,0)>=1,$E1260>0),AND(J1260>$E1260,$E1260<=0),AND($E1260<=0,J1260>=0)),1,IF(AND(IFERROR(($E1260-J1260)/J1260,0)<0,J1260<$E1260),0,J1260/$E1260))","v":null},null,{"$f":"IFERROR(E1260/E$1343,0)","v":null},{"$f":"IFERROR(F1260/F$1343,0)","v":null},{"$f":"IFERROR(G1260/G$1343,0)","v":null},{"$f":"IFERROR(H1260/H$1343,0)","v":null},{"$f":"IFERROR(I1260/I$1343,0)","v":null},{"$f":"IFERROR(J1260/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1261,$B1261:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.04","Mínimo vital",{"$f":"+VLOOKUP('Cuadro 2'!$C1261,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1261,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1261,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1261,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1261,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1261,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1261-J1261","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1261/$E1261,0)>=1,$E1261>0),AND(F1261>$E1261,$E1261<=0),AND($E1261<=0,F1261>=0)),1,IF(AND(IFERROR(($E1261-F1261)/F1261,0)<0,F1261<$E1261),0,F1261/$E1261))","v":null},{"$f":"IF(OR(AND(IFERROR(G1261/$E1261,0)>=1,$E1261>0),AND(G1261>$E1261,$E1261<=0),AND($E1261<=0,G1261>=0)),1,IF(AND(IFERROR(($E1261-G1261)/G1261,0)<0,G1261<$E1261),0,G1261/$E1261))","v":null},{"$f":"IF(OR(AND(IFERROR(H1261/$E1261,0)>=1,$E1261>0),AND(H1261>$E1261,$E1261<=0),AND($E1261<=0,H1261>=0)),1,IF(AND(IFERROR(($E1261-H1261)/H1261,0)<0,H1261<$E1261),0,H1261/$E1261))","v":null},{"$f":"IF(OR(AND(IFERROR(I1261/$E1261,0)>=1,$E1261>0),AND(I1261>$E1261,$E1261<=0),AND($E1261<=0,I1261>=0)),1,IF(AND(IFERROR(($E1261-I1261)/I1261,0)<0,I1261<$E1261),0,I1261/$E1261))","v":null},{"$f":"IF(OR(AND(IFERROR(J1261/$E1261,0)>=1,$E1261>0),AND(J1261>$E1261,$E1261<=0),AND($E1261<=0,J1261>=0)),1,IF(AND(IFERROR(($E1261-J1261)/J1261,0)<0,J1261<$E1261),0,J1261/$E1261))","v":null},null,{"$f":"IFERROR(E1261/E$1343,0)","v":null},{"$f":"IFERROR(F1261/F$1343,0)","v":null},{"$f":"IFERROR(G1261/G$1343,0)","v":null},{"$f":"IFERROR(H1261/H$1343,0)","v":null},{"$f":"IFERROR(I1261/I$1343,0)","v":null},{"$f":"IFERROR(J1261/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1262,$B1262:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.06","Subvenciones a empresas de transporte masivo",{"$f":"+VLOOKUP('Cuadro 2'!$C1262,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1262,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1262,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1262,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1262,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1262,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1262-J1262","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1262/$E1262,0)>=1,$E1262>0),AND(F1262>$E1262,$E1262<=0),AND($E1262<=0,F1262>=0)),1,IF(AND(IFERROR(($E1262-F1262)/F1262,0)<0,F1262<$E1262),0,F1262/$E1262))","v":null},{"$f":"IF(OR(AND(IFERROR(G1262/$E1262,0)>=1,$E1262>0),AND(G1262>$E1262,$E1262<=0),AND($E1262<=0,G1262>=0)),1,IF(AND(IFERROR(($E1262-G1262)/G1262,0)<0,G1262<$E1262),0,G1262/$E1262))","v":null},{"$f":"IF(OR(AND(IFERROR(H1262/$E1262,0)>=1,$E1262>0),AND(H1262>$E1262,$E1262<=0),AND($E1262<=0,H1262>=0)),1,IF(AND(IFERROR(($E1262-H1262)/H1262,0)<0,H1262<$E1262),0,H1262/$E1262))","v":null},{"$f":"IF(OR(AND(IFERROR(I1262/$E1262,0)>=1,$E1262>0),AND(I1262>$E1262,$E1262<=0),AND($E1262<=0,I1262>=0)),1,IF(AND(IFERROR(($E1262-I1262)/I1262,0)<0,I1262<$E1262),0,I1262/$E1262))","v":null},{"$f":"IF(OR(AND(IFERROR(J1262/$E1262,0)>=1,$E1262>0),AND(J1262>$E1262,$E1262<=0),AND($E1262<=0,J1262>=0)),1,IF(AND(IFERROR(($E1262-J1262)/J1262,0)<0,J1262<$E1262),0,J1262/$E1262))","v":null},null,{"$f":"IFERROR(E1262/E$1343,0)","v":null},{"$f":"IFERROR(F1262/F$1343,0)","v":null},{"$f":"IFERROR(G1262/G$1343,0)","v":null},{"$f":"IFERROR(H1262/H$1343,0)","v":null},{"$f":"IFERROR(I1262/I$1343,0)","v":null},{"$f":"IFERROR(J1262/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1263,$B1263:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.07","Transferencia de recursos del Fondo de Energía Social - FOES",{"$f":"+VLOOKUP('Cuadro 2'!$C1263,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1263,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1263,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1263,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1263,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1263,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1263-J1263","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1263/$E1263,0)>=1,$E1263>0),AND(F1263>$E1263,$E1263<=0),AND($E1263<=0,F1263>=0)),1,IF(AND(IFERROR(($E1263-F1263)/F1263,0)<0,F1263<$E1263),0,F1263/$E1263))","v":null},{"$f":"IF(OR(AND(IFERROR(G1263/$E1263,0)>=1,$E1263>0),AND(G1263>$E1263,$E1263<=0),AND($E1263<=0,G1263>=0)),1,IF(AND(IFERROR(($E1263-G1263)/G1263,0)<0,G1263<$E1263),0,G1263/$E1263))","v":null},{"$f":"IF(OR(AND(IFERROR(H1263/$E1263,0)>=1,$E1263>0),AND(H1263>$E1263,$E1263<=0),AND($E1263<=0,H1263>=0)),1,IF(AND(IFERROR(($E1263-H1263)/H1263,0)<0,H1263<$E1263),0,H1263/$E1263))","v":null},{"$f":"IF(OR(AND(IFERROR(I1263/$E1263,0)>=1,$E1263>0),AND(I1263>$E1263,$E1263<=0),AND($E1263<=0,I1263>=0)),1,IF(AND(IFERROR(($E1263-I1263)/I1263,0)<0,I1263<$E1263),0,I1263/$E1263))","v":null},{"$f":"IF(OR(AND(IFERROR(J1263/$E1263,0)>=1,$E1263>0),AND(J1263>$E1263,$E1263<=0),AND($E1263<=0,J1263>=0)),1,IF(AND(IFERROR(($E1263-J1263)/J1263,0)<0,J1263<$E1263),0,J1263/$E1263))","v":null},null,{"$f":"IFERROR(E1263/E$1343,0)","v":null},{"$f":"IFERROR(F1263/F$1343,0)","v":null},{"$f":"IFERROR(G1263/G$1343,0)","v":null},{"$f":"IFERROR(H1263/H$1343,0)","v":null},{"$f":"IFERROR(I1263/I$1343,0)","v":null},{"$f":"IFERROR(J1263/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1264,$B1264:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.08","Transferencias para Empresas Sociales del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C1264,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1264,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1264,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1264,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1264,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1264,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1264-J1264","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1264/$E1264,0)>=1,$E1264>0),AND(F1264>$E1264,$E1264<=0),AND($E1264<=0,F1264>=0)),1,IF(AND(IFERROR(($E1264-F1264)/F1264,0)<0,F1264<$E1264),0,F1264/$E1264))","v":null},{"$f":"IF(OR(AND(IFERROR(G1264/$E1264,0)>=1,$E1264>0),AND(G1264>$E1264,$E1264<=0),AND($E1264<=0,G1264>=0)),1,IF(AND(IFERROR(($E1264-G1264)/G1264,0)<0,G1264<$E1264),0,G1264/$E1264))","v":null},{"$f":"IF(OR(AND(IFERROR(H1264/$E1264,0)>=1,$E1264>0),AND(H1264>$E1264,$E1264<=0),AND($E1264<=0,H1264>=0)),1,IF(AND(IFERROR(($E1264-H1264)/H1264,0)<0,H1264<$E1264),0,H1264/$E1264))","v":null},{"$f":"IF(OR(AND(IFERROR(I1264/$E1264,0)>=1,$E1264>0),AND(I1264>$E1264,$E1264<=0),AND($E1264<=0,I1264>=0)),1,IF(AND(IFERROR(($E1264-I1264)/I1264,0)<0,I1264<$E1264),0,I1264/$E1264))","v":null},{"$f":"IF(OR(AND(IFERROR(J1264/$E1264,0)>=1,$E1264>0),AND(J1264>$E1264,$E1264<=0),AND($E1264<=0,J1264>=0)),1,IF(AND(IFERROR(($E1264-J1264)/J1264,0)<0,J1264<$E1264),0,J1264/$E1264))","v":null},null,{"$f":"IFERROR(E1264/E$1343,0)","v":null},{"$f":"IFERROR(F1264/F$1343,0)","v":null},{"$f":"IFERROR(G1264/G$1343,0)","v":null},{"$f":"IFERROR(H1264/H$1343,0)","v":null},{"$f":"IFERROR(I1264/I$1343,0)","v":null},{"$f":"IFERROR(J1264/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1265,$B1265:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.007.02","1.1.02.06.007.02.09","Transferencia a Empresas de Renovación Urbana",{"$f":"+VLOOKUP('Cuadro 2'!$C1265,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1265,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1265,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1265,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1265,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1265,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1265-J1265","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1265/$E1265,0)>=1,$E1265>0),AND(F1265>$E1265,$E1265<=0),AND($E1265<=0,F1265>=0)),1,IF(AND(IFERROR(($E1265-F1265)/F1265,0)<0,F1265<$E1265),0,F1265/$E1265))","v":null},{"$f":"IF(OR(AND(IFERROR(G1265/$E1265,0)>=1,$E1265>0),AND(G1265>$E1265,$E1265<=0),AND($E1265<=0,G1265>=0)),1,IF(AND(IFERROR(($E1265-G1265)/G1265,0)<0,G1265<$E1265),0,G1265/$E1265))","v":null},{"$f":"IF(OR(AND(IFERROR(H1265/$E1265,0)>=1,$E1265>0),AND(H1265>$E1265,$E1265<=0),AND($E1265<=0,H1265>=0)),1,IF(AND(IFERROR(($E1265-H1265)/H1265,0)<0,H1265<$E1265),0,H1265/$E1265))","v":null},{"$f":"IF(OR(AND(IFERROR(I1265/$E1265,0)>=1,$E1265>0),AND(I1265>$E1265,$E1265<=0),AND($E1265<=0,I1265>=0)),1,IF(AND(IFERROR(($E1265-I1265)/I1265,0)<0,I1265<$E1265),0,I1265/$E1265))","v":null},{"$f":"IF(OR(AND(IFERROR(J1265/$E1265,0)>=1,$E1265>0),AND(J1265>$E1265,$E1265<=0),AND($E1265<=0,J1265>=0)),1,IF(AND(IFERROR(($E1265-J1265)/J1265,0)<0,J1265<$E1265),0,J1265/$E1265))","v":null},null,{"$f":"IFERROR(E1265/E$1343,0)","v":null},{"$f":"IFERROR(F1265/F$1343,0)","v":null},{"$f":"IFERROR(G1265/G$1343,0)","v":null},{"$f":"IFERROR(H1265/H$1343,0)","v":null},{"$f":"IFERROR(I1265/I$1343,0)","v":null},{"$f":"IFERROR(J1265/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1266,$B1266:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.008","Diferentes de subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1266,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"+F1267+F1272+F1276+F1278+F1281+F1283+F1285+F1287+F1289+F1291+F1293+F1295+F1297+F1299+F1301+F1303+F1305","v":null},{"$f":"+G1267+G1272+G1276+G1278+G1281+G1283+G1285+G1287+G1289+G1291+G1293+G1295+G1297+G1299+G1301+G1303+G1305","v":null},{"$f":"+H1267+H1272+H1276+H1278+H1281+H1283+H1285+H1287+H1289+H1291+H1293+H1295+H1297+H1299+H1301+H1303+H1305","v":null},{"$f":"+I1267+I1272+I1276+I1278+I1281+I1283+I1285+I1287+I1289+I1291+I1293+I1295+I1297+I1299+I1301+I1303+I1305","v":null},{"$f":"+J1267+J1272+J1276+J1278+J1281+J1283+J1285+J1287+J1289+J1291+J1293+J1295+J1297+J1299+J1301+J1303+J1305","v":null},{"$f":"+E1266-J1266","v":null},null,{"$f":"SUMIF($B1267:$B$1342,$C1266,$M1267:$M$1342)","v":null},{"$f":"SUMIF($B1267:$B$1342,$C1266,$N1267:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1266/$E1266,0)>=1,$E1266>0),AND(F1266>$E1266,$E1266<=0),AND($E1266<=0,F1266>=0)),1,IF(AND(IFERROR(($E1266-F1266)/F1266,0)<0,F1266<$E1266),0,F1266/$E1266))","v":null},{"$f":"IF(OR(AND(IFERROR(G1266/$E1266,0)>=1,$E1266>0),AND(G1266>$E1266,$E1266<=0),AND($E1266<=0,G1266>=0)),1,IF(AND(IFERROR(($E1266-G1266)/G1266,0)<0,G1266<$E1266),0,G1266/$E1266))","v":null},{"$f":"IF(OR(AND(IFERROR(H1266/$E1266,0)>=1,$E1266>0),AND(H1266>$E1266,$E1266<=0),AND($E1266<=0,H1266>=0)),1,IF(AND(IFERROR(($E1266-H1266)/H1266,0)<0,H1266<$E1266),0,H1266/$E1266))","v":null},{"$f":"IF(OR(AND(IFERROR(I1266/$E1266,0)>=1,$E1266>0),AND(I1266>$E1266,$E1266<=0),AND($E1266<=0,I1266>=0)),1,IF(AND(IFERROR(($E1266-I1266)/I1266,0)<0,I1266<$E1266),0,I1266/$E1266))","v":null},{"$f":"IF(OR(AND(IFERROR(J1266/$E1266,0)>=1,$E1266>0),AND(J1266>$E1266,$E1266<=0),AND($E1266<=0,J1266>=0)),1,IF(AND(IFERROR(($E1266-J1266)/J1266,0)<0,J1266<$E1266),0,J1266/$E1266))","v":null},null,{"$f":"IFERROR(E1266/E$1343,0)","v":null},{"$f":"IFERROR(F1266/F$1343,0)","v":null},{"$f":"IFERROR(G1266/G$1343,0)","v":null},{"$f":"IFERROR(H1266/H$1343,0)","v":null},{"$f":"IFERROR(I1266/I$1343,0)","v":null},{"$f":"IFERROR(J1266/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1267,$B1267:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP('Cuadro 2'!$C1267,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1268:F1271)","v":null},{"$f":"SUM(G1268:G1271)","v":null},{"$f":"SUM(H1268:H1271)","v":null},{"$f":"SUM(I1268:I1271)","v":null},{"$f":"SUM(F1267:I1267)","v":null},{"$f":"+E1267-J1267","v":null},null,{"$f":"SUMIF($B1268:$B$1342,$C1267,$M1268:$M$1342)","v":null},{"$f":"SUMIF($B1268:$B$1342,$C1267,$N1268:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1267/$E1267,0)>=1,$E1267>0),AND(F1267>$E1267,$E1267<=0),AND($E1267<=0,F1267>=0)),1,IF(AND(IFERROR(($E1267-F1267)/F1267,0)<0,F1267<$E1267),0,F1267/$E1267))","v":null},{"$f":"IF(OR(AND(IFERROR(G1267/$E1267,0)>=1,$E1267>0),AND(G1267>$E1267,$E1267<=0),AND($E1267<=0,G1267>=0)),1,IF(AND(IFERROR(($E1267-G1267)/G1267,0)<0,G1267<$E1267),0,G1267/$E1267))","v":null},{"$f":"IF(OR(AND(IFERROR(H1267/$E1267,0)>=1,$E1267>0),AND(H1267>$E1267,$E1267<=0),AND($E1267<=0,H1267>=0)),1,IF(AND(IFERROR(($E1267-H1267)/H1267,0)<0,H1267<$E1267),0,H1267/$E1267))","v":null},{"$f":"IF(OR(AND(IFERROR(I1267/$E1267,0)>=1,$E1267>0),AND(I1267>$E1267,$E1267<=0),AND($E1267<=0,I1267>=0)),1,IF(AND(IFERROR(($E1267-I1267)/I1267,0)<0,I1267<$E1267),0,I1267/$E1267))","v":null},{"$f":"IF(OR(AND(IFERROR(J1267/$E1267,0)>=1,$E1267>0),AND(J1267>$E1267,$E1267<=0),AND($E1267<=0,J1267>=0)),1,IF(AND(IFERROR(($E1267-J1267)/J1267,0)<0,J1267<$E1267),0,J1267/$E1267))","v":null},null,{"$f":"IFERROR(E1267/E$1343,0)","v":null},{"$f":"IFERROR(F1267/F$1343,0)","v":null},{"$f":"IFERROR(G1267/G$1343,0)","v":null},{"$f":"IFERROR(H1267/H$1343,0)","v":null},{"$f":"IFERROR(I1267/I$1343,0)","v":null},{"$f":"IFERROR(J1267/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1268,$B1268:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.01","1.1.02.06.008.01.01","Campaña y control antituberculosis",{"$f":"+VLOOKUP('Cuadro 2'!$C1268,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1268,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1268,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1268,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1268,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1268,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1268-J1268","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1268/$E1268,0)>=1,$E1268>0),AND(F1268>$E1268,$E1268<=0),AND($E1268<=0,F1268>=0)),1,IF(AND(IFERROR(($E1268-F1268)/F1268,0)<0,F1268<$E1268),0,F1268/$E1268))","v":null},{"$f":"IF(OR(AND(IFERROR(G1268/$E1268,0)>=1,$E1268>0),AND(G1268>$E1268,$E1268<=0),AND($E1268<=0,G1268>=0)),1,IF(AND(IFERROR(($E1268-G1268)/G1268,0)<0,G1268<$E1268),0,G1268/$E1268))","v":null},{"$f":"IF(OR(AND(IFERROR(H1268/$E1268,0)>=1,$E1268>0),AND(H1268>$E1268,$E1268<=0),AND($E1268<=0,H1268>=0)),1,IF(AND(IFERROR(($E1268-H1268)/H1268,0)<0,H1268<$E1268),0,H1268/$E1268))","v":null},{"$f":"IF(OR(AND(IFERROR(I1268/$E1268,0)>=1,$E1268>0),AND(I1268>$E1268,$E1268<=0),AND($E1268<=0,I1268>=0)),1,IF(AND(IFERROR(($E1268-I1268)/I1268,0)<0,I1268<$E1268),0,I1268/$E1268))","v":null},{"$f":"IF(OR(AND(IFERROR(J1268/$E1268,0)>=1,$E1268>0),AND(J1268>$E1268,$E1268<=0),AND($E1268<=0,J1268>=0)),1,IF(AND(IFERROR(($E1268-J1268)/J1268,0)<0,J1268<$E1268),0,J1268/$E1268))","v":null},null,{"$f":"IFERROR(E1268/E$1343,0)","v":null},{"$f":"IFERROR(F1268/F$1343,0)","v":null},{"$f":"IFERROR(G1268/G$1343,0)","v":null},{"$f":"IFERROR(H1268/H$1343,0)","v":null},{"$f":"IFERROR(I1268/I$1343,0)","v":null},{"$f":"IFERROR(J1268/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1269,$B1269:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.01","1.1.02.06.008.01.02","Plan nacional de salud rural",{"$f":"+VLOOKUP('Cuadro 2'!$C1269,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1269,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1269,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1269,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1269,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1269,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1269-J1269","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1269/$E1269,0)>=1,$E1269>0),AND(F1269>$E1269,$E1269<=0),AND($E1269<=0,F1269>=0)),1,IF(AND(IFERROR(($E1269-F1269)/F1269,0)<0,F1269<$E1269),0,F1269/$E1269))","v":null},{"$f":"IF(OR(AND(IFERROR(G1269/$E1269,0)>=1,$E1269>0),AND(G1269>$E1269,$E1269<=0),AND($E1269<=0,G1269>=0)),1,IF(AND(IFERROR(($E1269-G1269)/G1269,0)<0,G1269<$E1269),0,G1269/$E1269))","v":null},{"$f":"IF(OR(AND(IFERROR(H1269/$E1269,0)>=1,$E1269>0),AND(H1269>$E1269,$E1269<=0),AND($E1269<=0,H1269>=0)),1,IF(AND(IFERROR(($E1269-H1269)/H1269,0)<0,H1269<$E1269),0,H1269/$E1269))","v":null},{"$f":"IF(OR(AND(IFERROR(I1269/$E1269,0)>=1,$E1269>0),AND(I1269>$E1269,$E1269<=0),AND($E1269<=0,I1269>=0)),1,IF(AND(IFERROR(($E1269-I1269)/I1269,0)<0,I1269<$E1269),0,I1269/$E1269))","v":null},{"$f":"IF(OR(AND(IFERROR(J1269/$E1269,0)>=1,$E1269>0),AND(J1269>$E1269,$E1269<=0),AND($E1269<=0,J1269>=0)),1,IF(AND(IFERROR(($E1269-J1269)/J1269,0)<0,J1269<$E1269),0,J1269/$E1269))","v":null},null,{"$f":"IFERROR(E1269/E$1343,0)","v":null},{"$f":"IFERROR(F1269/F$1343,0)","v":null},{"$f":"IFERROR(G1269/G$1343,0)","v":null},{"$f":"IFERROR(H1269/H$1343,0)","v":null},{"$f":"IFERROR(I1269/I$1343,0)","v":null},{"$f":"IFERROR(J1269/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1270,$B1270:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.01","1.1.02.06.008.01.03","Programa emergencia sanitaria",{"$f":"+VLOOKUP('Cuadro 2'!$C1270,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1270,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1270,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1270,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1270,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1270,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1270-J1270","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1270/$E1270,0)>=1,$E1270>0),AND(F1270>$E1270,$E1270<=0),AND($E1270<=0,F1270>=0)),1,IF(AND(IFERROR(($E1270-F1270)/F1270,0)<0,F1270<$E1270),0,F1270/$E1270))","v":null},{"$f":"IF(OR(AND(IFERROR(G1270/$E1270,0)>=1,$E1270>0),AND(G1270>$E1270,$E1270<=0),AND($E1270<=0,G1270>=0)),1,IF(AND(IFERROR(($E1270-G1270)/G1270,0)<0,G1270<$E1270),0,G1270/$E1270))","v":null},{"$f":"IF(OR(AND(IFERROR(H1270/$E1270,0)>=1,$E1270>0),AND(H1270>$E1270,$E1270<=0),AND($E1270<=0,H1270>=0)),1,IF(AND(IFERROR(($E1270-H1270)/H1270,0)<0,H1270<$E1270),0,H1270/$E1270))","v":null},{"$f":"IF(OR(AND(IFERROR(I1270/$E1270,0)>=1,$E1270>0),AND(I1270>$E1270,$E1270<=0),AND($E1270<=0,I1270>=0)),1,IF(AND(IFERROR(($E1270-I1270)/I1270,0)<0,I1270<$E1270),0,I1270/$E1270))","v":null},{"$f":"IF(OR(AND(IFERROR(J1270/$E1270,0)>=1,$E1270>0),AND(J1270>$E1270,$E1270<=0),AND($E1270<=0,J1270>=0)),1,IF(AND(IFERROR(($E1270-J1270)/J1270,0)<0,J1270<$E1270),0,J1270/$E1270))","v":null},null,{"$f":"IFERROR(E1270/E$1343,0)","v":null},{"$f":"IFERROR(F1270/F$1343,0)","v":null},{"$f":"IFERROR(G1270/G$1343,0)","v":null},{"$f":"IFERROR(H1270/H$1343,0)","v":null},{"$f":"IFERROR(I1270/I$1343,0)","v":null},{"$f":"IFERROR(J1270/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1271,$B1271:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.01","1.1.02.06.008.01.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1271,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1271,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1271,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1271,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1271,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1271,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1271-J1271","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1271/$E1271,0)>=1,$E1271>0),AND(F1271>$E1271,$E1271<=0),AND($E1271<=0,F1271>=0)),1,IF(AND(IFERROR(($E1271-F1271)/F1271,0)<0,F1271<$E1271),0,F1271/$E1271))","v":null},{"$f":"IF(OR(AND(IFERROR(G1271/$E1271,0)>=1,$E1271>0),AND(G1271>$E1271,$E1271<=0),AND($E1271<=0,G1271>=0)),1,IF(AND(IFERROR(($E1271-G1271)/G1271,0)<0,G1271<$E1271),0,G1271/$E1271))","v":null},{"$f":"IF(OR(AND(IFERROR(H1271/$E1271,0)>=1,$E1271>0),AND(H1271>$E1271,$E1271<=0),AND($E1271<=0,H1271>=0)),1,IF(AND(IFERROR(($E1271-H1271)/H1271,0)<0,H1271<$E1271),0,H1271/$E1271))","v":null},{"$f":"IF(OR(AND(IFERROR(I1271/$E1271,0)>=1,$E1271>0),AND(I1271>$E1271,$E1271<=0),AND($E1271<=0,I1271>=0)),1,IF(AND(IFERROR(($E1271-I1271)/I1271,0)<0,I1271<$E1271),0,I1271/$E1271))","v":null},{"$f":"IF(OR(AND(IFERROR(J1271/$E1271,0)>=1,$E1271>0),AND(J1271>$E1271,$E1271<=0),AND($E1271<=0,J1271>=0)),1,IF(AND(IFERROR(($E1271-J1271)/J1271,0)<0,J1271<$E1271),0,J1271/$E1271))","v":null},null,{"$f":"IFERROR(E1271/E$1343,0)","v":null},{"$f":"IFERROR(F1271/F$1343,0)","v":null},{"$f":"IFERROR(G1271/G$1343,0)","v":null},{"$f":"IFERROR(H1271/H$1343,0)","v":null},{"$f":"IFERROR(I1271/I$1343,0)","v":null},{"$f":"IFERROR(J1271/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1272,$B1272:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C1272,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1273+F1275","v":null},{"$f":"G1273+G1275","v":null},{"$f":"H1273+H1275","v":null},{"$f":"I1273+I1275","v":null},{"$f":"SUM(F1272:I1272)","v":null},{"$f":"+E1272-J1272","v":null},null,{"$f":"SUMIF($B1273:$B$1342,$C1272,$M1273:$M$1342)","v":null},{"$f":"SUMIF($B1273:$B$1342,$C1272,$N1273:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1272/$E1272,0)>=1,$E1272>0),AND(F1272>$E1272,$E1272<=0),AND($E1272<=0,F1272>=0)),1,IF(AND(IFERROR(($E1272-F1272)/F1272,0)<0,F1272<$E1272),0,F1272/$E1272))","v":null},{"$f":"IF(OR(AND(IFERROR(G1272/$E1272,0)>=1,$E1272>0),AND(G1272>$E1272,$E1272<=0),AND($E1272<=0,G1272>=0)),1,IF(AND(IFERROR(($E1272-G1272)/G1272,0)<0,G1272<$E1272),0,G1272/$E1272))","v":null},{"$f":"IF(OR(AND(IFERROR(H1272/$E1272,0)>=1,$E1272>0),AND(H1272>$E1272,$E1272<=0),AND($E1272<=0,H1272>=0)),1,IF(AND(IFERROR(($E1272-H1272)/H1272,0)<0,H1272<$E1272),0,H1272/$E1272))","v":null},{"$f":"IF(OR(AND(IFERROR(I1272/$E1272,0)>=1,$E1272>0),AND(I1272>$E1272,$E1272<=0),AND($E1272<=0,I1272>=0)),1,IF(AND(IFERROR(($E1272-I1272)/I1272,0)<0,I1272<$E1272),0,I1272/$E1272))","v":null},{"$f":"IF(OR(AND(IFERROR(J1272/$E1272,0)>=1,$E1272>0),AND(J1272>$E1272,$E1272<=0),AND($E1272<=0,J1272>=0)),1,IF(AND(IFERROR(($E1272-J1272)/J1272,0)<0,J1272<$E1272),0,J1272/$E1272))","v":null},null,{"$f":"IFERROR(E1272/E$1343,0)","v":null},{"$f":"IFERROR(F1272/F$1343,0)","v":null},{"$f":"IFERROR(G1272/G$1343,0)","v":null},{"$f":"IFERROR(H1272/H$1343,0)","v":null},{"$f":"IFERROR(I1272/I$1343,0)","v":null},{"$f":"IFERROR(J1272/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1273,$B1273:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.02","1.1.02.06.008.02.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1273,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1273,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1273,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1273,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1273,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1273,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1273-J1273","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1273/$E1273,0)>=1,$E1273>0),AND(F1273>$E1273,$E1273<=0),AND($E1273<=0,F1273>=0)),1,IF(AND(IFERROR(($E1273-F1273)/F1273,0)<0,F1273<$E1273),0,F1273/$E1273))","v":null},{"$f":"IF(OR(AND(IFERROR(G1273/$E1273,0)>=1,$E1273>0),AND(G1273>$E1273,$E1273<=0),AND($E1273<=0,G1273>=0)),1,IF(AND(IFERROR(($E1273-G1273)/G1273,0)<0,G1273<$E1273),0,G1273/$E1273))","v":null},{"$f":"IF(OR(AND(IFERROR(H1273/$E1273,0)>=1,$E1273>0),AND(H1273>$E1273,$E1273<=0),AND($E1273<=0,H1273>=0)),1,IF(AND(IFERROR(($E1273-H1273)/H1273,0)<0,H1273<$E1273),0,H1273/$E1273))","v":null},{"$f":"IF(OR(AND(IFERROR(I1273/$E1273,0)>=1,$E1273>0),AND(I1273>$E1273,$E1273<=0),AND($E1273<=0,I1273>=0)),1,IF(AND(IFERROR(($E1273-I1273)/I1273,0)<0,I1273<$E1273),0,I1273/$E1273))","v":null},{"$f":"IF(OR(AND(IFERROR(J1273/$E1273,0)>=1,$E1273>0),AND(J1273>$E1273,$E1273<=0),AND($E1273<=0,J1273>=0)),1,IF(AND(IFERROR(($E1273-J1273)/J1273,0)<0,J1273<$E1273),0,J1273/$E1273))","v":null},null,{"$f":"IFERROR(E1273/E$1343,0)","v":null},{"$f":"IFERROR(F1273/F$1343,0)","v":null},{"$f":"IFERROR(G1273/G$1343,0)","v":null},{"$f":"IFERROR(H1273/H$1343,0)","v":null},{"$f":"IFERROR(I1273/I$1343,0)","v":null},{"$f":"IFERROR(J1273/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1274,$B1274:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.03","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C1274,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1274,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1274,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1274,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1274,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1274,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1274-J1274","v":null},null,{"$f":"SUMIF($B1275:$B$1342,$C1274,$M1275:$M$1342)","v":null},{"$f":"SUMIF($B1275:$B$1342,$C1274,$N1275:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1274/$E1274,0)>=1,$E1274>0),AND(F1274>$E1274,$E1274<=0),AND($E1274<=0,F1274>=0)),1,IF(AND(IFERROR(($E1274-F1274)/F1274,0)<0,F1274<$E1274),0,F1274/$E1274))","v":null},{"$f":"IF(OR(AND(IFERROR(G1274/$E1274,0)>=1,$E1274>0),AND(G1274>$E1274,$E1274<=0),AND($E1274<=0,G1274>=0)),1,IF(AND(IFERROR(($E1274-G1274)/G1274,0)<0,G1274<$E1274),0,G1274/$E1274))","v":null},{"$f":"IF(OR(AND(IFERROR(H1274/$E1274,0)>=1,$E1274>0),AND(H1274>$E1274,$E1274<=0),AND($E1274<=0,H1274>=0)),1,IF(AND(IFERROR(($E1274-H1274)/H1274,0)<0,H1274<$E1274),0,H1274/$E1274))","v":null},{"$f":"IF(OR(AND(IFERROR(I1274/$E1274,0)>=1,$E1274>0),AND(I1274>$E1274,$E1274<=0),AND($E1274<=0,I1274>=0)),1,IF(AND(IFERROR(($E1274-I1274)/I1274,0)<0,I1274<$E1274),0,I1274/$E1274))","v":null},{"$f":"IF(OR(AND(IFERROR(J1274/$E1274,0)>=1,$E1274>0),AND(J1274>$E1274,$E1274<=0),AND($E1274<=0,J1274>=0)),1,IF(AND(IFERROR(($E1274-J1274)/J1274,0)<0,J1274<$E1274),0,J1274/$E1274))","v":null},null,{"$f":"IFERROR(E1274/E$1343,0)","v":null},{"$f":"IFERROR(F1274/F$1343,0)","v":null},{"$f":"IFERROR(G1274/G$1343,0)","v":null},{"$f":"IFERROR(H1274/H$1343,0)","v":null},{"$f":"IFERROR(I1274/I$1343,0)","v":null},{"$f":"IFERROR(J1274/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1275,$B1274:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.03","1.1.02.06.008.03.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1275,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1275,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1275,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1275,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1275,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1275,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1275-J1275","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1275/$E1275,0)>=1,$E1275>0),AND(F1275>$E1275,$E1275<=0),AND($E1275<=0,F1275>=0)),1,IF(AND(IFERROR(($E1275-F1275)/F1275,0)<0,F1275<$E1275),0,F1275/$E1275))","v":null},{"$f":"IF(OR(AND(IFERROR(G1275/$E1275,0)>=1,$E1275>0),AND(G1275>$E1275,$E1275<=0),AND($E1275<=0,G1275>=0)),1,IF(AND(IFERROR(($E1275-G1275)/G1275,0)<0,G1275<$E1275),0,G1275/$E1275))","v":null},{"$f":"IF(OR(AND(IFERROR(H1275/$E1275,0)>=1,$E1275>0),AND(H1275>$E1275,$E1275<=0),AND($E1275<=0,H1275>=0)),1,IF(AND(IFERROR(($E1275-H1275)/H1275,0)<0,H1275<$E1275),0,H1275/$E1275))","v":null},{"$f":"IF(OR(AND(IFERROR(I1275/$E1275,0)>=1,$E1275>0),AND(I1275>$E1275,$E1275<=0),AND($E1275<=0,I1275>=0)),1,IF(AND(IFERROR(($E1275-I1275)/I1275,0)<0,I1275<$E1275),0,I1275/$E1275))","v":null},{"$f":"IF(OR(AND(IFERROR(J1275/$E1275,0)>=1,$E1275>0),AND(J1275>$E1275,$E1275<=0),AND($E1275<=0,J1275>=0)),1,IF(AND(IFERROR(($E1275-J1275)/J1275,0)<0,J1275<$E1275),0,J1275/$E1275))","v":null},null,{"$f":"IFERROR(E1275/E$1343,0)","v":null},{"$f":"IFERROR(F1275/F$1343,0)","v":null},{"$f":"IFERROR(G1275/G$1343,0)","v":null},{"$f":"IFERROR(H1275/H$1343,0)","v":null},{"$f":"IFERROR(I1275/I$1343,0)","v":null},{"$f":"IFERROR(J1275/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1276,$B1276:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.04","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP('Cuadro 2'!$C1276,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1277+F1280","v":null},{"$f":"G1277+G1280","v":null},{"$f":"H1277+H1280","v":null},{"$f":"I1277+I1280","v":null},{"$f":"SUM(F1276:I1276)","v":null},{"$f":"+E1276-J1276","v":null},null,{"$f":"SUMIF($B1277:$B$1342,$C1276,$M1277:$M$1342)","v":null},{"$f":"SUMIF($B1277:$B$1342,$C1276,$N1277:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1276/$E1276,0)>=1,$E1276>0),AND(F1276>$E1276,$E1276<=0),AND($E1276<=0,F1276>=0)),1,IF(AND(IFERROR(($E1276-F1276)/F1276,0)<0,F1276<$E1276),0,F1276/$E1276))","v":null},{"$f":"IF(OR(AND(IFERROR(G1276/$E1276,0)>=1,$E1276>0),AND(G1276>$E1276,$E1276<=0),AND($E1276<=0,G1276>=0)),1,IF(AND(IFERROR(($E1276-G1276)/G1276,0)<0,G1276<$E1276),0,G1276/$E1276))","v":null},{"$f":"IF(OR(AND(IFERROR(H1276/$E1276,0)>=1,$E1276>0),AND(H1276>$E1276,$E1276<=0),AND($E1276<=0,H1276>=0)),1,IF(AND(IFERROR(($E1276-H1276)/H1276,0)<0,H1276<$E1276),0,H1276/$E1276))","v":null},{"$f":"IF(OR(AND(IFERROR(I1276/$E1276,0)>=1,$E1276>0),AND(I1276>$E1276,$E1276<=0),AND($E1276<=0,I1276>=0)),1,IF(AND(IFERROR(($E1276-I1276)/I1276,0)<0,I1276<$E1276),0,I1276/$E1276))","v":null},{"$f":"IF(OR(AND(IFERROR(J1276/$E1276,0)>=1,$E1276>0),AND(J1276>$E1276,$E1276<=0),AND($E1276<=0,J1276>=0)),1,IF(AND(IFERROR(($E1276-J1276)/J1276,0)<0,J1276<$E1276),0,J1276/$E1276))","v":null},null,{"$f":"IFERROR(E1276/E$1343,0)","v":null},{"$f":"IFERROR(F1276/F$1343,0)","v":null},{"$f":"IFERROR(G1276/G$1343,0)","v":null},{"$f":"IFERROR(H1276/H$1343,0)","v":null},{"$f":"IFERROR(I1276/I$1343,0)","v":null},{"$f":"IFERROR(J1276/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1277,$B1277:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.04","1.1.02.06.008.04.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1277,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1277,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1277,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1277,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1277,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1277,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1277-J1277","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1277/$E1277,0)>=1,$E1277>0),AND(F1277>$E1277,$E1277<=0),AND($E1277<=0,F1277>=0)),1,IF(AND(IFERROR(($E1277-F1277)/F1277,0)<0,F1277<$E1277),0,F1277/$E1277))","v":null},{"$f":"IF(OR(AND(IFERROR(G1277/$E1277,0)>=1,$E1277>0),AND(G1277>$E1277,$E1277<=0),AND($E1277<=0,G1277>=0)),1,IF(AND(IFERROR(($E1277-G1277)/G1277,0)<0,G1277<$E1277),0,G1277/$E1277))","v":null},{"$f":"IF(OR(AND(IFERROR(H1277/$E1277,0)>=1,$E1277>0),AND(H1277>$E1277,$E1277<=0),AND($E1277<=0,H1277>=0)),1,IF(AND(IFERROR(($E1277-H1277)/H1277,0)<0,H1277<$E1277),0,H1277/$E1277))","v":null},{"$f":"IF(OR(AND(IFERROR(I1277/$E1277,0)>=1,$E1277>0),AND(I1277>$E1277,$E1277<=0),AND($E1277<=0,I1277>=0)),1,IF(AND(IFERROR(($E1277-I1277)/I1277,0)<0,I1277<$E1277),0,I1277/$E1277))","v":null},{"$f":"IF(OR(AND(IFERROR(J1277/$E1277,0)>=1,$E1277>0),AND(J1277>$E1277,$E1277<=0),AND($E1277<=0,J1277>=0)),1,IF(AND(IFERROR(($E1277-J1277)/J1277,0)<0,J1277<$E1277),0,J1277/$E1277))","v":null},null,{"$f":"IFERROR(E1277/E$1343,0)","v":null},{"$f":"IFERROR(F1277/F$1343,0)","v":null},{"$f":"IFERROR(G1277/G$1343,0)","v":null},{"$f":"IFERROR(H1277/H$1343,0)","v":null},{"$f":"IFERROR(I1277/I$1343,0)","v":null},{"$f":"IFERROR(J1277/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1278,$B1278:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.05","Información y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1278,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1279","v":null},{"$f":"G1279","v":null},{"$f":"H1279","v":null},{"$f":"I1279","v":null},{"$f":"SUM(F1278:I1278)","v":null},{"$f":"+E1278-J1278","v":null},null,{"$f":"SUMIF($B1279:$B$1342,$C1276,$M1279:$M$1342)","v":null},{"$f":"SUMIF($B1279:$B$1342,$C1276,$N1279:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1278/$E1278,0)>=1,$E1278>0),AND(F1278>$E1278,$E1278<=0),AND($E1278<=0,F1278>=0)),1,IF(AND(IFERROR(($E1278-F1278)/F1278,0)<0,F1278<$E1278),0,F1278/$E1278))","v":null},{"$f":"IF(OR(AND(IFERROR(G1278/$E1278,0)>=1,$E1278>0),AND(G1278>$E1278,$E1278<=0),AND($E1278<=0,G1278>=0)),1,IF(AND(IFERROR(($E1278-G1278)/G1278,0)<0,G1278<$E1278),0,G1278/$E1278))","v":null},{"$f":"IF(OR(AND(IFERROR(H1278/$E1278,0)>=1,$E1278>0),AND(H1278>$E1278,$E1278<=0),AND($E1278<=0,H1278>=0)),1,IF(AND(IFERROR(($E1278-H1278)/H1278,0)<0,H1278<$E1278),0,H1278/$E1278))","v":null},{"$f":"IF(OR(AND(IFERROR(I1278/$E1278,0)>=1,$E1278>0),AND(I1278>$E1278,$E1278<=0),AND($E1278<=0,I1278>=0)),1,IF(AND(IFERROR(($E1278-I1278)/I1278,0)<0,I1278<$E1278),0,I1278/$E1278))","v":null},{"$f":"IF(OR(AND(IFERROR(J1278/$E1278,0)>=1,$E1278>0),AND(J1278>$E1278,$E1278<=0),AND($E1278<=0,J1278>=0)),1,IF(AND(IFERROR(($E1278-J1278)/J1278,0)<0,J1278<$E1278),0,J1278/$E1278))","v":null},null,{"$f":"IFERROR(E1278/E$1343,0)","v":null},{"$f":"IFERROR(F1278/F$1343,0)","v":null},{"$f":"IFERROR(G1278/G$1343,0)","v":null},{"$f":"IFERROR(H1278/H$1343,0)","v":null},{"$f":"IFERROR(I1278/I$1343,0)","v":null},{"$f":"IFERROR(J1278/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1279,$B1279:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.05","1.1.02.06.008.05.02","Transferencia a los operadores públicos del servicio de televisión del FUTIC-artículo 22 Ley 1978 de 2019",{"$f":"+VLOOKUP('Cuadro 2'!$C1279,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1279,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1279,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1279,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1279,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1279,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1279-J1279","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1279/$E1279,0)>=1,$E1279>0),AND(F1279>$E1279,$E1279<=0),AND($E1279<=0,F1279>=0)),1,IF(AND(IFERROR(($E1279-F1279)/F1279,0)<0,F1279<$E1279),0,F1279/$E1279))","v":null},{"$f":"IF(OR(AND(IFERROR(G1279/$E1279,0)>=1,$E1279>0),AND(G1279>$E1279,$E1279<=0),AND($E1279<=0,G1279>=0)),1,IF(AND(IFERROR(($E1279-G1279)/G1279,0)<0,G1279<$E1279),0,G1279/$E1279))","v":null},{"$f":"IF(OR(AND(IFERROR(H1279/$E1279,0)>=1,$E1279>0),AND(H1279>$E1279,$E1279<=0),AND($E1279<=0,H1279>=0)),1,IF(AND(IFERROR(($E1279-H1279)/H1279,0)<0,H1279<$E1279),0,H1279/$E1279))","v":null},{"$f":"IF(OR(AND(IFERROR(I1279/$E1279,0)>=1,$E1279>0),AND(I1279>$E1279,$E1279<=0),AND($E1279<=0,I1279>=0)),1,IF(AND(IFERROR(($E1279-I1279)/I1279,0)<0,I1279<$E1279),0,I1279/$E1279))","v":null},{"$f":"IF(OR(AND(IFERROR(J1279/$E1279,0)>=1,$E1279>0),AND(J1279>$E1279,$E1279<=0),AND($E1279<=0,J1279>=0)),1,IF(AND(IFERROR(($E1279-J1279)/J1279,0)<0,J1279<$E1279),0,J1279/$E1279))","v":null},null,{"$f":"IFERROR(E1279/E$1343,0)","v":null},{"$f":"IFERROR(F1279/F$1343,0)","v":null},{"$f":"IFERROR(G1279/G$1343,0)","v":null},{"$f":"IFERROR(H1279/H$1343,0)","v":null},{"$f":"IFERROR(I1279/I$1343,0)","v":null},{"$f":"IFERROR(J1279/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1280,$B1278:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.05","1.1.02.06.008.05.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1280,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1280,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1280,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1280,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1280,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1280,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1280-J1280","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1280/$E1280,0)>=1,$E1280>0),AND(F1280>$E1280,$E1280<=0),AND($E1280<=0,F1280>=0)),1,IF(AND(IFERROR(($E1280-F1280)/F1280,0)<0,F1280<$E1280),0,F1280/$E1280))","v":null},{"$f":"IF(OR(AND(IFERROR(G1280/$E1280,0)>=1,$E1280>0),AND(G1280>$E1280,$E1280<=0),AND($E1280<=0,G1280>=0)),1,IF(AND(IFERROR(($E1280-G1280)/G1280,0)<0,G1280<$E1280),0,G1280/$E1280))","v":null},{"$f":"IF(OR(AND(IFERROR(H1280/$E1280,0)>=1,$E1280>0),AND(H1280>$E1280,$E1280<=0),AND($E1280<=0,H1280>=0)),1,IF(AND(IFERROR(($E1280-H1280)/H1280,0)<0,H1280<$E1280),0,H1280/$E1280))","v":null},{"$f":"IF(OR(AND(IFERROR(I1280/$E1280,0)>=1,$E1280>0),AND(I1280>$E1280,$E1280<=0),AND($E1280<=0,I1280>=0)),1,IF(AND(IFERROR(($E1280-I1280)/I1280,0)<0,I1280<$E1280),0,I1280/$E1280))","v":null},{"$f":"IF(OR(AND(IFERROR(J1280/$E1280,0)>=1,$E1280>0),AND(J1280>$E1280,$E1280<=0),AND($E1280<=0,J1280>=0)),1,IF(AND(IFERROR(($E1280-J1280)/J1280,0)<0,J1280<$E1280),0,J1280/$E1280))","v":null},null,{"$f":"IFERROR(E1280/E$1343,0)","v":null},{"$f":"IFERROR(F1280/F$1343,0)","v":null},{"$f":"IFERROR(G1280/G$1343,0)","v":null},{"$f":"IFERROR(H1280/H$1343,0)","v":null},{"$f":"IFERROR(I1280/I$1343,0)","v":null},{"$f":"IFERROR(J1280/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1281,$B1281:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.06","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C1281,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1282","v":null},{"$f":"G1282","v":null},{"$f":"H1282","v":null},{"$f":"I1282","v":null},{"$f":"SUM(F1281:I1281)","v":null},{"$f":"+E1281-J1281","v":null},null,{"$f":"SUMIF($B1282:$B$1342,$C1281,$M1282:$M$1342)","v":null},{"$f":"SUMIF($B1282:$B$1342,$C1281,$N1282:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1281/$E1281,0)>=1,$E1281>0),AND(F1281>$E1281,$E1281<=0),AND($E1281<=0,F1281>=0)),1,IF(AND(IFERROR(($E1281-F1281)/F1281,0)<0,F1281<$E1281),0,F1281/$E1281))","v":null},{"$f":"IF(OR(AND(IFERROR(G1281/$E1281,0)>=1,$E1281>0),AND(G1281>$E1281,$E1281<=0),AND($E1281<=0,G1281>=0)),1,IF(AND(IFERROR(($E1281-G1281)/G1281,0)<0,G1281<$E1281),0,G1281/$E1281))","v":null},{"$f":"IF(OR(AND(IFERROR(H1281/$E1281,0)>=1,$E1281>0),AND(H1281>$E1281,$E1281<=0),AND($E1281<=0,H1281>=0)),1,IF(AND(IFERROR(($E1281-H1281)/H1281,0)<0,H1281<$E1281),0,H1281/$E1281))","v":null},{"$f":"IF(OR(AND(IFERROR(I1281/$E1281,0)>=1,$E1281>0),AND(I1281>$E1281,$E1281<=0),AND($E1281<=0,I1281>=0)),1,IF(AND(IFERROR(($E1281-I1281)/I1281,0)<0,I1281<$E1281),0,I1281/$E1281))","v":null},{"$f":"IF(OR(AND(IFERROR(J1281/$E1281,0)>=1,$E1281>0),AND(J1281>$E1281,$E1281<=0),AND($E1281<=0,J1281>=0)),1,IF(AND(IFERROR(($E1281-J1281)/J1281,0)<0,J1281<$E1281),0,J1281/$E1281))","v":null},null,{"$f":"IFERROR(E1281/E$1343,0)","v":null},{"$f":"IFERROR(F1281/F$1343,0)","v":null},{"$f":"IFERROR(G1281/G$1343,0)","v":null},{"$f":"IFERROR(H1281/H$1343,0)","v":null},{"$f":"IFERROR(I1281/I$1343,0)","v":null},{"$f":"IFERROR(J1281/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1282,$B1282:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.06","1.1.02.06.008.06.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1282,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1282,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1282,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1282,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1282,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1282,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1282-J1282","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1282/$E1282,0)>=1,$E1282>0),AND(F1282>$E1282,$E1282<=0),AND($E1282<=0,F1282>=0)),1,IF(AND(IFERROR(($E1282-F1282)/F1282,0)<0,F1282<$E1282),0,F1282/$E1282))","v":null},{"$f":"IF(OR(AND(IFERROR(G1282/$E1282,0)>=1,$E1282>0),AND(G1282>$E1282,$E1282<=0),AND($E1282<=0,G1282>=0)),1,IF(AND(IFERROR(($E1282-G1282)/G1282,0)<0,G1282<$E1282),0,G1282/$E1282))","v":null},{"$f":"IF(OR(AND(IFERROR(H1282/$E1282,0)>=1,$E1282>0),AND(H1282>$E1282,$E1282<=0),AND($E1282<=0,H1282>=0)),1,IF(AND(IFERROR(($E1282-H1282)/H1282,0)<0,H1282<$E1282),0,H1282/$E1282))","v":null},{"$f":"IF(OR(AND(IFERROR(I1282/$E1282,0)>=1,$E1282>0),AND(I1282>$E1282,$E1282<=0),AND($E1282<=0,I1282>=0)),1,IF(AND(IFERROR(($E1282-I1282)/I1282,0)<0,I1282<$E1282),0,I1282/$E1282))","v":null},{"$f":"IF(OR(AND(IFERROR(J1282/$E1282,0)>=1,$E1282>0),AND(J1282>$E1282,$E1282<=0),AND($E1282<=0,J1282>=0)),1,IF(AND(IFERROR(($E1282-J1282)/J1282,0)<0,J1282<$E1282),0,J1282/$E1282))","v":null},null,{"$f":"IFERROR(E1282/E$1343,0)","v":null},{"$f":"IFERROR(F1282/F$1343,0)","v":null},{"$f":"IFERROR(G1282/G$1343,0)","v":null},{"$f":"IFERROR(H1282/H$1343,0)","v":null},{"$f":"IFERROR(I1282/I$1343,0)","v":null},{"$f":"IFERROR(J1282/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1283,$B1283:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.07","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP('Cuadro 2'!$C1283,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1284","v":null},{"$f":"G1284","v":null},{"$f":"H1284","v":null},{"$f":"I1284","v":null},{"$f":"SUM(F1283:I1283)","v":null},{"$f":"+E1283-J1283","v":null},null,{"$f":"SUMIF($B1284:$B$1342,$C1283,$M1284:$M$1342)","v":null},{"$f":"SUMIF($B1284:$B$1342,$C1283,$N1284:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1283/$E1283,0)>=1,$E1283>0),AND(F1283>$E1283,$E1283<=0),AND($E1283<=0,F1283>=0)),1,IF(AND(IFERROR(($E1283-F1283)/F1283,0)<0,F1283<$E1283),0,F1283/$E1283))","v":null},{"$f":"IF(OR(AND(IFERROR(G1283/$E1283,0)>=1,$E1283>0),AND(G1283>$E1283,$E1283<=0),AND($E1283<=0,G1283>=0)),1,IF(AND(IFERROR(($E1283-G1283)/G1283,0)<0,G1283<$E1283),0,G1283/$E1283))","v":null},{"$f":"IF(OR(AND(IFERROR(H1283/$E1283,0)>=1,$E1283>0),AND(H1283>$E1283,$E1283<=0),AND($E1283<=0,H1283>=0)),1,IF(AND(IFERROR(($E1283-H1283)/H1283,0)<0,H1283<$E1283),0,H1283/$E1283))","v":null},{"$f":"IF(OR(AND(IFERROR(I1283/$E1283,0)>=1,$E1283>0),AND(I1283>$E1283,$E1283<=0),AND($E1283<=0,I1283>=0)),1,IF(AND(IFERROR(($E1283-I1283)/I1283,0)<0,I1283<$E1283),0,I1283/$E1283))","v":null},{"$f":"IF(OR(AND(IFERROR(J1283/$E1283,0)>=1,$E1283>0),AND(J1283>$E1283,$E1283<=0),AND($E1283<=0,J1283>=0)),1,IF(AND(IFERROR(($E1283-J1283)/J1283,0)<0,J1283<$E1283),0,J1283/$E1283))","v":null},null,{"$f":"IFERROR(E1283/E$1343,0)","v":null},{"$f":"IFERROR(F1283/F$1343,0)","v":null},{"$f":"IFERROR(G1283/G$1343,0)","v":null},{"$f":"IFERROR(H1283/H$1343,0)","v":null},{"$f":"IFERROR(I1283/I$1343,0)","v":null},{"$f":"IFERROR(J1283/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1284,$B1284:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.07","1.1.02.06.008.07.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1284,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1284,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1284,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1284,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1284,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1284,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1284-J1284","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1284/$E1284,0)>=1,$E1284>0),AND(F1284>$E1284,$E1284<=0),AND($E1284<=0,F1284>=0)),1,IF(AND(IFERROR(($E1284-F1284)/F1284,0)<0,F1284<$E1284),0,F1284/$E1284))","v":null},{"$f":"IF(OR(AND(IFERROR(G1284/$E1284,0)>=1,$E1284>0),AND(G1284>$E1284,$E1284<=0),AND($E1284<=0,G1284>=0)),1,IF(AND(IFERROR(($E1284-G1284)/G1284,0)<0,G1284<$E1284),0,G1284/$E1284))","v":null},{"$f":"IF(OR(AND(IFERROR(H1284/$E1284,0)>=1,$E1284>0),AND(H1284>$E1284,$E1284<=0),AND($E1284<=0,H1284>=0)),1,IF(AND(IFERROR(($E1284-H1284)/H1284,0)<0,H1284<$E1284),0,H1284/$E1284))","v":null},{"$f":"IF(OR(AND(IFERROR(I1284/$E1284,0)>=1,$E1284>0),AND(I1284>$E1284,$E1284<=0),AND($E1284<=0,I1284>=0)),1,IF(AND(IFERROR(($E1284-I1284)/I1284,0)<0,I1284<$E1284),0,I1284/$E1284))","v":null},{"$f":"IF(OR(AND(IFERROR(J1284/$E1284,0)>=1,$E1284>0),AND(J1284>$E1284,$E1284<=0),AND($E1284<=0,J1284>=0)),1,IF(AND(IFERROR(($E1284-J1284)/J1284,0)<0,J1284<$E1284),0,J1284/$E1284))","v":null},null,{"$f":"IFERROR(E1284/E$1343,0)","v":null},{"$f":"IFERROR(F1284/F$1343,0)","v":null},{"$f":"IFERROR(G1284/G$1343,0)","v":null},{"$f":"IFERROR(H1284/H$1343,0)","v":null},{"$f":"IFERROR(I1284/I$1343,0)","v":null},{"$f":"IFERROR(J1284/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1285,$B1285:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.08","Explotación de minas y canteras",{"$f":"+VLOOKUP('Cuadro 2'!$C1285,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1286","v":null},{"$f":"G1286","v":null},{"$f":"H1286","v":null},{"$f":"I1286","v":null},{"$f":"SUM(F1285:I1285)","v":null},{"$f":"+E1285-J1285","v":null},null,{"$f":"SUMIF($B1286:$B$1342,$C1285,$M1286:$M$1342)","v":null},{"$f":"SUMIF($B1286:$B$1342,$C1285,$N1286:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1285/$E1285,0)>=1,$E1285>0),AND(F1285>$E1285,$E1285<=0),AND($E1285<=0,F1285>=0)),1,IF(AND(IFERROR(($E1285-F1285)/F1285,0)<0,F1285<$E1285),0,F1285/$E1285))","v":null},{"$f":"IF(OR(AND(IFERROR(G1285/$E1285,0)>=1,$E1285>0),AND(G1285>$E1285,$E1285<=0),AND($E1285<=0,G1285>=0)),1,IF(AND(IFERROR(($E1285-G1285)/G1285,0)<0,G1285<$E1285),0,G1285/$E1285))","v":null},{"$f":"IF(OR(AND(IFERROR(H1285/$E1285,0)>=1,$E1285>0),AND(H1285>$E1285,$E1285<=0),AND($E1285<=0,H1285>=0)),1,IF(AND(IFERROR(($E1285-H1285)/H1285,0)<0,H1285<$E1285),0,H1285/$E1285))","v":null},{"$f":"IF(OR(AND(IFERROR(I1285/$E1285,0)>=1,$E1285>0),AND(I1285>$E1285,$E1285<=0),AND($E1285<=0,I1285>=0)),1,IF(AND(IFERROR(($E1285-I1285)/I1285,0)<0,I1285<$E1285),0,I1285/$E1285))","v":null},{"$f":"IF(OR(AND(IFERROR(J1285/$E1285,0)>=1,$E1285>0),AND(J1285>$E1285,$E1285<=0),AND($E1285<=0,J1285>=0)),1,IF(AND(IFERROR(($E1285-J1285)/J1285,0)<0,J1285<$E1285),0,J1285/$E1285))","v":null},null,{"$f":"IFERROR(E1285/E$1343,0)","v":null},{"$f":"IFERROR(F1285/F$1343,0)","v":null},{"$f":"IFERROR(G1285/G$1343,0)","v":null},{"$f":"IFERROR(H1285/H$1343,0)","v":null},{"$f":"IFERROR(I1285/I$1343,0)","v":null},{"$f":"IFERROR(J1285/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1286,$B1286:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.08","1.1.02.06.008.08.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1286,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1286,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1286,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1286,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1286,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1286,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1286-J1286","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1286/$E1286,0)>=1,$E1286>0),AND(F1286>$E1286,$E1286<=0),AND($E1286<=0,F1286>=0)),1,IF(AND(IFERROR(($E1286-F1286)/F1286,0)<0,F1286<$E1286),0,F1286/$E1286))","v":null},{"$f":"IF(OR(AND(IFERROR(G1286/$E1286,0)>=1,$E1286>0),AND(G1286>$E1286,$E1286<=0),AND($E1286<=0,G1286>=0)),1,IF(AND(IFERROR(($E1286-G1286)/G1286,0)<0,G1286<$E1286),0,G1286/$E1286))","v":null},{"$f":"IF(OR(AND(IFERROR(H1286/$E1286,0)>=1,$E1286>0),AND(H1286>$E1286,$E1286<=0),AND($E1286<=0,H1286>=0)),1,IF(AND(IFERROR(($E1286-H1286)/H1286,0)<0,H1286<$E1286),0,H1286/$E1286))","v":null},{"$f":"IF(OR(AND(IFERROR(I1286/$E1286,0)>=1,$E1286>0),AND(I1286>$E1286,$E1286<=0),AND($E1286<=0,I1286>=0)),1,IF(AND(IFERROR(($E1286-I1286)/I1286,0)<0,I1286<$E1286),0,I1286/$E1286))","v":null},{"$f":"IF(OR(AND(IFERROR(J1286/$E1286,0)>=1,$E1286>0),AND(J1286>$E1286,$E1286<=0),AND($E1286<=0,J1286>=0)),1,IF(AND(IFERROR(($E1286-J1286)/J1286,0)<0,J1286<$E1286),0,J1286/$E1286))","v":null},null,{"$f":"IFERROR(E1286/E$1343,0)","v":null},{"$f":"IFERROR(F1286/F$1343,0)","v":null},{"$f":"IFERROR(G1286/G$1343,0)","v":null},{"$f":"IFERROR(H1286/H$1343,0)","v":null},{"$f":"IFERROR(I1286/I$1343,0)","v":null},{"$f":"IFERROR(J1286/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1287,$B1287:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.09","Industrias manufactureras",{"$f":"+VLOOKUP('Cuadro 2'!$C1287,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1288","v":null},{"$f":"G1288","v":null},{"$f":"H1288","v":null},{"$f":"I1288","v":null},{"$f":"SUM(F1287:I1287)","v":null},{"$f":"+E1287-J1287","v":null},null,{"$f":"SUMIF($B1288:$B$1342,$C1287,$M1288:$M$1342)","v":null},{"$f":"SUMIF($B1288:$B$1342,$C1287,$N1288:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1287/$E1287,0)>=1,$E1287>0),AND(F1287>$E1287,$E1287<=0),AND($E1287<=0,F1287>=0)),1,IF(AND(IFERROR(($E1287-F1287)/F1287,0)<0,F1287<$E1287),0,F1287/$E1287))","v":null},{"$f":"IF(OR(AND(IFERROR(G1287/$E1287,0)>=1,$E1287>0),AND(G1287>$E1287,$E1287<=0),AND($E1287<=0,G1287>=0)),1,IF(AND(IFERROR(($E1287-G1287)/G1287,0)<0,G1287<$E1287),0,G1287/$E1287))","v":null},{"$f":"IF(OR(AND(IFERROR(H1287/$E1287,0)>=1,$E1287>0),AND(H1287>$E1287,$E1287<=0),AND($E1287<=0,H1287>=0)),1,IF(AND(IFERROR(($E1287-H1287)/H1287,0)<0,H1287<$E1287),0,H1287/$E1287))","v":null},{"$f":"IF(OR(AND(IFERROR(I1287/$E1287,0)>=1,$E1287>0),AND(I1287>$E1287,$E1287<=0),AND($E1287<=0,I1287>=0)),1,IF(AND(IFERROR(($E1287-I1287)/I1287,0)<0,I1287<$E1287),0,I1287/$E1287))","v":null},{"$f":"IF(OR(AND(IFERROR(J1287/$E1287,0)>=1,$E1287>0),AND(J1287>$E1287,$E1287<=0),AND($E1287<=0,J1287>=0)),1,IF(AND(IFERROR(($E1287-J1287)/J1287,0)<0,J1287<$E1287),0,J1287/$E1287))","v":null},null,{"$f":"IFERROR(E1287/E$1343,0)","v":null},{"$f":"IFERROR(F1287/F$1343,0)","v":null},{"$f":"IFERROR(G1287/G$1343,0)","v":null},{"$f":"IFERROR(H1287/H$1343,0)","v":null},{"$f":"IFERROR(I1287/I$1343,0)","v":null},{"$f":"IFERROR(J1287/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1288,$B1288:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.09","1.1.02.06.008.09.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1288,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1288,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1288,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1288,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1288,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1288,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1288-J1288","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1288/$E1288,0)>=1,$E1288>0),AND(F1288>$E1288,$E1288<=0),AND($E1288<=0,F1288>=0)),1,IF(AND(IFERROR(($E1288-F1288)/F1288,0)<0,F1288<$E1288),0,F1288/$E1288))","v":null},{"$f":"IF(OR(AND(IFERROR(G1288/$E1288,0)>=1,$E1288>0),AND(G1288>$E1288,$E1288<=0),AND($E1288<=0,G1288>=0)),1,IF(AND(IFERROR(($E1288-G1288)/G1288,0)<0,G1288<$E1288),0,G1288/$E1288))","v":null},{"$f":"IF(OR(AND(IFERROR(H1288/$E1288,0)>=1,$E1288>0),AND(H1288>$E1288,$E1288<=0),AND($E1288<=0,H1288>=0)),1,IF(AND(IFERROR(($E1288-H1288)/H1288,0)<0,H1288<$E1288),0,H1288/$E1288))","v":null},{"$f":"IF(OR(AND(IFERROR(I1288/$E1288,0)>=1,$E1288>0),AND(I1288>$E1288,$E1288<=0),AND($E1288<=0,I1288>=0)),1,IF(AND(IFERROR(($E1288-I1288)/I1288,0)<0,I1288<$E1288),0,I1288/$E1288))","v":null},{"$f":"IF(OR(AND(IFERROR(J1288/$E1288,0)>=1,$E1288>0),AND(J1288>$E1288,$E1288<=0),AND($E1288<=0,J1288>=0)),1,IF(AND(IFERROR(($E1288-J1288)/J1288,0)<0,J1288<$E1288),0,J1288/$E1288))","v":null},null,{"$f":"IFERROR(E1288/E$1343,0)","v":null},{"$f":"IFERROR(F1288/F$1343,0)","v":null},{"$f":"IFERROR(G1288/G$1343,0)","v":null},{"$f":"IFERROR(H1288/H$1343,0)","v":null},{"$f":"IFERROR(I1288/I$1343,0)","v":null},{"$f":"IFERROR(J1288/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1289,$B1289:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.10","Transporte y almacenamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C1289,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1290","v":null},{"$f":"G1290","v":null},{"$f":"H1290","v":null},{"$f":"I1290","v":null},{"$f":"SUM(F1289:I1289)","v":null},{"$f":"+E1289-J1289","v":null},null,{"$f":"SUMIF($B1290:$B$1342,$C1289,$M1290:$M$1342)","v":null},{"$f":"SUMIF($B1290:$B$1342,$C1289,$N1290:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1289/$E1289,0)>=1,$E1289>0),AND(F1289>$E1289,$E1289<=0),AND($E1289<=0,F1289>=0)),1,IF(AND(IFERROR(($E1289-F1289)/F1289,0)<0,F1289<$E1289),0,F1289/$E1289))","v":null},{"$f":"IF(OR(AND(IFERROR(G1289/$E1289,0)>=1,$E1289>0),AND(G1289>$E1289,$E1289<=0),AND($E1289<=0,G1289>=0)),1,IF(AND(IFERROR(($E1289-G1289)/G1289,0)<0,G1289<$E1289),0,G1289/$E1289))","v":null},{"$f":"IF(OR(AND(IFERROR(H1289/$E1289,0)>=1,$E1289>0),AND(H1289>$E1289,$E1289<=0),AND($E1289<=0,H1289>=0)),1,IF(AND(IFERROR(($E1289-H1289)/H1289,0)<0,H1289<$E1289),0,H1289/$E1289))","v":null},{"$f":"IF(OR(AND(IFERROR(I1289/$E1289,0)>=1,$E1289>0),AND(I1289>$E1289,$E1289<=0),AND($E1289<=0,I1289>=0)),1,IF(AND(IFERROR(($E1289-I1289)/I1289,0)<0,I1289<$E1289),0,I1289/$E1289))","v":null},{"$f":"IF(OR(AND(IFERROR(J1289/$E1289,0)>=1,$E1289>0),AND(J1289>$E1289,$E1289<=0),AND($E1289<=0,J1289>=0)),1,IF(AND(IFERROR(($E1289-J1289)/J1289,0)<0,J1289<$E1289),0,J1289/$E1289))","v":null},null,{"$f":"IFERROR(E1289/E$1343,0)","v":null},{"$f":"IFERROR(F1289/F$1343,0)","v":null},{"$f":"IFERROR(G1289/G$1343,0)","v":null},{"$f":"IFERROR(H1289/H$1343,0)","v":null},{"$f":"IFERROR(I1289/I$1343,0)","v":null},{"$f":"IFERROR(J1289/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1290,$B1290:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.10","1.1.02.06.008.10.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1290,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1290,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1290,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1290,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1290,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1290,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1290-J1290","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1290/$E1290,0)>=1,$E1290>0),AND(F1290>$E1290,$E1290<=0),AND($E1290<=0,F1290>=0)),1,IF(AND(IFERROR(($E1290-F1290)/F1290,0)<0,F1290<$E1290),0,F1290/$E1290))","v":null},{"$f":"IF(OR(AND(IFERROR(G1290/$E1290,0)>=1,$E1290>0),AND(G1290>$E1290,$E1290<=0),AND($E1290<=0,G1290>=0)),1,IF(AND(IFERROR(($E1290-G1290)/G1290,0)<0,G1290<$E1290),0,G1290/$E1290))","v":null},{"$f":"IF(OR(AND(IFERROR(H1290/$E1290,0)>=1,$E1290>0),AND(H1290>$E1290,$E1290<=0),AND($E1290<=0,H1290>=0)),1,IF(AND(IFERROR(($E1290-H1290)/H1290,0)<0,H1290<$E1290),0,H1290/$E1290))","v":null},{"$f":"IF(OR(AND(IFERROR(I1290/$E1290,0)>=1,$E1290>0),AND(I1290>$E1290,$E1290<=0),AND($E1290<=0,I1290>=0)),1,IF(AND(IFERROR(($E1290-I1290)/I1290,0)<0,I1290<$E1290),0,I1290/$E1290))","v":null},{"$f":"IF(OR(AND(IFERROR(J1290/$E1290,0)>=1,$E1290>0),AND(J1290>$E1290,$E1290<=0),AND($E1290<=0,J1290>=0)),1,IF(AND(IFERROR(($E1290-J1290)/J1290,0)<0,J1290<$E1290),0,J1290/$E1290))","v":null},null,{"$f":"IFERROR(E1290/E$1343,0)","v":null},{"$f":"IFERROR(F1290/F$1343,0)","v":null},{"$f":"IFERROR(G1290/G$1343,0)","v":null},{"$f":"IFERROR(H1290/H$1343,0)","v":null},{"$f":"IFERROR(I1290/I$1343,0)","v":null},{"$f":"IFERROR(J1290/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1291,$B1291:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.11","Alojamiento y servicios de comida",{"$f":"+VLOOKUP('Cuadro 2'!$C1291,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1292","v":null},{"$f":"G1292","v":null},{"$f":"H1292","v":null},{"$f":"I1292","v":null},{"$f":"SUM(F1291:I1291)","v":null},{"$f":"+E1291-J1291","v":null},null,{"$f":"SUMIF($B1292:$B$1342,$C1291,$M1291:$M$1342)","v":null},{"$f":"SUMIF($B1292:$B$1342,$C1291,$N1291:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1291/$E1291,0)>=1,$E1291>0),AND(F1291>$E1291,$E1291<=0),AND($E1291<=0,F1291>=0)),1,IF(AND(IFERROR(($E1291-F1291)/F1291,0)<0,F1291<$E1291),0,F1291/$E1291))","v":null},{"$f":"IF(OR(AND(IFERROR(G1291/$E1291,0)>=1,$E1291>0),AND(G1291>$E1291,$E1291<=0),AND($E1291<=0,G1291>=0)),1,IF(AND(IFERROR(($E1291-G1291)/G1291,0)<0,G1291<$E1291),0,G1291/$E1291))","v":null},{"$f":"IF(OR(AND(IFERROR(H1291/$E1291,0)>=1,$E1291>0),AND(H1291>$E1291,$E1291<=0),AND($E1291<=0,H1291>=0)),1,IF(AND(IFERROR(($E1291-H1291)/H1291,0)<0,H1291<$E1291),0,H1291/$E1291))","v":null},{"$f":"IF(OR(AND(IFERROR(I1291/$E1291,0)>=1,$E1291>0),AND(I1291>$E1291,$E1291<=0),AND($E1291<=0,I1291>=0)),1,IF(AND(IFERROR(($E1291-I1291)/I1291,0)<0,I1291<$E1291),0,I1291/$E1291))","v":null},{"$f":"IF(OR(AND(IFERROR(J1291/$E1291,0)>=1,$E1291>0),AND(J1291>$E1291,$E1291<=0),AND($E1291<=0,J1291>=0)),1,IF(AND(IFERROR(($E1291-J1291)/J1291,0)<0,J1291<$E1291),0,J1291/$E1291))","v":null},null,{"$f":"IFERROR(E1291/E$1343,0)","v":null},{"$f":"IFERROR(F1291/F$1343,0)","v":null},{"$f":"IFERROR(G1291/G$1343,0)","v":null},{"$f":"IFERROR(H1291/H$1343,0)","v":null},{"$f":"IFERROR(I1291/I$1343,0)","v":null},{"$f":"IFERROR(J1291/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1292,$B1292:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.11","1.1.02.06.008.11.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1292,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1292,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1292,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1292,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1292,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1292,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1292-J1292","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1292/$E1292,0)>=1,$E1292>0),AND(F1292>$E1292,$E1292<=0),AND($E1292<=0,F1292>=0)),1,IF(AND(IFERROR(($E1292-F1292)/F1292,0)<0,F1292<$E1292),0,F1292/$E1292))","v":null},{"$f":"IF(OR(AND(IFERROR(G1292/$E1292,0)>=1,$E1292>0),AND(G1292>$E1292,$E1292<=0),AND($E1292<=0,G1292>=0)),1,IF(AND(IFERROR(($E1292-G1292)/G1292,0)<0,G1292<$E1292),0,G1292/$E1292))","v":null},{"$f":"IF(OR(AND(IFERROR(H1292/$E1292,0)>=1,$E1292>0),AND(H1292>$E1292,$E1292<=0),AND($E1292<=0,H1292>=0)),1,IF(AND(IFERROR(($E1292-H1292)/H1292,0)<0,H1292<$E1292),0,H1292/$E1292))","v":null},{"$f":"IF(OR(AND(IFERROR(I1292/$E1292,0)>=1,$E1292>0),AND(I1292>$E1292,$E1292<=0),AND($E1292<=0,I1292>=0)),1,IF(AND(IFERROR(($E1292-I1292)/I1292,0)<0,I1292<$E1292),0,I1292/$E1292))","v":null},{"$f":"IF(OR(AND(IFERROR(J1292/$E1292,0)>=1,$E1292>0),AND(J1292>$E1292,$E1292<=0),AND($E1292<=0,J1292>=0)),1,IF(AND(IFERROR(($E1292-J1292)/J1292,0)<0,J1292<$E1292),0,J1292/$E1292))","v":null},null,{"$f":"IFERROR(E1292/E$1343,0)","v":null},{"$f":"IFERROR(F1292/F$1343,0)","v":null},{"$f":"IFERROR(G1292/G$1343,0)","v":null},{"$f":"IFERROR(H1292/H$1343,0)","v":null},{"$f":"IFERROR(I1292/I$1343,0)","v":null},{"$f":"IFERROR(J1292/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1293,$B1293:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.12","Actividades inmobiliarias",{"$f":"+VLOOKUP('Cuadro 2'!$C1293,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1294","v":null},{"$f":"G1294","v":null},{"$f":"H1294","v":null},{"$f":"I1294","v":null},{"$f":"SUM(F1293:I1293)","v":null},{"$f":"+E1293-J1293","v":null},null,{"$f":"SUMIF($B1294:$B$1342,$C1293,$M1294:$M$1342)","v":null},{"$f":"SUMIF($B1294:$B$1342,$C1293,$N1294:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1293/$E1293,0)>=1,$E1293>0),AND(F1293>$E1293,$E1293<=0),AND($E1293<=0,F1293>=0)),1,IF(AND(IFERROR(($E1293-F1293)/F1293,0)<0,F1293<$E1293),0,F1293/$E1293))","v":null},{"$f":"IF(OR(AND(IFERROR(G1293/$E1293,0)>=1,$E1293>0),AND(G1293>$E1293,$E1293<=0),AND($E1293<=0,G1293>=0)),1,IF(AND(IFERROR(($E1293-G1293)/G1293,0)<0,G1293<$E1293),0,G1293/$E1293))","v":null},{"$f":"IF(OR(AND(IFERROR(H1293/$E1293,0)>=1,$E1293>0),AND(H1293>$E1293,$E1293<=0),AND($E1293<=0,H1293>=0)),1,IF(AND(IFERROR(($E1293-H1293)/H1293,0)<0,H1293<$E1293),0,H1293/$E1293))","v":null},{"$f":"IF(OR(AND(IFERROR(I1293/$E1293,0)>=1,$E1293>0),AND(I1293>$E1293,$E1293<=0),AND($E1293<=0,I1293>=0)),1,IF(AND(IFERROR(($E1293-I1293)/I1293,0)<0,I1293<$E1293),0,I1293/$E1293))","v":null},{"$f":"IF(OR(AND(IFERROR(J1293/$E1293,0)>=1,$E1293>0),AND(J1293>$E1293,$E1293<=0),AND($E1293<=0,J1293>=0)),1,IF(AND(IFERROR(($E1293-J1293)/J1293,0)<0,J1293<$E1293),0,J1293/$E1293))","v":null},null,{"$f":"IFERROR(E1293/E$1343,0)","v":null},{"$f":"IFERROR(F1293/F$1343,0)","v":null},{"$f":"IFERROR(G1293/G$1343,0)","v":null},{"$f":"IFERROR(H1293/H$1343,0)","v":null},{"$f":"IFERROR(I1293/I$1343,0)","v":null},{"$f":"IFERROR(J1293/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1294,$B1294:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.12","1.1.02.06.008.12.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1294,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1294,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1294,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1294,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1294,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1294,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1294-J1294","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1294/$E1294,0)>=1,$E1294>0),AND(F1294>$E1294,$E1294<=0),AND($E1294<=0,F1294>=0)),1,IF(AND(IFERROR(($E1294-F1294)/F1294,0)<0,F1294<$E1294),0,F1294/$E1294))","v":null},{"$f":"IF(OR(AND(IFERROR(G1294/$E1294,0)>=1,$E1294>0),AND(G1294>$E1294,$E1294<=0),AND($E1294<=0,G1294>=0)),1,IF(AND(IFERROR(($E1294-G1294)/G1294,0)<0,G1294<$E1294),0,G1294/$E1294))","v":null},{"$f":"IF(OR(AND(IFERROR(H1294/$E1294,0)>=1,$E1294>0),AND(H1294>$E1294,$E1294<=0),AND($E1294<=0,H1294>=0)),1,IF(AND(IFERROR(($E1294-H1294)/H1294,0)<0,H1294<$E1294),0,H1294/$E1294))","v":null},{"$f":"IF(OR(AND(IFERROR(I1294/$E1294,0)>=1,$E1294>0),AND(I1294>$E1294,$E1294<=0),AND($E1294<=0,I1294>=0)),1,IF(AND(IFERROR(($E1294-I1294)/I1294,0)<0,I1294<$E1294),0,I1294/$E1294))","v":null},{"$f":"IF(OR(AND(IFERROR(J1294/$E1294,0)>=1,$E1294>0),AND(J1294>$E1294,$E1294<=0),AND($E1294<=0,J1294>=0)),1,IF(AND(IFERROR(($E1294-J1294)/J1294,0)<0,J1294<$E1294),0,J1294/$E1294))","v":null},null,{"$f":"IFERROR(E1294/E$1343,0)","v":null},{"$f":"IFERROR(F1294/F$1343,0)","v":null},{"$f":"IFERROR(G1294/G$1343,0)","v":null},{"$f":"IFERROR(H1294/H$1343,0)","v":null},{"$f":"IFERROR(I1294/I$1343,0)","v":null},{"$f":"IFERROR(J1294/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1295,$B1295:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.13","Actividades profesionales, científicas y técnicas",{"$f":"+VLOOKUP('Cuadro 2'!$C1295,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1296","v":null},{"$f":"G1296","v":null},{"$f":"H1296","v":null},{"$f":"I1296","v":null},{"$f":"SUM(F1295:I1295)","v":null},{"$f":"+E1295-J1295","v":null},null,{"$f":"SUMIF($B1296:$B$1342,$C1295,$M1296:$M$1342)","v":null},{"$f":"SUMIF($B1296:$B$1342,$C1295,$N1296:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1295/$E1295,0)>=1,$E1295>0),AND(F1295>$E1295,$E1295<=0),AND($E1295<=0,F1295>=0)),1,IF(AND(IFERROR(($E1295-F1295)/F1295,0)<0,F1295<$E1295),0,F1295/$E1295))","v":null},{"$f":"IF(OR(AND(IFERROR(G1295/$E1295,0)>=1,$E1295>0),AND(G1295>$E1295,$E1295<=0),AND($E1295<=0,G1295>=0)),1,IF(AND(IFERROR(($E1295-G1295)/G1295,0)<0,G1295<$E1295),0,G1295/$E1295))","v":null},{"$f":"IF(OR(AND(IFERROR(H1295/$E1295,0)>=1,$E1295>0),AND(H1295>$E1295,$E1295<=0),AND($E1295<=0,H1295>=0)),1,IF(AND(IFERROR(($E1295-H1295)/H1295,0)<0,H1295<$E1295),0,H1295/$E1295))","v":null},{"$f":"IF(OR(AND(IFERROR(I1295/$E1295,0)>=1,$E1295>0),AND(I1295>$E1295,$E1295<=0),AND($E1295<=0,I1295>=0)),1,IF(AND(IFERROR(($E1295-I1295)/I1295,0)<0,I1295<$E1295),0,I1295/$E1295))","v":null},{"$f":"IF(OR(AND(IFERROR(J1295/$E1295,0)>=1,$E1295>0),AND(J1295>$E1295,$E1295<=0),AND($E1295<=0,J1295>=0)),1,IF(AND(IFERROR(($E1295-J1295)/J1295,0)<0,J1295<$E1295),0,J1295/$E1295))","v":null},null,{"$f":"IFERROR(E1295/E$1343,0)","v":null},{"$f":"IFERROR(F1295/F$1343,0)","v":null},{"$f":"IFERROR(G1295/G$1343,0)","v":null},{"$f":"IFERROR(H1295/H$1343,0)","v":null},{"$f":"IFERROR(I1295/I$1343,0)","v":null},{"$f":"IFERROR(J1295/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1296,$B1296:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.13","1.1.02.06.008.13.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1296,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1296,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1296,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1296,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1296,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1296,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1296-J1296","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1296/$E1296,0)>=1,$E1296>0),AND(F1296>$E1296,$E1296<=0),AND($E1296<=0,F1296>=0)),1,IF(AND(IFERROR(($E1296-F1296)/F1296,0)<0,F1296<$E1296),0,F1296/$E1296))","v":null},{"$f":"IF(OR(AND(IFERROR(G1296/$E1296,0)>=1,$E1296>0),AND(G1296>$E1296,$E1296<=0),AND($E1296<=0,G1296>=0)),1,IF(AND(IFERROR(($E1296-G1296)/G1296,0)<0,G1296<$E1296),0,G1296/$E1296))","v":null},{"$f":"IF(OR(AND(IFERROR(H1296/$E1296,0)>=1,$E1296>0),AND(H1296>$E1296,$E1296<=0),AND($E1296<=0,H1296>=0)),1,IF(AND(IFERROR(($E1296-H1296)/H1296,0)<0,H1296<$E1296),0,H1296/$E1296))","v":null},{"$f":"IF(OR(AND(IFERROR(I1296/$E1296,0)>=1,$E1296>0),AND(I1296>$E1296,$E1296<=0),AND($E1296<=0,I1296>=0)),1,IF(AND(IFERROR(($E1296-I1296)/I1296,0)<0,I1296<$E1296),0,I1296/$E1296))","v":null},{"$f":"IF(OR(AND(IFERROR(J1296/$E1296,0)>=1,$E1296>0),AND(J1296>$E1296,$E1296<=0),AND($E1296<=0,J1296>=0)),1,IF(AND(IFERROR(($E1296-J1296)/J1296,0)<0,J1296<$E1296),0,J1296/$E1296))","v":null},null,{"$f":"IFERROR(E1296/E$1343,0)","v":null},{"$f":"IFERROR(F1296/F$1343,0)","v":null},{"$f":"IFERROR(G1296/G$1343,0)","v":null},{"$f":"IFERROR(H1296/H$1343,0)","v":null},{"$f":"IFERROR(I1296/I$1343,0)","v":null},{"$f":"IFERROR(J1296/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1297,$B1297:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.14","Construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C1297,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1298","v":null},{"$f":"G1298","v":null},{"$f":"H1298","v":null},{"$f":"I1298","v":null},{"$f":"SUM(F1297:I1297)","v":null},{"$f":"+E1297-J1297","v":null},null,{"$f":"SUMIF($B1298:$B$1342,$C1297,$M1298:$M$1342)","v":null},{"$f":"SUMIF($B1298:$B$1342,$C1297,$N1298:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1297/$E1297,0)>=1,$E1297>0),AND(F1297>$E1297,$E1297<=0),AND($E1297<=0,F1297>=0)),1,IF(AND(IFERROR(($E1297-F1297)/F1297,0)<0,F1297<$E1297),0,F1297/$E1297))","v":null},{"$f":"IF(OR(AND(IFERROR(G1297/$E1297,0)>=1,$E1297>0),AND(G1297>$E1297,$E1297<=0),AND($E1297<=0,G1297>=0)),1,IF(AND(IFERROR(($E1297-G1297)/G1297,0)<0,G1297<$E1297),0,G1297/$E1297))","v":null},{"$f":"IF(OR(AND(IFERROR(H1297/$E1297,0)>=1,$E1297>0),AND(H1297>$E1297,$E1297<=0),AND($E1297<=0,H1297>=0)),1,IF(AND(IFERROR(($E1297-H1297)/H1297,0)<0,H1297<$E1297),0,H1297/$E1297))","v":null},{"$f":"IF(OR(AND(IFERROR(I1297/$E1297,0)>=1,$E1297>0),AND(I1297>$E1297,$E1297<=0),AND($E1297<=0,I1297>=0)),1,IF(AND(IFERROR(($E1297-I1297)/I1297,0)<0,I1297<$E1297),0,I1297/$E1297))","v":null},{"$f":"IF(OR(AND(IFERROR(J1297/$E1297,0)>=1,$E1297>0),AND(J1297>$E1297,$E1297<=0),AND($E1297<=0,J1297>=0)),1,IF(AND(IFERROR(($E1297-J1297)/J1297,0)<0,J1297<$E1297),0,J1297/$E1297))","v":null},null,{"$f":"IFERROR(E1297/E$1343,0)","v":null},{"$f":"IFERROR(F1297/F$1343,0)","v":null},{"$f":"IFERROR(G1297/G$1343,0)","v":null},{"$f":"IFERROR(H1297/H$1343,0)","v":null},{"$f":"IFERROR(I1297/I$1343,0)","v":null},{"$f":"IFERROR(J1297/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1298,$B1298:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.14","1.1.02.06.008.14.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1298,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1298,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1298,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1298,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1298,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1298,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1298-J1298","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1298/$E1298,0)>=1,$E1298>0),AND(F1298>$E1298,$E1298<=0),AND($E1298<=0,F1298>=0)),1,IF(AND(IFERROR(($E1298-F1298)/F1298,0)<0,F1298<$E1298),0,F1298/$E1298))","v":null},{"$f":"IF(OR(AND(IFERROR(G1298/$E1298,0)>=1,$E1298>0),AND(G1298>$E1298,$E1298<=0),AND($E1298<=0,G1298>=0)),1,IF(AND(IFERROR(($E1298-G1298)/G1298,0)<0,G1298<$E1298),0,G1298/$E1298))","v":null},{"$f":"IF(OR(AND(IFERROR(H1298/$E1298,0)>=1,$E1298>0),AND(H1298>$E1298,$E1298<=0),AND($E1298<=0,H1298>=0)),1,IF(AND(IFERROR(($E1298-H1298)/H1298,0)<0,H1298<$E1298),0,H1298/$E1298))","v":null},{"$f":"IF(OR(AND(IFERROR(I1298/$E1298,0)>=1,$E1298>0),AND(I1298>$E1298,$E1298<=0),AND($E1298<=0,I1298>=0)),1,IF(AND(IFERROR(($E1298-I1298)/I1298,0)<0,I1298<$E1298),0,I1298/$E1298))","v":null},{"$f":"IF(OR(AND(IFERROR(J1298/$E1298,0)>=1,$E1298>0),AND(J1298>$E1298,$E1298<=0),AND($E1298<=0,J1298>=0)),1,IF(AND(IFERROR(($E1298-J1298)/J1298,0)<0,J1298<$E1298),0,J1298/$E1298))","v":null},null,{"$f":"IFERROR(E1298/E$1343,0)","v":null},{"$f":"IFERROR(F1298/F$1343,0)","v":null},{"$f":"IFERROR(G1298/G$1343,0)","v":null},{"$f":"IFERROR(H1298/H$1343,0)","v":null},{"$f":"IFERROR(I1298/I$1343,0)","v":null},{"$f":"IFERROR(J1298/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1299,$B1299:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.15","Actividades financieras y de seguros",{"$f":"+VLOOKUP('Cuadro 2'!$C1299,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1300","v":null},{"$f":"G1300","v":null},{"$f":"H1300","v":null},{"$f":"I1300","v":null},{"$f":"SUM(F1299:I1299)","v":null},{"$f":"+E1299-J1299","v":null},null,{"$f":"SUMIF($B1300:$B$1342,$C1299,$M1300:$M$1342)","v":null},{"$f":"SUMIF($B1300:$B$1342,$C1299,$N1300:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1299/$E1299,0)>=1,$E1299>0),AND(F1299>$E1299,$E1299<=0),AND($E1299<=0,F1299>=0)),1,IF(AND(IFERROR(($E1299-F1299)/F1299,0)<0,F1299<$E1299),0,F1299/$E1299))","v":null},{"$f":"IF(OR(AND(IFERROR(G1299/$E1299,0)>=1,$E1299>0),AND(G1299>$E1299,$E1299<=0),AND($E1299<=0,G1299>=0)),1,IF(AND(IFERROR(($E1299-G1299)/G1299,0)<0,G1299<$E1299),0,G1299/$E1299))","v":null},{"$f":"IF(OR(AND(IFERROR(H1299/$E1299,0)>=1,$E1299>0),AND(H1299>$E1299,$E1299<=0),AND($E1299<=0,H1299>=0)),1,IF(AND(IFERROR(($E1299-H1299)/H1299,0)<0,H1299<$E1299),0,H1299/$E1299))","v":null},{"$f":"IF(OR(AND(IFERROR(I1299/$E1299,0)>=1,$E1299>0),AND(I1299>$E1299,$E1299<=0),AND($E1299<=0,I1299>=0)),1,IF(AND(IFERROR(($E1299-I1299)/I1299,0)<0,I1299<$E1299),0,I1299/$E1299))","v":null},{"$f":"IF(OR(AND(IFERROR(J1299/$E1299,0)>=1,$E1299>0),AND(J1299>$E1299,$E1299<=0),AND($E1299<=0,J1299>=0)),1,IF(AND(IFERROR(($E1299-J1299)/J1299,0)<0,J1299<$E1299),0,J1299/$E1299))","v":null},null,{"$f":"IFERROR(E1299/E$1343,0)","v":null},{"$f":"IFERROR(F1299/F$1343,0)","v":null},{"$f":"IFERROR(G1299/G$1343,0)","v":null},{"$f":"IFERROR(H1299/H$1343,0)","v":null},{"$f":"IFERROR(I1299/I$1343,0)","v":null},{"$f":"IFERROR(J1299/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1300,$B1300:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.15","1.1.02.06.008.15.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1300,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1300,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1300,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1300,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1300,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1300,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1300-J1300","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1300/$E1300,0)>=1,$E1300>0),AND(F1300>$E1300,$E1300<=0),AND($E1300<=0,F1300>=0)),1,IF(AND(IFERROR(($E1300-F1300)/F1300,0)<0,F1300<$E1300),0,F1300/$E1300))","v":null},{"$f":"IF(OR(AND(IFERROR(G1300/$E1300,0)>=1,$E1300>0),AND(G1300>$E1300,$E1300<=0),AND($E1300<=0,G1300>=0)),1,IF(AND(IFERROR(($E1300-G1300)/G1300,0)<0,G1300<$E1300),0,G1300/$E1300))","v":null},{"$f":"IF(OR(AND(IFERROR(H1300/$E1300,0)>=1,$E1300>0),AND(H1300>$E1300,$E1300<=0),AND($E1300<=0,H1300>=0)),1,IF(AND(IFERROR(($E1300-H1300)/H1300,0)<0,H1300<$E1300),0,H1300/$E1300))","v":null},{"$f":"IF(OR(AND(IFERROR(I1300/$E1300,0)>=1,$E1300>0),AND(I1300>$E1300,$E1300<=0),AND($E1300<=0,I1300>=0)),1,IF(AND(IFERROR(($E1300-I1300)/I1300,0)<0,I1300<$E1300),0,I1300/$E1300))","v":null},{"$f":"IF(OR(AND(IFERROR(J1300/$E1300,0)>=1,$E1300>0),AND(J1300>$E1300,$E1300<=0),AND($E1300<=0,J1300>=0)),1,IF(AND(IFERROR(($E1300-J1300)/J1300,0)<0,J1300<$E1300),0,J1300/$E1300))","v":null},null,{"$f":"IFERROR(E1300/E$1343,0)","v":null},{"$f":"IFERROR(F1300/F$1343,0)","v":null},{"$f":"IFERROR(G1300/G$1343,0)","v":null},{"$f":"IFERROR(H1300/H$1343,0)","v":null},{"$f":"IFERROR(I1300/I$1343,0)","v":null},{"$f":"IFERROR(J1300/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1301,$B1301:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.16","Educación",{"$f":"+VLOOKUP('Cuadro 2'!$C1301,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1302","v":null},{"$f":"G1302","v":null},{"$f":"H1302","v":null},{"$f":"I1302","v":null},{"$f":"SUM(F1301:I1301)","v":null},{"$f":"+E1301-J1301","v":null},null,{"$f":"SUMIF($B1302:$B$1342,$C1301,$M1302:$M$1342)","v":null},{"$f":"SUMIF($B1302:$B$1342,$C1301,$N1302:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1301/$E1301,0)>=1,$E1301>0),AND(F1301>$E1301,$E1301<=0),AND($E1301<=0,F1301>=0)),1,IF(AND(IFERROR(($E1301-F1301)/F1301,0)<0,F1301<$E1301),0,F1301/$E1301))","v":null},{"$f":"IF(OR(AND(IFERROR(G1301/$E1301,0)>=1,$E1301>0),AND(G1301>$E1301,$E1301<=0),AND($E1301<=0,G1301>=0)),1,IF(AND(IFERROR(($E1301-G1301)/G1301,0)<0,G1301<$E1301),0,G1301/$E1301))","v":null},{"$f":"IF(OR(AND(IFERROR(H1301/$E1301,0)>=1,$E1301>0),AND(H1301>$E1301,$E1301<=0),AND($E1301<=0,H1301>=0)),1,IF(AND(IFERROR(($E1301-H1301)/H1301,0)<0,H1301<$E1301),0,H1301/$E1301))","v":null},{"$f":"IF(OR(AND(IFERROR(I1301/$E1301,0)>=1,$E1301>0),AND(I1301>$E1301,$E1301<=0),AND($E1301<=0,I1301>=0)),1,IF(AND(IFERROR(($E1301-I1301)/I1301,0)<0,I1301<$E1301),0,I1301/$E1301))","v":null},{"$f":"IF(OR(AND(IFERROR(J1301/$E1301,0)>=1,$E1301>0),AND(J1301>$E1301,$E1301<=0),AND($E1301<=0,J1301>=0)),1,IF(AND(IFERROR(($E1301-J1301)/J1301,0)<0,J1301<$E1301),0,J1301/$E1301))","v":null},null,{"$f":"IFERROR(E1301/E$1343,0)","v":null},{"$f":"IFERROR(F1301/F$1343,0)","v":null},{"$f":"IFERROR(G1301/G$1343,0)","v":null},{"$f":"IFERROR(H1301/H$1343,0)","v":null},{"$f":"IFERROR(I1301/I$1343,0)","v":null},{"$f":"IFERROR(J1301/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1302,$B1302:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.16","1.1.02.06.008.16.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1302,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1302,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1302,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1302,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1302,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1302,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1302-J1302","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1302/$E1302,0)>=1,$E1302>0),AND(F1302>$E1302,$E1302<=0),AND($E1302<=0,F1302>=0)),1,IF(AND(IFERROR(($E1302-F1302)/F1302,0)<0,F1302<$E1302),0,F1302/$E1302))","v":null},{"$f":"IF(OR(AND(IFERROR(G1302/$E1302,0)>=1,$E1302>0),AND(G1302>$E1302,$E1302<=0),AND($E1302<=0,G1302>=0)),1,IF(AND(IFERROR(($E1302-G1302)/G1302,0)<0,G1302<$E1302),0,G1302/$E1302))","v":null},{"$f":"IF(OR(AND(IFERROR(H1302/$E1302,0)>=1,$E1302>0),AND(H1302>$E1302,$E1302<=0),AND($E1302<=0,H1302>=0)),1,IF(AND(IFERROR(($E1302-H1302)/H1302,0)<0,H1302<$E1302),0,H1302/$E1302))","v":null},{"$f":"IF(OR(AND(IFERROR(I1302/$E1302,0)>=1,$E1302>0),AND(I1302>$E1302,$E1302<=0),AND($E1302<=0,I1302>=0)),1,IF(AND(IFERROR(($E1302-I1302)/I1302,0)<0,I1302<$E1302),0,I1302/$E1302))","v":null},{"$f":"IF(OR(AND(IFERROR(J1302/$E1302,0)>=1,$E1302>0),AND(J1302>$E1302,$E1302<=0),AND($E1302<=0,J1302>=0)),1,IF(AND(IFERROR(($E1302-J1302)/J1302,0)<0,J1302<$E1302),0,J1302/$E1302))","v":null},null,{"$f":"IFERROR(E1302/E$1343,0)","v":null},{"$f":"IFERROR(F1302/F$1343,0)","v":null},{"$f":"IFERROR(G1302/G$1343,0)","v":null},{"$f":"IFERROR(H1302/H$1343,0)","v":null},{"$f":"IFERROR(I1302/I$1343,0)","v":null},{"$f":"IFERROR(J1302/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1303,$B1303:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.17","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C1303,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1304","v":null},{"$f":"G1304","v":null},{"$f":"H1304","v":null},{"$f":"I1304","v":null},{"$f":"SUM(F1303:I1303)","v":null},{"$f":"+E1303-J1303","v":null},null,{"$f":"SUMIF($B1304:$B$1342,$C1303,$M1304:$M$1342)","v":null},{"$f":"SUMIF($B1304:$B$1342,$C1303,$N1304:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1303/$E1303,0)>=1,$E1303>0),AND(F1303>$E1303,$E1303<=0),AND($E1303<=0,F1303>=0)),1,IF(AND(IFERROR(($E1303-F1303)/F1303,0)<0,F1303<$E1303),0,F1303/$E1303))","v":null},{"$f":"IF(OR(AND(IFERROR(G1303/$E1303,0)>=1,$E1303>0),AND(G1303>$E1303,$E1303<=0),AND($E1303<=0,G1303>=0)),1,IF(AND(IFERROR(($E1303-G1303)/G1303,0)<0,G1303<$E1303),0,G1303/$E1303))","v":null},{"$f":"IF(OR(AND(IFERROR(H1303/$E1303,0)>=1,$E1303>0),AND(H1303>$E1303,$E1303<=0),AND($E1303<=0,H1303>=0)),1,IF(AND(IFERROR(($E1303-H1303)/H1303,0)<0,H1303<$E1303),0,H1303/$E1303))","v":null},{"$f":"IF(OR(AND(IFERROR(I1303/$E1303,0)>=1,$E1303>0),AND(I1303>$E1303,$E1303<=0),AND($E1303<=0,I1303>=0)),1,IF(AND(IFERROR(($E1303-I1303)/I1303,0)<0,I1303<$E1303),0,I1303/$E1303))","v":null},{"$f":"IF(OR(AND(IFERROR(J1303/$E1303,0)>=1,$E1303>0),AND(J1303>$E1303,$E1303<=0),AND($E1303<=0,J1303>=0)),1,IF(AND(IFERROR(($E1303-J1303)/J1303,0)<0,J1303<$E1303),0,J1303/$E1303))","v":null},null,{"$f":"IFERROR(E1303/E$1343,0)","v":null},{"$f":"IFERROR(F1303/F$1343,0)","v":null},{"$f":"IFERROR(G1303/G$1343,0)","v":null},{"$f":"IFERROR(H1303/H$1343,0)","v":null},{"$f":"IFERROR(I1303/I$1343,0)","v":null},{"$f":"IFERROR(J1303/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1304,$B1304:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.17","1.1.02.06.008.17.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1304,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1304,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1304,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1304,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1304,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1304,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1304-J1304","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1304/$E1304,0)>=1,$E1304>0),AND(F1304>$E1304,$E1304<=0),AND($E1304<=0,F1304>=0)),1,IF(AND(IFERROR(($E1304-F1304)/F1304,0)<0,F1304<$E1304),0,F1304/$E1304))","v":null},{"$f":"IF(OR(AND(IFERROR(G1304/$E1304,0)>=1,$E1304>0),AND(G1304>$E1304,$E1304<=0),AND($E1304<=0,G1304>=0)),1,IF(AND(IFERROR(($E1304-G1304)/G1304,0)<0,G1304<$E1304),0,G1304/$E1304))","v":null},{"$f":"IF(OR(AND(IFERROR(H1304/$E1304,0)>=1,$E1304>0),AND(H1304>$E1304,$E1304<=0),AND($E1304<=0,H1304>=0)),1,IF(AND(IFERROR(($E1304-H1304)/H1304,0)<0,H1304<$E1304),0,H1304/$E1304))","v":null},{"$f":"IF(OR(AND(IFERROR(I1304/$E1304,0)>=1,$E1304>0),AND(I1304>$E1304,$E1304<=0),AND($E1304<=0,I1304>=0)),1,IF(AND(IFERROR(($E1304-I1304)/I1304,0)<0,I1304<$E1304),0,I1304/$E1304))","v":null},{"$f":"IF(OR(AND(IFERROR(J1304/$E1304,0)>=1,$E1304>0),AND(J1304>$E1304,$E1304<=0),AND($E1304<=0,J1304>=0)),1,IF(AND(IFERROR(($E1304-J1304)/J1304,0)<0,J1304<$E1304),0,J1304/$E1304))","v":null},null,{"$f":"IFERROR(E1304/E$1343,0)","v":null},{"$f":"IFERROR(F1304/F$1343,0)","v":null},{"$f":"IFERROR(G1304/G$1343,0)","v":null},{"$f":"IFERROR(H1304/H$1343,0)","v":null},{"$f":"IFERROR(I1304/I$1343,0)","v":null},{"$f":"IFERROR(J1304/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1305,$B1305:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008","1.1.02.06.008.18","Otras actividades de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C1305,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1306","v":null},{"$f":"G1306","v":null},{"$f":"H1306","v":null},{"$f":"I1306","v":null},{"$f":"SUM(F1305:I1305)","v":null},{"$f":"+E1305-J1305","v":null},null,{"$f":"SUMIF($B1306:$B$1342,$C1305,$M1306:$M$1342)","v":null},{"$f":"SUMIF($B1306:$B$1342,$C1305,$N1306:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1305/$E1305,0)>=1,$E1305>0),AND(F1305>$E1305,$E1305<=0),AND($E1305<=0,F1305>=0)),1,IF(AND(IFERROR(($E1305-F1305)/F1305,0)<0,F1305<$E1305),0,F1305/$E1305))","v":null},{"$f":"IF(OR(AND(IFERROR(G1305/$E1305,0)>=1,$E1305>0),AND(G1305>$E1305,$E1305<=0),AND($E1305<=0,G1305>=0)),1,IF(AND(IFERROR(($E1305-G1305)/G1305,0)<0,G1305<$E1305),0,G1305/$E1305))","v":null},{"$f":"IF(OR(AND(IFERROR(H1305/$E1305,0)>=1,$E1305>0),AND(H1305>$E1305,$E1305<=0),AND($E1305<=0,H1305>=0)),1,IF(AND(IFERROR(($E1305-H1305)/H1305,0)<0,H1305<$E1305),0,H1305/$E1305))","v":null},{"$f":"IF(OR(AND(IFERROR(I1305/$E1305,0)>=1,$E1305>0),AND(I1305>$E1305,$E1305<=0),AND($E1305<=0,I1305>=0)),1,IF(AND(IFERROR(($E1305-I1305)/I1305,0)<0,I1305<$E1305),0,I1305/$E1305))","v":null},{"$f":"IF(OR(AND(IFERROR(J1305/$E1305,0)>=1,$E1305>0),AND(J1305>$E1305,$E1305<=0),AND($E1305<=0,J1305>=0)),1,IF(AND(IFERROR(($E1305-J1305)/J1305,0)<0,J1305<$E1305),0,J1305/$E1305))","v":null},null,{"$f":"IFERROR(E1305/E$1343,0)","v":null},{"$f":"IFERROR(F1305/F$1343,0)","v":null},{"$f":"IFERROR(G1305/G$1343,0)","v":null},{"$f":"IFERROR(H1305/H$1343,0)","v":null},{"$f":"IFERROR(I1305/I$1343,0)","v":null},{"$f":"IFERROR(J1305/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1306,$B1306:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.008.18","1.1.02.06.008.18.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1306,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1306,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1306,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1306,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1306,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1306,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1306-J1306","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1306/$E1306,0)>=1,$E1306>0),AND(F1306>$E1306,$E1306<=0),AND($E1306<=0,F1306>=0)),1,IF(AND(IFERROR(($E1306-F1306)/F1306,0)<0,F1306<$E1306),0,F1306/$E1306))","v":null},{"$f":"IF(OR(AND(IFERROR(G1306/$E1306,0)>=1,$E1306>0),AND(G1306>$E1306,$E1306<=0),AND($E1306<=0,G1306>=0)),1,IF(AND(IFERROR(($E1306-G1306)/G1306,0)<0,G1306<$E1306),0,G1306/$E1306))","v":null},{"$f":"IF(OR(AND(IFERROR(H1306/$E1306,0)>=1,$E1306>0),AND(H1306>$E1306,$E1306<=0),AND($E1306<=0,H1306>=0)),1,IF(AND(IFERROR(($E1306-H1306)/H1306,0)<0,H1306<$E1306),0,H1306/$E1306))","v":null},{"$f":"IF(OR(AND(IFERROR(I1306/$E1306,0)>=1,$E1306>0),AND(I1306>$E1306,$E1306<=0),AND($E1306<=0,I1306>=0)),1,IF(AND(IFERROR(($E1306-I1306)/I1306,0)<0,I1306<$E1306),0,I1306/$E1306))","v":null},{"$f":"IF(OR(AND(IFERROR(J1306/$E1306,0)>=1,$E1306>0),AND(J1306>$E1306,$E1306<=0),AND($E1306<=0,J1306>=0)),1,IF(AND(IFERROR(($E1306-J1306)/J1306,0)<0,J1306<$E1306),0,J1306/$E1306))","v":null},null,{"$f":"IFERROR(E1306/E$1343,0)","v":null},{"$f":"IFERROR(F1306/F$1343,0)","v":null},{"$f":"IFERROR(G1306/G$1343,0)","v":null},{"$f":"IFERROR(H1306/H$1343,0)","v":null},{"$f":"IFERROR(I1306/I$1343,0)","v":null},{"$f":"IFERROR(J1306/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1307,$B1307:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.009","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C1307,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1308","v":null},{"$f":"G1308","v":null},{"$f":"H1308","v":null},{"$f":"I1308","v":null},{"$f":"SUM(F1307:I1307)","v":null},{"$f":"+E1307-J1307","v":null},null,{"$f":"SUMIF($B1308:$B$1342,$C1307,$M1308:$M$1342)","v":null},{"$f":"SUMIF($B1308:$B$1342,$C1307,$N1308:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1307/$E1307,0)>=1,$E1307>0),AND(F1307>$E1307,$E1307<=0),AND($E1307<=0,F1307>=0)),1,IF(AND(IFERROR(($E1307-F1307)/F1307,0)<0,F1307<$E1307),0,F1307/$E1307))","v":null},{"$f":"IF(OR(AND(IFERROR(G1307/$E1307,0)>=1,$E1307>0),AND(G1307>$E1307,$E1307<=0),AND($E1307<=0,G1307>=0)),1,IF(AND(IFERROR(($E1307-G1307)/G1307,0)<0,G1307<$E1307),0,G1307/$E1307))","v":null},{"$f":"IF(OR(AND(IFERROR(H1307/$E1307,0)>=1,$E1307>0),AND(H1307>$E1307,$E1307<=0),AND($E1307<=0,H1307>=0)),1,IF(AND(IFERROR(($E1307-H1307)/H1307,0)<0,H1307<$E1307),0,H1307/$E1307))","v":null},{"$f":"IF(OR(AND(IFERROR(I1307/$E1307,0)>=1,$E1307>0),AND(I1307>$E1307,$E1307<=0),AND($E1307<=0,I1307>=0)),1,IF(AND(IFERROR(($E1307-I1307)/I1307,0)<0,I1307<$E1307),0,I1307/$E1307))","v":null},{"$f":"IF(OR(AND(IFERROR(J1307/$E1307,0)>=1,$E1307>0),AND(J1307>$E1307,$E1307<=0),AND($E1307<=0,J1307>=0)),1,IF(AND(IFERROR(($E1307-J1307)/J1307,0)<0,J1307<$E1307),0,J1307/$E1307))","v":null},null,{"$f":"IFERROR(E1307/E$1343,0)","v":null},{"$f":"IFERROR(F1307/F$1343,0)","v":null},{"$f":"IFERROR(G1307/G$1343,0)","v":null},{"$f":"IFERROR(H1307/H$1343,0)","v":null},{"$f":"IFERROR(I1307/I$1343,0)","v":null},{"$f":"IFERROR(J1307/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1308,$B1308:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009","1.1.02.06.009.01","Sistema General de Seguridad Social en Salud",{"$f":"+VLOOKUP('Cuadro 2'!$C1308,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1309:F1316)","v":null},{"$f":"SUM(G1309:G1316)","v":null},{"$f":"SUM(H1309:H1316)","v":null},{"$f":"SUM(I1309:I1316)","v":null},{"$f":"SUM(F1308:I1308)","v":null},{"$f":"+E1308-J1308","v":null},null,{"$f":"SUMIF($B1309:$B$1342,$C1308,$M1309:$M$1342)","v":null},{"$f":"SUMIF($B1309:$B$1342,$C1308,$N1309:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1308/$E1308,0)>=1,$E1308>0),AND(F1308>$E1308,$E1308<=0),AND($E1308<=0,F1308>=0)),1,IF(AND(IFERROR(($E1308-F1308)/F1308,0)<0,F1308<$E1308),0,F1308/$E1308))","v":null},{"$f":"IF(OR(AND(IFERROR(G1308/$E1308,0)>=1,$E1308>0),AND(G1308>$E1308,$E1308<=0),AND($E1308<=0,G1308>=0)),1,IF(AND(IFERROR(($E1308-G1308)/G1308,0)<0,G1308<$E1308),0,G1308/$E1308))","v":null},{"$f":"IF(OR(AND(IFERROR(H1308/$E1308,0)>=1,$E1308>0),AND(H1308>$E1308,$E1308<=0),AND($E1308<=0,H1308>=0)),1,IF(AND(IFERROR(($E1308-H1308)/H1308,0)<0,H1308<$E1308),0,H1308/$E1308))","v":null},{"$f":"IF(OR(AND(IFERROR(I1308/$E1308,0)>=1,$E1308>0),AND(I1308>$E1308,$E1308<=0),AND($E1308<=0,I1308>=0)),1,IF(AND(IFERROR(($E1308-I1308)/I1308,0)<0,I1308<$E1308),0,I1308/$E1308))","v":null},{"$f":"IF(OR(AND(IFERROR(J1308/$E1308,0)>=1,$E1308>0),AND(J1308>$E1308,$E1308<=0),AND($E1308<=0,J1308>=0)),1,IF(AND(IFERROR(($E1308-J1308)/J1308,0)<0,J1308<$E1308),0,J1308/$E1308))","v":null},null,{"$f":"IFERROR(E1308/E$1343,0)","v":null},{"$f":"IFERROR(F1308/F$1343,0)","v":null},{"$f":"IFERROR(G1308/G$1343,0)","v":null},{"$f":"IFERROR(H1308/H$1343,0)","v":null},{"$f":"IFERROR(I1308/I$1343,0)","v":null},{"$f":"IFERROR(J1308/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1309,$B1309:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.01","Compensación UPC",{"$f":"+VLOOKUP('Cuadro 2'!$C1309,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1309,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1309,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1309,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1309,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1309,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1309-J1309","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1309/$E1309,0)>=1,$E1309>0),AND(F1309>$E1309,$E1309<=0),AND($E1309<=0,F1309>=0)),1,IF(AND(IFERROR(($E1309-F1309)/F1309,0)<0,F1309<$E1309),0,F1309/$E1309))","v":null},{"$f":"IF(OR(AND(IFERROR(G1309/$E1309,0)>=1,$E1309>0),AND(G1309>$E1309,$E1309<=0),AND($E1309<=0,G1309>=0)),1,IF(AND(IFERROR(($E1309-G1309)/G1309,0)<0,G1309<$E1309),0,G1309/$E1309))","v":null},{"$f":"IF(OR(AND(IFERROR(H1309/$E1309,0)>=1,$E1309>0),AND(H1309>$E1309,$E1309<=0),AND($E1309<=0,H1309>=0)),1,IF(AND(IFERROR(($E1309-H1309)/H1309,0)<0,H1309<$E1309),0,H1309/$E1309))","v":null},{"$f":"IF(OR(AND(IFERROR(I1309/$E1309,0)>=1,$E1309>0),AND(I1309>$E1309,$E1309<=0),AND($E1309<=0,I1309>=0)),1,IF(AND(IFERROR(($E1309-I1309)/I1309,0)<0,I1309<$E1309),0,I1309/$E1309))","v":null},{"$f":"IF(OR(AND(IFERROR(J1309/$E1309,0)>=1,$E1309>0),AND(J1309>$E1309,$E1309<=0),AND($E1309<=0,J1309>=0)),1,IF(AND(IFERROR(($E1309-J1309)/J1309,0)<0,J1309<$E1309),0,J1309/$E1309))","v":null},null,{"$f":"IFERROR(E1309/E$1343,0)","v":null},{"$f":"IFERROR(F1309/F$1343,0)","v":null},{"$f":"IFERROR(G1309/G$1343,0)","v":null},{"$f":"IFERROR(H1309/H$1343,0)","v":null},{"$f":"IFERROR(I1309/I$1343,0)","v":null},{"$f":"IFERROR(J1309/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1310,$B1310:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.02","Compensación promoción y prevención",{"$f":"+VLOOKUP('Cuadro 2'!$C1310,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1310,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1310,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1310,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1310,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1310,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1310-J1310","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1310/$E1310,0)>=1,$E1310>0),AND(F1310>$E1310,$E1310<=0),AND($E1310<=0,F1310>=0)),1,IF(AND(IFERROR(($E1310-F1310)/F1310,0)<0,F1310<$E1310),0,F1310/$E1310))","v":null},{"$f":"IF(OR(AND(IFERROR(G1310/$E1310,0)>=1,$E1310>0),AND(G1310>$E1310,$E1310<=0),AND($E1310<=0,G1310>=0)),1,IF(AND(IFERROR(($E1310-G1310)/G1310,0)<0,G1310<$E1310),0,G1310/$E1310))","v":null},{"$f":"IF(OR(AND(IFERROR(H1310/$E1310,0)>=1,$E1310>0),AND(H1310>$E1310,$E1310<=0),AND($E1310<=0,H1310>=0)),1,IF(AND(IFERROR(($E1310-H1310)/H1310,0)<0,H1310<$E1310),0,H1310/$E1310))","v":null},{"$f":"IF(OR(AND(IFERROR(I1310/$E1310,0)>=1,$E1310>0),AND(I1310>$E1310,$E1310<=0),AND($E1310<=0,I1310>=0)),1,IF(AND(IFERROR(($E1310-I1310)/I1310,0)<0,I1310<$E1310),0,I1310/$E1310))","v":null},{"$f":"IF(OR(AND(IFERROR(J1310/$E1310,0)>=1,$E1310>0),AND(J1310>$E1310,$E1310<=0),AND($E1310<=0,J1310>=0)),1,IF(AND(IFERROR(($E1310-J1310)/J1310,0)<0,J1310<$E1310),0,J1310/$E1310))","v":null},null,{"$f":"IFERROR(E1310/E$1343,0)","v":null},{"$f":"IFERROR(F1310/F$1343,0)","v":null},{"$f":"IFERROR(G1310/G$1343,0)","v":null},{"$f":"IFERROR(H1310/H$1343,0)","v":null},{"$f":"IFERROR(I1310/I$1343,0)","v":null},{"$f":"IFERROR(J1310/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1311,$B1311:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.03","Compensación prestaciones económicas (licencias e incapacidades)",{"$f":"+VLOOKUP('Cuadro 2'!$C1311,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1311,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1311,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1311,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1311,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1311,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1311-J1311","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1311/$E1311,0)>=1,$E1311>0),AND(F1311>$E1311,$E1311<=0),AND($E1311<=0,F1311>=0)),1,IF(AND(IFERROR(($E1311-F1311)/F1311,0)<0,F1311<$E1311),0,F1311/$E1311))","v":null},{"$f":"IF(OR(AND(IFERROR(G1311/$E1311,0)>=1,$E1311>0),AND(G1311>$E1311,$E1311<=0),AND($E1311<=0,G1311>=0)),1,IF(AND(IFERROR(($E1311-G1311)/G1311,0)<0,G1311<$E1311),0,G1311/$E1311))","v":null},{"$f":"IF(OR(AND(IFERROR(H1311/$E1311,0)>=1,$E1311>0),AND(H1311>$E1311,$E1311<=0),AND($E1311<=0,H1311>=0)),1,IF(AND(IFERROR(($E1311-H1311)/H1311,0)<0,H1311<$E1311),0,H1311/$E1311))","v":null},{"$f":"IF(OR(AND(IFERROR(I1311/$E1311,0)>=1,$E1311>0),AND(I1311>$E1311,$E1311<=0),AND($E1311<=0,I1311>=0)),1,IF(AND(IFERROR(($E1311-I1311)/I1311,0)<0,I1311<$E1311),0,I1311/$E1311))","v":null},{"$f":"IF(OR(AND(IFERROR(J1311/$E1311,0)>=1,$E1311>0),AND(J1311>$E1311,$E1311<=0),AND($E1311<=0,J1311>=0)),1,IF(AND(IFERROR(($E1311-J1311)/J1311,0)<0,J1311<$E1311),0,J1311/$E1311))","v":null},null,{"$f":"IFERROR(E1311/E$1343,0)","v":null},{"$f":"IFERROR(F1311/F$1343,0)","v":null},{"$f":"IFERROR(G1311/G$1343,0)","v":null},{"$f":"IFERROR(H1311/H$1343,0)","v":null},{"$f":"IFERROR(I1311/I$1343,0)","v":null},{"$f":"IFERROR(J1311/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1312,$B1312:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.04","Cuenta de alto costo",{"$f":"+VLOOKUP('Cuadro 2'!$C1312,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1312,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1312,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1312,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1312,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1312,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1312-J1312","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1312/$E1312,0)>=1,$E1312>0),AND(F1312>$E1312,$E1312<=0),AND($E1312<=0,F1312>=0)),1,IF(AND(IFERROR(($E1312-F1312)/F1312,0)<0,F1312<$E1312),0,F1312/$E1312))","v":null},{"$f":"IF(OR(AND(IFERROR(G1312/$E1312,0)>=1,$E1312>0),AND(G1312>$E1312,$E1312<=0),AND($E1312<=0,G1312>=0)),1,IF(AND(IFERROR(($E1312-G1312)/G1312,0)<0,G1312<$E1312),0,G1312/$E1312))","v":null},{"$f":"IF(OR(AND(IFERROR(H1312/$E1312,0)>=1,$E1312>0),AND(H1312>$E1312,$E1312<=0),AND($E1312<=0,H1312>=0)),1,IF(AND(IFERROR(($E1312-H1312)/H1312,0)<0,H1312<$E1312),0,H1312/$E1312))","v":null},{"$f":"IF(OR(AND(IFERROR(I1312/$E1312,0)>=1,$E1312>0),AND(I1312>$E1312,$E1312<=0),AND($E1312<=0,I1312>=0)),1,IF(AND(IFERROR(($E1312-I1312)/I1312,0)<0,I1312<$E1312),0,I1312/$E1312))","v":null},{"$f":"IF(OR(AND(IFERROR(J1312/$E1312,0)>=1,$E1312>0),AND(J1312>$E1312,$E1312<=0),AND($E1312<=0,J1312>=0)),1,IF(AND(IFERROR(($E1312-J1312)/J1312,0)<0,J1312<$E1312),0,J1312/$E1312))","v":null},null,{"$f":"IFERROR(E1312/E$1343,0)","v":null},{"$f":"IFERROR(F1312/F$1343,0)","v":null},{"$f":"IFERROR(G1312/G$1343,0)","v":null},{"$f":"IFERROR(H1312/H$1343,0)","v":null},{"$f":"IFERROR(I1312/I$1343,0)","v":null},{"$f":"IFERROR(J1312/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1313,$B1313:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.12","Reconocimiento y pago por el aseguramiento y demás prestaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1313,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1313,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1313,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1313,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1313,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1313,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1313-J1313","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1313/$E1313,0)>=1,$E1313>0),AND(F1313>$E1313,$E1313<=0),AND($E1313<=0,F1313>=0)),1,IF(AND(IFERROR(($E1313-F1313)/F1313,0)<0,F1313<$E1313),0,F1313/$E1313))","v":null},{"$f":"IF(OR(AND(IFERROR(G1313/$E1313,0)>=1,$E1313>0),AND(G1313>$E1313,$E1313<=0),AND($E1313<=0,G1313>=0)),1,IF(AND(IFERROR(($E1313-G1313)/G1313,0)<0,G1313<$E1313),0,G1313/$E1313))","v":null},{"$f":"IF(OR(AND(IFERROR(H1313/$E1313,0)>=1,$E1313>0),AND(H1313>$E1313,$E1313<=0),AND($E1313<=0,H1313>=0)),1,IF(AND(IFERROR(($E1313-H1313)/H1313,0)<0,H1313<$E1313),0,H1313/$E1313))","v":null},{"$f":"IF(OR(AND(IFERROR(I1313/$E1313,0)>=1,$E1313>0),AND(I1313>$E1313,$E1313<=0),AND($E1313<=0,I1313>=0)),1,IF(AND(IFERROR(($E1313-I1313)/I1313,0)<0,I1313<$E1313),0,I1313/$E1313))","v":null},{"$f":"IF(OR(AND(IFERROR(J1313/$E1313,0)>=1,$E1313>0),AND(J1313>$E1313,$E1313<=0),AND($E1313<=0,J1313>=0)),1,IF(AND(IFERROR(($E1313-J1313)/J1313,0)<0,J1313<$E1313),0,J1313/$E1313))","v":null},null,{"$f":"IFERROR(E1313/E$1343,0)","v":null},{"$f":"IFERROR(F1313/F$1343,0)","v":null},{"$f":"IFERROR(G1313/G$1343,0)","v":null},{"$f":"IFERROR(H1313/H$1343,0)","v":null},{"$f":"IFERROR(I1313/I$1343,0)","v":null},{"$f":"IFERROR(J1313/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1314,$B1314:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.13","Reconocimiento y pago por el aseguramiento y demás prestaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1314,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1314,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1314,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1314,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1314,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1314,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1314-J1314","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1314/$E1314,0)>=1,$E1314>0),AND(F1314>$E1314,$E1314<=0),AND($E1314<=0,F1314>=0)),1,IF(AND(IFERROR(($E1314-F1314)/F1314,0)<0,F1314<$E1314),0,F1314/$E1314))","v":null},{"$f":"IF(OR(AND(IFERROR(G1314/$E1314,0)>=1,$E1314>0),AND(G1314>$E1314,$E1314<=0),AND($E1314<=0,G1314>=0)),1,IF(AND(IFERROR(($E1314-G1314)/G1314,0)<0,G1314<$E1314),0,G1314/$E1314))","v":null},{"$f":"IF(OR(AND(IFERROR(H1314/$E1314,0)>=1,$E1314>0),AND(H1314>$E1314,$E1314<=0),AND($E1314<=0,H1314>=0)),1,IF(AND(IFERROR(($E1314-H1314)/H1314,0)<0,H1314<$E1314),0,H1314/$E1314))","v":null},{"$f":"IF(OR(AND(IFERROR(I1314/$E1314,0)>=1,$E1314>0),AND(I1314>$E1314,$E1314<=0),AND($E1314<=0,I1314>=0)),1,IF(AND(IFERROR(($E1314-I1314)/I1314,0)<0,I1314<$E1314),0,I1314/$E1314))","v":null},{"$f":"IF(OR(AND(IFERROR(J1314/$E1314,0)>=1,$E1314>0),AND(J1314>$E1314,$E1314<=0),AND($E1314<=0,J1314>=0)),1,IF(AND(IFERROR(($E1314-J1314)/J1314,0)<0,J1314<$E1314),0,J1314/$E1314))","v":null},null,{"$f":"IFERROR(E1314/E$1343,0)","v":null},{"$f":"IFERROR(F1314/F$1343,0)","v":null},{"$f":"IFERROR(G1314/G$1343,0)","v":null},{"$f":"IFERROR(H1314/H$1343,0)","v":null},{"$f":"IFERROR(I1314/I$1343,0)","v":null},{"$f":"IFERROR(J1314/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1315,$B1315:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.14","Servicios y tecnologías en salud no financiadas con UPC y no excluidos del SGSSS",{"$f":"+VLOOKUP('Cuadro 2'!$C1315,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1315,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1315,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1315,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1315,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1315,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1315-J1315","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1315/$E1315,0)>=1,$E1315>0),AND(F1315>$E1315,$E1315<=0),AND($E1315<=0,F1315>=0)),1,IF(AND(IFERROR(($E1315-F1315)/F1315,0)<0,F1315<$E1315),0,F1315/$E1315))","v":null},{"$f":"IF(OR(AND(IFERROR(G1315/$E1315,0)>=1,$E1315>0),AND(G1315>$E1315,$E1315<=0),AND($E1315<=0,G1315>=0)),1,IF(AND(IFERROR(($E1315-G1315)/G1315,0)<0,G1315<$E1315),0,G1315/$E1315))","v":null},{"$f":"IF(OR(AND(IFERROR(H1315/$E1315,0)>=1,$E1315>0),AND(H1315>$E1315,$E1315<=0),AND($E1315<=0,H1315>=0)),1,IF(AND(IFERROR(($E1315-H1315)/H1315,0)<0,H1315<$E1315),0,H1315/$E1315))","v":null},{"$f":"IF(OR(AND(IFERROR(I1315/$E1315,0)>=1,$E1315>0),AND(I1315>$E1315,$E1315<=0),AND($E1315<=0,I1315>=0)),1,IF(AND(IFERROR(($E1315-I1315)/I1315,0)<0,I1315<$E1315),0,I1315/$E1315))","v":null},{"$f":"IF(OR(AND(IFERROR(J1315/$E1315,0)>=1,$E1315>0),AND(J1315>$E1315,$E1315<=0),AND($E1315<=0,J1315>=0)),1,IF(AND(IFERROR(($E1315-J1315)/J1315,0)<0,J1315<$E1315),0,J1315/$E1315))","v":null},null,{"$f":"IFERROR(E1315/E$1343,0)","v":null},{"$f":"IFERROR(F1315/F$1343,0)","v":null},{"$f":"IFERROR(G1315/G$1343,0)","v":null},{"$f":"IFERROR(H1315/H$1343,0)","v":null},{"$f":"IFERROR(I1315/I$1343,0)","v":null},{"$f":"IFERROR(J1315/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1316,$B1316:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.009.01","1.1.02.06.009.01.19","Reconocimiento rendimientos financieros cuentas de recaudo EPS",{"$f":"+VLOOKUP('Cuadro 2'!$C1316,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1316,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1316,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1316,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1316,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1316,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1316-J1316","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1316/$E1316,0)>=1,$E1316>0),AND(F1316>$E1316,$E1316<=0),AND($E1316<=0,F1316>=0)),1,IF(AND(IFERROR(($E1316-F1316)/F1316,0)<0,F1316<$E1316),0,F1316/$E1316))","v":null},{"$f":"IF(OR(AND(IFERROR(G1316/$E1316,0)>=1,$E1316>0),AND(G1316>$E1316,$E1316<=0),AND($E1316<=0,G1316>=0)),1,IF(AND(IFERROR(($E1316-G1316)/G1316,0)<0,G1316<$E1316),0,G1316/$E1316))","v":null},{"$f":"IF(OR(AND(IFERROR(H1316/$E1316,0)>=1,$E1316>0),AND(H1316>$E1316,$E1316<=0),AND($E1316<=0,H1316>=0)),1,IF(AND(IFERROR(($E1316-H1316)/H1316,0)<0,H1316<$E1316),0,H1316/$E1316))","v":null},{"$f":"IF(OR(AND(IFERROR(I1316/$E1316,0)>=1,$E1316>0),AND(I1316>$E1316,$E1316<=0),AND($E1316<=0,I1316>=0)),1,IF(AND(IFERROR(($E1316-I1316)/I1316,0)<0,I1316<$E1316),0,I1316/$E1316))","v":null},{"$f":"IF(OR(AND(IFERROR(J1316/$E1316,0)>=1,$E1316>0),AND(J1316>$E1316,$E1316<=0),AND($E1316<=0,J1316>=0)),1,IF(AND(IFERROR(($E1316-J1316)/J1316,0)<0,J1316<$E1316),0,J1316/$E1316))","v":null},null,{"$f":"IFERROR(E1316/E$1343,0)","v":null},{"$f":"IFERROR(F1316/F$1343,0)","v":null},{"$f":"IFERROR(G1316/G$1343,0)","v":null},{"$f":"IFERROR(H1316/H$1343,0)","v":null},{"$f":"IFERROR(I1316/I$1343,0)","v":null},{"$f":"IFERROR(J1316/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1317,$B1317:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.010","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1317,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"+F1318","v":null},{"$f":"+G1318","v":null},{"$f":"+H1318","v":null},{"$f":"+I1318","v":null},{"$f":"+J1318","v":null},{"$f":"+E1317-J1317","v":null},null,{"$f":"SUMIF($B1318:$B$1342,$C1317,$M1318:$M$1342)","v":null},{"$f":"SUMIF($B1318:$B$1342,$C1317,$N1318:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1317/$E1317,0)>=1,$E1317>0),AND(F1317>$E1317,$E1317<=0),AND($E1317<=0,F1317>=0)),1,IF(AND(IFERROR(($E1317-F1317)/F1317,0)<0,F1317<$E1317),0,F1317/$E1317))","v":null},{"$f":"IF(OR(AND(IFERROR(G1317/$E1317,0)>=1,$E1317>0),AND(G1317>$E1317,$E1317<=0),AND($E1317<=0,G1317>=0)),1,IF(AND(IFERROR(($E1317-G1317)/G1317,0)<0,G1317<$E1317),0,G1317/$E1317))","v":null},{"$f":"IF(OR(AND(IFERROR(H1317/$E1317,0)>=1,$E1317>0),AND(H1317>$E1317,$E1317<=0),AND($E1317<=0,H1317>=0)),1,IF(AND(IFERROR(($E1317-H1317)/H1317,0)<0,H1317<$E1317),0,H1317/$E1317))","v":null},{"$f":"IF(OR(AND(IFERROR(I1317/$E1317,0)>=1,$E1317>0),AND(I1317>$E1317,$E1317<=0),AND($E1317<=0,I1317>=0)),1,IF(AND(IFERROR(($E1317-I1317)/I1317,0)<0,I1317<$E1317),0,I1317/$E1317))","v":null},{"$f":"IF(OR(AND(IFERROR(J1317/$E1317,0)>=1,$E1317>0),AND(J1317>$E1317,$E1317<=0),AND($E1317<=0,J1317>=0)),1,IF(AND(IFERROR(($E1317-J1317)/J1317,0)<0,J1317<$E1317),0,J1317/$E1317))","v":null},null,{"$f":"IFERROR(E1317/E$1343,0)","v":null},{"$f":"IFERROR(F1317/F$1343,0)","v":null},{"$f":"IFERROR(G1317/G$1343,0)","v":null},{"$f":"IFERROR(H1317/H$1343,0)","v":null},{"$f":"IFERROR(I1317/I$1343,0)","v":null},{"$f":"IFERROR(J1317/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1318,$B1318:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.010","1.1.02.06.010.01","Fallos nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1318,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1319:F1321)","v":null},{"$f":"SUM(G1319:G1321)","v":null},{"$f":"SUM(H1319:H1321)","v":null},{"$f":"SUM(I1319:I1321)","v":null},{"$f":"SUM(F1318:I1318)","v":null},{"$f":"+E1318-J1318","v":null},null,{"$f":"SUMIF($B1319:$B$1342,$C1318,$M1319:$M$1342)","v":null},{"$f":"SUMIF($B1319:$B$1342,$C1318,$N1319:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1318/$E1318,0)>=1,$E1318>0),AND(F1318>$E1318,$E1318<=0),AND($E1318<=0,F1318>=0)),1,IF(AND(IFERROR(($E1318-F1318)/F1318,0)<0,F1318<$E1318),0,F1318/$E1318))","v":null},{"$f":"IF(OR(AND(IFERROR(G1318/$E1318,0)>=1,$E1318>0),AND(G1318>$E1318,$E1318<=0),AND($E1318<=0,G1318>=0)),1,IF(AND(IFERROR(($E1318-G1318)/G1318,0)<0,G1318<$E1318),0,G1318/$E1318))","v":null},{"$f":"IF(OR(AND(IFERROR(H1318/$E1318,0)>=1,$E1318>0),AND(H1318>$E1318,$E1318<=0),AND($E1318<=0,H1318>=0)),1,IF(AND(IFERROR(($E1318-H1318)/H1318,0)<0,H1318<$E1318),0,H1318/$E1318))","v":null},{"$f":"IF(OR(AND(IFERROR(I1318/$E1318,0)>=1,$E1318>0),AND(I1318>$E1318,$E1318<=0),AND($E1318<=0,I1318>=0)),1,IF(AND(IFERROR(($E1318-I1318)/I1318,0)<0,I1318<$E1318),0,I1318/$E1318))","v":null},{"$f":"IF(OR(AND(IFERROR(J1318/$E1318,0)>=1,$E1318>0),AND(J1318>$E1318,$E1318<=0),AND($E1318<=0,J1318>=0)),1,IF(AND(IFERROR(($E1318-J1318)/J1318,0)<0,J1318<$E1318),0,J1318/$E1318))","v":null},null,{"$f":"IFERROR(E1318/E$1343,0)","v":null},{"$f":"IFERROR(F1318/F$1343,0)","v":null},{"$f":"IFERROR(G1318/G$1343,0)","v":null},{"$f":"IFERROR(H1318/H$1343,0)","v":null},{"$f":"IFERROR(I1318/I$1343,0)","v":null},{"$f":"IFERROR(J1318/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1319,$B1319:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.010.01","1.1.02.06.010.01.01","Sentencias",{"$f":"+VLOOKUP('Cuadro 2'!$C1319,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1319,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1319,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1319,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1319,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1319,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1319-J1319","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1319/$E1319,0)>=1,$E1319>0),AND(F1319>$E1319,$E1319<=0),AND($E1319<=0,F1319>=0)),1,IF(AND(IFERROR(($E1319-F1319)/F1319,0)<0,F1319<$E1319),0,F1319/$E1319))","v":null},{"$f":"IF(OR(AND(IFERROR(G1319/$E1319,0)>=1,$E1319>0),AND(G1319>$E1319,$E1319<=0),AND($E1319<=0,G1319>=0)),1,IF(AND(IFERROR(($E1319-G1319)/G1319,0)<0,G1319<$E1319),0,G1319/$E1319))","v":null},{"$f":"IF(OR(AND(IFERROR(H1319/$E1319,0)>=1,$E1319>0),AND(H1319>$E1319,$E1319<=0),AND($E1319<=0,H1319>=0)),1,IF(AND(IFERROR(($E1319-H1319)/H1319,0)<0,H1319<$E1319),0,H1319/$E1319))","v":null},{"$f":"IF(OR(AND(IFERROR(I1319/$E1319,0)>=1,$E1319>0),AND(I1319>$E1319,$E1319<=0),AND($E1319<=0,I1319>=0)),1,IF(AND(IFERROR(($E1319-I1319)/I1319,0)<0,I1319<$E1319),0,I1319/$E1319))","v":null},{"$f":"IF(OR(AND(IFERROR(J1319/$E1319,0)>=1,$E1319>0),AND(J1319>$E1319,$E1319<=0),AND($E1319<=0,J1319>=0)),1,IF(AND(IFERROR(($E1319-J1319)/J1319,0)<0,J1319<$E1319),0,J1319/$E1319))","v":null},null,{"$f":"IFERROR(E1319/E$1343,0)","v":null},{"$f":"IFERROR(F1319/F$1343,0)","v":null},{"$f":"IFERROR(G1319/G$1343,0)","v":null},{"$f":"IFERROR(H1319/H$1343,0)","v":null},{"$f":"IFERROR(I1319/I$1343,0)","v":null},{"$f":"IFERROR(J1319/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1320,$B1320:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.010.01","1.1.02.06.010.01.02","Conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1320,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1320,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1320,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1320,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1320,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1320,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1320-J1320","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1320/$E1320,0)>=1,$E1320>0),AND(F1320>$E1320,$E1320<=0),AND($E1320<=0,F1320>=0)),1,IF(AND(IFERROR(($E1320-F1320)/F1320,0)<0,F1320<$E1320),0,F1320/$E1320))","v":null},{"$f":"IF(OR(AND(IFERROR(G1320/$E1320,0)>=1,$E1320>0),AND(G1320>$E1320,$E1320<=0),AND($E1320<=0,G1320>=0)),1,IF(AND(IFERROR(($E1320-G1320)/G1320,0)<0,G1320<$E1320),0,G1320/$E1320))","v":null},{"$f":"IF(OR(AND(IFERROR(H1320/$E1320,0)>=1,$E1320>0),AND(H1320>$E1320,$E1320<=0),AND($E1320<=0,H1320>=0)),1,IF(AND(IFERROR(($E1320-H1320)/H1320,0)<0,H1320<$E1320),0,H1320/$E1320))","v":null},{"$f":"IF(OR(AND(IFERROR(I1320/$E1320,0)>=1,$E1320>0),AND(I1320>$E1320,$E1320<=0),AND($E1320<=0,I1320>=0)),1,IF(AND(IFERROR(($E1320-I1320)/I1320,0)<0,I1320<$E1320),0,I1320/$E1320))","v":null},{"$f":"IF(OR(AND(IFERROR(J1320/$E1320,0)>=1,$E1320>0),AND(J1320>$E1320,$E1320<=0),AND($E1320<=0,J1320>=0)),1,IF(AND(IFERROR(($E1320-J1320)/J1320,0)<0,J1320<$E1320),0,J1320/$E1320))","v":null},null,{"$f":"IFERROR(E1320/E$1343,0)","v":null},{"$f":"IFERROR(F1320/F$1343,0)","v":null},{"$f":"IFERROR(G1320/G$1343,0)","v":null},{"$f":"IFERROR(H1320/H$1343,0)","v":null},{"$f":"IFERROR(I1320/I$1343,0)","v":null},{"$f":"IFERROR(J1320/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1321,$B1321:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06.010.01","1.1.02.06.010.01.03","Laudos arbitrales",{"$f":"+VLOOKUP('Cuadro 2'!$C1321,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1321,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1321,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1321,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1321,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1321,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1321-J1321","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1321/$E1321,0)>=1,$E1321>0),AND(F1321>$E1321,$E1321<=0),AND($E1321<=0,F1321>=0)),1,IF(AND(IFERROR(($E1321-F1321)/F1321,0)<0,F1321<$E1321),0,F1321/$E1321))","v":null},{"$f":"IF(OR(AND(IFERROR(G1321/$E1321,0)>=1,$E1321>0),AND(G1321>$E1321,$E1321<=0),AND($E1321<=0,G1321>=0)),1,IF(AND(IFERROR(($E1321-G1321)/G1321,0)<0,G1321<$E1321),0,G1321/$E1321))","v":null},{"$f":"IF(OR(AND(IFERROR(H1321/$E1321,0)>=1,$E1321>0),AND(H1321>$E1321,$E1321<=0),AND($E1321<=0,H1321>=0)),1,IF(AND(IFERROR(($E1321-H1321)/H1321,0)<0,H1321<$E1321),0,H1321/$E1321))","v":null},{"$f":"IF(OR(AND(IFERROR(I1321/$E1321,0)>=1,$E1321>0),AND(I1321>$E1321,$E1321<=0),AND($E1321<=0,I1321>=0)),1,IF(AND(IFERROR(($E1321-I1321)/I1321,0)<0,I1321<$E1321),0,I1321/$E1321))","v":null},{"$f":"IF(OR(AND(IFERROR(J1321/$E1321,0)>=1,$E1321>0),AND(J1321>$E1321,$E1321<=0),AND($E1321<=0,J1321>=0)),1,IF(AND(IFERROR(($E1321-J1321)/J1321,0)<0,J1321<$E1321),0,J1321/$E1321))","v":null},null,{"$f":"IFERROR(E1321/E$1343,0)","v":null},{"$f":"IFERROR(F1321/F$1343,0)","v":null},{"$f":"IFERROR(G1321/G$1343,0)","v":null},{"$f":"IFERROR(H1321/H$1343,0)","v":null},{"$f":"IFERROR(I1321/I$1343,0)","v":null},{"$f":"IFERROR(J1321/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1322,$B1322:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.011","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C1322,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1322,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1322,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1322,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1322,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1322,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1322-J1322","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1322/$E1322,0)>=1,$E1322>0),AND(F1322>$E1322,$E1322<=0),AND($E1322<=0,F1322>=0)),1,IF(AND(IFERROR(($E1322-F1322)/F1322,0)<0,F1322<$E1322),0,F1322/$E1322))","v":null},{"$f":"IF(OR(AND(IFERROR(G1322/$E1322,0)>=1,$E1322>0),AND(G1322>$E1322,$E1322<=0),AND($E1322<=0,G1322>=0)),1,IF(AND(IFERROR(($E1322-G1322)/G1322,0)<0,G1322<$E1322),0,G1322/$E1322))","v":null},{"$f":"IF(OR(AND(IFERROR(H1322/$E1322,0)>=1,$E1322>0),AND(H1322>$E1322,$E1322<=0),AND($E1322<=0,H1322>=0)),1,IF(AND(IFERROR(($E1322-H1322)/H1322,0)<0,H1322<$E1322),0,H1322/$E1322))","v":null},{"$f":"IF(OR(AND(IFERROR(I1322/$E1322,0)>=1,$E1322>0),AND(I1322>$E1322,$E1322<=0),AND($E1322<=0,I1322>=0)),1,IF(AND(IFERROR(($E1322-I1322)/I1322,0)<0,I1322<$E1322),0,I1322/$E1322))","v":null},{"$f":"IF(OR(AND(IFERROR(J1322/$E1322,0)>=1,$E1322>0),AND(J1322>$E1322,$E1322<=0),AND($E1322<=0,J1322>=0)),1,IF(AND(IFERROR(($E1322-J1322)/J1322,0)<0,J1322<$E1322),0,J1322/$E1322))","v":null},null,{"$f":"IFERROR(E1322/E$1343,0)","v":null},{"$f":"IFERROR(F1322/F$1343,0)","v":null},{"$f":"IFERROR(G1322/G$1343,0)","v":null},{"$f":"IFERROR(H1322/H$1343,0)","v":null},{"$f":"IFERROR(I1322/I$1343,0)","v":null},{"$f":"IFERROR(J1322/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1323,$B1323:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.1.02.06","1.1.02.06.023","Indemnizaciones de proveedores",{"$f":"+VLOOKUP('Cuadro 2'!$C1323,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1323,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1323,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1323,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1323,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1323,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1323-J1323","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1323/$E1323,0)>=1,$E1323>0),AND(F1323>$E1323,$E1323<=0),AND($E1323<=0,F1323>=0)),1,IF(AND(IFERROR(($E1323-F1323)/F1323,0)<0,F1323<$E1323),0,F1323/$E1323))","v":null},{"$f":"IF(OR(AND(IFERROR(G1323/$E1323,0)>=1,$E1323>0),AND(G1323>$E1323,$E1323<=0),AND($E1323<=0,G1323>=0)),1,IF(AND(IFERROR(($E1323-G1323)/G1323,0)<0,G1323<$E1323),0,G1323/$E1323))","v":null},{"$f":"IF(OR(AND(IFERROR(H1323/$E1323,0)>=1,$E1323>0),AND(H1323>$E1323,$E1323<=0),AND($E1323<=0,H1323>=0)),1,IF(AND(IFERROR(($E1323-H1323)/H1323,0)<0,H1323<$E1323),0,H1323/$E1323))","v":null},{"$f":"IF(OR(AND(IFERROR(I1323/$E1323,0)>=1,$E1323>0),AND(I1323>$E1323,$E1323<=0),AND($E1323<=0,I1323>=0)),1,IF(AND(IFERROR(($E1323-I1323)/I1323,0)<0,I1323<$E1323),0,I1323/$E1323))","v":null},{"$f":"IF(OR(AND(IFERROR(J1323/$E1323,0)>=1,$E1323>0),AND(J1323>$E1323,$E1323<=0),AND($E1323<=0,J1323>=0)),1,IF(AND(IFERROR(($E1323-J1323)/J1323,0)<0,J1323<$E1323),0,J1323/$E1323))","v":null},null,{"$f":"IFERROR(E1323/E$1343,0)","v":null},{"$f":"IFERROR(F1323/F$1343,0)","v":null},{"$f":"IFERROR(G1323/G$1343,0)","v":null},{"$f":"IFERROR(H1323/H$1343,0)","v":null},{"$f":"IFERROR(I1323/I$1343,0)","v":null},{"$f":"IFERROR(J1323/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1324,$B1324:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1","1.2","Recursos de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1324,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1325","v":null},{"$f":"G1325","v":null},{"$f":"H1325","v":null},{"$f":"I1325","v":null},{"$f":"SUM(F1324:I1324)","v":null},{"$f":"+E1324-J1324","v":null},null,{"$f":"SUMIF($B1325:$B$1342,$C1324,$M1325:$M$1342)","v":null},{"$f":"SUMIF($B1325:$B$1342,$C1324,$N1325:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1324/$E1324,0)>=1,$E1324>0),AND(F1324>$E1324,$E1324<=0),AND($E1324<=0,F1324>=0)),1,IF(AND(IFERROR(($E1324-F1324)/F1324,0)<0,F1324<$E1324),0,F1324/$E1324))","v":null},{"$f":"IF(OR(AND(IFERROR(G1324/$E1324,0)>=1,$E1324>0),AND(G1324>$E1324,$E1324<=0),AND($E1324<=0,G1324>=0)),1,IF(AND(IFERROR(($E1324-G1324)/G1324,0)<0,G1324<$E1324),0,G1324/$E1324))","v":null},{"$f":"IF(OR(AND(IFERROR(H1324/$E1324,0)>=1,$E1324>0),AND(H1324>$E1324,$E1324<=0),AND($E1324<=0,H1324>=0)),1,IF(AND(IFERROR(($E1324-H1324)/H1324,0)<0,H1324<$E1324),0,H1324/$E1324))","v":null},{"$f":"IF(OR(AND(IFERROR(I1324/$E1324,0)>=1,$E1324>0),AND(I1324>$E1324,$E1324<=0),AND($E1324<=0,I1324>=0)),1,IF(AND(IFERROR(($E1324-I1324)/I1324,0)<0,I1324<$E1324),0,I1324/$E1324))","v":null},{"$f":"IF(OR(AND(IFERROR(J1324/$E1324,0)>=1,$E1324>0),AND(J1324>$E1324,$E1324<=0),AND($E1324<=0,J1324>=0)),1,IF(AND(IFERROR(($E1324-J1324)/J1324,0)<0,J1324<$E1324),0,J1324/$E1324))","v":null},null,{"$f":"IFERROR(E1324/E$1343,0)","v":null},{"$f":"IFERROR(F1324/F$1343,0)","v":null},{"$f":"IFERROR(G1324/G$1343,0)","v":null},{"$f":"IFERROR(H1324/H$1343,0)","v":null},{"$f":"IFERROR(I1324/I$1343,0)","v":null},{"$f":"IFERROR(J1324/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1325,$B1325:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2","1.2.08","Transferencias de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1325,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1326+F1336+F1337+F1340","v":null},{"$f":"G1326+G1336+G1337+G1340","v":null},{"$f":"H1326+H1336+H1337+H1340","v":null},{"$f":"I1326+I1336+I1337+I1340","v":null},{"$f":"SUM(F1325:I1325)","v":null},{"$f":"+E1325-J1325","v":null},null,{"$f":"SUMIF($B1326:$B$1342,$C1325,$M1326:$M$1342)","v":null},{"$f":"SUMIF($B1326:$B$1342,$C1325,$N1326:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1325/$E1325,0)>=1,$E1325>0),AND(F1325>$E1325,$E1325<=0),AND($E1325<=0,F1325>=0)),1,IF(AND(IFERROR(($E1325-F1325)/F1325,0)<0,F1325<$E1325),0,F1325/$E1325))","v":null},{"$f":"IF(OR(AND(IFERROR(G1325/$E1325,0)>=1,$E1325>0),AND(G1325>$E1325,$E1325<=0),AND($E1325<=0,G1325>=0)),1,IF(AND(IFERROR(($E1325-G1325)/G1325,0)<0,G1325<$E1325),0,G1325/$E1325))","v":null},{"$f":"IF(OR(AND(IFERROR(H1325/$E1325,0)>=1,$E1325>0),AND(H1325>$E1325,$E1325<=0),AND($E1325<=0,H1325>=0)),1,IF(AND(IFERROR(($E1325-H1325)/H1325,0)<0,H1325<$E1325),0,H1325/$E1325))","v":null},{"$f":"IF(OR(AND(IFERROR(I1325/$E1325,0)>=1,$E1325>0),AND(I1325>$E1325,$E1325<=0),AND($E1325<=0,I1325>=0)),1,IF(AND(IFERROR(($E1325-I1325)/I1325,0)<0,I1325<$E1325),0,I1325/$E1325))","v":null},{"$f":"IF(OR(AND(IFERROR(J1325/$E1325,0)>=1,$E1325>0),AND(J1325>$E1325,$E1325<=0),AND($E1325<=0,J1325>=0)),1,IF(AND(IFERROR(($E1325-J1325)/J1325,0)<0,J1325<$E1325),0,J1325/$E1325))","v":null},null,{"$f":"IFERROR(E1325/E$1343,0)","v":null},{"$f":"IFERROR(F1325/F$1343,0)","v":null},{"$f":"IFERROR(G1325/G$1343,0)","v":null},{"$f":"IFERROR(H1325/H$1343,0)","v":null},{"$f":"IFERROR(I1325/I$1343,0)","v":null},{"$f":"IFERROR(J1325/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1326,$B1326:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08","1.2.08.01","Donaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1326,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"F1327+F1330+F1333","v":null},{"$f":"G1327+G1330+G1333","v":null},{"$f":"H1327+H1330+H1333","v":null},{"$f":"I1327+I1330+I1333","v":null},{"$f":"SUM(F1326:I1326)","v":null},{"$f":"+E1326-J1326","v":null},null,{"$f":"SUMIF($B1327:$B$1342,$C1326,$M1327:$M$1342)","v":null},{"$f":"SUMIF($B1327:$B$1342,$C1326,$N1327:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1326/$E1326,0)>=1,$E1326>0),AND(F1326>$E1326,$E1326<=0),AND($E1326<=0,F1326>=0)),1,IF(AND(IFERROR(($E1326-F1326)/F1326,0)<0,F1326<$E1326),0,F1326/$E1326))","v":null},{"$f":"IF(OR(AND(IFERROR(G1326/$E1326,0)>=1,$E1326>0),AND(G1326>$E1326,$E1326<=0),AND($E1326<=0,G1326>=0)),1,IF(AND(IFERROR(($E1326-G1326)/G1326,0)<0,G1326<$E1326),0,G1326/$E1326))","v":null},{"$f":"IF(OR(AND(IFERROR(H1326/$E1326,0)>=1,$E1326>0),AND(H1326>$E1326,$E1326<=0),AND($E1326<=0,H1326>=0)),1,IF(AND(IFERROR(($E1326-H1326)/H1326,0)<0,H1326<$E1326),0,H1326/$E1326))","v":null},{"$f":"IF(OR(AND(IFERROR(I1326/$E1326,0)>=1,$E1326>0),AND(I1326>$E1326,$E1326<=0),AND($E1326<=0,I1326>=0)),1,IF(AND(IFERROR(($E1326-I1326)/I1326,0)<0,I1326<$E1326),0,I1326/$E1326))","v":null},{"$f":"IF(OR(AND(IFERROR(J1326/$E1326,0)>=1,$E1326>0),AND(J1326>$E1326,$E1326<=0),AND($E1326<=0,J1326>=0)),1,IF(AND(IFERROR(($E1326-J1326)/J1326,0)<0,J1326<$E1326),0,J1326/$E1326))","v":null},null,{"$f":"IFERROR(E1326/E$1343,0)","v":null},{"$f":"IFERROR(F1326/F$1343,0)","v":null},{"$f":"IFERROR(G1326/G$1343,0)","v":null},{"$f":"IFERROR(H1326/H$1343,0)","v":null},{"$f":"IFERROR(I1326/I$1343,0)","v":null},{"$f":"IFERROR(J1326/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1327,$B1327:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01","1.2.08.01.001","De gobiernos extranjeros",{"$f":"+VLOOKUP('Cuadro 2'!$C1327,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1328:F1329)","v":null},{"$f":"SUM(G1328:G1329)","v":null},{"$f":"SUM(H1328:H1329)","v":null},{"$f":"SUM(I1328:I1329)","v":null},{"$f":"SUM(F1327:I1327)","v":null},{"$f":"+E1327-J1327","v":null},null,{"$f":"SUMIF($B1328:$B$1342,$C1327,$M1328:$M$1342)","v":null},{"$f":"SUMIF($B1328:$B$1342,$C1327,$N1328:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1327/$E1327,0)>=1,$E1327>0),AND(F1327>$E1327,$E1327<=0),AND($E1327<=0,F1327>=0)),1,IF(AND(IFERROR(($E1327-F1327)/F1327,0)<0,F1327<$E1327),0,F1327/$E1327))","v":null},{"$f":"IF(OR(AND(IFERROR(G1327/$E1327,0)>=1,$E1327>0),AND(G1327>$E1327,$E1327<=0),AND($E1327<=0,G1327>=0)),1,IF(AND(IFERROR(($E1327-G1327)/G1327,0)<0,G1327<$E1327),0,G1327/$E1327))","v":null},{"$f":"IF(OR(AND(IFERROR(H1327/$E1327,0)>=1,$E1327>0),AND(H1327>$E1327,$E1327<=0),AND($E1327<=0,H1327>=0)),1,IF(AND(IFERROR(($E1327-H1327)/H1327,0)<0,H1327<$E1327),0,H1327/$E1327))","v":null},{"$f":"IF(OR(AND(IFERROR(I1327/$E1327,0)>=1,$E1327>0),AND(I1327>$E1327,$E1327<=0),AND($E1327<=0,I1327>=0)),1,IF(AND(IFERROR(($E1327-I1327)/I1327,0)<0,I1327<$E1327),0,I1327/$E1327))","v":null},{"$f":"IF(OR(AND(IFERROR(J1327/$E1327,0)>=1,$E1327>0),AND(J1327>$E1327,$E1327<=0),AND($E1327<=0,J1327>=0)),1,IF(AND(IFERROR(($E1327-J1327)/J1327,0)<0,J1327<$E1327),0,J1327/$E1327))","v":null},null,{"$f":"IFERROR(E1327/E$1343,0)","v":null},{"$f":"IFERROR(F1327/F$1343,0)","v":null},{"$f":"IFERROR(G1327/G$1343,0)","v":null},{"$f":"IFERROR(H1327/H$1343,0)","v":null},{"$f":"IFERROR(I1327/I$1343,0)","v":null},{"$f":"IFERROR(J1327/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1328,$B1328:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.001","1.2.08.01.001.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1328,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1328,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1328,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1328,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1328,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1328,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1328-J1328","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1328/$E1328,0)>=1,$E1328>0),AND(F1328>$E1328,$E1328<=0),AND($E1328<=0,F1328>=0)),1,IF(AND(IFERROR(($E1328-F1328)/F1328,0)<0,F1328<$E1328),0,F1328/$E1328))","v":null},{"$f":"IF(OR(AND(IFERROR(G1328/$E1328,0)>=1,$E1328>0),AND(G1328>$E1328,$E1328<=0),AND($E1328<=0,G1328>=0)),1,IF(AND(IFERROR(($E1328-G1328)/G1328,0)<0,G1328<$E1328),0,G1328/$E1328))","v":null},{"$f":"IF(OR(AND(IFERROR(H1328/$E1328,0)>=1,$E1328>0),AND(H1328>$E1328,$E1328<=0),AND($E1328<=0,H1328>=0)),1,IF(AND(IFERROR(($E1328-H1328)/H1328,0)<0,H1328<$E1328),0,H1328/$E1328))","v":null},{"$f":"IF(OR(AND(IFERROR(I1328/$E1328,0)>=1,$E1328>0),AND(I1328>$E1328,$E1328<=0),AND($E1328<=0,I1328>=0)),1,IF(AND(IFERROR(($E1328-I1328)/I1328,0)<0,I1328<$E1328),0,I1328/$E1328))","v":null},{"$f":"IF(OR(AND(IFERROR(J1328/$E1328,0)>=1,$E1328>0),AND(J1328>$E1328,$E1328<=0),AND($E1328<=0,J1328>=0)),1,IF(AND(IFERROR(($E1328-J1328)/J1328,0)<0,J1328<$E1328),0,J1328/$E1328))","v":null},null,{"$f":"IFERROR(E1328/E$1343,0)","v":null},{"$f":"IFERROR(F1328/F$1343,0)","v":null},{"$f":"IFERROR(G1328/G$1343,0)","v":null},{"$f":"IFERROR(H1328/H$1343,0)","v":null},{"$f":"IFERROR(I1328/I$1343,0)","v":null},{"$f":"IFERROR(J1328/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1329,$B1329:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.001","1.2.08.01.001.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1329,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1329,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1329,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1329,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1329,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1329,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1329-J1329","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1329/$E1329,0)>=1,$E1329>0),AND(F1329>$E1329,$E1329<=0),AND($E1329<=0,F1329>=0)),1,IF(AND(IFERROR(($E1329-F1329)/F1329,0)<0,F1329<$E1329),0,F1329/$E1329))","v":null},{"$f":"IF(OR(AND(IFERROR(G1329/$E1329,0)>=1,$E1329>0),AND(G1329>$E1329,$E1329<=0),AND($E1329<=0,G1329>=0)),1,IF(AND(IFERROR(($E1329-G1329)/G1329,0)<0,G1329<$E1329),0,G1329/$E1329))","v":null},{"$f":"IF(OR(AND(IFERROR(H1329/$E1329,0)>=1,$E1329>0),AND(H1329>$E1329,$E1329<=0),AND($E1329<=0,H1329>=0)),1,IF(AND(IFERROR(($E1329-H1329)/H1329,0)<0,H1329<$E1329),0,H1329/$E1329))","v":null},{"$f":"IF(OR(AND(IFERROR(I1329/$E1329,0)>=1,$E1329>0),AND(I1329>$E1329,$E1329<=0),AND($E1329<=0,I1329>=0)),1,IF(AND(IFERROR(($E1329-I1329)/I1329,0)<0,I1329<$E1329),0,I1329/$E1329))","v":null},{"$f":"IF(OR(AND(IFERROR(J1329/$E1329,0)>=1,$E1329>0),AND(J1329>$E1329,$E1329<=0),AND($E1329<=0,J1329>=0)),1,IF(AND(IFERROR(($E1329-J1329)/J1329,0)<0,J1329<$E1329),0,J1329/$E1329))","v":null},null,{"$f":"IFERROR(E1329/E$1343,0)","v":null},{"$f":"IFERROR(F1329/F$1343,0)","v":null},{"$f":"IFERROR(G1329/G$1343,0)","v":null},{"$f":"IFERROR(H1329/H$1343,0)","v":null},{"$f":"IFERROR(I1329/I$1343,0)","v":null},{"$f":"IFERROR(J1329/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1330,$B1330:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01","1.2.08.01.002","De organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1330,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1331:F1332)","v":null},{"$f":"SUM(G1331:G1332)","v":null},{"$f":"SUM(H1331:H1332)","v":null},{"$f":"SUM(I1331:I1332)","v":null},{"$f":"SUM(F1330:I1330)","v":null},{"$f":"+E1330-J1330","v":null},null,{"$f":"SUMIF($B1331:$B$1342,$C1330,$M1331:$M$1342)","v":null},{"$f":"SUMIF($B1331:$B$1342,$C1330,$N1331:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1330/$E1330,0)>=1,$E1330>0),AND(F1330>$E1330,$E1330<=0),AND($E1330<=0,F1330>=0)),1,IF(AND(IFERROR(($E1330-F1330)/F1330,0)<0,F1330<$E1330),0,F1330/$E1330))","v":null},{"$f":"IF(OR(AND(IFERROR(G1330/$E1330,0)>=1,$E1330>0),AND(G1330>$E1330,$E1330<=0),AND($E1330<=0,G1330>=0)),1,IF(AND(IFERROR(($E1330-G1330)/G1330,0)<0,G1330<$E1330),0,G1330/$E1330))","v":null},{"$f":"IF(OR(AND(IFERROR(H1330/$E1330,0)>=1,$E1330>0),AND(H1330>$E1330,$E1330<=0),AND($E1330<=0,H1330>=0)),1,IF(AND(IFERROR(($E1330-H1330)/H1330,0)<0,H1330<$E1330),0,H1330/$E1330))","v":null},{"$f":"IF(OR(AND(IFERROR(I1330/$E1330,0)>=1,$E1330>0),AND(I1330>$E1330,$E1330<=0),AND($E1330<=0,I1330>=0)),1,IF(AND(IFERROR(($E1330-I1330)/I1330,0)<0,I1330<$E1330),0,I1330/$E1330))","v":null},{"$f":"IF(OR(AND(IFERROR(J1330/$E1330,0)>=1,$E1330>0),AND(J1330>$E1330,$E1330<=0),AND($E1330<=0,J1330>=0)),1,IF(AND(IFERROR(($E1330-J1330)/J1330,0)<0,J1330<$E1330),0,J1330/$E1330))","v":null},null,{"$f":"IFERROR(E1330/E$1343,0)","v":null},{"$f":"IFERROR(F1330/F$1343,0)","v":null},{"$f":"IFERROR(G1330/G$1343,0)","v":null},{"$f":"IFERROR(H1330/H$1343,0)","v":null},{"$f":"IFERROR(I1330/I$1343,0)","v":null},{"$f":"IFERROR(J1330/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1331,$B1331:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.002","1.2.08.01.002.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1331,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1331,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1331,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1331,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1331,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1331,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1331-J1331","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1331/$E1331,0)>=1,$E1331>0),AND(F1331>$E1331,$E1331<=0),AND($E1331<=0,F1331>=0)),1,IF(AND(IFERROR(($E1331-F1331)/F1331,0)<0,F1331<$E1331),0,F1331/$E1331))","v":null},{"$f":"IF(OR(AND(IFERROR(G1331/$E1331,0)>=1,$E1331>0),AND(G1331>$E1331,$E1331<=0),AND($E1331<=0,G1331>=0)),1,IF(AND(IFERROR(($E1331-G1331)/G1331,0)<0,G1331<$E1331),0,G1331/$E1331))","v":null},{"$f":"IF(OR(AND(IFERROR(H1331/$E1331,0)>=1,$E1331>0),AND(H1331>$E1331,$E1331<=0),AND($E1331<=0,H1331>=0)),1,IF(AND(IFERROR(($E1331-H1331)/H1331,0)<0,H1331<$E1331),0,H1331/$E1331))","v":null},{"$f":"IF(OR(AND(IFERROR(I1331/$E1331,0)>=1,$E1331>0),AND(I1331>$E1331,$E1331<=0),AND($E1331<=0,I1331>=0)),1,IF(AND(IFERROR(($E1331-I1331)/I1331,0)<0,I1331<$E1331),0,I1331/$E1331))","v":null},{"$f":"IF(OR(AND(IFERROR(J1331/$E1331,0)>=1,$E1331>0),AND(J1331>$E1331,$E1331<=0),AND($E1331<=0,J1331>=0)),1,IF(AND(IFERROR(($E1331-J1331)/J1331,0)<0,J1331<$E1331),0,J1331/$E1331))","v":null},null,{"$f":"IFERROR(E1331/E$1343,0)","v":null},{"$f":"IFERROR(F1331/F$1343,0)","v":null},{"$f":"IFERROR(G1331/G$1343,0)","v":null},{"$f":"IFERROR(H1331/H$1343,0)","v":null},{"$f":"IFERROR(I1331/I$1343,0)","v":null},{"$f":"IFERROR(J1331/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1332,$B1332:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.002","1.2.08.01.002.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1332,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1332,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1332,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1332,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1332,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1332,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1332-J1332","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1332/$E1332,0)>=1,$E1332>0),AND(F1332>$E1332,$E1332<=0),AND($E1332<=0,F1332>=0)),1,IF(AND(IFERROR(($E1332-F1332)/F1332,0)<0,F1332<$E1332),0,F1332/$E1332))","v":null},{"$f":"IF(OR(AND(IFERROR(G1332/$E1332,0)>=1,$E1332>0),AND(G1332>$E1332,$E1332<=0),AND($E1332<=0,G1332>=0)),1,IF(AND(IFERROR(($E1332-G1332)/G1332,0)<0,G1332<$E1332),0,G1332/$E1332))","v":null},{"$f":"IF(OR(AND(IFERROR(H1332/$E1332,0)>=1,$E1332>0),AND(H1332>$E1332,$E1332<=0),AND($E1332<=0,H1332>=0)),1,IF(AND(IFERROR(($E1332-H1332)/H1332,0)<0,H1332<$E1332),0,H1332/$E1332))","v":null},{"$f":"IF(OR(AND(IFERROR(I1332/$E1332,0)>=1,$E1332>0),AND(I1332>$E1332,$E1332<=0),AND($E1332<=0,I1332>=0)),1,IF(AND(IFERROR(($E1332-I1332)/I1332,0)<0,I1332<$E1332),0,I1332/$E1332))","v":null},{"$f":"IF(OR(AND(IFERROR(J1332/$E1332,0)>=1,$E1332>0),AND(J1332>$E1332,$E1332<=0),AND($E1332<=0,J1332>=0)),1,IF(AND(IFERROR(($E1332-J1332)/J1332,0)<0,J1332<$E1332),0,J1332/$E1332))","v":null},null,{"$f":"IFERROR(E1332/E$1343,0)","v":null},{"$f":"IFERROR(F1332/F$1343,0)","v":null},{"$f":"IFERROR(G1332/G$1343,0)","v":null},{"$f":"IFERROR(H1332/H$1343,0)","v":null},{"$f":"IFERROR(I1332/I$1343,0)","v":null},{"$f":"IFERROR(J1332/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1333,$B1333:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01","1.2.08.01.003","Del sector privado",{"$f":"+VLOOKUP('Cuadro 2'!$C1333,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1334:F1335)","v":null},{"$f":"SUM(G1334:G1335)","v":null},{"$f":"SUM(H1334:H1335)","v":null},{"$f":"SUM(I1334:I1335)","v":null},{"$f":"SUM(F1333:I1333)","v":null},{"$f":"+E1333-J1333","v":null},null,{"$f":"SUMIF($B1334:$B$1342,$C1333,$M1334:$M$1342)","v":null},{"$f":"SUMIF($B1334:$B$1342,$C1333,$N1334:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1333/$E1333,0)>=1,$E1333>0),AND(F1333>$E1333,$E1333<=0),AND($E1333<=0,F1333>=0)),1,IF(AND(IFERROR(($E1333-F1333)/F1333,0)<0,F1333<$E1333),0,F1333/$E1333))","v":null},{"$f":"IF(OR(AND(IFERROR(G1333/$E1333,0)>=1,$E1333>0),AND(G1333>$E1333,$E1333<=0),AND($E1333<=0,G1333>=0)),1,IF(AND(IFERROR(($E1333-G1333)/G1333,0)<0,G1333<$E1333),0,G1333/$E1333))","v":null},{"$f":"IF(OR(AND(IFERROR(H1333/$E1333,0)>=1,$E1333>0),AND(H1333>$E1333,$E1333<=0),AND($E1333<=0,H1333>=0)),1,IF(AND(IFERROR(($E1333-H1333)/H1333,0)<0,H1333<$E1333),0,H1333/$E1333))","v":null},{"$f":"IF(OR(AND(IFERROR(I1333/$E1333,0)>=1,$E1333>0),AND(I1333>$E1333,$E1333<=0),AND($E1333<=0,I1333>=0)),1,IF(AND(IFERROR(($E1333-I1333)/I1333,0)<0,I1333<$E1333),0,I1333/$E1333))","v":null},{"$f":"IF(OR(AND(IFERROR(J1333/$E1333,0)>=1,$E1333>0),AND(J1333>$E1333,$E1333<=0),AND($E1333<=0,J1333>=0)),1,IF(AND(IFERROR(($E1333-J1333)/J1333,0)<0,J1333<$E1333),0,J1333/$E1333))","v":null},null,{"$f":"IFERROR(E1333/E$1343,0)","v":null},{"$f":"IFERROR(F1333/F$1343,0)","v":null},{"$f":"IFERROR(G1333/G$1343,0)","v":null},{"$f":"IFERROR(H1333/H$1343,0)","v":null},{"$f":"IFERROR(I1333/I$1343,0)","v":null},{"$f":"IFERROR(J1333/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1334,$B1334:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.003","1.2.08.01.003.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1334,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1334,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1334,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1334,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1334,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1334,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1334-J1334","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1334/$E1334,0)>=1,$E1334>0),AND(F1334>$E1334,$E1334<=0),AND($E1334<=0,F1334>=0)),1,IF(AND(IFERROR(($E1334-F1334)/F1334,0)<0,F1334<$E1334),0,F1334/$E1334))","v":null},{"$f":"IF(OR(AND(IFERROR(G1334/$E1334,0)>=1,$E1334>0),AND(G1334>$E1334,$E1334<=0),AND($E1334<=0,G1334>=0)),1,IF(AND(IFERROR(($E1334-G1334)/G1334,0)<0,G1334<$E1334),0,G1334/$E1334))","v":null},{"$f":"IF(OR(AND(IFERROR(H1334/$E1334,0)>=1,$E1334>0),AND(H1334>$E1334,$E1334<=0),AND($E1334<=0,H1334>=0)),1,IF(AND(IFERROR(($E1334-H1334)/H1334,0)<0,H1334<$E1334),0,H1334/$E1334))","v":null},{"$f":"IF(OR(AND(IFERROR(I1334/$E1334,0)>=1,$E1334>0),AND(I1334>$E1334,$E1334<=0),AND($E1334<=0,I1334>=0)),1,IF(AND(IFERROR(($E1334-I1334)/I1334,0)<0,I1334<$E1334),0,I1334/$E1334))","v":null},{"$f":"IF(OR(AND(IFERROR(J1334/$E1334,0)>=1,$E1334>0),AND(J1334>$E1334,$E1334<=0),AND($E1334<=0,J1334>=0)),1,IF(AND(IFERROR(($E1334-J1334)/J1334,0)<0,J1334<$E1334),0,J1334/$E1334))","v":null},null,{"$f":"IFERROR(E1334/E$1343,0)","v":null},{"$f":"IFERROR(F1334/F$1343,0)","v":null},{"$f":"IFERROR(G1334/G$1343,0)","v":null},{"$f":"IFERROR(H1334/H$1343,0)","v":null},{"$f":"IFERROR(I1334/I$1343,0)","v":null},{"$f":"IFERROR(J1334/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1335,$B1335:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.01.003","1.2.08.01.003.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1335,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1335,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1335,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1335,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1335,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1335,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1335-J1335","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1335/$E1335,0)>=1,$E1335>0),AND(F1335>$E1335,$E1335<=0),AND($E1335<=0,F1335>=0)),1,IF(AND(IFERROR(($E1335-F1335)/F1335,0)<0,F1335<$E1335),0,F1335/$E1335))","v":null},{"$f":"IF(OR(AND(IFERROR(G1335/$E1335,0)>=1,$E1335>0),AND(G1335>$E1335,$E1335<=0),AND($E1335<=0,G1335>=0)),1,IF(AND(IFERROR(($E1335-G1335)/G1335,0)<0,G1335<$E1335),0,G1335/$E1335))","v":null},{"$f":"IF(OR(AND(IFERROR(H1335/$E1335,0)>=1,$E1335>0),AND(H1335>$E1335,$E1335<=0),AND($E1335<=0,H1335>=0)),1,IF(AND(IFERROR(($E1335-H1335)/H1335,0)<0,H1335<$E1335),0,H1335/$E1335))","v":null},{"$f":"IF(OR(AND(IFERROR(I1335/$E1335,0)>=1,$E1335>0),AND(I1335>$E1335,$E1335<=0),AND($E1335<=0,I1335>=0)),1,IF(AND(IFERROR(($E1335-I1335)/I1335,0)<0,I1335<$E1335),0,I1335/$E1335))","v":null},{"$f":"IF(OR(AND(IFERROR(J1335/$E1335,0)>=1,$E1335>0),AND(J1335>$E1335,$E1335<=0),AND($E1335<=0,J1335>=0)),1,IF(AND(IFERROR(($E1335-J1335)/J1335,0)<0,J1335<$E1335),0,J1335/$E1335))","v":null},null,{"$f":"IFERROR(E1335/E$1343,0)","v":null},{"$f":"IFERROR(F1335/F$1343,0)","v":null},{"$f":"IFERROR(G1335/G$1343,0)","v":null},{"$f":"IFERROR(H1335/H$1343,0)","v":null},{"$f":"IFERROR(I1335/I$1343,0)","v":null},{"$f":"IFERROR(J1335/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1336,$B1336:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08","1.2.08.02","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C1336,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1336,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1336,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1336,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1336,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1336,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1336-J1336","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1336/$E1336,0)>=1,$E1336>0),AND(F1336>$E1336,$E1336<=0),AND($E1336<=0,F1336>=0)),1,IF(AND(IFERROR(($E1336-F1336)/F1336,0)<0,F1336<$E1336),0,F1336/$E1336))","v":null},{"$f":"IF(OR(AND(IFERROR(G1336/$E1336,0)>=1,$E1336>0),AND(G1336>$E1336,$E1336<=0),AND($E1336<=0,G1336>=0)),1,IF(AND(IFERROR(($E1336-G1336)/G1336,0)<0,G1336<$E1336),0,G1336/$E1336))","v":null},{"$f":"IF(OR(AND(IFERROR(H1336/$E1336,0)>=1,$E1336>0),AND(H1336>$E1336,$E1336<=0),AND($E1336<=0,H1336>=0)),1,IF(AND(IFERROR(($E1336-H1336)/H1336,0)<0,H1336<$E1336),0,H1336/$E1336))","v":null},{"$f":"IF(OR(AND(IFERROR(I1336/$E1336,0)>=1,$E1336>0),AND(I1336>$E1336,$E1336<=0),AND($E1336<=0,I1336>=0)),1,IF(AND(IFERROR(($E1336-I1336)/I1336,0)<0,I1336<$E1336),0,I1336/$E1336))","v":null},{"$f":"IF(OR(AND(IFERROR(J1336/$E1336,0)>=1,$E1336>0),AND(J1336>$E1336,$E1336<=0),AND($E1336<=0,J1336>=0)),1,IF(AND(IFERROR(($E1336-J1336)/J1336,0)<0,J1336<$E1336),0,J1336/$E1336))","v":null},null,{"$f":"IFERROR(E1336/E$1343,0)","v":null},{"$f":"IFERROR(F1336/F$1343,0)","v":null},{"$f":"IFERROR(G1336/G$1343,0)","v":null},{"$f":"IFERROR(H1336/H$1343,0)","v":null},{"$f":"IFERROR(I1336/I$1343,0)","v":null},{"$f":"IFERROR(J1336/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1337,$B1337:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08","1.2.08.03","Compensaciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1337,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1338:F1339)","v":null},{"$f":"SUM(G1338:G1339)","v":null},{"$f":"SUM(H1338:H1339)","v":null},{"$f":"SUM(I1338:I1339)","v":null},{"$f":"SUM(F1337:I1337)","v":null},{"$f":"+E1337-J1337","v":null},null,{"$f":"SUMIF($B1338:$B$1342,$C1337,$M1338:$M$1342)","v":null},{"$f":"SUMIF($B1338:$B$1342,$C1337,$N1338:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1337/$E1337,0)>=1,$E1337>0),AND(F1337>$E1337,$E1337<=0),AND($E1337<=0,F1337>=0)),1,IF(AND(IFERROR(($E1337-F1337)/F1337,0)<0,F1337<$E1337),0,F1337/$E1337))","v":null},{"$f":"IF(OR(AND(IFERROR(G1337/$E1337,0)>=1,$E1337>0),AND(G1337>$E1337,$E1337<=0),AND($E1337<=0,G1337>=0)),1,IF(AND(IFERROR(($E1337-G1337)/G1337,0)<0,G1337<$E1337),0,G1337/$E1337))","v":null},{"$f":"IF(OR(AND(IFERROR(H1337/$E1337,0)>=1,$E1337>0),AND(H1337>$E1337,$E1337<=0),AND($E1337<=0,H1337>=0)),1,IF(AND(IFERROR(($E1337-H1337)/H1337,0)<0,H1337<$E1337),0,H1337/$E1337))","v":null},{"$f":"IF(OR(AND(IFERROR(I1337/$E1337,0)>=1,$E1337>0),AND(I1337>$E1337,$E1337<=0),AND($E1337<=0,I1337>=0)),1,IF(AND(IFERROR(($E1337-I1337)/I1337,0)<0,I1337<$E1337),0,I1337/$E1337))","v":null},{"$f":"IF(OR(AND(IFERROR(J1337/$E1337,0)>=1,$E1337>0),AND(J1337>$E1337,$E1337<=0),AND($E1337<=0,J1337>=0)),1,IF(AND(IFERROR(($E1337-J1337)/J1337,0)<0,J1337<$E1337),0,J1337/$E1337))","v":null},null,{"$f":"IFERROR(E1337/E$1343,0)","v":null},{"$f":"IFERROR(F1337/F$1343,0)","v":null},{"$f":"IFERROR(G1337/G$1343,0)","v":null},{"$f":"IFERROR(H1337/H$1343,0)","v":null},{"$f":"IFERROR(I1337/I$1343,0)","v":null},{"$f":"IFERROR(J1337/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1338,$B1338:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.03","1.2.08.03.001","Resarcimiento por procesos de gestión fiscal",{"$f":"+VLOOKUP('Cuadro 2'!$C1338,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1338,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1338,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1338,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1338,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1338,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1338-J1338","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1338/$E1338,0)>=1,$E1338>0),AND(F1338>$E1338,$E1338<=0),AND($E1338<=0,F1338>=0)),1,IF(AND(IFERROR(($E1338-F1338)/F1338,0)<0,F1338<$E1338),0,F1338/$E1338))","v":null},{"$f":"IF(OR(AND(IFERROR(G1338/$E1338,0)>=1,$E1338>0),AND(G1338>$E1338,$E1338<=0),AND($E1338<=0,G1338>=0)),1,IF(AND(IFERROR(($E1338-G1338)/G1338,0)<0,G1338<$E1338),0,G1338/$E1338))","v":null},{"$f":"IF(OR(AND(IFERROR(H1338/$E1338,0)>=1,$E1338>0),AND(H1338>$E1338,$E1338<=0),AND($E1338<=0,H1338>=0)),1,IF(AND(IFERROR(($E1338-H1338)/H1338,0)<0,H1338<$E1338),0,H1338/$E1338))","v":null},{"$f":"IF(OR(AND(IFERROR(I1338/$E1338,0)>=1,$E1338>0),AND(I1338>$E1338,$E1338<=0),AND($E1338<=0,I1338>=0)),1,IF(AND(IFERROR(($E1338-I1338)/I1338,0)<0,I1338<$E1338),0,I1338/$E1338))","v":null},{"$f":"IF(OR(AND(IFERROR(J1338/$E1338,0)>=1,$E1338>0),AND(J1338>$E1338,$E1338<=0),AND($E1338<=0,J1338>=0)),1,IF(AND(IFERROR(($E1338-J1338)/J1338,0)<0,J1338<$E1338),0,J1338/$E1338))","v":null},null,{"$f":"IFERROR(E1338/E$1343,0)","v":null},{"$f":"IFERROR(F1338/F$1343,0)","v":null},{"$f":"IFERROR(G1338/G$1343,0)","v":null},{"$f":"IFERROR(H1338/H$1343,0)","v":null},{"$f":"IFERROR(I1338/I$1343,0)","v":null},{"$f":"IFERROR(J1338/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1339,$B1339:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.03","1.2.08.03.002","Compensación por daños a la propiedad",{"$f":"+VLOOKUP('Cuadro 2'!$C1339,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1339,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1339,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1339,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1339,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1339,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1339-J1339","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1339/$E1339,0)>=1,$E1339>0),AND(F1339>$E1339,$E1339<=0),AND($E1339<=0,F1339>=0)),1,IF(AND(IFERROR(($E1339-F1339)/F1339,0)<0,F1339<$E1339),0,F1339/$E1339))","v":null},{"$f":"IF(OR(AND(IFERROR(G1339/$E1339,0)>=1,$E1339>0),AND(G1339>$E1339,$E1339<=0),AND($E1339<=0,G1339>=0)),1,IF(AND(IFERROR(($E1339-G1339)/G1339,0)<0,G1339<$E1339),0,G1339/$E1339))","v":null},{"$f":"IF(OR(AND(IFERROR(H1339/$E1339,0)>=1,$E1339>0),AND(H1339>$E1339,$E1339<=0),AND($E1339<=0,H1339>=0)),1,IF(AND(IFERROR(($E1339-H1339)/H1339,0)<0,H1339<$E1339),0,H1339/$E1339))","v":null},{"$f":"IF(OR(AND(IFERROR(I1339/$E1339,0)>=1,$E1339>0),AND(I1339>$E1339,$E1339<=0),AND($E1339<=0,I1339>=0)),1,IF(AND(IFERROR(($E1339-I1339)/I1339,0)<0,I1339<$E1339),0,I1339/$E1339))","v":null},{"$f":"IF(OR(AND(IFERROR(J1339/$E1339,0)>=1,$E1339>0),AND(J1339>$E1339,$E1339<=0),AND($E1339<=0,J1339>=0)),1,IF(AND(IFERROR(($E1339-J1339)/J1339,0)<0,J1339<$E1339),0,J1339/$E1339))","v":null},null,{"$f":"IFERROR(E1339/E$1343,0)","v":null},{"$f":"IFERROR(F1339/F$1343,0)","v":null},{"$f":"IFERROR(G1339/G$1343,0)","v":null},{"$f":"IFERROR(H1339/H$1343,0)","v":null},{"$f":"IFERROR(I1339/I$1343,0)","v":null},{"$f":"IFERROR(J1339/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1340,$B1340:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08","1.2.08.06","De otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C1340,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUM(F1341:F1342)","v":null},{"$f":"SUM(G1341:G1342)","v":null},{"$f":"SUM(H1341:H1342)","v":null},{"$f":"SUM(I1341:I1342)","v":null},{"$f":"SUM(F1340:I1340)","v":null},{"$f":"+E1340-J1340","v":null},null,{"$f":"SUMIF($B1341:$B$1342,$C1340,$M1341:$M$1342)","v":null},{"$f":"SUMIF($B1341:$B$1342,$C1340,$N1341:$N$1342)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1340/$E1340,0)>=1,$E1340>0),AND(F1340>$E1340,$E1340<=0),AND($E1340<=0,F1340>=0)),1,IF(AND(IFERROR(($E1340-F1340)/F1340,0)<0,F1340<$E1340),0,F1340/$E1340))","v":null},{"$f":"IF(OR(AND(IFERROR(G1340/$E1340,0)>=1,$E1340>0),AND(G1340>$E1340,$E1340<=0),AND($E1340<=0,G1340>=0)),1,IF(AND(IFERROR(($E1340-G1340)/G1340,0)<0,G1340<$E1340),0,G1340/$E1340))","v":null},{"$f":"IF(OR(AND(IFERROR(H1340/$E1340,0)>=1,$E1340>0),AND(H1340>$E1340,$E1340<=0),AND($E1340<=0,H1340>=0)),1,IF(AND(IFERROR(($E1340-H1340)/H1340,0)<0,H1340<$E1340),0,H1340/$E1340))","v":null},{"$f":"IF(OR(AND(IFERROR(I1340/$E1340,0)>=1,$E1340>0),AND(I1340>$E1340,$E1340<=0),AND($E1340<=0,I1340>=0)),1,IF(AND(IFERROR(($E1340-I1340)/I1340,0)<0,I1340<$E1340),0,I1340/$E1340))","v":null},{"$f":"IF(OR(AND(IFERROR(J1340/$E1340,0)>=1,$E1340>0),AND(J1340>$E1340,$E1340<=0),AND($E1340<=0,J1340>=0)),1,IF(AND(IFERROR(($E1340-J1340)/J1340,0)<0,J1340<$E1340),0,J1340/$E1340))","v":null},null,{"$f":"IFERROR(E1340/E$1343,0)","v":null},{"$f":"IFERROR(F1340/F$1343,0)","v":null},{"$f":"IFERROR(G1340/G$1343,0)","v":null},{"$f":"IFERROR(H1340/H$1343,0)","v":null},{"$f":"IFERROR(I1340/I$1343,0)","v":null},{"$f":"IFERROR(J1340/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1341,$B1341:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.06","1.2.08.06.002","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1341,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1341,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1341,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1341,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1341,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1341,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1341-J1341","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1341/$E1341,0)>=1,$E1341>0),AND(F1341>$E1341,$E1341<=0),AND($E1341<=0,F1341>=0)),1,IF(AND(IFERROR(($E1341-F1341)/F1341,0)<0,F1341<$E1341),0,F1341/$E1341))","v":null},{"$f":"IF(OR(AND(IFERROR(G1341/$E1341,0)>=1,$E1341>0),AND(G1341>$E1341,$E1341<=0),AND($E1341<=0,G1341>=0)),1,IF(AND(IFERROR(($E1341-G1341)/G1341,0)<0,G1341<$E1341),0,G1341/$E1341))","v":null},{"$f":"IF(OR(AND(IFERROR(H1341/$E1341,0)>=1,$E1341>0),AND(H1341>$E1341,$E1341<=0),AND($E1341<=0,H1341>=0)),1,IF(AND(IFERROR(($E1341-H1341)/H1341,0)<0,H1341<$E1341),0,H1341/$E1341))","v":null},{"$f":"IF(OR(AND(IFERROR(I1341/$E1341,0)>=1,$E1341>0),AND(I1341>$E1341,$E1341<=0),AND($E1341<=0,I1341>=0)),1,IF(AND(IFERROR(($E1341-I1341)/I1341,0)<0,I1341<$E1341),0,I1341/$E1341))","v":null},{"$f":"IF(OR(AND(IFERROR(J1341/$E1341,0)>=1,$E1341>0),AND(J1341>$E1341,$E1341<=0),AND($E1341<=0,J1341>=0)),1,IF(AND(IFERROR(($E1341-J1341)/J1341,0)<0,J1341<$E1341),0,J1341/$E1341))","v":null},null,{"$f":"IFERROR(E1341/E$1343,0)","v":null},{"$f":"IFERROR(F1341/F$1343,0)","v":null},{"$f":"IFERROR(G1341/G$1343,0)","v":null},{"$f":"IFERROR(H1341/H$1343,0)","v":null},{"$f":"IFERROR(I1341/I$1343,0)","v":null},{"$f":"IFERROR(J1341/J$1343,0)","v":null}]
[{"$f":"IF(IFERROR(VLOOKUP(C1342,$B1342:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":null},"1.2.08.06","1.2.08.06.003","Condicionadas a la disminución de un pasivo",{"$f":"+VLOOKUP('Cuadro 2'!$C1342,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1342,'Cuadro 2A'!$I$9:$I$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1342,'Cuadro 2A'!$J$9:$J$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1342,'Cuadro 2A'!$K$9:$K$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1342,'Cuadro 2A'!$L$9:$L$29)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1342,'Cuadro 2A'!$F$9:$F$29)","v":null},{"$f":"+E1342-J1342","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1342/$E1342,0)>=1,$E1342>0),AND(F1342>$E1342,$E1342<=0),AND($E1342<=0,F1342>=0)),1,IF(AND(IFERROR(($E1342-F1342)/F1342,0)<0,F1342<$E1342),0,F1342/$E1342))","v":null},{"$f":"IF(OR(AND(IFERROR(G1342/$E1342,0)>=1,$E1342>0),AND(G1342>$E1342,$E1342<=0),AND($E1342<=0,G1342>=0)),1,IF(AND(IFERROR(($E1342-G1342)/G1342,0)<0,G1342<$E1342),0,G1342/$E1342))","v":null},{"$f":"IF(OR(AND(IFERROR(H1342/$E1342,0)>=1,$E1342>0),AND(H1342>$E1342,$E1342<=0),AND($E1342<=0,H1342>=0)),1,IF(AND(IFERROR(($E1342-H1342)/H1342,0)<0,H1342<$E1342),0,H1342/$E1342))","v":null},{"$f":"IF(OR(AND(IFERROR(I1342/$E1342,0)>=1,$E1342>0),AND(I1342>$E1342,$E1342<=0),AND($E1342<=0,I1342>=0)),1,IF(AND(IFERROR(($E1342-I1342)/I1342,0)<0,I1342<$E1342),0,I1342/$E1342))","v":null},{"$f":"IF(OR(AND(IFERROR(J1342/$E1342,0)>=1,$E1342>0),AND(J1342>$E1342,$E1342<=0),AND($E1342<=0,J1342>=0)),1,IF(AND(IFERROR(($E1342-J1342)/J1342,0)<0,J1342<$E1342),0,J1342/$E1342))","v":null},null,{"$f":"IFERROR(E1342/E$1343,0)","v":null},{"$f":"IFERROR(F1342/F$1343,0)","v":null},{"$f":"IFERROR(G1342/G$1343,0)","v":null},{"$f":"IFERROR(H1342/H$1343,0)","v":null},{"$f":"IFERROR(I1342/I$1343,0)","v":null},{"$f":"IFERROR(J1342/J$1343,0)","v":null}]
["A",null,"L","TOTAL INGRESOS DEL PSFF",{"$f":"E1244+E1248+E1324","v":null},{"$f":"F1244+F1248+F1324","v":null},{"$f":"G1244+G1248+G1324","v":null},{"$f":"H1244+H1248+H1324","v":null},{"$f":"I1244+I1248+I1324","v":null},{"$f":"SUM(F1343:I1343)","v":null},{"$f":"+E1343-J1343","v":null},null,{"$f":"M1244+M1248+M1324","v":null},{"$f":"N1244+N1248+N1324","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1343/$E1343,0)>=1,$E1343>0),AND(F1343>$E1343,$E1343<=0),AND($E1343<=0,F1343>=0)),1,IF(AND(IFERROR(($E1343-F1343)/F1343,0)<0,F1343<$E1343),0,F1343/$E1343))","v":null},{"$f":"IF(OR(AND(IFERROR(G1343/$E1343,0)>=1,$E1343>0),AND(G1343>$E1343,$E1343<=0),AND($E1343<=0,G1343>=0)),1,IF(AND(IFERROR(($E1343-G1343)/G1343,0)<0,G1343<$E1343),0,G1343/$E1343))","v":null},{"$f":"IF(OR(AND(IFERROR(H1343/$E1343,0)>=1,$E1343>0),AND(H1343>$E1343,$E1343<=0),AND($E1343<=0,H1343>=0)),1,IF(AND(IFERROR(($E1343-H1343)/H1343,0)<0,H1343<$E1343),0,H1343/$E1343))","v":null},{"$f":"IF(OR(AND(IFERROR(I1343/$E1343,0)>=1,$E1343>0),AND(I1343>$E1343,$E1343<=0),AND($E1343<=0,I1343>=0)),1,IF(AND(IFERROR(($E1343-I1343)/I1343,0)<0,I1343<$E1343),0,I1343/$E1343))","v":null},{"$f":"IF(OR(AND(IFERROR(J1343/$E1343,0)>=1,$E1343>0),AND(J1343>$E1343,$E1343<=0),AND($E1343<=0,J1343>=0)),1,IF(AND(IFERROR(($E1343-J1343)/J1343,0)<0,J1343<$E1343),0,J1343/$E1343))","v":null},null,{"$f":"IFERROR(E1343/E$1343,0)","v":null},{"$f":"IFERROR(F1343/F$1343,0)","v":null},{"$f":"IFERROR(G1343/G$1343,0)","v":null},{"$f":"IFERROR(H1343/H$1343,0)","v":null},{"$f":"IFERROR(I1343/I$1343,0)","v":null},{"$f":"IFERROR(J1343/J$1343,0)","v":null}]
[]
[]
[null,null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES - GASTOS / COSTOS",null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"COD","OBJETO DEL GASTO",{"$f":"E5","v":null},{"$f":"F5","v":null},{"$f":"G5","v":null},{"$f":"H5","v":null},{"$f":"I5","v":null},{"$f":"J5","v":null},{"$f":"K5","v":null},"Observaciones o Comentarios","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)",null,null,"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual",null,"Proyectado Año","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual"]
["A",null,2,"Gastos",{"$f":"+VLOOKUP(C1348,'Cuadro 35'!B1354:F1683,5,FALSE)","v":null},{"$f":"SUMIF($B1349:$B$1675,$C1348,F1349:F$1675)","v":null},{"$f":"SUMIF($B1349:$B$1675,$C1348,G1349:G$1675)","v":null},{"$f":"SUMIF($B1349:$B$1675,$C1348,H1349:H$1675)","v":null},{"$f":"SUMIF($B1349:$B$1675,$C1348,I1349:I$1675)","v":null},{"$f":"SUM(F1348:I1348)","v":null},{"$f":"+E1348-J1348","v":null},null,{"$f":"SUMIF($B1349:$B$1675,$C1348,$M1349:$M$1675)","v":null},{"$f":"SUMIF($B1349:$B$1675,$C1348,$N1349:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1348/$E1348,0)>=1,$E1348>0),AND(F1348>$E1348,$E1348<=0),AND($E1348<=0,F1348>=0)),1,IF(AND(IFERROR(($E1348-F1348)/F1348,0)<0,F1348<$E1348),0,F1348/$E1348))","v":null},{"$f":"IF(OR(AND(IFERROR(G1348/$E1348,0)>=1,$E1348>0),AND(G1348>$E1348,$E1348<=0),AND($E1348<=0,G1348>=0)),1,IF(AND(IFERROR(($E1348-G1348)/G1348,0)<0,G1348<$E1348),0,G1348/$E1348))","v":null},{"$f":"IF(OR(AND(IFERROR(H1348/$E1348,0)>=1,$E1348>0),AND(H1348>$E1348,$E1348<=0),AND($E1348<=0,H1348>=0)),1,IF(AND(IFERROR(($E1348-H1348)/H1348,0)<0,H1348<$E1348),0,H1348/$E1348))","v":null},{"$f":"IF(OR(AND(IFERROR(I1348/$E1348,0)>=1,$E1348>0),AND(I1348>$E1348,$E1348<=0),AND($E1348<=0,I1348>=0)),1,IF(AND(IFERROR(($E1348-I1348)/I1348,0)<0,I1348<$E1348),0,I1348/$E1348))","v":null},{"$f":"IF(OR(AND(IFERROR(J1348/$E1348,0)>=1,$E1348>0),AND(J1348>$E1348,$E1348<=0),AND($E1348<=0,J1348>=0)),1,IF(AND(IFERROR(($E1348-J1348)/J1348,0)<0,J1348<$E1348),0,J1348/$E1348))","v":null},null,{"$f":"IFERROR(E1348/E$1676,0)","v":null},{"$f":"IFERROR(F1348/F$1676,0)","v":null},{"$f":"IFERROR(G1348/G$1676,0)","v":null},{"$f":"IFERROR(H1348/H$1676,0)","v":null},{"$f":"IFERROR(I1348/I$1676,0)","v":null},{"$f":"IFERROR(J1348/J$1676,0)","v":null}]
["A","2","2.1","Funcionamiento",{"$f":"+VLOOKUP(C1349,'Cuadro 35'!B1355:F1684,5,FALSE)","v":null},{"$f":"SUMIF($B1350:$B$1675,$C1349,F1350:F$1675)","v":null},{"$f":"SUMIF($B1350:$B$1675,$C1349,G1350:G$1675)","v":null},{"$f":"SUMIF($B1350:$B$1675,$C1349,H1350:H$1675)","v":null},{"$f":"SUMIF($B1350:$B$1675,$C1349,I1350:I$1675)","v":null},{"$f":"SUM(F1349:I1349)","v":null},{"$f":"+E1349-J1349","v":null},null,{"$f":"SUMIF($B1350:$B$1675,$C1349,$M1349:$M$1675)","v":null},{"$f":"SUMIF($B1350:$B$1675,$C1349,$N1349:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1349/$E1349,0)>=1,$E1349>0),AND(F1349>$E1349,$E1349<=0),AND($E1349<=0,F1349>=0)),1,IF(AND(IFERROR(($E1349-F1349)/F1349,0)<0,F1349<$E1349),0,F1349/$E1349))","v":null},{"$f":"IF(OR(AND(IFERROR(G1349/$E1349,0)>=1,$E1349>0),AND(G1349>$E1349,$E1349<=0),AND($E1349<=0,G1349>=0)),1,IF(AND(IFERROR(($E1349-G1349)/G1349,0)<0,G1349<$E1349),0,G1349/$E1349))","v":null},{"$f":"IF(OR(AND(IFERROR(H1349/$E1349,0)>=1,$E1349>0),AND(H1349>$E1349,$E1349<=0),AND($E1349<=0,H1349>=0)),1,IF(AND(IFERROR(($E1349-H1349)/H1349,0)<0,H1349<$E1349),0,H1349/$E1349))","v":null},{"$f":"IF(OR(AND(IFERROR(I1349/$E1349,0)>=1,$E1349>0),AND(I1349>$E1349,$E1349<=0),AND($E1349<=0,I1349>=0)),1,IF(AND(IFERROR(($E1349-I1349)/I1349,0)<0,I1349<$E1349),0,I1349/$E1349))","v":null},{"$f":"IF(OR(AND(IFERROR(J1349/$E1349,0)>=1,$E1349>0),AND(J1349>$E1349,$E1349<=0),AND($E1349<=0,J1349>=0)),1,IF(AND(IFERROR(($E1349-J1349)/J1349,0)<0,J1349<$E1349),0,J1349/$E1349))","v":null},null,{"$f":"IFERROR(E1349/E$1676,0)","v":null},{"$f":"IFERROR(F1349/F$1676,0)","v":null},{"$f":"IFERROR(G1349/G$1676,0)","v":null},{"$f":"IFERROR(H1349/H$1676,0)","v":null},{"$f":"IFERROR(I1349/I$1676,0)","v":null},{"$f":"IFERROR(J1349/J$1676,0)","v":null}]
["A","2.1","2.1.7","Disminución de pasivos",{"$f":"+VLOOKUP(C1350,'Cuadro 35'!B1356:F1685,5,FALSE)","v":null},{"$f":"SUMIF($B1351:$B$1675,$C1350,F1351:F$1675)","v":null},{"$f":"SUMIF($B1351:$B$1675,$C1350,G1351:G$1675)","v":null},{"$f":"SUMIF($B1351:$B$1675,$C1350,H1351:H$1675)","v":null},{"$f":"SUMIF($B1351:$B$1675,$C1350,I1351:I$1675)","v":null},{"$f":"SUM(F1350:I1350)","v":null},{"$f":"+E1350-J1350","v":null},null,{"$f":"SUMIF($B1351:$B$1675,$C1350,$M1351:$M$1675)","v":null},{"$f":"SUMIF($B1351:$B$1675,$C1350,$N1351:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1350/$E1350,0)>=1,$E1350>0),AND(F1350>$E1350,$E1350<=0),AND($E1350<=0,F1350>=0)),1,IF(AND(IFERROR(($E1350-F1350)/F1350,0)<0,F1350<$E1350),0,F1350/$E1350))","v":null},{"$f":"IF(OR(AND(IFERROR(G1350/$E1350,0)>=1,$E1350>0),AND(G1350>$E1350,$E1350<=0),AND($E1350<=0,G1350>=0)),1,IF(AND(IFERROR(($E1350-G1350)/G1350,0)<0,G1350<$E1350),0,G1350/$E1350))","v":null},{"$f":"IF(OR(AND(IFERROR(H1350/$E1350,0)>=1,$E1350>0),AND(H1350>$E1350,$E1350<=0),AND($E1350<=0,H1350>=0)),1,IF(AND(IFERROR(($E1350-H1350)/H1350,0)<0,H1350<$E1350),0,H1350/$E1350))","v":null},{"$f":"IF(OR(AND(IFERROR(I1350/$E1350,0)>=1,$E1350>0),AND(I1350>$E1350,$E1350<=0),AND($E1350<=0,I1350>=0)),1,IF(AND(IFERROR(($E1350-I1350)/I1350,0)<0,I1350<$E1350),0,I1350/$E1350))","v":null},{"$f":"IF(OR(AND(IFERROR(J1350/$E1350,0)>=1,$E1350>0),AND(J1350>$E1350,$E1350<=0),AND($E1350<=0,J1350>=0)),1,IF(AND(IFERROR(($E1350-J1350)/J1350,0)<0,J1350<$E1350),0,J1350/$E1350))","v":null},null,{"$f":"IFERROR(E1350/E$1676,0)","v":null},{"$f":"IFERROR(F1350/F$1676,0)","v":null},{"$f":"IFERROR(G1350/G$1676,0)","v":null},{"$f":"IFERROR(H1350/H$1676,0)","v":null},{"$f":"IFERROR(I1350/I$1676,0)","v":null},{"$f":"IFERROR(J1350/J$1676,0)","v":null}]
["A","2.1.7","2.1.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(C1351,'Cuadro 35'!B1357:F1686,5,FALSE)","v":null},{"$f":"SUMIF($B1352:$B$1675,$C1351,F1352:F$1675)","v":null},{"$f":"SUMIF($B1352:$B$1675,$C1351,G1352:G$1675)","v":null},{"$f":"SUMIF($B1352:$B$1675,$C1351,H1352:H$1675)","v":null},{"$f":"SUMIF($B1352:$B$1675,$C1351,I1352:I$1675)","v":null},{"$f":"SUM(F1351:I1351)","v":null},{"$f":"+E1351-J1351","v":null},null,{"$f":"SUMIF($B1352:$B$1675,$C1351,$M1352:$M$1675)","v":null},{"$f":"SUMIF($B1352:$B$1675,$C1351,$N1352:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1351/$E1351,0)>=1,$E1351>0),AND(F1351>$E1351,$E1351<=0),AND($E1351<=0,F1351>=0)),1,IF(AND(IFERROR(($E1351-F1351)/F1351,0)<0,F1351<$E1351),0,F1351/$E1351))","v":null},{"$f":"IF(OR(AND(IFERROR(G1351/$E1351,0)>=1,$E1351>0),AND(G1351>$E1351,$E1351<=0),AND($E1351<=0,G1351>=0)),1,IF(AND(IFERROR(($E1351-G1351)/G1351,0)<0,G1351<$E1351),0,G1351/$E1351))","v":null},{"$f":"IF(OR(AND(IFERROR(H1351/$E1351,0)>=1,$E1351>0),AND(H1351>$E1351,$E1351<=0),AND($E1351<=0,H1351>=0)),1,IF(AND(IFERROR(($E1351-H1351)/H1351,0)<0,H1351<$E1351),0,H1351/$E1351))","v":null},{"$f":"IF(OR(AND(IFERROR(I1351/$E1351,0)>=1,$E1351>0),AND(I1351>$E1351,$E1351<=0),AND($E1351<=0,I1351>=0)),1,IF(AND(IFERROR(($E1351-I1351)/I1351,0)<0,I1351<$E1351),0,I1351/$E1351))","v":null},{"$f":"IF(OR(AND(IFERROR(J1351/$E1351,0)>=1,$E1351>0),AND(J1351>$E1351,$E1351<=0),AND($E1351<=0,J1351>=0)),1,IF(AND(IFERROR(($E1351-J1351)/J1351,0)<0,J1351<$E1351),0,J1351/$E1351))","v":null},null,{"$f":"IFERROR(E1351/E$1676,0)","v":null},{"$f":"IFERROR(F1351/F$1676,0)","v":null},{"$f":"IFERROR(G1351/G$1676,0)","v":null},{"$f":"IFERROR(H1351/H$1676,0)","v":null},{"$f":"IFERROR(I1351/I$1676,0)","v":null},{"$f":"IFERROR(J1351/J$1676,0)","v":null}]
["C","2.1.7.05","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP(C1352,'Cuadro 35'!B1358:F1687,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1352,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1352,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1352,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1352,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1352:I1352)","v":null},{"$f":"+E1352-J1352","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1352/$E1352,0)>=1,$E1352>0),AND(F1352>$E1352,$E1352<=0),AND($E1352<=0,F1352>=0)),1,IF(AND(IFERROR(($E1352-F1352)/F1352,0)<0,F1352<$E1352),0,F1352/$E1352))","v":null},{"$f":"IF(OR(AND(IFERROR(G1352/$E1352,0)>=1,$E1352>0),AND(G1352>$E1352,$E1352<=0),AND($E1352<=0,G1352>=0)),1,IF(AND(IFERROR(($E1352-G1352)/G1352,0)<0,G1352<$E1352),0,G1352/$E1352))","v":null},{"$f":"IF(OR(AND(IFERROR(H1352/$E1352,0)>=1,$E1352>0),AND(H1352>$E1352,$E1352<=0),AND($E1352<=0,H1352>=0)),1,IF(AND(IFERROR(($E1352-H1352)/H1352,0)<0,H1352<$E1352),0,H1352/$E1352))","v":null},{"$f":"IF(OR(AND(IFERROR(I1352/$E1352,0)>=1,$E1352>0),AND(I1352>$E1352,$E1352<=0),AND($E1352<=0,I1352>=0)),1,IF(AND(IFERROR(($E1352-I1352)/I1352,0)<0,I1352<$E1352),0,I1352/$E1352))","v":null},{"$f":"IF(OR(AND(IFERROR(J1352/$E1352,0)>=1,$E1352>0),AND(J1352>$E1352,$E1352<=0),AND($E1352<=0,J1352>=0)),1,IF(AND(IFERROR(($E1352-J1352)/J1352,0)<0,J1352<$E1352),0,J1352/$E1352))","v":null},null,{"$f":"IFERROR(E1352/E$1676,0)","v":null},{"$f":"IFERROR(F1352/F$1676,0)","v":null},{"$f":"IFERROR(G1352/G$1676,0)","v":null},{"$f":"IFERROR(H1352/H$1676,0)","v":null},{"$f":"IFERROR(I1352/I$1676,0)","v":null},{"$f":"IFERROR(J1352/J$1676,0)","v":null}]
["A","2","2.3","Inversión",{"$f":"+VLOOKUP(C1353,'Cuadro 35'!B1359:F1688,5,FALSE)","v":null},{"$f":"SUMIF($B1354:$B$1675,$C1353,F1354:F$1675)","v":null},{"$f":"SUMIF($B1354:$B$1675,$C1353,G1354:G$1675)","v":null},{"$f":"SUMIF($B1354:$B$1675,$C1353,H1354:H$1675)","v":null},{"$f":"SUMIF($B1354:$B$1675,$C1353,I1354:I$1675)","v":null},{"$f":"SUM(F1353:I1353)","v":null},{"$f":"+E1353-J1353","v":null},null,{"$f":"SUMIF($B1354:$B$1675,$C1353,$M1354:$M$1675)","v":null},{"$f":"SUMIF($B1354:$B$1675,$C1353,$N1354:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1353/$E1353,0)>=1,$E1353>0),AND(F1353>$E1353,$E1353<=0),AND($E1353<=0,F1353>=0)),1,IF(AND(IFERROR(($E1353-F1353)/F1353,0)<0,F1353<$E1353),0,F1353/$E1353))","v":null},{"$f":"IF(OR(AND(IFERROR(G1353/$E1353,0)>=1,$E1353>0),AND(G1353>$E1353,$E1353<=0),AND($E1353<=0,G1353>=0)),1,IF(AND(IFERROR(($E1353-G1353)/G1353,0)<0,G1353<$E1353),0,G1353/$E1353))","v":null},{"$f":"IF(OR(AND(IFERROR(H1353/$E1353,0)>=1,$E1353>0),AND(H1353>$E1353,$E1353<=0),AND($E1353<=0,H1353>=0)),1,IF(AND(IFERROR(($E1353-H1353)/H1353,0)<0,H1353<$E1353),0,H1353/$E1353))","v":null},{"$f":"IF(OR(AND(IFERROR(I1353/$E1353,0)>=1,$E1353>0),AND(I1353>$E1353,$E1353<=0),AND($E1353<=0,I1353>=0)),1,IF(AND(IFERROR(($E1353-I1353)/I1353,0)<0,I1353<$E1353),0,I1353/$E1353))","v":null},{"$f":"IF(OR(AND(IFERROR(J1353/$E1353,0)>=1,$E1353>0),AND(J1353>$E1353,$E1353<=0),AND($E1353<=0,J1353>=0)),1,IF(AND(IFERROR(($E1353-J1353)/J1353,0)<0,J1353<$E1353),0,J1353/$E1353))","v":null},null,{"$f":"IFERROR(E1353/E$1676,0)","v":null},{"$f":"IFERROR(F1353/F$1676,0)","v":null},{"$f":"IFERROR(G1353/G$1676,0)","v":null},{"$f":"IFERROR(H1353/H$1676,0)","v":null},{"$f":"IFERROR(I1353/I$1676,0)","v":null},{"$f":"IFERROR(J1353/J$1676,0)","v":null}]
["A","2.3","2.3.1","Gastos de personal",{"$f":"+VLOOKUP(C1354,'Cuadro 35'!B1360:F1689,5,FALSE)","v":null},{"$f":"SUMIF($B1355:$B$1675,$C1354,F1355:F$1675)","v":null},{"$f":"SUMIF($B1355:$B$1675,$C1354,G1355:G$1675)","v":null},{"$f":"SUMIF($B1355:$B$1675,$C1354,H1355:H$1675)","v":null},{"$f":"SUMIF($B1355:$B$1675,$C1354,I1355:I$1675)","v":null},{"$f":"SUM(F1354:I1354)","v":null},{"$f":"+E1354-J1354","v":null},null,{"$f":"SUMIF($B1355:$B$1675,$C1354,$M1355:$M$1675)","v":null},{"$f":"SUMIF($B1355:$B$1675,$C1354,$N1355:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1354/$E1354,0)>=1,$E1354>0),AND(F1354>$E1354,$E1354<=0),AND($E1354<=0,F1354>=0)),1,IF(AND(IFERROR(($E1354-F1354)/F1354,0)<0,F1354<$E1354),0,F1354/$E1354))","v":null},{"$f":"IF(OR(AND(IFERROR(G1354/$E1354,0)>=1,$E1354>0),AND(G1354>$E1354,$E1354<=0),AND($E1354<=0,G1354>=0)),1,IF(AND(IFERROR(($E1354-G1354)/G1354,0)<0,G1354<$E1354),0,G1354/$E1354))","v":null},{"$f":"IF(OR(AND(IFERROR(H1354/$E1354,0)>=1,$E1354>0),AND(H1354>$E1354,$E1354<=0),AND($E1354<=0,H1354>=0)),1,IF(AND(IFERROR(($E1354-H1354)/H1354,0)<0,H1354<$E1354),0,H1354/$E1354))","v":null},{"$f":"IF(OR(AND(IFERROR(I1354/$E1354,0)>=1,$E1354>0),AND(I1354>$E1354,$E1354<=0),AND($E1354<=0,I1354>=0)),1,IF(AND(IFERROR(($E1354-I1354)/I1354,0)<0,I1354<$E1354),0,I1354/$E1354))","v":null},{"$f":"IF(OR(AND(IFERROR(J1354/$E1354,0)>=1,$E1354>0),AND(J1354>$E1354,$E1354<=0),AND($E1354<=0,J1354>=0)),1,IF(AND(IFERROR(($E1354-J1354)/J1354,0)<0,J1354<$E1354),0,J1354/$E1354))","v":null},null,{"$f":"IFERROR(E1354/E$1676,0)","v":null},{"$f":"IFERROR(F1354/F$1676,0)","v":null},{"$f":"IFERROR(G1354/G$1676,0)","v":null},{"$f":"IFERROR(H1354/H$1676,0)","v":null},{"$f":"IFERROR(I1354/I$1676,0)","v":null},{"$f":"IFERROR(J1354/J$1676,0)","v":null}]
["A","2.3.1","2.3.1.01","Planta de personal permanente",{"$f":"+VLOOKUP(C1355,'Cuadro 35'!B1361:F1690,5,FALSE)","v":null},{"$f":"SUMIF($B1356:$B$1675,$C1355,F1356:F$1675)","v":null},{"$f":"SUMIF($B1356:$B$1675,$C1355,G1356:G$1675)","v":null},{"$f":"SUMIF($B1356:$B$1675,$C1355,H1356:H$1675)","v":null},{"$f":"SUMIF($B1356:$B$1675,$C1355,I1356:I$1675)","v":null},{"$f":"SUM(F1355:I1355)","v":null},{"$f":"+E1355-J1355","v":null},null,{"$f":"SUMIF($B1356:$B$1675,$C1355,$M1356:$M$1675)","v":null},{"$f":"SUMIF($B1356:$B$1675,$C1355,$N1356:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1355/$E1355,0)>=1,$E1355>0),AND(F1355>$E1355,$E1355<=0),AND($E1355<=0,F1355>=0)),1,IF(AND(IFERROR(($E1355-F1355)/F1355,0)<0,F1355<$E1355),0,F1355/$E1355))","v":null},{"$f":"IF(OR(AND(IFERROR(G1355/$E1355,0)>=1,$E1355>0),AND(G1355>$E1355,$E1355<=0),AND($E1355<=0,G1355>=0)),1,IF(AND(IFERROR(($E1355-G1355)/G1355,0)<0,G1355<$E1355),0,G1355/$E1355))","v":null},{"$f":"IF(OR(AND(IFERROR(H1355/$E1355,0)>=1,$E1355>0),AND(H1355>$E1355,$E1355<=0),AND($E1355<=0,H1355>=0)),1,IF(AND(IFERROR(($E1355-H1355)/H1355,0)<0,H1355<$E1355),0,H1355/$E1355))","v":null},{"$f":"IF(OR(AND(IFERROR(I1355/$E1355,0)>=1,$E1355>0),AND(I1355>$E1355,$E1355<=0),AND($E1355<=0,I1355>=0)),1,IF(AND(IFERROR(($E1355-I1355)/I1355,0)<0,I1355<$E1355),0,I1355/$E1355))","v":null},{"$f":"IF(OR(AND(IFERROR(J1355/$E1355,0)>=1,$E1355>0),AND(J1355>$E1355,$E1355<=0),AND($E1355<=0,J1355>=0)),1,IF(AND(IFERROR(($E1355-J1355)/J1355,0)<0,J1355<$E1355),0,J1355/$E1355))","v":null},null,{"$f":"IFERROR(E1355/E$1676,0)","v":null},{"$f":"IFERROR(F1355/F$1676,0)","v":null},{"$f":"IFERROR(G1355/G$1676,0)","v":null},{"$f":"IFERROR(H1355/H$1676,0)","v":null},{"$f":"IFERROR(I1355/I$1676,0)","v":null},{"$f":"IFERROR(J1355/J$1676,0)","v":null}]
["A","2.3.1.01","2.3.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(C1356,'Cuadro 35'!B1362:F1691,5,FALSE)","v":null},{"$f":"SUMIF($B1357:$B$1675,$C1356,F1357:F$1675)","v":null},{"$f":"SUMIF($B1357:$B$1675,$C1356,G1357:G$1675)","v":null},{"$f":"SUMIF($B1357:$B$1675,$C1356,H1357:H$1675)","v":null},{"$f":"SUMIF($B1357:$B$1675,$C1356,I1357:I$1675)","v":null},{"$f":"SUM(F1356:I1356)","v":null},{"$f":"+E1356-J1356","v":null},null,{"$f":"SUMIF($B1357:$B$1675,$C1356,$M1357:$M$1675)","v":null},{"$f":"SUMIF($B1357:$B$1675,$C1356,$N1357:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1356/$E1356,0)>=1,$E1356>0),AND(F1356>$E1356,$E1356<=0),AND($E1356<=0,F1356>=0)),1,IF(AND(IFERROR(($E1356-F1356)/F1356,0)<0,F1356<$E1356),0,F1356/$E1356))","v":null},{"$f":"IF(OR(AND(IFERROR(G1356/$E1356,0)>=1,$E1356>0),AND(G1356>$E1356,$E1356<=0),AND($E1356<=0,G1356>=0)),1,IF(AND(IFERROR(($E1356-G1356)/G1356,0)<0,G1356<$E1356),0,G1356/$E1356))","v":null},{"$f":"IF(OR(AND(IFERROR(H1356/$E1356,0)>=1,$E1356>0),AND(H1356>$E1356,$E1356<=0),AND($E1356<=0,H1356>=0)),1,IF(AND(IFERROR(($E1356-H1356)/H1356,0)<0,H1356<$E1356),0,H1356/$E1356))","v":null},{"$f":"IF(OR(AND(IFERROR(I1356/$E1356,0)>=1,$E1356>0),AND(I1356>$E1356,$E1356<=0),AND($E1356<=0,I1356>=0)),1,IF(AND(IFERROR(($E1356-I1356)/I1356,0)<0,I1356<$E1356),0,I1356/$E1356))","v":null},{"$f":"IF(OR(AND(IFERROR(J1356/$E1356,0)>=1,$E1356>0),AND(J1356>$E1356,$E1356<=0),AND($E1356<=0,J1356>=0)),1,IF(AND(IFERROR(($E1356-J1356)/J1356,0)<0,J1356<$E1356),0,J1356/$E1356))","v":null},null,{"$f":"IFERROR(E1356/E$1676,0)","v":null},{"$f":"IFERROR(F1356/F$1676,0)","v":null},{"$f":"IFERROR(G1356/G$1676,0)","v":null},{"$f":"IFERROR(H1356/H$1676,0)","v":null},{"$f":"IFERROR(I1356/I$1676,0)","v":null},{"$f":"IFERROR(J1356/J$1676,0)","v":null}]
["A","2.3.1.01.01","2.3.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(C1357,'Cuadro 35'!B1363:F1692,5,FALSE)","v":null},{"$f":"SUMIF($B1358:$B$1675,$C1357,F1358:F$1675)","v":null},{"$f":"SUMIF($B1358:$B$1675,$C1357,G1358:G$1675)","v":null},{"$f":"SUMIF($B1358:$B$1675,$C1357,H1358:H$1675)","v":null},{"$f":"SUMIF($B1358:$B$1675,$C1357,I1358:I$1675)","v":null},{"$f":"SUM(F1357:I1357)","v":null},{"$f":"+E1357-J1357","v":null},null,{"$f":"SUMIF($B1358:$B$1675,$C1357,$M1358:$M$1675)","v":null},{"$f":"SUMIF($B1358:$B$1675,$C1357,$N1358:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1357/$E1357,0)>=1,$E1357>0),AND(F1357>$E1357,$E1357<=0),AND($E1357<=0,F1357>=0)),1,IF(AND(IFERROR(($E1357-F1357)/F1357,0)<0,F1357<$E1357),0,F1357/$E1357))","v":null},{"$f":"IF(OR(AND(IFERROR(G1357/$E1357,0)>=1,$E1357>0),AND(G1357>$E1357,$E1357<=0),AND($E1357<=0,G1357>=0)),1,IF(AND(IFERROR(($E1357-G1357)/G1357,0)<0,G1357<$E1357),0,G1357/$E1357))","v":null},{"$f":"IF(OR(AND(IFERROR(H1357/$E1357,0)>=1,$E1357>0),AND(H1357>$E1357,$E1357<=0),AND($E1357<=0,H1357>=0)),1,IF(AND(IFERROR(($E1357-H1357)/H1357,0)<0,H1357<$E1357),0,H1357/$E1357))","v":null},{"$f":"IF(OR(AND(IFERROR(I1357/$E1357,0)>=1,$E1357>0),AND(I1357>$E1357,$E1357<=0),AND($E1357<=0,I1357>=0)),1,IF(AND(IFERROR(($E1357-I1357)/I1357,0)<0,I1357<$E1357),0,I1357/$E1357))","v":null},{"$f":"IF(OR(AND(IFERROR(J1357/$E1357,0)>=1,$E1357>0),AND(J1357>$E1357,$E1357<=0),AND($E1357<=0,J1357>=0)),1,IF(AND(IFERROR(($E1357-J1357)/J1357,0)<0,J1357<$E1357),0,J1357/$E1357))","v":null},null,{"$f":"IFERROR(E1357/E$1676,0)","v":null},{"$f":"IFERROR(F1357/F$1676,0)","v":null},{"$f":"IFERROR(G1357/G$1676,0)","v":null},{"$f":"IFERROR(H1357/H$1676,0)","v":null},{"$f":"IFERROR(I1357/I$1676,0)","v":null},{"$f":"IFERROR(J1357/J$1676,0)","v":null}]
["C","2.3.1.01.01.001","2.3.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(C1358,'Cuadro 35'!B1364:F1693,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1358,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1358,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1358,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1358,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1358:I1358)","v":null},{"$f":"+E1358-J1358","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1358/$E1358,0)>=1,$E1358>0),AND(F1358>$E1358,$E1358<=0),AND($E1358<=0,F1358>=0)),1,IF(AND(IFERROR(($E1358-F1358)/F1358,0)<0,F1358<$E1358),0,F1358/$E1358))","v":null},{"$f":"IF(OR(AND(IFERROR(G1358/$E1358,0)>=1,$E1358>0),AND(G1358>$E1358,$E1358<=0),AND($E1358<=0,G1358>=0)),1,IF(AND(IFERROR(($E1358-G1358)/G1358,0)<0,G1358<$E1358),0,G1358/$E1358))","v":null},{"$f":"IF(OR(AND(IFERROR(H1358/$E1358,0)>=1,$E1358>0),AND(H1358>$E1358,$E1358<=0),AND($E1358<=0,H1358>=0)),1,IF(AND(IFERROR(($E1358-H1358)/H1358,0)<0,H1358<$E1358),0,H1358/$E1358))","v":null},{"$f":"IF(OR(AND(IFERROR(I1358/$E1358,0)>=1,$E1358>0),AND(I1358>$E1358,$E1358<=0),AND($E1358<=0,I1358>=0)),1,IF(AND(IFERROR(($E1358-I1358)/I1358,0)<0,I1358<$E1358),0,I1358/$E1358))","v":null},{"$f":"IF(OR(AND(IFERROR(J1358/$E1358,0)>=1,$E1358>0),AND(J1358>$E1358,$E1358<=0),AND($E1358<=0,J1358>=0)),1,IF(AND(IFERROR(($E1358-J1358)/J1358,0)<0,J1358<$E1358),0,J1358/$E1358))","v":null},null,{"$f":"IFERROR(E1358/E$1676,0)","v":null},{"$f":"IFERROR(F1358/F$1676,0)","v":null},{"$f":"IFERROR(G1358/G$1676,0)","v":null},{"$f":"IFERROR(H1358/H$1676,0)","v":null},{"$f":"IFERROR(I1358/I$1676,0)","v":null},{"$f":"IFERROR(J1358/J$1676,0)","v":null}]
["C","2.3.1.01.01.001","2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(C1359,'Cuadro 35'!B1365:F1694,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1359,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1359,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1359,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1359,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1359:I1359)","v":null},{"$f":"+E1359-J1359","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1359/$E1359,0)>=1,$E1359>0),AND(F1359>$E1359,$E1359<=0),AND($E1359<=0,F1359>=0)),1,IF(AND(IFERROR(($E1359-F1359)/F1359,0)<0,F1359<$E1359),0,F1359/$E1359))","v":null},{"$f":"IF(OR(AND(IFERROR(G1359/$E1359,0)>=1,$E1359>0),AND(G1359>$E1359,$E1359<=0),AND($E1359<=0,G1359>=0)),1,IF(AND(IFERROR(($E1359-G1359)/G1359,0)<0,G1359<$E1359),0,G1359/$E1359))","v":null},{"$f":"IF(OR(AND(IFERROR(H1359/$E1359,0)>=1,$E1359>0),AND(H1359>$E1359,$E1359<=0),AND($E1359<=0,H1359>=0)),1,IF(AND(IFERROR(($E1359-H1359)/H1359,0)<0,H1359<$E1359),0,H1359/$E1359))","v":null},{"$f":"IF(OR(AND(IFERROR(I1359/$E1359,0)>=1,$E1359>0),AND(I1359>$E1359,$E1359<=0),AND($E1359<=0,I1359>=0)),1,IF(AND(IFERROR(($E1359-I1359)/I1359,0)<0,I1359<$E1359),0,I1359/$E1359))","v":null},{"$f":"IF(OR(AND(IFERROR(J1359/$E1359,0)>=1,$E1359>0),AND(J1359>$E1359,$E1359<=0),AND($E1359<=0,J1359>=0)),1,IF(AND(IFERROR(($E1359-J1359)/J1359,0)<0,J1359<$E1359),0,J1359/$E1359))","v":null},null,{"$f":"IFERROR(E1359/E$1676,0)","v":null},{"$f":"IFERROR(F1359/F$1676,0)","v":null},{"$f":"IFERROR(G1359/G$1676,0)","v":null},{"$f":"IFERROR(H1359/H$1676,0)","v":null},{"$f":"IFERROR(I1359/I$1676,0)","v":null},{"$f":"IFERROR(J1359/J$1676,0)","v":null}]
["C","2.3.1.01.01.001","2.3.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(C1360,'Cuadro 35'!B1366:F1695,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1360,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1360,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1360,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1360,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1360:I1360)","v":null},{"$f":"+E1360-J1360","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1360/$E1360,0)>=1,$E1360>0),AND(F1360>$E1360,$E1360<=0),AND($E1360<=0,F1360>=0)),1,IF(AND(IFERROR(($E1360-F1360)/F1360,0)<0,F1360<$E1360),0,F1360/$E1360))","v":null},{"$f":"IF(OR(AND(IFERROR(G1360/$E1360,0)>=1,$E1360>0),AND(G1360>$E1360,$E1360<=0),AND($E1360<=0,G1360>=0)),1,IF(AND(IFERROR(($E1360-G1360)/G1360,0)<0,G1360<$E1360),0,G1360/$E1360))","v":null},{"$f":"IF(OR(AND(IFERROR(H1360/$E1360,0)>=1,$E1360>0),AND(H1360>$E1360,$E1360<=0),AND($E1360<=0,H1360>=0)),1,IF(AND(IFERROR(($E1360-H1360)/H1360,0)<0,H1360<$E1360),0,H1360/$E1360))","v":null},{"$f":"IF(OR(AND(IFERROR(I1360/$E1360,0)>=1,$E1360>0),AND(I1360>$E1360,$E1360<=0),AND($E1360<=0,I1360>=0)),1,IF(AND(IFERROR(($E1360-I1360)/I1360,0)<0,I1360<$E1360),0,I1360/$E1360))","v":null},{"$f":"IF(OR(AND(IFERROR(J1360/$E1360,0)>=1,$E1360>0),AND(J1360>$E1360,$E1360<=0),AND($E1360<=0,J1360>=0)),1,IF(AND(IFERROR(($E1360-J1360)/J1360,0)<0,J1360<$E1360),0,J1360/$E1360))","v":null},null,{"$f":"IFERROR(E1360/E$1676,0)","v":null},{"$f":"IFERROR(F1360/F$1676,0)","v":null},{"$f":"IFERROR(G1360/G$1676,0)","v":null},{"$f":"IFERROR(H1360/H$1676,0)","v":null},{"$f":"IFERROR(I1360/I$1676,0)","v":null},{"$f":"IFERROR(J1360/J$1676,0)","v":null}]
["C","2.3.1.01.01.001","2.3.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(C1361,'Cuadro 35'!B1367:F1696,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1361,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1361,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1361,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1361,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1361:I1361)","v":null},{"$f":"+E1361-J1361","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1361/$E1361,0)>=1,$E1361>0),AND(F1361>$E1361,$E1361<=0),AND($E1361<=0,F1361>=0)),1,IF(AND(IFERROR(($E1361-F1361)/F1361,0)<0,F1361<$E1361),0,F1361/$E1361))","v":null},{"$f":"IF(OR(AND(IFERROR(G1361/$E1361,0)>=1,$E1361>0),AND(G1361>$E1361,$E1361<=0),AND($E1361<=0,G1361>=0)),1,IF(AND(IFERROR(($E1361-G1361)/G1361,0)<0,G1361<$E1361),0,G1361/$E1361))","v":null},{"$f":"IF(OR(AND(IFERROR(H1361/$E1361,0)>=1,$E1361>0),AND(H1361>$E1361,$E1361<=0),AND($E1361<=0,H1361>=0)),1,IF(AND(IFERROR(($E1361-H1361)/H1361,0)<0,H1361<$E1361),0,H1361/$E1361))","v":null},{"$f":"IF(OR(AND(IFERROR(I1361/$E1361,0)>=1,$E1361>0),AND(I1361>$E1361,$E1361<=0),AND($E1361<=0,I1361>=0)),1,IF(AND(IFERROR(($E1361-I1361)/I1361,0)<0,I1361<$E1361),0,I1361/$E1361))","v":null},{"$f":"IF(OR(AND(IFERROR(J1361/$E1361,0)>=1,$E1361>0),AND(J1361>$E1361,$E1361<=0),AND($E1361<=0,J1361>=0)),1,IF(AND(IFERROR(($E1361-J1361)/J1361,0)<0,J1361<$E1361),0,J1361/$E1361))","v":null},null,{"$f":"IFERROR(E1361/E$1676,0)","v":null},{"$f":"IFERROR(F1361/F$1676,0)","v":null},{"$f":"IFERROR(G1361/G$1676,0)","v":null},{"$f":"IFERROR(H1361/H$1676,0)","v":null},{"$f":"IFERROR(I1361/I$1676,0)","v":null},{"$f":"IFERROR(J1361/J$1676,0)","v":null}]
["C","2.3.1.01.01.001","2.3.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(C1362,'Cuadro 35'!B1368:F1697,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1362,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1362,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1362,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1362,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1362:I1362)","v":null},{"$f":"+E1362-J1362","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1362/$E1362,0)>=1,$E1362>0),AND(F1362>$E1362,$E1362<=0),AND($E1362<=0,F1362>=0)),1,IF(AND(IFERROR(($E1362-F1362)/F1362,0)<0,F1362<$E1362),0,F1362/$E1362))","v":null},{"$f":"IF(OR(AND(IFERROR(G1362/$E1362,0)>=1,$E1362>0),AND(G1362>$E1362,$E1362<=0),AND($E1362<=0,G1362>=0)),1,IF(AND(IFERROR(($E1362-G1362)/G1362,0)<0,G1362<$E1362),0,G1362/$E1362))","v":null},{"$f":"IF(OR(AND(IFERROR(H1362/$E1362,0)>=1,$E1362>0),AND(H1362>$E1362,$E1362<=0),AND($E1362<=0,H1362>=0)),1,IF(AND(IFERROR(($E1362-H1362)/H1362,0)<0,H1362<$E1362),0,H1362/$E1362))","v":null},{"$f":"IF(OR(AND(IFERROR(I1362/$E1362,0)>=1,$E1362>0),AND(I1362>$E1362,$E1362<=0),AND($E1362<=0,I1362>=0)),1,IF(AND(IFERROR(($E1362-I1362)/I1362,0)<0,I1362<$E1362),0,I1362/$E1362))","v":null},{"$f":"IF(OR(AND(IFERROR(J1362/$E1362,0)>=1,$E1362>0),AND(J1362>$E1362,$E1362<=0),AND($E1362<=0,J1362>=0)),1,IF(AND(IFERROR(($E1362-J1362)/J1362,0)<0,J1362<$E1362),0,J1362/$E1362))","v":null},null,{"$f":"IFERROR(E1362/E$1676,0)","v":null},{"$f":"IFERROR(F1362/F$1676,0)","v":null},{"$f":"IFERROR(G1362/G$1676,0)","v":null},{"$f":"IFERROR(H1362/H$1676,0)","v":null},{"$f":"IFERROR(I1362/I$1676,0)","v":null},{"$f":"IFERROR(J1362/J$1676,0)","v":null}]
["C","2.3.1.01.01.001","2.3.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(C1363,'Cuadro 35'!B1369:F1698,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1363,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1363,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1363,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1363,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1363:I1363)","v":null},{"$f":"+E1363-J1363","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1363/$E1363,0)>=1,$E1363>0),AND(F1363>$E1363,$E1363<=0),AND($E1363<=0,F1363>=0)),1,IF(AND(IFERROR(($E1363-F1363)/F1363,0)<0,F1363<$E1363),0,F1363/$E1363))","v":null},{"$f":"IF(OR(AND(IFERROR(G1363/$E1363,0)>=1,$E1363>0),AND(G1363>$E1363,$E1363<=0),AND($E1363<=0,G1363>=0)),1,IF(AND(IFERROR(($E1363-G1363)/G1363,0)<0,G1363<$E1363),0,G1363/$E1363))","v":null},{"$f":"IF(OR(AND(IFERROR(H1363/$E1363,0)>=1,$E1363>0),AND(H1363>$E1363,$E1363<=0),AND($E1363<=0,H1363>=0)),1,IF(AND(IFERROR(($E1363-H1363)/H1363,0)<0,H1363<$E1363),0,H1363/$E1363))","v":null},{"$f":"IF(OR(AND(IFERROR(I1363/$E1363,0)>=1,$E1363>0),AND(I1363>$E1363,$E1363<=0),AND($E1363<=0,I1363>=0)),1,IF(AND(IFERROR(($E1363-I1363)/I1363,0)<0,I1363<$E1363),0,I1363/$E1363))","v":null},{"$f":"IF(OR(AND(IFERROR(J1363/$E1363,0)>=1,$E1363>0),AND(J1363>$E1363,$E1363<=0),AND($E1363<=0,J1363>=0)),1,IF(AND(IFERROR(($E1363-J1363)/J1363,0)<0,J1363<$E1363),0,J1363/$E1363))","v":null},null,{"$f":"IFERROR(E1363/E$1676,0)","v":null},{"$f":"IFERROR(F1363/F$1676,0)","v":null},{"$f":"IFERROR(G1363/G$1676,0)","v":null},{"$f":"IFERROR(H1363/H$1676,0)","v":null},{"$f":"IFERROR(I1363/I$1676,0)","v":null},{"$f":"IFERROR(J1363/J$1676,0)","v":null}]
["C","2.3.1.01.01.001","2.3.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(C1364,'Cuadro 35'!B1370:F1699,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1364,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1364,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1364,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1364,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1364:I1364)","v":null},{"$f":"+E1364-J1364","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1364/$E1364,0)>=1,$E1364>0),AND(F1364>$E1364,$E1364<=0),AND($E1364<=0,F1364>=0)),1,IF(AND(IFERROR(($E1364-F1364)/F1364,0)<0,F1364<$E1364),0,F1364/$E1364))","v":null},{"$f":"IF(OR(AND(IFERROR(G1364/$E1364,0)>=1,$E1364>0),AND(G1364>$E1364,$E1364<=0),AND($E1364<=0,G1364>=0)),1,IF(AND(IFERROR(($E1364-G1364)/G1364,0)<0,G1364<$E1364),0,G1364/$E1364))","v":null},{"$f":"IF(OR(AND(IFERROR(H1364/$E1364,0)>=1,$E1364>0),AND(H1364>$E1364,$E1364<=0),AND($E1364<=0,H1364>=0)),1,IF(AND(IFERROR(($E1364-H1364)/H1364,0)<0,H1364<$E1364),0,H1364/$E1364))","v":null},{"$f":"IF(OR(AND(IFERROR(I1364/$E1364,0)>=1,$E1364>0),AND(I1364>$E1364,$E1364<=0),AND($E1364<=0,I1364>=0)),1,IF(AND(IFERROR(($E1364-I1364)/I1364,0)<0,I1364<$E1364),0,I1364/$E1364))","v":null},{"$f":"IF(OR(AND(IFERROR(J1364/$E1364,0)>=1,$E1364>0),AND(J1364>$E1364,$E1364<=0),AND($E1364<=0,J1364>=0)),1,IF(AND(IFERROR(($E1364-J1364)/J1364,0)<0,J1364<$E1364),0,J1364/$E1364))","v":null},null,{"$f":"IFERROR(E1364/E$1676,0)","v":null},{"$f":"IFERROR(F1364/F$1676,0)","v":null},{"$f":"IFERROR(G1364/G$1676,0)","v":null},{"$f":"IFERROR(H1364/H$1676,0)","v":null},{"$f":"IFERROR(I1364/I$1676,0)","v":null},{"$f":"IFERROR(J1364/J$1676,0)","v":null}]
["A","2.3.1.01.01.001","2.3.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(C1365,'Cuadro 35'!B1371:F1700,5,FALSE)","v":null},{"$f":"SUMIF($B1366:$B$1675,$C1365,F1366:F$1675)","v":null},{"$f":"SUMIF($B1366:$B$1675,$C1365,G1366:G$1675)","v":null},{"$f":"SUMIF($B1366:$B$1675,$C1365,H1366:H$1675)","v":null},{"$f":"SUMIF($B1366:$B$1675,$C1365,I1366:I$1675)","v":null},{"$f":"SUM(F1365:I1365)","v":null},{"$f":"+E1365-J1365","v":null},null,{"$f":"SUMIF($B1366:$B$1675,$C1365,$M1366:$M$1675)","v":null},{"$f":"SUMIF($B1366:$B$1675,$C1365,$N1366:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1365/$E1365,0)>=1,$E1365>0),AND(F1365>$E1365,$E1365<=0),AND($E1365<=0,F1365>=0)),1,IF(AND(IFERROR(($E1365-F1365)/F1365,0)<0,F1365<$E1365),0,F1365/$E1365))","v":null},{"$f":"IF(OR(AND(IFERROR(G1365/$E1365,0)>=1,$E1365>0),AND(G1365>$E1365,$E1365<=0),AND($E1365<=0,G1365>=0)),1,IF(AND(IFERROR(($E1365-G1365)/G1365,0)<0,G1365<$E1365),0,G1365/$E1365))","v":null},{"$f":"IF(OR(AND(IFERROR(H1365/$E1365,0)>=1,$E1365>0),AND(H1365>$E1365,$E1365<=0),AND($E1365<=0,H1365>=0)),1,IF(AND(IFERROR(($E1365-H1365)/H1365,0)<0,H1365<$E1365),0,H1365/$E1365))","v":null},{"$f":"IF(OR(AND(IFERROR(I1365/$E1365,0)>=1,$E1365>0),AND(I1365>$E1365,$E1365<=0),AND($E1365<=0,I1365>=0)),1,IF(AND(IFERROR(($E1365-I1365)/I1365,0)<0,I1365<$E1365),0,I1365/$E1365))","v":null},{"$f":"IF(OR(AND(IFERROR(J1365/$E1365,0)>=1,$E1365>0),AND(J1365>$E1365,$E1365<=0),AND($E1365<=0,J1365>=0)),1,IF(AND(IFERROR(($E1365-J1365)/J1365,0)<0,J1365<$E1365),0,J1365/$E1365))","v":null},null,{"$f":"IFERROR(E1365/E$1676,0)","v":null},{"$f":"IFERROR(F1365/F$1676,0)","v":null},{"$f":"IFERROR(G1365/G$1676,0)","v":null},{"$f":"IFERROR(H1365/H$1676,0)","v":null},{"$f":"IFERROR(I1365/I$1676,0)","v":null},{"$f":"IFERROR(J1365/J$1676,0)","v":null}]
["C","2.3.1.01.01.001.08","2.3.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(C1366,'Cuadro 35'!B1372:F1701,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1366,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1366,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1366,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1366,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1366:I1366)","v":null},{"$f":"+E1366-J1366","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1366/$E1366,0)>=1,$E1366>0),AND(F1366>$E1366,$E1366<=0),AND($E1366<=0,F1366>=0)),1,IF(AND(IFERROR(($E1366-F1366)/F1366,0)<0,F1366<$E1366),0,F1366/$E1366))","v":null},{"$f":"IF(OR(AND(IFERROR(G1366/$E1366,0)>=1,$E1366>0),AND(G1366>$E1366,$E1366<=0),AND($E1366<=0,G1366>=0)),1,IF(AND(IFERROR(($E1366-G1366)/G1366,0)<0,G1366<$E1366),0,G1366/$E1366))","v":null},{"$f":"IF(OR(AND(IFERROR(H1366/$E1366,0)>=1,$E1366>0),AND(H1366>$E1366,$E1366<=0),AND($E1366<=0,H1366>=0)),1,IF(AND(IFERROR(($E1366-H1366)/H1366,0)<0,H1366<$E1366),0,H1366/$E1366))","v":null},{"$f":"IF(OR(AND(IFERROR(I1366/$E1366,0)>=1,$E1366>0),AND(I1366>$E1366,$E1366<=0),AND($E1366<=0,I1366>=0)),1,IF(AND(IFERROR(($E1366-I1366)/I1366,0)<0,I1366<$E1366),0,I1366/$E1366))","v":null},{"$f":"IF(OR(AND(IFERROR(J1366/$E1366,0)>=1,$E1366>0),AND(J1366>$E1366,$E1366<=0),AND($E1366<=0,J1366>=0)),1,IF(AND(IFERROR(($E1366-J1366)/J1366,0)<0,J1366<$E1366),0,J1366/$E1366))","v":null},null,{"$f":"IFERROR(E1366/E$1676,0)","v":null},{"$f":"IFERROR(F1366/F$1676,0)","v":null},{"$f":"IFERROR(G1366/G$1676,0)","v":null},{"$f":"IFERROR(H1366/H$1676,0)","v":null},{"$f":"IFERROR(I1366/I$1676,0)","v":null},{"$f":"IFERROR(J1366/J$1676,0)","v":null}]
["C","2.3.1.01.01.001.08","2.3.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(C1367,'Cuadro 35'!B1373:F1702,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1367,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1367,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1367,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1367,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1367:I1367)","v":null},{"$f":"+E1367-J1367","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1367/$E1367,0)>=1,$E1367>0),AND(F1367>$E1367,$E1367<=0),AND($E1367<=0,F1367>=0)),1,IF(AND(IFERROR(($E1367-F1367)/F1367,0)<0,F1367<$E1367),0,F1367/$E1367))","v":null},{"$f":"IF(OR(AND(IFERROR(G1367/$E1367,0)>=1,$E1367>0),AND(G1367>$E1367,$E1367<=0),AND($E1367<=0,G1367>=0)),1,IF(AND(IFERROR(($E1367-G1367)/G1367,0)<0,G1367<$E1367),0,G1367/$E1367))","v":null},{"$f":"IF(OR(AND(IFERROR(H1367/$E1367,0)>=1,$E1367>0),AND(H1367>$E1367,$E1367<=0),AND($E1367<=0,H1367>=0)),1,IF(AND(IFERROR(($E1367-H1367)/H1367,0)<0,H1367<$E1367),0,H1367/$E1367))","v":null},{"$f":"IF(OR(AND(IFERROR(I1367/$E1367,0)>=1,$E1367>0),AND(I1367>$E1367,$E1367<=0),AND($E1367<=0,I1367>=0)),1,IF(AND(IFERROR(($E1367-I1367)/I1367,0)<0,I1367<$E1367),0,I1367/$E1367))","v":null},{"$f":"IF(OR(AND(IFERROR(J1367/$E1367,0)>=1,$E1367>0),AND(J1367>$E1367,$E1367<=0),AND($E1367<=0,J1367>=0)),1,IF(AND(IFERROR(($E1367-J1367)/J1367,0)<0,J1367<$E1367),0,J1367/$E1367))","v":null},null,{"$f":"IFERROR(E1367/E$1676,0)","v":null},{"$f":"IFERROR(F1367/F$1676,0)","v":null},{"$f":"IFERROR(G1367/G$1676,0)","v":null},{"$f":"IFERROR(H1367/H$1676,0)","v":null},{"$f":"IFERROR(I1367/I$1676,0)","v":null},{"$f":"IFERROR(J1367/J$1676,0)","v":null}]
["C","2.3.1.01.01.001","2.3.1.01.01.001.09","Prima Técnica salarial",{"$f":"+VLOOKUP(C1368,'Cuadro 35'!B1374:F1703,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1368,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1368,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1368,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1368,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1368:I1368)","v":null},{"$f":"+E1368-J1368","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1368/$E1368,0)>=1,$E1368>0),AND(F1368>$E1368,$E1368<=0),AND($E1368<=0,F1368>=0)),1,IF(AND(IFERROR(($E1368-F1368)/F1368,0)<0,F1368<$E1368),0,F1368/$E1368))","v":null},{"$f":"IF(OR(AND(IFERROR(G1368/$E1368,0)>=1,$E1368>0),AND(G1368>$E1368,$E1368<=0),AND($E1368<=0,G1368>=0)),1,IF(AND(IFERROR(($E1368-G1368)/G1368,0)<0,G1368<$E1368),0,G1368/$E1368))","v":null},{"$f":"IF(OR(AND(IFERROR(H1368/$E1368,0)>=1,$E1368>0),AND(H1368>$E1368,$E1368<=0),AND($E1368<=0,H1368>=0)),1,IF(AND(IFERROR(($E1368-H1368)/H1368,0)<0,H1368<$E1368),0,H1368/$E1368))","v":null},{"$f":"IF(OR(AND(IFERROR(I1368/$E1368,0)>=1,$E1368>0),AND(I1368>$E1368,$E1368<=0),AND($E1368<=0,I1368>=0)),1,IF(AND(IFERROR(($E1368-I1368)/I1368,0)<0,I1368<$E1368),0,I1368/$E1368))","v":null},{"$f":"IF(OR(AND(IFERROR(J1368/$E1368,0)>=1,$E1368>0),AND(J1368>$E1368,$E1368<=0),AND($E1368<=0,J1368>=0)),1,IF(AND(IFERROR(($E1368-J1368)/J1368,0)<0,J1368<$E1368),0,J1368/$E1368))","v":null},null,{"$f":"IFERROR(E1368/E$1676,0)","v":null},{"$f":"IFERROR(F1368/F$1676,0)","v":null},{"$f":"IFERROR(G1368/G$1676,0)","v":null},{"$f":"IFERROR(H1368/H$1676,0)","v":null},{"$f":"IFERROR(I1368/I$1676,0)","v":null},{"$f":"IFERROR(J1368/J$1676,0)","v":null}]
["C","2.3.1.01.01.001","2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(C1369,'Cuadro 35'!B1375:F1704,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1369,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1369,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1369,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1369,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1369:I1369)","v":null},{"$f":"+E1369-J1369","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1369/$E1369,0)>=1,$E1369>0),AND(F1369>$E1369,$E1369<=0),AND($E1369<=0,F1369>=0)),1,IF(AND(IFERROR(($E1369-F1369)/F1369,0)<0,F1369<$E1369),0,F1369/$E1369))","v":null},{"$f":"IF(OR(AND(IFERROR(G1369/$E1369,0)>=1,$E1369>0),AND(G1369>$E1369,$E1369<=0),AND($E1369<=0,G1369>=0)),1,IF(AND(IFERROR(($E1369-G1369)/G1369,0)<0,G1369<$E1369),0,G1369/$E1369))","v":null},{"$f":"IF(OR(AND(IFERROR(H1369/$E1369,0)>=1,$E1369>0),AND(H1369>$E1369,$E1369<=0),AND($E1369<=0,H1369>=0)),1,IF(AND(IFERROR(($E1369-H1369)/H1369,0)<0,H1369<$E1369),0,H1369/$E1369))","v":null},{"$f":"IF(OR(AND(IFERROR(I1369/$E1369,0)>=1,$E1369>0),AND(I1369>$E1369,$E1369<=0),AND($E1369<=0,I1369>=0)),1,IF(AND(IFERROR(($E1369-I1369)/I1369,0)<0,I1369<$E1369),0,I1369/$E1369))","v":null},{"$f":"IF(OR(AND(IFERROR(J1369/$E1369,0)>=1,$E1369>0),AND(J1369>$E1369,$E1369<=0),AND($E1369<=0,J1369>=0)),1,IF(AND(IFERROR(($E1369-J1369)/J1369,0)<0,J1369<$E1369),0,J1369/$E1369))","v":null},null,{"$f":"IFERROR(E1369/E$1676,0)","v":null},{"$f":"IFERROR(F1369/F$1676,0)","v":null},{"$f":"IFERROR(G1369/G$1676,0)","v":null},{"$f":"IFERROR(H1369/H$1676,0)","v":null},{"$f":"IFERROR(I1369/I$1676,0)","v":null},{"$f":"IFERROR(J1369/J$1676,0)","v":null}]
["A","2.3.1.01","2.3.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(C1370,'Cuadro 35'!B1376:F1705,5,FALSE)","v":null},{"$f":"SUMIF($B1371:$B$1675,$C1370,F1371:F$1675)","v":null},{"$f":"SUMIF($B1371:$B$1675,$C1370,G1371:G$1675)","v":null},{"$f":"SUMIF($B1371:$B$1675,$C1370,H1371:H$1675)","v":null},{"$f":"SUMIF($B1371:$B$1675,$C1370,I1371:I$1675)","v":null},{"$f":"SUM(F1370:I1370)","v":null},{"$f":"+E1370-J1370","v":null},null,{"$f":"SUMIF($B1371:$B$1675,$C1370,$M1371:$M$1675)","v":null},{"$f":"SUMIF($B1371:$B$1675,$C1370,$N1371:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1370/$E1370,0)>=1,$E1370>0),AND(F1370>$E1370,$E1370<=0),AND($E1370<=0,F1370>=0)),1,IF(AND(IFERROR(($E1370-F1370)/F1370,0)<0,F1370<$E1370),0,F1370/$E1370))","v":null},{"$f":"IF(OR(AND(IFERROR(G1370/$E1370,0)>=1,$E1370>0),AND(G1370>$E1370,$E1370<=0),AND($E1370<=0,G1370>=0)),1,IF(AND(IFERROR(($E1370-G1370)/G1370,0)<0,G1370<$E1370),0,G1370/$E1370))","v":null},{"$f":"IF(OR(AND(IFERROR(H1370/$E1370,0)>=1,$E1370>0),AND(H1370>$E1370,$E1370<=0),AND($E1370<=0,H1370>=0)),1,IF(AND(IFERROR(($E1370-H1370)/H1370,0)<0,H1370<$E1370),0,H1370/$E1370))","v":null},{"$f":"IF(OR(AND(IFERROR(I1370/$E1370,0)>=1,$E1370>0),AND(I1370>$E1370,$E1370<=0),AND($E1370<=0,I1370>=0)),1,IF(AND(IFERROR(($E1370-I1370)/I1370,0)<0,I1370<$E1370),0,I1370/$E1370))","v":null},{"$f":"IF(OR(AND(IFERROR(J1370/$E1370,0)>=1,$E1370>0),AND(J1370>$E1370,$E1370<=0),AND($E1370<=0,J1370>=0)),1,IF(AND(IFERROR(($E1370-J1370)/J1370,0)<0,J1370<$E1370),0,J1370/$E1370))","v":null},null,{"$f":"IFERROR(E1370/E$1676,0)","v":null},{"$f":"IFERROR(F1370/F$1676,0)","v":null},{"$f":"IFERROR(G1370/G$1676,0)","v":null},{"$f":"IFERROR(H1370/H$1676,0)","v":null},{"$f":"IFERROR(I1370/I$1676,0)","v":null},{"$f":"IFERROR(J1370/J$1676,0)","v":null}]
["C","2.3.1.01.02","2.3.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(C1371,'Cuadro 35'!B1377:F1706,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1371,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1371,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1371,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1371,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1371:I1371)","v":null},{"$f":"+E1371-J1371","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1371/$E1371,0)>=1,$E1371>0),AND(F1371>$E1371,$E1371<=0),AND($E1371<=0,F1371>=0)),1,IF(AND(IFERROR(($E1371-F1371)/F1371,0)<0,F1371<$E1371),0,F1371/$E1371))","v":null},{"$f":"IF(OR(AND(IFERROR(G1371/$E1371,0)>=1,$E1371>0),AND(G1371>$E1371,$E1371<=0),AND($E1371<=0,G1371>=0)),1,IF(AND(IFERROR(($E1371-G1371)/G1371,0)<0,G1371<$E1371),0,G1371/$E1371))","v":null},{"$f":"IF(OR(AND(IFERROR(H1371/$E1371,0)>=1,$E1371>0),AND(H1371>$E1371,$E1371<=0),AND($E1371<=0,H1371>=0)),1,IF(AND(IFERROR(($E1371-H1371)/H1371,0)<0,H1371<$E1371),0,H1371/$E1371))","v":null},{"$f":"IF(OR(AND(IFERROR(I1371/$E1371,0)>=1,$E1371>0),AND(I1371>$E1371,$E1371<=0),AND($E1371<=0,I1371>=0)),1,IF(AND(IFERROR(($E1371-I1371)/I1371,0)<0,I1371<$E1371),0,I1371/$E1371))","v":null},{"$f":"IF(OR(AND(IFERROR(J1371/$E1371,0)>=1,$E1371>0),AND(J1371>$E1371,$E1371<=0),AND($E1371<=0,J1371>=0)),1,IF(AND(IFERROR(($E1371-J1371)/J1371,0)<0,J1371<$E1371),0,J1371/$E1371))","v":null},null,{"$f":"IFERROR(E1371/E$1676,0)","v":null},{"$f":"IFERROR(F1371/F$1676,0)","v":null},{"$f":"IFERROR(G1371/G$1676,0)","v":null},{"$f":"IFERROR(H1371/H$1676,0)","v":null},{"$f":"IFERROR(I1371/I$1676,0)","v":null},{"$f":"IFERROR(J1371/J$1676,0)","v":null}]
["C","2.3.1.01.02","2.3.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(C1372,'Cuadro 35'!B1378:F1707,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1372,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1372,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1372,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1372,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1372:I1372)","v":null},{"$f":"+E1372-J1372","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1372/$E1372,0)>=1,$E1372>0),AND(F1372>$E1372,$E1372<=0),AND($E1372<=0,F1372>=0)),1,IF(AND(IFERROR(($E1372-F1372)/F1372,0)<0,F1372<$E1372),0,F1372/$E1372))","v":null},{"$f":"IF(OR(AND(IFERROR(G1372/$E1372,0)>=1,$E1372>0),AND(G1372>$E1372,$E1372<=0),AND($E1372<=0,G1372>=0)),1,IF(AND(IFERROR(($E1372-G1372)/G1372,0)<0,G1372<$E1372),0,G1372/$E1372))","v":null},{"$f":"IF(OR(AND(IFERROR(H1372/$E1372,0)>=1,$E1372>0),AND(H1372>$E1372,$E1372<=0),AND($E1372<=0,H1372>=0)),1,IF(AND(IFERROR(($E1372-H1372)/H1372,0)<0,H1372<$E1372),0,H1372/$E1372))","v":null},{"$f":"IF(OR(AND(IFERROR(I1372/$E1372,0)>=1,$E1372>0),AND(I1372>$E1372,$E1372<=0),AND($E1372<=0,I1372>=0)),1,IF(AND(IFERROR(($E1372-I1372)/I1372,0)<0,I1372<$E1372),0,I1372/$E1372))","v":null},{"$f":"IF(OR(AND(IFERROR(J1372/$E1372,0)>=1,$E1372>0),AND(J1372>$E1372,$E1372<=0),AND($E1372<=0,J1372>=0)),1,IF(AND(IFERROR(($E1372-J1372)/J1372,0)<0,J1372<$E1372),0,J1372/$E1372))","v":null},null,{"$f":"IFERROR(E1372/E$1676,0)","v":null},{"$f":"IFERROR(F1372/F$1676,0)","v":null},{"$f":"IFERROR(G1372/G$1676,0)","v":null},{"$f":"IFERROR(H1372/H$1676,0)","v":null},{"$f":"IFERROR(I1372/I$1676,0)","v":null},{"$f":"IFERROR(J1372/J$1676,0)","v":null}]
["C","2.3.1.01.02","2.3.1.01.02.003","Aportes de cesantías ",{"$f":"+VLOOKUP(C1373,'Cuadro 35'!B1379:F1708,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1373,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1373,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1373,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1373,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1373:I1373)","v":null},{"$f":"+E1373-J1373","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1373/$E1373,0)>=1,$E1373>0),AND(F1373>$E1373,$E1373<=0),AND($E1373<=0,F1373>=0)),1,IF(AND(IFERROR(($E1373-F1373)/F1373,0)<0,F1373<$E1373),0,F1373/$E1373))","v":null},{"$f":"IF(OR(AND(IFERROR(G1373/$E1373,0)>=1,$E1373>0),AND(G1373>$E1373,$E1373<=0),AND($E1373<=0,G1373>=0)),1,IF(AND(IFERROR(($E1373-G1373)/G1373,0)<0,G1373<$E1373),0,G1373/$E1373))","v":null},{"$f":"IF(OR(AND(IFERROR(H1373/$E1373,0)>=1,$E1373>0),AND(H1373>$E1373,$E1373<=0),AND($E1373<=0,H1373>=0)),1,IF(AND(IFERROR(($E1373-H1373)/H1373,0)<0,H1373<$E1373),0,H1373/$E1373))","v":null},{"$f":"IF(OR(AND(IFERROR(I1373/$E1373,0)>=1,$E1373>0),AND(I1373>$E1373,$E1373<=0),AND($E1373<=0,I1373>=0)),1,IF(AND(IFERROR(($E1373-I1373)/I1373,0)<0,I1373<$E1373),0,I1373/$E1373))","v":null},{"$f":"IF(OR(AND(IFERROR(J1373/$E1373,0)>=1,$E1373>0),AND(J1373>$E1373,$E1373<=0),AND($E1373<=0,J1373>=0)),1,IF(AND(IFERROR(($E1373-J1373)/J1373,0)<0,J1373<$E1373),0,J1373/$E1373))","v":null},null,{"$f":"IFERROR(E1373/E$1676,0)","v":null},{"$f":"IFERROR(F1373/F$1676,0)","v":null},{"$f":"IFERROR(G1373/G$1676,0)","v":null},{"$f":"IFERROR(H1373/H$1676,0)","v":null},{"$f":"IFERROR(I1373/I$1676,0)","v":null},{"$f":"IFERROR(J1373/J$1676,0)","v":null}]
["C","2.3.1.01.02","2.3.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(C1374,'Cuadro 35'!B1380:F1709,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1374,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1374,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1374,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1374,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1374:I1374)","v":null},{"$f":"+E1374-J1374","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1374/$E1374,0)>=1,$E1374>0),AND(F1374>$E1374,$E1374<=0),AND($E1374<=0,F1374>=0)),1,IF(AND(IFERROR(($E1374-F1374)/F1374,0)<0,F1374<$E1374),0,F1374/$E1374))","v":null},{"$f":"IF(OR(AND(IFERROR(G1374/$E1374,0)>=1,$E1374>0),AND(G1374>$E1374,$E1374<=0),AND($E1374<=0,G1374>=0)),1,IF(AND(IFERROR(($E1374-G1374)/G1374,0)<0,G1374<$E1374),0,G1374/$E1374))","v":null},{"$f":"IF(OR(AND(IFERROR(H1374/$E1374,0)>=1,$E1374>0),AND(H1374>$E1374,$E1374<=0),AND($E1374<=0,H1374>=0)),1,IF(AND(IFERROR(($E1374-H1374)/H1374,0)<0,H1374<$E1374),0,H1374/$E1374))","v":null},{"$f":"IF(OR(AND(IFERROR(I1374/$E1374,0)>=1,$E1374>0),AND(I1374>$E1374,$E1374<=0),AND($E1374<=0,I1374>=0)),1,IF(AND(IFERROR(($E1374-I1374)/I1374,0)<0,I1374<$E1374),0,I1374/$E1374))","v":null},{"$f":"IF(OR(AND(IFERROR(J1374/$E1374,0)>=1,$E1374>0),AND(J1374>$E1374,$E1374<=0),AND($E1374<=0,J1374>=0)),1,IF(AND(IFERROR(($E1374-J1374)/J1374,0)<0,J1374<$E1374),0,J1374/$E1374))","v":null},null,{"$f":"IFERROR(E1374/E$1676,0)","v":null},{"$f":"IFERROR(F1374/F$1676,0)","v":null},{"$f":"IFERROR(G1374/G$1676,0)","v":null},{"$f":"IFERROR(H1374/H$1676,0)","v":null},{"$f":"IFERROR(I1374/I$1676,0)","v":null},{"$f":"IFERROR(J1374/J$1676,0)","v":null}]
["C","2.3.1.01.02","2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(C1375,'Cuadro 35'!B1381:F1710,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1375,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1375,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1375,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1375,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1375:I1375)","v":null},{"$f":"+E1375-J1375","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1375/$E1375,0)>=1,$E1375>0),AND(F1375>$E1375,$E1375<=0),AND($E1375<=0,F1375>=0)),1,IF(AND(IFERROR(($E1375-F1375)/F1375,0)<0,F1375<$E1375),0,F1375/$E1375))","v":null},{"$f":"IF(OR(AND(IFERROR(G1375/$E1375,0)>=1,$E1375>0),AND(G1375>$E1375,$E1375<=0),AND($E1375<=0,G1375>=0)),1,IF(AND(IFERROR(($E1375-G1375)/G1375,0)<0,G1375<$E1375),0,G1375/$E1375))","v":null},{"$f":"IF(OR(AND(IFERROR(H1375/$E1375,0)>=1,$E1375>0),AND(H1375>$E1375,$E1375<=0),AND($E1375<=0,H1375>=0)),1,IF(AND(IFERROR(($E1375-H1375)/H1375,0)<0,H1375<$E1375),0,H1375/$E1375))","v":null},{"$f":"IF(OR(AND(IFERROR(I1375/$E1375,0)>=1,$E1375>0),AND(I1375>$E1375,$E1375<=0),AND($E1375<=0,I1375>=0)),1,IF(AND(IFERROR(($E1375-I1375)/I1375,0)<0,I1375<$E1375),0,I1375/$E1375))","v":null},{"$f":"IF(OR(AND(IFERROR(J1375/$E1375,0)>=1,$E1375>0),AND(J1375>$E1375,$E1375<=0),AND($E1375<=0,J1375>=0)),1,IF(AND(IFERROR(($E1375-J1375)/J1375,0)<0,J1375<$E1375),0,J1375/$E1375))","v":null},null,{"$f":"IFERROR(E1375/E$1676,0)","v":null},{"$f":"IFERROR(F1375/F$1676,0)","v":null},{"$f":"IFERROR(G1375/G$1676,0)","v":null},{"$f":"IFERROR(H1375/H$1676,0)","v":null},{"$f":"IFERROR(I1375/I$1676,0)","v":null},{"$f":"IFERROR(J1375/J$1676,0)","v":null}]
["C","2.3.1.01.02","2.3.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(C1376,'Cuadro 35'!B1382:F1711,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1376,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1376,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1376,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1376,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1376:I1376)","v":null},{"$f":"+E1376-J1376","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1376/$E1376,0)>=1,$E1376>0),AND(F1376>$E1376,$E1376<=0),AND($E1376<=0,F1376>=0)),1,IF(AND(IFERROR(($E1376-F1376)/F1376,0)<0,F1376<$E1376),0,F1376/$E1376))","v":null},{"$f":"IF(OR(AND(IFERROR(G1376/$E1376,0)>=1,$E1376>0),AND(G1376>$E1376,$E1376<=0),AND($E1376<=0,G1376>=0)),1,IF(AND(IFERROR(($E1376-G1376)/G1376,0)<0,G1376<$E1376),0,G1376/$E1376))","v":null},{"$f":"IF(OR(AND(IFERROR(H1376/$E1376,0)>=1,$E1376>0),AND(H1376>$E1376,$E1376<=0),AND($E1376<=0,H1376>=0)),1,IF(AND(IFERROR(($E1376-H1376)/H1376,0)<0,H1376<$E1376),0,H1376/$E1376))","v":null},{"$f":"IF(OR(AND(IFERROR(I1376/$E1376,0)>=1,$E1376>0),AND(I1376>$E1376,$E1376<=0),AND($E1376<=0,I1376>=0)),1,IF(AND(IFERROR(($E1376-I1376)/I1376,0)<0,I1376<$E1376),0,I1376/$E1376))","v":null},{"$f":"IF(OR(AND(IFERROR(J1376/$E1376,0)>=1,$E1376>0),AND(J1376>$E1376,$E1376<=0),AND($E1376<=0,J1376>=0)),1,IF(AND(IFERROR(($E1376-J1376)/J1376,0)<0,J1376<$E1376),0,J1376/$E1376))","v":null},null,{"$f":"IFERROR(E1376/E$1676,0)","v":null},{"$f":"IFERROR(F1376/F$1676,0)","v":null},{"$f":"IFERROR(G1376/G$1676,0)","v":null},{"$f":"IFERROR(H1376/H$1676,0)","v":null},{"$f":"IFERROR(I1376/I$1676,0)","v":null},{"$f":"IFERROR(J1376/J$1676,0)","v":null}]
["C","2.3.1.01.02","2.3.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP(C1377,'Cuadro 35'!B1383:F1712,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1377,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1377,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1377,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1377,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1377:I1377)","v":null},{"$f":"+E1377-J1377","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1377/$E1377,0)>=1,$E1377>0),AND(F1377>$E1377,$E1377<=0),AND($E1377<=0,F1377>=0)),1,IF(AND(IFERROR(($E1377-F1377)/F1377,0)<0,F1377<$E1377),0,F1377/$E1377))","v":null},{"$f":"IF(OR(AND(IFERROR(G1377/$E1377,0)>=1,$E1377>0),AND(G1377>$E1377,$E1377<=0),AND($E1377<=0,G1377>=0)),1,IF(AND(IFERROR(($E1377-G1377)/G1377,0)<0,G1377<$E1377),0,G1377/$E1377))","v":null},{"$f":"IF(OR(AND(IFERROR(H1377/$E1377,0)>=1,$E1377>0),AND(H1377>$E1377,$E1377<=0),AND($E1377<=0,H1377>=0)),1,IF(AND(IFERROR(($E1377-H1377)/H1377,0)<0,H1377<$E1377),0,H1377/$E1377))","v":null},{"$f":"IF(OR(AND(IFERROR(I1377/$E1377,0)>=1,$E1377>0),AND(I1377>$E1377,$E1377<=0),AND($E1377<=0,I1377>=0)),1,IF(AND(IFERROR(($E1377-I1377)/I1377,0)<0,I1377<$E1377),0,I1377/$E1377))","v":null},{"$f":"IF(OR(AND(IFERROR(J1377/$E1377,0)>=1,$E1377>0),AND(J1377>$E1377,$E1377<=0),AND($E1377<=0,J1377>=0)),1,IF(AND(IFERROR(($E1377-J1377)/J1377,0)<0,J1377<$E1377),0,J1377/$E1377))","v":null},null,{"$f":"IFERROR(E1377/E$1676,0)","v":null},{"$f":"IFERROR(F1377/F$1676,0)","v":null},{"$f":"IFERROR(G1377/G$1676,0)","v":null},{"$f":"IFERROR(H1377/H$1676,0)","v":null},{"$f":"IFERROR(I1377/I$1676,0)","v":null},{"$f":"IFERROR(J1377/J$1676,0)","v":null}]
["C","2.3.1.01.02","2.3.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(C1378,'Cuadro 35'!B1384:F1713,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1378,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1378,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1378,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1378,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1378:I1378)","v":null},{"$f":"+E1378-J1378","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1378/$E1378,0)>=1,$E1378>0),AND(F1378>$E1378,$E1378<=0),AND($E1378<=0,F1378>=0)),1,IF(AND(IFERROR(($E1378-F1378)/F1378,0)<0,F1378<$E1378),0,F1378/$E1378))","v":null},{"$f":"IF(OR(AND(IFERROR(G1378/$E1378,0)>=1,$E1378>0),AND(G1378>$E1378,$E1378<=0),AND($E1378<=0,G1378>=0)),1,IF(AND(IFERROR(($E1378-G1378)/G1378,0)<0,G1378<$E1378),0,G1378/$E1378))","v":null},{"$f":"IF(OR(AND(IFERROR(H1378/$E1378,0)>=1,$E1378>0),AND(H1378>$E1378,$E1378<=0),AND($E1378<=0,H1378>=0)),1,IF(AND(IFERROR(($E1378-H1378)/H1378,0)<0,H1378<$E1378),0,H1378/$E1378))","v":null},{"$f":"IF(OR(AND(IFERROR(I1378/$E1378,0)>=1,$E1378>0),AND(I1378>$E1378,$E1378<=0),AND($E1378<=0,I1378>=0)),1,IF(AND(IFERROR(($E1378-I1378)/I1378,0)<0,I1378<$E1378),0,I1378/$E1378))","v":null},{"$f":"IF(OR(AND(IFERROR(J1378/$E1378,0)>=1,$E1378>0),AND(J1378>$E1378,$E1378<=0),AND($E1378<=0,J1378>=0)),1,IF(AND(IFERROR(($E1378-J1378)/J1378,0)<0,J1378<$E1378),0,J1378/$E1378))","v":null},null,{"$f":"IFERROR(E1378/E$1676,0)","v":null},{"$f":"IFERROR(F1378/F$1676,0)","v":null},{"$f":"IFERROR(G1378/G$1676,0)","v":null},{"$f":"IFERROR(H1378/H$1676,0)","v":null},{"$f":"IFERROR(I1378/I$1676,0)","v":null},{"$f":"IFERROR(J1378/J$1676,0)","v":null}]
["C","2.3.1.01.02","2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(C1379,'Cuadro 35'!B1385:F1714,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1379,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1379,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1379,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1379,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1379:I1379)","v":null},{"$f":"+E1379-J1379","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1379/$E1379,0)>=1,$E1379>0),AND(F1379>$E1379,$E1379<=0),AND($E1379<=0,F1379>=0)),1,IF(AND(IFERROR(($E1379-F1379)/F1379,0)<0,F1379<$E1379),0,F1379/$E1379))","v":null},{"$f":"IF(OR(AND(IFERROR(G1379/$E1379,0)>=1,$E1379>0),AND(G1379>$E1379,$E1379<=0),AND($E1379<=0,G1379>=0)),1,IF(AND(IFERROR(($E1379-G1379)/G1379,0)<0,G1379<$E1379),0,G1379/$E1379))","v":null},{"$f":"IF(OR(AND(IFERROR(H1379/$E1379,0)>=1,$E1379>0),AND(H1379>$E1379,$E1379<=0),AND($E1379<=0,H1379>=0)),1,IF(AND(IFERROR(($E1379-H1379)/H1379,0)<0,H1379<$E1379),0,H1379/$E1379))","v":null},{"$f":"IF(OR(AND(IFERROR(I1379/$E1379,0)>=1,$E1379>0),AND(I1379>$E1379,$E1379<=0),AND($E1379<=0,I1379>=0)),1,IF(AND(IFERROR(($E1379-I1379)/I1379,0)<0,I1379<$E1379),0,I1379/$E1379))","v":null},{"$f":"IF(OR(AND(IFERROR(J1379/$E1379,0)>=1,$E1379>0),AND(J1379>$E1379,$E1379<=0),AND($E1379<=0,J1379>=0)),1,IF(AND(IFERROR(($E1379-J1379)/J1379,0)<0,J1379<$E1379),0,J1379/$E1379))","v":null},null,{"$f":"IFERROR(E1379/E$1676,0)","v":null},{"$f":"IFERROR(F1379/F$1676,0)","v":null},{"$f":"IFERROR(G1379/G$1676,0)","v":null},{"$f":"IFERROR(H1379/H$1676,0)","v":null},{"$f":"IFERROR(I1379/I$1676,0)","v":null},{"$f":"IFERROR(J1379/J$1676,0)","v":null}]
["A","2.3.1.01","2.3.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(C1380,'Cuadro 35'!B1386:F1715,5,FALSE)","v":null},{"$f":"SUMIF($B1381:$B$1675,$C1380,F1381:F$1675)","v":null},{"$f":"SUMIF($B1381:$B$1675,$C1380,G1381:G$1675)","v":null},{"$f":"SUMIF($B1381:$B$1675,$C1380,H1381:H$1675)","v":null},{"$f":"SUMIF($B1381:$B$1675,$C1380,I1381:I$1675)","v":null},{"$f":"SUM(F1380:I1380)","v":null},{"$f":"+E1380-J1380","v":null},null,{"$f":"SUMIF($B1381:$B$1675,$C1380,$M1381:$M$1675)","v":null},{"$f":"SUMIF($B1381:$B$1675,$C1380,$N1381:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1380/$E1380,0)>=1,$E1380>0),AND(F1380>$E1380,$E1380<=0),AND($E1380<=0,F1380>=0)),1,IF(AND(IFERROR(($E1380-F1380)/F1380,0)<0,F1380<$E1380),0,F1380/$E1380))","v":null},{"$f":"IF(OR(AND(IFERROR(G1380/$E1380,0)>=1,$E1380>0),AND(G1380>$E1380,$E1380<=0),AND($E1380<=0,G1380>=0)),1,IF(AND(IFERROR(($E1380-G1380)/G1380,0)<0,G1380<$E1380),0,G1380/$E1380))","v":null},{"$f":"IF(OR(AND(IFERROR(H1380/$E1380,0)>=1,$E1380>0),AND(H1380>$E1380,$E1380<=0),AND($E1380<=0,H1380>=0)),1,IF(AND(IFERROR(($E1380-H1380)/H1380,0)<0,H1380<$E1380),0,H1380/$E1380))","v":null},{"$f":"IF(OR(AND(IFERROR(I1380/$E1380,0)>=1,$E1380>0),AND(I1380>$E1380,$E1380<=0),AND($E1380<=0,I1380>=0)),1,IF(AND(IFERROR(($E1380-I1380)/I1380,0)<0,I1380<$E1380),0,I1380/$E1380))","v":null},{"$f":"IF(OR(AND(IFERROR(J1380/$E1380,0)>=1,$E1380>0),AND(J1380>$E1380,$E1380<=0),AND($E1380<=0,J1380>=0)),1,IF(AND(IFERROR(($E1380-J1380)/J1380,0)<0,J1380<$E1380),0,J1380/$E1380))","v":null},null,{"$f":"IFERROR(E1380/E$1676,0)","v":null},{"$f":"IFERROR(F1380/F$1676,0)","v":null},{"$f":"IFERROR(G1380/G$1676,0)","v":null},{"$f":"IFERROR(H1380/H$1676,0)","v":null},{"$f":"IFERROR(I1380/I$1676,0)","v":null},{"$f":"IFERROR(J1380/J$1676,0)","v":null}]
["A","2.3.1.01.03","2.3.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(C1381,'Cuadro 35'!B1387:F1716,5,FALSE)","v":null},{"$f":"SUMIF($B1382:$B$1675,$C1381,F1382:F$1675)","v":null},{"$f":"SUMIF($B1382:$B$1675,$C1381,G1382:G$1675)","v":null},{"$f":"SUMIF($B1382:$B$1675,$C1381,H1382:H$1675)","v":null},{"$f":"SUMIF($B1382:$B$1675,$C1381,I1382:I$1675)","v":null},{"$f":"SUM(F1381:I1381)","v":null},{"$f":"+E1381-J1381","v":null},null,{"$f":"SUMIF($B1382:$B$1675,$C1381,$M1382:$M$1675)","v":null},{"$f":"SUMIF($B1382:$B$1675,$C1381,$N1382:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1381/$E1381,0)>=1,$E1381>0),AND(F1381>$E1381,$E1381<=0),AND($E1381<=0,F1381>=0)),1,IF(AND(IFERROR(($E1381-F1381)/F1381,0)<0,F1381<$E1381),0,F1381/$E1381))","v":null},{"$f":"IF(OR(AND(IFERROR(G1381/$E1381,0)>=1,$E1381>0),AND(G1381>$E1381,$E1381<=0),AND($E1381<=0,G1381>=0)),1,IF(AND(IFERROR(($E1381-G1381)/G1381,0)<0,G1381<$E1381),0,G1381/$E1381))","v":null},{"$f":"IF(OR(AND(IFERROR(H1381/$E1381,0)>=1,$E1381>0),AND(H1381>$E1381,$E1381<=0),AND($E1381<=0,H1381>=0)),1,IF(AND(IFERROR(($E1381-H1381)/H1381,0)<0,H1381<$E1381),0,H1381/$E1381))","v":null},{"$f":"IF(OR(AND(IFERROR(I1381/$E1381,0)>=1,$E1381>0),AND(I1381>$E1381,$E1381<=0),AND($E1381<=0,I1381>=0)),1,IF(AND(IFERROR(($E1381-I1381)/I1381,0)<0,I1381<$E1381),0,I1381/$E1381))","v":null},{"$f":"IF(OR(AND(IFERROR(J1381/$E1381,0)>=1,$E1381>0),AND(J1381>$E1381,$E1381<=0),AND($E1381<=0,J1381>=0)),1,IF(AND(IFERROR(($E1381-J1381)/J1381,0)<0,J1381<$E1381),0,J1381/$E1381))","v":null},null,{"$f":"IFERROR(E1381/E$1676,0)","v":null},{"$f":"IFERROR(F1381/F$1676,0)","v":null},{"$f":"IFERROR(G1381/G$1676,0)","v":null},{"$f":"IFERROR(H1381/H$1676,0)","v":null},{"$f":"IFERROR(I1381/I$1676,0)","v":null},{"$f":"IFERROR(J1381/J$1676,0)","v":null}]
["C","2.3.1.01.03.001","2.3.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP(C1382,'Cuadro 35'!B1388:F1717,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1382,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1382,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1382,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1382,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1382:I1382)","v":null},{"$f":"+E1382-J1382","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1382/$E1382,0)>=1,$E1382>0),AND(F1382>$E1382,$E1382<=0),AND($E1382<=0,F1382>=0)),1,IF(AND(IFERROR(($E1382-F1382)/F1382,0)<0,F1382<$E1382),0,F1382/$E1382))","v":null},{"$f":"IF(OR(AND(IFERROR(G1382/$E1382,0)>=1,$E1382>0),AND(G1382>$E1382,$E1382<=0),AND($E1382<=0,G1382>=0)),1,IF(AND(IFERROR(($E1382-G1382)/G1382,0)<0,G1382<$E1382),0,G1382/$E1382))","v":null},{"$f":"IF(OR(AND(IFERROR(H1382/$E1382,0)>=1,$E1382>0),AND(H1382>$E1382,$E1382<=0),AND($E1382<=0,H1382>=0)),1,IF(AND(IFERROR(($E1382-H1382)/H1382,0)<0,H1382<$E1382),0,H1382/$E1382))","v":null},{"$f":"IF(OR(AND(IFERROR(I1382/$E1382,0)>=1,$E1382>0),AND(I1382>$E1382,$E1382<=0),AND($E1382<=0,I1382>=0)),1,IF(AND(IFERROR(($E1382-I1382)/I1382,0)<0,I1382<$E1382),0,I1382/$E1382))","v":null},{"$f":"IF(OR(AND(IFERROR(J1382/$E1382,0)>=1,$E1382>0),AND(J1382>$E1382,$E1382<=0),AND($E1382<=0,J1382>=0)),1,IF(AND(IFERROR(($E1382-J1382)/J1382,0)<0,J1382<$E1382),0,J1382/$E1382))","v":null},null,{"$f":"IFERROR(E1382/E$1676,0)","v":null},{"$f":"IFERROR(F1382/F$1676,0)","v":null},{"$f":"IFERROR(G1382/G$1676,0)","v":null},{"$f":"IFERROR(H1382/H$1676,0)","v":null},{"$f":"IFERROR(I1382/I$1676,0)","v":null},{"$f":"IFERROR(J1382/J$1676,0)","v":null}]
["C","2.3.1.01.03.001","2.3.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(C1383,'Cuadro 35'!B1389:F1718,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1383,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1383,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1383,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1383,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1383:I1383)","v":null},{"$f":"+E1383-J1383","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1383/$E1383,0)>=1,$E1383>0),AND(F1383>$E1383,$E1383<=0),AND($E1383<=0,F1383>=0)),1,IF(AND(IFERROR(($E1383-F1383)/F1383,0)<0,F1383<$E1383),0,F1383/$E1383))","v":null},{"$f":"IF(OR(AND(IFERROR(G1383/$E1383,0)>=1,$E1383>0),AND(G1383>$E1383,$E1383<=0),AND($E1383<=0,G1383>=0)),1,IF(AND(IFERROR(($E1383-G1383)/G1383,0)<0,G1383<$E1383),0,G1383/$E1383))","v":null},{"$f":"IF(OR(AND(IFERROR(H1383/$E1383,0)>=1,$E1383>0),AND(H1383>$E1383,$E1383<=0),AND($E1383<=0,H1383>=0)),1,IF(AND(IFERROR(($E1383-H1383)/H1383,0)<0,H1383<$E1383),0,H1383/$E1383))","v":null},{"$f":"IF(OR(AND(IFERROR(I1383/$E1383,0)>=1,$E1383>0),AND(I1383>$E1383,$E1383<=0),AND($E1383<=0,I1383>=0)),1,IF(AND(IFERROR(($E1383-I1383)/I1383,0)<0,I1383<$E1383),0,I1383/$E1383))","v":null},{"$f":"IF(OR(AND(IFERROR(J1383/$E1383,0)>=1,$E1383>0),AND(J1383>$E1383,$E1383<=0),AND($E1383<=0,J1383>=0)),1,IF(AND(IFERROR(($E1383-J1383)/J1383,0)<0,J1383<$E1383),0,J1383/$E1383))","v":null},null,{"$f":"IFERROR(E1383/E$1676,0)","v":null},{"$f":"IFERROR(F1383/F$1676,0)","v":null},{"$f":"IFERROR(G1383/G$1676,0)","v":null},{"$f":"IFERROR(H1383/H$1676,0)","v":null},{"$f":"IFERROR(I1383/I$1676,0)","v":null},{"$f":"IFERROR(J1383/J$1676,0)","v":null}]
["C","2.3.1.01.03.001","2.3.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(C1384,'Cuadro 35'!B1390:F1719,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1384,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1384,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1384,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1384,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1384:I1384)","v":null},{"$f":"+E1384-J1384","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1384/$E1384,0)>=1,$E1384>0),AND(F1384>$E1384,$E1384<=0),AND($E1384<=0,F1384>=0)),1,IF(AND(IFERROR(($E1384-F1384)/F1384,0)<0,F1384<$E1384),0,F1384/$E1384))","v":null},{"$f":"IF(OR(AND(IFERROR(G1384/$E1384,0)>=1,$E1384>0),AND(G1384>$E1384,$E1384<=0),AND($E1384<=0,G1384>=0)),1,IF(AND(IFERROR(($E1384-G1384)/G1384,0)<0,G1384<$E1384),0,G1384/$E1384))","v":null},{"$f":"IF(OR(AND(IFERROR(H1384/$E1384,0)>=1,$E1384>0),AND(H1384>$E1384,$E1384<=0),AND($E1384<=0,H1384>=0)),1,IF(AND(IFERROR(($E1384-H1384)/H1384,0)<0,H1384<$E1384),0,H1384/$E1384))","v":null},{"$f":"IF(OR(AND(IFERROR(I1384/$E1384,0)>=1,$E1384>0),AND(I1384>$E1384,$E1384<=0),AND($E1384<=0,I1384>=0)),1,IF(AND(IFERROR(($E1384-I1384)/I1384,0)<0,I1384<$E1384),0,I1384/$E1384))","v":null},{"$f":"IF(OR(AND(IFERROR(J1384/$E1384,0)>=1,$E1384>0),AND(J1384>$E1384,$E1384<=0),AND($E1384<=0,J1384>=0)),1,IF(AND(IFERROR(($E1384-J1384)/J1384,0)<0,J1384<$E1384),0,J1384/$E1384))","v":null},null,{"$f":"IFERROR(E1384/E$1676,0)","v":null},{"$f":"IFERROR(F1384/F$1676,0)","v":null},{"$f":"IFERROR(G1384/G$1676,0)","v":null},{"$f":"IFERROR(H1384/H$1676,0)","v":null},{"$f":"IFERROR(I1384/I$1676,0)","v":null},{"$f":"IFERROR(J1384/J$1676,0)","v":null}]
["C","2.3.1.01.03","2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(C1385,'Cuadro 35'!B1391:F1720,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1385,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1385,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1385,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1385,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1385:I1385)","v":null},{"$f":"+E1385-J1385","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1385/$E1385,0)>=1,$E1385>0),AND(F1385>$E1385,$E1385<=0),AND($E1385<=0,F1385>=0)),1,IF(AND(IFERROR(($E1385-F1385)/F1385,0)<0,F1385<$E1385),0,F1385/$E1385))","v":null},{"$f":"IF(OR(AND(IFERROR(G1385/$E1385,0)>=1,$E1385>0),AND(G1385>$E1385,$E1385<=0),AND($E1385<=0,G1385>=0)),1,IF(AND(IFERROR(($E1385-G1385)/G1385,0)<0,G1385<$E1385),0,G1385/$E1385))","v":null},{"$f":"IF(OR(AND(IFERROR(H1385/$E1385,0)>=1,$E1385>0),AND(H1385>$E1385,$E1385<=0),AND($E1385<=0,H1385>=0)),1,IF(AND(IFERROR(($E1385-H1385)/H1385,0)<0,H1385<$E1385),0,H1385/$E1385))","v":null},{"$f":"IF(OR(AND(IFERROR(I1385/$E1385,0)>=1,$E1385>0),AND(I1385>$E1385,$E1385<=0),AND($E1385<=0,I1385>=0)),1,IF(AND(IFERROR(($E1385-I1385)/I1385,0)<0,I1385<$E1385),0,I1385/$E1385))","v":null},{"$f":"IF(OR(AND(IFERROR(J1385/$E1385,0)>=1,$E1385>0),AND(J1385>$E1385,$E1385<=0),AND($E1385<=0,J1385>=0)),1,IF(AND(IFERROR(($E1385-J1385)/J1385,0)<0,J1385<$E1385),0,J1385/$E1385))","v":null},null,{"$f":"IFERROR(E1385/E$1676,0)","v":null},{"$f":"IFERROR(F1385/F$1676,0)","v":null},{"$f":"IFERROR(G1385/G$1676,0)","v":null},{"$f":"IFERROR(H1385/H$1676,0)","v":null},{"$f":"IFERROR(I1385/I$1676,0)","v":null},{"$f":"IFERROR(J1385/J$1676,0)","v":null}]
["C","2.3.1.01.03","2.3.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP(C1386,'Cuadro 35'!B1392:F1721,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1386,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1386,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1386,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1386,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1386:I1386)","v":null},{"$f":"+E1386-J1386","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1386/$E1386,0)>=1,$E1386>0),AND(F1386>$E1386,$E1386<=0),AND($E1386<=0,F1386>=0)),1,IF(AND(IFERROR(($E1386-F1386)/F1386,0)<0,F1386<$E1386),0,F1386/$E1386))","v":null},{"$f":"IF(OR(AND(IFERROR(G1386/$E1386,0)>=1,$E1386>0),AND(G1386>$E1386,$E1386<=0),AND($E1386<=0,G1386>=0)),1,IF(AND(IFERROR(($E1386-G1386)/G1386,0)<0,G1386<$E1386),0,G1386/$E1386))","v":null},{"$f":"IF(OR(AND(IFERROR(H1386/$E1386,0)>=1,$E1386>0),AND(H1386>$E1386,$E1386<=0),AND($E1386<=0,H1386>=0)),1,IF(AND(IFERROR(($E1386-H1386)/H1386,0)<0,H1386<$E1386),0,H1386/$E1386))","v":null},{"$f":"IF(OR(AND(IFERROR(I1386/$E1386,0)>=1,$E1386>0),AND(I1386>$E1386,$E1386<=0),AND($E1386<=0,I1386>=0)),1,IF(AND(IFERROR(($E1386-I1386)/I1386,0)<0,I1386<$E1386),0,I1386/$E1386))","v":null},{"$f":"IF(OR(AND(IFERROR(J1386/$E1386,0)>=1,$E1386>0),AND(J1386>$E1386,$E1386<=0),AND($E1386<=0,J1386>=0)),1,IF(AND(IFERROR(($E1386-J1386)/J1386,0)<0,J1386<$E1386),0,J1386/$E1386))","v":null},null,{"$f":"IFERROR(E1386/E$1676,0)","v":null},{"$f":"IFERROR(F1386/F$1676,0)","v":null},{"$f":"IFERROR(G1386/G$1676,0)","v":null},{"$f":"IFERROR(H1386/H$1676,0)","v":null},{"$f":"IFERROR(I1386/I$1676,0)","v":null},{"$f":"IFERROR(J1386/J$1676,0)","v":null}]
["A","2.3.1","2.3.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP(C1387,'Cuadro 35'!B1393:F1722,5,FALSE)","v":null},{"$f":"SUMIF($B1388:$B$1675,$C1387,F1388:F$1675)","v":null},{"$f":"SUMIF($B1388:$B$1675,$C1387,G1388:G$1675)","v":null},{"$f":"SUMIF($B1388:$B$1675,$C1387,H1388:H$1675)","v":null},{"$f":"SUMIF($B1388:$B$1675,$C1387,I1388:I$1675)","v":null},{"$f":"SUM(F1387:I1387)","v":null},{"$f":"+E1387-J1387","v":null},null,{"$f":"SUMIF($B1388:$B$1675,$C1387,$M1388:$M$1675)","v":null},{"$f":"SUMIF($B1388:$B$1675,$C1387,$N1388:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1387/$E1387,0)>=1,$E1387>0),AND(F1387>$E1387,$E1387<=0),AND($E1387<=0,F1387>=0)),1,IF(AND(IFERROR(($E1387-F1387)/F1387,0)<0,F1387<$E1387),0,F1387/$E1387))","v":null},{"$f":"IF(OR(AND(IFERROR(G1387/$E1387,0)>=1,$E1387>0),AND(G1387>$E1387,$E1387<=0),AND($E1387<=0,G1387>=0)),1,IF(AND(IFERROR(($E1387-G1387)/G1387,0)<0,G1387<$E1387),0,G1387/$E1387))","v":null},{"$f":"IF(OR(AND(IFERROR(H1387/$E1387,0)>=1,$E1387>0),AND(H1387>$E1387,$E1387<=0),AND($E1387<=0,H1387>=0)),1,IF(AND(IFERROR(($E1387-H1387)/H1387,0)<0,H1387<$E1387),0,H1387/$E1387))","v":null},{"$f":"IF(OR(AND(IFERROR(I1387/$E1387,0)>=1,$E1387>0),AND(I1387>$E1387,$E1387<=0),AND($E1387<=0,I1387>=0)),1,IF(AND(IFERROR(($E1387-I1387)/I1387,0)<0,I1387<$E1387),0,I1387/$E1387))","v":null},{"$f":"IF(OR(AND(IFERROR(J1387/$E1387,0)>=1,$E1387>0),AND(J1387>$E1387,$E1387<=0),AND($E1387<=0,J1387>=0)),1,IF(AND(IFERROR(($E1387-J1387)/J1387,0)<0,J1387<$E1387),0,J1387/$E1387))","v":null},null,{"$f":"IFERROR(E1387/E$1676,0)","v":null},{"$f":"IFERROR(F1387/F$1676,0)","v":null},{"$f":"IFERROR(G1387/G$1676,0)","v":null},{"$f":"IFERROR(H1387/H$1676,0)","v":null},{"$f":"IFERROR(I1387/I$1676,0)","v":null},{"$f":"IFERROR(J1387/J$1676,0)","v":null}]
["A","2.3.1.02","2.3.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(C1388,'Cuadro 35'!B1394:F1723,5,FALSE)","v":null},{"$f":"SUMIF($B1389:$B$1675,$C1388,F1389:F$1675)","v":null},{"$f":"SUMIF($B1389:$B$1675,$C1388,G1389:G$1675)","v":null},{"$f":"SUMIF($B1389:$B$1675,$C1388,H1389:H$1675)","v":null},{"$f":"SUMIF($B1389:$B$1675,$C1388,I1389:I$1675)","v":null},{"$f":"SUM(F1388:I1388)","v":null},{"$f":"+E1388-J1388","v":null},null,{"$f":"SUMIF($B1389:$B$1675,$C1388,$M1389:$M$1675)","v":null},{"$f":"SUMIF($B1389:$B$1675,$C1388,$N1389:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1388/$E1388,0)>=1,$E1388>0),AND(F1388>$E1388,$E1388<=0),AND($E1388<=0,F1388>=0)),1,IF(AND(IFERROR(($E1388-F1388)/F1388,0)<0,F1388<$E1388),0,F1388/$E1388))","v":null},{"$f":"IF(OR(AND(IFERROR(G1388/$E1388,0)>=1,$E1388>0),AND(G1388>$E1388,$E1388<=0),AND($E1388<=0,G1388>=0)),1,IF(AND(IFERROR(($E1388-G1388)/G1388,0)<0,G1388<$E1388),0,G1388/$E1388))","v":null},{"$f":"IF(OR(AND(IFERROR(H1388/$E1388,0)>=1,$E1388>0),AND(H1388>$E1388,$E1388<=0),AND($E1388<=0,H1388>=0)),1,IF(AND(IFERROR(($E1388-H1388)/H1388,0)<0,H1388<$E1388),0,H1388/$E1388))","v":null},{"$f":"IF(OR(AND(IFERROR(I1388/$E1388,0)>=1,$E1388>0),AND(I1388>$E1388,$E1388<=0),AND($E1388<=0,I1388>=0)),1,IF(AND(IFERROR(($E1388-I1388)/I1388,0)<0,I1388<$E1388),0,I1388/$E1388))","v":null},{"$f":"IF(OR(AND(IFERROR(J1388/$E1388,0)>=1,$E1388>0),AND(J1388>$E1388,$E1388<=0),AND($E1388<=0,J1388>=0)),1,IF(AND(IFERROR(($E1388-J1388)/J1388,0)<0,J1388<$E1388),0,J1388/$E1388))","v":null},null,{"$f":"IFERROR(E1388/E$1676,0)","v":null},{"$f":"IFERROR(F1388/F$1676,0)","v":null},{"$f":"IFERROR(G1388/G$1676,0)","v":null},{"$f":"IFERROR(H1388/H$1676,0)","v":null},{"$f":"IFERROR(I1388/I$1676,0)","v":null},{"$f":"IFERROR(J1388/J$1676,0)","v":null}]
["A","2.3.1.02.01","2.3.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(C1389,'Cuadro 35'!B1395:F1724,5,FALSE)","v":null},{"$f":"SUMIF($B1390:$B$1675,$C1389,F1390:F$1675)","v":null},{"$f":"SUMIF($B1390:$B$1675,$C1389,G1390:G$1675)","v":null},{"$f":"SUMIF($B1390:$B$1675,$C1389,H1390:H$1675)","v":null},{"$f":"SUMIF($B1390:$B$1675,$C1389,I1390:I$1675)","v":null},{"$f":"SUM(F1389:I1389)","v":null},{"$f":"+E1389-J1389","v":null},null,{"$f":"SUMIF($B1390:$B$1675,$C1389,$M1390:$M$1675)","v":null},{"$f":"SUMIF($B1390:$B$1675,$C1389,$N1390:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1389/$E1389,0)>=1,$E1389>0),AND(F1389>$E1389,$E1389<=0),AND($E1389<=0,F1389>=0)),1,IF(AND(IFERROR(($E1389-F1389)/F1389,0)<0,F1389<$E1389),0,F1389/$E1389))","v":null},{"$f":"IF(OR(AND(IFERROR(G1389/$E1389,0)>=1,$E1389>0),AND(G1389>$E1389,$E1389<=0),AND($E1389<=0,G1389>=0)),1,IF(AND(IFERROR(($E1389-G1389)/G1389,0)<0,G1389<$E1389),0,G1389/$E1389))","v":null},{"$f":"IF(OR(AND(IFERROR(H1389/$E1389,0)>=1,$E1389>0),AND(H1389>$E1389,$E1389<=0),AND($E1389<=0,H1389>=0)),1,IF(AND(IFERROR(($E1389-H1389)/H1389,0)<0,H1389<$E1389),0,H1389/$E1389))","v":null},{"$f":"IF(OR(AND(IFERROR(I1389/$E1389,0)>=1,$E1389>0),AND(I1389>$E1389,$E1389<=0),AND($E1389<=0,I1389>=0)),1,IF(AND(IFERROR(($E1389-I1389)/I1389,0)<0,I1389<$E1389),0,I1389/$E1389))","v":null},{"$f":"IF(OR(AND(IFERROR(J1389/$E1389,0)>=1,$E1389>0),AND(J1389>$E1389,$E1389<=0),AND($E1389<=0,J1389>=0)),1,IF(AND(IFERROR(($E1389-J1389)/J1389,0)<0,J1389<$E1389),0,J1389/$E1389))","v":null},null,{"$f":"IFERROR(E1389/E$1676,0)","v":null},{"$f":"IFERROR(F1389/F$1676,0)","v":null},{"$f":"IFERROR(G1389/G$1676,0)","v":null},{"$f":"IFERROR(H1389/H$1676,0)","v":null},{"$f":"IFERROR(I1389/I$1676,0)","v":null},{"$f":"IFERROR(J1389/J$1676,0)","v":null}]
["C","2.3.1.02.01.001","2.3.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(C1390,'Cuadro 35'!B1396:F1725,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1390,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1390,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1390,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1390,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1390:I1390)","v":null},{"$f":"+E1390-J1390","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1390/$E1390,0)>=1,$E1390>0),AND(F1390>$E1390,$E1390<=0),AND($E1390<=0,F1390>=0)),1,IF(AND(IFERROR(($E1390-F1390)/F1390,0)<0,F1390<$E1390),0,F1390/$E1390))","v":null},{"$f":"IF(OR(AND(IFERROR(G1390/$E1390,0)>=1,$E1390>0),AND(G1390>$E1390,$E1390<=0),AND($E1390<=0,G1390>=0)),1,IF(AND(IFERROR(($E1390-G1390)/G1390,0)<0,G1390<$E1390),0,G1390/$E1390))","v":null},{"$f":"IF(OR(AND(IFERROR(H1390/$E1390,0)>=1,$E1390>0),AND(H1390>$E1390,$E1390<=0),AND($E1390<=0,H1390>=0)),1,IF(AND(IFERROR(($E1390-H1390)/H1390,0)<0,H1390<$E1390),0,H1390/$E1390))","v":null},{"$f":"IF(OR(AND(IFERROR(I1390/$E1390,0)>=1,$E1390>0),AND(I1390>$E1390,$E1390<=0),AND($E1390<=0,I1390>=0)),1,IF(AND(IFERROR(($E1390-I1390)/I1390,0)<0,I1390<$E1390),0,I1390/$E1390))","v":null},{"$f":"IF(OR(AND(IFERROR(J1390/$E1390,0)>=1,$E1390>0),AND(J1390>$E1390,$E1390<=0),AND($E1390<=0,J1390>=0)),1,IF(AND(IFERROR(($E1390-J1390)/J1390,0)<0,J1390<$E1390),0,J1390/$E1390))","v":null},null,{"$f":"IFERROR(E1390/E$1676,0)","v":null},{"$f":"IFERROR(F1390/F$1676,0)","v":null},{"$f":"IFERROR(G1390/G$1676,0)","v":null},{"$f":"IFERROR(H1390/H$1676,0)","v":null},{"$f":"IFERROR(I1390/I$1676,0)","v":null},{"$f":"IFERROR(J1390/J$1676,0)","v":null}]
["C","2.3.1.02.01.001","2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(C1391,'Cuadro 35'!B1397:F1726,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1391,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1391,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1391,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1391,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1391:I1391)","v":null},{"$f":"+E1391-J1391","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1391/$E1391,0)>=1,$E1391>0),AND(F1391>$E1391,$E1391<=0),AND($E1391<=0,F1391>=0)),1,IF(AND(IFERROR(($E1391-F1391)/F1391,0)<0,F1391<$E1391),0,F1391/$E1391))","v":null},{"$f":"IF(OR(AND(IFERROR(G1391/$E1391,0)>=1,$E1391>0),AND(G1391>$E1391,$E1391<=0),AND($E1391<=0,G1391>=0)),1,IF(AND(IFERROR(($E1391-G1391)/G1391,0)<0,G1391<$E1391),0,G1391/$E1391))","v":null},{"$f":"IF(OR(AND(IFERROR(H1391/$E1391,0)>=1,$E1391>0),AND(H1391>$E1391,$E1391<=0),AND($E1391<=0,H1391>=0)),1,IF(AND(IFERROR(($E1391-H1391)/H1391,0)<0,H1391<$E1391),0,H1391/$E1391))","v":null},{"$f":"IF(OR(AND(IFERROR(I1391/$E1391,0)>=1,$E1391>0),AND(I1391>$E1391,$E1391<=0),AND($E1391<=0,I1391>=0)),1,IF(AND(IFERROR(($E1391-I1391)/I1391,0)<0,I1391<$E1391),0,I1391/$E1391))","v":null},{"$f":"IF(OR(AND(IFERROR(J1391/$E1391,0)>=1,$E1391>0),AND(J1391>$E1391,$E1391<=0),AND($E1391<=0,J1391>=0)),1,IF(AND(IFERROR(($E1391-J1391)/J1391,0)<0,J1391<$E1391),0,J1391/$E1391))","v":null},null,{"$f":"IFERROR(E1391/E$1676,0)","v":null},{"$f":"IFERROR(F1391/F$1676,0)","v":null},{"$f":"IFERROR(G1391/G$1676,0)","v":null},{"$f":"IFERROR(H1391/H$1676,0)","v":null},{"$f":"IFERROR(I1391/I$1676,0)","v":null},{"$f":"IFERROR(J1391/J$1676,0)","v":null}]
["C","2.3.1.02.01.001","2.3.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(C1392,'Cuadro 35'!B1398:F1727,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1392,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1392,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1392,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1392,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1392:I1392)","v":null},{"$f":"+E1392-J1392","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1392/$E1392,0)>=1,$E1392>0),AND(F1392>$E1392,$E1392<=0),AND($E1392<=0,F1392>=0)),1,IF(AND(IFERROR(($E1392-F1392)/F1392,0)<0,F1392<$E1392),0,F1392/$E1392))","v":null},{"$f":"IF(OR(AND(IFERROR(G1392/$E1392,0)>=1,$E1392>0),AND(G1392>$E1392,$E1392<=0),AND($E1392<=0,G1392>=0)),1,IF(AND(IFERROR(($E1392-G1392)/G1392,0)<0,G1392<$E1392),0,G1392/$E1392))","v":null},{"$f":"IF(OR(AND(IFERROR(H1392/$E1392,0)>=1,$E1392>0),AND(H1392>$E1392,$E1392<=0),AND($E1392<=0,H1392>=0)),1,IF(AND(IFERROR(($E1392-H1392)/H1392,0)<0,H1392<$E1392),0,H1392/$E1392))","v":null},{"$f":"IF(OR(AND(IFERROR(I1392/$E1392,0)>=1,$E1392>0),AND(I1392>$E1392,$E1392<=0),AND($E1392<=0,I1392>=0)),1,IF(AND(IFERROR(($E1392-I1392)/I1392,0)<0,I1392<$E1392),0,I1392/$E1392))","v":null},{"$f":"IF(OR(AND(IFERROR(J1392/$E1392,0)>=1,$E1392>0),AND(J1392>$E1392,$E1392<=0),AND($E1392<=0,J1392>=0)),1,IF(AND(IFERROR(($E1392-J1392)/J1392,0)<0,J1392<$E1392),0,J1392/$E1392))","v":null},null,{"$f":"IFERROR(E1392/E$1676,0)","v":null},{"$f":"IFERROR(F1392/F$1676,0)","v":null},{"$f":"IFERROR(G1392/G$1676,0)","v":null},{"$f":"IFERROR(H1392/H$1676,0)","v":null},{"$f":"IFERROR(I1392/I$1676,0)","v":null},{"$f":"IFERROR(J1392/J$1676,0)","v":null}]
["C","2.3.1.02.01.001","2.3.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(C1393,'Cuadro 35'!B1399:F1728,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1393,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1393,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1393,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1393,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1393:I1393)","v":null},{"$f":"+E1393-J1393","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1393/$E1393,0)>=1,$E1393>0),AND(F1393>$E1393,$E1393<=0),AND($E1393<=0,F1393>=0)),1,IF(AND(IFERROR(($E1393-F1393)/F1393,0)<0,F1393<$E1393),0,F1393/$E1393))","v":null},{"$f":"IF(OR(AND(IFERROR(G1393/$E1393,0)>=1,$E1393>0),AND(G1393>$E1393,$E1393<=0),AND($E1393<=0,G1393>=0)),1,IF(AND(IFERROR(($E1393-G1393)/G1393,0)<0,G1393<$E1393),0,G1393/$E1393))","v":null},{"$f":"IF(OR(AND(IFERROR(H1393/$E1393,0)>=1,$E1393>0),AND(H1393>$E1393,$E1393<=0),AND($E1393<=0,H1393>=0)),1,IF(AND(IFERROR(($E1393-H1393)/H1393,0)<0,H1393<$E1393),0,H1393/$E1393))","v":null},{"$f":"IF(OR(AND(IFERROR(I1393/$E1393,0)>=1,$E1393>0),AND(I1393>$E1393,$E1393<=0),AND($E1393<=0,I1393>=0)),1,IF(AND(IFERROR(($E1393-I1393)/I1393,0)<0,I1393<$E1393),0,I1393/$E1393))","v":null},{"$f":"IF(OR(AND(IFERROR(J1393/$E1393,0)>=1,$E1393>0),AND(J1393>$E1393,$E1393<=0),AND($E1393<=0,J1393>=0)),1,IF(AND(IFERROR(($E1393-J1393)/J1393,0)<0,J1393<$E1393),0,J1393/$E1393))","v":null},null,{"$f":"IFERROR(E1393/E$1676,0)","v":null},{"$f":"IFERROR(F1393/F$1676,0)","v":null},{"$f":"IFERROR(G1393/G$1676,0)","v":null},{"$f":"IFERROR(H1393/H$1676,0)","v":null},{"$f":"IFERROR(I1393/I$1676,0)","v":null},{"$f":"IFERROR(J1393/J$1676,0)","v":null}]
["C","2.3.1.02.01.001","2.3.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(C1394,'Cuadro 35'!B1400:F1729,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1394,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1394,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1394,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1394,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1394:I1394)","v":null},{"$f":"+E1394-J1394","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1394/$E1394,0)>=1,$E1394>0),AND(F1394>$E1394,$E1394<=0),AND($E1394<=0,F1394>=0)),1,IF(AND(IFERROR(($E1394-F1394)/F1394,0)<0,F1394<$E1394),0,F1394/$E1394))","v":null},{"$f":"IF(OR(AND(IFERROR(G1394/$E1394,0)>=1,$E1394>0),AND(G1394>$E1394,$E1394<=0),AND($E1394<=0,G1394>=0)),1,IF(AND(IFERROR(($E1394-G1394)/G1394,0)<0,G1394<$E1394),0,G1394/$E1394))","v":null},{"$f":"IF(OR(AND(IFERROR(H1394/$E1394,0)>=1,$E1394>0),AND(H1394>$E1394,$E1394<=0),AND($E1394<=0,H1394>=0)),1,IF(AND(IFERROR(($E1394-H1394)/H1394,0)<0,H1394<$E1394),0,H1394/$E1394))","v":null},{"$f":"IF(OR(AND(IFERROR(I1394/$E1394,0)>=1,$E1394>0),AND(I1394>$E1394,$E1394<=0),AND($E1394<=0,I1394>=0)),1,IF(AND(IFERROR(($E1394-I1394)/I1394,0)<0,I1394<$E1394),0,I1394/$E1394))","v":null},{"$f":"IF(OR(AND(IFERROR(J1394/$E1394,0)>=1,$E1394>0),AND(J1394>$E1394,$E1394<=0),AND($E1394<=0,J1394>=0)),1,IF(AND(IFERROR(($E1394-J1394)/J1394,0)<0,J1394<$E1394),0,J1394/$E1394))","v":null},null,{"$f":"IFERROR(E1394/E$1676,0)","v":null},{"$f":"IFERROR(F1394/F$1676,0)","v":null},{"$f":"IFERROR(G1394/G$1676,0)","v":null},{"$f":"IFERROR(H1394/H$1676,0)","v":null},{"$f":"IFERROR(I1394/I$1676,0)","v":null},{"$f":"IFERROR(J1394/J$1676,0)","v":null}]
["C","2.3.1.02.01.001","2.3.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(C1395,'Cuadro 35'!B1401:F1730,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1395,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1395,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1395,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1395,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1395:I1395)","v":null},{"$f":"+E1395-J1395","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1395/$E1395,0)>=1,$E1395>0),AND(F1395>$E1395,$E1395<=0),AND($E1395<=0,F1395>=0)),1,IF(AND(IFERROR(($E1395-F1395)/F1395,0)<0,F1395<$E1395),0,F1395/$E1395))","v":null},{"$f":"IF(OR(AND(IFERROR(G1395/$E1395,0)>=1,$E1395>0),AND(G1395>$E1395,$E1395<=0),AND($E1395<=0,G1395>=0)),1,IF(AND(IFERROR(($E1395-G1395)/G1395,0)<0,G1395<$E1395),0,G1395/$E1395))","v":null},{"$f":"IF(OR(AND(IFERROR(H1395/$E1395,0)>=1,$E1395>0),AND(H1395>$E1395,$E1395<=0),AND($E1395<=0,H1395>=0)),1,IF(AND(IFERROR(($E1395-H1395)/H1395,0)<0,H1395<$E1395),0,H1395/$E1395))","v":null},{"$f":"IF(OR(AND(IFERROR(I1395/$E1395,0)>=1,$E1395>0),AND(I1395>$E1395,$E1395<=0),AND($E1395<=0,I1395>=0)),1,IF(AND(IFERROR(($E1395-I1395)/I1395,0)<0,I1395<$E1395),0,I1395/$E1395))","v":null},{"$f":"IF(OR(AND(IFERROR(J1395/$E1395,0)>=1,$E1395>0),AND(J1395>$E1395,$E1395<=0),AND($E1395<=0,J1395>=0)),1,IF(AND(IFERROR(($E1395-J1395)/J1395,0)<0,J1395<$E1395),0,J1395/$E1395))","v":null},null,{"$f":"IFERROR(E1395/E$1676,0)","v":null},{"$f":"IFERROR(F1395/F$1676,0)","v":null},{"$f":"IFERROR(G1395/G$1676,0)","v":null},{"$f":"IFERROR(H1395/H$1676,0)","v":null},{"$f":"IFERROR(I1395/I$1676,0)","v":null},{"$f":"IFERROR(J1395/J$1676,0)","v":null}]
["C","2.3.1.02.01.001","2.3.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(C1396,'Cuadro 35'!B1402:F1731,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1396,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1396,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1396,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1396,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1396:I1396)","v":null},{"$f":"+E1396-J1396","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1396/$E1396,0)>=1,$E1396>0),AND(F1396>$E1396,$E1396<=0),AND($E1396<=0,F1396>=0)),1,IF(AND(IFERROR(($E1396-F1396)/F1396,0)<0,F1396<$E1396),0,F1396/$E1396))","v":null},{"$f":"IF(OR(AND(IFERROR(G1396/$E1396,0)>=1,$E1396>0),AND(G1396>$E1396,$E1396<=0),AND($E1396<=0,G1396>=0)),1,IF(AND(IFERROR(($E1396-G1396)/G1396,0)<0,G1396<$E1396),0,G1396/$E1396))","v":null},{"$f":"IF(OR(AND(IFERROR(H1396/$E1396,0)>=1,$E1396>0),AND(H1396>$E1396,$E1396<=0),AND($E1396<=0,H1396>=0)),1,IF(AND(IFERROR(($E1396-H1396)/H1396,0)<0,H1396<$E1396),0,H1396/$E1396))","v":null},{"$f":"IF(OR(AND(IFERROR(I1396/$E1396,0)>=1,$E1396>0),AND(I1396>$E1396,$E1396<=0),AND($E1396<=0,I1396>=0)),1,IF(AND(IFERROR(($E1396-I1396)/I1396,0)<0,I1396<$E1396),0,I1396/$E1396))","v":null},{"$f":"IF(OR(AND(IFERROR(J1396/$E1396,0)>=1,$E1396>0),AND(J1396>$E1396,$E1396<=0),AND($E1396<=0,J1396>=0)),1,IF(AND(IFERROR(($E1396-J1396)/J1396,0)<0,J1396<$E1396),0,J1396/$E1396))","v":null},null,{"$f":"IFERROR(E1396/E$1676,0)","v":null},{"$f":"IFERROR(F1396/F$1676,0)","v":null},{"$f":"IFERROR(G1396/G$1676,0)","v":null},{"$f":"IFERROR(H1396/H$1676,0)","v":null},{"$f":"IFERROR(I1396/I$1676,0)","v":null},{"$f":"IFERROR(J1396/J$1676,0)","v":null}]
["A","2.3.1.02.01.001","2.3.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(C1397,'Cuadro 35'!B1403:F1732,5,FALSE)","v":null},{"$f":"SUMIF($B1398:$B$1675,$C1397,F1398:F$1675)","v":null},{"$f":"SUMIF($B1398:$B$1675,$C1397,G1398:G$1675)","v":null},{"$f":"SUMIF($B1398:$B$1675,$C1397,H1398:H$1675)","v":null},{"$f":"SUMIF($B1398:$B$1675,$C1397,I1398:I$1675)","v":null},{"$f":"SUM(F1397:I1397)","v":null},{"$f":"+E1397-J1397","v":null},null,{"$f":"SUMIF($B1398:$B$1675,$C1397,$M1398:$M$1675)","v":null},{"$f":"SUMIF($B1398:$B$1675,$C1397,$N1398:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1397/$E1397,0)>=1,$E1397>0),AND(F1397>$E1397,$E1397<=0),AND($E1397<=0,F1397>=0)),1,IF(AND(IFERROR(($E1397-F1397)/F1397,0)<0,F1397<$E1397),0,F1397/$E1397))","v":null},{"$f":"IF(OR(AND(IFERROR(G1397/$E1397,0)>=1,$E1397>0),AND(G1397>$E1397,$E1397<=0),AND($E1397<=0,G1397>=0)),1,IF(AND(IFERROR(($E1397-G1397)/G1397,0)<0,G1397<$E1397),0,G1397/$E1397))","v":null},{"$f":"IF(OR(AND(IFERROR(H1397/$E1397,0)>=1,$E1397>0),AND(H1397>$E1397,$E1397<=0),AND($E1397<=0,H1397>=0)),1,IF(AND(IFERROR(($E1397-H1397)/H1397,0)<0,H1397<$E1397),0,H1397/$E1397))","v":null},{"$f":"IF(OR(AND(IFERROR(I1397/$E1397,0)>=1,$E1397>0),AND(I1397>$E1397,$E1397<=0),AND($E1397<=0,I1397>=0)),1,IF(AND(IFERROR(($E1397-I1397)/I1397,0)<0,I1397<$E1397),0,I1397/$E1397))","v":null},{"$f":"IF(OR(AND(IFERROR(J1397/$E1397,0)>=1,$E1397>0),AND(J1397>$E1397,$E1397<=0),AND($E1397<=0,J1397>=0)),1,IF(AND(IFERROR(($E1397-J1397)/J1397,0)<0,J1397<$E1397),0,J1397/$E1397))","v":null},null,{"$f":"IFERROR(E1397/E$1676,0)","v":null},{"$f":"IFERROR(F1397/F$1676,0)","v":null},{"$f":"IFERROR(G1397/G$1676,0)","v":null},{"$f":"IFERROR(H1397/H$1676,0)","v":null},{"$f":"IFERROR(I1397/I$1676,0)","v":null},{"$f":"IFERROR(J1397/J$1676,0)","v":null}]
["C","2.3.1.02.01.001.08","2.3.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(C1398,'Cuadro 35'!B1404:F1733,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1398,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1398,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1398,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1398,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1398:I1398)","v":null},{"$f":"+E1398-J1398","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1398/$E1398,0)>=1,$E1398>0),AND(F1398>$E1398,$E1398<=0),AND($E1398<=0,F1398>=0)),1,IF(AND(IFERROR(($E1398-F1398)/F1398,0)<0,F1398<$E1398),0,F1398/$E1398))","v":null},{"$f":"IF(OR(AND(IFERROR(G1398/$E1398,0)>=1,$E1398>0),AND(G1398>$E1398,$E1398<=0),AND($E1398<=0,G1398>=0)),1,IF(AND(IFERROR(($E1398-G1398)/G1398,0)<0,G1398<$E1398),0,G1398/$E1398))","v":null},{"$f":"IF(OR(AND(IFERROR(H1398/$E1398,0)>=1,$E1398>0),AND(H1398>$E1398,$E1398<=0),AND($E1398<=0,H1398>=0)),1,IF(AND(IFERROR(($E1398-H1398)/H1398,0)<0,H1398<$E1398),0,H1398/$E1398))","v":null},{"$f":"IF(OR(AND(IFERROR(I1398/$E1398,0)>=1,$E1398>0),AND(I1398>$E1398,$E1398<=0),AND($E1398<=0,I1398>=0)),1,IF(AND(IFERROR(($E1398-I1398)/I1398,0)<0,I1398<$E1398),0,I1398/$E1398))","v":null},{"$f":"IF(OR(AND(IFERROR(J1398/$E1398,0)>=1,$E1398>0),AND(J1398>$E1398,$E1398<=0),AND($E1398<=0,J1398>=0)),1,IF(AND(IFERROR(($E1398-J1398)/J1398,0)<0,J1398<$E1398),0,J1398/$E1398))","v":null},null,{"$f":"IFERROR(E1398/E$1676,0)","v":null},{"$f":"IFERROR(F1398/F$1676,0)","v":null},{"$f":"IFERROR(G1398/G$1676,0)","v":null},{"$f":"IFERROR(H1398/H$1676,0)","v":null},{"$f":"IFERROR(I1398/I$1676,0)","v":null},{"$f":"IFERROR(J1398/J$1676,0)","v":null}]
["C","2.3.1.02.01.001.08","2.3.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(C1399,'Cuadro 35'!B1405:F1734,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1399,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1399,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1399,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1399,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1399:I1399)","v":null},{"$f":"+E1399-J1399","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1399/$E1399,0)>=1,$E1399>0),AND(F1399>$E1399,$E1399<=0),AND($E1399<=0,F1399>=0)),1,IF(AND(IFERROR(($E1399-F1399)/F1399,0)<0,F1399<$E1399),0,F1399/$E1399))","v":null},{"$f":"IF(OR(AND(IFERROR(G1399/$E1399,0)>=1,$E1399>0),AND(G1399>$E1399,$E1399<=0),AND($E1399<=0,G1399>=0)),1,IF(AND(IFERROR(($E1399-G1399)/G1399,0)<0,G1399<$E1399),0,G1399/$E1399))","v":null},{"$f":"IF(OR(AND(IFERROR(H1399/$E1399,0)>=1,$E1399>0),AND(H1399>$E1399,$E1399<=0),AND($E1399<=0,H1399>=0)),1,IF(AND(IFERROR(($E1399-H1399)/H1399,0)<0,H1399<$E1399),0,H1399/$E1399))","v":null},{"$f":"IF(OR(AND(IFERROR(I1399/$E1399,0)>=1,$E1399>0),AND(I1399>$E1399,$E1399<=0),AND($E1399<=0,I1399>=0)),1,IF(AND(IFERROR(($E1399-I1399)/I1399,0)<0,I1399<$E1399),0,I1399/$E1399))","v":null},{"$f":"IF(OR(AND(IFERROR(J1399/$E1399,0)>=1,$E1399>0),AND(J1399>$E1399,$E1399<=0),AND($E1399<=0,J1399>=0)),1,IF(AND(IFERROR(($E1399-J1399)/J1399,0)<0,J1399<$E1399),0,J1399/$E1399))","v":null},null,{"$f":"IFERROR(E1399/E$1676,0)","v":null},{"$f":"IFERROR(F1399/F$1676,0)","v":null},{"$f":"IFERROR(G1399/G$1676,0)","v":null},{"$f":"IFERROR(H1399/H$1676,0)","v":null},{"$f":"IFERROR(I1399/I$1676,0)","v":null},{"$f":"IFERROR(J1399/J$1676,0)","v":null}]
["C","2.3.1.02.01.001","2.3.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(C1400,'Cuadro 35'!B1406:F1735,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1400,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1400,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1400,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1400,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1400:I1400)","v":null},{"$f":"+E1400-J1400","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1400/$E1400,0)>=1,$E1400>0),AND(F1400>$E1400,$E1400<=0),AND($E1400<=0,F1400>=0)),1,IF(AND(IFERROR(($E1400-F1400)/F1400,0)<0,F1400<$E1400),0,F1400/$E1400))","v":null},{"$f":"IF(OR(AND(IFERROR(G1400/$E1400,0)>=1,$E1400>0),AND(G1400>$E1400,$E1400<=0),AND($E1400<=0,G1400>=0)),1,IF(AND(IFERROR(($E1400-G1400)/G1400,0)<0,G1400<$E1400),0,G1400/$E1400))","v":null},{"$f":"IF(OR(AND(IFERROR(H1400/$E1400,0)>=1,$E1400>0),AND(H1400>$E1400,$E1400<=0),AND($E1400<=0,H1400>=0)),1,IF(AND(IFERROR(($E1400-H1400)/H1400,0)<0,H1400<$E1400),0,H1400/$E1400))","v":null},{"$f":"IF(OR(AND(IFERROR(I1400/$E1400,0)>=1,$E1400>0),AND(I1400>$E1400,$E1400<=0),AND($E1400<=0,I1400>=0)),1,IF(AND(IFERROR(($E1400-I1400)/I1400,0)<0,I1400<$E1400),0,I1400/$E1400))","v":null},{"$f":"IF(OR(AND(IFERROR(J1400/$E1400,0)>=1,$E1400>0),AND(J1400>$E1400,$E1400<=0),AND($E1400<=0,J1400>=0)),1,IF(AND(IFERROR(($E1400-J1400)/J1400,0)<0,J1400<$E1400),0,J1400/$E1400))","v":null},null,{"$f":"IFERROR(E1400/E$1676,0)","v":null},{"$f":"IFERROR(F1400/F$1676,0)","v":null},{"$f":"IFERROR(G1400/G$1676,0)","v":null},{"$f":"IFERROR(H1400/H$1676,0)","v":null},{"$f":"IFERROR(I1400/I$1676,0)","v":null},{"$f":"IFERROR(J1400/J$1676,0)","v":null}]
["C","2.3.1.02.01.001","2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(C1401,'Cuadro 35'!B1407:F1736,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1401,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1401,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1401,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1401,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1401:I1401)","v":null},{"$f":"+E1401-J1401","v":null},null,{"$f":"SUMIF($B1402:$B$1675,$C1401,$M1402:$M$1675)","v":null},{"$f":"SUMIF($B1402:$B$1675,$C1401,$N1402:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1401/$E1401,0)>=1,$E1401>0),AND(F1401>$E1401,$E1401<=0),AND($E1401<=0,F1401>=0)),1,IF(AND(IFERROR(($E1401-F1401)/F1401,0)<0,F1401<$E1401),0,F1401/$E1401))","v":null},{"$f":"IF(OR(AND(IFERROR(G1401/$E1401,0)>=1,$E1401>0),AND(G1401>$E1401,$E1401<=0),AND($E1401<=0,G1401>=0)),1,IF(AND(IFERROR(($E1401-G1401)/G1401,0)<0,G1401<$E1401),0,G1401/$E1401))","v":null},{"$f":"IF(OR(AND(IFERROR(H1401/$E1401,0)>=1,$E1401>0),AND(H1401>$E1401,$E1401<=0),AND($E1401<=0,H1401>=0)),1,IF(AND(IFERROR(($E1401-H1401)/H1401,0)<0,H1401<$E1401),0,H1401/$E1401))","v":null},{"$f":"IF(OR(AND(IFERROR(I1401/$E1401,0)>=1,$E1401>0),AND(I1401>$E1401,$E1401<=0),AND($E1401<=0,I1401>=0)),1,IF(AND(IFERROR(($E1401-I1401)/I1401,0)<0,I1401<$E1401),0,I1401/$E1401))","v":null},{"$f":"IF(OR(AND(IFERROR(J1401/$E1401,0)>=1,$E1401>0),AND(J1401>$E1401,$E1401<=0),AND($E1401<=0,J1401>=0)),1,IF(AND(IFERROR(($E1401-J1401)/J1401,0)<0,J1401<$E1401),0,J1401/$E1401))","v":null},null,{"$f":"IFERROR(E1401/E$1676,0)","v":null},{"$f":"IFERROR(F1401/F$1676,0)","v":null},{"$f":"IFERROR(G1401/G$1676,0)","v":null},{"$f":"IFERROR(H1401/H$1676,0)","v":null},{"$f":"IFERROR(I1401/I$1676,0)","v":null},{"$f":"IFERROR(J1401/J$1676,0)","v":null}]
["A","2.3.1.02.01","2.3.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP(C1402,'Cuadro 35'!B1408:F1737,5,FALSE)","v":null},{"$f":"SUMIF($B1403:$B$1675,$C1402,F1403:F$1675)","v":null},{"$f":"SUMIF($B1403:$B$1675,$C1402,G1403:G$1675)","v":null},{"$f":"SUMIF($B1403:$B$1675,$C1402,H1403:H$1675)","v":null},{"$f":"SUMIF($B1403:$B$1675,$C1402,I1403:I$1675)","v":null},{"$f":"SUM(F1402:I1402)","v":null},{"$f":"+E1402-J1402","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1402/$E1402,0)>=1,$E1402>0),AND(F1402>$E1402,$E1402<=0),AND($E1402<=0,F1402>=0)),1,IF(AND(IFERROR(($E1402-F1402)/F1402,0)<0,F1402<$E1402),0,F1402/$E1402))","v":null},{"$f":"IF(OR(AND(IFERROR(G1402/$E1402,0)>=1,$E1402>0),AND(G1402>$E1402,$E1402<=0),AND($E1402<=0,G1402>=0)),1,IF(AND(IFERROR(($E1402-G1402)/G1402,0)<0,G1402<$E1402),0,G1402/$E1402))","v":null},{"$f":"IF(OR(AND(IFERROR(H1402/$E1402,0)>=1,$E1402>0),AND(H1402>$E1402,$E1402<=0),AND($E1402<=0,H1402>=0)),1,IF(AND(IFERROR(($E1402-H1402)/H1402,0)<0,H1402<$E1402),0,H1402/$E1402))","v":null},{"$f":"IF(OR(AND(IFERROR(I1402/$E1402,0)>=1,$E1402>0),AND(I1402>$E1402,$E1402<=0),AND($E1402<=0,I1402>=0)),1,IF(AND(IFERROR(($E1402-I1402)/I1402,0)<0,I1402<$E1402),0,I1402/$E1402))","v":null},{"$f":"IF(OR(AND(IFERROR(J1402/$E1402,0)>=1,$E1402>0),AND(J1402>$E1402,$E1402<=0),AND($E1402<=0,J1402>=0)),1,IF(AND(IFERROR(($E1402-J1402)/J1402,0)<0,J1402<$E1402),0,J1402/$E1402))","v":null},null,{"$f":"IFERROR(E1402/E$1676,0)","v":null},{"$f":"IFERROR(F1402/F$1676,0)","v":null},{"$f":"IFERROR(G1402/G$1676,0)","v":null},{"$f":"IFERROR(H1402/H$1676,0)","v":null},{"$f":"IFERROR(I1402/I$1676,0)","v":null},{"$f":"IFERROR(J1402/J$1676,0)","v":null}]
["C","2.3.1.02.01.002","2.3.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP(C1403,'Cuadro 35'!B1409:F1738,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1403,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1403,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1403,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1403,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1403:I1403)","v":null},{"$f":"+E1403-J1403","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1403/$E1403,0)>=1,$E1403>0),AND(F1403>$E1403,$E1403<=0),AND($E1403<=0,F1403>=0)),1,IF(AND(IFERROR(($E1403-F1403)/F1403,0)<0,F1403<$E1403),0,F1403/$E1403))","v":null},{"$f":"IF(OR(AND(IFERROR(G1403/$E1403,0)>=1,$E1403>0),AND(G1403>$E1403,$E1403<=0),AND($E1403<=0,G1403>=0)),1,IF(AND(IFERROR(($E1403-G1403)/G1403,0)<0,G1403<$E1403),0,G1403/$E1403))","v":null},{"$f":"IF(OR(AND(IFERROR(H1403/$E1403,0)>=1,$E1403>0),AND(H1403>$E1403,$E1403<=0),AND($E1403<=0,H1403>=0)),1,IF(AND(IFERROR(($E1403-H1403)/H1403,0)<0,H1403<$E1403),0,H1403/$E1403))","v":null},{"$f":"IF(OR(AND(IFERROR(I1403/$E1403,0)>=1,$E1403>0),AND(I1403>$E1403,$E1403<=0),AND($E1403<=0,I1403>=0)),1,IF(AND(IFERROR(($E1403-I1403)/I1403,0)<0,I1403<$E1403),0,I1403/$E1403))","v":null},{"$f":"IF(OR(AND(IFERROR(J1403/$E1403,0)>=1,$E1403>0),AND(J1403>$E1403,$E1403<=0),AND($E1403<=0,J1403>=0)),1,IF(AND(IFERROR(($E1403-J1403)/J1403,0)<0,J1403<$E1403),0,J1403/$E1403))","v":null},null,{"$f":"IFERROR(E1403/E$1676,0)","v":null},{"$f":"IFERROR(F1403/F$1676,0)","v":null},{"$f":"IFERROR(G1403/G$1676,0)","v":null},{"$f":"IFERROR(H1403/H$1676,0)","v":null},{"$f":"IFERROR(I1403/I$1676,0)","v":null},{"$f":"IFERROR(J1403/J$1676,0)","v":null}]
["A","2.3.1.02","2.3.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(C1404,'Cuadro 35'!B1410:F1739,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1404,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1404,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1404,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1404,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1404:I1404)","v":null},{"$f":"+E1404-J1404","v":null},null,{"$f":"SUMIF($B1405:$B$1675,$C1404,$M1405:$M$1675)","v":null},{"$f":"SUMIF($B1405:$B$1675,$C1404,$N1405:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1404/$E1404,0)>=1,$E1404>0),AND(F1404>$E1404,$E1404<=0),AND($E1404<=0,F1404>=0)),1,IF(AND(IFERROR(($E1404-F1404)/F1404,0)<0,F1404<$E1404),0,F1404/$E1404))","v":null},{"$f":"IF(OR(AND(IFERROR(G1404/$E1404,0)>=1,$E1404>0),AND(G1404>$E1404,$E1404<=0),AND($E1404<=0,G1404>=0)),1,IF(AND(IFERROR(($E1404-G1404)/G1404,0)<0,G1404<$E1404),0,G1404/$E1404))","v":null},{"$f":"IF(OR(AND(IFERROR(H1404/$E1404,0)>=1,$E1404>0),AND(H1404>$E1404,$E1404<=0),AND($E1404<=0,H1404>=0)),1,IF(AND(IFERROR(($E1404-H1404)/H1404,0)<0,H1404<$E1404),0,H1404/$E1404))","v":null},{"$f":"IF(OR(AND(IFERROR(I1404/$E1404,0)>=1,$E1404>0),AND(I1404>$E1404,$E1404<=0),AND($E1404<=0,I1404>=0)),1,IF(AND(IFERROR(($E1404-I1404)/I1404,0)<0,I1404<$E1404),0,I1404/$E1404))","v":null},{"$f":"IF(OR(AND(IFERROR(J1404/$E1404,0)>=1,$E1404>0),AND(J1404>$E1404,$E1404<=0),AND($E1404<=0,J1404>=0)),1,IF(AND(IFERROR(($E1404-J1404)/J1404,0)<0,J1404<$E1404),0,J1404/$E1404))","v":null},null,{"$f":"IFERROR(E1404/E$1676,0)","v":null},{"$f":"IFERROR(F1404/F$1676,0)","v":null},{"$f":"IFERROR(G1404/G$1676,0)","v":null},{"$f":"IFERROR(H1404/H$1676,0)","v":null},{"$f":"IFERROR(I1404/I$1676,0)","v":null},{"$f":"IFERROR(J1404/J$1676,0)","v":null}]
["C","2.3.1.02.02","2.3.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(C1405,'Cuadro 35'!B1411:F1740,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1405,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1405,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1405,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1405,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1405:I1405)","v":null},{"$f":"+E1405-J1405","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1405/$E1405,0)>=1,$E1405>0),AND(F1405>$E1405,$E1405<=0),AND($E1405<=0,F1405>=0)),1,IF(AND(IFERROR(($E1405-F1405)/F1405,0)<0,F1405<$E1405),0,F1405/$E1405))","v":null},{"$f":"IF(OR(AND(IFERROR(G1405/$E1405,0)>=1,$E1405>0),AND(G1405>$E1405,$E1405<=0),AND($E1405<=0,G1405>=0)),1,IF(AND(IFERROR(($E1405-G1405)/G1405,0)<0,G1405<$E1405),0,G1405/$E1405))","v":null},{"$f":"IF(OR(AND(IFERROR(H1405/$E1405,0)>=1,$E1405>0),AND(H1405>$E1405,$E1405<=0),AND($E1405<=0,H1405>=0)),1,IF(AND(IFERROR(($E1405-H1405)/H1405,0)<0,H1405<$E1405),0,H1405/$E1405))","v":null},{"$f":"IF(OR(AND(IFERROR(I1405/$E1405,0)>=1,$E1405>0),AND(I1405>$E1405,$E1405<=0),AND($E1405<=0,I1405>=0)),1,IF(AND(IFERROR(($E1405-I1405)/I1405,0)<0,I1405<$E1405),0,I1405/$E1405))","v":null},{"$f":"IF(OR(AND(IFERROR(J1405/$E1405,0)>=1,$E1405>0),AND(J1405>$E1405,$E1405<=0),AND($E1405<=0,J1405>=0)),1,IF(AND(IFERROR(($E1405-J1405)/J1405,0)<0,J1405<$E1405),0,J1405/$E1405))","v":null},null,{"$f":"IFERROR(E1405/E$1676,0)","v":null},{"$f":"IFERROR(F1405/F$1676,0)","v":null},{"$f":"IFERROR(G1405/G$1676,0)","v":null},{"$f":"IFERROR(H1405/H$1676,0)","v":null},{"$f":"IFERROR(I1405/I$1676,0)","v":null},{"$f":"IFERROR(J1405/J$1676,0)","v":null}]
["C","2.3.1.02.02","2.3.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(C1406,'Cuadro 35'!B1412:F1741,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1406,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1406,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1406,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1406,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1406:I1406)","v":null},{"$f":"+E1406-J1406","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1406/$E1406,0)>=1,$E1406>0),AND(F1406>$E1406,$E1406<=0),AND($E1406<=0,F1406>=0)),1,IF(AND(IFERROR(($E1406-F1406)/F1406,0)<0,F1406<$E1406),0,F1406/$E1406))","v":null},{"$f":"IF(OR(AND(IFERROR(G1406/$E1406,0)>=1,$E1406>0),AND(G1406>$E1406,$E1406<=0),AND($E1406<=0,G1406>=0)),1,IF(AND(IFERROR(($E1406-G1406)/G1406,0)<0,G1406<$E1406),0,G1406/$E1406))","v":null},{"$f":"IF(OR(AND(IFERROR(H1406/$E1406,0)>=1,$E1406>0),AND(H1406>$E1406,$E1406<=0),AND($E1406<=0,H1406>=0)),1,IF(AND(IFERROR(($E1406-H1406)/H1406,0)<0,H1406<$E1406),0,H1406/$E1406))","v":null},{"$f":"IF(OR(AND(IFERROR(I1406/$E1406,0)>=1,$E1406>0),AND(I1406>$E1406,$E1406<=0),AND($E1406<=0,I1406>=0)),1,IF(AND(IFERROR(($E1406-I1406)/I1406,0)<0,I1406<$E1406),0,I1406/$E1406))","v":null},{"$f":"IF(OR(AND(IFERROR(J1406/$E1406,0)>=1,$E1406>0),AND(J1406>$E1406,$E1406<=0),AND($E1406<=0,J1406>=0)),1,IF(AND(IFERROR(($E1406-J1406)/J1406,0)<0,J1406<$E1406),0,J1406/$E1406))","v":null},null,{"$f":"IFERROR(E1406/E$1676,0)","v":null},{"$f":"IFERROR(F1406/F$1676,0)","v":null},{"$f":"IFERROR(G1406/G$1676,0)","v":null},{"$f":"IFERROR(H1406/H$1676,0)","v":null},{"$f":"IFERROR(I1406/I$1676,0)","v":null},{"$f":"IFERROR(J1406/J$1676,0)","v":null}]
["C","2.3.1.02.02","2.3.1.02.02.003","Aportes de cesantías ",{"$f":"+VLOOKUP(C1407,'Cuadro 35'!B1413:F1742,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1407,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1407,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1407,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1407,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1407:I1407)","v":null},{"$f":"+E1407-J1407","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1407/$E1407,0)>=1,$E1407>0),AND(F1407>$E1407,$E1407<=0),AND($E1407<=0,F1407>=0)),1,IF(AND(IFERROR(($E1407-F1407)/F1407,0)<0,F1407<$E1407),0,F1407/$E1407))","v":null},{"$f":"IF(OR(AND(IFERROR(G1407/$E1407,0)>=1,$E1407>0),AND(G1407>$E1407,$E1407<=0),AND($E1407<=0,G1407>=0)),1,IF(AND(IFERROR(($E1407-G1407)/G1407,0)<0,G1407<$E1407),0,G1407/$E1407))","v":null},{"$f":"IF(OR(AND(IFERROR(H1407/$E1407,0)>=1,$E1407>0),AND(H1407>$E1407,$E1407<=0),AND($E1407<=0,H1407>=0)),1,IF(AND(IFERROR(($E1407-H1407)/H1407,0)<0,H1407<$E1407),0,H1407/$E1407))","v":null},{"$f":"IF(OR(AND(IFERROR(I1407/$E1407,0)>=1,$E1407>0),AND(I1407>$E1407,$E1407<=0),AND($E1407<=0,I1407>=0)),1,IF(AND(IFERROR(($E1407-I1407)/I1407,0)<0,I1407<$E1407),0,I1407/$E1407))","v":null},{"$f":"IF(OR(AND(IFERROR(J1407/$E1407,0)>=1,$E1407>0),AND(J1407>$E1407,$E1407<=0),AND($E1407<=0,J1407>=0)),1,IF(AND(IFERROR(($E1407-J1407)/J1407,0)<0,J1407<$E1407),0,J1407/$E1407))","v":null},null,{"$f":"IFERROR(E1407/E$1676,0)","v":null},{"$f":"IFERROR(F1407/F$1676,0)","v":null},{"$f":"IFERROR(G1407/G$1676,0)","v":null},{"$f":"IFERROR(H1407/H$1676,0)","v":null},{"$f":"IFERROR(I1407/I$1676,0)","v":null},{"$f":"IFERROR(J1407/J$1676,0)","v":null}]
["C","2.3.1.02.02","2.3.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(C1408,'Cuadro 35'!B1414:F1743,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1408,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1408,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1408,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1408,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1408:I1408)","v":null},{"$f":"+E1408-J1408","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1408/$E1408,0)>=1,$E1408>0),AND(F1408>$E1408,$E1408<=0),AND($E1408<=0,F1408>=0)),1,IF(AND(IFERROR(($E1408-F1408)/F1408,0)<0,F1408<$E1408),0,F1408/$E1408))","v":null},{"$f":"IF(OR(AND(IFERROR(G1408/$E1408,0)>=1,$E1408>0),AND(G1408>$E1408,$E1408<=0),AND($E1408<=0,G1408>=0)),1,IF(AND(IFERROR(($E1408-G1408)/G1408,0)<0,G1408<$E1408),0,G1408/$E1408))","v":null},{"$f":"IF(OR(AND(IFERROR(H1408/$E1408,0)>=1,$E1408>0),AND(H1408>$E1408,$E1408<=0),AND($E1408<=0,H1408>=0)),1,IF(AND(IFERROR(($E1408-H1408)/H1408,0)<0,H1408<$E1408),0,H1408/$E1408))","v":null},{"$f":"IF(OR(AND(IFERROR(I1408/$E1408,0)>=1,$E1408>0),AND(I1408>$E1408,$E1408<=0),AND($E1408<=0,I1408>=0)),1,IF(AND(IFERROR(($E1408-I1408)/I1408,0)<0,I1408<$E1408),0,I1408/$E1408))","v":null},{"$f":"IF(OR(AND(IFERROR(J1408/$E1408,0)>=1,$E1408>0),AND(J1408>$E1408,$E1408<=0),AND($E1408<=0,J1408>=0)),1,IF(AND(IFERROR(($E1408-J1408)/J1408,0)<0,J1408<$E1408),0,J1408/$E1408))","v":null},null,{"$f":"IFERROR(E1408/E$1676,0)","v":null},{"$f":"IFERROR(F1408/F$1676,0)","v":null},{"$f":"IFERROR(G1408/G$1676,0)","v":null},{"$f":"IFERROR(H1408/H$1676,0)","v":null},{"$f":"IFERROR(I1408/I$1676,0)","v":null},{"$f":"IFERROR(J1408/J$1676,0)","v":null}]
["C","2.3.1.02.02","2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(C1409,'Cuadro 35'!B1415:F1744,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1409,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1409,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1409,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1409,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1409:I1409)","v":null},{"$f":"+E1409-J1409","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1409/$E1409,0)>=1,$E1409>0),AND(F1409>$E1409,$E1409<=0),AND($E1409<=0,F1409>=0)),1,IF(AND(IFERROR(($E1409-F1409)/F1409,0)<0,F1409<$E1409),0,F1409/$E1409))","v":null},{"$f":"IF(OR(AND(IFERROR(G1409/$E1409,0)>=1,$E1409>0),AND(G1409>$E1409,$E1409<=0),AND($E1409<=0,G1409>=0)),1,IF(AND(IFERROR(($E1409-G1409)/G1409,0)<0,G1409<$E1409),0,G1409/$E1409))","v":null},{"$f":"IF(OR(AND(IFERROR(H1409/$E1409,0)>=1,$E1409>0),AND(H1409>$E1409,$E1409<=0),AND($E1409<=0,H1409>=0)),1,IF(AND(IFERROR(($E1409-H1409)/H1409,0)<0,H1409<$E1409),0,H1409/$E1409))","v":null},{"$f":"IF(OR(AND(IFERROR(I1409/$E1409,0)>=1,$E1409>0),AND(I1409>$E1409,$E1409<=0),AND($E1409<=0,I1409>=0)),1,IF(AND(IFERROR(($E1409-I1409)/I1409,0)<0,I1409<$E1409),0,I1409/$E1409))","v":null},{"$f":"IF(OR(AND(IFERROR(J1409/$E1409,0)>=1,$E1409>0),AND(J1409>$E1409,$E1409<=0),AND($E1409<=0,J1409>=0)),1,IF(AND(IFERROR(($E1409-J1409)/J1409,0)<0,J1409<$E1409),0,J1409/$E1409))","v":null},null,{"$f":"IFERROR(E1409/E$1676,0)","v":null},{"$f":"IFERROR(F1409/F$1676,0)","v":null},{"$f":"IFERROR(G1409/G$1676,0)","v":null},{"$f":"IFERROR(H1409/H$1676,0)","v":null},{"$f":"IFERROR(I1409/I$1676,0)","v":null},{"$f":"IFERROR(J1409/J$1676,0)","v":null}]
["C","2.3.1.02.02","2.3.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(C1410,'Cuadro 35'!B1416:F1745,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1410,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1410,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1410,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1410,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1410:I1410)","v":null},{"$f":"+E1410-J1410","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1410/$E1410,0)>=1,$E1410>0),AND(F1410>$E1410,$E1410<=0),AND($E1410<=0,F1410>=0)),1,IF(AND(IFERROR(($E1410-F1410)/F1410,0)<0,F1410<$E1410),0,F1410/$E1410))","v":null},{"$f":"IF(OR(AND(IFERROR(G1410/$E1410,0)>=1,$E1410>0),AND(G1410>$E1410,$E1410<=0),AND($E1410<=0,G1410>=0)),1,IF(AND(IFERROR(($E1410-G1410)/G1410,0)<0,G1410<$E1410),0,G1410/$E1410))","v":null},{"$f":"IF(OR(AND(IFERROR(H1410/$E1410,0)>=1,$E1410>0),AND(H1410>$E1410,$E1410<=0),AND($E1410<=0,H1410>=0)),1,IF(AND(IFERROR(($E1410-H1410)/H1410,0)<0,H1410<$E1410),0,H1410/$E1410))","v":null},{"$f":"IF(OR(AND(IFERROR(I1410/$E1410,0)>=1,$E1410>0),AND(I1410>$E1410,$E1410<=0),AND($E1410<=0,I1410>=0)),1,IF(AND(IFERROR(($E1410-I1410)/I1410,0)<0,I1410<$E1410),0,I1410/$E1410))","v":null},{"$f":"IF(OR(AND(IFERROR(J1410/$E1410,0)>=1,$E1410>0),AND(J1410>$E1410,$E1410<=0),AND($E1410<=0,J1410>=0)),1,IF(AND(IFERROR(($E1410-J1410)/J1410,0)<0,J1410<$E1410),0,J1410/$E1410))","v":null},null,{"$f":"IFERROR(E1410/E$1676,0)","v":null},{"$f":"IFERROR(F1410/F$1676,0)","v":null},{"$f":"IFERROR(G1410/G$1676,0)","v":null},{"$f":"IFERROR(H1410/H$1676,0)","v":null},{"$f":"IFERROR(I1410/I$1676,0)","v":null},{"$f":"IFERROR(J1410/J$1676,0)","v":null}]
["C","2.3.1.02.02","2.3.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP(C1411,'Cuadro 35'!B1417:F1746,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1411,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1411,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1411,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1411,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1411:I1411)","v":null},{"$f":"+E1411-J1411","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1411/$E1411,0)>=1,$E1411>0),AND(F1411>$E1411,$E1411<=0),AND($E1411<=0,F1411>=0)),1,IF(AND(IFERROR(($E1411-F1411)/F1411,0)<0,F1411<$E1411),0,F1411/$E1411))","v":null},{"$f":"IF(OR(AND(IFERROR(G1411/$E1411,0)>=1,$E1411>0),AND(G1411>$E1411,$E1411<=0),AND($E1411<=0,G1411>=0)),1,IF(AND(IFERROR(($E1411-G1411)/G1411,0)<0,G1411<$E1411),0,G1411/$E1411))","v":null},{"$f":"IF(OR(AND(IFERROR(H1411/$E1411,0)>=1,$E1411>0),AND(H1411>$E1411,$E1411<=0),AND($E1411<=0,H1411>=0)),1,IF(AND(IFERROR(($E1411-H1411)/H1411,0)<0,H1411<$E1411),0,H1411/$E1411))","v":null},{"$f":"IF(OR(AND(IFERROR(I1411/$E1411,0)>=1,$E1411>0),AND(I1411>$E1411,$E1411<=0),AND($E1411<=0,I1411>=0)),1,IF(AND(IFERROR(($E1411-I1411)/I1411,0)<0,I1411<$E1411),0,I1411/$E1411))","v":null},{"$f":"IF(OR(AND(IFERROR(J1411/$E1411,0)>=1,$E1411>0),AND(J1411>$E1411,$E1411<=0),AND($E1411<=0,J1411>=0)),1,IF(AND(IFERROR(($E1411-J1411)/J1411,0)<0,J1411<$E1411),0,J1411/$E1411))","v":null},null,{"$f":"IFERROR(E1411/E$1676,0)","v":null},{"$f":"IFERROR(F1411/F$1676,0)","v":null},{"$f":"IFERROR(G1411/G$1676,0)","v":null},{"$f":"IFERROR(H1411/H$1676,0)","v":null},{"$f":"IFERROR(I1411/I$1676,0)","v":null},{"$f":"IFERROR(J1411/J$1676,0)","v":null}]
["C","2.3.1.02.02","2.3.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(C1412,'Cuadro 35'!B1418:F1747,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1412,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1412,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1412,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1412,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1412:I1412)","v":null},{"$f":"+E1412-J1412","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1412/$E1412,0)>=1,$E1412>0),AND(F1412>$E1412,$E1412<=0),AND($E1412<=0,F1412>=0)),1,IF(AND(IFERROR(($E1412-F1412)/F1412,0)<0,F1412<$E1412),0,F1412/$E1412))","v":null},{"$f":"IF(OR(AND(IFERROR(G1412/$E1412,0)>=1,$E1412>0),AND(G1412>$E1412,$E1412<=0),AND($E1412<=0,G1412>=0)),1,IF(AND(IFERROR(($E1412-G1412)/G1412,0)<0,G1412<$E1412),0,G1412/$E1412))","v":null},{"$f":"IF(OR(AND(IFERROR(H1412/$E1412,0)>=1,$E1412>0),AND(H1412>$E1412,$E1412<=0),AND($E1412<=0,H1412>=0)),1,IF(AND(IFERROR(($E1412-H1412)/H1412,0)<0,H1412<$E1412),0,H1412/$E1412))","v":null},{"$f":"IF(OR(AND(IFERROR(I1412/$E1412,0)>=1,$E1412>0),AND(I1412>$E1412,$E1412<=0),AND($E1412<=0,I1412>=0)),1,IF(AND(IFERROR(($E1412-I1412)/I1412,0)<0,I1412<$E1412),0,I1412/$E1412))","v":null},{"$f":"IF(OR(AND(IFERROR(J1412/$E1412,0)>=1,$E1412>0),AND(J1412>$E1412,$E1412<=0),AND($E1412<=0,J1412>=0)),1,IF(AND(IFERROR(($E1412-J1412)/J1412,0)<0,J1412<$E1412),0,J1412/$E1412))","v":null},null,{"$f":"IFERROR(E1412/E$1676,0)","v":null},{"$f":"IFERROR(F1412/F$1676,0)","v":null},{"$f":"IFERROR(G1412/G$1676,0)","v":null},{"$f":"IFERROR(H1412/H$1676,0)","v":null},{"$f":"IFERROR(I1412/I$1676,0)","v":null},{"$f":"IFERROR(J1412/J$1676,0)","v":null}]
["C","2.3.1.02.02","2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(C1413,'Cuadro 35'!B1419:F1748,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1413,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1413,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1413,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1413,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1413:I1413)","v":null},{"$f":"+E1413-J1413","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1413/$E1413,0)>=1,$E1413>0),AND(F1413>$E1413,$E1413<=0),AND($E1413<=0,F1413>=0)),1,IF(AND(IFERROR(($E1413-F1413)/F1413,0)<0,F1413<$E1413),0,F1413/$E1413))","v":null},{"$f":"IF(OR(AND(IFERROR(G1413/$E1413,0)>=1,$E1413>0),AND(G1413>$E1413,$E1413<=0),AND($E1413<=0,G1413>=0)),1,IF(AND(IFERROR(($E1413-G1413)/G1413,0)<0,G1413<$E1413),0,G1413/$E1413))","v":null},{"$f":"IF(OR(AND(IFERROR(H1413/$E1413,0)>=1,$E1413>0),AND(H1413>$E1413,$E1413<=0),AND($E1413<=0,H1413>=0)),1,IF(AND(IFERROR(($E1413-H1413)/H1413,0)<0,H1413<$E1413),0,H1413/$E1413))","v":null},{"$f":"IF(OR(AND(IFERROR(I1413/$E1413,0)>=1,$E1413>0),AND(I1413>$E1413,$E1413<=0),AND($E1413<=0,I1413>=0)),1,IF(AND(IFERROR(($E1413-I1413)/I1413,0)<0,I1413<$E1413),0,I1413/$E1413))","v":null},{"$f":"IF(OR(AND(IFERROR(J1413/$E1413,0)>=1,$E1413>0),AND(J1413>$E1413,$E1413<=0),AND($E1413<=0,J1413>=0)),1,IF(AND(IFERROR(($E1413-J1413)/J1413,0)<0,J1413<$E1413),0,J1413/$E1413))","v":null},null,{"$f":"IFERROR(E1413/E$1676,0)","v":null},{"$f":"IFERROR(F1413/F$1676,0)","v":null},{"$f":"IFERROR(G1413/G$1676,0)","v":null},{"$f":"IFERROR(H1413/H$1676,0)","v":null},{"$f":"IFERROR(I1413/I$1676,0)","v":null},{"$f":"IFERROR(J1413/J$1676,0)","v":null}]
["A","2.3.1.02","2.3.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(C1414,'Cuadro 35'!B1420:F1749,5,FALSE)","v":null},{"$f":"SUMIF($B1415:$B$1675,$C1414,F1415:F$1675)","v":null},{"$f":"SUMIF($B1415:$B$1675,$C1414,G1415:G$1675)","v":null},{"$f":"SUMIF($B1415:$B$1675,$C1414,H1415:H$1675)","v":null},{"$f":"SUMIF($B1415:$B$1675,$C1414,I1415:I$1675)","v":null},{"$f":"SUM(F1414:I1414)","v":null},{"$f":"+E1414-J1414","v":null},null,{"$f":"SUMIF($B1415:$B$1675,$C1414,$M1415:$M$1675)","v":null},{"$f":"SUMIF($B1415:$B$1675,$C1414,$N1415:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1414/$E1414,0)>=1,$E1414>0),AND(F1414>$E1414,$E1414<=0),AND($E1414<=0,F1414>=0)),1,IF(AND(IFERROR(($E1414-F1414)/F1414,0)<0,F1414<$E1414),0,F1414/$E1414))","v":null},{"$f":"IF(OR(AND(IFERROR(G1414/$E1414,0)>=1,$E1414>0),AND(G1414>$E1414,$E1414<=0),AND($E1414<=0,G1414>=0)),1,IF(AND(IFERROR(($E1414-G1414)/G1414,0)<0,G1414<$E1414),0,G1414/$E1414))","v":null},{"$f":"IF(OR(AND(IFERROR(H1414/$E1414,0)>=1,$E1414>0),AND(H1414>$E1414,$E1414<=0),AND($E1414<=0,H1414>=0)),1,IF(AND(IFERROR(($E1414-H1414)/H1414,0)<0,H1414<$E1414),0,H1414/$E1414))","v":null},{"$f":"IF(OR(AND(IFERROR(I1414/$E1414,0)>=1,$E1414>0),AND(I1414>$E1414,$E1414<=0),AND($E1414<=0,I1414>=0)),1,IF(AND(IFERROR(($E1414-I1414)/I1414,0)<0,I1414<$E1414),0,I1414/$E1414))","v":null},{"$f":"IF(OR(AND(IFERROR(J1414/$E1414,0)>=1,$E1414>0),AND(J1414>$E1414,$E1414<=0),AND($E1414<=0,J1414>=0)),1,IF(AND(IFERROR(($E1414-J1414)/J1414,0)<0,J1414<$E1414),0,J1414/$E1414))","v":null},null,{"$f":"IFERROR(E1414/E$1676,0)","v":null},{"$f":"IFERROR(F1414/F$1676,0)","v":null},{"$f":"IFERROR(G1414/G$1676,0)","v":null},{"$f":"IFERROR(H1414/H$1676,0)","v":null},{"$f":"IFERROR(I1414/I$1676,0)","v":null},{"$f":"IFERROR(J1414/J$1676,0)","v":null}]
["A","2.3.1.02.03","2.3.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(C1415,'Cuadro 35'!B1421:F1750,5,FALSE)","v":null},{"$f":"SUMIF($B1416:$B$1675,$C1415,F1416:F$1675)","v":null},{"$f":"SUMIF($B1416:$B$1675,$C1415,G1416:G$1675)","v":null},{"$f":"SUMIF($B1416:$B$1675,$C1415,H1416:H$1675)","v":null},{"$f":"SUMIF($B1416:$B$1675,$C1415,I1416:I$1675)","v":null},{"$f":"SUM(F1415:I1415)","v":null},{"$f":"+E1415-J1415","v":null},null,{"$f":"SUMIF($B1416:$B$1675,$C1415,$M1416:$M$1675)","v":null},{"$f":"SUMIF($B1416:$B$1675,$C1415,$N1416:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1415/$E1415,0)>=1,$E1415>0),AND(F1415>$E1415,$E1415<=0),AND($E1415<=0,F1415>=0)),1,IF(AND(IFERROR(($E1415-F1415)/F1415,0)<0,F1415<$E1415),0,F1415/$E1415))","v":null},{"$f":"IF(OR(AND(IFERROR(G1415/$E1415,0)>=1,$E1415>0),AND(G1415>$E1415,$E1415<=0),AND($E1415<=0,G1415>=0)),1,IF(AND(IFERROR(($E1415-G1415)/G1415,0)<0,G1415<$E1415),0,G1415/$E1415))","v":null},{"$f":"IF(OR(AND(IFERROR(H1415/$E1415,0)>=1,$E1415>0),AND(H1415>$E1415,$E1415<=0),AND($E1415<=0,H1415>=0)),1,IF(AND(IFERROR(($E1415-H1415)/H1415,0)<0,H1415<$E1415),0,H1415/$E1415))","v":null},{"$f":"IF(OR(AND(IFERROR(I1415/$E1415,0)>=1,$E1415>0),AND(I1415>$E1415,$E1415<=0),AND($E1415<=0,I1415>=0)),1,IF(AND(IFERROR(($E1415-I1415)/I1415,0)<0,I1415<$E1415),0,I1415/$E1415))","v":null},{"$f":"IF(OR(AND(IFERROR(J1415/$E1415,0)>=1,$E1415>0),AND(J1415>$E1415,$E1415<=0),AND($E1415<=0,J1415>=0)),1,IF(AND(IFERROR(($E1415-J1415)/J1415,0)<0,J1415<$E1415),0,J1415/$E1415))","v":null},null,{"$f":"IFERROR(E1415/E$1676,0)","v":null},{"$f":"IFERROR(F1415/F$1676,0)","v":null},{"$f":"IFERROR(G1415/G$1676,0)","v":null},{"$f":"IFERROR(H1415/H$1676,0)","v":null},{"$f":"IFERROR(I1415/I$1676,0)","v":null},{"$f":"IFERROR(J1415/J$1676,0)","v":null}]
["C","2.3.1.02.03.001","2.3.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP(C1416,'Cuadro 35'!B1422:F1751,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1416,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1416,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1416,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1416,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1416:I1416)","v":null},{"$f":"+E1416-J1416","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1416/$E1416,0)>=1,$E1416>0),AND(F1416>$E1416,$E1416<=0),AND($E1416<=0,F1416>=0)),1,IF(AND(IFERROR(($E1416-F1416)/F1416,0)<0,F1416<$E1416),0,F1416/$E1416))","v":null},{"$f":"IF(OR(AND(IFERROR(G1416/$E1416,0)>=1,$E1416>0),AND(G1416>$E1416,$E1416<=0),AND($E1416<=0,G1416>=0)),1,IF(AND(IFERROR(($E1416-G1416)/G1416,0)<0,G1416<$E1416),0,G1416/$E1416))","v":null},{"$f":"IF(OR(AND(IFERROR(H1416/$E1416,0)>=1,$E1416>0),AND(H1416>$E1416,$E1416<=0),AND($E1416<=0,H1416>=0)),1,IF(AND(IFERROR(($E1416-H1416)/H1416,0)<0,H1416<$E1416),0,H1416/$E1416))","v":null},{"$f":"IF(OR(AND(IFERROR(I1416/$E1416,0)>=1,$E1416>0),AND(I1416>$E1416,$E1416<=0),AND($E1416<=0,I1416>=0)),1,IF(AND(IFERROR(($E1416-I1416)/I1416,0)<0,I1416<$E1416),0,I1416/$E1416))","v":null},{"$f":"IF(OR(AND(IFERROR(J1416/$E1416,0)>=1,$E1416>0),AND(J1416>$E1416,$E1416<=0),AND($E1416<=0,J1416>=0)),1,IF(AND(IFERROR(($E1416-J1416)/J1416,0)<0,J1416<$E1416),0,J1416/$E1416))","v":null},null,{"$f":"IFERROR(E1416/E$1676,0)","v":null},{"$f":"IFERROR(F1416/F$1676,0)","v":null},{"$f":"IFERROR(G1416/G$1676,0)","v":null},{"$f":"IFERROR(H1416/H$1676,0)","v":null},{"$f":"IFERROR(I1416/I$1676,0)","v":null},{"$f":"IFERROR(J1416/J$1676,0)","v":null}]
["C","2.3.1.02.03.001","2.3.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(C1417,'Cuadro 35'!B1423:F1752,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1417,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1417,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1417,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1417,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1417:I1417)","v":null},{"$f":"+E1417-J1417","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1417/$E1417,0)>=1,$E1417>0),AND(F1417>$E1417,$E1417<=0),AND($E1417<=0,F1417>=0)),1,IF(AND(IFERROR(($E1417-F1417)/F1417,0)<0,F1417<$E1417),0,F1417/$E1417))","v":null},{"$f":"IF(OR(AND(IFERROR(G1417/$E1417,0)>=1,$E1417>0),AND(G1417>$E1417,$E1417<=0),AND($E1417<=0,G1417>=0)),1,IF(AND(IFERROR(($E1417-G1417)/G1417,0)<0,G1417<$E1417),0,G1417/$E1417))","v":null},{"$f":"IF(OR(AND(IFERROR(H1417/$E1417,0)>=1,$E1417>0),AND(H1417>$E1417,$E1417<=0),AND($E1417<=0,H1417>=0)),1,IF(AND(IFERROR(($E1417-H1417)/H1417,0)<0,H1417<$E1417),0,H1417/$E1417))","v":null},{"$f":"IF(OR(AND(IFERROR(I1417/$E1417,0)>=1,$E1417>0),AND(I1417>$E1417,$E1417<=0),AND($E1417<=0,I1417>=0)),1,IF(AND(IFERROR(($E1417-I1417)/I1417,0)<0,I1417<$E1417),0,I1417/$E1417))","v":null},{"$f":"IF(OR(AND(IFERROR(J1417/$E1417,0)>=1,$E1417>0),AND(J1417>$E1417,$E1417<=0),AND($E1417<=0,J1417>=0)),1,IF(AND(IFERROR(($E1417-J1417)/J1417,0)<0,J1417<$E1417),0,J1417/$E1417))","v":null},null,{"$f":"IFERROR(E1417/E$1676,0)","v":null},{"$f":"IFERROR(F1417/F$1676,0)","v":null},{"$f":"IFERROR(G1417/G$1676,0)","v":null},{"$f":"IFERROR(H1417/H$1676,0)","v":null},{"$f":"IFERROR(I1417/I$1676,0)","v":null},{"$f":"IFERROR(J1417/J$1676,0)","v":null}]
["C","2.3.1.02.03.001","2.3.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(C1418,'Cuadro 35'!B1424:F1753,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1418,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1418,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1418,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1418,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1418:I1418)","v":null},{"$f":"+E1418-J1418","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1418/$E1418,0)>=1,$E1418>0),AND(F1418>$E1418,$E1418<=0),AND($E1418<=0,F1418>=0)),1,IF(AND(IFERROR(($E1418-F1418)/F1418,0)<0,F1418<$E1418),0,F1418/$E1418))","v":null},{"$f":"IF(OR(AND(IFERROR(G1418/$E1418,0)>=1,$E1418>0),AND(G1418>$E1418,$E1418<=0),AND($E1418<=0,G1418>=0)),1,IF(AND(IFERROR(($E1418-G1418)/G1418,0)<0,G1418<$E1418),0,G1418/$E1418))","v":null},{"$f":"IF(OR(AND(IFERROR(H1418/$E1418,0)>=1,$E1418>0),AND(H1418>$E1418,$E1418<=0),AND($E1418<=0,H1418>=0)),1,IF(AND(IFERROR(($E1418-H1418)/H1418,0)<0,H1418<$E1418),0,H1418/$E1418))","v":null},{"$f":"IF(OR(AND(IFERROR(I1418/$E1418,0)>=1,$E1418>0),AND(I1418>$E1418,$E1418<=0),AND($E1418<=0,I1418>=0)),1,IF(AND(IFERROR(($E1418-I1418)/I1418,0)<0,I1418<$E1418),0,I1418/$E1418))","v":null},{"$f":"IF(OR(AND(IFERROR(J1418/$E1418,0)>=1,$E1418>0),AND(J1418>$E1418,$E1418<=0),AND($E1418<=0,J1418>=0)),1,IF(AND(IFERROR(($E1418-J1418)/J1418,0)<0,J1418<$E1418),0,J1418/$E1418))","v":null},null,{"$f":"IFERROR(E1418/E$1676,0)","v":null},{"$f":"IFERROR(F1418/F$1676,0)","v":null},{"$f":"IFERROR(G1418/G$1676,0)","v":null},{"$f":"IFERROR(H1418/H$1676,0)","v":null},{"$f":"IFERROR(I1418/I$1676,0)","v":null},{"$f":"IFERROR(J1418/J$1676,0)","v":null}]
["C","2.3.1.02.03","2.3.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP(C1419,'Cuadro 35'!B1425:F1754,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1419,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1419,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1419,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1419,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1419:I1419)","v":null},{"$f":"+E1419-J1419","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1419/$E1419,0)>=1,$E1419>0),AND(F1419>$E1419,$E1419<=0),AND($E1419<=0,F1419>=0)),1,IF(AND(IFERROR(($E1419-F1419)/F1419,0)<0,F1419<$E1419),0,F1419/$E1419))","v":null},{"$f":"IF(OR(AND(IFERROR(G1419/$E1419,0)>=1,$E1419>0),AND(G1419>$E1419,$E1419<=0),AND($E1419<=0,G1419>=0)),1,IF(AND(IFERROR(($E1419-G1419)/G1419,0)<0,G1419<$E1419),0,G1419/$E1419))","v":null},{"$f":"IF(OR(AND(IFERROR(H1419/$E1419,0)>=1,$E1419>0),AND(H1419>$E1419,$E1419<=0),AND($E1419<=0,H1419>=0)),1,IF(AND(IFERROR(($E1419-H1419)/H1419,0)<0,H1419<$E1419),0,H1419/$E1419))","v":null},{"$f":"IF(OR(AND(IFERROR(I1419/$E1419,0)>=1,$E1419>0),AND(I1419>$E1419,$E1419<=0),AND($E1419<=0,I1419>=0)),1,IF(AND(IFERROR(($E1419-I1419)/I1419,0)<0,I1419<$E1419),0,I1419/$E1419))","v":null},{"$f":"IF(OR(AND(IFERROR(J1419/$E1419,0)>=1,$E1419>0),AND(J1419>$E1419,$E1419<=0),AND($E1419<=0,J1419>=0)),1,IF(AND(IFERROR(($E1419-J1419)/J1419,0)<0,J1419<$E1419),0,J1419/$E1419))","v":null},null,{"$f":"IFERROR(E1419/E$1676,0)","v":null},{"$f":"IFERROR(F1419/F$1676,0)","v":null},{"$f":"IFERROR(G1419/G$1676,0)","v":null},{"$f":"IFERROR(H1419/H$1676,0)","v":null},{"$f":"IFERROR(I1419/I$1676,0)","v":null},{"$f":"IFERROR(J1419/J$1676,0)","v":null}]
["C","2.3.1.02.03","2.3.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP(C1420,'Cuadro 35'!B1426:F1755,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1420,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1420,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1420,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1420,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1420:I1420)","v":null},{"$f":"+E1420-J1420","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1420/$E1420,0)>=1,$E1420>0),AND(F1420>$E1420,$E1420<=0),AND($E1420<=0,F1420>=0)),1,IF(AND(IFERROR(($E1420-F1420)/F1420,0)<0,F1420<$E1420),0,F1420/$E1420))","v":null},{"$f":"IF(OR(AND(IFERROR(G1420/$E1420,0)>=1,$E1420>0),AND(G1420>$E1420,$E1420<=0),AND($E1420<=0,G1420>=0)),1,IF(AND(IFERROR(($E1420-G1420)/G1420,0)<0,G1420<$E1420),0,G1420/$E1420))","v":null},{"$f":"IF(OR(AND(IFERROR(H1420/$E1420,0)>=1,$E1420>0),AND(H1420>$E1420,$E1420<=0),AND($E1420<=0,H1420>=0)),1,IF(AND(IFERROR(($E1420-H1420)/H1420,0)<0,H1420<$E1420),0,H1420/$E1420))","v":null},{"$f":"IF(OR(AND(IFERROR(I1420/$E1420,0)>=1,$E1420>0),AND(I1420>$E1420,$E1420<=0),AND($E1420<=0,I1420>=0)),1,IF(AND(IFERROR(($E1420-I1420)/I1420,0)<0,I1420<$E1420),0,I1420/$E1420))","v":null},{"$f":"IF(OR(AND(IFERROR(J1420/$E1420,0)>=1,$E1420>0),AND(J1420>$E1420,$E1420<=0),AND($E1420<=0,J1420>=0)),1,IF(AND(IFERROR(($E1420-J1420)/J1420,0)<0,J1420<$E1420),0,J1420/$E1420))","v":null},null,{"$f":"IFERROR(E1420/E$1676,0)","v":null},{"$f":"IFERROR(F1420/F$1676,0)","v":null},{"$f":"IFERROR(G1420/G$1676,0)","v":null},{"$f":"IFERROR(H1420/H$1676,0)","v":null},{"$f":"IFERROR(I1420/I$1676,0)","v":null},{"$f":"IFERROR(J1420/J$1676,0)","v":null}]
["C","2.3.1.02.03","2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(C1421,'Cuadro 35'!B1427:F1756,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1421,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1421,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1421,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1421,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1421:I1421)","v":null},{"$f":"+E1421-J1421","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1421/$E1421,0)>=1,$E1421>0),AND(F1421>$E1421,$E1421<=0),AND($E1421<=0,F1421>=0)),1,IF(AND(IFERROR(($E1421-F1421)/F1421,0)<0,F1421<$E1421),0,F1421/$E1421))","v":null},{"$f":"IF(OR(AND(IFERROR(G1421/$E1421,0)>=1,$E1421>0),AND(G1421>$E1421,$E1421<=0),AND($E1421<=0,G1421>=0)),1,IF(AND(IFERROR(($E1421-G1421)/G1421,0)<0,G1421<$E1421),0,G1421/$E1421))","v":null},{"$f":"IF(OR(AND(IFERROR(H1421/$E1421,0)>=1,$E1421>0),AND(H1421>$E1421,$E1421<=0),AND($E1421<=0,H1421>=0)),1,IF(AND(IFERROR(($E1421-H1421)/H1421,0)<0,H1421<$E1421),0,H1421/$E1421))","v":null},{"$f":"IF(OR(AND(IFERROR(I1421/$E1421,0)>=1,$E1421>0),AND(I1421>$E1421,$E1421<=0),AND($E1421<=0,I1421>=0)),1,IF(AND(IFERROR(($E1421-I1421)/I1421,0)<0,I1421<$E1421),0,I1421/$E1421))","v":null},{"$f":"IF(OR(AND(IFERROR(J1421/$E1421,0)>=1,$E1421>0),AND(J1421>$E1421,$E1421<=0),AND($E1421<=0,J1421>=0)),1,IF(AND(IFERROR(($E1421-J1421)/J1421,0)<0,J1421<$E1421),0,J1421/$E1421))","v":null},null,{"$f":"IFERROR(E1421/E$1676,0)","v":null},{"$f":"IFERROR(F1421/F$1676,0)","v":null},{"$f":"IFERROR(G1421/G$1676,0)","v":null},{"$f":"IFERROR(H1421/H$1676,0)","v":null},{"$f":"IFERROR(I1421/I$1676,0)","v":null},{"$f":"IFERROR(J1421/J$1676,0)","v":null}]
["A","2.3","2.3.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP(C1422,'Cuadro 35'!B1428:F1757,5,FALSE)","v":null},{"$f":"SUMIF($B1423:$B$1675,$C1422,F1423:F$1675)","v":null},{"$f":"SUMIF($B1423:$B$1675,$C1422,G1423:G$1675)","v":null},{"$f":"SUMIF($B1423:$B$1675,$C1422,H1423:H$1675)","v":null},{"$f":"SUMIF($B1423:$B$1675,$C1422,I1423:I$1675)","v":null},{"$f":"SUM(F1422:I1422)","v":null},{"$f":"+E1422-J1422","v":null},null,{"$f":"SUMIF($B1423:$B$1675,$C1422,$M1423:$M$1675)","v":null},{"$f":"SUMIF($B1423:$B$1675,$C1422,$N1423:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1422/$E1422,0)>=1,$E1422>0),AND(F1422>$E1422,$E1422<=0),AND($E1422<=0,F1422>=0)),1,IF(AND(IFERROR(($E1422-F1422)/F1422,0)<0,F1422<$E1422),0,F1422/$E1422))","v":null},{"$f":"IF(OR(AND(IFERROR(G1422/$E1422,0)>=1,$E1422>0),AND(G1422>$E1422,$E1422<=0),AND($E1422<=0,G1422>=0)),1,IF(AND(IFERROR(($E1422-G1422)/G1422,0)<0,G1422<$E1422),0,G1422/$E1422))","v":null},{"$f":"IF(OR(AND(IFERROR(H1422/$E1422,0)>=1,$E1422>0),AND(H1422>$E1422,$E1422<=0),AND($E1422<=0,H1422>=0)),1,IF(AND(IFERROR(($E1422-H1422)/H1422,0)<0,H1422<$E1422),0,H1422/$E1422))","v":null},{"$f":"IF(OR(AND(IFERROR(I1422/$E1422,0)>=1,$E1422>0),AND(I1422>$E1422,$E1422<=0),AND($E1422<=0,I1422>=0)),1,IF(AND(IFERROR(($E1422-I1422)/I1422,0)<0,I1422<$E1422),0,I1422/$E1422))","v":null},{"$f":"IF(OR(AND(IFERROR(J1422/$E1422,0)>=1,$E1422>0),AND(J1422>$E1422,$E1422<=0),AND($E1422<=0,J1422>=0)),1,IF(AND(IFERROR(($E1422-J1422)/J1422,0)<0,J1422<$E1422),0,J1422/$E1422))","v":null},null,{"$f":"IFERROR(E1422/E$1676,0)","v":null},{"$f":"IFERROR(F1422/F$1676,0)","v":null},{"$f":"IFERROR(G1422/G$1676,0)","v":null},{"$f":"IFERROR(H1422/H$1676,0)","v":null},{"$f":"IFERROR(I1422/I$1676,0)","v":null},{"$f":"IFERROR(J1422/J$1676,0)","v":null}]
["A","2.3.2","2.3.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP(C1423,'Cuadro 35'!B1429:F1758,5,FALSE)","v":null},{"$f":"SUMIF($B1424:$B$1675,$C1423,F1424:F$1675)","v":null},{"$f":"SUMIF($B1424:$B$1675,$C1423,G1424:G$1675)","v":null},{"$f":"SUMIF($B1424:$B$1675,$C1423,H1424:H$1675)","v":null},{"$f":"SUMIF($B1424:$B$1675,$C1423,I1424:I$1675)","v":null},{"$f":"SUM(F1423:I1423)","v":null},{"$f":"+E1423-J1423","v":null},null,{"$f":"SUMIF($B1424:$B$1675,$C1423,$M1424:$M$1675)","v":null},{"$f":"SUMIF($B1424:$B$1675,$C1423,$N1424:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1423/$E1423,0)>=1,$E1423>0),AND(F1423>$E1423,$E1423<=0),AND($E1423<=0,F1423>=0)),1,IF(AND(IFERROR(($E1423-F1423)/F1423,0)<0,F1423<$E1423),0,F1423/$E1423))","v":null},{"$f":"IF(OR(AND(IFERROR(G1423/$E1423,0)>=1,$E1423>0),AND(G1423>$E1423,$E1423<=0),AND($E1423<=0,G1423>=0)),1,IF(AND(IFERROR(($E1423-G1423)/G1423,0)<0,G1423<$E1423),0,G1423/$E1423))","v":null},{"$f":"IF(OR(AND(IFERROR(H1423/$E1423,0)>=1,$E1423>0),AND(H1423>$E1423,$E1423<=0),AND($E1423<=0,H1423>=0)),1,IF(AND(IFERROR(($E1423-H1423)/H1423,0)<0,H1423<$E1423),0,H1423/$E1423))","v":null},{"$f":"IF(OR(AND(IFERROR(I1423/$E1423,0)>=1,$E1423>0),AND(I1423>$E1423,$E1423<=0),AND($E1423<=0,I1423>=0)),1,IF(AND(IFERROR(($E1423-I1423)/I1423,0)<0,I1423<$E1423),0,I1423/$E1423))","v":null},{"$f":"IF(OR(AND(IFERROR(J1423/$E1423,0)>=1,$E1423>0),AND(J1423>$E1423,$E1423<=0),AND($E1423<=0,J1423>=0)),1,IF(AND(IFERROR(($E1423-J1423)/J1423,0)<0,J1423<$E1423),0,J1423/$E1423))","v":null},null,{"$f":"IFERROR(E1423/E$1676,0)","v":null},{"$f":"IFERROR(F1423/F$1676,0)","v":null},{"$f":"IFERROR(G1423/G$1676,0)","v":null},{"$f":"IFERROR(H1423/H$1676,0)","v":null},{"$f":"IFERROR(I1423/I$1676,0)","v":null},{"$f":"IFERROR(J1423/J$1676,0)","v":null}]
["A","2.3.2.01","2.3.2.01.01","Activos fijos",{"$f":"+VLOOKUP(C1424,'Cuadro 35'!B1430:F1759,5,FALSE)","v":null},{"$f":"SUMIF($B1425:$B$1675,$C1424,F1425:F$1675)","v":null},{"$f":"SUMIF($B1425:$B$1675,$C1424,G1425:G$1675)","v":null},{"$f":"SUMIF($B1425:$B$1675,$C1424,H1425:H$1675)","v":null},{"$f":"SUMIF($B1425:$B$1675,$C1424,I1425:I$1675)","v":null},{"$f":"SUM(F1424:I1424)","v":null},{"$f":"+E1424-J1424","v":null},null,{"$f":"SUMIF($B1425:$B$1675,$C1424,$M1425:$M$1675)","v":null},{"$f":"SUMIF($B1425:$B$1675,$C1424,$N1425:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1424/$E1424,0)>=1,$E1424>0),AND(F1424>$E1424,$E1424<=0),AND($E1424<=0,F1424>=0)),1,IF(AND(IFERROR(($E1424-F1424)/F1424,0)<0,F1424<$E1424),0,F1424/$E1424))","v":null},{"$f":"IF(OR(AND(IFERROR(G1424/$E1424,0)>=1,$E1424>0),AND(G1424>$E1424,$E1424<=0),AND($E1424<=0,G1424>=0)),1,IF(AND(IFERROR(($E1424-G1424)/G1424,0)<0,G1424<$E1424),0,G1424/$E1424))","v":null},{"$f":"IF(OR(AND(IFERROR(H1424/$E1424,0)>=1,$E1424>0),AND(H1424>$E1424,$E1424<=0),AND($E1424<=0,H1424>=0)),1,IF(AND(IFERROR(($E1424-H1424)/H1424,0)<0,H1424<$E1424),0,H1424/$E1424))","v":null},{"$f":"IF(OR(AND(IFERROR(I1424/$E1424,0)>=1,$E1424>0),AND(I1424>$E1424,$E1424<=0),AND($E1424<=0,I1424>=0)),1,IF(AND(IFERROR(($E1424-I1424)/I1424,0)<0,I1424<$E1424),0,I1424/$E1424))","v":null},{"$f":"IF(OR(AND(IFERROR(J1424/$E1424,0)>=1,$E1424>0),AND(J1424>$E1424,$E1424<=0),AND($E1424<=0,J1424>=0)),1,IF(AND(IFERROR(($E1424-J1424)/J1424,0)<0,J1424<$E1424),0,J1424/$E1424))","v":null},null,{"$f":"IFERROR(E1424/E$1676,0)","v":null},{"$f":"IFERROR(F1424/F$1676,0)","v":null},{"$f":"IFERROR(G1424/G$1676,0)","v":null},{"$f":"IFERROR(H1424/H$1676,0)","v":null},{"$f":"IFERROR(I1424/I$1676,0)","v":null},{"$f":"IFERROR(J1424/J$1676,0)","v":null}]
["A","2.3.2.01.01","2.3.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP(C1425,'Cuadro 35'!B1431:F1760,5,FALSE)","v":null},{"$f":"SUMIF($B1426:$B$1675,$C1425,F1426:F$1675)","v":null},{"$f":"SUMIF($B1426:$B$1675,$C1425,G1426:G$1675)","v":null},{"$f":"SUMIF($B1426:$B$1675,$C1425,H1426:H$1675)","v":null},{"$f":"SUMIF($B1426:$B$1675,$C1425,I1426:I$1675)","v":null},{"$f":"SUM(F1425:I1425)","v":null},{"$f":"+E1425-J1425","v":null},null,{"$f":"SUMIF($B1426:$B$1675,$C1425,$M1426:$M$1675)","v":null},{"$f":"SUMIF($B1426:$B$1675,$C1425,$N1426:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1425/$E1425,0)>=1,$E1425>0),AND(F1425>$E1425,$E1425<=0),AND($E1425<=0,F1425>=0)),1,IF(AND(IFERROR(($E1425-F1425)/F1425,0)<0,F1425<$E1425),0,F1425/$E1425))","v":null},{"$f":"IF(OR(AND(IFERROR(G1425/$E1425,0)>=1,$E1425>0),AND(G1425>$E1425,$E1425<=0),AND($E1425<=0,G1425>=0)),1,IF(AND(IFERROR(($E1425-G1425)/G1425,0)<0,G1425<$E1425),0,G1425/$E1425))","v":null},{"$f":"IF(OR(AND(IFERROR(H1425/$E1425,0)>=1,$E1425>0),AND(H1425>$E1425,$E1425<=0),AND($E1425<=0,H1425>=0)),1,IF(AND(IFERROR(($E1425-H1425)/H1425,0)<0,H1425<$E1425),0,H1425/$E1425))","v":null},{"$f":"IF(OR(AND(IFERROR(I1425/$E1425,0)>=1,$E1425>0),AND(I1425>$E1425,$E1425<=0),AND($E1425<=0,I1425>=0)),1,IF(AND(IFERROR(($E1425-I1425)/I1425,0)<0,I1425<$E1425),0,I1425/$E1425))","v":null},{"$f":"IF(OR(AND(IFERROR(J1425/$E1425,0)>=1,$E1425>0),AND(J1425>$E1425,$E1425<=0),AND($E1425<=0,J1425>=0)),1,IF(AND(IFERROR(($E1425-J1425)/J1425,0)<0,J1425<$E1425),0,J1425/$E1425))","v":null},null,{"$f":"IFERROR(E1425/E$1676,0)","v":null},{"$f":"IFERROR(F1425/F$1676,0)","v":null},{"$f":"IFERROR(G1425/G$1676,0)","v":null},{"$f":"IFERROR(H1425/H$1676,0)","v":null},{"$f":"IFERROR(I1425/I$1676,0)","v":null},{"$f":"IFERROR(J1425/J$1676,0)","v":null}]
["A","2.3.2.01.01.001","2.3.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP(C1426,'Cuadro 35'!B1432:F1761,5,FALSE)","v":null},{"$f":"SUMIF($B1427:$B$1675,$C1426,F1427:F$1675)","v":null},{"$f":"SUMIF($B1427:$B$1675,$C1426,G1427:G$1675)","v":null},{"$f":"SUMIF($B1427:$B$1675,$C1426,H1427:H$1675)","v":null},{"$f":"SUMIF($B1427:$B$1675,$C1426,I1427:I$1675)","v":null},{"$f":"SUM(F1426:I1426)","v":null},{"$f":"+E1426-J1426","v":null},null,{"$f":"SUMIF($B1427:$B$1675,$C1426,$M1427:$M$1675)","v":null},{"$f":"SUMIF($B1427:$B$1675,$C1426,$N1427:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1426/$E1426,0)>=1,$E1426>0),AND(F1426>$E1426,$E1426<=0),AND($E1426<=0,F1426>=0)),1,IF(AND(IFERROR(($E1426-F1426)/F1426,0)<0,F1426<$E1426),0,F1426/$E1426))","v":null},{"$f":"IF(OR(AND(IFERROR(G1426/$E1426,0)>=1,$E1426>0),AND(G1426>$E1426,$E1426<=0),AND($E1426<=0,G1426>=0)),1,IF(AND(IFERROR(($E1426-G1426)/G1426,0)<0,G1426<$E1426),0,G1426/$E1426))","v":null},{"$f":"IF(OR(AND(IFERROR(H1426/$E1426,0)>=1,$E1426>0),AND(H1426>$E1426,$E1426<=0),AND($E1426<=0,H1426>=0)),1,IF(AND(IFERROR(($E1426-H1426)/H1426,0)<0,H1426<$E1426),0,H1426/$E1426))","v":null},{"$f":"IF(OR(AND(IFERROR(I1426/$E1426,0)>=1,$E1426>0),AND(I1426>$E1426,$E1426<=0),AND($E1426<=0,I1426>=0)),1,IF(AND(IFERROR(($E1426-I1426)/I1426,0)<0,I1426<$E1426),0,I1426/$E1426))","v":null},{"$f":"IF(OR(AND(IFERROR(J1426/$E1426,0)>=1,$E1426>0),AND(J1426>$E1426,$E1426<=0),AND($E1426<=0,J1426>=0)),1,IF(AND(IFERROR(($E1426-J1426)/J1426,0)<0,J1426<$E1426),0,J1426/$E1426))","v":null},null,{"$f":"IFERROR(E1426/E$1676,0)","v":null},{"$f":"IFERROR(F1426/F$1676,0)","v":null},{"$f":"IFERROR(G1426/G$1676,0)","v":null},{"$f":"IFERROR(H1426/H$1676,0)","v":null},{"$f":"IFERROR(I1426/I$1676,0)","v":null},{"$f":"IFERROR(J1426/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP(C1427,'Cuadro 35'!B1433:F1762,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1427,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1427,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1427,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1427,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1427:I1427)","v":null},{"$f":"+E1427-J1427","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1427/$E1427,0)>=1,$E1427>0),AND(F1427>$E1427,$E1427<=0),AND($E1427<=0,F1427>=0)),1,IF(AND(IFERROR(($E1427-F1427)/F1427,0)<0,F1427<$E1427),0,F1427/$E1427))","v":null},{"$f":"IF(OR(AND(IFERROR(G1427/$E1427,0)>=1,$E1427>0),AND(G1427>$E1427,$E1427<=0),AND($E1427<=0,G1427>=0)),1,IF(AND(IFERROR(($E1427-G1427)/G1427,0)<0,G1427<$E1427),0,G1427/$E1427))","v":null},{"$f":"IF(OR(AND(IFERROR(H1427/$E1427,0)>=1,$E1427>0),AND(H1427>$E1427,$E1427<=0),AND($E1427<=0,H1427>=0)),1,IF(AND(IFERROR(($E1427-H1427)/H1427,0)<0,H1427<$E1427),0,H1427/$E1427))","v":null},{"$f":"IF(OR(AND(IFERROR(I1427/$E1427,0)>=1,$E1427>0),AND(I1427>$E1427,$E1427<=0),AND($E1427<=0,I1427>=0)),1,IF(AND(IFERROR(($E1427-I1427)/I1427,0)<0,I1427<$E1427),0,I1427/$E1427))","v":null},{"$f":"IF(OR(AND(IFERROR(J1427/$E1427,0)>=1,$E1427>0),AND(J1427>$E1427,$E1427<=0),AND($E1427<=0,J1427>=0)),1,IF(AND(IFERROR(($E1427-J1427)/J1427,0)<0,J1427<$E1427),0,J1427/$E1427))","v":null},null,{"$f":"IFERROR(E1427/E$1676,0)","v":null},{"$f":"IFERROR(F1427/F$1676,0)","v":null},{"$f":"IFERROR(G1427/G$1676,0)","v":null},{"$f":"IFERROR(H1427/H$1676,0)","v":null},{"$f":"IFERROR(I1427/I$1676,0)","v":null},{"$f":"IFERROR(J1427/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP(C1428,'Cuadro 35'!B1434:F1763,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1428,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1428,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1428,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1428,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1428:I1428)","v":null},{"$f":"+E1428-J1428","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1428/$E1428,0)>=1,$E1428>0),AND(F1428>$E1428,$E1428<=0),AND($E1428<=0,F1428>=0)),1,IF(AND(IFERROR(($E1428-F1428)/F1428,0)<0,F1428<$E1428),0,F1428/$E1428))","v":null},{"$f":"IF(OR(AND(IFERROR(G1428/$E1428,0)>=1,$E1428>0),AND(G1428>$E1428,$E1428<=0),AND($E1428<=0,G1428>=0)),1,IF(AND(IFERROR(($E1428-G1428)/G1428,0)<0,G1428<$E1428),0,G1428/$E1428))","v":null},{"$f":"IF(OR(AND(IFERROR(H1428/$E1428,0)>=1,$E1428>0),AND(H1428>$E1428,$E1428<=0),AND($E1428<=0,H1428>=0)),1,IF(AND(IFERROR(($E1428-H1428)/H1428,0)<0,H1428<$E1428),0,H1428/$E1428))","v":null},{"$f":"IF(OR(AND(IFERROR(I1428/$E1428,0)>=1,$E1428>0),AND(I1428>$E1428,$E1428<=0),AND($E1428<=0,I1428>=0)),1,IF(AND(IFERROR(($E1428-I1428)/I1428,0)<0,I1428<$E1428),0,I1428/$E1428))","v":null},{"$f":"IF(OR(AND(IFERROR(J1428/$E1428,0)>=1,$E1428>0),AND(J1428>$E1428,$E1428<=0),AND($E1428<=0,J1428>=0)),1,IF(AND(IFERROR(($E1428-J1428)/J1428,0)<0,J1428<$E1428),0,J1428/$E1428))","v":null},null,{"$f":"IFERROR(E1428/E$1676,0)","v":null},{"$f":"IFERROR(F1428/F$1676,0)","v":null},{"$f":"IFERROR(G1428/G$1676,0)","v":null},{"$f":"IFERROR(H1428/H$1676,0)","v":null},{"$f":"IFERROR(I1428/I$1676,0)","v":null},{"$f":"IFERROR(J1428/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP(C1429,'Cuadro 35'!B1435:F1764,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1429,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1429,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1429,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1429,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1429:I1429)","v":null},{"$f":"+E1429-J1429","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1429/$E1429,0)>=1,$E1429>0),AND(F1429>$E1429,$E1429<=0),AND($E1429<=0,F1429>=0)),1,IF(AND(IFERROR(($E1429-F1429)/F1429,0)<0,F1429<$E1429),0,F1429/$E1429))","v":null},{"$f":"IF(OR(AND(IFERROR(G1429/$E1429,0)>=1,$E1429>0),AND(G1429>$E1429,$E1429<=0),AND($E1429<=0,G1429>=0)),1,IF(AND(IFERROR(($E1429-G1429)/G1429,0)<0,G1429<$E1429),0,G1429/$E1429))","v":null},{"$f":"IF(OR(AND(IFERROR(H1429/$E1429,0)>=1,$E1429>0),AND(H1429>$E1429,$E1429<=0),AND($E1429<=0,H1429>=0)),1,IF(AND(IFERROR(($E1429-H1429)/H1429,0)<0,H1429<$E1429),0,H1429/$E1429))","v":null},{"$f":"IF(OR(AND(IFERROR(I1429/$E1429,0)>=1,$E1429>0),AND(I1429>$E1429,$E1429<=0),AND($E1429<=0,I1429>=0)),1,IF(AND(IFERROR(($E1429-I1429)/I1429,0)<0,I1429<$E1429),0,I1429/$E1429))","v":null},{"$f":"IF(OR(AND(IFERROR(J1429/$E1429,0)>=1,$E1429>0),AND(J1429>$E1429,$E1429<=0),AND($E1429<=0,J1429>=0)),1,IF(AND(IFERROR(($E1429-J1429)/J1429,0)<0,J1429<$E1429),0,J1429/$E1429))","v":null},null,{"$f":"IFERROR(E1429/E$1676,0)","v":null},{"$f":"IFERROR(F1429/F$1676,0)","v":null},{"$f":"IFERROR(G1429/G$1676,0)","v":null},{"$f":"IFERROR(H1429/H$1676,0)","v":null},{"$f":"IFERROR(I1429/I$1676,0)","v":null},{"$f":"IFERROR(J1429/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP(C1430,'Cuadro 35'!B1436:F1765,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1430,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1430,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1430,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1430,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1430:I1430)","v":null},{"$f":"+E1430-J1430","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1430/$E1430,0)>=1,$E1430>0),AND(F1430>$E1430,$E1430<=0),AND($E1430<=0,F1430>=0)),1,IF(AND(IFERROR(($E1430-F1430)/F1430,0)<0,F1430<$E1430),0,F1430/$E1430))","v":null},{"$f":"IF(OR(AND(IFERROR(G1430/$E1430,0)>=1,$E1430>0),AND(G1430>$E1430,$E1430<=0),AND($E1430<=0,G1430>=0)),1,IF(AND(IFERROR(($E1430-G1430)/G1430,0)<0,G1430<$E1430),0,G1430/$E1430))","v":null},{"$f":"IF(OR(AND(IFERROR(H1430/$E1430,0)>=1,$E1430>0),AND(H1430>$E1430,$E1430<=0),AND($E1430<=0,H1430>=0)),1,IF(AND(IFERROR(($E1430-H1430)/H1430,0)<0,H1430<$E1430),0,H1430/$E1430))","v":null},{"$f":"IF(OR(AND(IFERROR(I1430/$E1430,0)>=1,$E1430>0),AND(I1430>$E1430,$E1430<=0),AND($E1430<=0,I1430>=0)),1,IF(AND(IFERROR(($E1430-I1430)/I1430,0)<0,I1430<$E1430),0,I1430/$E1430))","v":null},{"$f":"IF(OR(AND(IFERROR(J1430/$E1430,0)>=1,$E1430>0),AND(J1430>$E1430,$E1430<=0),AND($E1430<=0,J1430>=0)),1,IF(AND(IFERROR(($E1430-J1430)/J1430,0)<0,J1430<$E1430),0,J1430/$E1430))","v":null},null,{"$f":"IFERROR(E1430/E$1676,0)","v":null},{"$f":"IFERROR(F1430/F$1676,0)","v":null},{"$f":"IFERROR(G1430/G$1676,0)","v":null},{"$f":"IFERROR(H1430/H$1676,0)","v":null},{"$f":"IFERROR(I1430/I$1676,0)","v":null},{"$f":"IFERROR(J1430/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP(C1431,'Cuadro 35'!B1437:F1766,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1431,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1431,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1431,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1431,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1431:I1431)","v":null},{"$f":"+E1431-J1431","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1431/$E1431,0)>=1,$E1431>0),AND(F1431>$E1431,$E1431<=0),AND($E1431<=0,F1431>=0)),1,IF(AND(IFERROR(($E1431-F1431)/F1431,0)<0,F1431<$E1431),0,F1431/$E1431))","v":null},{"$f":"IF(OR(AND(IFERROR(G1431/$E1431,0)>=1,$E1431>0),AND(G1431>$E1431,$E1431<=0),AND($E1431<=0,G1431>=0)),1,IF(AND(IFERROR(($E1431-G1431)/G1431,0)<0,G1431<$E1431),0,G1431/$E1431))","v":null},{"$f":"IF(OR(AND(IFERROR(H1431/$E1431,0)>=1,$E1431>0),AND(H1431>$E1431,$E1431<=0),AND($E1431<=0,H1431>=0)),1,IF(AND(IFERROR(($E1431-H1431)/H1431,0)<0,H1431<$E1431),0,H1431/$E1431))","v":null},{"$f":"IF(OR(AND(IFERROR(I1431/$E1431,0)>=1,$E1431>0),AND(I1431>$E1431,$E1431<=0),AND($E1431<=0,I1431>=0)),1,IF(AND(IFERROR(($E1431-I1431)/I1431,0)<0,I1431<$E1431),0,I1431/$E1431))","v":null},{"$f":"IF(OR(AND(IFERROR(J1431/$E1431,0)>=1,$E1431>0),AND(J1431>$E1431,$E1431<=0),AND($E1431<=0,J1431>=0)),1,IF(AND(IFERROR(($E1431-J1431)/J1431,0)<0,J1431<$E1431),0,J1431/$E1431))","v":null},null,{"$f":"IFERROR(E1431/E$1676,0)","v":null},{"$f":"IFERROR(F1431/F$1676,0)","v":null},{"$f":"IFERROR(G1431/G$1676,0)","v":null},{"$f":"IFERROR(H1431/H$1676,0)","v":null},{"$f":"IFERROR(I1431/I$1676,0)","v":null},{"$f":"IFERROR(J1431/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP(C1432,'Cuadro 35'!B1438:F1767,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1432,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1432,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1432,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1432,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1432:I1432)","v":null},{"$f":"+E1432-J1432","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1432/$E1432,0)>=1,$E1432>0),AND(F1432>$E1432,$E1432<=0),AND($E1432<=0,F1432>=0)),1,IF(AND(IFERROR(($E1432-F1432)/F1432,0)<0,F1432<$E1432),0,F1432/$E1432))","v":null},{"$f":"IF(OR(AND(IFERROR(G1432/$E1432,0)>=1,$E1432>0),AND(G1432>$E1432,$E1432<=0),AND($E1432<=0,G1432>=0)),1,IF(AND(IFERROR(($E1432-G1432)/G1432,0)<0,G1432<$E1432),0,G1432/$E1432))","v":null},{"$f":"IF(OR(AND(IFERROR(H1432/$E1432,0)>=1,$E1432>0),AND(H1432>$E1432,$E1432<=0),AND($E1432<=0,H1432>=0)),1,IF(AND(IFERROR(($E1432-H1432)/H1432,0)<0,H1432<$E1432),0,H1432/$E1432))","v":null},{"$f":"IF(OR(AND(IFERROR(I1432/$E1432,0)>=1,$E1432>0),AND(I1432>$E1432,$E1432<=0),AND($E1432<=0,I1432>=0)),1,IF(AND(IFERROR(($E1432-I1432)/I1432,0)<0,I1432<$E1432),0,I1432/$E1432))","v":null},{"$f":"IF(OR(AND(IFERROR(J1432/$E1432,0)>=1,$E1432>0),AND(J1432>$E1432,$E1432<=0),AND($E1432<=0,J1432>=0)),1,IF(AND(IFERROR(($E1432-J1432)/J1432,0)<0,J1432<$E1432),0,J1432/$E1432))","v":null},null,{"$f":"IFERROR(E1432/E$1676,0)","v":null},{"$f":"IFERROR(F1432/F$1676,0)","v":null},{"$f":"IFERROR(G1432/G$1676,0)","v":null},{"$f":"IFERROR(H1432/H$1676,0)","v":null},{"$f":"IFERROR(I1432/I$1676,0)","v":null},{"$f":"IFERROR(J1432/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP(C1433,'Cuadro 35'!B1439:F1768,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1433,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1433,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1433,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1433,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1433:I1433)","v":null},{"$f":"+E1433-J1433","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1433/$E1433,0)>=1,$E1433>0),AND(F1433>$E1433,$E1433<=0),AND($E1433<=0,F1433>=0)),1,IF(AND(IFERROR(($E1433-F1433)/F1433,0)<0,F1433<$E1433),0,F1433/$E1433))","v":null},{"$f":"IF(OR(AND(IFERROR(G1433/$E1433,0)>=1,$E1433>0),AND(G1433>$E1433,$E1433<=0),AND($E1433<=0,G1433>=0)),1,IF(AND(IFERROR(($E1433-G1433)/G1433,0)<0,G1433<$E1433),0,G1433/$E1433))","v":null},{"$f":"IF(OR(AND(IFERROR(H1433/$E1433,0)>=1,$E1433>0),AND(H1433>$E1433,$E1433<=0),AND($E1433<=0,H1433>=0)),1,IF(AND(IFERROR(($E1433-H1433)/H1433,0)<0,H1433<$E1433),0,H1433/$E1433))","v":null},{"$f":"IF(OR(AND(IFERROR(I1433/$E1433,0)>=1,$E1433>0),AND(I1433>$E1433,$E1433<=0),AND($E1433<=0,I1433>=0)),1,IF(AND(IFERROR(($E1433-I1433)/I1433,0)<0,I1433<$E1433),0,I1433/$E1433))","v":null},{"$f":"IF(OR(AND(IFERROR(J1433/$E1433,0)>=1,$E1433>0),AND(J1433>$E1433,$E1433<=0),AND($E1433<=0,J1433>=0)),1,IF(AND(IFERROR(($E1433-J1433)/J1433,0)<0,J1433<$E1433),0,J1433/$E1433))","v":null},null,{"$f":"IFERROR(E1433/E$1676,0)","v":null},{"$f":"IFERROR(F1433/F$1676,0)","v":null},{"$f":"IFERROR(G1433/G$1676,0)","v":null},{"$f":"IFERROR(H1433/H$1676,0)","v":null},{"$f":"IFERROR(I1433/I$1676,0)","v":null},{"$f":"IFERROR(J1433/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP(C1434,'Cuadro 35'!B1440:F1769,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1434,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1434,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1434,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1434,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1434:I1434)","v":null},{"$f":"+E1434-J1434","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1434/$E1434,0)>=1,$E1434>0),AND(F1434>$E1434,$E1434<=0),AND($E1434<=0,F1434>=0)),1,IF(AND(IFERROR(($E1434-F1434)/F1434,0)<0,F1434<$E1434),0,F1434/$E1434))","v":null},{"$f":"IF(OR(AND(IFERROR(G1434/$E1434,0)>=1,$E1434>0),AND(G1434>$E1434,$E1434<=0),AND($E1434<=0,G1434>=0)),1,IF(AND(IFERROR(($E1434-G1434)/G1434,0)<0,G1434<$E1434),0,G1434/$E1434))","v":null},{"$f":"IF(OR(AND(IFERROR(H1434/$E1434,0)>=1,$E1434>0),AND(H1434>$E1434,$E1434<=0),AND($E1434<=0,H1434>=0)),1,IF(AND(IFERROR(($E1434-H1434)/H1434,0)<0,H1434<$E1434),0,H1434/$E1434))","v":null},{"$f":"IF(OR(AND(IFERROR(I1434/$E1434,0)>=1,$E1434>0),AND(I1434>$E1434,$E1434<=0),AND($E1434<=0,I1434>=0)),1,IF(AND(IFERROR(($E1434-I1434)/I1434,0)<0,I1434<$E1434),0,I1434/$E1434))","v":null},{"$f":"IF(OR(AND(IFERROR(J1434/$E1434,0)>=1,$E1434>0),AND(J1434>$E1434,$E1434<=0),AND($E1434<=0,J1434>=0)),1,IF(AND(IFERROR(($E1434-J1434)/J1434,0)<0,J1434<$E1434),0,J1434/$E1434))","v":null},null,{"$f":"IFERROR(E1434/E$1676,0)","v":null},{"$f":"IFERROR(F1434/F$1676,0)","v":null},{"$f":"IFERROR(G1434/G$1676,0)","v":null},{"$f":"IFERROR(H1434/H$1676,0)","v":null},{"$f":"IFERROR(I1434/I$1676,0)","v":null},{"$f":"IFERROR(J1434/J$1676,0)","v":null}]
["A","2.3.2.01.01.001","2.3.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP(C1435,'Cuadro 35'!B1441:F1770,5,FALSE)","v":null},{"$f":"SUMIF($B1436:$B$1675,$C1435,F1436:F$1675)","v":null},{"$f":"SUMIF($B1436:$B$1675,$C1435,G1436:G$1675)","v":null},{"$f":"SUMIF($B1436:$B$1675,$C1435,H1436:H$1675)","v":null},{"$f":"SUMIF($B1436:$B$1675,$C1435,I1436:I$1675)","v":null},{"$f":"SUM(F1435:I1435)","v":null},{"$f":"+E1435-J1435","v":null},null,{"$f":"SUMIF($B1436:$B$1675,$C1435,$M1436:$M$1675)","v":null},{"$f":"SUMIF($B1436:$B$1675,$C1435,$N1436:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1435/$E1435,0)>=1,$E1435>0),AND(F1435>$E1435,$E1435<=0),AND($E1435<=0,F1435>=0)),1,IF(AND(IFERROR(($E1435-F1435)/F1435,0)<0,F1435<$E1435),0,F1435/$E1435))","v":null},{"$f":"IF(OR(AND(IFERROR(G1435/$E1435,0)>=1,$E1435>0),AND(G1435>$E1435,$E1435<=0),AND($E1435<=0,G1435>=0)),1,IF(AND(IFERROR(($E1435-G1435)/G1435,0)<0,G1435<$E1435),0,G1435/$E1435))","v":null},{"$f":"IF(OR(AND(IFERROR(H1435/$E1435,0)>=1,$E1435>0),AND(H1435>$E1435,$E1435<=0),AND($E1435<=0,H1435>=0)),1,IF(AND(IFERROR(($E1435-H1435)/H1435,0)<0,H1435<$E1435),0,H1435/$E1435))","v":null},{"$f":"IF(OR(AND(IFERROR(I1435/$E1435,0)>=1,$E1435>0),AND(I1435>$E1435,$E1435<=0),AND($E1435<=0,I1435>=0)),1,IF(AND(IFERROR(($E1435-I1435)/I1435,0)<0,I1435<$E1435),0,I1435/$E1435))","v":null},{"$f":"IF(OR(AND(IFERROR(J1435/$E1435,0)>=1,$E1435>0),AND(J1435>$E1435,$E1435<=0),AND($E1435<=0,J1435>=0)),1,IF(AND(IFERROR(($E1435-J1435)/J1435,0)<0,J1435<$E1435),0,J1435/$E1435))","v":null},null,{"$f":"IFERROR(E1435/E$1676,0)","v":null},{"$f":"IFERROR(F1435/F$1676,0)","v":null},{"$f":"IFERROR(G1435/G$1676,0)","v":null},{"$f":"IFERROR(H1435/H$1676,0)","v":null},{"$f":"IFERROR(I1435/I$1676,0)","v":null},{"$f":"IFERROR(J1435/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP(C1436,'Cuadro 35'!B1442:F1771,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1436,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1436,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1436,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1436,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1436:I1436)","v":null},{"$f":"+E1436-J1436","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1436/$E1436,0)>=1,$E1436>0),AND(F1436>$E1436,$E1436<=0),AND($E1436<=0,F1436>=0)),1,IF(AND(IFERROR(($E1436-F1436)/F1436,0)<0,F1436<$E1436),0,F1436/$E1436))","v":null},{"$f":"IF(OR(AND(IFERROR(G1436/$E1436,0)>=1,$E1436>0),AND(G1436>$E1436,$E1436<=0),AND($E1436<=0,G1436>=0)),1,IF(AND(IFERROR(($E1436-G1436)/G1436,0)<0,G1436<$E1436),0,G1436/$E1436))","v":null},{"$f":"IF(OR(AND(IFERROR(H1436/$E1436,0)>=1,$E1436>0),AND(H1436>$E1436,$E1436<=0),AND($E1436<=0,H1436>=0)),1,IF(AND(IFERROR(($E1436-H1436)/H1436,0)<0,H1436<$E1436),0,H1436/$E1436))","v":null},{"$f":"IF(OR(AND(IFERROR(I1436/$E1436,0)>=1,$E1436>0),AND(I1436>$E1436,$E1436<=0),AND($E1436<=0,I1436>=0)),1,IF(AND(IFERROR(($E1436-I1436)/I1436,0)<0,I1436<$E1436),0,I1436/$E1436))","v":null},{"$f":"IF(OR(AND(IFERROR(J1436/$E1436,0)>=1,$E1436>0),AND(J1436>$E1436,$E1436<=0),AND($E1436<=0,J1436>=0)),1,IF(AND(IFERROR(($E1436-J1436)/J1436,0)<0,J1436<$E1436),0,J1436/$E1436))","v":null},null,{"$f":"IFERROR(E1436/E$1676,0)","v":null},{"$f":"IFERROR(F1436/F$1676,0)","v":null},{"$f":"IFERROR(G1436/G$1676,0)","v":null},{"$f":"IFERROR(H1436/H$1676,0)","v":null},{"$f":"IFERROR(I1436/I$1676,0)","v":null},{"$f":"IFERROR(J1436/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP(C1437,'Cuadro 35'!B1443:F1772,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1437,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1437,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1437,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1437,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1437:I1437)","v":null},{"$f":"+E1437-J1437","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1437/$E1437,0)>=1,$E1437>0),AND(F1437>$E1437,$E1437<=0),AND($E1437<=0,F1437>=0)),1,IF(AND(IFERROR(($E1437-F1437)/F1437,0)<0,F1437<$E1437),0,F1437/$E1437))","v":null},{"$f":"IF(OR(AND(IFERROR(G1437/$E1437,0)>=1,$E1437>0),AND(G1437>$E1437,$E1437<=0),AND($E1437<=0,G1437>=0)),1,IF(AND(IFERROR(($E1437-G1437)/G1437,0)<0,G1437<$E1437),0,G1437/$E1437))","v":null},{"$f":"IF(OR(AND(IFERROR(H1437/$E1437,0)>=1,$E1437>0),AND(H1437>$E1437,$E1437<=0),AND($E1437<=0,H1437>=0)),1,IF(AND(IFERROR(($E1437-H1437)/H1437,0)<0,H1437<$E1437),0,H1437/$E1437))","v":null},{"$f":"IF(OR(AND(IFERROR(I1437/$E1437,0)>=1,$E1437>0),AND(I1437>$E1437,$E1437<=0),AND($E1437<=0,I1437>=0)),1,IF(AND(IFERROR(($E1437-I1437)/I1437,0)<0,I1437<$E1437),0,I1437/$E1437))","v":null},{"$f":"IF(OR(AND(IFERROR(J1437/$E1437,0)>=1,$E1437>0),AND(J1437>$E1437,$E1437<=0),AND($E1437<=0,J1437>=0)),1,IF(AND(IFERROR(($E1437-J1437)/J1437,0)<0,J1437<$E1437),0,J1437/$E1437))","v":null},null,{"$f":"IFERROR(E1437/E$1676,0)","v":null},{"$f":"IFERROR(F1437/F$1676,0)","v":null},{"$f":"IFERROR(G1437/G$1676,0)","v":null},{"$f":"IFERROR(H1437/H$1676,0)","v":null},{"$f":"IFERROR(I1437/I$1676,0)","v":null},{"$f":"IFERROR(J1437/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP(C1438,'Cuadro 35'!B1444:F1773,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1438,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1438,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1438,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1438,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1438:I1438)","v":null},{"$f":"+E1438-J1438","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1438/$E1438,0)>=1,$E1438>0),AND(F1438>$E1438,$E1438<=0),AND($E1438<=0,F1438>=0)),1,IF(AND(IFERROR(($E1438-F1438)/F1438,0)<0,F1438<$E1438),0,F1438/$E1438))","v":null},{"$f":"IF(OR(AND(IFERROR(G1438/$E1438,0)>=1,$E1438>0),AND(G1438>$E1438,$E1438<=0),AND($E1438<=0,G1438>=0)),1,IF(AND(IFERROR(($E1438-G1438)/G1438,0)<0,G1438<$E1438),0,G1438/$E1438))","v":null},{"$f":"IF(OR(AND(IFERROR(H1438/$E1438,0)>=1,$E1438>0),AND(H1438>$E1438,$E1438<=0),AND($E1438<=0,H1438>=0)),1,IF(AND(IFERROR(($E1438-H1438)/H1438,0)<0,H1438<$E1438),0,H1438/$E1438))","v":null},{"$f":"IF(OR(AND(IFERROR(I1438/$E1438,0)>=1,$E1438>0),AND(I1438>$E1438,$E1438<=0),AND($E1438<=0,I1438>=0)),1,IF(AND(IFERROR(($E1438-I1438)/I1438,0)<0,I1438<$E1438),0,I1438/$E1438))","v":null},{"$f":"IF(OR(AND(IFERROR(J1438/$E1438,0)>=1,$E1438>0),AND(J1438>$E1438,$E1438<=0),AND($E1438<=0,J1438>=0)),1,IF(AND(IFERROR(($E1438-J1438)/J1438,0)<0,J1438<$E1438),0,J1438/$E1438))","v":null},null,{"$f":"IFERROR(E1438/E$1676,0)","v":null},{"$f":"IFERROR(F1438/F$1676,0)","v":null},{"$f":"IFERROR(G1438/G$1676,0)","v":null},{"$f":"IFERROR(H1438/H$1676,0)","v":null},{"$f":"IFERROR(I1438/I$1676,0)","v":null},{"$f":"IFERROR(J1438/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP(C1439,'Cuadro 35'!B1445:F1774,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1439,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1439,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1439,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1439,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1439:I1439)","v":null},{"$f":"+E1439-J1439","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1439/$E1439,0)>=1,$E1439>0),AND(F1439>$E1439,$E1439<=0),AND($E1439<=0,F1439>=0)),1,IF(AND(IFERROR(($E1439-F1439)/F1439,0)<0,F1439<$E1439),0,F1439/$E1439))","v":null},{"$f":"IF(OR(AND(IFERROR(G1439/$E1439,0)>=1,$E1439>0),AND(G1439>$E1439,$E1439<=0),AND($E1439<=0,G1439>=0)),1,IF(AND(IFERROR(($E1439-G1439)/G1439,0)<0,G1439<$E1439),0,G1439/$E1439))","v":null},{"$f":"IF(OR(AND(IFERROR(H1439/$E1439,0)>=1,$E1439>0),AND(H1439>$E1439,$E1439<=0),AND($E1439<=0,H1439>=0)),1,IF(AND(IFERROR(($E1439-H1439)/H1439,0)<0,H1439<$E1439),0,H1439/$E1439))","v":null},{"$f":"IF(OR(AND(IFERROR(I1439/$E1439,0)>=1,$E1439>0),AND(I1439>$E1439,$E1439<=0),AND($E1439<=0,I1439>=0)),1,IF(AND(IFERROR(($E1439-I1439)/I1439,0)<0,I1439<$E1439),0,I1439/$E1439))","v":null},{"$f":"IF(OR(AND(IFERROR(J1439/$E1439,0)>=1,$E1439>0),AND(J1439>$E1439,$E1439<=0),AND($E1439<=0,J1439>=0)),1,IF(AND(IFERROR(($E1439-J1439)/J1439,0)<0,J1439<$E1439),0,J1439/$E1439))","v":null},null,{"$f":"IFERROR(E1439/E$1676,0)","v":null},{"$f":"IFERROR(F1439/F$1676,0)","v":null},{"$f":"IFERROR(G1439/G$1676,0)","v":null},{"$f":"IFERROR(H1439/H$1676,0)","v":null},{"$f":"IFERROR(I1439/I$1676,0)","v":null},{"$f":"IFERROR(J1439/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP(C1440,'Cuadro 35'!B1446:F1775,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1440,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1440,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1440,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1440,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1440:I1440)","v":null},{"$f":"+E1440-J1440","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1440/$E1440,0)>=1,$E1440>0),AND(F1440>$E1440,$E1440<=0),AND($E1440<=0,F1440>=0)),1,IF(AND(IFERROR(($E1440-F1440)/F1440,0)<0,F1440<$E1440),0,F1440/$E1440))","v":null},{"$f":"IF(OR(AND(IFERROR(G1440/$E1440,0)>=1,$E1440>0),AND(G1440>$E1440,$E1440<=0),AND($E1440<=0,G1440>=0)),1,IF(AND(IFERROR(($E1440-G1440)/G1440,0)<0,G1440<$E1440),0,G1440/$E1440))","v":null},{"$f":"IF(OR(AND(IFERROR(H1440/$E1440,0)>=1,$E1440>0),AND(H1440>$E1440,$E1440<=0),AND($E1440<=0,H1440>=0)),1,IF(AND(IFERROR(($E1440-H1440)/H1440,0)<0,H1440<$E1440),0,H1440/$E1440))","v":null},{"$f":"IF(OR(AND(IFERROR(I1440/$E1440,0)>=1,$E1440>0),AND(I1440>$E1440,$E1440<=0),AND($E1440<=0,I1440>=0)),1,IF(AND(IFERROR(($E1440-I1440)/I1440,0)<0,I1440<$E1440),0,I1440/$E1440))","v":null},{"$f":"IF(OR(AND(IFERROR(J1440/$E1440,0)>=1,$E1440>0),AND(J1440>$E1440,$E1440<=0),AND($E1440<=0,J1440>=0)),1,IF(AND(IFERROR(($E1440-J1440)/J1440,0)<0,J1440<$E1440),0,J1440/$E1440))","v":null},null,{"$f":"IFERROR(E1440/E$1676,0)","v":null},{"$f":"IFERROR(F1440/F$1676,0)","v":null},{"$f":"IFERROR(G1440/G$1676,0)","v":null},{"$f":"IFERROR(H1440/H$1676,0)","v":null},{"$f":"IFERROR(I1440/I$1676,0)","v":null},{"$f":"IFERROR(J1440/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP(C1441,'Cuadro 35'!B1447:F1776,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1441,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1441,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1441,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1441,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1441:I1441)","v":null},{"$f":"+E1441-J1441","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1441/$E1441,0)>=1,$E1441>0),AND(F1441>$E1441,$E1441<=0),AND($E1441<=0,F1441>=0)),1,IF(AND(IFERROR(($E1441-F1441)/F1441,0)<0,F1441<$E1441),0,F1441/$E1441))","v":null},{"$f":"IF(OR(AND(IFERROR(G1441/$E1441,0)>=1,$E1441>0),AND(G1441>$E1441,$E1441<=0),AND($E1441<=0,G1441>=0)),1,IF(AND(IFERROR(($E1441-G1441)/G1441,0)<0,G1441<$E1441),0,G1441/$E1441))","v":null},{"$f":"IF(OR(AND(IFERROR(H1441/$E1441,0)>=1,$E1441>0),AND(H1441>$E1441,$E1441<=0),AND($E1441<=0,H1441>=0)),1,IF(AND(IFERROR(($E1441-H1441)/H1441,0)<0,H1441<$E1441),0,H1441/$E1441))","v":null},{"$f":"IF(OR(AND(IFERROR(I1441/$E1441,0)>=1,$E1441>0),AND(I1441>$E1441,$E1441<=0),AND($E1441<=0,I1441>=0)),1,IF(AND(IFERROR(($E1441-I1441)/I1441,0)<0,I1441<$E1441),0,I1441/$E1441))","v":null},{"$f":"IF(OR(AND(IFERROR(J1441/$E1441,0)>=1,$E1441>0),AND(J1441>$E1441,$E1441<=0),AND($E1441<=0,J1441>=0)),1,IF(AND(IFERROR(($E1441-J1441)/J1441,0)<0,J1441<$E1441),0,J1441/$E1441))","v":null},null,{"$f":"IFERROR(E1441/E$1676,0)","v":null},{"$f":"IFERROR(F1441/F$1676,0)","v":null},{"$f":"IFERROR(G1441/G$1676,0)","v":null},{"$f":"IFERROR(H1441/H$1676,0)","v":null},{"$f":"IFERROR(I1441/I$1676,0)","v":null},{"$f":"IFERROR(J1441/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP(C1442,'Cuadro 35'!B1448:F1777,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1442,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1442,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1442,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1442,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1442:I1442)","v":null},{"$f":"+E1442-J1442","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1442/$E1442,0)>=1,$E1442>0),AND(F1442>$E1442,$E1442<=0),AND($E1442<=0,F1442>=0)),1,IF(AND(IFERROR(($E1442-F1442)/F1442,0)<0,F1442<$E1442),0,F1442/$E1442))","v":null},{"$f":"IF(OR(AND(IFERROR(G1442/$E1442,0)>=1,$E1442>0),AND(G1442>$E1442,$E1442<=0),AND($E1442<=0,G1442>=0)),1,IF(AND(IFERROR(($E1442-G1442)/G1442,0)<0,G1442<$E1442),0,G1442/$E1442))","v":null},{"$f":"IF(OR(AND(IFERROR(H1442/$E1442,0)>=1,$E1442>0),AND(H1442>$E1442,$E1442<=0),AND($E1442<=0,H1442>=0)),1,IF(AND(IFERROR(($E1442-H1442)/H1442,0)<0,H1442<$E1442),0,H1442/$E1442))","v":null},{"$f":"IF(OR(AND(IFERROR(I1442/$E1442,0)>=1,$E1442>0),AND(I1442>$E1442,$E1442<=0),AND($E1442<=0,I1442>=0)),1,IF(AND(IFERROR(($E1442-I1442)/I1442,0)<0,I1442<$E1442),0,I1442/$E1442))","v":null},{"$f":"IF(OR(AND(IFERROR(J1442/$E1442,0)>=1,$E1442>0),AND(J1442>$E1442,$E1442<=0),AND($E1442<=0,J1442>=0)),1,IF(AND(IFERROR(($E1442-J1442)/J1442,0)<0,J1442<$E1442),0,J1442/$E1442))","v":null},null,{"$f":"IFERROR(E1442/E$1676,0)","v":null},{"$f":"IFERROR(F1442/F$1676,0)","v":null},{"$f":"IFERROR(G1442/G$1676,0)","v":null},{"$f":"IFERROR(H1442/H$1676,0)","v":null},{"$f":"IFERROR(I1442/I$1676,0)","v":null},{"$f":"IFERROR(J1442/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP(C1443,'Cuadro 35'!B1449:F1778,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1443,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1443,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1443,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1443,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1443:I1443)","v":null},{"$f":"+E1443-J1443","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1443/$E1443,0)>=1,$E1443>0),AND(F1443>$E1443,$E1443<=0),AND($E1443<=0,F1443>=0)),1,IF(AND(IFERROR(($E1443-F1443)/F1443,0)<0,F1443<$E1443),0,F1443/$E1443))","v":null},{"$f":"IF(OR(AND(IFERROR(G1443/$E1443,0)>=1,$E1443>0),AND(G1443>$E1443,$E1443<=0),AND($E1443<=0,G1443>=0)),1,IF(AND(IFERROR(($E1443-G1443)/G1443,0)<0,G1443<$E1443),0,G1443/$E1443))","v":null},{"$f":"IF(OR(AND(IFERROR(H1443/$E1443,0)>=1,$E1443>0),AND(H1443>$E1443,$E1443<=0),AND($E1443<=0,H1443>=0)),1,IF(AND(IFERROR(($E1443-H1443)/H1443,0)<0,H1443<$E1443),0,H1443/$E1443))","v":null},{"$f":"IF(OR(AND(IFERROR(I1443/$E1443,0)>=1,$E1443>0),AND(I1443>$E1443,$E1443<=0),AND($E1443<=0,I1443>=0)),1,IF(AND(IFERROR(($E1443-I1443)/I1443,0)<0,I1443<$E1443),0,I1443/$E1443))","v":null},{"$f":"IF(OR(AND(IFERROR(J1443/$E1443,0)>=1,$E1443>0),AND(J1443>$E1443,$E1443<=0),AND($E1443<=0,J1443>=0)),1,IF(AND(IFERROR(($E1443-J1443)/J1443,0)<0,J1443<$E1443),0,J1443/$E1443))","v":null},null,{"$f":"IFERROR(E1443/E$1676,0)","v":null},{"$f":"IFERROR(F1443/F$1676,0)","v":null},{"$f":"IFERROR(G1443/G$1676,0)","v":null},{"$f":"IFERROR(H1443/H$1676,0)","v":null},{"$f":"IFERROR(I1443/I$1676,0)","v":null},{"$f":"IFERROR(J1443/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP(C1444,'Cuadro 35'!B1450:F1779,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1444,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1444,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1444,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1444,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1444:I1444)","v":null},{"$f":"+E1444-J1444","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1444/$E1444,0)>=1,$E1444>0),AND(F1444>$E1444,$E1444<=0),AND($E1444<=0,F1444>=0)),1,IF(AND(IFERROR(($E1444-F1444)/F1444,0)<0,F1444<$E1444),0,F1444/$E1444))","v":null},{"$f":"IF(OR(AND(IFERROR(G1444/$E1444,0)>=1,$E1444>0),AND(G1444>$E1444,$E1444<=0),AND($E1444<=0,G1444>=0)),1,IF(AND(IFERROR(($E1444-G1444)/G1444,0)<0,G1444<$E1444),0,G1444/$E1444))","v":null},{"$f":"IF(OR(AND(IFERROR(H1444/$E1444,0)>=1,$E1444>0),AND(H1444>$E1444,$E1444<=0),AND($E1444<=0,H1444>=0)),1,IF(AND(IFERROR(($E1444-H1444)/H1444,0)<0,H1444<$E1444),0,H1444/$E1444))","v":null},{"$f":"IF(OR(AND(IFERROR(I1444/$E1444,0)>=1,$E1444>0),AND(I1444>$E1444,$E1444<=0),AND($E1444<=0,I1444>=0)),1,IF(AND(IFERROR(($E1444-I1444)/I1444,0)<0,I1444<$E1444),0,I1444/$E1444))","v":null},{"$f":"IF(OR(AND(IFERROR(J1444/$E1444,0)>=1,$E1444>0),AND(J1444>$E1444,$E1444<=0),AND($E1444<=0,J1444>=0)),1,IF(AND(IFERROR(($E1444-J1444)/J1444,0)<0,J1444<$E1444),0,J1444/$E1444))","v":null},null,{"$f":"IFERROR(E1444/E$1676,0)","v":null},{"$f":"IFERROR(F1444/F$1676,0)","v":null},{"$f":"IFERROR(G1444/G$1676,0)","v":null},{"$f":"IFERROR(H1444/H$1676,0)","v":null},{"$f":"IFERROR(I1444/I$1676,0)","v":null},{"$f":"IFERROR(J1444/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP(C1445,'Cuadro 35'!B1451:F1780,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1445,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1445,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1445,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1445,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1445:I1445)","v":null},{"$f":"+E1445-J1445","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1445/$E1445,0)>=1,$E1445>0),AND(F1445>$E1445,$E1445<=0),AND($E1445<=0,F1445>=0)),1,IF(AND(IFERROR(($E1445-F1445)/F1445,0)<0,F1445<$E1445),0,F1445/$E1445))","v":null},{"$f":"IF(OR(AND(IFERROR(G1445/$E1445,0)>=1,$E1445>0),AND(G1445>$E1445,$E1445<=0),AND($E1445<=0,G1445>=0)),1,IF(AND(IFERROR(($E1445-G1445)/G1445,0)<0,G1445<$E1445),0,G1445/$E1445))","v":null},{"$f":"IF(OR(AND(IFERROR(H1445/$E1445,0)>=1,$E1445>0),AND(H1445>$E1445,$E1445<=0),AND($E1445<=0,H1445>=0)),1,IF(AND(IFERROR(($E1445-H1445)/H1445,0)<0,H1445<$E1445),0,H1445/$E1445))","v":null},{"$f":"IF(OR(AND(IFERROR(I1445/$E1445,0)>=1,$E1445>0),AND(I1445>$E1445,$E1445<=0),AND($E1445<=0,I1445>=0)),1,IF(AND(IFERROR(($E1445-I1445)/I1445,0)<0,I1445<$E1445),0,I1445/$E1445))","v":null},{"$f":"IF(OR(AND(IFERROR(J1445/$E1445,0)>=1,$E1445>0),AND(J1445>$E1445,$E1445<=0),AND($E1445<=0,J1445>=0)),1,IF(AND(IFERROR(($E1445-J1445)/J1445,0)<0,J1445<$E1445),0,J1445/$E1445))","v":null},null,{"$f":"IFERROR(E1445/E$1676,0)","v":null},{"$f":"IFERROR(F1445/F$1676,0)","v":null},{"$f":"IFERROR(G1445/G$1676,0)","v":null},{"$f":"IFERROR(H1445/H$1676,0)","v":null},{"$f":"IFERROR(I1445/I$1676,0)","v":null},{"$f":"IFERROR(J1445/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP(C1446,'Cuadro 35'!B1452:F1781,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1446,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1446,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1446,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1446,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1446:I1446)","v":null},{"$f":"+E1446-J1446","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1446/$E1446,0)>=1,$E1446>0),AND(F1446>$E1446,$E1446<=0),AND($E1446<=0,F1446>=0)),1,IF(AND(IFERROR(($E1446-F1446)/F1446,0)<0,F1446<$E1446),0,F1446/$E1446))","v":null},{"$f":"IF(OR(AND(IFERROR(G1446/$E1446,0)>=1,$E1446>0),AND(G1446>$E1446,$E1446<=0),AND($E1446<=0,G1446>=0)),1,IF(AND(IFERROR(($E1446-G1446)/G1446,0)<0,G1446<$E1446),0,G1446/$E1446))","v":null},{"$f":"IF(OR(AND(IFERROR(H1446/$E1446,0)>=1,$E1446>0),AND(H1446>$E1446,$E1446<=0),AND($E1446<=0,H1446>=0)),1,IF(AND(IFERROR(($E1446-H1446)/H1446,0)<0,H1446<$E1446),0,H1446/$E1446))","v":null},{"$f":"IF(OR(AND(IFERROR(I1446/$E1446,0)>=1,$E1446>0),AND(I1446>$E1446,$E1446<=0),AND($E1446<=0,I1446>=0)),1,IF(AND(IFERROR(($E1446-I1446)/I1446,0)<0,I1446<$E1446),0,I1446/$E1446))","v":null},{"$f":"IF(OR(AND(IFERROR(J1446/$E1446,0)>=1,$E1446>0),AND(J1446>$E1446,$E1446<=0),AND($E1446<=0,J1446>=0)),1,IF(AND(IFERROR(($E1446-J1446)/J1446,0)<0,J1446<$E1446),0,J1446/$E1446))","v":null},null,{"$f":"IFERROR(E1446/E$1676,0)","v":null},{"$f":"IFERROR(F1446/F$1676,0)","v":null},{"$f":"IFERROR(G1446/G$1676,0)","v":null},{"$f":"IFERROR(H1446/H$1676,0)","v":null},{"$f":"IFERROR(I1446/I$1676,0)","v":null},{"$f":"IFERROR(J1446/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP(C1447,'Cuadro 35'!B1453:F1782,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1447,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1447,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1447,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1447,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1447:I1447)","v":null},{"$f":"+E1447-J1447","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1447/$E1447,0)>=1,$E1447>0),AND(F1447>$E1447,$E1447<=0),AND($E1447<=0,F1447>=0)),1,IF(AND(IFERROR(($E1447-F1447)/F1447,0)<0,F1447<$E1447),0,F1447/$E1447))","v":null},{"$f":"IF(OR(AND(IFERROR(G1447/$E1447,0)>=1,$E1447>0),AND(G1447>$E1447,$E1447<=0),AND($E1447<=0,G1447>=0)),1,IF(AND(IFERROR(($E1447-G1447)/G1447,0)<0,G1447<$E1447),0,G1447/$E1447))","v":null},{"$f":"IF(OR(AND(IFERROR(H1447/$E1447,0)>=1,$E1447>0),AND(H1447>$E1447,$E1447<=0),AND($E1447<=0,H1447>=0)),1,IF(AND(IFERROR(($E1447-H1447)/H1447,0)<0,H1447<$E1447),0,H1447/$E1447))","v":null},{"$f":"IF(OR(AND(IFERROR(I1447/$E1447,0)>=1,$E1447>0),AND(I1447>$E1447,$E1447<=0),AND($E1447<=0,I1447>=0)),1,IF(AND(IFERROR(($E1447-I1447)/I1447,0)<0,I1447<$E1447),0,I1447/$E1447))","v":null},{"$f":"IF(OR(AND(IFERROR(J1447/$E1447,0)>=1,$E1447>0),AND(J1447>$E1447,$E1447<=0),AND($E1447<=0,J1447>=0)),1,IF(AND(IFERROR(($E1447-J1447)/J1447,0)<0,J1447<$E1447),0,J1447/$E1447))","v":null},null,{"$f":"IFERROR(E1447/E$1676,0)","v":null},{"$f":"IFERROR(F1447/F$1676,0)","v":null},{"$f":"IFERROR(G1447/G$1676,0)","v":null},{"$f":"IFERROR(H1447/H$1676,0)","v":null},{"$f":"IFERROR(I1447/I$1676,0)","v":null},{"$f":"IFERROR(J1447/J$1676,0)","v":null}]
["A","2.3.2.01.01.001","2.3.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP(C1448,'Cuadro 35'!B1454:F1783,5,FALSE)","v":null},{"$f":"SUMIF($B1449:$B$1675,$C1448,F1449:F$1675)","v":null},{"$f":"SUMIF($B1449:$B$1675,$C1448,G1449:G$1675)","v":null},{"$f":"SUMIF($B1449:$B$1675,$C1448,H1449:H$1675)","v":null},{"$f":"SUMIF($B1449:$B$1675,$C1448,I1449:I$1675)","v":null},{"$f":"SUM(F1448:I1448)","v":null},{"$f":"+E1448-J1448","v":null},null,{"$f":"SUMIF($B1449:$B$1675,$C1448,$M1449:$M$1675)","v":null},{"$f":"SUMIF($B1449:$B$1675,$C1448,$N1449:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1448/$E1448,0)>=1,$E1448>0),AND(F1448>$E1448,$E1448<=0),AND($E1448<=0,F1448>=0)),1,IF(AND(IFERROR(($E1448-F1448)/F1448,0)<0,F1448<$E1448),0,F1448/$E1448))","v":null},{"$f":"IF(OR(AND(IFERROR(G1448/$E1448,0)>=1,$E1448>0),AND(G1448>$E1448,$E1448<=0),AND($E1448<=0,G1448>=0)),1,IF(AND(IFERROR(($E1448-G1448)/G1448,0)<0,G1448<$E1448),0,G1448/$E1448))","v":null},{"$f":"IF(OR(AND(IFERROR(H1448/$E1448,0)>=1,$E1448>0),AND(H1448>$E1448,$E1448<=0),AND($E1448<=0,H1448>=0)),1,IF(AND(IFERROR(($E1448-H1448)/H1448,0)<0,H1448<$E1448),0,H1448/$E1448))","v":null},{"$f":"IF(OR(AND(IFERROR(I1448/$E1448,0)>=1,$E1448>0),AND(I1448>$E1448,$E1448<=0),AND($E1448<=0,I1448>=0)),1,IF(AND(IFERROR(($E1448-I1448)/I1448,0)<0,I1448<$E1448),0,I1448/$E1448))","v":null},{"$f":"IF(OR(AND(IFERROR(J1448/$E1448,0)>=1,$E1448>0),AND(J1448>$E1448,$E1448<=0),AND($E1448<=0,J1448>=0)),1,IF(AND(IFERROR(($E1448-J1448)/J1448,0)<0,J1448<$E1448),0,J1448/$E1448))","v":null},null,{"$f":"IFERROR(E1448/E$1676,0)","v":null},{"$f":"IFERROR(F1448/F$1676,0)","v":null},{"$f":"IFERROR(G1448/G$1676,0)","v":null},{"$f":"IFERROR(H1448/H$1676,0)","v":null},{"$f":"IFERROR(I1448/I$1676,0)","v":null},{"$f":"IFERROR(J1448/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP(C1449,'Cuadro 35'!B1455:F1784,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1449,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1449,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1449,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1449,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1449:I1449)","v":null},{"$f":"+E1449-J1449","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1449/$E1449,0)>=1,$E1449>0),AND(F1449>$E1449,$E1449<=0),AND($E1449<=0,F1449>=0)),1,IF(AND(IFERROR(($E1449-F1449)/F1449,0)<0,F1449<$E1449),0,F1449/$E1449))","v":null},{"$f":"IF(OR(AND(IFERROR(G1449/$E1449,0)>=1,$E1449>0),AND(G1449>$E1449,$E1449<=0),AND($E1449<=0,G1449>=0)),1,IF(AND(IFERROR(($E1449-G1449)/G1449,0)<0,G1449<$E1449),0,G1449/$E1449))","v":null},{"$f":"IF(OR(AND(IFERROR(H1449/$E1449,0)>=1,$E1449>0),AND(H1449>$E1449,$E1449<=0),AND($E1449<=0,H1449>=0)),1,IF(AND(IFERROR(($E1449-H1449)/H1449,0)<0,H1449<$E1449),0,H1449/$E1449))","v":null},{"$f":"IF(OR(AND(IFERROR(I1449/$E1449,0)>=1,$E1449>0),AND(I1449>$E1449,$E1449<=0),AND($E1449<=0,I1449>=0)),1,IF(AND(IFERROR(($E1449-I1449)/I1449,0)<0,I1449<$E1449),0,I1449/$E1449))","v":null},{"$f":"IF(OR(AND(IFERROR(J1449/$E1449,0)>=1,$E1449>0),AND(J1449>$E1449,$E1449<=0),AND($E1449<=0,J1449>=0)),1,IF(AND(IFERROR(($E1449-J1449)/J1449,0)<0,J1449<$E1449),0,J1449/$E1449))","v":null},null,{"$f":"IFERROR(E1449/E$1676,0)","v":null},{"$f":"IFERROR(F1449/F$1676,0)","v":null},{"$f":"IFERROR(G1449/G$1676,0)","v":null},{"$f":"IFERROR(H1449/H$1676,0)","v":null},{"$f":"IFERROR(I1449/I$1676,0)","v":null},{"$f":"IFERROR(J1449/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP(C1450,'Cuadro 35'!B1456:F1785,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1450,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1450,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1450,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1450,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1450:I1450)","v":null},{"$f":"+E1450-J1450","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1450/$E1450,0)>=1,$E1450>0),AND(F1450>$E1450,$E1450<=0),AND($E1450<=0,F1450>=0)),1,IF(AND(IFERROR(($E1450-F1450)/F1450,0)<0,F1450<$E1450),0,F1450/$E1450))","v":null},{"$f":"IF(OR(AND(IFERROR(G1450/$E1450,0)>=1,$E1450>0),AND(G1450>$E1450,$E1450<=0),AND($E1450<=0,G1450>=0)),1,IF(AND(IFERROR(($E1450-G1450)/G1450,0)<0,G1450<$E1450),0,G1450/$E1450))","v":null},{"$f":"IF(OR(AND(IFERROR(H1450/$E1450,0)>=1,$E1450>0),AND(H1450>$E1450,$E1450<=0),AND($E1450<=0,H1450>=0)),1,IF(AND(IFERROR(($E1450-H1450)/H1450,0)<0,H1450<$E1450),0,H1450/$E1450))","v":null},{"$f":"IF(OR(AND(IFERROR(I1450/$E1450,0)>=1,$E1450>0),AND(I1450>$E1450,$E1450<=0),AND($E1450<=0,I1450>=0)),1,IF(AND(IFERROR(($E1450-I1450)/I1450,0)<0,I1450<$E1450),0,I1450/$E1450))","v":null},{"$f":"IF(OR(AND(IFERROR(J1450/$E1450,0)>=1,$E1450>0),AND(J1450>$E1450,$E1450<=0),AND($E1450<=0,J1450>=0)),1,IF(AND(IFERROR(($E1450-J1450)/J1450,0)<0,J1450<$E1450),0,J1450/$E1450))","v":null},null,{"$f":"IFERROR(E1450/E$1676,0)","v":null},{"$f":"IFERROR(F1450/F$1676,0)","v":null},{"$f":"IFERROR(G1450/G$1676,0)","v":null},{"$f":"IFERROR(H1450/H$1676,0)","v":null},{"$f":"IFERROR(I1450/I$1676,0)","v":null},{"$f":"IFERROR(J1450/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP(C1451,'Cuadro 35'!B1457:F1786,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1451,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1451,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1451,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1451,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1451:I1451)","v":null},{"$f":"+E1451-J1451","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1451/$E1451,0)>=1,$E1451>0),AND(F1451>$E1451,$E1451<=0),AND($E1451<=0,F1451>=0)),1,IF(AND(IFERROR(($E1451-F1451)/F1451,0)<0,F1451<$E1451),0,F1451/$E1451))","v":null},{"$f":"IF(OR(AND(IFERROR(G1451/$E1451,0)>=1,$E1451>0),AND(G1451>$E1451,$E1451<=0),AND($E1451<=0,G1451>=0)),1,IF(AND(IFERROR(($E1451-G1451)/G1451,0)<0,G1451<$E1451),0,G1451/$E1451))","v":null},{"$f":"IF(OR(AND(IFERROR(H1451/$E1451,0)>=1,$E1451>0),AND(H1451>$E1451,$E1451<=0),AND($E1451<=0,H1451>=0)),1,IF(AND(IFERROR(($E1451-H1451)/H1451,0)<0,H1451<$E1451),0,H1451/$E1451))","v":null},{"$f":"IF(OR(AND(IFERROR(I1451/$E1451,0)>=1,$E1451>0),AND(I1451>$E1451,$E1451<=0),AND($E1451<=0,I1451>=0)),1,IF(AND(IFERROR(($E1451-I1451)/I1451,0)<0,I1451<$E1451),0,I1451/$E1451))","v":null},{"$f":"IF(OR(AND(IFERROR(J1451/$E1451,0)>=1,$E1451>0),AND(J1451>$E1451,$E1451<=0),AND($E1451<=0,J1451>=0)),1,IF(AND(IFERROR(($E1451-J1451)/J1451,0)<0,J1451<$E1451),0,J1451/$E1451))","v":null},null,{"$f":"IFERROR(E1451/E$1676,0)","v":null},{"$f":"IFERROR(F1451/F$1676,0)","v":null},{"$f":"IFERROR(G1451/G$1676,0)","v":null},{"$f":"IFERROR(H1451/H$1676,0)","v":null},{"$f":"IFERROR(I1451/I$1676,0)","v":null},{"$f":"IFERROR(J1451/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP(C1452,'Cuadro 35'!B1458:F1787,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1452,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1452,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1452,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1452,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1452:I1452)","v":null},{"$f":"+E1452-J1452","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1452/$E1452,0)>=1,$E1452>0),AND(F1452>$E1452,$E1452<=0),AND($E1452<=0,F1452>=0)),1,IF(AND(IFERROR(($E1452-F1452)/F1452,0)<0,F1452<$E1452),0,F1452/$E1452))","v":null},{"$f":"IF(OR(AND(IFERROR(G1452/$E1452,0)>=1,$E1452>0),AND(G1452>$E1452,$E1452<=0),AND($E1452<=0,G1452>=0)),1,IF(AND(IFERROR(($E1452-G1452)/G1452,0)<0,G1452<$E1452),0,G1452/$E1452))","v":null},{"$f":"IF(OR(AND(IFERROR(H1452/$E1452,0)>=1,$E1452>0),AND(H1452>$E1452,$E1452<=0),AND($E1452<=0,H1452>=0)),1,IF(AND(IFERROR(($E1452-H1452)/H1452,0)<0,H1452<$E1452),0,H1452/$E1452))","v":null},{"$f":"IF(OR(AND(IFERROR(I1452/$E1452,0)>=1,$E1452>0),AND(I1452>$E1452,$E1452<=0),AND($E1452<=0,I1452>=0)),1,IF(AND(IFERROR(($E1452-I1452)/I1452,0)<0,I1452<$E1452),0,I1452/$E1452))","v":null},{"$f":"IF(OR(AND(IFERROR(J1452/$E1452,0)>=1,$E1452>0),AND(J1452>$E1452,$E1452<=0),AND($E1452<=0,J1452>=0)),1,IF(AND(IFERROR(($E1452-J1452)/J1452,0)<0,J1452<$E1452),0,J1452/$E1452))","v":null},null,{"$f":"IFERROR(E1452/E$1676,0)","v":null},{"$f":"IFERROR(F1452/F$1676,0)","v":null},{"$f":"IFERROR(G1452/G$1676,0)","v":null},{"$f":"IFERROR(H1452/H$1676,0)","v":null},{"$f":"IFERROR(I1452/I$1676,0)","v":null},{"$f":"IFERROR(J1452/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP(C1453,'Cuadro 35'!B1459:F1788,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1453,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1453,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1453,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1453,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1453:I1453)","v":null},{"$f":"+E1453-J1453","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1453/$E1453,0)>=1,$E1453>0),AND(F1453>$E1453,$E1453<=0),AND($E1453<=0,F1453>=0)),1,IF(AND(IFERROR(($E1453-F1453)/F1453,0)<0,F1453<$E1453),0,F1453/$E1453))","v":null},{"$f":"IF(OR(AND(IFERROR(G1453/$E1453,0)>=1,$E1453>0),AND(G1453>$E1453,$E1453<=0),AND($E1453<=0,G1453>=0)),1,IF(AND(IFERROR(($E1453-G1453)/G1453,0)<0,G1453<$E1453),0,G1453/$E1453))","v":null},{"$f":"IF(OR(AND(IFERROR(H1453/$E1453,0)>=1,$E1453>0),AND(H1453>$E1453,$E1453<=0),AND($E1453<=0,H1453>=0)),1,IF(AND(IFERROR(($E1453-H1453)/H1453,0)<0,H1453<$E1453),0,H1453/$E1453))","v":null},{"$f":"IF(OR(AND(IFERROR(I1453/$E1453,0)>=1,$E1453>0),AND(I1453>$E1453,$E1453<=0),AND($E1453<=0,I1453>=0)),1,IF(AND(IFERROR(($E1453-I1453)/I1453,0)<0,I1453<$E1453),0,I1453/$E1453))","v":null},{"$f":"IF(OR(AND(IFERROR(J1453/$E1453,0)>=1,$E1453>0),AND(J1453>$E1453,$E1453<=0),AND($E1453<=0,J1453>=0)),1,IF(AND(IFERROR(($E1453-J1453)/J1453,0)<0,J1453<$E1453),0,J1453/$E1453))","v":null},null,{"$f":"IFERROR(E1453/E$1676,0)","v":null},{"$f":"IFERROR(F1453/F$1676,0)","v":null},{"$f":"IFERROR(G1453/G$1676,0)","v":null},{"$f":"IFERROR(H1453/H$1676,0)","v":null},{"$f":"IFERROR(I1453/I$1676,0)","v":null},{"$f":"IFERROR(J1453/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP(C1454,'Cuadro 35'!B1460:F1789,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1454,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1454,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1454,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1454,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1454:I1454)","v":null},{"$f":"+E1454-J1454","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1454/$E1454,0)>=1,$E1454>0),AND(F1454>$E1454,$E1454<=0),AND($E1454<=0,F1454>=0)),1,IF(AND(IFERROR(($E1454-F1454)/F1454,0)<0,F1454<$E1454),0,F1454/$E1454))","v":null},{"$f":"IF(OR(AND(IFERROR(G1454/$E1454,0)>=1,$E1454>0),AND(G1454>$E1454,$E1454<=0),AND($E1454<=0,G1454>=0)),1,IF(AND(IFERROR(($E1454-G1454)/G1454,0)<0,G1454<$E1454),0,G1454/$E1454))","v":null},{"$f":"IF(OR(AND(IFERROR(H1454/$E1454,0)>=1,$E1454>0),AND(H1454>$E1454,$E1454<=0),AND($E1454<=0,H1454>=0)),1,IF(AND(IFERROR(($E1454-H1454)/H1454,0)<0,H1454<$E1454),0,H1454/$E1454))","v":null},{"$f":"IF(OR(AND(IFERROR(I1454/$E1454,0)>=1,$E1454>0),AND(I1454>$E1454,$E1454<=0),AND($E1454<=0,I1454>=0)),1,IF(AND(IFERROR(($E1454-I1454)/I1454,0)<0,I1454<$E1454),0,I1454/$E1454))","v":null},{"$f":"IF(OR(AND(IFERROR(J1454/$E1454,0)>=1,$E1454>0),AND(J1454>$E1454,$E1454<=0),AND($E1454<=0,J1454>=0)),1,IF(AND(IFERROR(($E1454-J1454)/J1454,0)<0,J1454<$E1454),0,J1454/$E1454))","v":null},null,{"$f":"IFERROR(E1454/E$1676,0)","v":null},{"$f":"IFERROR(F1454/F$1676,0)","v":null},{"$f":"IFERROR(G1454/G$1676,0)","v":null},{"$f":"IFERROR(H1454/H$1676,0)","v":null},{"$f":"IFERROR(I1454/I$1676,0)","v":null},{"$f":"IFERROR(J1454/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP(C1455,'Cuadro 35'!B1461:F1790,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1455,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1455,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1455,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1455,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1455:I1455)","v":null},{"$f":"+E1455-J1455","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1455/$E1455,0)>=1,$E1455>0),AND(F1455>$E1455,$E1455<=0),AND($E1455<=0,F1455>=0)),1,IF(AND(IFERROR(($E1455-F1455)/F1455,0)<0,F1455<$E1455),0,F1455/$E1455))","v":null},{"$f":"IF(OR(AND(IFERROR(G1455/$E1455,0)>=1,$E1455>0),AND(G1455>$E1455,$E1455<=0),AND($E1455<=0,G1455>=0)),1,IF(AND(IFERROR(($E1455-G1455)/G1455,0)<0,G1455<$E1455),0,G1455/$E1455))","v":null},{"$f":"IF(OR(AND(IFERROR(H1455/$E1455,0)>=1,$E1455>0),AND(H1455>$E1455,$E1455<=0),AND($E1455<=0,H1455>=0)),1,IF(AND(IFERROR(($E1455-H1455)/H1455,0)<0,H1455<$E1455),0,H1455/$E1455))","v":null},{"$f":"IF(OR(AND(IFERROR(I1455/$E1455,0)>=1,$E1455>0),AND(I1455>$E1455,$E1455<=0),AND($E1455<=0,I1455>=0)),1,IF(AND(IFERROR(($E1455-I1455)/I1455,0)<0,I1455<$E1455),0,I1455/$E1455))","v":null},{"$f":"IF(OR(AND(IFERROR(J1455/$E1455,0)>=1,$E1455>0),AND(J1455>$E1455,$E1455<=0),AND($E1455<=0,J1455>=0)),1,IF(AND(IFERROR(($E1455-J1455)/J1455,0)<0,J1455<$E1455),0,J1455/$E1455))","v":null},null,{"$f":"IFERROR(E1455/E$1676,0)","v":null},{"$f":"IFERROR(F1455/F$1676,0)","v":null},{"$f":"IFERROR(G1455/G$1676,0)","v":null},{"$f":"IFERROR(H1455/H$1676,0)","v":null},{"$f":"IFERROR(I1455/I$1676,0)","v":null},{"$f":"IFERROR(J1455/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP(C1456,'Cuadro 35'!B1462:F1791,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1456,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1456,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1456,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1456,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1456:I1456)","v":null},{"$f":"+E1456-J1456","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1456/$E1456,0)>=1,$E1456>0),AND(F1456>$E1456,$E1456<=0),AND($E1456<=0,F1456>=0)),1,IF(AND(IFERROR(($E1456-F1456)/F1456,0)<0,F1456<$E1456),0,F1456/$E1456))","v":null},{"$f":"IF(OR(AND(IFERROR(G1456/$E1456,0)>=1,$E1456>0),AND(G1456>$E1456,$E1456<=0),AND($E1456<=0,G1456>=0)),1,IF(AND(IFERROR(($E1456-G1456)/G1456,0)<0,G1456<$E1456),0,G1456/$E1456))","v":null},{"$f":"IF(OR(AND(IFERROR(H1456/$E1456,0)>=1,$E1456>0),AND(H1456>$E1456,$E1456<=0),AND($E1456<=0,H1456>=0)),1,IF(AND(IFERROR(($E1456-H1456)/H1456,0)<0,H1456<$E1456),0,H1456/$E1456))","v":null},{"$f":"IF(OR(AND(IFERROR(I1456/$E1456,0)>=1,$E1456>0),AND(I1456>$E1456,$E1456<=0),AND($E1456<=0,I1456>=0)),1,IF(AND(IFERROR(($E1456-I1456)/I1456,0)<0,I1456<$E1456),0,I1456/$E1456))","v":null},{"$f":"IF(OR(AND(IFERROR(J1456/$E1456,0)>=1,$E1456>0),AND(J1456>$E1456,$E1456<=0),AND($E1456<=0,J1456>=0)),1,IF(AND(IFERROR(($E1456-J1456)/J1456,0)<0,J1456<$E1456),0,J1456/$E1456))","v":null},null,{"$f":"IFERROR(E1456/E$1676,0)","v":null},{"$f":"IFERROR(F1456/F$1676,0)","v":null},{"$f":"IFERROR(G1456/G$1676,0)","v":null},{"$f":"IFERROR(H1456/H$1676,0)","v":null},{"$f":"IFERROR(I1456/I$1676,0)","v":null},{"$f":"IFERROR(J1456/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP(C1457,'Cuadro 35'!B1463:F1792,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1457,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1457,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1457,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1457,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1457:I1457)","v":null},{"$f":"+E1457-J1457","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1457/$E1457,0)>=1,$E1457>0),AND(F1457>$E1457,$E1457<=0),AND($E1457<=0,F1457>=0)),1,IF(AND(IFERROR(($E1457-F1457)/F1457,0)<0,F1457<$E1457),0,F1457/$E1457))","v":null},{"$f":"IF(OR(AND(IFERROR(G1457/$E1457,0)>=1,$E1457>0),AND(G1457>$E1457,$E1457<=0),AND($E1457<=0,G1457>=0)),1,IF(AND(IFERROR(($E1457-G1457)/G1457,0)<0,G1457<$E1457),0,G1457/$E1457))","v":null},{"$f":"IF(OR(AND(IFERROR(H1457/$E1457,0)>=1,$E1457>0),AND(H1457>$E1457,$E1457<=0),AND($E1457<=0,H1457>=0)),1,IF(AND(IFERROR(($E1457-H1457)/H1457,0)<0,H1457<$E1457),0,H1457/$E1457))","v":null},{"$f":"IF(OR(AND(IFERROR(I1457/$E1457,0)>=1,$E1457>0),AND(I1457>$E1457,$E1457<=0),AND($E1457<=0,I1457>=0)),1,IF(AND(IFERROR(($E1457-I1457)/I1457,0)<0,I1457<$E1457),0,I1457/$E1457))","v":null},{"$f":"IF(OR(AND(IFERROR(J1457/$E1457,0)>=1,$E1457>0),AND(J1457>$E1457,$E1457<=0),AND($E1457<=0,J1457>=0)),1,IF(AND(IFERROR(($E1457-J1457)/J1457,0)<0,J1457<$E1457),0,J1457/$E1457))","v":null},null,{"$f":"IFERROR(E1457/E$1676,0)","v":null},{"$f":"IFERROR(F1457/F$1676,0)","v":null},{"$f":"IFERROR(G1457/G$1676,0)","v":null},{"$f":"IFERROR(H1457/H$1676,0)","v":null},{"$f":"IFERROR(I1457/I$1676,0)","v":null},{"$f":"IFERROR(J1457/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP(C1458,'Cuadro 35'!B1464:F1793,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1458,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1458,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1458,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1458,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1458:I1458)","v":null},{"$f":"+E1458-J1458","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1458/$E1458,0)>=1,$E1458>0),AND(F1458>$E1458,$E1458<=0),AND($E1458<=0,F1458>=0)),1,IF(AND(IFERROR(($E1458-F1458)/F1458,0)<0,F1458<$E1458),0,F1458/$E1458))","v":null},{"$f":"IF(OR(AND(IFERROR(G1458/$E1458,0)>=1,$E1458>0),AND(G1458>$E1458,$E1458<=0),AND($E1458<=0,G1458>=0)),1,IF(AND(IFERROR(($E1458-G1458)/G1458,0)<0,G1458<$E1458),0,G1458/$E1458))","v":null},{"$f":"IF(OR(AND(IFERROR(H1458/$E1458,0)>=1,$E1458>0),AND(H1458>$E1458,$E1458<=0),AND($E1458<=0,H1458>=0)),1,IF(AND(IFERROR(($E1458-H1458)/H1458,0)<0,H1458<$E1458),0,H1458/$E1458))","v":null},{"$f":"IF(OR(AND(IFERROR(I1458/$E1458,0)>=1,$E1458>0),AND(I1458>$E1458,$E1458<=0),AND($E1458<=0,I1458>=0)),1,IF(AND(IFERROR(($E1458-I1458)/I1458,0)<0,I1458<$E1458),0,I1458/$E1458))","v":null},{"$f":"IF(OR(AND(IFERROR(J1458/$E1458,0)>=1,$E1458>0),AND(J1458>$E1458,$E1458<=0),AND($E1458<=0,J1458>=0)),1,IF(AND(IFERROR(($E1458-J1458)/J1458,0)<0,J1458<$E1458),0,J1458/$E1458))","v":null},null,{"$f":"IFERROR(E1458/E$1676,0)","v":null},{"$f":"IFERROR(F1458/F$1676,0)","v":null},{"$f":"IFERROR(G1458/G$1676,0)","v":null},{"$f":"IFERROR(H1458/H$1676,0)","v":null},{"$f":"IFERROR(I1458/I$1676,0)","v":null},{"$f":"IFERROR(J1458/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP(C1459,'Cuadro 35'!B1465:F1794,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1459,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1459,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1459,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1459,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1459:I1459)","v":null},{"$f":"+E1459-J1459","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1459/$E1459,0)>=1,$E1459>0),AND(F1459>$E1459,$E1459<=0),AND($E1459<=0,F1459>=0)),1,IF(AND(IFERROR(($E1459-F1459)/F1459,0)<0,F1459<$E1459),0,F1459/$E1459))","v":null},{"$f":"IF(OR(AND(IFERROR(G1459/$E1459,0)>=1,$E1459>0),AND(G1459>$E1459,$E1459<=0),AND($E1459<=0,G1459>=0)),1,IF(AND(IFERROR(($E1459-G1459)/G1459,0)<0,G1459<$E1459),0,G1459/$E1459))","v":null},{"$f":"IF(OR(AND(IFERROR(H1459/$E1459,0)>=1,$E1459>0),AND(H1459>$E1459,$E1459<=0),AND($E1459<=0,H1459>=0)),1,IF(AND(IFERROR(($E1459-H1459)/H1459,0)<0,H1459<$E1459),0,H1459/$E1459))","v":null},{"$f":"IF(OR(AND(IFERROR(I1459/$E1459,0)>=1,$E1459>0),AND(I1459>$E1459,$E1459<=0),AND($E1459<=0,I1459>=0)),1,IF(AND(IFERROR(($E1459-I1459)/I1459,0)<0,I1459<$E1459),0,I1459/$E1459))","v":null},{"$f":"IF(OR(AND(IFERROR(J1459/$E1459,0)>=1,$E1459>0),AND(J1459>$E1459,$E1459<=0),AND($E1459<=0,J1459>=0)),1,IF(AND(IFERROR(($E1459-J1459)/J1459,0)<0,J1459<$E1459),0,J1459/$E1459))","v":null},null,{"$f":"IFERROR(E1459/E$1676,0)","v":null},{"$f":"IFERROR(F1459/F$1676,0)","v":null},{"$f":"IFERROR(G1459/G$1676,0)","v":null},{"$f":"IFERROR(H1459/H$1676,0)","v":null},{"$f":"IFERROR(I1459/I$1676,0)","v":null},{"$f":"IFERROR(J1459/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP(C1460,'Cuadro 35'!B1466:F1795,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1460,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1460,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1460,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1460,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1460:I1460)","v":null},{"$f":"+E1460-J1460","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1460/$E1460,0)>=1,$E1460>0),AND(F1460>$E1460,$E1460<=0),AND($E1460<=0,F1460>=0)),1,IF(AND(IFERROR(($E1460-F1460)/F1460,0)<0,F1460<$E1460),0,F1460/$E1460))","v":null},{"$f":"IF(OR(AND(IFERROR(G1460/$E1460,0)>=1,$E1460>0),AND(G1460>$E1460,$E1460<=0),AND($E1460<=0,G1460>=0)),1,IF(AND(IFERROR(($E1460-G1460)/G1460,0)<0,G1460<$E1460),0,G1460/$E1460))","v":null},{"$f":"IF(OR(AND(IFERROR(H1460/$E1460,0)>=1,$E1460>0),AND(H1460>$E1460,$E1460<=0),AND($E1460<=0,H1460>=0)),1,IF(AND(IFERROR(($E1460-H1460)/H1460,0)<0,H1460<$E1460),0,H1460/$E1460))","v":null},{"$f":"IF(OR(AND(IFERROR(I1460/$E1460,0)>=1,$E1460>0),AND(I1460>$E1460,$E1460<=0),AND($E1460<=0,I1460>=0)),1,IF(AND(IFERROR(($E1460-I1460)/I1460,0)<0,I1460<$E1460),0,I1460/$E1460))","v":null},{"$f":"IF(OR(AND(IFERROR(J1460/$E1460,0)>=1,$E1460>0),AND(J1460>$E1460,$E1460<=0),AND($E1460<=0,J1460>=0)),1,IF(AND(IFERROR(($E1460-J1460)/J1460,0)<0,J1460<$E1460),0,J1460/$E1460))","v":null},null,{"$f":"IFERROR(E1460/E$1676,0)","v":null},{"$f":"IFERROR(F1460/F$1676,0)","v":null},{"$f":"IFERROR(G1460/G$1676,0)","v":null},{"$f":"IFERROR(H1460/H$1676,0)","v":null},{"$f":"IFERROR(I1460/I$1676,0)","v":null},{"$f":"IFERROR(J1460/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP(C1461,'Cuadro 35'!B1467:F1796,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1461,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1461,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1461,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1461,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1461:I1461)","v":null},{"$f":"+E1461-J1461","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1461/$E1461,0)>=1,$E1461>0),AND(F1461>$E1461,$E1461<=0),AND($E1461<=0,F1461>=0)),1,IF(AND(IFERROR(($E1461-F1461)/F1461,0)<0,F1461<$E1461),0,F1461/$E1461))","v":null},{"$f":"IF(OR(AND(IFERROR(G1461/$E1461,0)>=1,$E1461>0),AND(G1461>$E1461,$E1461<=0),AND($E1461<=0,G1461>=0)),1,IF(AND(IFERROR(($E1461-G1461)/G1461,0)<0,G1461<$E1461),0,G1461/$E1461))","v":null},{"$f":"IF(OR(AND(IFERROR(H1461/$E1461,0)>=1,$E1461>0),AND(H1461>$E1461,$E1461<=0),AND($E1461<=0,H1461>=0)),1,IF(AND(IFERROR(($E1461-H1461)/H1461,0)<0,H1461<$E1461),0,H1461/$E1461))","v":null},{"$f":"IF(OR(AND(IFERROR(I1461/$E1461,0)>=1,$E1461>0),AND(I1461>$E1461,$E1461<=0),AND($E1461<=0,I1461>=0)),1,IF(AND(IFERROR(($E1461-I1461)/I1461,0)<0,I1461<$E1461),0,I1461/$E1461))","v":null},{"$f":"IF(OR(AND(IFERROR(J1461/$E1461,0)>=1,$E1461>0),AND(J1461>$E1461,$E1461<=0),AND($E1461<=0,J1461>=0)),1,IF(AND(IFERROR(($E1461-J1461)/J1461,0)<0,J1461<$E1461),0,J1461/$E1461))","v":null},null,{"$f":"IFERROR(E1461/E$1676,0)","v":null},{"$f":"IFERROR(F1461/F$1676,0)","v":null},{"$f":"IFERROR(G1461/G$1676,0)","v":null},{"$f":"IFERROR(H1461/H$1676,0)","v":null},{"$f":"IFERROR(I1461/I$1676,0)","v":null},{"$f":"IFERROR(J1461/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP(C1462,'Cuadro 35'!B1468:F1797,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1462,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1462,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1462,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1462,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1462:I1462)","v":null},{"$f":"+E1462-J1462","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1462/$E1462,0)>=1,$E1462>0),AND(F1462>$E1462,$E1462<=0),AND($E1462<=0,F1462>=0)),1,IF(AND(IFERROR(($E1462-F1462)/F1462,0)<0,F1462<$E1462),0,F1462/$E1462))","v":null},{"$f":"IF(OR(AND(IFERROR(G1462/$E1462,0)>=1,$E1462>0),AND(G1462>$E1462,$E1462<=0),AND($E1462<=0,G1462>=0)),1,IF(AND(IFERROR(($E1462-G1462)/G1462,0)<0,G1462<$E1462),0,G1462/$E1462))","v":null},{"$f":"IF(OR(AND(IFERROR(H1462/$E1462,0)>=1,$E1462>0),AND(H1462>$E1462,$E1462<=0),AND($E1462<=0,H1462>=0)),1,IF(AND(IFERROR(($E1462-H1462)/H1462,0)<0,H1462<$E1462),0,H1462/$E1462))","v":null},{"$f":"IF(OR(AND(IFERROR(I1462/$E1462,0)>=1,$E1462>0),AND(I1462>$E1462,$E1462<=0),AND($E1462<=0,I1462>=0)),1,IF(AND(IFERROR(($E1462-I1462)/I1462,0)<0,I1462<$E1462),0,I1462/$E1462))","v":null},{"$f":"IF(OR(AND(IFERROR(J1462/$E1462,0)>=1,$E1462>0),AND(J1462>$E1462,$E1462<=0),AND($E1462<=0,J1462>=0)),1,IF(AND(IFERROR(($E1462-J1462)/J1462,0)<0,J1462<$E1462),0,J1462/$E1462))","v":null},null,{"$f":"IFERROR(E1462/E$1676,0)","v":null},{"$f":"IFERROR(F1462/F$1676,0)","v":null},{"$f":"IFERROR(G1462/G$1676,0)","v":null},{"$f":"IFERROR(H1462/H$1676,0)","v":null},{"$f":"IFERROR(I1462/I$1676,0)","v":null},{"$f":"IFERROR(J1462/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP(C1463,'Cuadro 35'!B1469:F1798,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1463,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1463,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1463,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1463,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1463:I1463)","v":null},{"$f":"+E1463-J1463","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1463/$E1463,0)>=1,$E1463>0),AND(F1463>$E1463,$E1463<=0),AND($E1463<=0,F1463>=0)),1,IF(AND(IFERROR(($E1463-F1463)/F1463,0)<0,F1463<$E1463),0,F1463/$E1463))","v":null},{"$f":"IF(OR(AND(IFERROR(G1463/$E1463,0)>=1,$E1463>0),AND(G1463>$E1463,$E1463<=0),AND($E1463<=0,G1463>=0)),1,IF(AND(IFERROR(($E1463-G1463)/G1463,0)<0,G1463<$E1463),0,G1463/$E1463))","v":null},{"$f":"IF(OR(AND(IFERROR(H1463/$E1463,0)>=1,$E1463>0),AND(H1463>$E1463,$E1463<=0),AND($E1463<=0,H1463>=0)),1,IF(AND(IFERROR(($E1463-H1463)/H1463,0)<0,H1463<$E1463),0,H1463/$E1463))","v":null},{"$f":"IF(OR(AND(IFERROR(I1463/$E1463,0)>=1,$E1463>0),AND(I1463>$E1463,$E1463<=0),AND($E1463<=0,I1463>=0)),1,IF(AND(IFERROR(($E1463-I1463)/I1463,0)<0,I1463<$E1463),0,I1463/$E1463))","v":null},{"$f":"IF(OR(AND(IFERROR(J1463/$E1463,0)>=1,$E1463>0),AND(J1463>$E1463,$E1463<=0),AND($E1463<=0,J1463>=0)),1,IF(AND(IFERROR(($E1463-J1463)/J1463,0)<0,J1463<$E1463),0,J1463/$E1463))","v":null},null,{"$f":"IFERROR(E1463/E$1676,0)","v":null},{"$f":"IFERROR(F1463/F$1676,0)","v":null},{"$f":"IFERROR(G1463/G$1676,0)","v":null},{"$f":"IFERROR(H1463/H$1676,0)","v":null},{"$f":"IFERROR(I1463/I$1676,0)","v":null},{"$f":"IFERROR(J1463/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP(C1464,'Cuadro 35'!B1470:F1799,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1464,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1464,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1464,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1464,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1464:I1464)","v":null},{"$f":"+E1464-J1464","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1464/$E1464,0)>=1,$E1464>0),AND(F1464>$E1464,$E1464<=0),AND($E1464<=0,F1464>=0)),1,IF(AND(IFERROR(($E1464-F1464)/F1464,0)<0,F1464<$E1464),0,F1464/$E1464))","v":null},{"$f":"IF(OR(AND(IFERROR(G1464/$E1464,0)>=1,$E1464>0),AND(G1464>$E1464,$E1464<=0),AND($E1464<=0,G1464>=0)),1,IF(AND(IFERROR(($E1464-G1464)/G1464,0)<0,G1464<$E1464),0,G1464/$E1464))","v":null},{"$f":"IF(OR(AND(IFERROR(H1464/$E1464,0)>=1,$E1464>0),AND(H1464>$E1464,$E1464<=0),AND($E1464<=0,H1464>=0)),1,IF(AND(IFERROR(($E1464-H1464)/H1464,0)<0,H1464<$E1464),0,H1464/$E1464))","v":null},{"$f":"IF(OR(AND(IFERROR(I1464/$E1464,0)>=1,$E1464>0),AND(I1464>$E1464,$E1464<=0),AND($E1464<=0,I1464>=0)),1,IF(AND(IFERROR(($E1464-I1464)/I1464,0)<0,I1464<$E1464),0,I1464/$E1464))","v":null},{"$f":"IF(OR(AND(IFERROR(J1464/$E1464,0)>=1,$E1464>0),AND(J1464>$E1464,$E1464<=0),AND($E1464<=0,J1464>=0)),1,IF(AND(IFERROR(($E1464-J1464)/J1464,0)<0,J1464<$E1464),0,J1464/$E1464))","v":null},null,{"$f":"IFERROR(E1464/E$1676,0)","v":null},{"$f":"IFERROR(F1464/F$1676,0)","v":null},{"$f":"IFERROR(G1464/G$1676,0)","v":null},{"$f":"IFERROR(H1464/H$1676,0)","v":null},{"$f":"IFERROR(I1464/I$1676,0)","v":null},{"$f":"IFERROR(J1464/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP(C1465,'Cuadro 35'!B1471:F1800,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1465,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1465,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1465,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1465,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1465:I1465)","v":null},{"$f":"+E1465-J1465","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1465/$E1465,0)>=1,$E1465>0),AND(F1465>$E1465,$E1465<=0),AND($E1465<=0,F1465>=0)),1,IF(AND(IFERROR(($E1465-F1465)/F1465,0)<0,F1465<$E1465),0,F1465/$E1465))","v":null},{"$f":"IF(OR(AND(IFERROR(G1465/$E1465,0)>=1,$E1465>0),AND(G1465>$E1465,$E1465<=0),AND($E1465<=0,G1465>=0)),1,IF(AND(IFERROR(($E1465-G1465)/G1465,0)<0,G1465<$E1465),0,G1465/$E1465))","v":null},{"$f":"IF(OR(AND(IFERROR(H1465/$E1465,0)>=1,$E1465>0),AND(H1465>$E1465,$E1465<=0),AND($E1465<=0,H1465>=0)),1,IF(AND(IFERROR(($E1465-H1465)/H1465,0)<0,H1465<$E1465),0,H1465/$E1465))","v":null},{"$f":"IF(OR(AND(IFERROR(I1465/$E1465,0)>=1,$E1465>0),AND(I1465>$E1465,$E1465<=0),AND($E1465<=0,I1465>=0)),1,IF(AND(IFERROR(($E1465-I1465)/I1465,0)<0,I1465<$E1465),0,I1465/$E1465))","v":null},{"$f":"IF(OR(AND(IFERROR(J1465/$E1465,0)>=1,$E1465>0),AND(J1465>$E1465,$E1465<=0),AND($E1465<=0,J1465>=0)),1,IF(AND(IFERROR(($E1465-J1465)/J1465,0)<0,J1465<$E1465),0,J1465/$E1465))","v":null},null,{"$f":"IFERROR(E1465/E$1676,0)","v":null},{"$f":"IFERROR(F1465/F$1676,0)","v":null},{"$f":"IFERROR(G1465/G$1676,0)","v":null},{"$f":"IFERROR(H1465/H$1676,0)","v":null},{"$f":"IFERROR(I1465/I$1676,0)","v":null},{"$f":"IFERROR(J1465/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP(C1466,'Cuadro 35'!B1472:F1801,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1466,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1466,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1466,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1466,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1466:I1466)","v":null},{"$f":"+E1466-J1466","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1466/$E1466,0)>=1,$E1466>0),AND(F1466>$E1466,$E1466<=0),AND($E1466<=0,F1466>=0)),1,IF(AND(IFERROR(($E1466-F1466)/F1466,0)<0,F1466<$E1466),0,F1466/$E1466))","v":null},{"$f":"IF(OR(AND(IFERROR(G1466/$E1466,0)>=1,$E1466>0),AND(G1466>$E1466,$E1466<=0),AND($E1466<=0,G1466>=0)),1,IF(AND(IFERROR(($E1466-G1466)/G1466,0)<0,G1466<$E1466),0,G1466/$E1466))","v":null},{"$f":"IF(OR(AND(IFERROR(H1466/$E1466,0)>=1,$E1466>0),AND(H1466>$E1466,$E1466<=0),AND($E1466<=0,H1466>=0)),1,IF(AND(IFERROR(($E1466-H1466)/H1466,0)<0,H1466<$E1466),0,H1466/$E1466))","v":null},{"$f":"IF(OR(AND(IFERROR(I1466/$E1466,0)>=1,$E1466>0),AND(I1466>$E1466,$E1466<=0),AND($E1466<=0,I1466>=0)),1,IF(AND(IFERROR(($E1466-I1466)/I1466,0)<0,I1466<$E1466),0,I1466/$E1466))","v":null},{"$f":"IF(OR(AND(IFERROR(J1466/$E1466,0)>=1,$E1466>0),AND(J1466>$E1466,$E1466<=0),AND($E1466<=0,J1466>=0)),1,IF(AND(IFERROR(($E1466-J1466)/J1466,0)<0,J1466<$E1466),0,J1466/$E1466))","v":null},null,{"$f":"IFERROR(E1466/E$1676,0)","v":null},{"$f":"IFERROR(F1466/F$1676,0)","v":null},{"$f":"IFERROR(G1466/G$1676,0)","v":null},{"$f":"IFERROR(H1466/H$1676,0)","v":null},{"$f":"IFERROR(I1466/I$1676,0)","v":null},{"$f":"IFERROR(J1466/J$1676,0)","v":null}]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP(C1467,'Cuadro 35'!B1473:F1802,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1467,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1467,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1467,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1467,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1467:I1467)","v":null},{"$f":"+E1467-J1467","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1467/$E1467,0)>=1,$E1467>0),AND(F1467>$E1467,$E1467<=0),AND($E1467<=0,F1467>=0)),1,IF(AND(IFERROR(($E1467-F1467)/F1467,0)<0,F1467<$E1467),0,F1467/$E1467))","v":null},{"$f":"IF(OR(AND(IFERROR(G1467/$E1467,0)>=1,$E1467>0),AND(G1467>$E1467,$E1467<=0),AND($E1467<=0,G1467>=0)),1,IF(AND(IFERROR(($E1467-G1467)/G1467,0)<0,G1467<$E1467),0,G1467/$E1467))","v":null},{"$f":"IF(OR(AND(IFERROR(H1467/$E1467,0)>=1,$E1467>0),AND(H1467>$E1467,$E1467<=0),AND($E1467<=0,H1467>=0)),1,IF(AND(IFERROR(($E1467-H1467)/H1467,0)<0,H1467<$E1467),0,H1467/$E1467))","v":null},{"$f":"IF(OR(AND(IFERROR(I1467/$E1467,0)>=1,$E1467>0),AND(I1467>$E1467,$E1467<=0),AND($E1467<=0,I1467>=0)),1,IF(AND(IFERROR(($E1467-I1467)/I1467,0)<0,I1467<$E1467),0,I1467/$E1467))","v":null},{"$f":"IF(OR(AND(IFERROR(J1467/$E1467,0)>=1,$E1467>0),AND(J1467>$E1467,$E1467<=0),AND($E1467<=0,J1467>=0)),1,IF(AND(IFERROR(($E1467-J1467)/J1467,0)<0,J1467<$E1467),0,J1467/$E1467))","v":null},null,{"$f":"IFERROR(E1467/E$1676,0)","v":null},{"$f":"IFERROR(F1467/F$1676,0)","v":null},{"$f":"IFERROR(G1467/G$1676,0)","v":null},{"$f":"IFERROR(H1467/H$1676,0)","v":null},{"$f":"IFERROR(I1467/I$1676,0)","v":null},{"$f":"IFERROR(J1467/J$1676,0)","v":null}]
["C","2.3.2.01.01.001","2.3.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP(C1468,'Cuadro 35'!B1474:F1803,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1468,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1468,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1468,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1468,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1468:I1468)","v":null},{"$f":"+E1468-J1468","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1468/$E1468,0)>=1,$E1468>0),AND(F1468>$E1468,$E1468<=0),AND($E1468<=0,F1468>=0)),1,IF(AND(IFERROR(($E1468-F1468)/F1468,0)<0,F1468<$E1468),0,F1468/$E1468))","v":null},{"$f":"IF(OR(AND(IFERROR(G1468/$E1468,0)>=1,$E1468>0),AND(G1468>$E1468,$E1468<=0),AND($E1468<=0,G1468>=0)),1,IF(AND(IFERROR(($E1468-G1468)/G1468,0)<0,G1468<$E1468),0,G1468/$E1468))","v":null},{"$f":"IF(OR(AND(IFERROR(H1468/$E1468,0)>=1,$E1468>0),AND(H1468>$E1468,$E1468<=0),AND($E1468<=0,H1468>=0)),1,IF(AND(IFERROR(($E1468-H1468)/H1468,0)<0,H1468<$E1468),0,H1468/$E1468))","v":null},{"$f":"IF(OR(AND(IFERROR(I1468/$E1468,0)>=1,$E1468>0),AND(I1468>$E1468,$E1468<=0),AND($E1468<=0,I1468>=0)),1,IF(AND(IFERROR(($E1468-I1468)/I1468,0)<0,I1468<$E1468),0,I1468/$E1468))","v":null},{"$f":"IF(OR(AND(IFERROR(J1468/$E1468,0)>=1,$E1468>0),AND(J1468>$E1468,$E1468<=0),AND($E1468<=0,J1468>=0)),1,IF(AND(IFERROR(($E1468-J1468)/J1468,0)<0,J1468<$E1468),0,J1468/$E1468))","v":null},null,{"$f":"IFERROR(E1468/E$1676,0)","v":null},{"$f":"IFERROR(F1468/F$1676,0)","v":null},{"$f":"IFERROR(G1468/G$1676,0)","v":null},{"$f":"IFERROR(H1468/H$1676,0)","v":null},{"$f":"IFERROR(I1468/I$1676,0)","v":null},{"$f":"IFERROR(J1468/J$1676,0)","v":null}]
["A","2.3.2.01.01","2.3.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP(C1469,'Cuadro 35'!B1475:F1804,5,FALSE)","v":null},{"$f":"SUMIF($B1470:$B$1675,$C1469,F1470:F$1675)","v":null},{"$f":"SUMIF($B1470:$B$1675,$C1469,G1470:G$1675)","v":null},{"$f":"SUMIF($B1470:$B$1675,$C1469,H1470:H$1675)","v":null},{"$f":"SUMIF($B1470:$B$1675,$C1469,I1470:I$1675)","v":null},{"$f":"SUM(F1469:I1469)","v":null},{"$f":"+E1469-J1469","v":null},null,{"$f":"SUMIF($B1470:$B$1675,$C1469,$M1470:$M$1675)","v":null},{"$f":"SUMIF($B1470:$B$1675,$C1469,$N1470:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1469/$E1469,0)>=1,$E1469>0),AND(F1469>$E1469,$E1469<=0),AND($E1469<=0,F1469>=0)),1,IF(AND(IFERROR(($E1469-F1469)/F1469,0)<0,F1469<$E1469),0,F1469/$E1469))","v":null},{"$f":"IF(OR(AND(IFERROR(G1469/$E1469,0)>=1,$E1469>0),AND(G1469>$E1469,$E1469<=0),AND($E1469<=0,G1469>=0)),1,IF(AND(IFERROR(($E1469-G1469)/G1469,0)<0,G1469<$E1469),0,G1469/$E1469))","v":null},{"$f":"IF(OR(AND(IFERROR(H1469/$E1469,0)>=1,$E1469>0),AND(H1469>$E1469,$E1469<=0),AND($E1469<=0,H1469>=0)),1,IF(AND(IFERROR(($E1469-H1469)/H1469,0)<0,H1469<$E1469),0,H1469/$E1469))","v":null},{"$f":"IF(OR(AND(IFERROR(I1469/$E1469,0)>=1,$E1469>0),AND(I1469>$E1469,$E1469<=0),AND($E1469<=0,I1469>=0)),1,IF(AND(IFERROR(($E1469-I1469)/I1469,0)<0,I1469<$E1469),0,I1469/$E1469))","v":null},{"$f":"IF(OR(AND(IFERROR(J1469/$E1469,0)>=1,$E1469>0),AND(J1469>$E1469,$E1469<=0),AND($E1469<=0,J1469>=0)),1,IF(AND(IFERROR(($E1469-J1469)/J1469,0)<0,J1469<$E1469),0,J1469/$E1469))","v":null},null,{"$f":"IFERROR(E1469/E$1676,0)","v":null},{"$f":"IFERROR(F1469/F$1676,0)","v":null},{"$f":"IFERROR(G1469/G$1676,0)","v":null},{"$f":"IFERROR(H1469/H$1676,0)","v":null},{"$f":"IFERROR(I1469/I$1676,0)","v":null},{"$f":"IFERROR(J1469/J$1676,0)","v":null}]
["A","2.3.2.01.01.003","2.3.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP(C1470,'Cuadro 35'!B1476:F1805,5,FALSE)","v":null},{"$f":"SUMIF($B1471:$B$1675,$C1470,F1471:F$1675)","v":null},{"$f":"SUMIF($B1471:$B$1675,$C1470,G1471:G$1675)","v":null},{"$f":"SUMIF($B1471:$B$1675,$C1470,H1471:H$1675)","v":null},{"$f":"SUMIF($B1471:$B$1675,$C1470,I1471:I$1675)","v":null},{"$f":"SUM(F1470:I1470)","v":null},{"$f":"+E1470-J1470","v":null},null,{"$f":"SUMIF($B1471:$B$1675,$C1470,$M1471:$M$1675)","v":null},{"$f":"SUMIF($B1471:$B$1675,$C1470,$N1471:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1470/$E1470,0)>=1,$E1470>0),AND(F1470>$E1470,$E1470<=0),AND($E1470<=0,F1470>=0)),1,IF(AND(IFERROR(($E1470-F1470)/F1470,0)<0,F1470<$E1470),0,F1470/$E1470))","v":null},{"$f":"IF(OR(AND(IFERROR(G1470/$E1470,0)>=1,$E1470>0),AND(G1470>$E1470,$E1470<=0),AND($E1470<=0,G1470>=0)),1,IF(AND(IFERROR(($E1470-G1470)/G1470,0)<0,G1470<$E1470),0,G1470/$E1470))","v":null},{"$f":"IF(OR(AND(IFERROR(H1470/$E1470,0)>=1,$E1470>0),AND(H1470>$E1470,$E1470<=0),AND($E1470<=0,H1470>=0)),1,IF(AND(IFERROR(($E1470-H1470)/H1470,0)<0,H1470<$E1470),0,H1470/$E1470))","v":null},{"$f":"IF(OR(AND(IFERROR(I1470/$E1470,0)>=1,$E1470>0),AND(I1470>$E1470,$E1470<=0),AND($E1470<=0,I1470>=0)),1,IF(AND(IFERROR(($E1470-I1470)/I1470,0)<0,I1470<$E1470),0,I1470/$E1470))","v":null},{"$f":"IF(OR(AND(IFERROR(J1470/$E1470,0)>=1,$E1470>0),AND(J1470>$E1470,$E1470<=0),AND($E1470<=0,J1470>=0)),1,IF(AND(IFERROR(($E1470-J1470)/J1470,0)<0,J1470<$E1470),0,J1470/$E1470))","v":null},null,{"$f":"IFERROR(E1470/E$1676,0)","v":null},{"$f":"IFERROR(F1470/F$1676,0)","v":null},{"$f":"IFERROR(G1470/G$1676,0)","v":null},{"$f":"IFERROR(H1470/H$1676,0)","v":null},{"$f":"IFERROR(I1470/I$1676,0)","v":null},{"$f":"IFERROR(J1470/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP(C1471,'Cuadro 35'!B1477:F1806,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1471,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1471,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1471,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1471,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1471:I1471)","v":null},{"$f":"+E1471-J1471","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1471/$E1471,0)>=1,$E1471>0),AND(F1471>$E1471,$E1471<=0),AND($E1471<=0,F1471>=0)),1,IF(AND(IFERROR(($E1471-F1471)/F1471,0)<0,F1471<$E1471),0,F1471/$E1471))","v":null},{"$f":"IF(OR(AND(IFERROR(G1471/$E1471,0)>=1,$E1471>0),AND(G1471>$E1471,$E1471<=0),AND($E1471<=0,G1471>=0)),1,IF(AND(IFERROR(($E1471-G1471)/G1471,0)<0,G1471<$E1471),0,G1471/$E1471))","v":null},{"$f":"IF(OR(AND(IFERROR(H1471/$E1471,0)>=1,$E1471>0),AND(H1471>$E1471,$E1471<=0),AND($E1471<=0,H1471>=0)),1,IF(AND(IFERROR(($E1471-H1471)/H1471,0)<0,H1471<$E1471),0,H1471/$E1471))","v":null},{"$f":"IF(OR(AND(IFERROR(I1471/$E1471,0)>=1,$E1471>0),AND(I1471>$E1471,$E1471<=0),AND($E1471<=0,I1471>=0)),1,IF(AND(IFERROR(($E1471-I1471)/I1471,0)<0,I1471<$E1471),0,I1471/$E1471))","v":null},{"$f":"IF(OR(AND(IFERROR(J1471/$E1471,0)>=1,$E1471>0),AND(J1471>$E1471,$E1471<=0),AND($E1471<=0,J1471>=0)),1,IF(AND(IFERROR(($E1471-J1471)/J1471,0)<0,J1471<$E1471),0,J1471/$E1471))","v":null},null,{"$f":"IFERROR(E1471/E$1676,0)","v":null},{"$f":"IFERROR(F1471/F$1676,0)","v":null},{"$f":"IFERROR(G1471/G$1676,0)","v":null},{"$f":"IFERROR(H1471/H$1676,0)","v":null},{"$f":"IFERROR(I1471/I$1676,0)","v":null},{"$f":"IFERROR(J1471/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP(C1472,'Cuadro 35'!B1478:F1807,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1472,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1472,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1472,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1472,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1472:I1472)","v":null},{"$f":"+E1472-J1472","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1472/$E1472,0)>=1,$E1472>0),AND(F1472>$E1472,$E1472<=0),AND($E1472<=0,F1472>=0)),1,IF(AND(IFERROR(($E1472-F1472)/F1472,0)<0,F1472<$E1472),0,F1472/$E1472))","v":null},{"$f":"IF(OR(AND(IFERROR(G1472/$E1472,0)>=1,$E1472>0),AND(G1472>$E1472,$E1472<=0),AND($E1472<=0,G1472>=0)),1,IF(AND(IFERROR(($E1472-G1472)/G1472,0)<0,G1472<$E1472),0,G1472/$E1472))","v":null},{"$f":"IF(OR(AND(IFERROR(H1472/$E1472,0)>=1,$E1472>0),AND(H1472>$E1472,$E1472<=0),AND($E1472<=0,H1472>=0)),1,IF(AND(IFERROR(($E1472-H1472)/H1472,0)<0,H1472<$E1472),0,H1472/$E1472))","v":null},{"$f":"IF(OR(AND(IFERROR(I1472/$E1472,0)>=1,$E1472>0),AND(I1472>$E1472,$E1472<=0),AND($E1472<=0,I1472>=0)),1,IF(AND(IFERROR(($E1472-I1472)/I1472,0)<0,I1472<$E1472),0,I1472/$E1472))","v":null},{"$f":"IF(OR(AND(IFERROR(J1472/$E1472,0)>=1,$E1472>0),AND(J1472>$E1472,$E1472<=0),AND($E1472<=0,J1472>=0)),1,IF(AND(IFERROR(($E1472-J1472)/J1472,0)<0,J1472<$E1472),0,J1472/$E1472))","v":null},null,{"$f":"IFERROR(E1472/E$1676,0)","v":null},{"$f":"IFERROR(F1472/F$1676,0)","v":null},{"$f":"IFERROR(G1472/G$1676,0)","v":null},{"$f":"IFERROR(H1472/H$1676,0)","v":null},{"$f":"IFERROR(I1472/I$1676,0)","v":null},{"$f":"IFERROR(J1472/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP(C1473,'Cuadro 35'!B1479:F1808,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1473,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1473,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1473,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1473,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1473:I1473)","v":null},{"$f":"+E1473-J1473","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1473/$E1473,0)>=1,$E1473>0),AND(F1473>$E1473,$E1473<=0),AND($E1473<=0,F1473>=0)),1,IF(AND(IFERROR(($E1473-F1473)/F1473,0)<0,F1473<$E1473),0,F1473/$E1473))","v":null},{"$f":"IF(OR(AND(IFERROR(G1473/$E1473,0)>=1,$E1473>0),AND(G1473>$E1473,$E1473<=0),AND($E1473<=0,G1473>=0)),1,IF(AND(IFERROR(($E1473-G1473)/G1473,0)<0,G1473<$E1473),0,G1473/$E1473))","v":null},{"$f":"IF(OR(AND(IFERROR(H1473/$E1473,0)>=1,$E1473>0),AND(H1473>$E1473,$E1473<=0),AND($E1473<=0,H1473>=0)),1,IF(AND(IFERROR(($E1473-H1473)/H1473,0)<0,H1473<$E1473),0,H1473/$E1473))","v":null},{"$f":"IF(OR(AND(IFERROR(I1473/$E1473,0)>=1,$E1473>0),AND(I1473>$E1473,$E1473<=0),AND($E1473<=0,I1473>=0)),1,IF(AND(IFERROR(($E1473-I1473)/I1473,0)<0,I1473<$E1473),0,I1473/$E1473))","v":null},{"$f":"IF(OR(AND(IFERROR(J1473/$E1473,0)>=1,$E1473>0),AND(J1473>$E1473,$E1473<=0),AND($E1473<=0,J1473>=0)),1,IF(AND(IFERROR(($E1473-J1473)/J1473,0)<0,J1473<$E1473),0,J1473/$E1473))","v":null},null,{"$f":"IFERROR(E1473/E$1676,0)","v":null},{"$f":"IFERROR(F1473/F$1676,0)","v":null},{"$f":"IFERROR(G1473/G$1676,0)","v":null},{"$f":"IFERROR(H1473/H$1676,0)","v":null},{"$f":"IFERROR(I1473/I$1676,0)","v":null},{"$f":"IFERROR(J1473/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP(C1474,'Cuadro 35'!B1480:F1809,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1474,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1474,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1474,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1474,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1474:I1474)","v":null},{"$f":"+E1474-J1474","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1474/$E1474,0)>=1,$E1474>0),AND(F1474>$E1474,$E1474<=0),AND($E1474<=0,F1474>=0)),1,IF(AND(IFERROR(($E1474-F1474)/F1474,0)<0,F1474<$E1474),0,F1474/$E1474))","v":null},{"$f":"IF(OR(AND(IFERROR(G1474/$E1474,0)>=1,$E1474>0),AND(G1474>$E1474,$E1474<=0),AND($E1474<=0,G1474>=0)),1,IF(AND(IFERROR(($E1474-G1474)/G1474,0)<0,G1474<$E1474),0,G1474/$E1474))","v":null},{"$f":"IF(OR(AND(IFERROR(H1474/$E1474,0)>=1,$E1474>0),AND(H1474>$E1474,$E1474<=0),AND($E1474<=0,H1474>=0)),1,IF(AND(IFERROR(($E1474-H1474)/H1474,0)<0,H1474<$E1474),0,H1474/$E1474))","v":null},{"$f":"IF(OR(AND(IFERROR(I1474/$E1474,0)>=1,$E1474>0),AND(I1474>$E1474,$E1474<=0),AND($E1474<=0,I1474>=0)),1,IF(AND(IFERROR(($E1474-I1474)/I1474,0)<0,I1474<$E1474),0,I1474/$E1474))","v":null},{"$f":"IF(OR(AND(IFERROR(J1474/$E1474,0)>=1,$E1474>0),AND(J1474>$E1474,$E1474<=0),AND($E1474<=0,J1474>=0)),1,IF(AND(IFERROR(($E1474-J1474)/J1474,0)<0,J1474<$E1474),0,J1474/$E1474))","v":null},null,{"$f":"IFERROR(E1474/E$1676,0)","v":null},{"$f":"IFERROR(F1474/F$1676,0)","v":null},{"$f":"IFERROR(G1474/G$1676,0)","v":null},{"$f":"IFERROR(H1474/H$1676,0)","v":null},{"$f":"IFERROR(I1474/I$1676,0)","v":null},{"$f":"IFERROR(J1474/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP(C1475,'Cuadro 35'!B1481:F1810,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1475,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1475,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1475,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1475,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1475:I1475)","v":null},{"$f":"+E1475-J1475","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1475/$E1475,0)>=1,$E1475>0),AND(F1475>$E1475,$E1475<=0),AND($E1475<=0,F1475>=0)),1,IF(AND(IFERROR(($E1475-F1475)/F1475,0)<0,F1475<$E1475),0,F1475/$E1475))","v":null},{"$f":"IF(OR(AND(IFERROR(G1475/$E1475,0)>=1,$E1475>0),AND(G1475>$E1475,$E1475<=0),AND($E1475<=0,G1475>=0)),1,IF(AND(IFERROR(($E1475-G1475)/G1475,0)<0,G1475<$E1475),0,G1475/$E1475))","v":null},{"$f":"IF(OR(AND(IFERROR(H1475/$E1475,0)>=1,$E1475>0),AND(H1475>$E1475,$E1475<=0),AND($E1475<=0,H1475>=0)),1,IF(AND(IFERROR(($E1475-H1475)/H1475,0)<0,H1475<$E1475),0,H1475/$E1475))","v":null},{"$f":"IF(OR(AND(IFERROR(I1475/$E1475,0)>=1,$E1475>0),AND(I1475>$E1475,$E1475<=0),AND($E1475<=0,I1475>=0)),1,IF(AND(IFERROR(($E1475-I1475)/I1475,0)<0,I1475<$E1475),0,I1475/$E1475))","v":null},{"$f":"IF(OR(AND(IFERROR(J1475/$E1475,0)>=1,$E1475>0),AND(J1475>$E1475,$E1475<=0),AND($E1475<=0,J1475>=0)),1,IF(AND(IFERROR(($E1475-J1475)/J1475,0)<0,J1475<$E1475),0,J1475/$E1475))","v":null},null,{"$f":"IFERROR(E1475/E$1676,0)","v":null},{"$f":"IFERROR(F1475/F$1676,0)","v":null},{"$f":"IFERROR(G1475/G$1676,0)","v":null},{"$f":"IFERROR(H1475/H$1676,0)","v":null},{"$f":"IFERROR(I1475/I$1676,0)","v":null},{"$f":"IFERROR(J1475/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP(C1476,'Cuadro 35'!B1482:F1811,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1476,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1476,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1476,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1476,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1476:I1476)","v":null},{"$f":"+E1476-J1476","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1476/$E1476,0)>=1,$E1476>0),AND(F1476>$E1476,$E1476<=0),AND($E1476<=0,F1476>=0)),1,IF(AND(IFERROR(($E1476-F1476)/F1476,0)<0,F1476<$E1476),0,F1476/$E1476))","v":null},{"$f":"IF(OR(AND(IFERROR(G1476/$E1476,0)>=1,$E1476>0),AND(G1476>$E1476,$E1476<=0),AND($E1476<=0,G1476>=0)),1,IF(AND(IFERROR(($E1476-G1476)/G1476,0)<0,G1476<$E1476),0,G1476/$E1476))","v":null},{"$f":"IF(OR(AND(IFERROR(H1476/$E1476,0)>=1,$E1476>0),AND(H1476>$E1476,$E1476<=0),AND($E1476<=0,H1476>=0)),1,IF(AND(IFERROR(($E1476-H1476)/H1476,0)<0,H1476<$E1476),0,H1476/$E1476))","v":null},{"$f":"IF(OR(AND(IFERROR(I1476/$E1476,0)>=1,$E1476>0),AND(I1476>$E1476,$E1476<=0),AND($E1476<=0,I1476>=0)),1,IF(AND(IFERROR(($E1476-I1476)/I1476,0)<0,I1476<$E1476),0,I1476/$E1476))","v":null},{"$f":"IF(OR(AND(IFERROR(J1476/$E1476,0)>=1,$E1476>0),AND(J1476>$E1476,$E1476<=0),AND($E1476<=0,J1476>=0)),1,IF(AND(IFERROR(($E1476-J1476)/J1476,0)<0,J1476<$E1476),0,J1476/$E1476))","v":null},null,{"$f":"IFERROR(E1476/E$1676,0)","v":null},{"$f":"IFERROR(F1476/F$1676,0)","v":null},{"$f":"IFERROR(G1476/G$1676,0)","v":null},{"$f":"IFERROR(H1476/H$1676,0)","v":null},{"$f":"IFERROR(I1476/I$1676,0)","v":null},{"$f":"IFERROR(J1476/J$1676,0)","v":null}]
["A","2.3.2.01.01.003","2.3.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP(C1477,'Cuadro 35'!B1483:F1812,5,FALSE)","v":null},{"$f":"SUMIF($B1478:$B$1675,$C1477,F1478:F$1675)","v":null},{"$f":"SUMIF($B1478:$B$1675,$C1477,G1478:G$1675)","v":null},{"$f":"SUMIF($B1478:$B$1675,$C1477,H1478:H$1675)","v":null},{"$f":"SUMIF($B1478:$B$1675,$C1477,I1478:I$1675)","v":null},{"$f":"SUM(F1477:I1477)","v":null},{"$f":"+E1477-J1477","v":null},null,{"$f":"SUMIF($B1478:$B$1675,$C1477,$M1478:$M$1675)","v":null},{"$f":"SUMIF($B1478:$B$1675,$C1477,$N1478:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1477/$E1477,0)>=1,$E1477>0),AND(F1477>$E1477,$E1477<=0),AND($E1477<=0,F1477>=0)),1,IF(AND(IFERROR(($E1477-F1477)/F1477,0)<0,F1477<$E1477),0,F1477/$E1477))","v":null},{"$f":"IF(OR(AND(IFERROR(G1477/$E1477,0)>=1,$E1477>0),AND(G1477>$E1477,$E1477<=0),AND($E1477<=0,G1477>=0)),1,IF(AND(IFERROR(($E1477-G1477)/G1477,0)<0,G1477<$E1477),0,G1477/$E1477))","v":null},{"$f":"IF(OR(AND(IFERROR(H1477/$E1477,0)>=1,$E1477>0),AND(H1477>$E1477,$E1477<=0),AND($E1477<=0,H1477>=0)),1,IF(AND(IFERROR(($E1477-H1477)/H1477,0)<0,H1477<$E1477),0,H1477/$E1477))","v":null},{"$f":"IF(OR(AND(IFERROR(I1477/$E1477,0)>=1,$E1477>0),AND(I1477>$E1477,$E1477<=0),AND($E1477<=0,I1477>=0)),1,IF(AND(IFERROR(($E1477-I1477)/I1477,0)<0,I1477<$E1477),0,I1477/$E1477))","v":null},{"$f":"IF(OR(AND(IFERROR(J1477/$E1477,0)>=1,$E1477>0),AND(J1477>$E1477,$E1477<=0),AND($E1477<=0,J1477>=0)),1,IF(AND(IFERROR(($E1477-J1477)/J1477,0)<0,J1477<$E1477),0,J1477/$E1477))","v":null},null,{"$f":"IFERROR(E1477/E$1676,0)","v":null},{"$f":"IFERROR(F1477/F$1676,0)","v":null},{"$f":"IFERROR(G1477/G$1676,0)","v":null},{"$f":"IFERROR(H1477/H$1676,0)","v":null},{"$f":"IFERROR(I1477/I$1676,0)","v":null},{"$f":"IFERROR(J1477/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP(C1478,'Cuadro 35'!B1484:F1813,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1478,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1478,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1478,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1478,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1478:I1478)","v":null},{"$f":"+E1478-J1478","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1478/$E1478,0)>=1,$E1478>0),AND(F1478>$E1478,$E1478<=0),AND($E1478<=0,F1478>=0)),1,IF(AND(IFERROR(($E1478-F1478)/F1478,0)<0,F1478<$E1478),0,F1478/$E1478))","v":null},{"$f":"IF(OR(AND(IFERROR(G1478/$E1478,0)>=1,$E1478>0),AND(G1478>$E1478,$E1478<=0),AND($E1478<=0,G1478>=0)),1,IF(AND(IFERROR(($E1478-G1478)/G1478,0)<0,G1478<$E1478),0,G1478/$E1478))","v":null},{"$f":"IF(OR(AND(IFERROR(H1478/$E1478,0)>=1,$E1478>0),AND(H1478>$E1478,$E1478<=0),AND($E1478<=0,H1478>=0)),1,IF(AND(IFERROR(($E1478-H1478)/H1478,0)<0,H1478<$E1478),0,H1478/$E1478))","v":null},{"$f":"IF(OR(AND(IFERROR(I1478/$E1478,0)>=1,$E1478>0),AND(I1478>$E1478,$E1478<=0),AND($E1478<=0,I1478>=0)),1,IF(AND(IFERROR(($E1478-I1478)/I1478,0)<0,I1478<$E1478),0,I1478/$E1478))","v":null},{"$f":"IF(OR(AND(IFERROR(J1478/$E1478,0)>=1,$E1478>0),AND(J1478>$E1478,$E1478<=0),AND($E1478<=0,J1478>=0)),1,IF(AND(IFERROR(($E1478-J1478)/J1478,0)<0,J1478<$E1478),0,J1478/$E1478))","v":null},null,{"$f":"IFERROR(E1478/E$1676,0)","v":null},{"$f":"IFERROR(F1478/F$1676,0)","v":null},{"$f":"IFERROR(G1478/G$1676,0)","v":null},{"$f":"IFERROR(H1478/H$1676,0)","v":null},{"$f":"IFERROR(I1478/I$1676,0)","v":null},{"$f":"IFERROR(J1478/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1479,'Cuadro 35'!B1485:F1814,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1479,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1479,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1479,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1479,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1479:I1479)","v":null},{"$f":"+E1479-J1479","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1479/$E1479,0)>=1,$E1479>0),AND(F1479>$E1479,$E1479<=0),AND($E1479<=0,F1479>=0)),1,IF(AND(IFERROR(($E1479-F1479)/F1479,0)<0,F1479<$E1479),0,F1479/$E1479))","v":null},{"$f":"IF(OR(AND(IFERROR(G1479/$E1479,0)>=1,$E1479>0),AND(G1479>$E1479,$E1479<=0),AND($E1479<=0,G1479>=0)),1,IF(AND(IFERROR(($E1479-G1479)/G1479,0)<0,G1479<$E1479),0,G1479/$E1479))","v":null},{"$f":"IF(OR(AND(IFERROR(H1479/$E1479,0)>=1,$E1479>0),AND(H1479>$E1479,$E1479<=0),AND($E1479<=0,H1479>=0)),1,IF(AND(IFERROR(($E1479-H1479)/H1479,0)<0,H1479<$E1479),0,H1479/$E1479))","v":null},{"$f":"IF(OR(AND(IFERROR(I1479/$E1479,0)>=1,$E1479>0),AND(I1479>$E1479,$E1479<=0),AND($E1479<=0,I1479>=0)),1,IF(AND(IFERROR(($E1479-I1479)/I1479,0)<0,I1479<$E1479),0,I1479/$E1479))","v":null},{"$f":"IF(OR(AND(IFERROR(J1479/$E1479,0)>=1,$E1479>0),AND(J1479>$E1479,$E1479<=0),AND($E1479<=0,J1479>=0)),1,IF(AND(IFERROR(($E1479-J1479)/J1479,0)<0,J1479<$E1479),0,J1479/$E1479))","v":null},null,{"$f":"IFERROR(E1479/E$1676,0)","v":null},{"$f":"IFERROR(F1479/F$1676,0)","v":null},{"$f":"IFERROR(G1479/G$1676,0)","v":null},{"$f":"IFERROR(H1479/H$1676,0)","v":null},{"$f":"IFERROR(I1479/I$1676,0)","v":null},{"$f":"IFERROR(J1479/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP(C1480,'Cuadro 35'!B1486:F1815,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1480,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1480,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1480,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1480,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1480:I1480)","v":null},{"$f":"+E1480-J1480","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1480/$E1480,0)>=1,$E1480>0),AND(F1480>$E1480,$E1480<=0),AND($E1480<=0,F1480>=0)),1,IF(AND(IFERROR(($E1480-F1480)/F1480,0)<0,F1480<$E1480),0,F1480/$E1480))","v":null},{"$f":"IF(OR(AND(IFERROR(G1480/$E1480,0)>=1,$E1480>0),AND(G1480>$E1480,$E1480<=0),AND($E1480<=0,G1480>=0)),1,IF(AND(IFERROR(($E1480-G1480)/G1480,0)<0,G1480<$E1480),0,G1480/$E1480))","v":null},{"$f":"IF(OR(AND(IFERROR(H1480/$E1480,0)>=1,$E1480>0),AND(H1480>$E1480,$E1480<=0),AND($E1480<=0,H1480>=0)),1,IF(AND(IFERROR(($E1480-H1480)/H1480,0)<0,H1480<$E1480),0,H1480/$E1480))","v":null},{"$f":"IF(OR(AND(IFERROR(I1480/$E1480,0)>=1,$E1480>0),AND(I1480>$E1480,$E1480<=0),AND($E1480<=0,I1480>=0)),1,IF(AND(IFERROR(($E1480-I1480)/I1480,0)<0,I1480<$E1480),0,I1480/$E1480))","v":null},{"$f":"IF(OR(AND(IFERROR(J1480/$E1480,0)>=1,$E1480>0),AND(J1480>$E1480,$E1480<=0),AND($E1480<=0,J1480>=0)),1,IF(AND(IFERROR(($E1480-J1480)/J1480,0)<0,J1480<$E1480),0,J1480/$E1480))","v":null},null,{"$f":"IFERROR(E1480/E$1676,0)","v":null},{"$f":"IFERROR(F1480/F$1676,0)","v":null},{"$f":"IFERROR(G1480/G$1676,0)","v":null},{"$f":"IFERROR(H1480/H$1676,0)","v":null},{"$f":"IFERROR(I1480/I$1676,0)","v":null},{"$f":"IFERROR(J1480/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP(C1481,'Cuadro 35'!B1487:F1816,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1481,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1481,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1481,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1481,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1481:I1481)","v":null},{"$f":"+E1481-J1481","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1481/$E1481,0)>=1,$E1481>0),AND(F1481>$E1481,$E1481<=0),AND($E1481<=0,F1481>=0)),1,IF(AND(IFERROR(($E1481-F1481)/F1481,0)<0,F1481<$E1481),0,F1481/$E1481))","v":null},{"$f":"IF(OR(AND(IFERROR(G1481/$E1481,0)>=1,$E1481>0),AND(G1481>$E1481,$E1481<=0),AND($E1481<=0,G1481>=0)),1,IF(AND(IFERROR(($E1481-G1481)/G1481,0)<0,G1481<$E1481),0,G1481/$E1481))","v":null},{"$f":"IF(OR(AND(IFERROR(H1481/$E1481,0)>=1,$E1481>0),AND(H1481>$E1481,$E1481<=0),AND($E1481<=0,H1481>=0)),1,IF(AND(IFERROR(($E1481-H1481)/H1481,0)<0,H1481<$E1481),0,H1481/$E1481))","v":null},{"$f":"IF(OR(AND(IFERROR(I1481/$E1481,0)>=1,$E1481>0),AND(I1481>$E1481,$E1481<=0),AND($E1481<=0,I1481>=0)),1,IF(AND(IFERROR(($E1481-I1481)/I1481,0)<0,I1481<$E1481),0,I1481/$E1481))","v":null},{"$f":"IF(OR(AND(IFERROR(J1481/$E1481,0)>=1,$E1481>0),AND(J1481>$E1481,$E1481<=0),AND($E1481<=0,J1481>=0)),1,IF(AND(IFERROR(($E1481-J1481)/J1481,0)<0,J1481<$E1481),0,J1481/$E1481))","v":null},null,{"$f":"IFERROR(E1481/E$1676,0)","v":null},{"$f":"IFERROR(F1481/F$1676,0)","v":null},{"$f":"IFERROR(G1481/G$1676,0)","v":null},{"$f":"IFERROR(H1481/H$1676,0)","v":null},{"$f":"IFERROR(I1481/I$1676,0)","v":null},{"$f":"IFERROR(J1481/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP(C1482,'Cuadro 35'!B1488:F1817,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1482,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1482,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1482,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1482,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1482:I1482)","v":null},{"$f":"+E1482-J1482","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1482/$E1482,0)>=1,$E1482>0),AND(F1482>$E1482,$E1482<=0),AND($E1482<=0,F1482>=0)),1,IF(AND(IFERROR(($E1482-F1482)/F1482,0)<0,F1482<$E1482),0,F1482/$E1482))","v":null},{"$f":"IF(OR(AND(IFERROR(G1482/$E1482,0)>=1,$E1482>0),AND(G1482>$E1482,$E1482<=0),AND($E1482<=0,G1482>=0)),1,IF(AND(IFERROR(($E1482-G1482)/G1482,0)<0,G1482<$E1482),0,G1482/$E1482))","v":null},{"$f":"IF(OR(AND(IFERROR(H1482/$E1482,0)>=1,$E1482>0),AND(H1482>$E1482,$E1482<=0),AND($E1482<=0,H1482>=0)),1,IF(AND(IFERROR(($E1482-H1482)/H1482,0)<0,H1482<$E1482),0,H1482/$E1482))","v":null},{"$f":"IF(OR(AND(IFERROR(I1482/$E1482,0)>=1,$E1482>0),AND(I1482>$E1482,$E1482<=0),AND($E1482<=0,I1482>=0)),1,IF(AND(IFERROR(($E1482-I1482)/I1482,0)<0,I1482<$E1482),0,I1482/$E1482))","v":null},{"$f":"IF(OR(AND(IFERROR(J1482/$E1482,0)>=1,$E1482>0),AND(J1482>$E1482,$E1482<=0),AND($E1482<=0,J1482>=0)),1,IF(AND(IFERROR(($E1482-J1482)/J1482,0)<0,J1482<$E1482),0,J1482/$E1482))","v":null},null,{"$f":"IFERROR(E1482/E$1676,0)","v":null},{"$f":"IFERROR(F1482/F$1676,0)","v":null},{"$f":"IFERROR(G1482/G$1676,0)","v":null},{"$f":"IFERROR(H1482/H$1676,0)","v":null},{"$f":"IFERROR(I1482/I$1676,0)","v":null},{"$f":"IFERROR(J1482/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP(C1483,'Cuadro 35'!B1489:F1818,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1483,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1483,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1483,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1483,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1483:I1483)","v":null},{"$f":"+E1483-J1483","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1483/$E1483,0)>=1,$E1483>0),AND(F1483>$E1483,$E1483<=0),AND($E1483<=0,F1483>=0)),1,IF(AND(IFERROR(($E1483-F1483)/F1483,0)<0,F1483<$E1483),0,F1483/$E1483))","v":null},{"$f":"IF(OR(AND(IFERROR(G1483/$E1483,0)>=1,$E1483>0),AND(G1483>$E1483,$E1483<=0),AND($E1483<=0,G1483>=0)),1,IF(AND(IFERROR(($E1483-G1483)/G1483,0)<0,G1483<$E1483),0,G1483/$E1483))","v":null},{"$f":"IF(OR(AND(IFERROR(H1483/$E1483,0)>=1,$E1483>0),AND(H1483>$E1483,$E1483<=0),AND($E1483<=0,H1483>=0)),1,IF(AND(IFERROR(($E1483-H1483)/H1483,0)<0,H1483<$E1483),0,H1483/$E1483))","v":null},{"$f":"IF(OR(AND(IFERROR(I1483/$E1483,0)>=1,$E1483>0),AND(I1483>$E1483,$E1483<=0),AND($E1483<=0,I1483>=0)),1,IF(AND(IFERROR(($E1483-I1483)/I1483,0)<0,I1483<$E1483),0,I1483/$E1483))","v":null},{"$f":"IF(OR(AND(IFERROR(J1483/$E1483,0)>=1,$E1483>0),AND(J1483>$E1483,$E1483<=0),AND($E1483<=0,J1483>=0)),1,IF(AND(IFERROR(($E1483-J1483)/J1483,0)<0,J1483<$E1483),0,J1483/$E1483))","v":null},null,{"$f":"IFERROR(E1483/E$1676,0)","v":null},{"$f":"IFERROR(F1483/F$1676,0)","v":null},{"$f":"IFERROR(G1483/G$1676,0)","v":null},{"$f":"IFERROR(H1483/H$1676,0)","v":null},{"$f":"IFERROR(I1483/I$1676,0)","v":null},{"$f":"IFERROR(J1483/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP(C1484,'Cuadro 35'!B1490:F1819,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1484,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1484,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1484,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1484,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1484:I1484)","v":null},{"$f":"+E1484-J1484","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1484/$E1484,0)>=1,$E1484>0),AND(F1484>$E1484,$E1484<=0),AND($E1484<=0,F1484>=0)),1,IF(AND(IFERROR(($E1484-F1484)/F1484,0)<0,F1484<$E1484),0,F1484/$E1484))","v":null},{"$f":"IF(OR(AND(IFERROR(G1484/$E1484,0)>=1,$E1484>0),AND(G1484>$E1484,$E1484<=0),AND($E1484<=0,G1484>=0)),1,IF(AND(IFERROR(($E1484-G1484)/G1484,0)<0,G1484<$E1484),0,G1484/$E1484))","v":null},{"$f":"IF(OR(AND(IFERROR(H1484/$E1484,0)>=1,$E1484>0),AND(H1484>$E1484,$E1484<=0),AND($E1484<=0,H1484>=0)),1,IF(AND(IFERROR(($E1484-H1484)/H1484,0)<0,H1484<$E1484),0,H1484/$E1484))","v":null},{"$f":"IF(OR(AND(IFERROR(I1484/$E1484,0)>=1,$E1484>0),AND(I1484>$E1484,$E1484<=0),AND($E1484<=0,I1484>=0)),1,IF(AND(IFERROR(($E1484-I1484)/I1484,0)<0,I1484<$E1484),0,I1484/$E1484))","v":null},{"$f":"IF(OR(AND(IFERROR(J1484/$E1484,0)>=1,$E1484>0),AND(J1484>$E1484,$E1484<=0),AND($E1484<=0,J1484>=0)),1,IF(AND(IFERROR(($E1484-J1484)/J1484,0)<0,J1484<$E1484),0,J1484/$E1484))","v":null},null,{"$f":"IFERROR(E1484/E$1676,0)","v":null},{"$f":"IFERROR(F1484/F$1676,0)","v":null},{"$f":"IFERROR(G1484/G$1676,0)","v":null},{"$f":"IFERROR(H1484/H$1676,0)","v":null},{"$f":"IFERROR(I1484/I$1676,0)","v":null},{"$f":"IFERROR(J1484/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP(C1485,'Cuadro 35'!B1491:F1820,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1485,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1485,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1485,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1485,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1485:I1485)","v":null},{"$f":"+E1485-J1485","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1485/$E1485,0)>=1,$E1485>0),AND(F1485>$E1485,$E1485<=0),AND($E1485<=0,F1485>=0)),1,IF(AND(IFERROR(($E1485-F1485)/F1485,0)<0,F1485<$E1485),0,F1485/$E1485))","v":null},{"$f":"IF(OR(AND(IFERROR(G1485/$E1485,0)>=1,$E1485>0),AND(G1485>$E1485,$E1485<=0),AND($E1485<=0,G1485>=0)),1,IF(AND(IFERROR(($E1485-G1485)/G1485,0)<0,G1485<$E1485),0,G1485/$E1485))","v":null},{"$f":"IF(OR(AND(IFERROR(H1485/$E1485,0)>=1,$E1485>0),AND(H1485>$E1485,$E1485<=0),AND($E1485<=0,H1485>=0)),1,IF(AND(IFERROR(($E1485-H1485)/H1485,0)<0,H1485<$E1485),0,H1485/$E1485))","v":null},{"$f":"IF(OR(AND(IFERROR(I1485/$E1485,0)>=1,$E1485>0),AND(I1485>$E1485,$E1485<=0),AND($E1485<=0,I1485>=0)),1,IF(AND(IFERROR(($E1485-I1485)/I1485,0)<0,I1485<$E1485),0,I1485/$E1485))","v":null},{"$f":"IF(OR(AND(IFERROR(J1485/$E1485,0)>=1,$E1485>0),AND(J1485>$E1485,$E1485<=0),AND($E1485<=0,J1485>=0)),1,IF(AND(IFERROR(($E1485-J1485)/J1485,0)<0,J1485<$E1485),0,J1485/$E1485))","v":null},null,{"$f":"IFERROR(E1485/E$1676,0)","v":null},{"$f":"IFERROR(F1485/F$1676,0)","v":null},{"$f":"IFERROR(G1485/G$1676,0)","v":null},{"$f":"IFERROR(H1485/H$1676,0)","v":null},{"$f":"IFERROR(I1485/I$1676,0)","v":null},{"$f":"IFERROR(J1485/J$1676,0)","v":null}]
["A","2.3.2.01.01.003","2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP(C1486,'Cuadro 35'!B1492:F1821,5,FALSE)","v":null},{"$f":"SUMIF($B1487:$B$1675,$C1486,F1487:F$1675)","v":null},{"$f":"SUMIF($B1487:$B$1675,$C1486,G1487:G$1675)","v":null},{"$f":"SUMIF($B1487:$B$1675,$C1486,H1487:H$1675)","v":null},{"$f":"SUMIF($B1487:$B$1675,$C1486,I1487:I$1675)","v":null},{"$f":"SUM(F1486:I1486)","v":null},{"$f":"+E1486-J1486","v":null},null,{"$f":"SUMIF($B1487:$B$1675,$C1486,$M1487:$M$1675)","v":null},{"$f":"SUMIF($B1487:$B$1675,$C1486,$N1487:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1486/$E1486,0)>=1,$E1486>0),AND(F1486>$E1486,$E1486<=0),AND($E1486<=0,F1486>=0)),1,IF(AND(IFERROR(($E1486-F1486)/F1486,0)<0,F1486<$E1486),0,F1486/$E1486))","v":null},{"$f":"IF(OR(AND(IFERROR(G1486/$E1486,0)>=1,$E1486>0),AND(G1486>$E1486,$E1486<=0),AND($E1486<=0,G1486>=0)),1,IF(AND(IFERROR(($E1486-G1486)/G1486,0)<0,G1486<$E1486),0,G1486/$E1486))","v":null},{"$f":"IF(OR(AND(IFERROR(H1486/$E1486,0)>=1,$E1486>0),AND(H1486>$E1486,$E1486<=0),AND($E1486<=0,H1486>=0)),1,IF(AND(IFERROR(($E1486-H1486)/H1486,0)<0,H1486<$E1486),0,H1486/$E1486))","v":null},{"$f":"IF(OR(AND(IFERROR(I1486/$E1486,0)>=1,$E1486>0),AND(I1486>$E1486,$E1486<=0),AND($E1486<=0,I1486>=0)),1,IF(AND(IFERROR(($E1486-I1486)/I1486,0)<0,I1486<$E1486),0,I1486/$E1486))","v":null},{"$f":"IF(OR(AND(IFERROR(J1486/$E1486,0)>=1,$E1486>0),AND(J1486>$E1486,$E1486<=0),AND($E1486<=0,J1486>=0)),1,IF(AND(IFERROR(($E1486-J1486)/J1486,0)<0,J1486<$E1486),0,J1486/$E1486))","v":null},null,{"$f":"IFERROR(E1486/E$1676,0)","v":null},{"$f":"IFERROR(F1486/F$1676,0)","v":null},{"$f":"IFERROR(G1486/G$1676,0)","v":null},{"$f":"IFERROR(H1486/H$1676,0)","v":null},{"$f":"IFERROR(I1486/I$1676,0)","v":null},{"$f":"IFERROR(J1486/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.03","2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP(C1487,'Cuadro 35'!B1493:F1822,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1487,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1487,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1487,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1487,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1487:I1487)","v":null},{"$f":"+E1487-J1487","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1487/$E1487,0)>=1,$E1487>0),AND(F1487>$E1487,$E1487<=0),AND($E1487<=0,F1487>=0)),1,IF(AND(IFERROR(($E1487-F1487)/F1487,0)<0,F1487<$E1487),0,F1487/$E1487))","v":null},{"$f":"IF(OR(AND(IFERROR(G1487/$E1487,0)>=1,$E1487>0),AND(G1487>$E1487,$E1487<=0),AND($E1487<=0,G1487>=0)),1,IF(AND(IFERROR(($E1487-G1487)/G1487,0)<0,G1487<$E1487),0,G1487/$E1487))","v":null},{"$f":"IF(OR(AND(IFERROR(H1487/$E1487,0)>=1,$E1487>0),AND(H1487>$E1487,$E1487<=0),AND($E1487<=0,H1487>=0)),1,IF(AND(IFERROR(($E1487-H1487)/H1487,0)<0,H1487<$E1487),0,H1487/$E1487))","v":null},{"$f":"IF(OR(AND(IFERROR(I1487/$E1487,0)>=1,$E1487>0),AND(I1487>$E1487,$E1487<=0),AND($E1487<=0,I1487>=0)),1,IF(AND(IFERROR(($E1487-I1487)/I1487,0)<0,I1487<$E1487),0,I1487/$E1487))","v":null},{"$f":"IF(OR(AND(IFERROR(J1487/$E1487,0)>=1,$E1487>0),AND(J1487>$E1487,$E1487<=0),AND($E1487<=0,J1487>=0)),1,IF(AND(IFERROR(($E1487-J1487)/J1487,0)<0,J1487<$E1487),0,J1487/$E1487))","v":null},null,{"$f":"IFERROR(E1487/E$1676,0)","v":null},{"$f":"IFERROR(F1487/F$1676,0)","v":null},{"$f":"IFERROR(G1487/G$1676,0)","v":null},{"$f":"IFERROR(H1487/H$1676,0)","v":null},{"$f":"IFERROR(I1487/I$1676,0)","v":null},{"$f":"IFERROR(J1487/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.03","2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1488,'Cuadro 35'!B1494:F1823,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1488,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1488,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1488,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1488,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1488:I1488)","v":null},{"$f":"+E1488-J1488","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1488/$E1488,0)>=1,$E1488>0),AND(F1488>$E1488,$E1488<=0),AND($E1488<=0,F1488>=0)),1,IF(AND(IFERROR(($E1488-F1488)/F1488,0)<0,F1488<$E1488),0,F1488/$E1488))","v":null},{"$f":"IF(OR(AND(IFERROR(G1488/$E1488,0)>=1,$E1488>0),AND(G1488>$E1488,$E1488<=0),AND($E1488<=0,G1488>=0)),1,IF(AND(IFERROR(($E1488-G1488)/G1488,0)<0,G1488<$E1488),0,G1488/$E1488))","v":null},{"$f":"IF(OR(AND(IFERROR(H1488/$E1488,0)>=1,$E1488>0),AND(H1488>$E1488,$E1488<=0),AND($E1488<=0,H1488>=0)),1,IF(AND(IFERROR(($E1488-H1488)/H1488,0)<0,H1488<$E1488),0,H1488/$E1488))","v":null},{"$f":"IF(OR(AND(IFERROR(I1488/$E1488,0)>=1,$E1488>0),AND(I1488>$E1488,$E1488<=0),AND($E1488<=0,I1488>=0)),1,IF(AND(IFERROR(($E1488-I1488)/I1488,0)<0,I1488<$E1488),0,I1488/$E1488))","v":null},{"$f":"IF(OR(AND(IFERROR(J1488/$E1488,0)>=1,$E1488>0),AND(J1488>$E1488,$E1488<=0),AND($E1488<=0,J1488>=0)),1,IF(AND(IFERROR(($E1488-J1488)/J1488,0)<0,J1488<$E1488),0,J1488/$E1488))","v":null},null,{"$f":"IFERROR(E1488/E$1676,0)","v":null},{"$f":"IFERROR(F1488/F$1676,0)","v":null},{"$f":"IFERROR(G1488/G$1676,0)","v":null},{"$f":"IFERROR(H1488/H$1676,0)","v":null},{"$f":"IFERROR(I1488/I$1676,0)","v":null},{"$f":"IFERROR(J1488/J$1676,0)","v":null}]
["A","2.3.2.01.01.003","2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP(C1489,'Cuadro 35'!B1495:F1824,5,FALSE)","v":null},{"$f":"SUMIF($B1490:$B$1675,$C1489,F1490:F$1675)","v":null},{"$f":"SUMIF($B1490:$B$1675,$C1489,G1490:G$1675)","v":null},{"$f":"SUMIF($B1490:$B$1675,$C1489,H1490:H$1675)","v":null},{"$f":"SUMIF($B1490:$B$1675,$C1489,I1490:I$1675)","v":null},{"$f":"SUM(F1489:I1489)","v":null},{"$f":"+E1489-J1489","v":null},null,{"$f":"SUMIF($B1490:$B$1675,$C1489,$M1490:$M$1675)","v":null},{"$f":"SUMIF($B1490:$B$1675,$C1489,$N1490:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1489/$E1489,0)>=1,$E1489>0),AND(F1489>$E1489,$E1489<=0),AND($E1489<=0,F1489>=0)),1,IF(AND(IFERROR(($E1489-F1489)/F1489,0)<0,F1489<$E1489),0,F1489/$E1489))","v":null},{"$f":"IF(OR(AND(IFERROR(G1489/$E1489,0)>=1,$E1489>0),AND(G1489>$E1489,$E1489<=0),AND($E1489<=0,G1489>=0)),1,IF(AND(IFERROR(($E1489-G1489)/G1489,0)<0,G1489<$E1489),0,G1489/$E1489))","v":null},{"$f":"IF(OR(AND(IFERROR(H1489/$E1489,0)>=1,$E1489>0),AND(H1489>$E1489,$E1489<=0),AND($E1489<=0,H1489>=0)),1,IF(AND(IFERROR(($E1489-H1489)/H1489,0)<0,H1489<$E1489),0,H1489/$E1489))","v":null},{"$f":"IF(OR(AND(IFERROR(I1489/$E1489,0)>=1,$E1489>0),AND(I1489>$E1489,$E1489<=0),AND($E1489<=0,I1489>=0)),1,IF(AND(IFERROR(($E1489-I1489)/I1489,0)<0,I1489<$E1489),0,I1489/$E1489))","v":null},{"$f":"IF(OR(AND(IFERROR(J1489/$E1489,0)>=1,$E1489>0),AND(J1489>$E1489,$E1489<=0),AND($E1489<=0,J1489>=0)),1,IF(AND(IFERROR(($E1489-J1489)/J1489,0)<0,J1489<$E1489),0,J1489/$E1489))","v":null},null,{"$f":"IFERROR(E1489/E$1676,0)","v":null},{"$f":"IFERROR(F1489/F$1676,0)","v":null},{"$f":"IFERROR(G1489/G$1676,0)","v":null},{"$f":"IFERROR(H1489/H$1676,0)","v":null},{"$f":"IFERROR(I1489/I$1676,0)","v":null},{"$f":"IFERROR(J1489/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP(C1490,'Cuadro 35'!B1496:F1825,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1490,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1490,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1490,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1490,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1490:I1490)","v":null},{"$f":"+E1490-J1490","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1490/$E1490,0)>=1,$E1490>0),AND(F1490>$E1490,$E1490<=0),AND($E1490<=0,F1490>=0)),1,IF(AND(IFERROR(($E1490-F1490)/F1490,0)<0,F1490<$E1490),0,F1490/$E1490))","v":null},{"$f":"IF(OR(AND(IFERROR(G1490/$E1490,0)>=1,$E1490>0),AND(G1490>$E1490,$E1490<=0),AND($E1490<=0,G1490>=0)),1,IF(AND(IFERROR(($E1490-G1490)/G1490,0)<0,G1490<$E1490),0,G1490/$E1490))","v":null},{"$f":"IF(OR(AND(IFERROR(H1490/$E1490,0)>=1,$E1490>0),AND(H1490>$E1490,$E1490<=0),AND($E1490<=0,H1490>=0)),1,IF(AND(IFERROR(($E1490-H1490)/H1490,0)<0,H1490<$E1490),0,H1490/$E1490))","v":null},{"$f":"IF(OR(AND(IFERROR(I1490/$E1490,0)>=1,$E1490>0),AND(I1490>$E1490,$E1490<=0),AND($E1490<=0,I1490>=0)),1,IF(AND(IFERROR(($E1490-I1490)/I1490,0)<0,I1490<$E1490),0,I1490/$E1490))","v":null},{"$f":"IF(OR(AND(IFERROR(J1490/$E1490,0)>=1,$E1490>0),AND(J1490>$E1490,$E1490<=0),AND($E1490<=0,J1490>=0)),1,IF(AND(IFERROR(($E1490-J1490)/J1490,0)<0,J1490<$E1490),0,J1490/$E1490))","v":null},null,{"$f":"IFERROR(E1490/E$1676,0)","v":null},{"$f":"IFERROR(F1490/F$1676,0)","v":null},{"$f":"IFERROR(G1490/G$1676,0)","v":null},{"$f":"IFERROR(H1490/H$1676,0)","v":null},{"$f":"IFERROR(I1490/I$1676,0)","v":null},{"$f":"IFERROR(J1490/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP(C1491,'Cuadro 35'!B1497:F1826,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1491,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1491,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1491,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1491,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1491:I1491)","v":null},{"$f":"+E1491-J1491","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1491/$E1491,0)>=1,$E1491>0),AND(F1491>$E1491,$E1491<=0),AND($E1491<=0,F1491>=0)),1,IF(AND(IFERROR(($E1491-F1491)/F1491,0)<0,F1491<$E1491),0,F1491/$E1491))","v":null},{"$f":"IF(OR(AND(IFERROR(G1491/$E1491,0)>=1,$E1491>0),AND(G1491>$E1491,$E1491<=0),AND($E1491<=0,G1491>=0)),1,IF(AND(IFERROR(($E1491-G1491)/G1491,0)<0,G1491<$E1491),0,G1491/$E1491))","v":null},{"$f":"IF(OR(AND(IFERROR(H1491/$E1491,0)>=1,$E1491>0),AND(H1491>$E1491,$E1491<=0),AND($E1491<=0,H1491>=0)),1,IF(AND(IFERROR(($E1491-H1491)/H1491,0)<0,H1491<$E1491),0,H1491/$E1491))","v":null},{"$f":"IF(OR(AND(IFERROR(I1491/$E1491,0)>=1,$E1491>0),AND(I1491>$E1491,$E1491<=0),AND($E1491<=0,I1491>=0)),1,IF(AND(IFERROR(($E1491-I1491)/I1491,0)<0,I1491<$E1491),0,I1491/$E1491))","v":null},{"$f":"IF(OR(AND(IFERROR(J1491/$E1491,0)>=1,$E1491>0),AND(J1491>$E1491,$E1491<=0),AND($E1491<=0,J1491>=0)),1,IF(AND(IFERROR(($E1491-J1491)/J1491,0)<0,J1491<$E1491),0,J1491/$E1491))","v":null},null,{"$f":"IFERROR(E1491/E$1676,0)","v":null},{"$f":"IFERROR(F1491/F$1676,0)","v":null},{"$f":"IFERROR(G1491/G$1676,0)","v":null},{"$f":"IFERROR(H1491/H$1676,0)","v":null},{"$f":"IFERROR(I1491/I$1676,0)","v":null},{"$f":"IFERROR(J1491/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP(C1492,'Cuadro 35'!B1498:F1827,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1492,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1492,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1492,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1492,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1492:I1492)","v":null},{"$f":"+E1492-J1492","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1492/$E1492,0)>=1,$E1492>0),AND(F1492>$E1492,$E1492<=0),AND($E1492<=0,F1492>=0)),1,IF(AND(IFERROR(($E1492-F1492)/F1492,0)<0,F1492<$E1492),0,F1492/$E1492))","v":null},{"$f":"IF(OR(AND(IFERROR(G1492/$E1492,0)>=1,$E1492>0),AND(G1492>$E1492,$E1492<=0),AND($E1492<=0,G1492>=0)),1,IF(AND(IFERROR(($E1492-G1492)/G1492,0)<0,G1492<$E1492),0,G1492/$E1492))","v":null},{"$f":"IF(OR(AND(IFERROR(H1492/$E1492,0)>=1,$E1492>0),AND(H1492>$E1492,$E1492<=0),AND($E1492<=0,H1492>=0)),1,IF(AND(IFERROR(($E1492-H1492)/H1492,0)<0,H1492<$E1492),0,H1492/$E1492))","v":null},{"$f":"IF(OR(AND(IFERROR(I1492/$E1492,0)>=1,$E1492>0),AND(I1492>$E1492,$E1492<=0),AND($E1492<=0,I1492>=0)),1,IF(AND(IFERROR(($E1492-I1492)/I1492,0)<0,I1492<$E1492),0,I1492/$E1492))","v":null},{"$f":"IF(OR(AND(IFERROR(J1492/$E1492,0)>=1,$E1492>0),AND(J1492>$E1492,$E1492<=0),AND($E1492<=0,J1492>=0)),1,IF(AND(IFERROR(($E1492-J1492)/J1492,0)<0,J1492<$E1492),0,J1492/$E1492))","v":null},null,{"$f":"IFERROR(E1492/E$1676,0)","v":null},{"$f":"IFERROR(F1492/F$1676,0)","v":null},{"$f":"IFERROR(G1492/G$1676,0)","v":null},{"$f":"IFERROR(H1492/H$1676,0)","v":null},{"$f":"IFERROR(I1492/I$1676,0)","v":null},{"$f":"IFERROR(J1492/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP(C1493,'Cuadro 35'!B1499:F1828,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1493,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1493,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1493,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1493,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1493:I1493)","v":null},{"$f":"+E1493-J1493","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1493/$E1493,0)>=1,$E1493>0),AND(F1493>$E1493,$E1493<=0),AND($E1493<=0,F1493>=0)),1,IF(AND(IFERROR(($E1493-F1493)/F1493,0)<0,F1493<$E1493),0,F1493/$E1493))","v":null},{"$f":"IF(OR(AND(IFERROR(G1493/$E1493,0)>=1,$E1493>0),AND(G1493>$E1493,$E1493<=0),AND($E1493<=0,G1493>=0)),1,IF(AND(IFERROR(($E1493-G1493)/G1493,0)<0,G1493<$E1493),0,G1493/$E1493))","v":null},{"$f":"IF(OR(AND(IFERROR(H1493/$E1493,0)>=1,$E1493>0),AND(H1493>$E1493,$E1493<=0),AND($E1493<=0,H1493>=0)),1,IF(AND(IFERROR(($E1493-H1493)/H1493,0)<0,H1493<$E1493),0,H1493/$E1493))","v":null},{"$f":"IF(OR(AND(IFERROR(I1493/$E1493,0)>=1,$E1493>0),AND(I1493>$E1493,$E1493<=0),AND($E1493<=0,I1493>=0)),1,IF(AND(IFERROR(($E1493-I1493)/I1493,0)<0,I1493<$E1493),0,I1493/$E1493))","v":null},{"$f":"IF(OR(AND(IFERROR(J1493/$E1493,0)>=1,$E1493>0),AND(J1493>$E1493,$E1493<=0),AND($E1493<=0,J1493>=0)),1,IF(AND(IFERROR(($E1493-J1493)/J1493,0)<0,J1493<$E1493),0,J1493/$E1493))","v":null},null,{"$f":"IFERROR(E1493/E$1676,0)","v":null},{"$f":"IFERROR(F1493/F$1676,0)","v":null},{"$f":"IFERROR(G1493/G$1676,0)","v":null},{"$f":"IFERROR(H1493/H$1676,0)","v":null},{"$f":"IFERROR(I1493/I$1676,0)","v":null},{"$f":"IFERROR(J1493/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP(C1494,'Cuadro 35'!B1500:F1829,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1494,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1494,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1494,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1494,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1494:I1494)","v":null},{"$f":"+E1494-J1494","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1494/$E1494,0)>=1,$E1494>0),AND(F1494>$E1494,$E1494<=0),AND($E1494<=0,F1494>=0)),1,IF(AND(IFERROR(($E1494-F1494)/F1494,0)<0,F1494<$E1494),0,F1494/$E1494))","v":null},{"$f":"IF(OR(AND(IFERROR(G1494/$E1494,0)>=1,$E1494>0),AND(G1494>$E1494,$E1494<=0),AND($E1494<=0,G1494>=0)),1,IF(AND(IFERROR(($E1494-G1494)/G1494,0)<0,G1494<$E1494),0,G1494/$E1494))","v":null},{"$f":"IF(OR(AND(IFERROR(H1494/$E1494,0)>=1,$E1494>0),AND(H1494>$E1494,$E1494<=0),AND($E1494<=0,H1494>=0)),1,IF(AND(IFERROR(($E1494-H1494)/H1494,0)<0,H1494<$E1494),0,H1494/$E1494))","v":null},{"$f":"IF(OR(AND(IFERROR(I1494/$E1494,0)>=1,$E1494>0),AND(I1494>$E1494,$E1494<=0),AND($E1494<=0,I1494>=0)),1,IF(AND(IFERROR(($E1494-I1494)/I1494,0)<0,I1494<$E1494),0,I1494/$E1494))","v":null},{"$f":"IF(OR(AND(IFERROR(J1494/$E1494,0)>=1,$E1494>0),AND(J1494>$E1494,$E1494<=0),AND($E1494<=0,J1494>=0)),1,IF(AND(IFERROR(($E1494-J1494)/J1494,0)<0,J1494<$E1494),0,J1494/$E1494))","v":null},null,{"$f":"IFERROR(E1494/E$1676,0)","v":null},{"$f":"IFERROR(F1494/F$1676,0)","v":null},{"$f":"IFERROR(G1494/G$1676,0)","v":null},{"$f":"IFERROR(H1494/H$1676,0)","v":null},{"$f":"IFERROR(I1494/I$1676,0)","v":null},{"$f":"IFERROR(J1494/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP(C1495,'Cuadro 35'!B1501:F1830,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1495,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1495,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1495,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1495,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1495:I1495)","v":null},{"$f":"+E1495-J1495","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1495/$E1495,0)>=1,$E1495>0),AND(F1495>$E1495,$E1495<=0),AND($E1495<=0,F1495>=0)),1,IF(AND(IFERROR(($E1495-F1495)/F1495,0)<0,F1495<$E1495),0,F1495/$E1495))","v":null},{"$f":"IF(OR(AND(IFERROR(G1495/$E1495,0)>=1,$E1495>0),AND(G1495>$E1495,$E1495<=0),AND($E1495<=0,G1495>=0)),1,IF(AND(IFERROR(($E1495-G1495)/G1495,0)<0,G1495<$E1495),0,G1495/$E1495))","v":null},{"$f":"IF(OR(AND(IFERROR(H1495/$E1495,0)>=1,$E1495>0),AND(H1495>$E1495,$E1495<=0),AND($E1495<=0,H1495>=0)),1,IF(AND(IFERROR(($E1495-H1495)/H1495,0)<0,H1495<$E1495),0,H1495/$E1495))","v":null},{"$f":"IF(OR(AND(IFERROR(I1495/$E1495,0)>=1,$E1495>0),AND(I1495>$E1495,$E1495<=0),AND($E1495<=0,I1495>=0)),1,IF(AND(IFERROR(($E1495-I1495)/I1495,0)<0,I1495<$E1495),0,I1495/$E1495))","v":null},{"$f":"IF(OR(AND(IFERROR(J1495/$E1495,0)>=1,$E1495>0),AND(J1495>$E1495,$E1495<=0),AND($E1495<=0,J1495>=0)),1,IF(AND(IFERROR(($E1495-J1495)/J1495,0)<0,J1495<$E1495),0,J1495/$E1495))","v":null},null,{"$f":"IFERROR(E1495/E$1676,0)","v":null},{"$f":"IFERROR(F1495/F$1676,0)","v":null},{"$f":"IFERROR(G1495/G$1676,0)","v":null},{"$f":"IFERROR(H1495/H$1676,0)","v":null},{"$f":"IFERROR(I1495/I$1676,0)","v":null},{"$f":"IFERROR(J1495/J$1676,0)","v":null}]
["A","2.3.2.01.01.003","2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP(C1496,'Cuadro 35'!B1502:F1831,5,FALSE)","v":null},{"$f":"SUMIF($B1497:$B$1675,$C1496,F1497:F$1675)","v":null},{"$f":"SUMIF($B1497:$B$1675,$C1496,G1497:G$1675)","v":null},{"$f":"SUMIF($B1497:$B$1675,$C1496,H1497:H$1675)","v":null},{"$f":"SUMIF($B1497:$B$1675,$C1496,I1497:I$1675)","v":null},{"$f":"SUM(F1496:I1496)","v":null},{"$f":"+E1496-J1496","v":null},null,{"$f":"SUMIF($B1497:$B$1675,$C1496,$M1497:$M$1675)","v":null},{"$f":"SUMIF($B1497:$B$1675,$C1496,$N1497:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1496/$E1496,0)>=1,$E1496>0),AND(F1496>$E1496,$E1496<=0),AND($E1496<=0,F1496>=0)),1,IF(AND(IFERROR(($E1496-F1496)/F1496,0)<0,F1496<$E1496),0,F1496/$E1496))","v":null},{"$f":"IF(OR(AND(IFERROR(G1496/$E1496,0)>=1,$E1496>0),AND(G1496>$E1496,$E1496<=0),AND($E1496<=0,G1496>=0)),1,IF(AND(IFERROR(($E1496-G1496)/G1496,0)<0,G1496<$E1496),0,G1496/$E1496))","v":null},{"$f":"IF(OR(AND(IFERROR(H1496/$E1496,0)>=1,$E1496>0),AND(H1496>$E1496,$E1496<=0),AND($E1496<=0,H1496>=0)),1,IF(AND(IFERROR(($E1496-H1496)/H1496,0)<0,H1496<$E1496),0,H1496/$E1496))","v":null},{"$f":"IF(OR(AND(IFERROR(I1496/$E1496,0)>=1,$E1496>0),AND(I1496>$E1496,$E1496<=0),AND($E1496<=0,I1496>=0)),1,IF(AND(IFERROR(($E1496-I1496)/I1496,0)<0,I1496<$E1496),0,I1496/$E1496))","v":null},{"$f":"IF(OR(AND(IFERROR(J1496/$E1496,0)>=1,$E1496>0),AND(J1496>$E1496,$E1496<=0),AND($E1496<=0,J1496>=0)),1,IF(AND(IFERROR(($E1496-J1496)/J1496,0)<0,J1496<$E1496),0,J1496/$E1496))","v":null},null,{"$f":"IFERROR(E1496/E$1676,0)","v":null},{"$f":"IFERROR(F1496/F$1676,0)","v":null},{"$f":"IFERROR(G1496/G$1676,0)","v":null},{"$f":"IFERROR(H1496/H$1676,0)","v":null},{"$f":"IFERROR(I1496/I$1676,0)","v":null},{"$f":"IFERROR(J1496/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP(C1497,'Cuadro 35'!B1503:F1832,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1497,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1497,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1497,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1497,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1497:I1497)","v":null},{"$f":"+E1497-J1497","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1497/$E1497,0)>=1,$E1497>0),AND(F1497>$E1497,$E1497<=0),AND($E1497<=0,F1497>=0)),1,IF(AND(IFERROR(($E1497-F1497)/F1497,0)<0,F1497<$E1497),0,F1497/$E1497))","v":null},{"$f":"IF(OR(AND(IFERROR(G1497/$E1497,0)>=1,$E1497>0),AND(G1497>$E1497,$E1497<=0),AND($E1497<=0,G1497>=0)),1,IF(AND(IFERROR(($E1497-G1497)/G1497,0)<0,G1497<$E1497),0,G1497/$E1497))","v":null},{"$f":"IF(OR(AND(IFERROR(H1497/$E1497,0)>=1,$E1497>0),AND(H1497>$E1497,$E1497<=0),AND($E1497<=0,H1497>=0)),1,IF(AND(IFERROR(($E1497-H1497)/H1497,0)<0,H1497<$E1497),0,H1497/$E1497))","v":null},{"$f":"IF(OR(AND(IFERROR(I1497/$E1497,0)>=1,$E1497>0),AND(I1497>$E1497,$E1497<=0),AND($E1497<=0,I1497>=0)),1,IF(AND(IFERROR(($E1497-I1497)/I1497,0)<0,I1497<$E1497),0,I1497/$E1497))","v":null},{"$f":"IF(OR(AND(IFERROR(J1497/$E1497,0)>=1,$E1497>0),AND(J1497>$E1497,$E1497<=0),AND($E1497<=0,J1497>=0)),1,IF(AND(IFERROR(($E1497-J1497)/J1497,0)<0,J1497<$E1497),0,J1497/$E1497))","v":null},null,{"$f":"IFERROR(E1497/E$1676,0)","v":null},{"$f":"IFERROR(F1497/F$1676,0)","v":null},{"$f":"IFERROR(G1497/G$1676,0)","v":null},{"$f":"IFERROR(H1497/H$1676,0)","v":null},{"$f":"IFERROR(I1497/I$1676,0)","v":null},{"$f":"IFERROR(J1497/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP(C1498,'Cuadro 35'!B1504:F1833,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1498,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1498,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1498,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1498,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1498:I1498)","v":null},{"$f":"+E1498-J1498","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1498/$E1498,0)>=1,$E1498>0),AND(F1498>$E1498,$E1498<=0),AND($E1498<=0,F1498>=0)),1,IF(AND(IFERROR(($E1498-F1498)/F1498,0)<0,F1498<$E1498),0,F1498/$E1498))","v":null},{"$f":"IF(OR(AND(IFERROR(G1498/$E1498,0)>=1,$E1498>0),AND(G1498>$E1498,$E1498<=0),AND($E1498<=0,G1498>=0)),1,IF(AND(IFERROR(($E1498-G1498)/G1498,0)<0,G1498<$E1498),0,G1498/$E1498))","v":null},{"$f":"IF(OR(AND(IFERROR(H1498/$E1498,0)>=1,$E1498>0),AND(H1498>$E1498,$E1498<=0),AND($E1498<=0,H1498>=0)),1,IF(AND(IFERROR(($E1498-H1498)/H1498,0)<0,H1498<$E1498),0,H1498/$E1498))","v":null},{"$f":"IF(OR(AND(IFERROR(I1498/$E1498,0)>=1,$E1498>0),AND(I1498>$E1498,$E1498<=0),AND($E1498<=0,I1498>=0)),1,IF(AND(IFERROR(($E1498-I1498)/I1498,0)<0,I1498<$E1498),0,I1498/$E1498))","v":null},{"$f":"IF(OR(AND(IFERROR(J1498/$E1498,0)>=1,$E1498>0),AND(J1498>$E1498,$E1498<=0),AND($E1498<=0,J1498>=0)),1,IF(AND(IFERROR(($E1498-J1498)/J1498,0)<0,J1498<$E1498),0,J1498/$E1498))","v":null},null,{"$f":"IFERROR(E1498/E$1676,0)","v":null},{"$f":"IFERROR(F1498/F$1676,0)","v":null},{"$f":"IFERROR(G1498/G$1676,0)","v":null},{"$f":"IFERROR(H1498/H$1676,0)","v":null},{"$f":"IFERROR(I1498/I$1676,0)","v":null},{"$f":"IFERROR(J1498/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP(C1499,'Cuadro 35'!B1505:F1834,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1499,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1499,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1499,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1499,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1499:I1499)","v":null},{"$f":"+E1499-J1499","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1499/$E1499,0)>=1,$E1499>0),AND(F1499>$E1499,$E1499<=0),AND($E1499<=0,F1499>=0)),1,IF(AND(IFERROR(($E1499-F1499)/F1499,0)<0,F1499<$E1499),0,F1499/$E1499))","v":null},{"$f":"IF(OR(AND(IFERROR(G1499/$E1499,0)>=1,$E1499>0),AND(G1499>$E1499,$E1499<=0),AND($E1499<=0,G1499>=0)),1,IF(AND(IFERROR(($E1499-G1499)/G1499,0)<0,G1499<$E1499),0,G1499/$E1499))","v":null},{"$f":"IF(OR(AND(IFERROR(H1499/$E1499,0)>=1,$E1499>0),AND(H1499>$E1499,$E1499<=0),AND($E1499<=0,H1499>=0)),1,IF(AND(IFERROR(($E1499-H1499)/H1499,0)<0,H1499<$E1499),0,H1499/$E1499))","v":null},{"$f":"IF(OR(AND(IFERROR(I1499/$E1499,0)>=1,$E1499>0),AND(I1499>$E1499,$E1499<=0),AND($E1499<=0,I1499>=0)),1,IF(AND(IFERROR(($E1499-I1499)/I1499,0)<0,I1499<$E1499),0,I1499/$E1499))","v":null},{"$f":"IF(OR(AND(IFERROR(J1499/$E1499,0)>=1,$E1499>0),AND(J1499>$E1499,$E1499<=0),AND($E1499<=0,J1499>=0)),1,IF(AND(IFERROR(($E1499-J1499)/J1499,0)<0,J1499<$E1499),0,J1499/$E1499))","v":null},null,{"$f":"IFERROR(E1499/E$1676,0)","v":null},{"$f":"IFERROR(F1499/F$1676,0)","v":null},{"$f":"IFERROR(G1499/G$1676,0)","v":null},{"$f":"IFERROR(H1499/H$1676,0)","v":null},{"$f":"IFERROR(I1499/I$1676,0)","v":null},{"$f":"IFERROR(J1499/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP(C1500,'Cuadro 35'!B1506:F1835,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1500,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1500,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1500,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1500,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1500:I1500)","v":null},{"$f":"+E1500-J1500","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1500/$E1500,0)>=1,$E1500>0),AND(F1500>$E1500,$E1500<=0),AND($E1500<=0,F1500>=0)),1,IF(AND(IFERROR(($E1500-F1500)/F1500,0)<0,F1500<$E1500),0,F1500/$E1500))","v":null},{"$f":"IF(OR(AND(IFERROR(G1500/$E1500,0)>=1,$E1500>0),AND(G1500>$E1500,$E1500<=0),AND($E1500<=0,G1500>=0)),1,IF(AND(IFERROR(($E1500-G1500)/G1500,0)<0,G1500<$E1500),0,G1500/$E1500))","v":null},{"$f":"IF(OR(AND(IFERROR(H1500/$E1500,0)>=1,$E1500>0),AND(H1500>$E1500,$E1500<=0),AND($E1500<=0,H1500>=0)),1,IF(AND(IFERROR(($E1500-H1500)/H1500,0)<0,H1500<$E1500),0,H1500/$E1500))","v":null},{"$f":"IF(OR(AND(IFERROR(I1500/$E1500,0)>=1,$E1500>0),AND(I1500>$E1500,$E1500<=0),AND($E1500<=0,I1500>=0)),1,IF(AND(IFERROR(($E1500-I1500)/I1500,0)<0,I1500<$E1500),0,I1500/$E1500))","v":null},{"$f":"IF(OR(AND(IFERROR(J1500/$E1500,0)>=1,$E1500>0),AND(J1500>$E1500,$E1500<=0),AND($E1500<=0,J1500>=0)),1,IF(AND(IFERROR(($E1500-J1500)/J1500,0)<0,J1500<$E1500),0,J1500/$E1500))","v":null},null,{"$f":"IFERROR(E1500/E$1676,0)","v":null},{"$f":"IFERROR(F1500/F$1676,0)","v":null},{"$f":"IFERROR(G1500/G$1676,0)","v":null},{"$f":"IFERROR(H1500/H$1676,0)","v":null},{"$f":"IFERROR(I1500/I$1676,0)","v":null},{"$f":"IFERROR(J1500/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP(C1501,'Cuadro 35'!B1507:F1836,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1501,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1501,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1501,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1501,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1501:I1501)","v":null},{"$f":"+E1501-J1501","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1501/$E1501,0)>=1,$E1501>0),AND(F1501>$E1501,$E1501<=0),AND($E1501<=0,F1501>=0)),1,IF(AND(IFERROR(($E1501-F1501)/F1501,0)<0,F1501<$E1501),0,F1501/$E1501))","v":null},{"$f":"IF(OR(AND(IFERROR(G1501/$E1501,0)>=1,$E1501>0),AND(G1501>$E1501,$E1501<=0),AND($E1501<=0,G1501>=0)),1,IF(AND(IFERROR(($E1501-G1501)/G1501,0)<0,G1501<$E1501),0,G1501/$E1501))","v":null},{"$f":"IF(OR(AND(IFERROR(H1501/$E1501,0)>=1,$E1501>0),AND(H1501>$E1501,$E1501<=0),AND($E1501<=0,H1501>=0)),1,IF(AND(IFERROR(($E1501-H1501)/H1501,0)<0,H1501<$E1501),0,H1501/$E1501))","v":null},{"$f":"IF(OR(AND(IFERROR(I1501/$E1501,0)>=1,$E1501>0),AND(I1501>$E1501,$E1501<=0),AND($E1501<=0,I1501>=0)),1,IF(AND(IFERROR(($E1501-I1501)/I1501,0)<0,I1501<$E1501),0,I1501/$E1501))","v":null},{"$f":"IF(OR(AND(IFERROR(J1501/$E1501,0)>=1,$E1501>0),AND(J1501>$E1501,$E1501<=0),AND($E1501<=0,J1501>=0)),1,IF(AND(IFERROR(($E1501-J1501)/J1501,0)<0,J1501<$E1501),0,J1501/$E1501))","v":null},null,{"$f":"IFERROR(E1501/E$1676,0)","v":null},{"$f":"IFERROR(F1501/F$1676,0)","v":null},{"$f":"IFERROR(G1501/G$1676,0)","v":null},{"$f":"IFERROR(H1501/H$1676,0)","v":null},{"$f":"IFERROR(I1501/I$1676,0)","v":null},{"$f":"IFERROR(J1501/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP(C1502,'Cuadro 35'!B1508:F1837,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1502,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1502,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1502,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1502,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1502:I1502)","v":null},{"$f":"+E1502-J1502","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1502/$E1502,0)>=1,$E1502>0),AND(F1502>$E1502,$E1502<=0),AND($E1502<=0,F1502>=0)),1,IF(AND(IFERROR(($E1502-F1502)/F1502,0)<0,F1502<$E1502),0,F1502/$E1502))","v":null},{"$f":"IF(OR(AND(IFERROR(G1502/$E1502,0)>=1,$E1502>0),AND(G1502>$E1502,$E1502<=0),AND($E1502<=0,G1502>=0)),1,IF(AND(IFERROR(($E1502-G1502)/G1502,0)<0,G1502<$E1502),0,G1502/$E1502))","v":null},{"$f":"IF(OR(AND(IFERROR(H1502/$E1502,0)>=1,$E1502>0),AND(H1502>$E1502,$E1502<=0),AND($E1502<=0,H1502>=0)),1,IF(AND(IFERROR(($E1502-H1502)/H1502,0)<0,H1502<$E1502),0,H1502/$E1502))","v":null},{"$f":"IF(OR(AND(IFERROR(I1502/$E1502,0)>=1,$E1502>0),AND(I1502>$E1502,$E1502<=0),AND($E1502<=0,I1502>=0)),1,IF(AND(IFERROR(($E1502-I1502)/I1502,0)<0,I1502<$E1502),0,I1502/$E1502))","v":null},{"$f":"IF(OR(AND(IFERROR(J1502/$E1502,0)>=1,$E1502>0),AND(J1502>$E1502,$E1502<=0),AND($E1502<=0,J1502>=0)),1,IF(AND(IFERROR(($E1502-J1502)/J1502,0)<0,J1502<$E1502),0,J1502/$E1502))","v":null},null,{"$f":"IFERROR(E1502/E$1676,0)","v":null},{"$f":"IFERROR(F1502/F$1676,0)","v":null},{"$f":"IFERROR(G1502/G$1676,0)","v":null},{"$f":"IFERROR(H1502/H$1676,0)","v":null},{"$f":"IFERROR(I1502/I$1676,0)","v":null},{"$f":"IFERROR(J1502/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP(C1503,'Cuadro 35'!B1509:F1838,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1503,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1503,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1503,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1503,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1503:I1503)","v":null},{"$f":"+E1503-J1503","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1503/$E1503,0)>=1,$E1503>0),AND(F1503>$E1503,$E1503<=0),AND($E1503<=0,F1503>=0)),1,IF(AND(IFERROR(($E1503-F1503)/F1503,0)<0,F1503<$E1503),0,F1503/$E1503))","v":null},{"$f":"IF(OR(AND(IFERROR(G1503/$E1503,0)>=1,$E1503>0),AND(G1503>$E1503,$E1503<=0),AND($E1503<=0,G1503>=0)),1,IF(AND(IFERROR(($E1503-G1503)/G1503,0)<0,G1503<$E1503),0,G1503/$E1503))","v":null},{"$f":"IF(OR(AND(IFERROR(H1503/$E1503,0)>=1,$E1503>0),AND(H1503>$E1503,$E1503<=0),AND($E1503<=0,H1503>=0)),1,IF(AND(IFERROR(($E1503-H1503)/H1503,0)<0,H1503<$E1503),0,H1503/$E1503))","v":null},{"$f":"IF(OR(AND(IFERROR(I1503/$E1503,0)>=1,$E1503>0),AND(I1503>$E1503,$E1503<=0),AND($E1503<=0,I1503>=0)),1,IF(AND(IFERROR(($E1503-I1503)/I1503,0)<0,I1503<$E1503),0,I1503/$E1503))","v":null},{"$f":"IF(OR(AND(IFERROR(J1503/$E1503,0)>=1,$E1503>0),AND(J1503>$E1503,$E1503<=0),AND($E1503<=0,J1503>=0)),1,IF(AND(IFERROR(($E1503-J1503)/J1503,0)<0,J1503<$E1503),0,J1503/$E1503))","v":null},null,{"$f":"IFERROR(E1503/E$1676,0)","v":null},{"$f":"IFERROR(F1503/F$1676,0)","v":null},{"$f":"IFERROR(G1503/G$1676,0)","v":null},{"$f":"IFERROR(H1503/H$1676,0)","v":null},{"$f":"IFERROR(I1503/I$1676,0)","v":null},{"$f":"IFERROR(J1503/J$1676,0)","v":null}]
["A","2.3.2.01.01.003","2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP(C1504,'Cuadro 35'!B1510:F1839,5,FALSE)","v":null},{"$f":"SUMIF($B1505:$B$1675,$C1504,F1505:F$1675)","v":null},{"$f":"SUMIF($B1505:$B$1675,$C1504,G1505:G$1675)","v":null},{"$f":"SUMIF($B1505:$B$1675,$C1504,H1505:H$1675)","v":null},{"$f":"SUMIF($B1505:$B$1675,$C1504,I1505:I$1675)","v":null},{"$f":"SUM(F1504:I1504)","v":null},{"$f":"+E1504-J1504","v":null},null,{"$f":"SUMIF($B1505:$B$1675,$C1506,$M1505:$M$1675)","v":null},{"$f":"SUMIF($B1505:$B$1675,$C1506,$N1505:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1504/$E1504,0)>=1,$E1504>0),AND(F1504>$E1504,$E1504<=0),AND($E1504<=0,F1504>=0)),1,IF(AND(IFERROR(($E1504-F1504)/F1504,0)<0,F1504<$E1504),0,F1504/$E1504))","v":null},{"$f":"IF(OR(AND(IFERROR(G1504/$E1504,0)>=1,$E1504>0),AND(G1504>$E1504,$E1504<=0),AND($E1504<=0,G1504>=0)),1,IF(AND(IFERROR(($E1504-G1504)/G1504,0)<0,G1504<$E1504),0,G1504/$E1504))","v":null},{"$f":"IF(OR(AND(IFERROR(H1504/$E1504,0)>=1,$E1504>0),AND(H1504>$E1504,$E1504<=0),AND($E1504<=0,H1504>=0)),1,IF(AND(IFERROR(($E1504-H1504)/H1504,0)<0,H1504<$E1504),0,H1504/$E1504))","v":null},{"$f":"IF(OR(AND(IFERROR(I1504/$E1504,0)>=1,$E1504>0),AND(I1504>$E1504,$E1504<=0),AND($E1504<=0,I1504>=0)),1,IF(AND(IFERROR(($E1504-I1504)/I1504,0)<0,I1504<$E1504),0,I1504/$E1504))","v":null},{"$f":"IF(OR(AND(IFERROR(J1504/$E1504,0)>=1,$E1504>0),AND(J1504>$E1504,$E1504<=0),AND($E1504<=0,J1504>=0)),1,IF(AND(IFERROR(($E1504-J1504)/J1504,0)<0,J1504<$E1504),0,J1504/$E1504))","v":null},null,{"$f":"IFERROR(E1504/E$1676,0)","v":null},{"$f":"IFERROR(F1504/F$1676,0)","v":null},{"$f":"IFERROR(G1504/G$1676,0)","v":null},{"$f":"IFERROR(H1504/H$1676,0)","v":null},{"$f":"IFERROR(I1504/I$1676,0)","v":null},{"$f":"IFERROR(J1504/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.06","2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP(C1505,'Cuadro 35'!B1511:F1840,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1505,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1505,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1505,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1505,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1505:I1505)","v":null},{"$f":"+E1505-J1505","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1505/$E1505,0)>=1,$E1505>0),AND(F1505>$E1505,$E1505<=0),AND($E1505<=0,F1505>=0)),1,IF(AND(IFERROR(($E1505-F1505)/F1505,0)<0,F1505<$E1505),0,F1505/$E1505))","v":null},{"$f":"IF(OR(AND(IFERROR(G1505/$E1505,0)>=1,$E1505>0),AND(G1505>$E1505,$E1505<=0),AND($E1505<=0,G1505>=0)),1,IF(AND(IFERROR(($E1505-G1505)/G1505,0)<0,G1505<$E1505),0,G1505/$E1505))","v":null},{"$f":"IF(OR(AND(IFERROR(H1505/$E1505,0)>=1,$E1505>0),AND(H1505>$E1505,$E1505<=0),AND($E1505<=0,H1505>=0)),1,IF(AND(IFERROR(($E1505-H1505)/H1505,0)<0,H1505<$E1505),0,H1505/$E1505))","v":null},{"$f":"IF(OR(AND(IFERROR(I1505/$E1505,0)>=1,$E1505>0),AND(I1505>$E1505,$E1505<=0),AND($E1505<=0,I1505>=0)),1,IF(AND(IFERROR(($E1505-I1505)/I1505,0)<0,I1505<$E1505),0,I1505/$E1505))","v":null},{"$f":"IF(OR(AND(IFERROR(J1505/$E1505,0)>=1,$E1505>0),AND(J1505>$E1505,$E1505<=0),AND($E1505<=0,J1505>=0)),1,IF(AND(IFERROR(($E1505-J1505)/J1505,0)<0,J1505<$E1505),0,J1505/$E1505))","v":null},null,{"$f":"IFERROR(E1505/E$1676,0)","v":null},{"$f":"IFERROR(F1505/F$1676,0)","v":null},{"$f":"IFERROR(G1505/G$1676,0)","v":null},{"$f":"IFERROR(H1505/H$1676,0)","v":null},{"$f":"IFERROR(I1505/I$1676,0)","v":null},{"$f":"IFERROR(J1505/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.06","2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1506,'Cuadro 35'!B1512:F1841,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1506,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1506,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1506,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1506,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1506:I1506)","v":null},{"$f":"+E1506-J1506","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1506/$E1506,0)>=1,$E1506>0),AND(F1506>$E1506,$E1506<=0),AND($E1506<=0,F1506>=0)),1,IF(AND(IFERROR(($E1506-F1506)/F1506,0)<0,F1506<$E1506),0,F1506/$E1506))","v":null},{"$f":"IF(OR(AND(IFERROR(G1506/$E1506,0)>=1,$E1506>0),AND(G1506>$E1506,$E1506<=0),AND($E1506<=0,G1506>=0)),1,IF(AND(IFERROR(($E1506-G1506)/G1506,0)<0,G1506<$E1506),0,G1506/$E1506))","v":null},{"$f":"IF(OR(AND(IFERROR(H1506/$E1506,0)>=1,$E1506>0),AND(H1506>$E1506,$E1506<=0),AND($E1506<=0,H1506>=0)),1,IF(AND(IFERROR(($E1506-H1506)/H1506,0)<0,H1506<$E1506),0,H1506/$E1506))","v":null},{"$f":"IF(OR(AND(IFERROR(I1506/$E1506,0)>=1,$E1506>0),AND(I1506>$E1506,$E1506<=0),AND($E1506<=0,I1506>=0)),1,IF(AND(IFERROR(($E1506-I1506)/I1506,0)<0,I1506<$E1506),0,I1506/$E1506))","v":null},{"$f":"IF(OR(AND(IFERROR(J1506/$E1506,0)>=1,$E1506>0),AND(J1506>$E1506,$E1506<=0),AND($E1506<=0,J1506>=0)),1,IF(AND(IFERROR(($E1506-J1506)/J1506,0)<0,J1506<$E1506),0,J1506/$E1506))","v":null},null,{"$f":"IFERROR(E1506/E$1676,0)","v":null},{"$f":"IFERROR(F1506/F$1676,0)","v":null},{"$f":"IFERROR(G1506/G$1676,0)","v":null},{"$f":"IFERROR(H1506/H$1676,0)","v":null},{"$f":"IFERROR(I1506/I$1676,0)","v":null},{"$f":"IFERROR(J1506/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.06","2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP(C1507,'Cuadro 35'!B1513:F1842,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1507,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1507,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1507,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1507,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1507:I1507)","v":null},{"$f":"+E1507-J1507","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1507/$E1507,0)>=1,$E1507>0),AND(F1507>$E1507,$E1507<=0),AND($E1507<=0,F1507>=0)),1,IF(AND(IFERROR(($E1507-F1507)/F1507,0)<0,F1507<$E1507),0,F1507/$E1507))","v":null},{"$f":"IF(OR(AND(IFERROR(G1507/$E1507,0)>=1,$E1507>0),AND(G1507>$E1507,$E1507<=0),AND($E1507<=0,G1507>=0)),1,IF(AND(IFERROR(($E1507-G1507)/G1507,0)<0,G1507<$E1507),0,G1507/$E1507))","v":null},{"$f":"IF(OR(AND(IFERROR(H1507/$E1507,0)>=1,$E1507>0),AND(H1507>$E1507,$E1507<=0),AND($E1507<=0,H1507>=0)),1,IF(AND(IFERROR(($E1507-H1507)/H1507,0)<0,H1507<$E1507),0,H1507/$E1507))","v":null},{"$f":"IF(OR(AND(IFERROR(I1507/$E1507,0)>=1,$E1507>0),AND(I1507>$E1507,$E1507<=0),AND($E1507<=0,I1507>=0)),1,IF(AND(IFERROR(($E1507-I1507)/I1507,0)<0,I1507<$E1507),0,I1507/$E1507))","v":null},{"$f":"IF(OR(AND(IFERROR(J1507/$E1507,0)>=1,$E1507>0),AND(J1507>$E1507,$E1507<=0),AND($E1507<=0,J1507>=0)),1,IF(AND(IFERROR(($E1507-J1507)/J1507,0)<0,J1507<$E1507),0,J1507/$E1507))","v":null},null,{"$f":"IFERROR(E1507/E$1676,0)","v":null},{"$f":"IFERROR(F1507/F$1676,0)","v":null},{"$f":"IFERROR(G1507/G$1676,0)","v":null},{"$f":"IFERROR(H1507/H$1676,0)","v":null},{"$f":"IFERROR(I1507/I$1676,0)","v":null},{"$f":"IFERROR(J1507/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.06","2.3.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP(C1508,'Cuadro 35'!B1514:F1843,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1508,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1508,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1508,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1508,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1508:I1508)","v":null},{"$f":"+E1508-J1508","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1508/$E1508,0)>=1,$E1508>0),AND(F1508>$E1508,$E1508<=0),AND($E1508<=0,F1508>=0)),1,IF(AND(IFERROR(($E1508-F1508)/F1508,0)<0,F1508<$E1508),0,F1508/$E1508))","v":null},{"$f":"IF(OR(AND(IFERROR(G1508/$E1508,0)>=1,$E1508>0),AND(G1508>$E1508,$E1508<=0),AND($E1508<=0,G1508>=0)),1,IF(AND(IFERROR(($E1508-G1508)/G1508,0)<0,G1508<$E1508),0,G1508/$E1508))","v":null},{"$f":"IF(OR(AND(IFERROR(H1508/$E1508,0)>=1,$E1508>0),AND(H1508>$E1508,$E1508<=0),AND($E1508<=0,H1508>=0)),1,IF(AND(IFERROR(($E1508-H1508)/H1508,0)<0,H1508<$E1508),0,H1508/$E1508))","v":null},{"$f":"IF(OR(AND(IFERROR(I1508/$E1508,0)>=1,$E1508>0),AND(I1508>$E1508,$E1508<=0),AND($E1508<=0,I1508>=0)),1,IF(AND(IFERROR(($E1508-I1508)/I1508,0)<0,I1508<$E1508),0,I1508/$E1508))","v":null},{"$f":"IF(OR(AND(IFERROR(J1508/$E1508,0)>=1,$E1508>0),AND(J1508>$E1508,$E1508<=0),AND($E1508<=0,J1508>=0)),1,IF(AND(IFERROR(($E1508-J1508)/J1508,0)<0,J1508<$E1508),0,J1508/$E1508))","v":null},null,{"$f":"IFERROR(E1508/E$1676,0)","v":null},{"$f":"IFERROR(F1508/F$1676,0)","v":null},{"$f":"IFERROR(G1508/G$1676,0)","v":null},{"$f":"IFERROR(H1508/H$1676,0)","v":null},{"$f":"IFERROR(I1508/I$1676,0)","v":null},{"$f":"IFERROR(J1508/J$1676,0)","v":null}]
["A","2.3.2.01.01.003","2.3.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP(C1509,'Cuadro 35'!B1515:F1844,5,FALSE)","v":null},{"$f":"SUMIF($B1510:$B$1675,$C1509,F1510:F$1675)","v":null},{"$f":"SUMIF($B1510:$B$1675,$C1509,G1510:G$1675)","v":null},{"$f":"SUMIF($B1510:$B$1675,$C1509,H1510:H$1675)","v":null},{"$f":"SUMIF($B1510:$B$1675,$C1509,I1510:I$1675)","v":null},{"$f":"SUM(F1509:I1509)","v":null},{"$f":"+E1509-J1509","v":null},null,{"$f":"SUMIF($B1510:$B$1675,$C1509,$M1510:$M$1675)","v":null},{"$f":"SUMIF($B1510:$B$1675,$C1509,$N1510:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1509/$E1509,0)>=1,$E1509>0),AND(F1509>$E1509,$E1509<=0),AND($E1509<=0,F1509>=0)),1,IF(AND(IFERROR(($E1509-F1509)/F1509,0)<0,F1509<$E1509),0,F1509/$E1509))","v":null},{"$f":"IF(OR(AND(IFERROR(G1509/$E1509,0)>=1,$E1509>0),AND(G1509>$E1509,$E1509<=0),AND($E1509<=0,G1509>=0)),1,IF(AND(IFERROR(($E1509-G1509)/G1509,0)<0,G1509<$E1509),0,G1509/$E1509))","v":null},{"$f":"IF(OR(AND(IFERROR(H1509/$E1509,0)>=1,$E1509>0),AND(H1509>$E1509,$E1509<=0),AND($E1509<=0,H1509>=0)),1,IF(AND(IFERROR(($E1509-H1509)/H1509,0)<0,H1509<$E1509),0,H1509/$E1509))","v":null},{"$f":"IF(OR(AND(IFERROR(I1509/$E1509,0)>=1,$E1509>0),AND(I1509>$E1509,$E1509<=0),AND($E1509<=0,I1509>=0)),1,IF(AND(IFERROR(($E1509-I1509)/I1509,0)<0,I1509<$E1509),0,I1509/$E1509))","v":null},{"$f":"IF(OR(AND(IFERROR(J1509/$E1509,0)>=1,$E1509>0),AND(J1509>$E1509,$E1509<=0),AND($E1509<=0,J1509>=0)),1,IF(AND(IFERROR(($E1509-J1509)/J1509,0)<0,J1509<$E1509),0,J1509/$E1509))","v":null},null,{"$f":"IFERROR(E1509/E$1676,0)","v":null},{"$f":"IFERROR(F1509/F$1676,0)","v":null},{"$f":"IFERROR(G1509/G$1676,0)","v":null},{"$f":"IFERROR(H1509/H$1676,0)","v":null},{"$f":"IFERROR(I1509/I$1676,0)","v":null},{"$f":"IFERROR(J1509/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.07","2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1510,'Cuadro 35'!B1516:F1845,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1510,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1510,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1510,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1510,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1510:I1510)","v":null},{"$f":"+E1510-J1510","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1510/$E1510,0)>=1,$E1510>0),AND(F1510>$E1510,$E1510<=0),AND($E1510<=0,F1510>=0)),1,IF(AND(IFERROR(($E1510-F1510)/F1510,0)<0,F1510<$E1510),0,F1510/$E1510))","v":null},{"$f":"IF(OR(AND(IFERROR(G1510/$E1510,0)>=1,$E1510>0),AND(G1510>$E1510,$E1510<=0),AND($E1510<=0,G1510>=0)),1,IF(AND(IFERROR(($E1510-G1510)/G1510,0)<0,G1510<$E1510),0,G1510/$E1510))","v":null},{"$f":"IF(OR(AND(IFERROR(H1510/$E1510,0)>=1,$E1510>0),AND(H1510>$E1510,$E1510<=0),AND($E1510<=0,H1510>=0)),1,IF(AND(IFERROR(($E1510-H1510)/H1510,0)<0,H1510<$E1510),0,H1510/$E1510))","v":null},{"$f":"IF(OR(AND(IFERROR(I1510/$E1510,0)>=1,$E1510>0),AND(I1510>$E1510,$E1510<=0),AND($E1510<=0,I1510>=0)),1,IF(AND(IFERROR(($E1510-I1510)/I1510,0)<0,I1510<$E1510),0,I1510/$E1510))","v":null},{"$f":"IF(OR(AND(IFERROR(J1510/$E1510,0)>=1,$E1510>0),AND(J1510>$E1510,$E1510<=0),AND($E1510<=0,J1510>=0)),1,IF(AND(IFERROR(($E1510-J1510)/J1510,0)<0,J1510<$E1510),0,J1510/$E1510))","v":null},null,{"$f":"IFERROR(E1510/E$1676,0)","v":null},{"$f":"IFERROR(F1510/F$1676,0)","v":null},{"$f":"IFERROR(G1510/G$1676,0)","v":null},{"$f":"IFERROR(H1510/H$1676,0)","v":null},{"$f":"IFERROR(I1510/I$1676,0)","v":null},{"$f":"IFERROR(J1510/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.07","2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1511,'Cuadro 35'!B1517:F1846,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1511,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1511,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1511,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1511,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1511:I1511)","v":null},{"$f":"+E1511-J1511","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1511/$E1511,0)>=1,$E1511>0),AND(F1511>$E1511,$E1511<=0),AND($E1511<=0,F1511>=0)),1,IF(AND(IFERROR(($E1511-F1511)/F1511,0)<0,F1511<$E1511),0,F1511/$E1511))","v":null},{"$f":"IF(OR(AND(IFERROR(G1511/$E1511,0)>=1,$E1511>0),AND(G1511>$E1511,$E1511<=0),AND($E1511<=0,G1511>=0)),1,IF(AND(IFERROR(($E1511-G1511)/G1511,0)<0,G1511<$E1511),0,G1511/$E1511))","v":null},{"$f":"IF(OR(AND(IFERROR(H1511/$E1511,0)>=1,$E1511>0),AND(H1511>$E1511,$E1511<=0),AND($E1511<=0,H1511>=0)),1,IF(AND(IFERROR(($E1511-H1511)/H1511,0)<0,H1511<$E1511),0,H1511/$E1511))","v":null},{"$f":"IF(OR(AND(IFERROR(I1511/$E1511,0)>=1,$E1511>0),AND(I1511>$E1511,$E1511<=0),AND($E1511<=0,I1511>=0)),1,IF(AND(IFERROR(($E1511-I1511)/I1511,0)<0,I1511<$E1511),0,I1511/$E1511))","v":null},{"$f":"IF(OR(AND(IFERROR(J1511/$E1511,0)>=1,$E1511>0),AND(J1511>$E1511,$E1511<=0),AND($E1511<=0,J1511>=0)),1,IF(AND(IFERROR(($E1511-J1511)/J1511,0)<0,J1511<$E1511),0,J1511/$E1511))","v":null},null,{"$f":"IFERROR(E1511/E$1676,0)","v":null},{"$f":"IFERROR(F1511/F$1676,0)","v":null},{"$f":"IFERROR(G1511/G$1676,0)","v":null},{"$f":"IFERROR(H1511/H$1676,0)","v":null},{"$f":"IFERROR(I1511/I$1676,0)","v":null},{"$f":"IFERROR(J1511/J$1676,0)","v":null}]
["A","2.3.2.01.01.003.07","2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP(C1512,'Cuadro 35'!B1518:F1847,5,FALSE)","v":null},{"$f":"SUMIF($B1513:$B$1675,$C1512,F1513:F$1675)","v":null},{"$f":"SUMIF($B1513:$B$1675,$C1512,G1513:G$1675)","v":null},{"$f":"SUMIF($B1513:$B$1675,$C1512,H1513:H$1675)","v":null},{"$f":"SUMIF($B1513:$B$1675,$C1512,I1513:I$1675)","v":null},{"$f":"SUM(F1512:I1512)","v":null},{"$f":"+E1512-J1512","v":null},null,{"$f":"SUMIF($B1513:$B$1675,$C1512,$M1513:$M$1675)","v":null},{"$f":"SUMIF($B1513:$B$1675,$C1512,$N1513:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1512/$E1512,0)>=1,$E1512>0),AND(F1512>$E1512,$E1512<=0),AND($E1512<=0,F1512>=0)),1,IF(AND(IFERROR(($E1512-F1512)/F1512,0)<0,F1512<$E1512),0,F1512/$E1512))","v":null},{"$f":"IF(OR(AND(IFERROR(G1512/$E1512,0)>=1,$E1512>0),AND(G1512>$E1512,$E1512<=0),AND($E1512<=0,G1512>=0)),1,IF(AND(IFERROR(($E1512-G1512)/G1512,0)<0,G1512<$E1512),0,G1512/$E1512))","v":null},{"$f":"IF(OR(AND(IFERROR(H1512/$E1512,0)>=1,$E1512>0),AND(H1512>$E1512,$E1512<=0),AND($E1512<=0,H1512>=0)),1,IF(AND(IFERROR(($E1512-H1512)/H1512,0)<0,H1512<$E1512),0,H1512/$E1512))","v":null},{"$f":"IF(OR(AND(IFERROR(I1512/$E1512,0)>=1,$E1512>0),AND(I1512>$E1512,$E1512<=0),AND($E1512<=0,I1512>=0)),1,IF(AND(IFERROR(($E1512-I1512)/I1512,0)<0,I1512<$E1512),0,I1512/$E1512))","v":null},{"$f":"IF(OR(AND(IFERROR(J1512/$E1512,0)>=1,$E1512>0),AND(J1512>$E1512,$E1512<=0),AND($E1512<=0,J1512>=0)),1,IF(AND(IFERROR(($E1512-J1512)/J1512,0)<0,J1512<$E1512),0,J1512/$E1512))","v":null},null,{"$f":"IFERROR(E1512/E$1676,0)","v":null},{"$f":"IFERROR(F1512/F$1676,0)","v":null},{"$f":"IFERROR(G1512/G$1676,0)","v":null},{"$f":"IFERROR(H1512/H$1676,0)","v":null},{"$f":"IFERROR(I1512/I$1676,0)","v":null},{"$f":"IFERROR(J1512/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP(C1513,'Cuadro 35'!B1519:F1848,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1513,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1513,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1513,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1513,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1513:I1513)","v":null},{"$f":"+E1513-J1513","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1513/$E1513,0)>=1,$E1513>0),AND(F1513>$E1513,$E1513<=0),AND($E1513<=0,F1513>=0)),1,IF(AND(IFERROR(($E1513-F1513)/F1513,0)<0,F1513<$E1513),0,F1513/$E1513))","v":null},{"$f":"IF(OR(AND(IFERROR(G1513/$E1513,0)>=1,$E1513>0),AND(G1513>$E1513,$E1513<=0),AND($E1513<=0,G1513>=0)),1,IF(AND(IFERROR(($E1513-G1513)/G1513,0)<0,G1513<$E1513),0,G1513/$E1513))","v":null},{"$f":"IF(OR(AND(IFERROR(H1513/$E1513,0)>=1,$E1513>0),AND(H1513>$E1513,$E1513<=0),AND($E1513<=0,H1513>=0)),1,IF(AND(IFERROR(($E1513-H1513)/H1513,0)<0,H1513<$E1513),0,H1513/$E1513))","v":null},{"$f":"IF(OR(AND(IFERROR(I1513/$E1513,0)>=1,$E1513>0),AND(I1513>$E1513,$E1513<=0),AND($E1513<=0,I1513>=0)),1,IF(AND(IFERROR(($E1513-I1513)/I1513,0)<0,I1513<$E1513),0,I1513/$E1513))","v":null},{"$f":"IF(OR(AND(IFERROR(J1513/$E1513,0)>=1,$E1513>0),AND(J1513>$E1513,$E1513<=0),AND($E1513<=0,J1513>=0)),1,IF(AND(IFERROR(($E1513-J1513)/J1513,0)<0,J1513<$E1513),0,J1513/$E1513))","v":null},null,{"$f":"IFERROR(E1513/E$1676,0)","v":null},{"$f":"IFERROR(F1513/F$1676,0)","v":null},{"$f":"IFERROR(G1513/G$1676,0)","v":null},{"$f":"IFERROR(H1513/H$1676,0)","v":null},{"$f":"IFERROR(I1513/I$1676,0)","v":null},{"$f":"IFERROR(J1513/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP(C1514,'Cuadro 35'!B1520:F1849,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1514,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1514,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1514,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1514,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1514:I1514)","v":null},{"$f":"+E1514-J1514","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1514/$E1514,0)>=1,$E1514>0),AND(F1514>$E1514,$E1514<=0),AND($E1514<=0,F1514>=0)),1,IF(AND(IFERROR(($E1514-F1514)/F1514,0)<0,F1514<$E1514),0,F1514/$E1514))","v":null},{"$f":"IF(OR(AND(IFERROR(G1514/$E1514,0)>=1,$E1514>0),AND(G1514>$E1514,$E1514<=0),AND($E1514<=0,G1514>=0)),1,IF(AND(IFERROR(($E1514-G1514)/G1514,0)<0,G1514<$E1514),0,G1514/$E1514))","v":null},{"$f":"IF(OR(AND(IFERROR(H1514/$E1514,0)>=1,$E1514>0),AND(H1514>$E1514,$E1514<=0),AND($E1514<=0,H1514>=0)),1,IF(AND(IFERROR(($E1514-H1514)/H1514,0)<0,H1514<$E1514),0,H1514/$E1514))","v":null},{"$f":"IF(OR(AND(IFERROR(I1514/$E1514,0)>=1,$E1514>0),AND(I1514>$E1514,$E1514<=0),AND($E1514<=0,I1514>=0)),1,IF(AND(IFERROR(($E1514-I1514)/I1514,0)<0,I1514<$E1514),0,I1514/$E1514))","v":null},{"$f":"IF(OR(AND(IFERROR(J1514/$E1514,0)>=1,$E1514>0),AND(J1514>$E1514,$E1514<=0),AND($E1514<=0,J1514>=0)),1,IF(AND(IFERROR(($E1514-J1514)/J1514,0)<0,J1514<$E1514),0,J1514/$E1514))","v":null},null,{"$f":"IFERROR(E1514/E$1676,0)","v":null},{"$f":"IFERROR(F1514/F$1676,0)","v":null},{"$f":"IFERROR(G1514/G$1676,0)","v":null},{"$f":"IFERROR(H1514/H$1676,0)","v":null},{"$f":"IFERROR(I1514/I$1676,0)","v":null},{"$f":"IFERROR(J1514/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP(C1515,'Cuadro 35'!B1521:F1850,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1515,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1515,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1515,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1515,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1515:I1515)","v":null},{"$f":"+E1515-J1515","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1515/$E1515,0)>=1,$E1515>0),AND(F1515>$E1515,$E1515<=0),AND($E1515<=0,F1515>=0)),1,IF(AND(IFERROR(($E1515-F1515)/F1515,0)<0,F1515<$E1515),0,F1515/$E1515))","v":null},{"$f":"IF(OR(AND(IFERROR(G1515/$E1515,0)>=1,$E1515>0),AND(G1515>$E1515,$E1515<=0),AND($E1515<=0,G1515>=0)),1,IF(AND(IFERROR(($E1515-G1515)/G1515,0)<0,G1515<$E1515),0,G1515/$E1515))","v":null},{"$f":"IF(OR(AND(IFERROR(H1515/$E1515,0)>=1,$E1515>0),AND(H1515>$E1515,$E1515<=0),AND($E1515<=0,H1515>=0)),1,IF(AND(IFERROR(($E1515-H1515)/H1515,0)<0,H1515<$E1515),0,H1515/$E1515))","v":null},{"$f":"IF(OR(AND(IFERROR(I1515/$E1515,0)>=1,$E1515>0),AND(I1515>$E1515,$E1515<=0),AND($E1515<=0,I1515>=0)),1,IF(AND(IFERROR(($E1515-I1515)/I1515,0)<0,I1515<$E1515),0,I1515/$E1515))","v":null},{"$f":"IF(OR(AND(IFERROR(J1515/$E1515,0)>=1,$E1515>0),AND(J1515>$E1515,$E1515<=0),AND($E1515<=0,J1515>=0)),1,IF(AND(IFERROR(($E1515-J1515)/J1515,0)<0,J1515<$E1515),0,J1515/$E1515))","v":null},null,{"$f":"IFERROR(E1515/E$1676,0)","v":null},{"$f":"IFERROR(F1515/F$1676,0)","v":null},{"$f":"IFERROR(G1515/G$1676,0)","v":null},{"$f":"IFERROR(H1515/H$1676,0)","v":null},{"$f":"IFERROR(I1515/I$1676,0)","v":null},{"$f":"IFERROR(J1515/J$1676,0)","v":null}]
["C","2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP(C1516,'Cuadro 35'!B1522:F1851,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1516,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1516,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1516,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1516,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1516:I1516)","v":null},{"$f":"+E1516-J1516","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1516/$E1516,0)>=1,$E1516>0),AND(F1516>$E1516,$E1516<=0),AND($E1516<=0,F1516>=0)),1,IF(AND(IFERROR(($E1516-F1516)/F1516,0)<0,F1516<$E1516),0,F1516/$E1516))","v":null},{"$f":"IF(OR(AND(IFERROR(G1516/$E1516,0)>=1,$E1516>0),AND(G1516>$E1516,$E1516<=0),AND($E1516<=0,G1516>=0)),1,IF(AND(IFERROR(($E1516-G1516)/G1516,0)<0,G1516<$E1516),0,G1516/$E1516))","v":null},{"$f":"IF(OR(AND(IFERROR(H1516/$E1516,0)>=1,$E1516>0),AND(H1516>$E1516,$E1516<=0),AND($E1516<=0,H1516>=0)),1,IF(AND(IFERROR(($E1516-H1516)/H1516,0)<0,H1516<$E1516),0,H1516/$E1516))","v":null},{"$f":"IF(OR(AND(IFERROR(I1516/$E1516,0)>=1,$E1516>0),AND(I1516>$E1516,$E1516<=0),AND($E1516<=0,I1516>=0)),1,IF(AND(IFERROR(($E1516-I1516)/I1516,0)<0,I1516<$E1516),0,I1516/$E1516))","v":null},{"$f":"IF(OR(AND(IFERROR(J1516/$E1516,0)>=1,$E1516>0),AND(J1516>$E1516,$E1516<=0),AND($E1516<=0,J1516>=0)),1,IF(AND(IFERROR(($E1516-J1516)/J1516,0)<0,J1516<$E1516),0,J1516/$E1516))","v":null},null,{"$f":"IFERROR(E1516/E$1676,0)","v":null},{"$f":"IFERROR(F1516/F$1676,0)","v":null},{"$f":"IFERROR(G1516/G$1676,0)","v":null},{"$f":"IFERROR(H1516/H$1676,0)","v":null},{"$f":"IFERROR(I1516/I$1676,0)","v":null},{"$f":"IFERROR(J1516/J$1676,0)","v":null}]
["A","2.3.2.01.01","2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP(C1517,'Cuadro 35'!B1523:F1852,5,FALSE)","v":null},{"$f":"SUMIF($B1518:$B$1675,$C1517,F1518:F$1675)","v":null},{"$f":"SUMIF($B1518:$B$1675,$C1517,G1518:G$1675)","v":null},{"$f":"SUMIF($B1518:$B$1675,$C1517,H1518:H$1675)","v":null},{"$f":"SUMIF($B1518:$B$1675,$C1517,I1518:I$1675)","v":null},{"$f":"SUM(F1517:I1517)","v":null},{"$f":"+E1517-J1517","v":null},null,{"$f":"SUMIF($B1518:$B$1675,$C1517,$M1518:$M$1675)","v":null},{"$f":"SUMIF($B1518:$B$1675,$C1517,$N1518:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1517/$E1517,0)>=1,$E1517>0),AND(F1517>$E1517,$E1517<=0),AND($E1517<=0,F1517>=0)),1,IF(AND(IFERROR(($E1517-F1517)/F1517,0)<0,F1517<$E1517),0,F1517/$E1517))","v":null},{"$f":"IF(OR(AND(IFERROR(G1517/$E1517,0)>=1,$E1517>0),AND(G1517>$E1517,$E1517<=0),AND($E1517<=0,G1517>=0)),1,IF(AND(IFERROR(($E1517-G1517)/G1517,0)<0,G1517<$E1517),0,G1517/$E1517))","v":null},{"$f":"IF(OR(AND(IFERROR(H1517/$E1517,0)>=1,$E1517>0),AND(H1517>$E1517,$E1517<=0),AND($E1517<=0,H1517>=0)),1,IF(AND(IFERROR(($E1517-H1517)/H1517,0)<0,H1517<$E1517),0,H1517/$E1517))","v":null},{"$f":"IF(OR(AND(IFERROR(I1517/$E1517,0)>=1,$E1517>0),AND(I1517>$E1517,$E1517<=0),AND($E1517<=0,I1517>=0)),1,IF(AND(IFERROR(($E1517-I1517)/I1517,0)<0,I1517<$E1517),0,I1517/$E1517))","v":null},{"$f":"IF(OR(AND(IFERROR(J1517/$E1517,0)>=1,$E1517>0),AND(J1517>$E1517,$E1517<=0),AND($E1517<=0,J1517>=0)),1,IF(AND(IFERROR(($E1517-J1517)/J1517,0)<0,J1517<$E1517),0,J1517/$E1517))","v":null},null,{"$f":"IFERROR(E1517/E$1676,0)","v":null},{"$f":"IFERROR(F1517/F$1676,0)","v":null},{"$f":"IFERROR(G1517/G$1676,0)","v":null},{"$f":"IFERROR(H1517/H$1676,0)","v":null},{"$f":"IFERROR(I1517/I$1676,0)","v":null},{"$f":"IFERROR(J1517/J$1676,0)","v":null}]
["A","2.3.2.01.01.004","2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP(C1518,'Cuadro 35'!B1524:F1853,5,FALSE)","v":null},{"$f":"SUMIF($B1519:$B$1675,$C1518,F1519:F$1675)","v":null},{"$f":"SUMIF($B1519:$B$1675,$C1518,G1519:G$1675)","v":null},{"$f":"SUMIF($B1519:$B$1675,$C1518,H1519:H$1675)","v":null},{"$f":"SUMIF($B1519:$B$1675,$C1518,I1519:I$1675)","v":null},{"$f":"SUM(F1518:I1518)","v":null},{"$f":"+E1518-J1518","v":null},null,{"$f":"SUMIF($B1519:$B$1675,$C1518,$M1519:$M$1675)","v":null},{"$f":"SUMIF($B1519:$B$1675,$C1518,$N1519:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1518/$E1518,0)>=1,$E1518>0),AND(F1518>$E1518,$E1518<=0),AND($E1518<=0,F1518>=0)),1,IF(AND(IFERROR(($E1518-F1518)/F1518,0)<0,F1518<$E1518),0,F1518/$E1518))","v":null},{"$f":"IF(OR(AND(IFERROR(G1518/$E1518,0)>=1,$E1518>0),AND(G1518>$E1518,$E1518<=0),AND($E1518<=0,G1518>=0)),1,IF(AND(IFERROR(($E1518-G1518)/G1518,0)<0,G1518<$E1518),0,G1518/$E1518))","v":null},{"$f":"IF(OR(AND(IFERROR(H1518/$E1518,0)>=1,$E1518>0),AND(H1518>$E1518,$E1518<=0),AND($E1518<=0,H1518>=0)),1,IF(AND(IFERROR(($E1518-H1518)/H1518,0)<0,H1518<$E1518),0,H1518/$E1518))","v":null},{"$f":"IF(OR(AND(IFERROR(I1518/$E1518,0)>=1,$E1518>0),AND(I1518>$E1518,$E1518<=0),AND($E1518<=0,I1518>=0)),1,IF(AND(IFERROR(($E1518-I1518)/I1518,0)<0,I1518<$E1518),0,I1518/$E1518))","v":null},{"$f":"IF(OR(AND(IFERROR(J1518/$E1518,0)>=1,$E1518>0),AND(J1518>$E1518,$E1518<=0),AND($E1518<=0,J1518>=0)),1,IF(AND(IFERROR(($E1518-J1518)/J1518,0)<0,J1518<$E1518),0,J1518/$E1518))","v":null},null,{"$f":"IFERROR(E1518/E$1676,0)","v":null},{"$f":"IFERROR(F1518/F$1676,0)","v":null},{"$f":"IFERROR(G1518/G$1676,0)","v":null},{"$f":"IFERROR(H1518/H$1676,0)","v":null},{"$f":"IFERROR(I1518/I$1676,0)","v":null},{"$f":"IFERROR(J1518/J$1676,0)","v":null}]
["A","2.3.2.01.01.004.01","2.3.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP(C1519,'Cuadro 35'!B1525:F1854,5,FALSE)","v":null},{"$f":"SUMIF($B1520:$B$1675,$C1519,F1520:F$1675)","v":null},{"$f":"SUMIF($B1520:$B$1675,$C1519,G1520:G$1675)","v":null},{"$f":"SUMIF($B1520:$B$1675,$C1519,H1520:H$1675)","v":null},{"$f":"SUMIF($B1520:$B$1675,$C1519,I1520:I$1675)","v":null},{"$f":"SUM(F1519:I1519)","v":null},{"$f":"+E1519-J1519","v":null},null,{"$f":"SUMIF($B1520:$B$1675,$C1519,$M1520:$M$1675)","v":null},{"$f":"SUMIF($B1520:$B$1675,$C1519,$N1520:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1519/$E1519,0)>=1,$E1519>0),AND(F1519>$E1519,$E1519<=0),AND($E1519<=0,F1519>=0)),1,IF(AND(IFERROR(($E1519-F1519)/F1519,0)<0,F1519<$E1519),0,F1519/$E1519))","v":null},{"$f":"IF(OR(AND(IFERROR(G1519/$E1519,0)>=1,$E1519>0),AND(G1519>$E1519,$E1519<=0),AND($E1519<=0,G1519>=0)),1,IF(AND(IFERROR(($E1519-G1519)/G1519,0)<0,G1519<$E1519),0,G1519/$E1519))","v":null},{"$f":"IF(OR(AND(IFERROR(H1519/$E1519,0)>=1,$E1519>0),AND(H1519>$E1519,$E1519<=0),AND($E1519<=0,H1519>=0)),1,IF(AND(IFERROR(($E1519-H1519)/H1519,0)<0,H1519<$E1519),0,H1519/$E1519))","v":null},{"$f":"IF(OR(AND(IFERROR(I1519/$E1519,0)>=1,$E1519>0),AND(I1519>$E1519,$E1519<=0),AND($E1519<=0,I1519>=0)),1,IF(AND(IFERROR(($E1519-I1519)/I1519,0)<0,I1519<$E1519),0,I1519/$E1519))","v":null},{"$f":"IF(OR(AND(IFERROR(J1519/$E1519,0)>=1,$E1519>0),AND(J1519>$E1519,$E1519<=0),AND($E1519<=0,J1519>=0)),1,IF(AND(IFERROR(($E1519-J1519)/J1519,0)<0,J1519<$E1519),0,J1519/$E1519))","v":null},null,{"$f":"IFERROR(E1519/E$1676,0)","v":null},{"$f":"IFERROR(F1519/F$1676,0)","v":null},{"$f":"IFERROR(G1519/G$1676,0)","v":null},{"$f":"IFERROR(H1519/H$1676,0)","v":null},{"$f":"IFERROR(I1519/I$1676,0)","v":null},{"$f":"IFERROR(J1519/J$1676,0)","v":null}]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP(C1520,'Cuadro 35'!B1526:F1855,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1520,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1520,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1520,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1520,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1520:I1520)","v":null},{"$f":"+E1520-J1520","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1520/$E1520,0)>=1,$E1520>0),AND(F1520>$E1520,$E1520<=0),AND($E1520<=0,F1520>=0)),1,IF(AND(IFERROR(($E1520-F1520)/F1520,0)<0,F1520<$E1520),0,F1520/$E1520))","v":null},{"$f":"IF(OR(AND(IFERROR(G1520/$E1520,0)>=1,$E1520>0),AND(G1520>$E1520,$E1520<=0),AND($E1520<=0,G1520>=0)),1,IF(AND(IFERROR(($E1520-G1520)/G1520,0)<0,G1520<$E1520),0,G1520/$E1520))","v":null},{"$f":"IF(OR(AND(IFERROR(H1520/$E1520,0)>=1,$E1520>0),AND(H1520>$E1520,$E1520<=0),AND($E1520<=0,H1520>=0)),1,IF(AND(IFERROR(($E1520-H1520)/H1520,0)<0,H1520<$E1520),0,H1520/$E1520))","v":null},{"$f":"IF(OR(AND(IFERROR(I1520/$E1520,0)>=1,$E1520>0),AND(I1520>$E1520,$E1520<=0),AND($E1520<=0,I1520>=0)),1,IF(AND(IFERROR(($E1520-I1520)/I1520,0)<0,I1520<$E1520),0,I1520/$E1520))","v":null},{"$f":"IF(OR(AND(IFERROR(J1520/$E1520,0)>=1,$E1520>0),AND(J1520>$E1520,$E1520<=0),AND($E1520<=0,J1520>=0)),1,IF(AND(IFERROR(($E1520-J1520)/J1520,0)<0,J1520<$E1520),0,J1520/$E1520))","v":null},null,{"$f":"IFERROR(E1520/E$1676,0)","v":null},{"$f":"IFERROR(F1520/F$1676,0)","v":null},{"$f":"IFERROR(G1520/G$1676,0)","v":null},{"$f":"IFERROR(H1520/H$1676,0)","v":null},{"$f":"IFERROR(I1520/I$1676,0)","v":null},{"$f":"IFERROR(J1520/J$1676,0)","v":null}]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP(C1521,'Cuadro 35'!B1527:F1856,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1521,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1521,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1521,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1521,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1521:I1521)","v":null},{"$f":"+E1521-J1521","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1521/$E1521,0)>=1,$E1521>0),AND(F1521>$E1521,$E1521<=0),AND($E1521<=0,F1521>=0)),1,IF(AND(IFERROR(($E1521-F1521)/F1521,0)<0,F1521<$E1521),0,F1521/$E1521))","v":null},{"$f":"IF(OR(AND(IFERROR(G1521/$E1521,0)>=1,$E1521>0),AND(G1521>$E1521,$E1521<=0),AND($E1521<=0,G1521>=0)),1,IF(AND(IFERROR(($E1521-G1521)/G1521,0)<0,G1521<$E1521),0,G1521/$E1521))","v":null},{"$f":"IF(OR(AND(IFERROR(H1521/$E1521,0)>=1,$E1521>0),AND(H1521>$E1521,$E1521<=0),AND($E1521<=0,H1521>=0)),1,IF(AND(IFERROR(($E1521-H1521)/H1521,0)<0,H1521<$E1521),0,H1521/$E1521))","v":null},{"$f":"IF(OR(AND(IFERROR(I1521/$E1521,0)>=1,$E1521>0),AND(I1521>$E1521,$E1521<=0),AND($E1521<=0,I1521>=0)),1,IF(AND(IFERROR(($E1521-I1521)/I1521,0)<0,I1521<$E1521),0,I1521/$E1521))","v":null},{"$f":"IF(OR(AND(IFERROR(J1521/$E1521,0)>=1,$E1521>0),AND(J1521>$E1521,$E1521<=0),AND($E1521<=0,J1521>=0)),1,IF(AND(IFERROR(($E1521-J1521)/J1521,0)<0,J1521<$E1521),0,J1521/$E1521))","v":null},null,{"$f":"IFERROR(E1521/E$1676,0)","v":null},{"$f":"IFERROR(F1521/F$1676,0)","v":null},{"$f":"IFERROR(G1521/G$1676,0)","v":null},{"$f":"IFERROR(H1521/H$1676,0)","v":null},{"$f":"IFERROR(I1521/I$1676,0)","v":null},{"$f":"IFERROR(J1521/J$1676,0)","v":null}]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP(C1522,'Cuadro 35'!B1528:F1857,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1522,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1522,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1522,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1522,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1522:I1522)","v":null},{"$f":"+E1522-J1522","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1522/$E1522,0)>=1,$E1522>0),AND(F1522>$E1522,$E1522<=0),AND($E1522<=0,F1522>=0)),1,IF(AND(IFERROR(($E1522-F1522)/F1522,0)<0,F1522<$E1522),0,F1522/$E1522))","v":null},{"$f":"IF(OR(AND(IFERROR(G1522/$E1522,0)>=1,$E1522>0),AND(G1522>$E1522,$E1522<=0),AND($E1522<=0,G1522>=0)),1,IF(AND(IFERROR(($E1522-G1522)/G1522,0)<0,G1522<$E1522),0,G1522/$E1522))","v":null},{"$f":"IF(OR(AND(IFERROR(H1522/$E1522,0)>=1,$E1522>0),AND(H1522>$E1522,$E1522<=0),AND($E1522<=0,H1522>=0)),1,IF(AND(IFERROR(($E1522-H1522)/H1522,0)<0,H1522<$E1522),0,H1522/$E1522))","v":null},{"$f":"IF(OR(AND(IFERROR(I1522/$E1522,0)>=1,$E1522>0),AND(I1522>$E1522,$E1522<=0),AND($E1522<=0,I1522>=0)),1,IF(AND(IFERROR(($E1522-I1522)/I1522,0)<0,I1522<$E1522),0,I1522/$E1522))","v":null},{"$f":"IF(OR(AND(IFERROR(J1522/$E1522,0)>=1,$E1522>0),AND(J1522>$E1522,$E1522<=0),AND($E1522<=0,J1522>=0)),1,IF(AND(IFERROR(($E1522-J1522)/J1522,0)<0,J1522<$E1522),0,J1522/$E1522))","v":null},null,{"$f":"IFERROR(E1522/E$1676,0)","v":null},{"$f":"IFERROR(F1522/F$1676,0)","v":null},{"$f":"IFERROR(G1522/G$1676,0)","v":null},{"$f":"IFERROR(H1522/H$1676,0)","v":null},{"$f":"IFERROR(I1522/I$1676,0)","v":null},{"$f":"IFERROR(J1522/J$1676,0)","v":null}]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP(C1523,'Cuadro 35'!B1529:F1858,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1523,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1523,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1523,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1523,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1523:I1523)","v":null},{"$f":"+E1523-J1523","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1523/$E1523,0)>=1,$E1523>0),AND(F1523>$E1523,$E1523<=0),AND($E1523<=0,F1523>=0)),1,IF(AND(IFERROR(($E1523-F1523)/F1523,0)<0,F1523<$E1523),0,F1523/$E1523))","v":null},{"$f":"IF(OR(AND(IFERROR(G1523/$E1523,0)>=1,$E1523>0),AND(G1523>$E1523,$E1523<=0),AND($E1523<=0,G1523>=0)),1,IF(AND(IFERROR(($E1523-G1523)/G1523,0)<0,G1523<$E1523),0,G1523/$E1523))","v":null},{"$f":"IF(OR(AND(IFERROR(H1523/$E1523,0)>=1,$E1523>0),AND(H1523>$E1523,$E1523<=0),AND($E1523<=0,H1523>=0)),1,IF(AND(IFERROR(($E1523-H1523)/H1523,0)<0,H1523<$E1523),0,H1523/$E1523))","v":null},{"$f":"IF(OR(AND(IFERROR(I1523/$E1523,0)>=1,$E1523>0),AND(I1523>$E1523,$E1523<=0),AND($E1523<=0,I1523>=0)),1,IF(AND(IFERROR(($E1523-I1523)/I1523,0)<0,I1523<$E1523),0,I1523/$E1523))","v":null},{"$f":"IF(OR(AND(IFERROR(J1523/$E1523,0)>=1,$E1523>0),AND(J1523>$E1523,$E1523<=0),AND($E1523<=0,J1523>=0)),1,IF(AND(IFERROR(($E1523-J1523)/J1523,0)<0,J1523<$E1523),0,J1523/$E1523))","v":null},null,{"$f":"IFERROR(E1523/E$1676,0)","v":null},{"$f":"IFERROR(F1523/F$1676,0)","v":null},{"$f":"IFERROR(G1523/G$1676,0)","v":null},{"$f":"IFERROR(H1523/H$1676,0)","v":null},{"$f":"IFERROR(I1523/I$1676,0)","v":null},{"$f":"IFERROR(J1523/J$1676,0)","v":null}]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP(C1524,'Cuadro 35'!B1530:F1859,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1524,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1524,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1524,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1524,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1524:I1524)","v":null},{"$f":"+E1524-J1524","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1524/$E1524,0)>=1,$E1524>0),AND(F1524>$E1524,$E1524<=0),AND($E1524<=0,F1524>=0)),1,IF(AND(IFERROR(($E1524-F1524)/F1524,0)<0,F1524<$E1524),0,F1524/$E1524))","v":null},{"$f":"IF(OR(AND(IFERROR(G1524/$E1524,0)>=1,$E1524>0),AND(G1524>$E1524,$E1524<=0),AND($E1524<=0,G1524>=0)),1,IF(AND(IFERROR(($E1524-G1524)/G1524,0)<0,G1524<$E1524),0,G1524/$E1524))","v":null},{"$f":"IF(OR(AND(IFERROR(H1524/$E1524,0)>=1,$E1524>0),AND(H1524>$E1524,$E1524<=0),AND($E1524<=0,H1524>=0)),1,IF(AND(IFERROR(($E1524-H1524)/H1524,0)<0,H1524<$E1524),0,H1524/$E1524))","v":null},{"$f":"IF(OR(AND(IFERROR(I1524/$E1524,0)>=1,$E1524>0),AND(I1524>$E1524,$E1524<=0),AND($E1524<=0,I1524>=0)),1,IF(AND(IFERROR(($E1524-I1524)/I1524,0)<0,I1524<$E1524),0,I1524/$E1524))","v":null},{"$f":"IF(OR(AND(IFERROR(J1524/$E1524,0)>=1,$E1524>0),AND(J1524>$E1524,$E1524<=0),AND($E1524<=0,J1524>=0)),1,IF(AND(IFERROR(($E1524-J1524)/J1524,0)<0,J1524<$E1524),0,J1524/$E1524))","v":null},null,{"$f":"IFERROR(E1524/E$1676,0)","v":null},{"$f":"IFERROR(F1524/F$1676,0)","v":null},{"$f":"IFERROR(G1524/G$1676,0)","v":null},{"$f":"IFERROR(H1524/H$1676,0)","v":null},{"$f":"IFERROR(I1524/I$1676,0)","v":null},{"$f":"IFERROR(J1524/J$1676,0)","v":null}]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP(C1525,'Cuadro 35'!B1531:F1860,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1525,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1525,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1525,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1525,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1525:I1525)","v":null},{"$f":"+E1525-J1525","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1525/$E1525,0)>=1,$E1525>0),AND(F1525>$E1525,$E1525<=0),AND($E1525<=0,F1525>=0)),1,IF(AND(IFERROR(($E1525-F1525)/F1525,0)<0,F1525<$E1525),0,F1525/$E1525))","v":null},{"$f":"IF(OR(AND(IFERROR(G1525/$E1525,0)>=1,$E1525>0),AND(G1525>$E1525,$E1525<=0),AND($E1525<=0,G1525>=0)),1,IF(AND(IFERROR(($E1525-G1525)/G1525,0)<0,G1525<$E1525),0,G1525/$E1525))","v":null},{"$f":"IF(OR(AND(IFERROR(H1525/$E1525,0)>=1,$E1525>0),AND(H1525>$E1525,$E1525<=0),AND($E1525<=0,H1525>=0)),1,IF(AND(IFERROR(($E1525-H1525)/H1525,0)<0,H1525<$E1525),0,H1525/$E1525))","v":null},{"$f":"IF(OR(AND(IFERROR(I1525/$E1525,0)>=1,$E1525>0),AND(I1525>$E1525,$E1525<=0),AND($E1525<=0,I1525>=0)),1,IF(AND(IFERROR(($E1525-I1525)/I1525,0)<0,I1525<$E1525),0,I1525/$E1525))","v":null},{"$f":"IF(OR(AND(IFERROR(J1525/$E1525,0)>=1,$E1525>0),AND(J1525>$E1525,$E1525<=0),AND($E1525<=0,J1525>=0)),1,IF(AND(IFERROR(($E1525-J1525)/J1525,0)<0,J1525<$E1525),0,J1525/$E1525))","v":null},null,{"$f":"IFERROR(E1525/E$1676,0)","v":null},{"$f":"IFERROR(F1525/F$1676,0)","v":null},{"$f":"IFERROR(G1525/G$1676,0)","v":null},{"$f":"IFERROR(H1525/H$1676,0)","v":null},{"$f":"IFERROR(I1525/I$1676,0)","v":null},{"$f":"IFERROR(J1525/J$1676,0)","v":null}]
["C","2.3.2.01.01.004.01","2.3.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP(C1526,'Cuadro 35'!B1532:F1861,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1526,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1526,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1526,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1526,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1526:I1526)","v":null},{"$f":"+E1526-J1526","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1526/$E1526,0)>=1,$E1526>0),AND(F1526>$E1526,$E1526<=0),AND($E1526<=0,F1526>=0)),1,IF(AND(IFERROR(($E1526-F1526)/F1526,0)<0,F1526<$E1526),0,F1526/$E1526))","v":null},{"$f":"IF(OR(AND(IFERROR(G1526/$E1526,0)>=1,$E1526>0),AND(G1526>$E1526,$E1526<=0),AND($E1526<=0,G1526>=0)),1,IF(AND(IFERROR(($E1526-G1526)/G1526,0)<0,G1526<$E1526),0,G1526/$E1526))","v":null},{"$f":"IF(OR(AND(IFERROR(H1526/$E1526,0)>=1,$E1526>0),AND(H1526>$E1526,$E1526<=0),AND($E1526<=0,H1526>=0)),1,IF(AND(IFERROR(($E1526-H1526)/H1526,0)<0,H1526<$E1526),0,H1526/$E1526))","v":null},{"$f":"IF(OR(AND(IFERROR(I1526/$E1526,0)>=1,$E1526>0),AND(I1526>$E1526,$E1526<=0),AND($E1526<=0,I1526>=0)),1,IF(AND(IFERROR(($E1526-I1526)/I1526,0)<0,I1526<$E1526),0,I1526/$E1526))","v":null},{"$f":"IF(OR(AND(IFERROR(J1526/$E1526,0)>=1,$E1526>0),AND(J1526>$E1526,$E1526<=0),AND($E1526<=0,J1526>=0)),1,IF(AND(IFERROR(($E1526-J1526)/J1526,0)<0,J1526<$E1526),0,J1526/$E1526))","v":null},null,{"$f":"IFERROR(E1526/E$1676,0)","v":null},{"$f":"IFERROR(F1526/F$1676,0)","v":null},{"$f":"IFERROR(G1526/G$1676,0)","v":null},{"$f":"IFERROR(H1526/H$1676,0)","v":null},{"$f":"IFERROR(I1526/I$1676,0)","v":null},{"$f":"IFERROR(J1526/J$1676,0)","v":null}]
["C","2.3.2.01.01.004.01","2.3.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP(C1527,'Cuadro 35'!B1533:F1862,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1527,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1527,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1527,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1527,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1527:I1527)","v":null},{"$f":"+E1527-J1527","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1527/$E1527,0)>=1,$E1527>0),AND(F1527>$E1527,$E1527<=0),AND($E1527<=0,F1527>=0)),1,IF(AND(IFERROR(($E1527-F1527)/F1527,0)<0,F1527<$E1527),0,F1527/$E1527))","v":null},{"$f":"IF(OR(AND(IFERROR(G1527/$E1527,0)>=1,$E1527>0),AND(G1527>$E1527,$E1527<=0),AND($E1527<=0,G1527>=0)),1,IF(AND(IFERROR(($E1527-G1527)/G1527,0)<0,G1527<$E1527),0,G1527/$E1527))","v":null},{"$f":"IF(OR(AND(IFERROR(H1527/$E1527,0)>=1,$E1527>0),AND(H1527>$E1527,$E1527<=0),AND($E1527<=0,H1527>=0)),1,IF(AND(IFERROR(($E1527-H1527)/H1527,0)<0,H1527<$E1527),0,H1527/$E1527))","v":null},{"$f":"IF(OR(AND(IFERROR(I1527/$E1527,0)>=1,$E1527>0),AND(I1527>$E1527,$E1527<=0),AND($E1527<=0,I1527>=0)),1,IF(AND(IFERROR(($E1527-I1527)/I1527,0)<0,I1527<$E1527),0,I1527/$E1527))","v":null},{"$f":"IF(OR(AND(IFERROR(J1527/$E1527,0)>=1,$E1527>0),AND(J1527>$E1527,$E1527<=0),AND($E1527<=0,J1527>=0)),1,IF(AND(IFERROR(($E1527-J1527)/J1527,0)<0,J1527<$E1527),0,J1527/$E1527))","v":null},null,{"$f":"IFERROR(E1527/E$1676,0)","v":null},{"$f":"IFERROR(F1527/F$1676,0)","v":null},{"$f":"IFERROR(G1527/G$1676,0)","v":null},{"$f":"IFERROR(H1527/H$1676,0)","v":null},{"$f":"IFERROR(I1527/I$1676,0)","v":null},{"$f":"IFERROR(J1527/J$1676,0)","v":null}]
["C","2.3.2.01.01.004.01","2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP(C1528,'Cuadro 35'!B1534:F1863,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1528,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1528,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1528,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1528,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1528:I1528)","v":null},{"$f":"+E1528-J1528","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1528/$E1528,0)>=1,$E1528>0),AND(F1528>$E1528,$E1528<=0),AND($E1528<=0,F1528>=0)),1,IF(AND(IFERROR(($E1528-F1528)/F1528,0)<0,F1528<$E1528),0,F1528/$E1528))","v":null},{"$f":"IF(OR(AND(IFERROR(G1528/$E1528,0)>=1,$E1528>0),AND(G1528>$E1528,$E1528<=0),AND($E1528<=0,G1528>=0)),1,IF(AND(IFERROR(($E1528-G1528)/G1528,0)<0,G1528<$E1528),0,G1528/$E1528))","v":null},{"$f":"IF(OR(AND(IFERROR(H1528/$E1528,0)>=1,$E1528>0),AND(H1528>$E1528,$E1528<=0),AND($E1528<=0,H1528>=0)),1,IF(AND(IFERROR(($E1528-H1528)/H1528,0)<0,H1528<$E1528),0,H1528/$E1528))","v":null},{"$f":"IF(OR(AND(IFERROR(I1528/$E1528,0)>=1,$E1528>0),AND(I1528>$E1528,$E1528<=0),AND($E1528<=0,I1528>=0)),1,IF(AND(IFERROR(($E1528-I1528)/I1528,0)<0,I1528<$E1528),0,I1528/$E1528))","v":null},{"$f":"IF(OR(AND(IFERROR(J1528/$E1528,0)>=1,$E1528>0),AND(J1528>$E1528,$E1528<=0),AND($E1528<=0,J1528>=0)),1,IF(AND(IFERROR(($E1528-J1528)/J1528,0)<0,J1528<$E1528),0,J1528/$E1528))","v":null},null,{"$f":"IFERROR(E1528/E$1676,0)","v":null},{"$f":"IFERROR(F1528/F$1676,0)","v":null},{"$f":"IFERROR(G1528/G$1676,0)","v":null},{"$f":"IFERROR(H1528/H$1676,0)","v":null},{"$f":"IFERROR(I1528/I$1676,0)","v":null},{"$f":"IFERROR(J1528/J$1676,0)","v":null}]
["A","2.3.2.01.01","2.3.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP(C1529,'Cuadro 35'!B1535:F1864,5,FALSE)","v":null},{"$f":"SUMIF($B1530:$B$1675,$C1529,F1530:F$1675)","v":null},{"$f":"SUMIF($B1530:$B$1675,$C1529,G1530:G$1675)","v":null},{"$f":"SUMIF($B1530:$B$1675,$C1529,H1530:H$1675)","v":null},{"$f":"SUMIF($B1530:$B$1675,$C1529,I1530:I$1675)","v":null},{"$f":"SUM(F1529:I1529)","v":null},{"$f":"+E1529-J1529","v":null},null,{"$f":"SUMIF($B1530:$B$1675,$C1529,$M1530:$M$1675)","v":null},{"$f":"SUMIF($B1530:$B$1675,$C1529,$N1530:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1529/$E1529,0)>=1,$E1529>0),AND(F1529>$E1529,$E1529<=0),AND($E1529<=0,F1529>=0)),1,IF(AND(IFERROR(($E1529-F1529)/F1529,0)<0,F1529<$E1529),0,F1529/$E1529))","v":null},{"$f":"IF(OR(AND(IFERROR(G1529/$E1529,0)>=1,$E1529>0),AND(G1529>$E1529,$E1529<=0),AND($E1529<=0,G1529>=0)),1,IF(AND(IFERROR(($E1529-G1529)/G1529,0)<0,G1529<$E1529),0,G1529/$E1529))","v":null},{"$f":"IF(OR(AND(IFERROR(H1529/$E1529,0)>=1,$E1529>0),AND(H1529>$E1529,$E1529<=0),AND($E1529<=0,H1529>=0)),1,IF(AND(IFERROR(($E1529-H1529)/H1529,0)<0,H1529<$E1529),0,H1529/$E1529))","v":null},{"$f":"IF(OR(AND(IFERROR(I1529/$E1529,0)>=1,$E1529>0),AND(I1529>$E1529,$E1529<=0),AND($E1529<=0,I1529>=0)),1,IF(AND(IFERROR(($E1529-I1529)/I1529,0)<0,I1529<$E1529),0,I1529/$E1529))","v":null},{"$f":"IF(OR(AND(IFERROR(J1529/$E1529,0)>=1,$E1529>0),AND(J1529>$E1529,$E1529<=0),AND($E1529<=0,J1529>=0)),1,IF(AND(IFERROR(($E1529-J1529)/J1529,0)<0,J1529<$E1529),0,J1529/$E1529))","v":null},null,{"$f":"IFERROR(E1529/E$1676,0)","v":null},{"$f":"IFERROR(F1529/F$1676,0)","v":null},{"$f":"IFERROR(G1529/G$1676,0)","v":null},{"$f":"IFERROR(H1529/H$1676,0)","v":null},{"$f":"IFERROR(I1529/I$1676,0)","v":null},{"$f":"IFERROR(J1529/J$1676,0)","v":null}]
["A","2.3.2.01.01.005","2.3.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP(C1530,'Cuadro 35'!B1536:F1865,5,FALSE)","v":null},{"$f":"SUMIF($B1531:$B$1675,$C1530,F1531:F$1675)","v":null},{"$f":"SUMIF($B1531:$B$1675,$C1530,G1531:G$1675)","v":null},{"$f":"SUMIF($B1531:$B$1675,$C1530,H1531:H$1675)","v":null},{"$f":"SUMIF($B1531:$B$1675,$C1530,I1531:I$1675)","v":null},{"$f":"SUM(F1530:I1530)","v":null},{"$f":"+E1530-J1530","v":null},null,{"$f":"SUMIF($B1531:$B$1675,$C1530,$M1531:$M$1675)","v":null},{"$f":"SUMIF($B1531:$B$1675,$C1530,$N1531:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1530/$E1530,0)>=1,$E1530>0),AND(F1530>$E1530,$E1530<=0),AND($E1530<=0,F1530>=0)),1,IF(AND(IFERROR(($E1530-F1530)/F1530,0)<0,F1530<$E1530),0,F1530/$E1530))","v":null},{"$f":"IF(OR(AND(IFERROR(G1530/$E1530,0)>=1,$E1530>0),AND(G1530>$E1530,$E1530<=0),AND($E1530<=0,G1530>=0)),1,IF(AND(IFERROR(($E1530-G1530)/G1530,0)<0,G1530<$E1530),0,G1530/$E1530))","v":null},{"$f":"IF(OR(AND(IFERROR(H1530/$E1530,0)>=1,$E1530>0),AND(H1530>$E1530,$E1530<=0),AND($E1530<=0,H1530>=0)),1,IF(AND(IFERROR(($E1530-H1530)/H1530,0)<0,H1530<$E1530),0,H1530/$E1530))","v":null},{"$f":"IF(OR(AND(IFERROR(I1530/$E1530,0)>=1,$E1530>0),AND(I1530>$E1530,$E1530<=0),AND($E1530<=0,I1530>=0)),1,IF(AND(IFERROR(($E1530-I1530)/I1530,0)<0,I1530<$E1530),0,I1530/$E1530))","v":null},{"$f":"IF(OR(AND(IFERROR(J1530/$E1530,0)>=1,$E1530>0),AND(J1530>$E1530,$E1530<=0),AND($E1530<=0,J1530>=0)),1,IF(AND(IFERROR(($E1530-J1530)/J1530,0)<0,J1530<$E1530),0,J1530/$E1530))","v":null},null,{"$f":"IFERROR(E1530/E$1676,0)","v":null},{"$f":"IFERROR(F1530/F$1676,0)","v":null},{"$f":"IFERROR(G1530/G$1676,0)","v":null},{"$f":"IFERROR(H1530/H$1676,0)","v":null},{"$f":"IFERROR(I1530/I$1676,0)","v":null},{"$f":"IFERROR(J1530/J$1676,0)","v":null}]
["A","2.3.2.01.01.005.01","2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP(C1531,'Cuadro 35'!B1537:F1866,5,FALSE)","v":null},{"$f":"SUMIF($B1532:$B$1675,$C1531,F1532:F$1675)","v":null},{"$f":"SUMIF($B1532:$B$1675,$C1531,G1532:G$1675)","v":null},{"$f":"SUMIF($B1532:$B$1675,$C1531,H1532:H$1675)","v":null},{"$f":"SUMIF($B1532:$B$1675,$C1531,I1532:I$1675)","v":null},{"$f":"SUM(F1531:I1531)","v":null},{"$f":"+E1531-J1531","v":null},null,{"$f":"SUMIF($B1532:$B$1675,$C1531,$M1532:$M$1675)","v":null},{"$f":"SUMIF($B1532:$B$1675,$C1531,$N1532:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1531/$E1531,0)>=1,$E1531>0),AND(F1531>$E1531,$E1531<=0),AND($E1531<=0,F1531>=0)),1,IF(AND(IFERROR(($E1531-F1531)/F1531,0)<0,F1531<$E1531),0,F1531/$E1531))","v":null},{"$f":"IF(OR(AND(IFERROR(G1531/$E1531,0)>=1,$E1531>0),AND(G1531>$E1531,$E1531<=0),AND($E1531<=0,G1531>=0)),1,IF(AND(IFERROR(($E1531-G1531)/G1531,0)<0,G1531<$E1531),0,G1531/$E1531))","v":null},{"$f":"IF(OR(AND(IFERROR(H1531/$E1531,0)>=1,$E1531>0),AND(H1531>$E1531,$E1531<=0),AND($E1531<=0,H1531>=0)),1,IF(AND(IFERROR(($E1531-H1531)/H1531,0)<0,H1531<$E1531),0,H1531/$E1531))","v":null},{"$f":"IF(OR(AND(IFERROR(I1531/$E1531,0)>=1,$E1531>0),AND(I1531>$E1531,$E1531<=0),AND($E1531<=0,I1531>=0)),1,IF(AND(IFERROR(($E1531-I1531)/I1531,0)<0,I1531<$E1531),0,I1531/$E1531))","v":null},{"$f":"IF(OR(AND(IFERROR(J1531/$E1531,0)>=1,$E1531>0),AND(J1531>$E1531,$E1531<=0),AND($E1531<=0,J1531>=0)),1,IF(AND(IFERROR(($E1531-J1531)/J1531,0)<0,J1531<$E1531),0,J1531/$E1531))","v":null},null,{"$f":"IFERROR(E1531/E$1676,0)","v":null},{"$f":"IFERROR(F1531/F$1676,0)","v":null},{"$f":"IFERROR(G1531/G$1676,0)","v":null},{"$f":"IFERROR(H1531/H$1676,0)","v":null},{"$f":"IFERROR(I1531/I$1676,0)","v":null},{"$f":"IFERROR(J1531/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.01.01","2.3.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP(C1532,'Cuadro 35'!B1538:F1867,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1532,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1532,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1532,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1532,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1532:I1532)","v":null},{"$f":"+E1532-J1532","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1532/$E1532,0)>=1,$E1532>0),AND(F1532>$E1532,$E1532<=0),AND($E1532<=0,F1532>=0)),1,IF(AND(IFERROR(($E1532-F1532)/F1532,0)<0,F1532<$E1532),0,F1532/$E1532))","v":null},{"$f":"IF(OR(AND(IFERROR(G1532/$E1532,0)>=1,$E1532>0),AND(G1532>$E1532,$E1532<=0),AND($E1532<=0,G1532>=0)),1,IF(AND(IFERROR(($E1532-G1532)/G1532,0)<0,G1532<$E1532),0,G1532/$E1532))","v":null},{"$f":"IF(OR(AND(IFERROR(H1532/$E1532,0)>=1,$E1532>0),AND(H1532>$E1532,$E1532<=0),AND($E1532<=0,H1532>=0)),1,IF(AND(IFERROR(($E1532-H1532)/H1532,0)<0,H1532<$E1532),0,H1532/$E1532))","v":null},{"$f":"IF(OR(AND(IFERROR(I1532/$E1532,0)>=1,$E1532>0),AND(I1532>$E1532,$E1532<=0),AND($E1532<=0,I1532>=0)),1,IF(AND(IFERROR(($E1532-I1532)/I1532,0)<0,I1532<$E1532),0,I1532/$E1532))","v":null},{"$f":"IF(OR(AND(IFERROR(J1532/$E1532,0)>=1,$E1532>0),AND(J1532>$E1532,$E1532<=0),AND($E1532<=0,J1532>=0)),1,IF(AND(IFERROR(($E1532-J1532)/J1532,0)<0,J1532<$E1532),0,J1532/$E1532))","v":null},null,{"$f":"IFERROR(E1532/E$1676,0)","v":null},{"$f":"IFERROR(F1532/F$1676,0)","v":null},{"$f":"IFERROR(G1532/G$1676,0)","v":null},{"$f":"IFERROR(H1532/H$1676,0)","v":null},{"$f":"IFERROR(I1532/I$1676,0)","v":null},{"$f":"IFERROR(J1532/J$1676,0)","v":null}]
["A","2.3.2.01.01.005","2.3.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP(C1533,'Cuadro 35'!B1539:F1868,5,FALSE)","v":null},{"$f":"SUMIF($B1534:$B$1675,$C1533,F1534:F$1675)","v":null},{"$f":"SUMIF($B1534:$B$1675,$C1533,G1534:G$1675)","v":null},{"$f":"SUMIF($B1534:$B$1675,$C1533,H1534:H$1675)","v":null},{"$f":"SUMIF($B1534:$B$1675,$C1533,I1534:I$1675)","v":null},{"$f":"SUM(F1533:I1533)","v":null},{"$f":"+E1533-J1533","v":null},null,{"$f":"SUMIF($B1534:$B$1675,$C1533,$M1534:$M$1675)","v":null},{"$f":"SUMIF($B1534:$B$1675,$C1533,$N1534:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1533/$E1533,0)>=1,$E1533>0),AND(F1533>$E1533,$E1533<=0),AND($E1533<=0,F1533>=0)),1,IF(AND(IFERROR(($E1533-F1533)/F1533,0)<0,F1533<$E1533),0,F1533/$E1533))","v":null},{"$f":"IF(OR(AND(IFERROR(G1533/$E1533,0)>=1,$E1533>0),AND(G1533>$E1533,$E1533<=0),AND($E1533<=0,G1533>=0)),1,IF(AND(IFERROR(($E1533-G1533)/G1533,0)<0,G1533<$E1533),0,G1533/$E1533))","v":null},{"$f":"IF(OR(AND(IFERROR(H1533/$E1533,0)>=1,$E1533>0),AND(H1533>$E1533,$E1533<=0),AND($E1533<=0,H1533>=0)),1,IF(AND(IFERROR(($E1533-H1533)/H1533,0)<0,H1533<$E1533),0,H1533/$E1533))","v":null},{"$f":"IF(OR(AND(IFERROR(I1533/$E1533,0)>=1,$E1533>0),AND(I1533>$E1533,$E1533<=0),AND($E1533<=0,I1533>=0)),1,IF(AND(IFERROR(($E1533-I1533)/I1533,0)<0,I1533<$E1533),0,I1533/$E1533))","v":null},{"$f":"IF(OR(AND(IFERROR(J1533/$E1533,0)>=1,$E1533>0),AND(J1533>$E1533,$E1533<=0),AND($E1533<=0,J1533>=0)),1,IF(AND(IFERROR(($E1533-J1533)/J1533,0)<0,J1533<$E1533),0,J1533/$E1533))","v":null},null,{"$f":"IFERROR(E1533/E$1676,0)","v":null},{"$f":"IFERROR(F1533/F$1676,0)","v":null},{"$f":"IFERROR(G1533/G$1676,0)","v":null},{"$f":"IFERROR(H1533/H$1676,0)","v":null},{"$f":"IFERROR(I1533/I$1676,0)","v":null},{"$f":"IFERROR(J1533/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02","2.3.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP(C1534,'Cuadro 35'!B1540:F1869,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1534,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1534,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1534,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1534,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1534:I1534)","v":null},{"$f":"+E1534-J1534","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1534/$E1534,0)>=1,$E1534>0),AND(F1534>$E1534,$E1534<=0),AND($E1534<=0,F1534>=0)),1,IF(AND(IFERROR(($E1534-F1534)/F1534,0)<0,F1534<$E1534),0,F1534/$E1534))","v":null},{"$f":"IF(OR(AND(IFERROR(G1534/$E1534,0)>=1,$E1534>0),AND(G1534>$E1534,$E1534<=0),AND($E1534<=0,G1534>=0)),1,IF(AND(IFERROR(($E1534-G1534)/G1534,0)<0,G1534<$E1534),0,G1534/$E1534))","v":null},{"$f":"IF(OR(AND(IFERROR(H1534/$E1534,0)>=1,$E1534>0),AND(H1534>$E1534,$E1534<=0),AND($E1534<=0,H1534>=0)),1,IF(AND(IFERROR(($E1534-H1534)/H1534,0)<0,H1534<$E1534),0,H1534/$E1534))","v":null},{"$f":"IF(OR(AND(IFERROR(I1534/$E1534,0)>=1,$E1534>0),AND(I1534>$E1534,$E1534<=0),AND($E1534<=0,I1534>=0)),1,IF(AND(IFERROR(($E1534-I1534)/I1534,0)<0,I1534<$E1534),0,I1534/$E1534))","v":null},{"$f":"IF(OR(AND(IFERROR(J1534/$E1534,0)>=1,$E1534>0),AND(J1534>$E1534,$E1534<=0),AND($E1534<=0,J1534>=0)),1,IF(AND(IFERROR(($E1534-J1534)/J1534,0)<0,J1534<$E1534),0,J1534/$E1534))","v":null},null,{"$f":"IFERROR(E1534/E$1676,0)","v":null},{"$f":"IFERROR(F1534/F$1676,0)","v":null},{"$f":"IFERROR(G1534/G$1676,0)","v":null},{"$f":"IFERROR(H1534/H$1676,0)","v":null},{"$f":"IFERROR(I1534/I$1676,0)","v":null},{"$f":"IFERROR(J1534/J$1676,0)","v":null}]
["A","2.3.2.01.01.005.02","2.3.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP(C1535,'Cuadro 35'!B1541:F1870,5,FALSE)","v":null},{"$f":"SUMIF($B1536:$B$1675,$C1535,F1536:F$1675)","v":null},{"$f":"SUMIF($B1536:$B$1675,$C1535,G1536:G$1675)","v":null},{"$f":"SUMIF($B1536:$B$1675,$C1535,H1536:H$1675)","v":null},{"$f":"SUMIF($B1536:$B$1675,$C1535,I1536:I$1675)","v":null},{"$f":"SUM(F1535:I1535)","v":null},{"$f":"+E1535-J1535","v":null},null,{"$f":"SUMIF($B1536:$B$1675,$C1535,$M1536:$M$1675)","v":null},{"$f":"SUMIF($B1536:$B$1675,$C1535,$N1536:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1535/$E1535,0)>=1,$E1535>0),AND(F1535>$E1535,$E1535<=0),AND($E1535<=0,F1535>=0)),1,IF(AND(IFERROR(($E1535-F1535)/F1535,0)<0,F1535<$E1535),0,F1535/$E1535))","v":null},{"$f":"IF(OR(AND(IFERROR(G1535/$E1535,0)>=1,$E1535>0),AND(G1535>$E1535,$E1535<=0),AND($E1535<=0,G1535>=0)),1,IF(AND(IFERROR(($E1535-G1535)/G1535,0)<0,G1535<$E1535),0,G1535/$E1535))","v":null},{"$f":"IF(OR(AND(IFERROR(H1535/$E1535,0)>=1,$E1535>0),AND(H1535>$E1535,$E1535<=0),AND($E1535<=0,H1535>=0)),1,IF(AND(IFERROR(($E1535-H1535)/H1535,0)<0,H1535<$E1535),0,H1535/$E1535))","v":null},{"$f":"IF(OR(AND(IFERROR(I1535/$E1535,0)>=1,$E1535>0),AND(I1535>$E1535,$E1535<=0),AND($E1535<=0,I1535>=0)),1,IF(AND(IFERROR(($E1535-I1535)/I1535,0)<0,I1535<$E1535),0,I1535/$E1535))","v":null},{"$f":"IF(OR(AND(IFERROR(J1535/$E1535,0)>=1,$E1535>0),AND(J1535>$E1535,$E1535<=0),AND($E1535<=0,J1535>=0)),1,IF(AND(IFERROR(($E1535-J1535)/J1535,0)<0,J1535<$E1535),0,J1535/$E1535))","v":null},null,{"$f":"IFERROR(E1535/E$1676,0)","v":null},{"$f":"IFERROR(F1535/F$1676,0)","v":null},{"$f":"IFERROR(G1535/G$1676,0)","v":null},{"$f":"IFERROR(H1535/H$1676,0)","v":null},{"$f":"IFERROR(I1535/I$1676,0)","v":null},{"$f":"IFERROR(J1535/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP(C1536,'Cuadro 35'!B1542:F1871,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1536,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1536,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1536,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1536,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1536:I1536)","v":null},{"$f":"+E1536-J1536","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1536/$E1536,0)>=1,$E1536>0),AND(F1536>$E1536,$E1536<=0),AND($E1536<=0,F1536>=0)),1,IF(AND(IFERROR(($E1536-F1536)/F1536,0)<0,F1536<$E1536),0,F1536/$E1536))","v":null},{"$f":"IF(OR(AND(IFERROR(G1536/$E1536,0)>=1,$E1536>0),AND(G1536>$E1536,$E1536<=0),AND($E1536<=0,G1536>=0)),1,IF(AND(IFERROR(($E1536-G1536)/G1536,0)<0,G1536<$E1536),0,G1536/$E1536))","v":null},{"$f":"IF(OR(AND(IFERROR(H1536/$E1536,0)>=1,$E1536>0),AND(H1536>$E1536,$E1536<=0),AND($E1536<=0,H1536>=0)),1,IF(AND(IFERROR(($E1536-H1536)/H1536,0)<0,H1536<$E1536),0,H1536/$E1536))","v":null},{"$f":"IF(OR(AND(IFERROR(I1536/$E1536,0)>=1,$E1536>0),AND(I1536>$E1536,$E1536<=0),AND($E1536<=0,I1536>=0)),1,IF(AND(IFERROR(($E1536-I1536)/I1536,0)<0,I1536<$E1536),0,I1536/$E1536))","v":null},{"$f":"IF(OR(AND(IFERROR(J1536/$E1536,0)>=1,$E1536>0),AND(J1536>$E1536,$E1536<=0),AND($E1536<=0,J1536>=0)),1,IF(AND(IFERROR(($E1536-J1536)/J1536,0)<0,J1536<$E1536),0,J1536/$E1536))","v":null},null,{"$f":"IFERROR(E1536/E$1676,0)","v":null},{"$f":"IFERROR(F1536/F$1676,0)","v":null},{"$f":"IFERROR(G1536/G$1676,0)","v":null},{"$f":"IFERROR(H1536/H$1676,0)","v":null},{"$f":"IFERROR(I1536/I$1676,0)","v":null},{"$f":"IFERROR(J1536/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP(C1537,'Cuadro 35'!B1543:F1872,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1537,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1537,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1537,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1537,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1537:I1537)","v":null},{"$f":"+E1537-J1537","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1537/$E1537,0)>=1,$E1537>0),AND(F1537>$E1537,$E1537<=0),AND($E1537<=0,F1537>=0)),1,IF(AND(IFERROR(($E1537-F1537)/F1537,0)<0,F1537<$E1537),0,F1537/$E1537))","v":null},{"$f":"IF(OR(AND(IFERROR(G1537/$E1537,0)>=1,$E1537>0),AND(G1537>$E1537,$E1537<=0),AND($E1537<=0,G1537>=0)),1,IF(AND(IFERROR(($E1537-G1537)/G1537,0)<0,G1537<$E1537),0,G1537/$E1537))","v":null},{"$f":"IF(OR(AND(IFERROR(H1537/$E1537,0)>=1,$E1537>0),AND(H1537>$E1537,$E1537<=0),AND($E1537<=0,H1537>=0)),1,IF(AND(IFERROR(($E1537-H1537)/H1537,0)<0,H1537<$E1537),0,H1537/$E1537))","v":null},{"$f":"IF(OR(AND(IFERROR(I1537/$E1537,0)>=1,$E1537>0),AND(I1537>$E1537,$E1537<=0),AND($E1537<=0,I1537>=0)),1,IF(AND(IFERROR(($E1537-I1537)/I1537,0)<0,I1537<$E1537),0,I1537/$E1537))","v":null},{"$f":"IF(OR(AND(IFERROR(J1537/$E1537,0)>=1,$E1537>0),AND(J1537>$E1537,$E1537<=0),AND($E1537<=0,J1537>=0)),1,IF(AND(IFERROR(($E1537-J1537)/J1537,0)<0,J1537<$E1537),0,J1537/$E1537))","v":null},null,{"$f":"IFERROR(E1537/E$1676,0)","v":null},{"$f":"IFERROR(F1537/F$1676,0)","v":null},{"$f":"IFERROR(G1537/G$1676,0)","v":null},{"$f":"IFERROR(H1537/H$1676,0)","v":null},{"$f":"IFERROR(I1537/I$1676,0)","v":null},{"$f":"IFERROR(J1537/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP(C1538,'Cuadro 35'!B1544:F1873,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1538,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1538,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1538,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1538,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1538:I1538)","v":null},{"$f":"+E1538-J1538","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1538/$E1538,0)>=1,$E1538>0),AND(F1538>$E1538,$E1538<=0),AND($E1538<=0,F1538>=0)),1,IF(AND(IFERROR(($E1538-F1538)/F1538,0)<0,F1538<$E1538),0,F1538/$E1538))","v":null},{"$f":"IF(OR(AND(IFERROR(G1538/$E1538,0)>=1,$E1538>0),AND(G1538>$E1538,$E1538<=0),AND($E1538<=0,G1538>=0)),1,IF(AND(IFERROR(($E1538-G1538)/G1538,0)<0,G1538<$E1538),0,G1538/$E1538))","v":null},{"$f":"IF(OR(AND(IFERROR(H1538/$E1538,0)>=1,$E1538>0),AND(H1538>$E1538,$E1538<=0),AND($E1538<=0,H1538>=0)),1,IF(AND(IFERROR(($E1538-H1538)/H1538,0)<0,H1538<$E1538),0,H1538/$E1538))","v":null},{"$f":"IF(OR(AND(IFERROR(I1538/$E1538,0)>=1,$E1538>0),AND(I1538>$E1538,$E1538<=0),AND($E1538<=0,I1538>=0)),1,IF(AND(IFERROR(($E1538-I1538)/I1538,0)<0,I1538<$E1538),0,I1538/$E1538))","v":null},{"$f":"IF(OR(AND(IFERROR(J1538/$E1538,0)>=1,$E1538>0),AND(J1538>$E1538,$E1538<=0),AND($E1538<=0,J1538>=0)),1,IF(AND(IFERROR(($E1538-J1538)/J1538,0)<0,J1538<$E1538),0,J1538/$E1538))","v":null},null,{"$f":"IFERROR(E1538/E$1676,0)","v":null},{"$f":"IFERROR(F1538/F$1676,0)","v":null},{"$f":"IFERROR(G1538/G$1676,0)","v":null},{"$f":"IFERROR(H1538/H$1676,0)","v":null},{"$f":"IFERROR(I1538/I$1676,0)","v":null},{"$f":"IFERROR(J1538/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP(C1539,'Cuadro 35'!B1545:F1874,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1539,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1539,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1539,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1539,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1539:I1539)","v":null},{"$f":"+E1539-J1539","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1539/$E1539,0)>=1,$E1539>0),AND(F1539>$E1539,$E1539<=0),AND($E1539<=0,F1539>=0)),1,IF(AND(IFERROR(($E1539-F1539)/F1539,0)<0,F1539<$E1539),0,F1539/$E1539))","v":null},{"$f":"IF(OR(AND(IFERROR(G1539/$E1539,0)>=1,$E1539>0),AND(G1539>$E1539,$E1539<=0),AND($E1539<=0,G1539>=0)),1,IF(AND(IFERROR(($E1539-G1539)/G1539,0)<0,G1539<$E1539),0,G1539/$E1539))","v":null},{"$f":"IF(OR(AND(IFERROR(H1539/$E1539,0)>=1,$E1539>0),AND(H1539>$E1539,$E1539<=0),AND($E1539<=0,H1539>=0)),1,IF(AND(IFERROR(($E1539-H1539)/H1539,0)<0,H1539<$E1539),0,H1539/$E1539))","v":null},{"$f":"IF(OR(AND(IFERROR(I1539/$E1539,0)>=1,$E1539>0),AND(I1539>$E1539,$E1539<=0),AND($E1539<=0,I1539>=0)),1,IF(AND(IFERROR(($E1539-I1539)/I1539,0)<0,I1539<$E1539),0,I1539/$E1539))","v":null},{"$f":"IF(OR(AND(IFERROR(J1539/$E1539,0)>=1,$E1539>0),AND(J1539>$E1539,$E1539<=0),AND($E1539<=0,J1539>=0)),1,IF(AND(IFERROR(($E1539-J1539)/J1539,0)<0,J1539<$E1539),0,J1539/$E1539))","v":null},null,{"$f":"IFERROR(E1539/E$1676,0)","v":null},{"$f":"IFERROR(F1539/F$1676,0)","v":null},{"$f":"IFERROR(G1539/G$1676,0)","v":null},{"$f":"IFERROR(H1539/H$1676,0)","v":null},{"$f":"IFERROR(I1539/I$1676,0)","v":null},{"$f":"IFERROR(J1539/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP(C1540,'Cuadro 35'!B1546:F1875,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1540,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1540,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1540,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1540,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1540:I1540)","v":null},{"$f":"+E1540-J1540","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1540/$E1540,0)>=1,$E1540>0),AND(F1540>$E1540,$E1540<=0),AND($E1540<=0,F1540>=0)),1,IF(AND(IFERROR(($E1540-F1540)/F1540,0)<0,F1540<$E1540),0,F1540/$E1540))","v":null},{"$f":"IF(OR(AND(IFERROR(G1540/$E1540,0)>=1,$E1540>0),AND(G1540>$E1540,$E1540<=0),AND($E1540<=0,G1540>=0)),1,IF(AND(IFERROR(($E1540-G1540)/G1540,0)<0,G1540<$E1540),0,G1540/$E1540))","v":null},{"$f":"IF(OR(AND(IFERROR(H1540/$E1540,0)>=1,$E1540>0),AND(H1540>$E1540,$E1540<=0),AND($E1540<=0,H1540>=0)),1,IF(AND(IFERROR(($E1540-H1540)/H1540,0)<0,H1540<$E1540),0,H1540/$E1540))","v":null},{"$f":"IF(OR(AND(IFERROR(I1540/$E1540,0)>=1,$E1540>0),AND(I1540>$E1540,$E1540<=0),AND($E1540<=0,I1540>=0)),1,IF(AND(IFERROR(($E1540-I1540)/I1540,0)<0,I1540<$E1540),0,I1540/$E1540))","v":null},{"$f":"IF(OR(AND(IFERROR(J1540/$E1540,0)>=1,$E1540>0),AND(J1540>$E1540,$E1540<=0),AND($E1540<=0,J1540>=0)),1,IF(AND(IFERROR(($E1540-J1540)/J1540,0)<0,J1540<$E1540),0,J1540/$E1540))","v":null},null,{"$f":"IFERROR(E1540/E$1676,0)","v":null},{"$f":"IFERROR(F1540/F$1676,0)","v":null},{"$f":"IFERROR(G1540/G$1676,0)","v":null},{"$f":"IFERROR(H1540/H$1676,0)","v":null},{"$f":"IFERROR(I1540/I$1676,0)","v":null},{"$f":"IFERROR(J1540/J$1676,0)","v":null}]
["A","2.3.2.01.01.005.02","2.3.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP(C1541,'Cuadro 35'!B1547:F1876,5,FALSE)","v":null},{"$f":"SUMIF($B1542:$B$1675,$C1541,F1542:F$1675)","v":null},{"$f":"SUMIF($B1542:$B$1675,$C1541,G1542:G$1675)","v":null},{"$f":"SUMIF($B1542:$B$1675,$C1541,H1542:H$1675)","v":null},{"$f":"SUMIF($B1542:$B$1675,$C1541,I1542:I$1675)","v":null},{"$f":"SUM(F1541:I1541)","v":null},{"$f":"+E1541-J1541","v":null},null,{"$f":"SUMIF($B1542:$B$1675,$C1541,$M1542:$M$1675)","v":null},{"$f":"SUMIF($B1542:$B$1675,$C1541,$N1542:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1541/$E1541,0)>=1,$E1541>0),AND(F1541>$E1541,$E1541<=0),AND($E1541<=0,F1541>=0)),1,IF(AND(IFERROR(($E1541-F1541)/F1541,0)<0,F1541<$E1541),0,F1541/$E1541))","v":null},{"$f":"IF(OR(AND(IFERROR(G1541/$E1541,0)>=1,$E1541>0),AND(G1541>$E1541,$E1541<=0),AND($E1541<=0,G1541>=0)),1,IF(AND(IFERROR(($E1541-G1541)/G1541,0)<0,G1541<$E1541),0,G1541/$E1541))","v":null},{"$f":"IF(OR(AND(IFERROR(H1541/$E1541,0)>=1,$E1541>0),AND(H1541>$E1541,$E1541<=0),AND($E1541<=0,H1541>=0)),1,IF(AND(IFERROR(($E1541-H1541)/H1541,0)<0,H1541<$E1541),0,H1541/$E1541))","v":null},{"$f":"IF(OR(AND(IFERROR(I1541/$E1541,0)>=1,$E1541>0),AND(I1541>$E1541,$E1541<=0),AND($E1541<=0,I1541>=0)),1,IF(AND(IFERROR(($E1541-I1541)/I1541,0)<0,I1541<$E1541),0,I1541/$E1541))","v":null},{"$f":"IF(OR(AND(IFERROR(J1541/$E1541,0)>=1,$E1541>0),AND(J1541>$E1541,$E1541<=0),AND($E1541<=0,J1541>=0)),1,IF(AND(IFERROR(($E1541-J1541)/J1541,0)<0,J1541<$E1541),0,J1541/$E1541))","v":null},null,{"$f":"IFERROR(E1541/E$1676,0)","v":null},{"$f":"IFERROR(F1541/F$1676,0)","v":null},{"$f":"IFERROR(G1541/G$1676,0)","v":null},{"$f":"IFERROR(H1541/H$1676,0)","v":null},{"$f":"IFERROR(I1541/I$1676,0)","v":null},{"$f":"IFERROR(J1541/J$1676,0)","v":null}]
["A","2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP(C1542,'Cuadro 35'!B1548:F1877,5,FALSE)","v":null},{"$f":"SUMIF($B1543:$B$1675,$C1542,F1543:F$1675)","v":null},{"$f":"SUMIF($B1543:$B$1675,$C1542,G1543:G$1675)","v":null},{"$f":"SUMIF($B1543:$B$1675,$C1542,H1543:H$1675)","v":null},{"$f":"SUMIF($B1543:$B$1675,$C1542,I1543:I$1675)","v":null},{"$f":"SUM(F1542:I1542)","v":null},{"$f":"+E1542-J1542","v":null},null,{"$f":"SUMIF($B1543:$B$1675,$C1542,$M1543:$M$1675)","v":null},{"$f":"SUMIF($B1543:$B$1675,$C1542,$N1543:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1542/$E1542,0)>=1,$E1542>0),AND(F1542>$E1542,$E1542<=0),AND($E1542<=0,F1542>=0)),1,IF(AND(IFERROR(($E1542-F1542)/F1542,0)<0,F1542<$E1542),0,F1542/$E1542))","v":null},{"$f":"IF(OR(AND(IFERROR(G1542/$E1542,0)>=1,$E1542>0),AND(G1542>$E1542,$E1542<=0),AND($E1542<=0,G1542>=0)),1,IF(AND(IFERROR(($E1542-G1542)/G1542,0)<0,G1542<$E1542),0,G1542/$E1542))","v":null},{"$f":"IF(OR(AND(IFERROR(H1542/$E1542,0)>=1,$E1542>0),AND(H1542>$E1542,$E1542<=0),AND($E1542<=0,H1542>=0)),1,IF(AND(IFERROR(($E1542-H1542)/H1542,0)<0,H1542<$E1542),0,H1542/$E1542))","v":null},{"$f":"IF(OR(AND(IFERROR(I1542/$E1542,0)>=1,$E1542>0),AND(I1542>$E1542,$E1542<=0),AND($E1542<=0,I1542>=0)),1,IF(AND(IFERROR(($E1542-I1542)/I1542,0)<0,I1542<$E1542),0,I1542/$E1542))","v":null},{"$f":"IF(OR(AND(IFERROR(J1542/$E1542,0)>=1,$E1542>0),AND(J1542>$E1542,$E1542<=0),AND($E1542<=0,J1542>=0)),1,IF(AND(IFERROR(($E1542-J1542)/J1542,0)<0,J1542<$E1542),0,J1542/$E1542))","v":null},null,{"$f":"IFERROR(E1542/E$1676,0)","v":null},{"$f":"IFERROR(F1542/F$1676,0)","v":null},{"$f":"IFERROR(G1542/G$1676,0)","v":null},{"$f":"IFERROR(H1542/H$1676,0)","v":null},{"$f":"IFERROR(I1542/I$1676,0)","v":null},{"$f":"IFERROR(J1542/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP(C1543,'Cuadro 35'!B1549:F1878,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1543,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1543,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1543,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1543,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1543:I1543)","v":null},{"$f":"+E1543-J1543","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1543/$E1543,0)>=1,$E1543>0),AND(F1543>$E1543,$E1543<=0),AND($E1543<=0,F1543>=0)),1,IF(AND(IFERROR(($E1543-F1543)/F1543,0)<0,F1543<$E1543),0,F1543/$E1543))","v":null},{"$f":"IF(OR(AND(IFERROR(G1543/$E1543,0)>=1,$E1543>0),AND(G1543>$E1543,$E1543<=0),AND($E1543<=0,G1543>=0)),1,IF(AND(IFERROR(($E1543-G1543)/G1543,0)<0,G1543<$E1543),0,G1543/$E1543))","v":null},{"$f":"IF(OR(AND(IFERROR(H1543/$E1543,0)>=1,$E1543>0),AND(H1543>$E1543,$E1543<=0),AND($E1543<=0,H1543>=0)),1,IF(AND(IFERROR(($E1543-H1543)/H1543,0)<0,H1543<$E1543),0,H1543/$E1543))","v":null},{"$f":"IF(OR(AND(IFERROR(I1543/$E1543,0)>=1,$E1543>0),AND(I1543>$E1543,$E1543<=0),AND($E1543<=0,I1543>=0)),1,IF(AND(IFERROR(($E1543-I1543)/I1543,0)<0,I1543<$E1543),0,I1543/$E1543))","v":null},{"$f":"IF(OR(AND(IFERROR(J1543/$E1543,0)>=1,$E1543>0),AND(J1543>$E1543,$E1543<=0),AND($E1543<=0,J1543>=0)),1,IF(AND(IFERROR(($E1543-J1543)/J1543,0)<0,J1543<$E1543),0,J1543/$E1543))","v":null},null,{"$f":"IFERROR(E1543/E$1676,0)","v":null},{"$f":"IFERROR(F1543/F$1676,0)","v":null},{"$f":"IFERROR(G1543/G$1676,0)","v":null},{"$f":"IFERROR(H1543/H$1676,0)","v":null},{"$f":"IFERROR(I1543/I$1676,0)","v":null},{"$f":"IFERROR(J1543/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP(C1544,'Cuadro 35'!B1550:F1879,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1544,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1544,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1544,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1544,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1544:I1544)","v":null},{"$f":"+E1544-J1544","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1544/$E1544,0)>=1,$E1544>0),AND(F1544>$E1544,$E1544<=0),AND($E1544<=0,F1544>=0)),1,IF(AND(IFERROR(($E1544-F1544)/F1544,0)<0,F1544<$E1544),0,F1544/$E1544))","v":null},{"$f":"IF(OR(AND(IFERROR(G1544/$E1544,0)>=1,$E1544>0),AND(G1544>$E1544,$E1544<=0),AND($E1544<=0,G1544>=0)),1,IF(AND(IFERROR(($E1544-G1544)/G1544,0)<0,G1544<$E1544),0,G1544/$E1544))","v":null},{"$f":"IF(OR(AND(IFERROR(H1544/$E1544,0)>=1,$E1544>0),AND(H1544>$E1544,$E1544<=0),AND($E1544<=0,H1544>=0)),1,IF(AND(IFERROR(($E1544-H1544)/H1544,0)<0,H1544<$E1544),0,H1544/$E1544))","v":null},{"$f":"IF(OR(AND(IFERROR(I1544/$E1544,0)>=1,$E1544>0),AND(I1544>$E1544,$E1544<=0),AND($E1544<=0,I1544>=0)),1,IF(AND(IFERROR(($E1544-I1544)/I1544,0)<0,I1544<$E1544),0,I1544/$E1544))","v":null},{"$f":"IF(OR(AND(IFERROR(J1544/$E1544,0)>=1,$E1544>0),AND(J1544>$E1544,$E1544<=0),AND($E1544<=0,J1544>=0)),1,IF(AND(IFERROR(($E1544-J1544)/J1544,0)<0,J1544<$E1544),0,J1544/$E1544))","v":null},null,{"$f":"IFERROR(E1544/E$1676,0)","v":null},{"$f":"IFERROR(F1544/F$1676,0)","v":null},{"$f":"IFERROR(G1544/G$1676,0)","v":null},{"$f":"IFERROR(H1544/H$1676,0)","v":null},{"$f":"IFERROR(I1544/I$1676,0)","v":null},{"$f":"IFERROR(J1544/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP(C1545,'Cuadro 35'!B1551:F1880,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1545,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1545,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1545,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1545,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1545:I1545)","v":null},{"$f":"+E1545-J1545","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1545/$E1545,0)>=1,$E1545>0),AND(F1545>$E1545,$E1545<=0),AND($E1545<=0,F1545>=0)),1,IF(AND(IFERROR(($E1545-F1545)/F1545,0)<0,F1545<$E1545),0,F1545/$E1545))","v":null},{"$f":"IF(OR(AND(IFERROR(G1545/$E1545,0)>=1,$E1545>0),AND(G1545>$E1545,$E1545<=0),AND($E1545<=0,G1545>=0)),1,IF(AND(IFERROR(($E1545-G1545)/G1545,0)<0,G1545<$E1545),0,G1545/$E1545))","v":null},{"$f":"IF(OR(AND(IFERROR(H1545/$E1545,0)>=1,$E1545>0),AND(H1545>$E1545,$E1545<=0),AND($E1545<=0,H1545>=0)),1,IF(AND(IFERROR(($E1545-H1545)/H1545,0)<0,H1545<$E1545),0,H1545/$E1545))","v":null},{"$f":"IF(OR(AND(IFERROR(I1545/$E1545,0)>=1,$E1545>0),AND(I1545>$E1545,$E1545<=0),AND($E1545<=0,I1545>=0)),1,IF(AND(IFERROR(($E1545-I1545)/I1545,0)<0,I1545<$E1545),0,I1545/$E1545))","v":null},{"$f":"IF(OR(AND(IFERROR(J1545/$E1545,0)>=1,$E1545>0),AND(J1545>$E1545,$E1545<=0),AND($E1545<=0,J1545>=0)),1,IF(AND(IFERROR(($E1545-J1545)/J1545,0)<0,J1545<$E1545),0,J1545/$E1545))","v":null},null,{"$f":"IFERROR(E1545/E$1676,0)","v":null},{"$f":"IFERROR(F1545/F$1676,0)","v":null},{"$f":"IFERROR(G1545/G$1676,0)","v":null},{"$f":"IFERROR(H1545/H$1676,0)","v":null},{"$f":"IFERROR(I1545/I$1676,0)","v":null},{"$f":"IFERROR(J1545/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02","2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP(C1546,'Cuadro 35'!B1552:F1881,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1546,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1546,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1546,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1546,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1546:I1546)","v":null},{"$f":"+E1546-J1546","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1546/$E1546,0)>=1,$E1546>0),AND(F1546>$E1546,$E1546<=0),AND($E1546<=0,F1546>=0)),1,IF(AND(IFERROR(($E1546-F1546)/F1546,0)<0,F1546<$E1546),0,F1546/$E1546))","v":null},{"$f":"IF(OR(AND(IFERROR(G1546/$E1546,0)>=1,$E1546>0),AND(G1546>$E1546,$E1546<=0),AND($E1546<=0,G1546>=0)),1,IF(AND(IFERROR(($E1546-G1546)/G1546,0)<0,G1546<$E1546),0,G1546/$E1546))","v":null},{"$f":"IF(OR(AND(IFERROR(H1546/$E1546,0)>=1,$E1546>0),AND(H1546>$E1546,$E1546<=0),AND($E1546<=0,H1546>=0)),1,IF(AND(IFERROR(($E1546-H1546)/H1546,0)<0,H1546<$E1546),0,H1546/$E1546))","v":null},{"$f":"IF(OR(AND(IFERROR(I1546/$E1546,0)>=1,$E1546>0),AND(I1546>$E1546,$E1546<=0),AND($E1546<=0,I1546>=0)),1,IF(AND(IFERROR(($E1546-I1546)/I1546,0)<0,I1546<$E1546),0,I1546/$E1546))","v":null},{"$f":"IF(OR(AND(IFERROR(J1546/$E1546,0)>=1,$E1546>0),AND(J1546>$E1546,$E1546<=0),AND($E1546<=0,J1546>=0)),1,IF(AND(IFERROR(($E1546-J1546)/J1546,0)<0,J1546<$E1546),0,J1546/$E1546))","v":null},null,{"$f":"IFERROR(E1546/E$1676,0)","v":null},{"$f":"IFERROR(F1546/F$1676,0)","v":null},{"$f":"IFERROR(G1546/G$1676,0)","v":null},{"$f":"IFERROR(H1546/H$1676,0)","v":null},{"$f":"IFERROR(I1546/I$1676,0)","v":null},{"$f":"IFERROR(J1546/J$1676,0)","v":null}]
["C","2.3.2.01.01.005.02","2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP(C1547,'Cuadro 35'!B1553:F1882,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1547,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1547,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1547,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1547,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1547:I1547)","v":null},{"$f":"+E1547-J1547","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1547/$E1547,0)>=1,$E1547>0),AND(F1547>$E1547,$E1547<=0),AND($E1547<=0,F1547>=0)),1,IF(AND(IFERROR(($E1547-F1547)/F1547,0)<0,F1547<$E1547),0,F1547/$E1547))","v":null},{"$f":"IF(OR(AND(IFERROR(G1547/$E1547,0)>=1,$E1547>0),AND(G1547>$E1547,$E1547<=0),AND($E1547<=0,G1547>=0)),1,IF(AND(IFERROR(($E1547-G1547)/G1547,0)<0,G1547<$E1547),0,G1547/$E1547))","v":null},{"$f":"IF(OR(AND(IFERROR(H1547/$E1547,0)>=1,$E1547>0),AND(H1547>$E1547,$E1547<=0),AND($E1547<=0,H1547>=0)),1,IF(AND(IFERROR(($E1547-H1547)/H1547,0)<0,H1547<$E1547),0,H1547/$E1547))","v":null},{"$f":"IF(OR(AND(IFERROR(I1547/$E1547,0)>=1,$E1547>0),AND(I1547>$E1547,$E1547<=0),AND($E1547<=0,I1547>=0)),1,IF(AND(IFERROR(($E1547-I1547)/I1547,0)<0,I1547<$E1547),0,I1547/$E1547))","v":null},{"$f":"IF(OR(AND(IFERROR(J1547/$E1547,0)>=1,$E1547>0),AND(J1547>$E1547,$E1547<=0),AND($E1547<=0,J1547>=0)),1,IF(AND(IFERROR(($E1547-J1547)/J1547,0)<0,J1547<$E1547),0,J1547/$E1547))","v":null},null,{"$f":"IFERROR(E1547/E$1676,0)","v":null},{"$f":"IFERROR(F1547/F$1676,0)","v":null},{"$f":"IFERROR(G1547/G$1676,0)","v":null},{"$f":"IFERROR(H1547/H$1676,0)","v":null},{"$f":"IFERROR(I1547/I$1676,0)","v":null},{"$f":"IFERROR(J1547/J$1676,0)","v":null}]
["A","2.3.2.01","2.3.2.01.03","Activos no producidos",{"$f":"+VLOOKUP(C1548,'Cuadro 35'!B1554:F1883,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1548,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1548,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1548,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1548,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1548:I1548)","v":null},{"$f":"+E1548-J1548","v":null},null,{"$f":"SUMIF($B1549:$B$1675,$C1548,$M1549:$M$1675)","v":null},{"$f":"SUMIF($B1549:$B$1675,$C1548,$N1549:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1548/$E1548,0)>=1,$E1548>0),AND(F1548>$E1548,$E1548<=0),AND($E1548<=0,F1548>=0)),1,IF(AND(IFERROR(($E1548-F1548)/F1548,0)<0,F1548<$E1548),0,F1548/$E1548))","v":null},{"$f":"IF(OR(AND(IFERROR(G1548/$E1548,0)>=1,$E1548>0),AND(G1548>$E1548,$E1548<=0),AND($E1548<=0,G1548>=0)),1,IF(AND(IFERROR(($E1548-G1548)/G1548,0)<0,G1548<$E1548),0,G1548/$E1548))","v":null},{"$f":"IF(OR(AND(IFERROR(H1548/$E1548,0)>=1,$E1548>0),AND(H1548>$E1548,$E1548<=0),AND($E1548<=0,H1548>=0)),1,IF(AND(IFERROR(($E1548-H1548)/H1548,0)<0,H1548<$E1548),0,H1548/$E1548))","v":null},{"$f":"IF(OR(AND(IFERROR(I1548/$E1548,0)>=1,$E1548>0),AND(I1548>$E1548,$E1548<=0),AND($E1548<=0,I1548>=0)),1,IF(AND(IFERROR(($E1548-I1548)/I1548,0)<0,I1548<$E1548),0,I1548/$E1548))","v":null},{"$f":"IF(OR(AND(IFERROR(J1548/$E1548,0)>=1,$E1548>0),AND(J1548>$E1548,$E1548<=0),AND($E1548<=0,J1548>=0)),1,IF(AND(IFERROR(($E1548-J1548)/J1548,0)<0,J1548<$E1548),0,J1548/$E1548))","v":null},null,{"$f":"IFERROR(E1548/E$1676,0)","v":null},{"$f":"IFERROR(F1548/F$1676,0)","v":null},{"$f":"IFERROR(G1548/G$1676,0)","v":null},{"$f":"IFERROR(H1548/H$1676,0)","v":null},{"$f":"IFERROR(I1548/I$1676,0)","v":null},{"$f":"IFERROR(J1548/J$1676,0)","v":null}]
["C","2.3.2.01.03","2.3.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP(C1549,'Cuadro 35'!B1555:F1884,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1549,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1549,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1549,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1549,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1549:I1549)","v":null},{"$f":"+E1549-J1549","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1549/$E1549,0)>=1,$E1549>0),AND(F1549>$E1549,$E1549<=0),AND($E1549<=0,F1549>=0)),1,IF(AND(IFERROR(($E1549-F1549)/F1549,0)<0,F1549<$E1549),0,F1549/$E1549))","v":null},{"$f":"IF(OR(AND(IFERROR(G1549/$E1549,0)>=1,$E1549>0),AND(G1549>$E1549,$E1549<=0),AND($E1549<=0,G1549>=0)),1,IF(AND(IFERROR(($E1549-G1549)/G1549,0)<0,G1549<$E1549),0,G1549/$E1549))","v":null},{"$f":"IF(OR(AND(IFERROR(H1549/$E1549,0)>=1,$E1549>0),AND(H1549>$E1549,$E1549<=0),AND($E1549<=0,H1549>=0)),1,IF(AND(IFERROR(($E1549-H1549)/H1549,0)<0,H1549<$E1549),0,H1549/$E1549))","v":null},{"$f":"IF(OR(AND(IFERROR(I1549/$E1549,0)>=1,$E1549>0),AND(I1549>$E1549,$E1549<=0),AND($E1549<=0,I1549>=0)),1,IF(AND(IFERROR(($E1549-I1549)/I1549,0)<0,I1549<$E1549),0,I1549/$E1549))","v":null},{"$f":"IF(OR(AND(IFERROR(J1549/$E1549,0)>=1,$E1549>0),AND(J1549>$E1549,$E1549<=0),AND($E1549<=0,J1549>=0)),1,IF(AND(IFERROR(($E1549-J1549)/J1549,0)<0,J1549<$E1549),0,J1549/$E1549))","v":null},null,{"$f":"IFERROR(E1549/E$1676,0)","v":null},{"$f":"IFERROR(F1549/F$1676,0)","v":null},{"$f":"IFERROR(G1549/G$1676,0)","v":null},{"$f":"IFERROR(H1549/H$1676,0)","v":null},{"$f":"IFERROR(I1549/I$1676,0)","v":null},{"$f":"IFERROR(J1549/J$1676,0)","v":null}]
["C","2.3.2.01.03","2.3.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP(C1550,'Cuadro 35'!B1556:F1885,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1550,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1550,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1550,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1550,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1550:I1550)","v":null},{"$f":"+E1550-J1550","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1550/$E1550,0)>=1,$E1550>0),AND(F1550>$E1550,$E1550<=0),AND($E1550<=0,F1550>=0)),1,IF(AND(IFERROR(($E1550-F1550)/F1550,0)<0,F1550<$E1550),0,F1550/$E1550))","v":null},{"$f":"IF(OR(AND(IFERROR(G1550/$E1550,0)>=1,$E1550>0),AND(G1550>$E1550,$E1550<=0),AND($E1550<=0,G1550>=0)),1,IF(AND(IFERROR(($E1550-G1550)/G1550,0)<0,G1550<$E1550),0,G1550/$E1550))","v":null},{"$f":"IF(OR(AND(IFERROR(H1550/$E1550,0)>=1,$E1550>0),AND(H1550>$E1550,$E1550<=0),AND($E1550<=0,H1550>=0)),1,IF(AND(IFERROR(($E1550-H1550)/H1550,0)<0,H1550<$E1550),0,H1550/$E1550))","v":null},{"$f":"IF(OR(AND(IFERROR(I1550/$E1550,0)>=1,$E1550>0),AND(I1550>$E1550,$E1550<=0),AND($E1550<=0,I1550>=0)),1,IF(AND(IFERROR(($E1550-I1550)/I1550,0)<0,I1550<$E1550),0,I1550/$E1550))","v":null},{"$f":"IF(OR(AND(IFERROR(J1550/$E1550,0)>=1,$E1550>0),AND(J1550>$E1550,$E1550<=0),AND($E1550<=0,J1550>=0)),1,IF(AND(IFERROR(($E1550-J1550)/J1550,0)<0,J1550<$E1550),0,J1550/$E1550))","v":null},null,{"$f":"IFERROR(E1550/E$1676,0)","v":null},{"$f":"IFERROR(F1550/F$1676,0)","v":null},{"$f":"IFERROR(G1550/G$1676,0)","v":null},{"$f":"IFERROR(H1550/H$1676,0)","v":null},{"$f":"IFERROR(I1550/I$1676,0)","v":null},{"$f":"IFERROR(J1550/J$1676,0)","v":null}]
["A","2.3.2","2.3.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP(C1551,'Cuadro 35'!B1557:F1886,5,FALSE)","v":null},{"$f":"SUMIF($B1552:$B$1675,$C1551,F1552:F$1675)","v":null},{"$f":"SUMIF($B1552:$B$1675,$C1551,G1552:G$1675)","v":null},{"$f":"SUMIF($B1552:$B$1675,$C1551,H1552:H$1675)","v":null},{"$f":"SUMIF($B1552:$B$1675,$C1551,I1552:I$1675)","v":null},{"$f":"SUM(F1551:I1551)","v":null},{"$f":"+E1551-J1551","v":null},null,{"$f":"SUMIF($B1552:$B$1675,$C1551,$M1552:$M$1675)","v":null},{"$f":"SUMIF($B1552:$B$1675,$C1551,$N1552:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1551/$E1551,0)>=1,$E1551>0),AND(F1551>$E1551,$E1551<=0),AND($E1551<=0,F1551>=0)),1,IF(AND(IFERROR(($E1551-F1551)/F1551,0)<0,F1551<$E1551),0,F1551/$E1551))","v":null},{"$f":"IF(OR(AND(IFERROR(G1551/$E1551,0)>=1,$E1551>0),AND(G1551>$E1551,$E1551<=0),AND($E1551<=0,G1551>=0)),1,IF(AND(IFERROR(($E1551-G1551)/G1551,0)<0,G1551<$E1551),0,G1551/$E1551))","v":null},{"$f":"IF(OR(AND(IFERROR(H1551/$E1551,0)>=1,$E1551>0),AND(H1551>$E1551,$E1551<=0),AND($E1551<=0,H1551>=0)),1,IF(AND(IFERROR(($E1551-H1551)/H1551,0)<0,H1551<$E1551),0,H1551/$E1551))","v":null},{"$f":"IF(OR(AND(IFERROR(I1551/$E1551,0)>=1,$E1551>0),AND(I1551>$E1551,$E1551<=0),AND($E1551<=0,I1551>=0)),1,IF(AND(IFERROR(($E1551-I1551)/I1551,0)<0,I1551<$E1551),0,I1551/$E1551))","v":null},{"$f":"IF(OR(AND(IFERROR(J1551/$E1551,0)>=1,$E1551>0),AND(J1551>$E1551,$E1551<=0),AND($E1551<=0,J1551>=0)),1,IF(AND(IFERROR(($E1551-J1551)/J1551,0)<0,J1551<$E1551),0,J1551/$E1551))","v":null},null,{"$f":"IFERROR(E1551/E$1676,0)","v":null},{"$f":"IFERROR(F1551/F$1676,0)","v":null},{"$f":"IFERROR(G1551/G$1676,0)","v":null},{"$f":"IFERROR(H1551/H$1676,0)","v":null},{"$f":"IFERROR(I1551/I$1676,0)","v":null},{"$f":"IFERROR(J1551/J$1676,0)","v":null}]
["A","2.3.2.02","2.3.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP(C1552,'Cuadro 35'!B1558:F1887,5,FALSE)","v":null},{"$f":"SUMIF($B1553:$B$1675,$C1552,F1553:F$1675)","v":null},{"$f":"SUMIF($B1553:$B$1675,$C1552,G1553:G$1675)","v":null},{"$f":"SUMIF($B1553:$B$1675,$C1552,H1553:H$1675)","v":null},{"$f":"SUMIF($B1553:$B$1675,$C1552,I1553:I$1675)","v":null},{"$f":"SUM(F1552:I1552)","v":null},{"$f":"+E1552-J1552","v":null},null,{"$f":"SUMIF($B1553:$B$1675,$C1552,$M1553:$M$1675)","v":null},{"$f":"SUMIF($B1553:$B$1675,$C1552,$N1553:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1552/$E1552,0)>=1,$E1552>0),AND(F1552>$E1552,$E1552<=0),AND($E1552<=0,F1552>=0)),1,IF(AND(IFERROR(($E1552-F1552)/F1552,0)<0,F1552<$E1552),0,F1552/$E1552))","v":null},{"$f":"IF(OR(AND(IFERROR(G1552/$E1552,0)>=1,$E1552>0),AND(G1552>$E1552,$E1552<=0),AND($E1552<=0,G1552>=0)),1,IF(AND(IFERROR(($E1552-G1552)/G1552,0)<0,G1552<$E1552),0,G1552/$E1552))","v":null},{"$f":"IF(OR(AND(IFERROR(H1552/$E1552,0)>=1,$E1552>0),AND(H1552>$E1552,$E1552<=0),AND($E1552<=0,H1552>=0)),1,IF(AND(IFERROR(($E1552-H1552)/H1552,0)<0,H1552<$E1552),0,H1552/$E1552))","v":null},{"$f":"IF(OR(AND(IFERROR(I1552/$E1552,0)>=1,$E1552>0),AND(I1552>$E1552,$E1552<=0),AND($E1552<=0,I1552>=0)),1,IF(AND(IFERROR(($E1552-I1552)/I1552,0)<0,I1552<$E1552),0,I1552/$E1552))","v":null},{"$f":"IF(OR(AND(IFERROR(J1552/$E1552,0)>=1,$E1552>0),AND(J1552>$E1552,$E1552<=0),AND($E1552<=0,J1552>=0)),1,IF(AND(IFERROR(($E1552-J1552)/J1552,0)<0,J1552<$E1552),0,J1552/$E1552))","v":null},null,{"$f":"IFERROR(E1552/E$1676,0)","v":null},{"$f":"IFERROR(F1552/F$1676,0)","v":null},{"$f":"IFERROR(G1552/G$1676,0)","v":null},{"$f":"IFERROR(H1552/H$1676,0)","v":null},{"$f":"IFERROR(I1552/I$1676,0)","v":null},{"$f":"IFERROR(J1552/J$1676,0)","v":null}]
["C","2.3.2.02.01","2.3.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP(C1553,'Cuadro 35'!B1559:F1888,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1553,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1553,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1553,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1553,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1553:I1553)","v":null},{"$f":"+E1553-J1553","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1553/$E1553,0)>=1,$E1553>0),AND(F1553>$E1553,$E1553<=0),AND($E1553<=0,F1553>=0)),1,IF(AND(IFERROR(($E1553-F1553)/F1553,0)<0,F1553<$E1553),0,F1553/$E1553))","v":null},{"$f":"IF(OR(AND(IFERROR(G1553/$E1553,0)>=1,$E1553>0),AND(G1553>$E1553,$E1553<=0),AND($E1553<=0,G1553>=0)),1,IF(AND(IFERROR(($E1553-G1553)/G1553,0)<0,G1553<$E1553),0,G1553/$E1553))","v":null},{"$f":"IF(OR(AND(IFERROR(H1553/$E1553,0)>=1,$E1553>0),AND(H1553>$E1553,$E1553<=0),AND($E1553<=0,H1553>=0)),1,IF(AND(IFERROR(($E1553-H1553)/H1553,0)<0,H1553<$E1553),0,H1553/$E1553))","v":null},{"$f":"IF(OR(AND(IFERROR(I1553/$E1553,0)>=1,$E1553>0),AND(I1553>$E1553,$E1553<=0),AND($E1553<=0,I1553>=0)),1,IF(AND(IFERROR(($E1553-I1553)/I1553,0)<0,I1553<$E1553),0,I1553/$E1553))","v":null},{"$f":"IF(OR(AND(IFERROR(J1553/$E1553,0)>=1,$E1553>0),AND(J1553>$E1553,$E1553<=0),AND($E1553<=0,J1553>=0)),1,IF(AND(IFERROR(($E1553-J1553)/J1553,0)<0,J1553<$E1553),0,J1553/$E1553))","v":null},null,{"$f":"IFERROR(E1553/E$1676,0)","v":null},{"$f":"IFERROR(F1553/F$1676,0)","v":null},{"$f":"IFERROR(G1553/G$1676,0)","v":null},{"$f":"IFERROR(H1553/H$1676,0)","v":null},{"$f":"IFERROR(I1553/I$1676,0)","v":null},{"$f":"IFERROR(J1553/J$1676,0)","v":null}]
["C","2.3.2.02.01","2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP(C1554,'Cuadro 35'!B1560:F1889,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1554,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1554,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1554,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1554,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1554:I1554)","v":null},{"$f":"+E1554-J1554","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1554/$E1554,0)>=1,$E1554>0),AND(F1554>$E1554,$E1554<=0),AND($E1554<=0,F1554>=0)),1,IF(AND(IFERROR(($E1554-F1554)/F1554,0)<0,F1554<$E1554),0,F1554/$E1554))","v":null},{"$f":"IF(OR(AND(IFERROR(G1554/$E1554,0)>=1,$E1554>0),AND(G1554>$E1554,$E1554<=0),AND($E1554<=0,G1554>=0)),1,IF(AND(IFERROR(($E1554-G1554)/G1554,0)<0,G1554<$E1554),0,G1554/$E1554))","v":null},{"$f":"IF(OR(AND(IFERROR(H1554/$E1554,0)>=1,$E1554>0),AND(H1554>$E1554,$E1554<=0),AND($E1554<=0,H1554>=0)),1,IF(AND(IFERROR(($E1554-H1554)/H1554,0)<0,H1554<$E1554),0,H1554/$E1554))","v":null},{"$f":"IF(OR(AND(IFERROR(I1554/$E1554,0)>=1,$E1554>0),AND(I1554>$E1554,$E1554<=0),AND($E1554<=0,I1554>=0)),1,IF(AND(IFERROR(($E1554-I1554)/I1554,0)<0,I1554<$E1554),0,I1554/$E1554))","v":null},{"$f":"IF(OR(AND(IFERROR(J1554/$E1554,0)>=1,$E1554>0),AND(J1554>$E1554,$E1554<=0),AND($E1554<=0,J1554>=0)),1,IF(AND(IFERROR(($E1554-J1554)/J1554,0)<0,J1554<$E1554),0,J1554/$E1554))","v":null},null,{"$f":"IFERROR(E1554/E$1676,0)","v":null},{"$f":"IFERROR(F1554/F$1676,0)","v":null},{"$f":"IFERROR(G1554/G$1676,0)","v":null},{"$f":"IFERROR(H1554/H$1676,0)","v":null},{"$f":"IFERROR(I1554/I$1676,0)","v":null},{"$f":"IFERROR(J1554/J$1676,0)","v":null}]
["C","2.3.2.02.01","2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP(C1555,'Cuadro 35'!B1561:F1890,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1555,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1555,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1555,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1555,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1555:I1555)","v":null},{"$f":"+E1555-J1555","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1555/$E1555,0)>=1,$E1555>0),AND(F1555>$E1555,$E1555<=0),AND($E1555<=0,F1555>=0)),1,IF(AND(IFERROR(($E1555-F1555)/F1555,0)<0,F1555<$E1555),0,F1555/$E1555))","v":null},{"$f":"IF(OR(AND(IFERROR(G1555/$E1555,0)>=1,$E1555>0),AND(G1555>$E1555,$E1555<=0),AND($E1555<=0,G1555>=0)),1,IF(AND(IFERROR(($E1555-G1555)/G1555,0)<0,G1555<$E1555),0,G1555/$E1555))","v":null},{"$f":"IF(OR(AND(IFERROR(H1555/$E1555,0)>=1,$E1555>0),AND(H1555>$E1555,$E1555<=0),AND($E1555<=0,H1555>=0)),1,IF(AND(IFERROR(($E1555-H1555)/H1555,0)<0,H1555<$E1555),0,H1555/$E1555))","v":null},{"$f":"IF(OR(AND(IFERROR(I1555/$E1555,0)>=1,$E1555>0),AND(I1555>$E1555,$E1555<=0),AND($E1555<=0,I1555>=0)),1,IF(AND(IFERROR(($E1555-I1555)/I1555,0)<0,I1555<$E1555),0,I1555/$E1555))","v":null},{"$f":"IF(OR(AND(IFERROR(J1555/$E1555,0)>=1,$E1555>0),AND(J1555>$E1555,$E1555<=0),AND($E1555<=0,J1555>=0)),1,IF(AND(IFERROR(($E1555-J1555)/J1555,0)<0,J1555<$E1555),0,J1555/$E1555))","v":null},null,{"$f":"IFERROR(E1555/E$1676,0)","v":null},{"$f":"IFERROR(F1555/F$1676,0)","v":null},{"$f":"IFERROR(G1555/G$1676,0)","v":null},{"$f":"IFERROR(H1555/H$1676,0)","v":null},{"$f":"IFERROR(I1555/I$1676,0)","v":null},{"$f":"IFERROR(J1555/J$1676,0)","v":null}]
["C","2.3.2.02.01","2.3.2.02.01.004","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP(C1556,'Cuadro 35'!B1562:F1891,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1556,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1556,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1556,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1556,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1556:I1556)","v":null},{"$f":"+E1556-J1556","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1556/$E1556,0)>=1,$E1556>0),AND(F1556>$E1556,$E1556<=0),AND($E1556<=0,F1556>=0)),1,IF(AND(IFERROR(($E1556-F1556)/F1556,0)<0,F1556<$E1556),0,F1556/$E1556))","v":null},{"$f":"IF(OR(AND(IFERROR(G1556/$E1556,0)>=1,$E1556>0),AND(G1556>$E1556,$E1556<=0),AND($E1556<=0,G1556>=0)),1,IF(AND(IFERROR(($E1556-G1556)/G1556,0)<0,G1556<$E1556),0,G1556/$E1556))","v":null},{"$f":"IF(OR(AND(IFERROR(H1556/$E1556,0)>=1,$E1556>0),AND(H1556>$E1556,$E1556<=0),AND($E1556<=0,H1556>=0)),1,IF(AND(IFERROR(($E1556-H1556)/H1556,0)<0,H1556<$E1556),0,H1556/$E1556))","v":null},{"$f":"IF(OR(AND(IFERROR(I1556/$E1556,0)>=1,$E1556>0),AND(I1556>$E1556,$E1556<=0),AND($E1556<=0,I1556>=0)),1,IF(AND(IFERROR(($E1556-I1556)/I1556,0)<0,I1556<$E1556),0,I1556/$E1556))","v":null},{"$f":"IF(OR(AND(IFERROR(J1556/$E1556,0)>=1,$E1556>0),AND(J1556>$E1556,$E1556<=0),AND($E1556<=0,J1556>=0)),1,IF(AND(IFERROR(($E1556-J1556)/J1556,0)<0,J1556<$E1556),0,J1556/$E1556))","v":null},null,{"$f":"IFERROR(E1556/E$1676,0)","v":null},{"$f":"IFERROR(F1556/F$1676,0)","v":null},{"$f":"IFERROR(G1556/G$1676,0)","v":null},{"$f":"IFERROR(H1556/H$1676,0)","v":null},{"$f":"IFERROR(I1556/I$1676,0)","v":null},{"$f":"IFERROR(J1556/J$1676,0)","v":null}]
["A","2.3.2.02","2.3.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP(C1557,'Cuadro 35'!B1563:F1892,5,FALSE)","v":null},{"$f":"SUMIF($B1558:$B$1675,$C1557,F1558:F$1675)","v":null},{"$f":"SUMIF($B1558:$B$1675,$C1557,G1558:G$1675)","v":null},{"$f":"SUMIF($B1558:$B$1675,$C1557,H1558:H$1675)","v":null},{"$f":"SUMIF($B1558:$B$1675,$C1557,I1558:I$1675)","v":null},{"$f":"SUM(F1557:I1557)","v":null},{"$f":"+E1557-J1557","v":null},null,{"$f":"SUMIF($B1558:$B$1675,$C1557,$M1558:$M$1675)","v":null},{"$f":"SUMIF($B1558:$B$1675,$C1557,$N1558:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1557/$E1557,0)>=1,$E1557>0),AND(F1557>$E1557,$E1557<=0),AND($E1557<=0,F1557>=0)),1,IF(AND(IFERROR(($E1557-F1557)/F1557,0)<0,F1557<$E1557),0,F1557/$E1557))","v":null},{"$f":"IF(OR(AND(IFERROR(G1557/$E1557,0)>=1,$E1557>0),AND(G1557>$E1557,$E1557<=0),AND($E1557<=0,G1557>=0)),1,IF(AND(IFERROR(($E1557-G1557)/G1557,0)<0,G1557<$E1557),0,G1557/$E1557))","v":null},{"$f":"IF(OR(AND(IFERROR(H1557/$E1557,0)>=1,$E1557>0),AND(H1557>$E1557,$E1557<=0),AND($E1557<=0,H1557>=0)),1,IF(AND(IFERROR(($E1557-H1557)/H1557,0)<0,H1557<$E1557),0,H1557/$E1557))","v":null},{"$f":"IF(OR(AND(IFERROR(I1557/$E1557,0)>=1,$E1557>0),AND(I1557>$E1557,$E1557<=0),AND($E1557<=0,I1557>=0)),1,IF(AND(IFERROR(($E1557-I1557)/I1557,0)<0,I1557<$E1557),0,I1557/$E1557))","v":null},{"$f":"IF(OR(AND(IFERROR(J1557/$E1557,0)>=1,$E1557>0),AND(J1557>$E1557,$E1557<=0),AND($E1557<=0,J1557>=0)),1,IF(AND(IFERROR(($E1557-J1557)/J1557,0)<0,J1557<$E1557),0,J1557/$E1557))","v":null},null,{"$f":"IFERROR(E1557/E$1676,0)","v":null},{"$f":"IFERROR(F1557/F$1676,0)","v":null},{"$f":"IFERROR(G1557/G$1676,0)","v":null},{"$f":"IFERROR(H1557/H$1676,0)","v":null},{"$f":"IFERROR(I1557/I$1676,0)","v":null},{"$f":"IFERROR(J1557/J$1676,0)","v":null}]
["C","2.3.2.02.02","2.3.2.02.02.005","Construcción y servicios de la construcción",{"$f":"+VLOOKUP(C1558,'Cuadro 35'!B1564:F1893,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1558,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1558,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1558,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1558,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1558:I1558)","v":null},{"$f":"+E1558-J1558","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1558/$E1558,0)>=1,$E1558>0),AND(F1558>$E1558,$E1558<=0),AND($E1558<=0,F1558>=0)),1,IF(AND(IFERROR(($E1558-F1558)/F1558,0)<0,F1558<$E1558),0,F1558/$E1558))","v":null},{"$f":"IF(OR(AND(IFERROR(G1558/$E1558,0)>=1,$E1558>0),AND(G1558>$E1558,$E1558<=0),AND($E1558<=0,G1558>=0)),1,IF(AND(IFERROR(($E1558-G1558)/G1558,0)<0,G1558<$E1558),0,G1558/$E1558))","v":null},{"$f":"IF(OR(AND(IFERROR(H1558/$E1558,0)>=1,$E1558>0),AND(H1558>$E1558,$E1558<=0),AND($E1558<=0,H1558>=0)),1,IF(AND(IFERROR(($E1558-H1558)/H1558,0)<0,H1558<$E1558),0,H1558/$E1558))","v":null},{"$f":"IF(OR(AND(IFERROR(I1558/$E1558,0)>=1,$E1558>0),AND(I1558>$E1558,$E1558<=0),AND($E1558<=0,I1558>=0)),1,IF(AND(IFERROR(($E1558-I1558)/I1558,0)<0,I1558<$E1558),0,I1558/$E1558))","v":null},{"$f":"IF(OR(AND(IFERROR(J1558/$E1558,0)>=1,$E1558>0),AND(J1558>$E1558,$E1558<=0),AND($E1558<=0,J1558>=0)),1,IF(AND(IFERROR(($E1558-J1558)/J1558,0)<0,J1558<$E1558),0,J1558/$E1558))","v":null},null,{"$f":"IFERROR(E1558/E$1676,0)","v":null},{"$f":"IFERROR(F1558/F$1676,0)","v":null},{"$f":"IFERROR(G1558/G$1676,0)","v":null},{"$f":"IFERROR(H1558/H$1676,0)","v":null},{"$f":"IFERROR(I1558/I$1676,0)","v":null},{"$f":"IFERROR(J1558/J$1676,0)","v":null}]
["C","2.3.2.02.02","2.3.2.02.02.006","Comercio y distribución; alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP(C1559,'Cuadro 35'!B1565:F1894,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1559,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1559,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1559,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1559,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1559:I1559)","v":null},{"$f":"+E1559-J1559","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1559/$E1559,0)>=1,$E1559>0),AND(F1559>$E1559,$E1559<=0),AND($E1559<=0,F1559>=0)),1,IF(AND(IFERROR(($E1559-F1559)/F1559,0)<0,F1559<$E1559),0,F1559/$E1559))","v":null},{"$f":"IF(OR(AND(IFERROR(G1559/$E1559,0)>=1,$E1559>0),AND(G1559>$E1559,$E1559<=0),AND($E1559<=0,G1559>=0)),1,IF(AND(IFERROR(($E1559-G1559)/G1559,0)<0,G1559<$E1559),0,G1559/$E1559))","v":null},{"$f":"IF(OR(AND(IFERROR(H1559/$E1559,0)>=1,$E1559>0),AND(H1559>$E1559,$E1559<=0),AND($E1559<=0,H1559>=0)),1,IF(AND(IFERROR(($E1559-H1559)/H1559,0)<0,H1559<$E1559),0,H1559/$E1559))","v":null},{"$f":"IF(OR(AND(IFERROR(I1559/$E1559,0)>=1,$E1559>0),AND(I1559>$E1559,$E1559<=0),AND($E1559<=0,I1559>=0)),1,IF(AND(IFERROR(($E1559-I1559)/I1559,0)<0,I1559<$E1559),0,I1559/$E1559))","v":null},{"$f":"IF(OR(AND(IFERROR(J1559/$E1559,0)>=1,$E1559>0),AND(J1559>$E1559,$E1559<=0),AND($E1559<=0,J1559>=0)),1,IF(AND(IFERROR(($E1559-J1559)/J1559,0)<0,J1559<$E1559),0,J1559/$E1559))","v":null},null,{"$f":"IFERROR(E1559/E$1676,0)","v":null},{"$f":"IFERROR(F1559/F$1676,0)","v":null},{"$f":"IFERROR(G1559/G$1676,0)","v":null},{"$f":"IFERROR(H1559/H$1676,0)","v":null},{"$f":"IFERROR(I1559/I$1676,0)","v":null},{"$f":"IFERROR(J1559/J$1676,0)","v":null}]
["C","2.3.2.02.02","2.3.2.02.02.007","Servicios financieros y servicios conexos; servicios inmobiliarios; y servicios de arrendamiento y leasing",{"$f":"+VLOOKUP(C1560,'Cuadro 35'!B1566:F1895,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1560,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1560,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1560,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1560,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1560:I1560)","v":null},{"$f":"+E1560-J1560","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1560/$E1560,0)>=1,$E1560>0),AND(F1560>$E1560,$E1560<=0),AND($E1560<=0,F1560>=0)),1,IF(AND(IFERROR(($E1560-F1560)/F1560,0)<0,F1560<$E1560),0,F1560/$E1560))","v":null},{"$f":"IF(OR(AND(IFERROR(G1560/$E1560,0)>=1,$E1560>0),AND(G1560>$E1560,$E1560<=0),AND($E1560<=0,G1560>=0)),1,IF(AND(IFERROR(($E1560-G1560)/G1560,0)<0,G1560<$E1560),0,G1560/$E1560))","v":null},{"$f":"IF(OR(AND(IFERROR(H1560/$E1560,0)>=1,$E1560>0),AND(H1560>$E1560,$E1560<=0),AND($E1560<=0,H1560>=0)),1,IF(AND(IFERROR(($E1560-H1560)/H1560,0)<0,H1560<$E1560),0,H1560/$E1560))","v":null},{"$f":"IF(OR(AND(IFERROR(I1560/$E1560,0)>=1,$E1560>0),AND(I1560>$E1560,$E1560<=0),AND($E1560<=0,I1560>=0)),1,IF(AND(IFERROR(($E1560-I1560)/I1560,0)<0,I1560<$E1560),0,I1560/$E1560))","v":null},{"$f":"IF(OR(AND(IFERROR(J1560/$E1560,0)>=1,$E1560>0),AND(J1560>$E1560,$E1560<=0),AND($E1560<=0,J1560>=0)),1,IF(AND(IFERROR(($E1560-J1560)/J1560,0)<0,J1560<$E1560),0,J1560/$E1560))","v":null},null,{"$f":"IFERROR(E1560/E$1676,0)","v":null},{"$f":"IFERROR(F1560/F$1676,0)","v":null},{"$f":"IFERROR(G1560/G$1676,0)","v":null},{"$f":"IFERROR(H1560/H$1676,0)","v":null},{"$f":"IFERROR(I1560/I$1676,0)","v":null},{"$f":"IFERROR(J1560/J$1676,0)","v":null}]
["C","2.3.2.02.02","2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción ",{"$f":"+VLOOKUP(C1561,'Cuadro 35'!B1567:F1896,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1561,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1561,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1561,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1561,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1561:I1561)","v":null},{"$f":"+E1561-J1561","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1561/$E1561,0)>=1,$E1561>0),AND(F1561>$E1561,$E1561<=0),AND($E1561<=0,F1561>=0)),1,IF(AND(IFERROR(($E1561-F1561)/F1561,0)<0,F1561<$E1561),0,F1561/$E1561))","v":null},{"$f":"IF(OR(AND(IFERROR(G1561/$E1561,0)>=1,$E1561>0),AND(G1561>$E1561,$E1561<=0),AND($E1561<=0,G1561>=0)),1,IF(AND(IFERROR(($E1561-G1561)/G1561,0)<0,G1561<$E1561),0,G1561/$E1561))","v":null},{"$f":"IF(OR(AND(IFERROR(H1561/$E1561,0)>=1,$E1561>0),AND(H1561>$E1561,$E1561<=0),AND($E1561<=0,H1561>=0)),1,IF(AND(IFERROR(($E1561-H1561)/H1561,0)<0,H1561<$E1561),0,H1561/$E1561))","v":null},{"$f":"IF(OR(AND(IFERROR(I1561/$E1561,0)>=1,$E1561>0),AND(I1561>$E1561,$E1561<=0),AND($E1561<=0,I1561>=0)),1,IF(AND(IFERROR(($E1561-I1561)/I1561,0)<0,I1561<$E1561),0,I1561/$E1561))","v":null},{"$f":"IF(OR(AND(IFERROR(J1561/$E1561,0)>=1,$E1561>0),AND(J1561>$E1561,$E1561<=0),AND($E1561<=0,J1561>=0)),1,IF(AND(IFERROR(($E1561-J1561)/J1561,0)<0,J1561<$E1561),0,J1561/$E1561))","v":null},null,{"$f":"IFERROR(E1561/E$1676,0)","v":null},{"$f":"IFERROR(F1561/F$1676,0)","v":null},{"$f":"IFERROR(G1561/G$1676,0)","v":null},{"$f":"IFERROR(H1561/H$1676,0)","v":null},{"$f":"IFERROR(I1561/I$1676,0)","v":null},{"$f":"IFERROR(J1561/J$1676,0)","v":null}]
["C","2.3.2.02.02","2.3.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP(C1562,'Cuadro 35'!B1568:F1897,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1562,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1562,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1562,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1562,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1562:I1562)","v":null},{"$f":"+E1562-J1562","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1562/$E1562,0)>=1,$E1562>0),AND(F1562>$E1562,$E1562<=0),AND($E1562<=0,F1562>=0)),1,IF(AND(IFERROR(($E1562-F1562)/F1562,0)<0,F1562<$E1562),0,F1562/$E1562))","v":null},{"$f":"IF(OR(AND(IFERROR(G1562/$E1562,0)>=1,$E1562>0),AND(G1562>$E1562,$E1562<=0),AND($E1562<=0,G1562>=0)),1,IF(AND(IFERROR(($E1562-G1562)/G1562,0)<0,G1562<$E1562),0,G1562/$E1562))","v":null},{"$f":"IF(OR(AND(IFERROR(H1562/$E1562,0)>=1,$E1562>0),AND(H1562>$E1562,$E1562<=0),AND($E1562<=0,H1562>=0)),1,IF(AND(IFERROR(($E1562-H1562)/H1562,0)<0,H1562<$E1562),0,H1562/$E1562))","v":null},{"$f":"IF(OR(AND(IFERROR(I1562/$E1562,0)>=1,$E1562>0),AND(I1562>$E1562,$E1562<=0),AND($E1562<=0,I1562>=0)),1,IF(AND(IFERROR(($E1562-I1562)/I1562,0)<0,I1562<$E1562),0,I1562/$E1562))","v":null},{"$f":"IF(OR(AND(IFERROR(J1562/$E1562,0)>=1,$E1562>0),AND(J1562>$E1562,$E1562<=0),AND($E1562<=0,J1562>=0)),1,IF(AND(IFERROR(($E1562-J1562)/J1562,0)<0,J1562<$E1562),0,J1562/$E1562))","v":null},null,{"$f":"IFERROR(E1562/E$1676,0)","v":null},{"$f":"IFERROR(F1562/F$1676,0)","v":null},{"$f":"IFERROR(G1562/G$1676,0)","v":null},{"$f":"IFERROR(H1562/H$1676,0)","v":null},{"$f":"IFERROR(I1562/I$1676,0)","v":null},{"$f":"IFERROR(J1562/J$1676,0)","v":null}]
["C","2.3.2.02.02","2.3.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(C1563,'Cuadro 35'!B1569:F1898,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1563,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1563,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1563,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1563,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1563:I1563)","v":null},{"$f":"+E1563-J1563","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1563/$E1563,0)>=1,$E1563>0),AND(F1563>$E1563,$E1563<=0),AND($E1563<=0,F1563>=0)),1,IF(AND(IFERROR(($E1563-F1563)/F1563,0)<0,F1563<$E1563),0,F1563/$E1563))","v":null},{"$f":"IF(OR(AND(IFERROR(G1563/$E1563,0)>=1,$E1563>0),AND(G1563>$E1563,$E1563<=0),AND($E1563<=0,G1563>=0)),1,IF(AND(IFERROR(($E1563-G1563)/G1563,0)<0,G1563<$E1563),0,G1563/$E1563))","v":null},{"$f":"IF(OR(AND(IFERROR(H1563/$E1563,0)>=1,$E1563>0),AND(H1563>$E1563,$E1563<=0),AND($E1563<=0,H1563>=0)),1,IF(AND(IFERROR(($E1563-H1563)/H1563,0)<0,H1563<$E1563),0,H1563/$E1563))","v":null},{"$f":"IF(OR(AND(IFERROR(I1563/$E1563,0)>=1,$E1563>0),AND(I1563>$E1563,$E1563<=0),AND($E1563<=0,I1563>=0)),1,IF(AND(IFERROR(($E1563-I1563)/I1563,0)<0,I1563<$E1563),0,I1563/$E1563))","v":null},{"$f":"IF(OR(AND(IFERROR(J1563/$E1563,0)>=1,$E1563>0),AND(J1563>$E1563,$E1563<=0),AND($E1563<=0,J1563>=0)),1,IF(AND(IFERROR(($E1563-J1563)/J1563,0)<0,J1563<$E1563),0,J1563/$E1563))","v":null},null,{"$f":"IFERROR(E1563/E$1676,0)","v":null},{"$f":"IFERROR(F1563/F$1676,0)","v":null},{"$f":"IFERROR(G1563/G$1676,0)","v":null},{"$f":"IFERROR(H1563/H$1676,0)","v":null},{"$f":"IFERROR(I1563/I$1676,0)","v":null},{"$f":"IFERROR(J1563/J$1676,0)","v":null}]
["A","2.3","2.3.3","Transferencias corrientes",{"$f":"+VLOOKUP(C1564,'Cuadro 35'!B1570:F1899,5,FALSE)","v":null},{"$f":"SUMIF($B1565:$B$1675,$C1564,F1565:F$1675)","v":null},{"$f":"SUMIF($B1565:$B$1675,$C1564,G1565:G$1675)","v":null},{"$f":"SUMIF($B1565:$B$1675,$C1564,H1565:H$1675)","v":null},{"$f":"SUMIF($B1565:$B$1675,$C1564,I1565:I$1675)","v":null},{"$f":"SUM(F1564:I1564)","v":null},{"$f":"+E1564-J1564","v":null},null,{"$f":"SUMIF($B1565:$B$1675,$C1564,$M1565:$M$1675)","v":null},{"$f":"SUMIF($B1565:$B$1675,$C1564,$N1565:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1564/$E1564,0)>=1,$E1564>0),AND(F1564>$E1564,$E1564<=0),AND($E1564<=0,F1564>=0)),1,IF(AND(IFERROR(($E1564-F1564)/F1564,0)<0,F1564<$E1564),0,F1564/$E1564))","v":null},{"$f":"IF(OR(AND(IFERROR(G1564/$E1564,0)>=1,$E1564>0),AND(G1564>$E1564,$E1564<=0),AND($E1564<=0,G1564>=0)),1,IF(AND(IFERROR(($E1564-G1564)/G1564,0)<0,G1564<$E1564),0,G1564/$E1564))","v":null},{"$f":"IF(OR(AND(IFERROR(H1564/$E1564,0)>=1,$E1564>0),AND(H1564>$E1564,$E1564<=0),AND($E1564<=0,H1564>=0)),1,IF(AND(IFERROR(($E1564-H1564)/H1564,0)<0,H1564<$E1564),0,H1564/$E1564))","v":null},{"$f":"IF(OR(AND(IFERROR(I1564/$E1564,0)>=1,$E1564>0),AND(I1564>$E1564,$E1564<=0),AND($E1564<=0,I1564>=0)),1,IF(AND(IFERROR(($E1564-I1564)/I1564,0)<0,I1564<$E1564),0,I1564/$E1564))","v":null},{"$f":"IF(OR(AND(IFERROR(J1564/$E1564,0)>=1,$E1564>0),AND(J1564>$E1564,$E1564<=0),AND($E1564<=0,J1564>=0)),1,IF(AND(IFERROR(($E1564-J1564)/J1564,0)<0,J1564<$E1564),0,J1564/$E1564))","v":null},null,{"$f":"IFERROR(E1564/E$1676,0)","v":null},{"$f":"IFERROR(F1564/F$1676,0)","v":null},{"$f":"IFERROR(G1564/G$1676,0)","v":null},{"$f":"IFERROR(H1564/H$1676,0)","v":null},{"$f":"IFERROR(I1564/I$1676,0)","v":null},{"$f":"IFERROR(J1564/J$1676,0)","v":null}]
["A","2.3.3","2.3.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP(C1565,'Cuadro 35'!B1571:F1900,5,FALSE)","v":null},{"$f":"SUMIF($B1566:$B$1675,$C1565,F1566:F$1675)","v":null},{"$f":"SUMIF($B1566:$B$1675,$C1565,G1566:G$1675)","v":null},{"$f":"SUMIF($B1566:$B$1675,$C1565,H1566:H$1675)","v":null},{"$f":"SUMIF($B1566:$B$1675,$C1565,I1566:I$1675)","v":null},{"$f":"SUM(F1565:I1565)","v":null},{"$f":"+E1565-J1565","v":null},null,{"$f":"SUMIF($B1566:$B$1675,$C1565,$M1566:$M$1675)","v":null},{"$f":"SUMIF($B1566:$B$1675,$C1565,$N1566:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1565/$E1565,0)>=1,$E1565>0),AND(F1565>$E1565,$E1565<=0),AND($E1565<=0,F1565>=0)),1,IF(AND(IFERROR(($E1565-F1565)/F1565,0)<0,F1565<$E1565),0,F1565/$E1565))","v":null},{"$f":"IF(OR(AND(IFERROR(G1565/$E1565,0)>=1,$E1565>0),AND(G1565>$E1565,$E1565<=0),AND($E1565<=0,G1565>=0)),1,IF(AND(IFERROR(($E1565-G1565)/G1565,0)<0,G1565<$E1565),0,G1565/$E1565))","v":null},{"$f":"IF(OR(AND(IFERROR(H1565/$E1565,0)>=1,$E1565>0),AND(H1565>$E1565,$E1565<=0),AND($E1565<=0,H1565>=0)),1,IF(AND(IFERROR(($E1565-H1565)/H1565,0)<0,H1565<$E1565),0,H1565/$E1565))","v":null},{"$f":"IF(OR(AND(IFERROR(I1565/$E1565,0)>=1,$E1565>0),AND(I1565>$E1565,$E1565<=0),AND($E1565<=0,I1565>=0)),1,IF(AND(IFERROR(($E1565-I1565)/I1565,0)<0,I1565<$E1565),0,I1565/$E1565))","v":null},{"$f":"IF(OR(AND(IFERROR(J1565/$E1565,0)>=1,$E1565>0),AND(J1565>$E1565,$E1565<=0),AND($E1565<=0,J1565>=0)),1,IF(AND(IFERROR(($E1565-J1565)/J1565,0)<0,J1565<$E1565),0,J1565/$E1565))","v":null},null,{"$f":"IFERROR(E1565/E$1676,0)","v":null},{"$f":"IFERROR(F1565/F$1676,0)","v":null},{"$f":"IFERROR(G1565/G$1676,0)","v":null},{"$f":"IFERROR(H1565/H$1676,0)","v":null},{"$f":"IFERROR(I1565/I$1676,0)","v":null},{"$f":"IFERROR(J1565/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP(C1566,'Cuadro 35'!B1572:F1901,5,FALSE)","v":null},{"$f":"SUMIF($B1567:$B$1675,$C1566,F1567:F$1675)","v":null},{"$f":"SUMIF($B1567:$B$1675,$C1566,G1567:G$1675)","v":null},{"$f":"SUMIF($B1567:$B$1675,$C1566,H1567:H$1675)","v":null},{"$f":"SUMIF($B1567:$B$1675,$C1566,I1567:I$1675)","v":null},{"$f":"SUM(F1566:I1566)","v":null},{"$f":"+E1566-J1566","v":null},null,{"$f":"SUMIF($B1567:$B$1675,$C1566,$M1567:$M$1675)","v":null},{"$f":"SUMIF($B1567:$B$1675,$C1566,$N1567:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1566/$E1566,0)>=1,$E1566>0),AND(F1566>$E1566,$E1566<=0),AND($E1566<=0,F1566>=0)),1,IF(AND(IFERROR(($E1566-F1566)/F1566,0)<0,F1566<$E1566),0,F1566/$E1566))","v":null},{"$f":"IF(OR(AND(IFERROR(G1566/$E1566,0)>=1,$E1566>0),AND(G1566>$E1566,$E1566<=0),AND($E1566<=0,G1566>=0)),1,IF(AND(IFERROR(($E1566-G1566)/G1566,0)<0,G1566<$E1566),0,G1566/$E1566))","v":null},{"$f":"IF(OR(AND(IFERROR(H1566/$E1566,0)>=1,$E1566>0),AND(H1566>$E1566,$E1566<=0),AND($E1566<=0,H1566>=0)),1,IF(AND(IFERROR(($E1566-H1566)/H1566,0)<0,H1566<$E1566),0,H1566/$E1566))","v":null},{"$f":"IF(OR(AND(IFERROR(I1566/$E1566,0)>=1,$E1566>0),AND(I1566>$E1566,$E1566<=0),AND($E1566<=0,I1566>=0)),1,IF(AND(IFERROR(($E1566-I1566)/I1566,0)<0,I1566<$E1566),0,I1566/$E1566))","v":null},{"$f":"IF(OR(AND(IFERROR(J1566/$E1566,0)>=1,$E1566>0),AND(J1566>$E1566,$E1566<=0),AND($E1566<=0,J1566>=0)),1,IF(AND(IFERROR(($E1566-J1566)/J1566,0)<0,J1566<$E1566),0,J1566/$E1566))","v":null},null,{"$f":"IFERROR(E1566/E$1676,0)","v":null},{"$f":"IFERROR(F1566/F$1676,0)","v":null},{"$f":"IFERROR(G1566/G$1676,0)","v":null},{"$f":"IFERROR(H1566/H$1676,0)","v":null},{"$f":"IFERROR(I1566/I$1676,0)","v":null},{"$f":"IFERROR(J1566/J$1676,0)","v":null}]
["C","2.3.3.02.01","2.3.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP(C1567,'Cuadro 35'!B1573:F1902,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1567,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1567,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1567,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1567,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1567:I1567)","v":null},{"$f":"+E1567-J1567","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1567/$E1567,0)>=1,$E1567>0),AND(F1567>$E1567,$E1567<=0),AND($E1567<=0,F1567>=0)),1,IF(AND(IFERROR(($E1567-F1567)/F1567,0)<0,F1567<$E1567),0,F1567/$E1567))","v":null},{"$f":"IF(OR(AND(IFERROR(G1567/$E1567,0)>=1,$E1567>0),AND(G1567>$E1567,$E1567<=0),AND($E1567<=0,G1567>=0)),1,IF(AND(IFERROR(($E1567-G1567)/G1567,0)<0,G1567<$E1567),0,G1567/$E1567))","v":null},{"$f":"IF(OR(AND(IFERROR(H1567/$E1567,0)>=1,$E1567>0),AND(H1567>$E1567,$E1567<=0),AND($E1567<=0,H1567>=0)),1,IF(AND(IFERROR(($E1567-H1567)/H1567,0)<0,H1567<$E1567),0,H1567/$E1567))","v":null},{"$f":"IF(OR(AND(IFERROR(I1567/$E1567,0)>=1,$E1567>0),AND(I1567>$E1567,$E1567<=0),AND($E1567<=0,I1567>=0)),1,IF(AND(IFERROR(($E1567-I1567)/I1567,0)<0,I1567<$E1567),0,I1567/$E1567))","v":null},{"$f":"IF(OR(AND(IFERROR(J1567/$E1567,0)>=1,$E1567>0),AND(J1567>$E1567,$E1567<=0),AND($E1567<=0,J1567>=0)),1,IF(AND(IFERROR(($E1567-J1567)/J1567,0)<0,J1567<$E1567),0,J1567/$E1567))","v":null},null,{"$f":"IFERROR(E1567/E$1676,0)","v":null},{"$f":"IFERROR(F1567/F$1676,0)","v":null},{"$f":"IFERROR(G1567/G$1676,0)","v":null},{"$f":"IFERROR(H1567/H$1676,0)","v":null},{"$f":"IFERROR(I1567/I$1676,0)","v":null},{"$f":"IFERROR(J1567/J$1676,0)","v":null}]
["C","2.3.3.02.01","2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1568,'Cuadro 35'!B1574:F1903,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1568,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1568,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1568,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1568,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1568:I1568)","v":null},{"$f":"+E1568-J1568","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1568/$E1568,0)>=1,$E1568>0),AND(F1568>$E1568,$E1568<=0),AND($E1568<=0,F1568>=0)),1,IF(AND(IFERROR(($E1568-F1568)/F1568,0)<0,F1568<$E1568),0,F1568/$E1568))","v":null},{"$f":"IF(OR(AND(IFERROR(G1568/$E1568,0)>=1,$E1568>0),AND(G1568>$E1568,$E1568<=0),AND($E1568<=0,G1568>=0)),1,IF(AND(IFERROR(($E1568-G1568)/G1568,0)<0,G1568<$E1568),0,G1568/$E1568))","v":null},{"$f":"IF(OR(AND(IFERROR(H1568/$E1568,0)>=1,$E1568>0),AND(H1568>$E1568,$E1568<=0),AND($E1568<=0,H1568>=0)),1,IF(AND(IFERROR(($E1568-H1568)/H1568,0)<0,H1568<$E1568),0,H1568/$E1568))","v":null},{"$f":"IF(OR(AND(IFERROR(I1568/$E1568,0)>=1,$E1568>0),AND(I1568>$E1568,$E1568<=0),AND($E1568<=0,I1568>=0)),1,IF(AND(IFERROR(($E1568-I1568)/I1568,0)<0,I1568<$E1568),0,I1568/$E1568))","v":null},{"$f":"IF(OR(AND(IFERROR(J1568/$E1568,0)>=1,$E1568>0),AND(J1568>$E1568,$E1568<=0),AND($E1568<=0,J1568>=0)),1,IF(AND(IFERROR(($E1568-J1568)/J1568,0)<0,J1568<$E1568),0,J1568/$E1568))","v":null},null,{"$f":"IFERROR(E1568/E$1676,0)","v":null},{"$f":"IFERROR(F1568/F$1676,0)","v":null},{"$f":"IFERROR(G1568/G$1676,0)","v":null},{"$f":"IFERROR(H1568/H$1676,0)","v":null},{"$f":"IFERROR(I1568/I$1676,0)","v":null},{"$f":"IFERROR(J1568/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP(C1569,'Cuadro 35'!B1575:F1904,5,FALSE)","v":null},{"$f":"SUMIF($B1570:$B$1675,$C1569,F1570:F$1675)","v":null},{"$f":"SUMIF($B1570:$B$1675,$C1569,G1570:G$1675)","v":null},{"$f":"SUMIF($B1570:$B$1675,$C1569,H1570:H$1675)","v":null},{"$f":"SUMIF($B1570:$B$1675,$C1569,I1570:I$1675)","v":null},{"$f":"SUM(F1569:I1569)","v":null},{"$f":"+E1569-J1569","v":null},null,{"$f":"SUMIF($B1570:$B$1675,$C1569,$M1570:$M$1675)","v":null},{"$f":"SUMIF($B1570:$B$1675,$C1569,$N1570:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1569/$E1569,0)>=1,$E1569>0),AND(F1569>$E1569,$E1569<=0),AND($E1569<=0,F1569>=0)),1,IF(AND(IFERROR(($E1569-F1569)/F1569,0)<0,F1569<$E1569),0,F1569/$E1569))","v":null},{"$f":"IF(OR(AND(IFERROR(G1569/$E1569,0)>=1,$E1569>0),AND(G1569>$E1569,$E1569<=0),AND($E1569<=0,G1569>=0)),1,IF(AND(IFERROR(($E1569-G1569)/G1569,0)<0,G1569<$E1569),0,G1569/$E1569))","v":null},{"$f":"IF(OR(AND(IFERROR(H1569/$E1569,0)>=1,$E1569>0),AND(H1569>$E1569,$E1569<=0),AND($E1569<=0,H1569>=0)),1,IF(AND(IFERROR(($E1569-H1569)/H1569,0)<0,H1569<$E1569),0,H1569/$E1569))","v":null},{"$f":"IF(OR(AND(IFERROR(I1569/$E1569,0)>=1,$E1569>0),AND(I1569>$E1569,$E1569<=0),AND($E1569<=0,I1569>=0)),1,IF(AND(IFERROR(($E1569-I1569)/I1569,0)<0,I1569<$E1569),0,I1569/$E1569))","v":null},{"$f":"IF(OR(AND(IFERROR(J1569/$E1569,0)>=1,$E1569>0),AND(J1569>$E1569,$E1569<=0),AND($E1569<=0,J1569>=0)),1,IF(AND(IFERROR(($E1569-J1569)/J1569,0)<0,J1569<$E1569),0,J1569/$E1569))","v":null},null,{"$f":"IFERROR(E1569/E$1676,0)","v":null},{"$f":"IFERROR(F1569/F$1676,0)","v":null},{"$f":"IFERROR(G1569/G$1676,0)","v":null},{"$f":"IFERROR(H1569/H$1676,0)","v":null},{"$f":"IFERROR(I1569/I$1676,0)","v":null},{"$f":"IFERROR(J1569/J$1676,0)","v":null}]
["C","2.3.3.02.02","2.3.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP(C1570,'Cuadro 35'!B1576:F1905,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1570,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1570,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1570,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1570,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1570:I1570)","v":null},{"$f":"+E1570-J1570","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1570/$E1570,0)>=1,$E1570>0),AND(F1570>$E1570,$E1570<=0),AND($E1570<=0,F1570>=0)),1,IF(AND(IFERROR(($E1570-F1570)/F1570,0)<0,F1570<$E1570),0,F1570/$E1570))","v":null},{"$f":"IF(OR(AND(IFERROR(G1570/$E1570,0)>=1,$E1570>0),AND(G1570>$E1570,$E1570<=0),AND($E1570<=0,G1570>=0)),1,IF(AND(IFERROR(($E1570-G1570)/G1570,0)<0,G1570<$E1570),0,G1570/$E1570))","v":null},{"$f":"IF(OR(AND(IFERROR(H1570/$E1570,0)>=1,$E1570>0),AND(H1570>$E1570,$E1570<=0),AND($E1570<=0,H1570>=0)),1,IF(AND(IFERROR(($E1570-H1570)/H1570,0)<0,H1570<$E1570),0,H1570/$E1570))","v":null},{"$f":"IF(OR(AND(IFERROR(I1570/$E1570,0)>=1,$E1570>0),AND(I1570>$E1570,$E1570<=0),AND($E1570<=0,I1570>=0)),1,IF(AND(IFERROR(($E1570-I1570)/I1570,0)<0,I1570<$E1570),0,I1570/$E1570))","v":null},{"$f":"IF(OR(AND(IFERROR(J1570/$E1570,0)>=1,$E1570>0),AND(J1570>$E1570,$E1570<=0),AND($E1570<=0,J1570>=0)),1,IF(AND(IFERROR(($E1570-J1570)/J1570,0)<0,J1570<$E1570),0,J1570/$E1570))","v":null},null,{"$f":"IFERROR(E1570/E$1676,0)","v":null},{"$f":"IFERROR(F1570/F$1676,0)","v":null},{"$f":"IFERROR(G1570/G$1676,0)","v":null},{"$f":"IFERROR(H1570/H$1676,0)","v":null},{"$f":"IFERROR(I1570/I$1676,0)","v":null},{"$f":"IFERROR(J1570/J$1676,0)","v":null}]
["C","2.3.3.02.02","2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1571,'Cuadro 35'!B1577:F1906,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1571,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1571,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1571,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1571,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1571:I1571)","v":null},{"$f":"+E1571-J1571","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1571/$E1571,0)>=1,$E1571>0),AND(F1571>$E1571,$E1571<=0),AND($E1571<=0,F1571>=0)),1,IF(AND(IFERROR(($E1571-F1571)/F1571,0)<0,F1571<$E1571),0,F1571/$E1571))","v":null},{"$f":"IF(OR(AND(IFERROR(G1571/$E1571,0)>=1,$E1571>0),AND(G1571>$E1571,$E1571<=0),AND($E1571<=0,G1571>=0)),1,IF(AND(IFERROR(($E1571-G1571)/G1571,0)<0,G1571<$E1571),0,G1571/$E1571))","v":null},{"$f":"IF(OR(AND(IFERROR(H1571/$E1571,0)>=1,$E1571>0),AND(H1571>$E1571,$E1571<=0),AND($E1571<=0,H1571>=0)),1,IF(AND(IFERROR(($E1571-H1571)/H1571,0)<0,H1571<$E1571),0,H1571/$E1571))","v":null},{"$f":"IF(OR(AND(IFERROR(I1571/$E1571,0)>=1,$E1571>0),AND(I1571>$E1571,$E1571<=0),AND($E1571<=0,I1571>=0)),1,IF(AND(IFERROR(($E1571-I1571)/I1571,0)<0,I1571<$E1571),0,I1571/$E1571))","v":null},{"$f":"IF(OR(AND(IFERROR(J1571/$E1571,0)>=1,$E1571>0),AND(J1571>$E1571,$E1571<=0),AND($E1571<=0,J1571>=0)),1,IF(AND(IFERROR(($E1571-J1571)/J1571,0)<0,J1571<$E1571),0,J1571/$E1571))","v":null},null,{"$f":"IFERROR(E1571/E$1676,0)","v":null},{"$f":"IFERROR(F1571/F$1676,0)","v":null},{"$f":"IFERROR(G1571/G$1676,0)","v":null},{"$f":"IFERROR(H1571/H$1676,0)","v":null},{"$f":"IFERROR(I1571/I$1676,0)","v":null},{"$f":"IFERROR(J1571/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.03","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP(C1572,'Cuadro 35'!B1578:F1907,5,FALSE)","v":null},{"$f":"SUMIF($B1573:$B$1675,$C1572,F1573:F$1675)","v":null},{"$f":"SUMIF($B1573:$B$1675,$C1572,G1573:G$1675)","v":null},{"$f":"SUMIF($B1573:$B$1675,$C1572,H1573:H$1675)","v":null},{"$f":"SUMIF($B1573:$B$1675,$C1572,I1573:I$1675)","v":null},{"$f":"SUM(F1572:I1572)","v":null},{"$f":"+E1572-J1572","v":null},null,{"$f":"SUMIF($B1573:$B$1675,$C1572,$M1573:$M$1675)","v":null},{"$f":"SUMIF($B1573:$B$1675,$C1572,$N1573:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1572/$E1572,0)>=1,$E1572>0),AND(F1572>$E1572,$E1572<=0),AND($E1572<=0,F1572>=0)),1,IF(AND(IFERROR(($E1572-F1572)/F1572,0)<0,F1572<$E1572),0,F1572/$E1572))","v":null},{"$f":"IF(OR(AND(IFERROR(G1572/$E1572,0)>=1,$E1572>0),AND(G1572>$E1572,$E1572<=0),AND($E1572<=0,G1572>=0)),1,IF(AND(IFERROR(($E1572-G1572)/G1572,0)<0,G1572<$E1572),0,G1572/$E1572))","v":null},{"$f":"IF(OR(AND(IFERROR(H1572/$E1572,0)>=1,$E1572>0),AND(H1572>$E1572,$E1572<=0),AND($E1572<=0,H1572>=0)),1,IF(AND(IFERROR(($E1572-H1572)/H1572,0)<0,H1572<$E1572),0,H1572/$E1572))","v":null},{"$f":"IF(OR(AND(IFERROR(I1572/$E1572,0)>=1,$E1572>0),AND(I1572>$E1572,$E1572<=0),AND($E1572<=0,I1572>=0)),1,IF(AND(IFERROR(($E1572-I1572)/I1572,0)<0,I1572<$E1572),0,I1572/$E1572))","v":null},{"$f":"IF(OR(AND(IFERROR(J1572/$E1572,0)>=1,$E1572>0),AND(J1572>$E1572,$E1572<=0),AND($E1572<=0,J1572>=0)),1,IF(AND(IFERROR(($E1572-J1572)/J1572,0)<0,J1572<$E1572),0,J1572/$E1572))","v":null},null,{"$f":"IFERROR(E1572/E$1676,0)","v":null},{"$f":"IFERROR(F1572/F$1676,0)","v":null},{"$f":"IFERROR(G1572/G$1676,0)","v":null},{"$f":"IFERROR(H1572/H$1676,0)","v":null},{"$f":"IFERROR(I1572/I$1676,0)","v":null},{"$f":"IFERROR(J1572/J$1676,0)","v":null}]
["C","2.3.3.02.03","2.3.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP(C1573,'Cuadro 35'!B1579:F1908,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1573,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1573,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1573,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1573,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1573:I1573)","v":null},{"$f":"+E1573-J1573","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1573/$E1573,0)>=1,$E1573>0),AND(F1573>$E1573,$E1573<=0),AND($E1573<=0,F1573>=0)),1,IF(AND(IFERROR(($E1573-F1573)/F1573,0)<0,F1573<$E1573),0,F1573/$E1573))","v":null},{"$f":"IF(OR(AND(IFERROR(G1573/$E1573,0)>=1,$E1573>0),AND(G1573>$E1573,$E1573<=0),AND($E1573<=0,G1573>=0)),1,IF(AND(IFERROR(($E1573-G1573)/G1573,0)<0,G1573<$E1573),0,G1573/$E1573))","v":null},{"$f":"IF(OR(AND(IFERROR(H1573/$E1573,0)>=1,$E1573>0),AND(H1573>$E1573,$E1573<=0),AND($E1573<=0,H1573>=0)),1,IF(AND(IFERROR(($E1573-H1573)/H1573,0)<0,H1573<$E1573),0,H1573/$E1573))","v":null},{"$f":"IF(OR(AND(IFERROR(I1573/$E1573,0)>=1,$E1573>0),AND(I1573>$E1573,$E1573<=0),AND($E1573<=0,I1573>=0)),1,IF(AND(IFERROR(($E1573-I1573)/I1573,0)<0,I1573<$E1573),0,I1573/$E1573))","v":null},{"$f":"IF(OR(AND(IFERROR(J1573/$E1573,0)>=1,$E1573>0),AND(J1573>$E1573,$E1573<=0),AND($E1573<=0,J1573>=0)),1,IF(AND(IFERROR(($E1573-J1573)/J1573,0)<0,J1573<$E1573),0,J1573/$E1573))","v":null},null,{"$f":"IFERROR(E1573/E$1676,0)","v":null},{"$f":"IFERROR(F1573/F$1676,0)","v":null},{"$f":"IFERROR(G1573/G$1676,0)","v":null},{"$f":"IFERROR(H1573/H$1676,0)","v":null},{"$f":"IFERROR(I1573/I$1676,0)","v":null},{"$f":"IFERROR(J1573/J$1676,0)","v":null}]
["C","2.3.3.02.03","2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1574,'Cuadro 35'!B1580:F1909,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1574,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1574,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1574,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1574,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1574:I1574)","v":null},{"$f":"+E1574-J1574","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1574/$E1574,0)>=1,$E1574>0),AND(F1574>$E1574,$E1574<=0),AND($E1574<=0,F1574>=0)),1,IF(AND(IFERROR(($E1574-F1574)/F1574,0)<0,F1574<$E1574),0,F1574/$E1574))","v":null},{"$f":"IF(OR(AND(IFERROR(G1574/$E1574,0)>=1,$E1574>0),AND(G1574>$E1574,$E1574<=0),AND($E1574<=0,G1574>=0)),1,IF(AND(IFERROR(($E1574-G1574)/G1574,0)<0,G1574<$E1574),0,G1574/$E1574))","v":null},{"$f":"IF(OR(AND(IFERROR(H1574/$E1574,0)>=1,$E1574>0),AND(H1574>$E1574,$E1574<=0),AND($E1574<=0,H1574>=0)),1,IF(AND(IFERROR(($E1574-H1574)/H1574,0)<0,H1574<$E1574),0,H1574/$E1574))","v":null},{"$f":"IF(OR(AND(IFERROR(I1574/$E1574,0)>=1,$E1574>0),AND(I1574>$E1574,$E1574<=0),AND($E1574<=0,I1574>=0)),1,IF(AND(IFERROR(($E1574-I1574)/I1574,0)<0,I1574<$E1574),0,I1574/$E1574))","v":null},{"$f":"IF(OR(AND(IFERROR(J1574/$E1574,0)>=1,$E1574>0),AND(J1574>$E1574,$E1574<=0),AND($E1574<=0,J1574>=0)),1,IF(AND(IFERROR(($E1574-J1574)/J1574,0)<0,J1574<$E1574),0,J1574/$E1574))","v":null},null,{"$f":"IFERROR(E1574/E$1676,0)","v":null},{"$f":"IFERROR(F1574/F$1676,0)","v":null},{"$f":"IFERROR(G1574/G$1676,0)","v":null},{"$f":"IFERROR(H1574/H$1676,0)","v":null},{"$f":"IFERROR(I1574/I$1676,0)","v":null},{"$f":"IFERROR(J1574/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.04","Educación",{"$f":"+VLOOKUP(C1575,'Cuadro 35'!B1581:F1910,5,FALSE)","v":null},{"$f":"SUMIF($B1576:$B$1675,$C1575,F1576:F$1675)","v":null},{"$f":"SUMIF($B1576:$B$1675,$C1575,G1576:G$1675)","v":null},{"$f":"SUMIF($B1576:$B$1675,$C1575,H1576:H$1675)","v":null},{"$f":"SUMIF($B1576:$B$1675,$C1575,I1576:I$1675)","v":null},{"$f":"SUM(F1575:I1575)","v":null},{"$f":"+E1575-J1575","v":null},null,{"$f":"SUMIF($B1576:$B$1675,$C1575,$M1576:$M$1675)","v":null},{"$f":"SUMIF($B1576:$B$1675,$C1575,$N1576:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1575/$E1575,0)>=1,$E1575>0),AND(F1575>$E1575,$E1575<=0),AND($E1575<=0,F1575>=0)),1,IF(AND(IFERROR(($E1575-F1575)/F1575,0)<0,F1575<$E1575),0,F1575/$E1575))","v":null},{"$f":"IF(OR(AND(IFERROR(G1575/$E1575,0)>=1,$E1575>0),AND(G1575>$E1575,$E1575<=0),AND($E1575<=0,G1575>=0)),1,IF(AND(IFERROR(($E1575-G1575)/G1575,0)<0,G1575<$E1575),0,G1575/$E1575))","v":null},{"$f":"IF(OR(AND(IFERROR(H1575/$E1575,0)>=1,$E1575>0),AND(H1575>$E1575,$E1575<=0),AND($E1575<=0,H1575>=0)),1,IF(AND(IFERROR(($E1575-H1575)/H1575,0)<0,H1575<$E1575),0,H1575/$E1575))","v":null},{"$f":"IF(OR(AND(IFERROR(I1575/$E1575,0)>=1,$E1575>0),AND(I1575>$E1575,$E1575<=0),AND($E1575<=0,I1575>=0)),1,IF(AND(IFERROR(($E1575-I1575)/I1575,0)<0,I1575<$E1575),0,I1575/$E1575))","v":null},{"$f":"IF(OR(AND(IFERROR(J1575/$E1575,0)>=1,$E1575>0),AND(J1575>$E1575,$E1575<=0),AND($E1575<=0,J1575>=0)),1,IF(AND(IFERROR(($E1575-J1575)/J1575,0)<0,J1575<$E1575),0,J1575/$E1575))","v":null},null,{"$f":"IFERROR(E1575/E$1676,0)","v":null},{"$f":"IFERROR(F1575/F$1676,0)","v":null},{"$f":"IFERROR(G1575/G$1676,0)","v":null},{"$f":"IFERROR(H1575/H$1676,0)","v":null},{"$f":"IFERROR(I1575/I$1676,0)","v":null},{"$f":"IFERROR(J1575/J$1676,0)","v":null}]
["C","2.3.3.02.04","2.3.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP(C1576,'Cuadro 35'!B1582:F1911,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1576,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1576,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1576,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1576,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1576:I1576)","v":null},{"$f":"+E1576-J1576","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1576/$E1576,0)>=1,$E1576>0),AND(F1576>$E1576,$E1576<=0),AND($E1576<=0,F1576>=0)),1,IF(AND(IFERROR(($E1576-F1576)/F1576,0)<0,F1576<$E1576),0,F1576/$E1576))","v":null},{"$f":"IF(OR(AND(IFERROR(G1576/$E1576,0)>=1,$E1576>0),AND(G1576>$E1576,$E1576<=0),AND($E1576<=0,G1576>=0)),1,IF(AND(IFERROR(($E1576-G1576)/G1576,0)<0,G1576<$E1576),0,G1576/$E1576))","v":null},{"$f":"IF(OR(AND(IFERROR(H1576/$E1576,0)>=1,$E1576>0),AND(H1576>$E1576,$E1576<=0),AND($E1576<=0,H1576>=0)),1,IF(AND(IFERROR(($E1576-H1576)/H1576,0)<0,H1576<$E1576),0,H1576/$E1576))","v":null},{"$f":"IF(OR(AND(IFERROR(I1576/$E1576,0)>=1,$E1576>0),AND(I1576>$E1576,$E1576<=0),AND($E1576<=0,I1576>=0)),1,IF(AND(IFERROR(($E1576-I1576)/I1576,0)<0,I1576<$E1576),0,I1576/$E1576))","v":null},{"$f":"IF(OR(AND(IFERROR(J1576/$E1576,0)>=1,$E1576>0),AND(J1576>$E1576,$E1576<=0),AND($E1576<=0,J1576>=0)),1,IF(AND(IFERROR(($E1576-J1576)/J1576,0)<0,J1576<$E1576),0,J1576/$E1576))","v":null},null,{"$f":"IFERROR(E1576/E$1676,0)","v":null},{"$f":"IFERROR(F1576/F$1676,0)","v":null},{"$f":"IFERROR(G1576/G$1676,0)","v":null},{"$f":"IFERROR(H1576/H$1676,0)","v":null},{"$f":"IFERROR(I1576/I$1676,0)","v":null},{"$f":"IFERROR(J1576/J$1676,0)","v":null}]
["C","2.3.3.02.04","2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1577,'Cuadro 35'!B1583:F1912,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1577,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1577,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1577,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1577,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1577:I1577)","v":null},{"$f":"+E1577-J1577","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1577/$E1577,0)>=1,$E1577>0),AND(F1577>$E1577,$E1577<=0),AND($E1577<=0,F1577>=0)),1,IF(AND(IFERROR(($E1577-F1577)/F1577,0)<0,F1577<$E1577),0,F1577/$E1577))","v":null},{"$f":"IF(OR(AND(IFERROR(G1577/$E1577,0)>=1,$E1577>0),AND(G1577>$E1577,$E1577<=0),AND($E1577<=0,G1577>=0)),1,IF(AND(IFERROR(($E1577-G1577)/G1577,0)<0,G1577<$E1577),0,G1577/$E1577))","v":null},{"$f":"IF(OR(AND(IFERROR(H1577/$E1577,0)>=1,$E1577>0),AND(H1577>$E1577,$E1577<=0),AND($E1577<=0,H1577>=0)),1,IF(AND(IFERROR(($E1577-H1577)/H1577,0)<0,H1577<$E1577),0,H1577/$E1577))","v":null},{"$f":"IF(OR(AND(IFERROR(I1577/$E1577,0)>=1,$E1577>0),AND(I1577>$E1577,$E1577<=0),AND($E1577<=0,I1577>=0)),1,IF(AND(IFERROR(($E1577-I1577)/I1577,0)<0,I1577<$E1577),0,I1577/$E1577))","v":null},{"$f":"IF(OR(AND(IFERROR(J1577/$E1577,0)>=1,$E1577>0),AND(J1577>$E1577,$E1577<=0),AND($E1577<=0,J1577>=0)),1,IF(AND(IFERROR(($E1577-J1577)/J1577,0)<0,J1577<$E1577),0,J1577/$E1577))","v":null},null,{"$f":"IFERROR(E1577/E$1676,0)","v":null},{"$f":"IFERROR(F1577/F$1676,0)","v":null},{"$f":"IFERROR(G1577/G$1676,0)","v":null},{"$f":"IFERROR(H1577/H$1676,0)","v":null},{"$f":"IFERROR(I1577/I$1676,0)","v":null},{"$f":"IFERROR(J1577/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP(C1578,'Cuadro 35'!B1584:F1913,5,FALSE)","v":null},{"$f":"SUMIF($B1579:$B$1675,$C1578,F1579:F$1675)","v":null},{"$f":"SUMIF($B1579:$B$1675,$C1578,G1579:G$1675)","v":null},{"$f":"SUMIF($B1579:$B$1675,$C1578,H1579:H$1675)","v":null},{"$f":"SUMIF($B1579:$B$1675,$C1578,I1579:I$1675)","v":null},{"$f":"SUM(F1578:I1578)","v":null},{"$f":"+E1578-J1578","v":null},null,{"$f":"SUMIF($B1579:$B$1675,$C1578,$M1579:$M$1675)","v":null},{"$f":"SUMIF($B1579:$B$1675,$C1578,$N1579:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1578/$E1578,0)>=1,$E1578>0),AND(F1578>$E1578,$E1578<=0),AND($E1578<=0,F1578>=0)),1,IF(AND(IFERROR(($E1578-F1578)/F1578,0)<0,F1578<$E1578),0,F1578/$E1578))","v":null},{"$f":"IF(OR(AND(IFERROR(G1578/$E1578,0)>=1,$E1578>0),AND(G1578>$E1578,$E1578<=0),AND($E1578<=0,G1578>=0)),1,IF(AND(IFERROR(($E1578-G1578)/G1578,0)<0,G1578<$E1578),0,G1578/$E1578))","v":null},{"$f":"IF(OR(AND(IFERROR(H1578/$E1578,0)>=1,$E1578>0),AND(H1578>$E1578,$E1578<=0),AND($E1578<=0,H1578>=0)),1,IF(AND(IFERROR(($E1578-H1578)/H1578,0)<0,H1578<$E1578),0,H1578/$E1578))","v":null},{"$f":"IF(OR(AND(IFERROR(I1578/$E1578,0)>=1,$E1578>0),AND(I1578>$E1578,$E1578<=0),AND($E1578<=0,I1578>=0)),1,IF(AND(IFERROR(($E1578-I1578)/I1578,0)<0,I1578<$E1578),0,I1578/$E1578))","v":null},{"$f":"IF(OR(AND(IFERROR(J1578/$E1578,0)>=1,$E1578>0),AND(J1578>$E1578,$E1578<=0),AND($E1578<=0,J1578>=0)),1,IF(AND(IFERROR(($E1578-J1578)/J1578,0)<0,J1578<$E1578),0,J1578/$E1578))","v":null},null,{"$f":"IFERROR(E1578/E$1676,0)","v":null},{"$f":"IFERROR(F1578/F$1676,0)","v":null},{"$f":"IFERROR(G1578/G$1676,0)","v":null},{"$f":"IFERROR(H1578/H$1676,0)","v":null},{"$f":"IFERROR(I1578/I$1676,0)","v":null},{"$f":"IFERROR(J1578/J$1676,0)","v":null}]
["C","2.3.3.02.05","2.3.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP(C1579,'Cuadro 35'!B1585:F1914,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1579,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1579,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1579,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1579,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1579:I1579)","v":null},{"$f":"+E1579-J1579","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1579/$E1579,0)>=1,$E1579>0),AND(F1579>$E1579,$E1579<=0),AND($E1579<=0,F1579>=0)),1,IF(AND(IFERROR(($E1579-F1579)/F1579,0)<0,F1579<$E1579),0,F1579/$E1579))","v":null},{"$f":"IF(OR(AND(IFERROR(G1579/$E1579,0)>=1,$E1579>0),AND(G1579>$E1579,$E1579<=0),AND($E1579<=0,G1579>=0)),1,IF(AND(IFERROR(($E1579-G1579)/G1579,0)<0,G1579<$E1579),0,G1579/$E1579))","v":null},{"$f":"IF(OR(AND(IFERROR(H1579/$E1579,0)>=1,$E1579>0),AND(H1579>$E1579,$E1579<=0),AND($E1579<=0,H1579>=0)),1,IF(AND(IFERROR(($E1579-H1579)/H1579,0)<0,H1579<$E1579),0,H1579/$E1579))","v":null},{"$f":"IF(OR(AND(IFERROR(I1579/$E1579,0)>=1,$E1579>0),AND(I1579>$E1579,$E1579<=0),AND($E1579<=0,I1579>=0)),1,IF(AND(IFERROR(($E1579-I1579)/I1579,0)<0,I1579<$E1579),0,I1579/$E1579))","v":null},{"$f":"IF(OR(AND(IFERROR(J1579/$E1579,0)>=1,$E1579>0),AND(J1579>$E1579,$E1579<=0),AND($E1579<=0,J1579>=0)),1,IF(AND(IFERROR(($E1579-J1579)/J1579,0)<0,J1579<$E1579),0,J1579/$E1579))","v":null},null,{"$f":"IFERROR(E1579/E$1676,0)","v":null},{"$f":"IFERROR(F1579/F$1676,0)","v":null},{"$f":"IFERROR(G1579/G$1676,0)","v":null},{"$f":"IFERROR(H1579/H$1676,0)","v":null},{"$f":"IFERROR(I1579/I$1676,0)","v":null},{"$f":"IFERROR(J1579/J$1676,0)","v":null}]
["C","2.3.3.02.05","2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1580,'Cuadro 35'!B1586:F1915,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1580,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1580,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1580,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1580,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1580:I1580)","v":null},{"$f":"+E1580-J1580","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1580/$E1580,0)>=1,$E1580>0),AND(F1580>$E1580,$E1580<=0),AND($E1580<=0,F1580>=0)),1,IF(AND(IFERROR(($E1580-F1580)/F1580,0)<0,F1580<$E1580),0,F1580/$E1580))","v":null},{"$f":"IF(OR(AND(IFERROR(G1580/$E1580,0)>=1,$E1580>0),AND(G1580>$E1580,$E1580<=0),AND($E1580<=0,G1580>=0)),1,IF(AND(IFERROR(($E1580-G1580)/G1580,0)<0,G1580<$E1580),0,G1580/$E1580))","v":null},{"$f":"IF(OR(AND(IFERROR(H1580/$E1580,0)>=1,$E1580>0),AND(H1580>$E1580,$E1580<=0),AND($E1580<=0,H1580>=0)),1,IF(AND(IFERROR(($E1580-H1580)/H1580,0)<0,H1580<$E1580),0,H1580/$E1580))","v":null},{"$f":"IF(OR(AND(IFERROR(I1580/$E1580,0)>=1,$E1580>0),AND(I1580>$E1580,$E1580<=0),AND($E1580<=0,I1580>=0)),1,IF(AND(IFERROR(($E1580-I1580)/I1580,0)<0,I1580<$E1580),0,I1580/$E1580))","v":null},{"$f":"IF(OR(AND(IFERROR(J1580/$E1580,0)>=1,$E1580>0),AND(J1580>$E1580,$E1580<=0),AND($E1580<=0,J1580>=0)),1,IF(AND(IFERROR(($E1580-J1580)/J1580,0)<0,J1580<$E1580),0,J1580/$E1580))","v":null},null,{"$f":"IFERROR(E1580/E$1676,0)","v":null},{"$f":"IFERROR(F1580/F$1676,0)","v":null},{"$f":"IFERROR(G1580/G$1676,0)","v":null},{"$f":"IFERROR(H1580/H$1676,0)","v":null},{"$f":"IFERROR(I1580/I$1676,0)","v":null},{"$f":"IFERROR(J1580/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP(C1581,'Cuadro 35'!B1587:F1916,5,FALSE)","v":null},{"$f":"SUMIF($B1582:$B$1675,$C1581,F1582:F$1675)","v":null},{"$f":"SUMIF($B1582:$B$1675,$C1581,G1582:G$1675)","v":null},{"$f":"SUMIF($B1582:$B$1675,$C1581,H1582:H$1675)","v":null},{"$f":"SUMIF($B1582:$B$1675,$C1581,I1582:I$1675)","v":null},{"$f":"SUM(F1581:I1581)","v":null},{"$f":"+E1581-J1581","v":null},null,{"$f":"SUMIF($B1582:$B$1675,$C1581,$M1582:$M$1675)","v":null},{"$f":"SUMIF($B1582:$B$1675,$C1581,$N1582:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1581/$E1581,0)>=1,$E1581>0),AND(F1581>$E1581,$E1581<=0),AND($E1581<=0,F1581>=0)),1,IF(AND(IFERROR(($E1581-F1581)/F1581,0)<0,F1581<$E1581),0,F1581/$E1581))","v":null},{"$f":"IF(OR(AND(IFERROR(G1581/$E1581,0)>=1,$E1581>0),AND(G1581>$E1581,$E1581<=0),AND($E1581<=0,G1581>=0)),1,IF(AND(IFERROR(($E1581-G1581)/G1581,0)<0,G1581<$E1581),0,G1581/$E1581))","v":null},{"$f":"IF(OR(AND(IFERROR(H1581/$E1581,0)>=1,$E1581>0),AND(H1581>$E1581,$E1581<=0),AND($E1581<=0,H1581>=0)),1,IF(AND(IFERROR(($E1581-H1581)/H1581,0)<0,H1581<$E1581),0,H1581/$E1581))","v":null},{"$f":"IF(OR(AND(IFERROR(I1581/$E1581,0)>=1,$E1581>0),AND(I1581>$E1581,$E1581<=0),AND($E1581<=0,I1581>=0)),1,IF(AND(IFERROR(($E1581-I1581)/I1581,0)<0,I1581<$E1581),0,I1581/$E1581))","v":null},{"$f":"IF(OR(AND(IFERROR(J1581/$E1581,0)>=1,$E1581>0),AND(J1581>$E1581,$E1581<=0),AND($E1581<=0,J1581>=0)),1,IF(AND(IFERROR(($E1581-J1581)/J1581,0)<0,J1581<$E1581),0,J1581/$E1581))","v":null},null,{"$f":"IFERROR(E1581/E$1676,0)","v":null},{"$f":"IFERROR(F1581/F$1676,0)","v":null},{"$f":"IFERROR(G1581/G$1676,0)","v":null},{"$f":"IFERROR(H1581/H$1676,0)","v":null},{"$f":"IFERROR(I1581/I$1676,0)","v":null},{"$f":"IFERROR(J1581/J$1676,0)","v":null}]
["C","2.3.3.02.06","2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991",{"$f":"+VLOOKUP(C1582,'Cuadro 35'!B1588:F1917,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1582,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1582,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1582,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1582,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1582:I1582)","v":null},{"$f":"+E1582-J1582","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1582/$E1582,0)>=1,$E1582>0),AND(F1582>$E1582,$E1582<=0),AND($E1582<=0,F1582>=0)),1,IF(AND(IFERROR(($E1582-F1582)/F1582,0)<0,F1582<$E1582),0,F1582/$E1582))","v":null},{"$f":"IF(OR(AND(IFERROR(G1582/$E1582,0)>=1,$E1582>0),AND(G1582>$E1582,$E1582<=0),AND($E1582<=0,G1582>=0)),1,IF(AND(IFERROR(($E1582-G1582)/G1582,0)<0,G1582<$E1582),0,G1582/$E1582))","v":null},{"$f":"IF(OR(AND(IFERROR(H1582/$E1582,0)>=1,$E1582>0),AND(H1582>$E1582,$E1582<=0),AND($E1582<=0,H1582>=0)),1,IF(AND(IFERROR(($E1582-H1582)/H1582,0)<0,H1582<$E1582),0,H1582/$E1582))","v":null},{"$f":"IF(OR(AND(IFERROR(I1582/$E1582,0)>=1,$E1582>0),AND(I1582>$E1582,$E1582<=0),AND($E1582<=0,I1582>=0)),1,IF(AND(IFERROR(($E1582-I1582)/I1582,0)<0,I1582<$E1582),0,I1582/$E1582))","v":null},{"$f":"IF(OR(AND(IFERROR(J1582/$E1582,0)>=1,$E1582>0),AND(J1582>$E1582,$E1582<=0),AND($E1582<=0,J1582>=0)),1,IF(AND(IFERROR(($E1582-J1582)/J1582,0)<0,J1582<$E1582),0,J1582/$E1582))","v":null},null,{"$f":"IFERROR(E1582/E$1676,0)","v":null},{"$f":"IFERROR(F1582/F$1676,0)","v":null},{"$f":"IFERROR(G1582/G$1676,0)","v":null},{"$f":"IFERROR(H1582/H$1676,0)","v":null},{"$f":"IFERROR(I1582/I$1676,0)","v":null},{"$f":"IFERROR(J1582/J$1676,0)","v":null}]
["C","2.3.3.02.06","2.3.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP(C1583,'Cuadro 35'!B1589:F1918,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1583,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1583,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1583,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1583,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1583:I1583)","v":null},{"$f":"+E1583-J1583","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1583/$E1583,0)>=1,$E1583>0),AND(F1583>$E1583,$E1583<=0),AND($E1583<=0,F1583>=0)),1,IF(AND(IFERROR(($E1583-F1583)/F1583,0)<0,F1583<$E1583),0,F1583/$E1583))","v":null},{"$f":"IF(OR(AND(IFERROR(G1583/$E1583,0)>=1,$E1583>0),AND(G1583>$E1583,$E1583<=0),AND($E1583<=0,G1583>=0)),1,IF(AND(IFERROR(($E1583-G1583)/G1583,0)<0,G1583<$E1583),0,G1583/$E1583))","v":null},{"$f":"IF(OR(AND(IFERROR(H1583/$E1583,0)>=1,$E1583>0),AND(H1583>$E1583,$E1583<=0),AND($E1583<=0,H1583>=0)),1,IF(AND(IFERROR(($E1583-H1583)/H1583,0)<0,H1583<$E1583),0,H1583/$E1583))","v":null},{"$f":"IF(OR(AND(IFERROR(I1583/$E1583,0)>=1,$E1583>0),AND(I1583>$E1583,$E1583<=0),AND($E1583<=0,I1583>=0)),1,IF(AND(IFERROR(($E1583-I1583)/I1583,0)<0,I1583<$E1583),0,I1583/$E1583))","v":null},{"$f":"IF(OR(AND(IFERROR(J1583/$E1583,0)>=1,$E1583>0),AND(J1583>$E1583,$E1583<=0),AND($E1583<=0,J1583>=0)),1,IF(AND(IFERROR(($E1583-J1583)/J1583,0)<0,J1583<$E1583),0,J1583/$E1583))","v":null},null,{"$f":"IFERROR(E1583/E$1676,0)","v":null},{"$f":"IFERROR(F1583/F$1676,0)","v":null},{"$f":"IFERROR(G1583/G$1676,0)","v":null},{"$f":"IFERROR(H1583/H$1676,0)","v":null},{"$f":"IFERROR(I1583/I$1676,0)","v":null},{"$f":"IFERROR(J1583/J$1676,0)","v":null}]
["C","2.3.3.02.06","2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1584,'Cuadro 35'!B1590:F1919,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1584,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1584,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1584,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1584,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1584:I1584)","v":null},{"$f":"+E1584-J1584","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1584/$E1584,0)>=1,$E1584>0),AND(F1584>$E1584,$E1584<=0),AND($E1584<=0,F1584>=0)),1,IF(AND(IFERROR(($E1584-F1584)/F1584,0)<0,F1584<$E1584),0,F1584/$E1584))","v":null},{"$f":"IF(OR(AND(IFERROR(G1584/$E1584,0)>=1,$E1584>0),AND(G1584>$E1584,$E1584<=0),AND($E1584<=0,G1584>=0)),1,IF(AND(IFERROR(($E1584-G1584)/G1584,0)<0,G1584<$E1584),0,G1584/$E1584))","v":null},{"$f":"IF(OR(AND(IFERROR(H1584/$E1584,0)>=1,$E1584>0),AND(H1584>$E1584,$E1584<=0),AND($E1584<=0,H1584>=0)),1,IF(AND(IFERROR(($E1584-H1584)/H1584,0)<0,H1584<$E1584),0,H1584/$E1584))","v":null},{"$f":"IF(OR(AND(IFERROR(I1584/$E1584,0)>=1,$E1584>0),AND(I1584>$E1584,$E1584<=0),AND($E1584<=0,I1584>=0)),1,IF(AND(IFERROR(($E1584-I1584)/I1584,0)<0,I1584<$E1584),0,I1584/$E1584))","v":null},{"$f":"IF(OR(AND(IFERROR(J1584/$E1584,0)>=1,$E1584>0),AND(J1584>$E1584,$E1584<=0),AND($E1584<=0,J1584>=0)),1,IF(AND(IFERROR(($E1584-J1584)/J1584,0)<0,J1584<$E1584),0,J1584/$E1584))","v":null},null,{"$f":"IFERROR(E1584/E$1676,0)","v":null},{"$f":"IFERROR(F1584/F$1676,0)","v":null},{"$f":"IFERROR(G1584/G$1676,0)","v":null},{"$f":"IFERROR(H1584/H$1676,0)","v":null},{"$f":"IFERROR(I1584/I$1676,0)","v":null},{"$f":"IFERROR(J1584/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP(C1585,'Cuadro 35'!B1591:F1920,5,FALSE)","v":null},{"$f":"SUMIF($B1586:$B$1675,$C1585,F1586:F$1675)","v":null},{"$f":"SUMIF($B1586:$B$1675,$C1585,G1586:G$1675)","v":null},{"$f":"SUMIF($B1586:$B$1675,$C1585,H1586:H$1675)","v":null},{"$f":"SUMIF($B1586:$B$1675,$C1585,I1586:I$1675)","v":null},{"$f":"SUM(F1585:I1585)","v":null},{"$f":"+E1585-J1585","v":null},null,{"$f":"SUMIF($B1586:$B$1675,$C1585,$M1586:$M$1675)","v":null},{"$f":"SUMIF($B1586:$B$1675,$C1585,$N1586:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1585/$E1585,0)>=1,$E1585>0),AND(F1585>$E1585,$E1585<=0),AND($E1585<=0,F1585>=0)),1,IF(AND(IFERROR(($E1585-F1585)/F1585,0)<0,F1585<$E1585),0,F1585/$E1585))","v":null},{"$f":"IF(OR(AND(IFERROR(G1585/$E1585,0)>=1,$E1585>0),AND(G1585>$E1585,$E1585<=0),AND($E1585<=0,G1585>=0)),1,IF(AND(IFERROR(($E1585-G1585)/G1585,0)<0,G1585<$E1585),0,G1585/$E1585))","v":null},{"$f":"IF(OR(AND(IFERROR(H1585/$E1585,0)>=1,$E1585>0),AND(H1585>$E1585,$E1585<=0),AND($E1585<=0,H1585>=0)),1,IF(AND(IFERROR(($E1585-H1585)/H1585,0)<0,H1585<$E1585),0,H1585/$E1585))","v":null},{"$f":"IF(OR(AND(IFERROR(I1585/$E1585,0)>=1,$E1585>0),AND(I1585>$E1585,$E1585<=0),AND($E1585<=0,I1585>=0)),1,IF(AND(IFERROR(($E1585-I1585)/I1585,0)<0,I1585<$E1585),0,I1585/$E1585))","v":null},{"$f":"IF(OR(AND(IFERROR(J1585/$E1585,0)>=1,$E1585>0),AND(J1585>$E1585,$E1585<=0),AND($E1585<=0,J1585>=0)),1,IF(AND(IFERROR(($E1585-J1585)/J1585,0)<0,J1585<$E1585),0,J1585/$E1585))","v":null},null,{"$f":"IFERROR(E1585/E$1676,0)","v":null},{"$f":"IFERROR(F1585/F$1676,0)","v":null},{"$f":"IFERROR(G1585/G$1676,0)","v":null},{"$f":"IFERROR(H1585/H$1676,0)","v":null},{"$f":"IFERROR(I1585/I$1676,0)","v":null},{"$f":"IFERROR(J1585/J$1676,0)","v":null}]
["C","2.3.3.02.07","2.3.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP(C1586,'Cuadro 35'!B1592:F1921,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1586,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1586,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1586,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1586,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1586:I1586)","v":null},{"$f":"+E1586-J1586","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1586/$E1586,0)>=1,$E1586>0),AND(F1586>$E1586,$E1586<=0),AND($E1586<=0,F1586>=0)),1,IF(AND(IFERROR(($E1586-F1586)/F1586,0)<0,F1586<$E1586),0,F1586/$E1586))","v":null},{"$f":"IF(OR(AND(IFERROR(G1586/$E1586,0)>=1,$E1586>0),AND(G1586>$E1586,$E1586<=0),AND($E1586<=0,G1586>=0)),1,IF(AND(IFERROR(($E1586-G1586)/G1586,0)<0,G1586<$E1586),0,G1586/$E1586))","v":null},{"$f":"IF(OR(AND(IFERROR(H1586/$E1586,0)>=1,$E1586>0),AND(H1586>$E1586,$E1586<=0),AND($E1586<=0,H1586>=0)),1,IF(AND(IFERROR(($E1586-H1586)/H1586,0)<0,H1586<$E1586),0,H1586/$E1586))","v":null},{"$f":"IF(OR(AND(IFERROR(I1586/$E1586,0)>=1,$E1586>0),AND(I1586>$E1586,$E1586<=0),AND($E1586<=0,I1586>=0)),1,IF(AND(IFERROR(($E1586-I1586)/I1586,0)<0,I1586<$E1586),0,I1586/$E1586))","v":null},{"$f":"IF(OR(AND(IFERROR(J1586/$E1586,0)>=1,$E1586>0),AND(J1586>$E1586,$E1586<=0),AND($E1586<=0,J1586>=0)),1,IF(AND(IFERROR(($E1586-J1586)/J1586,0)<0,J1586<$E1586),0,J1586/$E1586))","v":null},null,{"$f":"IFERROR(E1586/E$1676,0)","v":null},{"$f":"IFERROR(F1586/F$1676,0)","v":null},{"$f":"IFERROR(G1586/G$1676,0)","v":null},{"$f":"IFERROR(H1586/H$1676,0)","v":null},{"$f":"IFERROR(I1586/I$1676,0)","v":null},{"$f":"IFERROR(J1586/J$1676,0)","v":null}]
["C","2.3.3.02.07","2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1587,'Cuadro 35'!B1593:F1922,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1587,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1587,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1587,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1587,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1587:I1587)","v":null},{"$f":"+E1587-J1587","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1587/$E1587,0)>=1,$E1587>0),AND(F1587>$E1587,$E1587<=0),AND($E1587<=0,F1587>=0)),1,IF(AND(IFERROR(($E1587-F1587)/F1587,0)<0,F1587<$E1587),0,F1587/$E1587))","v":null},{"$f":"IF(OR(AND(IFERROR(G1587/$E1587,0)>=1,$E1587>0),AND(G1587>$E1587,$E1587<=0),AND($E1587<=0,G1587>=0)),1,IF(AND(IFERROR(($E1587-G1587)/G1587,0)<0,G1587<$E1587),0,G1587/$E1587))","v":null},{"$f":"IF(OR(AND(IFERROR(H1587/$E1587,0)>=1,$E1587>0),AND(H1587>$E1587,$E1587<=0),AND($E1587<=0,H1587>=0)),1,IF(AND(IFERROR(($E1587-H1587)/H1587,0)<0,H1587<$E1587),0,H1587/$E1587))","v":null},{"$f":"IF(OR(AND(IFERROR(I1587/$E1587,0)>=1,$E1587>0),AND(I1587>$E1587,$E1587<=0),AND($E1587<=0,I1587>=0)),1,IF(AND(IFERROR(($E1587-I1587)/I1587,0)<0,I1587<$E1587),0,I1587/$E1587))","v":null},{"$f":"IF(OR(AND(IFERROR(J1587/$E1587,0)>=1,$E1587>0),AND(J1587>$E1587,$E1587<=0),AND($E1587<=0,J1587>=0)),1,IF(AND(IFERROR(($E1587-J1587)/J1587,0)<0,J1587<$E1587),0,J1587/$E1587))","v":null},null,{"$f":"IFERROR(E1587/E$1676,0)","v":null},{"$f":"IFERROR(F1587/F$1676,0)","v":null},{"$f":"IFERROR(G1587/G$1676,0)","v":null},{"$f":"IFERROR(H1587/H$1676,0)","v":null},{"$f":"IFERROR(I1587/I$1676,0)","v":null},{"$f":"IFERROR(J1587/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP(C1588,'Cuadro 35'!B1594:F1923,5,FALSE)","v":null},{"$f":"SUMIF($B1589:$B$1675,$C1588,F1589:F$1675)","v":null},{"$f":"SUMIF($B1589:$B$1675,$C1588,G1589:G$1675)","v":null},{"$f":"SUMIF($B1589:$B$1675,$C1588,H1589:H$1675)","v":null},{"$f":"SUMIF($B1589:$B$1675,$C1588,I1589:I$1675)","v":null},{"$f":"SUM(F1588:I1588)","v":null},{"$f":"+E1588-J1588","v":null},null,{"$f":"SUMIF($B1589:$B$1675,$C1588,$M1589:$M$1675)","v":null},{"$f":"SUMIF($B1589:$B$1675,$C1588,$N1589:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1588/$E1588,0)>=1,$E1588>0),AND(F1588>$E1588,$E1588<=0),AND($E1588<=0,F1588>=0)),1,IF(AND(IFERROR(($E1588-F1588)/F1588,0)<0,F1588<$E1588),0,F1588/$E1588))","v":null},{"$f":"IF(OR(AND(IFERROR(G1588/$E1588,0)>=1,$E1588>0),AND(G1588>$E1588,$E1588<=0),AND($E1588<=0,G1588>=0)),1,IF(AND(IFERROR(($E1588-G1588)/G1588,0)<0,G1588<$E1588),0,G1588/$E1588))","v":null},{"$f":"IF(OR(AND(IFERROR(H1588/$E1588,0)>=1,$E1588>0),AND(H1588>$E1588,$E1588<=0),AND($E1588<=0,H1588>=0)),1,IF(AND(IFERROR(($E1588-H1588)/H1588,0)<0,H1588<$E1588),0,H1588/$E1588))","v":null},{"$f":"IF(OR(AND(IFERROR(I1588/$E1588,0)>=1,$E1588>0),AND(I1588>$E1588,$E1588<=0),AND($E1588<=0,I1588>=0)),1,IF(AND(IFERROR(($E1588-I1588)/I1588,0)<0,I1588<$E1588),0,I1588/$E1588))","v":null},{"$f":"IF(OR(AND(IFERROR(J1588/$E1588,0)>=1,$E1588>0),AND(J1588>$E1588,$E1588<=0),AND($E1588<=0,J1588>=0)),1,IF(AND(IFERROR(($E1588-J1588)/J1588,0)<0,J1588<$E1588),0,J1588/$E1588))","v":null},null,{"$f":"IFERROR(E1588/E$1676,0)","v":null},{"$f":"IFERROR(F1588/F$1676,0)","v":null},{"$f":"IFERROR(G1588/G$1676,0)","v":null},{"$f":"IFERROR(H1588/H$1676,0)","v":null},{"$f":"IFERROR(I1588/I$1676,0)","v":null},{"$f":"IFERROR(J1588/J$1676,0)","v":null}]
["C","2.3.3.02.08","2.3.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP(C1589,'Cuadro 35'!B1595:F1924,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1589,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1589,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1589,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1589,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1589:I1589)","v":null},{"$f":"+E1589-J1589","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1589/$E1589,0)>=1,$E1589>0),AND(F1589>$E1589,$E1589<=0),AND($E1589<=0,F1589>=0)),1,IF(AND(IFERROR(($E1589-F1589)/F1589,0)<0,F1589<$E1589),0,F1589/$E1589))","v":null},{"$f":"IF(OR(AND(IFERROR(G1589/$E1589,0)>=1,$E1589>0),AND(G1589>$E1589,$E1589<=0),AND($E1589<=0,G1589>=0)),1,IF(AND(IFERROR(($E1589-G1589)/G1589,0)<0,G1589<$E1589),0,G1589/$E1589))","v":null},{"$f":"IF(OR(AND(IFERROR(H1589/$E1589,0)>=1,$E1589>0),AND(H1589>$E1589,$E1589<=0),AND($E1589<=0,H1589>=0)),1,IF(AND(IFERROR(($E1589-H1589)/H1589,0)<0,H1589<$E1589),0,H1589/$E1589))","v":null},{"$f":"IF(OR(AND(IFERROR(I1589/$E1589,0)>=1,$E1589>0),AND(I1589>$E1589,$E1589<=0),AND($E1589<=0,I1589>=0)),1,IF(AND(IFERROR(($E1589-I1589)/I1589,0)<0,I1589<$E1589),0,I1589/$E1589))","v":null},{"$f":"IF(OR(AND(IFERROR(J1589/$E1589,0)>=1,$E1589>0),AND(J1589>$E1589,$E1589<=0),AND($E1589<=0,J1589>=0)),1,IF(AND(IFERROR(($E1589-J1589)/J1589,0)<0,J1589<$E1589),0,J1589/$E1589))","v":null},null,{"$f":"IFERROR(E1589/E$1676,0)","v":null},{"$f":"IFERROR(F1589/F$1676,0)","v":null},{"$f":"IFERROR(G1589/G$1676,0)","v":null},{"$f":"IFERROR(H1589/H$1676,0)","v":null},{"$f":"IFERROR(I1589/I$1676,0)","v":null},{"$f":"IFERROR(J1589/J$1676,0)","v":null}]
["C","2.3.3.02.08","2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1590,'Cuadro 35'!B1596:F1925,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1590,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1590,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1590,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1590,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1590:I1590)","v":null},{"$f":"+E1590-J1590","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1590/$E1590,0)>=1,$E1590>0),AND(F1590>$E1590,$E1590<=0),AND($E1590<=0,F1590>=0)),1,IF(AND(IFERROR(($E1590-F1590)/F1590,0)<0,F1590<$E1590),0,F1590/$E1590))","v":null},{"$f":"IF(OR(AND(IFERROR(G1590/$E1590,0)>=1,$E1590>0),AND(G1590>$E1590,$E1590<=0),AND($E1590<=0,G1590>=0)),1,IF(AND(IFERROR(($E1590-G1590)/G1590,0)<0,G1590<$E1590),0,G1590/$E1590))","v":null},{"$f":"IF(OR(AND(IFERROR(H1590/$E1590,0)>=1,$E1590>0),AND(H1590>$E1590,$E1590<=0),AND($E1590<=0,H1590>=0)),1,IF(AND(IFERROR(($E1590-H1590)/H1590,0)<0,H1590<$E1590),0,H1590/$E1590))","v":null},{"$f":"IF(OR(AND(IFERROR(I1590/$E1590,0)>=1,$E1590>0),AND(I1590>$E1590,$E1590<=0),AND($E1590<=0,I1590>=0)),1,IF(AND(IFERROR(($E1590-I1590)/I1590,0)<0,I1590<$E1590),0,I1590/$E1590))","v":null},{"$f":"IF(OR(AND(IFERROR(J1590/$E1590,0)>=1,$E1590>0),AND(J1590>$E1590,$E1590<=0),AND($E1590<=0,J1590>=0)),1,IF(AND(IFERROR(($E1590-J1590)/J1590,0)<0,J1590<$E1590),0,J1590/$E1590))","v":null},null,{"$f":"IFERROR(E1590/E$1676,0)","v":null},{"$f":"IFERROR(F1590/F$1676,0)","v":null},{"$f":"IFERROR(G1590/G$1676,0)","v":null},{"$f":"IFERROR(H1590/H$1676,0)","v":null},{"$f":"IFERROR(I1590/I$1676,0)","v":null},{"$f":"IFERROR(J1590/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP(C1591,'Cuadro 35'!B1597:F1926,5,FALSE)","v":null},{"$f":"SUMIF($B1592:$B$1675,$C1591,F1592:F$1675)","v":null},{"$f":"SUMIF($B1592:$B$1675,$C1591,G1592:G$1675)","v":null},{"$f":"SUMIF($B1592:$B$1675,$C1591,H1592:H$1675)","v":null},{"$f":"SUMIF($B1592:$B$1675,$C1591,I1592:I$1675)","v":null},{"$f":"SUM(F1591:I1591)","v":null},{"$f":"+E1591-J1591","v":null},null,{"$f":"SUMIF($B1592:$B$1675,$C1591,$M1592:$M$1675)","v":null},{"$f":"SUMIF($B1592:$B$1675,$C1591,$N1592:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1591/$E1591,0)>=1,$E1591>0),AND(F1591>$E1591,$E1591<=0),AND($E1591<=0,F1591>=0)),1,IF(AND(IFERROR(($E1591-F1591)/F1591,0)<0,F1591<$E1591),0,F1591/$E1591))","v":null},{"$f":"IF(OR(AND(IFERROR(G1591/$E1591,0)>=1,$E1591>0),AND(G1591>$E1591,$E1591<=0),AND($E1591<=0,G1591>=0)),1,IF(AND(IFERROR(($E1591-G1591)/G1591,0)<0,G1591<$E1591),0,G1591/$E1591))","v":null},{"$f":"IF(OR(AND(IFERROR(H1591/$E1591,0)>=1,$E1591>0),AND(H1591>$E1591,$E1591<=0),AND($E1591<=0,H1591>=0)),1,IF(AND(IFERROR(($E1591-H1591)/H1591,0)<0,H1591<$E1591),0,H1591/$E1591))","v":null},{"$f":"IF(OR(AND(IFERROR(I1591/$E1591,0)>=1,$E1591>0),AND(I1591>$E1591,$E1591<=0),AND($E1591<=0,I1591>=0)),1,IF(AND(IFERROR(($E1591-I1591)/I1591,0)<0,I1591<$E1591),0,I1591/$E1591))","v":null},{"$f":"IF(OR(AND(IFERROR(J1591/$E1591,0)>=1,$E1591>0),AND(J1591>$E1591,$E1591<=0),AND($E1591<=0,J1591>=0)),1,IF(AND(IFERROR(($E1591-J1591)/J1591,0)<0,J1591<$E1591),0,J1591/$E1591))","v":null},null,{"$f":"IFERROR(E1591/E$1676,0)","v":null},{"$f":"IFERROR(F1591/F$1676,0)","v":null},{"$f":"IFERROR(G1591/G$1676,0)","v":null},{"$f":"IFERROR(H1591/H$1676,0)","v":null},{"$f":"IFERROR(I1591/I$1676,0)","v":null},{"$f":"IFERROR(J1591/J$1676,0)","v":null}]
["C","2.3.3.02.09","2.3.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP(C1592,'Cuadro 35'!B1598:F1927,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1592,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1592,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1592,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1592,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1592:I1592)","v":null},{"$f":"+E1592-J1592","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1592/$E1592,0)>=1,$E1592>0),AND(F1592>$E1592,$E1592<=0),AND($E1592<=0,F1592>=0)),1,IF(AND(IFERROR(($E1592-F1592)/F1592,0)<0,F1592<$E1592),0,F1592/$E1592))","v":null},{"$f":"IF(OR(AND(IFERROR(G1592/$E1592,0)>=1,$E1592>0),AND(G1592>$E1592,$E1592<=0),AND($E1592<=0,G1592>=0)),1,IF(AND(IFERROR(($E1592-G1592)/G1592,0)<0,G1592<$E1592),0,G1592/$E1592))","v":null},{"$f":"IF(OR(AND(IFERROR(H1592/$E1592,0)>=1,$E1592>0),AND(H1592>$E1592,$E1592<=0),AND($E1592<=0,H1592>=0)),1,IF(AND(IFERROR(($E1592-H1592)/H1592,0)<0,H1592<$E1592),0,H1592/$E1592))","v":null},{"$f":"IF(OR(AND(IFERROR(I1592/$E1592,0)>=1,$E1592>0),AND(I1592>$E1592,$E1592<=0),AND($E1592<=0,I1592>=0)),1,IF(AND(IFERROR(($E1592-I1592)/I1592,0)<0,I1592<$E1592),0,I1592/$E1592))","v":null},{"$f":"IF(OR(AND(IFERROR(J1592/$E1592,0)>=1,$E1592>0),AND(J1592>$E1592,$E1592<=0),AND($E1592<=0,J1592>=0)),1,IF(AND(IFERROR(($E1592-J1592)/J1592,0)<0,J1592<$E1592),0,J1592/$E1592))","v":null},null,{"$f":"IFERROR(E1592/E$1676,0)","v":null},{"$f":"IFERROR(F1592/F$1676,0)","v":null},{"$f":"IFERROR(G1592/G$1676,0)","v":null},{"$f":"IFERROR(H1592/H$1676,0)","v":null},{"$f":"IFERROR(I1592/I$1676,0)","v":null},{"$f":"IFERROR(J1592/J$1676,0)","v":null}]
["C","2.3.3.02.09","2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1593,'Cuadro 35'!B1599:F1928,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1593,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1593,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1593,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1593,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1593:I1593)","v":null},{"$f":"+E1593-J1593","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1593/$E1593,0)>=1,$E1593>0),AND(F1593>$E1593,$E1593<=0),AND($E1593<=0,F1593>=0)),1,IF(AND(IFERROR(($E1593-F1593)/F1593,0)<0,F1593<$E1593),0,F1593/$E1593))","v":null},{"$f":"IF(OR(AND(IFERROR(G1593/$E1593,0)>=1,$E1593>0),AND(G1593>$E1593,$E1593<=0),AND($E1593<=0,G1593>=0)),1,IF(AND(IFERROR(($E1593-G1593)/G1593,0)<0,G1593<$E1593),0,G1593/$E1593))","v":null},{"$f":"IF(OR(AND(IFERROR(H1593/$E1593,0)>=1,$E1593>0),AND(H1593>$E1593,$E1593<=0),AND($E1593<=0,H1593>=0)),1,IF(AND(IFERROR(($E1593-H1593)/H1593,0)<0,H1593<$E1593),0,H1593/$E1593))","v":null},{"$f":"IF(OR(AND(IFERROR(I1593/$E1593,0)>=1,$E1593>0),AND(I1593>$E1593,$E1593<=0),AND($E1593<=0,I1593>=0)),1,IF(AND(IFERROR(($E1593-I1593)/I1593,0)<0,I1593<$E1593),0,I1593/$E1593))","v":null},{"$f":"IF(OR(AND(IFERROR(J1593/$E1593,0)>=1,$E1593>0),AND(J1593>$E1593,$E1593<=0),AND($E1593<=0,J1593>=0)),1,IF(AND(IFERROR(($E1593-J1593)/J1593,0)<0,J1593<$E1593),0,J1593/$E1593))","v":null},null,{"$f":"IFERROR(E1593/E$1676,0)","v":null},{"$f":"IFERROR(F1593/F$1676,0)","v":null},{"$f":"IFERROR(G1593/G$1676,0)","v":null},{"$f":"IFERROR(H1593/H$1676,0)","v":null},{"$f":"IFERROR(I1593/I$1676,0)","v":null},{"$f":"IFERROR(J1593/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP(C1594,'Cuadro 35'!B1600:F1929,5,FALSE)","v":null},{"$f":"SUMIF($B1595:$B$1675,$C1594,F1595:F$1675)","v":null},{"$f":"SUMIF($B1595:$B$1675,$C1594,G1595:G$1675)","v":null},{"$f":"SUMIF($B1595:$B$1675,$C1594,H1595:H$1675)","v":null},{"$f":"SUMIF($B1595:$B$1675,$C1594,I1595:I$1675)","v":null},{"$f":"SUM(F1594:I1594)","v":null},{"$f":"+E1594-J1594","v":null},null,{"$f":"SUMIF($B1595:$B$1675,$C1594,$M1595:$M$1675)","v":null},{"$f":"SUMIF($B1595:$B$1675,$C1594,$N1595:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1594/$E1594,0)>=1,$E1594>0),AND(F1594>$E1594,$E1594<=0),AND($E1594<=0,F1594>=0)),1,IF(AND(IFERROR(($E1594-F1594)/F1594,0)<0,F1594<$E1594),0,F1594/$E1594))","v":null},{"$f":"IF(OR(AND(IFERROR(G1594/$E1594,0)>=1,$E1594>0),AND(G1594>$E1594,$E1594<=0),AND($E1594<=0,G1594>=0)),1,IF(AND(IFERROR(($E1594-G1594)/G1594,0)<0,G1594<$E1594),0,G1594/$E1594))","v":null},{"$f":"IF(OR(AND(IFERROR(H1594/$E1594,0)>=1,$E1594>0),AND(H1594>$E1594,$E1594<=0),AND($E1594<=0,H1594>=0)),1,IF(AND(IFERROR(($E1594-H1594)/H1594,0)<0,H1594<$E1594),0,H1594/$E1594))","v":null},{"$f":"IF(OR(AND(IFERROR(I1594/$E1594,0)>=1,$E1594>0),AND(I1594>$E1594,$E1594<=0),AND($E1594<=0,I1594>=0)),1,IF(AND(IFERROR(($E1594-I1594)/I1594,0)<0,I1594<$E1594),0,I1594/$E1594))","v":null},{"$f":"IF(OR(AND(IFERROR(J1594/$E1594,0)>=1,$E1594>0),AND(J1594>$E1594,$E1594<=0),AND($E1594<=0,J1594>=0)),1,IF(AND(IFERROR(($E1594-J1594)/J1594,0)<0,J1594<$E1594),0,J1594/$E1594))","v":null},null,{"$f":"IFERROR(E1594/E$1676,0)","v":null},{"$f":"IFERROR(F1594/F$1676,0)","v":null},{"$f":"IFERROR(G1594/G$1676,0)","v":null},{"$f":"IFERROR(H1594/H$1676,0)","v":null},{"$f":"IFERROR(I1594/I$1676,0)","v":null},{"$f":"IFERROR(J1594/J$1676,0)","v":null}]
["C","2.3.3.02.10","2.3.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1595,'Cuadro 35'!B1601:F1930,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1595,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1595,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1595,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1595,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1595:I1595)","v":null},{"$f":"+E1595-J1595","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1595/$E1595,0)>=1,$E1595>0),AND(F1595>$E1595,$E1595<=0),AND($E1595<=0,F1595>=0)),1,IF(AND(IFERROR(($E1595-F1595)/F1595,0)<0,F1595<$E1595),0,F1595/$E1595))","v":null},{"$f":"IF(OR(AND(IFERROR(G1595/$E1595,0)>=1,$E1595>0),AND(G1595>$E1595,$E1595<=0),AND($E1595<=0,G1595>=0)),1,IF(AND(IFERROR(($E1595-G1595)/G1595,0)<0,G1595<$E1595),0,G1595/$E1595))","v":null},{"$f":"IF(OR(AND(IFERROR(H1595/$E1595,0)>=1,$E1595>0),AND(H1595>$E1595,$E1595<=0),AND($E1595<=0,H1595>=0)),1,IF(AND(IFERROR(($E1595-H1595)/H1595,0)<0,H1595<$E1595),0,H1595/$E1595))","v":null},{"$f":"IF(OR(AND(IFERROR(I1595/$E1595,0)>=1,$E1595>0),AND(I1595>$E1595,$E1595<=0),AND($E1595<=0,I1595>=0)),1,IF(AND(IFERROR(($E1595-I1595)/I1595,0)<0,I1595<$E1595),0,I1595/$E1595))","v":null},{"$f":"IF(OR(AND(IFERROR(J1595/$E1595,0)>=1,$E1595>0),AND(J1595>$E1595,$E1595<=0),AND($E1595<=0,J1595>=0)),1,IF(AND(IFERROR(($E1595-J1595)/J1595,0)<0,J1595<$E1595),0,J1595/$E1595))","v":null},null,{"$f":"IFERROR(E1595/E$1676,0)","v":null},{"$f":"IFERROR(F1595/F$1676,0)","v":null},{"$f":"IFERROR(G1595/G$1676,0)","v":null},{"$f":"IFERROR(H1595/H$1676,0)","v":null},{"$f":"IFERROR(I1595/I$1676,0)","v":null},{"$f":"IFERROR(J1595/J$1676,0)","v":null}]
["C","2.3.3.02.10","2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1596,'Cuadro 35'!B1602:F1931,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1596,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1596,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1596,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1596,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1596:I1596)","v":null},{"$f":"+E1596-J1596","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1596/$E1596,0)>=1,$E1596>0),AND(F1596>$E1596,$E1596<=0),AND($E1596<=0,F1596>=0)),1,IF(AND(IFERROR(($E1596-F1596)/F1596,0)<0,F1596<$E1596),0,F1596/$E1596))","v":null},{"$f":"IF(OR(AND(IFERROR(G1596/$E1596,0)>=1,$E1596>0),AND(G1596>$E1596,$E1596<=0),AND($E1596<=0,G1596>=0)),1,IF(AND(IFERROR(($E1596-G1596)/G1596,0)<0,G1596<$E1596),0,G1596/$E1596))","v":null},{"$f":"IF(OR(AND(IFERROR(H1596/$E1596,0)>=1,$E1596>0),AND(H1596>$E1596,$E1596<=0),AND($E1596<=0,H1596>=0)),1,IF(AND(IFERROR(($E1596-H1596)/H1596,0)<0,H1596<$E1596),0,H1596/$E1596))","v":null},{"$f":"IF(OR(AND(IFERROR(I1596/$E1596,0)>=1,$E1596>0),AND(I1596>$E1596,$E1596<=0),AND($E1596<=0,I1596>=0)),1,IF(AND(IFERROR(($E1596-I1596)/I1596,0)<0,I1596<$E1596),0,I1596/$E1596))","v":null},{"$f":"IF(OR(AND(IFERROR(J1596/$E1596,0)>=1,$E1596>0),AND(J1596>$E1596,$E1596<=0),AND($E1596<=0,J1596>=0)),1,IF(AND(IFERROR(($E1596-J1596)/J1596,0)<0,J1596<$E1596),0,J1596/$E1596))","v":null},null,{"$f":"IFERROR(E1596/E$1676,0)","v":null},{"$f":"IFERROR(F1596/F$1676,0)","v":null},{"$f":"IFERROR(G1596/G$1676,0)","v":null},{"$f":"IFERROR(H1596/H$1676,0)","v":null},{"$f":"IFERROR(I1596/I$1676,0)","v":null},{"$f":"IFERROR(J1596/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP(C1597,'Cuadro 35'!B1603:F1932,5,FALSE)","v":null},{"$f":"SUMIF($B1598:$B$1675,$C1597,F1598:F$1675)","v":null},{"$f":"SUMIF($B1598:$B$1675,$C1597,G1598:G$1675)","v":null},{"$f":"SUMIF($B1598:$B$1675,$C1597,H1598:H$1675)","v":null},{"$f":"SUMIF($B1598:$B$1675,$C1597,I1598:I$1675)","v":null},{"$f":"SUM(F1597:I1597)","v":null},{"$f":"+E1597-J1597","v":null},null,{"$f":"SUMIF($B1598:$B$1675,$C1597,$M1598:$M$1675)","v":null},{"$f":"SUMIF($B1598:$B$1675,$C1597,$N1598:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1597/$E1597,0)>=1,$E1597>0),AND(F1597>$E1597,$E1597<=0),AND($E1597<=0,F1597>=0)),1,IF(AND(IFERROR(($E1597-F1597)/F1597,0)<0,F1597<$E1597),0,F1597/$E1597))","v":null},{"$f":"IF(OR(AND(IFERROR(G1597/$E1597,0)>=1,$E1597>0),AND(G1597>$E1597,$E1597<=0),AND($E1597<=0,G1597>=0)),1,IF(AND(IFERROR(($E1597-G1597)/G1597,0)<0,G1597<$E1597),0,G1597/$E1597))","v":null},{"$f":"IF(OR(AND(IFERROR(H1597/$E1597,0)>=1,$E1597>0),AND(H1597>$E1597,$E1597<=0),AND($E1597<=0,H1597>=0)),1,IF(AND(IFERROR(($E1597-H1597)/H1597,0)<0,H1597<$E1597),0,H1597/$E1597))","v":null},{"$f":"IF(OR(AND(IFERROR(I1597/$E1597,0)>=1,$E1597>0),AND(I1597>$E1597,$E1597<=0),AND($E1597<=0,I1597>=0)),1,IF(AND(IFERROR(($E1597-I1597)/I1597,0)<0,I1597<$E1597),0,I1597/$E1597))","v":null},{"$f":"IF(OR(AND(IFERROR(J1597/$E1597,0)>=1,$E1597>0),AND(J1597>$E1597,$E1597<=0),AND($E1597<=0,J1597>=0)),1,IF(AND(IFERROR(($E1597-J1597)/J1597,0)<0,J1597<$E1597),0,J1597/$E1597))","v":null},null,{"$f":"IFERROR(E1597/E$1676,0)","v":null},{"$f":"IFERROR(F1597/F$1676,0)","v":null},{"$f":"IFERROR(G1597/G$1676,0)","v":null},{"$f":"IFERROR(H1597/H$1676,0)","v":null},{"$f":"IFERROR(I1597/I$1676,0)","v":null},{"$f":"IFERROR(J1597/J$1676,0)","v":null}]
["C","2.3.3.02.11","2.3.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1598,'Cuadro 35'!B1604:F1933,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1598,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1598,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1598,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1598,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1598:I1598)","v":null},{"$f":"+E1598-J1598","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1598/$E1598,0)>=1,$E1598>0),AND(F1598>$E1598,$E1598<=0),AND($E1598<=0,F1598>=0)),1,IF(AND(IFERROR(($E1598-F1598)/F1598,0)<0,F1598<$E1598),0,F1598/$E1598))","v":null},{"$f":"IF(OR(AND(IFERROR(G1598/$E1598,0)>=1,$E1598>0),AND(G1598>$E1598,$E1598<=0),AND($E1598<=0,G1598>=0)),1,IF(AND(IFERROR(($E1598-G1598)/G1598,0)<0,G1598<$E1598),0,G1598/$E1598))","v":null},{"$f":"IF(OR(AND(IFERROR(H1598/$E1598,0)>=1,$E1598>0),AND(H1598>$E1598,$E1598<=0),AND($E1598<=0,H1598>=0)),1,IF(AND(IFERROR(($E1598-H1598)/H1598,0)<0,H1598<$E1598),0,H1598/$E1598))","v":null},{"$f":"IF(OR(AND(IFERROR(I1598/$E1598,0)>=1,$E1598>0),AND(I1598>$E1598,$E1598<=0),AND($E1598<=0,I1598>=0)),1,IF(AND(IFERROR(($E1598-I1598)/I1598,0)<0,I1598<$E1598),0,I1598/$E1598))","v":null},{"$f":"IF(OR(AND(IFERROR(J1598/$E1598,0)>=1,$E1598>0),AND(J1598>$E1598,$E1598<=0),AND($E1598<=0,J1598>=0)),1,IF(AND(IFERROR(($E1598-J1598)/J1598,0)<0,J1598<$E1598),0,J1598/$E1598))","v":null},null,{"$f":"IFERROR(E1598/E$1676,0)","v":null},{"$f":"IFERROR(F1598/F$1676,0)","v":null},{"$f":"IFERROR(G1598/G$1676,0)","v":null},{"$f":"IFERROR(H1598/H$1676,0)","v":null},{"$f":"IFERROR(I1598/I$1676,0)","v":null},{"$f":"IFERROR(J1598/J$1676,0)","v":null}]
["C","2.3.3.02.11","2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1599,'Cuadro 35'!B1605:F1934,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1599,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1599,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1599,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1599,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1599:I1599)","v":null},{"$f":"+E1599-J1599","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1599/$E1599,0)>=1,$E1599>0),AND(F1599>$E1599,$E1599<=0),AND($E1599<=0,F1599>=0)),1,IF(AND(IFERROR(($E1599-F1599)/F1599,0)<0,F1599<$E1599),0,F1599/$E1599))","v":null},{"$f":"IF(OR(AND(IFERROR(G1599/$E1599,0)>=1,$E1599>0),AND(G1599>$E1599,$E1599<=0),AND($E1599<=0,G1599>=0)),1,IF(AND(IFERROR(($E1599-G1599)/G1599,0)<0,G1599<$E1599),0,G1599/$E1599))","v":null},{"$f":"IF(OR(AND(IFERROR(H1599/$E1599,0)>=1,$E1599>0),AND(H1599>$E1599,$E1599<=0),AND($E1599<=0,H1599>=0)),1,IF(AND(IFERROR(($E1599-H1599)/H1599,0)<0,H1599<$E1599),0,H1599/$E1599))","v":null},{"$f":"IF(OR(AND(IFERROR(I1599/$E1599,0)>=1,$E1599>0),AND(I1599>$E1599,$E1599<=0),AND($E1599<=0,I1599>=0)),1,IF(AND(IFERROR(($E1599-I1599)/I1599,0)<0,I1599<$E1599),0,I1599/$E1599))","v":null},{"$f":"IF(OR(AND(IFERROR(J1599/$E1599,0)>=1,$E1599>0),AND(J1599>$E1599,$E1599<=0),AND($E1599<=0,J1599>=0)),1,IF(AND(IFERROR(($E1599-J1599)/J1599,0)<0,J1599<$E1599),0,J1599/$E1599))","v":null},null,{"$f":"IFERROR(E1599/E$1676,0)","v":null},{"$f":"IFERROR(F1599/F$1676,0)","v":null},{"$f":"IFERROR(G1599/G$1676,0)","v":null},{"$f":"IFERROR(H1599/H$1676,0)","v":null},{"$f":"IFERROR(I1599/I$1676,0)","v":null},{"$f":"IFERROR(J1599/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP(C1600,'Cuadro 35'!B1606:F1935,5,FALSE)","v":null},{"$f":"SUMIF($B1601:$B$1675,$C1600,F1601:F$1675)","v":null},{"$f":"SUMIF($B1601:$B$1675,$C1600,G1601:G$1675)","v":null},{"$f":"SUMIF($B1601:$B$1675,$C1600,H1601:H$1675)","v":null},{"$f":"SUMIF($B1601:$B$1675,$C1600,I1601:I$1675)","v":null},{"$f":"SUM(F1600:I1600)","v":null},{"$f":"+E1600-J1600","v":null},null,{"$f":"SUMIF($B1601:$B$1675,$C1600,$M1601:$M$1675)","v":null},{"$f":"SUMIF($B1601:$B$1675,$C1600,$N1601:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1600/$E1600,0)>=1,$E1600>0),AND(F1600>$E1600,$E1600<=0),AND($E1600<=0,F1600>=0)),1,IF(AND(IFERROR(($E1600-F1600)/F1600,0)<0,F1600<$E1600),0,F1600/$E1600))","v":null},{"$f":"IF(OR(AND(IFERROR(G1600/$E1600,0)>=1,$E1600>0),AND(G1600>$E1600,$E1600<=0),AND($E1600<=0,G1600>=0)),1,IF(AND(IFERROR(($E1600-G1600)/G1600,0)<0,G1600<$E1600),0,G1600/$E1600))","v":null},{"$f":"IF(OR(AND(IFERROR(H1600/$E1600,0)>=1,$E1600>0),AND(H1600>$E1600,$E1600<=0),AND($E1600<=0,H1600>=0)),1,IF(AND(IFERROR(($E1600-H1600)/H1600,0)<0,H1600<$E1600),0,H1600/$E1600))","v":null},{"$f":"IF(OR(AND(IFERROR(I1600/$E1600,0)>=1,$E1600>0),AND(I1600>$E1600,$E1600<=0),AND($E1600<=0,I1600>=0)),1,IF(AND(IFERROR(($E1600-I1600)/I1600,0)<0,I1600<$E1600),0,I1600/$E1600))","v":null},{"$f":"IF(OR(AND(IFERROR(J1600/$E1600,0)>=1,$E1600>0),AND(J1600>$E1600,$E1600<=0),AND($E1600<=0,J1600>=0)),1,IF(AND(IFERROR(($E1600-J1600)/J1600,0)<0,J1600<$E1600),0,J1600/$E1600))","v":null},null,{"$f":"IFERROR(E1600/E$1676,0)","v":null},{"$f":"IFERROR(F1600/F$1676,0)","v":null},{"$f":"IFERROR(G1600/G$1676,0)","v":null},{"$f":"IFERROR(H1600/H$1676,0)","v":null},{"$f":"IFERROR(I1600/I$1676,0)","v":null},{"$f":"IFERROR(J1600/J$1676,0)","v":null}]
["C","2.3.3.02.12","2.3.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1601,'Cuadro 35'!B1607:F1936,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1601,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1601,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1601,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1601,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1601:I1601)","v":null},{"$f":"+E1601-J1601","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1601/$E1601,0)>=1,$E1601>0),AND(F1601>$E1601,$E1601<=0),AND($E1601<=0,F1601>=0)),1,IF(AND(IFERROR(($E1601-F1601)/F1601,0)<0,F1601<$E1601),0,F1601/$E1601))","v":null},{"$f":"IF(OR(AND(IFERROR(G1601/$E1601,0)>=1,$E1601>0),AND(G1601>$E1601,$E1601<=0),AND($E1601<=0,G1601>=0)),1,IF(AND(IFERROR(($E1601-G1601)/G1601,0)<0,G1601<$E1601),0,G1601/$E1601))","v":null},{"$f":"IF(OR(AND(IFERROR(H1601/$E1601,0)>=1,$E1601>0),AND(H1601>$E1601,$E1601<=0),AND($E1601<=0,H1601>=0)),1,IF(AND(IFERROR(($E1601-H1601)/H1601,0)<0,H1601<$E1601),0,H1601/$E1601))","v":null},{"$f":"IF(OR(AND(IFERROR(I1601/$E1601,0)>=1,$E1601>0),AND(I1601>$E1601,$E1601<=0),AND($E1601<=0,I1601>=0)),1,IF(AND(IFERROR(($E1601-I1601)/I1601,0)<0,I1601<$E1601),0,I1601/$E1601))","v":null},{"$f":"IF(OR(AND(IFERROR(J1601/$E1601,0)>=1,$E1601>0),AND(J1601>$E1601,$E1601<=0),AND($E1601<=0,J1601>=0)),1,IF(AND(IFERROR(($E1601-J1601)/J1601,0)<0,J1601<$E1601),0,J1601/$E1601))","v":null},null,{"$f":"IFERROR(E1601/E$1676,0)","v":null},{"$f":"IFERROR(F1601/F$1676,0)","v":null},{"$f":"IFERROR(G1601/G$1676,0)","v":null},{"$f":"IFERROR(H1601/H$1676,0)","v":null},{"$f":"IFERROR(I1601/I$1676,0)","v":null},{"$f":"IFERROR(J1601/J$1676,0)","v":null}]
["C","2.3.3.02.12","2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1602,'Cuadro 35'!B1608:F1937,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1602,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1602,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1602,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1602,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1602:I1602)","v":null},{"$f":"+E1602-J1602","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1602/$E1602,0)>=1,$E1602>0),AND(F1602>$E1602,$E1602<=0),AND($E1602<=0,F1602>=0)),1,IF(AND(IFERROR(($E1602-F1602)/F1602,0)<0,F1602<$E1602),0,F1602/$E1602))","v":null},{"$f":"IF(OR(AND(IFERROR(G1602/$E1602,0)>=1,$E1602>0),AND(G1602>$E1602,$E1602<=0),AND($E1602<=0,G1602>=0)),1,IF(AND(IFERROR(($E1602-G1602)/G1602,0)<0,G1602<$E1602),0,G1602/$E1602))","v":null},{"$f":"IF(OR(AND(IFERROR(H1602/$E1602,0)>=1,$E1602>0),AND(H1602>$E1602,$E1602<=0),AND($E1602<=0,H1602>=0)),1,IF(AND(IFERROR(($E1602-H1602)/H1602,0)<0,H1602<$E1602),0,H1602/$E1602))","v":null},{"$f":"IF(OR(AND(IFERROR(I1602/$E1602,0)>=1,$E1602>0),AND(I1602>$E1602,$E1602<=0),AND($E1602<=0,I1602>=0)),1,IF(AND(IFERROR(($E1602-I1602)/I1602,0)<0,I1602<$E1602),0,I1602/$E1602))","v":null},{"$f":"IF(OR(AND(IFERROR(J1602/$E1602,0)>=1,$E1602>0),AND(J1602>$E1602,$E1602<=0),AND($E1602<=0,J1602>=0)),1,IF(AND(IFERROR(($E1602-J1602)/J1602,0)<0,J1602<$E1602),0,J1602/$E1602))","v":null},null,{"$f":"IFERROR(E1602/E$1676,0)","v":null},{"$f":"IFERROR(F1602/F$1676,0)","v":null},{"$f":"IFERROR(G1602/G$1676,0)","v":null},{"$f":"IFERROR(H1602/H$1676,0)","v":null},{"$f":"IFERROR(I1602/I$1676,0)","v":null},{"$f":"IFERROR(J1602/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP(C1603,'Cuadro 35'!B1609:F1938,5,FALSE)","v":null},{"$f":"SUMIF($B1604:$B$1675,$C1603,F1604:F$1675)","v":null},{"$f":"SUMIF($B1604:$B$1675,$C1603,G1604:G$1675)","v":null},{"$f":"SUMIF($B1604:$B$1675,$C1603,H1604:H$1675)","v":null},{"$f":"SUMIF($B1604:$B$1675,$C1603,I1604:I$1675)","v":null},{"$f":"SUM(F1603:I1603)","v":null},{"$f":"+E1603-J1603","v":null},null,{"$f":"SUMIF($B1604:$B$1675,$C1603,$M1604:$M$1675)","v":null},{"$f":"SUMIF($B1604:$B$1675,$C1603,$N1604:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1603/$E1603,0)>=1,$E1603>0),AND(F1603>$E1603,$E1603<=0),AND($E1603<=0,F1603>=0)),1,IF(AND(IFERROR(($E1603-F1603)/F1603,0)<0,F1603<$E1603),0,F1603/$E1603))","v":null},{"$f":"IF(OR(AND(IFERROR(G1603/$E1603,0)>=1,$E1603>0),AND(G1603>$E1603,$E1603<=0),AND($E1603<=0,G1603>=0)),1,IF(AND(IFERROR(($E1603-G1603)/G1603,0)<0,G1603<$E1603),0,G1603/$E1603))","v":null},{"$f":"IF(OR(AND(IFERROR(H1603/$E1603,0)>=1,$E1603>0),AND(H1603>$E1603,$E1603<=0),AND($E1603<=0,H1603>=0)),1,IF(AND(IFERROR(($E1603-H1603)/H1603,0)<0,H1603<$E1603),0,H1603/$E1603))","v":null},{"$f":"IF(OR(AND(IFERROR(I1603/$E1603,0)>=1,$E1603>0),AND(I1603>$E1603,$E1603<=0),AND($E1603<=0,I1603>=0)),1,IF(AND(IFERROR(($E1603-I1603)/I1603,0)<0,I1603<$E1603),0,I1603/$E1603))","v":null},{"$f":"IF(OR(AND(IFERROR(J1603/$E1603,0)>=1,$E1603>0),AND(J1603>$E1603,$E1603<=0),AND($E1603<=0,J1603>=0)),1,IF(AND(IFERROR(($E1603-J1603)/J1603,0)<0,J1603<$E1603),0,J1603/$E1603))","v":null},null,{"$f":"IFERROR(E1603/E$1676,0)","v":null},{"$f":"IFERROR(F1603/F$1676,0)","v":null},{"$f":"IFERROR(G1603/G$1676,0)","v":null},{"$f":"IFERROR(H1603/H$1676,0)","v":null},{"$f":"IFERROR(I1603/I$1676,0)","v":null},{"$f":"IFERROR(J1603/J$1676,0)","v":null}]
["C","2.3.3.02.13","2.3.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1604,'Cuadro 35'!B1610:F1939,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1604,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1604,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1604,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1604,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1604:I1604)","v":null},{"$f":"+E1604-J1604","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1604/$E1604,0)>=1,$E1604>0),AND(F1604>$E1604,$E1604<=0),AND($E1604<=0,F1604>=0)),1,IF(AND(IFERROR(($E1604-F1604)/F1604,0)<0,F1604<$E1604),0,F1604/$E1604))","v":null},{"$f":"IF(OR(AND(IFERROR(G1604/$E1604,0)>=1,$E1604>0),AND(G1604>$E1604,$E1604<=0),AND($E1604<=0,G1604>=0)),1,IF(AND(IFERROR(($E1604-G1604)/G1604,0)<0,G1604<$E1604),0,G1604/$E1604))","v":null},{"$f":"IF(OR(AND(IFERROR(H1604/$E1604,0)>=1,$E1604>0),AND(H1604>$E1604,$E1604<=0),AND($E1604<=0,H1604>=0)),1,IF(AND(IFERROR(($E1604-H1604)/H1604,0)<0,H1604<$E1604),0,H1604/$E1604))","v":null},{"$f":"IF(OR(AND(IFERROR(I1604/$E1604,0)>=1,$E1604>0),AND(I1604>$E1604,$E1604<=0),AND($E1604<=0,I1604>=0)),1,IF(AND(IFERROR(($E1604-I1604)/I1604,0)<0,I1604<$E1604),0,I1604/$E1604))","v":null},{"$f":"IF(OR(AND(IFERROR(J1604/$E1604,0)>=1,$E1604>0),AND(J1604>$E1604,$E1604<=0),AND($E1604<=0,J1604>=0)),1,IF(AND(IFERROR(($E1604-J1604)/J1604,0)<0,J1604<$E1604),0,J1604/$E1604))","v":null},null,{"$f":"IFERROR(E1604/E$1676,0)","v":null},{"$f":"IFERROR(F1604/F$1676,0)","v":null},{"$f":"IFERROR(G1604/G$1676,0)","v":null},{"$f":"IFERROR(H1604/H$1676,0)","v":null},{"$f":"IFERROR(I1604/I$1676,0)","v":null},{"$f":"IFERROR(J1604/J$1676,0)","v":null}]
["C","2.3.3.02.13","2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1605,'Cuadro 35'!B1611:F1940,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1605,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1605,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1605,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1605,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1605:I1605)","v":null},{"$f":"+E1605-J1605","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1605/$E1605,0)>=1,$E1605>0),AND(F1605>$E1605,$E1605<=0),AND($E1605<=0,F1605>=0)),1,IF(AND(IFERROR(($E1605-F1605)/F1605,0)<0,F1605<$E1605),0,F1605/$E1605))","v":null},{"$f":"IF(OR(AND(IFERROR(G1605/$E1605,0)>=1,$E1605>0),AND(G1605>$E1605,$E1605<=0),AND($E1605<=0,G1605>=0)),1,IF(AND(IFERROR(($E1605-G1605)/G1605,0)<0,G1605<$E1605),0,G1605/$E1605))","v":null},{"$f":"IF(OR(AND(IFERROR(H1605/$E1605,0)>=1,$E1605>0),AND(H1605>$E1605,$E1605<=0),AND($E1605<=0,H1605>=0)),1,IF(AND(IFERROR(($E1605-H1605)/H1605,0)<0,H1605<$E1605),0,H1605/$E1605))","v":null},{"$f":"IF(OR(AND(IFERROR(I1605/$E1605,0)>=1,$E1605>0),AND(I1605>$E1605,$E1605<=0),AND($E1605<=0,I1605>=0)),1,IF(AND(IFERROR(($E1605-I1605)/I1605,0)<0,I1605<$E1605),0,I1605/$E1605))","v":null},{"$f":"IF(OR(AND(IFERROR(J1605/$E1605,0)>=1,$E1605>0),AND(J1605>$E1605,$E1605<=0),AND($E1605<=0,J1605>=0)),1,IF(AND(IFERROR(($E1605-J1605)/J1605,0)<0,J1605<$E1605),0,J1605/$E1605))","v":null},null,{"$f":"IFERROR(E1605/E$1676,0)","v":null},{"$f":"IFERROR(F1605/F$1676,0)","v":null},{"$f":"IFERROR(G1605/G$1676,0)","v":null},{"$f":"IFERROR(H1605/H$1676,0)","v":null},{"$f":"IFERROR(I1605/I$1676,0)","v":null},{"$f":"IFERROR(J1605/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP(C1606,'Cuadro 35'!B1612:F1941,5,FALSE)","v":null},{"$f":"SUMIF($B1607:$B$1675,$C1606,F1607:F$1675)","v":null},{"$f":"SUMIF($B1607:$B$1675,$C1606,G1607:G$1675)","v":null},{"$f":"SUMIF($B1607:$B$1675,$C1606,H1607:H$1675)","v":null},{"$f":"SUMIF($B1607:$B$1675,$C1606,I1607:I$1675)","v":null},{"$f":"SUM(F1606:I1606)","v":null},{"$f":"+E1606-J1606","v":null},null,{"$f":"SUMIF($B1607:$B$1675,$C1606,$M1607:$M$1675)","v":null},{"$f":"SUMIF($B1607:$B$1675,$C1606,$N1607:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1606/$E1606,0)>=1,$E1606>0),AND(F1606>$E1606,$E1606<=0),AND($E1606<=0,F1606>=0)),1,IF(AND(IFERROR(($E1606-F1606)/F1606,0)<0,F1606<$E1606),0,F1606/$E1606))","v":null},{"$f":"IF(OR(AND(IFERROR(G1606/$E1606,0)>=1,$E1606>0),AND(G1606>$E1606,$E1606<=0),AND($E1606<=0,G1606>=0)),1,IF(AND(IFERROR(($E1606-G1606)/G1606,0)<0,G1606<$E1606),0,G1606/$E1606))","v":null},{"$f":"IF(OR(AND(IFERROR(H1606/$E1606,0)>=1,$E1606>0),AND(H1606>$E1606,$E1606<=0),AND($E1606<=0,H1606>=0)),1,IF(AND(IFERROR(($E1606-H1606)/H1606,0)<0,H1606<$E1606),0,H1606/$E1606))","v":null},{"$f":"IF(OR(AND(IFERROR(I1606/$E1606,0)>=1,$E1606>0),AND(I1606>$E1606,$E1606<=0),AND($E1606<=0,I1606>=0)),1,IF(AND(IFERROR(($E1606-I1606)/I1606,0)<0,I1606<$E1606),0,I1606/$E1606))","v":null},{"$f":"IF(OR(AND(IFERROR(J1606/$E1606,0)>=1,$E1606>0),AND(J1606>$E1606,$E1606<=0),AND($E1606<=0,J1606>=0)),1,IF(AND(IFERROR(($E1606-J1606)/J1606,0)<0,J1606<$E1606),0,J1606/$E1606))","v":null},null,{"$f":"IFERROR(E1606/E$1676,0)","v":null},{"$f":"IFERROR(F1606/F$1676,0)","v":null},{"$f":"IFERROR(G1606/G$1676,0)","v":null},{"$f":"IFERROR(H1606/H$1676,0)","v":null},{"$f":"IFERROR(I1606/I$1676,0)","v":null},{"$f":"IFERROR(J1606/J$1676,0)","v":null}]
["C","2.3.3.02.14","2.3.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1607,'Cuadro 35'!B1613:F1942,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1607,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1607,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1607,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1607,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1607:I1607)","v":null},{"$f":"+E1607-J1607","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1607/$E1607,0)>=1,$E1607>0),AND(F1607>$E1607,$E1607<=0),AND($E1607<=0,F1607>=0)),1,IF(AND(IFERROR(($E1607-F1607)/F1607,0)<0,F1607<$E1607),0,F1607/$E1607))","v":null},{"$f":"IF(OR(AND(IFERROR(G1607/$E1607,0)>=1,$E1607>0),AND(G1607>$E1607,$E1607<=0),AND($E1607<=0,G1607>=0)),1,IF(AND(IFERROR(($E1607-G1607)/G1607,0)<0,G1607<$E1607),0,G1607/$E1607))","v":null},{"$f":"IF(OR(AND(IFERROR(H1607/$E1607,0)>=1,$E1607>0),AND(H1607>$E1607,$E1607<=0),AND($E1607<=0,H1607>=0)),1,IF(AND(IFERROR(($E1607-H1607)/H1607,0)<0,H1607<$E1607),0,H1607/$E1607))","v":null},{"$f":"IF(OR(AND(IFERROR(I1607/$E1607,0)>=1,$E1607>0),AND(I1607>$E1607,$E1607<=0),AND($E1607<=0,I1607>=0)),1,IF(AND(IFERROR(($E1607-I1607)/I1607,0)<0,I1607<$E1607),0,I1607/$E1607))","v":null},{"$f":"IF(OR(AND(IFERROR(J1607/$E1607,0)>=1,$E1607>0),AND(J1607>$E1607,$E1607<=0),AND($E1607<=0,J1607>=0)),1,IF(AND(IFERROR(($E1607-J1607)/J1607,0)<0,J1607<$E1607),0,J1607/$E1607))","v":null},null,{"$f":"IFERROR(E1607/E$1676,0)","v":null},{"$f":"IFERROR(F1607/F$1676,0)","v":null},{"$f":"IFERROR(G1607/G$1676,0)","v":null},{"$f":"IFERROR(H1607/H$1676,0)","v":null},{"$f":"IFERROR(I1607/I$1676,0)","v":null},{"$f":"IFERROR(J1607/J$1676,0)","v":null}]
["C","2.3.3.02.14","2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1608,'Cuadro 35'!B1614:F1943,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1608,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1608,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1608,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1608,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1608:I1608)","v":null},{"$f":"+E1608-J1608","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1608/$E1608,0)>=1,$E1608>0),AND(F1608>$E1608,$E1608<=0),AND($E1608<=0,F1608>=0)),1,IF(AND(IFERROR(($E1608-F1608)/F1608,0)<0,F1608<$E1608),0,F1608/$E1608))","v":null},{"$f":"IF(OR(AND(IFERROR(G1608/$E1608,0)>=1,$E1608>0),AND(G1608>$E1608,$E1608<=0),AND($E1608<=0,G1608>=0)),1,IF(AND(IFERROR(($E1608-G1608)/G1608,0)<0,G1608<$E1608),0,G1608/$E1608))","v":null},{"$f":"IF(OR(AND(IFERROR(H1608/$E1608,0)>=1,$E1608>0),AND(H1608>$E1608,$E1608<=0),AND($E1608<=0,H1608>=0)),1,IF(AND(IFERROR(($E1608-H1608)/H1608,0)<0,H1608<$E1608),0,H1608/$E1608))","v":null},{"$f":"IF(OR(AND(IFERROR(I1608/$E1608,0)>=1,$E1608>0),AND(I1608>$E1608,$E1608<=0),AND($E1608<=0,I1608>=0)),1,IF(AND(IFERROR(($E1608-I1608)/I1608,0)<0,I1608<$E1608),0,I1608/$E1608))","v":null},{"$f":"IF(OR(AND(IFERROR(J1608/$E1608,0)>=1,$E1608>0),AND(J1608>$E1608,$E1608<=0),AND($E1608<=0,J1608>=0)),1,IF(AND(IFERROR(($E1608-J1608)/J1608,0)<0,J1608<$E1608),0,J1608/$E1608))","v":null},null,{"$f":"IFERROR(E1608/E$1676,0)","v":null},{"$f":"IFERROR(F1608/F$1676,0)","v":null},{"$f":"IFERROR(G1608/G$1676,0)","v":null},{"$f":"IFERROR(H1608/H$1676,0)","v":null},{"$f":"IFERROR(I1608/I$1676,0)","v":null},{"$f":"IFERROR(J1608/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP(C1609,'Cuadro 35'!B1615:F1944,5,FALSE)","v":null},{"$f":"SUMIF($B1610:$B$1675,$C1609,F1610:F$1675)","v":null},{"$f":"SUMIF($B1610:$B$1675,$C1609,G1610:G$1675)","v":null},{"$f":"SUMIF($B1610:$B$1675,$C1609,H1610:H$1675)","v":null},{"$f":"SUMIF($B1610:$B$1675,$C1609,I1610:I$1675)","v":null},{"$f":"SUM(F1609:I1609)","v":null},{"$f":"+E1609-J1609","v":null},null,{"$f":"SUMIF($B1610:$B$1675,$C1609,$M1610:$M$1675)","v":null},{"$f":"SUMIF($B1610:$B$1675,$C1609,$N1610:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1609/$E1609,0)>=1,$E1609>0),AND(F1609>$E1609,$E1609<=0),AND($E1609<=0,F1609>=0)),1,IF(AND(IFERROR(($E1609-F1609)/F1609,0)<0,F1609<$E1609),0,F1609/$E1609))","v":null},{"$f":"IF(OR(AND(IFERROR(G1609/$E1609,0)>=1,$E1609>0),AND(G1609>$E1609,$E1609<=0),AND($E1609<=0,G1609>=0)),1,IF(AND(IFERROR(($E1609-G1609)/G1609,0)<0,G1609<$E1609),0,G1609/$E1609))","v":null},{"$f":"IF(OR(AND(IFERROR(H1609/$E1609,0)>=1,$E1609>0),AND(H1609>$E1609,$E1609<=0),AND($E1609<=0,H1609>=0)),1,IF(AND(IFERROR(($E1609-H1609)/H1609,0)<0,H1609<$E1609),0,H1609/$E1609))","v":null},{"$f":"IF(OR(AND(IFERROR(I1609/$E1609,0)>=1,$E1609>0),AND(I1609>$E1609,$E1609<=0),AND($E1609<=0,I1609>=0)),1,IF(AND(IFERROR(($E1609-I1609)/I1609,0)<0,I1609<$E1609),0,I1609/$E1609))","v":null},{"$f":"IF(OR(AND(IFERROR(J1609/$E1609,0)>=1,$E1609>0),AND(J1609>$E1609,$E1609<=0),AND($E1609<=0,J1609>=0)),1,IF(AND(IFERROR(($E1609-J1609)/J1609,0)<0,J1609<$E1609),0,J1609/$E1609))","v":null},null,{"$f":"IFERROR(E1609/E$1676,0)","v":null},{"$f":"IFERROR(F1609/F$1676,0)","v":null},{"$f":"IFERROR(G1609/G$1676,0)","v":null},{"$f":"IFERROR(H1609/H$1676,0)","v":null},{"$f":"IFERROR(I1609/I$1676,0)","v":null},{"$f":"IFERROR(J1609/J$1676,0)","v":null}]
["C","2.3.3.02.15","2.3.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1610,'Cuadro 35'!B1616:F1945,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1610,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1610,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1610,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1610,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1610:I1610)","v":null},{"$f":"+E1610-J1610","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1610/$E1610,0)>=1,$E1610>0),AND(F1610>$E1610,$E1610<=0),AND($E1610<=0,F1610>=0)),1,IF(AND(IFERROR(($E1610-F1610)/F1610,0)<0,F1610<$E1610),0,F1610/$E1610))","v":null},{"$f":"IF(OR(AND(IFERROR(G1610/$E1610,0)>=1,$E1610>0),AND(G1610>$E1610,$E1610<=0),AND($E1610<=0,G1610>=0)),1,IF(AND(IFERROR(($E1610-G1610)/G1610,0)<0,G1610<$E1610),0,G1610/$E1610))","v":null},{"$f":"IF(OR(AND(IFERROR(H1610/$E1610,0)>=1,$E1610>0),AND(H1610>$E1610,$E1610<=0),AND($E1610<=0,H1610>=0)),1,IF(AND(IFERROR(($E1610-H1610)/H1610,0)<0,H1610<$E1610),0,H1610/$E1610))","v":null},{"$f":"IF(OR(AND(IFERROR(I1610/$E1610,0)>=1,$E1610>0),AND(I1610>$E1610,$E1610<=0),AND($E1610<=0,I1610>=0)),1,IF(AND(IFERROR(($E1610-I1610)/I1610,0)<0,I1610<$E1610),0,I1610/$E1610))","v":null},{"$f":"IF(OR(AND(IFERROR(J1610/$E1610,0)>=1,$E1610>0),AND(J1610>$E1610,$E1610<=0),AND($E1610<=0,J1610>=0)),1,IF(AND(IFERROR(($E1610-J1610)/J1610,0)<0,J1610<$E1610),0,J1610/$E1610))","v":null},null,{"$f":"IFERROR(E1610/E$1676,0)","v":null},{"$f":"IFERROR(F1610/F$1676,0)","v":null},{"$f":"IFERROR(G1610/G$1676,0)","v":null},{"$f":"IFERROR(H1610/H$1676,0)","v":null},{"$f":"IFERROR(I1610/I$1676,0)","v":null},{"$f":"IFERROR(J1610/J$1676,0)","v":null}]
["C","2.3.3.02.15","2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1611,'Cuadro 35'!B1617:F1946,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1611,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1611,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1611,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1611,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1611:I1611)","v":null},{"$f":"+E1611-J1611","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1611/$E1611,0)>=1,$E1611>0),AND(F1611>$E1611,$E1611<=0),AND($E1611<=0,F1611>=0)),1,IF(AND(IFERROR(($E1611-F1611)/F1611,0)<0,F1611<$E1611),0,F1611/$E1611))","v":null},{"$f":"IF(OR(AND(IFERROR(G1611/$E1611,0)>=1,$E1611>0),AND(G1611>$E1611,$E1611<=0),AND($E1611<=0,G1611>=0)),1,IF(AND(IFERROR(($E1611-G1611)/G1611,0)<0,G1611<$E1611),0,G1611/$E1611))","v":null},{"$f":"IF(OR(AND(IFERROR(H1611/$E1611,0)>=1,$E1611>0),AND(H1611>$E1611,$E1611<=0),AND($E1611<=0,H1611>=0)),1,IF(AND(IFERROR(($E1611-H1611)/H1611,0)<0,H1611<$E1611),0,H1611/$E1611))","v":null},{"$f":"IF(OR(AND(IFERROR(I1611/$E1611,0)>=1,$E1611>0),AND(I1611>$E1611,$E1611<=0),AND($E1611<=0,I1611>=0)),1,IF(AND(IFERROR(($E1611-I1611)/I1611,0)<0,I1611<$E1611),0,I1611/$E1611))","v":null},{"$f":"IF(OR(AND(IFERROR(J1611/$E1611,0)>=1,$E1611>0),AND(J1611>$E1611,$E1611<=0),AND($E1611<=0,J1611>=0)),1,IF(AND(IFERROR(($E1611-J1611)/J1611,0)<0,J1611<$E1611),0,J1611/$E1611))","v":null},null,{"$f":"IFERROR(E1611/E$1676,0)","v":null},{"$f":"IFERROR(F1611/F$1676,0)","v":null},{"$f":"IFERROR(G1611/G$1676,0)","v":null},{"$f":"IFERROR(H1611/H$1676,0)","v":null},{"$f":"IFERROR(I1611/I$1676,0)","v":null},{"$f":"IFERROR(J1611/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP(C1612,'Cuadro 35'!B1618:F1947,5,FALSE)","v":null},{"$f":"SUMIF($B1613:$B$1675,$C1612,F1613:F$1675)","v":null},{"$f":"SUMIF($B1613:$B$1675,$C1612,G1613:G$1675)","v":null},{"$f":"SUMIF($B1613:$B$1675,$C1612,H1613:H$1675)","v":null},{"$f":"SUMIF($B1613:$B$1675,$C1612,I1613:I$1675)","v":null},{"$f":"SUM(F1612:I1612)","v":null},{"$f":"+E1612-J1612","v":null},null,{"$f":"SUMIF($B1613:$B$1675,$C1612,$M1613:$M$1675)","v":null},{"$f":"SUMIF($B1613:$B$1675,$C1612,$N1613:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1612/$E1612,0)>=1,$E1612>0),AND(F1612>$E1612,$E1612<=0),AND($E1612<=0,F1612>=0)),1,IF(AND(IFERROR(($E1612-F1612)/F1612,0)<0,F1612<$E1612),0,F1612/$E1612))","v":null},{"$f":"IF(OR(AND(IFERROR(G1612/$E1612,0)>=1,$E1612>0),AND(G1612>$E1612,$E1612<=0),AND($E1612<=0,G1612>=0)),1,IF(AND(IFERROR(($E1612-G1612)/G1612,0)<0,G1612<$E1612),0,G1612/$E1612))","v":null},{"$f":"IF(OR(AND(IFERROR(H1612/$E1612,0)>=1,$E1612>0),AND(H1612>$E1612,$E1612<=0),AND($E1612<=0,H1612>=0)),1,IF(AND(IFERROR(($E1612-H1612)/H1612,0)<0,H1612<$E1612),0,H1612/$E1612))","v":null},{"$f":"IF(OR(AND(IFERROR(I1612/$E1612,0)>=1,$E1612>0),AND(I1612>$E1612,$E1612<=0),AND($E1612<=0,I1612>=0)),1,IF(AND(IFERROR(($E1612-I1612)/I1612,0)<0,I1612<$E1612),0,I1612/$E1612))","v":null},{"$f":"IF(OR(AND(IFERROR(J1612/$E1612,0)>=1,$E1612>0),AND(J1612>$E1612,$E1612<=0),AND($E1612<=0,J1612>=0)),1,IF(AND(IFERROR(($E1612-J1612)/J1612,0)<0,J1612<$E1612),0,J1612/$E1612))","v":null},null,{"$f":"IFERROR(E1612/E$1676,0)","v":null},{"$f":"IFERROR(F1612/F$1676,0)","v":null},{"$f":"IFERROR(G1612/G$1676,0)","v":null},{"$f":"IFERROR(H1612/H$1676,0)","v":null},{"$f":"IFERROR(I1612/I$1676,0)","v":null},{"$f":"IFERROR(J1612/J$1676,0)","v":null}]
["C","2.3.3.02.16","2.3.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1613,'Cuadro 35'!B1619:F1948,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1613,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1613,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1613,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1613,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1613:I1613)","v":null},{"$f":"+E1613-J1613","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1613/$E1613,0)>=1,$E1613>0),AND(F1613>$E1613,$E1613<=0),AND($E1613<=0,F1613>=0)),1,IF(AND(IFERROR(($E1613-F1613)/F1613,0)<0,F1613<$E1613),0,F1613/$E1613))","v":null},{"$f":"IF(OR(AND(IFERROR(G1613/$E1613,0)>=1,$E1613>0),AND(G1613>$E1613,$E1613<=0),AND($E1613<=0,G1613>=0)),1,IF(AND(IFERROR(($E1613-G1613)/G1613,0)<0,G1613<$E1613),0,G1613/$E1613))","v":null},{"$f":"IF(OR(AND(IFERROR(H1613/$E1613,0)>=1,$E1613>0),AND(H1613>$E1613,$E1613<=0),AND($E1613<=0,H1613>=0)),1,IF(AND(IFERROR(($E1613-H1613)/H1613,0)<0,H1613<$E1613),0,H1613/$E1613))","v":null},{"$f":"IF(OR(AND(IFERROR(I1613/$E1613,0)>=1,$E1613>0),AND(I1613>$E1613,$E1613<=0),AND($E1613<=0,I1613>=0)),1,IF(AND(IFERROR(($E1613-I1613)/I1613,0)<0,I1613<$E1613),0,I1613/$E1613))","v":null},{"$f":"IF(OR(AND(IFERROR(J1613/$E1613,0)>=1,$E1613>0),AND(J1613>$E1613,$E1613<=0),AND($E1613<=0,J1613>=0)),1,IF(AND(IFERROR(($E1613-J1613)/J1613,0)<0,J1613<$E1613),0,J1613/$E1613))","v":null},null,{"$f":"IFERROR(E1613/E$1676,0)","v":null},{"$f":"IFERROR(F1613/F$1676,0)","v":null},{"$f":"IFERROR(G1613/G$1676,0)","v":null},{"$f":"IFERROR(H1613/H$1676,0)","v":null},{"$f":"IFERROR(I1613/I$1676,0)","v":null},{"$f":"IFERROR(J1613/J$1676,0)","v":null}]
["C","2.3.3.02.16","2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1614,'Cuadro 35'!B1620:F1949,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1614,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1614,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1614,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1614,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1614:I1614)","v":null},{"$f":"+E1614-J1614","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1614/$E1614,0)>=1,$E1614>0),AND(F1614>$E1614,$E1614<=0),AND($E1614<=0,F1614>=0)),1,IF(AND(IFERROR(($E1614-F1614)/F1614,0)<0,F1614<$E1614),0,F1614/$E1614))","v":null},{"$f":"IF(OR(AND(IFERROR(G1614/$E1614,0)>=1,$E1614>0),AND(G1614>$E1614,$E1614<=0),AND($E1614<=0,G1614>=0)),1,IF(AND(IFERROR(($E1614-G1614)/G1614,0)<0,G1614<$E1614),0,G1614/$E1614))","v":null},{"$f":"IF(OR(AND(IFERROR(H1614/$E1614,0)>=1,$E1614>0),AND(H1614>$E1614,$E1614<=0),AND($E1614<=0,H1614>=0)),1,IF(AND(IFERROR(($E1614-H1614)/H1614,0)<0,H1614<$E1614),0,H1614/$E1614))","v":null},{"$f":"IF(OR(AND(IFERROR(I1614/$E1614,0)>=1,$E1614>0),AND(I1614>$E1614,$E1614<=0),AND($E1614<=0,I1614>=0)),1,IF(AND(IFERROR(($E1614-I1614)/I1614,0)<0,I1614<$E1614),0,I1614/$E1614))","v":null},{"$f":"IF(OR(AND(IFERROR(J1614/$E1614,0)>=1,$E1614>0),AND(J1614>$E1614,$E1614<=0),AND($E1614<=0,J1614>=0)),1,IF(AND(IFERROR(($E1614-J1614)/J1614,0)<0,J1614<$E1614),0,J1614/$E1614))","v":null},null,{"$f":"IFERROR(E1614/E$1676,0)","v":null},{"$f":"IFERROR(F1614/F$1676,0)","v":null},{"$f":"IFERROR(G1614/G$1676,0)","v":null},{"$f":"IFERROR(H1614/H$1676,0)","v":null},{"$f":"IFERROR(I1614/I$1676,0)","v":null},{"$f":"IFERROR(J1614/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP(C1615,'Cuadro 35'!B1621:F1950,5,FALSE)","v":null},{"$f":"SUMIF($B1616:$B$1675,$C1615,F1616:F$1675)","v":null},{"$f":"SUMIF($B1616:$B$1675,$C1615,G1616:G$1675)","v":null},{"$f":"SUMIF($B1616:$B$1675,$C1615,H1616:H$1675)","v":null},{"$f":"SUMIF($B1616:$B$1675,$C1615,I1616:I$1675)","v":null},{"$f":"SUM(F1615:I1615)","v":null},{"$f":"+E1615-J1615","v":null},null,{"$f":"SUMIF($B1616:$B$1675,$C1615,$M1616:$M$1675)","v":null},{"$f":"SUMIF($B1616:$B$1675,$C1615,$N1616:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1615/$E1615,0)>=1,$E1615>0),AND(F1615>$E1615,$E1615<=0),AND($E1615<=0,F1615>=0)),1,IF(AND(IFERROR(($E1615-F1615)/F1615,0)<0,F1615<$E1615),0,F1615/$E1615))","v":null},{"$f":"IF(OR(AND(IFERROR(G1615/$E1615,0)>=1,$E1615>0),AND(G1615>$E1615,$E1615<=0),AND($E1615<=0,G1615>=0)),1,IF(AND(IFERROR(($E1615-G1615)/G1615,0)<0,G1615<$E1615),0,G1615/$E1615))","v":null},{"$f":"IF(OR(AND(IFERROR(H1615/$E1615,0)>=1,$E1615>0),AND(H1615>$E1615,$E1615<=0),AND($E1615<=0,H1615>=0)),1,IF(AND(IFERROR(($E1615-H1615)/H1615,0)<0,H1615<$E1615),0,H1615/$E1615))","v":null},{"$f":"IF(OR(AND(IFERROR(I1615/$E1615,0)>=1,$E1615>0),AND(I1615>$E1615,$E1615<=0),AND($E1615<=0,I1615>=0)),1,IF(AND(IFERROR(($E1615-I1615)/I1615,0)<0,I1615<$E1615),0,I1615/$E1615))","v":null},{"$f":"IF(OR(AND(IFERROR(J1615/$E1615,0)>=1,$E1615>0),AND(J1615>$E1615,$E1615<=0),AND($E1615<=0,J1615>=0)),1,IF(AND(IFERROR(($E1615-J1615)/J1615,0)<0,J1615<$E1615),0,J1615/$E1615))","v":null},null,{"$f":"IFERROR(E1615/E$1676,0)","v":null},{"$f":"IFERROR(F1615/F$1676,0)","v":null},{"$f":"IFERROR(G1615/G$1676,0)","v":null},{"$f":"IFERROR(H1615/H$1676,0)","v":null},{"$f":"IFERROR(I1615/I$1676,0)","v":null},{"$f":"IFERROR(J1615/J$1676,0)","v":null}]
["C","2.3.3.02.17","2.3.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1616,'Cuadro 35'!B1622:F1951,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1616,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1616,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1616,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1616,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1616:I1616)","v":null},{"$f":"+E1616-J1616","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1616/$E1616,0)>=1,$E1616>0),AND(F1616>$E1616,$E1616<=0),AND($E1616<=0,F1616>=0)),1,IF(AND(IFERROR(($E1616-F1616)/F1616,0)<0,F1616<$E1616),0,F1616/$E1616))","v":null},{"$f":"IF(OR(AND(IFERROR(G1616/$E1616,0)>=1,$E1616>0),AND(G1616>$E1616,$E1616<=0),AND($E1616<=0,G1616>=0)),1,IF(AND(IFERROR(($E1616-G1616)/G1616,0)<0,G1616<$E1616),0,G1616/$E1616))","v":null},{"$f":"IF(OR(AND(IFERROR(H1616/$E1616,0)>=1,$E1616>0),AND(H1616>$E1616,$E1616<=0),AND($E1616<=0,H1616>=0)),1,IF(AND(IFERROR(($E1616-H1616)/H1616,0)<0,H1616<$E1616),0,H1616/$E1616))","v":null},{"$f":"IF(OR(AND(IFERROR(I1616/$E1616,0)>=1,$E1616>0),AND(I1616>$E1616,$E1616<=0),AND($E1616<=0,I1616>=0)),1,IF(AND(IFERROR(($E1616-I1616)/I1616,0)<0,I1616<$E1616),0,I1616/$E1616))","v":null},{"$f":"IF(OR(AND(IFERROR(J1616/$E1616,0)>=1,$E1616>0),AND(J1616>$E1616,$E1616<=0),AND($E1616<=0,J1616>=0)),1,IF(AND(IFERROR(($E1616-J1616)/J1616,0)<0,J1616<$E1616),0,J1616/$E1616))","v":null},null,{"$f":"IFERROR(E1616/E$1676,0)","v":null},{"$f":"IFERROR(F1616/F$1676,0)","v":null},{"$f":"IFERROR(G1616/G$1676,0)","v":null},{"$f":"IFERROR(H1616/H$1676,0)","v":null},{"$f":"IFERROR(I1616/I$1676,0)","v":null},{"$f":"IFERROR(J1616/J$1676,0)","v":null}]
["C","2.3.3.02.17","2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1617,'Cuadro 35'!B1623:F1952,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1617,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1617,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1617,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1617,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1617:I1617)","v":null},{"$f":"+E1617-J1617","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1617/$E1617,0)>=1,$E1617>0),AND(F1617>$E1617,$E1617<=0),AND($E1617<=0,F1617>=0)),1,IF(AND(IFERROR(($E1617-F1617)/F1617,0)<0,F1617<$E1617),0,F1617/$E1617))","v":null},{"$f":"IF(OR(AND(IFERROR(G1617/$E1617,0)>=1,$E1617>0),AND(G1617>$E1617,$E1617<=0),AND($E1617<=0,G1617>=0)),1,IF(AND(IFERROR(($E1617-G1617)/G1617,0)<0,G1617<$E1617),0,G1617/$E1617))","v":null},{"$f":"IF(OR(AND(IFERROR(H1617/$E1617,0)>=1,$E1617>0),AND(H1617>$E1617,$E1617<=0),AND($E1617<=0,H1617>=0)),1,IF(AND(IFERROR(($E1617-H1617)/H1617,0)<0,H1617<$E1617),0,H1617/$E1617))","v":null},{"$f":"IF(OR(AND(IFERROR(I1617/$E1617,0)>=1,$E1617>0),AND(I1617>$E1617,$E1617<=0),AND($E1617<=0,I1617>=0)),1,IF(AND(IFERROR(($E1617-I1617)/I1617,0)<0,I1617<$E1617),0,I1617/$E1617))","v":null},{"$f":"IF(OR(AND(IFERROR(J1617/$E1617,0)>=1,$E1617>0),AND(J1617>$E1617,$E1617<=0),AND($E1617<=0,J1617>=0)),1,IF(AND(IFERROR(($E1617-J1617)/J1617,0)<0,J1617<$E1617),0,J1617/$E1617))","v":null},null,{"$f":"IFERROR(E1617/E$1676,0)","v":null},{"$f":"IFERROR(F1617/F$1676,0)","v":null},{"$f":"IFERROR(G1617/G$1676,0)","v":null},{"$f":"IFERROR(H1617/H$1676,0)","v":null},{"$f":"IFERROR(I1617/I$1676,0)","v":null},{"$f":"IFERROR(J1617/J$1676,0)","v":null}]
["A","2.3.3.02","2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP(C1618,'Cuadro 35'!B1624:F1953,5,FALSE)","v":null},{"$f":"SUMIF($B1619:$B$1675,$C1618,F1619:F$1675)","v":null},{"$f":"SUMIF($B1619:$B$1675,$C1618,G1619:G$1675)","v":null},{"$f":"SUMIF($B1619:$B$1675,$C1618,H1619:H$1675)","v":null},{"$f":"SUMIF($B1619:$B$1675,$C1618,I1619:I$1675)","v":null},{"$f":"SUM(F1618:I1618)","v":null},{"$f":"+E1618-J1618","v":null},null,{"$f":"SUMIF($B1619:$B$1675,$C1618,$M1619:$M$1675)","v":null},{"$f":"SUMIF($B1619:$B$1675,$C1618,$N1619:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1618/$E1618,0)>=1,$E1618>0),AND(F1618>$E1618,$E1618<=0),AND($E1618<=0,F1618>=0)),1,IF(AND(IFERROR(($E1618-F1618)/F1618,0)<0,F1618<$E1618),0,F1618/$E1618))","v":null},{"$f":"IF(OR(AND(IFERROR(G1618/$E1618,0)>=1,$E1618>0),AND(G1618>$E1618,$E1618<=0),AND($E1618<=0,G1618>=0)),1,IF(AND(IFERROR(($E1618-G1618)/G1618,0)<0,G1618<$E1618),0,G1618/$E1618))","v":null},{"$f":"IF(OR(AND(IFERROR(H1618/$E1618,0)>=1,$E1618>0),AND(H1618>$E1618,$E1618<=0),AND($E1618<=0,H1618>=0)),1,IF(AND(IFERROR(($E1618-H1618)/H1618,0)<0,H1618<$E1618),0,H1618/$E1618))","v":null},{"$f":"IF(OR(AND(IFERROR(I1618/$E1618,0)>=1,$E1618>0),AND(I1618>$E1618,$E1618<=0),AND($E1618<=0,I1618>=0)),1,IF(AND(IFERROR(($E1618-I1618)/I1618,0)<0,I1618<$E1618),0,I1618/$E1618))","v":null},{"$f":"IF(OR(AND(IFERROR(J1618/$E1618,0)>=1,$E1618>0),AND(J1618>$E1618,$E1618<=0),AND($E1618<=0,J1618>=0)),1,IF(AND(IFERROR(($E1618-J1618)/J1618,0)<0,J1618<$E1618),0,J1618/$E1618))","v":null},null,{"$f":"IFERROR(E1618/E$1676,0)","v":null},{"$f":"IFERROR(F1618/F$1676,0)","v":null},{"$f":"IFERROR(G1618/G$1676,0)","v":null},{"$f":"IFERROR(H1618/H$1676,0)","v":null},{"$f":"IFERROR(I1618/I$1676,0)","v":null},{"$f":"IFERROR(J1618/J$1676,0)","v":null}]
["C","2.3.3.02.18","2.3.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1619,'Cuadro 35'!B1625:F1954,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1619,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1619,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1619,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1619,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1619:I1619)","v":null},{"$f":"+E1619-J1619","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1619/$E1619,0)>=1,$E1619>0),AND(F1619>$E1619,$E1619<=0),AND($E1619<=0,F1619>=0)),1,IF(AND(IFERROR(($E1619-F1619)/F1619,0)<0,F1619<$E1619),0,F1619/$E1619))","v":null},{"$f":"IF(OR(AND(IFERROR(G1619/$E1619,0)>=1,$E1619>0),AND(G1619>$E1619,$E1619<=0),AND($E1619<=0,G1619>=0)),1,IF(AND(IFERROR(($E1619-G1619)/G1619,0)<0,G1619<$E1619),0,G1619/$E1619))","v":null},{"$f":"IF(OR(AND(IFERROR(H1619/$E1619,0)>=1,$E1619>0),AND(H1619>$E1619,$E1619<=0),AND($E1619<=0,H1619>=0)),1,IF(AND(IFERROR(($E1619-H1619)/H1619,0)<0,H1619<$E1619),0,H1619/$E1619))","v":null},{"$f":"IF(OR(AND(IFERROR(I1619/$E1619,0)>=1,$E1619>0),AND(I1619>$E1619,$E1619<=0),AND($E1619<=0,I1619>=0)),1,IF(AND(IFERROR(($E1619-I1619)/I1619,0)<0,I1619<$E1619),0,I1619/$E1619))","v":null},{"$f":"IF(OR(AND(IFERROR(J1619/$E1619,0)>=1,$E1619>0),AND(J1619>$E1619,$E1619<=0),AND($E1619<=0,J1619>=0)),1,IF(AND(IFERROR(($E1619-J1619)/J1619,0)<0,J1619<$E1619),0,J1619/$E1619))","v":null},null,{"$f":"IFERROR(E1619/E$1676,0)","v":null},{"$f":"IFERROR(F1619/F$1676,0)","v":null},{"$f":"IFERROR(G1619/G$1676,0)","v":null},{"$f":"IFERROR(H1619/H$1676,0)","v":null},{"$f":"IFERROR(I1619/I$1676,0)","v":null},{"$f":"IFERROR(J1619/J$1676,0)","v":null}]
["A","2.3.3","2.3.3.03","A gobiernos  y organizaciones internacionales",{"$f":"+VLOOKUP(C1620,'Cuadro 35'!B1626:F1955,5,FALSE)","v":null},{"$f":"SUMIF($B1621:$B$1675,$C1620,F1621:F$1675)","v":null},{"$f":"SUMIF($B1621:$B$1675,$C1620,G1621:G$1675)","v":null},{"$f":"SUMIF($B1621:$B$1675,$C1620,H1621:H$1675)","v":null},{"$f":"SUMIF($B1621:$B$1675,$C1620,I1621:I$1675)","v":null},{"$f":"SUM(F1620:I1620)","v":null},{"$f":"+E1620-J1620","v":null},null,{"$f":"SUMIF($B1621:$B$1675,$C1620,$M1621:$M$1675)","v":null},{"$f":"SUMIF($B1621:$B$1675,$C1620,$N1621:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1620/$E1620,0)>=1,$E1620>0),AND(F1620>$E1620,$E1620<=0),AND($E1620<=0,F1620>=0)),1,IF(AND(IFERROR(($E1620-F1620)/F1620,0)<0,F1620<$E1620),0,F1620/$E1620))","v":null},{"$f":"IF(OR(AND(IFERROR(G1620/$E1620,0)>=1,$E1620>0),AND(G1620>$E1620,$E1620<=0),AND($E1620<=0,G1620>=0)),1,IF(AND(IFERROR(($E1620-G1620)/G1620,0)<0,G1620<$E1620),0,G1620/$E1620))","v":null},{"$f":"IF(OR(AND(IFERROR(H1620/$E1620,0)>=1,$E1620>0),AND(H1620>$E1620,$E1620<=0),AND($E1620<=0,H1620>=0)),1,IF(AND(IFERROR(($E1620-H1620)/H1620,0)<0,H1620<$E1620),0,H1620/$E1620))","v":null},{"$f":"IF(OR(AND(IFERROR(I1620/$E1620,0)>=1,$E1620>0),AND(I1620>$E1620,$E1620<=0),AND($E1620<=0,I1620>=0)),1,IF(AND(IFERROR(($E1620-I1620)/I1620,0)<0,I1620<$E1620),0,I1620/$E1620))","v":null},{"$f":"IF(OR(AND(IFERROR(J1620/$E1620,0)>=1,$E1620>0),AND(J1620>$E1620,$E1620<=0),AND($E1620<=0,J1620>=0)),1,IF(AND(IFERROR(($E1620-J1620)/J1620,0)<0,J1620<$E1620),0,J1620/$E1620))","v":null},null,{"$f":"IFERROR(E1620/E$1676,0)","v":null},{"$f":"IFERROR(F1620/F$1676,0)","v":null},{"$f":"IFERROR(G1620/G$1676,0)","v":null},{"$f":"IFERROR(H1620/H$1676,0)","v":null},{"$f":"IFERROR(I1620/I$1676,0)","v":null},{"$f":"IFERROR(J1620/J$1676,0)","v":null}]
["A","2.3.3.03","2.3.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP(C1621,'Cuadro 35'!B1627:F1956,5,FALSE)","v":null},{"$f":"SUMIF($B1622:$B$1675,$C1621,F1622:F$1675)","v":null},{"$f":"SUMIF($B1622:$B$1675,$C1621,G1622:G$1675)","v":null},{"$f":"SUMIF($B1622:$B$1675,$C1621,H1622:H$1675)","v":null},{"$f":"SUMIF($B1622:$B$1675,$C1621,I1622:I$1675)","v":null},{"$f":"SUM(F1621:I1621)","v":null},{"$f":"+E1621-J1621","v":null},null,{"$f":"SUMIF($B1622:$B$1675,$C1621,$M1622:$M$1675)","v":null},{"$f":"SUMIF($B1622:$B$1675,$C1621,$N1622:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1621/$E1621,0)>=1,$E1621>0),AND(F1621>$E1621,$E1621<=0),AND($E1621<=0,F1621>=0)),1,IF(AND(IFERROR(($E1621-F1621)/F1621,0)<0,F1621<$E1621),0,F1621/$E1621))","v":null},{"$f":"IF(OR(AND(IFERROR(G1621/$E1621,0)>=1,$E1621>0),AND(G1621>$E1621,$E1621<=0),AND($E1621<=0,G1621>=0)),1,IF(AND(IFERROR(($E1621-G1621)/G1621,0)<0,G1621<$E1621),0,G1621/$E1621))","v":null},{"$f":"IF(OR(AND(IFERROR(H1621/$E1621,0)>=1,$E1621>0),AND(H1621>$E1621,$E1621<=0),AND($E1621<=0,H1621>=0)),1,IF(AND(IFERROR(($E1621-H1621)/H1621,0)<0,H1621<$E1621),0,H1621/$E1621))","v":null},{"$f":"IF(OR(AND(IFERROR(I1621/$E1621,0)>=1,$E1621>0),AND(I1621>$E1621,$E1621<=0),AND($E1621<=0,I1621>=0)),1,IF(AND(IFERROR(($E1621-I1621)/I1621,0)<0,I1621<$E1621),0,I1621/$E1621))","v":null},{"$f":"IF(OR(AND(IFERROR(J1621/$E1621,0)>=1,$E1621>0),AND(J1621>$E1621,$E1621<=0),AND($E1621<=0,J1621>=0)),1,IF(AND(IFERROR(($E1621-J1621)/J1621,0)<0,J1621<$E1621),0,J1621/$E1621))","v":null},null,{"$f":"IFERROR(E1621/E$1676,0)","v":null},{"$f":"IFERROR(F1621/F$1676,0)","v":null},{"$f":"IFERROR(G1621/G$1676,0)","v":null},{"$f":"IFERROR(H1621/H$1676,0)","v":null},{"$f":"IFERROR(I1621/I$1676,0)","v":null},{"$f":"IFERROR(J1621/J$1676,0)","v":null}]
["C","2.3.3.03.03","2.3.3.03.03.01","Membresías",{"$f":"+VLOOKUP(C1622,'Cuadro 35'!B1628:F1957,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1622,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1622,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1622,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1622,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1622:I1622)","v":null},{"$f":"+E1622-J1622","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1622/$E1622,0)>=1,$E1622>0),AND(F1622>$E1622,$E1622<=0),AND($E1622<=0,F1622>=0)),1,IF(AND(IFERROR(($E1622-F1622)/F1622,0)<0,F1622<$E1622),0,F1622/$E1622))","v":null},{"$f":"IF(OR(AND(IFERROR(G1622/$E1622,0)>=1,$E1622>0),AND(G1622>$E1622,$E1622<=0),AND($E1622<=0,G1622>=0)),1,IF(AND(IFERROR(($E1622-G1622)/G1622,0)<0,G1622<$E1622),0,G1622/$E1622))","v":null},{"$f":"IF(OR(AND(IFERROR(H1622/$E1622,0)>=1,$E1622>0),AND(H1622>$E1622,$E1622<=0),AND($E1622<=0,H1622>=0)),1,IF(AND(IFERROR(($E1622-H1622)/H1622,0)<0,H1622<$E1622),0,H1622/$E1622))","v":null},{"$f":"IF(OR(AND(IFERROR(I1622/$E1622,0)>=1,$E1622>0),AND(I1622>$E1622,$E1622<=0),AND($E1622<=0,I1622>=0)),1,IF(AND(IFERROR(($E1622-I1622)/I1622,0)<0,I1622<$E1622),0,I1622/$E1622))","v":null},{"$f":"IF(OR(AND(IFERROR(J1622/$E1622,0)>=1,$E1622>0),AND(J1622>$E1622,$E1622<=0),AND($E1622<=0,J1622>=0)),1,IF(AND(IFERROR(($E1622-J1622)/J1622,0)<0,J1622<$E1622),0,J1622/$E1622))","v":null},null,{"$f":"IFERROR(E1622/E$1676,0)","v":null},{"$f":"IFERROR(F1622/F$1676,0)","v":null},{"$f":"IFERROR(G1622/G$1676,0)","v":null},{"$f":"IFERROR(H1622/H$1676,0)","v":null},{"$f":"IFERROR(I1622/I$1676,0)","v":null},{"$f":"IFERROR(J1622/J$1676,0)","v":null}]
["C","2.3.3.03.03","2.3.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP(C1623,'Cuadro 35'!B1629:F1958,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1623,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1623,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1623,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1623,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1623:I1623)","v":null},{"$f":"+E1623-J1623","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1623/$E1623,0)>=1,$E1623>0),AND(F1623>$E1623,$E1623<=0),AND($E1623<=0,F1623>=0)),1,IF(AND(IFERROR(($E1623-F1623)/F1623,0)<0,F1623<$E1623),0,F1623/$E1623))","v":null},{"$f":"IF(OR(AND(IFERROR(G1623/$E1623,0)>=1,$E1623>0),AND(G1623>$E1623,$E1623<=0),AND($E1623<=0,G1623>=0)),1,IF(AND(IFERROR(($E1623-G1623)/G1623,0)<0,G1623<$E1623),0,G1623/$E1623))","v":null},{"$f":"IF(OR(AND(IFERROR(H1623/$E1623,0)>=1,$E1623>0),AND(H1623>$E1623,$E1623<=0),AND($E1623<=0,H1623>=0)),1,IF(AND(IFERROR(($E1623-H1623)/H1623,0)<0,H1623<$E1623),0,H1623/$E1623))","v":null},{"$f":"IF(OR(AND(IFERROR(I1623/$E1623,0)>=1,$E1623>0),AND(I1623>$E1623,$E1623<=0),AND($E1623<=0,I1623>=0)),1,IF(AND(IFERROR(($E1623-I1623)/I1623,0)<0,I1623<$E1623),0,I1623/$E1623))","v":null},{"$f":"IF(OR(AND(IFERROR(J1623/$E1623,0)>=1,$E1623>0),AND(J1623>$E1623,$E1623<=0),AND($E1623<=0,J1623>=0)),1,IF(AND(IFERROR(($E1623-J1623)/J1623,0)<0,J1623<$E1623),0,J1623/$E1623))","v":null},null,{"$f":"IFERROR(E1623/E$1676,0)","v":null},{"$f":"IFERROR(F1623/F$1676,0)","v":null},{"$f":"IFERROR(G1623/G$1676,0)","v":null},{"$f":"IFERROR(H1623/H$1676,0)","v":null},{"$f":"IFERROR(I1623/I$1676,0)","v":null},{"$f":"IFERROR(J1623/J$1676,0)","v":null}]
["A","2.3.3","2.3.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP(C1624,'Cuadro 35'!B1630:F1959,5,FALSE)","v":null},{"$f":"SUMIF($B1625:$B$1675,$C1624,F1625:F$1675)","v":null},{"$f":"SUMIF($B1625:$B$1675,$C1624,G1625:G$1675)","v":null},{"$f":"SUMIF($B1625:$B$1675,$C1624,H1625:H$1675)","v":null},{"$f":"SUMIF($B1625:$B$1675,$C1624,I1625:I$1675)","v":null},{"$f":"SUM(F1624:I1624)","v":null},{"$f":"+E1624-J1624","v":null},null,{"$f":"SUMIF($B1625:$B$1675,$C1624,$M1625:$M$1675)","v":null},{"$f":"SUMIF($B1625:$B$1675,$C1624,$N1625:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1624/$E1624,0)>=1,$E1624>0),AND(F1624>$E1624,$E1624<=0),AND($E1624<=0,F1624>=0)),1,IF(AND(IFERROR(($E1624-F1624)/F1624,0)<0,F1624<$E1624),0,F1624/$E1624))","v":null},{"$f":"IF(OR(AND(IFERROR(G1624/$E1624,0)>=1,$E1624>0),AND(G1624>$E1624,$E1624<=0),AND($E1624<=0,G1624>=0)),1,IF(AND(IFERROR(($E1624-G1624)/G1624,0)<0,G1624<$E1624),0,G1624/$E1624))","v":null},{"$f":"IF(OR(AND(IFERROR(H1624/$E1624,0)>=1,$E1624>0),AND(H1624>$E1624,$E1624<=0),AND($E1624<=0,H1624>=0)),1,IF(AND(IFERROR(($E1624-H1624)/H1624,0)<0,H1624<$E1624),0,H1624/$E1624))","v":null},{"$f":"IF(OR(AND(IFERROR(I1624/$E1624,0)>=1,$E1624>0),AND(I1624>$E1624,$E1624<=0),AND($E1624<=0,I1624>=0)),1,IF(AND(IFERROR(($E1624-I1624)/I1624,0)<0,I1624<$E1624),0,I1624/$E1624))","v":null},{"$f":"IF(OR(AND(IFERROR(J1624/$E1624,0)>=1,$E1624>0),AND(J1624>$E1624,$E1624<=0),AND($E1624<=0,J1624>=0)),1,IF(AND(IFERROR(($E1624-J1624)/J1624,0)<0,J1624<$E1624),0,J1624/$E1624))","v":null},null,{"$f":"IFERROR(E1624/E$1676,0)","v":null},{"$f":"IFERROR(F1624/F$1676,0)","v":null},{"$f":"IFERROR(G1624/G$1676,0)","v":null},{"$f":"IFERROR(H1624/H$1676,0)","v":null},{"$f":"IFERROR(I1624/I$1676,0)","v":null},{"$f":"IFERROR(J1624/J$1676,0)","v":null}]
["A","2.3.3.04","2.3.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP(C1625,'Cuadro 35'!B1631:F1960,5,FALSE)","v":null},{"$f":"SUMIF($B1626:$B$1675,$C1625,F1626:F$1675)","v":null},{"$f":"SUMIF($B1626:$B$1675,$C1625,G1626:G$1675)","v":null},{"$f":"SUMIF($B1626:$B$1675,$C1625,H1626:H$1675)","v":null},{"$f":"SUMIF($B1626:$B$1675,$C1625,I1626:I$1675)","v":null},{"$f":"SUM(F1625:I1625)","v":null},{"$f":"+E1625-J1625","v":null},null,{"$f":"SUMIF($B1626:$B$1675,$C1625,$M1626:$M$1675)","v":null},{"$f":"SUMIF($B1626:$B$1675,$C1625,$N1626:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1625/$E1625,0)>=1,$E1625>0),AND(F1625>$E1625,$E1625<=0),AND($E1625<=0,F1625>=0)),1,IF(AND(IFERROR(($E1625-F1625)/F1625,0)<0,F1625<$E1625),0,F1625/$E1625))","v":null},{"$f":"IF(OR(AND(IFERROR(G1625/$E1625,0)>=1,$E1625>0),AND(G1625>$E1625,$E1625<=0),AND($E1625<=0,G1625>=0)),1,IF(AND(IFERROR(($E1625-G1625)/G1625,0)<0,G1625<$E1625),0,G1625/$E1625))","v":null},{"$f":"IF(OR(AND(IFERROR(H1625/$E1625,0)>=1,$E1625>0),AND(H1625>$E1625,$E1625<=0),AND($E1625<=0,H1625>=0)),1,IF(AND(IFERROR(($E1625-H1625)/H1625,0)<0,H1625<$E1625),0,H1625/$E1625))","v":null},{"$f":"IF(OR(AND(IFERROR(I1625/$E1625,0)>=1,$E1625>0),AND(I1625>$E1625,$E1625<=0),AND($E1625<=0,I1625>=0)),1,IF(AND(IFERROR(($E1625-I1625)/I1625,0)<0,I1625<$E1625),0,I1625/$E1625))","v":null},{"$f":"IF(OR(AND(IFERROR(J1625/$E1625,0)>=1,$E1625>0),AND(J1625>$E1625,$E1625<=0),AND($E1625<=0,J1625>=0)),1,IF(AND(IFERROR(($E1625-J1625)/J1625,0)<0,J1625<$E1625),0,J1625/$E1625))","v":null},null,{"$f":"IFERROR(E1625/E$1676,0)","v":null},{"$f":"IFERROR(F1625/F$1676,0)","v":null},{"$f":"IFERROR(G1625/G$1676,0)","v":null},{"$f":"IFERROR(H1625/H$1676,0)","v":null},{"$f":"IFERROR(I1625/I$1676,0)","v":null},{"$f":"IFERROR(J1625/J$1676,0)","v":null}]
["C","2.3.3.04.05","2.3.3.04.05.001","Membresías",{"$f":"+VLOOKUP(C1626,'Cuadro 35'!B1632:F1961,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1626,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1626,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1626,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1626,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1626:I1626)","v":null},{"$f":"+E1626-J1626","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1626/$E1626,0)>=1,$E1626>0),AND(F1626>$E1626,$E1626<=0),AND($E1626<=0,F1626>=0)),1,IF(AND(IFERROR(($E1626-F1626)/F1626,0)<0,F1626<$E1626),0,F1626/$E1626))","v":null},{"$f":"IF(OR(AND(IFERROR(G1626/$E1626,0)>=1,$E1626>0),AND(G1626>$E1626,$E1626<=0),AND($E1626<=0,G1626>=0)),1,IF(AND(IFERROR(($E1626-G1626)/G1626,0)<0,G1626<$E1626),0,G1626/$E1626))","v":null},{"$f":"IF(OR(AND(IFERROR(H1626/$E1626,0)>=1,$E1626>0),AND(H1626>$E1626,$E1626<=0),AND($E1626<=0,H1626>=0)),1,IF(AND(IFERROR(($E1626-H1626)/H1626,0)<0,H1626<$E1626),0,H1626/$E1626))","v":null},{"$f":"IF(OR(AND(IFERROR(I1626/$E1626,0)>=1,$E1626>0),AND(I1626>$E1626,$E1626<=0),AND($E1626<=0,I1626>=0)),1,IF(AND(IFERROR(($E1626-I1626)/I1626,0)<0,I1626<$E1626),0,I1626/$E1626))","v":null},{"$f":"IF(OR(AND(IFERROR(J1626/$E1626,0)>=1,$E1626>0),AND(J1626>$E1626,$E1626<=0),AND($E1626<=0,J1626>=0)),1,IF(AND(IFERROR(($E1626-J1626)/J1626,0)<0,J1626<$E1626),0,J1626/$E1626))","v":null},null,{"$f":"IFERROR(E1626/E$1676,0)","v":null},{"$f":"IFERROR(F1626/F$1676,0)","v":null},{"$f":"IFERROR(G1626/G$1676,0)","v":null},{"$f":"IFERROR(H1626/H$1676,0)","v":null},{"$f":"IFERROR(I1626/I$1676,0)","v":null},{"$f":"IFERROR(J1626/J$1676,0)","v":null}]
["C","2.3.3.04.05","2.3.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP(C1627,'Cuadro 35'!B1633:F1962,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1627,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1627,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1627,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1627,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1627:I1627)","v":null},{"$f":"+E1627-J1627","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1627/$E1627,0)>=1,$E1627>0),AND(F1627>$E1627,$E1627<=0),AND($E1627<=0,F1627>=0)),1,IF(AND(IFERROR(($E1627-F1627)/F1627,0)<0,F1627<$E1627),0,F1627/$E1627))","v":null},{"$f":"IF(OR(AND(IFERROR(G1627/$E1627,0)>=1,$E1627>0),AND(G1627>$E1627,$E1627<=0),AND($E1627<=0,G1627>=0)),1,IF(AND(IFERROR(($E1627-G1627)/G1627,0)<0,G1627<$E1627),0,G1627/$E1627))","v":null},{"$f":"IF(OR(AND(IFERROR(H1627/$E1627,0)>=1,$E1627>0),AND(H1627>$E1627,$E1627<=0),AND($E1627<=0,H1627>=0)),1,IF(AND(IFERROR(($E1627-H1627)/H1627,0)<0,H1627<$E1627),0,H1627/$E1627))","v":null},{"$f":"IF(OR(AND(IFERROR(I1627/$E1627,0)>=1,$E1627>0),AND(I1627>$E1627,$E1627<=0),AND($E1627<=0,I1627>=0)),1,IF(AND(IFERROR(($E1627-I1627)/I1627,0)<0,I1627<$E1627),0,I1627/$E1627))","v":null},{"$f":"IF(OR(AND(IFERROR(J1627/$E1627,0)>=1,$E1627>0),AND(J1627>$E1627,$E1627<=0),AND($E1627<=0,J1627>=0)),1,IF(AND(IFERROR(($E1627-J1627)/J1627,0)<0,J1627<$E1627),0,J1627/$E1627))","v":null},null,{"$f":"IFERROR(E1627/E$1676,0)","v":null},{"$f":"IFERROR(F1627/F$1676,0)","v":null},{"$f":"IFERROR(G1627/G$1676,0)","v":null},{"$f":"IFERROR(H1627/H$1676,0)","v":null},{"$f":"IFERROR(I1627/I$1676,0)","v":null},{"$f":"IFERROR(J1627/J$1676,0)","v":null}]
["A","2.3.3.04","2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP(C1628,'Cuadro 35'!B1634:F1963,5,FALSE)","v":null},{"$f":"SUMIF($B1629:$B$1675,$C1628,F1629:F$1675)","v":null},{"$f":"SUMIF($B1629:$B$1675,$C1628,G1629:G$1675)","v":null},{"$f":"SUMIF($B1629:$B$1675,$C1628,H1629:H$1675)","v":null},{"$f":"SUMIF($B1629:$B$1675,$C1628,I1629:I$1675)","v":null},{"$f":"SUM(F1628:I1628)","v":null},{"$f":"+E1628-J1628","v":null},null,{"$f":"SUMIF($B1629:$B$1675,$C1628,$M1629:$M$1675)","v":null},{"$f":"SUMIF($B1629:$B$1675,$C1628,$N1629:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1628/$E1628,0)>=1,$E1628>0),AND(F1628>$E1628,$E1628<=0),AND($E1628<=0,F1628>=0)),1,IF(AND(IFERROR(($E1628-F1628)/F1628,0)<0,F1628<$E1628),0,F1628/$E1628))","v":null},{"$f":"IF(OR(AND(IFERROR(G1628/$E1628,0)>=1,$E1628>0),AND(G1628>$E1628,$E1628<=0),AND($E1628<=0,G1628>=0)),1,IF(AND(IFERROR(($E1628-G1628)/G1628,0)<0,G1628<$E1628),0,G1628/$E1628))","v":null},{"$f":"IF(OR(AND(IFERROR(H1628/$E1628,0)>=1,$E1628>0),AND(H1628>$E1628,$E1628<=0),AND($E1628<=0,H1628>=0)),1,IF(AND(IFERROR(($E1628-H1628)/H1628,0)<0,H1628<$E1628),0,H1628/$E1628))","v":null},{"$f":"IF(OR(AND(IFERROR(I1628/$E1628,0)>=1,$E1628>0),AND(I1628>$E1628,$E1628<=0),AND($E1628<=0,I1628>=0)),1,IF(AND(IFERROR(($E1628-I1628)/I1628,0)<0,I1628<$E1628),0,I1628/$E1628))","v":null},{"$f":"IF(OR(AND(IFERROR(J1628/$E1628,0)>=1,$E1628>0),AND(J1628>$E1628,$E1628<=0),AND($E1628<=0,J1628>=0)),1,IF(AND(IFERROR(($E1628-J1628)/J1628,0)<0,J1628<$E1628),0,J1628/$E1628))","v":null},null,{"$f":"IFERROR(E1628/E$1676,0)","v":null},{"$f":"IFERROR(F1628/F$1676,0)","v":null},{"$f":"IFERROR(G1628/G$1676,0)","v":null},{"$f":"IFERROR(H1628/H$1676,0)","v":null},{"$f":"IFERROR(I1628/I$1676,0)","v":null},{"$f":"IFERROR(J1628/J$1676,0)","v":null}]
["C","2.3.3.04.06","2.3.3.04.06.001","Membresías",{"$f":"+VLOOKUP(C1629,'Cuadro 35'!B1635:F1964,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1629,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1629,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1629,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1629,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1629:I1629)","v":null},{"$f":"+E1629-J1629","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1629/$E1629,0)>=1,$E1629>0),AND(F1629>$E1629,$E1629<=0),AND($E1629<=0,F1629>=0)),1,IF(AND(IFERROR(($E1629-F1629)/F1629,0)<0,F1629<$E1629),0,F1629/$E1629))","v":null},{"$f":"IF(OR(AND(IFERROR(G1629/$E1629,0)>=1,$E1629>0),AND(G1629>$E1629,$E1629<=0),AND($E1629<=0,G1629>=0)),1,IF(AND(IFERROR(($E1629-G1629)/G1629,0)<0,G1629<$E1629),0,G1629/$E1629))","v":null},{"$f":"IF(OR(AND(IFERROR(H1629/$E1629,0)>=1,$E1629>0),AND(H1629>$E1629,$E1629<=0),AND($E1629<=0,H1629>=0)),1,IF(AND(IFERROR(($E1629-H1629)/H1629,0)<0,H1629<$E1629),0,H1629/$E1629))","v":null},{"$f":"IF(OR(AND(IFERROR(I1629/$E1629,0)>=1,$E1629>0),AND(I1629>$E1629,$E1629<=0),AND($E1629<=0,I1629>=0)),1,IF(AND(IFERROR(($E1629-I1629)/I1629,0)<0,I1629<$E1629),0,I1629/$E1629))","v":null},{"$f":"IF(OR(AND(IFERROR(J1629/$E1629,0)>=1,$E1629>0),AND(J1629>$E1629,$E1629<=0),AND($E1629<=0,J1629>=0)),1,IF(AND(IFERROR(($E1629-J1629)/J1629,0)<0,J1629<$E1629),0,J1629/$E1629))","v":null},null,{"$f":"IFERROR(E1629/E$1676,0)","v":null},{"$f":"IFERROR(F1629/F$1676,0)","v":null},{"$f":"IFERROR(G1629/G$1676,0)","v":null},{"$f":"IFERROR(H1629/H$1676,0)","v":null},{"$f":"IFERROR(I1629/I$1676,0)","v":null},{"$f":"IFERROR(J1629/J$1676,0)","v":null}]
["C","2.3.3.04.06","2.3.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP(C1630,'Cuadro 35'!B1636:F1965,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1630,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1630,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1630,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1630,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1630:I1630)","v":null},{"$f":"+E1630-J1630","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1630/$E1630,0)>=1,$E1630>0),AND(F1630>$E1630,$E1630<=0),AND($E1630<=0,F1630>=0)),1,IF(AND(IFERROR(($E1630-F1630)/F1630,0)<0,F1630<$E1630),0,F1630/$E1630))","v":null},{"$f":"IF(OR(AND(IFERROR(G1630/$E1630,0)>=1,$E1630>0),AND(G1630>$E1630,$E1630<=0),AND($E1630<=0,G1630>=0)),1,IF(AND(IFERROR(($E1630-G1630)/G1630,0)<0,G1630<$E1630),0,G1630/$E1630))","v":null},{"$f":"IF(OR(AND(IFERROR(H1630/$E1630,0)>=1,$E1630>0),AND(H1630>$E1630,$E1630<=0),AND($E1630<=0,H1630>=0)),1,IF(AND(IFERROR(($E1630-H1630)/H1630,0)<0,H1630<$E1630),0,H1630/$E1630))","v":null},{"$f":"IF(OR(AND(IFERROR(I1630/$E1630,0)>=1,$E1630>0),AND(I1630>$E1630,$E1630<=0),AND($E1630<=0,I1630>=0)),1,IF(AND(IFERROR(($E1630-I1630)/I1630,0)<0,I1630<$E1630),0,I1630/$E1630))","v":null},{"$f":"IF(OR(AND(IFERROR(J1630/$E1630,0)>=1,$E1630>0),AND(J1630>$E1630,$E1630<=0),AND($E1630<=0,J1630>=0)),1,IF(AND(IFERROR(($E1630-J1630)/J1630,0)<0,J1630<$E1630),0,J1630/$E1630))","v":null},null,{"$f":"IFERROR(E1630/E$1676,0)","v":null},{"$f":"IFERROR(F1630/F$1676,0)","v":null},{"$f":"IFERROR(G1630/G$1676,0)","v":null},{"$f":"IFERROR(H1630/H$1676,0)","v":null},{"$f":"IFERROR(I1630/I$1676,0)","v":null},{"$f":"IFERROR(J1630/J$1676,0)","v":null}]
["A","2.3.3","2.3.3.05","A entidades del gobierno",{"$f":"+VLOOKUP(C1631,'Cuadro 35'!B1637:F1966,5,FALSE)","v":null},{"$f":"SUMIF($B1632:$B$1675,$C1631,F1632:F$1675)","v":null},{"$f":"SUMIF($B1632:$B$1675,$C1631,G1632:G$1675)","v":null},{"$f":"SUMIF($B1632:$B$1675,$C1631,H1632:H$1675)","v":null},{"$f":"SUMIF($B1632:$B$1675,$C1631,I1632:I$1675)","v":null},{"$f":"SUM(F1631:I1631)","v":null},{"$f":"+E1631-J1631","v":null},null,{"$f":"SUMIF($B1632:$B$1675,$C1631,$M1632:$M$1675)","v":null},{"$f":"SUMIF($B1632:$B$1675,$C1631,$N1632:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1631/$E1631,0)>=1,$E1631>0),AND(F1631>$E1631,$E1631<=0),AND($E1631<=0,F1631>=0)),1,IF(AND(IFERROR(($E1631-F1631)/F1631,0)<0,F1631<$E1631),0,F1631/$E1631))","v":null},{"$f":"IF(OR(AND(IFERROR(G1631/$E1631,0)>=1,$E1631>0),AND(G1631>$E1631,$E1631<=0),AND($E1631<=0,G1631>=0)),1,IF(AND(IFERROR(($E1631-G1631)/G1631,0)<0,G1631<$E1631),0,G1631/$E1631))","v":null},{"$f":"IF(OR(AND(IFERROR(H1631/$E1631,0)>=1,$E1631>0),AND(H1631>$E1631,$E1631<=0),AND($E1631<=0,H1631>=0)),1,IF(AND(IFERROR(($E1631-H1631)/H1631,0)<0,H1631<$E1631),0,H1631/$E1631))","v":null},{"$f":"IF(OR(AND(IFERROR(I1631/$E1631,0)>=1,$E1631>0),AND(I1631>$E1631,$E1631<=0),AND($E1631<=0,I1631>=0)),1,IF(AND(IFERROR(($E1631-I1631)/I1631,0)<0,I1631<$E1631),0,I1631/$E1631))","v":null},{"$f":"IF(OR(AND(IFERROR(J1631/$E1631,0)>=1,$E1631>0),AND(J1631>$E1631,$E1631<=0),AND($E1631<=0,J1631>=0)),1,IF(AND(IFERROR(($E1631-J1631)/J1631,0)<0,J1631<$E1631),0,J1631/$E1631))","v":null},null,{"$f":"IFERROR(E1631/E$1676,0)","v":null},{"$f":"IFERROR(F1631/F$1676,0)","v":null},{"$f":"IFERROR(G1631/G$1676,0)","v":null},{"$f":"IFERROR(H1631/H$1676,0)","v":null},{"$f":"IFERROR(I1631/I$1676,0)","v":null},{"$f":"IFERROR(J1631/J$1676,0)","v":null}]
["A","2.3.3.05","2.3.3.05.04","Participaciones distintas del SGP",{"$f":"+VLOOKUP(C1632,'Cuadro 35'!B1638:F1967,5,FALSE)","v":null},{"$f":"SUMIF($B1633:$B$1675,$C1632,F1633:F$1675)","v":null},{"$f":"SUMIF($B1633:$B$1675,$C1632,G1633:G$1675)","v":null},{"$f":"SUMIF($B1633:$B$1675,$C1632,H1633:H$1675)","v":null},{"$f":"SUMIF($B1633:$B$1675,$C1632,I1633:I$1675)","v":null},{"$f":"SUM(F1632:I1632)","v":null},{"$f":"+E1632-J1632","v":null},null,{"$f":"SUMIF($B1633:$B$1675,$C1632,$M1633:$M$1675)","v":null},{"$f":"SUMIF($B1633:$B$1675,$C1632,$N1633:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1632/$E1632,0)>=1,$E1632>0),AND(F1632>$E1632,$E1632<=0),AND($E1632<=0,F1632>=0)),1,IF(AND(IFERROR(($E1632-F1632)/F1632,0)<0,F1632<$E1632),0,F1632/$E1632))","v":null},{"$f":"IF(OR(AND(IFERROR(G1632/$E1632,0)>=1,$E1632>0),AND(G1632>$E1632,$E1632<=0),AND($E1632<=0,G1632>=0)),1,IF(AND(IFERROR(($E1632-G1632)/G1632,0)<0,G1632<$E1632),0,G1632/$E1632))","v":null},{"$f":"IF(OR(AND(IFERROR(H1632/$E1632,0)>=1,$E1632>0),AND(H1632>$E1632,$E1632<=0),AND($E1632<=0,H1632>=0)),1,IF(AND(IFERROR(($E1632-H1632)/H1632,0)<0,H1632<$E1632),0,H1632/$E1632))","v":null},{"$f":"IF(OR(AND(IFERROR(I1632/$E1632,0)>=1,$E1632>0),AND(I1632>$E1632,$E1632<=0),AND($E1632<=0,I1632>=0)),1,IF(AND(IFERROR(($E1632-I1632)/I1632,0)<0,I1632<$E1632),0,I1632/$E1632))","v":null},{"$f":"IF(OR(AND(IFERROR(J1632/$E1632,0)>=1,$E1632>0),AND(J1632>$E1632,$E1632<=0),AND($E1632<=0,J1632>=0)),1,IF(AND(IFERROR(($E1632-J1632)/J1632,0)<0,J1632<$E1632),0,J1632/$E1632))","v":null},null,{"$f":"IFERROR(E1632/E$1676,0)","v":null},{"$f":"IFERROR(F1632/F$1676,0)","v":null},{"$f":"IFERROR(G1632/G$1676,0)","v":null},{"$f":"IFERROR(H1632/H$1676,0)","v":null},{"$f":"IFERROR(I1632/I$1676,0)","v":null},{"$f":"IFERROR(J1632/J$1676,0)","v":null}]
["A","2.3.3.05.04","2.3.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP(C1633,'Cuadro 35'!B1639:F1968,5,FALSE)","v":null},{"$f":"SUMIF($B1634:$B$1675,$C1633,F1634:F$1675)","v":null},{"$f":"SUMIF($B1634:$B$1675,$C1633,G1634:G$1675)","v":null},{"$f":"SUMIF($B1634:$B$1675,$C1633,H1634:H$1675)","v":null},{"$f":"SUMIF($B1634:$B$1675,$C1633,I1634:I$1675)","v":null},{"$f":"SUM(F1633:I1633)","v":null},{"$f":"+E1633-J1633","v":null},null,{"$f":"SUMIF($B1634:$B$1675,$C1633,$M1634:$M$1675)","v":null},{"$f":"SUMIF($B1634:$B$1675,$C1633,$N1634:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1633/$E1633,0)>=1,$E1633>0),AND(F1633>$E1633,$E1633<=0),AND($E1633<=0,F1633>=0)),1,IF(AND(IFERROR(($E1633-F1633)/F1633,0)<0,F1633<$E1633),0,F1633/$E1633))","v":null},{"$f":"IF(OR(AND(IFERROR(G1633/$E1633,0)>=1,$E1633>0),AND(G1633>$E1633,$E1633<=0),AND($E1633<=0,G1633>=0)),1,IF(AND(IFERROR(($E1633-G1633)/G1633,0)<0,G1633<$E1633),0,G1633/$E1633))","v":null},{"$f":"IF(OR(AND(IFERROR(H1633/$E1633,0)>=1,$E1633>0),AND(H1633>$E1633,$E1633<=0),AND($E1633<=0,H1633>=0)),1,IF(AND(IFERROR(($E1633-H1633)/H1633,0)<0,H1633<$E1633),0,H1633/$E1633))","v":null},{"$f":"IF(OR(AND(IFERROR(I1633/$E1633,0)>=1,$E1633>0),AND(I1633>$E1633,$E1633<=0),AND($E1633<=0,I1633>=0)),1,IF(AND(IFERROR(($E1633-I1633)/I1633,0)<0,I1633<$E1633),0,I1633/$E1633))","v":null},{"$f":"IF(OR(AND(IFERROR(J1633/$E1633,0)>=1,$E1633>0),AND(J1633>$E1633,$E1633<=0),AND($E1633<=0,J1633>=0)),1,IF(AND(IFERROR(($E1633-J1633)/J1633,0)<0,J1633<$E1633),0,J1633/$E1633))","v":null},null,{"$f":"IFERROR(E1633/E$1676,0)","v":null},{"$f":"IFERROR(F1633/F$1676,0)","v":null},{"$f":"IFERROR(G1633/G$1676,0)","v":null},{"$f":"IFERROR(H1633/H$1676,0)","v":null},{"$f":"IFERROR(I1633/I$1676,0)","v":null},{"$f":"IFERROR(J1633/J$1676,0)","v":null}]
["C","2.3.3.05.04.002","2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP(C1634,'Cuadro 35'!B1640:F1969,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1634,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1634,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1634,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1634,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1634:I1634)","v":null},{"$f":"+E1634-J1634","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1634/$E1634,0)>=1,$E1634>0),AND(F1634>$E1634,$E1634<=0),AND($E1634<=0,F1634>=0)),1,IF(AND(IFERROR(($E1634-F1634)/F1634,0)<0,F1634<$E1634),0,F1634/$E1634))","v":null},{"$f":"IF(OR(AND(IFERROR(G1634/$E1634,0)>=1,$E1634>0),AND(G1634>$E1634,$E1634<=0),AND($E1634<=0,G1634>=0)),1,IF(AND(IFERROR(($E1634-G1634)/G1634,0)<0,G1634<$E1634),0,G1634/$E1634))","v":null},{"$f":"IF(OR(AND(IFERROR(H1634/$E1634,0)>=1,$E1634>0),AND(H1634>$E1634,$E1634<=0),AND($E1634<=0,H1634>=0)),1,IF(AND(IFERROR(($E1634-H1634)/H1634,0)<0,H1634<$E1634),0,H1634/$E1634))","v":null},{"$f":"IF(OR(AND(IFERROR(I1634/$E1634,0)>=1,$E1634>0),AND(I1634>$E1634,$E1634<=0),AND($E1634<=0,I1634>=0)),1,IF(AND(IFERROR(($E1634-I1634)/I1634,0)<0,I1634<$E1634),0,I1634/$E1634))","v":null},{"$f":"IF(OR(AND(IFERROR(J1634/$E1634,0)>=1,$E1634>0),AND(J1634>$E1634,$E1634<=0),AND($E1634<=0,J1634>=0)),1,IF(AND(IFERROR(($E1634-J1634)/J1634,0)<0,J1634<$E1634),0,J1634/$E1634))","v":null},null,{"$f":"IFERROR(E1634/E$1676,0)","v":null},{"$f":"IFERROR(F1634/F$1676,0)","v":null},{"$f":"IFERROR(G1634/G$1676,0)","v":null},{"$f":"IFERROR(H1634/H$1676,0)","v":null},{"$f":"IFERROR(I1634/I$1676,0)","v":null},{"$f":"IFERROR(J1634/J$1676,0)","v":null}]
["A","2.3.3.05","2.3.3.05.09","A otras entidades del gobierno general",{"$f":"+VLOOKUP(C1635,'Cuadro 35'!B1641:F1970,5,FALSE)","v":null},{"$f":"SUMIF($B1636:$B$1675,$C1635,F1636:F$1675)","v":null},{"$f":"SUMIF($B1636:$B$1675,$C1635,G1636:G$1675)","v":null},{"$f":"SUMIF($B1636:$B$1675,$C1635,H1636:H$1675)","v":null},{"$f":"SUMIF($B1636:$B$1675,$C1635,I1636:I$1675)","v":null},{"$f":"SUM(F1635:I1635)","v":null},{"$f":"+E1635-J1635","v":null},null,{"$f":"SUMIF($B1636:$B$1675,$C1635,$M1636:$M$1675)","v":null},{"$f":"SUMIF($B1636:$B$1675,$C1635,$N1636:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1635/$E1635,0)>=1,$E1635>0),AND(F1635>$E1635,$E1635<=0),AND($E1635<=0,F1635>=0)),1,IF(AND(IFERROR(($E1635-F1635)/F1635,0)<0,F1635<$E1635),0,F1635/$E1635))","v":null},{"$f":"IF(OR(AND(IFERROR(G1635/$E1635,0)>=1,$E1635>0),AND(G1635>$E1635,$E1635<=0),AND($E1635<=0,G1635>=0)),1,IF(AND(IFERROR(($E1635-G1635)/G1635,0)<0,G1635<$E1635),0,G1635/$E1635))","v":null},{"$f":"IF(OR(AND(IFERROR(H1635/$E1635,0)>=1,$E1635>0),AND(H1635>$E1635,$E1635<=0),AND($E1635<=0,H1635>=0)),1,IF(AND(IFERROR(($E1635-H1635)/H1635,0)<0,H1635<$E1635),0,H1635/$E1635))","v":null},{"$f":"IF(OR(AND(IFERROR(I1635/$E1635,0)>=1,$E1635>0),AND(I1635>$E1635,$E1635<=0),AND($E1635<=0,I1635>=0)),1,IF(AND(IFERROR(($E1635-I1635)/I1635,0)<0,I1635<$E1635),0,I1635/$E1635))","v":null},{"$f":"IF(OR(AND(IFERROR(J1635/$E1635,0)>=1,$E1635>0),AND(J1635>$E1635,$E1635<=0),AND($E1635<=0,J1635>=0)),1,IF(AND(IFERROR(($E1635-J1635)/J1635,0)<0,J1635<$E1635),0,J1635/$E1635))","v":null},null,{"$f":"IFERROR(E1635/E$1676,0)","v":null},{"$f":"IFERROR(F1635/F$1676,0)","v":null},{"$f":"IFERROR(G1635/G$1676,0)","v":null},{"$f":"IFERROR(H1635/H$1676,0)","v":null},{"$f":"IFERROR(I1635/I$1676,0)","v":null},{"$f":"IFERROR(J1635/J$1676,0)","v":null}]
["C","2.3.3.05.09","2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP(C1636,'Cuadro 35'!B1642:F1971,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1636,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1636,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1636,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1636,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1636:I1636)","v":null},{"$f":"+E1636-J1636","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1636/$E1636,0)>=1,$E1636>0),AND(F1636>$E1636,$E1636<=0),AND($E1636<=0,F1636>=0)),1,IF(AND(IFERROR(($E1636-F1636)/F1636,0)<0,F1636<$E1636),0,F1636/$E1636))","v":null},{"$f":"IF(OR(AND(IFERROR(G1636/$E1636,0)>=1,$E1636>0),AND(G1636>$E1636,$E1636<=0),AND($E1636<=0,G1636>=0)),1,IF(AND(IFERROR(($E1636-G1636)/G1636,0)<0,G1636<$E1636),0,G1636/$E1636))","v":null},{"$f":"IF(OR(AND(IFERROR(H1636/$E1636,0)>=1,$E1636>0),AND(H1636>$E1636,$E1636<=0),AND($E1636<=0,H1636>=0)),1,IF(AND(IFERROR(($E1636-H1636)/H1636,0)<0,H1636<$E1636),0,H1636/$E1636))","v":null},{"$f":"IF(OR(AND(IFERROR(I1636/$E1636,0)>=1,$E1636>0),AND(I1636>$E1636,$E1636<=0),AND($E1636<=0,I1636>=0)),1,IF(AND(IFERROR(($E1636-I1636)/I1636,0)<0,I1636<$E1636),0,I1636/$E1636))","v":null},{"$f":"IF(OR(AND(IFERROR(J1636/$E1636,0)>=1,$E1636>0),AND(J1636>$E1636,$E1636<=0),AND($E1636<=0,J1636>=0)),1,IF(AND(IFERROR(($E1636-J1636)/J1636,0)<0,J1636<$E1636),0,J1636/$E1636))","v":null},null,{"$f":"IFERROR(E1636/E$1676,0)","v":null},{"$f":"IFERROR(F1636/F$1676,0)","v":null},{"$f":"IFERROR(G1636/G$1676,0)","v":null},{"$f":"IFERROR(H1636/H$1676,0)","v":null},{"$f":"IFERROR(I1636/I$1676,0)","v":null},{"$f":"IFERROR(J1636/J$1676,0)","v":null}]
["A","2.3.3","2.3.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP(C1637,'Cuadro 35'!B1643:F1972,5,FALSE)","v":null},{"$f":"SUMIF($B1638:$B$1675,$C1637,F1638:F$1675)","v":null},{"$f":"SUMIF($B1638:$B$1675,$C1637,G1638:G$1675)","v":null},{"$f":"SUMIF($B1638:$B$1675,$C1637,H1638:H$1675)","v":null},{"$f":"SUMIF($B1638:$B$1675,$C1637,I1638:I$1675)","v":null},{"$f":"SUM(F1637:I1637)","v":null},{"$f":"+E1637-J1637","v":null},null,{"$f":"SUMIF($B1638:$B$1675,$C1637,$M1638:$M$1675)","v":null},{"$f":"SUMIF($B1638:$B$1675,$C1637,$N1638:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1637/$E1637,0)>=1,$E1637>0),AND(F1637>$E1637,$E1637<=0),AND($E1637<=0,F1637>=0)),1,IF(AND(IFERROR(($E1637-F1637)/F1637,0)<0,F1637<$E1637),0,F1637/$E1637))","v":null},{"$f":"IF(OR(AND(IFERROR(G1637/$E1637,0)>=1,$E1637>0),AND(G1637>$E1637,$E1637<=0),AND($E1637<=0,G1637>=0)),1,IF(AND(IFERROR(($E1637-G1637)/G1637,0)<0,G1637<$E1637),0,G1637/$E1637))","v":null},{"$f":"IF(OR(AND(IFERROR(H1637/$E1637,0)>=1,$E1637>0),AND(H1637>$E1637,$E1637<=0),AND($E1637<=0,H1637>=0)),1,IF(AND(IFERROR(($E1637-H1637)/H1637,0)<0,H1637<$E1637),0,H1637/$E1637))","v":null},{"$f":"IF(OR(AND(IFERROR(I1637/$E1637,0)>=1,$E1637>0),AND(I1637>$E1637,$E1637<=0),AND($E1637<=0,I1637>=0)),1,IF(AND(IFERROR(($E1637-I1637)/I1637,0)<0,I1637<$E1637),0,I1637/$E1637))","v":null},{"$f":"IF(OR(AND(IFERROR(J1637/$E1637,0)>=1,$E1637>0),AND(J1637>$E1637,$E1637<=0),AND($E1637<=0,J1637>=0)),1,IF(AND(IFERROR(($E1637-J1637)/J1637,0)<0,J1637<$E1637),0,J1637/$E1637))","v":null},null,{"$f":"IFERROR(E1637/E$1676,0)","v":null},{"$f":"IFERROR(F1637/F$1676,0)","v":null},{"$f":"IFERROR(G1637/G$1676,0)","v":null},{"$f":"IFERROR(H1637/H$1676,0)","v":null},{"$f":"IFERROR(I1637/I$1676,0)","v":null},{"$f":"IFERROR(J1637/J$1676,0)","v":null}]
["C","2.3.3.08","2.3.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP(C1638,'Cuadro 35'!B1644:F1973,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1638,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1638,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1638,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1638,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1638:I1638)","v":null},{"$f":"+E1638-J1638","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1638/$E1638,0)>=1,$E1638>0),AND(F1638>$E1638,$E1638<=0),AND($E1638<=0,F1638>=0)),1,IF(AND(IFERROR(($E1638-F1638)/F1638,0)<0,F1638<$E1638),0,F1638/$E1638))","v":null},{"$f":"IF(OR(AND(IFERROR(G1638/$E1638,0)>=1,$E1638>0),AND(G1638>$E1638,$E1638<=0),AND($E1638<=0,G1638>=0)),1,IF(AND(IFERROR(($E1638-G1638)/G1638,0)<0,G1638<$E1638),0,G1638/$E1638))","v":null},{"$f":"IF(OR(AND(IFERROR(H1638/$E1638,0)>=1,$E1638>0),AND(H1638>$E1638,$E1638<=0),AND($E1638<=0,H1638>=0)),1,IF(AND(IFERROR(($E1638-H1638)/H1638,0)<0,H1638<$E1638),0,H1638/$E1638))","v":null},{"$f":"IF(OR(AND(IFERROR(I1638/$E1638,0)>=1,$E1638>0),AND(I1638>$E1638,$E1638<=0),AND($E1638<=0,I1638>=0)),1,IF(AND(IFERROR(($E1638-I1638)/I1638,0)<0,I1638<$E1638),0,I1638/$E1638))","v":null},{"$f":"IF(OR(AND(IFERROR(J1638/$E1638,0)>=1,$E1638>0),AND(J1638>$E1638,$E1638<=0),AND($E1638<=0,J1638>=0)),1,IF(AND(IFERROR(($E1638-J1638)/J1638,0)<0,J1638<$E1638),0,J1638/$E1638))","v":null},null,{"$f":"IFERROR(E1638/E$1676,0)","v":null},{"$f":"IFERROR(F1638/F$1676,0)","v":null},{"$f":"IFERROR(G1638/G$1676,0)","v":null},{"$f":"IFERROR(H1638/H$1676,0)","v":null},{"$f":"IFERROR(I1638/I$1676,0)","v":null},{"$f":"IFERROR(J1638/J$1676,0)","v":null}]
["A","2.3.3","2.3.3.11","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP(C1639,'Cuadro 35'!B1645:F1974,5,FALSE)","v":null},{"$f":"SUMIF($B1640:$B$1675,$C1639,F1640:F$1675)","v":null},{"$f":"SUMIF($B1640:$B$1675,$C1639,G1640:G$1675)","v":null},{"$f":"SUMIF($B1640:$B$1675,$C1639,H1640:H$1675)","v":null},{"$f":"SUMIF($B1640:$B$1675,$C1639,I1640:I$1675)","v":null},{"$f":"SUM(F1639:I1639)","v":null},{"$f":"+E1639-J1639","v":null},null,{"$f":"SUMIF($B1640:$B$1675,$C1639,$M1640:$M$1675)","v":null},{"$f":"SUMIF($B1640:$B$1675,$C1639,$N1640:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1639/$E1639,0)>=1,$E1639>0),AND(F1639>$E1639,$E1639<=0),AND($E1639<=0,F1639>=0)),1,IF(AND(IFERROR(($E1639-F1639)/F1639,0)<0,F1639<$E1639),0,F1639/$E1639))","v":null},{"$f":"IF(OR(AND(IFERROR(G1639/$E1639,0)>=1,$E1639>0),AND(G1639>$E1639,$E1639<=0),AND($E1639<=0,G1639>=0)),1,IF(AND(IFERROR(($E1639-G1639)/G1639,0)<0,G1639<$E1639),0,G1639/$E1639))","v":null},{"$f":"IF(OR(AND(IFERROR(H1639/$E1639,0)>=1,$E1639>0),AND(H1639>$E1639,$E1639<=0),AND($E1639<=0,H1639>=0)),1,IF(AND(IFERROR(($E1639-H1639)/H1639,0)<0,H1639<$E1639),0,H1639/$E1639))","v":null},{"$f":"IF(OR(AND(IFERROR(I1639/$E1639,0)>=1,$E1639>0),AND(I1639>$E1639,$E1639<=0),AND($E1639<=0,I1639>=0)),1,IF(AND(IFERROR(($E1639-I1639)/I1639,0)<0,I1639<$E1639),0,I1639/$E1639))","v":null},{"$f":"IF(OR(AND(IFERROR(J1639/$E1639,0)>=1,$E1639>0),AND(J1639>$E1639,$E1639<=0),AND($E1639<=0,J1639>=0)),1,IF(AND(IFERROR(($E1639-J1639)/J1639,0)<0,J1639<$E1639),0,J1639/$E1639))","v":null},null,{"$f":"IFERROR(E1639/E$1676,0)","v":null},{"$f":"IFERROR(F1639/F$1676,0)","v":null},{"$f":"IFERROR(G1639/G$1676,0)","v":null},{"$f":"IFERROR(H1639/H$1676,0)","v":null},{"$f":"IFERROR(I1639/I$1676,0)","v":null},{"$f":"IFERROR(J1639/J$1676,0)","v":null}]
["A","2.3.3.11","2.3.3.11.02","Sistema general de pensiones ",{"$f":"+VLOOKUP(C1640,'Cuadro 35'!B1646:F1975,5,FALSE)","v":null},{"$f":"SUMIF($B1641:$B$1675,$C1640,F1641:F$1675)","v":null},{"$f":"SUMIF($B1641:$B$1675,$C1640,G1641:G$1675)","v":null},{"$f":"SUMIF($B1641:$B$1675,$C1640,H1641:H$1675)","v":null},{"$f":"SUMIF($B1641:$B$1675,$C1640,I1641:I$1675)","v":null},{"$f":"SUM(F1640:I1640)","v":null},{"$f":"+E1640-J1640","v":null},null,{"$f":"SUMIF($B1641:$B$1675,$C1640,$M1641:$M$1675)","v":null},{"$f":"SUMIF($B1641:$B$1675,$C1640,$N1641:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1640/$E1640,0)>=1,$E1640>0),AND(F1640>$E1640,$E1640<=0),AND($E1640<=0,F1640>=0)),1,IF(AND(IFERROR(($E1640-F1640)/F1640,0)<0,F1640<$E1640),0,F1640/$E1640))","v":null},{"$f":"IF(OR(AND(IFERROR(G1640/$E1640,0)>=1,$E1640>0),AND(G1640>$E1640,$E1640<=0),AND($E1640<=0,G1640>=0)),1,IF(AND(IFERROR(($E1640-G1640)/G1640,0)<0,G1640<$E1640),0,G1640/$E1640))","v":null},{"$f":"IF(OR(AND(IFERROR(H1640/$E1640,0)>=1,$E1640>0),AND(H1640>$E1640,$E1640<=0),AND($E1640<=0,H1640>=0)),1,IF(AND(IFERROR(($E1640-H1640)/H1640,0)<0,H1640<$E1640),0,H1640/$E1640))","v":null},{"$f":"IF(OR(AND(IFERROR(I1640/$E1640,0)>=1,$E1640>0),AND(I1640>$E1640,$E1640<=0),AND($E1640<=0,I1640>=0)),1,IF(AND(IFERROR(($E1640-I1640)/I1640,0)<0,I1640<$E1640),0,I1640/$E1640))","v":null},{"$f":"IF(OR(AND(IFERROR(J1640/$E1640,0)>=1,$E1640>0),AND(J1640>$E1640,$E1640<=0),AND($E1640<=0,J1640>=0)),1,IF(AND(IFERROR(($E1640-J1640)/J1640,0)<0,J1640<$E1640),0,J1640/$E1640))","v":null},null,{"$f":"IFERROR(E1640/E$1676,0)","v":null},{"$f":"IFERROR(F1640/F$1676,0)","v":null},{"$f":"IFERROR(G1640/G$1676,0)","v":null},{"$f":"IFERROR(H1640/H$1676,0)","v":null},{"$f":"IFERROR(I1640/I$1676,0)","v":null},{"$f":"IFERROR(J1640/J$1676,0)","v":null}]
["A","2.3.3.11.02","2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ",{"$f":"+VLOOKUP(C1641,'Cuadro 35'!B1647:F1976,5,FALSE)","v":null},{"$f":"SUMIF($B1642:$B$1675,$C1641,F1642:F$1675)","v":null},{"$f":"SUMIF($B1642:$B$1675,$C1641,G1642:G$1675)","v":null},{"$f":"SUMIF($B1642:$B$1675,$C1641,H1642:H$1675)","v":null},{"$f":"SUMIF($B1642:$B$1675,$C1641,I1642:I$1675)","v":null},{"$f":"SUM(F1641:I1641)","v":null},{"$f":"+E1641-J1641","v":null},null,{"$f":"SUMIF($B1642:$B$1675,$C1641,$M1642:$M$1675)","v":null},{"$f":"SUMIF($B1642:$B$1675,$C1641,$N1642:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1641/$E1641,0)>=1,$E1641>0),AND(F1641>$E1641,$E1641<=0),AND($E1641<=0,F1641>=0)),1,IF(AND(IFERROR(($E1641-F1641)/F1641,0)<0,F1641<$E1641),0,F1641/$E1641))","v":null},{"$f":"IF(OR(AND(IFERROR(G1641/$E1641,0)>=1,$E1641>0),AND(G1641>$E1641,$E1641<=0),AND($E1641<=0,G1641>=0)),1,IF(AND(IFERROR(($E1641-G1641)/G1641,0)<0,G1641<$E1641),0,G1641/$E1641))","v":null},{"$f":"IF(OR(AND(IFERROR(H1641/$E1641,0)>=1,$E1641>0),AND(H1641>$E1641,$E1641<=0),AND($E1641<=0,H1641>=0)),1,IF(AND(IFERROR(($E1641-H1641)/H1641,0)<0,H1641<$E1641),0,H1641/$E1641))","v":null},{"$f":"IF(OR(AND(IFERROR(I1641/$E1641,0)>=1,$E1641>0),AND(I1641>$E1641,$E1641<=0),AND($E1641<=0,I1641>=0)),1,IF(AND(IFERROR(($E1641-I1641)/I1641,0)<0,I1641<$E1641),0,I1641/$E1641))","v":null},{"$f":"IF(OR(AND(IFERROR(J1641/$E1641,0)>=1,$E1641>0),AND(J1641>$E1641,$E1641<=0),AND($E1641<=0,J1641>=0)),1,IF(AND(IFERROR(($E1641-J1641)/J1641,0)<0,J1641<$E1641),0,J1641/$E1641))","v":null},null,{"$f":"IFERROR(E1641/E$1676,0)","v":null},{"$f":"IFERROR(F1641/F$1676,0)","v":null},{"$f":"IFERROR(G1641/G$1676,0)","v":null},{"$f":"IFERROR(H1641/H$1676,0)","v":null},{"$f":"IFERROR(I1641/I$1676,0)","v":null},{"$f":"IFERROR(J1641/J$1676,0)","v":null}]
["C","2.3.3.11.02.001","2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP(C1642,'Cuadro 35'!B1648:F1977,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1642,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1642,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1642,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1642,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1642:I1642)","v":null},{"$f":"+E1642-J1642","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1642/$E1642,0)>=1,$E1642>0),AND(F1642>$E1642,$E1642<=0),AND($E1642<=0,F1642>=0)),1,IF(AND(IFERROR(($E1642-F1642)/F1642,0)<0,F1642<$E1642),0,F1642/$E1642))","v":null},{"$f":"IF(OR(AND(IFERROR(G1642/$E1642,0)>=1,$E1642>0),AND(G1642>$E1642,$E1642<=0),AND($E1642<=0,G1642>=0)),1,IF(AND(IFERROR(($E1642-G1642)/G1642,0)<0,G1642<$E1642),0,G1642/$E1642))","v":null},{"$f":"IF(OR(AND(IFERROR(H1642/$E1642,0)>=1,$E1642>0),AND(H1642>$E1642,$E1642<=0),AND($E1642<=0,H1642>=0)),1,IF(AND(IFERROR(($E1642-H1642)/H1642,0)<0,H1642<$E1642),0,H1642/$E1642))","v":null},{"$f":"IF(OR(AND(IFERROR(I1642/$E1642,0)>=1,$E1642>0),AND(I1642>$E1642,$E1642<=0),AND($E1642<=0,I1642>=0)),1,IF(AND(IFERROR(($E1642-I1642)/I1642,0)<0,I1642<$E1642),0,I1642/$E1642))","v":null},{"$f":"IF(OR(AND(IFERROR(J1642/$E1642,0)>=1,$E1642>0),AND(J1642>$E1642,$E1642<=0),AND($E1642<=0,J1642>=0)),1,IF(AND(IFERROR(($E1642-J1642)/J1642,0)<0,J1642<$E1642),0,J1642/$E1642))","v":null},null,{"$f":"IFERROR(E1642/E$1676,0)","v":null},{"$f":"IFERROR(F1642/F$1676,0)","v":null},{"$f":"IFERROR(G1642/G$1676,0)","v":null},{"$f":"IFERROR(H1642/H$1676,0)","v":null},{"$f":"IFERROR(I1642/I$1676,0)","v":null},{"$f":"IFERROR(J1642/J$1676,0)","v":null}]
["A","2.3.3","2.3.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP(C1643,'Cuadro 35'!B1649:F1978,5,FALSE)","v":null},{"$f":"SUMIF($B1644:$B$1675,$C1643,F1644:F$1675)","v":null},{"$f":"SUMIF($B1644:$B$1675,$C1643,G1644:G$1675)","v":null},{"$f":"SUMIF($B1644:$B$1675,$C1643,H1644:H$1675)","v":null},{"$f":"SUMIF($B1644:$B$1675,$C1643,I1644:I$1675)","v":null},{"$f":"SUM(F1643:I1643)","v":null},{"$f":"+E1643-J1643","v":null},null,{"$f":"SUMIF($B1644:$B$1675,$C1643,$M1644:$M$1675)","v":null},{"$f":"SUMIF($B1644:$B$1675,$C1643,$N1644:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1643/$E1643,0)>=1,$E1643>0),AND(F1643>$E1643,$E1643<=0),AND($E1643<=0,F1643>=0)),1,IF(AND(IFERROR(($E1643-F1643)/F1643,0)<0,F1643<$E1643),0,F1643/$E1643))","v":null},{"$f":"IF(OR(AND(IFERROR(G1643/$E1643,0)>=1,$E1643>0),AND(G1643>$E1643,$E1643<=0),AND($E1643<=0,G1643>=0)),1,IF(AND(IFERROR(($E1643-G1643)/G1643,0)<0,G1643<$E1643),0,G1643/$E1643))","v":null},{"$f":"IF(OR(AND(IFERROR(H1643/$E1643,0)>=1,$E1643>0),AND(H1643>$E1643,$E1643<=0),AND($E1643<=0,H1643>=0)),1,IF(AND(IFERROR(($E1643-H1643)/H1643,0)<0,H1643<$E1643),0,H1643/$E1643))","v":null},{"$f":"IF(OR(AND(IFERROR(I1643/$E1643,0)>=1,$E1643>0),AND(I1643>$E1643,$E1643<=0),AND($E1643<=0,I1643>=0)),1,IF(AND(IFERROR(($E1643-I1643)/I1643,0)<0,I1643<$E1643),0,I1643/$E1643))","v":null},{"$f":"IF(OR(AND(IFERROR(J1643/$E1643,0)>=1,$E1643>0),AND(J1643>$E1643,$E1643<=0),AND($E1643<=0,J1643>=0)),1,IF(AND(IFERROR(($E1643-J1643)/J1643,0)<0,J1643<$E1643),0,J1643/$E1643))","v":null},null,{"$f":"IFERROR(E1643/E$1676,0)","v":null},{"$f":"IFERROR(F1643/F$1676,0)","v":null},{"$f":"IFERROR(G1643/G$1676,0)","v":null},{"$f":"IFERROR(H1643/H$1676,0)","v":null},{"$f":"IFERROR(I1643/I$1676,0)","v":null},{"$f":"IFERROR(J1643/J$1676,0)","v":null}]
["A","2.3.3.13","2.3.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP(C1644,'Cuadro 35'!B1650:F1979,5,FALSE)","v":null},{"$f":"SUMIF($B1645:$B$1675,$C1644,F1645:F$1675)","v":null},{"$f":"SUMIF($B1645:$B$1675,$C1644,G1645:G$1675)","v":null},{"$f":"SUMIF($B1645:$B$1675,$C1644,H1645:H$1675)","v":null},{"$f":"SUMIF($B1645:$B$1675,$C1644,I1645:I$1675)","v":null},{"$f":"SUM(F1644:I1644)","v":null},{"$f":"+E1644-J1644","v":null},null,{"$f":"SUMIF($B1645:$B$1675,$C1644,$M1645:$M$1675)","v":null},{"$f":"SUMIF($B1645:$B$1675,$C1644,$N1645:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1644/$E1644,0)>=1,$E1644>0),AND(F1644>$E1644,$E1644<=0),AND($E1644<=0,F1644>=0)),1,IF(AND(IFERROR(($E1644-F1644)/F1644,0)<0,F1644<$E1644),0,F1644/$E1644))","v":null},{"$f":"IF(OR(AND(IFERROR(G1644/$E1644,0)>=1,$E1644>0),AND(G1644>$E1644,$E1644<=0),AND($E1644<=0,G1644>=0)),1,IF(AND(IFERROR(($E1644-G1644)/G1644,0)<0,G1644<$E1644),0,G1644/$E1644))","v":null},{"$f":"IF(OR(AND(IFERROR(H1644/$E1644,0)>=1,$E1644>0),AND(H1644>$E1644,$E1644<=0),AND($E1644<=0,H1644>=0)),1,IF(AND(IFERROR(($E1644-H1644)/H1644,0)<0,H1644<$E1644),0,H1644/$E1644))","v":null},{"$f":"IF(OR(AND(IFERROR(I1644/$E1644,0)>=1,$E1644>0),AND(I1644>$E1644,$E1644<=0),AND($E1644<=0,I1644>=0)),1,IF(AND(IFERROR(($E1644-I1644)/I1644,0)<0,I1644<$E1644),0,I1644/$E1644))","v":null},{"$f":"IF(OR(AND(IFERROR(J1644/$E1644,0)>=1,$E1644>0),AND(J1644>$E1644,$E1644<=0),AND($E1644<=0,J1644>=0)),1,IF(AND(IFERROR(($E1644-J1644)/J1644,0)<0,J1644<$E1644),0,J1644/$E1644))","v":null},null,{"$f":"IFERROR(E1644/E$1676,0)","v":null},{"$f":"IFERROR(F1644/F$1676,0)","v":null},{"$f":"IFERROR(G1644/G$1676,0)","v":null},{"$f":"IFERROR(H1644/H$1676,0)","v":null},{"$f":"IFERROR(I1644/I$1676,0)","v":null},{"$f":"IFERROR(J1644/J$1676,0)","v":null}]
["C","2.3.3.13.01","2.3.3.13.01.001","Sentencias",{"$f":"+VLOOKUP(C1645,'Cuadro 35'!B1651:F1980,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1645,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1645,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1645,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1645,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1645:I1645)","v":null},{"$f":"+E1645-J1645","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1645/$E1645,0)>=1,$E1645>0),AND(F1645>$E1645,$E1645<=0),AND($E1645<=0,F1645>=0)),1,IF(AND(IFERROR(($E1645-F1645)/F1645,0)<0,F1645<$E1645),0,F1645/$E1645))","v":null},{"$f":"IF(OR(AND(IFERROR(G1645/$E1645,0)>=1,$E1645>0),AND(G1645>$E1645,$E1645<=0),AND($E1645<=0,G1645>=0)),1,IF(AND(IFERROR(($E1645-G1645)/G1645,0)<0,G1645<$E1645),0,G1645/$E1645))","v":null},{"$f":"IF(OR(AND(IFERROR(H1645/$E1645,0)>=1,$E1645>0),AND(H1645>$E1645,$E1645<=0),AND($E1645<=0,H1645>=0)),1,IF(AND(IFERROR(($E1645-H1645)/H1645,0)<0,H1645<$E1645),0,H1645/$E1645))","v":null},{"$f":"IF(OR(AND(IFERROR(I1645/$E1645,0)>=1,$E1645>0),AND(I1645>$E1645,$E1645<=0),AND($E1645<=0,I1645>=0)),1,IF(AND(IFERROR(($E1645-I1645)/I1645,0)<0,I1645<$E1645),0,I1645/$E1645))","v":null},{"$f":"IF(OR(AND(IFERROR(J1645/$E1645,0)>=1,$E1645>0),AND(J1645>$E1645,$E1645<=0),AND($E1645<=0,J1645>=0)),1,IF(AND(IFERROR(($E1645-J1645)/J1645,0)<0,J1645<$E1645),0,J1645/$E1645))","v":null},null,{"$f":"IFERROR(E1645/E$1676,0)","v":null},{"$f":"IFERROR(F1645/F$1676,0)","v":null},{"$f":"IFERROR(G1645/G$1676,0)","v":null},{"$f":"IFERROR(H1645/H$1676,0)","v":null},{"$f":"IFERROR(I1645/I$1676,0)","v":null},{"$f":"IFERROR(J1645/J$1676,0)","v":null}]
["C","2.3.3.13.01","2.3.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP(C1646,'Cuadro 35'!B1652:F1981,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1646,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1646,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1646,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1646,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1646:I1646)","v":null},{"$f":"+E1646-J1646","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1646/$E1646,0)>=1,$E1646>0),AND(F1646>$E1646,$E1646<=0),AND($E1646<=0,F1646>=0)),1,IF(AND(IFERROR(($E1646-F1646)/F1646,0)<0,F1646<$E1646),0,F1646/$E1646))","v":null},{"$f":"IF(OR(AND(IFERROR(G1646/$E1646,0)>=1,$E1646>0),AND(G1646>$E1646,$E1646<=0),AND($E1646<=0,G1646>=0)),1,IF(AND(IFERROR(($E1646-G1646)/G1646,0)<0,G1646<$E1646),0,G1646/$E1646))","v":null},{"$f":"IF(OR(AND(IFERROR(H1646/$E1646,0)>=1,$E1646>0),AND(H1646>$E1646,$E1646<=0),AND($E1646<=0,H1646>=0)),1,IF(AND(IFERROR(($E1646-H1646)/H1646,0)<0,H1646<$E1646),0,H1646/$E1646))","v":null},{"$f":"IF(OR(AND(IFERROR(I1646/$E1646,0)>=1,$E1646>0),AND(I1646>$E1646,$E1646<=0),AND($E1646<=0,I1646>=0)),1,IF(AND(IFERROR(($E1646-I1646)/I1646,0)<0,I1646<$E1646),0,I1646/$E1646))","v":null},{"$f":"IF(OR(AND(IFERROR(J1646/$E1646,0)>=1,$E1646>0),AND(J1646>$E1646,$E1646<=0),AND($E1646<=0,J1646>=0)),1,IF(AND(IFERROR(($E1646-J1646)/J1646,0)<0,J1646<$E1646),0,J1646/$E1646))","v":null},null,{"$f":"IFERROR(E1646/E$1676,0)","v":null},{"$f":"IFERROR(F1646/F$1676,0)","v":null},{"$f":"IFERROR(G1646/G$1676,0)","v":null},{"$f":"IFERROR(H1646/H$1676,0)","v":null},{"$f":"IFERROR(I1646/I$1676,0)","v":null},{"$f":"IFERROR(J1646/J$1676,0)","v":null}]
["C","2.3.3.13.01","2.3.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP(C1647,'Cuadro 35'!B1653:F1982,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1647,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1647,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1647,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1647,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1647:I1647)","v":null},{"$f":"+E1647-J1647","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1647/$E1647,0)>=1,$E1647>0),AND(F1647>$E1647,$E1647<=0),AND($E1647<=0,F1647>=0)),1,IF(AND(IFERROR(($E1647-F1647)/F1647,0)<0,F1647<$E1647),0,F1647/$E1647))","v":null},{"$f":"IF(OR(AND(IFERROR(G1647/$E1647,0)>=1,$E1647>0),AND(G1647>$E1647,$E1647<=0),AND($E1647<=0,G1647>=0)),1,IF(AND(IFERROR(($E1647-G1647)/G1647,0)<0,G1647<$E1647),0,G1647/$E1647))","v":null},{"$f":"IF(OR(AND(IFERROR(H1647/$E1647,0)>=1,$E1647>0),AND(H1647>$E1647,$E1647<=0),AND($E1647<=0,H1647>=0)),1,IF(AND(IFERROR(($E1647-H1647)/H1647,0)<0,H1647<$E1647),0,H1647/$E1647))","v":null},{"$f":"IF(OR(AND(IFERROR(I1647/$E1647,0)>=1,$E1647>0),AND(I1647>$E1647,$E1647<=0),AND($E1647<=0,I1647>=0)),1,IF(AND(IFERROR(($E1647-I1647)/I1647,0)<0,I1647<$E1647),0,I1647/$E1647))","v":null},{"$f":"IF(OR(AND(IFERROR(J1647/$E1647,0)>=1,$E1647>0),AND(J1647>$E1647,$E1647<=0),AND($E1647<=0,J1647>=0)),1,IF(AND(IFERROR(($E1647-J1647)/J1647,0)<0,J1647<$E1647),0,J1647/$E1647))","v":null},null,{"$f":"IFERROR(E1647/E$1676,0)","v":null},{"$f":"IFERROR(F1647/F$1676,0)","v":null},{"$f":"IFERROR(G1647/G$1676,0)","v":null},{"$f":"IFERROR(H1647/H$1676,0)","v":null},{"$f":"IFERROR(I1647/I$1676,0)","v":null},{"$f":"IFERROR(J1647/J$1676,0)","v":null}]
["A","2.3","2.3.4","Transferencias de capital",{"$f":"+VLOOKUP(C1648,'Cuadro 35'!B1654:F1983,5,FALSE)","v":null},{"$f":"SUMIF($B1649:$B$1675,$C1648,F1649:F$1675)","v":null},{"$f":"SUMIF($B1649:$B$1675,$C1648,G1649:G$1675)","v":null},{"$f":"SUMIF($B1649:$B$1675,$C1648,H1649:H$1675)","v":null},{"$f":"SUMIF($B1649:$B$1675,$C1648,I1649:I$1675)","v":null},{"$f":"SUM(F1648:I1648)","v":null},{"$f":"+E1648-J1648","v":null},null,{"$f":"SUMIF($B1649:$B$1675,$C1648,$M1649:$M$1675)","v":null},{"$f":"SUMIF($B1649:$B$1675,$C1648,$N1649:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1648/$E1648,0)>=1,$E1648>0),AND(F1648>$E1648,$E1648<=0),AND($E1648<=0,F1648>=0)),1,IF(AND(IFERROR(($E1648-F1648)/F1648,0)<0,F1648<$E1648),0,F1648/$E1648))","v":null},{"$f":"IF(OR(AND(IFERROR(G1648/$E1648,0)>=1,$E1648>0),AND(G1648>$E1648,$E1648<=0),AND($E1648<=0,G1648>=0)),1,IF(AND(IFERROR(($E1648-G1648)/G1648,0)<0,G1648<$E1648),0,G1648/$E1648))","v":null},{"$f":"IF(OR(AND(IFERROR(H1648/$E1648,0)>=1,$E1648>0),AND(H1648>$E1648,$E1648<=0),AND($E1648<=0,H1648>=0)),1,IF(AND(IFERROR(($E1648-H1648)/H1648,0)<0,H1648<$E1648),0,H1648/$E1648))","v":null},{"$f":"IF(OR(AND(IFERROR(I1648/$E1648,0)>=1,$E1648>0),AND(I1648>$E1648,$E1648<=0),AND($E1648<=0,I1648>=0)),1,IF(AND(IFERROR(($E1648-I1648)/I1648,0)<0,I1648<$E1648),0,I1648/$E1648))","v":null},{"$f":"IF(OR(AND(IFERROR(J1648/$E1648,0)>=1,$E1648>0),AND(J1648>$E1648,$E1648<=0),AND($E1648<=0,J1648>=0)),1,IF(AND(IFERROR(($E1648-J1648)/J1648,0)<0,J1648<$E1648),0,J1648/$E1648))","v":null},null,{"$f":"IFERROR(E1648/E$1676,0)","v":null},{"$f":"IFERROR(F1648/F$1676,0)","v":null},{"$f":"IFERROR(G1648/G$1676,0)","v":null},{"$f":"IFERROR(H1648/H$1676,0)","v":null},{"$f":"IFERROR(I1648/I$1676,0)","v":null},{"$f":"IFERROR(J1648/J$1676,0)","v":null}]
["C","2.3.4","2.3.4.03","Compensaciones de capital ",{"$f":"+VLOOKUP(C1649,'Cuadro 35'!B1655:F1984,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1649,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1649,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1649,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1649,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1649:I1649)","v":null},{"$f":"+E1649-J1649","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1649/$E1649,0)>=1,$E1649>0),AND(F1649>$E1649,$E1649<=0),AND($E1649<=0,F1649>=0)),1,IF(AND(IFERROR(($E1649-F1649)/F1649,0)<0,F1649<$E1649),0,F1649/$E1649))","v":null},{"$f":"IF(OR(AND(IFERROR(G1649/$E1649,0)>=1,$E1649>0),AND(G1649>$E1649,$E1649<=0),AND($E1649<=0,G1649>=0)),1,IF(AND(IFERROR(($E1649-G1649)/G1649,0)<0,G1649<$E1649),0,G1649/$E1649))","v":null},{"$f":"IF(OR(AND(IFERROR(H1649/$E1649,0)>=1,$E1649>0),AND(H1649>$E1649,$E1649<=0),AND($E1649<=0,H1649>=0)),1,IF(AND(IFERROR(($E1649-H1649)/H1649,0)<0,H1649<$E1649),0,H1649/$E1649))","v":null},{"$f":"IF(OR(AND(IFERROR(I1649/$E1649,0)>=1,$E1649>0),AND(I1649>$E1649,$E1649<=0),AND($E1649<=0,I1649>=0)),1,IF(AND(IFERROR(($E1649-I1649)/I1649,0)<0,I1649<$E1649),0,I1649/$E1649))","v":null},{"$f":"IF(OR(AND(IFERROR(J1649/$E1649,0)>=1,$E1649>0),AND(J1649>$E1649,$E1649<=0),AND($E1649<=0,J1649>=0)),1,IF(AND(IFERROR(($E1649-J1649)/J1649,0)<0,J1649<$E1649),0,J1649/$E1649))","v":null},null,{"$f":"IFERROR(E1649/E$1676,0)","v":null},{"$f":"IFERROR(F1649/F$1676,0)","v":null},{"$f":"IFERROR(G1649/G$1676,0)","v":null},{"$f":"IFERROR(H1649/H$1676,0)","v":null},{"$f":"IFERROR(I1649/I$1676,0)","v":null},{"$f":"IFERROR(J1649/J$1676,0)","v":null}]
["C","2.3.4","2.3.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP(C1650,'Cuadro 35'!B1656:F1985,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1650,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1650,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1650,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1650,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1650:I1650)","v":null},{"$f":"+E1650-J1650","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1650/$E1650,0)>=1,$E1650>0),AND(F1650>$E1650,$E1650<=0),AND($E1650<=0,F1650>=0)),1,IF(AND(IFERROR(($E1650-F1650)/F1650,0)<0,F1650<$E1650),0,F1650/$E1650))","v":null},{"$f":"IF(OR(AND(IFERROR(G1650/$E1650,0)>=1,$E1650>0),AND(G1650>$E1650,$E1650<=0),AND($E1650<=0,G1650>=0)),1,IF(AND(IFERROR(($E1650-G1650)/G1650,0)<0,G1650<$E1650),0,G1650/$E1650))","v":null},{"$f":"IF(OR(AND(IFERROR(H1650/$E1650,0)>=1,$E1650>0),AND(H1650>$E1650,$E1650<=0),AND($E1650<=0,H1650>=0)),1,IF(AND(IFERROR(($E1650-H1650)/H1650,0)<0,H1650<$E1650),0,H1650/$E1650))","v":null},{"$f":"IF(OR(AND(IFERROR(I1650/$E1650,0)>=1,$E1650>0),AND(I1650>$E1650,$E1650<=0),AND($E1650<=0,I1650>=0)),1,IF(AND(IFERROR(($E1650-I1650)/I1650,0)<0,I1650<$E1650),0,I1650/$E1650))","v":null},{"$f":"IF(OR(AND(IFERROR(J1650/$E1650,0)>=1,$E1650>0),AND(J1650>$E1650,$E1650<=0),AND($E1650<=0,J1650>=0)),1,IF(AND(IFERROR(($E1650-J1650)/J1650,0)<0,J1650<$E1650),0,J1650/$E1650))","v":null},null,{"$f":"IFERROR(E1650/E$1676,0)","v":null},{"$f":"IFERROR(F1650/F$1676,0)","v":null},{"$f":"IFERROR(G1650/G$1676,0)","v":null},{"$f":"IFERROR(H1650/H$1676,0)","v":null},{"$f":"IFERROR(I1650/I$1676,0)","v":null},{"$f":"IFERROR(J1650/J$1676,0)","v":null}]
["C","2.3.4","2.3.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP(C1651,'Cuadro 35'!B1657:F1986,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1651,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1651,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1651,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1651,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1651:I1651)","v":null},{"$f":"+E1651-J1651","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1651/$E1651,0)>=1,$E1651>0),AND(F1651>$E1651,$E1651<=0),AND($E1651<=0,F1651>=0)),1,IF(AND(IFERROR(($E1651-F1651)/F1651,0)<0,F1651<$E1651),0,F1651/$E1651))","v":null},{"$f":"IF(OR(AND(IFERROR(G1651/$E1651,0)>=1,$E1651>0),AND(G1651>$E1651,$E1651<=0),AND($E1651<=0,G1651>=0)),1,IF(AND(IFERROR(($E1651-G1651)/G1651,0)<0,G1651<$E1651),0,G1651/$E1651))","v":null},{"$f":"IF(OR(AND(IFERROR(H1651/$E1651,0)>=1,$E1651>0),AND(H1651>$E1651,$E1651<=0),AND($E1651<=0,H1651>=0)),1,IF(AND(IFERROR(($E1651-H1651)/H1651,0)<0,H1651<$E1651),0,H1651/$E1651))","v":null},{"$f":"IF(OR(AND(IFERROR(I1651/$E1651,0)>=1,$E1651>0),AND(I1651>$E1651,$E1651<=0),AND($E1651<=0,I1651>=0)),1,IF(AND(IFERROR(($E1651-I1651)/I1651,0)<0,I1651<$E1651),0,I1651/$E1651))","v":null},{"$f":"IF(OR(AND(IFERROR(J1651/$E1651,0)>=1,$E1651>0),AND(J1651>$E1651,$E1651<=0),AND($E1651<=0,J1651>=0)),1,IF(AND(IFERROR(($E1651-J1651)/J1651,0)<0,J1651<$E1651),0,J1651/$E1651))","v":null},null,{"$f":"IFERROR(E1651/E$1676,0)","v":null},{"$f":"IFERROR(F1651/F$1676,0)","v":null},{"$f":"IFERROR(G1651/G$1676,0)","v":null},{"$f":"IFERROR(H1651/H$1676,0)","v":null},{"$f":"IFERROR(I1651/I$1676,0)","v":null},{"$f":"IFERROR(J1651/J$1676,0)","v":null}]
["A","2.3","2.3.6","Adquisición de activos financieros",{"$f":"+VLOOKUP(C1652,'Cuadro 35'!B1658:F1987,5,FALSE)","v":null},{"$f":"SUMIF($B1653:$B$1675,$C1652,F1653:F$1675)","v":null},{"$f":"SUMIF($B1653:$B$1675,$C1652,G1653:G$1675)","v":null},{"$f":"SUMIF($B1653:$B$1675,$C1652,H1653:H$1675)","v":null},{"$f":"SUMIF($B1653:$B$1675,$C1652,I1653:I$1675)","v":null},{"$f":"SUM(F1652:I1652)","v":null},{"$f":"+E1652-J1652","v":null},null,{"$f":"SUMIF($B1653:$B$1675,$C1652,$M1653:$M$1675)","v":null},{"$f":"SUMIF($B1653:$B$1675,$C1652,$N1653:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1652/$E1652,0)>=1,$E1652>0),AND(F1652>$E1652,$E1652<=0),AND($E1652<=0,F1652>=0)),1,IF(AND(IFERROR(($E1652-F1652)/F1652,0)<0,F1652<$E1652),0,F1652/$E1652))","v":null},{"$f":"IF(OR(AND(IFERROR(G1652/$E1652,0)>=1,$E1652>0),AND(G1652>$E1652,$E1652<=0),AND($E1652<=0,G1652>=0)),1,IF(AND(IFERROR(($E1652-G1652)/G1652,0)<0,G1652<$E1652),0,G1652/$E1652))","v":null},{"$f":"IF(OR(AND(IFERROR(H1652/$E1652,0)>=1,$E1652>0),AND(H1652>$E1652,$E1652<=0),AND($E1652<=0,H1652>=0)),1,IF(AND(IFERROR(($E1652-H1652)/H1652,0)<0,H1652<$E1652),0,H1652/$E1652))","v":null},{"$f":"IF(OR(AND(IFERROR(I1652/$E1652,0)>=1,$E1652>0),AND(I1652>$E1652,$E1652<=0),AND($E1652<=0,I1652>=0)),1,IF(AND(IFERROR(($E1652-I1652)/I1652,0)<0,I1652<$E1652),0,I1652/$E1652))","v":null},{"$f":"IF(OR(AND(IFERROR(J1652/$E1652,0)>=1,$E1652>0),AND(J1652>$E1652,$E1652<=0),AND($E1652<=0,J1652>=0)),1,IF(AND(IFERROR(($E1652-J1652)/J1652,0)<0,J1652<$E1652),0,J1652/$E1652))","v":null},null,{"$f":"IFERROR(E1652/E$1676,0)","v":null},{"$f":"IFERROR(F1652/F$1676,0)","v":null},{"$f":"IFERROR(G1652/G$1676,0)","v":null},{"$f":"IFERROR(H1652/H$1676,0)","v":null},{"$f":"IFERROR(I1652/I$1676,0)","v":null},{"$f":"IFERROR(J1652/J$1676,0)","v":null}]
["A","2.3.6","2.3.6.01","Concesión de préstamos",{"$f":"+VLOOKUP(C1653,'Cuadro 35'!B1659:F1988,5,FALSE)","v":null},{"$f":"SUMIF($B1654:$B$1675,$C1653,F1654:F$1675)","v":null},{"$f":"SUMIF($B1654:$B$1675,$C1653,G1654:G$1675)","v":null},{"$f":"SUMIF($B1654:$B$1675,$C1653,H1654:H$1675)","v":null},{"$f":"SUMIF($B1654:$B$1675,$C1653,I1654:I$1675)","v":null},{"$f":"SUM(F1653:I1653)","v":null},{"$f":"+E1653-J1653","v":null},null,{"$f":"SUMIF($B1654:$B$1675,$C1653,$M1654:$M$1675)","v":null},{"$f":"SUMIF($B1654:$B$1675,$C1653,$N1654:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1653/$E1653,0)>=1,$E1653>0),AND(F1653>$E1653,$E1653<=0),AND($E1653<=0,F1653>=0)),1,IF(AND(IFERROR(($E1653-F1653)/F1653,0)<0,F1653<$E1653),0,F1653/$E1653))","v":null},{"$f":"IF(OR(AND(IFERROR(G1653/$E1653,0)>=1,$E1653>0),AND(G1653>$E1653,$E1653<=0),AND($E1653<=0,G1653>=0)),1,IF(AND(IFERROR(($E1653-G1653)/G1653,0)<0,G1653<$E1653),0,G1653/$E1653))","v":null},{"$f":"IF(OR(AND(IFERROR(H1653/$E1653,0)>=1,$E1653>0),AND(H1653>$E1653,$E1653<=0),AND($E1653<=0,H1653>=0)),1,IF(AND(IFERROR(($E1653-H1653)/H1653,0)<0,H1653<$E1653),0,H1653/$E1653))","v":null},{"$f":"IF(OR(AND(IFERROR(I1653/$E1653,0)>=1,$E1653>0),AND(I1653>$E1653,$E1653<=0),AND($E1653<=0,I1653>=0)),1,IF(AND(IFERROR(($E1653-I1653)/I1653,0)<0,I1653<$E1653),0,I1653/$E1653))","v":null},{"$f":"IF(OR(AND(IFERROR(J1653/$E1653,0)>=1,$E1653>0),AND(J1653>$E1653,$E1653<=0),AND($E1653<=0,J1653>=0)),1,IF(AND(IFERROR(($E1653-J1653)/J1653,0)<0,J1653<$E1653),0,J1653/$E1653))","v":null},null,{"$f":"IFERROR(E1653/E$1676,0)","v":null},{"$f":"IFERROR(F1653/F$1676,0)","v":null},{"$f":"IFERROR(G1653/G$1676,0)","v":null},{"$f":"IFERROR(H1653/H$1676,0)","v":null},{"$f":"IFERROR(I1653/I$1676,0)","v":null},{"$f":"IFERROR(J1653/J$1676,0)","v":null}]
["C","2.3.6.01","2.3.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP(C1654,'Cuadro 35'!B1660:F1989,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1654,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1654,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1654,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1654,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1654:I1654)","v":null},{"$f":"+E1654-J1654","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1654/$E1654,0)>=1,$E1654>0),AND(F1654>$E1654,$E1654<=0),AND($E1654<=0,F1654>=0)),1,IF(AND(IFERROR(($E1654-F1654)/F1654,0)<0,F1654<$E1654),0,F1654/$E1654))","v":null},{"$f":"IF(OR(AND(IFERROR(G1654/$E1654,0)>=1,$E1654>0),AND(G1654>$E1654,$E1654<=0),AND($E1654<=0,G1654>=0)),1,IF(AND(IFERROR(($E1654-G1654)/G1654,0)<0,G1654<$E1654),0,G1654/$E1654))","v":null},{"$f":"IF(OR(AND(IFERROR(H1654/$E1654,0)>=1,$E1654>0),AND(H1654>$E1654,$E1654<=0),AND($E1654<=0,H1654>=0)),1,IF(AND(IFERROR(($E1654-H1654)/H1654,0)<0,H1654<$E1654),0,H1654/$E1654))","v":null},{"$f":"IF(OR(AND(IFERROR(I1654/$E1654,0)>=1,$E1654>0),AND(I1654>$E1654,$E1654<=0),AND($E1654<=0,I1654>=0)),1,IF(AND(IFERROR(($E1654-I1654)/I1654,0)<0,I1654<$E1654),0,I1654/$E1654))","v":null},{"$f":"IF(OR(AND(IFERROR(J1654/$E1654,0)>=1,$E1654>0),AND(J1654>$E1654,$E1654<=0),AND($E1654<=0,J1654>=0)),1,IF(AND(IFERROR(($E1654-J1654)/J1654,0)<0,J1654<$E1654),0,J1654/$E1654))","v":null},null,{"$f":"IFERROR(E1654/E$1676,0)","v":null},{"$f":"IFERROR(F1654/F$1676,0)","v":null},{"$f":"IFERROR(G1654/G$1676,0)","v":null},{"$f":"IFERROR(H1654/H$1676,0)","v":null},{"$f":"IFERROR(I1654/I$1676,0)","v":null},{"$f":"IFERROR(J1654/J$1676,0)","v":null}]
["C","2.3.6.01","2.3.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP(C1655,'Cuadro 35'!B1661:F1990,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1655,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1655,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1655,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1655,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1655:I1655)","v":null},{"$f":"+E1655-J1655","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1655/$E1655,0)>=1,$E1655>0),AND(F1655>$E1655,$E1655<=0),AND($E1655<=0,F1655>=0)),1,IF(AND(IFERROR(($E1655-F1655)/F1655,0)<0,F1655<$E1655),0,F1655/$E1655))","v":null},{"$f":"IF(OR(AND(IFERROR(G1655/$E1655,0)>=1,$E1655>0),AND(G1655>$E1655,$E1655<=0),AND($E1655<=0,G1655>=0)),1,IF(AND(IFERROR(($E1655-G1655)/G1655,0)<0,G1655<$E1655),0,G1655/$E1655))","v":null},{"$f":"IF(OR(AND(IFERROR(H1655/$E1655,0)>=1,$E1655>0),AND(H1655>$E1655,$E1655<=0),AND($E1655<=0,H1655>=0)),1,IF(AND(IFERROR(($E1655-H1655)/H1655,0)<0,H1655<$E1655),0,H1655/$E1655))","v":null},{"$f":"IF(OR(AND(IFERROR(I1655/$E1655,0)>=1,$E1655>0),AND(I1655>$E1655,$E1655<=0),AND($E1655<=0,I1655>=0)),1,IF(AND(IFERROR(($E1655-I1655)/I1655,0)<0,I1655<$E1655),0,I1655/$E1655))","v":null},{"$f":"IF(OR(AND(IFERROR(J1655/$E1655,0)>=1,$E1655>0),AND(J1655>$E1655,$E1655<=0),AND($E1655<=0,J1655>=0)),1,IF(AND(IFERROR(($E1655-J1655)/J1655,0)<0,J1655<$E1655),0,J1655/$E1655))","v":null},null,{"$f":"IFERROR(E1655/E$1676,0)","v":null},{"$f":"IFERROR(F1655/F$1676,0)","v":null},{"$f":"IFERROR(G1655/G$1676,0)","v":null},{"$f":"IFERROR(H1655/H$1676,0)","v":null},{"$f":"IFERROR(I1655/I$1676,0)","v":null},{"$f":"IFERROR(J1655/J$1676,0)","v":null}]
["A","2.3.6.01","2.3.6.01.04","A personas naturales",{"$f":"+VLOOKUP(C1656,'Cuadro 35'!B1662:F1991,5,FALSE)","v":null},{"$f":"SUMIF($B1657:$B$1675,$C1656,F1657:F$1675)","v":null},{"$f":"SUMIF($B1657:$B$1675,$C1656,G1657:G$1675)","v":null},{"$f":"SUMIF($B1657:$B$1675,$C1656,H1657:H$1675)","v":null},{"$f":"SUMIF($B1657:$B$1675,$C1656,I1657:I$1675)","v":null},{"$f":"SUM(F1656:I1656)","v":null},{"$f":"+E1656-J1656","v":null},null,{"$f":"SUMIF($B1657:$B$1675,$C1656,$M1657:$M$1675)","v":null},{"$f":"SUMIF($B1657:$B$1675,$C1656,$N1657:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1656/$E1656,0)>=1,$E1656>0),AND(F1656>$E1656,$E1656<=0),AND($E1656<=0,F1656>=0)),1,IF(AND(IFERROR(($E1656-F1656)/F1656,0)<0,F1656<$E1656),0,F1656/$E1656))","v":null},{"$f":"IF(OR(AND(IFERROR(G1656/$E1656,0)>=1,$E1656>0),AND(G1656>$E1656,$E1656<=0),AND($E1656<=0,G1656>=0)),1,IF(AND(IFERROR(($E1656-G1656)/G1656,0)<0,G1656<$E1656),0,G1656/$E1656))","v":null},{"$f":"IF(OR(AND(IFERROR(H1656/$E1656,0)>=1,$E1656>0),AND(H1656>$E1656,$E1656<=0),AND($E1656<=0,H1656>=0)),1,IF(AND(IFERROR(($E1656-H1656)/H1656,0)<0,H1656<$E1656),0,H1656/$E1656))","v":null},{"$f":"IF(OR(AND(IFERROR(I1656/$E1656,0)>=1,$E1656>0),AND(I1656>$E1656,$E1656<=0),AND($E1656<=0,I1656>=0)),1,IF(AND(IFERROR(($E1656-I1656)/I1656,0)<0,I1656<$E1656),0,I1656/$E1656))","v":null},{"$f":"IF(OR(AND(IFERROR(J1656/$E1656,0)>=1,$E1656>0),AND(J1656>$E1656,$E1656<=0),AND($E1656<=0,J1656>=0)),1,IF(AND(IFERROR(($E1656-J1656)/J1656,0)<0,J1656<$E1656),0,J1656/$E1656))","v":null},null,{"$f":"IFERROR(E1656/E$1676,0)","v":null},{"$f":"IFERROR(F1656/F$1676,0)","v":null},{"$f":"IFERROR(G1656/G$1676,0)","v":null},{"$f":"IFERROR(H1656/H$1676,0)","v":null},{"$f":"IFERROR(I1656/I$1676,0)","v":null},{"$f":"IFERROR(J1656/J$1676,0)","v":null}]
["C","2.3.6.01.04","2.3.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP(C1657,'Cuadro 35'!B1663:F1992,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1657,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1657,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1657,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1657,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1657:I1657)","v":null},{"$f":"+E1657-J1657","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1657/$E1657,0)>=1,$E1657>0),AND(F1657>$E1657,$E1657<=0),AND($E1657<=0,F1657>=0)),1,IF(AND(IFERROR(($E1657-F1657)/F1657,0)<0,F1657<$E1657),0,F1657/$E1657))","v":null},{"$f":"IF(OR(AND(IFERROR(G1657/$E1657,0)>=1,$E1657>0),AND(G1657>$E1657,$E1657<=0),AND($E1657<=0,G1657>=0)),1,IF(AND(IFERROR(($E1657-G1657)/G1657,0)<0,G1657<$E1657),0,G1657/$E1657))","v":null},{"$f":"IF(OR(AND(IFERROR(H1657/$E1657,0)>=1,$E1657>0),AND(H1657>$E1657,$E1657<=0),AND($E1657<=0,H1657>=0)),1,IF(AND(IFERROR(($E1657-H1657)/H1657,0)<0,H1657<$E1657),0,H1657/$E1657))","v":null},{"$f":"IF(OR(AND(IFERROR(I1657/$E1657,0)>=1,$E1657>0),AND(I1657>$E1657,$E1657<=0),AND($E1657<=0,I1657>=0)),1,IF(AND(IFERROR(($E1657-I1657)/I1657,0)<0,I1657<$E1657),0,I1657/$E1657))","v":null},{"$f":"IF(OR(AND(IFERROR(J1657/$E1657,0)>=1,$E1657>0),AND(J1657>$E1657,$E1657<=0),AND($E1657<=0,J1657>=0)),1,IF(AND(IFERROR(($E1657-J1657)/J1657,0)<0,J1657<$E1657),0,J1657/$E1657))","v":null},null,{"$f":"IFERROR(E1657/E$1676,0)","v":null},{"$f":"IFERROR(F1657/F$1676,0)","v":null},{"$f":"IFERROR(G1657/G$1676,0)","v":null},{"$f":"IFERROR(H1657/H$1676,0)","v":null},{"$f":"IFERROR(I1657/I$1676,0)","v":null},{"$f":"IFERROR(J1657/J$1676,0)","v":null}]
["C","2.3.6.01.04","2.3.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP(C1658,'Cuadro 35'!B1664:F1993,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1658,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1658,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1658,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1658,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1658:I1658)","v":null},{"$f":"+E1658-J1658","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1658/$E1658,0)>=1,$E1658>0),AND(F1658>$E1658,$E1658<=0),AND($E1658<=0,F1658>=0)),1,IF(AND(IFERROR(($E1658-F1658)/F1658,0)<0,F1658<$E1658),0,F1658/$E1658))","v":null},{"$f":"IF(OR(AND(IFERROR(G1658/$E1658,0)>=1,$E1658>0),AND(G1658>$E1658,$E1658<=0),AND($E1658<=0,G1658>=0)),1,IF(AND(IFERROR(($E1658-G1658)/G1658,0)<0,G1658<$E1658),0,G1658/$E1658))","v":null},{"$f":"IF(OR(AND(IFERROR(H1658/$E1658,0)>=1,$E1658>0),AND(H1658>$E1658,$E1658<=0),AND($E1658<=0,H1658>=0)),1,IF(AND(IFERROR(($E1658-H1658)/H1658,0)<0,H1658<$E1658),0,H1658/$E1658))","v":null},{"$f":"IF(OR(AND(IFERROR(I1658/$E1658,0)>=1,$E1658>0),AND(I1658>$E1658,$E1658<=0),AND($E1658<=0,I1658>=0)),1,IF(AND(IFERROR(($E1658-I1658)/I1658,0)<0,I1658<$E1658),0,I1658/$E1658))","v":null},{"$f":"IF(OR(AND(IFERROR(J1658/$E1658,0)>=1,$E1658>0),AND(J1658>$E1658,$E1658<=0),AND($E1658<=0,J1658>=0)),1,IF(AND(IFERROR(($E1658-J1658)/J1658,0)<0,J1658<$E1658),0,J1658/$E1658))","v":null},null,{"$f":"IFERROR(E1658/E$1676,0)","v":null},{"$f":"IFERROR(F1658/F$1676,0)","v":null},{"$f":"IFERROR(G1658/G$1676,0)","v":null},{"$f":"IFERROR(H1658/H$1676,0)","v":null},{"$f":"IFERROR(I1658/I$1676,0)","v":null},{"$f":"IFERROR(J1658/J$1676,0)","v":null}]
["C","2.3.6.01","2.3.6.01.05","A empresas",{"$f":"+VLOOKUP(C1659,'Cuadro 35'!B1665:F1994,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1659,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1659,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1659,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1659,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1659:I1659)","v":null},{"$f":"+E1659-J1659","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1659/$E1659,0)>=1,$E1659>0),AND(F1659>$E1659,$E1659<=0),AND($E1659<=0,F1659>=0)),1,IF(AND(IFERROR(($E1659-F1659)/F1659,0)<0,F1659<$E1659),0,F1659/$E1659))","v":null},{"$f":"IF(OR(AND(IFERROR(G1659/$E1659,0)>=1,$E1659>0),AND(G1659>$E1659,$E1659<=0),AND($E1659<=0,G1659>=0)),1,IF(AND(IFERROR(($E1659-G1659)/G1659,0)<0,G1659<$E1659),0,G1659/$E1659))","v":null},{"$f":"IF(OR(AND(IFERROR(H1659/$E1659,0)>=1,$E1659>0),AND(H1659>$E1659,$E1659<=0),AND($E1659<=0,H1659>=0)),1,IF(AND(IFERROR(($E1659-H1659)/H1659,0)<0,H1659<$E1659),0,H1659/$E1659))","v":null},{"$f":"IF(OR(AND(IFERROR(I1659/$E1659,0)>=1,$E1659>0),AND(I1659>$E1659,$E1659<=0),AND($E1659<=0,I1659>=0)),1,IF(AND(IFERROR(($E1659-I1659)/I1659,0)<0,I1659<$E1659),0,I1659/$E1659))","v":null},{"$f":"IF(OR(AND(IFERROR(J1659/$E1659,0)>=1,$E1659>0),AND(J1659>$E1659,$E1659<=0),AND($E1659<=0,J1659>=0)),1,IF(AND(IFERROR(($E1659-J1659)/J1659,0)<0,J1659<$E1659),0,J1659/$E1659))","v":null},null,{"$f":"IFERROR(E1659/E$1676,0)","v":null},{"$f":"IFERROR(F1659/F$1676,0)","v":null},{"$f":"IFERROR(G1659/G$1676,0)","v":null},{"$f":"IFERROR(H1659/H$1676,0)","v":null},{"$f":"IFERROR(I1659/I$1676,0)","v":null},{"$f":"IFERROR(J1659/J$1676,0)","v":null}]
["A","2.3.6","2.3.6.02","Adquisición de acciones",{"$f":"+VLOOKUP(C1660,'Cuadro 35'!B1666:F1995,5,FALSE)","v":null},{"$f":"SUMIF($B1661:$B$1675,$C1660,F1661:F$1675)","v":null},{"$f":"SUMIF($B1661:$B$1675,$C1660,G1661:G$1675)","v":null},{"$f":"SUMIF($B1661:$B$1675,$C1660,H1661:H$1675)","v":null},{"$f":"SUMIF($B1661:$B$1675,$C1660,I1661:I$1675)","v":null},{"$f":"SUM(F1660:I1660)","v":null},{"$f":"+E1660-J1660","v":null},null,{"$f":"SUMIF($B1661:$B$1675,$C1660,$M1661:$M$1675)","v":null},{"$f":"SUMIF($B1661:$B$1675,$C1660,$N1661:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1660/$E1660,0)>=1,$E1660>0),AND(F1660>$E1660,$E1660<=0),AND($E1660<=0,F1660>=0)),1,IF(AND(IFERROR(($E1660-F1660)/F1660,0)<0,F1660<$E1660),0,F1660/$E1660))","v":null},{"$f":"IF(OR(AND(IFERROR(G1660/$E1660,0)>=1,$E1660>0),AND(G1660>$E1660,$E1660<=0),AND($E1660<=0,G1660>=0)),1,IF(AND(IFERROR(($E1660-G1660)/G1660,0)<0,G1660<$E1660),0,G1660/$E1660))","v":null},{"$f":"IF(OR(AND(IFERROR(H1660/$E1660,0)>=1,$E1660>0),AND(H1660>$E1660,$E1660<=0),AND($E1660<=0,H1660>=0)),1,IF(AND(IFERROR(($E1660-H1660)/H1660,0)<0,H1660<$E1660),0,H1660/$E1660))","v":null},{"$f":"IF(OR(AND(IFERROR(I1660/$E1660,0)>=1,$E1660>0),AND(I1660>$E1660,$E1660<=0),AND($E1660<=0,I1660>=0)),1,IF(AND(IFERROR(($E1660-I1660)/I1660,0)<0,I1660<$E1660),0,I1660/$E1660))","v":null},{"$f":"IF(OR(AND(IFERROR(J1660/$E1660,0)>=1,$E1660>0),AND(J1660>$E1660,$E1660<=0),AND($E1660<=0,J1660>=0)),1,IF(AND(IFERROR(($E1660-J1660)/J1660,0)<0,J1660<$E1660),0,J1660/$E1660))","v":null},null,{"$f":"IFERROR(E1660/E$1676,0)","v":null},{"$f":"IFERROR(F1660/F$1676,0)","v":null},{"$f":"IFERROR(G1660/G$1676,0)","v":null},{"$f":"IFERROR(H1660/H$1676,0)","v":null},{"$f":"IFERROR(I1660/I$1676,0)","v":null},{"$f":"IFERROR(J1660/J$1676,0)","v":null}]
["C","2.3.6.02","2.3.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP(C1661,'Cuadro 35'!B1667:F1996,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1661,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1661,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1661,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1661,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1661:I1661)","v":null},{"$f":"+E1661-J1661","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1661/$E1661,0)>=1,$E1661>0),AND(F1661>$E1661,$E1661<=0),AND($E1661<=0,F1661>=0)),1,IF(AND(IFERROR(($E1661-F1661)/F1661,0)<0,F1661<$E1661),0,F1661/$E1661))","v":null},{"$f":"IF(OR(AND(IFERROR(G1661/$E1661,0)>=1,$E1661>0),AND(G1661>$E1661,$E1661<=0),AND($E1661<=0,G1661>=0)),1,IF(AND(IFERROR(($E1661-G1661)/G1661,0)<0,G1661<$E1661),0,G1661/$E1661))","v":null},{"$f":"IF(OR(AND(IFERROR(H1661/$E1661,0)>=1,$E1661>0),AND(H1661>$E1661,$E1661<=0),AND($E1661<=0,H1661>=0)),1,IF(AND(IFERROR(($E1661-H1661)/H1661,0)<0,H1661<$E1661),0,H1661/$E1661))","v":null},{"$f":"IF(OR(AND(IFERROR(I1661/$E1661,0)>=1,$E1661>0),AND(I1661>$E1661,$E1661<=0),AND($E1661<=0,I1661>=0)),1,IF(AND(IFERROR(($E1661-I1661)/I1661,0)<0,I1661<$E1661),0,I1661/$E1661))","v":null},{"$f":"IF(OR(AND(IFERROR(J1661/$E1661,0)>=1,$E1661>0),AND(J1661>$E1661,$E1661<=0),AND($E1661<=0,J1661>=0)),1,IF(AND(IFERROR(($E1661-J1661)/J1661,0)<0,J1661<$E1661),0,J1661/$E1661))","v":null},null,{"$f":"IFERROR(E1661/E$1676,0)","v":null},{"$f":"IFERROR(F1661/F$1676,0)","v":null},{"$f":"IFERROR(G1661/G$1676,0)","v":null},{"$f":"IFERROR(H1661/H$1676,0)","v":null},{"$f":"IFERROR(I1661/I$1676,0)","v":null},{"$f":"IFERROR(J1661/J$1676,0)","v":null}]
["C","2.3.6.02","2.3.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP(C1662,'Cuadro 35'!B1668:F1997,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1662,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1662,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1662,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1662,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1662:I1662)","v":null},{"$f":"+E1662-J1662","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1662/$E1662,0)>=1,$E1662>0),AND(F1662>$E1662,$E1662<=0),AND($E1662<=0,F1662>=0)),1,IF(AND(IFERROR(($E1662-F1662)/F1662,0)<0,F1662<$E1662),0,F1662/$E1662))","v":null},{"$f":"IF(OR(AND(IFERROR(G1662/$E1662,0)>=1,$E1662>0),AND(G1662>$E1662,$E1662<=0),AND($E1662<=0,G1662>=0)),1,IF(AND(IFERROR(($E1662-G1662)/G1662,0)<0,G1662<$E1662),0,G1662/$E1662))","v":null},{"$f":"IF(OR(AND(IFERROR(H1662/$E1662,0)>=1,$E1662>0),AND(H1662>$E1662,$E1662<=0),AND($E1662<=0,H1662>=0)),1,IF(AND(IFERROR(($E1662-H1662)/H1662,0)<0,H1662<$E1662),0,H1662/$E1662))","v":null},{"$f":"IF(OR(AND(IFERROR(I1662/$E1662,0)>=1,$E1662>0),AND(I1662>$E1662,$E1662<=0),AND($E1662<=0,I1662>=0)),1,IF(AND(IFERROR(($E1662-I1662)/I1662,0)<0,I1662<$E1662),0,I1662/$E1662))","v":null},{"$f":"IF(OR(AND(IFERROR(J1662/$E1662,0)>=1,$E1662>0),AND(J1662>$E1662,$E1662<=0),AND($E1662<=0,J1662>=0)),1,IF(AND(IFERROR(($E1662-J1662)/J1662,0)<0,J1662<$E1662),0,J1662/$E1662))","v":null},null,{"$f":"IFERROR(E1662/E$1676,0)","v":null},{"$f":"IFERROR(F1662/F$1676,0)","v":null},{"$f":"IFERROR(G1662/G$1676,0)","v":null},{"$f":"IFERROR(H1662/H$1676,0)","v":null},{"$f":"IFERROR(I1662/I$1676,0)","v":null},{"$f":"IFERROR(J1662/J$1676,0)","v":null}]
["C","2.3.6.02","2.3.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP(C1663,'Cuadro 35'!B1669:F1998,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1663,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1663,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1663,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1663,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1663:I1663)","v":null},{"$f":"+E1663-J1663","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1663/$E1663,0)>=1,$E1663>0),AND(F1663>$E1663,$E1663<=0),AND($E1663<=0,F1663>=0)),1,IF(AND(IFERROR(($E1663-F1663)/F1663,0)<0,F1663<$E1663),0,F1663/$E1663))","v":null},{"$f":"IF(OR(AND(IFERROR(G1663/$E1663,0)>=1,$E1663>0),AND(G1663>$E1663,$E1663<=0),AND($E1663<=0,G1663>=0)),1,IF(AND(IFERROR(($E1663-G1663)/G1663,0)<0,G1663<$E1663),0,G1663/$E1663))","v":null},{"$f":"IF(OR(AND(IFERROR(H1663/$E1663,0)>=1,$E1663>0),AND(H1663>$E1663,$E1663<=0),AND($E1663<=0,H1663>=0)),1,IF(AND(IFERROR(($E1663-H1663)/H1663,0)<0,H1663<$E1663),0,H1663/$E1663))","v":null},{"$f":"IF(OR(AND(IFERROR(I1663/$E1663,0)>=1,$E1663>0),AND(I1663>$E1663,$E1663<=0),AND($E1663<=0,I1663>=0)),1,IF(AND(IFERROR(($E1663-I1663)/I1663,0)<0,I1663<$E1663),0,I1663/$E1663))","v":null},{"$f":"IF(OR(AND(IFERROR(J1663/$E1663,0)>=1,$E1663>0),AND(J1663>$E1663,$E1663<=0),AND($E1663<=0,J1663>=0)),1,IF(AND(IFERROR(($E1663-J1663)/J1663,0)<0,J1663<$E1663),0,J1663/$E1663))","v":null},null,{"$f":"IFERROR(E1663/E$1676,0)","v":null},{"$f":"IFERROR(F1663/F$1676,0)","v":null},{"$f":"IFERROR(G1663/G$1676,0)","v":null},{"$f":"IFERROR(H1663/H$1676,0)","v":null},{"$f":"IFERROR(I1663/I$1676,0)","v":null},{"$f":"IFERROR(J1663/J$1676,0)","v":null}]
["C","2.3.6.02","2.3.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP(C1664,'Cuadro 35'!B1670:F1999,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1664,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1664,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1664,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1664,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1664:I1664)","v":null},{"$f":"+E1664-J1664","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1664/$E1664,0)>=1,$E1664>0),AND(F1664>$E1664,$E1664<=0),AND($E1664<=0,F1664>=0)),1,IF(AND(IFERROR(($E1664-F1664)/F1664,0)<0,F1664<$E1664),0,F1664/$E1664))","v":null},{"$f":"IF(OR(AND(IFERROR(G1664/$E1664,0)>=1,$E1664>0),AND(G1664>$E1664,$E1664<=0),AND($E1664<=0,G1664>=0)),1,IF(AND(IFERROR(($E1664-G1664)/G1664,0)<0,G1664<$E1664),0,G1664/$E1664))","v":null},{"$f":"IF(OR(AND(IFERROR(H1664/$E1664,0)>=1,$E1664>0),AND(H1664>$E1664,$E1664<=0),AND($E1664<=0,H1664>=0)),1,IF(AND(IFERROR(($E1664-H1664)/H1664,0)<0,H1664<$E1664),0,H1664/$E1664))","v":null},{"$f":"IF(OR(AND(IFERROR(I1664/$E1664,0)>=1,$E1664>0),AND(I1664>$E1664,$E1664<=0),AND($E1664<=0,I1664>=0)),1,IF(AND(IFERROR(($E1664-I1664)/I1664,0)<0,I1664<$E1664),0,I1664/$E1664))","v":null},{"$f":"IF(OR(AND(IFERROR(J1664/$E1664,0)>=1,$E1664>0),AND(J1664>$E1664,$E1664<=0),AND($E1664<=0,J1664>=0)),1,IF(AND(IFERROR(($E1664-J1664)/J1664,0)<0,J1664<$E1664),0,J1664/$E1664))","v":null},null,{"$f":"IFERROR(E1664/E$1676,0)","v":null},{"$f":"IFERROR(F1664/F$1676,0)","v":null},{"$f":"IFERROR(G1664/G$1676,0)","v":null},{"$f":"IFERROR(H1664/H$1676,0)","v":null},{"$f":"IFERROR(I1664/I$1676,0)","v":null},{"$f":"IFERROR(J1664/J$1676,0)","v":null}]
["C","2.3.6.02","2.3.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP(C1665,'Cuadro 35'!B1671:F2000,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1665,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1665,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1665,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1665,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1665:I1665)","v":null},{"$f":"+E1665-J1665","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1665/$E1665,0)>=1,$E1665>0),AND(F1665>$E1665,$E1665<=0),AND($E1665<=0,F1665>=0)),1,IF(AND(IFERROR(($E1665-F1665)/F1665,0)<0,F1665<$E1665),0,F1665/$E1665))","v":null},{"$f":"IF(OR(AND(IFERROR(G1665/$E1665,0)>=1,$E1665>0),AND(G1665>$E1665,$E1665<=0),AND($E1665<=0,G1665>=0)),1,IF(AND(IFERROR(($E1665-G1665)/G1665,0)<0,G1665<$E1665),0,G1665/$E1665))","v":null},{"$f":"IF(OR(AND(IFERROR(H1665/$E1665,0)>=1,$E1665>0),AND(H1665>$E1665,$E1665<=0),AND($E1665<=0,H1665>=0)),1,IF(AND(IFERROR(($E1665-H1665)/H1665,0)<0,H1665<$E1665),0,H1665/$E1665))","v":null},{"$f":"IF(OR(AND(IFERROR(I1665/$E1665,0)>=1,$E1665>0),AND(I1665>$E1665,$E1665<=0),AND($E1665<=0,I1665>=0)),1,IF(AND(IFERROR(($E1665-I1665)/I1665,0)<0,I1665<$E1665),0,I1665/$E1665))","v":null},{"$f":"IF(OR(AND(IFERROR(J1665/$E1665,0)>=1,$E1665>0),AND(J1665>$E1665,$E1665<=0),AND($E1665<=0,J1665>=0)),1,IF(AND(IFERROR(($E1665-J1665)/J1665,0)<0,J1665<$E1665),0,J1665/$E1665))","v":null},null,{"$f":"IFERROR(E1665/E$1676,0)","v":null},{"$f":"IFERROR(F1665/F$1676,0)","v":null},{"$f":"IFERROR(G1665/G$1676,0)","v":null},{"$f":"IFERROR(H1665/H$1676,0)","v":null},{"$f":"IFERROR(I1665/I$1676,0)","v":null},{"$f":"IFERROR(J1665/J$1676,0)","v":null}]
["A","2.3.6","2.3.6.03","Adquisición de otras participaciones de capital",{"$f":"+VLOOKUP(C1666,'Cuadro 35'!B1672:F2001,5,FALSE)","v":null},{"$f":"SUMIF($B1667:$B$1675,$C1666,F1667:F$1675)","v":null},{"$f":"SUMIF($B1667:$B$1675,$C1666,G1667:G$1675)","v":null},{"$f":"SUMIF($B1667:$B$1675,$C1666,H1667:H$1675)","v":null},{"$f":"SUMIF($B1667:$B$1675,$C1666,I1667:I$1675)","v":null},{"$f":"SUM(F1666:I1666)","v":null},{"$f":"+E1666-J1666","v":null},null,{"$f":"SUMIF($B1667:$B$1675,$C1666,$M1667:$M$1675)","v":null},{"$f":"SUMIF($B1667:$B$1675,$C1666,$N1667:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1666/$E1666,0)>=1,$E1666>0),AND(F1666>$E1666,$E1666<=0),AND($E1666<=0,F1666>=0)),1,IF(AND(IFERROR(($E1666-F1666)/F1666,0)<0,F1666<$E1666),0,F1666/$E1666))","v":null},{"$f":"IF(OR(AND(IFERROR(G1666/$E1666,0)>=1,$E1666>0),AND(G1666>$E1666,$E1666<=0),AND($E1666<=0,G1666>=0)),1,IF(AND(IFERROR(($E1666-G1666)/G1666,0)<0,G1666<$E1666),0,G1666/$E1666))","v":null},{"$f":"IF(OR(AND(IFERROR(H1666/$E1666,0)>=1,$E1666>0),AND(H1666>$E1666,$E1666<=0),AND($E1666<=0,H1666>=0)),1,IF(AND(IFERROR(($E1666-H1666)/H1666,0)<0,H1666<$E1666),0,H1666/$E1666))","v":null},{"$f":"IF(OR(AND(IFERROR(I1666/$E1666,0)>=1,$E1666>0),AND(I1666>$E1666,$E1666<=0),AND($E1666<=0,I1666>=0)),1,IF(AND(IFERROR(($E1666-I1666)/I1666,0)<0,I1666<$E1666),0,I1666/$E1666))","v":null},{"$f":"IF(OR(AND(IFERROR(J1666/$E1666,0)>=1,$E1666>0),AND(J1666>$E1666,$E1666<=0),AND($E1666<=0,J1666>=0)),1,IF(AND(IFERROR(($E1666-J1666)/J1666,0)<0,J1666<$E1666),0,J1666/$E1666))","v":null},null,{"$f":"IFERROR(E1666/E$1676,0)","v":null},{"$f":"IFERROR(F1666/F$1676,0)","v":null},{"$f":"IFERROR(G1666/G$1676,0)","v":null},{"$f":"IFERROR(H1666/H$1676,0)","v":null},{"$f":"IFERROR(I1666/I$1676,0)","v":null},{"$f":"IFERROR(J1666/J$1676,0)","v":null}]
["A","2.3.6.03","2.3.6.03.03","En empresas públicas no financieras",{"$f":"+VLOOKUP(C1667,'Cuadro 35'!B1673:F2002,5,FALSE)","v":null},{"$f":"SUMIF($B1668:$B$1675,$C1667,F1668:F$1675)","v":null},{"$f":"SUMIF($B1668:$B$1675,$C1667,G1668:G$1675)","v":null},{"$f":"SUMIF($B1668:$B$1675,$C1667,H1668:H$1675)","v":null},{"$f":"SUMIF($B1668:$B$1675,$C1667,I1668:I$1675)","v":null},{"$f":"SUM(F1667:I1667)","v":null},{"$f":"+E1667-J1667","v":null},null,{"$f":"SUMIF($B1668:$B$1675,$C1667,$M1668:$M$1675)","v":null},{"$f":"SUMIF($B1668:$B$1675,$C1667,$N1668:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1667/$E1667,0)>=1,$E1667>0),AND(F1667>$E1667,$E1667<=0),AND($E1667<=0,F1667>=0)),1,IF(AND(IFERROR(($E1667-F1667)/F1667,0)<0,F1667<$E1667),0,F1667/$E1667))","v":null},{"$f":"IF(OR(AND(IFERROR(G1667/$E1667,0)>=1,$E1667>0),AND(G1667>$E1667,$E1667<=0),AND($E1667<=0,G1667>=0)),1,IF(AND(IFERROR(($E1667-G1667)/G1667,0)<0,G1667<$E1667),0,G1667/$E1667))","v":null},{"$f":"IF(OR(AND(IFERROR(H1667/$E1667,0)>=1,$E1667>0),AND(H1667>$E1667,$E1667<=0),AND($E1667<=0,H1667>=0)),1,IF(AND(IFERROR(($E1667-H1667)/H1667,0)<0,H1667<$E1667),0,H1667/$E1667))","v":null},{"$f":"IF(OR(AND(IFERROR(I1667/$E1667,0)>=1,$E1667>0),AND(I1667>$E1667,$E1667<=0),AND($E1667<=0,I1667>=0)),1,IF(AND(IFERROR(($E1667-I1667)/I1667,0)<0,I1667<$E1667),0,I1667/$E1667))","v":null},{"$f":"IF(OR(AND(IFERROR(J1667/$E1667,0)>=1,$E1667>0),AND(J1667>$E1667,$E1667<=0),AND($E1667<=0,J1667>=0)),1,IF(AND(IFERROR(($E1667-J1667)/J1667,0)<0,J1667<$E1667),0,J1667/$E1667))","v":null},null,{"$f":"IFERROR(E1667/E$1676,0)","v":null},{"$f":"IFERROR(F1667/F$1676,0)","v":null},{"$f":"IFERROR(G1667/G$1676,0)","v":null},{"$f":"IFERROR(H1667/H$1676,0)","v":null},{"$f":"IFERROR(I1667/I$1676,0)","v":null},{"$f":"IFERROR(J1667/J$1676,0)","v":null}]
["C","2.3.6.03.03","2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión",{"$f":"+VLOOKUP(C1668,'Cuadro 35'!B1674:F2003,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1668,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1668,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1668,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1668,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1668:I1668)","v":null},{"$f":"+E1668-J1668","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1668/$E1668,0)>=1,$E1668>0),AND(F1668>$E1668,$E1668<=0),AND($E1668<=0,F1668>=0)),1,IF(AND(IFERROR(($E1668-F1668)/F1668,0)<0,F1668<$E1668),0,F1668/$E1668))","v":null},{"$f":"IF(OR(AND(IFERROR(G1668/$E1668,0)>=1,$E1668>0),AND(G1668>$E1668,$E1668<=0),AND($E1668<=0,G1668>=0)),1,IF(AND(IFERROR(($E1668-G1668)/G1668,0)<0,G1668<$E1668),0,G1668/$E1668))","v":null},{"$f":"IF(OR(AND(IFERROR(H1668/$E1668,0)>=1,$E1668>0),AND(H1668>$E1668,$E1668<=0),AND($E1668<=0,H1668>=0)),1,IF(AND(IFERROR(($E1668-H1668)/H1668,0)<0,H1668<$E1668),0,H1668/$E1668))","v":null},{"$f":"IF(OR(AND(IFERROR(I1668/$E1668,0)>=1,$E1668>0),AND(I1668>$E1668,$E1668<=0),AND($E1668<=0,I1668>=0)),1,IF(AND(IFERROR(($E1668-I1668)/I1668,0)<0,I1668<$E1668),0,I1668/$E1668))","v":null},{"$f":"IF(OR(AND(IFERROR(J1668/$E1668,0)>=1,$E1668>0),AND(J1668>$E1668,$E1668<=0),AND($E1668<=0,J1668>=0)),1,IF(AND(IFERROR(($E1668-J1668)/J1668,0)<0,J1668<$E1668),0,J1668/$E1668))","v":null},null,{"$f":"IFERROR(E1668/E$1676,0)","v":null},{"$f":"IFERROR(F1668/F$1676,0)","v":null},{"$f":"IFERROR(G1668/G$1676,0)","v":null},{"$f":"IFERROR(H1668/H$1676,0)","v":null},{"$f":"IFERROR(I1668/I$1676,0)","v":null},{"$f":"IFERROR(J1668/J$1676,0)","v":null}]
["A","2.3","2.3.7","Disminución de pasivos",{"$f":"+VLOOKUP(C1669,'Cuadro 35'!B1675:F2004,5,FALSE)","v":null},{"$f":"SUMIF($B1670:$B$1675,$C1669,F1670:F$1675)","v":null},{"$f":"SUMIF($B1670:$B$1675,$C1669,G1670:G$1675)","v":null},{"$f":"SUMIF($B1670:$B$1675,$C1669,H1670:H$1675)","v":null},{"$f":"SUMIF($B1670:$B$1675,$C1669,I1670:I$1675)","v":null},{"$f":"SUM(F1669:I1669)","v":null},{"$f":"+E1669-J1669","v":null},null,{"$f":"SUMIF($B1670:$B$1675,$C1669,$M1670:$M$1675)","v":null},{"$f":"SUMIF($B1670:$B$1675,$C1669,$N1670:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1669/$E1669,0)>=1,$E1669>0),AND(F1669>$E1669,$E1669<=0),AND($E1669<=0,F1669>=0)),1,IF(AND(IFERROR(($E1669-F1669)/F1669,0)<0,F1669<$E1669),0,F1669/$E1669))","v":null},{"$f":"IF(OR(AND(IFERROR(G1669/$E1669,0)>=1,$E1669>0),AND(G1669>$E1669,$E1669<=0),AND($E1669<=0,G1669>=0)),1,IF(AND(IFERROR(($E1669-G1669)/G1669,0)<0,G1669<$E1669),0,G1669/$E1669))","v":null},{"$f":"IF(OR(AND(IFERROR(H1669/$E1669,0)>=1,$E1669>0),AND(H1669>$E1669,$E1669<=0),AND($E1669<=0,H1669>=0)),1,IF(AND(IFERROR(($E1669-H1669)/H1669,0)<0,H1669<$E1669),0,H1669/$E1669))","v":null},{"$f":"IF(OR(AND(IFERROR(I1669/$E1669,0)>=1,$E1669>0),AND(I1669>$E1669,$E1669<=0),AND($E1669<=0,I1669>=0)),1,IF(AND(IFERROR(($E1669-I1669)/I1669,0)<0,I1669<$E1669),0,I1669/$E1669))","v":null},{"$f":"IF(OR(AND(IFERROR(J1669/$E1669,0)>=1,$E1669>0),AND(J1669>$E1669,$E1669<=0),AND($E1669<=0,J1669>=0)),1,IF(AND(IFERROR(($E1669-J1669)/J1669,0)<0,J1669<$E1669),0,J1669/$E1669))","v":null},null,{"$f":"IFERROR(E1669/E$1676,0)","v":null},{"$f":"IFERROR(F1669/F$1676,0)","v":null},{"$f":"IFERROR(G1669/G$1676,0)","v":null},{"$f":"IFERROR(H1669/H$1676,0)","v":null},{"$f":"IFERROR(I1669/I$1676,0)","v":null},{"$f":"IFERROR(J1669/J$1676,0)","v":null}]
["A","2.3.7","2.3.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(C1670,'Cuadro 35'!B1676:F2005,5,FALSE)","v":null},{"$f":"SUMIF($B1671:$B$1675,$C1670,F1671:F$1675)","v":null},{"$f":"SUMIF($B1671:$B$1675,$C1670,G1671:G$1675)","v":null},{"$f":"SUMIF($B1671:$B$1675,$C1670,H1671:H$1675)","v":null},{"$f":"SUMIF($B1671:$B$1675,$C1670,I1671:I$1675)","v":null},{"$f":"SUM(F1670:I1670)","v":null},{"$f":"+E1670-J1670","v":null},null,{"$f":"SUMIF($B1671:$B$1675,$C1670,$M1671:$M$1675)","v":null},{"$f":"SUMIF($B1671:$B$1675,$C1670,$N1671:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1670/$E1670,0)>=1,$E1670>0),AND(F1670>$E1670,$E1670<=0),AND($E1670<=0,F1670>=0)),1,IF(AND(IFERROR(($E1670-F1670)/F1670,0)<0,F1670<$E1670),0,F1670/$E1670))","v":null},{"$f":"IF(OR(AND(IFERROR(G1670/$E1670,0)>=1,$E1670>0),AND(G1670>$E1670,$E1670<=0),AND($E1670<=0,G1670>=0)),1,IF(AND(IFERROR(($E1670-G1670)/G1670,0)<0,G1670<$E1670),0,G1670/$E1670))","v":null},{"$f":"IF(OR(AND(IFERROR(H1670/$E1670,0)>=1,$E1670>0),AND(H1670>$E1670,$E1670<=0),AND($E1670<=0,H1670>=0)),1,IF(AND(IFERROR(($E1670-H1670)/H1670,0)<0,H1670<$E1670),0,H1670/$E1670))","v":null},{"$f":"IF(OR(AND(IFERROR(I1670/$E1670,0)>=1,$E1670>0),AND(I1670>$E1670,$E1670<=0),AND($E1670<=0,I1670>=0)),1,IF(AND(IFERROR(($E1670-I1670)/I1670,0)<0,I1670<$E1670),0,I1670/$E1670))","v":null},{"$f":"IF(OR(AND(IFERROR(J1670/$E1670,0)>=1,$E1670>0),AND(J1670>$E1670,$E1670<=0),AND($E1670<=0,J1670>=0)),1,IF(AND(IFERROR(($E1670-J1670)/J1670,0)<0,J1670<$E1670),0,J1670/$E1670))","v":null},null,{"$f":"IFERROR(E1670/E$1676,0)","v":null},{"$f":"IFERROR(F1670/F$1676,0)","v":null},{"$f":"IFERROR(G1670/G$1676,0)","v":null},{"$f":"IFERROR(H1670/H$1676,0)","v":null},{"$f":"IFERROR(I1670/I$1676,0)","v":null},{"$f":"IFERROR(J1670/J$1676,0)","v":null}]
["C","2.3.7.05","2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP(C1671,'Cuadro 35'!B1677:F2006,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1671,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1671,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1671,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1671,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1671:I1671)","v":null},{"$f":"+E1671-J1671","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1671/$E1671,0)>=1,$E1671>0),AND(F1671>$E1671,$E1671<=0),AND($E1671<=0,F1671>=0)),1,IF(AND(IFERROR(($E1671-F1671)/F1671,0)<0,F1671<$E1671),0,F1671/$E1671))","v":null},{"$f":"IF(OR(AND(IFERROR(G1671/$E1671,0)>=1,$E1671>0),AND(G1671>$E1671,$E1671<=0),AND($E1671<=0,G1671>=0)),1,IF(AND(IFERROR(($E1671-G1671)/G1671,0)<0,G1671<$E1671),0,G1671/$E1671))","v":null},{"$f":"IF(OR(AND(IFERROR(H1671/$E1671,0)>=1,$E1671>0),AND(H1671>$E1671,$E1671<=0),AND($E1671<=0,H1671>=0)),1,IF(AND(IFERROR(($E1671-H1671)/H1671,0)<0,H1671<$E1671),0,H1671/$E1671))","v":null},{"$f":"IF(OR(AND(IFERROR(I1671/$E1671,0)>=1,$E1671>0),AND(I1671>$E1671,$E1671<=0),AND($E1671<=0,I1671>=0)),1,IF(AND(IFERROR(($E1671-I1671)/I1671,0)<0,I1671<$E1671),0,I1671/$E1671))","v":null},{"$f":"IF(OR(AND(IFERROR(J1671/$E1671,0)>=1,$E1671>0),AND(J1671>$E1671,$E1671<=0),AND($E1671<=0,J1671>=0)),1,IF(AND(IFERROR(($E1671-J1671)/J1671,0)<0,J1671<$E1671),0,J1671/$E1671))","v":null},null,{"$f":"IFERROR(E1671/E$1676,0)","v":null},{"$f":"IFERROR(F1671/F$1676,0)","v":null},{"$f":"IFERROR(G1671/G$1676,0)","v":null},{"$f":"IFERROR(H1671/H$1676,0)","v":null},{"$f":"IFERROR(I1671/I$1676,0)","v":null},{"$f":"IFERROR(J1671/J$1676,0)","v":null}]
["C","2.3.7.05","2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(C1672,'Cuadro 35'!B1678:F2007,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1672,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1672,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1672,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1672,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1672:I1672)","v":null},{"$f":"+E1672-J1672","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1672/$E1672,0)>=1,$E1672>0),AND(F1672>$E1672,$E1672<=0),AND($E1672<=0,F1672>=0)),1,IF(AND(IFERROR(($E1672-F1672)/F1672,0)<0,F1672<$E1672),0,F1672/$E1672))","v":null},{"$f":"IF(OR(AND(IFERROR(G1672/$E1672,0)>=1,$E1672>0),AND(G1672>$E1672,$E1672<=0),AND($E1672<=0,G1672>=0)),1,IF(AND(IFERROR(($E1672-G1672)/G1672,0)<0,G1672<$E1672),0,G1672/$E1672))","v":null},{"$f":"IF(OR(AND(IFERROR(H1672/$E1672,0)>=1,$E1672>0),AND(H1672>$E1672,$E1672<=0),AND($E1672<=0,H1672>=0)),1,IF(AND(IFERROR(($E1672-H1672)/H1672,0)<0,H1672<$E1672),0,H1672/$E1672))","v":null},{"$f":"IF(OR(AND(IFERROR(I1672/$E1672,0)>=1,$E1672>0),AND(I1672>$E1672,$E1672<=0),AND($E1672<=0,I1672>=0)),1,IF(AND(IFERROR(($E1672-I1672)/I1672,0)<0,I1672<$E1672),0,I1672/$E1672))","v":null},{"$f":"IF(OR(AND(IFERROR(J1672/$E1672,0)>=1,$E1672>0),AND(J1672>$E1672,$E1672<=0),AND($E1672<=0,J1672>=0)),1,IF(AND(IFERROR(($E1672-J1672)/J1672,0)<0,J1672<$E1672),0,J1672/$E1672))","v":null},null,{"$f":"IFERROR(E1672/E$1676,0)","v":null},{"$f":"IFERROR(F1672/F$1676,0)","v":null},{"$f":"IFERROR(G1672/G$1676,0)","v":null},{"$f":"IFERROR(H1672/H$1676,0)","v":null},{"$f":"IFERROR(I1672/I$1676,0)","v":null},{"$f":"IFERROR(J1672/J$1676,0)","v":null}]
["C","2.3.7.05","2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(C1673,'Cuadro 35'!B1679:F2008,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1673,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1673,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1673,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1673,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1673:I1673)","v":null},{"$f":"+E1673-J1673","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1673/$E1673,0)>=1,$E1673>0),AND(F1673>$E1673,$E1673<=0),AND($E1673<=0,F1673>=0)),1,IF(AND(IFERROR(($E1673-F1673)/F1673,0)<0,F1673<$E1673),0,F1673/$E1673))","v":null},{"$f":"IF(OR(AND(IFERROR(G1673/$E1673,0)>=1,$E1673>0),AND(G1673>$E1673,$E1673<=0),AND($E1673<=0,G1673>=0)),1,IF(AND(IFERROR(($E1673-G1673)/G1673,0)<0,G1673<$E1673),0,G1673/$E1673))","v":null},{"$f":"IF(OR(AND(IFERROR(H1673/$E1673,0)>=1,$E1673>0),AND(H1673>$E1673,$E1673<=0),AND($E1673<=0,H1673>=0)),1,IF(AND(IFERROR(($E1673-H1673)/H1673,0)<0,H1673<$E1673),0,H1673/$E1673))","v":null},{"$f":"IF(OR(AND(IFERROR(I1673/$E1673,0)>=1,$E1673>0),AND(I1673>$E1673,$E1673<=0),AND($E1673<=0,I1673>=0)),1,IF(AND(IFERROR(($E1673-I1673)/I1673,0)<0,I1673<$E1673),0,I1673/$E1673))","v":null},{"$f":"IF(OR(AND(IFERROR(J1673/$E1673,0)>=1,$E1673>0),AND(J1673>$E1673,$E1673<=0),AND($E1673<=0,J1673>=0)),1,IF(AND(IFERROR(($E1673-J1673)/J1673,0)<0,J1673<$E1673),0,J1673/$E1673))","v":null},null,{"$f":"IFERROR(E1673/E$1676,0)","v":null},{"$f":"IFERROR(F1673/F$1676,0)","v":null},{"$f":"IFERROR(G1673/G$1676,0)","v":null},{"$f":"IFERROR(H1673/H$1676,0)","v":null},{"$f":"IFERROR(I1673/I$1676,0)","v":null},{"$f":"IFERROR(J1673/J$1676,0)","v":null}]
["A","2.3","2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP(C1674,'Cuadro 35'!B1680:F2009,5,FALSE)","v":null},{"$f":"SUMIF($B1675:$B$1675,$C1674,F1675:F$1675)","v":null},{"$f":"SUMIF($B1675:$B$1675,$C1674,G1675:G$1675)","v":null},{"$f":"SUMIF($B1675:$B$1675,$C1674,H1675:H$1675)","v":null},{"$f":"SUMIF($B1675:$B$1675,$C1674,I1675:I$1675)","v":null},{"$f":"SUM(F1674:I1674)","v":null},{"$f":"+E1674-J1674","v":null},null,{"$f":"SUMIF($B1675:$B$1675,$C1674,$M1675:$M$1675)","v":null},{"$f":"SUMIF($B1675:$B$1675,$C1674,$N1675:$N$1675)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1674/$E1674,0)>=1,$E1674>0),AND(F1674>$E1674,$E1674<=0),AND($E1674<=0,F1674>=0)),1,IF(AND(IFERROR(($E1674-F1674)/F1674,0)<0,F1674<$E1674),0,F1674/$E1674))","v":null},{"$f":"IF(OR(AND(IFERROR(G1674/$E1674,0)>=1,$E1674>0),AND(G1674>$E1674,$E1674<=0),AND($E1674<=0,G1674>=0)),1,IF(AND(IFERROR(($E1674-G1674)/G1674,0)<0,G1674<$E1674),0,G1674/$E1674))","v":null},{"$f":"IF(OR(AND(IFERROR(H1674/$E1674,0)>=1,$E1674>0),AND(H1674>$E1674,$E1674<=0),AND($E1674<=0,H1674>=0)),1,IF(AND(IFERROR(($E1674-H1674)/H1674,0)<0,H1674<$E1674),0,H1674/$E1674))","v":null},{"$f":"IF(OR(AND(IFERROR(I1674/$E1674,0)>=1,$E1674>0),AND(I1674>$E1674,$E1674<=0),AND($E1674<=0,I1674>=0)),1,IF(AND(IFERROR(($E1674-I1674)/I1674,0)<0,I1674<$E1674),0,I1674/$E1674))","v":null},{"$f":"IF(OR(AND(IFERROR(J1674/$E1674,0)>=1,$E1674>0),AND(J1674>$E1674,$E1674<=0),AND($E1674<=0,J1674>=0)),1,IF(AND(IFERROR(($E1674-J1674)/J1674,0)<0,J1674<$E1674),0,J1674/$E1674))","v":null},null,{"$f":"IFERROR(E1674/E$1676,0)","v":null},{"$f":"IFERROR(F1674/F$1676,0)","v":null},{"$f":"IFERROR(G1674/G$1676,0)","v":null},{"$f":"IFERROR(H1674/H$1676,0)","v":null},{"$f":"IFERROR(I1674/I$1676,0)","v":null},{"$f":"IFERROR(J1674/J$1676,0)","v":null}]
["C","2.3.8","2.3.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP(C1675,'Cuadro 35'!B1681:F2010,5,FALSE)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1675,'Cuadro 2A'!I$32:I$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1675,'Cuadro 2A'!J$32:J$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1675,'Cuadro 2A'!K$32:K$411)","v":null},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1675,'Cuadro 2A'!L$32:L$411)","v":null},{"$f":"SUM(F1675:I1675)","v":null},{"$f":"+E1675-J1675","v":null},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1675/$E1675,0)>=1,$E1675>0),AND(F1675>$E1675,$E1675<=0),AND($E1675<=0,F1675>=0)),1,IF(AND(IFERROR(($E1675-F1675)/F1675,0)<0,F1675<$E1675),0,F1675/$E1675))","v":null},{"$f":"IF(OR(AND(IFERROR(G1675/$E1675,0)>=1,$E1675>0),AND(G1675>$E1675,$E1675<=0),AND($E1675<=0,G1675>=0)),1,IF(AND(IFERROR(($E1675-G1675)/G1675,0)<0,G1675<$E1675),0,G1675/$E1675))","v":null},{"$f":"IF(OR(AND(IFERROR(H1675/$E1675,0)>=1,$E1675>0),AND(H1675>$E1675,$E1675<=0),AND($E1675<=0,H1675>=0)),1,IF(AND(IFERROR(($E1675-H1675)/H1675,0)<0,H1675<$E1675),0,H1675/$E1675))","v":null},{"$f":"IF(OR(AND(IFERROR(I1675/$E1675,0)>=1,$E1675>0),AND(I1675>$E1675,$E1675<=0),AND($E1675<=0,I1675>=0)),1,IF(AND(IFERROR(($E1675-I1675)/I1675,0)<0,I1675<$E1675),0,I1675/$E1675))","v":null},{"$f":"IF(OR(AND(IFERROR(J1675/$E1675,0)>=1,$E1675>0),AND(J1675>$E1675,$E1675<=0),AND($E1675<=0,J1675>=0)),1,IF(AND(IFERROR(($E1675-J1675)/J1675,0)<0,J1675<$E1675),0,J1675/$E1675))","v":null},null,{"$f":"IFERROR(E1675/E$1676,0)","v":null},{"$f":"IFERROR(F1675/F$1676,0)","v":null},{"$f":"IFERROR(G1675/G$1676,0)","v":null},{"$f":"IFERROR(H1675/H$1676,0)","v":null},{"$f":"IFERROR(I1675/I$1676,0)","v":null},{"$f":"IFERROR(J1675/J$1676,0)","v":null}]
[null,null,"R. ","TOTAL COSTO MEDIDAS Y PASIVOS PSFF",{"$f":"E1349+E1353","v":null},{"$f":"F1349+F1353","v":null},{"$f":"G1349+G1353","v":null},{"$f":"H1349+H1353","v":null},{"$f":"I1349+I1353","v":null},{"$f":"SUM(F1676:I1676)","v":null},{"$f":"+E1676-J1676","v":null},null,{"$f":"M1349+M1353","v":null},{"$f":"N1349+N1353","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1676/$E1676,0)>=1,$E1676>0),AND(F1676>$E1676,$E1676<=0),AND($E1676<=0,F1676>=0)),1,IF(AND(IFERROR(($E1676-F1676)/F1676,0)<0,F1676<$E1676),0,F1676/$E1676))","v":null},{"$f":"IF(OR(AND(IFERROR(G1676/$E1676,0)>=1,$E1676>0),AND(G1676>$E1676,$E1676<=0),AND($E1676<=0,G1676>=0)),1,IF(AND(IFERROR(($E1676-G1676)/G1676,0)<0,G1676<$E1676),0,G1676/$E1676))","v":null},{"$f":"IF(OR(AND(IFERROR(H1676/$E1676,0)>=1,$E1676>0),AND(H1676>$E1676,$E1676<=0),AND($E1676<=0,H1676>=0)),1,IF(AND(IFERROR(($E1676-H1676)/H1676,0)<0,H1676<$E1676),0,H1676/$E1676))","v":null},{"$f":"IF(OR(AND(IFERROR(I1676/$E1676,0)>=1,$E1676>0),AND(I1676>$E1676,$E1676<=0),AND($E1676<=0,I1676>=0)),1,IF(AND(IFERROR(($E1676-I1676)/I1676,0)<0,I1676<$E1676),0,I1676/$E1676))","v":null},{"$f":"IF(OR(AND(IFERROR(J1676/$E1676,0)>=1,$E1676>0),AND(J1676>$E1676,$E1676<=0),AND($E1676<=0,J1676>=0)),1,IF(AND(IFERROR(($E1676-J1676)/J1676,0)<0,J1676<$E1676),0,J1676/$E1676))","v":null},null,{"$f":"IFERROR(E1676/E$1676,0)","v":null},{"$f":"IFERROR(F1676/F$1676,0)","v":null},{"$f":"IFERROR(G1676/G$1676,0)","v":null},{"$f":"IFERROR(H1676/H$1676,0)","v":null},{"$f":"IFERROR(I1676/I$1676,0)","v":null},{"$f":"IFERROR(J1676/J$1676,0)","v":null}]
[null,null,"S.","BALANCE PSFF (INGRESOS menos GASTOS igual a CERO)",{"$f":"E1343-E1676","v":null},{"$f":"F1343-F1676","v":null},{"$f":"G1343-G1676","v":null},{"$f":"H1343-H1676","v":null},{"$f":"I1343-I1676","v":null},{"$f":"SUM(F1677:I1677)","v":null},{"$f":"+E1677-J1677","v":null},null,{"$f":"M1343-M1676","v":null},{"$f":"N1343-N1676","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1677/$E1677,0)>=1,$E1677>0),AND(F1677>$E1677,$E1677<=0),AND($E1677<=0,F1677>=0)),1,IF(AND(IFERROR(($E1677-F1677)/F1677,0)<0,F1677<$E1677),0,F1677/$E1677))","v":null},{"$f":"IF(OR(AND(IFERROR(G1677/$E1677,0)>=1,$E1677>0),AND(G1677>$E1677,$E1677<=0),AND($E1677<=0,G1677>=0)),1,IF(AND(IFERROR(($E1677-G1677)/G1677,0)<0,G1677<$E1677),0,G1677/$E1677))","v":null},{"$f":"IF(OR(AND(IFERROR(H1677/$E1677,0)>=1,$E1677>0),AND(H1677>$E1677,$E1677<=0),AND($E1677<=0,H1677>=0)),1,IF(AND(IFERROR(($E1677-H1677)/H1677,0)<0,H1677<$E1677),0,H1677/$E1677))","v":null},{"$f":"IF(OR(AND(IFERROR(I1677/$E1677,0)>=1,$E1677>0),AND(I1677>$E1677,$E1677<=0),AND($E1677<=0,I1677>=0)),1,IF(AND(IFERROR(($E1677-I1677)/I1677,0)<0,I1677<$E1677),0,I1677/$E1677))","v":null},{"$f":"IF(OR(AND(IFERROR(J1677/$E1677,0)>=1,$E1677>0),AND(J1677>$E1677,$E1677<=0),AND($E1677<=0,J1677>=0)),1,IF(AND(IFERROR(($E1677-J1677)/J1677,0)<0,J1677<$E1677),0,J1677/$E1677))","v":null},null,{"$f":"IFERROR(E1677/E$1676,0)","v":null},{"$f":"IFERROR(F1677/F$1676,0)","v":null},{"$f":"IFERROR(G1677/G$1676,0)","v":null},{"$f":"IFERROR(H1677/H$1676,0)","v":null},{"$f":"IFERROR(I1677/I$1676,0)","v":null},{"$f":"IFERROR(J1677/J$1676,0)","v":null}]
[]
[null,null,"T.","BALANCE TOTAL ESE INCLUIDA OPERACIÓN CORRIENTE Y PSFF (INGRESOS menos GASTOS igual a CERO)",{"$f":"(E6-E223)+(E1343-E1676)","v":null},{"$f":"(F6-F223)+(F1343-F1676)","v":null},{"$f":"(G6-G223)+(G1343-G1676)","v":null},{"$f":"(H6-H223)+(H1343-H1676)","v":null},{"$f":"(I6-I223)+(I1343-I1676)","v":null},{"$f":"SUM(F1679:I1679)","v":null},{"$f":"+E1679-J1679","v":null},null,{"$f":"(M6-M223)+(M1343-M1676)","v":null},{"$f":"(N6-N223)+(N1343-N1676)","v":null},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1679/$E1679,0)>=1,$E1679>0),AND(F1679>$E1679,$E1679<=0),AND($E1679<=0,F1679>=0)),1,IF(AND(IFERROR(($E1679-F1679)/F1679,0)<0,F1679<$E1679),0,F1679/$E1679))","v":null},{"$f":"IF(OR(AND(IFERROR(G1679/$E1679,0)>=1,$E1679>0),AND(G1679>$E1679,$E1679<=0),AND($E1679<=0,G1679>=0)),1,IF(AND(IFERROR(($E1679-G1679)/G1679,0)<0,G1679<$E1679),0,G1679/$E1679))","v":null},{"$f":"IF(OR(AND(IFERROR(H1679/$E1679,0)>=1,$E1679>0),AND(H1679>$E1679,$E1679<=0),AND($E1679<=0,H1679>=0)),1,IF(AND(IFERROR(($E1679-H1679)/H1679,0)<0,H1679<$E1679),0,H1679/$E1679))","v":null},{"$f":"IF(OR(AND(IFERROR(I1679/$E1679,0)>=1,$E1679>0),AND(I1679>$E1679,$E1679<=0),AND($E1679<=0,I1679>=0)),1,IF(AND(IFERROR(($E1679-I1679)/I1679,0)<0,I1679<$E1679),0,I1679/$E1679))","v":null},{"$f":"IF(OR(AND(IFERROR(J1679/$E1679,0)>=1,$E1679>0),AND(J1679>$E1679,$E1679<=0),AND($E1679<=0,J1679>=0)),1,IF(AND(IFERROR(($E1679-J1679)/J1679,0)<0,J1679<$E1679),0,J1679/$E1679))","v":null},null,{"$f":"IFERROR(E1679/E$1676,0)","v":null},{"$f":"IFERROR(F1679/F$1676,0)","v":null},{"$f":"IFERROR(G1679/G$1676,0)","v":null},{"$f":"IFERROR(H1679/H$1676,0)","v":null},{"$f":"IFERROR(I1679/I$1676,0)","v":null},{"$f":"IFERROR(J1679/J$1676,0)","v":null}]
[]
[null,null,"INFORME DE MONITOREO\n(RESUMEN OPERACIÓN CORRIENTE)",null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"COD_ALT","Concepto / Objeto","PRESUPUESTO VIGENCIA PSFF","Total acumulado (Flujo Financiero)","PESO %","% CUMPLIMIENTO","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","% DE CUMPLIMIENTO"]
[null,null,1,"Ingresos",{"$f":"SUM(E1684:E1686)","v":null},{"$f":"SUM(F1684:F1686)","v":null},{"$f":"IFERROR(F1683/$G$13,0)","v":null},{"$f":"IF(IFERROR(F1683/E1683,0)>=1,1,IFERROR(ROUND(F1683/E1683,2),0))","v":null},{"$f":"SUM(I1684:I1686)","v":null},{"$f":"SUM(J1684:J1686)","v":null},{"$f":"IFERROR(+F1683/E1683,0)","v":null}]
[null,null,"1.0","Disponibilidad Inicial",{"$f":"+VLOOKUP(C1684,$C$5:$E$1238,3,FALSE)","v":null},{"$f":"+J7","v":null},{"$f":"IFERROR(F1684/$G$13,0)","v":null},{"$f":"IF(IFERROR(F1684/E1684,0)>=1,1,IFERROR(ROUND(F1684/E1684,2),0))","v":null},{"$f":"+M7","v":null},{"$f":"+N7","v":null},{"$f":"IFERROR(+F1684/E1684,0)","v":null}]
[null,null,"1.1","Ingresos Corrientes",{"$f":"+VLOOKUP(C1685,$C$5:$E$1238,3,FALSE)","v":null},{"$f":"+J11","v":null},{"$f":"IFERROR(F1685/$G$13,0)","v":null},{"$f":"IF(IFERROR(F1685/E1685,0)>=1,1,IFERROR(ROUND(F1685/E1685,2),0))","v":null},{"$f":"+M11","v":null},{"$f":"+N11","v":null},{"$f":"IFERROR(+F1685/E1685,0)","v":null}]
[null,null,"1.2","Recursos de Capital",{"$f":"+VLOOKUP(C1686,$C$5:$E$1238,3,FALSE)","v":null},{"$f":"+J122","v":null},{"$f":"IFERROR(F1686/$G$13,0)","v":null},{"$f":"IF(IFERROR(F1686/E1686,0)>=1,1,IFERROR(ROUND(F1686/E1686,2),0))","v":null},{"$f":"+M122","v":null},{"$f":"+N122","v":null},{"$f":"IFERROR(+F1686/E1686,0)","v":null}]
[null,null,2,"Gastos ",{"$f":"SUM(E1688:E1691)","v":null},{"$f":"SUM(F1688:F1691)","v":null},{"$f":"IFERROR(F1687/$G$17,0)","v":null},{"$f":"IF(IFERROR(F1687/E1687,0)>=1,1,IFERROR(ROUND(F1687/E1687,2),0))","v":null},{"$f":"SUM(I1688:I1691)","v":null},{"$f":"SUM(J1688:J1691)","v":null},{"$f":"IFERROR(+F1687/E1687,0)","v":null}]
[null,null,"2.1","Funcionamiento",{"$f":"+VLOOKUP(C1688,$C$5:$E$1238,3,FALSE)","v":null},{"$f":"+J224","v":null},{"$f":"IFERROR(F1688/$G$17,0)","v":null},{"$f":"IF(IFERROR(F1688/E1688,0)>=1,1,IFERROR(ROUND(F1688/E1688,2),0))","v":null},{"$f":"+M224","v":null},{"$f":"+N224","v":null},{"$f":"IFERROR(+F1688/E1688,0)","v":null}]
[null,null,"2.2","Servicio de la Deuda Pública",{"$f":"+VLOOKUP(C1689,$C$5:$E$1238,3,FALSE)","v":null},{"$f":"+J769","v":null},{"$f":"IFERROR(F1689/$G$17,0)","v":null},{"$f":"IF(IFERROR(F1689/E1689,0)>=1,1,IFERROR(ROUND(F1689/E1689,2),0))","v":null},{"$f":"+M769","v":null},{"$f":"+N769","v":null},{"$f":"IFERROR(+F1689/E1689,0)","v":null}]
[null,null,"2.3","Inversion",{"$f":"+VLOOKUP(C1690,$C$5:$E$1238,3,FALSE)","v":null},{"$f":"+J829","v":null},{"$f":"IFERROR(F1690/$G$17,0)","v":null},{"$f":"IF(IFERROR(F1690/E1690,0)>=1,1,IFERROR(ROUND(F1690/E1690,2),0))","v":null},{"$f":"+M829","v":null},{"$f":"+N829","v":null},{"$f":"IFERROR(+F1690/E1690,0)","v":null}]
[null,null,"2.4","Gastos de Operación Comercial ",{"$f":"+VLOOKUP(C1691,$C$5:$E$1238,3,FALSE)","v":null},{"$f":"+J1152","v":null},{"$f":"IFERROR(F1691/$G$17,0)","v":null},{"$f":"IF(IFERROR(F1691/E1691,0)>=1,1,IFERROR(ROUND(F1691/E1691,2),0))","v":null},{"$f":"+M1152","v":null},{"$f":"+N1152","v":null},{"$f":"IFERROR(+F1691/E1691,0)","v":null}]
[null,null,"T","Equilibrio Presupuestal ",{"$f":"E1683-E1687","v":null},{"$f":"F1683-F1687","v":null},0,0,{"$f":"I1683-I1687","v":null},{"$f":"J1683-J1687","v":null},{"$f":"IFERROR(+F1692/E1692,0)","v":null}]
[]
[null,null,"INFORME DE MONITOREO\nRESUMEN FUENTES DE FINANCIACIÓN - COSTO DE MEDIDAS - PAGO DE PASIVOS)",null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"COD_ALT","Concepto / Objeto","PRESUPUESTO VIGENCIA PSFF","Total acumulado (Flujo Financiero)","PESO %","% CUMPLIMIENTO","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","% DE CUMPLIMIENTO"]
[null,null,1,"Ingresos",{"$f":"SUM(E1697:E1699)","v":null},{"$f":"SUM(F1697:F1699)","v":null},{"$f":"IFERROR(F1696/$G$13,0)","v":null},{"$f":"IF(IFERROR(F1696/E1696,0)>=1,1,IFERROR(ROUND(F1696/E1696,2),0))","v":null},{"$f":"SUM(I1697:I1699)","v":null},{"$f":"SUM(J1697:J1699)","v":null},{"$f":"IFERROR(+F1696/E1696,0)","v":null}]
[null,null,"1.0","Disponibilidad Inicial",{"$f":"+VLOOKUP(C1697,$C$1244:$E$1675,3,FALSE)","v":null},{"$f":"+J1244","v":null},{"$f":"IFERROR(F1697/$G$13,0)","v":null},{"$f":"IF(IFERROR(F1697/E1697,0)>=1,1,IFERROR(ROUND(F1697/E1697,2),0))","v":null},{"$f":"+M1244","v":null},{"$f":"+N1244","v":null},{"$f":"IFERROR(+F1697/E1697,0)","v":null}]
[null,null,"1.1","Ingresos Corrientes",{"$f":"+VLOOKUP(C1698,$C$1244:$E$1675,3,FALSE)","v":null},{"$f":"+J1248","v":null},{"$f":"IFERROR(F1698/$G$13,0)","v":null},{"$f":"IF(IFERROR(F1698/E1698,0)>=1,1,IFERROR(ROUND(F1698/E1698,2),0))","v":null},{"$f":"+M1248","v":null},{"$f":"+N1248","v":null},{"$f":"IFERROR(+F1698/E1698,0)","v":null}]
[null,null,"1.2","Recursos de Capital",{"$f":"+VLOOKUP(C1699,$C$1244:$E$1675,3,FALSE)","v":null},{"$f":"+J1324","v":null},{"$f":"IFERROR(F1699/$G$13,0)","v":null},{"$f":"IF(IFERROR(F1699/E1699,0)>=1,1,IFERROR(ROUND(F1699/E1699,2),0))","v":null},{"$f":"+M1324","v":null},{"$f":"+N1324","v":null},{"$f":"IFERROR(+F1699/E1699,0)","v":null}]
[null,null,2,"Gastos ",{"$f":"SUM(E1701:E1702)","v":null},{"$f":"SUM(F1701:F1702)","v":null},{"$f":"IFERROR(F1700/$G$17,0)","v":null},{"$f":"IF(IFERROR(F1700/E1700,0)>=1,1,IFERROR(ROUND(F1700/E1700,2),0))","v":null},{"$f":"SUM(I1701:I1702)","v":null},{"$f":"SUM(J1701:J1702)","v":null},{"$f":"IFERROR(+F1700/E1700,0)","v":null}]
[null,null,"2.1","Funcionamiento",{"$f":"+VLOOKUP(C1701,$C$1244:$E$1675,3,FALSE)","v":null},{"$f":"+J1349","v":null},{"$f":"IFERROR(F1701/$G$17,0)","v":null},{"$f":"IF(IFERROR(F1701/E1701,0)>=1,1,IFERROR(ROUND(F1701/E1701,2),0))","v":null},{"$f":"+M1349","v":null},{"$f":"+N1349","v":null},{"$f":"IFERROR(+F1701/E1701,0)","v":null}]
[null,null,"2.3","Inversion",{"$f":"+VLOOKUP(C1702,$C$1244:$E$1675,3,FALSE)","v":null},{"$f":"+J1353","v":null},{"$f":"IFERROR(F1702/$G$17,0)","v":null},{"$f":"IF(IFERROR(F1702/E1702,0)>=1,1,IFERROR(ROUND(F1702/E1702,2),0))","v":null},{"$f":"+M1353","v":null},{"$f":"+N1353","v":null},{"$f":"IFERROR(+F1702/E1702,0)","v":null}]
[null,null,"T","Equilibrio Presupuestal ",{"$f":"E1696-E1700","v":null},{"$f":"F1696-F1700","v":null},0,0,{"$f":"I1696-I1700","v":null},{"$f":"J1696-J1700","v":null},{"$f":"IFERROR(+F1703/E1703,0)","v":null}]

{"sheet":"Cuadro 2A","index":3,"n_rows":108,"n_cols":28,"rows_kept":108,"cut":false,"hidden":false,"merged":[[53,2,53,4],[6,14,6,15],[54,2,54,4],[52,14,52,15],[74,2,74,4],[55,2,55,4],[58,2,58,4],[52,1,52,6],[29,14,29,15],[59,2,59,4],[75,2,75,4],[70,2,70,4],[29,7,29,13],[60,2,60,4],[52,7,52,13],[69,2,69,4],[29,1,29,6],[66,2,66,4],[71,2,71,4],[56,2,56,4],[68,2,68,4],[77,2,77,4],[67,2,67,4],[76,2,76,4],[6,1,6,6],[61,2,61,4],[57,2,57,4],[73,2,73,4],[65,1,65,6],[72,2,72,4],[6,7,6,13],[65,14,65,15],[62,2,62,4],[65,7,65,13]]}
[]
[]
[]
[null,null,"CUADRO 2A - FUENTES Y USOS"]
[null,null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":null},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":null}]
[null,null,null,1,2,3,null,null,4,5,null,6]
[null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES",null,null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO "]
[null,"COD_FUENTE","FUENTE DE FINANCIACIÓN","COD_INGRESO","CONCEPTO DE INGRESO","FUENTES PROGRAMADAS A LA FECHA DE INICIO PSFF","FUENTES PROGRAMADAS DE LA VIGENCIA","RECAUDO ACUMULADO AL CIERRE DEL AÑO ANTERIOR","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","RECAUDO ACUMULADOAL TRIMESTRE QUE INFORMA","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO (SDS)","COMENTARIOS"]
[null,{"$f":"IFERROR(VLOOKUP(C9,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C13=0,\" \",'Cuadro 35A_FUENTES_USOS'!C13)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E13=0,\" \",'Cuadro 35A_FUENTES_USOS'!E13)","v":null},{"$f":"IFERROR(+VLOOKUP(D9,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G13","v":null},null,null,null,null,null,{"$f":"+H9+I9+J9+K9+L9","v":null},{"$f":"+SUM(H9:L9)","v":null}]
[null,{"$f":"IFERROR(VLOOKUP(C10,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C14=0,\" \",'Cuadro 35A_FUENTES_USOS'!C14)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E14=0,\" \",'Cuadro 35A_FUENTES_USOS'!E14)","v":null},{"$f":"IFERROR(+VLOOKUP(D10,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G14","v":null},null,null,null,null,null,{"$f":"+H10+I10+J10+K10+L10","v":null},{"$f":"+SUM(H10:L10)","v":null},null,null,null,"MOSTRAR","COD_FUENTE","FUENTE",null,"CódigoIngresos",null,"ObjetoGasto",null,"Mostrar","Codigo","Nombre"]
[null,{"$f":"IFERROR(VLOOKUP(C11,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C15=0,\" \",'Cuadro 35A_FUENTES_USOS'!C15)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E15=0,\" \",'Cuadro 35A_FUENTES_USOS'!E15)","v":null},{"$f":"IFERROR(+VLOOKUP(D11,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G15","v":null},null,null,null,null,null,{"$f":"+H11+I11+J11+K11+L11","v":null},{"$f":"+SUM(H11:L11)","v":null},null,null,null,{"$f":"S11 & \". \" & T11","v":null},1,"Recursos de la ESE",null,"1.0.01",null,"2.1.7.05.01",null,"M. COSTO MEDIDAS PSFF","M"," COSTO MEDIDAS PSFF"]
[null,{"$f":"IFERROR(VLOOKUP(C12,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C16=0,\" \",'Cuadro 35A_FUENTES_USOS'!C16)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E16=0,\" \",'Cuadro 35A_FUENTES_USOS'!E16)","v":null},{"$f":"IFERROR(+VLOOKUP(D12,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G16","v":null},null,null,null,null,null,{"$f":"+H12+I12+J12+K12+L12","v":null},{"$f":"+SUM(H12:L12)","v":null},null,null,null,{"$f":"S12 & \". \" & T12","v":null},2,"Saldos Cuentas Maestras (Art. 2 Ley 1",null,"1.0.02",null,"2.3.2.01.01.001.01.01",null,"P.1. Acreencias Laborales  + Servicios Personales Indirectos","P.1"," Acreencias Laborales  + Servicios Personales Indirectos"]
[null,{"$f":"IFERROR(VLOOKUP(C13,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C17=0,\" \",'Cuadro 35A_FUENTES_USOS'!C17)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E17=0,\" \",'Cuadro 35A_FUENTES_USOS'!E17)","v":null},{"$f":"IFERROR(+VLOOKUP(D13,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G17","v":null},null,null,null,null,null,{"$f":"+H13+I13+J13+K13+L13","v":null},{"$f":"+SUM(H13:L13)","v":null},null,null,null,{"$f":"S13 & \". \" & T13","v":null},3,"Excedentes rentas cedidas 2012 y 2013",null,"1.0.03",null,"2.3.2.01.01.001.01.02",null,"P.2. Entidades Públicas y de Seguridad Social ","P.2"," Entidades Públicas y de Seguridad Social "]
[null,{"$f":"IFERROR(VLOOKUP(C14,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C18=0,\" \",'Cuadro 35A_FUENTES_USOS'!C18)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E18=0,\" \",'Cuadro 35A_FUENTES_USOS'!E18)","v":null},{"$f":"IFERROR(+VLOOKUP(D14,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G18","v":null},null,null,null,null,null,{"$f":"+H14+I14+J14+K14+L14","v":null},{"$f":"+SUM(H14:L14)","v":null},null,null,null,{"$f":"S14 & \". \" & T14","v":null},4,"Recursos FONSAET (Art. 7 Ley 1608/13)",null,"1.1.02.06.006.01",null,"2.3.2.01.01.001.01.03",null,"P.3. Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)","P.3"," Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)"]
[null,{"$f":"IFERROR(VLOOKUP(C15,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C19=0,\" \",'Cuadro 35A_FUENTES_USOS'!C19)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E19=0,\" \",'Cuadro 35A_FUENTES_USOS'!E19)","v":null},{"$f":"IFERROR(+VLOOKUP(D15,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G19","v":null},null,null,null,null,null,{"$f":"+H15+I15+J15+K15+L15","v":null},{"$f":"+SUM(H15:L15)","v":null},null,null,null,{"$f":"S15 & \". \" & T15","v":null},5,"Recursos del Departamento para PSFF",null,"1.1.02.06.006.06",null,"2.3.2.01.01.001.01.04",null,"P.4. Obligaciones financieras ","P.4"," Obligaciones financieras "]
[null,{"$f":"IFERROR(VLOOKUP(C16,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C20=0,\" \",'Cuadro 35A_FUENTES_USOS'!C20)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E20=0,\" \",'Cuadro 35A_FUENTES_USOS'!E20)","v":null},{"$f":"IFERROR(+VLOOKUP(D16,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G20","v":null},null,null,null,null,null,{"$f":"+H16+I16+J16+K16+L16","v":null},{"$f":"+SUM(H16:L16)","v":null},null,null,null,{"$f":"S16 & \". \" & T16","v":null},6,"Recursos del Distrito para PSFF",null,"1.1.02.06.006.07",null,"2.3.2.01.01.001.01.05",null,"P.5. Demás acreedores externos","P.5"," Demás acreedores externos"]
[null,{"$f":"IFERROR(VLOOKUP(C17,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C21=0,\" \",'Cuadro 35A_FUENTES_USOS'!C21)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E21=0,\" \",'Cuadro 35A_FUENTES_USOS'!E21)","v":null},{"$f":"IFERROR(+VLOOKUP(D17,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G21","v":null},null,null,null,null,null,{"$f":"+H17+I17+J17+K17+L17","v":null},{"$f":"+SUM(H17:L17)","v":null},null,null,null,{"$f":"S17 & \". \" & T17","v":null},7,"Recursos del Municipio para PSFF",null,"1.1.02.06.007.02.05",null,"2.3.2.01.01.001.01.06",null,"P.6.1. Provisiones para contingencias","P.6.1"," Provisiones para contingencias"]
[null,{"$f":"IFERROR(VLOOKUP(C18,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C22=0,\" \",'Cuadro 35A_FUENTES_USOS'!C22)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E22=0,\" \",'Cuadro 35A_FUENTES_USOS'!E22)","v":null},{"$f":"IFERROR(+VLOOKUP(D18,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G22","v":null},null,null,null,null,null,{"$f":"+H18+I18+J18+K18+L18","v":null},{"$f":"+SUM(H18:L18)","v":null},null,null,null,{"$f":"S18 & \". \" & T18","v":null},8,"Recursos de la Nación para PSFF",null,"1.1.02.06.007.02.06",null,"2.3.2.01.01.001.01.08",null,"P.6.2. Otros ","P.6.2"," Otros "]
[null,{"$f":"IFERROR(VLOOKUP(C19,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C23=0,\" \",'Cuadro 35A_FUENTES_USOS'!C23)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E23=0,\" \",'Cuadro 35A_FUENTES_USOS'!E23)","v":null},{"$f":"IFERROR(+VLOOKUP(D19,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G23","v":null},null,null,null,null,null,{"$f":"+H19+I19+J19+K19+L19","v":null},{"$f":"+SUM(H19:L19)","v":null},null,null,null,null,null,null,null,"1.1.02.06.007.02.07",null,"2.3.2.01.01.001.01.09"]
[null,{"$f":"IFERROR(VLOOKUP(C20,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C24=0,\" \",'Cuadro 35A_FUENTES_USOS'!C24)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E24=0,\" \",'Cuadro 35A_FUENTES_USOS'!E24)","v":null},{"$f":"IFERROR(+VLOOKUP(D20,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G24","v":null},null,null,null,null,null,{"$f":"+H20+I20+J20+K20+L20","v":null},{"$f":"+SUM(H20:L20)","v":null},null,null,null,null,null,null,null,"1.1.02.06.007.02.08",null,"2.3.2.01.01.001.02.01"]
[null,{"$f":"IFERROR(VLOOKUP(C21,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C25=0,\" \",'Cuadro 35A_FUENTES_USOS'!C25)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E25=0,\" \",'Cuadro 35A_FUENTES_USOS'!E25)","v":null},{"$f":"IFERROR(+VLOOKUP(D21,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G25","v":null},null,null,null,null,null,{"$f":"+H21+I21+J21+K21+L21","v":null},{"$f":"+SUM(H21:L21)","v":null},null,null,null,null,null,null,null,"1.1.02.06.008.01.01",null,"2.3.2.01.01.001.02.02"]
[null,{"$f":"IFERROR(VLOOKUP(C22,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C26=0,\" \",'Cuadro 35A_FUENTES_USOS'!C26)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E26=0,\" \",'Cuadro 35A_FUENTES_USOS'!E26)","v":null},{"$f":"IFERROR(+VLOOKUP(D22,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G26","v":null},null,null,null,null,null,{"$f":"+H22+I22+J22+K22+L22","v":null},{"$f":"+SUM(H22:L22)","v":null},null,null,null,null,null,null,null,"1.1.02.06.008.01.02",null,"2.3.2.01.01.001.02.03"]
[null,{"$f":"IFERROR(VLOOKUP(C23,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C27=0,\" \",'Cuadro 35A_FUENTES_USOS'!C27)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E27=0,\" \",'Cuadro 35A_FUENTES_USOS'!E27)","v":null},{"$f":"IFERROR(+VLOOKUP(D23,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G27","v":null},null,null,null,null,null,{"$f":"+H23+I23+J23+K23+L23","v":null},{"$f":"+SUM(H23:L23)","v":null},null,null,null,null,null,null,null,"1.1.02.06.008.01.03",null,"2.3.2.01.01.001.02.04"]
[null,{"$f":"IFERROR(VLOOKUP(C24,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C28=0,\" \",'Cuadro 35A_FUENTES_USOS'!C28)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E28=0,\" \",'Cuadro 35A_FUENTES_USOS'!E28)","v":null},{"$f":"IFERROR(+VLOOKUP(D24,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G28","v":null},null,null,null,null,null,{"$f":"+H24+I24+J24+K24+L24","v":null},{"$f":"+SUM(H24:L24)","v":null},null,null,null,null,null,null,null,"1.1.02.06.008.03.02",null,"2.3.2.01.01.001.02.05"]
[null,{"$f":"IFERROR(VLOOKUP(C25,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C29=0,\" \",'Cuadro 35A_FUENTES_USOS'!C29)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E29=0,\" \",'Cuadro 35A_FUENTES_USOS'!E29)","v":null},{"$f":"IFERROR(+VLOOKUP(D25,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G29","v":null},null,null,null,null,null,{"$f":"+H25+I25+J25+K25+L25","v":null},{"$f":"+SUM(H25:L25)","v":null},null,null,null,null,null,null,null,"1.1.02.06.008.05.02",null,"2.3.2.01.01.001.02.06"]
[null,{"$f":"IFERROR(VLOOKUP(C26,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C30=0,\" \",'Cuadro 35A_FUENTES_USOS'!C30)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E30=0,\" \",'Cuadro 35A_FUENTES_USOS'!E30)","v":null},{"$f":"IFERROR(+VLOOKUP(D26,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G30","v":null},null,null,null,null,null,{"$f":"+H26+I26+J26+K26+L26","v":null},{"$f":"+SUM(H26:L26)","v":null},null,null,null,null,null,null,null,"1.1.02.06.009.01.01",null,"2.3.2.01.01.001.02.07"]
[null,{"$f":"IFERROR(VLOOKUP(C27,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C31=0,\" \",'Cuadro 35A_FUENTES_USOS'!C31)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E31=0,\" \",'Cuadro 35A_FUENTES_USOS'!E31)","v":null},{"$f":"IFERROR(+VLOOKUP(D27,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G31","v":null},null,null,null,null,null,{"$f":"+H27+I27+J27+K27+L27","v":null},{"$f":"+SUM(H27:L27)","v":null},null,null,null,null,null,null,null,"1.1.02.06.009.01.04",null,"2.3.2.01.01.001.02.08"]
[null,{"$f":"IFERROR(VLOOKUP(C28,TblFuentes[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C32=0,\" \",'Cuadro 35A_FUENTES_USOS'!C32)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E32=0,\" \",'Cuadro 35A_FUENTES_USOS'!E32)","v":null},{"$f":"IFERROR(+VLOOKUP(D28,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G32","v":null},null,null,null,null,null,{"$f":"+H28+I28+J28+K28+L28","v":null},{"$f":"+SUM(H28:L28)","v":null},null,null,null,null,null,null,null,"1.1.02.06.010.01.01",null,"2.3.2.01.01.001.02.11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.010.01.02",null,"2.3.2.01.01.001.02.12"]
[null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES",null,null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO ",null,null,null,null,null,null,"1.1.02.06.010.01.03",null,"2.3.2.01.01.001.02.13"]
[null,"COD_GASTO","GASTOS / COSTOS","COD_GASTO","OBJETO DE GASTO","VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","VALOR TOTAL PROGRAMADO DE PASIVOS DE LA VIGENCIA","PAGO ACUMULADO DE PASIVOS DEL INICIO DEL PSFF AL CIERRE DEL AÑO ANTERIOR",{"$f":"I8","v":null},{"$f":"J8","v":null},{"$f":"K8","v":null},{"$f":"L8","v":null},"PAGOS ACUMULADOS AL TRIMESTRE QUE INFORMA","PAGOS ACUMULADOS DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","PAGO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO (SDS)","COMENTARIOS",null,null,null,null,null,"1.1.02.06.011",null,"2.3.2.01.01.001.02.14"]
[null,{"$f":"IFERROR(VLOOKUP(C32,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C74=0,\" \",'Cuadro 35A_FUENTES_USOS'!C74)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E74=0,\" \",'Cuadro 35A_FUENTES_USOS'!E74)","v":null},{"$f":"IFERROR(+VLOOKUP(D32,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G74","v":null},null,null,null,null,null,{"$f":"+H32+I32+J32+K32+L32","v":null},{"$f":"+SUM(H32:L32)","v":null},null,null,null,null,null,null,null,"1.2.08.01.001.01",null,"2.3.2.01.01.001.03.01"]
[null,{"$f":"IFERROR(VLOOKUP(C33,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C75=0,\" \",'Cuadro 35A_FUENTES_USOS'!C75)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E75=0,\" \",'Cuadro 35A_FUENTES_USOS'!E75)","v":null},{"$f":"IFERROR(+VLOOKUP(D33,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G75","v":null},null,null,null,null,null,{"$f":"+H33+I33+J33+K33+L33","v":null},{"$f":"+SUM(H33:L33)","v":null},null,null,null,null,null,null,null,"1.2.08.01.001.02",null,"2.3.2.01.01.001.03.02"]
[null,{"$f":"IFERROR(VLOOKUP(C34,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C76=0,\" \",'Cuadro 35A_FUENTES_USOS'!C76)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E76=0,\" \",'Cuadro 35A_FUENTES_USOS'!E76)","v":null},{"$f":"IFERROR(+VLOOKUP(D34,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G76","v":null},null,null,null,null,null,{"$f":"+H34+I34+J34+K34+L34","v":null},{"$f":"+SUM(H34:L34)","v":null},null,null,null,null,null,null,null,"1.2.08.01.002.01",null,"2.3.2.01.01.001.03.03"]
[null,{"$f":"IFERROR(VLOOKUP(C35,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C77=0,\" \",'Cuadro 35A_FUENTES_USOS'!C77)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E77=0,\" \",'Cuadro 35A_FUENTES_USOS'!E77)","v":null},{"$f":"IFERROR(+VLOOKUP(D35,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G77","v":null},null,null,null,null,null,{"$f":"+H35+I35+J35+K35+L35","v":null},{"$f":"+SUM(H35:L35)","v":null},null,null,null,null,null,null,null,"1.2.08.01.002.02",null,"2.3.2.01.01.001.03.04"]
[null,{"$f":"IFERROR(VLOOKUP(C36,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C78=0,\" \",'Cuadro 35A_FUENTES_USOS'!C78)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E78=0,\" \",'Cuadro 35A_FUENTES_USOS'!E78)","v":null},{"$f":"IFERROR(+VLOOKUP(D36,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G78","v":null},null,null,null,null,null,{"$f":"+H36+I36+J36+K36+L36","v":null},{"$f":"+SUM(H36:L36)","v":null},null,null,null,null,null,null,null,"1.2.08.01.003.01",null,"2.3.2.01.01.001.03.05"]
[null,{"$f":"IFERROR(VLOOKUP(C37,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C79=0,\" \",'Cuadro 35A_FUENTES_USOS'!C79)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E79=0,\" \",'Cuadro 35A_FUENTES_USOS'!E79)","v":null},{"$f":"IFERROR(+VLOOKUP(D37,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G79","v":null},null,null,null,null,null,{"$f":"+H37+I37+J37+K37+L37","v":null},{"$f":"+SUM(H37:L37)","v":null},null,null,null,null,null,null,null,"1.2.08.01.003.02",null,"2.3.2.01.01.001.03.06"]
[null,{"$f":"IFERROR(VLOOKUP(C38,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C80=0,\" \",'Cuadro 35A_FUENTES_USOS'!C80)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E80=0,\" \",'Cuadro 35A_FUENTES_USOS'!E80)","v":null},{"$f":"IFERROR(+VLOOKUP(D38,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G80","v":null},null,null,null,null,null,{"$f":"+H38+I38+J38+K38+L38","v":null},{"$f":"+SUM(H38:L38)","v":null},null,null,null,null,null,null,null,"1.2.08.02",null,"2.3.2.01.01.001.03.07"]
[null,{"$f":"IFERROR(VLOOKUP(C39,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C81=0,\" \",'Cuadro 35A_FUENTES_USOS'!C81)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E81=0,\" \",'Cuadro 35A_FUENTES_USOS'!E81)","v":null},{"$f":"IFERROR(+VLOOKUP(D39,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G81","v":null},null,null,null,null,null,{"$f":"+H39+I39+J39+K39+L39","v":null},{"$f":"+SUM(H39:L39)","v":null},null,null,null,null,null,null,null,"1.2.08.03.001",null,"2.3.2.01.01.001.03.08"]
[null,{"$f":"IFERROR(VLOOKUP(C40,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C82=0,\" \",'Cuadro 35A_FUENTES_USOS'!C82)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E82=0,\" \",'Cuadro 35A_FUENTES_USOS'!E82)","v":null},{"$f":"IFERROR(+VLOOKUP(D40,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G82","v":null},null,null,null,null,null,{"$f":"+H40+I40+J40+K40+L40","v":null},{"$f":"+SUM(H40:L40)","v":null},null,null,null,null,null,null,null,"1.2.08.03.002",null,"2.3.2.01.01.001.03.09"]
[null,{"$f":"IFERROR(VLOOKUP(C41,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C83=0,\" \",'Cuadro 35A_FUENTES_USOS'!C83)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E83=0,\" \",'Cuadro 35A_FUENTES_USOS'!E83)","v":null},{"$f":"IFERROR(+VLOOKUP(D41,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G83","v":null},null,null,null,null,null,{"$f":"+H41+I41+J41+K41+L41","v":null},{"$f":"+SUM(H41:L41)","v":null},null,null,null,null,null,null,null,"1.2.08.06.002",null,"2.3.2.01.01.001.03.10"]
[null,{"$f":"IFERROR(VLOOKUP(C42,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C84=0,\" \",'Cuadro 35A_FUENTES_USOS'!C84)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E84=0,\" \",'Cuadro 35A_FUENTES_USOS'!E84)","v":null},{"$f":"IFERROR(+VLOOKUP(D42,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G84","v":null},null,null,null,null,null,{"$f":"+H42+I42+J42+K42+L42","v":null},{"$f":"+SUM(H42:L42)","v":null},null,null,null,null,null,null,null,"1.2.08.06.003",null,"2.3.2.01.01.001.03.11"]
[null,{"$f":"IFERROR(VLOOKUP(C43,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C85=0,\" \",'Cuadro 35A_FUENTES_USOS'!C85)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E85=0,\" \",'Cuadro 35A_FUENTES_USOS'!E85)","v":null},{"$f":"IFERROR(+VLOOKUP(D43,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G85","v":null},null,null,null,null,null,{"$f":"+H43+I43+J43+K43+L43","v":null},{"$f":"+SUM(H43:L43)","v":null},null,null,null,null,null,null,null,"1.1.02.06.008.01.01",null,"2.3.2.01.01.001.03.12"]
[null,{"$f":"IFERROR(VLOOKUP(C44,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C86=0,\" \",'Cuadro 35A_FUENTES_USOS'!C86)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E86=0,\" \",'Cuadro 35A_FUENTES_USOS'!E86)","v":null},{"$f":"IFERROR(+VLOOKUP(D44,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G86","v":null},null,null,null,null,null,{"$f":"+H44+I44+J44+K44+L44","v":null},{"$f":"+SUM(H44:L44)","v":null},null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.13"]
[null,{"$f":"IFERROR(VLOOKUP(C45,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C87=0,\" \",'Cuadro 35A_FUENTES_USOS'!C87)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E87=0,\" \",'Cuadro 35A_FUENTES_USOS'!E87)","v":null},{"$f":"IFERROR(+VLOOKUP(D45,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G87","v":null},null,null,null,null,null,{"$f":"+H45+I45+J45+K45+L45","v":null},{"$f":"+SUM(H45:L45)","v":null},null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.14"]
[null,{"$f":"IFERROR(VLOOKUP(C46,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C88=0,\" \",'Cuadro 35A_FUENTES_USOS'!C88)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E88=0,\" \",'Cuadro 35A_FUENTES_USOS'!E88)","v":null},{"$f":"IFERROR(+VLOOKUP(D46,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G88","v":null},null,null,null,null,null,{"$f":"+H46+I46+J46+K46+L46","v":null},{"$f":"+SUM(H46:L46)","v":null},null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.15"]
[null,{"$f":"IFERROR(VLOOKUP(C47,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C89=0,\" \",'Cuadro 35A_FUENTES_USOS'!C89)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E89=0,\" \",'Cuadro 35A_FUENTES_USOS'!E89)","v":null},{"$f":"IFERROR(+VLOOKUP(D47,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G89","v":null},null,null,null,null,null,{"$f":"+H47+I47+J47+K47+L47","v":null},{"$f":"+SUM(H47:L47)","v":null},null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.16"]
[null,{"$f":"IFERROR(VLOOKUP(C48,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C90=0,\" \",'Cuadro 35A_FUENTES_USOS'!C90)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E90=0,\" \",'Cuadro 35A_FUENTES_USOS'!E90)","v":null},{"$f":"IFERROR(+VLOOKUP(D48,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G90","v":null},null,null,null,null,null,{"$f":"+H48+I48+J48+K48+L48","v":null},{"$f":"+SUM(H48:L48)","v":null},null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.17"]
[null,{"$f":"IFERROR(VLOOKUP(C49,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C91=0,\" \",'Cuadro 35A_FUENTES_USOS'!C91)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E91=0,\" \",'Cuadro 35A_FUENTES_USOS'!E91)","v":null},{"$f":"IFERROR(+VLOOKUP(D49,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G91","v":null},null,null,null,null,null,{"$f":"+H49+I49+J49+K49+L49","v":null},{"$f":"+SUM(H49:L49)","v":null},null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.18"]
[null,{"$f":"IFERROR(VLOOKUP(C50,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C92=0,\" \",'Cuadro 35A_FUENTES_USOS'!C92)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E92=0,\" \",'Cuadro 35A_FUENTES_USOS'!E92)","v":null},{"$f":"IFERROR(+VLOOKUP(D50,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G92","v":null},null,null,null,null,null,{"$f":"+H50+I50+J50+K50+L50","v":null},{"$f":"+SUM(H50:L50)","v":null},null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.19"]
[null,{"$f":"IFERROR(VLOOKUP(C51,tblGastosCostos[],2,FALSE),\"\")","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C93=0,\" \",'Cuadro 35A_FUENTES_USOS'!C93)","v":null},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E93=0,\" \",'Cuadro 35A_FUENTES_USOS'!E93)","v":null},{"$f":"IFERROR(+VLOOKUP(D51,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":null},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G93","v":null},null,null,null,null,null,{"$f":"+H51+I51+J51+K51+L51","v":null},{"$f":"+SUM(H51:L51)","v":null},null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.01"]
[null,"RESUMEN FUENTES DE FINANCIACIÓN PSFF",null,null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO ",null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.03"]
[null,"COD_FUENTE","FUENTE DE FINANCIACIÓN",null,null,"FUENTES PROGRAMADAS A LA FECHA DE INICIO PSFF","FUENTES PROGRAMADAS  DE LA VIGENCIA","RECAUDO ACUMULADO AL CIERRE DEL AÑO ANTERIOR",{"$f":"I8","v":null},{"$f":"J8","v":null},{"$f":"K8","v":null},{"$f":"L8","v":null},"RECAUDO ACUMULADO AL TRIMESTRE QUE INFORMA","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO (SDS)","COMENTARIOS",null,null,null,null,null,null,null,"2.3.2.01.01.003.01.04"]
[null,1,"Recursos de la ESE",null,null,{"$f":"SUMIF($B$9:$B$29,$B55,F$9:F$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B55,G$9:G$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B55,H$9:H$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B55,I$9:I$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B55,J$9:J$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B55,K$9:K$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B55,L$9:L$29)","v":null},{"$f":"+I55+J55+K55+L55","v":null},{"$f":"+H55+M55","v":null},{"$f":"SUMIF($B$9:$B$29,$B55,G$9:G$29)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.05"]
[null,2,"Saldos Cuentas Maestras (Art. 2 Ley 1",null,null,{"$f":"SUMIF($B$9:$B$29,$B56,F$9:F$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B56,G$9:G$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B56,H$9:H$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B56,I$9:I$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B56,J$9:J$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B56,K$9:K$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B56,L$9:L$29)","v":null},{"$f":"+I56+J56+K56+L56","v":null},{"$f":"+H56+M56","v":null},{"$f":"SUMIF($B$9:$B$29,$B56,G$9:G$29)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.06"]
[null,3,"Excedentes rentas cedidas 2012 y 2013",null,null,{"$f":"SUMIF($B$9:$B$29,$B57,F$9:F$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B57,G$9:G$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B57,H$9:H$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B57,I$9:I$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B57,J$9:J$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B57,K$9:K$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B57,L$9:L$29)","v":null},{"$f":"+I57+J57+K57+L57","v":null},{"$f":"+H57+M57","v":null},{"$f":"SUMIF($B$9:$B$29,$B57,G$9:G$29)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.01"]
[null,4,"Recursos FONSAET (Art. 7 Ley 1608/13)",null,null,{"$f":"SUMIF($B$9:$B$29,$B58,F$9:F$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B58,G$9:G$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B58,H$9:H$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B58,I$9:I$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B58,J$9:J$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B58,K$9:K$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B58,L$9:L$29)","v":null},{"$f":"+I58+J58+K58+L58","v":null},{"$f":"+H58+M58","v":null},{"$f":"SUMIF($B$9:$B$29,$B58,G$9:G$29)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.02"]
[null,5,"Recursos del Departamento para PSFF",null,null,{"$f":"SUMIF($B$9:$B$29,$B59,F$9:F$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B59,G$9:G$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B59,H$9:H$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B59,I$9:I$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B59,J$9:J$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B59,K$9:K$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B59,L$9:L$29)","v":null},{"$f":"+I59+J59+K59+L59","v":null},{"$f":"+H59+M59","v":null},{"$f":"SUMIF($B$9:$B$29,$B59,G$9:G$29)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.03"]
[null,6,"Recursos del Distrito para PSFF",null,null,{"$f":"SUMIF($B$9:$B$29,$B60,F$9:F$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B60,G$9:G$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B60,H$9:H$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B60,I$9:I$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B60,J$9:J$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B60,K$9:K$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B60,L$9:L$29)","v":null},{"$f":"+I60+J60+K60+L60","v":null},{"$f":"+H60+M60","v":null},{"$f":"SUMIF($B$9:$B$29,$B60,G$9:G$29)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.05"]
[null,7,"Recursos del Municipio para PSFF",null,null,{"$f":"SUMIF($B$9:$B$29,$B61,F$9:F$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B61,G$9:G$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B61,H$9:H$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B61,I$9:I$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B61,J$9:J$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B61,K$9:K$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B61,L$9:L$29)","v":null},{"$f":"+I61+J61+K61+L61","v":null},{"$f":"+H61+M61","v":null},{"$f":"SUMIF($B$9:$B$29,$B61,G$9:G$29)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.07"]
[null,8,"Recursos de la Nación para PSFF",null,null,{"$f":"SUMIF($B$9:$B$29,$B62,F$9:F$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B62,G$9:G$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B62,H$9:H$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B62,I$9:I$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B62,J$9:J$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B62,K$9:K$29)","v":null},{"$f":"SUMIF($B$9:$B$29,$B62,L$9:L$29)","v":null},{"$f":"+I62+J62+K62+L62","v":null},{"$f":"+H62+M62","v":null},{"$f":"SUMIF($B$9:$B$29,$B62,G$9:G$29)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.08"]
[null,"L","TOTAL DE FUENTES",null,null,{"$f":"SUM(F55:F62)","v":null},{"$f":"SUM(G55:G62)","v":null},{"$f":"SUM(H55:H62)","v":null},{"$f":"SUM(I55:I62)","v":null},{"$f":"SUM(J55:J62)","v":null},{"$f":"SUM(K55:K62)","v":null},{"$f":"SUM(L55:L62)","v":null},{"$f":"+I63+J63+K63+L63","v":null},{"$f":"+H63+M63","v":null},{"$f":"SUMIF($B$9:$B$29,$B63,G$9:G$29)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.03.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.03.02"]
[]
[null,"RESUMEN COSTO DE MEDIDAS Y PAGO DE PASIVOS PSFF",null,null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO "]
[null,"COD_GASTO","GASTOS / COSTOS",null,null,"VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","PAGOS PASIVOS PROGRAMADAS DE LA VIGENCIA","PAGO ACUMULADO DE PASIVOS DEL INICIO DEL PSFF AL CIERRE DEL AÑO ANTERIOR",{"$f":"I54","v":null},{"$f":"J54","v":null},{"$f":"K54","v":null},{"$f":"L54","v":null},"PAGOS ACUMULADOS AL TRIMESTRE QUE INFORMA","PAGOS ACUMULADOS DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","Pa ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO (SDS)","COMENTARIOS",null,null,null,null,null,null,null,"2.3.2.01.01.003.04.01"]
[null,"M","COSTO MEDIDAS PSFF",null,null,{"$f":"SUMIF($B$32:$B$51,$B68,F$32:F$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B68,G$32:G$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B68,H$32:H$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B68,I$32:I$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B68,J$32:J$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B68,K$32:K$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B68,L$32:L$51)","v":null},{"$f":"+I68+J68+K68+L68","v":null},{"$f":"+H68+M68","v":null},{"$f":"SUMIF($B$32:$B$51,$B68,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.02"]
[null,"P","PAGO DE PASIVOS PSFF",null,null,{"$f":"SUM(F70:F75)","v":null},{"$f":"SUM(G70:G75)","v":null},{"$f":"SUM(H70:H75)","v":null},{"$f":"SUM(I70:I75)","v":null},{"$f":"SUM(J70:J75)","v":null},{"$f":"SUM(K70:K75)","v":null},{"$f":"SUM(L70:L75)","v":null},{"$f":"+I69+J69+K69+L69","v":null},{"$f":"+H69+M69","v":null},{"$f":"SUMIF($B$32:$B$51,$B69,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.03"]
[null,"P.1","Acreencias Laborales  + Servicios Personales Indirectos",null,null,{"$f":"SUMIF($B$32:$B$51,$B70,F$32:F$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B70,G$32:G$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B70,H$32:H$51)","v":null},{"$f":"VLOOKUP(B70,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":null},{"$f":"VLOOKUP(B70,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":null},{"$f":"VLOOKUP(B70,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":null},{"$f":"VLOOKUP(B70,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":null},{"$f":"+I70+J70+K70+L70","v":null},{"$f":"+H70+M70","v":null},{"$f":"SUMIF($B$32:$B$51,$B70,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.04"]
[null,"P.2","Entidades Públicas y de Seguridad Social ",null,null,{"$f":"SUMIF($B$32:$B$51,$B71,F$32:F$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B71,G$32:G$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B71,H$32:H$51)","v":null},{"$f":"VLOOKUP(B71,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":null},{"$f":"VLOOKUP(B71,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":null},{"$f":"VLOOKUP(B71,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":null},{"$f":"VLOOKUP(B71,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":null},{"$f":"+I71+J71+K71+L71","v":null},{"$f":"+H71+M71","v":null},{"$f":"SUMIF($B$32:$B$51,$B71,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.05"]
[null,"P.3","Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)",null,null,{"$f":"SUMIF($B$32:$B$51,$B72,F$32:F$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B72,G$32:G$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B72,H$32:H$51)","v":null},{"$f":"VLOOKUP(B72,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":null},{"$f":"VLOOKUP(B72,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":null},{"$f":"VLOOKUP(B72,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":null},{"$f":"VLOOKUP(B72,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":null},{"$f":"+I72+J72+K72+L72","v":null},{"$f":"+H72+M72","v":null},{"$f":"SUMIF($B$32:$B$51,$B72,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.06"]
[null,"P.4","Obligaciones financieras ",null,null,{"$f":"SUMIF($B$32:$B$51,$B73,F$32:F$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B73,G$32:G$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B73,H$32:H$51)","v":null},{"$f":"VLOOKUP(B73,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":null},{"$f":"VLOOKUP(B73,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":null},{"$f":"VLOOKUP(B73,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":null},{"$f":"VLOOKUP(B73,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":null},{"$f":"+I73+J73+K73+L73","v":null},{"$f":"+H73+M73","v":null},{"$f":"SUMIF($B$32:$B$51,$B73,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.01"]
[null,"P.5","Demás acreedores externos",null,null,{"$f":"SUMIF($B$32:$B$51,$B74,F$32:F$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B74,G$32:G$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B74,H$32:H$51)","v":null},{"$f":"VLOOKUP(B74,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":null},{"$f":"VLOOKUP(B74,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":null},{"$f":"VLOOKUP(B74,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":null},{"$f":"VLOOKUP(B74,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":null},{"$f":"+I74+J74+K74+L74","v":null},{"$f":"+H74+M74","v":null},{"$f":"SUMIF($B$32:$B$51,$B74,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.02"]
[null,"P.6","Otros pasivos",null,null,{"$f":"F76+F77","v":null},{"$f":"SUM(G76:G77)","v":null},{"$f":"H76+H77","v":null},{"$f":"I76+I77","v":null},{"$f":"J76+J77","v":null},{"$f":"K76+K77","v":null},{"$f":"L76+L77","v":null},{"$f":"+I75+J75+K75+L75","v":null},{"$f":"+H75+M75","v":null},{"$f":"SUMIF($B$32:$B$51,$B75,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.03"]
[null,"P.6.1","Provisiones para contingencias",null,null,{"$f":"SUMIF($B$32:$B$51,$B76,F$32:F$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B76,G$32:G$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B76,H$32:H$51)","v":null},{"$f":"VLOOKUP(B76,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":null},{"$f":"VLOOKUP(B76,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":null},{"$f":"VLOOKUP(B76,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":null},{"$f":"VLOOKUP(B76,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":null},{"$f":"+I76+J76+K76+L76","v":null},{"$f":"+H76+M76","v":null},{"$f":"SUMIF($B$32:$B$51,$B76,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.04"]
[null,"P.6.2","Otros ",null,null,{"$f":"SUMIF($B$32:$B$51,$B77,F$32:F$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B77,G$32:G$51)","v":null},{"$f":"SUMIF($B$32:$B$51,$B77,H$32:H$51)","v":null},{"$f":"VLOOKUP(B77,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":null},{"$f":"VLOOKUP(B77,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":null},{"$f":"VLOOKUP(B77,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":null},{"$f":"VLOOKUP(B77,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":null},{"$f":"+I77+J77+K77+L77","v":null},{"$f":"+H77+M77","v":null},{"$f":"SUMIF($B$32:$B$51,$B77,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.05"]
[null,"Z","TOTAL COSTO, MEDIDAS Y PAGO DE PASIVOS PSFF",null,null,{"$f":"+F68+F69","v":null},{"$f":"+G68+G69","v":null},{"$f":"+H68+H69","v":null},{"$f":"+I68+I69","v":null},{"$f":"+J68+J69","v":null},{"$f":"+K68+K69","v":null},{"$f":"+L68+L69","v":null},{"$f":"+M68+M69","v":null},{"$f":"+N68+N69","v":null},{"$f":"SUMIF($B$32:$B$51,$B78,G$32:G$51)","v":null},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.01.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.03.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.03.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.7.05.01"]

{"sheet":"Cuadro 2B","index":4,"n_rows":36,"n_cols":21,"rows_kept":36,"cut":false,"hidden":false,"merged":[[8,15,8,16],[8,13,8,14],[7,5,7,18],[8,17,8,18],[4,1,4,6],[7,19,7,20],[8,19,8,20],[8,1,8,2],[7,1,7,2],[8,7,8,8],[8,5,8,6],[8,11,8,12],[8,9,8,10]]}
[]
[]
[]
[]
[null,"CUADRO 2B - AUXILIAR INGRESOS POR VENTA DE SERVICIOS DE SALUD Y CARTERA"]
[]
[]
[null,"OPERACIÓN CORRIENTE DE LA ESE",null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,"VALORES A PESOS CORRIENTES",null,null,null,"Presupuesto Vigencia PSFF",null,"Trimestre 1",null,"Trimestre 2",null,"Trimestre 3",null,"Trimestre 4",null,"ACUMULADO AL TRIMESTRE REPORTADO",null,"PORCENTAJE DE CUMPLIMIENTO (%)",null,"EJECUCIÓN P/TAL (SIHO)"]
[null,"COD","INGRESOS","Tipo","Padre","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA"]
[null,"1.1.02.05.001.09","Servicios para la comunidad, sociales y personales",{"$f":"IFERROR(IF(FIND(B11,B12)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001",{"$f":"SUMIF($E12:$E$36,$B11,F12:F$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,G12:G$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,H12:H$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,I12:I$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,J12:J$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,K12:K$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,L12:L$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,M12:M$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,N12:N$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,O12:O$36)","v":null},{"$f":"H11+J11+L11+N11","v":null},{"$f":"I11+K11+M11+O11","v":null},{"$f":"IFERROR(P11/F11,0)","v":null},{"$f":"IFERROR(+Q11/G11,0)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,T12:T$36)","v":null},{"$f":"SUMIF($E12:$E$36,$B11,U12:U$36)","v":null}]
[null,"1.1.02.05.001.09.02","Servicios de Salud",{"$f":"IFERROR(IF(FIND(B12,B13)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09",{"$f":"SUMIF($E13:$E$36,$B12,F13:F$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,G13:G$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,H13:H$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,I13:I$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,J13:J$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,K13:K$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,L13:L$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,M13:M$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,N13:N$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,O13:O$36)","v":null},{"$f":"H12+J12+L12+N12","v":null},{"$f":"I12+K12+M12+O12","v":null},{"$f":"IFERROR(P12/F12,0)","v":null},{"$f":"IFERROR(+Q12/G12,0)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,T13:T$36)","v":null},{"$f":"SUMIF($E13:$E$36,$B12,U13:U$36)","v":null}]
[null,"1.1.02.05.001.09.02.01","Régimen Subsidiado",{"$f":"IFERROR(IF(FIND(B13,B14)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"SUMIF($E14:$E$36,$B13,F14:F$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,G14:G$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,H14:H$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,I14:I$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,J14:J$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,K14:K$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,L14:L$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,M14:M$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,N14:N$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,O14:O$36)","v":null},{"$f":"H13+J13+L13+N13","v":null},{"$f":"I13+K13+M13+O13","v":null},{"$f":"IFERROR(P13/F13,0)","v":null},{"$f":"IFERROR(+Q13/G13,0)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,T14:T$36)","v":null},{"$f":"SUMIF($E14:$E$36,$B13,U14:U$36)","v":null}]
[null,"1.1.02.05.001.09.02.01.01","Cápitado",{"$f":"IFERROR(IF(FIND(B14,B15)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02.01",{"$f":"+VLOOKUP(B14,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B14,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H14+J14+L14+N14","v":null},{"$f":"I14+K14+M14+O14","v":null},{"$f":"IFERROR(P14/F14,0)","v":null},{"$f":"IFERROR(+Q14/G14,0)","v":null}]
[null,"1.1.02.05.001.09.02.01.02","No Cápitado",{"$f":"IFERROR(IF(FIND(B15,B16)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02.01",{"$f":"+VLOOKUP(B15,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B15,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H15+J15+L15+N15","v":null},{"$f":"I15+K15+M15+O15","v":null},{"$f":"IFERROR(P15/F15,0)","v":null},{"$f":"IFERROR(+Q15/G15,0)","v":null}]
[null,"1.1.02.05.001.09.02.02","Régimen Contributivo",{"$f":"IFERROR(IF(FIND(B16,B17)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"SUMIF($E17:$E$36,$B16,F17:F$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,G17:G$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,H17:H$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,I17:I$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,J17:J$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,K17:K$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,L17:L$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,M17:M$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,N17:N$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,O17:O$36)","v":null},{"$f":"H16+J16+L16+N16","v":null},{"$f":"I16+K16+M16+O16","v":null},{"$f":"IFERROR(P16/F16,0)","v":null},{"$f":"IFERROR(+Q16/G16,0)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,T17:T$36)","v":null},{"$f":"SUMIF($E17:$E$36,$B16,U17:U$36)","v":null}]
[null,"1.1.02.05.001.09.02.02.01","Cápitado",{"$f":"IFERROR(IF(FIND(B17,B18)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02.02",{"$f":"+VLOOKUP(B17,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B17,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H17+J17+L17+N17","v":null},{"$f":"I17+K17+M17+O17","v":null},{"$f":"IFERROR(P17/F17,0)","v":null},{"$f":"IFERROR(+Q17/G17,0)","v":null}]
[null,"1.1.02.05.001.09.02.02.02","No Cápitado",{"$f":"IFERROR(IF(FIND(B18,B19)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02.02",{"$f":"+VLOOKUP(B18,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B18,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H18+J18+L18+N18","v":null},{"$f":"I18+K18+M18+O18","v":null},{"$f":"IFERROR(P18/F18,0)","v":null},{"$f":"IFERROR(+Q18/G18,0)","v":null}]
[null,"1.1.02.05.001.09.02.03","Plan de Intervenciones Colectivas",{"$f":"IFERROR(IF(FIND(B19,B20)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"SUMIF($E20:$E$36,$B19,F20:F$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,G20:G$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,H20:H$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,I20:I$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,J20:J$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,K20:K$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,L20:L$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,M20:M$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,N20:N$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,O20:O$36)","v":null},{"$f":"H19+J19+L19+N19","v":null},{"$f":"I19+K19+M19+O19","v":null},{"$f":"IFERROR(P19/F19,0)","v":null},{"$f":"IFERROR(+Q19/G19,0)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,T20:T$36)","v":null},{"$f":"SUMIF($E20:$E$36,$B19,U20:U$36)","v":null}]
[null,"1.1.02.05.001.09.02.03.01","Departamento - Distrito",{"$f":"IFERROR(IF(FIND(B20,B21)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02.03",{"$f":"+VLOOKUP(B20,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B20,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H20+J20+L20+N20","v":null},{"$f":"I20+K20+M20+O20","v":null},{"$f":"IFERROR(P20/F20,0)","v":null},{"$f":"IFERROR(+Q20/G20,0)","v":null}]
[null,"1.1.02.05.001.09.02.03.02","Municipio",{"$f":"IFERROR(IF(FIND(B21,B22)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02.03",{"$f":"+VLOOKUP(B21,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B21,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H21+J21+L21+N21","v":null},{"$f":"I21+K21+M21+O21","v":null},{"$f":"IFERROR(P21/F21,0)","v":null},{"$f":"IFERROR(+Q21/G21,0)","v":null}]
[null,"1.1.02.05.001.09.02.04","Eventos Catastróficos y Accidentes de Transito",{"$f":"IFERROR(IF(FIND(B22,B23)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B22,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B22,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H22+J22+L22+N22","v":null},{"$f":"I22+K22+M22+O22","v":null},{"$f":"IFERROR(P22/F22,0)","v":null},{"$f":"IFERROR(+Q22/G22,0)","v":null}]
[null,"1.1.02.05.001.09.02.05","Seguro Obligatorio de Accidentes de Tránsito",{"$f":"IFERROR(IF(FIND(B23,B24)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B23,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B23,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H23+J23+L23+N23","v":null},{"$f":"I23+K23+M23+O23","v":null},{"$f":"IFERROR(P23/F23,0)","v":null},{"$f":"IFERROR(+Q23/G23,0)","v":null}]
[null,"1.1.02.05.001.09.02.06","Administradoras de Riesgos Laborales",{"$f":"IFERROR(IF(FIND(B24,B25)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B24,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B24,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H24+J24+L24+N24","v":null},{"$f":"I24+K24+M24+O24","v":null},{"$f":"IFERROR(P24/F24,0)","v":null},{"$f":"IFERROR(+Q24/G24,0)","v":null}]
[null,"1.1.02.05.001.09.02.07","Fuerzas militares",{"$f":"IFERROR(IF(FIND(B25,B26)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B25,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B25,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H25+J25+L25+N25","v":null},{"$f":"I25+K25+M25+O25","v":null},{"$f":"IFERROR(P25/F25,0)","v":null},{"$f":"IFERROR(+Q25/G25,0)","v":null}]
[null,"1.1.02.05.001.09.02.08","Policía Nacional",{"$f":"IFERROR(IF(FIND(B26,B27)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B26,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B26,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H26+J26+L26+N26","v":null},{"$f":"I26+K26+M26+O26","v":null},{"$f":"IFERROR(P26/F26,0)","v":null},{"$f":"IFERROR(+Q26/G26,0)","v":null}]
[null,"1.1.02.05.001.09.02.09","IPS Privadas",{"$f":"IFERROR(IF(FIND(B27,B28)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B27,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B27,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H27+J27+L27+N27","v":null},{"$f":"I27+K27+M27+O27","v":null},{"$f":"IFERROR(P27/F27,0)","v":null},{"$f":"IFERROR(+Q27/G27,0)","v":null}]
[null,"1.1.02.05.001.09.02.10","IPS Públicas",{"$f":"IFERROR(IF(FIND(B28,B29)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B28,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B28,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H28+J28+L28+N28","v":null},{"$f":"I28+K28+M28+O28","v":null},{"$f":"IFERROR(P28/F28,0)","v":null},{"$f":"IFERROR(+Q28/G28,0)","v":null}]
[null,"1.1.02.05.001.09.02.11","Población Especial",{"$f":"IFERROR(IF(FIND(B29,B30)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B29,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B29,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H29+J29+L29+N29","v":null},{"$f":"I29+K29+M29+O29","v":null},{"$f":"IFERROR(P29/F29,0)","v":null},{"$f":"IFERROR(+Q29/G29,0)","v":null}]
[null,"1.1.02.05.001.09.02.12","Población Extranjera",{"$f":"IFERROR(IF(FIND(B30,B31)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B30,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B30,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H30+J30+L30+N30","v":null},{"$f":"I30+K30+M30+O30","v":null},{"$f":"IFERROR(P30/F30,0)","v":null},{"$f":"IFERROR(+Q30/G30,0)","v":null}]
[null,"1.1.02.05.001.09.02.13","Particulares",{"$f":"IFERROR(IF(FIND(B31,B32)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B31,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B31,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H31+J31+L31+N31","v":null},{"$f":"I31+K31+M31+O31","v":null},{"$f":"IFERROR(P31/F31,0)","v":null},{"$f":"IFERROR(+Q31/G31,0)","v":null}]
[null,"1.1.02.05.001.09.02.14","Plan complementario",{"$f":"IFERROR(IF(FIND(B32,B33)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B32,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B32,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H32+J32+L32+N32","v":null},{"$f":"I32+K32+M32+O32","v":null},{"$f":"IFERROR(P32/F32,0)","v":null},{"$f":"IFERROR(+Q32/G32,0)","v":null}]
[null,"1.1.02.05.001.09.02.15","Atención a la población pobre no afiliada al régimen subsidiado",{"$f":"IFERROR(IF(FIND(B33,B34)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B33,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B33,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H33+J33+L33+N33","v":null},{"$f":"I33+K33+M33+O33","v":null},{"$f":"IFERROR(P33/F33,0)","v":null},{"$f":"IFERROR(+Q33/G33,0)","v":null}]
[null,"1.1.02.05.001.09.02.16","Fondo Nacional de Salud de las Personas Privadas de la Libertad",{"$f":"IFERROR(IF(FIND(B34,B35)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B34,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B34,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H34+J34+L34+N34","v":null},{"$f":"I34+K34+M34+O34","v":null},{"$f":"IFERROR(P34/F34,0)","v":null},{"$f":"IFERROR(+Q34/G34,0)","v":null}]
[null,"1.1.02.05.001.09.02.17","Medicina Prepagada",{"$f":"IFERROR(IF(FIND(B35,B36)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B35,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B35,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H35+J35+L35+N35","v":null},{"$f":"I35+K35+M35+O35","v":null},{"$f":"IFERROR(P35/F35,0)","v":null},{"$f":"IFERROR(+Q35/G35,0)","v":null}]
[null,"1.1.02.05.001.09.02.18","Otras ventas de servicios de salud",{"$f":"IFERROR(IF(FIND(B36,B37)>0,\"A\",\"C\"),\"C\")","v":null},"1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B36,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":null},{"$f":"+VLOOKUP(B36,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"H36+J36+L36+N36","v":null},{"$f":"I36+K36+M36+O36","v":null},{"$f":"IFERROR(P36/F36,0)","v":null},{"$f":"IFERROR(+Q36/G36,0)","v":null}]

{"sheet":"Cuadro 2C","index":5,"n_rows":1025,"n_cols":17,"rows_kept":1025,"cut":false,"hidden":false,"merged":[[6,2,8,2],[4,1,4,6],[7,10,7,11],[7,14,7,15],[7,16,8,16],[6,3,8,3],[6,14,6,16],[6,1,8,1],[6,4,6,13],[7,8,7,9],[7,6,7,7],[7,4,7,5],[7,12,7,13]]}
[]
[]
[]
[]
[null,"CUADRO 2C - AUXILIAR GASTOS COMPROMETIDOS Y CUENTAS POR PAGAR"]
[]
[null,"CODIGO","OBJETO DE GASTO","Presupuesto Vigencia PSFF","INFORME DE MONITOREO",null,null,null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,null,null,"Trimestre 1",null,"Trimestre 2",null,"Trimestre 3",null,"Trimestre 4",null,"Acumulado Anual",null,"EJECUCIÓN P/TAL\n(SIHO/CUIPO)",null,"CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)"]
[null,null,null,null,"VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR"]
[null,2,"Gastos",{"$f":"+VLOOKUP(B10,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A11:$A$1238,$B10,E11:E$1238)","v":null},{"$f":"SUMIF($A11:$A$1238,$B10,F11:F$1238)","v":null},{"$f":"SUMIF($A11:$A$1238,$B10,G11:G$1238)","v":null},{"$f":"SUMIF($A11:$A$1238,$B10,H11:H$1238)","v":null},{"$f":"SUMIF($A11:$A$1238,$B10,I11:I$1238)","v":null},{"$f":"SUMIF($A11:$A$1238,$B10,J11:J$1238)","v":null},{"$f":"SUMIF($A11:$A$1238,$B10,K11:K$1238)","v":null},{"$f":"SUMIF($A11:$A$1238,$B10,L11:L$1238)","v":null},{"$f":"+E10+G10+I10+K10","v":null},{"$f":"+F10+H10+J10+L10","v":null},{"$f":"SUMIF($A11:$A$1025,$B10,$O11:$O$1025)","v":null},{"$f":"SUMIF($A11:$A$1025,$B10,$P11:$P$1025)","v":null}]
["2","2.1","Funcionamiento",{"$f":"+VLOOKUP(B11,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A12:$A$1238,$B11,E12:E$1238)","v":null},{"$f":"SUMIF($A12:$A$1238,$B11,F12:F$1238)","v":null},{"$f":"SUMIF($A12:$A$1238,$B11,G12:G$1238)","v":null},{"$f":"SUMIF($A12:$A$1238,$B11,H12:H$1238)","v":null},{"$f":"SUMIF($A12:$A$1238,$B11,I12:I$1238)","v":null},{"$f":"SUMIF($A12:$A$1238,$B11,J12:J$1238)","v":null},{"$f":"SUMIF($A12:$A$1238,$B11,K12:K$1238)","v":null},{"$f":"SUMIF($A12:$A$1238,$B11,L12:L$1238)","v":null},{"$f":"+E11+G11+I11+K11","v":null},{"$f":"+F11+H11+J11+L11","v":null},{"$f":"SUMIF($A12:$A$1025,$B11,$O12:$O$1025)","v":null},{"$f":"SUMIF($A12:$A$1025,$B11,$P12:$P$1025)","v":null}]
["2.1","2.1.1","Gastos de personal",{"$f":"+VLOOKUP(B12,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A13:$A$1238,$B12,E13:E$1238)","v":null},{"$f":"SUMIF($A13:$A$1238,$B12,F13:F$1238)","v":null},{"$f":"SUMIF($A13:$A$1238,$B12,G13:G$1238)","v":null},{"$f":"SUMIF($A13:$A$1238,$B12,H13:H$1238)","v":null},{"$f":"SUMIF($A13:$A$1238,$B12,I13:I$1238)","v":null},{"$f":"SUMIF($A13:$A$1238,$B12,J13:J$1238)","v":null},{"$f":"SUMIF($A13:$A$1238,$B12,K13:K$1238)","v":null},{"$f":"SUMIF($A13:$A$1238,$B12,L13:L$1238)","v":null},{"$f":"+E12+G12+I12+K12","v":null},{"$f":"+F12+H12+J12+L12","v":null},{"$f":"SUMIF($A13:$A$1025,$B12,$O13:$O$1025)","v":null},{"$f":"SUMIF($A13:$A$1025,$B12,$P13:$P$1025)","v":null}]
["2.1.1","2.1.1.01","Planta de personal permanente",{"$f":"+VLOOKUP(B13,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A14:$A$1238,$B13,E14:E$1238)","v":null},{"$f":"SUMIF($A14:$A$1238,$B13,F14:F$1238)","v":null},{"$f":"SUMIF($A14:$A$1238,$B13,G14:G$1238)","v":null},{"$f":"SUMIF($A14:$A$1238,$B13,H14:H$1238)","v":null},{"$f":"SUMIF($A14:$A$1238,$B13,I14:I$1238)","v":null},{"$f":"SUMIF($A14:$A$1238,$B13,J14:J$1238)","v":null},{"$f":"SUMIF($A14:$A$1238,$B13,K14:K$1238)","v":null},{"$f":"SUMIF($A14:$A$1238,$B13,L14:L$1238)","v":null},{"$f":"+E13+G13+I13+K13","v":null},{"$f":"+F13+H13+J13+L13","v":null},{"$f":"SUMIF($A14:$A$1025,$B13,$O14:$O$1025)","v":null},{"$f":"SUMIF($A14:$A$1025,$B13,$P14:$P$1025)","v":null}]
["2.1.1.01","2.1.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B14,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A15:$A$1238,$B14,E15:E$1238)","v":null},{"$f":"SUMIF($A15:$A$1238,$B14,F15:F$1238)","v":null},{"$f":"SUMIF($A15:$A$1238,$B14,G15:G$1238)","v":null},{"$f":"SUMIF($A15:$A$1238,$B14,H15:H$1238)","v":null},{"$f":"SUMIF($A15:$A$1238,$B14,I15:I$1238)","v":null},{"$f":"SUMIF($A15:$A$1238,$B14,J15:J$1238)","v":null},{"$f":"SUMIF($A15:$A$1238,$B14,K15:K$1238)","v":null},{"$f":"SUMIF($A15:$A$1238,$B14,L15:L$1238)","v":null},{"$f":"+E14+G14+I14+K14","v":null},{"$f":"+F14+H14+J14+L14","v":null},{"$f":"SUMIF($A15:$A$1025,$B14,$O15:$O$1025)","v":null},{"$f":"SUMIF($A15:$A$1025,$B14,$P15:$P$1025)","v":null}]
["2.1.1.01.01","2.1.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B15,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A16:$A$1238,$B15,E16:E$1238)","v":null},{"$f":"SUMIF($A16:$A$1238,$B15,F16:F$1238)","v":null},{"$f":"SUMIF($A16:$A$1238,$B15,G16:G$1238)","v":null},{"$f":"SUMIF($A16:$A$1238,$B15,H16:H$1238)","v":null},{"$f":"SUMIF($A16:$A$1238,$B15,I16:I$1238)","v":null},{"$f":"SUMIF($A16:$A$1238,$B15,J16:J$1238)","v":null},{"$f":"SUMIF($A16:$A$1238,$B15,K16:K$1238)","v":null},{"$f":"SUMIF($A16:$A$1238,$B15,L16:L$1238)","v":null},{"$f":"+E15+G15+I15+K15","v":null},{"$f":"+F15+H15+J15+L15","v":null},{"$f":"SUMIF($A16:$A$1025,$B15,$O16:$O$1025)","v":null},{"$f":"SUMIF($A16:$A$1025,$B15,$P16:$P$1025)","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B16,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E16+G16+I16+K16","v":null},{"$f":"+F16+H16+J16+L16","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B17,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E17+G17+I17+K17","v":null},{"$f":"+F17+H17+J17+L17","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B18,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E18+G18+I18+K18","v":null},{"$f":"+F18+H18+J18+L18","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B19,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E19+G19+I19+K19","v":null},{"$f":"+F19+H19+J19+L19","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B20,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E20+G20+I20+K20","v":null},{"$f":"+F20+H20+J20+L20","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B21,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E21+G21+I21+K21","v":null},{"$f":"+F21+H21+J21+L21","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B22,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E22+G22+I22+K22","v":null},{"$f":"+F22+H22+J22+L22","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B23,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A24:$A$1238,$B23,E24:E$1238)","v":null},{"$f":"SUMIF($A24:$A$1238,$B23,F24:F$1238)","v":null},{"$f":"SUMIF($A24:$A$1238,$B23,G24:G$1238)","v":null},{"$f":"SUMIF($A24:$A$1238,$B23,H24:H$1238)","v":null},{"$f":"SUMIF($A24:$A$1238,$B23,I24:I$1238)","v":null},{"$f":"SUMIF($A24:$A$1238,$B23,J24:J$1238)","v":null},{"$f":"SUMIF($A24:$A$1238,$B23,K24:K$1238)","v":null},{"$f":"SUMIF($A24:$A$1238,$B23,L24:L$1238)","v":null},{"$f":"+E23+G23+I23+K23","v":null},{"$f":"+F23+H23+J23+L23","v":null},{"$f":"SUMIF($A24:$A$1025,$B23,$O24:$O$1025)","v":null},{"$f":"SUMIF($A24:$A$1025,$B23,$P24:$P$1025)","v":null}]
["2.1.1.01.01.001.08","2.1.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B24,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E24+G24+I24+K24","v":null},{"$f":"+F24+H24+J24+L24","v":null}]
["2.1.1.01.01.001.08","2.1.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B25,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E25+G25+I25+K25","v":null},{"$f":"+F25+H25+J25+L25","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B26,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E26+G26+I26+K26","v":null},{"$f":"+F26+H26+J26+L26","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B27,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E27+G27+I27+K27","v":null},{"$f":"+F27+H27+J27+L27","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.12","Aguinaldo",{"$f":"+VLOOKUP(B28,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E28+G28+I28+K28","v":null},{"$f":"+F28+H28+J28+L28","v":null}]
["2.1.1.01.01.001","2.1.1.01.01.001.14","Salario Integral",{"$f":"+VLOOKUP(B29,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E29+G29+I29+K29","v":null},{"$f":"+F29+H29+J29+L29","v":null}]
["2.1.1.01.01","2.1.1.01.01.002","Factores salariales especiales",{"$f":"+VLOOKUP(B30,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A31:$A$1238,$B30,E31:E$1238)","v":null},{"$f":"SUMIF($A31:$A$1238,$B30,F31:F$1238)","v":null},{"$f":"SUMIF($A31:$A$1238,$B30,G31:G$1238)","v":null},{"$f":"SUMIF($A31:$A$1238,$B30,H31:H$1238)","v":null},{"$f":"SUMIF($A31:$A$1238,$B30,I31:I$1238)","v":null},{"$f":"SUMIF($A31:$A$1238,$B30,J31:J$1238)","v":null},{"$f":"SUMIF($A31:$A$1238,$B30,K31:K$1238)","v":null},{"$f":"SUMIF($A31:$A$1238,$B30,L31:L$1238)","v":null},{"$f":"+E30+G30+I30+K30","v":null},{"$f":"+F30+H30+J30+L30","v":null},{"$f":"SUMIF($A31:$A$1025,$B30,$O31:$O$1025)","v":null},{"$f":"SUMIF($A31:$A$1025,$B30,$P31:$P$1025)","v":null}]
["2.1.1.01.01.002","2.1.1.01.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP(B31,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E31+G31+I31+K31","v":null},{"$f":"+F31+H31+J31+L31","v":null}]
["2.1.1.01.01.002","2.1.1.01.01.002.07","Prima mensual",{"$f":"+VLOOKUP(B32,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E32+G32+I32+K32","v":null},{"$f":"+F32+H32+J32+L32","v":null}]
["2.1.1.01.01.002","2.1.1.01.01.002.12","Prima de antigüedad",{"$f":"+VLOOKUP(B33,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A34:$A$1238,$B33,E34:E$1238)","v":null},{"$f":"SUMIF($A34:$A$1238,$B33,F34:F$1238)","v":null},{"$f":"SUMIF($A34:$A$1238,$B33,G34:G$1238)","v":null},{"$f":"SUMIF($A34:$A$1238,$B33,H34:H$1238)","v":null},{"$f":"SUMIF($A34:$A$1238,$B33,I34:I$1238)","v":null},{"$f":"SUMIF($A34:$A$1238,$B33,J34:J$1238)","v":null},{"$f":"SUMIF($A34:$A$1238,$B33,K34:K$1238)","v":null},{"$f":"SUMIF($A34:$A$1238,$B33,L34:L$1238)","v":null},{"$f":"+E33+G33+I33+K33","v":null},{"$f":"+F33+H33+J33+L33","v":null},{"$f":"SUMIF($A34:$A$1025,$B33,$O34:$O$1025)","v":null},{"$f":"SUMIF($A34:$A$1025,$B33,$P34:$P$1025)","v":null}]
["2.1.1.01.01.002.12","2.1.1.01.01.002.12.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP(B34,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E34+G34+I34+K34","v":null},{"$f":"+F34+H34+J34+L34","v":null}]
["2.1.1.01.01.002.12","2.1.1.01.01.002.12.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP(B35,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E35+G35+I35+K35","v":null},{"$f":"+F35+H35+J35+L35","v":null}]
["2.1.1.01.01.002","2.1.1.01.01.002.18","Prima de desgaste y alto riesgo visual",{"$f":"+VLOOKUP(B36,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E36+G36+I36+K36","v":null},{"$f":"+F36+H36+J36+L36","v":null}]
["2.1.1.01.01.002","2.1.1.01.01.002.21","Quinquenios",{"$f":"+VLOOKUP(B37,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A38:$A$1238,$B37,E38:E$1238)","v":null},{"$f":"SUMIF($A38:$A$1238,$B37,F38:F$1238)","v":null},{"$f":"SUMIF($A38:$A$1238,$B37,G38:G$1238)","v":null},{"$f":"SUMIF($A38:$A$1238,$B37,H38:H$1238)","v":null},{"$f":"SUMIF($A38:$A$1238,$B37,I38:I$1238)","v":null},{"$f":"SUMIF($A38:$A$1238,$B37,J38:J$1238)","v":null},{"$f":"SUMIF($A38:$A$1238,$B37,K38:K$1238)","v":null},{"$f":"SUMIF($A38:$A$1238,$B37,L38:L$1238)","v":null},{"$f":"+E37+G37+I37+K37","v":null},{"$f":"+F37+H37+J37+L37","v":null},{"$f":"SUMIF($A38:$A$1025,$B37,$O38:$O$1025)","v":null},{"$f":"SUMIF($A38:$A$1025,$B37,$P38:$P$1025)","v":null}]
["2.1.1.01.01.002.21","2.1.1.01.01.002.21.01","Beneficios a los empleados a corto plazo",{"$f":"+VLOOKUP(B38,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E38+G38+I38+K38","v":null},{"$f":"+F38+H38+J38+L38","v":null}]
["2.1.1.01.01.002.21","2.1.1.01.01.002.21.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP(B39,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E39+G39+I39+K39","v":null},{"$f":"+F39+H39+J39+L39","v":null}]
["2.1.1.01.01.002","2.1.1.01.01.002.34","Prima de clima o de calor",{"$f":"+VLOOKUP(B40,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E40+G40+I40+K40","v":null},{"$f":"+F40+H40+J40+L40","v":null}]
["2.1.1.01.01.002","2.1.1.01.01.002.35","Prima Movil",{"$f":"+VLOOKUP(B41,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E41+G41+I41+K41","v":null},{"$f":"+F41+H41+J41+L41","v":null}]
["2.1.1.01.01.002","2.1.1.01.01.002.38","Remuneración Sorteo Semanal",{"$f":"+VLOOKUP(B42,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E42+G42+I42+K42","v":null},{"$f":"+F42+H42+J42+L42","v":null}]
["2.1.1.01","2.1.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B43,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A44:$A$1238,$B43,E44:E$1238)","v":null},{"$f":"SUMIF($A44:$A$1238,$B43,F44:F$1238)","v":null},{"$f":"SUMIF($A44:$A$1238,$B43,G44:G$1238)","v":null},{"$f":"SUMIF($A44:$A$1238,$B43,H44:H$1238)","v":null},{"$f":"SUMIF($A44:$A$1238,$B43,I44:I$1238)","v":null},{"$f":"SUMIF($A44:$A$1238,$B43,J44:J$1238)","v":null},{"$f":"SUMIF($A44:$A$1238,$B43,K44:K$1238)","v":null},{"$f":"SUMIF($A44:$A$1238,$B43,L44:L$1238)","v":null},{"$f":"+E43+G43+I43+K43","v":null},{"$f":"+F43+H43+J43+L43","v":null},{"$f":"SUMIF($A44:$A$1025,$B43,$O44:$O$1025)","v":null},{"$f":"SUMIF($A44:$A$1025,$B43,$P44:$P$1025)","v":null}]
["2.1.1.01.02","2.1.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B44,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E44+G44+I44+K44","v":null},{"$f":"+F44+H44+J44+L44","v":null}]
["2.1.1.01.02","2.1.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B45,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E45+G45+I45+K45","v":null},{"$f":"+F45+H45+J45+L45","v":null}]
["2.1.1.01.02","2.1.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B46,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E46+G46+I46+K46","v":null},{"$f":"+F46+H46+J46+L46","v":null}]
["2.1.1.01.02","2.1.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B47,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E47+G47+I47+K47","v":null},{"$f":"+F47+H47+J47+L47","v":null}]
["2.1.1.01.02","2.1.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B48,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E48+G48+I48+K48","v":null},{"$f":"+F48+H48+J48+L48","v":null}]
["2.1.1.01.02","2.1.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B49,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E49+G49+I49+K49","v":null},{"$f":"+F49+H49+J49+L49","v":null}]
["2.1.1.01.02","2.1.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B50,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E50+G50+I50+K50","v":null},{"$f":"+F50+H50+J50+L50","v":null}]
["2.1.1.01.02","2.1.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B51,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E51+G51+I51+K51","v":null},{"$f":"+F51+H51+J51+L51","v":null}]
["2.1.1.01.02","2.1.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B52,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E52+G52+I52+K52","v":null},{"$f":"+F52+H52+J52+L52","v":null}]
["2.1.1.01","2.1.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B53,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A54:$A$1238,$B53,E54:E$1238)","v":null},{"$f":"SUMIF($A54:$A$1238,$B53,F54:F$1238)","v":null},{"$f":"SUMIF($A54:$A$1238,$B53,G54:G$1238)","v":null},{"$f":"SUMIF($A54:$A$1238,$B53,H54:H$1238)","v":null},{"$f":"SUMIF($A54:$A$1238,$B53,I54:I$1238)","v":null},{"$f":"SUMIF($A54:$A$1238,$B53,J54:J$1238)","v":null},{"$f":"SUMIF($A54:$A$1238,$B53,K54:K$1238)","v":null},{"$f":"SUMIF($A54:$A$1238,$B53,L54:L$1238)","v":null},{"$f":"+E53+G53+I53+K53","v":null},{"$f":"+F53+H53+J53+L53","v":null},{"$f":"SUMIF($A54:$A$1025,$B53,$O54:$O$1025)","v":null},{"$f":"SUMIF($A54:$A$1025,$B53,$P54:$P$1025)","v":null}]
["2.1.1.01.03","2.1.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B54,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A55:$A$1238,$B54,E55:E$1238)","v":null},{"$f":"SUMIF($A55:$A$1238,$B54,F55:F$1238)","v":null},{"$f":"SUMIF($A55:$A$1238,$B54,G55:G$1238)","v":null},{"$f":"SUMIF($A55:$A$1238,$B54,H55:H$1238)","v":null},{"$f":"SUMIF($A55:$A$1238,$B54,I55:I$1238)","v":null},{"$f":"SUMIF($A55:$A$1238,$B54,J55:J$1238)","v":null},{"$f":"SUMIF($A55:$A$1238,$B54,K55:K$1238)","v":null},{"$f":"SUMIF($A55:$A$1238,$B54,L55:L$1238)","v":null},{"$f":"+E54+G54+I54+K54","v":null},{"$f":"+F54+H54+J54+L54","v":null},{"$f":"SUMIF($A55:$A$1025,$B54,$O55:$O$1025)","v":null},{"$f":"SUMIF($A55:$A$1025,$B54,$P55:$P$1025)","v":null}]
["2.1.1.01.03.001","2.1.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B55,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E55+G55+I55+K55","v":null},{"$f":"+F55+H55+J55+L55","v":null}]
["2.1.1.01.03.001","2.1.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B56,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E56+G56+I56+K56","v":null},{"$f":"+F56+H56+J56+L56","v":null}]
["2.1.1.01.03.001","2.1.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B57,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E57+G57+I57+K57","v":null},{"$f":"+F57+H57+J57+L57","v":null}]
["2.1.1.01.03","2.1.1.01.03.002","Bonificación de dirección",{"$f":"+VLOOKUP(B58,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E58+G58+I58+K58","v":null},{"$f":"+F58+H58+J58+L58","v":null}]
["2.1.1.01.03","2.1.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(B59,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E59+G59+I59+K59","v":null},{"$f":"+F59+H59+J59+L59","v":null}]
["2.1.1.01.03","2.1.1.01.03.009","Prima técnica no salarial",{"$f":"+VLOOKUP(B60,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E60+G60+I60+K60","v":null},{"$f":"+F60+H60+J60+L60","v":null}]
["2.1.1.01.03","2.1.1.01.03.012","Prima de riesgo",{"$f":"+VLOOKUP(B61,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E61+G61+I61+K61","v":null},{"$f":"+F61+H61+J61+L61","v":null}]
["2.1.1.01.03","2.1.1.01.03.020","Estímulos a los empleados del Estado",{"$f":"+VLOOKUP(B62,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E62+G62+I62+K62","v":null},{"$f":"+F62+H62+J62+L62","v":null}]
["2.1.1.01.03","2.1.1.01.03.023","Prima de coordinación",{"$f":"+VLOOKUP(B63,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E63+G63+I63+K63","v":null},{"$f":"+F63+H63+J63+L63","v":null}]
["2.1.1.01.03","2.1.1.01.03.043","Quinquenios",{"$f":"+VLOOKUP(B64,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A65:$A$1238,$B64,E65:E$1238)","v":null},{"$f":"SUMIF($A65:$A$1238,$B64,F65:F$1238)","v":null},{"$f":"SUMIF($A65:$A$1238,$B64,G65:G$1238)","v":null},{"$f":"SUMIF($A65:$A$1238,$B64,H65:H$1238)","v":null},{"$f":"SUMIF($A65:$A$1238,$B64,I65:I$1238)","v":null},{"$f":"SUMIF($A65:$A$1238,$B64,J65:J$1238)","v":null},{"$f":"SUMIF($A65:$A$1238,$B64,K65:K$1238)","v":null},{"$f":"SUMIF($A65:$A$1238,$B64,L65:L$1238)","v":null},{"$f":"+E64+G64+I64+K64","v":null},{"$f":"+F64+H64+J64+L64","v":null},{"$f":"SUMIF($A65:$A$1025,$B64,$O65:$O$1025)","v":null},{"$f":"SUMIF($A65:$A$1025,$B64,$P65:$P$1025)","v":null}]
["2.1.1.01.03.043","2.1.1.01.03.043.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP(B65,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E65+G65+I65+K65","v":null},{"$f":"+F65+H65+J65+L65","v":null}]
["2.1.1.01.03.043","2.1.1.01.03.043.02","Beneficios a los empleados a largo plazo ",{"$f":"+VLOOKUP(B66,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E66+G66+I66+K66","v":null},{"$f":"+F66+H66+J66+L66","v":null}]
["2.1.1.01.03","2.1.1.01.03.064","Prima de productividad",{"$f":"+VLOOKUP(B67,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E67+G67+I67+K67","v":null},{"$f":"+F67+H67+J67+L67","v":null}]
["2.1.1.01.03","2.1.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP(B68,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E68+G68+I68+K68","v":null},{"$f":"+F68+H68+J68+L68","v":null}]
["2.1.1.01.03","2.1.1.01.03.069","Apoyo de sostenimiento aprendices SENA",{"$f":"+VLOOKUP(B69,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E69+G69+I69+K69","v":null},{"$f":"+F69+H69+J69+L69","v":null}]
["2.1.1.01.03","2.1.1.01.03.073","Prima de nacimiento",{"$f":"+VLOOKUP(B70,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E70+G70+I70+K70","v":null},{"$f":"+F70+H70+J70+L70","v":null}]
["2.1.1.01.03","2.1.1.01.03.083","Auxilio de movilización",{"$f":"+VLOOKUP(B71,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E71+G71+I71+K71","v":null},{"$f":"+F71+H71+J71+L71","v":null}]
["2.1.1.01.03","2.1.1.01.03.093","Prima de Maternidad",{"$f":"+VLOOKUP(B72,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E72+G72+I72+K72","v":null},{"$f":"+F72+H72+J72+L72","v":null}]
["2.1.1.01.03","2.1.1.01.03.099","Bonificacion Sindical",{"$f":"+VLOOKUP(B73,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E73+G73+I73+K73","v":null},{"$f":"+F73+H73+J73+L73","v":null}]
["2.1.1.01.03","2.1.1.01.03.104","Incentivo por Jubilación",{"$f":"+VLOOKUP(B74,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E74+G74+I74+K74","v":null},{"$f":"+F74+H74+J74+L74","v":null}]
["2.1.1.01.03","2.1.1.01.03.106","Remuneración por defunción",{"$f":"+VLOOKUP(B75,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E75+G75+I75+K75","v":null},{"$f":"+F75+H75+J75+L75","v":null}]
["2.1.1.01.03","2.1.1.01.03.107","Auxilios Salud Visual",{"$f":"+VLOOKUP(B76,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E76+G76+I76+K76","v":null},{"$f":"+F76+H76+J76+L76","v":null}]
["2.1.1.01.03","2.1.1.01.03.108","Auxilios Salud Dental",{"$f":"+VLOOKUP(B77,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E77+G77+I77+K77","v":null},{"$f":"+F77+H77+J77+L77","v":null}]
["2.1.1.01.03","2.1.1.01.03.109","Auxilios Salud Auditiva",{"$f":"+VLOOKUP(B78,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E78+G78+I78+K78","v":null},{"$f":"+F78+H78+J78+L78","v":null}]
["2.1.1.01.03","2.1.1.01.03.110","Auxilios Médicos",{"$f":"+VLOOKUP(B79,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E79+G79+I79+K79","v":null},{"$f":"+F79+H79+J79+L79","v":null}]
["2.1.1.01.03","2.1.1.01.03.111","Auxilios Educativos",{"$f":"+VLOOKUP(B80,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E80+G80+I80+K80","v":null},{"$f":"+F80+H80+J80+L80","v":null}]
["2.1.1.01.03","2.1.1.01.03.112","Auxilios por Antigüedad",{"$f":"+VLOOKUP(B81,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E81+G81+I81+K81","v":null},{"$f":"+F81+H81+J81+L81","v":null}]
["2.1.1.01.03","2.1.1.01.03.113","Auxilios para Recreación",{"$f":"+VLOOKUP(B82,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E82+G82+I82+K82","v":null},{"$f":"+F82+H82+J82+L82","v":null}]
["2.1.1.01.03","2.1.1.01.03.114","Auxilios para Desplazamiento",{"$f":"+VLOOKUP(B83,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E83+G83+I83+K83","v":null},{"$f":"+F83+H83+J83+L83","v":null}]
["2.1.1.01.03","2.1.1.01.03.115","Prima compensatoria",{"$f":"+VLOOKUP(B84,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E84+G84+I84+K84","v":null},{"$f":"+F84+H84+J84+L84","v":null}]
["2.1.1.01.03","2.1.1.01.03.116","Bonificación por Alto Riesgo",{"$f":"+VLOOKUP(B85,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E85+G85+I85+K85","v":null},{"$f":"+F85+H85+J85+L85","v":null}]
["2.1.1.01.03","2.1.1.01.03.117","Prima Especial",{"$f":"+VLOOKUP(B86,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E86+G86+I86+K86","v":null},{"$f":"+F86+H86+J86+L86","v":null}]
["2.1.1.01.03","2.1.1.01.03.121","Bonificación permanente extralegal",{"$f":"+VLOOKUP(B87,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E87+G87+I87+K87","v":null},{"$f":"+F87+H87+J87+L87","v":null}]
["2.1.1","2.1.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP(B88,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A89:$A$1238,$B88,E89:E$1238)","v":null},{"$f":"SUMIF($A89:$A$1238,$B88,F89:F$1238)","v":null},{"$f":"SUMIF($A89:$A$1238,$B88,G89:G$1238)","v":null},{"$f":"SUMIF($A89:$A$1238,$B88,H89:H$1238)","v":null},{"$f":"SUMIF($A89:$A$1238,$B88,I89:I$1238)","v":null},{"$f":"SUMIF($A89:$A$1238,$B88,J89:J$1238)","v":null},{"$f":"SUMIF($A89:$A$1238,$B88,K89:K$1238)","v":null},{"$f":"SUMIF($A89:$A$1238,$B88,L89:L$1238)","v":null},{"$f":"+E88+G88+I88+K88","v":null},{"$f":"+F88+H88+J88+L88","v":null},{"$f":"SUMIF($A89:$A$1025,$B88,$O89:$O$1025)","v":null},{"$f":"SUMIF($A89:$A$1025,$B88,$P89:$P$1025)","v":null}]
["2.1.1.02","2.1.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B89,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A90:$A$1238,$B89,E90:E$1238)","v":null},{"$f":"SUMIF($A90:$A$1238,$B89,F90:F$1238)","v":null},{"$f":"SUMIF($A90:$A$1238,$B89,G90:G$1238)","v":null},{"$f":"SUMIF($A90:$A$1238,$B89,H90:H$1238)","v":null},{"$f":"SUMIF($A90:$A$1238,$B89,I90:I$1238)","v":null},{"$f":"SUMIF($A90:$A$1238,$B89,J90:J$1238)","v":null},{"$f":"SUMIF($A90:$A$1238,$B89,K90:K$1238)","v":null},{"$f":"SUMIF($A90:$A$1238,$B89,L90:L$1238)","v":null},{"$f":"+E89+G89+I89+K89","v":null},{"$f":"+F89+H89+J89+L89","v":null},{"$f":"SUMIF($A90:$A$1025,$B89,$O90:$O$1025)","v":null},{"$f":"SUMIF($A90:$A$1025,$B89,$P90:$P$1025)","v":null}]
["2.1.1.02.01","2.1.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B90,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A91:$A$1238,$B90,E91:E$1238)","v":null},{"$f":"SUMIF($A91:$A$1238,$B90,F91:F$1238)","v":null},{"$f":"SUMIF($A91:$A$1238,$B90,G91:G$1238)","v":null},{"$f":"SUMIF($A91:$A$1238,$B90,H91:H$1238)","v":null},{"$f":"SUMIF($A91:$A$1238,$B90,I91:I$1238)","v":null},{"$f":"SUMIF($A91:$A$1238,$B90,J91:J$1238)","v":null},{"$f":"SUMIF($A91:$A$1238,$B90,K91:K$1238)","v":null},{"$f":"SUMIF($A91:$A$1238,$B90,L91:L$1238)","v":null},{"$f":"+E90+G90+I90+K90","v":null},{"$f":"+F90+H90+J90+L90","v":null},{"$f":"SUMIF($A91:$A$1025,$B90,$O91:$O$1025)","v":null},{"$f":"SUMIF($A91:$A$1025,$B90,$P91:$P$1025)","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B91,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E91+G91+I91+K91","v":null},{"$f":"+F91+H91+J91+L91","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B92,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E92+G92+I92+K92","v":null},{"$f":"+F92+H92+J92+L92","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B93,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E93+G93+I93+K93","v":null},{"$f":"+F93+H93+J93+L93","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B94,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E94+G94+I94+K94","v":null},{"$f":"+F94+H94+J94+L94","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B95,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E95+G95+I95+K95","v":null},{"$f":"+F95+H95+J95+L95","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B96,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E96+G96+I96+K96","v":null},{"$f":"+F96+H96+J96+L96","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B97,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E97+G97+I97+K97","v":null},{"$f":"+F97+H97+J97+L97","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B98,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A99:$A$1238,$B98,E99:E$1238)","v":null},{"$f":"SUMIF($A99:$A$1238,$B98,F99:F$1238)","v":null},{"$f":"SUMIF($A99:$A$1238,$B98,G99:G$1238)","v":null},{"$f":"SUMIF($A99:$A$1238,$B98,H99:H$1238)","v":null},{"$f":"SUMIF($A99:$A$1238,$B98,I99:I$1238)","v":null},{"$f":"SUMIF($A99:$A$1238,$B98,J99:J$1238)","v":null},{"$f":"SUMIF($A99:$A$1238,$B98,K99:K$1238)","v":null},{"$f":"SUMIF($A99:$A$1238,$B98,L99:L$1238)","v":null},{"$f":"+E98+G98+I98+K98","v":null},{"$f":"+F98+H98+J98+L98","v":null},{"$f":"SUMIF($A99:$A$1025,$B98,$O99:$O$1025)","v":null},{"$f":"SUMIF($A99:$A$1025,$B98,$P99:$P$1025)","v":null}]
["2.1.1.02.01.001.08","2.1.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B99,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E99+G99+I99+K99","v":null},{"$f":"+F99+H99+J99+L99","v":null}]
["2.1.1.02.01.001.08","2.1.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B100,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E100+G100+I100+K100","v":null},{"$f":"+F100+H100+J100+L100","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B101,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E101+G101+I101+K101","v":null},{"$f":"+F101+H101+J101+L101","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B102,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E102+G102+I102+K102","v":null},{"$f":"+F102+H102+J102+L102","v":null}]
["2.1.1.02.01.001","2.1.1.02.01.001.11","Auxilio de conectividad digital",{"$f":"+VLOOKUP(B103,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E103+G103+I103+K103","v":null},{"$f":"+F103+H103+J103+L103","v":null}]
["2.1.1.02.01","2.1.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP(B104,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A105:$A$1238,$B104,E105:E$1238)","v":null},{"$f":"SUMIF($A105:$A$1238,$B104,F105:F$1238)","v":null},{"$f":"SUMIF($A105:$A$1238,$B104,G105:G$1238)","v":null},{"$f":"SUMIF($A105:$A$1238,$B104,H105:H$1238)","v":null},{"$f":"SUMIF($A105:$A$1238,$B104,I105:I$1238)","v":null},{"$f":"SUMIF($A105:$A$1238,$B104,J105:J$1238)","v":null},{"$f":"SUMIF($A105:$A$1238,$B104,K105:K$1238)","v":null},{"$f":"SUMIF($A105:$A$1238,$B104,L105:L$1238)","v":null},{"$f":"+E104+G104+I104+K104","v":null},{"$f":"+F104+H104+J104+L104","v":null},{"$f":"SUMIF($A105:$A$1025,$B104,$O105:$O$1025)","v":null},{"$f":"SUMIF($A105:$A$1025,$B104,$P105:$P$1025)","v":null}]
["2.1.1.02.01.002","2.1.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP(B105,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E105+G105+I105+K105","v":null},{"$f":"+F105+H105+J105+L105","v":null}]
["2.1.1.02.01.002","2.1.1.02.01.002.08","Auxilio especial de transporte",{"$f":"+VLOOKUP(B106,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E106+G106+I106+K106","v":null},{"$f":"+F106+H106+J106+L106","v":null}]
["2.1.1.02.01.002","2.1.1.02.01.002.12","Prima de antigüedad",{"$f":"+VLOOKUP(B107,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A108:$A$1238,$B107,E108:E$1238)","v":null},{"$f":"SUMIF($A108:$A$1238,$B107,F108:F$1238)","v":null},{"$f":"SUMIF($A108:$A$1238,$B107,G108:G$1238)","v":null},{"$f":"SUMIF($A108:$A$1238,$B107,H108:H$1238)","v":null},{"$f":"SUMIF($A108:$A$1238,$B107,I108:I$1238)","v":null},{"$f":"SUMIF($A108:$A$1238,$B107,J108:J$1238)","v":null},{"$f":"SUMIF($A108:$A$1238,$B107,K108:K$1238)","v":null},{"$f":"SUMIF($A108:$A$1238,$B107,L108:L$1238)","v":null},{"$f":"+E107+G107+I107+K107","v":null},{"$f":"+F107+H107+J107+L107","v":null},{"$f":"SUMIF($A108:$A$1025,$B107,$O108:$O$1025)","v":null},{"$f":"SUMIF($A108:$A$1025,$B107,$P108:$P$1025)","v":null}]
["2.1.1.02.01.002.12","2.1.1.02.01.002.12.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP(B108,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E108+G108+I108+K108","v":null},{"$f":"+F108+H108+J108+L108","v":null}]
["2.1.1.02.01.002.12","2.1.1.02.01.002.12.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP(B109,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E109+G109+I109+K109","v":null},{"$f":"+F109+H109+J109+L109","v":null}]
["2.1.1.02.01.002","2.1.1.02.01.002.17","Prima de desgaste y alto riesgo visual",{"$f":"+VLOOKUP(B110,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E110+G110+I110+K110","v":null},{"$f":"+F110+H110+J110+L110","v":null}]
["2.1.1.02.01.002","2.1.1.02.01.002.36","Prima Móvil",{"$f":"+VLOOKUP(B111,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E111+G111+I111+K111","v":null},{"$f":"+F111+H111+J111+L111","v":null}]
["2.1.1.02","2.1.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B112,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A113:$A$1238,$B112,E113:E$1238)","v":null},{"$f":"SUMIF($A113:$A$1238,$B112,F113:F$1238)","v":null},{"$f":"SUMIF($A113:$A$1238,$B112,G113:G$1238)","v":null},{"$f":"SUMIF($A113:$A$1238,$B112,H113:H$1238)","v":null},{"$f":"SUMIF($A113:$A$1238,$B112,I113:I$1238)","v":null},{"$f":"SUMIF($A113:$A$1238,$B112,J113:J$1238)","v":null},{"$f":"SUMIF($A113:$A$1238,$B112,K113:K$1238)","v":null},{"$f":"SUMIF($A113:$A$1238,$B112,L113:L$1238)","v":null},{"$f":"+E112+G112+I112+K112","v":null},{"$f":"+F112+H112+J112+L112","v":null},{"$f":"SUMIF($A113:$A$1025,$B112,$O113:$O$1025)","v":null},{"$f":"SUMIF($A113:$A$1025,$B112,$P113:$P$1025)","v":null}]
["2.1.1.02.02","2.1.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B113,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E113+G113+I113+K113","v":null},{"$f":"+F113+H113+J113+L113","v":null}]
["2.1.1.02.02","2.1.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B114,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E114+G114+I114+K114","v":null},{"$f":"+F114+H114+J114+L114","v":null}]
["2.1.1.02.02","2.1.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B115,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E115+G115+I115+K115","v":null},{"$f":"+F115+H115+J115+L115","v":null}]
["2.1.1.02.02","2.1.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B116,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E116+G116+I116+K116","v":null},{"$f":"+F116+H116+J116+L116","v":null}]
["2.1.1.02.02","2.1.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B117,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E117+G117+I117+K117","v":null},{"$f":"+F117+H117+J117+L117","v":null}]
["2.1.1.02.02","2.1.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B118,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E118+G118+I118+K118","v":null},{"$f":"+F118+H118+J118+L118","v":null}]
["2.1.1.02.02","2.1.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B119,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E119+G119+I119+K119","v":null},{"$f":"+F119+H119+J119+L119","v":null}]
["2.1.1.02.02","2.1.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B120,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E120+G120+I120+K120","v":null},{"$f":"+F120+H120+J120+L120","v":null}]
["2.1.1.02.02","2.1.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B121,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E121+G121+I121+K121","v":null},{"$f":"+F121+H121+J121+L121","v":null}]
["2.1.1.02","2.1.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B122,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A123:$A$1238,$B122,E123:E$1238)","v":null},{"$f":"SUMIF($A123:$A$1238,$B122,F123:F$1238)","v":null},{"$f":"SUMIF($A123:$A$1238,$B122,G123:G$1238)","v":null},{"$f":"SUMIF($A123:$A$1238,$B122,H123:H$1238)","v":null},{"$f":"SUMIF($A123:$A$1238,$B122,I123:I$1238)","v":null},{"$f":"SUMIF($A123:$A$1238,$B122,J123:J$1238)","v":null},{"$f":"SUMIF($A123:$A$1238,$B122,K123:K$1238)","v":null},{"$f":"SUMIF($A123:$A$1238,$B122,L123:L$1238)","v":null},{"$f":"+E122+G122+I122+K122","v":null},{"$f":"+F122+H122+J122+L122","v":null},{"$f":"SUMIF($A123:$A$1025,$B122,$O123:$O$1025)","v":null},{"$f":"SUMIF($A123:$A$1025,$B122,$P123:$P$1025)","v":null}]
["2.1.1.02.03","2.1.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B123,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A124:$A$1238,$B123,E124:E$1238)","v":null},{"$f":"SUMIF($A124:$A$1238,$B123,F124:F$1238)","v":null},{"$f":"SUMIF($A124:$A$1238,$B123,G124:G$1238)","v":null},{"$f":"SUMIF($A124:$A$1238,$B123,H124:H$1238)","v":null},{"$f":"SUMIF($A124:$A$1238,$B123,I124:I$1238)","v":null},{"$f":"SUMIF($A124:$A$1238,$B123,J124:J$1238)","v":null},{"$f":"SUMIF($A124:$A$1238,$B123,K124:K$1238)","v":null},{"$f":"SUMIF($A124:$A$1238,$B123,L124:L$1238)","v":null},{"$f":"+E123+G123+I123+K123","v":null},{"$f":"+F123+H123+J123+L123","v":null},{"$f":"SUMIF($A124:$A$1025,$B123,$O124:$O$1025)","v":null},{"$f":"SUMIF($A124:$A$1025,$B123,$P124:$P$1025)","v":null}]
["2.1.1.02.03.001","2.1.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B124,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E124+G124+I124+K124","v":null},{"$f":"+F124+H124+J124+L124","v":null}]
["2.1.1.02.03.001","2.1.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B125,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E125+G125+I125+K125","v":null},{"$f":"+F125+H125+J125+L125","v":null}]
["2.1.1.02.03.001","2.1.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B126,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E126+G126+I126+K126","v":null},{"$f":"+F126+H126+J126+L126","v":null}]
["2.1.1.02.03.001","2.1.1.02.03.001.04","Bonificación de dirección para altos funcionarios del Estado",{"$f":"+VLOOKUP(B127,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E127+G127+I127+K127","v":null},{"$f":"+F127+H127+J127+L127","v":null}]
["2.1.1.02.03","2.1.1.02.03.002","Prima técnica no salarial",{"$f":"+VLOOKUP(B128,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E128+G128+I128+K128","v":null},{"$f":"+F128+H128+J128+L128","v":null}]
["2.1.1.02.03","2.1.1.02.03.005","Prima de riesgo",{"$f":"+VLOOKUP(B129,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E129+G129+I129+K129","v":null},{"$f":"+F129+H129+J129+L129","v":null}]
["2.1.1.02.03","2.1.1.02.03.012","Prima de clima o prima de calor",{"$f":"+VLOOKUP(B130,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E130+G130+I130+K130","v":null},{"$f":"+F130+H130+J130+L130","v":null}]
["2.1.1.02.03","2.1.1.02.03.013","Estímulos a los empleados del Estado",{"$f":"+VLOOKUP(B131,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E131+G131+I131+K131","v":null},{"$f":"+F131+H131+J131+L131","v":null}]
["2.1.1.02.03","2.1.1.02.03.016","Prima de coordinación",{"$f":"+VLOOKUP(B132,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E132+G132+I132+K132","v":null},{"$f":"+F132+H132+J132+L132","v":null}]
["2.1.1.02.03","2.1.1.02.03.030","Bonificación de dirección",{"$f":"+VLOOKUP(B133,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E133+G133+I133+K133","v":null},{"$f":"+F133+H133+J133+L133","v":null}]
["2.1.1.02.03","2.1.1.02.03.036","Quinquenios",{"$f":"+VLOOKUP(B134,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A135:$A$1238,$B134,E135:E$1238)","v":null},{"$f":"SUMIF($A135:$A$1238,$B134,F135:F$1238)","v":null},{"$f":"SUMIF($A135:$A$1238,$B134,G135:G$1238)","v":null},{"$f":"SUMIF($A135:$A$1238,$B134,H135:H$1238)","v":null},{"$f":"SUMIF($A135:$A$1238,$B134,I135:I$1238)","v":null},{"$f":"SUMIF($A135:$A$1238,$B134,J135:J$1238)","v":null},{"$f":"SUMIF($A135:$A$1238,$B134,K135:K$1238)","v":null},{"$f":"SUMIF($A135:$A$1238,$B134,L135:L$1238)","v":null},{"$f":"+E134+G134+I134+K134","v":null},{"$f":"+F134+H134+J134+L134","v":null},{"$f":"SUMIF($A135:$A$1025,$B134,$O135:$O$1025)","v":null},{"$f":"SUMIF($A135:$A$1025,$B134,$P135:$P$1025)","v":null}]
["2.1.1.02.03.036","2.1.1.02.03.036.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP(B135,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E135+G135+I135+K135","v":null},{"$f":"+F135+H135+J135+L135","v":null}]
["2.1.1.02.03.036","2.1.1.02.03.036.02","Beneficios a los empleados a largo plazo ",{"$f":"+VLOOKUP(B136,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E136+G136+I136+K136","v":null},{"$f":"+F136+H136+J136+L136","v":null}]
["2.1.1.02.03","2.1.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP(B137,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E137+G137+I137+K137","v":null},{"$f":"+F137+H137+J137+L137","v":null}]
["2.1.1.02.03","2.1.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP(B138,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E138+G138+I138+K138","v":null},{"$f":"+F138+H138+J138+L138","v":null}]
["2.1.1.02.03","2.1.1.02.03.086","Prima o auxilio de Maternidad",{"$f":"+VLOOKUP(B139,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E139+G139+I139+K139","v":null},{"$f":"+F139+H139+J139+L139","v":null}]
["2.1.1.02.03","2.1.1.02.03.087","Prima de Transporte y Manutención",{"$f":"+VLOOKUP(B140,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E140+G140+I140+K140","v":null},{"$f":"+F140+H140+J140+L140","v":null}]
["2.1.1.02.03","2.1.1.02.03.088","Prima de Matrimonio",{"$f":"+VLOOKUP(B141,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E141+G141+I141+K141","v":null},{"$f":"+F141+H141+J141+L141","v":null}]
["2.1.1.02.03","2.1.1.02.03.089","Bonificación cargo académico administrativo",{"$f":"+VLOOKUP(B142,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E142+G142+I142+K142","v":null},{"$f":"+F142+H142+J142+L142","v":null}]
["2.1.1.02.03","2.1.1.02.03.090","Bonificación por productividad académica",{"$f":"+VLOOKUP(B143,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E143+G143+I143+K143","v":null},{"$f":"+F143+H143+J143+L143","v":null}]
["2.1.1.02.03","2.1.1.02.03.092","Bonificación Sindical",{"$f":"+VLOOKUP(B144,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E144+G144+I144+K144","v":null},{"$f":"+F144+H144+J144+L144","v":null}]
["2.1.1.02.03","2.1.1.02.03.093","Trienios",{"$f":"+VLOOKUP(B145,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E145+G145+I145+K145","v":null},{"$f":"+F145+H145+J145+L145","v":null}]
["2.1.1.02.03","2.1.1.02.03.097","Incentivo por Jubilación",{"$f":"+VLOOKUP(B146,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E146+G146+I146+K146","v":null},{"$f":"+F146+H146+J146+L146","v":null}]
["2.1.1.02.03","2.1.1.02.03.099","Remuneración por defunción",{"$f":"+VLOOKUP(B147,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E147+G147+I147+K147","v":null},{"$f":"+F147+H147+J147+L147","v":null}]
["2.1.1.02.03","2.1.1.02.03.100","Auxilios Salud Visual",{"$f":"+VLOOKUP(B148,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E148+G148+I148+K148","v":null},{"$f":"+F148+H148+J148+L148","v":null}]
["2.1.1.02.03","2.1.1.02.03.101","Auxilios Salud Dental",{"$f":"+VLOOKUP(B149,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E149+G149+I149+K149","v":null},{"$f":"+F149+H149+J149+L149","v":null}]
["2.1.1.02.03","2.1.1.02.03.102","Auxilios Salud Auditiva",{"$f":"+VLOOKUP(B150,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E150+G150+I150+K150","v":null},{"$f":"+F150+H150+J150+L150","v":null}]
["2.1.1.02.03","2.1.1.02.03.103","Auxilios Médicos",{"$f":"+VLOOKUP(B151,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E151+G151+I151+K151","v":null},{"$f":"+F151+H151+J151+L151","v":null}]
["2.1.1.02.03","2.1.1.02.03.104","Auxilios Educativos",{"$f":"+VLOOKUP(B152,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E152+G152+I152+K152","v":null},{"$f":"+F152+H152+J152+L152","v":null}]
["2.1.1.02.03","2.1.1.02.03.105","Auxilios por Antigüedad",{"$f":"+VLOOKUP(B153,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E153+G153+I153+K153","v":null},{"$f":"+F153+H153+J153+L153","v":null}]
["2.1.1.02.03","2.1.1.02.03.106","Auxilios para Recreación",{"$f":"+VLOOKUP(B154,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E154+G154+I154+K154","v":null},{"$f":"+F154+H154+J154+L154","v":null}]
["2.1.1.02.03","2.1.1.02.03.107","Auxilios para Desplazamiento",{"$f":"+VLOOKUP(B155,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E155+G155+I155+K155","v":null},{"$f":"+F155+H155+J155+L155","v":null}]
["2.1.1.02.03","2.1.1.02.03.108","Prima compensatoria",{"$f":"+VLOOKUP(B156,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E156+G156+I156+K156","v":null},{"$f":"+F156+H156+J156+L156","v":null}]
["2.1.1.02.03","2.1.1.02.03.109","Bonificación por Alto Riesgo",{"$f":"+VLOOKUP(B157,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E157+G157+I157+K157","v":null},{"$f":"+F157+H157+J157+L157","v":null}]
["2.1.1.02.03","2.1.1.02.03.110","Prima Especial",{"$f":"+VLOOKUP(B158,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E158+G158+I158+K158","v":null},{"$f":"+F158+H158+J158+L158","v":null}]
["2.1.1.02.03","2.1.1.02.03.114","Bonificación permanente extralegal",{"$f":"+VLOOKUP(B159,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E159+G159+I159+K159","v":null},{"$f":"+F159+H159+J159+L159","v":null}]
["2.1.1.02.03","2.1.1.02.03.118","Participación en utilidades",{"$f":"+VLOOKUP(B160,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E160+G160+I160+K160","v":null},{"$f":"+F160+H160+J160+L160","v":null}]
["2.1.1.02.03","2.1.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(B161,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E161+G161+I161+K161","v":null},{"$f":"+F161+H161+J161+L161","v":null}]
["2.1","2.1.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP(B162,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A163:$A$1238,$B162,E163:E$1238)","v":null},{"$f":"SUMIF($A163:$A$1238,$B162,F163:F$1238)","v":null},{"$f":"SUMIF($A163:$A$1238,$B162,G163:G$1238)","v":null},{"$f":"SUMIF($A163:$A$1238,$B162,H163:H$1238)","v":null},{"$f":"SUMIF($A163:$A$1238,$B162,I163:I$1238)","v":null},{"$f":"SUMIF($A163:$A$1238,$B162,J163:J$1238)","v":null},{"$f":"SUMIF($A163:$A$1238,$B162,K163:K$1238)","v":null},{"$f":"SUMIF($A163:$A$1238,$B162,L163:L$1238)","v":null},{"$f":"+E162+G162+I162+K162","v":null},{"$f":"+F162+H162+J162+L162","v":null},{"$f":"SUMIF($A163:$A$1025,$B162,$O163:$O$1025)","v":null},{"$f":"SUMIF($A163:$A$1025,$B162,$P163:$P$1025)","v":null}]
["2.1.2","2.1.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP(B163,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A164:$A$1238,$B163,E164:E$1238)","v":null},{"$f":"SUMIF($A164:$A$1238,$B163,F164:F$1238)","v":null},{"$f":"SUMIF($A164:$A$1238,$B163,G164:G$1238)","v":null},{"$f":"SUMIF($A164:$A$1238,$B163,H164:H$1238)","v":null},{"$f":"SUMIF($A164:$A$1238,$B163,I164:I$1238)","v":null},{"$f":"SUMIF($A164:$A$1238,$B163,J164:J$1238)","v":null},{"$f":"SUMIF($A164:$A$1238,$B163,K164:K$1238)","v":null},{"$f":"SUMIF($A164:$A$1238,$B163,L164:L$1238)","v":null},{"$f":"+E163+G163+I163+K163","v":null},{"$f":"+F163+H163+J163+L163","v":null},{"$f":"SUMIF($A164:$A$1025,$B163,$O164:$O$1025)","v":null},{"$f":"SUMIF($A164:$A$1025,$B163,$P164:$P$1025)","v":null}]
["2.1.2.01","2.1.2.01.01","Activos fijos",{"$f":"+VLOOKUP(B164,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A165:$A$1238,$B164,E165:E$1238)","v":null},{"$f":"SUMIF($A165:$A$1238,$B164,F165:F$1238)","v":null},{"$f":"SUMIF($A165:$A$1238,$B164,G165:G$1238)","v":null},{"$f":"SUMIF($A165:$A$1238,$B164,H165:H$1238)","v":null},{"$f":"SUMIF($A165:$A$1238,$B164,I165:I$1238)","v":null},{"$f":"SUMIF($A165:$A$1238,$B164,J165:J$1238)","v":null},{"$f":"SUMIF($A165:$A$1238,$B164,K165:K$1238)","v":null},{"$f":"SUMIF($A165:$A$1238,$B164,L165:L$1238)","v":null},{"$f":"+E164+G164+I164+K164","v":null},{"$f":"+F164+H164+J164+L164","v":null},{"$f":"SUMIF($A165:$A$1025,$B164,$O165:$O$1025)","v":null},{"$f":"SUMIF($A165:$A$1025,$B164,$P165:$P$1025)","v":null}]
["2.1.2.01.01","2.1.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP(B165,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A166:$A$1238,$B165,E166:E$1238)","v":null},{"$f":"SUMIF($A166:$A$1238,$B165,F166:F$1238)","v":null},{"$f":"SUMIF($A166:$A$1238,$B165,G166:G$1238)","v":null},{"$f":"SUMIF($A166:$A$1238,$B165,H166:H$1238)","v":null},{"$f":"SUMIF($A166:$A$1238,$B165,I166:I$1238)","v":null},{"$f":"SUMIF($A166:$A$1238,$B165,J166:J$1238)","v":null},{"$f":"SUMIF($A166:$A$1238,$B165,K166:K$1238)","v":null},{"$f":"SUMIF($A166:$A$1238,$B165,L166:L$1238)","v":null},{"$f":"+E165+G165+I165+K165","v":null},{"$f":"+F165+H165+J165+L165","v":null},{"$f":"SUMIF($A166:$A$1025,$B165,$O166:$O$1025)","v":null},{"$f":"SUMIF($A166:$A$1025,$B165,$P166:$P$1025)","v":null}]
["2.1.2.01.01.001","2.1.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP(B166,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A167:$A$1238,$B166,E167:E$1238)","v":null},{"$f":"SUMIF($A167:$A$1238,$B166,F167:F$1238)","v":null},{"$f":"SUMIF($A167:$A$1238,$B166,G167:G$1238)","v":null},{"$f":"SUMIF($A167:$A$1238,$B166,H167:H$1238)","v":null},{"$f":"SUMIF($A167:$A$1238,$B166,I167:I$1238)","v":null},{"$f":"SUMIF($A167:$A$1238,$B166,J167:J$1238)","v":null},{"$f":"SUMIF($A167:$A$1238,$B166,K167:K$1238)","v":null},{"$f":"SUMIF($A167:$A$1238,$B166,L167:L$1238)","v":null},{"$f":"+E166+G166+I166+K166","v":null},{"$f":"+F166+H166+J166+L166","v":null},{"$f":"SUMIF($A167:$A$1025,$B166,$O167:$O$1025)","v":null},{"$f":"SUMIF($A167:$A$1025,$B166,$P167:$P$1025)","v":null}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP(B167,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E167+G167+I167+K167","v":null},{"$f":"+F167+H167+J167+L167","v":null}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP(B168,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E168+G168+I168+K168","v":null},{"$f":"+F168+H168+J168+L168","v":null}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP(B169,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E169+G169+I169+K169","v":null},{"$f":"+F169+H169+J169+L169","v":null}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP(B170,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E170+G170+I170+K170","v":null},{"$f":"+F170+H170+J170+L170","v":null}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP(B171,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E171+G171+I171+K171","v":null},{"$f":"+F171+H171+J171+L171","v":null}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP(B172,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E172+G172+I172+K172","v":null},{"$f":"+F172+H172+J172+L172","v":null}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.07","Viviendas para personal militar",{"$f":"+VLOOKUP(B173,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E173+G173+I173+K173","v":null},{"$f":"+F173+H173+J173+L173","v":null}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP(B174,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E174+G174+I174+K174","v":null},{"$f":"+F174+H174+J174+L174","v":null}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP(B175,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E175+G175+I175+K175","v":null},{"$f":"+F175+H175+J175+L175","v":null}]
["2.1.2.01.01.001","2.1.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP(B176,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A177:$A$1238,$B176,E177:E$1238)","v":null},{"$f":"SUMIF($A177:$A$1238,$B176,F177:F$1238)","v":null},{"$f":"SUMIF($A177:$A$1238,$B176,G177:G$1238)","v":null},{"$f":"SUMIF($A177:$A$1238,$B176,H177:H$1238)","v":null},{"$f":"SUMIF($A177:$A$1238,$B176,I177:I$1238)","v":null},{"$f":"SUMIF($A177:$A$1238,$B176,J177:J$1238)","v":null},{"$f":"SUMIF($A177:$A$1238,$B176,K177:K$1238)","v":null},{"$f":"SUMIF($A177:$A$1238,$B176,L177:L$1238)","v":null},{"$f":"+E176+G176+I176+K176","v":null},{"$f":"+F176+H176+J176+L176","v":null},{"$f":"SUMIF($A177:$A$1025,$B176,$O177:$O$1025)","v":null},{"$f":"SUMIF($A177:$A$1025,$B176,$P177:$P$1025)","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP(B177,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E177+G177+I177+K177","v":null},{"$f":"+F177+H177+J177+L177","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP(B178,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E178+G178+I178+K178","v":null},{"$f":"+F178+H178+J178+L178","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP(B179,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E179+G179+I179+K179","v":null},{"$f":"+F179+H179+J179+L179","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP(B180,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E180+G180+I180+K180","v":null},{"$f":"+F180+H180+J180+L180","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP(B181,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E181+G181+I181+K181","v":null},{"$f":"+F181+H181+J181+L181","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP(B182,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E182+G182+I182+K182","v":null},{"$f":"+F182+H182+J182+L182","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP(B183,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E183+G183+I183+K183","v":null},{"$f":"+F183+H183+J183+L183","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP(B184,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E184+G184+I184+K184","v":null},{"$f":"+F184+H184+J184+L184","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP(B185,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E185+G185+I185+K185","v":null},{"$f":"+F185+H185+J185+L185","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP(B186,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E186+G186+I186+K186","v":null},{"$f":"+F186+H186+J186+L186","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP(B187,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E187+G187+I187+K187","v":null},{"$f":"+F187+H187+J187+L187","v":null}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP(B188,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E188+G188+I188+K188","v":null},{"$f":"+F188+H188+J188+L188","v":null}]
["2.1.2.01.01.001","2.1.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP(B189,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A190:$A$1238,$B189,E190:E$1238)","v":null},{"$f":"SUMIF($A190:$A$1238,$B189,F190:F$1238)","v":null},{"$f":"SUMIF($A190:$A$1238,$B189,G190:G$1238)","v":null},{"$f":"SUMIF($A190:$A$1238,$B189,H190:H$1238)","v":null},{"$f":"SUMIF($A190:$A$1238,$B189,I190:I$1238)","v":null},{"$f":"SUMIF($A190:$A$1238,$B189,J190:J$1238)","v":null},{"$f":"SUMIF($A190:$A$1238,$B189,K190:K$1238)","v":null},{"$f":"SUMIF($A190:$A$1238,$B189,L190:L$1238)","v":null},{"$f":"+E189+G189+I189+K189","v":null},{"$f":"+F189+H189+J189+L189","v":null},{"$f":"SUMIF($A190:$A$1025,$B189,$O190:$O$1025)","v":null},{"$f":"SUMIF($A190:$A$1025,$B189,$P190:$P$1025)","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP(B190,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E190+G190+I190+K190","v":null},{"$f":"+F190+H190+J190+L190","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP(B191,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E191+G191+I191+K191","v":null},{"$f":"+F191+H191+J191+L191","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP(B192,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E192+G192+I192+K192","v":null},{"$f":"+F192+H192+J192+L192","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP(B193,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E193+G193+I193+K193","v":null},{"$f":"+F193+H193+J193+L193","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP(B194,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E194+G194+I194+K194","v":null},{"$f":"+F194+H194+J194+L194","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP(B195,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E195+G195+I195+K195","v":null},{"$f":"+F195+H195+J195+L195","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP(B196,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E196+G196+I196+K196","v":null},{"$f":"+F196+H196+J196+L196","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP(B197,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E197+G197+I197+K197","v":null},{"$f":"+F197+H197+J197+L197","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP(B198,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E198+G198+I198+K198","v":null},{"$f":"+F198+H198+J198+L198","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP(B199,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E199+G199+I199+K199","v":null},{"$f":"+F199+H199+J199+L199","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP(B200,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E200+G200+I200+K200","v":null},{"$f":"+F200+H200+J200+L200","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP(B201,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E201+G201+I201+K201","v":null},{"$f":"+F201+H201+J201+L201","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP(B202,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E202+G202+I202+K202","v":null},{"$f":"+F202+H202+J202+L202","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP(B203,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E203+G203+I203+K203","v":null},{"$f":"+F203+H203+J203+L203","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP(B204,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E204+G204+I204+K204","v":null},{"$f":"+F204+H204+J204+L204","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP(B205,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E205+G205+I205+K205","v":null},{"$f":"+F205+H205+J205+L205","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP(B206,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E206+G206+I206+K206","v":null},{"$f":"+F206+H206+J206+L206","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP(B207,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E207+G207+I207+K207","v":null},{"$f":"+F207+H207+J207+L207","v":null}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP(B208,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E208+G208+I208+K208","v":null},{"$f":"+F208+H208+J208+L208","v":null}]
["2.1.2.01.01.001","2.1.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP(B209,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E209+G209+I209+K209","v":null},{"$f":"+F209+H209+J209+L209","v":null}]
["2.1.2.01.01","2.1.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP(B210,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A211:$A$1238,$B210,E211:E$1238)","v":null},{"$f":"SUMIF($A211:$A$1238,$B210,F211:F$1238)","v":null},{"$f":"SUMIF($A211:$A$1238,$B210,G211:G$1238)","v":null},{"$f":"SUMIF($A211:$A$1238,$B210,H211:H$1238)","v":null},{"$f":"SUMIF($A211:$A$1238,$B210,I211:I$1238)","v":null},{"$f":"SUMIF($A211:$A$1238,$B210,J211:J$1238)","v":null},{"$f":"SUMIF($A211:$A$1238,$B210,K211:K$1238)","v":null},{"$f":"SUMIF($A211:$A$1238,$B210,L211:L$1238)","v":null},{"$f":"+E210+G210+I210+K210","v":null},{"$f":"+F210+H210+J210+L210","v":null},{"$f":"SUMIF($A211:$A$1025,$B210,$O211:$O$1025)","v":null},{"$f":"SUMIF($A211:$A$1025,$B210,$P211:$P$1025)","v":null}]
["2.1.2.01.01.003","2.1.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP(B211,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A212:$A$1238,$B211,E212:E$1238)","v":null},{"$f":"SUMIF($A212:$A$1238,$B211,F212:F$1238)","v":null},{"$f":"SUMIF($A212:$A$1238,$B211,G212:G$1238)","v":null},{"$f":"SUMIF($A212:$A$1238,$B211,H212:H$1238)","v":null},{"$f":"SUMIF($A212:$A$1238,$B211,I212:I$1238)","v":null},{"$f":"SUMIF($A212:$A$1238,$B211,J212:J$1238)","v":null},{"$f":"SUMIF($A212:$A$1238,$B211,K212:K$1238)","v":null},{"$f":"SUMIF($A212:$A$1238,$B211,L212:L$1238)","v":null},{"$f":"+E211+G211+I211+K211","v":null},{"$f":"+F211+H211+J211+L211","v":null},{"$f":"SUMIF($A212:$A$1025,$B211,$O212:$O$1025)","v":null},{"$f":"SUMIF($A212:$A$1025,$B211,$P212:$P$1025)","v":null}]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP(B212,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E212+G212+I212+K212","v":null},{"$f":"+F212+H212+J212+L212","v":null}]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP(B213,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E213+G213+I213+K213","v":null},{"$f":"+F213+H213+J213+L213","v":null}]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP(B214,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E214+G214+I214+K214","v":null},{"$f":"+F214+H214+J214+L214","v":null}]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP(B215,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E215+G215+I215+K215","v":null},{"$f":"+F215+H215+J215+L215","v":null}]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP(B216,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E216+G216+I216+K216","v":null},{"$f":"+F216+H216+J216+L216","v":null}]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP(B217,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E217+G217+I217+K217","v":null},{"$f":"+F217+H217+J217+L217","v":null}]
["2.1.2.01.01.003","2.1.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP(B218,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A219:$A$1238,$B218,E219:E$1238)","v":null},{"$f":"SUMIF($A219:$A$1238,$B218,F219:F$1238)","v":null},{"$f":"SUMIF($A219:$A$1238,$B218,G219:G$1238)","v":null},{"$f":"SUMIF($A219:$A$1238,$B218,H219:H$1238)","v":null},{"$f":"SUMIF($A219:$A$1238,$B218,I219:I$1238)","v":null},{"$f":"SUMIF($A219:$A$1238,$B218,J219:J$1238)","v":null},{"$f":"SUMIF($A219:$A$1238,$B218,K219:K$1238)","v":null},{"$f":"SUMIF($A219:$A$1238,$B218,L219:L$1238)","v":null},{"$f":"+E218+G218+I218+K218","v":null},{"$f":"+F218+H218+J218+L218","v":null},{"$f":"SUMIF($A219:$A$1025,$B218,$O219:$O$1025)","v":null},{"$f":"SUMIF($A219:$A$1025,$B218,$P219:$P$1025)","v":null}]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP(B219,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E219+G219+I219+K219","v":null},{"$f":"+F219+H219+J219+L219","v":null}]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B220,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E220+G220+I220+K220","v":null},{"$f":"+F220+H220+J220+L220","v":null}]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP(B221,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E221+G221+I221+K221","v":null},{"$f":"+F221+H221+J221+L221","v":null}]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP(B222,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E222+G222+I222+K222","v":null},{"$f":"+F222+H222+J222+L222","v":null}]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP(B223,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E223+G223+I223+K223","v":null},{"$f":"+F223+H223+J223+L223","v":null}]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP(B224,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E224+G224+I224+K224","v":null},{"$f":"+F224+H224+J224+L224","v":null}]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP(B225,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E225+G225+I225+K225","v":null},{"$f":"+F225+H225+J225+L225","v":null}]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP(B226,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E226+G226+I226+K226","v":null},{"$f":"+F226+H226+J226+L226","v":null}]
["2.1.2.01.01.003","2.1.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP(B227,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A228:$A$1238,$B227,E228:E$1238)","v":null},{"$f":"SUMIF($A228:$A$1238,$B227,F228:F$1238)","v":null},{"$f":"SUMIF($A228:$A$1238,$B227,G228:G$1238)","v":null},{"$f":"SUMIF($A228:$A$1238,$B227,H228:H$1238)","v":null},{"$f":"SUMIF($A228:$A$1238,$B227,I228:I$1238)","v":null},{"$f":"SUMIF($A228:$A$1238,$B227,J228:J$1238)","v":null},{"$f":"SUMIF($A228:$A$1238,$B227,K228:K$1238)","v":null},{"$f":"SUMIF($A228:$A$1238,$B227,L228:L$1238)","v":null},{"$f":"+E227+G227+I227+K227","v":null},{"$f":"+F227+H227+J227+L227","v":null},{"$f":"SUMIF($A228:$A$1025,$B227,$O228:$O$1025)","v":null},{"$f":"SUMIF($A228:$A$1025,$B227,$P228:$P$1025)","v":null}]
["2.1.2.01.01.003.03","2.1.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP(B228,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E228+G228+I228+K228","v":null},{"$f":"+F228+H228+J228+L228","v":null}]
["2.1.2.01.01.003.03","2.1.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B229,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E229+G229+I229+K229","v":null},{"$f":"+F229+H229+J229+L229","v":null}]
["2.1.2.01.01.003","2.1.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP(B230,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A231:$A$1238,$B230,E231:E$1238)","v":null},{"$f":"SUMIF($A231:$A$1238,$B230,F231:F$1238)","v":null},{"$f":"SUMIF($A231:$A$1238,$B230,G231:G$1238)","v":null},{"$f":"SUMIF($A231:$A$1238,$B230,H231:H$1238)","v":null},{"$f":"SUMIF($A231:$A$1238,$B230,I231:I$1238)","v":null},{"$f":"SUMIF($A231:$A$1238,$B230,J231:J$1238)","v":null},{"$f":"SUMIF($A231:$A$1238,$B230,K231:K$1238)","v":null},{"$f":"SUMIF($A231:$A$1238,$B230,L231:L$1238)","v":null},{"$f":"+E230+G230+I230+K230","v":null},{"$f":"+F230+H230+J230+L230","v":null},{"$f":"SUMIF($A231:$A$1025,$B230,$O231:$O$1025)","v":null},{"$f":"SUMIF($A231:$A$1025,$B230,$P231:$P$1025)","v":null}]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP(B231,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E231+G231+I231+K231","v":null},{"$f":"+F231+H231+J231+L231","v":null}]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP(B232,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E232+G232+I232+K232","v":null},{"$f":"+F232+H232+J232+L232","v":null}]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP(B233,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E233+G233+I233+K233","v":null},{"$f":"+F233+H233+J233+L233","v":null}]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP(B234,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E234+G234+I234+K234","v":null},{"$f":"+F234+H234+J234+L234","v":null}]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP(B235,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E235+G235+I235+K235","v":null},{"$f":"+F235+H235+J235+L235","v":null}]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP(B236,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E236+G236+I236+K236","v":null},{"$f":"+F236+H236+J236+L236","v":null}]
["2.1.2.01.01.003","2.1.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP(B237,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A238:$A$1238,$B237,E238:E$1238)","v":null},{"$f":"SUMIF($A238:$A$1238,$B237,F238:F$1238)","v":null},{"$f":"SUMIF($A238:$A$1238,$B237,G238:G$1238)","v":null},{"$f":"SUMIF($A238:$A$1238,$B237,H238:H$1238)","v":null},{"$f":"SUMIF($A238:$A$1238,$B237,I238:I$1238)","v":null},{"$f":"SUMIF($A238:$A$1238,$B237,J238:J$1238)","v":null},{"$f":"SUMIF($A238:$A$1238,$B237,K238:K$1238)","v":null},{"$f":"SUMIF($A238:$A$1238,$B237,L238:L$1238)","v":null},{"$f":"+E237+G237+I237+K237","v":null},{"$f":"+F237+H237+J237+L237","v":null},{"$f":"SUMIF($A238:$A$1025,$B237,$O238:$O$1025)","v":null},{"$f":"SUMIF($A238:$A$1025,$B237,$P238:$P$1025)","v":null}]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP(B238,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E238+G238+I238+K238","v":null},{"$f":"+F238+H238+J238+L238","v":null}]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP(B239,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E239+G239+I239+K239","v":null},{"$f":"+F239+H239+J239+L239","v":null}]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP(B240,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E240+G240+I240+K240","v":null},{"$f":"+F240+H240+J240+L240","v":null}]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP(B241,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E241+G241+I241+K241","v":null},{"$f":"+F241+H241+J241+L241","v":null}]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP(B242,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E242+G242+I242+K242","v":null},{"$f":"+F242+H242+J242+L242","v":null}]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP(B243,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E243+G243+I243+K243","v":null},{"$f":"+F243+H243+J243+L243","v":null}]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP(B244,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E244+G244+I244+K244","v":null},{"$f":"+F244+H244+J244+L244","v":null}]
["2.1.2.01.01.003","2.1.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP(B245,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A246:$A$1238,$B245,E246:E$1238)","v":null},{"$f":"SUMIF($A246:$A$1238,$B245,F246:F$1238)","v":null},{"$f":"SUMIF($A246:$A$1238,$B245,G246:G$1238)","v":null},{"$f":"SUMIF($A246:$A$1238,$B245,H246:H$1238)","v":null},{"$f":"SUMIF($A246:$A$1238,$B245,I246:I$1238)","v":null},{"$f":"SUMIF($A246:$A$1238,$B245,J246:J$1238)","v":null},{"$f":"SUMIF($A246:$A$1238,$B245,K246:K$1238)","v":null},{"$f":"SUMIF($A246:$A$1238,$B245,L246:L$1238)","v":null},{"$f":"+E245+G245+I245+K245","v":null},{"$f":"+F245+H245+J245+L245","v":null},{"$f":"SUMIF($A246:$A$1025,$B245,$O246:$O$1025)","v":null},{"$f":"SUMIF($A246:$A$1025,$B245,$P246:$P$1025)","v":null}]
["2.1.2.01.01.003.06","2.1.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP(B246,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E246+G246+I246+K246","v":null},{"$f":"+F246+H246+J246+L246","v":null}]
["2.1.2.01.01.003.06","2.1.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B247,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E247+G247+I247+K247","v":null},{"$f":"+F247+H247+J247+L247","v":null}]
["2.1.2.01.01.003.06","2.1.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP(B248,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E248+G248+I248+K248","v":null},{"$f":"+F248+H248+J248+L248","v":null}]
["2.1.2.01.01.003.06","2.1.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP(B249,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E249+G249+I249+K249","v":null},{"$f":"+F249+H249+J249+L249","v":null}]
["2.1.2.01.01.003","2.1.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP(B250,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A251:$A$1238,$B250,E251:E$1238)","v":null},{"$f":"SUMIF($A251:$A$1238,$B250,F251:F$1238)","v":null},{"$f":"SUMIF($A251:$A$1238,$B250,G251:G$1238)","v":null},{"$f":"SUMIF($A251:$A$1238,$B250,H251:H$1238)","v":null},{"$f":"SUMIF($A251:$A$1238,$B250,I251:I$1238)","v":null},{"$f":"SUMIF($A251:$A$1238,$B250,J251:J$1238)","v":null},{"$f":"SUMIF($A251:$A$1238,$B250,K251:K$1238)","v":null},{"$f":"SUMIF($A251:$A$1238,$B250,L251:L$1238)","v":null},{"$f":"+E250+G250+I250+K250","v":null},{"$f":"+F250+H250+J250+L250","v":null},{"$f":"SUMIF($A251:$A$1025,$B250,$O251:$O$1025)","v":null},{"$f":"SUMIF($A251:$A$1025,$B250,$P251:$P$1025)","v":null}]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B251,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E251+G251+I251+K251","v":null},{"$f":"+F251+H251+J251+L251","v":null}]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B252,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E252+G252+I252+K252","v":null},{"$f":"+F252+H252+J252+L252","v":null}]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.03","Buques",{"$f":"+VLOOKUP(B253,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E253+G253+I253+K253","v":null},{"$f":"+F253+H253+J253+L253","v":null}]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.04","Embarcaciones para deportes y recreo",{"$f":"+VLOOKUP(B254,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E254+G254+I254+K254","v":null},{"$f":"+F254+H254+J254+L254","v":null}]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.05","Locomotoras y material rodante de ferrocarril y tranvía, y sus partes y piezas",{"$f":"+VLOOKUP(B255,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E255+G255+I255+K255","v":null},{"$f":"+F255+H255+J255+L255","v":null}]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.06","Aeronaves y naves espaciales, y sus partes y piezas",{"$f":"+VLOOKUP(B256,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E256+G256+I256+K256","v":null},{"$f":"+F256+H256+J256+L256","v":null}]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP(B257,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A258:$A$1238,$B257,E258:E$1238)","v":null},{"$f":"SUMIF($A258:$A$1238,$B257,F258:F$1238)","v":null},{"$f":"SUMIF($A258:$A$1238,$B257,G258:G$1238)","v":null},{"$f":"SUMIF($A258:$A$1238,$B257,H258:H$1238)","v":null},{"$f":"SUMIF($A258:$A$1238,$B257,I258:I$1238)","v":null},{"$f":"SUMIF($A258:$A$1238,$B257,J258:J$1238)","v":null},{"$f":"SUMIF($A258:$A$1238,$B257,K258:K$1238)","v":null},{"$f":"SUMIF($A258:$A$1238,$B257,L258:L$1238)","v":null},{"$f":"+E257+G257+I257+K257","v":null},{"$f":"+F257+H257+J257+L257","v":null},{"$f":"SUMIF($A258:$A$1025,$B257,$O258:$O$1025)","v":null},{"$f":"SUMIF($A258:$A$1025,$B257,$P258:$P$1025)","v":null}]
["2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP(B258,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E258+G258+I258+K258","v":null},{"$f":"+F258+H258+J258+L258","v":null}]
["2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP(B259,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E259+G259+I259+K259","v":null},{"$f":"+F259+H259+J259+L259","v":null}]
["2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP(B260,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E260+G260+I260+K260","v":null},{"$f":"+F260+H260+J260+L260","v":null}]
["2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP(B261,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E261+G261+I261+K261","v":null},{"$f":"+F261+H261+J261+L261","v":null}]
["2.1.2.01.01","2.1.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP(B262,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A263:$A$1238,$B262,E263:E$1238)","v":null},{"$f":"SUMIF($A263:$A$1238,$B262,F263:F$1238)","v":null},{"$f":"SUMIF($A263:$A$1238,$B262,G263:G$1238)","v":null},{"$f":"SUMIF($A263:$A$1238,$B262,H263:H$1238)","v":null},{"$f":"SUMIF($A263:$A$1238,$B262,I263:I$1238)","v":null},{"$f":"SUMIF($A263:$A$1238,$B262,J263:J$1238)","v":null},{"$f":"SUMIF($A263:$A$1238,$B262,K263:K$1238)","v":null},{"$f":"SUMIF($A263:$A$1238,$B262,L263:L$1238)","v":null},{"$f":"+E262+G262+I262+K262","v":null},{"$f":"+F262+H262+J262+L262","v":null},{"$f":"SUMIF($A263:$A$1025,$B262,$O263:$O$1025)","v":null},{"$f":"SUMIF($A263:$A$1025,$B262,$P263:$P$1025)","v":null}]
["2.1.2.01.01.004","2.1.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP(B263,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A264:$A$1238,$B263,E264:E$1238)","v":null},{"$f":"SUMIF($A264:$A$1238,$B263,F264:F$1238)","v":null},{"$f":"SUMIF($A264:$A$1238,$B263,G264:G$1238)","v":null},{"$f":"SUMIF($A264:$A$1238,$B263,H264:H$1238)","v":null},{"$f":"SUMIF($A264:$A$1238,$B263,I264:I$1238)","v":null},{"$f":"SUMIF($A264:$A$1238,$B263,J264:J$1238)","v":null},{"$f":"SUMIF($A264:$A$1238,$B263,K264:K$1238)","v":null},{"$f":"SUMIF($A264:$A$1238,$B263,L264:L$1238)","v":null},{"$f":"+E263+G263+I263+K263","v":null},{"$f":"+F263+H263+J263+L263","v":null},{"$f":"SUMIF($A264:$A$1025,$B263,$O264:$O$1025)","v":null},{"$f":"SUMIF($A264:$A$1025,$B263,$P264:$P$1025)","v":null}]
["2.1.2.01.01.004.01","2.1.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP(B264,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A265:$A$1238,$B264,E265:E$1238)","v":null},{"$f":"SUMIF($A265:$A$1238,$B264,F265:F$1238)","v":null},{"$f":"SUMIF($A265:$A$1238,$B264,G265:G$1238)","v":null},{"$f":"SUMIF($A265:$A$1238,$B264,H265:H$1238)","v":null},{"$f":"SUMIF($A265:$A$1238,$B264,I265:I$1238)","v":null},{"$f":"SUMIF($A265:$A$1238,$B264,J265:J$1238)","v":null},{"$f":"SUMIF($A265:$A$1238,$B264,K265:K$1238)","v":null},{"$f":"SUMIF($A265:$A$1238,$B264,L265:L$1238)","v":null},{"$f":"+E264+G264+I264+K264","v":null},{"$f":"+F264+H264+J264+L264","v":null},{"$f":"SUMIF($A265:$A$1025,$B264,$O265:$O$1025)","v":null},{"$f":"SUMIF($A265:$A$1025,$B264,$P265:$P$1025)","v":null}]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP(B265,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E265+G265+I265+K265","v":null},{"$f":"+F265+H265+J265+L265","v":null}]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP(B266,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E266+G266+I266+K266","v":null},{"$f":"+F266+H266+J266+L266","v":null}]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP(B267,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E267+G267+I267+K267","v":null},{"$f":"+F267+H267+J267+L267","v":null}]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP(B268,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E268+G268+I268+K268","v":null},{"$f":"+F268+H268+J268+L268","v":null}]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP(B269,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E269+G269+I269+K269","v":null},{"$f":"+F269+H269+J269+L269","v":null}]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP(B270,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E270+G270+I270+K270","v":null},{"$f":"+F270+H270+J270+L270","v":null}]
["2.1.2.01.01.004.01","2.1.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP(B271,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E271+G271+I271+K271","v":null},{"$f":"+F271+H271+J271+L271","v":null}]
["2.1.2.01.01.004.01","2.1.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP(B272,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E272+G272+I272+K272","v":null},{"$f":"+F272+H272+J272+L272","v":null}]
["2.1.2.01.01.004.01","2.1.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP(B273,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E273+G273+I273+K273","v":null},{"$f":"+F273+H273+J273+L273","v":null}]
["2.1.2.01.01","2.1.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP(B274,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A275:$A$1238,$B274,E275:E$1238)","v":null},{"$f":"SUMIF($A275:$A$1238,$B274,F275:F$1238)","v":null},{"$f":"SUMIF($A275:$A$1238,$B274,G275:G$1238)","v":null},{"$f":"SUMIF($A275:$A$1238,$B274,H275:H$1238)","v":null},{"$f":"SUMIF($A275:$A$1238,$B274,I275:I$1238)","v":null},{"$f":"SUMIF($A275:$A$1238,$B274,J275:J$1238)","v":null},{"$f":"SUMIF($A275:$A$1238,$B274,K275:K$1238)","v":null},{"$f":"SUMIF($A275:$A$1238,$B274,L275:L$1238)","v":null},{"$f":"+E274+G274+I274+K274","v":null},{"$f":"+F274+H274+J274+L274","v":null},{"$f":"SUMIF($A275:$A$1025,$B274,$O275:$O$1025)","v":null},{"$f":"SUMIF($A275:$A$1025,$B274,$P275:$P$1025)","v":null}]
["2.1.2.01.01.005","2.1.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP(B275,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A276:$A$1238,$B275,E276:E$1238)","v":null},{"$f":"SUMIF($A276:$A$1238,$B275,F276:F$1238)","v":null},{"$f":"SUMIF($A276:$A$1238,$B275,G276:G$1238)","v":null},{"$f":"SUMIF($A276:$A$1238,$B275,H276:H$1238)","v":null},{"$f":"SUMIF($A276:$A$1238,$B275,I276:I$1238)","v":null},{"$f":"SUMIF($A276:$A$1238,$B275,J276:J$1238)","v":null},{"$f":"SUMIF($A276:$A$1238,$B275,K276:K$1238)","v":null},{"$f":"SUMIF($A276:$A$1238,$B275,L276:L$1238)","v":null},{"$f":"+E275+G275+I275+K275","v":null},{"$f":"+F275+H275+J275+L275","v":null},{"$f":"SUMIF($A276:$A$1025,$B275,$O276:$O$1025)","v":null},{"$f":"SUMIF($A276:$A$1025,$B275,$P276:$P$1025)","v":null}]
["2.1.2.01.01.005.01","2.1.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP(B276,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A277:$A$1238,$B276,E277:E$1238)","v":null},{"$f":"SUMIF($A277:$A$1238,$B276,F277:F$1238)","v":null},{"$f":"SUMIF($A277:$A$1238,$B276,G277:G$1238)","v":null},{"$f":"SUMIF($A277:$A$1238,$B276,H277:H$1238)","v":null},{"$f":"SUMIF($A277:$A$1238,$B276,I277:I$1238)","v":null},{"$f":"SUMIF($A277:$A$1238,$B276,J277:J$1238)","v":null},{"$f":"SUMIF($A277:$A$1238,$B276,K277:K$1238)","v":null},{"$f":"SUMIF($A277:$A$1238,$B276,L277:L$1238)","v":null},{"$f":"+E276+G276+I276+K276","v":null},{"$f":"+F276+H276+J276+L276","v":null},{"$f":"SUMIF($A277:$A$1025,$B276,$O277:$O$1025)","v":null},{"$f":"SUMIF($A277:$A$1025,$B276,$P277:$P$1025)","v":null}]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.01","Animales de cría",{"$f":"+VLOOKUP(B277,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E277+G277+I277+K277","v":null},{"$f":"+F277+H277+J277+L277","v":null}]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.02","Ganado lechero",{"$f":"+VLOOKUP(B278,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E278+G278+I278+K278","v":null},{"$f":"+F278+H278+J278+L278","v":null}]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.03","Animales de tiro",{"$f":"+VLOOKUP(B279,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E279+G279+I279+K279","v":null},{"$f":"+F279+H279+J279+L279","v":null}]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.04","Animales utilizados para la producción de lana",{"$f":"+VLOOKUP(B280,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E280+G280+I280+K280","v":null},{"$f":"+F280+H280+J280+L280","v":null}]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP(B281,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E281+G281+I281+K281","v":null},{"$f":"+F281+H281+J281+L281","v":null}]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.06","Animales empleados para las carreras",{"$f":"+VLOOKUP(B282,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E282+G282+I282+K282","v":null},{"$f":"+F282+H282+J282+L282","v":null}]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.07","Animales empleados para el esparcimiento",{"$f":"+VLOOKUP(B283,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E283+G283+I283+K283","v":null},{"$f":"+F283+H283+J283+L283","v":null}]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.08","Otros animales que generan productos en forma repetida",{"$f":"+VLOOKUP(B284,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E284+G284+I284+K284","v":null},{"$f":"+F284+H284+J284+L284","v":null}]
["2.1.2.01.01.005.01","2.1.2.01.01.005.01.02","Árboles, cultivos y plantas que generan productos en forma repetida",{"$f":"+VLOOKUP(B285,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A286:$A$1238,$B285,E286:E$1238)","v":null},{"$f":"SUMIF($A286:$A$1238,$B285,F286:F$1238)","v":null},{"$f":"SUMIF($A286:$A$1238,$B285,G286:G$1238)","v":null},{"$f":"SUMIF($A286:$A$1238,$B285,H286:H$1238)","v":null},{"$f":"SUMIF($A286:$A$1238,$B285,I286:I$1238)","v":null},{"$f":"SUMIF($A286:$A$1238,$B285,J286:J$1238)","v":null},{"$f":"SUMIF($A286:$A$1238,$B285,K286:K$1238)","v":null},{"$f":"SUMIF($A286:$A$1238,$B285,L286:L$1238)","v":null},{"$f":"+E285+G285+I285+K285","v":null},{"$f":"+F285+H285+J285+L285","v":null},{"$f":"SUMIF($A286:$A$1025,$B285,$O286:$O$1025)","v":null},{"$f":"SUMIF($A286:$A$1025,$B285,$P286:$P$1025)","v":null}]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.01","Árboles frutales",{"$f":"+VLOOKUP(B286,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E286+G286+I286+K286","v":null},{"$f":"+F286+H286+J286+L286","v":null}]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.02","Árboles cultivados por sus nueces",{"$f":"+VLOOKUP(B287,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E287+G287+I287+K287","v":null},{"$f":"+F287+H287+J287+L287","v":null}]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.03","Árboles cultivados por su savia",{"$f":"+VLOOKUP(B288,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E288+G288+I288+K288","v":null},{"$f":"+F288+H288+J288+L288","v":null}]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.04","Árboles cultivados por su resina",{"$f":"+VLOOKUP(B289,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E289+G289+I289+K289","v":null},{"$f":"+F289+H289+J289+L289","v":null}]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.05","Árboles cultivados por su corteza u hojas",{"$f":"+VLOOKUP(B290,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E290+G290+I290+K290","v":null},{"$f":"+F290+H290+J290+L290","v":null}]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.06","Otros árboles, cultivos y plantas que generan productos en forma repetida",{"$f":"+VLOOKUP(B291,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E291+G291+I291+K291","v":null},{"$f":"+F291+H291+J291+L291","v":null}]
["2.1.2.01.01.005","2.1.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP(B292,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A293:$A$1238,$B292,E293:E$1238)","v":null},{"$f":"SUMIF($A293:$A$1238,$B292,F293:F$1238)","v":null},{"$f":"SUMIF($A293:$A$1238,$B292,G293:G$1238)","v":null},{"$f":"SUMIF($A293:$A$1238,$B292,H293:H$1238)","v":null},{"$f":"SUMIF($A293:$A$1238,$B292,I293:I$1238)","v":null},{"$f":"SUMIF($A293:$A$1238,$B292,J293:J$1238)","v":null},{"$f":"SUMIF($A293:$A$1238,$B292,K293:K$1238)","v":null},{"$f":"SUMIF($A293:$A$1238,$B292,L293:L$1238)","v":null},{"$f":"+E292+G292+I292+K292","v":null},{"$f":"+F292+H292+J292+L292","v":null},{"$f":"SUMIF($A293:$A$1025,$B292,$O293:$O$1025)","v":null},{"$f":"SUMIF($A293:$A$1025,$B292,$P293:$P$1025)","v":null}]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP(B293,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E293+G293+I293+K293","v":null},{"$f":"+F293+H293+J293+L293","v":null}]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP(B294,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A295:$A$1238,$B294,E295:E$1238)","v":null},{"$f":"SUMIF($A295:$A$1238,$B294,F295:F$1238)","v":null},{"$f":"SUMIF($A295:$A$1238,$B294,G295:G$1238)","v":null},{"$f":"SUMIF($A295:$A$1238,$B294,H295:H$1238)","v":null},{"$f":"SUMIF($A295:$A$1238,$B294,I295:I$1238)","v":null},{"$f":"SUMIF($A295:$A$1238,$B294,J295:J$1238)","v":null},{"$f":"SUMIF($A295:$A$1238,$B294,K295:K$1238)","v":null},{"$f":"SUMIF($A295:$A$1238,$B294,L295:L$1238)","v":null},{"$f":"+E294+G294+I294+K294","v":null},{"$f":"+F294+H294+J294+L294","v":null},{"$f":"SUMIF($A295:$A$1025,$B294,$O295:$O$1025)","v":null},{"$f":"SUMIF($A295:$A$1025,$B294,$P295:$P$1025)","v":null}]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP(B295,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E295+G295+I295+K295","v":null},{"$f":"+F295+H295+J295+L295","v":null}]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP(B296,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E296+G296+I296+K296","v":null},{"$f":"+F296+H296+J296+L296","v":null}]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP(B297,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E297+G297+I297+K297","v":null},{"$f":"+F297+H297+J297+L297","v":null}]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP(B298,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E298+G298+I298+K298","v":null},{"$f":"+F298+H298+J298+L298","v":null}]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP(B299,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E299+G299+I299+K299","v":null},{"$f":"+F299+H299+J299+L299","v":null}]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP(B300,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A301:$A$1238,$B300,E301:E$1238)","v":null},{"$f":"SUMIF($A301:$A$1238,$B300,F301:F$1238)","v":null},{"$f":"SUMIF($A301:$A$1238,$B300,G301:G$1238)","v":null},{"$f":"SUMIF($A301:$A$1238,$B300,H301:H$1238)","v":null},{"$f":"SUMIF($A301:$A$1238,$B300,I301:I$1238)","v":null},{"$f":"SUMIF($A301:$A$1238,$B300,J301:J$1238)","v":null},{"$f":"SUMIF($A301:$A$1238,$B300,K301:K$1238)","v":null},{"$f":"SUMIF($A301:$A$1238,$B300,L301:L$1238)","v":null},{"$f":"+E300+G300+I300+K300","v":null},{"$f":"+F300+H300+J300+L300","v":null},{"$f":"SUMIF($A301:$A$1025,$B300,$O301:$O$1025)","v":null},{"$f":"SUMIF($A301:$A$1025,$B300,$P301:$P$1025)","v":null}]
["2.1.2.01.01.005.02.03","2.1.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP(B301,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A302:$A$1238,$B301,E302:E$1238)","v":null},{"$f":"SUMIF($A302:$A$1238,$B301,F302:F$1238)","v":null},{"$f":"SUMIF($A302:$A$1238,$B301,G302:G$1238)","v":null},{"$f":"SUMIF($A302:$A$1238,$B301,H302:H$1238)","v":null},{"$f":"SUMIF($A302:$A$1238,$B301,I302:I$1238)","v":null},{"$f":"SUMIF($A302:$A$1238,$B301,J302:J$1238)","v":null},{"$f":"SUMIF($A302:$A$1238,$B301,K302:K$1238)","v":null},{"$f":"SUMIF($A302:$A$1238,$B301,L302:L$1238)","v":null},{"$f":"+E301+G301+I301+K301","v":null},{"$f":"+F301+H301+J301+L301","v":null},{"$f":"SUMIF($A302:$A$1025,$B301,$O302:$O$1025)","v":null},{"$f":"SUMIF($A302:$A$1025,$B301,$P302:$P$1025)","v":null}]
["2.1.2.01.01.005.02.03.01","2.1.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP(B302,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E302+G302+I302+K302","v":null},{"$f":"+F302+H302+J302+L302","v":null}]
["2.1.2.01.01.005.02.03.01","2.1.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP(B303,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E303+G303+I303+K303","v":null},{"$f":"+F303+H303+J303+L303","v":null}]
["2.1.2.01.01.005.02.03","2.1.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP(B304,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E304+G304+I304+K304","v":null},{"$f":"+F304+H304+J304+L304","v":null}]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP(B305,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E305+G305+I305+K305","v":null},{"$f":"+F305+H305+J305+L305","v":null}]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP(B306,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E306+G306+I306+K306","v":null},{"$f":"+F306+H306+J306+L306","v":null}]
["2.1.2.01","2.1.2.01.02","Objetos de valor",{"$f":"+VLOOKUP(B307,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A308:$A$1238,$B307,E308:E$1238)","v":null},{"$f":"SUMIF($A308:$A$1238,$B307,F308:F$1238)","v":null},{"$f":"SUMIF($A308:$A$1238,$B307,G308:G$1238)","v":null},{"$f":"SUMIF($A308:$A$1238,$B307,H308:H$1238)","v":null},{"$f":"SUMIF($A308:$A$1238,$B307,I308:I$1238)","v":null},{"$f":"SUMIF($A308:$A$1238,$B307,J308:J$1238)","v":null},{"$f":"SUMIF($A308:$A$1238,$B307,K308:K$1238)","v":null},{"$f":"SUMIF($A308:$A$1238,$B307,L308:L$1238)","v":null},{"$f":"+E307+G307+I307+K307","v":null},{"$f":"+F307+H307+J307+L307","v":null},{"$f":"SUMIF($A308:$A$1025,$B307,$O308:$O$1025)","v":null},{"$f":"SUMIF($A308:$A$1025,$B307,$P308:$P$1025)","v":null}]
["2.1.2.01.02","2.1.2.01.02.001","Joyas y artículos conexos",{"$f":"+VLOOKUP(B308,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E308+G308+I308+K308","v":null},{"$f":"+F308+H308+J308+L308","v":null}]
["2.1.2.01.02","2.1.2.01.02.002","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP(B309,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E309+G309+I309+K309","v":null},{"$f":"+F309+H309+J309+L309","v":null}]
["2.1.2.01.02","2.1.2.01.02.003","Otros objetos valiosos",{"$f":"+VLOOKUP(B310,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E310+G310+I310+K310","v":null},{"$f":"+F310+H310+J310+L310","v":null}]
["2.1.2.01","2.1.2.01.03","Activos no producidos",{"$f":"+VLOOKUP(B311,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A312:$A$1238,$B311,E312:E$1238)","v":null},{"$f":"SUMIF($A312:$A$1238,$B311,F312:F$1238)","v":null},{"$f":"SUMIF($A312:$A$1238,$B311,G312:G$1238)","v":null},{"$f":"SUMIF($A312:$A$1238,$B311,H312:H$1238)","v":null},{"$f":"SUMIF($A312:$A$1238,$B311,I312:I$1238)","v":null},{"$f":"SUMIF($A312:$A$1238,$B311,J312:J$1238)","v":null},{"$f":"SUMIF($A312:$A$1238,$B311,K312:K$1238)","v":null},{"$f":"SUMIF($A312:$A$1238,$B311,L312:L$1238)","v":null},{"$f":"+E311+G311+I311+K311","v":null},{"$f":"+F311+H311+J311+L311","v":null},{"$f":"SUMIF($A312:$A$1025,$B311,$O312:$O$1025)","v":null},{"$f":"SUMIF($A312:$A$1025,$B311,$P312:$P$1025)","v":null}]
["2.1.2.01.03","2.1.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP(B312,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E312+G312+I312+K312","v":null},{"$f":"+F312+H312+J312+L312","v":null}]
["2.1.2.01.03","2.1.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP(B313,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E313+G313+I313+K313","v":null},{"$f":"+F313+H313+J313+L313","v":null}]
["2.1.2","2.1.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP(B314,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A315:$A$1238,$B314,E315:E$1238)","v":null},{"$f":"SUMIF($A315:$A$1238,$B314,F315:F$1238)","v":null},{"$f":"SUMIF($A315:$A$1238,$B314,G315:G$1238)","v":null},{"$f":"SUMIF($A315:$A$1238,$B314,H315:H$1238)","v":null},{"$f":"SUMIF($A315:$A$1238,$B314,I315:I$1238)","v":null},{"$f":"SUMIF($A315:$A$1238,$B314,J315:J$1238)","v":null},{"$f":"SUMIF($A315:$A$1238,$B314,K315:K$1238)","v":null},{"$f":"SUMIF($A315:$A$1238,$B314,L315:L$1238)","v":null},{"$f":"+E314+G314+I314+K314","v":null},{"$f":"+F314+H314+J314+L314","v":null},{"$f":"SUMIF($A315:$A$1025,$B314,$O315:$O$1025)","v":null},{"$f":"SUMIF($A315:$A$1025,$B314,$P315:$P$1025)","v":null}]
["2.1.2.02","2.1.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP(B315,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A316:$A$1238,$B315,E316:E$1238)","v":null},{"$f":"SUMIF($A316:$A$1238,$B315,F316:F$1238)","v":null},{"$f":"SUMIF($A316:$A$1238,$B315,G316:G$1238)","v":null},{"$f":"SUMIF($A316:$A$1238,$B315,H316:H$1238)","v":null},{"$f":"SUMIF($A316:$A$1238,$B315,I316:I$1238)","v":null},{"$f":"SUMIF($A316:$A$1238,$B315,J316:J$1238)","v":null},{"$f":"SUMIF($A316:$A$1238,$B315,K316:K$1238)","v":null},{"$f":"SUMIF($A316:$A$1238,$B315,L316:L$1238)","v":null},{"$f":"+E315+G315+I315+K315","v":null},{"$f":"+F315+H315+J315+L315","v":null},{"$f":"SUMIF($A316:$A$1025,$B315,$O316:$O$1025)","v":null},{"$f":"SUMIF($A316:$A$1025,$B315,$P316:$P$1025)","v":null}]
["2.1.2.02.01","2.1.2.02.01.000","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP(B316,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E316+G316+I316+K316","v":null},{"$f":"+F316+H316+J316+L316","v":null}]
["2.1.2.02.01","2.1.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP(B317,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E317+G317+I317+K317","v":null},{"$f":"+F317+H317+J317+L317","v":null}]
["2.1.2.02.01","2.1.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP(B318,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E318+G318+I318+K318","v":null},{"$f":"+F318+H318+J318+L318","v":null}]
["2.1.2.02.01","2.1.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP(B319,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E319+G319+I319+K319","v":null},{"$f":"+F319+H319+J319+L319","v":null}]
["2.1.2.02.01","2.1.2.02.01.004","Productos metálicos y paquetes de software",{"$f":"+VLOOKUP(B320,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E320+G320+I320+K320","v":null},{"$f":"+F320+H320+J320+L320","v":null}]
["2.1.2.02","2.1.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP(B321,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A322:$A$1238,$B321,E322:E$1238)","v":null},{"$f":"SUMIF($A322:$A$1238,$B321,F322:F$1238)","v":null},{"$f":"SUMIF($A322:$A$1238,$B321,G322:G$1238)","v":null},{"$f":"SUMIF($A322:$A$1238,$B321,H322:H$1238)","v":null},{"$f":"SUMIF($A322:$A$1238,$B321,I322:I$1238)","v":null},{"$f":"SUMIF($A322:$A$1238,$B321,J322:J$1238)","v":null},{"$f":"SUMIF($A322:$A$1238,$B321,K322:K$1238)","v":null},{"$f":"SUMIF($A322:$A$1238,$B321,L322:L$1238)","v":null},{"$f":"+E321+G321+I321+K321","v":null},{"$f":"+F321+H321+J321+L321","v":null},{"$f":"SUMIF($A322:$A$1025,$B321,$O322:$O$1025)","v":null},{"$f":"SUMIF($A322:$A$1025,$B321,$P322:$P$1025)","v":null}]
["2.1.2.02.02","2.1.2.02.02.005","Servicios de la construcción",{"$f":"+VLOOKUP(B322,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E322+G322+I322+K322","v":null},{"$f":"+F322+H322+J322+L322","v":null}]
["2.1.2.02.02","2.1.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP(B323,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E323+G323+I323+K323","v":null},{"$f":"+F323+H323+J323+L323","v":null}]
["2.1.2.02.02","2.1.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP(B324,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E324+G324+I324+K324","v":null},{"$f":"+F324+H324+J324+L324","v":null}]
["2.1.2.02.02","2.1.2.02.02.008","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP(B325,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E325+G325+I325+K325","v":null},{"$f":"+F325+H325+J325+L325","v":null}]
["2.1.2.02.02","2.1.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP(B326,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E326+G326+I326+K326","v":null},{"$f":"+F326+H326+J326+L326","v":null}]
["2.1.2.02.02","2.1.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B327,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E327+G327+I327+K327","v":null},{"$f":"+F327+H327+J327+L327","v":null}]
["2.1","2.1.3","Transferencias corrientes",{"$f":"+VLOOKUP(B328,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A329:$A$1238,$B328,E329:E$1238)","v":null},{"$f":"SUMIF($A329:$A$1238,$B328,F329:F$1238)","v":null},{"$f":"SUMIF($A329:$A$1238,$B328,G329:G$1238)","v":null},{"$f":"SUMIF($A329:$A$1238,$B328,H329:H$1238)","v":null},{"$f":"SUMIF($A329:$A$1238,$B328,I329:I$1238)","v":null},{"$f":"SUMIF($A329:$A$1238,$B328,J329:J$1238)","v":null},{"$f":"SUMIF($A329:$A$1238,$B328,K329:K$1238)","v":null},{"$f":"SUMIF($A329:$A$1238,$B328,L329:L$1238)","v":null},{"$f":"+E328+G328+I328+K328","v":null},{"$f":"+F328+H328+J328+L328","v":null},{"$f":"SUMIF($A329:$A$1025,$B328,$O329:$O$1025)","v":null},{"$f":"SUMIF($A329:$A$1025,$B328,$P329:$P$1025)","v":null}]
["2.1.3","2.1.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP(B329,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A330:$A$1238,$B329,E330:E$1238)","v":null},{"$f":"SUMIF($A330:$A$1238,$B329,F330:F$1238)","v":null},{"$f":"SUMIF($A330:$A$1238,$B329,G330:G$1238)","v":null},{"$f":"SUMIF($A330:$A$1238,$B329,H330:H$1238)","v":null},{"$f":"SUMIF($A330:$A$1238,$B329,I330:I$1238)","v":null},{"$f":"SUMIF($A330:$A$1238,$B329,J330:J$1238)","v":null},{"$f":"SUMIF($A330:$A$1238,$B329,K330:K$1238)","v":null},{"$f":"SUMIF($A330:$A$1238,$B329,L330:L$1238)","v":null},{"$f":"+E329+G329+I329+K329","v":null},{"$f":"+F329+H329+J329+L329","v":null},{"$f":"SUMIF($A330:$A$1025,$B329,$O330:$O$1025)","v":null},{"$f":"SUMIF($A330:$A$1025,$B329,$P330:$P$1025)","v":null}]
["2.1.3.02","2.1.3.02.01","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007",{"$f":"+VLOOKUP(B330,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A331:$A$1238,$B330,E331:E$1238)","v":null},{"$f":"SUMIF($A331:$A$1238,$B330,F331:F$1238)","v":null},{"$f":"SUMIF($A331:$A$1238,$B330,G331:G$1238)","v":null},{"$f":"SUMIF($A331:$A$1238,$B330,H331:H$1238)","v":null},{"$f":"SUMIF($A331:$A$1238,$B330,I331:I$1238)","v":null},{"$f":"SUMIF($A331:$A$1238,$B330,J331:J$1238)","v":null},{"$f":"SUMIF($A331:$A$1238,$B330,K331:K$1238)","v":null},{"$f":"SUMIF($A331:$A$1238,$B330,L331:L$1238)","v":null},{"$f":"+E330+G330+I330+K330","v":null},{"$f":"+F330+H330+J330+L330","v":null},{"$f":"SUMIF($A331:$A$1025,$B330,$O331:$O$1025)","v":null},{"$f":"SUMIF($A331:$A$1025,$B330,$P331:$P$1025)","v":null}]
["2.1.3.02.01","2.1.3.02.01.004","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007",{"$f":"+VLOOKUP(B331,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E331+G331+I331+K331","v":null},{"$f":"+F331+H331+J331+L331","v":null}]
["2.1.3.02.01","2.1.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP(B332,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E332+G332+I332+K332","v":null},{"$f":"+F332+H332+J332+L332","v":null}]
["2.1.3.02","2.1.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP(B333,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A334:$A$1238,$B333,E334:E$1238)","v":null},{"$f":"SUMIF($A334:$A$1238,$B333,F334:F$1238)","v":null},{"$f":"SUMIF($A334:$A$1238,$B333,G334:G$1238)","v":null},{"$f":"SUMIF($A334:$A$1238,$B333,H334:H$1238)","v":null},{"$f":"SUMIF($A334:$A$1238,$B333,I334:I$1238)","v":null},{"$f":"SUMIF($A334:$A$1238,$B333,J334:J$1238)","v":null},{"$f":"SUMIF($A334:$A$1238,$B333,K334:K$1238)","v":null},{"$f":"SUMIF($A334:$A$1238,$B333,L334:L$1238)","v":null},{"$f":"+E333+G333+I333+K333","v":null},{"$f":"+F333+H333+J333+L333","v":null},{"$f":"SUMIF($A334:$A$1025,$B331,$O334:$O$1025)","v":null},{"$f":"SUMIF($A334:$A$1025,$B331,$P334:$P$1025)","v":null}]
["2.1.3.02.02","2.1.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP(B334,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E334+G334+I334+K334","v":null},{"$f":"+F334+H334+J334+L334","v":null}]
["2.1.3.02.02","2.1.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B335,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E335+G335+I335+K335","v":null},{"$f":"+F335+H335+J335+L335","v":null}]
["2.1.3.02","2.1.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP(B336,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A337:$A$1238,$B336,E337:E$1238)","v":null},{"$f":"SUMIF($A337:$A$1238,$B336,F337:F$1238)","v":null},{"$f":"SUMIF($A337:$A$1238,$B336,G337:G$1238)","v":null},{"$f":"SUMIF($A337:$A$1238,$B336,H337:H$1238)","v":null},{"$f":"SUMIF($A337:$A$1238,$B336,I337:I$1238)","v":null},{"$f":"SUMIF($A337:$A$1238,$B336,J337:J$1238)","v":null},{"$f":"SUMIF($A337:$A$1238,$B336,K337:K$1238)","v":null},{"$f":"SUMIF($A337:$A$1238,$B336,L337:L$1238)","v":null},{"$f":"+E336+G336+I336+K336","v":null},{"$f":"+F336+H336+J336+L336","v":null},{"$f":"SUMIF($A337:$A$1025,$B336,$O337:$O$1025)","v":null},{"$f":"SUMIF($A337:$A$1025,$B336,$P337:$P$1025)","v":null}]
["2.1.3.02.03","2.1.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP(B337,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E337+G337+I337+K337","v":null},{"$f":"+F337+H337+J337+L337","v":null}]
["2.1.3.02.03","2.1.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B338,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E338+G338+I338+K338","v":null},{"$f":"+F338+H338+J338+L338","v":null}]
["2.1.3.02","2.1.3.02.04","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP(B339,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A340:$A$1238,$B339,E340:E$1238)","v":null},{"$f":"SUMIF($A340:$A$1238,$B339,F340:F$1238)","v":null},{"$f":"SUMIF($A340:$A$1238,$B339,G340:G$1238)","v":null},{"$f":"SUMIF($A340:$A$1238,$B339,H340:H$1238)","v":null},{"$f":"SUMIF($A340:$A$1238,$B339,I340:I$1238)","v":null},{"$f":"SUMIF($A340:$A$1238,$B339,J340:J$1238)","v":null},{"$f":"SUMIF($A340:$A$1238,$B339,K340:K$1238)","v":null},{"$f":"SUMIF($A340:$A$1238,$B339,L340:L$1238)","v":null},{"$f":"+E339+G339+I339+K339","v":null},{"$f":"+F339+H339+J339+L339","v":null},{"$f":"SUMIF($A340:$A$1025,$B339,$O340:$O$1025)","v":null},{"$f":"SUMIF($A340:$A$1025,$B339,$P340:$P$1025)","v":null}]
["2.1.3.02.04","2.1.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP(B340,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E340+G340+I340+K340","v":null},{"$f":"+F340+H340+J340+L340","v":null}]
["2.1.3.02.04","2.1.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B341,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E341+G341+I341+K341","v":null},{"$f":"+F341+H341+J341+L341","v":null}]
["2.1.3.02","2.1.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP(B342,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A343:$A$1238,$B342,E343:E$1238)","v":null},{"$f":"SUMIF($A343:$A$1238,$B342,F343:F$1238)","v":null},{"$f":"SUMIF($A343:$A$1238,$B342,G343:G$1238)","v":null},{"$f":"SUMIF($A343:$A$1238,$B342,H343:H$1238)","v":null},{"$f":"SUMIF($A343:$A$1238,$B342,I343:I$1238)","v":null},{"$f":"SUMIF($A343:$A$1238,$B342,J343:J$1238)","v":null},{"$f":"SUMIF($A343:$A$1238,$B342,K343:K$1238)","v":null},{"$f":"SUMIF($A343:$A$1238,$B342,L343:L$1238)","v":null},{"$f":"+E342+G342+I342+K342","v":null},{"$f":"+F342+H342+J342+L342","v":null},{"$f":"SUMIF($A343:$A$1025,$B342,$O343:$O$1025)","v":null},{"$f":"SUMIF($A343:$A$1025,$B342,$P343:$P$1025)","v":null}]
["2.1.3.02.05","2.1.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP(B343,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E343+G343+I343+K343","v":null},{"$f":"+F343+H343+J343+L343","v":null}]
["2.1.3.02.05","2.1.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B344,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E344+G344+I344+K344","v":null},{"$f":"+F344+H344+J344+L344","v":null}]
["2.1.3.02","2.1.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP(B345,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A346:$A$1238,$B345,E346:E$1238)","v":null},{"$f":"SUMIF($A346:$A$1238,$B345,F346:F$1238)","v":null},{"$f":"SUMIF($A346:$A$1238,$B345,G346:G$1238)","v":null},{"$f":"SUMIF($A346:$A$1238,$B345,H346:H$1238)","v":null},{"$f":"SUMIF($A346:$A$1238,$B345,I346:I$1238)","v":null},{"$f":"SUMIF($A346:$A$1238,$B345,J346:J$1238)","v":null},{"$f":"SUMIF($A346:$A$1238,$B345,K346:K$1238)","v":null},{"$f":"SUMIF($A346:$A$1238,$B345,L346:L$1238)","v":null},{"$f":"+E345+G345+I345+K345","v":null},{"$f":"+F345+H345+J345+L345","v":null},{"$f":"SUMIF($A346:$A$1025,$B345,$O346:$O$1025)","v":null},{"$f":"SUMIF($A346:$A$1025,$B345,$P346:$P$1025)","v":null}]
["2.1.3.02.06","2.1.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP(B346,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E346+G346+I346+K346","v":null},{"$f":"+F346+H346+J346+L346","v":null}]
["2.1.3.02.06","2.1.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B347,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E347+G347+I347+K347","v":null},{"$f":"+F347+H347+J347+L347","v":null}]
["2.1.3.02","2.1.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP(B348,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A349:$A$1238,$B348,E349:E$1238)","v":null},{"$f":"SUMIF($A349:$A$1238,$B348,F349:F$1238)","v":null},{"$f":"SUMIF($A349:$A$1238,$B348,G349:G$1238)","v":null},{"$f":"SUMIF($A349:$A$1238,$B348,H349:H$1238)","v":null},{"$f":"SUMIF($A349:$A$1238,$B348,I349:I$1238)","v":null},{"$f":"SUMIF($A349:$A$1238,$B348,J349:J$1238)","v":null},{"$f":"SUMIF($A349:$A$1238,$B348,K349:K$1238)","v":null},{"$f":"SUMIF($A349:$A$1238,$B348,L349:L$1238)","v":null},{"$f":"+E348+G348+I348+K348","v":null},{"$f":"+F348+H348+J348+L348","v":null},{"$f":"SUMIF($A349:$A$1025,$B348,$O349:$O$1025)","v":null},{"$f":"SUMIF($A349:$A$1025,$B348,$P349:$P$1025)","v":null}]
["2.1.3.02.07","2.1.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP(B349,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E349+G349+I349+K349","v":null},{"$f":"+F349+H349+J349+L349","v":null}]
["2.1.3.02.07","2.1.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B350,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E350+G350+I350+K350","v":null},{"$f":"+F350+H350+J350+L350","v":null}]
["2.1.3.02","2.1.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP(B351,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A352:$A$1238,$B351,E352:E$1238)","v":null},{"$f":"SUMIF($A352:$A$1238,$B351,F352:F$1238)","v":null},{"$f":"SUMIF($A352:$A$1238,$B351,G352:G$1238)","v":null},{"$f":"SUMIF($A352:$A$1238,$B351,H352:H$1238)","v":null},{"$f":"SUMIF($A352:$A$1238,$B351,I352:I$1238)","v":null},{"$f":"SUMIF($A352:$A$1238,$B351,J352:J$1238)","v":null},{"$f":"SUMIF($A352:$A$1238,$B351,K352:K$1238)","v":null},{"$f":"SUMIF($A352:$A$1238,$B351,L352:L$1238)","v":null},{"$f":"+E351+G351+I351+K351","v":null},{"$f":"+F351+H351+J351+L351","v":null},{"$f":"SUMIF($A352:$A$1025,$B351,$O352:$O$1025)","v":null},{"$f":"SUMIF($A352:$A$1025,$B351,$P352:$P$1025)","v":null}]
["2.1.3.02.08","2.1.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP(B352,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E352+G352+I352+K352","v":null},{"$f":"+F352+H352+J352+L352","v":null}]
["2.1.3.02.08","2.1.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B353,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E353+G353+I353+K353","v":null},{"$f":"+F353+H353+J353+L353","v":null}]
["2.1.3.02","2.1.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP(B354,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A355:$A$1238,$B354,E355:E$1238)","v":null},{"$f":"SUMIF($A355:$A$1238,$B354,F355:F$1238)","v":null},{"$f":"SUMIF($A355:$A$1238,$B354,G355:G$1238)","v":null},{"$f":"SUMIF($A355:$A$1238,$B354,H355:H$1238)","v":null},{"$f":"SUMIF($A355:$A$1238,$B354,I355:I$1238)","v":null},{"$f":"SUMIF($A355:$A$1238,$B354,J355:J$1238)","v":null},{"$f":"SUMIF($A355:$A$1238,$B354,K355:K$1238)","v":null},{"$f":"SUMIF($A355:$A$1238,$B354,L355:L$1238)","v":null},{"$f":"+E354+G354+I354+K354","v":null},{"$f":"+F354+H354+J354+L354","v":null},{"$f":"SUMIF($A355:$A$1025,$B354,$O355:$O$1025)","v":null},{"$f":"SUMIF($A355:$A$1025,$B354,$P355:$P$1025)","v":null}]
["2.1.3.02.09","2.1.3.02.09.001","Transferencia a la Corporación Autónoma Regional del Rio Grande de la Magdalena - CORMAGDALENA",{"$f":"+VLOOKUP(B355,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E355+G355+I355+K355","v":null},{"$f":"+F355+H355+J355+L355","v":null}]
["2.1.3.02.09","2.1.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP(B356,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E356+G356+I356+K356","v":null},{"$f":"+F356+H356+J356+L356","v":null}]
["2.1.3.02.09","2.1.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B357,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E357+G357+I357+K357","v":null},{"$f":"+F357+H357+J357+L357","v":null}]
["2.1.3.02","2.1.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP(B358,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A359:$A$1238,$B358,E359:E$1238)","v":null},{"$f":"SUMIF($A359:$A$1238,$B358,F359:F$1238)","v":null},{"$f":"SUMIF($A359:$A$1238,$B358,G359:G$1238)","v":null},{"$f":"SUMIF($A359:$A$1238,$B358,H359:H$1238)","v":null},{"$f":"SUMIF($A359:$A$1238,$B358,I359:I$1238)","v":null},{"$f":"SUMIF($A359:$A$1238,$B358,J359:J$1238)","v":null},{"$f":"SUMIF($A359:$A$1238,$B358,K359:K$1238)","v":null},{"$f":"SUMIF($A359:$A$1238,$B358,L359:L$1238)","v":null},{"$f":"+E358+G358+I358+K358","v":null},{"$f":"+F358+H358+J358+L358","v":null},{"$f":"SUMIF($A359:$A$1025,$B358,$O359:$O$1025)","v":null},{"$f":"SUMIF($A359:$A$1025,$B358,$P359:$P$1025)","v":null}]
["2.1.3.02.10","2.1.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP(B359,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E359+G359+I359+K359","v":null},{"$f":"+F359+H359+J359+L359","v":null}]
["2.1.3.02.10","2.1.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B360,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E360+G360+I360+K360","v":null},{"$f":"+F360+H360+J360+L360","v":null}]
["2.1.3.02","2.1.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP(B361,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A362:$A$1238,$B361,E362:E$1238)","v":null},{"$f":"SUMIF($A362:$A$1238,$B361,F362:F$1238)","v":null},{"$f":"SUMIF($A362:$A$1238,$B361,G362:G$1238)","v":null},{"$f":"SUMIF($A362:$A$1238,$B361,H362:H$1238)","v":null},{"$f":"SUMIF($A362:$A$1238,$B361,I362:I$1238)","v":null},{"$f":"SUMIF($A362:$A$1238,$B361,J362:J$1238)","v":null},{"$f":"SUMIF($A362:$A$1238,$B361,K362:K$1238)","v":null},{"$f":"SUMIF($A362:$A$1238,$B361,L362:L$1238)","v":null},{"$f":"+E361+G361+I361+K361","v":null},{"$f":"+F361+H361+J361+L361","v":null},{"$f":"SUMIF($A362:$A$1025,$B361,$O362:$O$1025)","v":null},{"$f":"SUMIF($A362:$A$1025,$B361,$P362:$P$1025)","v":null}]
["2.1.3.02.11","2.1.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP(B362,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E362+G362+I362+K362","v":null},{"$f":"+F362+H362+J362+L362","v":null}]
["2.1.3.02.11","2.1.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B363,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E363+G363+I363+K363","v":null},{"$f":"+F363+H363+J363+L363","v":null}]
["2.1.3.02","2.1.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP(B364,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A365:$A$1238,$B364,E365:E$1238)","v":null},{"$f":"SUMIF($A365:$A$1238,$B364,F365:F$1238)","v":null},{"$f":"SUMIF($A365:$A$1238,$B364,G365:G$1238)","v":null},{"$f":"SUMIF($A365:$A$1238,$B364,H365:H$1238)","v":null},{"$f":"SUMIF($A365:$A$1238,$B364,I365:I$1238)","v":null},{"$f":"SUMIF($A365:$A$1238,$B364,J365:J$1238)","v":null},{"$f":"SUMIF($A365:$A$1238,$B364,K365:K$1238)","v":null},{"$f":"SUMIF($A365:$A$1238,$B364,L365:L$1238)","v":null},{"$f":"+E364+G364+I364+K364","v":null},{"$f":"+F364+H364+J364+L364","v":null},{"$f":"SUMIF($A365:$A$1025,$B364,$O365:$O$1025)","v":null},{"$f":"SUMIF($A365:$A$1025,$B364,$P365:$P$1025)","v":null}]
["2.1.3.02.12","2.1.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP(B365,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E365+G365+I365+K365","v":null},{"$f":"+F365+H365+J365+L365","v":null}]
["2.1.3.02.12","2.1.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B366,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E366+G366+I366+K366","v":null},{"$f":"+F366+H366+J366+L366","v":null}]
["2.1.3.02","2.1.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP(B367,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A368:$A$1238,$B367,E368:E$1238)","v":null},{"$f":"SUMIF($A368:$A$1238,$B367,F368:F$1238)","v":null},{"$f":"SUMIF($A368:$A$1238,$B367,G368:G$1238)","v":null},{"$f":"SUMIF($A368:$A$1238,$B367,H368:H$1238)","v":null},{"$f":"SUMIF($A368:$A$1238,$B367,I368:I$1238)","v":null},{"$f":"SUMIF($A368:$A$1238,$B367,J368:J$1238)","v":null},{"$f":"SUMIF($A368:$A$1238,$B367,K368:K$1238)","v":null},{"$f":"SUMIF($A368:$A$1238,$B367,L368:L$1238)","v":null},{"$f":"+E367+G367+I367+K367","v":null},{"$f":"+F367+H367+J367+L367","v":null},{"$f":"SUMIF($A368:$A$1025,$B367,$O368:$O$1025)","v":null},{"$f":"SUMIF($A368:$A$1025,$B367,$P368:$P$1025)","v":null}]
["2.1.3.02.13","2.1.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP(B368,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E368+G368+I368+K368","v":null},{"$f":"+F368+H368+J368+L368","v":null}]
["2.1.3.02.13","2.1.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B369,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E369+G369+I369+K369","v":null},{"$f":"+F369+H369+J369+L369","v":null}]
["2.1.3.02","2.1.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP(B370,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A371:$A$1238,$B370,E371:E$1238)","v":null},{"$f":"SUMIF($A371:$A$1238,$B370,F371:F$1238)","v":null},{"$f":"SUMIF($A371:$A$1238,$B370,G371:G$1238)","v":null},{"$f":"SUMIF($A371:$A$1238,$B370,H371:H$1238)","v":null},{"$f":"SUMIF($A371:$A$1238,$B370,I371:I$1238)","v":null},{"$f":"SUMIF($A371:$A$1238,$B370,J371:J$1238)","v":null},{"$f":"SUMIF($A371:$A$1238,$B370,K371:K$1238)","v":null},{"$f":"SUMIF($A371:$A$1238,$B370,L371:L$1238)","v":null},{"$f":"+E370+G370+I370+K370","v":null},{"$f":"+F370+H370+J370+L370","v":null},{"$f":"SUMIF($A371:$A$1025,$B370,$O371:$O$1025)","v":null},{"$f":"SUMIF($A371:$A$1025,$B370,$P371:$P$1025)","v":null}]
["2.1.3.02.14","2.1.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP(B371,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E371+G371+I371+K371","v":null},{"$f":"+F371+H371+J371+L371","v":null}]
["2.1.3.02.14","2.1.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B372,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E372+G372+I372+K372","v":null},{"$f":"+F372+H372+J372+L372","v":null}]
["2.1.3.02","2.1.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP(B373,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A374:$A$1238,$B373,E374:E$1238)","v":null},{"$f":"SUMIF($A374:$A$1238,$B373,F374:F$1238)","v":null},{"$f":"SUMIF($A374:$A$1238,$B373,G374:G$1238)","v":null},{"$f":"SUMIF($A374:$A$1238,$B373,H374:H$1238)","v":null},{"$f":"SUMIF($A374:$A$1238,$B373,I374:I$1238)","v":null},{"$f":"SUMIF($A374:$A$1238,$B373,J374:J$1238)","v":null},{"$f":"SUMIF($A374:$A$1238,$B373,K374:K$1238)","v":null},{"$f":"SUMIF($A374:$A$1238,$B373,L374:L$1238)","v":null},{"$f":"+E373+G373+I373+K373","v":null},{"$f":"+F373+H373+J373+L373","v":null},{"$f":"SUMIF($A374:$A$1025,$B373,$O374:$O$1025)","v":null},{"$f":"SUMIF($A374:$A$1025,$B373,$P374:$P$1025)","v":null}]
["2.1.3.02.15","2.1.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP(B374,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E374+G374+I374+K374","v":null},{"$f":"+F374+H374+J374+L374","v":null}]
["2.1.3.02.15","2.1.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B375,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E375+G375+I375+K375","v":null},{"$f":"+F375+H375+J375+L375","v":null}]
["2.1.3.02","2.1.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP(B376,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A377:$A$1238,$B376,E377:E$1238)","v":null},{"$f":"SUMIF($A377:$A$1238,$B376,F377:F$1238)","v":null},{"$f":"SUMIF($A377:$A$1238,$B376,G377:G$1238)","v":null},{"$f":"SUMIF($A377:$A$1238,$B376,H377:H$1238)","v":null},{"$f":"SUMIF($A377:$A$1238,$B376,I377:I$1238)","v":null},{"$f":"SUMIF($A377:$A$1238,$B376,J377:J$1238)","v":null},{"$f":"SUMIF($A377:$A$1238,$B376,K377:K$1238)","v":null},{"$f":"SUMIF($A377:$A$1238,$B376,L377:L$1238)","v":null},{"$f":"+E376+G376+I376+K376","v":null},{"$f":"+F376+H376+J376+L376","v":null},{"$f":"SUMIF($A377:$A$1025,$B376,$O377:$O$1025)","v":null},{"$f":"SUMIF($A377:$A$1025,$B376,$P377:$P$1025)","v":null}]
["2.1.3.02.16","2.1.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP(B377,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E377+G377+I377+K377","v":null},{"$f":"+F377+H377+J377+L377","v":null}]
["2.1.3.02.16","2.1.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B378,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E378+G378+I378+K378","v":null},{"$f":"+F378+H378+J378+L378","v":null}]
["2.1.3.02","2.1.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP(B379,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A380:$A$1238,$B379,E380:E$1238)","v":null},{"$f":"SUMIF($A380:$A$1238,$B379,F380:F$1238)","v":null},{"$f":"SUMIF($A380:$A$1238,$B379,G380:G$1238)","v":null},{"$f":"SUMIF($A380:$A$1238,$B379,H380:H$1238)","v":null},{"$f":"SUMIF($A380:$A$1238,$B379,I380:I$1238)","v":null},{"$f":"SUMIF($A380:$A$1238,$B379,J380:J$1238)","v":null},{"$f":"SUMIF($A380:$A$1238,$B379,K380:K$1238)","v":null},{"$f":"SUMIF($A380:$A$1238,$B379,L380:L$1238)","v":null},{"$f":"+E379+G379+I379+K379","v":null},{"$f":"+F379+H379+J379+L379","v":null},{"$f":"SUMIF($A380:$A$1025,$B379,$O380:$O$1025)","v":null},{"$f":"SUMIF($A380:$A$1025,$B379,$P380:$P$1025)","v":null}]
["2.1.3.02.17","2.1.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP(B380,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E380+G380+I380+K380","v":null},{"$f":"+F380+H380+J380+L380","v":null}]
["2.1.3.02.17","2.1.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B381,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E381+G381+I381+K381","v":null},{"$f":"+F381+H381+J381+L381","v":null}]
["2.1.3.02","2.1.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP(B382,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A383:$A$1238,$B382,E383:E$1238)","v":null},{"$f":"SUMIF($A383:$A$1238,$B382,F383:F$1238)","v":null},{"$f":"SUMIF($A383:$A$1238,$B382,G383:G$1238)","v":null},{"$f":"SUMIF($A383:$A$1238,$B382,H383:H$1238)","v":null},{"$f":"SUMIF($A383:$A$1238,$B382,I383:I$1238)","v":null},{"$f":"SUMIF($A383:$A$1238,$B382,J383:J$1238)","v":null},{"$f":"SUMIF($A383:$A$1238,$B382,K383:K$1238)","v":null},{"$f":"SUMIF($A383:$A$1238,$B382,L383:L$1238)","v":null},{"$f":"+E382+G382+I382+K382","v":null},{"$f":"+F382+H382+J382+L382","v":null},{"$f":"SUMIF($A383:$A$1025,$B382,$O383:$O$1025)","v":null},{"$f":"SUMIF($A383:$A$1025,$B382,$P383:$P$1025)","v":null}]
["2.1.3.02.18","2.1.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP(B383,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E383+G383+I383+K383","v":null},{"$f":"+F383+H383+J383+L383","v":null}]
["2.1.3.02.18","2.1.3.02.18.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B384,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E384+G384+I384+K384","v":null},{"$f":"+F384+H384+J384+L384","v":null}]
["2.1.3","2.1.3.03","A gobiernos y organizaciones internacionales",{"$f":"+D386","v":null},{"$f":"SUMIF($A386:$A$1238,$B385,E386:E$1238)","v":null},{"$f":"SUMIF($A386:$A$1238,$B385,F386:F$1238)","v":null},{"$f":"SUMIF($A386:$A$1238,$B385,G386:G$1238)","v":null},{"$f":"SUMIF($A386:$A$1238,$B385,H386:H$1238)","v":null},{"$f":"SUMIF($A386:$A$1238,$B385,I386:I$1238)","v":null},{"$f":"SUMIF($A386:$A$1238,$B385,J386:J$1238)","v":null},{"$f":"SUMIF($A386:$A$1238,$B385,K386:K$1238)","v":null},{"$f":"SUMIF($A386:$A$1238,$B385,L386:L$1238)","v":null},{"$f":"+E385+G385+I385+K385","v":null},{"$f":"+F385+H385+J385+L385","v":null},{"$f":"SUMIF($A386:$A$1025,$B385,$O386:$O$1025)","v":null},{"$f":"SUMIF($A386:$A$1025,$B385,$P386:$P$1025)","v":null}]
["2.1.3.03","2.1.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP(B386,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A387:$A$1238,$B386,E387:E$1238)","v":null},{"$f":"SUMIF($A387:$A$1238,$B386,F387:F$1238)","v":null},{"$f":"SUMIF($A387:$A$1238,$B386,G387:G$1238)","v":null},{"$f":"SUMIF($A387:$A$1238,$B386,H387:H$1238)","v":null},{"$f":"SUMIF($A387:$A$1238,$B386,I387:I$1238)","v":null},{"$f":"SUMIF($A387:$A$1238,$B386,J387:J$1238)","v":null},{"$f":"SUMIF($A387:$A$1238,$B386,K387:K$1238)","v":null},{"$f":"SUMIF($A387:$A$1238,$B386,L387:L$1238)","v":null},{"$f":"+E386+G386+I386+K386","v":null},{"$f":"+F386+H386+J386+L386","v":null},{"$f":"SUMIF($A387:$A$1025,$B386,$O387:$O$1025)","v":null},{"$f":"SUMIF($A387:$A$1025,$B386,$P387:$P$1025)","v":null}]
["2.1.3.03.03","2.1.3.03.03.01","Membresías",{"$f":"+VLOOKUP(B387,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E387+G387+I387+K387","v":null},{"$f":"+F387+H387+J387+L387","v":null}]
["2.1.3.03.03","2.1.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP(B388,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E388+G388+I388+K388","v":null},{"$f":"+F388+H388+J388+L388","v":null}]
["2.1.3","2.1.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP(B389,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A390:$A$1238,$B389,E390:E$1238)","v":null},{"$f":"SUMIF($A390:$A$1238,$B389,F390:F$1238)","v":null},{"$f":"SUMIF($A390:$A$1238,$B389,G390:G$1238)","v":null},{"$f":"SUMIF($A390:$A$1238,$B389,H390:H$1238)","v":null},{"$f":"SUMIF($A390:$A$1238,$B389,I390:I$1238)","v":null},{"$f":"SUMIF($A390:$A$1238,$B389,J390:J$1238)","v":null},{"$f":"SUMIF($A390:$A$1238,$B389,K390:K$1238)","v":null},{"$f":"SUMIF($A390:$A$1238,$B389,L390:L$1238)","v":null},{"$f":"+E389+G389+I389+K389","v":null},{"$f":"+F389+H389+J389+L389","v":null},{"$f":"SUMIF($A390:$A$1025,$B389,$O390:$O$1025)","v":null},{"$f":"SUMIF($A390:$A$1025,$B389,$P390:$P$1025)","v":null}]
["2.1.3.04","2.1.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP(B390,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A391:$A$1238,$B390,E391:E$1238)","v":null},{"$f":"SUMIF($A391:$A$1238,$B390,F391:F$1238)","v":null},{"$f":"SUMIF($A391:$A$1238,$B390,G391:G$1238)","v":null},{"$f":"SUMIF($A391:$A$1238,$B390,H391:H$1238)","v":null},{"$f":"SUMIF($A391:$A$1238,$B390,I391:I$1238)","v":null},{"$f":"SUMIF($A391:$A$1238,$B390,J391:J$1238)","v":null},{"$f":"SUMIF($A391:$A$1238,$B390,K391:K$1238)","v":null},{"$f":"SUMIF($A391:$A$1238,$B390,L391:L$1238)","v":null},{"$f":"+E390+G390+I390+K390","v":null},{"$f":"+F390+H390+J390+L390","v":null},{"$f":"SUMIF($A391:$A$1025,$B390,$O391:$O$1025)","v":null},{"$f":"SUMIF($A391:$A$1025,$B390,$P391:$P$1025)","v":null}]
["2.1.3.04.05","2.1.3.04.05.001","Membresías",{"$f":"+VLOOKUP(B391,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E391+G391+I391+K391","v":null},{"$f":"+F391+H391+J391+L391","v":null}]
["2.1.3.04.05","2.1.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP(B392,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E392+G392+I392+K392","v":null},{"$f":"+F392+H392+J392+L392","v":null}]
["2.1.3.04","2.1.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP(B393,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A394:$A$1238,$B393,E394:E$1238)","v":null},{"$f":"SUMIF($A394:$A$1238,$B393,F394:F$1238)","v":null},{"$f":"SUMIF($A394:$A$1238,$B393,G394:G$1238)","v":null},{"$f":"SUMIF($A394:$A$1238,$B393,H394:H$1238)","v":null},{"$f":"SUMIF($A394:$A$1238,$B393,I394:I$1238)","v":null},{"$f":"SUMIF($A394:$A$1238,$B393,J394:J$1238)","v":null},{"$f":"SUMIF($A394:$A$1238,$B393,K394:K$1238)","v":null},{"$f":"SUMIF($A394:$A$1238,$B393,L394:L$1238)","v":null},{"$f":"+E393+G393+I393+K393","v":null},{"$f":"+F393+H393+J393+L393","v":null},{"$f":"SUMIF($A394:$A$1025,$B393,$O394:$O$1025)","v":null},{"$f":"SUMIF($A394:$A$1025,$B393,$P394:$P$1025)","v":null}]
["2.1.3.04.06","2.1.3.04.06.001","Membresías",{"$f":"+VLOOKUP(B394,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E394+G394+I394+K394","v":null},{"$f":"+F394+H394+J394+L394","v":null}]
["2.1.3.04.06","2.1.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP(B395,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E395+G395+I395+K395","v":null},{"$f":"+F395+H395+J395+L395","v":null}]
["2.1.3","2.1.3.05","A entidades del gobierno",{"$f":"+VLOOKUP(B396,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A397:$A$1238,$B396,E397:E$1238)","v":null},{"$f":"SUMIF($A397:$A$1238,$B396,F397:F$1238)","v":null},{"$f":"SUMIF($A397:$A$1238,$B396,G397:G$1238)","v":null},{"$f":"SUMIF($A397:$A$1238,$B396,H397:H$1238)","v":null},{"$f":"SUMIF($A397:$A$1238,$B396,I397:I$1238)","v":null},{"$f":"SUMIF($A397:$A$1238,$B396,J397:J$1238)","v":null},{"$f":"SUMIF($A397:$A$1238,$B396,K397:K$1238)","v":null},{"$f":"SUMIF($A397:$A$1238,$B396,L397:L$1238)","v":null},{"$f":"+E396+G396+I396+K396","v":null},{"$f":"+F396+H396+J396+L396","v":null},{"$f":"SUMIF($A397:$A$1025,$B396,$O397:$O$1025)","v":null},{"$f":"SUMIF($A397:$A$1025,$B396,$P397:$P$1025)","v":null}]
["2.1.3.05","2.1.3.05.01","A entidades del gobierno",{"$f":"+VLOOKUP(B397,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A398:$A$1238,$B397,E398:E$1238)","v":null},{"$f":"SUMIF($A398:$A$1238,$B397,F398:F$1238)","v":null},{"$f":"SUMIF($A398:$A$1238,$B397,G398:G$1238)","v":null},{"$f":"SUMIF($A398:$A$1238,$B397,H398:H$1238)","v":null},{"$f":"SUMIF($A398:$A$1238,$B397,I398:I$1238)","v":null},{"$f":"SUMIF($A398:$A$1238,$B397,J398:J$1238)","v":null},{"$f":"SUMIF($A398:$A$1238,$B397,K398:K$1238)","v":null},{"$f":"SUMIF($A398:$A$1238,$B397,L398:L$1238)","v":null},{"$f":"+E397+G397+I397+K397","v":null},{"$f":"+F397+H397+J397+L397","v":null},{"$f":"SUMIF($A398:$A$1025,$B397,$O398:$O$1025)","v":null},{"$f":"SUMIF($A398:$A$1025,$B397,$P398:$P$1025)","v":null}]
["2.1.3.05.01","2.1.3.05.01.003","Comisión de Regulación de Comunicaciones - CRC.  Artículo 12 Ley 1507 de 2012",{"$f":"+VLOOKUP(B398,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E398+G398+I398+K398","v":null},{"$f":"+F398+H398+J398+L398","v":null}]
["2.1.3.05.01","2.1.3.05.01.010","Transferir a la Superintendencia de Industria y Comercio Decretos 1130 y 1620 de 1999 y 2003. Leyes 1341 y 1369 de 2009",{"$f":"+VLOOKUP(B399,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E399+G399+I399+K399","v":null},{"$f":"+F399+H399+J399+L399","v":null}]
["2.1.3.05.01","2.1.3.05.01.054","Pagos beneficiarios Fundación San Juan de Dios derivados del fallo SU-484 2008 Corte Constitucional",{"$f":"+VLOOKUP(B400,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E400+G400+I400+K400","v":null},{"$f":"+F400+H400+J400+L400","v":null}]
["2.1.3.05.01","2.1.3.05.01.062","Traslado de dividendos a órganos del PGN y la Nación",{"$f":"+VLOOKUP(B401,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E401+G401+I401+K401","v":null},{"$f":"+F401+H401+J401+L401","v":null}]
["2.1.3.05.01","2.1.3.05.01.066","Transferencia de ventas brutas a Corporaciones Autónomas Regionales y Parques Nacionales Naturales – Ley 1930 2018 art. 24",{"$f":"+VLOOKUP(B402,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E402+G402+I402+K402","v":null},{"$f":"+F402+H402+J402+L402","v":null}]
["2.1.3.05","2.1.3.05.04","Participaciones de Contribuciones",{"$f":"+VLOOKUP(B403,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A404:$A$1238,$B403,E404:E$1238)","v":null},{"$f":"SUMIF($A404:$A$1238,$B403,F404:F$1238)","v":null},{"$f":"SUMIF($A404:$A$1238,$B403,G404:G$1238)","v":null},{"$f":"SUMIF($A404:$A$1238,$B403,H404:H$1238)","v":null},{"$f":"SUMIF($A404:$A$1238,$B403,I404:I$1238)","v":null},{"$f":"SUMIF($A404:$A$1238,$B403,J404:J$1238)","v":null},{"$f":"SUMIF($A404:$A$1238,$B403,K404:K$1238)","v":null},{"$f":"SUMIF($A404:$A$1238,$B403,L404:L$1238)","v":null},{"$f":"+E403+G403+I403+K403","v":null},{"$f":"+F403+H403+J403+L403","v":null},{"$f":"SUMIF($A404:$A$1025,$B403,$O404:$O$1025)","v":null},{"$f":"SUMIF($A404:$A$1025,$B403,$P404:$P$1025)","v":null}]
["2.1.3.05.04","2.1.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP(B404,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A405:$A$1238,$B404,E405:E$1238)","v":null},{"$f":"SUMIF($A405:$A$1238,$B404,F405:F$1238)","v":null},{"$f":"SUMIF($A405:$A$1238,$B404,G405:G$1238)","v":null},{"$f":"SUMIF($A405:$A$1238,$B404,H405:H$1238)","v":null},{"$f":"SUMIF($A405:$A$1238,$B404,I405:I$1238)","v":null},{"$f":"SUMIF($A405:$A$1238,$B404,J405:J$1238)","v":null},{"$f":"SUMIF($A405:$A$1238,$B404,K405:K$1238)","v":null},{"$f":"SUMIF($A405:$A$1238,$B404,L405:L$1238)","v":null},{"$f":"+E404+G404+I404+K404","v":null},{"$f":"+F404+H404+J404+L404","v":null},{"$f":"SUMIF($A405:$A$1025,$B404,$O404:$O$1025)","v":null},{"$f":"SUMIF($A405:$A$1025,$B404,$P404:$P$1025)","v":null}]
["2.1.3.05.04.002","2.1.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP(B405,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E405+G405+I405+K405","v":null},{"$f":"+F405+H405+J405+L405","v":null}]
["2.1.3.05","2.1.3.05.07","A entidades territoriales distintas de compensaciones y participaciones ",{"$f":"+VLOOKUP(B406,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A407:$A$1238,$B406,E407:E$1238)","v":null},{"$f":"SUMIF($A407:$A$1238,$B406,F407:F$1238)","v":null},{"$f":"SUMIF($A407:$A$1238,$B406,G407:G$1238)","v":null},{"$f":"SUMIF($A407:$A$1238,$B406,H407:H$1238)","v":null},{"$f":"SUMIF($A407:$A$1238,$B406,I407:I$1238)","v":null},{"$f":"SUMIF($A407:$A$1238,$B406,J407:J$1238)","v":null},{"$f":"SUMIF($A407:$A$1238,$B406,K407:K$1238)","v":null},{"$f":"SUMIF($A407:$A$1238,$B406,L407:L$1238)","v":null},{"$f":"+E406+G406+I406+K406","v":null},{"$f":"+F406+H406+J406+L406","v":null},{"$f":"SUMIF($A407:$A$1025,$B406,$O407:$O$1025)","v":null},{"$f":"SUMIF($A407:$A$1025,$B406,$P407:$P$1025)","v":null}]
["2.1.3.05.07","2.1.3.05.07.039","Transferencia a Fondos Territoriales de Mitigación del Riesgo",{"$f":"+VLOOKUP(B407,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E407+G407+I407+K407","v":null},{"$f":"+F407+H407+J407+L407","v":null}]
["2.1.3.05.07","2.1.3.05.07.041","Devolución de aportes a Entidades Territoriales",{"$f":"+VLOOKUP(B408,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E408+G408+I408+K408","v":null},{"$f":"+F408+H408+J408+L408","v":null}]
["2.1.3.05.07","2.1.3.05.07.042","Transferencia de ventas brutas a municipios – Ley 1930 2018 art. 24",{"$f":"+VLOOKUP(B409,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E409+G409+I409+K409","v":null},{"$f":"+F409+H409+J409+L409","v":null}]
["2.1.3.05","2.1.3.05.09","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992",{"$f":"+VLOOKUP(B410,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A411:$A$1238,$B410,E411:E$1238)","v":null},{"$f":"SUMIF($A411:$A$1238,$B410,F411:F$1238)","v":null},{"$f":"SUMIF($A411:$A$1238,$B410,G411:G$1238)","v":null},{"$f":"SUMIF($A411:$A$1238,$B410,H411:H$1238)","v":null},{"$f":"SUMIF($A411:$A$1238,$B410,I411:I$1238)","v":null},{"$f":"SUMIF($A411:$A$1238,$B410,J411:J$1238)","v":null},{"$f":"SUMIF($A411:$A$1238,$B410,K411:K$1238)","v":null},{"$f":"SUMIF($A411:$A$1238,$B410,L411:L$1238)","v":null},{"$f":"+E410+G410+I410+K410","v":null},{"$f":"+F410+H410+J410+L410","v":null},{"$f":"SUMIF($A411:$A$1025,$B410,$O411:$O$1025)","v":null},{"$f":"SUMIF($A411:$A$1025,$B410,$P411:$P$1025)","v":null}]
["2.1.3.05.09","2.1.3.05.09.004","Transferencias de excedentes financieros del EOP",{"$f":"+VLOOKUP(B411,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E411+G411+I411+K411","v":null},{"$f":"+F411+H411+J411+L411","v":null}]
["2.1.3.05.09","2.1.3.05.09.008","Monitoreo y vigilancia educación superior para distribuir",{"$f":"+VLOOKUP(B412,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E412+G412+I412+K412","v":null},{"$f":"+F412+H412+J412+L412","v":null}]
["2.1.3.05.09","2.1.3.05.09.009","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992",{"$f":"+VLOOKUP(B413,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E413+G413+I413+K413","v":null},{"$f":"+F413+H413+J413+L413","v":null}]
["2.1.3.05.09","2.1.3.05.09.018","Comisión Nacional Intersectorial de Aseguramiento de la Calidad de la Educación Superior - CONACES",{"$f":"+VLOOKUP(B414,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E414+G414+I414+K414","v":null},{"$f":"+F414+H414+J414+L414","v":null}]
["2.1.3.05.09","2.1.3.05.09.019","Consejo Nacional de Acreditación - CNA",{"$f":"+VLOOKUP(B415,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E415+G415+I415+K415","v":null},{"$f":"+F415+H415+J415+L415","v":null}]
["2.1.3.05.09","2.1.3.05.09.020","Consejo Nacional de Educación Superior - CESU (Ley 30 de 1992)",{"$f":"+VLOOKUP(B416,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E416+G416+I416+K416","v":null},{"$f":"+F416+H416+J416+L416","v":null}]
["2.1.3.05.09","2.1.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP(B417,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E417+G417+I417+K417","v":null},{"$f":"+F417+H417+J417+L417","v":null}]
["2.1.3","2.1.3.07","Prestaciones para cubrir riesgos sociales",{"$f":"+VLOOKUP(B418,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A419:$A$1238,$B418,E419:E$1238)","v":null},{"$f":"SUMIF($A419:$A$1238,$B418,F419:F$1238)","v":null},{"$f":"SUMIF($A419:$A$1238,$B418,G419:G$1238)","v":null},{"$f":"SUMIF($A419:$A$1238,$B418,H419:H$1238)","v":null},{"$f":"SUMIF($A419:$A$1238,$B418,I419:I$1238)","v":null},{"$f":"SUMIF($A419:$A$1238,$B418,J419:J$1238)","v":null},{"$f":"SUMIF($A419:$A$1238,$B418,K419:K$1238)","v":null},{"$f":"SUMIF($A419:$A$1238,$B418,L419:L$1238)","v":null},{"$f":"+E418+G418+I418+K418","v":null},{"$f":"+F418+H418+J418+L418","v":null},{"$f":"SUMIF($A419:$A$1025,$B418,$O419:$O$1025)","v":null},{"$f":"SUMIF($A419:$A$1025,$B418,$P419:$P$1025)","v":null}]
["2.1.3.07","2.1.3.07.02","Prestaciones sociales relacionadas con el empleo",{"$f":"+VLOOKUP(B419,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A420:$A$1238,$B419,E420:E$1238)","v":null},{"$f":"SUMIF($A420:$A$1238,$B419,F420:F$1238)","v":null},{"$f":"SUMIF($A420:$A$1238,$B419,G420:G$1238)","v":null},{"$f":"SUMIF($A420:$A$1238,$B419,H420:H$1238)","v":null},{"$f":"SUMIF($A420:$A$1238,$B419,I420:I$1238)","v":null},{"$f":"SUMIF($A420:$A$1238,$B419,J420:J$1238)","v":null},{"$f":"SUMIF($A420:$A$1238,$B419,K420:K$1238)","v":null},{"$f":"SUMIF($A420:$A$1238,$B419,L420:L$1238)","v":null},{"$f":"+E419+G419+I419+K419","v":null},{"$f":"+F419+H419+J419+L419","v":null},{"$f":"SUMIF($A420:$A$1025,$B419,$O420:$O$1025)","v":null},{"$f":"SUMIF($A420:$A$1025,$B419,$P420:$P$1025)","v":null}]
["2.1.3.07.02","2.1.3.07.02.001","Mesadas pensionales (de pensiones)",{"$f":"+VLOOKUP(B420,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A421:$A$1238,$B420,E421:E$1238)","v":null},{"$f":"SUMIF($A421:$A$1238,$B420,F421:F$1238)","v":null},{"$f":"SUMIF($A421:$A$1238,$B420,G421:G$1238)","v":null},{"$f":"SUMIF($A421:$A$1238,$B420,H421:H$1238)","v":null},{"$f":"SUMIF($A421:$A$1238,$B420,I421:I$1238)","v":null},{"$f":"SUMIF($A421:$A$1238,$B420,J421:J$1238)","v":null},{"$f":"SUMIF($A421:$A$1238,$B420,K421:K$1238)","v":null},{"$f":"SUMIF($A421:$A$1238,$B420,L421:L$1238)","v":null},{"$f":"+E420+G420+I420+K420","v":null},{"$f":"+F420+H420+J420+L420","v":null},{"$f":"SUMIF($A421:$A$1025,$B420,$O421:$O$1025)","v":null},{"$f":"SUMIF($A421:$A$1025,$B420,$P421:$P$1025)","v":null}]
["2.1.3.07.02.001","2.1.3.07.02.001.01","Mesadas pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP(B421,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E421+G421+I421+K421","v":null},{"$f":"+F421+H421+J421+L421","v":null}]
["2.1.3.07.02.001","2.1.3.07.02.001.02","Mesadas pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP(B422,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E422+G422+I422+K422","v":null},{"$f":"+F422+H422+J422+L422","v":null}]
["2.1.3.07.02","2.1.3.07.02.002","Cuotas partes pensionales (de pensiones)",{"$f":"+VLOOKUP(B423,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A424:$A$1238,$B423,E424:E$1238)","v":null},{"$f":"SUMIF($A424:$A$1238,$B423,F424:F$1238)","v":null},{"$f":"SUMIF($A424:$A$1238,$B423,G424:G$1238)","v":null},{"$f":"SUMIF($A424:$A$1238,$B423,H424:H$1238)","v":null},{"$f":"SUMIF($A424:$A$1238,$B423,I424:I$1238)","v":null},{"$f":"SUMIF($A424:$A$1238,$B423,J424:J$1238)","v":null},{"$f":"SUMIF($A424:$A$1238,$B423,K424:K$1238)","v":null},{"$f":"SUMIF($A424:$A$1238,$B423,L424:L$1238)","v":null},{"$f":"+E423+G423+I423+K423","v":null},{"$f":"+F423+H423+J423+L423","v":null},{"$f":"SUMIF($A424:$A$1025,$B423,$O424:$O$1025)","v":null},{"$f":"SUMIF($A424:$A$1025,$B423,$P424:$P$1025)","v":null}]
["2.1.3.07.02.002","2.1.3.07.02.002.01","Cuotas partes pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP(B424,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E424+G424+I424+K424","v":null},{"$f":"+F424+H424+J424+L424","v":null}]
["2.1.3.07.02.002","2.1.3.07.02.002.02","Cuotas partes pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP(B425,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E425+G425+I425+K425","v":null},{"$f":"+F425+H425+J425+L425","v":null}]
["2.1.3.07.02","2.1.3.07.02.003","Bonos pensionales (de pensiones)",{"$f":"+VLOOKUP(B426,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A427:$A$1238,$B426,E427:E$1238)","v":null},{"$f":"SUMIF($A427:$A$1238,$B426,F427:F$1238)","v":null},{"$f":"SUMIF($A427:$A$1238,$B426,G427:G$1238)","v":null},{"$f":"SUMIF($A427:$A$1238,$B426,H427:H$1238)","v":null},{"$f":"SUMIF($A427:$A$1238,$B426,I427:I$1238)","v":null},{"$f":"SUMIF($A427:$A$1238,$B426,J427:J$1238)","v":null},{"$f":"SUMIF($A427:$A$1238,$B426,K427:K$1238)","v":null},{"$f":"SUMIF($A427:$A$1238,$B426,L427:L$1238)","v":null},{"$f":"+E426+G426+I426+K426","v":null},{"$f":"+F426+H426+J426+L426","v":null},{"$f":"SUMIF($A427:$A$1025,$B426,$O427:$O$1025)","v":null},{"$f":"SUMIF($A427:$A$1025,$B426,$P427:$P$1025)","v":null}]
["2.1.3.07.02.003","2.1.3.07.02.003.01","Bonos pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP(B427,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E427+G427+I427+K427","v":null},{"$f":"+F427+H427+J427+L427","v":null}]
["2.1.3.07.02.003","2.1.3.07.02.003.02","Bonos pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP(B428,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E428+G428+I428+K428","v":null},{"$f":"+F428+H428+J428+L428","v":null}]
["2.1.3.07.02","2.1.3.07.02.010","Incapacidades y licencias de maternidad y paternidad (no de pensiones)",{"$f":"+VLOOKUP(B429,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A430:$A$1238,$B429,E430:E$1238)","v":null},{"$f":"SUMIF($A430:$A$1238,$B429,F430:F$1238)","v":null},{"$f":"SUMIF($A430:$A$1238,$B429,G430:G$1238)","v":null},{"$f":"SUMIF($A430:$A$1238,$B429,H430:H$1238)","v":null},{"$f":"SUMIF($A430:$A$1238,$B429,I430:I$1238)","v":null},{"$f":"SUMIF($A430:$A$1238,$B429,J430:J$1238)","v":null},{"$f":"SUMIF($A430:$A$1238,$B429,K430:K$1238)","v":null},{"$f":"SUMIF($A430:$A$1238,$B429,L430:L$1238)","v":null},{"$f":"+E429+G429+I429+K429","v":null},{"$f":"+F429+H429+J429+L429","v":null},{"$f":"SUMIF($A430:$A$1025,$B429,$O430:$O$1025)","v":null},{"$f":"SUMIF($A430:$A$1025,$B429,$P430:$P$1025)","v":null}]
["2.1.3.07.02.010","2.1.3.07.02.010.01","Incapacidades (no de pensiones)",{"$f":"+VLOOKUP(B430,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E430+G430+I430+K430","v":null},{"$f":"+F430+H430+J430+L430","v":null}]
["2.1.3.07.02.010","2.1.3.07.02.010.02","Licencias de maternidad y paternidad (no de pensiones)",{"$f":"+VLOOKUP(B431,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E431+G431+I431+K431","v":null},{"$f":"+F431+H431+J431+L431","v":null}]
["2.1.3.07.02","2.1.3.07.02.012","Auxilios funerarios",{"$f":"+VLOOKUP(B432,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A433:$A$1238,$B432,E433:E$1238)","v":null},{"$f":"SUMIF($A433:$A$1238,$B432,F433:F$1238)","v":null},{"$f":"SUMIF($A433:$A$1238,$B432,G433:G$1238)","v":null},{"$f":"SUMIF($A433:$A$1238,$B432,H433:H$1238)","v":null},{"$f":"SUMIF($A433:$A$1238,$B432,I433:I$1238)","v":null},{"$f":"SUMIF($A433:$A$1238,$B432,J433:J$1238)","v":null},{"$f":"SUMIF($A433:$A$1238,$B432,K433:K$1238)","v":null},{"$f":"SUMIF($A433:$A$1238,$B432,L433:L$1238)","v":null},{"$f":"+E432+G432+I432+K432","v":null},{"$f":"+F432+H432+J432+L432","v":null},{"$f":"SUMIF($A433:$A$1025,$B432,$O433:$O$1025)","v":null},{"$f":"SUMIF($A433:$A$1025,$B432,$P433:$P$1025)","v":null}]
["2.1.3.07.02.012","2.1.3.07.02.012.01","Auxilios funerarios con cargo a reservas (no de pensiones)",{"$f":"+VLOOKUP(B433,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E433+G433+I433+K433","v":null},{"$f":"+F433+H433+J433+L433","v":null}]
["2.1.3.07.02.012","2.1.3.07.02.012.02","Auxilios funerarios a cargo de la entidad",{"$f":"+VLOOKUP(B434,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E434+G434+I434+K434","v":null},{"$f":"+F434+H434+J434+L434","v":null}]
["2.1.3.07.02","2.1.3.07.02.013","Aporte previsión social servicios médicos (no de pensiones)",{"$f":"+VLOOKUP(B435,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E435+G435+I435+K435","v":null},{"$f":"+F435+H435+J435+L435","v":null}]
["2.1.3.07.02","2.1.3.07.02.016","Indemnizaciones enfermedad general (no de pensiones)",{"$f":"+VLOOKUP(B436,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E436+G436+I436+K436","v":null},{"$f":"+F436+H436+J436+L436","v":null}]
["2.1.3.07.02","2.1.3.07.02.023","Indemnizaciones (no de pensiones)",{"$f":"+VLOOKUP(B437,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E437+G437+I437+K437","v":null},{"$f":"+F437+H437+J437+L437","v":null}]
["2.1.3.07.02","2.1.3.07.02.030","Auxilio sindical (no de pensiones)",{"$f":"+VLOOKUP(B438,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E438+G438+I438+K438","v":null},{"$f":"+F438+H438+J438+L438","v":null}]
["2.1.3.07.02","2.1.3.07.02.031","Programa de salud ocupacional (no de pensiones)",{"$f":"+VLOOKUP(B439,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E439+G439+I439+K439","v":null},{"$f":"+F439+H439+J439+L439","v":null}]
["2.1.3.07.02","2.1.3.07.02.090","Indemnización sustitutiva de pensiones",{"$f":"+VLOOKUP(B440,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E440+G440+I440+K440","v":null},{"$f":"+F440+H440+J440+L440","v":null}]
["2.1.3.07.02","2.1.3.07.02.094","Auxilios Salud Visual",{"$f":"+VLOOKUP(B441,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E441+G441+I441+K441","v":null},{"$f":"+F441+H441+J441+L441","v":null}]
["2.1.3.07.02","2.1.3.07.02.095","Auxilios Salud Dental",{"$f":"+VLOOKUP(B442,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E442+G442+I442+K442","v":null},{"$f":"+F442+H442+J442+L442","v":null}]
["2.1.3.07.02","2.1.3.07.02.096","Auxilios Salud Auditiva",{"$f":"+VLOOKUP(B443,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E443+G443+I443+K443","v":null},{"$f":"+F443+H443+J443+L443","v":null}]
["2.1.3.07.02","2.1.3.07.02.097","Auxilios Médicos",{"$f":"+VLOOKUP(B444,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E444+G444+I444+K444","v":null},{"$f":"+F444+H444+J444+L444","v":null}]
["2.1.3.07.02","2.1.3.07.02.098","Auxilios Educativos",{"$f":"+VLOOKUP(B445,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E445+G445+I445+K445","v":null},{"$f":"+F445+H445+J445+L445","v":null}]
["2.1.3.07.02","2.1.3.07.02.099","Auxilios para Recreación",{"$f":"+VLOOKUP(B446,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E446+G446+I446+K446","v":null},{"$f":"+F446+H446+J446+L446","v":null}]
["2.1.3.07","2.1.3.07.03","Prestaciones sociales asumidas por el gobierno",{"$f":"+VLOOKUP(B447,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A448:$A$1238,$B447,E448:E$1238)","v":null},{"$f":"SUMIF($A448:$A$1238,$B447,F448:F$1238)","v":null},{"$f":"SUMIF($A448:$A$1238,$B447,G448:G$1238)","v":null},{"$f":"SUMIF($A448:$A$1238,$B447,H448:H$1238)","v":null},{"$f":"SUMIF($A448:$A$1238,$B447,I448:I$1238)","v":null},{"$f":"SUMIF($A448:$A$1238,$B447,J448:J$1238)","v":null},{"$f":"SUMIF($A448:$A$1238,$B447,K448:K$1238)","v":null},{"$f":"SUMIF($A448:$A$1238,$B447,L448:L$1238)","v":null},{"$f":"+E447+G447+I447+K447","v":null},{"$f":"+F447+H447+J447+L447","v":null},{"$f":"SUMIF($A448:$A$1025,$B447,$O448:$O$1025)","v":null},{"$f":"SUMIF($A448:$A$1025,$B447,$P448:$P$1025)","v":null}]
["2.1.3.07.03","2.1.3.07.03.013","Afiliación Riesgos Laborales contratistas Grado IV y V",{"$f":"+VLOOKUP(B448,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E448+G448+I448+K448","v":null},{"$f":"+F448+H448+J448+L448","v":null}]
["2.1.3.07","2.1.3.07.04","Prestaciones a cargo del sistema integral de seguridad social",{"$f":"+VLOOKUP(B449,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A450:$A$1238,$B449,E450:E$1238)","v":null},{"$f":"SUMIF($A450:$A$1238,$B449,F450:F$1238)","v":null},{"$f":"SUMIF($A450:$A$1238,$B449,G450:G$1238)","v":null},{"$f":"SUMIF($A450:$A$1238,$B449,H450:H$1238)","v":null},{"$f":"SUMIF($A450:$A$1238,$B449,I450:I$1238)","v":null},{"$f":"SUMIF($A450:$A$1238,$B449,J450:J$1238)","v":null},{"$f":"SUMIF($A450:$A$1238,$B449,K450:K$1238)","v":null},{"$f":"SUMIF($A450:$A$1238,$B449,L450:L$1238)","v":null},{"$f":"+E449+G449+I449+K449","v":null},{"$f":"+F449+H449+J449+L449","v":null},{"$f":"SUMIF($A450:$A$1025,$B449,$O450:$O$1025)","v":null},{"$f":"SUMIF($A450:$A$1025,$B449,$P450:$P$1025)","v":null}]
["2.1.3.07.04","2.1.3.07.04.001","Prestaciones a cargo del Sistema General de Seguridad Social en Salud",{"$f":"+VLOOKUP(B450,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A451:$A$1238,$B450,E451:E$1238)","v":null},{"$f":"SUMIF($A451:$A$1238,$B450,F451:F$1238)","v":null},{"$f":"SUMIF($A451:$A$1238,$B450,G451:G$1238)","v":null},{"$f":"SUMIF($A451:$A$1238,$B450,H451:H$1238)","v":null},{"$f":"SUMIF($A451:$A$1238,$B450,I451:I$1238)","v":null},{"$f":"SUMIF($A451:$A$1238,$B450,J451:J$1238)","v":null},{"$f":"SUMIF($A451:$A$1238,$B450,K451:K$1238)","v":null},{"$f":"SUMIF($A451:$A$1238,$B450,L451:L$1238)","v":null},{"$f":"+E450+G450+I450+K450","v":null},{"$f":"+F450+H450+J450+L450","v":null},{"$f":"SUMIF($A451:$A$1025,$B450,$O451:$O$1025)","v":null},{"$f":"SUMIF($A451:$A$1025,$B450,$P451:$P$1025)","v":null}]
["2.1.3.07.04.001","2.1.3.07.04.001.01","Incapacidades (No de pensiones)",{"$f":"+VLOOKUP(B451,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E451+G451+I451+K451","v":null},{"$f":"+F451+H451+J451+L451","v":null}]
["2.1.3.07.04.001","2.1.3.07.04.001.02","Licencias de maternidad y paternidad (No de pensiones)",{"$f":"+VLOOKUP(B452,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E452+G452+I452+K452","v":null},{"$f":"+F452+H452+J452+L452","v":null}]
["2.1.3.07.04.001","2.1.3.07.04.001.03","Prestaciones económicas regímenes especial y de excepción",{"$f":"+VLOOKUP(B453,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E453+G453+I453+K453","v":null},{"$f":"+F453+H453+J453+L453","v":null}]
["2.1.3.07.04.001","2.1.3.07.04.001.04","Indemnizaciones (no de pensiones)",{"$f":"+VLOOKUP(B454,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E454+G454+I454+K454","v":null},{"$f":"+F454+H454+J454+L454","v":null}]
["2.1.3.07.04.001","2.1.3.07.04.001.05","Auxilio funerario (no de pensiones)",{"$f":"+VLOOKUP(B455,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E455+G455+I455+K455","v":null},{"$f":"+F455+H455+J455+L455","v":null}]
["2.1.3","2.1.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP(B456,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A457:$A$1238,$B456,E457:E$1238)","v":null},{"$f":"SUMIF($A457:$A$1238,$B456,F457:F$1238)","v":null},{"$f":"SUMIF($A457:$A$1238,$B456,G457:G$1238)","v":null},{"$f":"SUMIF($A457:$A$1238,$B456,H457:H$1238)","v":null},{"$f":"SUMIF($A457:$A$1238,$B456,I457:I$1238)","v":null},{"$f":"SUMIF($A457:$A$1238,$B456,J457:J$1238)","v":null},{"$f":"SUMIF($A457:$A$1238,$B456,K457:K$1238)","v":null},{"$f":"SUMIF($A457:$A$1238,$B456,L457:L$1238)","v":null},{"$f":"+E456+G456+I456+K456","v":null},{"$f":"+F456+H456+J456+L456","v":null},{"$f":"SUMIF($A457:$A$1025,$B456,$O457:$O$1025)","v":null},{"$f":"SUMIF($A457:$A$1025,$B456,$P457:$P$1025)","v":null}]
["2.1.3.08","2.1.3.08.02","Apoyo socieconómico a estudiantes",{"$f":"+VLOOKUP(B457,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E457+G457+I457+K457","v":null},{"$f":"+F457+H457+J457+L457","v":null}]
["2.1.3.08","2.1.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP(B458,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E458+G458+I458+K458","v":null},{"$f":"+F458+H458+J458+L458","v":null}]
["2.1.3","2.1.3.10","Compensaciones corrientes",{"$f":"+VLOOKUP(B459,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E459+G459+I459+K459","v":null},{"$f":"+F459+H459+J459+L459","v":null}]
["2.1.3","2.1.3.11","Sistema general de pensiones",{"$f":"+VLOOKUP(B460,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A461:$A$1238,$B460,E461:E$1238)","v":null},{"$f":"SUMIF($A461:$A$1238,$B460,F461:F$1238)","v":null},{"$f":"SUMIF($A461:$A$1238,$B460,G461:G$1238)","v":null},{"$f":"SUMIF($A461:$A$1238,$B460,H461:H$1238)","v":null},{"$f":"SUMIF($A461:$A$1238,$B460,I461:I$1238)","v":null},{"$f":"SUMIF($A461:$A$1238,$B460,J461:J$1238)","v":null},{"$f":"SUMIF($A461:$A$1238,$B460,K461:K$1238)","v":null},{"$f":"SUMIF($A461:$A$1238,$B460,L461:L$1238)","v":null},{"$f":"+E460+G460+I460+K460","v":null},{"$f":"+F460+H460+J460+L460","v":null},{"$f":"SUMIF($A461:$A$1025,$B460,$O461:$O$1025)","v":null},{"$f":"SUMIF($A461:$A$1025,$B460,$P461:$P$1025)","v":null}]
["2.1.3.11","2.1.3.11.02","Sistema general de pensiones",{"$f":"+VLOOKUP(B461,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A462:$A$1238,$B461,E462:E$1238)","v":null},{"$f":"SUMIF($A462:$A$1238,$B461,F462:F$1238)","v":null},{"$f":"SUMIF($A462:$A$1238,$B461,G462:G$1238)","v":null},{"$f":"SUMIF($A462:$A$1238,$B461,H462:H$1238)","v":null},{"$f":"SUMIF($A462:$A$1238,$B461,I462:I$1238)","v":null},{"$f":"SUMIF($A462:$A$1238,$B461,J462:J$1238)","v":null},{"$f":"SUMIF($A462:$A$1238,$B461,K462:K$1238)","v":null},{"$f":"SUMIF($A462:$A$1238,$B461,L462:L$1238)","v":null},{"$f":"+E461+G461+I461+K461","v":null},{"$f":"+F461+H461+J461+L461","v":null},{"$f":"SUMIF($A462:$A$1025,$B461,$O462:$O$1025)","v":null},{"$f":"SUMIF($A462:$A$1025,$B461,$P462:$P$1025)","v":null}]
["2.1.3.11.02","2.1.3.11.02.001","Capitalización de patrimonios autónomos pensionales",{"$f":"+VLOOKUP(B462,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A463:$A$1238,$B462,E463:E$1238)","v":null},{"$f":"SUMIF($A463:$A$1238,$B462,F463:F$1238)","v":null},{"$f":"SUMIF($A463:$A$1238,$B462,G463:G$1238)","v":null},{"$f":"SUMIF($A463:$A$1238,$B462,H463:H$1238)","v":null},{"$f":"SUMIF($A463:$A$1238,$B462,I463:I$1238)","v":null},{"$f":"SUMIF($A463:$A$1238,$B462,J463:J$1238)","v":null},{"$f":"SUMIF($A463:$A$1238,$B462,K463:K$1238)","v":null},{"$f":"SUMIF($A463:$A$1238,$B462,L463:L$1238)","v":null},{"$f":"+E462+G462+I462+K462","v":null},{"$f":"+F462+H462+J462+L462","v":null},{"$f":"SUMIF($A463:$A$1025,$B462,$O463:$O$1025)","v":null},{"$f":"SUMIF($A463:$A$1025,$B462,$P463:$P$1025)","v":null}]
["2.1.3.11.02.001","2.1.3.11.02.001.01","Capitalización del Fondo Nacional de Prestaciones Sociales del Magisterio (FOMAG)",{"$f":"+VLOOKUP(B463,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E463+G463+I463+K463","v":null},{"$f":"+F463+H463+J463+L463","v":null}]
["2.1.3.11.02.001","2.1.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP(B464,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E464+G464+I464+K464","v":null},{"$f":"+F464+H464+J464+L464","v":null}]
["2.1.3","2.1.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP(B465,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A466:$A$1238,$B465,E466:E$1238)","v":null},{"$f":"SUMIF($A466:$A$1238,$B465,F466:F$1238)","v":null},{"$f":"SUMIF($A466:$A$1238,$B465,G466:G$1238)","v":null},{"$f":"SUMIF($A466:$A$1238,$B465,H466:H$1238)","v":null},{"$f":"SUMIF($A466:$A$1238,$B465,I466:I$1238)","v":null},{"$f":"SUMIF($A466:$A$1238,$B465,J466:J$1238)","v":null},{"$f":"SUMIF($A466:$A$1238,$B465,K466:K$1238)","v":null},{"$f":"SUMIF($A466:$A$1238,$B465,L466:L$1238)","v":null},{"$f":"+E465+G465+I465+K465","v":null},{"$f":"+F465+H465+J465+L465","v":null},{"$f":"SUMIF($A466:$A$1025,$B465,$O466:$O$1025)","v":null},{"$f":"SUMIF($A466:$A$1025,$B465,$P466:$P$1025)","v":null}]
["2.1.3.13","2.1.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP(B466,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A467:$A$1238,$B466,E467:E$1238)","v":null},{"$f":"SUMIF($A467:$A$1238,$B466,F467:F$1238)","v":null},{"$f":"SUMIF($A467:$A$1238,$B466,G467:G$1238)","v":null},{"$f":"SUMIF($A467:$A$1238,$B466,H467:H$1238)","v":null},{"$f":"SUMIF($A467:$A$1238,$B466,I467:I$1238)","v":null},{"$f":"SUMIF($A467:$A$1238,$B466,J467:J$1238)","v":null},{"$f":"SUMIF($A467:$A$1238,$B466,K467:K$1238)","v":null},{"$f":"SUMIF($A467:$A$1238,$B466,L467:L$1238)","v":null},{"$f":"+E466+G466+I466+K466","v":null},{"$f":"+F466+H466+J466+L466","v":null},{"$f":"SUMIF($A467:$A$1025,$B466,$O467:$O$1025)","v":null},{"$f":"SUMIF($A467:$A$1025,$B466,$P467:$P$1025)","v":null}]
["2.1.3.13.01","2.1.3.13.01.001","Sentencias",{"$f":"+VLOOKUP(B467,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E467+G467+I467+K467","v":null},{"$f":"+F467+H467+J467+L467","v":null}]
["2.1.3.13.01","2.1.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP(B468,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E468+G468+I468+K468","v":null},{"$f":"+F468+H468+J468+L468","v":null}]
["2.1.3.13.01","2.1.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP(B469,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E469+G469+I469+K469","v":null},{"$f":"+F469+H469+J469+L469","v":null}]
["2.1","2.1.4","Transferencias de capital",{"$f":"+VLOOKUP(B470,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A471:$A$1238,$B470,E471:E$1238)","v":null},{"$f":"SUMIF($A471:$A$1238,$B470,F471:F$1238)","v":null},{"$f":"SUMIF($A471:$A$1238,$B470,G471:G$1238)","v":null},{"$f":"SUMIF($A471:$A$1238,$B470,H471:H$1238)","v":null},{"$f":"SUMIF($A471:$A$1238,$B470,I471:I$1238)","v":null},{"$f":"SUMIF($A471:$A$1238,$B470,J471:J$1238)","v":null},{"$f":"SUMIF($A471:$A$1238,$B470,K471:K$1238)","v":null},{"$f":"SUMIF($A471:$A$1238,$B470,L471:L$1238)","v":null},{"$f":"+E470+G470+I470+K470","v":null},{"$f":"+F470+H470+J470+L470","v":null},{"$f":"SUMIF($A471:$A$1025,$B470,$O471:$O$1025)","v":null},{"$f":"SUMIF($A471:$A$1025,$B470,$P471:$P$1025)","v":null}]
["2.1.4","2.1.4.02","Entidades del Gobierno General",{"$f":"+D472+D473+D474","v":null},{"$f":"SUMIF($A472:$A$1238,$B471,E472:E$1238)","v":null},{"$f":"SUMIF($A472:$A$1238,$B471,F472:F$1238)","v":null},{"$f":"SUMIF($A472:$A$1238,$B471,G472:G$1238)","v":null},{"$f":"SUMIF($A472:$A$1238,$B471,H472:H$1238)","v":null},{"$f":"SUMIF($A472:$A$1238,$B471,I472:I$1238)","v":null},{"$f":"SUMIF($A472:$A$1238,$B471,J472:J$1238)","v":null},{"$f":"SUMIF($A472:$A$1238,$B471,K472:K$1238)","v":null},{"$f":"SUMIF($A472:$A$1238,$B471,L472:L$1238)","v":null},{"$f":"+E471+G471+I471+K471","v":null},{"$f":"+F471+H471+J471+L471","v":null},{"$f":"SUMIF($A472:$A$1025,$B471,$O472:$O$1025)","v":null},{"$f":"SUMIF($A472:$A$1025,$B471,$P472:$P$1025)","v":null}]
["2.1.4.02","2.1.4.02.01","Órganos del PGN",{"$f":"+VLOOKUP(B472,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E472+G472+I472+K472","v":null},{"$f":"+F472+H472+J472+L472","v":null}]
["2.1.4.02","2.1.4.02.02","Entidades territoriales distintas de participaciones y compensaciones",{"$f":"+VLOOKUP(B473,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E473+G473+I473+K473","v":null},{"$f":"+F473+H473+J473+L473","v":null}]
["2.1.4.02","2.1.4.02.04","Entidades del gobierno general",{"$f":"+VLOOKUP(B474,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E474+G474+I474+K474","v":null},{"$f":"+F474+H474+J474+L474","v":null}]
["2.1.4","2.1.4.03","Compensaciones de capital",{"$f":"+VLOOKUP(B475,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E475+G475+I475+K475","v":null},{"$f":"+F475+H475+J475+L475","v":null}]
["2.1.4","2.1.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP(B476,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E476+G476+I476+K476","v":null},{"$f":"+F476+H476+J476+L476","v":null}]
["2.1.4","2.1.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP(B477,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E477+G477+I477+K477","v":null},{"$f":"+F477+H477+J477+L477","v":null}]
["2.1","2.1.6","Adquisición de activos financieros",{"$f":"+VLOOKUP(B478,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A479:$A$1238,$B478,E479:E$1238)","v":null},{"$f":"SUMIF($A479:$A$1238,$B478,F479:F$1238)","v":null},{"$f":"SUMIF($A479:$A$1238,$B478,G479:G$1238)","v":null},{"$f":"SUMIF($A479:$A$1238,$B478,H479:H$1238)","v":null},{"$f":"SUMIF($A479:$A$1238,$B478,I479:I$1238)","v":null},{"$f":"SUMIF($A479:$A$1238,$B478,J479:J$1238)","v":null},{"$f":"SUMIF($A479:$A$1238,$B478,K479:K$1238)","v":null},{"$f":"SUMIF($A479:$A$1238,$B478,L479:L$1238)","v":null},{"$f":"+E478+G478+I478+K478","v":null},{"$f":"+F478+H478+J478+L478","v":null},{"$f":"SUMIF($A479:$A$1025,$B478,$O479:$O$1025)","v":null},{"$f":"SUMIF($A479:$A$1025,$B478,$P479:$P$1025)","v":null}]
["2.1.6","2.1.6.01","Adquisición de activos financieros",{"$f":"+VLOOKUP(B479,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A480:$A$1238,$B479,E480:E$1238)","v":null},{"$f":"SUMIF($A480:$A$1238,$B479,F480:F$1238)","v":null},{"$f":"SUMIF($A480:$A$1238,$B479,G480:G$1238)","v":null},{"$f":"SUMIF($A480:$A$1238,$B479,H480:H$1238)","v":null},{"$f":"SUMIF($A480:$A$1238,$B479,I480:I$1238)","v":null},{"$f":"SUMIF($A480:$A$1238,$B479,J480:J$1238)","v":null},{"$f":"SUMIF($A480:$A$1238,$B479,K480:K$1238)","v":null},{"$f":"SUMIF($A480:$A$1238,$B479,L480:L$1238)","v":null},{"$f":"+E479+G479+I479+K479","v":null},{"$f":"+F479+H479+J479+L479","v":null},{"$f":"SUMIF($A480:$A$1025,$B479,$O480:$O$1025)","v":null},{"$f":"SUMIF($A480:$A$1025,$B479,$P480:$P$1025)","v":null}]
["2.1.6.01","2.1.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP(B480,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E480+G480+I480+K480","v":null},{"$f":"+F480+H480+J480+L480","v":null}]
["2.1.6.01","2.1.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP(B481,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E481+G481+I481+K481","v":null},{"$f":"+F481+H481+J481+L481","v":null}]
["2.1.6.01","2.1.6.01.04","A personas naturales",{"$f":"+VLOOKUP(B482,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A483:$A$1238,$B482,E483:E$1238)","v":null},{"$f":"SUMIF($A483:$A$1238,$B482,F483:F$1238)","v":null},{"$f":"SUMIF($A483:$A$1238,$B482,G483:G$1238)","v":null},{"$f":"SUMIF($A483:$A$1238,$B482,H483:H$1238)","v":null},{"$f":"SUMIF($A483:$A$1238,$B482,I483:I$1238)","v":null},{"$f":"SUMIF($A483:$A$1238,$B482,J483:J$1238)","v":null},{"$f":"SUMIF($A483:$A$1238,$B482,K483:K$1238)","v":null},{"$f":"SUMIF($A483:$A$1238,$B482,L483:L$1238)","v":null},{"$f":"+E482+G482+I482+K482","v":null},{"$f":"+F482+H482+J482+L482","v":null},{"$f":"SUMIF($A483:$A$1025,$B482,$O483:$O$1025)","v":null},{"$f":"SUMIF($A483:$A$1025,$B482,$P483:$P$1025)","v":null}]
["2.1.6.01.04","2.1.6.01.04.002","Crédito hipotecario para sus empleados",{"$f":"+VLOOKUP(B483,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E483+G483+I483+K483","v":null},{"$f":"+F483+H483+J483+L483","v":null}]
["2.1.6.01.04","2.1.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP(B484,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E484+G484+I484+K484","v":null},{"$f":"+F484+H484+J484+L484","v":null}]
["2.1.6.01.04","2.1.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP(B485,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E485+G485+I485+K485","v":null},{"$f":"+F485+H485+J485+L485","v":null}]
["2.1.6","2.1.6.02","Adquisición de acciones",{"$f":"+VLOOKUP(B486,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A487:$A$1238,$B486,E487:E$1238)","v":null},{"$f":"SUMIF($A487:$A$1238,$B486,F487:F$1238)","v":null},{"$f":"SUMIF($A487:$A$1238,$B486,G487:G$1238)","v":null},{"$f":"SUMIF($A487:$A$1238,$B486,H487:H$1238)","v":null},{"$f":"SUMIF($A487:$A$1238,$B486,I487:I$1238)","v":null},{"$f":"SUMIF($A487:$A$1238,$B486,J487:J$1238)","v":null},{"$f":"SUMIF($A487:$A$1238,$B486,K487:K$1238)","v":null},{"$f":"SUMIF($A487:$A$1238,$B486,L487:L$1238)","v":null},{"$f":"+E486+G486+I486+K486","v":null},{"$f":"+F486+H486+J486+L486","v":null},{"$f":"SUMIF($A487:$A$1025,$B486,$O487:$O$1025)","v":null},{"$f":"SUMIF($A487:$A$1025,$B486,$P487:$P$1025)","v":null}]
["2.1.6.02","2.1.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP(B487,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E487+G487+I487+K487","v":null},{"$f":"+F487+H487+J487+L487","v":null}]
["2.1.6.02","2.1.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP(B488,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E488+G488+I488+K488","v":null},{"$f":"+F488+H488+J488+L488","v":null}]
["2.1.6.02","2.1.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP(B489,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E489+G489+I489+K489","v":null},{"$f":"+F489+H489+J489+L489","v":null}]
["2.1.6.02","2.1.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP(B490,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E490+G490+I490+K490","v":null},{"$f":"+F490+H490+J490+L490","v":null}]
["2.1.6.02","2.1.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP(B491,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E491+G491+I491+K491","v":null},{"$f":"+F491+H491+J491+L491","v":null}]
["2.1","2.1.7","Disminución de pasivos",{"$f":"+VLOOKUP(B492,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A493:$A$1238,$B492,E493:E$1238)","v":null},{"$f":"SUMIF($A493:$A$1238,$B492,F493:F$1238)","v":null},{"$f":"SUMIF($A493:$A$1238,$B492,G493:G$1238)","v":null},{"$f":"SUMIF($A493:$A$1238,$B492,H493:H$1238)","v":null},{"$f":"SUMIF($A493:$A$1238,$B492,I493:I$1238)","v":null},{"$f":"SUMIF($A493:$A$1238,$B492,J493:J$1238)","v":null},{"$f":"SUMIF($A493:$A$1238,$B492,K493:K$1238)","v":null},{"$f":"SUMIF($A493:$A$1238,$B492,L493:L$1238)","v":null},{"$f":"+E492+G492+I492+K492","v":null},{"$f":"+F492+H492+J492+L492","v":null},{"$f":"SUMIF($A493:$A$1025,$B492,$O493:$O$1025)","v":null},{"$f":"SUMIF($A493:$A$1025,$B492,$P493:$P$1025)","v":null}]
["2.1.7","2.1.7.01","Cesantías",{"$f":"+VLOOKUP(B493,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A494:$A$1238,$B493,E494:E$1238)","v":null},{"$f":"SUMIF($A494:$A$1238,$B493,F494:F$1238)","v":null},{"$f":"SUMIF($A494:$A$1238,$B493,G494:G$1238)","v":null},{"$f":"SUMIF($A494:$A$1238,$B493,H494:H$1238)","v":null},{"$f":"SUMIF($A494:$A$1238,$B493,I494:I$1238)","v":null},{"$f":"SUMIF($A494:$A$1238,$B493,J494:J$1238)","v":null},{"$f":"SUMIF($A494:$A$1238,$B493,K494:K$1238)","v":null},{"$f":"SUMIF($A494:$A$1238,$B493,L494:L$1238)","v":null},{"$f":"+E493+G493+I493+K493","v":null},{"$f":"+F493+H493+J493+L493","v":null},{"$f":"SUMIF($A494:$A$1025,$B493,$O494:$O$1025)","v":null},{"$f":"SUMIF($A494:$A$1025,$B493,$P494:$P$1025)","v":null}]
["2.1.7.01","2.1.7.01.01","Cesantías definitivas",{"$f":"+VLOOKUP(B494,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E494+G494+I494+K494","v":null},{"$f":"+F494+H494+J494+L494","v":null}]
["2.1.7.01","2.1.7.01.02","Cesantías parciales",{"$f":"+VLOOKUP(B495,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E495+G495+I495+K495","v":null},{"$f":"+F495+H495+J495+L495","v":null}]
["2.1.7","2.1.7.02","Devolución del ahorro voluntario de los trabajadores",{"$f":"+VLOOKUP(B496,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E496+G496+I496+K496","v":null},{"$f":"+F496+H496+J496+L496","v":null}]
["2.1.7","2.1.7.03","Depósito en prenda",{"$f":"+VLOOKUP(B497,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E497+G497+I497+K497","v":null},{"$f":"+F497+H497+J497+L497","v":null}]
["2.1.7","2.1.7.04","Devoluciones tributarias",{"$f":"+VLOOKUP(B498,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E498+G498+I498+K498","v":null},{"$f":"+F498+H498+J498+L498","v":null}]
["2.1.7","2.1.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(B499,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A500:$A$1238,$B499,E500:E$1238)","v":null},{"$f":"SUMIF($A500:$A$1238,$B499,F500:F$1238)","v":null},{"$f":"SUMIF($A500:$A$1238,$B499,G500:G$1238)","v":null},{"$f":"SUMIF($A500:$A$1238,$B499,H500:H$1238)","v":null},{"$f":"SUMIF($A500:$A$1238,$B499,I500:I$1238)","v":null},{"$f":"SUMIF($A500:$A$1238,$B499,J500:J$1238)","v":null},{"$f":"SUMIF($A500:$A$1238,$B499,K500:K$1238)","v":null},{"$f":"SUMIF($A500:$A$1238,$B499,L500:L$1238)","v":null},{"$f":"+E499+G499+I499+K499","v":null},{"$f":"+F499+H499+J499+L499","v":null},{"$f":"SUMIF($A500:$A$1025,$B499,$O500:$O$1025)","v":null},{"$f":"SUMIF($A500:$A$1025,$B499,$P500:$P$1025)","v":null}]
["2.1.7.05","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP(B500,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E500+G500+I500+K500","v":null},{"$f":"+F500+H500+J500+L500","v":null}]
["2.1","2.1.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP(B501,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A502:$A$1238,$B501,E502:E$1238)","v":null},{"$f":"SUMIF($A502:$A$1238,$B501,F502:F$1238)","v":null},{"$f":"SUMIF($A502:$A$1238,$B501,G502:G$1238)","v":null},{"$f":"SUMIF($A502:$A$1238,$B501,H502:H$1238)","v":null},{"$f":"SUMIF($A502:$A$1238,$B501,I502:I$1238)","v":null},{"$f":"SUMIF($A502:$A$1238,$B501,J502:J$1238)","v":null},{"$f":"SUMIF($A502:$A$1238,$B501,K502:K$1238)","v":null},{"$f":"SUMIF($A502:$A$1238,$B501,L502:L$1238)","v":null},{"$f":"+E501+G501+I501+K501","v":null},{"$f":"+F501+H501+J501+L501","v":null},{"$f":"SUMIF($A501:$A$1025,$B500,$O501:$O$1025)","v":null},{"$f":"SUMIF($A501:$A$1025,$B500,$P501:$P$1025)","v":null}]
["2.1.8","2.1.8.01","Impuestos",{"$f":"+VLOOKUP(B502,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A503:$A$1238,$B502,E503:E$1238)","v":null},{"$f":"SUMIF($A503:$A$1238,$B502,F503:F$1238)","v":null},{"$f":"SUMIF($A503:$A$1238,$B502,G503:G$1238)","v":null},{"$f":"SUMIF($A503:$A$1238,$B502,H503:H$1238)","v":null},{"$f":"SUMIF($A503:$A$1238,$B502,I503:I$1238)","v":null},{"$f":"SUMIF($A503:$A$1238,$B502,J503:J$1238)","v":null},{"$f":"SUMIF($A503:$A$1238,$B502,K503:K$1238)","v":null},{"$f":"SUMIF($A503:$A$1238,$B502,L503:L$1238)","v":null},{"$f":"+E502+G502+I502+K502","v":null},{"$f":"+F502+H502+J502+L502","v":null},{"$f":"SUMIF($A503:$A$1025,$B502,$O503:$O$1025)","v":null},{"$f":"SUMIF($A503:$A$1025,$B502,$P503:$P$1025)","v":null}]
["2.1.8.01","2.1.8.01.01","Impuesto sobre la renta y complementarios",{"$f":"+VLOOKUP(B503,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E503+G503+I503+K503","v":null},{"$f":"+F503+H503+J503+L503","v":null}]
["2.1.8.01","2.1.8.01.02","Impuesto sobre la renta para la equidad CREE",{"$f":"+VLOOKUP(B504,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E504+G504+I504+K504","v":null},{"$f":"+F504+H504+J504+L504","v":null}]
["2.1.8.01","2.1.8.01.03","Sobretasa CREE",{"$f":"+VLOOKUP(B505,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E505+G505+I505+K505","v":null},{"$f":"+F505+H505+J505+L505","v":null}]
["2.1.8.01","2.1.8.01.04","Impuesto para preservar la seguridad democrática",{"$f":"+VLOOKUP(B506,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E506+G506+I506+K506","v":null},{"$f":"+F506+H506+J506+L506","v":null}]
["2.1.8.01","2.1.8.01.05","Impuesto al patrimonio",{"$f":"+VLOOKUP(B507,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E507+G507+I507+K507","v":null},{"$f":"+F507+H507+J507+L507","v":null}]
["2.1.8.01","2.1.8.01.06","Impuesto al patrimonio (Decreto legislativo 4825/2010)",{"$f":"+VLOOKUP(B508,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E508+G508+I508+K508","v":null},{"$f":"+F508+H508+J508+L508","v":null}]
["2.1.8.01","2.1.8.01.07","Sobretasa impuesto al patrimonio (Decreto legislativo 4825/2010)",{"$f":"+VLOOKUP(B509,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E509+G509+I509+K509","v":null},{"$f":"+F509+H509+J509+L509","v":null}]
["2.1.8.01","2.1.8.01.08","Impuesto a la riqueza",{"$f":"+VLOOKUP(B510,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E510+G510+I510+K510","v":null},{"$f":"+F510+H510+J510+L510","v":null}]
["2.1.8.01","2.1.8.01.09","Impuesto nacional al consumo",{"$f":"+VLOOKUP(B511,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E511+G511+I511+K511","v":null},{"$f":"+F511+H511+J511+L511","v":null}]
["2.1.8.01","2.1.8.01.11","Impuesto de normalización tributaria",{"$f":"+VLOOKUP(B512,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E512+G512+I512+K512","v":null},{"$f":"+F512+H512+J512+L512","v":null}]
["2.1.8.01","2.1.8.01.13","Impuesto sobre aduanas y recargos",{"$f":"+VLOOKUP(B513,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E513+G513+I513+K513","v":null},{"$f":"+F513+H513+J513+L513","v":null}]
["2.1.8.01","2.1.8.01.14","Gravamen a los movimientos financieros",{"$f":"+VLOOKUP(B514,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E514+G514+I514+K514","v":null},{"$f":"+F514+H514+J514+L514","v":null}]
["2.1.8.01","2.1.8.01.51","Impuesto sobre vehículos automotores",{"$f":"+VLOOKUP(B515,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E515+G515+I515+K515","v":null},{"$f":"+F515+H515+J515+L515","v":null}]
["2.1.8.01","2.1.8.01.52","Impuesto predial unificado",{"$f":"+VLOOKUP(B516,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E516+G516+I516+K516","v":null},{"$f":"+F516+H516+J516+L516","v":null}]
["2.1.8.01","2.1.8.01.53","Impuesto de registro",{"$f":"+VLOOKUP(B517,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E517+G517+I517+K517","v":null},{"$f":"+F517+H517+J517+L517","v":null}]
["2.1.8.01","2.1.8.01.54","Impuesto de industria y comercio",{"$f":"+VLOOKUP(B518,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E518+G518+I518+K518","v":null},{"$f":"+F518+H518+J518+L518","v":null}]
["2.1.8.01","2.1.8.01.55","Impuesto sobre delineación urbana",{"$f":"+VLOOKUP(B519,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E519+G519+I519+K519","v":null},{"$f":"+F519+H519+J519+L519","v":null}]
["2.1.8.01","2.1.8.01.56","Impuesto de alumbrado público",{"$f":"+VLOOKUP(B520,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E520+G520+I520+K520","v":null},{"$f":"+F520+H520+J520+L520","v":null}]
["2.1.8.01","2.1.8.01.57","Sobretasa bomberil",{"$f":"+VLOOKUP(B521,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E521+G521+I521+K521","v":null},{"$f":"+F521+H521+J521+L521","v":null}]
["2.1.8.01","2.1.8.01.58","Sobretasa ambiental",{"$f":"+VLOOKUP(B522,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E522+G522+I522+K522","v":null},{"$f":"+F522+H522+J522+L522","v":null}]
["2.1.8.01","2.1.8.01.59","Impuesto sobre teléfonos",{"$f":"+VLOOKUP(B523,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E523+G523+I523+K523","v":null},{"$f":"+F523+H523+J523+L523","v":null}]
["2.1.8.01","2.1.8.01.60","Impuesto de loterías foráneas",{"$f":"+VLOOKUP(B524,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E524+G524+I524+K524","v":null},{"$f":"+F524+H524+J524+L524","v":null}]
["2.1.8.01","2.1.8.01.61","Impuesto a la publicidad exterior visual",{"$f":"+VLOOKUP(B525,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E525+G525+I525+K525","v":null},{"$f":"+F525+H525+J525+L525","v":null}]
["2.1.8.01","2.1.8.01.62","Impuesto de transporte por oleoductos y gasoductos",{"$f":"+VLOOKUP(B526,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E526+G526+I526+K526","v":null},{"$f":"+F526+H526+J526+L526","v":null}]
["2.1.8.01","2.1.8.01.63","Impuesto Nacional al Carbono",{"$f":"+VLOOKUP(B527,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E527+G527+I527+K527","v":null},{"$f":"+F527+H527+J527+L527","v":null}]
["2.1.8.01","2.1.8.01.64","Impuesto sobre las ventas",{"$f":"+VLOOKUP(B528,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E528+G528+I528+K528","v":null},{"$f":"+F528+H528+J528+L528","v":null}]
["2.1.8","2.1.8.02","Estampillas",{"$f":"+VLOOKUP(B529,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E529+G529+I529+K529","v":null},{"$f":"+F529+H529+J529+L529","v":null}]
["2.1.8","2.1.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP(B530,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E530+G530+I530+K530","v":null},{"$f":"+F530+H530+J530+L530","v":null}]
["2.1.8","2.1.8.04","Contribuciones",{"$f":"+VLOOKUP(B531,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A532:$A$1238,$B531,E532:E$1238)","v":null},{"$f":"SUMIF($A532:$A$1238,$B531,F532:F$1238)","v":null},{"$f":"SUMIF($A532:$A$1238,$B531,G532:G$1238)","v":null},{"$f":"SUMIF($A532:$A$1238,$B531,H532:H$1238)","v":null},{"$f":"SUMIF($A532:$A$1238,$B531,I532:I$1238)","v":null},{"$f":"SUMIF($A532:$A$1238,$B531,J532:J$1238)","v":null},{"$f":"SUMIF($A532:$A$1238,$B531,K532:K$1238)","v":null},{"$f":"SUMIF($A532:$A$1238,$B531,L532:L$1238)","v":null},{"$f":"+E531+G531+I531+K531","v":null},{"$f":"+F531+H531+J531+L531","v":null},{"$f":"SUMIF($A532:$A$1025,$B531,$O532:$O$1025)","v":null},{"$f":"SUMIF($A532:$A$1025,$B531,$P532:$P$1025)","v":null}]
["2.1.8.04","2.1.8.04.01","Cuota de fiscalización y auditaje",{"$f":"+VLOOKUP(B532,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E532+G532+I532+K532","v":null},{"$f":"+F532+H532+J532+L532","v":null}]
["2.1.8.04","2.1.8.04.02","Contribución - Superintendencia Financiera de Colombia",{"$f":"+VLOOKUP(B533,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E533+G533+I533+K533","v":null},{"$f":"+F533+H533+J533+L533","v":null}]
["2.1.8.04","2.1.8.04.03","Contribución de valorización",{"$f":"+VLOOKUP(B534,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E534+G534+I534+K534","v":null},{"$f":"+F534+H534+J534+L534","v":null}]
["2.1.8.04","2.1.8.04.04","Contribución sector eléctrico",{"$f":"+VLOOKUP(B535,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E535+G535+I535+K535","v":null},{"$f":"+F535+H535+J535+L535","v":null}]
["2.1.8.04","2.1.8.04.05","Contribución - Superintendencia de Servicios Públicos Domiciliarios",{"$f":"+VLOOKUP(B536,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E536+G536+I536+K536","v":null},{"$f":"+F536+H536+J536+L536","v":null}]
["2.1.8.04","2.1.8.04.06","Contribución - Comisión de Regulación de Energía y Gas - CREG",{"$f":"+VLOOKUP(B537,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E537+G537+I537+K537","v":null},{"$f":"+F537+H537+J537+L537","v":null}]
["2.1.8.04","2.1.8.04.07","Contribución de vigilancia - Superintendencia Nacional de Salud",{"$f":"+VLOOKUP(B538,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E538+G538+I538+K538","v":null},{"$f":"+F538+H538+J538+L538","v":null}]
["2.1.8.04","2.1.8.04.08","Contribución Fondo de Apoyo Financiero para la Energización de las Zonas No Interconectadas- FAZNI",{"$f":"+VLOOKUP(B539,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E539+G539+I539+K539","v":null},{"$f":"+F539+H539+J539+L539","v":null}]
["2.1.8.04","2.1.8.04.09","Contribución Superintendencia de Puertos y Transporte",{"$f":"+VLOOKUP(B540,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E540+G540+I540+K540","v":null},{"$f":"+F540+H540+J540+L540","v":null}]
["2.1.8.04","2.1.8.04.10","Contribución a RTVC y organizaciones regionales de televisión y radiodifusión",{"$f":"+VLOOKUP(B541,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E541+G541+I541+K541","v":null},{"$f":"+F541+H541+J541+L541","v":null}]
["2.1.8.04","2.1.8.04.11","Contribución parafiscal para la promoción y el turismo",{"$f":"+VLOOKUP(B542,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E542+G542+I542+K542","v":null},{"$f":"+F542+H542+J542+L542","v":null}]
["2.1.8.04","2.1.8.04.14","Contribucion - Comité permanente de Estratificacion",{"$f":"+VLOOKUP(B543,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E543+G543+I543+K543","v":null},{"$f":"+F543+H543+J543+L543","v":null}]
["2.1.8.04","2.1.8.04.15","Contribución Adicional - Superintendencia de Servicios Públicos Domiciliarios",{"$f":"+VLOOKUP(B544,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E544+G544+I544+K544","v":null},{"$f":"+F544+H544+J544+L544","v":null}]
["2.1.8.04","2.1.8.04.16","Contribución - Comisión Regulación de Agua Potable y Saneamiento Básico - CRA",{"$f":"+VLOOKUP(B545,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E545+G545+I545+K545","v":null},{"$f":"+F545+H545+J545+L545","v":null}]
["2.1.8.04","2.1.8.04.17","Contribución - Superintendencia De Vigilancia y Seguridad Privada",{"$f":"+VLOOKUP(B546,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E546+G546+I546+K546","v":null},{"$f":"+F546+H546+J546+L546","v":null}]
["2.1.8.04","2.1.8.04.19","Contribución de vigilancia - Superintendencia de Industria y Comercio",{"$f":"+VLOOKUP(B547,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E547+G547+I547+K547","v":null},{"$f":"+F547+H547+J547+L547","v":null}]
["2.1.8.04","2.1.8.04.27","Contribución - Superintendencia de Sociedades",{"$f":"+VLOOKUP(B548,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E548+G548+I548+K548","v":null},{"$f":"+F548+H548+J548+L548","v":null}]
["2.1.8","2.1.8.05","Multas, sanciones e intereses de mora",{"$f":"+VLOOKUP(B549,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A550:$A$1238,$B549,E550:E$1238)","v":null},{"$f":"SUMIF($A550:$A$1238,$B549,F550:F$1238)","v":null},{"$f":"SUMIF($A550:$A$1238,$B549,G550:G$1238)","v":null},{"$f":"SUMIF($A550:$A$1238,$B549,H550:H$1238)","v":null},{"$f":"SUMIF($A550:$A$1238,$B549,I550:I$1238)","v":null},{"$f":"SUMIF($A550:$A$1238,$B549,J550:J$1238)","v":null},{"$f":"SUMIF($A550:$A$1238,$B549,K550:K$1238)","v":null},{"$f":"SUMIF($A550:$A$1238,$B549,L550:L$1238)","v":null},{"$f":"+E549+G549+I549+K549","v":null},{"$f":"+F549+H549+J549+L549","v":null},{"$f":"SUMIF($A550:$A$1025,$B549,$O550:$O$1025)","v":null},{"$f":"SUMIF($A550:$A$1025,$B549,$P550:$P$1025)","v":null}]
["2.1.8.05","2.1.8.05.01","Multas y sanciones",{"$f":"+VLOOKUP(B550,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A551:$A$1238,$B550,E551:E$1238)","v":null},{"$f":"SUMIF($A551:$A$1238,$B550,F551:F$1238)","v":null},{"$f":"SUMIF($A551:$A$1238,$B550,G551:G$1238)","v":null},{"$f":"SUMIF($A551:$A$1238,$B550,H551:H$1238)","v":null},{"$f":"SUMIF($A551:$A$1238,$B550,I551:I$1238)","v":null},{"$f":"SUMIF($A551:$A$1238,$B550,J551:J$1238)","v":null},{"$f":"SUMIF($A551:$A$1238,$B550,K551:K$1238)","v":null},{"$f":"SUMIF($A551:$A$1238,$B550,L551:L$1238)","v":null},{"$f":"+E550+G550+I550+K550","v":null},{"$f":"+F550+H550+J550+L550","v":null},{"$f":"SUMIF($A551:$A$1025,$B550,$O551:$O$1025)","v":null},{"$f":"SUMIF($A551:$A$1025,$B550,$P551:$P$1025)","v":null}]
["2.1.8.05.01","2.1.8.05.01.001","Multas Superintendencias",{"$f":"+VLOOKUP(B551,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E551+G551+I551+K551","v":null},{"$f":"+F551+H551+J551+L551","v":null}]
["2.1.8.05.01","2.1.8.05.01.002","Multas judiciales",{"$f":"+VLOOKUP(B552,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E552+G552+I552+K552","v":null},{"$f":"+F552+H552+J552+L552","v":null}]
["2.1.8.05.01","2.1.8.05.01.003","Sanciones contractuales",{"$f":"+VLOOKUP(B553,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E553+G553+I553+K553","v":null},{"$f":"+F553+H553+J553+L553","v":null}]
["2.1.8.05.01","2.1.8.05.01.004","Sanciones administrativas",{"$f":"+VLOOKUP(B554,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E554+G554+I554+K554","v":null},{"$f":"+F554+H554+J554+L554","v":null}]
["2.1.8.05","2.1.8.05.02","Intereses de mora",{"$f":"+VLOOKUP(B555,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E555+G555+I555+K555","v":null},{"$f":"+F555+H555+J555+L555","v":null}]
["2","2.2","Servicio de la deuda pública",{"$f":"+VLOOKUP(B556,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A557:$A$1238,$B556,E557:E$1238)","v":null},{"$f":"SUMIF($A557:$A$1238,$B556,F557:F$1238)","v":null},{"$f":"SUMIF($A557:$A$1238,$B556,G557:G$1238)","v":null},{"$f":"SUMIF($A557:$A$1238,$B556,H557:H$1238)","v":null},{"$f":"SUMIF($A557:$A$1238,$B556,I557:I$1238)","v":null},{"$f":"SUMIF($A557:$A$1238,$B556,J557:J$1238)","v":null},{"$f":"SUMIF($A557:$A$1238,$B556,K557:K$1238)","v":null},{"$f":"SUMIF($A557:$A$1238,$B556,L557:L$1238)","v":null},{"$f":"+E556+G556+I556+K556","v":null},{"$f":"+F556+H556+J556+L556","v":null},{"$f":"SUMIF($A557:$A$1025,$B556,$O557:$O$1025)","v":null},{"$f":"SUMIF($A557:$A$1025,$B556,$P557:$P$1025)","v":null}]
["2.2","2.2.1","Servicio de la deuda pública externa",{"$f":"+VLOOKUP(B557,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A558:$A$1238,$B557,E558:E$1238)","v":null},{"$f":"SUMIF($A558:$A$1238,$B557,F558:F$1238)","v":null},{"$f":"SUMIF($A558:$A$1238,$B557,G558:G$1238)","v":null},{"$f":"SUMIF($A558:$A$1238,$B557,H558:H$1238)","v":null},{"$f":"SUMIF($A558:$A$1238,$B557,I558:I$1238)","v":null},{"$f":"SUMIF($A558:$A$1238,$B557,J558:J$1238)","v":null},{"$f":"SUMIF($A558:$A$1238,$B557,K558:K$1238)","v":null},{"$f":"SUMIF($A558:$A$1238,$B557,L558:L$1238)","v":null},{"$f":"+E557+G557+I557+K557","v":null},{"$f":"+F557+H557+J557+L557","v":null},{"$f":"SUMIF($A558:$A$1025,$B557,$O558:$O$1025)","v":null},{"$f":"SUMIF($A558:$A$1025,$B557,$P558:$P$1025)","v":null}]
["2.2.1","2.2.1.01","Principal",{"$f":"+VLOOKUP(B558,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A559:$A$1238,$B558,E559:E$1238)","v":null},{"$f":"SUMIF($A559:$A$1238,$B558,F559:F$1238)","v":null},{"$f":"SUMIF($A559:$A$1238,$B558,G559:G$1238)","v":null},{"$f":"SUMIF($A559:$A$1238,$B558,H559:H$1238)","v":null},{"$f":"SUMIF($A559:$A$1238,$B558,I559:I$1238)","v":null},{"$f":"SUMIF($A559:$A$1238,$B558,J559:J$1238)","v":null},{"$f":"SUMIF($A559:$A$1238,$B558,K559:K$1238)","v":null},{"$f":"SUMIF($A559:$A$1238,$B558,L559:L$1238)","v":null},{"$f":"+E558+G558+I558+K558","v":null},{"$f":"+F558+H558+J558+L558","v":null},{"$f":"SUMIF($A559:$A$1025,$B558,$O558:$O$1025)","v":null},{"$f":"SUMIF($A559:$A$1025,$B558,$P558:$P$1025)","v":null}]
["2.2.1.01","2.2.1.01.01","Títulos de deuda",{"$f":"+VLOOKUP(B559,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A560:$A$1238,$B559,E560:E$1238)","v":null},{"$f":"SUMIF($A560:$A$1238,$B559,F560:F$1238)","v":null},{"$f":"SUMIF($A560:$A$1238,$B559,G560:G$1238)","v":null},{"$f":"SUMIF($A560:$A$1238,$B559,H560:H$1238)","v":null},{"$f":"SUMIF($A560:$A$1238,$B559,I560:I$1238)","v":null},{"$f":"SUMIF($A560:$A$1238,$B559,J560:J$1238)","v":null},{"$f":"SUMIF($A560:$A$1238,$B559,K560:K$1238)","v":null},{"$f":"SUMIF($A560:$A$1238,$B559,L560:L$1238)","v":null},{"$f":"+E559+G559+I559+K559","v":null},{"$f":"+F559+H559+J559+L559","v":null},{"$f":"SUMIF($A560:$A$1025,$B559,$O560:$O$1025)","v":null},{"$f":"SUMIF($A560:$A$1025,$B559,$P560:$P$1025)","v":null}]
["2.2.1.01.01","2.2.1.01.01.001","Títulos valores",{"$f":"+VLOOKUP(B560,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E560+G560+I560+K560","v":null},{"$f":"+F560+H560+J560+L560","v":null}]
["2.2.1.01","2.2.1.01.02","Préstamos",{"$f":"+VLOOKUP(B561,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A562:$A$1238,$B561,E562:E$1238)","v":null},{"$f":"SUMIF($A562:$A$1238,$B561,F562:F$1238)","v":null},{"$f":"SUMIF($A562:$A$1238,$B561,G562:G$1238)","v":null},{"$f":"SUMIF($A562:$A$1238,$B561,H562:H$1238)","v":null},{"$f":"SUMIF($A562:$A$1238,$B561,I562:I$1238)","v":null},{"$f":"SUMIF($A562:$A$1238,$B561,J562:J$1238)","v":null},{"$f":"SUMIF($A562:$A$1238,$B561,K562:K$1238)","v":null},{"$f":"SUMIF($A562:$A$1238,$B561,L562:L$1238)","v":null},{"$f":"+E561+G561+I561+K561","v":null},{"$f":"+F561+H561+J561+L561","v":null},{"$f":"SUMIF($A562:$A$1025,$B561,$O562:$O$1025)","v":null},{"$f":"SUMIF($A562:$A$1025,$B561,$P562:$P$1025)","v":null}]
["2.2.1.01.02","2.2.1.01.02.001","Banca comercial",{"$f":"+VLOOKUP(B562,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E562+G562+I562+K562","v":null},{"$f":"+F562+H562+J562+L562","v":null}]
["2.2.1.01.02","2.2.1.01.02.002","Banca de fomento",{"$f":"+VLOOKUP(B563,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E563+G563+I563+K563","v":null},{"$f":"+F563+H563+J563+L563","v":null}]
["2.2.1.01.02","2.2.1.01.02.004","Organismos multilaterales",{"$f":"+VLOOKUP(B564,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E564+G564+I564+K564","v":null},{"$f":"+F564+H564+J564+L564","v":null}]
["2.2.1","2.2.1.02","Intereses",{"$f":"+VLOOKUP(B565,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A566:$A$1238,$B565,E566:E$1238)","v":null},{"$f":"SUMIF($A566:$A$1238,$B565,F566:F$1238)","v":null},{"$f":"SUMIF($A566:$A$1238,$B565,G566:G$1238)","v":null},{"$f":"SUMIF($A566:$A$1238,$B565,H566:H$1238)","v":null},{"$f":"SUMIF($A566:$A$1238,$B565,I566:I$1238)","v":null},{"$f":"SUMIF($A566:$A$1238,$B565,J566:J$1238)","v":null},{"$f":"SUMIF($A566:$A$1238,$B565,K566:K$1238)","v":null},{"$f":"SUMIF($A566:$A$1238,$B565,L566:L$1238)","v":null},{"$f":"+E565+G565+I565+K565","v":null},{"$f":"+F565+H565+J565+L565","v":null},{"$f":"SUMIF($A566:$A$1025,$B565,$O566:$O$1025)","v":null},{"$f":"SUMIF($A566:$A$1025,$B565,$P566:$P$1025)","v":null}]
["2.2.1.02","2.2.1.02.01","Títulos de deuda",{"$f":"+VLOOKUP(B566,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A567:$A$1238,$B566,E567:E$1238)","v":null},{"$f":"SUMIF($A567:$A$1238,$B566,F567:F$1238)","v":null},{"$f":"SUMIF($A567:$A$1238,$B566,G567:G$1238)","v":null},{"$f":"SUMIF($A567:$A$1238,$B566,H567:H$1238)","v":null},{"$f":"SUMIF($A567:$A$1238,$B566,I567:I$1238)","v":null},{"$f":"SUMIF($A567:$A$1238,$B566,J567:J$1238)","v":null},{"$f":"SUMIF($A567:$A$1238,$B566,K567:K$1238)","v":null},{"$f":"SUMIF($A567:$A$1238,$B566,L567:L$1238)","v":null},{"$f":"+E566+G566+I566+K566","v":null},{"$f":"+F566+H566+J566+L566","v":null},{"$f":"SUMIF($A567:$A$1025,$B566,$O567:$O$1025)","v":null},{"$f":"SUMIF($A567:$A$1025,$B566,$P567:$P$1025)","v":null}]
["2.2.1.02.01","2.2.1.02.01.001","Títulos valores",{"$f":"+VLOOKUP(B567,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E567+G567+I567+K567","v":null},{"$f":"+F567+H567+J567+L567","v":null}]
["2.2.1.02","2.2.1.02.02","Préstamos",{"$f":"+VLOOKUP(B568,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A569:$A$1238,$B568,E569:E$1238)","v":null},{"$f":"SUMIF($A569:$A$1238,$B568,F569:F$1238)","v":null},{"$f":"SUMIF($A569:$A$1238,$B568,G569:G$1238)","v":null},{"$f":"SUMIF($A569:$A$1238,$B568,H569:H$1238)","v":null},{"$f":"SUMIF($A569:$A$1238,$B568,I569:I$1238)","v":null},{"$f":"SUMIF($A569:$A$1238,$B568,J569:J$1238)","v":null},{"$f":"SUMIF($A569:$A$1238,$B568,K569:K$1238)","v":null},{"$f":"SUMIF($A569:$A$1238,$B568,L569:L$1238)","v":null},{"$f":"+E568+G568+I568+K568","v":null},{"$f":"+F568+H568+J568+L568","v":null},{"$f":"SUMIF($A569:$A$1025,$B568,$O567:$O$1025)","v":null},{"$f":"SUMIF($A569:$A$1025,$B568,$P567:$P$1025)","v":null}]
["2.2.1.02.02","2.2.1.02.02.001","Banca comercial",{"$f":"+VLOOKUP(B569,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E569+G569+I569+K569","v":null},{"$f":"+F569+H569+J569+L569","v":null}]
["2.2.1.02.02","2.2.1.02.02.002","Banca de fomento",{"$f":"+VLOOKUP(B570,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E570+G570+I570+K570","v":null},{"$f":"+F570+H570+J570+L570","v":null}]
["2.2.1.02.02","2.2.1.02.02.004","Organismos multilaterales",{"$f":"+VLOOKUP(B571,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E571+G571+I571+K571","v":null},{"$f":"+F571+H571+J571+L571","v":null}]
["2.2.1","2.2.1.03","Comisiones y otros gastos",{"$f":"+VLOOKUP(B572,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A573:$A$1238,$B572,E573:E$1238)","v":null},{"$f":"SUMIF($A573:$A$1238,$B572,F573:F$1238)","v":null},{"$f":"SUMIF($A573:$A$1238,$B572,G573:G$1238)","v":null},{"$f":"SUMIF($A573:$A$1238,$B572,H573:H$1238)","v":null},{"$f":"SUMIF($A573:$A$1238,$B572,I573:I$1238)","v":null},{"$f":"SUMIF($A573:$A$1238,$B572,J573:J$1238)","v":null},{"$f":"SUMIF($A573:$A$1238,$B572,K573:K$1238)","v":null},{"$f":"SUMIF($A573:$A$1238,$B572,L573:L$1238)","v":null},{"$f":"+E572+G572+I572+K572","v":null},{"$f":"+F572+H572+J572+L572","v":null},{"$f":"SUMIF($A573:$A$1025,$B572,$O573:$O$1025)","v":null},{"$f":"SUMIF($A573:$A$1025,$B572,$P573:$P$1025)","v":null}]
["2.2.1.03","2.2.1.03.01","Títulos de deuda",{"$f":"+VLOOKUP(B573,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A574:$A$1238,$B573,E574:E$1238)","v":null},{"$f":"SUMIF($A574:$A$1238,$B573,F574:F$1238)","v":null},{"$f":"SUMIF($A574:$A$1238,$B573,G574:G$1238)","v":null},{"$f":"SUMIF($A574:$A$1238,$B573,H574:H$1238)","v":null},{"$f":"SUMIF($A574:$A$1238,$B573,I574:I$1238)","v":null},{"$f":"SUMIF($A574:$A$1238,$B573,J574:J$1238)","v":null},{"$f":"SUMIF($A574:$A$1238,$B573,K574:K$1238)","v":null},{"$f":"SUMIF($A574:$A$1238,$B573,L574:L$1238)","v":null},{"$f":"+E573+G573+I573+K573","v":null},{"$f":"+F573+H573+J573+L573","v":null},{"$f":"SUMIF($A574:$A$1025,$B573,$O574:$O$1025)","v":null},{"$f":"SUMIF($A574:$A$1025,$B573,$P574:$P$1025)","v":null}]
["2.2.1.03.01","2.2.1.03.01.001","Títulos valores",{"$f":"+VLOOKUP(B574,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E574+G574+I574+K574","v":null},{"$f":"+F574+H574+J574+L574","v":null}]
["2.2.1.03","2.2.1.03.02","Préstamos",{"$f":"+VLOOKUP(B575,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A576:$A$1238,$B575,E576:E$1238)","v":null},{"$f":"SUMIF($A576:$A$1238,$B575,F576:F$1238)","v":null},{"$f":"SUMIF($A576:$A$1238,$B575,G576:G$1238)","v":null},{"$f":"SUMIF($A576:$A$1238,$B575,H576:H$1238)","v":null},{"$f":"SUMIF($A576:$A$1238,$B575,I576:I$1238)","v":null},{"$f":"SUMIF($A576:$A$1238,$B575,J576:J$1238)","v":null},{"$f":"SUMIF($A576:$A$1238,$B575,K576:K$1238)","v":null},{"$f":"SUMIF($A576:$A$1238,$B575,L576:L$1238)","v":null},{"$f":"+E575+G575+I575+K575","v":null},{"$f":"+F575+H575+J575+L575","v":null},{"$f":"SUMIF($A576:$A$1025,$B575,$O576:$O$1025)","v":null},{"$f":"SUMIF($A576:$A$1025,$B575,$P576:$P$1025)","v":null}]
["2.2.1.03.02","2.2.1.03.02.001","Banca comercial",{"$f":"+VLOOKUP(B576,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E576+G576+I576+K576","v":null},{"$f":"+F576+H576+J576+L576","v":null}]
["2.2.1.03.02","2.2.1.03.02.002","Banca de fomento",{"$f":"+VLOOKUP(B577,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E577+G577+I577+K577","v":null},{"$f":"+F577+H577+J577+L577","v":null}]
["2.2.1.03.02","2.2.1.03.02.004","Organismos multilaterales",{"$f":"+VLOOKUP(B578,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E578+G578+I578+K578","v":null},{"$f":"+F578+H578+J578+L578","v":null}]
["2.2","2.2.2","Servicio de la deuda pública interna",{"$f":"+VLOOKUP(B579,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A580:$A$1238,$B579,E580:E$1238)","v":null},{"$f":"SUMIF($A580:$A$1238,$B579,F580:F$1238)","v":null},{"$f":"SUMIF($A580:$A$1238,$B579,G580:G$1238)","v":null},{"$f":"SUMIF($A580:$A$1238,$B579,H580:H$1238)","v":null},{"$f":"SUMIF($A580:$A$1238,$B579,I580:I$1238)","v":null},{"$f":"SUMIF($A580:$A$1238,$B579,J580:J$1238)","v":null},{"$f":"SUMIF($A580:$A$1238,$B579,K580:K$1238)","v":null},{"$f":"SUMIF($A580:$A$1238,$B579,L580:L$1238)","v":null},{"$f":"+E579+G579+I579+K579","v":null},{"$f":"+F579+H579+J579+L579","v":null},{"$f":"SUMIF($A580:$A$1025,$B579,$O580:$O$1025)","v":null},{"$f":"SUMIF($A580:$A$1025,$B579,$P580:$P$1025)","v":null}]
["2.2.2","2.2.2.01","Principal",{"$f":"+VLOOKUP(B580,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A581:$A$1238,$B580,E581:E$1238)","v":null},{"$f":"SUMIF($A581:$A$1238,$B580,F581:F$1238)","v":null},{"$f":"SUMIF($A581:$A$1238,$B580,G581:G$1238)","v":null},{"$f":"SUMIF($A581:$A$1238,$B580,H581:H$1238)","v":null},{"$f":"SUMIF($A581:$A$1238,$B580,I581:I$1238)","v":null},{"$f":"SUMIF($A581:$A$1238,$B580,J581:J$1238)","v":null},{"$f":"SUMIF($A581:$A$1238,$B580,K581:K$1238)","v":null},{"$f":"SUMIF($A581:$A$1238,$B580,L581:L$1238)","v":null},{"$f":"+E580+G580+I580+K580","v":null},{"$f":"+F580+H580+J580+L580","v":null},{"$f":"SUMIF($A581:$A$1025,$B580,$O581:$O$1025)","v":null},{"$f":"SUMIF($A581:$A$1025,$B580,$P581:$P$1025)","v":null}]
["2.2.2.01","2.2.2.01.01","Títulos de deuda",{"$f":"+VLOOKUP(B581,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A582:$A$1238,$B581,E582:E$1238)","v":null},{"$f":"SUMIF($A582:$A$1238,$B581,F582:F$1238)","v":null},{"$f":"SUMIF($A582:$A$1238,$B581,G582:G$1238)","v":null},{"$f":"SUMIF($A582:$A$1238,$B581,H582:H$1238)","v":null},{"$f":"SUMIF($A582:$A$1238,$B581,I582:I$1238)","v":null},{"$f":"SUMIF($A582:$A$1238,$B581,J582:J$1238)","v":null},{"$f":"SUMIF($A582:$A$1238,$B581,K582:K$1238)","v":null},{"$f":"SUMIF($A582:$A$1238,$B581,L582:L$1238)","v":null},{"$f":"+E581+G581+I581+K581","v":null},{"$f":"+F581+H581+J581+L581","v":null},{"$f":"SUMIF($A582:$A$1025,$B581,$O582:$O$1025)","v":null},{"$f":"SUMIF($A582:$A$1025,$B581,$P582:$P$1025)","v":null}]
["2.2.2.01.01","2.2.2.01.01.001","Títulos valores",{"$f":"+VLOOKUP(B582,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A583:$A$1238,$B582,E583:E$1238)","v":null},{"$f":"SUMIF($A583:$A$1238,$B582,F583:F$1238)","v":null},{"$f":"SUMIF($A583:$A$1238,$B582,G583:G$1238)","v":null},{"$f":"SUMIF($A583:$A$1238,$B582,H583:H$1238)","v":null},{"$f":"SUMIF($A583:$A$1238,$B582,I583:I$1238)","v":null},{"$f":"SUMIF($A583:$A$1238,$B582,J583:J$1238)","v":null},{"$f":"SUMIF($A583:$A$1238,$B582,K583:K$1238)","v":null},{"$f":"SUMIF($A583:$A$1238,$B582,L583:L$1238)","v":null},{"$f":"+E582+G582+I582+K582","v":null},{"$f":"+F582+H582+J582+L582","v":null},{"$f":"SUMIF($A583:$A$1025,$B582,$O583:$O$1025)","v":null},{"$f":"SUMIF($A583:$A$1025,$B582,$P583:$P$1025)","v":null}]
["2.2.2.01.01.001","2.2.2.01.01.001.06","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP(B583,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E583+G583+I583+K583","v":null},{"$f":"+F583+H583+J583+L583","v":null}]
["2.2.2.01","2.2.2.01.02","Préstamos",{"$f":"+VLOOKUP(B584,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A585:$A$1238,$B584,E585:E$1238)","v":null},{"$f":"SUMIF($A585:$A$1238,$B584,F585:F$1238)","v":null},{"$f":"SUMIF($A585:$A$1238,$B584,G585:G$1238)","v":null},{"$f":"SUMIF($A585:$A$1238,$B584,H585:H$1238)","v":null},{"$f":"SUMIF($A585:$A$1238,$B584,I585:I$1238)","v":null},{"$f":"SUMIF($A585:$A$1238,$B584,J585:J$1238)","v":null},{"$f":"SUMIF($A585:$A$1238,$B584,K585:K$1238)","v":null},{"$f":"SUMIF($A585:$A$1238,$B584,L585:L$1238)","v":null},{"$f":"+E584+G584+I584+K584","v":null},{"$f":"+F584+H584+J584+L584","v":null},{"$f":"SUMIF($A585:$A$1025,$B584,$O585:$O$1025)","v":null},{"$f":"SUMIF($A585:$A$1025,$B584,$P585:$P$1025)","v":null}]
["2.2.2.01.02","2.2.2.01.02.001","Nación",{"$f":"+VLOOKUP(B585,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E585+G585+I585+K585","v":null},{"$f":"+F585+H585+J585+L585","v":null}]
["2.2.2.01.02","2.2.2.01.02.003","Otras entidades no financieras",{"$f":"+VLOOKUP(B586,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E586+G586+I586+K586","v":null},{"$f":"+F586+H586+J586+L586","v":null}]
["2.2.2.01.02.002","2.2.2.01.02.002","Entidades financieras",{"$f":"+VLOOKUP(B587,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A588:$A$1238,$B587,E588:E$1238)","v":null},{"$f":"SUMIF($A588:$A$1238,$B587,F588:F$1238)","v":null},{"$f":"SUMIF($A588:$A$1238,$B587,G588:G$1238)","v":null},{"$f":"SUMIF($A588:$A$1238,$B587,H588:H$1238)","v":null},{"$f":"SUMIF($A588:$A$1238,$B587,I588:I$1238)","v":null},{"$f":"SUMIF($A588:$A$1238,$B587,J588:J$1238)","v":null},{"$f":"SUMIF($A588:$A$1238,$B587,K588:K$1238)","v":null},{"$f":"SUMIF($A588:$A$1238,$B587,L588:L$1238)","v":null},{"$f":"+E587+G587+I587+K587","v":null},{"$f":"+F587+H587+J587+L587","v":null},{"$f":"SUMIF($A588:$A$1025,$B587,$O588:$O$1025)","v":null},{"$f":"SUMIF($A588:$A$1025,$B587,$P588:$P$1025)","v":null}]
["2.2.2.01.02.002.02","2.2.2.01.02.002.02","Banca Comercial",{"$f":"+VLOOKUP(B588,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A589:$A$1238,$B588,E589:E$1238)","v":null},{"$f":"SUMIF($A589:$A$1238,$B588,F589:F$1238)","v":null},{"$f":"SUMIF($A589:$A$1238,$B588,G589:G$1238)","v":null},{"$f":"SUMIF($A589:$A$1238,$B588,H589:H$1238)","v":null},{"$f":"SUMIF($A589:$A$1238,$B588,I589:I$1238)","v":null},{"$f":"SUMIF($A589:$A$1238,$B588,J589:J$1238)","v":null},{"$f":"SUMIF($A589:$A$1238,$B588,K589:K$1238)","v":null},{"$f":"SUMIF($A589:$A$1238,$B588,L589:L$1238)","v":null},{"$f":"+E588+G588+I588+K588","v":null},{"$f":"+F588+H588+J588+L588","v":null},{"$f":"SUMIF($A589:$A$1025,$B588,$O589:$O$1025)","v":null},{"$f":"SUMIF($A589:$A$1025,$B588,$P589:$P$1025)","v":null}]
["2.2.2.01.02.002","2.2.2.01.02.002.02.03","Banca comercial",{"$f":"+VLOOKUP(B589,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E589+G589+I589+K589","v":null},{"$f":"+F589+H589+J589+L589","v":null}]
["2.2.2.01.02.002","2.2.2.01.02.002.03","Banca de fomento",{"$f":"+VLOOKUP(B590,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E590+G590+I590+K590","v":null},{"$f":"+F590+H590+J590+L590","v":null}]
["2.2.2.01.02","2.2.2.01.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP(B591,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E591+G591+I591+K591","v":null},{"$f":"+F591+H591+J591+L591","v":null}]
["2.2.2.01","2.2.2.01.03","Otras cuentas por pagar",{"$f":"+VLOOKUP(B592,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A593:$A$1238,$B592,E593:E$1238)","v":null},{"$f":"SUMIF($A593:$A$1238,$B592,F593:F$1238)","v":null},{"$f":"SUMIF($A593:$A$1238,$B592,G593:G$1238)","v":null},{"$f":"SUMIF($A593:$A$1238,$B592,H593:H$1238)","v":null},{"$f":"SUMIF($A593:$A$1238,$B592,I593:I$1238)","v":null},{"$f":"SUMIF($A593:$A$1238,$B592,J593:J$1238)","v":null},{"$f":"SUMIF($A593:$A$1238,$B592,K593:K$1238)","v":null},{"$f":"SUMIF($A593:$A$1238,$B592,L593:L$1238)","v":null},{"$f":"+E592+G592+I592+K592","v":null},{"$f":"+F592+H592+J592+L592","v":null},{"$f":"SUMIF($A593:$A$1025,$B592,$O593:$O$1025)","v":null},{"$f":"SUMIF($A593:$A$1025,$B592,$P593:$P$1025)","v":null}]
["2.2.2.01.03","2.2.2.01.03.001","Proveedores",{"$f":"+VLOOKUP(B593,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E593+G593+I593+K593","v":null},{"$f":"+F593+H593+J593+L593","v":null}]
["2.2.2","2.2.2.02","Intereses",{"$f":"+VLOOKUP(B594,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A595:$A$1238,$B594,E595:E$1238)","v":null},{"$f":"SUMIF($A595:$A$1238,$B594,F595:F$1238)","v":null},{"$f":"SUMIF($A595:$A$1238,$B594,G595:G$1238)","v":null},{"$f":"SUMIF($A595:$A$1238,$B594,H595:H$1238)","v":null},{"$f":"SUMIF($A595:$A$1238,$B594,I595:I$1238)","v":null},{"$f":"SUMIF($A595:$A$1238,$B594,J595:J$1238)","v":null},{"$f":"SUMIF($A595:$A$1238,$B594,K595:K$1238)","v":null},{"$f":"SUMIF($A595:$A$1238,$B594,L595:L$1238)","v":null},{"$f":"+E594+G594+I594+K594","v":null},{"$f":"+F594+H594+J594+L594","v":null},{"$f":"SUMIF($A595:$A$1025,$B594,$O595:$O$1025)","v":null},{"$f":"SUMIF($A595:$A$1025,$B594,$P595:$P$1025)","v":null}]
["2.2.2.02","2.2.2.02.01","Títulos de deuda",{"$f":"+VLOOKUP(B595,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A596:$A$1238,$B595,E596:E$1238)","v":null},{"$f":"SUMIF($A596:$A$1238,$B595,F596:F$1238)","v":null},{"$f":"SUMIF($A596:$A$1238,$B595,G596:G$1238)","v":null},{"$f":"SUMIF($A596:$A$1238,$B595,H596:H$1238)","v":null},{"$f":"SUMIF($A596:$A$1238,$B595,I596:I$1238)","v":null},{"$f":"SUMIF($A596:$A$1238,$B595,J596:J$1238)","v":null},{"$f":"SUMIF($A596:$A$1238,$B595,K596:K$1238)","v":null},{"$f":"SUMIF($A596:$A$1238,$B595,L596:L$1238)","v":null},{"$f":"+E595+G595+I595+K595","v":null},{"$f":"+F595+H595+J595+L595","v":null},{"$f":"SUMIF($A596:$A$1025,$B595,$O596:$O$1025)","v":null},{"$f":"SUMIF($A596:$A$1025,$B595,$P596:$P$1025)","v":null}]
["2.2.2.02.01","2.2.2.02.01.001","Títulos valores",{"$f":"+VLOOKUP(B596,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A597:$A$1238,$B596,E597:E$1238)","v":null},{"$f":"SUMIF($A597:$A$1238,$B596,F597:F$1238)","v":null},{"$f":"SUMIF($A597:$A$1238,$B596,G597:G$1238)","v":null},{"$f":"SUMIF($A597:$A$1238,$B596,H597:H$1238)","v":null},{"$f":"SUMIF($A597:$A$1238,$B596,I597:I$1238)","v":null},{"$f":"SUMIF($A597:$A$1238,$B596,J597:J$1238)","v":null},{"$f":"SUMIF($A597:$A$1238,$B596,K597:K$1238)","v":null},{"$f":"SUMIF($A597:$A$1238,$B596,L597:L$1238)","v":null},{"$f":"+E596+G596+I596+K596","v":null},{"$f":"+F596+H596+J596+L596","v":null},{"$f":"SUMIF($A597:$A$1025,$B596,$O597:$O$1025)","v":null},{"$f":"SUMIF($A597:$A$1025,$B596,$P597:$P$1025)","v":null}]
["2.2.2.02.01.001","2.2.2.02.01.001.06","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP(B597,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E597+G597+I597+K597","v":null},{"$f":"+F597+H597+J597+L597","v":null}]
["2.2.2.02","2.2.2.02.02","Préstamos",{"$f":"+VLOOKUP(B598,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A599:$A$1238,$B598,E599:E$1238)","v":null},{"$f":"SUMIF($A599:$A$1238,$B598,F599:F$1238)","v":null},{"$f":"SUMIF($A599:$A$1238,$B598,G599:G$1238)","v":null},{"$f":"SUMIF($A599:$A$1238,$B598,H599:H$1238)","v":null},{"$f":"SUMIF($A599:$A$1238,$B598,I599:I$1238)","v":null},{"$f":"SUMIF($A599:$A$1238,$B598,J599:J$1238)","v":null},{"$f":"SUMIF($A599:$A$1238,$B598,K599:K$1238)","v":null},{"$f":"SUMIF($A599:$A$1238,$B598,L599:L$1238)","v":null},{"$f":"+E598+G598+I598+K598","v":null},{"$f":"+F598+H598+J598+L598","v":null},{"$f":"SUMIF($A599:$A$1025,$B598,$O599:$O$1025)","v":null},{"$f":"SUMIF($A599:$A$1025,$B598,$P599:$P$1025)","v":null}]
["2.2.2.02.02","2.2.2.02.02.001","Nación",{"$f":"+VLOOKUP(B599,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E599+G599+I599+K599","v":null},{"$f":"+F599+H599+J599+L599","v":null}]
["2.2.2.02.02","2.2.2.02.02.002","Entidades financieras",{"$f":"+VLOOKUP(B600,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A601:$A$1238,$B600,E601:E$1238)","v":null},{"$f":"SUMIF($A601:$A$1238,$B600,F601:F$1238)","v":null},{"$f":"SUMIF($A601:$A$1238,$B600,G601:G$1238)","v":null},{"$f":"SUMIF($A601:$A$1238,$B600,H601:H$1238)","v":null},{"$f":"SUMIF($A601:$A$1238,$B600,I601:I$1238)","v":null},{"$f":"SUMIF($A601:$A$1238,$B600,J601:J$1238)","v":null},{"$f":"SUMIF($A601:$A$1238,$B600,K601:K$1238)","v":null},{"$f":"SUMIF($A601:$A$1238,$B600,L601:L$1238)","v":null},{"$f":"+E600+G600+I600+K600","v":null},{"$f":"+F600+H600+J600+L600","v":null},{"$f":"SUMIF($A601:$A$1025,$B600,$O601:$O$1025)","v":null},{"$f":"SUMIF($A601:$A$1025,$B600,$P601:$P$1025)","v":null}]
["2.2.2.02.02.002","2.2.2.02.02.002.02","Banca comercial",{"$f":"+VLOOKUP(B601,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A602:$A$1238,$B601,E602:E$1238)","v":null},{"$f":"SUMIF($A602:$A$1238,$B601,F602:F$1238)","v":null},{"$f":"SUMIF($A602:$A$1238,$B601,G602:G$1238)","v":null},{"$f":"SUMIF($A602:$A$1238,$B601,H602:H$1238)","v":null},{"$f":"SUMIF($A602:$A$1238,$B601,I602:I$1238)","v":null},{"$f":"SUMIF($A602:$A$1238,$B601,J602:J$1238)","v":null},{"$f":"SUMIF($A602:$A$1238,$B601,K602:K$1238)","v":null},{"$f":"SUMIF($A602:$A$1238,$B601,L602:L$1238)","v":null},{"$f":"+E601+G601+I601+K601","v":null},{"$f":"+F601+H601+J601+L601","v":null},{"$f":"SUMIF($A602:$A$1025,$B601,$O602:$O$1025)","v":null},{"$f":"SUMIF($A602:$A$1025,$B601,$P602:$P$1025)","v":null}]
["2.2.2.02.02.002.02","2.2.2.02.02.002.02.03","Banca comercial",{"$f":"+VLOOKUP(B602,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E602+G602+I602+K602","v":null},{"$f":"+F602+H602+J602+L602","v":null}]
["2.2.2.02.02.002","2.2.2.02.02.002.03","Banca de fomento",{"$f":"+VLOOKUP(B603,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E603+G603+I603+K603","v":null},{"$f":"+F603+H603+J603+L603","v":null}]
["2.2.2.02.02.002","2.2.2.02.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP(B604,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E604+G604+I604+K604","v":null},{"$f":"+F604+H604+J604+L604","v":null}]
["2.2.2","2.2.2.03","Comisiones y otros gastos",{"$f":"+VLOOKUP(B605,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A606:$A$1238,$B605,E606:E$1238)","v":null},{"$f":"SUMIF($A606:$A$1238,$B605,F606:F$1238)","v":null},{"$f":"SUMIF($A606:$A$1238,$B605,G606:G$1238)","v":null},{"$f":"SUMIF($A606:$A$1238,$B605,H606:H$1238)","v":null},{"$f":"SUMIF($A606:$A$1238,$B605,I606:I$1238)","v":null},{"$f":"SUMIF($A606:$A$1238,$B605,J606:J$1238)","v":null},{"$f":"SUMIF($A606:$A$1238,$B605,K606:K$1238)","v":null},{"$f":"SUMIF($A606:$A$1238,$B605,L606:L$1238)","v":null},{"$f":"+E605+G605+I605+K605","v":null},{"$f":"+F605+H605+J605+L605","v":null},{"$f":"SUMIF($A606:$A$1025,$B605,$O606:$O$1025)","v":null},{"$f":"SUMIF($A606:$A$1025,$B605,$P606:$P$1025)","v":null}]
["2.2.2.03","2.2.2.03.01","Títulos de deuda",{"$f":"+VLOOKUP(B606,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A607:$A$1238,$B606,E607:E$1238)","v":null},{"$f":"SUMIF($A607:$A$1238,$B606,F607:F$1238)","v":null},{"$f":"SUMIF($A607:$A$1238,$B606,G607:G$1238)","v":null},{"$f":"SUMIF($A607:$A$1238,$B606,H607:H$1238)","v":null},{"$f":"SUMIF($A607:$A$1238,$B606,I607:I$1238)","v":null},{"$f":"SUMIF($A607:$A$1238,$B606,J607:J$1238)","v":null},{"$f":"SUMIF($A607:$A$1238,$B606,K607:K$1238)","v":null},{"$f":"SUMIF($A607:$A$1238,$B606,L607:L$1238)","v":null},{"$f":"+E606+G606+I606+K606","v":null},{"$f":"+F606+H606+J606+L606","v":null},{"$f":"SUMIF($A607:$A$1025,$B606,$O607:$O$1025)","v":null},{"$f":"SUMIF($A607:$A$1025,$B606,$P607:$P$1025)","v":null}]
["2.2.2.03.01","2.2.2.03.01.001","Títulos valores",{"$f":"+VLOOKUP(B607,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A608:$A$1238,$B607,E608:E$1238)","v":null},{"$f":"SUMIF($A608:$A$1238,$B607,F608:F$1238)","v":null},{"$f":"SUMIF($A608:$A$1238,$B607,G608:G$1238)","v":null},{"$f":"SUMIF($A608:$A$1238,$B607,H608:H$1238)","v":null},{"$f":"SUMIF($A608:$A$1238,$B607,I608:I$1238)","v":null},{"$f":"SUMIF($A608:$A$1238,$B607,J608:J$1238)","v":null},{"$f":"SUMIF($A608:$A$1238,$B607,K608:K$1238)","v":null},{"$f":"SUMIF($A608:$A$1238,$B607,L608:L$1238)","v":null},{"$f":"+E607+G607+I607+K607","v":null},{"$f":"+F607+H607+J607+L607","v":null},{"$f":"SUMIF($A608:$A$1025,$B607,$O608:$O$1025)","v":null},{"$f":"SUMIF($A608:$A$1025,$B607,$P608:$P$1025)","v":null}]
["2.2.2.03.01.001","2.2.2.03.01.001.04","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP(B608,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E608+G608+I608+K608","v":null},{"$f":"+F608+H608+J608+L608","v":null}]
["2.2.2.03","2.2.2.03.02","Préstamos",{"$f":"+VLOOKUP(B609,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A610:$A$1238,$B609,E610:E$1238)","v":null},{"$f":"SUMIF($A610:$A$1238,$B609,F610:F$1238)","v":null},{"$f":"SUMIF($A610:$A$1238,$B609,G610:G$1238)","v":null},{"$f":"SUMIF($A610:$A$1238,$B609,H610:H$1238)","v":null},{"$f":"SUMIF($A610:$A$1238,$B609,I610:I$1238)","v":null},{"$f":"SUMIF($A610:$A$1238,$B609,J610:J$1238)","v":null},{"$f":"SUMIF($A610:$A$1238,$B609,K610:K$1238)","v":null},{"$f":"SUMIF($A610:$A$1238,$B609,L610:L$1238)","v":null},{"$f":"+E609+G609+I609+K609","v":null},{"$f":"+F609+H609+J609+L609","v":null},{"$f":"SUMIF($A610:$A$1025,$B609,$O610:$O$1025)","v":null},{"$f":"SUMIF($A610:$A$1025,$B609,$P610:$P$1025)","v":null}]
["2.2.2.03.02","2.2.2.03.02.001","Nación",{"$f":"+VLOOKUP(B610,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E610+G610+I610+K610","v":null},{"$f":"+F610+H610+J610+L610","v":null}]
["2.2.2.03.02","2.2.2.03.02.002","Entidades financieras",{"$f":"+VLOOKUP(B611,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A612:$A$1238,$B611,E612:E$1238)","v":null},{"$f":"SUMIF($A612:$A$1238,$B611,F612:F$1238)","v":null},{"$f":"SUMIF($A612:$A$1238,$B611,G612:G$1238)","v":null},{"$f":"SUMIF($A612:$A$1238,$B611,H612:H$1238)","v":null},{"$f":"SUMIF($A612:$A$1238,$B611,I612:I$1238)","v":null},{"$f":"SUMIF($A612:$A$1238,$B611,J612:J$1238)","v":null},{"$f":"SUMIF($A612:$A$1238,$B611,K612:K$1238)","v":null},{"$f":"SUMIF($A612:$A$1238,$B611,L612:L$1238)","v":null},{"$f":"+E611+G611+I611+K611","v":null},{"$f":"+F611+H611+J611+L611","v":null},{"$f":"SUMIF($A612:$A$1025,$B611,$O612:$O$1025)","v":null},{"$f":"SUMIF($A612:$A$1025,$B611,$P612:$P$1025)","v":null}]
["2.2.2.03.02.002","2.2.2.03.02.002.02","Banca comercial",{"$f":"+VLOOKUP(B612,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E612+G612+I612+K612","v":null},{"$f":"+F612+H612+J612+L612","v":null}]
["2.2.2.03.02.002","2.2.2.03.02.002.03","Banca de fomento",{"$f":"+VLOOKUP(B613,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E613+G613+I613+K613","v":null},{"$f":"+F613+H613+J613+L613","v":null}]
["2.2.2.03.02.002","2.2.2.03.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP(B614,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E614+G614+I614+K614","v":null},{"$f":"+F614+H614+J614+L614","v":null}]
["2.2.2","2.2.2.04","Aportes al fondo de contingencias",{"$f":"+VLOOKUP(B615,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E615+G615+I615+K615","v":null},{"$f":"+F615+H615+J615+L615","v":null}]
["2","2.3","Inversión",{"$f":"+VLOOKUP(B616,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A617:$A$1238,$B616,E617:E$1238)","v":null},{"$f":"SUMIF($A617:$A$1238,$B616,F617:F$1238)","v":null},{"$f":"SUMIF($A617:$A$1238,$B616,G617:G$1238)","v":null},{"$f":"SUMIF($A617:$A$1238,$B616,H617:H$1238)","v":null},{"$f":"SUMIF($A617:$A$1238,$B616,I617:I$1238)","v":null},{"$f":"SUMIF($A617:$A$1238,$B616,J617:J$1238)","v":null},{"$f":"SUMIF($A617:$A$1238,$B616,K617:K$1238)","v":null},{"$f":"SUMIF($A617:$A$1238,$B616,L617:L$1238)","v":null},{"$f":"+E616+G616+I616+K616","v":null},{"$f":"+F616+H616+J616+L616","v":null},{"$f":"SUMIF($A617:$A$1025,$B616,$O617:$O$1025)","v":null},{"$f":"SUMIF($A617:$A$1025,$B616,$P617:$P$1025)","v":null}]
["2.3","2.3.1","Gastos de personal",{"$f":"+VLOOKUP(B617,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A618:$A$1238,$B617,E618:E$1238)","v":null},{"$f":"SUMIF($A618:$A$1238,$B617,F618:F$1238)","v":null},{"$f":"SUMIF($A618:$A$1238,$B617,G618:G$1238)","v":null},{"$f":"SUMIF($A618:$A$1238,$B617,H618:H$1238)","v":null},{"$f":"SUMIF($A618:$A$1238,$B617,I618:I$1238)","v":null},{"$f":"SUMIF($A618:$A$1238,$B617,J618:J$1238)","v":null},{"$f":"SUMIF($A618:$A$1238,$B617,K618:K$1238)","v":null},{"$f":"SUMIF($A618:$A$1238,$B617,L618:L$1238)","v":null},{"$f":"+E617+G617+I617+K617","v":null},{"$f":"+F617+H617+J617+L617","v":null},{"$f":"SUMIF($A618:$A$1025,$B617,$O618:$O$1025)","v":null},{"$f":"SUMIF($A618:$A$1025,$B617,$P618:$P$1025)","v":null}]
["2.3.1","2.3.1.01","Planta de personal permanente",{"$f":"+VLOOKUP(B618,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A619:$A$1238,$B618,E619:E$1238)","v":null},{"$f":"SUMIF($A619:$A$1238,$B618,F619:F$1238)","v":null},{"$f":"SUMIF($A619:$A$1238,$B618,G619:G$1238)","v":null},{"$f":"SUMIF($A619:$A$1238,$B618,H619:H$1238)","v":null},{"$f":"SUMIF($A619:$A$1238,$B618,I619:I$1238)","v":null},{"$f":"SUMIF($A619:$A$1238,$B618,J619:J$1238)","v":null},{"$f":"SUMIF($A619:$A$1238,$B618,K619:K$1238)","v":null},{"$f":"SUMIF($A619:$A$1238,$B618,L619:L$1238)","v":null},{"$f":"+E618+G618+I618+K618","v":null},{"$f":"+F618+H618+J618+L618","v":null},{"$f":"SUMIF($A619:$A$1025,$B618,$O619:$O$1025)","v":null},{"$f":"SUMIF($A619:$A$1025,$B618,$P619:$P$1025)","v":null}]
["2.3.1.01","2.3.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B619,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A620:$A$1238,$B619,E620:E$1238)","v":null},{"$f":"SUMIF($A620:$A$1238,$B619,F620:F$1238)","v":null},{"$f":"SUMIF($A620:$A$1238,$B619,G620:G$1238)","v":null},{"$f":"SUMIF($A620:$A$1238,$B619,H620:H$1238)","v":null},{"$f":"SUMIF($A620:$A$1238,$B619,I620:I$1238)","v":null},{"$f":"SUMIF($A620:$A$1238,$B619,J620:J$1238)","v":null},{"$f":"SUMIF($A620:$A$1238,$B619,K620:K$1238)","v":null},{"$f":"SUMIF($A620:$A$1238,$B619,L620:L$1238)","v":null},{"$f":"+E619+G619+I619+K619","v":null},{"$f":"+F619+H619+J619+L619","v":null},{"$f":"SUMIF($A620:$A$1025,$B619,$O620:$O$1025)","v":null},{"$f":"SUMIF($A620:$A$1025,$B619,$P620:$P$1025)","v":null}]
["2.3.1.01.01","2.3.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B620,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A621:$A$1238,$B620,E621:E$1238)","v":null},{"$f":"SUMIF($A621:$A$1238,$B620,F621:F$1238)","v":null},{"$f":"SUMIF($A621:$A$1238,$B620,G621:G$1238)","v":null},{"$f":"SUMIF($A621:$A$1238,$B620,H621:H$1238)","v":null},{"$f":"SUMIF($A621:$A$1238,$B620,I621:I$1238)","v":null},{"$f":"SUMIF($A621:$A$1238,$B620,J621:J$1238)","v":null},{"$f":"SUMIF($A621:$A$1238,$B620,K621:K$1238)","v":null},{"$f":"SUMIF($A621:$A$1238,$B620,L621:L$1238)","v":null},{"$f":"+E620+G620+I620+K620","v":null},{"$f":"+F620+H620+J620+L620","v":null},{"$f":"SUMIF($A621:$A$1025,$B620,$O621:$O$1025)","v":null},{"$f":"SUMIF($A621:$A$1025,$B620,$P621:$P$1025)","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B621,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E621+G621+I621+K621","v":null},{"$f":"+F621+H621+J621+L621","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B622,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E622+G622+I622+K622","v":null},{"$f":"+F622+H622+J622+L622","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B623,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E623+G623+I623+K623","v":null},{"$f":"+F623+H623+J623+L623","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B624,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E624+G624+I624+K624","v":null},{"$f":"+F624+H624+J624+L624","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B625,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E625+G625+I625+K625","v":null},{"$f":"+F625+H625+J625+L625","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B626,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E626+G626+I626+K626","v":null},{"$f":"+F626+H626+J626+L626","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B627,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E627+G627+I627+K627","v":null},{"$f":"+F627+H627+J627+L627","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B628,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A629:$A$1238,$B628,E629:E$1238)","v":null},{"$f":"SUMIF($A629:$A$1238,$B628,F629:F$1238)","v":null},{"$f":"SUMIF($A629:$A$1238,$B628,G629:G$1238)","v":null},{"$f":"SUMIF($A629:$A$1238,$B628,H629:H$1238)","v":null},{"$f":"SUMIF($A629:$A$1238,$B628,I629:I$1238)","v":null},{"$f":"SUMIF($A629:$A$1238,$B628,J629:J$1238)","v":null},{"$f":"SUMIF($A629:$A$1238,$B628,K629:K$1238)","v":null},{"$f":"SUMIF($A629:$A$1238,$B628,L629:L$1238)","v":null},{"$f":"+E628+G628+I628+K628","v":null},{"$f":"+F628+H628+J628+L628","v":null},{"$f":"SUMIF($A629:$A$1025,$B628,$O629:$O$1025)","v":null},{"$f":"SUMIF($A629:$A$1025,$B628,$P629:$P$1025)","v":null}]
["2.3.1.01.01.001.08","2.3.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B629,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E629+G629+I629+K629","v":null},{"$f":"+F629+H629+J629+L629","v":null}]
["2.3.1.01.01.001.08","2.3.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B630,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E630+G630+I630+K630","v":null},{"$f":"+F630+H630+J630+L630","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B631,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E631+G631+I631+K631","v":null},{"$f":"+F631+H631+J631+L631","v":null}]
["2.3.1.01.01.001","2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B632,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E632+G632+I632+K632","v":null},{"$f":"+F632+H632+J632+L632","v":null}]
["2.3.1.01","2.3.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B633,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A634:$A$1238,$B633,E634:E$1238)","v":null},{"$f":"SUMIF($A634:$A$1238,$B633,F634:F$1238)","v":null},{"$f":"SUMIF($A634:$A$1238,$B633,G634:G$1238)","v":null},{"$f":"SUMIF($A634:$A$1238,$B633,H634:H$1238)","v":null},{"$f":"SUMIF($A634:$A$1238,$B633,I634:I$1238)","v":null},{"$f":"SUMIF($A634:$A$1238,$B633,J634:J$1238)","v":null},{"$f":"SUMIF($A634:$A$1238,$B633,K634:K$1238)","v":null},{"$f":"SUMIF($A634:$A$1238,$B633,L634:L$1238)","v":null},{"$f":"+E633+G633+I633+K633","v":null},{"$f":"+F633+H633+J633+L633","v":null},{"$f":"SUMIF($A634:$A$1025,$B633,$O634:$O$1025)","v":null},{"$f":"SUMIF($A634:$A$1025,$B633,$P634:$P$1025)","v":null}]
["2.3.1.01.02","2.3.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B634,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E634+G634+I634+K634","v":null},{"$f":"+F634+H634+J634+L634","v":null}]
["2.3.1.01.02","2.3.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B635,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E635+G635+I635+K635","v":null},{"$f":"+F635+H635+J635+L635","v":null}]
["2.3.1.01.02","2.3.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B636,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E636+G636+I636+K636","v":null},{"$f":"+F636+H636+J636+L636","v":null}]
["2.3.1.01.02","2.3.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B637,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E637+G637+I637+K637","v":null},{"$f":"+F637+H637+J637+L637","v":null}]
["2.3.1.01.02","2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B638,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E638+G638+I638+K638","v":null},{"$f":"+F638+H638+J638+L638","v":null}]
["2.3.1.01.02","2.3.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B639,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E639+G639+I639+K639","v":null},{"$f":"+F639+H639+J639+L639","v":null}]
["2.3.1.01.02","2.3.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B640,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E640+G640+I640+K640","v":null},{"$f":"+F640+H640+J640+L640","v":null}]
["2.3.1.01.02","2.3.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B641,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E641+G641+I641+K641","v":null},{"$f":"+F641+H641+J641+L641","v":null}]
["2.3.1.01.02","2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B642,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E642+G642+I642+K642","v":null},{"$f":"+F642+H642+J642+L642","v":null}]
["2.3.1.01","2.3.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B643,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A644:$A$1238,$B643,E644:E$1238)","v":null},{"$f":"SUMIF($A644:$A$1238,$B643,F644:F$1238)","v":null},{"$f":"SUMIF($A644:$A$1238,$B643,G644:G$1238)","v":null},{"$f":"SUMIF($A644:$A$1238,$B643,H644:H$1238)","v":null},{"$f":"SUMIF($A644:$A$1238,$B643,I644:I$1238)","v":null},{"$f":"SUMIF($A644:$A$1238,$B643,J644:J$1238)","v":null},{"$f":"SUMIF($A644:$A$1238,$B643,K644:K$1238)","v":null},{"$f":"SUMIF($A644:$A$1238,$B643,L644:L$1238)","v":null},{"$f":"+E643+G643+I643+K643","v":null},{"$f":"+F643+H643+J643+L643","v":null},{"$f":"SUMIF($A644:$A$1025,$B643,$O644:$O$1025)","v":null},{"$f":"SUMIF($A644:$A$1025,$B643,$P644:$P$1025)","v":null}]
["2.3.1.01.03","2.3.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B644,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A645:$A$1238,$B644,E645:E$1238)","v":null},{"$f":"SUMIF($A645:$A$1238,$B644,F645:F$1238)","v":null},{"$f":"SUMIF($A645:$A$1238,$B644,G645:G$1238)","v":null},{"$f":"SUMIF($A645:$A$1238,$B644,H645:H$1238)","v":null},{"$f":"SUMIF($A645:$A$1238,$B644,I645:I$1238)","v":null},{"$f":"SUMIF($A645:$A$1238,$B644,J645:J$1238)","v":null},{"$f":"SUMIF($A645:$A$1238,$B644,K645:K$1238)","v":null},{"$f":"SUMIF($A645:$A$1238,$B644,L645:L$1238)","v":null},{"$f":"+E644+G644+I644+K644","v":null},{"$f":"+F644+H644+J644+L644","v":null},{"$f":"SUMIF($A645:$A$1025,$B644,$O645:$O$1025)","v":null},{"$f":"SUMIF($A645:$A$1025,$B644,$P645:$P$1025)","v":null}]
["2.3.1.01.03.001","2.3.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B645,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E645+G645+I645+K645","v":null},{"$f":"+F645+H645+J645+L645","v":null}]
["2.3.1.01.03.001","2.3.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B646,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E646+G646+I646+K646","v":null},{"$f":"+F646+H646+J646+L646","v":null}]
["2.3.1.01.03.001","2.3.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B647,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E647+G647+I647+K647","v":null},{"$f":"+F647+H647+J647+L647","v":null}]
["2.3.1.01.03","2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(B648,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E648+G648+I648+K648","v":null},{"$f":"+F648+H648+J648+L648","v":null}]
["2.3.1.01.03","2.3.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP(B649,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E649+G649+I649+K649","v":null},{"$f":"+F649+H649+J649+L649","v":null}]
["2.3.1","2.3.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP(B650,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A651:$A$1238,$B650,E651:E$1238)","v":null},{"$f":"SUMIF($A651:$A$1238,$B650,F651:F$1238)","v":null},{"$f":"SUMIF($A651:$A$1238,$B650,G651:G$1238)","v":null},{"$f":"SUMIF($A651:$A$1238,$B650,H651:H$1238)","v":null},{"$f":"SUMIF($A651:$A$1238,$B650,I651:I$1238)","v":null},{"$f":"SUMIF($A651:$A$1238,$B650,J651:J$1238)","v":null},{"$f":"SUMIF($A651:$A$1238,$B650,K651:K$1238)","v":null},{"$f":"SUMIF($A651:$A$1238,$B650,L651:L$1238)","v":null},{"$f":"+E650+G650+I650+K650","v":null},{"$f":"+F650+H650+J650+L650","v":null},{"$f":"SUMIF($A651:$A$1025,$B650,$O651:$O$1025)","v":null},{"$f":"SUMIF($A651:$A$1025,$B650,$P651:$P$1025)","v":null}]
["2.3.1.02","2.3.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B651,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A652:$A$1238,$B651,E652:E$1238)","v":null},{"$f":"SUMIF($A652:$A$1238,$B651,F652:F$1238)","v":null},{"$f":"SUMIF($A652:$A$1238,$B651,G652:G$1238)","v":null},{"$f":"SUMIF($A652:$A$1238,$B651,H652:H$1238)","v":null},{"$f":"SUMIF($A652:$A$1238,$B651,I652:I$1238)","v":null},{"$f":"SUMIF($A652:$A$1238,$B651,J652:J$1238)","v":null},{"$f":"SUMIF($A652:$A$1238,$B651,K652:K$1238)","v":null},{"$f":"SUMIF($A652:$A$1238,$B651,L652:L$1238)","v":null},{"$f":"+E651+G651+I651+K651","v":null},{"$f":"+F651+H651+J651+L651","v":null},{"$f":"SUMIF($A652:$A$1025,$B651,$O652:$O$1025)","v":null},{"$f":"SUMIF($A652:$A$1025,$B651,$P652:$P$1025)","v":null}]
["2.3.1.02.01","2.3.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B652,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A653:$A$1238,$B652,E653:E$1238)","v":null},{"$f":"SUMIF($A653:$A$1238,$B652,F653:F$1238)","v":null},{"$f":"SUMIF($A653:$A$1238,$B652,G653:G$1238)","v":null},{"$f":"SUMIF($A653:$A$1238,$B652,H653:H$1238)","v":null},{"$f":"SUMIF($A653:$A$1238,$B652,I653:I$1238)","v":null},{"$f":"SUMIF($A653:$A$1238,$B652,J653:J$1238)","v":null},{"$f":"SUMIF($A653:$A$1238,$B652,K653:K$1238)","v":null},{"$f":"SUMIF($A653:$A$1238,$B652,L653:L$1238)","v":null},{"$f":"+E652+G652+I652+K652","v":null},{"$f":"+F652+H652+J652+L652","v":null},{"$f":"SUMIF($A653:$A$1025,$B652,$O653:$O$1025)","v":null},{"$f":"SUMIF($A653:$A$1025,$B652,$P653:$P$1025)","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B653,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E653+G653+I653+K653","v":null},{"$f":"+F653+H653+J653+L653","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B654,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E654+G654+I654+K654","v":null},{"$f":"+F654+H654+J654+L654","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B655,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E655+G655+I655+K655","v":null},{"$f":"+F655+H655+J655+L655","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B656,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E656+G656+I656+K656","v":null},{"$f":"+F656+H656+J656+L656","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B657,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E657+G657+I657+K657","v":null},{"$f":"+F657+H657+J657+L657","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B658,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E658+G658+I658+K658","v":null},{"$f":"+F658+H658+J658+L658","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B659,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E659+G659+I659+K659","v":null},{"$f":"+F659+H659+J659+L659","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B660,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A661:$A$1238,$B660,E661:E$1238)","v":null},{"$f":"SUMIF($A661:$A$1238,$B660,F661:F$1238)","v":null},{"$f":"SUMIF($A661:$A$1238,$B660,G661:G$1238)","v":null},{"$f":"SUMIF($A661:$A$1238,$B660,H661:H$1238)","v":null},{"$f":"SUMIF($A661:$A$1238,$B660,I661:I$1238)","v":null},{"$f":"SUMIF($A661:$A$1238,$B660,J661:J$1238)","v":null},{"$f":"SUMIF($A661:$A$1238,$B660,K661:K$1238)","v":null},{"$f":"SUMIF($A661:$A$1238,$B660,L661:L$1238)","v":null},{"$f":"+E660+G660+I660+K660","v":null},{"$f":"+F660+H660+J660+L660","v":null},{"$f":"SUMIF($A661:$A$1025,$B660,$O661:$O$1025)","v":null},{"$f":"SUMIF($A661:$A$1025,$B660,$P661:$P$1025)","v":null}]
["2.3.1.02.01.001.08","2.3.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B661,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E661+G661+I661+K661","v":null},{"$f":"+F661+H661+J661+L661","v":null}]
["2.3.1.02.01.001.08","2.3.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B662,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E662+G662+I662+K662","v":null},{"$f":"+F662+H662+J662+L662","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B663,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E663+G663+I663+K663","v":null},{"$f":"+F663+H663+J663+L663","v":null}]
["2.3.1.02.01.001","2.3.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP(B664,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A665:$A$1238,$B664,E665:E$1238)","v":null},{"$f":"SUMIF($A665:$A$1238,$B664,F665:F$1238)","v":null},{"$f":"SUMIF($A665:$A$1238,$B664,G665:G$1238)","v":null},{"$f":"SUMIF($A665:$A$1238,$B664,H665:H$1238)","v":null},{"$f":"SUMIF($A665:$A$1238,$B664,I665:I$1238)","v":null},{"$f":"SUMIF($A665:$A$1238,$B664,J665:J$1238)","v":null},{"$f":"SUMIF($A665:$A$1238,$B664,K665:K$1238)","v":null},{"$f":"SUMIF($A665:$A$1238,$B664,L665:L$1238)","v":null},{"$f":"+E664+G664+I664+K664","v":null},{"$f":"+F664+H664+J664+L664","v":null},{"$f":"SUMIF($A665:$A$1025,$B664,$O665:$O$1025)","v":null},{"$f":"SUMIF($A665:$A$1025,$B664,$P665:$P$1025)","v":null}]
["2.3.1.02.01","2.3.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP(B665,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E665+G665+I665+K665","v":null},{"$f":"+F665+H665+J665+L665","v":null}]
["2.3.1.02.01.002","2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B666,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E666+G666+I666+K666","v":null},{"$f":"+F666+H666+J666+L666","v":null}]
["2.3.1.02","2.3.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B667,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A668:$A$1238,$B667,E668:E$1238)","v":null},{"$f":"SUMIF($A668:$A$1238,$B667,F668:F$1238)","v":null},{"$f":"SUMIF($A668:$A$1238,$B667,G668:G$1238)","v":null},{"$f":"SUMIF($A668:$A$1238,$B667,H668:H$1238)","v":null},{"$f":"SUMIF($A668:$A$1238,$B667,I668:I$1238)","v":null},{"$f":"SUMIF($A668:$A$1238,$B667,J668:J$1238)","v":null},{"$f":"SUMIF($A668:$A$1238,$B667,K668:K$1238)","v":null},{"$f":"SUMIF($A668:$A$1238,$B667,L668:L$1238)","v":null},{"$f":"+E667+G667+I667+K667","v":null},{"$f":"+F667+H667+J667+L667","v":null},{"$f":"SUMIF($A668:$A$1025,$B667,$O668:$O$1025)","v":null},{"$f":"SUMIF($A668:$A$1025,$B667,$P668:$P$1025)","v":null}]
["2.3.1.02.02","2.3.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B668,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E668+G668+I668+K668","v":null},{"$f":"+F668+H668+J668+L668","v":null}]
["2.3.1.02.02","2.3.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B669,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E669+G669+I669+K669","v":null},{"$f":"+F669+H669+J669+L669","v":null}]
["2.3.1.02.02","2.3.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B670,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E670+G670+I670+K670","v":null},{"$f":"+F670+H670+J670+L670","v":null}]
["2.3.1.02.02","2.3.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B671,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E671+G671+I671+K671","v":null},{"$f":"+F671+H671+J671+L671","v":null}]
["2.3.1.02.02","2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B672,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E672+G672+I672+K672","v":null},{"$f":"+F672+H672+J672+L672","v":null}]
["2.3.1.02.02","2.3.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B673,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E673+G673+I673+K673","v":null},{"$f":"+F673+H673+J673+L673","v":null}]
["2.3.1.02.02","2.3.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B674,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E674+G674+I674+K674","v":null},{"$f":"+F674+H674+J674+L674","v":null}]
["2.3.1.02.02","2.3.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B675,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E675+G675+I675+K675","v":null},{"$f":"+F675+H675+J675+L675","v":null}]
["2.3.1.02.02","2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B676,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E676+G676+I676+K676","v":null},{"$f":"+F676+H676+J676+L676","v":null}]
["2.3.1.02","2.3.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B677,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A678:$A$1238,$B677,E678:E$1238)","v":null},{"$f":"SUMIF($A678:$A$1238,$B677,F678:F$1238)","v":null},{"$f":"SUMIF($A678:$A$1238,$B677,G678:G$1238)","v":null},{"$f":"SUMIF($A678:$A$1238,$B677,H678:H$1238)","v":null},{"$f":"SUMIF($A678:$A$1238,$B677,I678:I$1238)","v":null},{"$f":"SUMIF($A678:$A$1238,$B677,J678:J$1238)","v":null},{"$f":"SUMIF($A678:$A$1238,$B677,K678:K$1238)","v":null},{"$f":"SUMIF($A678:$A$1238,$B677,L678:L$1238)","v":null},{"$f":"+E677+G677+I677+K677","v":null},{"$f":"+F677+H677+J677+L677","v":null},{"$f":"SUMIF($A678:$A$1025,$B677,$O678:$O$1025)","v":null},{"$f":"SUMIF($A678:$A$1025,$B677,$P678:$P$1025)","v":null}]
["2.3.1.02.03","2.3.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B678,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A679:$A$1238,$B678,E679:E$1238)","v":null},{"$f":"SUMIF($A679:$A$1238,$B678,F679:F$1238)","v":null},{"$f":"SUMIF($A679:$A$1238,$B678,G679:G$1238)","v":null},{"$f":"SUMIF($A679:$A$1238,$B678,H679:H$1238)","v":null},{"$f":"SUMIF($A679:$A$1238,$B678,I679:I$1238)","v":null},{"$f":"SUMIF($A679:$A$1238,$B678,J679:J$1238)","v":null},{"$f":"SUMIF($A679:$A$1238,$B678,K679:K$1238)","v":null},{"$f":"SUMIF($A679:$A$1238,$B678,L679:L$1238)","v":null},{"$f":"+E678+G678+I678+K678","v":null},{"$f":"+F678+H678+J678+L678","v":null},{"$f":"SUMIF($A679:$A$1025,$B678,$O679:$O$1025)","v":null},{"$f":"SUMIF($A679:$A$1025,$B678,$P679:$P$1025)","v":null}]
["2.3.1.02.03.001","2.3.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B679,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E679+G679+I679+K679","v":null},{"$f":"+F679+H679+J679+L679","v":null}]
["2.3.1.02.03.001","2.3.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B680,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E680+G680+I680+K680","v":null},{"$f":"+F680+H680+J680+L680","v":null}]
["2.3.1.02.03.001","2.3.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B681,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E681+G681+I681+K681","v":null},{"$f":"+F681+H681+J681+L681","v":null}]
["2.3.1.02.03","2.3.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP(B682,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E682+G682+I682+K682","v":null},{"$f":"+F682+H682+J682+L682","v":null}]
["2.3.1.02.03","2.3.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP(B683,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E683+G683+I683+K683","v":null},{"$f":"+F683+H683+J683+L683","v":null}]
["2.3.1.02.03","2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(B684,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E684+G684+I684+K684","v":null},{"$f":"+F684+H684+J684+L684","v":null}]
["2.3","2.3.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP(B685,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A686:$A$1238,$B685,E686:E$1238)","v":null},{"$f":"SUMIF($A686:$A$1238,$B685,F686:F$1238)","v":null},{"$f":"SUMIF($A686:$A$1238,$B685,G686:G$1238)","v":null},{"$f":"SUMIF($A686:$A$1238,$B685,H686:H$1238)","v":null},{"$f":"SUMIF($A686:$A$1238,$B685,I686:I$1238)","v":null},{"$f":"SUMIF($A686:$A$1238,$B685,J686:J$1238)","v":null},{"$f":"SUMIF($A686:$A$1238,$B685,K686:K$1238)","v":null},{"$f":"SUMIF($A686:$A$1238,$B685,L686:L$1238)","v":null},{"$f":"+E685+G685+I685+K685","v":null},{"$f":"+F685+H685+J685+L685","v":null},{"$f":"SUMIF($A686:$A$1025,$B685,$O686:$O$1025)","v":null},{"$f":"SUMIF($A686:$A$1025,$B685,$P686:$P$1025)","v":null}]
["2.3.2","2.3.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP(B686,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A687:$A$1238,$B686,E687:E$1238)","v":null},{"$f":"SUMIF($A687:$A$1238,$B686,F687:F$1238)","v":null},{"$f":"SUMIF($A687:$A$1238,$B686,G687:G$1238)","v":null},{"$f":"SUMIF($A687:$A$1238,$B686,H687:H$1238)","v":null},{"$f":"SUMIF($A687:$A$1238,$B686,I687:I$1238)","v":null},{"$f":"SUMIF($A687:$A$1238,$B686,J687:J$1238)","v":null},{"$f":"SUMIF($A687:$A$1238,$B686,K687:K$1238)","v":null},{"$f":"SUMIF($A687:$A$1238,$B686,L687:L$1238)","v":null},{"$f":"+E686+G686+I686+K686","v":null},{"$f":"+F686+H686+J686+L686","v":null},{"$f":"SUMIF($A687:$A$1025,$B686,$O687:$O$1025)","v":null},{"$f":"SUMIF($A687:$A$1025,$B686,$P687:$P$1025)","v":null}]
["2.3.2.01","2.3.2.01.01","Activos fijos",{"$f":"+VLOOKUP(B687,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A688:$A$1238,$B687,E688:E$1238)","v":null},{"$f":"SUMIF($A688:$A$1238,$B687,F688:F$1238)","v":null},{"$f":"SUMIF($A688:$A$1238,$B687,G688:G$1238)","v":null},{"$f":"SUMIF($A688:$A$1238,$B687,H688:H$1238)","v":null},{"$f":"SUMIF($A688:$A$1238,$B687,I688:I$1238)","v":null},{"$f":"SUMIF($A688:$A$1238,$B687,J688:J$1238)","v":null},{"$f":"SUMIF($A688:$A$1238,$B687,K688:K$1238)","v":null},{"$f":"SUMIF($A688:$A$1238,$B687,L688:L$1238)","v":null},{"$f":"+E687+G687+I687+K687","v":null},{"$f":"+F687+H687+J687+L687","v":null},{"$f":"SUMIF($A688:$A$1025,$B687,$O688:$O$1025)","v":null},{"$f":"SUMIF($A688:$A$1025,$B687,$P688:$P$1025)","v":null}]
["2.3.2.01.01","2.3.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP(B688,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A689:$A$1238,$B688,E689:E$1238)","v":null},{"$f":"SUMIF($A689:$A$1238,$B688,F689:F$1238)","v":null},{"$f":"SUMIF($A689:$A$1238,$B688,G689:G$1238)","v":null},{"$f":"SUMIF($A689:$A$1238,$B688,H689:H$1238)","v":null},{"$f":"SUMIF($A689:$A$1238,$B688,I689:I$1238)","v":null},{"$f":"SUMIF($A689:$A$1238,$B688,J689:J$1238)","v":null},{"$f":"SUMIF($A689:$A$1238,$B688,K689:K$1238)","v":null},{"$f":"SUMIF($A689:$A$1238,$B688,L689:L$1238)","v":null},{"$f":"+E688+G688+I688+K688","v":null},{"$f":"+F688+H688+J688+L688","v":null},{"$f":"SUMIF($A689:$A$1025,$B688,$O689:$O$1025)","v":null},{"$f":"SUMIF($A689:$A$1025,$B688,$P689:$P$1025)","v":null}]
["2.3.2.01.01.001","2.3.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP(B689,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A690:$A$1238,$B689,E690:E$1238)","v":null},{"$f":"SUMIF($A690:$A$1238,$B689,F690:F$1238)","v":null},{"$f":"SUMIF($A690:$A$1238,$B689,G690:G$1238)","v":null},{"$f":"SUMIF($A690:$A$1238,$B689,H690:H$1238)","v":null},{"$f":"SUMIF($A690:$A$1238,$B689,I690:I$1238)","v":null},{"$f":"SUMIF($A690:$A$1238,$B689,J690:J$1238)","v":null},{"$f":"SUMIF($A690:$A$1238,$B689,K690:K$1238)","v":null},{"$f":"SUMIF($A690:$A$1238,$B689,L690:L$1238)","v":null},{"$f":"+E689+G689+I689+K689","v":null},{"$f":"+F689+H689+J689+L689","v":null},{"$f":"SUMIF($A690:$A$1025,$B689,$O690:$O$1025)","v":null},{"$f":"SUMIF($A690:$A$1025,$B689,$P690:$P$1025)","v":null}]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP(B690,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E690+G690+I690+K690","v":null},{"$f":"+F690+H690+J690+L690","v":null}]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP(B691,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E691+G691+I691+K691","v":null},{"$f":"+F691+H691+J691+L691","v":null}]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP(B692,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E692+G692+I692+K692","v":null},{"$f":"+F692+H692+J692+L692","v":null}]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP(B693,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E693+G693+I693+K693","v":null},{"$f":"+F693+H693+J693+L693","v":null}]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP(B694,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E694+G694+I694+K694","v":null},{"$f":"+F694+H694+J694+L694","v":null}]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP(B695,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E695+G695+I695+K695","v":null},{"$f":"+F695+H695+J695+L695","v":null}]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP(B696,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E696+G696+I696+K696","v":null},{"$f":"+F696+H696+J696+L696","v":null}]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP(B697,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E697+G697+I697+K697","v":null},{"$f":"+F697+H697+J697+L697","v":null}]
["2.3.2.01.01.001","2.3.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP(B698,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A699:$A$1238,$B698,E699:E$1238)","v":null},{"$f":"SUMIF($A699:$A$1238,$B698,F699:F$1238)","v":null},{"$f":"SUMIF($A699:$A$1238,$B698,G699:G$1238)","v":null},{"$f":"SUMIF($A699:$A$1238,$B698,H699:H$1238)","v":null},{"$f":"SUMIF($A699:$A$1238,$B698,I699:I$1238)","v":null},{"$f":"SUMIF($A699:$A$1238,$B698,J699:J$1238)","v":null},{"$f":"SUMIF($A699:$A$1238,$B698,K699:K$1238)","v":null},{"$f":"SUMIF($A699:$A$1238,$B698,L699:L$1238)","v":null},{"$f":"+E698+G698+I698+K698","v":null},{"$f":"+F698+H698+J698+L698","v":null},{"$f":"SUMIF($A699:$A$1025,$B698,$O699:$O$1025)","v":null},{"$f":"SUMIF($A699:$A$1025,$B698,$P699:$P$1025)","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP(B699,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E699+G699+I699+K699","v":null},{"$f":"+F699+H699+J699+L699","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP(B700,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E700+G700+I700+K700","v":null},{"$f":"+F700+H700+J700+L700","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP(B701,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E701+G701+I701+K701","v":null},{"$f":"+F701+H701+J701+L701","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP(B702,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E702+G702+I702+K702","v":null},{"$f":"+F702+H702+J702+L702","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP(B703,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E703+G703+I703+K703","v":null},{"$f":"+F703+H703+J703+L703","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP(B704,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E704+G704+I704+K704","v":null},{"$f":"+F704+H704+J704+L704","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP(B705,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E705+G705+I705+K705","v":null},{"$f":"+F705+H705+J705+L705","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP(B706,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E706+G706+I706+K706","v":null},{"$f":"+F706+H706+J706+L706","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP(B707,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E707+G707+I707+K707","v":null},{"$f":"+F707+H707+J707+L707","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP(B708,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E708+G708+I708+K708","v":null},{"$f":"+F708+H708+J708+L708","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP(B709,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E709+G709+I709+K709","v":null},{"$f":"+F709+H709+J709+L709","v":null}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP(B710,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E710+G710+I710+K710","v":null},{"$f":"+F710+H710+J710+L710","v":null}]
["2.3.2.01.01.001","2.3.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP(B711,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A712:$A$1238,$B711,E712:E$1238)","v":null},{"$f":"SUMIF($A712:$A$1238,$B711,F712:F$1238)","v":null},{"$f":"SUMIF($A712:$A$1238,$B711,G712:G$1238)","v":null},{"$f":"SUMIF($A712:$A$1238,$B711,H712:H$1238)","v":null},{"$f":"SUMIF($A712:$A$1238,$B711,I712:I$1238)","v":null},{"$f":"SUMIF($A712:$A$1238,$B711,J712:J$1238)","v":null},{"$f":"SUMIF($A712:$A$1238,$B711,K712:K$1238)","v":null},{"$f":"SUMIF($A712:$A$1238,$B711,L712:L$1238)","v":null},{"$f":"+E711+G711+I711+K711","v":null},{"$f":"+F711+H711+J711+L711","v":null},{"$f":"SUMIF($A712:$A$1025,$B711,$O712:$O$1025)","v":null},{"$f":"SUMIF($A712:$A$1025,$B711,$P712:$P$1025)","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP(B712,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E712+G712+I712+K712","v":null},{"$f":"+F712+H712+J712+L712","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP(B713,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E713+G713+I713+K713","v":null},{"$f":"+F713+H713+J713+L713","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP(B714,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E714+G714+I714+K714","v":null},{"$f":"+F714+H714+J714+L714","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP(B715,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E715+G715+I715+K715","v":null},{"$f":"+F715+H715+J715+L715","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP(B716,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E716+G716+I716+K716","v":null},{"$f":"+F716+H716+J716+L716","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP(B717,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E717+G717+I717+K717","v":null},{"$f":"+F717+H717+J717+L717","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP(B718,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E718+G718+I718+K718","v":null},{"$f":"+F718+H718+J718+L718","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP(B719,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E719+G719+I719+K719","v":null},{"$f":"+F719+H719+J719+L719","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP(B720,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E720+G720+I720+K720","v":null},{"$f":"+F720+H720+J720+L720","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP(B721,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E721+G721+I721+K721","v":null},{"$f":"+F721+H721+J721+L721","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP(B722,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E722+G722+I722+K722","v":null},{"$f":"+F722+H722+J722+L722","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP(B723,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E723+G723+I723+K723","v":null},{"$f":"+F723+H723+J723+L723","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP(B724,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E724+G724+I724+K724","v":null},{"$f":"+F724+H724+J724+L724","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP(B725,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E725+G725+I725+K725","v":null},{"$f":"+F725+H725+J725+L725","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP(B726,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E726+G726+I726+K726","v":null},{"$f":"+F726+H726+J726+L726","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP(B727,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E727+G727+I727+K727","v":null},{"$f":"+F727+H727+J727+L727","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP(B728,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E728+G728+I728+K728","v":null},{"$f":"+F728+H728+J728+L728","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP(B729,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E729+G729+I729+K729","v":null},{"$f":"+F729+H729+J729+L729","v":null}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP(B730,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E730+G730+I730+K730","v":null},{"$f":"+F730+H730+J730+L730","v":null}]
["2.3.2.01.01.001","2.3.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP(B731,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E731+G731+I731+K731","v":null},{"$f":"+F731+H731+J731+L731","v":null}]
["2.3.2.01.01","2.3.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP(B732,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A733:$A$1238,$B732,E733:E$1238)","v":null},{"$f":"SUMIF($A733:$A$1238,$B732,F733:F$1238)","v":null},{"$f":"SUMIF($A733:$A$1238,$B732,G733:G$1238)","v":null},{"$f":"SUMIF($A733:$A$1238,$B732,H733:H$1238)","v":null},{"$f":"SUMIF($A733:$A$1238,$B732,I733:I$1238)","v":null},{"$f":"SUMIF($A733:$A$1238,$B732,J733:J$1238)","v":null},{"$f":"SUMIF($A733:$A$1238,$B732,K733:K$1238)","v":null},{"$f":"SUMIF($A733:$A$1238,$B732,L733:L$1238)","v":null},{"$f":"+E732+G732+I732+K732","v":null},{"$f":"+F732+H732+J732+L732","v":null},{"$f":"SUMIF($A733:$A$1025,$B732,$O733:$O$1025)","v":null},{"$f":"SUMIF($A733:$A$1025,$B732,$P733:$P$1025)","v":null}]
["2.3.2.01.01.003","2.3.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP(B733,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A734:$A$1238,$B733,E734:E$1238)","v":null},{"$f":"SUMIF($A734:$A$1238,$B733,F734:F$1238)","v":null},{"$f":"SUMIF($A734:$A$1238,$B733,G734:G$1238)","v":null},{"$f":"SUMIF($A734:$A$1238,$B733,H734:H$1238)","v":null},{"$f":"SUMIF($A734:$A$1238,$B733,I734:I$1238)","v":null},{"$f":"SUMIF($A734:$A$1238,$B733,J734:J$1238)","v":null},{"$f":"SUMIF($A734:$A$1238,$B733,K734:K$1238)","v":null},{"$f":"SUMIF($A734:$A$1238,$B733,L734:L$1238)","v":null},{"$f":"+E733+G733+I733+K733","v":null},{"$f":"+F733+H733+J733+L733","v":null},{"$f":"SUMIF($A734:$A$1025,$B733,$O734:$O$1025)","v":null},{"$f":"SUMIF($A734:$A$1025,$B733,$P734:$P$1025)","v":null}]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP(B734,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E734+G734+I734+K734","v":null},{"$f":"+F734+H734+J734+L734","v":null}]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP(B735,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E735+G735+I735+K735","v":null},{"$f":"+F735+H735+J735+L735","v":null}]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP(B736,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E736+G736+I736+K736","v":null},{"$f":"+F736+H736+J736+L736","v":null}]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP(B737,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E737+G737+I737+K737","v":null},{"$f":"+F737+H737+J737+L737","v":null}]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP(B738,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E738+G738+I738+K738","v":null},{"$f":"+F738+H738+J738+L738","v":null}]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP(B739,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E739+G739+I739+K739","v":null},{"$f":"+F739+H739+J739+L739","v":null}]
["2.3.2.01.01.003","2.3.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP(B740,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A741:$A$1238,$B740,E741:E$1238)","v":null},{"$f":"SUMIF($A741:$A$1238,$B740,F741:F$1238)","v":null},{"$f":"SUMIF($A741:$A$1238,$B740,G741:G$1238)","v":null},{"$f":"SUMIF($A741:$A$1238,$B740,H741:H$1238)","v":null},{"$f":"SUMIF($A741:$A$1238,$B740,I741:I$1238)","v":null},{"$f":"SUMIF($A741:$A$1238,$B740,J741:J$1238)","v":null},{"$f":"SUMIF($A741:$A$1238,$B740,K741:K$1238)","v":null},{"$f":"SUMIF($A741:$A$1238,$B740,L741:L$1238)","v":null},{"$f":"+E740+G740+I740+K740","v":null},{"$f":"+F740+H740+J740+L740","v":null},{"$f":"SUMIF($A741:$A$1025,$B740,$O741:$O$1025)","v":null},{"$f":"SUMIF($A741:$A$1025,$B740,$P741:$P$1025)","v":null}]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP(B741,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E741+G741+I741+K741","v":null},{"$f":"+F741+H741+J741+L741","v":null}]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B742,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E742+G742+I742+K742","v":null},{"$f":"+F742+H742+J742+L742","v":null}]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP(B743,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E743+G743+I743+K743","v":null},{"$f":"+F743+H743+J743+L743","v":null}]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP(B744,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E744+G744+I744+K744","v":null},{"$f":"+F744+H744+J744+L744","v":null}]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP(B745,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E745+G745+I745+K745","v":null},{"$f":"+F745+H745+J745+L745","v":null}]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP(B746,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E746+G746+I746+K746","v":null},{"$f":"+F746+H746+J746+L746","v":null}]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP(B747,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E747+G747+I747+K747","v":null},{"$f":"+F747+H747+J747+L747","v":null}]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP(B748,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E748+G748+I748+K748","v":null},{"$f":"+F748+H748+J748+L748","v":null}]
["2.3.2.01.01.003","2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP(B749,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A750:$A$1238,$B749,E750:E$1238)","v":null},{"$f":"SUMIF($A750:$A$1238,$B749,F750:F$1238)","v":null},{"$f":"SUMIF($A750:$A$1238,$B749,G750:G$1238)","v":null},{"$f":"SUMIF($A750:$A$1238,$B749,H750:H$1238)","v":null},{"$f":"SUMIF($A750:$A$1238,$B749,I750:I$1238)","v":null},{"$f":"SUMIF($A750:$A$1238,$B749,J750:J$1238)","v":null},{"$f":"SUMIF($A750:$A$1238,$B749,K750:K$1238)","v":null},{"$f":"SUMIF($A750:$A$1238,$B749,L750:L$1238)","v":null},{"$f":"+E749+G749+I749+K749","v":null},{"$f":"+F749+H749+J749+L749","v":null},{"$f":"SUMIF($A750:$A$1025,$B749,$O750:$O$1025)","v":null},{"$f":"SUMIF($A750:$A$1025,$B749,$P750:$P$1025)","v":null}]
["2.3.2.01.01.003.03","2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP(B750,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E750+G750+I750+K750","v":null},{"$f":"+F750+H750+J750+L750","v":null}]
["2.3.2.01.01.003.03","2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B751,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E751+G751+I751+K751","v":null},{"$f":"+F751+H751+J751+L751","v":null}]
["2.3.2.01.01.003","2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP(B752,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A753:$A$1238,$B752,E753:E$1238)","v":null},{"$f":"SUMIF($A753:$A$1238,$B752,F753:F$1238)","v":null},{"$f":"SUMIF($A753:$A$1238,$B752,G753:G$1238)","v":null},{"$f":"SUMIF($A753:$A$1238,$B752,H753:H$1238)","v":null},{"$f":"SUMIF($A753:$A$1238,$B752,I753:I$1238)","v":null},{"$f":"SUMIF($A753:$A$1238,$B752,J753:J$1238)","v":null},{"$f":"SUMIF($A753:$A$1238,$B752,K753:K$1238)","v":null},{"$f":"SUMIF($A753:$A$1238,$B752,L753:L$1238)","v":null},{"$f":"+E752+G752+I752+K752","v":null},{"$f":"+F752+H752+J752+L752","v":null},{"$f":"SUMIF($A753:$A$1025,$B752,$O753:$O$1025)","v":null},{"$f":"SUMIF($A753:$A$1025,$B752,$P753:$P$1025)","v":null}]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP(B753,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E753+G753+I753+K753","v":null},{"$f":"+F753+H753+J753+L753","v":null}]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP(B754,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E754+G754+I754+K754","v":null},{"$f":"+F754+H754+J754+L754","v":null}]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP(B755,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E755+G755+I755+K755","v":null},{"$f":"+F755+H755+J755+L755","v":null}]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP(B756,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E756+G756+I756+K756","v":null},{"$f":"+F756+H756+J756+L756","v":null}]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP(B757,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E757+G757+I757+K757","v":null},{"$f":"+F757+H757+J757+L757","v":null}]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP(B758,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E758+G758+I758+K758","v":null},{"$f":"+F758+H758+J758+L758","v":null}]
["2.3.2.01.01.003","2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP(B759,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A760:$A$1238,$B759,E760:E$1238)","v":null},{"$f":"SUMIF($A760:$A$1238,$B759,F760:F$1238)","v":null},{"$f":"SUMIF($A760:$A$1238,$B759,G760:G$1238)","v":null},{"$f":"SUMIF($A760:$A$1238,$B759,H760:H$1238)","v":null},{"$f":"SUMIF($A760:$A$1238,$B759,I760:I$1238)","v":null},{"$f":"SUMIF($A760:$A$1238,$B759,J760:J$1238)","v":null},{"$f":"SUMIF($A760:$A$1238,$B759,K760:K$1238)","v":null},{"$f":"SUMIF($A760:$A$1238,$B759,L760:L$1238)","v":null},{"$f":"+E759+G759+I759+K759","v":null},{"$f":"+F759+H759+J759+L759","v":null},{"$f":"SUMIF($A760:$A$1025,$B759,$O760:$O$1025)","v":null},{"$f":"SUMIF($A760:$A$1025,$B759,$P760:$P$1025)","v":null}]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP(B760,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E760+G760+I760+K760","v":null},{"$f":"+F760+H760+J760+L760","v":null}]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP(B761,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E761+G761+I761+K761","v":null},{"$f":"+F761+H761+J761+L761","v":null}]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP(B762,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E762+G762+I762+K762","v":null},{"$f":"+F762+H762+J762+L762","v":null}]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP(B763,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E763+G763+I763+K763","v":null},{"$f":"+F763+H763+J763+L763","v":null}]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP(B764,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E764+G764+I764+K764","v":null},{"$f":"+F764+H764+J764+L764","v":null}]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP(B765,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E765+G765+I765+K765","v":null},{"$f":"+F765+H765+J765+L765","v":null}]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP(B766,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E766+G766+I766+K766","v":null},{"$f":"+F766+H766+J766+L766","v":null}]
["2.3.2.01.01.003","2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP(B767,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A768:$A$1238,$B767,E768:E$1238)","v":null},{"$f":"SUMIF($A768:$A$1238,$B767,F768:F$1238)","v":null},{"$f":"SUMIF($A768:$A$1238,$B767,G768:G$1238)","v":null},{"$f":"SUMIF($A768:$A$1238,$B767,H768:H$1238)","v":null},{"$f":"SUMIF($A768:$A$1238,$B767,I768:I$1238)","v":null},{"$f":"SUMIF($A768:$A$1238,$B767,J768:J$1238)","v":null},{"$f":"SUMIF($A768:$A$1238,$B767,K768:K$1238)","v":null},{"$f":"SUMIF($A768:$A$1238,$B767,L768:L$1238)","v":null},{"$f":"+E767+G767+I767+K767","v":null},{"$f":"+F767+H767+J767+L767","v":null},{"$f":"SUMIF($A768:$A$1025,$B767,$O768:$O$1025)","v":null},{"$f":"SUMIF($A768:$A$1025,$B767,$P768:$P$1025)","v":null}]
["2.3.2.01.01.003.06","2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP(B768,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E768+G768+I768+K768","v":null},{"$f":"+F768+H768+J768+L768","v":null}]
["2.3.2.01.01.003.06","2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B769,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E769+G769+I769+K769","v":null},{"$f":"+F769+H769+J769+L769","v":null}]
["2.3.2.01.01.003.06","2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP(B770,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E770+G770+I770+K770","v":null},{"$f":"+F770+H770+J770+L770","v":null}]
["2.3.2.01.01.003.06","2.3.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP(B771,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E771+G771+I771+K771","v":null},{"$f":"+F771+H771+J771+L771","v":null}]
["2.3.2.01.01.003","2.3.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP(B772,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A773:$A$1238,$B772,E773:E$1238)","v":null},{"$f":"SUMIF($A773:$A$1238,$B772,F773:F$1238)","v":null},{"$f":"SUMIF($A773:$A$1238,$B772,G773:G$1238)","v":null},{"$f":"SUMIF($A773:$A$1238,$B772,H773:H$1238)","v":null},{"$f":"SUMIF($A773:$A$1238,$B772,I773:I$1238)","v":null},{"$f":"SUMIF($A773:$A$1238,$B772,J773:J$1238)","v":null},{"$f":"SUMIF($A773:$A$1238,$B772,K773:K$1238)","v":null},{"$f":"SUMIF($A773:$A$1238,$B772,L773:L$1238)","v":null},{"$f":"+E772+G772+I772+K772","v":null},{"$f":"+F772+H772+J772+L772","v":null},{"$f":"SUMIF($A773:$A$1025,$B772,$O773:$O$1025)","v":null},{"$f":"SUMIF($A773:$A$1025,$B772,$P773:$P$1025)","v":null}]
["2.3.2.01.01.003.07","2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B773,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E773+G773+I773+K773","v":null},{"$f":"+F773+H773+J773+L773","v":null}]
["2.3.2.01.01.003.07","2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B774,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E774+G774+I774+K774","v":null},{"$f":"+F774+H774+J774+L774","v":null}]
["2.3.2.01.01.003.07","2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP(B775,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A776:$A$1238,$B775,E776:E$1238)","v":null},{"$f":"SUMIF($A776:$A$1238,$B775,F776:F$1238)","v":null},{"$f":"SUMIF($A776:$A$1238,$B775,G776:G$1238)","v":null},{"$f":"SUMIF($A776:$A$1238,$B775,H776:H$1238)","v":null},{"$f":"SUMIF($A776:$A$1238,$B775,I776:I$1238)","v":null},{"$f":"SUMIF($A776:$A$1238,$B775,J776:J$1238)","v":null},{"$f":"SUMIF($A776:$A$1238,$B775,K776:K$1238)","v":null},{"$f":"SUMIF($A776:$A$1238,$B775,L776:L$1238)","v":null},{"$f":"+E775+G775+I775+K775","v":null},{"$f":"+F775+H775+J775+L775","v":null},{"$f":"SUMIF($A776:$A$1025,$B775,$O776:$O$1025)","v":null},{"$f":"SUMIF($A776:$A$1025,$B775,$P776:$P$1025)","v":null}]
["2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP(B776,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E776+G776+I776+K776","v":null},{"$f":"+F776+H776+J776+L776","v":null}]
["2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP(B777,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E777+G777+I777+K777","v":null},{"$f":"+F777+H777+J777+L777","v":null}]
["2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP(B778,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E778+G778+I778+K778","v":null},{"$f":"+F778+H778+J778+L778","v":null}]
["2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP(B779,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E779+G779+I779+K779","v":null},{"$f":"+F779+H779+J779+L779","v":null}]
["2.3.2.01.01","2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP(B780,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A781:$A$1238,$B780,E781:E$1238)","v":null},{"$f":"SUMIF($A781:$A$1238,$B780,F781:F$1238)","v":null},{"$f":"SUMIF($A781:$A$1238,$B780,G781:G$1238)","v":null},{"$f":"SUMIF($A781:$A$1238,$B780,H781:H$1238)","v":null},{"$f":"SUMIF($A781:$A$1238,$B780,I781:I$1238)","v":null},{"$f":"SUMIF($A781:$A$1238,$B780,J781:J$1238)","v":null},{"$f":"SUMIF($A781:$A$1238,$B780,K781:K$1238)","v":null},{"$f":"SUMIF($A781:$A$1238,$B780,L781:L$1238)","v":null},{"$f":"+E780+G780+I780+K780","v":null},{"$f":"+F780+H780+J780+L780","v":null},{"$f":"SUMIF($A781:$A$1025,$B780,$O781:$O$1025)","v":null},{"$f":"SUMIF($A781:$A$1025,$B780,$P781:$P$1025)","v":null}]
["2.3.2.01.01.004","2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP(B781,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A782:$A$1238,$B781,E782:E$1238)","v":null},{"$f":"SUMIF($A782:$A$1238,$B781,F782:F$1238)","v":null},{"$f":"SUMIF($A782:$A$1238,$B781,G782:G$1238)","v":null},{"$f":"SUMIF($A782:$A$1238,$B781,H782:H$1238)","v":null},{"$f":"SUMIF($A782:$A$1238,$B781,I782:I$1238)","v":null},{"$f":"SUMIF($A782:$A$1238,$B781,J782:J$1238)","v":null},{"$f":"SUMIF($A782:$A$1238,$B781,K782:K$1238)","v":null},{"$f":"SUMIF($A782:$A$1238,$B781,L782:L$1238)","v":null},{"$f":"+E781+G781+I781+K781","v":null},{"$f":"+F781+H781+J781+L781","v":null},{"$f":"SUMIF($A782:$A$1025,$B781,$O782:$O$1025)","v":null},{"$f":"SUMIF($A782:$A$1025,$B781,$P782:$P$1025)","v":null}]
["2.3.2.01.01.004.01","2.3.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP(B782,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A783:$A$1238,$B782,E783:E$1238)","v":null},{"$f":"SUMIF($A783:$A$1238,$B782,F783:F$1238)","v":null},{"$f":"SUMIF($A783:$A$1238,$B782,G783:G$1238)","v":null},{"$f":"SUMIF($A783:$A$1238,$B782,H783:H$1238)","v":null},{"$f":"SUMIF($A783:$A$1238,$B782,I783:I$1238)","v":null},{"$f":"SUMIF($A783:$A$1238,$B782,J783:J$1238)","v":null},{"$f":"SUMIF($A783:$A$1238,$B782,K783:K$1238)","v":null},{"$f":"SUMIF($A783:$A$1238,$B782,L783:L$1238)","v":null},{"$f":"+E782+G782+I782+K782","v":null},{"$f":"+F782+H782+J782+L782","v":null},{"$f":"SUMIF($A783:$A$1025,$B782,$O783:$O$1025)","v":null},{"$f":"SUMIF($A783:$A$1025,$B782,$P783:$P$1025)","v":null}]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP(B783,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E783+G783+I783+K783","v":null},{"$f":"+F783+H783+J783+L783","v":null}]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP(B784,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E784+G784+I784+K784","v":null},{"$f":"+F784+H784+J784+L784","v":null}]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP(B785,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E785+G785+I785+K785","v":null},{"$f":"+F785+H785+J785+L785","v":null}]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP(B786,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E786+G786+I786+K786","v":null},{"$f":"+F786+H786+J786+L786","v":null}]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP(B787,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E787+G787+I787+K787","v":null},{"$f":"+F787+H787+J787+L787","v":null}]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP(B788,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E788+G788+I788+K788","v":null},{"$f":"+F788+H788+J788+L788","v":null}]
["2.3.2.01.01.004.01","2.3.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP(B789,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E789+G789+I789+K789","v":null},{"$f":"+F789+H789+J789+L789","v":null}]
["2.3.2.01.01.004.01","2.3.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP(B790,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E790+G790+I790+K790","v":null},{"$f":"+F790+H790+J790+L790","v":null}]
["2.3.2.01.01.004.01","2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP(B791,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E791+G791+I791+K791","v":null},{"$f":"+F791+H791+J791+L791","v":null}]
["2.3.2.01.01","2.3.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP(B792,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A793:$A$1238,$B792,E793:E$1238)","v":null},{"$f":"SUMIF($A793:$A$1238,$B792,F793:F$1238)","v":null},{"$f":"SUMIF($A793:$A$1238,$B792,G793:G$1238)","v":null},{"$f":"SUMIF($A793:$A$1238,$B792,H793:H$1238)","v":null},{"$f":"SUMIF($A793:$A$1238,$B792,I793:I$1238)","v":null},{"$f":"SUMIF($A793:$A$1238,$B792,J793:J$1238)","v":null},{"$f":"SUMIF($A793:$A$1238,$B792,K793:K$1238)","v":null},{"$f":"SUMIF($A793:$A$1238,$B792,L793:L$1238)","v":null},{"$f":"+E792+G792+I792+K792","v":null},{"$f":"+F792+H792+J792+L792","v":null},{"$f":"SUMIF($A793:$A$1025,$B792,$O793:$O$1025)","v":null},{"$f":"SUMIF($A793:$A$1025,$B792,$P793:$P$1025)","v":null}]
["2.3.2.01.01.005","2.3.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP(B793,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A794:$A$1238,$B793,E794:E$1238)","v":null},{"$f":"SUMIF($A794:$A$1238,$B793,F794:F$1238)","v":null},{"$f":"SUMIF($A794:$A$1238,$B793,G794:G$1238)","v":null},{"$f":"SUMIF($A794:$A$1238,$B793,H794:H$1238)","v":null},{"$f":"SUMIF($A794:$A$1238,$B793,I794:I$1238)","v":null},{"$f":"SUMIF($A794:$A$1238,$B793,J794:J$1238)","v":null},{"$f":"SUMIF($A794:$A$1238,$B793,K794:K$1238)","v":null},{"$f":"SUMIF($A794:$A$1238,$B793,L794:L$1238)","v":null},{"$f":"+E793+G793+I793+K793","v":null},{"$f":"+F793+H793+J793+L793","v":null},{"$f":"SUMIF($A794:$A$1025,$B793,$O794:$O$1025)","v":null},{"$f":"SUMIF($A794:$A$1025,$B793,$P794:$P$1025)","v":null}]
["2.3.2.01.01.005.01","2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP(B794,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A795:$A$1238,$B794,E795:E$1238)","v":null},{"$f":"SUMIF($A795:$A$1238,$B794,F795:F$1238)","v":null},{"$f":"SUMIF($A795:$A$1238,$B794,G795:G$1238)","v":null},{"$f":"SUMIF($A795:$A$1238,$B794,H795:H$1238)","v":null},{"$f":"SUMIF($A795:$A$1238,$B794,I795:I$1238)","v":null},{"$f":"SUMIF($A795:$A$1238,$B794,J795:J$1238)","v":null},{"$f":"SUMIF($A795:$A$1238,$B794,K795:K$1238)","v":null},{"$f":"SUMIF($A795:$A$1238,$B794,L795:L$1238)","v":null},{"$f":"+E794+G794+I794+K794","v":null},{"$f":"+F794+H794+J794+L794","v":null},{"$f":"SUMIF($A795:$A$1025,$B794,$O795:$O$1025)","v":null},{"$f":"SUMIF($A795:$A$1025,$B794,$P795:$P$1025)","v":null}]
["2.3.2.01.01.005.01.01","2.3.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP(B795,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E795+G795+I795+K795","v":null},{"$f":"+F795+H795+J795+L795","v":null}]
["2.3.2.01.01.005","2.3.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP(B796,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A797:$A$1238,$B796,E797:E$1238)","v":null},{"$f":"SUMIF($A797:$A$1238,$B796,F797:F$1238)","v":null},{"$f":"SUMIF($A797:$A$1238,$B796,G797:G$1238)","v":null},{"$f":"SUMIF($A797:$A$1238,$B796,H797:H$1238)","v":null},{"$f":"SUMIF($A797:$A$1238,$B796,I797:I$1238)","v":null},{"$f":"SUMIF($A797:$A$1238,$B796,J797:J$1238)","v":null},{"$f":"SUMIF($A797:$A$1238,$B796,K797:K$1238)","v":null},{"$f":"SUMIF($A797:$A$1238,$B796,L797:L$1238)","v":null},{"$f":"+E796+G796+I796+K796","v":null},{"$f":"+F796+H796+J796+L796","v":null},{"$f":"SUMIF($A797:$A$1025,$B796,$O797:$O$1025)","v":null},{"$f":"SUMIF($A797:$A$1025,$B796,$P797:$P$1025)","v":null}]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP(B797,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E797+G797+I797+K797","v":null},{"$f":"+F797+H797+J797+L797","v":null}]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP(B798,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A799:$A$1238,$B798,E799:E$1238)","v":null},{"$f":"SUMIF($A799:$A$1238,$B798,F799:F$1238)","v":null},{"$f":"SUMIF($A799:$A$1238,$B798,G799:G$1238)","v":null},{"$f":"SUMIF($A799:$A$1238,$B798,H799:H$1238)","v":null},{"$f":"SUMIF($A799:$A$1238,$B798,I799:I$1238)","v":null},{"$f":"SUMIF($A799:$A$1238,$B798,J799:J$1238)","v":null},{"$f":"SUMIF($A799:$A$1238,$B798,K799:K$1238)","v":null},{"$f":"SUMIF($A799:$A$1238,$B798,L799:L$1238)","v":null},{"$f":"+E798+G798+I798+K798","v":null},{"$f":"+F798+H798+J798+L798","v":null},{"$f":"SUMIF($A799:$A$1025,$B798,$O799:$O$1025)","v":null},{"$f":"SUMIF($A799:$A$1025,$B798,$P799:$P$1025)","v":null}]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP(B799,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E799+G799+I799+K799","v":null},{"$f":"+F799+H799+J799+L799","v":null}]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP(B800,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E800+G800+I800+K800","v":null},{"$f":"+F800+H800+J800+L800","v":null}]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP(B801,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E801+G801+I801+K801","v":null},{"$f":"+F801+H801+J801+L801","v":null}]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP(B802,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E802+G802+I802+K802","v":null},{"$f":"+F802+H802+J802+L802","v":null}]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP(B803,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E803+G803+I803+K803","v":null},{"$f":"+F803+H803+J803+L803","v":null}]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP(B804,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A805:$A$1238,$B804,E805:E$1238)","v":null},{"$f":"SUMIF($A805:$A$1238,$B804,F805:F$1238)","v":null},{"$f":"SUMIF($A805:$A$1238,$B804,G805:G$1238)","v":null},{"$f":"SUMIF($A805:$A$1238,$B804,H805:H$1238)","v":null},{"$f":"SUMIF($A805:$A$1238,$B804,I805:I$1238)","v":null},{"$f":"SUMIF($A805:$A$1238,$B804,J805:J$1238)","v":null},{"$f":"SUMIF($A805:$A$1238,$B804,K805:K$1238)","v":null},{"$f":"SUMIF($A805:$A$1238,$B804,L805:L$1238)","v":null},{"$f":"+E804+G804+I804+K804","v":null},{"$f":"+F804+H804+J804+L804","v":null},{"$f":"SUMIF($A805:$A$1025,$B804,$O805:$O$1025)","v":null},{"$f":"SUMIF($A805:$A$1025,$B804,$P805:$P$1025)","v":null}]
["2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP(B805,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A806:$A$1238,$B805,E806:E$1238)","v":null},{"$f":"SUMIF($A806:$A$1238,$B805,F806:F$1238)","v":null},{"$f":"SUMIF($A806:$A$1238,$B805,G806:G$1238)","v":null},{"$f":"SUMIF($A806:$A$1238,$B805,H806:H$1238)","v":null},{"$f":"SUMIF($A806:$A$1238,$B805,I806:I$1238)","v":null},{"$f":"SUMIF($A806:$A$1238,$B805,J806:J$1238)","v":null},{"$f":"SUMIF($A806:$A$1238,$B805,K806:K$1238)","v":null},{"$f":"SUMIF($A806:$A$1238,$B805,L806:L$1238)","v":null},{"$f":"+E805+G805+I805+K805","v":null},{"$f":"+F805+H805+J805+L805","v":null},{"$f":"SUMIF($A806:$A$1025,$B805,$O806:$O$1025)","v":null},{"$f":"SUMIF($A806:$A$1025,$B805,$P806:$P$1025)","v":null}]
["2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP(B806,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E806+G806+I806+K806","v":null},{"$f":"+F806+H806+J806+L806","v":null}]
["2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP(B807,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E807+G807+I807+K807","v":null},{"$f":"+F807+H807+J807+L807","v":null}]
["2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP(B808,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E808+G808+I808+K808","v":null},{"$f":"+F808+H808+J808+L808","v":null}]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP(B809,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E809+G809+I809+K809","v":null},{"$f":"+F809+H809+J809+L809","v":null}]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP(B810,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E810+G810+I810+K810","v":null},{"$f":"+F810+H810+J810+L810","v":null}]
["2.3.2.01","2.3.2.01.03","Activos no producidos",{"$f":"+VLOOKUP(B811,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A812:$A$1238,$B811,E812:E$1238)","v":null},{"$f":"SUMIF($A812:$A$1238,$B811,F812:F$1238)","v":null},{"$f":"SUMIF($A812:$A$1238,$B811,G812:G$1238)","v":null},{"$f":"SUMIF($A812:$A$1238,$B811,H812:H$1238)","v":null},{"$f":"SUMIF($A812:$A$1238,$B811,I812:I$1238)","v":null},{"$f":"SUMIF($A812:$A$1238,$B811,J812:J$1238)","v":null},{"$f":"SUMIF($A812:$A$1238,$B811,K812:K$1238)","v":null},{"$f":"SUMIF($A812:$A$1238,$B811,L812:L$1238)","v":null},{"$f":"+E811+G811+I811+K811","v":null},{"$f":"+F811+H811+J811+L811","v":null},{"$f":"SUMIF($A812:$A$1025,$B811,$O812:$O$1025)","v":null},{"$f":"SUMIF($A812:$A$1025,$B811,$P812:$P$1025)","v":null}]
["2.3.2.01.03","2.3.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP(B812,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E812+G812+I812+K812","v":null},{"$f":"+F812+H812+J812+L812","v":null}]
["2.3.2.01.03","2.3.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP(B813,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E813+G813+I813+K813","v":null},{"$f":"+F813+H813+J813+L813","v":null}]
["2.3.2","2.3.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP(B814,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A815:$A$1238,$B814,E815:E$1238)","v":null},{"$f":"SUMIF($A815:$A$1238,$B814,F815:F$1238)","v":null},{"$f":"SUMIF($A815:$A$1238,$B814,G815:G$1238)","v":null},{"$f":"SUMIF($A815:$A$1238,$B814,H815:H$1238)","v":null},{"$f":"SUMIF($A815:$A$1238,$B814,I815:I$1238)","v":null},{"$f":"SUMIF($A815:$A$1238,$B814,J815:J$1238)","v":null},{"$f":"SUMIF($A815:$A$1238,$B814,K815:K$1238)","v":null},{"$f":"SUMIF($A815:$A$1238,$B814,L815:L$1238)","v":null},{"$f":"+E814+G814+I814+K814","v":null},{"$f":"+F814+H814+J814+L814","v":null},{"$f":"SUMIF($A815:$A$1025,$B814,$O815:$O$1025)","v":null},{"$f":"SUMIF($A815:$A$1025,$B814,$P815:$P$1025)","v":null}]
["2.3.2.02","2.3.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP(B815,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A816:$A$1238,$B815,E816:E$1238)","v":null},{"$f":"SUMIF($A816:$A$1238,$B815,F816:F$1238)","v":null},{"$f":"SUMIF($A816:$A$1238,$B815,G816:G$1238)","v":null},{"$f":"SUMIF($A816:$A$1238,$B815,H816:H$1238)","v":null},{"$f":"SUMIF($A816:$A$1238,$B815,I816:I$1238)","v":null},{"$f":"SUMIF($A816:$A$1238,$B815,J816:J$1238)","v":null},{"$f":"SUMIF($A816:$A$1238,$B815,K816:K$1238)","v":null},{"$f":"SUMIF($A816:$A$1238,$B815,L816:L$1238)","v":null},{"$f":"+E815+G815+I815+K815","v":null},{"$f":"+F815+H815+J815+L815","v":null},{"$f":"SUMIF($A816:$A$1025,$B815,$O816:$O$1025)","v":null},{"$f":"SUMIF($A816:$A$1025,$B815,$P816:$P$1025)","v":null}]
["2.3.2.02.01","2.3.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP(B816,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E816+G816+I816+K816","v":null},{"$f":"+F816+H816+J816+L816","v":null}]
["2.3.2.02.01","2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP(B817,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E817+G817+I817+K817","v":null},{"$f":"+F817+H817+J817+L817","v":null}]
["2.3.2.02.01","2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP(B818,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E818+G818+I818+K818","v":null},{"$f":"+F818+H818+J818+L818","v":null}]
["2.3.2.02.01","2.3.2.02.01.004","Productos metálicos y paquetes de software",{"$f":"+VLOOKUP(B819,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E819+G819+I819+K819","v":null},{"$f":"+F819+H819+J819+L819","v":null}]
["2.3.2.02","2.3.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP(B820,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A821:$A$1238,$B820,E821:E$1238)","v":null},{"$f":"SUMIF($A821:$A$1238,$B820,F821:F$1238)","v":null},{"$f":"SUMIF($A821:$A$1238,$B820,G821:G$1238)","v":null},{"$f":"SUMIF($A821:$A$1238,$B820,H821:H$1238)","v":null},{"$f":"SUMIF($A821:$A$1238,$B820,I821:I$1238)","v":null},{"$f":"SUMIF($A821:$A$1238,$B820,J821:J$1238)","v":null},{"$f":"SUMIF($A821:$A$1238,$B820,K821:K$1238)","v":null},{"$f":"SUMIF($A821:$A$1238,$B820,L821:L$1238)","v":null},{"$f":"+E820+G820+I820+K820","v":null},{"$f":"+F820+H820+J820+L820","v":null},{"$f":"SUMIF($A821:$A$1025,$B820,$O821:$O$1025)","v":null},{"$f":"SUMIF($A821:$A$1025,$B820,$P821:$P$1025)","v":null}]
["2.3.2.02.02","2.3.2.02.02.005","Servicios de la construcción",{"$f":"+VLOOKUP(B821,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E821+G821+I821+K821","v":null},{"$f":"+F821+H821+J821+L821","v":null}]
["2.3.2.02.02","2.3.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP(B822,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E822+G822+I822+K822","v":null},{"$f":"+F822+H822+J822+L822","v":null}]
["2.3.2.02.02","2.3.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP(B823,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E823+G823+I823+K823","v":null},{"$f":"+F823+H823+J823+L823","v":null}]
["2.3.2.02.02","2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP(B824,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E824+G824+I824+K824","v":null},{"$f":"+F824+H824+J824+L824","v":null}]
["2.3.2.02.02","2.3.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP(B825,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E825+G825+I825+K825","v":null},{"$f":"+F825+H825+J825+L825","v":null}]
["2.3.2.02.02","2.3.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B826,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E826+G826+I826+K826","v":null},{"$f":"+F826+H826+J826+L826","v":null}]
["2.3","2.3.3","Sentencias y conciliaciones",{"$f":"+VLOOKUP(B827,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A828:$A$1238,$B827,E828:E$1238)","v":null},{"$f":"SUMIF($A828:$A$1238,$B827,F828:F$1238)","v":null},{"$f":"SUMIF($A828:$A$1238,$B827,G828:G$1238)","v":null},{"$f":"SUMIF($A828:$A$1238,$B827,H828:H$1238)","v":null},{"$f":"SUMIF($A828:$A$1238,$B827,I828:I$1238)","v":null},{"$f":"SUMIF($A828:$A$1238,$B827,J828:J$1238)","v":null},{"$f":"SUMIF($A828:$A$1238,$B827,K828:K$1238)","v":null},{"$f":"SUMIF($A828:$A$1238,$B827,L828:L$1238)","v":null},{"$f":"+E827+G827+I827+K827","v":null},{"$f":"+F827+H827+J827+L827","v":null},{"$f":"SUMIF($A828:$A$1025,$B827,$O828:$O$1025)","v":null},{"$f":"SUMIF($A828:$A$1025,$B827,$P828:$P$1025)","v":null}]
["2.3.3","2.3.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP(B828,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A829:$A$1238,$B828,E829:E$1238)","v":null},{"$f":"SUMIF($A829:$A$1238,$B828,F829:F$1238)","v":null},{"$f":"SUMIF($A829:$A$1238,$B828,G829:G$1238)","v":null},{"$f":"SUMIF($A829:$A$1238,$B828,H829:H$1238)","v":null},{"$f":"SUMIF($A829:$A$1238,$B828,I829:I$1238)","v":null},{"$f":"SUMIF($A829:$A$1238,$B828,J829:J$1238)","v":null},{"$f":"SUMIF($A829:$A$1238,$B828,K829:K$1238)","v":null},{"$f":"SUMIF($A829:$A$1238,$B828,L829:L$1238)","v":null},{"$f":"+E828+G828+I828+K828","v":null},{"$f":"+F828+H828+J828+L828","v":null},{"$f":"SUMIF($A829:$A$1025,$B828,$O829:$O$1025)","v":null},{"$f":"SUMIF($A829:$A$1025,$B828,$P829:$P$1025)","v":null}]
["2.3.3.02","2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP(B829,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A830:$A$1238,$B829,E830:E$1238)","v":null},{"$f":"SUMIF($A830:$A$1238,$B829,F830:F$1238)","v":null},{"$f":"SUMIF($A830:$A$1238,$B829,G830:G$1238)","v":null},{"$f":"SUMIF($A830:$A$1238,$B829,H830:H$1238)","v":null},{"$f":"SUMIF($A830:$A$1238,$B829,I830:I$1238)","v":null},{"$f":"SUMIF($A830:$A$1238,$B829,J830:J$1238)","v":null},{"$f":"SUMIF($A830:$A$1238,$B829,K830:K$1238)","v":null},{"$f":"SUMIF($A830:$A$1238,$B829,L830:L$1238)","v":null},{"$f":"+E829+G829+I829+K829","v":null},{"$f":"+F829+H829+J829+L829","v":null},{"$f":"SUMIF($A830:$A$1025,$B829,$O830:$O$1025)","v":null},{"$f":"SUMIF($A830:$A$1025,$B829,$P830:$P$1025)","v":null}]
["2.3.3.02.01","2.3.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP(B830,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E830+G830+I830+K830","v":null},{"$f":"+F830+H830+J830+L830","v":null}]
["2.3.3.02.01","2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B831,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E831+G831+I831+K831","v":null},{"$f":"+F831+H831+J831+L831","v":null}]
["2.3.3.02","2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP(B832,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A833:$A$1238,$B832,E833:E$1238)","v":null},{"$f":"SUMIF($A833:$A$1238,$B832,F833:F$1238)","v":null},{"$f":"SUMIF($A833:$A$1238,$B832,G833:G$1238)","v":null},{"$f":"SUMIF($A833:$A$1238,$B832,H833:H$1238)","v":null},{"$f":"SUMIF($A833:$A$1238,$B832,I833:I$1238)","v":null},{"$f":"SUMIF($A833:$A$1238,$B832,J833:J$1238)","v":null},{"$f":"SUMIF($A833:$A$1238,$B832,K833:K$1238)","v":null},{"$f":"SUMIF($A833:$A$1238,$B832,L833:L$1238)","v":null},{"$f":"+E832+G832+I832+K832","v":null},{"$f":"+F832+H832+J832+L832","v":null},{"$f":"SUMIF($A833:$A$1025,$B832,$O833:$O$1025)","v":null},{"$f":"SUMIF($A833:$A$1025,$B832,$P833:$P$1025)","v":null}]
["2.3.3.02.02","2.3.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP(B833,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E833+G833+I833+K833","v":null},{"$f":"+F833+H833+J833+L833","v":null}]
["2.3.3.02.02","2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B834,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E834+G834+I834+K834","v":null},{"$f":"+F834+H834+J834+L834","v":null}]
["2.3.3.02","2.3.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP(B835,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A836:$A$1238,$B835,E836:E$1238)","v":null},{"$f":"SUMIF($A836:$A$1238,$B835,F836:F$1238)","v":null},{"$f":"SUMIF($A836:$A$1238,$B835,G836:G$1238)","v":null},{"$f":"SUMIF($A836:$A$1238,$B835,H836:H$1238)","v":null},{"$f":"SUMIF($A836:$A$1238,$B835,I836:I$1238)","v":null},{"$f":"SUMIF($A836:$A$1238,$B835,J836:J$1238)","v":null},{"$f":"SUMIF($A836:$A$1238,$B835,K836:K$1238)","v":null},{"$f":"SUMIF($A836:$A$1238,$B835,L836:L$1238)","v":null},{"$f":"+E835+G835+I835+K835","v":null},{"$f":"+F835+H835+J835+L835","v":null},{"$f":"SUMIF($A836:$A$1025,$B835,$O836:$O$1025)","v":null},{"$f":"SUMIF($A836:$A$1025,$B835,$P836:$P$1025)","v":null}]
["2.3.3.02.03","2.3.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP(B836,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E836+G836+I836+K836","v":null},{"$f":"+F836+H836+J836+L836","v":null}]
["2.3.3.02.03","2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B837,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E837+G837+I837+K837","v":null},{"$f":"+F837+H837+J837+L837","v":null}]
["2.3.3.02","2.3.3.02.04","Educación",{"$f":"+VLOOKUP(B838,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A839:$A$1238,$B838,E839:E$1238)","v":null},{"$f":"SUMIF($A839:$A$1238,$B838,F839:F$1238)","v":null},{"$f":"SUMIF($A839:$A$1238,$B838,G839:G$1238)","v":null},{"$f":"SUMIF($A839:$A$1238,$B838,H839:H$1238)","v":null},{"$f":"SUMIF($A839:$A$1238,$B838,I839:I$1238)","v":null},{"$f":"SUMIF($A839:$A$1238,$B838,J839:J$1238)","v":null},{"$f":"SUMIF($A839:$A$1238,$B838,K839:K$1238)","v":null},{"$f":"SUMIF($A839:$A$1238,$B838,L839:L$1238)","v":null},{"$f":"+E838+G838+I838+K838","v":null},{"$f":"+F838+H838+J838+L838","v":null},{"$f":"SUMIF($A839:$A$1025,$B838,$O839:$O$1025)","v":null},{"$f":"SUMIF($A839:$A$1025,$B838,$P839:$P$1025)","v":null}]
["2.3.3.02.04","2.3.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP(B839,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E839+G839+I839+K839","v":null},{"$f":"+F839+H839+J839+L839","v":null}]
["2.3.3.02.04","2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B840,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E840+G840+I840+K840","v":null},{"$f":"+F840+H840+J840+L840","v":null}]
["2.3.3.02","2.3.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP(B841,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A842:$A$1238,$B841,E842:E$1238)","v":null},{"$f":"SUMIF($A842:$A$1238,$B841,F842:F$1238)","v":null},{"$f":"SUMIF($A842:$A$1238,$B841,G842:G$1238)","v":null},{"$f":"SUMIF($A842:$A$1238,$B841,H842:H$1238)","v":null},{"$f":"SUMIF($A842:$A$1238,$B841,I842:I$1238)","v":null},{"$f":"SUMIF($A842:$A$1238,$B841,J842:J$1238)","v":null},{"$f":"SUMIF($A842:$A$1238,$B841,K842:K$1238)","v":null},{"$f":"SUMIF($A842:$A$1238,$B841,L842:L$1238)","v":null},{"$f":"+E841+G841+I841+K841","v":null},{"$f":"+F841+H841+J841+L841","v":null},{"$f":"SUMIF($A842:$A$1025,$B841,$O842:$O$1025)","v":null},{"$f":"SUMIF($A842:$A$1025,$B841,$P842:$P$1025)","v":null}]
["2.3.3.02.05","2.3.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP(B842,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E842+G842+I842+K842","v":null},{"$f":"+F842+H842+J842+L842","v":null}]
["2.3.3.02.05","2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B843,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E843+G843+I843+K843","v":null},{"$f":"+F843+H843+J843+L843","v":null}]
["2.3.3.02","2.3.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP(B844,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A845:$A$1238,$B844,E845:E$1238)","v":null},{"$f":"SUMIF($A845:$A$1238,$B844,F845:F$1238)","v":null},{"$f":"SUMIF($A845:$A$1238,$B844,G845:G$1238)","v":null},{"$f":"SUMIF($A845:$A$1238,$B844,H845:H$1238)","v":null},{"$f":"SUMIF($A845:$A$1238,$B844,I845:I$1238)","v":null},{"$f":"SUMIF($A845:$A$1238,$B844,J845:J$1238)","v":null},{"$f":"SUMIF($A845:$A$1238,$B844,K845:K$1238)","v":null},{"$f":"SUMIF($A845:$A$1238,$B844,L845:L$1238)","v":null},{"$f":"+E844+G844+I844+K844","v":null},{"$f":"+F844+H844+J844+L844","v":null},{"$f":"SUMIF($A845:$A$1025,$B844,$O845:$O$1025)","v":null},{"$f":"SUMIF($A845:$A$1025,$B844,$P845:$P$1025)","v":null}]
["2.3.3.02.06","2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991",{"$f":"+VLOOKUP(B845,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E845+G845+I845+K845","v":null},{"$f":"+F845+H845+J845+L845","v":null}]
["2.3.3.02.06","2.3.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP(B846,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E846+G846+I846+K846","v":null},{"$f":"+F846+H846+J846+L846","v":null}]
["2.3.3.02.06","2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B847,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E847+G847+I847+K847","v":null},{"$f":"+F847+H847+J847+L847","v":null}]
["2.3.3.02","2.3.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP(B848,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A849:$A$1238,$B848,E849:E$1238)","v":null},{"$f":"SUMIF($A849:$A$1238,$B848,F849:F$1238)","v":null},{"$f":"SUMIF($A849:$A$1238,$B848,G849:G$1238)","v":null},{"$f":"SUMIF($A849:$A$1238,$B848,H849:H$1238)","v":null},{"$f":"SUMIF($A849:$A$1238,$B848,I849:I$1238)","v":null},{"$f":"SUMIF($A849:$A$1238,$B848,J849:J$1238)","v":null},{"$f":"SUMIF($A849:$A$1238,$B848,K849:K$1238)","v":null},{"$f":"SUMIF($A849:$A$1238,$B848,L849:L$1238)","v":null},{"$f":"+E848+G848+I848+K848","v":null},{"$f":"+F848+H848+J848+L848","v":null},{"$f":"SUMIF($A849:$A$1025,$B848,$O849:$O$1025)","v":null},{"$f":"SUMIF($A849:$A$1025,$B848,$P849:$P$1025)","v":null}]
["2.3.3.02.07","2.3.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP(B849,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E849+G849+I849+K849","v":null},{"$f":"+F849+H849+J849+L849","v":null}]
["2.3.3.02.07","2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B850,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E850+G850+I850+K850","v":null},{"$f":"+F850+H850+J850+L850","v":null}]
["2.3.3.02","2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP(B851,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A852:$A$1238,$B851,E852:E$1238)","v":null},{"$f":"SUMIF($A852:$A$1238,$B851,F852:F$1238)","v":null},{"$f":"SUMIF($A852:$A$1238,$B851,G852:G$1238)","v":null},{"$f":"SUMIF($A852:$A$1238,$B851,H852:H$1238)","v":null},{"$f":"SUMIF($A852:$A$1238,$B851,I852:I$1238)","v":null},{"$f":"SUMIF($A852:$A$1238,$B851,J852:J$1238)","v":null},{"$f":"SUMIF($A852:$A$1238,$B851,K852:K$1238)","v":null},{"$f":"SUMIF($A852:$A$1238,$B851,L852:L$1238)","v":null},{"$f":"+E851+G851+I851+K851","v":null},{"$f":"+F851+H851+J851+L851","v":null},{"$f":"SUMIF($A852:$A$1025,$B851,$O852:$O$1025)","v":null},{"$f":"SUMIF($A852:$A$1025,$B851,$P852:$P$1025)","v":null}]
["2.3.3.02.08","2.3.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP(B852,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E852+G852+I852+K852","v":null},{"$f":"+F852+H852+J852+L852","v":null}]
["2.3.3.02.08","2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B853,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E853+G853+I853+K853","v":null},{"$f":"+F853+H853+J853+L853","v":null}]
["2.3.3.02","2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP(B854,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A855:$A$1238,$B854,E855:E$1238)","v":null},{"$f":"SUMIF($A855:$A$1238,$B854,F855:F$1238)","v":null},{"$f":"SUMIF($A855:$A$1238,$B854,G855:G$1238)","v":null},{"$f":"SUMIF($A855:$A$1238,$B854,H855:H$1238)","v":null},{"$f":"SUMIF($A855:$A$1238,$B854,I855:I$1238)","v":null},{"$f":"SUMIF($A855:$A$1238,$B854,J855:J$1238)","v":null},{"$f":"SUMIF($A855:$A$1238,$B854,K855:K$1238)","v":null},{"$f":"SUMIF($A855:$A$1238,$B854,L855:L$1238)","v":null},{"$f":"+E854+G854+I854+K854","v":null},{"$f":"+F854+H854+J854+L854","v":null},{"$f":"SUMIF($A855:$A$1025,$B854,$O855:$O$1025)","v":null},{"$f":"SUMIF($A855:$A$1025,$B854,$P855:$P$1025)","v":null}]
["2.3.3.02.09","2.3.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP(B855,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E855+G855+I855+K855","v":null},{"$f":"+F855+H855+J855+L855","v":null}]
["2.3.3.02.09","2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B856,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E856+G856+I856+K856","v":null},{"$f":"+F856+H856+J856+L856","v":null}]
["2.3.3.02","2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP(B857,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A858:$A$1238,$B857,E858:E$1238)","v":null},{"$f":"SUMIF($A858:$A$1238,$B857,F858:F$1238)","v":null},{"$f":"SUMIF($A858:$A$1238,$B857,G858:G$1238)","v":null},{"$f":"SUMIF($A858:$A$1238,$B857,H858:H$1238)","v":null},{"$f":"SUMIF($A858:$A$1238,$B857,I858:I$1238)","v":null},{"$f":"SUMIF($A858:$A$1238,$B857,J858:J$1238)","v":null},{"$f":"SUMIF($A858:$A$1238,$B857,K858:K$1238)","v":null},{"$f":"SUMIF($A858:$A$1238,$B857,L858:L$1238)","v":null},{"$f":"+E857+G857+I857+K857","v":null},{"$f":"+F857+H857+J857+L857","v":null},{"$f":"SUMIF($A858:$A$1025,$B857,$O858:$O$1025)","v":null},{"$f":"SUMIF($A858:$A$1025,$B857,$P858:$P$1025)","v":null}]
["2.3.3.02.10","2.3.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP(B858,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E858+G858+I858+K858","v":null},{"$f":"+F858+H858+J858+L858","v":null}]
["2.3.3.02.10","2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B859,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E859+G859+I859+K859","v":null},{"$f":"+F859+H859+J859+L859","v":null}]
["2.3.3.02","2.3.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP(B860,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A861:$A$1238,$B860,E861:E$1238)","v":null},{"$f":"SUMIF($A861:$A$1238,$B860,F861:F$1238)","v":null},{"$f":"SUMIF($A861:$A$1238,$B860,G861:G$1238)","v":null},{"$f":"SUMIF($A861:$A$1238,$B860,H861:H$1238)","v":null},{"$f":"SUMIF($A861:$A$1238,$B860,I861:I$1238)","v":null},{"$f":"SUMIF($A861:$A$1238,$B860,J861:J$1238)","v":null},{"$f":"SUMIF($A861:$A$1238,$B860,K861:K$1238)","v":null},{"$f":"SUMIF($A861:$A$1238,$B860,L861:L$1238)","v":null},{"$f":"+E860+G860+I860+K860","v":null},{"$f":"+F860+H860+J860+L860","v":null},{"$f":"SUMIF($A861:$A$1025,$B860,$O861:$O$1025)","v":null},{"$f":"SUMIF($A861:$A$1025,$B860,$P861:$P$1025)","v":null}]
["2.3.3.02.11","2.3.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP(B861,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E861+G861+I861+K861","v":null},{"$f":"+F861+H861+J861+L861","v":null}]
["2.3.3.02.11","2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B862,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E862+G862+I862+K862","v":null},{"$f":"+F862+H862+J862+L862","v":null}]
["2.3.3.02","2.3.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP(B863,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A864:$A$1238,$B863,E864:E$1238)","v":null},{"$f":"SUMIF($A864:$A$1238,$B863,F864:F$1238)","v":null},{"$f":"SUMIF($A864:$A$1238,$B863,G864:G$1238)","v":null},{"$f":"SUMIF($A864:$A$1238,$B863,H864:H$1238)","v":null},{"$f":"SUMIF($A864:$A$1238,$B863,I864:I$1238)","v":null},{"$f":"SUMIF($A864:$A$1238,$B863,J864:J$1238)","v":null},{"$f":"SUMIF($A864:$A$1238,$B863,K864:K$1238)","v":null},{"$f":"SUMIF($A864:$A$1238,$B863,L864:L$1238)","v":null},{"$f":"+E863+G863+I863+K863","v":null},{"$f":"+F863+H863+J863+L863","v":null},{"$f":"SUMIF($A864:$A$1025,$B863,$O864:$O$1025)","v":null},{"$f":"SUMIF($A864:$A$1025,$B863,$P864:$P$1025)","v":null}]
["2.3.3.02.12","2.3.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP(B864,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E864+G864+I864+K864","v":null},{"$f":"+F864+H864+J864+L864","v":null}]
["2.3.3.02.12","2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B865,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E865+G865+I865+K865","v":null},{"$f":"+F865+H865+J865+L865","v":null}]
["2.3.3.02","2.3.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP(B866,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A867:$A$1238,$B866,E867:E$1238)","v":null},{"$f":"SUMIF($A867:$A$1238,$B866,F867:F$1238)","v":null},{"$f":"SUMIF($A867:$A$1238,$B866,G867:G$1238)","v":null},{"$f":"SUMIF($A867:$A$1238,$B866,H867:H$1238)","v":null},{"$f":"SUMIF($A867:$A$1238,$B866,I867:I$1238)","v":null},{"$f":"SUMIF($A867:$A$1238,$B866,J867:J$1238)","v":null},{"$f":"SUMIF($A867:$A$1238,$B866,K867:K$1238)","v":null},{"$f":"SUMIF($A867:$A$1238,$B866,L867:L$1238)","v":null},{"$f":"+E866+G866+I866+K866","v":null},{"$f":"+F866+H866+J866+L866","v":null},{"$f":"SUMIF($A867:$A$1025,$B866,$O867:$O$1025)","v":null},{"$f":"SUMIF($A867:$A$1025,$B866,$P867:$P$1025)","v":null}]
["2.3.3.02.13","2.3.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP(B867,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E867+G867+I867+K867","v":null},{"$f":"+F867+H867+J867+L867","v":null}]
["2.3.3.02.13","2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B868,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E868+G868+I868+K868","v":null},{"$f":"+F868+H868+J868+L868","v":null}]
["2.3.3.02","2.3.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP(B869,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A870:$A$1238,$B869,E870:E$1238)","v":null},{"$f":"SUMIF($A870:$A$1238,$B869,F870:F$1238)","v":null},{"$f":"SUMIF($A870:$A$1238,$B869,G870:G$1238)","v":null},{"$f":"SUMIF($A870:$A$1238,$B869,H870:H$1238)","v":null},{"$f":"SUMIF($A870:$A$1238,$B869,I870:I$1238)","v":null},{"$f":"SUMIF($A870:$A$1238,$B869,J870:J$1238)","v":null},{"$f":"SUMIF($A870:$A$1238,$B869,K870:K$1238)","v":null},{"$f":"SUMIF($A870:$A$1238,$B869,L870:L$1238)","v":null},{"$f":"+E869+G869+I869+K869","v":null},{"$f":"+F869+H869+J869+L869","v":null},{"$f":"SUMIF($A870:$A$1025,$B869,$O870:$O$1025)","v":null},{"$f":"SUMIF($A870:$A$1025,$B869,$P870:$P$1025)","v":null}]
["2.3.3.02.14","2.3.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP(B870,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E870+G870+I870+K870","v":null},{"$f":"+F870+H870+J870+L870","v":null}]
["2.3.3.02.14","2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente ",{"$f":"+VLOOKUP(B871,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E871+G871+I871+K871","v":null},{"$f":"+F871+H871+J871+L871","v":null}]
["2.3.3.02","2.3.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP(B872,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A873:$A$1238,$B872,E873:E$1238)","v":null},{"$f":"SUMIF($A873:$A$1238,$B872,F873:F$1238)","v":null},{"$f":"SUMIF($A873:$A$1238,$B872,G873:G$1238)","v":null},{"$f":"SUMIF($A873:$A$1238,$B872,H873:H$1238)","v":null},{"$f":"SUMIF($A873:$A$1238,$B872,I873:I$1238)","v":null},{"$f":"SUMIF($A873:$A$1238,$B872,J873:J$1238)","v":null},{"$f":"SUMIF($A873:$A$1238,$B872,K873:K$1238)","v":null},{"$f":"SUMIF($A873:$A$1238,$B872,L873:L$1238)","v":null},{"$f":"+E872+G872+I872+K872","v":null},{"$f":"+F872+H872+J872+L872","v":null},{"$f":"SUMIF($A873:$A$1025,$B872,$O873:$O$1025)","v":null},{"$f":"SUMIF($A873:$A$1025,$B872,$P873:$P$1025)","v":null}]
["2.3.3.02.15","2.3.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP(B873,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E873+G873+I873+K873","v":null},{"$f":"+F873+H873+J873+L873","v":null}]
["2.3.3.02.15","2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B874,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E874+G874+I874+K874","v":null},{"$f":"+F874+H874+J874+L874","v":null}]
["2.3.3.02","2.3.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP(B875,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A876:$A$1238,$B875,E876:E$1238)","v":null},{"$f":"SUMIF($A876:$A$1238,$B875,F876:F$1238)","v":null},{"$f":"SUMIF($A876:$A$1238,$B875,G876:G$1238)","v":null},{"$f":"SUMIF($A876:$A$1238,$B875,H876:H$1238)","v":null},{"$f":"SUMIF($A876:$A$1238,$B875,I876:I$1238)","v":null},{"$f":"SUMIF($A876:$A$1238,$B875,J876:J$1238)","v":null},{"$f":"SUMIF($A876:$A$1238,$B875,K876:K$1238)","v":null},{"$f":"SUMIF($A876:$A$1238,$B875,L876:L$1238)","v":null},{"$f":"+E875+G875+I875+K875","v":null},{"$f":"+F875+H875+J875+L875","v":null},{"$f":"SUMIF($A876:$A$1025,$B875,$O876:$O$1025)","v":null},{"$f":"SUMIF($A876:$A$1025,$B875,$P876:$P$1025)","v":null}]
["2.3.3.02.16","2.3.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP(B876,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E876+G876+I876+K876","v":null},{"$f":"+F876+H876+J876+L876","v":null}]
["2.3.3.02.16","2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B877,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E877+G877+I877+K877","v":null},{"$f":"+F877+H877+J877+L877","v":null}]
["2.3.3.02","2.3.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP(B878,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A879:$A$1238,$B878,E879:E$1238)","v":null},{"$f":"SUMIF($A879:$A$1238,$B878,F879:F$1238)","v":null},{"$f":"SUMIF($A879:$A$1238,$B878,G879:G$1238)","v":null},{"$f":"SUMIF($A879:$A$1238,$B878,H879:H$1238)","v":null},{"$f":"SUMIF($A879:$A$1238,$B878,I879:I$1238)","v":null},{"$f":"SUMIF($A879:$A$1238,$B878,J879:J$1238)","v":null},{"$f":"SUMIF($A879:$A$1238,$B878,K879:K$1238)","v":null},{"$f":"SUMIF($A879:$A$1238,$B878,L879:L$1238)","v":null},{"$f":"+E878+G878+I878+K878","v":null},{"$f":"+F878+H878+J878+L878","v":null},{"$f":"SUMIF($A879:$A$1025,$B878,$O879:$O$1025)","v":null},{"$f":"SUMIF($A879:$A$1025,$B878,$P879:$P$1025)","v":null}]
["2.3.3.02.17","2.3.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP(B879,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E879+G879+I879+K879","v":null},{"$f":"+F879+H879+J879+L879","v":null}]
["2.3.3.02.17","2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B880,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E880+G880+I880+K880","v":null},{"$f":"+F880+H880+J880+L880","v":null}]
["2.3.3.02","2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP(B881,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A882:$A$1238,$B881,E882:E$1238)","v":null},{"$f":"SUMIF($A882:$A$1238,$B881,F882:F$1238)","v":null},{"$f":"SUMIF($A882:$A$1238,$B881,G882:G$1238)","v":null},{"$f":"SUMIF($A882:$A$1238,$B881,H882:H$1238)","v":null},{"$f":"SUMIF($A882:$A$1238,$B881,I882:I$1238)","v":null},{"$f":"SUMIF($A882:$A$1238,$B881,J882:J$1238)","v":null},{"$f":"SUMIF($A882:$A$1238,$B881,K882:K$1238)","v":null},{"$f":"SUMIF($A882:$A$1238,$B881,L882:L$1238)","v":null},{"$f":"+E881+G881+I881+K881","v":null},{"$f":"+F881+H881+J881+L881","v":null},{"$f":"SUMIF($A882:$A$1025,$B881,$O882:$O$1025)","v":null},{"$f":"SUMIF($A882:$A$1025,$B881,$P882:$P$1025)","v":null}]
["2.3.3.02.18","2.3.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP(B882,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E882+G882+I882+K882","v":null},{"$f":"+F882+H882+J882+L882","v":null}]
["2.3.3","2.3.3.03","A gobiernos  y organizaciones internacionales",{"$f":"+VLOOKUP(B883,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A884:$A$1238,$B883,E884:E$1238)","v":null},{"$f":"SUMIF($A884:$A$1238,$B883,F884:F$1238)","v":null},{"$f":"SUMIF($A884:$A$1238,$B883,G884:G$1238)","v":null},{"$f":"SUMIF($A884:$A$1238,$B883,H884:H$1238)","v":null},{"$f":"SUMIF($A884:$A$1238,$B883,I884:I$1238)","v":null},{"$f":"SUMIF($A884:$A$1238,$B883,J884:J$1238)","v":null},{"$f":"SUMIF($A884:$A$1238,$B883,K884:K$1238)","v":null},{"$f":"SUMIF($A884:$A$1238,$B883,L884:L$1238)","v":null},{"$f":"+E883+G883+I883+K883","v":null},{"$f":"+F883+H883+J883+L883","v":null},{"$f":"SUMIF($A884:$A$1025,$B883,$O884:$O$1025)","v":null},{"$f":"SUMIF($A884:$A$1025,$B883,$P884:$P$1025)","v":null}]
["2.3.3.03","2.3.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP(B884,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A885:$A$1238,$B884,E885:E$1238)","v":null},{"$f":"SUMIF($A885:$A$1238,$B884,F885:F$1238)","v":null},{"$f":"SUMIF($A885:$A$1238,$B884,G885:G$1238)","v":null},{"$f":"SUMIF($A885:$A$1238,$B884,H885:H$1238)","v":null},{"$f":"SUMIF($A885:$A$1238,$B884,I885:I$1238)","v":null},{"$f":"SUMIF($A885:$A$1238,$B884,J885:J$1238)","v":null},{"$f":"SUMIF($A885:$A$1238,$B884,K885:K$1238)","v":null},{"$f":"SUMIF($A885:$A$1238,$B884,L885:L$1238)","v":null},{"$f":"+E884+G884+I884+K884","v":null},{"$f":"+F884+H884+J884+L884","v":null},{"$f":"SUMIF($A885:$A$1025,$B884,$O885:$O$1025)","v":null},{"$f":"SUMIF($A885:$A$1025,$B884,$P885:$P$1025)","v":null}]
["2.3.3.03.03","2.3.3.03.03.01","Membresías",{"$f":"+VLOOKUP(B885,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E885+G885+I885+K885","v":null},{"$f":"+F885+H885+J885+L885","v":null}]
["2.3.3.03.03","2.3.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP(B886,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E886+G886+I886+K886","v":null},{"$f":"+F886+H886+J886+L886","v":null}]
["2.3.3","2.3.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP(B887,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A888:$A$1238,$B887,E888:E$1238)","v":null},{"$f":"SUMIF($A888:$A$1238,$B887,F888:F$1238)","v":null},{"$f":"SUMIF($A888:$A$1238,$B887,G888:G$1238)","v":null},{"$f":"SUMIF($A888:$A$1238,$B887,H888:H$1238)","v":null},{"$f":"SUMIF($A888:$A$1238,$B887,I888:I$1238)","v":null},{"$f":"SUMIF($A888:$A$1238,$B887,J888:J$1238)","v":null},{"$f":"SUMIF($A888:$A$1238,$B887,K888:K$1238)","v":null},{"$f":"SUMIF($A888:$A$1238,$B887,L888:L$1238)","v":null},{"$f":"+E887+G887+I887+K887","v":null},{"$f":"+F887+H887+J887+L887","v":null},{"$f":"SUMIF($A888:$A$1025,$B887,$O888:$O$1025)","v":null},{"$f":"SUMIF($A888:$A$1025,$B887,$P888:$P$1025)","v":null}]
["2.3.3.04","2.3.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP(B888,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A889:$A$1238,$B888,E889:E$1238)","v":null},{"$f":"SUMIF($A889:$A$1238,$B888,F889:F$1238)","v":null},{"$f":"SUMIF($A889:$A$1238,$B888,G889:G$1238)","v":null},{"$f":"SUMIF($A889:$A$1238,$B888,H889:H$1238)","v":null},{"$f":"SUMIF($A889:$A$1238,$B888,I889:I$1238)","v":null},{"$f":"SUMIF($A889:$A$1238,$B888,J889:J$1238)","v":null},{"$f":"SUMIF($A889:$A$1238,$B888,K889:K$1238)","v":null},{"$f":"SUMIF($A889:$A$1238,$B888,L889:L$1238)","v":null},{"$f":"+E888+G888+I888+K888","v":null},{"$f":"+F888+H888+J888+L888","v":null},{"$f":"SUMIF($A889:$A$1025,$B888,$O889:$O$1025)","v":null},{"$f":"SUMIF($A889:$A$1025,$B888,$P889:$P$1025)","v":null}]
["2.3.3.04.05","2.3.3.04.05.001","Membresías",{"$f":"+VLOOKUP(B889,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E889+G889+I889+K889","v":null},{"$f":"+F889+H889+J889+L889","v":null}]
["2.3.3.04.05","2.3.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP(B890,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E890+G890+I890+K890","v":null},{"$f":"+F890+H890+J890+L890","v":null}]
["2.3.3.04","2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP(B891,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A892:$A$1238,$B891,E892:E$1238)","v":null},{"$f":"SUMIF($A892:$A$1238,$B891,F892:F$1238)","v":null},{"$f":"SUMIF($A892:$A$1238,$B891,G892:G$1238)","v":null},{"$f":"SUMIF($A892:$A$1238,$B891,H892:H$1238)","v":null},{"$f":"SUMIF($A892:$A$1238,$B891,I892:I$1238)","v":null},{"$f":"SUMIF($A892:$A$1238,$B891,J892:J$1238)","v":null},{"$f":"SUMIF($A892:$A$1238,$B891,K892:K$1238)","v":null},{"$f":"SUMIF($A892:$A$1238,$B891,L892:L$1238)","v":null},{"$f":"+E891+G891+I891+K891","v":null},{"$f":"+F891+H891+J891+L891","v":null},{"$f":"SUMIF($A892:$A$1025,$B891,$O892:$O$1025)","v":null},{"$f":"SUMIF($A892:$A$1025,$B891,$P892:$P$1025)","v":null}]
["2.3.3.04.06","2.3.3.04.06.001","Membresías",{"$f":"+VLOOKUP(B892,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E892+G892+I892+K892","v":null},{"$f":"+F892+H892+J892+L892","v":null}]
["2.3.3.04.06","2.3.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP(B893,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E893+G893+I893+K893","v":null},{"$f":"+F893+H893+J893+L893","v":null}]
["2.3.3","2.3.3.05","A entidades del gobierno",{"$f":"+VLOOKUP(B894,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A895:$A$1238,$B894,E895:E$1238)","v":null},{"$f":"SUMIF($A895:$A$1238,$B894,F895:F$1238)","v":null},{"$f":"SUMIF($A895:$A$1238,$B894,G895:G$1238)","v":null},{"$f":"SUMIF($A895:$A$1238,$B894,H895:H$1238)","v":null},{"$f":"SUMIF($A895:$A$1238,$B894,I895:I$1238)","v":null},{"$f":"SUMIF($A895:$A$1238,$B894,J895:J$1238)","v":null},{"$f":"SUMIF($A895:$A$1238,$B894,K895:K$1238)","v":null},{"$f":"SUMIF($A895:$A$1238,$B894,L895:L$1238)","v":null},{"$f":"+E894+G894+I894+K894","v":null},{"$f":"+F894+H894+J894+L894","v":null},{"$f":"SUMIF($A895:$A$1025,$B894,$O895:$O$1025)","v":null},{"$f":"SUMIF($A895:$A$1025,$B894,$P895:$P$1025)","v":null}]
["2.3.3.05","2.3.3.05.04","Participaciones distintas del SGP",{"$f":"+VLOOKUP(B895,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A896:$A$1238,$B895,E896:E$1238)","v":null},{"$f":"SUMIF($A896:$A$1238,$B895,F896:F$1238)","v":null},{"$f":"SUMIF($A896:$A$1238,$B895,G896:G$1238)","v":null},{"$f":"SUMIF($A896:$A$1238,$B895,H896:H$1238)","v":null},{"$f":"SUMIF($A896:$A$1238,$B895,I896:I$1238)","v":null},{"$f":"SUMIF($A896:$A$1238,$B895,J896:J$1238)","v":null},{"$f":"SUMIF($A896:$A$1238,$B895,K896:K$1238)","v":null},{"$f":"SUMIF($A896:$A$1238,$B895,L896:L$1238)","v":null},{"$f":"+E895+G895+I895+K895","v":null},{"$f":"+F895+H895+J895+L895","v":null},{"$f":"SUMIF($A896:$A$1025,$B895,$O896:$O$1025)","v":null},{"$f":"SUMIF($A896:$A$1025,$B895,$P896:$P$1025)","v":null}]
["2.3.3.05.04","2.3.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP(B896,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A897:$A$1238,$B896,E897:E$1238)","v":null},{"$f":"SUMIF($A897:$A$1238,$B896,F897:F$1238)","v":null},{"$f":"SUMIF($A897:$A$1238,$B896,G897:G$1238)","v":null},{"$f":"SUMIF($A897:$A$1238,$B896,H897:H$1238)","v":null},{"$f":"SUMIF($A897:$A$1238,$B896,I897:I$1238)","v":null},{"$f":"SUMIF($A897:$A$1238,$B896,J897:J$1238)","v":null},{"$f":"SUMIF($A897:$A$1238,$B896,K897:K$1238)","v":null},{"$f":"SUMIF($A897:$A$1238,$B896,L897:L$1238)","v":null},{"$f":"+E896+G896+I896+K896","v":null},{"$f":"+F896+H896+J896+L896","v":null},{"$f":"SUMIF($A897:$A$1025,$B896,$O897:$O$1025)","v":null},{"$f":"SUMIF($A897:$A$1025,$B896,$P897:$P$1025)","v":null}]
["2.3.3.05.04.002","2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP(B897,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E897+G897+I897+K897","v":null},{"$f":"+F897+H897+J897+L897","v":null}]
["2.3.3.05","2.3.3.05.09","A otras entidades del gobierno general",{"$f":"+VLOOKUP(B898,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A899:$A$1238,$B898,E899:E$1238)","v":null},{"$f":"SUMIF($A899:$A$1238,$B898,F899:F$1238)","v":null},{"$f":"SUMIF($A899:$A$1238,$B898,G899:G$1238)","v":null},{"$f":"SUMIF($A899:$A$1238,$B898,H899:H$1238)","v":null},{"$f":"SUMIF($A899:$A$1238,$B898,I899:I$1238)","v":null},{"$f":"SUMIF($A899:$A$1238,$B898,J899:J$1238)","v":null},{"$f":"SUMIF($A899:$A$1238,$B898,K899:K$1238)","v":null},{"$f":"SUMIF($A899:$A$1238,$B898,L899:L$1238)","v":null},{"$f":"+E898+G898+I898+K898","v":null},{"$f":"+F898+H898+J898+L898","v":null},{"$f":"SUMIF($A899:$A$1025,$B898,$O899:$O$1025)","v":null},{"$f":"SUMIF($A899:$A$1025,$B898,$P899:$P$1025)","v":null}]
["2.3.3.05.09","2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP(B899,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E899+G899+I899+K899","v":null},{"$f":"+F899+H899+J899+L899","v":null}]
["2.3.3","2.3.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP(B900,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A901:$A$1238,$B900,E901:E$1238)","v":null},{"$f":"SUMIF($A901:$A$1238,$B900,F901:F$1238)","v":null},{"$f":"SUMIF($A901:$A$1238,$B900,G901:G$1238)","v":null},{"$f":"SUMIF($A901:$A$1238,$B900,H901:H$1238)","v":null},{"$f":"SUMIF($A901:$A$1238,$B900,I901:I$1238)","v":null},{"$f":"SUMIF($A901:$A$1238,$B900,J901:J$1238)","v":null},{"$f":"SUMIF($A901:$A$1238,$B900,K901:K$1238)","v":null},{"$f":"SUMIF($A901:$A$1238,$B900,L901:L$1238)","v":null},{"$f":"+E900+G900+I900+K900","v":null},{"$f":"+F900+H900+J900+L900","v":null},{"$f":"SUMIF($A901:$A$1025,$B900,$O901:$O$1025)","v":null},{"$f":"SUMIF($A901:$A$1025,$B900,$P901:$P$1025)","v":null}]
["2.3.3.08","2.3.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP(B901,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E901+G901+I901+K901","v":null},{"$f":"+F901+H901+J901+L901","v":null}]
["2.3.3","2.3.3.11","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP(B902,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A903:$A$1238,$B902,E903:E$1238)","v":null},{"$f":"SUMIF($A903:$A$1238,$B902,F903:F$1238)","v":null},{"$f":"SUMIF($A903:$A$1238,$B902,G903:G$1238)","v":null},{"$f":"SUMIF($A903:$A$1238,$B902,H903:H$1238)","v":null},{"$f":"SUMIF($A903:$A$1238,$B902,I903:I$1238)","v":null},{"$f":"SUMIF($A903:$A$1238,$B902,J903:J$1238)","v":null},{"$f":"SUMIF($A903:$A$1238,$B902,K903:K$1238)","v":null},{"$f":"SUMIF($A903:$A$1238,$B902,L903:L$1238)","v":null},{"$f":"+E902+G902+I902+K902","v":null},{"$f":"+F902+H902+J902+L902","v":null},{"$f":"SUMIF($A903:$A$1025,$B902,$O903:$O$1025)","v":null},{"$f":"SUMIF($A903:$A$1025,$B902,$P903:$P$1025)","v":null}]
["2.3.3.11","2.3.3.11.02","Sistema general de pensiones ",{"$f":"+VLOOKUP(B903,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A904:$A$1238,$B903,E904:E$1238)","v":null},{"$f":"SUMIF($A904:$A$1238,$B903,F904:F$1238)","v":null},{"$f":"SUMIF($A904:$A$1238,$B903,G904:G$1238)","v":null},{"$f":"SUMIF($A904:$A$1238,$B903,H904:H$1238)","v":null},{"$f":"SUMIF($A904:$A$1238,$B903,I904:I$1238)","v":null},{"$f":"SUMIF($A904:$A$1238,$B903,J904:J$1238)","v":null},{"$f":"SUMIF($A904:$A$1238,$B903,K904:K$1238)","v":null},{"$f":"SUMIF($A904:$A$1238,$B903,L904:L$1238)","v":null},{"$f":"+E903+G903+I903+K903","v":null},{"$f":"+F903+H903+J903+L903","v":null},{"$f":"SUMIF($A904:$A$1025,$B903,$O904:$O$1025)","v":null},{"$f":"SUMIF($A904:$A$1025,$B903,$P904:$P$1025)","v":null}]
["2.3.3.11.02","2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ",{"$f":"+VLOOKUP(B904,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A905:$A$1238,$B904,E905:E$1238)","v":null},{"$f":"SUMIF($A905:$A$1238,$B904,F905:F$1238)","v":null},{"$f":"SUMIF($A905:$A$1238,$B904,G905:G$1238)","v":null},{"$f":"SUMIF($A905:$A$1238,$B904,H905:H$1238)","v":null},{"$f":"SUMIF($A905:$A$1238,$B904,I905:I$1238)","v":null},{"$f":"SUMIF($A905:$A$1238,$B904,J905:J$1238)","v":null},{"$f":"SUMIF($A905:$A$1238,$B904,K905:K$1238)","v":null},{"$f":"SUMIF($A905:$A$1238,$B904,L905:L$1238)","v":null},{"$f":"+E904+G904+I904+K904","v":null},{"$f":"+F904+H904+J904+L904","v":null},{"$f":"SUMIF($A905:$A$1025,$B904,$O905:$O$1025)","v":null},{"$f":"SUMIF($A905:$A$1025,$B904,$P905:$P$1025)","v":null}]
["2.3.3.11.02.001","2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP(B905,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E905+G905+I905+K905","v":null},{"$f":"+F905+H905+J905+L905","v":null}]
["2.3.3","2.3.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP(B906,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A907:$A$1238,$B906,E907:E$1238)","v":null},{"$f":"SUMIF($A907:$A$1238,$B906,F907:F$1238)","v":null},{"$f":"SUMIF($A907:$A$1238,$B906,G907:G$1238)","v":null},{"$f":"SUMIF($A907:$A$1238,$B906,H907:H$1238)","v":null},{"$f":"SUMIF($A907:$A$1238,$B906,I907:I$1238)","v":null},{"$f":"SUMIF($A907:$A$1238,$B906,J907:J$1238)","v":null},{"$f":"SUMIF($A907:$A$1238,$B906,K907:K$1238)","v":null},{"$f":"SUMIF($A907:$A$1238,$B906,L907:L$1238)","v":null},{"$f":"+E906+G906+I906+K906","v":null},{"$f":"+F906+H906+J906+L906","v":null},{"$f":"SUMIF($A907:$A$1025,$B906,$O907:$O$1025)","v":null},{"$f":"SUMIF($A907:$A$1025,$B906,$P907:$P$1025)","v":null}]
["2.3.3.13","2.3.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP(B907,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A908:$A$1238,$B907,E908:E$1238)","v":null},{"$f":"SUMIF($A908:$A$1238,$B907,F908:F$1238)","v":null},{"$f":"SUMIF($A908:$A$1238,$B907,G908:G$1238)","v":null},{"$f":"SUMIF($A908:$A$1238,$B907,H908:H$1238)","v":null},{"$f":"SUMIF($A908:$A$1238,$B907,I908:I$1238)","v":null},{"$f":"SUMIF($A908:$A$1238,$B907,J908:J$1238)","v":null},{"$f":"SUMIF($A908:$A$1238,$B907,K908:K$1238)","v":null},{"$f":"SUMIF($A908:$A$1238,$B907,L908:L$1238)","v":null},{"$f":"+E907+G907+I907+K907","v":null},{"$f":"+F907+H907+J907+L907","v":null},{"$f":"SUMIF($A908:$A$1025,$B907,$O908:$O$1025)","v":null},{"$f":"SUMIF($A908:$A$1025,$B907,$P908:$P$1025)","v":null}]
["2.3.3.13.01","2.3.3.13.01.001","Sentencias",{"$f":"+VLOOKUP(B908,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E908+G908+I908+K908","v":null},{"$f":"+F908+H908+J908+L908","v":null}]
["2.3.3.13.01","2.3.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP(B909,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E909+G909+I909+K909","v":null},{"$f":"+F909+H909+J909+L909","v":null}]
["2.3.3.13.01","2.3.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP(B910,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E910+G910+I910+K910","v":null},{"$f":"+F910+H910+J910+L910","v":null}]
["2.3","2.3.4","Transferencias de capital",{"$f":"+VLOOKUP(B911,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A912:$A$1238,$B911,E912:E$1238)","v":null},{"$f":"SUMIF($A912:$A$1238,$B911,F912:F$1238)","v":null},{"$f":"SUMIF($A912:$A$1238,$B911,G912:G$1238)","v":null},{"$f":"SUMIF($A912:$A$1238,$B911,H912:H$1238)","v":null},{"$f":"SUMIF($A912:$A$1238,$B911,I912:I$1238)","v":null},{"$f":"SUMIF($A912:$A$1238,$B911,J912:J$1238)","v":null},{"$f":"SUMIF($A912:$A$1238,$B911,K912:K$1238)","v":null},{"$f":"SUMIF($A912:$A$1238,$B911,L912:L$1238)","v":null},{"$f":"+E911+G911+I911+K911","v":null},{"$f":"+F911+H911+J911+L911","v":null},{"$f":"SUMIF($A912:$A$1025,$B911,$O912:$O$1025)","v":null},{"$f":"SUMIF($A912:$A$1025,$B911,$P912:$P$1025)","v":null}]
["2.3.4","2.3.4.03","Compensaciones de capital ",{"$f":"+VLOOKUP(B912,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E912+G912+I912+K912","v":null},{"$f":"+F912+H912+J912+L912","v":null}]
["2.3.4","2.3.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP(B913,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E913+G913+I913+K913","v":null},{"$f":"+F913+H913+J913+L913","v":null}]
["2.3.4","2.3.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP(B914,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E914+G914+I914+K914","v":null},{"$f":"+F914+H914+J914+L914","v":null}]
["2.3","2.3.6","Adquisición de activos financieros",{"$f":"+VLOOKUP(B915,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A916:$A$1238,$B915,E916:E$1238)","v":null},{"$f":"SUMIF($A916:$A$1238,$B915,F916:F$1238)","v":null},{"$f":"SUMIF($A916:$A$1238,$B915,G916:G$1238)","v":null},{"$f":"SUMIF($A916:$A$1238,$B915,H916:H$1238)","v":null},{"$f":"SUMIF($A916:$A$1238,$B915,I916:I$1238)","v":null},{"$f":"SUMIF($A916:$A$1238,$B915,J916:J$1238)","v":null},{"$f":"SUMIF($A916:$A$1238,$B915,K916:K$1238)","v":null},{"$f":"SUMIF($A916:$A$1238,$B915,L916:L$1238)","v":null},{"$f":"+E915+G915+I915+K915","v":null},{"$f":"+F915+H915+J915+L915","v":null},{"$f":"SUMIF($A916:$A$1025,$B915,$O916:$O$1025)","v":null},{"$f":"SUMIF($A916:$A$1025,$B915,$P916:$P$1025)","v":null}]
["2.3.6","2.3.6.01","Concesión de préstamos",{"$f":"+VLOOKUP(B916,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A917:$A$1238,$B916,E917:E$1238)","v":null},{"$f":"SUMIF($A917:$A$1238,$B916,F917:F$1238)","v":null},{"$f":"SUMIF($A917:$A$1238,$B916,G917:G$1238)","v":null},{"$f":"SUMIF($A917:$A$1238,$B916,H917:H$1238)","v":null},{"$f":"SUMIF($A917:$A$1238,$B916,I917:I$1238)","v":null},{"$f":"SUMIF($A917:$A$1238,$B916,J917:J$1238)","v":null},{"$f":"SUMIF($A917:$A$1238,$B916,K917:K$1238)","v":null},{"$f":"SUMIF($A917:$A$1238,$B916,L917:L$1238)","v":null},{"$f":"+E916+G916+I916+K916","v":null},{"$f":"+F916+H916+J916+L916","v":null},{"$f":"SUMIF($A917:$A$1025,$B916,$O917:$O$1025)","v":null},{"$f":"SUMIF($A917:$A$1025,$B916,$P917:$P$1025)","v":null}]
["2.3.6.01","2.3.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP(B917,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E917+G917+I917+K917","v":null},{"$f":"+F917+H917+J917+L917","v":null}]
["2.3.6.01","2.3.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP(B918,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E918+G918+I918+K918","v":null},{"$f":"+F918+H918+J918+L918","v":null}]
["2.3.6.01","2.3.6.01.04","A personas naturales",{"$f":"+VLOOKUP(B919,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A920:$A$1238,$B919,E920:E$1238)","v":null},{"$f":"SUMIF($A920:$A$1238,$B919,F920:F$1238)","v":null},{"$f":"SUMIF($A920:$A$1238,$B919,G920:G$1238)","v":null},{"$f":"SUMIF($A920:$A$1238,$B919,H920:H$1238)","v":null},{"$f":"SUMIF($A920:$A$1238,$B919,I920:I$1238)","v":null},{"$f":"SUMIF($A920:$A$1238,$B919,J920:J$1238)","v":null},{"$f":"SUMIF($A920:$A$1238,$B919,K920:K$1238)","v":null},{"$f":"SUMIF($A920:$A$1238,$B919,L920:L$1238)","v":null},{"$f":"+E919+G919+I919+K919","v":null},{"$f":"+F919+H919+J919+L919","v":null},{"$f":"SUMIF($A920:$A$1025,$B919,$O920:$O$1025)","v":null},{"$f":"SUMIF($A920:$A$1025,$B919,$P920:$P$1025)","v":null}]
["2.3.6.01.04","2.3.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP(B920,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E920+G920+I920+K920","v":null},{"$f":"+F920+H920+J920+L920","v":null}]
["2.3.6.01.04","2.3.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP(B921,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E921+G921+I921+K921","v":null},{"$f":"+F921+H921+J921+L921","v":null}]
["2.3.6.01","2.3.6.01.05","A empresas",{"$f":"+VLOOKUP(B922,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E922+G922+I922+K922","v":null},{"$f":"+F922+H922+J922+L922","v":null}]
["2.3.6","2.3.6.02","Adquisición de acciones",{"$f":"+VLOOKUP(B923,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A924:$A$1238,$B923,E924:E$1238)","v":null},{"$f":"SUMIF($A924:$A$1238,$B923,F924:F$1238)","v":null},{"$f":"SUMIF($A924:$A$1238,$B923,G924:G$1238)","v":null},{"$f":"SUMIF($A924:$A$1238,$B923,H924:H$1238)","v":null},{"$f":"SUMIF($A924:$A$1238,$B923,I924:I$1238)","v":null},{"$f":"SUMIF($A924:$A$1238,$B923,J924:J$1238)","v":null},{"$f":"SUMIF($A924:$A$1238,$B923,K924:K$1238)","v":null},{"$f":"SUMIF($A924:$A$1238,$B923,L924:L$1238)","v":null},{"$f":"+E923+G923+I923+K923","v":null},{"$f":"+F923+H923+J923+L923","v":null},{"$f":"SUMIF($A924:$A$1025,$B923,$O924:$O$1025)","v":null},{"$f":"SUMIF($A924:$A$1025,$B923,$P924:$P$1025)","v":null}]
["2.3.6.02","2.3.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP(B924,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E924+G924+I924+K924","v":null},{"$f":"+F924+H924+J924+L924","v":null}]
["2.3.6.02","2.3.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP(B925,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E925+G925+I925+K925","v":null},{"$f":"+F925+H925+J925+L925","v":null}]
["2.3.6.02","2.3.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP(B926,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E926+G926+I926+K926","v":null},{"$f":"+F926+H926+J926+L926","v":null}]
["2.3.6.02","2.3.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP(B927,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E927+G927+I927+K927","v":null},{"$f":"+F927+H927+J927+L927","v":null}]
["2.3.6.02","2.3.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP(B928,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E928+G928+I928+K928","v":null},{"$f":"+F928+H928+J928+L928","v":null}]
["2.3.6","2.3.6.03","Adquisición de otras participaciones de capital",{"$f":"+VLOOKUP(B929,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A930:$A$1238,$B929,E930:E$1238)","v":null},{"$f":"SUMIF($A930:$A$1238,$B929,F930:F$1238)","v":null},{"$f":"SUMIF($A930:$A$1238,$B929,G930:G$1238)","v":null},{"$f":"SUMIF($A930:$A$1238,$B929,H930:H$1238)","v":null},{"$f":"SUMIF($A930:$A$1238,$B929,I930:I$1238)","v":null},{"$f":"SUMIF($A930:$A$1238,$B929,J930:J$1238)","v":null},{"$f":"SUMIF($A930:$A$1238,$B929,K930:K$1238)","v":null},{"$f":"SUMIF($A930:$A$1238,$B929,L930:L$1238)","v":null},{"$f":"+E929+G929+I929+K929","v":null},{"$f":"+F929+H929+J929+L929","v":null},{"$f":"SUMIF($A930:$A$1025,$B929,$O930:$O$1025)","v":null},{"$f":"SUMIF($A930:$A$1025,$B929,$P930:$P$1025)","v":null}]
["2.3.6.03","2.3.6.03.03","En empresas públicas no financieras",{"$f":"+VLOOKUP(B930,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A931:$A$1238,$B930,E931:E$1238)","v":null},{"$f":"SUMIF($A931:$A$1238,$B930,F931:F$1238)","v":null},{"$f":"SUMIF($A931:$A$1238,$B930,G931:G$1238)","v":null},{"$f":"SUMIF($A931:$A$1238,$B930,H931:H$1238)","v":null},{"$f":"SUMIF($A931:$A$1238,$B930,I931:I$1238)","v":null},{"$f":"SUMIF($A931:$A$1238,$B930,J931:J$1238)","v":null},{"$f":"SUMIF($A931:$A$1238,$B930,K931:K$1238)","v":null},{"$f":"SUMIF($A931:$A$1238,$B930,L931:L$1238)","v":null},{"$f":"+E930+G930+I930+K930","v":null},{"$f":"+F930+H930+J930+L930","v":null},{"$f":"SUMIF($A931:$A$1025,$B930,$O931:$O$1025)","v":null},{"$f":"SUMIF($A931:$A$1025,$B930,$P931:$P$1025)","v":null}]
["2.3.6.03.03","2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión",{"$f":"+VLOOKUP(B931,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E931+G931+I931+K931","v":null},{"$f":"+F931+H931+J931+L931","v":null}]
["2.3","2.3.7","Disminución de pasivos",{"$f":"+VLOOKUP(B932,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A933:$A$1238,$B932,E933:E$1238)","v":null},{"$f":"SUMIF($A933:$A$1238,$B932,F933:F$1238)","v":null},{"$f":"SUMIF($A933:$A$1238,$B932,G933:G$1238)","v":null},{"$f":"SUMIF($A933:$A$1238,$B932,H933:H$1238)","v":null},{"$f":"SUMIF($A933:$A$1238,$B932,I933:I$1238)","v":null},{"$f":"SUMIF($A933:$A$1238,$B932,J933:J$1238)","v":null},{"$f":"SUMIF($A933:$A$1238,$B932,K933:K$1238)","v":null},{"$f":"SUMIF($A933:$A$1238,$B932,L933:L$1238)","v":null},{"$f":"+E932+G932+I932+K932","v":null},{"$f":"+F932+H932+J932+L932","v":null},{"$f":"SUMIF($A933:$A$1025,$B932,$O933:$O$1025)","v":null},{"$f":"SUMIF($A933:$A$1025,$B932,$P933:$P$1025)","v":null}]
["2.3.7","2.3.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(B933,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A934:$A$1238,$B933,E934:E$1238)","v":null},{"$f":"SUMIF($A934:$A$1238,$B933,F934:F$1238)","v":null},{"$f":"SUMIF($A934:$A$1238,$B933,G934:G$1238)","v":null},{"$f":"SUMIF($A934:$A$1238,$B933,H934:H$1238)","v":null},{"$f":"SUMIF($A934:$A$1238,$B933,I934:I$1238)","v":null},{"$f":"SUMIF($A934:$A$1238,$B933,J934:J$1238)","v":null},{"$f":"SUMIF($A934:$A$1238,$B933,K934:K$1238)","v":null},{"$f":"SUMIF($A934:$A$1238,$B933,L934:L$1238)","v":null},{"$f":"+E933+G933+I933+K933","v":null},{"$f":"+F933+H933+J933+L933","v":null},{"$f":"SUMIF($A934:$A$1025,$B933,$O934:$O$1025)","v":null},{"$f":"SUMIF($A934:$A$1025,$B933,$P934:$P$1025)","v":null}]
["2.3.7.05","2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP(B934,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E934+G934+I934+K934","v":null},{"$f":"+F934+H934+J934+L934","v":null}]
["2.3.7.05","2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(B935,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E935+G935+I935+K935","v":null},{"$f":"+F935+H935+J935+L935","v":null}]
["2.3.7.05","2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(B936,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E936+G936+I936+K936","v":null},{"$f":"+F936+H936+J936+L936","v":null}]
["2.3","2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP(B937,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A938:$A$1238,$B937,E938:E$1238)","v":null},{"$f":"SUMIF($A938:$A$1238,$B937,F938:F$1238)","v":null},{"$f":"SUMIF($A938:$A$1238,$B937,G938:G$1238)","v":null},{"$f":"SUMIF($A938:$A$1238,$B937,H938:H$1238)","v":null},{"$f":"SUMIF($A938:$A$1238,$B937,I938:I$1238)","v":null},{"$f":"SUMIF($A938:$A$1238,$B937,J938:J$1238)","v":null},{"$f":"SUMIF($A938:$A$1238,$B937,K938:K$1238)","v":null},{"$f":"SUMIF($A938:$A$1238,$B937,L938:L$1238)","v":null},{"$f":"+E937+G937+I937+K937","v":null},{"$f":"+F937+H937+J937+L937","v":null},{"$f":"SUMIF($A938:$A$1025,$B937,$O938:$O$1025)","v":null},{"$f":"SUMIF($A938:$A$1025,$B937,$P938:$P$1025)","v":null}]
["2.3.8","2.3.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP(B938,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E938+G938+I938+K938","v":null},{"$f":"+F938+H938+J938+L938","v":null}]
["2","2.4","Gastos de operación comercial",{"$f":"+VLOOKUP(B939,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A940:$A$1238,$B939,E940:E$1238)","v":null},{"$f":"SUMIF($A940:$A$1238,$B939,F940:F$1238)","v":null},{"$f":"SUMIF($A940:$A$1238,$B939,G940:G$1238)","v":null},{"$f":"SUMIF($A940:$A$1238,$B939,H940:H$1238)","v":null},{"$f":"SUMIF($A940:$A$1238,$B939,I940:I$1238)","v":null},{"$f":"SUMIF($A940:$A$1238,$B939,J940:J$1238)","v":null},{"$f":"SUMIF($A940:$A$1238,$B939,K940:K$1238)","v":null},{"$f":"SUMIF($A940:$A$1238,$B939,L940:L$1238)","v":null},{"$f":"+E939+G939+I939+K939","v":null},{"$f":"+F939+H939+J939+L939","v":null},{"$f":"SUMIF($A940:$A$1025,$B939,$O940:$O$1025)","v":null},{"$f":"SUMIF($A940:$A$1025,$B939,$P940:$P$1025)","v":null}]
["2.4","2.4.1","Gastos de personal",{"$f":"+VLOOKUP(B940,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A941:$A$1238,$B940,E941:E$1238)","v":null},{"$f":"SUMIF($A941:$A$1238,$B940,F941:F$1238)","v":null},{"$f":"SUMIF($A941:$A$1238,$B940,G941:G$1238)","v":null},{"$f":"SUMIF($A941:$A$1238,$B940,H941:H$1238)","v":null},{"$f":"SUMIF($A941:$A$1238,$B940,I941:I$1238)","v":null},{"$f":"SUMIF($A941:$A$1238,$B940,J941:J$1238)","v":null},{"$f":"SUMIF($A941:$A$1238,$B940,K941:K$1238)","v":null},{"$f":"SUMIF($A941:$A$1238,$B940,L941:L$1238)","v":null},{"$f":"+E940+G940+I940+K940","v":null},{"$f":"+F940+H940+J940+L940","v":null},{"$f":"SUMIF($A941:$A$1025,$B940,$O941:$O$1025)","v":null},{"$f":"SUMIF($A941:$A$1025,$B940,$P941:$P$1025)","v":null}]
["2.4.1","2.4.1.01","Planta de personal permanente",{"$f":"+VLOOKUP(B941,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A942:$A$1238,$B941,E942:E$1238)","v":null},{"$f":"SUMIF($A942:$A$1238,$B941,F942:F$1238)","v":null},{"$f":"SUMIF($A942:$A$1238,$B941,G942:G$1238)","v":null},{"$f":"SUMIF($A942:$A$1238,$B941,H942:H$1238)","v":null},{"$f":"SUMIF($A942:$A$1238,$B941,I942:I$1238)","v":null},{"$f":"SUMIF($A942:$A$1238,$B941,J942:J$1238)","v":null},{"$f":"SUMIF($A942:$A$1238,$B941,K942:K$1238)","v":null},{"$f":"SUMIF($A942:$A$1238,$B941,L942:L$1238)","v":null},{"$f":"+E941+G941+I941+K941","v":null},{"$f":"+F941+H941+J941+L941","v":null},{"$f":"SUMIF($A942:$A$1025,$B941,$O942:$O$1025)","v":null},{"$f":"SUMIF($A942:$A$1025,$B941,$P942:$P$1025)","v":null}]
["2.4.1.01","2.4.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B942,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A943:$A$1238,$B942,E943:E$1238)","v":null},{"$f":"SUMIF($A943:$A$1238,$B942,F943:F$1238)","v":null},{"$f":"SUMIF($A943:$A$1238,$B942,G943:G$1238)","v":null},{"$f":"SUMIF($A943:$A$1238,$B942,H943:H$1238)","v":null},{"$f":"SUMIF($A943:$A$1238,$B942,I943:I$1238)","v":null},{"$f":"SUMIF($A943:$A$1238,$B942,J943:J$1238)","v":null},{"$f":"SUMIF($A943:$A$1238,$B942,K943:K$1238)","v":null},{"$f":"SUMIF($A943:$A$1238,$B942,L943:L$1238)","v":null},{"$f":"+E942+G942+I942+K942","v":null},{"$f":"+F942+H942+J942+L942","v":null},{"$f":"SUMIF($A943:$A$1025,$B942,$O943:$O$1025)","v":null},{"$f":"SUMIF($A943:$A$1025,$B942,$P943:$P$1025)","v":null}]
["2.4.1.01.01","2.4.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B943,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A944:$A$1238,$B943,E944:E$1238)","v":null},{"$f":"SUMIF($A944:$A$1238,$B943,F944:F$1238)","v":null},{"$f":"SUMIF($A944:$A$1238,$B943,G944:G$1238)","v":null},{"$f":"SUMIF($A944:$A$1238,$B943,H944:H$1238)","v":null},{"$f":"SUMIF($A944:$A$1238,$B943,I944:I$1238)","v":null},{"$f":"SUMIF($A944:$A$1238,$B943,J944:J$1238)","v":null},{"$f":"SUMIF($A944:$A$1238,$B943,K944:K$1238)","v":null},{"$f":"SUMIF($A944:$A$1238,$B943,L944:L$1238)","v":null},{"$f":"+E943+G943+I943+K943","v":null},{"$f":"+F943+H943+J943+L943","v":null},{"$f":"SUMIF($A944:$A$1025,$B943,$O944:$O$1025)","v":null},{"$f":"SUMIF($A944:$A$1025,$B943,$P944:$P$1025)","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B944,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E944+G944+I944+K944","v":null},{"$f":"+F944+H944+J944+L944","v":null},{"$f":"SUMIF($A945:$A$1025,$B944,$O945:$O$1025)","v":null},{"$f":"SUMIF($A945:$A$1025,$B944,$P945:$P$1025)","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B945,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E945+G945+I945+K945","v":null},{"$f":"+F945+H945+J945+L945","v":null},{"$f":"SUMIF($A946:$A$1025,$B945,$O945:$O$1025)","v":null},{"$f":"SUMIF($A946:$A$1025,$B945,$P945:$P$1025)","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B946,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E946+G946+I946+K946","v":null},{"$f":"+F946+H946+J946+L946","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B947,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E947+G947+I947+K947","v":null},{"$f":"+F947+H947+J947+L947","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B948,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E948+G948+I948+K948","v":null},{"$f":"+F948+H948+J948+L948","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B949,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E949+G949+I949+K949","v":null},{"$f":"+F949+H949+J949+L949","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B950,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E950+G950+I950+K950","v":null},{"$f":"+F950+H950+J950+L950","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B951,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A952:$A$1238,$B951,E952:E$1238)","v":null},{"$f":"SUMIF($A952:$A$1238,$B951,F952:F$1238)","v":null},{"$f":"SUMIF($A952:$A$1238,$B951,G952:G$1238)","v":null},{"$f":"SUMIF($A952:$A$1238,$B951,H952:H$1238)","v":null},{"$f":"SUMIF($A952:$A$1238,$B951,I952:I$1238)","v":null},{"$f":"SUMIF($A952:$A$1238,$B951,J952:J$1238)","v":null},{"$f":"SUMIF($A952:$A$1238,$B951,K952:K$1238)","v":null},{"$f":"SUMIF($A952:$A$1238,$B951,L952:L$1238)","v":null},{"$f":"+E951+G951+I951+K951","v":null},{"$f":"+F951+H951+J951+L951","v":null},{"$f":"SUMIF($A952:$A$1025,$B951,$O952:$O$1025)","v":null},{"$f":"SUMIF($A952:$A$1025,$B951,$P952:$P$1025)","v":null}]
["2.4.1.01.01.001.08","2.4.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B952,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E952+G952+I952+K952","v":null},{"$f":"+F952+H952+J952+L952","v":null}]
["2.4.1.01.01.001.08","2.4.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B953,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E953+G953+I953+K953","v":null},{"$f":"+F953+H953+J953+L953","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B954,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E954+G954+I954+K954","v":null},{"$f":"+F954+H954+J954+L954","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B955,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E955+G955+I955+K955","v":null},{"$f":"+F955+H955+J955+L955","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.12","Aguinaldo",{"$f":"+VLOOKUP(B956,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E956+G956+I956+K956","v":null},{"$f":"+F956+H956+J956+L956","v":null}]
["2.4.1.01.01.001","2.4.1.01.01.001.14","Salario Integral",{"$f":"+VLOOKUP(B957,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E957+G957+I957+K957","v":null},{"$f":"+F957+H957+J957+L957","v":null}]
["2.4.1.01","2.4.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B958,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A959:$A$1238,$B958,E959:E$1238)","v":null},{"$f":"SUMIF($A959:$A$1238,$B958,F959:F$1238)","v":null},{"$f":"SUMIF($A959:$A$1238,$B958,G959:G$1238)","v":null},{"$f":"SUMIF($A959:$A$1238,$B958,H959:H$1238)","v":null},{"$f":"SUMIF($A959:$A$1238,$B958,I959:I$1238)","v":null},{"$f":"SUMIF($A959:$A$1238,$B958,J959:J$1238)","v":null},{"$f":"SUMIF($A959:$A$1238,$B958,K959:K$1238)","v":null},{"$f":"SUMIF($A959:$A$1238,$B958,L959:L$1238)","v":null},{"$f":"+E958+G958+I958+K958","v":null},{"$f":"+F958+H958+J958+L958","v":null},{"$f":"SUMIF($A959:$A$1025,$B958,$O959:$O$1025)","v":null},{"$f":"SUMIF($A959:$A$1025,$B958,$P959:$P$1025)","v":null}]
["2.4.1.01.02","2.4.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B959,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E959+G959+I959+K959","v":null},{"$f":"+F959+H959+J959+L959","v":null}]
["2.4.1.01.02","2.4.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B960,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E960+G960+I960+K960","v":null},{"$f":"+F960+H960+J960+L960","v":null}]
["2.4.1.01.02","2.4.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B961,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E961+G961+I961+K961","v":null},{"$f":"+F961+H961+J961+L961","v":null}]
["2.4.1.01.02","2.4.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B962,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E962+G962+I962+K962","v":null},{"$f":"+F962+H962+J962+L962","v":null}]
["2.4.1.01.02","2.4.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B963,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E963+G963+I963+K963","v":null},{"$f":"+F963+H963+J963+L963","v":null}]
["2.4.1.01.02","2.4.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B964,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E964+G964+I964+K964","v":null},{"$f":"+F964+H964+J964+L964","v":null}]
["2.4.1.01.02","2.4.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B965,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E965+G965+I965+K965","v":null},{"$f":"+F965+H965+J965+L965","v":null}]
["2.4.1.01.02","2.4.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B966,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E966+G966+I966+K966","v":null},{"$f":"+F966+H966+J966+L966","v":null}]
["2.4.1.01.02","2.4.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B967,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E967+G967+I967+K967","v":null},{"$f":"+F967+H967+J967+L967","v":null}]
["2.4.1.01","2.4.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B968,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A969:$A$1238,$B968,E969:E$1238)","v":null},{"$f":"SUMIF($A969:$A$1238,$B968,F969:F$1238)","v":null},{"$f":"SUMIF($A969:$A$1238,$B968,G969:G$1238)","v":null},{"$f":"SUMIF($A969:$A$1238,$B968,H969:H$1238)","v":null},{"$f":"SUMIF($A969:$A$1238,$B968,I969:I$1238)","v":null},{"$f":"SUMIF($A969:$A$1238,$B968,J969:J$1238)","v":null},{"$f":"SUMIF($A969:$A$1238,$B968,K969:K$1238)","v":null},{"$f":"SUMIF($A969:$A$1238,$B968,L969:L$1238)","v":null},{"$f":"+E968+G968+I968+K968","v":null},{"$f":"+F968+H968+J968+L968","v":null},{"$f":"SUMIF($A969:$A$1025,$B968,$O969:$O$1025)","v":null},{"$f":"SUMIF($A969:$A$1025,$B968,$P969:$P$1025)","v":null}]
["2.4.1.01.03","2.4.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B969,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A970:$A$1238,$B969,E970:E$1238)","v":null},{"$f":"SUMIF($A970:$A$1238,$B969,F970:F$1238)","v":null},{"$f":"SUMIF($A970:$A$1238,$B969,G970:G$1238)","v":null},{"$f":"SUMIF($A970:$A$1238,$B969,H970:H$1238)","v":null},{"$f":"SUMIF($A970:$A$1238,$B969,I970:I$1238)","v":null},{"$f":"SUMIF($A970:$A$1238,$B969,J970:J$1238)","v":null},{"$f":"SUMIF($A970:$A$1238,$B969,K970:K$1238)","v":null},{"$f":"SUMIF($A970:$A$1238,$B969,L970:L$1238)","v":null},{"$f":"+E969+G969+I969+K969","v":null},{"$f":"+F969+H969+J969+L969","v":null},{"$f":"SUMIF($A970:$A$1025,$B969,$O970:$O$1025)","v":null},{"$f":"SUMIF($A970:$A$1025,$B969,$P970:$P$1025)","v":null}]
["2.4.1.01.03.001","2.4.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B970,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E970+G970+I970+K970","v":null},{"$f":"+F970+H970+J970+L970","v":null}]
["2.4.1.01.03.001","2.4.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B971,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E971+G971+I971+K971","v":null},{"$f":"+F971+H971+J971+L971","v":null}]
["2.4.1.01.03.001","2.4.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B972,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E972+G972+I972+K972","v":null},{"$f":"+F972+H972+J972+L972","v":null}]
["2.4.1.01.03","2.4.1.01.03.083","Auxilio de movilización",{"$f":"+VLOOKUP(B973,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E973+G973+I973+K973","v":null},{"$f":"+F973+H973+J973+L973","v":null}]
["2.4.1.01.03","2.4.1.01.03.104","Incentivo por Jubilación",{"$f":"+VLOOKUP(B974,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E974+G974+I974+K974","v":null},{"$f":"+F974+H974+J974+L974","v":null}]
["2.4.1.01.03","2.4.1.01.03.106","Auxilios Médicos",{"$f":"+VLOOKUP(B975,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E975+G975+I975+K975","v":null},{"$f":"+F975+H975+J975+L975","v":null}]
["2.4.1.01.03","2.4.1.01.03.107","Auxilios Educativos",{"$f":"+VLOOKUP(B976,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E976+G976+I976+K976","v":null},{"$f":"+F976+H976+J976+L976","v":null}]
["2.4.1.01.03","2.4.1.01.03.108","Auxilios por Antigüedad",{"$f":"+VLOOKUP(B977,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E977+G977+I977+K977","v":null},{"$f":"+F977+H977+J977+L977","v":null}]
["2.4.1.01.03","2.4.1.01.03.109","Auxilios para Desplazamiento",{"$f":"+VLOOKUP(B978,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E978+G978+I978+K978","v":null},{"$f":"+F978+H978+J978+L978","v":null}]
["2.4.1","2.4.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP(B979,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A980:$A$1238,$B979,E980:E$1238)","v":null},{"$f":"SUMIF($A980:$A$1238,$B979,F980:F$1238)","v":null},{"$f":"SUMIF($A980:$A$1238,$B979,G980:G$1238)","v":null},{"$f":"SUMIF($A980:$A$1238,$B979,H980:H$1238)","v":null},{"$f":"SUMIF($A980:$A$1238,$B979,I980:I$1238)","v":null},{"$f":"SUMIF($A980:$A$1238,$B979,J980:J$1238)","v":null},{"$f":"SUMIF($A980:$A$1238,$B979,K980:K$1238)","v":null},{"$f":"SUMIF($A980:$A$1238,$B979,L980:L$1238)","v":null},{"$f":"+E979+G979+I979+K979","v":null},{"$f":"+F979+H979+J979+L979","v":null},{"$f":"SUMIF($A980:$A$1025,$B979,$O980:$O$1025)","v":null},{"$f":"SUMIF($A980:$A$1025,$B979,$P980:$P$1025)","v":null}]
["2.4.1.02","2.4.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B980,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A981:$A$1238,$B980,E981:E$1238)","v":null},{"$f":"SUMIF($A981:$A$1238,$B980,F981:F$1238)","v":null},{"$f":"SUMIF($A981:$A$1238,$B980,G981:G$1238)","v":null},{"$f":"SUMIF($A981:$A$1238,$B980,H981:H$1238)","v":null},{"$f":"SUMIF($A981:$A$1238,$B980,I981:I$1238)","v":null},{"$f":"SUMIF($A981:$A$1238,$B980,J981:J$1238)","v":null},{"$f":"SUMIF($A981:$A$1238,$B980,K981:K$1238)","v":null},{"$f":"SUMIF($A981:$A$1238,$B980,L981:L$1238)","v":null},{"$f":"+E980+G980+I980+K980","v":null},{"$f":"+F980+H980+J980+L980","v":null},{"$f":"SUMIF($A981:$A$1025,$B980,$O981:$O$1025)","v":null},{"$f":"SUMIF($A981:$A$1025,$B980,$P981:$P$1025)","v":null}]
["2.4.1.02.01","2.4.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B981,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A982:$A$1238,$B981,E982:E$1238)","v":null},{"$f":"SUMIF($A982:$A$1238,$B981,F982:F$1238)","v":null},{"$f":"SUMIF($A982:$A$1238,$B981,G982:G$1238)","v":null},{"$f":"SUMIF($A982:$A$1238,$B981,H982:H$1238)","v":null},{"$f":"SUMIF($A982:$A$1238,$B981,I982:I$1238)","v":null},{"$f":"SUMIF($A982:$A$1238,$B981,J982:J$1238)","v":null},{"$f":"SUMIF($A982:$A$1238,$B981,K982:K$1238)","v":null},{"$f":"SUMIF($A982:$A$1238,$B981,L982:L$1238)","v":null},{"$f":"+E981+G981+I981+K981","v":null},{"$f":"+F981+H981+J981+L981","v":null},{"$f":"SUMIF($A982:$A$1025,$B981,$O982:$O$1025)","v":null},{"$f":"SUMIF($A982:$A$1025,$B981,$P982:$P$1025)","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B982,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E982+G982+I982+K982","v":null},{"$f":"+F982+H982+J982+L982","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B983,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E983+G983+I983+K983","v":null},{"$f":"+F983+H983+J983+L983","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B984,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E984+G984+I984+K984","v":null},{"$f":"+F984+H984+J984+L984","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B985,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E985+G985+I985+K985","v":null},{"$f":"+F985+H985+J985+L985","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B986,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E986+G986+I986+K986","v":null},{"$f":"+F986+H986+J986+L986","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B987,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E987+G987+I987+K987","v":null},{"$f":"+F987+H987+J987+L987","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B988,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E988+G988+I988+K988","v":null},{"$f":"+F988+H988+J988+L988","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B989,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A990:$A$1238,$B989,E990:E$1238)","v":null},{"$f":"SUMIF($A990:$A$1238,$B989,F990:F$1238)","v":null},{"$f":"SUMIF($A990:$A$1238,$B989,G990:G$1238)","v":null},{"$f":"SUMIF($A990:$A$1238,$B989,H990:H$1238)","v":null},{"$f":"SUMIF($A990:$A$1238,$B989,I990:I$1238)","v":null},{"$f":"SUMIF($A990:$A$1238,$B989,J990:J$1238)","v":null},{"$f":"SUMIF($A990:$A$1238,$B989,K990:K$1238)","v":null},{"$f":"SUMIF($A990:$A$1238,$B989,L990:L$1238)","v":null},{"$f":"+E989+G989+I989+K989","v":null},{"$f":"+F989+H989+J989+L989","v":null},{"$f":"SUMIF($A990:$A$1025,$B989,$O990:$O$1025)","v":null},{"$f":"SUMIF($A990:$A$1025,$B989,$P990:$P$1025)","v":null}]
["2.4.1.02.01.001.08","2.4.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B990,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E990+G990+I990+K990","v":null},{"$f":"+F990+H990+J990+L990","v":null}]
["2.4.1.02.01.001.08","2.4.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B991,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E991+G991+I991+K991","v":null},{"$f":"+F991+H991+J991+L991","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B992,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E992+G992+I992+K992","v":null},{"$f":"+F992+H992+J992+L992","v":null}]
["2.4.1.02.01.001","2.4.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B993,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E993+G993+I993+K993","v":null},{"$f":"+F993+H993+J993+L993","v":null}]
["2.4.1.02","2.4.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B994,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A995:$A$1238,$B994,E995:E$1238)","v":null},{"$f":"SUMIF($A995:$A$1238,$B994,F995:F$1238)","v":null},{"$f":"SUMIF($A995:$A$1238,$B994,G995:G$1238)","v":null},{"$f":"SUMIF($A995:$A$1238,$B994,H995:H$1238)","v":null},{"$f":"SUMIF($A995:$A$1238,$B994,I995:I$1238)","v":null},{"$f":"SUMIF($A995:$A$1238,$B994,J995:J$1238)","v":null},{"$f":"SUMIF($A995:$A$1238,$B994,K995:K$1238)","v":null},{"$f":"SUMIF($A995:$A$1238,$B994,L995:L$1238)","v":null},{"$f":"+E994+G994+I994+K994","v":null},{"$f":"+F994+H994+J994+L994","v":null},{"$f":"SUMIF($A995:$A$1025,$B994,$O995:$O$1025)","v":null},{"$f":"SUMIF($A995:$A$1025,$B994,$P995:$P$1025)","v":null}]
["2.4.1.02.02","2.4.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B995,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E995+G995+I995+K995","v":null},{"$f":"+F995+H995+J995+L995","v":null}]
["2.4.1.02.02","2.4.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B996,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E996+G996+I996+K996","v":null},{"$f":"+F996+H996+J996+L996","v":null}]
["2.4.1.02.02","2.4.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B997,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E997+G997+I997+K997","v":null},{"$f":"+F997+H997+J997+L997","v":null}]
["2.4.1.02.02","2.4.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B998,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E998+G998+I998+K998","v":null},{"$f":"+F998+H998+J998+L998","v":null}]
["2.4.1.02.02","2.4.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B999,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E999+G999+I999+K999","v":null},{"$f":"+F999+H999+J999+L999","v":null}]
["2.4.1.02.02","2.4.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B1000,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1000+G1000+I1000+K1000","v":null},{"$f":"+F1000+H1000+J1000+L1000","v":null}]
["2.4.1.02.02","2.4.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B1001,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1001+G1001+I1001+K1001","v":null},{"$f":"+F1001+H1001+J1001+L1001","v":null}]
["2.4.1.02.02","2.4.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B1002,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1002+G1002+I1002+K1002","v":null},{"$f":"+F1002+H1002+J1002+L1002","v":null}]
["2.4.1.02.02","2.4.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B1003,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1003+G1003+I1003+K1003","v":null},{"$f":"+F1003+H1003+J1003+L1003","v":null}]
["2.4.1.02","2.4.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B1004,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A1005:$A$1238,$B1004,E1005:E$1238)","v":null},{"$f":"SUMIF($A1005:$A$1238,$B1004,F1005:F$1238)","v":null},{"$f":"SUMIF($A1005:$A$1238,$B1004,G1005:G$1238)","v":null},{"$f":"SUMIF($A1005:$A$1238,$B1004,H1005:H$1238)","v":null},{"$f":"SUMIF($A1005:$A$1238,$B1004,I1005:I$1238)","v":null},{"$f":"SUMIF($A1005:$A$1238,$B1004,J1005:J$1238)","v":null},{"$f":"SUMIF($A1005:$A$1238,$B1004,K1005:K$1238)","v":null},{"$f":"SUMIF($A1005:$A$1238,$B1004,L1005:L$1238)","v":null},{"$f":"+E1004+G1004+I1004+K1004","v":null},{"$f":"+F1004+H1004+J1004+L1004","v":null},{"$f":"SUMIF($A1005:$A$1025,$B1004,$O1005:$O$1025)","v":null},{"$f":"SUMIF($A1005:$A$1025,$B1004,$P1005:$P$1025)","v":null}]
["2.4.1.02.03","2.4.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B1005,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A1006:$A$1238,$B1005,E1006:E$1238)","v":null},{"$f":"SUMIF($A1006:$A$1238,$B1005,F1006:F$1238)","v":null},{"$f":"SUMIF($A1006:$A$1238,$B1005,G1006:G$1238)","v":null},{"$f":"SUMIF($A1006:$A$1238,$B1005,H1006:H$1238)","v":null},{"$f":"SUMIF($A1006:$A$1238,$B1005,I1006:I$1238)","v":null},{"$f":"SUMIF($A1006:$A$1238,$B1005,J1006:J$1238)","v":null},{"$f":"SUMIF($A1006:$A$1238,$B1005,K1006:K$1238)","v":null},{"$f":"SUMIF($A1006:$A$1238,$B1005,L1006:L$1238)","v":null},{"$f":"+E1005+G1005+I1005+K1005","v":null},{"$f":"+F1005+H1005+J1005+L1005","v":null},{"$f":"SUMIF($A1006:$A$1025,$B1005,$O1006:$O$1025)","v":null},{"$f":"SUMIF($A1006:$A$1025,$B1005,$P1006:$P$1025)","v":null}]
["2.4.1.02.03.001","2.4.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B1006,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1006+G1006+I1006+K1006","v":null},{"$f":"+F1006+H1006+J1006+L1006","v":null}]
["2.4.1.02.03.001","2.4.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B1007,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1007+G1007+I1007+K1007","v":null},{"$f":"+F1007+H1007+J1007+L1007","v":null}]
["2.4.1.02.03.001","2.4.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B1008,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1008+G1008+I1008+K1008","v":null},{"$f":"+F1008+H1008+J1008+L1008","v":null}]
["2.4.1.02.03","2.4.1.02.03.084","Auxilios Médicos",{"$f":"+VLOOKUP(B1009,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1009+G1009+I1009+K1009","v":null},{"$f":"+F1009+H1009+J1009+L1009","v":null}]
["2.4.1.02.03","2.4.1.02.03.085","Auxilios Educativos",{"$f":"+VLOOKUP(B1010,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1010+G1010+I1010+K1010","v":null},{"$f":"+F1010+H1010+J1010+L1010","v":null}]
["2.4.1.02.03","2.4.1.02.03.086","Auxilios por Antigüedad",{"$f":"+VLOOKUP(B1011,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1011+G1011+I1011+K1011","v":null},{"$f":"+F1011+H1011+J1011+L1011","v":null}]
["2.4.1.02.03","2.4.1.02.03.087","Auxilios para Desplazamiento",{"$f":"+VLOOKUP(B1012,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1012+G1012+I1012+K1012","v":null},{"$f":"+F1012+H1012+J1012+L1012","v":null}]
["2.4","2.4.5","Gastos de comercialización y producción",{"$f":"+VLOOKUP(B1013,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A1014:$A$1238,$B1013,E1014:E$1238)","v":null},{"$f":"SUMIF($A1014:$A$1238,$B1013,F1014:F$1238)","v":null},{"$f":"SUMIF($A1014:$A$1238,$B1013,G1014:G$1238)","v":null},{"$f":"SUMIF($A1014:$A$1238,$B1013,H1014:H$1238)","v":null},{"$f":"SUMIF($A1014:$A$1238,$B1013,I1014:I$1238)","v":null},{"$f":"SUMIF($A1014:$A$1238,$B1013,J1014:J$1238)","v":null},{"$f":"SUMIF($A1014:$A$1238,$B1013,K1014:K$1238)","v":null},{"$f":"SUMIF($A1014:$A$1238,$B1013,L1014:L$1238)","v":null},{"$f":"+E1013+G1013+I1013+K1013","v":null},{"$f":"+F1013+H1013+J1013+L1013","v":null},{"$f":"SUMIF($A1014:$A$1025,$B1013,$O1014:$O$1025)","v":null},{"$f":"SUMIF($A1014:$A$1025,$B1013,$P1014:$P$1025)","v":null}]
["2.4.5","2.4.5.01","Materiales y suministros",{"$f":"+VLOOKUP(B1014,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A1015:$A$1238,$B1014,E1015:E$1238)","v":null},{"$f":"SUMIF($A1015:$A$1238,$B1014,F1015:F$1238)","v":null},{"$f":"SUMIF($A1015:$A$1238,$B1014,G1015:G$1238)","v":null},{"$f":"SUMIF($A1015:$A$1238,$B1014,H1015:H$1238)","v":null},{"$f":"SUMIF($A1015:$A$1238,$B1014,I1015:I$1238)","v":null},{"$f":"SUMIF($A1015:$A$1238,$B1014,J1015:J$1238)","v":null},{"$f":"SUMIF($A1015:$A$1238,$B1014,K1015:K$1238)","v":null},{"$f":"SUMIF($A1015:$A$1238,$B1014,L1015:L$1238)","v":null},{"$f":"+E1014+G1014+I1014+K1014","v":null},{"$f":"+F1014+H1014+J1014+L1014","v":null},{"$f":"SUMIF($A1015:$A$1025,$B1014,$O1015:$O$1025)","v":null},{"$f":"SUMIF($A1015:$A$1025,$B1014,$P1015:$P$1025)","v":null}]
["2.4.5.01","2.4.5.01.00","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP(B1015,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1015+G1015+I1015+K1015","v":null},{"$f":"+F1015+H1015+J1015+L1015","v":null}]
["2.4.5.01","2.4.5.01.01","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP(B1016,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1016+G1016+I1016+K1016","v":null},{"$f":"+F1016+H1016+J1016+L1016","v":null}]
["2.4.5.01","2.4.5.01.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP(B1017,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1017+G1017+I1017+K1017","v":null},{"$f":"+F1017+H1017+J1017+L1017","v":null}]
["2.4.5.01","2.4.5.01.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP(B1018,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1018+G1018+I1018+K1018","v":null},{"$f":"+F1018+H1018+J1018+L1018","v":null}]
["2.4.5.01","2.4.5.01.04","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP(B1019,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1019+G1019+I1019+K1019","v":null},{"$f":"+F1019+H1019+J1019+L1019","v":null}]
["2.4.5","2.4.5.02","Adquisición de servicios",{"$f":"+VLOOKUP(B1020,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},{"$f":"SUMIF($A1021:$A$1238,$B1020,E1021:E$1238)","v":null},{"$f":"SUMIF($A1021:$A$1238,$B1020,F1021:F$1238)","v":null},{"$f":"SUMIF($A1021:$A$1238,$B1020,G1021:G$1238)","v":null},{"$f":"SUMIF($A1021:$A$1238,$B1020,H1021:H$1238)","v":null},{"$f":"SUMIF($A1021:$A$1238,$B1020,I1021:I$1238)","v":null},{"$f":"SUMIF($A1021:$A$1238,$B1020,J1021:J$1238)","v":null},{"$f":"SUMIF($A1021:$A$1238,$B1020,K1021:K$1238)","v":null},{"$f":"SUMIF($A1021:$A$1238,$B1020,L1021:L$1238)","v":null},{"$f":"+E1020+G1020+I1020+K1020","v":null},{"$f":"+F1020+H1020+J1020+L1020","v":null},{"$f":"SUMIF($A1021:$A$1025,$B1020,$O1021:$O$1025)","v":null},{"$f":"SUMIF($A1021:$A$1025,$B1020,$P1021:$P$1025)","v":null}]
["2.4.5.02","2.4.5.02.05","Servicios de la construcción",{"$f":"+VLOOKUP(B1021,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1021+G1021+I1021+K1021","v":null},{"$f":"+F1021+H1021+J1021+L1021","v":null}]
["2.4.5.02","2.4.5.02.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP(B1022,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1022+G1022+I1022+K1022","v":null},{"$f":"+F1022+H1022+J1022+L1022","v":null}]
["2.4.5.02","2.4.5.02.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP(B1023,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1023+G1023+I1023+K1023","v":null},{"$f":"+F1023+H1023+J1023+L1023","v":null}]
["2.4.5.02","2.4.5.02.08","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP(B1024,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1024+G1024+I1024+K1024","v":null},{"$f":"+F1024+H1024+J1024+L1024","v":null}]
["2.4.5.02","2.4.5.02.09","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP(B1025,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":null},null,null,null,null,null,null,null,null,{"$f":"+E1025+G1025+I1025+K1025","v":null},{"$f":"+F1025+H1025+J1025+L1025","v":null}]

{"sheet":"Cuadro 3","index":6,"n_rows":214,"n_cols":29,"rows_kept":214,"cut":false,"hidden":false,"merged":[[205,5,205,6],[204,19,204,21],[202,19,202,22],[171,2,172,2],[4,8,4,17],[7,4,8,4],[183,3,187,3],[112,2,113,2],[179,1,193,1],[168,2,170,2],[164,1,178,1],[7,18,8,18],[9,3,14,3],[123,3,126,3],[110,3,111,3],[189,2,191,2],[7,23,7,27],[9,1,17,1],[119,3,120,3],[204,8,204,13],[192,2,193,2],[127,0,163,0],[110,1,126,1],[173,3,178,3],[117,2,118,2],[128,3,163,3],[121,3,122,3],[7,19,7,21],[31,3,109,3],[194,1,201,1],[9,2,14,2],[7,8,7,13],[2,8,3,17],[168,3,170,3],[123,2,126,2],[7,14,7,16],[19,3,25,3],[9,0,17,0],[18,1,109,1],[119,2,120,2],[7,5,7,6],[189,3,191,3],[27,3,30,3],[114,3,116,3],[204,14,204,15],[192,3,193,3],[6,4,6,9],[117,3,118,3],[127,1,163,1],[5,0,5,12],[7,22,8,22],[183,2,187,2],[121,2,122,2],[164,3,167,3],[164,0,178,0],[19,2,25,2],[31,2,109,2],[7,0,7,1],[194,0,201,0],[164,2,167,2],[0,8,1,17],[18,0,109,0],[7,2,7,3],[27,2,30,2],[179,0,193,0],[7,7,8,7],[112,3,113,3],[15,2,17,2],[173,2,178,2],[15,3,17,3],[110,2,111,2],[171,3,172,3],[114,2,116,2],[128,2,163,2],[110,0,126,0]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NIVEL",{"$f":"IF('Datos ESE'!C9=0,\" \",'Datos ESE'!C9)","v":null}]
[]
["CUADRO 3 PRODUCCION "]
[null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":null},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":null}]
["UNIDAD FUNCIONAL",null,"CENTRO DE COSTOS",null,null,"PORTAFOLIO DE SERVICIOS",null,"PROGRAMADO VIGENCIA PSFF","INFORME DE MONITOREO\n(USO EFECTIVO DE SERVICIOS)",null,null,null,null,null,"INFORME DE SEGUIMIENTO\n(USO EFECTIVO DE SERVICIOS)",null,null,null,"Concepto","Nivel de atención",null,null,"Ponderación","INFORME DE MONITOREO\nPRODUCCIÓN E.S.E. EN UVR",null,null,null,null,"INFORME DE SEGUIMIENTO"]
["COD","UNIDAD","COD","CENTRO",null,"COD","SERVICIOS",null,"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual","PORCENTAJE DE CUMPLIENTO (%)","ACUMULADO AL CORTE DEL TRIMESTRE","CUMPLIMIENTO (%)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)","Blanco",null,1,2,3,null,{"$f":"I9","v":null},{"$f":"J9","v":null},{"$f":"K9","v":null},{"$f":"L9","v":null},{"$f":"M9","v":null},"ACUMULADO ANUAL"]
[1,"URGENCIAS","1.1","Consulta y procedimientos",{"$f":"MID(F10,1,1)","v":null},"1.1.01","Consultas de medicina general urgentes",{"$f":"IFERROR(+VLOOKUP(F10,'Cuadro 32'!E5:K193,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I10:L10)","v":null},{"$f":"IFERROR(+M10/H10,0)","v":null},null,{"$f":"IFERROR(+O10/H10,0)","v":null},null,null,{"$f":"G10","v":null},5.27,5.27,5.27,{"$f":"IF($W$4=$T$9,T10,(IF($W$4=$U$9,U10,V10)))","v":null},{"$f":"+I10*$W10","v":null},{"$f":"+J10*$W10","v":null},{"$f":"+K10*$W10","v":null},{"$f":"+L10*$W10","v":null},{"$f":"+M10*$W10","v":null},{"$f":"+O10*W10","v":null}]
[null,null,null,null,{"$f":"MID(F11,1,1)","v":null},"1.1.02","Consultas Especializadas en Urgencias ( o interconsultas)",{"$f":"IFERROR(+VLOOKUP(F11,'Cuadro 32'!E6:K194,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I11:L11)","v":null},{"$f":"IFERROR(+M11/H11,0)","v":null},null,{"$f":"IFERROR(+O11/H11,0)","v":null},null,null,{"$f":"G11","v":null},null,7.53,7.53,{"$f":"IF($W$4=$T$9,T11,(IF($W$4=$U$9,U11,V11)))","v":null},{"$f":"+I11*$W11","v":null},{"$f":"+J11*$W11","v":null},{"$f":"+K11*$W11","v":null},{"$f":"+L11*$W11","v":null},{"$f":"+M11*$W11","v":null},{"$f":"+O11*W11","v":null}]
[null,null,null,null,{"$f":"MID(F12,1,1)","v":null},"1.1.03","Urgencias en salud mental o psiquiatría",{"$f":"IFERROR(+VLOOKUP(F12,'Cuadro 32'!E7:K195,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I12:L12)","v":null},{"$f":"IFERROR(+M12/H12,0)","v":null},null,{"$f":"IFERROR(+O12/H12,0)","v":null},null,null,{"$f":"G12","v":null},5.27,5.27,5.27,{"$f":"IF($W$4=$T$9,T12,(IF($W$4=$U$9,U12,V12)))","v":null},{"$f":"+I12*$W12","v":null},{"$f":"+J12*$W12","v":null},{"$f":"+K12*$W12","v":null},{"$f":"+L12*$W12","v":null},{"$f":"+M12*$W12","v":null},{"$f":"+O12*W12","v":null}]
[null,null,null,null,{"$f":"MID(F13,1,1)","v":null},"1.1.04","Sala de yeso",{"$f":"IFERROR(+VLOOKUP(F13,'Cuadro 32'!E8:K196,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I13:L13)","v":null},{"$f":"IFERROR(+M13/H13,0)","v":null},null,{"$f":"IFERROR(+O13/H13,0)","v":null},null,null,{"$f":"G13","v":null},5.27,{"$f":"U11","v":null},{"$f":"V11","v":null},{"$f":"IF($W$4=$T$9,T13,(IF($W$4=$U$9,U13,V13)))","v":null},{"$f":"+I13*$W13","v":null},{"$f":"+J13*$W13","v":null},{"$f":"+K13*$W13","v":null},{"$f":"+L13*$W13","v":null},{"$f":"+M13*$W13","v":null},{"$f":"+O13*W13","v":null}]
[null,null,null,null,{"$f":"MID(F14,1,1)","v":null},"1.1.05","Sala de reanimación",{"$f":"IFERROR(+VLOOKUP(F14,'Cuadro 32'!E9:K197,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I14:L14)","v":null},{"$f":"IFERROR(+M14/H14,0)","v":null},null,{"$f":"IFERROR(+O14/H14,0)","v":null},null,null,{"$f":"G14","v":null},{"$f":"T13","v":null},{"$f":"U13","v":null},{"$f":"V13","v":null},{"$f":"IF($W$4=$T$9,T14,(IF($W$4=$U$9,U14,V14)))","v":null},{"$f":"+I14*$W14","v":null},{"$f":"+J14*$W14","v":null},{"$f":"+K14*$W14","v":null},{"$f":"+L14*$W14","v":null},{"$f":"+M14*$W14","v":null},{"$f":"+O14*W14","v":null}]
[null,null,null,null,{"$f":"MID(F15,1,1)","v":null},"1.1.06","Sala general de procedimientos menores",{"$f":"IFERROR(+VLOOKUP(F15,'Cuadro 32'!E10:K198,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I15:L15)","v":null},{"$f":"IFERROR(+M15/H15,0)","v":null},null,{"$f":"IFERROR(+O15/H15,0)","v":null},null,null,{"$f":"G15","v":null},{"$f":"T14","v":null},{"$f":"U14","v":null},{"$f":"V14","v":null},{"$f":"IF($W$4=$T$9,T15,(IF($W$4=$U$9,U15,V15)))","v":null},{"$f":"+I15*$W15","v":null},{"$f":"+J15*$W15","v":null},{"$f":"+K15*$W15","v":null},{"$f":"+L15*$W15","v":null},{"$f":"+M15*$W15","v":null},{"$f":"+O15*W15","v":null}]
[null,null,"1.2","Observación",{"$f":"MID(F16,1,1)","v":null},"1.2.01","Sala de enfermedades respiratorias agudas - ERA",{"$f":"IFERROR(+VLOOKUP(F16,'Cuadro 32'!E11:K199,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I16:L16)","v":null},{"$f":"IFERROR(+M16/H16,0)","v":null},null,{"$f":"IFERROR(+O16/H16,0)","v":null},null,null,{"$f":"G16","v":null},{"$f":"T15","v":null},{"$f":"U15","v":null},{"$f":"V15","v":null},{"$f":"IF($W$4=$T$9,T16,(IF($W$4=$U$9,U16,V16)))","v":null},{"$f":"+I16*$W16","v":null},{"$f":"+J16*$W16","v":null},{"$f":"+K16*$W16","v":null},{"$f":"+L16*$W16","v":null},{"$f":"+M16*$W16","v":null},{"$f":"+O16*W16","v":null}]
[null,null,null,null,{"$f":"MID(F17,1,1)","v":null},"1.2.02","Sala de rehidratación oral",{"$f":"IFERROR(+VLOOKUP(F17,'Cuadro 32'!E12:K200,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I17:L17)","v":null},{"$f":"IFERROR(+M17/H17,0)","v":null},null,{"$f":"IFERROR(+O17/H17,0)","v":null},null,null,{"$f":"G17","v":null},{"$f":"T16","v":null},{"$f":"U16","v":null},{"$f":"V16","v":null},{"$f":"IF($W$4=$T$9,T17,(IF($W$4=$U$9,U17,V17)))","v":null},{"$f":"+I17*$W17","v":null},{"$f":"+J17*$W17","v":null},{"$f":"+K17*$W17","v":null},{"$f":"+L17*$W17","v":null},{"$f":"+M17*$W17","v":null},{"$f":"+O17*W17","v":null}]
[null,null,null,null,{"$f":"MID(F18,1,1)","v":null},"1.2.03","Pacientes en observación",{"$f":"IFERROR(+VLOOKUP(F18,'Cuadro 32'!E13:K201,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I18:L18)","v":null},{"$f":"IFERROR(+M18/H18,0)","v":null},null,{"$f":"IFERROR(+O18/H18,0)","v":null},null,null,{"$f":"G18","v":null},{"$f":"T17","v":null},{"$f":"U17","v":null},{"$f":"V17","v":null},{"$f":"IF($W$4=$T$9,T18,(IF($W$4=$U$9,U18,V18)))","v":null},{"$f":"+I18*$W18","v":null},{"$f":"+J18*$W18","v":null},{"$f":"+K18*$W18","v":null},{"$f":"+L18*$W18","v":null},{"$f":"+M18*$W18","v":null},{"$f":"+O18*W18","v":null}]
[2,"SERVICIOS AMBULATORIOS","2.1","Consulta externa y procedimientos",{"$f":"MID(F19,1,1)","v":null},"2.1.01","Consultas de medicina general electivas",{"$f":"IFERROR(+VLOOKUP(F19,'Cuadro 32'!E14:K202,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I19:L19)","v":null},{"$f":"IFERROR(+M19/H19,0)","v":null},null,{"$f":"IFERROR(+O19/H19,0)","v":null},null,null,{"$f":"G19","v":null},1.82,1.82,1.82,{"$f":"IF($W$4=$T$9,T19,(IF($W$4=$U$9,U19,V19)))","v":null},{"$f":"+I19*$W19","v":null},{"$f":"+J19*$W19","v":null},{"$f":"+K19*$W19","v":null},{"$f":"+L19*$W19","v":null},{"$f":"+M19*$W19","v":null},{"$f":"+O19*W19","v":null}]
[null,null,"2.2","Actividades de promoción y prevención",{"$f":"MID(F20,1,1)","v":null},"2.2.01","Vacunación",{"$f":"IFERROR(+VLOOKUP(F20,'Cuadro 32'!E15:K203,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I20:L20)","v":null},{"$f":"IFERROR(+M20/H20,0)","v":null},null,{"$f":"IFERROR(+O20/H20,0)","v":null},null,null,{"$f":"G20","v":null},0.15,0.15,0.15,{"$f":"IF($W$4=$T$9,T20,(IF($W$4=$U$9,U20,V20)))","v":null},{"$f":"+I20*$W20","v":null},{"$f":"+J20*$W20","v":null},{"$f":"+K20*$W20","v":null},{"$f":"+L20*$W20","v":null},{"$f":"+M20*$W20","v":null},{"$f":"+O20*W20","v":null}]
[null,null,null,null,{"$f":"MID(F21,1,1)","v":null},"2.2.02","Atención preventiva salud oral higiene oral",{"$f":"IFERROR(+VLOOKUP(F21,'Cuadro 32'!E16:K204,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I21:L21)","v":null},{"$f":"IFERROR(+M21/H21,0)","v":null},null,{"$f":"IFERROR(+O21/H21,0)","v":null},null,null,{"$f":"G21","v":null},{"$f":"T24","v":null},{"$f":"U24","v":null},{"$f":"V24","v":null},{"$f":"IF($W$4=$T$9,T21,(IF($W$4=$U$9,U21,V21)))","v":null},{"$f":"+I21*$W21","v":null},{"$f":"+J21*$W21","v":null},{"$f":"+K21*$W21","v":null},{"$f":"+L21*$W21","v":null},{"$f":"+M21*$W21","v":null},{"$f":"+O21*W21","v":null}]
[null,null,null,null,{"$f":"MID(F22,1,1)","v":null},"2.2.03","Planificación familiar",{"$f":"IFERROR(+VLOOKUP(F22,'Cuadro 32'!E17:K205,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I22:L22)","v":null},{"$f":"IFERROR(+M22/H22,0)","v":null},null,{"$f":"IFERROR(+O22/H22,0)","v":null},null,null,{"$f":"G22","v":null},{"$f":"T25","v":null},{"$f":"U25","v":null},{"$f":"V25","v":null},{"$f":"IF($W$4=$T$9,T22,(IF($W$4=$U$9,U22,V22)))","v":null},{"$f":"+I22*$W22","v":null},{"$f":"+J22*$W22","v":null},{"$f":"+K22*$W22","v":null},{"$f":"+L22*$W22","v":null},{"$f":"+M22*$W22","v":null},{"$f":"+O22*W22","v":null}]
[null,null,null,null,{"$f":"MID(F23,1,1)","v":null},"2.2.04","Promoción en salud",{"$f":"IFERROR(+VLOOKUP(F23,'Cuadro 32'!E18:K206,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I23:L23)","v":null},{"$f":"IFERROR(+M23/H23,0)","v":null},null,{"$f":"IFERROR(+O23/H23,0)","v":null},null,null,{"$f":"G23","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T23,(IF($W$4=$U$9,U23,V23)))","v":null},{"$f":"+I23*$W23","v":null},{"$f":"+J23*$W23","v":null},{"$f":"+K23*$W23","v":null},{"$f":"+L23*$W23","v":null},{"$f":"+M23*$W23","v":null},{"$f":"+O23*W23","v":null}]
[null,null,null,null,{"$f":"MID(F24,1,1)","v":null},"2.2.05","Controles de Enfermeria de PyP",{"$f":"IFERROR(+VLOOKUP(F24,'Cuadro 32'!E19:K207,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I24:L24)","v":null},{"$f":"IFERROR(+M24/H24,0)","v":null},null,{"$f":"IFERROR(+O24/H24,0)","v":null},null,null,{"$f":"G24","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T24,(IF($W$4=$U$9,U24,V24)))","v":null},{"$f":"+I24*$W24","v":null},{"$f":"+J24*$W24","v":null},{"$f":"+K24*$W24","v":null},{"$f":"+L24*$W24","v":null},{"$f":"+M24*$W24","v":null},{"$f":"+O24*W24","v":null}]
[null,null,null,null,{"$f":"MID(F25,1,1)","v":null},"2.2.06","Otros controles de enfermería de PyP (Diferentes a atención prenatal - Crecimiento y desarrollo)",{"$f":"IFERROR(+VLOOKUP(F25,'Cuadro 32'!E20:K208,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I25:L25)","v":null},{"$f":"IFERROR(+M25/H25,0)","v":null},null,{"$f":"IFERROR(+O25/H25,0)","v":null},null,null,{"$f":"G25","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T25,(IF($W$4=$U$9,U25,V25)))","v":null},{"$f":"+I25*$W25","v":null},{"$f":"+J25*$W25","v":null},{"$f":"+K25*$W25","v":null},{"$f":"+L25*$W25","v":null},{"$f":"+M25*$W25","v":null},{"$f":"+O25*W25","v":null}]
[null,null,null,null,{"$f":"MID(F26,1,1)","v":null},"2.2.07","Otras actividades de promoción y prevención",{"$f":"IFERROR(+VLOOKUP(F26,'Cuadro 32'!E21:K209,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I26:L26)","v":null},{"$f":"IFERROR(+M26/H26,0)","v":null},null,{"$f":"IFERROR(+O26/H26,0)","v":null},null,null,{"$f":"G26","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T26,(IF($W$4=$U$9,U26,V26)))","v":null},{"$f":"+I26*$W26","v":null},{"$f":"+J26*$W26","v":null},{"$f":"+K26*$W26","v":null},{"$f":"+L26*$W26","v":null},{"$f":"+M26*$W26","v":null},{"$f":"+O26*W26","v":null}]
[null,null,"2.3","Otras actividades",{"$f":"MID(F27,1,1)","v":null},"2.3.01","Otras actividades de apoyo",{"$f":"IFERROR(+VLOOKUP(F27,'Cuadro 32'!E22:K210,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I27:L27)","v":null},{"$f":"IFERROR(+M27/H27,0)","v":null},null,{"$f":"IFERROR(+O27/H27,0)","v":null},null,null,{"$f":"G27","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T27,(IF($W$4=$U$9,U27,V27)))","v":null},{"$f":"+I27*$W27","v":null},{"$f":"+J27*$W27","v":null},{"$f":"+K27*$W27","v":null},{"$f":"+L27*$W27","v":null},{"$f":"+M27*$W27","v":null},{"$f":"+O27*W27","v":null}]
[null,null,"2.4","Actividades de salud oral",{"$f":"MID(F28,1,1)","v":null},"2.4.01","Total consultas odontológicas realizadas (valoración)",{"$f":"IFERROR(+VLOOKUP(F28,'Cuadro 32'!E23:K211,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I28:L28)","v":null},{"$f":"IFERROR(+M28/H28,0)","v":null},null,{"$f":"IFERROR(+O28/H28,0)","v":null},null,null,{"$f":"G28","v":null},1.82,1.82,1.82,{"$f":"IF($W$4=$T$9,T28,(IF($W$4=$U$9,U28,V28)))","v":null},{"$f":"+I28*$W28","v":null},{"$f":"+J28*$W28","v":null},{"$f":"+K28*$W28","v":null},{"$f":"+L28*$W28","v":null},{"$f":"+M28*$W28","v":null},{"$f":"+O28*W28","v":null}]
[null,null,null,null,{"$f":"MID(F29,1,1)","v":null},"2.4.02","Sellantes aplicados",{"$f":"IFERROR(+VLOOKUP(F29,'Cuadro 32'!E24:K212,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I29:L29)","v":null},{"$f":"IFERROR(+M29/H29,0)","v":null},null,{"$f":"IFERROR(+O29/H29,0)","v":null},null,null,{"$f":"G29","v":null},1.06,1.06,1.06,{"$f":"IF($W$4=$T$9,T29,(IF($W$4=$U$9,U29,V29)))","v":null},{"$f":"+I29*$W29","v":null},{"$f":"+J29*$W29","v":null},{"$f":"+K29*$W29","v":null},{"$f":"+L29*$W29","v":null},{"$f":"+M29*$W29","v":null},{"$f":"+O29*W29","v":null}]
[null,null,null,null,{"$f":"MID(F30,1,1)","v":null},"2.4.03","Superficies obturadas",{"$f":"IFERROR(+VLOOKUP(F30,'Cuadro 32'!E25:K213,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I30:L30)","v":null},{"$f":"IFERROR(+M30/H30,0)","v":null},null,{"$f":"IFERROR(+O30/H30,0)","v":null},null,null,{"$f":"G30","v":null},1.06,1.06,1.06,{"$f":"IF($W$4=$T$9,T30,(IF($W$4=$U$9,U30,V30)))","v":null},{"$f":"+I30*$W30","v":null},{"$f":"+J30*$W30","v":null},{"$f":"+K30*$W30","v":null},{"$f":"+L30*$W30","v":null},{"$f":"+M30*$W30","v":null},{"$f":"+O30*W30","v":null}]
[null,null,null,null,{"$f":"MID(F31,1,1)","v":null},"2.4.04","Exodoncias",{"$f":"IFERROR(+VLOOKUP(F31,'Cuadro 32'!E26:K214,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I31:L31)","v":null},{"$f":"IFERROR(+M31/H31,0)","v":null},null,{"$f":"IFERROR(+O31/H31,0)","v":null},null,null,{"$f":"G31","v":null},2.1,2.1,2.1,{"$f":"IF($W$4=$T$9,T31,(IF($W$4=$U$9,U31,V31)))","v":null},{"$f":"+I31*$W31","v":null},{"$f":"+J31*$W31","v":null},{"$f":"+K31*$W31","v":null},{"$f":"+L31*$W31","v":null},{"$f":"+M31*$W31","v":null},{"$f":"+O31*W31","v":null}]
[null,null,"2.5","Consulta especializada",{"$f":"MID(F32,1,1)","v":null},"2.5.01","Anestesia",{"$f":"IFERROR(+VLOOKUP(F32,'Cuadro 32'!E27:K215,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I32:L32)","v":null},{"$f":"IFERROR(+M32/H32,0)","v":null},null,{"$f":"IFERROR(+O32/H32,0)","v":null},null,null,{"$f":"G32","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T32,(IF($W$4=$U$9,U32,V32)))","v":null},{"$f":"+I32*$W32","v":null},{"$f":"+J32*$W32","v":null},{"$f":"+K32*$W32","v":null},{"$f":"+L32*$W32","v":null},{"$f":"+M32*$W32","v":null},{"$f":"+O32*W32","v":null}]
[null,null,null,null,{"$f":"MID(F33,1,1)","v":null},"2.5.02","Cardiología",{"$f":"IFERROR(+VLOOKUP(F33,'Cuadro 32'!E28:K216,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I33:L33)","v":null},{"$f":"IFERROR(+M33/H33,0)","v":null},null,{"$f":"IFERROR(+O33/H33,0)","v":null},null,null,{"$f":"G33","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T33,(IF($W$4=$U$9,U33,V33)))","v":null},{"$f":"+I33*$W33","v":null},{"$f":"+J33*$W33","v":null},{"$f":"+K33*$W33","v":null},{"$f":"+L33*$W33","v":null},{"$f":"+M33*$W33","v":null},{"$f":"+O33*W33","v":null}]
[null,null,null,null,{"$f":"MID(F34,1,1)","v":null},"2.5.03","Cirugía cardiovascular ",{"$f":"IFERROR(+VLOOKUP(F34,'Cuadro 32'!E29:K217,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I34:L34)","v":null},{"$f":"IFERROR(+M34/H34,0)","v":null},null,{"$f":"IFERROR(+O34/H34,0)","v":null},null,null,{"$f":"G34","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T34,(IF($W$4=$U$9,U34,V34)))","v":null},{"$f":"+I34*$W34","v":null},{"$f":"+J34*$W34","v":null},{"$f":"+K34*$W34","v":null},{"$f":"+L34*$W34","v":null},{"$f":"+M34*$W34","v":null},{"$f":"+O34*W34","v":null}]
[null,null,null,null,{"$f":"MID(F35,1,1)","v":null},"2.5.04","Cirugía general",{"$f":"IFERROR(+VLOOKUP(F35,'Cuadro 32'!E30:K218,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I35:L35)","v":null},{"$f":"IFERROR(+M35/H35,0)","v":null},null,{"$f":"IFERROR(+O35/H35,0)","v":null},null,null,{"$f":"G35","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T35,(IF($W$4=$U$9,U35,V35)))","v":null},{"$f":"+I35*$W35","v":null},{"$f":"+J35*$W35","v":null},{"$f":"+K35*$W35","v":null},{"$f":"+L35*$W35","v":null},{"$f":"+M35*$W35","v":null},{"$f":"+O35*W35","v":null}]
[null,null,null,null,{"$f":"MID(F36,1,1)","v":null},"2.5.05","Cirugía neurológica",{"$f":"IFERROR(+VLOOKUP(F36,'Cuadro 32'!E31:K219,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I36:L36)","v":null},{"$f":"IFERROR(+M36/H36,0)","v":null},null,{"$f":"IFERROR(+O36/H36,0)","v":null},null,null,{"$f":"G36","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T36,(IF($W$4=$U$9,U36,V36)))","v":null},{"$f":"+I36*$W36","v":null},{"$f":"+J36*$W36","v":null},{"$f":"+K36*$W36","v":null},{"$f":"+L36*$W36","v":null},{"$f":"+M36*$W36","v":null},{"$f":"+O36*W36","v":null}]
[null,null,null,null,{"$f":"MID(F37,1,1)","v":null},"2.5.06","Cirugía pediátrica",{"$f":"IFERROR(+VLOOKUP(F37,'Cuadro 32'!E32:K220,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I37:L37)","v":null},{"$f":"IFERROR(+M37/H37,0)","v":null},null,{"$f":"IFERROR(+O37/H37,0)","v":null},null,null,{"$f":"G37","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T37,(IF($W$4=$U$9,U37,V37)))","v":null},{"$f":"+I37*$W37","v":null},{"$f":"+J37*$W37","v":null},{"$f":"+K37*$W37","v":null},{"$f":"+L37*$W37","v":null},{"$f":"+M37*$W37","v":null},{"$f":"+O37*W37","v":null}]
[null,null,null,null,{"$f":"MID(F38,1,1)","v":null},"2.5.07","Dermatología",{"$f":"IFERROR(+VLOOKUP(F38,'Cuadro 32'!E33:K221,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I38:L38)","v":null},{"$f":"IFERROR(+M38/H38,0)","v":null},null,{"$f":"IFERROR(+O38/H38,0)","v":null},null,null,{"$f":"G38","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T38,(IF($W$4=$U$9,U38,V38)))","v":null},{"$f":"+I38*$W38","v":null},{"$f":"+J38*$W38","v":null},{"$f":"+K38*$W38","v":null},{"$f":"+L38*$W38","v":null},{"$f":"+M38*$W38","v":null},{"$f":"+O38*W38","v":null}]
[null,null,null,null,{"$f":"MID(F39,1,1)","v":null},"2.5.08","Dolor y cuidados paliativos",{"$f":"IFERROR(+VLOOKUP(F39,'Cuadro 32'!E34:K222,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I39:L39)","v":null},{"$f":"IFERROR(+M39/H39,0)","v":null},null,{"$f":"IFERROR(+O39/H39,0)","v":null},null,null,{"$f":"G39","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T39,(IF($W$4=$U$9,U39,V39)))","v":null},{"$f":"+I39*$W39","v":null},{"$f":"+J39*$W39","v":null},{"$f":"+K39*$W39","v":null},{"$f":"+L39*$W39","v":null},{"$f":"+M39*$W39","v":null},{"$f":"+O39*W39","v":null}]
[null,null,null,null,{"$f":"MID(F40,1,1)","v":null},"2.5.09","Endocrinología",{"$f":"IFERROR(+VLOOKUP(F40,'Cuadro 32'!E35:K223,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I40:L40)","v":null},{"$f":"IFERROR(+M40/H40,0)","v":null},null,{"$f":"IFERROR(+O40/H40,0)","v":null},null,null,{"$f":"G40","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T40,(IF($W$4=$U$9,U40,V40)))","v":null},{"$f":"+I40*$W40","v":null},{"$f":"+J40*$W40","v":null},{"$f":"+K40*$W40","v":null},{"$f":"+L40*$W40","v":null},{"$f":"+M40*$W40","v":null},{"$f":"+O40*W40","v":null}]
[null,null,null,null,{"$f":"MID(F41,1,1)","v":null},"2.5.10","Endodoncia",{"$f":"IFERROR(+VLOOKUP(F41,'Cuadro 32'!E36:K224,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I41:L41)","v":null},{"$f":"IFERROR(+M41/H41,0)","v":null},null,{"$f":"IFERROR(+O41/H41,0)","v":null},null,null,{"$f":"G41","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T41,(IF($W$4=$U$9,U41,V41)))","v":null},{"$f":"+I41*$W41","v":null},{"$f":"+J41*$W41","v":null},{"$f":"+K41*$W41","v":null},{"$f":"+L41*$W41","v":null},{"$f":"+M41*$W41","v":null},{"$f":"+O41*W41","v":null}]
[null,null,null,null,{"$f":"MID(F42,1,1)","v":null},"2.5.11","Estomatología",{"$f":"IFERROR(+VLOOKUP(F42,'Cuadro 32'!E37:K225,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I42:L42)","v":null},{"$f":"IFERROR(+M42/H42,0)","v":null},null,{"$f":"IFERROR(+O42/H42,0)","v":null},null,null,{"$f":"G42","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T42,(IF($W$4=$U$9,U42,V42)))","v":null},{"$f":"+I42*$W42","v":null},{"$f":"+J42*$W42","v":null},{"$f":"+K42*$W42","v":null},{"$f":"+L42*$W42","v":null},{"$f":"+M42*$W42","v":null},{"$f":"+O42*W42","v":null}]
[null,null,null,null,{"$f":"MID(F43,1,1)","v":null},"2.5.12","Gastroenterología",{"$f":"IFERROR(+VLOOKUP(F43,'Cuadro 32'!E38:K226,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I43:L43)","v":null},{"$f":"IFERROR(+M43/H43,0)","v":null},null,{"$f":"IFERROR(+O43/H43,0)","v":null},null,null,{"$f":"G43","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T43,(IF($W$4=$U$9,U43,V43)))","v":null},{"$f":"+I43*$W43","v":null},{"$f":"+J43*$W43","v":null},{"$f":"+K43*$W43","v":null},{"$f":"+L43*$W43","v":null},{"$f":"+M43*$W43","v":null},{"$f":"+O43*W43","v":null}]
[null,null,null,null,{"$f":"MID(F44,1,1)","v":null},"2.5.13","Genética",{"$f":"IFERROR(+VLOOKUP(F44,'Cuadro 32'!E39:K227,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I44:L44)","v":null},{"$f":"IFERROR(+M44/H44,0)","v":null},null,{"$f":"IFERROR(+O44/H44,0)","v":null},null,null,{"$f":"G44","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T44,(IF($W$4=$U$9,U44,V44)))","v":null},{"$f":"+I44*$W44","v":null},{"$f":"+J44*$W44","v":null},{"$f":"+K44*$W44","v":null},{"$f":"+L44*$W44","v":null},{"$f":"+M44*$W44","v":null},{"$f":"+O44*W44","v":null}]
[null,null,null,null,{"$f":"MID(F45,1,1)","v":null},"2.5.14","Geriatría",{"$f":"IFERROR(+VLOOKUP(F45,'Cuadro 32'!E40:K228,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I45:L45)","v":null},{"$f":"IFERROR(+M45/H45,0)","v":null},null,{"$f":"IFERROR(+O45/H45,0)","v":null},null,null,{"$f":"G45","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T45,(IF($W$4=$U$9,U45,V45)))","v":null},{"$f":"+I45*$W45","v":null},{"$f":"+J45*$W45","v":null},{"$f":"+K45*$W45","v":null},{"$f":"+L45*$W45","v":null},{"$f":"+M45*$W45","v":null},{"$f":"+O45*W45","v":null}]
[null,null,null,null,{"$f":"MID(F46,1,1)","v":null},"2.5.15","Gerontología",{"$f":"IFERROR(+VLOOKUP(F46,'Cuadro 32'!E41:K229,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I46:L46)","v":null},{"$f":"IFERROR(+M46/H46,0)","v":null},null,{"$f":"IFERROR(+O46/H46,0)","v":null},null,null,{"$f":"G46","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T46,(IF($W$4=$U$9,U46,V46)))","v":null},{"$f":"+I46*$W46","v":null},{"$f":"+J46*$W46","v":null},{"$f":"+K46*$W46","v":null},{"$f":"+L46*$W46","v":null},{"$f":"+M46*$W46","v":null},{"$f":"+O46*W46","v":null}]
[null,null,null,null,{"$f":"MID(F47,1,1)","v":null},"2.5.16","Ginecobstretricia",{"$f":"IFERROR(+VLOOKUP(F47,'Cuadro 32'!E42:K230,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I47:L47)","v":null},{"$f":"IFERROR(+M47/H47,0)","v":null},null,{"$f":"IFERROR(+O47/H47,0)","v":null},null,null,{"$f":"G47","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T47,(IF($W$4=$U$9,U47,V47)))","v":null},{"$f":"+I47*$W47","v":null},{"$f":"+J47*$W47","v":null},{"$f":"+K47*$W47","v":null},{"$f":"+L47*$W47","v":null},{"$f":"+M47*$W47","v":null},{"$f":"+O47*W47","v":null}]
[null,null,null,null,{"$f":"MID(F48,1,1)","v":null},"2.5.17","Hematología",{"$f":"IFERROR(+VLOOKUP(F48,'Cuadro 32'!E43:K231,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I48:L48)","v":null},{"$f":"IFERROR(+M48/H48,0)","v":null},null,{"$f":"IFERROR(+O48/H48,0)","v":null},null,null,{"$f":"G48","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T48,(IF($W$4=$U$9,U48,V48)))","v":null},{"$f":"+I48*$W48","v":null},{"$f":"+J48*$W48","v":null},{"$f":"+K48*$W48","v":null},{"$f":"+L48*$W48","v":null},{"$f":"+M48*$W48","v":null},{"$f":"+O48*W48","v":null}]
[null,null,null,null,{"$f":"MID(F49,1,1)","v":null},"2.5.18","Implantología",{"$f":"IFERROR(+VLOOKUP(F49,'Cuadro 32'!E44:K232,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I49:L49)","v":null},{"$f":"IFERROR(+M49/H49,0)","v":null},null,{"$f":"IFERROR(+O49/H49,0)","v":null},null,null,{"$f":"G49","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T49,(IF($W$4=$U$9,U49,V49)))","v":null},{"$f":"+I49*$W49","v":null},{"$f":"+J49*$W49","v":null},{"$f":"+K49*$W49","v":null},{"$f":"+L49*$W49","v":null},{"$f":"+M49*$W49","v":null},{"$f":"+O49*W49","v":null}]
[null,null,null,null,{"$f":"MID(F50,1,1)","v":null},"2.5.19","Infectología",{"$f":"IFERROR(+VLOOKUP(F50,'Cuadro 32'!E45:K233,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I50:L50)","v":null},{"$f":"IFERROR(+M50/H50,0)","v":null},null,{"$f":"IFERROR(+O50/H50,0)","v":null},null,null,{"$f":"G50","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T50,(IF($W$4=$U$9,U50,V50)))","v":null},{"$f":"+I50*$W50","v":null},{"$f":"+J50*$W50","v":null},{"$f":"+K50*$W50","v":null},{"$f":"+L50*$W50","v":null},{"$f":"+M50*$W50","v":null},{"$f":"+O50*W50","v":null}]
[null,null,null,null,{"$f":"MID(F51,1,1)","v":null},"2.5.20","Inmunología",{"$f":"IFERROR(+VLOOKUP(F51,'Cuadro 32'!E46:K234,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I51:L51)","v":null},{"$f":"IFERROR(+M51/H51,0)","v":null},null,{"$f":"IFERROR(+O51/H51,0)","v":null},null,null,{"$f":"G51","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T51,(IF($W$4=$U$9,U51,V51)))","v":null},{"$f":"+I51*$W51","v":null},{"$f":"+J51*$W51","v":null},{"$f":"+K51*$W51","v":null},{"$f":"+L51*$W51","v":null},{"$f":"+M51*$W51","v":null},{"$f":"+O51*W51","v":null}]
[null,null,null,null,{"$f":"MID(F52,1,1)","v":null},"2.5.21","Medicina familiar",{"$f":"IFERROR(+VLOOKUP(F52,'Cuadro 32'!E47:K235,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I52:L52)","v":null},{"$f":"IFERROR(+M52/H52,0)","v":null},null,{"$f":"IFERROR(+O52/H52,0)","v":null},null,null,{"$f":"G52","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T52,(IF($W$4=$U$9,U52,V52)))","v":null},{"$f":"+I52*$W52","v":null},{"$f":"+J52*$W52","v":null},{"$f":"+K52*$W52","v":null},{"$f":"+L52*$W52","v":null},{"$f":"+M52*$W52","v":null},{"$f":"+O52*W52","v":null}]
[null,null,null,null,{"$f":"MID(F53,1,1)","v":null},"2.5.22","Medicina física y del deporte",{"$f":"IFERROR(+VLOOKUP(F53,'Cuadro 32'!E48:K236,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I53:L53)","v":null},{"$f":"IFERROR(+M53/H53,0)","v":null},null,{"$f":"IFERROR(+O53/H53,0)","v":null},null,null,{"$f":"G53","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T53,(IF($W$4=$U$9,U53,V53)))","v":null},{"$f":"+I53*$W53","v":null},{"$f":"+J53*$W53","v":null},{"$f":"+K53*$W53","v":null},{"$f":"+L53*$W53","v":null},{"$f":"+M53*$W53","v":null},{"$f":"+O53*W53","v":null}]
[null,null,null,null,{"$f":"MID(F54,1,1)","v":null},"2.5.23","Medicina física y rehabilitación",{"$f":"IFERROR(+VLOOKUP(F54,'Cuadro 32'!E49:K237,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I54:L54)","v":null},{"$f":"IFERROR(+M54/H54,0)","v":null},null,{"$f":"IFERROR(+O54/H54,0)","v":null},null,null,{"$f":"G54","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T54,(IF($W$4=$U$9,U54,V54)))","v":null},{"$f":"+I54*$W54","v":null},{"$f":"+J54*$W54","v":null},{"$f":"+K54*$W54","v":null},{"$f":"+L54*$W54","v":null},{"$f":"+M54*$W54","v":null},{"$f":"+O54*W54","v":null}]
[null,null,null,null,{"$f":"MID(F55,1,1)","v":null},"2.5.24","Medicina interna",{"$f":"IFERROR(+VLOOKUP(F55,'Cuadro 32'!E50:K238,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I55:L55)","v":null},{"$f":"IFERROR(+M55/H55,0)","v":null},null,{"$f":"IFERROR(+O55/H55,0)","v":null},null,null,{"$f":"G55","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T55,(IF($W$4=$U$9,U55,V55)))","v":null},{"$f":"+I55*$W55","v":null},{"$f":"+J55*$W55","v":null},{"$f":"+K55*$W55","v":null},{"$f":"+L55*$W55","v":null},{"$f":"+M55*$W55","v":null},{"$f":"+O55*W55","v":null}]
[null,null,null,null,{"$f":"MID(F56,1,1)","v":null},"2.5.25","Nefrología",{"$f":"IFERROR(+VLOOKUP(F56,'Cuadro 32'!E51:K239,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I56:L56)","v":null},{"$f":"IFERROR(+M56/H56,0)","v":null},null,{"$f":"IFERROR(+O56/H56,0)","v":null},null,null,{"$f":"G56","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T56,(IF($W$4=$U$9,U56,V56)))","v":null},{"$f":"+I56*$W56","v":null},{"$f":"+J56*$W56","v":null},{"$f":"+K56*$W56","v":null},{"$f":"+L56*$W56","v":null},{"$f":"+M56*$W56","v":null},{"$f":"+O56*W56","v":null}]
[null,null,null,null,{"$f":"MID(F57,1,1)","v":null},"2.5.26","Neumología",{"$f":"IFERROR(+VLOOKUP(F57,'Cuadro 32'!E52:K240,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I57:L57)","v":null},{"$f":"IFERROR(+M57/H57,0)","v":null},null,{"$f":"IFERROR(+O57/H57,0)","v":null},null,null,{"$f":"G57","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T57,(IF($W$4=$U$9,U57,V57)))","v":null},{"$f":"+I57*$W57","v":null},{"$f":"+J57*$W57","v":null},{"$f":"+K57*$W57","v":null},{"$f":"+L57*$W57","v":null},{"$f":"+M57*$W57","v":null},{"$f":"+O57*W57","v":null}]
[null,null,null,null,{"$f":"MID(F58,1,1)","v":null},"2.5.27","Neurología",{"$f":"IFERROR(+VLOOKUP(F58,'Cuadro 32'!E53:K241,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I58:L58)","v":null},{"$f":"IFERROR(+M58/H58,0)","v":null},null,{"$f":"IFERROR(+O58/H58,0)","v":null},null,null,{"$f":"G58","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T58,(IF($W$4=$U$9,U58,V58)))","v":null},{"$f":"+I58*$W58","v":null},{"$f":"+J58*$W58","v":null},{"$f":"+K58*$W58","v":null},{"$f":"+L58*$W58","v":null},{"$f":"+M58*$W58","v":null},{"$f":"+O58*W58","v":null}]
[null,null,null,null,{"$f":"MID(F59,1,1)","v":null},"2.5.28","Nutrición y dietética",{"$f":"IFERROR(+VLOOKUP(F59,'Cuadro 32'!E54:K242,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I59:L59)","v":null},{"$f":"IFERROR(+M59/H59,0)","v":null},null,{"$f":"IFERROR(+O59/H59,0)","v":null},null,null,{"$f":"G59","v":null},{"$f":"T62","v":null},{"$f":"U62","v":null},{"$f":"V62","v":null},{"$f":"IF($W$4=$T$9,T59,(IF($W$4=$U$9,U59,V59)))","v":null},{"$f":"+I59*$W59","v":null},{"$f":"+J59*$W59","v":null},{"$f":"+K59*$W59","v":null},{"$f":"+L59*$W59","v":null},{"$f":"+M59*$W59","v":null},{"$f":"+O59*W59","v":null}]
[null,null,null,null,{"$f":"MID(F60,1,1)","v":null},"2.5.29","Oftalmología",{"$f":"IFERROR(+VLOOKUP(F60,'Cuadro 32'!E55:K243,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I60:L60)","v":null},{"$f":"IFERROR(+M60/H60,0)","v":null},null,{"$f":"IFERROR(+O60/H60,0)","v":null},null,null,{"$f":"G60","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T60,(IF($W$4=$U$9,U60,V60)))","v":null},{"$f":"+I60*$W60","v":null},{"$f":"+J60*$W60","v":null},{"$f":"+K60*$W60","v":null},{"$f":"+L60*$W60","v":null},{"$f":"+M60*$W60","v":null},{"$f":"+O60*W60","v":null}]
[null,null,null,null,{"$f":"MID(F61,1,1)","v":null},"2.5.30","Oncología clínica",{"$f":"IFERROR(+VLOOKUP(F61,'Cuadro 32'!E56:K244,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I61:L61)","v":null},{"$f":"IFERROR(+M61/H61,0)","v":null},null,{"$f":"IFERROR(+O61/H61,0)","v":null},null,null,{"$f":"G61","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T61,(IF($W$4=$U$9,U61,V61)))","v":null},{"$f":"+I61*$W61","v":null},{"$f":"+J61*$W61","v":null},{"$f":"+K61*$W61","v":null},{"$f":"+L61*$W61","v":null},{"$f":"+M61*$W61","v":null},{"$f":"+O61*W61","v":null}]
[null,null,null,null,{"$f":"MID(F62,1,1)","v":null},"2.5.31","Optometría",{"$f":"IFERROR(+VLOOKUP(F62,'Cuadro 32'!E57:K245,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I62:L62)","v":null},{"$f":"IFERROR(+M62/H62,0)","v":null},null,{"$f":"IFERROR(+O62/H62,0)","v":null},null,null,{"$f":"G62","v":null},{"$f":"T24","v":null},{"$f":"U24","v":null},{"$f":"V24","v":null},{"$f":"IF($W$4=$T$9,T62,(IF($W$4=$U$9,U62,V62)))","v":null},{"$f":"+I62*$W62","v":null},{"$f":"+J62*$W62","v":null},{"$f":"+K62*$W62","v":null},{"$f":"+L62*$W62","v":null},{"$f":"+M62*$W62","v":null},{"$f":"+O62*W62","v":null}]
[null,null,null,null,{"$f":"MID(F63,1,1)","v":null},"2.5.32","Ortodoncia",{"$f":"IFERROR(+VLOOKUP(F63,'Cuadro 32'!E58:K246,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I63:L63)","v":null},{"$f":"IFERROR(+M63/H63,0)","v":null},null,{"$f":"IFERROR(+O63/H63,0)","v":null},null,null,{"$f":"G63","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T63,(IF($W$4=$U$9,U63,V63)))","v":null},{"$f":"+I63*$W63","v":null},{"$f":"+J63*$W63","v":null},{"$f":"+K63*$W63","v":null},{"$f":"+L63*$W63","v":null},{"$f":"+M63*$W63","v":null},{"$f":"+O63*W63","v":null}]
[null,null,null,null,{"$f":"MID(F64,1,1)","v":null},"2.5.33","Ortopedia y/o traumatología",{"$f":"IFERROR(+VLOOKUP(F64,'Cuadro 32'!E59:K247,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I64:L64)","v":null},{"$f":"IFERROR(+M64/H64,0)","v":null},null,{"$f":"IFERROR(+O64/H64,0)","v":null},null,null,{"$f":"G64","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T64,(IF($W$4=$U$9,U64,V64)))","v":null},{"$f":"+I64*$W64","v":null},{"$f":"+J64*$W64","v":null},{"$f":"+K64*$W64","v":null},{"$f":"+L64*$W64","v":null},{"$f":"+M64*$W64","v":null},{"$f":"+O64*W64","v":null}]
[null,null,null,null,{"$f":"MID(F65,1,1)","v":null},"2.5.34","Otorrinolaringología",{"$f":"IFERROR(+VLOOKUP(F65,'Cuadro 32'!E60:K248,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I65:L65)","v":null},{"$f":"IFERROR(+M65/H65,0)","v":null},null,{"$f":"IFERROR(+O65/H65,0)","v":null},null,null,{"$f":"G65","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T65,(IF($W$4=$U$9,U65,V65)))","v":null},{"$f":"+I65*$W65","v":null},{"$f":"+J65*$W65","v":null},{"$f":"+K65*$W65","v":null},{"$f":"+L65*$W65","v":null},{"$f":"+M65*$W65","v":null},{"$f":"+O65*W65","v":null}]
[null,null,null,null,{"$f":"MID(F66,1,1)","v":null},"2.5.35","Patología",{"$f":"IFERROR(+VLOOKUP(F66,'Cuadro 32'!E61:K249,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I66:L66)","v":null},{"$f":"IFERROR(+M66/H66,0)","v":null},null,{"$f":"IFERROR(+O66/H66,0)","v":null},null,null,{"$f":"G66","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T66,(IF($W$4=$U$9,U66,V66)))","v":null},{"$f":"+I66*$W66","v":null},{"$f":"+J66*$W66","v":null},{"$f":"+K66*$W66","v":null},{"$f":"+L66*$W66","v":null},{"$f":"+M66*$W66","v":null},{"$f":"+O66*W66","v":null}]
[null,null,null,null,{"$f":"MID(F67,1,1)","v":null},"2.5.36","Pediatría",{"$f":"IFERROR(+VLOOKUP(F67,'Cuadro 32'!E62:K250,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I67:L67)","v":null},{"$f":"IFERROR(+M67/H67,0)","v":null},null,{"$f":"IFERROR(+O67/H67,0)","v":null},null,null,{"$f":"G67","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T67,(IF($W$4=$U$9,U67,V67)))","v":null},{"$f":"+I67*$W67","v":null},{"$f":"+J67*$W67","v":null},{"$f":"+K67*$W67","v":null},{"$f":"+L67*$W67","v":null},{"$f":"+M67*$W67","v":null},{"$f":"+O67*W67","v":null}]
[null,null,null,null,{"$f":"MID(F68,1,1)","v":null},"2.5.37","Periodoncia",{"$f":"IFERROR(+VLOOKUP(F68,'Cuadro 32'!E63:K251,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I68:L68)","v":null},{"$f":"IFERROR(+M68/H68,0)","v":null},null,{"$f":"IFERROR(+O68/H68,0)","v":null},null,null,{"$f":"G68","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T68,(IF($W$4=$U$9,U68,V68)))","v":null},{"$f":"+I68*$W68","v":null},{"$f":"+J68*$W68","v":null},{"$f":"+K68*$W68","v":null},{"$f":"+L68*$W68","v":null},{"$f":"+M68*$W68","v":null},{"$f":"+O68*W68","v":null}]
[null,null,null,null,{"$f":"MID(F69,1,1)","v":null},"2.5.38","Psicología",{"$f":"IFERROR(+VLOOKUP(F69,'Cuadro 32'!E64:K252,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I69:L69)","v":null},{"$f":"IFERROR(+M69/H69,0)","v":null},null,{"$f":"IFERROR(+O69/H69,0)","v":null},null,null,{"$f":"G69","v":null},{"$f":"T62","v":null},{"$f":"U62","v":null},{"$f":"V62","v":null},{"$f":"IF($W$4=$T$9,T69,(IF($W$4=$U$9,U69,V69)))","v":null},{"$f":"+I69*$W69","v":null},{"$f":"+J69*$W69","v":null},{"$f":"+K69*$W69","v":null},{"$f":"+L69*$W69","v":null},{"$f":"+M69*$W69","v":null},{"$f":"+O69*W69","v":null}]
[null,null,null,null,{"$f":"MID(F70,1,1)","v":null},"2.5.39","Psiquiatría",{"$f":"IFERROR(+VLOOKUP(F70,'Cuadro 32'!E65:K253,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I70:L70)","v":null},{"$f":"IFERROR(+M70/H70,0)","v":null},null,{"$f":"IFERROR(+O70/H70,0)","v":null},null,null,{"$f":"G70","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T70,(IF($W$4=$U$9,U70,V70)))","v":null},{"$f":"+I70*$W70","v":null},{"$f":"+J70*$W70","v":null},{"$f":"+K70*$W70","v":null},{"$f":"+L70*$W70","v":null},{"$f":"+M70*$W70","v":null},{"$f":"+O70*W70","v":null}]
[null,null,null,null,{"$f":"MID(F71,1,1)","v":null},"2.5.40","Rehabilitación oncológica",{"$f":"IFERROR(+VLOOKUP(F71,'Cuadro 32'!E66:K254,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I71:L71)","v":null},{"$f":"IFERROR(+M71/H71,0)","v":null},null,{"$f":"IFERROR(+O71/H71,0)","v":null},null,null,{"$f":"G71","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T71,(IF($W$4=$U$9,U71,V71)))","v":null},{"$f":"+I71*$W71","v":null},{"$f":"+J71*$W71","v":null},{"$f":"+K71*$W71","v":null},{"$f":"+L71*$W71","v":null},{"$f":"+M71*$W71","v":null},{"$f":"+O71*W71","v":null}]
[null,null,null,null,{"$f":"MID(F72,1,1)","v":null},"2.5.41","Rehabilitación oral",{"$f":"IFERROR(+VLOOKUP(F72,'Cuadro 32'!E67:K255,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I72:L72)","v":null},{"$f":"IFERROR(+M72/H72,0)","v":null},null,{"$f":"IFERROR(+O72/H72,0)","v":null},null,null,{"$f":"G72","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T72,(IF($W$4=$U$9,U72,V72)))","v":null},{"$f":"+I72*$W72","v":null},{"$f":"+J72*$W72","v":null},{"$f":"+K72*$W72","v":null},{"$f":"+L72*$W72","v":null},{"$f":"+M72*$W72","v":null},{"$f":"+O72*W72","v":null}]
[null,null,null,null,{"$f":"MID(F73,1,1)","v":null},"2.5.42","Reumatología",{"$f":"IFERROR(+VLOOKUP(F73,'Cuadro 32'!E68:K256,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I73:L73)","v":null},{"$f":"IFERROR(+M73/H73,0)","v":null},null,{"$f":"IFERROR(+O73/H73,0)","v":null},null,null,{"$f":"G73","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T73,(IF($W$4=$U$9,U73,V73)))","v":null},{"$f":"+I73*$W73","v":null},{"$f":"+J73*$W73","v":null},{"$f":"+K73*$W73","v":null},{"$f":"+L73*$W73","v":null},{"$f":"+M73*$W73","v":null},{"$f":"+O73*W73","v":null}]
[null,null,null,null,{"$f":"MID(F74,1,1)","v":null},"2.5.43","Salud ocupacional",{"$f":"IFERROR(+VLOOKUP(F74,'Cuadro 32'!E69:K257,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I74:L74)","v":null},{"$f":"IFERROR(+M74/H74,0)","v":null},null,{"$f":"IFERROR(+O74/H74,0)","v":null},null,null,{"$f":"G74","v":null},{"$f":"T69","v":null},{"$f":"U69","v":null},{"$f":"V69","v":null},{"$f":"IF($W$4=$T$9,T74,(IF($W$4=$U$9,U74,V74)))","v":null},{"$f":"+I74*$W74","v":null},{"$f":"+J74*$W74","v":null},{"$f":"+K74*$W74","v":null},{"$f":"+L74*$W74","v":null},{"$f":"+M74*$W74","v":null},{"$f":"+O74*W74","v":null}]
[null,null,null,null,{"$f":"MID(F75,1,1)","v":null},"2.5.44","Medicina alternativa - terapia alternativa",{"$f":"IFERROR(+VLOOKUP(F75,'Cuadro 32'!E70:K258,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I75:L75)","v":null},{"$f":"IFERROR(+M75/H75,0)","v":null},null,{"$f":"IFERROR(+O75/H75,0)","v":null},null,null,{"$f":"G75","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T75,(IF($W$4=$U$9,U75,V75)))","v":null},{"$f":"+I75*$W75","v":null},{"$f":"+J75*$W75","v":null},{"$f":"+K75*$W75","v":null},{"$f":"+L75*$W75","v":null},{"$f":"+M75*$W75","v":null},{"$f":"+O75*W75","v":null}]
[null,null,null,null,{"$f":"MID(F76,1,1)","v":null},"2.5.45","Toxicología",{"$f":"IFERROR(+VLOOKUP(F76,'Cuadro 32'!E71:K259,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I76:L76)","v":null},{"$f":"IFERROR(+M76/H76,0)","v":null},null,{"$f":"IFERROR(+O76/H76,0)","v":null},null,null,{"$f":"G76","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T76,(IF($W$4=$U$9,U76,V76)))","v":null},{"$f":"+I76*$W76","v":null},{"$f":"+J76*$W76","v":null},{"$f":"+K76*$W76","v":null},{"$f":"+L76*$W76","v":null},{"$f":"+M76*$W76","v":null},{"$f":"+O76*W76","v":null}]
[null,null,null,null,{"$f":"MID(F77,1,1)","v":null},"2.5.46","Urología",{"$f":"IFERROR(+VLOOKUP(F77,'Cuadro 32'!E72:K260,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I77:L77)","v":null},{"$f":"IFERROR(+M77/H77,0)","v":null},null,{"$f":"IFERROR(+O77/H77,0)","v":null},null,null,{"$f":"G77","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T77,(IF($W$4=$U$9,U77,V77)))","v":null},{"$f":"+I77*$W77","v":null},{"$f":"+J77*$W77","v":null},{"$f":"+K77*$W77","v":null},{"$f":"+L77*$W77","v":null},{"$f":"+M77*$W77","v":null},{"$f":"+O77*W77","v":null}]
[null,null,null,null,{"$f":"MID(F78,1,1)","v":null},"2.5.47","Otras consultas de especialidad; cuál?",{"$f":"IFERROR(+VLOOKUP(F78,'Cuadro 32'!E73:K261,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I78:L78)","v":null},{"$f":"IFERROR(+M78/H78,0)","v":null},null,{"$f":"IFERROR(+O78/H78,0)","v":null},null,null,{"$f":"G78","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T78,(IF($W$4=$U$9,U78,V78)))","v":null},{"$f":"+I78*$W78","v":null},{"$f":"+J78*$W78","v":null},{"$f":"+K78*$W78","v":null},{"$f":"+L78*$W78","v":null},{"$f":"+M78*$W78","v":null},{"$f":"+O78*W78","v":null}]
[null,null,null,null,{"$f":"MID(F79,1,1)","v":null},"2.5.48","Consulta prioritaria",{"$f":"IFERROR(+VLOOKUP(F79,'Cuadro 32'!E74:K262,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I79:L79)","v":null},{"$f":"IFERROR(+M79/H79,0)","v":null},null,{"$f":"IFERROR(+O79/H79,0)","v":null},null,null,{"$f":"G79","v":null},{"$f":"T19","v":null},{"$f":"U19","v":null},{"$f":"V19","v":null},{"$f":"IF($W$4=$T$9,T79,(IF($W$4=$U$9,U79,V79)))","v":null},{"$f":"+I79*$W79","v":null},{"$f":"+J79*$W79","v":null},{"$f":"+K79*$W79","v":null},{"$f":"+L79*$W79","v":null},{"$f":"+M79*$W79","v":null},{"$f":"+O79*W79","v":null}]
[null,null,null,null,{"$f":"MID(F80,1,1)","v":null},"2.5.49","Cardiología pediátrica",{"$f":"IFERROR(+VLOOKUP(F80,'Cuadro 32'!E75:K263,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I80:L80)","v":null},{"$f":"IFERROR(+M80/H80,0)","v":null},null,{"$f":"IFERROR(+O80/H80,0)","v":null},null,null,{"$f":"G80","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T80,(IF($W$4=$U$9,U80,V80)))","v":null},{"$f":"+I80*$W80","v":null},{"$f":"+J80*$W80","v":null},{"$f":"+K80*$W80","v":null},{"$f":"+L80*$W80","v":null},{"$f":"+M80*$W80","v":null},{"$f":"+O80*W80","v":null}]
[null,null,null,null,{"$f":"MID(F81,1,1)","v":null},"2.5.50","Cirugía de cabeza y cuello",{"$f":"IFERROR(+VLOOKUP(F81,'Cuadro 32'!E76:K264,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I81:L81)","v":null},{"$f":"IFERROR(+M81/H81,0)","v":null},null,{"$f":"IFERROR(+O81/H81,0)","v":null},null,null,{"$f":"G81","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T81,(IF($W$4=$U$9,U81,V81)))","v":null},{"$f":"+I81*$W81","v":null},{"$f":"+J81*$W81","v":null},{"$f":"+K81*$W81","v":null},{"$f":"+L81*$W81","v":null},{"$f":"+M81*$W81","v":null},{"$f":"+O81*W81","v":null}]
[null,null,null,null,{"$f":"MID(F82,1,1)","v":null},"2.5.51","Cirugía de mano",{"$f":"IFERROR(+VLOOKUP(F82,'Cuadro 32'!E77:K265,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I82:L82)","v":null},{"$f":"IFERROR(+M82/H82,0)","v":null},null,{"$f":"IFERROR(+O82/H82,0)","v":null},null,null,{"$f":"G82","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T82,(IF($W$4=$U$9,U82,V82)))","v":null},{"$f":"+I82*$W82","v":null},{"$f":"+J82*$W82","v":null},{"$f":"+K82*$W82","v":null},{"$f":"+L82*$W82","v":null},{"$f":"+M82*$W82","v":null},{"$f":"+O82*W82","v":null}]
[null,null,null,null,{"$f":"MID(F83,1,1)","v":null},"2.5.52","Cirugía de mama y tumores tejidos blandos",{"$f":"IFERROR(+VLOOKUP(F83,'Cuadro 32'!E78:K266,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I83:L83)","v":null},{"$f":"IFERROR(+M83/H83,0)","v":null},null,{"$f":"IFERROR(+O83/H83,0)","v":null},null,null,{"$f":"G83","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T83,(IF($W$4=$U$9,U83,V83)))","v":null},{"$f":"+I83*$W83","v":null},{"$f":"+J83*$W83","v":null},{"$f":"+K83*$W83","v":null},{"$f":"+L83*$W83","v":null},{"$f":"+M83*$W83","v":null},{"$f":"+O83*W83","v":null}]
[null,null,null,null,{"$f":"MID(F84,1,1)","v":null},"2.5.53","Cirugía dermatológica",{"$f":"IFERROR(+VLOOKUP(F84,'Cuadro 32'!E79:K267,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I84:L84)","v":null},{"$f":"IFERROR(+M84/H84,0)","v":null},null,{"$f":"IFERROR(+O84/H84,0)","v":null},null,null,{"$f":"G84","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T84,(IF($W$4=$U$9,U84,V84)))","v":null},{"$f":"+I84*$W84","v":null},{"$f":"+J84*$W84","v":null},{"$f":"+K84*$W84","v":null},{"$f":"+L84*$W84","v":null},{"$f":"+M84*$W84","v":null},{"$f":"+O84*W84","v":null}]
[null,null,null,null,{"$f":"MID(F85,1,1)","v":null},"2.5.54","Cirugía de tórax",{"$f":"IFERROR(+VLOOKUP(F85,'Cuadro 32'!E80:K268,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I85:L85)","v":null},{"$f":"IFERROR(+M85/H85,0)","v":null},null,{"$f":"IFERROR(+O85/H85,0)","v":null},null,null,{"$f":"G85","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T85,(IF($W$4=$U$9,U85,V85)))","v":null},{"$f":"+I85*$W85","v":null},{"$f":"+J85*$W85","v":null},{"$f":"+K85*$W85","v":null},{"$f":"+L85*$W85","v":null},{"$f":"+M85*$W85","v":null},{"$f":"+O85*W85","v":null}]
[null,null,null,null,{"$f":"MID(F86,1,1)","v":null},"2.5.55","Cirugía gastrointestinal",{"$f":"IFERROR(+VLOOKUP(F86,'Cuadro 32'!E81:K269,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I86:L86)","v":null},{"$f":"IFERROR(+M86/H86,0)","v":null},null,{"$f":"IFERROR(+O86/H86,0)","v":null},null,null,{"$f":"G86","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T86,(IF($W$4=$U$9,U86,V86)))","v":null},{"$f":"+I86*$W86","v":null},{"$f":"+J86*$W86","v":null},{"$f":"+K86*$W86","v":null},{"$f":"+L86*$W86","v":null},{"$f":"+M86*$W86","v":null},{"$f":"+O86*W86","v":null}]
[null,null,null,null,{"$f":"MID(F87,1,1)","v":null},"2.5.56","Cirugía ginecológica laparoscópica",{"$f":"IFERROR(+VLOOKUP(F87,'Cuadro 32'!E82:K270,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I87:L87)","v":null},{"$f":"IFERROR(+M87/H87,0)","v":null},null,{"$f":"IFERROR(+O87/H87,0)","v":null},null,null,{"$f":"G87","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T87,(IF($W$4=$U$9,U87,V87)))","v":null},{"$f":"+I87*$W87","v":null},{"$f":"+J87*$W87","v":null},{"$f":"+K87*$W87","v":null},{"$f":"+L87*$W87","v":null},{"$f":"+M87*$W87","v":null},{"$f":"+O87*W87","v":null}]
[null,null,null,null,{"$f":"MID(F88,1,1)","v":null},"2.5.57","Cirugía plástica y estética",{"$f":"IFERROR(+VLOOKUP(F88,'Cuadro 32'!E83:K271,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I88:L88)","v":null},{"$f":"IFERROR(+M88/H88,0)","v":null},null,{"$f":"IFERROR(+O88/H88,0)","v":null},null,null,{"$f":"G88","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T88,(IF($W$4=$U$9,U88,V88)))","v":null},{"$f":"+I88*$W88","v":null},{"$f":"+J88*$W88","v":null},{"$f":"+K88*$W88","v":null},{"$f":"+L88*$W88","v":null},{"$f":"+M88*$W88","v":null},{"$f":"+O88*W88","v":null}]
[null,null,null,null,{"$f":"MID(F89,1,1)","v":null},"2.5.58","Cirugía plástica oncológica",{"$f":"IFERROR(+VLOOKUP(F89,'Cuadro 32'!E84:K272,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I89:L89)","v":null},{"$f":"IFERROR(+M89/H89,0)","v":null},null,{"$f":"IFERROR(+O89/H89,0)","v":null},null,null,{"$f":"G89","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T89,(IF($W$4=$U$9,U89,V89)))","v":null},{"$f":"+I89*$W89","v":null},{"$f":"+J89*$W89","v":null},{"$f":"+K89*$W89","v":null},{"$f":"+L89*$W89","v":null},{"$f":"+M89*$W89","v":null},{"$f":"+O89*W89","v":null}]
[null,null,null,null,{"$f":"MID(F90,1,1)","v":null},"2.5.59","Cirugía vascular",{"$f":"IFERROR(+VLOOKUP(F90,'Cuadro 32'!E85:K273,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I90:L90)","v":null},{"$f":"IFERROR(+M90/H90,0)","v":null},null,{"$f":"IFERROR(+O90/H90,0)","v":null},null,null,{"$f":"G90","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T90,(IF($W$4=$U$9,U90,V90)))","v":null},{"$f":"+I90*$W90","v":null},{"$f":"+J90*$W90","v":null},{"$f":"+K90*$W90","v":null},{"$f":"+L90*$W90","v":null},{"$f":"+M90*$W90","v":null},{"$f":"+O90*W90","v":null}]
[null,null,null,null,{"$f":"MID(F91,1,1)","v":null},"2.5.60","Cirugía oncológica",{"$f":"IFERROR(+VLOOKUP(F91,'Cuadro 32'!E86:K274,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I91:L91)","v":null},{"$f":"IFERROR(+M91/H91,0)","v":null},null,{"$f":"IFERROR(+O91/H91,0)","v":null},null,null,{"$f":"G91","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T91,(IF($W$4=$U$9,U91,V91)))","v":null},{"$f":"+I91*$W91","v":null},{"$f":"+J91*$W91","v":null},{"$f":"+K91*$W91","v":null},{"$f":"+L91*$W91","v":null},{"$f":"+M91*$W91","v":null},{"$f":"+O91*W91","v":null}]
[null,null,null,null,{"$f":"MID(F92,1,1)","v":null},"2.5.61","Cirugía oncológica pediátrica",{"$f":"IFERROR(+VLOOKUP(F92,'Cuadro 32'!E87:K275,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I92:L92)","v":null},{"$f":"IFERROR(+M92/H92,0)","v":null},null,{"$f":"IFERROR(+O92/H92,0)","v":null},null,null,{"$f":"G92","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T92,(IF($W$4=$U$9,U92,V92)))","v":null},{"$f":"+I92*$W92","v":null},{"$f":"+J92*$W92","v":null},{"$f":"+K92*$W92","v":null},{"$f":"+L92*$W92","v":null},{"$f":"+M92*$W92","v":null},{"$f":"+O92*W92","v":null}]
[null,null,null,null,{"$f":"MID(F93,1,1)","v":null},"2.5.62","Dermatología oncológica",{"$f":"IFERROR(+VLOOKUP(F93,'Cuadro 32'!E88:K276,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I93:L93)","v":null},{"$f":"IFERROR(+M93/H93,0)","v":null},null,{"$f":"IFERROR(+O93/H93,0)","v":null},null,null,{"$f":"G93","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T93,(IF($W$4=$U$9,U93,V93)))","v":null},{"$f":"+I93*$W93","v":null},{"$f":"+J93*$W93","v":null},{"$f":"+K93*$W93","v":null},{"$f":"+L93*$W93","v":null},{"$f":"+M93*$W93","v":null},{"$f":"+O93*W93","v":null}]
[null,null,null,null,{"$f":"MID(F94,1,1)","v":null},"2.5.63","Coloproctología",{"$f":"IFERROR(+VLOOKUP(F94,'Cuadro 32'!E89:K277,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I94:L94)","v":null},{"$f":"IFERROR(+M94/H94,0)","v":null},null,{"$f":"IFERROR(+O94/H94,0)","v":null},null,null,{"$f":"G94","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T94,(IF($W$4=$U$9,U94,V94)))","v":null},{"$f":"+I94*$W94","v":null},{"$f":"+J94*$W94","v":null},{"$f":"+K94*$W94","v":null},{"$f":"+L94*$W94","v":null},{"$f":"+M94*$W94","v":null},{"$f":"+O94*W94","v":null}]
[null,null,null,null,{"$f":"MID(F95,1,1)","v":null},"2.5.64","Electrofisiología. marcapasos y arritmias cardíaca",{"$f":"IFERROR(+VLOOKUP(F95,'Cuadro 32'!E90:K278,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I95:L95)","v":null},{"$f":"IFERROR(+M95/H95,0)","v":null},null,{"$f":"IFERROR(+O95/H95,0)","v":null},null,null,{"$f":"G95","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T95,(IF($W$4=$U$9,U95,V95)))","v":null},{"$f":"+I95*$W95","v":null},{"$f":"+J95*$W95","v":null},{"$f":"+K95*$W95","v":null},{"$f":"+L95*$W95","v":null},{"$f":"+M95*$W95","v":null},{"$f":"+O95*W95","v":null}]
[null,null,null,null,{"$f":"MID(F96,1,1)","v":null},"2.5.65","Ginecología oncológica",{"$f":"IFERROR(+VLOOKUP(F96,'Cuadro 32'!E91:K279,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I96:L96)","v":null},{"$f":"IFERROR(+M96/H96,0)","v":null},null,{"$f":"IFERROR(+O96/H96,0)","v":null},null,null,{"$f":"G96","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T96,(IF($W$4=$U$9,U96,V96)))","v":null},{"$f":"+I96*$W96","v":null},{"$f":"+J96*$W96","v":null},{"$f":"+K96*$W96","v":null},{"$f":"+L96*$W96","v":null},{"$f":"+M96*$W96","v":null},{"$f":"+O96*W96","v":null}]
[null,null,null,null,{"$f":"MID(F97,1,1)","v":null},"2.5.66","Hematología y oncología clínica",{"$f":"IFERROR(+VLOOKUP(F97,'Cuadro 32'!E92:K280,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I97:L97)","v":null},{"$f":"IFERROR(+M97/H97,0)","v":null},null,{"$f":"IFERROR(+O97/H97,0)","v":null},null,null,{"$f":"G97","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T97,(IF($W$4=$U$9,U97,V97)))","v":null},{"$f":"+I97*$W97","v":null},{"$f":"+J97*$W97","v":null},{"$f":"+K97*$W97","v":null},{"$f":"+L97*$W97","v":null},{"$f":"+M97*$W97","v":null},{"$f":"+O97*W97","v":null}]
[null,null,null,null,{"$f":"MID(F98,1,1)","v":null},"2.5.67","Medicina nuclear",{"$f":"IFERROR(+VLOOKUP(F98,'Cuadro 32'!E93:K281,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I98:L98)","v":null},{"$f":"IFERROR(+M98/H98,0)","v":null},null,{"$f":"IFERROR(+O98/H98,0)","v":null},null,null,{"$f":"G98","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T98,(IF($W$4=$U$9,U98,V98)))","v":null},{"$f":"+I98*$W98","v":null},{"$f":"+J98*$W98","v":null},{"$f":"+K98*$W98","v":null},{"$f":"+L98*$W98","v":null},{"$f":"+M98*$W98","v":null},{"$f":"+O98*W98","v":null}]
[null,null,null,null,{"$f":"MID(F99,1,1)","v":null},"2.5.68","Nefrología pediátrica",{"$f":"IFERROR(+VLOOKUP(F99,'Cuadro 32'!E94:K282,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I99:L99)","v":null},{"$f":"IFERROR(+M99/H99,0)","v":null},null,{"$f":"IFERROR(+O99/H99,0)","v":null},null,null,{"$f":"G99","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T99,(IF($W$4=$U$9,U99,V99)))","v":null},{"$f":"+I99*$W99","v":null},{"$f":"+J99*$W99","v":null},{"$f":"+K99*$W99","v":null},{"$f":"+L99*$W99","v":null},{"$f":"+M99*$W99","v":null},{"$f":"+O99*W99","v":null}]
[null,null,null,null,{"$f":"MID(F100,1,1)","v":null},"2.5.69","Neonatología",{"$f":"IFERROR(+VLOOKUP(F100,'Cuadro 32'!E95:K283,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I100:L100)","v":null},{"$f":"IFERROR(+M100/H100,0)","v":null},null,{"$f":"IFERROR(+O100/H100,0)","v":null},null,null,{"$f":"G100","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T100,(IF($W$4=$U$9,U100,V100)))","v":null},{"$f":"+I100*$W100","v":null},{"$f":"+J100*$W100","v":null},{"$f":"+K100*$W100","v":null},{"$f":"+L100*$W100","v":null},{"$f":"+M100*$W100","v":null},{"$f":"+O100*W100","v":null}]
[null,null,null,null,{"$f":"MID(F101,1,1)","v":null},"2.5.70","Neumología pediátrica",{"$f":"IFERROR(+VLOOKUP(F101,'Cuadro 32'!E96:K284,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I101:L101)","v":null},{"$f":"IFERROR(+M101/H101,0)","v":null},null,{"$f":"IFERROR(+O101/H101,0)","v":null},null,null,{"$f":"G101","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T101,(IF($W$4=$U$9,U101,V101)))","v":null},{"$f":"+I101*$W101","v":null},{"$f":"+J101*$W101","v":null},{"$f":"+K101*$W101","v":null},{"$f":"+L101*$W101","v":null},{"$f":"+M101*$W101","v":null},{"$f":"+O101*W101","v":null}]
[null,null,null,null,{"$f":"MID(F102,1,1)","v":null},"2.5.71","Neurocirugía",{"$f":"IFERROR(+VLOOKUP(F102,'Cuadro 32'!E97:K285,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I102:L102)","v":null},{"$f":"IFERROR(+M102/H102,0)","v":null},null,{"$f":"IFERROR(+O102/H102,0)","v":null},null,null,{"$f":"G102","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T102,(IF($W$4=$U$9,U102,V102)))","v":null},{"$f":"+I102*$W102","v":null},{"$f":"+J102*$W102","v":null},{"$f":"+K102*$W102","v":null},{"$f":"+L102*$W102","v":null},{"$f":"+M102*$W102","v":null},{"$f":"+O102*W102","v":null}]
[null,null,null,null,{"$f":"MID(F103,1,1)","v":null},"2.5.72","Neuropediatría",{"$f":"IFERROR(+VLOOKUP(F103,'Cuadro 32'!E98:K286,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I103:L103)","v":null},{"$f":"IFERROR(+M103/H103,0)","v":null},null,{"$f":"IFERROR(+O103/H103,0)","v":null},null,null,{"$f":"G103","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T103,(IF($W$4=$U$9,U103,V103)))","v":null},{"$f":"+I103*$W103","v":null},{"$f":"+J103*$W103","v":null},{"$f":"+K103*$W103","v":null},{"$f":"+L103*$W103","v":null},{"$f":"+M103*$W103","v":null},{"$f":"+O103*W103","v":null}]
[null,null,null,null,{"$f":"MID(F104,1,1)","v":null},"2.5.73","Oftalmología oncológica",{"$f":"IFERROR(+VLOOKUP(F104,'Cuadro 32'!E99:K287,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I104:L104)","v":null},{"$f":"IFERROR(+M104/H104,0)","v":null},null,{"$f":"IFERROR(+O104/H104,0)","v":null},null,null,{"$f":"G104","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T104,(IF($W$4=$U$9,U104,V104)))","v":null},{"$f":"+I104*$W104","v":null},{"$f":"+J104*$W104","v":null},{"$f":"+K104*$W104","v":null},{"$f":"+L104*$W104","v":null},{"$f":"+M104*$W104","v":null},{"$f":"+O104*W104","v":null}]
[null,null,null,null,{"$f":"MID(F105,1,1)","v":null},"2.5.74","Oncología y hematología pediátrica",{"$f":"IFERROR(+VLOOKUP(F105,'Cuadro 32'!E100:K288,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I105:L105)","v":null},{"$f":"IFERROR(+M105/H105,0)","v":null},null,{"$f":"IFERROR(+O105/H105,0)","v":null},null,null,{"$f":"G105","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T105,(IF($W$4=$U$9,U105,V105)))","v":null},{"$f":"+I105*$W105","v":null},{"$f":"+J105*$W105","v":null},{"$f":"+K105*$W105","v":null},{"$f":"+L105*$W105","v":null},{"$f":"+M105*$W105","v":null},{"$f":"+O105*W105","v":null}]
[null,null,null,null,{"$f":"MID(F106,1,1)","v":null},"2.5.75","Ortopedia infantil",{"$f":"IFERROR(+VLOOKUP(F106,'Cuadro 32'!E101:K289,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I106:L106)","v":null},{"$f":"IFERROR(+M106/H106,0)","v":null},null,{"$f":"IFERROR(+O106/H106,0)","v":null},null,null,{"$f":"G106","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T106,(IF($W$4=$U$9,U106,V106)))","v":null},{"$f":"+I106*$W106","v":null},{"$f":"+J106*$W106","v":null},{"$f":"+K106*$W106","v":null},{"$f":"+L106*$W106","v":null},{"$f":"+M106*$W106","v":null},{"$f":"+O106*W106","v":null}]
[null,null,null,null,{"$f":"MID(F107,1,1)","v":null},"2.5.76","Ortopedia oncológica",{"$f":"IFERROR(+VLOOKUP(F107,'Cuadro 32'!E102:K290,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I107:L107)","v":null},{"$f":"IFERROR(+M107/H107,0)","v":null},null,{"$f":"IFERROR(+O107/H107,0)","v":null},null,null,{"$f":"G107","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T107,(IF($W$4=$U$9,U107,V107)))","v":null},{"$f":"+I107*$W107","v":null},{"$f":"+J107*$W107","v":null},{"$f":"+K107*$W107","v":null},{"$f":"+L107*$W107","v":null},{"$f":"+M107*$W107","v":null},{"$f":"+O107*W107","v":null}]
[null,null,null,null,{"$f":"MID(F108,1,1)","v":null},"2.5.77","Patología oncológica",{"$f":"IFERROR(+VLOOKUP(F108,'Cuadro 32'!E103:K291,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I108:L108)","v":null},{"$f":"IFERROR(+M108/H108,0)","v":null},null,{"$f":"IFERROR(+O108/H108,0)","v":null},null,null,{"$f":"G108","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T108,(IF($W$4=$U$9,U108,V108)))","v":null},{"$f":"+I108*$W108","v":null},{"$f":"+J108*$W108","v":null},{"$f":"+K108*$W108","v":null},{"$f":"+L108*$W108","v":null},{"$f":"+M108*$W108","v":null},{"$f":"+O108*W108","v":null}]
[null,null,null,null,{"$f":"MID(F109,1,1)","v":null},"2.5.78","Urología oncología",{"$f":"IFERROR(+VLOOKUP(F109,'Cuadro 32'!E104:K292,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I109:L109)","v":null},{"$f":"IFERROR(+M109/H109,0)","v":null},null,{"$f":"IFERROR(+O109/H109,0)","v":null},null,null,{"$f":"G109","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T109,(IF($W$4=$U$9,U109,V109)))","v":null},{"$f":"+I109*$W109","v":null},{"$f":"+J109*$W109","v":null},{"$f":"+K109*$W109","v":null},{"$f":"+L109*$W109","v":null},{"$f":"+M109*$W109","v":null},{"$f":"+O109*W109","v":null}]
[null,null,null,null,{"$f":"MID(F110,1,1)","v":null},"2.5.79","Odontopediatría",{"$f":"IFERROR(+VLOOKUP(F110,'Cuadro 32'!E105:K293,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I110:L110)","v":null},{"$f":"IFERROR(+M110/H110,0)","v":null},null,{"$f":"IFERROR(+O110/H110,0)","v":null},null,null,{"$f":"G110","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T110,(IF($W$4=$U$9,U110,V110)))","v":null},{"$f":"+I110*$W110","v":null},{"$f":"+J110*$W110","v":null},{"$f":"+K110*$W110","v":null},{"$f":"+L110*$W110","v":null},{"$f":"+M110*$W110","v":null},{"$f":"+O110*W110","v":null}]
[3,"HOSPITALIZACIÓN","3.1","Cuidados intensivos",{"$f":"MID(F111,1,1)","v":null},"3.1.01","Cuidado intensivo pediátrico",{"$f":"IFERROR(+VLOOKUP(F111,'Cuadro 32'!E106:K294,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I111:L111)","v":null},{"$f":"IFERROR(+M111/H111,0)","v":null},null,{"$f":"IFERROR(+O111/H111,0)","v":null},null,null,{"$f":"G111","v":null},null,108.55,108.55,{"$f":"IF($W$4=$T$9,T111,(IF($W$4=$U$9,U111,V111)))","v":null},{"$f":"+I111*$W111","v":null},{"$f":"+J111*$W111","v":null},{"$f":"+K111*$W111","v":null},{"$f":"+L111*$W111","v":null},{"$f":"+M111*$W111","v":null},{"$f":"+O111*W111","v":null}]
[null,null,null,null,{"$f":"MID(F112,1,1)","v":null},"3.1.02","Cuidado intensivo adultos",{"$f":"IFERROR(+VLOOKUP(F112,'Cuadro 32'!E107:K295,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I112:L112)","v":null},{"$f":"IFERROR(+M112/H112,0)","v":null},null,{"$f":"IFERROR(+O112/H112,0)","v":null},null,null,{"$f":"G112","v":null},null,108.55,108.55,{"$f":"IF($W$4=$T$9,T112,(IF($W$4=$U$9,U112,V112)))","v":null},{"$f":"+I112*$W112","v":null},{"$f":"+J112*$W112","v":null},{"$f":"+K112*$W112","v":null},{"$f":"+L112*$W112","v":null},{"$f":"+M112*$W112","v":null},{"$f":"+O112*W112","v":null}]
[null,null,"3.2","Cuidados intermedios",{"$f":"MID(F113,1,1)","v":null},"3.2.01","Cuidado intermedio pediátrico",{"$f":"IFERROR(+VLOOKUP(F113,'Cuadro 32'!E108:K296,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I113:L113)","v":null},{"$f":"IFERROR(+M113/H113,0)","v":null},null,{"$f":"IFERROR(+O113/H113,0)","v":null},null,null,{"$f":"G113","v":null},null,51.33,51.33,{"$f":"IF($W$4=$T$9,T113,(IF($W$4=$U$9,U113,V113)))","v":null},{"$f":"+I113*$W113","v":null},{"$f":"+J113*$W113","v":null},{"$f":"+K113*$W113","v":null},{"$f":"+L113*$W113","v":null},{"$f":"+M113*$W113","v":null},{"$f":"+O113*W113","v":null}]
[null,null,null,null,{"$f":"MID(F114,1,1)","v":null},"3.2.02","Cuidado intermedio adultos",{"$f":"IFERROR(+VLOOKUP(F114,'Cuadro 32'!E109:K297,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I114:L114)","v":null},{"$f":"IFERROR(+M114/H114,0)","v":null},null,{"$f":"IFERROR(+O114/H114,0)","v":null},null,null,{"$f":"G114","v":null},null,51.33,51.33,{"$f":"IF($W$4=$T$9,T114,(IF($W$4=$U$9,U114,V114)))","v":null},{"$f":"+I114*$W114","v":null},{"$f":"+J114*$W114","v":null},{"$f":"+K114*$W114","v":null},{"$f":"+L114*$W114","v":null},{"$f":"+M114*$W114","v":null},{"$f":"+O114*W114","v":null}]
[null,null,"3.3","Estancia general",{"$f":"MID(F115,1,1)","v":null},"3.3.01","General adultos",{"$f":"IFERROR(+VLOOKUP(F115,'Cuadro 32'!E110:K298,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I115:L115)","v":null},{"$f":"IFERROR(+M115/H115,0)","v":null},null,{"$f":"IFERROR(+O115/H115,0)","v":null},null,null,{"$f":"G115","v":null},10.74,11.64,15.64,{"$f":"IF($W$4=$T$9,T115,(IF($W$4=$U$9,U115,V115)))","v":null},{"$f":"+I115*$W115","v":null},{"$f":"+J115*$W115","v":null},{"$f":"+K115*$W115","v":null},{"$f":"+L115*$W115","v":null},{"$f":"+M115*$W115","v":null},{"$f":"+O115*W115","v":null}]
[null,null,null,null,{"$f":"MID(F116,1,1)","v":null},"3.3.02","General pediátrica",{"$f":"IFERROR(+VLOOKUP(F116,'Cuadro 32'!E111:K299,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I116:L116)","v":null},{"$f":"IFERROR(+M116/H116,0)","v":null},null,{"$f":"IFERROR(+O116/H116,0)","v":null},null,null,{"$f":"G116","v":null},10.74,11.64,15.64,{"$f":"IF($W$4=$T$9,T116,(IF($W$4=$U$9,U116,V116)))","v":null},{"$f":"+I116*$W116","v":null},{"$f":"+J116*$W116","v":null},{"$f":"+K116*$W116","v":null},{"$f":"+L116*$W116","v":null},{"$f":"+M116*$W116","v":null},{"$f":"+O116*W116","v":null}]
[null,null,null,null,{"$f":"MID(F117,1,1)","v":null},"3.3.03","Obstetricia",{"$f":"IFERROR(+VLOOKUP(F117,'Cuadro 32'!E112:K300,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I117:L117)","v":null},{"$f":"IFERROR(+M117/H117,0)","v":null},null,{"$f":"IFERROR(+O117/H117,0)","v":null},null,null,{"$f":"G117","v":null},10.74,11.64,15.64,{"$f":"IF($W$4=$T$9,T117,(IF($W$4=$U$9,U117,V117)))","v":null},{"$f":"+I117*$W117","v":null},{"$f":"+J117*$W117","v":null},{"$f":"+K117*$W117","v":null},{"$f":"+L117*$W117","v":null},{"$f":"+M117*$W117","v":null},{"$f":"+O117*W117","v":null}]
[null,null,"3.4","Otros cuidados especiales",{"$f":"MID(F118,1,1)","v":null},"3.4.01","Farmacodependencia",{"$f":"IFERROR(+VLOOKUP(F118,'Cuadro 32'!E113:K301,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I118:L118)","v":null},{"$f":"IFERROR(+M118/H118,0)","v":null},null,{"$f":"IFERROR(+O118/H118,0)","v":null},null,null,{"$f":"G118","v":null},10.74,11.64,15.64,{"$f":"IF($W$4=$T$9,T118,(IF($W$4=$U$9,U118,V118)))","v":null},{"$f":"+I118*$W118","v":null},{"$f":"+J118*$W118","v":null},{"$f":"+K118*$W118","v":null},{"$f":"+L118*$W118","v":null},{"$f":"+M118*$W118","v":null},{"$f":"+O118*W118","v":null}]
[null,null,null,null,{"$f":"MID(F119,1,1)","v":null},"3.4.02","Hospitalización domiciliaria",{"$f":"IFERROR(+VLOOKUP(F119,'Cuadro 32'!E114:K302,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I119:L119)","v":null},{"$f":"IFERROR(+M119/H119,0)","v":null},null,{"$f":"IFERROR(+O119/H119,0)","v":null},null,null,{"$f":"G119","v":null},10.74,11.64,15.64,{"$f":"IF($W$4=$T$9,T119,(IF($W$4=$U$9,U119,V119)))","v":null},{"$f":"+I119*$W119","v":null},{"$f":"+J119*$W119","v":null},{"$f":"+K119*$W119","v":null},{"$f":"+L119*$W119","v":null},{"$f":"+M119*$W119","v":null},{"$f":"+O119*W119","v":null}]
[null,null,"3.5","Quemados",{"$f":"MID(F120,1,1)","v":null},"3.5.01","Unidad de quemados adultos",{"$f":"IFERROR(+VLOOKUP(F120,'Cuadro 32'!E115:K303,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I120:L120)","v":null},{"$f":"IFERROR(+M120/H120,0)","v":null},null,{"$f":"IFERROR(+O120/H120,0)","v":null},null,null,{"$f":"G120","v":null},null,null,108.55,{"$f":"IF($W$4=$T$9,T120,(IF($W$4=$U$9,U120,V120)))","v":null},{"$f":"+I120*$W120","v":null},{"$f":"+J120*$W120","v":null},{"$f":"+K120*$W120","v":null},{"$f":"+L120*$W120","v":null},{"$f":"+M120*$W120","v":null},{"$f":"+O120*W120","v":null}]
[null,null,null,null,{"$f":"MID(F121,1,1)","v":null},"3.5.02","Quemados pediátrico",{"$f":"IFERROR(+VLOOKUP(F121,'Cuadro 32'!E116:K304,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I121:L121)","v":null},{"$f":"IFERROR(+M121/H121,0)","v":null},null,{"$f":"IFERROR(+O121/H121,0)","v":null},null,null,{"$f":"G121","v":null},null,null,108.55,{"$f":"IF($W$4=$T$9,T121,(IF($W$4=$U$9,U121,V121)))","v":null},{"$f":"+I121*$W121","v":null},{"$f":"+J121*$W121","v":null},{"$f":"+K121*$W121","v":null},{"$f":"+L121*$W121","v":null},{"$f":"+M121*$W121","v":null},{"$f":"+O121*W121","v":null}]
[null,null,"3.6","Recién nacidos",{"$f":"MID(F122,1,1)","v":null},"3.6.01","Cuidado intermedio neonatal",{"$f":"IFERROR(+VLOOKUP(F122,'Cuadro 32'!E117:K305,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I122:L122)","v":null},{"$f":"IFERROR(+M122/H122,0)","v":null},null,{"$f":"IFERROR(+O122/H122,0)","v":null},null,null,{"$f":"G122","v":null},null,51.33,51.33,{"$f":"IF($W$4=$T$9,T122,(IF($W$4=$U$9,U122,V122)))","v":null},{"$f":"+I122*$W122","v":null},{"$f":"+J122*$W122","v":null},{"$f":"+K122*$W122","v":null},{"$f":"+L122*$W122","v":null},{"$f":"+M122*$W122","v":null},{"$f":"+O122*W122","v":null}]
[null,null,null,null,{"$f":"MID(F123,1,1)","v":null},"3.6.02","Cuidado intensivo neonatal",{"$f":"IFERROR(+VLOOKUP(F123,'Cuadro 32'!E118:K306,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I123:L123)","v":null},{"$f":"IFERROR(+M123/H123,0)","v":null},null,{"$f":"IFERROR(+O123/H123,0)","v":null},null,null,{"$f":"G123","v":null},null,108.55,108.55,{"$f":"IF($W$4=$T$9,T123,(IF($W$4=$U$9,U123,V123)))","v":null},{"$f":"+I123*$W123","v":null},{"$f":"+J123*$W123","v":null},{"$f":"+K123*$W123","v":null},{"$f":"+L123*$W123","v":null},{"$f":"+M123*$W123","v":null},{"$f":"+O123*W123","v":null}]
[null,null,"3.7","Salud mental",{"$f":"MID(F124,1,1)","v":null},"3.7.01","Psiquiatría o unidad de salud mental",{"$f":"IFERROR(+VLOOKUP(F124,'Cuadro 32'!E119:K307,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I124:L124)","v":null},{"$f":"IFERROR(+M124/H124,0)","v":null},null,{"$f":"IFERROR(+O124/H124,0)","v":null},null,null,{"$f":"G124","v":null},null,11.64,15.64,{"$f":"IF($W$4=$T$9,T124,(IF($W$4=$U$9,U124,V124)))","v":null},{"$f":"+I124*$W124","v":null},{"$f":"+J124*$W124","v":null},{"$f":"+K124*$W124","v":null},{"$f":"+L124*$W124","v":null},{"$f":"+M124*$W124","v":null},{"$f":"+O124*W124","v":null}]
[null,null,null,null,{"$f":"MID(F125,1,1)","v":null},"3.7.02","Hospitalización dia",{"$f":"IFERROR(+VLOOKUP(F125,'Cuadro 32'!E120:K308,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I125:L125)","v":null},{"$f":"IFERROR(+M125/H125,0)","v":null},null,{"$f":"IFERROR(+O125/H125,0)","v":null},null,null,{"$f":"G125","v":null},null,11.64,15.64,{"$f":"IF($W$4=$T$9,T125,(IF($W$4=$U$9,U125,V125)))","v":null},{"$f":"+I125*$W125","v":null},{"$f":"+J125*$W125","v":null},{"$f":"+K125*$W125","v":null},{"$f":"+L125*$W125","v":null},{"$f":"+M125*$W125","v":null},{"$f":"+O125*W125","v":null}]
[null,null,null,null,{"$f":"MID(F126,1,1)","v":null},"3.7.03","Cuidado agudo en salud mental o psiquiatría",{"$f":"IFERROR(+VLOOKUP(F126,'Cuadro 32'!E121:K309,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I126:L126)","v":null},{"$f":"IFERROR(+M126/H126,0)","v":null},null,{"$f":"IFERROR(+O126/H126,0)","v":null},null,null,{"$f":"G126","v":null},null,11.64,15.64,{"$f":"IF($W$4=$T$9,T126,(IF($W$4=$U$9,U126,V126)))","v":null},{"$f":"+I126*$W126","v":null},{"$f":"+J126*$W126","v":null},{"$f":"+K126*$W126","v":null},{"$f":"+L126*$W126","v":null},{"$f":"+M126*$W126","v":null},{"$f":"+O126*W126","v":null}]
[null,null,null,null,{"$f":"MID(F127,1,1)","v":null},"3.7.04","Cuidado intermedio en salud mental o psiquiatría",{"$f":"IFERROR(+VLOOKUP(F127,'Cuadro 32'!E122:K310,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I127:L127)","v":null},{"$f":"IFERROR(+M127/H127,0)","v":null},null,{"$f":"IFERROR(+O127/H127,0)","v":null},null,null,{"$f":"G127","v":null},null,11.64,15.64,{"$f":"IF($W$4=$T$9,T127,(IF($W$4=$U$9,U127,V127)))","v":null},{"$f":"+I127*$W127","v":null},{"$f":"+J127*$W127","v":null},{"$f":"+K127*$W127","v":null},{"$f":"+L127*$W127","v":null},{"$f":"+M127*$W127","v":null},{"$f":"+O127*W127","v":null}]
[4,"QUIRÓFANOS Y SALAS DE PARTO","4.1","Salas de parto",{"$f":"MID(F128,1,1)","v":null},"4.1.01","Partos vaginales",{"$f":"IFERROR(+VLOOKUP(F128,'Cuadro 32'!E123:K311,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I128:L128)","v":null},{"$f":"IFERROR(+M128/H128,0)","v":null},null,{"$f":"IFERROR(+O128/H128,0)","v":null},null,null,{"$f":"G128","v":null},65,65,65,{"$f":"IF($W$4=$T$9,T128,(IF($W$4=$U$9,U128,V128)))","v":null},{"$f":"+I128*$W128","v":null},{"$f":"+J128*$W128","v":null},{"$f":"+K128*$W128","v":null},{"$f":"+L128*$W128","v":null},{"$f":"+M128*$W128","v":null},{"$f":"+O128*W128","v":null}]
[null,null,"4.2","Quirófanos",{"$f":"MID(F129,1,1)","v":null},"4.2.01","Partos cesárea",{"$f":"IFERROR(+VLOOKUP(F129,'Cuadro 32'!E124:K312,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I129:L129)","v":null},{"$f":"IFERROR(+M129/H129,0)","v":null},null,{"$f":"IFERROR(+O129/H129,0)","v":null},null,null,{"$f":"G129","v":null},77.5,77.5,77.5,{"$f":"IF($W$4=$T$9,T129,(IF($W$4=$U$9,U129,V129)))","v":null},{"$f":"+I129*$W129","v":null},{"$f":"+J129*$W129","v":null},{"$f":"+K129*$W129","v":null},{"$f":"+L129*$W129","v":null},{"$f":"+M129*$W129","v":null},{"$f":"+O129*W129","v":null}]
[null,null,null,null,{"$f":"MID(F130,1,1)","v":null},"4.2.02","Cirugía de cabeza y cuello",{"$f":"IFERROR(+VLOOKUP(F130,'Cuadro 32'!E125:K313,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I130:L130)","v":null},{"$f":"IFERROR(+M130/H130,0)","v":null},null,{"$f":"IFERROR(+O130/H130,0)","v":null},null,null,{"$f":"G130","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T130,(IF($W$4=$U$9,U130,V130)))","v":null},{"$f":"+I130*$W130","v":null},{"$f":"+J130*$W130","v":null},{"$f":"+K130*$W130","v":null},{"$f":"+L130*$W130","v":null},{"$f":"+M130*$W130","v":null},{"$f":"+O130*W130","v":null}]
[null,null,null,null,{"$f":"MID(F131,1,1)","v":null},"4.2.03","Cirugía cardiovascular ",{"$f":"IFERROR(+VLOOKUP(F131,'Cuadro 32'!E126:K314,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I131:L131)","v":null},{"$f":"IFERROR(+M131/H131,0)","v":null},null,{"$f":"IFERROR(+O131/H131,0)","v":null},null,null,{"$f":"G131","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T131,(IF($W$4=$U$9,U131,V131)))","v":null},{"$f":"+I131*$W131","v":null},{"$f":"+J131*$W131","v":null},{"$f":"+K131*$W131","v":null},{"$f":"+L131*$W131","v":null},{"$f":"+M131*$W131","v":null},{"$f":"+O131*W131","v":null}]
[null,null,null,null,{"$f":"MID(F132,1,1)","v":null},"4.2.04","Cirugía general",{"$f":"IFERROR(+VLOOKUP(F132,'Cuadro 32'!E127:K315,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I132:L132)","v":null},{"$f":"IFERROR(+M132/H132,0)","v":null},null,{"$f":"IFERROR(+O132/H132,0)","v":null},null,null,{"$f":"G132","v":null},82,138.09,262.1,{"$f":"IF($W$4=$T$9,T132,(IF($W$4=$U$9,U132,V132)))","v":null},{"$f":"+I132*$W132","v":null},{"$f":"+J132*$W132","v":null},{"$f":"+K132*$W132","v":null},{"$f":"+L132*$W132","v":null},{"$f":"+M132*$W132","v":null},{"$f":"+O132*W132","v":null}]
[null,null,null,null,{"$f":"MID(F133,1,1)","v":null},"4.2.05","Cirugía ginecológica",{"$f":"IFERROR(+VLOOKUP(F133,'Cuadro 32'!E128:K316,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I133:L133)","v":null},{"$f":"IFERROR(+M133/H133,0)","v":null},null,{"$f":"IFERROR(+O133/H133,0)","v":null},null,null,{"$f":"G133","v":null},82,138.09,262.1,{"$f":"IF($W$4=$T$9,T133,(IF($W$4=$U$9,U133,V133)))","v":null},{"$f":"+I133*$W133","v":null},{"$f":"+J133*$W133","v":null},{"$f":"+K133*$W133","v":null},{"$f":"+L133*$W133","v":null},{"$f":"+M133*$W133","v":null},{"$f":"+O133*W133","v":null}]
[null,null,null,null,{"$f":"MID(F134,1,1)","v":null},"4.2.06","Cirugía maxilofacial",{"$f":"IFERROR(+VLOOKUP(F134,'Cuadro 32'!E129:K317,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I134:L134)","v":null},{"$f":"IFERROR(+M134/H134,0)","v":null},null,{"$f":"IFERROR(+O134/H134,0)","v":null},null,null,{"$f":"G134","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T134,(IF($W$4=$U$9,U134,V134)))","v":null},{"$f":"+I134*$W134","v":null},{"$f":"+J134*$W134","v":null},{"$f":"+K134*$W134","v":null},{"$f":"+L134*$W134","v":null},{"$f":"+M134*$W134","v":null},{"$f":"+O134*W134","v":null}]
[null,null,null,null,{"$f":"MID(F135,1,1)","v":null},"4.2.07","Cirugía neurológica",{"$f":"IFERROR(+VLOOKUP(F135,'Cuadro 32'!E130:K318,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I135:L135)","v":null},{"$f":"IFERROR(+M135/H135,0)","v":null},null,{"$f":"IFERROR(+O135/H135,0)","v":null},null,null,{"$f":"G135","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T135,(IF($W$4=$U$9,U135,V135)))","v":null},{"$f":"+I135*$W135","v":null},{"$f":"+J135*$W135","v":null},{"$f":"+K135*$W135","v":null},{"$f":"+L135*$W135","v":null},{"$f":"+M135*$W135","v":null},{"$f":"+O135*W135","v":null}]
[null,null,null,null,{"$f":"MID(F136,1,1)","v":null},"4.2.08","Cirugía ortopédica",{"$f":"IFERROR(+VLOOKUP(F136,'Cuadro 32'!E131:K319,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I136:L136)","v":null},{"$f":"IFERROR(+M136/H136,0)","v":null},null,{"$f":"IFERROR(+O136/H136,0)","v":null},null,null,{"$f":"G136","v":null},82,138.09,262.1,{"$f":"IF($W$4=$T$9,T136,(IF($W$4=$U$9,U136,V136)))","v":null},{"$f":"+I136*$W136","v":null},{"$f":"+J136*$W136","v":null},{"$f":"+K136*$W136","v":null},{"$f":"+L136*$W136","v":null},{"$f":"+M136*$W136","v":null},{"$f":"+O136*W136","v":null}]
[null,null,null,null,{"$f":"MID(F137,1,1)","v":null},"4.2.09","Cirugía oftalmológica",{"$f":"IFERROR(+VLOOKUP(F137,'Cuadro 32'!E132:K320,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I137:L137)","v":null},{"$f":"IFERROR(+M137/H137,0)","v":null},null,{"$f":"IFERROR(+O137/H137,0)","v":null},null,null,{"$f":"G137","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T137,(IF($W$4=$U$9,U137,V137)))","v":null},{"$f":"+I137*$W137","v":null},{"$f":"+J137*$W137","v":null},{"$f":"+K137*$W137","v":null},{"$f":"+L137*$W137","v":null},{"$f":"+M137*$W137","v":null},{"$f":"+O137*W137","v":null}]
[null,null,null,null,{"$f":"MID(F138,1,1)","v":null},"4.2.10","Cirugía otorrinolaringología",{"$f":"IFERROR(+VLOOKUP(F138,'Cuadro 32'!E133:K321,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I138:L138)","v":null},{"$f":"IFERROR(+M138/H138,0)","v":null},null,{"$f":"IFERROR(+O138/H138,0)","v":null},null,null,{"$f":"G138","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T138,(IF($W$4=$U$9,U138,V138)))","v":null},{"$f":"+I138*$W138","v":null},{"$f":"+J138*$W138","v":null},{"$f":"+K138*$W138","v":null},{"$f":"+L138*$W138","v":null},{"$f":"+M138*$W138","v":null},{"$f":"+O138*W138","v":null}]
[null,null,null,null,{"$f":"MID(F139,1,1)","v":null},"4.2.11","Cirugía oncológica",{"$f":"IFERROR(+VLOOKUP(F139,'Cuadro 32'!E134:K322,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I139:L139)","v":null},{"$f":"IFERROR(+M139/H139,0)","v":null},null,{"$f":"IFERROR(+O139/H139,0)","v":null},null,null,{"$f":"G139","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T139,(IF($W$4=$U$9,U139,V139)))","v":null},{"$f":"+I139*$W139","v":null},{"$f":"+J139*$W139","v":null},{"$f":"+K139*$W139","v":null},{"$f":"+L139*$W139","v":null},{"$f":"+M139*$W139","v":null},{"$f":"+O139*W139","v":null}]
[null,null,null,null,{"$f":"MID(F140,1,1)","v":null},"4.2.12","Cirugía oral",{"$f":"IFERROR(+VLOOKUP(F140,'Cuadro 32'!E135:K323,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I140:L140)","v":null},{"$f":"IFERROR(+M140/H140,0)","v":null},null,{"$f":"IFERROR(+O140/H140,0)","v":null},null,null,{"$f":"G140","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T140,(IF($W$4=$U$9,U140,V140)))","v":null},{"$f":"+I140*$W140","v":null},{"$f":"+J140*$W140","v":null},{"$f":"+K140*$W140","v":null},{"$f":"+L140*$W140","v":null},{"$f":"+M140*$W140","v":null},{"$f":"+O140*W140","v":null}]
[null,null,null,null,{"$f":"MID(F141,1,1)","v":null},"4.2.13","Cirugía pediátrica",{"$f":"IFERROR(+VLOOKUP(F141,'Cuadro 32'!E136:K324,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I141:L141)","v":null},{"$f":"IFERROR(+M141/H141,0)","v":null},null,{"$f":"IFERROR(+O141/H141,0)","v":null},null,null,{"$f":"G141","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T141,(IF($W$4=$U$9,U141,V141)))","v":null},{"$f":"+I141*$W141","v":null},{"$f":"+J141*$W141","v":null},{"$f":"+K141*$W141","v":null},{"$f":"+L141*$W141","v":null},{"$f":"+M141*$W141","v":null},{"$f":"+O141*W141","v":null}]
[null,null,null,null,{"$f":"MID(F142,1,1)","v":null},"4.2.14","Cirugía plástica y estética",{"$f":"IFERROR(+VLOOKUP(F142,'Cuadro 32'!E137:K325,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I142:L142)","v":null},{"$f":"IFERROR(+M142/H142,0)","v":null},null,{"$f":"IFERROR(+O142/H142,0)","v":null},null,null,{"$f":"G142","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T142,(IF($W$4=$U$9,U142,V142)))","v":null},{"$f":"+I142*$W142","v":null},{"$f":"+J142*$W142","v":null},{"$f":"+K142*$W142","v":null},{"$f":"+L142*$W142","v":null},{"$f":"+M142*$W142","v":null},{"$f":"+O142*W142","v":null}]
[null,null,null,null,{"$f":"MID(F143,1,1)","v":null},"4.2.15","Cirugía vascular y angiológica",{"$f":"IFERROR(+VLOOKUP(F143,'Cuadro 32'!E138:K326,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I143:L143)","v":null},{"$f":"IFERROR(+M143/H143,0)","v":null},null,{"$f":"IFERROR(+O143/H143,0)","v":null},null,null,{"$f":"G143","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T143,(IF($W$4=$U$9,U143,V143)))","v":null},{"$f":"+I143*$W143","v":null},{"$f":"+J143*$W143","v":null},{"$f":"+K143*$W143","v":null},{"$f":"+L143*$W143","v":null},{"$f":"+M143*$W143","v":null},{"$f":"+O143*W143","v":null}]
[null,null,null,null,{"$f":"MID(F144,1,1)","v":null},"4.2.16","Cirugía urológica",{"$f":"IFERROR(+VLOOKUP(F144,'Cuadro 32'!E139:K327,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I144:L144)","v":null},{"$f":"IFERROR(+M144/H144,0)","v":null},null,{"$f":"IFERROR(+O144/H144,0)","v":null},null,null,{"$f":"G144","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T144,(IF($W$4=$U$9,U144,V144)))","v":null},{"$f":"+I144*$W144","v":null},{"$f":"+J144*$W144","v":null},{"$f":"+K144*$W144","v":null},{"$f":"+L144*$W144","v":null},{"$f":"+M144*$W144","v":null},{"$f":"+O144*W144","v":null}]
[null,null,null,null,{"$f":"MID(F145,1,1)","v":null},"4.2.17","Otras cirugías",{"$f":"IFERROR(+VLOOKUP(F145,'Cuadro 32'!E140:K328,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I145:L145)","v":null},{"$f":"IFERROR(+M145/H145,0)","v":null},null,{"$f":"IFERROR(+O145/H145,0)","v":null},null,null,{"$f":"G145","v":null},82,138.09,262.1,{"$f":"IF($W$4=$T$9,T145,(IF($W$4=$U$9,U145,V145)))","v":null},{"$f":"+I145*$W145","v":null},{"$f":"+J145*$W145","v":null},{"$f":"+K145*$W145","v":null},{"$f":"+L145*$W145","v":null},{"$f":"+M145*$W145","v":null},{"$f":"+O145*W145","v":null}]
[null,null,null,null,{"$f":"MID(F146,1,1)","v":null},"4.2.18","Cirugía endovascular neurología",{"$f":"IFERROR(+VLOOKUP(F146,'Cuadro 32'!E141:K329,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I146:L146)","v":null},{"$f":"IFERROR(+M146/H146,0)","v":null},null,{"$f":"IFERROR(+O146/H146,0)","v":null},null,null,{"$f":"G146","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T146,(IF($W$4=$U$9,U146,V146)))","v":null},{"$f":"+I146*$W146","v":null},{"$f":"+J146*$W146","v":null},{"$f":"+K146*$W146","v":null},{"$f":"+L146*$W146","v":null},{"$f":"+M146*$W146","v":null},{"$f":"+O146*W146","v":null}]
[null,null,null,null,{"$f":"MID(F147,1,1)","v":null},"4.2.19","Transplante renal",{"$f":"IFERROR(+VLOOKUP(F147,'Cuadro 32'!E142:K330,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I147:L147)","v":null},{"$f":"IFERROR(+M147/H147,0)","v":null},null,{"$f":"IFERROR(+O147/H147,0)","v":null},null,null,{"$f":"G147","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T147,(IF($W$4=$U$9,U147,V147)))","v":null},{"$f":"+I147*$W147","v":null},{"$f":"+J147*$W147","v":null},{"$f":"+K147*$W147","v":null},{"$f":"+L147*$W147","v":null},{"$f":"+M147*$W147","v":null},{"$f":"+O147*W147","v":null}]
[null,null,null,null,{"$f":"MID(F148,1,1)","v":null},"4.2.20","Transplante de corazón",{"$f":"IFERROR(+VLOOKUP(F148,'Cuadro 32'!E143:K331,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I148:L148)","v":null},{"$f":"IFERROR(+M148/H148,0)","v":null},null,{"$f":"IFERROR(+O148/H148,0)","v":null},null,null,{"$f":"G148","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T148,(IF($W$4=$U$9,U148,V148)))","v":null},{"$f":"+I148*$W148","v":null},{"$f":"+J148*$W148","v":null},{"$f":"+K148*$W148","v":null},{"$f":"+L148*$W148","v":null},{"$f":"+M148*$W148","v":null},{"$f":"+O148*W148","v":null}]
[null,null,null,null,{"$f":"MID(F149,1,1)","v":null},"4.2.21","Transplante de hígado",{"$f":"IFERROR(+VLOOKUP(F149,'Cuadro 32'!E144:K332,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I149:L149)","v":null},{"$f":"IFERROR(+M149/H149,0)","v":null},null,{"$f":"IFERROR(+O149/H149,0)","v":null},null,null,{"$f":"G149","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T149,(IF($W$4=$U$9,U149,V149)))","v":null},{"$f":"+I149*$W149","v":null},{"$f":"+J149*$W149","v":null},{"$f":"+K149*$W149","v":null},{"$f":"+L149*$W149","v":null},{"$f":"+M149*$W149","v":null},{"$f":"+O149*W149","v":null}]
[null,null,null,null,{"$f":"MID(F150,1,1)","v":null},"4.2.22","Transplante de pulmón",{"$f":"IFERROR(+VLOOKUP(F150,'Cuadro 32'!E145:K333,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I150:L150)","v":null},{"$f":"IFERROR(+M150/H150,0)","v":null},null,{"$f":"IFERROR(+O150/H150,0)","v":null},null,null,{"$f":"G150","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T150,(IF($W$4=$U$9,U150,V150)))","v":null},{"$f":"+I150*$W150","v":null},{"$f":"+J150*$W150","v":null},{"$f":"+K150*$W150","v":null},{"$f":"+L150*$W150","v":null},{"$f":"+M150*$W150","v":null},{"$f":"+O150*W150","v":null}]
[null,null,null,null,{"$f":"MID(F151,1,1)","v":null},"4.2.23","Transplante de riñón - páncreas",{"$f":"IFERROR(+VLOOKUP(F151,'Cuadro 32'!E146:K334,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I151:L151)","v":null},{"$f":"IFERROR(+M151/H151,0)","v":null},null,{"$f":"IFERROR(+O151/H151,0)","v":null},null,null,{"$f":"G151","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T151,(IF($W$4=$U$9,U151,V151)))","v":null},{"$f":"+I151*$W151","v":null},{"$f":"+J151*$W151","v":null},{"$f":"+K151*$W151","v":null},{"$f":"+L151*$W151","v":null},{"$f":"+M151*$W151","v":null},{"$f":"+O151*W151","v":null}]
[null,null,null,null,{"$f":"MID(F152,1,1)","v":null},"4.2.24","Transplante de córnea",{"$f":"IFERROR(+VLOOKUP(F152,'Cuadro 32'!E147:K335,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I152:L152)","v":null},{"$f":"IFERROR(+M152/H152,0)","v":null},null,{"$f":"IFERROR(+O152/H152,0)","v":null},null,null,{"$f":"G152","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T152,(IF($W$4=$U$9,U152,V152)))","v":null},{"$f":"+I152*$W152","v":null},{"$f":"+J152*$W152","v":null},{"$f":"+K152*$W152","v":null},{"$f":"+L152*$W152","v":null},{"$f":"+M152*$W152","v":null},{"$f":"+O152*W152","v":null}]
[null,null,null,null,{"$f":"MID(F153,1,1)","v":null},"4.2.25","Implante de tejido óseo",{"$f":"IFERROR(+VLOOKUP(F153,'Cuadro 32'!E148:K336,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I153:L153)","v":null},{"$f":"IFERROR(+M153/H153,0)","v":null},null,{"$f":"IFERROR(+O153/H153,0)","v":null},null,null,{"$f":"G153","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T153,(IF($W$4=$U$9,U153,V153)))","v":null},{"$f":"+I153*$W153","v":null},{"$f":"+J153*$W153","v":null},{"$f":"+K153*$W153","v":null},{"$f":"+L153*$W153","v":null},{"$f":"+M153*$W153","v":null},{"$f":"+O153*W153","v":null}]
[null,null,null,null,{"$f":"MID(F154,1,1)","v":null},"4.2.26","Otros implantes y transplantes",{"$f":"IFERROR(+VLOOKUP(F154,'Cuadro 32'!E149:K337,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I154:L154)","v":null},{"$f":"IFERROR(+M154/H154,0)","v":null},null,{"$f":"IFERROR(+O154/H154,0)","v":null},null,null,{"$f":"G154","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T154,(IF($W$4=$U$9,U154,V154)))","v":null},{"$f":"+I154*$W154","v":null},{"$f":"+J154*$W154","v":null},{"$f":"+K154*$W154","v":null},{"$f":"+L154*$W154","v":null},{"$f":"+M154*$W154","v":null},{"$f":"+O154*W154","v":null}]
[null,null,null,null,{"$f":"MID(F155,1,1)","v":null},"4.2.27","Cirugía oncológica pediátrica",{"$f":"IFERROR(+VLOOKUP(F155,'Cuadro 32'!E150:K338,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I155:L155)","v":null},{"$f":"IFERROR(+M155/H155,0)","v":null},null,{"$f":"IFERROR(+O155/H155,0)","v":null},null,null,{"$f":"G155","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T155,(IF($W$4=$U$9,U155,V155)))","v":null},{"$f":"+I155*$W155","v":null},{"$f":"+J155*$W155","v":null},{"$f":"+K155*$W155","v":null},{"$f":"+L155*$W155","v":null},{"$f":"+M155*$W155","v":null},{"$f":"+O155*W155","v":null}]
[null,null,null,null,{"$f":"MID(F156,1,1)","v":null},"4.2.28","Transplante médula ósea o células madre",{"$f":"IFERROR(+VLOOKUP(F156,'Cuadro 32'!E151:K339,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I156:L156)","v":null},{"$f":"IFERROR(+M156/H156,0)","v":null},null,{"$f":"IFERROR(+O156/H156,0)","v":null},null,null,{"$f":"G156","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T156,(IF($W$4=$U$9,U156,V156)))","v":null},{"$f":"+I156*$W156","v":null},{"$f":"+J156*$W156","v":null},{"$f":"+K156*$W156","v":null},{"$f":"+L156*$W156","v":null},{"$f":"+M156*$W156","v":null},{"$f":"+O156*W156","v":null}]
[null,null,null,null,{"$f":"MID(F157,1,1)","v":null},"4.2.29","Implante de piel",{"$f":"IFERROR(+VLOOKUP(F157,'Cuadro 32'!E152:K340,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I157:L157)","v":null},{"$f":"IFERROR(+M157/H157,0)","v":null},null,{"$f":"IFERROR(+O157/H157,0)","v":null},null,null,{"$f":"G157","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T157,(IF($W$4=$U$9,U157,V157)))","v":null},{"$f":"+I157*$W157","v":null},{"$f":"+J157*$W157","v":null},{"$f":"+K157*$W157","v":null},{"$f":"+L157*$W157","v":null},{"$f":"+M157*$W157","v":null},{"$f":"+O157*W157","v":null}]
[null,null,null,null,{"$f":"MID(F158,1,1)","v":null},"4.2.30","Implante válvulas cardíacas",{"$f":"IFERROR(+VLOOKUP(F158,'Cuadro 32'!E153:K341,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I158:L158)","v":null},{"$f":"IFERROR(+M158/H158,0)","v":null},null,{"$f":"IFERROR(+O158/H158,0)","v":null},null,null,{"$f":"G158","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T158,(IF($W$4=$U$9,U158,V158)))","v":null},{"$f":"+I158*$W158","v":null},{"$f":"+J158*$W158","v":null},{"$f":"+K158*$W158","v":null},{"$f":"+L158*$W158","v":null},{"$f":"+M158*$W158","v":null},{"$f":"+O158*W158","v":null}]
[null,null,null,null,{"$f":"MID(F159,1,1)","v":null},"4.2.31","Cirugía de la mano",{"$f":"IFERROR(+VLOOKUP(F159,'Cuadro 32'!E154:K342,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I159:L159)","v":null},{"$f":"IFERROR(+M159/H159,0)","v":null},null,{"$f":"IFERROR(+O159/H159,0)","v":null},null,null,{"$f":"G159","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T159,(IF($W$4=$U$9,U159,V159)))","v":null},{"$f":"+I159*$W159","v":null},{"$f":"+J159*$W159","v":null},{"$f":"+K159*$W159","v":null},{"$f":"+L159*$W159","v":null},{"$f":"+M159*$W159","v":null},{"$f":"+O159*W159","v":null}]
[null,null,null,null,{"$f":"MID(F160,1,1)","v":null},"4.2.32","Cirugía de mama y tumores tejidos blandos",{"$f":"IFERROR(+VLOOKUP(F160,'Cuadro 32'!E155:K343,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I160:L160)","v":null},{"$f":"IFERROR(+M160/H160,0)","v":null},null,{"$f":"IFERROR(+O160/H160,0)","v":null},null,null,{"$f":"G160","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T160,(IF($W$4=$U$9,U160,V160)))","v":null},{"$f":"+I160*$W160","v":null},{"$f":"+J160*$W160","v":null},{"$f":"+K160*$W160","v":null},{"$f":"+L160*$W160","v":null},{"$f":"+M160*$W160","v":null},{"$f":"+O160*W160","v":null}]
[null,null,null,null,{"$f":"MID(F161,1,1)","v":null},"4.2.33","Cirugía dermatológica",{"$f":"IFERROR(+VLOOKUP(F161,'Cuadro 32'!E156:K344,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I161:L161)","v":null},{"$f":"IFERROR(+M161/H161,0)","v":null},null,{"$f":"IFERROR(+O161/H161,0)","v":null},null,null,{"$f":"G161","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T161,(IF($W$4=$U$9,U161,V161)))","v":null},{"$f":"+I161*$W161","v":null},{"$f":"+J161*$W161","v":null},{"$f":"+K161*$W161","v":null},{"$f":"+L161*$W161","v":null},{"$f":"+M161*$W161","v":null},{"$f":"+O161*W161","v":null}]
[null,null,null,null,{"$f":"MID(F162,1,1)","v":null},"4.2.34","Cirugía de tórax",{"$f":"IFERROR(+VLOOKUP(F162,'Cuadro 32'!E157:K345,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I162:L162)","v":null},{"$f":"IFERROR(+M162/H162,0)","v":null},null,{"$f":"IFERROR(+O162/H162,0)","v":null},null,null,{"$f":"G162","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T162,(IF($W$4=$U$9,U162,V162)))","v":null},{"$f":"+I162*$W162","v":null},{"$f":"+J162*$W162","v":null},{"$f":"+K162*$W162","v":null},{"$f":"+L162*$W162","v":null},{"$f":"+M162*$W162","v":null},{"$f":"+O162*W162","v":null}]
[null,null,null,null,{"$f":"MID(F163,1,1)","v":null},"4.2.35","Cirugía gastrointestinal",{"$f":"IFERROR(+VLOOKUP(F163,'Cuadro 32'!E158:K346,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I163:L163)","v":null},{"$f":"IFERROR(+M163/H163,0)","v":null},null,{"$f":"IFERROR(+O163/H163,0)","v":null},null,null,{"$f":"G163","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T163,(IF($W$4=$U$9,U163,V163)))","v":null},{"$f":"+I163*$W163","v":null},{"$f":"+J163*$W163","v":null},{"$f":"+K163*$W163","v":null},{"$f":"+L163*$W163","v":null},{"$f":"+M163*$W163","v":null},{"$f":"+O163*W163","v":null}]
[null,null,null,null,{"$f":"MID(F164,1,1)","v":null},"4.2.36","Cirugía plástica oncológica",{"$f":"IFERROR(+VLOOKUP(F164,'Cuadro 32'!E159:K347,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I164:L164)","v":null},{"$f":"IFERROR(+M164/H164,0)","v":null},null,{"$f":"IFERROR(+O164/H164,0)","v":null},null,null,{"$f":"G164","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T164,(IF($W$4=$U$9,U164,V164)))","v":null},{"$f":"+I164*$W164","v":null},{"$f":"+J164*$W164","v":null},{"$f":"+K164*$W164","v":null},{"$f":"+L164*$W164","v":null},{"$f":"+M164*$W164","v":null},{"$f":"+O164*W164","v":null}]
[5,"APOYO DIAGNÓSTICO","5.1","Anatomía patológica",{"$f":"MID(F165,1,1)","v":null},"5.1.01","Toma de muestras citologías cérvico-uterinas",{"$f":"IFERROR(+VLOOKUP(F165,'Cuadro 32'!E160:K348,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I165:L165)","v":null},{"$f":"IFERROR(+M165/H165,0)","v":null},null,{"$f":"IFERROR(+O165/H165,0)","v":null},null,null,{"$f":"G165","v":null},2,2,2,{"$f":"IF($W$4=$T$9,T165,(IF($W$4=$U$9,U165,V165)))","v":null},{"$f":"+I165*$W165","v":null},{"$f":"+J165*$W165","v":null},{"$f":"+K165*$W165","v":null},{"$f":"+L165*$W165","v":null},{"$f":"+M165*$W165","v":null},{"$f":"+O165*W165","v":null}]
[null,null,null,null,{"$f":"MID(F166,1,1)","v":null},"5.1.02","Laboratorio citologías cérvico-uterinas",{"$f":"IFERROR(+VLOOKUP(F166,'Cuadro 32'!E161:K349,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I166:L166)","v":null},{"$f":"IFERROR(+M166/H166,0)","v":null},null,{"$f":"IFERROR(+O166/H166,0)","v":null},null,null,{"$f":"G166","v":null},1.98,3.1,6.98,{"$f":"IF($W$4=$T$9,T166,(IF($W$4=$U$9,U166,V166)))","v":null},{"$f":"+I166*$W166","v":null},{"$f":"+J166*$W166","v":null},{"$f":"+K166*$W166","v":null},{"$f":"+L166*$W166","v":null},{"$f":"+M166*$W166","v":null},{"$f":"+O166*W166","v":null}]
[null,null,null,null,{"$f":"MID(F167,1,1)","v":null},"5.1.03","Laboratorio de patología",{"$f":"IFERROR(+VLOOKUP(F167,'Cuadro 32'!E162:K350,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I167:L167)","v":null},{"$f":"IFERROR(+M167/H167,0)","v":null},null,{"$f":"IFERROR(+O167/H167,0)","v":null},null,null,{"$f":"G167","v":null},null,3.1,6.98,{"$f":"IF($W$4=$T$9,T167,(IF($W$4=$U$9,U167,V167)))","v":null},{"$f":"+I167*$W167","v":null},{"$f":"+J167*$W167","v":null},{"$f":"+K167*$W167","v":null},{"$f":"+L167*$W167","v":null},{"$f":"+M167*$W167","v":null},{"$f":"+O167*W167","v":null}]
[null,null,null,null,{"$f":"MID(F168,1,1)","v":null},"5.1.04","Laboratorio de histotecnología",{"$f":"IFERROR(+VLOOKUP(F168,'Cuadro 32'!E163:K351,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I168:L168)","v":null},{"$f":"IFERROR(+M168/H168,0)","v":null},null,{"$f":"IFERROR(+O168/H168,0)","v":null},null,null,{"$f":"G168","v":null},1.98,3.1,6.98,{"$f":"IF($W$4=$T$9,T168,(IF($W$4=$U$9,U168,V168)))","v":null},{"$f":"+I168*$W168","v":null},{"$f":"+J168*$W168","v":null},{"$f":"+K168*$W168","v":null},{"$f":"+L168*$W168","v":null},{"$f":"+M168*$W168","v":null},{"$f":"+O168*W168","v":null}]
[null,null,"5.2","Imagenología",{"$f":"MID(F169,1,1)","v":null},"5.2.01","Radiología e imágenes diagnostico",{"$f":"IFERROR(+VLOOKUP(F169,'Cuadro 32'!E164:K352,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I169:L169)","v":null},{"$f":"IFERROR(+M169/H169,0)","v":null},null,{"$f":"IFERROR(+O169/H169,0)","v":null},null,null,{"$f":"G169","v":null},4.73,6.51,37.4,{"$f":"IF($W$4=$T$9,T169,(IF($W$4=$U$9,U169,V169)))","v":null},{"$f":"+I169*$W169","v":null},{"$f":"+J169*$W169","v":null},{"$f":"+K169*$W169","v":null},{"$f":"+L169*$W169","v":null},{"$f":"+M169*$W169","v":null},{"$f":"+O169*W169","v":null}]
[null,null,null,null,{"$f":"MID(F170,1,1)","v":null},"5.2.02","Ultrasonido",{"$f":"IFERROR(+VLOOKUP(F170,'Cuadro 32'!E165:K353,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I170:L170)","v":null},{"$f":"IFERROR(+M170/H170,0)","v":null},null,{"$f":"IFERROR(+O170/H170,0)","v":null},null,null,{"$f":"G170","v":null},4.73,6.51,37.4,{"$f":"IF($W$4=$T$9,T170,(IF($W$4=$U$9,U170,V170)))","v":null},{"$f":"+I170*$W170","v":null},{"$f":"+J170*$W170","v":null},{"$f":"+K170*$W170","v":null},{"$f":"+L170*$W170","v":null},{"$f":"+M170*$W170","v":null},{"$f":"+O170*W170","v":null}]
[null,null,null,null,{"$f":"MID(F171,1,1)","v":null},"5.2.03","Toma e interpretación radiologías odontológicas",{"$f":"IFERROR(+VLOOKUP(F171,'Cuadro 32'!E166:K354,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I171:L171)","v":null},{"$f":"IFERROR(+M171/H171,0)","v":null},null,{"$f":"IFERROR(+O171/H171,0)","v":null},null,null,{"$f":"G171","v":null},4.73,6.51,37.4,{"$f":"IF($W$4=$T$9,T171,(IF($W$4=$U$9,U171,V171)))","v":null},{"$f":"+I171*$W171","v":null},{"$f":"+J171*$W171","v":null},{"$f":"+K171*$W171","v":null},{"$f":"+L171*$W171","v":null},{"$f":"+M171*$W171","v":null},{"$f":"+O171*W171","v":null}]
[null,null,"5.3","Laboratorio clínico",{"$f":"MID(F172,1,1)","v":null},"5.3.01","Laboratorio clínico",{"$f":"IFERROR(+VLOOKUP(F172,'Cuadro 32'!E167:K355,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I172:L172)","v":null},{"$f":"IFERROR(+M172/H172,0)","v":null},null,{"$f":"IFERROR(+O172/H172,0)","v":null},null,null,{"$f":"G172","v":null},1.98,3.1,6.98,{"$f":"IF($W$4=$T$9,T172,(IF($W$4=$U$9,U172,V172)))","v":null},{"$f":"+I172*$W172","v":null},{"$f":"+J172*$W172","v":null},{"$f":"+K172*$W172","v":null},{"$f":"+L172*$W172","v":null},{"$f":"+M172*$W172","v":null},{"$f":"+O172*W172","v":null}]
[null,null,null,null,{"$f":"MID(F173,1,1)","v":null},"5.3.02","Toma de muestras de lab Clínico",{"$f":"IFERROR(+VLOOKUP(F173,'Cuadro 32'!E168:K356,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I173:L173)","v":null},{"$f":"IFERROR(+M173/H173,0)","v":null},null,{"$f":"IFERROR(+O173/H173,0)","v":null},null,null,{"$f":"G173","v":null},1.98,3.1,6.98,{"$f":"IF($W$4=$T$9,T173,(IF($W$4=$U$9,U173,V173)))","v":null},{"$f":"+I173*$W173","v":null},{"$f":"+J173*$W173","v":null},{"$f":"+K173*$W173","v":null},{"$f":"+L173*$W173","v":null},{"$f":"+M173*$W173","v":null},{"$f":"+O173*W173","v":null}]
[null,null,"5.4","Otras unidades de apoyo diagnóstico",{"$f":"MID(F174,1,1)","v":null},"5.4.01","Endoscopia digestiva",{"$f":"IFERROR(+VLOOKUP(F174,'Cuadro 32'!E169:K357,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I174:L174)","v":null},{"$f":"IFERROR(+M174/H174,0)","v":null},null,{"$f":"IFERROR(+O174/H174,0)","v":null},null,null,{"$f":"G174","v":null},82,138.09,262.1,{"$f":"IF($W$4=$T$9,T174,(IF($W$4=$U$9,U174,V174)))","v":null},{"$f":"+I174*$W174","v":null},{"$f":"+J174*$W174","v":null},{"$f":"+K174*$W174","v":null},{"$f":"+L174*$W174","v":null},{"$f":"+M174*$W174","v":null},{"$f":"+O174*W174","v":null}]
[null,null,null,null,{"$f":"MID(F175,1,1)","v":null},"5.4.02","Neumología - fibrobroncoscopia",{"$f":"IFERROR(+VLOOKUP(F175,'Cuadro 32'!E170:K358,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I175:L175)","v":null},{"$f":"IFERROR(+M175/H175,0)","v":null},null,{"$f":"IFERROR(+O175/H175,0)","v":null},null,null,{"$f":"G175","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T175,(IF($W$4=$U$9,U175,V175)))","v":null},{"$f":"+I175*$W175","v":null},{"$f":"+J175*$W175","v":null},{"$f":"+K175*$W175","v":null},{"$f":"+L175*$W175","v":null},{"$f":"+M175*$W175","v":null},{"$f":"+O175*W175","v":null}]
[null,null,null,null,{"$f":"MID(F176,1,1)","v":null},"5.4.03","Urología - litotripsia urológica",{"$f":"IFERROR(+VLOOKUP(F176,'Cuadro 32'!E171:K359,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I176:L176)","v":null},{"$f":"IFERROR(+M176/H176,0)","v":null},null,{"$f":"IFERROR(+O176/H176,0)","v":null},null,null,{"$f":"G176","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T176,(IF($W$4=$U$9,U176,V176)))","v":null},{"$f":"+I176*$W176","v":null},{"$f":"+J176*$W176","v":null},{"$f":"+K176*$W176","v":null},{"$f":"+L176*$W176","v":null},{"$f":"+M176*$W176","v":null},{"$f":"+O176*W176","v":null}]
[null,null,null,null,{"$f":"MID(F177,1,1)","v":null},"5.4.04","Medicina nuclear",{"$f":"IFERROR(+VLOOKUP(F177,'Cuadro 32'!E172:K360,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I177:L177)","v":null},{"$f":"IFERROR(+M177/H177,0)","v":null},null,{"$f":"IFERROR(+O177/H177,0)","v":null},null,null,{"$f":"G177","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T177,(IF($W$4=$U$9,U177,V177)))","v":null},{"$f":"+I177*$W177","v":null},{"$f":"+J177*$W177","v":null},{"$f":"+K177*$W177","v":null},{"$f":"+L177*$W177","v":null},{"$f":"+M177*$W177","v":null},{"$f":"+O177*W177","v":null}]
[null,null,null,null,{"$f":"MID(F178,1,1)","v":null},"5.4.05","Electrodiagnóstico",{"$f":"IFERROR(+VLOOKUP(F178,'Cuadro 32'!E173:K361,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I178:L178)","v":null},{"$f":"IFERROR(+M178/H178,0)","v":null},null,{"$f":"IFERROR(+O178/H178,0)","v":null},null,null,{"$f":"G178","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T178,(IF($W$4=$U$9,U178,V178)))","v":null},{"$f":"+I178*$W178","v":null},{"$f":"+J178*$W178","v":null},{"$f":"+K178*$W178","v":null},{"$f":"+L178*$W178","v":null},{"$f":"+M178*$W178","v":null},{"$f":"+O178*W178","v":null}]
[null,null,null,null,{"$f":"MID(F179,1,1)","v":null},"5.4.06"," Neumología laboratorio función pulmonar",{"$f":"IFERROR(+VLOOKUP(F179,'Cuadro 32'!E174:K362,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I179:L179)","v":null},{"$f":"IFERROR(+M179/H179,0)","v":null},null,{"$f":"IFERROR(+O179/H179,0)","v":null},null,null,{"$f":"G179","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T179,(IF($W$4=$U$9,U179,V179)))","v":null},{"$f":"+I179*$W179","v":null},{"$f":"+J179*$W179","v":null},{"$f":"+K179*$W179","v":null},{"$f":"+L179*$W179","v":null},{"$f":"+M179*$W179","v":null},{"$f":"+O179*W179","v":null}]
[6,"APOYO TERAPÉUTICO","6.1","Banco de componentes anatómicos",{"$f":"MID(F180,1,1)","v":null},"6.1.01","Banco de componentes anatómicos",{"$f":"IFERROR(+VLOOKUP(F180,'Cuadro 32'!E175:K363,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I180:L180)","v":null},{"$f":"IFERROR(+M180/H180,0)","v":null},null,{"$f":"IFERROR(+O180/H180,0)","v":null},null,null,{"$f":"G180","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T180,(IF($W$4=$U$9,U180,V180)))","v":null},{"$f":"+I180*$W180","v":null},{"$f":"+J180*$W180","v":null},{"$f":"+K180*$W180","v":null},{"$f":"+L180*$W180","v":null},{"$f":"+M180*$W180","v":null},{"$f":"+O180*W180","v":null}]
[null,null,"6.2","Banco de sangre",{"$f":"MID(F181,1,1)","v":null},"6.2.01","Transfusión sanguínea",{"$f":"IFERROR(+VLOOKUP(F181,'Cuadro 32'!E176:K364,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I181:L181)","v":null},{"$f":"IFERROR(+M181/H181,0)","v":null},null,{"$f":"IFERROR(+O181/H181,0)","v":null},null,null,{"$f":"G181","v":null},4.73,6.51,37.4,{"$f":"IF($W$4=$T$9,T181,(IF($W$4=$U$9,U181,V181)))","v":null},{"$f":"+I181*$W181","v":null},{"$f":"+J181*$W181","v":null},{"$f":"+K181*$W181","v":null},{"$f":"+L181*$W181","v":null},{"$f":"+M181*$W181","v":null},{"$f":"+O181*W181","v":null}]
[null,null,"6.3","Farmacia e insumos hospitalarios",{"$f":"MID(F182,1,1)","v":null},"6.3.01","Servicio farmacéutico",{"$f":"IFERROR(+VLOOKUP(F182,'Cuadro 32'!E177:K365,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I182:L182)","v":null},{"$f":"IFERROR(+M182/H182,0)","v":null},null,{"$f":"IFERROR(+O182/H182,0)","v":null},null,null,{"$f":"G182","v":null},0.75,1.82,1.82,{"$f":"IF($W$4=$T$9,T182,(IF($W$4=$U$9,U182,V182)))","v":null},{"$f":"+I182*$W182","v":null},{"$f":"+J182*$W182","v":null},{"$f":"+K182*$W182","v":null},{"$f":"+L182*$W182","v":null},{"$f":"+M182*$W182","v":null},{"$f":"+O182*W182","v":null}]
[null,null,"6.4","Otras unidades de apoyo terapéutico",{"$f":"MID(F183,1,1)","v":null},"6.4.01","Otras unidades de apoyo terapéutico",{"$f":"IFERROR(+VLOOKUP(F183,'Cuadro 32'!E178:K366,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I183:L183)","v":null},{"$f":"IFERROR(+M183/H183,0)","v":null},null,{"$f":"IFERROR(+O183/H183,0)","v":null},null,null,{"$f":"G183","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T183,(IF($W$4=$U$9,U183,V183)))","v":null},{"$f":"+I183*$W183","v":null},{"$f":"+J183*$W183","v":null},{"$f":"+K183*$W183","v":null},{"$f":"+L183*$W183","v":null},{"$f":"+M183*$W183","v":null},{"$f":"+O183*W183","v":null}]
[null,null,"6.5","Rehabilitación y terapias",{"$f":"MID(F184,1,1)","v":null},"6.5.01","Fisioterapia",{"$f":"IFERROR(+VLOOKUP(F184,'Cuadro 32'!E179:K367,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I184:L184)","v":null},{"$f":"IFERROR(+M184/H184,0)","v":null},null,{"$f":"IFERROR(+O184/H184,0)","v":null},null,null,{"$f":"G184","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T184,(IF($W$4=$U$9,U184,V184)))","v":null},{"$f":"+I184*$W184","v":null},{"$f":"+J184*$W184","v":null},{"$f":"+K184*$W184","v":null},{"$f":"+L184*$W184","v":null},{"$f":"+M184*$W184","v":null},{"$f":"+O184*W184","v":null}]
[null,null,null,null,{"$f":"MID(F185,1,1)","v":null},"6.5.02","Fonoaudiología y/o terapia de lenguaje",{"$f":"IFERROR(+VLOOKUP(F185,'Cuadro 32'!E180:K368,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I185:L185)","v":null},{"$f":"IFERROR(+M185/H185,0)","v":null},null,{"$f":"IFERROR(+O185/H185,0)","v":null},null,null,{"$f":"G185","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T185,(IF($W$4=$U$9,U185,V185)))","v":null},{"$f":"+I185*$W185","v":null},{"$f":"+J185*$W185","v":null},{"$f":"+K185*$W185","v":null},{"$f":"+L185*$W185","v":null},{"$f":"+M185*$W185","v":null},{"$f":"+O185*W185","v":null}]
[null,null,null,null,{"$f":"MID(F186,1,1)","v":null},"6.5.03","Terapia ocupacional",{"$f":"IFERROR(+VLOOKUP(F186,'Cuadro 32'!E181:K369,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I186:L186)","v":null},{"$f":"IFERROR(+M186/H186,0)","v":null},null,{"$f":"IFERROR(+O186/H186,0)","v":null},null,null,{"$f":"G186","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T186,(IF($W$4=$U$9,U186,V186)))","v":null},{"$f":"+I186*$W186","v":null},{"$f":"+J186*$W186","v":null},{"$f":"+K186*$W186","v":null},{"$f":"+L186*$W186","v":null},{"$f":"+M186*$W186","v":null},{"$f":"+O186*W186","v":null}]
[null,null,null,null,{"$f":"MID(F187,1,1)","v":null},"6.5.04","Terapia respiratoria",{"$f":"IFERROR(+VLOOKUP(F187,'Cuadro 32'!E182:K370,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I187:L187)","v":null},{"$f":"IFERROR(+M187/H187,0)","v":null},null,{"$f":"IFERROR(+O187/H187,0)","v":null},null,null,{"$f":"G187","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T187,(IF($W$4=$U$9,U187,V187)))","v":null},{"$f":"+I187*$W187","v":null},{"$f":"+J187*$W187","v":null},{"$f":"+K187*$W187","v":null},{"$f":"+L187*$W187","v":null},{"$f":"+M187*$W187","v":null},{"$f":"+O187*W187","v":null}]
[null,null,null,null,{"$f":"MID(F188,1,1)","v":null},"6.5.05","Radioterapia",{"$f":"IFERROR(+VLOOKUP(F188,'Cuadro 32'!E183:K371,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I188:L188)","v":null},{"$f":"IFERROR(+M188/H188,0)","v":null},null,{"$f":"IFERROR(+O188/H188,0)","v":null},null,null,{"$f":"G188","v":null},null,null,51.33,{"$f":"IF($W$4=$T$9,T188,(IF($W$4=$U$9,U188,V188)))","v":null},{"$f":"+I188*$W188","v":null},{"$f":"+J188*$W188","v":null},{"$f":"+K188*$W188","v":null},{"$f":"+L188*$W188","v":null},{"$f":"+M188*$W188","v":null},{"$f":"+O188*W188","v":null}]
[null,null,"6.6","Terapias oncológicas",{"$f":"MID(F189,1,1)","v":null},"6.6.01","Oncología clínica",{"$f":"IFERROR(+VLOOKUP(F189,'Cuadro 32'!E184:K372,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I189:L189)","v":null},{"$f":"IFERROR(+M189/H189,0)","v":null},null,{"$f":"IFERROR(+O189/H189,0)","v":null},null,null,{"$f":"G189","v":null},null,null,51.33,{"$f":"IF($W$4=$T$9,T189,(IF($W$4=$U$9,U189,V189)))","v":null},{"$f":"+I189*$W189","v":null},{"$f":"+J189*$W189","v":null},{"$f":"+K189*$W189","v":null},{"$f":"+L189*$W189","v":null},{"$f":"+M189*$W189","v":null},{"$f":"+O189*W189","v":null}]
[null,null,"6.7","Unidad hemodinamia",{"$f":"MID(F190,1,1)","v":null},"6.7.01","Diagnostico cardiovascular",{"$f":"IFERROR(+VLOOKUP(F190,'Cuadro 32'!E185:K373,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I190:L190)","v":null},{"$f":"IFERROR(+M190/H190,0)","v":null},null,{"$f":"IFERROR(+O190/H190,0)","v":null},null,null,{"$f":"G190","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T190,(IF($W$4=$U$9,U190,V190)))","v":null},{"$f":"+I190*$W190","v":null},{"$f":"+J190*$W190","v":null},{"$f":"+K190*$W190","v":null},{"$f":"+L190*$W190","v":null},{"$f":"+M190*$W190","v":null},{"$f":"+O190*W190","v":null}]
[null,null,null,null,{"$f":"MID(F191,1,1)","v":null},"6.7.02","Hemodinamia",{"$f":"IFERROR(+VLOOKUP(F191,'Cuadro 32'!E186:K374,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I191:L191)","v":null},{"$f":"IFERROR(+M191/H191,0)","v":null},null,{"$f":"IFERROR(+O191/H191,0)","v":null},null,null,{"$f":"G191","v":null},null,138.09,262.1,{"$f":"IF($W$4=$T$9,T191,(IF($W$4=$U$9,U191,V191)))","v":null},{"$f":"+I191*$W191","v":null},{"$f":"+J191*$W191","v":null},{"$f":"+K191*$W191","v":null},{"$f":"+L191*$W191","v":null},{"$f":"+M191*$W191","v":null},{"$f":"+O191*W191","v":null}]
[null,null,null,null,{"$f":"MID(F192,1,1)","v":null},"6.7.03","Ecocardiografía",{"$f":"IFERROR(+VLOOKUP(F192,'Cuadro 32'!E187:K375,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I192:L192)","v":null},{"$f":"IFERROR(+M192/H192,0)","v":null},null,{"$f":"IFERROR(+O192/H192,0)","v":null},null,null,{"$f":"G192","v":null},null,{"$f":"U170","v":null},{"$f":"V170","v":null},{"$f":"IF($W$4=$T$9,T192,(IF($W$4=$U$9,U192,V192)))","v":null},{"$f":"+I192*$W192","v":null},{"$f":"+J192*$W192","v":null},{"$f":"+K192*$W192","v":null},{"$f":"+L192*$W192","v":null},{"$f":"+M192*$W192","v":null},{"$f":"+O192*W192","v":null}]
[null,null,"6.8","Unidad renal",{"$f":"MID(F193,1,1)","v":null},"6.8.01","Nefrología - diálisis renal",{"$f":"IFERROR(+VLOOKUP(F193,'Cuadro 32'!E188:K376,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I193:L193)","v":null},{"$f":"IFERROR(+M193/H193,0)","v":null},null,{"$f":"IFERROR(+O193/H193,0)","v":null},null,null,{"$f":"G193","v":null},null,null,262.1,{"$f":"IF($W$4=$T$9,T193,(IF($W$4=$U$9,U193,V193)))","v":null},{"$f":"+I193*$W193","v":null},{"$f":"+J193*$W193","v":null},{"$f":"+K193*$W193","v":null},{"$f":"+L193*$W193","v":null},{"$f":"+M193*$W193","v":null},{"$f":"+O193*W193","v":null}]
[null,null,null,null,{"$f":"MID(F194,1,1)","v":null},"6.8.02","Urología procedimiento",{"$f":"IFERROR(+VLOOKUP(F194,'Cuadro 32'!E189:K377,7,FALSE),\" \")","v":null},null,null,null,null,{"$f":"SUM(I194:L194)","v":null},{"$f":"IFERROR(+M194/H194,0)","v":null},null,{"$f":"IFERROR(+O194/H194,0)","v":null},null,null,{"$f":"G194","v":null},{"$f":"T191","v":null},{"$f":"U191","v":null},{"$f":"V191","v":null},{"$f":"IF($W$4=$T$9,T194,(IF($W$4=$U$9,U194,V194)))","v":null},{"$f":"+I194*$W194","v":null},{"$f":"+J194*$W194","v":null},{"$f":"+K194*$W194","v":null},{"$f":"+L194*$W194","v":null},{"$f":"+M194*$W194","v":null},{"$f":"+O194*W194","v":null}]
[7,"SERVICIOS CONEXOS A LA SALUD","7.01","Servicios conexos a la salud - Medio Ambiente",{"$f":"MID(F195,1,1)","v":null},"7.01.01","Medio Ambiente",0,null,null,null,null,{"$f":"SUM(I195:L195)","v":null},{"$f":"IFERROR(+M195/H195,0)","v":null},null,{"$f":"IFERROR(+O195/H195,0)","v":null},null,null,{"$f":"G195","v":null},2.37,2.37,2.37,{"$f":"IF($W$4=$T$9,T195,(IF($W$4=$U$9,U195,V195)))","v":null},{"$f":"+I195*$W195","v":null},{"$f":"+J195*$W195","v":null},{"$f":"+K195*$W195","v":null},{"$f":"+L195*$W195","v":null},{"$f":"+M195*$W195","v":null},{"$f":"+O195*W195","v":null}]
[null,null,"7.02","Servicios conexos a la salud - Ancianatos y albergues",{"$f":"MID(F196,1,1)","v":null},"7.02.01","Ancianatos y albergues",0,null,null,null,null,{"$f":"SUM(I196:L196)","v":null},{"$f":"IFERROR(+M196/H196,0)","v":null},null,{"$f":"IFERROR(+O196/H196,0)","v":null},null,null,{"$f":"G196","v":null},10.74,10.74,10.74,{"$f":"IF($W$4=$T$9,T196,(IF($W$4=$U$9,U196,V196)))","v":null},{"$f":"+I196*$W196","v":null},{"$f":"+J196*$W196","v":null},{"$f":"+K196*$W196","v":null},{"$f":"+L196*$W196","v":null},{"$f":"+M196*$W196","v":null},{"$f":"+O196*W196","v":null}]
[null,null,"7.03","Servicios conexos a la salud - Centros y puestos de salud",{"$f":"MID(F197,1,1)","v":null},"7.03.01","Centros y puestos de salud",0,null,null,null,null,{"$f":"SUM(I197:L197)","v":null},{"$f":"IFERROR(+M197/H197,0)","v":null},null,{"$f":"IFERROR(+O197/H197,0)","v":null},null,null,{"$f":"G197","v":null},1.82,1.82,1.82,{"$f":"IF($W$4=$T$9,T197,(IF($W$4=$U$9,U197,V197)))","v":null},{"$f":"+I197*$W197","v":null},{"$f":"+J197*$W197","v":null},{"$f":"+K197*$W197","v":null},{"$f":"+L197*$W197","v":null},{"$f":"+M197*$W197","v":null},{"$f":"+O197*W197","v":null}]
[null,null,"7.04","Servicios conexos a la salud - Servicios docentes",{"$f":"MID(F198,1,1)","v":null},"7.04.01","Servicios docentes",0,null,null,null,null,{"$f":"SUM(I198:L198)","v":null},{"$f":"IFERROR(+M198/H198,0)","v":null},null,{"$f":"IFERROR(+O198/H198,0)","v":null},null,null,{"$f":"G198","v":null},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T198,(IF($W$4=$U$9,U198,V198)))","v":null},{"$f":"+I198*$W198","v":null},{"$f":"+J198*$W198","v":null},{"$f":"+K198*$W198","v":null},{"$f":"+L198*$W198","v":null},{"$f":"+M198*$W198","v":null},{"$f":"+O198*W198","v":null}]
[null,null,"7.05","Servicios conexos a la salud - Investigación científica",{"$f":"MID(F199,1,1)","v":null},"7.05.01","Investigación científica",0,null,null,null,null,{"$f":"SUM(I199:L199)","v":null},{"$f":"IFERROR(+M199/H199,0)","v":null},null,{"$f":"IFERROR(+O199/H199,0)","v":null},null,null,{"$f":"G199","v":null},null,null,363.03,{"$f":"IF($W$4=$T$9,T199,(IF($W$4=$U$9,U199,V199)))","v":null},{"$f":"+I199*$W199","v":null},{"$f":"+J199*$W199","v":null},{"$f":"+K199*$W199","v":null},{"$f":"+L199*$W199","v":null},{"$f":"+M199*$W199","v":null},{"$f":"+O199*W199","v":null}]
[null,null,"7.06","Servicios conexos a la salud - Medicina legal",{"$f":"MID(F200,1,1)","v":null},"7.06.01","Medicina Legal",{"$f":"+'Cuadro 32'!K190","v":null},null,null,null,null,{"$f":"SUM(I200:L200)","v":null},{"$f":"IFERROR(+M200/H200,0)","v":null},null,{"$f":"IFERROR(+O200/H200,0)","v":null},null,null,{"$f":"G200","v":null},7.53,7.53,7.53,{"$f":"IF($W$4=$T$9,T200,(IF($W$4=$U$9,U200,V200)))","v":null},{"$f":"+I200*$W200","v":null},{"$f":"+J200*$W200","v":null},{"$f":"+K200*$W200","v":null},{"$f":"+L200*$W200","v":null},{"$f":"+M200*$W200","v":null},{"$f":"+O200*W200","v":null}]
[null,null,"7.07","Servicios conexos a la salud - Servicios de ambulancias",{"$f":"MID(F201,1,1)","v":null},"7.07.01","Servicios de ambulancias",{"$f":"+'Cuadro 32'!K191+'Cuadro 32'!K192","v":null},null,null,null,null,{"$f":"SUM(I201:L201)","v":null},{"$f":"IFERROR(+M201/H201,0)","v":null},null,{"$f":"IFERROR(+O201/H201,0)","v":null},null,null,{"$f":"G201","v":null},7.53,11.64,11.64,{"$f":"IF($W$4=$T$9,T201,(IF($W$4=$U$9,U201,V201)))","v":null},{"$f":"+I201*$W201","v":null},{"$f":"+J201*$W201","v":null},{"$f":"+K201*$W201","v":null},{"$f":"+L201*$W201","v":null},{"$f":"+M201*$W201","v":null},{"$f":"+O201*W201","v":null}]
[null,null,"7.08","Servicios conexos a la salud - Otros servicios",{"$f":"MID(F202,1,1)","v":null},"7.08.01","Otros servicios conexos a la salud",{"$f":"+'Cuadro 32'!K193","v":null},null,null,null,null,{"$f":"SUM(I202:L202)","v":null},{"$f":"IFERROR(+M202/H202,0)","v":null},null,{"$f":"IFERROR(+O202/H202,0)","v":null},null,null,{"$f":"G202","v":null},0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T202,(IF($W$4=$U$9,U202,V202)))","v":null},{"$f":"+I202*$W202","v":null},{"$f":"+J202*$W202","v":null},{"$f":"+K202*$W202","v":null},{"$f":"+L202*$W202","v":null},{"$f":"+M202*$W202","v":null},{"$f":"+O202*W202","v":null}]
[null,null,null,null,null,null,"TOTAL  UVR",null,{"$f":"+X203","v":null},{"$f":"+Y203","v":null},{"$f":"+Z203","v":null},{"$f":"+AA203","v":null},{"$f":"+AB203","v":null},null,{"$f":"SUM(O10:O202)","v":null},{"$f":"SUM(P10:P202)","v":null},null,null,null,"TOTAL  UVR",null,null,null,{"$f":"SUM(X10:X202)","v":null},{"$f":"SUM(Y10:Y202)","v":null},{"$f":"SUM(Z10:Z202)","v":null},{"$f":"SUM(AA10:AA202)","v":null},{"$f":"SUM(AB10:AB202)","v":null},{"$f":"SUM(AC10:AC202)","v":null}]
[]
[null,null,null,null,null,null,null,null,"INFORME DE MONITOREO\nUVR",null,null,null,null,null,"INFORME DE SEGUIMIENTO\nUVR"]
[null,null,null,null,null,"VALORES ACUMULADOS EN UVR",null,"META ANUAL EN UVR","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","ACUMULADO AL TRIMESTRE QUE INFORMA","PORCENTAJE DE CUMPLIENTO (%)","ACUMULADO ANUAL","CUMPLIMIENTO (%)"]
[null,null,null,null,1,"P.1","Total Urgencias",{"$f":"+'Cuadro 32'!K201","v":null},{"$f":"SUMIF($E$10:$E$202,E207,$X$10:$X$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E207,$Y$10:$Y$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E207,$Z$10:$Z$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E207,$AA$10:$AA$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E207,$AB$10:$AB$202)","v":null},{"$f":"IFERROR(+M207/H207,0)","v":null},{"$f":"SUMIF($E$10:$E$202,E207,$AC$10:$AC$202)","v":null},{"$f":"IFERROR(+O207/H207,0)","v":null}]
[null,null,null,null,2,"P.2","Total Servicios Ambulatorios",{"$f":"+'Cuadro 32'!K202","v":null},{"$f":"SUMIF($E$10:$E$202,E208,$X$10:$X$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E208,$Y$10:$Y$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E208,$Z$10:$Z$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E208,$AA$10:$AA$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E208,$AB$10:$AB$202)","v":null},{"$f":"IFERROR(+M208/H208,0)","v":null},{"$f":"SUMIF($E$10:$E$202,E208,$AC$10:$AC$202)","v":null},{"$f":"IFERROR(+O208/H208,0)","v":null}]
[null,null,null,null,3,"P.3","Total Hospitalización",{"$f":"+'Cuadro 32'!K203","v":null},{"$f":"SUMIF($E$10:$E$202,E209,$X$10:$X$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E209,$Y$10:$Y$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E209,$Z$10:$Z$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E209,$AA$10:$AA$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E209,$AB$10:$AB$202)","v":null},{"$f":"IFERROR(+M209/H209,0)","v":null},{"$f":"SUMIF($E$10:$E$202,E209,$AC$10:$AC$202)","v":null},{"$f":"IFERROR(+O209/H209,0)","v":null}]
[null,null,null,null,4,"P.4","Total Quirófanos y Salas de Parto",{"$f":"+'Cuadro 32'!K204","v":null},{"$f":"SUMIF($E$10:$E$202,E210,$X$10:$X$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E210,$Y$10:$Y$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E210,$Z$10:$Z$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E210,$AA$10:$AA$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E210,$AB$10:$AB$202)","v":null},{"$f":"IFERROR(+M210/H210,0)","v":null},{"$f":"SUMIF($E$10:$E$202,E210,$AC$10:$AC$202)","v":null},{"$f":"IFERROR(+O210/H210,0)","v":null}]
[null,null,null,null,5,"P.5","Total Apoyo Diagnóstico",{"$f":"+'Cuadro 32'!K205","v":null},{"$f":"SUMIF($E$10:$E$202,E211,$X$10:$X$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E211,$Y$10:$Y$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E211,$Z$10:$Z$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E211,$AA$10:$AA$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E211,$AB$10:$AB$202)","v":null},{"$f":"IFERROR(+M211/H211,0)","v":null},{"$f":"SUMIF($E$10:$E$202,E211,$AC$10:$AC$202)","v":null},{"$f":"IFERROR(+O211/H211,0)","v":null}]
[null,null,null,null,6,"P.6","Total Apoyo Terapéutico",{"$f":"+'Cuadro 32'!K206","v":null},{"$f":"SUMIF($E$10:$E$202,E212,$X$10:$X$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E212,$Y$10:$Y$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E212,$Z$10:$Z$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E212,$AA$10:$AA$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E212,$AB$10:$AB$202)","v":null},{"$f":"IFERROR(+M212/H212,0)","v":null},{"$f":"SUMIF($E$10:$E$202,E212,$AC$10:$AC$202)","v":null},{"$f":"IFERROR(+O212/H212,0)","v":null}]
[null,null,null,null,7,"P.7","Total Servicios Conexos a la Salud",{"$f":"+'Cuadro 32'!K207","v":null},{"$f":"SUMIF($E$10:$E$202,E213,$X$10:$X$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E213,$Y$10:$Y$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E213,$Z$10:$Z$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E213,$AA$10:$AA$202)","v":null},{"$f":"SUMIF($E$10:$E$202,E213,$AB$10:$AB$202)","v":null},{"$f":"IFERROR(+M213/H213,0)","v":null},{"$f":"SUMIF($E$10:$E$202,E213,$AC$10:$AC$202)","v":null},{"$f":"IFERROR(+O213/H213,0)","v":null}]
[null,null,null,null,8,"P.8","Total Producción",{"$f":"SUM(H207:H213)","v":null},{"$f":"SUM(I207:I213)","v":null},{"$f":"SUM(J207:J213)","v":null},{"$f":"SUM(K207:K213)","v":null},{"$f":"SUM(L207:L213)","v":null},{"$f":"SUM(M207:M213)","v":null},{"$f":"IFERROR(+M214/H214,0)","v":null},{"$f":"SUM(O207:O213)","v":null},{"$f":"IFERROR(+O214/H214,0)","v":null}]

{"sheet":"Cuadro 4","index":7,"n_rows":5026,"n_cols":28,"rows_kept":2250,"cut":true,"hidden":false,"merged":[[5022,2,5022,3],[5019,2,5019,3],[5013,2,5013,3],[5025,1,5025,3],[5009,2,5009,3],[5012,2,5012,3],[5015,1,5015,3],[4,20,4,23],[5024,2,5024,3],[5021,2,5021,3],[3,1,3,7],[5011,2,5011,3],[5020,2,5020,3],[5008,1,5008,10],[4,12,4,15],[5010,2,5010,3],[5014,2,5014,3],[4,16,4,19],[5016,1,5016,10],[5018,2,5018,3],[5017,1,5017,3],[5023,2,5023,3],[4,8,4,11]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[]
[]
[]
[null,"CUADRO No. 4 INFORME EJECUCIÓN TRIMESTRAL DEL PAGO DEL PASIVO PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO"]
[null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":null},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":null},null,null,null,"TRIMESTRE 1",null,null,null,"TRIMESTRE 2",null,null,null,"TRIMESTRE 3",null,null,null,"TRIMESTRE 4"]
["Código Cuenta Contable","Código Subcuenta Contable","Nombre de la subcuenta contable","Nit Tercero","Nombre - Razón Social","Prioridad de Pago","VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","SALDO NETO AL CIERRE DE LA VIGENCIA ANTERIOR","Ajustes contables  (+ / -) (T1)","Pagos (T1)","Saldo Neto al cierre del Trimestre 1","OBSERVACIONES Y COMENTARIOS (T1)","Ajustes contables  (+ / -) (T2)","Pagos (T2)","Saldo Neto al cierre del Trimestre 2","OBSERVACIONES Y COMENTARIOS (T2)","Ajustes contables  (+ / -) (T3)","Pagos (T3)","Saldo Neto al cierre del Trimestre 3","OBSERVACIONES Y COMENTARIOS (T3)","Ajustes contables  (+ / -) (T4)","Pagos (T4)","Saldo Neto al cierre del Trimestre 4","OBSERVACIONES Y COMENTARIOS (T4)","Cod_Prioridad","Llevar","Cargar","Revisar Duplicados (Revisar las columnas cuyo registro este en rojo)"]
[{"$f":"IFERROR(SUBSTITUTE(MID(B7,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B7,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H7+I7-J7","v":null},0,0,0,{"$f":"K7+M7-N7","v":null},0,0,0,{"$f":"O7+Q7-R7","v":null},0,0,0,{"$f":"S7+U7-V7","v":null},0,{"$f":"IFERROR(VLOOKUP(F7,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B7),0,1)","v":null},{"$f":"IF(TRIM(B7&D7)=\"\",ROW(AA7),B7&D7)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B8,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B8,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H8+I8-J8","v":null},0,0,0,{"$f":"K8+M8-N8","v":null},0,0,0,{"$f":"O8+Q8-R8","v":null},0,0,0,{"$f":"S8+U8-V8","v":null},0,{"$f":"IFERROR(VLOOKUP(F8,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B8),0,1)","v":null},{"$f":"IF(TRIM(B8&D8)=\"\",ROW(AA8),B8&D8)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B9,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B9,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H9+I9-J9","v":null},0,0,0,{"$f":"K9+M9-N9","v":null},0,0,0,{"$f":"O9+Q9-R9","v":null},0,0,0,{"$f":"S9+U9-V9","v":null},0,{"$f":"IFERROR(VLOOKUP(F9,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B9),0,1)","v":null},{"$f":"IF(TRIM(B9&D9)=\"\",ROW(AA9),B9&D9)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B10,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B10,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H10+I10-J10","v":null},0,0,0,{"$f":"K10+M10-N10","v":null},0,0,0,{"$f":"O10+Q10-R10","v":null},0,0,0,{"$f":"S10+U10-V10","v":null},0,{"$f":"IFERROR(VLOOKUP(F10,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B10),0,1)","v":null},{"$f":"IF(TRIM(B10&D10)=\"\",ROW(AA10),B10&D10)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B11,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B11,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H11+I11-J11","v":null},0,0,0,{"$f":"K11+M11-N11","v":null},0,0,0,{"$f":"O11+Q11-R11","v":null},0,0,0,{"$f":"S11+U11-V11","v":null},0,{"$f":"IFERROR(VLOOKUP(F11,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B11),0,1)","v":null},{"$f":"IF(TRIM(B11&D11)=\"\",ROW(AA11),B11&D11)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B12,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B12,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H12+I12-J12","v":null},0,0,0,{"$f":"K12+M12-N12","v":null},0,0,0,{"$f":"O12+Q12-R12","v":null},0,0,0,{"$f":"S12+U12-V12","v":null},0,{"$f":"IFERROR(VLOOKUP(F12,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B12),0,1)","v":null},{"$f":"IF(TRIM(B12&D12)=\"\",ROW(AA12),B12&D12)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B13,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B13,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H13+I13-J13","v":null},0,0,0,{"$f":"K13+M13-N13","v":null},0,0,0,{"$f":"O13+Q13-R13","v":null},0,0,0,{"$f":"S13+U13-V13","v":null},0,{"$f":"IFERROR(VLOOKUP(F13,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B13),0,1)","v":null},{"$f":"IF(TRIM(B13&D13)=\"\",ROW(AA13),B13&D13)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B14,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B14,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H14+I14-J14","v":null},0,0,0,{"$f":"K14+M14-N14","v":null},0,0,0,{"$f":"O14+Q14-R14","v":null},0,0,0,{"$f":"S14+U14-V14","v":null},0,{"$f":"IFERROR(VLOOKUP(F14,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B14),0,1)","v":null},{"$f":"IF(TRIM(B14&D14)=\"\",ROW(AA14),B14&D14)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B15,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B15,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H15+I15-J15","v":null},0,0,0,{"$f":"K15+M15-N15","v":null},0,0,0,{"$f":"O15+Q15-R15","v":null},0,0,0,{"$f":"S15+U15-V15","v":null},0,{"$f":"IFERROR(VLOOKUP(F15,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B15),0,1)","v":null},{"$f":"IF(TRIM(B15&D15)=\"\",ROW(AA15),B15&D15)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B16,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B16,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H16+I16-J16","v":null},0,0,0,{"$f":"K16+M16-N16","v":null},0,0,0,{"$f":"O16+Q16-R16","v":null},0,0,0,{"$f":"S16+U16-V16","v":null},0,{"$f":"IFERROR(VLOOKUP(F16,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B16),0,1)","v":null},{"$f":"IF(TRIM(B16&D16)=\"\",ROW(AA16),B16&D16)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B17,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B17,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H17+I17-J17","v":null},0,0,0,{"$f":"K17+M17-N17","v":null},0,0,0,{"$f":"O17+Q17-R17","v":null},0,0,0,{"$f":"S17+U17-V17","v":null},0,{"$f":"IFERROR(VLOOKUP(F17,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B17),0,1)","v":null},{"$f":"IF(TRIM(B17&D17)=\"\",ROW(AA17),B17&D17)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B18,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B18,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H18+I18-J18","v":null},0,0,0,{"$f":"K18+M18-N18","v":null},0,0,0,{"$f":"O18+Q18-R18","v":null},null,0,0,{"$f":"S18+U18-V18","v":null},0,{"$f":"IFERROR(VLOOKUP(F18,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B18),0,1)","v":null},{"$f":"IF(TRIM(B18&D18)=\"\",ROW(AA18),B18&D18)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B19,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B19,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H19+I19-J19","v":null},0,0,0,{"$f":"K19+M19-N19","v":null},0,0,0,{"$f":"O19+Q19-R19","v":null},null,0,0,{"$f":"S19+U19-V19","v":null},0,{"$f":"IFERROR(VLOOKUP(F19,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B19),0,1)","v":null},{"$f":"IF(TRIM(B19&D19)=\"\",ROW(AA19),B19&D19)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B20,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B20,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H20+I20-J20","v":null},0,0,0,{"$f":"K20+M20-N20","v":null},0,0,0,{"$f":"O20+Q20-R20","v":null},null,0,0,{"$f":"S20+U20-V20","v":null},0,{"$f":"IFERROR(VLOOKUP(F20,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B20),0,1)","v":null},{"$f":"IF(TRIM(B20&D20)=\"\",ROW(AA20),B20&D20)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B21,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B21,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H21+I21-J21","v":null},0,0,0,{"$f":"K21+M21-N21","v":null},0,0,0,{"$f":"O21+Q21-R21","v":null},null,0,0,{"$f":"S21+U21-V21","v":null},0,{"$f":"IFERROR(VLOOKUP(F21,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B21),0,1)","v":null},{"$f":"IF(TRIM(B21&D21)=\"\",ROW(AA21),B21&D21)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B22,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B22,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H22+I22-J22","v":null},0,0,0,{"$f":"K22+M22-N22","v":null},0,0,0,{"$f":"O22+Q22-R22","v":null},null,0,0,{"$f":"S22+U22-V22","v":null},0,{"$f":"IFERROR(VLOOKUP(F22,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B22),0,1)","v":null},{"$f":"IF(TRIM(B22&D22)=\"\",ROW(AA22),B22&D22)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B23,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B23,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H23+I23-J23","v":null},0,0,0,{"$f":"K23+M23-N23","v":null},0,0,0,{"$f":"O23+Q23-R23","v":null},null,0,0,{"$f":"S23+U23-V23","v":null},0,{"$f":"IFERROR(VLOOKUP(F23,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B23),0,1)","v":null},{"$f":"IF(TRIM(B23&D23)=\"\",ROW(AA23),B23&D23)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B24,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B24,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H24+I24-J24","v":null},0,0,0,{"$f":"K24+M24-N24","v":null},0,0,0,{"$f":"O24+Q24-R24","v":null},null,0,0,{"$f":"S24+U24-V24","v":null},0,{"$f":"IFERROR(VLOOKUP(F24,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B24),0,1)","v":null},{"$f":"IF(TRIM(B24&D24)=\"\",ROW(AA24),B24&D24)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B25,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B25,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H25+I25-J25","v":null},0,0,0,{"$f":"K25+M25-N25","v":null},0,0,0,{"$f":"O25+Q25-R25","v":null},null,0,0,{"$f":"S25+U25-V25","v":null},0,{"$f":"IFERROR(VLOOKUP(F25,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B25),0,1)","v":null},{"$f":"IF(TRIM(B25&D25)=\"\",ROW(AA25),B25&D25)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B26,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B26,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H26+I26-J26","v":null},0,0,0,{"$f":"K26+M26-N26","v":null},0,0,0,{"$f":"O26+Q26-R26","v":null},null,0,0,{"$f":"S26+U26-V26","v":null},0,{"$f":"IFERROR(VLOOKUP(F26,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B26),0,1)","v":null},{"$f":"IF(TRIM(B26&D26)=\"\",ROW(AA26),B26&D26)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B27,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B27,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H27+I27-J27","v":null},0,0,0,{"$f":"K27+M27-N27","v":null},0,0,0,{"$f":"O27+Q27-R27","v":null},null,0,0,{"$f":"S27+U27-V27","v":null},0,{"$f":"IFERROR(VLOOKUP(F27,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B27),0,1)","v":null},{"$f":"IF(TRIM(B27&D27)=\"\",ROW(AA27),B27&D27)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B28,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B28,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H28+I28-J28","v":null},0,0,0,{"$f":"K28+M28-N28","v":null},0,0,0,{"$f":"O28+Q28-R28","v":null},null,0,0,{"$f":"S28+U28-V28","v":null},0,{"$f":"IFERROR(VLOOKUP(F28,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B28),0,1)","v":null},{"$f":"IF(TRIM(B28&D28)=\"\",ROW(AA28),B28&D28)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B29,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B29,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H29+I29-J29","v":null},0,0,0,{"$f":"K29+M29-N29","v":null},0,0,0,{"$f":"O29+Q29-R29","v":null},null,0,0,{"$f":"S29+U29-V29","v":null},0,{"$f":"IFERROR(VLOOKUP(F29,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B29),0,1)","v":null},{"$f":"IF(TRIM(B29&D29)=\"\",ROW(AA29),B29&D29)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B30,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B30,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H30+I30-J30","v":null},0,0,0,{"$f":"K30+M30-N30","v":null},0,0,0,{"$f":"O30+Q30-R30","v":null},null,0,0,{"$f":"S30+U30-V30","v":null},0,{"$f":"IFERROR(VLOOKUP(F30,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B30),0,1)","v":null},{"$f":"IF(TRIM(B30&D30)=\"\",ROW(AA30),B30&D30)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B31,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B31,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H31+I31-J31","v":null},0,0,0,{"$f":"K31+M31-N31","v":null},0,0,0,{"$f":"O31+Q31-R31","v":null},null,0,0,{"$f":"S31+U31-V31","v":null},0,{"$f":"IFERROR(VLOOKUP(F31,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B31),0,1)","v":null},{"$f":"IF(TRIM(B31&D31)=\"\",ROW(AA31),B31&D31)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B32,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B32,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H32+I32-J32","v":null},0,0,0,{"$f":"K32+M32-N32","v":null},0,0,0,{"$f":"O32+Q32-R32","v":null},null,0,0,{"$f":"S32+U32-V32","v":null},0,{"$f":"IFERROR(VLOOKUP(F32,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B32),0,1)","v":null},{"$f":"IF(TRIM(B32&D32)=\"\",ROW(AA32),B32&D32)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B33,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B33,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H33+I33-J33","v":null},0,0,0,{"$f":"K33+M33-N33","v":null},0,0,0,{"$f":"O33+Q33-R33","v":null},null,0,0,{"$f":"S33+U33-V33","v":null},0,{"$f":"IFERROR(VLOOKUP(F33,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B33),0,1)","v":null},{"$f":"IF(TRIM(B33&D33)=\"\",ROW(AA33),B33&D33)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B34,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B34,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H34+I34-J34","v":null},0,0,0,{"$f":"K34+M34-N34","v":null},0,0,0,{"$f":"O34+Q34-R34","v":null},null,0,0,{"$f":"S34+U34-V34","v":null},0,{"$f":"IFERROR(VLOOKUP(F34,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B34),0,1)","v":null},{"$f":"IF(TRIM(B34&D34)=\"\",ROW(AA34),B34&D34)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B35,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B35,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H35+I35-J35","v":null},0,0,0,{"$f":"K35+M35-N35","v":null},0,0,0,{"$f":"O35+Q35-R35","v":null},null,0,0,{"$f":"S35+U35-V35","v":null},0,{"$f":"IFERROR(VLOOKUP(F35,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B35),0,1)","v":null},{"$f":"IF(TRIM(B35&D35)=\"\",ROW(AA35),B35&D35)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B36,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B36,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H36+I36-J36","v":null},0,0,0,{"$f":"K36+M36-N36","v":null},0,0,0,{"$f":"O36+Q36-R36","v":null},null,0,0,{"$f":"S36+U36-V36","v":null},0,{"$f":"IFERROR(VLOOKUP(F36,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B36),0,1)","v":null},{"$f":"IF(TRIM(B36&D36)=\"\",ROW(AA36),B36&D36)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B37,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B37,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H37+I37-J37","v":null},0,0,0,{"$f":"K37+M37-N37","v":null},0,0,0,{"$f":"O37+Q37-R37","v":null},null,0,0,{"$f":"S37+U37-V37","v":null},0,{"$f":"IFERROR(VLOOKUP(F37,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B37),0,1)","v":null},{"$f":"IF(TRIM(B37&D37)=\"\",ROW(AA37),B37&D37)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B38,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B38,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H38+I38-J38","v":null},0,0,0,{"$f":"K38+M38-N38","v":null},0,0,0,{"$f":"O38+Q38-R38","v":null},null,0,0,{"$f":"S38+U38-V38","v":null},0,{"$f":"IFERROR(VLOOKUP(F38,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B38),0,1)","v":null},{"$f":"IF(TRIM(B38&D38)=\"\",ROW(AA38),B38&D38)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B39,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B39,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H39+I39-J39","v":null},0,0,0,{"$f":"K39+M39-N39","v":null},0,0,0,{"$f":"O39+Q39-R39","v":null},null,0,0,{"$f":"S39+U39-V39","v":null},0,{"$f":"IFERROR(VLOOKUP(F39,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B39),0,1)","v":null},{"$f":"IF(TRIM(B39&D39)=\"\",ROW(AA39),B39&D39)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B40,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B40,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H40+I40-J40","v":null},0,0,0,{"$f":"K40+M40-N40","v":null},0,0,0,{"$f":"O40+Q40-R40","v":null},null,0,0,{"$f":"S40+U40-V40","v":null},0,{"$f":"IFERROR(VLOOKUP(F40,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B40),0,1)","v":null},{"$f":"IF(TRIM(B40&D40)=\"\",ROW(AA40),B40&D40)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B41,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B41,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H41+I41-J41","v":null},0,0,0,{"$f":"K41+M41-N41","v":null},0,0,0,{"$f":"O41+Q41-R41","v":null},null,0,0,{"$f":"S41+U41-V41","v":null},0,{"$f":"IFERROR(VLOOKUP(F41,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B41),0,1)","v":null},{"$f":"IF(TRIM(B41&D41)=\"\",ROW(AA41),B41&D41)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B42,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B42,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H42+I42-J42","v":null},0,0,0,{"$f":"K42+M42-N42","v":null},0,0,0,{"$f":"O42+Q42-R42","v":null},null,0,0,{"$f":"S42+U42-V42","v":null},0,{"$f":"IFERROR(VLOOKUP(F42,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B42),0,1)","v":null},{"$f":"IF(TRIM(B42&D42)=\"\",ROW(AA42),B42&D42)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B43,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B43,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H43+I43-J43","v":null},0,0,0,{"$f":"K43+M43-N43","v":null},0,0,0,{"$f":"O43+Q43-R43","v":null},null,0,0,{"$f":"S43+U43-V43","v":null},0,{"$f":"IFERROR(VLOOKUP(F43,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B43),0,1)","v":null},{"$f":"IF(TRIM(B43&D43)=\"\",ROW(AA43),B43&D43)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B44,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B44,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H44+I44-J44","v":null},0,0,0,{"$f":"K44+M44-N44","v":null},0,0,0,{"$f":"O44+Q44-R44","v":null},null,0,0,{"$f":"S44+U44-V44","v":null},0,{"$f":"IFERROR(VLOOKUP(F44,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B44),0,1)","v":null},{"$f":"IF(TRIM(B44&D44)=\"\",ROW(AA44),B44&D44)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B45,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B45,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H45+I45-J45","v":null},0,0,0,{"$f":"K45+M45-N45","v":null},0,0,0,{"$f":"O45+Q45-R45","v":null},null,0,0,{"$f":"S45+U45-V45","v":null},0,{"$f":"IFERROR(VLOOKUP(F45,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B45),0,1)","v":null},{"$f":"IF(TRIM(B45&D45)=\"\",ROW(AA45),B45&D45)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B46,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B46,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H46+I46-J46","v":null},0,0,0,{"$f":"K46+M46-N46","v":null},0,0,0,{"$f":"O46+Q46-R46","v":null},null,0,0,{"$f":"S46+U46-V46","v":null},0,{"$f":"IFERROR(VLOOKUP(F46,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B46),0,1)","v":null},{"$f":"IF(TRIM(B46&D46)=\"\",ROW(AA46),B46&D46)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B47,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B47,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H47+I47-J47","v":null},0,0,0,{"$f":"K47+M47-N47","v":null},0,0,0,{"$f":"O47+Q47-R47","v":null},null,0,0,{"$f":"S47+U47-V47","v":null},0,{"$f":"IFERROR(VLOOKUP(F47,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B47),0,1)","v":null},{"$f":"IF(TRIM(B47&D47)=\"\",ROW(AA47),B47&D47)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B48,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B48,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H48+I48-J48","v":null},0,0,0,{"$f":"K48+M48-N48","v":null},0,0,0,{"$f":"O48+Q48-R48","v":null},null,0,0,{"$f":"S48+U48-V48","v":null},0,{"$f":"IFERROR(VLOOKUP(F48,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B48),0,1)","v":null},{"$f":"IF(TRIM(B48&D48)=\"\",ROW(AA48),B48&D48)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B49,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B49,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H49+I49-J49","v":null},0,0,0,{"$f":"K49+M49-N49","v":null},0,0,0,{"$f":"O49+Q49-R49","v":null},null,0,0,{"$f":"S49+U49-V49","v":null},0,{"$f":"IFERROR(VLOOKUP(F49,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B49),0,1)","v":null},{"$f":"IF(TRIM(B49&D49)=\"\",ROW(AA49),B49&D49)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B50,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B50,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H50+I50-J50","v":null},0,0,0,{"$f":"K50+M50-N50","v":null},0,0,0,{"$f":"O50+Q50-R50","v":null},null,0,0,{"$f":"S50+U50-V50","v":null},0,{"$f":"IFERROR(VLOOKUP(F50,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B50),0,1)","v":null},{"$f":"IF(TRIM(B50&D50)=\"\",ROW(AA50),B50&D50)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B51,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B51,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H51+I51-J51","v":null},0,0,0,{"$f":"K51+M51-N51","v":null},0,0,0,{"$f":"O51+Q51-R51","v":null},null,0,0,{"$f":"S51+U51-V51","v":null},0,{"$f":"IFERROR(VLOOKUP(F51,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B51),0,1)","v":null},{"$f":"IF(TRIM(B51&D51)=\"\",ROW(AA51),B51&D51)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B52,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B52,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H52+I52-J52","v":null},0,0,0,{"$f":"K52+M52-N52","v":null},0,0,0,{"$f":"O52+Q52-R52","v":null},null,0,0,{"$f":"S52+U52-V52","v":null},0,{"$f":"IFERROR(VLOOKUP(F52,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B52),0,1)","v":null},{"$f":"IF(TRIM(B52&D52)=\"\",ROW(AA52),B52&D52)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B53,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B53,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H53+I53-J53","v":null},0,0,0,{"$f":"K53+M53-N53","v":null},0,0,0,{"$f":"O53+Q53-R53","v":null},null,0,0,{"$f":"S53+U53-V53","v":null},0,{"$f":"IFERROR(VLOOKUP(F53,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B53),0,1)","v":null},{"$f":"IF(TRIM(B53&D53)=\"\",ROW(AA53),B53&D53)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B54,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B54,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H54+I54-J54","v":null},0,0,0,{"$f":"K54+M54-N54","v":null},0,0,0,{"$f":"O54+Q54-R54","v":null},null,0,0,{"$f":"S54+U54-V54","v":null},0,{"$f":"IFERROR(VLOOKUP(F54,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B54),0,1)","v":null},{"$f":"IF(TRIM(B54&D54)=\"\",ROW(AA54),B54&D54)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B55,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B55,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H55+I55-J55","v":null},0,0,0,{"$f":"K55+M55-N55","v":null},0,0,0,{"$f":"O55+Q55-R55","v":null},null,0,0,{"$f":"S55+U55-V55","v":null},0,{"$f":"IFERROR(VLOOKUP(F55,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B55),0,1)","v":null},{"$f":"IF(TRIM(B55&D55)=\"\",ROW(AA55),B55&D55)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B56,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B56,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H56+I56-J56","v":null},0,0,0,{"$f":"K56+M56-N56","v":null},0,0,0,{"$f":"O56+Q56-R56","v":null},null,0,0,{"$f":"S56+U56-V56","v":null},0,{"$f":"IFERROR(VLOOKUP(F56,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B56),0,1)","v":null},{"$f":"IF(TRIM(B56&D56)=\"\",ROW(AA56),B56&D56)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B57,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B57,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H57+I57-J57","v":null},0,0,0,{"$f":"K57+M57-N57","v":null},0,0,0,{"$f":"O57+Q57-R57","v":null},null,0,0,{"$f":"S57+U57-V57","v":null},0,{"$f":"IFERROR(VLOOKUP(F57,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B57),0,1)","v":null},{"$f":"IF(TRIM(B57&D57)=\"\",ROW(AA57),B57&D57)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B58,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B58,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H58+I58-J58","v":null},0,0,0,{"$f":"K58+M58-N58","v":null},0,0,0,{"$f":"O58+Q58-R58","v":null},null,0,0,{"$f":"S58+U58-V58","v":null},0,{"$f":"IFERROR(VLOOKUP(F58,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B58),0,1)","v":null},{"$f":"IF(TRIM(B58&D58)=\"\",ROW(AA58),B58&D58)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B59,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B59,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H59+I59-J59","v":null},0,0,0,{"$f":"K59+M59-N59","v":null},0,0,0,{"$f":"O59+Q59-R59","v":null},null,0,0,{"$f":"S59+U59-V59","v":null},0,{"$f":"IFERROR(VLOOKUP(F59,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B59),0,1)","v":null},{"$f":"IF(TRIM(B59&D59)=\"\",ROW(AA59),B59&D59)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B60,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B60,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H60+I60-J60","v":null},0,0,0,{"$f":"K60+M60-N60","v":null},0,0,0,{"$f":"O60+Q60-R60","v":null},null,0,0,{"$f":"S60+U60-V60","v":null},0,{"$f":"IFERROR(VLOOKUP(F60,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B60),0,1)","v":null},{"$f":"IF(TRIM(B60&D60)=\"\",ROW(AA60),B60&D60)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B61,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B61,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H61+I61-J61","v":null},0,0,0,{"$f":"K61+M61-N61","v":null},0,0,0,{"$f":"O61+Q61-R61","v":null},null,0,0,{"$f":"S61+U61-V61","v":null},0,{"$f":"IFERROR(VLOOKUP(F61,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B61),0,1)","v":null},{"$f":"IF(TRIM(B61&D61)=\"\",ROW(AA61),B61&D61)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B62,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B62,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H62+I62-J62","v":null},0,0,0,{"$f":"K62+M62-N62","v":null},0,0,0,{"$f":"O62+Q62-R62","v":null},null,0,0,{"$f":"S62+U62-V62","v":null},0,{"$f":"IFERROR(VLOOKUP(F62,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B62),0,1)","v":null},{"$f":"IF(TRIM(B62&D62)=\"\",ROW(AA62),B62&D62)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B63,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B63,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H63+I63-J63","v":null},0,0,0,{"$f":"K63+M63-N63","v":null},0,0,0,{"$f":"O63+Q63-R63","v":null},null,0,0,{"$f":"S63+U63-V63","v":null},0,{"$f":"IFERROR(VLOOKUP(F63,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B63),0,1)","v":null},{"$f":"IF(TRIM(B63&D63)=\"\",ROW(AA63),B63&D63)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B64,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B64,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H64+I64-J64","v":null},0,0,0,{"$f":"K64+M64-N64","v":null},0,0,0,{"$f":"O64+Q64-R64","v":null},null,0,0,{"$f":"S64+U64-V64","v":null},0,{"$f":"IFERROR(VLOOKUP(F64,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B64),0,1)","v":null},{"$f":"IF(TRIM(B64&D64)=\"\",ROW(AA64),B64&D64)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B65,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B65,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H65+I65-J65","v":null},0,0,0,{"$f":"K65+M65-N65","v":null},0,0,0,{"$f":"O65+Q65-R65","v":null},null,0,0,{"$f":"S65+U65-V65","v":null},0,{"$f":"IFERROR(VLOOKUP(F65,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B65),0,1)","v":null},{"$f":"IF(TRIM(B65&D65)=\"\",ROW(AA65),B65&D65)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B66,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B66,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H66+I66-J66","v":null},0,0,0,{"$f":"K66+M66-N66","v":null},0,0,0,{"$f":"O66+Q66-R66","v":null},null,0,0,{"$f":"S66+U66-V66","v":null},0,{"$f":"IFERROR(VLOOKUP(F66,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B66),0,1)","v":null},{"$f":"IF(TRIM(B66&D66)=\"\",ROW(AA66),B66&D66)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B67,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B67,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H67+I67-J67","v":null},0,0,0,{"$f":"K67+M67-N67","v":null},0,0,0,{"$f":"O67+Q67-R67","v":null},null,0,0,{"$f":"S67+U67-V67","v":null},0,{"$f":"IFERROR(VLOOKUP(F67,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B67),0,1)","v":null},{"$f":"IF(TRIM(B67&D67)=\"\",ROW(AA67),B67&D67)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B68,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B68,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H68+I68-J68","v":null},0,0,0,{"$f":"K68+M68-N68","v":null},0,0,0,{"$f":"O68+Q68-R68","v":null},null,0,0,{"$f":"S68+U68-V68","v":null},0,{"$f":"IFERROR(VLOOKUP(F68,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B68),0,1)","v":null},{"$f":"IF(TRIM(B68&D68)=\"\",ROW(AA68),B68&D68)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B69,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B69,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H69+I69-J69","v":null},0,0,0,{"$f":"K69+M69-N69","v":null},0,0,0,{"$f":"O69+Q69-R69","v":null},null,0,0,{"$f":"S69+U69-V69","v":null},0,{"$f":"IFERROR(VLOOKUP(F69,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B69),0,1)","v":null},{"$f":"IF(TRIM(B69&D69)=\"\",ROW(AA69),B69&D69)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B70,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B70,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H70+I70-J70","v":null},0,0,0,{"$f":"K70+M70-N70","v":null},0,0,0,{"$f":"O70+Q70-R70","v":null},null,0,0,{"$f":"S70+U70-V70","v":null},0,{"$f":"IFERROR(VLOOKUP(F70,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B70),0,1)","v":null},{"$f":"IF(TRIM(B70&D70)=\"\",ROW(AA70),B70&D70)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B71,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B71,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H71+I71-J71","v":null},0,0,0,{"$f":"K71+M71-N71","v":null},0,0,0,{"$f":"O71+Q71-R71","v":null},null,0,0,{"$f":"S71+U71-V71","v":null},0,{"$f":"IFERROR(VLOOKUP(F71,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B71),0,1)","v":null},{"$f":"IF(TRIM(B71&D71)=\"\",ROW(AA71),B71&D71)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B72,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B72,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H72+I72-J72","v":null},0,0,0,{"$f":"K72+M72-N72","v":null},0,0,0,{"$f":"O72+Q72-R72","v":null},null,0,0,{"$f":"S72+U72-V72","v":null},0,{"$f":"IFERROR(VLOOKUP(F72,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B72),0,1)","v":null},{"$f":"IF(TRIM(B72&D72)=\"\",ROW(AA72),B72&D72)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B73,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B73,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H73+I73-J73","v":null},0,0,0,{"$f":"K73+M73-N73","v":null},0,0,0,{"$f":"O73+Q73-R73","v":null},null,0,0,{"$f":"S73+U73-V73","v":null},0,{"$f":"IFERROR(VLOOKUP(F73,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B73),0,1)","v":null},{"$f":"IF(TRIM(B73&D73)=\"\",ROW(AA73),B73&D73)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B74,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B74,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H74+I74-J74","v":null},0,0,0,{"$f":"K74+M74-N74","v":null},0,0,0,{"$f":"O74+Q74-R74","v":null},null,0,0,{"$f":"S74+U74-V74","v":null},0,{"$f":"IFERROR(VLOOKUP(F74,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B74),0,1)","v":null},{"$f":"IF(TRIM(B74&D74)=\"\",ROW(AA74),B74&D74)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B75,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B75,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H75+I75-J75","v":null},0,0,0,{"$f":"K75+M75-N75","v":null},0,0,0,{"$f":"O75+Q75-R75","v":null},null,0,0,{"$f":"S75+U75-V75","v":null},0,{"$f":"IFERROR(VLOOKUP(F75,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B75),0,1)","v":null},{"$f":"IF(TRIM(B75&D75)=\"\",ROW(AA75),B75&D75)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B76,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B76,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H76+I76-J76","v":null},0,0,0,{"$f":"K76+M76-N76","v":null},0,0,0,{"$f":"O76+Q76-R76","v":null},null,0,0,{"$f":"S76+U76-V76","v":null},0,{"$f":"IFERROR(VLOOKUP(F76,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B76),0,1)","v":null},{"$f":"IF(TRIM(B76&D76)=\"\",ROW(AA76),B76&D76)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B77,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B77,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H77+I77-J77","v":null},0,0,0,{"$f":"K77+M77-N77","v":null},0,0,0,{"$f":"O77+Q77-R77","v":null},null,0,0,{"$f":"S77+U77-V77","v":null},0,{"$f":"IFERROR(VLOOKUP(F77,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B77),0,1)","v":null},{"$f":"IF(TRIM(B77&D77)=\"\",ROW(AA77),B77&D77)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B78,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B78,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H78+I78-J78","v":null},0,0,0,{"$f":"K78+M78-N78","v":null},0,0,0,{"$f":"O78+Q78-R78","v":null},null,0,0,{"$f":"S78+U78-V78","v":null},0,{"$f":"IFERROR(VLOOKUP(F78,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B78),0,1)","v":null},{"$f":"IF(TRIM(B78&D78)=\"\",ROW(AA78),B78&D78)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B79,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B79,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H79+I79-J79","v":null},0,0,0,{"$f":"K79+M79-N79","v":null},0,0,0,{"$f":"O79+Q79-R79","v":null},null,0,0,{"$f":"S79+U79-V79","v":null},0,{"$f":"IFERROR(VLOOKUP(F79,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B79),0,1)","v":null},{"$f":"IF(TRIM(B79&D79)=\"\",ROW(AA79),B79&D79)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B80,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B80,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H80+I80-J80","v":null},0,0,0,{"$f":"K80+M80-N80","v":null},0,0,0,{"$f":"O80+Q80-R80","v":null},null,0,0,{"$f":"S80+U80-V80","v":null},0,{"$f":"IFERROR(VLOOKUP(F80,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B80),0,1)","v":null},{"$f":"IF(TRIM(B80&D80)=\"\",ROW(AA80),B80&D80)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B81,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B81,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H81+I81-J81","v":null},0,0,0,{"$f":"K81+M81-N81","v":null},0,0,0,{"$f":"O81+Q81-R81","v":null},null,0,0,{"$f":"S81+U81-V81","v":null},0,{"$f":"IFERROR(VLOOKUP(F81,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B81),0,1)","v":null},{"$f":"IF(TRIM(B81&D81)=\"\",ROW(AA81),B81&D81)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B82,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B82,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H82+I82-J82","v":null},0,0,0,{"$f":"K82+M82-N82","v":null},0,0,0,{"$f":"O82+Q82-R82","v":null},null,0,0,{"$f":"S82+U82-V82","v":null},0,{"$f":"IFERROR(VLOOKUP(F82,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B82),0,1)","v":null},{"$f":"IF(TRIM(B82&D82)=\"\",ROW(AA82),B82&D82)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B83,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B83,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H83+I83-J83","v":null},0,0,0,{"$f":"K83+M83-N83","v":null},0,0,0,{"$f":"O83+Q83-R83","v":null},null,0,0,{"$f":"S83+U83-V83","v":null},0,{"$f":"IFERROR(VLOOKUP(F83,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B83),0,1)","v":null},{"$f":"IF(TRIM(B83&D83)=\"\",ROW(AA83),B83&D83)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B84,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B84,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H84+I84-J84","v":null},0,0,0,{"$f":"K84+M84-N84","v":null},0,0,0,{"$f":"O84+Q84-R84","v":null},null,0,0,{"$f":"S84+U84-V84","v":null},0,{"$f":"IFERROR(VLOOKUP(F84,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B84),0,1)","v":null},{"$f":"IF(TRIM(B84&D84)=\"\",ROW(AA84),B84&D84)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B85,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B85,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H85+I85-J85","v":null},0,0,0,{"$f":"K85+M85-N85","v":null},0,0,0,{"$f":"O85+Q85-R85","v":null},null,0,0,{"$f":"S85+U85-V85","v":null},0,{"$f":"IFERROR(VLOOKUP(F85,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B85),0,1)","v":null},{"$f":"IF(TRIM(B85&D85)=\"\",ROW(AA85),B85&D85)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B86,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B86,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H86+I86-J86","v":null},0,0,0,{"$f":"K86+M86-N86","v":null},0,0,0,{"$f":"O86+Q86-R86","v":null},null,0,0,{"$f":"S86+U86-V86","v":null},0,{"$f":"IFERROR(VLOOKUP(F86,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B86),0,1)","v":null},{"$f":"IF(TRIM(B86&D86)=\"\",ROW(AA86),B86&D86)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B87,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B87,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H87+I87-J87","v":null},0,0,0,{"$f":"K87+M87-N87","v":null},0,0,0,{"$f":"O87+Q87-R87","v":null},null,0,0,{"$f":"S87+U87-V87","v":null},0,{"$f":"IFERROR(VLOOKUP(F87,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B87),0,1)","v":null},{"$f":"IF(TRIM(B87&D87)=\"\",ROW(AA87),B87&D87)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B88,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B88,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H88+I88-J88","v":null},0,0,0,{"$f":"K88+M88-N88","v":null},0,0,0,{"$f":"O88+Q88-R88","v":null},null,0,0,{"$f":"S88+U88-V88","v":null},0,{"$f":"IFERROR(VLOOKUP(F88,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B88),0,1)","v":null},{"$f":"IF(TRIM(B88&D88)=\"\",ROW(AA88),B88&D88)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B89,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B89,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H89+I89-J89","v":null},0,0,0,{"$f":"K89+M89-N89","v":null},0,0,0,{"$f":"O89+Q89-R89","v":null},null,0,0,{"$f":"S89+U89-V89","v":null},0,{"$f":"IFERROR(VLOOKUP(F89,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B89),0,1)","v":null},{"$f":"IF(TRIM(B89&D89)=\"\",ROW(AA89),B89&D89)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B90,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B90,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H90+I90-J90","v":null},0,0,0,{"$f":"K90+M90-N90","v":null},0,0,0,{"$f":"O90+Q90-R90","v":null},null,0,0,{"$f":"S90+U90-V90","v":null},0,{"$f":"IFERROR(VLOOKUP(F90,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B90),0,1)","v":null},{"$f":"IF(TRIM(B90&D90)=\"\",ROW(AA90),B90&D90)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B91,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B91,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H91+I91-J91","v":null},0,0,0,{"$f":"K91+M91-N91","v":null},0,0,0,{"$f":"O91+Q91-R91","v":null},null,0,0,{"$f":"S91+U91-V91","v":null},0,{"$f":"IFERROR(VLOOKUP(F91,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B91),0,1)","v":null},{"$f":"IF(TRIM(B91&D91)=\"\",ROW(AA91),B91&D91)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B92,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B92,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H92+I92-J92","v":null},0,0,0,{"$f":"K92+M92-N92","v":null},0,0,0,{"$f":"O92+Q92-R92","v":null},null,0,0,{"$f":"S92+U92-V92","v":null},0,{"$f":"IFERROR(VLOOKUP(F92,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B92),0,1)","v":null},{"$f":"IF(TRIM(B92&D92)=\"\",ROW(AA92),B92&D92)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B93,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B93,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H93+I93-J93","v":null},0,0,0,{"$f":"K93+M93-N93","v":null},0,0,0,{"$f":"O93+Q93-R93","v":null},null,0,0,{"$f":"S93+U93-V93","v":null},0,{"$f":"IFERROR(VLOOKUP(F93,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B93),0,1)","v":null},{"$f":"IF(TRIM(B93&D93)=\"\",ROW(AA93),B93&D93)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B94,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B94,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H94+I94-J94","v":null},0,0,0,{"$f":"K94+M94-N94","v":null},0,0,0,{"$f":"O94+Q94-R94","v":null},null,0,0,{"$f":"S94+U94-V94","v":null},0,{"$f":"IFERROR(VLOOKUP(F94,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B94),0,1)","v":null},{"$f":"IF(TRIM(B94&D94)=\"\",ROW(AA94),B94&D94)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B95,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B95,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H95+I95-J95","v":null},0,0,0,{"$f":"K95+M95-N95","v":null},0,0,0,{"$f":"O95+Q95-R95","v":null},null,0,0,{"$f":"S95+U95-V95","v":null},0,{"$f":"IFERROR(VLOOKUP(F95,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B95),0,1)","v":null},{"$f":"IF(TRIM(B95&D95)=\"\",ROW(AA95),B95&D95)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B96,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B96,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H96+I96-J96","v":null},0,0,0,{"$f":"K96+M96-N96","v":null},0,0,0,{"$f":"O96+Q96-R96","v":null},null,0,0,{"$f":"S96+U96-V96","v":null},0,{"$f":"IFERROR(VLOOKUP(F96,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B96),0,1)","v":null},{"$f":"IF(TRIM(B96&D96)=\"\",ROW(AA96),B96&D96)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B97,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B97,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H97+I97-J97","v":null},0,0,0,{"$f":"K97+M97-N97","v":null},0,0,0,{"$f":"O97+Q97-R97","v":null},null,0,0,{"$f":"S97+U97-V97","v":null},0,{"$f":"IFERROR(VLOOKUP(F97,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B97),0,1)","v":null},{"$f":"IF(TRIM(B97&D97)=\"\",ROW(AA97),B97&D97)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B98,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B98,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H98+I98-J98","v":null},0,0,0,{"$f":"K98+M98-N98","v":null},0,0,0,{"$f":"O98+Q98-R98","v":null},null,0,0,{"$f":"S98+U98-V98","v":null},0,{"$f":"IFERROR(VLOOKUP(F98,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B98),0,1)","v":null},{"$f":"IF(TRIM(B98&D98)=\"\",ROW(AA98),B98&D98)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B99,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B99,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H99+I99-J99","v":null},0,0,0,{"$f":"K99+M99-N99","v":null},0,0,0,{"$f":"O99+Q99-R99","v":null},null,0,0,{"$f":"S99+U99-V99","v":null},0,{"$f":"IFERROR(VLOOKUP(F99,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B99),0,1)","v":null},{"$f":"IF(TRIM(B99&D99)=\"\",ROW(AA99),B99&D99)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B100,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B100,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H100+I100-J100","v":null},0,0,0,{"$f":"K100+M100-N100","v":null},0,0,0,{"$f":"O100+Q100-R100","v":null},null,0,0,{"$f":"S100+U100-V100","v":null},0,{"$f":"IFERROR(VLOOKUP(F100,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B100),0,1)","v":null},{"$f":"IF(TRIM(B100&D100)=\"\",ROW(AA100),B100&D100)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B101,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B101,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H101+I101-J101","v":null},0,0,0,{"$f":"K101+M101-N101","v":null},0,0,0,{"$f":"O101+Q101-R101","v":null},null,0,0,{"$f":"S101+U101-V101","v":null},0,{"$f":"IFERROR(VLOOKUP(F101,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B101),0,1)","v":null},{"$f":"IF(TRIM(B101&D101)=\"\",ROW(AA101),B101&D101)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B102,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B102,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H102+I102-J102","v":null},0,0,0,{"$f":"K102+M102-N102","v":null},0,0,0,{"$f":"O102+Q102-R102","v":null},null,0,0,{"$f":"S102+U102-V102","v":null},0,{"$f":"IFERROR(VLOOKUP(F102,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B102),0,1)","v":null},{"$f":"IF(TRIM(B102&D102)=\"\",ROW(AA102),B102&D102)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B103,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B103,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H103+I103-J103","v":null},0,0,0,{"$f":"K103+M103-N103","v":null},0,0,0,{"$f":"O103+Q103-R103","v":null},null,0,0,{"$f":"S103+U103-V103","v":null},0,{"$f":"IFERROR(VLOOKUP(F103,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B103),0,1)","v":null},{"$f":"IF(TRIM(B103&D103)=\"\",ROW(AA103),B103&D103)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B104,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B104,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H104+I104-J104","v":null},0,0,0,{"$f":"K104+M104-N104","v":null},0,0,0,{"$f":"O104+Q104-R104","v":null},null,0,0,{"$f":"S104+U104-V104","v":null},0,{"$f":"IFERROR(VLOOKUP(F104,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B104),0,1)","v":null},{"$f":"IF(TRIM(B104&D104)=\"\",ROW(AA104),B104&D104)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B105,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B105,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H105+I105-J105","v":null},0,0,0,{"$f":"K105+M105-N105","v":null},0,0,0,{"$f":"O105+Q105-R105","v":null},null,0,0,{"$f":"S105+U105-V105","v":null},0,{"$f":"IFERROR(VLOOKUP(F105,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B105),0,1)","v":null},{"$f":"IF(TRIM(B105&D105)=\"\",ROW(AA105),B105&D105)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B106,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B106,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H106+I106-J106","v":null},0,0,0,{"$f":"K106+M106-N106","v":null},0,0,0,{"$f":"O106+Q106-R106","v":null},null,0,0,{"$f":"S106+U106-V106","v":null},0,{"$f":"IFERROR(VLOOKUP(F106,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B106),0,1)","v":null},{"$f":"IF(TRIM(B106&D106)=\"\",ROW(AA106),B106&D106)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B107,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B107,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H107+I107-J107","v":null},0,0,0,{"$f":"K107+M107-N107","v":null},0,0,0,{"$f":"O107+Q107-R107","v":null},null,0,0,{"$f":"S107+U107-V107","v":null},0,{"$f":"IFERROR(VLOOKUP(F107,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B107),0,1)","v":null},{"$f":"IF(TRIM(B107&D107)=\"\",ROW(AA107),B107&D107)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B108,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B108,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H108+I108-J108","v":null},0,0,0,{"$f":"K108+M108-N108","v":null},0,0,0,{"$f":"O108+Q108-R108","v":null},null,0,0,{"$f":"S108+U108-V108","v":null},0,{"$f":"IFERROR(VLOOKUP(F108,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B108),0,1)","v":null},{"$f":"IF(TRIM(B108&D108)=\"\",ROW(AA108),B108&D108)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B109,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B109,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H109+I109-J109","v":null},0,0,0,{"$f":"K109+M109-N109","v":null},0,0,0,{"$f":"O109+Q109-R109","v":null},null,0,0,{"$f":"S109+U109-V109","v":null},0,{"$f":"IFERROR(VLOOKUP(F109,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B109),0,1)","v":null},{"$f":"IF(TRIM(B109&D109)=\"\",ROW(AA109),B109&D109)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B110,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B110,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H110+I110-J110","v":null},0,0,0,{"$f":"K110+M110-N110","v":null},0,0,0,{"$f":"O110+Q110-R110","v":null},null,0,0,{"$f":"S110+U110-V110","v":null},0,{"$f":"IFERROR(VLOOKUP(F110,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B110),0,1)","v":null},{"$f":"IF(TRIM(B110&D110)=\"\",ROW(AA110),B110&D110)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B111,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B111,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H111+I111-J111","v":null},0,0,0,{"$f":"K111+M111-N111","v":null},0,0,0,{"$f":"O111+Q111-R111","v":null},null,0,0,{"$f":"S111+U111-V111","v":null},0,{"$f":"IFERROR(VLOOKUP(F111,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B111),0,1)","v":null},{"$f":"IF(TRIM(B111&D111)=\"\",ROW(AA111),B111&D111)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B112,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B112,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H112+I112-J112","v":null},0,0,0,{"$f":"K112+M112-N112","v":null},0,0,0,{"$f":"O112+Q112-R112","v":null},null,0,0,{"$f":"S112+U112-V112","v":null},0,{"$f":"IFERROR(VLOOKUP(F112,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B112),0,1)","v":null},{"$f":"IF(TRIM(B112&D112)=\"\",ROW(AA112),B112&D112)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B113,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B113,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H113+I113-J113","v":null},0,0,0,{"$f":"K113+M113-N113","v":null},0,0,0,{"$f":"O113+Q113-R113","v":null},null,0,0,{"$f":"S113+U113-V113","v":null},0,{"$f":"IFERROR(VLOOKUP(F113,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B113),0,1)","v":null},{"$f":"IF(TRIM(B113&D113)=\"\",ROW(AA113),B113&D113)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B114,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B114,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H114+I114-J114","v":null},0,0,0,{"$f":"K114+M114-N114","v":null},0,0,0,{"$f":"O114+Q114-R114","v":null},null,0,0,{"$f":"S114+U114-V114","v":null},0,{"$f":"IFERROR(VLOOKUP(F114,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B114),0,1)","v":null},{"$f":"IF(TRIM(B114&D114)=\"\",ROW(AA114),B114&D114)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B115,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B115,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H115+I115-J115","v":null},0,0,0,{"$f":"K115+M115-N115","v":null},0,0,0,{"$f":"O115+Q115-R115","v":null},null,0,0,{"$f":"S115+U115-V115","v":null},0,{"$f":"IFERROR(VLOOKUP(F115,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B115),0,1)","v":null},{"$f":"IF(TRIM(B115&D115)=\"\",ROW(AA115),B115&D115)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B116,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B116,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H116+I116-J116","v":null},0,0,0,{"$f":"K116+M116-N116","v":null},0,0,0,{"$f":"O116+Q116-R116","v":null},null,0,0,{"$f":"S116+U116-V116","v":null},0,{"$f":"IFERROR(VLOOKUP(F116,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B116),0,1)","v":null},{"$f":"IF(TRIM(B116&D116)=\"\",ROW(AA116),B116&D116)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B117,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B117,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H117+I117-J117","v":null},0,0,0,{"$f":"K117+M117-N117","v":null},0,0,0,{"$f":"O117+Q117-R117","v":null},null,0,0,{"$f":"S117+U117-V117","v":null},0,{"$f":"IFERROR(VLOOKUP(F117,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B117),0,1)","v":null},{"$f":"IF(TRIM(B117&D117)=\"\",ROW(AA117),B117&D117)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B118,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B118,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H118+I118-J118","v":null},0,0,0,{"$f":"K118+M118-N118","v":null},0,0,0,{"$f":"O118+Q118-R118","v":null},null,0,0,{"$f":"S118+U118-V118","v":null},0,{"$f":"IFERROR(VLOOKUP(F118,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B118),0,1)","v":null},{"$f":"IF(TRIM(B118&D118)=\"\",ROW(AA118),B118&D118)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B119,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B119,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H119+I119-J119","v":null},0,0,0,{"$f":"K119+M119-N119","v":null},0,0,0,{"$f":"O119+Q119-R119","v":null},null,0,0,{"$f":"S119+U119-V119","v":null},0,{"$f":"IFERROR(VLOOKUP(F119,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B119),0,1)","v":null},{"$f":"IF(TRIM(B119&D119)=\"\",ROW(AA119),B119&D119)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B120,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B120,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H120+I120-J120","v":null},0,0,0,{"$f":"K120+M120-N120","v":null},0,0,0,{"$f":"O120+Q120-R120","v":null},null,0,0,{"$f":"S120+U120-V120","v":null},0,{"$f":"IFERROR(VLOOKUP(F120,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B120),0,1)","v":null},{"$f":"IF(TRIM(B120&D120)=\"\",ROW(AA120),B120&D120)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B121,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B121,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H121+I121-J121","v":null},0,0,0,{"$f":"K121+M121-N121","v":null},0,0,0,{"$f":"O121+Q121-R121","v":null},null,0,0,{"$f":"S121+U121-V121","v":null},0,{"$f":"IFERROR(VLOOKUP(F121,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B121),0,1)","v":null},{"$f":"IF(TRIM(B121&D121)=\"\",ROW(AA121),B121&D121)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B122,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B122,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H122+I122-J122","v":null},0,0,0,{"$f":"K122+M122-N122","v":null},0,0,0,{"$f":"O122+Q122-R122","v":null},null,0,0,{"$f":"S122+U122-V122","v":null},0,{"$f":"IFERROR(VLOOKUP(F122,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B122),0,1)","v":null},{"$f":"IF(TRIM(B122&D122)=\"\",ROW(AA122),B122&D122)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B123,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B123,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H123+I123-J123","v":null},0,0,0,{"$f":"K123+M123-N123","v":null},0,0,0,{"$f":"O123+Q123-R123","v":null},null,0,0,{"$f":"S123+U123-V123","v":null},0,{"$f":"IFERROR(VLOOKUP(F123,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B123),0,1)","v":null},{"$f":"IF(TRIM(B123&D123)=\"\",ROW(AA123),B123&D123)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B124,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B124,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H124+I124-J124","v":null},0,0,0,{"$f":"K124+M124-N124","v":null},0,0,0,{"$f":"O124+Q124-R124","v":null},null,0,0,{"$f":"S124+U124-V124","v":null},0,{"$f":"IFERROR(VLOOKUP(F124,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B124),0,1)","v":null},{"$f":"IF(TRIM(B124&D124)=\"\",ROW(AA124),B124&D124)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B125,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B125,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H125+I125-J125","v":null},0,0,0,{"$f":"K125+M125-N125","v":null},0,0,0,{"$f":"O125+Q125-R125","v":null},null,0,0,{"$f":"S125+U125-V125","v":null},0,{"$f":"IFERROR(VLOOKUP(F125,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B125),0,1)","v":null},{"$f":"IF(TRIM(B125&D125)=\"\",ROW(AA125),B125&D125)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B126,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B126,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H126+I126-J126","v":null},0,0,0,{"$f":"K126+M126-N126","v":null},0,0,0,{"$f":"O126+Q126-R126","v":null},null,0,0,{"$f":"S126+U126-V126","v":null},0,{"$f":"IFERROR(VLOOKUP(F126,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B126),0,1)","v":null},{"$f":"IF(TRIM(B126&D126)=\"\",ROW(AA126),B126&D126)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B127,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B127,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H127+I127-J127","v":null},0,0,0,{"$f":"K127+M127-N127","v":null},0,0,0,{"$f":"O127+Q127-R127","v":null},null,0,0,{"$f":"S127+U127-V127","v":null},0,{"$f":"IFERROR(VLOOKUP(F127,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B127),0,1)","v":null},{"$f":"IF(TRIM(B127&D127)=\"\",ROW(AA127),B127&D127)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B128,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B128,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H128+I128-J128","v":null},0,0,0,{"$f":"K128+M128-N128","v":null},0,0,0,{"$f":"O128+Q128-R128","v":null},null,0,0,{"$f":"S128+U128-V128","v":null},0,{"$f":"IFERROR(VLOOKUP(F128,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B128),0,1)","v":null},{"$f":"IF(TRIM(B128&D128)=\"\",ROW(AA128),B128&D128)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B129,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B129,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H129+I129-J129","v":null},0,0,0,{"$f":"K129+M129-N129","v":null},0,0,0,{"$f":"O129+Q129-R129","v":null},null,0,0,{"$f":"S129+U129-V129","v":null},0,{"$f":"IFERROR(VLOOKUP(F129,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B129),0,1)","v":null},{"$f":"IF(TRIM(B129&D129)=\"\",ROW(AA129),B129&D129)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B130,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B130,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H130+I130-J130","v":null},0,0,0,{"$f":"K130+M130-N130","v":null},0,0,0,{"$f":"O130+Q130-R130","v":null},null,0,0,{"$f":"S130+U130-V130","v":null},0,{"$f":"IFERROR(VLOOKUP(F130,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B130),0,1)","v":null},{"$f":"IF(TRIM(B130&D130)=\"\",ROW(AA130),B130&D130)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B131,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B131,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H131+I131-J131","v":null},0,0,0,{"$f":"K131+M131-N131","v":null},0,0,0,{"$f":"O131+Q131-R131","v":null},null,0,0,{"$f":"S131+U131-V131","v":null},0,{"$f":"IFERROR(VLOOKUP(F131,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B131),0,1)","v":null},{"$f":"IF(TRIM(B131&D131)=\"\",ROW(AA131),B131&D131)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B132,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B132,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H132+I132-J132","v":null},0,0,0,{"$f":"K132+M132-N132","v":null},0,0,0,{"$f":"O132+Q132-R132","v":null},null,0,0,{"$f":"S132+U132-V132","v":null},0,{"$f":"IFERROR(VLOOKUP(F132,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B132),0,1)","v":null},{"$f":"IF(TRIM(B132&D132)=\"\",ROW(AA132),B132&D132)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B133,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B133,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H133+I133-J133","v":null},0,0,0,{"$f":"K133+M133-N133","v":null},0,0,0,{"$f":"O133+Q133-R133","v":null},null,0,0,{"$f":"S133+U133-V133","v":null},0,{"$f":"IFERROR(VLOOKUP(F133,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B133),0,1)","v":null},{"$f":"IF(TRIM(B133&D133)=\"\",ROW(AA133),B133&D133)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B134,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B134,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H134+I134-J134","v":null},0,0,0,{"$f":"K134+M134-N134","v":null},0,0,0,{"$f":"O134+Q134-R134","v":null},null,0,0,{"$f":"S134+U134-V134","v":null},0,{"$f":"IFERROR(VLOOKUP(F134,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B134),0,1)","v":null},{"$f":"IF(TRIM(B134&D134)=\"\",ROW(AA134),B134&D134)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B135,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B135,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H135+I135-J135","v":null},0,0,0,{"$f":"K135+M135-N135","v":null},0,0,0,{"$f":"O135+Q135-R135","v":null},null,0,0,{"$f":"S135+U135-V135","v":null},0,{"$f":"IFERROR(VLOOKUP(F135,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B135),0,1)","v":null},{"$f":"IF(TRIM(B135&D135)=\"\",ROW(AA135),B135&D135)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B136,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B136,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H136+I136-J136","v":null},0,0,0,{"$f":"K136+M136-N136","v":null},0,0,0,{"$f":"O136+Q136-R136","v":null},null,0,0,{"$f":"S136+U136-V136","v":null},0,{"$f":"IFERROR(VLOOKUP(F136,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B136),0,1)","v":null},{"$f":"IF(TRIM(B136&D136)=\"\",ROW(AA136),B136&D136)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B137,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B137,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H137+I137-J137","v":null},0,0,0,{"$f":"K137+M137-N137","v":null},0,0,0,{"$f":"O137+Q137-R137","v":null},null,0,0,{"$f":"S137+U137-V137","v":null},0,{"$f":"IFERROR(VLOOKUP(F137,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B137),0,1)","v":null},{"$f":"IF(TRIM(B137&D137)=\"\",ROW(AA137),B137&D137)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B138,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B138,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H138+I138-J138","v":null},0,0,0,{"$f":"K138+M138-N138","v":null},0,0,0,{"$f":"O138+Q138-R138","v":null},null,0,0,{"$f":"S138+U138-V138","v":null},0,{"$f":"IFERROR(VLOOKUP(F138,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B138),0,1)","v":null},{"$f":"IF(TRIM(B138&D138)=\"\",ROW(AA138),B138&D138)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B139,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B139,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H139+I139-J139","v":null},0,0,0,{"$f":"K139+M139-N139","v":null},0,0,0,{"$f":"O139+Q139-R139","v":null},null,0,0,{"$f":"S139+U139-V139","v":null},0,{"$f":"IFERROR(VLOOKUP(F139,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B139),0,1)","v":null},{"$f":"IF(TRIM(B139&D139)=\"\",ROW(AA139),B139&D139)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B140,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B140,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H140+I140-J140","v":null},0,0,0,{"$f":"K140+M140-N140","v":null},0,0,0,{"$f":"O140+Q140-R140","v":null},null,0,0,{"$f":"S140+U140-V140","v":null},0,{"$f":"IFERROR(VLOOKUP(F140,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B140),0,1)","v":null},{"$f":"IF(TRIM(B140&D140)=\"\",ROW(AA140),B140&D140)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B141,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B141,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H141+I141-J141","v":null},0,0,0,{"$f":"K141+M141-N141","v":null},0,0,0,{"$f":"O141+Q141-R141","v":null},null,0,0,{"$f":"S141+U141-V141","v":null},0,{"$f":"IFERROR(VLOOKUP(F141,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B141),0,1)","v":null},{"$f":"IF(TRIM(B141&D141)=\"\",ROW(AA141),B141&D141)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B142,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B142,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H142+I142-J142","v":null},0,0,0,{"$f":"K142+M142-N142","v":null},0,0,0,{"$f":"O142+Q142-R142","v":null},null,0,0,{"$f":"S142+U142-V142","v":null},0,{"$f":"IFERROR(VLOOKUP(F142,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B142),0,1)","v":null},{"$f":"IF(TRIM(B142&D142)=\"\",ROW(AA142),B142&D142)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B143,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B143,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H143+I143-J143","v":null},0,0,0,{"$f":"K143+M143-N143","v":null},0,0,0,{"$f":"O143+Q143-R143","v":null},null,0,0,{"$f":"S143+U143-V143","v":null},0,{"$f":"IFERROR(VLOOKUP(F143,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B143),0,1)","v":null},{"$f":"IF(TRIM(B143&D143)=\"\",ROW(AA143),B143&D143)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B144,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B144,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H144+I144-J144","v":null},0,0,0,{"$f":"K144+M144-N144","v":null},0,0,0,{"$f":"O144+Q144-R144","v":null},null,0,0,{"$f":"S144+U144-V144","v":null},0,{"$f":"IFERROR(VLOOKUP(F144,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B144),0,1)","v":null},{"$f":"IF(TRIM(B144&D144)=\"\",ROW(AA144),B144&D144)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B145,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B145,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H145+I145-J145","v":null},0,0,0,{"$f":"K145+M145-N145","v":null},0,0,0,{"$f":"O145+Q145-R145","v":null},null,0,0,{"$f":"S145+U145-V145","v":null},0,{"$f":"IFERROR(VLOOKUP(F145,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B145),0,1)","v":null},{"$f":"IF(TRIM(B145&D145)=\"\",ROW(AA145),B145&D145)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B146,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B146,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H146+I146-J146","v":null},0,0,0,{"$f":"K146+M146-N146","v":null},0,0,0,{"$f":"O146+Q146-R146","v":null},null,0,0,{"$f":"S146+U146-V146","v":null},0,{"$f":"IFERROR(VLOOKUP(F146,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B146),0,1)","v":null},{"$f":"IF(TRIM(B146&D146)=\"\",ROW(AA146),B146&D146)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B147,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B147,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H147+I147-J147","v":null},0,0,0,{"$f":"K147+M147-N147","v":null},0,0,0,{"$f":"O147+Q147-R147","v":null},null,0,0,{"$f":"S147+U147-V147","v":null},0,{"$f":"IFERROR(VLOOKUP(F147,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B147),0,1)","v":null},{"$f":"IF(TRIM(B147&D147)=\"\",ROW(AA147),B147&D147)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B148,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B148,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H148+I148-J148","v":null},0,0,0,{"$f":"K148+M148-N148","v":null},0,0,0,{"$f":"O148+Q148-R148","v":null},null,0,0,{"$f":"S148+U148-V148","v":null},0,{"$f":"IFERROR(VLOOKUP(F148,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B148),0,1)","v":null},{"$f":"IF(TRIM(B148&D148)=\"\",ROW(AA148),B148&D148)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B149,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B149,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H149+I149-J149","v":null},0,0,0,{"$f":"K149+M149-N149","v":null},0,0,0,{"$f":"O149+Q149-R149","v":null},null,0,0,{"$f":"S149+U149-V149","v":null},0,{"$f":"IFERROR(VLOOKUP(F149,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B149),0,1)","v":null},{"$f":"IF(TRIM(B149&D149)=\"\",ROW(AA149),B149&D149)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B150,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B150,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H150+I150-J150","v":null},0,0,0,{"$f":"K150+M150-N150","v":null},0,0,0,{"$f":"O150+Q150-R150","v":null},null,0,0,{"$f":"S150+U150-V150","v":null},0,{"$f":"IFERROR(VLOOKUP(F150,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B150),0,1)","v":null},{"$f":"IF(TRIM(B150&D150)=\"\",ROW(AA150),B150&D150)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B151,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B151,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H151+I151-J151","v":null},0,0,0,{"$f":"K151+M151-N151","v":null},0,0,0,{"$f":"O151+Q151-R151","v":null},null,0,0,{"$f":"S151+U151-V151","v":null},0,{"$f":"IFERROR(VLOOKUP(F151,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B151),0,1)","v":null},{"$f":"IF(TRIM(B151&D151)=\"\",ROW(AA151),B151&D151)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B152,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B152,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H152+I152-J152","v":null},0,0,0,{"$f":"K152+M152-N152","v":null},0,0,0,{"$f":"O152+Q152-R152","v":null},null,0,0,{"$f":"S152+U152-V152","v":null},0,{"$f":"IFERROR(VLOOKUP(F152,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B152),0,1)","v":null},{"$f":"IF(TRIM(B152&D152)=\"\",ROW(AA152),B152&D152)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B153,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B153,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H153+I153-J153","v":null},0,0,0,{"$f":"K153+M153-N153","v":null},0,0,0,{"$f":"O153+Q153-R153","v":null},null,0,0,{"$f":"S153+U153-V153","v":null},0,{"$f":"IFERROR(VLOOKUP(F153,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B153),0,1)","v":null},{"$f":"IF(TRIM(B153&D153)=\"\",ROW(AA153),B153&D153)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B154,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B154,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H154+I154-J154","v":null},0,0,0,{"$f":"K154+M154-N154","v":null},0,0,0,{"$f":"O154+Q154-R154","v":null},null,0,0,{"$f":"S154+U154-V154","v":null},0,{"$f":"IFERROR(VLOOKUP(F154,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B154),0,1)","v":null},{"$f":"IF(TRIM(B154&D154)=\"\",ROW(AA154),B154&D154)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B155,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B155,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H155+I155-J155","v":null},0,0,0,{"$f":"K155+M155-N155","v":null},0,0,0,{"$f":"O155+Q155-R155","v":null},null,0,0,{"$f":"S155+U155-V155","v":null},0,{"$f":"IFERROR(VLOOKUP(F155,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B155),0,1)","v":null},{"$f":"IF(TRIM(B155&D155)=\"\",ROW(AA155),B155&D155)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B156,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B156,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H156+I156-J156","v":null},0,0,0,{"$f":"K156+M156-N156","v":null},0,0,0,{"$f":"O156+Q156-R156","v":null},null,0,0,{"$f":"S156+U156-V156","v":null},0,{"$f":"IFERROR(VLOOKUP(F156,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B156),0,1)","v":null},{"$f":"IF(TRIM(B156&D156)=\"\",ROW(AA156),B156&D156)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B157,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B157,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H157+I157-J157","v":null},0,0,0,{"$f":"K157+M157-N157","v":null},0,0,0,{"$f":"O157+Q157-R157","v":null},null,0,0,{"$f":"S157+U157-V157","v":null},0,{"$f":"IFERROR(VLOOKUP(F157,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B157),0,1)","v":null},{"$f":"IF(TRIM(B157&D157)=\"\",ROW(AA157),B157&D157)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B158,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B158,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H158+I158-J158","v":null},0,0,0,{"$f":"K158+M158-N158","v":null},0,0,0,{"$f":"O158+Q158-R158","v":null},null,0,0,{"$f":"S158+U158-V158","v":null},0,{"$f":"IFERROR(VLOOKUP(F158,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B158),0,1)","v":null},{"$f":"IF(TRIM(B158&D158)=\"\",ROW(AA158),B158&D158)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B159,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B159,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H159+I159-J159","v":null},0,0,0,{"$f":"K159+M159-N159","v":null},0,0,0,{"$f":"O159+Q159-R159","v":null},null,0,0,{"$f":"S159+U159-V159","v":null},0,{"$f":"IFERROR(VLOOKUP(F159,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B159),0,1)","v":null},{"$f":"IF(TRIM(B159&D159)=\"\",ROW(AA159),B159&D159)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B160,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B160,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H160+I160-J160","v":null},0,0,0,{"$f":"K160+M160-N160","v":null},0,0,0,{"$f":"O160+Q160-R160","v":null},null,0,0,{"$f":"S160+U160-V160","v":null},0,{"$f":"IFERROR(VLOOKUP(F160,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B160),0,1)","v":null},{"$f":"IF(TRIM(B160&D160)=\"\",ROW(AA160),B160&D160)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B161,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B161,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H161+I161-J161","v":null},0,0,0,{"$f":"K161+M161-N161","v":null},0,0,0,{"$f":"O161+Q161-R161","v":null},null,0,0,{"$f":"S161+U161-V161","v":null},0,{"$f":"IFERROR(VLOOKUP(F161,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B161),0,1)","v":null},{"$f":"IF(TRIM(B161&D161)=\"\",ROW(AA161),B161&D161)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B162,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B162,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H162+I162-J162","v":null},0,0,0,{"$f":"K162+M162-N162","v":null},0,0,0,{"$f":"O162+Q162-R162","v":null},null,0,0,{"$f":"S162+U162-V162","v":null},0,{"$f":"IFERROR(VLOOKUP(F162,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B162),0,1)","v":null},{"$f":"IF(TRIM(B162&D162)=\"\",ROW(AA162),B162&D162)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B163,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B163,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H163+I163-J163","v":null},0,0,0,{"$f":"K163+M163-N163","v":null},0,0,0,{"$f":"O163+Q163-R163","v":null},null,0,0,{"$f":"S163+U163-V163","v":null},0,{"$f":"IFERROR(VLOOKUP(F163,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B163),0,1)","v":null},{"$f":"IF(TRIM(B163&D163)=\"\",ROW(AA163),B163&D163)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B164,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B164,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H164+I164-J164","v":null},0,0,0,{"$f":"K164+M164-N164","v":null},0,0,0,{"$f":"O164+Q164-R164","v":null},null,0,0,{"$f":"S164+U164-V164","v":null},0,{"$f":"IFERROR(VLOOKUP(F164,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B164),0,1)","v":null},{"$f":"IF(TRIM(B164&D164)=\"\",ROW(AA164),B164&D164)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B165,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B165,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H165+I165-J165","v":null},0,0,0,{"$f":"K165+M165-N165","v":null},0,0,0,{"$f":"O165+Q165-R165","v":null},null,0,0,{"$f":"S165+U165-V165","v":null},0,{"$f":"IFERROR(VLOOKUP(F165,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B165),0,1)","v":null},{"$f":"IF(TRIM(B165&D165)=\"\",ROW(AA165),B165&D165)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B166,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B166,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H166+I166-J166","v":null},0,0,0,{"$f":"K166+M166-N166","v":null},0,0,0,{"$f":"O166+Q166-R166","v":null},null,0,0,{"$f":"S166+U166-V166","v":null},0,{"$f":"IFERROR(VLOOKUP(F166,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B166),0,1)","v":null},{"$f":"IF(TRIM(B166&D166)=\"\",ROW(AA166),B166&D166)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B167,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B167,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H167+I167-J167","v":null},0,0,0,{"$f":"K167+M167-N167","v":null},0,0,0,{"$f":"O167+Q167-R167","v":null},null,0,0,{"$f":"S167+U167-V167","v":null},0,{"$f":"IFERROR(VLOOKUP(F167,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B167),0,1)","v":null},{"$f":"IF(TRIM(B167&D167)=\"\",ROW(AA167),B167&D167)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B168,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B168,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H168+I168-J168","v":null},0,0,0,{"$f":"K168+M168-N168","v":null},0,0,0,{"$f":"O168+Q168-R168","v":null},null,0,0,{"$f":"S168+U168-V168","v":null},0,{"$f":"IFERROR(VLOOKUP(F168,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B168),0,1)","v":null},{"$f":"IF(TRIM(B168&D168)=\"\",ROW(AA168),B168&D168)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B169,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B169,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H169+I169-J169","v":null},0,0,0,{"$f":"K169+M169-N169","v":null},0,0,0,{"$f":"O169+Q169-R169","v":null},null,0,0,{"$f":"S169+U169-V169","v":null},0,{"$f":"IFERROR(VLOOKUP(F169,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B169),0,1)","v":null},{"$f":"IF(TRIM(B169&D169)=\"\",ROW(AA169),B169&D169)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B170,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B170,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H170+I170-J170","v":null},0,0,0,{"$f":"K170+M170-N170","v":null},0,0,0,{"$f":"O170+Q170-R170","v":null},null,0,0,{"$f":"S170+U170-V170","v":null},0,{"$f":"IFERROR(VLOOKUP(F170,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B170),0,1)","v":null},{"$f":"IF(TRIM(B170&D170)=\"\",ROW(AA170),B170&D170)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B171,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B171,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H171+I171-J171","v":null},0,0,0,{"$f":"K171+M171-N171","v":null},0,0,0,{"$f":"O171+Q171-R171","v":null},null,0,0,{"$f":"S171+U171-V171","v":null},0,{"$f":"IFERROR(VLOOKUP(F171,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B171),0,1)","v":null},{"$f":"IF(TRIM(B171&D171)=\"\",ROW(AA171),B171&D171)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B172,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B172,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H172+I172-J172","v":null},0,0,0,{"$f":"K172+M172-N172","v":null},0,0,0,{"$f":"O172+Q172-R172","v":null},null,0,0,{"$f":"S172+U172-V172","v":null},0,{"$f":"IFERROR(VLOOKUP(F172,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B172),0,1)","v":null},{"$f":"IF(TRIM(B172&D172)=\"\",ROW(AA172),B172&D172)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B173,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B173,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H173+I173-J173","v":null},0,0,0,{"$f":"K173+M173-N173","v":null},0,0,0,{"$f":"O173+Q173-R173","v":null},null,0,0,{"$f":"S173+U173-V173","v":null},0,{"$f":"IFERROR(VLOOKUP(F173,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B173),0,1)","v":null},{"$f":"IF(TRIM(B173&D173)=\"\",ROW(AA173),B173&D173)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B174,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B174,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H174+I174-J174","v":null},0,0,0,{"$f":"K174+M174-N174","v":null},0,0,0,{"$f":"O174+Q174-R174","v":null},null,0,0,{"$f":"S174+U174-V174","v":null},0,{"$f":"IFERROR(VLOOKUP(F174,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B174),0,1)","v":null},{"$f":"IF(TRIM(B174&D174)=\"\",ROW(AA174),B174&D174)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B175,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B175,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H175+I175-J175","v":null},0,0,0,{"$f":"K175+M175-N175","v":null},0,0,0,{"$f":"O175+Q175-R175","v":null},null,0,0,{"$f":"S175+U175-V175","v":null},0,{"$f":"IFERROR(VLOOKUP(F175,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B175),0,1)","v":null},{"$f":"IF(TRIM(B175&D175)=\"\",ROW(AA175),B175&D175)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B176,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B176,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H176+I176-J176","v":null},0,0,0,{"$f":"K176+M176-N176","v":null},0,0,0,{"$f":"O176+Q176-R176","v":null},null,0,0,{"$f":"S176+U176-V176","v":null},0,{"$f":"IFERROR(VLOOKUP(F176,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B176),0,1)","v":null},{"$f":"IF(TRIM(B176&D176)=\"\",ROW(AA176),B176&D176)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B177,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B177,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H177+I177-J177","v":null},0,0,0,{"$f":"K177+M177-N177","v":null},0,0,0,{"$f":"O177+Q177-R177","v":null},null,0,0,{"$f":"S177+U177-V177","v":null},0,{"$f":"IFERROR(VLOOKUP(F177,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B177),0,1)","v":null},{"$f":"IF(TRIM(B177&D177)=\"\",ROW(AA177),B177&D177)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B178,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B178,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H178+I178-J178","v":null},0,0,0,{"$f":"K178+M178-N178","v":null},0,0,0,{"$f":"O178+Q178-R178","v":null},null,0,0,{"$f":"S178+U178-V178","v":null},0,{"$f":"IFERROR(VLOOKUP(F178,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B178),0,1)","v":null},{"$f":"IF(TRIM(B178&D178)=\"\",ROW(AA178),B178&D178)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B179,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B179,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H179+I179-J179","v":null},0,0,0,{"$f":"K179+M179-N179","v":null},0,0,0,{"$f":"O179+Q179-R179","v":null},null,0,0,{"$f":"S179+U179-V179","v":null},0,{"$f":"IFERROR(VLOOKUP(F179,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B179),0,1)","v":null},{"$f":"IF(TRIM(B179&D179)=\"\",ROW(AA179),B179&D179)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B180,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B180,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H180+I180-J180","v":null},0,0,0,{"$f":"K180+M180-N180","v":null},0,0,0,{"$f":"O180+Q180-R180","v":null},null,0,0,{"$f":"S180+U180-V180","v":null},0,{"$f":"IFERROR(VLOOKUP(F180,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B180),0,1)","v":null},{"$f":"IF(TRIM(B180&D180)=\"\",ROW(AA180),B180&D180)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B181,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B181,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H181+I181-J181","v":null},0,0,0,{"$f":"K181+M181-N181","v":null},0,0,0,{"$f":"O181+Q181-R181","v":null},null,0,0,{"$f":"S181+U181-V181","v":null},0,{"$f":"IFERROR(VLOOKUP(F181,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B181),0,1)","v":null},{"$f":"IF(TRIM(B181&D181)=\"\",ROW(AA181),B181&D181)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B182,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B182,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H182+I182-J182","v":null},0,0,0,{"$f":"K182+M182-N182","v":null},0,0,0,{"$f":"O182+Q182-R182","v":null},null,0,0,{"$f":"S182+U182-V182","v":null},0,{"$f":"IFERROR(VLOOKUP(F182,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B182),0,1)","v":null},{"$f":"IF(TRIM(B182&D182)=\"\",ROW(AA182),B182&D182)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B183,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B183,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H183+I183-J183","v":null},0,0,0,{"$f":"K183+M183-N183","v":null},0,0,0,{"$f":"O183+Q183-R183","v":null},null,0,0,{"$f":"S183+U183-V183","v":null},0,{"$f":"IFERROR(VLOOKUP(F183,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B183),0,1)","v":null},{"$f":"IF(TRIM(B183&D183)=\"\",ROW(AA183),B183&D183)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B184,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B184,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H184+I184-J184","v":null},0,0,0,{"$f":"K184+M184-N184","v":null},0,0,0,{"$f":"O184+Q184-R184","v":null},null,0,0,{"$f":"S184+U184-V184","v":null},0,{"$f":"IFERROR(VLOOKUP(F184,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B184),0,1)","v":null},{"$f":"IF(TRIM(B184&D184)=\"\",ROW(AA184),B184&D184)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B185,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B185,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H185+I185-J185","v":null},0,0,0,{"$f":"K185+M185-N185","v":null},0,0,0,{"$f":"O185+Q185-R185","v":null},null,0,0,{"$f":"S185+U185-V185","v":null},0,{"$f":"IFERROR(VLOOKUP(F185,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B185),0,1)","v":null},{"$f":"IF(TRIM(B185&D185)=\"\",ROW(AA185),B185&D185)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B186,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B186,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H186+I186-J186","v":null},0,0,0,{"$f":"K186+M186-N186","v":null},0,0,0,{"$f":"O186+Q186-R186","v":null},null,0,0,{"$f":"S186+U186-V186","v":null},0,{"$f":"IFERROR(VLOOKUP(F186,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B186),0,1)","v":null},{"$f":"IF(TRIM(B186&D186)=\"\",ROW(AA186),B186&D186)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B187,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B187,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H187+I187-J187","v":null},0,0,0,{"$f":"K187+M187-N187","v":null},0,0,0,{"$f":"O187+Q187-R187","v":null},null,0,0,{"$f":"S187+U187-V187","v":null},0,{"$f":"IFERROR(VLOOKUP(F187,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B187),0,1)","v":null},{"$f":"IF(TRIM(B187&D187)=\"\",ROW(AA187),B187&D187)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B188,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B188,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H188+I188-J188","v":null},0,0,0,{"$f":"K188+M188-N188","v":null},0,0,0,{"$f":"O188+Q188-R188","v":null},null,0,0,{"$f":"S188+U188-V188","v":null},0,{"$f":"IFERROR(VLOOKUP(F188,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B188),0,1)","v":null},{"$f":"IF(TRIM(B188&D188)=\"\",ROW(AA188),B188&D188)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B189,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B189,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H189+I189-J189","v":null},0,0,0,{"$f":"K189+M189-N189","v":null},0,0,0,{"$f":"O189+Q189-R189","v":null},null,0,0,{"$f":"S189+U189-V189","v":null},0,{"$f":"IFERROR(VLOOKUP(F189,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B189),0,1)","v":null},{"$f":"IF(TRIM(B189&D189)=\"\",ROW(AA189),B189&D189)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B190,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B190,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H190+I190-J190","v":null},0,0,0,{"$f":"K190+M190-N190","v":null},0,0,0,{"$f":"O190+Q190-R190","v":null},null,0,0,{"$f":"S190+U190-V190","v":null},0,{"$f":"IFERROR(VLOOKUP(F190,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B190),0,1)","v":null},{"$f":"IF(TRIM(B190&D190)=\"\",ROW(AA190),B190&D190)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B191,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B191,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H191+I191-J191","v":null},0,0,0,{"$f":"K191+M191-N191","v":null},0,0,0,{"$f":"O191+Q191-R191","v":null},null,0,0,{"$f":"S191+U191-V191","v":null},0,{"$f":"IFERROR(VLOOKUP(F191,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B191),0,1)","v":null},{"$f":"IF(TRIM(B191&D191)=\"\",ROW(AA191),B191&D191)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B192,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B192,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H192+I192-J192","v":null},0,0,0,{"$f":"K192+M192-N192","v":null},0,0,0,{"$f":"O192+Q192-R192","v":null},null,0,0,{"$f":"S192+U192-V192","v":null},0,{"$f":"IFERROR(VLOOKUP(F192,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B192),0,1)","v":null},{"$f":"IF(TRIM(B192&D192)=\"\",ROW(AA192),B192&D192)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B193,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B193,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H193+I193-J193","v":null},0,0,0,{"$f":"K193+M193-N193","v":null},0,0,0,{"$f":"O193+Q193-R193","v":null},null,0,0,{"$f":"S193+U193-V193","v":null},0,{"$f":"IFERROR(VLOOKUP(F193,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B193),0,1)","v":null},{"$f":"IF(TRIM(B193&D193)=\"\",ROW(AA193),B193&D193)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B194,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B194,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H194+I194-J194","v":null},0,0,0,{"$f":"K194+M194-N194","v":null},0,0,0,{"$f":"O194+Q194-R194","v":null},null,0,0,{"$f":"S194+U194-V194","v":null},0,{"$f":"IFERROR(VLOOKUP(F194,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B194),0,1)","v":null},{"$f":"IF(TRIM(B194&D194)=\"\",ROW(AA194),B194&D194)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B195,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B195,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H195+I195-J195","v":null},0,0,0,{"$f":"K195+M195-N195","v":null},0,0,0,{"$f":"O195+Q195-R195","v":null},null,0,0,{"$f":"S195+U195-V195","v":null},0,{"$f":"IFERROR(VLOOKUP(F195,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B195),0,1)","v":null},{"$f":"IF(TRIM(B195&D195)=\"\",ROW(AA195),B195&D195)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B196,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B196,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H196+I196-J196","v":null},0,0,0,{"$f":"K196+M196-N196","v":null},0,0,0,{"$f":"O196+Q196-R196","v":null},null,0,0,{"$f":"S196+U196-V196","v":null},0,{"$f":"IFERROR(VLOOKUP(F196,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B196),0,1)","v":null},{"$f":"IF(TRIM(B196&D196)=\"\",ROW(AA196),B196&D196)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B197,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B197,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H197+I197-J197","v":null},0,0,0,{"$f":"K197+M197-N197","v":null},0,0,0,{"$f":"O197+Q197-R197","v":null},null,0,0,{"$f":"S197+U197-V197","v":null},0,{"$f":"IFERROR(VLOOKUP(F197,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B197),0,1)","v":null},{"$f":"IF(TRIM(B197&D197)=\"\",ROW(AA197),B197&D197)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B198,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B198,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H198+I198-J198","v":null},0,0,0,{"$f":"K198+M198-N198","v":null},0,0,0,{"$f":"O198+Q198-R198","v":null},null,0,0,{"$f":"S198+U198-V198","v":null},0,{"$f":"IFERROR(VLOOKUP(F198,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B198),0,1)","v":null},{"$f":"IF(TRIM(B198&D198)=\"\",ROW(AA198),B198&D198)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B199,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B199,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H199+I199-J199","v":null},0,0,0,{"$f":"K199+M199-N199","v":null},0,0,0,{"$f":"O199+Q199-R199","v":null},null,0,0,{"$f":"S199+U199-V199","v":null},0,{"$f":"IFERROR(VLOOKUP(F199,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B199),0,1)","v":null},{"$f":"IF(TRIM(B199&D199)=\"\",ROW(AA199),B199&D199)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B200,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B200,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H200+I200-J200","v":null},0,0,0,{"$f":"K200+M200-N200","v":null},0,0,0,{"$f":"O200+Q200-R200","v":null},null,0,0,{"$f":"S200+U200-V200","v":null},0,{"$f":"IFERROR(VLOOKUP(F200,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B200),0,1)","v":null},{"$f":"IF(TRIM(B200&D200)=\"\",ROW(AA200),B200&D200)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B201,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B201,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H201+I201-J201","v":null},0,0,0,{"$f":"K201+M201-N201","v":null},0,0,0,{"$f":"O201+Q201-R201","v":null},null,0,0,{"$f":"S201+U201-V201","v":null},0,{"$f":"IFERROR(VLOOKUP(F201,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B201),0,1)","v":null},{"$f":"IF(TRIM(B201&D201)=\"\",ROW(AA201),B201&D201)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B202,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B202,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H202+I202-J202","v":null},0,0,0,{"$f":"K202+M202-N202","v":null},0,0,0,{"$f":"O202+Q202-R202","v":null},null,0,0,{"$f":"S202+U202-V202","v":null},0,{"$f":"IFERROR(VLOOKUP(F202,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B202),0,1)","v":null},{"$f":"IF(TRIM(B202&D202)=\"\",ROW(AA202),B202&D202)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B203,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B203,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H203+I203-J203","v":null},0,0,0,{"$f":"K203+M203-N203","v":null},0,0,0,{"$f":"O203+Q203-R203","v":null},null,0,0,{"$f":"S203+U203-V203","v":null},0,{"$f":"IFERROR(VLOOKUP(F203,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B203),0,1)","v":null},{"$f":"IF(TRIM(B203&D203)=\"\",ROW(AA203),B203&D203)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B204,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B204,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H204+I204-J204","v":null},0,0,0,{"$f":"K204+M204-N204","v":null},0,0,0,{"$f":"O204+Q204-R204","v":null},null,0,0,{"$f":"S204+U204-V204","v":null},0,{"$f":"IFERROR(VLOOKUP(F204,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B204),0,1)","v":null},{"$f":"IF(TRIM(B204&D204)=\"\",ROW(AA204),B204&D204)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B205,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B205,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H205+I205-J205","v":null},0,0,0,{"$f":"K205+M205-N205","v":null},0,0,0,{"$f":"O205+Q205-R205","v":null},null,0,0,{"$f":"S205+U205-V205","v":null},0,{"$f":"IFERROR(VLOOKUP(F205,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B205),0,1)","v":null},{"$f":"IF(TRIM(B205&D205)=\"\",ROW(AA205),B205&D205)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B206,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B206,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H206+I206-J206","v":null},0,0,0,{"$f":"K206+M206-N206","v":null},0,0,0,{"$f":"O206+Q206-R206","v":null},null,0,0,{"$f":"S206+U206-V206","v":null},0,{"$f":"IFERROR(VLOOKUP(F206,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B206),0,1)","v":null},{"$f":"IF(TRIM(B206&D206)=\"\",ROW(AA206),B206&D206)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B207,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B207,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H207+I207-J207","v":null},0,0,0,{"$f":"K207+M207-N207","v":null},0,0,0,{"$f":"O207+Q207-R207","v":null},null,0,0,{"$f":"S207+U207-V207","v":null},0,{"$f":"IFERROR(VLOOKUP(F207,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B207),0,1)","v":null},{"$f":"IF(TRIM(B207&D207)=\"\",ROW(AA207),B207&D207)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B208,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B208,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H208+I208-J208","v":null},0,0,0,{"$f":"K208+M208-N208","v":null},0,0,0,{"$f":"O208+Q208-R208","v":null},null,0,0,{"$f":"S208+U208-V208","v":null},0,{"$f":"IFERROR(VLOOKUP(F208,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B208),0,1)","v":null},{"$f":"IF(TRIM(B208&D208)=\"\",ROW(AA208),B208&D208)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B209,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B209,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H209+I209-J209","v":null},0,0,0,{"$f":"K209+M209-N209","v":null},0,0,0,{"$f":"O209+Q209-R209","v":null},null,0,0,{"$f":"S209+U209-V209","v":null},0,{"$f":"IFERROR(VLOOKUP(F209,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B209),0,1)","v":null},{"$f":"IF(TRIM(B209&D209)=\"\",ROW(AA209),B209&D209)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B210,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B210,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H210+I210-J210","v":null},0,0,0,{"$f":"K210+M210-N210","v":null},0,0,0,{"$f":"O210+Q210-R210","v":null},null,0,0,{"$f":"S210+U210-V210","v":null},0,{"$f":"IFERROR(VLOOKUP(F210,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B210),0,1)","v":null},{"$f":"IF(TRIM(B210&D210)=\"\",ROW(AA210),B210&D210)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B211,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B211,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H211+I211-J211","v":null},0,0,0,{"$f":"K211+M211-N211","v":null},0,0,0,{"$f":"O211+Q211-R211","v":null},null,0,0,{"$f":"S211+U211-V211","v":null},0,{"$f":"IFERROR(VLOOKUP(F211,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B211),0,1)","v":null},{"$f":"IF(TRIM(B211&D211)=\"\",ROW(AA211),B211&D211)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B212,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B212,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H212+I212-J212","v":null},0,0,0,{"$f":"K212+M212-N212","v":null},0,0,0,{"$f":"O212+Q212-R212","v":null},null,0,0,{"$f":"S212+U212-V212","v":null},0,{"$f":"IFERROR(VLOOKUP(F212,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B212),0,1)","v":null},{"$f":"IF(TRIM(B212&D212)=\"\",ROW(AA212),B212&D212)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B213,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B213,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H213+I213-J213","v":null},0,0,0,{"$f":"K213+M213-N213","v":null},0,0,0,{"$f":"O213+Q213-R213","v":null},null,0,0,{"$f":"S213+U213-V213","v":null},0,{"$f":"IFERROR(VLOOKUP(F213,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B213),0,1)","v":null},{"$f":"IF(TRIM(B213&D213)=\"\",ROW(AA213),B213&D213)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B214,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B214,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H214+I214-J214","v":null},0,0,0,{"$f":"K214+M214-N214","v":null},0,0,0,{"$f":"O214+Q214-R214","v":null},null,0,0,{"$f":"S214+U214-V214","v":null},0,{"$f":"IFERROR(VLOOKUP(F214,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B214),0,1)","v":null},{"$f":"IF(TRIM(B214&D214)=\"\",ROW(AA214),B214&D214)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B215,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B215,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H215+I215-J215","v":null},0,0,0,{"$f":"K215+M215-N215","v":null},0,0,0,{"$f":"O215+Q215-R215","v":null},null,0,0,{"$f":"S215+U215-V215","v":null},0,{"$f":"IFERROR(VLOOKUP(F215,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B215),0,1)","v":null},{"$f":"IF(TRIM(B215&D215)=\"\",ROW(AA215),B215&D215)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B216,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B216,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H216+I216-J216","v":null},0,0,0,{"$f":"K216+M216-N216","v":null},0,0,0,{"$f":"O216+Q216-R216","v":null},null,0,0,{"$f":"S216+U216-V216","v":null},0,{"$f":"IFERROR(VLOOKUP(F216,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B216),0,1)","v":null},{"$f":"IF(TRIM(B216&D216)=\"\",ROW(AA216),B216&D216)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B217,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B217,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H217+I217-J217","v":null},0,0,0,{"$f":"K217+M217-N217","v":null},0,0,0,{"$f":"O217+Q217-R217","v":null},null,0,0,{"$f":"S217+U217-V217","v":null},0,{"$f":"IFERROR(VLOOKUP(F217,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B217),0,1)","v":null},{"$f":"IF(TRIM(B217&D217)=\"\",ROW(AA217),B217&D217)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B218,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B218,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H218+I218-J218","v":null},0,0,0,{"$f":"K218+M218-N218","v":null},0,0,0,{"$f":"O218+Q218-R218","v":null},null,0,0,{"$f":"S218+U218-V218","v":null},0,{"$f":"IFERROR(VLOOKUP(F218,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B218),0,1)","v":null},{"$f":"IF(TRIM(B218&D218)=\"\",ROW(AA218),B218&D218)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B219,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B219,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H219+I219-J219","v":null},0,0,0,{"$f":"K219+M219-N219","v":null},0,0,0,{"$f":"O219+Q219-R219","v":null},null,0,0,{"$f":"S219+U219-V219","v":null},0,{"$f":"IFERROR(VLOOKUP(F219,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B219),0,1)","v":null},{"$f":"IF(TRIM(B219&D219)=\"\",ROW(AA219),B219&D219)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B220,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B220,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H220+I220-J220","v":null},0,0,0,{"$f":"K220+M220-N220","v":null},0,0,0,{"$f":"O220+Q220-R220","v":null},null,0,0,{"$f":"S220+U220-V220","v":null},0,{"$f":"IFERROR(VLOOKUP(F220,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B220),0,1)","v":null},{"$f":"IF(TRIM(B220&D220)=\"\",ROW(AA220),B220&D220)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B221,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B221,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H221+I221-J221","v":null},0,0,0,{"$f":"K221+M221-N221","v":null},0,0,0,{"$f":"O221+Q221-R221","v":null},null,0,0,{"$f":"S221+U221-V221","v":null},0,{"$f":"IFERROR(VLOOKUP(F221,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B221),0,1)","v":null},{"$f":"IF(TRIM(B221&D221)=\"\",ROW(AA221),B221&D221)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B222,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B222,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H222+I222-J222","v":null},0,0,0,{"$f":"K222+M222-N222","v":null},0,0,0,{"$f":"O222+Q222-R222","v":null},null,0,0,{"$f":"S222+U222-V222","v":null},0,{"$f":"IFERROR(VLOOKUP(F222,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B222),0,1)","v":null},{"$f":"IF(TRIM(B222&D222)=\"\",ROW(AA222),B222&D222)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B223,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B223,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H223+I223-J223","v":null},0,0,0,{"$f":"K223+M223-N223","v":null},0,0,0,{"$f":"O223+Q223-R223","v":null},null,0,0,{"$f":"S223+U223-V223","v":null},0,{"$f":"IFERROR(VLOOKUP(F223,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B223),0,1)","v":null},{"$f":"IF(TRIM(B223&D223)=\"\",ROW(AA223),B223&D223)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B224,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B224,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H224+I224-J224","v":null},0,0,0,{"$f":"K224+M224-N224","v":null},0,0,0,{"$f":"O224+Q224-R224","v":null},null,0,0,{"$f":"S224+U224-V224","v":null},0,{"$f":"IFERROR(VLOOKUP(F224,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B224),0,1)","v":null},{"$f":"IF(TRIM(B224&D224)=\"\",ROW(AA224),B224&D224)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B225,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B225,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H225+I225-J225","v":null},0,0,0,{"$f":"K225+M225-N225","v":null},0,0,0,{"$f":"O225+Q225-R225","v":null},null,0,0,{"$f":"S225+U225-V225","v":null},0,{"$f":"IFERROR(VLOOKUP(F225,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B225),0,1)","v":null},{"$f":"IF(TRIM(B225&D225)=\"\",ROW(AA225),B225&D225)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B226,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B226,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H226+I226-J226","v":null},0,0,0,{"$f":"K226+M226-N226","v":null},0,0,0,{"$f":"O226+Q226-R226","v":null},null,0,0,{"$f":"S226+U226-V226","v":null},0,{"$f":"IFERROR(VLOOKUP(F226,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B226),0,1)","v":null},{"$f":"IF(TRIM(B226&D226)=\"\",ROW(AA226),B226&D226)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B227,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B227,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H227+I227-J227","v":null},0,0,0,{"$f":"K227+M227-N227","v":null},0,0,0,{"$f":"O227+Q227-R227","v":null},null,0,0,{"$f":"S227+U227-V227","v":null},0,{"$f":"IFERROR(VLOOKUP(F227,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B227),0,1)","v":null},{"$f":"IF(TRIM(B227&D227)=\"\",ROW(AA227),B227&D227)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B228,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B228,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H228+I228-J228","v":null},0,0,0,{"$f":"K228+M228-N228","v":null},0,0,0,{"$f":"O228+Q228-R228","v":null},null,0,0,{"$f":"S228+U228-V228","v":null},0,{"$f":"IFERROR(VLOOKUP(F228,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B228),0,1)","v":null},{"$f":"IF(TRIM(B228&D228)=\"\",ROW(AA228),B228&D228)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B229,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B229,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H229+I229-J229","v":null},0,0,0,{"$f":"K229+M229-N229","v":null},0,0,0,{"$f":"O229+Q229-R229","v":null},null,0,0,{"$f":"S229+U229-V229","v":null},0,{"$f":"IFERROR(VLOOKUP(F229,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B229),0,1)","v":null},{"$f":"IF(TRIM(B229&D229)=\"\",ROW(AA229),B229&D229)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B230,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B230,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H230+I230-J230","v":null},0,0,0,{"$f":"K230+M230-N230","v":null},0,0,0,{"$f":"O230+Q230-R230","v":null},null,0,0,{"$f":"S230+U230-V230","v":null},0,{"$f":"IFERROR(VLOOKUP(F230,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B230),0,1)","v":null},{"$f":"IF(TRIM(B230&D230)=\"\",ROW(AA230),B230&D230)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B231,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B231,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H231+I231-J231","v":null},0,0,0,{"$f":"K231+M231-N231","v":null},0,0,0,{"$f":"O231+Q231-R231","v":null},null,0,0,{"$f":"S231+U231-V231","v":null},0,{"$f":"IFERROR(VLOOKUP(F231,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B231),0,1)","v":null},{"$f":"IF(TRIM(B231&D231)=\"\",ROW(AA231),B231&D231)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B232,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B232,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H232+I232-J232","v":null},0,0,0,{"$f":"K232+M232-N232","v":null},0,0,0,{"$f":"O232+Q232-R232","v":null},null,0,0,{"$f":"S232+U232-V232","v":null},0,{"$f":"IFERROR(VLOOKUP(F232,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B232),0,1)","v":null},{"$f":"IF(TRIM(B232&D232)=\"\",ROW(AA232),B232&D232)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B233,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B233,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H233+I233-J233","v":null},0,0,0,{"$f":"K233+M233-N233","v":null},0,0,0,{"$f":"O233+Q233-R233","v":null},null,0,0,{"$f":"S233+U233-V233","v":null},0,{"$f":"IFERROR(VLOOKUP(F233,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B233),0,1)","v":null},{"$f":"IF(TRIM(B233&D233)=\"\",ROW(AA233),B233&D233)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B234,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B234,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H234+I234-J234","v":null},0,0,0,{"$f":"K234+M234-N234","v":null},0,0,0,{"$f":"O234+Q234-R234","v":null},null,0,0,{"$f":"S234+U234-V234","v":null},0,{"$f":"IFERROR(VLOOKUP(F234,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B234),0,1)","v":null},{"$f":"IF(TRIM(B234&D234)=\"\",ROW(AA234),B234&D234)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B235,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B235,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H235+I235-J235","v":null},0,0,0,{"$f":"K235+M235-N235","v":null},0,0,0,{"$f":"O235+Q235-R235","v":null},null,0,0,{"$f":"S235+U235-V235","v":null},0,{"$f":"IFERROR(VLOOKUP(F235,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B235),0,1)","v":null},{"$f":"IF(TRIM(B235&D235)=\"\",ROW(AA235),B235&D235)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B236,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B236,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H236+I236-J236","v":null},0,0,0,{"$f":"K236+M236-N236","v":null},0,0,0,{"$f":"O236+Q236-R236","v":null},null,0,0,{"$f":"S236+U236-V236","v":null},0,{"$f":"IFERROR(VLOOKUP(F236,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B236),0,1)","v":null},{"$f":"IF(TRIM(B236&D236)=\"\",ROW(AA236),B236&D236)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B237,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B237,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H237+I237-J237","v":null},0,0,0,{"$f":"K237+M237-N237","v":null},0,0,0,{"$f":"O237+Q237-R237","v":null},null,0,0,{"$f":"S237+U237-V237","v":null},0,{"$f":"IFERROR(VLOOKUP(F237,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B237),0,1)","v":null},{"$f":"IF(TRIM(B237&D237)=\"\",ROW(AA237),B237&D237)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B238,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B238,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H238+I238-J238","v":null},0,0,0,{"$f":"K238+M238-N238","v":null},0,0,0,{"$f":"O238+Q238-R238","v":null},null,0,0,{"$f":"S238+U238-V238","v":null},0,{"$f":"IFERROR(VLOOKUP(F238,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B238),0,1)","v":null},{"$f":"IF(TRIM(B238&D238)=\"\",ROW(AA238),B238&D238)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B239,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B239,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H239+I239-J239","v":null},0,0,0,{"$f":"K239+M239-N239","v":null},0,0,0,{"$f":"O239+Q239-R239","v":null},null,0,0,{"$f":"S239+U239-V239","v":null},0,{"$f":"IFERROR(VLOOKUP(F239,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B239),0,1)","v":null},{"$f":"IF(TRIM(B239&D239)=\"\",ROW(AA239),B239&D239)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B240,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B240,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H240+I240-J240","v":null},0,0,0,{"$f":"K240+M240-N240","v":null},0,0,0,{"$f":"O240+Q240-R240","v":null},null,0,0,{"$f":"S240+U240-V240","v":null},0,{"$f":"IFERROR(VLOOKUP(F240,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B240),0,1)","v":null},{"$f":"IF(TRIM(B240&D240)=\"\",ROW(AA240),B240&D240)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B241,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B241,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H241+I241-J241","v":null},0,0,0,{"$f":"K241+M241-N241","v":null},0,0,0,{"$f":"O241+Q241-R241","v":null},null,0,0,{"$f":"S241+U241-V241","v":null},0,{"$f":"IFERROR(VLOOKUP(F241,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B241),0,1)","v":null},{"$f":"IF(TRIM(B241&D241)=\"\",ROW(AA241),B241&D241)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B242,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B242,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H242+I242-J242","v":null},0,0,0,{"$f":"K242+M242-N242","v":null},0,0,0,{"$f":"O242+Q242-R242","v":null},null,0,0,{"$f":"S242+U242-V242","v":null},0,{"$f":"IFERROR(VLOOKUP(F242,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B242),0,1)","v":null},{"$f":"IF(TRIM(B242&D242)=\"\",ROW(AA242),B242&D242)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B243,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B243,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H243+I243-J243","v":null},0,0,0,{"$f":"K243+M243-N243","v":null},0,0,0,{"$f":"O243+Q243-R243","v":null},null,0,0,{"$f":"S243+U243-V243","v":null},0,{"$f":"IFERROR(VLOOKUP(F243,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B243),0,1)","v":null},{"$f":"IF(TRIM(B243&D243)=\"\",ROW(AA243),B243&D243)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B244,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B244,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H244+I244-J244","v":null},0,0,0,{"$f":"K244+M244-N244","v":null},0,0,0,{"$f":"O244+Q244-R244","v":null},null,0,0,{"$f":"S244+U244-V244","v":null},0,{"$f":"IFERROR(VLOOKUP(F244,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B244),0,1)","v":null},{"$f":"IF(TRIM(B244&D244)=\"\",ROW(AA244),B244&D244)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B245,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B245,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H245+I245-J245","v":null},0,0,0,{"$f":"K245+M245-N245","v":null},0,0,0,{"$f":"O245+Q245-R245","v":null},null,0,0,{"$f":"S245+U245-V245","v":null},0,{"$f":"IFERROR(VLOOKUP(F245,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B245),0,1)","v":null},{"$f":"IF(TRIM(B245&D245)=\"\",ROW(AA245),B245&D245)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B246,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B246,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H246+I246-J246","v":null},0,0,0,{"$f":"K246+M246-N246","v":null},0,0,0,{"$f":"O246+Q246-R246","v":null},null,0,0,{"$f":"S246+U246-V246","v":null},0,{"$f":"IFERROR(VLOOKUP(F246,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B246),0,1)","v":null},{"$f":"IF(TRIM(B246&D246)=\"\",ROW(AA246),B246&D246)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B247,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B247,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H247+I247-J247","v":null},0,0,0,{"$f":"K247+M247-N247","v":null},0,0,0,{"$f":"O247+Q247-R247","v":null},null,0,0,{"$f":"S247+U247-V247","v":null},0,{"$f":"IFERROR(VLOOKUP(F247,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B247),0,1)","v":null},{"$f":"IF(TRIM(B247&D247)=\"\",ROW(AA247),B247&D247)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B248,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B248,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H248+I248-J248","v":null},0,0,0,{"$f":"K248+M248-N248","v":null},0,0,0,{"$f":"O248+Q248-R248","v":null},null,0,0,{"$f":"S248+U248-V248","v":null},0,{"$f":"IFERROR(VLOOKUP(F248,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B248),0,1)","v":null},{"$f":"IF(TRIM(B248&D248)=\"\",ROW(AA248),B248&D248)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B249,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B249,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H249+I249-J249","v":null},0,0,0,{"$f":"K249+M249-N249","v":null},0,0,0,{"$f":"O249+Q249-R249","v":null},null,0,0,{"$f":"S249+U249-V249","v":null},0,{"$f":"IFERROR(VLOOKUP(F249,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B249),0,1)","v":null},{"$f":"IF(TRIM(B249&D249)=\"\",ROW(AA249),B249&D249)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B250,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B250,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H250+I250-J250","v":null},0,0,0,{"$f":"K250+M250-N250","v":null},0,0,0,{"$f":"O250+Q250-R250","v":null},null,0,0,{"$f":"S250+U250-V250","v":null},0,{"$f":"IFERROR(VLOOKUP(F250,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B250),0,1)","v":null},{"$f":"IF(TRIM(B250&D250)=\"\",ROW(AA250),B250&D250)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B251,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B251,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H251+I251-J251","v":null},0,0,0,{"$f":"K251+M251-N251","v":null},0,0,0,{"$f":"O251+Q251-R251","v":null},null,0,0,{"$f":"S251+U251-V251","v":null},0,{"$f":"IFERROR(VLOOKUP(F251,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B251),0,1)","v":null},{"$f":"IF(TRIM(B251&D251)=\"\",ROW(AA251),B251&D251)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B252,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B252,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H252+I252-J252","v":null},0,0,0,{"$f":"K252+M252-N252","v":null},0,0,0,{"$f":"O252+Q252-R252","v":null},null,0,0,{"$f":"S252+U252-V252","v":null},0,{"$f":"IFERROR(VLOOKUP(F252,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B252),0,1)","v":null},{"$f":"IF(TRIM(B252&D252)=\"\",ROW(AA252),B252&D252)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B253,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B253,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H253+I253-J253","v":null},0,0,0,{"$f":"K253+M253-N253","v":null},0,0,0,{"$f":"O253+Q253-R253","v":null},null,0,0,{"$f":"S253+U253-V253","v":null},0,{"$f":"IFERROR(VLOOKUP(F253,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B253),0,1)","v":null},{"$f":"IF(TRIM(B253&D253)=\"\",ROW(AA253),B253&D253)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B254,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B254,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H254+I254-J254","v":null},0,0,0,{"$f":"K254+M254-N254","v":null},0,0,0,{"$f":"O254+Q254-R254","v":null},null,0,0,{"$f":"S254+U254-V254","v":null},0,{"$f":"IFERROR(VLOOKUP(F254,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B254),0,1)","v":null},{"$f":"IF(TRIM(B254&D254)=\"\",ROW(AA254),B254&D254)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B255,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B255,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H255+I255-J255","v":null},0,0,0,{"$f":"K255+M255-N255","v":null},0,0,0,{"$f":"O255+Q255-R255","v":null},null,0,0,{"$f":"S255+U255-V255","v":null},0,{"$f":"IFERROR(VLOOKUP(F255,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B255),0,1)","v":null},{"$f":"IF(TRIM(B255&D255)=\"\",ROW(AA255),B255&D255)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B256,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B256,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H256+I256-J256","v":null},0,0,0,{"$f":"K256+M256-N256","v":null},0,0,0,{"$f":"O256+Q256-R256","v":null},null,0,0,{"$f":"S256+U256-V256","v":null},0,{"$f":"IFERROR(VLOOKUP(F256,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B256),0,1)","v":null},{"$f":"IF(TRIM(B256&D256)=\"\",ROW(AA256),B256&D256)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B257,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B257,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H257+I257-J257","v":null},0,0,0,{"$f":"K257+M257-N257","v":null},0,0,0,{"$f":"O257+Q257-R257","v":null},null,0,0,{"$f":"S257+U257-V257","v":null},0,{"$f":"IFERROR(VLOOKUP(F257,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B257),0,1)","v":null},{"$f":"IF(TRIM(B257&D257)=\"\",ROW(AA257),B257&D257)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B258,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B258,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H258+I258-J258","v":null},0,0,0,{"$f":"K258+M258-N258","v":null},0,0,0,{"$f":"O258+Q258-R258","v":null},null,0,0,{"$f":"S258+U258-V258","v":null},0,{"$f":"IFERROR(VLOOKUP(F258,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B258),0,1)","v":null},{"$f":"IF(TRIM(B258&D258)=\"\",ROW(AA258),B258&D258)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B259,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B259,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H259+I259-J259","v":null},0,0,0,{"$f":"K259+M259-N259","v":null},0,0,0,{"$f":"O259+Q259-R259","v":null},null,0,0,{"$f":"S259+U259-V259","v":null},0,{"$f":"IFERROR(VLOOKUP(F259,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B259),0,1)","v":null},{"$f":"IF(TRIM(B259&D259)=\"\",ROW(AA259),B259&D259)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B260,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B260,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H260+I260-J260","v":null},0,0,0,{"$f":"K260+M260-N260","v":null},0,0,0,{"$f":"O260+Q260-R260","v":null},null,0,0,{"$f":"S260+U260-V260","v":null},0,{"$f":"IFERROR(VLOOKUP(F260,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B260),0,1)","v":null},{"$f":"IF(TRIM(B260&D260)=\"\",ROW(AA260),B260&D260)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B261,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B261,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H261+I261-J261","v":null},0,0,0,{"$f":"K261+M261-N261","v":null},0,0,0,{"$f":"O261+Q261-R261","v":null},null,0,0,{"$f":"S261+U261-V261","v":null},0,{"$f":"IFERROR(VLOOKUP(F261,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B261),0,1)","v":null},{"$f":"IF(TRIM(B261&D261)=\"\",ROW(AA261),B261&D261)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B262,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B262,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H262+I262-J262","v":null},0,0,0,{"$f":"K262+M262-N262","v":null},0,0,0,{"$f":"O262+Q262-R262","v":null},null,0,0,{"$f":"S262+U262-V262","v":null},0,{"$f":"IFERROR(VLOOKUP(F262,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B262),0,1)","v":null},{"$f":"IF(TRIM(B262&D262)=\"\",ROW(AA262),B262&D262)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B263,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B263,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H263+I263-J263","v":null},0,0,0,{"$f":"K263+M263-N263","v":null},0,0,0,{"$f":"O263+Q263-R263","v":null},null,0,0,{"$f":"S263+U263-V263","v":null},0,{"$f":"IFERROR(VLOOKUP(F263,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B263),0,1)","v":null},{"$f":"IF(TRIM(B263&D263)=\"\",ROW(AA263),B263&D263)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B264,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B264,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H264+I264-J264","v":null},0,0,0,{"$f":"K264+M264-N264","v":null},0,0,0,{"$f":"O264+Q264-R264","v":null},null,0,0,{"$f":"S264+U264-V264","v":null},0,{"$f":"IFERROR(VLOOKUP(F264,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B264),0,1)","v":null},{"$f":"IF(TRIM(B264&D264)=\"\",ROW(AA264),B264&D264)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B265,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B265,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H265+I265-J265","v":null},0,0,0,{"$f":"K265+M265-N265","v":null},0,0,0,{"$f":"O265+Q265-R265","v":null},null,0,0,{"$f":"S265+U265-V265","v":null},0,{"$f":"IFERROR(VLOOKUP(F265,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B265),0,1)","v":null},{"$f":"IF(TRIM(B265&D265)=\"\",ROW(AA265),B265&D265)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B266,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B266,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H266+I266-J266","v":null},0,0,0,{"$f":"K266+M266-N266","v":null},0,0,0,{"$f":"O266+Q266-R266","v":null},null,0,0,{"$f":"S266+U266-V266","v":null},0,{"$f":"IFERROR(VLOOKUP(F266,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B266),0,1)","v":null},{"$f":"IF(TRIM(B266&D266)=\"\",ROW(AA266),B266&D266)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B267,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B267,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H267+I267-J267","v":null},0,0,0,{"$f":"K267+M267-N267","v":null},0,0,0,{"$f":"O267+Q267-R267","v":null},null,0,0,{"$f":"S267+U267-V267","v":null},0,{"$f":"IFERROR(VLOOKUP(F267,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B267),0,1)","v":null},{"$f":"IF(TRIM(B267&D267)=\"\",ROW(AA267),B267&D267)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B268,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B268,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H268+I268-J268","v":null},0,0,0,{"$f":"K268+M268-N268","v":null},0,0,0,{"$f":"O268+Q268-R268","v":null},null,0,0,{"$f":"S268+U268-V268","v":null},0,{"$f":"IFERROR(VLOOKUP(F268,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B268),0,1)","v":null},{"$f":"IF(TRIM(B268&D268)=\"\",ROW(AA268),B268&D268)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B269,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B269,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H269+I269-J269","v":null},0,0,0,{"$f":"K269+M269-N269","v":null},0,0,0,{"$f":"O269+Q269-R269","v":null},null,0,0,{"$f":"S269+U269-V269","v":null},0,{"$f":"IFERROR(VLOOKUP(F269,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B269),0,1)","v":null},{"$f":"IF(TRIM(B269&D269)=\"\",ROW(AA269),B269&D269)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B270,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B270,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H270+I270-J270","v":null},0,0,0,{"$f":"K270+M270-N270","v":null},0,0,0,{"$f":"O270+Q270-R270","v":null},null,0,0,{"$f":"S270+U270-V270","v":null},0,{"$f":"IFERROR(VLOOKUP(F270,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B270),0,1)","v":null},{"$f":"IF(TRIM(B270&D270)=\"\",ROW(AA270),B270&D270)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B271,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B271,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H271+I271-J271","v":null},0,0,0,{"$f":"K271+M271-N271","v":null},0,0,0,{"$f":"O271+Q271-R271","v":null},null,0,0,{"$f":"S271+U271-V271","v":null},0,{"$f":"IFERROR(VLOOKUP(F271,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B271),0,1)","v":null},{"$f":"IF(TRIM(B271&D271)=\"\",ROW(AA271),B271&D271)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B272,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B272,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H272+I272-J272","v":null},0,0,0,{"$f":"K272+M272-N272","v":null},0,0,0,{"$f":"O272+Q272-R272","v":null},null,0,0,{"$f":"S272+U272-V272","v":null},0,{"$f":"IFERROR(VLOOKUP(F272,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B272),0,1)","v":null},{"$f":"IF(TRIM(B272&D272)=\"\",ROW(AA272),B272&D272)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B273,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B273,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H273+I273-J273","v":null},0,0,0,{"$f":"K273+M273-N273","v":null},0,0,0,{"$f":"O273+Q273-R273","v":null},null,0,0,{"$f":"S273+U273-V273","v":null},0,{"$f":"IFERROR(VLOOKUP(F273,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B273),0,1)","v":null},{"$f":"IF(TRIM(B273&D273)=\"\",ROW(AA273),B273&D273)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B274,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B274,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H274+I274-J274","v":null},0,0,0,{"$f":"K274+M274-N274","v":null},0,0,0,{"$f":"O274+Q274-R274","v":null},null,0,0,{"$f":"S274+U274-V274","v":null},0,{"$f":"IFERROR(VLOOKUP(F274,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B274),0,1)","v":null},{"$f":"IF(TRIM(B274&D274)=\"\",ROW(AA274),B274&D274)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B275,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B275,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H275+I275-J275","v":null},0,0,0,{"$f":"K275+M275-N275","v":null},0,0,0,{"$f":"O275+Q275-R275","v":null},null,0,0,{"$f":"S275+U275-V275","v":null},0,{"$f":"IFERROR(VLOOKUP(F275,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B275),0,1)","v":null},{"$f":"IF(TRIM(B275&D275)=\"\",ROW(AA275),B275&D275)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B276,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B276,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H276+I276-J276","v":null},0,0,0,{"$f":"K276+M276-N276","v":null},0,0,0,{"$f":"O276+Q276-R276","v":null},null,0,0,{"$f":"S276+U276-V276","v":null},0,{"$f":"IFERROR(VLOOKUP(F276,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B276),0,1)","v":null},{"$f":"IF(TRIM(B276&D276)=\"\",ROW(AA276),B276&D276)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B277,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B277,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H277+I277-J277","v":null},0,0,0,{"$f":"K277+M277-N277","v":null},0,0,0,{"$f":"O277+Q277-R277","v":null},null,0,0,{"$f":"S277+U277-V277","v":null},0,{"$f":"IFERROR(VLOOKUP(F277,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B277),0,1)","v":null},{"$f":"IF(TRIM(B277&D277)=\"\",ROW(AA277),B277&D277)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B278,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B278,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H278+I278-J278","v":null},0,0,0,{"$f":"K278+M278-N278","v":null},0,0,0,{"$f":"O278+Q278-R278","v":null},null,0,0,{"$f":"S278+U278-V278","v":null},0,{"$f":"IFERROR(VLOOKUP(F278,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B278),0,1)","v":null},{"$f":"IF(TRIM(B278&D278)=\"\",ROW(AA278),B278&D278)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B279,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B279,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H279+I279-J279","v":null},0,0,0,{"$f":"K279+M279-N279","v":null},0,0,0,{"$f":"O279+Q279-R279","v":null},null,0,0,{"$f":"S279+U279-V279","v":null},0,{"$f":"IFERROR(VLOOKUP(F279,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B279),0,1)","v":null},{"$f":"IF(TRIM(B279&D279)=\"\",ROW(AA279),B279&D279)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B280,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B280,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H280+I280-J280","v":null},0,0,0,{"$f":"K280+M280-N280","v":null},0,0,0,{"$f":"O280+Q280-R280","v":null},null,0,0,{"$f":"S280+U280-V280","v":null},0,{"$f":"IFERROR(VLOOKUP(F280,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B280),0,1)","v":null},{"$f":"IF(TRIM(B280&D280)=\"\",ROW(AA280),B280&D280)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B281,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B281,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H281+I281-J281","v":null},0,0,0,{"$f":"K281+M281-N281","v":null},0,0,0,{"$f":"O281+Q281-R281","v":null},null,0,0,{"$f":"S281+U281-V281","v":null},0,{"$f":"IFERROR(VLOOKUP(F281,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B281),0,1)","v":null},{"$f":"IF(TRIM(B281&D281)=\"\",ROW(AA281),B281&D281)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B282,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B282,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H282+I282-J282","v":null},0,0,0,{"$f":"K282+M282-N282","v":null},0,0,0,{"$f":"O282+Q282-R282","v":null},null,0,0,{"$f":"S282+U282-V282","v":null},0,{"$f":"IFERROR(VLOOKUP(F282,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B282),0,1)","v":null},{"$f":"IF(TRIM(B282&D282)=\"\",ROW(AA282),B282&D282)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B283,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B283,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H283+I283-J283","v":null},0,0,0,{"$f":"K283+M283-N283","v":null},0,0,0,{"$f":"O283+Q283-R283","v":null},null,0,0,{"$f":"S283+U283-V283","v":null},0,{"$f":"IFERROR(VLOOKUP(F283,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B283),0,1)","v":null},{"$f":"IF(TRIM(B283&D283)=\"\",ROW(AA283),B283&D283)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B284,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B284,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H284+I284-J284","v":null},0,0,0,{"$f":"K284+M284-N284","v":null},0,0,0,{"$f":"O284+Q284-R284","v":null},null,0,0,{"$f":"S284+U284-V284","v":null},0,{"$f":"IFERROR(VLOOKUP(F284,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B284),0,1)","v":null},{"$f":"IF(TRIM(B284&D284)=\"\",ROW(AA284),B284&D284)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B285,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B285,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H285+I285-J285","v":null},0,0,0,{"$f":"K285+M285-N285","v":null},0,0,0,{"$f":"O285+Q285-R285","v":null},null,0,0,{"$f":"S285+U285-V285","v":null},0,{"$f":"IFERROR(VLOOKUP(F285,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B285),0,1)","v":null},{"$f":"IF(TRIM(B285&D285)=\"\",ROW(AA285),B285&D285)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B286,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B286,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H286+I286-J286","v":null},0,0,0,{"$f":"K286+M286-N286","v":null},0,0,0,{"$f":"O286+Q286-R286","v":null},null,0,0,{"$f":"S286+U286-V286","v":null},0,{"$f":"IFERROR(VLOOKUP(F286,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B286),0,1)","v":null},{"$f":"IF(TRIM(B286&D286)=\"\",ROW(AA286),B286&D286)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B287,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B287,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H287+I287-J287","v":null},0,0,0,{"$f":"K287+M287-N287","v":null},0,0,0,{"$f":"O287+Q287-R287","v":null},null,0,0,{"$f":"S287+U287-V287","v":null},0,{"$f":"IFERROR(VLOOKUP(F287,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B287),0,1)","v":null},{"$f":"IF(TRIM(B287&D287)=\"\",ROW(AA287),B287&D287)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B288,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B288,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H288+I288-J288","v":null},0,0,0,{"$f":"K288+M288-N288","v":null},0,0,0,{"$f":"O288+Q288-R288","v":null},null,0,0,{"$f":"S288+U288-V288","v":null},0,{"$f":"IFERROR(VLOOKUP(F288,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B288),0,1)","v":null},{"$f":"IF(TRIM(B288&D288)=\"\",ROW(AA288),B288&D288)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B289,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B289,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H289+I289-J289","v":null},0,0,0,{"$f":"K289+M289-N289","v":null},0,0,0,{"$f":"O289+Q289-R289","v":null},null,0,0,{"$f":"S289+U289-V289","v":null},0,{"$f":"IFERROR(VLOOKUP(F289,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B289),0,1)","v":null},{"$f":"IF(TRIM(B289&D289)=\"\",ROW(AA289),B289&D289)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B290,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B290,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H290+I290-J290","v":null},0,0,0,{"$f":"K290+M290-N290","v":null},0,0,0,{"$f":"O290+Q290-R290","v":null},null,0,0,{"$f":"S290+U290-V290","v":null},0,{"$f":"IFERROR(VLOOKUP(F290,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B290),0,1)","v":null},{"$f":"IF(TRIM(B290&D290)=\"\",ROW(AA290),B290&D290)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B291,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B291,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H291+I291-J291","v":null},0,0,0,{"$f":"K291+M291-N291","v":null},0,0,0,{"$f":"O291+Q291-R291","v":null},null,0,0,{"$f":"S291+U291-V291","v":null},0,{"$f":"IFERROR(VLOOKUP(F291,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B291),0,1)","v":null},{"$f":"IF(TRIM(B291&D291)=\"\",ROW(AA291),B291&D291)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B292,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B292,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H292+I292-J292","v":null},0,0,0,{"$f":"K292+M292-N292","v":null},0,0,0,{"$f":"O292+Q292-R292","v":null},null,0,0,{"$f":"S292+U292-V292","v":null},0,{"$f":"IFERROR(VLOOKUP(F292,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B292),0,1)","v":null},{"$f":"IF(TRIM(B292&D292)=\"\",ROW(AA292),B292&D292)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B293,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B293,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H293+I293-J293","v":null},0,0,0,{"$f":"K293+M293-N293","v":null},0,0,0,{"$f":"O293+Q293-R293","v":null},null,0,0,{"$f":"S293+U293-V293","v":null},0,{"$f":"IFERROR(VLOOKUP(F293,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B293),0,1)","v":null},{"$f":"IF(TRIM(B293&D293)=\"\",ROW(AA293),B293&D293)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B294,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B294,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H294+I294-J294","v":null},0,0,0,{"$f":"K294+M294-N294","v":null},0,0,0,{"$f":"O294+Q294-R294","v":null},null,0,0,{"$f":"S294+U294-V294","v":null},0,{"$f":"IFERROR(VLOOKUP(F294,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B294),0,1)","v":null},{"$f":"IF(TRIM(B294&D294)=\"\",ROW(AA294),B294&D294)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B295,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B295,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H295+I295-J295","v":null},0,0,0,{"$f":"K295+M295-N295","v":null},0,0,0,{"$f":"O295+Q295-R295","v":null},null,0,0,{"$f":"S295+U295-V295","v":null},0,{"$f":"IFERROR(VLOOKUP(F295,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B295),0,1)","v":null},{"$f":"IF(TRIM(B295&D295)=\"\",ROW(AA295),B295&D295)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B296,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B296,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H296+I296-J296","v":null},0,0,0,{"$f":"K296+M296-N296","v":null},0,0,0,{"$f":"O296+Q296-R296","v":null},null,0,0,{"$f":"S296+U296-V296","v":null},0,{"$f":"IFERROR(VLOOKUP(F296,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B296),0,1)","v":null},{"$f":"IF(TRIM(B296&D296)=\"\",ROW(AA296),B296&D296)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B297,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B297,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H297+I297-J297","v":null},0,0,0,{"$f":"K297+M297-N297","v":null},0,0,0,{"$f":"O297+Q297-R297","v":null},null,0,0,{"$f":"S297+U297-V297","v":null},0,{"$f":"IFERROR(VLOOKUP(F297,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B297),0,1)","v":null},{"$f":"IF(TRIM(B297&D297)=\"\",ROW(AA297),B297&D297)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B298,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B298,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H298+I298-J298","v":null},0,0,0,{"$f":"K298+M298-N298","v":null},0,0,0,{"$f":"O298+Q298-R298","v":null},null,0,0,{"$f":"S298+U298-V298","v":null},0,{"$f":"IFERROR(VLOOKUP(F298,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B298),0,1)","v":null},{"$f":"IF(TRIM(B298&D298)=\"\",ROW(AA298),B298&D298)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B299,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B299,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H299+I299-J299","v":null},0,0,0,{"$f":"K299+M299-N299","v":null},0,0,0,{"$f":"O299+Q299-R299","v":null},null,0,0,{"$f":"S299+U299-V299","v":null},0,{"$f":"IFERROR(VLOOKUP(F299,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B299),0,1)","v":null},{"$f":"IF(TRIM(B299&D299)=\"\",ROW(AA299),B299&D299)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B300,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B300,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H300+I300-J300","v":null},0,0,0,{"$f":"K300+M300-N300","v":null},0,0,0,{"$f":"O300+Q300-R300","v":null},null,0,0,{"$f":"S300+U300-V300","v":null},0,{"$f":"IFERROR(VLOOKUP(F300,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B300),0,1)","v":null},{"$f":"IF(TRIM(B300&D300)=\"\",ROW(AA300),B300&D300)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B301,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B301,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H301+I301-J301","v":null},0,0,0,{"$f":"K301+M301-N301","v":null},0,0,0,{"$f":"O301+Q301-R301","v":null},null,0,0,{"$f":"S301+U301-V301","v":null},0,{"$f":"IFERROR(VLOOKUP(F301,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B301),0,1)","v":null},{"$f":"IF(TRIM(B301&D301)=\"\",ROW(AA301),B301&D301)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B302,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B302,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H302+I302-J302","v":null},0,0,0,{"$f":"K302+M302-N302","v":null},0,0,0,{"$f":"O302+Q302-R302","v":null},null,0,0,{"$f":"S302+U302-V302","v":null},0,{"$f":"IFERROR(VLOOKUP(F302,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B302),0,1)","v":null},{"$f":"IF(TRIM(B302&D302)=\"\",ROW(AA302),B302&D302)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B303,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B303,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H303+I303-J303","v":null},0,0,0,{"$f":"K303+M303-N303","v":null},0,0,0,{"$f":"O303+Q303-R303","v":null},null,0,0,{"$f":"S303+U303-V303","v":null},0,{"$f":"IFERROR(VLOOKUP(F303,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B303),0,1)","v":null},{"$f":"IF(TRIM(B303&D303)=\"\",ROW(AA303),B303&D303)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B304,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B304,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H304+I304-J304","v":null},0,0,0,{"$f":"K304+M304-N304","v":null},0,0,0,{"$f":"O304+Q304-R304","v":null},null,0,0,{"$f":"S304+U304-V304","v":null},0,{"$f":"IFERROR(VLOOKUP(F304,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B304),0,1)","v":null},{"$f":"IF(TRIM(B304&D304)=\"\",ROW(AA304),B304&D304)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B305,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B305,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H305+I305-J305","v":null},0,0,0,{"$f":"K305+M305-N305","v":null},0,0,0,{"$f":"O305+Q305-R305","v":null},null,0,0,{"$f":"S305+U305-V305","v":null},0,{"$f":"IFERROR(VLOOKUP(F305,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B305),0,1)","v":null},{"$f":"IF(TRIM(B305&D305)=\"\",ROW(AA305),B305&D305)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B306,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B306,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H306+I306-J306","v":null},0,0,0,{"$f":"K306+M306-N306","v":null},0,0,0,{"$f":"O306+Q306-R306","v":null},null,0,0,{"$f":"S306+U306-V306","v":null},0,{"$f":"IFERROR(VLOOKUP(F306,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B306),0,1)","v":null},{"$f":"IF(TRIM(B306&D306)=\"\",ROW(AA306),B306&D306)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B307,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B307,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H307+I307-J307","v":null},0,0,0,{"$f":"K307+M307-N307","v":null},0,0,0,{"$f":"O307+Q307-R307","v":null},null,0,0,{"$f":"S307+U307-V307","v":null},0,{"$f":"IFERROR(VLOOKUP(F307,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B307),0,1)","v":null},{"$f":"IF(TRIM(B307&D307)=\"\",ROW(AA307),B307&D307)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B308,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B308,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H308+I308-J308","v":null},0,0,0,{"$f":"K308+M308-N308","v":null},0,0,0,{"$f":"O308+Q308-R308","v":null},null,0,0,{"$f":"S308+U308-V308","v":null},0,{"$f":"IFERROR(VLOOKUP(F308,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B308),0,1)","v":null},{"$f":"IF(TRIM(B308&D308)=\"\",ROW(AA308),B308&D308)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B309,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B309,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H309+I309-J309","v":null},0,0,0,{"$f":"K309+M309-N309","v":null},0,0,0,{"$f":"O309+Q309-R309","v":null},null,0,0,{"$f":"S309+U309-V309","v":null},0,{"$f":"IFERROR(VLOOKUP(F309,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B309),0,1)","v":null},{"$f":"IF(TRIM(B309&D309)=\"\",ROW(AA309),B309&D309)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B310,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B310,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H310+I310-J310","v":null},0,0,0,{"$f":"K310+M310-N310","v":null},0,0,0,{"$f":"O310+Q310-R310","v":null},null,0,0,{"$f":"S310+U310-V310","v":null},0,{"$f":"IFERROR(VLOOKUP(F310,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B310),0,1)","v":null},{"$f":"IF(TRIM(B310&D310)=\"\",ROW(AA310),B310&D310)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B311,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B311,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H311+I311-J311","v":null},0,0,0,{"$f":"K311+M311-N311","v":null},0,0,0,{"$f":"O311+Q311-R311","v":null},null,0,0,{"$f":"S311+U311-V311","v":null},0,{"$f":"IFERROR(VLOOKUP(F311,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B311),0,1)","v":null},{"$f":"IF(TRIM(B311&D311)=\"\",ROW(AA311),B311&D311)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B312,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B312,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H312+I312-J312","v":null},0,0,0,{"$f":"K312+M312-N312","v":null},0,0,0,{"$f":"O312+Q312-R312","v":null},null,0,0,{"$f":"S312+U312-V312","v":null},0,{"$f":"IFERROR(VLOOKUP(F312,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B312),0,1)","v":null},{"$f":"IF(TRIM(B312&D312)=\"\",ROW(AA312),B312&D312)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B313,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B313,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H313+I313-J313","v":null},0,0,0,{"$f":"K313+M313-N313","v":null},0,0,0,{"$f":"O313+Q313-R313","v":null},null,0,0,{"$f":"S313+U313-V313","v":null},0,{"$f":"IFERROR(VLOOKUP(F313,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B313),0,1)","v":null},{"$f":"IF(TRIM(B313&D313)=\"\",ROW(AA313),B313&D313)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B314,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B314,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H314+I314-J314","v":null},0,0,0,{"$f":"K314+M314-N314","v":null},0,0,0,{"$f":"O314+Q314-R314","v":null},null,0,0,{"$f":"S314+U314-V314","v":null},0,{"$f":"IFERROR(VLOOKUP(F314,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B314),0,1)","v":null},{"$f":"IF(TRIM(B314&D314)=\"\",ROW(AA314),B314&D314)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B315,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B315,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H315+I315-J315","v":null},0,0,0,{"$f":"K315+M315-N315","v":null},0,0,0,{"$f":"O315+Q315-R315","v":null},null,0,0,{"$f":"S315+U315-V315","v":null},0,{"$f":"IFERROR(VLOOKUP(F315,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B315),0,1)","v":null},{"$f":"IF(TRIM(B315&D315)=\"\",ROW(AA315),B315&D315)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B316,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B316,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H316+I316-J316","v":null},0,0,0,{"$f":"K316+M316-N316","v":null},0,0,0,{"$f":"O316+Q316-R316","v":null},null,0,0,{"$f":"S316+U316-V316","v":null},0,{"$f":"IFERROR(VLOOKUP(F316,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B316),0,1)","v":null},{"$f":"IF(TRIM(B316&D316)=\"\",ROW(AA316),B316&D316)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B317,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B317,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H317+I317-J317","v":null},0,0,0,{"$f":"K317+M317-N317","v":null},0,0,0,{"$f":"O317+Q317-R317","v":null},null,0,0,{"$f":"S317+U317-V317","v":null},0,{"$f":"IFERROR(VLOOKUP(F317,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B317),0,1)","v":null},{"$f":"IF(TRIM(B317&D317)=\"\",ROW(AA317),B317&D317)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B318,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B318,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H318+I318-J318","v":null},0,0,0,{"$f":"K318+M318-N318","v":null},0,0,0,{"$f":"O318+Q318-R318","v":null},null,0,0,{"$f":"S318+U318-V318","v":null},0,{"$f":"IFERROR(VLOOKUP(F318,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B318),0,1)","v":null},{"$f":"IF(TRIM(B318&D318)=\"\",ROW(AA318),B318&D318)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B319,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B319,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H319+I319-J319","v":null},0,0,0,{"$f":"K319+M319-N319","v":null},0,0,0,{"$f":"O319+Q319-R319","v":null},null,0,0,{"$f":"S319+U319-V319","v":null},0,{"$f":"IFERROR(VLOOKUP(F319,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B319),0,1)","v":null},{"$f":"IF(TRIM(B319&D319)=\"\",ROW(AA319),B319&D319)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B320,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B320,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H320+I320-J320","v":null},0,0,0,{"$f":"K320+M320-N320","v":null},0,0,0,{"$f":"O320+Q320-R320","v":null},null,0,0,{"$f":"S320+U320-V320","v":null},0,{"$f":"IFERROR(VLOOKUP(F320,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B320),0,1)","v":null},{"$f":"IF(TRIM(B320&D320)=\"\",ROW(AA320),B320&D320)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B321,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B321,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H321+I321-J321","v":null},0,0,0,{"$f":"K321+M321-N321","v":null},0,0,0,{"$f":"O321+Q321-R321","v":null},null,0,0,{"$f":"S321+U321-V321","v":null},0,{"$f":"IFERROR(VLOOKUP(F321,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B321),0,1)","v":null},{"$f":"IF(TRIM(B321&D321)=\"\",ROW(AA321),B321&D321)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B322,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B322,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H322+I322-J322","v":null},0,0,0,{"$f":"K322+M322-N322","v":null},0,0,0,{"$f":"O322+Q322-R322","v":null},null,0,0,{"$f":"S322+U322-V322","v":null},0,{"$f":"IFERROR(VLOOKUP(F322,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B322),0,1)","v":null},{"$f":"IF(TRIM(B322&D322)=\"\",ROW(AA322),B322&D322)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B323,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B323,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H323+I323-J323","v":null},0,0,0,{"$f":"K323+M323-N323","v":null},0,0,0,{"$f":"O323+Q323-R323","v":null},null,0,0,{"$f":"S323+U323-V323","v":null},0,{"$f":"IFERROR(VLOOKUP(F323,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B323),0,1)","v":null},{"$f":"IF(TRIM(B323&D323)=\"\",ROW(AA323),B323&D323)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B324,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B324,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H324+I324-J324","v":null},0,0,0,{"$f":"K324+M324-N324","v":null},0,0,0,{"$f":"O324+Q324-R324","v":null},null,0,0,{"$f":"S324+U324-V324","v":null},0,{"$f":"IFERROR(VLOOKUP(F324,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B324),0,1)","v":null},{"$f":"IF(TRIM(B324&D324)=\"\",ROW(AA324),B324&D324)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B325,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B325,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H325+I325-J325","v":null},0,0,0,{"$f":"K325+M325-N325","v":null},0,0,0,{"$f":"O325+Q325-R325","v":null},null,0,0,{"$f":"S325+U325-V325","v":null},0,{"$f":"IFERROR(VLOOKUP(F325,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B325),0,1)","v":null},{"$f":"IF(TRIM(B325&D325)=\"\",ROW(AA325),B325&D325)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B326,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B326,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H326+I326-J326","v":null},0,0,0,{"$f":"K326+M326-N326","v":null},0,0,0,{"$f":"O326+Q326-R326","v":null},null,0,0,{"$f":"S326+U326-V326","v":null},0,{"$f":"IFERROR(VLOOKUP(F326,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B326),0,1)","v":null},{"$f":"IF(TRIM(B326&D326)=\"\",ROW(AA326),B326&D326)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B327,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B327,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H327+I327-J327","v":null},0,0,0,{"$f":"K327+M327-N327","v":null},0,0,0,{"$f":"O327+Q327-R327","v":null},null,0,0,{"$f":"S327+U327-V327","v":null},0,{"$f":"IFERROR(VLOOKUP(F327,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B327),0,1)","v":null},{"$f":"IF(TRIM(B327&D327)=\"\",ROW(AA327),B327&D327)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B328,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B328,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H328+I328-J328","v":null},0,0,0,{"$f":"K328+M328-N328","v":null},0,0,0,{"$f":"O328+Q328-R328","v":null},null,0,0,{"$f":"S328+U328-V328","v":null},0,{"$f":"IFERROR(VLOOKUP(F328,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B328),0,1)","v":null},{"$f":"IF(TRIM(B328&D328)=\"\",ROW(AA328),B328&D328)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B329,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B329,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H329+I329-J329","v":null},0,0,0,{"$f":"K329+M329-N329","v":null},0,0,0,{"$f":"O329+Q329-R329","v":null},null,0,0,{"$f":"S329+U329-V329","v":null},0,{"$f":"IFERROR(VLOOKUP(F329,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B329),0,1)","v":null},{"$f":"IF(TRIM(B329&D329)=\"\",ROW(AA329),B329&D329)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B330,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B330,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H330+I330-J330","v":null},0,0,0,{"$f":"K330+M330-N330","v":null},0,0,0,{"$f":"O330+Q330-R330","v":null},null,0,0,{"$f":"S330+U330-V330","v":null},0,{"$f":"IFERROR(VLOOKUP(F330,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B330),0,1)","v":null},{"$f":"IF(TRIM(B330&D330)=\"\",ROW(AA330),B330&D330)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B331,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B331,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H331+I331-J331","v":null},0,0,0,{"$f":"K331+M331-N331","v":null},0,0,0,{"$f":"O331+Q331-R331","v":null},null,0,0,{"$f":"S331+U331-V331","v":null},0,{"$f":"IFERROR(VLOOKUP(F331,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B331),0,1)","v":null},{"$f":"IF(TRIM(B331&D331)=\"\",ROW(AA331),B331&D331)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B332,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B332,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H332+I332-J332","v":null},0,0,0,{"$f":"K332+M332-N332","v":null},0,0,0,{"$f":"O332+Q332-R332","v":null},null,0,0,{"$f":"S332+U332-V332","v":null},0,{"$f":"IFERROR(VLOOKUP(F332,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B332),0,1)","v":null},{"$f":"IF(TRIM(B332&D332)=\"\",ROW(AA332),B332&D332)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B333,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B333,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H333+I333-J333","v":null},0,0,0,{"$f":"K333+M333-N333","v":null},0,0,0,{"$f":"O333+Q333-R333","v":null},null,0,0,{"$f":"S333+U333-V333","v":null},0,{"$f":"IFERROR(VLOOKUP(F333,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B333),0,1)","v":null},{"$f":"IF(TRIM(B333&D333)=\"\",ROW(AA333),B333&D333)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B334,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B334,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H334+I334-J334","v":null},0,0,0,{"$f":"K334+M334-N334","v":null},0,0,0,{"$f":"O334+Q334-R334","v":null},null,0,0,{"$f":"S334+U334-V334","v":null},0,{"$f":"IFERROR(VLOOKUP(F334,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B334),0,1)","v":null},{"$f":"IF(TRIM(B334&D334)=\"\",ROW(AA334),B334&D334)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B335,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B335,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H335+I335-J335","v":null},0,0,0,{"$f":"K335+M335-N335","v":null},0,0,0,{"$f":"O335+Q335-R335","v":null},null,0,0,{"$f":"S335+U335-V335","v":null},0,{"$f":"IFERROR(VLOOKUP(F335,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B335),0,1)","v":null},{"$f":"IF(TRIM(B335&D335)=\"\",ROW(AA335),B335&D335)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B336,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B336,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H336+I336-J336","v":null},0,0,0,{"$f":"K336+M336-N336","v":null},0,0,0,{"$f":"O336+Q336-R336","v":null},null,0,0,{"$f":"S336+U336-V336","v":null},0,{"$f":"IFERROR(VLOOKUP(F336,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B336),0,1)","v":null},{"$f":"IF(TRIM(B336&D336)=\"\",ROW(AA336),B336&D336)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B337,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B337,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H337+I337-J337","v":null},0,0,0,{"$f":"K337+M337-N337","v":null},0,0,0,{"$f":"O337+Q337-R337","v":null},null,0,0,{"$f":"S337+U337-V337","v":null},0,{"$f":"IFERROR(VLOOKUP(F337,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B337),0,1)","v":null},{"$f":"IF(TRIM(B337&D337)=\"\",ROW(AA337),B337&D337)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B338,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B338,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H338+I338-J338","v":null},0,0,0,{"$f":"K338+M338-N338","v":null},0,0,0,{"$f":"O338+Q338-R338","v":null},null,0,0,{"$f":"S338+U338-V338","v":null},0,{"$f":"IFERROR(VLOOKUP(F338,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B338),0,1)","v":null},{"$f":"IF(TRIM(B338&D338)=\"\",ROW(AA338),B338&D338)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B339,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B339,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H339+I339-J339","v":null},0,0,0,{"$f":"K339+M339-N339","v":null},0,0,0,{"$f":"O339+Q339-R339","v":null},null,0,0,{"$f":"S339+U339-V339","v":null},0,{"$f":"IFERROR(VLOOKUP(F339,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B339),0,1)","v":null},{"$f":"IF(TRIM(B339&D339)=\"\",ROW(AA339),B339&D339)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B340,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B340,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H340+I340-J340","v":null},0,0,0,{"$f":"K340+M340-N340","v":null},0,0,0,{"$f":"O340+Q340-R340","v":null},null,0,0,{"$f":"S340+U340-V340","v":null},0,{"$f":"IFERROR(VLOOKUP(F340,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B340),0,1)","v":null},{"$f":"IF(TRIM(B340&D340)=\"\",ROW(AA340),B340&D340)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B341,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B341,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H341+I341-J341","v":null},0,0,0,{"$f":"K341+M341-N341","v":null},0,0,0,{"$f":"O341+Q341-R341","v":null},null,0,0,{"$f":"S341+U341-V341","v":null},0,{"$f":"IFERROR(VLOOKUP(F341,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B341),0,1)","v":null},{"$f":"IF(TRIM(B341&D341)=\"\",ROW(AA341),B341&D341)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B342,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B342,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H342+I342-J342","v":null},0,0,0,{"$f":"K342+M342-N342","v":null},0,0,0,{"$f":"O342+Q342-R342","v":null},null,0,0,{"$f":"S342+U342-V342","v":null},0,{"$f":"IFERROR(VLOOKUP(F342,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B342),0,1)","v":null},{"$f":"IF(TRIM(B342&D342)=\"\",ROW(AA342),B342&D342)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B343,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B343,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H343+I343-J343","v":null},0,0,0,{"$f":"K343+M343-N343","v":null},0,0,0,{"$f":"O343+Q343-R343","v":null},null,0,0,{"$f":"S343+U343-V343","v":null},0,{"$f":"IFERROR(VLOOKUP(F343,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B343),0,1)","v":null},{"$f":"IF(TRIM(B343&D343)=\"\",ROW(AA343),B343&D343)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B344,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B344,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H344+I344-J344","v":null},0,0,0,{"$f":"K344+M344-N344","v":null},0,0,0,{"$f":"O344+Q344-R344","v":null},null,0,0,{"$f":"S344+U344-V344","v":null},0,{"$f":"IFERROR(VLOOKUP(F344,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B344),0,1)","v":null},{"$f":"IF(TRIM(B344&D344)=\"\",ROW(AA344),B344&D344)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B345,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B345,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H345+I345-J345","v":null},0,0,0,{"$f":"K345+M345-N345","v":null},0,0,0,{"$f":"O345+Q345-R345","v":null},null,0,0,{"$f":"S345+U345-V345","v":null},0,{"$f":"IFERROR(VLOOKUP(F345,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B345),0,1)","v":null},{"$f":"IF(TRIM(B345&D345)=\"\",ROW(AA345),B345&D345)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B346,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B346,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H346+I346-J346","v":null},0,0,0,{"$f":"K346+M346-N346","v":null},0,0,0,{"$f":"O346+Q346-R346","v":null},null,0,0,{"$f":"S346+U346-V346","v":null},0,{"$f":"IFERROR(VLOOKUP(F346,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B346),0,1)","v":null},{"$f":"IF(TRIM(B346&D346)=\"\",ROW(AA346),B346&D346)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B347,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B347,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H347+I347-J347","v":null},0,0,0,{"$f":"K347+M347-N347","v":null},0,0,0,{"$f":"O347+Q347-R347","v":null},null,0,0,{"$f":"S347+U347-V347","v":null},0,{"$f":"IFERROR(VLOOKUP(F347,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B347),0,1)","v":null},{"$f":"IF(TRIM(B347&D347)=\"\",ROW(AA347),B347&D347)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B348,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B348,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H348+I348-J348","v":null},0,0,0,{"$f":"K348+M348-N348","v":null},0,0,0,{"$f":"O348+Q348-R348","v":null},null,0,0,{"$f":"S348+U348-V348","v":null},0,{"$f":"IFERROR(VLOOKUP(F348,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B348),0,1)","v":null},{"$f":"IF(TRIM(B348&D348)=\"\",ROW(AA348),B348&D348)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B349,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B349,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H349+I349-J349","v":null},0,0,0,{"$f":"K349+M349-N349","v":null},0,0,0,{"$f":"O349+Q349-R349","v":null},null,0,0,{"$f":"S349+U349-V349","v":null},0,{"$f":"IFERROR(VLOOKUP(F349,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B349),0,1)","v":null},{"$f":"IF(TRIM(B349&D349)=\"\",ROW(AA349),B349&D349)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B350,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B350,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H350+I350-J350","v":null},0,0,0,{"$f":"K350+M350-N350","v":null},0,0,0,{"$f":"O350+Q350-R350","v":null},null,0,0,{"$f":"S350+U350-V350","v":null},0,{"$f":"IFERROR(VLOOKUP(F350,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B350),0,1)","v":null},{"$f":"IF(TRIM(B350&D350)=\"\",ROW(AA350),B350&D350)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B351,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B351,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H351+I351-J351","v":null},0,0,0,{"$f":"K351+M351-N351","v":null},0,0,0,{"$f":"O351+Q351-R351","v":null},null,0,0,{"$f":"S351+U351-V351","v":null},0,{"$f":"IFERROR(VLOOKUP(F351,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B351),0,1)","v":null},{"$f":"IF(TRIM(B351&D351)=\"\",ROW(AA351),B351&D351)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B352,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B352,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H352+I352-J352","v":null},0,0,0,{"$f":"K352+M352-N352","v":null},0,0,0,{"$f":"O352+Q352-R352","v":null},null,0,0,{"$f":"S352+U352-V352","v":null},0,{"$f":"IFERROR(VLOOKUP(F352,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B352),0,1)","v":null},{"$f":"IF(TRIM(B352&D352)=\"\",ROW(AA352),B352&D352)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B353,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B353,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H353+I353-J353","v":null},0,0,0,{"$f":"K353+M353-N353","v":null},0,0,0,{"$f":"O353+Q353-R353","v":null},null,0,0,{"$f":"S353+U353-V353","v":null},0,{"$f":"IFERROR(VLOOKUP(F353,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B353),0,1)","v":null},{"$f":"IF(TRIM(B353&D353)=\"\",ROW(AA353),B353&D353)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B354,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B354,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H354+I354-J354","v":null},0,0,0,{"$f":"K354+M354-N354","v":null},0,0,0,{"$f":"O354+Q354-R354","v":null},null,0,0,{"$f":"S354+U354-V354","v":null},0,{"$f":"IFERROR(VLOOKUP(F354,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B354),0,1)","v":null},{"$f":"IF(TRIM(B354&D354)=\"\",ROW(AA354),B354&D354)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B355,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B355,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H355+I355-J355","v":null},0,0,0,{"$f":"K355+M355-N355","v":null},0,0,0,{"$f":"O355+Q355-R355","v":null},null,0,0,{"$f":"S355+U355-V355","v":null},0,{"$f":"IFERROR(VLOOKUP(F355,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B355),0,1)","v":null},{"$f":"IF(TRIM(B355&D355)=\"\",ROW(AA355),B355&D355)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B356,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B356,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H356+I356-J356","v":null},0,0,0,{"$f":"K356+M356-N356","v":null},0,0,0,{"$f":"O356+Q356-R356","v":null},null,0,0,{"$f":"S356+U356-V356","v":null},0,{"$f":"IFERROR(VLOOKUP(F356,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B356),0,1)","v":null},{"$f":"IF(TRIM(B356&D356)=\"\",ROW(AA356),B356&D356)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B357,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B357,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H357+I357-J357","v":null},0,0,0,{"$f":"K357+M357-N357","v":null},0,0,0,{"$f":"O357+Q357-R357","v":null},null,0,0,{"$f":"S357+U357-V357","v":null},0,{"$f":"IFERROR(VLOOKUP(F357,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B357),0,1)","v":null},{"$f":"IF(TRIM(B357&D357)=\"\",ROW(AA357),B357&D357)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B358,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B358,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H358+I358-J358","v":null},0,0,0,{"$f":"K358+M358-N358","v":null},0,0,0,{"$f":"O358+Q358-R358","v":null},null,0,0,{"$f":"S358+U358-V358","v":null},0,{"$f":"IFERROR(VLOOKUP(F358,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B358),0,1)","v":null},{"$f":"IF(TRIM(B358&D358)=\"\",ROW(AA358),B358&D358)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B359,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B359,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H359+I359-J359","v":null},0,0,0,{"$f":"K359+M359-N359","v":null},0,0,0,{"$f":"O359+Q359-R359","v":null},null,0,0,{"$f":"S359+U359-V359","v":null},0,{"$f":"IFERROR(VLOOKUP(F359,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B359),0,1)","v":null},{"$f":"IF(TRIM(B359&D359)=\"\",ROW(AA359),B359&D359)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B360,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B360,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H360+I360-J360","v":null},0,0,0,{"$f":"K360+M360-N360","v":null},0,0,0,{"$f":"O360+Q360-R360","v":null},null,0,0,{"$f":"S360+U360-V360","v":null},0,{"$f":"IFERROR(VLOOKUP(F360,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B360),0,1)","v":null},{"$f":"IF(TRIM(B360&D360)=\"\",ROW(AA360),B360&D360)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B361,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B361,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H361+I361-J361","v":null},0,0,0,{"$f":"K361+M361-N361","v":null},0,0,0,{"$f":"O361+Q361-R361","v":null},null,0,0,{"$f":"S361+U361-V361","v":null},0,{"$f":"IFERROR(VLOOKUP(F361,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B361),0,1)","v":null},{"$f":"IF(TRIM(B361&D361)=\"\",ROW(AA361),B361&D361)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B362,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B362,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H362+I362-J362","v":null},0,0,0,{"$f":"K362+M362-N362","v":null},0,0,0,{"$f":"O362+Q362-R362","v":null},null,0,0,{"$f":"S362+U362-V362","v":null},0,{"$f":"IFERROR(VLOOKUP(F362,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B362),0,1)","v":null},{"$f":"IF(TRIM(B362&D362)=\"\",ROW(AA362),B362&D362)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B363,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B363,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H363+I363-J363","v":null},0,0,0,{"$f":"K363+M363-N363","v":null},0,0,0,{"$f":"O363+Q363-R363","v":null},null,0,0,{"$f":"S363+U363-V363","v":null},0,{"$f":"IFERROR(VLOOKUP(F363,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B363),0,1)","v":null},{"$f":"IF(TRIM(B363&D363)=\"\",ROW(AA363),B363&D363)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B364,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B364,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H364+I364-J364","v":null},0,0,0,{"$f":"K364+M364-N364","v":null},0,0,0,{"$f":"O364+Q364-R364","v":null},null,0,0,{"$f":"S364+U364-V364","v":null},0,{"$f":"IFERROR(VLOOKUP(F364,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B364),0,1)","v":null},{"$f":"IF(TRIM(B364&D364)=\"\",ROW(AA364),B364&D364)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B365,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B365,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H365+I365-J365","v":null},0,0,0,{"$f":"K365+M365-N365","v":null},0,0,0,{"$f":"O365+Q365-R365","v":null},null,0,0,{"$f":"S365+U365-V365","v":null},0,{"$f":"IFERROR(VLOOKUP(F365,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B365),0,1)","v":null},{"$f":"IF(TRIM(B365&D365)=\"\",ROW(AA365),B365&D365)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B366,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B366,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H366+I366-J366","v":null},0,0,0,{"$f":"K366+M366-N366","v":null},0,0,0,{"$f":"O366+Q366-R366","v":null},null,0,0,{"$f":"S366+U366-V366","v":null},0,{"$f":"IFERROR(VLOOKUP(F366,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B366),0,1)","v":null},{"$f":"IF(TRIM(B366&D366)=\"\",ROW(AA366),B366&D366)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B367,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B367,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H367+I367-J367","v":null},0,0,0,{"$f":"K367+M367-N367","v":null},0,0,0,{"$f":"O367+Q367-R367","v":null},null,0,0,{"$f":"S367+U367-V367","v":null},0,{"$f":"IFERROR(VLOOKUP(F367,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B367),0,1)","v":null},{"$f":"IF(TRIM(B367&D367)=\"\",ROW(AA367),B367&D367)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B368,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B368,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H368+I368-J368","v":null},0,0,0,{"$f":"K368+M368-N368","v":null},0,0,0,{"$f":"O368+Q368-R368","v":null},null,0,0,{"$f":"S368+U368-V368","v":null},0,{"$f":"IFERROR(VLOOKUP(F368,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B368),0,1)","v":null},{"$f":"IF(TRIM(B368&D368)=\"\",ROW(AA368),B368&D368)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B369,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B369,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H369+I369-J369","v":null},0,0,0,{"$f":"K369+M369-N369","v":null},0,0,0,{"$f":"O369+Q369-R369","v":null},null,0,0,{"$f":"S369+U369-V369","v":null},0,{"$f":"IFERROR(VLOOKUP(F369,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B369),0,1)","v":null},{"$f":"IF(TRIM(B369&D369)=\"\",ROW(AA369),B369&D369)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B370,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B370,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H370+I370-J370","v":null},0,0,0,{"$f":"K370+M370-N370","v":null},0,0,0,{"$f":"O370+Q370-R370","v":null},null,0,0,{"$f":"S370+U370-V370","v":null},0,{"$f":"IFERROR(VLOOKUP(F370,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B370),0,1)","v":null},{"$f":"IF(TRIM(B370&D370)=\"\",ROW(AA370),B370&D370)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B371,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B371,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H371+I371-J371","v":null},0,0,0,{"$f":"K371+M371-N371","v":null},0,0,0,{"$f":"O371+Q371-R371","v":null},null,0,0,{"$f":"S371+U371-V371","v":null},0,{"$f":"IFERROR(VLOOKUP(F371,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B371),0,1)","v":null},{"$f":"IF(TRIM(B371&D371)=\"\",ROW(AA371),B371&D371)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B372,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B372,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H372+I372-J372","v":null},0,0,0,{"$f":"K372+M372-N372","v":null},0,0,0,{"$f":"O372+Q372-R372","v":null},null,0,0,{"$f":"S372+U372-V372","v":null},0,{"$f":"IFERROR(VLOOKUP(F372,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B372),0,1)","v":null},{"$f":"IF(TRIM(B372&D372)=\"\",ROW(AA372),B372&D372)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B373,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B373,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H373+I373-J373","v":null},0,0,0,{"$f":"K373+M373-N373","v":null},0,0,0,{"$f":"O373+Q373-R373","v":null},null,0,0,{"$f":"S373+U373-V373","v":null},0,{"$f":"IFERROR(VLOOKUP(F373,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B373),0,1)","v":null},{"$f":"IF(TRIM(B373&D373)=\"\",ROW(AA373),B373&D373)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B374,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B374,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H374+I374-J374","v":null},0,0,0,{"$f":"K374+M374-N374","v":null},0,0,0,{"$f":"O374+Q374-R374","v":null},null,0,0,{"$f":"S374+U374-V374","v":null},0,{"$f":"IFERROR(VLOOKUP(F374,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B374),0,1)","v":null},{"$f":"IF(TRIM(B374&D374)=\"\",ROW(AA374),B374&D374)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B375,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B375,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H375+I375-J375","v":null},0,0,0,{"$f":"K375+M375-N375","v":null},0,0,0,{"$f":"O375+Q375-R375","v":null},null,0,0,{"$f":"S375+U375-V375","v":null},0,{"$f":"IFERROR(VLOOKUP(F375,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B375),0,1)","v":null},{"$f":"IF(TRIM(B375&D375)=\"\",ROW(AA375),B375&D375)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B376,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B376,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H376+I376-J376","v":null},0,0,0,{"$f":"K376+M376-N376","v":null},0,0,0,{"$f":"O376+Q376-R376","v":null},null,0,0,{"$f":"S376+U376-V376","v":null},0,{"$f":"IFERROR(VLOOKUP(F376,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B376),0,1)","v":null},{"$f":"IF(TRIM(B376&D376)=\"\",ROW(AA376),B376&D376)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B377,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B377,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H377+I377-J377","v":null},0,0,0,{"$f":"K377+M377-N377","v":null},0,0,0,{"$f":"O377+Q377-R377","v":null},null,0,0,{"$f":"S377+U377-V377","v":null},0,{"$f":"IFERROR(VLOOKUP(F377,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B377),0,1)","v":null},{"$f":"IF(TRIM(B377&D377)=\"\",ROW(AA377),B377&D377)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B378,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B378,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H378+I378-J378","v":null},0,0,0,{"$f":"K378+M378-N378","v":null},0,0,0,{"$f":"O378+Q378-R378","v":null},null,0,0,{"$f":"S378+U378-V378","v":null},0,{"$f":"IFERROR(VLOOKUP(F378,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B378),0,1)","v":null},{"$f":"IF(TRIM(B378&D378)=\"\",ROW(AA378),B378&D378)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B379,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B379,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H379+I379-J379","v":null},0,0,0,{"$f":"K379+M379-N379","v":null},0,0,0,{"$f":"O379+Q379-R379","v":null},null,0,0,{"$f":"S379+U379-V379","v":null},0,{"$f":"IFERROR(VLOOKUP(F379,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B379),0,1)","v":null},{"$f":"IF(TRIM(B379&D379)=\"\",ROW(AA379),B379&D379)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B380,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B380,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H380+I380-J380","v":null},0,0,0,{"$f":"K380+M380-N380","v":null},0,0,0,{"$f":"O380+Q380-R380","v":null},null,0,0,{"$f":"S380+U380-V380","v":null},0,{"$f":"IFERROR(VLOOKUP(F380,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B380),0,1)","v":null},{"$f":"IF(TRIM(B380&D380)=\"\",ROW(AA380),B380&D380)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B381,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B381,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H381+I381-J381","v":null},0,0,0,{"$f":"K381+M381-N381","v":null},0,0,0,{"$f":"O381+Q381-R381","v":null},null,0,0,{"$f":"S381+U381-V381","v":null},0,{"$f":"IFERROR(VLOOKUP(F381,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B381),0,1)","v":null},{"$f":"IF(TRIM(B381&D381)=\"\",ROW(AA381),B381&D381)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B382,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B382,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H382+I382-J382","v":null},0,0,0,{"$f":"K382+M382-N382","v":null},0,0,0,{"$f":"O382+Q382-R382","v":null},null,0,0,{"$f":"S382+U382-V382","v":null},0,{"$f":"IFERROR(VLOOKUP(F382,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B382),0,1)","v":null},{"$f":"IF(TRIM(B382&D382)=\"\",ROW(AA382),B382&D382)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B383,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B383,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H383+I383-J383","v":null},0,0,0,{"$f":"K383+M383-N383","v":null},0,0,0,{"$f":"O383+Q383-R383","v":null},null,0,0,{"$f":"S383+U383-V383","v":null},0,{"$f":"IFERROR(VLOOKUP(F383,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B383),0,1)","v":null},{"$f":"IF(TRIM(B383&D383)=\"\",ROW(AA383),B383&D383)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B384,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B384,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H384+I384-J384","v":null},0,0,0,{"$f":"K384+M384-N384","v":null},0,0,0,{"$f":"O384+Q384-R384","v":null},null,0,0,{"$f":"S384+U384-V384","v":null},0,{"$f":"IFERROR(VLOOKUP(F384,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B384),0,1)","v":null},{"$f":"IF(TRIM(B384&D384)=\"\",ROW(AA384),B384&D384)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B385,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B385,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H385+I385-J385","v":null},0,0,0,{"$f":"K385+M385-N385","v":null},0,0,0,{"$f":"O385+Q385-R385","v":null},null,0,0,{"$f":"S385+U385-V385","v":null},0,{"$f":"IFERROR(VLOOKUP(F385,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B385),0,1)","v":null},{"$f":"IF(TRIM(B385&D385)=\"\",ROW(AA385),B385&D385)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B386,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B386,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H386+I386-J386","v":null},0,0,0,{"$f":"K386+M386-N386","v":null},0,0,0,{"$f":"O386+Q386-R386","v":null},null,0,0,{"$f":"S386+U386-V386","v":null},0,{"$f":"IFERROR(VLOOKUP(F386,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B386),0,1)","v":null},{"$f":"IF(TRIM(B386&D386)=\"\",ROW(AA386),B386&D386)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B387,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B387,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H387+I387-J387","v":null},0,0,0,{"$f":"K387+M387-N387","v":null},0,0,0,{"$f":"O387+Q387-R387","v":null},null,0,0,{"$f":"S387+U387-V387","v":null},0,{"$f":"IFERROR(VLOOKUP(F387,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B387),0,1)","v":null},{"$f":"IF(TRIM(B387&D387)=\"\",ROW(AA387),B387&D387)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B388,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B388,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H388+I388-J388","v":null},0,0,0,{"$f":"K388+M388-N388","v":null},0,0,0,{"$f":"O388+Q388-R388","v":null},null,0,0,{"$f":"S388+U388-V388","v":null},0,{"$f":"IFERROR(VLOOKUP(F388,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B388),0,1)","v":null},{"$f":"IF(TRIM(B388&D388)=\"\",ROW(AA388),B388&D388)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B389,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B389,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H389+I389-J389","v":null},0,0,0,{"$f":"K389+M389-N389","v":null},0,0,0,{"$f":"O389+Q389-R389","v":null},null,0,0,{"$f":"S389+U389-V389","v":null},0,{"$f":"IFERROR(VLOOKUP(F389,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B389),0,1)","v":null},{"$f":"IF(TRIM(B389&D389)=\"\",ROW(AA389),B389&D389)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B390,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B390,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H390+I390-J390","v":null},0,0,0,{"$f":"K390+M390-N390","v":null},0,0,0,{"$f":"O390+Q390-R390","v":null},null,0,0,{"$f":"S390+U390-V390","v":null},0,{"$f":"IFERROR(VLOOKUP(F390,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B390),0,1)","v":null},{"$f":"IF(TRIM(B390&D390)=\"\",ROW(AA390),B390&D390)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B391,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B391,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H391+I391-J391","v":null},0,0,0,{"$f":"K391+M391-N391","v":null},0,0,0,{"$f":"O391+Q391-R391","v":null},null,0,0,{"$f":"S391+U391-V391","v":null},0,{"$f":"IFERROR(VLOOKUP(F391,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B391),0,1)","v":null},{"$f":"IF(TRIM(B391&D391)=\"\",ROW(AA391),B391&D391)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B392,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B392,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H392+I392-J392","v":null},0,0,0,{"$f":"K392+M392-N392","v":null},0,0,0,{"$f":"O392+Q392-R392","v":null},null,0,0,{"$f":"S392+U392-V392","v":null},0,{"$f":"IFERROR(VLOOKUP(F392,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B392),0,1)","v":null},{"$f":"IF(TRIM(B392&D392)=\"\",ROW(AA392),B392&D392)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B393,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B393,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H393+I393-J393","v":null},0,0,0,{"$f":"K393+M393-N393","v":null},0,0,0,{"$f":"O393+Q393-R393","v":null},null,0,0,{"$f":"S393+U393-V393","v":null},0,{"$f":"IFERROR(VLOOKUP(F393,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B393),0,1)","v":null},{"$f":"IF(TRIM(B393&D393)=\"\",ROW(AA393),B393&D393)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B394,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B394,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H394+I394-J394","v":null},0,0,0,{"$f":"K394+M394-N394","v":null},0,0,0,{"$f":"O394+Q394-R394","v":null},null,0,0,{"$f":"S394+U394-V394","v":null},0,{"$f":"IFERROR(VLOOKUP(F394,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B394),0,1)","v":null},{"$f":"IF(TRIM(B394&D394)=\"\",ROW(AA394),B394&D394)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B395,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B395,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H395+I395-J395","v":null},0,0,0,{"$f":"K395+M395-N395","v":null},0,0,0,{"$f":"O395+Q395-R395","v":null},null,0,0,{"$f":"S395+U395-V395","v":null},0,{"$f":"IFERROR(VLOOKUP(F395,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B395),0,1)","v":null},{"$f":"IF(TRIM(B395&D395)=\"\",ROW(AA395),B395&D395)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B396,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B396,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H396+I396-J396","v":null},0,0,0,{"$f":"K396+M396-N396","v":null},0,0,0,{"$f":"O396+Q396-R396","v":null},null,0,0,{"$f":"S396+U396-V396","v":null},0,{"$f":"IFERROR(VLOOKUP(F396,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B396),0,1)","v":null},{"$f":"IF(TRIM(B396&D396)=\"\",ROW(AA396),B396&D396)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B397,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B397,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H397+I397-J397","v":null},0,0,0,{"$f":"K397+M397-N397","v":null},0,0,0,{"$f":"O397+Q397-R397","v":null},null,0,0,{"$f":"S397+U397-V397","v":null},0,{"$f":"IFERROR(VLOOKUP(F397,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B397),0,1)","v":null},{"$f":"IF(TRIM(B397&D397)=\"\",ROW(AA397),B397&D397)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B398,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B398,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H398+I398-J398","v":null},0,0,0,{"$f":"K398+M398-N398","v":null},0,0,0,{"$f":"O398+Q398-R398","v":null},null,0,0,{"$f":"S398+U398-V398","v":null},0,{"$f":"IFERROR(VLOOKUP(F398,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B398),0,1)","v":null},{"$f":"IF(TRIM(B398&D398)=\"\",ROW(AA398),B398&D398)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B399,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B399,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H399+I399-J399","v":null},0,0,0,{"$f":"K399+M399-N399","v":null},0,0,0,{"$f":"O399+Q399-R399","v":null},null,0,0,{"$f":"S399+U399-V399","v":null},0,{"$f":"IFERROR(VLOOKUP(F399,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B399),0,1)","v":null},{"$f":"IF(TRIM(B399&D399)=\"\",ROW(AA399),B399&D399)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B400,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B400,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H400+I400-J400","v":null},0,0,0,{"$f":"K400+M400-N400","v":null},0,0,0,{"$f":"O400+Q400-R400","v":null},null,0,0,{"$f":"S400+U400-V400","v":null},0,{"$f":"IFERROR(VLOOKUP(F400,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B400),0,1)","v":null},{"$f":"IF(TRIM(B400&D400)=\"\",ROW(AA400),B400&D400)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B401,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B401,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H401+I401-J401","v":null},0,0,0,{"$f":"K401+M401-N401","v":null},0,0,0,{"$f":"O401+Q401-R401","v":null},null,0,0,{"$f":"S401+U401-V401","v":null},0,{"$f":"IFERROR(VLOOKUP(F401,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B401),0,1)","v":null},{"$f":"IF(TRIM(B401&D401)=\"\",ROW(AA401),B401&D401)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B402,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B402,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H402+I402-J402","v":null},0,0,0,{"$f":"K402+M402-N402","v":null},0,0,0,{"$f":"O402+Q402-R402","v":null},null,0,0,{"$f":"S402+U402-V402","v":null},0,{"$f":"IFERROR(VLOOKUP(F402,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B402),0,1)","v":null},{"$f":"IF(TRIM(B402&D402)=\"\",ROW(AA402),B402&D402)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B403,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B403,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H403+I403-J403","v":null},0,0,0,{"$f":"K403+M403-N403","v":null},0,0,0,{"$f":"O403+Q403-R403","v":null},null,0,0,{"$f":"S403+U403-V403","v":null},0,{"$f":"IFERROR(VLOOKUP(F403,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B403),0,1)","v":null},{"$f":"IF(TRIM(B403&D403)=\"\",ROW(AA403),B403&D403)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B404,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B404,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H404+I404-J404","v":null},0,0,0,{"$f":"K404+M404-N404","v":null},0,0,0,{"$f":"O404+Q404-R404","v":null},null,0,0,{"$f":"S404+U404-V404","v":null},0,{"$f":"IFERROR(VLOOKUP(F404,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B404),0,1)","v":null},{"$f":"IF(TRIM(B404&D404)=\"\",ROW(AA404),B404&D404)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B405,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B405,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H405+I405-J405","v":null},0,0,0,{"$f":"K405+M405-N405","v":null},0,0,0,{"$f":"O405+Q405-R405","v":null},null,0,0,{"$f":"S405+U405-V405","v":null},0,{"$f":"IFERROR(VLOOKUP(F405,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B405),0,1)","v":null},{"$f":"IF(TRIM(B405&D405)=\"\",ROW(AA405),B405&D405)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B406,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B406,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H406+I406-J406","v":null},0,0,0,{"$f":"K406+M406-N406","v":null},0,0,0,{"$f":"O406+Q406-R406","v":null},null,0,0,{"$f":"S406+U406-V406","v":null},0,{"$f":"IFERROR(VLOOKUP(F406,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B406),0,1)","v":null},{"$f":"IF(TRIM(B406&D406)=\"\",ROW(AA406),B406&D406)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B407,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B407,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H407+I407-J407","v":null},0,0,0,{"$f":"K407+M407-N407","v":null},0,0,0,{"$f":"O407+Q407-R407","v":null},null,0,0,{"$f":"S407+U407-V407","v":null},0,{"$f":"IFERROR(VLOOKUP(F407,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B407),0,1)","v":null},{"$f":"IF(TRIM(B407&D407)=\"\",ROW(AA407),B407&D407)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B408,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B408,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H408+I408-J408","v":null},0,0,0,{"$f":"K408+M408-N408","v":null},0,0,0,{"$f":"O408+Q408-R408","v":null},null,0,0,{"$f":"S408+U408-V408","v":null},0,{"$f":"IFERROR(VLOOKUP(F408,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B408),0,1)","v":null},{"$f":"IF(TRIM(B408&D408)=\"\",ROW(AA408),B408&D408)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B409,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B409,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H409+I409-J409","v":null},0,0,0,{"$f":"K409+M409-N409","v":null},0,0,0,{"$f":"O409+Q409-R409","v":null},null,0,0,{"$f":"S409+U409-V409","v":null},0,{"$f":"IFERROR(VLOOKUP(F409,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B409),0,1)","v":null},{"$f":"IF(TRIM(B409&D409)=\"\",ROW(AA409),B409&D409)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B410,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B410,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H410+I410-J410","v":null},0,0,0,{"$f":"K410+M410-N410","v":null},0,0,0,{"$f":"O410+Q410-R410","v":null},null,0,0,{"$f":"S410+U410-V410","v":null},0,{"$f":"IFERROR(VLOOKUP(F410,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B410),0,1)","v":null},{"$f":"IF(TRIM(B410&D410)=\"\",ROW(AA410),B410&D410)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B411,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B411,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H411+I411-J411","v":null},0,0,0,{"$f":"K411+M411-N411","v":null},0,0,0,{"$f":"O411+Q411-R411","v":null},null,0,0,{"$f":"S411+U411-V411","v":null},0,{"$f":"IFERROR(VLOOKUP(F411,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B411),0,1)","v":null},{"$f":"IF(TRIM(B411&D411)=\"\",ROW(AA411),B411&D411)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B412,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B412,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H412+I412-J412","v":null},0,0,0,{"$f":"K412+M412-N412","v":null},0,0,0,{"$f":"O412+Q412-R412","v":null},null,0,0,{"$f":"S412+U412-V412","v":null},0,{"$f":"IFERROR(VLOOKUP(F412,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B412),0,1)","v":null},{"$f":"IF(TRIM(B412&D412)=\"\",ROW(AA412),B412&D412)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B413,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B413,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H413+I413-J413","v":null},0,0,0,{"$f":"K413+M413-N413","v":null},0,0,0,{"$f":"O413+Q413-R413","v":null},null,0,0,{"$f":"S413+U413-V413","v":null},0,{"$f":"IFERROR(VLOOKUP(F413,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B413),0,1)","v":null},{"$f":"IF(TRIM(B413&D413)=\"\",ROW(AA413),B413&D413)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B414,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B414,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H414+I414-J414","v":null},0,0,0,{"$f":"K414+M414-N414","v":null},0,0,0,{"$f":"O414+Q414-R414","v":null},null,0,0,{"$f":"S414+U414-V414","v":null},0,{"$f":"IFERROR(VLOOKUP(F414,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B414),0,1)","v":null},{"$f":"IF(TRIM(B414&D414)=\"\",ROW(AA414),B414&D414)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B415,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B415,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H415+I415-J415","v":null},0,0,0,{"$f":"K415+M415-N415","v":null},0,0,0,{"$f":"O415+Q415-R415","v":null},null,0,0,{"$f":"S415+U415-V415","v":null},0,{"$f":"IFERROR(VLOOKUP(F415,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B415),0,1)","v":null},{"$f":"IF(TRIM(B415&D415)=\"\",ROW(AA415),B415&D415)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B416,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B416,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H416+I416-J416","v":null},0,0,0,{"$f":"K416+M416-N416","v":null},0,0,0,{"$f":"O416+Q416-R416","v":null},null,0,0,{"$f":"S416+U416-V416","v":null},0,{"$f":"IFERROR(VLOOKUP(F416,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B416),0,1)","v":null},{"$f":"IF(TRIM(B416&D416)=\"\",ROW(AA416),B416&D416)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B417,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B417,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H417+I417-J417","v":null},0,0,0,{"$f":"K417+M417-N417","v":null},0,0,0,{"$f":"O417+Q417-R417","v":null},null,0,0,{"$f":"S417+U417-V417","v":null},0,{"$f":"IFERROR(VLOOKUP(F417,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B417),0,1)","v":null},{"$f":"IF(TRIM(B417&D417)=\"\",ROW(AA417),B417&D417)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B418,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B418,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H418+I418-J418","v":null},0,0,0,{"$f":"K418+M418-N418","v":null},0,0,0,{"$f":"O418+Q418-R418","v":null},null,0,0,{"$f":"S418+U418-V418","v":null},0,{"$f":"IFERROR(VLOOKUP(F418,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B418),0,1)","v":null},{"$f":"IF(TRIM(B418&D418)=\"\",ROW(AA418),B418&D418)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B419,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B419,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H419+I419-J419","v":null},0,0,0,{"$f":"K419+M419-N419","v":null},0,0,0,{"$f":"O419+Q419-R419","v":null},null,0,0,{"$f":"S419+U419-V419","v":null},0,{"$f":"IFERROR(VLOOKUP(F419,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B419),0,1)","v":null},{"$f":"IF(TRIM(B419&D419)=\"\",ROW(AA419),B419&D419)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B420,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B420,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H420+I420-J420","v":null},0,0,0,{"$f":"K420+M420-N420","v":null},0,0,0,{"$f":"O420+Q420-R420","v":null},null,0,0,{"$f":"S420+U420-V420","v":null},0,{"$f":"IFERROR(VLOOKUP(F420,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B420),0,1)","v":null},{"$f":"IF(TRIM(B420&D420)=\"\",ROW(AA420),B420&D420)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B421,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B421,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H421+I421-J421","v":null},0,0,0,{"$f":"K421+M421-N421","v":null},0,0,0,{"$f":"O421+Q421-R421","v":null},null,0,0,{"$f":"S421+U421-V421","v":null},0,{"$f":"IFERROR(VLOOKUP(F421,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B421),0,1)","v":null},{"$f":"IF(TRIM(B421&D421)=\"\",ROW(AA421),B421&D421)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B422,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B422,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H422+I422-J422","v":null},0,0,0,{"$f":"K422+M422-N422","v":null},0,0,0,{"$f":"O422+Q422-R422","v":null},null,0,0,{"$f":"S422+U422-V422","v":null},0,{"$f":"IFERROR(VLOOKUP(F422,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B422),0,1)","v":null},{"$f":"IF(TRIM(B422&D422)=\"\",ROW(AA422),B422&D422)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B423,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B423,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H423+I423-J423","v":null},0,0,0,{"$f":"K423+M423-N423","v":null},0,0,0,{"$f":"O423+Q423-R423","v":null},null,0,0,{"$f":"S423+U423-V423","v":null},0,{"$f":"IFERROR(VLOOKUP(F423,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B423),0,1)","v":null},{"$f":"IF(TRIM(B423&D423)=\"\",ROW(AA423),B423&D423)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B424,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B424,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H424+I424-J424","v":null},0,0,0,{"$f":"K424+M424-N424","v":null},0,0,0,{"$f":"O424+Q424-R424","v":null},null,0,0,{"$f":"S424+U424-V424","v":null},0,{"$f":"IFERROR(VLOOKUP(F424,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B424),0,1)","v":null},{"$f":"IF(TRIM(B424&D424)=\"\",ROW(AA424),B424&D424)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B425,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B425,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H425+I425-J425","v":null},0,0,0,{"$f":"K425+M425-N425","v":null},0,0,0,{"$f":"O425+Q425-R425","v":null},null,0,0,{"$f":"S425+U425-V425","v":null},0,{"$f":"IFERROR(VLOOKUP(F425,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B425),0,1)","v":null},{"$f":"IF(TRIM(B425&D425)=\"\",ROW(AA425),B425&D425)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B426,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B426,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H426+I426-J426","v":null},0,0,0,{"$f":"K426+M426-N426","v":null},0,0,0,{"$f":"O426+Q426-R426","v":null},null,0,0,{"$f":"S426+U426-V426","v":null},0,{"$f":"IFERROR(VLOOKUP(F426,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B426),0,1)","v":null},{"$f":"IF(TRIM(B426&D426)=\"\",ROW(AA426),B426&D426)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B427,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B427,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H427+I427-J427","v":null},0,0,0,{"$f":"K427+M427-N427","v":null},0,0,0,{"$f":"O427+Q427-R427","v":null},null,0,0,{"$f":"S427+U427-V427","v":null},0,{"$f":"IFERROR(VLOOKUP(F427,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B427),0,1)","v":null},{"$f":"IF(TRIM(B427&D427)=\"\",ROW(AA427),B427&D427)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B428,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B428,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H428+I428-J428","v":null},0,0,0,{"$f":"K428+M428-N428","v":null},0,0,0,{"$f":"O428+Q428-R428","v":null},null,0,0,{"$f":"S428+U428-V428","v":null},0,{"$f":"IFERROR(VLOOKUP(F428,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B428),0,1)","v":null},{"$f":"IF(TRIM(B428&D428)=\"\",ROW(AA428),B428&D428)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B429,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B429,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H429+I429-J429","v":null},0,0,0,{"$f":"K429+M429-N429","v":null},0,0,0,{"$f":"O429+Q429-R429","v":null},null,0,0,{"$f":"S429+U429-V429","v":null},0,{"$f":"IFERROR(VLOOKUP(F429,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B429),0,1)","v":null},{"$f":"IF(TRIM(B429&D429)=\"\",ROW(AA429),B429&D429)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B430,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B430,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H430+I430-J430","v":null},0,0,0,{"$f":"K430+M430-N430","v":null},0,0,0,{"$f":"O430+Q430-R430","v":null},null,0,0,{"$f":"S430+U430-V430","v":null},0,{"$f":"IFERROR(VLOOKUP(F430,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B430),0,1)","v":null},{"$f":"IF(TRIM(B430&D430)=\"\",ROW(AA430),B430&D430)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B431,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B431,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H431+I431-J431","v":null},0,0,0,{"$f":"K431+M431-N431","v":null},0,0,0,{"$f":"O431+Q431-R431","v":null},null,0,0,{"$f":"S431+U431-V431","v":null},0,{"$f":"IFERROR(VLOOKUP(F431,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B431),0,1)","v":null},{"$f":"IF(TRIM(B431&D431)=\"\",ROW(AA431),B431&D431)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B432,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B432,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H432+I432-J432","v":null},0,0,0,{"$f":"K432+M432-N432","v":null},0,0,0,{"$f":"O432+Q432-R432","v":null},null,0,0,{"$f":"S432+U432-V432","v":null},0,{"$f":"IFERROR(VLOOKUP(F432,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B432),0,1)","v":null},{"$f":"IF(TRIM(B432&D432)=\"\",ROW(AA432),B432&D432)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B433,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B433,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H433+I433-J433","v":null},0,0,0,{"$f":"K433+M433-N433","v":null},0,0,0,{"$f":"O433+Q433-R433","v":null},null,0,0,{"$f":"S433+U433-V433","v":null},0,{"$f":"IFERROR(VLOOKUP(F433,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B433),0,1)","v":null},{"$f":"IF(TRIM(B433&D433)=\"\",ROW(AA433),B433&D433)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B434,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B434,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H434+I434-J434","v":null},0,0,0,{"$f":"K434+M434-N434","v":null},0,0,0,{"$f":"O434+Q434-R434","v":null},null,0,0,{"$f":"S434+U434-V434","v":null},0,{"$f":"IFERROR(VLOOKUP(F434,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B434),0,1)","v":null},{"$f":"IF(TRIM(B434&D434)=\"\",ROW(AA434),B434&D434)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B435,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B435,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H435+I435-J435","v":null},0,0,0,{"$f":"K435+M435-N435","v":null},0,0,0,{"$f":"O435+Q435-R435","v":null},null,0,0,{"$f":"S435+U435-V435","v":null},0,{"$f":"IFERROR(VLOOKUP(F435,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B435),0,1)","v":null},{"$f":"IF(TRIM(B435&D435)=\"\",ROW(AA435),B435&D435)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B436,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B436,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H436+I436-J436","v":null},0,0,0,{"$f":"K436+M436-N436","v":null},0,0,0,{"$f":"O436+Q436-R436","v":null},null,0,0,{"$f":"S436+U436-V436","v":null},0,{"$f":"IFERROR(VLOOKUP(F436,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B436),0,1)","v":null},{"$f":"IF(TRIM(B436&D436)=\"\",ROW(AA436),B436&D436)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B437,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B437,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H437+I437-J437","v":null},0,0,0,{"$f":"K437+M437-N437","v":null},0,0,0,{"$f":"O437+Q437-R437","v":null},null,0,0,{"$f":"S437+U437-V437","v":null},0,{"$f":"IFERROR(VLOOKUP(F437,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B437),0,1)","v":null},{"$f":"IF(TRIM(B437&D437)=\"\",ROW(AA437),B437&D437)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B438,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B438,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H438+I438-J438","v":null},0,0,0,{"$f":"K438+M438-N438","v":null},0,0,0,{"$f":"O438+Q438-R438","v":null},null,0,0,{"$f":"S438+U438-V438","v":null},0,{"$f":"IFERROR(VLOOKUP(F438,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B438),0,1)","v":null},{"$f":"IF(TRIM(B438&D438)=\"\",ROW(AA438),B438&D438)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B439,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B439,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H439+I439-J439","v":null},0,0,0,{"$f":"K439+M439-N439","v":null},0,0,0,{"$f":"O439+Q439-R439","v":null},null,0,0,{"$f":"S439+U439-V439","v":null},0,{"$f":"IFERROR(VLOOKUP(F439,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B439),0,1)","v":null},{"$f":"IF(TRIM(B439&D439)=\"\",ROW(AA439),B439&D439)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B440,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B440,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H440+I440-J440","v":null},0,0,0,{"$f":"K440+M440-N440","v":null},0,0,0,{"$f":"O440+Q440-R440","v":null},null,0,0,{"$f":"S440+U440-V440","v":null},0,{"$f":"IFERROR(VLOOKUP(F440,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B440),0,1)","v":null},{"$f":"IF(TRIM(B440&D440)=\"\",ROW(AA440),B440&D440)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B441,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B441,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H441+I441-J441","v":null},0,0,0,{"$f":"K441+M441-N441","v":null},0,0,0,{"$f":"O441+Q441-R441","v":null},null,0,0,{"$f":"S441+U441-V441","v":null},0,{"$f":"IFERROR(VLOOKUP(F441,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B441),0,1)","v":null},{"$f":"IF(TRIM(B441&D441)=\"\",ROW(AA441),B441&D441)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B442,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B442,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H442+I442-J442","v":null},0,0,0,{"$f":"K442+M442-N442","v":null},0,0,0,{"$f":"O442+Q442-R442","v":null},null,0,0,{"$f":"S442+U442-V442","v":null},0,{"$f":"IFERROR(VLOOKUP(F442,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B442),0,1)","v":null},{"$f":"IF(TRIM(B442&D442)=\"\",ROW(AA442),B442&D442)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B443,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B443,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H443+I443-J443","v":null},0,0,0,{"$f":"K443+M443-N443","v":null},0,0,0,{"$f":"O443+Q443-R443","v":null},null,0,0,{"$f":"S443+U443-V443","v":null},0,{"$f":"IFERROR(VLOOKUP(F443,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B443),0,1)","v":null},{"$f":"IF(TRIM(B443&D443)=\"\",ROW(AA443),B443&D443)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B444,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B444,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H444+I444-J444","v":null},0,0,0,{"$f":"K444+M444-N444","v":null},0,0,0,{"$f":"O444+Q444-R444","v":null},null,0,0,{"$f":"S444+U444-V444","v":null},0,{"$f":"IFERROR(VLOOKUP(F444,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B444),0,1)","v":null},{"$f":"IF(TRIM(B444&D444)=\"\",ROW(AA444),B444&D444)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B445,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B445,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H445+I445-J445","v":null},0,0,0,{"$f":"K445+M445-N445","v":null},0,0,0,{"$f":"O445+Q445-R445","v":null},null,0,0,{"$f":"S445+U445-V445","v":null},0,{"$f":"IFERROR(VLOOKUP(F445,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B445),0,1)","v":null},{"$f":"IF(TRIM(B445&D445)=\"\",ROW(AA445),B445&D445)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B446,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B446,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H446+I446-J446","v":null},0,0,0,{"$f":"K446+M446-N446","v":null},0,0,0,{"$f":"O446+Q446-R446","v":null},null,0,0,{"$f":"S446+U446-V446","v":null},0,{"$f":"IFERROR(VLOOKUP(F446,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B446),0,1)","v":null},{"$f":"IF(TRIM(B446&D446)=\"\",ROW(AA446),B446&D446)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B447,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B447,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H447+I447-J447","v":null},0,0,0,{"$f":"K447+M447-N447","v":null},0,0,0,{"$f":"O447+Q447-R447","v":null},null,0,0,{"$f":"S447+U447-V447","v":null},0,{"$f":"IFERROR(VLOOKUP(F447,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B447),0,1)","v":null},{"$f":"IF(TRIM(B447&D447)=\"\",ROW(AA447),B447&D447)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B448,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B448,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H448+I448-J448","v":null},0,0,0,{"$f":"K448+M448-N448","v":null},0,0,0,{"$f":"O448+Q448-R448","v":null},null,0,0,{"$f":"S448+U448-V448","v":null},0,{"$f":"IFERROR(VLOOKUP(F448,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B448),0,1)","v":null},{"$f":"IF(TRIM(B448&D448)=\"\",ROW(AA448),B448&D448)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B449,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B449,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H449+I449-J449","v":null},0,0,0,{"$f":"K449+M449-N449","v":null},0,0,0,{"$f":"O449+Q449-R449","v":null},null,0,0,{"$f":"S449+U449-V449","v":null},0,{"$f":"IFERROR(VLOOKUP(F449,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B449),0,1)","v":null},{"$f":"IF(TRIM(B449&D449)=\"\",ROW(AA449),B449&D449)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B450,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B450,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H450+I450-J450","v":null},0,0,0,{"$f":"K450+M450-N450","v":null},0,0,0,{"$f":"O450+Q450-R450","v":null},null,0,0,{"$f":"S450+U450-V450","v":null},0,{"$f":"IFERROR(VLOOKUP(F450,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B450),0,1)","v":null},{"$f":"IF(TRIM(B450&D450)=\"\",ROW(AA450),B450&D450)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B451,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B451,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H451+I451-J451","v":null},0,0,0,{"$f":"K451+M451-N451","v":null},0,0,0,{"$f":"O451+Q451-R451","v":null},null,0,0,{"$f":"S451+U451-V451","v":null},0,{"$f":"IFERROR(VLOOKUP(F451,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B451),0,1)","v":null},{"$f":"IF(TRIM(B451&D451)=\"\",ROW(AA451),B451&D451)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B452,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B452,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H452+I452-J452","v":null},0,0,0,{"$f":"K452+M452-N452","v":null},0,0,0,{"$f":"O452+Q452-R452","v":null},null,0,0,{"$f":"S452+U452-V452","v":null},0,{"$f":"IFERROR(VLOOKUP(F452,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B452),0,1)","v":null},{"$f":"IF(TRIM(B452&D452)=\"\",ROW(AA452),B452&D452)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B453,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B453,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H453+I453-J453","v":null},0,0,0,{"$f":"K453+M453-N453","v":null},0,0,0,{"$f":"O453+Q453-R453","v":null},null,0,0,{"$f":"S453+U453-V453","v":null},0,{"$f":"IFERROR(VLOOKUP(F453,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B453),0,1)","v":null},{"$f":"IF(TRIM(B453&D453)=\"\",ROW(AA453),B453&D453)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B454,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B454,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H454+I454-J454","v":null},0,0,0,{"$f":"K454+M454-N454","v":null},0,0,0,{"$f":"O454+Q454-R454","v":null},null,0,0,{"$f":"S454+U454-V454","v":null},0,{"$f":"IFERROR(VLOOKUP(F454,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B454),0,1)","v":null},{"$f":"IF(TRIM(B454&D454)=\"\",ROW(AA454),B454&D454)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B455,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B455,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H455+I455-J455","v":null},0,0,0,{"$f":"K455+M455-N455","v":null},0,0,0,{"$f":"O455+Q455-R455","v":null},null,0,0,{"$f":"S455+U455-V455","v":null},0,{"$f":"IFERROR(VLOOKUP(F455,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B455),0,1)","v":null},{"$f":"IF(TRIM(B455&D455)=\"\",ROW(AA455),B455&D455)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B456,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B456,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H456+I456-J456","v":null},0,0,0,{"$f":"K456+M456-N456","v":null},0,0,0,{"$f":"O456+Q456-R456","v":null},null,0,0,{"$f":"S456+U456-V456","v":null},0,{"$f":"IFERROR(VLOOKUP(F456,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B456),0,1)","v":null},{"$f":"IF(TRIM(B456&D456)=\"\",ROW(AA456),B456&D456)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B457,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B457,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H457+I457-J457","v":null},0,0,0,{"$f":"K457+M457-N457","v":null},0,0,0,{"$f":"O457+Q457-R457","v":null},null,0,0,{"$f":"S457+U457-V457","v":null},0,{"$f":"IFERROR(VLOOKUP(F457,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B457),0,1)","v":null},{"$f":"IF(TRIM(B457&D457)=\"\",ROW(AA457),B457&D457)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B458,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B458,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H458+I458-J458","v":null},0,0,0,{"$f":"K458+M458-N458","v":null},0,0,0,{"$f":"O458+Q458-R458","v":null},null,0,0,{"$f":"S458+U458-V458","v":null},0,{"$f":"IFERROR(VLOOKUP(F458,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B458),0,1)","v":null},{"$f":"IF(TRIM(B458&D458)=\"\",ROW(AA458),B458&D458)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B459,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B459,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H459+I459-J459","v":null},0,0,0,{"$f":"K459+M459-N459","v":null},0,0,0,{"$f":"O459+Q459-R459","v":null},null,0,0,{"$f":"S459+U459-V459","v":null},0,{"$f":"IFERROR(VLOOKUP(F459,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B459),0,1)","v":null},{"$f":"IF(TRIM(B459&D459)=\"\",ROW(AA459),B459&D459)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B460,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B460,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H460+I460-J460","v":null},0,0,0,{"$f":"K460+M460-N460","v":null},0,0,0,{"$f":"O460+Q460-R460","v":null},null,0,0,{"$f":"S460+U460-V460","v":null},0,{"$f":"IFERROR(VLOOKUP(F460,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B460),0,1)","v":null},{"$f":"IF(TRIM(B460&D460)=\"\",ROW(AA460),B460&D460)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B461,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B461,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H461+I461-J461","v":null},0,0,0,{"$f":"K461+M461-N461","v":null},0,0,0,{"$f":"O461+Q461-R461","v":null},null,0,0,{"$f":"S461+U461-V461","v":null},0,{"$f":"IFERROR(VLOOKUP(F461,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B461),0,1)","v":null},{"$f":"IF(TRIM(B461&D461)=\"\",ROW(AA461),B461&D461)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B462,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B462,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H462+I462-J462","v":null},0,0,0,{"$f":"K462+M462-N462","v":null},0,0,0,{"$f":"O462+Q462-R462","v":null},null,0,0,{"$f":"S462+U462-V462","v":null},0,{"$f":"IFERROR(VLOOKUP(F462,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B462),0,1)","v":null},{"$f":"IF(TRIM(B462&D462)=\"\",ROW(AA462),B462&D462)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B463,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B463,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H463+I463-J463","v":null},0,0,0,{"$f":"K463+M463-N463","v":null},0,0,0,{"$f":"O463+Q463-R463","v":null},null,0,0,{"$f":"S463+U463-V463","v":null},0,{"$f":"IFERROR(VLOOKUP(F463,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B463),0,1)","v":null},{"$f":"IF(TRIM(B463&D463)=\"\",ROW(AA463),B463&D463)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B464,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B464,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H464+I464-J464","v":null},0,0,0,{"$f":"K464+M464-N464","v":null},0,0,0,{"$f":"O464+Q464-R464","v":null},null,0,0,{"$f":"S464+U464-V464","v":null},0,{"$f":"IFERROR(VLOOKUP(F464,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B464),0,1)","v":null},{"$f":"IF(TRIM(B464&D464)=\"\",ROW(AA464),B464&D464)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B465,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B465,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H465+I465-J465","v":null},0,0,0,{"$f":"K465+M465-N465","v":null},0,0,0,{"$f":"O465+Q465-R465","v":null},null,0,0,{"$f":"S465+U465-V465","v":null},0,{"$f":"IFERROR(VLOOKUP(F465,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B465),0,1)","v":null},{"$f":"IF(TRIM(B465&D465)=\"\",ROW(AA465),B465&D465)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B466,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B466,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H466+I466-J466","v":null},0,0,0,{"$f":"K466+M466-N466","v":null},0,0,0,{"$f":"O466+Q466-R466","v":null},null,0,0,{"$f":"S466+U466-V466","v":null},0,{"$f":"IFERROR(VLOOKUP(F466,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B466),0,1)","v":null},{"$f":"IF(TRIM(B466&D466)=\"\",ROW(AA466),B466&D466)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B467,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B467,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H467+I467-J467","v":null},0,0,0,{"$f":"K467+M467-N467","v":null},0,0,0,{"$f":"O467+Q467-R467","v":null},null,0,0,{"$f":"S467+U467-V467","v":null},0,{"$f":"IFERROR(VLOOKUP(F467,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B467),0,1)","v":null},{"$f":"IF(TRIM(B467&D467)=\"\",ROW(AA467),B467&D467)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B468,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B468,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H468+I468-J468","v":null},0,0,0,{"$f":"K468+M468-N468","v":null},0,0,0,{"$f":"O468+Q468-R468","v":null},null,0,0,{"$f":"S468+U468-V468","v":null},0,{"$f":"IFERROR(VLOOKUP(F468,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B468),0,1)","v":null},{"$f":"IF(TRIM(B468&D468)=\"\",ROW(AA468),B468&D468)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B469,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B469,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H469+I469-J469","v":null},0,0,0,{"$f":"K469+M469-N469","v":null},0,0,0,{"$f":"O469+Q469-R469","v":null},null,0,0,{"$f":"S469+U469-V469","v":null},0,{"$f":"IFERROR(VLOOKUP(F469,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B469),0,1)","v":null},{"$f":"IF(TRIM(B469&D469)=\"\",ROW(AA469),B469&D469)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B470,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B470,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H470+I470-J470","v":null},0,0,0,{"$f":"K470+M470-N470","v":null},0,0,0,{"$f":"O470+Q470-R470","v":null},null,0,0,{"$f":"S470+U470-V470","v":null},0,{"$f":"IFERROR(VLOOKUP(F470,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B470),0,1)","v":null},{"$f":"IF(TRIM(B470&D470)=\"\",ROW(AA470),B470&D470)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B471,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B471,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H471+I471-J471","v":null},0,0,0,{"$f":"K471+M471-N471","v":null},0,0,0,{"$f":"O471+Q471-R471","v":null},null,0,0,{"$f":"S471+U471-V471","v":null},0,{"$f":"IFERROR(VLOOKUP(F471,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B471),0,1)","v":null},{"$f":"IF(TRIM(B471&D471)=\"\",ROW(AA471),B471&D471)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B472,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B472,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H472+I472-J472","v":null},0,0,0,{"$f":"K472+M472-N472","v":null},0,0,0,{"$f":"O472+Q472-R472","v":null},null,0,0,{"$f":"S472+U472-V472","v":null},0,{"$f":"IFERROR(VLOOKUP(F472,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B472),0,1)","v":null},{"$f":"IF(TRIM(B472&D472)=\"\",ROW(AA472),B472&D472)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B473,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B473,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H473+I473-J473","v":null},0,0,0,{"$f":"K473+M473-N473","v":null},0,0,0,{"$f":"O473+Q473-R473","v":null},null,0,0,{"$f":"S473+U473-V473","v":null},0,{"$f":"IFERROR(VLOOKUP(F473,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B473),0,1)","v":null},{"$f":"IF(TRIM(B473&D473)=\"\",ROW(AA473),B473&D473)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B474,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B474,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H474+I474-J474","v":null},0,0,0,{"$f":"K474+M474-N474","v":null},0,0,0,{"$f":"O474+Q474-R474","v":null},null,0,0,{"$f":"S474+U474-V474","v":null},0,{"$f":"IFERROR(VLOOKUP(F474,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B474),0,1)","v":null},{"$f":"IF(TRIM(B474&D474)=\"\",ROW(AA474),B474&D474)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B475,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B475,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H475+I475-J475","v":null},0,0,0,{"$f":"K475+M475-N475","v":null},0,0,0,{"$f":"O475+Q475-R475","v":null},null,0,0,{"$f":"S475+U475-V475","v":null},0,{"$f":"IFERROR(VLOOKUP(F475,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B475),0,1)","v":null},{"$f":"IF(TRIM(B475&D475)=\"\",ROW(AA475),B475&D475)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B476,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B476,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H476+I476-J476","v":null},0,0,0,{"$f":"K476+M476-N476","v":null},0,0,0,{"$f":"O476+Q476-R476","v":null},null,0,0,{"$f":"S476+U476-V476","v":null},0,{"$f":"IFERROR(VLOOKUP(F476,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B476),0,1)","v":null},{"$f":"IF(TRIM(B476&D476)=\"\",ROW(AA476),B476&D476)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B477,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B477,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H477+I477-J477","v":null},0,0,0,{"$f":"K477+M477-N477","v":null},0,0,0,{"$f":"O477+Q477-R477","v":null},null,0,0,{"$f":"S477+U477-V477","v":null},0,{"$f":"IFERROR(VLOOKUP(F477,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B477),0,1)","v":null},{"$f":"IF(TRIM(B477&D477)=\"\",ROW(AA477),B477&D477)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B478,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B478,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H478+I478-J478","v":null},0,0,0,{"$f":"K478+M478-N478","v":null},0,0,0,{"$f":"O478+Q478-R478","v":null},null,0,0,{"$f":"S478+U478-V478","v":null},0,{"$f":"IFERROR(VLOOKUP(F478,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B478),0,1)","v":null},{"$f":"IF(TRIM(B478&D478)=\"\",ROW(AA478),B478&D478)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B479,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B479,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H479+I479-J479","v":null},0,0,0,{"$f":"K479+M479-N479","v":null},0,0,0,{"$f":"O479+Q479-R479","v":null},null,0,0,{"$f":"S479+U479-V479","v":null},0,{"$f":"IFERROR(VLOOKUP(F479,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B479),0,1)","v":null},{"$f":"IF(TRIM(B479&D479)=\"\",ROW(AA479),B479&D479)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B480,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B480,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H480+I480-J480","v":null},0,0,0,{"$f":"K480+M480-N480","v":null},0,0,0,{"$f":"O480+Q480-R480","v":null},null,0,0,{"$f":"S480+U480-V480","v":null},0,{"$f":"IFERROR(VLOOKUP(F480,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B480),0,1)","v":null},{"$f":"IF(TRIM(B480&D480)=\"\",ROW(AA480),B480&D480)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B481,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B481,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H481+I481-J481","v":null},0,0,0,{"$f":"K481+M481-N481","v":null},0,0,0,{"$f":"O481+Q481-R481","v":null},null,0,0,{"$f":"S481+U481-V481","v":null},0,{"$f":"IFERROR(VLOOKUP(F481,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B481),0,1)","v":null},{"$f":"IF(TRIM(B481&D481)=\"\",ROW(AA481),B481&D481)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B482,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B482,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H482+I482-J482","v":null},0,0,0,{"$f":"K482+M482-N482","v":null},0,0,0,{"$f":"O482+Q482-R482","v":null},null,0,0,{"$f":"S482+U482-V482","v":null},0,{"$f":"IFERROR(VLOOKUP(F482,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B482),0,1)","v":null},{"$f":"IF(TRIM(B482&D482)=\"\",ROW(AA482),B482&D482)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B483,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B483,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H483+I483-J483","v":null},0,0,0,{"$f":"K483+M483-N483","v":null},0,0,0,{"$f":"O483+Q483-R483","v":null},null,0,0,{"$f":"S483+U483-V483","v":null},0,{"$f":"IFERROR(VLOOKUP(F483,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B483),0,1)","v":null},{"$f":"IF(TRIM(B483&D483)=\"\",ROW(AA483),B483&D483)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B484,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B484,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H484+I484-J484","v":null},0,0,0,{"$f":"K484+M484-N484","v":null},0,0,0,{"$f":"O484+Q484-R484","v":null},null,0,0,{"$f":"S484+U484-V484","v":null},0,{"$f":"IFERROR(VLOOKUP(F484,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B484),0,1)","v":null},{"$f":"IF(TRIM(B484&D484)=\"\",ROW(AA484),B484&D484)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B485,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B485,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H485+I485-J485","v":null},0,0,0,{"$f":"K485+M485-N485","v":null},0,0,0,{"$f":"O485+Q485-R485","v":null},null,0,0,{"$f":"S485+U485-V485","v":null},0,{"$f":"IFERROR(VLOOKUP(F485,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B485),0,1)","v":null},{"$f":"IF(TRIM(B485&D485)=\"\",ROW(AA485),B485&D485)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B486,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B486,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H486+I486-J486","v":null},0,0,0,{"$f":"K486+M486-N486","v":null},0,0,0,{"$f":"O486+Q486-R486","v":null},null,0,0,{"$f":"S486+U486-V486","v":null},0,{"$f":"IFERROR(VLOOKUP(F486,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B486),0,1)","v":null},{"$f":"IF(TRIM(B486&D486)=\"\",ROW(AA486),B486&D486)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B487,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B487,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H487+I487-J487","v":null},0,0,0,{"$f":"K487+M487-N487","v":null},0,0,0,{"$f":"O487+Q487-R487","v":null},null,0,0,{"$f":"S487+U487-V487","v":null},0,{"$f":"IFERROR(VLOOKUP(F487,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B487),0,1)","v":null},{"$f":"IF(TRIM(B487&D487)=\"\",ROW(AA487),B487&D487)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B488,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B488,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H488+I488-J488","v":null},0,0,0,{"$f":"K488+M488-N488","v":null},0,0,0,{"$f":"O488+Q488-R488","v":null},null,0,0,{"$f":"S488+U488-V488","v":null},0,{"$f":"IFERROR(VLOOKUP(F488,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B488),0,1)","v":null},{"$f":"IF(TRIM(B488&D488)=\"\",ROW(AA488),B488&D488)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B489,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B489,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H489+I489-J489","v":null},0,0,0,{"$f":"K489+M489-N489","v":null},0,0,0,{"$f":"O489+Q489-R489","v":null},null,0,0,{"$f":"S489+U489-V489","v":null},0,{"$f":"IFERROR(VLOOKUP(F489,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B489),0,1)","v":null},{"$f":"IF(TRIM(B489&D489)=\"\",ROW(AA489),B489&D489)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B490,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B490,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H490+I490-J490","v":null},0,0,0,{"$f":"K490+M490-N490","v":null},0,0,0,{"$f":"O490+Q490-R490","v":null},null,0,0,{"$f":"S490+U490-V490","v":null},0,{"$f":"IFERROR(VLOOKUP(F490,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B490),0,1)","v":null},{"$f":"IF(TRIM(B490&D490)=\"\",ROW(AA490),B490&D490)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B491,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B491,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H491+I491-J491","v":null},0,0,0,{"$f":"K491+M491-N491","v":null},0,0,0,{"$f":"O491+Q491-R491","v":null},null,0,0,{"$f":"S491+U491-V491","v":null},0,{"$f":"IFERROR(VLOOKUP(F491,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B491),0,1)","v":null},{"$f":"IF(TRIM(B491&D491)=\"\",ROW(AA491),B491&D491)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B492,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B492,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H492+I492-J492","v":null},0,0,0,{"$f":"K492+M492-N492","v":null},0,0,0,{"$f":"O492+Q492-R492","v":null},null,0,0,{"$f":"S492+U492-V492","v":null},0,{"$f":"IFERROR(VLOOKUP(F492,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B492),0,1)","v":null},{"$f":"IF(TRIM(B492&D492)=\"\",ROW(AA492),B492&D492)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B493,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B493,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H493+I493-J493","v":null},0,0,0,{"$f":"K493+M493-N493","v":null},0,0,0,{"$f":"O493+Q493-R493","v":null},null,0,0,{"$f":"S493+U493-V493","v":null},0,{"$f":"IFERROR(VLOOKUP(F493,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B493),0,1)","v":null},{"$f":"IF(TRIM(B493&D493)=\"\",ROW(AA493),B493&D493)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B494,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B494,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H494+I494-J494","v":null},0,0,0,{"$f":"K494+M494-N494","v":null},0,0,0,{"$f":"O494+Q494-R494","v":null},null,0,0,{"$f":"S494+U494-V494","v":null},0,{"$f":"IFERROR(VLOOKUP(F494,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B494),0,1)","v":null},{"$f":"IF(TRIM(B494&D494)=\"\",ROW(AA494),B494&D494)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B495,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B495,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H495+I495-J495","v":null},0,0,0,{"$f":"K495+M495-N495","v":null},0,0,0,{"$f":"O495+Q495-R495","v":null},null,0,0,{"$f":"S495+U495-V495","v":null},0,{"$f":"IFERROR(VLOOKUP(F495,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B495),0,1)","v":null},{"$f":"IF(TRIM(B495&D495)=\"\",ROW(AA495),B495&D495)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B496,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B496,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H496+I496-J496","v":null},0,0,0,{"$f":"K496+M496-N496","v":null},0,0,0,{"$f":"O496+Q496-R496","v":null},null,0,0,{"$f":"S496+U496-V496","v":null},0,{"$f":"IFERROR(VLOOKUP(F496,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B496),0,1)","v":null},{"$f":"IF(TRIM(B496&D496)=\"\",ROW(AA496),B496&D496)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B497,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B497,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H497+I497-J497","v":null},0,0,0,{"$f":"K497+M497-N497","v":null},0,0,0,{"$f":"O497+Q497-R497","v":null},null,0,0,{"$f":"S497+U497-V497","v":null},0,{"$f":"IFERROR(VLOOKUP(F497,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B497),0,1)","v":null},{"$f":"IF(TRIM(B497&D497)=\"\",ROW(AA497),B497&D497)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B498,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B498,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H498+I498-J498","v":null},0,0,0,{"$f":"K498+M498-N498","v":null},0,0,0,{"$f":"O498+Q498-R498","v":null},null,0,0,{"$f":"S498+U498-V498","v":null},0,{"$f":"IFERROR(VLOOKUP(F498,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B498),0,1)","v":null},{"$f":"IF(TRIM(B498&D498)=\"\",ROW(AA498),B498&D498)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B499,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B499,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H499+I499-J499","v":null},0,0,0,{"$f":"K499+M499-N499","v":null},0,0,0,{"$f":"O499+Q499-R499","v":null},null,0,0,{"$f":"S499+U499-V499","v":null},0,{"$f":"IFERROR(VLOOKUP(F499,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B499),0,1)","v":null},{"$f":"IF(TRIM(B499&D499)=\"\",ROW(AA499),B499&D499)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B500,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B500,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H500+I500-J500","v":null},0,0,0,{"$f":"K500+M500-N500","v":null},0,0,0,{"$f":"O500+Q500-R500","v":null},null,0,0,{"$f":"S500+U500-V500","v":null},0,{"$f":"IFERROR(VLOOKUP(F500,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B500),0,1)","v":null},{"$f":"IF(TRIM(B500&D500)=\"\",ROW(AA500),B500&D500)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B501,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B501,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H501+I501-J501","v":null},0,0,0,{"$f":"K501+M501-N501","v":null},0,0,0,{"$f":"O501+Q501-R501","v":null},null,0,0,{"$f":"S501+U501-V501","v":null},0,{"$f":"IFERROR(VLOOKUP(F501,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B501),0,1)","v":null},{"$f":"IF(TRIM(B501&D501)=\"\",ROW(AA501),B501&D501)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B502,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B502,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H502+I502-J502","v":null},0,0,0,{"$f":"K502+M502-N502","v":null},0,0,0,{"$f":"O502+Q502-R502","v":null},null,0,0,{"$f":"S502+U502-V502","v":null},0,{"$f":"IFERROR(VLOOKUP(F502,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B502),0,1)","v":null},{"$f":"IF(TRIM(B502&D502)=\"\",ROW(AA502),B502&D502)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B503,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B503,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H503+I503-J503","v":null},0,0,0,{"$f":"K503+M503-N503","v":null},0,0,0,{"$f":"O503+Q503-R503","v":null},null,0,0,{"$f":"S503+U503-V503","v":null},0,{"$f":"IFERROR(VLOOKUP(F503,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B503),0,1)","v":null},{"$f":"IF(TRIM(B503&D503)=\"\",ROW(AA503),B503&D503)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B504,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B504,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H504+I504-J504","v":null},0,0,0,{"$f":"K504+M504-N504","v":null},0,0,0,{"$f":"O504+Q504-R504","v":null},null,0,0,{"$f":"S504+U504-V504","v":null},0,{"$f":"IFERROR(VLOOKUP(F504,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B504),0,1)","v":null},{"$f":"IF(TRIM(B504&D504)=\"\",ROW(AA504),B504&D504)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B505,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B505,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H505+I505-J505","v":null},0,0,0,{"$f":"K505+M505-N505","v":null},0,0,0,{"$f":"O505+Q505-R505","v":null},null,0,0,{"$f":"S505+U505-V505","v":null},0,{"$f":"IFERROR(VLOOKUP(F505,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B505),0,1)","v":null},{"$f":"IF(TRIM(B505&D505)=\"\",ROW(AA505),B505&D505)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B506,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B506,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H506+I506-J506","v":null},0,0,0,{"$f":"K506+M506-N506","v":null},0,0,0,{"$f":"O506+Q506-R506","v":null},null,0,0,{"$f":"S506+U506-V506","v":null},0,{"$f":"IFERROR(VLOOKUP(F506,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B506),0,1)","v":null},{"$f":"IF(TRIM(B506&D506)=\"\",ROW(AA506),B506&D506)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B507,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B507,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H507+I507-J507","v":null},0,0,0,{"$f":"K507+M507-N507","v":null},0,0,0,{"$f":"O507+Q507-R507","v":null},null,0,0,{"$f":"S507+U507-V507","v":null},0,{"$f":"IFERROR(VLOOKUP(F507,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B507),0,1)","v":null},{"$f":"IF(TRIM(B507&D507)=\"\",ROW(AA507),B507&D507)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B508,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B508,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H508+I508-J508","v":null},0,0,0,{"$f":"K508+M508-N508","v":null},0,0,0,{"$f":"O508+Q508-R508","v":null},null,0,0,{"$f":"S508+U508-V508","v":null},0,{"$f":"IFERROR(VLOOKUP(F508,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B508),0,1)","v":null},{"$f":"IF(TRIM(B508&D508)=\"\",ROW(AA508),B508&D508)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B509,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B509,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H509+I509-J509","v":null},0,0,0,{"$f":"K509+M509-N509","v":null},0,0,0,{"$f":"O509+Q509-R509","v":null},null,0,0,{"$f":"S509+U509-V509","v":null},0,{"$f":"IFERROR(VLOOKUP(F509,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B509),0,1)","v":null},{"$f":"IF(TRIM(B509&D509)=\"\",ROW(AA509),B509&D509)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B510,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B510,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H510+I510-J510","v":null},0,0,0,{"$f":"K510+M510-N510","v":null},0,0,0,{"$f":"O510+Q510-R510","v":null},null,0,0,{"$f":"S510+U510-V510","v":null},0,{"$f":"IFERROR(VLOOKUP(F510,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B510),0,1)","v":null},{"$f":"IF(TRIM(B510&D510)=\"\",ROW(AA510),B510&D510)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B511,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B511,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H511+I511-J511","v":null},0,0,0,{"$f":"K511+M511-N511","v":null},0,0,0,{"$f":"O511+Q511-R511","v":null},null,0,0,{"$f":"S511+U511-V511","v":null},0,{"$f":"IFERROR(VLOOKUP(F511,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B511),0,1)","v":null},{"$f":"IF(TRIM(B511&D511)=\"\",ROW(AA511),B511&D511)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B512,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B512,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H512+I512-J512","v":null},0,0,0,{"$f":"K512+M512-N512","v":null},0,0,0,{"$f":"O512+Q512-R512","v":null},null,0,0,{"$f":"S512+U512-V512","v":null},0,{"$f":"IFERROR(VLOOKUP(F512,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B512),0,1)","v":null},{"$f":"IF(TRIM(B512&D512)=\"\",ROW(AA512),B512&D512)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B513,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B513,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H513+I513-J513","v":null},0,0,0,{"$f":"K513+M513-N513","v":null},0,0,0,{"$f":"O513+Q513-R513","v":null},null,0,0,{"$f":"S513+U513-V513","v":null},0,{"$f":"IFERROR(VLOOKUP(F513,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B513),0,1)","v":null},{"$f":"IF(TRIM(B513&D513)=\"\",ROW(AA513),B513&D513)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B514,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B514,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H514+I514-J514","v":null},0,0,0,{"$f":"K514+M514-N514","v":null},0,0,0,{"$f":"O514+Q514-R514","v":null},null,0,0,{"$f":"S514+U514-V514","v":null},0,{"$f":"IFERROR(VLOOKUP(F514,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B514),0,1)","v":null},{"$f":"IF(TRIM(B514&D514)=\"\",ROW(AA514),B514&D514)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B515,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B515,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H515+I515-J515","v":null},0,0,0,{"$f":"K515+M515-N515","v":null},0,0,0,{"$f":"O515+Q515-R515","v":null},null,0,0,{"$f":"S515+U515-V515","v":null},0,{"$f":"IFERROR(VLOOKUP(F515,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B515),0,1)","v":null},{"$f":"IF(TRIM(B515&D515)=\"\",ROW(AA515),B515&D515)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B516,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B516,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H516+I516-J516","v":null},0,0,0,{"$f":"K516+M516-N516","v":null},0,0,0,{"$f":"O516+Q516-R516","v":null},null,0,0,{"$f":"S516+U516-V516","v":null},0,{"$f":"IFERROR(VLOOKUP(F516,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B516),0,1)","v":null},{"$f":"IF(TRIM(B516&D516)=\"\",ROW(AA516),B516&D516)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B517,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B517,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H517+I517-J517","v":null},0,0,0,{"$f":"K517+M517-N517","v":null},0,0,0,{"$f":"O517+Q517-R517","v":null},null,0,0,{"$f":"S517+U517-V517","v":null},0,{"$f":"IFERROR(VLOOKUP(F517,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B517),0,1)","v":null},{"$f":"IF(TRIM(B517&D517)=\"\",ROW(AA517),B517&D517)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B518,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B518,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H518+I518-J518","v":null},0,0,0,{"$f":"K518+M518-N518","v":null},0,0,0,{"$f":"O518+Q518-R518","v":null},null,0,0,{"$f":"S518+U518-V518","v":null},0,{"$f":"IFERROR(VLOOKUP(F518,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B518),0,1)","v":null},{"$f":"IF(TRIM(B518&D518)=\"\",ROW(AA518),B518&D518)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B519,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B519,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H519+I519-J519","v":null},0,0,0,{"$f":"K519+M519-N519","v":null},0,0,0,{"$f":"O519+Q519-R519","v":null},null,0,0,{"$f":"S519+U519-V519","v":null},0,{"$f":"IFERROR(VLOOKUP(F519,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B519),0,1)","v":null},{"$f":"IF(TRIM(B519&D519)=\"\",ROW(AA519),B519&D519)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B520,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B520,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H520+I520-J520","v":null},0,0,0,{"$f":"K520+M520-N520","v":null},0,0,0,{"$f":"O520+Q520-R520","v":null},null,0,0,{"$f":"S520+U520-V520","v":null},0,{"$f":"IFERROR(VLOOKUP(F520,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B520),0,1)","v":null},{"$f":"IF(TRIM(B520&D520)=\"\",ROW(AA520),B520&D520)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B521,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B521,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H521+I521-J521","v":null},0,0,0,{"$f":"K521+M521-N521","v":null},0,0,0,{"$f":"O521+Q521-R521","v":null},null,0,0,{"$f":"S521+U521-V521","v":null},0,{"$f":"IFERROR(VLOOKUP(F521,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B521),0,1)","v":null},{"$f":"IF(TRIM(B521&D521)=\"\",ROW(AA521),B521&D521)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B522,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B522,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H522+I522-J522","v":null},0,0,0,{"$f":"K522+M522-N522","v":null},0,0,0,{"$f":"O522+Q522-R522","v":null},null,0,0,{"$f":"S522+U522-V522","v":null},0,{"$f":"IFERROR(VLOOKUP(F522,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B522),0,1)","v":null},{"$f":"IF(TRIM(B522&D522)=\"\",ROW(AA522),B522&D522)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B523,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B523,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H523+I523-J523","v":null},0,0,0,{"$f":"K523+M523-N523","v":null},0,0,0,{"$f":"O523+Q523-R523","v":null},null,0,0,{"$f":"S523+U523-V523","v":null},0,{"$f":"IFERROR(VLOOKUP(F523,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B523),0,1)","v":null},{"$f":"IF(TRIM(B523&D523)=\"\",ROW(AA523),B523&D523)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B524,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B524,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H524+I524-J524","v":null},0,0,0,{"$f":"K524+M524-N524","v":null},0,0,0,{"$f":"O524+Q524-R524","v":null},null,0,0,{"$f":"S524+U524-V524","v":null},0,{"$f":"IFERROR(VLOOKUP(F524,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B524),0,1)","v":null},{"$f":"IF(TRIM(B524&D524)=\"\",ROW(AA524),B524&D524)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B525,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B525,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H525+I525-J525","v":null},0,0,0,{"$f":"K525+M525-N525","v":null},0,0,0,{"$f":"O525+Q525-R525","v":null},null,0,0,{"$f":"S525+U525-V525","v":null},0,{"$f":"IFERROR(VLOOKUP(F525,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B525),0,1)","v":null},{"$f":"IF(TRIM(B525&D525)=\"\",ROW(AA525),B525&D525)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B526,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B526,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H526+I526-J526","v":null},0,0,0,{"$f":"K526+M526-N526","v":null},0,0,0,{"$f":"O526+Q526-R526","v":null},null,0,0,{"$f":"S526+U526-V526","v":null},0,{"$f":"IFERROR(VLOOKUP(F526,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B526),0,1)","v":null},{"$f":"IF(TRIM(B526&D526)=\"\",ROW(AA526),B526&D526)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B527,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B527,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H527+I527-J527","v":null},0,0,0,{"$f":"K527+M527-N527","v":null},0,0,0,{"$f":"O527+Q527-R527","v":null},null,0,0,{"$f":"S527+U527-V527","v":null},0,{"$f":"IFERROR(VLOOKUP(F527,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B527),0,1)","v":null},{"$f":"IF(TRIM(B527&D527)=\"\",ROW(AA527),B527&D527)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B528,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B528,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H528+I528-J528","v":null},0,0,0,{"$f":"K528+M528-N528","v":null},0,0,0,{"$f":"O528+Q528-R528","v":null},null,0,0,{"$f":"S528+U528-V528","v":null},0,{"$f":"IFERROR(VLOOKUP(F528,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B528),0,1)","v":null},{"$f":"IF(TRIM(B528&D528)=\"\",ROW(AA528),B528&D528)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B529,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B529,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H529+I529-J529","v":null},0,0,0,{"$f":"K529+M529-N529","v":null},0,0,0,{"$f":"O529+Q529-R529","v":null},null,0,0,{"$f":"S529+U529-V529","v":null},0,{"$f":"IFERROR(VLOOKUP(F529,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B529),0,1)","v":null},{"$f":"IF(TRIM(B529&D529)=\"\",ROW(AA529),B529&D529)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B530,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B530,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H530+I530-J530","v":null},0,0,0,{"$f":"K530+M530-N530","v":null},0,0,0,{"$f":"O530+Q530-R530","v":null},null,0,0,{"$f":"S530+U530-V530","v":null},0,{"$f":"IFERROR(VLOOKUP(F530,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B530),0,1)","v":null},{"$f":"IF(TRIM(B530&D530)=\"\",ROW(AA530),B530&D530)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B531,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B531,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H531+I531-J531","v":null},0,0,0,{"$f":"K531+M531-N531","v":null},0,0,0,{"$f":"O531+Q531-R531","v":null},null,0,0,{"$f":"S531+U531-V531","v":null},0,{"$f":"IFERROR(VLOOKUP(F531,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B531),0,1)","v":null},{"$f":"IF(TRIM(B531&D531)=\"\",ROW(AA531),B531&D531)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B532,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B532,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H532+I532-J532","v":null},0,0,0,{"$f":"K532+M532-N532","v":null},0,0,0,{"$f":"O532+Q532-R532","v":null},null,0,0,{"$f":"S532+U532-V532","v":null},0,{"$f":"IFERROR(VLOOKUP(F532,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B532),0,1)","v":null},{"$f":"IF(TRIM(B532&D532)=\"\",ROW(AA532),B532&D532)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B533,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B533,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H533+I533-J533","v":null},0,0,0,{"$f":"K533+M533-N533","v":null},0,0,0,{"$f":"O533+Q533-R533","v":null},null,0,0,{"$f":"S533+U533-V533","v":null},0,{"$f":"IFERROR(VLOOKUP(F533,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B533),0,1)","v":null},{"$f":"IF(TRIM(B533&D533)=\"\",ROW(AA533),B533&D533)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B534,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B534,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H534+I534-J534","v":null},0,0,0,{"$f":"K534+M534-N534","v":null},0,0,0,{"$f":"O534+Q534-R534","v":null},null,0,0,{"$f":"S534+U534-V534","v":null},0,{"$f":"IFERROR(VLOOKUP(F534,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B534),0,1)","v":null},{"$f":"IF(TRIM(B534&D534)=\"\",ROW(AA534),B534&D534)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B535,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B535,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H535+I535-J535","v":null},0,0,0,{"$f":"K535+M535-N535","v":null},0,0,0,{"$f":"O535+Q535-R535","v":null},null,0,0,{"$f":"S535+U535-V535","v":null},0,{"$f":"IFERROR(VLOOKUP(F535,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B535),0,1)","v":null},{"$f":"IF(TRIM(B535&D535)=\"\",ROW(AA535),B535&D535)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B536,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B536,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H536+I536-J536","v":null},0,0,0,{"$f":"K536+M536-N536","v":null},0,0,0,{"$f":"O536+Q536-R536","v":null},null,0,0,{"$f":"S536+U536-V536","v":null},0,{"$f":"IFERROR(VLOOKUP(F536,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B536),0,1)","v":null},{"$f":"IF(TRIM(B536&D536)=\"\",ROW(AA536),B536&D536)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B537,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B537,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H537+I537-J537","v":null},0,0,0,{"$f":"K537+M537-N537","v":null},0,0,0,{"$f":"O537+Q537-R537","v":null},null,0,0,{"$f":"S537+U537-V537","v":null},0,{"$f":"IFERROR(VLOOKUP(F537,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B537),0,1)","v":null},{"$f":"IF(TRIM(B537&D537)=\"\",ROW(AA537),B537&D537)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B538,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B538,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H538+I538-J538","v":null},0,0,0,{"$f":"K538+M538-N538","v":null},0,0,0,{"$f":"O538+Q538-R538","v":null},null,0,0,{"$f":"S538+U538-V538","v":null},0,{"$f":"IFERROR(VLOOKUP(F538,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B538),0,1)","v":null},{"$f":"IF(TRIM(B538&D538)=\"\",ROW(AA538),B538&D538)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B539,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B539,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H539+I539-J539","v":null},0,0,0,{"$f":"K539+M539-N539","v":null},0,0,0,{"$f":"O539+Q539-R539","v":null},null,0,0,{"$f":"S539+U539-V539","v":null},0,{"$f":"IFERROR(VLOOKUP(F539,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B539),0,1)","v":null},{"$f":"IF(TRIM(B539&D539)=\"\",ROW(AA539),B539&D539)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B540,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B540,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H540+I540-J540","v":null},0,0,0,{"$f":"K540+M540-N540","v":null},0,0,0,{"$f":"O540+Q540-R540","v":null},null,0,0,{"$f":"S540+U540-V540","v":null},0,{"$f":"IFERROR(VLOOKUP(F540,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B540),0,1)","v":null},{"$f":"IF(TRIM(B540&D540)=\"\",ROW(AA540),B540&D540)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B541,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B541,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H541+I541-J541","v":null},0,0,0,{"$f":"K541+M541-N541","v":null},0,0,0,{"$f":"O541+Q541-R541","v":null},null,0,0,{"$f":"S541+U541-V541","v":null},0,{"$f":"IFERROR(VLOOKUP(F541,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B541),0,1)","v":null},{"$f":"IF(TRIM(B541&D541)=\"\",ROW(AA541),B541&D541)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B542,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B542,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H542+I542-J542","v":null},0,0,0,{"$f":"K542+M542-N542","v":null},0,0,0,{"$f":"O542+Q542-R542","v":null},null,0,0,{"$f":"S542+U542-V542","v":null},0,{"$f":"IFERROR(VLOOKUP(F542,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B542),0,1)","v":null},{"$f":"IF(TRIM(B542&D542)=\"\",ROW(AA542),B542&D542)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B543,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B543,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H543+I543-J543","v":null},0,0,0,{"$f":"K543+M543-N543","v":null},0,0,0,{"$f":"O543+Q543-R543","v":null},null,0,0,{"$f":"S543+U543-V543","v":null},0,{"$f":"IFERROR(VLOOKUP(F543,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B543),0,1)","v":null},{"$f":"IF(TRIM(B543&D543)=\"\",ROW(AA543),B543&D543)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B544,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B544,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H544+I544-J544","v":null},0,0,0,{"$f":"K544+M544-N544","v":null},0,0,0,{"$f":"O544+Q544-R544","v":null},null,0,0,{"$f":"S544+U544-V544","v":null},0,{"$f":"IFERROR(VLOOKUP(F544,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B544),0,1)","v":null},{"$f":"IF(TRIM(B544&D544)=\"\",ROW(AA544),B544&D544)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B545,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B545,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H545+I545-J545","v":null},0,0,0,{"$f":"K545+M545-N545","v":null},0,0,0,{"$f":"O545+Q545-R545","v":null},null,0,0,{"$f":"S545+U545-V545","v":null},0,{"$f":"IFERROR(VLOOKUP(F545,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B545),0,1)","v":null},{"$f":"IF(TRIM(B545&D545)=\"\",ROW(AA545),B545&D545)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B546,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B546,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H546+I546-J546","v":null},0,0,0,{"$f":"K546+M546-N546","v":null},0,0,0,{"$f":"O546+Q546-R546","v":null},null,0,0,{"$f":"S546+U546-V546","v":null},0,{"$f":"IFERROR(VLOOKUP(F546,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B546),0,1)","v":null},{"$f":"IF(TRIM(B546&D546)=\"\",ROW(AA546),B546&D546)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B547,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B547,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H547+I547-J547","v":null},0,0,0,{"$f":"K547+M547-N547","v":null},0,0,0,{"$f":"O547+Q547-R547","v":null},null,0,0,{"$f":"S547+U547-V547","v":null},0,{"$f":"IFERROR(VLOOKUP(F547,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B547),0,1)","v":null},{"$f":"IF(TRIM(B547&D547)=\"\",ROW(AA547),B547&D547)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B548,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B548,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H548+I548-J548","v":null},0,0,0,{"$f":"K548+M548-N548","v":null},0,0,0,{"$f":"O548+Q548-R548","v":null},null,0,0,{"$f":"S548+U548-V548","v":null},0,{"$f":"IFERROR(VLOOKUP(F548,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B548),0,1)","v":null},{"$f":"IF(TRIM(B548&D548)=\"\",ROW(AA548),B548&D548)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B549,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B549,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H549+I549-J549","v":null},0,0,0,{"$f":"K549+M549-N549","v":null},0,0,0,{"$f":"O549+Q549-R549","v":null},null,0,0,{"$f":"S549+U549-V549","v":null},0,{"$f":"IFERROR(VLOOKUP(F549,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B549),0,1)","v":null},{"$f":"IF(TRIM(B549&D549)=\"\",ROW(AA549),B549&D549)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B550,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B550,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H550+I550-J550","v":null},0,0,0,{"$f":"K550+M550-N550","v":null},0,0,0,{"$f":"O550+Q550-R550","v":null},null,0,0,{"$f":"S550+U550-V550","v":null},0,{"$f":"IFERROR(VLOOKUP(F550,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B550),0,1)","v":null},{"$f":"IF(TRIM(B550&D550)=\"\",ROW(AA550),B550&D550)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B551,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B551,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H551+I551-J551","v":null},0,0,0,{"$f":"K551+M551-N551","v":null},0,0,0,{"$f":"O551+Q551-R551","v":null},null,0,0,{"$f":"S551+U551-V551","v":null},0,{"$f":"IFERROR(VLOOKUP(F551,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B551),0,1)","v":null},{"$f":"IF(TRIM(B551&D551)=\"\",ROW(AA551),B551&D551)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B552,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B552,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H552+I552-J552","v":null},0,0,0,{"$f":"K552+M552-N552","v":null},0,0,0,{"$f":"O552+Q552-R552","v":null},null,0,0,{"$f":"S552+U552-V552","v":null},0,{"$f":"IFERROR(VLOOKUP(F552,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B552),0,1)","v":null},{"$f":"IF(TRIM(B552&D552)=\"\",ROW(AA552),B552&D552)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B553,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B553,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H553+I553-J553","v":null},0,0,0,{"$f":"K553+M553-N553","v":null},0,0,0,{"$f":"O553+Q553-R553","v":null},null,0,0,{"$f":"S553+U553-V553","v":null},0,{"$f":"IFERROR(VLOOKUP(F553,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B553),0,1)","v":null},{"$f":"IF(TRIM(B553&D553)=\"\",ROW(AA553),B553&D553)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B554,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B554,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H554+I554-J554","v":null},0,0,0,{"$f":"K554+M554-N554","v":null},0,0,0,{"$f":"O554+Q554-R554","v":null},null,0,0,{"$f":"S554+U554-V554","v":null},0,{"$f":"IFERROR(VLOOKUP(F554,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B554),0,1)","v":null},{"$f":"IF(TRIM(B554&D554)=\"\",ROW(AA554),B554&D554)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B555,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B555,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H555+I555-J555","v":null},0,0,0,{"$f":"K555+M555-N555","v":null},0,0,0,{"$f":"O555+Q555-R555","v":null},null,0,0,{"$f":"S555+U555-V555","v":null},0,{"$f":"IFERROR(VLOOKUP(F555,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B555),0,1)","v":null},{"$f":"IF(TRIM(B555&D555)=\"\",ROW(AA555),B555&D555)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B556,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B556,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H556+I556-J556","v":null},0,0,0,{"$f":"K556+M556-N556","v":null},0,0,0,{"$f":"O556+Q556-R556","v":null},null,0,0,{"$f":"S556+U556-V556","v":null},0,{"$f":"IFERROR(VLOOKUP(F556,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B556),0,1)","v":null},{"$f":"IF(TRIM(B556&D556)=\"\",ROW(AA556),B556&D556)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B557,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B557,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H557+I557-J557","v":null},0,0,0,{"$f":"K557+M557-N557","v":null},0,0,0,{"$f":"O557+Q557-R557","v":null},null,0,0,{"$f":"S557+U557-V557","v":null},0,{"$f":"IFERROR(VLOOKUP(F557,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B557),0,1)","v":null},{"$f":"IF(TRIM(B557&D557)=\"\",ROW(AA557),B557&D557)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B558,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B558,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H558+I558-J558","v":null},0,0,0,{"$f":"K558+M558-N558","v":null},0,0,0,{"$f":"O558+Q558-R558","v":null},null,0,0,{"$f":"S558+U558-V558","v":null},0,{"$f":"IFERROR(VLOOKUP(F558,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B558),0,1)","v":null},{"$f":"IF(TRIM(B558&D558)=\"\",ROW(AA558),B558&D558)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B559,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B559,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H559+I559-J559","v":null},0,0,0,{"$f":"K559+M559-N559","v":null},0,0,0,{"$f":"O559+Q559-R559","v":null},null,0,0,{"$f":"S559+U559-V559","v":null},0,{"$f":"IFERROR(VLOOKUP(F559,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B559),0,1)","v":null},{"$f":"IF(TRIM(B559&D559)=\"\",ROW(AA559),B559&D559)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B560,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B560,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H560+I560-J560","v":null},0,0,0,{"$f":"K560+M560-N560","v":null},0,0,0,{"$f":"O560+Q560-R560","v":null},null,0,0,{"$f":"S560+U560-V560","v":null},0,{"$f":"IFERROR(VLOOKUP(F560,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B560),0,1)","v":null},{"$f":"IF(TRIM(B560&D560)=\"\",ROW(AA560),B560&D560)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B561,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B561,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H561+I561-J561","v":null},0,0,0,{"$f":"K561+M561-N561","v":null},0,0,0,{"$f":"O561+Q561-R561","v":null},null,0,0,{"$f":"S561+U561-V561","v":null},0,{"$f":"IFERROR(VLOOKUP(F561,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B561),0,1)","v":null},{"$f":"IF(TRIM(B561&D561)=\"\",ROW(AA561),B561&D561)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B562,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B562,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H562+I562-J562","v":null},0,0,0,{"$f":"K562+M562-N562","v":null},0,0,0,{"$f":"O562+Q562-R562","v":null},null,0,0,{"$f":"S562+U562-V562","v":null},0,{"$f":"IFERROR(VLOOKUP(F562,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B562),0,1)","v":null},{"$f":"IF(TRIM(B562&D562)=\"\",ROW(AA562),B562&D562)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B563,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B563,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H563+I563-J563","v":null},0,0,0,{"$f":"K563+M563-N563","v":null},0,0,0,{"$f":"O563+Q563-R563","v":null},null,0,0,{"$f":"S563+U563-V563","v":null},0,{"$f":"IFERROR(VLOOKUP(F563,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B563),0,1)","v":null},{"$f":"IF(TRIM(B563&D563)=\"\",ROW(AA563),B563&D563)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B564,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B564,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H564+I564-J564","v":null},0,0,0,{"$f":"K564+M564-N564","v":null},0,0,0,{"$f":"O564+Q564-R564","v":null},null,0,0,{"$f":"S564+U564-V564","v":null},0,{"$f":"IFERROR(VLOOKUP(F564,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B564),0,1)","v":null},{"$f":"IF(TRIM(B564&D564)=\"\",ROW(AA564),B564&D564)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B565,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B565,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H565+I565-J565","v":null},0,0,0,{"$f":"K565+M565-N565","v":null},0,0,0,{"$f":"O565+Q565-R565","v":null},null,0,0,{"$f":"S565+U565-V565","v":null},0,{"$f":"IFERROR(VLOOKUP(F565,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B565),0,1)","v":null},{"$f":"IF(TRIM(B565&D565)=\"\",ROW(AA565),B565&D565)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B566,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B566,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H566+I566-J566","v":null},0,0,0,{"$f":"K566+M566-N566","v":null},0,0,0,{"$f":"O566+Q566-R566","v":null},null,0,0,{"$f":"S566+U566-V566","v":null},0,{"$f":"IFERROR(VLOOKUP(F566,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B566),0,1)","v":null},{"$f":"IF(TRIM(B566&D566)=\"\",ROW(AA566),B566&D566)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B567,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B567,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H567+I567-J567","v":null},0,0,0,{"$f":"K567+M567-N567","v":null},0,0,0,{"$f":"O567+Q567-R567","v":null},null,0,0,{"$f":"S567+U567-V567","v":null},0,{"$f":"IFERROR(VLOOKUP(F567,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B567),0,1)","v":null},{"$f":"IF(TRIM(B567&D567)=\"\",ROW(AA567),B567&D567)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B568,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B568,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H568+I568-J568","v":null},0,0,0,{"$f":"K568+M568-N568","v":null},0,0,0,{"$f":"O568+Q568-R568","v":null},null,0,0,{"$f":"S568+U568-V568","v":null},0,{"$f":"IFERROR(VLOOKUP(F568,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B568),0,1)","v":null},{"$f":"IF(TRIM(B568&D568)=\"\",ROW(AA568),B568&D568)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B569,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B569,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H569+I569-J569","v":null},0,0,0,{"$f":"K569+M569-N569","v":null},0,0,0,{"$f":"O569+Q569-R569","v":null},null,0,0,{"$f":"S569+U569-V569","v":null},0,{"$f":"IFERROR(VLOOKUP(F569,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B569),0,1)","v":null},{"$f":"IF(TRIM(B569&D569)=\"\",ROW(AA569),B569&D569)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B570,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B570,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H570+I570-J570","v":null},0,0,0,{"$f":"K570+M570-N570","v":null},0,0,0,{"$f":"O570+Q570-R570","v":null},null,0,0,{"$f":"S570+U570-V570","v":null},0,{"$f":"IFERROR(VLOOKUP(F570,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B570),0,1)","v":null},{"$f":"IF(TRIM(B570&D570)=\"\",ROW(AA570),B570&D570)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B571,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B571,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H571+I571-J571","v":null},0,0,0,{"$f":"K571+M571-N571","v":null},0,0,0,{"$f":"O571+Q571-R571","v":null},null,0,0,{"$f":"S571+U571-V571","v":null},0,{"$f":"IFERROR(VLOOKUP(F571,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B571),0,1)","v":null},{"$f":"IF(TRIM(B571&D571)=\"\",ROW(AA571),B571&D571)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B572,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B572,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H572+I572-J572","v":null},0,0,0,{"$f":"K572+M572-N572","v":null},0,0,0,{"$f":"O572+Q572-R572","v":null},null,0,0,{"$f":"S572+U572-V572","v":null},0,{"$f":"IFERROR(VLOOKUP(F572,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B572),0,1)","v":null},{"$f":"IF(TRIM(B572&D572)=\"\",ROW(AA572),B572&D572)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B573,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B573,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H573+I573-J573","v":null},0,0,0,{"$f":"K573+M573-N573","v":null},0,0,0,{"$f":"O573+Q573-R573","v":null},null,0,0,{"$f":"S573+U573-V573","v":null},0,{"$f":"IFERROR(VLOOKUP(F573,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B573),0,1)","v":null},{"$f":"IF(TRIM(B573&D573)=\"\",ROW(AA573),B573&D573)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B574,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B574,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H574+I574-J574","v":null},0,0,0,{"$f":"K574+M574-N574","v":null},0,0,0,{"$f":"O574+Q574-R574","v":null},null,0,0,{"$f":"S574+U574-V574","v":null},0,{"$f":"IFERROR(VLOOKUP(F574,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B574),0,1)","v":null},{"$f":"IF(TRIM(B574&D574)=\"\",ROW(AA574),B574&D574)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B575,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B575,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H575+I575-J575","v":null},0,0,0,{"$f":"K575+M575-N575","v":null},0,0,0,{"$f":"O575+Q575-R575","v":null},null,0,0,{"$f":"S575+U575-V575","v":null},0,{"$f":"IFERROR(VLOOKUP(F575,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B575),0,1)","v":null},{"$f":"IF(TRIM(B575&D575)=\"\",ROW(AA575),B575&D575)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B576,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B576,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H576+I576-J576","v":null},0,0,0,{"$f":"K576+M576-N576","v":null},0,0,0,{"$f":"O576+Q576-R576","v":null},null,0,0,{"$f":"S576+U576-V576","v":null},0,{"$f":"IFERROR(VLOOKUP(F576,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B576),0,1)","v":null},{"$f":"IF(TRIM(B576&D576)=\"\",ROW(AA576),B576&D576)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B577,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B577,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H577+I577-J577","v":null},0,0,0,{"$f":"K577+M577-N577","v":null},0,0,0,{"$f":"O577+Q577-R577","v":null},null,0,0,{"$f":"S577+U577-V577","v":null},0,{"$f":"IFERROR(VLOOKUP(F577,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B577),0,1)","v":null},{"$f":"IF(TRIM(B577&D577)=\"\",ROW(AA577),B577&D577)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B578,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B578,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H578+I578-J578","v":null},0,0,0,{"$f":"K578+M578-N578","v":null},0,0,0,{"$f":"O578+Q578-R578","v":null},null,0,0,{"$f":"S578+U578-V578","v":null},0,{"$f":"IFERROR(VLOOKUP(F578,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B578),0,1)","v":null},{"$f":"IF(TRIM(B578&D578)=\"\",ROW(AA578),B578&D578)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B579,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B579,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H579+I579-J579","v":null},0,0,0,{"$f":"K579+M579-N579","v":null},0,0,0,{"$f":"O579+Q579-R579","v":null},null,0,0,{"$f":"S579+U579-V579","v":null},0,{"$f":"IFERROR(VLOOKUP(F579,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B579),0,1)","v":null},{"$f":"IF(TRIM(B579&D579)=\"\",ROW(AA579),B579&D579)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B580,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B580,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H580+I580-J580","v":null},0,0,0,{"$f":"K580+M580-N580","v":null},0,0,0,{"$f":"O580+Q580-R580","v":null},null,0,0,{"$f":"S580+U580-V580","v":null},0,{"$f":"IFERROR(VLOOKUP(F580,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B580),0,1)","v":null},{"$f":"IF(TRIM(B580&D580)=\"\",ROW(AA580),B580&D580)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B581,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B581,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H581+I581-J581","v":null},0,0,0,{"$f":"K581+M581-N581","v":null},0,0,0,{"$f":"O581+Q581-R581","v":null},null,0,0,{"$f":"S581+U581-V581","v":null},0,{"$f":"IFERROR(VLOOKUP(F581,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B581),0,1)","v":null},{"$f":"IF(TRIM(B581&D581)=\"\",ROW(AA581),B581&D581)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B582,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B582,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H582+I582-J582","v":null},0,0,0,{"$f":"K582+M582-N582","v":null},0,0,0,{"$f":"O582+Q582-R582","v":null},null,0,0,{"$f":"S582+U582-V582","v":null},0,{"$f":"IFERROR(VLOOKUP(F582,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B582),0,1)","v":null},{"$f":"IF(TRIM(B582&D582)=\"\",ROW(AA582),B582&D582)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B583,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B583,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H583+I583-J583","v":null},0,0,0,{"$f":"K583+M583-N583","v":null},0,0,0,{"$f":"O583+Q583-R583","v":null},null,0,0,{"$f":"S583+U583-V583","v":null},0,{"$f":"IFERROR(VLOOKUP(F583,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B583),0,1)","v":null},{"$f":"IF(TRIM(B583&D583)=\"\",ROW(AA583),B583&D583)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B584,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B584,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H584+I584-J584","v":null},0,0,0,{"$f":"K584+M584-N584","v":null},0,0,0,{"$f":"O584+Q584-R584","v":null},null,0,0,{"$f":"S584+U584-V584","v":null},0,{"$f":"IFERROR(VLOOKUP(F584,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B584),0,1)","v":null},{"$f":"IF(TRIM(B584&D584)=\"\",ROW(AA584),B584&D584)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B585,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B585,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H585+I585-J585","v":null},0,0,0,{"$f":"K585+M585-N585","v":null},0,0,0,{"$f":"O585+Q585-R585","v":null},null,0,0,{"$f":"S585+U585-V585","v":null},0,{"$f":"IFERROR(VLOOKUP(F585,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B585),0,1)","v":null},{"$f":"IF(TRIM(B585&D585)=\"\",ROW(AA585),B585&D585)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B586,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B586,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H586+I586-J586","v":null},0,0,0,{"$f":"K586+M586-N586","v":null},0,0,0,{"$f":"O586+Q586-R586","v":null},null,0,0,{"$f":"S586+U586-V586","v":null},0,{"$f":"IFERROR(VLOOKUP(F586,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B586),0,1)","v":null},{"$f":"IF(TRIM(B586&D586)=\"\",ROW(AA586),B586&D586)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B587,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B587,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H587+I587-J587","v":null},0,0,0,{"$f":"K587+M587-N587","v":null},0,0,0,{"$f":"O587+Q587-R587","v":null},null,0,0,{"$f":"S587+U587-V587","v":null},0,{"$f":"IFERROR(VLOOKUP(F587,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B587),0,1)","v":null},{"$f":"IF(TRIM(B587&D587)=\"\",ROW(AA587),B587&D587)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B588,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B588,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H588+I588-J588","v":null},0,0,0,{"$f":"K588+M588-N588","v":null},0,0,0,{"$f":"O588+Q588-R588","v":null},null,0,0,{"$f":"S588+U588-V588","v":null},0,{"$f":"IFERROR(VLOOKUP(F588,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B588),0,1)","v":null},{"$f":"IF(TRIM(B588&D588)=\"\",ROW(AA588),B588&D588)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B589,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B589,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H589+I589-J589","v":null},0,0,0,{"$f":"K589+M589-N589","v":null},0,0,0,{"$f":"O589+Q589-R589","v":null},null,0,0,{"$f":"S589+U589-V589","v":null},0,{"$f":"IFERROR(VLOOKUP(F589,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B589),0,1)","v":null},{"$f":"IF(TRIM(B589&D589)=\"\",ROW(AA589),B589&D589)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B590,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B590,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H590+I590-J590","v":null},0,0,0,{"$f":"K590+M590-N590","v":null},0,0,0,{"$f":"O590+Q590-R590","v":null},null,0,0,{"$f":"S590+U590-V590","v":null},0,{"$f":"IFERROR(VLOOKUP(F590,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B590),0,1)","v":null},{"$f":"IF(TRIM(B590&D590)=\"\",ROW(AA590),B590&D590)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B591,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B591,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H591+I591-J591","v":null},0,0,0,{"$f":"K591+M591-N591","v":null},0,0,0,{"$f":"O591+Q591-R591","v":null},null,0,0,{"$f":"S591+U591-V591","v":null},0,{"$f":"IFERROR(VLOOKUP(F591,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B591),0,1)","v":null},{"$f":"IF(TRIM(B591&D591)=\"\",ROW(AA591),B591&D591)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B592,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B592,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H592+I592-J592","v":null},0,0,0,{"$f":"K592+M592-N592","v":null},0,0,0,{"$f":"O592+Q592-R592","v":null},null,0,0,{"$f":"S592+U592-V592","v":null},0,{"$f":"IFERROR(VLOOKUP(F592,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B592),0,1)","v":null},{"$f":"IF(TRIM(B592&D592)=\"\",ROW(AA592),B592&D592)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B593,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B593,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H593+I593-J593","v":null},0,0,0,{"$f":"K593+M593-N593","v":null},0,0,0,{"$f":"O593+Q593-R593","v":null},null,0,0,{"$f":"S593+U593-V593","v":null},0,{"$f":"IFERROR(VLOOKUP(F593,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B593),0,1)","v":null},{"$f":"IF(TRIM(B593&D593)=\"\",ROW(AA593),B593&D593)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B594,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B594,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H594+I594-J594","v":null},0,0,0,{"$f":"K594+M594-N594","v":null},0,0,0,{"$f":"O594+Q594-R594","v":null},null,0,0,{"$f":"S594+U594-V594","v":null},0,{"$f":"IFERROR(VLOOKUP(F594,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B594),0,1)","v":null},{"$f":"IF(TRIM(B594&D594)=\"\",ROW(AA594),B594&D594)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B595,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B595,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H595+I595-J595","v":null},0,0,0,{"$f":"K595+M595-N595","v":null},0,0,0,{"$f":"O595+Q595-R595","v":null},null,0,0,{"$f":"S595+U595-V595","v":null},0,{"$f":"IFERROR(VLOOKUP(F595,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B595),0,1)","v":null},{"$f":"IF(TRIM(B595&D595)=\"\",ROW(AA595),B595&D595)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B596,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B596,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H596+I596-J596","v":null},0,0,0,{"$f":"K596+M596-N596","v":null},0,0,0,{"$f":"O596+Q596-R596","v":null},null,0,0,{"$f":"S596+U596-V596","v":null},0,{"$f":"IFERROR(VLOOKUP(F596,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B596),0,1)","v":null},{"$f":"IF(TRIM(B596&D596)=\"\",ROW(AA596),B596&D596)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B597,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B597,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H597+I597-J597","v":null},0,0,0,{"$f":"K597+M597-N597","v":null},0,0,0,{"$f":"O597+Q597-R597","v":null},null,0,0,{"$f":"S597+U597-V597","v":null},0,{"$f":"IFERROR(VLOOKUP(F597,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B597),0,1)","v":null},{"$f":"IF(TRIM(B597&D597)=\"\",ROW(AA597),B597&D597)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B598,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B598,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H598+I598-J598","v":null},0,0,0,{"$f":"K598+M598-N598","v":null},0,0,0,{"$f":"O598+Q598-R598","v":null},null,0,0,{"$f":"S598+U598-V598","v":null},0,{"$f":"IFERROR(VLOOKUP(F598,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B598),0,1)","v":null},{"$f":"IF(TRIM(B598&D598)=\"\",ROW(AA598),B598&D598)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B599,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B599,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H599+I599-J599","v":null},0,0,0,{"$f":"K599+M599-N599","v":null},0,0,0,{"$f":"O599+Q599-R599","v":null},null,0,0,{"$f":"S599+U599-V599","v":null},0,{"$f":"IFERROR(VLOOKUP(F599,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B599),0,1)","v":null},{"$f":"IF(TRIM(B599&D599)=\"\",ROW(AA599),B599&D599)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B600,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B600,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H600+I600-J600","v":null},0,0,0,{"$f":"K600+M600-N600","v":null},0,0,0,{"$f":"O600+Q600-R600","v":null},null,0,0,{"$f":"S600+U600-V600","v":null},0,{"$f":"IFERROR(VLOOKUP(F600,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B600),0,1)","v":null},{"$f":"IF(TRIM(B600&D600)=\"\",ROW(AA600),B600&D600)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B601,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B601,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H601+I601-J601","v":null},0,0,0,{"$f":"K601+M601-N601","v":null},0,0,0,{"$f":"O601+Q601-R601","v":null},null,0,0,{"$f":"S601+U601-V601","v":null},0,{"$f":"IFERROR(VLOOKUP(F601,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B601),0,1)","v":null},{"$f":"IF(TRIM(B601&D601)=\"\",ROW(AA601),B601&D601)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B602,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B602,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H602+I602-J602","v":null},0,0,0,{"$f":"K602+M602-N602","v":null},0,0,0,{"$f":"O602+Q602-R602","v":null},null,0,0,{"$f":"S602+U602-V602","v":null},0,{"$f":"IFERROR(VLOOKUP(F602,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B602),0,1)","v":null},{"$f":"IF(TRIM(B602&D602)=\"\",ROW(AA602),B602&D602)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B603,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B603,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H603+I603-J603","v":null},0,0,0,{"$f":"K603+M603-N603","v":null},0,0,0,{"$f":"O603+Q603-R603","v":null},null,0,0,{"$f":"S603+U603-V603","v":null},0,{"$f":"IFERROR(VLOOKUP(F603,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B603),0,1)","v":null},{"$f":"IF(TRIM(B603&D603)=\"\",ROW(AA603),B603&D603)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B604,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B604,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H604+I604-J604","v":null},0,0,0,{"$f":"K604+M604-N604","v":null},0,0,0,{"$f":"O604+Q604-R604","v":null},null,0,0,{"$f":"S604+U604-V604","v":null},0,{"$f":"IFERROR(VLOOKUP(F604,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B604),0,1)","v":null},{"$f":"IF(TRIM(B604&D604)=\"\",ROW(AA604),B604&D604)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B605,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B605,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H605+I605-J605","v":null},0,0,0,{"$f":"K605+M605-N605","v":null},0,0,0,{"$f":"O605+Q605-R605","v":null},null,0,0,{"$f":"S605+U605-V605","v":null},0,{"$f":"IFERROR(VLOOKUP(F605,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B605),0,1)","v":null},{"$f":"IF(TRIM(B605&D605)=\"\",ROW(AA605),B605&D605)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B606,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B606,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H606+I606-J606","v":null},0,0,0,{"$f":"K606+M606-N606","v":null},0,0,0,{"$f":"O606+Q606-R606","v":null},null,0,0,{"$f":"S606+U606-V606","v":null},0,{"$f":"IFERROR(VLOOKUP(F606,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B606),0,1)","v":null},{"$f":"IF(TRIM(B606&D606)=\"\",ROW(AA606),B606&D606)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B607,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B607,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H607+I607-J607","v":null},0,0,0,{"$f":"K607+M607-N607","v":null},0,0,0,{"$f":"O607+Q607-R607","v":null},null,0,0,{"$f":"S607+U607-V607","v":null},0,{"$f":"IFERROR(VLOOKUP(F607,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B607),0,1)","v":null},{"$f":"IF(TRIM(B607&D607)=\"\",ROW(AA607),B607&D607)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B608,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B608,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H608+I608-J608","v":null},0,0,0,{"$f":"K608+M608-N608","v":null},0,0,0,{"$f":"O608+Q608-R608","v":null},null,0,0,{"$f":"S608+U608-V608","v":null},0,{"$f":"IFERROR(VLOOKUP(F608,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B608),0,1)","v":null},{"$f":"IF(TRIM(B608&D608)=\"\",ROW(AA608),B608&D608)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B609,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B609,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H609+I609-J609","v":null},0,0,0,{"$f":"K609+M609-N609","v":null},0,0,0,{"$f":"O609+Q609-R609","v":null},null,0,0,{"$f":"S609+U609-V609","v":null},0,{"$f":"IFERROR(VLOOKUP(F609,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B609),0,1)","v":null},{"$f":"IF(TRIM(B609&D609)=\"\",ROW(AA609),B609&D609)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B610,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B610,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H610+I610-J610","v":null},0,0,0,{"$f":"K610+M610-N610","v":null},0,0,0,{"$f":"O610+Q610-R610","v":null},null,0,0,{"$f":"S610+U610-V610","v":null},0,{"$f":"IFERROR(VLOOKUP(F610,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B610),0,1)","v":null},{"$f":"IF(TRIM(B610&D610)=\"\",ROW(AA610),B610&D610)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B611,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B611,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H611+I611-J611","v":null},0,0,0,{"$f":"K611+M611-N611","v":null},0,0,0,{"$f":"O611+Q611-R611","v":null},null,0,0,{"$f":"S611+U611-V611","v":null},0,{"$f":"IFERROR(VLOOKUP(F611,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B611),0,1)","v":null},{"$f":"IF(TRIM(B611&D611)=\"\",ROW(AA611),B611&D611)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B612,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B612,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H612+I612-J612","v":null},0,0,0,{"$f":"K612+M612-N612","v":null},0,0,0,{"$f":"O612+Q612-R612","v":null},null,0,0,{"$f":"S612+U612-V612","v":null},0,{"$f":"IFERROR(VLOOKUP(F612,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B612),0,1)","v":null},{"$f":"IF(TRIM(B612&D612)=\"\",ROW(AA612),B612&D612)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B613,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B613,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H613+I613-J613","v":null},0,0,0,{"$f":"K613+M613-N613","v":null},0,0,0,{"$f":"O613+Q613-R613","v":null},null,0,0,{"$f":"S613+U613-V613","v":null},0,{"$f":"IFERROR(VLOOKUP(F613,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B613),0,1)","v":null},{"$f":"IF(TRIM(B613&D613)=\"\",ROW(AA613),B613&D613)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B614,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B614,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H614+I614-J614","v":null},0,0,0,{"$f":"K614+M614-N614","v":null},0,0,0,{"$f":"O614+Q614-R614","v":null},null,0,0,{"$f":"S614+U614-V614","v":null},0,{"$f":"IFERROR(VLOOKUP(F614,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B614),0,1)","v":null},{"$f":"IF(TRIM(B614&D614)=\"\",ROW(AA614),B614&D614)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B615,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B615,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H615+I615-J615","v":null},0,0,0,{"$f":"K615+M615-N615","v":null},0,0,0,{"$f":"O615+Q615-R615","v":null},null,0,0,{"$f":"S615+U615-V615","v":null},0,{"$f":"IFERROR(VLOOKUP(F615,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B615),0,1)","v":null},{"$f":"IF(TRIM(B615&D615)=\"\",ROW(AA615),B615&D615)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B616,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B616,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H616+I616-J616","v":null},0,0,0,{"$f":"K616+M616-N616","v":null},0,0,0,{"$f":"O616+Q616-R616","v":null},null,0,0,{"$f":"S616+U616-V616","v":null},0,{"$f":"IFERROR(VLOOKUP(F616,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B616),0,1)","v":null},{"$f":"IF(TRIM(B616&D616)=\"\",ROW(AA616),B616&D616)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B617,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B617,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H617+I617-J617","v":null},0,0,0,{"$f":"K617+M617-N617","v":null},0,0,0,{"$f":"O617+Q617-R617","v":null},null,0,0,{"$f":"S617+U617-V617","v":null},0,{"$f":"IFERROR(VLOOKUP(F617,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B617),0,1)","v":null},{"$f":"IF(TRIM(B617&D617)=\"\",ROW(AA617),B617&D617)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B618,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B618,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H618+I618-J618","v":null},0,0,0,{"$f":"K618+M618-N618","v":null},0,0,0,{"$f":"O618+Q618-R618","v":null},null,0,0,{"$f":"S618+U618-V618","v":null},0,{"$f":"IFERROR(VLOOKUP(F618,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B618),0,1)","v":null},{"$f":"IF(TRIM(B618&D618)=\"\",ROW(AA618),B618&D618)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B619,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B619,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H619+I619-J619","v":null},0,0,0,{"$f":"K619+M619-N619","v":null},0,0,0,{"$f":"O619+Q619-R619","v":null},null,0,0,{"$f":"S619+U619-V619","v":null},0,{"$f":"IFERROR(VLOOKUP(F619,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B619),0,1)","v":null},{"$f":"IF(TRIM(B619&D619)=\"\",ROW(AA619),B619&D619)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B620,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B620,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H620+I620-J620","v":null},0,0,0,{"$f":"K620+M620-N620","v":null},0,0,0,{"$f":"O620+Q620-R620","v":null},null,0,0,{"$f":"S620+U620-V620","v":null},0,{"$f":"IFERROR(VLOOKUP(F620,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B620),0,1)","v":null},{"$f":"IF(TRIM(B620&D620)=\"\",ROW(AA620),B620&D620)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B621,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B621,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H621+I621-J621","v":null},0,0,0,{"$f":"K621+M621-N621","v":null},0,0,0,{"$f":"O621+Q621-R621","v":null},null,0,0,{"$f":"S621+U621-V621","v":null},0,{"$f":"IFERROR(VLOOKUP(F621,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B621),0,1)","v":null},{"$f":"IF(TRIM(B621&D621)=\"\",ROW(AA621),B621&D621)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B622,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B622,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H622+I622-J622","v":null},0,0,0,{"$f":"K622+M622-N622","v":null},0,0,0,{"$f":"O622+Q622-R622","v":null},null,0,0,{"$f":"S622+U622-V622","v":null},0,{"$f":"IFERROR(VLOOKUP(F622,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B622),0,1)","v":null},{"$f":"IF(TRIM(B622&D622)=\"\",ROW(AA622),B622&D622)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B623,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B623,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H623+I623-J623","v":null},0,0,0,{"$f":"K623+M623-N623","v":null},0,0,0,{"$f":"O623+Q623-R623","v":null},null,0,0,{"$f":"S623+U623-V623","v":null},0,{"$f":"IFERROR(VLOOKUP(F623,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B623),0,1)","v":null},{"$f":"IF(TRIM(B623&D623)=\"\",ROW(AA623),B623&D623)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B624,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B624,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H624+I624-J624","v":null},0,0,0,{"$f":"K624+M624-N624","v":null},0,0,0,{"$f":"O624+Q624-R624","v":null},null,0,0,{"$f":"S624+U624-V624","v":null},0,{"$f":"IFERROR(VLOOKUP(F624,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B624),0,1)","v":null},{"$f":"IF(TRIM(B624&D624)=\"\",ROW(AA624),B624&D624)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B625,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B625,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H625+I625-J625","v":null},0,0,0,{"$f":"K625+M625-N625","v":null},0,0,0,{"$f":"O625+Q625-R625","v":null},null,0,0,{"$f":"S625+U625-V625","v":null},0,{"$f":"IFERROR(VLOOKUP(F625,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B625),0,1)","v":null},{"$f":"IF(TRIM(B625&D625)=\"\",ROW(AA625),B625&D625)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B626,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B626,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H626+I626-J626","v":null},0,0,0,{"$f":"K626+M626-N626","v":null},0,0,0,{"$f":"O626+Q626-R626","v":null},null,0,0,{"$f":"S626+U626-V626","v":null},0,{"$f":"IFERROR(VLOOKUP(F626,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B626),0,1)","v":null},{"$f":"IF(TRIM(B626&D626)=\"\",ROW(AA626),B626&D626)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B627,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B627,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H627+I627-J627","v":null},0,0,0,{"$f":"K627+M627-N627","v":null},0,0,0,{"$f":"O627+Q627-R627","v":null},null,0,0,{"$f":"S627+U627-V627","v":null},0,{"$f":"IFERROR(VLOOKUP(F627,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B627),0,1)","v":null},{"$f":"IF(TRIM(B627&D627)=\"\",ROW(AA627),B627&D627)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B628,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B628,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H628+I628-J628","v":null},0,0,0,{"$f":"K628+M628-N628","v":null},0,0,0,{"$f":"O628+Q628-R628","v":null},null,0,0,{"$f":"S628+U628-V628","v":null},0,{"$f":"IFERROR(VLOOKUP(F628,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B628),0,1)","v":null},{"$f":"IF(TRIM(B628&D628)=\"\",ROW(AA628),B628&D628)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B629,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B629,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H629+I629-J629","v":null},0,0,0,{"$f":"K629+M629-N629","v":null},0,0,0,{"$f":"O629+Q629-R629","v":null},null,0,0,{"$f":"S629+U629-V629","v":null},0,{"$f":"IFERROR(VLOOKUP(F629,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B629),0,1)","v":null},{"$f":"IF(TRIM(B629&D629)=\"\",ROW(AA629),B629&D629)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B630,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B630,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H630+I630-J630","v":null},0,0,0,{"$f":"K630+M630-N630","v":null},0,0,0,{"$f":"O630+Q630-R630","v":null},null,0,0,{"$f":"S630+U630-V630","v":null},0,{"$f":"IFERROR(VLOOKUP(F630,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B630),0,1)","v":null},{"$f":"IF(TRIM(B630&D630)=\"\",ROW(AA630),B630&D630)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B631,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B631,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H631+I631-J631","v":null},0,0,0,{"$f":"K631+M631-N631","v":null},0,0,0,{"$f":"O631+Q631-R631","v":null},null,0,0,{"$f":"S631+U631-V631","v":null},0,{"$f":"IFERROR(VLOOKUP(F631,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B631),0,1)","v":null},{"$f":"IF(TRIM(B631&D631)=\"\",ROW(AA631),B631&D631)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B632,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B632,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H632+I632-J632","v":null},0,0,0,{"$f":"K632+M632-N632","v":null},0,0,0,{"$f":"O632+Q632-R632","v":null},null,0,0,{"$f":"S632+U632-V632","v":null},0,{"$f":"IFERROR(VLOOKUP(F632,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B632),0,1)","v":null},{"$f":"IF(TRIM(B632&D632)=\"\",ROW(AA632),B632&D632)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B633,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B633,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H633+I633-J633","v":null},0,0,0,{"$f":"K633+M633-N633","v":null},0,0,0,{"$f":"O633+Q633-R633","v":null},null,0,0,{"$f":"S633+U633-V633","v":null},0,{"$f":"IFERROR(VLOOKUP(F633,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B633),0,1)","v":null},{"$f":"IF(TRIM(B633&D633)=\"\",ROW(AA633),B633&D633)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B634,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B634,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H634+I634-J634","v":null},0,0,0,{"$f":"K634+M634-N634","v":null},0,0,0,{"$f":"O634+Q634-R634","v":null},null,0,0,{"$f":"S634+U634-V634","v":null},0,{"$f":"IFERROR(VLOOKUP(F634,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B634),0,1)","v":null},{"$f":"IF(TRIM(B634&D634)=\"\",ROW(AA634),B634&D634)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B635,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B635,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H635+I635-J635","v":null},0,0,0,{"$f":"K635+M635-N635","v":null},0,0,0,{"$f":"O635+Q635-R635","v":null},null,0,0,{"$f":"S635+U635-V635","v":null},0,{"$f":"IFERROR(VLOOKUP(F635,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B635),0,1)","v":null},{"$f":"IF(TRIM(B635&D635)=\"\",ROW(AA635),B635&D635)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B636,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B636,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H636+I636-J636","v":null},0,0,0,{"$f":"K636+M636-N636","v":null},0,0,0,{"$f":"O636+Q636-R636","v":null},null,0,0,{"$f":"S636+U636-V636","v":null},0,{"$f":"IFERROR(VLOOKUP(F636,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B636),0,1)","v":null},{"$f":"IF(TRIM(B636&D636)=\"\",ROW(AA636),B636&D636)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B637,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B637,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H637+I637-J637","v":null},0,0,0,{"$f":"K637+M637-N637","v":null},0,0,0,{"$f":"O637+Q637-R637","v":null},null,0,0,{"$f":"S637+U637-V637","v":null},0,{"$f":"IFERROR(VLOOKUP(F637,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B637),0,1)","v":null},{"$f":"IF(TRIM(B637&D637)=\"\",ROW(AA637),B637&D637)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B638,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B638,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H638+I638-J638","v":null},0,0,0,{"$f":"K638+M638-N638","v":null},0,0,0,{"$f":"O638+Q638-R638","v":null},null,0,0,{"$f":"S638+U638-V638","v":null},0,{"$f":"IFERROR(VLOOKUP(F638,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B638),0,1)","v":null},{"$f":"IF(TRIM(B638&D638)=\"\",ROW(AA638),B638&D638)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B639,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B639,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H639+I639-J639","v":null},0,0,0,{"$f":"K639+M639-N639","v":null},0,0,0,{"$f":"O639+Q639-R639","v":null},null,0,0,{"$f":"S639+U639-V639","v":null},0,{"$f":"IFERROR(VLOOKUP(F639,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B639),0,1)","v":null},{"$f":"IF(TRIM(B639&D639)=\"\",ROW(AA639),B639&D639)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B640,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B640,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H640+I640-J640","v":null},0,0,0,{"$f":"K640+M640-N640","v":null},0,0,0,{"$f":"O640+Q640-R640","v":null},null,0,0,{"$f":"S640+U640-V640","v":null},0,{"$f":"IFERROR(VLOOKUP(F640,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B640),0,1)","v":null},{"$f":"IF(TRIM(B640&D640)=\"\",ROW(AA640),B640&D640)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B641,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B641,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H641+I641-J641","v":null},0,0,0,{"$f":"K641+M641-N641","v":null},0,0,0,{"$f":"O641+Q641-R641","v":null},null,0,0,{"$f":"S641+U641-V641","v":null},0,{"$f":"IFERROR(VLOOKUP(F641,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B641),0,1)","v":null},{"$f":"IF(TRIM(B641&D641)=\"\",ROW(AA641),B641&D641)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B642,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B642,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H642+I642-J642","v":null},0,0,0,{"$f":"K642+M642-N642","v":null},0,0,0,{"$f":"O642+Q642-R642","v":null},null,0,0,{"$f":"S642+U642-V642","v":null},0,{"$f":"IFERROR(VLOOKUP(F642,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B642),0,1)","v":null},{"$f":"IF(TRIM(B642&D642)=\"\",ROW(AA642),B642&D642)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B643,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B643,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H643+I643-J643","v":null},0,0,0,{"$f":"K643+M643-N643","v":null},0,0,0,{"$f":"O643+Q643-R643","v":null},null,0,0,{"$f":"S643+U643-V643","v":null},0,{"$f":"IFERROR(VLOOKUP(F643,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B643),0,1)","v":null},{"$f":"IF(TRIM(B643&D643)=\"\",ROW(AA643),B643&D643)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B644,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B644,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H644+I644-J644","v":null},0,0,0,{"$f":"K644+M644-N644","v":null},0,0,0,{"$f":"O644+Q644-R644","v":null},null,0,0,{"$f":"S644+U644-V644","v":null},0,{"$f":"IFERROR(VLOOKUP(F644,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B644),0,1)","v":null},{"$f":"IF(TRIM(B644&D644)=\"\",ROW(AA644),B644&D644)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B645,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B645,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H645+I645-J645","v":null},0,0,0,{"$f":"K645+M645-N645","v":null},0,0,0,{"$f":"O645+Q645-R645","v":null},null,0,0,{"$f":"S645+U645-V645","v":null},0,{"$f":"IFERROR(VLOOKUP(F645,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B645),0,1)","v":null},{"$f":"IF(TRIM(B645&D645)=\"\",ROW(AA645),B645&D645)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B646,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B646,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H646+I646-J646","v":null},0,0,0,{"$f":"K646+M646-N646","v":null},0,0,0,{"$f":"O646+Q646-R646","v":null},null,0,0,{"$f":"S646+U646-V646","v":null},0,{"$f":"IFERROR(VLOOKUP(F646,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B646),0,1)","v":null},{"$f":"IF(TRIM(B646&D646)=\"\",ROW(AA646),B646&D646)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B647,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B647,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H647+I647-J647","v":null},0,0,0,{"$f":"K647+M647-N647","v":null},0,0,0,{"$f":"O647+Q647-R647","v":null},null,0,0,{"$f":"S647+U647-V647","v":null},0,{"$f":"IFERROR(VLOOKUP(F647,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B647),0,1)","v":null},{"$f":"IF(TRIM(B647&D647)=\"\",ROW(AA647),B647&D647)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B648,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B648,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H648+I648-J648","v":null},0,0,0,{"$f":"K648+M648-N648","v":null},0,0,0,{"$f":"O648+Q648-R648","v":null},null,0,0,{"$f":"S648+U648-V648","v":null},0,{"$f":"IFERROR(VLOOKUP(F648,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B648),0,1)","v":null},{"$f":"IF(TRIM(B648&D648)=\"\",ROW(AA648),B648&D648)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B649,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B649,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H649+I649-J649","v":null},0,0,0,{"$f":"K649+M649-N649","v":null},0,0,0,{"$f":"O649+Q649-R649","v":null},null,0,0,{"$f":"S649+U649-V649","v":null},0,{"$f":"IFERROR(VLOOKUP(F649,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B649),0,1)","v":null},{"$f":"IF(TRIM(B649&D649)=\"\",ROW(AA649),B649&D649)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B650,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B650,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H650+I650-J650","v":null},0,0,0,{"$f":"K650+M650-N650","v":null},0,0,0,{"$f":"O650+Q650-R650","v":null},null,0,0,{"$f":"S650+U650-V650","v":null},0,{"$f":"IFERROR(VLOOKUP(F650,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B650),0,1)","v":null},{"$f":"IF(TRIM(B650&D650)=\"\",ROW(AA650),B650&D650)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B651,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B651,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H651+I651-J651","v":null},0,0,0,{"$f":"K651+M651-N651","v":null},0,0,0,{"$f":"O651+Q651-R651","v":null},null,0,0,{"$f":"S651+U651-V651","v":null},0,{"$f":"IFERROR(VLOOKUP(F651,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B651),0,1)","v":null},{"$f":"IF(TRIM(B651&D651)=\"\",ROW(AA651),B651&D651)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B652,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B652,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H652+I652-J652","v":null},0,0,0,{"$f":"K652+M652-N652","v":null},0,0,0,{"$f":"O652+Q652-R652","v":null},null,0,0,{"$f":"S652+U652-V652","v":null},0,{"$f":"IFERROR(VLOOKUP(F652,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B652),0,1)","v":null},{"$f":"IF(TRIM(B652&D652)=\"\",ROW(AA652),B652&D652)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B653,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B653,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H653+I653-J653","v":null},0,0,0,{"$f":"K653+M653-N653","v":null},0,0,0,{"$f":"O653+Q653-R653","v":null},null,0,0,{"$f":"S653+U653-V653","v":null},0,{"$f":"IFERROR(VLOOKUP(F653,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B653),0,1)","v":null},{"$f":"IF(TRIM(B653&D653)=\"\",ROW(AA653),B653&D653)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B654,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B654,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H654+I654-J654","v":null},0,0,0,{"$f":"K654+M654-N654","v":null},0,0,0,{"$f":"O654+Q654-R654","v":null},null,0,0,{"$f":"S654+U654-V654","v":null},0,{"$f":"IFERROR(VLOOKUP(F654,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B654),0,1)","v":null},{"$f":"IF(TRIM(B654&D654)=\"\",ROW(AA654),B654&D654)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B655,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B655,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H655+I655-J655","v":null},0,0,0,{"$f":"K655+M655-N655","v":null},0,0,0,{"$f":"O655+Q655-R655","v":null},null,0,0,{"$f":"S655+U655-V655","v":null},0,{"$f":"IFERROR(VLOOKUP(F655,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B655),0,1)","v":null},{"$f":"IF(TRIM(B655&D655)=\"\",ROW(AA655),B655&D655)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B656,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B656,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H656+I656-J656","v":null},0,0,0,{"$f":"K656+M656-N656","v":null},0,0,0,{"$f":"O656+Q656-R656","v":null},null,0,0,{"$f":"S656+U656-V656","v":null},0,{"$f":"IFERROR(VLOOKUP(F656,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B656),0,1)","v":null},{"$f":"IF(TRIM(B656&D656)=\"\",ROW(AA656),B656&D656)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B657,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B657,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H657+I657-J657","v":null},0,0,0,{"$f":"K657+M657-N657","v":null},0,0,0,{"$f":"O657+Q657-R657","v":null},null,0,0,{"$f":"S657+U657-V657","v":null},0,{"$f":"IFERROR(VLOOKUP(F657,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B657),0,1)","v":null},{"$f":"IF(TRIM(B657&D657)=\"\",ROW(AA657),B657&D657)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B658,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B658,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H658+I658-J658","v":null},0,0,0,{"$f":"K658+M658-N658","v":null},0,0,0,{"$f":"O658+Q658-R658","v":null},null,0,0,{"$f":"S658+U658-V658","v":null},0,{"$f":"IFERROR(VLOOKUP(F658,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B658),0,1)","v":null},{"$f":"IF(TRIM(B658&D658)=\"\",ROW(AA658),B658&D658)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B659,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B659,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H659+I659-J659","v":null},0,0,0,{"$f":"K659+M659-N659","v":null},0,0,0,{"$f":"O659+Q659-R659","v":null},null,0,0,{"$f":"S659+U659-V659","v":null},0,{"$f":"IFERROR(VLOOKUP(F659,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B659),0,1)","v":null},{"$f":"IF(TRIM(B659&D659)=\"\",ROW(AA659),B659&D659)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B660,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B660,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H660+I660-J660","v":null},0,0,0,{"$f":"K660+M660-N660","v":null},0,0,0,{"$f":"O660+Q660-R660","v":null},null,0,0,{"$f":"S660+U660-V660","v":null},0,{"$f":"IFERROR(VLOOKUP(F660,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B660),0,1)","v":null},{"$f":"IF(TRIM(B660&D660)=\"\",ROW(AA660),B660&D660)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B661,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B661,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H661+I661-J661","v":null},0,0,0,{"$f":"K661+M661-N661","v":null},0,0,0,{"$f":"O661+Q661-R661","v":null},null,0,0,{"$f":"S661+U661-V661","v":null},0,{"$f":"IFERROR(VLOOKUP(F661,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B661),0,1)","v":null},{"$f":"IF(TRIM(B661&D661)=\"\",ROW(AA661),B661&D661)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B662,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B662,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H662+I662-J662","v":null},0,0,0,{"$f":"K662+M662-N662","v":null},0,0,0,{"$f":"O662+Q662-R662","v":null},null,0,0,{"$f":"S662+U662-V662","v":null},0,{"$f":"IFERROR(VLOOKUP(F662,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B662),0,1)","v":null},{"$f":"IF(TRIM(B662&D662)=\"\",ROW(AA662),B662&D662)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B663,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B663,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H663+I663-J663","v":null},0,0,0,{"$f":"K663+M663-N663","v":null},0,0,0,{"$f":"O663+Q663-R663","v":null},null,0,0,{"$f":"S663+U663-V663","v":null},0,{"$f":"IFERROR(VLOOKUP(F663,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B663),0,1)","v":null},{"$f":"IF(TRIM(B663&D663)=\"\",ROW(AA663),B663&D663)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B664,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B664,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H664+I664-J664","v":null},0,0,0,{"$f":"K664+M664-N664","v":null},0,0,0,{"$f":"O664+Q664-R664","v":null},null,0,0,{"$f":"S664+U664-V664","v":null},0,{"$f":"IFERROR(VLOOKUP(F664,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B664),0,1)","v":null},{"$f":"IF(TRIM(B664&D664)=\"\",ROW(AA664),B664&D664)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B665,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B665,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H665+I665-J665","v":null},0,0,0,{"$f":"K665+M665-N665","v":null},0,0,0,{"$f":"O665+Q665-R665","v":null},null,0,0,{"$f":"S665+U665-V665","v":null},0,{"$f":"IFERROR(VLOOKUP(F665,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B665),0,1)","v":null},{"$f":"IF(TRIM(B665&D665)=\"\",ROW(AA665),B665&D665)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B666,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B666,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H666+I666-J666","v":null},0,0,0,{"$f":"K666+M666-N666","v":null},0,0,0,{"$f":"O666+Q666-R666","v":null},null,0,0,{"$f":"S666+U666-V666","v":null},0,{"$f":"IFERROR(VLOOKUP(F666,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B666),0,1)","v":null},{"$f":"IF(TRIM(B666&D666)=\"\",ROW(AA666),B666&D666)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B667,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B667,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H667+I667-J667","v":null},0,0,0,{"$f":"K667+M667-N667","v":null},0,0,0,{"$f":"O667+Q667-R667","v":null},null,0,0,{"$f":"S667+U667-V667","v":null},0,{"$f":"IFERROR(VLOOKUP(F667,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B667),0,1)","v":null},{"$f":"IF(TRIM(B667&D667)=\"\",ROW(AA667),B667&D667)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B668,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B668,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H668+I668-J668","v":null},0,0,0,{"$f":"K668+M668-N668","v":null},0,0,0,{"$f":"O668+Q668-R668","v":null},null,0,0,{"$f":"S668+U668-V668","v":null},0,{"$f":"IFERROR(VLOOKUP(F668,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B668),0,1)","v":null},{"$f":"IF(TRIM(B668&D668)=\"\",ROW(AA668),B668&D668)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B669,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B669,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H669+I669-J669","v":null},0,0,0,{"$f":"K669+M669-N669","v":null},0,0,0,{"$f":"O669+Q669-R669","v":null},null,0,0,{"$f":"S669+U669-V669","v":null},0,{"$f":"IFERROR(VLOOKUP(F669,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B669),0,1)","v":null},{"$f":"IF(TRIM(B669&D669)=\"\",ROW(AA669),B669&D669)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B670,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B670,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H670+I670-J670","v":null},0,0,0,{"$f":"K670+M670-N670","v":null},0,0,0,{"$f":"O670+Q670-R670","v":null},null,0,0,{"$f":"S670+U670-V670","v":null},0,{"$f":"IFERROR(VLOOKUP(F670,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B670),0,1)","v":null},{"$f":"IF(TRIM(B670&D670)=\"\",ROW(AA670),B670&D670)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B671,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B671,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H671+I671-J671","v":null},0,0,0,{"$f":"K671+M671-N671","v":null},0,0,0,{"$f":"O671+Q671-R671","v":null},null,0,0,{"$f":"S671+U671-V671","v":null},0,{"$f":"IFERROR(VLOOKUP(F671,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B671),0,1)","v":null},{"$f":"IF(TRIM(B671&D671)=\"\",ROW(AA671),B671&D671)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B672,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B672,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H672+I672-J672","v":null},0,0,0,{"$f":"K672+M672-N672","v":null},0,0,0,{"$f":"O672+Q672-R672","v":null},null,0,0,{"$f":"S672+U672-V672","v":null},0,{"$f":"IFERROR(VLOOKUP(F672,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B672),0,1)","v":null},{"$f":"IF(TRIM(B672&D672)=\"\",ROW(AA672),B672&D672)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B673,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B673,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H673+I673-J673","v":null},0,0,0,{"$f":"K673+M673-N673","v":null},0,0,0,{"$f":"O673+Q673-R673","v":null},null,0,0,{"$f":"S673+U673-V673","v":null},0,{"$f":"IFERROR(VLOOKUP(F673,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B673),0,1)","v":null},{"$f":"IF(TRIM(B673&D673)=\"\",ROW(AA673),B673&D673)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B674,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B674,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H674+I674-J674","v":null},0,0,0,{"$f":"K674+M674-N674","v":null},0,0,0,{"$f":"O674+Q674-R674","v":null},null,0,0,{"$f":"S674+U674-V674","v":null},0,{"$f":"IFERROR(VLOOKUP(F674,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B674),0,1)","v":null},{"$f":"IF(TRIM(B674&D674)=\"\",ROW(AA674),B674&D674)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B675,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B675,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H675+I675-J675","v":null},0,0,0,{"$f":"K675+M675-N675","v":null},0,0,0,{"$f":"O675+Q675-R675","v":null},null,0,0,{"$f":"S675+U675-V675","v":null},0,{"$f":"IFERROR(VLOOKUP(F675,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B675),0,1)","v":null},{"$f":"IF(TRIM(B675&D675)=\"\",ROW(AA675),B675&D675)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B676,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B676,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H676+I676-J676","v":null},0,0,0,{"$f":"K676+M676-N676","v":null},0,0,0,{"$f":"O676+Q676-R676","v":null},null,0,0,{"$f":"S676+U676-V676","v":null},0,{"$f":"IFERROR(VLOOKUP(F676,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B676),0,1)","v":null},{"$f":"IF(TRIM(B676&D676)=\"\",ROW(AA676),B676&D676)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B677,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B677,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H677+I677-J677","v":null},0,0,0,{"$f":"K677+M677-N677","v":null},0,0,0,{"$f":"O677+Q677-R677","v":null},null,0,0,{"$f":"S677+U677-V677","v":null},0,{"$f":"IFERROR(VLOOKUP(F677,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B677),0,1)","v":null},{"$f":"IF(TRIM(B677&D677)=\"\",ROW(AA677),B677&D677)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B678,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B678,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H678+I678-J678","v":null},0,0,0,{"$f":"K678+M678-N678","v":null},0,0,0,{"$f":"O678+Q678-R678","v":null},null,0,0,{"$f":"S678+U678-V678","v":null},0,{"$f":"IFERROR(VLOOKUP(F678,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B678),0,1)","v":null},{"$f":"IF(TRIM(B678&D678)=\"\",ROW(AA678),B678&D678)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B679,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B679,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H679+I679-J679","v":null},0,0,0,{"$f":"K679+M679-N679","v":null},0,0,0,{"$f":"O679+Q679-R679","v":null},null,0,0,{"$f":"S679+U679-V679","v":null},0,{"$f":"IFERROR(VLOOKUP(F679,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B679),0,1)","v":null},{"$f":"IF(TRIM(B679&D679)=\"\",ROW(AA679),B679&D679)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B680,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B680,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H680+I680-J680","v":null},0,0,0,{"$f":"K680+M680-N680","v":null},0,0,0,{"$f":"O680+Q680-R680","v":null},null,0,0,{"$f":"S680+U680-V680","v":null},0,{"$f":"IFERROR(VLOOKUP(F680,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B680),0,1)","v":null},{"$f":"IF(TRIM(B680&D680)=\"\",ROW(AA680),B680&D680)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B681,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B681,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H681+I681-J681","v":null},0,0,0,{"$f":"K681+M681-N681","v":null},0,0,0,{"$f":"O681+Q681-R681","v":null},null,0,0,{"$f":"S681+U681-V681","v":null},0,{"$f":"IFERROR(VLOOKUP(F681,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B681),0,1)","v":null},{"$f":"IF(TRIM(B681&D681)=\"\",ROW(AA681),B681&D681)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B682,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B682,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H682+I682-J682","v":null},0,0,0,{"$f":"K682+M682-N682","v":null},0,0,0,{"$f":"O682+Q682-R682","v":null},null,0,0,{"$f":"S682+U682-V682","v":null},0,{"$f":"IFERROR(VLOOKUP(F682,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B682),0,1)","v":null},{"$f":"IF(TRIM(B682&D682)=\"\",ROW(AA682),B682&D682)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B683,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B683,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H683+I683-J683","v":null},0,0,0,{"$f":"K683+M683-N683","v":null},0,0,0,{"$f":"O683+Q683-R683","v":null},null,0,0,{"$f":"S683+U683-V683","v":null},0,{"$f":"IFERROR(VLOOKUP(F683,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B683),0,1)","v":null},{"$f":"IF(TRIM(B683&D683)=\"\",ROW(AA683),B683&D683)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B684,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B684,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H684+I684-J684","v":null},0,0,0,{"$f":"K684+M684-N684","v":null},0,0,0,{"$f":"O684+Q684-R684","v":null},null,0,0,{"$f":"S684+U684-V684","v":null},0,{"$f":"IFERROR(VLOOKUP(F684,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B684),0,1)","v":null},{"$f":"IF(TRIM(B684&D684)=\"\",ROW(AA684),B684&D684)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B685,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B685,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H685+I685-J685","v":null},0,0,0,{"$f":"K685+M685-N685","v":null},0,0,0,{"$f":"O685+Q685-R685","v":null},null,0,0,{"$f":"S685+U685-V685","v":null},0,{"$f":"IFERROR(VLOOKUP(F685,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B685),0,1)","v":null},{"$f":"IF(TRIM(B685&D685)=\"\",ROW(AA685),B685&D685)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B686,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B686,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H686+I686-J686","v":null},0,0,0,{"$f":"K686+M686-N686","v":null},0,0,0,{"$f":"O686+Q686-R686","v":null},null,0,0,{"$f":"S686+U686-V686","v":null},0,{"$f":"IFERROR(VLOOKUP(F686,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B686),0,1)","v":null},{"$f":"IF(TRIM(B686&D686)=\"\",ROW(AA686),B686&D686)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B687,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B687,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H687+I687-J687","v":null},0,0,0,{"$f":"K687+M687-N687","v":null},0,0,0,{"$f":"O687+Q687-R687","v":null},null,0,0,{"$f":"S687+U687-V687","v":null},0,{"$f":"IFERROR(VLOOKUP(F687,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B687),0,1)","v":null},{"$f":"IF(TRIM(B687&D687)=\"\",ROW(AA687),B687&D687)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B688,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B688,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H688+I688-J688","v":null},0,0,0,{"$f":"K688+M688-N688","v":null},0,0,0,{"$f":"O688+Q688-R688","v":null},null,0,0,{"$f":"S688+U688-V688","v":null},0,{"$f":"IFERROR(VLOOKUP(F688,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B688),0,1)","v":null},{"$f":"IF(TRIM(B688&D688)=\"\",ROW(AA688),B688&D688)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B689,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B689,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H689+I689-J689","v":null},0,0,0,{"$f":"K689+M689-N689","v":null},0,0,0,{"$f":"O689+Q689-R689","v":null},null,0,0,{"$f":"S689+U689-V689","v":null},0,{"$f":"IFERROR(VLOOKUP(F689,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B689),0,1)","v":null},{"$f":"IF(TRIM(B689&D689)=\"\",ROW(AA689),B689&D689)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B690,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B690,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H690+I690-J690","v":null},0,0,0,{"$f":"K690+M690-N690","v":null},0,0,0,{"$f":"O690+Q690-R690","v":null},null,0,0,{"$f":"S690+U690-V690","v":null},0,{"$f":"IFERROR(VLOOKUP(F690,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B690),0,1)","v":null},{"$f":"IF(TRIM(B690&D690)=\"\",ROW(AA690),B690&D690)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B691,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B691,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H691+I691-J691","v":null},0,0,0,{"$f":"K691+M691-N691","v":null},0,0,0,{"$f":"O691+Q691-R691","v":null},null,0,0,{"$f":"S691+U691-V691","v":null},0,{"$f":"IFERROR(VLOOKUP(F691,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B691),0,1)","v":null},{"$f":"IF(TRIM(B691&D691)=\"\",ROW(AA691),B691&D691)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B692,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B692,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H692+I692-J692","v":null},0,0,0,{"$f":"K692+M692-N692","v":null},0,0,0,{"$f":"O692+Q692-R692","v":null},null,0,0,{"$f":"S692+U692-V692","v":null},0,{"$f":"IFERROR(VLOOKUP(F692,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B692),0,1)","v":null},{"$f":"IF(TRIM(B692&D692)=\"\",ROW(AA692),B692&D692)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B693,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B693,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H693+I693-J693","v":null},0,0,0,{"$f":"K693+M693-N693","v":null},0,0,0,{"$f":"O693+Q693-R693","v":null},null,0,0,{"$f":"S693+U693-V693","v":null},0,{"$f":"IFERROR(VLOOKUP(F693,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B693),0,1)","v":null},{"$f":"IF(TRIM(B693&D693)=\"\",ROW(AA693),B693&D693)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B694,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B694,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H694+I694-J694","v":null},0,0,0,{"$f":"K694+M694-N694","v":null},0,0,0,{"$f":"O694+Q694-R694","v":null},null,0,0,{"$f":"S694+U694-V694","v":null},0,{"$f":"IFERROR(VLOOKUP(F694,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B694),0,1)","v":null},{"$f":"IF(TRIM(B694&D694)=\"\",ROW(AA694),B694&D694)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B695,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B695,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H695+I695-J695","v":null},0,0,0,{"$f":"K695+M695-N695","v":null},0,0,0,{"$f":"O695+Q695-R695","v":null},null,0,0,{"$f":"S695+U695-V695","v":null},0,{"$f":"IFERROR(VLOOKUP(F695,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B695),0,1)","v":null},{"$f":"IF(TRIM(B695&D695)=\"\",ROW(AA695),B695&D695)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B696,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B696,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H696+I696-J696","v":null},0,0,0,{"$f":"K696+M696-N696","v":null},0,0,0,{"$f":"O696+Q696-R696","v":null},null,0,0,{"$f":"S696+U696-V696","v":null},0,{"$f":"IFERROR(VLOOKUP(F696,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B696),0,1)","v":null},{"$f":"IF(TRIM(B696&D696)=\"\",ROW(AA696),B696&D696)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B697,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B697,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H697+I697-J697","v":null},0,0,0,{"$f":"K697+M697-N697","v":null},0,0,0,{"$f":"O697+Q697-R697","v":null},null,0,0,{"$f":"S697+U697-V697","v":null},0,{"$f":"IFERROR(VLOOKUP(F697,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B697),0,1)","v":null},{"$f":"IF(TRIM(B697&D697)=\"\",ROW(AA697),B697&D697)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B698,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B698,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H698+I698-J698","v":null},0,0,0,{"$f":"K698+M698-N698","v":null},0,0,0,{"$f":"O698+Q698-R698","v":null},null,0,0,{"$f":"S698+U698-V698","v":null},0,{"$f":"IFERROR(VLOOKUP(F698,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B698),0,1)","v":null},{"$f":"IF(TRIM(B698&D698)=\"\",ROW(AA698),B698&D698)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B699,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B699,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H699+I699-J699","v":null},0,0,0,{"$f":"K699+M699-N699","v":null},0,0,0,{"$f":"O699+Q699-R699","v":null},null,0,0,{"$f":"S699+U699-V699","v":null},0,{"$f":"IFERROR(VLOOKUP(F699,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B699),0,1)","v":null},{"$f":"IF(TRIM(B699&D699)=\"\",ROW(AA699),B699&D699)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B700,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B700,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H700+I700-J700","v":null},0,0,0,{"$f":"K700+M700-N700","v":null},0,0,0,{"$f":"O700+Q700-R700","v":null},null,0,0,{"$f":"S700+U700-V700","v":null},0,{"$f":"IFERROR(VLOOKUP(F700,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B700),0,1)","v":null},{"$f":"IF(TRIM(B700&D700)=\"\",ROW(AA700),B700&D700)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B701,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B701,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H701+I701-J701","v":null},0,0,0,{"$f":"K701+M701-N701","v":null},0,0,0,{"$f":"O701+Q701-R701","v":null},null,0,0,{"$f":"S701+U701-V701","v":null},0,{"$f":"IFERROR(VLOOKUP(F701,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B701),0,1)","v":null},{"$f":"IF(TRIM(B701&D701)=\"\",ROW(AA701),B701&D701)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B702,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B702,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H702+I702-J702","v":null},0,0,0,{"$f":"K702+M702-N702","v":null},0,0,0,{"$f":"O702+Q702-R702","v":null},null,0,0,{"$f":"S702+U702-V702","v":null},0,{"$f":"IFERROR(VLOOKUP(F702,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B702),0,1)","v":null},{"$f":"IF(TRIM(B702&D702)=\"\",ROW(AA702),B702&D702)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B703,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B703,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H703+I703-J703","v":null},0,0,0,{"$f":"K703+M703-N703","v":null},0,0,0,{"$f":"O703+Q703-R703","v":null},null,0,0,{"$f":"S703+U703-V703","v":null},0,{"$f":"IFERROR(VLOOKUP(F703,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B703),0,1)","v":null},{"$f":"IF(TRIM(B703&D703)=\"\",ROW(AA703),B703&D703)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B704,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B704,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H704+I704-J704","v":null},0,0,0,{"$f":"K704+M704-N704","v":null},0,0,0,{"$f":"O704+Q704-R704","v":null},null,0,0,{"$f":"S704+U704-V704","v":null},0,{"$f":"IFERROR(VLOOKUP(F704,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B704),0,1)","v":null},{"$f":"IF(TRIM(B704&D704)=\"\",ROW(AA704),B704&D704)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B705,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B705,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H705+I705-J705","v":null},0,0,0,{"$f":"K705+M705-N705","v":null},0,0,0,{"$f":"O705+Q705-R705","v":null},null,0,0,{"$f":"S705+U705-V705","v":null},0,{"$f":"IFERROR(VLOOKUP(F705,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B705),0,1)","v":null},{"$f":"IF(TRIM(B705&D705)=\"\",ROW(AA705),B705&D705)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B706,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B706,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H706+I706-J706","v":null},0,0,0,{"$f":"K706+M706-N706","v":null},0,0,0,{"$f":"O706+Q706-R706","v":null},null,0,0,{"$f":"S706+U706-V706","v":null},0,{"$f":"IFERROR(VLOOKUP(F706,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B706),0,1)","v":null},{"$f":"IF(TRIM(B706&D706)=\"\",ROW(AA706),B706&D706)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B707,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B707,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H707+I707-J707","v":null},0,0,0,{"$f":"K707+M707-N707","v":null},0,0,0,{"$f":"O707+Q707-R707","v":null},null,0,0,{"$f":"S707+U707-V707","v":null},0,{"$f":"IFERROR(VLOOKUP(F707,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B707),0,1)","v":null},{"$f":"IF(TRIM(B707&D707)=\"\",ROW(AA707),B707&D707)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B708,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B708,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H708+I708-J708","v":null},0,0,0,{"$f":"K708+M708-N708","v":null},0,0,0,{"$f":"O708+Q708-R708","v":null},null,0,0,{"$f":"S708+U708-V708","v":null},0,{"$f":"IFERROR(VLOOKUP(F708,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B708),0,1)","v":null},{"$f":"IF(TRIM(B708&D708)=\"\",ROW(AA708),B708&D708)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B709,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B709,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H709+I709-J709","v":null},0,0,0,{"$f":"K709+M709-N709","v":null},0,0,0,{"$f":"O709+Q709-R709","v":null},null,0,0,{"$f":"S709+U709-V709","v":null},0,{"$f":"IFERROR(VLOOKUP(F709,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B709),0,1)","v":null},{"$f":"IF(TRIM(B709&D709)=\"\",ROW(AA709),B709&D709)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B710,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B710,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H710+I710-J710","v":null},0,0,0,{"$f":"K710+M710-N710","v":null},0,0,0,{"$f":"O710+Q710-R710","v":null},null,0,0,{"$f":"S710+U710-V710","v":null},0,{"$f":"IFERROR(VLOOKUP(F710,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B710),0,1)","v":null},{"$f":"IF(TRIM(B710&D710)=\"\",ROW(AA710),B710&D710)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B711,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B711,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H711+I711-J711","v":null},0,0,0,{"$f":"K711+M711-N711","v":null},0,0,0,{"$f":"O711+Q711-R711","v":null},null,0,0,{"$f":"S711+U711-V711","v":null},0,{"$f":"IFERROR(VLOOKUP(F711,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B711),0,1)","v":null},{"$f":"IF(TRIM(B711&D711)=\"\",ROW(AA711),B711&D711)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B712,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B712,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H712+I712-J712","v":null},0,0,0,{"$f":"K712+M712-N712","v":null},0,0,0,{"$f":"O712+Q712-R712","v":null},null,0,0,{"$f":"S712+U712-V712","v":null},0,{"$f":"IFERROR(VLOOKUP(F712,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B712),0,1)","v":null},{"$f":"IF(TRIM(B712&D712)=\"\",ROW(AA712),B712&D712)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B713,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B713,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H713+I713-J713","v":null},0,0,0,{"$f":"K713+M713-N713","v":null},0,0,0,{"$f":"O713+Q713-R713","v":null},null,0,0,{"$f":"S713+U713-V713","v":null},0,{"$f":"IFERROR(VLOOKUP(F713,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B713),0,1)","v":null},{"$f":"IF(TRIM(B713&D713)=\"\",ROW(AA713),B713&D713)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B714,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B714,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H714+I714-J714","v":null},0,0,0,{"$f":"K714+M714-N714","v":null},0,0,0,{"$f":"O714+Q714-R714","v":null},null,0,0,{"$f":"S714+U714-V714","v":null},0,{"$f":"IFERROR(VLOOKUP(F714,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B714),0,1)","v":null},{"$f":"IF(TRIM(B714&D714)=\"\",ROW(AA714),B714&D714)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B715,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B715,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H715+I715-J715","v":null},0,0,0,{"$f":"K715+M715-N715","v":null},0,0,0,{"$f":"O715+Q715-R715","v":null},null,0,0,{"$f":"S715+U715-V715","v":null},0,{"$f":"IFERROR(VLOOKUP(F715,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B715),0,1)","v":null},{"$f":"IF(TRIM(B715&D715)=\"\",ROW(AA715),B715&D715)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B716,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B716,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H716+I716-J716","v":null},0,0,0,{"$f":"K716+M716-N716","v":null},0,0,0,{"$f":"O716+Q716-R716","v":null},null,0,0,{"$f":"S716+U716-V716","v":null},0,{"$f":"IFERROR(VLOOKUP(F716,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B716),0,1)","v":null},{"$f":"IF(TRIM(B716&D716)=\"\",ROW(AA716),B716&D716)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B717,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B717,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H717+I717-J717","v":null},0,0,0,{"$f":"K717+M717-N717","v":null},0,0,0,{"$f":"O717+Q717-R717","v":null},null,0,0,{"$f":"S717+U717-V717","v":null},0,{"$f":"IFERROR(VLOOKUP(F717,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B717),0,1)","v":null},{"$f":"IF(TRIM(B717&D717)=\"\",ROW(AA717),B717&D717)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B718,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B718,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H718+I718-J718","v":null},0,0,0,{"$f":"K718+M718-N718","v":null},0,0,0,{"$f":"O718+Q718-R718","v":null},null,0,0,{"$f":"S718+U718-V718","v":null},0,{"$f":"IFERROR(VLOOKUP(F718,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B718),0,1)","v":null},{"$f":"IF(TRIM(B718&D718)=\"\",ROW(AA718),B718&D718)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B719,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B719,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H719+I719-J719","v":null},0,0,0,{"$f":"K719+M719-N719","v":null},0,0,0,{"$f":"O719+Q719-R719","v":null},null,0,0,{"$f":"S719+U719-V719","v":null},0,{"$f":"IFERROR(VLOOKUP(F719,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B719),0,1)","v":null},{"$f":"IF(TRIM(B719&D719)=\"\",ROW(AA719),B719&D719)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B720,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B720,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H720+I720-J720","v":null},0,0,0,{"$f":"K720+M720-N720","v":null},0,0,0,{"$f":"O720+Q720-R720","v":null},null,0,0,{"$f":"S720+U720-V720","v":null},0,{"$f":"IFERROR(VLOOKUP(F720,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B720),0,1)","v":null},{"$f":"IF(TRIM(B720&D720)=\"\",ROW(AA720),B720&D720)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B721,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B721,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H721+I721-J721","v":null},0,0,0,{"$f":"K721+M721-N721","v":null},0,0,0,{"$f":"O721+Q721-R721","v":null},null,0,0,{"$f":"S721+U721-V721","v":null},0,{"$f":"IFERROR(VLOOKUP(F721,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B721),0,1)","v":null},{"$f":"IF(TRIM(B721&D721)=\"\",ROW(AA721),B721&D721)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B722,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B722,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H722+I722-J722","v":null},0,0,0,{"$f":"K722+M722-N722","v":null},0,0,0,{"$f":"O722+Q722-R722","v":null},null,0,0,{"$f":"S722+U722-V722","v":null},0,{"$f":"IFERROR(VLOOKUP(F722,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B722),0,1)","v":null},{"$f":"IF(TRIM(B722&D722)=\"\",ROW(AA722),B722&D722)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B723,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B723,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H723+I723-J723","v":null},0,0,0,{"$f":"K723+M723-N723","v":null},0,0,0,{"$f":"O723+Q723-R723","v":null},null,0,0,{"$f":"S723+U723-V723","v":null},0,{"$f":"IFERROR(VLOOKUP(F723,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B723),0,1)","v":null},{"$f":"IF(TRIM(B723&D723)=\"\",ROW(AA723),B723&D723)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B724,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B724,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H724+I724-J724","v":null},0,0,0,{"$f":"K724+M724-N724","v":null},0,0,0,{"$f":"O724+Q724-R724","v":null},null,0,0,{"$f":"S724+U724-V724","v":null},0,{"$f":"IFERROR(VLOOKUP(F724,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B724),0,1)","v":null},{"$f":"IF(TRIM(B724&D724)=\"\",ROW(AA724),B724&D724)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B725,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B725,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H725+I725-J725","v":null},0,0,0,{"$f":"K725+M725-N725","v":null},0,0,0,{"$f":"O725+Q725-R725","v":null},null,0,0,{"$f":"S725+U725-V725","v":null},0,{"$f":"IFERROR(VLOOKUP(F725,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B725),0,1)","v":null},{"$f":"IF(TRIM(B725&D725)=\"\",ROW(AA725),B725&D725)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B726,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B726,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H726+I726-J726","v":null},0,0,0,{"$f":"K726+M726-N726","v":null},0,0,0,{"$f":"O726+Q726-R726","v":null},null,0,0,{"$f":"S726+U726-V726","v":null},0,{"$f":"IFERROR(VLOOKUP(F726,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B726),0,1)","v":null},{"$f":"IF(TRIM(B726&D726)=\"\",ROW(AA726),B726&D726)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B727,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B727,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H727+I727-J727","v":null},0,0,0,{"$f":"K727+M727-N727","v":null},0,0,0,{"$f":"O727+Q727-R727","v":null},null,0,0,{"$f":"S727+U727-V727","v":null},0,{"$f":"IFERROR(VLOOKUP(F727,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B727),0,1)","v":null},{"$f":"IF(TRIM(B727&D727)=\"\",ROW(AA727),B727&D727)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B728,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B728,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H728+I728-J728","v":null},0,0,0,{"$f":"K728+M728-N728","v":null},0,0,0,{"$f":"O728+Q728-R728","v":null},null,0,0,{"$f":"S728+U728-V728","v":null},0,{"$f":"IFERROR(VLOOKUP(F728,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B728),0,1)","v":null},{"$f":"IF(TRIM(B728&D728)=\"\",ROW(AA728),B728&D728)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B729,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B729,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H729+I729-J729","v":null},0,0,0,{"$f":"K729+M729-N729","v":null},0,0,0,{"$f":"O729+Q729-R729","v":null},null,0,0,{"$f":"S729+U729-V729","v":null},0,{"$f":"IFERROR(VLOOKUP(F729,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B729),0,1)","v":null},{"$f":"IF(TRIM(B729&D729)=\"\",ROW(AA729),B729&D729)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B730,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B730,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H730+I730-J730","v":null},0,0,0,{"$f":"K730+M730-N730","v":null},0,0,0,{"$f":"O730+Q730-R730","v":null},null,0,0,{"$f":"S730+U730-V730","v":null},0,{"$f":"IFERROR(VLOOKUP(F730,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B730),0,1)","v":null},{"$f":"IF(TRIM(B730&D730)=\"\",ROW(AA730),B730&D730)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B731,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B731,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H731+I731-J731","v":null},0,0,0,{"$f":"K731+M731-N731","v":null},0,0,0,{"$f":"O731+Q731-R731","v":null},null,0,0,{"$f":"S731+U731-V731","v":null},0,{"$f":"IFERROR(VLOOKUP(F731,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B731),0,1)","v":null},{"$f":"IF(TRIM(B731&D731)=\"\",ROW(AA731),B731&D731)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B732,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B732,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H732+I732-J732","v":null},0,0,0,{"$f":"K732+M732-N732","v":null},0,0,0,{"$f":"O732+Q732-R732","v":null},null,0,0,{"$f":"S732+U732-V732","v":null},0,{"$f":"IFERROR(VLOOKUP(F732,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B732),0,1)","v":null},{"$f":"IF(TRIM(B732&D732)=\"\",ROW(AA732),B732&D732)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B733,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B733,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H733+I733-J733","v":null},0,0,0,{"$f":"K733+M733-N733","v":null},0,0,0,{"$f":"O733+Q733-R733","v":null},null,0,0,{"$f":"S733+U733-V733","v":null},0,{"$f":"IFERROR(VLOOKUP(F733,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B733),0,1)","v":null},{"$f":"IF(TRIM(B733&D733)=\"\",ROW(AA733),B733&D733)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B734,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B734,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H734+I734-J734","v":null},0,0,0,{"$f":"K734+M734-N734","v":null},0,0,0,{"$f":"O734+Q734-R734","v":null},null,0,0,{"$f":"S734+U734-V734","v":null},0,{"$f":"IFERROR(VLOOKUP(F734,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B734),0,1)","v":null},{"$f":"IF(TRIM(B734&D734)=\"\",ROW(AA734),B734&D734)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B735,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B735,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H735+I735-J735","v":null},0,0,0,{"$f":"K735+M735-N735","v":null},0,0,0,{"$f":"O735+Q735-R735","v":null},null,0,0,{"$f":"S735+U735-V735","v":null},0,{"$f":"IFERROR(VLOOKUP(F735,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B735),0,1)","v":null},{"$f":"IF(TRIM(B735&D735)=\"\",ROW(AA735),B735&D735)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B736,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B736,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H736+I736-J736","v":null},0,0,0,{"$f":"K736+M736-N736","v":null},0,0,0,{"$f":"O736+Q736-R736","v":null},null,0,0,{"$f":"S736+U736-V736","v":null},0,{"$f":"IFERROR(VLOOKUP(F736,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B736),0,1)","v":null},{"$f":"IF(TRIM(B736&D736)=\"\",ROW(AA736),B736&D736)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B737,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B737,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H737+I737-J737","v":null},0,0,0,{"$f":"K737+M737-N737","v":null},0,0,0,{"$f":"O737+Q737-R737","v":null},null,0,0,{"$f":"S737+U737-V737","v":null},0,{"$f":"IFERROR(VLOOKUP(F737,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B737),0,1)","v":null},{"$f":"IF(TRIM(B737&D737)=\"\",ROW(AA737),B737&D737)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B738,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B738,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H738+I738-J738","v":null},0,0,0,{"$f":"K738+M738-N738","v":null},0,0,0,{"$f":"O738+Q738-R738","v":null},null,0,0,{"$f":"S738+U738-V738","v":null},0,{"$f":"IFERROR(VLOOKUP(F738,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B738),0,1)","v":null},{"$f":"IF(TRIM(B738&D738)=\"\",ROW(AA738),B738&D738)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B739,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B739,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H739+I739-J739","v":null},0,0,0,{"$f":"K739+M739-N739","v":null},0,0,0,{"$f":"O739+Q739-R739","v":null},null,0,0,{"$f":"S739+U739-V739","v":null},0,{"$f":"IFERROR(VLOOKUP(F739,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B739),0,1)","v":null},{"$f":"IF(TRIM(B739&D739)=\"\",ROW(AA739),B739&D739)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B740,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B740,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H740+I740-J740","v":null},0,0,0,{"$f":"K740+M740-N740","v":null},0,0,0,{"$f":"O740+Q740-R740","v":null},null,0,0,{"$f":"S740+U740-V740","v":null},0,{"$f":"IFERROR(VLOOKUP(F740,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B740),0,1)","v":null},{"$f":"IF(TRIM(B740&D740)=\"\",ROW(AA740),B740&D740)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B741,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B741,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H741+I741-J741","v":null},0,0,0,{"$f":"K741+M741-N741","v":null},0,0,0,{"$f":"O741+Q741-R741","v":null},null,0,0,{"$f":"S741+U741-V741","v":null},0,{"$f":"IFERROR(VLOOKUP(F741,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B741),0,1)","v":null},{"$f":"IF(TRIM(B741&D741)=\"\",ROW(AA741),B741&D741)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B742,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B742,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H742+I742-J742","v":null},0,0,0,{"$f":"K742+M742-N742","v":null},0,0,0,{"$f":"O742+Q742-R742","v":null},null,0,0,{"$f":"S742+U742-V742","v":null},0,{"$f":"IFERROR(VLOOKUP(F742,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B742),0,1)","v":null},{"$f":"IF(TRIM(B742&D742)=\"\",ROW(AA742),B742&D742)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B743,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B743,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H743+I743-J743","v":null},0,0,0,{"$f":"K743+M743-N743","v":null},0,0,0,{"$f":"O743+Q743-R743","v":null},null,0,0,{"$f":"S743+U743-V743","v":null},0,{"$f":"IFERROR(VLOOKUP(F743,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B743),0,1)","v":null},{"$f":"IF(TRIM(B743&D743)=\"\",ROW(AA743),B743&D743)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B744,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B744,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H744+I744-J744","v":null},0,0,0,{"$f":"K744+M744-N744","v":null},0,0,0,{"$f":"O744+Q744-R744","v":null},null,0,0,{"$f":"S744+U744-V744","v":null},0,{"$f":"IFERROR(VLOOKUP(F744,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B744),0,1)","v":null},{"$f":"IF(TRIM(B744&D744)=\"\",ROW(AA744),B744&D744)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B745,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B745,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H745+I745-J745","v":null},0,0,0,{"$f":"K745+M745-N745","v":null},0,0,0,{"$f":"O745+Q745-R745","v":null},null,0,0,{"$f":"S745+U745-V745","v":null},0,{"$f":"IFERROR(VLOOKUP(F745,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B745),0,1)","v":null},{"$f":"IF(TRIM(B745&D745)=\"\",ROW(AA745),B745&D745)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B746,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B746,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H746+I746-J746","v":null},0,0,0,{"$f":"K746+M746-N746","v":null},0,0,0,{"$f":"O746+Q746-R746","v":null},null,0,0,{"$f":"S746+U746-V746","v":null},0,{"$f":"IFERROR(VLOOKUP(F746,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B746),0,1)","v":null},{"$f":"IF(TRIM(B746&D746)=\"\",ROW(AA746),B746&D746)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B747,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B747,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H747+I747-J747","v":null},0,0,0,{"$f":"K747+M747-N747","v":null},0,0,0,{"$f":"O747+Q747-R747","v":null},null,0,0,{"$f":"S747+U747-V747","v":null},0,{"$f":"IFERROR(VLOOKUP(F747,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B747),0,1)","v":null},{"$f":"IF(TRIM(B747&D747)=\"\",ROW(AA747),B747&D747)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B748,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B748,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H748+I748-J748","v":null},0,0,0,{"$f":"K748+M748-N748","v":null},0,0,0,{"$f":"O748+Q748-R748","v":null},null,0,0,{"$f":"S748+U748-V748","v":null},0,{"$f":"IFERROR(VLOOKUP(F748,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B748),0,1)","v":null},{"$f":"IF(TRIM(B748&D748)=\"\",ROW(AA748),B748&D748)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B749,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B749,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H749+I749-J749","v":null},0,0,0,{"$f":"K749+M749-N749","v":null},0,0,0,{"$f":"O749+Q749-R749","v":null},null,0,0,{"$f":"S749+U749-V749","v":null},0,{"$f":"IFERROR(VLOOKUP(F749,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B749),0,1)","v":null},{"$f":"IF(TRIM(B749&D749)=\"\",ROW(AA749),B749&D749)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B750,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B750,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H750+I750-J750","v":null},0,0,0,{"$f":"K750+M750-N750","v":null},0,0,0,{"$f":"O750+Q750-R750","v":null},null,0,0,{"$f":"S750+U750-V750","v":null},0,{"$f":"IFERROR(VLOOKUP(F750,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B750),0,1)","v":null},{"$f":"IF(TRIM(B750&D750)=\"\",ROW(AA750),B750&D750)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B751,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B751,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H751+I751-J751","v":null},0,0,0,{"$f":"K751+M751-N751","v":null},0,0,0,{"$f":"O751+Q751-R751","v":null},null,0,0,{"$f":"S751+U751-V751","v":null},0,{"$f":"IFERROR(VLOOKUP(F751,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B751),0,1)","v":null},{"$f":"IF(TRIM(B751&D751)=\"\",ROW(AA751),B751&D751)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B752,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B752,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H752+I752-J752","v":null},0,0,0,{"$f":"K752+M752-N752","v":null},0,0,0,{"$f":"O752+Q752-R752","v":null},null,0,0,{"$f":"S752+U752-V752","v":null},0,{"$f":"IFERROR(VLOOKUP(F752,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B752),0,1)","v":null},{"$f":"IF(TRIM(B752&D752)=\"\",ROW(AA752),B752&D752)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B753,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B753,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H753+I753-J753","v":null},0,0,0,{"$f":"K753+M753-N753","v":null},0,0,0,{"$f":"O753+Q753-R753","v":null},null,0,0,{"$f":"S753+U753-V753","v":null},0,{"$f":"IFERROR(VLOOKUP(F753,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B753),0,1)","v":null},{"$f":"IF(TRIM(B753&D753)=\"\",ROW(AA753),B753&D753)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B754,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B754,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H754+I754-J754","v":null},0,0,0,{"$f":"K754+M754-N754","v":null},0,0,0,{"$f":"O754+Q754-R754","v":null},null,0,0,{"$f":"S754+U754-V754","v":null},0,{"$f":"IFERROR(VLOOKUP(F754,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B754),0,1)","v":null},{"$f":"IF(TRIM(B754&D754)=\"\",ROW(AA754),B754&D754)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B755,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B755,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H755+I755-J755","v":null},0,0,0,{"$f":"K755+M755-N755","v":null},0,0,0,{"$f":"O755+Q755-R755","v":null},null,0,0,{"$f":"S755+U755-V755","v":null},0,{"$f":"IFERROR(VLOOKUP(F755,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B755),0,1)","v":null},{"$f":"IF(TRIM(B755&D755)=\"\",ROW(AA755),B755&D755)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B756,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B756,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H756+I756-J756","v":null},0,0,0,{"$f":"K756+M756-N756","v":null},0,0,0,{"$f":"O756+Q756-R756","v":null},null,0,0,{"$f":"S756+U756-V756","v":null},0,{"$f":"IFERROR(VLOOKUP(F756,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B756),0,1)","v":null},{"$f":"IF(TRIM(B756&D756)=\"\",ROW(AA756),B756&D756)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B757,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B757,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H757+I757-J757","v":null},0,0,0,{"$f":"K757+M757-N757","v":null},0,0,0,{"$f":"O757+Q757-R757","v":null},null,0,0,{"$f":"S757+U757-V757","v":null},0,{"$f":"IFERROR(VLOOKUP(F757,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B757),0,1)","v":null},{"$f":"IF(TRIM(B757&D757)=\"\",ROW(AA757),B757&D757)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B758,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B758,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H758+I758-J758","v":null},0,0,0,{"$f":"K758+M758-N758","v":null},0,0,0,{"$f":"O758+Q758-R758","v":null},null,0,0,{"$f":"S758+U758-V758","v":null},0,{"$f":"IFERROR(VLOOKUP(F758,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B758),0,1)","v":null},{"$f":"IF(TRIM(B758&D758)=\"\",ROW(AA758),B758&D758)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B759,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B759,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H759+I759-J759","v":null},0,0,0,{"$f":"K759+M759-N759","v":null},0,0,0,{"$f":"O759+Q759-R759","v":null},null,0,0,{"$f":"S759+U759-V759","v":null},0,{"$f":"IFERROR(VLOOKUP(F759,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B759),0,1)","v":null},{"$f":"IF(TRIM(B759&D759)=\"\",ROW(AA759),B759&D759)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B760,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B760,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H760+I760-J760","v":null},0,0,0,{"$f":"K760+M760-N760","v":null},0,0,0,{"$f":"O760+Q760-R760","v":null},null,0,0,{"$f":"S760+U760-V760","v":null},0,{"$f":"IFERROR(VLOOKUP(F760,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B760),0,1)","v":null},{"$f":"IF(TRIM(B760&D760)=\"\",ROW(AA760),B760&D760)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B761,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B761,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H761+I761-J761","v":null},0,0,0,{"$f":"K761+M761-N761","v":null},0,0,0,{"$f":"O761+Q761-R761","v":null},null,0,0,{"$f":"S761+U761-V761","v":null},0,{"$f":"IFERROR(VLOOKUP(F761,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B761),0,1)","v":null},{"$f":"IF(TRIM(B761&D761)=\"\",ROW(AA761),B761&D761)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B762,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B762,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H762+I762-J762","v":null},0,0,0,{"$f":"K762+M762-N762","v":null},0,0,0,{"$f":"O762+Q762-R762","v":null},null,0,0,{"$f":"S762+U762-V762","v":null},0,{"$f":"IFERROR(VLOOKUP(F762,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B762),0,1)","v":null},{"$f":"IF(TRIM(B762&D762)=\"\",ROW(AA762),B762&D762)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B763,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B763,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H763+I763-J763","v":null},0,0,0,{"$f":"K763+M763-N763","v":null},0,0,0,{"$f":"O763+Q763-R763","v":null},null,0,0,{"$f":"S763+U763-V763","v":null},0,{"$f":"IFERROR(VLOOKUP(F763,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B763),0,1)","v":null},{"$f":"IF(TRIM(B763&D763)=\"\",ROW(AA763),B763&D763)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B764,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B764,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H764+I764-J764","v":null},0,0,0,{"$f":"K764+M764-N764","v":null},0,0,0,{"$f":"O764+Q764-R764","v":null},null,0,0,{"$f":"S764+U764-V764","v":null},0,{"$f":"IFERROR(VLOOKUP(F764,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B764),0,1)","v":null},{"$f":"IF(TRIM(B764&D764)=\"\",ROW(AA764),B764&D764)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B765,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B765,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H765+I765-J765","v":null},0,0,0,{"$f":"K765+M765-N765","v":null},0,0,0,{"$f":"O765+Q765-R765","v":null},null,0,0,{"$f":"S765+U765-V765","v":null},0,{"$f":"IFERROR(VLOOKUP(F765,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B765),0,1)","v":null},{"$f":"IF(TRIM(B765&D765)=\"\",ROW(AA765),B765&D765)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B766,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B766,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H766+I766-J766","v":null},0,0,0,{"$f":"K766+M766-N766","v":null},0,0,0,{"$f":"O766+Q766-R766","v":null},null,0,0,{"$f":"S766+U766-V766","v":null},0,{"$f":"IFERROR(VLOOKUP(F766,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B766),0,1)","v":null},{"$f":"IF(TRIM(B766&D766)=\"\",ROW(AA766),B766&D766)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B767,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B767,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H767+I767-J767","v":null},0,0,0,{"$f":"K767+M767-N767","v":null},0,0,0,{"$f":"O767+Q767-R767","v":null},null,0,0,{"$f":"S767+U767-V767","v":null},0,{"$f":"IFERROR(VLOOKUP(F767,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B767),0,1)","v":null},{"$f":"IF(TRIM(B767&D767)=\"\",ROW(AA767),B767&D767)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B768,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B768,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H768+I768-J768","v":null},0,0,0,{"$f":"K768+M768-N768","v":null},0,0,0,{"$f":"O768+Q768-R768","v":null},null,0,0,{"$f":"S768+U768-V768","v":null},0,{"$f":"IFERROR(VLOOKUP(F768,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B768),0,1)","v":null},{"$f":"IF(TRIM(B768&D768)=\"\",ROW(AA768),B768&D768)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B769,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B769,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H769+I769-J769","v":null},0,0,0,{"$f":"K769+M769-N769","v":null},0,0,0,{"$f":"O769+Q769-R769","v":null},null,0,0,{"$f":"S769+U769-V769","v":null},0,{"$f":"IFERROR(VLOOKUP(F769,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B769),0,1)","v":null},{"$f":"IF(TRIM(B769&D769)=\"\",ROW(AA769),B769&D769)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B770,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B770,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H770+I770-J770","v":null},0,0,0,{"$f":"K770+M770-N770","v":null},0,0,0,{"$f":"O770+Q770-R770","v":null},null,0,0,{"$f":"S770+U770-V770","v":null},0,{"$f":"IFERROR(VLOOKUP(F770,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B770),0,1)","v":null},{"$f":"IF(TRIM(B770&D770)=\"\",ROW(AA770),B770&D770)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B771,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B771,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H771+I771-J771","v":null},0,0,0,{"$f":"K771+M771-N771","v":null},0,0,0,{"$f":"O771+Q771-R771","v":null},null,0,0,{"$f":"S771+U771-V771","v":null},0,{"$f":"IFERROR(VLOOKUP(F771,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B771),0,1)","v":null},{"$f":"IF(TRIM(B771&D771)=\"\",ROW(AA771),B771&D771)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B772,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B772,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H772+I772-J772","v":null},0,0,0,{"$f":"K772+M772-N772","v":null},0,0,0,{"$f":"O772+Q772-R772","v":null},null,0,0,{"$f":"S772+U772-V772","v":null},0,{"$f":"IFERROR(VLOOKUP(F772,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B772),0,1)","v":null},{"$f":"IF(TRIM(B772&D772)=\"\",ROW(AA772),B772&D772)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B773,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B773,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H773+I773-J773","v":null},0,0,0,{"$f":"K773+M773-N773","v":null},0,0,0,{"$f":"O773+Q773-R773","v":null},null,0,0,{"$f":"S773+U773-V773","v":null},0,{"$f":"IFERROR(VLOOKUP(F773,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B773),0,1)","v":null},{"$f":"IF(TRIM(B773&D773)=\"\",ROW(AA773),B773&D773)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B774,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B774,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H774+I774-J774","v":null},0,0,0,{"$f":"K774+M774-N774","v":null},0,0,0,{"$f":"O774+Q774-R774","v":null},null,0,0,{"$f":"S774+U774-V774","v":null},0,{"$f":"IFERROR(VLOOKUP(F774,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B774),0,1)","v":null},{"$f":"IF(TRIM(B774&D774)=\"\",ROW(AA774),B774&D774)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B775,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B775,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H775+I775-J775","v":null},0,0,0,{"$f":"K775+M775-N775","v":null},0,0,0,{"$f":"O775+Q775-R775","v":null},null,0,0,{"$f":"S775+U775-V775","v":null},0,{"$f":"IFERROR(VLOOKUP(F775,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B775),0,1)","v":null},{"$f":"IF(TRIM(B775&D775)=\"\",ROW(AA775),B775&D775)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B776,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B776,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H776+I776-J776","v":null},0,0,0,{"$f":"K776+M776-N776","v":null},0,0,0,{"$f":"O776+Q776-R776","v":null},null,0,0,{"$f":"S776+U776-V776","v":null},0,{"$f":"IFERROR(VLOOKUP(F776,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B776),0,1)","v":null},{"$f":"IF(TRIM(B776&D776)=\"\",ROW(AA776),B776&D776)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B777,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B777,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H777+I777-J777","v":null},0,0,0,{"$f":"K777+M777-N777","v":null},0,0,0,{"$f":"O777+Q777-R777","v":null},null,0,0,{"$f":"S777+U777-V777","v":null},0,{"$f":"IFERROR(VLOOKUP(F777,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B777),0,1)","v":null},{"$f":"IF(TRIM(B777&D777)=\"\",ROW(AA777),B777&D777)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B778,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B778,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H778+I778-J778","v":null},0,0,0,{"$f":"K778+M778-N778","v":null},0,0,0,{"$f":"O778+Q778-R778","v":null},null,0,0,{"$f":"S778+U778-V778","v":null},0,{"$f":"IFERROR(VLOOKUP(F778,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B778),0,1)","v":null},{"$f":"IF(TRIM(B778&D778)=\"\",ROW(AA778),B778&D778)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B779,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B779,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H779+I779-J779","v":null},0,0,0,{"$f":"K779+M779-N779","v":null},0,0,0,{"$f":"O779+Q779-R779","v":null},null,0,0,{"$f":"S779+U779-V779","v":null},0,{"$f":"IFERROR(VLOOKUP(F779,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B779),0,1)","v":null},{"$f":"IF(TRIM(B779&D779)=\"\",ROW(AA779),B779&D779)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B780,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B780,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H780+I780-J780","v":null},0,0,0,{"$f":"K780+M780-N780","v":null},0,0,0,{"$f":"O780+Q780-R780","v":null},null,0,0,{"$f":"S780+U780-V780","v":null},0,{"$f":"IFERROR(VLOOKUP(F780,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B780),0,1)","v":null},{"$f":"IF(TRIM(B780&D780)=\"\",ROW(AA780),B780&D780)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B781,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B781,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H781+I781-J781","v":null},0,0,0,{"$f":"K781+M781-N781","v":null},0,0,0,{"$f":"O781+Q781-R781","v":null},null,0,0,{"$f":"S781+U781-V781","v":null},0,{"$f":"IFERROR(VLOOKUP(F781,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B781),0,1)","v":null},{"$f":"IF(TRIM(B781&D781)=\"\",ROW(AA781),B781&D781)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B782,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B782,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H782+I782-J782","v":null},0,0,0,{"$f":"K782+M782-N782","v":null},0,0,0,{"$f":"O782+Q782-R782","v":null},null,0,0,{"$f":"S782+U782-V782","v":null},0,{"$f":"IFERROR(VLOOKUP(F782,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B782),0,1)","v":null},{"$f":"IF(TRIM(B782&D782)=\"\",ROW(AA782),B782&D782)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B783,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B783,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H783+I783-J783","v":null},0,0,0,{"$f":"K783+M783-N783","v":null},0,0,0,{"$f":"O783+Q783-R783","v":null},null,0,0,{"$f":"S783+U783-V783","v":null},0,{"$f":"IFERROR(VLOOKUP(F783,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B783),0,1)","v":null},{"$f":"IF(TRIM(B783&D783)=\"\",ROW(AA783),B783&D783)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B784,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B784,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H784+I784-J784","v":null},0,0,0,{"$f":"K784+M784-N784","v":null},0,0,0,{"$f":"O784+Q784-R784","v":null},null,0,0,{"$f":"S784+U784-V784","v":null},0,{"$f":"IFERROR(VLOOKUP(F784,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B784),0,1)","v":null},{"$f":"IF(TRIM(B784&D784)=\"\",ROW(AA784),B784&D784)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B785,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B785,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H785+I785-J785","v":null},0,0,0,{"$f":"K785+M785-N785","v":null},0,0,0,{"$f":"O785+Q785-R785","v":null},null,0,0,{"$f":"S785+U785-V785","v":null},0,{"$f":"IFERROR(VLOOKUP(F785,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B785),0,1)","v":null},{"$f":"IF(TRIM(B785&D785)=\"\",ROW(AA785),B785&D785)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B786,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B786,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H786+I786-J786","v":null},0,0,0,{"$f":"K786+M786-N786","v":null},0,0,0,{"$f":"O786+Q786-R786","v":null},null,0,0,{"$f":"S786+U786-V786","v":null},0,{"$f":"IFERROR(VLOOKUP(F786,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B786),0,1)","v":null},{"$f":"IF(TRIM(B786&D786)=\"\",ROW(AA786),B786&D786)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B787,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B787,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H787+I787-J787","v":null},0,0,0,{"$f":"K787+M787-N787","v":null},0,0,0,{"$f":"O787+Q787-R787","v":null},null,0,0,{"$f":"S787+U787-V787","v":null},0,{"$f":"IFERROR(VLOOKUP(F787,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B787),0,1)","v":null},{"$f":"IF(TRIM(B787&D787)=\"\",ROW(AA787),B787&D787)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B788,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B788,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H788+I788-J788","v":null},0,0,0,{"$f":"K788+M788-N788","v":null},0,0,0,{"$f":"O788+Q788-R788","v":null},null,0,0,{"$f":"S788+U788-V788","v":null},0,{"$f":"IFERROR(VLOOKUP(F788,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B788),0,1)","v":null},{"$f":"IF(TRIM(B788&D788)=\"\",ROW(AA788),B788&D788)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B789,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B789,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H789+I789-J789","v":null},0,0,0,{"$f":"K789+M789-N789","v":null},0,0,0,{"$f":"O789+Q789-R789","v":null},null,0,0,{"$f":"S789+U789-V789","v":null},0,{"$f":"IFERROR(VLOOKUP(F789,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B789),0,1)","v":null},{"$f":"IF(TRIM(B789&D789)=\"\",ROW(AA789),B789&D789)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B790,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B790,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H790+I790-J790","v":null},0,0,0,{"$f":"K790+M790-N790","v":null},0,0,0,{"$f":"O790+Q790-R790","v":null},null,0,0,{"$f":"S790+U790-V790","v":null},0,{"$f":"IFERROR(VLOOKUP(F790,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B790),0,1)","v":null},{"$f":"IF(TRIM(B790&D790)=\"\",ROW(AA790),B790&D790)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B791,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B791,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H791+I791-J791","v":null},0,0,0,{"$f":"K791+M791-N791","v":null},0,0,0,{"$f":"O791+Q791-R791","v":null},null,0,0,{"$f":"S791+U791-V791","v":null},0,{"$f":"IFERROR(VLOOKUP(F791,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B791),0,1)","v":null},{"$f":"IF(TRIM(B791&D791)=\"\",ROW(AA791),B791&D791)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B792,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B792,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H792+I792-J792","v":null},0,0,0,{"$f":"K792+M792-N792","v":null},0,0,0,{"$f":"O792+Q792-R792","v":null},null,0,0,{"$f":"S792+U792-V792","v":null},0,{"$f":"IFERROR(VLOOKUP(F792,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B792),0,1)","v":null},{"$f":"IF(TRIM(B792&D792)=\"\",ROW(AA792),B792&D792)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B793,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B793,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H793+I793-J793","v":null},0,0,0,{"$f":"K793+M793-N793","v":null},0,0,0,{"$f":"O793+Q793-R793","v":null},null,0,0,{"$f":"S793+U793-V793","v":null},0,{"$f":"IFERROR(VLOOKUP(F793,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B793),0,1)","v":null},{"$f":"IF(TRIM(B793&D793)=\"\",ROW(AA793),B793&D793)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B794,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B794,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H794+I794-J794","v":null},0,0,0,{"$f":"K794+M794-N794","v":null},0,0,0,{"$f":"O794+Q794-R794","v":null},null,0,0,{"$f":"S794+U794-V794","v":null},0,{"$f":"IFERROR(VLOOKUP(F794,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B794),0,1)","v":null},{"$f":"IF(TRIM(B794&D794)=\"\",ROW(AA794),B794&D794)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B795,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B795,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H795+I795-J795","v":null},0,0,0,{"$f":"K795+M795-N795","v":null},0,0,0,{"$f":"O795+Q795-R795","v":null},null,0,0,{"$f":"S795+U795-V795","v":null},0,{"$f":"IFERROR(VLOOKUP(F795,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B795),0,1)","v":null},{"$f":"IF(TRIM(B795&D795)=\"\",ROW(AA795),B795&D795)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B796,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B796,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H796+I796-J796","v":null},0,0,0,{"$f":"K796+M796-N796","v":null},0,0,0,{"$f":"O796+Q796-R796","v":null},null,0,0,{"$f":"S796+U796-V796","v":null},0,{"$f":"IFERROR(VLOOKUP(F796,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B796),0,1)","v":null},{"$f":"IF(TRIM(B796&D796)=\"\",ROW(AA796),B796&D796)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B797,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B797,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H797+I797-J797","v":null},0,0,0,{"$f":"K797+M797-N797","v":null},0,0,0,{"$f":"O797+Q797-R797","v":null},null,0,0,{"$f":"S797+U797-V797","v":null},0,{"$f":"IFERROR(VLOOKUP(F797,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B797),0,1)","v":null},{"$f":"IF(TRIM(B797&D797)=\"\",ROW(AA797),B797&D797)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B798,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B798,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H798+I798-J798","v":null},0,0,0,{"$f":"K798+M798-N798","v":null},0,0,0,{"$f":"O798+Q798-R798","v":null},null,0,0,{"$f":"S798+U798-V798","v":null},0,{"$f":"IFERROR(VLOOKUP(F798,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B798),0,1)","v":null},{"$f":"IF(TRIM(B798&D798)=\"\",ROW(AA798),B798&D798)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B799,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B799,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H799+I799-J799","v":null},0,0,0,{"$f":"K799+M799-N799","v":null},0,0,0,{"$f":"O799+Q799-R799","v":null},null,0,0,{"$f":"S799+U799-V799","v":null},0,{"$f":"IFERROR(VLOOKUP(F799,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B799),0,1)","v":null},{"$f":"IF(TRIM(B799&D799)=\"\",ROW(AA799),B799&D799)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B800,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B800,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H800+I800-J800","v":null},0,0,0,{"$f":"K800+M800-N800","v":null},0,0,0,{"$f":"O800+Q800-R800","v":null},null,0,0,{"$f":"S800+U800-V800","v":null},0,{"$f":"IFERROR(VLOOKUP(F800,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B800),0,1)","v":null},{"$f":"IF(TRIM(B800&D800)=\"\",ROW(AA800),B800&D800)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B801,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B801,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H801+I801-J801","v":null},0,0,0,{"$f":"K801+M801-N801","v":null},0,0,0,{"$f":"O801+Q801-R801","v":null},null,0,0,{"$f":"S801+U801-V801","v":null},0,{"$f":"IFERROR(VLOOKUP(F801,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B801),0,1)","v":null},{"$f":"IF(TRIM(B801&D801)=\"\",ROW(AA801),B801&D801)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B802,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B802,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H802+I802-J802","v":null},0,0,0,{"$f":"K802+M802-N802","v":null},0,0,0,{"$f":"O802+Q802-R802","v":null},null,0,0,{"$f":"S802+U802-V802","v":null},0,{"$f":"IFERROR(VLOOKUP(F802,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B802),0,1)","v":null},{"$f":"IF(TRIM(B802&D802)=\"\",ROW(AA802),B802&D802)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B803,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B803,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H803+I803-J803","v":null},0,0,0,{"$f":"K803+M803-N803","v":null},0,0,0,{"$f":"O803+Q803-R803","v":null},null,0,0,{"$f":"S803+U803-V803","v":null},0,{"$f":"IFERROR(VLOOKUP(F803,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B803),0,1)","v":null},{"$f":"IF(TRIM(B803&D803)=\"\",ROW(AA803),B803&D803)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B804,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B804,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H804+I804-J804","v":null},0,0,0,{"$f":"K804+M804-N804","v":null},0,0,0,{"$f":"O804+Q804-R804","v":null},null,0,0,{"$f":"S804+U804-V804","v":null},0,{"$f":"IFERROR(VLOOKUP(F804,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B804),0,1)","v":null},{"$f":"IF(TRIM(B804&D804)=\"\",ROW(AA804),B804&D804)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B805,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B805,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H805+I805-J805","v":null},0,0,0,{"$f":"K805+M805-N805","v":null},0,0,0,{"$f":"O805+Q805-R805","v":null},null,0,0,{"$f":"S805+U805-V805","v":null},0,{"$f":"IFERROR(VLOOKUP(F805,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B805),0,1)","v":null},{"$f":"IF(TRIM(B805&D805)=\"\",ROW(AA805),B805&D805)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B806,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B806,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H806+I806-J806","v":null},0,0,0,{"$f":"K806+M806-N806","v":null},0,0,0,{"$f":"O806+Q806-R806","v":null},null,0,0,{"$f":"S806+U806-V806","v":null},0,{"$f":"IFERROR(VLOOKUP(F806,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B806),0,1)","v":null},{"$f":"IF(TRIM(B806&D806)=\"\",ROW(AA806),B806&D806)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B807,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B807,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H807+I807-J807","v":null},0,0,0,{"$f":"K807+M807-N807","v":null},0,0,0,{"$f":"O807+Q807-R807","v":null},null,0,0,{"$f":"S807+U807-V807","v":null},0,{"$f":"IFERROR(VLOOKUP(F807,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B807),0,1)","v":null},{"$f":"IF(TRIM(B807&D807)=\"\",ROW(AA807),B807&D807)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B808,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B808,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H808+I808-J808","v":null},0,0,0,{"$f":"K808+M808-N808","v":null},0,0,0,{"$f":"O808+Q808-R808","v":null},null,0,0,{"$f":"S808+U808-V808","v":null},0,{"$f":"IFERROR(VLOOKUP(F808,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B808),0,1)","v":null},{"$f":"IF(TRIM(B808&D808)=\"\",ROW(AA808),B808&D808)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B809,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B809,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H809+I809-J809","v":null},0,0,0,{"$f":"K809+M809-N809","v":null},0,0,0,{"$f":"O809+Q809-R809","v":null},null,0,0,{"$f":"S809+U809-V809","v":null},0,{"$f":"IFERROR(VLOOKUP(F809,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B809),0,1)","v":null},{"$f":"IF(TRIM(B809&D809)=\"\",ROW(AA809),B809&D809)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B810,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B810,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H810+I810-J810","v":null},0,0,0,{"$f":"K810+M810-N810","v":null},0,0,0,{"$f":"O810+Q810-R810","v":null},null,0,0,{"$f":"S810+U810-V810","v":null},0,{"$f":"IFERROR(VLOOKUP(F810,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B810),0,1)","v":null},{"$f":"IF(TRIM(B810&D810)=\"\",ROW(AA810),B810&D810)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B811,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B811,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H811+I811-J811","v":null},0,0,0,{"$f":"K811+M811-N811","v":null},0,0,0,{"$f":"O811+Q811-R811","v":null},null,0,0,{"$f":"S811+U811-V811","v":null},0,{"$f":"IFERROR(VLOOKUP(F811,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B811),0,1)","v":null},{"$f":"IF(TRIM(B811&D811)=\"\",ROW(AA811),B811&D811)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B812,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B812,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H812+I812-J812","v":null},0,0,0,{"$f":"K812+M812-N812","v":null},0,0,0,{"$f":"O812+Q812-R812","v":null},null,0,0,{"$f":"S812+U812-V812","v":null},0,{"$f":"IFERROR(VLOOKUP(F812,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B812),0,1)","v":null},{"$f":"IF(TRIM(B812&D812)=\"\",ROW(AA812),B812&D812)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B813,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B813,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H813+I813-J813","v":null},0,0,0,{"$f":"K813+M813-N813","v":null},0,0,0,{"$f":"O813+Q813-R813","v":null},null,0,0,{"$f":"S813+U813-V813","v":null},0,{"$f":"IFERROR(VLOOKUP(F813,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B813),0,1)","v":null},{"$f":"IF(TRIM(B813&D813)=\"\",ROW(AA813),B813&D813)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B814,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B814,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H814+I814-J814","v":null},0,0,0,{"$f":"K814+M814-N814","v":null},0,0,0,{"$f":"O814+Q814-R814","v":null},null,0,0,{"$f":"S814+U814-V814","v":null},0,{"$f":"IFERROR(VLOOKUP(F814,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B814),0,1)","v":null},{"$f":"IF(TRIM(B814&D814)=\"\",ROW(AA814),B814&D814)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B815,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B815,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H815+I815-J815","v":null},0,0,0,{"$f":"K815+M815-N815","v":null},0,0,0,{"$f":"O815+Q815-R815","v":null},null,0,0,{"$f":"S815+U815-V815","v":null},0,{"$f":"IFERROR(VLOOKUP(F815,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B815),0,1)","v":null},{"$f":"IF(TRIM(B815&D815)=\"\",ROW(AA815),B815&D815)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B816,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B816,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H816+I816-J816","v":null},0,0,0,{"$f":"K816+M816-N816","v":null},0,0,0,{"$f":"O816+Q816-R816","v":null},null,0,0,{"$f":"S816+U816-V816","v":null},0,{"$f":"IFERROR(VLOOKUP(F816,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B816),0,1)","v":null},{"$f":"IF(TRIM(B816&D816)=\"\",ROW(AA816),B816&D816)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B817,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B817,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H817+I817-J817","v":null},0,0,0,{"$f":"K817+M817-N817","v":null},0,0,0,{"$f":"O817+Q817-R817","v":null},null,0,0,{"$f":"S817+U817-V817","v":null},0,{"$f":"IFERROR(VLOOKUP(F817,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B817),0,1)","v":null},{"$f":"IF(TRIM(B817&D817)=\"\",ROW(AA817),B817&D817)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B818,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B818,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H818+I818-J818","v":null},0,0,0,{"$f":"K818+M818-N818","v":null},0,0,0,{"$f":"O818+Q818-R818","v":null},null,0,0,{"$f":"S818+U818-V818","v":null},0,{"$f":"IFERROR(VLOOKUP(F818,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B818),0,1)","v":null},{"$f":"IF(TRIM(B818&D818)=\"\",ROW(AA818),B818&D818)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B819,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B819,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H819+I819-J819","v":null},0,0,0,{"$f":"K819+M819-N819","v":null},0,0,0,{"$f":"O819+Q819-R819","v":null},null,0,0,{"$f":"S819+U819-V819","v":null},0,{"$f":"IFERROR(VLOOKUP(F819,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B819),0,1)","v":null},{"$f":"IF(TRIM(B819&D819)=\"\",ROW(AA819),B819&D819)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B820,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B820,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H820+I820-J820","v":null},0,0,0,{"$f":"K820+M820-N820","v":null},0,0,0,{"$f":"O820+Q820-R820","v":null},null,0,0,{"$f":"S820+U820-V820","v":null},0,{"$f":"IFERROR(VLOOKUP(F820,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B820),0,1)","v":null},{"$f":"IF(TRIM(B820&D820)=\"\",ROW(AA820),B820&D820)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B821,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B821,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H821+I821-J821","v":null},0,0,0,{"$f":"K821+M821-N821","v":null},0,0,0,{"$f":"O821+Q821-R821","v":null},null,0,0,{"$f":"S821+U821-V821","v":null},0,{"$f":"IFERROR(VLOOKUP(F821,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B821),0,1)","v":null},{"$f":"IF(TRIM(B821&D821)=\"\",ROW(AA821),B821&D821)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B822,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B822,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H822+I822-J822","v":null},0,0,0,{"$f":"K822+M822-N822","v":null},0,0,0,{"$f":"O822+Q822-R822","v":null},null,0,0,{"$f":"S822+U822-V822","v":null},0,{"$f":"IFERROR(VLOOKUP(F822,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B822),0,1)","v":null},{"$f":"IF(TRIM(B822&D822)=\"\",ROW(AA822),B822&D822)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B823,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B823,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H823+I823-J823","v":null},0,0,0,{"$f":"K823+M823-N823","v":null},0,0,0,{"$f":"O823+Q823-R823","v":null},null,0,0,{"$f":"S823+U823-V823","v":null},0,{"$f":"IFERROR(VLOOKUP(F823,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B823),0,1)","v":null},{"$f":"IF(TRIM(B823&D823)=\"\",ROW(AA823),B823&D823)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B824,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B824,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H824+I824-J824","v":null},0,0,0,{"$f":"K824+M824-N824","v":null},0,0,0,{"$f":"O824+Q824-R824","v":null},null,0,0,{"$f":"S824+U824-V824","v":null},0,{"$f":"IFERROR(VLOOKUP(F824,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B824),0,1)","v":null},{"$f":"IF(TRIM(B824&D824)=\"\",ROW(AA824),B824&D824)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B825,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B825,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H825+I825-J825","v":null},0,0,0,{"$f":"K825+M825-N825","v":null},0,0,0,{"$f":"O825+Q825-R825","v":null},null,0,0,{"$f":"S825+U825-V825","v":null},0,{"$f":"IFERROR(VLOOKUP(F825,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B825),0,1)","v":null},{"$f":"IF(TRIM(B825&D825)=\"\",ROW(AA825),B825&D825)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B826,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B826,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H826+I826-J826","v":null},0,0,0,{"$f":"K826+M826-N826","v":null},0,0,0,{"$f":"O826+Q826-R826","v":null},null,0,0,{"$f":"S826+U826-V826","v":null},0,{"$f":"IFERROR(VLOOKUP(F826,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B826),0,1)","v":null},{"$f":"IF(TRIM(B826&D826)=\"\",ROW(AA826),B826&D826)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B827,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B827,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H827+I827-J827","v":null},0,0,0,{"$f":"K827+M827-N827","v":null},0,0,0,{"$f":"O827+Q827-R827","v":null},null,0,0,{"$f":"S827+U827-V827","v":null},0,{"$f":"IFERROR(VLOOKUP(F827,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B827),0,1)","v":null},{"$f":"IF(TRIM(B827&D827)=\"\",ROW(AA827),B827&D827)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B828,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B828,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H828+I828-J828","v":null},0,0,0,{"$f":"K828+M828-N828","v":null},0,0,0,{"$f":"O828+Q828-R828","v":null},null,0,0,{"$f":"S828+U828-V828","v":null},0,{"$f":"IFERROR(VLOOKUP(F828,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B828),0,1)","v":null},{"$f":"IF(TRIM(B828&D828)=\"\",ROW(AA828),B828&D828)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B829,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B829,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H829+I829-J829","v":null},0,0,0,{"$f":"K829+M829-N829","v":null},0,0,0,{"$f":"O829+Q829-R829","v":null},null,0,0,{"$f":"S829+U829-V829","v":null},0,{"$f":"IFERROR(VLOOKUP(F829,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B829),0,1)","v":null},{"$f":"IF(TRIM(B829&D829)=\"\",ROW(AA829),B829&D829)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B830,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B830,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H830+I830-J830","v":null},0,0,0,{"$f":"K830+M830-N830","v":null},0,0,0,{"$f":"O830+Q830-R830","v":null},null,0,0,{"$f":"S830+U830-V830","v":null},0,{"$f":"IFERROR(VLOOKUP(F830,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B830),0,1)","v":null},{"$f":"IF(TRIM(B830&D830)=\"\",ROW(AA830),B830&D830)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B831,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B831,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H831+I831-J831","v":null},0,0,0,{"$f":"K831+M831-N831","v":null},0,0,0,{"$f":"O831+Q831-R831","v":null},null,0,0,{"$f":"S831+U831-V831","v":null},0,{"$f":"IFERROR(VLOOKUP(F831,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B831),0,1)","v":null},{"$f":"IF(TRIM(B831&D831)=\"\",ROW(AA831),B831&D831)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B832,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B832,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H832+I832-J832","v":null},0,0,0,{"$f":"K832+M832-N832","v":null},0,0,0,{"$f":"O832+Q832-R832","v":null},null,0,0,{"$f":"S832+U832-V832","v":null},0,{"$f":"IFERROR(VLOOKUP(F832,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B832),0,1)","v":null},{"$f":"IF(TRIM(B832&D832)=\"\",ROW(AA832),B832&D832)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B833,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B833,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H833+I833-J833","v":null},0,0,0,{"$f":"K833+M833-N833","v":null},0,0,0,{"$f":"O833+Q833-R833","v":null},null,0,0,{"$f":"S833+U833-V833","v":null},0,{"$f":"IFERROR(VLOOKUP(F833,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B833),0,1)","v":null},{"$f":"IF(TRIM(B833&D833)=\"\",ROW(AA833),B833&D833)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B834,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B834,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H834+I834-J834","v":null},0,0,0,{"$f":"K834+M834-N834","v":null},0,0,0,{"$f":"O834+Q834-R834","v":null},null,0,0,{"$f":"S834+U834-V834","v":null},0,{"$f":"IFERROR(VLOOKUP(F834,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B834),0,1)","v":null},{"$f":"IF(TRIM(B834&D834)=\"\",ROW(AA834),B834&D834)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B835,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B835,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H835+I835-J835","v":null},0,0,0,{"$f":"K835+M835-N835","v":null},0,0,0,{"$f":"O835+Q835-R835","v":null},null,0,0,{"$f":"S835+U835-V835","v":null},0,{"$f":"IFERROR(VLOOKUP(F835,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B835),0,1)","v":null},{"$f":"IF(TRIM(B835&D835)=\"\",ROW(AA835),B835&D835)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B836,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B836,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H836+I836-J836","v":null},0,0,0,{"$f":"K836+M836-N836","v":null},0,0,0,{"$f":"O836+Q836-R836","v":null},null,0,0,{"$f":"S836+U836-V836","v":null},0,{"$f":"IFERROR(VLOOKUP(F836,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B836),0,1)","v":null},{"$f":"IF(TRIM(B836&D836)=\"\",ROW(AA836),B836&D836)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B837,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B837,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H837+I837-J837","v":null},0,0,0,{"$f":"K837+M837-N837","v":null},0,0,0,{"$f":"O837+Q837-R837","v":null},null,0,0,{"$f":"S837+U837-V837","v":null},0,{"$f":"IFERROR(VLOOKUP(F837,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B837),0,1)","v":null},{"$f":"IF(TRIM(B837&D837)=\"\",ROW(AA837),B837&D837)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B838,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B838,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H838+I838-J838","v":null},0,0,0,{"$f":"K838+M838-N838","v":null},0,0,0,{"$f":"O838+Q838-R838","v":null},null,0,0,{"$f":"S838+U838-V838","v":null},0,{"$f":"IFERROR(VLOOKUP(F838,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B838),0,1)","v":null},{"$f":"IF(TRIM(B838&D838)=\"\",ROW(AA838),B838&D838)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B839,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B839,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H839+I839-J839","v":null},0,0,0,{"$f":"K839+M839-N839","v":null},0,0,0,{"$f":"O839+Q839-R839","v":null},null,0,0,{"$f":"S839+U839-V839","v":null},0,{"$f":"IFERROR(VLOOKUP(F839,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B839),0,1)","v":null},{"$f":"IF(TRIM(B839&D839)=\"\",ROW(AA839),B839&D839)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B840,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B840,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H840+I840-J840","v":null},0,0,0,{"$f":"K840+M840-N840","v":null},0,0,0,{"$f":"O840+Q840-R840","v":null},null,0,0,{"$f":"S840+U840-V840","v":null},0,{"$f":"IFERROR(VLOOKUP(F840,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B840),0,1)","v":null},{"$f":"IF(TRIM(B840&D840)=\"\",ROW(AA840),B840&D840)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B841,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B841,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H841+I841-J841","v":null},0,0,0,{"$f":"K841+M841-N841","v":null},0,0,0,{"$f":"O841+Q841-R841","v":null},null,0,0,{"$f":"S841+U841-V841","v":null},0,{"$f":"IFERROR(VLOOKUP(F841,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B841),0,1)","v":null},{"$f":"IF(TRIM(B841&D841)=\"\",ROW(AA841),B841&D841)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B842,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B842,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H842+I842-J842","v":null},0,0,0,{"$f":"K842+M842-N842","v":null},0,0,0,{"$f":"O842+Q842-R842","v":null},null,0,0,{"$f":"S842+U842-V842","v":null},0,{"$f":"IFERROR(VLOOKUP(F842,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B842),0,1)","v":null},{"$f":"IF(TRIM(B842&D842)=\"\",ROW(AA842),B842&D842)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B843,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B843,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H843+I843-J843","v":null},0,0,0,{"$f":"K843+M843-N843","v":null},0,0,0,{"$f":"O843+Q843-R843","v":null},null,0,0,{"$f":"S843+U843-V843","v":null},0,{"$f":"IFERROR(VLOOKUP(F843,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B843),0,1)","v":null},{"$f":"IF(TRIM(B843&D843)=\"\",ROW(AA843),B843&D843)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B844,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B844,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H844+I844-J844","v":null},0,0,0,{"$f":"K844+M844-N844","v":null},0,0,0,{"$f":"O844+Q844-R844","v":null},null,0,0,{"$f":"S844+U844-V844","v":null},0,{"$f":"IFERROR(VLOOKUP(F844,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B844),0,1)","v":null},{"$f":"IF(TRIM(B844&D844)=\"\",ROW(AA844),B844&D844)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B845,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B845,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H845+I845-J845","v":null},0,0,0,{"$f":"K845+M845-N845","v":null},0,0,0,{"$f":"O845+Q845-R845","v":null},null,0,0,{"$f":"S845+U845-V845","v":null},0,{"$f":"IFERROR(VLOOKUP(F845,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B845),0,1)","v":null},{"$f":"IF(TRIM(B845&D845)=\"\",ROW(AA845),B845&D845)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B846,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B846,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H846+I846-J846","v":null},0,0,0,{"$f":"K846+M846-N846","v":null},0,0,0,{"$f":"O846+Q846-R846","v":null},null,0,0,{"$f":"S846+U846-V846","v":null},0,{"$f":"IFERROR(VLOOKUP(F846,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B846),0,1)","v":null},{"$f":"IF(TRIM(B846&D846)=\"\",ROW(AA846),B846&D846)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B847,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B847,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H847+I847-J847","v":null},0,0,0,{"$f":"K847+M847-N847","v":null},0,0,0,{"$f":"O847+Q847-R847","v":null},null,0,0,{"$f":"S847+U847-V847","v":null},0,{"$f":"IFERROR(VLOOKUP(F847,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B847),0,1)","v":null},{"$f":"IF(TRIM(B847&D847)=\"\",ROW(AA847),B847&D847)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B848,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B848,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H848+I848-J848","v":null},0,0,0,{"$f":"K848+M848-N848","v":null},0,0,0,{"$f":"O848+Q848-R848","v":null},null,0,0,{"$f":"S848+U848-V848","v":null},0,{"$f":"IFERROR(VLOOKUP(F848,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B848),0,1)","v":null},{"$f":"IF(TRIM(B848&D848)=\"\",ROW(AA848),B848&D848)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B849,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B849,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H849+I849-J849","v":null},0,0,0,{"$f":"K849+M849-N849","v":null},0,0,0,{"$f":"O849+Q849-R849","v":null},null,0,0,{"$f":"S849+U849-V849","v":null},0,{"$f":"IFERROR(VLOOKUP(F849,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B849),0,1)","v":null},{"$f":"IF(TRIM(B849&D849)=\"\",ROW(AA849),B849&D849)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B850,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B850,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H850+I850-J850","v":null},0,0,0,{"$f":"K850+M850-N850","v":null},0,0,0,{"$f":"O850+Q850-R850","v":null},null,0,0,{"$f":"S850+U850-V850","v":null},0,{"$f":"IFERROR(VLOOKUP(F850,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B850),0,1)","v":null},{"$f":"IF(TRIM(B850&D850)=\"\",ROW(AA850),B850&D850)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B851,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B851,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H851+I851-J851","v":null},0,0,0,{"$f":"K851+M851-N851","v":null},0,0,0,{"$f":"O851+Q851-R851","v":null},null,0,0,{"$f":"S851+U851-V851","v":null},0,{"$f":"IFERROR(VLOOKUP(F851,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B851),0,1)","v":null},{"$f":"IF(TRIM(B851&D851)=\"\",ROW(AA851),B851&D851)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B852,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B852,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H852+I852-J852","v":null},0,0,0,{"$f":"K852+M852-N852","v":null},0,0,0,{"$f":"O852+Q852-R852","v":null},null,0,0,{"$f":"S852+U852-V852","v":null},0,{"$f":"IFERROR(VLOOKUP(F852,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B852),0,1)","v":null},{"$f":"IF(TRIM(B852&D852)=\"\",ROW(AA852),B852&D852)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B853,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B853,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H853+I853-J853","v":null},0,0,0,{"$f":"K853+M853-N853","v":null},0,0,0,{"$f":"O853+Q853-R853","v":null},null,0,0,{"$f":"S853+U853-V853","v":null},0,{"$f":"IFERROR(VLOOKUP(F853,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B853),0,1)","v":null},{"$f":"IF(TRIM(B853&D853)=\"\",ROW(AA853),B853&D853)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B854,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B854,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H854+I854-J854","v":null},0,0,0,{"$f":"K854+M854-N854","v":null},0,0,0,{"$f":"O854+Q854-R854","v":null},null,0,0,{"$f":"S854+U854-V854","v":null},0,{"$f":"IFERROR(VLOOKUP(F854,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B854),0,1)","v":null},{"$f":"IF(TRIM(B854&D854)=\"\",ROW(AA854),B854&D854)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B855,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B855,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H855+I855-J855","v":null},0,0,0,{"$f":"K855+M855-N855","v":null},0,0,0,{"$f":"O855+Q855-R855","v":null},null,0,0,{"$f":"S855+U855-V855","v":null},0,{"$f":"IFERROR(VLOOKUP(F855,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B855),0,1)","v":null},{"$f":"IF(TRIM(B855&D855)=\"\",ROW(AA855),B855&D855)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B856,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B856,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H856+I856-J856","v":null},0,0,0,{"$f":"K856+M856-N856","v":null},0,0,0,{"$f":"O856+Q856-R856","v":null},null,0,0,{"$f":"S856+U856-V856","v":null},0,{"$f":"IFERROR(VLOOKUP(F856,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B856),0,1)","v":null},{"$f":"IF(TRIM(B856&D856)=\"\",ROW(AA856),B856&D856)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B857,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B857,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H857+I857-J857","v":null},0,0,0,{"$f":"K857+M857-N857","v":null},0,0,0,{"$f":"O857+Q857-R857","v":null},null,0,0,{"$f":"S857+U857-V857","v":null},0,{"$f":"IFERROR(VLOOKUP(F857,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B857),0,1)","v":null},{"$f":"IF(TRIM(B857&D857)=\"\",ROW(AA857),B857&D857)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B858,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B858,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H858+I858-J858","v":null},0,0,0,{"$f":"K858+M858-N858","v":null},0,0,0,{"$f":"O858+Q858-R858","v":null},null,0,0,{"$f":"S858+U858-V858","v":null},0,{"$f":"IFERROR(VLOOKUP(F858,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B858),0,1)","v":null},{"$f":"IF(TRIM(B858&D858)=\"\",ROW(AA858),B858&D858)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B859,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B859,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H859+I859-J859","v":null},0,0,0,{"$f":"K859+M859-N859","v":null},0,0,0,{"$f":"O859+Q859-R859","v":null},null,0,0,{"$f":"S859+U859-V859","v":null},0,{"$f":"IFERROR(VLOOKUP(F859,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B859),0,1)","v":null},{"$f":"IF(TRIM(B859&D859)=\"\",ROW(AA859),B859&D859)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B860,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B860,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H860+I860-J860","v":null},0,0,0,{"$f":"K860+M860-N860","v":null},0,0,0,{"$f":"O860+Q860-R860","v":null},null,0,0,{"$f":"S860+U860-V860","v":null},0,{"$f":"IFERROR(VLOOKUP(F860,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B860),0,1)","v":null},{"$f":"IF(TRIM(B860&D860)=\"\",ROW(AA860),B860&D860)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B861,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B861,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H861+I861-J861","v":null},0,0,0,{"$f":"K861+M861-N861","v":null},0,0,0,{"$f":"O861+Q861-R861","v":null},null,0,0,{"$f":"S861+U861-V861","v":null},0,{"$f":"IFERROR(VLOOKUP(F861,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B861),0,1)","v":null},{"$f":"IF(TRIM(B861&D861)=\"\",ROW(AA861),B861&D861)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B862,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B862,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H862+I862-J862","v":null},0,0,0,{"$f":"K862+M862-N862","v":null},0,0,0,{"$f":"O862+Q862-R862","v":null},null,0,0,{"$f":"S862+U862-V862","v":null},0,{"$f":"IFERROR(VLOOKUP(F862,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B862),0,1)","v":null},{"$f":"IF(TRIM(B862&D862)=\"\",ROW(AA862),B862&D862)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B863,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B863,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H863+I863-J863","v":null},0,0,0,{"$f":"K863+M863-N863","v":null},0,0,0,{"$f":"O863+Q863-R863","v":null},null,0,0,{"$f":"S863+U863-V863","v":null},0,{"$f":"IFERROR(VLOOKUP(F863,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B863),0,1)","v":null},{"$f":"IF(TRIM(B863&D863)=\"\",ROW(AA863),B863&D863)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B864,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B864,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H864+I864-J864","v":null},0,0,0,{"$f":"K864+M864-N864","v":null},0,0,0,{"$f":"O864+Q864-R864","v":null},null,0,0,{"$f":"S864+U864-V864","v":null},0,{"$f":"IFERROR(VLOOKUP(F864,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B864),0,1)","v":null},{"$f":"IF(TRIM(B864&D864)=\"\",ROW(AA864),B864&D864)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B865,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B865,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H865+I865-J865","v":null},0,0,0,{"$f":"K865+M865-N865","v":null},0,0,0,{"$f":"O865+Q865-R865","v":null},null,0,0,{"$f":"S865+U865-V865","v":null},0,{"$f":"IFERROR(VLOOKUP(F865,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B865),0,1)","v":null},{"$f":"IF(TRIM(B865&D865)=\"\",ROW(AA865),B865&D865)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B866,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B866,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H866+I866-J866","v":null},0,0,0,{"$f":"K866+M866-N866","v":null},0,0,0,{"$f":"O866+Q866-R866","v":null},null,0,0,{"$f":"S866+U866-V866","v":null},0,{"$f":"IFERROR(VLOOKUP(F866,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B866),0,1)","v":null},{"$f":"IF(TRIM(B866&D866)=\"\",ROW(AA866),B866&D866)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B867,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B867,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H867+I867-J867","v":null},0,0,0,{"$f":"K867+M867-N867","v":null},0,0,0,{"$f":"O867+Q867-R867","v":null},null,0,0,{"$f":"S867+U867-V867","v":null},0,{"$f":"IFERROR(VLOOKUP(F867,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B867),0,1)","v":null},{"$f":"IF(TRIM(B867&D867)=\"\",ROW(AA867),B867&D867)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B868,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B868,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H868+I868-J868","v":null},0,0,0,{"$f":"K868+M868-N868","v":null},0,0,0,{"$f":"O868+Q868-R868","v":null},null,0,0,{"$f":"S868+U868-V868","v":null},0,{"$f":"IFERROR(VLOOKUP(F868,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B868),0,1)","v":null},{"$f":"IF(TRIM(B868&D868)=\"\",ROW(AA868),B868&D868)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B869,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B869,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H869+I869-J869","v":null},0,0,0,{"$f":"K869+M869-N869","v":null},0,0,0,{"$f":"O869+Q869-R869","v":null},null,0,0,{"$f":"S869+U869-V869","v":null},0,{"$f":"IFERROR(VLOOKUP(F869,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B869),0,1)","v":null},{"$f":"IF(TRIM(B869&D869)=\"\",ROW(AA869),B869&D869)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B870,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B870,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H870+I870-J870","v":null},0,0,0,{"$f":"K870+M870-N870","v":null},0,0,0,{"$f":"O870+Q870-R870","v":null},null,0,0,{"$f":"S870+U870-V870","v":null},0,{"$f":"IFERROR(VLOOKUP(F870,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B870),0,1)","v":null},{"$f":"IF(TRIM(B870&D870)=\"\",ROW(AA870),B870&D870)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B871,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B871,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H871+I871-J871","v":null},0,0,0,{"$f":"K871+M871-N871","v":null},0,0,0,{"$f":"O871+Q871-R871","v":null},null,0,0,{"$f":"S871+U871-V871","v":null},0,{"$f":"IFERROR(VLOOKUP(F871,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B871),0,1)","v":null},{"$f":"IF(TRIM(B871&D871)=\"\",ROW(AA871),B871&D871)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B872,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B872,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H872+I872-J872","v":null},0,0,0,{"$f":"K872+M872-N872","v":null},0,0,0,{"$f":"O872+Q872-R872","v":null},null,0,0,{"$f":"S872+U872-V872","v":null},0,{"$f":"IFERROR(VLOOKUP(F872,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B872),0,1)","v":null},{"$f":"IF(TRIM(B872&D872)=\"\",ROW(AA872),B872&D872)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B873,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B873,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H873+I873-J873","v":null},0,0,0,{"$f":"K873+M873-N873","v":null},0,0,0,{"$f":"O873+Q873-R873","v":null},null,0,0,{"$f":"S873+U873-V873","v":null},0,{"$f":"IFERROR(VLOOKUP(F873,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B873),0,1)","v":null},{"$f":"IF(TRIM(B873&D873)=\"\",ROW(AA873),B873&D873)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B874,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B874,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H874+I874-J874","v":null},0,0,0,{"$f":"K874+M874-N874","v":null},0,0,0,{"$f":"O874+Q874-R874","v":null},null,0,0,{"$f":"S874+U874-V874","v":null},0,{"$f":"IFERROR(VLOOKUP(F874,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B874),0,1)","v":null},{"$f":"IF(TRIM(B874&D874)=\"\",ROW(AA874),B874&D874)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B875,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B875,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H875+I875-J875","v":null},0,0,0,{"$f":"K875+M875-N875","v":null},0,0,0,{"$f":"O875+Q875-R875","v":null},null,0,0,{"$f":"S875+U875-V875","v":null},0,{"$f":"IFERROR(VLOOKUP(F875,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B875),0,1)","v":null},{"$f":"IF(TRIM(B875&D875)=\"\",ROW(AA875),B875&D875)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B876,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B876,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H876+I876-J876","v":null},0,0,0,{"$f":"K876+M876-N876","v":null},0,0,0,{"$f":"O876+Q876-R876","v":null},null,0,0,{"$f":"S876+U876-V876","v":null},0,{"$f":"IFERROR(VLOOKUP(F876,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B876),0,1)","v":null},{"$f":"IF(TRIM(B876&D876)=\"\",ROW(AA876),B876&D876)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B877,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B877,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H877+I877-J877","v":null},0,0,0,{"$f":"K877+M877-N877","v":null},0,0,0,{"$f":"O877+Q877-R877","v":null},null,0,0,{"$f":"S877+U877-V877","v":null},0,{"$f":"IFERROR(VLOOKUP(F877,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B877),0,1)","v":null},{"$f":"IF(TRIM(B877&D877)=\"\",ROW(AA877),B877&D877)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B878,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B878,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H878+I878-J878","v":null},0,0,0,{"$f":"K878+M878-N878","v":null},0,0,0,{"$f":"O878+Q878-R878","v":null},null,0,0,{"$f":"S878+U878-V878","v":null},0,{"$f":"IFERROR(VLOOKUP(F878,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B878),0,1)","v":null},{"$f":"IF(TRIM(B878&D878)=\"\",ROW(AA878),B878&D878)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B879,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B879,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H879+I879-J879","v":null},0,0,0,{"$f":"K879+M879-N879","v":null},0,0,0,{"$f":"O879+Q879-R879","v":null},null,0,0,{"$f":"S879+U879-V879","v":null},0,{"$f":"IFERROR(VLOOKUP(F879,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B879),0,1)","v":null},{"$f":"IF(TRIM(B879&D879)=\"\",ROW(AA879),B879&D879)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B880,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B880,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H880+I880-J880","v":null},0,0,0,{"$f":"K880+M880-N880","v":null},0,0,0,{"$f":"O880+Q880-R880","v":null},null,0,0,{"$f":"S880+U880-V880","v":null},0,{"$f":"IFERROR(VLOOKUP(F880,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B880),0,1)","v":null},{"$f":"IF(TRIM(B880&D880)=\"\",ROW(AA880),B880&D880)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B881,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B881,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H881+I881-J881","v":null},0,0,0,{"$f":"K881+M881-N881","v":null},0,0,0,{"$f":"O881+Q881-R881","v":null},null,0,0,{"$f":"S881+U881-V881","v":null},0,{"$f":"IFERROR(VLOOKUP(F881,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B881),0,1)","v":null},{"$f":"IF(TRIM(B881&D881)=\"\",ROW(AA881),B881&D881)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B882,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B882,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H882+I882-J882","v":null},0,0,0,{"$f":"K882+M882-N882","v":null},0,0,0,{"$f":"O882+Q882-R882","v":null},null,0,0,{"$f":"S882+U882-V882","v":null},0,{"$f":"IFERROR(VLOOKUP(F882,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B882),0,1)","v":null},{"$f":"IF(TRIM(B882&D882)=\"\",ROW(AA882),B882&D882)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B883,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B883,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H883+I883-J883","v":null},0,0,0,{"$f":"K883+M883-N883","v":null},0,0,0,{"$f":"O883+Q883-R883","v":null},null,0,0,{"$f":"S883+U883-V883","v":null},0,{"$f":"IFERROR(VLOOKUP(F883,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B883),0,1)","v":null},{"$f":"IF(TRIM(B883&D883)=\"\",ROW(AA883),B883&D883)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B884,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B884,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H884+I884-J884","v":null},0,0,0,{"$f":"K884+M884-N884","v":null},0,0,0,{"$f":"O884+Q884-R884","v":null},null,0,0,{"$f":"S884+U884-V884","v":null},0,{"$f":"IFERROR(VLOOKUP(F884,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B884),0,1)","v":null},{"$f":"IF(TRIM(B884&D884)=\"\",ROW(AA884),B884&D884)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B885,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B885,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H885+I885-J885","v":null},0,0,0,{"$f":"K885+M885-N885","v":null},0,0,0,{"$f":"O885+Q885-R885","v":null},null,0,0,{"$f":"S885+U885-V885","v":null},0,{"$f":"IFERROR(VLOOKUP(F885,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B885),0,1)","v":null},{"$f":"IF(TRIM(B885&D885)=\"\",ROW(AA885),B885&D885)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B886,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B886,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H886+I886-J886","v":null},0,0,0,{"$f":"K886+M886-N886","v":null},0,0,0,{"$f":"O886+Q886-R886","v":null},null,0,0,{"$f":"S886+U886-V886","v":null},0,{"$f":"IFERROR(VLOOKUP(F886,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B886),0,1)","v":null},{"$f":"IF(TRIM(B886&D886)=\"\",ROW(AA886),B886&D886)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B887,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B887,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H887+I887-J887","v":null},0,0,0,{"$f":"K887+M887-N887","v":null},0,0,0,{"$f":"O887+Q887-R887","v":null},null,0,0,{"$f":"S887+U887-V887","v":null},0,{"$f":"IFERROR(VLOOKUP(F887,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B887),0,1)","v":null},{"$f":"IF(TRIM(B887&D887)=\"\",ROW(AA887),B887&D887)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B888,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B888,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H888+I888-J888","v":null},0,0,0,{"$f":"K888+M888-N888","v":null},0,0,0,{"$f":"O888+Q888-R888","v":null},null,0,0,{"$f":"S888+U888-V888","v":null},0,{"$f":"IFERROR(VLOOKUP(F888,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B888),0,1)","v":null},{"$f":"IF(TRIM(B888&D888)=\"\",ROW(AA888),B888&D888)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B889,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B889,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H889+I889-J889","v":null},0,0,0,{"$f":"K889+M889-N889","v":null},0,0,0,{"$f":"O889+Q889-R889","v":null},null,0,0,{"$f":"S889+U889-V889","v":null},0,{"$f":"IFERROR(VLOOKUP(F889,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B889),0,1)","v":null},{"$f":"IF(TRIM(B889&D889)=\"\",ROW(AA889),B889&D889)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B890,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B890,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H890+I890-J890","v":null},0,0,0,{"$f":"K890+M890-N890","v":null},0,0,0,{"$f":"O890+Q890-R890","v":null},null,0,0,{"$f":"S890+U890-V890","v":null},0,{"$f":"IFERROR(VLOOKUP(F890,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B890),0,1)","v":null},{"$f":"IF(TRIM(B890&D890)=\"\",ROW(AA890),B890&D890)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B891,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B891,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H891+I891-J891","v":null},0,0,0,{"$f":"K891+M891-N891","v":null},0,0,0,{"$f":"O891+Q891-R891","v":null},null,0,0,{"$f":"S891+U891-V891","v":null},0,{"$f":"IFERROR(VLOOKUP(F891,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B891),0,1)","v":null},{"$f":"IF(TRIM(B891&D891)=\"\",ROW(AA891),B891&D891)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B892,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B892,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H892+I892-J892","v":null},0,0,0,{"$f":"K892+M892-N892","v":null},0,0,0,{"$f":"O892+Q892-R892","v":null},null,0,0,{"$f":"S892+U892-V892","v":null},0,{"$f":"IFERROR(VLOOKUP(F892,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B892),0,1)","v":null},{"$f":"IF(TRIM(B892&D892)=\"\",ROW(AA892),B892&D892)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B893,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B893,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H893+I893-J893","v":null},0,0,0,{"$f":"K893+M893-N893","v":null},0,0,0,{"$f":"O893+Q893-R893","v":null},null,0,0,{"$f":"S893+U893-V893","v":null},0,{"$f":"IFERROR(VLOOKUP(F893,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B893),0,1)","v":null},{"$f":"IF(TRIM(B893&D893)=\"\",ROW(AA893),B893&D893)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B894,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B894,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H894+I894-J894","v":null},0,0,0,{"$f":"K894+M894-N894","v":null},0,0,0,{"$f":"O894+Q894-R894","v":null},null,0,0,{"$f":"S894+U894-V894","v":null},0,{"$f":"IFERROR(VLOOKUP(F894,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B894),0,1)","v":null},{"$f":"IF(TRIM(B894&D894)=\"\",ROW(AA894),B894&D894)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B895,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B895,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H895+I895-J895","v":null},0,0,0,{"$f":"K895+M895-N895","v":null},0,0,0,{"$f":"O895+Q895-R895","v":null},null,0,0,{"$f":"S895+U895-V895","v":null},0,{"$f":"IFERROR(VLOOKUP(F895,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B895),0,1)","v":null},{"$f":"IF(TRIM(B895&D895)=\"\",ROW(AA895),B895&D895)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B896,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B896,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H896+I896-J896","v":null},0,0,0,{"$f":"K896+M896-N896","v":null},0,0,0,{"$f":"O896+Q896-R896","v":null},null,0,0,{"$f":"S896+U896-V896","v":null},0,{"$f":"IFERROR(VLOOKUP(F896,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B896),0,1)","v":null},{"$f":"IF(TRIM(B896&D896)=\"\",ROW(AA896),B896&D896)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B897,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B897,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H897+I897-J897","v":null},0,0,0,{"$f":"K897+M897-N897","v":null},0,0,0,{"$f":"O897+Q897-R897","v":null},null,0,0,{"$f":"S897+U897-V897","v":null},0,{"$f":"IFERROR(VLOOKUP(F897,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B897),0,1)","v":null},{"$f":"IF(TRIM(B897&D897)=\"\",ROW(AA897),B897&D897)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B898,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B898,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H898+I898-J898","v":null},0,0,0,{"$f":"K898+M898-N898","v":null},0,0,0,{"$f":"O898+Q898-R898","v":null},null,0,0,{"$f":"S898+U898-V898","v":null},0,{"$f":"IFERROR(VLOOKUP(F898,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B898),0,1)","v":null},{"$f":"IF(TRIM(B898&D898)=\"\",ROW(AA898),B898&D898)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B899,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B899,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H899+I899-J899","v":null},0,0,0,{"$f":"K899+M899-N899","v":null},0,0,0,{"$f":"O899+Q899-R899","v":null},null,0,0,{"$f":"S899+U899-V899","v":null},0,{"$f":"IFERROR(VLOOKUP(F899,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B899),0,1)","v":null},{"$f":"IF(TRIM(B899&D899)=\"\",ROW(AA899),B899&D899)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B900,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B900,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H900+I900-J900","v":null},0,0,0,{"$f":"K900+M900-N900","v":null},0,0,0,{"$f":"O900+Q900-R900","v":null},null,0,0,{"$f":"S900+U900-V900","v":null},0,{"$f":"IFERROR(VLOOKUP(F900,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B900),0,1)","v":null},{"$f":"IF(TRIM(B900&D900)=\"\",ROW(AA900),B900&D900)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B901,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B901,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H901+I901-J901","v":null},0,0,0,{"$f":"K901+M901-N901","v":null},0,0,0,{"$f":"O901+Q901-R901","v":null},null,0,0,{"$f":"S901+U901-V901","v":null},0,{"$f":"IFERROR(VLOOKUP(F901,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B901),0,1)","v":null},{"$f":"IF(TRIM(B901&D901)=\"\",ROW(AA901),B901&D901)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B902,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B902,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H902+I902-J902","v":null},0,0,0,{"$f":"K902+M902-N902","v":null},0,0,0,{"$f":"O902+Q902-R902","v":null},null,0,0,{"$f":"S902+U902-V902","v":null},0,{"$f":"IFERROR(VLOOKUP(F902,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B902),0,1)","v":null},{"$f":"IF(TRIM(B902&D902)=\"\",ROW(AA902),B902&D902)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B903,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B903,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H903+I903-J903","v":null},0,0,0,{"$f":"K903+M903-N903","v":null},0,0,0,{"$f":"O903+Q903-R903","v":null},null,0,0,{"$f":"S903+U903-V903","v":null},0,{"$f":"IFERROR(VLOOKUP(F903,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B903),0,1)","v":null},{"$f":"IF(TRIM(B903&D903)=\"\",ROW(AA903),B903&D903)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B904,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B904,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H904+I904-J904","v":null},0,0,0,{"$f":"K904+M904-N904","v":null},0,0,0,{"$f":"O904+Q904-R904","v":null},null,0,0,{"$f":"S904+U904-V904","v":null},0,{"$f":"IFERROR(VLOOKUP(F904,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B904),0,1)","v":null},{"$f":"IF(TRIM(B904&D904)=\"\",ROW(AA904),B904&D904)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B905,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B905,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H905+I905-J905","v":null},0,0,0,{"$f":"K905+M905-N905","v":null},0,0,0,{"$f":"O905+Q905-R905","v":null},null,0,0,{"$f":"S905+U905-V905","v":null},0,{"$f":"IFERROR(VLOOKUP(F905,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B905),0,1)","v":null},{"$f":"IF(TRIM(B905&D905)=\"\",ROW(AA905),B905&D905)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B906,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B906,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H906+I906-J906","v":null},0,0,0,{"$f":"K906+M906-N906","v":null},0,0,0,{"$f":"O906+Q906-R906","v":null},null,0,0,{"$f":"S906+U906-V906","v":null},0,{"$f":"IFERROR(VLOOKUP(F906,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B906),0,1)","v":null},{"$f":"IF(TRIM(B906&D906)=\"\",ROW(AA906),B906&D906)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B907,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B907,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H907+I907-J907","v":null},0,0,0,{"$f":"K907+M907-N907","v":null},0,0,0,{"$f":"O907+Q907-R907","v":null},null,0,0,{"$f":"S907+U907-V907","v":null},0,{"$f":"IFERROR(VLOOKUP(F907,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B907),0,1)","v":null},{"$f":"IF(TRIM(B907&D907)=\"\",ROW(AA907),B907&D907)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B908,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B908,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H908+I908-J908","v":null},0,0,0,{"$f":"K908+M908-N908","v":null},0,0,0,{"$f":"O908+Q908-R908","v":null},null,0,0,{"$f":"S908+U908-V908","v":null},0,{"$f":"IFERROR(VLOOKUP(F908,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B908),0,1)","v":null},{"$f":"IF(TRIM(B908&D908)=\"\",ROW(AA908),B908&D908)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B909,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B909,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H909+I909-J909","v":null},0,0,0,{"$f":"K909+M909-N909","v":null},0,0,0,{"$f":"O909+Q909-R909","v":null},null,0,0,{"$f":"S909+U909-V909","v":null},0,{"$f":"IFERROR(VLOOKUP(F909,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B909),0,1)","v":null},{"$f":"IF(TRIM(B909&D909)=\"\",ROW(AA909),B909&D909)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B910,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B910,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H910+I910-J910","v":null},0,0,0,{"$f":"K910+M910-N910","v":null},0,0,0,{"$f":"O910+Q910-R910","v":null},null,0,0,{"$f":"S910+U910-V910","v":null},0,{"$f":"IFERROR(VLOOKUP(F910,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B910),0,1)","v":null},{"$f":"IF(TRIM(B910&D910)=\"\",ROW(AA910),B910&D910)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B911,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B911,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H911+I911-J911","v":null},0,0,0,{"$f":"K911+M911-N911","v":null},0,0,0,{"$f":"O911+Q911-R911","v":null},null,0,0,{"$f":"S911+U911-V911","v":null},0,{"$f":"IFERROR(VLOOKUP(F911,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B911),0,1)","v":null},{"$f":"IF(TRIM(B911&D911)=\"\",ROW(AA911),B911&D911)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B912,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B912,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H912+I912-J912","v":null},0,0,0,{"$f":"K912+M912-N912","v":null},0,0,0,{"$f":"O912+Q912-R912","v":null},null,0,0,{"$f":"S912+U912-V912","v":null},0,{"$f":"IFERROR(VLOOKUP(F912,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B912),0,1)","v":null},{"$f":"IF(TRIM(B912&D912)=\"\",ROW(AA912),B912&D912)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B913,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B913,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H913+I913-J913","v":null},0,0,0,{"$f":"K913+M913-N913","v":null},0,0,0,{"$f":"O913+Q913-R913","v":null},null,0,0,{"$f":"S913+U913-V913","v":null},0,{"$f":"IFERROR(VLOOKUP(F913,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B913),0,1)","v":null},{"$f":"IF(TRIM(B913&D913)=\"\",ROW(AA913),B913&D913)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B914,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B914,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H914+I914-J914","v":null},0,0,0,{"$f":"K914+M914-N914","v":null},0,0,0,{"$f":"O914+Q914-R914","v":null},null,0,0,{"$f":"S914+U914-V914","v":null},0,{"$f":"IFERROR(VLOOKUP(F914,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B914),0,1)","v":null},{"$f":"IF(TRIM(B914&D914)=\"\",ROW(AA914),B914&D914)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B915,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B915,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H915+I915-J915","v":null},0,0,0,{"$f":"K915+M915-N915","v":null},0,0,0,{"$f":"O915+Q915-R915","v":null},null,0,0,{"$f":"S915+U915-V915","v":null},0,{"$f":"IFERROR(VLOOKUP(F915,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B915),0,1)","v":null},{"$f":"IF(TRIM(B915&D915)=\"\",ROW(AA915),B915&D915)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B916,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B916,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H916+I916-J916","v":null},0,0,0,{"$f":"K916+M916-N916","v":null},0,0,0,{"$f":"O916+Q916-R916","v":null},null,0,0,{"$f":"S916+U916-V916","v":null},0,{"$f":"IFERROR(VLOOKUP(F916,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B916),0,1)","v":null},{"$f":"IF(TRIM(B916&D916)=\"\",ROW(AA916),B916&D916)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B917,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B917,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H917+I917-J917","v":null},0,0,0,{"$f":"K917+M917-N917","v":null},0,0,0,{"$f":"O917+Q917-R917","v":null},null,0,0,{"$f":"S917+U917-V917","v":null},0,{"$f":"IFERROR(VLOOKUP(F917,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B917),0,1)","v":null},{"$f":"IF(TRIM(B917&D917)=\"\",ROW(AA917),B917&D917)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B918,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B918,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H918+I918-J918","v":null},0,0,0,{"$f":"K918+M918-N918","v":null},0,0,0,{"$f":"O918+Q918-R918","v":null},null,0,0,{"$f":"S918+U918-V918","v":null},0,{"$f":"IFERROR(VLOOKUP(F918,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B918),0,1)","v":null},{"$f":"IF(TRIM(B918&D918)=\"\",ROW(AA918),B918&D918)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B919,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B919,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H919+I919-J919","v":null},0,0,0,{"$f":"K919+M919-N919","v":null},0,0,0,{"$f":"O919+Q919-R919","v":null},null,0,0,{"$f":"S919+U919-V919","v":null},0,{"$f":"IFERROR(VLOOKUP(F919,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B919),0,1)","v":null},{"$f":"IF(TRIM(B919&D919)=\"\",ROW(AA919),B919&D919)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B920,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B920,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H920+I920-J920","v":null},0,0,0,{"$f":"K920+M920-N920","v":null},0,0,0,{"$f":"O920+Q920-R920","v":null},null,0,0,{"$f":"S920+U920-V920","v":null},0,{"$f":"IFERROR(VLOOKUP(F920,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B920),0,1)","v":null},{"$f":"IF(TRIM(B920&D920)=\"\",ROW(AA920),B920&D920)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B921,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B921,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H921+I921-J921","v":null},0,0,0,{"$f":"K921+M921-N921","v":null},0,0,0,{"$f":"O921+Q921-R921","v":null},null,0,0,{"$f":"S921+U921-V921","v":null},0,{"$f":"IFERROR(VLOOKUP(F921,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B921),0,1)","v":null},{"$f":"IF(TRIM(B921&D921)=\"\",ROW(AA921),B921&D921)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B922,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B922,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H922+I922-J922","v":null},0,0,0,{"$f":"K922+M922-N922","v":null},0,0,0,{"$f":"O922+Q922-R922","v":null},null,0,0,{"$f":"S922+U922-V922","v":null},0,{"$f":"IFERROR(VLOOKUP(F922,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B922),0,1)","v":null},{"$f":"IF(TRIM(B922&D922)=\"\",ROW(AA922),B922&D922)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B923,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B923,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H923+I923-J923","v":null},0,0,0,{"$f":"K923+M923-N923","v":null},0,0,0,{"$f":"O923+Q923-R923","v":null},null,0,0,{"$f":"S923+U923-V923","v":null},0,{"$f":"IFERROR(VLOOKUP(F923,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B923),0,1)","v":null},{"$f":"IF(TRIM(B923&D923)=\"\",ROW(AA923),B923&D923)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B924,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B924,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H924+I924-J924","v":null},0,0,0,{"$f":"K924+M924-N924","v":null},0,0,0,{"$f":"O924+Q924-R924","v":null},null,0,0,{"$f":"S924+U924-V924","v":null},0,{"$f":"IFERROR(VLOOKUP(F924,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B924),0,1)","v":null},{"$f":"IF(TRIM(B924&D924)=\"\",ROW(AA924),B924&D924)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B925,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B925,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H925+I925-J925","v":null},0,0,0,{"$f":"K925+M925-N925","v":null},0,0,0,{"$f":"O925+Q925-R925","v":null},null,0,0,{"$f":"S925+U925-V925","v":null},0,{"$f":"IFERROR(VLOOKUP(F925,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B925),0,1)","v":null},{"$f":"IF(TRIM(B925&D925)=\"\",ROW(AA925),B925&D925)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B926,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B926,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H926+I926-J926","v":null},0,0,0,{"$f":"K926+M926-N926","v":null},0,0,0,{"$f":"O926+Q926-R926","v":null},null,0,0,{"$f":"S926+U926-V926","v":null},0,{"$f":"IFERROR(VLOOKUP(F926,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B926),0,1)","v":null},{"$f":"IF(TRIM(B926&D926)=\"\",ROW(AA926),B926&D926)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B927,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B927,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H927+I927-J927","v":null},0,0,0,{"$f":"K927+M927-N927","v":null},0,0,0,{"$f":"O927+Q927-R927","v":null},null,0,0,{"$f":"S927+U927-V927","v":null},0,{"$f":"IFERROR(VLOOKUP(F927,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B927),0,1)","v":null},{"$f":"IF(TRIM(B927&D927)=\"\",ROW(AA927),B927&D927)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B928,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B928,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H928+I928-J928","v":null},0,0,0,{"$f":"K928+M928-N928","v":null},0,0,0,{"$f":"O928+Q928-R928","v":null},null,0,0,{"$f":"S928+U928-V928","v":null},0,{"$f":"IFERROR(VLOOKUP(F928,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B928),0,1)","v":null},{"$f":"IF(TRIM(B928&D928)=\"\",ROW(AA928),B928&D928)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B929,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B929,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H929+I929-J929","v":null},0,0,0,{"$f":"K929+M929-N929","v":null},0,0,0,{"$f":"O929+Q929-R929","v":null},null,0,0,{"$f":"S929+U929-V929","v":null},0,{"$f":"IFERROR(VLOOKUP(F929,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B929),0,1)","v":null},{"$f":"IF(TRIM(B929&D929)=\"\",ROW(AA929),B929&D929)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B930,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B930,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H930+I930-J930","v":null},0,0,0,{"$f":"K930+M930-N930","v":null},0,0,0,{"$f":"O930+Q930-R930","v":null},null,0,0,{"$f":"S930+U930-V930","v":null},0,{"$f":"IFERROR(VLOOKUP(F930,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B930),0,1)","v":null},{"$f":"IF(TRIM(B930&D930)=\"\",ROW(AA930),B930&D930)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B931,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B931,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H931+I931-J931","v":null},0,0,0,{"$f":"K931+M931-N931","v":null},0,0,0,{"$f":"O931+Q931-R931","v":null},null,0,0,{"$f":"S931+U931-V931","v":null},0,{"$f":"IFERROR(VLOOKUP(F931,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B931),0,1)","v":null},{"$f":"IF(TRIM(B931&D931)=\"\",ROW(AA931),B931&D931)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B932,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B932,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H932+I932-J932","v":null},0,0,0,{"$f":"K932+M932-N932","v":null},0,0,0,{"$f":"O932+Q932-R932","v":null},null,0,0,{"$f":"S932+U932-V932","v":null},0,{"$f":"IFERROR(VLOOKUP(F932,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B932),0,1)","v":null},{"$f":"IF(TRIM(B932&D932)=\"\",ROW(AA932),B932&D932)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B933,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B933,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H933+I933-J933","v":null},0,0,0,{"$f":"K933+M933-N933","v":null},0,0,0,{"$f":"O933+Q933-R933","v":null},null,0,0,{"$f":"S933+U933-V933","v":null},0,{"$f":"IFERROR(VLOOKUP(F933,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B933),0,1)","v":null},{"$f":"IF(TRIM(B933&D933)=\"\",ROW(AA933),B933&D933)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B934,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B934,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H934+I934-J934","v":null},0,0,0,{"$f":"K934+M934-N934","v":null},0,0,0,{"$f":"O934+Q934-R934","v":null},null,0,0,{"$f":"S934+U934-V934","v":null},0,{"$f":"IFERROR(VLOOKUP(F934,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B934),0,1)","v":null},{"$f":"IF(TRIM(B934&D934)=\"\",ROW(AA934),B934&D934)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B935,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B935,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H935+I935-J935","v":null},0,0,0,{"$f":"K935+M935-N935","v":null},0,0,0,{"$f":"O935+Q935-R935","v":null},null,0,0,{"$f":"S935+U935-V935","v":null},0,{"$f":"IFERROR(VLOOKUP(F935,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B935),0,1)","v":null},{"$f":"IF(TRIM(B935&D935)=\"\",ROW(AA935),B935&D935)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B936,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B936,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H936+I936-J936","v":null},0,0,0,{"$f":"K936+M936-N936","v":null},0,0,0,{"$f":"O936+Q936-R936","v":null},null,0,0,{"$f":"S936+U936-V936","v":null},0,{"$f":"IFERROR(VLOOKUP(F936,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B936),0,1)","v":null},{"$f":"IF(TRIM(B936&D936)=\"\",ROW(AA936),B936&D936)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B937,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B937,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H937+I937-J937","v":null},0,0,0,{"$f":"K937+M937-N937","v":null},0,0,0,{"$f":"O937+Q937-R937","v":null},null,0,0,{"$f":"S937+U937-V937","v":null},0,{"$f":"IFERROR(VLOOKUP(F937,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B937),0,1)","v":null},{"$f":"IF(TRIM(B937&D937)=\"\",ROW(AA937),B937&D937)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B938,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B938,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H938+I938-J938","v":null},0,0,0,{"$f":"K938+M938-N938","v":null},0,0,0,{"$f":"O938+Q938-R938","v":null},null,0,0,{"$f":"S938+U938-V938","v":null},0,{"$f":"IFERROR(VLOOKUP(F938,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B938),0,1)","v":null},{"$f":"IF(TRIM(B938&D938)=\"\",ROW(AA938),B938&D938)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B939,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B939,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H939+I939-J939","v":null},0,0,0,{"$f":"K939+M939-N939","v":null},0,0,0,{"$f":"O939+Q939-R939","v":null},null,0,0,{"$f":"S939+U939-V939","v":null},0,{"$f":"IFERROR(VLOOKUP(F939,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B939),0,1)","v":null},{"$f":"IF(TRIM(B939&D939)=\"\",ROW(AA939),B939&D939)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B940,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B940,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H940+I940-J940","v":null},0,0,0,{"$f":"K940+M940-N940","v":null},0,0,0,{"$f":"O940+Q940-R940","v":null},null,0,0,{"$f":"S940+U940-V940","v":null},0,{"$f":"IFERROR(VLOOKUP(F940,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B940),0,1)","v":null},{"$f":"IF(TRIM(B940&D940)=\"\",ROW(AA940),B940&D940)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B941,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B941,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H941+I941-J941","v":null},0,0,0,{"$f":"K941+M941-N941","v":null},0,0,0,{"$f":"O941+Q941-R941","v":null},null,0,0,{"$f":"S941+U941-V941","v":null},0,{"$f":"IFERROR(VLOOKUP(F941,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B941),0,1)","v":null},{"$f":"IF(TRIM(B941&D941)=\"\",ROW(AA941),B941&D941)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B942,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B942,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H942+I942-J942","v":null},0,0,0,{"$f":"K942+M942-N942","v":null},0,0,0,{"$f":"O942+Q942-R942","v":null},null,0,0,{"$f":"S942+U942-V942","v":null},0,{"$f":"IFERROR(VLOOKUP(F942,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B942),0,1)","v":null},{"$f":"IF(TRIM(B942&D942)=\"\",ROW(AA942),B942&D942)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B943,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B943,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H943+I943-J943","v":null},0,0,0,{"$f":"K943+M943-N943","v":null},0,0,0,{"$f":"O943+Q943-R943","v":null},null,0,0,{"$f":"S943+U943-V943","v":null},0,{"$f":"IFERROR(VLOOKUP(F943,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B943),0,1)","v":null},{"$f":"IF(TRIM(B943&D943)=\"\",ROW(AA943),B943&D943)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B944,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B944,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H944+I944-J944","v":null},0,0,0,{"$f":"K944+M944-N944","v":null},0,0,0,{"$f":"O944+Q944-R944","v":null},null,0,0,{"$f":"S944+U944-V944","v":null},0,{"$f":"IFERROR(VLOOKUP(F944,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B944),0,1)","v":null},{"$f":"IF(TRIM(B944&D944)=\"\",ROW(AA944),B944&D944)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B945,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B945,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H945+I945-J945","v":null},0,0,0,{"$f":"K945+M945-N945","v":null},0,0,0,{"$f":"O945+Q945-R945","v":null},null,0,0,{"$f":"S945+U945-V945","v":null},0,{"$f":"IFERROR(VLOOKUP(F945,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B945),0,1)","v":null},{"$f":"IF(TRIM(B945&D945)=\"\",ROW(AA945),B945&D945)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B946,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B946,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H946+I946-J946","v":null},0,0,0,{"$f":"K946+M946-N946","v":null},0,0,0,{"$f":"O946+Q946-R946","v":null},null,0,0,{"$f":"S946+U946-V946","v":null},0,{"$f":"IFERROR(VLOOKUP(F946,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B946),0,1)","v":null},{"$f":"IF(TRIM(B946&D946)=\"\",ROW(AA946),B946&D946)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B947,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B947,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H947+I947-J947","v":null},0,0,0,{"$f":"K947+M947-N947","v":null},0,0,0,{"$f":"O947+Q947-R947","v":null},null,0,0,{"$f":"S947+U947-V947","v":null},0,{"$f":"IFERROR(VLOOKUP(F947,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B947),0,1)","v":null},{"$f":"IF(TRIM(B947&D947)=\"\",ROW(AA947),B947&D947)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B948,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B948,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H948+I948-J948","v":null},0,0,0,{"$f":"K948+M948-N948","v":null},0,0,0,{"$f":"O948+Q948-R948","v":null},null,0,0,{"$f":"S948+U948-V948","v":null},0,{"$f":"IFERROR(VLOOKUP(F948,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B948),0,1)","v":null},{"$f":"IF(TRIM(B948&D948)=\"\",ROW(AA948),B948&D948)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B949,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B949,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H949+I949-J949","v":null},0,0,0,{"$f":"K949+M949-N949","v":null},0,0,0,{"$f":"O949+Q949-R949","v":null},null,0,0,{"$f":"S949+U949-V949","v":null},0,{"$f":"IFERROR(VLOOKUP(F949,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B949),0,1)","v":null},{"$f":"IF(TRIM(B949&D949)=\"\",ROW(AA949),B949&D949)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B950,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B950,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H950+I950-J950","v":null},0,0,0,{"$f":"K950+M950-N950","v":null},0,0,0,{"$f":"O950+Q950-R950","v":null},null,0,0,{"$f":"S950+U950-V950","v":null},0,{"$f":"IFERROR(VLOOKUP(F950,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B950),0,1)","v":null},{"$f":"IF(TRIM(B950&D950)=\"\",ROW(AA950),B950&D950)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B951,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B951,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H951+I951-J951","v":null},0,0,0,{"$f":"K951+M951-N951","v":null},0,0,0,{"$f":"O951+Q951-R951","v":null},null,0,0,{"$f":"S951+U951-V951","v":null},0,{"$f":"IFERROR(VLOOKUP(F951,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B951),0,1)","v":null},{"$f":"IF(TRIM(B951&D951)=\"\",ROW(AA951),B951&D951)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B952,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B952,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H952+I952-J952","v":null},0,0,0,{"$f":"K952+M952-N952","v":null},0,0,0,{"$f":"O952+Q952-R952","v":null},null,0,0,{"$f":"S952+U952-V952","v":null},0,{"$f":"IFERROR(VLOOKUP(F952,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B952),0,1)","v":null},{"$f":"IF(TRIM(B952&D952)=\"\",ROW(AA952),B952&D952)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B953,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B953,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H953+I953-J953","v":null},0,0,0,{"$f":"K953+M953-N953","v":null},0,0,0,{"$f":"O953+Q953-R953","v":null},null,0,0,{"$f":"S953+U953-V953","v":null},0,{"$f":"IFERROR(VLOOKUP(F953,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B953),0,1)","v":null},{"$f":"IF(TRIM(B953&D953)=\"\",ROW(AA953),B953&D953)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B954,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B954,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H954+I954-J954","v":null},0,0,0,{"$f":"K954+M954-N954","v":null},0,0,0,{"$f":"O954+Q954-R954","v":null},null,0,0,{"$f":"S954+U954-V954","v":null},0,{"$f":"IFERROR(VLOOKUP(F954,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B954),0,1)","v":null},{"$f":"IF(TRIM(B954&D954)=\"\",ROW(AA954),B954&D954)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B955,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B955,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H955+I955-J955","v":null},0,0,0,{"$f":"K955+M955-N955","v":null},0,0,0,{"$f":"O955+Q955-R955","v":null},null,0,0,{"$f":"S955+U955-V955","v":null},0,{"$f":"IFERROR(VLOOKUP(F955,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B955),0,1)","v":null},{"$f":"IF(TRIM(B955&D955)=\"\",ROW(AA955),B955&D955)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B956,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B956,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H956+I956-J956","v":null},0,0,0,{"$f":"K956+M956-N956","v":null},0,0,0,{"$f":"O956+Q956-R956","v":null},null,0,0,{"$f":"S956+U956-V956","v":null},0,{"$f":"IFERROR(VLOOKUP(F956,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B956),0,1)","v":null},{"$f":"IF(TRIM(B956&D956)=\"\",ROW(AA956),B956&D956)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B957,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B957,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H957+I957-J957","v":null},0,0,0,{"$f":"K957+M957-N957","v":null},0,0,0,{"$f":"O957+Q957-R957","v":null},null,0,0,{"$f":"S957+U957-V957","v":null},0,{"$f":"IFERROR(VLOOKUP(F957,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B957),0,1)","v":null},{"$f":"IF(TRIM(B957&D957)=\"\",ROW(AA957),B957&D957)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B958,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B958,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H958+I958-J958","v":null},0,0,0,{"$f":"K958+M958-N958","v":null},0,0,0,{"$f":"O958+Q958-R958","v":null},null,0,0,{"$f":"S958+U958-V958","v":null},0,{"$f":"IFERROR(VLOOKUP(F958,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B958),0,1)","v":null},{"$f":"IF(TRIM(B958&D958)=\"\",ROW(AA958),B958&D958)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B959,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B959,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H959+I959-J959","v":null},0,0,0,{"$f":"K959+M959-N959","v":null},0,0,0,{"$f":"O959+Q959-R959","v":null},null,0,0,{"$f":"S959+U959-V959","v":null},0,{"$f":"IFERROR(VLOOKUP(F959,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B959),0,1)","v":null},{"$f":"IF(TRIM(B959&D959)=\"\",ROW(AA959),B959&D959)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B960,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B960,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H960+I960-J960","v":null},0,0,0,{"$f":"K960+M960-N960","v":null},0,0,0,{"$f":"O960+Q960-R960","v":null},null,0,0,{"$f":"S960+U960-V960","v":null},0,{"$f":"IFERROR(VLOOKUP(F960,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B960),0,1)","v":null},{"$f":"IF(TRIM(B960&D960)=\"\",ROW(AA960),B960&D960)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B961,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B961,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H961+I961-J961","v":null},0,0,0,{"$f":"K961+M961-N961","v":null},0,0,0,{"$f":"O961+Q961-R961","v":null},null,0,0,{"$f":"S961+U961-V961","v":null},0,{"$f":"IFERROR(VLOOKUP(F961,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B961),0,1)","v":null},{"$f":"IF(TRIM(B961&D961)=\"\",ROW(AA961),B961&D961)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B962,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B962,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H962+I962-J962","v":null},0,0,0,{"$f":"K962+M962-N962","v":null},0,0,0,{"$f":"O962+Q962-R962","v":null},null,0,0,{"$f":"S962+U962-V962","v":null},0,{"$f":"IFERROR(VLOOKUP(F962,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B962),0,1)","v":null},{"$f":"IF(TRIM(B962&D962)=\"\",ROW(AA962),B962&D962)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B963,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B963,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H963+I963-J963","v":null},0,0,0,{"$f":"K963+M963-N963","v":null},0,0,0,{"$f":"O963+Q963-R963","v":null},null,0,0,{"$f":"S963+U963-V963","v":null},0,{"$f":"IFERROR(VLOOKUP(F963,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B963),0,1)","v":null},{"$f":"IF(TRIM(B963&D963)=\"\",ROW(AA963),B963&D963)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B964,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B964,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H964+I964-J964","v":null},0,0,0,{"$f":"K964+M964-N964","v":null},0,0,0,{"$f":"O964+Q964-R964","v":null},null,0,0,{"$f":"S964+U964-V964","v":null},0,{"$f":"IFERROR(VLOOKUP(F964,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B964),0,1)","v":null},{"$f":"IF(TRIM(B964&D964)=\"\",ROW(AA964),B964&D964)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B965,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B965,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H965+I965-J965","v":null},0,0,0,{"$f":"K965+M965-N965","v":null},0,0,0,{"$f":"O965+Q965-R965","v":null},null,0,0,{"$f":"S965+U965-V965","v":null},0,{"$f":"IFERROR(VLOOKUP(F965,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B965),0,1)","v":null},{"$f":"IF(TRIM(B965&D965)=\"\",ROW(AA965),B965&D965)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B966,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B966,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H966+I966-J966","v":null},0,0,0,{"$f":"K966+M966-N966","v":null},0,0,0,{"$f":"O966+Q966-R966","v":null},null,0,0,{"$f":"S966+U966-V966","v":null},0,{"$f":"IFERROR(VLOOKUP(F966,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B966),0,1)","v":null},{"$f":"IF(TRIM(B966&D966)=\"\",ROW(AA966),B966&D966)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B967,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B967,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H967+I967-J967","v":null},0,0,0,{"$f":"K967+M967-N967","v":null},0,0,0,{"$f":"O967+Q967-R967","v":null},null,0,0,{"$f":"S967+U967-V967","v":null},0,{"$f":"IFERROR(VLOOKUP(F967,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B967),0,1)","v":null},{"$f":"IF(TRIM(B967&D967)=\"\",ROW(AA967),B967&D967)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B968,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B968,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H968+I968-J968","v":null},0,0,0,{"$f":"K968+M968-N968","v":null},0,0,0,{"$f":"O968+Q968-R968","v":null},null,0,0,{"$f":"S968+U968-V968","v":null},0,{"$f":"IFERROR(VLOOKUP(F968,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B968),0,1)","v":null},{"$f":"IF(TRIM(B968&D968)=\"\",ROW(AA968),B968&D968)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B969,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B969,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H969+I969-J969","v":null},0,0,0,{"$f":"K969+M969-N969","v":null},0,0,0,{"$f":"O969+Q969-R969","v":null},null,0,0,{"$f":"S969+U969-V969","v":null},0,{"$f":"IFERROR(VLOOKUP(F969,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B969),0,1)","v":null},{"$f":"IF(TRIM(B969&D969)=\"\",ROW(AA969),B969&D969)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B970,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B970,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H970+I970-J970","v":null},0,0,0,{"$f":"K970+M970-N970","v":null},0,0,0,{"$f":"O970+Q970-R970","v":null},null,0,0,{"$f":"S970+U970-V970","v":null},0,{"$f":"IFERROR(VLOOKUP(F970,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B970),0,1)","v":null},{"$f":"IF(TRIM(B970&D970)=\"\",ROW(AA970),B970&D970)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B971,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B971,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H971+I971-J971","v":null},0,0,0,{"$f":"K971+M971-N971","v":null},0,0,0,{"$f":"O971+Q971-R971","v":null},null,0,0,{"$f":"S971+U971-V971","v":null},0,{"$f":"IFERROR(VLOOKUP(F971,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B971),0,1)","v":null},{"$f":"IF(TRIM(B971&D971)=\"\",ROW(AA971),B971&D971)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B972,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B972,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H972+I972-J972","v":null},0,0,0,{"$f":"K972+M972-N972","v":null},0,0,0,{"$f":"O972+Q972-R972","v":null},null,0,0,{"$f":"S972+U972-V972","v":null},0,{"$f":"IFERROR(VLOOKUP(F972,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B972),0,1)","v":null},{"$f":"IF(TRIM(B972&D972)=\"\",ROW(AA972),B972&D972)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B973,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B973,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H973+I973-J973","v":null},0,0,0,{"$f":"K973+M973-N973","v":null},0,0,0,{"$f":"O973+Q973-R973","v":null},null,0,0,{"$f":"S973+U973-V973","v":null},0,{"$f":"IFERROR(VLOOKUP(F973,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B973),0,1)","v":null},{"$f":"IF(TRIM(B973&D973)=\"\",ROW(AA973),B973&D973)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B974,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B974,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H974+I974-J974","v":null},0,0,0,{"$f":"K974+M974-N974","v":null},0,0,0,{"$f":"O974+Q974-R974","v":null},null,0,0,{"$f":"S974+U974-V974","v":null},0,{"$f":"IFERROR(VLOOKUP(F974,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B974),0,1)","v":null},{"$f":"IF(TRIM(B974&D974)=\"\",ROW(AA974),B974&D974)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B975,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B975,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H975+I975-J975","v":null},0,0,0,{"$f":"K975+M975-N975","v":null},0,0,0,{"$f":"O975+Q975-R975","v":null},null,0,0,{"$f":"S975+U975-V975","v":null},0,{"$f":"IFERROR(VLOOKUP(F975,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B975),0,1)","v":null},{"$f":"IF(TRIM(B975&D975)=\"\",ROW(AA975),B975&D975)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B976,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B976,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H976+I976-J976","v":null},0,0,0,{"$f":"K976+M976-N976","v":null},0,0,0,{"$f":"O976+Q976-R976","v":null},null,0,0,{"$f":"S976+U976-V976","v":null},0,{"$f":"IFERROR(VLOOKUP(F976,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B976),0,1)","v":null},{"$f":"IF(TRIM(B976&D976)=\"\",ROW(AA976),B976&D976)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B977,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B977,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H977+I977-J977","v":null},0,0,0,{"$f":"K977+M977-N977","v":null},0,0,0,{"$f":"O977+Q977-R977","v":null},null,0,0,{"$f":"S977+U977-V977","v":null},0,{"$f":"IFERROR(VLOOKUP(F977,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B977),0,1)","v":null},{"$f":"IF(TRIM(B977&D977)=\"\",ROW(AA977),B977&D977)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B978,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B978,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H978+I978-J978","v":null},0,0,0,{"$f":"K978+M978-N978","v":null},0,0,0,{"$f":"O978+Q978-R978","v":null},null,0,0,{"$f":"S978+U978-V978","v":null},0,{"$f":"IFERROR(VLOOKUP(F978,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B978),0,1)","v":null},{"$f":"IF(TRIM(B978&D978)=\"\",ROW(AA978),B978&D978)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B979,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B979,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H979+I979-J979","v":null},0,0,0,{"$f":"K979+M979-N979","v":null},0,0,0,{"$f":"O979+Q979-R979","v":null},null,0,0,{"$f":"S979+U979-V979","v":null},0,{"$f":"IFERROR(VLOOKUP(F979,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B979),0,1)","v":null},{"$f":"IF(TRIM(B979&D979)=\"\",ROW(AA979),B979&D979)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B980,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B980,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H980+I980-J980","v":null},0,0,0,{"$f":"K980+M980-N980","v":null},0,0,0,{"$f":"O980+Q980-R980","v":null},null,0,0,{"$f":"S980+U980-V980","v":null},0,{"$f":"IFERROR(VLOOKUP(F980,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B980),0,1)","v":null},{"$f":"IF(TRIM(B980&D980)=\"\",ROW(AA980),B980&D980)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B981,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B981,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H981+I981-J981","v":null},0,0,0,{"$f":"K981+M981-N981","v":null},0,0,0,{"$f":"O981+Q981-R981","v":null},null,0,0,{"$f":"S981+U981-V981","v":null},0,{"$f":"IFERROR(VLOOKUP(F981,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B981),0,1)","v":null},{"$f":"IF(TRIM(B981&D981)=\"\",ROW(AA981),B981&D981)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B982,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B982,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H982+I982-J982","v":null},0,0,0,{"$f":"K982+M982-N982","v":null},0,0,0,{"$f":"O982+Q982-R982","v":null},null,0,0,{"$f":"S982+U982-V982","v":null},0,{"$f":"IFERROR(VLOOKUP(F982,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B982),0,1)","v":null},{"$f":"IF(TRIM(B982&D982)=\"\",ROW(AA982),B982&D982)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B983,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B983,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H983+I983-J983","v":null},0,0,0,{"$f":"K983+M983-N983","v":null},0,0,0,{"$f":"O983+Q983-R983","v":null},null,0,0,{"$f":"S983+U983-V983","v":null},0,{"$f":"IFERROR(VLOOKUP(F983,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B983),0,1)","v":null},{"$f":"IF(TRIM(B983&D983)=\"\",ROW(AA983),B983&D983)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B984,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B984,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H984+I984-J984","v":null},0,0,0,{"$f":"K984+M984-N984","v":null},0,0,0,{"$f":"O984+Q984-R984","v":null},null,0,0,{"$f":"S984+U984-V984","v":null},0,{"$f":"IFERROR(VLOOKUP(F984,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B984),0,1)","v":null},{"$f":"IF(TRIM(B984&D984)=\"\",ROW(AA984),B984&D984)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B985,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B985,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H985+I985-J985","v":null},0,0,0,{"$f":"K985+M985-N985","v":null},0,0,0,{"$f":"O985+Q985-R985","v":null},null,0,0,{"$f":"S985+U985-V985","v":null},0,{"$f":"IFERROR(VLOOKUP(F985,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B985),0,1)","v":null},{"$f":"IF(TRIM(B985&D985)=\"\",ROW(AA985),B985&D985)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B986,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B986,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H986+I986-J986","v":null},0,0,0,{"$f":"K986+M986-N986","v":null},0,0,0,{"$f":"O986+Q986-R986","v":null},null,0,0,{"$f":"S986+U986-V986","v":null},0,{"$f":"IFERROR(VLOOKUP(F986,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B986),0,1)","v":null},{"$f":"IF(TRIM(B986&D986)=\"\",ROW(AA986),B986&D986)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B987,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B987,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H987+I987-J987","v":null},0,0,0,{"$f":"K987+M987-N987","v":null},0,0,0,{"$f":"O987+Q987-R987","v":null},null,0,0,{"$f":"S987+U987-V987","v":null},0,{"$f":"IFERROR(VLOOKUP(F987,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B987),0,1)","v":null},{"$f":"IF(TRIM(B987&D987)=\"\",ROW(AA987),B987&D987)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B988,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B988,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H988+I988-J988","v":null},0,0,0,{"$f":"K988+M988-N988","v":null},0,0,0,{"$f":"O988+Q988-R988","v":null},null,0,0,{"$f":"S988+U988-V988","v":null},0,{"$f":"IFERROR(VLOOKUP(F988,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B988),0,1)","v":null},{"$f":"IF(TRIM(B988&D988)=\"\",ROW(AA988),B988&D988)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B989,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B989,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H989+I989-J989","v":null},0,0,0,{"$f":"K989+M989-N989","v":null},0,0,0,{"$f":"O989+Q989-R989","v":null},null,0,0,{"$f":"S989+U989-V989","v":null},0,{"$f":"IFERROR(VLOOKUP(F989,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B989),0,1)","v":null},{"$f":"IF(TRIM(B989&D989)=\"\",ROW(AA989),B989&D989)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B990,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B990,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H990+I990-J990","v":null},0,0,0,{"$f":"K990+M990-N990","v":null},0,0,0,{"$f":"O990+Q990-R990","v":null},null,0,0,{"$f":"S990+U990-V990","v":null},0,{"$f":"IFERROR(VLOOKUP(F990,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B990),0,1)","v":null},{"$f":"IF(TRIM(B990&D990)=\"\",ROW(AA990),B990&D990)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B991,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B991,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H991+I991-J991","v":null},0,0,0,{"$f":"K991+M991-N991","v":null},0,0,0,{"$f":"O991+Q991-R991","v":null},null,0,0,{"$f":"S991+U991-V991","v":null},0,{"$f":"IFERROR(VLOOKUP(F991,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B991),0,1)","v":null},{"$f":"IF(TRIM(B991&D991)=\"\",ROW(AA991),B991&D991)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B992,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B992,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H992+I992-J992","v":null},0,0,0,{"$f":"K992+M992-N992","v":null},0,0,0,{"$f":"O992+Q992-R992","v":null},null,0,0,{"$f":"S992+U992-V992","v":null},0,{"$f":"IFERROR(VLOOKUP(F992,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B992),0,1)","v":null},{"$f":"IF(TRIM(B992&D992)=\"\",ROW(AA992),B992&D992)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B993,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B993,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H993+I993-J993","v":null},0,0,0,{"$f":"K993+M993-N993","v":null},0,0,0,{"$f":"O993+Q993-R993","v":null},null,0,0,{"$f":"S993+U993-V993","v":null},0,{"$f":"IFERROR(VLOOKUP(F993,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B993),0,1)","v":null},{"$f":"IF(TRIM(B993&D993)=\"\",ROW(AA993),B993&D993)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B994,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B994,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H994+I994-J994","v":null},0,0,0,{"$f":"K994+M994-N994","v":null},0,0,0,{"$f":"O994+Q994-R994","v":null},null,0,0,{"$f":"S994+U994-V994","v":null},0,{"$f":"IFERROR(VLOOKUP(F994,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B994),0,1)","v":null},{"$f":"IF(TRIM(B994&D994)=\"\",ROW(AA994),B994&D994)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B995,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B995,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H995+I995-J995","v":null},0,0,0,{"$f":"K995+M995-N995","v":null},0,0,0,{"$f":"O995+Q995-R995","v":null},null,0,0,{"$f":"S995+U995-V995","v":null},0,{"$f":"IFERROR(VLOOKUP(F995,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B995),0,1)","v":null},{"$f":"IF(TRIM(B995&D995)=\"\",ROW(AA995),B995&D995)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B996,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B996,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H996+I996-J996","v":null},0,0,0,{"$f":"K996+M996-N996","v":null},0,0,0,{"$f":"O996+Q996-R996","v":null},null,0,0,{"$f":"S996+U996-V996","v":null},0,{"$f":"IFERROR(VLOOKUP(F996,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B996),0,1)","v":null},{"$f":"IF(TRIM(B996&D996)=\"\",ROW(AA996),B996&D996)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B997,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B997,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H997+I997-J997","v":null},0,0,0,{"$f":"K997+M997-N997","v":null},0,0,0,{"$f":"O997+Q997-R997","v":null},null,0,0,{"$f":"S997+U997-V997","v":null},0,{"$f":"IFERROR(VLOOKUP(F997,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B997),0,1)","v":null},{"$f":"IF(TRIM(B997&D997)=\"\",ROW(AA997),B997&D997)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B998,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B998,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H998+I998-J998","v":null},0,0,0,{"$f":"K998+M998-N998","v":null},0,0,0,{"$f":"O998+Q998-R998","v":null},null,0,0,{"$f":"S998+U998-V998","v":null},0,{"$f":"IFERROR(VLOOKUP(F998,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B998),0,1)","v":null},{"$f":"IF(TRIM(B998&D998)=\"\",ROW(AA998),B998&D998)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B999,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B999,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H999+I999-J999","v":null},0,0,0,{"$f":"K999+M999-N999","v":null},0,0,0,{"$f":"O999+Q999-R999","v":null},null,0,0,{"$f":"S999+U999-V999","v":null},0,{"$f":"IFERROR(VLOOKUP(F999,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B999),0,1)","v":null},{"$f":"IF(TRIM(B999&D999)=\"\",ROW(AA999),B999&D999)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1000,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1000,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1000+I1000-J1000","v":null},0,0,0,{"$f":"K1000+M1000-N1000","v":null},0,0,0,{"$f":"O1000+Q1000-R1000","v":null},null,0,0,{"$f":"S1000+U1000-V1000","v":null},0,{"$f":"IFERROR(VLOOKUP(F1000,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1000),0,1)","v":null},{"$f":"IF(TRIM(B1000&D1000)=\"\",ROW(AA1000),B1000&D1000)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1001,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1001,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1001+I1001-J1001","v":null},0,0,0,{"$f":"K1001+M1001-N1001","v":null},0,0,0,{"$f":"O1001+Q1001-R1001","v":null},null,0,0,{"$f":"S1001+U1001-V1001","v":null},0,{"$f":"IFERROR(VLOOKUP(F1001,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1001),0,1)","v":null},{"$f":"IF(TRIM(B1001&D1001)=\"\",ROW(AA1001),B1001&D1001)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1006,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1006,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1006+I1006-J1006","v":null},0,0,0,{"$f":"K1006+M1006-N1006","v":null},0,0,0,{"$f":"O1006+Q1006-R1006","v":null},null,0,0,{"$f":"S1006+U1006-V1006","v":null},0,{"$f":"IFERROR(VLOOKUP(F1006,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1006),0,1)","v":null},{"$f":"IF(TRIM(B1006&D1006)=\"\",ROW(AA1006),B1006&D1006)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1011,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1011,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1011+I1011-J1011","v":null},0,0,0,{"$f":"K1011+M1011-N1011","v":null},0,0,0,{"$f":"O1011+Q1011-R1011","v":null},null,0,0,{"$f":"S1011+U1011-V1011","v":null},0,{"$f":"IFERROR(VLOOKUP(F1011,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1011),0,1)","v":null},{"$f":"IF(TRIM(B1011&D1011)=\"\",ROW(AA1011),B1011&D1011)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1012,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1012,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1012+I1012-J1012","v":null},0,0,0,{"$f":"K1012+M1012-N1012","v":null},0,0,0,{"$f":"O1012+Q1012-R1012","v":null},null,0,0,{"$f":"S1012+U1012-V1012","v":null},0,{"$f":"IFERROR(VLOOKUP(F1012,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1012),0,1)","v":null},{"$f":"IF(TRIM(B1012&D1012)=\"\",ROW(AA1012),B1012&D1012)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1018,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1018,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1018+I1018-J1018","v":null},0,0,0,{"$f":"K1018+M1018-N1018","v":null},0,0,0,{"$f":"O1018+Q1018-R1018","v":null},null,0,0,{"$f":"S1018+U1018-V1018","v":null},0,{"$f":"IFERROR(VLOOKUP(F1018,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1018),0,1)","v":null},{"$f":"IF(TRIM(B1018&D1018)=\"\",ROW(AA1018),B1018&D1018)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1021,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1021,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1021+I1021-J1021","v":null},0,0,0,{"$f":"K1021+M1021-N1021","v":null},0,0,0,{"$f":"O1021+Q1021-R1021","v":null},null,0,0,{"$f":"S1021+U1021-V1021","v":null},0,{"$f":"IFERROR(VLOOKUP(F1021,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1021),0,1)","v":null},{"$f":"IF(TRIM(B1021&D1021)=\"\",ROW(AA1021),B1021&D1021)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1026,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1026,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1026+I1026-J1026","v":null},0,0,0,{"$f":"K1026+M1026-N1026","v":null},0,0,0,{"$f":"O1026+Q1026-R1026","v":null},null,0,0,{"$f":"S1026+U1026-V1026","v":null},0,{"$f":"IFERROR(VLOOKUP(F1026,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1026),0,1)","v":null},{"$f":"IF(TRIM(B1026&D1026)=\"\",ROW(AA1026),B1026&D1026)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1027,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1027,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1027+I1027-J1027","v":null},0,0,0,{"$f":"K1027+M1027-N1027","v":null},0,0,0,{"$f":"O1027+Q1027-R1027","v":null},null,0,0,{"$f":"S1027+U1027-V1027","v":null},0,{"$f":"IFERROR(VLOOKUP(F1027,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1027),0,1)","v":null},{"$f":"IF(TRIM(B1027&D1027)=\"\",ROW(AA1027),B1027&D1027)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1032,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1032,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1032+I1032-J1032","v":null},0,0,0,{"$f":"K1032+M1032-N1032","v":null},0,0,0,{"$f":"O1032+Q1032-R1032","v":null},null,0,0,{"$f":"S1032+U1032-V1032","v":null},0,{"$f":"IFERROR(VLOOKUP(F1032,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1032),0,1)","v":null},{"$f":"IF(TRIM(B1032&D1032)=\"\",ROW(AA1032),B1032&D1032)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1036,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1036,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1036+I1036-J1036","v":null},0,0,0,{"$f":"K1036+M1036-N1036","v":null},0,0,0,{"$f":"O1036+Q1036-R1036","v":null},null,0,0,{"$f":"S1036+U1036-V1036","v":null},0,{"$f":"IFERROR(VLOOKUP(F1036,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1036),0,1)","v":null},{"$f":"IF(TRIM(B1036&D1036)=\"\",ROW(AA1036),B1036&D1036)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1041,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1041,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1041+I1041-J1041","v":null},0,0,0,{"$f":"K1041+M1041-N1041","v":null},0,0,0,{"$f":"O1041+Q1041-R1041","v":null},null,0,0,{"$f":"S1041+U1041-V1041","v":null},0,{"$f":"IFERROR(VLOOKUP(F1041,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1041),0,1)","v":null},{"$f":"IF(TRIM(B1041&D1041)=\"\",ROW(AA1041),B1041&D1041)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1042,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1042,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1042+I1042-J1042","v":null},0,0,0,{"$f":"K1042+M1042-N1042","v":null},0,0,0,{"$f":"O1042+Q1042-R1042","v":null},null,0,0,{"$f":"S1042+U1042-V1042","v":null},0,{"$f":"IFERROR(VLOOKUP(F1042,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1042),0,1)","v":null},{"$f":"IF(TRIM(B1042&D1042)=\"\",ROW(AA1042),B1042&D1042)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1047,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1047,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1047+I1047-J1047","v":null},0,0,0,{"$f":"K1047+M1047-N1047","v":null},0,0,0,{"$f":"O1047+Q1047-R1047","v":null},null,0,0,{"$f":"S1047+U1047-V1047","v":null},0,{"$f":"IFERROR(VLOOKUP(F1047,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1047),0,1)","v":null},{"$f":"IF(TRIM(B1047&D1047)=\"\",ROW(AA1047),B1047&D1047)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1052,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1052,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1052+I1052-J1052","v":null},0,0,0,{"$f":"K1052+M1052-N1052","v":null},0,0,0,{"$f":"O1052+Q1052-R1052","v":null},null,0,0,{"$f":"S1052+U1052-V1052","v":null},0,{"$f":"IFERROR(VLOOKUP(F1052,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1052),0,1)","v":null},{"$f":"IF(TRIM(B1052&D1052)=\"\",ROW(AA1052),B1052&D1052)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1056,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1056,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1056+I1056-J1056","v":null},0,0,0,{"$f":"K1056+M1056-N1056","v":null},0,0,0,{"$f":"O1056+Q1056-R1056","v":null},null,0,0,{"$f":"S1056+U1056-V1056","v":null},0,{"$f":"IFERROR(VLOOKUP(F1056,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1056),0,1)","v":null},{"$f":"IF(TRIM(B1056&D1056)=\"\",ROW(AA1056),B1056&D1056)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1057,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1057,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1057+I1057-J1057","v":null},0,0,0,{"$f":"K1057+M1057-N1057","v":null},0,0,0,{"$f":"O1057+Q1057-R1057","v":null},null,0,0,{"$f":"S1057+U1057-V1057","v":null},0,{"$f":"IFERROR(VLOOKUP(F1057,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1057),0,1)","v":null},{"$f":"IF(TRIM(B1057&D1057)=\"\",ROW(AA1057),B1057&D1057)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1062,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1062,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1062+I1062-J1062","v":null},0,0,0,{"$f":"K1062+M1062-N1062","v":null},0,0,0,{"$f":"O1062+Q1062-R1062","v":null},null,0,0,{"$f":"S1062+U1062-V1062","v":null},0,{"$f":"IFERROR(VLOOKUP(F1062,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1062),0,1)","v":null},{"$f":"IF(TRIM(B1062&D1062)=\"\",ROW(AA1062),B1062&D1062)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1066,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1066,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1066+I1066-J1066","v":null},0,0,0,{"$f":"K1066+M1066-N1066","v":null},0,0,0,{"$f":"O1066+Q1066-R1066","v":null},null,0,0,{"$f":"S1066+U1066-V1066","v":null},0,{"$f":"IFERROR(VLOOKUP(F1066,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1066),0,1)","v":null},{"$f":"IF(TRIM(B1066&D1066)=\"\",ROW(AA1066),B1066&D1066)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1071,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1071,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1071+I1071-J1071","v":null},0,0,0,{"$f":"K1071+M1071-N1071","v":null},0,0,0,{"$f":"O1071+Q1071-R1071","v":null},null,0,0,{"$f":"S1071+U1071-V1071","v":null},0,{"$f":"IFERROR(VLOOKUP(F1071,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1071),0,1)","v":null},{"$f":"IF(TRIM(B1071&D1071)=\"\",ROW(AA1071),B1071&D1071)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1072,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1072,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1072+I1072-J1072","v":null},0,0,0,{"$f":"K1072+M1072-N1072","v":null},0,0,0,{"$f":"O1072+Q1072-R1072","v":null},null,0,0,{"$f":"S1072+U1072-V1072","v":null},0,{"$f":"IFERROR(VLOOKUP(F1072,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1072),0,1)","v":null},{"$f":"IF(TRIM(B1072&D1072)=\"\",ROW(AA1072),B1072&D1072)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1077,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1077,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1077+I1077-J1077","v":null},0,0,0,{"$f":"K1077+M1077-N1077","v":null},0,0,0,{"$f":"O1077+Q1077-R1077","v":null},null,0,0,{"$f":"S1077+U1077-V1077","v":null},0,{"$f":"IFERROR(VLOOKUP(F1077,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1077),0,1)","v":null},{"$f":"IF(TRIM(B1077&D1077)=\"\",ROW(AA1077),B1077&D1077)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1082,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1082,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1082+I1082-J1082","v":null},0,0,0,{"$f":"K1082+M1082-N1082","v":null},0,0,0,{"$f":"O1082+Q1082-R1082","v":null},null,0,0,{"$f":"S1082+U1082-V1082","v":null},0,{"$f":"IFERROR(VLOOKUP(F1082,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1082),0,1)","v":null},{"$f":"IF(TRIM(B1082&D1082)=\"\",ROW(AA1082),B1082&D1082)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1084,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1084,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1084+I1084-J1084","v":null},0,0,0,{"$f":"K1084+M1084-N1084","v":null},0,0,0,{"$f":"O1084+Q1084-R1084","v":null},null,0,0,{"$f":"S1084+U1084-V1084","v":null},0,{"$f":"IFERROR(VLOOKUP(F1084,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1084),0,1)","v":null},{"$f":"IF(TRIM(B1084&D1084)=\"\",ROW(AA1084),B1084&D1084)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1087,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1087,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1087+I1087-J1087","v":null},0,0,0,{"$f":"K1087+M1087-N1087","v":null},0,0,0,{"$f":"O1087+Q1087-R1087","v":null},null,0,0,{"$f":"S1087+U1087-V1087","v":null},0,{"$f":"IFERROR(VLOOKUP(F1087,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1087),0,1)","v":null},{"$f":"IF(TRIM(B1087&D1087)=\"\",ROW(AA1087),B1087&D1087)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1092,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1092,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1092+I1092-J1092","v":null},0,0,0,{"$f":"K1092+M1092-N1092","v":null},0,0,0,{"$f":"O1092+Q1092-R1092","v":null},null,0,0,{"$f":"S1092+U1092-V1092","v":null},0,{"$f":"IFERROR(VLOOKUP(F1092,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1092),0,1)","v":null},{"$f":"IF(TRIM(B1092&D1092)=\"\",ROW(AA1092),B1092&D1092)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1097,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1097,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1097+I1097-J1097","v":null},0,0,0,{"$f":"K1097+M1097-N1097","v":null},0,0,0,{"$f":"O1097+Q1097-R1097","v":null},null,0,0,{"$f":"S1097+U1097-V1097","v":null},0,{"$f":"IFERROR(VLOOKUP(F1097,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1097),0,1)","v":null},{"$f":"IF(TRIM(B1097&D1097)=\"\",ROW(AA1097),B1097&D1097)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1100,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1100,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1100+I1100-J1100","v":null},0,0,0,{"$f":"K1100+M1100-N1100","v":null},0,0,0,{"$f":"O1100+Q1100-R1100","v":null},null,0,0,{"$f":"S1100+U1100-V1100","v":null},0,{"$f":"IFERROR(VLOOKUP(F1100,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1100),0,1)","v":null},{"$f":"IF(TRIM(B1100&D1100)=\"\",ROW(AA1100),B1100&D1100)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1102,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1102,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1102+I1102-J1102","v":null},0,0,0,{"$f":"K1102+M1102-N1102","v":null},0,0,0,{"$f":"O1102+Q1102-R1102","v":null},null,0,0,{"$f":"S1102+U1102-V1102","v":null},0,{"$f":"IFERROR(VLOOKUP(F1102,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1102),0,1)","v":null},{"$f":"IF(TRIM(B1102&D1102)=\"\",ROW(AA1102),B1102&D1102)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1107,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1107,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1107+I1107-J1107","v":null},0,0,0,{"$f":"K1107+M1107-N1107","v":null},0,0,0,{"$f":"O1107+Q1107-R1107","v":null},null,0,0,{"$f":"S1107+U1107-V1107","v":null},0,{"$f":"IFERROR(VLOOKUP(F1107,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1107),0,1)","v":null},{"$f":"IF(TRIM(B1107&D1107)=\"\",ROW(AA1107),B1107&D1107)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1112,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1112,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1112+I1112-J1112","v":null},0,0,0,{"$f":"K1112+M1112-N1112","v":null},0,0,0,{"$f":"O1112+Q1112-R1112","v":null},null,0,0,{"$f":"S1112+U1112-V1112","v":null},0,{"$f":"IFERROR(VLOOKUP(F1112,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1112),0,1)","v":null},{"$f":"IF(TRIM(B1112&D1112)=\"\",ROW(AA1112),B1112&D1112)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1117,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1117,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1117+I1117-J1117","v":null},0,0,0,{"$f":"K1117+M1117-N1117","v":null},0,0,0,{"$f":"O1117+Q1117-R1117","v":null},null,0,0,{"$f":"S1117+U1117-V1117","v":null},0,{"$f":"IFERROR(VLOOKUP(F1117,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1117),0,1)","v":null},{"$f":"IF(TRIM(B1117&D1117)=\"\",ROW(AA1117),B1117&D1117)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1118,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1118,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1118+I1118-J1118","v":null},0,0,0,{"$f":"K1118+M1118-N1118","v":null},0,0,0,{"$f":"O1118+Q1118-R1118","v":null},null,0,0,{"$f":"S1118+U1118-V1118","v":null},0,{"$f":"IFERROR(VLOOKUP(F1118,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1118),0,1)","v":null},{"$f":"IF(TRIM(B1118&D1118)=\"\",ROW(AA1118),B1118&D1118)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1122,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1122,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1122+I1122-J1122","v":null},0,0,0,{"$f":"K1122+M1122-N1122","v":null},0,0,0,{"$f":"O1122+Q1122-R1122","v":null},null,0,0,{"$f":"S1122+U1122-V1122","v":null},0,{"$f":"IFERROR(VLOOKUP(F1122,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1122),0,1)","v":null},{"$f":"IF(TRIM(B1122&D1122)=\"\",ROW(AA1122),B1122&D1122)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1127,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1127,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1127+I1127-J1127","v":null},0,0,0,{"$f":"K1127+M1127-N1127","v":null},0,0,0,{"$f":"O1127+Q1127-R1127","v":null},null,0,0,{"$f":"S1127+U1127-V1127","v":null},0,{"$f":"IFERROR(VLOOKUP(F1127,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1127),0,1)","v":null},{"$f":"IF(TRIM(B1127&D1127)=\"\",ROW(AA1127),B1127&D1127)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1132,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1132,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1132+I1132-J1132","v":null},0,0,0,{"$f":"K1132+M1132-N1132","v":null},0,0,0,{"$f":"O1132+Q1132-R1132","v":null},null,0,0,{"$f":"S1132+U1132-V1132","v":null},0,{"$f":"IFERROR(VLOOKUP(F1132,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1132),0,1)","v":null},{"$f":"IF(TRIM(B1132&D1132)=\"\",ROW(AA1132),B1132&D1132)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1135,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1135,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1135+I1135-J1135","v":null},0,0,0,{"$f":"K1135+M1135-N1135","v":null},0,0,0,{"$f":"O1135+Q1135-R1135","v":null},null,0,0,{"$f":"S1135+U1135-V1135","v":null},0,{"$f":"IFERROR(VLOOKUP(F1135,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1135),0,1)","v":null},{"$f":"IF(TRIM(B1135&D1135)=\"\",ROW(AA1135),B1135&D1135)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1137,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1137,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1137+I1137-J1137","v":null},0,0,0,{"$f":"K1137+M1137-N1137","v":null},0,0,0,{"$f":"O1137+Q1137-R1137","v":null},null,0,0,{"$f":"S1137+U1137-V1137","v":null},0,{"$f":"IFERROR(VLOOKUP(F1137,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1137),0,1)","v":null},{"$f":"IF(TRIM(B1137&D1137)=\"\",ROW(AA1137),B1137&D1137)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1142,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1142,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1142+I1142-J1142","v":null},0,0,0,{"$f":"K1142+M1142-N1142","v":null},0,0,0,{"$f":"O1142+Q1142-R1142","v":null},null,0,0,{"$f":"S1142+U1142-V1142","v":null},0,{"$f":"IFERROR(VLOOKUP(F1142,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1142),0,1)","v":null},{"$f":"IF(TRIM(B1142&D1142)=\"\",ROW(AA1142),B1142&D1142)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1147,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1147,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1147+I1147-J1147","v":null},0,0,0,{"$f":"K1147+M1147-N1147","v":null},0,0,0,{"$f":"O1147+Q1147-R1147","v":null},null,0,0,{"$f":"S1147+U1147-V1147","v":null},0,{"$f":"IFERROR(VLOOKUP(F1147,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1147),0,1)","v":null},{"$f":"IF(TRIM(B1147&D1147)=\"\",ROW(AA1147),B1147&D1147)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1148,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1148,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1148+I1148-J1148","v":null},0,0,0,{"$f":"K1148+M1148-N1148","v":null},0,0,0,{"$f":"O1148+Q1148-R1148","v":null},null,0,0,{"$f":"S1148+U1148-V1148","v":null},0,{"$f":"IFERROR(VLOOKUP(F1148,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1148),0,1)","v":null},{"$f":"IF(TRIM(B1148&D1148)=\"\",ROW(AA1148),B1148&D1148)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1153,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1153,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1153+I1153-J1153","v":null},0,0,0,{"$f":"K1153+M1153-N1153","v":null},0,0,0,{"$f":"O1153+Q1153-R1153","v":null},null,0,0,{"$f":"S1153+U1153-V1153","v":null},0,{"$f":"IFERROR(VLOOKUP(F1153,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1153),0,1)","v":null},{"$f":"IF(TRIM(B1153&D1153)=\"\",ROW(AA1153),B1153&D1153)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1157,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1157,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1157+I1157-J1157","v":null},0,0,0,{"$f":"K1157+M1157-N1157","v":null},0,0,0,{"$f":"O1157+Q1157-R1157","v":null},null,0,0,{"$f":"S1157+U1157-V1157","v":null},0,{"$f":"IFERROR(VLOOKUP(F1157,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1157),0,1)","v":null},{"$f":"IF(TRIM(B1157&D1157)=\"\",ROW(AA1157),B1157&D1157)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1162,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1162,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1162+I1162-J1162","v":null},0,0,0,{"$f":"K1162+M1162-N1162","v":null},0,0,0,{"$f":"O1162+Q1162-R1162","v":null},null,0,0,{"$f":"S1162+U1162-V1162","v":null},0,{"$f":"IFERROR(VLOOKUP(F1162,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1162),0,1)","v":null},{"$f":"IF(TRIM(B1162&D1162)=\"\",ROW(AA1162),B1162&D1162)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1163,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1163,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1163+I1163-J1163","v":null},0,0,0,{"$f":"K1163+M1163-N1163","v":null},0,0,0,{"$f":"O1163+Q1163-R1163","v":null},null,0,0,{"$f":"S1163+U1163-V1163","v":null},0,{"$f":"IFERROR(VLOOKUP(F1163,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1163),0,1)","v":null},{"$f":"IF(TRIM(B1163&D1163)=\"\",ROW(AA1163),B1163&D1163)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1169,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1169,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1169+I1169-J1169","v":null},0,0,0,{"$f":"K1169+M1169-N1169","v":null},0,0,0,{"$f":"O1169+Q1169-R1169","v":null},null,0,0,{"$f":"S1169+U1169-V1169","v":null},0,{"$f":"IFERROR(VLOOKUP(F1169,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1169),0,1)","v":null},{"$f":"IF(TRIM(B1169&D1169)=\"\",ROW(AA1169),B1169&D1169)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1172,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1172,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1172+I1172-J1172","v":null},0,0,0,{"$f":"K1172+M1172-N1172","v":null},0,0,0,{"$f":"O1172+Q1172-R1172","v":null},null,0,0,{"$f":"S1172+U1172-V1172","v":null},0,{"$f":"IFERROR(VLOOKUP(F1172,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1172),0,1)","v":null},{"$f":"IF(TRIM(B1172&D1172)=\"\",ROW(AA1172),B1172&D1172)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1177,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1177,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1177+I1177-J1177","v":null},0,0,0,{"$f":"K1177+M1177-N1177","v":null},0,0,0,{"$f":"O1177+Q1177-R1177","v":null},null,0,0,{"$f":"S1177+U1177-V1177","v":null},0,{"$f":"IFERROR(VLOOKUP(F1177,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1177),0,1)","v":null},{"$f":"IF(TRIM(B1177&D1177)=\"\",ROW(AA1177),B1177&D1177)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1178,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1178,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1178+I1178-J1178","v":null},0,0,0,{"$f":"K1178+M1178-N1178","v":null},0,0,0,{"$f":"O1178+Q1178-R1178","v":null},null,0,0,{"$f":"S1178+U1178-V1178","v":null},0,{"$f":"IFERROR(VLOOKUP(F1178,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1178),0,1)","v":null},{"$f":"IF(TRIM(B1178&D1178)=\"\",ROW(AA1178),B1178&D1178)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1183,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1183,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1183+I1183-J1183","v":null},0,0,0,{"$f":"K1183+M1183-N1183","v":null},0,0,0,{"$f":"O1183+Q1183-R1183","v":null},null,0,0,{"$f":"S1183+U1183-V1183","v":null},0,{"$f":"IFERROR(VLOOKUP(F1183,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1183),0,1)","v":null},{"$f":"IF(TRIM(B1183&D1183)=\"\",ROW(AA1183),B1183&D1183)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1187,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1187,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1187+I1187-J1187","v":null},0,0,0,{"$f":"K1187+M1187-N1187","v":null},0,0,0,{"$f":"O1187+Q1187-R1187","v":null},null,0,0,{"$f":"S1187+U1187-V1187","v":null},0,{"$f":"IFERROR(VLOOKUP(F1187,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1187),0,1)","v":null},{"$f":"IF(TRIM(B1187&D1187)=\"\",ROW(AA1187),B1187&D1187)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1192,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1192,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1192+I1192-J1192","v":null},0,0,0,{"$f":"K1192+M1192-N1192","v":null},0,0,0,{"$f":"O1192+Q1192-R1192","v":null},null,0,0,{"$f":"S1192+U1192-V1192","v":null},0,{"$f":"IFERROR(VLOOKUP(F1192,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1192),0,1)","v":null},{"$f":"IF(TRIM(B1192&D1192)=\"\",ROW(AA1192),B1192&D1192)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1193,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1193,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1193+I1193-J1193","v":null},0,0,0,{"$f":"K1193+M1193-N1193","v":null},0,0,0,{"$f":"O1193+Q1193-R1193","v":null},null,0,0,{"$f":"S1193+U1193-V1193","v":null},0,{"$f":"IFERROR(VLOOKUP(F1193,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1193),0,1)","v":null},{"$f":"IF(TRIM(B1193&D1193)=\"\",ROW(AA1193),B1193&D1193)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1198,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1198,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1198+I1198-J1198","v":null},0,0,0,{"$f":"K1198+M1198-N1198","v":null},0,0,0,{"$f":"O1198+Q1198-R1198","v":null},null,0,0,{"$f":"S1198+U1198-V1198","v":null},0,{"$f":"IFERROR(VLOOKUP(F1198,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1198),0,1)","v":null},{"$f":"IF(TRIM(B1198&D1198)=\"\",ROW(AA1198),B1198&D1198)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1201,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1201,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1201+I1201-J1201","v":null},0,0,0,{"$f":"K1201+M1201-N1201","v":null},0,0,0,{"$f":"O1201+Q1201-R1201","v":null},null,0,0,{"$f":"S1201+U1201-V1201","v":null},0,{"$f":"IFERROR(VLOOKUP(F1201,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1201),0,1)","v":null},{"$f":"IF(TRIM(B1201&D1201)=\"\",ROW(AA1201),B1201&D1201)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1207,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1207,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1207+I1207-J1207","v":null},0,0,0,{"$f":"K1207+M1207-N1207","v":null},0,0,0,{"$f":"O1207+Q1207-R1207","v":null},null,0,0,{"$f":"S1207+U1207-V1207","v":null},0,{"$f":"IFERROR(VLOOKUP(F1207,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1207),0,1)","v":null},{"$f":"IF(TRIM(B1207&D1207)=\"\",ROW(AA1207),B1207&D1207)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1208,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1208,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1208+I1208-J1208","v":null},0,0,0,{"$f":"K1208+M1208-N1208","v":null},0,0,0,{"$f":"O1208+Q1208-R1208","v":null},null,0,0,{"$f":"S1208+U1208-V1208","v":null},0,{"$f":"IFERROR(VLOOKUP(F1208,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1208),0,1)","v":null},{"$f":"IF(TRIM(B1208&D1208)=\"\",ROW(AA1208),B1208&D1208)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1213,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1213,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1213+I1213-J1213","v":null},0,0,0,{"$f":"K1213+M1213-N1213","v":null},0,0,0,{"$f":"O1213+Q1213-R1213","v":null},null,0,0,{"$f":"S1213+U1213-V1213","v":null},0,{"$f":"IFERROR(VLOOKUP(F1213,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1213),0,1)","v":null},{"$f":"IF(TRIM(B1213&D1213)=\"\",ROW(AA1213),B1213&D1213)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1218,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1218,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1218+I1218-J1218","v":null},0,0,0,{"$f":"K1218+M1218-N1218","v":null},0,0,0,{"$f":"O1218+Q1218-R1218","v":null},null,0,0,{"$f":"S1218+U1218-V1218","v":null},0,{"$f":"IFERROR(VLOOKUP(F1218,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1218),0,1)","v":null},{"$f":"IF(TRIM(B1218&D1218)=\"\",ROW(AA1218),B1218&D1218)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1222,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1222,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1222+I1222-J1222","v":null},0,0,0,{"$f":"K1222+M1222-N1222","v":null},0,0,0,{"$f":"O1222+Q1222-R1222","v":null},null,0,0,{"$f":"S1222+U1222-V1222","v":null},0,{"$f":"IFERROR(VLOOKUP(F1222,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1222),0,1)","v":null},{"$f":"IF(TRIM(B1222&D1222)=\"\",ROW(AA1222),B1222&D1222)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1223,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1223,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1223+I1223-J1223","v":null},0,0,0,{"$f":"K1223+M1223-N1223","v":null},0,0,0,{"$f":"O1223+Q1223-R1223","v":null},null,0,0,{"$f":"S1223+U1223-V1223","v":null},0,{"$f":"IFERROR(VLOOKUP(F1223,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1223),0,1)","v":null},{"$f":"IF(TRIM(B1223&D1223)=\"\",ROW(AA1223),B1223&D1223)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1228,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1228,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1228+I1228-J1228","v":null},0,0,0,{"$f":"K1228+M1228-N1228","v":null},0,0,0,{"$f":"O1228+Q1228-R1228","v":null},null,0,0,{"$f":"S1228+U1228-V1228","v":null},0,{"$f":"IFERROR(VLOOKUP(F1228,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1228),0,1)","v":null},{"$f":"IF(TRIM(B1228&D1228)=\"\",ROW(AA1228),B1228&D1228)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1233,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1233,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1233+I1233-J1233","v":null},0,0,0,{"$f":"K1233+M1233-N1233","v":null},0,0,0,{"$f":"O1233+Q1233-R1233","v":null},null,0,0,{"$f":"S1233+U1233-V1233","v":null},0,{"$f":"IFERROR(VLOOKUP(F1233,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1233),0,1)","v":null},{"$f":"IF(TRIM(B1233&D1233)=\"\",ROW(AA1233),B1233&D1233)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1235,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1235,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1235+I1235-J1235","v":null},0,0,0,{"$f":"K1235+M1235-N1235","v":null},0,0,0,{"$f":"O1235+Q1235-R1235","v":null},null,0,0,{"$f":"S1235+U1235-V1235","v":null},0,{"$f":"IFERROR(VLOOKUP(F1235,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1235),0,1)","v":null},{"$f":"IF(TRIM(B1235&D1235)=\"\",ROW(AA1235),B1235&D1235)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1238,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1238,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1238+I1238-J1238","v":null},0,0,0,{"$f":"K1238+M1238-N1238","v":null},0,0,0,{"$f":"O1238+Q1238-R1238","v":null},null,0,0,{"$f":"S1238+U1238-V1238","v":null},0,{"$f":"IFERROR(VLOOKUP(F1238,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1238),0,1)","v":null},{"$f":"IF(TRIM(B1238&D1238)=\"\",ROW(AA1238),B1238&D1238)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1243,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1243,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1243+I1243-J1243","v":null},0,0,0,{"$f":"K1243+M1243-N1243","v":null},0,0,0,{"$f":"O1243+Q1243-R1243","v":null},null,0,0,{"$f":"S1243+U1243-V1243","v":null},0,{"$f":"IFERROR(VLOOKUP(F1243,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1243),0,1)","v":null},{"$f":"IF(TRIM(B1243&D1243)=\"\",ROW(AA1243),B1243&D1243)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1248,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1248,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1248+I1248-J1248","v":null},0,0,0,{"$f":"K1248+M1248-N1248","v":null},0,0,0,{"$f":"O1248+Q1248-R1248","v":null},null,0,0,{"$f":"S1248+U1248-V1248","v":null},0,{"$f":"IFERROR(VLOOKUP(F1248,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1248),0,1)","v":null},{"$f":"IF(TRIM(B1248&D1248)=\"\",ROW(AA1248),B1248&D1248)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1252,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1252,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1252+I1252-J1252","v":null},0,0,0,{"$f":"K1252+M1252-N1252","v":null},0,0,0,{"$f":"O1252+Q1252-R1252","v":null},null,0,0,{"$f":"S1252+U1252-V1252","v":null},0,{"$f":"IFERROR(VLOOKUP(F1252,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1252),0,1)","v":null},{"$f":"IF(TRIM(B1252&D1252)=\"\",ROW(AA1252),B1252&D1252)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1253,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1253,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1253+I1253-J1253","v":null},0,0,0,{"$f":"K1253+M1253-N1253","v":null},0,0,0,{"$f":"O1253+Q1253-R1253","v":null},null,0,0,{"$f":"S1253+U1253-V1253","v":null},0,{"$f":"IFERROR(VLOOKUP(F1253,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1253),0,1)","v":null},{"$f":"IF(TRIM(B1253&D1253)=\"\",ROW(AA1253),B1253&D1253)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1258,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1258,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1258+I1258-J1258","v":null},0,0,0,{"$f":"K1258+M1258-N1258","v":null},0,0,0,{"$f":"O1258+Q1258-R1258","v":null},null,0,0,{"$f":"S1258+U1258-V1258","v":null},0,{"$f":"IFERROR(VLOOKUP(F1258,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1258),0,1)","v":null},{"$f":"IF(TRIM(B1258&D1258)=\"\",ROW(AA1258),B1258&D1258)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1263,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1263,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1263+I1263-J1263","v":null},0,0,0,{"$f":"K1263+M1263-N1263","v":null},0,0,0,{"$f":"O1263+Q1263-R1263","v":null},null,0,0,{"$f":"S1263+U1263-V1263","v":null},0,{"$f":"IFERROR(VLOOKUP(F1263,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1263),0,1)","v":null},{"$f":"IF(TRIM(B1263&D1263)=\"\",ROW(AA1263),B1263&D1263)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1268,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1268,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1268+I1268-J1268","v":null},0,0,0,{"$f":"K1268+M1268-N1268","v":null},0,0,0,{"$f":"O1268+Q1268-R1268","v":null},null,0,0,{"$f":"S1268+U1268-V1268","v":null},0,{"$f":"IFERROR(VLOOKUP(F1268,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1268),0,1)","v":null},{"$f":"IF(TRIM(B1268&D1268)=\"\",ROW(AA1268),B1268&D1268)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1270,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1270,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1270+I1270-J1270","v":null},0,0,0,{"$f":"K1270+M1270-N1270","v":null},0,0,0,{"$f":"O1270+Q1270-R1270","v":null},null,0,0,{"$f":"S1270+U1270-V1270","v":null},0,{"$f":"IFERROR(VLOOKUP(F1270,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1270),0,1)","v":null},{"$f":"IF(TRIM(B1270&D1270)=\"\",ROW(AA1270),B1270&D1270)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1273,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1273,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1273+I1273-J1273","v":null},0,0,0,{"$f":"K1273+M1273-N1273","v":null},0,0,0,{"$f":"O1273+Q1273-R1273","v":null},null,0,0,{"$f":"S1273+U1273-V1273","v":null},0,{"$f":"IFERROR(VLOOKUP(F1273,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1273),0,1)","v":null},{"$f":"IF(TRIM(B1273&D1273)=\"\",ROW(AA1273),B1273&D1273)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1278,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1278,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1278+I1278-J1278","v":null},0,0,0,{"$f":"K1278+M1278-N1278","v":null},0,0,0,{"$f":"O1278+Q1278-R1278","v":null},null,0,0,{"$f":"S1278+U1278-V1278","v":null},0,{"$f":"IFERROR(VLOOKUP(F1278,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1278),0,1)","v":null},{"$f":"IF(TRIM(B1278&D1278)=\"\",ROW(AA1278),B1278&D1278)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1283,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1283,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1283+I1283-J1283","v":null},0,0,0,{"$f":"K1283+M1283-N1283","v":null},0,0,0,{"$f":"O1283+Q1283-R1283","v":null},null,0,0,{"$f":"S1283+U1283-V1283","v":null},0,{"$f":"IFERROR(VLOOKUP(F1283,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1283),0,1)","v":null},{"$f":"IF(TRIM(B1283&D1283)=\"\",ROW(AA1283),B1283&D1283)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1286,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1286,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1286+I1286-J1286","v":null},0,0,0,{"$f":"K1286+M1286-N1286","v":null},0,0,0,{"$f":"O1286+Q1286-R1286","v":null},null,0,0,{"$f":"S1286+U1286-V1286","v":null},0,{"$f":"IFERROR(VLOOKUP(F1286,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1286),0,1)","v":null},{"$f":"IF(TRIM(B1286&D1286)=\"\",ROW(AA1286),B1286&D1286)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1288,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1288,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1288+I1288-J1288","v":null},0,0,0,{"$f":"K1288+M1288-N1288","v":null},0,0,0,{"$f":"O1288+Q1288-R1288","v":null},null,0,0,{"$f":"S1288+U1288-V1288","v":null},0,{"$f":"IFERROR(VLOOKUP(F1288,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1288),0,1)","v":null},{"$f":"IF(TRIM(B1288&D1288)=\"\",ROW(AA1288),B1288&D1288)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1293,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1293,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1293+I1293-J1293","v":null},0,0,0,{"$f":"K1293+M1293-N1293","v":null},0,0,0,{"$f":"O1293+Q1293-R1293","v":null},null,0,0,{"$f":"S1293+U1293-V1293","v":null},0,{"$f":"IFERROR(VLOOKUP(F1293,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1293),0,1)","v":null},{"$f":"IF(TRIM(B1293&D1293)=\"\",ROW(AA1293),B1293&D1293)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1298,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1298,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1298+I1298-J1298","v":null},0,0,0,{"$f":"K1298+M1298-N1298","v":null},0,0,0,{"$f":"O1298+Q1298-R1298","v":null},null,0,0,{"$f":"S1298+U1298-V1298","v":null},0,{"$f":"IFERROR(VLOOKUP(F1298,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1298),0,1)","v":null},{"$f":"IF(TRIM(B1298&D1298)=\"\",ROW(AA1298),B1298&D1298)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1299,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1299,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1299+I1299-J1299","v":null},0,0,0,{"$f":"K1299+M1299-N1299","v":null},0,0,0,{"$f":"O1299+Q1299-R1299","v":null},null,0,0,{"$f":"S1299+U1299-V1299","v":null},0,{"$f":"IFERROR(VLOOKUP(F1299,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1299),0,1)","v":null},{"$f":"IF(TRIM(B1299&D1299)=\"\",ROW(AA1299),B1299&D1299)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1304,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1304,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1304+I1304-J1304","v":null},0,0,0,{"$f":"K1304+M1304-N1304","v":null},0,0,0,{"$f":"O1304+Q1304-R1304","v":null},null,0,0,{"$f":"S1304+U1304-V1304","v":null},0,{"$f":"IFERROR(VLOOKUP(F1304,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1304),0,1)","v":null},{"$f":"IF(TRIM(B1304&D1304)=\"\",ROW(AA1304),B1304&D1304)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1308,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1308,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1308+I1308-J1308","v":null},0,0,0,{"$f":"K1308+M1308-N1308","v":null},0,0,0,{"$f":"O1308+Q1308-R1308","v":null},null,0,0,{"$f":"S1308+U1308-V1308","v":null},0,{"$f":"IFERROR(VLOOKUP(F1308,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1308),0,1)","v":null},{"$f":"IF(TRIM(B1308&D1308)=\"\",ROW(AA1308),B1308&D1308)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1313,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1313,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1313+I1313-J1313","v":null},0,0,0,{"$f":"K1313+M1313-N1313","v":null},0,0,0,{"$f":"O1313+Q1313-R1313","v":null},null,0,0,{"$f":"S1313+U1313-V1313","v":null},0,{"$f":"IFERROR(VLOOKUP(F1313,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1313),0,1)","v":null},{"$f":"IF(TRIM(B1313&D1313)=\"\",ROW(AA1313),B1313&D1313)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1314,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1314,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1314+I1314-J1314","v":null},0,0,0,{"$f":"K1314+M1314-N1314","v":null},0,0,0,{"$f":"O1314+Q1314-R1314","v":null},null,0,0,{"$f":"S1314+U1314-V1314","v":null},0,{"$f":"IFERROR(VLOOKUP(F1314,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1314),0,1)","v":null},{"$f":"IF(TRIM(B1314&D1314)=\"\",ROW(AA1314),B1314&D1314)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1318,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1318,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1318+I1318-J1318","v":null},0,0,0,{"$f":"K1318+M1318-N1318","v":null},0,0,0,{"$f":"O1318+Q1318-R1318","v":null},null,0,0,{"$f":"S1318+U1318-V1318","v":null},0,{"$f":"IFERROR(VLOOKUP(F1318,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1318),0,1)","v":null},{"$f":"IF(TRIM(B1318&D1318)=\"\",ROW(AA1318),B1318&D1318)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1323,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1323,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1323+I1323-J1323","v":null},0,0,0,{"$f":"K1323+M1323-N1323","v":null},0,0,0,{"$f":"O1323+Q1323-R1323","v":null},null,0,0,{"$f":"S1323+U1323-V1323","v":null},0,{"$f":"IFERROR(VLOOKUP(F1323,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1323),0,1)","v":null},{"$f":"IF(TRIM(B1323&D1323)=\"\",ROW(AA1323),B1323&D1323)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1328,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1328,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1328+I1328-J1328","v":null},0,0,0,{"$f":"K1328+M1328-N1328","v":null},0,0,0,{"$f":"O1328+Q1328-R1328","v":null},null,0,0,{"$f":"S1328+U1328-V1328","v":null},0,{"$f":"IFERROR(VLOOKUP(F1328,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1328),0,1)","v":null},{"$f":"IF(TRIM(B1328&D1328)=\"\",ROW(AA1328),B1328&D1328)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1329,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1329,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1329+I1329-J1329","v":null},0,0,0,{"$f":"K1329+M1329-N1329","v":null},0,0,0,{"$f":"O1329+Q1329-R1329","v":null},null,0,0,{"$f":"S1329+U1329-V1329","v":null},0,{"$f":"IFERROR(VLOOKUP(F1329,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1329),0,1)","v":null},{"$f":"IF(TRIM(B1329&D1329)=\"\",ROW(AA1329),B1329&D1329)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1334,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1334,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1334+I1334-J1334","v":null},0,0,0,{"$f":"K1334+M1334-N1334","v":null},0,0,0,{"$f":"O1334+Q1334-R1334","v":null},null,0,0,{"$f":"S1334+U1334-V1334","v":null},0,{"$f":"IFERROR(VLOOKUP(F1334,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1334),0,1)","v":null},{"$f":"IF(TRIM(B1334&D1334)=\"\",ROW(AA1334),B1334&D1334)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1338,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1338,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1338+I1338-J1338","v":null},0,0,0,{"$f":"K1338+M1338-N1338","v":null},0,0,0,{"$f":"O1338+Q1338-R1338","v":null},null,0,0,{"$f":"S1338+U1338-V1338","v":null},0,{"$f":"IFERROR(VLOOKUP(F1338,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1338),0,1)","v":null},{"$f":"IF(TRIM(B1338&D1338)=\"\",ROW(AA1338),B1338&D1338)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1343,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1343,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1343+I1343-J1343","v":null},0,0,0,{"$f":"K1343+M1343-N1343","v":null},0,0,0,{"$f":"O1343+Q1343-R1343","v":null},null,0,0,{"$f":"S1343+U1343-V1343","v":null},0,{"$f":"IFERROR(VLOOKUP(F1343,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1343),0,1)","v":null},{"$f":"IF(TRIM(B1343&D1343)=\"\",ROW(AA1343),B1343&D1343)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1344,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1344,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1344+I1344-J1344","v":null},0,0,0,{"$f":"K1344+M1344-N1344","v":null},0,0,0,{"$f":"O1344+Q1344-R1344","v":null},null,0,0,{"$f":"S1344+U1344-V1344","v":null},0,{"$f":"IFERROR(VLOOKUP(F1344,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1344),0,1)","v":null},{"$f":"IF(TRIM(B1344&D1344)=\"\",ROW(AA1344),B1344&D1344)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1349,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1349,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1349+I1349-J1349","v":null},0,0,0,{"$f":"K1349+M1349-N1349","v":null},0,0,0,{"$f":"O1349+Q1349-R1349","v":null},null,0,0,{"$f":"S1349+U1349-V1349","v":null},0,{"$f":"IFERROR(VLOOKUP(F1349,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1349),0,1)","v":null},{"$f":"IF(TRIM(B1349&D1349)=\"\",ROW(AA1349),B1349&D1349)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1352,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1352,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1352+I1352-J1352","v":null},0,0,0,{"$f":"K1352+M1352-N1352","v":null},0,0,0,{"$f":"O1352+Q1352-R1352","v":null},null,0,0,{"$f":"S1352+U1352-V1352","v":null},0,{"$f":"IFERROR(VLOOKUP(F1352,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1352),0,1)","v":null},{"$f":"IF(TRIM(B1352&D1352)=\"\",ROW(AA1352),B1352&D1352)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1358,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1358,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1358+I1358-J1358","v":null},0,0,0,{"$f":"K1358+M1358-N1358","v":null},0,0,0,{"$f":"O1358+Q1358-R1358","v":null},null,0,0,{"$f":"S1358+U1358-V1358","v":null},0,{"$f":"IFERROR(VLOOKUP(F1358,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1358),0,1)","v":null},{"$f":"IF(TRIM(B1358&D1358)=\"\",ROW(AA1358),B1358&D1358)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1359,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1359,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1359+I1359-J1359","v":null},0,0,0,{"$f":"K1359+M1359-N1359","v":null},0,0,0,{"$f":"O1359+Q1359-R1359","v":null},null,0,0,{"$f":"S1359+U1359-V1359","v":null},0,{"$f":"IFERROR(VLOOKUP(F1359,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1359),0,1)","v":null},{"$f":"IF(TRIM(B1359&D1359)=\"\",ROW(AA1359),B1359&D1359)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1364,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1364,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1364+I1364-J1364","v":null},0,0,0,{"$f":"K1364+M1364-N1364","v":null},0,0,0,{"$f":"O1364+Q1364-R1364","v":null},null,0,0,{"$f":"S1364+U1364-V1364","v":null},0,{"$f":"IFERROR(VLOOKUP(F1364,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1364),0,1)","v":null},{"$f":"IF(TRIM(B1364&D1364)=\"\",ROW(AA1364),B1364&D1364)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1369,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1369,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1369+I1369-J1369","v":null},0,0,0,{"$f":"K1369+M1369-N1369","v":null},0,0,0,{"$f":"O1369+Q1369-R1369","v":null},null,0,0,{"$f":"S1369+U1369-V1369","v":null},0,{"$f":"IFERROR(VLOOKUP(F1369,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1369),0,1)","v":null},{"$f":"IF(TRIM(B1369&D1369)=\"\",ROW(AA1369),B1369&D1369)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1373,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1373,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1373+I1373-J1373","v":null},0,0,0,{"$f":"K1373+M1373-N1373","v":null},0,0,0,{"$f":"O1373+Q1373-R1373","v":null},null,0,0,{"$f":"S1373+U1373-V1373","v":null},0,{"$f":"IFERROR(VLOOKUP(F1373,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1373),0,1)","v":null},{"$f":"IF(TRIM(B1373&D1373)=\"\",ROW(AA1373),B1373&D1373)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1374,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1374,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1374+I1374-J1374","v":null},0,0,0,{"$f":"K1374+M1374-N1374","v":null},0,0,0,{"$f":"O1374+Q1374-R1374","v":null},null,0,0,{"$f":"S1374+U1374-V1374","v":null},0,{"$f":"IFERROR(VLOOKUP(F1374,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1374),0,1)","v":null},{"$f":"IF(TRIM(B1374&D1374)=\"\",ROW(AA1374),B1374&D1374)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1379,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1379,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1379+I1379-J1379","v":null},0,0,0,{"$f":"K1379+M1379-N1379","v":null},0,0,0,{"$f":"O1379+Q1379-R1379","v":null},null,0,0,{"$f":"S1379+U1379-V1379","v":null},0,{"$f":"IFERROR(VLOOKUP(F1379,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1379),0,1)","v":null},{"$f":"IF(TRIM(B1379&D1379)=\"\",ROW(AA1379),B1379&D1379)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1384,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1384,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1384+I1384-J1384","v":null},0,0,0,{"$f":"K1384+M1384-N1384","v":null},0,0,0,{"$f":"O1384+Q1384-R1384","v":null},null,0,0,{"$f":"S1384+U1384-V1384","v":null},0,{"$f":"IFERROR(VLOOKUP(F1384,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1384),0,1)","v":null},{"$f":"IF(TRIM(B1384&D1384)=\"\",ROW(AA1384),B1384&D1384)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1386,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1386,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1386+I1386-J1386","v":null},0,0,0,{"$f":"K1386+M1386-N1386","v":null},0,0,0,{"$f":"O1386+Q1386-R1386","v":null},null,0,0,{"$f":"S1386+U1386-V1386","v":null},0,{"$f":"IFERROR(VLOOKUP(F1386,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1386),0,1)","v":null},{"$f":"IF(TRIM(B1386&D1386)=\"\",ROW(AA1386),B1386&D1386)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1389,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1389,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1389+I1389-J1389","v":null},0,0,0,{"$f":"K1389+M1389-N1389","v":null},0,0,0,{"$f":"O1389+Q1389-R1389","v":null},null,0,0,{"$f":"S1389+U1389-V1389","v":null},0,{"$f":"IFERROR(VLOOKUP(F1389,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1389),0,1)","v":null},{"$f":"IF(TRIM(B1389&D1389)=\"\",ROW(AA1389),B1389&D1389)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1394,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1394,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1394+I1394-J1394","v":null},0,0,0,{"$f":"K1394+M1394-N1394","v":null},0,0,0,{"$f":"O1394+Q1394-R1394","v":null},null,0,0,{"$f":"S1394+U1394-V1394","v":null},0,{"$f":"IFERROR(VLOOKUP(F1394,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1394),0,1)","v":null},{"$f":"IF(TRIM(B1394&D1394)=\"\",ROW(AA1394),B1394&D1394)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1399,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1399,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1399+I1399-J1399","v":null},0,0,0,{"$f":"K1399+M1399-N1399","v":null},0,0,0,{"$f":"O1399+Q1399-R1399","v":null},null,0,0,{"$f":"S1399+U1399-V1399","v":null},0,{"$f":"IFERROR(VLOOKUP(F1399,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1399),0,1)","v":null},{"$f":"IF(TRIM(B1399&D1399)=\"\",ROW(AA1399),B1399&D1399)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1404,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1404,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1404+I1404-J1404","v":null},0,0,0,{"$f":"K1404+M1404-N1404","v":null},0,0,0,{"$f":"O1404+Q1404-R1404","v":null},null,0,0,{"$f":"S1404+U1404-V1404","v":null},0,{"$f":"IFERROR(VLOOKUP(F1404,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1404),0,1)","v":null},{"$f":"IF(TRIM(B1404&D1404)=\"\",ROW(AA1404),B1404&D1404)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1407,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1407,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1407+I1407-J1407","v":null},0,0,0,{"$f":"K1407+M1407-N1407","v":null},0,0,0,{"$f":"O1407+Q1407-R1407","v":null},null,0,0,{"$f":"S1407+U1407-V1407","v":null},0,{"$f":"IFERROR(VLOOKUP(F1407,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1407),0,1)","v":null},{"$f":"IF(TRIM(B1407&D1407)=\"\",ROW(AA1407),B1407&D1407)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1409,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1409,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1409+I1409-J1409","v":null},0,0,0,{"$f":"K1409+M1409-N1409","v":null},0,0,0,{"$f":"O1409+Q1409-R1409","v":null},null,0,0,{"$f":"S1409+U1409-V1409","v":null},0,{"$f":"IFERROR(VLOOKUP(F1409,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1409),0,1)","v":null},{"$f":"IF(TRIM(B1409&D1409)=\"\",ROW(AA1409),B1409&D1409)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1414,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1414,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1414+I1414-J1414","v":null},0,0,0,{"$f":"K1414+M1414-N1414","v":null},0,0,0,{"$f":"O1414+Q1414-R1414","v":null},null,0,0,{"$f":"S1414+U1414-V1414","v":null},0,{"$f":"IFERROR(VLOOKUP(F1414,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1414),0,1)","v":null},{"$f":"IF(TRIM(B1414&D1414)=\"\",ROW(AA1414),B1414&D1414)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1419,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1419,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1419+I1419-J1419","v":null},0,0,0,{"$f":"K1419+M1419-N1419","v":null},0,0,0,{"$f":"O1419+Q1419-R1419","v":null},null,0,0,{"$f":"S1419+U1419-V1419","v":null},0,{"$f":"IFERROR(VLOOKUP(F1419,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1419),0,1)","v":null},{"$f":"IF(TRIM(B1419&D1419)=\"\",ROW(AA1419),B1419&D1419)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1421,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1421,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1421+I1421-J1421","v":null},0,0,0,{"$f":"K1421+M1421-N1421","v":null},0,0,0,{"$f":"O1421+Q1421-R1421","v":null},null,0,0,{"$f":"S1421+U1421-V1421","v":null},0,{"$f":"IFERROR(VLOOKUP(F1421,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1421),0,1)","v":null},{"$f":"IF(TRIM(B1421&D1421)=\"\",ROW(AA1421),B1421&D1421)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1424,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1424,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1424+I1424-J1424","v":null},0,0,0,{"$f":"K1424+M1424-N1424","v":null},0,0,0,{"$f":"O1424+Q1424-R1424","v":null},null,0,0,{"$f":"S1424+U1424-V1424","v":null},0,{"$f":"IFERROR(VLOOKUP(F1424,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1424),0,1)","v":null},{"$f":"IF(TRIM(B1424&D1424)=\"\",ROW(AA1424),B1424&D1424)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1429,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1429,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1429+I1429-J1429","v":null},0,0,0,{"$f":"K1429+M1429-N1429","v":null},0,0,0,{"$f":"O1429+Q1429-R1429","v":null},null,0,0,{"$f":"S1429+U1429-V1429","v":null},0,{"$f":"IFERROR(VLOOKUP(F1429,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1429),0,1)","v":null},{"$f":"IF(TRIM(B1429&D1429)=\"\",ROW(AA1429),B1429&D1429)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1434,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1434,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1434+I1434-J1434","v":null},0,0,0,{"$f":"K1434+M1434-N1434","v":null},0,0,0,{"$f":"O1434+Q1434-R1434","v":null},null,0,0,{"$f":"S1434+U1434-V1434","v":null},0,{"$f":"IFERROR(VLOOKUP(F1434,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1434),0,1)","v":null},{"$f":"IF(TRIM(B1434&D1434)=\"\",ROW(AA1434),B1434&D1434)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1435,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1435,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1435+I1435-J1435","v":null},0,0,0,{"$f":"K1435+M1435-N1435","v":null},0,0,0,{"$f":"O1435+Q1435-R1435","v":null},null,0,0,{"$f":"S1435+U1435-V1435","v":null},0,{"$f":"IFERROR(VLOOKUP(F1435,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1435),0,1)","v":null},{"$f":"IF(TRIM(B1435&D1435)=\"\",ROW(AA1435),B1435&D1435)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1439,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1439,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1439+I1439-J1439","v":null},0,0,0,{"$f":"K1439+M1439-N1439","v":null},0,0,0,{"$f":"O1439+Q1439-R1439","v":null},null,0,0,{"$f":"S1439+U1439-V1439","v":null},0,{"$f":"IFERROR(VLOOKUP(F1439,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1439),0,1)","v":null},{"$f":"IF(TRIM(B1439&D1439)=\"\",ROW(AA1439),B1439&D1439)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1444,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1444,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1444+I1444-J1444","v":null},0,0,0,{"$f":"K1444+M1444-N1444","v":null},0,0,0,{"$f":"O1444+Q1444-R1444","v":null},null,0,0,{"$f":"S1444+U1444-V1444","v":null},0,{"$f":"IFERROR(VLOOKUP(F1444,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1444),0,1)","v":null},{"$f":"IF(TRIM(B1444&D1444)=\"\",ROW(AA1444),B1444&D1444)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1449,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1449,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1449+I1449-J1449","v":null},0,0,0,{"$f":"K1449+M1449-N1449","v":null},0,0,0,{"$f":"O1449+Q1449-R1449","v":null},null,0,0,{"$f":"S1449+U1449-V1449","v":null},0,{"$f":"IFERROR(VLOOKUP(F1449,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1449),0,1)","v":null},{"$f":"IF(TRIM(B1449&D1449)=\"\",ROW(AA1449),B1449&D1449)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1450,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1450,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1450+I1450-J1450","v":null},0,0,0,{"$f":"K1450+M1450-N1450","v":null},0,0,0,{"$f":"O1450+Q1450-R1450","v":null},null,0,0,{"$f":"S1450+U1450-V1450","v":null},0,{"$f":"IFERROR(VLOOKUP(F1450,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1450),0,1)","v":null},{"$f":"IF(TRIM(B1450&D1450)=\"\",ROW(AA1450),B1450&D1450)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1455,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1455,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1455+I1455-J1455","v":null},0,0,0,{"$f":"K1455+M1455-N1455","v":null},0,0,0,{"$f":"O1455+Q1455-R1455","v":null},null,0,0,{"$f":"S1455+U1455-V1455","v":null},0,{"$f":"IFERROR(VLOOKUP(F1455,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1455),0,1)","v":null},{"$f":"IF(TRIM(B1455&D1455)=\"\",ROW(AA1455),B1455&D1455)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1459,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1459,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1459+I1459-J1459","v":null},0,0,0,{"$f":"K1459+M1459-N1459","v":null},0,0,0,{"$f":"O1459+Q1459-R1459","v":null},null,0,0,{"$f":"S1459+U1459-V1459","v":null},0,{"$f":"IFERROR(VLOOKUP(F1459,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1459),0,1)","v":null},{"$f":"IF(TRIM(B1459&D1459)=\"\",ROW(AA1459),B1459&D1459)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1464,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1464,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1464+I1464-J1464","v":null},0,0,0,{"$f":"K1464+M1464-N1464","v":null},0,0,0,{"$f":"O1464+Q1464-R1464","v":null},null,0,0,{"$f":"S1464+U1464-V1464","v":null},0,{"$f":"IFERROR(VLOOKUP(F1464,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1464),0,1)","v":null},{"$f":"IF(TRIM(B1464&D1464)=\"\",ROW(AA1464),B1464&D1464)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1465,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1465,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1465+I1465-J1465","v":null},0,0,0,{"$f":"K1465+M1465-N1465","v":null},0,0,0,{"$f":"O1465+Q1465-R1465","v":null},null,0,0,{"$f":"S1465+U1465-V1465","v":null},0,{"$f":"IFERROR(VLOOKUP(F1465,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1465),0,1)","v":null},{"$f":"IF(TRIM(B1465&D1465)=\"\",ROW(AA1465),B1465&D1465)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1470,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1470,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1470+I1470-J1470","v":null},0,0,0,{"$f":"K1470+M1470-N1470","v":null},0,0,0,{"$f":"O1470+Q1470-R1470","v":null},null,0,0,{"$f":"S1470+U1470-V1470","v":null},0,{"$f":"IFERROR(VLOOKUP(F1470,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1470),0,1)","v":null},{"$f":"IF(TRIM(B1470&D1470)=\"\",ROW(AA1470),B1470&D1470)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1473,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1473,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1473+I1473-J1473","v":null},0,0,0,{"$f":"K1473+M1473-N1473","v":null},0,0,0,{"$f":"O1473+Q1473-R1473","v":null},null,0,0,{"$f":"S1473+U1473-V1473","v":null},0,{"$f":"IFERROR(VLOOKUP(F1473,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1473),0,1)","v":null},{"$f":"IF(TRIM(B1473&D1473)=\"\",ROW(AA1473),B1473&D1473)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1479,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1479,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1479+I1479-J1479","v":null},0,0,0,{"$f":"K1479+M1479-N1479","v":null},0,0,0,{"$f":"O1479+Q1479-R1479","v":null},null,0,0,{"$f":"S1479+U1479-V1479","v":null},0,{"$f":"IFERROR(VLOOKUP(F1479,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1479),0,1)","v":null},{"$f":"IF(TRIM(B1479&D1479)=\"\",ROW(AA1479),B1479&D1479)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1480,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1480,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1480+I1480-J1480","v":null},0,0,0,{"$f":"K1480+M1480-N1480","v":null},0,0,0,{"$f":"O1480+Q1480-R1480","v":null},null,0,0,{"$f":"S1480+U1480-V1480","v":null},0,{"$f":"IFERROR(VLOOKUP(F1480,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1480),0,1)","v":null},{"$f":"IF(TRIM(B1480&D1480)=\"\",ROW(AA1480),B1480&D1480)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1485,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1485,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1485+I1485-J1485","v":null},0,0,0,{"$f":"K1485+M1485-N1485","v":null},0,0,0,{"$f":"O1485+Q1485-R1485","v":null},null,0,0,{"$f":"S1485+U1485-V1485","v":null},0,{"$f":"IFERROR(VLOOKUP(F1485,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1485),0,1)","v":null},{"$f":"IF(TRIM(B1485&D1485)=\"\",ROW(AA1485),B1485&D1485)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1490,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1490,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1490+I1490-J1490","v":null},0,0,0,{"$f":"K1490+M1490-N1490","v":null},0,0,0,{"$f":"O1490+Q1490-R1490","v":null},null,0,0,{"$f":"S1490+U1490-V1490","v":null},0,{"$f":"IFERROR(VLOOKUP(F1490,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1490),0,1)","v":null},{"$f":"IF(TRIM(B1490&D1490)=\"\",ROW(AA1490),B1490&D1490)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1494,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1494,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1494+I1494-J1494","v":null},0,0,0,{"$f":"K1494+M1494-N1494","v":null},0,0,0,{"$f":"O1494+Q1494-R1494","v":null},null,0,0,{"$f":"S1494+U1494-V1494","v":null},0,{"$f":"IFERROR(VLOOKUP(F1494,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1494),0,1)","v":null},{"$f":"IF(TRIM(B1494&D1494)=\"\",ROW(AA1494),B1494&D1494)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1495,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1495,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1495+I1495-J1495","v":null},0,0,0,{"$f":"K1495+M1495-N1495","v":null},0,0,0,{"$f":"O1495+Q1495-R1495","v":null},null,0,0,{"$f":"S1495+U1495-V1495","v":null},0,{"$f":"IFERROR(VLOOKUP(F1495,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1495),0,1)","v":null},{"$f":"IF(TRIM(B1495&D1495)=\"\",ROW(AA1495),B1495&D1495)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1500,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1500,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1500+I1500-J1500","v":null},0,0,0,{"$f":"K1500+M1500-N1500","v":null},0,0,0,{"$f":"O1500+Q1500-R1500","v":null},null,0,0,{"$f":"S1500+U1500-V1500","v":null},0,{"$f":"IFERROR(VLOOKUP(F1500,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1500),0,1)","v":null},{"$f":"IF(TRIM(B1500&D1500)=\"\",ROW(AA1500),B1500&D1500)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1503,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1503,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1503+I1503-J1503","v":null},0,0,0,{"$f":"K1503+M1503-N1503","v":null},0,0,0,{"$f":"O1503+Q1503-R1503","v":null},null,0,0,{"$f":"S1503+U1503-V1503","v":null},0,{"$f":"IFERROR(VLOOKUP(F1503,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1503),0,1)","v":null},{"$f":"IF(TRIM(B1503&D1503)=\"\",ROW(AA1503),B1503&D1503)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1509,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1509,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1509+I1509-J1509","v":null},0,0,0,{"$f":"K1509+M1509-N1509","v":null},0,0,0,{"$f":"O1509+Q1509-R1509","v":null},null,0,0,{"$f":"S1509+U1509-V1509","v":null},0,{"$f":"IFERROR(VLOOKUP(F1509,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1509),0,1)","v":null},{"$f":"IF(TRIM(B1509&D1509)=\"\",ROW(AA1509),B1509&D1509)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1510,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1510,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1510+I1510-J1510","v":null},0,0,0,{"$f":"K1510+M1510-N1510","v":null},0,0,0,{"$f":"O1510+Q1510-R1510","v":null},null,0,0,{"$f":"S1510+U1510-V1510","v":null},0,{"$f":"IFERROR(VLOOKUP(F1510,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1510),0,1)","v":null},{"$f":"IF(TRIM(B1510&D1510)=\"\",ROW(AA1510),B1510&D1510)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1515,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1515,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1515+I1515-J1515","v":null},0,0,0,{"$f":"K1515+M1515-N1515","v":null},0,0,0,{"$f":"O1515+Q1515-R1515","v":null},null,0,0,{"$f":"S1515+U1515-V1515","v":null},0,{"$f":"IFERROR(VLOOKUP(F1515,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1515),0,1)","v":null},{"$f":"IF(TRIM(B1515&D1515)=\"\",ROW(AA1515),B1515&D1515)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1520,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1520,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1520+I1520-J1520","v":null},0,0,0,{"$f":"K1520+M1520-N1520","v":null},0,0,0,{"$f":"O1520+Q1520-R1520","v":null},null,0,0,{"$f":"S1520+U1520-V1520","v":null},0,{"$f":"IFERROR(VLOOKUP(F1520,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1520),0,1)","v":null},{"$f":"IF(TRIM(B1520&D1520)=\"\",ROW(AA1520),B1520&D1520)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1524,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1524,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1524+I1524-J1524","v":null},0,0,0,{"$f":"K1524+M1524-N1524","v":null},0,0,0,{"$f":"O1524+Q1524-R1524","v":null},null,0,0,{"$f":"S1524+U1524-V1524","v":null},0,{"$f":"IFERROR(VLOOKUP(F1524,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1524),0,1)","v":null},{"$f":"IF(TRIM(B1524&D1524)=\"\",ROW(AA1524),B1524&D1524)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1525,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1525,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1525+I1525-J1525","v":null},0,0,0,{"$f":"K1525+M1525-N1525","v":null},0,0,0,{"$f":"O1525+Q1525-R1525","v":null},null,0,0,{"$f":"S1525+U1525-V1525","v":null},0,{"$f":"IFERROR(VLOOKUP(F1525,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1525),0,1)","v":null},{"$f":"IF(TRIM(B1525&D1525)=\"\",ROW(AA1525),B1525&D1525)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1530,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1530,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1530+I1530-J1530","v":null},0,0,0,{"$f":"K1530+M1530-N1530","v":null},0,0,0,{"$f":"O1530+Q1530-R1530","v":null},null,0,0,{"$f":"S1530+U1530-V1530","v":null},0,{"$f":"IFERROR(VLOOKUP(F1530,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1530),0,1)","v":null},{"$f":"IF(TRIM(B1530&D1530)=\"\",ROW(AA1530),B1530&D1530)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1535,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1535,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1535+I1535-J1535","v":null},0,0,0,{"$f":"K1535+M1535-N1535","v":null},0,0,0,{"$f":"O1535+Q1535-R1535","v":null},null,0,0,{"$f":"S1535+U1535-V1535","v":null},0,{"$f":"IFERROR(VLOOKUP(F1535,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1535),0,1)","v":null},{"$f":"IF(TRIM(B1535&D1535)=\"\",ROW(AA1535),B1535&D1535)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1538,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1538,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1538+I1538-J1538","v":null},0,0,0,{"$f":"K1538+M1538-N1538","v":null},0,0,0,{"$f":"O1538+Q1538-R1538","v":null},null,0,0,{"$f":"S1538+U1538-V1538","v":null},0,{"$f":"IFERROR(VLOOKUP(F1538,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1538),0,1)","v":null},{"$f":"IF(TRIM(B1538&D1538)=\"\",ROW(AA1538),B1538&D1538)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1540,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1540,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1540+I1540-J1540","v":null},0,0,0,{"$f":"K1540+M1540-N1540","v":null},0,0,0,{"$f":"O1540+Q1540-R1540","v":null},null,0,0,{"$f":"S1540+U1540-V1540","v":null},0,{"$f":"IFERROR(VLOOKUP(F1540,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1540),0,1)","v":null},{"$f":"IF(TRIM(B1540&D1540)=\"\",ROW(AA1540),B1540&D1540)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1545,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1545,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1545+I1545-J1545","v":null},0,0,0,{"$f":"K1545+M1545-N1545","v":null},0,0,0,{"$f":"O1545+Q1545-R1545","v":null},null,0,0,{"$f":"S1545+U1545-V1545","v":null},0,{"$f":"IFERROR(VLOOKUP(F1545,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1545),0,1)","v":null},{"$f":"IF(TRIM(B1545&D1545)=\"\",ROW(AA1545),B1545&D1545)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1550,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1550,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1550+I1550-J1550","v":null},0,0,0,{"$f":"K1550+M1550-N1550","v":null},0,0,0,{"$f":"O1550+Q1550-R1550","v":null},null,0,0,{"$f":"S1550+U1550-V1550","v":null},0,{"$f":"IFERROR(VLOOKUP(F1550,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1550),0,1)","v":null},{"$f":"IF(TRIM(B1550&D1550)=\"\",ROW(AA1550),B1550&D1550)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1555,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1555,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1555+I1555-J1555","v":null},0,0,0,{"$f":"K1555+M1555-N1555","v":null},0,0,0,{"$f":"O1555+Q1555-R1555","v":null},null,0,0,{"$f":"S1555+U1555-V1555","v":null},0,{"$f":"IFERROR(VLOOKUP(F1555,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1555),0,1)","v":null},{"$f":"IF(TRIM(B1555&D1555)=\"\",ROW(AA1555),B1555&D1555)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1556,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1556,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1556+I1556-J1556","v":null},0,0,0,{"$f":"K1556+M1556-N1556","v":null},0,0,0,{"$f":"O1556+Q1556-R1556","v":null},null,0,0,{"$f":"S1556+U1556-V1556","v":null},0,{"$f":"IFERROR(VLOOKUP(F1556,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1556),0,1)","v":null},{"$f":"IF(TRIM(B1556&D1556)=\"\",ROW(AA1556),B1556&D1556)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1560,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1560,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1560+I1560-J1560","v":null},0,0,0,{"$f":"K1560+M1560-N1560","v":null},0,0,0,{"$f":"O1560+Q1560-R1560","v":null},null,0,0,{"$f":"S1560+U1560-V1560","v":null},0,{"$f":"IFERROR(VLOOKUP(F1560,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1560),0,1)","v":null},{"$f":"IF(TRIM(B1560&D1560)=\"\",ROW(AA1560),B1560&D1560)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1565,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1565,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1565+I1565-J1565","v":null},0,0,0,{"$f":"K1565+M1565-N1565","v":null},0,0,0,{"$f":"O1565+Q1565-R1565","v":null},null,0,0,{"$f":"S1565+U1565-V1565","v":null},0,{"$f":"IFERROR(VLOOKUP(F1565,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1565),0,1)","v":null},{"$f":"IF(TRIM(B1565&D1565)=\"\",ROW(AA1565),B1565&D1565)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1570,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1570,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1570+I1570-J1570","v":null},0,0,0,{"$f":"K1570+M1570-N1570","v":null},0,0,0,{"$f":"O1570+Q1570-R1570","v":null},null,0,0,{"$f":"S1570+U1570-V1570","v":null},0,{"$f":"IFERROR(VLOOKUP(F1570,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1570),0,1)","v":null},{"$f":"IF(TRIM(B1570&D1570)=\"\",ROW(AA1570),B1570&D1570)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1572,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1572,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1572+I1572-J1572","v":null},0,0,0,{"$f":"K1572+M1572-N1572","v":null},0,0,0,{"$f":"O1572+Q1572-R1572","v":null},null,0,0,{"$f":"S1572+U1572-V1572","v":null},0,{"$f":"IFERROR(VLOOKUP(F1572,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1572),0,1)","v":null},{"$f":"IF(TRIM(B1572&D1572)=\"\",ROW(AA1572),B1572&D1572)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1575,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1575,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1575+I1575-J1575","v":null},0,0,0,{"$f":"K1575+M1575-N1575","v":null},0,0,0,{"$f":"O1575+Q1575-R1575","v":null},null,0,0,{"$f":"S1575+U1575-V1575","v":null},0,{"$f":"IFERROR(VLOOKUP(F1575,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1575),0,1)","v":null},{"$f":"IF(TRIM(B1575&D1575)=\"\",ROW(AA1575),B1575&D1575)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1580,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1580,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1580+I1580-J1580","v":null},0,0,0,{"$f":"K1580+M1580-N1580","v":null},0,0,0,{"$f":"O1580+Q1580-R1580","v":null},null,0,0,{"$f":"S1580+U1580-V1580","v":null},0,{"$f":"IFERROR(VLOOKUP(F1580,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1580),0,1)","v":null},{"$f":"IF(TRIM(B1580&D1580)=\"\",ROW(AA1580),B1580&D1580)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1585,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1585,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1585+I1585-J1585","v":null},0,0,0,{"$f":"K1585+M1585-N1585","v":null},0,0,0,{"$f":"O1585+Q1585-R1585","v":null},null,0,0,{"$f":"S1585+U1585-V1585","v":null},0,{"$f":"IFERROR(VLOOKUP(F1585,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1585),0,1)","v":null},{"$f":"IF(TRIM(B1585&D1585)=\"\",ROW(AA1585),B1585&D1585)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1586,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1586,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1586+I1586-J1586","v":null},0,0,0,{"$f":"K1586+M1586-N1586","v":null},0,0,0,{"$f":"O1586+Q1586-R1586","v":null},null,0,0,{"$f":"S1586+U1586-V1586","v":null},0,{"$f":"IFERROR(VLOOKUP(F1586,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1586),0,1)","v":null},{"$f":"IF(TRIM(B1586&D1586)=\"\",ROW(AA1586),B1586&D1586)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1590,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1590,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1590+I1590-J1590","v":null},0,0,0,{"$f":"K1590+M1590-N1590","v":null},0,0,0,{"$f":"O1590+Q1590-R1590","v":null},null,0,0,{"$f":"S1590+U1590-V1590","v":null},0,{"$f":"IFERROR(VLOOKUP(F1590,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1590),0,1)","v":null},{"$f":"IF(TRIM(B1590&D1590)=\"\",ROW(AA1590),B1590&D1590)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1595,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1595,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1595+I1595-J1595","v":null},0,0,0,{"$f":"K1595+M1595-N1595","v":null},0,0,0,{"$f":"O1595+Q1595-R1595","v":null},null,0,0,{"$f":"S1595+U1595-V1595","v":null},0,{"$f":"IFERROR(VLOOKUP(F1595,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1595),0,1)","v":null},{"$f":"IF(TRIM(B1595&D1595)=\"\",ROW(AA1595),B1595&D1595)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1600,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1600,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1600+I1600-J1600","v":null},0,0,0,{"$f":"K1600+M1600-N1600","v":null},0,0,0,{"$f":"O1600+Q1600-R1600","v":null},null,0,0,{"$f":"S1600+U1600-V1600","v":null},0,{"$f":"IFERROR(VLOOKUP(F1600,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1600),0,1)","v":null},{"$f":"IF(TRIM(B1600&D1600)=\"\",ROW(AA1600),B1600&D1600)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1601,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1601,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1601+I1601-J1601","v":null},0,0,0,{"$f":"K1601+M1601-N1601","v":null},0,0,0,{"$f":"O1601+Q1601-R1601","v":null},null,0,0,{"$f":"S1601+U1601-V1601","v":null},0,{"$f":"IFERROR(VLOOKUP(F1601,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1601),0,1)","v":null},{"$f":"IF(TRIM(B1601&D1601)=\"\",ROW(AA1601),B1601&D1601)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1607,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1607,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1607+I1607-J1607","v":null},0,0,0,{"$f":"K1607+M1607-N1607","v":null},0,0,0,{"$f":"O1607+Q1607-R1607","v":null},null,0,0,{"$f":"S1607+U1607-V1607","v":null},0,{"$f":"IFERROR(VLOOKUP(F1607,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1607),0,1)","v":null},{"$f":"IF(TRIM(B1607&D1607)=\"\",ROW(AA1607),B1607&D1607)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1610,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1610,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1610+I1610-J1610","v":null},0,0,0,{"$f":"K1610+M1610-N1610","v":null},0,0,0,{"$f":"O1610+Q1610-R1610","v":null},null,0,0,{"$f":"S1610+U1610-V1610","v":null},0,{"$f":"IFERROR(VLOOKUP(F1610,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1610),0,1)","v":null},{"$f":"IF(TRIM(B1610&D1610)=\"\",ROW(AA1610),B1610&D1610)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1615,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1615,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1615+I1615-J1615","v":null},0,0,0,{"$f":"K1615+M1615-N1615","v":null},0,0,0,{"$f":"O1615+Q1615-R1615","v":null},null,0,0,{"$f":"S1615+U1615-V1615","v":null},0,{"$f":"IFERROR(VLOOKUP(F1615,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1615),0,1)","v":null},{"$f":"IF(TRIM(B1615&D1615)=\"\",ROW(AA1615),B1615&D1615)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1616,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1616,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1616+I1616-J1616","v":null},0,0,0,{"$f":"K1616+M1616-N1616","v":null},0,0,0,{"$f":"O1616+Q1616-R1616","v":null},null,0,0,{"$f":"S1616+U1616-V1616","v":null},0,{"$f":"IFERROR(VLOOKUP(F1616,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1616),0,1)","v":null},{"$f":"IF(TRIM(B1616&D1616)=\"\",ROW(AA1616),B1616&D1616)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1621,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1621,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1621+I1621-J1621","v":null},0,0,0,{"$f":"K1621+M1621-N1621","v":null},0,0,0,{"$f":"O1621+Q1621-R1621","v":null},null,0,0,{"$f":"S1621+U1621-V1621","v":null},0,{"$f":"IFERROR(VLOOKUP(F1621,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1621),0,1)","v":null},{"$f":"IF(TRIM(B1621&D1621)=\"\",ROW(AA1621),B1621&D1621)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1625,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1625,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1625+I1625-J1625","v":null},0,0,0,{"$f":"K1625+M1625-N1625","v":null},0,0,0,{"$f":"O1625+Q1625-R1625","v":null},null,0,0,{"$f":"S1625+U1625-V1625","v":null},0,{"$f":"IFERROR(VLOOKUP(F1625,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1625),0,1)","v":null},{"$f":"IF(TRIM(B1625&D1625)=\"\",ROW(AA1625),B1625&D1625)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1630,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1630,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1630+I1630-J1630","v":null},0,0,0,{"$f":"K1630+M1630-N1630","v":null},0,0,0,{"$f":"O1630+Q1630-R1630","v":null},null,0,0,{"$f":"S1630+U1630-V1630","v":null},0,{"$f":"IFERROR(VLOOKUP(F1630,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1630),0,1)","v":null},{"$f":"IF(TRIM(B1630&D1630)=\"\",ROW(AA1630),B1630&D1630)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1631,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1631,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1631+I1631-J1631","v":null},0,0,0,{"$f":"K1631+M1631-N1631","v":null},0,0,0,{"$f":"O1631+Q1631-R1631","v":null},null,0,0,{"$f":"S1631+U1631-V1631","v":null},0,{"$f":"IFERROR(VLOOKUP(F1631,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1631),0,1)","v":null},{"$f":"IF(TRIM(B1631&D1631)=\"\",ROW(AA1631),B1631&D1631)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1636,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1636,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1636+I1636-J1636","v":null},0,0,0,{"$f":"K1636+M1636-N1636","v":null},0,0,0,{"$f":"O1636+Q1636-R1636","v":null},null,0,0,{"$f":"S1636+U1636-V1636","v":null},0,{"$f":"IFERROR(VLOOKUP(F1636,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1636),0,1)","v":null},{"$f":"IF(TRIM(B1636&D1636)=\"\",ROW(AA1636),B1636&D1636)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1641,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1641,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1641+I1641-J1641","v":null},0,0,0,{"$f":"K1641+M1641-N1641","v":null},0,0,0,{"$f":"O1641+Q1641-R1641","v":null},null,0,0,{"$f":"S1641+U1641-V1641","v":null},0,{"$f":"IFERROR(VLOOKUP(F1641,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1641),0,1)","v":null},{"$f":"IF(TRIM(B1641&D1641)=\"\",ROW(AA1641),B1641&D1641)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1645,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1645,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1645+I1645-J1645","v":null},0,0,0,{"$f":"K1645+M1645-N1645","v":null},0,0,0,{"$f":"O1645+Q1645-R1645","v":null},null,0,0,{"$f":"S1645+U1645-V1645","v":null},0,{"$f":"IFERROR(VLOOKUP(F1645,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1645),0,1)","v":null},{"$f":"IF(TRIM(B1645&D1645)=\"\",ROW(AA1645),B1645&D1645)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1646,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1646,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1646+I1646-J1646","v":null},0,0,0,{"$f":"K1646+M1646-N1646","v":null},0,0,0,{"$f":"O1646+Q1646-R1646","v":null},null,0,0,{"$f":"S1646+U1646-V1646","v":null},0,{"$f":"IFERROR(VLOOKUP(F1646,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1646),0,1)","v":null},{"$f":"IF(TRIM(B1646&D1646)=\"\",ROW(AA1646),B1646&D1646)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1651,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1651,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1651+I1651-J1651","v":null},0,0,0,{"$f":"K1651+M1651-N1651","v":null},0,0,0,{"$f":"O1651+Q1651-R1651","v":null},null,0,0,{"$f":"S1651+U1651-V1651","v":null},0,{"$f":"IFERROR(VLOOKUP(F1651,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1651),0,1)","v":null},{"$f":"IF(TRIM(B1651&D1651)=\"\",ROW(AA1651),B1651&D1651)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1656,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1656,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1656+I1656-J1656","v":null},0,0,0,{"$f":"K1656+M1656-N1656","v":null},0,0,0,{"$f":"O1656+Q1656-R1656","v":null},null,0,0,{"$f":"S1656+U1656-V1656","v":null},0,{"$f":"IFERROR(VLOOKUP(F1656,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1656),0,1)","v":null},{"$f":"IF(TRIM(B1656&D1656)=\"\",ROW(AA1656),B1656&D1656)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1659,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1659,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1659+I1659-J1659","v":null},0,0,0,{"$f":"K1659+M1659-N1659","v":null},0,0,0,{"$f":"O1659+Q1659-R1659","v":null},null,0,0,{"$f":"S1659+U1659-V1659","v":null},0,{"$f":"IFERROR(VLOOKUP(F1659,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1659),0,1)","v":null},{"$f":"IF(TRIM(B1659&D1659)=\"\",ROW(AA1659),B1659&D1659)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1661,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1661,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1661+I1661-J1661","v":null},0,0,0,{"$f":"K1661+M1661-N1661","v":null},0,0,0,{"$f":"O1661+Q1661-R1661","v":null},null,0,0,{"$f":"S1661+U1661-V1661","v":null},0,{"$f":"IFERROR(VLOOKUP(F1661,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1661),0,1)","v":null},{"$f":"IF(TRIM(B1661&D1661)=\"\",ROW(AA1661),B1661&D1661)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1666,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1666,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1666+I1666-J1666","v":null},0,0,0,{"$f":"K1666+M1666-N1666","v":null},0,0,0,{"$f":"O1666+Q1666-R1666","v":null},null,0,0,{"$f":"S1666+U1666-V1666","v":null},0,{"$f":"IFERROR(VLOOKUP(F1666,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1666),0,1)","v":null},{"$f":"IF(TRIM(B1666&D1666)=\"\",ROW(AA1666),B1666&D1666)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1671,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1671,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1671+I1671-J1671","v":null},0,0,0,{"$f":"K1671+M1671-N1671","v":null},0,0,0,{"$f":"O1671+Q1671-R1671","v":null},null,0,0,{"$f":"S1671+U1671-V1671","v":null},0,{"$f":"IFERROR(VLOOKUP(F1671,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1671),0,1)","v":null},{"$f":"IF(TRIM(B1671&D1671)=\"\",ROW(AA1671),B1671&D1671)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1675,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1675,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1675+I1675-J1675","v":null},0,0,0,{"$f":"K1675+M1675-N1675","v":null},0,0,0,{"$f":"O1675+Q1675-R1675","v":null},null,0,0,{"$f":"S1675+U1675-V1675","v":null},0,{"$f":"IFERROR(VLOOKUP(F1675,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1675),0,1)","v":null},{"$f":"IF(TRIM(B1675&D1675)=\"\",ROW(AA1675),B1675&D1675)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1676,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1676,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1676+I1676-J1676","v":null},0,0,0,{"$f":"K1676+M1676-N1676","v":null},0,0,0,{"$f":"O1676+Q1676-R1676","v":null},null,0,0,{"$f":"S1676+U1676-V1676","v":null},0,{"$f":"IFERROR(VLOOKUP(F1676,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1676),0,1)","v":null},{"$f":"IF(TRIM(B1676&D1676)=\"\",ROW(AA1676),B1676&D1676)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1681,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1681,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1681+I1681-J1681","v":null},0,0,0,{"$f":"K1681+M1681-N1681","v":null},0,0,0,{"$f":"O1681+Q1681-R1681","v":null},null,0,0,{"$f":"S1681+U1681-V1681","v":null},0,{"$f":"IFERROR(VLOOKUP(F1681,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1681),0,1)","v":null},{"$f":"IF(TRIM(B1681&D1681)=\"\",ROW(AA1681),B1681&D1681)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1686,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1686,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1686+I1686-J1686","v":null},0,0,0,{"$f":"K1686+M1686-N1686","v":null},0,0,0,{"$f":"O1686+Q1686-R1686","v":null},null,0,0,{"$f":"S1686+U1686-V1686","v":null},0,{"$f":"IFERROR(VLOOKUP(F1686,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1686),0,1)","v":null},{"$f":"IF(TRIM(B1686&D1686)=\"\",ROW(AA1686),B1686&D1686)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1691,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1691,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1691+I1691-J1691","v":null},0,0,0,{"$f":"K1691+M1691-N1691","v":null},0,0,0,{"$f":"O1691+Q1691-R1691","v":null},null,0,0,{"$f":"S1691+U1691-V1691","v":null},0,{"$f":"IFERROR(VLOOKUP(F1691,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1691),0,1)","v":null},{"$f":"IF(TRIM(B1691&D1691)=\"\",ROW(AA1691),B1691&D1691)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1693,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1693,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1693+I1693-J1693","v":null},0,0,0,{"$f":"K1693+M1693-N1693","v":null},0,0,0,{"$f":"O1693+Q1693-R1693","v":null},null,0,0,{"$f":"S1693+U1693-V1693","v":null},0,{"$f":"IFERROR(VLOOKUP(F1693,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1693),0,1)","v":null},{"$f":"IF(TRIM(B1693&D1693)=\"\",ROW(AA1693),B1693&D1693)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1696,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1696,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1696+I1696-J1696","v":null},0,0,0,{"$f":"K1696+M1696-N1696","v":null},0,0,0,{"$f":"O1696+Q1696-R1696","v":null},null,0,0,{"$f":"S1696+U1696-V1696","v":null},0,{"$f":"IFERROR(VLOOKUP(F1696,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1696),0,1)","v":null},{"$f":"IF(TRIM(B1696&D1696)=\"\",ROW(AA1696),B1696&D1696)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1701,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1701,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1701+I1701-J1701","v":null},0,0,0,{"$f":"K1701+M1701-N1701","v":null},0,0,0,{"$f":"O1701+Q1701-R1701","v":null},null,0,0,{"$f":"S1701+U1701-V1701","v":null},0,{"$f":"IFERROR(VLOOKUP(F1701,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1701),0,1)","v":null},{"$f":"IF(TRIM(B1701&D1701)=\"\",ROW(AA1701),B1701&D1701)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1706,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1706,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1706+I1706-J1706","v":null},0,0,0,{"$f":"K1706+M1706-N1706","v":null},0,0,0,{"$f":"O1706+Q1706-R1706","v":null},null,0,0,{"$f":"S1706+U1706-V1706","v":null},0,{"$f":"IFERROR(VLOOKUP(F1706,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1706),0,1)","v":null},{"$f":"IF(TRIM(B1706&D1706)=\"\",ROW(AA1706),B1706&D1706)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1707,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1707,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1707+I1707-J1707","v":null},0,0,0,{"$f":"K1707+M1707-N1707","v":null},0,0,0,{"$f":"O1707+Q1707-R1707","v":null},null,0,0,{"$f":"S1707+U1707-V1707","v":null},0,{"$f":"IFERROR(VLOOKUP(F1707,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1707),0,1)","v":null},{"$f":"IF(TRIM(B1707&D1707)=\"\",ROW(AA1707),B1707&D1707)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1711,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1711,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1711+I1711-J1711","v":null},0,0,0,{"$f":"K1711+M1711-N1711","v":null},0,0,0,{"$f":"O1711+Q1711-R1711","v":null},null,0,0,{"$f":"S1711+U1711-V1711","v":null},0,{"$f":"IFERROR(VLOOKUP(F1711,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1711),0,1)","v":null},{"$f":"IF(TRIM(B1711&D1711)=\"\",ROW(AA1711),B1711&D1711)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1716,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1716,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1716+I1716-J1716","v":null},0,0,0,{"$f":"K1716+M1716-N1716","v":null},0,0,0,{"$f":"O1716+Q1716-R1716","v":null},null,0,0,{"$f":"S1716+U1716-V1716","v":null},0,{"$f":"IFERROR(VLOOKUP(F1716,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1716),0,1)","v":null},{"$f":"IF(TRIM(B1716&D1716)=\"\",ROW(AA1716),B1716&D1716)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1721,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1721,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1721+I1721-J1721","v":null},0,0,0,{"$f":"K1721+M1721-N1721","v":null},0,0,0,{"$f":"O1721+Q1721-R1721","v":null},null,0,0,{"$f":"S1721+U1721-V1721","v":null},0,{"$f":"IFERROR(VLOOKUP(F1721,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1721),0,1)","v":null},{"$f":"IF(TRIM(B1721&D1721)=\"\",ROW(AA1721),B1721&D1721)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1723,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1723,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1723+I1723-J1723","v":null},0,0,0,{"$f":"K1723+M1723-N1723","v":null},0,0,0,{"$f":"O1723+Q1723-R1723","v":null},null,0,0,{"$f":"S1723+U1723-V1723","v":null},0,{"$f":"IFERROR(VLOOKUP(F1723,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1723),0,1)","v":null},{"$f":"IF(TRIM(B1723&D1723)=\"\",ROW(AA1723),B1723&D1723)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1726,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1726,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1726+I1726-J1726","v":null},0,0,0,{"$f":"K1726+M1726-N1726","v":null},0,0,0,{"$f":"O1726+Q1726-R1726","v":null},null,0,0,{"$f":"S1726+U1726-V1726","v":null},0,{"$f":"IFERROR(VLOOKUP(F1726,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1726),0,1)","v":null},{"$f":"IF(TRIM(B1726&D1726)=\"\",ROW(AA1726),B1726&D1726)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1731,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1731,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1731+I1731-J1731","v":null},0,0,0,{"$f":"K1731+M1731-N1731","v":null},0,0,0,{"$f":"O1731+Q1731-R1731","v":null},null,0,0,{"$f":"S1731+U1731-V1731","v":null},0,{"$f":"IFERROR(VLOOKUP(F1731,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1731),0,1)","v":null},{"$f":"IF(TRIM(B1731&D1731)=\"\",ROW(AA1731),B1731&D1731)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1736,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1736,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1736+I1736-J1736","v":null},0,0,0,{"$f":"K1736+M1736-N1736","v":null},0,0,0,{"$f":"O1736+Q1736-R1736","v":null},null,0,0,{"$f":"S1736+U1736-V1736","v":null},0,{"$f":"IFERROR(VLOOKUP(F1736,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1736),0,1)","v":null},{"$f":"IF(TRIM(B1736&D1736)=\"\",ROW(AA1736),B1736&D1736)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1737,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1737,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1737+I1737-J1737","v":null},0,0,0,{"$f":"K1737+M1737-N1737","v":null},0,0,0,{"$f":"O1737+Q1737-R1737","v":null},null,0,0,{"$f":"S1737+U1737-V1737","v":null},0,{"$f":"IFERROR(VLOOKUP(F1737,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1737),0,1)","v":null},{"$f":"IF(TRIM(B1737&D1737)=\"\",ROW(AA1737),B1737&D1737)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1741,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1741,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1741+I1741-J1741","v":null},0,0,0,{"$f":"K1741+M1741-N1741","v":null},0,0,0,{"$f":"O1741+Q1741-R1741","v":null},null,0,0,{"$f":"S1741+U1741-V1741","v":null},0,{"$f":"IFERROR(VLOOKUP(F1741,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1741),0,1)","v":null},{"$f":"IF(TRIM(B1741&D1741)=\"\",ROW(AA1741),B1741&D1741)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1746,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1746,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1746+I1746-J1746","v":null},0,0,0,{"$f":"K1746+M1746-N1746","v":null},0,0,0,{"$f":"O1746+Q1746-R1746","v":null},null,0,0,{"$f":"S1746+U1746-V1746","v":null},0,{"$f":"IFERROR(VLOOKUP(F1746,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1746),0,1)","v":null},{"$f":"IF(TRIM(B1746&D1746)=\"\",ROW(AA1746),B1746&D1746)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1751,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1751,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1751+I1751-J1751","v":null},0,0,0,{"$f":"K1751+M1751-N1751","v":null},0,0,0,{"$f":"O1751+Q1751-R1751","v":null},null,0,0,{"$f":"S1751+U1751-V1751","v":null},0,{"$f":"IFERROR(VLOOKUP(F1751,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1751),0,1)","v":null},{"$f":"IF(TRIM(B1751&D1751)=\"\",ROW(AA1751),B1751&D1751)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1752,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1752,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1752+I1752-J1752","v":null},0,0,0,{"$f":"K1752+M1752-N1752","v":null},0,0,0,{"$f":"O1752+Q1752-R1752","v":null},null,0,0,{"$f":"S1752+U1752-V1752","v":null},0,{"$f":"IFERROR(VLOOKUP(F1752,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1752),0,1)","v":null},{"$f":"IF(TRIM(B1752&D1752)=\"\",ROW(AA1752),B1752&D1752)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1758,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1758,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1758+I1758-J1758","v":null},0,0,0,{"$f":"K1758+M1758-N1758","v":null},0,0,0,{"$f":"O1758+Q1758-R1758","v":null},null,0,0,{"$f":"S1758+U1758-V1758","v":null},0,{"$f":"IFERROR(VLOOKUP(F1758,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1758),0,1)","v":null},{"$f":"IF(TRIM(B1758&D1758)=\"\",ROW(AA1758),B1758&D1758)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1761,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1761,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1761+I1761-J1761","v":null},0,0,0,{"$f":"K1761+M1761-N1761","v":null},0,0,0,{"$f":"O1761+Q1761-R1761","v":null},null,0,0,{"$f":"S1761+U1761-V1761","v":null},0,{"$f":"IFERROR(VLOOKUP(F1761,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1761),0,1)","v":null},{"$f":"IF(TRIM(B1761&D1761)=\"\",ROW(AA1761),B1761&D1761)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1766,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1766,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1766+I1766-J1766","v":null},0,0,0,{"$f":"K1766+M1766-N1766","v":null},0,0,0,{"$f":"O1766+Q1766-R1766","v":null},null,0,0,{"$f":"S1766+U1766-V1766","v":null},0,{"$f":"IFERROR(VLOOKUP(F1766,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1766),0,1)","v":null},{"$f":"IF(TRIM(B1766&D1766)=\"\",ROW(AA1766),B1766&D1766)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1767,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1767,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1767+I1767-J1767","v":null},0,0,0,{"$f":"K1767+M1767-N1767","v":null},0,0,0,{"$f":"O1767+Q1767-R1767","v":null},null,0,0,{"$f":"S1767+U1767-V1767","v":null},0,{"$f":"IFERROR(VLOOKUP(F1767,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1767),0,1)","v":null},{"$f":"IF(TRIM(B1767&D1767)=\"\",ROW(AA1767),B1767&D1767)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1772,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1772,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1772+I1772-J1772","v":null},0,0,0,{"$f":"K1772+M1772-N1772","v":null},0,0,0,{"$f":"O1772+Q1772-R1772","v":null},null,0,0,{"$f":"S1772+U1772-V1772","v":null},0,{"$f":"IFERROR(VLOOKUP(F1772,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1772),0,1)","v":null},{"$f":"IF(TRIM(B1772&D1772)=\"\",ROW(AA1772),B1772&D1772)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1776,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1776,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1776+I1776-J1776","v":null},0,0,0,{"$f":"K1776+M1776-N1776","v":null},0,0,0,{"$f":"O1776+Q1776-R1776","v":null},null,0,0,{"$f":"S1776+U1776-V1776","v":null},0,{"$f":"IFERROR(VLOOKUP(F1776,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1776),0,1)","v":null},{"$f":"IF(TRIM(B1776&D1776)=\"\",ROW(AA1776),B1776&D1776)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1781,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1781,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1781+I1781-J1781","v":null},0,0,0,{"$f":"K1781+M1781-N1781","v":null},0,0,0,{"$f":"O1781+Q1781-R1781","v":null},null,0,0,{"$f":"S1781+U1781-V1781","v":null},0,{"$f":"IFERROR(VLOOKUP(F1781,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1781),0,1)","v":null},{"$f":"IF(TRIM(B1781&D1781)=\"\",ROW(AA1781),B1781&D1781)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1782,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1782,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1782+I1782-J1782","v":null},0,0,0,{"$f":"K1782+M1782-N1782","v":null},0,0,0,{"$f":"O1782+Q1782-R1782","v":null},null,0,0,{"$f":"S1782+U1782-V1782","v":null},0,{"$f":"IFERROR(VLOOKUP(F1782,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1782),0,1)","v":null},{"$f":"IF(TRIM(B1782&D1782)=\"\",ROW(AA1782),B1782&D1782)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1787,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1787,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1787+I1787-J1787","v":null},0,0,0,{"$f":"K1787+M1787-N1787","v":null},0,0,0,{"$f":"O1787+Q1787-R1787","v":null},null,0,0,{"$f":"S1787+U1787-V1787","v":null},0,{"$f":"IFERROR(VLOOKUP(F1787,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1787),0,1)","v":null},{"$f":"IF(TRIM(B1787&D1787)=\"\",ROW(AA1787),B1787&D1787)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1792,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1792,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1792+I1792-J1792","v":null},0,0,0,{"$f":"K1792+M1792-N1792","v":null},0,0,0,{"$f":"O1792+Q1792-R1792","v":null},null,0,0,{"$f":"S1792+U1792-V1792","v":null},0,{"$f":"IFERROR(VLOOKUP(F1792,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1792),0,1)","v":null},{"$f":"IF(TRIM(B1792&D1792)=\"\",ROW(AA1792),B1792&D1792)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1796,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1796,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1796+I1796-J1796","v":null},0,0,0,{"$f":"K1796+M1796-N1796","v":null},0,0,0,{"$f":"O1796+Q1796-R1796","v":null},null,0,0,{"$f":"S1796+U1796-V1796","v":null},0,{"$f":"IFERROR(VLOOKUP(F1796,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1796),0,1)","v":null},{"$f":"IF(TRIM(B1796&D1796)=\"\",ROW(AA1796),B1796&D1796)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1797,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1797,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1797+I1797-J1797","v":null},0,0,0,{"$f":"K1797+M1797-N1797","v":null},0,0,0,{"$f":"O1797+Q1797-R1797","v":null},null,0,0,{"$f":"S1797+U1797-V1797","v":null},0,{"$f":"IFERROR(VLOOKUP(F1797,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1797),0,1)","v":null},{"$f":"IF(TRIM(B1797&D1797)=\"\",ROW(AA1797),B1797&D1797)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1802,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1802,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1802+I1802-J1802","v":null},0,0,0,{"$f":"K1802+M1802-N1802","v":null},0,0,0,{"$f":"O1802+Q1802-R1802","v":null},null,0,0,{"$f":"S1802+U1802-V1802","v":null},0,{"$f":"IFERROR(VLOOKUP(F1802,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1802),0,1)","v":null},{"$f":"IF(TRIM(B1802&D1802)=\"\",ROW(AA1802),B1802&D1802)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1807,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1807,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1807+I1807-J1807","v":null},0,0,0,{"$f":"K1807+M1807-N1807","v":null},0,0,0,{"$f":"O1807+Q1807-R1807","v":null},null,0,0,{"$f":"S1807+U1807-V1807","v":null},0,{"$f":"IFERROR(VLOOKUP(F1807,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1807),0,1)","v":null},{"$f":"IF(TRIM(B1807&D1807)=\"\",ROW(AA1807),B1807&D1807)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1810,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1810,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1810+I1810-J1810","v":null},0,0,0,{"$f":"K1810+M1810-N1810","v":null},0,0,0,{"$f":"O1810+Q1810-R1810","v":null},null,0,0,{"$f":"S1810+U1810-V1810","v":null},0,{"$f":"IFERROR(VLOOKUP(F1810,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1810),0,1)","v":null},{"$f":"IF(TRIM(B1810&D1810)=\"\",ROW(AA1810),B1810&D1810)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1812,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1812,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1812+I1812-J1812","v":null},0,0,0,{"$f":"K1812+M1812-N1812","v":null},0,0,0,{"$f":"O1812+Q1812-R1812","v":null},null,0,0,{"$f":"S1812+U1812-V1812","v":null},0,{"$f":"IFERROR(VLOOKUP(F1812,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1812),0,1)","v":null},{"$f":"IF(TRIM(B1812&D1812)=\"\",ROW(AA1812),B1812&D1812)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1817,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1817,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1817+I1817-J1817","v":null},0,0,0,{"$f":"K1817+M1817-N1817","v":null},0,0,0,{"$f":"O1817+Q1817-R1817","v":null},null,0,0,{"$f":"S1817+U1817-V1817","v":null},0,{"$f":"IFERROR(VLOOKUP(F1817,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1817),0,1)","v":null},{"$f":"IF(TRIM(B1817&D1817)=\"\",ROW(AA1817),B1817&D1817)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1822,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1822,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1822+I1822-J1822","v":null},0,0,0,{"$f":"K1822+M1822-N1822","v":null},0,0,0,{"$f":"O1822+Q1822-R1822","v":null},null,0,0,{"$f":"S1822+U1822-V1822","v":null},0,{"$f":"IFERROR(VLOOKUP(F1822,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1822),0,1)","v":null},{"$f":"IF(TRIM(B1822&D1822)=\"\",ROW(AA1822),B1822&D1822)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1824,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1824,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1824+I1824-J1824","v":null},0,0,0,{"$f":"K1824+M1824-N1824","v":null},0,0,0,{"$f":"O1824+Q1824-R1824","v":null},null,0,0,{"$f":"S1824+U1824-V1824","v":null},0,{"$f":"IFERROR(VLOOKUP(F1824,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1824),0,1)","v":null},{"$f":"IF(TRIM(B1824&D1824)=\"\",ROW(AA1824),B1824&D1824)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1827,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1827,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1827+I1827-J1827","v":null},0,0,0,{"$f":"K1827+M1827-N1827","v":null},0,0,0,{"$f":"O1827+Q1827-R1827","v":null},null,0,0,{"$f":"S1827+U1827-V1827","v":null},0,{"$f":"IFERROR(VLOOKUP(F1827,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1827),0,1)","v":null},{"$f":"IF(TRIM(B1827&D1827)=\"\",ROW(AA1827),B1827&D1827)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1832,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1832,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1832+I1832-J1832","v":null},0,0,0,{"$f":"K1832+M1832-N1832","v":null},0,0,0,{"$f":"O1832+Q1832-R1832","v":null},null,0,0,{"$f":"S1832+U1832-V1832","v":null},0,{"$f":"IFERROR(VLOOKUP(F1832,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1832),0,1)","v":null},{"$f":"IF(TRIM(B1832&D1832)=\"\",ROW(AA1832),B1832&D1832)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1837,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1837,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1837+I1837-J1837","v":null},0,0,0,{"$f":"K1837+M1837-N1837","v":null},0,0,0,{"$f":"O1837+Q1837-R1837","v":null},null,0,0,{"$f":"S1837+U1837-V1837","v":null},0,{"$f":"IFERROR(VLOOKUP(F1837,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1837),0,1)","v":null},{"$f":"IF(TRIM(B1837&D1837)=\"\",ROW(AA1837),B1837&D1837)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1842,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1842,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1842+I1842-J1842","v":null},0,0,0,{"$f":"K1842+M1842-N1842","v":null},0,0,0,{"$f":"O1842+Q1842-R1842","v":null},null,0,0,{"$f":"S1842+U1842-V1842","v":null},0,{"$f":"IFERROR(VLOOKUP(F1842,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1842),0,1)","v":null},{"$f":"IF(TRIM(B1842&D1842)=\"\",ROW(AA1842),B1842&D1842)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1845,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1845,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1845+I1845-J1845","v":null},0,0,0,{"$f":"K1845+M1845-N1845","v":null},0,0,0,{"$f":"O1845+Q1845-R1845","v":null},null,0,0,{"$f":"S1845+U1845-V1845","v":null},0,{"$f":"IFERROR(VLOOKUP(F1845,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1845),0,1)","v":null},{"$f":"IF(TRIM(B1845&D1845)=\"\",ROW(AA1845),B1845&D1845)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1847,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1847,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1847+I1847-J1847","v":null},0,0,0,{"$f":"K1847+M1847-N1847","v":null},0,0,0,{"$f":"O1847+Q1847-R1847","v":null},null,0,0,{"$f":"S1847+U1847-V1847","v":null},0,{"$f":"IFERROR(VLOOKUP(F1847,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1847),0,1)","v":null},{"$f":"IF(TRIM(B1847&D1847)=\"\",ROW(AA1847),B1847&D1847)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1852,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1852,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1852+I1852-J1852","v":null},0,0,0,{"$f":"K1852+M1852-N1852","v":null},0,0,0,{"$f":"O1852+Q1852-R1852","v":null},null,0,0,{"$f":"S1852+U1852-V1852","v":null},0,{"$f":"IFERROR(VLOOKUP(F1852,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1852),0,1)","v":null},{"$f":"IF(TRIM(B1852&D1852)=\"\",ROW(AA1852),B1852&D1852)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1857,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1857,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1857+I1857-J1857","v":null},0,0,0,{"$f":"K1857+M1857-N1857","v":null},0,0,0,{"$f":"O1857+Q1857-R1857","v":null},null,0,0,{"$f":"S1857+U1857-V1857","v":null},0,{"$f":"IFERROR(VLOOKUP(F1857,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1857),0,1)","v":null},{"$f":"IF(TRIM(B1857&D1857)=\"\",ROW(AA1857),B1857&D1857)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1858,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1858,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1858+I1858-J1858","v":null},0,0,0,{"$f":"K1858+M1858-N1858","v":null},0,0,0,{"$f":"O1858+Q1858-R1858","v":null},null,0,0,{"$f":"S1858+U1858-V1858","v":null},0,{"$f":"IFERROR(VLOOKUP(F1858,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1858),0,1)","v":null},{"$f":"IF(TRIM(B1858&D1858)=\"\",ROW(AA1858),B1858&D1858)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1862,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1862,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1862+I1862-J1862","v":null},0,0,0,{"$f":"K1862+M1862-N1862","v":null},0,0,0,{"$f":"O1862+Q1862-R1862","v":null},null,0,0,{"$f":"S1862+U1862-V1862","v":null},0,{"$f":"IFERROR(VLOOKUP(F1862,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1862),0,1)","v":null},{"$f":"IF(TRIM(B1862&D1862)=\"\",ROW(AA1862),B1862&D1862)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1867,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1867,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1867+I1867-J1867","v":null},0,0,0,{"$f":"K1867+M1867-N1867","v":null},0,0,0,{"$f":"O1867+Q1867-R1867","v":null},null,0,0,{"$f":"S1867+U1867-V1867","v":null},0,{"$f":"IFERROR(VLOOKUP(F1867,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1867),0,1)","v":null},{"$f":"IF(TRIM(B1867&D1867)=\"\",ROW(AA1867),B1867&D1867)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1872,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1872,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1872+I1872-J1872","v":null},0,0,0,{"$f":"K1872+M1872-N1872","v":null},0,0,0,{"$f":"O1872+Q1872-R1872","v":null},null,0,0,{"$f":"S1872+U1872-V1872","v":null},0,{"$f":"IFERROR(VLOOKUP(F1872,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1872),0,1)","v":null},{"$f":"IF(TRIM(B1872&D1872)=\"\",ROW(AA1872),B1872&D1872)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1873,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1873,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1873+I1873-J1873","v":null},0,0,0,{"$f":"K1873+M1873-N1873","v":null},0,0,0,{"$f":"O1873+Q1873-R1873","v":null},null,0,0,{"$f":"S1873+U1873-V1873","v":null},0,{"$f":"IFERROR(VLOOKUP(F1873,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1873),0,1)","v":null},{"$f":"IF(TRIM(B1873&D1873)=\"\",ROW(AA1873),B1873&D1873)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1879,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1879,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1879+I1879-J1879","v":null},0,0,0,{"$f":"K1879+M1879-N1879","v":null},0,0,0,{"$f":"O1879+Q1879-R1879","v":null},null,0,0,{"$f":"S1879+U1879-V1879","v":null},0,{"$f":"IFERROR(VLOOKUP(F1879,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1879),0,1)","v":null},{"$f":"IF(TRIM(B1879&D1879)=\"\",ROW(AA1879),B1879&D1879)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1882,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1882,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1882+I1882-J1882","v":null},0,0,0,{"$f":"K1882+M1882-N1882","v":null},0,0,0,{"$f":"O1882+Q1882-R1882","v":null},null,0,0,{"$f":"S1882+U1882-V1882","v":null},0,{"$f":"IFERROR(VLOOKUP(F1882,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1882),0,1)","v":null},{"$f":"IF(TRIM(B1882&D1882)=\"\",ROW(AA1882),B1882&D1882)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1887,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1887,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1887+I1887-J1887","v":null},0,0,0,{"$f":"K1887+M1887-N1887","v":null},0,0,0,{"$f":"O1887+Q1887-R1887","v":null},null,0,0,{"$f":"S1887+U1887-V1887","v":null},0,{"$f":"IFERROR(VLOOKUP(F1887,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1887),0,1)","v":null},{"$f":"IF(TRIM(B1887&D1887)=\"\",ROW(AA1887),B1887&D1887)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1888,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1888,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1888+I1888-J1888","v":null},0,0,0,{"$f":"K1888+M1888-N1888","v":null},0,0,0,{"$f":"O1888+Q1888-R1888","v":null},null,0,0,{"$f":"S1888+U1888-V1888","v":null},0,{"$f":"IFERROR(VLOOKUP(F1888,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1888),0,1)","v":null},{"$f":"IF(TRIM(B1888&D1888)=\"\",ROW(AA1888),B1888&D1888)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1893,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1893,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1893+I1893-J1893","v":null},0,0,0,{"$f":"K1893+M1893-N1893","v":null},0,0,0,{"$f":"O1893+Q1893-R1893","v":null},null,0,0,{"$f":"S1893+U1893-V1893","v":null},0,{"$f":"IFERROR(VLOOKUP(F1893,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1893),0,1)","v":null},{"$f":"IF(TRIM(B1893&D1893)=\"\",ROW(AA1893),B1893&D1893)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1897,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1897,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1897+I1897-J1897","v":null},0,0,0,{"$f":"K1897+M1897-N1897","v":null},0,0,0,{"$f":"O1897+Q1897-R1897","v":null},null,0,0,{"$f":"S1897+U1897-V1897","v":null},0,{"$f":"IFERROR(VLOOKUP(F1897,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1897),0,1)","v":null},{"$f":"IF(TRIM(B1897&D1897)=\"\",ROW(AA1897),B1897&D1897)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1902,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1902,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1902+I1902-J1902","v":null},0,0,0,{"$f":"K1902+M1902-N1902","v":null},0,0,0,{"$f":"O1902+Q1902-R1902","v":null},null,0,0,{"$f":"S1902+U1902-V1902","v":null},0,{"$f":"IFERROR(VLOOKUP(F1902,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1902),0,1)","v":null},{"$f":"IF(TRIM(B1902&D1902)=\"\",ROW(AA1902),B1902&D1902)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1903,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1903,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1903+I1903-J1903","v":null},0,0,0,{"$f":"K1903+M1903-N1903","v":null},0,0,0,{"$f":"O1903+Q1903-R1903","v":null},null,0,0,{"$f":"S1903+U1903-V1903","v":null},0,{"$f":"IFERROR(VLOOKUP(F1903,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1903),0,1)","v":null},{"$f":"IF(TRIM(B1903&D1903)=\"\",ROW(AA1903),B1903&D1903)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1908,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1908,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1908+I1908-J1908","v":null},0,0,0,{"$f":"K1908+M1908-N1908","v":null},0,0,0,{"$f":"O1908+Q1908-R1908","v":null},null,0,0,{"$f":"S1908+U1908-V1908","v":null},0,{"$f":"IFERROR(VLOOKUP(F1908,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1908),0,1)","v":null},{"$f":"IF(TRIM(B1908&D1908)=\"\",ROW(AA1908),B1908&D1908)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1911,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1911,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1911+I1911-J1911","v":null},0,0,0,{"$f":"K1911+M1911-N1911","v":null},0,0,0,{"$f":"O1911+Q1911-R1911","v":null},null,0,0,{"$f":"S1911+U1911-V1911","v":null},0,{"$f":"IFERROR(VLOOKUP(F1911,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1911),0,1)","v":null},{"$f":"IF(TRIM(B1911&D1911)=\"\",ROW(AA1911),B1911&D1911)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1917,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1917,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1917+I1917-J1917","v":null},0,0,0,{"$f":"K1917+M1917-N1917","v":null},0,0,0,{"$f":"O1917+Q1917-R1917","v":null},null,0,0,{"$f":"S1917+U1917-V1917","v":null},0,{"$f":"IFERROR(VLOOKUP(F1917,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1917),0,1)","v":null},{"$f":"IF(TRIM(B1917&D1917)=\"\",ROW(AA1917),B1917&D1917)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1918,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1918,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1918+I1918-J1918","v":null},0,0,0,{"$f":"K1918+M1918-N1918","v":null},0,0,0,{"$f":"O1918+Q1918-R1918","v":null},null,0,0,{"$f":"S1918+U1918-V1918","v":null},0,{"$f":"IFERROR(VLOOKUP(F1918,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1918),0,1)","v":null},{"$f":"IF(TRIM(B1918&D1918)=\"\",ROW(AA1918),B1918&D1918)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1923,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1923,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1923+I1923-J1923","v":null},0,0,0,{"$f":"K1923+M1923-N1923","v":null},0,0,0,{"$f":"O1923+Q1923-R1923","v":null},null,0,0,{"$f":"S1923+U1923-V1923","v":null},0,{"$f":"IFERROR(VLOOKUP(F1923,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1923),0,1)","v":null},{"$f":"IF(TRIM(B1923&D1923)=\"\",ROW(AA1923),B1923&D1923)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1927,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1927,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1927+I1927-J1927","v":null},0,0,0,{"$f":"K1927+M1927-N1927","v":null},0,0,0,{"$f":"O1927+Q1927-R1927","v":null},null,0,0,{"$f":"S1927+U1927-V1927","v":null},0,{"$f":"IFERROR(VLOOKUP(F1927,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1927),0,1)","v":null},{"$f":"IF(TRIM(B1927&D1927)=\"\",ROW(AA1927),B1927&D1927)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1932,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1932,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1932+I1932-J1932","v":null},0,0,0,{"$f":"K1932+M1932-N1932","v":null},0,0,0,{"$f":"O1932+Q1932-R1932","v":null},null,0,0,{"$f":"S1932+U1932-V1932","v":null},0,{"$f":"IFERROR(VLOOKUP(F1932,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1932),0,1)","v":null},{"$f":"IF(TRIM(B1932&D1932)=\"\",ROW(AA1932),B1932&D1932)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1933,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1933,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1933+I1933-J1933","v":null},0,0,0,{"$f":"K1933+M1933-N1933","v":null},0,0,0,{"$f":"O1933+Q1933-R1933","v":null},null,0,0,{"$f":"S1933+U1933-V1933","v":null},0,{"$f":"IFERROR(VLOOKUP(F1933,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1933),0,1)","v":null},{"$f":"IF(TRIM(B1933&D1933)=\"\",ROW(AA1933),B1933&D1933)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1938,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1938,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1938+I1938-J1938","v":null},0,0,0,{"$f":"K1938+M1938-N1938","v":null},0,0,0,{"$f":"O1938+Q1938-R1938","v":null},null,0,0,{"$f":"S1938+U1938-V1938","v":null},0,{"$f":"IFERROR(VLOOKUP(F1938,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1938),0,1)","v":null},{"$f":"IF(TRIM(B1938&D1938)=\"\",ROW(AA1938),B1938&D1938)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1943,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1943,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1943+I1943-J1943","v":null},0,0,0,{"$f":"K1943+M1943-N1943","v":null},0,0,0,{"$f":"O1943+Q1943-R1943","v":null},null,0,0,{"$f":"S1943+U1943-V1943","v":null},0,{"$f":"IFERROR(VLOOKUP(F1943,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1943),0,1)","v":null},{"$f":"IF(TRIM(B1943&D1943)=\"\",ROW(AA1943),B1943&D1943)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1945,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1945,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1945+I1945-J1945","v":null},0,0,0,{"$f":"K1945+M1945-N1945","v":null},0,0,0,{"$f":"O1945+Q1945-R1945","v":null},null,0,0,{"$f":"S1945+U1945-V1945","v":null},0,{"$f":"IFERROR(VLOOKUP(F1945,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1945),0,1)","v":null},{"$f":"IF(TRIM(B1945&D1945)=\"\",ROW(AA1945),B1945&D1945)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1948,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1948,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1948+I1948-J1948","v":null},0,0,0,{"$f":"K1948+M1948-N1948","v":null},0,0,0,{"$f":"O1948+Q1948-R1948","v":null},null,0,0,{"$f":"S1948+U1948-V1948","v":null},0,{"$f":"IFERROR(VLOOKUP(F1948,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1948),0,1)","v":null},{"$f":"IF(TRIM(B1948&D1948)=\"\",ROW(AA1948),B1948&D1948)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1953,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1953,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1953+I1953-J1953","v":null},0,0,0,{"$f":"K1953+M1953-N1953","v":null},0,0,0,{"$f":"O1953+Q1953-R1953","v":null},null,0,0,{"$f":"S1953+U1953-V1953","v":null},0,{"$f":"IFERROR(VLOOKUP(F1953,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1953),0,1)","v":null},{"$f":"IF(TRIM(B1953&D1953)=\"\",ROW(AA1953),B1953&D1953)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1958,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1958,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1958+I1958-J1958","v":null},0,0,0,{"$f":"K1958+M1958-N1958","v":null},0,0,0,{"$f":"O1958+Q1958-R1958","v":null},null,0,0,{"$f":"S1958+U1958-V1958","v":null},0,{"$f":"IFERROR(VLOOKUP(F1958,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1958),0,1)","v":null},{"$f":"IF(TRIM(B1958&D1958)=\"\",ROW(AA1958),B1958&D1958)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1962,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1962,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1962+I1962-J1962","v":null},0,0,0,{"$f":"K1962+M1962-N1962","v":null},0,0,0,{"$f":"O1962+Q1962-R1962","v":null},null,0,0,{"$f":"S1962+U1962-V1962","v":null},0,{"$f":"IFERROR(VLOOKUP(F1962,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1962),0,1)","v":null},{"$f":"IF(TRIM(B1962&D1962)=\"\",ROW(AA1962),B1962&D1962)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1963,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1963,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1963+I1963-J1963","v":null},0,0,0,{"$f":"K1963+M1963-N1963","v":null},0,0,0,{"$f":"O1963+Q1963-R1963","v":null},null,0,0,{"$f":"S1963+U1963-V1963","v":null},0,{"$f":"IFERROR(VLOOKUP(F1963,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1963),0,1)","v":null},{"$f":"IF(TRIM(B1963&D1963)=\"\",ROW(AA1963),B1963&D1963)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1968,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1968,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1968+I1968-J1968","v":null},0,0,0,{"$f":"K1968+M1968-N1968","v":null},0,0,0,{"$f":"O1968+Q1968-R1968","v":null},null,0,0,{"$f":"S1968+U1968-V1968","v":null},0,{"$f":"IFERROR(VLOOKUP(F1968,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1968),0,1)","v":null},{"$f":"IF(TRIM(B1968&D1968)=\"\",ROW(AA1968),B1968&D1968)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1973,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1973,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1973+I1973-J1973","v":null},0,0,0,{"$f":"K1973+M1973-N1973","v":null},0,0,0,{"$f":"O1973+Q1973-R1973","v":null},null,0,0,{"$f":"S1973+U1973-V1973","v":null},0,{"$f":"IFERROR(VLOOKUP(F1973,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1973),0,1)","v":null},{"$f":"IF(TRIM(B1973&D1973)=\"\",ROW(AA1973),B1973&D1973)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1975,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1975,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1975+I1975-J1975","v":null},0,0,0,{"$f":"K1975+M1975-N1975","v":null},0,0,0,{"$f":"O1975+Q1975-R1975","v":null},null,0,0,{"$f":"S1975+U1975-V1975","v":null},0,{"$f":"IFERROR(VLOOKUP(F1975,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1975),0,1)","v":null},{"$f":"IF(TRIM(B1975&D1975)=\"\",ROW(AA1975),B1975&D1975)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1978,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1978,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1978+I1978-J1978","v":null},0,0,0,{"$f":"K1978+M1978-N1978","v":null},0,0,0,{"$f":"O1978+Q1978-R1978","v":null},null,0,0,{"$f":"S1978+U1978-V1978","v":null},0,{"$f":"IFERROR(VLOOKUP(F1978,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1978),0,1)","v":null},{"$f":"IF(TRIM(B1978&D1978)=\"\",ROW(AA1978),B1978&D1978)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1983,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1983,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1983+I1983-J1983","v":null},0,0,0,{"$f":"K1983+M1983-N1983","v":null},0,0,0,{"$f":"O1983+Q1983-R1983","v":null},null,0,0,{"$f":"S1983+U1983-V1983","v":null},0,{"$f":"IFERROR(VLOOKUP(F1983,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1983),0,1)","v":null},{"$f":"IF(TRIM(B1983&D1983)=\"\",ROW(AA1983),B1983&D1983)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1988,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1988,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1988+I1988-J1988","v":null},0,0,0,{"$f":"K1988+M1988-N1988","v":null},0,0,0,{"$f":"O1988+Q1988-R1988","v":null},null,0,0,{"$f":"S1988+U1988-V1988","v":null},0,{"$f":"IFERROR(VLOOKUP(F1988,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1988),0,1)","v":null},{"$f":"IF(TRIM(B1988&D1988)=\"\",ROW(AA1988),B1988&D1988)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1993,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1993,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1993+I1993-J1993","v":null},0,0,0,{"$f":"K1993+M1993-N1993","v":null},0,0,0,{"$f":"O1993+Q1993-R1993","v":null},null,0,0,{"$f":"S1993+U1993-V1993","v":null},0,{"$f":"IFERROR(VLOOKUP(F1993,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1993),0,1)","v":null},{"$f":"IF(TRIM(B1993&D1993)=\"\",ROW(AA1993),B1993&D1993)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1996,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1996,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1996+I1996-J1996","v":null},0,0,0,{"$f":"K1996+M1996-N1996","v":null},0,0,0,{"$f":"O1996+Q1996-R1996","v":null},null,0,0,{"$f":"S1996+U1996-V1996","v":null},0,{"$f":"IFERROR(VLOOKUP(F1996,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1996),0,1)","v":null},{"$f":"IF(TRIM(B1996&D1996)=\"\",ROW(AA1996),B1996&D1996)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1998,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B1998,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H1998+I1998-J1998","v":null},0,0,0,{"$f":"K1998+M1998-N1998","v":null},0,0,0,{"$f":"O1998+Q1998-R1998","v":null},null,0,0,{"$f":"S1998+U1998-V1998","v":null},0,{"$f":"IFERROR(VLOOKUP(F1998,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B1998),0,1)","v":null},{"$f":"IF(TRIM(B1998&D1998)=\"\",ROW(AA1998),B1998&D1998)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2003,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2003,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2003+I2003-J2003","v":null},0,0,0,{"$f":"K2003+M2003-N2003","v":null},0,0,0,{"$f":"O2003+Q2003-R2003","v":null},null,0,0,{"$f":"S2003+U2003-V2003","v":null},0,{"$f":"IFERROR(VLOOKUP(F2003,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2003),0,1)","v":null},{"$f":"IF(TRIM(B2003&D2003)=\"\",ROW(AA2003),B2003&D2003)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2008,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2008,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2008+I2008-J2008","v":null},0,0,0,{"$f":"K2008+M2008-N2008","v":null},0,0,0,{"$f":"O2008+Q2008-R2008","v":null},null,0,0,{"$f":"S2008+U2008-V2008","v":null},0,{"$f":"IFERROR(VLOOKUP(F2008,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2008),0,1)","v":null},{"$f":"IF(TRIM(B2008&D2008)=\"\",ROW(AA2008),B2008&D2008)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2009,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2009,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2009+I2009-J2009","v":null},0,0,0,{"$f":"K2009+M2009-N2009","v":null},0,0,0,{"$f":"O2009+Q2009-R2009","v":null},null,0,0,{"$f":"S2009+U2009-V2009","v":null},0,{"$f":"IFERROR(VLOOKUP(F2009,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2009),0,1)","v":null},{"$f":"IF(TRIM(B2009&D2009)=\"\",ROW(AA2009),B2009&D2009)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2013,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2013,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2013+I2013-J2013","v":null},0,0,0,{"$f":"K2013+M2013-N2013","v":null},0,0,0,{"$f":"O2013+Q2013-R2013","v":null},null,0,0,{"$f":"S2013+U2013-V2013","v":null},0,{"$f":"IFERROR(VLOOKUP(F2013,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2013),0,1)","v":null},{"$f":"IF(TRIM(B2013&D2013)=\"\",ROW(AA2013),B2013&D2013)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2018,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2018,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2018+I2018-J2018","v":null},0,0,0,{"$f":"K2018+M2018-N2018","v":null},0,0,0,{"$f":"O2018+Q2018-R2018","v":null},null,0,0,{"$f":"S2018+U2018-V2018","v":null},0,{"$f":"IFERROR(VLOOKUP(F2018,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2018),0,1)","v":null},{"$f":"IF(TRIM(B2018&D2018)=\"\",ROW(AA2018),B2018&D2018)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2023,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2023,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2023+I2023-J2023","v":null},0,0,0,{"$f":"K2023+M2023-N2023","v":null},0,0,0,{"$f":"O2023+Q2023-R2023","v":null},null,0,0,{"$f":"S2023+U2023-V2023","v":null},0,{"$f":"IFERROR(VLOOKUP(F2023,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2023),0,1)","v":null},{"$f":"IF(TRIM(B2023&D2023)=\"\",ROW(AA2023),B2023&D2023)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2024,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2024,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2024+I2024-J2024","v":null},0,0,0,{"$f":"K2024+M2024-N2024","v":null},0,0,0,{"$f":"O2024+Q2024-R2024","v":null},null,0,0,{"$f":"S2024+U2024-V2024","v":null},0,{"$f":"IFERROR(VLOOKUP(F2024,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2024),0,1)","v":null},{"$f":"IF(TRIM(B2024&D2024)=\"\",ROW(AA2024),B2024&D2024)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2030,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2030,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2030+I2030-J2030","v":null},0,0,0,{"$f":"K2030+M2030-N2030","v":null},0,0,0,{"$f":"O2030+Q2030-R2030","v":null},null,0,0,{"$f":"S2030+U2030-V2030","v":null},0,{"$f":"IFERROR(VLOOKUP(F2030,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2030),0,1)","v":null},{"$f":"IF(TRIM(B2030&D2030)=\"\",ROW(AA2030),B2030&D2030)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2033,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2033,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2033+I2033-J2033","v":null},0,0,0,{"$f":"K2033+M2033-N2033","v":null},0,0,0,{"$f":"O2033+Q2033-R2033","v":null},null,0,0,{"$f":"S2033+U2033-V2033","v":null},0,{"$f":"IFERROR(VLOOKUP(F2033,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2033),0,1)","v":null},{"$f":"IF(TRIM(B2033&D2033)=\"\",ROW(AA2033),B2033&D2033)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2038,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2038,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2038+I2038-J2038","v":null},0,0,0,{"$f":"K2038+M2038-N2038","v":null},0,0,0,{"$f":"O2038+Q2038-R2038","v":null},null,0,0,{"$f":"S2038+U2038-V2038","v":null},0,{"$f":"IFERROR(VLOOKUP(F2038,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2038),0,1)","v":null},{"$f":"IF(TRIM(B2038&D2038)=\"\",ROW(AA2038),B2038&D2038)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2039,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2039,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2039+I2039-J2039","v":null},0,0,0,{"$f":"K2039+M2039-N2039","v":null},0,0,0,{"$f":"O2039+Q2039-R2039","v":null},null,0,0,{"$f":"S2039+U2039-V2039","v":null},0,{"$f":"IFERROR(VLOOKUP(F2039,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2039),0,1)","v":null},{"$f":"IF(TRIM(B2039&D2039)=\"\",ROW(AA2039),B2039&D2039)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2044,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2044,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2044+I2044-J2044","v":null},0,0,0,{"$f":"K2044+M2044-N2044","v":null},0,0,0,{"$f":"O2044+Q2044-R2044","v":null},null,0,0,{"$f":"S2044+U2044-V2044","v":null},0,{"$f":"IFERROR(VLOOKUP(F2044,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2044),0,1)","v":null},{"$f":"IF(TRIM(B2044&D2044)=\"\",ROW(AA2044),B2044&D2044)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2048,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2048,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2048+I2048-J2048","v":null},0,0,0,{"$f":"K2048+M2048-N2048","v":null},0,0,0,{"$f":"O2048+Q2048-R2048","v":null},null,0,0,{"$f":"S2048+U2048-V2048","v":null},0,{"$f":"IFERROR(VLOOKUP(F2048,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2048),0,1)","v":null},{"$f":"IF(TRIM(B2048&D2048)=\"\",ROW(AA2048),B2048&D2048)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2053,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2053,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2053+I2053-J2053","v":null},0,0,0,{"$f":"K2053+M2053-N2053","v":null},0,0,0,{"$f":"O2053+Q2053-R2053","v":null},null,0,0,{"$f":"S2053+U2053-V2053","v":null},0,{"$f":"IFERROR(VLOOKUP(F2053,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2053),0,1)","v":null},{"$f":"IF(TRIM(B2053&D2053)=\"\",ROW(AA2053),B2053&D2053)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2054,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2054,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2054+I2054-J2054","v":null},0,0,0,{"$f":"K2054+M2054-N2054","v":null},0,0,0,{"$f":"O2054+Q2054-R2054","v":null},null,0,0,{"$f":"S2054+U2054-V2054","v":null},0,{"$f":"IFERROR(VLOOKUP(F2054,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2054),0,1)","v":null},{"$f":"IF(TRIM(B2054&D2054)=\"\",ROW(AA2054),B2054&D2054)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2059,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2059,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2059+I2059-J2059","v":null},0,0,0,{"$f":"K2059+M2059-N2059","v":null},0,0,0,{"$f":"O2059+Q2059-R2059","v":null},null,0,0,{"$f":"S2059+U2059-V2059","v":null},0,{"$f":"IFERROR(VLOOKUP(F2059,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2059),0,1)","v":null},{"$f":"IF(TRIM(B2059&D2059)=\"\",ROW(AA2059),B2059&D2059)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2062,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2062,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2062+I2062-J2062","v":null},0,0,0,{"$f":"K2062+M2062-N2062","v":null},0,0,0,{"$f":"O2062+Q2062-R2062","v":null},null,0,0,{"$f":"S2062+U2062-V2062","v":null},0,{"$f":"IFERROR(VLOOKUP(F2062,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2062),0,1)","v":null},{"$f":"IF(TRIM(B2062&D2062)=\"\",ROW(AA2062),B2062&D2062)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2068,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2068,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2068+I2068-J2068","v":null},0,0,0,{"$f":"K2068+M2068-N2068","v":null},0,0,0,{"$f":"O2068+Q2068-R2068","v":null},null,0,0,{"$f":"S2068+U2068-V2068","v":null},0,{"$f":"IFERROR(VLOOKUP(F2068,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2068),0,1)","v":null},{"$f":"IF(TRIM(B2068&D2068)=\"\",ROW(AA2068),B2068&D2068)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2069,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2069,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2069+I2069-J2069","v":null},0,0,0,{"$f":"K2069+M2069-N2069","v":null},0,0,0,{"$f":"O2069+Q2069-R2069","v":null},null,0,0,{"$f":"S2069+U2069-V2069","v":null},0,{"$f":"IFERROR(VLOOKUP(F2069,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2069),0,1)","v":null},{"$f":"IF(TRIM(B2069&D2069)=\"\",ROW(AA2069),B2069&D2069)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2074,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2074,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2074+I2074-J2074","v":null},0,0,0,{"$f":"K2074+M2074-N2074","v":null},0,0,0,{"$f":"O2074+Q2074-R2074","v":null},null,0,0,{"$f":"S2074+U2074-V2074","v":null},0,{"$f":"IFERROR(VLOOKUP(F2074,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2074),0,1)","v":null},{"$f":"IF(TRIM(B2074&D2074)=\"\",ROW(AA2074),B2074&D2074)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2078,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2078,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2078+I2078-J2078","v":null},0,0,0,{"$f":"K2078+M2078-N2078","v":null},0,0,0,{"$f":"O2078+Q2078-R2078","v":null},null,0,0,{"$f":"S2078+U2078-V2078","v":null},0,{"$f":"IFERROR(VLOOKUP(F2078,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2078),0,1)","v":null},{"$f":"IF(TRIM(B2078&D2078)=\"\",ROW(AA2078),B2078&D2078)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2083,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2083,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2083+I2083-J2083","v":null},0,0,0,{"$f":"K2083+M2083-N2083","v":null},0,0,0,{"$f":"O2083+Q2083-R2083","v":null},null,0,0,{"$f":"S2083+U2083-V2083","v":null},0,{"$f":"IFERROR(VLOOKUP(F2083,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2083),0,1)","v":null},{"$f":"IF(TRIM(B2083&D2083)=\"\",ROW(AA2083),B2083&D2083)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2084,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2084,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2084+I2084-J2084","v":null},0,0,0,{"$f":"K2084+M2084-N2084","v":null},0,0,0,{"$f":"O2084+Q2084-R2084","v":null},null,0,0,{"$f":"S2084+U2084-V2084","v":null},0,{"$f":"IFERROR(VLOOKUP(F2084,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2084),0,1)","v":null},{"$f":"IF(TRIM(B2084&D2084)=\"\",ROW(AA2084),B2084&D2084)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2089,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2089,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2089+I2089-J2089","v":null},0,0,0,{"$f":"K2089+M2089-N2089","v":null},0,0,0,{"$f":"O2089+Q2089-R2089","v":null},null,0,0,{"$f":"S2089+U2089-V2089","v":null},0,{"$f":"IFERROR(VLOOKUP(F2089,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2089),0,1)","v":null},{"$f":"IF(TRIM(B2089&D2089)=\"\",ROW(AA2089),B2089&D2089)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2094,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2094,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2094+I2094-J2094","v":null},0,0,0,{"$f":"K2094+M2094-N2094","v":null},0,0,0,{"$f":"O2094+Q2094-R2094","v":null},null,0,0,{"$f":"S2094+U2094-V2094","v":null},0,{"$f":"IFERROR(VLOOKUP(F2094,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2094),0,1)","v":null},{"$f":"IF(TRIM(B2094&D2094)=\"\",ROW(AA2094),B2094&D2094)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2096,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2096,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2096+I2096-J2096","v":null},0,0,0,{"$f":"K2096+M2096-N2096","v":null},0,0,0,{"$f":"O2096+Q2096-R2096","v":null},null,0,0,{"$f":"S2096+U2096-V2096","v":null},0,{"$f":"IFERROR(VLOOKUP(F2096,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2096),0,1)","v":null},{"$f":"IF(TRIM(B2096&D2096)=\"\",ROW(AA2096),B2096&D2096)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2099,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2099,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2099+I2099-J2099","v":null},0,0,0,{"$f":"K2099+M2099-N2099","v":null},0,0,0,{"$f":"O2099+Q2099-R2099","v":null},null,0,0,{"$f":"S2099+U2099-V2099","v":null},0,{"$f":"IFERROR(VLOOKUP(F2099,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2099),0,1)","v":null},{"$f":"IF(TRIM(B2099&D2099)=\"\",ROW(AA2099),B2099&D2099)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2104,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2104,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2104+I2104-J2104","v":null},0,0,0,{"$f":"K2104+M2104-N2104","v":null},0,0,0,{"$f":"O2104+Q2104-R2104","v":null},null,0,0,{"$f":"S2104+U2104-V2104","v":null},0,{"$f":"IFERROR(VLOOKUP(F2104,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2104),0,1)","v":null},{"$f":"IF(TRIM(B2104&D2104)=\"\",ROW(AA2104),B2104&D2104)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2109,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2109,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2109+I2109-J2109","v":null},0,0,0,{"$f":"K2109+M2109-N2109","v":null},0,0,0,{"$f":"O2109+Q2109-R2109","v":null},null,0,0,{"$f":"S2109+U2109-V2109","v":null},0,{"$f":"IFERROR(VLOOKUP(F2109,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2109),0,1)","v":null},{"$f":"IF(TRIM(B2109&D2109)=\"\",ROW(AA2109),B2109&D2109)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2113,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2113,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2113+I2113-J2113","v":null},0,0,0,{"$f":"K2113+M2113-N2113","v":null},0,0,0,{"$f":"O2113+Q2113-R2113","v":null},null,0,0,{"$f":"S2113+U2113-V2113","v":null},0,{"$f":"IFERROR(VLOOKUP(F2113,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2113),0,1)","v":null},{"$f":"IF(TRIM(B2113&D2113)=\"\",ROW(AA2113),B2113&D2113)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2114,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2114,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2114+I2114-J2114","v":null},0,0,0,{"$f":"K2114+M2114-N2114","v":null},0,0,0,{"$f":"O2114+Q2114-R2114","v":null},null,0,0,{"$f":"S2114+U2114-V2114","v":null},0,{"$f":"IFERROR(VLOOKUP(F2114,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2114),0,1)","v":null},{"$f":"IF(TRIM(B2114&D2114)=\"\",ROW(AA2114),B2114&D2114)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2119,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2119,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2119+I2119-J2119","v":null},0,0,0,{"$f":"K2119+M2119-N2119","v":null},0,0,0,{"$f":"O2119+Q2119-R2119","v":null},null,0,0,{"$f":"S2119+U2119-V2119","v":null},0,{"$f":"IFERROR(VLOOKUP(F2119,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2119),0,1)","v":null},{"$f":"IF(TRIM(B2119&D2119)=\"\",ROW(AA2119),B2119&D2119)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2124,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2124,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2124+I2124-J2124","v":null},0,0,0,{"$f":"K2124+M2124-N2124","v":null},0,0,0,{"$f":"O2124+Q2124-R2124","v":null},null,0,0,{"$f":"S2124+U2124-V2124","v":null},0,{"$f":"IFERROR(VLOOKUP(F2124,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2124),0,1)","v":null},{"$f":"IF(TRIM(B2124&D2124)=\"\",ROW(AA2124),B2124&D2124)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2129,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2129,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2129+I2129-J2129","v":null},0,0,0,{"$f":"K2129+M2129-N2129","v":null},0,0,0,{"$f":"O2129+Q2129-R2129","v":null},null,0,0,{"$f":"S2129+U2129-V2129","v":null},0,{"$f":"IFERROR(VLOOKUP(F2129,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2129),0,1)","v":null},{"$f":"IF(TRIM(B2129&D2129)=\"\",ROW(AA2129),B2129&D2129)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2131,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2131,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2131+I2131-J2131","v":null},0,0,0,{"$f":"K2131+M2131-N2131","v":null},0,0,0,{"$f":"O2131+Q2131-R2131","v":null},null,0,0,{"$f":"S2131+U2131-V2131","v":null},0,{"$f":"IFERROR(VLOOKUP(F2131,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2131),0,1)","v":null},{"$f":"IF(TRIM(B2131&D2131)=\"\",ROW(AA2131),B2131&D2131)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2134,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2134,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2134+I2134-J2134","v":null},0,0,0,{"$f":"K2134+M2134-N2134","v":null},0,0,0,{"$f":"O2134+Q2134-R2134","v":null},null,0,0,{"$f":"S2134+U2134-V2134","v":null},0,{"$f":"IFERROR(VLOOKUP(F2134,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2134),0,1)","v":null},{"$f":"IF(TRIM(B2134&D2134)=\"\",ROW(AA2134),B2134&D2134)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2139,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2139,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2139+I2139-J2139","v":null},0,0,0,{"$f":"K2139+M2139-N2139","v":null},0,0,0,{"$f":"O2139+Q2139-R2139","v":null},null,0,0,{"$f":"S2139+U2139-V2139","v":null},0,{"$f":"IFERROR(VLOOKUP(F2139,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2139),0,1)","v":null},{"$f":"IF(TRIM(B2139&D2139)=\"\",ROW(AA2139),B2139&D2139)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2144,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2144,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2144+I2144-J2144","v":null},0,0,0,{"$f":"K2144+M2144-N2144","v":null},0,0,0,{"$f":"O2144+Q2144-R2144","v":null},null,0,0,{"$f":"S2144+U2144-V2144","v":null},0,{"$f":"IFERROR(VLOOKUP(F2144,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2144),0,1)","v":null},{"$f":"IF(TRIM(B2144&D2144)=\"\",ROW(AA2144),B2144&D2144)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2147,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2147,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2147+I2147-J2147","v":null},0,0,0,{"$f":"K2147+M2147-N2147","v":null},0,0,0,{"$f":"O2147+Q2147-R2147","v":null},null,0,0,{"$f":"S2147+U2147-V2147","v":null},0,{"$f":"IFERROR(VLOOKUP(F2147,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2147),0,1)","v":null},{"$f":"IF(TRIM(B2147&D2147)=\"\",ROW(AA2147),B2147&D2147)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2149,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2149,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2149+I2149-J2149","v":null},0,0,0,{"$f":"K2149+M2149-N2149","v":null},0,0,0,{"$f":"O2149+Q2149-R2149","v":null},null,0,0,{"$f":"S2149+U2149-V2149","v":null},0,{"$f":"IFERROR(VLOOKUP(F2149,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2149),0,1)","v":null},{"$f":"IF(TRIM(B2149&D2149)=\"\",ROW(AA2149),B2149&D2149)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2154,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2154,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2154+I2154-J2154","v":null},0,0,0,{"$f":"K2154+M2154-N2154","v":null},0,0,0,{"$f":"O2154+Q2154-R2154","v":null},null,0,0,{"$f":"S2154+U2154-V2154","v":null},0,{"$f":"IFERROR(VLOOKUP(F2154,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2154),0,1)","v":null},{"$f":"IF(TRIM(B2154&D2154)=\"\",ROW(AA2154),B2154&D2154)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2159,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2159,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2159+I2159-J2159","v":null},0,0,0,{"$f":"K2159+M2159-N2159","v":null},0,0,0,{"$f":"O2159+Q2159-R2159","v":null},null,0,0,{"$f":"S2159+U2159-V2159","v":null},0,{"$f":"IFERROR(VLOOKUP(F2159,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2159),0,1)","v":null},{"$f":"IF(TRIM(B2159&D2159)=\"\",ROW(AA2159),B2159&D2159)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2160,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2160,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2160+I2160-J2160","v":null},0,0,0,{"$f":"K2160+M2160-N2160","v":null},0,0,0,{"$f":"O2160+Q2160-R2160","v":null},null,0,0,{"$f":"S2160+U2160-V2160","v":null},0,{"$f":"IFERROR(VLOOKUP(F2160,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2160),0,1)","v":null},{"$f":"IF(TRIM(B2160&D2160)=\"\",ROW(AA2160),B2160&D2160)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2165,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2165,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2165+I2165-J2165","v":null},0,0,0,{"$f":"K2165+M2165-N2165","v":null},0,0,0,{"$f":"O2165+Q2165-R2165","v":null},null,0,0,{"$f":"S2165+U2165-V2165","v":null},0,{"$f":"IFERROR(VLOOKUP(F2165,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2165),0,1)","v":null},{"$f":"IF(TRIM(B2165&D2165)=\"\",ROW(AA2165),B2165&D2165)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2169,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2169,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2169+I2169-J2169","v":null},0,0,0,{"$f":"K2169+M2169-N2169","v":null},0,0,0,{"$f":"O2169+Q2169-R2169","v":null},null,0,0,{"$f":"S2169+U2169-V2169","v":null},0,{"$f":"IFERROR(VLOOKUP(F2169,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2169),0,1)","v":null},{"$f":"IF(TRIM(B2169&D2169)=\"\",ROW(AA2169),B2169&D2169)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2174,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2174,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2174+I2174-J2174","v":null},0,0,0,{"$f":"K2174+M2174-N2174","v":null},0,0,0,{"$f":"O2174+Q2174-R2174","v":null},null,0,0,{"$f":"S2174+U2174-V2174","v":null},0,{"$f":"IFERROR(VLOOKUP(F2174,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2174),0,1)","v":null},{"$f":"IF(TRIM(B2174&D2174)=\"\",ROW(AA2174),B2174&D2174)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2175,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2175,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2175+I2175-J2175","v":null},0,0,0,{"$f":"K2175+M2175-N2175","v":null},0,0,0,{"$f":"O2175+Q2175-R2175","v":null},null,0,0,{"$f":"S2175+U2175-V2175","v":null},0,{"$f":"IFERROR(VLOOKUP(F2175,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2175),0,1)","v":null},{"$f":"IF(TRIM(B2175&D2175)=\"\",ROW(AA2175),B2175&D2175)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2179,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2179,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2179+I2179-J2179","v":null},0,0,0,{"$f":"K2179+M2179-N2179","v":null},0,0,0,{"$f":"O2179+Q2179-R2179","v":null},null,0,0,{"$f":"S2179+U2179-V2179","v":null},0,{"$f":"IFERROR(VLOOKUP(F2179,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2179),0,1)","v":null},{"$f":"IF(TRIM(B2179&D2179)=\"\",ROW(AA2179),B2179&D2179)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2184,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2184,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2184+I2184-J2184","v":null},0,0,0,{"$f":"K2184+M2184-N2184","v":null},0,0,0,{"$f":"O2184+Q2184-R2184","v":null},null,0,0,{"$f":"S2184+U2184-V2184","v":null},0,{"$f":"IFERROR(VLOOKUP(F2184,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2184),0,1)","v":null},{"$f":"IF(TRIM(B2184&D2184)=\"\",ROW(AA2184),B2184&D2184)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2189,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2189,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2189+I2189-J2189","v":null},0,0,0,{"$f":"K2189+M2189-N2189","v":null},0,0,0,{"$f":"O2189+Q2189-R2189","v":null},null,0,0,{"$f":"S2189+U2189-V2189","v":null},0,{"$f":"IFERROR(VLOOKUP(F2189,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2189),0,1)","v":null},{"$f":"IF(TRIM(B2189&D2189)=\"\",ROW(AA2189),B2189&D2189)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2190,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2190,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2190+I2190-J2190","v":null},0,0,0,{"$f":"K2190+M2190-N2190","v":null},0,0,0,{"$f":"O2190+Q2190-R2190","v":null},null,0,0,{"$f":"S2190+U2190-V2190","v":null},0,{"$f":"IFERROR(VLOOKUP(F2190,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2190),0,1)","v":null},{"$f":"IF(TRIM(B2190&D2190)=\"\",ROW(AA2190),B2190&D2190)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2195,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2195,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2195+I2195-J2195","v":null},0,0,0,{"$f":"K2195+M2195-N2195","v":null},0,0,0,{"$f":"O2195+Q2195-R2195","v":null},null,0,0,{"$f":"S2195+U2195-V2195","v":null},0,{"$f":"IFERROR(VLOOKUP(F2195,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2195),0,1)","v":null},{"$f":"IF(TRIM(B2195&D2195)=\"\",ROW(AA2195),B2195&D2195)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2199,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2199,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2199+I2199-J2199","v":null},0,0,0,{"$f":"K2199+M2199-N2199","v":null},0,0,0,{"$f":"O2199+Q2199-R2199","v":null},null,0,0,{"$f":"S2199+U2199-V2199","v":null},0,{"$f":"IFERROR(VLOOKUP(F2199,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2199),0,1)","v":null},{"$f":"IF(TRIM(B2199&D2199)=\"\",ROW(AA2199),B2199&D2199)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2204,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2204,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2204+I2204-J2204","v":null},0,0,0,{"$f":"K2204+M2204-N2204","v":null},0,0,0,{"$f":"O2204+Q2204-R2204","v":null},null,0,0,{"$f":"S2204+U2204-V2204","v":null},0,{"$f":"IFERROR(VLOOKUP(F2204,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2204),0,1)","v":null},{"$f":"IF(TRIM(B2204&D2204)=\"\",ROW(AA2204),B2204&D2204)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2205,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2205,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2205+I2205-J2205","v":null},0,0,0,{"$f":"K2205+M2205-N2205","v":null},0,0,0,{"$f":"O2205+Q2205-R2205","v":null},null,0,0,{"$f":"S2205+U2205-V2205","v":null},0,{"$f":"IFERROR(VLOOKUP(F2205,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2205),0,1)","v":null},{"$f":"IF(TRIM(B2205&D2205)=\"\",ROW(AA2205),B2205&D2205)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2210,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2210,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2210+I2210-J2210","v":null},0,0,0,{"$f":"K2210+M2210-N2210","v":null},0,0,0,{"$f":"O2210+Q2210-R2210","v":null},null,0,0,{"$f":"S2210+U2210-V2210","v":null},0,{"$f":"IFERROR(VLOOKUP(F2210,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2210),0,1)","v":null},{"$f":"IF(TRIM(B2210&D2210)=\"\",ROW(AA2210),B2210&D2210)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2213,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2213,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2213+I2213-J2213","v":null},0,0,0,{"$f":"K2213+M2213-N2213","v":null},0,0,0,{"$f":"O2213+Q2213-R2213","v":null},null,0,0,{"$f":"S2213+U2213-V2213","v":null},0,{"$f":"IFERROR(VLOOKUP(F2213,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2213),0,1)","v":null},{"$f":"IF(TRIM(B2213&D2213)=\"\",ROW(AA2213),B2213&D2213)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2219,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2219,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2219+I2219-J2219","v":null},0,0,0,{"$f":"K2219+M2219-N2219","v":null},0,0,0,{"$f":"O2219+Q2219-R2219","v":null},null,0,0,{"$f":"S2219+U2219-V2219","v":null},0,{"$f":"IFERROR(VLOOKUP(F2219,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2219),0,1)","v":null},{"$f":"IF(TRIM(B2219&D2219)=\"\",ROW(AA2219),B2219&D2219)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2220,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2220,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2220+I2220-J2220","v":null},0,0,0,{"$f":"K2220+M2220-N2220","v":null},0,0,0,{"$f":"O2220+Q2220-R2220","v":null},null,0,0,{"$f":"S2220+U2220-V2220","v":null},0,{"$f":"IFERROR(VLOOKUP(F2220,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2220),0,1)","v":null},{"$f":"IF(TRIM(B2220&D2220)=\"\",ROW(AA2220),B2220&D2220)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2225,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2225,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2225+I2225-J2225","v":null},0,0,0,{"$f":"K2225+M2225-N2225","v":null},0,0,0,{"$f":"O2225+Q2225-R2225","v":null},null,0,0,{"$f":"S2225+U2225-V2225","v":null},0,{"$f":"IFERROR(VLOOKUP(F2225,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2225),0,1)","v":null},{"$f":"IF(TRIM(B2225&D2225)=\"\",ROW(AA2225),B2225&D2225)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2230,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2230,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2230+I2230-J2230","v":null},0,0,0,{"$f":"K2230+M2230-N2230","v":null},0,0,0,{"$f":"O2230+Q2230-R2230","v":null},null,0,0,{"$f":"S2230+U2230-V2230","v":null},0,{"$f":"IFERROR(VLOOKUP(F2230,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2230),0,1)","v":null},{"$f":"IF(TRIM(B2230&D2230)=\"\",ROW(AA2230),B2230&D2230)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2234,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2234,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2234+I2234-J2234","v":null},0,0,0,{"$f":"K2234+M2234-N2234","v":null},0,0,0,{"$f":"O2234+Q2234-R2234","v":null},null,0,0,{"$f":"S2234+U2234-V2234","v":null},0,{"$f":"IFERROR(VLOOKUP(F2234,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2234),0,1)","v":null},{"$f":"IF(TRIM(B2234&D2234)=\"\",ROW(AA2234),B2234&D2234)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2235,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2235,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2235+I2235-J2235","v":null},0,0,0,{"$f":"K2235+M2235-N2235","v":null},0,0,0,{"$f":"O2235+Q2235-R2235","v":null},null,0,0,{"$f":"S2235+U2235-V2235","v":null},0,{"$f":"IFERROR(VLOOKUP(F2235,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2235),0,1)","v":null},{"$f":"IF(TRIM(B2235&D2235)=\"\",ROW(AA2235),B2235&D2235)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2240,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2240,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2240+I2240-J2240","v":null},0,0,0,{"$f":"K2240+M2240-N2240","v":null},0,0,0,{"$f":"O2240+Q2240-R2240","v":null},null,0,0,{"$f":"S2240+U2240-V2240","v":null},0,{"$f":"IFERROR(VLOOKUP(F2240,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2240),0,1)","v":null},{"$f":"IF(TRIM(B2240&D2240)=\"\",ROW(AA2240),B2240&D2240)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2245,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2245,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2245+I2245-J2245","v":null},0,0,0,{"$f":"K2245+M2245-N2245","v":null},0,0,0,{"$f":"O2245+Q2245-R2245","v":null},null,0,0,{"$f":"S2245+U2245-V2245","v":null},0,{"$f":"IFERROR(VLOOKUP(F2245,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2245),0,1)","v":null},{"$f":"IF(TRIM(B2245&D2245)=\"\",ROW(AA2245),B2245&D2245)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2248,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2248,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2248+I2248-J2248","v":null},0,0,0,{"$f":"K2248+M2248-N2248","v":null},0,0,0,{"$f":"O2248+Q2248-R2248","v":null},null,0,0,{"$f":"S2248+U2248-V2248","v":null},0,{"$f":"IFERROR(VLOOKUP(F2248,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2248),0,1)","v":null},{"$f":"IF(TRIM(B2248&D2248)=\"\",ROW(AA2248),B2248&D2248)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2250,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2250,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2250+I2250-J2250","v":null},0,0,0,{"$f":"K2250+M2250-N2250","v":null},0,0,0,{"$f":"O2250+Q2250-R2250","v":null},null,0,0,{"$f":"S2250+U2250-V2250","v":null},0,{"$f":"IFERROR(VLOOKUP(F2250,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2250),0,1)","v":null},{"$f":"IF(TRIM(B2250&D2250)=\"\",ROW(AA2250),B2250&D2250)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2255,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2255,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2255+I2255-J2255","v":null},0,0,0,{"$f":"K2255+M2255-N2255","v":null},0,0,0,{"$f":"O2255+Q2255-R2255","v":null},null,0,0,{"$f":"S2255+U2255-V2255","v":null},0,{"$f":"IFERROR(VLOOKUP(F2255,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2255),0,1)","v":null},{"$f":"IF(TRIM(B2255&D2255)=\"\",ROW(AA2255),B2255&D2255)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2260,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2260,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2260+I2260-J2260","v":null},0,0,0,{"$f":"K2260+M2260-N2260","v":null},0,0,0,{"$f":"O2260+Q2260-R2260","v":null},null,0,0,{"$f":"S2260+U2260-V2260","v":null},0,{"$f":"IFERROR(VLOOKUP(F2260,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2260),0,1)","v":null},{"$f":"IF(TRIM(B2260&D2260)=\"\",ROW(AA2260),B2260&D2260)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2264,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2264,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2264+I2264-J2264","v":null},0,0,0,{"$f":"K2264+M2264-N2264","v":null},0,0,0,{"$f":"O2264+Q2264-R2264","v":null},null,0,0,{"$f":"S2264+U2264-V2264","v":null},0,{"$f":"IFERROR(VLOOKUP(F2264,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2264),0,1)","v":null},{"$f":"IF(TRIM(B2264&D2264)=\"\",ROW(AA2264),B2264&D2264)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2265,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2265,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2265+I2265-J2265","v":null},0,0,0,{"$f":"K2265+M2265-N2265","v":null},0,0,0,{"$f":"O2265+Q2265-R2265","v":null},null,0,0,{"$f":"S2265+U2265-V2265","v":null},0,{"$f":"IFERROR(VLOOKUP(F2265,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2265),0,1)","v":null},{"$f":"IF(TRIM(B2265&D2265)=\"\",ROW(AA2265),B2265&D2265)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2270,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2270,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2270+I2270-J2270","v":null},0,0,0,{"$f":"K2270+M2270-N2270","v":null},0,0,0,{"$f":"O2270+Q2270-R2270","v":null},null,0,0,{"$f":"S2270+U2270-V2270","v":null},0,{"$f":"IFERROR(VLOOKUP(F2270,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2270),0,1)","v":null},{"$f":"IF(TRIM(B2270&D2270)=\"\",ROW(AA2270),B2270&D2270)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2275,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2275,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2275+I2275-J2275","v":null},0,0,0,{"$f":"K2275+M2275-N2275","v":null},0,0,0,{"$f":"O2275+Q2275-R2275","v":null},null,0,0,{"$f":"S2275+U2275-V2275","v":null},0,{"$f":"IFERROR(VLOOKUP(F2275,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2275),0,1)","v":null},{"$f":"IF(TRIM(B2275&D2275)=\"\",ROW(AA2275),B2275&D2275)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2280,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2280,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2280+I2280-J2280","v":null},0,0,0,{"$f":"K2280+M2280-N2280","v":null},0,0,0,{"$f":"O2280+Q2280-R2280","v":null},null,0,0,{"$f":"S2280+U2280-V2280","v":null},0,{"$f":"IFERROR(VLOOKUP(F2280,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2280),0,1)","v":null},{"$f":"IF(TRIM(B2280&D2280)=\"\",ROW(AA2280),B2280&D2280)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2282,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2282,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2282+I2282-J2282","v":null},0,0,0,{"$f":"K2282+M2282-N2282","v":null},0,0,0,{"$f":"O2282+Q2282-R2282","v":null},null,0,0,{"$f":"S2282+U2282-V2282","v":null},0,{"$f":"IFERROR(VLOOKUP(F2282,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2282),0,1)","v":null},{"$f":"IF(TRIM(B2282&D2282)=\"\",ROW(AA2282),B2282&D2282)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2285,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2285,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2285+I2285-J2285","v":null},0,0,0,{"$f":"K2285+M2285-N2285","v":null},0,0,0,{"$f":"O2285+Q2285-R2285","v":null},null,0,0,{"$f":"S2285+U2285-V2285","v":null},0,{"$f":"IFERROR(VLOOKUP(F2285,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2285),0,1)","v":null},{"$f":"IF(TRIM(B2285&D2285)=\"\",ROW(AA2285),B2285&D2285)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2290,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2290,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2290+I2290-J2290","v":null},0,0,0,{"$f":"K2290+M2290-N2290","v":null},0,0,0,{"$f":"O2290+Q2290-R2290","v":null},null,0,0,{"$f":"S2290+U2290-V2290","v":null},0,{"$f":"IFERROR(VLOOKUP(F2290,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2290),0,1)","v":null},{"$f":"IF(TRIM(B2290&D2290)=\"\",ROW(AA2290),B2290&D2290)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2295,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2295,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2295+I2295-J2295","v":null},0,0,0,{"$f":"K2295+M2295-N2295","v":null},0,0,0,{"$f":"O2295+Q2295-R2295","v":null},null,0,0,{"$f":"S2295+U2295-V2295","v":null},0,{"$f":"IFERROR(VLOOKUP(F2295,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2295),0,1)","v":null},{"$f":"IF(TRIM(B2295&D2295)=\"\",ROW(AA2295),B2295&D2295)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2296,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2296,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2296+I2296-J2296","v":null},0,0,0,{"$f":"K2296+M2296-N2296","v":null},0,0,0,{"$f":"O2296+Q2296-R2296","v":null},null,0,0,{"$f":"S2296+U2296-V2296","v":null},0,{"$f":"IFERROR(VLOOKUP(F2296,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2296),0,1)","v":null},{"$f":"IF(TRIM(B2296&D2296)=\"\",ROW(AA2296),B2296&D2296)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2300,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2300,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2300+I2300-J2300","v":null},0,0,0,{"$f":"K2300+M2300-N2300","v":null},0,0,0,{"$f":"O2300+Q2300-R2300","v":null},null,0,0,{"$f":"S2300+U2300-V2300","v":null},0,{"$f":"IFERROR(VLOOKUP(F2300,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2300),0,1)","v":null},{"$f":"IF(TRIM(B2300&D2300)=\"\",ROW(AA2300),B2300&D2300)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2305,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2305,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2305+I2305-J2305","v":null},0,0,0,{"$f":"K2305+M2305-N2305","v":null},0,0,0,{"$f":"O2305+Q2305-R2305","v":null},null,0,0,{"$f":"S2305+U2305-V2305","v":null},0,{"$f":"IFERROR(VLOOKUP(F2305,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2305),0,1)","v":null},{"$f":"IF(TRIM(B2305&D2305)=\"\",ROW(AA2305),B2305&D2305)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2310,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2310,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2310+I2310-J2310","v":null},0,0,0,{"$f":"K2310+M2310-N2310","v":null},0,0,0,{"$f":"O2310+Q2310-R2310","v":null},null,0,0,{"$f":"S2310+U2310-V2310","v":null},0,{"$f":"IFERROR(VLOOKUP(F2310,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2310),0,1)","v":null},{"$f":"IF(TRIM(B2310&D2310)=\"\",ROW(AA2310),B2310&D2310)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2311,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2311,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2311+I2311-J2311","v":null},0,0,0,{"$f":"K2311+M2311-N2311","v":null},0,0,0,{"$f":"O2311+Q2311-R2311","v":null},null,0,0,{"$f":"S2311+U2311-V2311","v":null},0,{"$f":"IFERROR(VLOOKUP(F2311,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2311),0,1)","v":null},{"$f":"IF(TRIM(B2311&D2311)=\"\",ROW(AA2311),B2311&D2311)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2316,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2316,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2316+I2316-J2316","v":null},0,0,0,{"$f":"K2316+M2316-N2316","v":null},0,0,0,{"$f":"O2316+Q2316-R2316","v":null},null,0,0,{"$f":"S2316+U2316-V2316","v":null},0,{"$f":"IFERROR(VLOOKUP(F2316,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2316),0,1)","v":null},{"$f":"IF(TRIM(B2316&D2316)=\"\",ROW(AA2316),B2316&D2316)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2320,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2320,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2320+I2320-J2320","v":null},0,0,0,{"$f":"K2320+M2320-N2320","v":null},0,0,0,{"$f":"O2320+Q2320-R2320","v":null},null,0,0,{"$f":"S2320+U2320-V2320","v":null},0,{"$f":"IFERROR(VLOOKUP(F2320,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2320),0,1)","v":null},{"$f":"IF(TRIM(B2320&D2320)=\"\",ROW(AA2320),B2320&D2320)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2325,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2325,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2325+I2325-J2325","v":null},0,0,0,{"$f":"K2325+M2325-N2325","v":null},0,0,0,{"$f":"O2325+Q2325-R2325","v":null},null,0,0,{"$f":"S2325+U2325-V2325","v":null},0,{"$f":"IFERROR(VLOOKUP(F2325,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2325),0,1)","v":null},{"$f":"IF(TRIM(B2325&D2325)=\"\",ROW(AA2325),B2325&D2325)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2326,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2326,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2326+I2326-J2326","v":null},0,0,0,{"$f":"K2326+M2326-N2326","v":null},0,0,0,{"$f":"O2326+Q2326-R2326","v":null},null,0,0,{"$f":"S2326+U2326-V2326","v":null},0,{"$f":"IFERROR(VLOOKUP(F2326,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2326),0,1)","v":null},{"$f":"IF(TRIM(B2326&D2326)=\"\",ROW(AA2326),B2326&D2326)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2330,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2330,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2330+I2330-J2330","v":null},0,0,0,{"$f":"K2330+M2330-N2330","v":null},0,0,0,{"$f":"O2330+Q2330-R2330","v":null},null,0,0,{"$f":"S2330+U2330-V2330","v":null},0,{"$f":"IFERROR(VLOOKUP(F2330,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2330),0,1)","v":null},{"$f":"IF(TRIM(B2330&D2330)=\"\",ROW(AA2330),B2330&D2330)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2335,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2335,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2335+I2335-J2335","v":null},0,0,0,{"$f":"K2335+M2335-N2335","v":null},0,0,0,{"$f":"O2335+Q2335-R2335","v":null},null,0,0,{"$f":"S2335+U2335-V2335","v":null},0,{"$f":"IFERROR(VLOOKUP(F2335,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2335),0,1)","v":null},{"$f":"IF(TRIM(B2335&D2335)=\"\",ROW(AA2335),B2335&D2335)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2340,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2340,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2340+I2340-J2340","v":null},0,0,0,{"$f":"K2340+M2340-N2340","v":null},0,0,0,{"$f":"O2340+Q2340-R2340","v":null},null,0,0,{"$f":"S2340+U2340-V2340","v":null},0,{"$f":"IFERROR(VLOOKUP(F2340,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2340),0,1)","v":null},{"$f":"IF(TRIM(B2340&D2340)=\"\",ROW(AA2340),B2340&D2340)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2341,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2341,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2341+I2341-J2341","v":null},0,0,0,{"$f":"K2341+M2341-N2341","v":null},0,0,0,{"$f":"O2341+Q2341-R2341","v":null},null,0,0,{"$f":"S2341+U2341-V2341","v":null},0,{"$f":"IFERROR(VLOOKUP(F2341,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2341),0,1)","v":null},{"$f":"IF(TRIM(B2341&D2341)=\"\",ROW(AA2341),B2341&D2341)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2346,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2346,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2346+I2346-J2346","v":null},0,0,0,{"$f":"K2346+M2346-N2346","v":null},0,0,0,{"$f":"O2346+Q2346-R2346","v":null},null,0,0,{"$f":"S2346+U2346-V2346","v":null},0,{"$f":"IFERROR(VLOOKUP(F2346,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2346),0,1)","v":null},{"$f":"IF(TRIM(B2346&D2346)=\"\",ROW(AA2346),B2346&D2346)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2351,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2351,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2351+I2351-J2351","v":null},0,0,0,{"$f":"K2351+M2351-N2351","v":null},0,0,0,{"$f":"O2351+Q2351-R2351","v":null},null,0,0,{"$f":"S2351+U2351-V2351","v":null},0,{"$f":"IFERROR(VLOOKUP(F2351,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2351),0,1)","v":null},{"$f":"IF(TRIM(B2351&D2351)=\"\",ROW(AA2351),B2351&D2351)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2355,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2355,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2355+I2355-J2355","v":null},0,0,0,{"$f":"K2355+M2355-N2355","v":null},0,0,0,{"$f":"O2355+Q2355-R2355","v":null},null,0,0,{"$f":"S2355+U2355-V2355","v":null},0,{"$f":"IFERROR(VLOOKUP(F2355,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2355),0,1)","v":null},{"$f":"IF(TRIM(B2355&D2355)=\"\",ROW(AA2355),B2355&D2355)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2356,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2356,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2356+I2356-J2356","v":null},0,0,0,{"$f":"K2356+M2356-N2356","v":null},0,0,0,{"$f":"O2356+Q2356-R2356","v":null},null,0,0,{"$f":"S2356+U2356-V2356","v":null},0,{"$f":"IFERROR(VLOOKUP(F2356,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2356),0,1)","v":null},{"$f":"IF(TRIM(B2356&D2356)=\"\",ROW(AA2356),B2356&D2356)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2361,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2361,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2361+I2361-J2361","v":null},0,0,0,{"$f":"K2361+M2361-N2361","v":null},0,0,0,{"$f":"O2361+Q2361-R2361","v":null},null,0,0,{"$f":"S2361+U2361-V2361","v":null},0,{"$f":"IFERROR(VLOOKUP(F2361,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2361),0,1)","v":null},{"$f":"IF(TRIM(B2361&D2361)=\"\",ROW(AA2361),B2361&D2361)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2364,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2364,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2364+I2364-J2364","v":null},0,0,0,{"$f":"K2364+M2364-N2364","v":null},0,0,0,{"$f":"O2364+Q2364-R2364","v":null},null,0,0,{"$f":"S2364+U2364-V2364","v":null},0,{"$f":"IFERROR(VLOOKUP(F2364,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2364),0,1)","v":null},{"$f":"IF(TRIM(B2364&D2364)=\"\",ROW(AA2364),B2364&D2364)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2370,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2370,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2370+I2370-J2370","v":null},0,0,0,{"$f":"K2370+M2370-N2370","v":null},0,0,0,{"$f":"O2370+Q2370-R2370","v":null},null,0,0,{"$f":"S2370+U2370-V2370","v":null},0,{"$f":"IFERROR(VLOOKUP(F2370,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2370),0,1)","v":null},{"$f":"IF(TRIM(B2370&D2370)=\"\",ROW(AA2370),B2370&D2370)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2371,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2371,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2371+I2371-J2371","v":null},0,0,0,{"$f":"K2371+M2371-N2371","v":null},0,0,0,{"$f":"O2371+Q2371-R2371","v":null},null,0,0,{"$f":"S2371+U2371-V2371","v":null},0,{"$f":"IFERROR(VLOOKUP(F2371,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2371),0,1)","v":null},{"$f":"IF(TRIM(B2371&D2371)=\"\",ROW(AA2371),B2371&D2371)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2376,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2376,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2376+I2376-J2376","v":null},0,0,0,{"$f":"K2376+M2376-N2376","v":null},0,0,0,{"$f":"O2376+Q2376-R2376","v":null},null,0,0,{"$f":"S2376+U2376-V2376","v":null},0,{"$f":"IFERROR(VLOOKUP(F2376,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2376),0,1)","v":null},{"$f":"IF(TRIM(B2376&D2376)=\"\",ROW(AA2376),B2376&D2376)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2381,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2381,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2381+I2381-J2381","v":null},0,0,0,{"$f":"K2381+M2381-N2381","v":null},0,0,0,{"$f":"O2381+Q2381-R2381","v":null},null,0,0,{"$f":"S2381+U2381-V2381","v":null},0,{"$f":"IFERROR(VLOOKUP(F2381,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2381),0,1)","v":null},{"$f":"IF(TRIM(B2381&D2381)=\"\",ROW(AA2381),B2381&D2381)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2385,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2385,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2385+I2385-J2385","v":null},0,0,0,{"$f":"K2385+M2385-N2385","v":null},0,0,0,{"$f":"O2385+Q2385-R2385","v":null},null,0,0,{"$f":"S2385+U2385-V2385","v":null},0,{"$f":"IFERROR(VLOOKUP(F2385,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2385),0,1)","v":null},{"$f":"IF(TRIM(B2385&D2385)=\"\",ROW(AA2385),B2385&D2385)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2386,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2386,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2386+I2386-J2386","v":null},0,0,0,{"$f":"K2386+M2386-N2386","v":null},0,0,0,{"$f":"O2386+Q2386-R2386","v":null},null,0,0,{"$f":"S2386+U2386-V2386","v":null},0,{"$f":"IFERROR(VLOOKUP(F2386,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2386),0,1)","v":null},{"$f":"IF(TRIM(B2386&D2386)=\"\",ROW(AA2386),B2386&D2386)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2391,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2391,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2391+I2391-J2391","v":null},0,0,0,{"$f":"K2391+M2391-N2391","v":null},0,0,0,{"$f":"O2391+Q2391-R2391","v":null},null,0,0,{"$f":"S2391+U2391-V2391","v":null},0,{"$f":"IFERROR(VLOOKUP(F2391,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2391),0,1)","v":null},{"$f":"IF(TRIM(B2391&D2391)=\"\",ROW(AA2391),B2391&D2391)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2396,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2396,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2396+I2396-J2396","v":null},0,0,0,{"$f":"K2396+M2396-N2396","v":null},0,0,0,{"$f":"O2396+Q2396-R2396","v":null},null,0,0,{"$f":"S2396+U2396-V2396","v":null},0,{"$f":"IFERROR(VLOOKUP(F2396,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2396),0,1)","v":null},{"$f":"IF(TRIM(B2396&D2396)=\"\",ROW(AA2396),B2396&D2396)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2399,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2399,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2399+I2399-J2399","v":null},0,0,0,{"$f":"K2399+M2399-N2399","v":null},0,0,0,{"$f":"O2399+Q2399-R2399","v":null},null,0,0,{"$f":"S2399+U2399-V2399","v":null},0,{"$f":"IFERROR(VLOOKUP(F2399,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2399),0,1)","v":null},{"$f":"IF(TRIM(B2399&D2399)=\"\",ROW(AA2399),B2399&D2399)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2401,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2401,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2401+I2401-J2401","v":null},0,0,0,{"$f":"K2401+M2401-N2401","v":null},0,0,0,{"$f":"O2401+Q2401-R2401","v":null},null,0,0,{"$f":"S2401+U2401-V2401","v":null},0,{"$f":"IFERROR(VLOOKUP(F2401,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2401),0,1)","v":null},{"$f":"IF(TRIM(B2401&D2401)=\"\",ROW(AA2401),B2401&D2401)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2406,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2406,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2406+I2406-J2406","v":null},0,0,0,{"$f":"K2406+M2406-N2406","v":null},0,0,0,{"$f":"O2406+Q2406-R2406","v":null},null,0,0,{"$f":"S2406+U2406-V2406","v":null},0,{"$f":"IFERROR(VLOOKUP(F2406,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2406),0,1)","v":null},{"$f":"IF(TRIM(B2406&D2406)=\"\",ROW(AA2406),B2406&D2406)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2411,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2411,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2411+I2411-J2411","v":null},0,0,0,{"$f":"K2411+M2411-N2411","v":null},0,0,0,{"$f":"O2411+Q2411-R2411","v":null},null,0,0,{"$f":"S2411+U2411-V2411","v":null},0,{"$f":"IFERROR(VLOOKUP(F2411,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2411),0,1)","v":null},{"$f":"IF(TRIM(B2411&D2411)=\"\",ROW(AA2411),B2411&D2411)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2416,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2416,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2416+I2416-J2416","v":null},0,0,0,{"$f":"K2416+M2416-N2416","v":null},0,0,0,{"$f":"O2416+Q2416-R2416","v":null},null,0,0,{"$f":"S2416+U2416-V2416","v":null},0,{"$f":"IFERROR(VLOOKUP(F2416,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2416),0,1)","v":null},{"$f":"IF(TRIM(B2416&D2416)=\"\",ROW(AA2416),B2416&D2416)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2417,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2417,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2417+I2417-J2417","v":null},0,0,0,{"$f":"K2417+M2417-N2417","v":null},0,0,0,{"$f":"O2417+Q2417-R2417","v":null},null,0,0,{"$f":"S2417+U2417-V2417","v":null},0,{"$f":"IFERROR(VLOOKUP(F2417,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2417),0,1)","v":null},{"$f":"IF(TRIM(B2417&D2417)=\"\",ROW(AA2417),B2417&D2417)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2421,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2421,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2421+I2421-J2421","v":null},0,0,0,{"$f":"K2421+M2421-N2421","v":null},0,0,0,{"$f":"O2421+Q2421-R2421","v":null},null,0,0,{"$f":"S2421+U2421-V2421","v":null},0,{"$f":"IFERROR(VLOOKUP(F2421,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2421),0,1)","v":null},{"$f":"IF(TRIM(B2421&D2421)=\"\",ROW(AA2421),B2421&D2421)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2426,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2426,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2426+I2426-J2426","v":null},0,0,0,{"$f":"K2426+M2426-N2426","v":null},0,0,0,{"$f":"O2426+Q2426-R2426","v":null},null,0,0,{"$f":"S2426+U2426-V2426","v":null},0,{"$f":"IFERROR(VLOOKUP(F2426,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2426),0,1)","v":null},{"$f":"IF(TRIM(B2426&D2426)=\"\",ROW(AA2426),B2426&D2426)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2431,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2431,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2431+I2431-J2431","v":null},0,0,0,{"$f":"K2431+M2431-N2431","v":null},0,0,0,{"$f":"O2431+Q2431-R2431","v":null},null,0,0,{"$f":"S2431+U2431-V2431","v":null},0,{"$f":"IFERROR(VLOOKUP(F2431,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2431),0,1)","v":null},{"$f":"IF(TRIM(B2431&D2431)=\"\",ROW(AA2431),B2431&D2431)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2433,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2433,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2433+I2433-J2433","v":null},0,0,0,{"$f":"K2433+M2433-N2433","v":null},0,0,0,{"$f":"O2433+Q2433-R2433","v":null},null,0,0,{"$f":"S2433+U2433-V2433","v":null},0,{"$f":"IFERROR(VLOOKUP(F2433,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2433),0,1)","v":null},{"$f":"IF(TRIM(B2433&D2433)=\"\",ROW(AA2433),B2433&D2433)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2436,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2436,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2436+I2436-J2436","v":null},0,0,0,{"$f":"K2436+M2436-N2436","v":null},0,0,0,{"$f":"O2436+Q2436-R2436","v":null},null,0,0,{"$f":"S2436+U2436-V2436","v":null},0,{"$f":"IFERROR(VLOOKUP(F2436,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2436),0,1)","v":null},{"$f":"IF(TRIM(B2436&D2436)=\"\",ROW(AA2436),B2436&D2436)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2441,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2441,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2441+I2441-J2441","v":null},0,0,0,{"$f":"K2441+M2441-N2441","v":null},0,0,0,{"$f":"O2441+Q2441-R2441","v":null},null,0,0,{"$f":"S2441+U2441-V2441","v":null},0,{"$f":"IFERROR(VLOOKUP(F2441,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2441),0,1)","v":null},{"$f":"IF(TRIM(B2441&D2441)=\"\",ROW(AA2441),B2441&D2441)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2446,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2446,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2446+I2446-J2446","v":null},0,0,0,{"$f":"K2446+M2446-N2446","v":null},0,0,0,{"$f":"O2446+Q2446-R2446","v":null},null,0,0,{"$f":"S2446+U2446-V2446","v":null},0,{"$f":"IFERROR(VLOOKUP(F2446,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2446),0,1)","v":null},{"$f":"IF(TRIM(B2446&D2446)=\"\",ROW(AA2446),B2446&D2446)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2447,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2447,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2447+I2447-J2447","v":null},0,0,0,{"$f":"K2447+M2447-N2447","v":null},0,0,0,{"$f":"O2447+Q2447-R2447","v":null},null,0,0,{"$f":"S2447+U2447-V2447","v":null},0,{"$f":"IFERROR(VLOOKUP(F2447,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2447),0,1)","v":null},{"$f":"IF(TRIM(B2447&D2447)=\"\",ROW(AA2447),B2447&D2447)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2451,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2451,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2451+I2451-J2451","v":null},0,0,0,{"$f":"K2451+M2451-N2451","v":null},0,0,0,{"$f":"O2451+Q2451-R2451","v":null},null,0,0,{"$f":"S2451+U2451-V2451","v":null},0,{"$f":"IFERROR(VLOOKUP(F2451,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2451),0,1)","v":null},{"$f":"IF(TRIM(B2451&D2451)=\"\",ROW(AA2451),B2451&D2451)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2456,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2456,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2456+I2456-J2456","v":null},0,0,0,{"$f":"K2456+M2456-N2456","v":null},0,0,0,{"$f":"O2456+Q2456-R2456","v":null},null,0,0,{"$f":"S2456+U2456-V2456","v":null},0,{"$f":"IFERROR(VLOOKUP(F2456,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2456),0,1)","v":null},{"$f":"IF(TRIM(B2456&D2456)=\"\",ROW(AA2456),B2456&D2456)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2461,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2461,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2461+I2461-J2461","v":null},0,0,0,{"$f":"K2461+M2461-N2461","v":null},0,0,0,{"$f":"O2461+Q2461-R2461","v":null},null,0,0,{"$f":"S2461+U2461-V2461","v":null},0,{"$f":"IFERROR(VLOOKUP(F2461,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2461),0,1)","v":null},{"$f":"IF(TRIM(B2461&D2461)=\"\",ROW(AA2461),B2461&D2461)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2462,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2462,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2462+I2462-J2462","v":null},0,0,0,{"$f":"K2462+M2462-N2462","v":null},0,0,0,{"$f":"O2462+Q2462-R2462","v":null},null,0,0,{"$f":"S2462+U2462-V2462","v":null},0,{"$f":"IFERROR(VLOOKUP(F2462,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2462),0,1)","v":null},{"$f":"IF(TRIM(B2462&D2462)=\"\",ROW(AA2462),B2462&D2462)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2468,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2468,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2468+I2468-J2468","v":null},0,0,0,{"$f":"K2468+M2468-N2468","v":null},0,0,0,{"$f":"O2468+Q2468-R2468","v":null},null,0,0,{"$f":"S2468+U2468-V2468","v":null},0,{"$f":"IFERROR(VLOOKUP(F2468,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2468),0,1)","v":null},{"$f":"IF(TRIM(B2468&D2468)=\"\",ROW(AA2468),B2468&D2468)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2471,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2471,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2471+I2471-J2471","v":null},0,0,0,{"$f":"K2471+M2471-N2471","v":null},0,0,0,{"$f":"O2471+Q2471-R2471","v":null},null,0,0,{"$f":"S2471+U2471-V2471","v":null},0,{"$f":"IFERROR(VLOOKUP(F2471,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2471),0,1)","v":null},{"$f":"IF(TRIM(B2471&D2471)=\"\",ROW(AA2471),B2471&D2471)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2476,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2476,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2476+I2476-J2476","v":null},0,0,0,{"$f":"K2476+M2476-N2476","v":null},0,0,0,{"$f":"O2476+Q2476-R2476","v":null},null,0,0,{"$f":"S2476+U2476-V2476","v":null},0,{"$f":"IFERROR(VLOOKUP(F2476,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2476),0,1)","v":null},{"$f":"IF(TRIM(B2476&D2476)=\"\",ROW(AA2476),B2476&D2476)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2477,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2477,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2477+I2477-J2477","v":null},0,0,0,{"$f":"K2477+M2477-N2477","v":null},0,0,0,{"$f":"O2477+Q2477-R2477","v":null},null,0,0,{"$f":"S2477+U2477-V2477","v":null},0,{"$f":"IFERROR(VLOOKUP(F2477,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2477),0,1)","v":null},{"$f":"IF(TRIM(B2477&D2477)=\"\",ROW(AA2477),B2477&D2477)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2481,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2481,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2481+I2481-J2481","v":null},0,0,0,{"$f":"K2481+M2481-N2481","v":null},0,0,0,{"$f":"O2481+Q2481-R2481","v":null},null,0,0,{"$f":"S2481+U2481-V2481","v":null},0,{"$f":"IFERROR(VLOOKUP(F2481,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2481),0,1)","v":null},{"$f":"IF(TRIM(B2481&D2481)=\"\",ROW(AA2481),B2481&D2481)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2486,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2486,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2486+I2486-J2486","v":null},0,0,0,{"$f":"K2486+M2486-N2486","v":null},0,0,0,{"$f":"O2486+Q2486-R2486","v":null},null,0,0,{"$f":"S2486+U2486-V2486","v":null},0,{"$f":"IFERROR(VLOOKUP(F2486,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2486),0,1)","v":null},{"$f":"IF(TRIM(B2486&D2486)=\"\",ROW(AA2486),B2486&D2486)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2491,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2491,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2491+I2491-J2491","v":null},0,0,0,{"$f":"K2491+M2491-N2491","v":null},0,0,0,{"$f":"O2491+Q2491-R2491","v":null},null,0,0,{"$f":"S2491+U2491-V2491","v":null},0,{"$f":"IFERROR(VLOOKUP(F2491,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2491),0,1)","v":null},{"$f":"IF(TRIM(B2491&D2491)=\"\",ROW(AA2491),B2491&D2491)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2492,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2492,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2492+I2492-J2492","v":null},0,0,0,{"$f":"K2492+M2492-N2492","v":null},0,0,0,{"$f":"O2492+Q2492-R2492","v":null},null,0,0,{"$f":"S2492+U2492-V2492","v":null},0,{"$f":"IFERROR(VLOOKUP(F2492,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2492),0,1)","v":null},{"$f":"IF(TRIM(B2492&D2492)=\"\",ROW(AA2492),B2492&D2492)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2497,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2497,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2497+I2497-J2497","v":null},0,0,0,{"$f":"K2497+M2497-N2497","v":null},0,0,0,{"$f":"O2497+Q2497-R2497","v":null},null,0,0,{"$f":"S2497+U2497-V2497","v":null},0,{"$f":"IFERROR(VLOOKUP(F2497,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2497),0,1)","v":null},{"$f":"IF(TRIM(B2497&D2497)=\"\",ROW(AA2497),B2497&D2497)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2502,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2502,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2502+I2502-J2502","v":null},0,0,0,{"$f":"K2502+M2502-N2502","v":null},0,0,0,{"$f":"O2502+Q2502-R2502","v":null},null,0,0,{"$f":"S2502+U2502-V2502","v":null},0,{"$f":"IFERROR(VLOOKUP(F2502,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2502),0,1)","v":null},{"$f":"IF(TRIM(B2502&D2502)=\"\",ROW(AA2502),B2502&D2502)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2506,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2506,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2506+I2506-J2506","v":null},0,0,0,{"$f":"K2506+M2506-N2506","v":null},0,0,0,{"$f":"O2506+Q2506-R2506","v":null},null,0,0,{"$f":"S2506+U2506-V2506","v":null},0,{"$f":"IFERROR(VLOOKUP(F2506,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2506),0,1)","v":null},{"$f":"IF(TRIM(B2506&D2506)=\"\",ROW(AA2506),B2506&D2506)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2507,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2507,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2507+I2507-J2507","v":null},0,0,0,{"$f":"K2507+M2507-N2507","v":null},0,0,0,{"$f":"O2507+Q2507-R2507","v":null},null,0,0,{"$f":"S2507+U2507-V2507","v":null},0,{"$f":"IFERROR(VLOOKUP(F2507,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2507),0,1)","v":null},{"$f":"IF(TRIM(B2507&D2507)=\"\",ROW(AA2507),B2507&D2507)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2512,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2512,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2512+I2512-J2512","v":null},0,0,0,{"$f":"K2512+M2512-N2512","v":null},0,0,0,{"$f":"O2512+Q2512-R2512","v":null},null,0,0,{"$f":"S2512+U2512-V2512","v":null},0,{"$f":"IFERROR(VLOOKUP(F2512,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2512),0,1)","v":null},{"$f":"IF(TRIM(B2512&D2512)=\"\",ROW(AA2512),B2512&D2512)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2516,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2516,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2516+I2516-J2516","v":null},0,0,0,{"$f":"K2516+M2516-N2516","v":null},0,0,0,{"$f":"O2516+Q2516-R2516","v":null},null,0,0,{"$f":"S2516+U2516-V2516","v":null},0,{"$f":"IFERROR(VLOOKUP(F2516,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2516),0,1)","v":null},{"$f":"IF(TRIM(B2516&D2516)=\"\",ROW(AA2516),B2516&D2516)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2521,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2521,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2521+I2521-J2521","v":null},0,0,0,{"$f":"K2521+M2521-N2521","v":null},0,0,0,{"$f":"O2521+Q2521-R2521","v":null},null,0,0,{"$f":"S2521+U2521-V2521","v":null},0,{"$f":"IFERROR(VLOOKUP(F2521,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2521),0,1)","v":null},{"$f":"IF(TRIM(B2521&D2521)=\"\",ROW(AA2521),B2521&D2521)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2522,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2522,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2522+I2522-J2522","v":null},0,0,0,{"$f":"K2522+M2522-N2522","v":null},0,0,0,{"$f":"O2522+Q2522-R2522","v":null},null,0,0,{"$f":"S2522+U2522-V2522","v":null},0,{"$f":"IFERROR(VLOOKUP(F2522,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2522),0,1)","v":null},{"$f":"IF(TRIM(B2522&D2522)=\"\",ROW(AA2522),B2522&D2522)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2527,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2527,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2527+I2527-J2527","v":null},0,0,0,{"$f":"K2527+M2527-N2527","v":null},0,0,0,{"$f":"O2527+Q2527-R2527","v":null},null,0,0,{"$f":"S2527+U2527-V2527","v":null},0,{"$f":"IFERROR(VLOOKUP(F2527,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2527),0,1)","v":null},{"$f":"IF(TRIM(B2527&D2527)=\"\",ROW(AA2527),B2527&D2527)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2532,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2532,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2532+I2532-J2532","v":null},0,0,0,{"$f":"K2532+M2532-N2532","v":null},0,0,0,{"$f":"O2532+Q2532-R2532","v":null},null,0,0,{"$f":"S2532+U2532-V2532","v":null},0,{"$f":"IFERROR(VLOOKUP(F2532,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2532),0,1)","v":null},{"$f":"IF(TRIM(B2532&D2532)=\"\",ROW(AA2532),B2532&D2532)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2534,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2534,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2534+I2534-J2534","v":null},0,0,0,{"$f":"K2534+M2534-N2534","v":null},0,0,0,{"$f":"O2534+Q2534-R2534","v":null},null,0,0,{"$f":"S2534+U2534-V2534","v":null},0,{"$f":"IFERROR(VLOOKUP(F2534,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2534),0,1)","v":null},{"$f":"IF(TRIM(B2534&D2534)=\"\",ROW(AA2534),B2534&D2534)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2537,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2537,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2537+I2537-J2537","v":null},0,0,0,{"$f":"K2537+M2537-N2537","v":null},0,0,0,{"$f":"O2537+Q2537-R2537","v":null},null,0,0,{"$f":"S2537+U2537-V2537","v":null},0,{"$f":"IFERROR(VLOOKUP(F2537,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2537),0,1)","v":null},{"$f":"IF(TRIM(B2537&D2537)=\"\",ROW(AA2537),B2537&D2537)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2542,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2542,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2542+I2542-J2542","v":null},0,0,0,{"$f":"K2542+M2542-N2542","v":null},0,0,0,{"$f":"O2542+Q2542-R2542","v":null},null,0,0,{"$f":"S2542+U2542-V2542","v":null},0,{"$f":"IFERROR(VLOOKUP(F2542,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2542),0,1)","v":null},{"$f":"IF(TRIM(B2542&D2542)=\"\",ROW(AA2542),B2542&D2542)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2547,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2547,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2547+I2547-J2547","v":null},0,0,0,{"$f":"K2547+M2547-N2547","v":null},0,0,0,{"$f":"O2547+Q2547-R2547","v":null},null,0,0,{"$f":"S2547+U2547-V2547","v":null},0,{"$f":"IFERROR(VLOOKUP(F2547,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2547),0,1)","v":null},{"$f":"IF(TRIM(B2547&D2547)=\"\",ROW(AA2547),B2547&D2547)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2550,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2550,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2550+I2550-J2550","v":null},0,0,0,{"$f":"K2550+M2550-N2550","v":null},0,0,0,{"$f":"O2550+Q2550-R2550","v":null},null,0,0,{"$f":"S2550+U2550-V2550","v":null},0,{"$f":"IFERROR(VLOOKUP(F2550,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2550),0,1)","v":null},{"$f":"IF(TRIM(B2550&D2550)=\"\",ROW(AA2550),B2550&D2550)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2552,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2552,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2552+I2552-J2552","v":null},0,0,0,{"$f":"K2552+M2552-N2552","v":null},0,0,0,{"$f":"O2552+Q2552-R2552","v":null},null,0,0,{"$f":"S2552+U2552-V2552","v":null},0,{"$f":"IFERROR(VLOOKUP(F2552,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2552),0,1)","v":null},{"$f":"IF(TRIM(B2552&D2552)=\"\",ROW(AA2552),B2552&D2552)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2557,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2557,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2557+I2557-J2557","v":null},0,0,0,{"$f":"K2557+M2557-N2557","v":null},0,0,0,{"$f":"O2557+Q2557-R2557","v":null},null,0,0,{"$f":"S2557+U2557-V2557","v":null},0,{"$f":"IFERROR(VLOOKUP(F2557,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2557),0,1)","v":null},{"$f":"IF(TRIM(B2557&D2557)=\"\",ROW(AA2557),B2557&D2557)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2562,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2562,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2562+I2562-J2562","v":null},0,0,0,{"$f":"K2562+M2562-N2562","v":null},0,0,0,{"$f":"O2562+Q2562-R2562","v":null},null,0,0,{"$f":"S2562+U2562-V2562","v":null},0,{"$f":"IFERROR(VLOOKUP(F2562,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2562),0,1)","v":null},{"$f":"IF(TRIM(B2562&D2562)=\"\",ROW(AA2562),B2562&D2562)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2567,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2567,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2567+I2567-J2567","v":null},0,0,0,{"$f":"K2567+M2567-N2567","v":null},0,0,0,{"$f":"O2567+Q2567-R2567","v":null},null,0,0,{"$f":"S2567+U2567-V2567","v":null},0,{"$f":"IFERROR(VLOOKUP(F2567,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2567),0,1)","v":null},{"$f":"IF(TRIM(B2567&D2567)=\"\",ROW(AA2567),B2567&D2567)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2568,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2568,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2568+I2568-J2568","v":null},0,0,0,{"$f":"K2568+M2568-N2568","v":null},0,0,0,{"$f":"O2568+Q2568-R2568","v":null},null,0,0,{"$f":"S2568+U2568-V2568","v":null},0,{"$f":"IFERROR(VLOOKUP(F2568,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2568),0,1)","v":null},{"$f":"IF(TRIM(B2568&D2568)=\"\",ROW(AA2568),B2568&D2568)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2572,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2572,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2572+I2572-J2572","v":null},0,0,0,{"$f":"K2572+M2572-N2572","v":null},0,0,0,{"$f":"O2572+Q2572-R2572","v":null},null,0,0,{"$f":"S2572+U2572-V2572","v":null},0,{"$f":"IFERROR(VLOOKUP(F2572,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2572),0,1)","v":null},{"$f":"IF(TRIM(B2572&D2572)=\"\",ROW(AA2572),B2572&D2572)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2577,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2577,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2577+I2577-J2577","v":null},0,0,0,{"$f":"K2577+M2577-N2577","v":null},0,0,0,{"$f":"O2577+Q2577-R2577","v":null},null,0,0,{"$f":"S2577+U2577-V2577","v":null},0,{"$f":"IFERROR(VLOOKUP(F2577,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2577),0,1)","v":null},{"$f":"IF(TRIM(B2577&D2577)=\"\",ROW(AA2577),B2577&D2577)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2582,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2582,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2582+I2582-J2582","v":null},0,0,0,{"$f":"K2582+M2582-N2582","v":null},0,0,0,{"$f":"O2582+Q2582-R2582","v":null},null,0,0,{"$f":"S2582+U2582-V2582","v":null},0,{"$f":"IFERROR(VLOOKUP(F2582,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2582),0,1)","v":null},{"$f":"IF(TRIM(B2582&D2582)=\"\",ROW(AA2582),B2582&D2582)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2585,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2585,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2585+I2585-J2585","v":null},0,0,0,{"$f":"K2585+M2585-N2585","v":null},0,0,0,{"$f":"O2585+Q2585-R2585","v":null},null,0,0,{"$f":"S2585+U2585-V2585","v":null},0,{"$f":"IFERROR(VLOOKUP(F2585,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2585),0,1)","v":null},{"$f":"IF(TRIM(B2585&D2585)=\"\",ROW(AA2585),B2585&D2585)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2587,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2587,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2587+I2587-J2587","v":null},0,0,0,{"$f":"K2587+M2587-N2587","v":null},0,0,0,{"$f":"O2587+Q2587-R2587","v":null},null,0,0,{"$f":"S2587+U2587-V2587","v":null},0,{"$f":"IFERROR(VLOOKUP(F2587,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2587),0,1)","v":null},{"$f":"IF(TRIM(B2587&D2587)=\"\",ROW(AA2587),B2587&D2587)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2592,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2592,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2592+I2592-J2592","v":null},0,0,0,{"$f":"K2592+M2592-N2592","v":null},0,0,0,{"$f":"O2592+Q2592-R2592","v":null},null,0,0,{"$f":"S2592+U2592-V2592","v":null},0,{"$f":"IFERROR(VLOOKUP(F2592,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2592),0,1)","v":null},{"$f":"IF(TRIM(B2592&D2592)=\"\",ROW(AA2592),B2592&D2592)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2597,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2597,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2597+I2597-J2597","v":null},0,0,0,{"$f":"K2597+M2597-N2597","v":null},0,0,0,{"$f":"O2597+Q2597-R2597","v":null},null,0,0,{"$f":"S2597+U2597-V2597","v":null},0,{"$f":"IFERROR(VLOOKUP(F2597,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2597),0,1)","v":null},{"$f":"IF(TRIM(B2597&D2597)=\"\",ROW(AA2597),B2597&D2597)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2598,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2598,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2598+I2598-J2598","v":null},0,0,0,{"$f":"K2598+M2598-N2598","v":null},0,0,0,{"$f":"O2598+Q2598-R2598","v":null},null,0,0,{"$f":"S2598+U2598-V2598","v":null},0,{"$f":"IFERROR(VLOOKUP(F2598,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2598),0,1)","v":null},{"$f":"IF(TRIM(B2598&D2598)=\"\",ROW(AA2598),B2598&D2598)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2602,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2602,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2602+I2602-J2602","v":null},0,0,0,{"$f":"K2602+M2602-N2602","v":null},0,0,0,{"$f":"O2602+Q2602-R2602","v":null},null,0,0,{"$f":"S2602+U2602-V2602","v":null},0,{"$f":"IFERROR(VLOOKUP(F2602,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2602),0,1)","v":null},{"$f":"IF(TRIM(B2602&D2602)=\"\",ROW(AA2602),B2602&D2602)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2607,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2607,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2607+I2607-J2607","v":null},0,0,0,{"$f":"K2607+M2607-N2607","v":null},0,0,0,{"$f":"O2607+Q2607-R2607","v":null},null,0,0,{"$f":"S2607+U2607-V2607","v":null},0,{"$f":"IFERROR(VLOOKUP(F2607,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2607),0,1)","v":null},{"$f":"IF(TRIM(B2607&D2607)=\"\",ROW(AA2607),B2607&D2607)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2612,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2612,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2612+I2612-J2612","v":null},0,0,0,{"$f":"K2612+M2612-N2612","v":null},0,0,0,{"$f":"O2612+Q2612-R2612","v":null},null,0,0,{"$f":"S2612+U2612-V2612","v":null},0,{"$f":"IFERROR(VLOOKUP(F2612,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2612),0,1)","v":null},{"$f":"IF(TRIM(B2612&D2612)=\"\",ROW(AA2612),B2612&D2612)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2613,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2613,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2613+I2613-J2613","v":null},0,0,0,{"$f":"K2613+M2613-N2613","v":null},0,0,0,{"$f":"O2613+Q2613-R2613","v":null},null,0,0,{"$f":"S2613+U2613-V2613","v":null},0,{"$f":"IFERROR(VLOOKUP(F2613,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2613),0,1)","v":null},{"$f":"IF(TRIM(B2613&D2613)=\"\",ROW(AA2613),B2613&D2613)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2619,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2619,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2619+I2619-J2619","v":null},0,0,0,{"$f":"K2619+M2619-N2619","v":null},0,0,0,{"$f":"O2619+Q2619-R2619","v":null},null,0,0,{"$f":"S2619+U2619-V2619","v":null},0,{"$f":"IFERROR(VLOOKUP(F2619,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2619),0,1)","v":null},{"$f":"IF(TRIM(B2619&D2619)=\"\",ROW(AA2619),B2619&D2619)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2622,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2622,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2622+I2622-J2622","v":null},0,0,0,{"$f":"K2622+M2622-N2622","v":null},0,0,0,{"$f":"O2622+Q2622-R2622","v":null},null,0,0,{"$f":"S2622+U2622-V2622","v":null},0,{"$f":"IFERROR(VLOOKUP(F2622,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2622),0,1)","v":null},{"$f":"IF(TRIM(B2622&D2622)=\"\",ROW(AA2622),B2622&D2622)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2627,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2627,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2627+I2627-J2627","v":null},0,0,0,{"$f":"K2627+M2627-N2627","v":null},0,0,0,{"$f":"O2627+Q2627-R2627","v":null},null,0,0,{"$f":"S2627+U2627-V2627","v":null},0,{"$f":"IFERROR(VLOOKUP(F2627,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2627),0,1)","v":null},{"$f":"IF(TRIM(B2627&D2627)=\"\",ROW(AA2627),B2627&D2627)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2628,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2628,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2628+I2628-J2628","v":null},0,0,0,{"$f":"K2628+M2628-N2628","v":null},0,0,0,{"$f":"O2628+Q2628-R2628","v":null},null,0,0,{"$f":"S2628+U2628-V2628","v":null},0,{"$f":"IFERROR(VLOOKUP(F2628,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2628),0,1)","v":null},{"$f":"IF(TRIM(B2628&D2628)=\"\",ROW(AA2628),B2628&D2628)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2633,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2633,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2633+I2633-J2633","v":null},0,0,0,{"$f":"K2633+M2633-N2633","v":null},0,0,0,{"$f":"O2633+Q2633-R2633","v":null},null,0,0,{"$f":"S2633+U2633-V2633","v":null},0,{"$f":"IFERROR(VLOOKUP(F2633,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2633),0,1)","v":null},{"$f":"IF(TRIM(B2633&D2633)=\"\",ROW(AA2633),B2633&D2633)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2637,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2637,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2637+I2637-J2637","v":null},0,0,0,{"$f":"K2637+M2637-N2637","v":null},0,0,0,{"$f":"O2637+Q2637-R2637","v":null},null,0,0,{"$f":"S2637+U2637-V2637","v":null},0,{"$f":"IFERROR(VLOOKUP(F2637,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2637),0,1)","v":null},{"$f":"IF(TRIM(B2637&D2637)=\"\",ROW(AA2637),B2637&D2637)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2642,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2642,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2642+I2642-J2642","v":null},0,0,0,{"$f":"K2642+M2642-N2642","v":null},0,0,0,{"$f":"O2642+Q2642-R2642","v":null},null,0,0,{"$f":"S2642+U2642-V2642","v":null},0,{"$f":"IFERROR(VLOOKUP(F2642,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2642),0,1)","v":null},{"$f":"IF(TRIM(B2642&D2642)=\"\",ROW(AA2642),B2642&D2642)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2643,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2643,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2643+I2643-J2643","v":null},0,0,0,{"$f":"K2643+M2643-N2643","v":null},0,0,0,{"$f":"O2643+Q2643-R2643","v":null},null,0,0,{"$f":"S2643+U2643-V2643","v":null},0,{"$f":"IFERROR(VLOOKUP(F2643,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2643),0,1)","v":null},{"$f":"IF(TRIM(B2643&D2643)=\"\",ROW(AA2643),B2643&D2643)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2648,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2648,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2648+I2648-J2648","v":null},0,0,0,{"$f":"K2648+M2648-N2648","v":null},0,0,0,{"$f":"O2648+Q2648-R2648","v":null},null,0,0,{"$f":"S2648+U2648-V2648","v":null},0,{"$f":"IFERROR(VLOOKUP(F2648,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2648),0,1)","v":null},{"$f":"IF(TRIM(B2648&D2648)=\"\",ROW(AA2648),B2648&D2648)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2653,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2653,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2653+I2653-J2653","v":null},0,0,0,{"$f":"K2653+M2653-N2653","v":null},0,0,0,{"$f":"O2653+Q2653-R2653","v":null},null,0,0,{"$f":"S2653+U2653-V2653","v":null},0,{"$f":"IFERROR(VLOOKUP(F2653,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2653),0,1)","v":null},{"$f":"IF(TRIM(B2653&D2653)=\"\",ROW(AA2653),B2653&D2653)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2657,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2657,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2657+I2657-J2657","v":null},0,0,0,{"$f":"K2657+M2657-N2657","v":null},0,0,0,{"$f":"O2657+Q2657-R2657","v":null},null,0,0,{"$f":"S2657+U2657-V2657","v":null},0,{"$f":"IFERROR(VLOOKUP(F2657,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2657),0,1)","v":null},{"$f":"IF(TRIM(B2657&D2657)=\"\",ROW(AA2657),B2657&D2657)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2658,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2658,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2658+I2658-J2658","v":null},0,0,0,{"$f":"K2658+M2658-N2658","v":null},0,0,0,{"$f":"O2658+Q2658-R2658","v":null},null,0,0,{"$f":"S2658+U2658-V2658","v":null},0,{"$f":"IFERROR(VLOOKUP(F2658,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2658),0,1)","v":null},{"$f":"IF(TRIM(B2658&D2658)=\"\",ROW(AA2658),B2658&D2658)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2663,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2663,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2663+I2663-J2663","v":null},0,0,0,{"$f":"K2663+M2663-N2663","v":null},0,0,0,{"$f":"O2663+Q2663-R2663","v":null},null,0,0,{"$f":"S2663+U2663-V2663","v":null},0,{"$f":"IFERROR(VLOOKUP(F2663,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2663),0,1)","v":null},{"$f":"IF(TRIM(B2663&D2663)=\"\",ROW(AA2663),B2663&D2663)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2667,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2667,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2667+I2667-J2667","v":null},0,0,0,{"$f":"K2667+M2667-N2667","v":null},0,0,0,{"$f":"O2667+Q2667-R2667","v":null},null,0,0,{"$f":"S2667+U2667-V2667","v":null},0,{"$f":"IFERROR(VLOOKUP(F2667,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2667),0,1)","v":null},{"$f":"IF(TRIM(B2667&D2667)=\"\",ROW(AA2667),B2667&D2667)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2672,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2672,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2672+I2672-J2672","v":null},0,0,0,{"$f":"K2672+M2672-N2672","v":null},0,0,0,{"$f":"O2672+Q2672-R2672","v":null},null,0,0,{"$f":"S2672+U2672-V2672","v":null},0,{"$f":"IFERROR(VLOOKUP(F2672,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2672),0,1)","v":null},{"$f":"IF(TRIM(B2672&D2672)=\"\",ROW(AA2672),B2672&D2672)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2673,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2673,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2673+I2673-J2673","v":null},0,0,0,{"$f":"K2673+M2673-N2673","v":null},0,0,0,{"$f":"O2673+Q2673-R2673","v":null},null,0,0,{"$f":"S2673+U2673-V2673","v":null},0,{"$f":"IFERROR(VLOOKUP(F2673,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2673),0,1)","v":null},{"$f":"IF(TRIM(B2673&D2673)=\"\",ROW(AA2673),B2673&D2673)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2678,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2678,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2678+I2678-J2678","v":null},0,0,0,{"$f":"K2678+M2678-N2678","v":null},0,0,0,{"$f":"O2678+Q2678-R2678","v":null},null,0,0,{"$f":"S2678+U2678-V2678","v":null},0,{"$f":"IFERROR(VLOOKUP(F2678,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2678),0,1)","v":null},{"$f":"IF(TRIM(B2678&D2678)=\"\",ROW(AA2678),B2678&D2678)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2683,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2683,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2683+I2683-J2683","v":null},0,0,0,{"$f":"K2683+M2683-N2683","v":null},0,0,0,{"$f":"O2683+Q2683-R2683","v":null},null,0,0,{"$f":"S2683+U2683-V2683","v":null},0,{"$f":"IFERROR(VLOOKUP(F2683,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2683),0,1)","v":null},{"$f":"IF(TRIM(B2683&D2683)=\"\",ROW(AA2683),B2683&D2683)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2685,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2685,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2685+I2685-J2685","v":null},0,0,0,{"$f":"K2685+M2685-N2685","v":null},0,0,0,{"$f":"O2685+Q2685-R2685","v":null},null,0,0,{"$f":"S2685+U2685-V2685","v":null},0,{"$f":"IFERROR(VLOOKUP(F2685,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2685),0,1)","v":null},{"$f":"IF(TRIM(B2685&D2685)=\"\",ROW(AA2685),B2685&D2685)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2688,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2688,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2688+I2688-J2688","v":null},0,0,0,{"$f":"K2688+M2688-N2688","v":null},0,0,0,{"$f":"O2688+Q2688-R2688","v":null},null,0,0,{"$f":"S2688+U2688-V2688","v":null},0,{"$f":"IFERROR(VLOOKUP(F2688,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2688),0,1)","v":null},{"$f":"IF(TRIM(B2688&D2688)=\"\",ROW(AA2688),B2688&D2688)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2693,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2693,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2693+I2693-J2693","v":null},0,0,0,{"$f":"K2693+M2693-N2693","v":null},0,0,0,{"$f":"O2693+Q2693-R2693","v":null},null,0,0,{"$f":"S2693+U2693-V2693","v":null},0,{"$f":"IFERROR(VLOOKUP(F2693,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2693),0,1)","v":null},{"$f":"IF(TRIM(B2693&D2693)=\"\",ROW(AA2693),B2693&D2693)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2698,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2698,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2698+I2698-J2698","v":null},0,0,0,{"$f":"K2698+M2698-N2698","v":null},0,0,0,{"$f":"O2698+Q2698-R2698","v":null},null,0,0,{"$f":"S2698+U2698-V2698","v":null},0,{"$f":"IFERROR(VLOOKUP(F2698,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2698),0,1)","v":null},{"$f":"IF(TRIM(B2698&D2698)=\"\",ROW(AA2698),B2698&D2698)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2701,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2701,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2701+I2701-J2701","v":null},0,0,0,{"$f":"K2701+M2701-N2701","v":null},0,0,0,{"$f":"O2701+Q2701-R2701","v":null},null,0,0,{"$f":"S2701+U2701-V2701","v":null},0,{"$f":"IFERROR(VLOOKUP(F2701,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2701),0,1)","v":null},{"$f":"IF(TRIM(B2701&D2701)=\"\",ROW(AA2701),B2701&D2701)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2703,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2703,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2703+I2703-J2703","v":null},0,0,0,{"$f":"K2703+M2703-N2703","v":null},0,0,0,{"$f":"O2703+Q2703-R2703","v":null},null,0,0,{"$f":"S2703+U2703-V2703","v":null},0,{"$f":"IFERROR(VLOOKUP(F2703,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2703),0,1)","v":null},{"$f":"IF(TRIM(B2703&D2703)=\"\",ROW(AA2703),B2703&D2703)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2708,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2708,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2708+I2708-J2708","v":null},0,0,0,{"$f":"K2708+M2708-N2708","v":null},0,0,0,{"$f":"O2708+Q2708-R2708","v":null},null,0,0,{"$f":"S2708+U2708-V2708","v":null},0,{"$f":"IFERROR(VLOOKUP(F2708,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2708),0,1)","v":null},{"$f":"IF(TRIM(B2708&D2708)=\"\",ROW(AA2708),B2708&D2708)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2713,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2713,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2713+I2713-J2713","v":null},0,0,0,{"$f":"K2713+M2713-N2713","v":null},0,0,0,{"$f":"O2713+Q2713-R2713","v":null},null,0,0,{"$f":"S2713+U2713-V2713","v":null},0,{"$f":"IFERROR(VLOOKUP(F2713,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2713),0,1)","v":null},{"$f":"IF(TRIM(B2713&D2713)=\"\",ROW(AA2713),B2713&D2713)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2718,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2718,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2718+I2718-J2718","v":null},0,0,0,{"$f":"K2718+M2718-N2718","v":null},0,0,0,{"$f":"O2718+Q2718-R2718","v":null},null,0,0,{"$f":"S2718+U2718-V2718","v":null},0,{"$f":"IFERROR(VLOOKUP(F2718,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2718),0,1)","v":null},{"$f":"IF(TRIM(B2718&D2718)=\"\",ROW(AA2718),B2718&D2718)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2719,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2719,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2719+I2719-J2719","v":null},0,0,0,{"$f":"K2719+M2719-N2719","v":null},0,0,0,{"$f":"O2719+Q2719-R2719","v":null},null,0,0,{"$f":"S2719+U2719-V2719","v":null},0,{"$f":"IFERROR(VLOOKUP(F2719,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2719),0,1)","v":null},{"$f":"IF(TRIM(B2719&D2719)=\"\",ROW(AA2719),B2719&D2719)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2723,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2723,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2723+I2723-J2723","v":null},0,0,0,{"$f":"K2723+M2723-N2723","v":null},0,0,0,{"$f":"O2723+Q2723-R2723","v":null},null,0,0,{"$f":"S2723+U2723-V2723","v":null},0,{"$f":"IFERROR(VLOOKUP(F2723,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2723),0,1)","v":null},{"$f":"IF(TRIM(B2723&D2723)=\"\",ROW(AA2723),B2723&D2723)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2728,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2728,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2728+I2728-J2728","v":null},0,0,0,{"$f":"K2728+M2728-N2728","v":null},0,0,0,{"$f":"O2728+Q2728-R2728","v":null},null,0,0,{"$f":"S2728+U2728-V2728","v":null},0,{"$f":"IFERROR(VLOOKUP(F2728,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2728),0,1)","v":null},{"$f":"IF(TRIM(B2728&D2728)=\"\",ROW(AA2728),B2728&D2728)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2733,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2733,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2733+I2733-J2733","v":null},0,0,0,{"$f":"K2733+M2733-N2733","v":null},0,0,0,{"$f":"O2733+Q2733-R2733","v":null},null,0,0,{"$f":"S2733+U2733-V2733","v":null},0,{"$f":"IFERROR(VLOOKUP(F2733,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2733),0,1)","v":null},{"$f":"IF(TRIM(B2733&D2733)=\"\",ROW(AA2733),B2733&D2733)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2736,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2736,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2736+I2736-J2736","v":null},0,0,0,{"$f":"K2736+M2736-N2736","v":null},0,0,0,{"$f":"O2736+Q2736-R2736","v":null},null,0,0,{"$f":"S2736+U2736-V2736","v":null},0,{"$f":"IFERROR(VLOOKUP(F2736,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2736),0,1)","v":null},{"$f":"IF(TRIM(B2736&D2736)=\"\",ROW(AA2736),B2736&D2736)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2738,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2738,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2738+I2738-J2738","v":null},0,0,0,{"$f":"K2738+M2738-N2738","v":null},0,0,0,{"$f":"O2738+Q2738-R2738","v":null},null,0,0,{"$f":"S2738+U2738-V2738","v":null},0,{"$f":"IFERROR(VLOOKUP(F2738,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2738),0,1)","v":null},{"$f":"IF(TRIM(B2738&D2738)=\"\",ROW(AA2738),B2738&D2738)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2743,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2743,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2743+I2743-J2743","v":null},0,0,0,{"$f":"K2743+M2743-N2743","v":null},0,0,0,{"$f":"O2743+Q2743-R2743","v":null},null,0,0,{"$f":"S2743+U2743-V2743","v":null},0,{"$f":"IFERROR(VLOOKUP(F2743,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2743),0,1)","v":null},{"$f":"IF(TRIM(B2743&D2743)=\"\",ROW(AA2743),B2743&D2743)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2748,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2748,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2748+I2748-J2748","v":null},0,0,0,{"$f":"K2748+M2748-N2748","v":null},0,0,0,{"$f":"O2748+Q2748-R2748","v":null},null,0,0,{"$f":"S2748+U2748-V2748","v":null},0,{"$f":"IFERROR(VLOOKUP(F2748,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2748),0,1)","v":null},{"$f":"IF(TRIM(B2748&D2748)=\"\",ROW(AA2748),B2748&D2748)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2749,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2749,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2749+I2749-J2749","v":null},0,0,0,{"$f":"K2749+M2749-N2749","v":null},0,0,0,{"$f":"O2749+Q2749-R2749","v":null},null,0,0,{"$f":"S2749+U2749-V2749","v":null},0,{"$f":"IFERROR(VLOOKUP(F2749,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2749),0,1)","v":null},{"$f":"IF(TRIM(B2749&D2749)=\"\",ROW(AA2749),B2749&D2749)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2754,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2754,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2754+I2754-J2754","v":null},0,0,0,{"$f":"K2754+M2754-N2754","v":null},0,0,0,{"$f":"O2754+Q2754-R2754","v":null},null,0,0,{"$f":"S2754+U2754-V2754","v":null},0,{"$f":"IFERROR(VLOOKUP(F2754,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2754),0,1)","v":null},{"$f":"IF(TRIM(B2754&D2754)=\"\",ROW(AA2754),B2754&D2754)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2758,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2758,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2758+I2758-J2758","v":null},0,0,0,{"$f":"K2758+M2758-N2758","v":null},0,0,0,{"$f":"O2758+Q2758-R2758","v":null},null,0,0,{"$f":"S2758+U2758-V2758","v":null},0,{"$f":"IFERROR(VLOOKUP(F2758,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2758),0,1)","v":null},{"$f":"IF(TRIM(B2758&D2758)=\"\",ROW(AA2758),B2758&D2758)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2763,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2763,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2763+I2763-J2763","v":null},0,0,0,{"$f":"K2763+M2763-N2763","v":null},0,0,0,{"$f":"O2763+Q2763-R2763","v":null},null,0,0,{"$f":"S2763+U2763-V2763","v":null},0,{"$f":"IFERROR(VLOOKUP(F2763,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2763),0,1)","v":null},{"$f":"IF(TRIM(B2763&D2763)=\"\",ROW(AA2763),B2763&D2763)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2764,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2764,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2764+I2764-J2764","v":null},0,0,0,{"$f":"K2764+M2764-N2764","v":null},0,0,0,{"$f":"O2764+Q2764-R2764","v":null},null,0,0,{"$f":"S2764+U2764-V2764","v":null},0,{"$f":"IFERROR(VLOOKUP(F2764,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2764),0,1)","v":null},{"$f":"IF(TRIM(B2764&D2764)=\"\",ROW(AA2764),B2764&D2764)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2770,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2770,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2770+I2770-J2770","v":null},0,0,0,{"$f":"K2770+M2770-N2770","v":null},0,0,0,{"$f":"O2770+Q2770-R2770","v":null},null,0,0,{"$f":"S2770+U2770-V2770","v":null},0,{"$f":"IFERROR(VLOOKUP(F2770,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2770),0,1)","v":null},{"$f":"IF(TRIM(B2770&D2770)=\"\",ROW(AA2770),B2770&D2770)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2773,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2773,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2773+I2773-J2773","v":null},0,0,0,{"$f":"K2773+M2773-N2773","v":null},0,0,0,{"$f":"O2773+Q2773-R2773","v":null},null,0,0,{"$f":"S2773+U2773-V2773","v":null},0,{"$f":"IFERROR(VLOOKUP(F2773,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2773),0,1)","v":null},{"$f":"IF(TRIM(B2773&D2773)=\"\",ROW(AA2773),B2773&D2773)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2778,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2778,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2778+I2778-J2778","v":null},0,0,0,{"$f":"K2778+M2778-N2778","v":null},0,0,0,{"$f":"O2778+Q2778-R2778","v":null},null,0,0,{"$f":"S2778+U2778-V2778","v":null},0,{"$f":"IFERROR(VLOOKUP(F2778,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2778),0,1)","v":null},{"$f":"IF(TRIM(B2778&D2778)=\"\",ROW(AA2778),B2778&D2778)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2779,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2779,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2779+I2779-J2779","v":null},0,0,0,{"$f":"K2779+M2779-N2779","v":null},0,0,0,{"$f":"O2779+Q2779-R2779","v":null},null,0,0,{"$f":"S2779+U2779-V2779","v":null},0,{"$f":"IFERROR(VLOOKUP(F2779,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2779),0,1)","v":null},{"$f":"IF(TRIM(B2779&D2779)=\"\",ROW(AA2779),B2779&D2779)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2784,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2784,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2784+I2784-J2784","v":null},0,0,0,{"$f":"K2784+M2784-N2784","v":null},0,0,0,{"$f":"O2784+Q2784-R2784","v":null},null,0,0,{"$f":"S2784+U2784-V2784","v":null},0,{"$f":"IFERROR(VLOOKUP(F2784,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2784),0,1)","v":null},{"$f":"IF(TRIM(B2784&D2784)=\"\",ROW(AA2784),B2784&D2784)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2788,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2788,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2788+I2788-J2788","v":null},0,0,0,{"$f":"K2788+M2788-N2788","v":null},0,0,0,{"$f":"O2788+Q2788-R2788","v":null},null,0,0,{"$f":"S2788+U2788-V2788","v":null},0,{"$f":"IFERROR(VLOOKUP(F2788,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2788),0,1)","v":null},{"$f":"IF(TRIM(B2788&D2788)=\"\",ROW(AA2788),B2788&D2788)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2793,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2793,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2793+I2793-J2793","v":null},0,0,0,{"$f":"K2793+M2793-N2793","v":null},0,0,0,{"$f":"O2793+Q2793-R2793","v":null},null,0,0,{"$f":"S2793+U2793-V2793","v":null},0,{"$f":"IFERROR(VLOOKUP(F2793,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2793),0,1)","v":null},{"$f":"IF(TRIM(B2793&D2793)=\"\",ROW(AA2793),B2793&D2793)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2794,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2794,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2794+I2794-J2794","v":null},0,0,0,{"$f":"K2794+M2794-N2794","v":null},0,0,0,{"$f":"O2794+Q2794-R2794","v":null},null,0,0,{"$f":"S2794+U2794-V2794","v":null},0,{"$f":"IFERROR(VLOOKUP(F2794,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2794),0,1)","v":null},{"$f":"IF(TRIM(B2794&D2794)=\"\",ROW(AA2794),B2794&D2794)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2799,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2799,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2799+I2799-J2799","v":null},0,0,0,{"$f":"K2799+M2799-N2799","v":null},0,0,0,{"$f":"O2799+Q2799-R2799","v":null},null,0,0,{"$f":"S2799+U2799-V2799","v":null},0,{"$f":"IFERROR(VLOOKUP(F2799,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2799),0,1)","v":null},{"$f":"IF(TRIM(B2799&D2799)=\"\",ROW(AA2799),B2799&D2799)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2802,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2802,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2802+I2802-J2802","v":null},0,0,0,{"$f":"K2802+M2802-N2802","v":null},0,0,0,{"$f":"O2802+Q2802-R2802","v":null},null,0,0,{"$f":"S2802+U2802-V2802","v":null},0,{"$f":"IFERROR(VLOOKUP(F2802,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2802),0,1)","v":null},{"$f":"IF(TRIM(B2802&D2802)=\"\",ROW(AA2802),B2802&D2802)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2808,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2808,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2808+I2808-J2808","v":null},0,0,0,{"$f":"K2808+M2808-N2808","v":null},0,0,0,{"$f":"O2808+Q2808-R2808","v":null},null,0,0,{"$f":"S2808+U2808-V2808","v":null},0,{"$f":"IFERROR(VLOOKUP(F2808,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2808),0,1)","v":null},{"$f":"IF(TRIM(B2808&D2808)=\"\",ROW(AA2808),B2808&D2808)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2809,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2809,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2809+I2809-J2809","v":null},0,0,0,{"$f":"K2809+M2809-N2809","v":null},0,0,0,{"$f":"O2809+Q2809-R2809","v":null},null,0,0,{"$f":"S2809+U2809-V2809","v":null},0,{"$f":"IFERROR(VLOOKUP(F2809,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2809),0,1)","v":null},{"$f":"IF(TRIM(B2809&D2809)=\"\",ROW(AA2809),B2809&D2809)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2814,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2814,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2814+I2814-J2814","v":null},0,0,0,{"$f":"K2814+M2814-N2814","v":null},0,0,0,{"$f":"O2814+Q2814-R2814","v":null},null,0,0,{"$f":"S2814+U2814-V2814","v":null},0,{"$f":"IFERROR(VLOOKUP(F2814,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2814),0,1)","v":null},{"$f":"IF(TRIM(B2814&D2814)=\"\",ROW(AA2814),B2814&D2814)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2819,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2819,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2819+I2819-J2819","v":null},0,0,0,{"$f":"K2819+M2819-N2819","v":null},0,0,0,{"$f":"O2819+Q2819-R2819","v":null},null,0,0,{"$f":"S2819+U2819-V2819","v":null},0,{"$f":"IFERROR(VLOOKUP(F2819,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2819),0,1)","v":null},{"$f":"IF(TRIM(B2819&D2819)=\"\",ROW(AA2819),B2819&D2819)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2823,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2823,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2823+I2823-J2823","v":null},0,0,0,{"$f":"K2823+M2823-N2823","v":null},0,0,0,{"$f":"O2823+Q2823-R2823","v":null},null,0,0,{"$f":"S2823+U2823-V2823","v":null},0,{"$f":"IFERROR(VLOOKUP(F2823,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2823),0,1)","v":null},{"$f":"IF(TRIM(B2823&D2823)=\"\",ROW(AA2823),B2823&D2823)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2824,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2824,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2824+I2824-J2824","v":null},0,0,0,{"$f":"K2824+M2824-N2824","v":null},0,0,0,{"$f":"O2824+Q2824-R2824","v":null},null,0,0,{"$f":"S2824+U2824-V2824","v":null},0,{"$f":"IFERROR(VLOOKUP(F2824,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2824),0,1)","v":null},{"$f":"IF(TRIM(B2824&D2824)=\"\",ROW(AA2824),B2824&D2824)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2829,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2829,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2829+I2829-J2829","v":null},0,0,0,{"$f":"K2829+M2829-N2829","v":null},0,0,0,{"$f":"O2829+Q2829-R2829","v":null},null,0,0,{"$f":"S2829+U2829-V2829","v":null},0,{"$f":"IFERROR(VLOOKUP(F2829,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2829),0,1)","v":null},{"$f":"IF(TRIM(B2829&D2829)=\"\",ROW(AA2829),B2829&D2829)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2834,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2834,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2834+I2834-J2834","v":null},0,0,0,{"$f":"K2834+M2834-N2834","v":null},0,0,0,{"$f":"O2834+Q2834-R2834","v":null},null,0,0,{"$f":"S2834+U2834-V2834","v":null},0,{"$f":"IFERROR(VLOOKUP(F2834,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2834),0,1)","v":null},{"$f":"IF(TRIM(B2834&D2834)=\"\",ROW(AA2834),B2834&D2834)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2836,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2836,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2836+I2836-J2836","v":null},0,0,0,{"$f":"K2836+M2836-N2836","v":null},0,0,0,{"$f":"O2836+Q2836-R2836","v":null},null,0,0,{"$f":"S2836+U2836-V2836","v":null},0,{"$f":"IFERROR(VLOOKUP(F2836,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2836),0,1)","v":null},{"$f":"IF(TRIM(B2836&D2836)=\"\",ROW(AA2836),B2836&D2836)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2839,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2839,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2839+I2839-J2839","v":null},0,0,0,{"$f":"K2839+M2839-N2839","v":null},0,0,0,{"$f":"O2839+Q2839-R2839","v":null},null,0,0,{"$f":"S2839+U2839-V2839","v":null},0,{"$f":"IFERROR(VLOOKUP(F2839,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2839),0,1)","v":null},{"$f":"IF(TRIM(B2839&D2839)=\"\",ROW(AA2839),B2839&D2839)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2844,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2844,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2844+I2844-J2844","v":null},0,0,0,{"$f":"K2844+M2844-N2844","v":null},0,0,0,{"$f":"O2844+Q2844-R2844","v":null},null,0,0,{"$f":"S2844+U2844-V2844","v":null},0,{"$f":"IFERROR(VLOOKUP(F2844,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2844),0,1)","v":null},{"$f":"IF(TRIM(B2844&D2844)=\"\",ROW(AA2844),B2844&D2844)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2849,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2849,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2849+I2849-J2849","v":null},0,0,0,{"$f":"K2849+M2849-N2849","v":null},0,0,0,{"$f":"O2849+Q2849-R2849","v":null},null,0,0,{"$f":"S2849+U2849-V2849","v":null},0,{"$f":"IFERROR(VLOOKUP(F2849,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2849),0,1)","v":null},{"$f":"IF(TRIM(B2849&D2849)=\"\",ROW(AA2849),B2849&D2849)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2854,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2854,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2854+I2854-J2854","v":null},0,0,0,{"$f":"K2854+M2854-N2854","v":null},0,0,0,{"$f":"O2854+Q2854-R2854","v":null},null,0,0,{"$f":"S2854+U2854-V2854","v":null},0,{"$f":"IFERROR(VLOOKUP(F2854,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2854),0,1)","v":null},{"$f":"IF(TRIM(B2854&D2854)=\"\",ROW(AA2854),B2854&D2854)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2857,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2857,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2857+I2857-J2857","v":null},0,0,0,{"$f":"K2857+M2857-N2857","v":null},0,0,0,{"$f":"O2857+Q2857-R2857","v":null},null,0,0,{"$f":"S2857+U2857-V2857","v":null},0,{"$f":"IFERROR(VLOOKUP(F2857,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2857),0,1)","v":null},{"$f":"IF(TRIM(B2857&D2857)=\"\",ROW(AA2857),B2857&D2857)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2859,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2859,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2859+I2859-J2859","v":null},0,0,0,{"$f":"K2859+M2859-N2859","v":null},0,0,0,{"$f":"O2859+Q2859-R2859","v":null},null,0,0,{"$f":"S2859+U2859-V2859","v":null},0,{"$f":"IFERROR(VLOOKUP(F2859,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2859),0,1)","v":null},{"$f":"IF(TRIM(B2859&D2859)=\"\",ROW(AA2859),B2859&D2859)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2864,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2864,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2864+I2864-J2864","v":null},0,0,0,{"$f":"K2864+M2864-N2864","v":null},0,0,0,{"$f":"O2864+Q2864-R2864","v":null},null,0,0,{"$f":"S2864+U2864-V2864","v":null},0,{"$f":"IFERROR(VLOOKUP(F2864,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2864),0,1)","v":null},{"$f":"IF(TRIM(B2864&D2864)=\"\",ROW(AA2864),B2864&D2864)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2869,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2869,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2869+I2869-J2869","v":null},0,0,0,{"$f":"K2869+M2869-N2869","v":null},0,0,0,{"$f":"O2869+Q2869-R2869","v":null},null,0,0,{"$f":"S2869+U2869-V2869","v":null},0,{"$f":"IFERROR(VLOOKUP(F2869,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2869),0,1)","v":null},{"$f":"IF(TRIM(B2869&D2869)=\"\",ROW(AA2869),B2869&D2869)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2871,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2871,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2871+I2871-J2871","v":null},0,0,0,{"$f":"K2871+M2871-N2871","v":null},0,0,0,{"$f":"O2871+Q2871-R2871","v":null},null,0,0,{"$f":"S2871+U2871-V2871","v":null},0,{"$f":"IFERROR(VLOOKUP(F2871,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2871),0,1)","v":null},{"$f":"IF(TRIM(B2871&D2871)=\"\",ROW(AA2871),B2871&D2871)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2874,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2874,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2874+I2874-J2874","v":null},0,0,0,{"$f":"K2874+M2874-N2874","v":null},0,0,0,{"$f":"O2874+Q2874-R2874","v":null},null,0,0,{"$f":"S2874+U2874-V2874","v":null},0,{"$f":"IFERROR(VLOOKUP(F2874,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2874),0,1)","v":null},{"$f":"IF(TRIM(B2874&D2874)=\"\",ROW(AA2874),B2874&D2874)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2879,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2879,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2879+I2879-J2879","v":null},0,0,0,{"$f":"K2879+M2879-N2879","v":null},0,0,0,{"$f":"O2879+Q2879-R2879","v":null},null,0,0,{"$f":"S2879+U2879-V2879","v":null},0,{"$f":"IFERROR(VLOOKUP(F2879,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2879),0,1)","v":null},{"$f":"IF(TRIM(B2879&D2879)=\"\",ROW(AA2879),B2879&D2879)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2884,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2884,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2884+I2884-J2884","v":null},0,0,0,{"$f":"K2884+M2884-N2884","v":null},0,0,0,{"$f":"O2884+Q2884-R2884","v":null},null,0,0,{"$f":"S2884+U2884-V2884","v":null},0,{"$f":"IFERROR(VLOOKUP(F2884,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2884),0,1)","v":null},{"$f":"IF(TRIM(B2884&D2884)=\"\",ROW(AA2884),B2884&D2884)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2885,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2885,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2885+I2885-J2885","v":null},0,0,0,{"$f":"K2885+M2885-N2885","v":null},0,0,0,{"$f":"O2885+Q2885-R2885","v":null},null,0,0,{"$f":"S2885+U2885-V2885","v":null},0,{"$f":"IFERROR(VLOOKUP(F2885,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2885),0,1)","v":null},{"$f":"IF(TRIM(B2885&D2885)=\"\",ROW(AA2885),B2885&D2885)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2891,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2891,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2891+I2891-J2891","v":null},0,0,0,{"$f":"K2891+M2891-N2891","v":null},0,0,0,{"$f":"O2891+Q2891-R2891","v":null},null,0,0,{"$f":"S2891+U2891-V2891","v":null},0,{"$f":"IFERROR(VLOOKUP(F2891,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2891),0,1)","v":null},{"$f":"IF(TRIM(B2891&D2891)=\"\",ROW(AA2891),B2891&D2891)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2894,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2894,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2894+I2894-J2894","v":null},0,0,0,{"$f":"K2894+M2894-N2894","v":null},0,0,0,{"$f":"O2894+Q2894-R2894","v":null},null,0,0,{"$f":"S2894+U2894-V2894","v":null},0,{"$f":"IFERROR(VLOOKUP(F2894,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2894),0,1)","v":null},{"$f":"IF(TRIM(B2894&D2894)=\"\",ROW(AA2894),B2894&D2894)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2899,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2899,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2899+I2899-J2899","v":null},0,0,0,{"$f":"K2899+M2899-N2899","v":null},0,0,0,{"$f":"O2899+Q2899-R2899","v":null},null,0,0,{"$f":"S2899+U2899-V2899","v":null},0,{"$f":"IFERROR(VLOOKUP(F2899,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2899),0,1)","v":null},{"$f":"IF(TRIM(B2899&D2899)=\"\",ROW(AA2899),B2899&D2899)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2900,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2900,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2900+I2900-J2900","v":null},0,0,0,{"$f":"K2900+M2900-N2900","v":null},0,0,0,{"$f":"O2900+Q2900-R2900","v":null},null,0,0,{"$f":"S2900+U2900-V2900","v":null},0,{"$f":"IFERROR(VLOOKUP(F2900,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2900),0,1)","v":null},{"$f":"IF(TRIM(B2900&D2900)=\"\",ROW(AA2900),B2900&D2900)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2905,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2905,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2905+I2905-J2905","v":null},0,0,0,{"$f":"K2905+M2905-N2905","v":null},0,0,0,{"$f":"O2905+Q2905-R2905","v":null},null,0,0,{"$f":"S2905+U2905-V2905","v":null},0,{"$f":"IFERROR(VLOOKUP(F2905,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2905),0,1)","v":null},{"$f":"IF(TRIM(B2905&D2905)=\"\",ROW(AA2905),B2905&D2905)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2909,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2909,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2909+I2909-J2909","v":null},0,0,0,{"$f":"K2909+M2909-N2909","v":null},0,0,0,{"$f":"O2909+Q2909-R2909","v":null},null,0,0,{"$f":"S2909+U2909-V2909","v":null},0,{"$f":"IFERROR(VLOOKUP(F2909,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2909),0,1)","v":null},{"$f":"IF(TRIM(B2909&D2909)=\"\",ROW(AA2909),B2909&D2909)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2914,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2914,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2914+I2914-J2914","v":null},0,0,0,{"$f":"K2914+M2914-N2914","v":null},0,0,0,{"$f":"O2914+Q2914-R2914","v":null},null,0,0,{"$f":"S2914+U2914-V2914","v":null},0,{"$f":"IFERROR(VLOOKUP(F2914,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2914),0,1)","v":null},{"$f":"IF(TRIM(B2914&D2914)=\"\",ROW(AA2914),B2914&D2914)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2915,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2915,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2915+I2915-J2915","v":null},0,0,0,{"$f":"K2915+M2915-N2915","v":null},0,0,0,{"$f":"O2915+Q2915-R2915","v":null},null,0,0,{"$f":"S2915+U2915-V2915","v":null},0,{"$f":"IFERROR(VLOOKUP(F2915,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2915),0,1)","v":null},{"$f":"IF(TRIM(B2915&D2915)=\"\",ROW(AA2915),B2915&D2915)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2919,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2919,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2919+I2919-J2919","v":null},0,0,0,{"$f":"K2919+M2919-N2919","v":null},0,0,0,{"$f":"O2919+Q2919-R2919","v":null},null,0,0,{"$f":"S2919+U2919-V2919","v":null},0,{"$f":"IFERROR(VLOOKUP(F2919,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2919),0,1)","v":null},{"$f":"IF(TRIM(B2919&D2919)=\"\",ROW(AA2919),B2919&D2919)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2924,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2924,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2924+I2924-J2924","v":null},0,0,0,{"$f":"K2924+M2924-N2924","v":null},0,0,0,{"$f":"O2924+Q2924-R2924","v":null},null,0,0,{"$f":"S2924+U2924-V2924","v":null},0,{"$f":"IFERROR(VLOOKUP(F2924,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2924),0,1)","v":null},{"$f":"IF(TRIM(B2924&D2924)=\"\",ROW(AA2924),B2924&D2924)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2929,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2929,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2929+I2929-J2929","v":null},0,0,0,{"$f":"K2929+M2929-N2929","v":null},0,0,0,{"$f":"O2929+Q2929-R2929","v":null},null,0,0,{"$f":"S2929+U2929-V2929","v":null},0,{"$f":"IFERROR(VLOOKUP(F2929,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2929),0,1)","v":null},{"$f":"IF(TRIM(B2929&D2929)=\"\",ROW(AA2929),B2929&D2929)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2930,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2930,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2930+I2930-J2930","v":null},0,0,0,{"$f":"K2930+M2930-N2930","v":null},0,0,0,{"$f":"O2930+Q2930-R2930","v":null},null,0,0,{"$f":"S2930+U2930-V2930","v":null},0,{"$f":"IFERROR(VLOOKUP(F2930,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2930),0,1)","v":null},{"$f":"IF(TRIM(B2930&D2930)=\"\",ROW(AA2930),B2930&D2930)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2935,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2935,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2935+I2935-J2935","v":null},0,0,0,{"$f":"K2935+M2935-N2935","v":null},0,0,0,{"$f":"O2935+Q2935-R2935","v":null},null,0,0,{"$f":"S2935+U2935-V2935","v":null},0,{"$f":"IFERROR(VLOOKUP(F2935,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2935),0,1)","v":null},{"$f":"IF(TRIM(B2935&D2935)=\"\",ROW(AA2935),B2935&D2935)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2939,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2939,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2939+I2939-J2939","v":null},0,0,0,{"$f":"K2939+M2939-N2939","v":null},0,0,0,{"$f":"O2939+Q2939-R2939","v":null},null,0,0,{"$f":"S2939+U2939-V2939","v":null},0,{"$f":"IFERROR(VLOOKUP(F2939,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2939),0,1)","v":null},{"$f":"IF(TRIM(B2939&D2939)=\"\",ROW(AA2939),B2939&D2939)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2944,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2944,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2944+I2944-J2944","v":null},0,0,0,{"$f":"K2944+M2944-N2944","v":null},0,0,0,{"$f":"O2944+Q2944-R2944","v":null},null,0,0,{"$f":"S2944+U2944-V2944","v":null},0,{"$f":"IFERROR(VLOOKUP(F2944,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2944),0,1)","v":null},{"$f":"IF(TRIM(B2944&D2944)=\"\",ROW(AA2944),B2944&D2944)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2945,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2945,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2945+I2945-J2945","v":null},0,0,0,{"$f":"K2945+M2945-N2945","v":null},0,0,0,{"$f":"O2945+Q2945-R2945","v":null},null,0,0,{"$f":"S2945+U2945-V2945","v":null},0,{"$f":"IFERROR(VLOOKUP(F2945,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2945),0,1)","v":null},{"$f":"IF(TRIM(B2945&D2945)=\"\",ROW(AA2945),B2945&D2945)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2950,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2950,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2950+I2950-J2950","v":null},0,0,0,{"$f":"K2950+M2950-N2950","v":null},0,0,0,{"$f":"O2950+Q2950-R2950","v":null},null,0,0,{"$f":"S2950+U2950-V2950","v":null},0,{"$f":"IFERROR(VLOOKUP(F2950,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2950),0,1)","v":null},{"$f":"IF(TRIM(B2950&D2950)=\"\",ROW(AA2950),B2950&D2950)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2953,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2953,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2953+I2953-J2953","v":null},0,0,0,{"$f":"K2953+M2953-N2953","v":null},0,0,0,{"$f":"O2953+Q2953-R2953","v":null},null,0,0,{"$f":"S2953+U2953-V2953","v":null},0,{"$f":"IFERROR(VLOOKUP(F2953,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2953),0,1)","v":null},{"$f":"IF(TRIM(B2953&D2953)=\"\",ROW(AA2953),B2953&D2953)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2959,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2959,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2959+I2959-J2959","v":null},0,0,0,{"$f":"K2959+M2959-N2959","v":null},0,0,0,{"$f":"O2959+Q2959-R2959","v":null},null,0,0,{"$f":"S2959+U2959-V2959","v":null},0,{"$f":"IFERROR(VLOOKUP(F2959,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2959),0,1)","v":null},{"$f":"IF(TRIM(B2959&D2959)=\"\",ROW(AA2959),B2959&D2959)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2960,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2960,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2960+I2960-J2960","v":null},0,0,0,{"$f":"K2960+M2960-N2960","v":null},0,0,0,{"$f":"O2960+Q2960-R2960","v":null},null,0,0,{"$f":"S2960+U2960-V2960","v":null},0,{"$f":"IFERROR(VLOOKUP(F2960,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2960),0,1)","v":null},{"$f":"IF(TRIM(B2960&D2960)=\"\",ROW(AA2960),B2960&D2960)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2965,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2965,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2965+I2965-J2965","v":null},0,0,0,{"$f":"K2965+M2965-N2965","v":null},0,0,0,{"$f":"O2965+Q2965-R2965","v":null},null,0,0,{"$f":"S2965+U2965-V2965","v":null},0,{"$f":"IFERROR(VLOOKUP(F2965,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2965),0,1)","v":null},{"$f":"IF(TRIM(B2965&D2965)=\"\",ROW(AA2965),B2965&D2965)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2970,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2970,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2970+I2970-J2970","v":null},0,0,0,{"$f":"K2970+M2970-N2970","v":null},0,0,0,{"$f":"O2970+Q2970-R2970","v":null},null,0,0,{"$f":"S2970+U2970-V2970","v":null},0,{"$f":"IFERROR(VLOOKUP(F2970,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2970),0,1)","v":null},{"$f":"IF(TRIM(B2970&D2970)=\"\",ROW(AA2970),B2970&D2970)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2974,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2974,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2974+I2974-J2974","v":null},0,0,0,{"$f":"K2974+M2974-N2974","v":null},0,0,0,{"$f":"O2974+Q2974-R2974","v":null},null,0,0,{"$f":"S2974+U2974-V2974","v":null},0,{"$f":"IFERROR(VLOOKUP(F2974,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2974),0,1)","v":null},{"$f":"IF(TRIM(B2974&D2974)=\"\",ROW(AA2974),B2974&D2974)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2975,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2975,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2975+I2975-J2975","v":null},0,0,0,{"$f":"K2975+M2975-N2975","v":null},0,0,0,{"$f":"O2975+Q2975-R2975","v":null},null,0,0,{"$f":"S2975+U2975-V2975","v":null},0,{"$f":"IFERROR(VLOOKUP(F2975,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2975),0,1)","v":null},{"$f":"IF(TRIM(B2975&D2975)=\"\",ROW(AA2975),B2975&D2975)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2980,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2980,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2980+I2980-J2980","v":null},0,0,0,{"$f":"K2980+M2980-N2980","v":null},0,0,0,{"$f":"O2980+Q2980-R2980","v":null},null,0,0,{"$f":"S2980+U2980-V2980","v":null},0,{"$f":"IFERROR(VLOOKUP(F2980,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2980),0,1)","v":null},{"$f":"IF(TRIM(B2980&D2980)=\"\",ROW(AA2980),B2980&D2980)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2985,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2985,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2985+I2985-J2985","v":null},0,0,0,{"$f":"K2985+M2985-N2985","v":null},0,0,0,{"$f":"O2985+Q2985-R2985","v":null},null,0,0,{"$f":"S2985+U2985-V2985","v":null},0,{"$f":"IFERROR(VLOOKUP(F2985,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2985),0,1)","v":null},{"$f":"IF(TRIM(B2985&D2985)=\"\",ROW(AA2985),B2985&D2985)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2987,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2987,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2987+I2987-J2987","v":null},0,0,0,{"$f":"K2987+M2987-N2987","v":null},0,0,0,{"$f":"O2987+Q2987-R2987","v":null},null,0,0,{"$f":"S2987+U2987-V2987","v":null},0,{"$f":"IFERROR(VLOOKUP(F2987,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2987),0,1)","v":null},{"$f":"IF(TRIM(B2987&D2987)=\"\",ROW(AA2987),B2987&D2987)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2990,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2990,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2990+I2990-J2990","v":null},0,0,0,{"$f":"K2990+M2990-N2990","v":null},0,0,0,{"$f":"O2990+Q2990-R2990","v":null},null,0,0,{"$f":"S2990+U2990-V2990","v":null},0,{"$f":"IFERROR(VLOOKUP(F2990,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2990),0,1)","v":null},{"$f":"IF(TRIM(B2990&D2990)=\"\",ROW(AA2990),B2990&D2990)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2995,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B2995,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H2995+I2995-J2995","v":null},0,0,0,{"$f":"K2995+M2995-N2995","v":null},0,0,0,{"$f":"O2995+Q2995-R2995","v":null},null,0,0,{"$f":"S2995+U2995-V2995","v":null},0,{"$f":"IFERROR(VLOOKUP(F2995,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B2995),0,1)","v":null},{"$f":"IF(TRIM(B2995&D2995)=\"\",ROW(AA2995),B2995&D2995)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3000,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3000,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3000+I3000-J3000","v":null},0,0,0,{"$f":"K3000+M3000-N3000","v":null},0,0,0,{"$f":"O3000+Q3000-R3000","v":null},null,0,0,{"$f":"S3000+U3000-V3000","v":null},0,{"$f":"IFERROR(VLOOKUP(F3000,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3000),0,1)","v":null},{"$f":"IF(TRIM(B3000&D3000)=\"\",ROW(AA3000),B3000&D3000)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3005,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3005,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3005+I3005-J3005","v":null},0,0,0,{"$f":"K3005+M3005-N3005","v":null},0,0,0,{"$f":"O3005+Q3005-R3005","v":null},null,0,0,{"$f":"S3005+U3005-V3005","v":null},0,{"$f":"IFERROR(VLOOKUP(F3005,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3005),0,1)","v":null},{"$f":"IF(TRIM(B3005&D3005)=\"\",ROW(AA3005),B3005&D3005)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3008,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3008,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3008+I3008-J3008","v":null},0,0,0,{"$f":"K3008+M3008-N3008","v":null},0,0,0,{"$f":"O3008+Q3008-R3008","v":null},null,0,0,{"$f":"S3008+U3008-V3008","v":null},0,{"$f":"IFERROR(VLOOKUP(F3008,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3008),0,1)","v":null},{"$f":"IF(TRIM(B3008&D3008)=\"\",ROW(AA3008),B3008&D3008)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3010,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3010,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3010+I3010-J3010","v":null},0,0,0,{"$f":"K3010+M3010-N3010","v":null},0,0,0,{"$f":"O3010+Q3010-R3010","v":null},null,0,0,{"$f":"S3010+U3010-V3010","v":null},0,{"$f":"IFERROR(VLOOKUP(F3010,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3010),0,1)","v":null},{"$f":"IF(TRIM(B3010&D3010)=\"\",ROW(AA3010),B3010&D3010)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3015,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3015,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3015+I3015-J3015","v":null},0,0,0,{"$f":"K3015+M3015-N3015","v":null},0,0,0,{"$f":"O3015+Q3015-R3015","v":null},null,0,0,{"$f":"S3015+U3015-V3015","v":null},0,{"$f":"IFERROR(VLOOKUP(F3015,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3015),0,1)","v":null},{"$f":"IF(TRIM(B3015&D3015)=\"\",ROW(AA3015),B3015&D3015)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3020,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3020,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3020+I3020-J3020","v":null},0,0,0,{"$f":"K3020+M3020-N3020","v":null},0,0,0,{"$f":"O3020+Q3020-R3020","v":null},null,0,0,{"$f":"S3020+U3020-V3020","v":null},0,{"$f":"IFERROR(VLOOKUP(F3020,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3020),0,1)","v":null},{"$f":"IF(TRIM(B3020&D3020)=\"\",ROW(AA3020),B3020&D3020)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3022,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3022,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3022+I3022-J3022","v":null},0,0,0,{"$f":"K3022+M3022-N3022","v":null},0,0,0,{"$f":"O3022+Q3022-R3022","v":null},null,0,0,{"$f":"S3022+U3022-V3022","v":null},0,{"$f":"IFERROR(VLOOKUP(F3022,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3022),0,1)","v":null},{"$f":"IF(TRIM(B3022&D3022)=\"\",ROW(AA3022),B3022&D3022)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3025,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3025,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3025+I3025-J3025","v":null},0,0,0,{"$f":"K3025+M3025-N3025","v":null},0,0,0,{"$f":"O3025+Q3025-R3025","v":null},null,0,0,{"$f":"S3025+U3025-V3025","v":null},0,{"$f":"IFERROR(VLOOKUP(F3025,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3025),0,1)","v":null},{"$f":"IF(TRIM(B3025&D3025)=\"\",ROW(AA3025),B3025&D3025)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3030,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3030,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3030+I3030-J3030","v":null},0,0,0,{"$f":"K3030+M3030-N3030","v":null},0,0,0,{"$f":"O3030+Q3030-R3030","v":null},null,0,0,{"$f":"S3030+U3030-V3030","v":null},0,{"$f":"IFERROR(VLOOKUP(F3030,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3030),0,1)","v":null},{"$f":"IF(TRIM(B3030&D3030)=\"\",ROW(AA3030),B3030&D3030)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3035,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3035,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3035+I3035-J3035","v":null},0,0,0,{"$f":"K3035+M3035-N3035","v":null},0,0,0,{"$f":"O3035+Q3035-R3035","v":null},null,0,0,{"$f":"S3035+U3035-V3035","v":null},0,{"$f":"IFERROR(VLOOKUP(F3035,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3035),0,1)","v":null},{"$f":"IF(TRIM(B3035&D3035)=\"\",ROW(AA3035),B3035&D3035)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3036,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3036,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3036+I3036-J3036","v":null},0,0,0,{"$f":"K3036+M3036-N3036","v":null},0,0,0,{"$f":"O3036+Q3036-R3036","v":null},null,0,0,{"$f":"S3036+U3036-V3036","v":null},0,{"$f":"IFERROR(VLOOKUP(F3036,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3036),0,1)","v":null},{"$f":"IF(TRIM(B3036&D3036)=\"\",ROW(AA3036),B3036&D3036)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3040,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3040,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3040+I3040-J3040","v":null},0,0,0,{"$f":"K3040+M3040-N3040","v":null},0,0,0,{"$f":"O3040+Q3040-R3040","v":null},null,0,0,{"$f":"S3040+U3040-V3040","v":null},0,{"$f":"IFERROR(VLOOKUP(F3040,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3040),0,1)","v":null},{"$f":"IF(TRIM(B3040&D3040)=\"\",ROW(AA3040),B3040&D3040)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3045,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3045,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3045+I3045-J3045","v":null},0,0,0,{"$f":"K3045+M3045-N3045","v":null},0,0,0,{"$f":"O3045+Q3045-R3045","v":null},null,0,0,{"$f":"S3045+U3045-V3045","v":null},0,{"$f":"IFERROR(VLOOKUP(F3045,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3045),0,1)","v":null},{"$f":"IF(TRIM(B3045&D3045)=\"\",ROW(AA3045),B3045&D3045)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3050,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3050,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3050+I3050-J3050","v":null},0,0,0,{"$f":"K3050+M3050-N3050","v":null},0,0,0,{"$f":"O3050+Q3050-R3050","v":null},null,0,0,{"$f":"S3050+U3050-V3050","v":null},0,{"$f":"IFERROR(VLOOKUP(F3050,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3050),0,1)","v":null},{"$f":"IF(TRIM(B3050&D3050)=\"\",ROW(AA3050),B3050&D3050)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3051,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3051,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3051+I3051-J3051","v":null},0,0,0,{"$f":"K3051+M3051-N3051","v":null},0,0,0,{"$f":"O3051+Q3051-R3051","v":null},null,0,0,{"$f":"S3051+U3051-V3051","v":null},0,{"$f":"IFERROR(VLOOKUP(F3051,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3051),0,1)","v":null},{"$f":"IF(TRIM(B3051&D3051)=\"\",ROW(AA3051),B3051&D3051)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3056,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3056,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3056+I3056-J3056","v":null},0,0,0,{"$f":"K3056+M3056-N3056","v":null},0,0,0,{"$f":"O3056+Q3056-R3056","v":null},null,0,0,{"$f":"S3056+U3056-V3056","v":null},0,{"$f":"IFERROR(VLOOKUP(F3056,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3056),0,1)","v":null},{"$f":"IF(TRIM(B3056&D3056)=\"\",ROW(AA3056),B3056&D3056)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3060,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3060,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3060+I3060-J3060","v":null},0,0,0,{"$f":"K3060+M3060-N3060","v":null},0,0,0,{"$f":"O3060+Q3060-R3060","v":null},null,0,0,{"$f":"S3060+U3060-V3060","v":null},0,{"$f":"IFERROR(VLOOKUP(F3060,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3060),0,1)","v":null},{"$f":"IF(TRIM(B3060&D3060)=\"\",ROW(AA3060),B3060&D3060)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3065,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3065,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3065+I3065-J3065","v":null},0,0,0,{"$f":"K3065+M3065-N3065","v":null},0,0,0,{"$f":"O3065+Q3065-R3065","v":null},null,0,0,{"$f":"S3065+U3065-V3065","v":null},0,{"$f":"IFERROR(VLOOKUP(F3065,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3065),0,1)","v":null},{"$f":"IF(TRIM(B3065&D3065)=\"\",ROW(AA3065),B3065&D3065)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3066,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3066,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3066+I3066-J3066","v":null},0,0,0,{"$f":"K3066+M3066-N3066","v":null},0,0,0,{"$f":"O3066+Q3066-R3066","v":null},null,0,0,{"$f":"S3066+U3066-V3066","v":null},0,{"$f":"IFERROR(VLOOKUP(F3066,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3066),0,1)","v":null},{"$f":"IF(TRIM(B3066&D3066)=\"\",ROW(AA3066),B3066&D3066)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3071,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3071,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3071+I3071-J3071","v":null},0,0,0,{"$f":"K3071+M3071-N3071","v":null},0,0,0,{"$f":"O3071+Q3071-R3071","v":null},null,0,0,{"$f":"S3071+U3071-V3071","v":null},0,{"$f":"IFERROR(VLOOKUP(F3071,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3071),0,1)","v":null},{"$f":"IF(TRIM(B3071&D3071)=\"\",ROW(AA3071),B3071&D3071)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3074,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3074,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3074+I3074-J3074","v":null},0,0,0,{"$f":"K3074+M3074-N3074","v":null},0,0,0,{"$f":"O3074+Q3074-R3074","v":null},null,0,0,{"$f":"S3074+U3074-V3074","v":null},0,{"$f":"IFERROR(VLOOKUP(F3074,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3074),0,1)","v":null},{"$f":"IF(TRIM(B3074&D3074)=\"\",ROW(AA3074),B3074&D3074)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3080,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3080,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3080+I3080-J3080","v":null},0,0,0,{"$f":"K3080+M3080-N3080","v":null},0,0,0,{"$f":"O3080+Q3080-R3080","v":null},null,0,0,{"$f":"S3080+U3080-V3080","v":null},0,{"$f":"IFERROR(VLOOKUP(F3080,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3080),0,1)","v":null},{"$f":"IF(TRIM(B3080&D3080)=\"\",ROW(AA3080),B3080&D3080)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3081,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3081,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3081+I3081-J3081","v":null},0,0,0,{"$f":"K3081+M3081-N3081","v":null},0,0,0,{"$f":"O3081+Q3081-R3081","v":null},null,0,0,{"$f":"S3081+U3081-V3081","v":null},0,{"$f":"IFERROR(VLOOKUP(F3081,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3081),0,1)","v":null},{"$f":"IF(TRIM(B3081&D3081)=\"\",ROW(AA3081),B3081&D3081)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3086,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3086,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3086+I3086-J3086","v":null},0,0,0,{"$f":"K3086+M3086-N3086","v":null},0,0,0,{"$f":"O3086+Q3086-R3086","v":null},null,0,0,{"$f":"S3086+U3086-V3086","v":null},0,{"$f":"IFERROR(VLOOKUP(F3086,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3086),0,1)","v":null},{"$f":"IF(TRIM(B3086&D3086)=\"\",ROW(AA3086),B3086&D3086)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3091,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3091,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3091+I3091-J3091","v":null},0,0,0,{"$f":"K3091+M3091-N3091","v":null},0,0,0,{"$f":"O3091+Q3091-R3091","v":null},null,0,0,{"$f":"S3091+U3091-V3091","v":null},0,{"$f":"IFERROR(VLOOKUP(F3091,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3091),0,1)","v":null},{"$f":"IF(TRIM(B3091&D3091)=\"\",ROW(AA3091),B3091&D3091)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3095,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3095,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3095+I3095-J3095","v":null},0,0,0,{"$f":"K3095+M3095-N3095","v":null},0,0,0,{"$f":"O3095+Q3095-R3095","v":null},null,0,0,{"$f":"S3095+U3095-V3095","v":null},0,{"$f":"IFERROR(VLOOKUP(F3095,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3095),0,1)","v":null},{"$f":"IF(TRIM(B3095&D3095)=\"\",ROW(AA3095),B3095&D3095)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3096,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3096,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3096+I3096-J3096","v":null},0,0,0,{"$f":"K3096+M3096-N3096","v":null},0,0,0,{"$f":"O3096+Q3096-R3096","v":null},null,0,0,{"$f":"S3096+U3096-V3096","v":null},0,{"$f":"IFERROR(VLOOKUP(F3096,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3096),0,1)","v":null},{"$f":"IF(TRIM(B3096&D3096)=\"\",ROW(AA3096),B3096&D3096)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3101,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3101,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3101+I3101-J3101","v":null},0,0,0,{"$f":"K3101+M3101-N3101","v":null},0,0,0,{"$f":"O3101+Q3101-R3101","v":null},null,0,0,{"$f":"S3101+U3101-V3101","v":null},0,{"$f":"IFERROR(VLOOKUP(F3101,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3101),0,1)","v":null},{"$f":"IF(TRIM(B3101&D3101)=\"\",ROW(AA3101),B3101&D3101)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3106,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3106,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3106+I3106-J3106","v":null},0,0,0,{"$f":"K3106+M3106-N3106","v":null},0,0,0,{"$f":"O3106+Q3106-R3106","v":null},null,0,0,{"$f":"S3106+U3106-V3106","v":null},0,{"$f":"IFERROR(VLOOKUP(F3106,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3106),0,1)","v":null},{"$f":"IF(TRIM(B3106&D3106)=\"\",ROW(AA3106),B3106&D3106)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3109,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3109,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3109+I3109-J3109","v":null},0,0,0,{"$f":"K3109+M3109-N3109","v":null},0,0,0,{"$f":"O3109+Q3109-R3109","v":null},null,0,0,{"$f":"S3109+U3109-V3109","v":null},0,{"$f":"IFERROR(VLOOKUP(F3109,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3109),0,1)","v":null},{"$f":"IF(TRIM(B3109&D3109)=\"\",ROW(AA3109),B3109&D3109)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3111,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3111,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3111+I3111-J3111","v":null},0,0,0,{"$f":"K3111+M3111-N3111","v":null},0,0,0,{"$f":"O3111+Q3111-R3111","v":null},null,0,0,{"$f":"S3111+U3111-V3111","v":null},0,{"$f":"IFERROR(VLOOKUP(F3111,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3111),0,1)","v":null},{"$f":"IF(TRIM(B3111&D3111)=\"\",ROW(AA3111),B3111&D3111)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3116,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3116,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3116+I3116-J3116","v":null},0,0,0,{"$f":"K3116+M3116-N3116","v":null},0,0,0,{"$f":"O3116+Q3116-R3116","v":null},null,0,0,{"$f":"S3116+U3116-V3116","v":null},0,{"$f":"IFERROR(VLOOKUP(F3116,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3116),0,1)","v":null},{"$f":"IF(TRIM(B3116&D3116)=\"\",ROW(AA3116),B3116&D3116)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3121,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3121,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3121+I3121-J3121","v":null},0,0,0,{"$f":"K3121+M3121-N3121","v":null},0,0,0,{"$f":"O3121+Q3121-R3121","v":null},null,0,0,{"$f":"S3121+U3121-V3121","v":null},0,{"$f":"IFERROR(VLOOKUP(F3121,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3121),0,1)","v":null},{"$f":"IF(TRIM(B3121&D3121)=\"\",ROW(AA3121),B3121&D3121)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3125,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3125,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3125+I3125-J3125","v":null},0,0,0,{"$f":"K3125+M3125-N3125","v":null},0,0,0,{"$f":"O3125+Q3125-R3125","v":null},null,0,0,{"$f":"S3125+U3125-V3125","v":null},0,{"$f":"IFERROR(VLOOKUP(F3125,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3125),0,1)","v":null},{"$f":"IF(TRIM(B3125&D3125)=\"\",ROW(AA3125),B3125&D3125)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3126,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3126,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3126+I3126-J3126","v":null},0,0,0,{"$f":"K3126+M3126-N3126","v":null},0,0,0,{"$f":"O3126+Q3126-R3126","v":null},null,0,0,{"$f":"S3126+U3126-V3126","v":null},0,{"$f":"IFERROR(VLOOKUP(F3126,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3126),0,1)","v":null},{"$f":"IF(TRIM(B3126&D3126)=\"\",ROW(AA3126),B3126&D3126)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3131,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3131,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3131+I3131-J3131","v":null},0,0,0,{"$f":"K3131+M3131-N3131","v":null},0,0,0,{"$f":"O3131+Q3131-R3131","v":null},null,0,0,{"$f":"S3131+U3131-V3131","v":null},0,{"$f":"IFERROR(VLOOKUP(F3131,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3131),0,1)","v":null},{"$f":"IF(TRIM(B3131&D3131)=\"\",ROW(AA3131),B3131&D3131)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3136,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3136,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3136+I3136-J3136","v":null},0,0,0,{"$f":"K3136+M3136-N3136","v":null},0,0,0,{"$f":"O3136+Q3136-R3136","v":null},null,0,0,{"$f":"S3136+U3136-V3136","v":null},0,{"$f":"IFERROR(VLOOKUP(F3136,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3136),0,1)","v":null},{"$f":"IF(TRIM(B3136&D3136)=\"\",ROW(AA3136),B3136&D3136)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3139,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3139,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3139+I3139-J3139","v":null},0,0,0,{"$f":"K3139+M3139-N3139","v":null},0,0,0,{"$f":"O3139+Q3139-R3139","v":null},null,0,0,{"$f":"S3139+U3139-V3139","v":null},0,{"$f":"IFERROR(VLOOKUP(F3139,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3139),0,1)","v":null},{"$f":"IF(TRIM(B3139&D3139)=\"\",ROW(AA3139),B3139&D3139)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3141,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3141,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3141+I3141-J3141","v":null},0,0,0,{"$f":"K3141+M3141-N3141","v":null},0,0,0,{"$f":"O3141+Q3141-R3141","v":null},null,0,0,{"$f":"S3141+U3141-V3141","v":null},0,{"$f":"IFERROR(VLOOKUP(F3141,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3141),0,1)","v":null},{"$f":"IF(TRIM(B3141&D3141)=\"\",ROW(AA3141),B3141&D3141)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3146,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3146,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3146+I3146-J3146","v":null},0,0,0,{"$f":"K3146+M3146-N3146","v":null},0,0,0,{"$f":"O3146+Q3146-R3146","v":null},null,0,0,{"$f":"S3146+U3146-V3146","v":null},0,{"$f":"IFERROR(VLOOKUP(F3146,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3146),0,1)","v":null},{"$f":"IF(TRIM(B3146&D3146)=\"\",ROW(AA3146),B3146&D3146)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3151,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3151,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3151+I3151-J3151","v":null},0,0,0,{"$f":"K3151+M3151-N3151","v":null},0,0,0,{"$f":"O3151+Q3151-R3151","v":null},null,0,0,{"$f":"S3151+U3151-V3151","v":null},0,{"$f":"IFERROR(VLOOKUP(F3151,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3151),0,1)","v":null},{"$f":"IF(TRIM(B3151&D3151)=\"\",ROW(AA3151),B3151&D3151)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3156,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3156,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3156+I3156-J3156","v":null},0,0,0,{"$f":"K3156+M3156-N3156","v":null},0,0,0,{"$f":"O3156+Q3156-R3156","v":null},null,0,0,{"$f":"S3156+U3156-V3156","v":null},0,{"$f":"IFERROR(VLOOKUP(F3156,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3156),0,1)","v":null},{"$f":"IF(TRIM(B3156&D3156)=\"\",ROW(AA3156),B3156&D3156)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3157,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3157,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3157+I3157-J3157","v":null},0,0,0,{"$f":"K3157+M3157-N3157","v":null},0,0,0,{"$f":"O3157+Q3157-R3157","v":null},null,0,0,{"$f":"S3157+U3157-V3157","v":null},0,{"$f":"IFERROR(VLOOKUP(F3157,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3157),0,1)","v":null},{"$f":"IF(TRIM(B3157&D3157)=\"\",ROW(AA3157),B3157&D3157)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3161,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3161,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3161+I3161-J3161","v":null},0,0,0,{"$f":"K3161+M3161-N3161","v":null},0,0,0,{"$f":"O3161+Q3161-R3161","v":null},null,0,0,{"$f":"S3161+U3161-V3161","v":null},0,{"$f":"IFERROR(VLOOKUP(F3161,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3161),0,1)","v":null},{"$f":"IF(TRIM(B3161&D3161)=\"\",ROW(AA3161),B3161&D3161)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3166,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3166,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3166+I3166-J3166","v":null},0,0,0,{"$f":"K3166+M3166-N3166","v":null},0,0,0,{"$f":"O3166+Q3166-R3166","v":null},null,0,0,{"$f":"S3166+U3166-V3166","v":null},0,{"$f":"IFERROR(VLOOKUP(F3166,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3166),0,1)","v":null},{"$f":"IF(TRIM(B3166&D3166)=\"\",ROW(AA3166),B3166&D3166)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3171,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3171,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3171+I3171-J3171","v":null},0,0,0,{"$f":"K3171+M3171-N3171","v":null},0,0,0,{"$f":"O3171+Q3171-R3171","v":null},null,0,0,{"$f":"S3171+U3171-V3171","v":null},0,{"$f":"IFERROR(VLOOKUP(F3171,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3171),0,1)","v":null},{"$f":"IF(TRIM(B3171&D3171)=\"\",ROW(AA3171),B3171&D3171)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3173,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3173,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3173+I3173-J3173","v":null},0,0,0,{"$f":"K3173+M3173-N3173","v":null},0,0,0,{"$f":"O3173+Q3173-R3173","v":null},null,0,0,{"$f":"S3173+U3173-V3173","v":null},0,{"$f":"IFERROR(VLOOKUP(F3173,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3173),0,1)","v":null},{"$f":"IF(TRIM(B3173&D3173)=\"\",ROW(AA3173),B3173&D3173)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3176,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3176,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3176+I3176-J3176","v":null},0,0,0,{"$f":"K3176+M3176-N3176","v":null},0,0,0,{"$f":"O3176+Q3176-R3176","v":null},null,0,0,{"$f":"S3176+U3176-V3176","v":null},0,{"$f":"IFERROR(VLOOKUP(F3176,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3176),0,1)","v":null},{"$f":"IF(TRIM(B3176&D3176)=\"\",ROW(AA3176),B3176&D3176)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3181,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3181,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3181+I3181-J3181","v":null},0,0,0,{"$f":"K3181+M3181-N3181","v":null},0,0,0,{"$f":"O3181+Q3181-R3181","v":null},null,0,0,{"$f":"S3181+U3181-V3181","v":null},0,{"$f":"IFERROR(VLOOKUP(F3181,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3181),0,1)","v":null},{"$f":"IF(TRIM(B3181&D3181)=\"\",ROW(AA3181),B3181&D3181)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3186,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3186,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3186+I3186-J3186","v":null},0,0,0,{"$f":"K3186+M3186-N3186","v":null},0,0,0,{"$f":"O3186+Q3186-R3186","v":null},null,0,0,{"$f":"S3186+U3186-V3186","v":null},0,{"$f":"IFERROR(VLOOKUP(F3186,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3186),0,1)","v":null},{"$f":"IF(TRIM(B3186&D3186)=\"\",ROW(AA3186),B3186&D3186)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3187,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3187,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3187+I3187-J3187","v":null},0,0,0,{"$f":"K3187+M3187-N3187","v":null},0,0,0,{"$f":"O3187+Q3187-R3187","v":null},null,0,0,{"$f":"S3187+U3187-V3187","v":null},0,{"$f":"IFERROR(VLOOKUP(F3187,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3187),0,1)","v":null},{"$f":"IF(TRIM(B3187&D3187)=\"\",ROW(AA3187),B3187&D3187)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3191,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3191,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3191+I3191-J3191","v":null},0,0,0,{"$f":"K3191+M3191-N3191","v":null},0,0,0,{"$f":"O3191+Q3191-R3191","v":null},null,0,0,{"$f":"S3191+U3191-V3191","v":null},0,{"$f":"IFERROR(VLOOKUP(F3191,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3191),0,1)","v":null},{"$f":"IF(TRIM(B3191&D3191)=\"\",ROW(AA3191),B3191&D3191)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3196,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3196,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3196+I3196-J3196","v":null},0,0,0,{"$f":"K3196+M3196-N3196","v":null},0,0,0,{"$f":"O3196+Q3196-R3196","v":null},null,0,0,{"$f":"S3196+U3196-V3196","v":null},0,{"$f":"IFERROR(VLOOKUP(F3196,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3196),0,1)","v":null},{"$f":"IF(TRIM(B3196&D3196)=\"\",ROW(AA3196),B3196&D3196)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3201,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3201,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3201+I3201-J3201","v":null},0,0,0,{"$f":"K3201+M3201-N3201","v":null},0,0,0,{"$f":"O3201+Q3201-R3201","v":null},null,0,0,{"$f":"S3201+U3201-V3201","v":null},0,{"$f":"IFERROR(VLOOKUP(F3201,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3201),0,1)","v":null},{"$f":"IF(TRIM(B3201&D3201)=\"\",ROW(AA3201),B3201&D3201)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3202,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3202,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3202+I3202-J3202","v":null},0,0,0,{"$f":"K3202+M3202-N3202","v":null},0,0,0,{"$f":"O3202+Q3202-R3202","v":null},null,0,0,{"$f":"S3202+U3202-V3202","v":null},0,{"$f":"IFERROR(VLOOKUP(F3202,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3202),0,1)","v":null},{"$f":"IF(TRIM(B3202&D3202)=\"\",ROW(AA3202),B3202&D3202)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3208,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3208,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3208+I3208-J3208","v":null},0,0,0,{"$f":"K3208+M3208-N3208","v":null},0,0,0,{"$f":"O3208+Q3208-R3208","v":null},null,0,0,{"$f":"S3208+U3208-V3208","v":null},0,{"$f":"IFERROR(VLOOKUP(F3208,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3208),0,1)","v":null},{"$f":"IF(TRIM(B3208&D3208)=\"\",ROW(AA3208),B3208&D3208)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3211,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3211,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3211+I3211-J3211","v":null},0,0,0,{"$f":"K3211+M3211-N3211","v":null},0,0,0,{"$f":"O3211+Q3211-R3211","v":null},null,0,0,{"$f":"S3211+U3211-V3211","v":null},0,{"$f":"IFERROR(VLOOKUP(F3211,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3211),0,1)","v":null},{"$f":"IF(TRIM(B3211&D3211)=\"\",ROW(AA3211),B3211&D3211)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3216,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3216,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3216+I3216-J3216","v":null},0,0,0,{"$f":"K3216+M3216-N3216","v":null},0,0,0,{"$f":"O3216+Q3216-R3216","v":null},null,0,0,{"$f":"S3216+U3216-V3216","v":null},0,{"$f":"IFERROR(VLOOKUP(F3216,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3216),0,1)","v":null},{"$f":"IF(TRIM(B3216&D3216)=\"\",ROW(AA3216),B3216&D3216)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3217,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3217,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3217+I3217-J3217","v":null},0,0,0,{"$f":"K3217+M3217-N3217","v":null},0,0,0,{"$f":"O3217+Q3217-R3217","v":null},null,0,0,{"$f":"S3217+U3217-V3217","v":null},0,{"$f":"IFERROR(VLOOKUP(F3217,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3217),0,1)","v":null},{"$f":"IF(TRIM(B3217&D3217)=\"\",ROW(AA3217),B3217&D3217)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3222,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3222,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3222+I3222-J3222","v":null},0,0,0,{"$f":"K3222+M3222-N3222","v":null},0,0,0,{"$f":"O3222+Q3222-R3222","v":null},null,0,0,{"$f":"S3222+U3222-V3222","v":null},0,{"$f":"IFERROR(VLOOKUP(F3222,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3222),0,1)","v":null},{"$f":"IF(TRIM(B3222&D3222)=\"\",ROW(AA3222),B3222&D3222)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3225,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3225,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3225+I3225-J3225","v":null},0,0,0,{"$f":"K3225+M3225-N3225","v":null},0,0,0,{"$f":"O3225+Q3225-R3225","v":null},null,0,0,{"$f":"S3225+U3225-V3225","v":null},0,{"$f":"IFERROR(VLOOKUP(F3225,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3225),0,1)","v":null},{"$f":"IF(TRIM(B3225&D3225)=\"\",ROW(AA3225),B3225&D3225)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3231,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3231,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3231+I3231-J3231","v":null},0,0,0,{"$f":"K3231+M3231-N3231","v":null},0,0,0,{"$f":"O3231+Q3231-R3231","v":null},null,0,0,{"$f":"S3231+U3231-V3231","v":null},0,{"$f":"IFERROR(VLOOKUP(F3231,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3231),0,1)","v":null},{"$f":"IF(TRIM(B3231&D3231)=\"\",ROW(AA3231),B3231&D3231)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3232,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3232,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3232+I3232-J3232","v":null},0,0,0,{"$f":"K3232+M3232-N3232","v":null},0,0,0,{"$f":"O3232+Q3232-R3232","v":null},null,0,0,{"$f":"S3232+U3232-V3232","v":null},0,{"$f":"IFERROR(VLOOKUP(F3232,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3232),0,1)","v":null},{"$f":"IF(TRIM(B3232&D3232)=\"\",ROW(AA3232),B3232&D3232)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3237,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3237,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3237+I3237-J3237","v":null},0,0,0,{"$f":"K3237+M3237-N3237","v":null},0,0,0,{"$f":"O3237+Q3237-R3237","v":null},null,0,0,{"$f":"S3237+U3237-V3237","v":null},0,{"$f":"IFERROR(VLOOKUP(F3237,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3237),0,1)","v":null},{"$f":"IF(TRIM(B3237&D3237)=\"\",ROW(AA3237),B3237&D3237)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3242,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3242,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3242+I3242-J3242","v":null},0,0,0,{"$f":"K3242+M3242-N3242","v":null},0,0,0,{"$f":"O3242+Q3242-R3242","v":null},null,0,0,{"$f":"S3242+U3242-V3242","v":null},0,{"$f":"IFERROR(VLOOKUP(F3242,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3242),0,1)","v":null},{"$f":"IF(TRIM(B3242&D3242)=\"\",ROW(AA3242),B3242&D3242)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3246,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3246,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3246+I3246-J3246","v":null},0,0,0,{"$f":"K3246+M3246-N3246","v":null},0,0,0,{"$f":"O3246+Q3246-R3246","v":null},null,0,0,{"$f":"S3246+U3246-V3246","v":null},0,{"$f":"IFERROR(VLOOKUP(F3246,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3246),0,1)","v":null},{"$f":"IF(TRIM(B3246&D3246)=\"\",ROW(AA3246),B3246&D3246)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3247,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3247,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3247+I3247-J3247","v":null},0,0,0,{"$f":"K3247+M3247-N3247","v":null},0,0,0,{"$f":"O3247+Q3247-R3247","v":null},null,0,0,{"$f":"S3247+U3247-V3247","v":null},0,{"$f":"IFERROR(VLOOKUP(F3247,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3247),0,1)","v":null},{"$f":"IF(TRIM(B3247&D3247)=\"\",ROW(AA3247),B3247&D3247)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3252,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3252,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3252+I3252-J3252","v":null},0,0,0,{"$f":"K3252+M3252-N3252","v":null},0,0,0,{"$f":"O3252+Q3252-R3252","v":null},null,0,0,{"$f":"S3252+U3252-V3252","v":null},0,{"$f":"IFERROR(VLOOKUP(F3252,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3252),0,1)","v":null},{"$f":"IF(TRIM(B3252&D3252)=\"\",ROW(AA3252),B3252&D3252)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3257,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3257,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3257+I3257-J3257","v":null},0,0,0,{"$f":"K3257+M3257-N3257","v":null},0,0,0,{"$f":"O3257+Q3257-R3257","v":null},null,0,0,{"$f":"S3257+U3257-V3257","v":null},0,{"$f":"IFERROR(VLOOKUP(F3257,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3257),0,1)","v":null},{"$f":"IF(TRIM(B3257&D3257)=\"\",ROW(AA3257),B3257&D3257)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3260,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3260,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3260+I3260-J3260","v":null},0,0,0,{"$f":"K3260+M3260-N3260","v":null},0,0,0,{"$f":"O3260+Q3260-R3260","v":null},null,0,0,{"$f":"S3260+U3260-V3260","v":null},0,{"$f":"IFERROR(VLOOKUP(F3260,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3260),0,1)","v":null},{"$f":"IF(TRIM(B3260&D3260)=\"\",ROW(AA3260),B3260&D3260)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3262,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3262,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3262+I3262-J3262","v":null},0,0,0,{"$f":"K3262+M3262-N3262","v":null},0,0,0,{"$f":"O3262+Q3262-R3262","v":null},null,0,0,{"$f":"S3262+U3262-V3262","v":null},0,{"$f":"IFERROR(VLOOKUP(F3262,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3262),0,1)","v":null},{"$f":"IF(TRIM(B3262&D3262)=\"\",ROW(AA3262),B3262&D3262)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3267,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3267,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3267+I3267-J3267","v":null},0,0,0,{"$f":"K3267+M3267-N3267","v":null},0,0,0,{"$f":"O3267+Q3267-R3267","v":null},null,0,0,{"$f":"S3267+U3267-V3267","v":null},0,{"$f":"IFERROR(VLOOKUP(F3267,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3267),0,1)","v":null},{"$f":"IF(TRIM(B3267&D3267)=\"\",ROW(AA3267),B3267&D3267)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3272,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3272,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3272+I3272-J3272","v":null},0,0,0,{"$f":"K3272+M3272-N3272","v":null},0,0,0,{"$f":"O3272+Q3272-R3272","v":null},null,0,0,{"$f":"S3272+U3272-V3272","v":null},0,{"$f":"IFERROR(VLOOKUP(F3272,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3272),0,1)","v":null},{"$f":"IF(TRIM(B3272&D3272)=\"\",ROW(AA3272),B3272&D3272)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3276,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3276,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3276+I3276-J3276","v":null},0,0,0,{"$f":"K3276+M3276-N3276","v":null},0,0,0,{"$f":"O3276+Q3276-R3276","v":null},null,0,0,{"$f":"S3276+U3276-V3276","v":null},0,{"$f":"IFERROR(VLOOKUP(F3276,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3276),0,1)","v":null},{"$f":"IF(TRIM(B3276&D3276)=\"\",ROW(AA3276),B3276&D3276)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3277,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3277,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3277+I3277-J3277","v":null},0,0,0,{"$f":"K3277+M3277-N3277","v":null},0,0,0,{"$f":"O3277+Q3277-R3277","v":null},null,0,0,{"$f":"S3277+U3277-V3277","v":null},0,{"$f":"IFERROR(VLOOKUP(F3277,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3277),0,1)","v":null},{"$f":"IF(TRIM(B3277&D3277)=\"\",ROW(AA3277),B3277&D3277)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3282,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3282,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3282+I3282-J3282","v":null},0,0,0,{"$f":"K3282+M3282-N3282","v":null},0,0,0,{"$f":"O3282+Q3282-R3282","v":null},null,0,0,{"$f":"S3282+U3282-V3282","v":null},0,{"$f":"IFERROR(VLOOKUP(F3282,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3282),0,1)","v":null},{"$f":"IF(TRIM(B3282&D3282)=\"\",ROW(AA3282),B3282&D3282)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3287,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3287,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3287+I3287-J3287","v":null},0,0,0,{"$f":"K3287+M3287-N3287","v":null},0,0,0,{"$f":"O3287+Q3287-R3287","v":null},null,0,0,{"$f":"S3287+U3287-V3287","v":null},0,{"$f":"IFERROR(VLOOKUP(F3287,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3287),0,1)","v":null},{"$f":"IF(TRIM(B3287&D3287)=\"\",ROW(AA3287),B3287&D3287)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3292,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3292,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3292+I3292-J3292","v":null},0,0,0,{"$f":"K3292+M3292-N3292","v":null},0,0,0,{"$f":"O3292+Q3292-R3292","v":null},null,0,0,{"$f":"S3292+U3292-V3292","v":null},0,{"$f":"IFERROR(VLOOKUP(F3292,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3292),0,1)","v":null},{"$f":"IF(TRIM(B3292&D3292)=\"\",ROW(AA3292),B3292&D3292)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3294,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3294,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3294+I3294-J3294","v":null},0,0,0,{"$f":"K3294+M3294-N3294","v":null},0,0,0,{"$f":"O3294+Q3294-R3294","v":null},null,0,0,{"$f":"S3294+U3294-V3294","v":null},0,{"$f":"IFERROR(VLOOKUP(F3294,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3294),0,1)","v":null},{"$f":"IF(TRIM(B3294&D3294)=\"\",ROW(AA3294),B3294&D3294)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3297,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3297,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3297+I3297-J3297","v":null},0,0,0,{"$f":"K3297+M3297-N3297","v":null},0,0,0,{"$f":"O3297+Q3297-R3297","v":null},null,0,0,{"$f":"S3297+U3297-V3297","v":null},0,{"$f":"IFERROR(VLOOKUP(F3297,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3297),0,1)","v":null},{"$f":"IF(TRIM(B3297&D3297)=\"\",ROW(AA3297),B3297&D3297)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3302,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3302,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3302+I3302-J3302","v":null},0,0,0,{"$f":"K3302+M3302-N3302","v":null},0,0,0,{"$f":"O3302+Q3302-R3302","v":null},null,0,0,{"$f":"S3302+U3302-V3302","v":null},0,{"$f":"IFERROR(VLOOKUP(F3302,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3302),0,1)","v":null},{"$f":"IF(TRIM(B3302&D3302)=\"\",ROW(AA3302),B3302&D3302)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3307,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3307,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3307+I3307-J3307","v":null},0,0,0,{"$f":"K3307+M3307-N3307","v":null},0,0,0,{"$f":"O3307+Q3307-R3307","v":null},null,0,0,{"$f":"S3307+U3307-V3307","v":null},0,{"$f":"IFERROR(VLOOKUP(F3307,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3307),0,1)","v":null},{"$f":"IF(TRIM(B3307&D3307)=\"\",ROW(AA3307),B3307&D3307)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3308,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3308,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3308+I3308-J3308","v":null},0,0,0,{"$f":"K3308+M3308-N3308","v":null},0,0,0,{"$f":"O3308+Q3308-R3308","v":null},null,0,0,{"$f":"S3308+U3308-V3308","v":null},0,{"$f":"IFERROR(VLOOKUP(F3308,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3308),0,1)","v":null},{"$f":"IF(TRIM(B3308&D3308)=\"\",ROW(AA3308),B3308&D3308)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3312,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3312,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3312+I3312-J3312","v":null},0,0,0,{"$f":"K3312+M3312-N3312","v":null},0,0,0,{"$f":"O3312+Q3312-R3312","v":null},null,0,0,{"$f":"S3312+U3312-V3312","v":null},0,{"$f":"IFERROR(VLOOKUP(F3312,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3312),0,1)","v":null},{"$f":"IF(TRIM(B3312&D3312)=\"\",ROW(AA3312),B3312&D3312)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3317,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3317,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3317+I3317-J3317","v":null},0,0,0,{"$f":"K3317+M3317-N3317","v":null},0,0,0,{"$f":"O3317+Q3317-R3317","v":null},null,0,0,{"$f":"S3317+U3317-V3317","v":null},0,{"$f":"IFERROR(VLOOKUP(F3317,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3317),0,1)","v":null},{"$f":"IF(TRIM(B3317&D3317)=\"\",ROW(AA3317),B3317&D3317)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3322,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3322,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3322+I3322-J3322","v":null},0,0,0,{"$f":"K3322+M3322-N3322","v":null},0,0,0,{"$f":"O3322+Q3322-R3322","v":null},null,0,0,{"$f":"S3322+U3322-V3322","v":null},0,{"$f":"IFERROR(VLOOKUP(F3322,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3322),0,1)","v":null},{"$f":"IF(TRIM(B3322&D3322)=\"\",ROW(AA3322),B3322&D3322)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3323,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3323,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3323+I3323-J3323","v":null},0,0,0,{"$f":"K3323+M3323-N3323","v":null},0,0,0,{"$f":"O3323+Q3323-R3323","v":null},null,0,0,{"$f":"S3323+U3323-V3323","v":null},0,{"$f":"IFERROR(VLOOKUP(F3323,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3323),0,1)","v":null},{"$f":"IF(TRIM(B3323&D3323)=\"\",ROW(AA3323),B3323&D3323)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3329,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3329,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3329+I3329-J3329","v":null},0,0,0,{"$f":"K3329+M3329-N3329","v":null},0,0,0,{"$f":"O3329+Q3329-R3329","v":null},null,0,0,{"$f":"S3329+U3329-V3329","v":null},0,{"$f":"IFERROR(VLOOKUP(F3329,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3329),0,1)","v":null},{"$f":"IF(TRIM(B3329&D3329)=\"\",ROW(AA3329),B3329&D3329)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3332,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3332,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3332+I3332-J3332","v":null},0,0,0,{"$f":"K3332+M3332-N3332","v":null},0,0,0,{"$f":"O3332+Q3332-R3332","v":null},null,0,0,{"$f":"S3332+U3332-V3332","v":null},0,{"$f":"IFERROR(VLOOKUP(F3332,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3332),0,1)","v":null},{"$f":"IF(TRIM(B3332&D3332)=\"\",ROW(AA3332),B3332&D3332)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3337,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3337,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3337+I3337-J3337","v":null},0,0,0,{"$f":"K3337+M3337-N3337","v":null},0,0,0,{"$f":"O3337+Q3337-R3337","v":null},null,0,0,{"$f":"S3337+U3337-V3337","v":null},0,{"$f":"IFERROR(VLOOKUP(F3337,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3337),0,1)","v":null},{"$f":"IF(TRIM(B3337&D3337)=\"\",ROW(AA3337),B3337&D3337)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3338,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3338,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3338+I3338-J3338","v":null},0,0,0,{"$f":"K3338+M3338-N3338","v":null},0,0,0,{"$f":"O3338+Q3338-R3338","v":null},null,0,0,{"$f":"S3338+U3338-V3338","v":null},0,{"$f":"IFERROR(VLOOKUP(F3338,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3338),0,1)","v":null},{"$f":"IF(TRIM(B3338&D3338)=\"\",ROW(AA3338),B3338&D3338)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3342,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3342,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3342+I3342-J3342","v":null},0,0,0,{"$f":"K3342+M3342-N3342","v":null},0,0,0,{"$f":"O3342+Q3342-R3342","v":null},null,0,0,{"$f":"S3342+U3342-V3342","v":null},0,{"$f":"IFERROR(VLOOKUP(F3342,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3342),0,1)","v":null},{"$f":"IF(TRIM(B3342&D3342)=\"\",ROW(AA3342),B3342&D3342)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3347,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3347,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3347+I3347-J3347","v":null},0,0,0,{"$f":"K3347+M3347-N3347","v":null},0,0,0,{"$f":"O3347+Q3347-R3347","v":null},null,0,0,{"$f":"S3347+U3347-V3347","v":null},0,{"$f":"IFERROR(VLOOKUP(F3347,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3347),0,1)","v":null},{"$f":"IF(TRIM(B3347&D3347)=\"\",ROW(AA3347),B3347&D3347)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3352,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3352,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3352+I3352-J3352","v":null},0,0,0,{"$f":"K3352+M3352-N3352","v":null},0,0,0,{"$f":"O3352+Q3352-R3352","v":null},null,0,0,{"$f":"S3352+U3352-V3352","v":null},0,{"$f":"IFERROR(VLOOKUP(F3352,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3352),0,1)","v":null},{"$f":"IF(TRIM(B3352&D3352)=\"\",ROW(AA3352),B3352&D3352)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3353,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3353,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3353+I3353-J3353","v":null},0,0,0,{"$f":"K3353+M3353-N3353","v":null},0,0,0,{"$f":"O3353+Q3353-R3353","v":null},null,0,0,{"$f":"S3353+U3353-V3353","v":null},0,{"$f":"IFERROR(VLOOKUP(F3353,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3353),0,1)","v":null},{"$f":"IF(TRIM(B3353&D3353)=\"\",ROW(AA3353),B3353&D3353)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3358,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3358,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3358+I3358-J3358","v":null},0,0,0,{"$f":"K3358+M3358-N3358","v":null},0,0,0,{"$f":"O3358+Q3358-R3358","v":null},null,0,0,{"$f":"S3358+U3358-V3358","v":null},0,{"$f":"IFERROR(VLOOKUP(F3358,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3358),0,1)","v":null},{"$f":"IF(TRIM(B3358&D3358)=\"\",ROW(AA3358),B3358&D3358)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3363,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3363,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3363+I3363-J3363","v":null},0,0,0,{"$f":"K3363+M3363-N3363","v":null},0,0,0,{"$f":"O3363+Q3363-R3363","v":null},null,0,0,{"$f":"S3363+U3363-V3363","v":null},0,{"$f":"IFERROR(VLOOKUP(F3363,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3363),0,1)","v":null},{"$f":"IF(TRIM(B3363&D3363)=\"\",ROW(AA3363),B3363&D3363)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3367,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3367,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3367+I3367-J3367","v":null},0,0,0,{"$f":"K3367+M3367-N3367","v":null},0,0,0,{"$f":"O3367+Q3367-R3367","v":null},null,0,0,{"$f":"S3367+U3367-V3367","v":null},0,{"$f":"IFERROR(VLOOKUP(F3367,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3367),0,1)","v":null},{"$f":"IF(TRIM(B3367&D3367)=\"\",ROW(AA3367),B3367&D3367)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3368,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3368,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3368+I3368-J3368","v":null},0,0,0,{"$f":"K3368+M3368-N3368","v":null},0,0,0,{"$f":"O3368+Q3368-R3368","v":null},null,0,0,{"$f":"S3368+U3368-V3368","v":null},0,{"$f":"IFERROR(VLOOKUP(F3368,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3368),0,1)","v":null},{"$f":"IF(TRIM(B3368&D3368)=\"\",ROW(AA3368),B3368&D3368)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3373,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3373,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3373+I3373-J3373","v":null},0,0,0,{"$f":"K3373+M3373-N3373","v":null},0,0,0,{"$f":"O3373+Q3373-R3373","v":null},null,0,0,{"$f":"S3373+U3373-V3373","v":null},0,{"$f":"IFERROR(VLOOKUP(F3373,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3373),0,1)","v":null},{"$f":"IF(TRIM(B3373&D3373)=\"\",ROW(AA3373),B3373&D3373)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3377,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3377,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3377+I3377-J3377","v":null},0,0,0,{"$f":"K3377+M3377-N3377","v":null},0,0,0,{"$f":"O3377+Q3377-R3377","v":null},null,0,0,{"$f":"S3377+U3377-V3377","v":null},0,{"$f":"IFERROR(VLOOKUP(F3377,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3377),0,1)","v":null},{"$f":"IF(TRIM(B3377&D3377)=\"\",ROW(AA3377),B3377&D3377)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3382,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3382,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3382+I3382-J3382","v":null},0,0,0,{"$f":"K3382+M3382-N3382","v":null},0,0,0,{"$f":"O3382+Q3382-R3382","v":null},null,0,0,{"$f":"S3382+U3382-V3382","v":null},0,{"$f":"IFERROR(VLOOKUP(F3382,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3382),0,1)","v":null},{"$f":"IF(TRIM(B3382&D3382)=\"\",ROW(AA3382),B3382&D3382)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3383,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3383,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3383+I3383-J3383","v":null},0,0,0,{"$f":"K3383+M3383-N3383","v":null},0,0,0,{"$f":"O3383+Q3383-R3383","v":null},null,0,0,{"$f":"S3383+U3383-V3383","v":null},0,{"$f":"IFERROR(VLOOKUP(F3383,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3383),0,1)","v":null},{"$f":"IF(TRIM(B3383&D3383)=\"\",ROW(AA3383),B3383&D3383)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3388,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3388,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3388+I3388-J3388","v":null},0,0,0,{"$f":"K3388+M3388-N3388","v":null},0,0,0,{"$f":"O3388+Q3388-R3388","v":null},null,0,0,{"$f":"S3388+U3388-V3388","v":null},0,{"$f":"IFERROR(VLOOKUP(F3388,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3388),0,1)","v":null},{"$f":"IF(TRIM(B3388&D3388)=\"\",ROW(AA3388),B3388&D3388)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3393,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3393,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3393+I3393-J3393","v":null},0,0,0,{"$f":"K3393+M3393-N3393","v":null},0,0,0,{"$f":"O3393+Q3393-R3393","v":null},null,0,0,{"$f":"S3393+U3393-V3393","v":null},0,{"$f":"IFERROR(VLOOKUP(F3393,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3393),0,1)","v":null},{"$f":"IF(TRIM(B3393&D3393)=\"\",ROW(AA3393),B3393&D3393)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3397,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3397,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3397+I3397-J3397","v":null},0,0,0,{"$f":"K3397+M3397-N3397","v":null},0,0,0,{"$f":"O3397+Q3397-R3397","v":null},null,0,0,{"$f":"S3397+U3397-V3397","v":null},0,{"$f":"IFERROR(VLOOKUP(F3397,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3397),0,1)","v":null},{"$f":"IF(TRIM(B3397&D3397)=\"\",ROW(AA3397),B3397&D3397)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3398,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3398,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3398+I3398-J3398","v":null},0,0,0,{"$f":"K3398+M3398-N3398","v":null},0,0,0,{"$f":"O3398+Q3398-R3398","v":null},null,0,0,{"$f":"S3398+U3398-V3398","v":null},0,{"$f":"IFERROR(VLOOKUP(F3398,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3398),0,1)","v":null},{"$f":"IF(TRIM(B3398&D3398)=\"\",ROW(AA3398),B3398&D3398)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3403,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3403,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3403+I3403-J3403","v":null},0,0,0,{"$f":"K3403+M3403-N3403","v":null},0,0,0,{"$f":"O3403+Q3403-R3403","v":null},null,0,0,{"$f":"S3403+U3403-V3403","v":null},0,{"$f":"IFERROR(VLOOKUP(F3403,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3403),0,1)","v":null},{"$f":"IF(TRIM(B3403&D3403)=\"\",ROW(AA3403),B3403&D3403)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3408,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3408,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3408+I3408-J3408","v":null},0,0,0,{"$f":"K3408+M3408-N3408","v":null},0,0,0,{"$f":"O3408+Q3408-R3408","v":null},null,0,0,{"$f":"S3408+U3408-V3408","v":null},0,{"$f":"IFERROR(VLOOKUP(F3408,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3408),0,1)","v":null},{"$f":"IF(TRIM(B3408&D3408)=\"\",ROW(AA3408),B3408&D3408)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3411,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3411,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3411+I3411-J3411","v":null},0,0,0,{"$f":"K3411+M3411-N3411","v":null},0,0,0,{"$f":"O3411+Q3411-R3411","v":null},null,0,0,{"$f":"S3411+U3411-V3411","v":null},0,{"$f":"IFERROR(VLOOKUP(F3411,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3411),0,1)","v":null},{"$f":"IF(TRIM(B3411&D3411)=\"\",ROW(AA3411),B3411&D3411)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3413,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3413,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3413+I3413-J3413","v":null},0,0,0,{"$f":"K3413+M3413-N3413","v":null},0,0,0,{"$f":"O3413+Q3413-R3413","v":null},null,0,0,{"$f":"S3413+U3413-V3413","v":null},0,{"$f":"IFERROR(VLOOKUP(F3413,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3413),0,1)","v":null},{"$f":"IF(TRIM(B3413&D3413)=\"\",ROW(AA3413),B3413&D3413)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3418,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3418,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3418+I3418-J3418","v":null},0,0,0,{"$f":"K3418+M3418-N3418","v":null},0,0,0,{"$f":"O3418+Q3418-R3418","v":null},null,0,0,{"$f":"S3418+U3418-V3418","v":null},0,{"$f":"IFERROR(VLOOKUP(F3418,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3418),0,1)","v":null},{"$f":"IF(TRIM(B3418&D3418)=\"\",ROW(AA3418),B3418&D3418)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3423,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3423,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3423+I3423-J3423","v":null},0,0,0,{"$f":"K3423+M3423-N3423","v":null},0,0,0,{"$f":"O3423+Q3423-R3423","v":null},null,0,0,{"$f":"S3423+U3423-V3423","v":null},0,{"$f":"IFERROR(VLOOKUP(F3423,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3423),0,1)","v":null},{"$f":"IF(TRIM(B3423&D3423)=\"\",ROW(AA3423),B3423&D3423)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3425,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3425,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3425+I3425-J3425","v":null},0,0,0,{"$f":"K3425+M3425-N3425","v":null},0,0,0,{"$f":"O3425+Q3425-R3425","v":null},null,0,0,{"$f":"S3425+U3425-V3425","v":null},0,{"$f":"IFERROR(VLOOKUP(F3425,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3425),0,1)","v":null},{"$f":"IF(TRIM(B3425&D3425)=\"\",ROW(AA3425),B3425&D3425)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3428,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3428,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3428+I3428-J3428","v":null},0,0,0,{"$f":"K3428+M3428-N3428","v":null},0,0,0,{"$f":"O3428+Q3428-R3428","v":null},null,0,0,{"$f":"S3428+U3428-V3428","v":null},0,{"$f":"IFERROR(VLOOKUP(F3428,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3428),0,1)","v":null},{"$f":"IF(TRIM(B3428&D3428)=\"\",ROW(AA3428),B3428&D3428)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3433,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3433,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3433+I3433-J3433","v":null},0,0,0,{"$f":"K3433+M3433-N3433","v":null},0,0,0,{"$f":"O3433+Q3433-R3433","v":null},null,0,0,{"$f":"S3433+U3433-V3433","v":null},0,{"$f":"IFERROR(VLOOKUP(F3433,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3433),0,1)","v":null},{"$f":"IF(TRIM(B3433&D3433)=\"\",ROW(AA3433),B3433&D3433)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3438,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3438,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3438+I3438-J3438","v":null},0,0,0,{"$f":"K3438+M3438-N3438","v":null},0,0,0,{"$f":"O3438+Q3438-R3438","v":null},null,0,0,{"$f":"S3438+U3438-V3438","v":null},0,{"$f":"IFERROR(VLOOKUP(F3438,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3438),0,1)","v":null},{"$f":"IF(TRIM(B3438&D3438)=\"\",ROW(AA3438),B3438&D3438)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3443,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3443,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3443+I3443-J3443","v":null},0,0,0,{"$f":"K3443+M3443-N3443","v":null},0,0,0,{"$f":"O3443+Q3443-R3443","v":null},null,0,0,{"$f":"S3443+U3443-V3443","v":null},0,{"$f":"IFERROR(VLOOKUP(F3443,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3443),0,1)","v":null},{"$f":"IF(TRIM(B3443&D3443)=\"\",ROW(AA3443),B3443&D3443)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3446,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3446,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3446+I3446-J3446","v":null},0,0,0,{"$f":"K3446+M3446-N3446","v":null},0,0,0,{"$f":"O3446+Q3446-R3446","v":null},null,0,0,{"$f":"S3446+U3446-V3446","v":null},0,{"$f":"IFERROR(VLOOKUP(F3446,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3446),0,1)","v":null},{"$f":"IF(TRIM(B3446&D3446)=\"\",ROW(AA3446),B3446&D3446)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3448,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3448,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3448+I3448-J3448","v":null},0,0,0,{"$f":"K3448+M3448-N3448","v":null},0,0,0,{"$f":"O3448+Q3448-R3448","v":null},null,0,0,{"$f":"S3448+U3448-V3448","v":null},0,{"$f":"IFERROR(VLOOKUP(F3448,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3448),0,1)","v":null},{"$f":"IF(TRIM(B3448&D3448)=\"\",ROW(AA3448),B3448&D3448)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3453,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3453,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3453+I3453-J3453","v":null},0,0,0,{"$f":"K3453+M3453-N3453","v":null},0,0,0,{"$f":"O3453+Q3453-R3453","v":null},null,0,0,{"$f":"S3453+U3453-V3453","v":null},0,{"$f":"IFERROR(VLOOKUP(F3453,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3453),0,1)","v":null},{"$f":"IF(TRIM(B3453&D3453)=\"\",ROW(AA3453),B3453&D3453)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3458,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3458,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3458+I3458-J3458","v":null},0,0,0,{"$f":"K3458+M3458-N3458","v":null},0,0,0,{"$f":"O3458+Q3458-R3458","v":null},null,0,0,{"$f":"S3458+U3458-V3458","v":null},0,{"$f":"IFERROR(VLOOKUP(F3458,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3458),0,1)","v":null},{"$f":"IF(TRIM(B3458&D3458)=\"\",ROW(AA3458),B3458&D3458)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3459,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3459,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3459+I3459-J3459","v":null},0,0,0,{"$f":"K3459+M3459-N3459","v":null},0,0,0,{"$f":"O3459+Q3459-R3459","v":null},null,0,0,{"$f":"S3459+U3459-V3459","v":null},0,{"$f":"IFERROR(VLOOKUP(F3459,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3459),0,1)","v":null},{"$f":"IF(TRIM(B3459&D3459)=\"\",ROW(AA3459),B3459&D3459)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3463,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3463,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3463+I3463-J3463","v":null},0,0,0,{"$f":"K3463+M3463-N3463","v":null},0,0,0,{"$f":"O3463+Q3463-R3463","v":null},null,0,0,{"$f":"S3463+U3463-V3463","v":null},0,{"$f":"IFERROR(VLOOKUP(F3463,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3463),0,1)","v":null},{"$f":"IF(TRIM(B3463&D3463)=\"\",ROW(AA3463),B3463&D3463)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3468,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3468,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3468+I3468-J3468","v":null},0,0,0,{"$f":"K3468+M3468-N3468","v":null},0,0,0,{"$f":"O3468+Q3468-R3468","v":null},null,0,0,{"$f":"S3468+U3468-V3468","v":null},0,{"$f":"IFERROR(VLOOKUP(F3468,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3468),0,1)","v":null},{"$f":"IF(TRIM(B3468&D3468)=\"\",ROW(AA3468),B3468&D3468)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3473,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3473,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3473+I3473-J3473","v":null},0,0,0,{"$f":"K3473+M3473-N3473","v":null},0,0,0,{"$f":"O3473+Q3473-R3473","v":null},null,0,0,{"$f":"S3473+U3473-V3473","v":null},0,{"$f":"IFERROR(VLOOKUP(F3473,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3473),0,1)","v":null},{"$f":"IF(TRIM(B3473&D3473)=\"\",ROW(AA3473),B3473&D3473)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3474,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3474,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3474+I3474-J3474","v":null},0,0,0,{"$f":"K3474+M3474-N3474","v":null},0,0,0,{"$f":"O3474+Q3474-R3474","v":null},null,0,0,{"$f":"S3474+U3474-V3474","v":null},0,{"$f":"IFERROR(VLOOKUP(F3474,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3474),0,1)","v":null},{"$f":"IF(TRIM(B3474&D3474)=\"\",ROW(AA3474),B3474&D3474)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3480,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3480,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3480+I3480-J3480","v":null},0,0,0,{"$f":"K3480+M3480-N3480","v":null},0,0,0,{"$f":"O3480+Q3480-R3480","v":null},null,0,0,{"$f":"S3480+U3480-V3480","v":null},0,{"$f":"IFERROR(VLOOKUP(F3480,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3480),0,1)","v":null},{"$f":"IF(TRIM(B3480&D3480)=\"\",ROW(AA3480),B3480&D3480)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3483,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3483,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3483+I3483-J3483","v":null},0,0,0,{"$f":"K3483+M3483-N3483","v":null},0,0,0,{"$f":"O3483+Q3483-R3483","v":null},null,0,0,{"$f":"S3483+U3483-V3483","v":null},0,{"$f":"IFERROR(VLOOKUP(F3483,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3483),0,1)","v":null},{"$f":"IF(TRIM(B3483&D3483)=\"\",ROW(AA3483),B3483&D3483)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3488,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3488,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3488+I3488-J3488","v":null},0,0,0,{"$f":"K3488+M3488-N3488","v":null},0,0,0,{"$f":"O3488+Q3488-R3488","v":null},null,0,0,{"$f":"S3488+U3488-V3488","v":null},0,{"$f":"IFERROR(VLOOKUP(F3488,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3488),0,1)","v":null},{"$f":"IF(TRIM(B3488&D3488)=\"\",ROW(AA3488),B3488&D3488)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3489,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3489,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3489+I3489-J3489","v":null},0,0,0,{"$f":"K3489+M3489-N3489","v":null},0,0,0,{"$f":"O3489+Q3489-R3489","v":null},null,0,0,{"$f":"S3489+U3489-V3489","v":null},0,{"$f":"IFERROR(VLOOKUP(F3489,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3489),0,1)","v":null},{"$f":"IF(TRIM(B3489&D3489)=\"\",ROW(AA3489),B3489&D3489)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3494,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3494,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3494+I3494-J3494","v":null},0,0,0,{"$f":"K3494+M3494-N3494","v":null},0,0,0,{"$f":"O3494+Q3494-R3494","v":null},null,0,0,{"$f":"S3494+U3494-V3494","v":null},0,{"$f":"IFERROR(VLOOKUP(F3494,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3494),0,1)","v":null},{"$f":"IF(TRIM(B3494&D3494)=\"\",ROW(AA3494),B3494&D3494)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3498,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3498,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3498+I3498-J3498","v":null},0,0,0,{"$f":"K3498+M3498-N3498","v":null},0,0,0,{"$f":"O3498+Q3498-R3498","v":null},null,0,0,{"$f":"S3498+U3498-V3498","v":null},0,{"$f":"IFERROR(VLOOKUP(F3498,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3498),0,1)","v":null},{"$f":"IF(TRIM(B3498&D3498)=\"\",ROW(AA3498),B3498&D3498)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3503,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3503,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3503+I3503-J3503","v":null},0,0,0,{"$f":"K3503+M3503-N3503","v":null},0,0,0,{"$f":"O3503+Q3503-R3503","v":null},null,0,0,{"$f":"S3503+U3503-V3503","v":null},0,{"$f":"IFERROR(VLOOKUP(F3503,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3503),0,1)","v":null},{"$f":"IF(TRIM(B3503&D3503)=\"\",ROW(AA3503),B3503&D3503)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3504,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3504,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3504+I3504-J3504","v":null},0,0,0,{"$f":"K3504+M3504-N3504","v":null},0,0,0,{"$f":"O3504+Q3504-R3504","v":null},null,0,0,{"$f":"S3504+U3504-V3504","v":null},0,{"$f":"IFERROR(VLOOKUP(F3504,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3504),0,1)","v":null},{"$f":"IF(TRIM(B3504&D3504)=\"\",ROW(AA3504),B3504&D3504)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3509,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3509,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3509+I3509-J3509","v":null},0,0,0,{"$f":"K3509+M3509-N3509","v":null},0,0,0,{"$f":"O3509+Q3509-R3509","v":null},null,0,0,{"$f":"S3509+U3509-V3509","v":null},0,{"$f":"IFERROR(VLOOKUP(F3509,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3509),0,1)","v":null},{"$f":"IF(TRIM(B3509&D3509)=\"\",ROW(AA3509),B3509&D3509)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3512,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3512,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3512+I3512-J3512","v":null},0,0,0,{"$f":"K3512+M3512-N3512","v":null},0,0,0,{"$f":"O3512+Q3512-R3512","v":null},null,0,0,{"$f":"S3512+U3512-V3512","v":null},0,{"$f":"IFERROR(VLOOKUP(F3512,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3512),0,1)","v":null},{"$f":"IF(TRIM(B3512&D3512)=\"\",ROW(AA3512),B3512&D3512)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3518,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3518,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3518+I3518-J3518","v":null},0,0,0,{"$f":"K3518+M3518-N3518","v":null},0,0,0,{"$f":"O3518+Q3518-R3518","v":null},null,0,0,{"$f":"S3518+U3518-V3518","v":null},0,{"$f":"IFERROR(VLOOKUP(F3518,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3518),0,1)","v":null},{"$f":"IF(TRIM(B3518&D3518)=\"\",ROW(AA3518),B3518&D3518)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3519,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3519,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3519+I3519-J3519","v":null},0,0,0,{"$f":"K3519+M3519-N3519","v":null},0,0,0,{"$f":"O3519+Q3519-R3519","v":null},null,0,0,{"$f":"S3519+U3519-V3519","v":null},0,{"$f":"IFERROR(VLOOKUP(F3519,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3519),0,1)","v":null},{"$f":"IF(TRIM(B3519&D3519)=\"\",ROW(AA3519),B3519&D3519)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3524,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3524,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3524+I3524-J3524","v":null},0,0,0,{"$f":"K3524+M3524-N3524","v":null},0,0,0,{"$f":"O3524+Q3524-R3524","v":null},null,0,0,{"$f":"S3524+U3524-V3524","v":null},0,{"$f":"IFERROR(VLOOKUP(F3524,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3524),0,1)","v":null},{"$f":"IF(TRIM(B3524&D3524)=\"\",ROW(AA3524),B3524&D3524)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3528,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3528,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3528+I3528-J3528","v":null},0,0,0,{"$f":"K3528+M3528-N3528","v":null},0,0,0,{"$f":"O3528+Q3528-R3528","v":null},null,0,0,{"$f":"S3528+U3528-V3528","v":null},0,{"$f":"IFERROR(VLOOKUP(F3528,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3528),0,1)","v":null},{"$f":"IF(TRIM(B3528&D3528)=\"\",ROW(AA3528),B3528&D3528)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3533,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3533,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3533+I3533-J3533","v":null},0,0,0,{"$f":"K3533+M3533-N3533","v":null},0,0,0,{"$f":"O3533+Q3533-R3533","v":null},null,0,0,{"$f":"S3533+U3533-V3533","v":null},0,{"$f":"IFERROR(VLOOKUP(F3533,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3533),0,1)","v":null},{"$f":"IF(TRIM(B3533&D3533)=\"\",ROW(AA3533),B3533&D3533)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3534,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3534,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3534+I3534-J3534","v":null},0,0,0,{"$f":"K3534+M3534-N3534","v":null},0,0,0,{"$f":"O3534+Q3534-R3534","v":null},null,0,0,{"$f":"S3534+U3534-V3534","v":null},0,{"$f":"IFERROR(VLOOKUP(F3534,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3534),0,1)","v":null},{"$f":"IF(TRIM(B3534&D3534)=\"\",ROW(AA3534),B3534&D3534)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3539,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3539,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3539+I3539-J3539","v":null},0,0,0,{"$f":"K3539+M3539-N3539","v":null},0,0,0,{"$f":"O3539+Q3539-R3539","v":null},null,0,0,{"$f":"S3539+U3539-V3539","v":null},0,{"$f":"IFERROR(VLOOKUP(F3539,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3539),0,1)","v":null},{"$f":"IF(TRIM(B3539&D3539)=\"\",ROW(AA3539),B3539&D3539)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3544,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3544,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3544+I3544-J3544","v":null},0,0,0,{"$f":"K3544+M3544-N3544","v":null},0,0,0,{"$f":"O3544+Q3544-R3544","v":null},null,0,0,{"$f":"S3544+U3544-V3544","v":null},0,{"$f":"IFERROR(VLOOKUP(F3544,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3544),0,1)","v":null},{"$f":"IF(TRIM(B3544&D3544)=\"\",ROW(AA3544),B3544&D3544)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3546,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3546,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3546+I3546-J3546","v":null},0,0,0,{"$f":"K3546+M3546-N3546","v":null},0,0,0,{"$f":"O3546+Q3546-R3546","v":null},null,0,0,{"$f":"S3546+U3546-V3546","v":null},0,{"$f":"IFERROR(VLOOKUP(F3546,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3546),0,1)","v":null},{"$f":"IF(TRIM(B3546&D3546)=\"\",ROW(AA3546),B3546&D3546)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3549,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3549,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3549+I3549-J3549","v":null},0,0,0,{"$f":"K3549+M3549-N3549","v":null},0,0,0,{"$f":"O3549+Q3549-R3549","v":null},null,0,0,{"$f":"S3549+U3549-V3549","v":null},0,{"$f":"IFERROR(VLOOKUP(F3549,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3549),0,1)","v":null},{"$f":"IF(TRIM(B3549&D3549)=\"\",ROW(AA3549),B3549&D3549)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3554,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3554,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3554+I3554-J3554","v":null},0,0,0,{"$f":"K3554+M3554-N3554","v":null},0,0,0,{"$f":"O3554+Q3554-R3554","v":null},null,0,0,{"$f":"S3554+U3554-V3554","v":null},0,{"$f":"IFERROR(VLOOKUP(F3554,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3554),0,1)","v":null},{"$f":"IF(TRIM(B3554&D3554)=\"\",ROW(AA3554),B3554&D3554)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3559,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3559,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3559+I3559-J3559","v":null},0,0,0,{"$f":"K3559+M3559-N3559","v":null},0,0,0,{"$f":"O3559+Q3559-R3559","v":null},null,0,0,{"$f":"S3559+U3559-V3559","v":null},0,{"$f":"IFERROR(VLOOKUP(F3559,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3559),0,1)","v":null},{"$f":"IF(TRIM(B3559&D3559)=\"\",ROW(AA3559),B3559&D3559)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3562,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3562,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3562+I3562-J3562","v":null},0,0,0,{"$f":"K3562+M3562-N3562","v":null},0,0,0,{"$f":"O3562+Q3562-R3562","v":null},null,0,0,{"$f":"S3562+U3562-V3562","v":null},0,{"$f":"IFERROR(VLOOKUP(F3562,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3562),0,1)","v":null},{"$f":"IF(TRIM(B3562&D3562)=\"\",ROW(AA3562),B3562&D3562)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3564,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3564,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3564+I3564-J3564","v":null},0,0,0,{"$f":"K3564+M3564-N3564","v":null},0,0,0,{"$f":"O3564+Q3564-R3564","v":null},null,0,0,{"$f":"S3564+U3564-V3564","v":null},0,{"$f":"IFERROR(VLOOKUP(F3564,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3564),0,1)","v":null},{"$f":"IF(TRIM(B3564&D3564)=\"\",ROW(AA3564),B3564&D3564)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3569,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3569,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3569+I3569-J3569","v":null},0,0,0,{"$f":"K3569+M3569-N3569","v":null},0,0,0,{"$f":"O3569+Q3569-R3569","v":null},null,0,0,{"$f":"S3569+U3569-V3569","v":null},0,{"$f":"IFERROR(VLOOKUP(F3569,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3569),0,1)","v":null},{"$f":"IF(TRIM(B3569&D3569)=\"\",ROW(AA3569),B3569&D3569)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3574,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3574,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3574+I3574-J3574","v":null},0,0,0,{"$f":"K3574+M3574-N3574","v":null},0,0,0,{"$f":"O3574+Q3574-R3574","v":null},null,0,0,{"$f":"S3574+U3574-V3574","v":null},0,{"$f":"IFERROR(VLOOKUP(F3574,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3574),0,1)","v":null},{"$f":"IF(TRIM(B3574&D3574)=\"\",ROW(AA3574),B3574&D3574)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3579,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3579,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3579+I3579-J3579","v":null},0,0,0,{"$f":"K3579+M3579-N3579","v":null},0,0,0,{"$f":"O3579+Q3579-R3579","v":null},null,0,0,{"$f":"S3579+U3579-V3579","v":null},0,{"$f":"IFERROR(VLOOKUP(F3579,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3579),0,1)","v":null},{"$f":"IF(TRIM(B3579&D3579)=\"\",ROW(AA3579),B3579&D3579)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3580,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3580,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3580+I3580-J3580","v":null},0,0,0,{"$f":"K3580+M3580-N3580","v":null},0,0,0,{"$f":"O3580+Q3580-R3580","v":null},null,0,0,{"$f":"S3580+U3580-V3580","v":null},0,{"$f":"IFERROR(VLOOKUP(F3580,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3580),0,1)","v":null},{"$f":"IF(TRIM(B3580&D3580)=\"\",ROW(AA3580),B3580&D3580)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3584,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3584,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3584+I3584-J3584","v":null},0,0,0,{"$f":"K3584+M3584-N3584","v":null},0,0,0,{"$f":"O3584+Q3584-R3584","v":null},null,0,0,{"$f":"S3584+U3584-V3584","v":null},0,{"$f":"IFERROR(VLOOKUP(F3584,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3584),0,1)","v":null},{"$f":"IF(TRIM(B3584&D3584)=\"\",ROW(AA3584),B3584&D3584)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3589,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3589,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3589+I3589-J3589","v":null},0,0,0,{"$f":"K3589+M3589-N3589","v":null},0,0,0,{"$f":"O3589+Q3589-R3589","v":null},null,0,0,{"$f":"S3589+U3589-V3589","v":null},0,{"$f":"IFERROR(VLOOKUP(F3589,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3589),0,1)","v":null},{"$f":"IF(TRIM(B3589&D3589)=\"\",ROW(AA3589),B3589&D3589)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3594,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3594,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3594+I3594-J3594","v":null},0,0,0,{"$f":"K3594+M3594-N3594","v":null},0,0,0,{"$f":"O3594+Q3594-R3594","v":null},null,0,0,{"$f":"S3594+U3594-V3594","v":null},0,{"$f":"IFERROR(VLOOKUP(F3594,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3594),0,1)","v":null},{"$f":"IF(TRIM(B3594&D3594)=\"\",ROW(AA3594),B3594&D3594)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3597,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3597,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3597+I3597-J3597","v":null},0,0,0,{"$f":"K3597+M3597-N3597","v":null},0,0,0,{"$f":"O3597+Q3597-R3597","v":null},null,0,0,{"$f":"S3597+U3597-V3597","v":null},0,{"$f":"IFERROR(VLOOKUP(F3597,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3597),0,1)","v":null},{"$f":"IF(TRIM(B3597&D3597)=\"\",ROW(AA3597),B3597&D3597)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3599,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3599,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3599+I3599-J3599","v":null},0,0,0,{"$f":"K3599+M3599-N3599","v":null},0,0,0,{"$f":"O3599+Q3599-R3599","v":null},null,0,0,{"$f":"S3599+U3599-V3599","v":null},0,{"$f":"IFERROR(VLOOKUP(F3599,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3599),0,1)","v":null},{"$f":"IF(TRIM(B3599&D3599)=\"\",ROW(AA3599),B3599&D3599)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3604,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3604,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3604+I3604-J3604","v":null},0,0,0,{"$f":"K3604+M3604-N3604","v":null},0,0,0,{"$f":"O3604+Q3604-R3604","v":null},null,0,0,{"$f":"S3604+U3604-V3604","v":null},0,{"$f":"IFERROR(VLOOKUP(F3604,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3604),0,1)","v":null},{"$f":"IF(TRIM(B3604&D3604)=\"\",ROW(AA3604),B3604&D3604)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3609,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3609,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3609+I3609-J3609","v":null},0,0,0,{"$f":"K3609+M3609-N3609","v":null},0,0,0,{"$f":"O3609+Q3609-R3609","v":null},null,0,0,{"$f":"S3609+U3609-V3609","v":null},0,{"$f":"IFERROR(VLOOKUP(F3609,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3609),0,1)","v":null},{"$f":"IF(TRIM(B3609&D3609)=\"\",ROW(AA3609),B3609&D3609)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3610,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3610,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3610+I3610-J3610","v":null},0,0,0,{"$f":"K3610+M3610-N3610","v":null},0,0,0,{"$f":"O3610+Q3610-R3610","v":null},null,0,0,{"$f":"S3610+U3610-V3610","v":null},0,{"$f":"IFERROR(VLOOKUP(F3610,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3610),0,1)","v":null},{"$f":"IF(TRIM(B3610&D3610)=\"\",ROW(AA3610),B3610&D3610)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3614,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3614,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3614+I3614-J3614","v":null},0,0,0,{"$f":"K3614+M3614-N3614","v":null},0,0,0,{"$f":"O3614+Q3614-R3614","v":null},null,0,0,{"$f":"S3614+U3614-V3614","v":null},0,{"$f":"IFERROR(VLOOKUP(F3614,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3614),0,1)","v":null},{"$f":"IF(TRIM(B3614&D3614)=\"\",ROW(AA3614),B3614&D3614)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3619,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3619,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3619+I3619-J3619","v":null},0,0,0,{"$f":"K3619+M3619-N3619","v":null},0,0,0,{"$f":"O3619+Q3619-R3619","v":null},null,0,0,{"$f":"S3619+U3619-V3619","v":null},0,{"$f":"IFERROR(VLOOKUP(F3619,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3619),0,1)","v":null},{"$f":"IF(TRIM(B3619&D3619)=\"\",ROW(AA3619),B3619&D3619)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3624,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3624,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3624+I3624-J3624","v":null},0,0,0,{"$f":"K3624+M3624-N3624","v":null},0,0,0,{"$f":"O3624+Q3624-R3624","v":null},null,0,0,{"$f":"S3624+U3624-V3624","v":null},0,{"$f":"IFERROR(VLOOKUP(F3624,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3624),0,1)","v":null},{"$f":"IF(TRIM(B3624&D3624)=\"\",ROW(AA3624),B3624&D3624)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3625,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3625,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3625+I3625-J3625","v":null},0,0,0,{"$f":"K3625+M3625-N3625","v":null},0,0,0,{"$f":"O3625+Q3625-R3625","v":null},null,0,0,{"$f":"S3625+U3625-V3625","v":null},0,{"$f":"IFERROR(VLOOKUP(F3625,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3625),0,1)","v":null},{"$f":"IF(TRIM(B3625&D3625)=\"\",ROW(AA3625),B3625&D3625)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3631,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3631,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3631+I3631-J3631","v":null},0,0,0,{"$f":"K3631+M3631-N3631","v":null},0,0,0,{"$f":"O3631+Q3631-R3631","v":null},null,0,0,{"$f":"S3631+U3631-V3631","v":null},0,{"$f":"IFERROR(VLOOKUP(F3631,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3631),0,1)","v":null},{"$f":"IF(TRIM(B3631&D3631)=\"\",ROW(AA3631),B3631&D3631)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3634,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3634,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3634+I3634-J3634","v":null},0,0,0,{"$f":"K3634+M3634-N3634","v":null},0,0,0,{"$f":"O3634+Q3634-R3634","v":null},null,0,0,{"$f":"S3634+U3634-V3634","v":null},0,{"$f":"IFERROR(VLOOKUP(F3634,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3634),0,1)","v":null},{"$f":"IF(TRIM(B3634&D3634)=\"\",ROW(AA3634),B3634&D3634)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3639,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3639,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3639+I3639-J3639","v":null},0,0,0,{"$f":"K3639+M3639-N3639","v":null},0,0,0,{"$f":"O3639+Q3639-R3639","v":null},null,0,0,{"$f":"S3639+U3639-V3639","v":null},0,{"$f":"IFERROR(VLOOKUP(F3639,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3639),0,1)","v":null},{"$f":"IF(TRIM(B3639&D3639)=\"\",ROW(AA3639),B3639&D3639)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3640,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3640,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3640+I3640-J3640","v":null},0,0,0,{"$f":"K3640+M3640-N3640","v":null},0,0,0,{"$f":"O3640+Q3640-R3640","v":null},null,0,0,{"$f":"S3640+U3640-V3640","v":null},0,{"$f":"IFERROR(VLOOKUP(F3640,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3640),0,1)","v":null},{"$f":"IF(TRIM(B3640&D3640)=\"\",ROW(AA3640),B3640&D3640)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3645,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3645,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3645+I3645-J3645","v":null},0,0,0,{"$f":"K3645+M3645-N3645","v":null},0,0,0,{"$f":"O3645+Q3645-R3645","v":null},null,0,0,{"$f":"S3645+U3645-V3645","v":null},0,{"$f":"IFERROR(VLOOKUP(F3645,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3645),0,1)","v":null},{"$f":"IF(TRIM(B3645&D3645)=\"\",ROW(AA3645),B3645&D3645)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3649,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3649,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3649+I3649-J3649","v":null},0,0,0,{"$f":"K3649+M3649-N3649","v":null},0,0,0,{"$f":"O3649+Q3649-R3649","v":null},null,0,0,{"$f":"S3649+U3649-V3649","v":null},0,{"$f":"IFERROR(VLOOKUP(F3649,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3649),0,1)","v":null},{"$f":"IF(TRIM(B3649&D3649)=\"\",ROW(AA3649),B3649&D3649)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3654,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3654,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3654+I3654-J3654","v":null},0,0,0,{"$f":"K3654+M3654-N3654","v":null},0,0,0,{"$f":"O3654+Q3654-R3654","v":null},null,0,0,{"$f":"S3654+U3654-V3654","v":null},0,{"$f":"IFERROR(VLOOKUP(F3654,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3654),0,1)","v":null},{"$f":"IF(TRIM(B3654&D3654)=\"\",ROW(AA3654),B3654&D3654)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3655,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3655,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3655+I3655-J3655","v":null},0,0,0,{"$f":"K3655+M3655-N3655","v":null},0,0,0,{"$f":"O3655+Q3655-R3655","v":null},null,0,0,{"$f":"S3655+U3655-V3655","v":null},0,{"$f":"IFERROR(VLOOKUP(F3655,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3655),0,1)","v":null},{"$f":"IF(TRIM(B3655&D3655)=\"\",ROW(AA3655),B3655&D3655)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3660,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3660,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3660+I3660-J3660","v":null},0,0,0,{"$f":"K3660+M3660-N3660","v":null},0,0,0,{"$f":"O3660+Q3660-R3660","v":null},null,0,0,{"$f":"S3660+U3660-V3660","v":null},0,{"$f":"IFERROR(VLOOKUP(F3660,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3660),0,1)","v":null},{"$f":"IF(TRIM(B3660&D3660)=\"\",ROW(AA3660),B3660&D3660)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3663,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3663,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3663+I3663-J3663","v":null},0,0,0,{"$f":"K3663+M3663-N3663","v":null},0,0,0,{"$f":"O3663+Q3663-R3663","v":null},null,0,0,{"$f":"S3663+U3663-V3663","v":null},0,{"$f":"IFERROR(VLOOKUP(F3663,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3663),0,1)","v":null},{"$f":"IF(TRIM(B3663&D3663)=\"\",ROW(AA3663),B3663&D3663)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3669,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3669,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3669+I3669-J3669","v":null},0,0,0,{"$f":"K3669+M3669-N3669","v":null},0,0,0,{"$f":"O3669+Q3669-R3669","v":null},null,0,0,{"$f":"S3669+U3669-V3669","v":null},0,{"$f":"IFERROR(VLOOKUP(F3669,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3669),0,1)","v":null},{"$f":"IF(TRIM(B3669&D3669)=\"\",ROW(AA3669),B3669&D3669)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3670,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3670,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3670+I3670-J3670","v":null},0,0,0,{"$f":"K3670+M3670-N3670","v":null},0,0,0,{"$f":"O3670+Q3670-R3670","v":null},null,0,0,{"$f":"S3670+U3670-V3670","v":null},0,{"$f":"IFERROR(VLOOKUP(F3670,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3670),0,1)","v":null},{"$f":"IF(TRIM(B3670&D3670)=\"\",ROW(AA3670),B3670&D3670)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3675,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3675,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3675+I3675-J3675","v":null},0,0,0,{"$f":"K3675+M3675-N3675","v":null},0,0,0,{"$f":"O3675+Q3675-R3675","v":null},null,0,0,{"$f":"S3675+U3675-V3675","v":null},0,{"$f":"IFERROR(VLOOKUP(F3675,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3675),0,1)","v":null},{"$f":"IF(TRIM(B3675&D3675)=\"\",ROW(AA3675),B3675&D3675)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3679,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3679,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3679+I3679-J3679","v":null},0,0,0,{"$f":"K3679+M3679-N3679","v":null},0,0,0,{"$f":"O3679+Q3679-R3679","v":null},null,0,0,{"$f":"S3679+U3679-V3679","v":null},0,{"$f":"IFERROR(VLOOKUP(F3679,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3679),0,1)","v":null},{"$f":"IF(TRIM(B3679&D3679)=\"\",ROW(AA3679),B3679&D3679)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3684,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3684,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3684+I3684-J3684","v":null},0,0,0,{"$f":"K3684+M3684-N3684","v":null},0,0,0,{"$f":"O3684+Q3684-R3684","v":null},null,0,0,{"$f":"S3684+U3684-V3684","v":null},0,{"$f":"IFERROR(VLOOKUP(F3684,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3684),0,1)","v":null},{"$f":"IF(TRIM(B3684&D3684)=\"\",ROW(AA3684),B3684&D3684)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3685,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3685,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3685+I3685-J3685","v":null},0,0,0,{"$f":"K3685+M3685-N3685","v":null},0,0,0,{"$f":"O3685+Q3685-R3685","v":null},null,0,0,{"$f":"S3685+U3685-V3685","v":null},0,{"$f":"IFERROR(VLOOKUP(F3685,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3685),0,1)","v":null},{"$f":"IF(TRIM(B3685&D3685)=\"\",ROW(AA3685),B3685&D3685)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3690,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3690,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3690+I3690-J3690","v":null},0,0,0,{"$f":"K3690+M3690-N3690","v":null},0,0,0,{"$f":"O3690+Q3690-R3690","v":null},null,0,0,{"$f":"S3690+U3690-V3690","v":null},0,{"$f":"IFERROR(VLOOKUP(F3690,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3690),0,1)","v":null},{"$f":"IF(TRIM(B3690&D3690)=\"\",ROW(AA3690),B3690&D3690)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3695,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3695,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3695+I3695-J3695","v":null},0,0,0,{"$f":"K3695+M3695-N3695","v":null},0,0,0,{"$f":"O3695+Q3695-R3695","v":null},null,0,0,{"$f":"S3695+U3695-V3695","v":null},0,{"$f":"IFERROR(VLOOKUP(F3695,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3695),0,1)","v":null},{"$f":"IF(TRIM(B3695&D3695)=\"\",ROW(AA3695),B3695&D3695)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3697,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3697,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3697+I3697-J3697","v":null},0,0,0,{"$f":"K3697+M3697-N3697","v":null},0,0,0,{"$f":"O3697+Q3697-R3697","v":null},null,0,0,{"$f":"S3697+U3697-V3697","v":null},0,{"$f":"IFERROR(VLOOKUP(F3697,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3697),0,1)","v":null},{"$f":"IF(TRIM(B3697&D3697)=\"\",ROW(AA3697),B3697&D3697)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3700,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3700,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3700+I3700-J3700","v":null},0,0,0,{"$f":"K3700+M3700-N3700","v":null},0,0,0,{"$f":"O3700+Q3700-R3700","v":null},null,0,0,{"$f":"S3700+U3700-V3700","v":null},0,{"$f":"IFERROR(VLOOKUP(F3700,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3700),0,1)","v":null},{"$f":"IF(TRIM(B3700&D3700)=\"\",ROW(AA3700),B3700&D3700)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3705,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3705,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3705+I3705-J3705","v":null},0,0,0,{"$f":"K3705+M3705-N3705","v":null},0,0,0,{"$f":"O3705+Q3705-R3705","v":null},null,0,0,{"$f":"S3705+U3705-V3705","v":null},0,{"$f":"IFERROR(VLOOKUP(F3705,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3705),0,1)","v":null},{"$f":"IF(TRIM(B3705&D3705)=\"\",ROW(AA3705),B3705&D3705)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3710,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3710,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3710+I3710-J3710","v":null},0,0,0,{"$f":"K3710+M3710-N3710","v":null},0,0,0,{"$f":"O3710+Q3710-R3710","v":null},null,0,0,{"$f":"S3710+U3710-V3710","v":null},0,{"$f":"IFERROR(VLOOKUP(F3710,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3710),0,1)","v":null},{"$f":"IF(TRIM(B3710&D3710)=\"\",ROW(AA3710),B3710&D3710)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3714,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3714,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3714+I3714-J3714","v":null},0,0,0,{"$f":"K3714+M3714-N3714","v":null},0,0,0,{"$f":"O3714+Q3714-R3714","v":null},null,0,0,{"$f":"S3714+U3714-V3714","v":null},0,{"$f":"IFERROR(VLOOKUP(F3714,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3714),0,1)","v":null},{"$f":"IF(TRIM(B3714&D3714)=\"\",ROW(AA3714),B3714&D3714)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3715,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3715,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3715+I3715-J3715","v":null},0,0,0,{"$f":"K3715+M3715-N3715","v":null},0,0,0,{"$f":"O3715+Q3715-R3715","v":null},null,0,0,{"$f":"S3715+U3715-V3715","v":null},0,{"$f":"IFERROR(VLOOKUP(F3715,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3715),0,1)","v":null},{"$f":"IF(TRIM(B3715&D3715)=\"\",ROW(AA3715),B3715&D3715)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3720,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3720,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3720+I3720-J3720","v":null},0,0,0,{"$f":"K3720+M3720-N3720","v":null},0,0,0,{"$f":"O3720+Q3720-R3720","v":null},null,0,0,{"$f":"S3720+U3720-V3720","v":null},0,{"$f":"IFERROR(VLOOKUP(F3720,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3720),0,1)","v":null},{"$f":"IF(TRIM(B3720&D3720)=\"\",ROW(AA3720),B3720&D3720)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3725,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3725,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3725+I3725-J3725","v":null},0,0,0,{"$f":"K3725+M3725-N3725","v":null},0,0,0,{"$f":"O3725+Q3725-R3725","v":null},null,0,0,{"$f":"S3725+U3725-V3725","v":null},0,{"$f":"IFERROR(VLOOKUP(F3725,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3725),0,1)","v":null},{"$f":"IF(TRIM(B3725&D3725)=\"\",ROW(AA3725),B3725&D3725)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3730,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3730,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3730+I3730-J3730","v":null},0,0,0,{"$f":"K3730+M3730-N3730","v":null},0,0,0,{"$f":"O3730+Q3730-R3730","v":null},null,0,0,{"$f":"S3730+U3730-V3730","v":null},0,{"$f":"IFERROR(VLOOKUP(F3730,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3730),0,1)","v":null},{"$f":"IF(TRIM(B3730&D3730)=\"\",ROW(AA3730),B3730&D3730)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3732,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3732,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3732+I3732-J3732","v":null},0,0,0,{"$f":"K3732+M3732-N3732","v":null},0,0,0,{"$f":"O3732+Q3732-R3732","v":null},null,0,0,{"$f":"S3732+U3732-V3732","v":null},0,{"$f":"IFERROR(VLOOKUP(F3732,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3732),0,1)","v":null},{"$f":"IF(TRIM(B3732&D3732)=\"\",ROW(AA3732),B3732&D3732)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3735,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3735,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3735+I3735-J3735","v":null},0,0,0,{"$f":"K3735+M3735-N3735","v":null},0,0,0,{"$f":"O3735+Q3735-R3735","v":null},null,0,0,{"$f":"S3735+U3735-V3735","v":null},0,{"$f":"IFERROR(VLOOKUP(F3735,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3735),0,1)","v":null},{"$f":"IF(TRIM(B3735&D3735)=\"\",ROW(AA3735),B3735&D3735)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3740,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3740,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3740+I3740-J3740","v":null},0,0,0,{"$f":"K3740+M3740-N3740","v":null},0,0,0,{"$f":"O3740+Q3740-R3740","v":null},null,0,0,{"$f":"S3740+U3740-V3740","v":null},0,{"$f":"IFERROR(VLOOKUP(F3740,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3740),0,1)","v":null},{"$f":"IF(TRIM(B3740&D3740)=\"\",ROW(AA3740),B3740&D3740)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3745,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3745,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3745+I3745-J3745","v":null},0,0,0,{"$f":"K3745+M3745-N3745","v":null},0,0,0,{"$f":"O3745+Q3745-R3745","v":null},null,0,0,{"$f":"S3745+U3745-V3745","v":null},0,{"$f":"IFERROR(VLOOKUP(F3745,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3745),0,1)","v":null},{"$f":"IF(TRIM(B3745&D3745)=\"\",ROW(AA3745),B3745&D3745)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3748,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3748,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3748+I3748-J3748","v":null},0,0,0,{"$f":"K3748+M3748-N3748","v":null},0,0,0,{"$f":"O3748+Q3748-R3748","v":null},null,0,0,{"$f":"S3748+U3748-V3748","v":null},0,{"$f":"IFERROR(VLOOKUP(F3748,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3748),0,1)","v":null},{"$f":"IF(TRIM(B3748&D3748)=\"\",ROW(AA3748),B3748&D3748)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3750,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3750,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3750+I3750-J3750","v":null},0,0,0,{"$f":"K3750+M3750-N3750","v":null},0,0,0,{"$f":"O3750+Q3750-R3750","v":null},null,0,0,{"$f":"S3750+U3750-V3750","v":null},0,{"$f":"IFERROR(VLOOKUP(F3750,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3750),0,1)","v":null},{"$f":"IF(TRIM(B3750&D3750)=\"\",ROW(AA3750),B3750&D3750)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3755,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3755,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3755+I3755-J3755","v":null},0,0,0,{"$f":"K3755+M3755-N3755","v":null},0,0,0,{"$f":"O3755+Q3755-R3755","v":null},null,0,0,{"$f":"S3755+U3755-V3755","v":null},0,{"$f":"IFERROR(VLOOKUP(F3755,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3755),0,1)","v":null},{"$f":"IF(TRIM(B3755&D3755)=\"\",ROW(AA3755),B3755&D3755)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3760,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3760,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3760+I3760-J3760","v":null},0,0,0,{"$f":"K3760+M3760-N3760","v":null},0,0,0,{"$f":"O3760+Q3760-R3760","v":null},null,0,0,{"$f":"S3760+U3760-V3760","v":null},0,{"$f":"IFERROR(VLOOKUP(F3760,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3760),0,1)","v":null},{"$f":"IF(TRIM(B3760&D3760)=\"\",ROW(AA3760),B3760&D3760)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3761,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3761,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3761+I3761-J3761","v":null},0,0,0,{"$f":"K3761+M3761-N3761","v":null},0,0,0,{"$f":"O3761+Q3761-R3761","v":null},null,0,0,{"$f":"S3761+U3761-V3761","v":null},0,{"$f":"IFERROR(VLOOKUP(F3761,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3761),0,1)","v":null},{"$f":"IF(TRIM(B3761&D3761)=\"\",ROW(AA3761),B3761&D3761)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3766,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3766,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3766+I3766-J3766","v":null},0,0,0,{"$f":"K3766+M3766-N3766","v":null},0,0,0,{"$f":"O3766+Q3766-R3766","v":null},null,0,0,{"$f":"S3766+U3766-V3766","v":null},0,{"$f":"IFERROR(VLOOKUP(F3766,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3766),0,1)","v":null},{"$f":"IF(TRIM(B3766&D3766)=\"\",ROW(AA3766),B3766&D3766)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3770,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3770,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3770+I3770-J3770","v":null},0,0,0,{"$f":"K3770+M3770-N3770","v":null},0,0,0,{"$f":"O3770+Q3770-R3770","v":null},null,0,0,{"$f":"S3770+U3770-V3770","v":null},0,{"$f":"IFERROR(VLOOKUP(F3770,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3770),0,1)","v":null},{"$f":"IF(TRIM(B3770&D3770)=\"\",ROW(AA3770),B3770&D3770)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3775,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3775,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3775+I3775-J3775","v":null},0,0,0,{"$f":"K3775+M3775-N3775","v":null},0,0,0,{"$f":"O3775+Q3775-R3775","v":null},null,0,0,{"$f":"S3775+U3775-V3775","v":null},0,{"$f":"IFERROR(VLOOKUP(F3775,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3775),0,1)","v":null},{"$f":"IF(TRIM(B3775&D3775)=\"\",ROW(AA3775),B3775&D3775)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3776,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3776,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3776+I3776-J3776","v":null},0,0,0,{"$f":"K3776+M3776-N3776","v":null},0,0,0,{"$f":"O3776+Q3776-R3776","v":null},null,0,0,{"$f":"S3776+U3776-V3776","v":null},0,{"$f":"IFERROR(VLOOKUP(F3776,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3776),0,1)","v":null},{"$f":"IF(TRIM(B3776&D3776)=\"\",ROW(AA3776),B3776&D3776)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3780,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3780,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3780+I3780-J3780","v":null},0,0,0,{"$f":"K3780+M3780-N3780","v":null},0,0,0,{"$f":"O3780+Q3780-R3780","v":null},null,0,0,{"$f":"S3780+U3780-V3780","v":null},0,{"$f":"IFERROR(VLOOKUP(F3780,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3780),0,1)","v":null},{"$f":"IF(TRIM(B3780&D3780)=\"\",ROW(AA3780),B3780&D3780)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3785,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3785,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3785+I3785-J3785","v":null},0,0,0,{"$f":"K3785+M3785-N3785","v":null},0,0,0,{"$f":"O3785+Q3785-R3785","v":null},null,0,0,{"$f":"S3785+U3785-V3785","v":null},0,{"$f":"IFERROR(VLOOKUP(F3785,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3785),0,1)","v":null},{"$f":"IF(TRIM(B3785&D3785)=\"\",ROW(AA3785),B3785&D3785)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3790,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3790,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3790+I3790-J3790","v":null},0,0,0,{"$f":"K3790+M3790-N3790","v":null},0,0,0,{"$f":"O3790+Q3790-R3790","v":null},null,0,0,{"$f":"S3790+U3790-V3790","v":null},0,{"$f":"IFERROR(VLOOKUP(F3790,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3790),0,1)","v":null},{"$f":"IF(TRIM(B3790&D3790)=\"\",ROW(AA3790),B3790&D3790)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3791,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3791,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3791+I3791-J3791","v":null},0,0,0,{"$f":"K3791+M3791-N3791","v":null},0,0,0,{"$f":"O3791+Q3791-R3791","v":null},null,0,0,{"$f":"S3791+U3791-V3791","v":null},0,{"$f":"IFERROR(VLOOKUP(F3791,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3791),0,1)","v":null},{"$f":"IF(TRIM(B3791&D3791)=\"\",ROW(AA3791),B3791&D3791)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3796,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3796,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3796+I3796-J3796","v":null},0,0,0,{"$f":"K3796+M3796-N3796","v":null},0,0,0,{"$f":"O3796+Q3796-R3796","v":null},null,0,0,{"$f":"S3796+U3796-V3796","v":null},0,{"$f":"IFERROR(VLOOKUP(F3796,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3796),0,1)","v":null},{"$f":"IF(TRIM(B3796&D3796)=\"\",ROW(AA3796),B3796&D3796)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3801,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3801,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3801+I3801-J3801","v":null},0,0,0,{"$f":"K3801+M3801-N3801","v":null},0,0,0,{"$f":"O3801+Q3801-R3801","v":null},null,0,0,{"$f":"S3801+U3801-V3801","v":null},0,{"$f":"IFERROR(VLOOKUP(F3801,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3801),0,1)","v":null},{"$f":"IF(TRIM(B3801&D3801)=\"\",ROW(AA3801),B3801&D3801)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3805,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3805,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3805+I3805-J3805","v":null},0,0,0,{"$f":"K3805+M3805-N3805","v":null},0,0,0,{"$f":"O3805+Q3805-R3805","v":null},null,0,0,{"$f":"S3805+U3805-V3805","v":null},0,{"$f":"IFERROR(VLOOKUP(F3805,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3805),0,1)","v":null},{"$f":"IF(TRIM(B3805&D3805)=\"\",ROW(AA3805),B3805&D3805)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3806,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3806,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3806+I3806-J3806","v":null},0,0,0,{"$f":"K3806+M3806-N3806","v":null},0,0,0,{"$f":"O3806+Q3806-R3806","v":null},null,0,0,{"$f":"S3806+U3806-V3806","v":null},0,{"$f":"IFERROR(VLOOKUP(F3806,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3806),0,1)","v":null},{"$f":"IF(TRIM(B3806&D3806)=\"\",ROW(AA3806),B3806&D3806)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3811,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3811,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3811+I3811-J3811","v":null},0,0,0,{"$f":"K3811+M3811-N3811","v":null},0,0,0,{"$f":"O3811+Q3811-R3811","v":null},null,0,0,{"$f":"S3811+U3811-V3811","v":null},0,{"$f":"IFERROR(VLOOKUP(F3811,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3811),0,1)","v":null},{"$f":"IF(TRIM(B3811&D3811)=\"\",ROW(AA3811),B3811&D3811)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3814,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3814,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3814+I3814-J3814","v":null},0,0,0,{"$f":"K3814+M3814-N3814","v":null},0,0,0,{"$f":"O3814+Q3814-R3814","v":null},null,0,0,{"$f":"S3814+U3814-V3814","v":null},0,{"$f":"IFERROR(VLOOKUP(F3814,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3814),0,1)","v":null},{"$f":"IF(TRIM(B3814&D3814)=\"\",ROW(AA3814),B3814&D3814)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3820,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3820,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3820+I3820-J3820","v":null},0,0,0,{"$f":"K3820+M3820-N3820","v":null},0,0,0,{"$f":"O3820+Q3820-R3820","v":null},null,0,0,{"$f":"S3820+U3820-V3820","v":null},0,{"$f":"IFERROR(VLOOKUP(F3820,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3820),0,1)","v":null},{"$f":"IF(TRIM(B3820&D3820)=\"\",ROW(AA3820),B3820&D3820)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3821,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3821,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3821+I3821-J3821","v":null},0,0,0,{"$f":"K3821+M3821-N3821","v":null},0,0,0,{"$f":"O3821+Q3821-R3821","v":null},null,0,0,{"$f":"S3821+U3821-V3821","v":null},0,{"$f":"IFERROR(VLOOKUP(F3821,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3821),0,1)","v":null},{"$f":"IF(TRIM(B3821&D3821)=\"\",ROW(AA3821),B3821&D3821)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3826,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3826,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3826+I3826-J3826","v":null},0,0,0,{"$f":"K3826+M3826-N3826","v":null},0,0,0,{"$f":"O3826+Q3826-R3826","v":null},null,0,0,{"$f":"S3826+U3826-V3826","v":null},0,{"$f":"IFERROR(VLOOKUP(F3826,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3826),0,1)","v":null},{"$f":"IF(TRIM(B3826&D3826)=\"\",ROW(AA3826),B3826&D3826)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3831,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3831,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3831+I3831-J3831","v":null},0,0,0,{"$f":"K3831+M3831-N3831","v":null},0,0,0,{"$f":"O3831+Q3831-R3831","v":null},null,0,0,{"$f":"S3831+U3831-V3831","v":null},0,{"$f":"IFERROR(VLOOKUP(F3831,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3831),0,1)","v":null},{"$f":"IF(TRIM(B3831&D3831)=\"\",ROW(AA3831),B3831&D3831)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3835,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3835,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3835+I3835-J3835","v":null},0,0,0,{"$f":"K3835+M3835-N3835","v":null},0,0,0,{"$f":"O3835+Q3835-R3835","v":null},null,0,0,{"$f":"S3835+U3835-V3835","v":null},0,{"$f":"IFERROR(VLOOKUP(F3835,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3835),0,1)","v":null},{"$f":"IF(TRIM(B3835&D3835)=\"\",ROW(AA3835),B3835&D3835)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3836,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3836,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3836+I3836-J3836","v":null},0,0,0,{"$f":"K3836+M3836-N3836","v":null},0,0,0,{"$f":"O3836+Q3836-R3836","v":null},null,0,0,{"$f":"S3836+U3836-V3836","v":null},0,{"$f":"IFERROR(VLOOKUP(F3836,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3836),0,1)","v":null},{"$f":"IF(TRIM(B3836&D3836)=\"\",ROW(AA3836),B3836&D3836)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3841,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3841,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3841+I3841-J3841","v":null},0,0,0,{"$f":"K3841+M3841-N3841","v":null},0,0,0,{"$f":"O3841+Q3841-R3841","v":null},null,0,0,{"$f":"S3841+U3841-V3841","v":null},0,{"$f":"IFERROR(VLOOKUP(F3841,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3841),0,1)","v":null},{"$f":"IF(TRIM(B3841&D3841)=\"\",ROW(AA3841),B3841&D3841)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3846,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3846,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3846+I3846-J3846","v":null},0,0,0,{"$f":"K3846+M3846-N3846","v":null},0,0,0,{"$f":"O3846+Q3846-R3846","v":null},null,0,0,{"$f":"S3846+U3846-V3846","v":null},0,{"$f":"IFERROR(VLOOKUP(F3846,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3846),0,1)","v":null},{"$f":"IF(TRIM(B3846&D3846)=\"\",ROW(AA3846),B3846&D3846)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3849,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3849,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3849+I3849-J3849","v":null},0,0,0,{"$f":"K3849+M3849-N3849","v":null},0,0,0,{"$f":"O3849+Q3849-R3849","v":null},null,0,0,{"$f":"S3849+U3849-V3849","v":null},0,{"$f":"IFERROR(VLOOKUP(F3849,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3849),0,1)","v":null},{"$f":"IF(TRIM(B3849&D3849)=\"\",ROW(AA3849),B3849&D3849)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3851,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3851,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3851+I3851-J3851","v":null},0,0,0,{"$f":"K3851+M3851-N3851","v":null},0,0,0,{"$f":"O3851+Q3851-R3851","v":null},null,0,0,{"$f":"S3851+U3851-V3851","v":null},0,{"$f":"IFERROR(VLOOKUP(F3851,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3851),0,1)","v":null},{"$f":"IF(TRIM(B3851&D3851)=\"\",ROW(AA3851),B3851&D3851)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3856,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3856,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3856+I3856-J3856","v":null},0,0,0,{"$f":"K3856+M3856-N3856","v":null},0,0,0,{"$f":"O3856+Q3856-R3856","v":null},null,0,0,{"$f":"S3856+U3856-V3856","v":null},0,{"$f":"IFERROR(VLOOKUP(F3856,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3856),0,1)","v":null},{"$f":"IF(TRIM(B3856&D3856)=\"\",ROW(AA3856),B3856&D3856)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3861,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3861,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3861+I3861-J3861","v":null},0,0,0,{"$f":"K3861+M3861-N3861","v":null},0,0,0,{"$f":"O3861+Q3861-R3861","v":null},null,0,0,{"$f":"S3861+U3861-V3861","v":null},0,{"$f":"IFERROR(VLOOKUP(F3861,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3861),0,1)","v":null},{"$f":"IF(TRIM(B3861&D3861)=\"\",ROW(AA3861),B3861&D3861)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3865,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3865,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3865+I3865-J3865","v":null},0,0,0,{"$f":"K3865+M3865-N3865","v":null},0,0,0,{"$f":"O3865+Q3865-R3865","v":null},null,0,0,{"$f":"S3865+U3865-V3865","v":null},0,{"$f":"IFERROR(VLOOKUP(F3865,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3865),0,1)","v":null},{"$f":"IF(TRIM(B3865&D3865)=\"\",ROW(AA3865),B3865&D3865)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3866,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3866,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3866+I3866-J3866","v":null},0,0,0,{"$f":"K3866+M3866-N3866","v":null},0,0,0,{"$f":"O3866+Q3866-R3866","v":null},null,0,0,{"$f":"S3866+U3866-V3866","v":null},0,{"$f":"IFERROR(VLOOKUP(F3866,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3866),0,1)","v":null},{"$f":"IF(TRIM(B3866&D3866)=\"\",ROW(AA3866),B3866&D3866)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3871,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3871,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3871+I3871-J3871","v":null},0,0,0,{"$f":"K3871+M3871-N3871","v":null},0,0,0,{"$f":"O3871+Q3871-R3871","v":null},null,0,0,{"$f":"S3871+U3871-V3871","v":null},0,{"$f":"IFERROR(VLOOKUP(F3871,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3871),0,1)","v":null},{"$f":"IF(TRIM(B3871&D3871)=\"\",ROW(AA3871),B3871&D3871)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3876,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3876,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3876+I3876-J3876","v":null},0,0,0,{"$f":"K3876+M3876-N3876","v":null},0,0,0,{"$f":"O3876+Q3876-R3876","v":null},null,0,0,{"$f":"S3876+U3876-V3876","v":null},0,{"$f":"IFERROR(VLOOKUP(F3876,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3876),0,1)","v":null},{"$f":"IF(TRIM(B3876&D3876)=\"\",ROW(AA3876),B3876&D3876)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3881,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3881,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3881+I3881-J3881","v":null},0,0,0,{"$f":"K3881+M3881-N3881","v":null},0,0,0,{"$f":"O3881+Q3881-R3881","v":null},null,0,0,{"$f":"S3881+U3881-V3881","v":null},0,{"$f":"IFERROR(VLOOKUP(F3881,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3881),0,1)","v":null},{"$f":"IF(TRIM(B3881&D3881)=\"\",ROW(AA3881),B3881&D3881)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3883,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3883,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3883+I3883-J3883","v":null},0,0,0,{"$f":"K3883+M3883-N3883","v":null},0,0,0,{"$f":"O3883+Q3883-R3883","v":null},null,0,0,{"$f":"S3883+U3883-V3883","v":null},0,{"$f":"IFERROR(VLOOKUP(F3883,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3883),0,1)","v":null},{"$f":"IF(TRIM(B3883&D3883)=\"\",ROW(AA3883),B3883&D3883)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3886,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3886,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3886+I3886-J3886","v":null},0,0,0,{"$f":"K3886+M3886-N3886","v":null},0,0,0,{"$f":"O3886+Q3886-R3886","v":null},null,0,0,{"$f":"S3886+U3886-V3886","v":null},0,{"$f":"IFERROR(VLOOKUP(F3886,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3886),0,1)","v":null},{"$f":"IF(TRIM(B3886&D3886)=\"\",ROW(AA3886),B3886&D3886)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3891,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3891,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3891+I3891-J3891","v":null},0,0,0,{"$f":"K3891+M3891-N3891","v":null},0,0,0,{"$f":"O3891+Q3891-R3891","v":null},null,0,0,{"$f":"S3891+U3891-V3891","v":null},0,{"$f":"IFERROR(VLOOKUP(F3891,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3891),0,1)","v":null},{"$f":"IF(TRIM(B3891&D3891)=\"\",ROW(AA3891),B3891&D3891)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3896,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3896,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3896+I3896-J3896","v":null},0,0,0,{"$f":"K3896+M3896-N3896","v":null},0,0,0,{"$f":"O3896+Q3896-R3896","v":null},null,0,0,{"$f":"S3896+U3896-V3896","v":null},0,{"$f":"IFERROR(VLOOKUP(F3896,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3896),0,1)","v":null},{"$f":"IF(TRIM(B3896&D3896)=\"\",ROW(AA3896),B3896&D3896)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3899,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3899,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3899+I3899-J3899","v":null},0,0,0,{"$f":"K3899+M3899-N3899","v":null},0,0,0,{"$f":"O3899+Q3899-R3899","v":null},null,0,0,{"$f":"S3899+U3899-V3899","v":null},0,{"$f":"IFERROR(VLOOKUP(F3899,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3899),0,1)","v":null},{"$f":"IF(TRIM(B3899&D3899)=\"\",ROW(AA3899),B3899&D3899)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3901,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3901,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3901+I3901-J3901","v":null},0,0,0,{"$f":"K3901+M3901-N3901","v":null},0,0,0,{"$f":"O3901+Q3901-R3901","v":null},null,0,0,{"$f":"S3901+U3901-V3901","v":null},0,{"$f":"IFERROR(VLOOKUP(F3901,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3901),0,1)","v":null},{"$f":"IF(TRIM(B3901&D3901)=\"\",ROW(AA3901),B3901&D3901)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3906,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3906,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3906+I3906-J3906","v":null},0,0,0,{"$f":"K3906+M3906-N3906","v":null},0,0,0,{"$f":"O3906+Q3906-R3906","v":null},null,0,0,{"$f":"S3906+U3906-V3906","v":null},0,{"$f":"IFERROR(VLOOKUP(F3906,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3906),0,1)","v":null},{"$f":"IF(TRIM(B3906&D3906)=\"\",ROW(AA3906),B3906&D3906)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3911,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3911,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3911+I3911-J3911","v":null},0,0,0,{"$f":"K3911+M3911-N3911","v":null},0,0,0,{"$f":"O3911+Q3911-R3911","v":null},null,0,0,{"$f":"S3911+U3911-V3911","v":null},0,{"$f":"IFERROR(VLOOKUP(F3911,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3911),0,1)","v":null},{"$f":"IF(TRIM(B3911&D3911)=\"\",ROW(AA3911),B3911&D3911)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3912,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3912,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3912+I3912-J3912","v":null},0,0,0,{"$f":"K3912+M3912-N3912","v":null},0,0,0,{"$f":"O3912+Q3912-R3912","v":null},null,0,0,{"$f":"S3912+U3912-V3912","v":null},0,{"$f":"IFERROR(VLOOKUP(F3912,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3912),0,1)","v":null},{"$f":"IF(TRIM(B3912&D3912)=\"\",ROW(AA3912),B3912&D3912)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3917,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3917,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3917+I3917-J3917","v":null},0,0,0,{"$f":"K3917+M3917-N3917","v":null},0,0,0,{"$f":"O3917+Q3917-R3917","v":null},null,0,0,{"$f":"S3917+U3917-V3917","v":null},0,{"$f":"IFERROR(VLOOKUP(F3917,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3917),0,1)","v":null},{"$f":"IF(TRIM(B3917&D3917)=\"\",ROW(AA3917),B3917&D3917)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3921,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3921,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3921+I3921-J3921","v":null},0,0,0,{"$f":"K3921+M3921-N3921","v":null},0,0,0,{"$f":"O3921+Q3921-R3921","v":null},null,0,0,{"$f":"S3921+U3921-V3921","v":null},0,{"$f":"IFERROR(VLOOKUP(F3921,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3921),0,1)","v":null},{"$f":"IF(TRIM(B3921&D3921)=\"\",ROW(AA3921),B3921&D3921)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3926,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3926,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3926+I3926-J3926","v":null},0,0,0,{"$f":"K3926+M3926-N3926","v":null},0,0,0,{"$f":"O3926+Q3926-R3926","v":null},null,0,0,{"$f":"S3926+U3926-V3926","v":null},0,{"$f":"IFERROR(VLOOKUP(F3926,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3926),0,1)","v":null},{"$f":"IF(TRIM(B3926&D3926)=\"\",ROW(AA3926),B3926&D3926)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3927,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3927,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3927+I3927-J3927","v":null},0,0,0,{"$f":"K3927+M3927-N3927","v":null},0,0,0,{"$f":"O3927+Q3927-R3927","v":null},null,0,0,{"$f":"S3927+U3927-V3927","v":null},0,{"$f":"IFERROR(VLOOKUP(F3927,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3927),0,1)","v":null},{"$f":"IF(TRIM(B3927&D3927)=\"\",ROW(AA3927),B3927&D3927)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3931,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3931,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3931+I3931-J3931","v":null},0,0,0,{"$f":"K3931+M3931-N3931","v":null},0,0,0,{"$f":"O3931+Q3931-R3931","v":null},null,0,0,{"$f":"S3931+U3931-V3931","v":null},0,{"$f":"IFERROR(VLOOKUP(F3931,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3931),0,1)","v":null},{"$f":"IF(TRIM(B3931&D3931)=\"\",ROW(AA3931),B3931&D3931)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3936,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3936,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3936+I3936-J3936","v":null},0,0,0,{"$f":"K3936+M3936-N3936","v":null},0,0,0,{"$f":"O3936+Q3936-R3936","v":null},null,0,0,{"$f":"S3936+U3936-V3936","v":null},0,{"$f":"IFERROR(VLOOKUP(F3936,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3936),0,1)","v":null},{"$f":"IF(TRIM(B3936&D3936)=\"\",ROW(AA3936),B3936&D3936)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3941,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3941,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3941+I3941-J3941","v":null},0,0,0,{"$f":"K3941+M3941-N3941","v":null},0,0,0,{"$f":"O3941+Q3941-R3941","v":null},null,0,0,{"$f":"S3941+U3941-V3941","v":null},0,{"$f":"IFERROR(VLOOKUP(F3941,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3941),0,1)","v":null},{"$f":"IF(TRIM(B3941&D3941)=\"\",ROW(AA3941),B3941&D3941)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3942,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3942,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3942+I3942-J3942","v":null},0,0,0,{"$f":"K3942+M3942-N3942","v":null},0,0,0,{"$f":"O3942+Q3942-R3942","v":null},null,0,0,{"$f":"S3942+U3942-V3942","v":null},0,{"$f":"IFERROR(VLOOKUP(F3942,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3942),0,1)","v":null},{"$f":"IF(TRIM(B3942&D3942)=\"\",ROW(AA3942),B3942&D3942)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3947,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3947,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3947+I3947-J3947","v":null},0,0,0,{"$f":"K3947+M3947-N3947","v":null},0,0,0,{"$f":"O3947+Q3947-R3947","v":null},null,0,0,{"$f":"S3947+U3947-V3947","v":null},0,{"$f":"IFERROR(VLOOKUP(F3947,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3947),0,1)","v":null},{"$f":"IF(TRIM(B3947&D3947)=\"\",ROW(AA3947),B3947&D3947)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3952,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3952,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3952+I3952-J3952","v":null},0,0,0,{"$f":"K3952+M3952-N3952","v":null},0,0,0,{"$f":"O3952+Q3952-R3952","v":null},null,0,0,{"$f":"S3952+U3952-V3952","v":null},0,{"$f":"IFERROR(VLOOKUP(F3952,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3952),0,1)","v":null},{"$f":"IF(TRIM(B3952&D3952)=\"\",ROW(AA3952),B3952&D3952)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3956,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3956,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3956+I3956-J3956","v":null},0,0,0,{"$f":"K3956+M3956-N3956","v":null},0,0,0,{"$f":"O3956+Q3956-R3956","v":null},null,0,0,{"$f":"S3956+U3956-V3956","v":null},0,{"$f":"IFERROR(VLOOKUP(F3956,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3956),0,1)","v":null},{"$f":"IF(TRIM(B3956&D3956)=\"\",ROW(AA3956),B3956&D3956)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3957,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3957,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3957+I3957-J3957","v":null},0,0,0,{"$f":"K3957+M3957-N3957","v":null},0,0,0,{"$f":"O3957+Q3957-R3957","v":null},null,0,0,{"$f":"S3957+U3957-V3957","v":null},0,{"$f":"IFERROR(VLOOKUP(F3957,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3957),0,1)","v":null},{"$f":"IF(TRIM(B3957&D3957)=\"\",ROW(AA3957),B3957&D3957)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3962,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3962,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3962+I3962-J3962","v":null},0,0,0,{"$f":"K3962+M3962-N3962","v":null},0,0,0,{"$f":"O3962+Q3962-R3962","v":null},null,0,0,{"$f":"S3962+U3962-V3962","v":null},0,{"$f":"IFERROR(VLOOKUP(F3962,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3962),0,1)","v":null},{"$f":"IF(TRIM(B3962&D3962)=\"\",ROW(AA3962),B3962&D3962)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3965,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3965,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3965+I3965-J3965","v":null},0,0,0,{"$f":"K3965+M3965-N3965","v":null},0,0,0,{"$f":"O3965+Q3965-R3965","v":null},null,0,0,{"$f":"S3965+U3965-V3965","v":null},0,{"$f":"IFERROR(VLOOKUP(F3965,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3965),0,1)","v":null},{"$f":"IF(TRIM(B3965&D3965)=\"\",ROW(AA3965),B3965&D3965)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3971,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3971,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3971+I3971-J3971","v":null},0,0,0,{"$f":"K3971+M3971-N3971","v":null},0,0,0,{"$f":"O3971+Q3971-R3971","v":null},null,0,0,{"$f":"S3971+U3971-V3971","v":null},0,{"$f":"IFERROR(VLOOKUP(F3971,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3971),0,1)","v":null},{"$f":"IF(TRIM(B3971&D3971)=\"\",ROW(AA3971),B3971&D3971)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3972,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3972,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3972+I3972-J3972","v":null},0,0,0,{"$f":"K3972+M3972-N3972","v":null},0,0,0,{"$f":"O3972+Q3972-R3972","v":null},null,0,0,{"$f":"S3972+U3972-V3972","v":null},0,{"$f":"IFERROR(VLOOKUP(F3972,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3972),0,1)","v":null},{"$f":"IF(TRIM(B3972&D3972)=\"\",ROW(AA3972),B3972&D3972)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3977,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3977,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3977+I3977-J3977","v":null},0,0,0,{"$f":"K3977+M3977-N3977","v":null},0,0,0,{"$f":"O3977+Q3977-R3977","v":null},null,0,0,{"$f":"S3977+U3977-V3977","v":null},0,{"$f":"IFERROR(VLOOKUP(F3977,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3977),0,1)","v":null},{"$f":"IF(TRIM(B3977&D3977)=\"\",ROW(AA3977),B3977&D3977)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3982,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3982,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3982+I3982-J3982","v":null},0,0,0,{"$f":"K3982+M3982-N3982","v":null},0,0,0,{"$f":"O3982+Q3982-R3982","v":null},null,0,0,{"$f":"S3982+U3982-V3982","v":null},0,{"$f":"IFERROR(VLOOKUP(F3982,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3982),0,1)","v":null},{"$f":"IF(TRIM(B3982&D3982)=\"\",ROW(AA3982),B3982&D3982)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3986,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3986,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3986+I3986-J3986","v":null},0,0,0,{"$f":"K3986+M3986-N3986","v":null},0,0,0,{"$f":"O3986+Q3986-R3986","v":null},null,0,0,{"$f":"S3986+U3986-V3986","v":null},0,{"$f":"IFERROR(VLOOKUP(F3986,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3986),0,1)","v":null},{"$f":"IF(TRIM(B3986&D3986)=\"\",ROW(AA3986),B3986&D3986)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3987,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3987,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3987+I3987-J3987","v":null},0,0,0,{"$f":"K3987+M3987-N3987","v":null},0,0,0,{"$f":"O3987+Q3987-R3987","v":null},null,0,0,{"$f":"S3987+U3987-V3987","v":null},0,{"$f":"IFERROR(VLOOKUP(F3987,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3987),0,1)","v":null},{"$f":"IF(TRIM(B3987&D3987)=\"\",ROW(AA3987),B3987&D3987)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3992,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3992,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3992+I3992-J3992","v":null},0,0,0,{"$f":"K3992+M3992-N3992","v":null},0,0,0,{"$f":"O3992+Q3992-R3992","v":null},null,0,0,{"$f":"S3992+U3992-V3992","v":null},0,{"$f":"IFERROR(VLOOKUP(F3992,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3992),0,1)","v":null},{"$f":"IF(TRIM(B3992&D3992)=\"\",ROW(AA3992),B3992&D3992)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3997,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B3997,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H3997+I3997-J3997","v":null},0,0,0,{"$f":"K3997+M3997-N3997","v":null},0,0,0,{"$f":"O3997+Q3997-R3997","v":null},null,0,0,{"$f":"S3997+U3997-V3997","v":null},0,{"$f":"IFERROR(VLOOKUP(F3997,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B3997),0,1)","v":null},{"$f":"IF(TRIM(B3997&D3997)=\"\",ROW(AA3997),B3997&D3997)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4000,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4000,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4000+I4000-J4000","v":null},0,0,0,{"$f":"K4000+M4000-N4000","v":null},0,0,0,{"$f":"O4000+Q4000-R4000","v":null},null,0,0,{"$f":"S4000+U4000-V4000","v":null},0,{"$f":"IFERROR(VLOOKUP(F4000,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4000),0,1)","v":null},{"$f":"IF(TRIM(B4000&D4000)=\"\",ROW(AA4000),B4000&D4000)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4002,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4002,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4002+I4002-J4002","v":null},0,0,0,{"$f":"K4002+M4002-N4002","v":null},0,0,0,{"$f":"O4002+Q4002-R4002","v":null},null,0,0,{"$f":"S4002+U4002-V4002","v":null},0,{"$f":"IFERROR(VLOOKUP(F4002,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4002),0,1)","v":null},{"$f":"IF(TRIM(B4002&D4002)=\"\",ROW(AA4002),B4002&D4002)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4007,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4007,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4007+I4007-J4007","v":null},0,0,0,{"$f":"K4007+M4007-N4007","v":null},0,0,0,{"$f":"O4007+Q4007-R4007","v":null},null,0,0,{"$f":"S4007+U4007-V4007","v":null},0,{"$f":"IFERROR(VLOOKUP(F4007,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4007),0,1)","v":null},{"$f":"IF(TRIM(B4007&D4007)=\"\",ROW(AA4007),B4007&D4007)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4012,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4012,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4012+I4012-J4012","v":null},0,0,0,{"$f":"K4012+M4012-N4012","v":null},0,0,0,{"$f":"O4012+Q4012-R4012","v":null},null,0,0,{"$f":"S4012+U4012-V4012","v":null},0,{"$f":"IFERROR(VLOOKUP(F4012,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4012),0,1)","v":null},{"$f":"IF(TRIM(B4012&D4012)=\"\",ROW(AA4012),B4012&D4012)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4017,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4017,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4017+I4017-J4017","v":null},0,0,0,{"$f":"K4017+M4017-N4017","v":null},0,0,0,{"$f":"O4017+Q4017-R4017","v":null},null,0,0,{"$f":"S4017+U4017-V4017","v":null},0,{"$f":"IFERROR(VLOOKUP(F4017,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4017),0,1)","v":null},{"$f":"IF(TRIM(B4017&D4017)=\"\",ROW(AA4017),B4017&D4017)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4018,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4018,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4018+I4018-J4018","v":null},0,0,0,{"$f":"K4018+M4018-N4018","v":null},0,0,0,{"$f":"O4018+Q4018-R4018","v":null},null,0,0,{"$f":"S4018+U4018-V4018","v":null},0,{"$f":"IFERROR(VLOOKUP(F4018,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4018),0,1)","v":null},{"$f":"IF(TRIM(B4018&D4018)=\"\",ROW(AA4018),B4018&D4018)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4022,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4022,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4022+I4022-J4022","v":null},0,0,0,{"$f":"K4022+M4022-N4022","v":null},0,0,0,{"$f":"O4022+Q4022-R4022","v":null},null,0,0,{"$f":"S4022+U4022-V4022","v":null},0,{"$f":"IFERROR(VLOOKUP(F4022,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4022),0,1)","v":null},{"$f":"IF(TRIM(B4022&D4022)=\"\",ROW(AA4022),B4022&D4022)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4027,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4027,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4027+I4027-J4027","v":null},0,0,0,{"$f":"K4027+M4027-N4027","v":null},0,0,0,{"$f":"O4027+Q4027-R4027","v":null},null,0,0,{"$f":"S4027+U4027-V4027","v":null},0,{"$f":"IFERROR(VLOOKUP(F4027,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4027),0,1)","v":null},{"$f":"IF(TRIM(B4027&D4027)=\"\",ROW(AA4027),B4027&D4027)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4032,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4032,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4032+I4032-J4032","v":null},0,0,0,{"$f":"K4032+M4032-N4032","v":null},0,0,0,{"$f":"O4032+Q4032-R4032","v":null},null,0,0,{"$f":"S4032+U4032-V4032","v":null},0,{"$f":"IFERROR(VLOOKUP(F4032,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4032),0,1)","v":null},{"$f":"IF(TRIM(B4032&D4032)=\"\",ROW(AA4032),B4032&D4032)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4034,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4034,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4034+I4034-J4034","v":null},0,0,0,{"$f":"K4034+M4034-N4034","v":null},0,0,0,{"$f":"O4034+Q4034-R4034","v":null},null,0,0,{"$f":"S4034+U4034-V4034","v":null},0,{"$f":"IFERROR(VLOOKUP(F4034,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4034),0,1)","v":null},{"$f":"IF(TRIM(B4034&D4034)=\"\",ROW(AA4034),B4034&D4034)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4037,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4037,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4037+I4037-J4037","v":null},0,0,0,{"$f":"K4037+M4037-N4037","v":null},0,0,0,{"$f":"O4037+Q4037-R4037","v":null},null,0,0,{"$f":"S4037+U4037-V4037","v":null},0,{"$f":"IFERROR(VLOOKUP(F4037,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4037),0,1)","v":null},{"$f":"IF(TRIM(B4037&D4037)=\"\",ROW(AA4037),B4037&D4037)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4042,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4042,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4042+I4042-J4042","v":null},0,0,0,{"$f":"K4042+M4042-N4042","v":null},0,0,0,{"$f":"O4042+Q4042-R4042","v":null},null,0,0,{"$f":"S4042+U4042-V4042","v":null},0,{"$f":"IFERROR(VLOOKUP(F4042,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4042),0,1)","v":null},{"$f":"IF(TRIM(B4042&D4042)=\"\",ROW(AA4042),B4042&D4042)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4047,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4047,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4047+I4047-J4047","v":null},0,0,0,{"$f":"K4047+M4047-N4047","v":null},0,0,0,{"$f":"O4047+Q4047-R4047","v":null},null,0,0,{"$f":"S4047+U4047-V4047","v":null},0,{"$f":"IFERROR(VLOOKUP(F4047,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4047),0,1)","v":null},{"$f":"IF(TRIM(B4047&D4047)=\"\",ROW(AA4047),B4047&D4047)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4048,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4048,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4048+I4048-J4048","v":null},0,0,0,{"$f":"K4048+M4048-N4048","v":null},0,0,0,{"$f":"O4048+Q4048-R4048","v":null},null,0,0,{"$f":"S4048+U4048-V4048","v":null},0,{"$f":"IFERROR(VLOOKUP(F4048,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4048),0,1)","v":null},{"$f":"IF(TRIM(B4048&D4048)=\"\",ROW(AA4048),B4048&D4048)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4052,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4052,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4052+I4052-J4052","v":null},0,0,0,{"$f":"K4052+M4052-N4052","v":null},0,0,0,{"$f":"O4052+Q4052-R4052","v":null},null,0,0,{"$f":"S4052+U4052-V4052","v":null},0,{"$f":"IFERROR(VLOOKUP(F4052,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4052),0,1)","v":null},{"$f":"IF(TRIM(B4052&D4052)=\"\",ROW(AA4052),B4052&D4052)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4057,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4057,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4057+I4057-J4057","v":null},0,0,0,{"$f":"K4057+M4057-N4057","v":null},0,0,0,{"$f":"O4057+Q4057-R4057","v":null},null,0,0,{"$f":"S4057+U4057-V4057","v":null},0,{"$f":"IFERROR(VLOOKUP(F4057,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4057),0,1)","v":null},{"$f":"IF(TRIM(B4057&D4057)=\"\",ROW(AA4057),B4057&D4057)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4062,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4062,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4062+I4062-J4062","v":null},0,0,0,{"$f":"K4062+M4062-N4062","v":null},0,0,0,{"$f":"O4062+Q4062-R4062","v":null},null,0,0,{"$f":"S4062+U4062-V4062","v":null},0,{"$f":"IFERROR(VLOOKUP(F4062,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4062),0,1)","v":null},{"$f":"IF(TRIM(B4062&D4062)=\"\",ROW(AA4062),B4062&D4062)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4063,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4063,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4063+I4063-J4063","v":null},0,0,0,{"$f":"K4063+M4063-N4063","v":null},0,0,0,{"$f":"O4063+Q4063-R4063","v":null},null,0,0,{"$f":"S4063+U4063-V4063","v":null},0,{"$f":"IFERROR(VLOOKUP(F4063,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4063),0,1)","v":null},{"$f":"IF(TRIM(B4063&D4063)=\"\",ROW(AA4063),B4063&D4063)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4069,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4069,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4069+I4069-J4069","v":null},0,0,0,{"$f":"K4069+M4069-N4069","v":null},0,0,0,{"$f":"O4069+Q4069-R4069","v":null},null,0,0,{"$f":"S4069+U4069-V4069","v":null},0,{"$f":"IFERROR(VLOOKUP(F4069,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4069),0,1)","v":null},{"$f":"IF(TRIM(B4069&D4069)=\"\",ROW(AA4069),B4069&D4069)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4072,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4072,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4072+I4072-J4072","v":null},0,0,0,{"$f":"K4072+M4072-N4072","v":null},0,0,0,{"$f":"O4072+Q4072-R4072","v":null},null,0,0,{"$f":"S4072+U4072-V4072","v":null},0,{"$f":"IFERROR(VLOOKUP(F4072,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4072),0,1)","v":null},{"$f":"IF(TRIM(B4072&D4072)=\"\",ROW(AA4072),B4072&D4072)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4077,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4077,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4077+I4077-J4077","v":null},0,0,0,{"$f":"K4077+M4077-N4077","v":null},0,0,0,{"$f":"O4077+Q4077-R4077","v":null},null,0,0,{"$f":"S4077+U4077-V4077","v":null},0,{"$f":"IFERROR(VLOOKUP(F4077,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4077),0,1)","v":null},{"$f":"IF(TRIM(B4077&D4077)=\"\",ROW(AA4077),B4077&D4077)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4078,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4078,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4078+I4078-J4078","v":null},0,0,0,{"$f":"K4078+M4078-N4078","v":null},0,0,0,{"$f":"O4078+Q4078-R4078","v":null},null,0,0,{"$f":"S4078+U4078-V4078","v":null},0,{"$f":"IFERROR(VLOOKUP(F4078,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4078),0,1)","v":null},{"$f":"IF(TRIM(B4078&D4078)=\"\",ROW(AA4078),B4078&D4078)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4082,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4082,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4082+I4082-J4082","v":null},0,0,0,{"$f":"K4082+M4082-N4082","v":null},0,0,0,{"$f":"O4082+Q4082-R4082","v":null},null,0,0,{"$f":"S4082+U4082-V4082","v":null},0,{"$f":"IFERROR(VLOOKUP(F4082,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4082),0,1)","v":null},{"$f":"IF(TRIM(B4082&D4082)=\"\",ROW(AA4082),B4082&D4082)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4087,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4087,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4087+I4087-J4087","v":null},0,0,0,{"$f":"K4087+M4087-N4087","v":null},0,0,0,{"$f":"O4087+Q4087-R4087","v":null},null,0,0,{"$f":"S4087+U4087-V4087","v":null},0,{"$f":"IFERROR(VLOOKUP(F4087,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4087),0,1)","v":null},{"$f":"IF(TRIM(B4087&D4087)=\"\",ROW(AA4087),B4087&D4087)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4092,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4092,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4092+I4092-J4092","v":null},0,0,0,{"$f":"K4092+M4092-N4092","v":null},0,0,0,{"$f":"O4092+Q4092-R4092","v":null},null,0,0,{"$f":"S4092+U4092-V4092","v":null},0,{"$f":"IFERROR(VLOOKUP(F4092,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4092),0,1)","v":null},{"$f":"IF(TRIM(B4092&D4092)=\"\",ROW(AA4092),B4092&D4092)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4093,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4093,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4093+I4093-J4093","v":null},0,0,0,{"$f":"K4093+M4093-N4093","v":null},0,0,0,{"$f":"O4093+Q4093-R4093","v":null},null,0,0,{"$f":"S4093+U4093-V4093","v":null},0,{"$f":"IFERROR(VLOOKUP(F4093,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4093),0,1)","v":null},{"$f":"IF(TRIM(B4093&D4093)=\"\",ROW(AA4093),B4093&D4093)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4098,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4098,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4098+I4098-J4098","v":null},0,0,0,{"$f":"K4098+M4098-N4098","v":null},0,0,0,{"$f":"O4098+Q4098-R4098","v":null},null,0,0,{"$f":"S4098+U4098-V4098","v":null},0,{"$f":"IFERROR(VLOOKUP(F4098,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4098),0,1)","v":null},{"$f":"IF(TRIM(B4098&D4098)=\"\",ROW(AA4098),B4098&D4098)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4103,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4103,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4103+I4103-J4103","v":null},0,0,0,{"$f":"K4103+M4103-N4103","v":null},0,0,0,{"$f":"O4103+Q4103-R4103","v":null},null,0,0,{"$f":"S4103+U4103-V4103","v":null},0,{"$f":"IFERROR(VLOOKUP(F4103,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4103),0,1)","v":null},{"$f":"IF(TRIM(B4103&D4103)=\"\",ROW(AA4103),B4103&D4103)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4107,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4107,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4107+I4107-J4107","v":null},0,0,0,{"$f":"K4107+M4107-N4107","v":null},0,0,0,{"$f":"O4107+Q4107-R4107","v":null},null,0,0,{"$f":"S4107+U4107-V4107","v":null},0,{"$f":"IFERROR(VLOOKUP(F4107,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4107),0,1)","v":null},{"$f":"IF(TRIM(B4107&D4107)=\"\",ROW(AA4107),B4107&D4107)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4108,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4108,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4108+I4108-J4108","v":null},0,0,0,{"$f":"K4108+M4108-N4108","v":null},0,0,0,{"$f":"O4108+Q4108-R4108","v":null},null,0,0,{"$f":"S4108+U4108-V4108","v":null},0,{"$f":"IFERROR(VLOOKUP(F4108,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4108),0,1)","v":null},{"$f":"IF(TRIM(B4108&D4108)=\"\",ROW(AA4108),B4108&D4108)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4113,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4113,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4113+I4113-J4113","v":null},0,0,0,{"$f":"K4113+M4113-N4113","v":null},0,0,0,{"$f":"O4113+Q4113-R4113","v":null},null,0,0,{"$f":"S4113+U4113-V4113","v":null},0,{"$f":"IFERROR(VLOOKUP(F4113,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4113),0,1)","v":null},{"$f":"IF(TRIM(B4113&D4113)=\"\",ROW(AA4113),B4113&D4113)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4117,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4117,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4117+I4117-J4117","v":null},0,0,0,{"$f":"K4117+M4117-N4117","v":null},0,0,0,{"$f":"O4117+Q4117-R4117","v":null},null,0,0,{"$f":"S4117+U4117-V4117","v":null},0,{"$f":"IFERROR(VLOOKUP(F4117,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4117),0,1)","v":null},{"$f":"IF(TRIM(B4117&D4117)=\"\",ROW(AA4117),B4117&D4117)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4122,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4122,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4122+I4122-J4122","v":null},0,0,0,{"$f":"K4122+M4122-N4122","v":null},0,0,0,{"$f":"O4122+Q4122-R4122","v":null},null,0,0,{"$f":"S4122+U4122-V4122","v":null},0,{"$f":"IFERROR(VLOOKUP(F4122,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4122),0,1)","v":null},{"$f":"IF(TRIM(B4122&D4122)=\"\",ROW(AA4122),B4122&D4122)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4123,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4123,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4123+I4123-J4123","v":null},0,0,0,{"$f":"K4123+M4123-N4123","v":null},0,0,0,{"$f":"O4123+Q4123-R4123","v":null},null,0,0,{"$f":"S4123+U4123-V4123","v":null},0,{"$f":"IFERROR(VLOOKUP(F4123,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4123),0,1)","v":null},{"$f":"IF(TRIM(B4123&D4123)=\"\",ROW(AA4123),B4123&D4123)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4128,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4128,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4128+I4128-J4128","v":null},0,0,0,{"$f":"K4128+M4128-N4128","v":null},0,0,0,{"$f":"O4128+Q4128-R4128","v":null},null,0,0,{"$f":"S4128+U4128-V4128","v":null},0,{"$f":"IFERROR(VLOOKUP(F4128,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4128),0,1)","v":null},{"$f":"IF(TRIM(B4128&D4128)=\"\",ROW(AA4128),B4128&D4128)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4133,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4133,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4133+I4133-J4133","v":null},0,0,0,{"$f":"K4133+M4133-N4133","v":null},0,0,0,{"$f":"O4133+Q4133-R4133","v":null},null,0,0,{"$f":"S4133+U4133-V4133","v":null},0,{"$f":"IFERROR(VLOOKUP(F4133,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4133),0,1)","v":null},{"$f":"IF(TRIM(B4133&D4133)=\"\",ROW(AA4133),B4133&D4133)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4135,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4135,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4135+I4135-J4135","v":null},0,0,0,{"$f":"K4135+M4135-N4135","v":null},0,0,0,{"$f":"O4135+Q4135-R4135","v":null},null,0,0,{"$f":"S4135+U4135-V4135","v":null},0,{"$f":"IFERROR(VLOOKUP(F4135,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4135),0,1)","v":null},{"$f":"IF(TRIM(B4135&D4135)=\"\",ROW(AA4135),B4135&D4135)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4138,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4138,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4138+I4138-J4138","v":null},0,0,0,{"$f":"K4138+M4138-N4138","v":null},0,0,0,{"$f":"O4138+Q4138-R4138","v":null},null,0,0,{"$f":"S4138+U4138-V4138","v":null},0,{"$f":"IFERROR(VLOOKUP(F4138,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4138),0,1)","v":null},{"$f":"IF(TRIM(B4138&D4138)=\"\",ROW(AA4138),B4138&D4138)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4143,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4143,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4143+I4143-J4143","v":null},0,0,0,{"$f":"K4143+M4143-N4143","v":null},0,0,0,{"$f":"O4143+Q4143-R4143","v":null},null,0,0,{"$f":"S4143+U4143-V4143","v":null},0,{"$f":"IFERROR(VLOOKUP(F4143,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4143),0,1)","v":null},{"$f":"IF(TRIM(B4143&D4143)=\"\",ROW(AA4143),B4143&D4143)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4148,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4148,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4148+I4148-J4148","v":null},0,0,0,{"$f":"K4148+M4148-N4148","v":null},0,0,0,{"$f":"O4148+Q4148-R4148","v":null},null,0,0,{"$f":"S4148+U4148-V4148","v":null},0,{"$f":"IFERROR(VLOOKUP(F4148,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4148),0,1)","v":null},{"$f":"IF(TRIM(B4148&D4148)=\"\",ROW(AA4148),B4148&D4148)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4151,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4151,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4151+I4151-J4151","v":null},0,0,0,{"$f":"K4151+M4151-N4151","v":null},0,0,0,{"$f":"O4151+Q4151-R4151","v":null},null,0,0,{"$f":"S4151+U4151-V4151","v":null},0,{"$f":"IFERROR(VLOOKUP(F4151,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4151),0,1)","v":null},{"$f":"IF(TRIM(B4151&D4151)=\"\",ROW(AA4151),B4151&D4151)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4153,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4153,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4153+I4153-J4153","v":null},0,0,0,{"$f":"K4153+M4153-N4153","v":null},0,0,0,{"$f":"O4153+Q4153-R4153","v":null},null,0,0,{"$f":"S4153+U4153-V4153","v":null},0,{"$f":"IFERROR(VLOOKUP(F4153,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4153),0,1)","v":null},{"$f":"IF(TRIM(B4153&D4153)=\"\",ROW(AA4153),B4153&D4153)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4158,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4158,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4158+I4158-J4158","v":null},0,0,0,{"$f":"K4158+M4158-N4158","v":null},0,0,0,{"$f":"O4158+Q4158-R4158","v":null},null,0,0,{"$f":"S4158+U4158-V4158","v":null},0,{"$f":"IFERROR(VLOOKUP(F4158,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4158),0,1)","v":null},{"$f":"IF(TRIM(B4158&D4158)=\"\",ROW(AA4158),B4158&D4158)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4163,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4163,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4163+I4163-J4163","v":null},0,0,0,{"$f":"K4163+M4163-N4163","v":null},0,0,0,{"$f":"O4163+Q4163-R4163","v":null},null,0,0,{"$f":"S4163+U4163-V4163","v":null},0,{"$f":"IFERROR(VLOOKUP(F4163,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4163),0,1)","v":null},{"$f":"IF(TRIM(B4163&D4163)=\"\",ROW(AA4163),B4163&D4163)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4168,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4168,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4168+I4168-J4168","v":null},0,0,0,{"$f":"K4168+M4168-N4168","v":null},0,0,0,{"$f":"O4168+Q4168-R4168","v":null},null,0,0,{"$f":"S4168+U4168-V4168","v":null},0,{"$f":"IFERROR(VLOOKUP(F4168,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4168),0,1)","v":null},{"$f":"IF(TRIM(B4168&D4168)=\"\",ROW(AA4168),B4168&D4168)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4169,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4169,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4169+I4169-J4169","v":null},0,0,0,{"$f":"K4169+M4169-N4169","v":null},0,0,0,{"$f":"O4169+Q4169-R4169","v":null},null,0,0,{"$f":"S4169+U4169-V4169","v":null},0,{"$f":"IFERROR(VLOOKUP(F4169,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4169),0,1)","v":null},{"$f":"IF(TRIM(B4169&D4169)=\"\",ROW(AA4169),B4169&D4169)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4173,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4173,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4173+I4173-J4173","v":null},0,0,0,{"$f":"K4173+M4173-N4173","v":null},0,0,0,{"$f":"O4173+Q4173-R4173","v":null},null,0,0,{"$f":"S4173+U4173-V4173","v":null},0,{"$f":"IFERROR(VLOOKUP(F4173,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4173),0,1)","v":null},{"$f":"IF(TRIM(B4173&D4173)=\"\",ROW(AA4173),B4173&D4173)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4178,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4178,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4178+I4178-J4178","v":null},0,0,0,{"$f":"K4178+M4178-N4178","v":null},0,0,0,{"$f":"O4178+Q4178-R4178","v":null},null,0,0,{"$f":"S4178+U4178-V4178","v":null},0,{"$f":"IFERROR(VLOOKUP(F4178,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4178),0,1)","v":null},{"$f":"IF(TRIM(B4178&D4178)=\"\",ROW(AA4178),B4178&D4178)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4183,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4183,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4183+I4183-J4183","v":null},0,0,0,{"$f":"K4183+M4183-N4183","v":null},0,0,0,{"$f":"O4183+Q4183-R4183","v":null},null,0,0,{"$f":"S4183+U4183-V4183","v":null},0,{"$f":"IFERROR(VLOOKUP(F4183,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4183),0,1)","v":null},{"$f":"IF(TRIM(B4183&D4183)=\"\",ROW(AA4183),B4183&D4183)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4185,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4185,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4185+I4185-J4185","v":null},0,0,0,{"$f":"K4185+M4185-N4185","v":null},0,0,0,{"$f":"O4185+Q4185-R4185","v":null},null,0,0,{"$f":"S4185+U4185-V4185","v":null},0,{"$f":"IFERROR(VLOOKUP(F4185,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4185),0,1)","v":null},{"$f":"IF(TRIM(B4185&D4185)=\"\",ROW(AA4185),B4185&D4185)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4188,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4188,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4188+I4188-J4188","v":null},0,0,0,{"$f":"K4188+M4188-N4188","v":null},0,0,0,{"$f":"O4188+Q4188-R4188","v":null},null,0,0,{"$f":"S4188+U4188-V4188","v":null},0,{"$f":"IFERROR(VLOOKUP(F4188,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4188),0,1)","v":null},{"$f":"IF(TRIM(B4188&D4188)=\"\",ROW(AA4188),B4188&D4188)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4193,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4193,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4193+I4193-J4193","v":null},0,0,0,{"$f":"K4193+M4193-N4193","v":null},0,0,0,{"$f":"O4193+Q4193-R4193","v":null},null,0,0,{"$f":"S4193+U4193-V4193","v":null},0,{"$f":"IFERROR(VLOOKUP(F4193,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4193),0,1)","v":null},{"$f":"IF(TRIM(B4193&D4193)=\"\",ROW(AA4193),B4193&D4193)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4198,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4198,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4198+I4198-J4198","v":null},0,0,0,{"$f":"K4198+M4198-N4198","v":null},0,0,0,{"$f":"O4198+Q4198-R4198","v":null},null,0,0,{"$f":"S4198+U4198-V4198","v":null},0,{"$f":"IFERROR(VLOOKUP(F4198,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4198),0,1)","v":null},{"$f":"IF(TRIM(B4198&D4198)=\"\",ROW(AA4198),B4198&D4198)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4199,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4199,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4199+I4199-J4199","v":null},0,0,0,{"$f":"K4199+M4199-N4199","v":null},0,0,0,{"$f":"O4199+Q4199-R4199","v":null},null,0,0,{"$f":"S4199+U4199-V4199","v":null},0,{"$f":"IFERROR(VLOOKUP(F4199,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4199),0,1)","v":null},{"$f":"IF(TRIM(B4199&D4199)=\"\",ROW(AA4199),B4199&D4199)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4203,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4203,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4203+I4203-J4203","v":null},0,0,0,{"$f":"K4203+M4203-N4203","v":null},0,0,0,{"$f":"O4203+Q4203-R4203","v":null},null,0,0,{"$f":"S4203+U4203-V4203","v":null},0,{"$f":"IFERROR(VLOOKUP(F4203,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4203),0,1)","v":null},{"$f":"IF(TRIM(B4203&D4203)=\"\",ROW(AA4203),B4203&D4203)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4208,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4208,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4208+I4208-J4208","v":null},0,0,0,{"$f":"K4208+M4208-N4208","v":null},0,0,0,{"$f":"O4208+Q4208-R4208","v":null},null,0,0,{"$f":"S4208+U4208-V4208","v":null},0,{"$f":"IFERROR(VLOOKUP(F4208,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4208),0,1)","v":null},{"$f":"IF(TRIM(B4208&D4208)=\"\",ROW(AA4208),B4208&D4208)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4213,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4213,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4213+I4213-J4213","v":null},0,0,0,{"$f":"K4213+M4213-N4213","v":null},0,0,0,{"$f":"O4213+Q4213-R4213","v":null},null,0,0,{"$f":"S4213+U4213-V4213","v":null},0,{"$f":"IFERROR(VLOOKUP(F4213,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4213),0,1)","v":null},{"$f":"IF(TRIM(B4213&D4213)=\"\",ROW(AA4213),B4213&D4213)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4214,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4214,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4214+I4214-J4214","v":null},0,0,0,{"$f":"K4214+M4214-N4214","v":null},0,0,0,{"$f":"O4214+Q4214-R4214","v":null},null,0,0,{"$f":"S4214+U4214-V4214","v":null},0,{"$f":"IFERROR(VLOOKUP(F4214,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4214),0,1)","v":null},{"$f":"IF(TRIM(B4214&D4214)=\"\",ROW(AA4214),B4214&D4214)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4220,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4220,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4220+I4220-J4220","v":null},0,0,0,{"$f":"K4220+M4220-N4220","v":null},0,0,0,{"$f":"O4220+Q4220-R4220","v":null},null,0,0,{"$f":"S4220+U4220-V4220","v":null},0,{"$f":"IFERROR(VLOOKUP(F4220,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4220),0,1)","v":null},{"$f":"IF(TRIM(B4220&D4220)=\"\",ROW(AA4220),B4220&D4220)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4223,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4223,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4223+I4223-J4223","v":null},0,0,0,{"$f":"K4223+M4223-N4223","v":null},0,0,0,{"$f":"O4223+Q4223-R4223","v":null},null,0,0,{"$f":"S4223+U4223-V4223","v":null},0,{"$f":"IFERROR(VLOOKUP(F4223,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4223),0,1)","v":null},{"$f":"IF(TRIM(B4223&D4223)=\"\",ROW(AA4223),B4223&D4223)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4228,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4228,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4228+I4228-J4228","v":null},0,0,0,{"$f":"K4228+M4228-N4228","v":null},0,0,0,{"$f":"O4228+Q4228-R4228","v":null},null,0,0,{"$f":"S4228+U4228-V4228","v":null},0,{"$f":"IFERROR(VLOOKUP(F4228,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4228),0,1)","v":null},{"$f":"IF(TRIM(B4228&D4228)=\"\",ROW(AA4228),B4228&D4228)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4229,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4229,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4229+I4229-J4229","v":null},0,0,0,{"$f":"K4229+M4229-N4229","v":null},0,0,0,{"$f":"O4229+Q4229-R4229","v":null},null,0,0,{"$f":"S4229+U4229-V4229","v":null},0,{"$f":"IFERROR(VLOOKUP(F4229,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4229),0,1)","v":null},{"$f":"IF(TRIM(B4229&D4229)=\"\",ROW(AA4229),B4229&D4229)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4234,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4234,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4234+I4234-J4234","v":null},0,0,0,{"$f":"K4234+M4234-N4234","v":null},0,0,0,{"$f":"O4234+Q4234-R4234","v":null},null,0,0,{"$f":"S4234+U4234-V4234","v":null},0,{"$f":"IFERROR(VLOOKUP(F4234,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4234),0,1)","v":null},{"$f":"IF(TRIM(B4234&D4234)=\"\",ROW(AA4234),B4234&D4234)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4238,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4238,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4238+I4238-J4238","v":null},0,0,0,{"$f":"K4238+M4238-N4238","v":null},0,0,0,{"$f":"O4238+Q4238-R4238","v":null},null,0,0,{"$f":"S4238+U4238-V4238","v":null},0,{"$f":"IFERROR(VLOOKUP(F4238,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4238),0,1)","v":null},{"$f":"IF(TRIM(B4238&D4238)=\"\",ROW(AA4238),B4238&D4238)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4243,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4243,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4243+I4243-J4243","v":null},0,0,0,{"$f":"K4243+M4243-N4243","v":null},0,0,0,{"$f":"O4243+Q4243-R4243","v":null},null,0,0,{"$f":"S4243+U4243-V4243","v":null},0,{"$f":"IFERROR(VLOOKUP(F4243,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4243),0,1)","v":null},{"$f":"IF(TRIM(B4243&D4243)=\"\",ROW(AA4243),B4243&D4243)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4244,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4244,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4244+I4244-J4244","v":null},0,0,0,{"$f":"K4244+M4244-N4244","v":null},0,0,0,{"$f":"O4244+Q4244-R4244","v":null},null,0,0,{"$f":"S4244+U4244-V4244","v":null},0,{"$f":"IFERROR(VLOOKUP(F4244,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4244),0,1)","v":null},{"$f":"IF(TRIM(B4244&D4244)=\"\",ROW(AA4244),B4244&D4244)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4249,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4249,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4249+I4249-J4249","v":null},0,0,0,{"$f":"K4249+M4249-N4249","v":null},0,0,0,{"$f":"O4249+Q4249-R4249","v":null},null,0,0,{"$f":"S4249+U4249-V4249","v":null},0,{"$f":"IFERROR(VLOOKUP(F4249,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4249),0,1)","v":null},{"$f":"IF(TRIM(B4249&D4249)=\"\",ROW(AA4249),B4249&D4249)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4254,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4254,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4254+I4254-J4254","v":null},0,0,0,{"$f":"K4254+M4254-N4254","v":null},0,0,0,{"$f":"O4254+Q4254-R4254","v":null},null,0,0,{"$f":"S4254+U4254-V4254","v":null},0,{"$f":"IFERROR(VLOOKUP(F4254,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4254),0,1)","v":null},{"$f":"IF(TRIM(B4254&D4254)=\"\",ROW(AA4254),B4254&D4254)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4258,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4258,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4258+I4258-J4258","v":null},0,0,0,{"$f":"K4258+M4258-N4258","v":null},0,0,0,{"$f":"O4258+Q4258-R4258","v":null},null,0,0,{"$f":"S4258+U4258-V4258","v":null},0,{"$f":"IFERROR(VLOOKUP(F4258,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4258),0,1)","v":null},{"$f":"IF(TRIM(B4258&D4258)=\"\",ROW(AA4258),B4258&D4258)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4259,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4259,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4259+I4259-J4259","v":null},0,0,0,{"$f":"K4259+M4259-N4259","v":null},0,0,0,{"$f":"O4259+Q4259-R4259","v":null},null,0,0,{"$f":"S4259+U4259-V4259","v":null},0,{"$f":"IFERROR(VLOOKUP(F4259,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4259),0,1)","v":null},{"$f":"IF(TRIM(B4259&D4259)=\"\",ROW(AA4259),B4259&D4259)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4264,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4264,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4264+I4264-J4264","v":null},0,0,0,{"$f":"K4264+M4264-N4264","v":null},0,0,0,{"$f":"O4264+Q4264-R4264","v":null},null,0,0,{"$f":"S4264+U4264-V4264","v":null},0,{"$f":"IFERROR(VLOOKUP(F4264,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4264),0,1)","v":null},{"$f":"IF(TRIM(B4264&D4264)=\"\",ROW(AA4264),B4264&D4264)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4269,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4269,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4269+I4269-J4269","v":null},0,0,0,{"$f":"K4269+M4269-N4269","v":null},0,0,0,{"$f":"O4269+Q4269-R4269","v":null},null,0,0,{"$f":"S4269+U4269-V4269","v":null},0,{"$f":"IFERROR(VLOOKUP(F4269,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4269),0,1)","v":null},{"$f":"IF(TRIM(B4269&D4269)=\"\",ROW(AA4269),B4269&D4269)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4272,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4272,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4272+I4272-J4272","v":null},0,0,0,{"$f":"K4272+M4272-N4272","v":null},0,0,0,{"$f":"O4272+Q4272-R4272","v":null},null,0,0,{"$f":"S4272+U4272-V4272","v":null},0,{"$f":"IFERROR(VLOOKUP(F4272,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4272),0,1)","v":null},{"$f":"IF(TRIM(B4272&D4272)=\"\",ROW(AA4272),B4272&D4272)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4274,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4274,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4274+I4274-J4274","v":null},0,0,0,{"$f":"K4274+M4274-N4274","v":null},0,0,0,{"$f":"O4274+Q4274-R4274","v":null},null,0,0,{"$f":"S4274+U4274-V4274","v":null},0,{"$f":"IFERROR(VLOOKUP(F4274,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4274),0,1)","v":null},{"$f":"IF(TRIM(B4274&D4274)=\"\",ROW(AA4274),B4274&D4274)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4279,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4279,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4279+I4279-J4279","v":null},0,0,0,{"$f":"K4279+M4279-N4279","v":null},0,0,0,{"$f":"O4279+Q4279-R4279","v":null},null,0,0,{"$f":"S4279+U4279-V4279","v":null},0,{"$f":"IFERROR(VLOOKUP(F4279,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4279),0,1)","v":null},{"$f":"IF(TRIM(B4279&D4279)=\"\",ROW(AA4279),B4279&D4279)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4284,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4284,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4284+I4284-J4284","v":null},0,0,0,{"$f":"K4284+M4284-N4284","v":null},0,0,0,{"$f":"O4284+Q4284-R4284","v":null},null,0,0,{"$f":"S4284+U4284-V4284","v":null},0,{"$f":"IFERROR(VLOOKUP(F4284,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4284),0,1)","v":null},{"$f":"IF(TRIM(B4284&D4284)=\"\",ROW(AA4284),B4284&D4284)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4286,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4286,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4286+I4286-J4286","v":null},0,0,0,{"$f":"K4286+M4286-N4286","v":null},0,0,0,{"$f":"O4286+Q4286-R4286","v":null},null,0,0,{"$f":"S4286+U4286-V4286","v":null},0,{"$f":"IFERROR(VLOOKUP(F4286,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4286),0,1)","v":null},{"$f":"IF(TRIM(B4286&D4286)=\"\",ROW(AA4286),B4286&D4286)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4289,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4289,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4289+I4289-J4289","v":null},0,0,0,{"$f":"K4289+M4289-N4289","v":null},0,0,0,{"$f":"O4289+Q4289-R4289","v":null},null,0,0,{"$f":"S4289+U4289-V4289","v":null},0,{"$f":"IFERROR(VLOOKUP(F4289,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4289),0,1)","v":null},{"$f":"IF(TRIM(B4289&D4289)=\"\",ROW(AA4289),B4289&D4289)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4294,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4294,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4294+I4294-J4294","v":null},0,0,0,{"$f":"K4294+M4294-N4294","v":null},0,0,0,{"$f":"O4294+Q4294-R4294","v":null},null,0,0,{"$f":"S4294+U4294-V4294","v":null},0,{"$f":"IFERROR(VLOOKUP(F4294,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4294),0,1)","v":null},{"$f":"IF(TRIM(B4294&D4294)=\"\",ROW(AA4294),B4294&D4294)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4299,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4299,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4299+I4299-J4299","v":null},0,0,0,{"$f":"K4299+M4299-N4299","v":null},0,0,0,{"$f":"O4299+Q4299-R4299","v":null},null,0,0,{"$f":"S4299+U4299-V4299","v":null},0,{"$f":"IFERROR(VLOOKUP(F4299,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4299),0,1)","v":null},{"$f":"IF(TRIM(B4299&D4299)=\"\",ROW(AA4299),B4299&D4299)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4304,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4304,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4304+I4304-J4304","v":null},0,0,0,{"$f":"K4304+M4304-N4304","v":null},0,0,0,{"$f":"O4304+Q4304-R4304","v":null},null,0,0,{"$f":"S4304+U4304-V4304","v":null},0,{"$f":"IFERROR(VLOOKUP(F4304,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4304),0,1)","v":null},{"$f":"IF(TRIM(B4304&D4304)=\"\",ROW(AA4304),B4304&D4304)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4307,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4307,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4307+I4307-J4307","v":null},0,0,0,{"$f":"K4307+M4307-N4307","v":null},0,0,0,{"$f":"O4307+Q4307-R4307","v":null},null,0,0,{"$f":"S4307+U4307-V4307","v":null},0,{"$f":"IFERROR(VLOOKUP(F4307,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4307),0,1)","v":null},{"$f":"IF(TRIM(B4307&D4307)=\"\",ROW(AA4307),B4307&D4307)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4309,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4309,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4309+I4309-J4309","v":null},0,0,0,{"$f":"K4309+M4309-N4309","v":null},0,0,0,{"$f":"O4309+Q4309-R4309","v":null},null,0,0,{"$f":"S4309+U4309-V4309","v":null},0,{"$f":"IFERROR(VLOOKUP(F4309,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4309),0,1)","v":null},{"$f":"IF(TRIM(B4309&D4309)=\"\",ROW(AA4309),B4309&D4309)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4314,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4314,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4314+I4314-J4314","v":null},0,0,0,{"$f":"K4314+M4314-N4314","v":null},0,0,0,{"$f":"O4314+Q4314-R4314","v":null},null,0,0,{"$f":"S4314+U4314-V4314","v":null},0,{"$f":"IFERROR(VLOOKUP(F4314,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4314),0,1)","v":null},{"$f":"IF(TRIM(B4314&D4314)=\"\",ROW(AA4314),B4314&D4314)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4319,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4319,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4319+I4319-J4319","v":null},0,0,0,{"$f":"K4319+M4319-N4319","v":null},0,0,0,{"$f":"O4319+Q4319-R4319","v":null},null,0,0,{"$f":"S4319+U4319-V4319","v":null},0,{"$f":"IFERROR(VLOOKUP(F4319,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4319),0,1)","v":null},{"$f":"IF(TRIM(B4319&D4319)=\"\",ROW(AA4319),B4319&D4319)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4320,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4320,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4320+I4320-J4320","v":null},0,0,0,{"$f":"K4320+M4320-N4320","v":null},0,0,0,{"$f":"O4320+Q4320-R4320","v":null},null,0,0,{"$f":"S4320+U4320-V4320","v":null},0,{"$f":"IFERROR(VLOOKUP(F4320,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4320),0,1)","v":null},{"$f":"IF(TRIM(B4320&D4320)=\"\",ROW(AA4320),B4320&D4320)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4324,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4324,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4324+I4324-J4324","v":null},0,0,0,{"$f":"K4324+M4324-N4324","v":null},0,0,0,{"$f":"O4324+Q4324-R4324","v":null},null,0,0,{"$f":"S4324+U4324-V4324","v":null},0,{"$f":"IFERROR(VLOOKUP(F4324,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4324),0,1)","v":null},{"$f":"IF(TRIM(B4324&D4324)=\"\",ROW(AA4324),B4324&D4324)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4329,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4329,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4329+I4329-J4329","v":null},0,0,0,{"$f":"K4329+M4329-N4329","v":null},0,0,0,{"$f":"O4329+Q4329-R4329","v":null},null,0,0,{"$f":"S4329+U4329-V4329","v":null},0,{"$f":"IFERROR(VLOOKUP(F4329,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4329),0,1)","v":null},{"$f":"IF(TRIM(B4329&D4329)=\"\",ROW(AA4329),B4329&D4329)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4334,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4334,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4334+I4334-J4334","v":null},0,0,0,{"$f":"K4334+M4334-N4334","v":null},0,0,0,{"$f":"O4334+Q4334-R4334","v":null},null,0,0,{"$f":"S4334+U4334-V4334","v":null},0,{"$f":"IFERROR(VLOOKUP(F4334,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4334),0,1)","v":null},{"$f":"IF(TRIM(B4334&D4334)=\"\",ROW(AA4334),B4334&D4334)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4337,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4337,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4337+I4337-J4337","v":null},0,0,0,{"$f":"K4337+M4337-N4337","v":null},0,0,0,{"$f":"O4337+Q4337-R4337","v":null},null,0,0,{"$f":"S4337+U4337-V4337","v":null},0,{"$f":"IFERROR(VLOOKUP(F4337,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4337),0,1)","v":null},{"$f":"IF(TRIM(B4337&D4337)=\"\",ROW(AA4337),B4337&D4337)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4339,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4339,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4339+I4339-J4339","v":null},0,0,0,{"$f":"K4339+M4339-N4339","v":null},0,0,0,{"$f":"O4339+Q4339-R4339","v":null},null,0,0,{"$f":"S4339+U4339-V4339","v":null},0,{"$f":"IFERROR(VLOOKUP(F4339,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4339),0,1)","v":null},{"$f":"IF(TRIM(B4339&D4339)=\"\",ROW(AA4339),B4339&D4339)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4344,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4344,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4344+I4344-J4344","v":null},0,0,0,{"$f":"K4344+M4344-N4344","v":null},0,0,0,{"$f":"O4344+Q4344-R4344","v":null},null,0,0,{"$f":"S4344+U4344-V4344","v":null},0,{"$f":"IFERROR(VLOOKUP(F4344,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4344),0,1)","v":null},{"$f":"IF(TRIM(B4344&D4344)=\"\",ROW(AA4344),B4344&D4344)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4349,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4349,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4349+I4349-J4349","v":null},0,0,0,{"$f":"K4349+M4349-N4349","v":null},0,0,0,{"$f":"O4349+Q4349-R4349","v":null},null,0,0,{"$f":"S4349+U4349-V4349","v":null},0,{"$f":"IFERROR(VLOOKUP(F4349,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4349),0,1)","v":null},{"$f":"IF(TRIM(B4349&D4349)=\"\",ROW(AA4349),B4349&D4349)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4350,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4350,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4350+I4350-J4350","v":null},0,0,0,{"$f":"K4350+M4350-N4350","v":null},0,0,0,{"$f":"O4350+Q4350-R4350","v":null},null,0,0,{"$f":"S4350+U4350-V4350","v":null},0,{"$f":"IFERROR(VLOOKUP(F4350,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4350),0,1)","v":null},{"$f":"IF(TRIM(B4350&D4350)=\"\",ROW(AA4350),B4350&D4350)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4355,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4355,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4355+I4355-J4355","v":null},0,0,0,{"$f":"K4355+M4355-N4355","v":null},0,0,0,{"$f":"O4355+Q4355-R4355","v":null},null,0,0,{"$f":"S4355+U4355-V4355","v":null},0,{"$f":"IFERROR(VLOOKUP(F4355,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4355),0,1)","v":null},{"$f":"IF(TRIM(B4355&D4355)=\"\",ROW(AA4355),B4355&D4355)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4359,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4359,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4359+I4359-J4359","v":null},0,0,0,{"$f":"K4359+M4359-N4359","v":null},0,0,0,{"$f":"O4359+Q4359-R4359","v":null},null,0,0,{"$f":"S4359+U4359-V4359","v":null},0,{"$f":"IFERROR(VLOOKUP(F4359,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4359),0,1)","v":null},{"$f":"IF(TRIM(B4359&D4359)=\"\",ROW(AA4359),B4359&D4359)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4364,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4364,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4364+I4364-J4364","v":null},0,0,0,{"$f":"K4364+M4364-N4364","v":null},0,0,0,{"$f":"O4364+Q4364-R4364","v":null},null,0,0,{"$f":"S4364+U4364-V4364","v":null},0,{"$f":"IFERROR(VLOOKUP(F4364,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4364),0,1)","v":null},{"$f":"IF(TRIM(B4364&D4364)=\"\",ROW(AA4364),B4364&D4364)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4365,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4365,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4365+I4365-J4365","v":null},0,0,0,{"$f":"K4365+M4365-N4365","v":null},0,0,0,{"$f":"O4365+Q4365-R4365","v":null},null,0,0,{"$f":"S4365+U4365-V4365","v":null},0,{"$f":"IFERROR(VLOOKUP(F4365,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4365),0,1)","v":null},{"$f":"IF(TRIM(B4365&D4365)=\"\",ROW(AA4365),B4365&D4365)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4371,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4371,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4371+I4371-J4371","v":null},0,0,0,{"$f":"K4371+M4371-N4371","v":null},0,0,0,{"$f":"O4371+Q4371-R4371","v":null},null,0,0,{"$f":"S4371+U4371-V4371","v":null},0,{"$f":"IFERROR(VLOOKUP(F4371,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4371),0,1)","v":null},{"$f":"IF(TRIM(B4371&D4371)=\"\",ROW(AA4371),B4371&D4371)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4374,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4374,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4374+I4374-J4374","v":null},0,0,0,{"$f":"K4374+M4374-N4374","v":null},0,0,0,{"$f":"O4374+Q4374-R4374","v":null},null,0,0,{"$f":"S4374+U4374-V4374","v":null},0,{"$f":"IFERROR(VLOOKUP(F4374,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4374),0,1)","v":null},{"$f":"IF(TRIM(B4374&D4374)=\"\",ROW(AA4374),B4374&D4374)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4379,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4379,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4379+I4379-J4379","v":null},0,0,0,{"$f":"K4379+M4379-N4379","v":null},0,0,0,{"$f":"O4379+Q4379-R4379","v":null},null,0,0,{"$f":"S4379+U4379-V4379","v":null},0,{"$f":"IFERROR(VLOOKUP(F4379,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4379),0,1)","v":null},{"$f":"IF(TRIM(B4379&D4379)=\"\",ROW(AA4379),B4379&D4379)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4380,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4380,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4380+I4380-J4380","v":null},0,0,0,{"$f":"K4380+M4380-N4380","v":null},0,0,0,{"$f":"O4380+Q4380-R4380","v":null},null,0,0,{"$f":"S4380+U4380-V4380","v":null},0,{"$f":"IFERROR(VLOOKUP(F4380,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4380),0,1)","v":null},{"$f":"IF(TRIM(B4380&D4380)=\"\",ROW(AA4380),B4380&D4380)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4385,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4385,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4385+I4385-J4385","v":null},0,0,0,{"$f":"K4385+M4385-N4385","v":null},0,0,0,{"$f":"O4385+Q4385-R4385","v":null},null,0,0,{"$f":"S4385+U4385-V4385","v":null},0,{"$f":"IFERROR(VLOOKUP(F4385,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4385),0,1)","v":null},{"$f":"IF(TRIM(B4385&D4385)=\"\",ROW(AA4385),B4385&D4385)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4389,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4389,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4389+I4389-J4389","v":null},0,0,0,{"$f":"K4389+M4389-N4389","v":null},0,0,0,{"$f":"O4389+Q4389-R4389","v":null},null,0,0,{"$f":"S4389+U4389-V4389","v":null},0,{"$f":"IFERROR(VLOOKUP(F4389,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4389),0,1)","v":null},{"$f":"IF(TRIM(B4389&D4389)=\"\",ROW(AA4389),B4389&D4389)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4394,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4394,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4394+I4394-J4394","v":null},0,0,0,{"$f":"K4394+M4394-N4394","v":null},0,0,0,{"$f":"O4394+Q4394-R4394","v":null},null,0,0,{"$f":"S4394+U4394-V4394","v":null},0,{"$f":"IFERROR(VLOOKUP(F4394,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4394),0,1)","v":null},{"$f":"IF(TRIM(B4394&D4394)=\"\",ROW(AA4394),B4394&D4394)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4395,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4395,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4395+I4395-J4395","v":null},0,0,0,{"$f":"K4395+M4395-N4395","v":null},0,0,0,{"$f":"O4395+Q4395-R4395","v":null},null,0,0,{"$f":"S4395+U4395-V4395","v":null},0,{"$f":"IFERROR(VLOOKUP(F4395,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4395),0,1)","v":null},{"$f":"IF(TRIM(B4395&D4395)=\"\",ROW(AA4395),B4395&D4395)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4400,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4400,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4400+I4400-J4400","v":null},0,0,0,{"$f":"K4400+M4400-N4400","v":null},0,0,0,{"$f":"O4400+Q4400-R4400","v":null},null,0,0,{"$f":"S4400+U4400-V4400","v":null},0,{"$f":"IFERROR(VLOOKUP(F4400,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4400),0,1)","v":null},{"$f":"IF(TRIM(B4400&D4400)=\"\",ROW(AA4400),B4400&D4400)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4403,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4403,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4403+I4403-J4403","v":null},0,0,0,{"$f":"K4403+M4403-N4403","v":null},0,0,0,{"$f":"O4403+Q4403-R4403","v":null},null,0,0,{"$f":"S4403+U4403-V4403","v":null},0,{"$f":"IFERROR(VLOOKUP(F4403,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4403),0,1)","v":null},{"$f":"IF(TRIM(B4403&D4403)=\"\",ROW(AA4403),B4403&D4403)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4409,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4409,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4409+I4409-J4409","v":null},0,0,0,{"$f":"K4409+M4409-N4409","v":null},0,0,0,{"$f":"O4409+Q4409-R4409","v":null},null,0,0,{"$f":"S4409+U4409-V4409","v":null},0,{"$f":"IFERROR(VLOOKUP(F4409,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4409),0,1)","v":null},{"$f":"IF(TRIM(B4409&D4409)=\"\",ROW(AA4409),B4409&D4409)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4410,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4410,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4410+I4410-J4410","v":null},0,0,0,{"$f":"K4410+M4410-N4410","v":null},0,0,0,{"$f":"O4410+Q4410-R4410","v":null},null,0,0,{"$f":"S4410+U4410-V4410","v":null},0,{"$f":"IFERROR(VLOOKUP(F4410,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4410),0,1)","v":null},{"$f":"IF(TRIM(B4410&D4410)=\"\",ROW(AA4410),B4410&D4410)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4415,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4415,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4415+I4415-J4415","v":null},0,0,0,{"$f":"K4415+M4415-N4415","v":null},0,0,0,{"$f":"O4415+Q4415-R4415","v":null},null,0,0,{"$f":"S4415+U4415-V4415","v":null},0,{"$f":"IFERROR(VLOOKUP(F4415,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4415),0,1)","v":null},{"$f":"IF(TRIM(B4415&D4415)=\"\",ROW(AA4415),B4415&D4415)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4420,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4420,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4420+I4420-J4420","v":null},0,0,0,{"$f":"K4420+M4420-N4420","v":null},0,0,0,{"$f":"O4420+Q4420-R4420","v":null},null,0,0,{"$f":"S4420+U4420-V4420","v":null},0,{"$f":"IFERROR(VLOOKUP(F4420,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4420),0,1)","v":null},{"$f":"IF(TRIM(B4420&D4420)=\"\",ROW(AA4420),B4420&D4420)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4424,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4424,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4424+I4424-J4424","v":null},0,0,0,{"$f":"K4424+M4424-N4424","v":null},0,0,0,{"$f":"O4424+Q4424-R4424","v":null},null,0,0,{"$f":"S4424+U4424-V4424","v":null},0,{"$f":"IFERROR(VLOOKUP(F4424,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4424),0,1)","v":null},{"$f":"IF(TRIM(B4424&D4424)=\"\",ROW(AA4424),B4424&D4424)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4425,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4425,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4425+I4425-J4425","v":null},0,0,0,{"$f":"K4425+M4425-N4425","v":null},0,0,0,{"$f":"O4425+Q4425-R4425","v":null},null,0,0,{"$f":"S4425+U4425-V4425","v":null},0,{"$f":"IFERROR(VLOOKUP(F4425,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4425),0,1)","v":null},{"$f":"IF(TRIM(B4425&D4425)=\"\",ROW(AA4425),B4425&D4425)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4430,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4430,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4430+I4430-J4430","v":null},0,0,0,{"$f":"K4430+M4430-N4430","v":null},0,0,0,{"$f":"O4430+Q4430-R4430","v":null},null,0,0,{"$f":"S4430+U4430-V4430","v":null},0,{"$f":"IFERROR(VLOOKUP(F4430,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4430),0,1)","v":null},{"$f":"IF(TRIM(B4430&D4430)=\"\",ROW(AA4430),B4430&D4430)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4435,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4435,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4435+I4435-J4435","v":null},0,0,0,{"$f":"K4435+M4435-N4435","v":null},0,0,0,{"$f":"O4435+Q4435-R4435","v":null},null,0,0,{"$f":"S4435+U4435-V4435","v":null},0,{"$f":"IFERROR(VLOOKUP(F4435,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4435),0,1)","v":null},{"$f":"IF(TRIM(B4435&D4435)=\"\",ROW(AA4435),B4435&D4435)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4437,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4437,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4437+I4437-J4437","v":null},0,0,0,{"$f":"K4437+M4437-N4437","v":null},0,0,0,{"$f":"O4437+Q4437-R4437","v":null},null,0,0,{"$f":"S4437+U4437-V4437","v":null},0,{"$f":"IFERROR(VLOOKUP(F4437,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4437),0,1)","v":null},{"$f":"IF(TRIM(B4437&D4437)=\"\",ROW(AA4437),B4437&D4437)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4440,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4440,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4440+I4440-J4440","v":null},0,0,0,{"$f":"K4440+M4440-N4440","v":null},0,0,0,{"$f":"O4440+Q4440-R4440","v":null},null,0,0,{"$f":"S4440+U4440-V4440","v":null},0,{"$f":"IFERROR(VLOOKUP(F4440,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4440),0,1)","v":null},{"$f":"IF(TRIM(B4440&D4440)=\"\",ROW(AA4440),B4440&D4440)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4445,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4445,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4445+I4445-J4445","v":null},0,0,0,{"$f":"K4445+M4445-N4445","v":null},0,0,0,{"$f":"O4445+Q4445-R4445","v":null},null,0,0,{"$f":"S4445+U4445-V4445","v":null},0,{"$f":"IFERROR(VLOOKUP(F4445,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4445),0,1)","v":null},{"$f":"IF(TRIM(B4445&D4445)=\"\",ROW(AA4445),B4445&D4445)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4450,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4450,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4450+I4450-J4450","v":null},0,0,0,{"$f":"K4450+M4450-N4450","v":null},0,0,0,{"$f":"O4450+Q4450-R4450","v":null},null,0,0,{"$f":"S4450+U4450-V4450","v":null},0,{"$f":"IFERROR(VLOOKUP(F4450,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4450),0,1)","v":null},{"$f":"IF(TRIM(B4450&D4450)=\"\",ROW(AA4450),B4450&D4450)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4455,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4455,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4455+I4455-J4455","v":null},0,0,0,{"$f":"K4455+M4455-N4455","v":null},0,0,0,{"$f":"O4455+Q4455-R4455","v":null},null,0,0,{"$f":"S4455+U4455-V4455","v":null},0,{"$f":"IFERROR(VLOOKUP(F4455,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4455),0,1)","v":null},{"$f":"IF(TRIM(B4455&D4455)=\"\",ROW(AA4455),B4455&D4455)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4458,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4458,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4458+I4458-J4458","v":null},0,0,0,{"$f":"K4458+M4458-N4458","v":null},0,0,0,{"$f":"O4458+Q4458-R4458","v":null},null,0,0,{"$f":"S4458+U4458-V4458","v":null},0,{"$f":"IFERROR(VLOOKUP(F4458,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4458),0,1)","v":null},{"$f":"IF(TRIM(B4458&D4458)=\"\",ROW(AA4458),B4458&D4458)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4460,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4460,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4460+I4460-J4460","v":null},0,0,0,{"$f":"K4460+M4460-N4460","v":null},0,0,0,{"$f":"O4460+Q4460-R4460","v":null},null,0,0,{"$f":"S4460+U4460-V4460","v":null},0,{"$f":"IFERROR(VLOOKUP(F4460,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4460),0,1)","v":null},{"$f":"IF(TRIM(B4460&D4460)=\"\",ROW(AA4460),B4460&D4460)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4465,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4465,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4465+I4465-J4465","v":null},0,0,0,{"$f":"K4465+M4465-N4465","v":null},0,0,0,{"$f":"O4465+Q4465-R4465","v":null},null,0,0,{"$f":"S4465+U4465-V4465","v":null},0,{"$f":"IFERROR(VLOOKUP(F4465,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4465),0,1)","v":null},{"$f":"IF(TRIM(B4465&D4465)=\"\",ROW(AA4465),B4465&D4465)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4470,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4470,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4470+I4470-J4470","v":null},0,0,0,{"$f":"K4470+M4470-N4470","v":null},0,0,0,{"$f":"O4470+Q4470-R4470","v":null},null,0,0,{"$f":"S4470+U4470-V4470","v":null},0,{"$f":"IFERROR(VLOOKUP(F4470,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4470),0,1)","v":null},{"$f":"IF(TRIM(B4470&D4470)=\"\",ROW(AA4470),B4470&D4470)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4472,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4472,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4472+I4472-J4472","v":null},0,0,0,{"$f":"K4472+M4472-N4472","v":null},0,0,0,{"$f":"O4472+Q4472-R4472","v":null},null,0,0,{"$f":"S4472+U4472-V4472","v":null},0,{"$f":"IFERROR(VLOOKUP(F4472,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4472),0,1)","v":null},{"$f":"IF(TRIM(B4472&D4472)=\"\",ROW(AA4472),B4472&D4472)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4475,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4475,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4475+I4475-J4475","v":null},0,0,0,{"$f":"K4475+M4475-N4475","v":null},0,0,0,{"$f":"O4475+Q4475-R4475","v":null},null,0,0,{"$f":"S4475+U4475-V4475","v":null},0,{"$f":"IFERROR(VLOOKUP(F4475,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4475),0,1)","v":null},{"$f":"IF(TRIM(B4475&D4475)=\"\",ROW(AA4475),B4475&D4475)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4480,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4480,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4480+I4480-J4480","v":null},0,0,0,{"$f":"K4480+M4480-N4480","v":null},0,0,0,{"$f":"O4480+Q4480-R4480","v":null},null,0,0,{"$f":"S4480+U4480-V4480","v":null},0,{"$f":"IFERROR(VLOOKUP(F4480,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4480),0,1)","v":null},{"$f":"IF(TRIM(B4480&D4480)=\"\",ROW(AA4480),B4480&D4480)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4485,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4485,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4485+I4485-J4485","v":null},0,0,0,{"$f":"K4485+M4485-N4485","v":null},0,0,0,{"$f":"O4485+Q4485-R4485","v":null},null,0,0,{"$f":"S4485+U4485-V4485","v":null},0,{"$f":"IFERROR(VLOOKUP(F4485,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4485),0,1)","v":null},{"$f":"IF(TRIM(B4485&D4485)=\"\",ROW(AA4485),B4485&D4485)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4486,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4486,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4486+I4486-J4486","v":null},0,0,0,{"$f":"K4486+M4486-N4486","v":null},0,0,0,{"$f":"O4486+Q4486-R4486","v":null},null,0,0,{"$f":"S4486+U4486-V4486","v":null},0,{"$f":"IFERROR(VLOOKUP(F4486,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4486),0,1)","v":null},{"$f":"IF(TRIM(B4486&D4486)=\"\",ROW(AA4486),B4486&D4486)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4492,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4492,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4492+I4492-J4492","v":null},0,0,0,{"$f":"K4492+M4492-N4492","v":null},0,0,0,{"$f":"O4492+Q4492-R4492","v":null},null,0,0,{"$f":"S4492+U4492-V4492","v":null},0,{"$f":"IFERROR(VLOOKUP(F4492,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4492),0,1)","v":null},{"$f":"IF(TRIM(B4492&D4492)=\"\",ROW(AA4492),B4492&D4492)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4495,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4495,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4495+I4495-J4495","v":null},0,0,0,{"$f":"K4495+M4495-N4495","v":null},0,0,0,{"$f":"O4495+Q4495-R4495","v":null},null,0,0,{"$f":"S4495+U4495-V4495","v":null},0,{"$f":"IFERROR(VLOOKUP(F4495,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4495),0,1)","v":null},{"$f":"IF(TRIM(B4495&D4495)=\"\",ROW(AA4495),B4495&D4495)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4500,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4500,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4500+I4500-J4500","v":null},0,0,0,{"$f":"K4500+M4500-N4500","v":null},0,0,0,{"$f":"O4500+Q4500-R4500","v":null},null,0,0,{"$f":"S4500+U4500-V4500","v":null},0,{"$f":"IFERROR(VLOOKUP(F4500,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4500),0,1)","v":null},{"$f":"IF(TRIM(B4500&D4500)=\"\",ROW(AA4500),B4500&D4500)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4501,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4501,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4501+I4501-J4501","v":null},0,0,0,{"$f":"K4501+M4501-N4501","v":null},0,0,0,{"$f":"O4501+Q4501-R4501","v":null},null,0,0,{"$f":"S4501+U4501-V4501","v":null},0,{"$f":"IFERROR(VLOOKUP(F4501,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4501),0,1)","v":null},{"$f":"IF(TRIM(B4501&D4501)=\"\",ROW(AA4501),B4501&D4501)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4506,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4506,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4506+I4506-J4506","v":null},0,0,0,{"$f":"K4506+M4506-N4506","v":null},0,0,0,{"$f":"O4506+Q4506-R4506","v":null},null,0,0,{"$f":"S4506+U4506-V4506","v":null},0,{"$f":"IFERROR(VLOOKUP(F4506,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4506),0,1)","v":null},{"$f":"IF(TRIM(B4506&D4506)=\"\",ROW(AA4506),B4506&D4506)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4510,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4510,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4510+I4510-J4510","v":null},0,0,0,{"$f":"K4510+M4510-N4510","v":null},0,0,0,{"$f":"O4510+Q4510-R4510","v":null},null,0,0,{"$f":"S4510+U4510-V4510","v":null},0,{"$f":"IFERROR(VLOOKUP(F4510,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4510),0,1)","v":null},{"$f":"IF(TRIM(B4510&D4510)=\"\",ROW(AA4510),B4510&D4510)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4515,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4515,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4515+I4515-J4515","v":null},0,0,0,{"$f":"K4515+M4515-N4515","v":null},0,0,0,{"$f":"O4515+Q4515-R4515","v":null},null,0,0,{"$f":"S4515+U4515-V4515","v":null},0,{"$f":"IFERROR(VLOOKUP(F4515,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4515),0,1)","v":null},{"$f":"IF(TRIM(B4515&D4515)=\"\",ROW(AA4515),B4515&D4515)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4516,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4516,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4516+I4516-J4516","v":null},0,0,0,{"$f":"K4516+M4516-N4516","v":null},0,0,0,{"$f":"O4516+Q4516-R4516","v":null},null,0,0,{"$f":"S4516+U4516-V4516","v":null},0,{"$f":"IFERROR(VLOOKUP(F4516,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4516),0,1)","v":null},{"$f":"IF(TRIM(B4516&D4516)=\"\",ROW(AA4516),B4516&D4516)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4521,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4521,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4521+I4521-J4521","v":null},0,0,0,{"$f":"K4521+M4521-N4521","v":null},0,0,0,{"$f":"O4521+Q4521-R4521","v":null},null,0,0,{"$f":"S4521+U4521-V4521","v":null},0,{"$f":"IFERROR(VLOOKUP(F4521,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4521),0,1)","v":null},{"$f":"IF(TRIM(B4521&D4521)=\"\",ROW(AA4521),B4521&D4521)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4524,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4524,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4524+I4524-J4524","v":null},0,0,0,{"$f":"K4524+M4524-N4524","v":null},0,0,0,{"$f":"O4524+Q4524-R4524","v":null},null,0,0,{"$f":"S4524+U4524-V4524","v":null},0,{"$f":"IFERROR(VLOOKUP(F4524,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4524),0,1)","v":null},{"$f":"IF(TRIM(B4524&D4524)=\"\",ROW(AA4524),B4524&D4524)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4530,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4530,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4530+I4530-J4530","v":null},0,0,0,{"$f":"K4530+M4530-N4530","v":null},0,0,0,{"$f":"O4530+Q4530-R4530","v":null},null,0,0,{"$f":"S4530+U4530-V4530","v":null},0,{"$f":"IFERROR(VLOOKUP(F4530,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4530),0,1)","v":null},{"$f":"IF(TRIM(B4530&D4530)=\"\",ROW(AA4530),B4530&D4530)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4531,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4531,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4531+I4531-J4531","v":null},0,0,0,{"$f":"K4531+M4531-N4531","v":null},0,0,0,{"$f":"O4531+Q4531-R4531","v":null},null,0,0,{"$f":"S4531+U4531-V4531","v":null},0,{"$f":"IFERROR(VLOOKUP(F4531,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4531),0,1)","v":null},{"$f":"IF(TRIM(B4531&D4531)=\"\",ROW(AA4531),B4531&D4531)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4536,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4536,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4536+I4536-J4536","v":null},0,0,0,{"$f":"K4536+M4536-N4536","v":null},0,0,0,{"$f":"O4536+Q4536-R4536","v":null},null,0,0,{"$f":"S4536+U4536-V4536","v":null},0,{"$f":"IFERROR(VLOOKUP(F4536,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4536),0,1)","v":null},{"$f":"IF(TRIM(B4536&D4536)=\"\",ROW(AA4536),B4536&D4536)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4540,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4540,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4540+I4540-J4540","v":null},0,0,0,{"$f":"K4540+M4540-N4540","v":null},0,0,0,{"$f":"O4540+Q4540-R4540","v":null},null,0,0,{"$f":"S4540+U4540-V4540","v":null},0,{"$f":"IFERROR(VLOOKUP(F4540,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4540),0,1)","v":null},{"$f":"IF(TRIM(B4540&D4540)=\"\",ROW(AA4540),B4540&D4540)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4545,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4545,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4545+I4545-J4545","v":null},0,0,0,{"$f":"K4545+M4545-N4545","v":null},0,0,0,{"$f":"O4545+Q4545-R4545","v":null},null,0,0,{"$f":"S4545+U4545-V4545","v":null},0,{"$f":"IFERROR(VLOOKUP(F4545,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4545),0,1)","v":null},{"$f":"IF(TRIM(B4545&D4545)=\"\",ROW(AA4545),B4545&D4545)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4546,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4546,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4546+I4546-J4546","v":null},0,0,0,{"$f":"K4546+M4546-N4546","v":null},0,0,0,{"$f":"O4546+Q4546-R4546","v":null},null,0,0,{"$f":"S4546+U4546-V4546","v":null},0,{"$f":"IFERROR(VLOOKUP(F4546,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4546),0,1)","v":null},{"$f":"IF(TRIM(B4546&D4546)=\"\",ROW(AA4546),B4546&D4546)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4551,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4551,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4551+I4551-J4551","v":null},0,0,0,{"$f":"K4551+M4551-N4551","v":null},0,0,0,{"$f":"O4551+Q4551-R4551","v":null},null,0,0,{"$f":"S4551+U4551-V4551","v":null},0,{"$f":"IFERROR(VLOOKUP(F4551,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4551),0,1)","v":null},{"$f":"IF(TRIM(B4551&D4551)=\"\",ROW(AA4551),B4551&D4551)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4554,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4554,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4554+I4554-J4554","v":null},0,0,0,{"$f":"K4554+M4554-N4554","v":null},0,0,0,{"$f":"O4554+Q4554-R4554","v":null},null,0,0,{"$f":"S4554+U4554-V4554","v":null},0,{"$f":"IFERROR(VLOOKUP(F4554,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4554),0,1)","v":null},{"$f":"IF(TRIM(B4554&D4554)=\"\",ROW(AA4554),B4554&D4554)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4560,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4560,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4560+I4560-J4560","v":null},0,0,0,{"$f":"K4560+M4560-N4560","v":null},0,0,0,{"$f":"O4560+Q4560-R4560","v":null},null,0,0,{"$f":"S4560+U4560-V4560","v":null},0,{"$f":"IFERROR(VLOOKUP(F4560,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4560),0,1)","v":null},{"$f":"IF(TRIM(B4560&D4560)=\"\",ROW(AA4560),B4560&D4560)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4561,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4561,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4561+I4561-J4561","v":null},0,0,0,{"$f":"K4561+M4561-N4561","v":null},0,0,0,{"$f":"O4561+Q4561-R4561","v":null},null,0,0,{"$f":"S4561+U4561-V4561","v":null},0,{"$f":"IFERROR(VLOOKUP(F4561,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4561),0,1)","v":null},{"$f":"IF(TRIM(B4561&D4561)=\"\",ROW(AA4561),B4561&D4561)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4566,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4566,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4566+I4566-J4566","v":null},0,0,0,{"$f":"K4566+M4566-N4566","v":null},0,0,0,{"$f":"O4566+Q4566-R4566","v":null},null,0,0,{"$f":"S4566+U4566-V4566","v":null},0,{"$f":"IFERROR(VLOOKUP(F4566,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4566),0,1)","v":null},{"$f":"IF(TRIM(B4566&D4566)=\"\",ROW(AA4566),B4566&D4566)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4571,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4571,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4571+I4571-J4571","v":null},0,0,0,{"$f":"K4571+M4571-N4571","v":null},0,0,0,{"$f":"O4571+Q4571-R4571","v":null},null,0,0,{"$f":"S4571+U4571-V4571","v":null},0,{"$f":"IFERROR(VLOOKUP(F4571,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4571),0,1)","v":null},{"$f":"IF(TRIM(B4571&D4571)=\"\",ROW(AA4571),B4571&D4571)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4575,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4575,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4575+I4575-J4575","v":null},0,0,0,{"$f":"K4575+M4575-N4575","v":null},0,0,0,{"$f":"O4575+Q4575-R4575","v":null},null,0,0,{"$f":"S4575+U4575-V4575","v":null},0,{"$f":"IFERROR(VLOOKUP(F4575,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4575),0,1)","v":null},{"$f":"IF(TRIM(B4575&D4575)=\"\",ROW(AA4575),B4575&D4575)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4576,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4576,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4576+I4576-J4576","v":null},0,0,0,{"$f":"K4576+M4576-N4576","v":null},0,0,0,{"$f":"O4576+Q4576-R4576","v":null},null,0,0,{"$f":"S4576+U4576-V4576","v":null},0,{"$f":"IFERROR(VLOOKUP(F4576,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4576),0,1)","v":null},{"$f":"IF(TRIM(B4576&D4576)=\"\",ROW(AA4576),B4576&D4576)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4581,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4581,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4581+I4581-J4581","v":null},0,0,0,{"$f":"K4581+M4581-N4581","v":null},0,0,0,{"$f":"O4581+Q4581-R4581","v":null},null,0,0,{"$f":"S4581+U4581-V4581","v":null},0,{"$f":"IFERROR(VLOOKUP(F4581,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4581),0,1)","v":null},{"$f":"IF(TRIM(B4581&D4581)=\"\",ROW(AA4581),B4581&D4581)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4586,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4586,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4586+I4586-J4586","v":null},0,0,0,{"$f":"K4586+M4586-N4586","v":null},0,0,0,{"$f":"O4586+Q4586-R4586","v":null},null,0,0,{"$f":"S4586+U4586-V4586","v":null},0,{"$f":"IFERROR(VLOOKUP(F4586,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4586),0,1)","v":null},{"$f":"IF(TRIM(B4586&D4586)=\"\",ROW(AA4586),B4586&D4586)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4588,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4588,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4588+I4588-J4588","v":null},0,0,0,{"$f":"K4588+M4588-N4588","v":null},0,0,0,{"$f":"O4588+Q4588-R4588","v":null},null,0,0,{"$f":"S4588+U4588-V4588","v":null},0,{"$f":"IFERROR(VLOOKUP(F4588,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4588),0,1)","v":null},{"$f":"IF(TRIM(B4588&D4588)=\"\",ROW(AA4588),B4588&D4588)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4591,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4591,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4591+I4591-J4591","v":null},0,0,0,{"$f":"K4591+M4591-N4591","v":null},0,0,0,{"$f":"O4591+Q4591-R4591","v":null},null,0,0,{"$f":"S4591+U4591-V4591","v":null},0,{"$f":"IFERROR(VLOOKUP(F4591,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4591),0,1)","v":null},{"$f":"IF(TRIM(B4591&D4591)=\"\",ROW(AA4591),B4591&D4591)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4596,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4596,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4596+I4596-J4596","v":null},0,0,0,{"$f":"K4596+M4596-N4596","v":null},0,0,0,{"$f":"O4596+Q4596-R4596","v":null},null,0,0,{"$f":"S4596+U4596-V4596","v":null},0,{"$f":"IFERROR(VLOOKUP(F4596,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4596),0,1)","v":null},{"$f":"IF(TRIM(B4596&D4596)=\"\",ROW(AA4596),B4596&D4596)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4601,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4601,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4601+I4601-J4601","v":null},0,0,0,{"$f":"K4601+M4601-N4601","v":null},0,0,0,{"$f":"O4601+Q4601-R4601","v":null},null,0,0,{"$f":"S4601+U4601-V4601","v":null},0,{"$f":"IFERROR(VLOOKUP(F4601,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4601),0,1)","v":null},{"$f":"IF(TRIM(B4601&D4601)=\"\",ROW(AA4601),B4601&D4601)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4606,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4606,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4606+I4606-J4606","v":null},0,0,0,{"$f":"K4606+M4606-N4606","v":null},0,0,0,{"$f":"O4606+Q4606-R4606","v":null},null,0,0,{"$f":"S4606+U4606-V4606","v":null},0,{"$f":"IFERROR(VLOOKUP(F4606,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4606),0,1)","v":null},{"$f":"IF(TRIM(B4606&D4606)=\"\",ROW(AA4606),B4606&D4606)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4609,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4609,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4609+I4609-J4609","v":null},0,0,0,{"$f":"K4609+M4609-N4609","v":null},0,0,0,{"$f":"O4609+Q4609-R4609","v":null},null,0,0,{"$f":"S4609+U4609-V4609","v":null},0,{"$f":"IFERROR(VLOOKUP(F4609,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4609),0,1)","v":null},{"$f":"IF(TRIM(B4609&D4609)=\"\",ROW(AA4609),B4609&D4609)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4611,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4611,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4611+I4611-J4611","v":null},0,0,0,{"$f":"K4611+M4611-N4611","v":null},0,0,0,{"$f":"O4611+Q4611-R4611","v":null},null,0,0,{"$f":"S4611+U4611-V4611","v":null},0,{"$f":"IFERROR(VLOOKUP(F4611,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4611),0,1)","v":null},{"$f":"IF(TRIM(B4611&D4611)=\"\",ROW(AA4611),B4611&D4611)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4616,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4616,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4616+I4616-J4616","v":null},0,0,0,{"$f":"K4616+M4616-N4616","v":null},0,0,0,{"$f":"O4616+Q4616-R4616","v":null},null,0,0,{"$f":"S4616+U4616-V4616","v":null},0,{"$f":"IFERROR(VLOOKUP(F4616,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4616),0,1)","v":null},{"$f":"IF(TRIM(B4616&D4616)=\"\",ROW(AA4616),B4616&D4616)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4621,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4621,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4621+I4621-J4621","v":null},0,0,0,{"$f":"K4621+M4621-N4621","v":null},0,0,0,{"$f":"O4621+Q4621-R4621","v":null},null,0,0,{"$f":"S4621+U4621-V4621","v":null},0,{"$f":"IFERROR(VLOOKUP(F4621,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4621),0,1)","v":null},{"$f":"IF(TRIM(B4621&D4621)=\"\",ROW(AA4621),B4621&D4621)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4623,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4623,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4623+I4623-J4623","v":null},0,0,0,{"$f":"K4623+M4623-N4623","v":null},0,0,0,{"$f":"O4623+Q4623-R4623","v":null},null,0,0,{"$f":"S4623+U4623-V4623","v":null},0,{"$f":"IFERROR(VLOOKUP(F4623,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4623),0,1)","v":null},{"$f":"IF(TRIM(B4623&D4623)=\"\",ROW(AA4623),B4623&D4623)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4626,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4626,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4626+I4626-J4626","v":null},0,0,0,{"$f":"K4626+M4626-N4626","v":null},0,0,0,{"$f":"O4626+Q4626-R4626","v":null},null,0,0,{"$f":"S4626+U4626-V4626","v":null},0,{"$f":"IFERROR(VLOOKUP(F4626,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4626),0,1)","v":null},{"$f":"IF(TRIM(B4626&D4626)=\"\",ROW(AA4626),B4626&D4626)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4631,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4631,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4631+I4631-J4631","v":null},0,0,0,{"$f":"K4631+M4631-N4631","v":null},0,0,0,{"$f":"O4631+Q4631-R4631","v":null},null,0,0,{"$f":"S4631+U4631-V4631","v":null},0,{"$f":"IFERROR(VLOOKUP(F4631,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4631),0,1)","v":null},{"$f":"IF(TRIM(B4631&D4631)=\"\",ROW(AA4631),B4631&D4631)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4636,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4636,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4636+I4636-J4636","v":null},0,0,0,{"$f":"K4636+M4636-N4636","v":null},0,0,0,{"$f":"O4636+Q4636-R4636","v":null},null,0,0,{"$f":"S4636+U4636-V4636","v":null},0,{"$f":"IFERROR(VLOOKUP(F4636,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4636),0,1)","v":null},{"$f":"IF(TRIM(B4636&D4636)=\"\",ROW(AA4636),B4636&D4636)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4637,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4637,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4637+I4637-J4637","v":null},0,0,0,{"$f":"K4637+M4637-N4637","v":null},0,0,0,{"$f":"O4637+Q4637-R4637","v":null},null,0,0,{"$f":"S4637+U4637-V4637","v":null},0,{"$f":"IFERROR(VLOOKUP(F4637,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4637),0,1)","v":null},{"$f":"IF(TRIM(B4637&D4637)=\"\",ROW(AA4637),B4637&D4637)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4641,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4641,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4641+I4641-J4641","v":null},0,0,0,{"$f":"K4641+M4641-N4641","v":null},0,0,0,{"$f":"O4641+Q4641-R4641","v":null},null,0,0,{"$f":"S4641+U4641-V4641","v":null},0,{"$f":"IFERROR(VLOOKUP(F4641,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4641),0,1)","v":null},{"$f":"IF(TRIM(B4641&D4641)=\"\",ROW(AA4641),B4641&D4641)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4646,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4646,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4646+I4646-J4646","v":null},0,0,0,{"$f":"K4646+M4646-N4646","v":null},0,0,0,{"$f":"O4646+Q4646-R4646","v":null},null,0,0,{"$f":"S4646+U4646-V4646","v":null},0,{"$f":"IFERROR(VLOOKUP(F4646,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4646),0,1)","v":null},{"$f":"IF(TRIM(B4646&D4646)=\"\",ROW(AA4646),B4646&D4646)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4651,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4651,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4651+I4651-J4651","v":null},0,0,0,{"$f":"K4651+M4651-N4651","v":null},0,0,0,{"$f":"O4651+Q4651-R4651","v":null},null,0,0,{"$f":"S4651+U4651-V4651","v":null},0,{"$f":"IFERROR(VLOOKUP(F4651,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4651),0,1)","v":null},{"$f":"IF(TRIM(B4651&D4651)=\"\",ROW(AA4651),B4651&D4651)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4652,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4652,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4652+I4652-J4652","v":null},0,0,0,{"$f":"K4652+M4652-N4652","v":null},0,0,0,{"$f":"O4652+Q4652-R4652","v":null},null,0,0,{"$f":"S4652+U4652-V4652","v":null},0,{"$f":"IFERROR(VLOOKUP(F4652,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4652),0,1)","v":null},{"$f":"IF(TRIM(B4652&D4652)=\"\",ROW(AA4652),B4652&D4652)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4657,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4657,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4657+I4657-J4657","v":null},0,0,0,{"$f":"K4657+M4657-N4657","v":null},0,0,0,{"$f":"O4657+Q4657-R4657","v":null},null,0,0,{"$f":"S4657+U4657-V4657","v":null},0,{"$f":"IFERROR(VLOOKUP(F4657,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4657),0,1)","v":null},{"$f":"IF(TRIM(B4657&D4657)=\"\",ROW(AA4657),B4657&D4657)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4661,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4661,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4661+I4661-J4661","v":null},0,0,0,{"$f":"K4661+M4661-N4661","v":null},0,0,0,{"$f":"O4661+Q4661-R4661","v":null},null,0,0,{"$f":"S4661+U4661-V4661","v":null},0,{"$f":"IFERROR(VLOOKUP(F4661,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4661),0,1)","v":null},{"$f":"IF(TRIM(B4661&D4661)=\"\",ROW(AA4661),B4661&D4661)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4666,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4666,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4666+I4666-J4666","v":null},0,0,0,{"$f":"K4666+M4666-N4666","v":null},0,0,0,{"$f":"O4666+Q4666-R4666","v":null},null,0,0,{"$f":"S4666+U4666-V4666","v":null},0,{"$f":"IFERROR(VLOOKUP(F4666,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4666),0,1)","v":null},{"$f":"IF(TRIM(B4666&D4666)=\"\",ROW(AA4666),B4666&D4666)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4667,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4667,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4667+I4667-J4667","v":null},0,0,0,{"$f":"K4667+M4667-N4667","v":null},0,0,0,{"$f":"O4667+Q4667-R4667","v":null},null,0,0,{"$f":"S4667+U4667-V4667","v":null},0,{"$f":"IFERROR(VLOOKUP(F4667,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4667),0,1)","v":null},{"$f":"IF(TRIM(B4667&D4667)=\"\",ROW(AA4667),B4667&D4667)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4672,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4672,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4672+I4672-J4672","v":null},0,0,0,{"$f":"K4672+M4672-N4672","v":null},0,0,0,{"$f":"O4672+Q4672-R4672","v":null},null,0,0,{"$f":"S4672+U4672-V4672","v":null},0,{"$f":"IFERROR(VLOOKUP(F4672,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4672),0,1)","v":null},{"$f":"IF(TRIM(B4672&D4672)=\"\",ROW(AA4672),B4672&D4672)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4675,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4675,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4675+I4675-J4675","v":null},0,0,0,{"$f":"K4675+M4675-N4675","v":null},0,0,0,{"$f":"O4675+Q4675-R4675","v":null},null,0,0,{"$f":"S4675+U4675-V4675","v":null},0,{"$f":"IFERROR(VLOOKUP(F4675,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4675),0,1)","v":null},{"$f":"IF(TRIM(B4675&D4675)=\"\",ROW(AA4675),B4675&D4675)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4681,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4681,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4681+I4681-J4681","v":null},0,0,0,{"$f":"K4681+M4681-N4681","v":null},0,0,0,{"$f":"O4681+Q4681-R4681","v":null},null,0,0,{"$f":"S4681+U4681-V4681","v":null},0,{"$f":"IFERROR(VLOOKUP(F4681,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4681),0,1)","v":null},{"$f":"IF(TRIM(B4681&D4681)=\"\",ROW(AA4681),B4681&D4681)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4682,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4682,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4682+I4682-J4682","v":null},0,0,0,{"$f":"K4682+M4682-N4682","v":null},0,0,0,{"$f":"O4682+Q4682-R4682","v":null},null,0,0,{"$f":"S4682+U4682-V4682","v":null},0,{"$f":"IFERROR(VLOOKUP(F4682,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4682),0,1)","v":null},{"$f":"IF(TRIM(B4682&D4682)=\"\",ROW(AA4682),B4682&D4682)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4687,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4687,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4687+I4687-J4687","v":null},0,0,0,{"$f":"K4687+M4687-N4687","v":null},0,0,0,{"$f":"O4687+Q4687-R4687","v":null},null,0,0,{"$f":"S4687+U4687-V4687","v":null},0,{"$f":"IFERROR(VLOOKUP(F4687,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4687),0,1)","v":null},{"$f":"IF(TRIM(B4687&D4687)=\"\",ROW(AA4687),B4687&D4687)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4692,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4692,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4692+I4692-J4692","v":null},0,0,0,{"$f":"K4692+M4692-N4692","v":null},0,0,0,{"$f":"O4692+Q4692-R4692","v":null},null,0,0,{"$f":"S4692+U4692-V4692","v":null},0,{"$f":"IFERROR(VLOOKUP(F4692,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4692),0,1)","v":null},{"$f":"IF(TRIM(B4692&D4692)=\"\",ROW(AA4692),B4692&D4692)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4696,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4696,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4696+I4696-J4696","v":null},0,0,0,{"$f":"K4696+M4696-N4696","v":null},0,0,0,{"$f":"O4696+Q4696-R4696","v":null},null,0,0,{"$f":"S4696+U4696-V4696","v":null},0,{"$f":"IFERROR(VLOOKUP(F4696,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4696),0,1)","v":null},{"$f":"IF(TRIM(B4696&D4696)=\"\",ROW(AA4696),B4696&D4696)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4697,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4697,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4697+I4697-J4697","v":null},0,0,0,{"$f":"K4697+M4697-N4697","v":null},0,0,0,{"$f":"O4697+Q4697-R4697","v":null},null,0,0,{"$f":"S4697+U4697-V4697","v":null},0,{"$f":"IFERROR(VLOOKUP(F4697,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4697),0,1)","v":null},{"$f":"IF(TRIM(B4697&D4697)=\"\",ROW(AA4697),B4697&D4697)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4702,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4702,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4702+I4702-J4702","v":null},0,0,0,{"$f":"K4702+M4702-N4702","v":null},0,0,0,{"$f":"O4702+Q4702-R4702","v":null},null,0,0,{"$f":"S4702+U4702-V4702","v":null},0,{"$f":"IFERROR(VLOOKUP(F4702,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4702),0,1)","v":null},{"$f":"IF(TRIM(B4702&D4702)=\"\",ROW(AA4702),B4702&D4702)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4707,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4707,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4707+I4707-J4707","v":null},0,0,0,{"$f":"K4707+M4707-N4707","v":null},0,0,0,{"$f":"O4707+Q4707-R4707","v":null},null,0,0,{"$f":"S4707+U4707-V4707","v":null},0,{"$f":"IFERROR(VLOOKUP(F4707,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4707),0,1)","v":null},{"$f":"IF(TRIM(B4707&D4707)=\"\",ROW(AA4707),B4707&D4707)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4710,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4710,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4710+I4710-J4710","v":null},0,0,0,{"$f":"K4710+M4710-N4710","v":null},0,0,0,{"$f":"O4710+Q4710-R4710","v":null},null,0,0,{"$f":"S4710+U4710-V4710","v":null},0,{"$f":"IFERROR(VLOOKUP(F4710,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4710),0,1)","v":null},{"$f":"IF(TRIM(B4710&D4710)=\"\",ROW(AA4710),B4710&D4710)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4712,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4712,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4712+I4712-J4712","v":null},0,0,0,{"$f":"K4712+M4712-N4712","v":null},0,0,0,{"$f":"O4712+Q4712-R4712","v":null},null,0,0,{"$f":"S4712+U4712-V4712","v":null},0,{"$f":"IFERROR(VLOOKUP(F4712,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4712),0,1)","v":null},{"$f":"IF(TRIM(B4712&D4712)=\"\",ROW(AA4712),B4712&D4712)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4717,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4717,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4717+I4717-J4717","v":null},0,0,0,{"$f":"K4717+M4717-N4717","v":null},0,0,0,{"$f":"O4717+Q4717-R4717","v":null},null,0,0,{"$f":"S4717+U4717-V4717","v":null},0,{"$f":"IFERROR(VLOOKUP(F4717,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4717),0,1)","v":null},{"$f":"IF(TRIM(B4717&D4717)=\"\",ROW(AA4717),B4717&D4717)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4722,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4722,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4722+I4722-J4722","v":null},0,0,0,{"$f":"K4722+M4722-N4722","v":null},0,0,0,{"$f":"O4722+Q4722-R4722","v":null},null,0,0,{"$f":"S4722+U4722-V4722","v":null},0,{"$f":"IFERROR(VLOOKUP(F4722,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4722),0,1)","v":null},{"$f":"IF(TRIM(B4722&D4722)=\"\",ROW(AA4722),B4722&D4722)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4726,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4726,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4726+I4726-J4726","v":null},0,0,0,{"$f":"K4726+M4726-N4726","v":null},0,0,0,{"$f":"O4726+Q4726-R4726","v":null},null,0,0,{"$f":"S4726+U4726-V4726","v":null},0,{"$f":"IFERROR(VLOOKUP(F4726,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4726),0,1)","v":null},{"$f":"IF(TRIM(B4726&D4726)=\"\",ROW(AA4726),B4726&D4726)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4727,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4727,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4727+I4727-J4727","v":null},0,0,0,{"$f":"K4727+M4727-N4727","v":null},0,0,0,{"$f":"O4727+Q4727-R4727","v":null},null,0,0,{"$f":"S4727+U4727-V4727","v":null},0,{"$f":"IFERROR(VLOOKUP(F4727,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4727),0,1)","v":null},{"$f":"IF(TRIM(B4727&D4727)=\"\",ROW(AA4727),B4727&D4727)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4732,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4732,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4732+I4732-J4732","v":null},0,0,0,{"$f":"K4732+M4732-N4732","v":null},0,0,0,{"$f":"O4732+Q4732-R4732","v":null},null,0,0,{"$f":"S4732+U4732-V4732","v":null},0,{"$f":"IFERROR(VLOOKUP(F4732,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4732),0,1)","v":null},{"$f":"IF(TRIM(B4732&D4732)=\"\",ROW(AA4732),B4732&D4732)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4737,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4737,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4737+I4737-J4737","v":null},0,0,0,{"$f":"K4737+M4737-N4737","v":null},0,0,0,{"$f":"O4737+Q4737-R4737","v":null},null,0,0,{"$f":"S4737+U4737-V4737","v":null},0,{"$f":"IFERROR(VLOOKUP(F4737,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4737),0,1)","v":null},{"$f":"IF(TRIM(B4737&D4737)=\"\",ROW(AA4737),B4737&D4737)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4742,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4742,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4742+I4742-J4742","v":null},0,0,0,{"$f":"K4742+M4742-N4742","v":null},0,0,0,{"$f":"O4742+Q4742-R4742","v":null},null,0,0,{"$f":"S4742+U4742-V4742","v":null},0,{"$f":"IFERROR(VLOOKUP(F4742,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4742),0,1)","v":null},{"$f":"IF(TRIM(B4742&D4742)=\"\",ROW(AA4742),B4742&D4742)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4744,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4744,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4744+I4744-J4744","v":null},0,0,0,{"$f":"K4744+M4744-N4744","v":null},0,0,0,{"$f":"O4744+Q4744-R4744","v":null},null,0,0,{"$f":"S4744+U4744-V4744","v":null},0,{"$f":"IFERROR(VLOOKUP(F4744,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4744),0,1)","v":null},{"$f":"IF(TRIM(B4744&D4744)=\"\",ROW(AA4744),B4744&D4744)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4747,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4747,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4747+I4747-J4747","v":null},0,0,0,{"$f":"K4747+M4747-N4747","v":null},0,0,0,{"$f":"O4747+Q4747-R4747","v":null},null,0,0,{"$f":"S4747+U4747-V4747","v":null},0,{"$f":"IFERROR(VLOOKUP(F4747,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4747),0,1)","v":null},{"$f":"IF(TRIM(B4747&D4747)=\"\",ROW(AA4747),B4747&D4747)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4752,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4752,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4752+I4752-J4752","v":null},0,0,0,{"$f":"K4752+M4752-N4752","v":null},0,0,0,{"$f":"O4752+Q4752-R4752","v":null},null,0,0,{"$f":"S4752+U4752-V4752","v":null},0,{"$f":"IFERROR(VLOOKUP(F4752,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4752),0,1)","v":null},{"$f":"IF(TRIM(B4752&D4752)=\"\",ROW(AA4752),B4752&D4752)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4757,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4757,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4757+I4757-J4757","v":null},0,0,0,{"$f":"K4757+M4757-N4757","v":null},0,0,0,{"$f":"O4757+Q4757-R4757","v":null},null,0,0,{"$f":"S4757+U4757-V4757","v":null},0,{"$f":"IFERROR(VLOOKUP(F4757,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4757),0,1)","v":null},{"$f":"IF(TRIM(B4757&D4757)=\"\",ROW(AA4757),B4757&D4757)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4758,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4758,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4758+I4758-J4758","v":null},0,0,0,{"$f":"K4758+M4758-N4758","v":null},0,0,0,{"$f":"O4758+Q4758-R4758","v":null},null,0,0,{"$f":"S4758+U4758-V4758","v":null},0,{"$f":"IFERROR(VLOOKUP(F4758,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4758),0,1)","v":null},{"$f":"IF(TRIM(B4758&D4758)=\"\",ROW(AA4758),B4758&D4758)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4762,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4762,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4762+I4762-J4762","v":null},0,0,0,{"$f":"K4762+M4762-N4762","v":null},0,0,0,{"$f":"O4762+Q4762-R4762","v":null},null,0,0,{"$f":"S4762+U4762-V4762","v":null},0,{"$f":"IFERROR(VLOOKUP(F4762,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4762),0,1)","v":null},{"$f":"IF(TRIM(B4762&D4762)=\"\",ROW(AA4762),B4762&D4762)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4767,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4767,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4767+I4767-J4767","v":null},0,0,0,{"$f":"K4767+M4767-N4767","v":null},0,0,0,{"$f":"O4767+Q4767-R4767","v":null},null,0,0,{"$f":"S4767+U4767-V4767","v":null},0,{"$f":"IFERROR(VLOOKUP(F4767,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4767),0,1)","v":null},{"$f":"IF(TRIM(B4767&D4767)=\"\",ROW(AA4767),B4767&D4767)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4772,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4772,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4772+I4772-J4772","v":null},0,0,0,{"$f":"K4772+M4772-N4772","v":null},0,0,0,{"$f":"O4772+Q4772-R4772","v":null},null,0,0,{"$f":"S4772+U4772-V4772","v":null},0,{"$f":"IFERROR(VLOOKUP(F4772,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4772),0,1)","v":null},{"$f":"IF(TRIM(B4772&D4772)=\"\",ROW(AA4772),B4772&D4772)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4773,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4773,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4773+I4773-J4773","v":null},0,0,0,{"$f":"K4773+M4773-N4773","v":null},0,0,0,{"$f":"O4773+Q4773-R4773","v":null},null,0,0,{"$f":"S4773+U4773-V4773","v":null},0,{"$f":"IFERROR(VLOOKUP(F4773,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4773),0,1)","v":null},{"$f":"IF(TRIM(B4773&D4773)=\"\",ROW(AA4773),B4773&D4773)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4777,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4777,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4777+I4777-J4777","v":null},0,0,0,{"$f":"K4777+M4777-N4777","v":null},0,0,0,{"$f":"O4777+Q4777-R4777","v":null},null,0,0,{"$f":"S4777+U4777-V4777","v":null},0,{"$f":"IFERROR(VLOOKUP(F4777,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4777),0,1)","v":null},{"$f":"IF(TRIM(B4777&D4777)=\"\",ROW(AA4777),B4777&D4777)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4778,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4778,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4778+I4778-J4778","v":null},0,0,0,{"$f":"K4778+M4778-N4778","v":null},0,0,0,{"$f":"O4778+Q4778-R4778","v":null},null,0,0,{"$f":"S4778+U4778-V4778","v":null},0,{"$f":"IFERROR(VLOOKUP(F4778,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4778),0,1)","v":null},{"$f":"IF(TRIM(B4778&D4778)=\"\",ROW(AA4778),B4778&D4778)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4779,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4779,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4779+I4779-J4779","v":null},0,0,0,{"$f":"K4779+M4779-N4779","v":null},0,0,0,{"$f":"O4779+Q4779-R4779","v":null},null,0,0,{"$f":"S4779+U4779-V4779","v":null},0,{"$f":"IFERROR(VLOOKUP(F4779,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4779),0,1)","v":null},{"$f":"IF(TRIM(B4779&D4779)=\"\",ROW(AA4779),B4779&D4779)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4780,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4780,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4780+I4780-J4780","v":null},0,0,0,{"$f":"K4780+M4780-N4780","v":null},0,0,0,{"$f":"O4780+Q4780-R4780","v":null},null,0,0,{"$f":"S4780+U4780-V4780","v":null},0,{"$f":"IFERROR(VLOOKUP(F4780,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4780),0,1)","v":null},{"$f":"IF(TRIM(B4780&D4780)=\"\",ROW(AA4780),B4780&D4780)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4781,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4781,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4781+I4781-J4781","v":null},0,0,0,{"$f":"K4781+M4781-N4781","v":null},0,0,0,{"$f":"O4781+Q4781-R4781","v":null},null,0,0,{"$f":"S4781+U4781-V4781","v":null},0,{"$f":"IFERROR(VLOOKUP(F4781,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4781),0,1)","v":null},{"$f":"IF(TRIM(B4781&D4781)=\"\",ROW(AA4781),B4781&D4781)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4782,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4782,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4782+I4782-J4782","v":null},0,0,0,{"$f":"K4782+M4782-N4782","v":null},0,0,0,{"$f":"O4782+Q4782-R4782","v":null},null,0,0,{"$f":"S4782+U4782-V4782","v":null},0,{"$f":"IFERROR(VLOOKUP(F4782,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4782),0,1)","v":null},{"$f":"IF(TRIM(B4782&D4782)=\"\",ROW(AA4782),B4782&D4782)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4783,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4783,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4783+I4783-J4783","v":null},0,0,0,{"$f":"K4783+M4783-N4783","v":null},0,0,0,{"$f":"O4783+Q4783-R4783","v":null},null,0,0,{"$f":"S4783+U4783-V4783","v":null},0,{"$f":"IFERROR(VLOOKUP(F4783,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4783),0,1)","v":null},{"$f":"IF(TRIM(B4783&D4783)=\"\",ROW(AA4783),B4783&D4783)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4784,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4784,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4784+I4784-J4784","v":null},0,0,0,{"$f":"K4784+M4784-N4784","v":null},0,0,0,{"$f":"O4784+Q4784-R4784","v":null},null,0,0,{"$f":"S4784+U4784-V4784","v":null},0,{"$f":"IFERROR(VLOOKUP(F4784,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4784),0,1)","v":null},{"$f":"IF(TRIM(B4784&D4784)=\"\",ROW(AA4784),B4784&D4784)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4785,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4785,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4785+I4785-J4785","v":null},0,0,0,{"$f":"K4785+M4785-N4785","v":null},0,0,0,{"$f":"O4785+Q4785-R4785","v":null},null,0,0,{"$f":"S4785+U4785-V4785","v":null},0,{"$f":"IFERROR(VLOOKUP(F4785,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4785),0,1)","v":null},{"$f":"IF(TRIM(B4785&D4785)=\"\",ROW(AA4785),B4785&D4785)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4786,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4786,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4786+I4786-J4786","v":null},0,0,0,{"$f":"K4786+M4786-N4786","v":null},0,0,0,{"$f":"O4786+Q4786-R4786","v":null},null,0,0,{"$f":"S4786+U4786-V4786","v":null},0,{"$f":"IFERROR(VLOOKUP(F4786,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4786),0,1)","v":null},{"$f":"IF(TRIM(B4786&D4786)=\"\",ROW(AA4786),B4786&D4786)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4787,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4787,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4787+I4787-J4787","v":null},0,0,0,{"$f":"K4787+M4787-N4787","v":null},0,0,0,{"$f":"O4787+Q4787-R4787","v":null},null,0,0,{"$f":"S4787+U4787-V4787","v":null},0,{"$f":"IFERROR(VLOOKUP(F4787,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4787),0,1)","v":null},{"$f":"IF(TRIM(B4787&D4787)=\"\",ROW(AA4787),B4787&D4787)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4788,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4788,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4788+I4788-J4788","v":null},0,0,0,{"$f":"K4788+M4788-N4788","v":null},0,0,0,{"$f":"O4788+Q4788-R4788","v":null},null,0,0,{"$f":"S4788+U4788-V4788","v":null},0,{"$f":"IFERROR(VLOOKUP(F4788,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4788),0,1)","v":null},{"$f":"IF(TRIM(B4788&D4788)=\"\",ROW(AA4788),B4788&D4788)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4789,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4789,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4789+I4789-J4789","v":null},0,0,0,{"$f":"K4789+M4789-N4789","v":null},0,0,0,{"$f":"O4789+Q4789-R4789","v":null},null,0,0,{"$f":"S4789+U4789-V4789","v":null},0,{"$f":"IFERROR(VLOOKUP(F4789,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4789),0,1)","v":null},{"$f":"IF(TRIM(B4789&D4789)=\"\",ROW(AA4789),B4789&D4789)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4790,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4790,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4790+I4790-J4790","v":null},0,0,0,{"$f":"K4790+M4790-N4790","v":null},0,0,0,{"$f":"O4790+Q4790-R4790","v":null},null,0,0,{"$f":"S4790+U4790-V4790","v":null},0,{"$f":"IFERROR(VLOOKUP(F4790,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4790),0,1)","v":null},{"$f":"IF(TRIM(B4790&D4790)=\"\",ROW(AA4790),B4790&D4790)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4791,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4791,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4791+I4791-J4791","v":null},0,0,0,{"$f":"K4791+M4791-N4791","v":null},0,0,0,{"$f":"O4791+Q4791-R4791","v":null},null,0,0,{"$f":"S4791+U4791-V4791","v":null},0,{"$f":"IFERROR(VLOOKUP(F4791,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4791),0,1)","v":null},{"$f":"IF(TRIM(B4791&D4791)=\"\",ROW(AA4791),B4791&D4791)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4792,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4792,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4792+I4792-J4792","v":null},0,0,0,{"$f":"K4792+M4792-N4792","v":null},0,0,0,{"$f":"O4792+Q4792-R4792","v":null},null,0,0,{"$f":"S4792+U4792-V4792","v":null},0,{"$f":"IFERROR(VLOOKUP(F4792,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4792),0,1)","v":null},{"$f":"IF(TRIM(B4792&D4792)=\"\",ROW(AA4792),B4792&D4792)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4793,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4793,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4793+I4793-J4793","v":null},0,0,0,{"$f":"K4793+M4793-N4793","v":null},0,0,0,{"$f":"O4793+Q4793-R4793","v":null},null,0,0,{"$f":"S4793+U4793-V4793","v":null},0,{"$f":"IFERROR(VLOOKUP(F4793,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4793),0,1)","v":null},{"$f":"IF(TRIM(B4793&D4793)=\"\",ROW(AA4793),B4793&D4793)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4794,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4794,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4794+I4794-J4794","v":null},0,0,0,{"$f":"K4794+M4794-N4794","v":null},0,0,0,{"$f":"O4794+Q4794-R4794","v":null},null,0,0,{"$f":"S4794+U4794-V4794","v":null},0,{"$f":"IFERROR(VLOOKUP(F4794,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4794),0,1)","v":null},{"$f":"IF(TRIM(B4794&D4794)=\"\",ROW(AA4794),B4794&D4794)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4795,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4795,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4795+I4795-J4795","v":null},0,0,0,{"$f":"K4795+M4795-N4795","v":null},0,0,0,{"$f":"O4795+Q4795-R4795","v":null},null,0,0,{"$f":"S4795+U4795-V4795","v":null},0,{"$f":"IFERROR(VLOOKUP(F4795,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4795),0,1)","v":null},{"$f":"IF(TRIM(B4795&D4795)=\"\",ROW(AA4795),B4795&D4795)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4796,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4796,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4796+I4796-J4796","v":null},0,0,0,{"$f":"K4796+M4796-N4796","v":null},0,0,0,{"$f":"O4796+Q4796-R4796","v":null},null,0,0,{"$f":"S4796+U4796-V4796","v":null},0,{"$f":"IFERROR(VLOOKUP(F4796,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4796),0,1)","v":null},{"$f":"IF(TRIM(B4796&D4796)=\"\",ROW(AA4796),B4796&D4796)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4797,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4797,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4797+I4797-J4797","v":null},0,0,0,{"$f":"K4797+M4797-N4797","v":null},0,0,0,{"$f":"O4797+Q4797-R4797","v":null},null,0,0,{"$f":"S4797+U4797-V4797","v":null},0,{"$f":"IFERROR(VLOOKUP(F4797,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4797),0,1)","v":null},{"$f":"IF(TRIM(B4797&D4797)=\"\",ROW(AA4797),B4797&D4797)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4798,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4798,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4798+I4798-J4798","v":null},0,0,0,{"$f":"K4798+M4798-N4798","v":null},0,0,0,{"$f":"O4798+Q4798-R4798","v":null},null,0,0,{"$f":"S4798+U4798-V4798","v":null},0,{"$f":"IFERROR(VLOOKUP(F4798,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4798),0,1)","v":null},{"$f":"IF(TRIM(B4798&D4798)=\"\",ROW(AA4798),B4798&D4798)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4799,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4799,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4799+I4799-J4799","v":null},0,0,0,{"$f":"K4799+M4799-N4799","v":null},0,0,0,{"$f":"O4799+Q4799-R4799","v":null},null,0,0,{"$f":"S4799+U4799-V4799","v":null},0,{"$f":"IFERROR(VLOOKUP(F4799,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4799),0,1)","v":null},{"$f":"IF(TRIM(B4799&D4799)=\"\",ROW(AA4799),B4799&D4799)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4800,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4800,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4800+I4800-J4800","v":null},0,0,0,{"$f":"K4800+M4800-N4800","v":null},0,0,0,{"$f":"O4800+Q4800-R4800","v":null},null,0,0,{"$f":"S4800+U4800-V4800","v":null},0,{"$f":"IFERROR(VLOOKUP(F4800,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4800),0,1)","v":null},{"$f":"IF(TRIM(B4800&D4800)=\"\",ROW(AA4800),B4800&D4800)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4801,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4801,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4801+I4801-J4801","v":null},0,0,0,{"$f":"K4801+M4801-N4801","v":null},0,0,0,{"$f":"O4801+Q4801-R4801","v":null},null,0,0,{"$f":"S4801+U4801-V4801","v":null},0,{"$f":"IFERROR(VLOOKUP(F4801,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4801),0,1)","v":null},{"$f":"IF(TRIM(B4801&D4801)=\"\",ROW(AA4801),B4801&D4801)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4802,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4802,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4802+I4802-J4802","v":null},0,0,0,{"$f":"K4802+M4802-N4802","v":null},0,0,0,{"$f":"O4802+Q4802-R4802","v":null},null,0,0,{"$f":"S4802+U4802-V4802","v":null},0,{"$f":"IFERROR(VLOOKUP(F4802,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4802),0,1)","v":null},{"$f":"IF(TRIM(B4802&D4802)=\"\",ROW(AA4802),B4802&D4802)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4803,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4803,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4803+I4803-J4803","v":null},0,0,0,{"$f":"K4803+M4803-N4803","v":null},0,0,0,{"$f":"O4803+Q4803-R4803","v":null},null,0,0,{"$f":"S4803+U4803-V4803","v":null},0,{"$f":"IFERROR(VLOOKUP(F4803,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4803),0,1)","v":null},{"$f":"IF(TRIM(B4803&D4803)=\"\",ROW(AA4803),B4803&D4803)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4804,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4804,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4804+I4804-J4804","v":null},0,0,0,{"$f":"K4804+M4804-N4804","v":null},0,0,0,{"$f":"O4804+Q4804-R4804","v":null},null,0,0,{"$f":"S4804+U4804-V4804","v":null},0,{"$f":"IFERROR(VLOOKUP(F4804,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4804),0,1)","v":null},{"$f":"IF(TRIM(B4804&D4804)=\"\",ROW(AA4804),B4804&D4804)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4805,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4805,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4805+I4805-J4805","v":null},0,0,0,{"$f":"K4805+M4805-N4805","v":null},0,0,0,{"$f":"O4805+Q4805-R4805","v":null},null,0,0,{"$f":"S4805+U4805-V4805","v":null},0,{"$f":"IFERROR(VLOOKUP(F4805,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4805),0,1)","v":null},{"$f":"IF(TRIM(B4805&D4805)=\"\",ROW(AA4805),B4805&D4805)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4806,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4806,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4806+I4806-J4806","v":null},0,0,0,{"$f":"K4806+M4806-N4806","v":null},0,0,0,{"$f":"O4806+Q4806-R4806","v":null},null,0,0,{"$f":"S4806+U4806-V4806","v":null},0,{"$f":"IFERROR(VLOOKUP(F4806,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4806),0,1)","v":null},{"$f":"IF(TRIM(B4806&D4806)=\"\",ROW(AA4806),B4806&D4806)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4807,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4807,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4807+I4807-J4807","v":null},0,0,0,{"$f":"K4807+M4807-N4807","v":null},0,0,0,{"$f":"O4807+Q4807-R4807","v":null},null,0,0,{"$f":"S4807+U4807-V4807","v":null},0,{"$f":"IFERROR(VLOOKUP(F4807,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4807),0,1)","v":null},{"$f":"IF(TRIM(B4807&D4807)=\"\",ROW(AA4807),B4807&D4807)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4808,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4808,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4808+I4808-J4808","v":null},0,0,0,{"$f":"K4808+M4808-N4808","v":null},0,0,0,{"$f":"O4808+Q4808-R4808","v":null},null,0,0,{"$f":"S4808+U4808-V4808","v":null},0,{"$f":"IFERROR(VLOOKUP(F4808,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4808),0,1)","v":null},{"$f":"IF(TRIM(B4808&D4808)=\"\",ROW(AA4808),B4808&D4808)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4809,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4809,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4809+I4809-J4809","v":null},0,0,0,{"$f":"K4809+M4809-N4809","v":null},0,0,0,{"$f":"O4809+Q4809-R4809","v":null},null,0,0,{"$f":"S4809+U4809-V4809","v":null},0,{"$f":"IFERROR(VLOOKUP(F4809,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4809),0,1)","v":null},{"$f":"IF(TRIM(B4809&D4809)=\"\",ROW(AA4809),B4809&D4809)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4810,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4810,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4810+I4810-J4810","v":null},0,0,0,{"$f":"K4810+M4810-N4810","v":null},0,0,0,{"$f":"O4810+Q4810-R4810","v":null},null,0,0,{"$f":"S4810+U4810-V4810","v":null},0,{"$f":"IFERROR(VLOOKUP(F4810,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4810),0,1)","v":null},{"$f":"IF(TRIM(B4810&D4810)=\"\",ROW(AA4810),B4810&D4810)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4811,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4811,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4811+I4811-J4811","v":null},0,0,0,{"$f":"K4811+M4811-N4811","v":null},0,0,0,{"$f":"O4811+Q4811-R4811","v":null},null,0,0,{"$f":"S4811+U4811-V4811","v":null},0,{"$f":"IFERROR(VLOOKUP(F4811,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4811),0,1)","v":null},{"$f":"IF(TRIM(B4811&D4811)=\"\",ROW(AA4811),B4811&D4811)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4812,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4812,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4812+I4812-J4812","v":null},0,0,0,{"$f":"K4812+M4812-N4812","v":null},0,0,0,{"$f":"O4812+Q4812-R4812","v":null},null,0,0,{"$f":"S4812+U4812-V4812","v":null},0,{"$f":"IFERROR(VLOOKUP(F4812,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4812),0,1)","v":null},{"$f":"IF(TRIM(B4812&D4812)=\"\",ROW(AA4812),B4812&D4812)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4813,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4813,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4813+I4813-J4813","v":null},0,0,0,{"$f":"K4813+M4813-N4813","v":null},0,0,0,{"$f":"O4813+Q4813-R4813","v":null},null,0,0,{"$f":"S4813+U4813-V4813","v":null},0,{"$f":"IFERROR(VLOOKUP(F4813,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4813),0,1)","v":null},{"$f":"IF(TRIM(B4813&D4813)=\"\",ROW(AA4813),B4813&D4813)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4814,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4814,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4814+I4814-J4814","v":null},0,0,0,{"$f":"K4814+M4814-N4814","v":null},0,0,0,{"$f":"O4814+Q4814-R4814","v":null},null,0,0,{"$f":"S4814+U4814-V4814","v":null},0,{"$f":"IFERROR(VLOOKUP(F4814,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4814),0,1)","v":null},{"$f":"IF(TRIM(B4814&D4814)=\"\",ROW(AA4814),B4814&D4814)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4815,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4815,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4815+I4815-J4815","v":null},0,0,0,{"$f":"K4815+M4815-N4815","v":null},0,0,0,{"$f":"O4815+Q4815-R4815","v":null},null,0,0,{"$f":"S4815+U4815-V4815","v":null},0,{"$f":"IFERROR(VLOOKUP(F4815,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4815),0,1)","v":null},{"$f":"IF(TRIM(B4815&D4815)=\"\",ROW(AA4815),B4815&D4815)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4816,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4816,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4816+I4816-J4816","v":null},0,0,0,{"$f":"K4816+M4816-N4816","v":null},0,0,0,{"$f":"O4816+Q4816-R4816","v":null},null,0,0,{"$f":"S4816+U4816-V4816","v":null},0,{"$f":"IFERROR(VLOOKUP(F4816,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4816),0,1)","v":null},{"$f":"IF(TRIM(B4816&D4816)=\"\",ROW(AA4816),B4816&D4816)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4817,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4817,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4817+I4817-J4817","v":null},0,0,0,{"$f":"K4817+M4817-N4817","v":null},0,0,0,{"$f":"O4817+Q4817-R4817","v":null},null,0,0,{"$f":"S4817+U4817-V4817","v":null},0,{"$f":"IFERROR(VLOOKUP(F4817,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4817),0,1)","v":null},{"$f":"IF(TRIM(B4817&D4817)=\"\",ROW(AA4817),B4817&D4817)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4818,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4818,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4818+I4818-J4818","v":null},0,0,0,{"$f":"K4818+M4818-N4818","v":null},0,0,0,{"$f":"O4818+Q4818-R4818","v":null},null,0,0,{"$f":"S4818+U4818-V4818","v":null},0,{"$f":"IFERROR(VLOOKUP(F4818,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4818),0,1)","v":null},{"$f":"IF(TRIM(B4818&D4818)=\"\",ROW(AA4818),B4818&D4818)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4819,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4819,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4819+I4819-J4819","v":null},0,0,0,{"$f":"K4819+M4819-N4819","v":null},0,0,0,{"$f":"O4819+Q4819-R4819","v":null},null,0,0,{"$f":"S4819+U4819-V4819","v":null},0,{"$f":"IFERROR(VLOOKUP(F4819,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4819),0,1)","v":null},{"$f":"IF(TRIM(B4819&D4819)=\"\",ROW(AA4819),B4819&D4819)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4820,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4820,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4820+I4820-J4820","v":null},0,0,0,{"$f":"K4820+M4820-N4820","v":null},0,0,0,{"$f":"O4820+Q4820-R4820","v":null},null,0,0,{"$f":"S4820+U4820-V4820","v":null},0,{"$f":"IFERROR(VLOOKUP(F4820,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4820),0,1)","v":null},{"$f":"IF(TRIM(B4820&D4820)=\"\",ROW(AA4820),B4820&D4820)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4821,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4821,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4821+I4821-J4821","v":null},0,0,0,{"$f":"K4821+M4821-N4821","v":null},0,0,0,{"$f":"O4821+Q4821-R4821","v":null},null,0,0,{"$f":"S4821+U4821-V4821","v":null},0,{"$f":"IFERROR(VLOOKUP(F4821,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4821),0,1)","v":null},{"$f":"IF(TRIM(B4821&D4821)=\"\",ROW(AA4821),B4821&D4821)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4822,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4822,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4822+I4822-J4822","v":null},0,0,0,{"$f":"K4822+M4822-N4822","v":null},0,0,0,{"$f":"O4822+Q4822-R4822","v":null},null,0,0,{"$f":"S4822+U4822-V4822","v":null},0,{"$f":"IFERROR(VLOOKUP(F4822,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4822),0,1)","v":null},{"$f":"IF(TRIM(B4822&D4822)=\"\",ROW(AA4822),B4822&D4822)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4823,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4823,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4823+I4823-J4823","v":null},0,0,0,{"$f":"K4823+M4823-N4823","v":null},0,0,0,{"$f":"O4823+Q4823-R4823","v":null},null,0,0,{"$f":"S4823+U4823-V4823","v":null},0,{"$f":"IFERROR(VLOOKUP(F4823,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4823),0,1)","v":null},{"$f":"IF(TRIM(B4823&D4823)=\"\",ROW(AA4823),B4823&D4823)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4824,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4824,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4824+I4824-J4824","v":null},0,0,0,{"$f":"K4824+M4824-N4824","v":null},0,0,0,{"$f":"O4824+Q4824-R4824","v":null},null,0,0,{"$f":"S4824+U4824-V4824","v":null},0,{"$f":"IFERROR(VLOOKUP(F4824,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4824),0,1)","v":null},{"$f":"IF(TRIM(B4824&D4824)=\"\",ROW(AA4824),B4824&D4824)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4825,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4825,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4825+I4825-J4825","v":null},0,0,0,{"$f":"K4825+M4825-N4825","v":null},0,0,0,{"$f":"O4825+Q4825-R4825","v":null},null,0,0,{"$f":"S4825+U4825-V4825","v":null},0,{"$f":"IFERROR(VLOOKUP(F4825,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4825),0,1)","v":null},{"$f":"IF(TRIM(B4825&D4825)=\"\",ROW(AA4825),B4825&D4825)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4826,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4826,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4826+I4826-J4826","v":null},0,0,0,{"$f":"K4826+M4826-N4826","v":null},0,0,0,{"$f":"O4826+Q4826-R4826","v":null},null,0,0,{"$f":"S4826+U4826-V4826","v":null},0,{"$f":"IFERROR(VLOOKUP(F4826,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4826),0,1)","v":null},{"$f":"IF(TRIM(B4826&D4826)=\"\",ROW(AA4826),B4826&D4826)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4827,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4827,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4827+I4827-J4827","v":null},0,0,0,{"$f":"K4827+M4827-N4827","v":null},0,0,0,{"$f":"O4827+Q4827-R4827","v":null},null,0,0,{"$f":"S4827+U4827-V4827","v":null},0,{"$f":"IFERROR(VLOOKUP(F4827,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4827),0,1)","v":null},{"$f":"IF(TRIM(B4827&D4827)=\"\",ROW(AA4827),B4827&D4827)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4828,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4828,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4828+I4828-J4828","v":null},0,0,0,{"$f":"K4828+M4828-N4828","v":null},0,0,0,{"$f":"O4828+Q4828-R4828","v":null},null,0,0,{"$f":"S4828+U4828-V4828","v":null},0,{"$f":"IFERROR(VLOOKUP(F4828,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4828),0,1)","v":null},{"$f":"IF(TRIM(B4828&D4828)=\"\",ROW(AA4828),B4828&D4828)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4829,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4829,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4829+I4829-J4829","v":null},0,0,0,{"$f":"K4829+M4829-N4829","v":null},0,0,0,{"$f":"O4829+Q4829-R4829","v":null},null,0,0,{"$f":"S4829+U4829-V4829","v":null},0,{"$f":"IFERROR(VLOOKUP(F4829,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4829),0,1)","v":null},{"$f":"IF(TRIM(B4829&D4829)=\"\",ROW(AA4829),B4829&D4829)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4830,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4830,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4830+I4830-J4830","v":null},0,0,0,{"$f":"K4830+M4830-N4830","v":null},0,0,0,{"$f":"O4830+Q4830-R4830","v":null},null,0,0,{"$f":"S4830+U4830-V4830","v":null},0,{"$f":"IFERROR(VLOOKUP(F4830,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4830),0,1)","v":null},{"$f":"IF(TRIM(B4830&D4830)=\"\",ROW(AA4830),B4830&D4830)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4831,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4831,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4831+I4831-J4831","v":null},0,0,0,{"$f":"K4831+M4831-N4831","v":null},0,0,0,{"$f":"O4831+Q4831-R4831","v":null},null,0,0,{"$f":"S4831+U4831-V4831","v":null},0,{"$f":"IFERROR(VLOOKUP(F4831,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4831),0,1)","v":null},{"$f":"IF(TRIM(B4831&D4831)=\"\",ROW(AA4831),B4831&D4831)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4832,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4832,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4832+I4832-J4832","v":null},0,0,0,{"$f":"K4832+M4832-N4832","v":null},0,0,0,{"$f":"O4832+Q4832-R4832","v":null},null,0,0,{"$f":"S4832+U4832-V4832","v":null},0,{"$f":"IFERROR(VLOOKUP(F4832,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4832),0,1)","v":null},{"$f":"IF(TRIM(B4832&D4832)=\"\",ROW(AA4832),B4832&D4832)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4833,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4833,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4833+I4833-J4833","v":null},0,0,0,{"$f":"K4833+M4833-N4833","v":null},0,0,0,{"$f":"O4833+Q4833-R4833","v":null},null,0,0,{"$f":"S4833+U4833-V4833","v":null},0,{"$f":"IFERROR(VLOOKUP(F4833,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4833),0,1)","v":null},{"$f":"IF(TRIM(B4833&D4833)=\"\",ROW(AA4833),B4833&D4833)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4834,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4834,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4834+I4834-J4834","v":null},0,0,0,{"$f":"K4834+M4834-N4834","v":null},0,0,0,{"$f":"O4834+Q4834-R4834","v":null},null,0,0,{"$f":"S4834+U4834-V4834","v":null},0,{"$f":"IFERROR(VLOOKUP(F4834,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4834),0,1)","v":null},{"$f":"IF(TRIM(B4834&D4834)=\"\",ROW(AA4834),B4834&D4834)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4835,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4835,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4835+I4835-J4835","v":null},0,0,0,{"$f":"K4835+M4835-N4835","v":null},0,0,0,{"$f":"O4835+Q4835-R4835","v":null},null,0,0,{"$f":"S4835+U4835-V4835","v":null},0,{"$f":"IFERROR(VLOOKUP(F4835,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4835),0,1)","v":null},{"$f":"IF(TRIM(B4835&D4835)=\"\",ROW(AA4835),B4835&D4835)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4836,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4836,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4836+I4836-J4836","v":null},0,0,0,{"$f":"K4836+M4836-N4836","v":null},0,0,0,{"$f":"O4836+Q4836-R4836","v":null},null,0,0,{"$f":"S4836+U4836-V4836","v":null},0,{"$f":"IFERROR(VLOOKUP(F4836,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4836),0,1)","v":null},{"$f":"IF(TRIM(B4836&D4836)=\"\",ROW(AA4836),B4836&D4836)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4837,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4837,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4837+I4837-J4837","v":null},0,0,0,{"$f":"K4837+M4837-N4837","v":null},0,0,0,{"$f":"O4837+Q4837-R4837","v":null},null,0,0,{"$f":"S4837+U4837-V4837","v":null},0,{"$f":"IFERROR(VLOOKUP(F4837,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4837),0,1)","v":null},{"$f":"IF(TRIM(B4837&D4837)=\"\",ROW(AA4837),B4837&D4837)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4838,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4838,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4838+I4838-J4838","v":null},0,0,0,{"$f":"K4838+M4838-N4838","v":null},0,0,0,{"$f":"O4838+Q4838-R4838","v":null},null,0,0,{"$f":"S4838+U4838-V4838","v":null},0,{"$f":"IFERROR(VLOOKUP(F4838,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4838),0,1)","v":null},{"$f":"IF(TRIM(B4838&D4838)=\"\",ROW(AA4838),B4838&D4838)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4839,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4839,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4839+I4839-J4839","v":null},0,0,0,{"$f":"K4839+M4839-N4839","v":null},0,0,0,{"$f":"O4839+Q4839-R4839","v":null},null,0,0,{"$f":"S4839+U4839-V4839","v":null},0,{"$f":"IFERROR(VLOOKUP(F4839,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4839),0,1)","v":null},{"$f":"IF(TRIM(B4839&D4839)=\"\",ROW(AA4839),B4839&D4839)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4840,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4840,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4840+I4840-J4840","v":null},0,0,0,{"$f":"K4840+M4840-N4840","v":null},0,0,0,{"$f":"O4840+Q4840-R4840","v":null},null,0,0,{"$f":"S4840+U4840-V4840","v":null},0,{"$f":"IFERROR(VLOOKUP(F4840,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4840),0,1)","v":null},{"$f":"IF(TRIM(B4840&D4840)=\"\",ROW(AA4840),B4840&D4840)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4841,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4841,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4841+I4841-J4841","v":null},0,0,0,{"$f":"K4841+M4841-N4841","v":null},0,0,0,{"$f":"O4841+Q4841-R4841","v":null},null,0,0,{"$f":"S4841+U4841-V4841","v":null},0,{"$f":"IFERROR(VLOOKUP(F4841,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4841),0,1)","v":null},{"$f":"IF(TRIM(B4841&D4841)=\"\",ROW(AA4841),B4841&D4841)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4842,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4842,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4842+I4842-J4842","v":null},0,0,0,{"$f":"K4842+M4842-N4842","v":null},0,0,0,{"$f":"O4842+Q4842-R4842","v":null},null,0,0,{"$f":"S4842+U4842-V4842","v":null},0,{"$f":"IFERROR(VLOOKUP(F4842,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4842),0,1)","v":null},{"$f":"IF(TRIM(B4842&D4842)=\"\",ROW(AA4842),B4842&D4842)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4843,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4843,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4843+I4843-J4843","v":null},0,0,0,{"$f":"K4843+M4843-N4843","v":null},0,0,0,{"$f":"O4843+Q4843-R4843","v":null},null,0,0,{"$f":"S4843+U4843-V4843","v":null},0,{"$f":"IFERROR(VLOOKUP(F4843,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4843),0,1)","v":null},{"$f":"IF(TRIM(B4843&D4843)=\"\",ROW(AA4843),B4843&D4843)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4844,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4844,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4844+I4844-J4844","v":null},0,0,0,{"$f":"K4844+M4844-N4844","v":null},0,0,0,{"$f":"O4844+Q4844-R4844","v":null},null,0,0,{"$f":"S4844+U4844-V4844","v":null},0,{"$f":"IFERROR(VLOOKUP(F4844,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4844),0,1)","v":null},{"$f":"IF(TRIM(B4844&D4844)=\"\",ROW(AA4844),B4844&D4844)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4845,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4845,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4845+I4845-J4845","v":null},0,0,0,{"$f":"K4845+M4845-N4845","v":null},0,0,0,{"$f":"O4845+Q4845-R4845","v":null},null,0,0,{"$f":"S4845+U4845-V4845","v":null},0,{"$f":"IFERROR(VLOOKUP(F4845,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4845),0,1)","v":null},{"$f":"IF(TRIM(B4845&D4845)=\"\",ROW(AA4845),B4845&D4845)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4846,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4846,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4846+I4846-J4846","v":null},0,0,0,{"$f":"K4846+M4846-N4846","v":null},0,0,0,{"$f":"O4846+Q4846-R4846","v":null},null,0,0,{"$f":"S4846+U4846-V4846","v":null},0,{"$f":"IFERROR(VLOOKUP(F4846,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4846),0,1)","v":null},{"$f":"IF(TRIM(B4846&D4846)=\"\",ROW(AA4846),B4846&D4846)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4847,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4847,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4847+I4847-J4847","v":null},0,0,0,{"$f":"K4847+M4847-N4847","v":null},0,0,0,{"$f":"O4847+Q4847-R4847","v":null},null,0,0,{"$f":"S4847+U4847-V4847","v":null},0,{"$f":"IFERROR(VLOOKUP(F4847,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4847),0,1)","v":null},{"$f":"IF(TRIM(B4847&D4847)=\"\",ROW(AA4847),B4847&D4847)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4848,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4848,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4848+I4848-J4848","v":null},0,0,0,{"$f":"K4848+M4848-N4848","v":null},0,0,0,{"$f":"O4848+Q4848-R4848","v":null},null,0,0,{"$f":"S4848+U4848-V4848","v":null},0,{"$f":"IFERROR(VLOOKUP(F4848,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4848),0,1)","v":null},{"$f":"IF(TRIM(B4848&D4848)=\"\",ROW(AA4848),B4848&D4848)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4849,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4849,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4849+I4849-J4849","v":null},0,0,0,{"$f":"K4849+M4849-N4849","v":null},0,0,0,{"$f":"O4849+Q4849-R4849","v":null},null,0,0,{"$f":"S4849+U4849-V4849","v":null},0,{"$f":"IFERROR(VLOOKUP(F4849,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4849),0,1)","v":null},{"$f":"IF(TRIM(B4849&D4849)=\"\",ROW(AA4849),B4849&D4849)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4850,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4850,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4850+I4850-J4850","v":null},0,0,0,{"$f":"K4850+M4850-N4850","v":null},0,0,0,{"$f":"O4850+Q4850-R4850","v":null},null,0,0,{"$f":"S4850+U4850-V4850","v":null},0,{"$f":"IFERROR(VLOOKUP(F4850,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4850),0,1)","v":null},{"$f":"IF(TRIM(B4850&D4850)=\"\",ROW(AA4850),B4850&D4850)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4851,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4851,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4851+I4851-J4851","v":null},0,0,0,{"$f":"K4851+M4851-N4851","v":null},0,0,0,{"$f":"O4851+Q4851-R4851","v":null},null,0,0,{"$f":"S4851+U4851-V4851","v":null},0,{"$f":"IFERROR(VLOOKUP(F4851,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4851),0,1)","v":null},{"$f":"IF(TRIM(B4851&D4851)=\"\",ROW(AA4851),B4851&D4851)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4852,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4852,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4852+I4852-J4852","v":null},0,0,0,{"$f":"K4852+M4852-N4852","v":null},0,0,0,{"$f":"O4852+Q4852-R4852","v":null},null,0,0,{"$f":"S4852+U4852-V4852","v":null},0,{"$f":"IFERROR(VLOOKUP(F4852,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4852),0,1)","v":null},{"$f":"IF(TRIM(B4852&D4852)=\"\",ROW(AA4852),B4852&D4852)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4853,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4853,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4853+I4853-J4853","v":null},0,0,0,{"$f":"K4853+M4853-N4853","v":null},0,0,0,{"$f":"O4853+Q4853-R4853","v":null},null,0,0,{"$f":"S4853+U4853-V4853","v":null},0,{"$f":"IFERROR(VLOOKUP(F4853,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4853),0,1)","v":null},{"$f":"IF(TRIM(B4853&D4853)=\"\",ROW(AA4853),B4853&D4853)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4854,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4854,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4854+I4854-J4854","v":null},0,0,0,{"$f":"K4854+M4854-N4854","v":null},0,0,0,{"$f":"O4854+Q4854-R4854","v":null},null,0,0,{"$f":"S4854+U4854-V4854","v":null},0,{"$f":"IFERROR(VLOOKUP(F4854,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4854),0,1)","v":null},{"$f":"IF(TRIM(B4854&D4854)=\"\",ROW(AA4854),B4854&D4854)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4855,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4855,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4855+I4855-J4855","v":null},0,0,0,{"$f":"K4855+M4855-N4855","v":null},0,0,0,{"$f":"O4855+Q4855-R4855","v":null},null,0,0,{"$f":"S4855+U4855-V4855","v":null},0,{"$f":"IFERROR(VLOOKUP(F4855,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4855),0,1)","v":null},{"$f":"IF(TRIM(B4855&D4855)=\"\",ROW(AA4855),B4855&D4855)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4856,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4856,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4856+I4856-J4856","v":null},0,0,0,{"$f":"K4856+M4856-N4856","v":null},0,0,0,{"$f":"O4856+Q4856-R4856","v":null},null,0,0,{"$f":"S4856+U4856-V4856","v":null},0,{"$f":"IFERROR(VLOOKUP(F4856,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4856),0,1)","v":null},{"$f":"IF(TRIM(B4856&D4856)=\"\",ROW(AA4856),B4856&D4856)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4857,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4857,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4857+I4857-J4857","v":null},0,0,0,{"$f":"K4857+M4857-N4857","v":null},0,0,0,{"$f":"O4857+Q4857-R4857","v":null},null,0,0,{"$f":"S4857+U4857-V4857","v":null},0,{"$f":"IFERROR(VLOOKUP(F4857,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4857),0,1)","v":null},{"$f":"IF(TRIM(B4857&D4857)=\"\",ROW(AA4857),B4857&D4857)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4858,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4858,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4858+I4858-J4858","v":null},0,0,0,{"$f":"K4858+M4858-N4858","v":null},0,0,0,{"$f":"O4858+Q4858-R4858","v":null},null,0,0,{"$f":"S4858+U4858-V4858","v":null},0,{"$f":"IFERROR(VLOOKUP(F4858,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4858),0,1)","v":null},{"$f":"IF(TRIM(B4858&D4858)=\"\",ROW(AA4858),B4858&D4858)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4859,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4859,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4859+I4859-J4859","v":null},0,0,0,{"$f":"K4859+M4859-N4859","v":null},0,0,0,{"$f":"O4859+Q4859-R4859","v":null},null,0,0,{"$f":"S4859+U4859-V4859","v":null},0,{"$f":"IFERROR(VLOOKUP(F4859,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4859),0,1)","v":null},{"$f":"IF(TRIM(B4859&D4859)=\"\",ROW(AA4859),B4859&D4859)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4860,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4860,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4860+I4860-J4860","v":null},0,0,0,{"$f":"K4860+M4860-N4860","v":null},0,0,0,{"$f":"O4860+Q4860-R4860","v":null},null,0,0,{"$f":"S4860+U4860-V4860","v":null},0,{"$f":"IFERROR(VLOOKUP(F4860,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4860),0,1)","v":null},{"$f":"IF(TRIM(B4860&D4860)=\"\",ROW(AA4860),B4860&D4860)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4861,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4861,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4861+I4861-J4861","v":null},0,0,0,{"$f":"K4861+M4861-N4861","v":null},0,0,0,{"$f":"O4861+Q4861-R4861","v":null},null,0,0,{"$f":"S4861+U4861-V4861","v":null},0,{"$f":"IFERROR(VLOOKUP(F4861,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4861),0,1)","v":null},{"$f":"IF(TRIM(B4861&D4861)=\"\",ROW(AA4861),B4861&D4861)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4862,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4862,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4862+I4862-J4862","v":null},0,0,0,{"$f":"K4862+M4862-N4862","v":null},0,0,0,{"$f":"O4862+Q4862-R4862","v":null},null,0,0,{"$f":"S4862+U4862-V4862","v":null},0,{"$f":"IFERROR(VLOOKUP(F4862,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4862),0,1)","v":null},{"$f":"IF(TRIM(B4862&D4862)=\"\",ROW(AA4862),B4862&D4862)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4863,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4863,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4863+I4863-J4863","v":null},0,0,0,{"$f":"K4863+M4863-N4863","v":null},0,0,0,{"$f":"O4863+Q4863-R4863","v":null},null,0,0,{"$f":"S4863+U4863-V4863","v":null},0,{"$f":"IFERROR(VLOOKUP(F4863,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4863),0,1)","v":null},{"$f":"IF(TRIM(B4863&D4863)=\"\",ROW(AA4863),B4863&D4863)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4864,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4864,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4864+I4864-J4864","v":null},0,0,0,{"$f":"K4864+M4864-N4864","v":null},0,0,0,{"$f":"O4864+Q4864-R4864","v":null},null,0,0,{"$f":"S4864+U4864-V4864","v":null},0,{"$f":"IFERROR(VLOOKUP(F4864,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4864),0,1)","v":null},{"$f":"IF(TRIM(B4864&D4864)=\"\",ROW(AA4864),B4864&D4864)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4865,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4865,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4865+I4865-J4865","v":null},0,0,0,{"$f":"K4865+M4865-N4865","v":null},0,0,0,{"$f":"O4865+Q4865-R4865","v":null},null,0,0,{"$f":"S4865+U4865-V4865","v":null},0,{"$f":"IFERROR(VLOOKUP(F4865,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4865),0,1)","v":null},{"$f":"IF(TRIM(B4865&D4865)=\"\",ROW(AA4865),B4865&D4865)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4866,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4866,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4866+I4866-J4866","v":null},0,0,0,{"$f":"K4866+M4866-N4866","v":null},0,0,0,{"$f":"O4866+Q4866-R4866","v":null},null,0,0,{"$f":"S4866+U4866-V4866","v":null},0,{"$f":"IFERROR(VLOOKUP(F4866,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4866),0,1)","v":null},{"$f":"IF(TRIM(B4866&D4866)=\"\",ROW(AA4866),B4866&D4866)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4867,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4867,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4867+I4867-J4867","v":null},0,0,0,{"$f":"K4867+M4867-N4867","v":null},0,0,0,{"$f":"O4867+Q4867-R4867","v":null},null,0,0,{"$f":"S4867+U4867-V4867","v":null},0,{"$f":"IFERROR(VLOOKUP(F4867,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4867),0,1)","v":null},{"$f":"IF(TRIM(B4867&D4867)=\"\",ROW(AA4867),B4867&D4867)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4868,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4868,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4868+I4868-J4868","v":null},0,0,0,{"$f":"K4868+M4868-N4868","v":null},0,0,0,{"$f":"O4868+Q4868-R4868","v":null},null,0,0,{"$f":"S4868+U4868-V4868","v":null},0,{"$f":"IFERROR(VLOOKUP(F4868,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4868),0,1)","v":null},{"$f":"IF(TRIM(B4868&D4868)=\"\",ROW(AA4868),B4868&D4868)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4869,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4869,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4869+I4869-J4869","v":null},0,0,0,{"$f":"K4869+M4869-N4869","v":null},0,0,0,{"$f":"O4869+Q4869-R4869","v":null},null,0,0,{"$f":"S4869+U4869-V4869","v":null},0,{"$f":"IFERROR(VLOOKUP(F4869,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4869),0,1)","v":null},{"$f":"IF(TRIM(B4869&D4869)=\"\",ROW(AA4869),B4869&D4869)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4870,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4870,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4870+I4870-J4870","v":null},0,0,0,{"$f":"K4870+M4870-N4870","v":null},0,0,0,{"$f":"O4870+Q4870-R4870","v":null},null,0,0,{"$f":"S4870+U4870-V4870","v":null},0,{"$f":"IFERROR(VLOOKUP(F4870,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4870),0,1)","v":null},{"$f":"IF(TRIM(B4870&D4870)=\"\",ROW(AA4870),B4870&D4870)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4871,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4871,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4871+I4871-J4871","v":null},0,0,0,{"$f":"K4871+M4871-N4871","v":null},0,0,0,{"$f":"O4871+Q4871-R4871","v":null},null,0,0,{"$f":"S4871+U4871-V4871","v":null},0,{"$f":"IFERROR(VLOOKUP(F4871,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4871),0,1)","v":null},{"$f":"IF(TRIM(B4871&D4871)=\"\",ROW(AA4871),B4871&D4871)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4872,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4872,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4872+I4872-J4872","v":null},0,0,0,{"$f":"K4872+M4872-N4872","v":null},0,0,0,{"$f":"O4872+Q4872-R4872","v":null},null,0,0,{"$f":"S4872+U4872-V4872","v":null},0,{"$f":"IFERROR(VLOOKUP(F4872,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4872),0,1)","v":null},{"$f":"IF(TRIM(B4872&D4872)=\"\",ROW(AA4872),B4872&D4872)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4873,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4873,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4873+I4873-J4873","v":null},0,0,0,{"$f":"K4873+M4873-N4873","v":null},0,0,0,{"$f":"O4873+Q4873-R4873","v":null},null,0,0,{"$f":"S4873+U4873-V4873","v":null},0,{"$f":"IFERROR(VLOOKUP(F4873,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4873),0,1)","v":null},{"$f":"IF(TRIM(B4873&D4873)=\"\",ROW(AA4873),B4873&D4873)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4874,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4874,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4874+I4874-J4874","v":null},0,0,0,{"$f":"K4874+M4874-N4874","v":null},0,0,0,{"$f":"O4874+Q4874-R4874","v":null},null,0,0,{"$f":"S4874+U4874-V4874","v":null},0,{"$f":"IFERROR(VLOOKUP(F4874,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4874),0,1)","v":null},{"$f":"IF(TRIM(B4874&D4874)=\"\",ROW(AA4874),B4874&D4874)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4875,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4875,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4875+I4875-J4875","v":null},0,0,0,{"$f":"K4875+M4875-N4875","v":null},0,0,0,{"$f":"O4875+Q4875-R4875","v":null},null,0,0,{"$f":"S4875+U4875-V4875","v":null},0,{"$f":"IFERROR(VLOOKUP(F4875,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4875),0,1)","v":null},{"$f":"IF(TRIM(B4875&D4875)=\"\",ROW(AA4875),B4875&D4875)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4876,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4876,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4876+I4876-J4876","v":null},0,0,0,{"$f":"K4876+M4876-N4876","v":null},0,0,0,{"$f":"O4876+Q4876-R4876","v":null},null,0,0,{"$f":"S4876+U4876-V4876","v":null},0,{"$f":"IFERROR(VLOOKUP(F4876,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4876),0,1)","v":null},{"$f":"IF(TRIM(B4876&D4876)=\"\",ROW(AA4876),B4876&D4876)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4877,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4877,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4877+I4877-J4877","v":null},0,0,0,{"$f":"K4877+M4877-N4877","v":null},0,0,0,{"$f":"O4877+Q4877-R4877","v":null},null,0,0,{"$f":"S4877+U4877-V4877","v":null},0,{"$f":"IFERROR(VLOOKUP(F4877,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4877),0,1)","v":null},{"$f":"IF(TRIM(B4877&D4877)=\"\",ROW(AA4877),B4877&D4877)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4878,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4878,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4878+I4878-J4878","v":null},0,0,0,{"$f":"K4878+M4878-N4878","v":null},0,0,0,{"$f":"O4878+Q4878-R4878","v":null},null,0,0,{"$f":"S4878+U4878-V4878","v":null},0,{"$f":"IFERROR(VLOOKUP(F4878,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4878),0,1)","v":null},{"$f":"IF(TRIM(B4878&D4878)=\"\",ROW(AA4878),B4878&D4878)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4879,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4879,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4879+I4879-J4879","v":null},0,0,0,{"$f":"K4879+M4879-N4879","v":null},0,0,0,{"$f":"O4879+Q4879-R4879","v":null},null,0,0,{"$f":"S4879+U4879-V4879","v":null},0,{"$f":"IFERROR(VLOOKUP(F4879,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4879),0,1)","v":null},{"$f":"IF(TRIM(B4879&D4879)=\"\",ROW(AA4879),B4879&D4879)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4880,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4880,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4880+I4880-J4880","v":null},0,0,0,{"$f":"K4880+M4880-N4880","v":null},0,0,0,{"$f":"O4880+Q4880-R4880","v":null},null,0,0,{"$f":"S4880+U4880-V4880","v":null},0,{"$f":"IFERROR(VLOOKUP(F4880,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4880),0,1)","v":null},{"$f":"IF(TRIM(B4880&D4880)=\"\",ROW(AA4880),B4880&D4880)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4881,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4881,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4881+I4881-J4881","v":null},0,0,0,{"$f":"K4881+M4881-N4881","v":null},0,0,0,{"$f":"O4881+Q4881-R4881","v":null},null,0,0,{"$f":"S4881+U4881-V4881","v":null},0,{"$f":"IFERROR(VLOOKUP(F4881,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4881),0,1)","v":null},{"$f":"IF(TRIM(B4881&D4881)=\"\",ROW(AA4881),B4881&D4881)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4882,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4882,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4882+I4882-J4882","v":null},0,0,0,{"$f":"K4882+M4882-N4882","v":null},0,0,0,{"$f":"O4882+Q4882-R4882","v":null},null,0,0,{"$f":"S4882+U4882-V4882","v":null},0,{"$f":"IFERROR(VLOOKUP(F4882,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4882),0,1)","v":null},{"$f":"IF(TRIM(B4882&D4882)=\"\",ROW(AA4882),B4882&D4882)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4883,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4883,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4883+I4883-J4883","v":null},0,0,0,{"$f":"K4883+M4883-N4883","v":null},0,0,0,{"$f":"O4883+Q4883-R4883","v":null},null,0,0,{"$f":"S4883+U4883-V4883","v":null},0,{"$f":"IFERROR(VLOOKUP(F4883,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4883),0,1)","v":null},{"$f":"IF(TRIM(B4883&D4883)=\"\",ROW(AA4883),B4883&D4883)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4884,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4884,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4884+I4884-J4884","v":null},0,0,0,{"$f":"K4884+M4884-N4884","v":null},0,0,0,{"$f":"O4884+Q4884-R4884","v":null},null,0,0,{"$f":"S4884+U4884-V4884","v":null},0,{"$f":"IFERROR(VLOOKUP(F4884,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4884),0,1)","v":null},{"$f":"IF(TRIM(B4884&D4884)=\"\",ROW(AA4884),B4884&D4884)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4885,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4885,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4885+I4885-J4885","v":null},0,0,0,{"$f":"K4885+M4885-N4885","v":null},0,0,0,{"$f":"O4885+Q4885-R4885","v":null},null,0,0,{"$f":"S4885+U4885-V4885","v":null},0,{"$f":"IFERROR(VLOOKUP(F4885,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4885),0,1)","v":null},{"$f":"IF(TRIM(B4885&D4885)=\"\",ROW(AA4885),B4885&D4885)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4886,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4886,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4886+I4886-J4886","v":null},0,0,0,{"$f":"K4886+M4886-N4886","v":null},0,0,0,{"$f":"O4886+Q4886-R4886","v":null},null,0,0,{"$f":"S4886+U4886-V4886","v":null},0,{"$f":"IFERROR(VLOOKUP(F4886,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4886),0,1)","v":null},{"$f":"IF(TRIM(B4886&D4886)=\"\",ROW(AA4886),B4886&D4886)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4887,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4887,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4887+I4887-J4887","v":null},0,0,0,{"$f":"K4887+M4887-N4887","v":null},0,0,0,{"$f":"O4887+Q4887-R4887","v":null},null,0,0,{"$f":"S4887+U4887-V4887","v":null},0,{"$f":"IFERROR(VLOOKUP(F4887,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4887),0,1)","v":null},{"$f":"IF(TRIM(B4887&D4887)=\"\",ROW(AA4887),B4887&D4887)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4888,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4888,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4888+I4888-J4888","v":null},0,0,0,{"$f":"K4888+M4888-N4888","v":null},0,0,0,{"$f":"O4888+Q4888-R4888","v":null},null,0,0,{"$f":"S4888+U4888-V4888","v":null},0,{"$f":"IFERROR(VLOOKUP(F4888,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4888),0,1)","v":null},{"$f":"IF(TRIM(B4888&D4888)=\"\",ROW(AA4888),B4888&D4888)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4889,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4889,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4889+I4889-J4889","v":null},0,0,0,{"$f":"K4889+M4889-N4889","v":null},0,0,0,{"$f":"O4889+Q4889-R4889","v":null},null,0,0,{"$f":"S4889+U4889-V4889","v":null},0,{"$f":"IFERROR(VLOOKUP(F4889,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4889),0,1)","v":null},{"$f":"IF(TRIM(B4889&D4889)=\"\",ROW(AA4889),B4889&D4889)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4890,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4890,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4890+I4890-J4890","v":null},0,0,0,{"$f":"K4890+M4890-N4890","v":null},0,0,0,{"$f":"O4890+Q4890-R4890","v":null},null,0,0,{"$f":"S4890+U4890-V4890","v":null},0,{"$f":"IFERROR(VLOOKUP(F4890,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4890),0,1)","v":null},{"$f":"IF(TRIM(B4890&D4890)=\"\",ROW(AA4890),B4890&D4890)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4891,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4891,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4891+I4891-J4891","v":null},0,0,0,{"$f":"K4891+M4891-N4891","v":null},0,0,0,{"$f":"O4891+Q4891-R4891","v":null},null,0,0,{"$f":"S4891+U4891-V4891","v":null},0,{"$f":"IFERROR(VLOOKUP(F4891,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4891),0,1)","v":null},{"$f":"IF(TRIM(B4891&D4891)=\"\",ROW(AA4891),B4891&D4891)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4892,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4892,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4892+I4892-J4892","v":null},0,0,0,{"$f":"K4892+M4892-N4892","v":null},0,0,0,{"$f":"O4892+Q4892-R4892","v":null},null,0,0,{"$f":"S4892+U4892-V4892","v":null},0,{"$f":"IFERROR(VLOOKUP(F4892,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4892),0,1)","v":null},{"$f":"IF(TRIM(B4892&D4892)=\"\",ROW(AA4892),B4892&D4892)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4893,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4893,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4893+I4893-J4893","v":null},0,0,0,{"$f":"K4893+M4893-N4893","v":null},0,0,0,{"$f":"O4893+Q4893-R4893","v":null},null,0,0,{"$f":"S4893+U4893-V4893","v":null},0,{"$f":"IFERROR(VLOOKUP(F4893,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4893),0,1)","v":null},{"$f":"IF(TRIM(B4893&D4893)=\"\",ROW(AA4893),B4893&D4893)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4894,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4894,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4894+I4894-J4894","v":null},0,0,0,{"$f":"K4894+M4894-N4894","v":null},0,0,0,{"$f":"O4894+Q4894-R4894","v":null},null,0,0,{"$f":"S4894+U4894-V4894","v":null},0,{"$f":"IFERROR(VLOOKUP(F4894,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4894),0,1)","v":null},{"$f":"IF(TRIM(B4894&D4894)=\"\",ROW(AA4894),B4894&D4894)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4895,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4895,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4895+I4895-J4895","v":null},0,0,0,{"$f":"K4895+M4895-N4895","v":null},0,0,0,{"$f":"O4895+Q4895-R4895","v":null},null,0,0,{"$f":"S4895+U4895-V4895","v":null},0,{"$f":"IFERROR(VLOOKUP(F4895,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4895),0,1)","v":null},{"$f":"IF(TRIM(B4895&D4895)=\"\",ROW(AA4895),B4895&D4895)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4896,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4896,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4896+I4896-J4896","v":null},0,0,0,{"$f":"K4896+M4896-N4896","v":null},0,0,0,{"$f":"O4896+Q4896-R4896","v":null},null,0,0,{"$f":"S4896+U4896-V4896","v":null},0,{"$f":"IFERROR(VLOOKUP(F4896,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4896),0,1)","v":null},{"$f":"IF(TRIM(B4896&D4896)=\"\",ROW(AA4896),B4896&D4896)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4897,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4897,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4897+I4897-J4897","v":null},0,0,0,{"$f":"K4897+M4897-N4897","v":null},0,0,0,{"$f":"O4897+Q4897-R4897","v":null},null,0,0,{"$f":"S4897+U4897-V4897","v":null},0,{"$f":"IFERROR(VLOOKUP(F4897,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4897),0,1)","v":null},{"$f":"IF(TRIM(B4897&D4897)=\"\",ROW(AA4897),B4897&D4897)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4898,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4898,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4898+I4898-J4898","v":null},0,0,0,{"$f":"K4898+M4898-N4898","v":null},0,0,0,{"$f":"O4898+Q4898-R4898","v":null},null,0,0,{"$f":"S4898+U4898-V4898","v":null},0,{"$f":"IFERROR(VLOOKUP(F4898,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4898),0,1)","v":null},{"$f":"IF(TRIM(B4898&D4898)=\"\",ROW(AA4898),B4898&D4898)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4899,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4899,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4899+I4899-J4899","v":null},0,0,0,{"$f":"K4899+M4899-N4899","v":null},0,0,0,{"$f":"O4899+Q4899-R4899","v":null},null,0,0,{"$f":"S4899+U4899-V4899","v":null},0,{"$f":"IFERROR(VLOOKUP(F4899,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4899),0,1)","v":null},{"$f":"IF(TRIM(B4899&D4899)=\"\",ROW(AA4899),B4899&D4899)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4900,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4900,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4900+I4900-J4900","v":null},0,0,0,{"$f":"K4900+M4900-N4900","v":null},0,0,0,{"$f":"O4900+Q4900-R4900","v":null},null,0,0,{"$f":"S4900+U4900-V4900","v":null},0,{"$f":"IFERROR(VLOOKUP(F4900,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4900),0,1)","v":null},{"$f":"IF(TRIM(B4900&D4900)=\"\",ROW(AA4900),B4900&D4900)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4901,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4901,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4901+I4901-J4901","v":null},0,0,0,{"$f":"K4901+M4901-N4901","v":null},0,0,0,{"$f":"O4901+Q4901-R4901","v":null},null,0,0,{"$f":"S4901+U4901-V4901","v":null},0,{"$f":"IFERROR(VLOOKUP(F4901,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4901),0,1)","v":null},{"$f":"IF(TRIM(B4901&D4901)=\"\",ROW(AA4901),B4901&D4901)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4902,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4902,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4902+I4902-J4902","v":null},0,0,0,{"$f":"K4902+M4902-N4902","v":null},0,0,0,{"$f":"O4902+Q4902-R4902","v":null},null,0,0,{"$f":"S4902+U4902-V4902","v":null},0,{"$f":"IFERROR(VLOOKUP(F4902,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4902),0,1)","v":null},{"$f":"IF(TRIM(B4902&D4902)=\"\",ROW(AA4902),B4902&D4902)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4903,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4903,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4903+I4903-J4903","v":null},0,0,0,{"$f":"K4903+M4903-N4903","v":null},0,0,0,{"$f":"O4903+Q4903-R4903","v":null},null,0,0,{"$f":"S4903+U4903-V4903","v":null},0,{"$f":"IFERROR(VLOOKUP(F4903,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4903),0,1)","v":null},{"$f":"IF(TRIM(B4903&D4903)=\"\",ROW(AA4903),B4903&D4903)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4904,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4904,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4904+I4904-J4904","v":null},0,0,0,{"$f":"K4904+M4904-N4904","v":null},0,0,0,{"$f":"O4904+Q4904-R4904","v":null},null,0,0,{"$f":"S4904+U4904-V4904","v":null},0,{"$f":"IFERROR(VLOOKUP(F4904,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4904),0,1)","v":null},{"$f":"IF(TRIM(B4904&D4904)=\"\",ROW(AA4904),B4904&D4904)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4905,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4905,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4905+I4905-J4905","v":null},0,0,0,{"$f":"K4905+M4905-N4905","v":null},0,0,0,{"$f":"O4905+Q4905-R4905","v":null},null,0,0,{"$f":"S4905+U4905-V4905","v":null},0,{"$f":"IFERROR(VLOOKUP(F4905,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4905),0,1)","v":null},{"$f":"IF(TRIM(B4905&D4905)=\"\",ROW(AA4905),B4905&D4905)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4906,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4906,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4906+I4906-J4906","v":null},0,0,0,{"$f":"K4906+M4906-N4906","v":null},0,0,0,{"$f":"O4906+Q4906-R4906","v":null},null,0,0,{"$f":"S4906+U4906-V4906","v":null},0,{"$f":"IFERROR(VLOOKUP(F4906,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4906),0,1)","v":null},{"$f":"IF(TRIM(B4906&D4906)=\"\",ROW(AA4906),B4906&D4906)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4907,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4907,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4907+I4907-J4907","v":null},0,0,0,{"$f":"K4907+M4907-N4907","v":null},0,0,0,{"$f":"O4907+Q4907-R4907","v":null},null,0,0,{"$f":"S4907+U4907-V4907","v":null},0,{"$f":"IFERROR(VLOOKUP(F4907,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4907),0,1)","v":null},{"$f":"IF(TRIM(B4907&D4907)=\"\",ROW(AA4907),B4907&D4907)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4908,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4908,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4908+I4908-J4908","v":null},0,0,0,{"$f":"K4908+M4908-N4908","v":null},0,0,0,{"$f":"O4908+Q4908-R4908","v":null},null,0,0,{"$f":"S4908+U4908-V4908","v":null},0,{"$f":"IFERROR(VLOOKUP(F4908,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4908),0,1)","v":null},{"$f":"IF(TRIM(B4908&D4908)=\"\",ROW(AA4908),B4908&D4908)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4909,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4909,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4909+I4909-J4909","v":null},0,0,0,{"$f":"K4909+M4909-N4909","v":null},0,0,0,{"$f":"O4909+Q4909-R4909","v":null},null,0,0,{"$f":"S4909+U4909-V4909","v":null},0,{"$f":"IFERROR(VLOOKUP(F4909,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4909),0,1)","v":null},{"$f":"IF(TRIM(B4909&D4909)=\"\",ROW(AA4909),B4909&D4909)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4910,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4910,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4910+I4910-J4910","v":null},0,0,0,{"$f":"K4910+M4910-N4910","v":null},0,0,0,{"$f":"O4910+Q4910-R4910","v":null},null,0,0,{"$f":"S4910+U4910-V4910","v":null},0,{"$f":"IFERROR(VLOOKUP(F4910,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4910),0,1)","v":null},{"$f":"IF(TRIM(B4910&D4910)=\"\",ROW(AA4910),B4910&D4910)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4911,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4911,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4911+I4911-J4911","v":null},0,0,0,{"$f":"K4911+M4911-N4911","v":null},0,0,0,{"$f":"O4911+Q4911-R4911","v":null},null,0,0,{"$f":"S4911+U4911-V4911","v":null},0,{"$f":"IFERROR(VLOOKUP(F4911,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4911),0,1)","v":null},{"$f":"IF(TRIM(B4911&D4911)=\"\",ROW(AA4911),B4911&D4911)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4912,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4912,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4912+I4912-J4912","v":null},0,0,0,{"$f":"K4912+M4912-N4912","v":null},0,0,0,{"$f":"O4912+Q4912-R4912","v":null},null,0,0,{"$f":"S4912+U4912-V4912","v":null},0,{"$f":"IFERROR(VLOOKUP(F4912,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4912),0,1)","v":null},{"$f":"IF(TRIM(B4912&D4912)=\"\",ROW(AA4912),B4912&D4912)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4913,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4913,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4913+I4913-J4913","v":null},0,0,0,{"$f":"K4913+M4913-N4913","v":null},0,0,0,{"$f":"O4913+Q4913-R4913","v":null},null,0,0,{"$f":"S4913+U4913-V4913","v":null},0,{"$f":"IFERROR(VLOOKUP(F4913,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4913),0,1)","v":null},{"$f":"IF(TRIM(B4913&D4913)=\"\",ROW(AA4913),B4913&D4913)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4914,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4914,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4914+I4914-J4914","v":null},0,0,0,{"$f":"K4914+M4914-N4914","v":null},0,0,0,{"$f":"O4914+Q4914-R4914","v":null},null,0,0,{"$f":"S4914+U4914-V4914","v":null},0,{"$f":"IFERROR(VLOOKUP(F4914,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4914),0,1)","v":null},{"$f":"IF(TRIM(B4914&D4914)=\"\",ROW(AA4914),B4914&D4914)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4915,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4915,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4915+I4915-J4915","v":null},0,0,0,{"$f":"K4915+M4915-N4915","v":null},0,0,0,{"$f":"O4915+Q4915-R4915","v":null},null,0,0,{"$f":"S4915+U4915-V4915","v":null},0,{"$f":"IFERROR(VLOOKUP(F4915,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4915),0,1)","v":null},{"$f":"IF(TRIM(B4915&D4915)=\"\",ROW(AA4915),B4915&D4915)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4916,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4916,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4916+I4916-J4916","v":null},0,0,0,{"$f":"K4916+M4916-N4916","v":null},0,0,0,{"$f":"O4916+Q4916-R4916","v":null},null,0,0,{"$f":"S4916+U4916-V4916","v":null},0,{"$f":"IFERROR(VLOOKUP(F4916,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4916),0,1)","v":null},{"$f":"IF(TRIM(B4916&D4916)=\"\",ROW(AA4916),B4916&D4916)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4917,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4917,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4917+I4917-J4917","v":null},0,0,0,{"$f":"K4917+M4917-N4917","v":null},0,0,0,{"$f":"O4917+Q4917-R4917","v":null},null,0,0,{"$f":"S4917+U4917-V4917","v":null},0,{"$f":"IFERROR(VLOOKUP(F4917,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4917),0,1)","v":null},{"$f":"IF(TRIM(B4917&D4917)=\"\",ROW(AA4917),B4917&D4917)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4918,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4918,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4918+I4918-J4918","v":null},0,0,0,{"$f":"K4918+M4918-N4918","v":null},0,0,0,{"$f":"O4918+Q4918-R4918","v":null},null,0,0,{"$f":"S4918+U4918-V4918","v":null},0,{"$f":"IFERROR(VLOOKUP(F4918,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4918),0,1)","v":null},{"$f":"IF(TRIM(B4918&D4918)=\"\",ROW(AA4918),B4918&D4918)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4919,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4919,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4919+I4919-J4919","v":null},0,0,0,{"$f":"K4919+M4919-N4919","v":null},0,0,0,{"$f":"O4919+Q4919-R4919","v":null},null,0,0,{"$f":"S4919+U4919-V4919","v":null},0,{"$f":"IFERROR(VLOOKUP(F4919,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4919),0,1)","v":null},{"$f":"IF(TRIM(B4919&D4919)=\"\",ROW(AA4919),B4919&D4919)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4920,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4920,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4920+I4920-J4920","v":null},0,0,0,{"$f":"K4920+M4920-N4920","v":null},0,0,0,{"$f":"O4920+Q4920-R4920","v":null},null,0,0,{"$f":"S4920+U4920-V4920","v":null},0,{"$f":"IFERROR(VLOOKUP(F4920,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4920),0,1)","v":null},{"$f":"IF(TRIM(B4920&D4920)=\"\",ROW(AA4920),B4920&D4920)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4921,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4921,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4921+I4921-J4921","v":null},0,0,0,{"$f":"K4921+M4921-N4921","v":null},0,0,0,{"$f":"O4921+Q4921-R4921","v":null},null,0,0,{"$f":"S4921+U4921-V4921","v":null},0,{"$f":"IFERROR(VLOOKUP(F4921,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4921),0,1)","v":null},{"$f":"IF(TRIM(B4921&D4921)=\"\",ROW(AA4921),B4921&D4921)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4922,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4922,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4922+I4922-J4922","v":null},0,0,0,{"$f":"K4922+M4922-N4922","v":null},0,0,0,{"$f":"O4922+Q4922-R4922","v":null},null,0,0,{"$f":"S4922+U4922-V4922","v":null},0,{"$f":"IFERROR(VLOOKUP(F4922,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4922),0,1)","v":null},{"$f":"IF(TRIM(B4922&D4922)=\"\",ROW(AA4922),B4922&D4922)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4923,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4923,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4923+I4923-J4923","v":null},0,0,0,{"$f":"K4923+M4923-N4923","v":null},0,0,0,{"$f":"O4923+Q4923-R4923","v":null},null,0,0,{"$f":"S4923+U4923-V4923","v":null},0,{"$f":"IFERROR(VLOOKUP(F4923,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4923),0,1)","v":null},{"$f":"IF(TRIM(B4923&D4923)=\"\",ROW(AA4923),B4923&D4923)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4924,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4924,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4924+I4924-J4924","v":null},0,0,0,{"$f":"K4924+M4924-N4924","v":null},0,0,0,{"$f":"O4924+Q4924-R4924","v":null},null,0,0,{"$f":"S4924+U4924-V4924","v":null},0,{"$f":"IFERROR(VLOOKUP(F4924,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4924),0,1)","v":null},{"$f":"IF(TRIM(B4924&D4924)=\"\",ROW(AA4924),B4924&D4924)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4925,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4925,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4925+I4925-J4925","v":null},0,0,0,{"$f":"K4925+M4925-N4925","v":null},0,0,0,{"$f":"O4925+Q4925-R4925","v":null},null,0,0,{"$f":"S4925+U4925-V4925","v":null},0,{"$f":"IFERROR(VLOOKUP(F4925,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4925),0,1)","v":null},{"$f":"IF(TRIM(B4925&D4925)=\"\",ROW(AA4925),B4925&D4925)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4926,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4926,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4926+I4926-J4926","v":null},0,0,0,{"$f":"K4926+M4926-N4926","v":null},0,0,0,{"$f":"O4926+Q4926-R4926","v":null},null,0,0,{"$f":"S4926+U4926-V4926","v":null},0,{"$f":"IFERROR(VLOOKUP(F4926,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4926),0,1)","v":null},{"$f":"IF(TRIM(B4926&D4926)=\"\",ROW(AA4926),B4926&D4926)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4927,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4927,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4927+I4927-J4927","v":null},0,0,0,{"$f":"K4927+M4927-N4927","v":null},0,0,0,{"$f":"O4927+Q4927-R4927","v":null},null,0,0,{"$f":"S4927+U4927-V4927","v":null},0,{"$f":"IFERROR(VLOOKUP(F4927,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4927),0,1)","v":null},{"$f":"IF(TRIM(B4927&D4927)=\"\",ROW(AA4927),B4927&D4927)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4928,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4928,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4928+I4928-J4928","v":null},0,0,0,{"$f":"K4928+M4928-N4928","v":null},0,0,0,{"$f":"O4928+Q4928-R4928","v":null},null,0,0,{"$f":"S4928+U4928-V4928","v":null},0,{"$f":"IFERROR(VLOOKUP(F4928,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4928),0,1)","v":null},{"$f":"IF(TRIM(B4928&D4928)=\"\",ROW(AA4928),B4928&D4928)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4929,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4929,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4929+I4929-J4929","v":null},0,0,0,{"$f":"K4929+M4929-N4929","v":null},0,0,0,{"$f":"O4929+Q4929-R4929","v":null},null,0,0,{"$f":"S4929+U4929-V4929","v":null},0,{"$f":"IFERROR(VLOOKUP(F4929,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4929),0,1)","v":null},{"$f":"IF(TRIM(B4929&D4929)=\"\",ROW(AA4929),B4929&D4929)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4930,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4930,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4930+I4930-J4930","v":null},0,0,0,{"$f":"K4930+M4930-N4930","v":null},0,0,0,{"$f":"O4930+Q4930-R4930","v":null},null,0,0,{"$f":"S4930+U4930-V4930","v":null},0,{"$f":"IFERROR(VLOOKUP(F4930,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4930),0,1)","v":null},{"$f":"IF(TRIM(B4930&D4930)=\"\",ROW(AA4930),B4930&D4930)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4931,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4931,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4931+I4931-J4931","v":null},0,0,0,{"$f":"K4931+M4931-N4931","v":null},0,0,0,{"$f":"O4931+Q4931-R4931","v":null},null,0,0,{"$f":"S4931+U4931-V4931","v":null},0,{"$f":"IFERROR(VLOOKUP(F4931,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4931),0,1)","v":null},{"$f":"IF(TRIM(B4931&D4931)=\"\",ROW(AA4931),B4931&D4931)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4932,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4932,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4932+I4932-J4932","v":null},0,0,0,{"$f":"K4932+M4932-N4932","v":null},0,0,0,{"$f":"O4932+Q4932-R4932","v":null},null,0,0,{"$f":"S4932+U4932-V4932","v":null},0,{"$f":"IFERROR(VLOOKUP(F4932,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4932),0,1)","v":null},{"$f":"IF(TRIM(B4932&D4932)=\"\",ROW(AA4932),B4932&D4932)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4933,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4933,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4933+I4933-J4933","v":null},0,0,0,{"$f":"K4933+M4933-N4933","v":null},0,0,0,{"$f":"O4933+Q4933-R4933","v":null},null,0,0,{"$f":"S4933+U4933-V4933","v":null},0,{"$f":"IFERROR(VLOOKUP(F4933,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4933),0,1)","v":null},{"$f":"IF(TRIM(B4933&D4933)=\"\",ROW(AA4933),B4933&D4933)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4934,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4934,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4934+I4934-J4934","v":null},0,0,0,{"$f":"K4934+M4934-N4934","v":null},0,0,0,{"$f":"O4934+Q4934-R4934","v":null},null,0,0,{"$f":"S4934+U4934-V4934","v":null},0,{"$f":"IFERROR(VLOOKUP(F4934,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4934),0,1)","v":null},{"$f":"IF(TRIM(B4934&D4934)=\"\",ROW(AA4934),B4934&D4934)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4935,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4935,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4935+I4935-J4935","v":null},0,0,0,{"$f":"K4935+M4935-N4935","v":null},0,0,0,{"$f":"O4935+Q4935-R4935","v":null},null,0,0,{"$f":"S4935+U4935-V4935","v":null},0,{"$f":"IFERROR(VLOOKUP(F4935,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4935),0,1)","v":null},{"$f":"IF(TRIM(B4935&D4935)=\"\",ROW(AA4935),B4935&D4935)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4936,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4936,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4936+I4936-J4936","v":null},0,0,0,{"$f":"K4936+M4936-N4936","v":null},0,0,0,{"$f":"O4936+Q4936-R4936","v":null},null,0,0,{"$f":"S4936+U4936-V4936","v":null},0,{"$f":"IFERROR(VLOOKUP(F4936,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4936),0,1)","v":null},{"$f":"IF(TRIM(B4936&D4936)=\"\",ROW(AA4936),B4936&D4936)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4937,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4937,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4937+I4937-J4937","v":null},0,0,0,{"$f":"K4937+M4937-N4937","v":null},0,0,0,{"$f":"O4937+Q4937-R4937","v":null},null,0,0,{"$f":"S4937+U4937-V4937","v":null},0,{"$f":"IFERROR(VLOOKUP(F4937,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4937),0,1)","v":null},{"$f":"IF(TRIM(B4937&D4937)=\"\",ROW(AA4937),B4937&D4937)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4938,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4938,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4938+I4938-J4938","v":null},0,0,0,{"$f":"K4938+M4938-N4938","v":null},0,0,0,{"$f":"O4938+Q4938-R4938","v":null},null,0,0,{"$f":"S4938+U4938-V4938","v":null},0,{"$f":"IFERROR(VLOOKUP(F4938,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4938),0,1)","v":null},{"$f":"IF(TRIM(B4938&D4938)=\"\",ROW(AA4938),B4938&D4938)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4939,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4939,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4939+I4939-J4939","v":null},0,0,0,{"$f":"K4939+M4939-N4939","v":null},0,0,0,{"$f":"O4939+Q4939-R4939","v":null},null,0,0,{"$f":"S4939+U4939-V4939","v":null},0,{"$f":"IFERROR(VLOOKUP(F4939,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4939),0,1)","v":null},{"$f":"IF(TRIM(B4939&D4939)=\"\",ROW(AA4939),B4939&D4939)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4940,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4940,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4940+I4940-J4940","v":null},0,0,0,{"$f":"K4940+M4940-N4940","v":null},0,0,0,{"$f":"O4940+Q4940-R4940","v":null},null,0,0,{"$f":"S4940+U4940-V4940","v":null},0,{"$f":"IFERROR(VLOOKUP(F4940,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4940),0,1)","v":null},{"$f":"IF(TRIM(B4940&D4940)=\"\",ROW(AA4940),B4940&D4940)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4941,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4941,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4941+I4941-J4941","v":null},0,0,0,{"$f":"K4941+M4941-N4941","v":null},0,0,0,{"$f":"O4941+Q4941-R4941","v":null},null,0,0,{"$f":"S4941+U4941-V4941","v":null},0,{"$f":"IFERROR(VLOOKUP(F4941,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4941),0,1)","v":null},{"$f":"IF(TRIM(B4941&D4941)=\"\",ROW(AA4941),B4941&D4941)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4942,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4942,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4942+I4942-J4942","v":null},0,0,0,{"$f":"K4942+M4942-N4942","v":null},0,0,0,{"$f":"O4942+Q4942-R4942","v":null},null,0,0,{"$f":"S4942+U4942-V4942","v":null},0,{"$f":"IFERROR(VLOOKUP(F4942,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4942),0,1)","v":null},{"$f":"IF(TRIM(B4942&D4942)=\"\",ROW(AA4942),B4942&D4942)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4943,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4943,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4943+I4943-J4943","v":null},0,0,0,{"$f":"K4943+M4943-N4943","v":null},0,0,0,{"$f":"O4943+Q4943-R4943","v":null},null,0,0,{"$f":"S4943+U4943-V4943","v":null},0,{"$f":"IFERROR(VLOOKUP(F4943,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4943),0,1)","v":null},{"$f":"IF(TRIM(B4943&D4943)=\"\",ROW(AA4943),B4943&D4943)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4944,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4944,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4944+I4944-J4944","v":null},0,0,0,{"$f":"K4944+M4944-N4944","v":null},0,0,0,{"$f":"O4944+Q4944-R4944","v":null},null,0,0,{"$f":"S4944+U4944-V4944","v":null},0,{"$f":"IFERROR(VLOOKUP(F4944,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4944),0,1)","v":null},{"$f":"IF(TRIM(B4944&D4944)=\"\",ROW(AA4944),B4944&D4944)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4945,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4945,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4945+I4945-J4945","v":null},0,0,0,{"$f":"K4945+M4945-N4945","v":null},0,0,0,{"$f":"O4945+Q4945-R4945","v":null},null,0,0,{"$f":"S4945+U4945-V4945","v":null},0,{"$f":"IFERROR(VLOOKUP(F4945,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4945),0,1)","v":null},{"$f":"IF(TRIM(B4945&D4945)=\"\",ROW(AA4945),B4945&D4945)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4946,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4946,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4946+I4946-J4946","v":null},0,0,0,{"$f":"K4946+M4946-N4946","v":null},0,0,0,{"$f":"O4946+Q4946-R4946","v":null},null,0,0,{"$f":"S4946+U4946-V4946","v":null},0,{"$f":"IFERROR(VLOOKUP(F4946,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4946),0,1)","v":null},{"$f":"IF(TRIM(B4946&D4946)=\"\",ROW(AA4946),B4946&D4946)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4947,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4947,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4947+I4947-J4947","v":null},0,0,0,{"$f":"K4947+M4947-N4947","v":null},0,0,0,{"$f":"O4947+Q4947-R4947","v":null},null,0,0,{"$f":"S4947+U4947-V4947","v":null},0,{"$f":"IFERROR(VLOOKUP(F4947,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4947),0,1)","v":null},{"$f":"IF(TRIM(B4947&D4947)=\"\",ROW(AA4947),B4947&D4947)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4948,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4948,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4948+I4948-J4948","v":null},0,0,0,{"$f":"K4948+M4948-N4948","v":null},0,0,0,{"$f":"O4948+Q4948-R4948","v":null},null,0,0,{"$f":"S4948+U4948-V4948","v":null},0,{"$f":"IFERROR(VLOOKUP(F4948,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4948),0,1)","v":null},{"$f":"IF(TRIM(B4948&D4948)=\"\",ROW(AA4948),B4948&D4948)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4949,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4949,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4949+I4949-J4949","v":null},0,0,0,{"$f":"K4949+M4949-N4949","v":null},0,0,0,{"$f":"O4949+Q4949-R4949","v":null},null,0,0,{"$f":"S4949+U4949-V4949","v":null},0,{"$f":"IFERROR(VLOOKUP(F4949,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4949),0,1)","v":null},{"$f":"IF(TRIM(B4949&D4949)=\"\",ROW(AA4949),B4949&D4949)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4950,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4950,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4950+I4950-J4950","v":null},0,0,0,{"$f":"K4950+M4950-N4950","v":null},0,0,0,{"$f":"O4950+Q4950-R4950","v":null},null,0,0,{"$f":"S4950+U4950-V4950","v":null},0,{"$f":"IFERROR(VLOOKUP(F4950,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4950),0,1)","v":null},{"$f":"IF(TRIM(B4950&D4950)=\"\",ROW(AA4950),B4950&D4950)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4951,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4951,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4951+I4951-J4951","v":null},0,0,0,{"$f":"K4951+M4951-N4951","v":null},0,0,0,{"$f":"O4951+Q4951-R4951","v":null},null,0,0,{"$f":"S4951+U4951-V4951","v":null},0,{"$f":"IFERROR(VLOOKUP(F4951,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4951),0,1)","v":null},{"$f":"IF(TRIM(B4951&D4951)=\"\",ROW(AA4951),B4951&D4951)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4952,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4952,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4952+I4952-J4952","v":null},0,0,0,{"$f":"K4952+M4952-N4952","v":null},0,0,0,{"$f":"O4952+Q4952-R4952","v":null},null,0,0,{"$f":"S4952+U4952-V4952","v":null},0,{"$f":"IFERROR(VLOOKUP(F4952,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4952),0,1)","v":null},{"$f":"IF(TRIM(B4952&D4952)=\"\",ROW(AA4952),B4952&D4952)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4953,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4953,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4953+I4953-J4953","v":null},0,0,0,{"$f":"K4953+M4953-N4953","v":null},0,0,0,{"$f":"O4953+Q4953-R4953","v":null},null,0,0,{"$f":"S4953+U4953-V4953","v":null},0,{"$f":"IFERROR(VLOOKUP(F4953,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4953),0,1)","v":null},{"$f":"IF(TRIM(B4953&D4953)=\"\",ROW(AA4953),B4953&D4953)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4954,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4954,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4954+I4954-J4954","v":null},0,0,0,{"$f":"K4954+M4954-N4954","v":null},0,0,0,{"$f":"O4954+Q4954-R4954","v":null},null,0,0,{"$f":"S4954+U4954-V4954","v":null},0,{"$f":"IFERROR(VLOOKUP(F4954,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4954),0,1)","v":null},{"$f":"IF(TRIM(B4954&D4954)=\"\",ROW(AA4954),B4954&D4954)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4955,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4955,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4955+I4955-J4955","v":null},0,0,0,{"$f":"K4955+M4955-N4955","v":null},0,0,0,{"$f":"O4955+Q4955-R4955","v":null},null,0,0,{"$f":"S4955+U4955-V4955","v":null},0,{"$f":"IFERROR(VLOOKUP(F4955,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4955),0,1)","v":null},{"$f":"IF(TRIM(B4955&D4955)=\"\",ROW(AA4955),B4955&D4955)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4956,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4956,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4956+I4956-J4956","v":null},0,0,0,{"$f":"K4956+M4956-N4956","v":null},0,0,0,{"$f":"O4956+Q4956-R4956","v":null},null,0,0,{"$f":"S4956+U4956-V4956","v":null},0,{"$f":"IFERROR(VLOOKUP(F4956,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4956),0,1)","v":null},{"$f":"IF(TRIM(B4956&D4956)=\"\",ROW(AA4956),B4956&D4956)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4957,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4957,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4957+I4957-J4957","v":null},0,0,0,{"$f":"K4957+M4957-N4957","v":null},0,0,0,{"$f":"O4957+Q4957-R4957","v":null},null,0,0,{"$f":"S4957+U4957-V4957","v":null},0,{"$f":"IFERROR(VLOOKUP(F4957,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4957),0,1)","v":null},{"$f":"IF(TRIM(B4957&D4957)=\"\",ROW(AA4957),B4957&D4957)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4958,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4958,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4958+I4958-J4958","v":null},0,0,0,{"$f":"K4958+M4958-N4958","v":null},0,0,0,{"$f":"O4958+Q4958-R4958","v":null},null,0,0,{"$f":"S4958+U4958-V4958","v":null},0,{"$f":"IFERROR(VLOOKUP(F4958,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4958),0,1)","v":null},{"$f":"IF(TRIM(B4958&D4958)=\"\",ROW(AA4958),B4958&D4958)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4959,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4959,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4959+I4959-J4959","v":null},0,0,0,{"$f":"K4959+M4959-N4959","v":null},0,0,0,{"$f":"O4959+Q4959-R4959","v":null},null,0,0,{"$f":"S4959+U4959-V4959","v":null},0,{"$f":"IFERROR(VLOOKUP(F4959,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4959),0,1)","v":null},{"$f":"IF(TRIM(B4959&D4959)=\"\",ROW(AA4959),B4959&D4959)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4960,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4960,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4960+I4960-J4960","v":null},0,0,0,{"$f":"K4960+M4960-N4960","v":null},0,0,0,{"$f":"O4960+Q4960-R4960","v":null},null,0,0,{"$f":"S4960+U4960-V4960","v":null},0,{"$f":"IFERROR(VLOOKUP(F4960,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4960),0,1)","v":null},{"$f":"IF(TRIM(B4960&D4960)=\"\",ROW(AA4960),B4960&D4960)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4961,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4961,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4961+I4961-J4961","v":null},0,0,0,{"$f":"K4961+M4961-N4961","v":null},0,0,0,{"$f":"O4961+Q4961-R4961","v":null},null,0,0,{"$f":"S4961+U4961-V4961","v":null},0,{"$f":"IFERROR(VLOOKUP(F4961,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4961),0,1)","v":null},{"$f":"IF(TRIM(B4961&D4961)=\"\",ROW(AA4961),B4961&D4961)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4962,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4962,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4962+I4962-J4962","v":null},0,0,0,{"$f":"K4962+M4962-N4962","v":null},0,0,0,{"$f":"O4962+Q4962-R4962","v":null},null,0,0,{"$f":"S4962+U4962-V4962","v":null},0,{"$f":"IFERROR(VLOOKUP(F4962,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4962),0,1)","v":null},{"$f":"IF(TRIM(B4962&D4962)=\"\",ROW(AA4962),B4962&D4962)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4963,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4963,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4963+I4963-J4963","v":null},0,0,0,{"$f":"K4963+M4963-N4963","v":null},0,0,0,{"$f":"O4963+Q4963-R4963","v":null},null,0,0,{"$f":"S4963+U4963-V4963","v":null},0,{"$f":"IFERROR(VLOOKUP(F4963,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4963),0,1)","v":null},{"$f":"IF(TRIM(B4963&D4963)=\"\",ROW(AA4963),B4963&D4963)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4964,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4964,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4964+I4964-J4964","v":null},0,0,0,{"$f":"K4964+M4964-N4964","v":null},0,0,0,{"$f":"O4964+Q4964-R4964","v":null},null,0,0,{"$f":"S4964+U4964-V4964","v":null},0,{"$f":"IFERROR(VLOOKUP(F4964,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4964),0,1)","v":null},{"$f":"IF(TRIM(B4964&D4964)=\"\",ROW(AA4964),B4964&D4964)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4965,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4965,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4965+I4965-J4965","v":null},0,0,0,{"$f":"K4965+M4965-N4965","v":null},0,0,0,{"$f":"O4965+Q4965-R4965","v":null},null,0,0,{"$f":"S4965+U4965-V4965","v":null},0,{"$f":"IFERROR(VLOOKUP(F4965,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4965),0,1)","v":null},{"$f":"IF(TRIM(B4965&D4965)=\"\",ROW(AA4965),B4965&D4965)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4966,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4966,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4966+I4966-J4966","v":null},0,0,0,{"$f":"K4966+M4966-N4966","v":null},0,0,0,{"$f":"O4966+Q4966-R4966","v":null},null,0,0,{"$f":"S4966+U4966-V4966","v":null},0,{"$f":"IFERROR(VLOOKUP(F4966,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4966),0,1)","v":null},{"$f":"IF(TRIM(B4966&D4966)=\"\",ROW(AA4966),B4966&D4966)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4967,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4967,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4967+I4967-J4967","v":null},0,0,0,{"$f":"K4967+M4967-N4967","v":null},0,0,0,{"$f":"O4967+Q4967-R4967","v":null},null,0,0,{"$f":"S4967+U4967-V4967","v":null},0,{"$f":"IFERROR(VLOOKUP(F4967,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4967),0,1)","v":null},{"$f":"IF(TRIM(B4967&D4967)=\"\",ROW(AA4967),B4967&D4967)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4968,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4968,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4968+I4968-J4968","v":null},0,0,0,{"$f":"K4968+M4968-N4968","v":null},0,0,0,{"$f":"O4968+Q4968-R4968","v":null},null,0,0,{"$f":"S4968+U4968-V4968","v":null},0,{"$f":"IFERROR(VLOOKUP(F4968,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4968),0,1)","v":null},{"$f":"IF(TRIM(B4968&D4968)=\"\",ROW(AA4968),B4968&D4968)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4969,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4969,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4969+I4969-J4969","v":null},0,0,0,{"$f":"K4969+M4969-N4969","v":null},0,0,0,{"$f":"O4969+Q4969-R4969","v":null},null,0,0,{"$f":"S4969+U4969-V4969","v":null},0,{"$f":"IFERROR(VLOOKUP(F4969,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4969),0,1)","v":null},{"$f":"IF(TRIM(B4969&D4969)=\"\",ROW(AA4969),B4969&D4969)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4970,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4970,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4970+I4970-J4970","v":null},0,0,0,{"$f":"K4970+M4970-N4970","v":null},0,0,0,{"$f":"O4970+Q4970-R4970","v":null},null,0,0,{"$f":"S4970+U4970-V4970","v":null},0,{"$f":"IFERROR(VLOOKUP(F4970,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4970),0,1)","v":null},{"$f":"IF(TRIM(B4970&D4970)=\"\",ROW(AA4970),B4970&D4970)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4971,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4971,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4971+I4971-J4971","v":null},0,0,0,{"$f":"K4971+M4971-N4971","v":null},0,0,0,{"$f":"O4971+Q4971-R4971","v":null},null,0,0,{"$f":"S4971+U4971-V4971","v":null},0,{"$f":"IFERROR(VLOOKUP(F4971,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4971),0,1)","v":null},{"$f":"IF(TRIM(B4971&D4971)=\"\",ROW(AA4971),B4971&D4971)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4972,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4972,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4972+I4972-J4972","v":null},0,0,0,{"$f":"K4972+M4972-N4972","v":null},0,0,0,{"$f":"O4972+Q4972-R4972","v":null},null,0,0,{"$f":"S4972+U4972-V4972","v":null},0,{"$f":"IFERROR(VLOOKUP(F4972,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4972),0,1)","v":null},{"$f":"IF(TRIM(B4972&D4972)=\"\",ROW(AA4972),B4972&D4972)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4973,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4973,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4973+I4973-J4973","v":null},0,0,0,{"$f":"K4973+M4973-N4973","v":null},0,0,0,{"$f":"O4973+Q4973-R4973","v":null},null,0,0,{"$f":"S4973+U4973-V4973","v":null},0,{"$f":"IFERROR(VLOOKUP(F4973,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4973),0,1)","v":null},{"$f":"IF(TRIM(B4973&D4973)=\"\",ROW(AA4973),B4973&D4973)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4974,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4974,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4974+I4974-J4974","v":null},0,0,0,{"$f":"K4974+M4974-N4974","v":null},0,0,0,{"$f":"O4974+Q4974-R4974","v":null},null,0,0,{"$f":"S4974+U4974-V4974","v":null},0,{"$f":"IFERROR(VLOOKUP(F4974,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4974),0,1)","v":null},{"$f":"IF(TRIM(B4974&D4974)=\"\",ROW(AA4974),B4974&D4974)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4975,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4975,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4975+I4975-J4975","v":null},0,0,0,{"$f":"K4975+M4975-N4975","v":null},0,0,0,{"$f":"O4975+Q4975-R4975","v":null},null,0,0,{"$f":"S4975+U4975-V4975","v":null},0,{"$f":"IFERROR(VLOOKUP(F4975,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4975),0,1)","v":null},{"$f":"IF(TRIM(B4975&D4975)=\"\",ROW(AA4975),B4975&D4975)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4976,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4976,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4976+I4976-J4976","v":null},0,0,0,{"$f":"K4976+M4976-N4976","v":null},0,0,0,{"$f":"O4976+Q4976-R4976","v":null},null,0,0,{"$f":"S4976+U4976-V4976","v":null},0,{"$f":"IFERROR(VLOOKUP(F4976,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4976),0,1)","v":null},{"$f":"IF(TRIM(B4976&D4976)=\"\",ROW(AA4976),B4976&D4976)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4977,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4977,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4977+I4977-J4977","v":null},0,0,0,{"$f":"K4977+M4977-N4977","v":null},0,0,0,{"$f":"O4977+Q4977-R4977","v":null},null,0,0,{"$f":"S4977+U4977-V4977","v":null},0,{"$f":"IFERROR(VLOOKUP(F4977,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4977),0,1)","v":null},{"$f":"IF(TRIM(B4977&D4977)=\"\",ROW(AA4977),B4977&D4977)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4978,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4978,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4978+I4978-J4978","v":null},0,0,0,{"$f":"K4978+M4978-N4978","v":null},0,0,0,{"$f":"O4978+Q4978-R4978","v":null},null,0,0,{"$f":"S4978+U4978-V4978","v":null},0,{"$f":"IFERROR(VLOOKUP(F4978,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4978),0,1)","v":null},{"$f":"IF(TRIM(B4978&D4978)=\"\",ROW(AA4978),B4978&D4978)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4979,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4979,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4979+I4979-J4979","v":null},0,0,0,{"$f":"K4979+M4979-N4979","v":null},0,0,0,{"$f":"O4979+Q4979-R4979","v":null},null,0,0,{"$f":"S4979+U4979-V4979","v":null},0,{"$f":"IFERROR(VLOOKUP(F4979,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4979),0,1)","v":null},{"$f":"IF(TRIM(B4979&D4979)=\"\",ROW(AA4979),B4979&D4979)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4980,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4980,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4980+I4980-J4980","v":null},0,0,0,{"$f":"K4980+M4980-N4980","v":null},0,0,0,{"$f":"O4980+Q4980-R4980","v":null},null,0,0,{"$f":"S4980+U4980-V4980","v":null},0,{"$f":"IFERROR(VLOOKUP(F4980,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4980),0,1)","v":null},{"$f":"IF(TRIM(B4980&D4980)=\"\",ROW(AA4980),B4980&D4980)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4981,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4981,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4981+I4981-J4981","v":null},0,0,0,{"$f":"K4981+M4981-N4981","v":null},0,0,0,{"$f":"O4981+Q4981-R4981","v":null},null,0,0,{"$f":"S4981+U4981-V4981","v":null},0,{"$f":"IFERROR(VLOOKUP(F4981,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4981),0,1)","v":null},{"$f":"IF(TRIM(B4981&D4981)=\"\",ROW(AA4981),B4981&D4981)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4982,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4982,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4982+I4982-J4982","v":null},0,0,0,{"$f":"K4982+M4982-N4982","v":null},0,0,0,{"$f":"O4982+Q4982-R4982","v":null},null,0,0,{"$f":"S4982+U4982-V4982","v":null},0,{"$f":"IFERROR(VLOOKUP(F4982,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4982),0,1)","v":null},{"$f":"IF(TRIM(B4982&D4982)=\"\",ROW(AA4982),B4982&D4982)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4983,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4983,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4983+I4983-J4983","v":null},0,0,0,{"$f":"K4983+M4983-N4983","v":null},0,0,0,{"$f":"O4983+Q4983-R4983","v":null},null,0,0,{"$f":"S4983+U4983-V4983","v":null},0,{"$f":"IFERROR(VLOOKUP(F4983,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4983),0,1)","v":null},{"$f":"IF(TRIM(B4983&D4983)=\"\",ROW(AA4983),B4983&D4983)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4984,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4984,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4984+I4984-J4984","v":null},0,0,0,{"$f":"K4984+M4984-N4984","v":null},0,0,0,{"$f":"O4984+Q4984-R4984","v":null},null,0,0,{"$f":"S4984+U4984-V4984","v":null},0,{"$f":"IFERROR(VLOOKUP(F4984,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4984),0,1)","v":null},{"$f":"IF(TRIM(B4984&D4984)=\"\",ROW(AA4984),B4984&D4984)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4985,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4985,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4985+I4985-J4985","v":null},0,0,0,{"$f":"K4985+M4985-N4985","v":null},0,0,0,{"$f":"O4985+Q4985-R4985","v":null},null,0,0,{"$f":"S4985+U4985-V4985","v":null},0,{"$f":"IFERROR(VLOOKUP(F4985,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4985),0,1)","v":null},{"$f":"IF(TRIM(B4985&D4985)=\"\",ROW(AA4985),B4985&D4985)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4986,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4986,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4986+I4986-J4986","v":null},0,0,0,{"$f":"K4986+M4986-N4986","v":null},0,0,0,{"$f":"O4986+Q4986-R4986","v":null},null,0,0,{"$f":"S4986+U4986-V4986","v":null},0,{"$f":"IFERROR(VLOOKUP(F4986,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4986),0,1)","v":null},{"$f":"IF(TRIM(B4986&D4986)=\"\",ROW(AA4986),B4986&D4986)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4987,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4987,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4987+I4987-J4987","v":null},0,0,0,{"$f":"K4987+M4987-N4987","v":null},0,0,0,{"$f":"O4987+Q4987-R4987","v":null},null,0,0,{"$f":"S4987+U4987-V4987","v":null},0,{"$f":"IFERROR(VLOOKUP(F4987,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4987),0,1)","v":null},{"$f":"IF(TRIM(B4987&D4987)=\"\",ROW(AA4987),B4987&D4987)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4988,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4988,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4988+I4988-J4988","v":null},0,0,0,{"$f":"K4988+M4988-N4988","v":null},0,0,0,{"$f":"O4988+Q4988-R4988","v":null},null,0,0,{"$f":"S4988+U4988-V4988","v":null},0,{"$f":"IFERROR(VLOOKUP(F4988,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4988),0,1)","v":null},{"$f":"IF(TRIM(B4988&D4988)=\"\",ROW(AA4988),B4988&D4988)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4989,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4989,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4989+I4989-J4989","v":null},0,0,0,{"$f":"K4989+M4989-N4989","v":null},0,0,0,{"$f":"O4989+Q4989-R4989","v":null},null,0,0,{"$f":"S4989+U4989-V4989","v":null},0,{"$f":"IFERROR(VLOOKUP(F4989,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4989),0,1)","v":null},{"$f":"IF(TRIM(B4989&D4989)=\"\",ROW(AA4989),B4989&D4989)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4990,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4990,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4990+I4990-J4990","v":null},0,0,0,{"$f":"K4990+M4990-N4990","v":null},0,0,0,{"$f":"O4990+Q4990-R4990","v":null},null,0,0,{"$f":"S4990+U4990-V4990","v":null},0,{"$f":"IFERROR(VLOOKUP(F4990,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4990),0,1)","v":null},{"$f":"IF(TRIM(B4990&D4990)=\"\",ROW(AA4990),B4990&D4990)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4991,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4991,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4991+I4991-J4991","v":null},0,0,0,{"$f":"K4991+M4991-N4991","v":null},0,0,0,{"$f":"O4991+Q4991-R4991","v":null},null,0,0,{"$f":"S4991+U4991-V4991","v":null},0,{"$f":"IFERROR(VLOOKUP(F4991,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4991),0,1)","v":null},{"$f":"IF(TRIM(B4991&D4991)=\"\",ROW(AA4991),B4991&D4991)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4992,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4992,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4992+I4992-J4992","v":null},0,0,0,{"$f":"K4992+M4992-N4992","v":null},0,0,0,{"$f":"O4992+Q4992-R4992","v":null},null,0,0,{"$f":"S4992+U4992-V4992","v":null},0,{"$f":"IFERROR(VLOOKUP(F4992,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4992),0,1)","v":null},{"$f":"IF(TRIM(B4992&D4992)=\"\",ROW(AA4992),B4992&D4992)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4993,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4993,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4993+I4993-J4993","v":null},0,0,0,{"$f":"K4993+M4993-N4993","v":null},0,0,0,{"$f":"O4993+Q4993-R4993","v":null},null,0,0,{"$f":"S4993+U4993-V4993","v":null},0,{"$f":"IFERROR(VLOOKUP(F4993,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4993),0,1)","v":null},{"$f":"IF(TRIM(B4993&D4993)=\"\",ROW(AA4993),B4993&D4993)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4994,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4994,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4994+I4994-J4994","v":null},0,0,0,{"$f":"K4994+M4994-N4994","v":null},0,0,0,{"$f":"O4994+Q4994-R4994","v":null},null,0,0,{"$f":"S4994+U4994-V4994","v":null},0,{"$f":"IFERROR(VLOOKUP(F4994,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4994),0,1)","v":null},{"$f":"IF(TRIM(B4994&D4994)=\"\",ROW(AA4994),B4994&D4994)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4995,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4995,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4995+I4995-J4995","v":null},0,0,0,{"$f":"K4995+M4995-N4995","v":null},0,0,0,{"$f":"O4995+Q4995-R4995","v":null},null,0,0,{"$f":"S4995+U4995-V4995","v":null},0,{"$f":"IFERROR(VLOOKUP(F4995,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4995),0,1)","v":null},{"$f":"IF(TRIM(B4995&D4995)=\"\",ROW(AA4995),B4995&D4995)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4996,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4996,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4996+I4996-J4996","v":null},0,0,0,{"$f":"K4996+M4996-N4996","v":null},0,0,0,{"$f":"O4996+Q4996-R4996","v":null},null,0,0,{"$f":"S4996+U4996-V4996","v":null},0,{"$f":"IFERROR(VLOOKUP(F4996,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4996),0,1)","v":null},{"$f":"IF(TRIM(B4996&D4996)=\"\",ROW(AA4996),B4996&D4996)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4997,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4997,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4997+I4997-J4997","v":null},0,0,0,{"$f":"K4997+M4997-N4997","v":null},0,0,0,{"$f":"O4997+Q4997-R4997","v":null},null,0,0,{"$f":"S4997+U4997-V4997","v":null},0,{"$f":"IFERROR(VLOOKUP(F4997,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4997),0,1)","v":null},{"$f":"IF(TRIM(B4997&D4997)=\"\",ROW(AA4997),B4997&D4997)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4998,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4998,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4998+I4998-J4998","v":null},0,0,0,{"$f":"K4998+M4998-N4998","v":null},0,0,0,{"$f":"O4998+Q4998-R4998","v":null},null,0,0,{"$f":"S4998+U4998-V4998","v":null},0,{"$f":"IFERROR(VLOOKUP(F4998,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4998),0,1)","v":null},{"$f":"IF(TRIM(B4998&D4998)=\"\",ROW(AA4998),B4998&D4998)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4999,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B4999,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H4999+I4999-J4999","v":null},0,0,0,{"$f":"K4999+M4999-N4999","v":null},0,0,0,{"$f":"O4999+Q4999-R4999","v":null},null,0,0,{"$f":"S4999+U4999-V4999","v":null},0,{"$f":"IFERROR(VLOOKUP(F4999,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B4999),0,1)","v":null},{"$f":"IF(TRIM(B4999&D4999)=\"\",ROW(AA4999),B4999&D4999)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B5000,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B5000,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H5000+I5000-J5000","v":null},0,0,0,{"$f":"K5000+M5000-N5000","v":null},0,0,0,{"$f":"O5000+Q5000-R5000","v":null},null,0,0,{"$f":"S5000+U5000-V5000","v":null},0,{"$f":"IFERROR(VLOOKUP(F5000,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B5000),0,1)","v":null},{"$f":"IF(TRIM(B5000&D5000)=\"\",ROW(AA5000),B5000&D5000)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B5001,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B5001,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H5001+I5001-J5001","v":null},0,0,0,{"$f":"K5001+M5001-N5001","v":null},0,0,0,{"$f":"O5001+Q5001-R5001","v":null},null,0,0,{"$f":"S5001+U5001-V5001","v":null},0,{"$f":"IFERROR(VLOOKUP(F5001,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B5001),0,1)","v":null},{"$f":"IF(TRIM(B5001&D5001)=\"\",ROW(AA5001),B5001&D5001)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B5002,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B5002,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H5002+I5002-J5002","v":null},0,0,0,{"$f":"K5002+M5002-N5002","v":null},0,0,0,{"$f":"O5002+Q5002-R5002","v":null},null,0,0,{"$f":"S5002+U5002-V5002","v":null},0,{"$f":"IFERROR(VLOOKUP(F5002,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B5002),0,1)","v":null},{"$f":"IF(TRIM(B5002&D5002)=\"\",ROW(AA5002),B5002&D5002)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B5003,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B5003,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H5003+I5003-J5003","v":null},0,0,0,{"$f":"K5003+M5003-N5003","v":null},0,0,0,{"$f":"O5003+Q5003-R5003","v":null},null,0,0,{"$f":"S5003+U5003-V5003","v":null},0,{"$f":"IFERROR(VLOOKUP(F5003,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B5003),0,1)","v":null},{"$f":"IF(TRIM(B5003&D5003)=\"\",ROW(AA5003),B5003&D5003)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B5004,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B5004,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H5004+I5004-J5004","v":null},0,0,0,{"$f":"K5004+M5004-N5004","v":null},0,0,0,{"$f":"O5004+Q5004-R5004","v":null},null,0,0,{"$f":"S5004+U5004-V5004","v":null},0,{"$f":"IFERROR(VLOOKUP(F5004,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B5004),0,1)","v":null},{"$f":"IF(TRIM(B5004&D5004)=\"\",ROW(AA5004),B5004&D5004)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B5005,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B5005,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H5005+I5005-J5005","v":null},0,0,0,{"$f":"K5005+M5005-N5005","v":null},0,0,0,{"$f":"O5005+Q5005-R5005","v":null},null,0,0,{"$f":"S5005+U5005-V5005","v":null},0,{"$f":"IFERROR(VLOOKUP(F5005,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B5005),0,1)","v":null},{"$f":"IF(TRIM(B5005&D5005)=\"\",ROW(AA5005),B5005&D5005)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B5006,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B5006,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H5006+I5006-J5006","v":null},0,0,0,{"$f":"K5006+M5006-N5006","v":null},0,0,0,{"$f":"O5006+Q5006-R5006","v":null},null,0,0,{"$f":"S5006+U5006-V5006","v":null},0,{"$f":"IFERROR(VLOOKUP(F5006,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B5006),0,1)","v":null},{"$f":"IF(TRIM(B5006&D5006)=\"\",ROW(AA5006),B5006&D5006)","v":null}]
[{"$f":"IFERROR(SUBSTITUTE(MID(B5007,1,3),\",\",\".\"),\"\")","v":null},null,{"$f":"IFERROR(+VLOOKUP(B5007,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":null},null,null,null,null,null,0,0,{"$f":"H5007+I5007-J5007","v":null},0,0,0,{"$f":"K5007+M5007-N5007","v":null},0,0,0,{"$f":"O5007+Q5007-R5007","v":null},0,0,0,{"$f":"S5007+U5007-V5007","v":null},0,{"$f":"IFERROR(VLOOKUP(F5007,#REF!,2,FALSE),\"\")","v":null},{"$f":"1","v":null},{"$f":"IF(ISBLANK(B5007),0,1)","v":null},{"$f":"IF(TRIM(B5007&D5007)=\"\",ROW(AA5007),B5007&D5007)","v":null}]
[]
[null,"SALDO NETO POR GRUPO CONTABLE"]
[null,"Código Cuenta Contable","Concepto",null,"VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","SALDO NETO AL CIERRE DE LA VIGENCIA ANTERIOR","TRIMETRE 1","TRIMETRE 2","TRIMETRE 3","TRIMETRE 4","SALDO PENDIENTE POR PAGAR AL CIERRE DEL TRIMESTRE"]
[null,"2.3","Préstamos por Pagar",null,{"$f":"+SUMIF($A$7:$A$5007,B5011,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5011,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5011,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5011,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5011,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5011,$V$7:$V$5007)","v":null},{"$f":"+F5011-G5011-H5011-I5011-J5011","v":null}]
[null,"2.4","Cuentas por Pagar",null,{"$f":"+SUMIF($A$7:$A$5007,B5012,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5012,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5012,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5012,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5012,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5012,$V$7:$V$5007)","v":null},{"$f":"+F5012-G5012-H5012-I5012-J5012","v":null}]
[null,"2.5","Beneficios a los Empleados",null,{"$f":"+SUMIF($A$7:$A$5007,B5013,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5013,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5013,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5013,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5013,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5013,$V$7:$V$5007)","v":null},{"$f":"+F5013-G5013-H5013-I5013-J5013","v":null}]
[null,"2.7","Operaciones con Instrumentos Derivados",null,{"$f":"+SUMIF($A$7:$A$5007,B5014,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5014,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5014,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5014,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5014,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5014,$V$7:$V$5007)","v":null},{"$f":"+F5014-G5014-H5014-I5014-J5014","v":null}]
[null,"2.9","Otros Pasivos",null,{"$f":"+SUMIF($A$7:$A$5007,B5015,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5015,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5015,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5015,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5015,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($A$7:$A$5007,B5015,$V$7:$V$5007)","v":null},{"$f":"+F5015-G5015-H5015-I5015-J5015","v":null}]
[null,"TOTAL",null,null,{"$f":"SUM(E5011:E5015)","v":null},{"$f":"SUM(F5011:F5015)","v":null},{"$f":"SUM(G5011:G5015)","v":null},{"$f":"SUM(H5011:H5015)","v":null},{"$f":"SUM(I5011:I5015)","v":null},{"$f":"SUM(J5011:J5015)","v":null},{"$f":"SUM(K5011:K5015)","v":null}]
[null,"PAGOS DE LA VIGENCIA AGRUPADOS POR PRIORIDAD DE PAGO"]
[null,"PRIORIDAD DE PAGO",null,null,"VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","SALDO NETO AL CIERRE DE LA VIGENCIA ANTERIOR","TRIMETRE 1","TRIMETRE 2","TRIMETRE 3","TRIMETRE 4","SALDO PENDIENTE POR PAGAR AL CIERRE DEL TRIMESTRE"]
[null,"P.1","Acreencias Laborales  + Servicios Personales Indirectos",null,{"$f":"+SUMIF($F$7:$F$5007,C5019,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5019,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5019,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5019,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5019,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5019,$V$7:$V$5007)","v":null},{"$f":"+F5019-G5019-H5019-I5019-J5019","v":null}]
[null,"P.2","Entidades Públicas y de Seguridad Social ",null,{"$f":"+SUMIF($F$7:$F$5007,C5020,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5020,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5020,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5020,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5020,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5020,$V$7:$V$5007)","v":null},{"$f":"+F5020-G5020-H5020-I5020-J5020","v":null}]
[null,"P.3","Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)",null,{"$f":"+SUMIF($F$7:$F$5007,C5021,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5021,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5021,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5021,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5021,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5021,$V$7:$V$5007)","v":null},{"$f":"+F5021-G5021-H5021-I5021-J5021","v":null}]
[null,"P.4","Obligaciones financieras ",null,{"$f":"+SUMIF($F$7:$F$5007,C5022,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5022,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5022,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5022,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5022,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5022,$V$7:$V$5007)","v":null},{"$f":"+F5022-G5022-H5022-I5022-J5022","v":null}]
[null,"P.5","Demás acreedores externos",null,{"$f":"+SUMIF($F$7:$F$5007,C5023,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5023,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5023,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5023,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5023,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5023,$V$7:$V$5007)","v":null},{"$f":"+F5023-G5023-H5023-I5023-J5023","v":null}]
[null,"P.6.1","Provisiones y Contingencias",null,{"$f":"+SUMIF($F$7:$F$5007,C5024,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5024,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5024,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5024,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5024,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5024,$V$7:$V$5007)","v":null},{"$f":"+F5024-G5024-H5024-I5024-J5024","v":null}]
[null,"P.6.2","Otros Pasivos",null,{"$f":"+SUMIF($F$7:$F$5007,C5025,$G$7:$G$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5025,$H$7:$H$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5025,$J$7:$J$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5025,$N$7:$N$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5025,$R$7:$R$5007)","v":null},{"$f":"+SUMIF($F$7:$F$5007,C5025,$V$7:$V$5007)","v":null},{"$f":"+F5025-G5025-H5025-I5025-J5025","v":null}]
[null,"TOTAL",null,null,{"$f":"SUM(E5019:E5025)","v":null},{"$f":"SUM(F5019:F5025)","v":null},{"$f":"SUM(G5019:G5025)","v":null},{"$f":"SUM(H5019:H5025)","v":null},{"$f":"SUM(I5019:I5025)","v":null},{"$f":"SUM(J5019:J5025)","v":null},{"$f":"SUM(K5019:K5025)","v":null}]

{"sheet":"Conceptos 4","index":8,"n_rows":284,"n_cols":3,"rows_kept":284,"cut":false,"hidden":true,"merged":[]}
["Subcuenta","Cuenta","Obs"]
["2.3.13.01","Préstamos banca comercial"]
["2.3.13.02","Préstamos banca de fomento"]
["2.3.13.03","Préstamos entidades de fomento y desarrollo regional"]
["2.3.13.04","Créditos transitorios"]
["2.3.13.07","Fondos adquiridos con compromiso de recompra"]
["2.3.13.09","Sobregiros"]
["2.3.13.10","Préstamos de vinculados económicos"]
["2.3.13.11","Préstamos de fondos empresariales"]
["2.3.13.12","Préstamos del Gobierno General"]
["2.3.13.13","Préstamos de empresas no financieras"]
["2.3.13.14","Préstamos de otras entidades"]
["2.3.13.15","Arrendamiento financiero"]
["2.3.13.90","Otros préstamos"]
["2.3.14.01","Préstamos banca comercial"]
["2.3.14.02","Préstamos banca de fomento"]
["2.3.14.03","Préstamos entidades de fomento y desarrollo regional"]
["2.3.14.05","Préstamos de vinculados económicos"]
["2.3.14.06","Préstamos de fondos empresariales"]
["2.3.14.07","Préstamos del Gobierno General"]
["2.3.14.08","Préstamos de empresas no financieras"]
["2.3.14.09","Préstamos de otras entidades"]
["2.3.14.10","Arrendamiento financiero"]
["2.3.14.13","Pasivo financiero por acuerdos de concesión (Concedente)"]
["2.3.14.90","Otros préstamos"]
["2.3.16.01","Préstamos banca comercial"]
["2.3.16.03","Préstamos banca de fomento"]
["2.3.16.05","Préstamos de vinculados económicos"]
["2.3.16.07","Arrendamiento financiero"]
["2.3.16.90","Otros préstamos"]
["2.3.17.01","Préstamos banca comercial"]
["2.3.17.03","Préstamos banca de fomento"]
["2.3.17.05","Préstamos de vinculados económicos"]
["2.3.17.06","Arrendamiento financiero"]
["2.3.17.90","Otros préstamos"]
["2.3.19.02","Cuentas por cobrar transferidas que no se dan de baja"]
["2.3.19.03","Préstamos por cobrar transferidos que no se dan de baja"]
["2.4.01.01","Bienes y servicios"]
["2.4.01.02","Proyectos de inversión"]
["2.4.03.15","Otras transferencias"]
["2.4.02.05","Otras subvenciones por recursos transferidos a las empresas públicas"]
["2.4.02.90","Otras subvenciones por recursos transferidos a entidades de naturaleza privada"]
["2.4.06.01","Bienes y servicios"]
["2.4.06.07","Proyectos de inversión"]
["2.4.07.04","Ventas por cuenta de terceros"]
["2.4.07.06","Cobro cartera de terceros"]
["2.4.07.10","Seguro sobre préstamos"]
["2.4.07.20","Recaudos por clasificar"]
["2.4.07.21","Recaudos a favor del concedente"]
["2.4.07.22","Estampillas"]
["2.4.07.26","Rendimientos financieros"]
["2.4.07.90","Otros recaudos a favor de terceros"]
["2.4.24.01","Aportes a fondos pensionales"]
["2.4.24.02","Aportes a seguridad social en salud"]
["2.4.24.04","Sindicatos"]
["2.4.24.05","Cooperativas"]
["2.4.24.06","Fondos de empleados"]
["2.4.24.07","Libranzas"]
["2.4.24.08","Contratos de medicina prepagada"]
["2.4.24.09","Descuentos no autorizados"]
["2.4.24.10","Fondos mutuos"]
["2.4.24.11","Embargos judiciales"]
["2.4.24.12","Seguros"]
["2.4.24.13","Cuenta de ahorro para el fomento de la construcción (AFC)"]
["2.4.24.90","Otros descuentos de nómina"]
["2.4.36.02","Dividendos y participaciones"]
["2.4.36.03","Honorarios"]
["2.4.36.04","Comisiones"]
["2.4.36.05","Servicios"]
["2.4.36.06","Arrendamientos"]
["2.4.36.07","Rendimientos financieros"]
["2.4.36.08","Compras"]
["2.4.36.09","Loterías, rifas, apuestas y similares","Las ESE no aplican este concepto de retención."]
["2.4.36.10","Pagos al exterior"]
["2.4.36.11","Por ingresos obtenidos en el exterior"]
["2.4.36.12","Enajenación de activos fijos de personas naturales","Cambió la denominación con el nuevo catáogo."]
["2.4.36.15","Rentas de trabajo","Cambió la denominación con el nuevo catáogo."]
["2.4.36.16","A empleados artículo 384 ET","No existe cuenta en el nuevo catálogo."]
["2.4.36.17","A trabajadores por cuenta propia","No existe cuenta en el nuevo catálogo."]
["2.4.36.18","Sobre salarios de contribuyentes que no pertenecen a la categoría de empleados","No existe cuenta en el nuevo catálogo."]
["2.4.36.19","Transacciones con tarjeta débito y crédito"]
["2.4.36.25","Impuesto a las ventas retenido","Cambió la denominación con el nuevo catáogo."]
["2.4.36.26","Contratos de construcción","Cambió la denominación con el nuevo catáogo."]
["2.4.36.27","Retención de impuesto de industria y comercio por compras"]
["2.4.36.28","Retención de impuesto de industria y comercio por ventas"]
["2.4.36.29","Retención de impuesto sobre la renta para la equidad (CREE)","No existe cuenta en el nuevo catálogo."]
["2.4.36.90","Otras retenciones"]
["2.4.36.95","Autorretenciones"]
["2.4.36.98","Impuesto de timbre"]
["2.4.40.01","Impuesto sobre la renta y complementarios","Las ESE no son sujetas de este impuesto"]
["2.4.40.03","Impuesto predial unificado"]
["2.4.40.04","Impuesto de industria y comercio"]
["2.4.40.05","Valorización"]
["2.4.40.07","Impuesto sobre aduana y recargos"]
["2.4.40.09","Impuesto de registro"]
["2.4.40.10","Regalías y compensaciones monetarias"]
["2.4.40.11","Licencias, registro y salvoconducto"]
["2.4.40.14","Cuota de fiscalización y auditaje"]
["2.4.40.16","Impuesto sobre vehículos automotores"]
["2.4.40.17","Intereses de mora"]
["2.4.40.19","Impuesto de timbre"]
["2.4.40.20","Gravamen a los movimientos financieros"]
["2.4.40.21","Impuesto para preservar la seguridad democrática","No existe cuenta en el nuevo catálogo."]
["2.4.40.22","Impuesto al patrimonio"]
["2.4.40.23","Contribuciones"]
["2.4.40.24","Tasas"]
["2.4.40.27","Impuestos, contribuciones y tasas en el exterior"]
["2.4.40.28","Impuesto sobre la renta para la equidad (CREE)","No existe cuenta en el nuevo catálogo."]
["2.4.40.29","Impuesto nacional al consumo","Las ESE no son sujetas de este impuesto"]
["2.4.40.31","Impuesto a la riqueza","Las ESE no son sujetas de este impuesto"]
["2.4.40.32","Impuesto complementario de normalización tributaria al impuesto a la riqueza","Las ESE no son sujetas de este impuesto"]
["2.4.40.33","Sobretasa al impuesto sobre la renta para la equidad (CREE)","No existe cuenta en el nuevo catálogo."]
["2.4.40.34","Porcentaje y sobretasa ambiental al impuesto predial"]
["2.4.40.35","Estampillas"]
["2.4.40.75","Otros impuestos nacionales"]
["2.4.40.80","Otros impuestos departamentales"]
["2.4.40.85","Otros impuestos municipales"]
["2.4.40.90","Otros impuestos distritales"]
["2.4.40.91","Otras contribuciones y tasas"]
["2.4.45.01","Venta de bienes"]
["2.4.45.02","Venta de servicios"]
["2.4.45.03","Devoluciones en compra de bienes"]
["2.4.45.04","Devoluciones en compra de servicios"]
["2.4.45.05","Compra de bienes (Db)"]
["2.4.45.06","Compra de servicios (Db)"]
["2.4.45.07","Devoluciones en venta de bienes (Db)"]
["2.4.45.08","Devoluciones en venta de servicios (Db)"]
["2.4.45.75","Impuesto a las ventas retenido (Db)"]
["2.4.45.80","Valor pagado (Db)"]
["2.4.60.02","Sentencias"]
["2.4.60.03","Laudos arbitrales y conciliaciones extrajudiciales"]
["2.4.60.90","Otros créditos judiciales"]
["2.4.60.91","Intereses de sentencias"]
["2.4.60.92","Intereses de laudos arbitrales y conciliaciones extrajudiciales"]
["2.4.60.93","Intereses de otros créditos judiciales"]
["2.4.90.07","Obligaciones a cargo en operaciones conjuntas","No existe cuenta en el nuevo catálogo."]
["2.4.90.11","Esquemas de pago"]
["2.4.90.13","Recursos de acreedores reintegrados por entidades públicas"]
["2.4.90.15","Obligaciones pagadas por terceros"]
["2.4.90.19","Garantías contractuales - Concesiones"]
["2.4.90.26","Suscripciones"]
["2.4.90.27","Viáticos y gastos de viaje"]
["2.4.90.28","Seguros"]
["2.4.90.29","Excedentes de remates"]
["2.4.90.30","Embargos judiciales"]
["2.4.90.31","Gastos legales"]
["2.4.90.32","Cheques no cobrados o por reclamar"]
["2.4.90.33","Gastos de representación"]
["2.4.90.34","Aportes a escuelas industriales, institutos técnicos y ESAP","Las ESE no so están obligadas a hacer este aporte."]
["2.4.90.35","Prima en contratos de estabilidad jurídica"]
["2.4.90.36","Cartera adquirida por movilización de activos"]
["2.4.90.40","Saldos a favor de beneficiarios"]
["2.4.90.42","Ingresos a favor del concedente"]
["2.4.90.44","Intereses de mora"]
["2.4.90.45","Multas y sanciones"]
["2.4.90.46","Servicios financieros"]
["2.4.90.47","Implicación continuada en inversiones","No existe cuenta en el nuevo catálogo."]
["2.4.90.48","Implicación continuada en cuentas por cobrar","No existe cuenta en el nuevo catálogo."]
["2.4.90.49","Implicación continuada en préstamos por cobrar","No existe cuenta en el nuevo catálogo."]
["2.4.90.50","Aportes al ICBF y SENA"]
["2.4.90.51","Servicios públicos"]
["2.4.90.53","Comisiones"]
["2.4.90.54","Honorarios"]
["2.4.90.55","Servicios"]
["2.4.90.57","Excedentes financieros"]
["2.4.90.58","Arrendamiento operativo"]
["2.4.90.60","Obligaciones a cargo en acuerdos no clasificados como operaciones conjuntas"]
["2.4.90.61","Aportes a sindicatos"]
["2.4.90.66","Precios públicos por bienes o servicios"]
["2.4.90.68","Obligaciones de reembolso relacionadas con demandas, arbitrajes y conciliaciones extrajudiciales"]
["2.4.90.70","Devolución de subvenciones"]
["2.4.90.71","Recursos en efectivo transferidos sin contraprestación a entidades de gobierno"]
["2.4.90.90","Otras cuentas por pagar"]
["2.4.95.01","Adquisición de bienes y servicios nacionales","No existe cuenta en el nuevo catálogo."]
["2.4.95.02","Adquisición de bienes y servicios del exterior","No existe cuenta en el nuevo catálogo."]
["2.4.95.05","Inversiones transferidas que no se dan de baja","No existe cuenta en el nuevo catálogo."]
["2.4.95.06","Cuentas por cobrar transferidas que no se dan de baja","No existe cuenta en el nuevo catálogo."]
["2.4.95.07","Préstamos por cobrar transferidos que no se dan de baja","No existe cuenta en el nuevo catálogo."]
["2.4.95.90","Otras cuentas por pagar a costo amortizado","No existe cuenta en el nuevo catálogo."]
["2.5.11.01","Nómina por pagar"]
["2.5.11.02","Cesantías"]
["2.5.11.03","Intereses sobre cesantías"]
["2.5.11.04","Vacaciones"]
["2.5.11.05","Prima de vacaciones"]
["2.5.11.06","Prima de servicios"]
["2.5.11.07","Prima de navidad"]
["2.5.11.08","Licencias"]
["2.5.11.09","Bonificaciones"]
["2.5.11.10","Otras primas"]
["2.5.11.11","Aportes a riesgos laborales"]
["2.5.11.12","Auxilios funerarios"]
["2.5.11.13","Remuneración por servicios técnicos"]
["2.5.11.15","Capacitación, bienestar social y estímulos"]
["2.5.11.16","Dotación y suministro a trabajadores"]
["2.5.11.17","Gastos deportivos y de recreación"]
["2.5.11.18","Contratos de personal temporal"]
["2.5.11.19","Gastos de viaje"]
["2.5.11.20","Comisiones"]
["2.5.11.21","Remuneración electoral","A los empleados de las ESE no les aplica esta asignación laboral."]
["2.5.11.22","Aportes a fondos pensionales – empleador"]
["2.5.11.23","Aportes a seguridad social en salud – empleador"]
["2.5.11.24","Aportes a cajas de compensación familiar"]
["2.5.11.25","Incapacidades"]
["2.5.11.26","Medicina prepagada"]
["2.5.11.27","Incentivos al ahorro"]
["2.5.11.90","Otros beneficios a los empleados a corto plazo"]
["2.5.12.01","Bonificaciones"]
["2.5.12.02","Primas"]
["2.5.12.03","Capacitación, bienestar social y estímulos"]
["2.5.12.04","Cesantias retroactivas"]
["2.5.12.90","Otros beneficios a los empleados a largo plazo"]
["2.5.13.01","Indemnizaciones"]
["2.5.13.02","Capacitación, bienestar social y estímulos"]
["2.5.13.90","Otros beneficios por terminación del vínculo laboral o contractual"]
["2.5.14.01","Pensiones de jubilación patronales"]
["2.5.14.02","Retroactivos y reintegros pensionales"]
["2.5.14.03","Indemnización sustitutiva"]
["2.5.14.05","Cuotas partes de pensiones"]
["2.5.14.10","Cálculo actuarial de pensiones actuales"]
["2.5.14.12","Cálculo actuarial de futuras pensiones"]
["2.5.14.14","Cálculo actuarial de cuotas partes de pensiones"]
["2.5.14.15","Cálculo actuarial pasivo pensional conmutado"]
["2.5.15.01","Capacitación, bienestar social, estímulos y otros beneficios legales o extralegales"]
["2.5.15.02","Auxilio funerario"]
["2.7.01.01","Civiles"]
["2.7.01.02","Penales"]
["2.7.01.03","Administrativas"]
["2.7.01.04","Obligaciones fiscales"]
["2.7.01.05","Laborales"]
["2.7.01.90","Otros litigios y demandas"]
["2.7.07.01","Garantías contractuales"]
["2.7.07.02","Garantías contractuales – Concesiones"]
["2.7.90.15","Mecanismos alternativos de solución de conflictos"]
["2.7.90.16","Reserva técnica para el pago de premios"]
["2.7.90.17","Obligaciones implícitas"]
["2.7.90.18","Contratos onerosos"]
["2.7.90.19","Reestructuraciones"]
["2.7.90.20","Desmantelamientos"]
["2.7.90.25","Obligaciones originadas por inversiones en entidades en liquidación"]
["2.7.90.29","Obligaciones de reembolso relacionadas con demandas, arbitrajes y conciliaciones extrajudiciales"]
["2.7.90.90","Otras provisiones diversas"]
["2.9.01.01","Anticipos sobre ventas de bienes y servicios"]
["2.9.01.02","Anticipos sobre convenios y acuerdos"]
["2.9.01.90","Otros avances y anticipos"]
["2.9.02.01","En administración"]
["2.9.03.01","Para servicios"]
["2.9.03.02","Para bienes"]
["2.9.03.03","Depósitos judiciales"]
["2.9.03.04","Depósitos sobre contratos"]
["2.9.03.05","Inventarios"]
["2.9.03.90","Otros depósitos"]
["2.9.10.01","Intereses"]
["2.9.10.02","Comisiones"]
["2.9.10.05","Arrendamiento operativo"]
["2.9.10.06","Honorarios"]
["2.9.10.07","Ventas"]
["2.9.10.10","Procesos de titularización nacionales","No existe cuenta en el nuevo catálogo."]
["2.9.10.11","Procesos de titularización en el exterior","No existe cuenta en el nuevo catálogo."]
["2.9.10.13","Contribuciones"]
["2.9.10.25","Contratos de construcción"]
["2.9.10.27","Venta de servicios de salud"]
["2.9.10.90","Otros ingresos recibidos por anticipado"]
["2.9.18.01","Efectivo y equivalentes al efectivo"]
["2.9.18.02","Inversiones e instrumentos derivados"]
["2.9.18.03","Cuentas por cobrar"]
["2.9.18.04","Préstamos por cobrar"]
["2.9.18.05","Inventarios"]
["2.9.18.06","Propiedades, planta y equipo"]
["2.9.18.07","Activos intangibles"]
["2.9.18.08","Propiedades de inversión"]
["2.9.18.09","Activos biológicos"]
["2.9.18.10","Otros activos"]
["2.9.18.11","Operaciones de instituciones financieras"]
["2.9.18.12","Emisión y colocación de títulos de deuda"]
["2.9.18.13","Préstamos por pagar"]
["2.9.18.14","Cuentas por pagar"]
["2.9.18.15","Beneficios a empleados"]
["2.9.18.16","Operaciones con instrumentos derivados"]
["2.9.18.17","Provisiones"]
["2.9.18.18","Otros pasivos"]
["2.9.90.01","Ganancia diferida por transacciones de venta con arrendamiento posterior"]
["2.9.90.03","Ingreso diferido por subvenciones condicionadas"]
["2.9.90.04","Ingreso diferido por concesiones - concedente"]
["2.9.90.90","Otros pasivos diferidos"]

{"sheet":"Cuadro 5","index":9,"n_rows":16,"n_cols":21,"rows_kept":16,"cut":false,"hidden":false,"merged":[[8,7,8,11],[7,2,7,18],[7,0,9,0],[7,19,8,20],[6,0,6,1],[6,10,6,20],[7,1,9,1],[8,12,8,16],[8,17,8,18],[8,2,8,6],[5,0,5,20]]}
[]
[]
[]
[]
[]
[{"$f":" \"CUADRO No. 5 - INFORME EJECUCIÓN TRIMESTRAL COMPORTAMIENTO DEL PASIVO  ESE \"","v":null}]
["PERIODO DE CORTE",null,{"$f":"+'Datos ESE'!C2","v":null},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":null},null,null,null,null,null,{"$f":"+IF('Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":null}]
["Código","CONCEPTO","INFORME DE MONITOREO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"PASIVOS AL CORTE QUE FUE CATEGORIZADA LA ESE",null,null,null,null,"PASIVOS AL CORTE QUE FUE VIABILIZADO EL PSFF",null,null,null,null,"PASIVO AL PERIODO DE CORTE INFORME DE MONITOREO",null,null,null,null,"VARIACIONES (%)\nPSV VIABILIZADA ESE /PASV CORTE TRIMESTRE"]
[null,null,"MENOR A 360 DÍAS\n(CGN)","MAYOR A 360 DÍAS\n(CGN)","TOTAL PASIVOS AL CORTE QUE FUE CATEGORIZADA LA ESE","PARTICIPACION MENOR A 360 DIAS","PARTICIPACION MAYOR A 360 DIAS","MENOR A 360 DÍAS\n(CGN)","MAYOR A 360 DÍAS\n(CGN)","TOTAL PASIVOS AL CORTE QUE FUE VIABILIZADO EL PSFF","PARTICIPACION MENOR A 360 DIAS","PARTICIPACION MAYOR A 360 DIAS","MENOR A 360 DÍAS\n(CGN)","MAYOR A 360 DÍAS\n(CGN)","TOTAL PASIVO AL CORTE PERIODO INFORMADO","PARTICIPACION MENOR A 360 DIAS","PARTICIPACION MAYOR A 360 DIAS","MENOR A 360 DÍAS","MAYOR A 360 DÍAS","TOTAL PASIVO AL CORTE PERIODO INFORMADO","CONCLUSIONES "]
["2.3","Prestamos por Pagar",null,null,{"$f":"+C11+D11","v":null},{"$f":"IFERROR(C11/C$16,0)","v":null},{"$f":"IFERROR(D11/D$16,0)","v":null},null,null,{"$f":"+H11+I11","v":null},{"$f":"IFERROR(H11/H$16,0)","v":null},{"$f":"IFERROR(I11/I$16,0)","v":null},null,null,{"$f":"+M11+N11","v":null},{"$f":"IFERROR(M11/M$16,0)","v":null},{"$f":"IFERROR(N11/N$16,0)","v":null},{"$f":"IFERROR((M11-H11)/H11,0)","v":null},{"$f":"IFERROR((N11-I11)/I11,0)","v":null}]
["2.4","Cuentas por Pagar",null,null,{"$f":"+C12+D12","v":null},{"$f":"IFERROR(C12/C$16,0)","v":null},{"$f":"IFERROR(D12/D$16,0)","v":null},null,null,{"$f":"+H12+I12","v":null},{"$f":"IFERROR(H12/H$16,0)","v":null},{"$f":"IFERROR(I12/I$16,0)","v":null},null,null,{"$f":"+M12+N12","v":null},{"$f":"IFERROR(M12/M$16,0)","v":null},{"$f":"IFERROR(N12/N$16,0)","v":null},{"$f":"IFERROR((M12-H12)/H12,0)","v":null},{"$f":"IFERROR((N12-I12)/I12,0)","v":null}]
["2.5","Beneficios a Empleados",null,null,{"$f":"+C13+D13","v":null},{"$f":"IFERROR(C13/C$16,0)","v":null},{"$f":"IFERROR(D13/D$16,0)","v":null},null,null,{"$f":"+H13+I13","v":null},{"$f":"IFERROR(H13/H$16,0)","v":null},{"$f":"IFERROR(I13/I$16,0)","v":null},null,null,{"$f":"+M13+N13","v":null},{"$f":"IFERROR(M13/M$16,0)","v":null},{"$f":"IFERROR(N13/N$16,0)","v":null},{"$f":"IFERROR((M13-H13)/H13,0)","v":null},{"$f":"IFERROR((N13-I13)/I13,0)","v":null}]
["2.7","Provisiones",null,null,{"$f":"+C14+D14","v":null},{"$f":"IFERROR(C14/C$16,0)","v":null},{"$f":"IFERROR(D14/D$16,0)","v":null},null,null,{"$f":"+H14+I14","v":null},{"$f":"IFERROR(H14/H$16,0)","v":null},{"$f":"IFERROR(I14/I$16,0)","v":null},null,null,{"$f":"+M14+N14","v":null},{"$f":"IFERROR(M14/M$16,0)","v":null},{"$f":"IFERROR(N14/N$16,0)","v":null},{"$f":"IFERROR((M14-H14)/H14,0)","v":null},{"$f":"IFERROR((N14-I14)/I14,0)","v":null}]
["2.9","Otros Pasivos",null,null,{"$f":"+C15+D15","v":null},{"$f":"IFERROR(C15/C$16,0)","v":null},{"$f":"IFERROR(D15/D$16,0)","v":null},null,null,{"$f":"+H15+I15","v":null},{"$f":"IFERROR(H15/H$16,0)","v":null},{"$f":"IFERROR(I15/I$16,0)","v":null},null,null,{"$f":"+M15+N15","v":null},{"$f":"IFERROR(M15/M$16,0)","v":null},{"$f":"IFERROR(N15/N$16,0)","v":null},{"$f":"IFERROR((M15-H15)/H15,0)","v":null},{"$f":"IFERROR((N15-I15)/I15,0)","v":null}]
[null,"Total Pasivos",{"$f":"SUM(C11:C15)","v":null},{"$f":"SUM(D11:D15)","v":null},{"$f":"SUM(E11:E15)","v":null},{"$f":"IFERROR(C16/C$16,0)","v":null},{"$f":"IFERROR(D16/D$16,0)","v":null},{"$f":"SUM(H11:H15)","v":null},{"$f":"SUM(I11:I15)","v":null},{"$f":"SUM(J11:J15)","v":null},{"$f":"IFERROR(H16/H$16,0)","v":null},{"$f":"IFERROR(I16/I$16,0)","v":null},{"$f":"SUM(M11:M15)","v":null},{"$f":"SUM(N11:N15)","v":null},{"$f":"SUM(O11:O15)","v":null},{"$f":"IFERROR(M16/M$16,0)","v":null},{"$f":"IFERROR(N16/N$16,0)","v":null},{"$f":"IFERROR((M16-H16)/H16,0)","v":null},{"$f":"IFERROR((N16-I16)/I16,0)","v":null},{"$f":"SUM(T11:T15)","v":null}]

{"sheet":"Cuadro 6","index":10,"n_rows":23,"n_cols":4,"rows_kept":23,"cut":false,"hidden":false,"merged":[[7,0,7,3],[5,0,5,3]]}
[]
[]
[]
[]
[]
["CUADRO 6 - ACTIVIDADES ENTIDAD TERRITORIAL - PSFF ESE\n(ANUAL)"]
["PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":null},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":null}]
["INFORME DE SEGUIMIENTO"]
["COD","Concepto","No.","Observaciones"]
[1,"Informes de seguimiento del PSFF remitidos a la Junta Directiva y al Gerente"]
[2,"Visitas de seguimiento al PSFF"]
[3,"Visitas de verificación condiciones de habilitación ESE en PSFF (De acuerdo con el Documento de RED viabilizado por el Ministerio de Salud y Protección Social)"]
[4,"Reuniones de seguimiento preparación para la acreditación ESE en PSFF"]
[5,"Revisión de informes de monitoreo PSFF ESE"]
[6,"Informes de seguimiento PSFF presentados al MHCP"]
[7,"Reuniones de asitencia técnica elaboración PSFF"]
[8,"Reuniones de asistencia técnica elaboración propuesta modificación PSFF"]
[9,"Reuniones de asistencia técnica de negociación del encargo fiduciario"]
[10,"ESE con PSFF viabilizado en la vigencia"]
[11,"ESE con version preliminar PSFF en trámite "]
[12,"ESE con PSFF presentado a la Sede electronica en tramite"]
[13,"ESE que no han presentado versión preliminar PSFF"]
[14,"Profesionales asignados a PSFF"]

{"sheet":"RESUMEN","index":11,"n_rows":66,"n_cols":14,"rows_kept":66,"cut":false,"hidden":false,"merged":[[6,11,6,12],[65,8,65,10],[27,8,27,10],[13,9,13,10],[59,1,65,1],[2,7,2,13],[56,9,56,10],[18,9,18,10],[3,11,3,13],[12,9,12,10],[61,8,61,10],[23,8,23,10],[3,1,3,4],[4,8,4,10],[52,9,52,10],[22,8,22,10],[14,9,14,10],[7,8,7,10],[42,1,51,1],[24,8,24,10],[2,1,2,4],[4,11,4,12],[53,1,57,1],[63,8,63,10],[7,11,7,12],[54,9,54,10],[28,8,28,10],[62,8,62,10],[9,8,9,10],[19,9,19,10],[32,1,40,1],[53,9,53,10],[58,8,58,10],[59,8,59,10],[15,9,15,10],[8,8,8,10],[30,8,30,10],[12,1,21,1],[64,8,64,10],[9,11,9,12],[3,5,3,10],[29,8,29,10],[21,9,21,10],[8,11,8,12],[55,9,55,10],[5,8,5,10],[10,8,10,10],[20,9,20,10],[11,9,11,10],[5,11,5,12],[26,8,26,10],[5,1,10,1],[60,8,60,10],[17,9,17,10],[10,11,10,12],[25,8,25,10],[23,1,30,1],[57,9,57,10],[6,8,6,10],[16,9,16,10]]}
[]
[]
[null,"PERIODO DE CORTE",null,null,null,{"$f":"+'Datos ESE'!C2","v":null},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":null}]
[null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES",null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,"RESUMEN DE SOPORTE AL INFORME DE SEGUIMIENTO"]
[null,"Tipo de reporte","COD","COD_ALT","Categoría de la medida","EJECUCIÓN ACUMULADA AL CIERRE DEL AÑO ANTERIOR (%)","EJECUCIÓN ACUMULADA AL TRIMESTRE DE CORTE (%)","EJECUCIÓN ACUMULADA ESPERADA AL FINAL DE LA VIGENCIA (%)","ANÁLISIS",null,null,"% CUMPLIMIENTO",null,"CONCLUSIONES SEGUIMIENTO"]
[null,"1. MEDIDAS - AVANCES (Datos Cuadro 1)","M.1","M.1","Fortalecimiento de los ingresos de las ESE",{"$f":"+'Cuadro 1'!C57","v":null},{"$f":"+'Cuadro 1'!H57","v":null},{"$f":"+'Cuadro 1'!J57","v":null}]
[null,null,"M.2","M.2","Racionalización del gasto",{"$f":"+'Cuadro 1'!C58","v":null},{"$f":"+'Cuadro 1'!H58","v":null},{"$f":"+'Cuadro 1'!J58","v":null}]
[null,null,"M.3","M.3","Reestructuración de la deuda",{"$f":"+'Cuadro 1'!C59","v":null},{"$f":"+'Cuadro 1'!H59","v":null},{"$f":"+'Cuadro 1'!J59","v":null}]
[null,null,"M.4","M.4","Reorganización administrativa",{"$f":"+'Cuadro 1'!C60","v":null},{"$f":"+'Cuadro 1'!H60","v":null},{"$f":"+'Cuadro 1'!J60","v":null}]
[null,null,"M.5","M.5","Saneamiento de pasivos",{"$f":"+'Cuadro 1'!C61","v":null},{"$f":"+'Cuadro 1'!H61","v":null},{"$f":"+'Cuadro 1'!J61","v":null}]
[null,null,"M.6","M.6","Otros",{"$f":"+'Cuadro 1'!C62","v":null},{"$f":"+'Cuadro 1'!H62","v":null},{"$f":"+'Cuadro 1'!J62","v":null}]
[null,"Tipo de reporte","COD","COD_ALT","Concepto","PRESUPUESTO VIGENCIA PSFF","Total acumulado (Flujo Financiero)","PESO %","% CUMPLIMIENTO","ANÁLISIS",null,"EJECUCIÓN PRESUPUESTAL (SIHO)","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"2.  FLUJO FINANCIERO (Datos cuadro 2)","F.I1",1,"Ingresos",{"$f":"SUM(F14:F16)","v":null},{"$f":"SUM(G14:G16)","v":null},{"$f":"IFERROR(G13/$G$13,0)","v":null},{"$f":"IF(IFERROR(G13/F13,0)>=1,1,IFERROR(ROUND(G13/F13,2),0))","v":null},null,null,{"$f":"+'Cuadro 2'!I1683+'Cuadro 2'!I1696","v":null},{"$f":"+'Cuadro 2'!H1683+'Cuadro 2'!H1696","v":null}]
[null,null,"F.I10","1.0","Disponibilidad Inicial",{"$f":"+'Cuadro 2'!E1684+'Cuadro 2'!E1697","v":null},{"$f":"+'Cuadro 2'!F1684+'Cuadro 2'!F1697","v":null},{"$f":"IFERROR(G14/$G$13,0)","v":null},{"$f":"IF(IFERROR(G14/F14,0)>=1,1,IFERROR(ROUND(G14/F14,2),0))","v":null},null,null,{"$f":"+'Cuadro 2'!I1684+'Cuadro 2'!I1697","v":null},{"$f":"+'Cuadro 2'!H1684+'Cuadro 2'!H1697","v":null}]
[null,null,"F.I11","1.1","Ingresos Corrientes",{"$f":"+'Cuadro 2'!E1685+'Cuadro 2'!E1698","v":null},{"$f":"+'Cuadro 2'!F1698+'Cuadro 2'!F1685","v":null},{"$f":"IFERROR(G15/$G$13,0)","v":null},{"$f":"IF(IFERROR(G15/F15,0)>=1,1,IFERROR(ROUND(G15/F15,2),0))","v":null},null,null,{"$f":"+'Cuadro 2'!I1685+'Cuadro 2'!I1698","v":null},{"$f":"+'Cuadro 2'!H1685+'Cuadro 2'!H1698","v":null}]
[null,null,"F.I12","1.2","Recursos de Capital",{"$f":"+'Cuadro 2'!E1699+'Cuadro 2'!E1686","v":null},{"$f":"+'Cuadro 2'!F1686+'Cuadro 2'!F1699","v":null},{"$f":"IFERROR(G16/$G$13,0)","v":null},{"$f":"IF(IFERROR(G16/F16,0)>=1,1,IFERROR(ROUND(G16/F16,2),0))","v":null},null,null,{"$f":"+'Cuadro 2'!I1686+'Cuadro 2'!I1699","v":null},{"$f":"+'Cuadro 2'!H1686+'Cuadro 2'!H1699","v":null}]
[null,null,"F.G2",2,"Gastos ",{"$f":"SUM(F18:F21)","v":null},{"$f":"SUM(G18:G21)","v":null},{"$f":"IFERROR(G17/$G$17,0)","v":null},{"$f":"IF(IFERROR(G17/F17,0)>=1,1,IFERROR(ROUND(G17/F17,2),0))","v":null},null,null,{"$f":"+'Cuadro 2'!I1687+'Cuadro 2'!I1700","v":null},{"$f":"+'Cuadro 2'!H1687+'Cuadro 2'!H1700","v":null}]
[null,null,"F.G21","2.1","Funcionamiento",{"$f":"+'Cuadro 2'!E1701+'Cuadro 2'!E1688","v":null},{"$f":"+'Cuadro 2'!F1701+'Cuadro 2'!F1688","v":null},{"$f":"IFERROR(G18/$G$17,0)","v":null},{"$f":"IF(IFERROR(G18/F18,0)>=1,1,IFERROR(ROUND(G18/F18,2),0))","v":null},null,null,{"$f":"+'Cuadro 2'!I1688+'Cuadro 2'!I1701","v":null},{"$f":"+'Cuadro 2'!H1688+'Cuadro 2'!H1701","v":null}]
[null,null,"F.G22","2.2","Servicio de la Deuda Pública",{"$f":"+'Cuadro 2'!E1689","v":null},{"$f":"+'Cuadro 2'!F1689","v":null},{"$f":"IFERROR(G19/$G$17,0)","v":null},{"$f":"IF(IFERROR(G19/F19,0)>=1,1,IFERROR(ROUND(G19/F19,2),0))","v":null},null,null,{"$f":"+'Cuadro 2'!I1689","v":null},{"$f":"+'Cuadro 2'!H1689","v":null}]
[null,null,"F.G23","2.3","Inversion",{"$f":"+'Cuadro 2'!E1702+'Cuadro 2'!E1690","v":null},{"$f":"+'Cuadro 2'!F1702+'Cuadro 2'!F1690","v":null},{"$f":"IFERROR(G20/$G$17,0)","v":null},{"$f":"IF(IFERROR(G20/F20,0)>=1,1,IFERROR(ROUND(G20/F20,2),0))","v":null},null,null,{"$f":"+'Cuadro 2'!I1690+'Cuadro 2'!I1702","v":null},{"$f":"+'Cuadro 2'!H1690+'Cuadro 2'!H1702","v":null}]
[null,null,"F.G24","2.4","Gastos de Operación Comercial ",{"$f":"+'Cuadro 2'!E1691","v":null},{"$f":"+'Cuadro 2'!F1691","v":null},{"$f":"IFERROR(G21/$G$17,0)","v":null},{"$f":"IF(IFERROR(G21/F21,0)>=1,1,IFERROR(ROUND(G21/F21,2),0))","v":null},null,null,{"$f":"+'Cuadro 2'!I1691","v":null},{"$f":"+'Cuadro 2'!H1691","v":null}]
[null,null,"F.P","T","Equilibrio Presupuestal ",{"$f":"F13-F17","v":null},{"$f":"G13-G17","v":null},0,0,null,null,{"$f":"+'Cuadro 2'!I1692+'Cuadro 2'!I1703","v":null}]
[null,"Tipo de reporte","COD",null,"Concepto","META ANUAL EN UVR","AVANCE EN UVR","% CUMPLIMIENTO","ANÁLISIS",null,null,"ACUMULADO AL TRIMESTRE QUE INFORMA","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"3.  PRODUCCIÓN  (Datos Cuadro 3)","P.1","3.1.","Total Urgencias",{"$f":"+'Cuadro 3'!H207","v":null},{"$f":"+'Cuadro 3'!M207","v":null},{"$f":"+'Cuadro 3'!N207","v":null},null,null,null,{"$f":"+'Cuadro 3'!O207","v":null},{"$f":"+'Cuadro 3'!P207","v":null}]
[null,null,"P.2","3.2.","Total Servicios Ambulatorios",{"$f":"+'Cuadro 3'!H208","v":null},{"$f":"+'Cuadro 3'!M208","v":null},{"$f":"+'Cuadro 3'!N208","v":null},null,null,null,{"$f":"+'Cuadro 3'!O208","v":null},{"$f":"+'Cuadro 3'!P208","v":null}]
[null,null,"P.3","3.3.","Total Hospitalización",{"$f":"+'Cuadro 3'!H209","v":null},{"$f":"+'Cuadro 3'!M209","v":null},{"$f":"+'Cuadro 3'!N209","v":null},null,null,null,{"$f":"+'Cuadro 3'!O209","v":null},{"$f":"+'Cuadro 3'!P209","v":null}]
[null,null,"P.4","3.4.","Total Quirófanos y Salas de Parto",{"$f":"+'Cuadro 3'!H210","v":null},{"$f":"+'Cuadro 3'!M210","v":null},{"$f":"+'Cuadro 3'!N210","v":null},null,null,null,{"$f":"+'Cuadro 3'!O210","v":null},{"$f":"+'Cuadro 3'!P210","v":null}]
[null,null,"P.5","3.5.","Total Apoyo Diagnóstico",{"$f":"+'Cuadro 3'!H211","v":null},{"$f":"+'Cuadro 3'!M211","v":null},{"$f":"+'Cuadro 3'!N211","v":null},null,null,null,{"$f":"+'Cuadro 3'!O211","v":null},{"$f":"+'Cuadro 3'!P211","v":null}]
[null,null,"P.6","3.6.","Total Apoyo Terapéutico",{"$f":"+'Cuadro 3'!H212","v":null},{"$f":"+'Cuadro 3'!M212","v":null},{"$f":"+'Cuadro 3'!N212","v":null},null,null,null,{"$f":"+'Cuadro 3'!O212","v":null},{"$f":"+'Cuadro 3'!P212","v":null}]
[null,null,"P.7","3.7.","Total Servicios Conexos a la Salud",{"$f":"+'Cuadro 3'!H213","v":null},{"$f":"+'Cuadro 3'!M213","v":null},{"$f":"+'Cuadro 3'!N213","v":null},null,null,null,{"$f":"+'Cuadro 3'!O213","v":null},{"$f":"+'Cuadro 3'!P213","v":null}]
[null,null,"P.8","3.8.","Total Producción",{"$f":"SUM(F24:F30)","v":null},{"$f":"SUM(G24:G30)","v":null},{"$f":"+'Cuadro 3'!N214","v":null},null,null,null,{"$f":"+'Cuadro 3'!O214","v":null},{"$f":"+'Cuadro 3'!P214","v":null}]
[null,"Tipo de reporte","COD",null,"Concepto","FUENTES PROGRAMADAS A LA FECHA DE INICIO PSFF","FUENTES PROGRAMADAS AL CORTE DE LA VIGENCIA","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","% CUMPLIMIENTO","SALDO PENDIENTE POR RECAUDAR AL CIERRE DEL TRIMESTRE","ANÁLISIS","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"4.  RECAUDO FUENTES PSFF (Dato Cuadro 2A)","1",1,"Recursos de la ESE",{"$f":"+'Cuadro 2A'!F55","v":null},{"$f":"+'Cuadro 2A'!G55","v":null},{"$f":"+'Cuadro 2A'!N55","v":null},{"$f":"IFERROR(+H33/F33,0)","v":null},{"$f":"F33-H33","v":null},null,{"$f":"+'Cuadro 2A'!O55","v":null},{"$f":"IFERROR(L33/F33,0)","v":null}]
[null,null,"2",2,"Saldos Cuentas Maestras (Art. 2 Ley 1608/13)",{"$f":"+'Cuadro 2A'!F56","v":null},{"$f":"+'Cuadro 2A'!G56","v":null},{"$f":"+'Cuadro 2A'!N56","v":null},{"$f":"IFERROR(+H34/F34,0)","v":null},{"$f":"F34-H34","v":null},null,{"$f":"+'Cuadro 2A'!O56","v":null},{"$f":"IFERROR(L34/F34,0)","v":null}]
[null,null,"3",3,"Excedentes rentas cedidas 2012 y 2013 (Art. 4 Ley 1608/13)",{"$f":"+'Cuadro 2A'!F57","v":null},{"$f":"+'Cuadro 2A'!G57","v":null},{"$f":"+'Cuadro 2A'!N57","v":null},{"$f":"IFERROR(+H35/F35,0)","v":null},{"$f":"F35-H35","v":null},null,{"$f":"+'Cuadro 2A'!O57","v":null},{"$f":"IFERROR(L35/F35,0)","v":null}]
[null,null,"4",4,"Recursos FONSAET (Art. 7 Ley 1608/13)",{"$f":"+'Cuadro 2A'!F58","v":null},{"$f":"+'Cuadro 2A'!G58","v":null},{"$f":"+'Cuadro 2A'!N58","v":null},{"$f":"IFERROR(+H36/F36,0)","v":null},{"$f":"F36-H36","v":null},null,{"$f":"+'Cuadro 2A'!O58","v":null},{"$f":"IFERROR(L36/F36,0)","v":null}]
[null,null,"5",5,"Recursos destinados por el Departamento para PSFF",{"$f":"+'Cuadro 2A'!F59","v":null},{"$f":"+'Cuadro 2A'!G59","v":null},{"$f":"+'Cuadro 2A'!N59","v":null},{"$f":"IFERROR(+H37/F37,0)","v":null},{"$f":"F37-H37","v":null},null,{"$f":"+'Cuadro 2A'!O59","v":null},{"$f":"IFERROR(L37/F37,0)","v":null}]
[null,null,"6",6,"Recursos destinados por el Distrito para PSFF",{"$f":"+'Cuadro 2A'!F60","v":null},{"$f":"+'Cuadro 2A'!G60","v":null},{"$f":"+'Cuadro 2A'!N60","v":null},{"$f":"IFERROR(+H38/F38,0)","v":null},{"$f":"F38-H38","v":null},null,{"$f":"+'Cuadro 2A'!O60","v":null},{"$f":"IFERROR(L38/F38,0)","v":null}]
[null,null,"7",7,"Recursos destinados por el Municipio para PSFF",{"$f":"+'Cuadro 2A'!F61","v":null},{"$f":"+'Cuadro 2A'!G61","v":null},{"$f":"+'Cuadro 2A'!N61","v":null},{"$f":"IFERROR(+H39/F39,0)","v":null},{"$f":"F39-H39","v":null},null,{"$f":"+'Cuadro 2A'!O61","v":null},{"$f":"IFERROR(L39/F39,0)","v":null}]
[null,null,"8",8,"Recursos de la Nación para PSFF",{"$f":"+'Cuadro 2A'!F62","v":null},{"$f":"+'Cuadro 2A'!G62","v":null},{"$f":"+'Cuadro 2A'!N62","v":null},{"$f":"IFERROR(+H40/F40,0)","v":null},{"$f":"F40-H40","v":null},null,{"$f":"+'Cuadro 2A'!O62","v":null},{"$f":"IFERROR(L40/F40,0)","v":null}]
[null,null,"9","L","Total Fuentes",{"$f":"SUM(F33:F40)","v":null},{"$f":"SUM(G33:G40)","v":null},{"$f":"SUM(H33:H40)","v":null},{"$f":"IFERROR(+H41/F41,0)","v":null},{"$f":"F41-H41","v":null},null,{"$f":"+L33+L34+L35+L36+L37+L38+L39+L40","v":null},{"$f":"IFERROR(L41/F41,0)","v":null}]
[null,"Tipo de reporte","COD",null,"Concepto","VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","VALOR TOTAL PROGRAMADO DE PASIVOS AL CORTE DE LA VIGENCIA","PAGOS ACUMULADOS DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","% CUMPLIMIENTO","SALDO PENDIENTE POR PAGAR AL CIERRE DEL TRIMESTRE","ANÁLISIS","PAGOS ACUMULADOS DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"5. PAGO DEL PASIVO PSFF (Datos CUADRO 2A)","M","M","COSTO MEDIDAS PSFF",{"$f":"+'Cuadro 2A'!F68","v":null},{"$f":"+'Cuadro 2A'!G68","v":null},{"$f":"+'Cuadro 2A'!N68","v":null},{"$f":"IFERROR(+H43/F43,0)","v":null},{"$f":"F43-H43","v":null},null,{"$f":"+'Cuadro 2A'!O68","v":null},{"$f":"IFERROR(L43/F43,0)","v":null}]
[null,null,"P","P","Pago de Pasivos  ",{"$f":"+'Cuadro 2A'!F69","v":null},{"$f":"+'Cuadro 2A'!G69","v":null},{"$f":"+'Cuadro 2A'!N69","v":null},{"$f":"IFERROR(+H44/F44,0)","v":null},{"$f":"F44-H44","v":null},null,{"$f":"+'Cuadro 2A'!O69","v":null},{"$f":"IFERROR(L44/F44,0)","v":null}]
[null,null,"P.1","P.1","Acreencias Laborales  + Servicios Personales Indirectos",{"$f":"+'Cuadro 2A'!F70","v":null},{"$f":"+'Cuadro 2A'!G70","v":null},{"$f":"+'Cuadro 2A'!N70","v":null},{"$f":"IFERROR(+H45/F45,0)","v":null},{"$f":"F45-H45","v":null},null,{"$f":"+'Cuadro 2A'!O70","v":null},{"$f":"IFERROR(L45/F45,0)","v":null}]
[null,null,"P.2","P.2","Entidades Públicas y de Seguridad Social ",{"$f":"+'Cuadro 2A'!F71","v":null},{"$f":"+'Cuadro 2A'!G71","v":null},{"$f":"+'Cuadro 2A'!N71","v":null},{"$f":"IFERROR(+H46/F46,0)","v":null},{"$f":"F46-H46","v":null},null,{"$f":"+'Cuadro 2A'!O71","v":null},{"$f":"IFERROR(L46/F46,0)","v":null}]
[null,null,"P.3","P.3","Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)",{"$f":"+'Cuadro 2A'!F72","v":null},{"$f":"+'Cuadro 2A'!G72","v":null},{"$f":"+'Cuadro 2A'!N72","v":null},{"$f":"IFERROR(+H47/F47,0)","v":null},{"$f":"F47-H47","v":null},null,{"$f":"+'Cuadro 2A'!O72","v":null},{"$f":"IFERROR(L47/F47,0)","v":null}]
[null,null,"P.4","P.4","Obligaciones financieras ",{"$f":"+'Cuadro 2A'!F73","v":null},{"$f":"+'Cuadro 2A'!G73","v":null},{"$f":"+'Cuadro 2A'!N73","v":null},{"$f":"IFERROR(+H48/F48,0)","v":null},{"$f":"F48-H48","v":null},null,{"$f":"+'Cuadro 2A'!O73","v":null},{"$f":"IFERROR(L48/F48,0)","v":null}]
[null,null,"P.5","P.5","Demás acreedores externos",{"$f":"+'Cuadro 2A'!F74","v":null},{"$f":"+'Cuadro 2A'!G74","v":null},{"$f":"+'Cuadro 2A'!N74","v":null},{"$f":"IFERROR(+H49/F49,0)","v":null},{"$f":"F49-H49","v":null},null,{"$f":"+'Cuadro 2A'!O74","v":null},{"$f":"IFERROR(L49/F49,0)","v":null}]
[null,null,"P.6","P.6","Otros pasivos",{"$f":"+'Cuadro 2A'!F75","v":null},{"$f":"+'Cuadro 2A'!G75","v":null},{"$f":"+'Cuadro 2A'!N75","v":null},{"$f":"IFERROR(+H50/F50,0)","v":null},{"$f":"F50-H50","v":null},null,{"$f":"+'Cuadro 2A'!O75","v":null},{"$f":"IFERROR(L50/F50,0)","v":null}]
[null,null,"P.6.1","P.6.1","Provisiones para contingencias",{"$f":"+'Cuadro 2A'!F76","v":null},{"$f":"+'Cuadro 2A'!G76","v":null},{"$f":"+'Cuadro 2A'!N76","v":null},{"$f":"IFERROR(+H51/F51,0)","v":null},{"$f":"F51-H51","v":null},null,{"$f":"+'Cuadro 2A'!O76","v":null},{"$f":"IFERROR(L51/F51,0)","v":null}]
[null,null,"P.6.2","P.6.2","Otros ",{"$f":"+'Cuadro 2A'!F77","v":null},{"$f":"+'Cuadro 2A'!G77","v":null},{"$f":"+'Cuadro 2A'!N77","v":null},{"$f":"IFERROR(+H52/F52,0)","v":null},{"$f":"F52-H52","v":null},null,{"$f":"+'Cuadro 2A'!O77","v":null},{"$f":"IFERROR(L52/F52,0)","v":null}]
[null,"Tipo de reporte","COD",null,"Concepto","PASIVOS AL CORTE QUE FUE CATEGORIZADA LA ESE","PASIVOS AL CORTE QUE FUE VIABILIZADO EL PSFF","PASIVO AL CORTE PERIODO INFORMADO","VARIACIONES (%)\nPSV VIABILIZADA ESE /PASV CORTE TRIMESTRE","ANÁLISIS",null,"PASIVO AL CORTE PERIODO INFORMADO","VARIACIONES (%)\nPSV VIABILIZADA ESE /PASV CORTE TRIMESTRE","CONCLUSIONES SEGUIMIENTO"]
[null,"5A. SALDO DEL PASIVO CONTABLE","2.3",null,"Prestamos por Pagar",{"$f":"+'Cuadro 5'!E11","v":null},{"$f":"+'Cuadro 5'!J11","v":null},{"$f":"+'Cuadro 5'!O11","v":null},{"$f":"IFERROR(+(H54-G54)/G54,0)","v":null},null,null,{"$f":"+'Cuadro 5'!T11","v":null},{"$f":"IFERROR(+(L54-I54)/I54,0)","v":null}]
[null,null,"2.4",null,"Cuentas por Pagar",{"$f":"+'Cuadro 5'!E12","v":null},{"$f":"+'Cuadro 5'!J12","v":null},{"$f":"+'Cuadro 5'!O12","v":null},{"$f":"IFERROR(+(H55-G55)/G55,0)","v":null},null,null,{"$f":"+'Cuadro 5'!T12","v":null},{"$f":"IFERROR(+(L55-I55)/I55,0)","v":null}]
[null,null,"2.5",null,"Beneficios a Empleados",{"$f":"+'Cuadro 5'!E13","v":null},{"$f":"+'Cuadro 5'!J13","v":null},{"$f":"+'Cuadro 5'!O13","v":null},{"$f":"IFERROR(+(H56-G56)/G56,0)","v":null},null,null,{"$f":"+'Cuadro 5'!T13","v":null},{"$f":"IFERROR(+(L56-I56)/I56,0)","v":null}]
[null,null,"2.7",null,"Provisiones",{"$f":"+'Cuadro 5'!E14","v":null},{"$f":"+'Cuadro 5'!J14","v":null},{"$f":"+'Cuadro 5'!O14","v":null},{"$f":"IFERROR(+(H57-G57)/G57,0)","v":null},null,null,{"$f":"+'Cuadro 5'!T14","v":null},{"$f":"IFERROR(+(L57-I57)/I57,0)","v":null}]
[null,null,"2.9",null,"Otros Pasivos",{"$f":"+'Cuadro 5'!E15","v":null},{"$f":"+'Cuadro 5'!J15","v":null},{"$f":"+'Cuadro 5'!O15","v":null},{"$f":"IFERROR(+(H58-G58)/G58,0)","v":null},null,null,{"$f":"+'Cuadro 5'!T15","v":null},{"$f":"IFERROR(+(L58-I58)/I58,0)","v":null}]
[null,"Tipo de reporte","COD",null,"Concepto","TOTAL ACUMULADO ANUAL (FLUJO FINANCIERO)","RECAUDO ACUMULADO ANUAL A TRAVÉS DEL ENCARGO FIDUCIARIO","% DE RECAUDO A TRAVÉS DEL ENCARGO FIDUCIARIO","ANÁLISIS",null,null,"RECAUDO ACUMULADO ANUAL A TRAVÉS DEL ENCARGO FIDUCIARIO","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"6. CUMPLIMIENTO DEL ENCARGO FIDUCIARIO ","EF.1","EF.1","Recaudo",{"$f":"F61+F62","v":null},{"$f":"G61+G62","v":null},{"$f":"IF(IFERROR(G60/F60,0)>=1,1,IFERROR(ROUND(G60/F60,2),0))","v":null},null,null,null,{"$f":"L61+L62","v":null},{"$f":"IFERROR(+L60/F60,0)","v":null}]
[null,null,"EF.2","1","Operación Corriente",{"$f":"+'Cuadro 2'!F1683","v":null},null,{"$f":"IF(IFERROR(G61/F61,0)>=1,1,IFERROR(ROUND(G61/F61,2),0))","v":null},null,null,null,null,{"$f":"IFERROR(+L61/F61,0)","v":null}]
[null,null,"EF.3","L","Fuentes de Financiación PSFF",{"$f":"+'Cuadro 2'!F1696","v":null},null,{"$f":"IF(IFERROR(G62/F62,0)>=1,1,IFERROR(ROUND(G62/F62,2),0))","v":null},null,null,null,null,{"$f":"IFERROR(+L62/F62,0)","v":null}]
[null,null,"EF.4","EF.4","Pagos",{"$f":"F64+F65+F66","v":null},{"$f":"G64+G65+G66","v":null},{"$f":"IF(IFERROR(G63/F63,0)>=1,1,IFERROR(ROUND(G63/F63,2),0))","v":null},null,null,null,{"$f":"L64+L65+L66","v":null},{"$f":"IFERROR(+L63/F63,0)","v":null}]
[null,null,"EF.5","2","Operación Corriente",{"$f":"+'Cuadro 2'!F1687","v":null},null,{"$f":"IF(IFERROR(G64/F64,0)>=1,1,IFERROR(ROUND(G64/F64,2),0))","v":null},null,null,null,null,{"$f":"IFERROR(+L64/F64,0)","v":null}]
[null,null,"EF.6","M","Costo de Medidas PSFF",{"$f":"+'Cuadro 2'!F1702","v":null},null,{"$f":"IF(IFERROR(G65/F65,0)>=1,1,IFERROR(ROUND(G65/F65,2),0))","v":null},null,null,null,null,{"$f":"IFERROR(+L65/F66,0)","v":null}]
[null,null,"EF.7","P.6.1","Pasivos PSFF",{"$f":"+'Cuadro 2'!F1701","v":null},null,{"$f":"IF(IFERROR(G66/F66,0)>=1,1,IFERROR(ROUND(G66/F66,2),0))","v":null},null,null,null,null,{"$f":"IFERROR(+L66/F66,0)","v":null}]

{"sheet":"Cuadro 31","index":12,"n_rows":197,"n_cols":43,"rows_kept":197,"cut":false,"hidden":false,"merged":[[1,18,1,19],[1,16,1,17],[1,20,1,21],[1,22,1,36],[1,3,1,9]]}
[null,null,null,null,"Volver al Menú",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-01-01","2024-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reorganización administrativa",4]
[null,null,null,"CUADRO 31 MATRIZ DE MEDIDAS PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO ",null,null,null,null,null,null,null,null,null,642000000,null,null,"TIPO DE IMPACTO ESPERADO SOBRE LOS INGRESOS",null,"TIPO DE IMPACTO ESPERADO SOBRE LOS GASTOS",null,"CRONOGRAMA",null,"RESULTADO ACUMULADO ESPERADO (% DE CUMPLIMIENTO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saneamiento de pasivos",5]
["COD","CAT","ASP","CATEGORÍA DE LA MEDIDA","ASPECTO A SER INTERVENIDO","PROBLEMA IDENTIFICADO Y CAUSA QUE LO GENERA","MEDIDA PROPUESTA","RELACIÓN DE ACTIVIDADES","DESCRIPCIÓN DE LA META","DESCRIPCIÓN DEL INDICADOR","PERIODICIDAD DE LA MEDICIÓN","PERIODO","LINEA DE BASE","COSTO DE LA MEDIDA","RESPONSABLE DE LA MEDIDA","SOPORTE DEL CUMPLIMIENTO DE LA MEDIDA ","TIPO DE IMPACTO ","JUSTIFICACIÓN","TIPO DE IMPACTO ","JUSTIFICACIÓN","FECHA INICIAL (DD/MM/AAAA)","FECHA FINAL (DD/MM/YYYY)",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,"OBSERVACIONES O COMENTARIOS","CARGUE","ERRORES"]
[1,4,2,"Fortalecimiento de los ingresos de las ESE","Entorno","- Problema: El % de participación en realización de cirugía es bajo, frente a los hospitales públicos de mediana complejidad\n - Causa: Ingreso al mercado de nuevas EPS con red propia de prestadores de servicios electivos","D.A. : Presentar y ofertar gerencialmente el portafolio de servicios explícito que presente su programa de estancia hospitalaria adulto mayor, cirugía electiva con apoyo tecnológico en el área laparoscópica y endoscópica y  consulta especializada electiva","1. Presentación gerencial personalizada del portafolio de servicios a los gerentes de las ERP con y sin contrato vigente\n2. Presentación de la sede materno infantil a las directivas de las Entidades responsables del pago del área de influencia","Cubrimiento de la presentación del portafolio a la totalidad de los directivos de las Entidades Responsables del Pago del Área de Influencia.","Porcentaje de cubrimiento de la presentación del portafolio a EAPB","Semestral ",5,0,0,"Gerente ","Acta de visita","Aumento","Incrementa el direccionamiento de la demanda de servicios por parte de las EAPB presentes en el área de influencia",null,null,"2021-08-01","2022-02-01",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B2:E2",null,"Institucional",1]
[2,4,2,"Fortalecimiento de los ingresos de las ESE","Entorno","- Problema: No se puede establecer la competitividad de las tarfias de la Entidad en el mercado\n - Causa: La entidad no cuenta con un programa de costos que le permita determinar rentabilidad de los servicios","F.A. : Determinar los costos de producción y mejorar los márgenes de negociación en el proceso de contratación interinstitucional","Distribución de los costos y gastos por unidad funcional, Evaluar en forma periódica el costo de producción por actividades asistenciales, Establecer márgenes de contratación permitidos que no afecten las finanzas de la ESE","Identificación de costos de producción por actividad asistencial","Costo de producción por actividad asistencial","Trimestral",3,1,0,"Área Contable de la ESE","Informe Trimestral de Costos que detalla el valor promedio unitario por actividad","Aumento","Al identificar los márgenes de negociación tarifaria, le permite a la institución adquirir nuevos mercados",null,null,"2021-10-01","2026-12-01",1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,"El informe debe realizarse en forma trimestral y ser presentado en comité gerencial, que le permita a la alta dirección determinar los márgenes en la contratación para las negociaciones de los contratos con los diferentes pagadores",0,"Problemas_Causas!B3:E3",null,"Administrativo",2]
[3,4,2,"Reorganización administrativa","Institucional","- Problema: No se cumple con el estándar de infraestructura de la Resolución 3100 de 2019 habilitación de servicios\n - Causa: Infraestructura deficiente en las áreas de hospitalización, central de esterilización, urgencias y farmacia","F.O. : Ofertar a corto plazo la nueva infraestructura sede materno infantil y redistribución de áreas ajustados a criterios de habilitación en la sede central.","1)\tRealización de arreglos e infraestructura pendientes en la Sede Materno Infantil para puesta en marcha de la misma\n2)\tPresentación de la novedad Secretaria de Salud Departamental Apertura de Sede\n3)\tReorganización de espacios hospitalarios ","Habilitación de la Sede Materno Infantil de la ESE Hospital San Juan de Dios de Floridablanca","Inscripción y habilitación de la Sede Materno Infantil de la ESE Hospital San Juan de Dios de Floridablanca","Semestral ",5,0,0,"Gerencia, subgerencia, coordinaciones asistenciales, oficina de calidad","Certificado de Habilitación sede Materno Infantil de la ESE Hospital San Juan de Dios de Floridablanca","Aumento","Incrementar a venta de servicios por puesta en marcha de la Sede UMI de la ESE, para cumplir con los estándares mínimos de habilitación en Infraestructura para sala de observación y hospitalización adultos",null,null,"2021-11-01","2022-02-01",1,null,1,1,1,1,1,1,null,null,null,null,null,null,null,"Los costos para los arreglos de infraestructura pendientes para la habilitación de la sede, serán asumidos por la Gobernación de Santander",0,"Problemas_Causas!B5:E5",null,"Jurídico",3]
[4,4,2,"Fortalecimiento de los ingresos de las ESE","Institucional","- Problema: Las limitantes de infraestructura, impide desarrollar adecuadamente el programa de Humanización en la Entidad\n - Causa: Infraestructura de la sede central con áreas insuficientes que generan altas concentraciones de usuarios","D.A. : Optimizar condiciones de competitividad a través deL Mejoramiento de calidad en la atención, implementando el programa de humanización en todos los servicios de la ESE","Diseñar Plan de Humanización que oriente proceso formativo en los colaboradores; Fomentar la cultura de humanización; Adecuar de entornos que favorezcan a las personas y a sus familias, y el talento humano; Mejorar el uso de la tecnología de información","Diseño e implementación del Programa de Humanización de la ESE","% de Socialización a los colaboradores del programa de humanización y evaluación de aprendizajes significativos","Mensual",1,0,0,"Profesional de Psicología","Documento elaborado y formatos de registo de asistencia y de evaluación","Aumento","La humanización está ligada directamente con los efectos de la espiritualidad y la evolución clínico patológica favorable, generando altos niveles de satisfacción durante el ciclo atencional, optimizando las condiciones de competitividad",null,null,"2021-06-01","2026-12-21",0.5,0.5,0.5,0.5,0.9,0.9,0.9,0.9,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B5:E5",null,"Financiero",4]
[5,4,2,"Fortalecimiento de los ingresos de las ESE","Institucional","- Problema: Necesidad de renovación tecnológica en la central de esterilización y lamparas cielíticas para la sede materno infantil\n - Causa: Equipos no son suficientes para la entrada de operación de la UMI en área de esterilización y cirugia","F.O. : Elaborar y presentar el proyecto a la Gobernación de Santander, para la adquisición de los faltantes tecnológicos para la puesta en marcha de la sede materno infanitl de la ESE","Identificación de necesidades de equipos biomédicos faltantes para la sede materno infantil, Presentación del requerimiento a la Gobernación de Santander, Asignación de los recursos o entrega de equipos de acuerdo a lo definido por el ente territorial","Proyecto elaborado para la presentación de la solicitud al Ente Territorial","Elaboración de proyecto para la solicitud de equipos biomédicos requeridos para la operación de la sede UMI de la ESE ","Semestral ",5,0.35,0,"Gerencia, subgerencia, coordinaciones asistenciales, oficina de calidad","Proyecto elaborado y presentado a la Secretaria de Salud Departamental","Aumento","Incremento del ingreso por venta de servicios, por puesta en marcha de la sede Materno Infantil con infraestructura que mejora el nivel de competitividad en el mercado",null,null,"2021-11-01","2022-02-01",0.5,1,0.5,1,1,1,1,1,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B7:E7",null,"Entorno",6]
[6,1,4,"Reorganización administrativa","Institucional","- Problema: No se cuenta con un programa de formación continuada para el talento humano en salud\n - Causa: No actualización de los contenidos temáticos del plan de formación que obedezca a las necesidades de aprendizaje","F.O. : Elaboración de los contenidos temáticos con el personal calificado en el área asitencial y administrativo con el apoyo de los convenios docencia servicio.","Análisis de necesidades de formación; Planificación de las acciones de formación; Definición de los contenidos temáticos a desarrollar; Definición de la duración de las acciones de formación; Determinación de los formadores; Ejecución y Seguimiento","Plan de Formación continua del talento humano anualizado en convenio con instituciones universitarias en práctica actual docente servicio que cubra un porcentaje superior al 90% de los empleados de planta y de contrato de la institución","Lograr un cumplimiento en la ejecución de las actividades programadas en el Plan de Formación y capacitación  superior al 95% ","Mensual",1,0.25,0,"Profesional Universitario - Talento Humano","Documento plan de formación continua documentado \nCertificaciones individualizadas del cumplimiento de formación, oficializada por el Jefe de Talento Humano de la ESE.",null,null,"Disminución","Disminución de costos de No Calidad a través de la cualificación del talento humano","2021-09-01","2026-12-31",0.9,0.9,0.9,0.9,0.9,0.9,1,1,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B8:E8"]
[7,1,1,"Fortalecimiento de los ingresos de las ESE","Institucional","- Problema: El programa de farmaco y tecnovigilancia no se encuentra implementado en todas las unidades funcionales de la ESE\n - Causa: falta de monitorización y retroalimentación al personal en los programas de farmaco y tecnovigilancia","D.O. : Mejoramiento de la calidad de la prestación de servicios con la implementación del programa de farmacovigilancia y tecnovigilancia en todas las áreas funcionales de la ESE.","Divulgar y aplicar las prácticas adecuadas de utilización de dispositivos médicos; Desarrollar actividades de formación en implementación del Programa de Tecnovigilancia y Farmacovigilancia y la gestión de eventos adversos ","Socializar el Programa de Tecnovigilancia y Farmacovigilancia como mínimo al 95% del personal de salud de la ESE","Porcentaje de Socialización del personal de salud en el programa de tecnovigilancia y farmacovigilancia ","Bimensual",2,0,0,"Químico Farmaceuta","Listados de asistencia a las socializaciones",null,null,"Disminución","Disminución de costos de No Calidad a través de la cualificación del talento humano","2021-09-01","2026-12-31",0.75,0.85,0.75,0.85,1,1,1,1,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B10:E10"]
[8,1,2,"Racionalización del gasto","Institucional","- Problema: No cumplimiento de horarios, generando concentración de pacientes y esperas prolongadas\n - Causa: Incumplimiento de agendas de trabajo y programación de citas","D.O. : Definición de agendas de trabajo para el personal asistencial, con el fin de dar cumplimiento estricto a los horarios de atención.","1)\tElaboración de la agenda específica de actividades asistenciales ofertadas por el agente de salud\n2)\tIncorporación de la agenda específica en la minuta contractual\n3)\tMonitorización y evaluación del cumplimiento de las agendas establecidas","Lograr evaluar el rendimiento del personal asistencial con el objetivo de monitorizar en forma permanente el cumplimiento de las agendas contractuales establecidas","Porcentaje de cumplimiento de actividades equivalente por horas contratadas","Mensual",1,0,0,"Coordinadores Médico y de Enfermería","Certificación de los supervisores oficial asistenciales","Aumento","Incremento del ingreso por vía de cumplimiento estricto de las agendas de producción equivalente a las horas contratadas","Disminución","Racionalización del gasto por vía de optimización de recursos equivalente hora / indicador de rendimiento","2021-09-01","2026-12-31",0.3,1,0.3,1,1,1,1,1,null,null,null,null,null,null,null,"Este proceso se realiza en forma conjunta entre la ESE y la empresa encargada del suministro de personal.",0,{"$error":"#N/A"},null,"Mensual",1]
[9,1,2,"Racionalización del gasto","Administrativo","- Problema: Procesos y procedimientos no ajustados al modelo de operación por procesos definido por la E.S.E.\n - Causa: No se encuentran actualizadas el total de caracterizaciones y procesos de la ESE","F.O. : Aplicación de la metodología de gestíón por procesos, por parte de la directiva y líderes de área con el fin de actualizarlas conforme al modelo de operación asistencial y administrativa de la ESE","Elaborar ejecutar el cronograma de asistencia técnica para la actualización de las caracterizaciones de los procesos, Elaborar y ejecutar plan de revisión documental con los procesos; Actualizar listado maestro de documentos institucional y por proceso.","Lograr la actualización, caracterización y estandarización del 100% de los procesos de la ESE.","Expresar el porcentaje procesos debidamente actualizados y estandarizados en la ESE ","Mensual",1,0.36,0,"Oficina de Calidad","Informe De avance del nivel de estandarización y listado maestro de documentos ",null,null,"Disminución","Disminución de costos de No Calidad a través de la cualificación del talento humano","2021-09-01","2022-09-30",0.5,1,0.5,1,1,1,1,1,null,null,null,null,null,null,null,"Debe hacerse una revision en forma anual, sobre el estado de los procesos, la descripción de las actividades se encuentran más detalladas en el documento word.",0,"Problemas_Causas!B14:E14",null,"Bimensual",2]
[10,5,3,"Reorganización administrativa","Administrativo","- Problema: índice de desempeño institucional menor al promedio del grupo par, con resultado del 57,4%\n - Causa: No se ha operativizado todas las políticas de Gestión y Desempeño que hacen parte del MIPG en la Entidad","D.O. : Modernizar y Mejorar los procesos  utilizando el MIPG, desplegando las 16 políticas ya estructuradas, establecido oportunidades de crecimiento, promoviendo la coordinación interinstitucional para mejorar la gestión y desempeño de la entidad","Analizar las observaciones de la Función pública y realizar la priorización institucional para elaboración de acciones; Elaborar y ejecutar el cronograma de trabajo para el desarrollo de las actividades; Monitorizar el nivel de cumplimiento","La Medición del Desempeño Institucional es una operación estadística que mide anualmente la gestión y desempeño de las entidades públicas, proporcionando información para la toma de decisiones en materia de gestión","Índice de Desempeño Institucional","Mensual",1,0.61,0,"Subgerente","Resultado de la autoevaluación plataforma FURAG.  Medición Institucional","Aumento","El talento humano y los recursos administrativos, tecnológicos y financieros se convierten en el soporte para el cumplimiento de las metas institucionales, para fortalecer la capacidad de la ESE en oferta de servicios a la población ","Disminución","El talento humano y los recursos administrativos, tecnológicos y financieros se convierten en el soporte para el cumplimiento de las metas institucionales, para fortalecer la capacidad de la ESE en oferta de servicios a la población ","2022-07-01","2021-12-31",0.63,0.66,0.63,0.66,0.6899999999999999,0.71,0.74,0.77,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B4:E4",null,"Trimestral",3]
[11,5,4,"Fortalecimiento de los ingresos de las ESE","Financiero","- Problema: Disminución de la venta de servicios 2019 Vs 2020 en un 26%\n - Causa: Decrecimiento en la demanda de servicios asistenciales por Pandemia y por salida en el mercado de la EPS Medimás","F.O. : Garantizar una venta de servicios en correspondencia a su capacidad instalada, con crecimientos dependendientes de la dinámica población y transferencias de planes de aseguramiento","Mantener la prestación de servicios ofertados en el portafolio institucional, con su respectivo equivalente de recurso humano bajo los parámetros de rentabilidad establecidos en el PSFF","Cumplimiento en la venta de servicios conforme a lo proyectado en el escenario financiero del PSFF, periodo 2021 -2026","Valor radicado ante las diferentes Entidades responsables por concepto de venta de servicios de salud","Mensual",1,0,0,"Gerente, Subgerente, Coordinadores Asistenciales","Ejecución Presupuestal de Ingresos ","Aumento","Garantizar la sostenibilidad financiera de la ESE a corto mediano y largo plazo",null,null,"2021-01-01","2026-12-31",1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,"El Valor de venta de servicios proyectado en el PSFF es el siguiente:\n2021: $18.731.907.937\n2022:$22.403.610.042\n2023: $22.493.910.473\n2024: $22.556.642.778\n2025: $22.986.827.608\n2026:$23.001.912.600",0,"Problemas_Causas!B18:E18",null,"Cuatrimestral",4]
[12,5,4,"Racionalización del gasto","Financiero","- Problema: Incremento del gasto no programado entre los años 2019 y 2020 por contingencia Pandemia\n - Causa: Falta de montitorización monitorización periódica del gasto en la Entidad","D.A. : Mantener la ejecución del gasto conforme a las proyecciones presentadas en el  Escenario Financiero que hace parte del PSFF","Contabilización de los gastos ejecutados de manera mensual; Monitorización de la ejecución presupuestal de Gastos mensualizada; Presentación a la Gerencia del Nivel de cumplimiento frente a lo programado; Realización de ajustes.","Mantener el nivel de gasto planteado en el escenario financiero del PSFF","Corresponde al valor de los gastos comprometidos y ejecutados en el periodo de evaluación","Mensual",1,0,0,"Gerente, Subgerente, Oficina Presupuesto y Contabilidad","Ejecución Presupuestal de Gastos",null,null,"Aumento","Garantizar la ejecución de gastos o nivel de gasto conforme lo planteado en el PSFF para no generar desequilibrio en el escenario financiero","2021-01-01","2026-12-31",1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,"El Valor de Gasto de funcionamiento proyectado en el PSFF es el siguiente:\n2021: $22.284.278.690\n2022:$23.079.393.030\n2023: $23.536.730.590\n2024: $23.871.064.794\n2025: $24.134.141.212\n2026:$24.232.507.995",0,"Problemas_Causas!B19:E19",null,"Semestral ",5]
[13,5,4,"Fortalecimiento de los ingresos de las ESE","Financiero","- Problema: Bajo nivel de recuperación de cartera por venta de servicios de salud\n - Causa: Deficientes acciones persuasivas, y jurídicas que tengan como fin la intervención frente a incumplimientos de pago","D.O. : Garantizar un nivel de recuperación de cartera, dependiente de procesos básicos y apoyo de orden territorial en el flujo de recursos","Proceso de trazabilidad de la factura; Utilización de los mecanismos que la Ley permita para realizar el proceso de gestión de cobro de las deudas; Actualización de la depuración de los recursos que se encuentran en los depósitos judiciales ","Lograr la recuperación del 53% de recuperación de las cuentas por cobrar de la vigencia actual y el 100% del rezago de la vigencia anterior","Corresponde a los recursos recuperados de la facturación radicada en la vigencia corriente","Mensual",1,0.33,0,"Gerente, Proceso de Cartera de la ESE","Ejecución Presupuestal donde conste el valor de recaudo de la vigencia actual y recaudo de vigencia anterior","Aumento","Garantizar la sostenibilidad financiera de la ESE a corto mediano y largo plazo",null,null,"2021-01-01","2026-12-31",1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,"La ESE Proyecta el 100% en la meta, porque debe recaudar de la venta de servicios lo siguiente:\n2021: $20.940.035.455\n2022:$22.922.754.592\n2023: $24.277.395.542\n2024: $23.405.033.143\n2025: $23.388.225.800\n2026:$23.480.475.045",0,"Problemas_Causas!B20:E20",null,"Anual",6]
[14,1,4,"Saneamiento de pasivos","Financiero","- Problema: No generación de excedentes que garanticen el pago de pasivos de la ESE\n - Causa: Incumplimiento de pago por venta de servicios por parte de las ERP","D.O. : Lograr la asignación de recursos externos para el pago exclusivo de obligaciones o cuentas por pagar reconocidas por la ESE","Implementar el comité de Pago de la ESE para la priorización de los pagos de sus; Cancelar las obligaciones que se encuentran debidamente soportadas y con exigibilidad para pago; Presentar informe a la Junta Directiva de la ESE ","Lograr el pago del total de pasivos a corte de 31 de diciembre de 2020 y evitar la generación de más pasivo","Valor de pago de pasivos con recursos externos del orden departamental","Anual",6,0,0,"Gerente y comité de pagos ","Ejecución Presupuestal de Gastos",null,null,"Disminución","Disminución de las cuentas por pagar reconocidas por la ESE en un valor de $19.177 millones de pesos","2021-09-01","2027-12-31",0.165,0.339,0.165,0.339,0.613,0.742,0.855,1,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B21:E21"]
[15,1,4,"Reorganización administrativa","Jurídico","- Problema: Cargue incompleto de información en el SIHO de los procesos judiciales que conforman el inventario de la Entidad\n - Causa: No se realiza entrega de información entre apoderados y no se ha definido personal encargado de cargar esta información","D.A. : Estandarización del proceso de entrega por cambio de apoderado judicial institucional en su contenido particular del inventario de los procesos judiciales de la ESE","Definición de los procesos judiciales en curso\nElaboración de tablero de control que permita su trazabilidad\nDiseño de proceso de entrega del inventario de procesos judiciales por cambio de apoderado judicial\nSocialización del proceso definido ","Proceso estandarizado de entrega de inventario de procesos judiciales por cambio de apoderado judicial","Proceso estandarizado de entrega de inventario de procesos judiciales por cambio de apoderado judicial","Anual",6,0,0,"Subgerente y Asesor Jurídico","Proceso documentado y estandarizado",null,null,"Disminución","Reducción del riesgo de pérdida económica por no atención oportuna y pertinente de los procesos judiciales en contra de la ESE","2021-10-01","2021-12-31",1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B21:E21"]
[16,1,6,"Reorganización administrativa","Financiero","- Problema: Inconsistencias en información reportada en el SIHO con lo reportado en el CHIP, en clasificación de las CxP y las CxC\n - Causa: La clasificación de lo corriente y lo no corriente solo se realiza en el SIHO y no en el CHIP","D.O. : Realizar el registro y clasificación en los informes reportados en el CHIP por edades de las cuentas por pagar y cuentas por cobrar","Determinar las edades de las CxP, conforme a la radicación y contabilización de factura equivalente\nDeterminar las edades de las CxC conforme a la factura de venta radicada ante las ERP\nSeguimiento permanente que garantice la clasificación adecuada ","Clasificación adecuada de lo corriente y no corriente en el informe CHIP, presentado en forma trimestral","Informe de las edades de las cuentas por pagar y las cuentas por cobrar reportado en el CHIP ","Trimestral",3,0,0,"Contador","Estados Financieros trimestrales de la ESE","Neutro","Garantizar la consistencia en la información financiera de la ESE a los diferentes órganos de control","Neutro","Garantizar la consistencia en la información financiera de la ESE a los diferentes órganos de control","2021-09-30","2027-12-31",0.5,1,0.5,1,1,1,1,1,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B17:E17"]
[17,1,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B16:E16"]
[18,5,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B23:E23"]
[19,5,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B13:E13"]
[20,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B9:E9"]
[21,2,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B12:E12"]
[22,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B11:E11"]
[23,1,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B11:E11"]
[24,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B25:E25"]
[25,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B24:E24"]
[26,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[27,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[28,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[29,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[30,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[31,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[32,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[33,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[34,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[35,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[36,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[37,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[38,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[39,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[40,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[41,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[42,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[43,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[44,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[45,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[46,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[47,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[48,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[49,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[50,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[51,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[52,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[53,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[54,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[55,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[56,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[57,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[58,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[59,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[60,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[61,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[62,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[63,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[64,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[65,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[66,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[67,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[68,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[69,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[70,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[71,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[72,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[73,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[74,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[75,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[76,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[77,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[78,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[79,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[80,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[81,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[82,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[83,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[84,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[85,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[86,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[87,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[88,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[89,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[90,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[91,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[92,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[93,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[94,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[95,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[96,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[97,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[98,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[99,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[100,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[101,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[102,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[103,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[104,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[105,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[106,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[107,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[108,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[109,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[110,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[111,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[112,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[113,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[114,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[115,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[116,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[117,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[118,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[119,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[120,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[121,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[122,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[123,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[124,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[125,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[126,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[127,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[128,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[129,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[130,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[131,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[132,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[133,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[134,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[135,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[136,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[137,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[138,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[139,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[140,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[141,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[142,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[143,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[144,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[145,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[146,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[147,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[148,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[149,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[150,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[151,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[152,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[153,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[154,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[155,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[156,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[157,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[158,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[159,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[160,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[161,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[162,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[163,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[164,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[165,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[166,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[167,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[168,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[169,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[170,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[171,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[172,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[173,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[174,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[175,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[176,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[177,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[178,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[179,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[180,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[181,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[182,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[183,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[184,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[185,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[186,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[187,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[188,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[189,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[190,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[191,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[192,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[193,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[194,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]

{"sheet":"Cuadro 32","index":13,"n_rows":208,"n_cols":56,"rows_kept":208,"cut":false,"hidden":false,"merged":[[122,0,158,0],[109,2,111,2],[112,2,113,2],[159,2,162,2],[189,1,192,1],[10,2,12,2],[107,3,108,3],[2,23,2,25],[26,3,104,3],[163,3,165,3],[4,2,9,2],[105,1,121,1],[2,6,2,20],[114,2,115,2],[14,3,20,3],[4,0,12,0],[13,1,104,1],[109,3,111,3],[190,2,191,2],[159,3,162,3],[116,2,117,2],[2,42,2,55],[178,2,182,2],[166,2,167,2],[26,2,104,2],[168,3,173,3],[2,0,2,1],[159,0,173,0],[105,3,106,3],[174,1,188,1],[4,1,12,1],[123,3,158,3],[187,2,188,2],[13,0,104,0],[174,0,188,0],[184,2,186,2],[14,2,20,2],[116,3,117,3],[168,2,173,2],[2,27,2,41],[189,0,192,0],[118,2,121,2],[190,3,191,3],[166,3,167,3],[22,2,25,2],[105,2,106,2],[105,0,121,0],[122,1,158,1],[123,2,158,2],[22,3,25,3],[187,3,188,3],[178,3,182,3],[112,3,113,3],[10,3,12,3],[159,1,173,1],[184,3,186,3],[194,23,194,26],[107,2,108,2],[163,2,165,2],[0,0,0,20],[2,2,2,3],[4,3,9,3],[2,4,2,5],[118,3,121,3],[114,3,115,3]]}
["CUADRO 32. PRODUCCION PROYECTADA DE SERVICIOS  "]
[]
["UNIDAD FUNCIONAL",null,"CENTRO DE COSTOS",null,"PORTAFOLIO DE SERVICIOS",null,"PERIODOS DE PROYECCIÓN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Concepto","Nivel de atención",null,null,"Ponderación","PRODUCCIÓN PROYECTADA E.S.E. EN UVR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VARIACIÓN ANUAL EN PERIODOS ANUALES DE LA PROYECCIÓN"]
["COD","UNIDAD","COD","CENTRO","COD","SERVICIOS",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,null,null,1,2,3,"Ponderación",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,"2020/2019","2021/2020","2022/2021","2023/2022","2024/2023","2025/2024","2026/2025","2027/2026","2028/2027","2029/2028","2030/2029","2031/2030","2032/2031","2033/2032"]
[1,"URGENCIAS","1.1","Consulta y procedimientos","1.1.01","Consultas de medicina general urgentes",14415,14559,16911,18707,18264,17841,17687,17260,null,null,null,null,null,null,null,{"$f":"+MID(E5,1,1)","v":null},"Consultas de medicina general urgentes",5.27,5.27,5.27,5.27,75967.04999999999,76725.92999999999,89120.96999999999,98585.88999999998,96251.28,94022.06999999999,93210.48999999999,90960.2,0,0,0,0,0,0,0,0.009989594172736815,0.00995947523868379,0.1062030630950268,-0.02368097503608257,-0.02316031537450725,-0.008631803150047634,-0.02414202521626041,-1]
[null,null,null,null,"1.1.02","Consultas Especializadas en Urgencias ( o interconsultas)",null,null,8107,9490,9283,9091,9022,8825,null,null,null,null,null,null,null,{"$f":"+MID(E6,1,1)","v":null},"Consulta Especializada  en  Urgencias o interconsultas ",null,7.53,7.53,0,0,0,61045.71,71459.7,69900.99000000001,68455.23,67935.66,66452.25,0,0,0,0,0,0,0,null,null,0.1705933144196372,-0.02181243414120115,-0.02068296886782306,-0.007589924100758871,-0.02183551318998012,-1]
[null,null,null,null,"1.1.03","Urgencias en salud mental o psiquiatría",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E7,1,1)","v":null},"Urgencias en salud mental o psiquiatría",5.27,5.27,5.27,5.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"1.1.04","Sala de yeso",360,363.6,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E8,1,1)","v":null},"Sala de yeso",5.27,7.53,7.53,5.27,1897.2,1916.172,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001]
[null,null,null,null,"1.1.05","Sala de reanimación",null,null,83,83,84,84,84,83,null,null,null,null,null,null,null,{"$f":"+MID(E9,1,1)","v":null},"Sala de reanimación",5.27,7.53,7.53,5.27,0,0,624.99,624.99,632.52,632.52,632.52,624.99,0,0,0,0,0,0,0,null,null,0,0.01204819277108427,0,0,-0.01190476190476186,-1]
[null,null,null,null,"1.1.06","Sala general de procedimientos menores",4869,4917.69,3035,3335,3313,3299,3299,3281,null,null,null,null,null,null,null,{"$f":"+MID(E10,1,1)","v":null},"Sala general de procedimientos menores",5.27,7.53,7.53,5.27,25659.63,25916.22629999999,22853.55,25112.55,24946.89,24841.47,24841.47,24705.93,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,0.09884678747940701,-0.006596701649175363,-0.004225777241171125,0,-0.005456198848135863,-1]
[null,null,"1.2","Observación","1.2.01","Sala de enfermedades respiratorias agudas - ERA",5769,5826.69,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E11,1,1)","v":null},"Sala de enfermedades respiratorias agudas - ERA",5.27,7.53,7.53,5.27,30402.63,30706.6563,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01000000000000001,0.009999999999999787]
[null,null,null,null,"1.2.02","Sala de rehidratación oral",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E12,1,1)","v":null},"Sala de rehidratación oral",5.27,7.53,7.53,5.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"1.2.03","Pacientes en observación",250,252.5,3139,3407,3293,3183,3138,3026,null,null,null,null,null,null,null,{"$f":"+MID(E13,1,1)","v":null},"Pacientes en observación",5.27,7.53,7.53,5.27,1317.5,1330.675,23636.67,25654.71,24796.29,23967.99,23629.14,22785.78,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,0.08537750876075179,-0.03346052245377162,-0.03340419070756151,-0.01413760603204528,-0.03569152326322489,-1]
[2,"SERVICIOS AMBULATORIOS","2.1","Consulta externa y procedimientos","2.1.01","Consultas de medicina general electivas",20529,20734.29,900,895,882,872,867,855,null,null,null,null,null,null,null,{"$f":"+MID(E14,1,1)","v":null},"Consultas de medicina general electivas",1.82,1.82,1.82,1.82,37362.78,37736.4078,1638,1628.9,1605.24,1587.04,1577.94,1556.1,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,-0.005555555555555536,-0.01452513966480451,-0.0113378684807256,-0.005733944954128378,-0.01384083044982698,-1]
[null,null,"2.2","Actividades de promoción y prevención","2.2.01","Vacunación",5369,5422.69,12378,13089,12583,12091,11882,11385,null,null,null,null,null,null,null,{"$f":"+MID(E15,1,1)","v":null},"Vacunación",0.15,0.15,0.15,0.15,805.35,813.4034999999999,1856.7,1963.35,1887.45,1813.65,1782.3,1707.75,0,0,0,0,0,0,0,0.009999999999999787,0.01000000000000001,0.05744062045564724,-0.03865841546336624,-0.03910037351982831,-0.0172855843189148,-0.04182797508836889,-1]
[null,null,null,null,"2.2.02","Atención preventiva salud oral higiene oral",8836,8924.360000000001,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E16,1,1)","v":null},"Atención preventiva salud oral higiene oral",0.75,0.75,0.75,0.75,6627,6693.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001]
[null,null,null,null,"2.2.03","Planificación familiar",2899,2927.99,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E17,1,1)","v":null},"Planificación familiar",0.75,0.75,0.75,0.75,2174.25,2195.9925,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001]
[null,null,null,null,"2.2.04","Promoción en salud",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E18,1,1)","v":null},"Promoción en salud",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.2.05","Controles de Enfermeria de PyP",1600,1616,325,289,232,173,145,87,null,null,null,null,null,null,null,{"$f":"+MID(E19,1,1)","v":null},"Controles de Enfermeria de PyP",0.75,0.75,0.75,0.75,1200,1212,243.75,216.75,174,129.75,108.75,65.25,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,-0.1107692307692307,-0.1972318339100346,-0.2543103448275862,-0.161849710982659,-0.4,-1]
[null,null,null,null,"2.2.06","Otros controles de enfermería de PyP (Diferentes a atención prenatal - Crecimiento y desarrollo)",3333,3366.33,75,68,54,41,34,20,null,null,null,null,null,null,null,{"$f":"+MID(E20,1,1)","v":null},"Otros controles de enfermería de PyP (Diferentes a atención prenatal - Crecimiento y desarrollo)",0.75,0.75,0.75,0.75,2499.75,2524.7475,56.25,51,40.5,30.75,25.5,15,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,-0.09333333333333338,-0.2058823529411765,-0.2407407407407407,-0.1707317073170732,-0.4117647058823529,-1]
[null,null,null,null,"2.2.07","Otras actividades de promoción y prevención",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E21,1,1)","v":null},"Otras actividades de promoción y prevención",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"2.3","Otras actividades","2.3.01","Otras actividades de apoyo",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E22,1,1)","v":null},"Otras actividades de apoyo",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"2.4","Actividades de salud oral","2.4.01","Total consultas odontológicas realizadas (valoración)",2523,2548.23,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E23,1,1)","v":null},"Total consultas odontológicas realizadas (valoración)",1.82,1.82,1.82,1.82,4591.860000000001,4637.778600000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001]
[null,null,null,null,"2.4.02","Sellantes aplicados",1145,1156.45,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E24,1,1)","v":null},"Sellantes aplicados",1.06,1.06,1.06,1.06,1213.7,1225.837,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01000000000000023,0.009999999999999787]
[null,null,null,null,"2.4.03","Superficies obturadas",3961,4000.61,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E25,1,1)","v":null},"Superficies obturadas",1.06,1.06,1.06,1.06,4198.66,4240.6466,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001]
[null,null,null,null,"2.4.04","Exodoncias",1027,1037.27,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E26,1,1)","v":null},"Exodoncias",2.1,2.1,2.1,2.1,2156.7,2178.267,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01000000000000001,0.009999999999999787]
[null,null,"2.5","Consulta especializada","2.5.01","Anestesia",null,null,674,905,914,920,926,931,null,null,null,null,null,null,null,{"$f":"+MID(E27,1,1)","v":null},"Anestesia",2.6,2.6,2.6,2.6,0,0,1752.4,2353,2376.4,2392,2407.6,2420.6,0,0,0,0,0,0,0,null,null,0.3427299703264095,0.009944751381215422,0.006564551422319376,0.006521739130434634,0.005399568034557323,-1]
[null,null,null,null,"2.5.02","Cardiología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E28,1,1)","v":null},"Cardiología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.03","Cirugía cardiovascular ",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E29,1,1)","v":null},"Cirugía cardiovascular ",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.04","Cirugía general",null,null,636,842,847,851,857,862,null,null,null,null,null,null,null,{"$f":"+MID(E30,1,1)","v":null},"Cirugía general",2.6,2.6,2.6,2.6,0,0,1653.6,2189.2,2202.2,2212.6,2228.2,2241.2,0,0,0,0,0,0,0,null,null,0.3238993710691824,0.005938242280284944,0.004722550177095552,0.007050528789659394,0.005834305717619559,-1]
[null,null,null,null,"2.5.05","Cirugía neurológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E31,1,1)","v":null},"Cirugía neurológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.06","Cirugía pediátrica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E32,1,1)","v":null},"Cirugía pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.07","Dermatología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E33,1,1)","v":null},"Dermatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.08","Dolor y cuidados paliativos",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E34,1,1)","v":null},"Dolor y cuidados paliativos",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.09","Endocrinología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E35,1,1)","v":null},"Endocrinología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.10","Endodoncia",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E36,1,1)","v":null},"Endodoncia",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.11","Estomatología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E37,1,1)","v":null},"Estomatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.12","Gastroenterología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E38,1,1)","v":null},"Gastroenterología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.13","Genética",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E39,1,1)","v":null},"Genética",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.14","Geriatría",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E40,1,1)","v":null},"Geriatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.15","Gerontología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E41,1,1)","v":null},"Gerontología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.16","Ginecobstretricia",null,null,3251,3745,3752,3755,3770,3775,null,null,null,null,null,null,null,{"$f":"+MID(E42,1,1)","v":null},"Ginecobstretricia",2.6,2.6,2.6,2.6,0,0,8452.6,9737,9755.200000000001,9763,9802,9815,0,0,0,0,0,0,0,null,null,0.1519532451553367,0.001869158878504695,0.0007995735607675414,0.003994673768308976,0.001326259946949682,-1]
[null,null,null,null,"2.5.17","Hematología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E43,1,1)","v":null},"Hematología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.18","Implantología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E44,1,1)","v":null},"Implantología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.19","Infectología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E45,1,1)","v":null},"Infectología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.20","Inmunología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E46,1,1)","v":null},"Inmunología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.21","Medicina familiar",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E47,1,1)","v":null},"Medicina familiar",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.22","Medicina física y del deporte",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E48,1,1)","v":null},"Medicina física y del deporte",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.23","Medicina física y rehabilitación",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E49,1,1)","v":null},"Medicina física y rehabilitación",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.24","Medicina interna",null,null,4234,4557,4589,4622,4654,4686,null,null,null,null,null,null,null,{"$f":"+MID(E50,1,1)","v":null},"Medicina interna",2.6,2.6,2.6,2.6,0,0,11008.4,11848.2,11931.4,12017.2,12100.4,12183.6,0,0,0,0,0,0,0,null,null,0.07628719886632029,0.007022163704191176,0.007191109174112142,0.00692340977931627,0.006875805758487452,-1]
[null,null,null,null,"2.5.25","Nefrología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E51,1,1)","v":null},"Nefrología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.26","Neumología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E52,1,1)","v":null},"Neumología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.27","Neurología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E53,1,1)","v":null},"Neurología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.28","Nutrición y dietética",null,null,1278,1407,1415,1424,1434,1443,null,null,null,null,null,null,null,{"$f":"+MID(E54,1,1)","v":null},"Nutrición y dietética",0.75,0.75,0.75,0.75,0,0,958.5,1055.25,1061.25,1068,1075.5,1082.25,0,0,0,0,0,0,0,null,null,0.1009389671361502,0.005685856432125158,0.006360424028268641,0.007022471910112404,0.006276150627614996,-1]
[null,null,null,null,"2.5.29","Oftalmología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E55,1,1)","v":null},"Oftalmología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.30","Oncología clínica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E56,1,1)","v":null},"Oncología clínica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.31","Optometría",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E57,1,1)","v":null},"Optometría",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.32","Ortodoncia",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E58,1,1)","v":null},"Ortodoncia",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.33","Ortopedia y/o traumatología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E59,1,1)","v":null},"Ortopedia y/o traumatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.34","Otorrinolaringología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E60,1,1)","v":null},"Otorrinolaringología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.35","Patología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E61,1,1)","v":null},"Patología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.36","Pediatría",null,null,2374,2561,2577,2594,2615,2631,null,null,null,null,null,null,null,{"$f":"+MID(E62,1,1)","v":null},"Pediatría",2.6,2.6,2.6,2.6,0,0,6172.400000000001,6658.6,6700.2,6744.400000000001,6799,6840.6,0,0,0,0,0,0,0,null,null,0.07877000842459969,0.006247559547051917,0.00659681800543277,0.008095605242868009,0.006118546845124362,-1]
[null,null,null,null,"2.5.37","Periodoncia",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E63,1,1)","v":null},"Periodoncia",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.38","Psicología",null,null,527,593,585,576,575,566,null,null,null,null,null,null,null,{"$f":"+MID(E64,1,1)","v":null},"Psicología",0.75,0.75,0.75,0.75,0,0,395.25,444.75,438.75,432,431.25,424.5,0,0,0,0,0,0,0,null,null,0.1252371916508539,-0.01349072512647553,-0.01538461538461533,-0.00173611111111116,-0.01565217391304352,-1]
[null,null,null,null,"2.5.39","Psiquiatría",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E65,1,1)","v":null},"Psiquiatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.40","Rehabilitación oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E66,1,1)","v":null},"Rehabilitación oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.41","Rehabilitación oral",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E67,1,1)","v":null},"Rehabilitación oral",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.42","Reumatología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E68,1,1)","v":null},"Reumatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.43","Salud ocupacional",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E69,1,1)","v":null},"Salud ocupacional",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.44","Medicina alternativa - terapia alternativa",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E70,1,1)","v":null},"Medicina alternativa - terapia alternativa",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.45","Toxicología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E71,1,1)","v":null},"Toxicología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.46","Urología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E72,1,1)","v":null},"Urología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.47","Otras consultas de especialidad; cuál?",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E73,1,1)","v":null},"Otras consultas de especialidad; cuál?",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.48","Consulta prioritaria",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E74,1,1)","v":null},"Consulta prioritaria",1.82,1.82,1.82,1.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.49","Cardiología pediátrica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E75,1,1)","v":null},"Cardiología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.50","Cirugía de cabeza y cuello",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E76,1,1)","v":null},"Cirugía de cabeza y cuello",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.51","Cirugía de mano",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E77,1,1)","v":null},"Cirugía de mano",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.52","Cirugía de mama y tumores tejidos blandos",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E78,1,1)","v":null},"Cirugía de mama y tumores tejidos blandos",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.53","Cirugía dermatológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E79,1,1)","v":null},"Cirugía dermatológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.54","Cirugía de tórax",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E80,1,1)","v":null},"Cirugía de tórax",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.55","Cirugía gastrointestinal",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E81,1,1)","v":null},"Cirugía gastrointestinal",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.56","Cirugía ginecológica laparoscópica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E82,1,1)","v":null},"Cirugía ginecológica laparoscópica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.57","Cirugía plástica y estética",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E83,1,1)","v":null},"Cirugía plástica y estética",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.58","Cirugía plástica oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E84,1,1)","v":null},"Cirugía plástica oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.59","Cirugía vascular",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E85,1,1)","v":null},"Cirugía vascular",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.60","Cirugía oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E86,1,1)","v":null},"Cirugía oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.61","Cirugía oncológica pediátrica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E87,1,1)","v":null},"Cirugía oncológica pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.62","Dermatología oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E88,1,1)","v":null},"Dermatología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.63","Coloproctología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E89,1,1)","v":null},"Coloproctología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.64","Electrofisiología. marcapasos y arritmias cardíaca",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E90,1,1)","v":null},"Electrofisiología. marcapasos y arritmias cardíaca",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.65","Ginecología oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E91,1,1)","v":null},"Ginecología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.66","Hematología y oncología clínica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E92,1,1)","v":null},"Hematología y oncología clínica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.67","Medicina nuclear",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E93,1,1)","v":null},"Medicina nuclear",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.68","Nefrología pediátrica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E94,1,1)","v":null},"Nefrología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.69","Neonatología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E95,1,1)","v":null},"Neonatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.70","Neumología pediátrica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E96,1,1)","v":null},"Neumología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.71","Neurocirugía",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E97,1,1)","v":null},"Neurocirugía",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.72","Neuropediatría",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E98,1,1)","v":null},"Neuropediatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.73","Oftalmología oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E99,1,1)","v":null},"Oftalmología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.74","Oncología y hematología pediátrica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E100,1,1)","v":null},"Oncología y hematología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.75","Ortopedia infantil",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E101,1,1)","v":null},"Ortopedia infantil",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.76","Ortopedia oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E102,1,1)","v":null},"Ortopedia oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.77","Patología oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E103,1,1)","v":null},"Patología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.78","Urología oncología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E104,1,1)","v":null},"Urología oncología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.79","Odontopediatría",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E105,1,1)","v":null},"Odontopediatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,"HOSPITALIZACIÓN","3.1","Cuidados intensivos","3.1.01","Cuidado intensivo pediátrico",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E106,1,1)","v":null},"Cuidado intensivo pediátrico",null,108.55,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.1.02","Cuidado intensivo adultos",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E107,1,1)","v":null},"Cuidado intensivo adultos",null,108.55,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.2","Cuidados intermedios","3.2.01","Cuidado intermedio pediátrico",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E108,1,1)","v":null},"Cuidado intermedio pediátrico",null,51.33,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.2.02","Cuidado intermedio adultos",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E109,1,1)","v":null},"Cuidado intermedio adultos",null,51.33,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.3","Estancia general","3.3.01","General adultos",293,295.93,12085,15548,15338,15143,15085,14882,null,null,null,null,null,null,null,{"$f":"+MID(E110,1,1)","v":null},"General adultos",10.74,11.64,15.64,10.74,3146.82,3178.2882,140669.4,180978.72,178534.32,176264.52,175589.4,173226.48,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,0.2865535788167151,-0.01350656032930275,-0.01271352197157383,-0.003830152545730825,-0.01345707656612516,-1]
[null,null,null,null,"3.3.02","General pediátrica",100,101,2271,2210,2168,2129,2115,2076,null,null,null,null,null,null,null,{"$f":"+MID(E111,1,1)","v":null},"General pediátrica",10.74,11.64,15.64,10.74,1074,1084.74,26434.44,25724.4,25235.52,24781.56,24618.6,24164.64,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,-0.02686041391457505,-0.01900452488687787,-0.0179889298892989,-0.006575857209957681,-0.01843971631205688,-1]
[null,null,null,null,"3.3.03","Obstetricia",80,80.8,4435,5255,5091,4931,4863,4701,null,null,null,null,null,null,null,{"$f":"+MID(E112,1,1)","v":null},"Obstetricia",10.74,11.64,15.64,10.74,859.2,867.792,51623.4,61168.2,59259.24000000001,57396.84,56605.32,54719.64,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,0.1848928974069899,-0.03120837297811607,-0.03142801021410335,-0.0137903062259177,-0.03331276989512644,-1]
[null,null,"3.4","Otros cuidados especiales","3.4.01","Farmacodependencia",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E113,1,1)","v":null},"Farmacodependencia",10.74,11.64,15.64,10.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.4.02","Hospitalización domiciliaria",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E114,1,1)","v":null},"Hospitalización domiciliaria",10.74,11.64,15.64,10.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.5","Quemados","3.5.01","Unidad de quemados adultos",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E115,1,1)","v":null},"Unidad de quemados adultos",null,null,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.5.02","Quemados pediátrico",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E116,1,1)","v":null},"Quemados pediátrico",null,null,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.6","Recién nacidos","3.6.01","Cuidado intermedio neonatal",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E117,1,1)","v":null},"Cuidado intermedio neonatal",null,51.33,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.6.02","Cuidado intensivo neonatal",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E118,1,1)","v":null},"Cuidado intensivo neonatal",null,108.55,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.7","Salud mental","3.7.01","Psiquiatría o unidad de salud mental",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E119,1,1)","v":null},"Psiquiatría o unidad de salud mental",null,11.64,15.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.7.02","Hospitalización dia",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E120,1,1)","v":null},"Hospitalización dia",null,11.64,15.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.7.03","Cuidado agudo en salud mental o psiquiatría",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E121,1,1)","v":null},"Cuidado agudo en salud mental o psiquiatría",null,11.64,15.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.7.04","Cuidado intermedio en salud mental o psiquiatría",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E122,1,1)","v":null},"Cuidado intermedio en salud mental o psiquiatría",null,11.64,15.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"QUIRÓFANOS Y SALAS DE PARTO","4.1","Salas de parto","4.1.01","Partos vaginales",40,40.4,514,573,540,508,493,461,null,null,null,null,null,null,null,{"$f":"+MID(E123,1,1)","v":null},"Partos vaginales",65,65,65,65,2600,2626,33410,37245,35100,33020,32045,29965,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,0.1147859922178989,-0.05759162303664922,-0.05925925925925923,-0.02952755905511806,-0.06490872210953347,-1]
[null,null,"4.2","Quirófanos","4.2.01","Partos cesárea",null,null,985,1120,1060,1000,972,916,null,null,null,null,null,null,null,{"$f":"+MID(E124,1,1)","v":null},"Partos cesárea",77.5,77.5,77.5,77.5,0,0,76337.5,86800,82150,77500,75330,70990,0,0,0,0,0,0,0,null,null,0.1370558375634519,-0.0535714285714286,-0.05660377358490565,-0.02800000000000002,-0.0576131687242798,-1]
[null,null,null,null,"4.2.02","Cirugía de cabeza y cuello",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E125,1,1)","v":null},"Cirugía de cabeza y cuello",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.03","Cirugía cardiovascular ",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E126,1,1)","v":null},"Cirugía cardiovascular ",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.04","Cirugía general",null,null,401,491,485,481,479,474,null,null,null,null,null,null,null,{"$f":"+MID(E127,1,1)","v":null},"Cirugía general",82,138.09,262.1,82,0,0,55374.09,67802.19,66973.65000000001,66421.29000000001,66145.11,65454.66,0,0,0,0,0,0,0,null,null,0.2244389027431422,-0.0122199592668023,-0.008247422680412342,-0.004158004158004269,-0.01043841336116902,-1]
[null,null,null,null,"4.2.05","Cirugía ginecológica",null,null,1583,1947,1911,1913,1910,1889,null,null,null,null,null,null,null,{"$f":"+MID(E128,1,1)","v":null},"Cirugía ginecológica",82,138.09,262.1,82,0,0,218596.47,268861.23,263889.99,264166.17,263751.9,260852.01,0,0,0,0,0,0,0,null,null,0.2299431459254579,-0.0184899845916795,0.001046572475143837,-0.001568217459487542,-0.01099476439790581,-1]
[null,null,null,null,"4.2.06","Cirugía maxilofacial",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E129,1,1)","v":null},"Cirugía maxilofacial",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.07","Cirugía neurológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E130,1,1)","v":null},"Cirugía neurológica",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.08","Cirugía ortopédica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E131,1,1)","v":null},"Cirugía ortopédica",82,138.09,262.1,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.09","Cirugía oftalmológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E132,1,1)","v":null},"Cirugía oftalmológica",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.10","Cirugía otorrinolaringología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E133,1,1)","v":null},"Cirugía otorrinolaringología",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.11","Cirugía oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E134,1,1)","v":null},"Cirugía oncológica",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.12","Cirugía oral",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E135,1,1)","v":null},"Cirugía oral",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.13","Cirugía pediátrica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E136,1,1)","v":null},"Cirugía pediátrica",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.14","Cirugía plástica y estética",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E137,1,1)","v":null},"Cirugía plástica y estética",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.15","Cirugía vascular y angiológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E138,1,1)","v":null},"Cirugía vascular y angiológica",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.16","Cirugía urológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E139,1,1)","v":null},"Cirugía urológica",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.17","Otras cirugías",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E140,1,1)","v":null},"Otras cirugías",82,138.09,262.1,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.18","Cirugía endovascular neurología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E141,1,1)","v":null},"Cirugía endovascular neurología",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.19","Transplante renal",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E142,1,1)","v":null},"Transplante renal",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.20","Transplante de corazón",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E143,1,1)","v":null},"Transplante de corazón",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.21","Transplante de hígado",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E144,1,1)","v":null},"Transplante de hígado",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.22","Transplante de pulmón",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E145,1,1)","v":null},"Transplante de pulmón",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.23","Transplante de riñón - páncreas",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E146,1,1)","v":null},"Transplante de riñón - páncreas",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.24","Transplante de córnea",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E147,1,1)","v":null},"Transplante de córnea",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.25","Implante de tejido óseo",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E148,1,1)","v":null},"Implante de tejido óseo",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.26","Otros implantes y transplantes",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E149,1,1)","v":null},"Otros implantes y transplantes",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.27","Cirugía oncológica pediátrica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E150,1,1)","v":null},"Cirugía oncológica pediátrica",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.28","Transplante médula ósea o células madre",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E151,1,1)","v":null},"Transplante médula ósea o células madre",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.29","Implante de piel",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E152,1,1)","v":null},"Implante de piel",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.30","Implante válvulas cardíacas",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E153,1,1)","v":null},"Implante válvulas cardíacas",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.31","Cirugía de la mano",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E154,1,1)","v":null},"Cirugía de la mano",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.32","Cirugía de mama y tumores tejidos blandos",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E155,1,1)","v":null},"Cirugía de mama y tumores tejidos blandos",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.33","Cirugía dermatológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E156,1,1)","v":null},"Cirugía dermatológica",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.34","Cirugía de tórax",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E157,1,1)","v":null},"Cirugía de tórax",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.35","Cirugía gastrointestinal",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E158,1,1)","v":null},"Cirugía gastrointestinal",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.36","Cirugía plástica oncológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E159,1,1)","v":null},"Cirugía plástica oncológica",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,"APOYO DIAGNÓSTICO","5.1","Anatomía patológica","5.1.01","Toma de muestras citologías cérvico-uterinas",1338,1351.38,8,7,7,7,7,7,null,null,null,null,null,null,null,{"$f":"+MID(E160,1,1)","v":null},"Toma de muestras citologías cérvico-uterinas",2,2,2,2,2676,2702.76,16,14,14,14,14,14,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,-0.125,0,0,0,0,-1]
[null,null,null,null,"5.1.02","Laboratorio citologías cérvico-uterinas",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E161,1,1)","v":null},"Laboratorio citologías cérvico-uterinas",1.98,3.1,6.98,1.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.1.03","Laboratorio de patología",null,null,1152,1318,1295,1272,1265,1242,null,null,null,null,null,null,null,{"$f":"+MID(E162,1,1)","v":null},"Laboratorio de patología",null,3.1,6.98,0,0,0,3571.2,4085.8,4014.5,3943.2,3921.5,3850.2,0,0,0,0,0,0,0,null,null,0.1440972222222221,-0.01745068285280738,-0.01776061776061766,-0.005503144654088077,-0.01818181818181808,-1]
[null,null,null,null,"5.1.04","Laboratorio de histotecnología",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E163,1,1)","v":null},"Laboratorio de histotecnología",1.98,3.1,6.98,1.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"5.2","Imagenología","5.2.01","Radiología e imágenes diagnostico",3800,3838,2954,3421,3327,3237,3198,3109,null,null,null,null,null,null,null,{"$f":"+MID(E164,1,1)","v":null},"Radiología e imágenes diagnostico",4.73,6.51,37.4,4.73,17974,18153.74,19230.54,22270.71,21658.77,21072.87,20818.98,20239.59,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,0.1580907244414353,-0.02747734580532002,-0.02705139765554565,-0.01204819277108427,-0.02782989368355215,-1]
[null,null,null,null,"5.2.02","Ultrasonido",null,null,4140,4691,4536,4388,4324,4171,null,null,null,null,null,null,null,{"$f":"+MID(E165,1,1)","v":null},"Ultrasonido",4.73,6.51,37.4,4.73,0,0,26951.4,30538.41,29529.36,28565.88,28149.24,27153.21,0,0,0,0,0,0,0,null,null,0.1330917874396136,-0.03304199531016838,-0.03262786596119938,-0.01458523245214216,-0.03538390379278444,-1]
[null,null,null,null,"5.2.03","Toma e interpretación radiologías odontológicas",189,190.89,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E166,1,1)","v":null},"Toma e interpretación radiologías odontológicas",4.73,6.51,37.4,4.73,893.97,902.9097,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01000000000000001,0.009999999999999787]
[null,null,"5.3","Laboratorio clínico","5.3.01","Laboratorio clínico",30247,30549.47,115973,132689,128515,124435,122763,118649,null,null,null,null,null,null,null,{"$f":"+MID(E167,1,1)","v":null},"Laboratorio clínico",1.98,3.1,6.98,1.98,59889.06,60487.9506,359516.3,411335.9,398396.5,385748.5,380565.3,367811.9,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,0.1441369974045683,-0.03145701602996487,-0.03174726685600904,-0.01343673403785117,-0.03351172584573514,-1]
[null,null,null,null,"5.3.02","Toma de muestras de lab Clínico",9237,9329.370000000001,306,583,585,591,598,602,null,null,null,null,null,null,null,{"$f":"+MID(E168,1,1)","v":null},"Toma de muestras de lab Clínico",1.98,3.1,6.98,1.98,18289.26,18472.1526,948.6,1807.3,1813.5,1832.1,1853.8,1866.2,0,0,0,0,0,0,0,0.01000000000000023,0.01000000000000001,0.9052287581699345,0.003430531732418585,0.01025641025641044,0.01184433164128595,0.006688963210702337,-1]
[null,null,"5.4","Otras unidades de apoyo diagnóstico","5.4.01","Endoscopia digestiva",null,null,60,65,64,61,60,57,null,null,null,null,null,null,null,{"$f":"+MID(E169,1,1)","v":null},"Endoscopia digestiva",82,138.09,262.1,82,0,0,8285.4,8975.85,8837.76,8423.49,8285.4,7871.13,0,0,0,0,0,0,0,null,null,0.08333333333333348,-0.01538461538461544,-0.046875,-0.01639344262295084,-0.04999999999999993,-1]
[null,null,null,null,"5.4.02","Neumología - fibrobroncoscopia",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E170,1,1)","v":null},"Neumología - fibrobroncoscopia",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.4.03","Urología - litotripsia urológica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E171,1,1)","v":null},"Urología - litotripsia urológica",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.4.04","Medicina nuclear",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E172,1,1)","v":null},"Medicina nuclear",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.4.05","Electrodiagnóstico",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E173,1,1)","v":null},"Electrodiagnóstico",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.4.06"," Neumología laboratorio función pulmonar",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E174,1,1)","v":null}," Neumología laboratorio función pulmonar",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,"APOYO TERAPÉUTICO","6.1","Banco de componentes anatómicos","6.1.01","Banco de componentes anatómicos",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E175,1,1)","v":null},"Banco de componentes anatómicos",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.2","Banco de sangre","6.2.01","Transfusión sanguínea",null,null,500,525,508,488,479,461,null,null,null,null,null,null,null,{"$f":"+MID(E176,1,1)","v":null},"Transfusión sanguínea",4.73,6.51,37.4,4.73,0,0,3255,3417.75,3307.08,3176.88,3118.29,3001.11,0,0,0,0,0,0,0,null,null,0.05000000000000004,-0.0323809523809524,-0.03937007874015741,-0.01844262295081966,-0.03757828810020869,-1]
[null,null,"6.3","Farmacia e insumos hospitalarios","6.3.01","Servicio farmacéutico",40650,41056.5,147789,177683,175361,173200,172697,170486,null,null,null,null,null,null,null,{"$f":"+MID(E177,1,1)","v":null},"Servicio farmacéutico",0.75,1.82,1.82,0.75,30487.5,30792.375,268975.98,323383.06,319157.02,315224,314308.54,310284.52,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,0.202274864841091,-0.01306821699318439,-0.0123231505294793,-0.002904157043879807,-0.01280277016971931,-1]
[null,null,"6.4","Otras unidades de apoyo terapéutico","6.4.01","Otras unidades de apoyo terapéutico",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E178,1,1)","v":null},"Otras unidades de apoyo terapéutico",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.5","Rehabilitación y terapias","6.5.01","Fisioterapia",null,null,333,544,543,545,547,551,null,null,null,null,null,null,null,{"$f":"+MID(E179,1,1)","v":null},"Fisioterapia",0.75,0.75,0.75,0.75,0,0,249.75,408,407.25,408.75,410.25,413.25,0,0,0,0,0,0,0,null,null,0.6336336336336337,-0.001838235294117641,0.003683241252302016,0.003669724770642091,0.007312614259597838,-1]
[null,null,null,null,"6.5.02","Fonoaudiología y/o terapia de lenguaje",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E180,1,1)","v":null},"Fonoaudiología y/o terapia de lenguaje",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.5.03","Terapia ocupacional",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E181,1,1)","v":null},"Terapia ocupacional",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.5.04","Terapia respiratoria",null,null,2087,2709,2715,2720,2735,2738,null,null,null,null,null,null,null,{"$f":"+MID(E182,1,1)","v":null},"Terapia respiratoria",0.75,0.75,0.75,0.75,0,0,1565.25,2031.75,2036.25,2040,2051.25,2053.5,0,0,0,0,0,0,0,null,null,0.2980354575946333,0.00221483942414169,0.001841620626151119,0.005514705882353033,0.001096892138939598,-1]
[null,null,null,null,"6.5.05","Radioterapia",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E183,1,1)","v":null},"Radioterapia",null,null,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.6","Terapias oncológicas","6.6.01","Oncología clínica",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E184,1,1)","v":null},"Oncología clínica",null,null,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.7","Unidad hemodinamia","6.7.01","Diagnostico cardiovascular",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E185,1,1)","v":null},"Diagnostico cardiovascular",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.7.02","Hemodinamia",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E186,1,1)","v":null},"Hemodinamia",null,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.7.03","Ecocardiografía",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E187,1,1)","v":null},"Ecocardiografía",null,6.51,37.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.8","Unidad renal","6.8.01","Nefrología - diálisis renal",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E188,1,1)","v":null},"Nefrología - diálisis renal",null,null,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.8.02","Urología procedimiento",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E189,1,1)","v":null},"Urología procedimiento",0,138.09,262.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"SERVICIOS CONEXOS A LA SALUD","7.1","Servicios conexos a la salud - Medicina legal ","7.01.01","Servicios Medicina Legal (Necropsia)",null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E190,1,1)","v":null},"Servicios Medicina Legal (Necropsia)",7.53,7.53,7.53,7.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"7.2","Servicios conexos a la salud - Servicios de ambulancias ","7.02.01","Transporte asistencial básico",927,936.27,1163,1326,1310,1292,1288,1270,null,null,null,null,null,null,null,{"$f":"+MID(E191,1,1)","v":null},"Transporte asistencial básico",7.53,7.53,7.53,7.53,6980.31,7050.1131,8757.389999999999,9984.780000000001,9864.300000000001,9728.76,9698.639999999999,9563.1,0,0,0,0,0,0,0,0.01000000000000001,0.01000000000000001,0.1401547721410148,-0.01206636500754144,-0.01374045801526724,-0.003095975232198178,-0.01397515527950299,-1]
[null,null,null,null,"7.02.02","Transporte asistencial medicalizado",null,null,365,424,413,405,401,391,null,null,null,null,null,null,null,{"$f":"+MID(E192,1,1)","v":null},"Transporte asistencial medicalizado",11.64,11.64,11.64,11.64,0,0,4248.6,4935.360000000001,4807.320000000001,4714.2,4667.64,4551.24,0,0,0,0,0,0,0,null,null,0.1616438356164385,-0.02594339622641506,-0.01937046004842635,-0.009876543209876409,-0.02493765586034924,-1]
[null,null,"7.3","Servicios conexos a la salud - Otros servicios ","7.03.01","Otros Servicios",1116,1117,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"+MID(E193,1,1)","v":null},"Otros Servicios",0.75,0.75,0.75,0.75,837,837.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0.0008960573476701761,0.0008952551477170445]
[]
[null,null,null,null,null,"TOTAL  UVR",343781.1800000001,347210.5812999999,1539486.45,1811352.25,1769686.89,1734552.68,1720535.88,1681926.38,0,0,0,0,0,0,0,null,null,"TOTAL UVR",null,null,null,343781.1800000001,347210.5812999999,1539486.45,1811352.25,1769686.89,1734552.68,1720535.88,1681926.38,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,"COD","UNIDAD",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033]
[null,null,null,null,1,"URGENCIAS",135244.01,136595.6596,197281.89,221437.8399999999,216527.97,211919.28,210249.28,205529.15,0,0,0,0,0,0,0]
[null,null,null,null,2,"SERVICIOS AMBULATORIOS",62830.04999999999,63458.3505,34187.85,38146,38172.59,38190.39,38338.44,38351.85,0,0,0,0,0,0,0]
[null,null,null,null,3,"HOSPITALIZACIÓN",5080.02,5130.8202,218727.24,267871.32,263029.08,258442.92,256813.32,252110.76,0,0,0,0,0,0,0]
[null,null,null,null,4,"QUIRÓFANOS Y SALAS DE PARTO",2600,2626,383718.06,460708.42,448113.64,441107.46,437272.01,427261.67,0,0,0,0,0,0,0]
[null,null,null,null,5,"APOYO DIAGNÓSTICO",99722.28999999999,100719.5129,418519.44,479027.97,464264.39,449600.04,443608.22,428806.23,0,0,0,0,0,0,0]
[null,null,null,null,6,"APOYO TERAPÉUTICO",30487.5,30792.375,274045.98,329240.56,324907.6,320849.63,319888.33,315752.38,0,0,0,0,0,0,0]
[null,null,null,null,7,"SERVICIOS CONEXOS A LA SALUD",7817.31,7887.8631,13005.99,14920.14,14671.62,14442.96,14366.28,14114.34,0,0,0,0,0,0,0]
[null,null,null,null,8,"TOTAL UVR",343781.1799999999,347210.5813,1539486.45,1811352.25,1769686.89,1734552.68,1720535.88,1681926.38,0,0,0,0,0,0,0]

{"sheet":"Cuadro 35","index":14,"n_rows":1685,"n_cols":51,"rows_kept":1685,"cut":false,"hidden":false,"merged":[[0,7,0,9],[227,1,227,2],[227,34,227,48],[1247,1,1247,2],[227,20,227,33],[8,20,8,33],[2,7,2,9],[1,7,1,9],[8,1,8,2],[7,1,7,2],[8,34,8,48]]}
[null,null,null,null,null,null,"Código de Habilitación","503004374"]
[null,null,null,null,null,null,"ESE","ESE HOSPITAL SAN FERNANDO DE AMAGÁ"]
[null,null,null,null,null,null,"Año Finalización",2024]
[]
[null,null,"CUADRO 35 - FLUJO FINANCIERO PROYECTADO"]
[]
[]
[null,"OPERACIÓN CORRIENTE DE LA ESE"]
[null,"VALORES A PESOS CORRIENTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VARIACION PORCENTUAL ANUALIDADES",null,null,null,null,null,null,null,null,null,null,null,null,null,"PARTICIPACIÓN PORCENTUAL POR CONCEPTO"]
[null,"COD","CONCEPTO DE INGRESOS",null,null,2023,{"$f":"F10+1","v":null},{"$f":"G10+1","v":null},{"$f":"H10+1","v":null},{"$f":"I10+1","v":null},{"$f":"J10+1","v":null},{"$f":"K10+1","v":null},{"$f":"L10+1","v":null},{"$f":"M10+1","v":null},{"$f":"N10+1","v":null},{"$f":"O10+1","v":null},{"$f":"P10+1","v":null},{"$f":"Q10+1","v":null},{"$f":"R10+1","v":null},{"$f":"S10+1","v":null},{"$f":"\"Var.% \" & G10 & \"/\" &F10","v":null},{"$f":"\"Var.% \" & H10 & \"/\" &G10","v":null},{"$f":"\"Var.% \" & I10 & \"/\" &H10","v":null},{"$f":"\"Var.% \" & J10 & \"/\" &I10","v":null},{"$f":"\"Var.% \" & K10 & \"/\" &J10","v":null},{"$f":"\"Var.% \" & L10 & \"/\" &K10","v":null},{"$f":"\"Var.% \" & M10 & \"/\" &L10","v":null},{"$f":"\"Var.% \" & N10 & \"/\" &M10","v":null},{"$f":"\"Var.% \" & O10 & \"/\" &N10","v":null},{"$f":"\"Var.% \" & P10 & \"/\" &O10","v":null},{"$f":"\"Var.% \" & Q10 & \"/\" &P10","v":null},{"$f":"\"Var.% \" & R10 & \"/\" &Q10","v":null},{"$f":"\"Var.% \" & S10 & \"/\" &R10","v":null},{"$f":"\"Var.% \" & T10 & \"/\" &S10","v":null},{"$f":"F10","v":null},{"$f":"G10","v":null},{"$f":"H10","v":null},{"$f":"I10","v":null},{"$f":"J10","v":null},{"$f":"K10","v":null},{"$f":"L10","v":null},{"$f":"M10","v":null},{"$f":"N10","v":null},{"$f":"O10","v":null},{"$f":"P10","v":null},{"$f":"Q10","v":null},{"$f":"R10","v":null},{"$f":"S10","v":null},{"$f":"T10","v":null}]
[null,"COD","Nombre","Tipo","Padre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14","VAR_N_1","VAR_N_2","VAR_N_3","VAR_N_4","VAR_N_5","VAR_N_6","VAR_N","VAR_N_1","VAR_N_2","VAR_N_3","VAR_N_4","VAR_N_5","VAR_N_6","VAR_N_6","PAR_N","PAR_N_1","PAR_N_2","PAR_N_3","PAR_N_4","PAR_N_5","PAR_N_6","PAR_N_7","PAR_N_8","PAR_N_9","PAR_N_10","PAR_N_11","PAR_N_12","PAR_N_13","PAR_N_14",null,"CONTAR"]
[null,1,"Ingresos",{"$f":"IFERROR(IF(FIND(B12,B13)>0,\"A\",\"C\"),\"C\")","v":null},null,26017157697,26025953838.36,26919281680,26550489897.98,0,0,{"$f":"L13+L17+L128","v":null},{"$f":"M13+M17+M128","v":null},{"$f":"N13+N17+N128","v":null},{"$f":"O13+O17+O128","v":null},{"$f":"P13+P17+P128","v":null},{"$f":"Q13+Q17+Q128","v":null},{"$f":"R13+R17+R128","v":null},{"$f":"S13+S17+S128","v":null},{"$f":"T13+T17+T128","v":null},{"$f":"IFERROR(((G12-F12)/F12),\"\")","v":null},{"$f":"IFERROR(((H12-G12)/G12),\"\")","v":null},{"$f":"IFERROR(((I12-H12)/H12),\"\")","v":null},{"$f":"IFERROR(((J12-I12)/I12),\"\")","v":null},{"$f":"IFERROR(((K12-J12)/J12),\"\")","v":null},{"$f":"IFERROR(((L12-K12)/K12),\"\")","v":null},{"$f":"IFERROR(((M12-L12)/L12),\"\")","v":null},{"$f":"IFERROR(((N12-M12)/M12),\"\")","v":null},{"$f":"IFERROR(((O12-N12)/N12),\"\")","v":null},{"$f":"IFERROR(((P12-O12)/O12),\"\")","v":null},{"$f":"IFERROR(((Q12-P12)/P12),\"\")","v":null},{"$f":"IFERROR(((R12-Q12)/Q12),\"\")","v":null},{"$f":"IFERROR(((S12-R12)/R12),\"\")","v":null},{"$f":"IFERROR(((T12-S12)/S12),\"\")","v":null},{"$f":"IFERROR(F12/$F$12,\"\")","v":null},{"$f":"IFERROR(G12/$F$12,\"\")","v":null},{"$f":"IFERROR(H12/$F$12,\"\")","v":null},{"$f":"IFERROR(I12/$F$12,\"\")","v":null},{"$f":"IFERROR(J12/$F$12,\"\")","v":null},{"$f":"IFERROR(K12/$F$12,\"\")","v":null},{"$f":"IFERROR(L12/$F$12,\"\")","v":null},{"$f":"IFERROR(M12/$F$12,\"\")","v":null},{"$f":"IFERROR(N12/$F$12,\"\")","v":null},{"$f":"IFERROR(O12/$F$12,\"\")","v":null},{"$f":"IFERROR(P12/$F$12,\"\")","v":null},{"$f":"IFERROR(Q12/$F$12,\"\")","v":null},{"$f":"IFERROR(R12/$F$12,\"\")","v":null},{"$f":"IFERROR(S12/$F$12,\"\")","v":null},{"$f":"IFERROR(T12/$F$12,\"\")","v":null},1,3]
[null,"1.0","Disponibilidad Inicial",{"$f":"IFERROR(IF(FIND(B13,B14)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B13,1,ENCONTRARINV(B13,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUM(L14:L16)","v":null},{"$f":"SUM(M14:M16)","v":null},{"$f":"SUM(N14:N16)","v":null},{"$f":"SUM(O14:O16)","v":null},{"$f":"SUM(P14:P16)","v":null},{"$f":"SUM(Q14:Q16)","v":null},{"$f":"SUM(R14:R16)","v":null},{"$f":"SUM(S14:S16)","v":null},{"$f":"SUM(T14:T16)","v":null},{"$f":"IFERROR(((G13-F13)/F13),\"\")","v":null},{"$f":"IFERROR(((H13-G13)/G13),\"\")","v":null},{"$f":"IFERROR(((I13-H13)/H13),\"\")","v":null},{"$f":"IFERROR(((J13-I13)/I13),\"\")","v":null},{"$f":"IFERROR(((K13-J13)/J13),\"\")","v":null},{"$f":"IFERROR(((L13-K13)/K13),\"\")","v":null},{"$f":"IFERROR(((M13-L13)/L13),\"\")","v":null},{"$f":"IFERROR(((N13-M13)/M13),\"\")","v":null},{"$f":"IFERROR(((O13-N13)/N13),\"\")","v":null},{"$f":"IFERROR(((P13-O13)/O13),\"\")","v":null},{"$f":"IFERROR(((Q13-P13)/P13),\"\")","v":null},{"$f":"IFERROR(((R13-Q13)/Q13),\"\")","v":null},{"$f":"IFERROR(((S13-R13)/R13),\"\")","v":null},{"$f":"IFERROR(((T13-S13)/S13),\"\")","v":null},{"$f":"IFERROR(F13/$F$12,\"\")","v":null},{"$f":"IFERROR(G13/$F$12,\"\")","v":null},{"$f":"IFERROR(H13/$F$12,\"\")","v":null},{"$f":"IFERROR(I13/$F$12,\"\")","v":null},{"$f":"IFERROR(J13/$F$12,\"\")","v":null},{"$f":"IFERROR(K13/$F$12,\"\")","v":null},{"$f":"IFERROR(L13/$F$12,\"\")","v":null},{"$f":"IFERROR(M13/$F$12,\"\")","v":null},{"$f":"IFERROR(N13/$F$12,\"\")","v":null},{"$f":"IFERROR(O13/$F$12,\"\")","v":null},{"$f":"IFERROR(P13/$F$12,\"\")","v":null},{"$f":"IFERROR(Q13/$F$12,\"\")","v":null},{"$f":"IFERROR(R13/$F$12,\"\")","v":null},{"$f":"IFERROR(S13/$F$12,\"\")","v":null},{"$f":"IFERROR(T13/$F$12,\"\")","v":null},1,4]
[null,"1.0.01","Caja",{"$f":"IFERROR(IF(FIND(B14,B15)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B14,1,ENCONTRARINV(B14,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G14-F14)/F14),\"\")","v":null},{"$f":"IFERROR(((H14-G14)/G14),\"\")","v":null},{"$f":"IFERROR(((I14-H14)/H14),\"\")","v":null},{"$f":"IFERROR(((J14-I14)/I14),\"\")","v":null},{"$f":"IFERROR(((K14-J14)/J14),\"\")","v":null},{"$f":"IFERROR(((L14-K14)/K14),\"\")","v":null},{"$f":"IFERROR(((M14-L14)/L14),\"\")","v":null},{"$f":"IFERROR(((N14-M14)/M14),\"\")","v":null},{"$f":"IFERROR(((O14-N14)/N14),\"\")","v":null},{"$f":"IFERROR(((P14-O14)/O14),\"\")","v":null},{"$f":"IFERROR(((Q14-P14)/P14),\"\")","v":null},{"$f":"IFERROR(((R14-Q14)/Q14),\"\")","v":null},{"$f":"IFERROR(((S14-R14)/R14),\"\")","v":null},{"$f":"IFERROR(((T14-S14)/S14),\"\")","v":null},{"$f":"IFERROR(F14/$F$12,\"\")","v":null},{"$f":"IFERROR(G14/$F$12,\"\")","v":null},{"$f":"IFERROR(H14/$F$12,\"\")","v":null},{"$f":"IFERROR(I14/$F$12,\"\")","v":null},{"$f":"IFERROR(J14/$F$12,\"\")","v":null},{"$f":"IFERROR(K14/$F$12,\"\")","v":null},{"$f":"IFERROR(L14/$F$12,\"\")","v":null},{"$f":"IFERROR(M14/$F$12,\"\")","v":null},{"$f":"IFERROR(N14/$F$12,\"\")","v":null},{"$f":"IFERROR(O14/$F$12,\"\")","v":null},{"$f":"IFERROR(P14/$F$12,\"\")","v":null},{"$f":"IFERROR(Q14/$F$12,\"\")","v":null},{"$f":"IFERROR(R14/$F$12,\"\")","v":null},{"$f":"IFERROR(S14/$F$12,\"\")","v":null},{"$f":"IFERROR(T14/$F$12,\"\")","v":null},1,5]
[null,"1.0.02","Bancos",{"$f":"IFERROR(IF(FIND(B15,B16)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B15,1,ENCONTRARINV(B15,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G15-F15)/F15),\"\")","v":null},{"$f":"IFERROR(((H15-G15)/G15),\"\")","v":null},{"$f":"IFERROR(((I15-H15)/H15),\"\")","v":null},{"$f":"IFERROR(((J15-I15)/I15),\"\")","v":null},{"$f":"IFERROR(((K15-J15)/J15),\"\")","v":null},{"$f":"IFERROR(((L15-K15)/K15),\"\")","v":null},{"$f":"IFERROR(((M15-L15)/L15),\"\")","v":null},{"$f":"IFERROR(((N15-M15)/M15),\"\")","v":null},{"$f":"IFERROR(((O15-N15)/N15),\"\")","v":null},{"$f":"IFERROR(((P15-O15)/O15),\"\")","v":null},{"$f":"IFERROR(((Q15-P15)/P15),\"\")","v":null},{"$f":"IFERROR(((R15-Q15)/Q15),\"\")","v":null},{"$f":"IFERROR(((S15-R15)/R15),\"\")","v":null},{"$f":"IFERROR(((T15-S15)/S15),\"\")","v":null},{"$f":"IFERROR(F15/$F$12,\"\")","v":null},{"$f":"IFERROR(G15/$F$12,\"\")","v":null},{"$f":"IFERROR(H15/$F$12,\"\")","v":null},{"$f":"IFERROR(I15/$F$12,\"\")","v":null},{"$f":"IFERROR(J15/$F$12,\"\")","v":null},{"$f":"IFERROR(K15/$F$12,\"\")","v":null},{"$f":"IFERROR(L15/$F$12,\"\")","v":null},{"$f":"IFERROR(M15/$F$12,\"\")","v":null},{"$f":"IFERROR(N15/$F$12,\"\")","v":null},{"$f":"IFERROR(O15/$F$12,\"\")","v":null},{"$f":"IFERROR(P15/$F$12,\"\")","v":null},{"$f":"IFERROR(Q15/$F$12,\"\")","v":null},{"$f":"IFERROR(R15/$F$12,\"\")","v":null},{"$f":"IFERROR(S15/$F$12,\"\")","v":null},{"$f":"IFERROR(T15/$F$12,\"\")","v":null},1,6]
[null,"1.0.03","Inversiones Temporales",{"$f":"IFERROR(IF(FIND(B16,B17)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B16,1,ENCONTRARINV(B16,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G16-F16)/F16),\"\")","v":null},{"$f":"IFERROR(((H16-G16)/G16),\"\")","v":null},{"$f":"IFERROR(((I16-H16)/H16),\"\")","v":null},{"$f":"IFERROR(((J16-I16)/I16),\"\")","v":null},{"$f":"IFERROR(((K16-J16)/J16),\"\")","v":null},{"$f":"IFERROR(((L16-K16)/K16),\"\")","v":null},{"$f":"IFERROR(((M16-L16)/L16),\"\")","v":null},{"$f":"IFERROR(((N16-M16)/M16),\"\")","v":null},{"$f":"IFERROR(((O16-N16)/N16),\"\")","v":null},{"$f":"IFERROR(((P16-O16)/O16),\"\")","v":null},{"$f":"IFERROR(((Q16-P16)/P16),\"\")","v":null},{"$f":"IFERROR(((R16-Q16)/Q16),\"\")","v":null},{"$f":"IFERROR(((S16-R16)/R16),\"\")","v":null},{"$f":"IFERROR(((T16-S16)/S16),\"\")","v":null},{"$f":"IFERROR(F16/$F$12,\"\")","v":null},{"$f":"IFERROR(G16/$F$12,\"\")","v":null},{"$f":"IFERROR(H16/$F$12,\"\")","v":null},{"$f":"IFERROR(I16/$F$12,\"\")","v":null},{"$f":"IFERROR(J16/$F$12,\"\")","v":null},{"$f":"IFERROR(K16/$F$12,\"\")","v":null},{"$f":"IFERROR(L16/$F$12,\"\")","v":null},{"$f":"IFERROR(M16/$F$12,\"\")","v":null},{"$f":"IFERROR(N16/$F$12,\"\")","v":null},{"$f":"IFERROR(O16/$F$12,\"\")","v":null},{"$f":"IFERROR(P16/$F$12,\"\")","v":null},{"$f":"IFERROR(Q16/$F$12,\"\")","v":null},{"$f":"IFERROR(R16/$F$12,\"\")","v":null},{"$f":"IFERROR(S16/$F$12,\"\")","v":null},{"$f":"IFERROR(T16/$F$12,\"\")","v":null},1,7]
[null,"1.1","Ingresos Corrientes",{"$f":"IFERROR(IF(FIND(B17,B18)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B17,1,ENCONTRARINV(B17,\".\")-1)","v":null},26017157697,26025953838.36,26919281680,26550489897.98,0,0,{"$f":"SUMIF($E18:$E$226,$B17,L18:L$226)","v":null},{"$f":"SUMIF($E18:$E$226,$B17,M18:M$226)","v":null},{"$f":"SUMIF($E18:$E$226,$B17,N18:N$226)","v":null},{"$f":"SUMIF($E18:$E$226,$B17,O18:O$226)","v":null},{"$f":"SUMIF($E18:$E$226,$B17,P18:P$226)","v":null},{"$f":"SUMIF($E18:$E$226,$B17,Q18:Q$226)","v":null},{"$f":"SUMIF($E18:$E$226,$B17,R18:R$226)","v":null},{"$f":"SUMIF($E18:$E$226,$B17,S18:S$226)","v":null},{"$f":"SUMIF($E18:$E$226,$B17,T18:T$226)","v":null},{"$f":"IFERROR(((G17-F17)/F17),\"\")","v":null},{"$f":"IFERROR(((H17-G17)/G17),\"\")","v":null},{"$f":"IFERROR(((I17-H17)/H17),\"\")","v":null},{"$f":"IFERROR(((J17-I17)/I17),\"\")","v":null},{"$f":"IFERROR(((K17-J17)/J17),\"\")","v":null},{"$f":"IFERROR(((L17-K17)/K17),\"\")","v":null},{"$f":"IFERROR(((M17-L17)/L17),\"\")","v":null},{"$f":"IFERROR(((N17-M17)/M17),\"\")","v":null},{"$f":"IFERROR(((O17-N17)/N17),\"\")","v":null},{"$f":"IFERROR(((P17-O17)/O17),\"\")","v":null},{"$f":"IFERROR(((Q17-P17)/P17),\"\")","v":null},{"$f":"IFERROR(((R17-Q17)/Q17),\"\")","v":null},{"$f":"IFERROR(((S17-R17)/R17),\"\")","v":null},{"$f":"IFERROR(((T17-S17)/S17),\"\")","v":null},{"$f":"IFERROR(F17/$F$12,\"\")","v":null},{"$f":"IFERROR(G17/$F$12,\"\")","v":null},{"$f":"IFERROR(H17/$F$12,\"\")","v":null},{"$f":"IFERROR(I17/$F$12,\"\")","v":null},{"$f":"IFERROR(J17/$F$12,\"\")","v":null},{"$f":"IFERROR(K17/$F$12,\"\")","v":null},{"$f":"IFERROR(L17/$F$12,\"\")","v":null},{"$f":"IFERROR(M17/$F$12,\"\")","v":null},{"$f":"IFERROR(N17/$F$12,\"\")","v":null},{"$f":"IFERROR(O17/$F$12,\"\")","v":null},{"$f":"IFERROR(P17/$F$12,\"\")","v":null},{"$f":"IFERROR(Q17/$F$12,\"\")","v":null},{"$f":"IFERROR(R17/$F$12,\"\")","v":null},{"$f":"IFERROR(S17/$F$12,\"\")","v":null},{"$f":"IFERROR(T17/$F$12,\"\")","v":null},1,8]
[null,"1.1.02","Ingresos no tributarios",{"$f":"IFERROR(IF(FIND(B18,B19)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B18,1,ENCONTRARINV(B18,\".\")-1)","v":null},26017157697,26025953838.36,26919281680,26550489897.98,0,0,{"$f":"SUMIF($E19:$E$226,$B18,L19:L$226)","v":null},{"$f":"SUMIF($E19:$E$226,$B18,M19:M$226)","v":null},{"$f":"SUMIF($E19:$E$226,$B18,N19:N$226)","v":null},{"$f":"SUMIF($E19:$E$226,$B18,O19:O$226)","v":null},{"$f":"SUMIF($E19:$E$226,$B18,P19:P$226)","v":null},{"$f":"SUMIF($E19:$E$226,$B18,Q19:Q$226)","v":null},{"$f":"SUMIF($E19:$E$226,$B18,R19:R$226)","v":null},{"$f":"SUMIF($E19:$E$226,$B18,S19:S$226)","v":null},{"$f":"SUMIF($E19:$E$226,$B18,T19:T$226)","v":null},{"$f":"IFERROR(((G18-F18)/F18),\"\")","v":null},{"$f":"IFERROR(((H18-G18)/G18),\"\")","v":null},{"$f":"IFERROR(((I18-H18)/H18),\"\")","v":null},{"$f":"IFERROR(((J18-I18)/I18),\"\")","v":null},{"$f":"IFERROR(((K18-J18)/J18),\"\")","v":null},{"$f":"IFERROR(((L18-K18)/K18),\"\")","v":null},{"$f":"IFERROR(((M18-L18)/L18),\"\")","v":null},{"$f":"IFERROR(((N18-M18)/M18),\"\")","v":null},{"$f":"IFERROR(((O18-N18)/N18),\"\")","v":null},{"$f":"IFERROR(((P18-O18)/O18),\"\")","v":null},{"$f":"IFERROR(((Q18-P18)/P18),\"\")","v":null},{"$f":"IFERROR(((R18-Q18)/Q18),\"\")","v":null},{"$f":"IFERROR(((S18-R18)/R18),\"\")","v":null},{"$f":"IFERROR(((T18-S18)/S18),\"\")","v":null},{"$f":"IFERROR(F18/$F$12,\"\")","v":null},{"$f":"IFERROR(G18/$F$12,\"\")","v":null},{"$f":"IFERROR(H18/$F$12,\"\")","v":null},{"$f":"IFERROR(I18/$F$12,\"\")","v":null},{"$f":"IFERROR(J18/$F$12,\"\")","v":null},{"$f":"IFERROR(K18/$F$12,\"\")","v":null},{"$f":"IFERROR(L18/$F$12,\"\")","v":null},{"$f":"IFERROR(M18/$F$12,\"\")","v":null},{"$f":"IFERROR(N18/$F$12,\"\")","v":null},{"$f":"IFERROR(O18/$F$12,\"\")","v":null},{"$f":"IFERROR(P18/$F$12,\"\")","v":null},{"$f":"IFERROR(Q18/$F$12,\"\")","v":null},{"$f":"IFERROR(R18/$F$12,\"\")","v":null},{"$f":"IFERROR(S18/$F$12,\"\")","v":null},{"$f":"IFERROR(T18/$F$12,\"\")","v":null},1,9]
[null,"1.1.02.01","Contribuciones",{"$f":"IFERROR(IF(FIND(B19,B20)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B19,1,ENCONTRARINV(B19,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E20:$E$226,$B19,L20:L$226)","v":null},{"$f":"SUMIF($E20:$E$226,$B19,M20:M$226)","v":null},{"$f":"SUMIF($E20:$E$226,$B19,N20:N$226)","v":null},{"$f":"SUMIF($E20:$E$226,$B19,O20:O$226)","v":null},{"$f":"SUMIF($E20:$E$226,$B19,P20:P$226)","v":null},{"$f":"SUMIF($E20:$E$226,$B19,Q20:Q$226)","v":null},{"$f":"SUMIF($E20:$E$226,$B19,R20:R$226)","v":null},{"$f":"SUMIF($E20:$E$226,$B19,S20:S$226)","v":null},{"$f":"SUMIF($E20:$E$226,$B19,T20:T$226)","v":null},{"$f":"IFERROR(((G19-F19)/F19),\"\")","v":null},{"$f":"IFERROR(((H19-G19)/G19),\"\")","v":null},{"$f":"IFERROR(((I19-H19)/H19),\"\")","v":null},{"$f":"IFERROR(((J19-I19)/I19),\"\")","v":null},{"$f":"IFERROR(((K19-J19)/J19),\"\")","v":null},{"$f":"IFERROR(((L19-K19)/K19),\"\")","v":null},{"$f":"IFERROR(((M19-L19)/L19),\"\")","v":null},{"$f":"IFERROR(((N19-M19)/M19),\"\")","v":null},{"$f":"IFERROR(((O19-N19)/N19),\"\")","v":null},{"$f":"IFERROR(((P19-O19)/O19),\"\")","v":null},{"$f":"IFERROR(((Q19-P19)/P19),\"\")","v":null},{"$f":"IFERROR(((R19-Q19)/Q19),\"\")","v":null},{"$f":"IFERROR(((S19-R19)/R19),\"\")","v":null},{"$f":"IFERROR(((T19-S19)/S19),\"\")","v":null},{"$f":"IFERROR(F19/$F$12,\"\")","v":null},{"$f":"IFERROR(G19/$F$12,\"\")","v":null},{"$f":"IFERROR(H19/$F$12,\"\")","v":null},{"$f":"IFERROR(I19/$F$12,\"\")","v":null},{"$f":"IFERROR(J19/$F$12,\"\")","v":null},{"$f":"IFERROR(K19/$F$12,\"\")","v":null},{"$f":"IFERROR(L19/$F$12,\"\")","v":null},{"$f":"IFERROR(M19/$F$12,\"\")","v":null},{"$f":"IFERROR(N19/$F$12,\"\")","v":null},{"$f":"IFERROR(O19/$F$12,\"\")","v":null},{"$f":"IFERROR(P19/$F$12,\"\")","v":null},{"$f":"IFERROR(Q19/$F$12,\"\")","v":null},{"$f":"IFERROR(R19/$F$12,\"\")","v":null},{"$f":"IFERROR(S19/$F$12,\"\")","v":null},{"$f":"IFERROR(T19/$F$12,\"\")","v":null},1,10]
[null,"1.1.02.01.005","Contribuciones diversas",{"$f":"IFERROR(IF(FIND(B20,B21)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B20,1,ENCONTRARINV(B20,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E21:$E$226,$B20,L21:L$226)","v":null},{"$f":"SUMIF($E21:$E$226,$B20,M21:M$226)","v":null},{"$f":"SUMIF($E21:$E$226,$B20,N21:N$226)","v":null},{"$f":"SUMIF($E21:$E$226,$B20,O21:O$226)","v":null},{"$f":"SUMIF($E21:$E$226,$B20,P21:P$226)","v":null},{"$f":"SUMIF($E21:$E$226,$B20,Q21:Q$226)","v":null},{"$f":"SUMIF($E21:$E$226,$B20,R21:R$226)","v":null},{"$f":"SUMIF($E21:$E$226,$B20,S21:S$226)","v":null},{"$f":"SUMIF($E21:$E$226,$B20,T21:T$226)","v":null},{"$f":"IFERROR(((G20-F20)/F20),\"\")","v":null},{"$f":"IFERROR(((H20-G20)/G20),\"\")","v":null},{"$f":"IFERROR(((I20-H20)/H20),\"\")","v":null},{"$f":"IFERROR(((J20-I20)/I20),\"\")","v":null},{"$f":"IFERROR(((K20-J20)/J20),\"\")","v":null},{"$f":"IFERROR(((L20-K20)/K20),\"\")","v":null},{"$f":"IFERROR(((M20-L20)/L20),\"\")","v":null},{"$f":"IFERROR(((N20-M20)/M20),\"\")","v":null},{"$f":"IFERROR(((O20-N20)/N20),\"\")","v":null},{"$f":"IFERROR(((P20-O20)/O20),\"\")","v":null},{"$f":"IFERROR(((Q20-P20)/P20),\"\")","v":null},{"$f":"IFERROR(((R20-Q20)/Q20),\"\")","v":null},{"$f":"IFERROR(((S20-R20)/R20),\"\")","v":null},{"$f":"IFERROR(((T20-S20)/S20),\"\")","v":null},{"$f":"IFERROR(F20/$F$12,\"\")","v":null},{"$f":"IFERROR(G20/$F$12,\"\")","v":null},{"$f":"IFERROR(H20/$F$12,\"\")","v":null},{"$f":"IFERROR(I20/$F$12,\"\")","v":null},{"$f":"IFERROR(J20/$F$12,\"\")","v":null},{"$f":"IFERROR(K20/$F$12,\"\")","v":null},{"$f":"IFERROR(L20/$F$12,\"\")","v":null},{"$f":"IFERROR(M20/$F$12,\"\")","v":null},{"$f":"IFERROR(N20/$F$12,\"\")","v":null},{"$f":"IFERROR(O20/$F$12,\"\")","v":null},{"$f":"IFERROR(P20/$F$12,\"\")","v":null},{"$f":"IFERROR(Q20/$F$12,\"\")","v":null},{"$f":"IFERROR(R20/$F$12,\"\")","v":null},{"$f":"IFERROR(S20/$F$12,\"\")","v":null},{"$f":"IFERROR(T20/$F$12,\"\")","v":null},1,11]
[null,"1.1.02.01.005.66","Copagos",{"$f":"IFERROR(IF(FIND(B21,B22)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B21,1,ENCONTRARINV(B21,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G21-F21)/F21),\"\")","v":null},{"$f":"IFERROR(((H21-G21)/G21),\"\")","v":null},{"$f":"IFERROR(((I21-H21)/H21),\"\")","v":null},{"$f":"IFERROR(((J21-I21)/I21),\"\")","v":null},{"$f":"IFERROR(((K21-J21)/J21),\"\")","v":null},{"$f":"IFERROR(((L21-K21)/K21),\"\")","v":null},{"$f":"IFERROR(((M21-L21)/L21),\"\")","v":null},{"$f":"IFERROR(((N21-M21)/M21),\"\")","v":null},{"$f":"IFERROR(((O21-N21)/N21),\"\")","v":null},{"$f":"IFERROR(((P21-O21)/O21),\"\")","v":null},{"$f":"IFERROR(((Q21-P21)/P21),\"\")","v":null},{"$f":"IFERROR(((R21-Q21)/Q21),\"\")","v":null},{"$f":"IFERROR(((S21-R21)/R21),\"\")","v":null},{"$f":"IFERROR(((T21-S21)/S21),\"\")","v":null},{"$f":"IFERROR(F21/$F$12,\"\")","v":null},{"$f":"IFERROR(G21/$F$12,\"\")","v":null},{"$f":"IFERROR(H21/$F$12,\"\")","v":null},{"$f":"IFERROR(I21/$F$12,\"\")","v":null},{"$f":"IFERROR(J21/$F$12,\"\")","v":null},{"$f":"IFERROR(K21/$F$12,\"\")","v":null},{"$f":"IFERROR(L21/$F$12,\"\")","v":null},{"$f":"IFERROR(M21/$F$12,\"\")","v":null},{"$f":"IFERROR(N21/$F$12,\"\")","v":null},{"$f":"IFERROR(O21/$F$12,\"\")","v":null},{"$f":"IFERROR(P21/$F$12,\"\")","v":null},{"$f":"IFERROR(Q21/$F$12,\"\")","v":null},{"$f":"IFERROR(R21/$F$12,\"\")","v":null},{"$f":"IFERROR(S21/$F$12,\"\")","v":null},{"$f":"IFERROR(T21/$F$12,\"\")","v":null},1,13]
[null,"1.1.02.01.005.67","Cuotas moderadoras",{"$f":"IFERROR(IF(FIND(B22,B23)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B22,1,ENCONTRARINV(B22,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G22-F22)/F22),\"\")","v":null},{"$f":"IFERROR(((H22-G22)/G22),\"\")","v":null},{"$f":"IFERROR(((I22-H22)/H22),\"\")","v":null},{"$f":"IFERROR(((J22-I22)/I22),\"\")","v":null},{"$f":"IFERROR(((K22-J22)/J22),\"\")","v":null},{"$f":"IFERROR(((L22-K22)/K22),\"\")","v":null},{"$f":"IFERROR(((M22-L22)/L22),\"\")","v":null},{"$f":"IFERROR(((N22-M22)/M22),\"\")","v":null},{"$f":"IFERROR(((O22-N22)/N22),\"\")","v":null},{"$f":"IFERROR(((P22-O22)/O22),\"\")","v":null},{"$f":"IFERROR(((Q22-P22)/P22),\"\")","v":null},{"$f":"IFERROR(((R22-Q22)/Q22),\"\")","v":null},{"$f":"IFERROR(((S22-R22)/R22),\"\")","v":null},{"$f":"IFERROR(((T22-S22)/S22),\"\")","v":null},{"$f":"IFERROR(F22/$F$12,\"\")","v":null},{"$f":"IFERROR(G22/$F$12,\"\")","v":null},{"$f":"IFERROR(H22/$F$12,\"\")","v":null},{"$f":"IFERROR(I22/$F$12,\"\")","v":null},{"$f":"IFERROR(J22/$F$12,\"\")","v":null},{"$f":"IFERROR(K22/$F$12,\"\")","v":null},{"$f":"IFERROR(L22/$F$12,\"\")","v":null},{"$f":"IFERROR(M22/$F$12,\"\")","v":null},{"$f":"IFERROR(N22/$F$12,\"\")","v":null},{"$f":"IFERROR(O22/$F$12,\"\")","v":null},{"$f":"IFERROR(P22/$F$12,\"\")","v":null},{"$f":"IFERROR(Q22/$F$12,\"\")","v":null},{"$f":"IFERROR(R22/$F$12,\"\")","v":null},{"$f":"IFERROR(S22/$F$12,\"\")","v":null},{"$f":"IFERROR(T22/$F$12,\"\")","v":null},1,14]
[null,"1.1.02.02","Tasas y Derechos administrativos",{"$f":"IFERROR(IF(FIND(B23,B24)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B23,1,ENCONTRARINV(B23,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E24:$E$226,$B23,L24:L$226)","v":null},{"$f":"SUMIF($E24:$E$226,$B23,M24:M$226)","v":null},{"$f":"SUMIF($E24:$E$226,$B23,N24:N$226)","v":null},{"$f":"SUMIF($E24:$E$226,$B23,O24:O$226)","v":null},{"$f":"SUMIF($E24:$E$226,$B23,P24:P$226)","v":null},{"$f":"SUMIF($E24:$E$226,$B23,Q24:Q$226)","v":null},{"$f":"SUMIF($E24:$E$226,$B23,R24:R$226)","v":null},{"$f":"SUMIF($E24:$E$226,$B23,S24:S$226)","v":null},{"$f":"SUMIF($E24:$E$226,$B23,T24:T$226)","v":null},{"$f":"IFERROR(((G23-F23)/F23),\"\")","v":null},{"$f":"IFERROR(((H23-G23)/G23),\"\")","v":null},{"$f":"IFERROR(((I23-H23)/H23),\"\")","v":null},{"$f":"IFERROR(((J23-I23)/I23),\"\")","v":null},{"$f":"IFERROR(((K23-J23)/J23),\"\")","v":null},{"$f":"IFERROR(((L23-K23)/K23),\"\")","v":null},{"$f":"IFERROR(((M23-L23)/L23),\"\")","v":null},{"$f":"IFERROR(((N23-M23)/M23),\"\")","v":null},{"$f":"IFERROR(((O23-N23)/N23),\"\")","v":null},{"$f":"IFERROR(((P23-O23)/O23),\"\")","v":null},{"$f":"IFERROR(((Q23-P23)/P23),\"\")","v":null},{"$f":"IFERROR(((R23-Q23)/Q23),\"\")","v":null},{"$f":"IFERROR(((S23-R23)/R23),\"\")","v":null},{"$f":"IFERROR(((T23-S23)/S23),\"\")","v":null},{"$f":"IFERROR(F23/$F$12,\"\")","v":null},{"$f":"IFERROR(G23/$F$12,\"\")","v":null},{"$f":"IFERROR(H23/$F$12,\"\")","v":null},{"$f":"IFERROR(I23/$F$12,\"\")","v":null},{"$f":"IFERROR(J23/$F$12,\"\")","v":null},{"$f":"IFERROR(K23/$F$12,\"\")","v":null},{"$f":"IFERROR(L23/$F$12,\"\")","v":null},{"$f":"IFERROR(M23/$F$12,\"\")","v":null},{"$f":"IFERROR(N23/$F$12,\"\")","v":null},{"$f":"IFERROR(O23/$F$12,\"\")","v":null},{"$f":"IFERROR(P23/$F$12,\"\")","v":null},{"$f":"IFERROR(Q23/$F$12,\"\")","v":null},{"$f":"IFERROR(R23/$F$12,\"\")","v":null},{"$f":"IFERROR(S23/$F$12,\"\")","v":null},{"$f":"IFERROR(T23/$F$12,\"\")","v":null},1,15]
[null,"1.1.02.02.117","Tasa de Uso- Terminales de Transporte",{"$f":"IFERROR(IF(FIND(B24,B25)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B24,1,ENCONTRARINV(B24,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G24-F24)/F24),\"\")","v":null},{"$f":"IFERROR(((H24-G24)/G24),\"\")","v":null},{"$f":"IFERROR(((I24-H24)/H24),\"\")","v":null},{"$f":"IFERROR(((J24-I24)/I24),\"\")","v":null},{"$f":"IFERROR(((K24-J24)/J24),\"\")","v":null},{"$f":"IFERROR(((L24-K24)/K24),\"\")","v":null},{"$f":"IFERROR(((M24-L24)/L24),\"\")","v":null},{"$f":"IFERROR(((N24-M24)/M24),\"\")","v":null},{"$f":"IFERROR(((O24-N24)/N24),\"\")","v":null},{"$f":"IFERROR(((P24-O24)/O24),\"\")","v":null},{"$f":"IFERROR(((Q24-P24)/P24),\"\")","v":null},{"$f":"IFERROR(((R24-Q24)/Q24),\"\")","v":null},{"$f":"IFERROR(((S24-R24)/R24),\"\")","v":null},{"$f":"IFERROR(((T24-S24)/S24),\"\")","v":null},{"$f":"IFERROR(F24/$F$12,\"\")","v":null},{"$f":"IFERROR(G24/$F$12,\"\")","v":null},{"$f":"IFERROR(H24/$F$12,\"\")","v":null},{"$f":"IFERROR(I24/$F$12,\"\")","v":null},{"$f":"IFERROR(J24/$F$12,\"\")","v":null},{"$f":"IFERROR(K24/$F$12,\"\")","v":null},{"$f":"IFERROR(L24/$F$12,\"\")","v":null},{"$f":"IFERROR(M24/$F$12,\"\")","v":null},{"$f":"IFERROR(N24/$F$12,\"\")","v":null},{"$f":"IFERROR(O24/$F$12,\"\")","v":null},{"$f":"IFERROR(P24/$F$12,\"\")","v":null},{"$f":"IFERROR(Q24/$F$12,\"\")","v":null},{"$f":"IFERROR(R24/$F$12,\"\")","v":null},{"$f":"IFERROR(S24/$F$12,\"\")","v":null},{"$f":"IFERROR(T24/$F$12,\"\")","v":null},1,16]
[null,"1.1.02.03","Multas, sanciones e intereses de mora",{"$f":"IFERROR(IF(FIND(B25,B26)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B25,1,ENCONTRARINV(B25,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E26:$E$226,$B25,L26:L$226)","v":null},{"$f":"SUMIF($E26:$E$226,$B25,M26:M$226)","v":null},{"$f":"SUMIF($E26:$E$226,$B25,N26:N$226)","v":null},{"$f":"SUMIF($E26:$E$226,$B25,O26:O$226)","v":null},{"$f":"SUMIF($E26:$E$226,$B25,P26:P$226)","v":null},{"$f":"SUMIF($E26:$E$226,$B25,Q26:Q$226)","v":null},{"$f":"SUMIF($E26:$E$226,$B25,R26:R$226)","v":null},{"$f":"SUMIF($E26:$E$226,$B25,S26:S$226)","v":null},{"$f":"SUMIF($E26:$E$226,$B25,T26:T$226)","v":null},{"$f":"IFERROR(((G25-F25)/F25),\"\")","v":null},{"$f":"IFERROR(((H25-G25)/G25),\"\")","v":null},{"$f":"IFERROR(((I25-H25)/H25),\"\")","v":null},{"$f":"IFERROR(((J25-I25)/I25),\"\")","v":null},{"$f":"IFERROR(((K25-J25)/J25),\"\")","v":null},{"$f":"IFERROR(((L25-K25)/K25),\"\")","v":null},{"$f":"IFERROR(((M25-L25)/L25),\"\")","v":null},{"$f":"IFERROR(((N25-M25)/M25),\"\")","v":null},{"$f":"IFERROR(((O25-N25)/N25),\"\")","v":null},{"$f":"IFERROR(((P25-O25)/O25),\"\")","v":null},{"$f":"IFERROR(((Q25-P25)/P25),\"\")","v":null},{"$f":"IFERROR(((R25-Q25)/Q25),\"\")","v":null},{"$f":"IFERROR(((S25-R25)/R25),\"\")","v":null},{"$f":"IFERROR(((T25-S25)/S25),\"\")","v":null},{"$f":"IFERROR(F25/$F$12,\"\")","v":null},{"$f":"IFERROR(G25/$F$12,\"\")","v":null},{"$f":"IFERROR(H25/$F$12,\"\")","v":null},{"$f":"IFERROR(I25/$F$12,\"\")","v":null},{"$f":"IFERROR(J25/$F$12,\"\")","v":null},{"$f":"IFERROR(K25/$F$12,\"\")","v":null},{"$f":"IFERROR(L25/$F$12,\"\")","v":null},{"$f":"IFERROR(M25/$F$12,\"\")","v":null},{"$f":"IFERROR(N25/$F$12,\"\")","v":null},{"$f":"IFERROR(O25/$F$12,\"\")","v":null},{"$f":"IFERROR(P25/$F$12,\"\")","v":null},{"$f":"IFERROR(Q25/$F$12,\"\")","v":null},{"$f":"IFERROR(R25/$F$12,\"\")","v":null},{"$f":"IFERROR(S25/$F$12,\"\")","v":null},{"$f":"IFERROR(T25/$F$12,\"\")","v":null},1,17]
[null,"1.1.02.03.001","Multas y sanciones",{"$f":"IFERROR(IF(FIND(B26,B27)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B26,1,ENCONTRARINV(B26,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E27:$E$226,$B26,L27:L$226)","v":null},{"$f":"SUMIF($E27:$E$226,$B26,M27:M$226)","v":null},{"$f":"SUMIF($E27:$E$226,$B26,N27:N$226)","v":null},{"$f":"SUMIF($E27:$E$226,$B26,O27:O$226)","v":null},{"$f":"SUMIF($E27:$E$226,$B26,P27:P$226)","v":null},{"$f":"SUMIF($E27:$E$226,$B26,Q27:Q$226)","v":null},{"$f":"SUMIF($E27:$E$226,$B26,R27:R$226)","v":null},{"$f":"SUMIF($E27:$E$226,$B26,S27:S$226)","v":null},{"$f":"SUMIF($E27:$E$226,$B26,T27:T$226)","v":null},{"$f":"IFERROR(((G26-F26)/F26),\"\")","v":null},{"$f":"IFERROR(((H26-G26)/G26),\"\")","v":null},{"$f":"IFERROR(((I26-H26)/H26),\"\")","v":null},{"$f":"IFERROR(((J26-I26)/I26),\"\")","v":null},{"$f":"IFERROR(((K26-J26)/J26),\"\")","v":null},{"$f":"IFERROR(((L26-K26)/K26),\"\")","v":null},{"$f":"IFERROR(((M26-L26)/L26),\"\")","v":null},{"$f":"IFERROR(((N26-M26)/M26),\"\")","v":null},{"$f":"IFERROR(((O26-N26)/N26),\"\")","v":null},{"$f":"IFERROR(((P26-O26)/O26),\"\")","v":null},{"$f":"IFERROR(((Q26-P26)/P26),\"\")","v":null},{"$f":"IFERROR(((R26-Q26)/Q26),\"\")","v":null},{"$f":"IFERROR(((S26-R26)/R26),\"\")","v":null},{"$f":"IFERROR(((T26-S26)/S26),\"\")","v":null},{"$f":"IFERROR(F26/$F$12,\"\")","v":null},{"$f":"IFERROR(G26/$F$12,\"\")","v":null},{"$f":"IFERROR(H26/$F$12,\"\")","v":null},{"$f":"IFERROR(I26/$F$12,\"\")","v":null},{"$f":"IFERROR(J26/$F$12,\"\")","v":null},{"$f":"IFERROR(K26/$F$12,\"\")","v":null},{"$f":"IFERROR(L26/$F$12,\"\")","v":null},{"$f":"IFERROR(M26/$F$12,\"\")","v":null},{"$f":"IFERROR(N26/$F$12,\"\")","v":null},{"$f":"IFERROR(O26/$F$12,\"\")","v":null},{"$f":"IFERROR(P26/$F$12,\"\")","v":null},{"$f":"IFERROR(Q26/$F$12,\"\")","v":null},{"$f":"IFERROR(R26/$F$12,\"\")","v":null},{"$f":"IFERROR(S26/$F$12,\"\")","v":null},{"$f":"IFERROR(T26/$F$12,\"\")","v":null},1,18]
[null,"1.1.02.03.001.03","Sanciones disciplinarias",{"$f":"IFERROR(IF(FIND(B27,B28)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B27,1,ENCONTRARINV(B27,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G27-F27)/F27),\"\")","v":null},{"$f":"IFERROR(((H27-G27)/G27),\"\")","v":null},{"$f":"IFERROR(((I27-H27)/H27),\"\")","v":null},{"$f":"IFERROR(((J27-I27)/I27),\"\")","v":null},{"$f":"IFERROR(((K27-J27)/J27),\"\")","v":null},{"$f":"IFERROR(((L27-K27)/K27),\"\")","v":null},{"$f":"IFERROR(((M27-L27)/L27),\"\")","v":null},{"$f":"IFERROR(((N27-M27)/M27),\"\")","v":null},{"$f":"IFERROR(((O27-N27)/N27),\"\")","v":null},{"$f":"IFERROR(((P27-O27)/O27),\"\")","v":null},{"$f":"IFERROR(((Q27-P27)/P27),\"\")","v":null},{"$f":"IFERROR(((R27-Q27)/Q27),\"\")","v":null},{"$f":"IFERROR(((S27-R27)/R27),\"\")","v":null},{"$f":"IFERROR(((T27-S27)/S27),\"\")","v":null},{"$f":"IFERROR(F27/$F$12,\"\")","v":null},{"$f":"IFERROR(G27/$F$12,\"\")","v":null},{"$f":"IFERROR(H27/$F$12,\"\")","v":null},{"$f":"IFERROR(I27/$F$12,\"\")","v":null},{"$f":"IFERROR(J27/$F$12,\"\")","v":null},{"$f":"IFERROR(K27/$F$12,\"\")","v":null},{"$f":"IFERROR(L27/$F$12,\"\")","v":null},{"$f":"IFERROR(M27/$F$12,\"\")","v":null},{"$f":"IFERROR(N27/$F$12,\"\")","v":null},{"$f":"IFERROR(O27/$F$12,\"\")","v":null},{"$f":"IFERROR(P27/$F$12,\"\")","v":null},{"$f":"IFERROR(Q27/$F$12,\"\")","v":null},{"$f":"IFERROR(R27/$F$12,\"\")","v":null},{"$f":"IFERROR(S27/$F$12,\"\")","v":null},{"$f":"IFERROR(T27/$F$12,\"\")","v":null},1,19]
[null,"1.1.02.03.001.04","Sanciones contractuales",{"$f":"IFERROR(IF(FIND(B28,B29)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B28,1,ENCONTRARINV(B28,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G28-F28)/F28),\"\")","v":null},{"$f":"IFERROR(((H28-G28)/G28),\"\")","v":null},{"$f":"IFERROR(((I28-H28)/H28),\"\")","v":null},{"$f":"IFERROR(((J28-I28)/I28),\"\")","v":null},{"$f":"IFERROR(((K28-J28)/J28),\"\")","v":null},{"$f":"IFERROR(((L28-K28)/K28),\"\")","v":null},{"$f":"IFERROR(((M28-L28)/L28),\"\")","v":null},{"$f":"IFERROR(((N28-M28)/M28),\"\")","v":null},{"$f":"IFERROR(((O28-N28)/N28),\"\")","v":null},{"$f":"IFERROR(((P28-O28)/O28),\"\")","v":null},{"$f":"IFERROR(((Q28-P28)/P28),\"\")","v":null},{"$f":"IFERROR(((R28-Q28)/Q28),\"\")","v":null},{"$f":"IFERROR(((S28-R28)/R28),\"\")","v":null},{"$f":"IFERROR(((T28-S28)/S28),\"\")","v":null},{"$f":"IFERROR(F28/$F$12,\"\")","v":null},{"$f":"IFERROR(G28/$F$12,\"\")","v":null},{"$f":"IFERROR(H28/$F$12,\"\")","v":null},{"$f":"IFERROR(I28/$F$12,\"\")","v":null},{"$f":"IFERROR(J28/$F$12,\"\")","v":null},{"$f":"IFERROR(K28/$F$12,\"\")","v":null},{"$f":"IFERROR(L28/$F$12,\"\")","v":null},{"$f":"IFERROR(M28/$F$12,\"\")","v":null},{"$f":"IFERROR(N28/$F$12,\"\")","v":null},{"$f":"IFERROR(O28/$F$12,\"\")","v":null},{"$f":"IFERROR(P28/$F$12,\"\")","v":null},{"$f":"IFERROR(Q28/$F$12,\"\")","v":null},{"$f":"IFERROR(R28/$F$12,\"\")","v":null},{"$f":"IFERROR(S28/$F$12,\"\")","v":null},{"$f":"IFERROR(T28/$F$12,\"\")","v":null},1,20]
[null,"1.1.02.03.001.05","Sanciones administrativas",{"$f":"IFERROR(IF(FIND(B29,B30)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B29,1,ENCONTRARINV(B29,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G29-F29)/F29),\"\")","v":null},{"$f":"IFERROR(((H29-G29)/G29),\"\")","v":null},{"$f":"IFERROR(((I29-H29)/H29),\"\")","v":null},{"$f":"IFERROR(((J29-I29)/I29),\"\")","v":null},{"$f":"IFERROR(((K29-J29)/J29),\"\")","v":null},{"$f":"IFERROR(((L29-K29)/K29),\"\")","v":null},{"$f":"IFERROR(((M29-L29)/L29),\"\")","v":null},{"$f":"IFERROR(((N29-M29)/M29),\"\")","v":null},{"$f":"IFERROR(((O29-N29)/N29),\"\")","v":null},{"$f":"IFERROR(((P29-O29)/O29),\"\")","v":null},{"$f":"IFERROR(((Q29-P29)/P29),\"\")","v":null},{"$f":"IFERROR(((R29-Q29)/Q29),\"\")","v":null},{"$f":"IFERROR(((S29-R29)/R29),\"\")","v":null},{"$f":"IFERROR(((T29-S29)/S29),\"\")","v":null},{"$f":"IFERROR(F29/$F$12,\"\")","v":null},{"$f":"IFERROR(G29/$F$12,\"\")","v":null},{"$f":"IFERROR(H29/$F$12,\"\")","v":null},{"$f":"IFERROR(I29/$F$12,\"\")","v":null},{"$f":"IFERROR(J29/$F$12,\"\")","v":null},{"$f":"IFERROR(K29/$F$12,\"\")","v":null},{"$f":"IFERROR(L29/$F$12,\"\")","v":null},{"$f":"IFERROR(M29/$F$12,\"\")","v":null},{"$f":"IFERROR(N29/$F$12,\"\")","v":null},{"$f":"IFERROR(O29/$F$12,\"\")","v":null},{"$f":"IFERROR(P29/$F$12,\"\")","v":null},{"$f":"IFERROR(Q29/$F$12,\"\")","v":null},{"$f":"IFERROR(R29/$F$12,\"\")","v":null},{"$f":"IFERROR(S29/$F$12,\"\")","v":null},{"$f":"IFERROR(T29/$F$12,\"\")","v":null},1,21]
[null,"1.1.02.03.002","Intereses de mora",{"$f":"IFERROR(IF(FIND(B30,B31)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B30,1,ENCONTRARINV(B30,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G30-F30)/F30),\"\")","v":null},{"$f":"IFERROR(((H30-G30)/G30),\"\")","v":null},{"$f":"IFERROR(((I30-H30)/H30),\"\")","v":null},{"$f":"IFERROR(((J30-I30)/I30),\"\")","v":null},{"$f":"IFERROR(((K30-J30)/J30),\"\")","v":null},{"$f":"IFERROR(((L30-K30)/K30),\"\")","v":null},{"$f":"IFERROR(((M30-L30)/L30),\"\")","v":null},{"$f":"IFERROR(((N30-M30)/M30),\"\")","v":null},{"$f":"IFERROR(((O30-N30)/N30),\"\")","v":null},{"$f":"IFERROR(((P30-O30)/O30),\"\")","v":null},{"$f":"IFERROR(((Q30-P30)/P30),\"\")","v":null},{"$f":"IFERROR(((R30-Q30)/Q30),\"\")","v":null},{"$f":"IFERROR(((S30-R30)/R30),\"\")","v":null},{"$f":"IFERROR(((T30-S30)/S30),\"\")","v":null},{"$f":"IFERROR(F30/$F$12,\"\")","v":null},{"$f":"IFERROR(G30/$F$12,\"\")","v":null},{"$f":"IFERROR(H30/$F$12,\"\")","v":null},{"$f":"IFERROR(I30/$F$12,\"\")","v":null},{"$f":"IFERROR(J30/$F$12,\"\")","v":null},{"$f":"IFERROR(K30/$F$12,\"\")","v":null},{"$f":"IFERROR(L30/$F$12,\"\")","v":null},{"$f":"IFERROR(M30/$F$12,\"\")","v":null},{"$f":"IFERROR(N30/$F$12,\"\")","v":null},{"$f":"IFERROR(O30/$F$12,\"\")","v":null},{"$f":"IFERROR(P30/$F$12,\"\")","v":null},{"$f":"IFERROR(Q30/$F$12,\"\")","v":null},{"$f":"IFERROR(R30/$F$12,\"\")","v":null},{"$f":"IFERROR(S30/$F$12,\"\")","v":null},{"$f":"IFERROR(T30/$F$12,\"\")","v":null},1,22]
[null,"1.1.02.05","Venta de bienes y servicios",{"$f":"IFERROR(IF(FIND(B31,B32)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B31,1,ENCONTRARINV(B31,\".\")-1)","v":null},26017157697,26025953838.36,26919281680,26550489897.98,0,0,{"$f":"SUMIF($E32:$E$226,$B31,L32:L$226)","v":null},{"$f":"SUMIF($E32:$E$226,$B31,M32:M$226)","v":null},{"$f":"SUMIF($E32:$E$226,$B31,N32:N$226)","v":null},{"$f":"SUMIF($E32:$E$226,$B31,O32:O$226)","v":null},{"$f":"SUMIF($E32:$E$226,$B31,P32:P$226)","v":null},{"$f":"SUMIF($E32:$E$226,$B31,Q32:Q$226)","v":null},{"$f":"SUMIF($E32:$E$226,$B31,R32:R$226)","v":null},{"$f":"SUMIF($E32:$E$226,$B31,S32:S$226)","v":null},{"$f":"SUMIF($E32:$E$226,$B31,T32:T$226)","v":null},{"$f":"IFERROR(((G31-F31)/F31),\"\")","v":null},{"$f":"IFERROR(((H31-G31)/G31),\"\")","v":null},{"$f":"IFERROR(((I31-H31)/H31),\"\")","v":null},{"$f":"IFERROR(((J31-I31)/I31),\"\")","v":null},{"$f":"IFERROR(((K31-J31)/J31),\"\")","v":null},{"$f":"IFERROR(((L31-K31)/K31),\"\")","v":null},{"$f":"IFERROR(((M31-L31)/L31),\"\")","v":null},{"$f":"IFERROR(((N31-M31)/M31),\"\")","v":null},{"$f":"IFERROR(((O31-N31)/N31),\"\")","v":null},{"$f":"IFERROR(((P31-O31)/O31),\"\")","v":null},{"$f":"IFERROR(((Q31-P31)/P31),\"\")","v":null},{"$f":"IFERROR(((R31-Q31)/Q31),\"\")","v":null},{"$f":"IFERROR(((S31-R31)/R31),\"\")","v":null},{"$f":"IFERROR(((T31-S31)/S31),\"\")","v":null},{"$f":"IFERROR(F31/$F$12,\"\")","v":null},{"$f":"IFERROR(G31/$F$12,\"\")","v":null},{"$f":"IFERROR(H31/$F$12,\"\")","v":null},{"$f":"IFERROR(I31/$F$12,\"\")","v":null},{"$f":"IFERROR(J31/$F$12,\"\")","v":null},{"$f":"IFERROR(K31/$F$12,\"\")","v":null},{"$f":"IFERROR(L31/$F$12,\"\")","v":null},{"$f":"IFERROR(M31/$F$12,\"\")","v":null},{"$f":"IFERROR(N31/$F$12,\"\")","v":null},{"$f":"IFERROR(O31/$F$12,\"\")","v":null},{"$f":"IFERROR(P31/$F$12,\"\")","v":null},{"$f":"IFERROR(Q31/$F$12,\"\")","v":null},{"$f":"IFERROR(R31/$F$12,\"\")","v":null},{"$f":"IFERROR(S31/$F$12,\"\")","v":null},{"$f":"IFERROR(T31/$F$12,\"\")","v":null},1,23]
[null,"1.1.02.05.001","Ventas de establecimientos de mercado",{"$f":"IFERROR(IF(FIND(B32,B33)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B32,1,ENCONTRARINV(B32,\".\")-1)","v":null},26017157697,26025953838.36,26919281680,26550489897.98,0,0,{"$f":"SUMIF($E33:$E$226,$B32,L33:L$226)","v":null},{"$f":"SUMIF($E33:$E$226,$B32,M33:M$226)","v":null},{"$f":"SUMIF($E33:$E$226,$B32,N33:N$226)","v":null},{"$f":"SUMIF($E33:$E$226,$B32,O33:O$226)","v":null},{"$f":"SUMIF($E33:$E$226,$B32,P33:P$226)","v":null},{"$f":"SUMIF($E33:$E$226,$B32,Q33:Q$226)","v":null},{"$f":"SUMIF($E33:$E$226,$B32,R33:R$226)","v":null},{"$f":"SUMIF($E33:$E$226,$B32,S33:S$226)","v":null},{"$f":"SUMIF($E33:$E$226,$B32,T33:T$226)","v":null},{"$f":"IFERROR(((G32-F32)/F32),\"\")","v":null},{"$f":"IFERROR(((H32-G32)/G32),\"\")","v":null},{"$f":"IFERROR(((I32-H32)/H32),\"\")","v":null},{"$f":"IFERROR(((J32-I32)/I32),\"\")","v":null},{"$f":"IFERROR(((K32-J32)/J32),\"\")","v":null},{"$f":"IFERROR(((L32-K32)/K32),\"\")","v":null},{"$f":"IFERROR(((M32-L32)/L32),\"\")","v":null},{"$f":"IFERROR(((N32-M32)/M32),\"\")","v":null},{"$f":"IFERROR(((O32-N32)/N32),\"\")","v":null},{"$f":"IFERROR(((P32-O32)/O32),\"\")","v":null},{"$f":"IFERROR(((Q32-P32)/P32),\"\")","v":null},{"$f":"IFERROR(((R32-Q32)/Q32),\"\")","v":null},{"$f":"IFERROR(((S32-R32)/R32),\"\")","v":null},{"$f":"IFERROR(((T32-S32)/S32),\"\")","v":null},{"$f":"IFERROR(F32/$F$12,\"\")","v":null},{"$f":"IFERROR(G32/$F$12,\"\")","v":null},{"$f":"IFERROR(H32/$F$12,\"\")","v":null},{"$f":"IFERROR(I32/$F$12,\"\")","v":null},{"$f":"IFERROR(J32/$F$12,\"\")","v":null},{"$f":"IFERROR(K32/$F$12,\"\")","v":null},{"$f":"IFERROR(L32/$F$12,\"\")","v":null},{"$f":"IFERROR(M32/$F$12,\"\")","v":null},{"$f":"IFERROR(N32/$F$12,\"\")","v":null},{"$f":"IFERROR(O32/$F$12,\"\")","v":null},{"$f":"IFERROR(P32/$F$12,\"\")","v":null},{"$f":"IFERROR(Q32/$F$12,\"\")","v":null},{"$f":"IFERROR(R32/$F$12,\"\")","v":null},{"$f":"IFERROR(S32/$F$12,\"\")","v":null},{"$f":"IFERROR(T32/$F$12,\"\")","v":null},1,24]
[null,"1.1.02.05.001.00","Agricultura, silvicultura y productos de la pesca",{"$f":"IFERROR(IF(FIND(B33,B34)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B33,1,ENCONTRARINV(B33,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G33-F33)/F33),\"\")","v":null},{"$f":"IFERROR(((H33-G33)/G33),\"\")","v":null},{"$f":"IFERROR(((I33-H33)/H33),\"\")","v":null},{"$f":"IFERROR(((J33-I33)/I33),\"\")","v":null},{"$f":"IFERROR(((K33-J33)/J33),\"\")","v":null},{"$f":"IFERROR(((L33-K33)/K33),\"\")","v":null},{"$f":"IFERROR(((M33-L33)/L33),\"\")","v":null},{"$f":"IFERROR(((N33-M33)/M33),\"\")","v":null},{"$f":"IFERROR(((O33-N33)/N33),\"\")","v":null},{"$f":"IFERROR(((P33-O33)/O33),\"\")","v":null},{"$f":"IFERROR(((Q33-P33)/P33),\"\")","v":null},{"$f":"IFERROR(((R33-Q33)/Q33),\"\")","v":null},{"$f":"IFERROR(((S33-R33)/R33),\"\")","v":null},{"$f":"IFERROR(((T33-S33)/S33),\"\")","v":null},{"$f":"IFERROR(F33/$F$12,\"\")","v":null},{"$f":"IFERROR(G33/$F$12,\"\")","v":null},{"$f":"IFERROR(H33/$F$12,\"\")","v":null},{"$f":"IFERROR(I33/$F$12,\"\")","v":null},{"$f":"IFERROR(J33/$F$12,\"\")","v":null},{"$f":"IFERROR(K33/$F$12,\"\")","v":null},{"$f":"IFERROR(L33/$F$12,\"\")","v":null},{"$f":"IFERROR(M33/$F$12,\"\")","v":null},{"$f":"IFERROR(N33/$F$12,\"\")","v":null},{"$f":"IFERROR(O33/$F$12,\"\")","v":null},{"$f":"IFERROR(P33/$F$12,\"\")","v":null},{"$f":"IFERROR(Q33/$F$12,\"\")","v":null},{"$f":"IFERROR(R33/$F$12,\"\")","v":null},{"$f":"IFERROR(S33/$F$12,\"\")","v":null},{"$f":"IFERROR(T33/$F$12,\"\")","v":null},1,25]
[null,"1.1.02.05.001.01","Minerales; electricidad, gas y agua",{"$f":"IFERROR(IF(FIND(B34,B35)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B34,1,ENCONTRARINV(B34,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G34-F34)/F34),\"\")","v":null},{"$f":"IFERROR(((H34-G34)/G34),\"\")","v":null},{"$f":"IFERROR(((I34-H34)/H34),\"\")","v":null},{"$f":"IFERROR(((J34-I34)/I34),\"\")","v":null},{"$f":"IFERROR(((K34-J34)/J34),\"\")","v":null},{"$f":"IFERROR(((L34-K34)/K34),\"\")","v":null},{"$f":"IFERROR(((M34-L34)/L34),\"\")","v":null},{"$f":"IFERROR(((N34-M34)/M34),\"\")","v":null},{"$f":"IFERROR(((O34-N34)/N34),\"\")","v":null},{"$f":"IFERROR(((P34-O34)/O34),\"\")","v":null},{"$f":"IFERROR(((Q34-P34)/P34),\"\")","v":null},{"$f":"IFERROR(((R34-Q34)/Q34),\"\")","v":null},{"$f":"IFERROR(((S34-R34)/R34),\"\")","v":null},{"$f":"IFERROR(((T34-S34)/S34),\"\")","v":null},{"$f":"IFERROR(F34/$F$12,\"\")","v":null},{"$f":"IFERROR(G34/$F$12,\"\")","v":null},{"$f":"IFERROR(H34/$F$12,\"\")","v":null},{"$f":"IFERROR(I34/$F$12,\"\")","v":null},{"$f":"IFERROR(J34/$F$12,\"\")","v":null},{"$f":"IFERROR(K34/$F$12,\"\")","v":null},{"$f":"IFERROR(L34/$F$12,\"\")","v":null},{"$f":"IFERROR(M34/$F$12,\"\")","v":null},{"$f":"IFERROR(N34/$F$12,\"\")","v":null},{"$f":"IFERROR(O34/$F$12,\"\")","v":null},{"$f":"IFERROR(P34/$F$12,\"\")","v":null},{"$f":"IFERROR(Q34/$F$12,\"\")","v":null},{"$f":"IFERROR(R34/$F$12,\"\")","v":null},{"$f":"IFERROR(S34/$F$12,\"\")","v":null},{"$f":"IFERROR(T34/$F$12,\"\")","v":null},1,26]
[null,"1.1.02.05.001.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"IFERROR(IF(FIND(B35,B36)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B35,1,ENCONTRARINV(B35,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G35-F35)/F35),\"\")","v":null},{"$f":"IFERROR(((H35-G35)/G35),\"\")","v":null},{"$f":"IFERROR(((I35-H35)/H35),\"\")","v":null},{"$f":"IFERROR(((J35-I35)/I35),\"\")","v":null},{"$f":"IFERROR(((K35-J35)/J35),\"\")","v":null},{"$f":"IFERROR(((L35-K35)/K35),\"\")","v":null},{"$f":"IFERROR(((M35-L35)/L35),\"\")","v":null},{"$f":"IFERROR(((N35-M35)/M35),\"\")","v":null},{"$f":"IFERROR(((O35-N35)/N35),\"\")","v":null},{"$f":"IFERROR(((P35-O35)/O35),\"\")","v":null},{"$f":"IFERROR(((Q35-P35)/P35),\"\")","v":null},{"$f":"IFERROR(((R35-Q35)/Q35),\"\")","v":null},{"$f":"IFERROR(((S35-R35)/R35),\"\")","v":null},{"$f":"IFERROR(((T35-S35)/S35),\"\")","v":null},{"$f":"IFERROR(F35/$F$12,\"\")","v":null},{"$f":"IFERROR(G35/$F$12,\"\")","v":null},{"$f":"IFERROR(H35/$F$12,\"\")","v":null},{"$f":"IFERROR(I35/$F$12,\"\")","v":null},{"$f":"IFERROR(J35/$F$12,\"\")","v":null},{"$f":"IFERROR(K35/$F$12,\"\")","v":null},{"$f":"IFERROR(L35/$F$12,\"\")","v":null},{"$f":"IFERROR(M35/$F$12,\"\")","v":null},{"$f":"IFERROR(N35/$F$12,\"\")","v":null},{"$f":"IFERROR(O35/$F$12,\"\")","v":null},{"$f":"IFERROR(P35/$F$12,\"\")","v":null},{"$f":"IFERROR(Q35/$F$12,\"\")","v":null},{"$f":"IFERROR(R35/$F$12,\"\")","v":null},{"$f":"IFERROR(S35/$F$12,\"\")","v":null},{"$f":"IFERROR(T35/$F$12,\"\")","v":null},1,27]
[null,"1.1.02.05.001.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"IFERROR(IF(FIND(B36,B37)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B36,1,ENCONTRARINV(B36,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G36-F36)/F36),\"\")","v":null},{"$f":"IFERROR(((H36-G36)/G36),\"\")","v":null},{"$f":"IFERROR(((I36-H36)/H36),\"\")","v":null},{"$f":"IFERROR(((J36-I36)/I36),\"\")","v":null},{"$f":"IFERROR(((K36-J36)/J36),\"\")","v":null},{"$f":"IFERROR(((L36-K36)/K36),\"\")","v":null},{"$f":"IFERROR(((M36-L36)/L36),\"\")","v":null},{"$f":"IFERROR(((N36-M36)/M36),\"\")","v":null},{"$f":"IFERROR(((O36-N36)/N36),\"\")","v":null},{"$f":"IFERROR(((P36-O36)/O36),\"\")","v":null},{"$f":"IFERROR(((Q36-P36)/P36),\"\")","v":null},{"$f":"IFERROR(((R36-Q36)/Q36),\"\")","v":null},{"$f":"IFERROR(((S36-R36)/R36),\"\")","v":null},{"$f":"IFERROR(((T36-S36)/S36),\"\")","v":null},{"$f":"IFERROR(F36/$F$12,\"\")","v":null},{"$f":"IFERROR(G36/$F$12,\"\")","v":null},{"$f":"IFERROR(H36/$F$12,\"\")","v":null},{"$f":"IFERROR(I36/$F$12,\"\")","v":null},{"$f":"IFERROR(J36/$F$12,\"\")","v":null},{"$f":"IFERROR(K36/$F$12,\"\")","v":null},{"$f":"IFERROR(L36/$F$12,\"\")","v":null},{"$f":"IFERROR(M36/$F$12,\"\")","v":null},{"$f":"IFERROR(N36/$F$12,\"\")","v":null},{"$f":"IFERROR(O36/$F$12,\"\")","v":null},{"$f":"IFERROR(P36/$F$12,\"\")","v":null},{"$f":"IFERROR(Q36/$F$12,\"\")","v":null},{"$f":"IFERROR(R36/$F$12,\"\")","v":null},{"$f":"IFERROR(S36/$F$12,\"\")","v":null},{"$f":"IFERROR(T36/$F$12,\"\")","v":null},1,28]
[null,"1.1.02.05.001.04","Productos metálicos, maquinaria y equipo",{"$f":"IFERROR(IF(FIND(B37,B38)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B37,1,ENCONTRARINV(B37,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G37-F37)/F37),\"\")","v":null},{"$f":"IFERROR(((H37-G37)/G37),\"\")","v":null},{"$f":"IFERROR(((I37-H37)/H37),\"\")","v":null},{"$f":"IFERROR(((J37-I37)/I37),\"\")","v":null},{"$f":"IFERROR(((K37-J37)/J37),\"\")","v":null},{"$f":"IFERROR(((L37-K37)/K37),\"\")","v":null},{"$f":"IFERROR(((M37-L37)/L37),\"\")","v":null},{"$f":"IFERROR(((N37-M37)/M37),\"\")","v":null},{"$f":"IFERROR(((O37-N37)/N37),\"\")","v":null},{"$f":"IFERROR(((P37-O37)/O37),\"\")","v":null},{"$f":"IFERROR(((Q37-P37)/P37),\"\")","v":null},{"$f":"IFERROR(((R37-Q37)/Q37),\"\")","v":null},{"$f":"IFERROR(((S37-R37)/R37),\"\")","v":null},{"$f":"IFERROR(((T37-S37)/S37),\"\")","v":null},{"$f":"IFERROR(F37/$F$12,\"\")","v":null},{"$f":"IFERROR(G37/$F$12,\"\")","v":null},{"$f":"IFERROR(H37/$F$12,\"\")","v":null},{"$f":"IFERROR(I37/$F$12,\"\")","v":null},{"$f":"IFERROR(J37/$F$12,\"\")","v":null},{"$f":"IFERROR(K37/$F$12,\"\")","v":null},{"$f":"IFERROR(L37/$F$12,\"\")","v":null},{"$f":"IFERROR(M37/$F$12,\"\")","v":null},{"$f":"IFERROR(N37/$F$12,\"\")","v":null},{"$f":"IFERROR(O37/$F$12,\"\")","v":null},{"$f":"IFERROR(P37/$F$12,\"\")","v":null},{"$f":"IFERROR(Q37/$F$12,\"\")","v":null},{"$f":"IFERROR(R37/$F$12,\"\")","v":null},{"$f":"IFERROR(S37/$F$12,\"\")","v":null},{"$f":"IFERROR(T37/$F$12,\"\")","v":null},1,29]
[null,"1.1.02.05.001.05","Servicios de la construcción",{"$f":"IFERROR(IF(FIND(B38,B39)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B38,1,ENCONTRARINV(B38,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G38-F38)/F38),\"\")","v":null},{"$f":"IFERROR(((H38-G38)/G38),\"\")","v":null},{"$f":"IFERROR(((I38-H38)/H38),\"\")","v":null},{"$f":"IFERROR(((J38-I38)/I38),\"\")","v":null},{"$f":"IFERROR(((K38-J38)/J38),\"\")","v":null},{"$f":"IFERROR(((L38-K38)/K38),\"\")","v":null},{"$f":"IFERROR(((M38-L38)/L38),\"\")","v":null},{"$f":"IFERROR(((N38-M38)/M38),\"\")","v":null},{"$f":"IFERROR(((O38-N38)/N38),\"\")","v":null},{"$f":"IFERROR(((P38-O38)/O38),\"\")","v":null},{"$f":"IFERROR(((Q38-P38)/P38),\"\")","v":null},{"$f":"IFERROR(((R38-Q38)/Q38),\"\")","v":null},{"$f":"IFERROR(((S38-R38)/R38),\"\")","v":null},{"$f":"IFERROR(((T38-S38)/S38),\"\")","v":null},{"$f":"IFERROR(F38/$F$12,\"\")","v":null},{"$f":"IFERROR(G38/$F$12,\"\")","v":null},{"$f":"IFERROR(H38/$F$12,\"\")","v":null},{"$f":"IFERROR(I38/$F$12,\"\")","v":null},{"$f":"IFERROR(J38/$F$12,\"\")","v":null},{"$f":"IFERROR(K38/$F$12,\"\")","v":null},{"$f":"IFERROR(L38/$F$12,\"\")","v":null},{"$f":"IFERROR(M38/$F$12,\"\")","v":null},{"$f":"IFERROR(N38/$F$12,\"\")","v":null},{"$f":"IFERROR(O38/$F$12,\"\")","v":null},{"$f":"IFERROR(P38/$F$12,\"\")","v":null},{"$f":"IFERROR(Q38/$F$12,\"\")","v":null},{"$f":"IFERROR(R38/$F$12,\"\")","v":null},{"$f":"IFERROR(S38/$F$12,\"\")","v":null},{"$f":"IFERROR(T38/$F$12,\"\")","v":null},1,30]
[null,"1.1.02.05.001.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"IFERROR(IF(FIND(B39,B40)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B39,1,ENCONTRARINV(B39,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G39-F39)/F39),\"\")","v":null},{"$f":"IFERROR(((H39-G39)/G39),\"\")","v":null},{"$f":"IFERROR(((I39-H39)/H39),\"\")","v":null},{"$f":"IFERROR(((J39-I39)/I39),\"\")","v":null},{"$f":"IFERROR(((K39-J39)/J39),\"\")","v":null},{"$f":"IFERROR(((L39-K39)/K39),\"\")","v":null},{"$f":"IFERROR(((M39-L39)/L39),\"\")","v":null},{"$f":"IFERROR(((N39-M39)/M39),\"\")","v":null},{"$f":"IFERROR(((O39-N39)/N39),\"\")","v":null},{"$f":"IFERROR(((P39-O39)/O39),\"\")","v":null},{"$f":"IFERROR(((Q39-P39)/P39),\"\")","v":null},{"$f":"IFERROR(((R39-Q39)/Q39),\"\")","v":null},{"$f":"IFERROR(((S39-R39)/R39),\"\")","v":null},{"$f":"IFERROR(((T39-S39)/S39),\"\")","v":null},{"$f":"IFERROR(F39/$F$12,\"\")","v":null},{"$f":"IFERROR(G39/$F$12,\"\")","v":null},{"$f":"IFERROR(H39/$F$12,\"\")","v":null},{"$f":"IFERROR(I39/$F$12,\"\")","v":null},{"$f":"IFERROR(J39/$F$12,\"\")","v":null},{"$f":"IFERROR(K39/$F$12,\"\")","v":null},{"$f":"IFERROR(L39/$F$12,\"\")","v":null},{"$f":"IFERROR(M39/$F$12,\"\")","v":null},{"$f":"IFERROR(N39/$F$12,\"\")","v":null},{"$f":"IFERROR(O39/$F$12,\"\")","v":null},{"$f":"IFERROR(P39/$F$12,\"\")","v":null},{"$f":"IFERROR(Q39/$F$12,\"\")","v":null},{"$f":"IFERROR(R39/$F$12,\"\")","v":null},{"$f":"IFERROR(S39/$F$12,\"\")","v":null},{"$f":"IFERROR(T39/$F$12,\"\")","v":null},1,31]
[null,"1.1.02.05.001.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"IFERROR(IF(FIND(B40,B41)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B40,1,ENCONTRARINV(B40,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G40-F40)/F40),\"\")","v":null},{"$f":"IFERROR(((H40-G40)/G40),\"\")","v":null},{"$f":"IFERROR(((I40-H40)/H40),\"\")","v":null},{"$f":"IFERROR(((J40-I40)/I40),\"\")","v":null},{"$f":"IFERROR(((K40-J40)/J40),\"\")","v":null},{"$f":"IFERROR(((L40-K40)/K40),\"\")","v":null},{"$f":"IFERROR(((M40-L40)/L40),\"\")","v":null},{"$f":"IFERROR(((N40-M40)/M40),\"\")","v":null},{"$f":"IFERROR(((O40-N40)/N40),\"\")","v":null},{"$f":"IFERROR(((P40-O40)/O40),\"\")","v":null},{"$f":"IFERROR(((Q40-P40)/P40),\"\")","v":null},{"$f":"IFERROR(((R40-Q40)/Q40),\"\")","v":null},{"$f":"IFERROR(((S40-R40)/R40),\"\")","v":null},{"$f":"IFERROR(((T40-S40)/S40),\"\")","v":null},{"$f":"IFERROR(F40/$F$12,\"\")","v":null},{"$f":"IFERROR(G40/$F$12,\"\")","v":null},{"$f":"IFERROR(H40/$F$12,\"\")","v":null},{"$f":"IFERROR(I40/$F$12,\"\")","v":null},{"$f":"IFERROR(J40/$F$12,\"\")","v":null},{"$f":"IFERROR(K40/$F$12,\"\")","v":null},{"$f":"IFERROR(L40/$F$12,\"\")","v":null},{"$f":"IFERROR(M40/$F$12,\"\")","v":null},{"$f":"IFERROR(N40/$F$12,\"\")","v":null},{"$f":"IFERROR(O40/$F$12,\"\")","v":null},{"$f":"IFERROR(P40/$F$12,\"\")","v":null},{"$f":"IFERROR(Q40/$F$12,\"\")","v":null},{"$f":"IFERROR(R40/$F$12,\"\")","v":null},{"$f":"IFERROR(S40/$F$12,\"\")","v":null},{"$f":"IFERROR(T40/$F$12,\"\")","v":null},1,32]
[null,"1.1.02.05.001.08","Servicios prestados a las empresas y servicios de producción",{"$f":"IFERROR(IF(FIND(B41,B42)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B41,1,ENCONTRARINV(B41,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G41-F41)/F41),\"\")","v":null},{"$f":"IFERROR(((H41-G41)/G41),\"\")","v":null},{"$f":"IFERROR(((I41-H41)/H41),\"\")","v":null},{"$f":"IFERROR(((J41-I41)/I41),\"\")","v":null},{"$f":"IFERROR(((K41-J41)/J41),\"\")","v":null},{"$f":"IFERROR(((L41-K41)/K41),\"\")","v":null},{"$f":"IFERROR(((M41-L41)/L41),\"\")","v":null},{"$f":"IFERROR(((N41-M41)/M41),\"\")","v":null},{"$f":"IFERROR(((O41-N41)/N41),\"\")","v":null},{"$f":"IFERROR(((P41-O41)/O41),\"\")","v":null},{"$f":"IFERROR(((Q41-P41)/P41),\"\")","v":null},{"$f":"IFERROR(((R41-Q41)/Q41),\"\")","v":null},{"$f":"IFERROR(((S41-R41)/R41),\"\")","v":null},{"$f":"IFERROR(((T41-S41)/S41),\"\")","v":null},{"$f":"IFERROR(F41/$F$12,\"\")","v":null},{"$f":"IFERROR(G41/$F$12,\"\")","v":null},{"$f":"IFERROR(H41/$F$12,\"\")","v":null},{"$f":"IFERROR(I41/$F$12,\"\")","v":null},{"$f":"IFERROR(J41/$F$12,\"\")","v":null},{"$f":"IFERROR(K41/$F$12,\"\")","v":null},{"$f":"IFERROR(L41/$F$12,\"\")","v":null},{"$f":"IFERROR(M41/$F$12,\"\")","v":null},{"$f":"IFERROR(N41/$F$12,\"\")","v":null},{"$f":"IFERROR(O41/$F$12,\"\")","v":null},{"$f":"IFERROR(P41/$F$12,\"\")","v":null},{"$f":"IFERROR(Q41/$F$12,\"\")","v":null},{"$f":"IFERROR(R41/$F$12,\"\")","v":null},{"$f":"IFERROR(S41/$F$12,\"\")","v":null},{"$f":"IFERROR(T41/$F$12,\"\")","v":null},1,33]
[null,"1.1.02.05.001.09","Servicios para la comunidad, sociales y personales",{"$f":"IFERROR(IF(FIND(B42,B43)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B42,1,ENCONTRARINV(B42,\".\")-1)","v":null},26017157697,26025953838.36,26919281680,26550489897.98,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G42-F42)/F42),\"\")","v":null},{"$f":"IFERROR(((H42-G42)/G42),\"\")","v":null},{"$f":"IFERROR(((I42-H42)/H42),\"\")","v":null},{"$f":"IFERROR(((J42-I42)/I42),\"\")","v":null},{"$f":"IFERROR(((K42-J42)/J42),\"\")","v":null},{"$f":"IFERROR(((L42-K42)/K42),\"\")","v":null},{"$f":"IFERROR(((M42-L42)/L42),\"\")","v":null},{"$f":"IFERROR(((N42-M42)/M42),\"\")","v":null},{"$f":"IFERROR(((O42-N42)/N42),\"\")","v":null},{"$f":"IFERROR(((P42-O42)/O42),\"\")","v":null},{"$f":"IFERROR(((Q42-P42)/P42),\"\")","v":null},{"$f":"IFERROR(((R42-Q42)/Q42),\"\")","v":null},{"$f":"IFERROR(((S42-R42)/R42),\"\")","v":null},{"$f":"IFERROR(((T42-S42)/S42),\"\")","v":null},{"$f":"IFERROR(F42/$F$12,\"\")","v":null},{"$f":"IFERROR(G42/$F$12,\"\")","v":null},{"$f":"IFERROR(H42/$F$12,\"\")","v":null},{"$f":"IFERROR(I42/$F$12,\"\")","v":null},{"$f":"IFERROR(J42/$F$12,\"\")","v":null},{"$f":"IFERROR(K42/$F$12,\"\")","v":null},{"$f":"IFERROR(L42/$F$12,\"\")","v":null},{"$f":"IFERROR(M42/$F$12,\"\")","v":null},{"$f":"IFERROR(N42/$F$12,\"\")","v":null},{"$f":"IFERROR(O42/$F$12,\"\")","v":null},{"$f":"IFERROR(P42/$F$12,\"\")","v":null},{"$f":"IFERROR(Q42/$F$12,\"\")","v":null},{"$f":"IFERROR(R42/$F$12,\"\")","v":null},{"$f":"IFERROR(S42/$F$12,\"\")","v":null},{"$f":"IFERROR(T42/$F$12,\"\")","v":null},1,34]
[null,"1.1.02.05.002","Ventas incidentales de establecimientos no de mercado",{"$f":"IFERROR(IF(FIND(B43,B44)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B43,1,ENCONTRARINV(B43,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E44:$E$226,$B43,L44:L$226)","v":null},{"$f":"SUMIF($E44:$E$226,$B43,M44:M$226)","v":null},{"$f":"SUMIF($E44:$E$226,$B43,N44:N$226)","v":null},{"$f":"SUMIF($E44:$E$226,$B43,O44:O$226)","v":null},{"$f":"SUMIF($E44:$E$226,$B43,P44:P$226)","v":null},{"$f":"SUMIF($E44:$E$226,$B43,Q44:Q$226)","v":null},{"$f":"SUMIF($E44:$E$226,$B43,R44:R$226)","v":null},{"$f":"SUMIF($E44:$E$226,$B43,S44:S$226)","v":null},{"$f":"SUMIF($E44:$E$226,$B43,T44:T$226)","v":null},{"$f":"IFERROR(((G43-F43)/F43),\"\")","v":null},{"$f":"IFERROR(((H43-G43)/G43),\"\")","v":null},{"$f":"IFERROR(((I43-H43)/H43),\"\")","v":null},{"$f":"IFERROR(((J43-I43)/I43),\"\")","v":null},{"$f":"IFERROR(((K43-J43)/J43),\"\")","v":null},{"$f":"IFERROR(((L43-K43)/K43),\"\")","v":null},{"$f":"IFERROR(((M43-L43)/L43),\"\")","v":null},{"$f":"IFERROR(((N43-M43)/M43),\"\")","v":null},{"$f":"IFERROR(((O43-N43)/N43),\"\")","v":null},{"$f":"IFERROR(((P43-O43)/O43),\"\")","v":null},{"$f":"IFERROR(((Q43-P43)/P43),\"\")","v":null},{"$f":"IFERROR(((R43-Q43)/Q43),\"\")","v":null},{"$f":"IFERROR(((S43-R43)/R43),\"\")","v":null},{"$f":"IFERROR(((T43-S43)/S43),\"\")","v":null},{"$f":"IFERROR(F43/$F$12,\"\")","v":null},{"$f":"IFERROR(G43/$F$12,\"\")","v":null},{"$f":"IFERROR(H43/$F$12,\"\")","v":null},{"$f":"IFERROR(I43/$F$12,\"\")","v":null},{"$f":"IFERROR(J43/$F$12,\"\")","v":null},{"$f":"IFERROR(K43/$F$12,\"\")","v":null},{"$f":"IFERROR(L43/$F$12,\"\")","v":null},{"$f":"IFERROR(M43/$F$12,\"\")","v":null},{"$f":"IFERROR(N43/$F$12,\"\")","v":null},{"$f":"IFERROR(O43/$F$12,\"\")","v":null},{"$f":"IFERROR(P43/$F$12,\"\")","v":null},{"$f":"IFERROR(Q43/$F$12,\"\")","v":null},{"$f":"IFERROR(R43/$F$12,\"\")","v":null},{"$f":"IFERROR(S43/$F$12,\"\")","v":null},{"$f":"IFERROR(T43/$F$12,\"\")","v":null},1,35]
[null,"1.1.02.05.002.00","Agricultura, silvicultura y productos de la pesca",{"$f":"IFERROR(IF(FIND(B44,B45)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B44,1,ENCONTRARINV(B44,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G44-F44)/F44),\"\")","v":null},{"$f":"IFERROR(((H44-G44)/G44),\"\")","v":null},{"$f":"IFERROR(((I44-H44)/H44),\"\")","v":null},{"$f":"IFERROR(((J44-I44)/I44),\"\")","v":null},{"$f":"IFERROR(((K44-J44)/J44),\"\")","v":null},{"$f":"IFERROR(((L44-K44)/K44),\"\")","v":null},{"$f":"IFERROR(((M44-L44)/L44),\"\")","v":null},{"$f":"IFERROR(((N44-M44)/M44),\"\")","v":null},{"$f":"IFERROR(((O44-N44)/N44),\"\")","v":null},{"$f":"IFERROR(((P44-O44)/O44),\"\")","v":null},{"$f":"IFERROR(((Q44-P44)/P44),\"\")","v":null},{"$f":"IFERROR(((R44-Q44)/Q44),\"\")","v":null},{"$f":"IFERROR(((S44-R44)/R44),\"\")","v":null},{"$f":"IFERROR(((T44-S44)/S44),\"\")","v":null},{"$f":"IFERROR(F44/$F$12,\"\")","v":null},{"$f":"IFERROR(G44/$F$12,\"\")","v":null},{"$f":"IFERROR(H44/$F$12,\"\")","v":null},{"$f":"IFERROR(I44/$F$12,\"\")","v":null},{"$f":"IFERROR(J44/$F$12,\"\")","v":null},{"$f":"IFERROR(K44/$F$12,\"\")","v":null},{"$f":"IFERROR(L44/$F$12,\"\")","v":null},{"$f":"IFERROR(M44/$F$12,\"\")","v":null},{"$f":"IFERROR(N44/$F$12,\"\")","v":null},{"$f":"IFERROR(O44/$F$12,\"\")","v":null},{"$f":"IFERROR(P44/$F$12,\"\")","v":null},{"$f":"IFERROR(Q44/$F$12,\"\")","v":null},{"$f":"IFERROR(R44/$F$12,\"\")","v":null},{"$f":"IFERROR(S44/$F$12,\"\")","v":null},{"$f":"IFERROR(T44/$F$12,\"\")","v":null},1,36]
[null,"1.1.02.05.002.01","Minerales; electricidad, gas y agua",{"$f":"IFERROR(IF(FIND(B45,B46)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B45,1,ENCONTRARINV(B45,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G45-F45)/F45),\"\")","v":null},{"$f":"IFERROR(((H45-G45)/G45),\"\")","v":null},{"$f":"IFERROR(((I45-H45)/H45),\"\")","v":null},{"$f":"IFERROR(((J45-I45)/I45),\"\")","v":null},{"$f":"IFERROR(((K45-J45)/J45),\"\")","v":null},{"$f":"IFERROR(((L45-K45)/K45),\"\")","v":null},{"$f":"IFERROR(((M45-L45)/L45),\"\")","v":null},{"$f":"IFERROR(((N45-M45)/M45),\"\")","v":null},{"$f":"IFERROR(((O45-N45)/N45),\"\")","v":null},{"$f":"IFERROR(((P45-O45)/O45),\"\")","v":null},{"$f":"IFERROR(((Q45-P45)/P45),\"\")","v":null},{"$f":"IFERROR(((R45-Q45)/Q45),\"\")","v":null},{"$f":"IFERROR(((S45-R45)/R45),\"\")","v":null},{"$f":"IFERROR(((T45-S45)/S45),\"\")","v":null},{"$f":"IFERROR(F45/$F$12,\"\")","v":null},{"$f":"IFERROR(G45/$F$12,\"\")","v":null},{"$f":"IFERROR(H45/$F$12,\"\")","v":null},{"$f":"IFERROR(I45/$F$12,\"\")","v":null},{"$f":"IFERROR(J45/$F$12,\"\")","v":null},{"$f":"IFERROR(K45/$F$12,\"\")","v":null},{"$f":"IFERROR(L45/$F$12,\"\")","v":null},{"$f":"IFERROR(M45/$F$12,\"\")","v":null},{"$f":"IFERROR(N45/$F$12,\"\")","v":null},{"$f":"IFERROR(O45/$F$12,\"\")","v":null},{"$f":"IFERROR(P45/$F$12,\"\")","v":null},{"$f":"IFERROR(Q45/$F$12,\"\")","v":null},{"$f":"IFERROR(R45/$F$12,\"\")","v":null},{"$f":"IFERROR(S45/$F$12,\"\")","v":null},{"$f":"IFERROR(T45/$F$12,\"\")","v":null},1,37]
[null,"1.1.02.05.002.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"IFERROR(IF(FIND(B46,B47)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B46,1,ENCONTRARINV(B46,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G46-F46)/F46),\"\")","v":null},{"$f":"IFERROR(((H46-G46)/G46),\"\")","v":null},{"$f":"IFERROR(((I46-H46)/H46),\"\")","v":null},{"$f":"IFERROR(((J46-I46)/I46),\"\")","v":null},{"$f":"IFERROR(((K46-J46)/J46),\"\")","v":null},{"$f":"IFERROR(((L46-K46)/K46),\"\")","v":null},{"$f":"IFERROR(((M46-L46)/L46),\"\")","v":null},{"$f":"IFERROR(((N46-M46)/M46),\"\")","v":null},{"$f":"IFERROR(((O46-N46)/N46),\"\")","v":null},{"$f":"IFERROR(((P46-O46)/O46),\"\")","v":null},{"$f":"IFERROR(((Q46-P46)/P46),\"\")","v":null},{"$f":"IFERROR(((R46-Q46)/Q46),\"\")","v":null},{"$f":"IFERROR(((S46-R46)/R46),\"\")","v":null},{"$f":"IFERROR(((T46-S46)/S46),\"\")","v":null},{"$f":"IFERROR(F46/$F$12,\"\")","v":null},{"$f":"IFERROR(G46/$F$12,\"\")","v":null},{"$f":"IFERROR(H46/$F$12,\"\")","v":null},{"$f":"IFERROR(I46/$F$12,\"\")","v":null},{"$f":"IFERROR(J46/$F$12,\"\")","v":null},{"$f":"IFERROR(K46/$F$12,\"\")","v":null},{"$f":"IFERROR(L46/$F$12,\"\")","v":null},{"$f":"IFERROR(M46/$F$12,\"\")","v":null},{"$f":"IFERROR(N46/$F$12,\"\")","v":null},{"$f":"IFERROR(O46/$F$12,\"\")","v":null},{"$f":"IFERROR(P46/$F$12,\"\")","v":null},{"$f":"IFERROR(Q46/$F$12,\"\")","v":null},{"$f":"IFERROR(R46/$F$12,\"\")","v":null},{"$f":"IFERROR(S46/$F$12,\"\")","v":null},{"$f":"IFERROR(T46/$F$12,\"\")","v":null},1,38]
[null,"1.1.02.05.002.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"IFERROR(IF(FIND(B47,B48)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B47,1,ENCONTRARINV(B47,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G47-F47)/F47),\"\")","v":null},{"$f":"IFERROR(((H47-G47)/G47),\"\")","v":null},{"$f":"IFERROR(((I47-H47)/H47),\"\")","v":null},{"$f":"IFERROR(((J47-I47)/I47),\"\")","v":null},{"$f":"IFERROR(((K47-J47)/J47),\"\")","v":null},{"$f":"IFERROR(((L47-K47)/K47),\"\")","v":null},{"$f":"IFERROR(((M47-L47)/L47),\"\")","v":null},{"$f":"IFERROR(((N47-M47)/M47),\"\")","v":null},{"$f":"IFERROR(((O47-N47)/N47),\"\")","v":null},{"$f":"IFERROR(((P47-O47)/O47),\"\")","v":null},{"$f":"IFERROR(((Q47-P47)/P47),\"\")","v":null},{"$f":"IFERROR(((R47-Q47)/Q47),\"\")","v":null},{"$f":"IFERROR(((S47-R47)/R47),\"\")","v":null},{"$f":"IFERROR(((T47-S47)/S47),\"\")","v":null},{"$f":"IFERROR(F47/$F$12,\"\")","v":null},{"$f":"IFERROR(G47/$F$12,\"\")","v":null},{"$f":"IFERROR(H47/$F$12,\"\")","v":null},{"$f":"IFERROR(I47/$F$12,\"\")","v":null},{"$f":"IFERROR(J47/$F$12,\"\")","v":null},{"$f":"IFERROR(K47/$F$12,\"\")","v":null},{"$f":"IFERROR(L47/$F$12,\"\")","v":null},{"$f":"IFERROR(M47/$F$12,\"\")","v":null},{"$f":"IFERROR(N47/$F$12,\"\")","v":null},{"$f":"IFERROR(O47/$F$12,\"\")","v":null},{"$f":"IFERROR(P47/$F$12,\"\")","v":null},{"$f":"IFERROR(Q47/$F$12,\"\")","v":null},{"$f":"IFERROR(R47/$F$12,\"\")","v":null},{"$f":"IFERROR(S47/$F$12,\"\")","v":null},{"$f":"IFERROR(T47/$F$12,\"\")","v":null},1,39]
[null,"1.1.02.05.002.04","Productos metálicos, maquinaria y equipo",{"$f":"IFERROR(IF(FIND(B48,B49)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B48,1,ENCONTRARINV(B48,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G48-F48)/F48),\"\")","v":null},{"$f":"IFERROR(((H48-G48)/G48),\"\")","v":null},{"$f":"IFERROR(((I48-H48)/H48),\"\")","v":null},{"$f":"IFERROR(((J48-I48)/I48),\"\")","v":null},{"$f":"IFERROR(((K48-J48)/J48),\"\")","v":null},{"$f":"IFERROR(((L48-K48)/K48),\"\")","v":null},{"$f":"IFERROR(((M48-L48)/L48),\"\")","v":null},{"$f":"IFERROR(((N48-M48)/M48),\"\")","v":null},{"$f":"IFERROR(((O48-N48)/N48),\"\")","v":null},{"$f":"IFERROR(((P48-O48)/O48),\"\")","v":null},{"$f":"IFERROR(((Q48-P48)/P48),\"\")","v":null},{"$f":"IFERROR(((R48-Q48)/Q48),\"\")","v":null},{"$f":"IFERROR(((S48-R48)/R48),\"\")","v":null},{"$f":"IFERROR(((T48-S48)/S48),\"\")","v":null},{"$f":"IFERROR(F48/$F$12,\"\")","v":null},{"$f":"IFERROR(G48/$F$12,\"\")","v":null},{"$f":"IFERROR(H48/$F$12,\"\")","v":null},{"$f":"IFERROR(I48/$F$12,\"\")","v":null},{"$f":"IFERROR(J48/$F$12,\"\")","v":null},{"$f":"IFERROR(K48/$F$12,\"\")","v":null},{"$f":"IFERROR(L48/$F$12,\"\")","v":null},{"$f":"IFERROR(M48/$F$12,\"\")","v":null},{"$f":"IFERROR(N48/$F$12,\"\")","v":null},{"$f":"IFERROR(O48/$F$12,\"\")","v":null},{"$f":"IFERROR(P48/$F$12,\"\")","v":null},{"$f":"IFERROR(Q48/$F$12,\"\")","v":null},{"$f":"IFERROR(R48/$F$12,\"\")","v":null},{"$f":"IFERROR(S48/$F$12,\"\")","v":null},{"$f":"IFERROR(T48/$F$12,\"\")","v":null},1,40]
[null,"1.1.02.05.002.05","Servicios de la construcción",{"$f":"IFERROR(IF(FIND(B49,B50)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B49,1,ENCONTRARINV(B49,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G49-F49)/F49),\"\")","v":null},{"$f":"IFERROR(((H49-G49)/G49),\"\")","v":null},{"$f":"IFERROR(((I49-H49)/H49),\"\")","v":null},{"$f":"IFERROR(((J49-I49)/I49),\"\")","v":null},{"$f":"IFERROR(((K49-J49)/J49),\"\")","v":null},{"$f":"IFERROR(((L49-K49)/K49),\"\")","v":null},{"$f":"IFERROR(((M49-L49)/L49),\"\")","v":null},{"$f":"IFERROR(((N49-M49)/M49),\"\")","v":null},{"$f":"IFERROR(((O49-N49)/N49),\"\")","v":null},{"$f":"IFERROR(((P49-O49)/O49),\"\")","v":null},{"$f":"IFERROR(((Q49-P49)/P49),\"\")","v":null},{"$f":"IFERROR(((R49-Q49)/Q49),\"\")","v":null},{"$f":"IFERROR(((S49-R49)/R49),\"\")","v":null},{"$f":"IFERROR(((T49-S49)/S49),\"\")","v":null},{"$f":"IFERROR(F49/$F$12,\"\")","v":null},{"$f":"IFERROR(G49/$F$12,\"\")","v":null},{"$f":"IFERROR(H49/$F$12,\"\")","v":null},{"$f":"IFERROR(I49/$F$12,\"\")","v":null},{"$f":"IFERROR(J49/$F$12,\"\")","v":null},{"$f":"IFERROR(K49/$F$12,\"\")","v":null},{"$f":"IFERROR(L49/$F$12,\"\")","v":null},{"$f":"IFERROR(M49/$F$12,\"\")","v":null},{"$f":"IFERROR(N49/$F$12,\"\")","v":null},{"$f":"IFERROR(O49/$F$12,\"\")","v":null},{"$f":"IFERROR(P49/$F$12,\"\")","v":null},{"$f":"IFERROR(Q49/$F$12,\"\")","v":null},{"$f":"IFERROR(R49/$F$12,\"\")","v":null},{"$f":"IFERROR(S49/$F$12,\"\")","v":null},{"$f":"IFERROR(T49/$F$12,\"\")","v":null},1,41]
[null,"1.1.02.05.002.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"IFERROR(IF(FIND(B50,B51)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B50,1,ENCONTRARINV(B50,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G50-F50)/F50),\"\")","v":null},{"$f":"IFERROR(((H50-G50)/G50),\"\")","v":null},{"$f":"IFERROR(((I50-H50)/H50),\"\")","v":null},{"$f":"IFERROR(((J50-I50)/I50),\"\")","v":null},{"$f":"IFERROR(((K50-J50)/J50),\"\")","v":null},{"$f":"IFERROR(((L50-K50)/K50),\"\")","v":null},{"$f":"IFERROR(((M50-L50)/L50),\"\")","v":null},{"$f":"IFERROR(((N50-M50)/M50),\"\")","v":null},{"$f":"IFERROR(((O50-N50)/N50),\"\")","v":null},{"$f":"IFERROR(((P50-O50)/O50),\"\")","v":null},{"$f":"IFERROR(((Q50-P50)/P50),\"\")","v":null},{"$f":"IFERROR(((R50-Q50)/Q50),\"\")","v":null},{"$f":"IFERROR(((S50-R50)/R50),\"\")","v":null},{"$f":"IFERROR(((T50-S50)/S50),\"\")","v":null},{"$f":"IFERROR(F50/$F$12,\"\")","v":null},{"$f":"IFERROR(G50/$F$12,\"\")","v":null},{"$f":"IFERROR(H50/$F$12,\"\")","v":null},{"$f":"IFERROR(I50/$F$12,\"\")","v":null},{"$f":"IFERROR(J50/$F$12,\"\")","v":null},{"$f":"IFERROR(K50/$F$12,\"\")","v":null},{"$f":"IFERROR(L50/$F$12,\"\")","v":null},{"$f":"IFERROR(M50/$F$12,\"\")","v":null},{"$f":"IFERROR(N50/$F$12,\"\")","v":null},{"$f":"IFERROR(O50/$F$12,\"\")","v":null},{"$f":"IFERROR(P50/$F$12,\"\")","v":null},{"$f":"IFERROR(Q50/$F$12,\"\")","v":null},{"$f":"IFERROR(R50/$F$12,\"\")","v":null},{"$f":"IFERROR(S50/$F$12,\"\")","v":null},{"$f":"IFERROR(T50/$F$12,\"\")","v":null},1,42]
[null,"1.1.02.05.002.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"IFERROR(IF(FIND(B51,B52)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B51,1,ENCONTRARINV(B51,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G51-F51)/F51),\"\")","v":null},{"$f":"IFERROR(((H51-G51)/G51),\"\")","v":null},{"$f":"IFERROR(((I51-H51)/H51),\"\")","v":null},{"$f":"IFERROR(((J51-I51)/I51),\"\")","v":null},{"$f":"IFERROR(((K51-J51)/J51),\"\")","v":null},{"$f":"IFERROR(((L51-K51)/K51),\"\")","v":null},{"$f":"IFERROR(((M51-L51)/L51),\"\")","v":null},{"$f":"IFERROR(((N51-M51)/M51),\"\")","v":null},{"$f":"IFERROR(((O51-N51)/N51),\"\")","v":null},{"$f":"IFERROR(((P51-O51)/O51),\"\")","v":null},{"$f":"IFERROR(((Q51-P51)/P51),\"\")","v":null},{"$f":"IFERROR(((R51-Q51)/Q51),\"\")","v":null},{"$f":"IFERROR(((S51-R51)/R51),\"\")","v":null},{"$f":"IFERROR(((T51-S51)/S51),\"\")","v":null},{"$f":"IFERROR(F51/$F$12,\"\")","v":null},{"$f":"IFERROR(G51/$F$12,\"\")","v":null},{"$f":"IFERROR(H51/$F$12,\"\")","v":null},{"$f":"IFERROR(I51/$F$12,\"\")","v":null},{"$f":"IFERROR(J51/$F$12,\"\")","v":null},{"$f":"IFERROR(K51/$F$12,\"\")","v":null},{"$f":"IFERROR(L51/$F$12,\"\")","v":null},{"$f":"IFERROR(M51/$F$12,\"\")","v":null},{"$f":"IFERROR(N51/$F$12,\"\")","v":null},{"$f":"IFERROR(O51/$F$12,\"\")","v":null},{"$f":"IFERROR(P51/$F$12,\"\")","v":null},{"$f":"IFERROR(Q51/$F$12,\"\")","v":null},{"$f":"IFERROR(R51/$F$12,\"\")","v":null},{"$f":"IFERROR(S51/$F$12,\"\")","v":null},{"$f":"IFERROR(T51/$F$12,\"\")","v":null},1,43]
[null,"1.1.02.05.002.08","Servicios prestados a las empresas y servicios de producción",{"$f":"IFERROR(IF(FIND(B52,B53)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B52,1,ENCONTRARINV(B52,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G52-F52)/F52),\"\")","v":null},{"$f":"IFERROR(((H52-G52)/G52),\"\")","v":null},{"$f":"IFERROR(((I52-H52)/H52),\"\")","v":null},{"$f":"IFERROR(((J52-I52)/I52),\"\")","v":null},{"$f":"IFERROR(((K52-J52)/J52),\"\")","v":null},{"$f":"IFERROR(((L52-K52)/K52),\"\")","v":null},{"$f":"IFERROR(((M52-L52)/L52),\"\")","v":null},{"$f":"IFERROR(((N52-M52)/M52),\"\")","v":null},{"$f":"IFERROR(((O52-N52)/N52),\"\")","v":null},{"$f":"IFERROR(((P52-O52)/O52),\"\")","v":null},{"$f":"IFERROR(((Q52-P52)/P52),\"\")","v":null},{"$f":"IFERROR(((R52-Q52)/Q52),\"\")","v":null},{"$f":"IFERROR(((S52-R52)/R52),\"\")","v":null},{"$f":"IFERROR(((T52-S52)/S52),\"\")","v":null},{"$f":"IFERROR(F52/$F$12,\"\")","v":null},{"$f":"IFERROR(G52/$F$12,\"\")","v":null},{"$f":"IFERROR(H52/$F$12,\"\")","v":null},{"$f":"IFERROR(I52/$F$12,\"\")","v":null},{"$f":"IFERROR(J52/$F$12,\"\")","v":null},{"$f":"IFERROR(K52/$F$12,\"\")","v":null},{"$f":"IFERROR(L52/$F$12,\"\")","v":null},{"$f":"IFERROR(M52/$F$12,\"\")","v":null},{"$f":"IFERROR(N52/$F$12,\"\")","v":null},{"$f":"IFERROR(O52/$F$12,\"\")","v":null},{"$f":"IFERROR(P52/$F$12,\"\")","v":null},{"$f":"IFERROR(Q52/$F$12,\"\")","v":null},{"$f":"IFERROR(R52/$F$12,\"\")","v":null},{"$f":"IFERROR(S52/$F$12,\"\")","v":null},{"$f":"IFERROR(T52/$F$12,\"\")","v":null},1,44]
[null,"1.1.02.05.002.09","Servicios para la comunidad, sociales y personales",{"$f":"IFERROR(IF(FIND(B53,B54)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B53,1,ENCONTRARINV(B53,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G53-F53)/F53),\"\")","v":null},{"$f":"IFERROR(((H53-G53)/G53),\"\")","v":null},{"$f":"IFERROR(((I53-H53)/H53),\"\")","v":null},{"$f":"IFERROR(((J53-I53)/I53),\"\")","v":null},{"$f":"IFERROR(((K53-J53)/J53),\"\")","v":null},{"$f":"IFERROR(((L53-K53)/K53),\"\")","v":null},{"$f":"IFERROR(((M53-L53)/L53),\"\")","v":null},{"$f":"IFERROR(((N53-M53)/M53),\"\")","v":null},{"$f":"IFERROR(((O53-N53)/N53),\"\")","v":null},{"$f":"IFERROR(((P53-O53)/O53),\"\")","v":null},{"$f":"IFERROR(((Q53-P53)/P53),\"\")","v":null},{"$f":"IFERROR(((R53-Q53)/Q53),\"\")","v":null},{"$f":"IFERROR(((S53-R53)/R53),\"\")","v":null},{"$f":"IFERROR(((T53-S53)/S53),\"\")","v":null},{"$f":"IFERROR(F53/$F$12,\"\")","v":null},{"$f":"IFERROR(G53/$F$12,\"\")","v":null},{"$f":"IFERROR(H53/$F$12,\"\")","v":null},{"$f":"IFERROR(I53/$F$12,\"\")","v":null},{"$f":"IFERROR(J53/$F$12,\"\")","v":null},{"$f":"IFERROR(K53/$F$12,\"\")","v":null},{"$f":"IFERROR(L53/$F$12,\"\")","v":null},{"$f":"IFERROR(M53/$F$12,\"\")","v":null},{"$f":"IFERROR(N53/$F$12,\"\")","v":null},{"$f":"IFERROR(O53/$F$12,\"\")","v":null},{"$f":"IFERROR(P53/$F$12,\"\")","v":null},{"$f":"IFERROR(Q53/$F$12,\"\")","v":null},{"$f":"IFERROR(R53/$F$12,\"\")","v":null},{"$f":"IFERROR(S53/$F$12,\"\")","v":null},{"$f":"IFERROR(T53/$F$12,\"\")","v":null},1,45]
[null,"1.1.02.06","Transferencias corrientes",{"$f":"IFERROR(IF(FIND(B54,B55)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B54,1,ENCONTRARINV(B54,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E55:$E$226,$B54,L55:L$226)","v":null},{"$f":"SUMIF($E55:$E$226,$B54,M55:M$226)","v":null},{"$f":"SUMIF($E55:$E$226,$B54,N55:N$226)","v":null},{"$f":"SUMIF($E55:$E$226,$B54,O55:O$226)","v":null},{"$f":"SUMIF($E55:$E$226,$B54,P55:P$226)","v":null},{"$f":"SUMIF($E55:$E$226,$B54,Q55:Q$226)","v":null},{"$f":"SUMIF($E55:$E$226,$B54,R55:R$226)","v":null},{"$f":"SUMIF($E55:$E$226,$B54,S55:S$226)","v":null},{"$f":"SUMIF($E55:$E$226,$B54,T55:T$226)","v":null},{"$f":"IFERROR(((G54-F54)/F54),\"\")","v":null},{"$f":"IFERROR(((H54-G54)/G54),\"\")","v":null},{"$f":"IFERROR(((I54-H54)/H54),\"\")","v":null},{"$f":"IFERROR(((J54-I54)/I54),\"\")","v":null},{"$f":"IFERROR(((K54-J54)/J54),\"\")","v":null},{"$f":"IFERROR(((L54-K54)/K54),\"\")","v":null},{"$f":"IFERROR(((M54-L54)/L54),\"\")","v":null},{"$f":"IFERROR(((N54-M54)/M54),\"\")","v":null},{"$f":"IFERROR(((O54-N54)/N54),\"\")","v":null},{"$f":"IFERROR(((P54-O54)/O54),\"\")","v":null},{"$f":"IFERROR(((Q54-P54)/P54),\"\")","v":null},{"$f":"IFERROR(((R54-Q54)/Q54),\"\")","v":null},{"$f":"IFERROR(((S54-R54)/R54),\"\")","v":null},{"$f":"IFERROR(((T54-S54)/S54),\"\")","v":null},{"$f":"IFERROR(F54/$F$12,\"\")","v":null},{"$f":"IFERROR(G54/$F$12,\"\")","v":null},{"$f":"IFERROR(H54/$F$12,\"\")","v":null},{"$f":"IFERROR(I54/$F$12,\"\")","v":null},{"$f":"IFERROR(J54/$F$12,\"\")","v":null},{"$f":"IFERROR(K54/$F$12,\"\")","v":null},{"$f":"IFERROR(L54/$F$12,\"\")","v":null},{"$f":"IFERROR(M54/$F$12,\"\")","v":null},{"$f":"IFERROR(N54/$F$12,\"\")","v":null},{"$f":"IFERROR(O54/$F$12,\"\")","v":null},{"$f":"IFERROR(P54/$F$12,\"\")","v":null},{"$f":"IFERROR(Q54/$F$12,\"\")","v":null},{"$f":"IFERROR(R54/$F$12,\"\")","v":null},{"$f":"IFERROR(S54/$F$12,\"\")","v":null},{"$f":"IFERROR(T54/$F$12,\"\")","v":null},1,46]
[null,"1.1.02.06.006","Transferencias de otras entidades del gobierno general",{"$f":"IFERROR(IF(FIND(B55,B56)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B55,1,ENCONTRARINV(B55,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E56:$E$226,$B55,L56:L$226)","v":null},{"$f":"SUMIF($E56:$E$226,$B55,M56:M$226)","v":null},{"$f":"SUMIF($E56:$E$226,$B55,N56:N$226)","v":null},{"$f":"SUMIF($E56:$E$226,$B55,O56:O$226)","v":null},{"$f":"SUMIF($E56:$E$226,$B55,P56:P$226)","v":null},{"$f":"SUMIF($E56:$E$226,$B55,Q56:Q$226)","v":null},{"$f":"SUMIF($E56:$E$226,$B55,R56:R$226)","v":null},{"$f":"SUMIF($E56:$E$226,$B55,S56:S$226)","v":null},{"$f":"SUMIF($E56:$E$226,$B55,T56:T$226)","v":null},{"$f":"IFERROR(((G55-F55)/F55),\"\")","v":null},{"$f":"IFERROR(((H55-G55)/G55),\"\")","v":null},{"$f":"IFERROR(((I55-H55)/H55),\"\")","v":null},{"$f":"IFERROR(((J55-I55)/I55),\"\")","v":null},{"$f":"IFERROR(((K55-J55)/J55),\"\")","v":null},{"$f":"IFERROR(((L55-K55)/K55),\"\")","v":null},{"$f":"IFERROR(((M55-L55)/L55),\"\")","v":null},{"$f":"IFERROR(((N55-M55)/M55),\"\")","v":null},{"$f":"IFERROR(((O55-N55)/N55),\"\")","v":null},{"$f":"IFERROR(((P55-O55)/O55),\"\")","v":null},{"$f":"IFERROR(((Q55-P55)/P55),\"\")","v":null},{"$f":"IFERROR(((R55-Q55)/Q55),\"\")","v":null},{"$f":"IFERROR(((S55-R55)/R55),\"\")","v":null},{"$f":"IFERROR(((T55-S55)/S55),\"\")","v":null},{"$f":"IFERROR(F55/$F$12,\"\")","v":null},{"$f":"IFERROR(G55/$F$12,\"\")","v":null},{"$f":"IFERROR(H55/$F$12,\"\")","v":null},{"$f":"IFERROR(I55/$F$12,\"\")","v":null},{"$f":"IFERROR(J55/$F$12,\"\")","v":null},{"$f":"IFERROR(K55/$F$12,\"\")","v":null},{"$f":"IFERROR(L55/$F$12,\"\")","v":null},{"$f":"IFERROR(M55/$F$12,\"\")","v":null},{"$f":"IFERROR(N55/$F$12,\"\")","v":null},{"$f":"IFERROR(O55/$F$12,\"\")","v":null},{"$f":"IFERROR(P55/$F$12,\"\")","v":null},{"$f":"IFERROR(Q55/$F$12,\"\")","v":null},{"$f":"IFERROR(R55/$F$12,\"\")","v":null},{"$f":"IFERROR(S55/$F$12,\"\")","v":null},{"$f":"IFERROR(T55/$F$12,\"\")","v":null},1,47]
[null,"1.1.02.06.006.01","Aportes Nación",{"$f":"IFERROR(IF(FIND(B56,B57)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B56,1,ENCONTRARINV(B56,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G56-F56)/F56),\"\")","v":null},{"$f":"IFERROR(((H56-G56)/G56),\"\")","v":null},{"$f":"IFERROR(((I56-H56)/H56),\"\")","v":null},{"$f":"IFERROR(((J56-I56)/I56),\"\")","v":null},{"$f":"IFERROR(((K56-J56)/J56),\"\")","v":null},{"$f":"IFERROR(((L56-K56)/K56),\"\")","v":null},{"$f":"IFERROR(((M56-L56)/L56),\"\")","v":null},{"$f":"IFERROR(((N56-M56)/M56),\"\")","v":null},{"$f":"IFERROR(((O56-N56)/N56),\"\")","v":null},{"$f":"IFERROR(((P56-O56)/O56),\"\")","v":null},{"$f":"IFERROR(((Q56-P56)/P56),\"\")","v":null},{"$f":"IFERROR(((R56-Q56)/Q56),\"\")","v":null},{"$f":"IFERROR(((S56-R56)/R56),\"\")","v":null},{"$f":"IFERROR(((T56-S56)/S56),\"\")","v":null},{"$f":"IFERROR(F56/$F$12,\"\")","v":null},{"$f":"IFERROR(G56/$F$12,\"\")","v":null},{"$f":"IFERROR(H56/$F$12,\"\")","v":null},{"$f":"IFERROR(I56/$F$12,\"\")","v":null},{"$f":"IFERROR(J56/$F$12,\"\")","v":null},{"$f":"IFERROR(K56/$F$12,\"\")","v":null},{"$f":"IFERROR(L56/$F$12,\"\")","v":null},{"$f":"IFERROR(M56/$F$12,\"\")","v":null},{"$f":"IFERROR(N56/$F$12,\"\")","v":null},{"$f":"IFERROR(O56/$F$12,\"\")","v":null},{"$f":"IFERROR(P56/$F$12,\"\")","v":null},{"$f":"IFERROR(Q56/$F$12,\"\")","v":null},{"$f":"IFERROR(R56/$F$12,\"\")","v":null},{"$f":"IFERROR(S56/$F$12,\"\")","v":null},{"$f":"IFERROR(T56/$F$12,\"\")","v":null},1,48]
[null,"1.1.02.06.006.06","Otras unidades de gobierno",{"$f":"IFERROR(IF(FIND(B57,B58)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B57,1,ENCONTRARINV(B57,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G57-F57)/F57),\"\")","v":null},{"$f":"IFERROR(((H57-G57)/G57),\"\")","v":null},{"$f":"IFERROR(((I57-H57)/H57),\"\")","v":null},{"$f":"IFERROR(((J57-I57)/I57),\"\")","v":null},{"$f":"IFERROR(((K57-J57)/J57),\"\")","v":null},{"$f":"IFERROR(((L57-K57)/K57),\"\")","v":null},{"$f":"IFERROR(((M57-L57)/L57),\"\")","v":null},{"$f":"IFERROR(((N57-M57)/M57),\"\")","v":null},{"$f":"IFERROR(((O57-N57)/N57),\"\")","v":null},{"$f":"IFERROR(((P57-O57)/O57),\"\")","v":null},{"$f":"IFERROR(((Q57-P57)/P57),\"\")","v":null},{"$f":"IFERROR(((R57-Q57)/Q57),\"\")","v":null},{"$f":"IFERROR(((S57-R57)/R57),\"\")","v":null},{"$f":"IFERROR(((T57-S57)/S57),\"\")","v":null},{"$f":"IFERROR(F57/$F$12,\"\")","v":null},{"$f":"IFERROR(G57/$F$12,\"\")","v":null},{"$f":"IFERROR(H57/$F$12,\"\")","v":null},{"$f":"IFERROR(I57/$F$12,\"\")","v":null},{"$f":"IFERROR(J57/$F$12,\"\")","v":null},{"$f":"IFERROR(K57/$F$12,\"\")","v":null},{"$f":"IFERROR(L57/$F$12,\"\")","v":null},{"$f":"IFERROR(M57/$F$12,\"\")","v":null},{"$f":"IFERROR(N57/$F$12,\"\")","v":null},{"$f":"IFERROR(O57/$F$12,\"\")","v":null},{"$f":"IFERROR(P57/$F$12,\"\")","v":null},{"$f":"IFERROR(Q57/$F$12,\"\")","v":null},{"$f":"IFERROR(R57/$F$12,\"\")","v":null},{"$f":"IFERROR(S57/$F$12,\"\")","v":null},{"$f":"IFERROR(T57/$F$12,\"\")","v":null},1,49]
[null,"1.1.02.06.006.07","Transferencia del recaudo de Estampillas",{"$f":"IFERROR(IF(FIND(B58,B59)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B58,1,ENCONTRARINV(B58,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G58-F58)/F58),\"\")","v":null},{"$f":"IFERROR(((H58-G58)/G58),\"\")","v":null},{"$f":"IFERROR(((I58-H58)/H58),\"\")","v":null},{"$f":"IFERROR(((J58-I58)/I58),\"\")","v":null},{"$f":"IFERROR(((K58-J58)/J58),\"\")","v":null},{"$f":"IFERROR(((L58-K58)/K58),\"\")","v":null},{"$f":"IFERROR(((M58-L58)/L58),\"\")","v":null},{"$f":"IFERROR(((N58-M58)/M58),\"\")","v":null},{"$f":"IFERROR(((O58-N58)/N58),\"\")","v":null},{"$f":"IFERROR(((P58-O58)/O58),\"\")","v":null},{"$f":"IFERROR(((Q58-P58)/P58),\"\")","v":null},{"$f":"IFERROR(((R58-Q58)/Q58),\"\")","v":null},{"$f":"IFERROR(((S58-R58)/R58),\"\")","v":null},{"$f":"IFERROR(((T58-S58)/S58),\"\")","v":null},{"$f":"IFERROR(F58/$F$12,\"\")","v":null},{"$f":"IFERROR(G58/$F$12,\"\")","v":null},{"$f":"IFERROR(H58/$F$12,\"\")","v":null},{"$f":"IFERROR(I58/$F$12,\"\")","v":null},{"$f":"IFERROR(J58/$F$12,\"\")","v":null},{"$f":"IFERROR(K58/$F$12,\"\")","v":null},{"$f":"IFERROR(L58/$F$12,\"\")","v":null},{"$f":"IFERROR(M58/$F$12,\"\")","v":null},{"$f":"IFERROR(N58/$F$12,\"\")","v":null},{"$f":"IFERROR(O58/$F$12,\"\")","v":null},{"$f":"IFERROR(P58/$F$12,\"\")","v":null},{"$f":"IFERROR(Q58/$F$12,\"\")","v":null},{"$f":"IFERROR(R58/$F$12,\"\")","v":null},{"$f":"IFERROR(S58/$F$12,\"\")","v":null},{"$f":"IFERROR(T58/$F$12,\"\")","v":null},1,50]
[null,"1.1.02.06.007","Subvenciones",{"$f":"IFERROR(IF(FIND(B59,B60)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B59,1,ENCONTRARINV(B59,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E60:$E$226,$B59,L60:L$226)","v":null},{"$f":"SUMIF($E60:$E$226,$B59,M60:M$226)","v":null},{"$f":"SUMIF($E60:$E$226,$B59,N60:N$226)","v":null},{"$f":"SUMIF($E60:$E$226,$B59,O60:O$226)","v":null},{"$f":"SUMIF($E60:$E$226,$B59,P60:P$226)","v":null},{"$f":"SUMIF($E60:$E$226,$B59,Q60:Q$226)","v":null},{"$f":"SUMIF($E60:$E$226,$B59,R60:R$226)","v":null},{"$f":"SUMIF($E60:$E$226,$B59,S60:S$226)","v":null},{"$f":"SUMIF($E60:$E$226,$B59,T60:T$226)","v":null},{"$f":"IFERROR(((G59-F59)/F59),\"\")","v":null},{"$f":"IFERROR(((H59-G59)/G59),\"\")","v":null},{"$f":"IFERROR(((I59-H59)/H59),\"\")","v":null},{"$f":"IFERROR(((J59-I59)/I59),\"\")","v":null},{"$f":"IFERROR(((K59-J59)/J59),\"\")","v":null},{"$f":"IFERROR(((L59-K59)/K59),\"\")","v":null},{"$f":"IFERROR(((M59-L59)/L59),\"\")","v":null},{"$f":"IFERROR(((N59-M59)/M59),\"\")","v":null},{"$f":"IFERROR(((O59-N59)/N59),\"\")","v":null},{"$f":"IFERROR(((P59-O59)/O59),\"\")","v":null},{"$f":"IFERROR(((Q59-P59)/P59),\"\")","v":null},{"$f":"IFERROR(((R59-Q59)/Q59),\"\")","v":null},{"$f":"IFERROR(((S59-R59)/R59),\"\")","v":null},{"$f":"IFERROR(((T59-S59)/S59),\"\")","v":null},{"$f":"IFERROR(F59/$F$12,\"\")","v":null},{"$f":"IFERROR(G59/$F$12,\"\")","v":null},{"$f":"IFERROR(H59/$F$12,\"\")","v":null},{"$f":"IFERROR(I59/$F$12,\"\")","v":null},{"$f":"IFERROR(J59/$F$12,\"\")","v":null},{"$f":"IFERROR(K59/$F$12,\"\")","v":null},{"$f":"IFERROR(L59/$F$12,\"\")","v":null},{"$f":"IFERROR(M59/$F$12,\"\")","v":null},{"$f":"IFERROR(N59/$F$12,\"\")","v":null},{"$f":"IFERROR(O59/$F$12,\"\")","v":null},{"$f":"IFERROR(P59/$F$12,\"\")","v":null},{"$f":"IFERROR(Q59/$F$12,\"\")","v":null},{"$f":"IFERROR(R59/$F$12,\"\")","v":null},{"$f":"IFERROR(S59/$F$12,\"\")","v":null},{"$f":"IFERROR(T59/$F$12,\"\")","v":null},1,51]
[null,"1.1.02.06.007.02","Empresas públicas no financieras",{"$f":"IFERROR(IF(FIND(B60,B61)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B60,1,ENCONTRARINV(B60,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E61:$E$226,$B60,L61:L$226)","v":null},{"$f":"SUMIF($E61:$E$226,$B60,M61:M$226)","v":null},{"$f":"SUMIF($E61:$E$226,$B60,N61:N$226)","v":null},{"$f":"SUMIF($E61:$E$226,$B60,O61:O$226)","v":null},{"$f":"SUMIF($E61:$E$226,$B60,P61:P$226)","v":null},{"$f":"SUMIF($E61:$E$226,$B60,Q61:Q$226)","v":null},{"$f":"SUMIF($E61:$E$226,$B60,R61:R$226)","v":null},{"$f":"SUMIF($E61:$E$226,$B60,S61:S$226)","v":null},{"$f":"SUMIF($E61:$E$226,$B60,T61:T$226)","v":null},{"$f":"IFERROR(((G60-F60)/F60),\"\")","v":null},{"$f":"IFERROR(((H60-G60)/G60),\"\")","v":null},{"$f":"IFERROR(((I60-H60)/H60),\"\")","v":null},{"$f":"IFERROR(((J60-I60)/I60),\"\")","v":null},{"$f":"IFERROR(((K60-J60)/J60),\"\")","v":null},{"$f":"IFERROR(((L60-K60)/K60),\"\")","v":null},{"$f":"IFERROR(((M60-L60)/L60),\"\")","v":null},{"$f":"IFERROR(((N60-M60)/M60),\"\")","v":null},{"$f":"IFERROR(((O60-N60)/N60),\"\")","v":null},{"$f":"IFERROR(((P60-O60)/O60),\"\")","v":null},{"$f":"IFERROR(((Q60-P60)/P60),\"\")","v":null},{"$f":"IFERROR(((R60-Q60)/Q60),\"\")","v":null},{"$f":"IFERROR(((S60-R60)/R60),\"\")","v":null},{"$f":"IFERROR(((T60-S60)/S60),\"\")","v":null},{"$f":"IFERROR(F60/$F$12,\"\")","v":null},{"$f":"IFERROR(G60/$F$12,\"\")","v":null},{"$f":"IFERROR(H60/$F$12,\"\")","v":null},{"$f":"IFERROR(I60/$F$12,\"\")","v":null},{"$f":"IFERROR(J60/$F$12,\"\")","v":null},{"$f":"IFERROR(K60/$F$12,\"\")","v":null},{"$f":"IFERROR(L60/$F$12,\"\")","v":null},{"$f":"IFERROR(M60/$F$12,\"\")","v":null},{"$f":"IFERROR(N60/$F$12,\"\")","v":null},{"$f":"IFERROR(O60/$F$12,\"\")","v":null},{"$f":"IFERROR(P60/$F$12,\"\")","v":null},{"$f":"IFERROR(Q60/$F$12,\"\")","v":null},{"$f":"IFERROR(R60/$F$12,\"\")","v":null},{"$f":"IFERROR(S60/$F$12,\"\")","v":null},{"$f":"IFERROR(T60/$F$12,\"\")","v":null},1,52]
[null,"1.1.02.06.007.02.05","Transferencia para subsidiar servicios públicos domiciliarios de agua potable y saneamiento básico",{"$f":"IFERROR(IF(FIND(B61,B62)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B61,1,ENCONTRARINV(B61,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E62:$E$226,$B61,L62:L$226)","v":null},{"$f":"SUMIF($E62:$E$226,$B61,M62:M$226)","v":null},{"$f":"SUMIF($E62:$E$226,$B61,N62:N$226)","v":null},{"$f":"SUMIF($E62:$E$226,$B61,O62:O$226)","v":null},{"$f":"SUMIF($E62:$E$226,$B61,P62:P$226)","v":null},{"$f":"SUMIF($E62:$E$226,$B61,Q62:Q$226)","v":null},{"$f":"SUMIF($E62:$E$226,$B61,R62:R$226)","v":null},{"$f":"SUMIF($E62:$E$226,$B61,S62:S$226)","v":null},{"$f":"SUMIF($E62:$E$226,$B61,T62:T$226)","v":null},{"$f":"IFERROR(((G61-F61)/F61),\"\")","v":null},{"$f":"IFERROR(((H61-G61)/G61),\"\")","v":null},{"$f":"IFERROR(((I61-H61)/H61),\"\")","v":null},{"$f":"IFERROR(((J61-I61)/I61),\"\")","v":null},{"$f":"IFERROR(((K61-J61)/J61),\"\")","v":null},{"$f":"IFERROR(((L61-K61)/K61),\"\")","v":null},{"$f":"IFERROR(((M61-L61)/L61),\"\")","v":null},{"$f":"IFERROR(((N61-M61)/M61),\"\")","v":null},{"$f":"IFERROR(((O61-N61)/N61),\"\")","v":null},{"$f":"IFERROR(((P61-O61)/O61),\"\")","v":null},{"$f":"IFERROR(((Q61-P61)/P61),\"\")","v":null},{"$f":"IFERROR(((R61-Q61)/Q61),\"\")","v":null},{"$f":"IFERROR(((S61-R61)/R61),\"\")","v":null},{"$f":"IFERROR(((T61-S61)/S61),\"\")","v":null},{"$f":"IFERROR(F61/$F$12,\"\")","v":null},{"$f":"IFERROR(G61/$F$12,\"\")","v":null},{"$f":"IFERROR(H61/$F$12,\"\")","v":null},{"$f":"IFERROR(I61/$F$12,\"\")","v":null},{"$f":"IFERROR(J61/$F$12,\"\")","v":null},{"$f":"IFERROR(K61/$F$12,\"\")","v":null},{"$f":"IFERROR(L61/$F$12,\"\")","v":null},{"$f":"IFERROR(M61/$F$12,\"\")","v":null},{"$f":"IFERROR(N61/$F$12,\"\")","v":null},{"$f":"IFERROR(O61/$F$12,\"\")","v":null},{"$f":"IFERROR(P61/$F$12,\"\")","v":null},{"$f":"IFERROR(Q61/$F$12,\"\")","v":null},{"$f":"IFERROR(R61/$F$12,\"\")","v":null},{"$f":"IFERROR(S61/$F$12,\"\")","v":null},{"$f":"IFERROR(T61/$F$12,\"\")","v":null},1,53]
["2.1.01.01","1.1.02.06.007.02.05.01","Subsidios de acueducto",{"$f":"IFERROR(IF(FIND(B62,B63)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B62,1,ENCONTRARINV(B62,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G62-F62)/F62),\"\")","v":null},{"$f":"IFERROR(((H62-G62)/G62),\"\")","v":null},{"$f":"IFERROR(((I62-H62)/H62),\"\")","v":null},{"$f":"IFERROR(((J62-I62)/I62),\"\")","v":null},{"$f":"IFERROR(((K62-J62)/J62),\"\")","v":null},{"$f":"IFERROR(((L62-K62)/K62),\"\")","v":null},{"$f":"IFERROR(((M62-L62)/L62),\"\")","v":null},{"$f":"IFERROR(((N62-M62)/M62),\"\")","v":null},{"$f":"IFERROR(((O62-N62)/N62),\"\")","v":null},{"$f":"IFERROR(((P62-O62)/O62),\"\")","v":null},{"$f":"IFERROR(((Q62-P62)/P62),\"\")","v":null},{"$f":"IFERROR(((R62-Q62)/Q62),\"\")","v":null},{"$f":"IFERROR(((S62-R62)/R62),\"\")","v":null},{"$f":"IFERROR(((T62-S62)/S62),\"\")","v":null},{"$f":"IFERROR(F62/$F$12,\"\")","v":null},{"$f":"IFERROR(G62/$F$12,\"\")","v":null},{"$f":"IFERROR(H62/$F$12,\"\")","v":null},{"$f":"IFERROR(I62/$F$12,\"\")","v":null},{"$f":"IFERROR(J62/$F$12,\"\")","v":null},{"$f":"IFERROR(K62/$F$12,\"\")","v":null},{"$f":"IFERROR(L62/$F$12,\"\")","v":null},{"$f":"IFERROR(M62/$F$12,\"\")","v":null},{"$f":"IFERROR(N62/$F$12,\"\")","v":null},{"$f":"IFERROR(O62/$F$12,\"\")","v":null},{"$f":"IFERROR(P62/$F$12,\"\")","v":null},{"$f":"IFERROR(Q62/$F$12,\"\")","v":null},{"$f":"IFERROR(R62/$F$12,\"\")","v":null},{"$f":"IFERROR(S62/$F$12,\"\")","v":null},{"$f":"IFERROR(T62/$F$12,\"\")","v":null},1,54]
[null,"1.1.02.06.007.02.05.02","Subsidios de alcantarillado",{"$f":"IFERROR(IF(FIND(B63,B64)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B63,1,ENCONTRARINV(B63,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G63-F63)/F63),\"\")","v":null},{"$f":"IFERROR(((H63-G63)/G63),\"\")","v":null},{"$f":"IFERROR(((I63-H63)/H63),\"\")","v":null},{"$f":"IFERROR(((J63-I63)/I63),\"\")","v":null},{"$f":"IFERROR(((K63-J63)/J63),\"\")","v":null},{"$f":"IFERROR(((L63-K63)/K63),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F63/$F$12,\"\")","v":null},{"$f":"IFERROR(G63/$F$12,\"\")","v":null},{"$f":"IFERROR(H63/$F$12,\"\")","v":null},{"$f":"IFERROR(I63/$F$12,\"\")","v":null},{"$f":"IFERROR(J63/$F$12,\"\")","v":null},{"$f":"IFERROR(K63/$F$12,\"\")","v":null},{"$f":"IFERROR(L63/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,55]
[null,"1.1.02.06.007.02.05.03","Subsidios de aseo",{"$f":"IFERROR(IF(FIND(B64,B65)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B64,1,ENCONTRARINV(B64,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G64-F64)/F64),\"\")","v":null},{"$f":"IFERROR(((H64-G64)/G64),\"\")","v":null},{"$f":"IFERROR(((I64-H64)/H64),\"\")","v":null},{"$f":"IFERROR(((J64-I64)/I64),\"\")","v":null},{"$f":"IFERROR(((K64-J64)/J64),\"\")","v":null},{"$f":"IFERROR(((L64-K64)/K64),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F64/$F$12,\"\")","v":null},{"$f":"IFERROR(G64/$F$12,\"\")","v":null},{"$f":"IFERROR(H64/$F$12,\"\")","v":null},{"$f":"IFERROR(I64/$F$12,\"\")","v":null},{"$f":"IFERROR(J64/$F$12,\"\")","v":null},{"$f":"IFERROR(K64/$F$12,\"\")","v":null},{"$f":"IFERROR(L64/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,56]
[null,"1.1.02.06.007.02.05.04","Mínimo vital",{"$f":"IFERROR(IF(FIND(B65,B66)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B65,1,ENCONTRARINV(B65,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G65-F65)/F65),\"\")","v":null},{"$f":"IFERROR(((H65-G65)/G65),\"\")","v":null},{"$f":"IFERROR(((I65-H65)/H65),\"\")","v":null},{"$f":"IFERROR(((J65-I65)/I65),\"\")","v":null},{"$f":"IFERROR(((K65-J65)/J65),\"\")","v":null},{"$f":"IFERROR(((L65-K65)/K65),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F65/$F$12,\"\")","v":null},{"$f":"IFERROR(G65/$F$12,\"\")","v":null},{"$f":"IFERROR(H65/$F$12,\"\")","v":null},{"$f":"IFERROR(I65/$F$12,\"\")","v":null},{"$f":"IFERROR(J65/$F$12,\"\")","v":null},{"$f":"IFERROR(K65/$F$12,\"\")","v":null},{"$f":"IFERROR(L65/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,57]
["2.1.01.01","1.1.02.06.007.02.06","Subvenciones a empresas de transporte masivo",{"$f":"IFERROR(IF(FIND(B66,B67)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B66,1,ENCONTRARINV(B66,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G66-F66)/F66),\"\")","v":null},{"$f":"IFERROR(((H66-G66)/G66),\"\")","v":null},{"$f":"IFERROR(((I66-H66)/H66),\"\")","v":null},{"$f":"IFERROR(((J66-I66)/I66),\"\")","v":null},{"$f":"IFERROR(((K66-J66)/J66),\"\")","v":null},{"$f":"IFERROR(((L66-K66)/K66),\"\")","v":null},{"$f":"IFERROR(((M66-L66)/L66),\"\")","v":null},{"$f":"IFERROR(((N66-M66)/M66),\"\")","v":null},{"$f":"IFERROR(((O66-N66)/N66),\"\")","v":null},{"$f":"IFERROR(((P66-O66)/O66),\"\")","v":null},{"$f":"IFERROR(((Q66-P66)/P66),\"\")","v":null},{"$f":"IFERROR(((R66-Q66)/Q66),\"\")","v":null},{"$f":"IFERROR(((S66-R66)/R66),\"\")","v":null},{"$f":"IFERROR(((T66-S66)/S66),\"\")","v":null},{"$f":"IFERROR(F66/$F$12,\"\")","v":null},{"$f":"IFERROR(G66/$F$12,\"\")","v":null},{"$f":"IFERROR(H66/$F$12,\"\")","v":null},{"$f":"IFERROR(I66/$F$12,\"\")","v":null},{"$f":"IFERROR(J66/$F$12,\"\")","v":null},{"$f":"IFERROR(K66/$F$12,\"\")","v":null},{"$f":"IFERROR(L66/$F$12,\"\")","v":null},{"$f":"IFERROR(M66/$F$12,\"\")","v":null},{"$f":"IFERROR(N66/$F$12,\"\")","v":null},{"$f":"IFERROR(O66/$F$12,\"\")","v":null},{"$f":"IFERROR(P66/$F$12,\"\")","v":null},{"$f":"IFERROR(Q66/$F$12,\"\")","v":null},{"$f":"IFERROR(R66/$F$12,\"\")","v":null},{"$f":"IFERROR(S66/$F$12,\"\")","v":null},{"$f":"IFERROR(T66/$F$12,\"\")","v":null},1,58]
["2.1.01.02","1.1.02.06.007.02.07","Transferencia de recursos del Fondo de Energía Social - FOES",{"$f":"IFERROR(IF(FIND(B67,B68)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B67,1,ENCONTRARINV(B67,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G67-F67)/F67),\"\")","v":null},{"$f":"IFERROR(((H67-G67)/G67),\"\")","v":null},{"$f":"IFERROR(((I67-H67)/H67),\"\")","v":null},{"$f":"IFERROR(((J67-I67)/I67),\"\")","v":null},{"$f":"IFERROR(((K67-J67)/J67),\"\")","v":null},{"$f":"IFERROR(((L67-K67)/K67),\"\")","v":null},{"$f":"IFERROR(((M67-L67)/L67),\"\")","v":null},{"$f":"IFERROR(((N67-M67)/M67),\"\")","v":null},{"$f":"IFERROR(((O67-N67)/N67),\"\")","v":null},{"$f":"IFERROR(((P67-O67)/O67),\"\")","v":null},{"$f":"IFERROR(((Q67-P67)/P67),\"\")","v":null},{"$f":"IFERROR(((R67-Q67)/Q67),\"\")","v":null},{"$f":"IFERROR(((S67-R67)/R67),\"\")","v":null},{"$f":"IFERROR(((T67-S67)/S67),\"\")","v":null},{"$f":"IFERROR(F67/$F$12,\"\")","v":null},{"$f":"IFERROR(G67/$F$12,\"\")","v":null},{"$f":"IFERROR(H67/$F$12,\"\")","v":null},{"$f":"IFERROR(I67/$F$12,\"\")","v":null},{"$f":"IFERROR(J67/$F$12,\"\")","v":null},{"$f":"IFERROR(K67/$F$12,\"\")","v":null},{"$f":"IFERROR(L67/$F$12,\"\")","v":null},{"$f":"IFERROR(M67/$F$12,\"\")","v":null},{"$f":"IFERROR(N67/$F$12,\"\")","v":null},{"$f":"IFERROR(O67/$F$12,\"\")","v":null},{"$f":"IFERROR(P67/$F$12,\"\")","v":null},{"$f":"IFERROR(Q67/$F$12,\"\")","v":null},{"$f":"IFERROR(R67/$F$12,\"\")","v":null},{"$f":"IFERROR(S67/$F$12,\"\")","v":null},{"$f":"IFERROR(T67/$F$12,\"\")","v":null},1,59]
["2.1.01.03","1.1.02.06.007.02.08","Transferencias para Empresas Sociales del Estado",{"$f":"IFERROR(IF(FIND(B68,B69)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B68,1,ENCONTRARINV(B68,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G68-F68)/F68),\"\")","v":null},{"$f":"IFERROR(((H68-G68)/G68),\"\")","v":null},{"$f":"IFERROR(((I68-H68)/H68),\"\")","v":null},{"$f":"IFERROR(((J68-I68)/I68),\"\")","v":null},{"$f":"IFERROR(((K68-J68)/J68),\"\")","v":null},{"$f":"IFERROR(((L68-K68)/K68),\"\")","v":null},{"$f":"IFERROR(((M68-L68)/L68),\"\")","v":null},{"$f":"IFERROR(((N68-M68)/M68),\"\")","v":null},{"$f":"IFERROR(((O68-N68)/N68),\"\")","v":null},{"$f":"IFERROR(((P68-O68)/O68),\"\")","v":null},{"$f":"IFERROR(((Q68-P68)/P68),\"\")","v":null},{"$f":"IFERROR(((R68-Q68)/Q68),\"\")","v":null},{"$f":"IFERROR(((S68-R68)/R68),\"\")","v":null},{"$f":"IFERROR(((T68-S68)/S68),\"\")","v":null},{"$f":"IFERROR(F68/$F$12,\"\")","v":null},{"$f":"IFERROR(G68/$F$12,\"\")","v":null},{"$f":"IFERROR(H68/$F$12,\"\")","v":null},{"$f":"IFERROR(I68/$F$12,\"\")","v":null},{"$f":"IFERROR(J68/$F$12,\"\")","v":null},{"$f":"IFERROR(K68/$F$12,\"\")","v":null},{"$f":"IFERROR(L68/$F$12,\"\")","v":null},{"$f":"IFERROR(M68/$F$12,\"\")","v":null},{"$f":"IFERROR(N68/$F$12,\"\")","v":null},{"$f":"IFERROR(O68/$F$12,\"\")","v":null},{"$f":"IFERROR(P68/$F$12,\"\")","v":null},{"$f":"IFERROR(Q68/$F$12,\"\")","v":null},{"$f":"IFERROR(R68/$F$12,\"\")","v":null},{"$f":"IFERROR(S68/$F$12,\"\")","v":null},{"$f":"IFERROR(T68/$F$12,\"\")","v":null},1,60]
["2.1.01.03","1.1.02.06.007.02.09","Transferencia a Empresas de Renovación Urbana",{"$f":"IFERROR(IF(FIND(B69,B70)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B69,1,ENCONTRARINV(B69,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G69-F69)/F69),\"\")","v":null},{"$f":"IFERROR(((H69-G69)/G69),\"\")","v":null},{"$f":"IFERROR(((I69-H69)/H69),\"\")","v":null},{"$f":"IFERROR(((J69-I69)/I69),\"\")","v":null},{"$f":"IFERROR(((K69-J69)/J69),\"\")","v":null},{"$f":"IFERROR(((L69-K69)/K69),\"\")","v":null},{"$f":"IFERROR(((M69-L69)/L69),\"\")","v":null},{"$f":"IFERROR(((N69-M69)/M69),\"\")","v":null},{"$f":"IFERROR(((O69-N69)/N69),\"\")","v":null},{"$f":"IFERROR(((P69-O69)/O69),\"\")","v":null},{"$f":"IFERROR(((Q69-P69)/P69),\"\")","v":null},{"$f":"IFERROR(((R69-Q69)/Q69),\"\")","v":null},{"$f":"IFERROR(((S69-R69)/R69),\"\")","v":null},{"$f":"IFERROR(((T69-S69)/S69),\"\")","v":null},{"$f":"IFERROR(F69/$F$12,\"\")","v":null},{"$f":"IFERROR(G69/$F$12,\"\")","v":null},{"$f":"IFERROR(H69/$F$12,\"\")","v":null},{"$f":"IFERROR(I69/$F$12,\"\")","v":null},{"$f":"IFERROR(J69/$F$12,\"\")","v":null},{"$f":"IFERROR(K69/$F$12,\"\")","v":null},{"$f":"IFERROR(L69/$F$12,\"\")","v":null},{"$f":"IFERROR(M69/$F$12,\"\")","v":null},{"$f":"IFERROR(N69/$F$12,\"\")","v":null},{"$f":"IFERROR(O69/$F$12,\"\")","v":null},{"$f":"IFERROR(P69/$F$12,\"\")","v":null},{"$f":"IFERROR(Q69/$F$12,\"\")","v":null},{"$f":"IFERROR(R69/$F$12,\"\")","v":null},{"$f":"IFERROR(S69/$F$12,\"\")","v":null},{"$f":"IFERROR(T69/$F$12,\"\")","v":null},1,61]
["2.1.01.04","1.1.02.06.008","Diferentes de subvenciones",{"$f":"IFERROR(IF(FIND(B70,B71)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B70,1,ENCONTRARINV(B70,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E71:$E$226,$B70,L71:L$226)","v":null},{"$f":"SUMIF($E71:$E$226,$B70,M71:M$226)","v":null},{"$f":"SUMIF($E71:$E$226,$B70,N71:N$226)","v":null},{"$f":"SUMIF($E71:$E$226,$B70,O71:O$226)","v":null},{"$f":"SUMIF($E71:$E$226,$B70,P71:P$226)","v":null},{"$f":"SUMIF($E71:$E$226,$B70,Q71:Q$226)","v":null},{"$f":"SUMIF($E71:$E$226,$B70,R71:R$226)","v":null},{"$f":"SUMIF($E71:$E$226,$B70,S71:S$226)","v":null},{"$f":"SUMIF($E71:$E$226,$B70,T71:T$226)","v":null},{"$f":"IFERROR(((G70-F70)/F70),\"\")","v":null},{"$f":"IFERROR(((H70-G70)/G70),\"\")","v":null},{"$f":"IFERROR(((I70-H70)/H70),\"\")","v":null},{"$f":"IFERROR(((J70-I70)/I70),\"\")","v":null},{"$f":"IFERROR(((K70-J70)/J70),\"\")","v":null},{"$f":"IFERROR(((L70-K70)/K70),\"\")","v":null},{"$f":"IFERROR(((M70-L70)/L70),\"\")","v":null},{"$f":"IFERROR(((N70-M70)/M70),\"\")","v":null},{"$f":"IFERROR(((O70-N70)/N70),\"\")","v":null},{"$f":"IFERROR(((P70-O70)/O70),\"\")","v":null},{"$f":"IFERROR(((Q70-P70)/P70),\"\")","v":null},{"$f":"IFERROR(((R70-Q70)/Q70),\"\")","v":null},{"$f":"IFERROR(((S70-R70)/R70),\"\")","v":null},{"$f":"IFERROR(((T70-S70)/S70),\"\")","v":null},{"$f":"IFERROR(F70/$F$12,\"\")","v":null},{"$f":"IFERROR(G70/$F$12,\"\")","v":null},{"$f":"IFERROR(H70/$F$12,\"\")","v":null},{"$f":"IFERROR(I70/$F$12,\"\")","v":null},{"$f":"IFERROR(J70/$F$12,\"\")","v":null},{"$f":"IFERROR(K70/$F$12,\"\")","v":null},{"$f":"IFERROR(L70/$F$12,\"\")","v":null},{"$f":"IFERROR(M70/$F$12,\"\")","v":null},{"$f":"IFERROR(N70/$F$12,\"\")","v":null},{"$f":"IFERROR(O70/$F$12,\"\")","v":null},{"$f":"IFERROR(P70/$F$12,\"\")","v":null},{"$f":"IFERROR(Q70/$F$12,\"\")","v":null},{"$f":"IFERROR(R70/$F$12,\"\")","v":null},{"$f":"IFERROR(S70/$F$12,\"\")","v":null},{"$f":"IFERROR(T70/$F$12,\"\")","v":null},1,62]
["2.1.01.05","1.1.02.06.008.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"IFERROR(IF(FIND(B71,B72)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B71,1,ENCONTRARINV(B71,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E72:$E$226,$B71,L72:L$226)","v":null},{"$f":"SUMIF($E72:$E$226,$B71,M72:M$226)","v":null},{"$f":"SUMIF($E72:$E$226,$B71,N72:N$226)","v":null},{"$f":"SUMIF($E72:$E$226,$B71,O72:O$226)","v":null},{"$f":"SUMIF($E72:$E$226,$B71,P72:P$226)","v":null},{"$f":"SUMIF($E72:$E$226,$B71,Q72:Q$226)","v":null},{"$f":"SUMIF($E72:$E$226,$B71,R72:R$226)","v":null},{"$f":"SUMIF($E72:$E$226,$B71,S72:S$226)","v":null},{"$f":"SUMIF($E72:$E$226,$B71,T72:T$226)","v":null},{"$f":"IFERROR(((G71-F71)/F71),\"\")","v":null},{"$f":"IFERROR(((H71-G71)/G71),\"\")","v":null},{"$f":"IFERROR(((I71-H71)/H71),\"\")","v":null},{"$f":"IFERROR(((J71-I71)/I71),\"\")","v":null},{"$f":"IFERROR(((K71-J71)/J71),\"\")","v":null},{"$f":"IFERROR(((L71-K71)/K71),\"\")","v":null},{"$f":"IFERROR(((M71-L71)/L71),\"\")","v":null},{"$f":"IFERROR(((N71-M71)/M71),\"\")","v":null},{"$f":"IFERROR(((O71-N71)/N71),\"\")","v":null},{"$f":"IFERROR(((P71-O71)/O71),\"\")","v":null},{"$f":"IFERROR(((Q71-P71)/P71),\"\")","v":null},{"$f":"IFERROR(((R71-Q71)/Q71),\"\")","v":null},{"$f":"IFERROR(((S71-R71)/R71),\"\")","v":null},{"$f":"IFERROR(((T71-S71)/S71),\"\")","v":null},{"$f":"IFERROR(F71/$F$12,\"\")","v":null},{"$f":"IFERROR(G71/$F$12,\"\")","v":null},{"$f":"IFERROR(H71/$F$12,\"\")","v":null},{"$f":"IFERROR(I71/$F$12,\"\")","v":null},{"$f":"IFERROR(J71/$F$12,\"\")","v":null},{"$f":"IFERROR(K71/$F$12,\"\")","v":null},{"$f":"IFERROR(L71/$F$12,\"\")","v":null},{"$f":"IFERROR(M71/$F$12,\"\")","v":null},{"$f":"IFERROR(N71/$F$12,\"\")","v":null},{"$f":"IFERROR(O71/$F$12,\"\")","v":null},{"$f":"IFERROR(P71/$F$12,\"\")","v":null},{"$f":"IFERROR(Q71/$F$12,\"\")","v":null},{"$f":"IFERROR(R71/$F$12,\"\")","v":null},{"$f":"IFERROR(S71/$F$12,\"\")","v":null},{"$f":"IFERROR(T71/$F$12,\"\")","v":null},1,63]
["2.1.02","1.1.02.06.008.01.01","Campaña y control antituberculosis",{"$f":"IFERROR(IF(FIND(B72,B73)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B72,1,ENCONTRARINV(B72,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G72-F72)/F72),\"\")","v":null},{"$f":"IFERROR(((H72-G72)/G72),\"\")","v":null},{"$f":"IFERROR(((I72-H72)/H72),\"\")","v":null},{"$f":"IFERROR(((J72-I72)/I72),\"\")","v":null},{"$f":"IFERROR(((K72-J72)/J72),\"\")","v":null},{"$f":"IFERROR(((L72-K72)/K72),\"\")","v":null},{"$f":"IFERROR(((M72-L72)/L72),\"\")","v":null},{"$f":"IFERROR(((N72-M72)/M72),\"\")","v":null},{"$f":"IFERROR(((O72-N72)/N72),\"\")","v":null},{"$f":"IFERROR(((P72-O72)/O72),\"\")","v":null},{"$f":"IFERROR(((Q72-P72)/P72),\"\")","v":null},{"$f":"IFERROR(((R72-Q72)/Q72),\"\")","v":null},{"$f":"IFERROR(((S72-R72)/R72),\"\")","v":null},{"$f":"IFERROR(((T72-S72)/S72),\"\")","v":null},{"$f":"IFERROR(F72/$F$12,\"\")","v":null},{"$f":"IFERROR(G72/$F$12,\"\")","v":null},{"$f":"IFERROR(H72/$F$12,\"\")","v":null},{"$f":"IFERROR(I72/$F$12,\"\")","v":null},{"$f":"IFERROR(J72/$F$12,\"\")","v":null},{"$f":"IFERROR(K72/$F$12,\"\")","v":null},{"$f":"IFERROR(L72/$F$12,\"\")","v":null},{"$f":"IFERROR(M72/$F$12,\"\")","v":null},{"$f":"IFERROR(N72/$F$12,\"\")","v":null},{"$f":"IFERROR(O72/$F$12,\"\")","v":null},{"$f":"IFERROR(P72/$F$12,\"\")","v":null},{"$f":"IFERROR(Q72/$F$12,\"\")","v":null},{"$f":"IFERROR(R72/$F$12,\"\")","v":null},{"$f":"IFERROR(S72/$F$12,\"\")","v":null},{"$f":"IFERROR(T72/$F$12,\"\")","v":null},1,64]
["2.1.03","1.1.02.06.008.01.02","Plan nacional de salud rural",{"$f":"IFERROR(IF(FIND(B73,B74)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B73,1,ENCONTRARINV(B73,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G73-F73)/F73),\"\")","v":null},{"$f":"IFERROR(((H73-G73)/G73),\"\")","v":null},{"$f":"IFERROR(((I73-H73)/H73),\"\")","v":null},{"$f":"IFERROR(((J73-I73)/I73),\"\")","v":null},{"$f":"IFERROR(((K73-J73)/J73),\"\")","v":null},{"$f":"IFERROR(((L73-K73)/K73),\"\")","v":null},{"$f":"IFERROR(((M73-L73)/L73),\"\")","v":null},{"$f":"IFERROR(((N73-M73)/M73),\"\")","v":null},{"$f":"IFERROR(((O73-N73)/N73),\"\")","v":null},{"$f":"IFERROR(((P73-O73)/O73),\"\")","v":null},{"$f":"IFERROR(((Q73-P73)/P73),\"\")","v":null},{"$f":"IFERROR(((R73-Q73)/Q73),\"\")","v":null},{"$f":"IFERROR(((S73-R73)/R73),\"\")","v":null},{"$f":"IFERROR(((T73-S73)/S73),\"\")","v":null},{"$f":"IFERROR(F73/$F$12,\"\")","v":null},{"$f":"IFERROR(G73/$F$12,\"\")","v":null},{"$f":"IFERROR(H73/$F$12,\"\")","v":null},{"$f":"IFERROR(I73/$F$12,\"\")","v":null},{"$f":"IFERROR(J73/$F$12,\"\")","v":null},{"$f":"IFERROR(K73/$F$12,\"\")","v":null},{"$f":"IFERROR(L73/$F$12,\"\")","v":null},{"$f":"IFERROR(M73/$F$12,\"\")","v":null},{"$f":"IFERROR(N73/$F$12,\"\")","v":null},{"$f":"IFERROR(O73/$F$12,\"\")","v":null},{"$f":"IFERROR(P73/$F$12,\"\")","v":null},{"$f":"IFERROR(Q73/$F$12,\"\")","v":null},{"$f":"IFERROR(R73/$F$12,\"\")","v":null},{"$f":"IFERROR(S73/$F$12,\"\")","v":null},{"$f":"IFERROR(T73/$F$12,\"\")","v":null},1,65]
["2.2","1.1.02.06.008.01.03","Programa emergencia sanitaria",{"$f":"IFERROR(IF(FIND(B74,B75)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B74,1,ENCONTRARINV(B74,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G74-F74)/F74),\"\")","v":null},{"$f":"IFERROR(((H74-G74)/G74),\"\")","v":null},{"$f":"IFERROR(((I74-H74)/H74),\"\")","v":null},{"$f":"IFERROR(((J74-I74)/I74),\"\")","v":null},{"$f":"IFERROR(((K74-J74)/J74),\"\")","v":null},{"$f":"IFERROR(((L74-K74)/K74),\"\")","v":null},{"$f":"IFERROR(((M74-L74)/L74),\"\")","v":null},{"$f":"IFERROR(((N74-M74)/M74),\"\")","v":null},{"$f":"IFERROR(((O74-N74)/N74),\"\")","v":null},{"$f":"IFERROR(((P74-O74)/O74),\"\")","v":null},{"$f":"IFERROR(((Q74-P74)/P74),\"\")","v":null},{"$f":"IFERROR(((R74-Q74)/Q74),\"\")","v":null},{"$f":"IFERROR(((S74-R74)/R74),\"\")","v":null},{"$f":"IFERROR(((T74-S74)/S74),\"\")","v":null},{"$f":"IFERROR(F74/$F$12,\"\")","v":null},{"$f":"IFERROR(G74/$F$12,\"\")","v":null},{"$f":"IFERROR(H74/$F$12,\"\")","v":null},{"$f":"IFERROR(I74/$F$12,\"\")","v":null},{"$f":"IFERROR(J74/$F$12,\"\")","v":null},{"$f":"IFERROR(K74/$F$12,\"\")","v":null},{"$f":"IFERROR(L74/$F$12,\"\")","v":null},{"$f":"IFERROR(M74/$F$12,\"\")","v":null},{"$f":"IFERROR(N74/$F$12,\"\")","v":null},{"$f":"IFERROR(O74/$F$12,\"\")","v":null},{"$f":"IFERROR(P74/$F$12,\"\")","v":null},{"$f":"IFERROR(Q74/$F$12,\"\")","v":null},{"$f":"IFERROR(R74/$F$12,\"\")","v":null},{"$f":"IFERROR(S74/$F$12,\"\")","v":null},{"$f":"IFERROR(T74/$F$12,\"\")","v":null},1,66]
["2.2","1.1.02.06.008.01.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B75,B76)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B75,1,ENCONTRARINV(B75,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G75-F75)/F75),\"\")","v":null},{"$f":"IFERROR(((H75-G75)/G75),\"\")","v":null},{"$f":"IFERROR(((I75-H75)/H75),\"\")","v":null},{"$f":"IFERROR(((J75-I75)/I75),\"\")","v":null},{"$f":"IFERROR(((K75-J75)/J75),\"\")","v":null},{"$f":"IFERROR(((L75-K75)/K75),\"\")","v":null},{"$f":"IFERROR(((M75-L75)/L75),\"\")","v":null},{"$f":"IFERROR(((N75-M75)/M75),\"\")","v":null},{"$f":"IFERROR(((O75-N75)/N75),\"\")","v":null},{"$f":"IFERROR(((P75-O75)/O75),\"\")","v":null},{"$f":"IFERROR(((Q75-P75)/P75),\"\")","v":null},{"$f":"IFERROR(((R75-Q75)/Q75),\"\")","v":null},{"$f":"IFERROR(((S75-R75)/R75),\"\")","v":null},{"$f":"IFERROR(((T75-S75)/S75),\"\")","v":null},{"$f":"IFERROR(F75/$F$12,\"\")","v":null},{"$f":"IFERROR(G75/$F$12,\"\")","v":null},{"$f":"IFERROR(H75/$F$12,\"\")","v":null},{"$f":"IFERROR(I75/$F$12,\"\")","v":null},{"$f":"IFERROR(J75/$F$12,\"\")","v":null},{"$f":"IFERROR(K75/$F$12,\"\")","v":null},{"$f":"IFERROR(L75/$F$12,\"\")","v":null},{"$f":"IFERROR(M75/$F$12,\"\")","v":null},{"$f":"IFERROR(N75/$F$12,\"\")","v":null},{"$f":"IFERROR(O75/$F$12,\"\")","v":null},{"$f":"IFERROR(P75/$F$12,\"\")","v":null},{"$f":"IFERROR(Q75/$F$12,\"\")","v":null},{"$f":"IFERROR(R75/$F$12,\"\")","v":null},{"$f":"IFERROR(S75/$F$12,\"\")","v":null},{"$f":"IFERROR(T75/$F$12,\"\")","v":null},1,67]
["2.3","1.1.02.06.008.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"IFERROR(IF(FIND(B76,B77)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B76,1,ENCONTRARINV(B76,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E77:$E$226,$B76,L77:L$226)","v":null},{"$f":"SUMIF($E77:$E$226,$B76,M77:M$226)","v":null},{"$f":"SUMIF($E77:$E$226,$B76,N77:N$226)","v":null},{"$f":"SUMIF($E77:$E$226,$B76,O77:O$226)","v":null},{"$f":"SUMIF($E77:$E$226,$B76,P77:P$226)","v":null},{"$f":"SUMIF($E77:$E$226,$B76,Q77:Q$226)","v":null},{"$f":"SUMIF($E77:$E$226,$B76,R77:R$226)","v":null},{"$f":"SUMIF($E77:$E$226,$B76,S77:S$226)","v":null},{"$f":"SUMIF($E77:$E$226,$B76,T77:T$226)","v":null},{"$f":"IFERROR(((G76-F76)/F76),\"\")","v":null},{"$f":"IFERROR(((H76-G76)/G76),\"\")","v":null},{"$f":"IFERROR(((I76-H76)/H76),\"\")","v":null},{"$f":"IFERROR(((J76-I76)/I76),\"\")","v":null},{"$f":"IFERROR(((K76-J76)/J76),\"\")","v":null},{"$f":"IFERROR(((L76-K76)/K76),\"\")","v":null},{"$f":"IFERROR(((M76-L76)/L76),\"\")","v":null},{"$f":"IFERROR(((N76-M76)/M76),\"\")","v":null},{"$f":"IFERROR(((O76-N76)/N76),\"\")","v":null},{"$f":"IFERROR(((P76-O76)/O76),\"\")","v":null},{"$f":"IFERROR(((Q76-P76)/P76),\"\")","v":null},{"$f":"IFERROR(((R76-Q76)/Q76),\"\")","v":null},{"$f":"IFERROR(((S76-R76)/R76),\"\")","v":null},{"$f":"IFERROR(((T76-S76)/S76),\"\")","v":null},{"$f":"IFERROR(F76/$F$12,\"\")","v":null},{"$f":"IFERROR(G76/$F$12,\"\")","v":null},{"$f":"IFERROR(H76/$F$12,\"\")","v":null},{"$f":"IFERROR(I76/$F$12,\"\")","v":null},{"$f":"IFERROR(J76/$F$12,\"\")","v":null},{"$f":"IFERROR(K76/$F$12,\"\")","v":null},{"$f":"IFERROR(L76/$F$12,\"\")","v":null},{"$f":"IFERROR(M76/$F$12,\"\")","v":null},{"$f":"IFERROR(N76/$F$12,\"\")","v":null},{"$f":"IFERROR(O76/$F$12,\"\")","v":null},{"$f":"IFERROR(P76/$F$12,\"\")","v":null},{"$f":"IFERROR(Q76/$F$12,\"\")","v":null},{"$f":"IFERROR(R76/$F$12,\"\")","v":null},{"$f":"IFERROR(S76/$F$12,\"\")","v":null},{"$f":"IFERROR(T76/$F$12,\"\")","v":null},1,68]
["2.4","1.1.02.06.008.02.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B77,B78)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B77,1,ENCONTRARINV(B77,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G77-F77)/F77),\"\")","v":null},{"$f":"IFERROR(((H77-G77)/G77),\"\")","v":null},{"$f":"IFERROR(((I77-H77)/H77),\"\")","v":null},{"$f":"IFERROR(((J77-I77)/I77),\"\")","v":null},{"$f":"IFERROR(((K77-J77)/J77),\"\")","v":null},{"$f":"IFERROR(((L77-K77)/K77),\"\")","v":null},{"$f":"IFERROR(((M77-L77)/L77),\"\")","v":null},{"$f":"IFERROR(((N77-M77)/M77),\"\")","v":null},{"$f":"IFERROR(((O77-N77)/N77),\"\")","v":null},{"$f":"IFERROR(((P77-O77)/O77),\"\")","v":null},{"$f":"IFERROR(((Q77-P77)/P77),\"\")","v":null},{"$f":"IFERROR(((R77-Q77)/Q77),\"\")","v":null},{"$f":"IFERROR(((S77-R77)/R77),\"\")","v":null},{"$f":"IFERROR(((T77-S77)/S77),\"\")","v":null},{"$f":"IFERROR(F77/$F$12,\"\")","v":null},{"$f":"IFERROR(G77/$F$12,\"\")","v":null},{"$f":"IFERROR(H77/$F$12,\"\")","v":null},{"$f":"IFERROR(I77/$F$12,\"\")","v":null},{"$f":"IFERROR(J77/$F$12,\"\")","v":null},{"$f":"IFERROR(K77/$F$12,\"\")","v":null},{"$f":"IFERROR(L77/$F$12,\"\")","v":null},{"$f":"IFERROR(M77/$F$12,\"\")","v":null},{"$f":"IFERROR(N77/$F$12,\"\")","v":null},{"$f":"IFERROR(O77/$F$12,\"\")","v":null},{"$f":"IFERROR(P77/$F$12,\"\")","v":null},{"$f":"IFERROR(Q77/$F$12,\"\")","v":null},{"$f":"IFERROR(R77/$F$12,\"\")","v":null},{"$f":"IFERROR(S77/$F$12,\"\")","v":null},{"$f":"IFERROR(T77/$F$12,\"\")","v":null},1,69]
["2.3","1.1.02.06.008.03","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"IFERROR(IF(FIND(B78,B79)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B78,1,ENCONTRARINV(B78,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E79:$E$226,$B78,L79:L$226)","v":null},{"$f":"SUMIF($E79:$E$226,$B78,M79:M$226)","v":null},{"$f":"SUMIF($E79:$E$226,$B78,N79:N$226)","v":null},{"$f":"SUMIF($E79:$E$226,$B78,O79:O$226)","v":null},{"$f":"SUMIF($E79:$E$226,$B78,P79:P$226)","v":null},{"$f":"SUMIF($E79:$E$226,$B78,Q79:Q$226)","v":null},{"$f":"SUMIF($E79:$E$226,$B78,R79:R$226)","v":null},{"$f":"SUMIF($E79:$E$226,$B78,S79:S$226)","v":null},{"$f":"SUMIF($E79:$E$226,$B78,T79:T$226)","v":null},{"$f":"IFERROR(((G78-F78)/F78),\"\")","v":null},{"$f":"IFERROR(((H78-G78)/G78),\"\")","v":null},{"$f":"IFERROR(((I78-H78)/H78),\"\")","v":null},{"$f":"IFERROR(((J78-I78)/I78),\"\")","v":null},{"$f":"IFERROR(((K78-J78)/J78),\"\")","v":null},{"$f":"IFERROR(((L78-K78)/K78),\"\")","v":null},{"$f":"IFERROR(((M78-L78)/L78),\"\")","v":null},{"$f":"IFERROR(((N78-M78)/M78),\"\")","v":null},{"$f":"IFERROR(((O78-N78)/N78),\"\")","v":null},{"$f":"IFERROR(((P78-O78)/O78),\"\")","v":null},{"$f":"IFERROR(((Q78-P78)/P78),\"\")","v":null},{"$f":"IFERROR(((R78-Q78)/Q78),\"\")","v":null},{"$f":"IFERROR(((S78-R78)/R78),\"\")","v":null},{"$f":"IFERROR(((T78-S78)/S78),\"\")","v":null},{"$f":"IFERROR(F78/$F$12,\"\")","v":null},{"$f":"IFERROR(G78/$F$12,\"\")","v":null},{"$f":"IFERROR(H78/$F$12,\"\")","v":null},{"$f":"IFERROR(I78/$F$12,\"\")","v":null},{"$f":"IFERROR(J78/$F$12,\"\")","v":null},{"$f":"IFERROR(K78/$F$12,\"\")","v":null},{"$f":"IFERROR(L78/$F$12,\"\")","v":null},{"$f":"IFERROR(M78/$F$12,\"\")","v":null},{"$f":"IFERROR(N78/$F$12,\"\")","v":null},{"$f":"IFERROR(O78/$F$12,\"\")","v":null},{"$f":"IFERROR(P78/$F$12,\"\")","v":null},{"$f":"IFERROR(Q78/$F$12,\"\")","v":null},{"$f":"IFERROR(R78/$F$12,\"\")","v":null},{"$f":"IFERROR(S78/$F$12,\"\")","v":null},{"$f":"IFERROR(T78/$F$12,\"\")","v":null},1,70]
["2.4","1.1.02.06.008.03.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B79,B80)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B79,1,ENCONTRARINV(B79,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G79-F79)/F79),\"\")","v":null},{"$f":"IFERROR(((H79-G79)/G79),\"\")","v":null},{"$f":"IFERROR(((I79-H79)/H79),\"\")","v":null},{"$f":"IFERROR(((J79-I79)/I79),\"\")","v":null},{"$f":"IFERROR(((K79-J79)/J79),\"\")","v":null},{"$f":"IFERROR(((L79-K79)/K79),\"\")","v":null},{"$f":"IFERROR(((M79-L79)/L79),\"\")","v":null},{"$f":"IFERROR(((N79-M79)/M79),\"\")","v":null},{"$f":"IFERROR(((O79-N79)/N79),\"\")","v":null},{"$f":"IFERROR(((P79-O79)/O79),\"\")","v":null},{"$f":"IFERROR(((Q79-P79)/P79),\"\")","v":null},{"$f":"IFERROR(((R79-Q79)/Q79),\"\")","v":null},{"$f":"IFERROR(((S79-R79)/R79),\"\")","v":null},{"$f":"IFERROR(((T79-S79)/S79),\"\")","v":null},{"$f":"IFERROR(F79/$F$12,\"\")","v":null},{"$f":"IFERROR(G79/$F$12,\"\")","v":null},{"$f":"IFERROR(H79/$F$12,\"\")","v":null},{"$f":"IFERROR(I79/$F$12,\"\")","v":null},{"$f":"IFERROR(J79/$F$12,\"\")","v":null},{"$f":"IFERROR(K79/$F$12,\"\")","v":null},{"$f":"IFERROR(L79/$F$12,\"\")","v":null},{"$f":"IFERROR(M79/$F$12,\"\")","v":null},{"$f":"IFERROR(N79/$F$12,\"\")","v":null},{"$f":"IFERROR(O79/$F$12,\"\")","v":null},{"$f":"IFERROR(P79/$F$12,\"\")","v":null},{"$f":"IFERROR(Q79/$F$12,\"\")","v":null},{"$f":"IFERROR(R79/$F$12,\"\")","v":null},{"$f":"IFERROR(S79/$F$12,\"\")","v":null},{"$f":"IFERROR(T79/$F$12,\"\")","v":null},1,72]
[null,"1.1.02.06.008.04","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"IFERROR(IF(FIND(B80,B81)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B80,1,ENCONTRARINV(B80,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E81:$E$226,$B80,L81:L$226)","v":null},{"$f":"SUMIF($E81:$E$226,$B80,M81:M$226)","v":null},{"$f":"SUMIF($E81:$E$226,$B80,N81:N$226)","v":null},{"$f":"SUMIF($E81:$E$226,$B80,O81:O$226)","v":null},{"$f":"SUMIF($E81:$E$226,$B80,P81:P$226)","v":null},{"$f":"SUMIF($E81:$E$226,$B80,Q81:Q$226)","v":null},{"$f":"SUMIF($E81:$E$226,$B80,R81:R$226)","v":null},{"$f":"SUMIF($E81:$E$226,$B80,S81:S$226)","v":null},{"$f":"SUMIF($E81:$E$226,$B80,T81:T$226)","v":null},{"$f":"IFERROR(((G80-F80)/F80),\"\")","v":null},{"$f":"IFERROR(((H80-G80)/G80),\"\")","v":null},{"$f":"IFERROR(((I80-H80)/H80),\"\")","v":null},{"$f":"IFERROR(((J80-I80)/I80),\"\")","v":null},{"$f":"IFERROR(((K80-J80)/J80),\"\")","v":null},{"$f":"IFERROR(((L80-K80)/K80),\"\")","v":null},{"$f":"IFERROR(((M80-L80)/L80),\"\")","v":null},{"$f":"IFERROR(((N80-M80)/M80),\"\")","v":null},{"$f":"IFERROR(((O80-N80)/N80),\"\")","v":null},{"$f":"IFERROR(((P80-O80)/O80),\"\")","v":null},{"$f":"IFERROR(((Q80-P80)/P80),\"\")","v":null},{"$f":"IFERROR(((R80-Q80)/Q80),\"\")","v":null},{"$f":"IFERROR(((S80-R80)/R80),\"\")","v":null},{"$f":"IFERROR(((T80-S80)/S80),\"\")","v":null},{"$f":"IFERROR(F80/$F$12,\"\")","v":null},{"$f":"IFERROR(G80/$F$12,\"\")","v":null},{"$f":"IFERROR(H80/$F$12,\"\")","v":null},{"$f":"IFERROR(I80/$F$12,\"\")","v":null},{"$f":"IFERROR(J80/$F$12,\"\")","v":null},{"$f":"IFERROR(K80/$F$12,\"\")","v":null},{"$f":"IFERROR(L80/$F$12,\"\")","v":null},{"$f":"IFERROR(M80/$F$12,\"\")","v":null},{"$f":"IFERROR(N80/$F$12,\"\")","v":null},{"$f":"IFERROR(O80/$F$12,\"\")","v":null},{"$f":"IFERROR(P80/$F$12,\"\")","v":null},{"$f":"IFERROR(Q80/$F$12,\"\")","v":null},{"$f":"IFERROR(R80/$F$12,\"\")","v":null},{"$f":"IFERROR(S80/$F$12,\"\")","v":null},{"$f":"IFERROR(T80/$F$12,\"\")","v":null},1,73]
[null,"1.1.02.06.008.04.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B81,B82)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B81,1,ENCONTRARINV(B81,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G81-F81)/F81),\"\")","v":null},{"$f":"IFERROR(((H81-G81)/G81),\"\")","v":null},{"$f":"IFERROR(((I81-H81)/H81),\"\")","v":null},{"$f":"IFERROR(((J81-I81)/I81),\"\")","v":null},{"$f":"IFERROR(((K81-J81)/J81),\"\")","v":null},{"$f":"IFERROR(((L81-K81)/K81),\"\")","v":null},{"$f":"IFERROR(((M81-L81)/L81),\"\")","v":null},{"$f":"IFERROR(((N81-M81)/M81),\"\")","v":null},{"$f":"IFERROR(((O81-N81)/N81),\"\")","v":null},{"$f":"IFERROR(((P81-O81)/O81),\"\")","v":null},{"$f":"IFERROR(((Q81-P81)/P81),\"\")","v":null},{"$f":"IFERROR(((R81-Q81)/Q81),\"\")","v":null},{"$f":"IFERROR(((S81-R81)/R81),\"\")","v":null},{"$f":"IFERROR(((T81-S81)/S81),\"\")","v":null},{"$f":"IFERROR(F81/$F$12,\"\")","v":null},{"$f":"IFERROR(G81/$F$12,\"\")","v":null},{"$f":"IFERROR(H81/$F$12,\"\")","v":null},{"$f":"IFERROR(I81/$F$12,\"\")","v":null},{"$f":"IFERROR(J81/$F$12,\"\")","v":null},{"$f":"IFERROR(K81/$F$12,\"\")","v":null},{"$f":"IFERROR(L81/$F$12,\"\")","v":null},{"$f":"IFERROR(M81/$F$12,\"\")","v":null},{"$f":"IFERROR(N81/$F$12,\"\")","v":null},{"$f":"IFERROR(O81/$F$12,\"\")","v":null},{"$f":"IFERROR(P81/$F$12,\"\")","v":null},{"$f":"IFERROR(Q81/$F$12,\"\")","v":null},{"$f":"IFERROR(R81/$F$12,\"\")","v":null},{"$f":"IFERROR(S81/$F$12,\"\")","v":null},{"$f":"IFERROR(T81/$F$12,\"\")","v":null},1,74]
[null,"1.1.02.06.008.05","Información y comunicaciones",{"$f":"IFERROR(IF(FIND(B82,B83)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B82,1,ENCONTRARINV(B82,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E83:$E$226,$B82,L83:L$226)","v":null},{"$f":"SUMIF($E83:$E$226,$B82,M83:M$226)","v":null},{"$f":"SUMIF($E83:$E$226,$B82,N83:N$226)","v":null},{"$f":"SUMIF($E83:$E$226,$B82,O83:O$226)","v":null},{"$f":"SUMIF($E83:$E$226,$B82,P83:P$226)","v":null},{"$f":"SUMIF($E83:$E$226,$B82,Q83:Q$226)","v":null},{"$f":"SUMIF($E83:$E$226,$B82,R83:R$226)","v":null},{"$f":"SUMIF($E83:$E$226,$B82,S83:S$226)","v":null},{"$f":"SUMIF($E83:$E$226,$B82,T83:T$226)","v":null},{"$f":"IFERROR(((G82-F82)/F82),\"\")","v":null},{"$f":"IFERROR(((H82-G82)/G82),\"\")","v":null},{"$f":"IFERROR(((I82-H82)/H82),\"\")","v":null},{"$f":"IFERROR(((J82-I82)/I82),\"\")","v":null},{"$f":"IFERROR(((K82-J82)/J82),\"\")","v":null},{"$f":"IFERROR(((L82-K82)/K82),\"\")","v":null},{"$f":"IFERROR(((M82-L82)/L82),\"\")","v":null},{"$f":"IFERROR(((N82-M82)/M82),\"\")","v":null},{"$f":"IFERROR(((O82-N82)/N82),\"\")","v":null},{"$f":"IFERROR(((P82-O82)/O82),\"\")","v":null},{"$f":"IFERROR(((Q82-P82)/P82),\"\")","v":null},{"$f":"IFERROR(((R82-Q82)/Q82),\"\")","v":null},{"$f":"IFERROR(((S82-R82)/R82),\"\")","v":null},{"$f":"IFERROR(((T82-S82)/S82),\"\")","v":null},{"$f":"IFERROR(F82/$F$12,\"\")","v":null},{"$f":"IFERROR(G82/$F$12,\"\")","v":null},{"$f":"IFERROR(H82/$F$12,\"\")","v":null},{"$f":"IFERROR(I82/$F$12,\"\")","v":null},{"$f":"IFERROR(J82/$F$12,\"\")","v":null},{"$f":"IFERROR(K82/$F$12,\"\")","v":null},{"$f":"IFERROR(L82/$F$12,\"\")","v":null},{"$f":"IFERROR(M82/$F$12,\"\")","v":null},{"$f":"IFERROR(N82/$F$12,\"\")","v":null},{"$f":"IFERROR(O82/$F$12,\"\")","v":null},{"$f":"IFERROR(P82/$F$12,\"\")","v":null},{"$f":"IFERROR(Q82/$F$12,\"\")","v":null},{"$f":"IFERROR(R82/$F$12,\"\")","v":null},{"$f":"IFERROR(S82/$F$12,\"\")","v":null},{"$f":"IFERROR(T82/$F$12,\"\")","v":null},1,75]
[null,"1.1.02.06.008.05.02","Transferencia a los operadores públicos del servicio de televisión del FUTIC-artículo 22 Ley 1978 de 2019",{"$f":"IFERROR(IF(FIND(B83,B84)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B83,1,ENCONTRARINV(B83,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G83-F83)/F83),\"\")","v":null},{"$f":"IFERROR(((H83-G83)/G83),\"\")","v":null},{"$f":"IFERROR(((I83-H83)/H83),\"\")","v":null},{"$f":"IFERROR(((J83-I83)/I83),\"\")","v":null},{"$f":"IFERROR(((K83-J83)/J83),\"\")","v":null},{"$f":"IFERROR(((L83-K83)/K83),\"\")","v":null},{"$f":"IFERROR(((M83-L83)/L83),\"\")","v":null},{"$f":"IFERROR(((N83-M83)/M83),\"\")","v":null},{"$f":"IFERROR(((O83-N83)/N83),\"\")","v":null},{"$f":"IFERROR(((P83-O83)/O83),\"\")","v":null},{"$f":"IFERROR(((Q83-P83)/P83),\"\")","v":null},{"$f":"IFERROR(((R83-Q83)/Q83),\"\")","v":null},{"$f":"IFERROR(((S83-R83)/R83),\"\")","v":null},{"$f":"IFERROR(((T83-S83)/S83),\"\")","v":null},{"$f":"IFERROR(F83/$F$12,\"\")","v":null},{"$f":"IFERROR(G83/$F$12,\"\")","v":null},{"$f":"IFERROR(H83/$F$12,\"\")","v":null},{"$f":"IFERROR(I83/$F$12,\"\")","v":null},{"$f":"IFERROR(J83/$F$12,\"\")","v":null},{"$f":"IFERROR(K83/$F$12,\"\")","v":null},{"$f":"IFERROR(L83/$F$12,\"\")","v":null},{"$f":"IFERROR(M83/$F$12,\"\")","v":null},{"$f":"IFERROR(N83/$F$12,\"\")","v":null},{"$f":"IFERROR(O83/$F$12,\"\")","v":null},{"$f":"IFERROR(P83/$F$12,\"\")","v":null},{"$f":"IFERROR(Q83/$F$12,\"\")","v":null},{"$f":"IFERROR(R83/$F$12,\"\")","v":null},{"$f":"IFERROR(S83/$F$12,\"\")","v":null},{"$f":"IFERROR(T83/$F$12,\"\")","v":null},1,76]
[null,"1.1.02.06.008.05.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B84,B85)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B84,1,ENCONTRARINV(B84,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G84-F84)/F84),\"\")","v":null},{"$f":"IFERROR(((H84-G84)/G84),\"\")","v":null},{"$f":"IFERROR(((I84-H84)/H84),\"\")","v":null},{"$f":"IFERROR(((J84-I84)/I84),\"\")","v":null},{"$f":"IFERROR(((K84-J84)/J84),\"\")","v":null},{"$f":"IFERROR(((L84-K84)/K84),\"\")","v":null},{"$f":"IFERROR(((M84-L84)/L84),\"\")","v":null},{"$f":"IFERROR(((N84-M84)/M84),\"\")","v":null},{"$f":"IFERROR(((O84-N84)/N84),\"\")","v":null},{"$f":"IFERROR(((P84-O84)/O84),\"\")","v":null},{"$f":"IFERROR(((Q84-P84)/P84),\"\")","v":null},{"$f":"IFERROR(((R84-Q84)/Q84),\"\")","v":null},{"$f":"IFERROR(((S84-R84)/R84),\"\")","v":null},{"$f":"IFERROR(((T84-S84)/S84),\"\")","v":null},{"$f":"IFERROR(F84/$F$12,\"\")","v":null},{"$f":"IFERROR(G84/$F$12,\"\")","v":null},{"$f":"IFERROR(H84/$F$12,\"\")","v":null},{"$f":"IFERROR(I84/$F$12,\"\")","v":null},{"$f":"IFERROR(J84/$F$12,\"\")","v":null},{"$f":"IFERROR(K84/$F$12,\"\")","v":null},{"$f":"IFERROR(L84/$F$12,\"\")","v":null},{"$f":"IFERROR(M84/$F$12,\"\")","v":null},{"$f":"IFERROR(N84/$F$12,\"\")","v":null},{"$f":"IFERROR(O84/$F$12,\"\")","v":null},{"$f":"IFERROR(P84/$F$12,\"\")","v":null},{"$f":"IFERROR(Q84/$F$12,\"\")","v":null},{"$f":"IFERROR(R84/$F$12,\"\")","v":null},{"$f":"IFERROR(S84/$F$12,\"\")","v":null},{"$f":"IFERROR(T84/$F$12,\"\")","v":null},1,77]
["2.1.01.01","1.1.02.06.008.06","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"IFERROR(IF(FIND(B85,B86)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B85,1,ENCONTRARINV(B85,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E86:$E$226,$B85,L86:L$226)","v":null},{"$f":"SUMIF($E86:$E$226,$B85,M86:M$226)","v":null},{"$f":"SUMIF($E86:$E$226,$B85,N86:N$226)","v":null},{"$f":"SUMIF($E86:$E$226,$B85,O86:O$226)","v":null},{"$f":"SUMIF($E86:$E$226,$B85,P86:P$226)","v":null},{"$f":"SUMIF($E86:$E$226,$B85,Q86:Q$226)","v":null},{"$f":"SUMIF($E86:$E$226,$B85,R86:R$226)","v":null},{"$f":"SUMIF($E86:$E$226,$B85,S86:S$226)","v":null},{"$f":"SUMIF($E86:$E$226,$B85,T86:T$226)","v":null},{"$f":"IFERROR(((G85-F85)/F85),\"\")","v":null},{"$f":"IFERROR(((H85-G85)/G85),\"\")","v":null},{"$f":"IFERROR(((I85-H85)/H85),\"\")","v":null},{"$f":"IFERROR(((J85-I85)/I85),\"\")","v":null},{"$f":"IFERROR(((K85-J85)/J85),\"\")","v":null},{"$f":"IFERROR(((L85-K85)/K85),\"\")","v":null},{"$f":"IFERROR(((M85-L85)/L85),\"\")","v":null},{"$f":"IFERROR(((N85-M85)/M85),\"\")","v":null},{"$f":"IFERROR(((O85-N85)/N85),\"\")","v":null},{"$f":"IFERROR(((P85-O85)/O85),\"\")","v":null},{"$f":"IFERROR(((Q85-P85)/P85),\"\")","v":null},{"$f":"IFERROR(((R85-Q85)/Q85),\"\")","v":null},{"$f":"IFERROR(((S85-R85)/R85),\"\")","v":null},{"$f":"IFERROR(((T85-S85)/S85),\"\")","v":null},{"$f":"IFERROR(F85/$F$12,\"\")","v":null},{"$f":"IFERROR(G85/$F$12,\"\")","v":null},{"$f":"IFERROR(H85/$F$12,\"\")","v":null},{"$f":"IFERROR(I85/$F$12,\"\")","v":null},{"$f":"IFERROR(J85/$F$12,\"\")","v":null},{"$f":"IFERROR(K85/$F$12,\"\")","v":null},{"$f":"IFERROR(L85/$F$12,\"\")","v":null},{"$f":"IFERROR(M85/$F$12,\"\")","v":null},{"$f":"IFERROR(N85/$F$12,\"\")","v":null},{"$f":"IFERROR(O85/$F$12,\"\")","v":null},{"$f":"IFERROR(P85/$F$12,\"\")","v":null},{"$f":"IFERROR(Q85/$F$12,\"\")","v":null},{"$f":"IFERROR(R85/$F$12,\"\")","v":null},{"$f":"IFERROR(S85/$F$12,\"\")","v":null},{"$f":"IFERROR(T85/$F$12,\"\")","v":null},1,78]
["2.1.01.03","1.1.02.06.008.06.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B86,B87)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B86,1,ENCONTRARINV(B86,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G86-F86)/F86),\"\")","v":null},{"$f":"IFERROR(((H86-G86)/G86),\"\")","v":null},{"$f":"IFERROR(((I86-H86)/H86),\"\")","v":null},{"$f":"IFERROR(((J86-I86)/I86),\"\")","v":null},{"$f":"IFERROR(((K86-J86)/J86),\"\")","v":null},{"$f":"IFERROR(((L86-K86)/K86),\"\")","v":null},{"$f":"IFERROR(((M86-L86)/L86),\"\")","v":null},{"$f":"IFERROR(((N86-M86)/M86),\"\")","v":null},{"$f":"IFERROR(((O86-N86)/N86),\"\")","v":null},{"$f":"IFERROR(((P86-O86)/O86),\"\")","v":null},{"$f":"IFERROR(((Q86-P86)/P86),\"\")","v":null},{"$f":"IFERROR(((R86-Q86)/Q86),\"\")","v":null},{"$f":"IFERROR(((S86-R86)/R86),\"\")","v":null},{"$f":"IFERROR(((T86-S86)/S86),\"\")","v":null},{"$f":"IFERROR(F86/$F$12,\"\")","v":null},{"$f":"IFERROR(G86/$F$12,\"\")","v":null},{"$f":"IFERROR(H86/$F$12,\"\")","v":null},{"$f":"IFERROR(I86/$F$12,\"\")","v":null},{"$f":"IFERROR(J86/$F$12,\"\")","v":null},{"$f":"IFERROR(K86/$F$12,\"\")","v":null},{"$f":"IFERROR(L86/$F$12,\"\")","v":null},{"$f":"IFERROR(M86/$F$12,\"\")","v":null},{"$f":"IFERROR(N86/$F$12,\"\")","v":null},{"$f":"IFERROR(O86/$F$12,\"\")","v":null},{"$f":"IFERROR(P86/$F$12,\"\")","v":null},{"$f":"IFERROR(Q86/$F$12,\"\")","v":null},{"$f":"IFERROR(R86/$F$12,\"\")","v":null},{"$f":"IFERROR(S86/$F$12,\"\")","v":null},{"$f":"IFERROR(T86/$F$12,\"\")","v":null},1,79]
["2.1.01.01","1.1.02.06.008.07","Actividades de servicios administrativos y de apoyo",{"$f":"IFERROR(IF(FIND(B87,B88)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B87,1,ENCONTRARINV(B87,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E88:$E$226,$B87,L88:L$226)","v":null},{"$f":"SUMIF($E88:$E$226,$B87,M88:M$226)","v":null},{"$f":"SUMIF($E88:$E$226,$B87,N88:N$226)","v":null},{"$f":"SUMIF($E88:$E$226,$B87,O88:O$226)","v":null},{"$f":"SUMIF($E88:$E$226,$B87,P88:P$226)","v":null},{"$f":"SUMIF($E88:$E$226,$B87,Q88:Q$226)","v":null},{"$f":"SUMIF($E88:$E$226,$B87,R88:R$226)","v":null},{"$f":"SUMIF($E88:$E$226,$B87,S88:S$226)","v":null},{"$f":"SUMIF($E88:$E$226,$B87,T88:T$226)","v":null},{"$f":"IFERROR(((G87-F87)/F87),\"\")","v":null},{"$f":"IFERROR(((H87-G87)/G87),\"\")","v":null},{"$f":"IFERROR(((I87-H87)/H87),\"\")","v":null},{"$f":"IFERROR(((J87-I87)/I87),\"\")","v":null},{"$f":"IFERROR(((K87-J87)/J87),\"\")","v":null},{"$f":"IFERROR(((L87-K87)/K87),\"\")","v":null},{"$f":"IFERROR(((M87-L87)/L87),\"\")","v":null},{"$f":"IFERROR(((N87-M87)/M87),\"\")","v":null},{"$f":"IFERROR(((O87-N87)/N87),\"\")","v":null},{"$f":"IFERROR(((P87-O87)/O87),\"\")","v":null},{"$f":"IFERROR(((Q87-P87)/P87),\"\")","v":null},{"$f":"IFERROR(((R87-Q87)/Q87),\"\")","v":null},{"$f":"IFERROR(((S87-R87)/R87),\"\")","v":null},{"$f":"IFERROR(((T87-S87)/S87),\"\")","v":null},{"$f":"IFERROR(F87/$F$12,\"\")","v":null},{"$f":"IFERROR(G87/$F$12,\"\")","v":null},{"$f":"IFERROR(H87/$F$12,\"\")","v":null},{"$f":"IFERROR(I87/$F$12,\"\")","v":null},{"$f":"IFERROR(J87/$F$12,\"\")","v":null},{"$f":"IFERROR(K87/$F$12,\"\")","v":null},{"$f":"IFERROR(L87/$F$12,\"\")","v":null},{"$f":"IFERROR(M87/$F$12,\"\")","v":null},{"$f":"IFERROR(N87/$F$12,\"\")","v":null},{"$f":"IFERROR(O87/$F$12,\"\")","v":null},{"$f":"IFERROR(P87/$F$12,\"\")","v":null},{"$f":"IFERROR(Q87/$F$12,\"\")","v":null},{"$f":"IFERROR(R87/$F$12,\"\")","v":null},{"$f":"IFERROR(S87/$F$12,\"\")","v":null},{"$f":"IFERROR(T87/$F$12,\"\")","v":null},1,80]
[null,"1.1.02.06.008.07.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B88,B89)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B88,1,ENCONTRARINV(B88,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G88-F88)/F88),\"\")","v":null},{"$f":"IFERROR(((H88-G88)/G88),\"\")","v":null},{"$f":"IFERROR(((I88-H88)/H88),\"\")","v":null},{"$f":"IFERROR(((J88-I88)/I88),\"\")","v":null},{"$f":"IFERROR(((K88-J88)/J88),\"\")","v":null},{"$f":"IFERROR(((L88-K88)/K88),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F88/$F$12,\"\")","v":null},{"$f":"IFERROR(G88/$F$12,\"\")","v":null},{"$f":"IFERROR(H88/$F$12,\"\")","v":null},{"$f":"IFERROR(I88/$F$12,\"\")","v":null},{"$f":"IFERROR(J88/$F$12,\"\")","v":null},{"$f":"IFERROR(K88/$F$12,\"\")","v":null},{"$f":"IFERROR(L88/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,81]
["2.1.01.01","1.1.02.06.008.08","Explotación de minas y canteras",{"$f":"IFERROR(IF(FIND(B89,B90)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B89,1,ENCONTRARINV(B89,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E90:$E$226,$B89,L90:L$226)","v":null},{"$f":"SUMIF($E90:$E$226,$B89,M90:M$226)","v":null},{"$f":"SUMIF($E90:$E$226,$B89,N90:N$226)","v":null},{"$f":"SUMIF($E90:$E$226,$B89,O90:O$226)","v":null},{"$f":"SUMIF($E90:$E$226,$B89,P90:P$226)","v":null},{"$f":"SUMIF($E90:$E$226,$B89,Q90:Q$226)","v":null},{"$f":"SUMIF($E90:$E$226,$B89,R90:R$226)","v":null},{"$f":"SUMIF($E90:$E$226,$B89,S90:S$226)","v":null},{"$f":"SUMIF($E90:$E$226,$B89,T90:T$226)","v":null},{"$f":"IFERROR(((G89-F89)/F89),\"\")","v":null},{"$f":"IFERROR(((H89-G89)/G89),\"\")","v":null},{"$f":"IFERROR(((I89-H89)/H89),\"\")","v":null},{"$f":"IFERROR(((J89-I89)/I89),\"\")","v":null},{"$f":"IFERROR(((K89-J89)/J89),\"\")","v":null},{"$f":"IFERROR(((L89-K89)/K89),\"\")","v":null},{"$f":"IFERROR(((M89-L89)/L89),\"\")","v":null},{"$f":"IFERROR(((N89-M89)/M89),\"\")","v":null},{"$f":"IFERROR(((O89-N89)/N89),\"\")","v":null},{"$f":"IFERROR(((P89-O89)/O89),\"\")","v":null},{"$f":"IFERROR(((Q89-P89)/P89),\"\")","v":null},{"$f":"IFERROR(((R89-Q89)/Q89),\"\")","v":null},{"$f":"IFERROR(((S89-R89)/R89),\"\")","v":null},{"$f":"IFERROR(((T89-S89)/S89),\"\")","v":null},{"$f":"IFERROR(F89/$F$12,\"\")","v":null},{"$f":"IFERROR(G89/$F$12,\"\")","v":null},{"$f":"IFERROR(H89/$F$12,\"\")","v":null},{"$f":"IFERROR(I89/$F$12,\"\")","v":null},{"$f":"IFERROR(J89/$F$12,\"\")","v":null},{"$f":"IFERROR(K89/$F$12,\"\")","v":null},{"$f":"IFERROR(L89/$F$12,\"\")","v":null},{"$f":"IFERROR(M89/$F$12,\"\")","v":null},{"$f":"IFERROR(N89/$F$12,\"\")","v":null},{"$f":"IFERROR(O89/$F$12,\"\")","v":null},{"$f":"IFERROR(P89/$F$12,\"\")","v":null},{"$f":"IFERROR(Q89/$F$12,\"\")","v":null},{"$f":"IFERROR(R89/$F$12,\"\")","v":null},{"$f":"IFERROR(S89/$F$12,\"\")","v":null},{"$f":"IFERROR(T89/$F$12,\"\")","v":null},1,82]
[null,"1.1.02.06.008.08.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B90,B91)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B90,1,ENCONTRARINV(B90,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G90-F90)/F90),\"\")","v":null},{"$f":"IFERROR(((H90-G90)/G90),\"\")","v":null},{"$f":"IFERROR(((I90-H90)/H90),\"\")","v":null},{"$f":"IFERROR(((J90-I90)/I90),\"\")","v":null},{"$f":"IFERROR(((K90-J90)/J90),\"\")","v":null},{"$f":"IFERROR(((L90-K90)/K90),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F90/$F$12,\"\")","v":null},{"$f":"IFERROR(G90/$F$12,\"\")","v":null},{"$f":"IFERROR(H90/$F$12,\"\")","v":null},{"$f":"IFERROR(I90/$F$12,\"\")","v":null},{"$f":"IFERROR(J90/$F$12,\"\")","v":null},{"$f":"IFERROR(K90/$F$12,\"\")","v":null},{"$f":"IFERROR(L90/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,83]
["2.1.01.01","1.1.02.06.008.09","Industrias manufactureras",{"$f":"IFERROR(IF(FIND(B91,B92)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B91,1,ENCONTRARINV(B91,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E92:$E$226,$B91,L92:L$226)","v":null},{"$f":"SUMIF($E92:$E$226,$B91,M92:M$226)","v":null},{"$f":"SUMIF($E92:$E$226,$B91,N92:N$226)","v":null},{"$f":"SUMIF($E92:$E$226,$B91,O92:O$226)","v":null},{"$f":"SUMIF($E92:$E$226,$B91,P92:P$226)","v":null},{"$f":"SUMIF($E92:$E$226,$B91,Q92:Q$226)","v":null},{"$f":"SUMIF($E92:$E$226,$B91,R92:R$226)","v":null},{"$f":"SUMIF($E92:$E$226,$B91,S92:S$226)","v":null},{"$f":"SUMIF($E92:$E$226,$B91,T92:T$226)","v":null},{"$f":"IFERROR(((G91-F91)/F91),\"\")","v":null},{"$f":"IFERROR(((H91-G91)/G91),\"\")","v":null},{"$f":"IFERROR(((I91-H91)/H91),\"\")","v":null},{"$f":"IFERROR(((J91-I91)/I91),\"\")","v":null},{"$f":"IFERROR(((K91-J91)/J91),\"\")","v":null},{"$f":"IFERROR(((L91-K91)/K91),\"\")","v":null},{"$f":"IFERROR(((M91-L91)/L91),\"\")","v":null},{"$f":"IFERROR(((N91-M91)/M91),\"\")","v":null},{"$f":"IFERROR(((O91-N91)/N91),\"\")","v":null},{"$f":"IFERROR(((P91-O91)/O91),\"\")","v":null},{"$f":"IFERROR(((Q91-P91)/P91),\"\")","v":null},{"$f":"IFERROR(((R91-Q91)/Q91),\"\")","v":null},{"$f":"IFERROR(((S91-R91)/R91),\"\")","v":null},{"$f":"IFERROR(((T91-S91)/S91),\"\")","v":null},{"$f":"IFERROR(F91/$F$12,\"\")","v":null},{"$f":"IFERROR(G91/$F$12,\"\")","v":null},{"$f":"IFERROR(H91/$F$12,\"\")","v":null},{"$f":"IFERROR(I91/$F$12,\"\")","v":null},{"$f":"IFERROR(J91/$F$12,\"\")","v":null},{"$f":"IFERROR(K91/$F$12,\"\")","v":null},{"$f":"IFERROR(L91/$F$12,\"\")","v":null},{"$f":"IFERROR(M91/$F$12,\"\")","v":null},{"$f":"IFERROR(N91/$F$12,\"\")","v":null},{"$f":"IFERROR(O91/$F$12,\"\")","v":null},{"$f":"IFERROR(P91/$F$12,\"\")","v":null},{"$f":"IFERROR(Q91/$F$12,\"\")","v":null},{"$f":"IFERROR(R91/$F$12,\"\")","v":null},{"$f":"IFERROR(S91/$F$12,\"\")","v":null},{"$f":"IFERROR(T91/$F$12,\"\")","v":null},1,84]
[null,"1.1.02.06.008.09.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B92,B93)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B92,1,ENCONTRARINV(B92,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G92-F92)/F92),\"\")","v":null},{"$f":"IFERROR(((H92-G92)/G92),\"\")","v":null},{"$f":"IFERROR(((I92-H92)/H92),\"\")","v":null},{"$f":"IFERROR(((J92-I92)/I92),\"\")","v":null},{"$f":"IFERROR(((K92-J92)/J92),\"\")","v":null},{"$f":"IFERROR(((L92-K92)/K92),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F92/$F$12,\"\")","v":null},{"$f":"IFERROR(G92/$F$12,\"\")","v":null},{"$f":"IFERROR(H92/$F$12,\"\")","v":null},{"$f":"IFERROR(I92/$F$12,\"\")","v":null},{"$f":"IFERROR(J92/$F$12,\"\")","v":null},{"$f":"IFERROR(K92/$F$12,\"\")","v":null},{"$f":"IFERROR(L92/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,85]
["2.1.01.01","1.1.02.06.008.10","Transporte y almacenamiento",{"$f":"IFERROR(IF(FIND(B93,B94)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B93,1,ENCONTRARINV(B93,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E94:$E$226,$B93,L94:L$226)","v":null},{"$f":"SUMIF($E94:$E$226,$B93,M94:M$226)","v":null},{"$f":"SUMIF($E94:$E$226,$B93,N94:N$226)","v":null},{"$f":"SUMIF($E94:$E$226,$B93,O94:O$226)","v":null},{"$f":"SUMIF($E94:$E$226,$B93,P94:P$226)","v":null},{"$f":"SUMIF($E94:$E$226,$B93,Q94:Q$226)","v":null},{"$f":"SUMIF($E94:$E$226,$B93,R94:R$226)","v":null},{"$f":"SUMIF($E94:$E$226,$B93,S94:S$226)","v":null},{"$f":"SUMIF($E94:$E$226,$B93,T94:T$226)","v":null},{"$f":"IFERROR(((G93-F93)/F93),\"\")","v":null},{"$f":"IFERROR(((H93-G93)/G93),\"\")","v":null},{"$f":"IFERROR(((I93-H93)/H93),\"\")","v":null},{"$f":"IFERROR(((J93-I93)/I93),\"\")","v":null},{"$f":"IFERROR(((K93-J93)/J93),\"\")","v":null},{"$f":"IFERROR(((L93-K93)/K93),\"\")","v":null},{"$f":"IFERROR(((M93-L93)/L93),\"\")","v":null},{"$f":"IFERROR(((N93-M93)/M93),\"\")","v":null},{"$f":"IFERROR(((O93-N93)/N93),\"\")","v":null},{"$f":"IFERROR(((P93-O93)/O93),\"\")","v":null},{"$f":"IFERROR(((Q93-P93)/P93),\"\")","v":null},{"$f":"IFERROR(((R93-Q93)/Q93),\"\")","v":null},{"$f":"IFERROR(((S93-R93)/R93),\"\")","v":null},{"$f":"IFERROR(((T93-S93)/S93),\"\")","v":null},{"$f":"IFERROR(F93/$F$12,\"\")","v":null},{"$f":"IFERROR(G93/$F$12,\"\")","v":null},{"$f":"IFERROR(H93/$F$12,\"\")","v":null},{"$f":"IFERROR(I93/$F$12,\"\")","v":null},{"$f":"IFERROR(J93/$F$12,\"\")","v":null},{"$f":"IFERROR(K93/$F$12,\"\")","v":null},{"$f":"IFERROR(L93/$F$12,\"\")","v":null},{"$f":"IFERROR(M93/$F$12,\"\")","v":null},{"$f":"IFERROR(N93/$F$12,\"\")","v":null},{"$f":"IFERROR(O93/$F$12,\"\")","v":null},{"$f":"IFERROR(P93/$F$12,\"\")","v":null},{"$f":"IFERROR(Q93/$F$12,\"\")","v":null},{"$f":"IFERROR(R93/$F$12,\"\")","v":null},{"$f":"IFERROR(S93/$F$12,\"\")","v":null},{"$f":"IFERROR(T93/$F$12,\"\")","v":null},1,86]
[null,"1.1.02.06.008.10.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B94,B95)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B94,1,ENCONTRARINV(B94,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G94-F94)/F94),\"\")","v":null},{"$f":"IFERROR(((H94-G94)/G94),\"\")","v":null},{"$f":"IFERROR(((I94-H94)/H94),\"\")","v":null},{"$f":"IFERROR(((J94-I94)/I94),\"\")","v":null},{"$f":"IFERROR(((K94-J94)/J94),\"\")","v":null},{"$f":"IFERROR(((L94-K94)/K94),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F94/$F$12,\"\")","v":null},{"$f":"IFERROR(G94/$F$12,\"\")","v":null},{"$f":"IFERROR(H94/$F$12,\"\")","v":null},{"$f":"IFERROR(I94/$F$12,\"\")","v":null},{"$f":"IFERROR(J94/$F$12,\"\")","v":null},{"$f":"IFERROR(K94/$F$12,\"\")","v":null},{"$f":"IFERROR(L94/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,87]
["2.1.01.01","1.1.02.06.008.11","Alojamiento y servicios de comida",{"$f":"IFERROR(IF(FIND(B95,B96)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B95,1,ENCONTRARINV(B95,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E96:$E$226,$B95,L96:L$226)","v":null},{"$f":"SUMIF($E96:$E$226,$B95,M96:M$226)","v":null},{"$f":"SUMIF($E96:$E$226,$B95,N96:N$226)","v":null},{"$f":"SUMIF($E96:$E$226,$B95,O96:O$226)","v":null},{"$f":"SUMIF($E96:$E$226,$B95,P96:P$226)","v":null},{"$f":"SUMIF($E96:$E$226,$B95,Q96:Q$226)","v":null},{"$f":"SUMIF($E96:$E$226,$B95,R96:R$226)","v":null},{"$f":"SUMIF($E96:$E$226,$B95,S96:S$226)","v":null},{"$f":"SUMIF($E96:$E$226,$B95,T96:T$226)","v":null},{"$f":"IFERROR(((G95-F95)/F95),\"\")","v":null},{"$f":"IFERROR(((H95-G95)/G95),\"\")","v":null},{"$f":"IFERROR(((I95-H95)/H95),\"\")","v":null},{"$f":"IFERROR(((J95-I95)/I95),\"\")","v":null},{"$f":"IFERROR(((K95-J95)/J95),\"\")","v":null},{"$f":"IFERROR(((L95-K95)/K95),\"\")","v":null},{"$f":"IFERROR(((M95-L95)/L95),\"\")","v":null},{"$f":"IFERROR(((N95-M95)/M95),\"\")","v":null},{"$f":"IFERROR(((O95-N95)/N95),\"\")","v":null},{"$f":"IFERROR(((P95-O95)/O95),\"\")","v":null},{"$f":"IFERROR(((Q95-P95)/P95),\"\")","v":null},{"$f":"IFERROR(((R95-Q95)/Q95),\"\")","v":null},{"$f":"IFERROR(((S95-R95)/R95),\"\")","v":null},{"$f":"IFERROR(((T95-S95)/S95),\"\")","v":null},{"$f":"IFERROR(F95/$F$12,\"\")","v":null},{"$f":"IFERROR(G95/$F$12,\"\")","v":null},{"$f":"IFERROR(H95/$F$12,\"\")","v":null},{"$f":"IFERROR(I95/$F$12,\"\")","v":null},{"$f":"IFERROR(J95/$F$12,\"\")","v":null},{"$f":"IFERROR(K95/$F$12,\"\")","v":null},{"$f":"IFERROR(L95/$F$12,\"\")","v":null},{"$f":"IFERROR(M95/$F$12,\"\")","v":null},{"$f":"IFERROR(N95/$F$12,\"\")","v":null},{"$f":"IFERROR(O95/$F$12,\"\")","v":null},{"$f":"IFERROR(P95/$F$12,\"\")","v":null},{"$f":"IFERROR(Q95/$F$12,\"\")","v":null},{"$f":"IFERROR(R95/$F$12,\"\")","v":null},{"$f":"IFERROR(S95/$F$12,\"\")","v":null},{"$f":"IFERROR(T95/$F$12,\"\")","v":null},1,88]
[null,"1.1.02.06.008.11.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B96,B97)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B96,1,ENCONTRARINV(B96,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G96-F96)/F96),\"\")","v":null},{"$f":"IFERROR(((H96-G96)/G96),\"\")","v":null},{"$f":"IFERROR(((I96-H96)/H96),\"\")","v":null},{"$f":"IFERROR(((J96-I96)/I96),\"\")","v":null},{"$f":"IFERROR(((K96-J96)/J96),\"\")","v":null},{"$f":"IFERROR(((L96-K96)/K96),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F96/$F$12,\"\")","v":null},{"$f":"IFERROR(G96/$F$12,\"\")","v":null},{"$f":"IFERROR(H96/$F$12,\"\")","v":null},{"$f":"IFERROR(I96/$F$12,\"\")","v":null},{"$f":"IFERROR(J96/$F$12,\"\")","v":null},{"$f":"IFERROR(K96/$F$12,\"\")","v":null},{"$f":"IFERROR(L96/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,89]
["2.1.01.01","1.1.02.06.008.12","Actividades inmobiliarias",{"$f":"IFERROR(IF(FIND(B97,B98)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B97,1,ENCONTRARINV(B97,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E98:$E$226,$B97,L98:L$226)","v":null},{"$f":"SUMIF($E98:$E$226,$B97,M98:M$226)","v":null},{"$f":"SUMIF($E98:$E$226,$B97,N98:N$226)","v":null},{"$f":"SUMIF($E98:$E$226,$B97,O98:O$226)","v":null},{"$f":"SUMIF($E98:$E$226,$B97,P98:P$226)","v":null},{"$f":"SUMIF($E98:$E$226,$B97,Q98:Q$226)","v":null},{"$f":"SUMIF($E98:$E$226,$B97,R98:R$226)","v":null},{"$f":"SUMIF($E98:$E$226,$B97,S98:S$226)","v":null},{"$f":"SUMIF($E98:$E$226,$B97,T98:T$226)","v":null},{"$f":"IFERROR(((G97-F97)/F97),\"\")","v":null},{"$f":"IFERROR(((H97-G97)/G97),\"\")","v":null},{"$f":"IFERROR(((I97-H97)/H97),\"\")","v":null},{"$f":"IFERROR(((J97-I97)/I97),\"\")","v":null},{"$f":"IFERROR(((K97-J97)/J97),\"\")","v":null},{"$f":"IFERROR(((L97-K97)/K97),\"\")","v":null},{"$f":"IFERROR(((M97-L97)/L97),\"\")","v":null},{"$f":"IFERROR(((N97-M97)/M97),\"\")","v":null},{"$f":"IFERROR(((O97-N97)/N97),\"\")","v":null},{"$f":"IFERROR(((P97-O97)/O97),\"\")","v":null},{"$f":"IFERROR(((Q97-P97)/P97),\"\")","v":null},{"$f":"IFERROR(((R97-Q97)/Q97),\"\")","v":null},{"$f":"IFERROR(((S97-R97)/R97),\"\")","v":null},{"$f":"IFERROR(((T97-S97)/S97),\"\")","v":null},{"$f":"IFERROR(F97/$F$12,\"\")","v":null},{"$f":"IFERROR(G97/$F$12,\"\")","v":null},{"$f":"IFERROR(H97/$F$12,\"\")","v":null},{"$f":"IFERROR(I97/$F$12,\"\")","v":null},{"$f":"IFERROR(J97/$F$12,\"\")","v":null},{"$f":"IFERROR(K97/$F$12,\"\")","v":null},{"$f":"IFERROR(L97/$F$12,\"\")","v":null},{"$f":"IFERROR(M97/$F$12,\"\")","v":null},{"$f":"IFERROR(N97/$F$12,\"\")","v":null},{"$f":"IFERROR(O97/$F$12,\"\")","v":null},{"$f":"IFERROR(P97/$F$12,\"\")","v":null},{"$f":"IFERROR(Q97/$F$12,\"\")","v":null},{"$f":"IFERROR(R97/$F$12,\"\")","v":null},{"$f":"IFERROR(S97/$F$12,\"\")","v":null},{"$f":"IFERROR(T97/$F$12,\"\")","v":null},1,90]
[null,"1.1.02.06.008.12.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B98,B99)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B98,1,ENCONTRARINV(B98,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G98-F98)/F98),\"\")","v":null},{"$f":"IFERROR(((H98-G98)/G98),\"\")","v":null},{"$f":"IFERROR(((I98-H98)/H98),\"\")","v":null},{"$f":"IFERROR(((J98-I98)/I98),\"\")","v":null},{"$f":"IFERROR(((K98-J98)/J98),\"\")","v":null},{"$f":"IFERROR(((L98-K98)/K98),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F98/$F$12,\"\")","v":null},{"$f":"IFERROR(G98/$F$12,\"\")","v":null},{"$f":"IFERROR(H98/$F$12,\"\")","v":null},{"$f":"IFERROR(I98/$F$12,\"\")","v":null},{"$f":"IFERROR(J98/$F$12,\"\")","v":null},{"$f":"IFERROR(K98/$F$12,\"\")","v":null},{"$f":"IFERROR(L98/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,91]
["2.1.01.01","1.1.02.06.008.13","Actividades profesionales, científicas y técnicas",{"$f":"IFERROR(IF(FIND(B99,B100)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B99,1,ENCONTRARINV(B99,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E100:$E$226,$B99,L100:L$226)","v":null},{"$f":"SUMIF($E100:$E$226,$B99,M100:M$226)","v":null},{"$f":"SUMIF($E100:$E$226,$B99,N100:N$226)","v":null},{"$f":"SUMIF($E100:$E$226,$B99,O100:O$226)","v":null},{"$f":"SUMIF($E100:$E$226,$B99,P100:P$226)","v":null},{"$f":"SUMIF($E100:$E$226,$B99,Q100:Q$226)","v":null},{"$f":"SUMIF($E100:$E$226,$B99,R100:R$226)","v":null},{"$f":"SUMIF($E100:$E$226,$B99,S100:S$226)","v":null},{"$f":"SUMIF($E100:$E$226,$B99,T100:T$226)","v":null},{"$f":"IFERROR(((G99-F99)/F99),\"\")","v":null},{"$f":"IFERROR(((H99-G99)/G99),\"\")","v":null},{"$f":"IFERROR(((I99-H99)/H99),\"\")","v":null},{"$f":"IFERROR(((J99-I99)/I99),\"\")","v":null},{"$f":"IFERROR(((K99-J99)/J99),\"\")","v":null},{"$f":"IFERROR(((L99-K99)/K99),\"\")","v":null},{"$f":"IFERROR(((M99-L99)/L99),\"\")","v":null},{"$f":"IFERROR(((N99-M99)/M99),\"\")","v":null},{"$f":"IFERROR(((O99-N99)/N99),\"\")","v":null},{"$f":"IFERROR(((P99-O99)/O99),\"\")","v":null},{"$f":"IFERROR(((Q99-P99)/P99),\"\")","v":null},{"$f":"IFERROR(((R99-Q99)/Q99),\"\")","v":null},{"$f":"IFERROR(((S99-R99)/R99),\"\")","v":null},{"$f":"IFERROR(((T99-S99)/S99),\"\")","v":null},{"$f":"IFERROR(F99/$F$12,\"\")","v":null},{"$f":"IFERROR(G99/$F$12,\"\")","v":null},{"$f":"IFERROR(H99/$F$12,\"\")","v":null},{"$f":"IFERROR(I99/$F$12,\"\")","v":null},{"$f":"IFERROR(J99/$F$12,\"\")","v":null},{"$f":"IFERROR(K99/$F$12,\"\")","v":null},{"$f":"IFERROR(L99/$F$12,\"\")","v":null},{"$f":"IFERROR(M99/$F$12,\"\")","v":null},{"$f":"IFERROR(N99/$F$12,\"\")","v":null},{"$f":"IFERROR(O99/$F$12,\"\")","v":null},{"$f":"IFERROR(P99/$F$12,\"\")","v":null},{"$f":"IFERROR(Q99/$F$12,\"\")","v":null},{"$f":"IFERROR(R99/$F$12,\"\")","v":null},{"$f":"IFERROR(S99/$F$12,\"\")","v":null},{"$f":"IFERROR(T99/$F$12,\"\")","v":null},1,92]
[null,"1.1.02.06.008.13.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B100,B101)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B100,1,ENCONTRARINV(B100,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G100-F100)/F100),\"\")","v":null},{"$f":"IFERROR(((H100-G100)/G100),\"\")","v":null},{"$f":"IFERROR(((I100-H100)/H100),\"\")","v":null},{"$f":"IFERROR(((J100-I100)/I100),\"\")","v":null},{"$f":"IFERROR(((K100-J100)/J100),\"\")","v":null},{"$f":"IFERROR(((L100-K100)/K100),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F100/$F$12,\"\")","v":null},{"$f":"IFERROR(G100/$F$12,\"\")","v":null},{"$f":"IFERROR(H100/$F$12,\"\")","v":null},{"$f":"IFERROR(I100/$F$12,\"\")","v":null},{"$f":"IFERROR(J100/$F$12,\"\")","v":null},{"$f":"IFERROR(K100/$F$12,\"\")","v":null},{"$f":"IFERROR(L100/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,93]
["2.1.01.01","1.1.02.06.008.14","Construcción",{"$f":"IFERROR(IF(FIND(B101,B102)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B101,1,ENCONTRARINV(B101,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E102:$E$226,$B101,L102:L$226)","v":null},{"$f":"SUMIF($E102:$E$226,$B101,M102:M$226)","v":null},{"$f":"SUMIF($E102:$E$226,$B101,N102:N$226)","v":null},{"$f":"SUMIF($E102:$E$226,$B101,O102:O$226)","v":null},{"$f":"SUMIF($E102:$E$226,$B101,P102:P$226)","v":null},{"$f":"SUMIF($E102:$E$226,$B101,Q102:Q$226)","v":null},{"$f":"SUMIF($E102:$E$226,$B101,R102:R$226)","v":null},{"$f":"SUMIF($E102:$E$226,$B101,S102:S$226)","v":null},{"$f":"SUMIF($E102:$E$226,$B101,T102:T$226)","v":null},{"$f":"IFERROR(((G101-F101)/F101),\"\")","v":null},{"$f":"IFERROR(((H101-G101)/G101),\"\")","v":null},{"$f":"IFERROR(((I101-H101)/H101),\"\")","v":null},{"$f":"IFERROR(((J101-I101)/I101),\"\")","v":null},{"$f":"IFERROR(((K101-J101)/J101),\"\")","v":null},{"$f":"IFERROR(((L101-K101)/K101),\"\")","v":null},{"$f":"IFERROR(((M101-L101)/L101),\"\")","v":null},{"$f":"IFERROR(((N101-M101)/M101),\"\")","v":null},{"$f":"IFERROR(((O101-N101)/N101),\"\")","v":null},{"$f":"IFERROR(((P101-O101)/O101),\"\")","v":null},{"$f":"IFERROR(((Q101-P101)/P101),\"\")","v":null},{"$f":"IFERROR(((R101-Q101)/Q101),\"\")","v":null},{"$f":"IFERROR(((S101-R101)/R101),\"\")","v":null},{"$f":"IFERROR(((T101-S101)/S101),\"\")","v":null},{"$f":"IFERROR(F101/$F$12,\"\")","v":null},{"$f":"IFERROR(G101/$F$12,\"\")","v":null},{"$f":"IFERROR(H101/$F$12,\"\")","v":null},{"$f":"IFERROR(I101/$F$12,\"\")","v":null},{"$f":"IFERROR(J101/$F$12,\"\")","v":null},{"$f":"IFERROR(K101/$F$12,\"\")","v":null},{"$f":"IFERROR(L101/$F$12,\"\")","v":null},{"$f":"IFERROR(M101/$F$12,\"\")","v":null},{"$f":"IFERROR(N101/$F$12,\"\")","v":null},{"$f":"IFERROR(O101/$F$12,\"\")","v":null},{"$f":"IFERROR(P101/$F$12,\"\")","v":null},{"$f":"IFERROR(Q101/$F$12,\"\")","v":null},{"$f":"IFERROR(R101/$F$12,\"\")","v":null},{"$f":"IFERROR(S101/$F$12,\"\")","v":null},{"$f":"IFERROR(T101/$F$12,\"\")","v":null},1,94]
[null,"1.1.02.06.008.14.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B102,B103)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B102,1,ENCONTRARINV(B102,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G102-F102)/F102),\"\")","v":null},{"$f":"IFERROR(((H102-G102)/G102),\"\")","v":null},{"$f":"IFERROR(((I102-H102)/H102),\"\")","v":null},{"$f":"IFERROR(((J102-I102)/I102),\"\")","v":null},{"$f":"IFERROR(((K102-J102)/J102),\"\")","v":null},{"$f":"IFERROR(((L102-K102)/K102),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F102/$F$12,\"\")","v":null},{"$f":"IFERROR(G102/$F$12,\"\")","v":null},{"$f":"IFERROR(H102/$F$12,\"\")","v":null},{"$f":"IFERROR(I102/$F$12,\"\")","v":null},{"$f":"IFERROR(J102/$F$12,\"\")","v":null},{"$f":"IFERROR(K102/$F$12,\"\")","v":null},{"$f":"IFERROR(L102/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,95]
["2.1.01.01","1.1.02.06.008.15","Actividades financieras y de seguros",{"$f":"IFERROR(IF(FIND(B103,B104)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B103,1,ENCONTRARINV(B103,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E104:$E$226,$B103,L104:L$226)","v":null},{"$f":"SUMIF($E104:$E$226,$B103,M104:M$226)","v":null},{"$f":"SUMIF($E104:$E$226,$B103,N104:N$226)","v":null},{"$f":"SUMIF($E104:$E$226,$B103,O104:O$226)","v":null},{"$f":"SUMIF($E104:$E$226,$B103,P104:P$226)","v":null},{"$f":"SUMIF($E104:$E$226,$B103,Q104:Q$226)","v":null},{"$f":"SUMIF($E104:$E$226,$B103,R104:R$226)","v":null},{"$f":"SUMIF($E104:$E$226,$B103,S104:S$226)","v":null},{"$f":"SUMIF($E104:$E$226,$B103,T104:T$226)","v":null},{"$f":"IFERROR(((G103-F103)/F103),\"\")","v":null},{"$f":"IFERROR(((H103-G103)/G103),\"\")","v":null},{"$f":"IFERROR(((I103-H103)/H103),\"\")","v":null},{"$f":"IFERROR(((J103-I103)/I103),\"\")","v":null},{"$f":"IFERROR(((K103-J103)/J103),\"\")","v":null},{"$f":"IFERROR(((L103-K103)/K103),\"\")","v":null},{"$f":"IFERROR(((M103-L103)/L103),\"\")","v":null},{"$f":"IFERROR(((N103-M103)/M103),\"\")","v":null},{"$f":"IFERROR(((O103-N103)/N103),\"\")","v":null},{"$f":"IFERROR(((P103-O103)/O103),\"\")","v":null},{"$f":"IFERROR(((Q103-P103)/P103),\"\")","v":null},{"$f":"IFERROR(((R103-Q103)/Q103),\"\")","v":null},{"$f":"IFERROR(((S103-R103)/R103),\"\")","v":null},{"$f":"IFERROR(((T103-S103)/S103),\"\")","v":null},{"$f":"IFERROR(F103/$F$12,\"\")","v":null},{"$f":"IFERROR(G103/$F$12,\"\")","v":null},{"$f":"IFERROR(H103/$F$12,\"\")","v":null},{"$f":"IFERROR(I103/$F$12,\"\")","v":null},{"$f":"IFERROR(J103/$F$12,\"\")","v":null},{"$f":"IFERROR(K103/$F$12,\"\")","v":null},{"$f":"IFERROR(L103/$F$12,\"\")","v":null},{"$f":"IFERROR(M103/$F$12,\"\")","v":null},{"$f":"IFERROR(N103/$F$12,\"\")","v":null},{"$f":"IFERROR(O103/$F$12,\"\")","v":null},{"$f":"IFERROR(P103/$F$12,\"\")","v":null},{"$f":"IFERROR(Q103/$F$12,\"\")","v":null},{"$f":"IFERROR(R103/$F$12,\"\")","v":null},{"$f":"IFERROR(S103/$F$12,\"\")","v":null},{"$f":"IFERROR(T103/$F$12,\"\")","v":null},1,96]
[null,"1.1.02.06.008.15.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B104,B105)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B104,1,ENCONTRARINV(B104,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G104-F104)/F104),\"\")","v":null},{"$f":"IFERROR(((H104-G104)/G104),\"\")","v":null},{"$f":"IFERROR(((I104-H104)/H104),\"\")","v":null},{"$f":"IFERROR(((J104-I104)/I104),\"\")","v":null},{"$f":"IFERROR(((K104-J104)/J104),\"\")","v":null},{"$f":"IFERROR(((L104-K104)/K104),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F104/$F$12,\"\")","v":null},{"$f":"IFERROR(G104/$F$12,\"\")","v":null},{"$f":"IFERROR(H104/$F$12,\"\")","v":null},{"$f":"IFERROR(I104/$F$12,\"\")","v":null},{"$f":"IFERROR(J104/$F$12,\"\")","v":null},{"$f":"IFERROR(K104/$F$12,\"\")","v":null},{"$f":"IFERROR(L104/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,97]
["2.1.01.01","1.1.02.06.008.16","Educación",{"$f":"IFERROR(IF(FIND(B105,B106)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B105,1,ENCONTRARINV(B105,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E106:$E$226,$B105,L106:L$226)","v":null},{"$f":"SUMIF($E106:$E$226,$B105,M106:M$226)","v":null},{"$f":"SUMIF($E106:$E$226,$B105,N106:N$226)","v":null},{"$f":"SUMIF($E106:$E$226,$B105,O106:O$226)","v":null},{"$f":"SUMIF($E106:$E$226,$B105,P106:P$226)","v":null},{"$f":"SUMIF($E106:$E$226,$B105,Q106:Q$226)","v":null},{"$f":"SUMIF($E106:$E$226,$B105,R106:R$226)","v":null},{"$f":"SUMIF($E106:$E$226,$B105,S106:S$226)","v":null},{"$f":"SUMIF($E106:$E$226,$B105,T106:T$226)","v":null},{"$f":"IFERROR(((G105-F105)/F105),\"\")","v":null},{"$f":"IFERROR(((H105-G105)/G105),\"\")","v":null},{"$f":"IFERROR(((I105-H105)/H105),\"\")","v":null},{"$f":"IFERROR(((J105-I105)/I105),\"\")","v":null},{"$f":"IFERROR(((K105-J105)/J105),\"\")","v":null},{"$f":"IFERROR(((L105-K105)/K105),\"\")","v":null},{"$f":"IFERROR(((M105-L105)/L105),\"\")","v":null},{"$f":"IFERROR(((N105-M105)/M105),\"\")","v":null},{"$f":"IFERROR(((O105-N105)/N105),\"\")","v":null},{"$f":"IFERROR(((P105-O105)/O105),\"\")","v":null},{"$f":"IFERROR(((Q105-P105)/P105),\"\")","v":null},{"$f":"IFERROR(((R105-Q105)/Q105),\"\")","v":null},{"$f":"IFERROR(((S105-R105)/R105),\"\")","v":null},{"$f":"IFERROR(((T105-S105)/S105),\"\")","v":null},{"$f":"IFERROR(F105/$F$12,\"\")","v":null},{"$f":"IFERROR(G105/$F$12,\"\")","v":null},{"$f":"IFERROR(H105/$F$12,\"\")","v":null},{"$f":"IFERROR(I105/$F$12,\"\")","v":null},{"$f":"IFERROR(J105/$F$12,\"\")","v":null},{"$f":"IFERROR(K105/$F$12,\"\")","v":null},{"$f":"IFERROR(L105/$F$12,\"\")","v":null},{"$f":"IFERROR(M105/$F$12,\"\")","v":null},{"$f":"IFERROR(N105/$F$12,\"\")","v":null},{"$f":"IFERROR(O105/$F$12,\"\")","v":null},{"$f":"IFERROR(P105/$F$12,\"\")","v":null},{"$f":"IFERROR(Q105/$F$12,\"\")","v":null},{"$f":"IFERROR(R105/$F$12,\"\")","v":null},{"$f":"IFERROR(S105/$F$12,\"\")","v":null},{"$f":"IFERROR(T105/$F$12,\"\")","v":null},1,98]
[null,"1.1.02.06.008.16.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B106,B107)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B106,1,ENCONTRARINV(B106,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G106-F106)/F106),\"\")","v":null},{"$f":"IFERROR(((H106-G106)/G106),\"\")","v":null},{"$f":"IFERROR(((I106-H106)/H106),\"\")","v":null},{"$f":"IFERROR(((J106-I106)/I106),\"\")","v":null},{"$f":"IFERROR(((K106-J106)/J106),\"\")","v":null},{"$f":"IFERROR(((L106-K106)/K106),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F106/$F$12,\"\")","v":null},{"$f":"IFERROR(G106/$F$12,\"\")","v":null},{"$f":"IFERROR(H106/$F$12,\"\")","v":null},{"$f":"IFERROR(I106/$F$12,\"\")","v":null},{"$f":"IFERROR(J106/$F$12,\"\")","v":null},{"$f":"IFERROR(K106/$F$12,\"\")","v":null},{"$f":"IFERROR(L106/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,99]
["2.1.01.01","1.1.02.06.008.17","Actividades artísticas, de entretenimiento y recreación",{"$f":"IFERROR(IF(FIND(B107,B108)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B107,1,ENCONTRARINV(B107,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E108:$E$226,$B107,L108:L$226)","v":null},{"$f":"SUMIF($E108:$E$226,$B107,M108:M$226)","v":null},{"$f":"SUMIF($E108:$E$226,$B107,N108:N$226)","v":null},{"$f":"SUMIF($E108:$E$226,$B107,O108:O$226)","v":null},{"$f":"SUMIF($E108:$E$226,$B107,P108:P$226)","v":null},{"$f":"SUMIF($E108:$E$226,$B107,Q108:Q$226)","v":null},{"$f":"SUMIF($E108:$E$226,$B107,R108:R$226)","v":null},{"$f":"SUMIF($E108:$E$226,$B107,S108:S$226)","v":null},{"$f":"SUMIF($E108:$E$226,$B107,T108:T$226)","v":null},{"$f":"IFERROR(((G107-F107)/F107),\"\")","v":null},{"$f":"IFERROR(((H107-G107)/G107),\"\")","v":null},{"$f":"IFERROR(((I107-H107)/H107),\"\")","v":null},{"$f":"IFERROR(((J107-I107)/I107),\"\")","v":null},{"$f":"IFERROR(((K107-J107)/J107),\"\")","v":null},{"$f":"IFERROR(((L107-K107)/K107),\"\")","v":null},{"$f":"IFERROR(((M107-L107)/L107),\"\")","v":null},{"$f":"IFERROR(((N107-M107)/M107),\"\")","v":null},{"$f":"IFERROR(((O107-N107)/N107),\"\")","v":null},{"$f":"IFERROR(((P107-O107)/O107),\"\")","v":null},{"$f":"IFERROR(((Q107-P107)/P107),\"\")","v":null},{"$f":"IFERROR(((R107-Q107)/Q107),\"\")","v":null},{"$f":"IFERROR(((S107-R107)/R107),\"\")","v":null},{"$f":"IFERROR(((T107-S107)/S107),\"\")","v":null},{"$f":"IFERROR(F107/$F$12,\"\")","v":null},{"$f":"IFERROR(G107/$F$12,\"\")","v":null},{"$f":"IFERROR(H107/$F$12,\"\")","v":null},{"$f":"IFERROR(I107/$F$12,\"\")","v":null},{"$f":"IFERROR(J107/$F$12,\"\")","v":null},{"$f":"IFERROR(K107/$F$12,\"\")","v":null},{"$f":"IFERROR(L107/$F$12,\"\")","v":null},{"$f":"IFERROR(M107/$F$12,\"\")","v":null},{"$f":"IFERROR(N107/$F$12,\"\")","v":null},{"$f":"IFERROR(O107/$F$12,\"\")","v":null},{"$f":"IFERROR(P107/$F$12,\"\")","v":null},{"$f":"IFERROR(Q107/$F$12,\"\")","v":null},{"$f":"IFERROR(R107/$F$12,\"\")","v":null},{"$f":"IFERROR(S107/$F$12,\"\")","v":null},{"$f":"IFERROR(T107/$F$12,\"\")","v":null},1,100]
[null,"1.1.02.06.008.17.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B108,B109)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B108,1,ENCONTRARINV(B108,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G108-F108)/F108),\"\")","v":null},{"$f":"IFERROR(((H108-G108)/G108),\"\")","v":null},{"$f":"IFERROR(((I108-H108)/H108),\"\")","v":null},{"$f":"IFERROR(((J108-I108)/I108),\"\")","v":null},{"$f":"IFERROR(((K108-J108)/J108),\"\")","v":null},{"$f":"IFERROR(((L108-K108)/K108),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F108/$F$12,\"\")","v":null},{"$f":"IFERROR(G108/$F$12,\"\")","v":null},{"$f":"IFERROR(H108/$F$12,\"\")","v":null},{"$f":"IFERROR(I108/$F$12,\"\")","v":null},{"$f":"IFERROR(J108/$F$12,\"\")","v":null},{"$f":"IFERROR(K108/$F$12,\"\")","v":null},{"$f":"IFERROR(L108/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,101]
["2.1.01.01","1.1.02.06.008.18","Otras actividades de servicios",{"$f":"IFERROR(IF(FIND(B109,B110)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B109,1,ENCONTRARINV(B109,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E110:$E$226,$B109,L110:L$226)","v":null},{"$f":"SUMIF($E110:$E$226,$B109,M110:M$226)","v":null},{"$f":"SUMIF($E110:$E$226,$B109,N110:N$226)","v":null},{"$f":"SUMIF($E110:$E$226,$B109,O110:O$226)","v":null},{"$f":"SUMIF($E110:$E$226,$B109,P110:P$226)","v":null},{"$f":"SUMIF($E110:$E$226,$B109,Q110:Q$226)","v":null},{"$f":"SUMIF($E110:$E$226,$B109,R110:R$226)","v":null},{"$f":"SUMIF($E110:$E$226,$B109,S110:S$226)","v":null},{"$f":"SUMIF($E110:$E$226,$B109,T110:T$226)","v":null},{"$f":"IFERROR(((G109-F109)/F109),\"\")","v":null},{"$f":"IFERROR(((H109-G109)/G109),\"\")","v":null},{"$f":"IFERROR(((I109-H109)/H109),\"\")","v":null},{"$f":"IFERROR(((J109-I109)/I109),\"\")","v":null},{"$f":"IFERROR(((K109-J109)/J109),\"\")","v":null},{"$f":"IFERROR(((L109-K109)/K109),\"\")","v":null},{"$f":"IFERROR(((M109-L109)/L109),\"\")","v":null},{"$f":"IFERROR(((N109-M109)/M109),\"\")","v":null},{"$f":"IFERROR(((O109-N109)/N109),\"\")","v":null},{"$f":"IFERROR(((P109-O109)/O109),\"\")","v":null},{"$f":"IFERROR(((Q109-P109)/P109),\"\")","v":null},{"$f":"IFERROR(((R109-Q109)/Q109),\"\")","v":null},{"$f":"IFERROR(((S109-R109)/R109),\"\")","v":null},{"$f":"IFERROR(((T109-S109)/S109),\"\")","v":null},{"$f":"IFERROR(F109/$F$12,\"\")","v":null},{"$f":"IFERROR(G109/$F$12,\"\")","v":null},{"$f":"IFERROR(H109/$F$12,\"\")","v":null},{"$f":"IFERROR(I109/$F$12,\"\")","v":null},{"$f":"IFERROR(J109/$F$12,\"\")","v":null},{"$f":"IFERROR(K109/$F$12,\"\")","v":null},{"$f":"IFERROR(L109/$F$12,\"\")","v":null},{"$f":"IFERROR(M109/$F$12,\"\")","v":null},{"$f":"IFERROR(N109/$F$12,\"\")","v":null},{"$f":"IFERROR(O109/$F$12,\"\")","v":null},{"$f":"IFERROR(P109/$F$12,\"\")","v":null},{"$f":"IFERROR(Q109/$F$12,\"\")","v":null},{"$f":"IFERROR(R109/$F$12,\"\")","v":null},{"$f":"IFERROR(S109/$F$12,\"\")","v":null},{"$f":"IFERROR(T109/$F$12,\"\")","v":null},1,102]
[null,"1.1.02.06.008.18.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"IFERROR(IF(FIND(B110,B111)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B110,1,ENCONTRARINV(B110,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G110-F110)/F110),\"\")","v":null},{"$f":"IFERROR(((H110-G110)/G110),\"\")","v":null},{"$f":"IFERROR(((I110-H110)/H110),\"\")","v":null},{"$f":"IFERROR(((J110-I110)/I110),\"\")","v":null},{"$f":"IFERROR(((K110-J110)/J110),\"\")","v":null},{"$f":"IFERROR(((L110-K110)/K110),\"\")","v":null},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F110/$F$12,\"\")","v":null},{"$f":"IFERROR(G110/$F$12,\"\")","v":null},{"$f":"IFERROR(H110/$F$12,\"\")","v":null},{"$f":"IFERROR(I110/$F$12,\"\")","v":null},{"$f":"IFERROR(J110/$F$12,\"\")","v":null},{"$f":"IFERROR(K110/$F$12,\"\")","v":null},{"$f":"IFERROR(L110/$F$12,\"\")","v":null},null,null,null,null,null,null,null,null,1,103]
["2.1.01.01","1.1.02.06.009","Recursos del Sistema de Seguridad Social Integral",{"$f":"IFERROR(IF(FIND(B111,B112)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B111,1,ENCONTRARINV(B111,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E112:$E$226,$B111,L112:L$226)","v":null},{"$f":"SUMIF($E112:$E$226,$B111,M112:M$226)","v":null},{"$f":"SUMIF($E112:$E$226,$B111,N112:N$226)","v":null},{"$f":"SUMIF($E112:$E$226,$B111,O112:O$226)","v":null},{"$f":"SUMIF($E112:$E$226,$B111,P112:P$226)","v":null},{"$f":"SUMIF($E112:$E$226,$B111,Q112:Q$226)","v":null},{"$f":"SUMIF($E112:$E$226,$B111,R112:R$226)","v":null},{"$f":"SUMIF($E112:$E$226,$B111,S112:S$226)","v":null},{"$f":"SUMIF($E112:$E$226,$B111,T112:T$226)","v":null},{"$f":"IFERROR(((G111-F111)/F111),\"\")","v":null},{"$f":"IFERROR(((H111-G111)/G111),\"\")","v":null},{"$f":"IFERROR(((I111-H111)/H111),\"\")","v":null},{"$f":"IFERROR(((J111-I111)/I111),\"\")","v":null},{"$f":"IFERROR(((K111-J111)/J111),\"\")","v":null},{"$f":"IFERROR(((L111-K111)/K111),\"\")","v":null},{"$f":"IFERROR(((M111-L111)/L111),\"\")","v":null},{"$f":"IFERROR(((N111-M111)/M111),\"\")","v":null},{"$f":"IFERROR(((O111-N111)/N111),\"\")","v":null},{"$f":"IFERROR(((P111-O111)/O111),\"\")","v":null},{"$f":"IFERROR(((Q111-P111)/P111),\"\")","v":null},{"$f":"IFERROR(((R111-Q111)/Q111),\"\")","v":null},{"$f":"IFERROR(((S111-R111)/R111),\"\")","v":null},{"$f":"IFERROR(((T111-S111)/S111),\"\")","v":null},{"$f":"IFERROR(F111/$F$12,\"\")","v":null},{"$f":"IFERROR(G111/$F$12,\"\")","v":null},{"$f":"IFERROR(H111/$F$12,\"\")","v":null},{"$f":"IFERROR(I111/$F$12,\"\")","v":null},{"$f":"IFERROR(J111/$F$12,\"\")","v":null},{"$f":"IFERROR(K111/$F$12,\"\")","v":null},{"$f":"IFERROR(L111/$F$12,\"\")","v":null},{"$f":"IFERROR(M111/$F$12,\"\")","v":null},{"$f":"IFERROR(N111/$F$12,\"\")","v":null},{"$f":"IFERROR(O111/$F$12,\"\")","v":null},{"$f":"IFERROR(P111/$F$12,\"\")","v":null},{"$f":"IFERROR(Q111/$F$12,\"\")","v":null},{"$f":"IFERROR(R111/$F$12,\"\")","v":null},{"$f":"IFERROR(S111/$F$12,\"\")","v":null},{"$f":"IFERROR(T111/$F$12,\"\")","v":null},1,104]
["2.1.01.02","1.1.02.06.009.01","Sistema General de Seguridad Social en Salud",{"$f":"IFERROR(IF(FIND(B112,B113)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B112,1,ENCONTRARINV(B112,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E113:$E$226,$B112,L113:L$226)","v":null},{"$f":"SUMIF($E113:$E$226,$B112,M113:M$226)","v":null},{"$f":"SUMIF($E113:$E$226,$B112,N113:N$226)","v":null},{"$f":"SUMIF($E113:$E$226,$B112,O113:O$226)","v":null},{"$f":"SUMIF($E113:$E$226,$B112,P113:P$226)","v":null},{"$f":"SUMIF($E113:$E$226,$B112,Q113:Q$226)","v":null},{"$f":"SUMIF($E113:$E$226,$B112,R113:R$226)","v":null},{"$f":"SUMIF($E113:$E$226,$B112,S113:S$226)","v":null},{"$f":"SUMIF($E113:$E$226,$B112,T113:T$226)","v":null},{"$f":"IFERROR(((G112-F112)/F112),\"\")","v":null},{"$f":"IFERROR(((H112-G112)/G112),\"\")","v":null},{"$f":"IFERROR(((I112-H112)/H112),\"\")","v":null},{"$f":"IFERROR(((J112-I112)/I112),\"\")","v":null},{"$f":"IFERROR(((K112-J112)/J112),\"\")","v":null},{"$f":"IFERROR(((L112-K112)/K112),\"\")","v":null},{"$f":"IFERROR(((M112-L112)/L112),\"\")","v":null},{"$f":"IFERROR(((N112-M112)/M112),\"\")","v":null},{"$f":"IFERROR(((O112-N112)/N112),\"\")","v":null},{"$f":"IFERROR(((P112-O112)/O112),\"\")","v":null},{"$f":"IFERROR(((Q112-P112)/P112),\"\")","v":null},{"$f":"IFERROR(((R112-Q112)/Q112),\"\")","v":null},{"$f":"IFERROR(((S112-R112)/R112),\"\")","v":null},{"$f":"IFERROR(((T112-S112)/S112),\"\")","v":null},{"$f":"IFERROR(F112/$F$12,\"\")","v":null},{"$f":"IFERROR(G112/$F$12,\"\")","v":null},{"$f":"IFERROR(H112/$F$12,\"\")","v":null},{"$f":"IFERROR(I112/$F$12,\"\")","v":null},{"$f":"IFERROR(J112/$F$12,\"\")","v":null},{"$f":"IFERROR(K112/$F$12,\"\")","v":null},{"$f":"IFERROR(L112/$F$12,\"\")","v":null},{"$f":"IFERROR(M112/$F$12,\"\")","v":null},{"$f":"IFERROR(N112/$F$12,\"\")","v":null},{"$f":"IFERROR(O112/$F$12,\"\")","v":null},{"$f":"IFERROR(P112/$F$12,\"\")","v":null},{"$f":"IFERROR(Q112/$F$12,\"\")","v":null},{"$f":"IFERROR(R112/$F$12,\"\")","v":null},{"$f":"IFERROR(S112/$F$12,\"\")","v":null},{"$f":"IFERROR(T112/$F$12,\"\")","v":null},1,105]
["2.1.01.03","1.1.02.06.009.01.01","Compensación UPC",{"$f":"IFERROR(IF(FIND(B113,B114)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B113,1,ENCONTRARINV(B113,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G113-F113)/F113),\"\")","v":null},{"$f":"IFERROR(((H113-G113)/G113),\"\")","v":null},{"$f":"IFERROR(((I113-H113)/H113),\"\")","v":null},{"$f":"IFERROR(((J113-I113)/I113),\"\")","v":null},{"$f":"IFERROR(((K113-J113)/J113),\"\")","v":null},{"$f":"IFERROR(((L113-K113)/K113),\"\")","v":null},{"$f":"IFERROR(((M113-L113)/L113),\"\")","v":null},{"$f":"IFERROR(((N113-M113)/M113),\"\")","v":null},{"$f":"IFERROR(((O113-N113)/N113),\"\")","v":null},{"$f":"IFERROR(((P113-O113)/O113),\"\")","v":null},{"$f":"IFERROR(((Q113-P113)/P113),\"\")","v":null},{"$f":"IFERROR(((R113-Q113)/Q113),\"\")","v":null},{"$f":"IFERROR(((S113-R113)/R113),\"\")","v":null},{"$f":"IFERROR(((T113-S113)/S113),\"\")","v":null},{"$f":"IFERROR(F113/$F$12,\"\")","v":null},{"$f":"IFERROR(G113/$F$12,\"\")","v":null},{"$f":"IFERROR(H113/$F$12,\"\")","v":null},{"$f":"IFERROR(I113/$F$12,\"\")","v":null},{"$f":"IFERROR(J113/$F$12,\"\")","v":null},{"$f":"IFERROR(K113/$F$12,\"\")","v":null},{"$f":"IFERROR(L113/$F$12,\"\")","v":null},{"$f":"IFERROR(M113/$F$12,\"\")","v":null},{"$f":"IFERROR(N113/$F$12,\"\")","v":null},{"$f":"IFERROR(O113/$F$12,\"\")","v":null},{"$f":"IFERROR(P113/$F$12,\"\")","v":null},{"$f":"IFERROR(Q113/$F$12,\"\")","v":null},{"$f":"IFERROR(R113/$F$12,\"\")","v":null},{"$f":"IFERROR(S113/$F$12,\"\")","v":null},{"$f":"IFERROR(T113/$F$12,\"\")","v":null},1,106]
["2.1.01.03","1.1.02.06.009.01.02","Compensación promoción y prevención",{"$f":"IFERROR(IF(FIND(B114,B115)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B114,1,ENCONTRARINV(B114,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G114-F114)/F114),\"\")","v":null},{"$f":"IFERROR(((H114-G114)/G114),\"\")","v":null},{"$f":"IFERROR(((I114-H114)/H114),\"\")","v":null},{"$f":"IFERROR(((J114-I114)/I114),\"\")","v":null},{"$f":"IFERROR(((K114-J114)/J114),\"\")","v":null},{"$f":"IFERROR(((L114-K114)/K114),\"\")","v":null},{"$f":"IFERROR(((M114-L114)/L114),\"\")","v":null},{"$f":"IFERROR(((N114-M114)/M114),\"\")","v":null},{"$f":"IFERROR(((O114-N114)/N114),\"\")","v":null},{"$f":"IFERROR(((P114-O114)/O114),\"\")","v":null},{"$f":"IFERROR(((Q114-P114)/P114),\"\")","v":null},{"$f":"IFERROR(((R114-Q114)/Q114),\"\")","v":null},{"$f":"IFERROR(((S114-R114)/R114),\"\")","v":null},{"$f":"IFERROR(((T114-S114)/S114),\"\")","v":null},{"$f":"IFERROR(F114/$F$12,\"\")","v":null},{"$f":"IFERROR(G114/$F$12,\"\")","v":null},{"$f":"IFERROR(H114/$F$12,\"\")","v":null},{"$f":"IFERROR(I114/$F$12,\"\")","v":null},{"$f":"IFERROR(J114/$F$12,\"\")","v":null},{"$f":"IFERROR(K114/$F$12,\"\")","v":null},{"$f":"IFERROR(L114/$F$12,\"\")","v":null},{"$f":"IFERROR(M114/$F$12,\"\")","v":null},{"$f":"IFERROR(N114/$F$12,\"\")","v":null},{"$f":"IFERROR(O114/$F$12,\"\")","v":null},{"$f":"IFERROR(P114/$F$12,\"\")","v":null},{"$f":"IFERROR(Q114/$F$12,\"\")","v":null},{"$f":"IFERROR(R114/$F$12,\"\")","v":null},{"$f":"IFERROR(S114/$F$12,\"\")","v":null},{"$f":"IFERROR(T114/$F$12,\"\")","v":null},1,107]
["2.1.01.03","1.1.02.06.009.01.03","Compensación prestaciones económicas (licencias e incapacidades)",{"$f":"IFERROR(IF(FIND(B115,B116)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B115,1,ENCONTRARINV(B115,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G115-F115)/F115),\"\")","v":null},{"$f":"IFERROR(((H115-G115)/G115),\"\")","v":null},{"$f":"IFERROR(((I115-H115)/H115),\"\")","v":null},{"$f":"IFERROR(((J115-I115)/I115),\"\")","v":null},{"$f":"IFERROR(((K115-J115)/J115),\"\")","v":null},{"$f":"IFERROR(((L115-K115)/K115),\"\")","v":null},{"$f":"IFERROR(((M115-L115)/L115),\"\")","v":null},{"$f":"IFERROR(((N115-M115)/M115),\"\")","v":null},{"$f":"IFERROR(((O115-N115)/N115),\"\")","v":null},{"$f":"IFERROR(((P115-O115)/O115),\"\")","v":null},{"$f":"IFERROR(((Q115-P115)/P115),\"\")","v":null},{"$f":"IFERROR(((R115-Q115)/Q115),\"\")","v":null},{"$f":"IFERROR(((S115-R115)/R115),\"\")","v":null},{"$f":"IFERROR(((T115-S115)/S115),\"\")","v":null},{"$f":"IFERROR(F115/$F$12,\"\")","v":null},{"$f":"IFERROR(G115/$F$12,\"\")","v":null},{"$f":"IFERROR(H115/$F$12,\"\")","v":null},{"$f":"IFERROR(I115/$F$12,\"\")","v":null},{"$f":"IFERROR(J115/$F$12,\"\")","v":null},{"$f":"IFERROR(K115/$F$12,\"\")","v":null},{"$f":"IFERROR(L115/$F$12,\"\")","v":null},{"$f":"IFERROR(M115/$F$12,\"\")","v":null},{"$f":"IFERROR(N115/$F$12,\"\")","v":null},{"$f":"IFERROR(O115/$F$12,\"\")","v":null},{"$f":"IFERROR(P115/$F$12,\"\")","v":null},{"$f":"IFERROR(Q115/$F$12,\"\")","v":null},{"$f":"IFERROR(R115/$F$12,\"\")","v":null},{"$f":"IFERROR(S115/$F$12,\"\")","v":null},{"$f":"IFERROR(T115/$F$12,\"\")","v":null},1,108]
["2.1.01.04","1.1.02.06.009.01.04","Cuenta de alto costo",{"$f":"IFERROR(IF(FIND(B116,B117)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B116,1,ENCONTRARINV(B116,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G116-F116)/F116),\"\")","v":null},{"$f":"IFERROR(((H116-G116)/G116),\"\")","v":null},{"$f":"IFERROR(((I116-H116)/H116),\"\")","v":null},{"$f":"IFERROR(((J116-I116)/I116),\"\")","v":null},{"$f":"IFERROR(((K116-J116)/J116),\"\")","v":null},{"$f":"IFERROR(((L116-K116)/K116),\"\")","v":null},{"$f":"IFERROR(((M116-L116)/L116),\"\")","v":null},{"$f":"IFERROR(((N116-M116)/M116),\"\")","v":null},{"$f":"IFERROR(((O116-N116)/N116),\"\")","v":null},{"$f":"IFERROR(((P116-O116)/O116),\"\")","v":null},{"$f":"IFERROR(((Q116-P116)/P116),\"\")","v":null},{"$f":"IFERROR(((R116-Q116)/Q116),\"\")","v":null},{"$f":"IFERROR(((S116-R116)/R116),\"\")","v":null},{"$f":"IFERROR(((T116-S116)/S116),\"\")","v":null},{"$f":"IFERROR(F116/$F$12,\"\")","v":null},{"$f":"IFERROR(G116/$F$12,\"\")","v":null},{"$f":"IFERROR(H116/$F$12,\"\")","v":null},{"$f":"IFERROR(I116/$F$12,\"\")","v":null},{"$f":"IFERROR(J116/$F$12,\"\")","v":null},{"$f":"IFERROR(K116/$F$12,\"\")","v":null},{"$f":"IFERROR(L116/$F$12,\"\")","v":null},{"$f":"IFERROR(M116/$F$12,\"\")","v":null},{"$f":"IFERROR(N116/$F$12,\"\")","v":null},{"$f":"IFERROR(O116/$F$12,\"\")","v":null},{"$f":"IFERROR(P116/$F$12,\"\")","v":null},{"$f":"IFERROR(Q116/$F$12,\"\")","v":null},{"$f":"IFERROR(R116/$F$12,\"\")","v":null},{"$f":"IFERROR(S116/$F$12,\"\")","v":null},{"$f":"IFERROR(T116/$F$12,\"\")","v":null},1,109]
["2.1.01.03","1.1.02.06.009.01.12","Reconocimiento y pago por el aseguramiento y demás prestaciones",{"$f":"IFERROR(IF(FIND(B117,B118)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B117,1,ENCONTRARINV(B117,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G117-F117)/F117),\"\")","v":null},{"$f":"IFERROR(((H117-G117)/G117),\"\")","v":null},{"$f":"IFERROR(((I117-H117)/H117),\"\")","v":null},{"$f":"IFERROR(((J117-I117)/I117),\"\")","v":null},{"$f":"IFERROR(((K117-J117)/J117),\"\")","v":null},{"$f":"IFERROR(((L117-K117)/K117),\"\")","v":null},{"$f":"IFERROR(((M117-L117)/L117),\"\")","v":null},{"$f":"IFERROR(((N117-M117)/M117),\"\")","v":null},{"$f":"IFERROR(((O117-N117)/N117),\"\")","v":null},{"$f":"IFERROR(((P117-O117)/O117),\"\")","v":null},{"$f":"IFERROR(((Q117-P117)/P117),\"\")","v":null},{"$f":"IFERROR(((R117-Q117)/Q117),\"\")","v":null},{"$f":"IFERROR(((S117-R117)/R117),\"\")","v":null},{"$f":"IFERROR(((T117-S117)/S117),\"\")","v":null},{"$f":"IFERROR(F117/$F$12,\"\")","v":null},{"$f":"IFERROR(G117/$F$12,\"\")","v":null},{"$f":"IFERROR(H117/$F$12,\"\")","v":null},{"$f":"IFERROR(I117/$F$12,\"\")","v":null},{"$f":"IFERROR(J117/$F$12,\"\")","v":null},{"$f":"IFERROR(K117/$F$12,\"\")","v":null},{"$f":"IFERROR(L117/$F$12,\"\")","v":null},{"$f":"IFERROR(M117/$F$12,\"\")","v":null},{"$f":"IFERROR(N117/$F$12,\"\")","v":null},{"$f":"IFERROR(O117/$F$12,\"\")","v":null},{"$f":"IFERROR(P117/$F$12,\"\")","v":null},{"$f":"IFERROR(Q117/$F$12,\"\")","v":null},{"$f":"IFERROR(R117/$F$12,\"\")","v":null},{"$f":"IFERROR(S117/$F$12,\"\")","v":null},{"$f":"IFERROR(T117/$F$12,\"\")","v":null},1,110]
["2.1.01.03","1.1.02.06.009.01.13","Reconocimiento por atención de accidentes de trabajo y enfermedad profesional",{"$f":"IFERROR(IF(FIND(B118,B119)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B118,1,ENCONTRARINV(B118,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G118-F118)/F118),\"\")","v":null},{"$f":"IFERROR(((H118-G118)/G118),\"\")","v":null},{"$f":"IFERROR(((I118-H118)/H118),\"\")","v":null},{"$f":"IFERROR(((J118-I118)/I118),\"\")","v":null},{"$f":"IFERROR(((K118-J118)/J118),\"\")","v":null},{"$f":"IFERROR(((L118-K118)/K118),\"\")","v":null},{"$f":"IFERROR(((M118-L118)/L118),\"\")","v":null},{"$f":"IFERROR(((N118-M118)/M118),\"\")","v":null},{"$f":"IFERROR(((O118-N118)/N118),\"\")","v":null},{"$f":"IFERROR(((P118-O118)/O118),\"\")","v":null},{"$f":"IFERROR(((Q118-P118)/P118),\"\")","v":null},{"$f":"IFERROR(((R118-Q118)/Q118),\"\")","v":null},{"$f":"IFERROR(((S118-R118)/R118),\"\")","v":null},{"$f":"IFERROR(((T118-S118)/S118),\"\")","v":null},{"$f":"IFERROR(F118/$F$12,\"\")","v":null},{"$f":"IFERROR(G118/$F$12,\"\")","v":null},{"$f":"IFERROR(H118/$F$12,\"\")","v":null},{"$f":"IFERROR(I118/$F$12,\"\")","v":null},{"$f":"IFERROR(J118/$F$12,\"\")","v":null},{"$f":"IFERROR(K118/$F$12,\"\")","v":null},{"$f":"IFERROR(L118/$F$12,\"\")","v":null},{"$f":"IFERROR(M118/$F$12,\"\")","v":null},{"$f":"IFERROR(N118/$F$12,\"\")","v":null},{"$f":"IFERROR(O118/$F$12,\"\")","v":null},{"$f":"IFERROR(P118/$F$12,\"\")","v":null},{"$f":"IFERROR(Q118/$F$12,\"\")","v":null},{"$f":"IFERROR(R118/$F$12,\"\")","v":null},{"$f":"IFERROR(S118/$F$12,\"\")","v":null},{"$f":"IFERROR(T118/$F$12,\"\")","v":null},1,111]
["2.1.01.03","1.1.02.06.009.01.14","Servicios y tecnologías en salud no financiadas con UPC y no excluidos del SGSSS",{"$f":"IFERROR(IF(FIND(B119,B120)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B119,1,ENCONTRARINV(B119,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G119-F119)/F119),\"\")","v":null},{"$f":"IFERROR(((H119-G119)/G119),\"\")","v":null},{"$f":"IFERROR(((I119-H119)/H119),\"\")","v":null},{"$f":"IFERROR(((J119-I119)/I119),\"\")","v":null},{"$f":"IFERROR(((K119-J119)/J119),\"\")","v":null},{"$f":"IFERROR(((L119-K119)/K119),\"\")","v":null},{"$f":"IFERROR(((M119-L119)/L119),\"\")","v":null},{"$f":"IFERROR(((N119-M119)/M119),\"\")","v":null},{"$f":"IFERROR(((O119-N119)/N119),\"\")","v":null},{"$f":"IFERROR(((P119-O119)/O119),\"\")","v":null},{"$f":"IFERROR(((Q119-P119)/P119),\"\")","v":null},{"$f":"IFERROR(((R119-Q119)/Q119),\"\")","v":null},{"$f":"IFERROR(((S119-R119)/R119),\"\")","v":null},{"$f":"IFERROR(((T119-S119)/S119),\"\")","v":null},{"$f":"IFERROR(F119/$F$12,\"\")","v":null},{"$f":"IFERROR(G119/$F$12,\"\")","v":null},{"$f":"IFERROR(H119/$F$12,\"\")","v":null},{"$f":"IFERROR(I119/$F$12,\"\")","v":null},{"$f":"IFERROR(J119/$F$12,\"\")","v":null},{"$f":"IFERROR(K119/$F$12,\"\")","v":null},{"$f":"IFERROR(L119/$F$12,\"\")","v":null},{"$f":"IFERROR(M119/$F$12,\"\")","v":null},{"$f":"IFERROR(N119/$F$12,\"\")","v":null},{"$f":"IFERROR(O119/$F$12,\"\")","v":null},{"$f":"IFERROR(P119/$F$12,\"\")","v":null},{"$f":"IFERROR(Q119/$F$12,\"\")","v":null},{"$f":"IFERROR(R119/$F$12,\"\")","v":null},{"$f":"IFERROR(S119/$F$12,\"\")","v":null},{"$f":"IFERROR(T119/$F$12,\"\")","v":null},1,112]
["2.1.01.04","1.1.02.06.009.01.19","Reconocimiento rendimientos financieros cuentas de recaudo EPS",{"$f":"IFERROR(IF(FIND(B120,B121)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B120,1,ENCONTRARINV(B120,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G120-F120)/F120),\"\")","v":null},{"$f":"IFERROR(((H120-G120)/G120),\"\")","v":null},{"$f":"IFERROR(((I120-H120)/H120),\"\")","v":null},{"$f":"IFERROR(((J120-I120)/I120),\"\")","v":null},{"$f":"IFERROR(((K120-J120)/J120),\"\")","v":null},{"$f":"IFERROR(((L120-K120)/K120),\"\")","v":null},{"$f":"IFERROR(((M120-L120)/L120),\"\")","v":null},{"$f":"IFERROR(((N120-M120)/M120),\"\")","v":null},{"$f":"IFERROR(((O120-N120)/N120),\"\")","v":null},{"$f":"IFERROR(((P120-O120)/O120),\"\")","v":null},{"$f":"IFERROR(((Q120-P120)/P120),\"\")","v":null},{"$f":"IFERROR(((R120-Q120)/Q120),\"\")","v":null},{"$f":"IFERROR(((S120-R120)/R120),\"\")","v":null},{"$f":"IFERROR(((T120-S120)/S120),\"\")","v":null},{"$f":"IFERROR(F120/$F$12,\"\")","v":null},{"$f":"IFERROR(G120/$F$12,\"\")","v":null},{"$f":"IFERROR(H120/$F$12,\"\")","v":null},{"$f":"IFERROR(I120/$F$12,\"\")","v":null},{"$f":"IFERROR(J120/$F$12,\"\")","v":null},{"$f":"IFERROR(K120/$F$12,\"\")","v":null},{"$f":"IFERROR(L120/$F$12,\"\")","v":null},{"$f":"IFERROR(M120/$F$12,\"\")","v":null},{"$f":"IFERROR(N120/$F$12,\"\")","v":null},{"$f":"IFERROR(O120/$F$12,\"\")","v":null},{"$f":"IFERROR(P120/$F$12,\"\")","v":null},{"$f":"IFERROR(Q120/$F$12,\"\")","v":null},{"$f":"IFERROR(R120/$F$12,\"\")","v":null},{"$f":"IFERROR(S120/$F$12,\"\")","v":null},{"$f":"IFERROR(T120/$F$12,\"\")","v":null},1,113]
["2.1.01.05","1.1.02.06.010","Sentencias y conciliaciones",{"$f":"IFERROR(IF(FIND(B121,B122)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B121,1,ENCONTRARINV(B121,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E122:$E$226,$B121,L122:L$226)","v":null},{"$f":"SUMIF($E122:$E$226,$B121,M122:M$226)","v":null},{"$f":"SUMIF($E122:$E$226,$B121,N122:N$226)","v":null},{"$f":"SUMIF($E122:$E$226,$B121,O122:O$226)","v":null},{"$f":"SUMIF($E122:$E$226,$B121,P122:P$226)","v":null},{"$f":"SUMIF($E122:$E$226,$B121,Q122:Q$226)","v":null},{"$f":"SUMIF($E122:$E$226,$B121,R122:R$226)","v":null},{"$f":"SUMIF($E122:$E$226,$B121,S122:S$226)","v":null},{"$f":"SUMIF($E122:$E$226,$B121,T122:T$226)","v":null},{"$f":"IFERROR(((G121-F121)/F121),\"\")","v":null},{"$f":"IFERROR(((H121-G121)/G121),\"\")","v":null},{"$f":"IFERROR(((I121-H121)/H121),\"\")","v":null},{"$f":"IFERROR(((J121-I121)/I121),\"\")","v":null},{"$f":"IFERROR(((K121-J121)/J121),\"\")","v":null},{"$f":"IFERROR(((L121-K121)/K121),\"\")","v":null},{"$f":"IFERROR(((M121-L121)/L121),\"\")","v":null},{"$f":"IFERROR(((N121-M121)/M121),\"\")","v":null},{"$f":"IFERROR(((O121-N121)/N121),\"\")","v":null},{"$f":"IFERROR(((P121-O121)/O121),\"\")","v":null},{"$f":"IFERROR(((Q121-P121)/P121),\"\")","v":null},{"$f":"IFERROR(((R121-Q121)/Q121),\"\")","v":null},{"$f":"IFERROR(((S121-R121)/R121),\"\")","v":null},{"$f":"IFERROR(((T121-S121)/S121),\"\")","v":null},{"$f":"IFERROR(F121/$F$12,\"\")","v":null},{"$f":"IFERROR(G121/$F$12,\"\")","v":null},{"$f":"IFERROR(H121/$F$12,\"\")","v":null},{"$f":"IFERROR(I121/$F$12,\"\")","v":null},{"$f":"IFERROR(J121/$F$12,\"\")","v":null},{"$f":"IFERROR(K121/$F$12,\"\")","v":null},{"$f":"IFERROR(L121/$F$12,\"\")","v":null},{"$f":"IFERROR(M121/$F$12,\"\")","v":null},{"$f":"IFERROR(N121/$F$12,\"\")","v":null},{"$f":"IFERROR(O121/$F$12,\"\")","v":null},{"$f":"IFERROR(P121/$F$12,\"\")","v":null},{"$f":"IFERROR(Q121/$F$12,\"\")","v":null},{"$f":"IFERROR(R121/$F$12,\"\")","v":null},{"$f":"IFERROR(S121/$F$12,\"\")","v":null},{"$f":"IFERROR(T121/$F$12,\"\")","v":null},1,114]
["2.1.02","1.1.02.06.010.01","Fallos nacionales",{"$f":"IFERROR(IF(FIND(B122,B123)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B122,1,ENCONTRARINV(B122,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E123:$E$226,$B122,L123:L$226)","v":null},{"$f":"SUMIF($E123:$E$226,$B122,M123:M$226)","v":null},{"$f":"SUMIF($E123:$E$226,$B122,N123:N$226)","v":null},{"$f":"SUMIF($E123:$E$226,$B122,O123:O$226)","v":null},{"$f":"SUMIF($E123:$E$226,$B122,P123:P$226)","v":null},{"$f":"SUMIF($E123:$E$226,$B122,Q123:Q$226)","v":null},{"$f":"SUMIF($E123:$E$226,$B122,R123:R$226)","v":null},{"$f":"SUMIF($E123:$E$226,$B122,S123:S$226)","v":null},{"$f":"SUMIF($E123:$E$226,$B122,T123:T$226)","v":null},{"$f":"IFERROR(((G122-F122)/F122),\"\")","v":null},{"$f":"IFERROR(((H122-G122)/G122),\"\")","v":null},{"$f":"IFERROR(((I122-H122)/H122),\"\")","v":null},{"$f":"IFERROR(((J122-I122)/I122),\"\")","v":null},{"$f":"IFERROR(((K122-J122)/J122),\"\")","v":null},{"$f":"IFERROR(((L122-K122)/K122),\"\")","v":null},{"$f":"IFERROR(((M122-L122)/L122),\"\")","v":null},{"$f":"IFERROR(((N122-M122)/M122),\"\")","v":null},{"$f":"IFERROR(((O122-N122)/N122),\"\")","v":null},{"$f":"IFERROR(((P122-O122)/O122),\"\")","v":null},{"$f":"IFERROR(((Q122-P122)/P122),\"\")","v":null},{"$f":"IFERROR(((R122-Q122)/Q122),\"\")","v":null},{"$f":"IFERROR(((S122-R122)/R122),\"\")","v":null},{"$f":"IFERROR(((T122-S122)/S122),\"\")","v":null},{"$f":"IFERROR(F122/$F$12,\"\")","v":null},{"$f":"IFERROR(G122/$F$12,\"\")","v":null},{"$f":"IFERROR(H122/$F$12,\"\")","v":null},{"$f":"IFERROR(I122/$F$12,\"\")","v":null},{"$f":"IFERROR(J122/$F$12,\"\")","v":null},{"$f":"IFERROR(K122/$F$12,\"\")","v":null},{"$f":"IFERROR(L122/$F$12,\"\")","v":null},{"$f":"IFERROR(M122/$F$12,\"\")","v":null},{"$f":"IFERROR(N122/$F$12,\"\")","v":null},{"$f":"IFERROR(O122/$F$12,\"\")","v":null},{"$f":"IFERROR(P122/$F$12,\"\")","v":null},{"$f":"IFERROR(Q122/$F$12,\"\")","v":null},{"$f":"IFERROR(R122/$F$12,\"\")","v":null},{"$f":"IFERROR(S122/$F$12,\"\")","v":null},{"$f":"IFERROR(T122/$F$12,\"\")","v":null},1,115]
["2.1.03","1.1.02.06.010.01.01","Sentencias",{"$f":"IFERROR(IF(FIND(B123,B124)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B123,1,ENCONTRARINV(B123,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G123-F123)/F123),\"\")","v":null},{"$f":"IFERROR(((H123-G123)/G123),\"\")","v":null},{"$f":"IFERROR(((I123-H123)/H123),\"\")","v":null},{"$f":"IFERROR(((J123-I123)/I123),\"\")","v":null},{"$f":"IFERROR(((K123-J123)/J123),\"\")","v":null},{"$f":"IFERROR(((L123-K123)/K123),\"\")","v":null},{"$f":"IFERROR(((M123-L123)/L123),\"\")","v":null},{"$f":"IFERROR(((N123-M123)/M123),\"\")","v":null},{"$f":"IFERROR(((O123-N123)/N123),\"\")","v":null},{"$f":"IFERROR(((P123-O123)/O123),\"\")","v":null},{"$f":"IFERROR(((Q123-P123)/P123),\"\")","v":null},{"$f":"IFERROR(((R123-Q123)/Q123),\"\")","v":null},{"$f":"IFERROR(((S123-R123)/R123),\"\")","v":null},{"$f":"IFERROR(((T123-S123)/S123),\"\")","v":null},{"$f":"IFERROR(F123/$F$12,\"\")","v":null},{"$f":"IFERROR(G123/$F$12,\"\")","v":null},{"$f":"IFERROR(H123/$F$12,\"\")","v":null},{"$f":"IFERROR(I123/$F$12,\"\")","v":null},{"$f":"IFERROR(J123/$F$12,\"\")","v":null},{"$f":"IFERROR(K123/$F$12,\"\")","v":null},{"$f":"IFERROR(L123/$F$12,\"\")","v":null},{"$f":"IFERROR(M123/$F$12,\"\")","v":null},{"$f":"IFERROR(N123/$F$12,\"\")","v":null},{"$f":"IFERROR(O123/$F$12,\"\")","v":null},{"$f":"IFERROR(P123/$F$12,\"\")","v":null},{"$f":"IFERROR(Q123/$F$12,\"\")","v":null},{"$f":"IFERROR(R123/$F$12,\"\")","v":null},{"$f":"IFERROR(S123/$F$12,\"\")","v":null},{"$f":"IFERROR(T123/$F$12,\"\")","v":null},1,116]
["2.2","1.1.02.06.010.01.02","Conciliaciones",{"$f":"IFERROR(IF(FIND(B124,B125)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B124,1,ENCONTRARINV(B124,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G124-F124)/F124),\"\")","v":null},{"$f":"IFERROR(((H124-G124)/G124),\"\")","v":null},{"$f":"IFERROR(((I124-H124)/H124),\"\")","v":null},{"$f":"IFERROR(((J124-I124)/I124),\"\")","v":null},{"$f":"IFERROR(((K124-J124)/J124),\"\")","v":null},{"$f":"IFERROR(((L124-K124)/K124),\"\")","v":null},{"$f":"IFERROR(((M124-L124)/L124),\"\")","v":null},{"$f":"IFERROR(((N124-M124)/M124),\"\")","v":null},{"$f":"IFERROR(((O124-N124)/N124),\"\")","v":null},{"$f":"IFERROR(((P124-O124)/O124),\"\")","v":null},{"$f":"IFERROR(((Q124-P124)/P124),\"\")","v":null},{"$f":"IFERROR(((R124-Q124)/Q124),\"\")","v":null},{"$f":"IFERROR(((S124-R124)/R124),\"\")","v":null},{"$f":"IFERROR(((T124-S124)/S124),\"\")","v":null},{"$f":"IFERROR(F124/$F$12,\"\")","v":null},{"$f":"IFERROR(G124/$F$12,\"\")","v":null},{"$f":"IFERROR(H124/$F$12,\"\")","v":null},{"$f":"IFERROR(I124/$F$12,\"\")","v":null},{"$f":"IFERROR(J124/$F$12,\"\")","v":null},{"$f":"IFERROR(K124/$F$12,\"\")","v":null},{"$f":"IFERROR(L124/$F$12,\"\")","v":null},{"$f":"IFERROR(M124/$F$12,\"\")","v":null},{"$f":"IFERROR(N124/$F$12,\"\")","v":null},{"$f":"IFERROR(O124/$F$12,\"\")","v":null},{"$f":"IFERROR(P124/$F$12,\"\")","v":null},{"$f":"IFERROR(Q124/$F$12,\"\")","v":null},{"$f":"IFERROR(R124/$F$12,\"\")","v":null},{"$f":"IFERROR(S124/$F$12,\"\")","v":null},{"$f":"IFERROR(T124/$F$12,\"\")","v":null},1,117]
["2.3","1.1.02.06.010.01.03","Laudos arbitrales",{"$f":"IFERROR(IF(FIND(B125,B126)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B125,1,ENCONTRARINV(B125,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G125-F125)/F125),\"\")","v":null},{"$f":"IFERROR(((H125-G125)/G125),\"\")","v":null},{"$f":"IFERROR(((I125-H125)/H125),\"\")","v":null},{"$f":"IFERROR(((J125-I125)/I125),\"\")","v":null},{"$f":"IFERROR(((K125-J125)/J125),\"\")","v":null},{"$f":"IFERROR(((L125-K125)/K125),\"\")","v":null},{"$f":"IFERROR(((M125-L125)/L125),\"\")","v":null},{"$f":"IFERROR(((N125-M125)/M125),\"\")","v":null},{"$f":"IFERROR(((O125-N125)/N125),\"\")","v":null},{"$f":"IFERROR(((P125-O125)/O125),\"\")","v":null},{"$f":"IFERROR(((Q125-P125)/P125),\"\")","v":null},{"$f":"IFERROR(((R125-Q125)/Q125),\"\")","v":null},{"$f":"IFERROR(((S125-R125)/R125),\"\")","v":null},{"$f":"IFERROR(((T125-S125)/S125),\"\")","v":null},{"$f":"IFERROR(F125/$F$12,\"\")","v":null},{"$f":"IFERROR(G125/$F$12,\"\")","v":null},{"$f":"IFERROR(H125/$F$12,\"\")","v":null},{"$f":"IFERROR(I125/$F$12,\"\")","v":null},{"$f":"IFERROR(J125/$F$12,\"\")","v":null},{"$f":"IFERROR(K125/$F$12,\"\")","v":null},{"$f":"IFERROR(L125/$F$12,\"\")","v":null},{"$f":"IFERROR(M125/$F$12,\"\")","v":null},{"$f":"IFERROR(N125/$F$12,\"\")","v":null},{"$f":"IFERROR(O125/$F$12,\"\")","v":null},{"$f":"IFERROR(P125/$F$12,\"\")","v":null},{"$f":"IFERROR(Q125/$F$12,\"\")","v":null},{"$f":"IFERROR(R125/$F$12,\"\")","v":null},{"$f":"IFERROR(S125/$F$12,\"\")","v":null},{"$f":"IFERROR(T125/$F$12,\"\")","v":null},1,118]
["2.4","1.1.02.06.011","Indemnizaciones relacionadas con seguros no de vida",{"$f":"IFERROR(IF(FIND(B126,B127)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B126,1,ENCONTRARINV(B126,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G126-F126)/F126),\"\")","v":null},{"$f":"IFERROR(((H126-G126)/G126),\"\")","v":null},{"$f":"IFERROR(((I126-H126)/H126),\"\")","v":null},{"$f":"IFERROR(((J126-I126)/I126),\"\")","v":null},{"$f":"IFERROR(((K126-J126)/J126),\"\")","v":null},{"$f":"IFERROR(((L126-K126)/K126),\"\")","v":null},{"$f":"IFERROR(((M126-L126)/L126),\"\")","v":null},{"$f":"IFERROR(((N126-M126)/M126),\"\")","v":null},{"$f":"IFERROR(((O126-N126)/N126),\"\")","v":null},{"$f":"IFERROR(((P126-O126)/O126),\"\")","v":null},{"$f":"IFERROR(((Q126-P126)/P126),\"\")","v":null},{"$f":"IFERROR(((R126-Q126)/Q126),\"\")","v":null},{"$f":"IFERROR(((S126-R126)/R126),\"\")","v":null},{"$f":"IFERROR(((T126-S126)/S126),\"\")","v":null},{"$f":"IFERROR(F126/$F$12,\"\")","v":null},{"$f":"IFERROR(G126/$F$12,\"\")","v":null},{"$f":"IFERROR(H126/$F$12,\"\")","v":null},{"$f":"IFERROR(I126/$F$12,\"\")","v":null},{"$f":"IFERROR(J126/$F$12,\"\")","v":null},{"$f":"IFERROR(K126/$F$12,\"\")","v":null},{"$f":"IFERROR(L126/$F$12,\"\")","v":null},{"$f":"IFERROR(M126/$F$12,\"\")","v":null},{"$f":"IFERROR(N126/$F$12,\"\")","v":null},{"$f":"IFERROR(O126/$F$12,\"\")","v":null},{"$f":"IFERROR(P126/$F$12,\"\")","v":null},{"$f":"IFERROR(Q126/$F$12,\"\")","v":null},{"$f":"IFERROR(R126/$F$12,\"\")","v":null},{"$f":"IFERROR(S126/$F$12,\"\")","v":null},{"$f":"IFERROR(T126/$F$12,\"\")","v":null},1,119]
["2.4","1.1.02.06.023","Indemnizaciones de proveedores",{"$f":"IFERROR(IF(FIND(B127,B128)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B127,1,ENCONTRARINV(B127,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G127-F127)/F127),\"\")","v":null},{"$f":"IFERROR(((H127-G127)/G127),\"\")","v":null},{"$f":"IFERROR(((I127-H127)/H127),\"\")","v":null},{"$f":"IFERROR(((J127-I127)/I127),\"\")","v":null},{"$f":"IFERROR(((K127-J127)/J127),\"\")","v":null},{"$f":"IFERROR(((L127-K127)/K127),\"\")","v":null},{"$f":"IFERROR(((M127-L127)/L127),\"\")","v":null},{"$f":"IFERROR(((N127-M127)/M127),\"\")","v":null},{"$f":"IFERROR(((O127-N127)/N127),\"\")","v":null},{"$f":"IFERROR(((P127-O127)/O127),\"\")","v":null},{"$f":"IFERROR(((Q127-P127)/P127),\"\")","v":null},{"$f":"IFERROR(((R127-Q127)/Q127),\"\")","v":null},{"$f":"IFERROR(((S127-R127)/R127),\"\")","v":null},{"$f":"IFERROR(((T127-S127)/S127),\"\")","v":null},{"$f":"IFERROR(F127/$F$12,\"\")","v":null},{"$f":"IFERROR(G127/$F$12,\"\")","v":null},{"$f":"IFERROR(H127/$F$12,\"\")","v":null},{"$f":"IFERROR(I127/$F$12,\"\")","v":null},{"$f":"IFERROR(J127/$F$12,\"\")","v":null},{"$f":"IFERROR(K127/$F$12,\"\")","v":null},{"$f":"IFERROR(L127/$F$12,\"\")","v":null},{"$f":"IFERROR(M127/$F$12,\"\")","v":null},{"$f":"IFERROR(N127/$F$12,\"\")","v":null},{"$f":"IFERROR(O127/$F$12,\"\")","v":null},{"$f":"IFERROR(P127/$F$12,\"\")","v":null},{"$f":"IFERROR(Q127/$F$12,\"\")","v":null},{"$f":"IFERROR(R127/$F$12,\"\")","v":null},{"$f":"IFERROR(S127/$F$12,\"\")","v":null},{"$f":"IFERROR(T127/$F$12,\"\")","v":null},1,120]
[null,"1.2","Recursos de capital",{"$f":"IFERROR(IF(FIND(B128,B129)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B128,1,ENCONTRARINV(B128,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E129:$E$226,$B128,L129:L$226)","v":null},{"$f":"SUMIF($E129:$E$226,$B128,M129:M$226)","v":null},{"$f":"SUMIF($E129:$E$226,$B128,N129:N$226)","v":null},{"$f":"SUMIF($E129:$E$226,$B128,O129:O$226)","v":null},{"$f":"SUMIF($E129:$E$226,$B128,P129:P$226)","v":null},{"$f":"SUMIF($E129:$E$226,$B128,Q129:Q$226)","v":null},{"$f":"SUMIF($E129:$E$226,$B128,R129:R$226)","v":null},{"$f":"SUMIF($E129:$E$226,$B128,S129:S$226)","v":null},{"$f":"SUMIF($E129:$E$226,$B128,T129:T$226)","v":null},{"$f":"IFERROR(((G128-F128)/F128),\"\")","v":null},{"$f":"IFERROR(((H128-G128)/G128),\"\")","v":null},{"$f":"IFERROR(((I128-H128)/H128),\"\")","v":null},{"$f":"IFERROR(((J128-I128)/I128),\"\")","v":null},{"$f":"IFERROR(((K128-J128)/J128),\"\")","v":null},{"$f":"IFERROR(((L128-K128)/K128),\"\")","v":null},{"$f":"IFERROR(((M128-L128)/L128),\"\")","v":null},{"$f":"IFERROR(((N128-M128)/M128),\"\")","v":null},{"$f":"IFERROR(((O128-N128)/N128),\"\")","v":null},{"$f":"IFERROR(((P128-O128)/O128),\"\")","v":null},{"$f":"IFERROR(((Q128-P128)/P128),\"\")","v":null},{"$f":"IFERROR(((R128-Q128)/Q128),\"\")","v":null},{"$f":"IFERROR(((S128-R128)/R128),\"\")","v":null},{"$f":"IFERROR(((T128-S128)/S128),\"\")","v":null},{"$f":"IFERROR(F128/$F$12,\"\")","v":null},{"$f":"IFERROR(G128/$F$12,\"\")","v":null},{"$f":"IFERROR(H128/$F$12,\"\")","v":null},{"$f":"IFERROR(I128/$F$12,\"\")","v":null},{"$f":"IFERROR(J128/$F$12,\"\")","v":null},{"$f":"IFERROR(K128/$F$12,\"\")","v":null},{"$f":"IFERROR(L128/$F$12,\"\")","v":null},{"$f":"IFERROR(M128/$F$12,\"\")","v":null},{"$f":"IFERROR(N128/$F$12,\"\")","v":null},{"$f":"IFERROR(O128/$F$12,\"\")","v":null},{"$f":"IFERROR(P128/$F$12,\"\")","v":null},{"$f":"IFERROR(Q128/$F$12,\"\")","v":null},{"$f":"IFERROR(R128/$F$12,\"\")","v":null},{"$f":"IFERROR(S128/$F$12,\"\")","v":null},{"$f":"IFERROR(T128/$F$12,\"\")","v":null},1,121]
[null,"1.2.01","Disposición de activos",{"$f":"IFERROR(IF(FIND(B129,B130)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B129,1,ENCONTRARINV(B129,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E130:$E$226,$B129,L130:L$226)","v":null},{"$f":"SUMIF($E130:$E$226,$B129,M130:M$226)","v":null},{"$f":"SUMIF($E130:$E$226,$B129,N130:N$226)","v":null},{"$f":"SUMIF($E130:$E$226,$B129,O130:O$226)","v":null},{"$f":"SUMIF($E130:$E$226,$B129,P130:P$226)","v":null},{"$f":"SUMIF($E130:$E$226,$B129,Q130:Q$226)","v":null},{"$f":"SUMIF($E130:$E$226,$B129,R130:R$226)","v":null},{"$f":"SUMIF($E130:$E$226,$B129,S130:S$226)","v":null},{"$f":"SUMIF($E130:$E$226,$B129,T130:T$226)","v":null},{"$f":"IFERROR(((G129-F129)/F129),\"\")","v":null},{"$f":"IFERROR(((H129-G129)/G129),\"\")","v":null},{"$f":"IFERROR(((I129-H129)/H129),\"\")","v":null},{"$f":"IFERROR(((J129-I129)/I129),\"\")","v":null},{"$f":"IFERROR(((K129-J129)/J129),\"\")","v":null},{"$f":"IFERROR(((L129-K129)/K129),\"\")","v":null},{"$f":"IFERROR(((M129-L129)/L129),\"\")","v":null},{"$f":"IFERROR(((N129-M129)/M129),\"\")","v":null},{"$f":"IFERROR(((O129-N129)/N129),\"\")","v":null},{"$f":"IFERROR(((P129-O129)/O129),\"\")","v":null},{"$f":"IFERROR(((Q129-P129)/P129),\"\")","v":null},{"$f":"IFERROR(((R129-Q129)/Q129),\"\")","v":null},{"$f":"IFERROR(((S129-R129)/R129),\"\")","v":null},{"$f":"IFERROR(((T129-S129)/S129),\"\")","v":null},{"$f":"IFERROR(F129/$F$12,\"\")","v":null},{"$f":"IFERROR(G129/$F$12,\"\")","v":null},{"$f":"IFERROR(H129/$F$12,\"\")","v":null},{"$f":"IFERROR(I129/$F$12,\"\")","v":null},{"$f":"IFERROR(J129/$F$12,\"\")","v":null},{"$f":"IFERROR(K129/$F$12,\"\")","v":null},{"$f":"IFERROR(L129/$F$12,\"\")","v":null},{"$f":"IFERROR(M129/$F$12,\"\")","v":null},{"$f":"IFERROR(N129/$F$12,\"\")","v":null},{"$f":"IFERROR(O129/$F$12,\"\")","v":null},{"$f":"IFERROR(P129/$F$12,\"\")","v":null},{"$f":"IFERROR(Q129/$F$12,\"\")","v":null},{"$f":"IFERROR(R129/$F$12,\"\")","v":null},{"$f":"IFERROR(S129/$F$12,\"\")","v":null},{"$f":"IFERROR(T129/$F$12,\"\")","v":null},1,122]
["2.1.01.01","1.2.01.01","Disposición de activos financieros",{"$f":"IFERROR(IF(FIND(B130,B131)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B130,1,ENCONTRARINV(B130,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E131:$E$226,$B130,L131:L$226)","v":null},{"$f":"SUMIF($E131:$E$226,$B130,M131:M$226)","v":null},{"$f":"SUMIF($E131:$E$226,$B130,N131:N$226)","v":null},{"$f":"SUMIF($E131:$E$226,$B130,O131:O$226)","v":null},{"$f":"SUMIF($E131:$E$226,$B130,P131:P$226)","v":null},{"$f":"SUMIF($E131:$E$226,$B130,Q131:Q$226)","v":null},{"$f":"SUMIF($E131:$E$226,$B130,R131:R$226)","v":null},{"$f":"SUMIF($E131:$E$226,$B130,S131:S$226)","v":null},{"$f":"SUMIF($E131:$E$226,$B130,T131:T$226)","v":null},{"$f":"IFERROR(((G130-F130)/F130),\"\")","v":null},{"$f":"IFERROR(((H130-G130)/G130),\"\")","v":null},{"$f":"IFERROR(((I130-H130)/H130),\"\")","v":null},{"$f":"IFERROR(((J130-I130)/I130),\"\")","v":null},{"$f":"IFERROR(((K130-J130)/J130),\"\")","v":null},{"$f":"IFERROR(((L130-K130)/K130),\"\")","v":null},{"$f":"IFERROR(((M130-L130)/L130),\"\")","v":null},{"$f":"IFERROR(((N130-M130)/M130),\"\")","v":null},{"$f":"IFERROR(((O130-N130)/N130),\"\")","v":null},{"$f":"IFERROR(((P130-O130)/O130),\"\")","v":null},{"$f":"IFERROR(((Q130-P130)/P130),\"\")","v":null},{"$f":"IFERROR(((R130-Q130)/Q130),\"\")","v":null},{"$f":"IFERROR(((S130-R130)/R130),\"\")","v":null},{"$f":"IFERROR(((T130-S130)/S130),\"\")","v":null},{"$f":"IFERROR(F130/$F$12,\"\")","v":null},{"$f":"IFERROR(G130/$F$12,\"\")","v":null},{"$f":"IFERROR(H130/$F$12,\"\")","v":null},{"$f":"IFERROR(I130/$F$12,\"\")","v":null},{"$f":"IFERROR(J130/$F$12,\"\")","v":null},{"$f":"IFERROR(K130/$F$12,\"\")","v":null},{"$f":"IFERROR(L130/$F$12,\"\")","v":null},{"$f":"IFERROR(M130/$F$12,\"\")","v":null},{"$f":"IFERROR(N130/$F$12,\"\")","v":null},{"$f":"IFERROR(O130/$F$12,\"\")","v":null},{"$f":"IFERROR(P130/$F$12,\"\")","v":null},{"$f":"IFERROR(Q130/$F$12,\"\")","v":null},{"$f":"IFERROR(R130/$F$12,\"\")","v":null},{"$f":"IFERROR(S130/$F$12,\"\")","v":null},{"$f":"IFERROR(T130/$F$12,\"\")","v":null},1,123]
["2.1.01.02","1.2.01.01.001","Acciones",{"$f":"IFERROR(IF(FIND(B131,B132)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B131,1,ENCONTRARINV(B131,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G131-F131)/F131),\"\")","v":null},{"$f":"IFERROR(((H131-G131)/G131),\"\")","v":null},{"$f":"IFERROR(((I131-H131)/H131),\"\")","v":null},{"$f":"IFERROR(((J131-I131)/I131),\"\")","v":null},{"$f":"IFERROR(((K131-J131)/J131),\"\")","v":null},{"$f":"IFERROR(((L131-K131)/K131),\"\")","v":null},{"$f":"IFERROR(((M131-L131)/L131),\"\")","v":null},{"$f":"IFERROR(((N131-M131)/M131),\"\")","v":null},{"$f":"IFERROR(((O131-N131)/N131),\"\")","v":null},{"$f":"IFERROR(((P131-O131)/O131),\"\")","v":null},{"$f":"IFERROR(((Q131-P131)/P131),\"\")","v":null},{"$f":"IFERROR(((R131-Q131)/Q131),\"\")","v":null},{"$f":"IFERROR(((S131-R131)/R131),\"\")","v":null},{"$f":"IFERROR(((T131-S131)/S131),\"\")","v":null},{"$f":"IFERROR(F131/$F$12,\"\")","v":null},{"$f":"IFERROR(G131/$F$12,\"\")","v":null},{"$f":"IFERROR(H131/$F$12,\"\")","v":null},{"$f":"IFERROR(I131/$F$12,\"\")","v":null},{"$f":"IFERROR(J131/$F$12,\"\")","v":null},{"$f":"IFERROR(K131/$F$12,\"\")","v":null},{"$f":"IFERROR(L131/$F$12,\"\")","v":null},{"$f":"IFERROR(M131/$F$12,\"\")","v":null},{"$f":"IFERROR(N131/$F$12,\"\")","v":null},{"$f":"IFERROR(O131/$F$12,\"\")","v":null},{"$f":"IFERROR(P131/$F$12,\"\")","v":null},{"$f":"IFERROR(Q131/$F$12,\"\")","v":null},{"$f":"IFERROR(R131/$F$12,\"\")","v":null},{"$f":"IFERROR(S131/$F$12,\"\")","v":null},{"$f":"IFERROR(T131/$F$12,\"\")","v":null},1,124]
["2.1.01.03","1.2.01.01.002","Reducciones de capital",{"$f":"IFERROR(IF(FIND(B132,B133)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B132,1,ENCONTRARINV(B132,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G132-F132)/F132),\"\")","v":null},{"$f":"IFERROR(((H132-G132)/G132),\"\")","v":null},{"$f":"IFERROR(((I132-H132)/H132),\"\")","v":null},{"$f":"IFERROR(((J132-I132)/I132),\"\")","v":null},{"$f":"IFERROR(((K132-J132)/J132),\"\")","v":null},{"$f":"IFERROR(((L132-K132)/K132),\"\")","v":null},{"$f":"IFERROR(((M132-L132)/L132),\"\")","v":null},{"$f":"IFERROR(((N132-M132)/M132),\"\")","v":null},{"$f":"IFERROR(((O132-N132)/N132),\"\")","v":null},{"$f":"IFERROR(((P132-O132)/O132),\"\")","v":null},{"$f":"IFERROR(((Q132-P132)/P132),\"\")","v":null},{"$f":"IFERROR(((R132-Q132)/Q132),\"\")","v":null},{"$f":"IFERROR(((S132-R132)/R132),\"\")","v":null},{"$f":"IFERROR(((T132-S132)/S132),\"\")","v":null},{"$f":"IFERROR(F132/$F$12,\"\")","v":null},{"$f":"IFERROR(G132/$F$12,\"\")","v":null},{"$f":"IFERROR(H132/$F$12,\"\")","v":null},{"$f":"IFERROR(I132/$F$12,\"\")","v":null},{"$f":"IFERROR(J132/$F$12,\"\")","v":null},{"$f":"IFERROR(K132/$F$12,\"\")","v":null},{"$f":"IFERROR(L132/$F$12,\"\")","v":null},{"$f":"IFERROR(M132/$F$12,\"\")","v":null},{"$f":"IFERROR(N132/$F$12,\"\")","v":null},{"$f":"IFERROR(O132/$F$12,\"\")","v":null},{"$f":"IFERROR(P132/$F$12,\"\")","v":null},{"$f":"IFERROR(Q132/$F$12,\"\")","v":null},{"$f":"IFERROR(R132/$F$12,\"\")","v":null},{"$f":"IFERROR(S132/$F$12,\"\")","v":null},{"$f":"IFERROR(T132/$F$12,\"\")","v":null},1,125]
["2.1.01.04","1.2.01.01.003","Reembolso de participaciones en fondos de inversión",{"$f":"IFERROR(IF(FIND(B133,B134)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B133,1,ENCONTRARINV(B133,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G133-F133)/F133),\"\")","v":null},{"$f":"IFERROR(((H133-G133)/G133),\"\")","v":null},{"$f":"IFERROR(((I133-H133)/H133),\"\")","v":null},{"$f":"IFERROR(((J133-I133)/I133),\"\")","v":null},{"$f":"IFERROR(((K133-J133)/J133),\"\")","v":null},{"$f":"IFERROR(((L133-K133)/K133),\"\")","v":null},{"$f":"IFERROR(((M133-L133)/L133),\"\")","v":null},{"$f":"IFERROR(((N133-M133)/M133),\"\")","v":null},{"$f":"IFERROR(((O133-N133)/N133),\"\")","v":null},{"$f":"IFERROR(((P133-O133)/O133),\"\")","v":null},{"$f":"IFERROR(((Q133-P133)/P133),\"\")","v":null},{"$f":"IFERROR(((R133-Q133)/Q133),\"\")","v":null},{"$f":"IFERROR(((S133-R133)/R133),\"\")","v":null},{"$f":"IFERROR(((T133-S133)/S133),\"\")","v":null},{"$f":"IFERROR(F133/$F$12,\"\")","v":null},{"$f":"IFERROR(G133/$F$12,\"\")","v":null},{"$f":"IFERROR(H133/$F$12,\"\")","v":null},{"$f":"IFERROR(I133/$F$12,\"\")","v":null},{"$f":"IFERROR(J133/$F$12,\"\")","v":null},{"$f":"IFERROR(K133/$F$12,\"\")","v":null},{"$f":"IFERROR(L133/$F$12,\"\")","v":null},{"$f":"IFERROR(M133/$F$12,\"\")","v":null},{"$f":"IFERROR(N133/$F$12,\"\")","v":null},{"$f":"IFERROR(O133/$F$12,\"\")","v":null},{"$f":"IFERROR(P133/$F$12,\"\")","v":null},{"$f":"IFERROR(Q133/$F$12,\"\")","v":null},{"$f":"IFERROR(R133/$F$12,\"\")","v":null},{"$f":"IFERROR(S133/$F$12,\"\")","v":null},{"$f":"IFERROR(T133/$F$12,\"\")","v":null},1,126]
["2.1.01.04","1.2.01.01.004","Títulos de devolución de impuestos-TIDIS",{"$f":"IFERROR(IF(FIND(B134,B135)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B134,1,ENCONTRARINV(B134,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G134-F134)/F134),\"\")","v":null},{"$f":"IFERROR(((H134-G134)/G134),\"\")","v":null},{"$f":"IFERROR(((I134-H134)/H134),\"\")","v":null},{"$f":"IFERROR(((J134-I134)/I134),\"\")","v":null},{"$f":"IFERROR(((K134-J134)/J134),\"\")","v":null},{"$f":"IFERROR(((L134-K134)/K134),\"\")","v":null},{"$f":"IFERROR(((M134-L134)/L134),\"\")","v":null},{"$f":"IFERROR(((N134-M134)/M134),\"\")","v":null},{"$f":"IFERROR(((O134-N134)/N134),\"\")","v":null},{"$f":"IFERROR(((P134-O134)/O134),\"\")","v":null},{"$f":"IFERROR(((Q134-P134)/P134),\"\")","v":null},{"$f":"IFERROR(((R134-Q134)/Q134),\"\")","v":null},{"$f":"IFERROR(((S134-R134)/R134),\"\")","v":null},{"$f":"IFERROR(((T134-S134)/S134),\"\")","v":null},{"$f":"IFERROR(F134/$F$12,\"\")","v":null},{"$f":"IFERROR(G134/$F$12,\"\")","v":null},{"$f":"IFERROR(H134/$F$12,\"\")","v":null},{"$f":"IFERROR(I134/$F$12,\"\")","v":null},{"$f":"IFERROR(J134/$F$12,\"\")","v":null},{"$f":"IFERROR(K134/$F$12,\"\")","v":null},{"$f":"IFERROR(L134/$F$12,\"\")","v":null},{"$f":"IFERROR(M134/$F$12,\"\")","v":null},{"$f":"IFERROR(N134/$F$12,\"\")","v":null},{"$f":"IFERROR(O134/$F$12,\"\")","v":null},{"$f":"IFERROR(P134/$F$12,\"\")","v":null},{"$f":"IFERROR(Q134/$F$12,\"\")","v":null},{"$f":"IFERROR(R134/$F$12,\"\")","v":null},{"$f":"IFERROR(S134/$F$12,\"\")","v":null},{"$f":"IFERROR(T134/$F$12,\"\")","v":null},1,127]
["2.1.01.04","1.2.01.01.005","Bonos y otros títulos emitidos",{"$f":"IFERROR(IF(FIND(B135,B136)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B135,1,ENCONTRARINV(B135,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G135-F135)/F135),\"\")","v":null},{"$f":"IFERROR(((H135-G135)/G135),\"\")","v":null},{"$f":"IFERROR(((I135-H135)/H135),\"\")","v":null},{"$f":"IFERROR(((J135-I135)/I135),\"\")","v":null},{"$f":"IFERROR(((K135-J135)/J135),\"\")","v":null},{"$f":"IFERROR(((L135-K135)/K135),\"\")","v":null},{"$f":"IFERROR(((M135-L135)/L135),\"\")","v":null},{"$f":"IFERROR(((N135-M135)/M135),\"\")","v":null},{"$f":"IFERROR(((O135-N135)/N135),\"\")","v":null},{"$f":"IFERROR(((P135-O135)/O135),\"\")","v":null},{"$f":"IFERROR(((Q135-P135)/P135),\"\")","v":null},{"$f":"IFERROR(((R135-Q135)/Q135),\"\")","v":null},{"$f":"IFERROR(((S135-R135)/R135),\"\")","v":null},{"$f":"IFERROR(((T135-S135)/S135),\"\")","v":null},{"$f":"IFERROR(F135/$F$12,\"\")","v":null},{"$f":"IFERROR(G135/$F$12,\"\")","v":null},{"$f":"IFERROR(H135/$F$12,\"\")","v":null},{"$f":"IFERROR(I135/$F$12,\"\")","v":null},{"$f":"IFERROR(J135/$F$12,\"\")","v":null},{"$f":"IFERROR(K135/$F$12,\"\")","v":null},{"$f":"IFERROR(L135/$F$12,\"\")","v":null},{"$f":"IFERROR(M135/$F$12,\"\")","v":null},{"$f":"IFERROR(N135/$F$12,\"\")","v":null},{"$f":"IFERROR(O135/$F$12,\"\")","v":null},{"$f":"IFERROR(P135/$F$12,\"\")","v":null},{"$f":"IFERROR(Q135/$F$12,\"\")","v":null},{"$f":"IFERROR(R135/$F$12,\"\")","v":null},{"$f":"IFERROR(S135/$F$12,\"\")","v":null},{"$f":"IFERROR(T135/$F$12,\"\")","v":null},1,128]
["2.1.01.05","1.2.01.02","Disposición de activos no financieros",{"$f":"IFERROR(IF(FIND(B136,B137)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B136,1,ENCONTRARINV(B136,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E137:$E$226,$B136,L137:L$226)","v":null},{"$f":"SUMIF($E137:$E$226,$B136,M137:M$226)","v":null},{"$f":"SUMIF($E137:$E$226,$B136,N137:N$226)","v":null},{"$f":"SUMIF($E137:$E$226,$B136,O137:O$226)","v":null},{"$f":"SUMIF($E137:$E$226,$B136,P137:P$226)","v":null},{"$f":"SUMIF($E137:$E$226,$B136,Q137:Q$226)","v":null},{"$f":"SUMIF($E137:$E$226,$B136,R137:R$226)","v":null},{"$f":"SUMIF($E137:$E$226,$B136,S137:S$226)","v":null},{"$f":"SUMIF($E137:$E$226,$B136,T137:T$226)","v":null},{"$f":"IFERROR(((G136-F136)/F136),\"\")","v":null},{"$f":"IFERROR(((H136-G136)/G136),\"\")","v":null},{"$f":"IFERROR(((I136-H136)/H136),\"\")","v":null},{"$f":"IFERROR(((J136-I136)/I136),\"\")","v":null},{"$f":"IFERROR(((K136-J136)/J136),\"\")","v":null},{"$f":"IFERROR(((L136-K136)/K136),\"\")","v":null},{"$f":"IFERROR(((M136-L136)/L136),\"\")","v":null},{"$f":"IFERROR(((N136-M136)/M136),\"\")","v":null},{"$f":"IFERROR(((O136-N136)/N136),\"\")","v":null},{"$f":"IFERROR(((P136-O136)/O136),\"\")","v":null},{"$f":"IFERROR(((Q136-P136)/P136),\"\")","v":null},{"$f":"IFERROR(((R136-Q136)/Q136),\"\")","v":null},{"$f":"IFERROR(((S136-R136)/R136),\"\")","v":null},{"$f":"IFERROR(((T136-S136)/S136),\"\")","v":null},{"$f":"IFERROR(F136/$F$12,\"\")","v":null},{"$f":"IFERROR(G136/$F$12,\"\")","v":null},{"$f":"IFERROR(H136/$F$12,\"\")","v":null},{"$f":"IFERROR(I136/$F$12,\"\")","v":null},{"$f":"IFERROR(J136/$F$12,\"\")","v":null},{"$f":"IFERROR(K136/$F$12,\"\")","v":null},{"$f":"IFERROR(L136/$F$12,\"\")","v":null},{"$f":"IFERROR(M136/$F$12,\"\")","v":null},{"$f":"IFERROR(N136/$F$12,\"\")","v":null},{"$f":"IFERROR(O136/$F$12,\"\")","v":null},{"$f":"IFERROR(P136/$F$12,\"\")","v":null},{"$f":"IFERROR(Q136/$F$12,\"\")","v":null},{"$f":"IFERROR(R136/$F$12,\"\")","v":null},{"$f":"IFERROR(S136/$F$12,\"\")","v":null},{"$f":"IFERROR(T136/$F$12,\"\")","v":null},1,129]
["2.1.02","1.2.01.02.001","Disposición de activos fijos",{"$f":"IFERROR(IF(FIND(B137,B138)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B137,1,ENCONTRARINV(B137,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E138:$E$226,$B137,L138:L$226)","v":null},{"$f":"SUMIF($E138:$E$226,$B137,M138:M$226)","v":null},{"$f":"SUMIF($E138:$E$226,$B137,N138:N$226)","v":null},{"$f":"SUMIF($E138:$E$226,$B137,O138:O$226)","v":null},{"$f":"SUMIF($E138:$E$226,$B137,P138:P$226)","v":null},{"$f":"SUMIF($E138:$E$226,$B137,Q138:Q$226)","v":null},{"$f":"SUMIF($E138:$E$226,$B137,R138:R$226)","v":null},{"$f":"SUMIF($E138:$E$226,$B137,S138:S$226)","v":null},{"$f":"SUMIF($E138:$E$226,$B137,T138:T$226)","v":null},{"$f":"IFERROR(((G137-F137)/F137),\"\")","v":null},{"$f":"IFERROR(((H137-G137)/G137),\"\")","v":null},{"$f":"IFERROR(((I137-H137)/H137),\"\")","v":null},{"$f":"IFERROR(((J137-I137)/I137),\"\")","v":null},{"$f":"IFERROR(((K137-J137)/J137),\"\")","v":null},{"$f":"IFERROR(((L137-K137)/K137),\"\")","v":null},{"$f":"IFERROR(((M137-L137)/L137),\"\")","v":null},{"$f":"IFERROR(((N137-M137)/M137),\"\")","v":null},{"$f":"IFERROR(((O137-N137)/N137),\"\")","v":null},{"$f":"IFERROR(((P137-O137)/O137),\"\")","v":null},{"$f":"IFERROR(((Q137-P137)/P137),\"\")","v":null},{"$f":"IFERROR(((R137-Q137)/Q137),\"\")","v":null},{"$f":"IFERROR(((S137-R137)/R137),\"\")","v":null},{"$f":"IFERROR(((T137-S137)/S137),\"\")","v":null},{"$f":"IFERROR(F137/$F$12,\"\")","v":null},{"$f":"IFERROR(G137/$F$12,\"\")","v":null},{"$f":"IFERROR(H137/$F$12,\"\")","v":null},{"$f":"IFERROR(I137/$F$12,\"\")","v":null},{"$f":"IFERROR(J137/$F$12,\"\")","v":null},{"$f":"IFERROR(K137/$F$12,\"\")","v":null},{"$f":"IFERROR(L137/$F$12,\"\")","v":null},{"$f":"IFERROR(M137/$F$12,\"\")","v":null},{"$f":"IFERROR(N137/$F$12,\"\")","v":null},{"$f":"IFERROR(O137/$F$12,\"\")","v":null},{"$f":"IFERROR(P137/$F$12,\"\")","v":null},{"$f":"IFERROR(Q137/$F$12,\"\")","v":null},{"$f":"IFERROR(R137/$F$12,\"\")","v":null},{"$f":"IFERROR(S137/$F$12,\"\")","v":null},{"$f":"IFERROR(T137/$F$12,\"\")","v":null},1,130]
["2.1.03","1.2.01.02.001.01","Disposición de edificaciones y estructuras",{"$f":"IFERROR(IF(FIND(B138,B139)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B138,1,ENCONTRARINV(B138,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G138-F138)/F138),\"\")","v":null},{"$f":"IFERROR(((H138-G138)/G138),\"\")","v":null},{"$f":"IFERROR(((I138-H138)/H138),\"\")","v":null},{"$f":"IFERROR(((J138-I138)/I138),\"\")","v":null},{"$f":"IFERROR(((K138-J138)/J138),\"\")","v":null},{"$f":"IFERROR(((L138-K138)/K138),\"\")","v":null},{"$f":"IFERROR(((M138-L138)/L138),\"\")","v":null},{"$f":"IFERROR(((N138-M138)/M138),\"\")","v":null},{"$f":"IFERROR(((O138-N138)/N138),\"\")","v":null},{"$f":"IFERROR(((P138-O138)/O138),\"\")","v":null},{"$f":"IFERROR(((Q138-P138)/P138),\"\")","v":null},{"$f":"IFERROR(((R138-Q138)/Q138),\"\")","v":null},{"$f":"IFERROR(((S138-R138)/R138),\"\")","v":null},{"$f":"IFERROR(((T138-S138)/S138),\"\")","v":null},{"$f":"IFERROR(F138/$F$12,\"\")","v":null},{"$f":"IFERROR(G138/$F$12,\"\")","v":null},{"$f":"IFERROR(H138/$F$12,\"\")","v":null},{"$f":"IFERROR(I138/$F$12,\"\")","v":null},{"$f":"IFERROR(J138/$F$12,\"\")","v":null},{"$f":"IFERROR(K138/$F$12,\"\")","v":null},{"$f":"IFERROR(L138/$F$12,\"\")","v":null},{"$f":"IFERROR(M138/$F$12,\"\")","v":null},{"$f":"IFERROR(N138/$F$12,\"\")","v":null},{"$f":"IFERROR(O138/$F$12,\"\")","v":null},{"$f":"IFERROR(P138/$F$12,\"\")","v":null},{"$f":"IFERROR(Q138/$F$12,\"\")","v":null},{"$f":"IFERROR(R138/$F$12,\"\")","v":null},{"$f":"IFERROR(S138/$F$12,\"\")","v":null},{"$f":"IFERROR(T138/$F$12,\"\")","v":null},1,131]
["2.2","1.2.01.02.001.02","Disposición de maquinaria y equipo",{"$f":"IFERROR(IF(FIND(B139,B140)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B139,1,ENCONTRARINV(B139,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G139-F139)/F139),\"\")","v":null},{"$f":"IFERROR(((H139-G139)/G139),\"\")","v":null},{"$f":"IFERROR(((I139-H139)/H139),\"\")","v":null},{"$f":"IFERROR(((J139-I139)/I139),\"\")","v":null},{"$f":"IFERROR(((K139-J139)/J139),\"\")","v":null},{"$f":"IFERROR(((L139-K139)/K139),\"\")","v":null},{"$f":"IFERROR(((M139-L139)/L139),\"\")","v":null},{"$f":"IFERROR(((N139-M139)/M139),\"\")","v":null},{"$f":"IFERROR(((O139-N139)/N139),\"\")","v":null},{"$f":"IFERROR(((P139-O139)/O139),\"\")","v":null},{"$f":"IFERROR(((Q139-P139)/P139),\"\")","v":null},{"$f":"IFERROR(((R139-Q139)/Q139),\"\")","v":null},{"$f":"IFERROR(((S139-R139)/R139),\"\")","v":null},{"$f":"IFERROR(((T139-S139)/S139),\"\")","v":null},{"$f":"IFERROR(F139/$F$12,\"\")","v":null},{"$f":"IFERROR(G139/$F$12,\"\")","v":null},{"$f":"IFERROR(H139/$F$12,\"\")","v":null},{"$f":"IFERROR(I139/$F$12,\"\")","v":null},{"$f":"IFERROR(J139/$F$12,\"\")","v":null},{"$f":"IFERROR(K139/$F$12,\"\")","v":null},{"$f":"IFERROR(L139/$F$12,\"\")","v":null},{"$f":"IFERROR(M139/$F$12,\"\")","v":null},{"$f":"IFERROR(N139/$F$12,\"\")","v":null},{"$f":"IFERROR(O139/$F$12,\"\")","v":null},{"$f":"IFERROR(P139/$F$12,\"\")","v":null},{"$f":"IFERROR(Q139/$F$12,\"\")","v":null},{"$f":"IFERROR(R139/$F$12,\"\")","v":null},{"$f":"IFERROR(S139/$F$12,\"\")","v":null},{"$f":"IFERROR(T139/$F$12,\"\")","v":null},1,132]
["2.3","1.2.01.02.001.03","Disposición de otros activos fijos",{"$f":"IFERROR(IF(FIND(B140,B141)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B140,1,ENCONTRARINV(B140,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E141:$E$226,$B140,L141:L$226)","v":null},{"$f":"SUMIF($E141:$E$226,$B140,M141:M$226)","v":null},{"$f":"SUMIF($E141:$E$226,$B140,N141:N$226)","v":null},{"$f":"SUMIF($E141:$E$226,$B140,O141:O$226)","v":null},{"$f":"SUMIF($E141:$E$226,$B140,P141:P$226)","v":null},{"$f":"SUMIF($E141:$E$226,$B140,Q141:Q$226)","v":null},{"$f":"SUMIF($E141:$E$226,$B140,R141:R$226)","v":null},{"$f":"SUMIF($E141:$E$226,$B140,S141:S$226)","v":null},{"$f":"SUMIF($E141:$E$226,$B140,T141:T$226)","v":null},{"$f":"IFERROR(((G140-F140)/F140),\"\")","v":null},{"$f":"IFERROR(((H140-G140)/G140),\"\")","v":null},{"$f":"IFERROR(((I140-H140)/H140),\"\")","v":null},{"$f":"IFERROR(((J140-I140)/I140),\"\")","v":null},{"$f":"IFERROR(((K140-J140)/J140),\"\")","v":null},{"$f":"IFERROR(((L140-K140)/K140),\"\")","v":null},{"$f":"IFERROR(((M140-L140)/L140),\"\")","v":null},{"$f":"IFERROR(((N140-M140)/M140),\"\")","v":null},{"$f":"IFERROR(((O140-N140)/N140),\"\")","v":null},{"$f":"IFERROR(((P140-O140)/O140),\"\")","v":null},{"$f":"IFERROR(((Q140-P140)/P140),\"\")","v":null},{"$f":"IFERROR(((R140-Q140)/Q140),\"\")","v":null},{"$f":"IFERROR(((S140-R140)/R140),\"\")","v":null},{"$f":"IFERROR(((T140-S140)/S140),\"\")","v":null},{"$f":"IFERROR(F140/$F$12,\"\")","v":null},{"$f":"IFERROR(G140/$F$12,\"\")","v":null},{"$f":"IFERROR(H140/$F$12,\"\")","v":null},{"$f":"IFERROR(I140/$F$12,\"\")","v":null},{"$f":"IFERROR(J140/$F$12,\"\")","v":null},{"$f":"IFERROR(K140/$F$12,\"\")","v":null},{"$f":"IFERROR(L140/$F$12,\"\")","v":null},{"$f":"IFERROR(M140/$F$12,\"\")","v":null},{"$f":"IFERROR(N140/$F$12,\"\")","v":null},{"$f":"IFERROR(O140/$F$12,\"\")","v":null},{"$f":"IFERROR(P140/$F$12,\"\")","v":null},{"$f":"IFERROR(Q140/$F$12,\"\")","v":null},{"$f":"IFERROR(R140/$F$12,\"\")","v":null},{"$f":"IFERROR(S140/$F$12,\"\")","v":null},{"$f":"IFERROR(T140/$F$12,\"\")","v":null},1,133]
["2.4","1.2.01.02.001.03.02","Disposición de productos de la propiedad intelectual",{"$f":"IFERROR(IF(FIND(B141,B142)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B141,1,ENCONTRARINV(B141,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G141-F141)/F141),\"\")","v":null},{"$f":"IFERROR(((H141-G141)/G141),\"\")","v":null},{"$f":"IFERROR(((I141-H141)/H141),\"\")","v":null},{"$f":"IFERROR(((J141-I141)/I141),\"\")","v":null},{"$f":"IFERROR(((K141-J141)/J141),\"\")","v":null},{"$f":"IFERROR(((L141-K141)/K141),\"\")","v":null},{"$f":"IFERROR(((M141-L141)/L141),\"\")","v":null},{"$f":"IFERROR(((N141-M141)/M141),\"\")","v":null},{"$f":"IFERROR(((O141-N141)/N141),\"\")","v":null},{"$f":"IFERROR(((P141-O141)/O141),\"\")","v":null},{"$f":"IFERROR(((Q141-P141)/P141),\"\")","v":null},{"$f":"IFERROR(((R141-Q141)/Q141),\"\")","v":null},{"$f":"IFERROR(((S141-R141)/R141),\"\")","v":null},{"$f":"IFERROR(((T141-S141)/S141),\"\")","v":null},{"$f":"IFERROR(F141/$F$12,\"\")","v":null},{"$f":"IFERROR(G141/$F$12,\"\")","v":null},{"$f":"IFERROR(H141/$F$12,\"\")","v":null},{"$f":"IFERROR(I141/$F$12,\"\")","v":null},{"$f":"IFERROR(J141/$F$12,\"\")","v":null},{"$f":"IFERROR(K141/$F$12,\"\")","v":null},{"$f":"IFERROR(L141/$F$12,\"\")","v":null},{"$f":"IFERROR(M141/$F$12,\"\")","v":null},{"$f":"IFERROR(N141/$F$12,\"\")","v":null},{"$f":"IFERROR(O141/$F$12,\"\")","v":null},{"$f":"IFERROR(P141/$F$12,\"\")","v":null},{"$f":"IFERROR(Q141/$F$12,\"\")","v":null},{"$f":"IFERROR(R141/$F$12,\"\")","v":null},{"$f":"IFERROR(S141/$F$12,\"\")","v":null},{"$f":"IFERROR(T141/$F$12,\"\")","v":null},1,134]
[null,"1.2.01.02.002","Disposición de objetos de valor",{"$f":"IFERROR(IF(FIND(B142,B143)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B142,1,ENCONTRARINV(B142,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E143:$E$226,$B142,L143:L$226)","v":null},{"$f":"SUMIF($E143:$E$226,$B142,M143:M$226)","v":null},{"$f":"SUMIF($E143:$E$226,$B142,N143:N$226)","v":null},{"$f":"SUMIF($E143:$E$226,$B142,O143:O$226)","v":null},{"$f":"SUMIF($E143:$E$226,$B142,P143:P$226)","v":null},{"$f":"SUMIF($E143:$E$226,$B142,Q143:Q$226)","v":null},{"$f":"SUMIF($E143:$E$226,$B142,R143:R$226)","v":null},{"$f":"SUMIF($E143:$E$226,$B142,S143:S$226)","v":null},{"$f":"SUMIF($E143:$E$226,$B142,T143:T$226)","v":null},{"$f":"IFERROR(((G142-F142)/F142),\"\")","v":null},{"$f":"IFERROR(((H142-G142)/G142),\"\")","v":null},{"$f":"IFERROR(((I142-H142)/H142),\"\")","v":null},{"$f":"IFERROR(((J142-I142)/I142),\"\")","v":null},{"$f":"IFERROR(((K142-J142)/J142),\"\")","v":null},{"$f":"IFERROR(((L142-K142)/K142),\"\")","v":null},{"$f":"IFERROR(((M142-L142)/L142),\"\")","v":null},{"$f":"IFERROR(((N142-M142)/M142),\"\")","v":null},{"$f":"IFERROR(((O142-N142)/N142),\"\")","v":null},{"$f":"IFERROR(((P142-O142)/O142),\"\")","v":null},{"$f":"IFERROR(((Q142-P142)/P142),\"\")","v":null},{"$f":"IFERROR(((R142-Q142)/Q142),\"\")","v":null},{"$f":"IFERROR(((S142-R142)/R142),\"\")","v":null},{"$f":"IFERROR(((T142-S142)/S142),\"\")","v":null},{"$f":"IFERROR(F142/$F$12,\"\")","v":null},{"$f":"IFERROR(G142/$F$12,\"\")","v":null},{"$f":"IFERROR(H142/$F$12,\"\")","v":null},{"$f":"IFERROR(I142/$F$12,\"\")","v":null},{"$f":"IFERROR(J142/$F$12,\"\")","v":null},{"$f":"IFERROR(K142/$F$12,\"\")","v":null},{"$f":"IFERROR(L142/$F$12,\"\")","v":null},{"$f":"IFERROR(M142/$F$12,\"\")","v":null},{"$f":"IFERROR(N142/$F$12,\"\")","v":null},{"$f":"IFERROR(O142/$F$12,\"\")","v":null},{"$f":"IFERROR(P142/$F$12,\"\")","v":null},{"$f":"IFERROR(Q142/$F$12,\"\")","v":null},{"$f":"IFERROR(R142/$F$12,\"\")","v":null},{"$f":"IFERROR(S142/$F$12,\"\")","v":null},{"$f":"IFERROR(T142/$F$12,\"\")","v":null},1,135]
[null,"1.2.01.02.002.02","Disposición de antigüedades u otros objetos de arte",{"$f":"IFERROR(IF(FIND(B143,B144)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B143,1,ENCONTRARINV(B143,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G143-F143)/F143),\"\")","v":null},{"$f":"IFERROR(((H143-G143)/G143),\"\")","v":null},{"$f":"IFERROR(((I143-H143)/H143),\"\")","v":null},{"$f":"IFERROR(((J143-I143)/I143),\"\")","v":null},{"$f":"IFERROR(((K143-J143)/J143),\"\")","v":null},{"$f":"IFERROR(((L143-K143)/K143),\"\")","v":null},{"$f":"IFERROR(((M143-L143)/L143),\"\")","v":null},{"$f":"IFERROR(((N143-M143)/M143),\"\")","v":null},{"$f":"IFERROR(((O143-N143)/N143),\"\")","v":null},{"$f":"IFERROR(((P143-O143)/O143),\"\")","v":null},{"$f":"IFERROR(((Q143-P143)/P143),\"\")","v":null},{"$f":"IFERROR(((R143-Q143)/Q143),\"\")","v":null},{"$f":"IFERROR(((S143-R143)/R143),\"\")","v":null},{"$f":"IFERROR(((T143-S143)/S143),\"\")","v":null},{"$f":"IFERROR(F143/$F$12,\"\")","v":null},{"$f":"IFERROR(G143/$F$12,\"\")","v":null},{"$f":"IFERROR(H143/$F$12,\"\")","v":null},{"$f":"IFERROR(I143/$F$12,\"\")","v":null},{"$f":"IFERROR(J143/$F$12,\"\")","v":null},{"$f":"IFERROR(K143/$F$12,\"\")","v":null},{"$f":"IFERROR(L143/$F$12,\"\")","v":null},{"$f":"IFERROR(M143/$F$12,\"\")","v":null},{"$f":"IFERROR(N143/$F$12,\"\")","v":null},{"$f":"IFERROR(O143/$F$12,\"\")","v":null},{"$f":"IFERROR(P143/$F$12,\"\")","v":null},{"$f":"IFERROR(Q143/$F$12,\"\")","v":null},{"$f":"IFERROR(R143/$F$12,\"\")","v":null},{"$f":"IFERROR(S143/$F$12,\"\")","v":null},{"$f":"IFERROR(T143/$F$12,\"\")","v":null},1,136]
["2.1.01.01","1.2.01.02.002.03","Disposición de otros objetos valiosos",{"$f":"IFERROR(IF(FIND(B144,B145)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B144,1,ENCONTRARINV(B144,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G144-F144)/F144),\"\")","v":null},{"$f":"IFERROR(((H144-G144)/G144),\"\")","v":null},{"$f":"IFERROR(((I144-H144)/H144),\"\")","v":null},{"$f":"IFERROR(((J144-I144)/I144),\"\")","v":null},{"$f":"IFERROR(((K144-J144)/J144),\"\")","v":null},{"$f":"IFERROR(((L144-K144)/K144),\"\")","v":null},{"$f":"IFERROR(((M144-L144)/L144),\"\")","v":null},{"$f":"IFERROR(((N144-M144)/M144),\"\")","v":null},{"$f":"IFERROR(((O144-N144)/N144),\"\")","v":null},{"$f":"IFERROR(((P144-O144)/O144),\"\")","v":null},{"$f":"IFERROR(((Q144-P144)/P144),\"\")","v":null},{"$f":"IFERROR(((R144-Q144)/Q144),\"\")","v":null},{"$f":"IFERROR(((S144-R144)/R144),\"\")","v":null},{"$f":"IFERROR(((T144-S144)/S144),\"\")","v":null},{"$f":"IFERROR(F144/$F$12,\"\")","v":null},{"$f":"IFERROR(G144/$F$12,\"\")","v":null},{"$f":"IFERROR(H144/$F$12,\"\")","v":null},{"$f":"IFERROR(I144/$F$12,\"\")","v":null},{"$f":"IFERROR(J144/$F$12,\"\")","v":null},{"$f":"IFERROR(K144/$F$12,\"\")","v":null},{"$f":"IFERROR(L144/$F$12,\"\")","v":null},{"$f":"IFERROR(M144/$F$12,\"\")","v":null},{"$f":"IFERROR(N144/$F$12,\"\")","v":null},{"$f":"IFERROR(O144/$F$12,\"\")","v":null},{"$f":"IFERROR(P144/$F$12,\"\")","v":null},{"$f":"IFERROR(Q144/$F$12,\"\")","v":null},{"$f":"IFERROR(R144/$F$12,\"\")","v":null},{"$f":"IFERROR(S144/$F$12,\"\")","v":null},{"$f":"IFERROR(T144/$F$12,\"\")","v":null},1,137]
["2.1.01.02","1.2.01.02.003","Disposición de activos no producidos",{"$f":"IFERROR(IF(FIND(B145,B146)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B145,1,ENCONTRARINV(B145,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E146:$E$226,$B145,L146:L$226)","v":null},{"$f":"SUMIF($E146:$E$226,$B145,M146:M$226)","v":null},{"$f":"SUMIF($E146:$E$226,$B145,N146:N$226)","v":null},{"$f":"SUMIF($E146:$E$226,$B145,O146:O$226)","v":null},{"$f":"SUMIF($E146:$E$226,$B145,P146:P$226)","v":null},{"$f":"SUMIF($E146:$E$226,$B145,Q146:Q$226)","v":null},{"$f":"SUMIF($E146:$E$226,$B145,R146:R$226)","v":null},{"$f":"SUMIF($E146:$E$226,$B145,S146:S$226)","v":null},{"$f":"SUMIF($E146:$E$226,$B145,T146:T$226)","v":null},{"$f":"IFERROR(((G145-F145)/F145),\"\")","v":null},{"$f":"IFERROR(((H145-G145)/G145),\"\")","v":null},{"$f":"IFERROR(((I145-H145)/H145),\"\")","v":null},{"$f":"IFERROR(((J145-I145)/I145),\"\")","v":null},{"$f":"IFERROR(((K145-J145)/J145),\"\")","v":null},{"$f":"IFERROR(((L145-K145)/K145),\"\")","v":null},{"$f":"IFERROR(((M145-L145)/L145),\"\")","v":null},{"$f":"IFERROR(((N145-M145)/M145),\"\")","v":null},{"$f":"IFERROR(((O145-N145)/N145),\"\")","v":null},{"$f":"IFERROR(((P145-O145)/O145),\"\")","v":null},{"$f":"IFERROR(((Q145-P145)/P145),\"\")","v":null},{"$f":"IFERROR(((R145-Q145)/Q145),\"\")","v":null},{"$f":"IFERROR(((S145-R145)/R145),\"\")","v":null},{"$f":"IFERROR(((T145-S145)/S145),\"\")","v":null},{"$f":"IFERROR(F145/$F$12,\"\")","v":null},{"$f":"IFERROR(G145/$F$12,\"\")","v":null},{"$f":"IFERROR(H145/$F$12,\"\")","v":null},{"$f":"IFERROR(I145/$F$12,\"\")","v":null},{"$f":"IFERROR(J145/$F$12,\"\")","v":null},{"$f":"IFERROR(K145/$F$12,\"\")","v":null},{"$f":"IFERROR(L145/$F$12,\"\")","v":null},{"$f":"IFERROR(M145/$F$12,\"\")","v":null},{"$f":"IFERROR(N145/$F$12,\"\")","v":null},{"$f":"IFERROR(O145/$F$12,\"\")","v":null},{"$f":"IFERROR(P145/$F$12,\"\")","v":null},{"$f":"IFERROR(Q145/$F$12,\"\")","v":null},{"$f":"IFERROR(R145/$F$12,\"\")","v":null},{"$f":"IFERROR(S145/$F$12,\"\")","v":null},{"$f":"IFERROR(T145/$F$12,\"\")","v":null},1,138]
["2.1.01.03","1.2.01.02.003.01","Disposición de tierras y terrenos",{"$f":"IFERROR(IF(FIND(B146,B147)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B146,1,ENCONTRARINV(B146,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G146-F146)/F146),\"\")","v":null},{"$f":"IFERROR(((H146-G146)/G146),\"\")","v":null},{"$f":"IFERROR(((I146-H146)/H146),\"\")","v":null},{"$f":"IFERROR(((J146-I146)/I146),\"\")","v":null},{"$f":"IFERROR(((K146-J146)/J146),\"\")","v":null},{"$f":"IFERROR(((L146-K146)/K146),\"\")","v":null},{"$f":"IFERROR(((M146-L146)/L146),\"\")","v":null},{"$f":"IFERROR(((N146-M146)/M146),\"\")","v":null},{"$f":"IFERROR(((O146-N146)/N146),\"\")","v":null},{"$f":"IFERROR(((P146-O146)/O146),\"\")","v":null},{"$f":"IFERROR(((Q146-P146)/P146),\"\")","v":null},{"$f":"IFERROR(((R146-Q146)/Q146),\"\")","v":null},{"$f":"IFERROR(((S146-R146)/R146),\"\")","v":null},{"$f":"IFERROR(((T146-S146)/S146),\"\")","v":null},{"$f":"IFERROR(F146/$F$12,\"\")","v":null},{"$f":"IFERROR(G146/$F$12,\"\")","v":null},{"$f":"IFERROR(H146/$F$12,\"\")","v":null},{"$f":"IFERROR(I146/$F$12,\"\")","v":null},{"$f":"IFERROR(J146/$F$12,\"\")","v":null},{"$f":"IFERROR(K146/$F$12,\"\")","v":null},{"$f":"IFERROR(L146/$F$12,\"\")","v":null},{"$f":"IFERROR(M146/$F$12,\"\")","v":null},{"$f":"IFERROR(N146/$F$12,\"\")","v":null},{"$f":"IFERROR(O146/$F$12,\"\")","v":null},{"$f":"IFERROR(P146/$F$12,\"\")","v":null},{"$f":"IFERROR(Q146/$F$12,\"\")","v":null},{"$f":"IFERROR(R146/$F$12,\"\")","v":null},{"$f":"IFERROR(S146/$F$12,\"\")","v":null},{"$f":"IFERROR(T146/$F$12,\"\")","v":null},1,139]
["2.1.01.04","1.2.01.02.003.02","Disposición de recursos biológicos no cultivados",{"$f":"IFERROR(IF(FIND(B147,B148)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B147,1,ENCONTRARINV(B147,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G147-F147)/F147),\"\")","v":null},{"$f":"IFERROR(((H147-G147)/G147),\"\")","v":null},{"$f":"IFERROR(((I147-H147)/H147),\"\")","v":null},{"$f":"IFERROR(((J147-I147)/I147),\"\")","v":null},{"$f":"IFERROR(((K147-J147)/J147),\"\")","v":null},{"$f":"IFERROR(((L147-K147)/K147),\"\")","v":null},{"$f":"IFERROR(((M147-L147)/L147),\"\")","v":null},{"$f":"IFERROR(((N147-M147)/M147),\"\")","v":null},{"$f":"IFERROR(((O147-N147)/N147),\"\")","v":null},{"$f":"IFERROR(((P147-O147)/O147),\"\")","v":null},{"$f":"IFERROR(((Q147-P147)/P147),\"\")","v":null},{"$f":"IFERROR(((R147-Q147)/Q147),\"\")","v":null},{"$f":"IFERROR(((S147-R147)/R147),\"\")","v":null},{"$f":"IFERROR(((T147-S147)/S147),\"\")","v":null},{"$f":"IFERROR(F147/$F$12,\"\")","v":null},{"$f":"IFERROR(G147/$F$12,\"\")","v":null},{"$f":"IFERROR(H147/$F$12,\"\")","v":null},{"$f":"IFERROR(I147/$F$12,\"\")","v":null},{"$f":"IFERROR(J147/$F$12,\"\")","v":null},{"$f":"IFERROR(K147/$F$12,\"\")","v":null},{"$f":"IFERROR(L147/$F$12,\"\")","v":null},{"$f":"IFERROR(M147/$F$12,\"\")","v":null},{"$f":"IFERROR(N147/$F$12,\"\")","v":null},{"$f":"IFERROR(O147/$F$12,\"\")","v":null},{"$f":"IFERROR(P147/$F$12,\"\")","v":null},{"$f":"IFERROR(Q147/$F$12,\"\")","v":null},{"$f":"IFERROR(R147/$F$12,\"\")","v":null},{"$f":"IFERROR(S147/$F$12,\"\")","v":null},{"$f":"IFERROR(T147/$F$12,\"\")","v":null},1,140]
["2.1.01.05","1.2.02","Excedentes financieros",{"$f":"IFERROR(IF(FIND(B148,B149)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B148,1,ENCONTRARINV(B148,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E149:$E$226,$B148,L149:L$226)","v":null},{"$f":"SUMIF($E149:$E$226,$B148,M149:M$226)","v":null},{"$f":"SUMIF($E149:$E$226,$B148,N149:N$226)","v":null},{"$f":"SUMIF($E149:$E$226,$B148,O149:O$226)","v":null},{"$f":"SUMIF($E149:$E$226,$B148,P149:P$226)","v":null},{"$f":"SUMIF($E149:$E$226,$B148,Q149:Q$226)","v":null},{"$f":"SUMIF($E149:$E$226,$B148,R149:R$226)","v":null},{"$f":"SUMIF($E149:$E$226,$B148,S149:S$226)","v":null},{"$f":"SUMIF($E149:$E$226,$B148,T149:T$226)","v":null},{"$f":"IFERROR(((G148-F148)/F148),\"\")","v":null},{"$f":"IFERROR(((H148-G148)/G148),\"\")","v":null},{"$f":"IFERROR(((I148-H148)/H148),\"\")","v":null},{"$f":"IFERROR(((J148-I148)/I148),\"\")","v":null},{"$f":"IFERROR(((K148-J148)/J148),\"\")","v":null},{"$f":"IFERROR(((L148-K148)/K148),\"\")","v":null},{"$f":"IFERROR(((M148-L148)/L148),\"\")","v":null},{"$f":"IFERROR(((N148-M148)/M148),\"\")","v":null},{"$f":"IFERROR(((O148-N148)/N148),\"\")","v":null},{"$f":"IFERROR(((P148-O148)/O148),\"\")","v":null},{"$f":"IFERROR(((Q148-P148)/P148),\"\")","v":null},{"$f":"IFERROR(((R148-Q148)/Q148),\"\")","v":null},{"$f":"IFERROR(((S148-R148)/R148),\"\")","v":null},{"$f":"IFERROR(((T148-S148)/S148),\"\")","v":null},{"$f":"IFERROR(F148/$F$12,\"\")","v":null},{"$f":"IFERROR(G148/$F$12,\"\")","v":null},{"$f":"IFERROR(H148/$F$12,\"\")","v":null},{"$f":"IFERROR(I148/$F$12,\"\")","v":null},{"$f":"IFERROR(J148/$F$12,\"\")","v":null},{"$f":"IFERROR(K148/$F$12,\"\")","v":null},{"$f":"IFERROR(L148/$F$12,\"\")","v":null},{"$f":"IFERROR(M148/$F$12,\"\")","v":null},{"$f":"IFERROR(N148/$F$12,\"\")","v":null},{"$f":"IFERROR(O148/$F$12,\"\")","v":null},{"$f":"IFERROR(P148/$F$12,\"\")","v":null},{"$f":"IFERROR(Q148/$F$12,\"\")","v":null},{"$f":"IFERROR(R148/$F$12,\"\")","v":null},{"$f":"IFERROR(S148/$F$12,\"\")","v":null},{"$f":"IFERROR(T148/$F$12,\"\")","v":null},1,141]
["2.1.03","1.2.02.02","Empresas industriales y comerciales del Estado no societarias",{"$f":"IFERROR(IF(FIND(B149,B150)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B149,1,ENCONTRARINV(B149,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G149-F149)/F149),\"\")","v":null},{"$f":"IFERROR(((H149-G149)/G149),\"\")","v":null},{"$f":"IFERROR(((I149-H149)/H149),\"\")","v":null},{"$f":"IFERROR(((J149-I149)/I149),\"\")","v":null},{"$f":"IFERROR(((K149-J149)/J149),\"\")","v":null},{"$f":"IFERROR(((L149-K149)/K149),\"\")","v":null},{"$f":"IFERROR(((M149-L149)/L149),\"\")","v":null},{"$f":"IFERROR(((N149-M149)/M149),\"\")","v":null},{"$f":"IFERROR(((O149-N149)/N149),\"\")","v":null},{"$f":"IFERROR(((P149-O149)/O149),\"\")","v":null},{"$f":"IFERROR(((Q149-P149)/P149),\"\")","v":null},{"$f":"IFERROR(((R149-Q149)/Q149),\"\")","v":null},{"$f":"IFERROR(((S149-R149)/R149),\"\")","v":null},{"$f":"IFERROR(((T149-S149)/S149),\"\")","v":null},{"$f":"IFERROR(F149/$F$12,\"\")","v":null},{"$f":"IFERROR(G149/$F$12,\"\")","v":null},{"$f":"IFERROR(H149/$F$12,\"\")","v":null},{"$f":"IFERROR(I149/$F$12,\"\")","v":null},{"$f":"IFERROR(J149/$F$12,\"\")","v":null},{"$f":"IFERROR(K149/$F$12,\"\")","v":null},{"$f":"IFERROR(L149/$F$12,\"\")","v":null},{"$f":"IFERROR(M149/$F$12,\"\")","v":null},{"$f":"IFERROR(N149/$F$12,\"\")","v":null},{"$f":"IFERROR(O149/$F$12,\"\")","v":null},{"$f":"IFERROR(P149/$F$12,\"\")","v":null},{"$f":"IFERROR(Q149/$F$12,\"\")","v":null},{"$f":"IFERROR(R149/$F$12,\"\")","v":null},{"$f":"IFERROR(S149/$F$12,\"\")","v":null},{"$f":"IFERROR(T149/$F$12,\"\")","v":null},1,143]
["2.2","1.2.03","Dividendos y utilidades por otras inversiones de capital",{"$f":"IFERROR(IF(FIND(B150,B151)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B150,1,ENCONTRARINV(B150,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E151:$E$226,$B150,L151:L$226)","v":null},{"$f":"SUMIF($E151:$E$226,$B150,M151:M$226)","v":null},{"$f":"SUMIF($E151:$E$226,$B150,N151:N$226)","v":null},{"$f":"SUMIF($E151:$E$226,$B150,O151:O$226)","v":null},{"$f":"SUMIF($E151:$E$226,$B150,P151:P$226)","v":null},{"$f":"SUMIF($E151:$E$226,$B150,Q151:Q$226)","v":null},{"$f":"SUMIF($E151:$E$226,$B150,R151:R$226)","v":null},{"$f":"SUMIF($E151:$E$226,$B150,S151:S$226)","v":null},{"$f":"SUMIF($E151:$E$226,$B150,T151:T$226)","v":null},{"$f":"IFERROR(((G150-F150)/F150),\"\")","v":null},{"$f":"IFERROR(((H150-G150)/G150),\"\")","v":null},{"$f":"IFERROR(((I150-H150)/H150),\"\")","v":null},{"$f":"IFERROR(((J150-I150)/I150),\"\")","v":null},{"$f":"IFERROR(((K150-J150)/J150),\"\")","v":null},{"$f":"IFERROR(((L150-K150)/K150),\"\")","v":null},{"$f":"IFERROR(((M150-L150)/L150),\"\")","v":null},{"$f":"IFERROR(((N150-M150)/M150),\"\")","v":null},{"$f":"IFERROR(((O150-N150)/N150),\"\")","v":null},{"$f":"IFERROR(((P150-O150)/O150),\"\")","v":null},{"$f":"IFERROR(((Q150-P150)/P150),\"\")","v":null},{"$f":"IFERROR(((R150-Q150)/Q150),\"\")","v":null},{"$f":"IFERROR(((S150-R150)/R150),\"\")","v":null},{"$f":"IFERROR(((T150-S150)/S150),\"\")","v":null},{"$f":"IFERROR(F150/$F$12,\"\")","v":null},{"$f":"IFERROR(G150/$F$12,\"\")","v":null},{"$f":"IFERROR(H150/$F$12,\"\")","v":null},{"$f":"IFERROR(I150/$F$12,\"\")","v":null},{"$f":"IFERROR(J150/$F$12,\"\")","v":null},{"$f":"IFERROR(K150/$F$12,\"\")","v":null},{"$f":"IFERROR(L150/$F$12,\"\")","v":null},{"$f":"IFERROR(M150/$F$12,\"\")","v":null},{"$f":"IFERROR(N150/$F$12,\"\")","v":null},{"$f":"IFERROR(O150/$F$12,\"\")","v":null},{"$f":"IFERROR(P150/$F$12,\"\")","v":null},{"$f":"IFERROR(Q150/$F$12,\"\")","v":null},{"$f":"IFERROR(R150/$F$12,\"\")","v":null},{"$f":"IFERROR(S150/$F$12,\"\")","v":null},{"$f":"IFERROR(T150/$F$12,\"\")","v":null},1,144]
["2.3","1.2.03.02","Empresas industriales y comerciales del Estado societarias",{"$f":"IFERROR(IF(FIND(B151,B152)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B151,1,ENCONTRARINV(B151,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G151-F151)/F151),\"\")","v":null},{"$f":"IFERROR(((H151-G151)/G151),\"\")","v":null},{"$f":"IFERROR(((I151-H151)/H151),\"\")","v":null},{"$f":"IFERROR(((J151-I151)/I151),\"\")","v":null},{"$f":"IFERROR(((K151-J151)/J151),\"\")","v":null},{"$f":"IFERROR(((L151-K151)/K151),\"\")","v":null},{"$f":"IFERROR(((M151-L151)/L151),\"\")","v":null},{"$f":"IFERROR(((N151-M151)/M151),\"\")","v":null},{"$f":"IFERROR(((O151-N151)/N151),\"\")","v":null},{"$f":"IFERROR(((P151-O151)/O151),\"\")","v":null},{"$f":"IFERROR(((Q151-P151)/P151),\"\")","v":null},{"$f":"IFERROR(((R151-Q151)/Q151),\"\")","v":null},{"$f":"IFERROR(((S151-R151)/R151),\"\")","v":null},{"$f":"IFERROR(((T151-S151)/S151),\"\")","v":null},{"$f":"IFERROR(F151/$F$12,\"\")","v":null},{"$f":"IFERROR(G151/$F$12,\"\")","v":null},{"$f":"IFERROR(H151/$F$12,\"\")","v":null},{"$f":"IFERROR(I151/$F$12,\"\")","v":null},{"$f":"IFERROR(J151/$F$12,\"\")","v":null},{"$f":"IFERROR(K151/$F$12,\"\")","v":null},{"$f":"IFERROR(L151/$F$12,\"\")","v":null},{"$f":"IFERROR(M151/$F$12,\"\")","v":null},{"$f":"IFERROR(N151/$F$12,\"\")","v":null},{"$f":"IFERROR(O151/$F$12,\"\")","v":null},{"$f":"IFERROR(P151/$F$12,\"\")","v":null},{"$f":"IFERROR(Q151/$F$12,\"\")","v":null},{"$f":"IFERROR(R151/$F$12,\"\")","v":null},{"$f":"IFERROR(S151/$F$12,\"\")","v":null},{"$f":"IFERROR(T151/$F$12,\"\")","v":null},1,145]
["2.4","1.2.03.03","Sociedades de economía mixta",{"$f":"IFERROR(IF(FIND(B152,B153)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B152,1,ENCONTRARINV(B152,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G152-F152)/F152),\"\")","v":null},{"$f":"IFERROR(((H152-G152)/G152),\"\")","v":null},{"$f":"IFERROR(((I152-H152)/H152),\"\")","v":null},{"$f":"IFERROR(((J152-I152)/I152),\"\")","v":null},{"$f":"IFERROR(((K152-J152)/J152),\"\")","v":null},{"$f":"IFERROR(((L152-K152)/K152),\"\")","v":null},{"$f":"IFERROR(((M152-L152)/L152),\"\")","v":null},{"$f":"IFERROR(((N152-M152)/M152),\"\")","v":null},{"$f":"IFERROR(((O152-N152)/N152),\"\")","v":null},{"$f":"IFERROR(((P152-O152)/O152),\"\")","v":null},{"$f":"IFERROR(((Q152-P152)/P152),\"\")","v":null},{"$f":"IFERROR(((R152-Q152)/Q152),\"\")","v":null},{"$f":"IFERROR(((S152-R152)/R152),\"\")","v":null},{"$f":"IFERROR(((T152-S152)/S152),\"\")","v":null},{"$f":"IFERROR(F152/$F$12,\"\")","v":null},{"$f":"IFERROR(G152/$F$12,\"\")","v":null},{"$f":"IFERROR(H152/$F$12,\"\")","v":null},{"$f":"IFERROR(I152/$F$12,\"\")","v":null},{"$f":"IFERROR(J152/$F$12,\"\")","v":null},{"$f":"IFERROR(K152/$F$12,\"\")","v":null},{"$f":"IFERROR(L152/$F$12,\"\")","v":null},{"$f":"IFERROR(M152/$F$12,\"\")","v":null},{"$f":"IFERROR(N152/$F$12,\"\")","v":null},{"$f":"IFERROR(O152/$F$12,\"\")","v":null},{"$f":"IFERROR(P152/$F$12,\"\")","v":null},{"$f":"IFERROR(Q152/$F$12,\"\")","v":null},{"$f":"IFERROR(R152/$F$12,\"\")","v":null},{"$f":"IFERROR(S152/$F$12,\"\")","v":null},{"$f":"IFERROR(T152/$F$12,\"\")","v":null},1,146]
[null,"1.2.03.04","Inversiones patrimoniales no controladas",{"$f":"IFERROR(IF(FIND(B153,B154)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B153,1,ENCONTRARINV(B153,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G153-F153)/F153),\"\")","v":null},{"$f":"IFERROR(((H153-G153)/G153),\"\")","v":null},{"$f":"IFERROR(((I153-H153)/H153),\"\")","v":null},{"$f":"IFERROR(((J153-I153)/I153),\"\")","v":null},{"$f":"IFERROR(((K153-J153)/J153),\"\")","v":null},{"$f":"IFERROR(((L153-K153)/K153),\"\")","v":null},{"$f":"IFERROR(((M153-L153)/L153),\"\")","v":null},{"$f":"IFERROR(((N153-M153)/M153),\"\")","v":null},{"$f":"IFERROR(((O153-N153)/N153),\"\")","v":null},{"$f":"IFERROR(((P153-O153)/O153),\"\")","v":null},{"$f":"IFERROR(((Q153-P153)/P153),\"\")","v":null},{"$f":"IFERROR(((R153-Q153)/Q153),\"\")","v":null},{"$f":"IFERROR(((S153-R153)/R153),\"\")","v":null},{"$f":"IFERROR(((T153-S153)/S153),\"\")","v":null},{"$f":"IFERROR(F153/$F$12,\"\")","v":null},{"$f":"IFERROR(G153/$F$12,\"\")","v":null},{"$f":"IFERROR(H153/$F$12,\"\")","v":null},{"$f":"IFERROR(I153/$F$12,\"\")","v":null},{"$f":"IFERROR(J153/$F$12,\"\")","v":null},{"$f":"IFERROR(K153/$F$12,\"\")","v":null},{"$f":"IFERROR(L153/$F$12,\"\")","v":null},{"$f":"IFERROR(M153/$F$12,\"\")","v":null},{"$f":"IFERROR(N153/$F$12,\"\")","v":null},{"$f":"IFERROR(O153/$F$12,\"\")","v":null},{"$f":"IFERROR(P153/$F$12,\"\")","v":null},{"$f":"IFERROR(Q153/$F$12,\"\")","v":null},{"$f":"IFERROR(R153/$F$12,\"\")","v":null},{"$f":"IFERROR(S153/$F$12,\"\")","v":null},{"$f":"IFERROR(T153/$F$12,\"\")","v":null},1,147]
[null,"1.2.03.05","Inversiones en entidades controladas - entidades en el exterior",{"$f":"IFERROR(IF(FIND(B154,B155)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B154,1,ENCONTRARINV(B154,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G154-F154)/F154),\"\")","v":null},{"$f":"IFERROR(((H154-G154)/G154),\"\")","v":null},{"$f":"IFERROR(((I154-H154)/H154),\"\")","v":null},{"$f":"IFERROR(((J154-I154)/I154),\"\")","v":null},{"$f":"IFERROR(((K154-J154)/J154),\"\")","v":null},{"$f":"IFERROR(((L154-K154)/K154),\"\")","v":null},{"$f":"IFERROR(((M154-L154)/L154),\"\")","v":null},{"$f":"IFERROR(((N154-M154)/M154),\"\")","v":null},{"$f":"IFERROR(((O154-N154)/N154),\"\")","v":null},{"$f":"IFERROR(((P154-O154)/O154),\"\")","v":null},{"$f":"IFERROR(((Q154-P154)/P154),\"\")","v":null},{"$f":"IFERROR(((R154-Q154)/Q154),\"\")","v":null},{"$f":"IFERROR(((S154-R154)/R154),\"\")","v":null},{"$f":"IFERROR(((T154-S154)/S154),\"\")","v":null},{"$f":"IFERROR(F154/$F$12,\"\")","v":null},{"$f":"IFERROR(G154/$F$12,\"\")","v":null},{"$f":"IFERROR(H154/$F$12,\"\")","v":null},{"$f":"IFERROR(I154/$F$12,\"\")","v":null},{"$f":"IFERROR(J154/$F$12,\"\")","v":null},{"$f":"IFERROR(K154/$F$12,\"\")","v":null},{"$f":"IFERROR(L154/$F$12,\"\")","v":null},{"$f":"IFERROR(M154/$F$12,\"\")","v":null},{"$f":"IFERROR(N154/$F$12,\"\")","v":null},{"$f":"IFERROR(O154/$F$12,\"\")","v":null},{"$f":"IFERROR(P154/$F$12,\"\")","v":null},{"$f":"IFERROR(Q154/$F$12,\"\")","v":null},{"$f":"IFERROR(R154/$F$12,\"\")","v":null},{"$f":"IFERROR(S154/$F$12,\"\")","v":null},{"$f":"IFERROR(T154/$F$12,\"\")","v":null},1,148]
["2.1.01.04","1.2.03.06","Inversiones en entidades controladas - sociedades públicas",{"$f":"IFERROR(IF(FIND(B155,B156)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B155,1,ENCONTRARINV(B155,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G155-F155)/F155),\"\")","v":null},{"$f":"IFERROR(((H155-G155)/G155),\"\")","v":null},{"$f":"IFERROR(((I155-H155)/H155),\"\")","v":null},{"$f":"IFERROR(((J155-I155)/I155),\"\")","v":null},{"$f":"IFERROR(((K155-J155)/J155),\"\")","v":null},{"$f":"IFERROR(((L155-K155)/K155),\"\")","v":null},{"$f":"IFERROR(((M155-L155)/L155),\"\")","v":null},{"$f":"IFERROR(((N155-M155)/M155),\"\")","v":null},{"$f":"IFERROR(((O155-N155)/N155),\"\")","v":null},{"$f":"IFERROR(((P155-O155)/O155),\"\")","v":null},{"$f":"IFERROR(((Q155-P155)/P155),\"\")","v":null},{"$f":"IFERROR(((R155-Q155)/Q155),\"\")","v":null},{"$f":"IFERROR(((S155-R155)/R155),\"\")","v":null},{"$f":"IFERROR(((T155-S155)/S155),\"\")","v":null},{"$f":"IFERROR(F155/$F$12,\"\")","v":null},{"$f":"IFERROR(G155/$F$12,\"\")","v":null},{"$f":"IFERROR(H155/$F$12,\"\")","v":null},{"$f":"IFERROR(I155/$F$12,\"\")","v":null},{"$f":"IFERROR(J155/$F$12,\"\")","v":null},{"$f":"IFERROR(K155/$F$12,\"\")","v":null},{"$f":"IFERROR(L155/$F$12,\"\")","v":null},{"$f":"IFERROR(M155/$F$12,\"\")","v":null},{"$f":"IFERROR(N155/$F$12,\"\")","v":null},{"$f":"IFERROR(O155/$F$12,\"\")","v":null},{"$f":"IFERROR(P155/$F$12,\"\")","v":null},{"$f":"IFERROR(Q155/$F$12,\"\")","v":null},{"$f":"IFERROR(R155/$F$12,\"\")","v":null},{"$f":"IFERROR(S155/$F$12,\"\")","v":null},{"$f":"IFERROR(T155/$F$12,\"\")","v":null},1,149]
["2.1.01.05","1.2.05","Rendimientos financieros",{"$f":"IFERROR(IF(FIND(B156,B157)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B156,1,ENCONTRARINV(B156,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E157:$E$226,$B156,L157:L$226)","v":null},{"$f":"SUMIF($E157:$E$226,$B156,M157:M$226)","v":null},{"$f":"SUMIF($E157:$E$226,$B156,N157:N$226)","v":null},{"$f":"SUMIF($E157:$E$226,$B156,O157:O$226)","v":null},{"$f":"SUMIF($E157:$E$226,$B156,P157:P$226)","v":null},{"$f":"SUMIF($E157:$E$226,$B156,Q157:Q$226)","v":null},{"$f":"SUMIF($E157:$E$226,$B156,R157:R$226)","v":null},{"$f":"SUMIF($E157:$E$226,$B156,S157:S$226)","v":null},{"$f":"SUMIF($E157:$E$226,$B156,T157:T$226)","v":null},{"$f":"IFERROR(((G156-F156)/F156),\"\")","v":null},{"$f":"IFERROR(((H156-G156)/G156),\"\")","v":null},{"$f":"IFERROR(((I156-H156)/H156),\"\")","v":null},{"$f":"IFERROR(((J156-I156)/I156),\"\")","v":null},{"$f":"IFERROR(((K156-J156)/J156),\"\")","v":null},{"$f":"IFERROR(((L156-K156)/K156),\"\")","v":null},{"$f":"IFERROR(((M156-L156)/L156),\"\")","v":null},{"$f":"IFERROR(((N156-M156)/M156),\"\")","v":null},{"$f":"IFERROR(((O156-N156)/N156),\"\")","v":null},{"$f":"IFERROR(((P156-O156)/O156),\"\")","v":null},{"$f":"IFERROR(((Q156-P156)/P156),\"\")","v":null},{"$f":"IFERROR(((R156-Q156)/Q156),\"\")","v":null},{"$f":"IFERROR(((S156-R156)/R156),\"\")","v":null},{"$f":"IFERROR(((T156-S156)/S156),\"\")","v":null},{"$f":"IFERROR(F156/$F$12,\"\")","v":null},{"$f":"IFERROR(G156/$F$12,\"\")","v":null},{"$f":"IFERROR(H156/$F$12,\"\")","v":null},{"$f":"IFERROR(I156/$F$12,\"\")","v":null},{"$f":"IFERROR(J156/$F$12,\"\")","v":null},{"$f":"IFERROR(K156/$F$12,\"\")","v":null},{"$f":"IFERROR(L156/$F$12,\"\")","v":null},{"$f":"IFERROR(M156/$F$12,\"\")","v":null},{"$f":"IFERROR(N156/$F$12,\"\")","v":null},{"$f":"IFERROR(O156/$F$12,\"\")","v":null},{"$f":"IFERROR(P156/$F$12,\"\")","v":null},{"$f":"IFERROR(Q156/$F$12,\"\")","v":null},{"$f":"IFERROR(R156/$F$12,\"\")","v":null},{"$f":"IFERROR(S156/$F$12,\"\")","v":null},{"$f":"IFERROR(T156/$F$12,\"\")","v":null},1,150]
["2.1.02","1.2.05.01","Títulos participativos",{"$f":"IFERROR(IF(FIND(B157,B158)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B157,1,ENCONTRARINV(B157,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G157-F157)/F157),\"\")","v":null},{"$f":"IFERROR(((H157-G157)/G157),\"\")","v":null},{"$f":"IFERROR(((I157-H157)/H157),\"\")","v":null},{"$f":"IFERROR(((J157-I157)/I157),\"\")","v":null},{"$f":"IFERROR(((K157-J157)/J157),\"\")","v":null},{"$f":"IFERROR(((L157-K157)/K157),\"\")","v":null},{"$f":"IFERROR(((M157-L157)/L157),\"\")","v":null},{"$f":"IFERROR(((N157-M157)/M157),\"\")","v":null},{"$f":"IFERROR(((O157-N157)/N157),\"\")","v":null},{"$f":"IFERROR(((P157-O157)/O157),\"\")","v":null},{"$f":"IFERROR(((Q157-P157)/P157),\"\")","v":null},{"$f":"IFERROR(((R157-Q157)/Q157),\"\")","v":null},{"$f":"IFERROR(((S157-R157)/R157),\"\")","v":null},{"$f":"IFERROR(((T157-S157)/S157),\"\")","v":null},{"$f":"IFERROR(F157/$F$12,\"\")","v":null},{"$f":"IFERROR(G157/$F$12,\"\")","v":null},{"$f":"IFERROR(H157/$F$12,\"\")","v":null},{"$f":"IFERROR(I157/$F$12,\"\")","v":null},{"$f":"IFERROR(J157/$F$12,\"\")","v":null},{"$f":"IFERROR(K157/$F$12,\"\")","v":null},{"$f":"IFERROR(L157/$F$12,\"\")","v":null},{"$f":"IFERROR(M157/$F$12,\"\")","v":null},{"$f":"IFERROR(N157/$F$12,\"\")","v":null},{"$f":"IFERROR(O157/$F$12,\"\")","v":null},{"$f":"IFERROR(P157/$F$12,\"\")","v":null},{"$f":"IFERROR(Q157/$F$12,\"\")","v":null},{"$f":"IFERROR(R157/$F$12,\"\")","v":null},{"$f":"IFERROR(S157/$F$12,\"\")","v":null},{"$f":"IFERROR(T157/$F$12,\"\")","v":null},1,151]
["2.1.03","1.2.05.02","Depósitos",{"$f":"IFERROR(IF(FIND(B158,B159)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B158,1,ENCONTRARINV(B158,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G158-F158)/F158),\"\")","v":null},{"$f":"IFERROR(((H158-G158)/G158),\"\")","v":null},{"$f":"IFERROR(((I158-H158)/H158),\"\")","v":null},{"$f":"IFERROR(((J158-I158)/I158),\"\")","v":null},{"$f":"IFERROR(((K158-J158)/J158),\"\")","v":null},{"$f":"IFERROR(((L158-K158)/K158),\"\")","v":null},{"$f":"IFERROR(((M158-L158)/L158),\"\")","v":null},{"$f":"IFERROR(((N158-M158)/M158),\"\")","v":null},{"$f":"IFERROR(((O158-N158)/N158),\"\")","v":null},{"$f":"IFERROR(((P158-O158)/O158),\"\")","v":null},{"$f":"IFERROR(((Q158-P158)/P158),\"\")","v":null},{"$f":"IFERROR(((R158-Q158)/Q158),\"\")","v":null},{"$f":"IFERROR(((S158-R158)/R158),\"\")","v":null},{"$f":"IFERROR(((T158-S158)/S158),\"\")","v":null},{"$f":"IFERROR(F158/$F$12,\"\")","v":null},{"$f":"IFERROR(G158/$F$12,\"\")","v":null},{"$f":"IFERROR(H158/$F$12,\"\")","v":null},{"$f":"IFERROR(I158/$F$12,\"\")","v":null},{"$f":"IFERROR(J158/$F$12,\"\")","v":null},{"$f":"IFERROR(K158/$F$12,\"\")","v":null},{"$f":"IFERROR(L158/$F$12,\"\")","v":null},{"$f":"IFERROR(M158/$F$12,\"\")","v":null},{"$f":"IFERROR(N158/$F$12,\"\")","v":null},{"$f":"IFERROR(O158/$F$12,\"\")","v":null},{"$f":"IFERROR(P158/$F$12,\"\")","v":null},{"$f":"IFERROR(Q158/$F$12,\"\")","v":null},{"$f":"IFERROR(R158/$F$12,\"\")","v":null},{"$f":"IFERROR(S158/$F$12,\"\")","v":null},{"$f":"IFERROR(T158/$F$12,\"\")","v":null},1,152]
["2.2","1.2.05.03","Valores distintos de acciones",{"$f":"IFERROR(IF(FIND(B159,B160)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B159,1,ENCONTRARINV(B159,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G159-F159)/F159),\"\")","v":null},{"$f":"IFERROR(((H159-G159)/G159),\"\")","v":null},{"$f":"IFERROR(((I159-H159)/H159),\"\")","v":null},{"$f":"IFERROR(((J159-I159)/I159),\"\")","v":null},{"$f":"IFERROR(((K159-J159)/J159),\"\")","v":null},{"$f":"IFERROR(((L159-K159)/K159),\"\")","v":null},{"$f":"IFERROR(((M159-L159)/L159),\"\")","v":null},{"$f":"IFERROR(((N159-M159)/M159),\"\")","v":null},{"$f":"IFERROR(((O159-N159)/N159),\"\")","v":null},{"$f":"IFERROR(((P159-O159)/O159),\"\")","v":null},{"$f":"IFERROR(((Q159-P159)/P159),\"\")","v":null},{"$f":"IFERROR(((R159-Q159)/Q159),\"\")","v":null},{"$f":"IFERROR(((S159-R159)/R159),\"\")","v":null},{"$f":"IFERROR(((T159-S159)/S159),\"\")","v":null},{"$f":"IFERROR(F159/$F$12,\"\")","v":null},{"$f":"IFERROR(G159/$F$12,\"\")","v":null},{"$f":"IFERROR(H159/$F$12,\"\")","v":null},{"$f":"IFERROR(I159/$F$12,\"\")","v":null},{"$f":"IFERROR(J159/$F$12,\"\")","v":null},{"$f":"IFERROR(K159/$F$12,\"\")","v":null},{"$f":"IFERROR(L159/$F$12,\"\")","v":null},{"$f":"IFERROR(M159/$F$12,\"\")","v":null},{"$f":"IFERROR(N159/$F$12,\"\")","v":null},{"$f":"IFERROR(O159/$F$12,\"\")","v":null},{"$f":"IFERROR(P159/$F$12,\"\")","v":null},{"$f":"IFERROR(Q159/$F$12,\"\")","v":null},{"$f":"IFERROR(R159/$F$12,\"\")","v":null},{"$f":"IFERROR(S159/$F$12,\"\")","v":null},{"$f":"IFERROR(T159/$F$12,\"\")","v":null},1,153]
["2.3","1.2.05.04","Cuenta única nacional",{"$f":"IFERROR(IF(FIND(B160,B161)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B160,1,ENCONTRARINV(B160,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G160-F160)/F160),\"\")","v":null},{"$f":"IFERROR(((H160-G160)/G160),\"\")","v":null},{"$f":"IFERROR(((I160-H160)/H160),\"\")","v":null},{"$f":"IFERROR(((J160-I160)/I160),\"\")","v":null},{"$f":"IFERROR(((K160-J160)/J160),\"\")","v":null},{"$f":"IFERROR(((L160-K160)/K160),\"\")","v":null},{"$f":"IFERROR(((M160-L160)/L160),\"\")","v":null},{"$f":"IFERROR(((N160-M160)/M160),\"\")","v":null},{"$f":"IFERROR(((O160-N160)/N160),\"\")","v":null},{"$f":"IFERROR(((P160-O160)/O160),\"\")","v":null},{"$f":"IFERROR(((Q160-P160)/P160),\"\")","v":null},{"$f":"IFERROR(((R160-Q160)/Q160),\"\")","v":null},{"$f":"IFERROR(((S160-R160)/R160),\"\")","v":null},{"$f":"IFERROR(((T160-S160)/S160),\"\")","v":null},{"$f":"IFERROR(F160/$F$12,\"\")","v":null},{"$f":"IFERROR(G160/$F$12,\"\")","v":null},{"$f":"IFERROR(H160/$F$12,\"\")","v":null},{"$f":"IFERROR(I160/$F$12,\"\")","v":null},{"$f":"IFERROR(J160/$F$12,\"\")","v":null},{"$f":"IFERROR(K160/$F$12,\"\")","v":null},{"$f":"IFERROR(L160/$F$12,\"\")","v":null},{"$f":"IFERROR(M160/$F$12,\"\")","v":null},{"$f":"IFERROR(N160/$F$12,\"\")","v":null},{"$f":"IFERROR(O160/$F$12,\"\")","v":null},{"$f":"IFERROR(P160/$F$12,\"\")","v":null},{"$f":"IFERROR(Q160/$F$12,\"\")","v":null},{"$f":"IFERROR(R160/$F$12,\"\")","v":null},{"$f":"IFERROR(S160/$F$12,\"\")","v":null},{"$f":"IFERROR(T160/$F$12,\"\")","v":null},1,154]
["2.4","1.2.05.05","Intereses por préstamos",{"$f":"IFERROR(IF(FIND(B161,B162)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B161,1,ENCONTRARINV(B161,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G161-F161)/F161),\"\")","v":null},{"$f":"IFERROR(((H161-G161)/G161),\"\")","v":null},{"$f":"IFERROR(((I161-H161)/H161),\"\")","v":null},{"$f":"IFERROR(((J161-I161)/I161),\"\")","v":null},{"$f":"IFERROR(((K161-J161)/J161),\"\")","v":null},{"$f":"IFERROR(((L161-K161)/K161),\"\")","v":null},{"$f":"IFERROR(((M161-L161)/L161),\"\")","v":null},{"$f":"IFERROR(((N161-M161)/M161),\"\")","v":null},{"$f":"IFERROR(((O161-N161)/N161),\"\")","v":null},{"$f":"IFERROR(((P161-O161)/O161),\"\")","v":null},{"$f":"IFERROR(((Q161-P161)/P161),\"\")","v":null},{"$f":"IFERROR(((R161-Q161)/Q161),\"\")","v":null},{"$f":"IFERROR(((S161-R161)/R161),\"\")","v":null},{"$f":"IFERROR(((T161-S161)/S161),\"\")","v":null},{"$f":"IFERROR(F161/$F$12,\"\")","v":null},{"$f":"IFERROR(G161/$F$12,\"\")","v":null},{"$f":"IFERROR(H161/$F$12,\"\")","v":null},{"$f":"IFERROR(I161/$F$12,\"\")","v":null},{"$f":"IFERROR(J161/$F$12,\"\")","v":null},{"$f":"IFERROR(K161/$F$12,\"\")","v":null},{"$f":"IFERROR(L161/$F$12,\"\")","v":null},{"$f":"IFERROR(M161/$F$12,\"\")","v":null},{"$f":"IFERROR(N161/$F$12,\"\")","v":null},{"$f":"IFERROR(O161/$F$12,\"\")","v":null},{"$f":"IFERROR(P161/$F$12,\"\")","v":null},{"$f":"IFERROR(Q161/$F$12,\"\")","v":null},{"$f":"IFERROR(R161/$F$12,\"\")","v":null},{"$f":"IFERROR(S161/$F$12,\"\")","v":null},{"$f":"IFERROR(T161/$F$12,\"\")","v":null},1,155]
["2.4","1.2.05.06","Rendimientos recursos de terceros",{"$f":"IFERROR(IF(FIND(B162,B163)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B162,1,ENCONTRARINV(B162,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G162-F162)/F162),\"\")","v":null},{"$f":"IFERROR(((H162-G162)/G162),\"\")","v":null},{"$f":"IFERROR(((I162-H162)/H162),\"\")","v":null},{"$f":"IFERROR(((J162-I162)/I162),\"\")","v":null},{"$f":"IFERROR(((K162-J162)/J162),\"\")","v":null},{"$f":"IFERROR(((L162-K162)/K162),\"\")","v":null},{"$f":"IFERROR(((M162-L162)/L162),\"\")","v":null},{"$f":"IFERROR(((N162-M162)/M162),\"\")","v":null},{"$f":"IFERROR(((O162-N162)/N162),\"\")","v":null},{"$f":"IFERROR(((P162-O162)/O162),\"\")","v":null},{"$f":"IFERROR(((Q162-P162)/P162),\"\")","v":null},{"$f":"IFERROR(((R162-Q162)/Q162),\"\")","v":null},{"$f":"IFERROR(((S162-R162)/R162),\"\")","v":null},{"$f":"IFERROR(((T162-S162)/S162),\"\")","v":null},{"$f":"IFERROR(F162/$F$12,\"\")","v":null},{"$f":"IFERROR(G162/$F$12,\"\")","v":null},{"$f":"IFERROR(H162/$F$12,\"\")","v":null},{"$f":"IFERROR(I162/$F$12,\"\")","v":null},{"$f":"IFERROR(J162/$F$12,\"\")","v":null},{"$f":"IFERROR(K162/$F$12,\"\")","v":null},{"$f":"IFERROR(L162/$F$12,\"\")","v":null},{"$f":"IFERROR(M162/$F$12,\"\")","v":null},{"$f":"IFERROR(N162/$F$12,\"\")","v":null},{"$f":"IFERROR(O162/$F$12,\"\")","v":null},{"$f":"IFERROR(P162/$F$12,\"\")","v":null},{"$f":"IFERROR(Q162/$F$12,\"\")","v":null},{"$f":"IFERROR(R162/$F$12,\"\")","v":null},{"$f":"IFERROR(S162/$F$12,\"\")","v":null},{"$f":"IFERROR(T162/$F$12,\"\")","v":null},1,156]
[null,"1.2.06","Recursos de crédito externo",{"$f":"IFERROR(IF(FIND(B163,B164)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B163,1,ENCONTRARINV(B163,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E164:$E$226,$B163,L164:L$226)","v":null},{"$f":"SUMIF($E164:$E$226,$B163,M164:M$226)","v":null},{"$f":"SUMIF($E164:$E$226,$B163,N164:N$226)","v":null},{"$f":"SUMIF($E164:$E$226,$B163,O164:O$226)","v":null},{"$f":"SUMIF($E164:$E$226,$B163,P164:P$226)","v":null},{"$f":"SUMIF($E164:$E$226,$B163,Q164:Q$226)","v":null},{"$f":"SUMIF($E164:$E$226,$B163,R164:R$226)","v":null},{"$f":"SUMIF($E164:$E$226,$B163,S164:S$226)","v":null},{"$f":"SUMIF($E164:$E$226,$B163,T164:T$226)","v":null},{"$f":"IFERROR(((G163-F163)/F163),\"\")","v":null},{"$f":"IFERROR(((H163-G163)/G163),\"\")","v":null},{"$f":"IFERROR(((I163-H163)/H163),\"\")","v":null},{"$f":"IFERROR(((J163-I163)/I163),\"\")","v":null},{"$f":"IFERROR(((K163-J163)/J163),\"\")","v":null},{"$f":"IFERROR(((L163-K163)/K163),\"\")","v":null},{"$f":"IFERROR(((M163-L163)/L163),\"\")","v":null},{"$f":"IFERROR(((N163-M163)/M163),\"\")","v":null},{"$f":"IFERROR(((O163-N163)/N163),\"\")","v":null},{"$f":"IFERROR(((P163-O163)/O163),\"\")","v":null},{"$f":"IFERROR(((Q163-P163)/P163),\"\")","v":null},{"$f":"IFERROR(((R163-Q163)/Q163),\"\")","v":null},{"$f":"IFERROR(((S163-R163)/R163),\"\")","v":null},{"$f":"IFERROR(((T163-S163)/S163),\"\")","v":null},{"$f":"IFERROR(F163/$F$12,\"\")","v":null},{"$f":"IFERROR(G163/$F$12,\"\")","v":null},{"$f":"IFERROR(H163/$F$12,\"\")","v":null},{"$f":"IFERROR(I163/$F$12,\"\")","v":null},{"$f":"IFERROR(J163/$F$12,\"\")","v":null},{"$f":"IFERROR(K163/$F$12,\"\")","v":null},{"$f":"IFERROR(L163/$F$12,\"\")","v":null},{"$f":"IFERROR(M163/$F$12,\"\")","v":null},{"$f":"IFERROR(N163/$F$12,\"\")","v":null},{"$f":"IFERROR(O163/$F$12,\"\")","v":null},{"$f":"IFERROR(P163/$F$12,\"\")","v":null},{"$f":"IFERROR(Q163/$F$12,\"\")","v":null},{"$f":"IFERROR(R163/$F$12,\"\")","v":null},{"$f":"IFERROR(S163/$F$12,\"\")","v":null},{"$f":"IFERROR(T163/$F$12,\"\")","v":null},1,157]
[null,"1.2.06.01","Recursos de contratos de empréstitos externos",{"$f":"IFERROR(IF(FIND(B164,B165)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B164,1,ENCONTRARINV(B164,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E165:$E$226,$B164,L165:L$226)","v":null},{"$f":"SUMIF($E165:$E$226,$B164,M165:M$226)","v":null},{"$f":"SUMIF($E165:$E$226,$B164,N165:N$226)","v":null},{"$f":"SUMIF($E165:$E$226,$B164,O165:O$226)","v":null},{"$f":"SUMIF($E165:$E$226,$B164,P165:P$226)","v":null},{"$f":"SUMIF($E165:$E$226,$B164,Q165:Q$226)","v":null},{"$f":"SUMIF($E165:$E$226,$B164,R165:R$226)","v":null},{"$f":"SUMIF($E165:$E$226,$B164,S165:S$226)","v":null},{"$f":"SUMIF($E165:$E$226,$B164,T165:T$226)","v":null},{"$f":"IFERROR(((G164-F164)/F164),\"\")","v":null},{"$f":"IFERROR(((H164-G164)/G164),\"\")","v":null},{"$f":"IFERROR(((I164-H164)/H164),\"\")","v":null},{"$f":"IFERROR(((J164-I164)/I164),\"\")","v":null},{"$f":"IFERROR(((K164-J164)/J164),\"\")","v":null},{"$f":"IFERROR(((L164-K164)/K164),\"\")","v":null},{"$f":"IFERROR(((M164-L164)/L164),\"\")","v":null},{"$f":"IFERROR(((N164-M164)/M164),\"\")","v":null},{"$f":"IFERROR(((O164-N164)/N164),\"\")","v":null},{"$f":"IFERROR(((P164-O164)/O164),\"\")","v":null},{"$f":"IFERROR(((Q164-P164)/P164),\"\")","v":null},{"$f":"IFERROR(((R164-Q164)/Q164),\"\")","v":null},{"$f":"IFERROR(((S164-R164)/R164),\"\")","v":null},{"$f":"IFERROR(((T164-S164)/S164),\"\")","v":null},{"$f":"IFERROR(F164/$F$12,\"\")","v":null},{"$f":"IFERROR(G164/$F$12,\"\")","v":null},{"$f":"IFERROR(H164/$F$12,\"\")","v":null},{"$f":"IFERROR(I164/$F$12,\"\")","v":null},{"$f":"IFERROR(J164/$F$12,\"\")","v":null},{"$f":"IFERROR(K164/$F$12,\"\")","v":null},{"$f":"IFERROR(L164/$F$12,\"\")","v":null},{"$f":"IFERROR(M164/$F$12,\"\")","v":null},{"$f":"IFERROR(N164/$F$12,\"\")","v":null},{"$f":"IFERROR(O164/$F$12,\"\")","v":null},{"$f":"IFERROR(P164/$F$12,\"\")","v":null},{"$f":"IFERROR(Q164/$F$12,\"\")","v":null},{"$f":"IFERROR(R164/$F$12,\"\")","v":null},{"$f":"IFERROR(S164/$F$12,\"\")","v":null},{"$f":"IFERROR(T164/$F$12,\"\")","v":null},1,158]
["2.1.01.01","1.2.06.01.001","Bancos comerciales",{"$f":"IFERROR(IF(FIND(B165,B166)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B165,1,ENCONTRARINV(B165,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G165-F165)/F165),\"\")","v":null},{"$f":"IFERROR(((H165-G165)/G165),\"\")","v":null},{"$f":"IFERROR(((I165-H165)/H165),\"\")","v":null},{"$f":"IFERROR(((J165-I165)/I165),\"\")","v":null},{"$f":"IFERROR(((K165-J165)/J165),\"\")","v":null},{"$f":"IFERROR(((L165-K165)/K165),\"\")","v":null},{"$f":"IFERROR(((M165-L165)/L165),\"\")","v":null},{"$f":"IFERROR(((N165-M165)/M165),\"\")","v":null},{"$f":"IFERROR(((O165-N165)/N165),\"\")","v":null},{"$f":"IFERROR(((P165-O165)/O165),\"\")","v":null},{"$f":"IFERROR(((Q165-P165)/P165),\"\")","v":null},{"$f":"IFERROR(((R165-Q165)/Q165),\"\")","v":null},{"$f":"IFERROR(((S165-R165)/R165),\"\")","v":null},{"$f":"IFERROR(((T165-S165)/S165),\"\")","v":null},{"$f":"IFERROR(F165/$F$12,\"\")","v":null},{"$f":"IFERROR(G165/$F$12,\"\")","v":null},{"$f":"IFERROR(H165/$F$12,\"\")","v":null},{"$f":"IFERROR(I165/$F$12,\"\")","v":null},{"$f":"IFERROR(J165/$F$12,\"\")","v":null},{"$f":"IFERROR(K165/$F$12,\"\")","v":null},{"$f":"IFERROR(L165/$F$12,\"\")","v":null},{"$f":"IFERROR(M165/$F$12,\"\")","v":null},{"$f":"IFERROR(N165/$F$12,\"\")","v":null},{"$f":"IFERROR(O165/$F$12,\"\")","v":null},{"$f":"IFERROR(P165/$F$12,\"\")","v":null},{"$f":"IFERROR(Q165/$F$12,\"\")","v":null},{"$f":"IFERROR(R165/$F$12,\"\")","v":null},{"$f":"IFERROR(S165/$F$12,\"\")","v":null},{"$f":"IFERROR(T165/$F$12,\"\")","v":null},1,159]
["2.1.01.02","1.2.06.01.002","Entidades de fomento",{"$f":"IFERROR(IF(FIND(B166,B167)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B166,1,ENCONTRARINV(B166,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G166-F166)/F166),\"\")","v":null},{"$f":"IFERROR(((H166-G166)/G166),\"\")","v":null},{"$f":"IFERROR(((I166-H166)/H166),\"\")","v":null},{"$f":"IFERROR(((J166-I166)/I166),\"\")","v":null},{"$f":"IFERROR(((K166-J166)/J166),\"\")","v":null},{"$f":"IFERROR(((L166-K166)/K166),\"\")","v":null},{"$f":"IFERROR(((M166-L166)/L166),\"\")","v":null},{"$f":"IFERROR(((N166-M166)/M166),\"\")","v":null},{"$f":"IFERROR(((O166-N166)/N166),\"\")","v":null},{"$f":"IFERROR(((P166-O166)/O166),\"\")","v":null},{"$f":"IFERROR(((Q166-P166)/P166),\"\")","v":null},{"$f":"IFERROR(((R166-Q166)/Q166),\"\")","v":null},{"$f":"IFERROR(((S166-R166)/R166),\"\")","v":null},{"$f":"IFERROR(((T166-S166)/S166),\"\")","v":null},{"$f":"IFERROR(F166/$F$12,\"\")","v":null},{"$f":"IFERROR(G166/$F$12,\"\")","v":null},{"$f":"IFERROR(H166/$F$12,\"\")","v":null},{"$f":"IFERROR(I166/$F$12,\"\")","v":null},{"$f":"IFERROR(J166/$F$12,\"\")","v":null},{"$f":"IFERROR(K166/$F$12,\"\")","v":null},{"$f":"IFERROR(L166/$F$12,\"\")","v":null},{"$f":"IFERROR(M166/$F$12,\"\")","v":null},{"$f":"IFERROR(N166/$F$12,\"\")","v":null},{"$f":"IFERROR(O166/$F$12,\"\")","v":null},{"$f":"IFERROR(P166/$F$12,\"\")","v":null},{"$f":"IFERROR(Q166/$F$12,\"\")","v":null},{"$f":"IFERROR(R166/$F$12,\"\")","v":null},{"$f":"IFERROR(S166/$F$12,\"\")","v":null},{"$f":"IFERROR(T166/$F$12,\"\")","v":null},1,160]
["2.1.01.03","1.2.06.01.003","Gobiernos",{"$f":"IFERROR(IF(FIND(B167,B168)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B167,1,ENCONTRARINV(B167,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E168:$E$226,$B167,L168:L$226)","v":null},{"$f":"SUMIF($E168:$E$226,$B167,M168:M$226)","v":null},{"$f":"SUMIF($E168:$E$226,$B167,N168:N$226)","v":null},{"$f":"SUMIF($E168:$E$226,$B167,O168:O$226)","v":null},{"$f":"SUMIF($E168:$E$226,$B167,P168:P$226)","v":null},{"$f":"SUMIF($E168:$E$226,$B167,Q168:Q$226)","v":null},{"$f":"SUMIF($E168:$E$226,$B167,R168:R$226)","v":null},{"$f":"SUMIF($E168:$E$226,$B167,S168:S$226)","v":null},{"$f":"SUMIF($E168:$E$226,$B167,T168:T$226)","v":null},{"$f":"IFERROR(((G167-F167)/F167),\"\")","v":null},{"$f":"IFERROR(((H167-G167)/G167),\"\")","v":null},{"$f":"IFERROR(((I167-H167)/H167),\"\")","v":null},{"$f":"IFERROR(((J167-I167)/I167),\"\")","v":null},{"$f":"IFERROR(((K167-J167)/J167),\"\")","v":null},{"$f":"IFERROR(((L167-K167)/K167),\"\")","v":null},{"$f":"IFERROR(((M167-L167)/L167),\"\")","v":null},{"$f":"IFERROR(((N167-M167)/M167),\"\")","v":null},{"$f":"IFERROR(((O167-N167)/N167),\"\")","v":null},{"$f":"IFERROR(((P167-O167)/O167),\"\")","v":null},{"$f":"IFERROR(((Q167-P167)/P167),\"\")","v":null},{"$f":"IFERROR(((R167-Q167)/Q167),\"\")","v":null},{"$f":"IFERROR(((S167-R167)/R167),\"\")","v":null},{"$f":"IFERROR(((T167-S167)/S167),\"\")","v":null},{"$f":"IFERROR(F167/$F$12,\"\")","v":null},{"$f":"IFERROR(G167/$F$12,\"\")","v":null},{"$f":"IFERROR(H167/$F$12,\"\")","v":null},{"$f":"IFERROR(I167/$F$12,\"\")","v":null},{"$f":"IFERROR(J167/$F$12,\"\")","v":null},{"$f":"IFERROR(K167/$F$12,\"\")","v":null},{"$f":"IFERROR(L167/$F$12,\"\")","v":null},{"$f":"IFERROR(M167/$F$12,\"\")","v":null},{"$f":"IFERROR(N167/$F$12,\"\")","v":null},{"$f":"IFERROR(O167/$F$12,\"\")","v":null},{"$f":"IFERROR(P167/$F$12,\"\")","v":null},{"$f":"IFERROR(Q167/$F$12,\"\")","v":null},{"$f":"IFERROR(R167/$F$12,\"\")","v":null},{"$f":"IFERROR(S167/$F$12,\"\")","v":null},{"$f":"IFERROR(T167/$F$12,\"\")","v":null},1,161]
["2.1.01.04","1.2.06.01.003.01","Bancos centrales y agencias de gobiernos",{"$f":"IFERROR(IF(FIND(B168,B169)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B168,1,ENCONTRARINV(B168,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G168-F168)/F168),\"\")","v":null},{"$f":"IFERROR(((H168-G168)/G168),\"\")","v":null},{"$f":"IFERROR(((I168-H168)/H168),\"\")","v":null},{"$f":"IFERROR(((J168-I168)/I168),\"\")","v":null},{"$f":"IFERROR(((K168-J168)/J168),\"\")","v":null},{"$f":"IFERROR(((L168-K168)/K168),\"\")","v":null},{"$f":"IFERROR(((M168-L168)/L168),\"\")","v":null},{"$f":"IFERROR(((N168-M168)/M168),\"\")","v":null},{"$f":"IFERROR(((O168-N168)/N168),\"\")","v":null},{"$f":"IFERROR(((P168-O168)/O168),\"\")","v":null},{"$f":"IFERROR(((Q168-P168)/P168),\"\")","v":null},{"$f":"IFERROR(((R168-Q168)/Q168),\"\")","v":null},{"$f":"IFERROR(((S168-R168)/R168),\"\")","v":null},{"$f":"IFERROR(((T168-S168)/S168),\"\")","v":null},{"$f":"IFERROR(F168/$F$12,\"\")","v":null},{"$f":"IFERROR(G168/$F$12,\"\")","v":null},{"$f":"IFERROR(H168/$F$12,\"\")","v":null},{"$f":"IFERROR(I168/$F$12,\"\")","v":null},{"$f":"IFERROR(J168/$F$12,\"\")","v":null},{"$f":"IFERROR(K168/$F$12,\"\")","v":null},{"$f":"IFERROR(L168/$F$12,\"\")","v":null},{"$f":"IFERROR(M168/$F$12,\"\")","v":null},{"$f":"IFERROR(N168/$F$12,\"\")","v":null},{"$f":"IFERROR(O168/$F$12,\"\")","v":null},{"$f":"IFERROR(P168/$F$12,\"\")","v":null},{"$f":"IFERROR(Q168/$F$12,\"\")","v":null},{"$f":"IFERROR(R168/$F$12,\"\")","v":null},{"$f":"IFERROR(S168/$F$12,\"\")","v":null},{"$f":"IFERROR(T168/$F$12,\"\")","v":null},1,162]
["2.1.01.05","1.2.06.01.003.02","Gobiernos",{"$f":"IFERROR(IF(FIND(B169,B170)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B169,1,ENCONTRARINV(B169,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G169-F169)/F169),\"\")","v":null},{"$f":"IFERROR(((H169-G169)/G169),\"\")","v":null},{"$f":"IFERROR(((I169-H169)/H169),\"\")","v":null},{"$f":"IFERROR(((J169-I169)/I169),\"\")","v":null},{"$f":"IFERROR(((K169-J169)/J169),\"\")","v":null},{"$f":"IFERROR(((L169-K169)/K169),\"\")","v":null},{"$f":"IFERROR(((M169-L169)/L169),\"\")","v":null},{"$f":"IFERROR(((N169-M169)/M169),\"\")","v":null},{"$f":"IFERROR(((O169-N169)/N169),\"\")","v":null},{"$f":"IFERROR(((P169-O169)/O169),\"\")","v":null},{"$f":"IFERROR(((Q169-P169)/P169),\"\")","v":null},{"$f":"IFERROR(((R169-Q169)/Q169),\"\")","v":null},{"$f":"IFERROR(((S169-R169)/R169),\"\")","v":null},{"$f":"IFERROR(((T169-S169)/S169),\"\")","v":null},{"$f":"IFERROR(F169/$F$12,\"\")","v":null},{"$f":"IFERROR(G169/$F$12,\"\")","v":null},{"$f":"IFERROR(H169/$F$12,\"\")","v":null},{"$f":"IFERROR(I169/$F$12,\"\")","v":null},{"$f":"IFERROR(J169/$F$12,\"\")","v":null},{"$f":"IFERROR(K169/$F$12,\"\")","v":null},{"$f":"IFERROR(L169/$F$12,\"\")","v":null},{"$f":"IFERROR(M169/$F$12,\"\")","v":null},{"$f":"IFERROR(N169/$F$12,\"\")","v":null},{"$f":"IFERROR(O169/$F$12,\"\")","v":null},{"$f":"IFERROR(P169/$F$12,\"\")","v":null},{"$f":"IFERROR(Q169/$F$12,\"\")","v":null},{"$f":"IFERROR(R169/$F$12,\"\")","v":null},{"$f":"IFERROR(S169/$F$12,\"\")","v":null},{"$f":"IFERROR(T169/$F$12,\"\")","v":null},1,163]
["2.1.02","1.2.06.01.004","Organismos multilaterales",{"$f":"IFERROR(IF(FIND(B170,B171)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B170,1,ENCONTRARINV(B170,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E171:$E$226,$B170,L171:L$226)","v":null},{"$f":"SUMIF($E171:$E$226,$B170,M171:M$226)","v":null},{"$f":"SUMIF($E171:$E$226,$B170,N171:N$226)","v":null},{"$f":"SUMIF($E171:$E$226,$B170,O171:O$226)","v":null},{"$f":"SUMIF($E171:$E$226,$B170,P171:P$226)","v":null},{"$f":"SUMIF($E171:$E$226,$B170,Q171:Q$226)","v":null},{"$f":"SUMIF($E171:$E$226,$B170,R171:R$226)","v":null},{"$f":"SUMIF($E171:$E$226,$B170,S171:S$226)","v":null},{"$f":"SUMIF($E171:$E$226,$B170,T171:T$226)","v":null},{"$f":"IFERROR(((G170-F170)/F170),\"\")","v":null},{"$f":"IFERROR(((H170-G170)/G170),\"\")","v":null},{"$f":"IFERROR(((I170-H170)/H170),\"\")","v":null},{"$f":"IFERROR(((J170-I170)/I170),\"\")","v":null},{"$f":"IFERROR(((K170-J170)/J170),\"\")","v":null},{"$f":"IFERROR(((L170-K170)/K170),\"\")","v":null},{"$f":"IFERROR(((M170-L170)/L170),\"\")","v":null},{"$f":"IFERROR(((N170-M170)/M170),\"\")","v":null},{"$f":"IFERROR(((O170-N170)/N170),\"\")","v":null},{"$f":"IFERROR(((P170-O170)/O170),\"\")","v":null},{"$f":"IFERROR(((Q170-P170)/P170),\"\")","v":null},{"$f":"IFERROR(((R170-Q170)/Q170),\"\")","v":null},{"$f":"IFERROR(((S170-R170)/R170),\"\")","v":null},{"$f":"IFERROR(((T170-S170)/S170),\"\")","v":null},{"$f":"IFERROR(F170/$F$12,\"\")","v":null},{"$f":"IFERROR(G170/$F$12,\"\")","v":null},{"$f":"IFERROR(H170/$F$12,\"\")","v":null},{"$f":"IFERROR(I170/$F$12,\"\")","v":null},{"$f":"IFERROR(J170/$F$12,\"\")","v":null},{"$f":"IFERROR(K170/$F$12,\"\")","v":null},{"$f":"IFERROR(L170/$F$12,\"\")","v":null},{"$f":"IFERROR(M170/$F$12,\"\")","v":null},{"$f":"IFERROR(N170/$F$12,\"\")","v":null},{"$f":"IFERROR(O170/$F$12,\"\")","v":null},{"$f":"IFERROR(P170/$F$12,\"\")","v":null},{"$f":"IFERROR(Q170/$F$12,\"\")","v":null},{"$f":"IFERROR(R170/$F$12,\"\")","v":null},{"$f":"IFERROR(S170/$F$12,\"\")","v":null},{"$f":"IFERROR(T170/$F$12,\"\")","v":null},1,164]
["2.1.03","1.2.06.01.004.01","BID",{"$f":"IFERROR(IF(FIND(B171,B172)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B171,1,ENCONTRARINV(B171,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G171-F171)/F171),\"\")","v":null},{"$f":"IFERROR(((H171-G171)/G171),\"\")","v":null},{"$f":"IFERROR(((I171-H171)/H171),\"\")","v":null},{"$f":"IFERROR(((J171-I171)/I171),\"\")","v":null},{"$f":"IFERROR(((K171-J171)/J171),\"\")","v":null},{"$f":"IFERROR(((L171-K171)/K171),\"\")","v":null},{"$f":"IFERROR(((M171-L171)/L171),\"\")","v":null},{"$f":"IFERROR(((N171-M171)/M171),\"\")","v":null},{"$f":"IFERROR(((O171-N171)/N171),\"\")","v":null},{"$f":"IFERROR(((P171-O171)/O171),\"\")","v":null},{"$f":"IFERROR(((Q171-P171)/P171),\"\")","v":null},{"$f":"IFERROR(((R171-Q171)/Q171),\"\")","v":null},{"$f":"IFERROR(((S171-R171)/R171),\"\")","v":null},{"$f":"IFERROR(((T171-S171)/S171),\"\")","v":null},{"$f":"IFERROR(F171/$F$12,\"\")","v":null},{"$f":"IFERROR(G171/$F$12,\"\")","v":null},{"$f":"IFERROR(H171/$F$12,\"\")","v":null},{"$f":"IFERROR(I171/$F$12,\"\")","v":null},{"$f":"IFERROR(J171/$F$12,\"\")","v":null},{"$f":"IFERROR(K171/$F$12,\"\")","v":null},{"$f":"IFERROR(L171/$F$12,\"\")","v":null},{"$f":"IFERROR(M171/$F$12,\"\")","v":null},{"$f":"IFERROR(N171/$F$12,\"\")","v":null},{"$f":"IFERROR(O171/$F$12,\"\")","v":null},{"$f":"IFERROR(P171/$F$12,\"\")","v":null},{"$f":"IFERROR(Q171/$F$12,\"\")","v":null},{"$f":"IFERROR(R171/$F$12,\"\")","v":null},{"$f":"IFERROR(S171/$F$12,\"\")","v":null},{"$f":"IFERROR(T171/$F$12,\"\")","v":null},1,165]
["2.2","1.2.06.01.004.02","BIRF",{"$f":"IFERROR(IF(FIND(B172,B173)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B172,1,ENCONTRARINV(B172,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G172-F172)/F172),\"\")","v":null},{"$f":"IFERROR(((H172-G172)/G172),\"\")","v":null},{"$f":"IFERROR(((I172-H172)/H172),\"\")","v":null},{"$f":"IFERROR(((J172-I172)/I172),\"\")","v":null},{"$f":"IFERROR(((K172-J172)/J172),\"\")","v":null},{"$f":"IFERROR(((L172-K172)/K172),\"\")","v":null},{"$f":"IFERROR(((M172-L172)/L172),\"\")","v":null},{"$f":"IFERROR(((N172-M172)/M172),\"\")","v":null},{"$f":"IFERROR(((O172-N172)/N172),\"\")","v":null},{"$f":"IFERROR(((P172-O172)/O172),\"\")","v":null},{"$f":"IFERROR(((Q172-P172)/P172),\"\")","v":null},{"$f":"IFERROR(((R172-Q172)/Q172),\"\")","v":null},{"$f":"IFERROR(((S172-R172)/R172),\"\")","v":null},{"$f":"IFERROR(((T172-S172)/S172),\"\")","v":null},{"$f":"IFERROR(F172/$F$12,\"\")","v":null},{"$f":"IFERROR(G172/$F$12,\"\")","v":null},{"$f":"IFERROR(H172/$F$12,\"\")","v":null},{"$f":"IFERROR(I172/$F$12,\"\")","v":null},{"$f":"IFERROR(J172/$F$12,\"\")","v":null},{"$f":"IFERROR(K172/$F$12,\"\")","v":null},{"$f":"IFERROR(L172/$F$12,\"\")","v":null},{"$f":"IFERROR(M172/$F$12,\"\")","v":null},{"$f":"IFERROR(N172/$F$12,\"\")","v":null},{"$f":"IFERROR(O172/$F$12,\"\")","v":null},{"$f":"IFERROR(P172/$F$12,\"\")","v":null},{"$f":"IFERROR(Q172/$F$12,\"\")","v":null},{"$f":"IFERROR(R172/$F$12,\"\")","v":null},{"$f":"IFERROR(S172/$F$12,\"\")","v":null},{"$f":"IFERROR(T172/$F$12,\"\")","v":null},1,166]
["2.3","1.2.06.01.004.03","CAF",{"$f":"IFERROR(IF(FIND(B173,B174)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B173,1,ENCONTRARINV(B173,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G173-F173)/F173),\"\")","v":null},{"$f":"IFERROR(((H173-G173)/G173),\"\")","v":null},{"$f":"IFERROR(((I173-H173)/H173),\"\")","v":null},{"$f":"IFERROR(((J173-I173)/I173),\"\")","v":null},{"$f":"IFERROR(((K173-J173)/J173),\"\")","v":null},{"$f":"IFERROR(((L173-K173)/K173),\"\")","v":null},{"$f":"IFERROR(((M173-L173)/L173),\"\")","v":null},{"$f":"IFERROR(((N173-M173)/M173),\"\")","v":null},{"$f":"IFERROR(((O173-N173)/N173),\"\")","v":null},{"$f":"IFERROR(((P173-O173)/O173),\"\")","v":null},{"$f":"IFERROR(((Q173-P173)/P173),\"\")","v":null},{"$f":"IFERROR(((R173-Q173)/Q173),\"\")","v":null},{"$f":"IFERROR(((S173-R173)/R173),\"\")","v":null},{"$f":"IFERROR(((T173-S173)/S173),\"\")","v":null},{"$f":"IFERROR(F173/$F$12,\"\")","v":null},{"$f":"IFERROR(G173/$F$12,\"\")","v":null},{"$f":"IFERROR(H173/$F$12,\"\")","v":null},{"$f":"IFERROR(I173/$F$12,\"\")","v":null},{"$f":"IFERROR(J173/$F$12,\"\")","v":null},{"$f":"IFERROR(K173/$F$12,\"\")","v":null},{"$f":"IFERROR(L173/$F$12,\"\")","v":null},{"$f":"IFERROR(M173/$F$12,\"\")","v":null},{"$f":"IFERROR(N173/$F$12,\"\")","v":null},{"$f":"IFERROR(O173/$F$12,\"\")","v":null},{"$f":"IFERROR(P173/$F$12,\"\")","v":null},{"$f":"IFERROR(Q173/$F$12,\"\")","v":null},{"$f":"IFERROR(R173/$F$12,\"\")","v":null},{"$f":"IFERROR(S173/$F$12,\"\")","v":null},{"$f":"IFERROR(T173/$F$12,\"\")","v":null},1,167]
["2.4","1.2.06.01.005","Otras instituciones financieras",{"$f":"IFERROR(IF(FIND(B174,B175)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B174,1,ENCONTRARINV(B174,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E175:$E$226,$B174,L175:L$226)","v":null},{"$f":"SUMIF($E175:$E$226,$B174,M175:M$226)","v":null},{"$f":"SUMIF($E175:$E$226,$B174,N175:N$226)","v":null},{"$f":"SUMIF($E175:$E$226,$B174,O175:O$226)","v":null},{"$f":"SUMIF($E175:$E$226,$B174,P175:P$226)","v":null},{"$f":"SUMIF($E175:$E$226,$B174,Q175:Q$226)","v":null},{"$f":"SUMIF($E175:$E$226,$B174,R175:R$226)","v":null},{"$f":"SUMIF($E175:$E$226,$B174,S175:S$226)","v":null},{"$f":"SUMIF($E175:$E$226,$B174,T175:T$226)","v":null},{"$f":"IFERROR(((G174-F174)/F174),\"\")","v":null},{"$f":"IFERROR(((H174-G174)/G174),\"\")","v":null},{"$f":"IFERROR(((I174-H174)/H174),\"\")","v":null},{"$f":"IFERROR(((J174-I174)/I174),\"\")","v":null},{"$f":"IFERROR(((K174-J174)/J174),\"\")","v":null},{"$f":"IFERROR(((L174-K174)/K174),\"\")","v":null},{"$f":"IFERROR(((M174-L174)/L174),\"\")","v":null},{"$f":"IFERROR(((N174-M174)/M174),\"\")","v":null},{"$f":"IFERROR(((O174-N174)/N174),\"\")","v":null},{"$f":"IFERROR(((P174-O174)/O174),\"\")","v":null},{"$f":"IFERROR(((Q174-P174)/P174),\"\")","v":null},{"$f":"IFERROR(((R174-Q174)/Q174),\"\")","v":null},{"$f":"IFERROR(((S174-R174)/R174),\"\")","v":null},{"$f":"IFERROR(((T174-S174)/S174),\"\")","v":null},{"$f":"IFERROR(F174/$F$12,\"\")","v":null},{"$f":"IFERROR(G174/$F$12,\"\")","v":null},{"$f":"IFERROR(H174/$F$12,\"\")","v":null},{"$f":"IFERROR(I174/$F$12,\"\")","v":null},{"$f":"IFERROR(J174/$F$12,\"\")","v":null},{"$f":"IFERROR(K174/$F$12,\"\")","v":null},{"$f":"IFERROR(L174/$F$12,\"\")","v":null},{"$f":"IFERROR(M174/$F$12,\"\")","v":null},{"$f":"IFERROR(N174/$F$12,\"\")","v":null},{"$f":"IFERROR(O174/$F$12,\"\")","v":null},{"$f":"IFERROR(P174/$F$12,\"\")","v":null},{"$f":"IFERROR(Q174/$F$12,\"\")","v":null},{"$f":"IFERROR(R174/$F$12,\"\")","v":null},{"$f":"IFERROR(S174/$F$12,\"\")","v":null},{"$f":"IFERROR(T174/$F$12,\"\")","v":null},1,168]
[null,"1.2.06.01.005.01","FIDA",{"$f":"IFERROR(IF(FIND(B175,B176)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B175,1,ENCONTRARINV(B175,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G175-F175)/F175),\"\")","v":null},{"$f":"IFERROR(((H175-G175)/G175),\"\")","v":null},{"$f":"IFERROR(((I175-H175)/H175),\"\")","v":null},{"$f":"IFERROR(((J175-I175)/I175),\"\")","v":null},{"$f":"IFERROR(((K175-J175)/J175),\"\")","v":null},{"$f":"IFERROR(((L175-K175)/K175),\"\")","v":null},{"$f":"IFERROR(((M175-L175)/L175),\"\")","v":null},{"$f":"IFERROR(((N175-M175)/M175),\"\")","v":null},{"$f":"IFERROR(((O175-N175)/N175),\"\")","v":null},{"$f":"IFERROR(((P175-O175)/O175),\"\")","v":null},{"$f":"IFERROR(((Q175-P175)/P175),\"\")","v":null},{"$f":"IFERROR(((R175-Q175)/Q175),\"\")","v":null},{"$f":"IFERROR(((S175-R175)/R175),\"\")","v":null},{"$f":"IFERROR(((T175-S175)/S175),\"\")","v":null},{"$f":"IFERROR(F175/$F$12,\"\")","v":null},{"$f":"IFERROR(G175/$F$12,\"\")","v":null},{"$f":"IFERROR(H175/$F$12,\"\")","v":null},{"$f":"IFERROR(I175/$F$12,\"\")","v":null},{"$f":"IFERROR(J175/$F$12,\"\")","v":null},{"$f":"IFERROR(K175/$F$12,\"\")","v":null},{"$f":"IFERROR(L175/$F$12,\"\")","v":null},{"$f":"IFERROR(M175/$F$12,\"\")","v":null},{"$f":"IFERROR(N175/$F$12,\"\")","v":null},{"$f":"IFERROR(O175/$F$12,\"\")","v":null},{"$f":"IFERROR(P175/$F$12,\"\")","v":null},{"$f":"IFERROR(Q175/$F$12,\"\")","v":null},{"$f":"IFERROR(R175/$F$12,\"\")","v":null},{"$f":"IFERROR(S175/$F$12,\"\")","v":null},{"$f":"IFERROR(T175/$F$12,\"\")","v":null},1,169]
[null,"1.2.06.01.005.02","FODI",{"$f":"IFERROR(IF(FIND(B176,B177)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B176,1,ENCONTRARINV(B176,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G176-F176)/F176),\"\")","v":null},{"$f":"IFERROR(((H176-G176)/G176),\"\")","v":null},{"$f":"IFERROR(((I176-H176)/H176),\"\")","v":null},{"$f":"IFERROR(((J176-I176)/I176),\"\")","v":null},{"$f":"IFERROR(((K176-J176)/J176),\"\")","v":null},{"$f":"IFERROR(((L176-K176)/K176),\"\")","v":null},{"$f":"IFERROR(((M176-L176)/L176),\"\")","v":null},{"$f":"IFERROR(((N176-M176)/M176),\"\")","v":null},{"$f":"IFERROR(((O176-N176)/N176),\"\")","v":null},{"$f":"IFERROR(((P176-O176)/O176),\"\")","v":null},{"$f":"IFERROR(((Q176-P176)/P176),\"\")","v":null},{"$f":"IFERROR(((R176-Q176)/Q176),\"\")","v":null},{"$f":"IFERROR(((S176-R176)/R176),\"\")","v":null},{"$f":"IFERROR(((T176-S176)/S176),\"\")","v":null},{"$f":"IFERROR(F176/$F$12,\"\")","v":null},{"$f":"IFERROR(G176/$F$12,\"\")","v":null},{"$f":"IFERROR(H176/$F$12,\"\")","v":null},{"$f":"IFERROR(I176/$F$12,\"\")","v":null},{"$f":"IFERROR(J176/$F$12,\"\")","v":null},{"$f":"IFERROR(K176/$F$12,\"\")","v":null},{"$f":"IFERROR(L176/$F$12,\"\")","v":null},{"$f":"IFERROR(M176/$F$12,\"\")","v":null},{"$f":"IFERROR(N176/$F$12,\"\")","v":null},{"$f":"IFERROR(O176/$F$12,\"\")","v":null},{"$f":"IFERROR(P176/$F$12,\"\")","v":null},{"$f":"IFERROR(Q176/$F$12,\"\")","v":null},{"$f":"IFERROR(R176/$F$12,\"\")","v":null},{"$f":"IFERROR(S176/$F$12,\"\")","v":null},{"$f":"IFERROR(T176/$F$12,\"\")","v":null},1,170]
["2.1.01.01","1.2.06.01.005.03","Recursos de crédito externo de otras instituciones financieras",{"$f":"IFERROR(IF(FIND(B177,B178)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B177,1,ENCONTRARINV(B177,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G177-F177)/F177),\"\")","v":null},{"$f":"IFERROR(((H177-G177)/G177),\"\")","v":null},{"$f":"IFERROR(((I177-H177)/H177),\"\")","v":null},{"$f":"IFERROR(((J177-I177)/I177),\"\")","v":null},{"$f":"IFERROR(((K177-J177)/J177),\"\")","v":null},{"$f":"IFERROR(((L177-K177)/K177),\"\")","v":null},{"$f":"IFERROR(((M177-L177)/L177),\"\")","v":null},{"$f":"IFERROR(((N177-M177)/M177),\"\")","v":null},{"$f":"IFERROR(((O177-N177)/N177),\"\")","v":null},{"$f":"IFERROR(((P177-O177)/O177),\"\")","v":null},{"$f":"IFERROR(((Q177-P177)/P177),\"\")","v":null},{"$f":"IFERROR(((R177-Q177)/Q177),\"\")","v":null},{"$f":"IFERROR(((S177-R177)/R177),\"\")","v":null},{"$f":"IFERROR(((T177-S177)/S177),\"\")","v":null},{"$f":"IFERROR(F177/$F$12,\"\")","v":null},{"$f":"IFERROR(G177/$F$12,\"\")","v":null},{"$f":"IFERROR(H177/$F$12,\"\")","v":null},{"$f":"IFERROR(I177/$F$12,\"\")","v":null},{"$f":"IFERROR(J177/$F$12,\"\")","v":null},{"$f":"IFERROR(K177/$F$12,\"\")","v":null},{"$f":"IFERROR(L177/$F$12,\"\")","v":null},{"$f":"IFERROR(M177/$F$12,\"\")","v":null},{"$f":"IFERROR(N177/$F$12,\"\")","v":null},{"$f":"IFERROR(O177/$F$12,\"\")","v":null},{"$f":"IFERROR(P177/$F$12,\"\")","v":null},{"$f":"IFERROR(Q177/$F$12,\"\")","v":null},{"$f":"IFERROR(R177/$F$12,\"\")","v":null},{"$f":"IFERROR(S177/$F$12,\"\")","v":null},{"$f":"IFERROR(T177/$F$12,\"\")","v":null},1,171]
["2.1.01.02","1.2.06.02","Títulos de deuda",{"$f":"IFERROR(IF(FIND(B178,B179)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B178,1,ENCONTRARINV(B178,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E179:$E$226,$B178,L179:L$226)","v":null},{"$f":"SUMIF($E179:$E$226,$B178,M179:M$226)","v":null},{"$f":"SUMIF($E179:$E$226,$B178,N179:N$226)","v":null},{"$f":"SUMIF($E179:$E$226,$B178,O179:O$226)","v":null},{"$f":"SUMIF($E179:$E$226,$B178,P179:P$226)","v":null},{"$f":"SUMIF($E179:$E$226,$B178,Q179:Q$226)","v":null},{"$f":"SUMIF($E179:$E$226,$B178,R179:R$226)","v":null},{"$f":"SUMIF($E179:$E$226,$B178,S179:S$226)","v":null},{"$f":"SUMIF($E179:$E$226,$B178,T179:T$226)","v":null},{"$f":"IFERROR(((G178-F178)/F178),\"\")","v":null},{"$f":"IFERROR(((H178-G178)/G178),\"\")","v":null},{"$f":"IFERROR(((I178-H178)/H178),\"\")","v":null},{"$f":"IFERROR(((J178-I178)/I178),\"\")","v":null},{"$f":"IFERROR(((K178-J178)/J178),\"\")","v":null},{"$f":"IFERROR(((L178-K178)/K178),\"\")","v":null},{"$f":"IFERROR(((M178-L178)/L178),\"\")","v":null},{"$f":"IFERROR(((N178-M178)/M178),\"\")","v":null},{"$f":"IFERROR(((O178-N178)/N178),\"\")","v":null},{"$f":"IFERROR(((P178-O178)/O178),\"\")","v":null},{"$f":"IFERROR(((Q178-P178)/P178),\"\")","v":null},{"$f":"IFERROR(((R178-Q178)/Q178),\"\")","v":null},{"$f":"IFERROR(((S178-R178)/R178),\"\")","v":null},{"$f":"IFERROR(((T178-S178)/S178),\"\")","v":null},{"$f":"IFERROR(F178/$F$12,\"\")","v":null},{"$f":"IFERROR(G178/$F$12,\"\")","v":null},{"$f":"IFERROR(H178/$F$12,\"\")","v":null},{"$f":"IFERROR(I178/$F$12,\"\")","v":null},{"$f":"IFERROR(J178/$F$12,\"\")","v":null},{"$f":"IFERROR(K178/$F$12,\"\")","v":null},{"$f":"IFERROR(L178/$F$12,\"\")","v":null},{"$f":"IFERROR(M178/$F$12,\"\")","v":null},{"$f":"IFERROR(N178/$F$12,\"\")","v":null},{"$f":"IFERROR(O178/$F$12,\"\")","v":null},{"$f":"IFERROR(P178/$F$12,\"\")","v":null},{"$f":"IFERROR(Q178/$F$12,\"\")","v":null},{"$f":"IFERROR(R178/$F$12,\"\")","v":null},{"$f":"IFERROR(S178/$F$12,\"\")","v":null},{"$f":"IFERROR(T178/$F$12,\"\")","v":null},1,172]
["2.1.01.03","1.2.06.02.001","Bonos",{"$f":"IFERROR(IF(FIND(B179,B180)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B179,1,ENCONTRARINV(B179,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G179-F179)/F179),\"\")","v":null},{"$f":"IFERROR(((H179-G179)/G179),\"\")","v":null},{"$f":"IFERROR(((I179-H179)/H179),\"\")","v":null},{"$f":"IFERROR(((J179-I179)/I179),\"\")","v":null},{"$f":"IFERROR(((K179-J179)/J179),\"\")","v":null},{"$f":"IFERROR(((L179-K179)/K179),\"\")","v":null},{"$f":"IFERROR(((M179-L179)/L179),\"\")","v":null},{"$f":"IFERROR(((N179-M179)/M179),\"\")","v":null},{"$f":"IFERROR(((O179-N179)/N179),\"\")","v":null},{"$f":"IFERROR(((P179-O179)/O179),\"\")","v":null},{"$f":"IFERROR(((Q179-P179)/P179),\"\")","v":null},{"$f":"IFERROR(((R179-Q179)/Q179),\"\")","v":null},{"$f":"IFERROR(((S179-R179)/R179),\"\")","v":null},{"$f":"IFERROR(((T179-S179)/S179),\"\")","v":null},{"$f":"IFERROR(F179/$F$12,\"\")","v":null},{"$f":"IFERROR(G179/$F$12,\"\")","v":null},{"$f":"IFERROR(H179/$F$12,\"\")","v":null},{"$f":"IFERROR(I179/$F$12,\"\")","v":null},{"$f":"IFERROR(J179/$F$12,\"\")","v":null},{"$f":"IFERROR(K179/$F$12,\"\")","v":null},{"$f":"IFERROR(L179/$F$12,\"\")","v":null},{"$f":"IFERROR(M179/$F$12,\"\")","v":null},{"$f":"IFERROR(N179/$F$12,\"\")","v":null},{"$f":"IFERROR(O179/$F$12,\"\")","v":null},{"$f":"IFERROR(P179/$F$12,\"\")","v":null},{"$f":"IFERROR(Q179/$F$12,\"\")","v":null},{"$f":"IFERROR(R179/$F$12,\"\")","v":null},{"$f":"IFERROR(S179/$F$12,\"\")","v":null},{"$f":"IFERROR(T179/$F$12,\"\")","v":null},1,173]
["2.1.01.04","1.2.07","Recursos de crédito interno",{"$f":"IFERROR(IF(FIND(B180,B181)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B180,1,ENCONTRARINV(B180,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E181:$E$226,$B180,L181:L$226)","v":null},{"$f":"SUMIF($E181:$E$226,$B180,M181:M$226)","v":null},{"$f":"SUMIF($E181:$E$226,$B180,N181:N$226)","v":null},{"$f":"SUMIF($E181:$E$226,$B180,O181:O$226)","v":null},{"$f":"SUMIF($E181:$E$226,$B180,P181:P$226)","v":null},{"$f":"SUMIF($E181:$E$226,$B180,Q181:Q$226)","v":null},{"$f":"SUMIF($E181:$E$226,$B180,R181:R$226)","v":null},{"$f":"SUMIF($E181:$E$226,$B180,S181:S$226)","v":null},{"$f":"SUMIF($E181:$E$226,$B180,T181:T$226)","v":null},{"$f":"IFERROR(((G180-F180)/F180),\"\")","v":null},{"$f":"IFERROR(((H180-G180)/G180),\"\")","v":null},{"$f":"IFERROR(((I180-H180)/H180),\"\")","v":null},{"$f":"IFERROR(((J180-I180)/I180),\"\")","v":null},{"$f":"IFERROR(((K180-J180)/J180),\"\")","v":null},{"$f":"IFERROR(((L180-K180)/K180),\"\")","v":null},{"$f":"IFERROR(((M180-L180)/L180),\"\")","v":null},{"$f":"IFERROR(((N180-M180)/M180),\"\")","v":null},{"$f":"IFERROR(((O180-N180)/N180),\"\")","v":null},{"$f":"IFERROR(((P180-O180)/O180),\"\")","v":null},{"$f":"IFERROR(((Q180-P180)/P180),\"\")","v":null},{"$f":"IFERROR(((R180-Q180)/Q180),\"\")","v":null},{"$f":"IFERROR(((S180-R180)/R180),\"\")","v":null},{"$f":"IFERROR(((T180-S180)/S180),\"\")","v":null},{"$f":"IFERROR(F180/$F$12,\"\")","v":null},{"$f":"IFERROR(G180/$F$12,\"\")","v":null},{"$f":"IFERROR(H180/$F$12,\"\")","v":null},{"$f":"IFERROR(I180/$F$12,\"\")","v":null},{"$f":"IFERROR(J180/$F$12,\"\")","v":null},{"$f":"IFERROR(K180/$F$12,\"\")","v":null},{"$f":"IFERROR(L180/$F$12,\"\")","v":null},{"$f":"IFERROR(M180/$F$12,\"\")","v":null},{"$f":"IFERROR(N180/$F$12,\"\")","v":null},{"$f":"IFERROR(O180/$F$12,\"\")","v":null},{"$f":"IFERROR(P180/$F$12,\"\")","v":null},{"$f":"IFERROR(Q180/$F$12,\"\")","v":null},{"$f":"IFERROR(R180/$F$12,\"\")","v":null},{"$f":"IFERROR(S180/$F$12,\"\")","v":null},{"$f":"IFERROR(T180/$F$12,\"\")","v":null},1,174]
["2.1.01.05","1.2.07.01","Recursos de contratos de empréstitos internos",{"$f":"IFERROR(IF(FIND(B181,B182)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B181,1,ENCONTRARINV(B181,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E182:$E$226,$B181,L182:L$226)","v":null},{"$f":"SUMIF($E182:$E$226,$B181,M182:M$226)","v":null},{"$f":"SUMIF($E182:$E$226,$B181,N182:N$226)","v":null},{"$f":"SUMIF($E182:$E$226,$B181,O182:O$226)","v":null},{"$f":"SUMIF($E182:$E$226,$B181,P182:P$226)","v":null},{"$f":"SUMIF($E182:$E$226,$B181,Q182:Q$226)","v":null},{"$f":"SUMIF($E182:$E$226,$B181,R182:R$226)","v":null},{"$f":"SUMIF($E182:$E$226,$B181,S182:S$226)","v":null},{"$f":"SUMIF($E182:$E$226,$B181,T182:T$226)","v":null},{"$f":"IFERROR(((G181-F181)/F181),\"\")","v":null},{"$f":"IFERROR(((H181-G181)/G181),\"\")","v":null},{"$f":"IFERROR(((I181-H181)/H181),\"\")","v":null},{"$f":"IFERROR(((J181-I181)/I181),\"\")","v":null},{"$f":"IFERROR(((K181-J181)/J181),\"\")","v":null},{"$f":"IFERROR(((L181-K181)/K181),\"\")","v":null},{"$f":"IFERROR(((M181-L181)/L181),\"\")","v":null},{"$f":"IFERROR(((N181-M181)/M181),\"\")","v":null},{"$f":"IFERROR(((O181-N181)/N181),\"\")","v":null},{"$f":"IFERROR(((P181-O181)/O181),\"\")","v":null},{"$f":"IFERROR(((Q181-P181)/P181),\"\")","v":null},{"$f":"IFERROR(((R181-Q181)/Q181),\"\")","v":null},{"$f":"IFERROR(((S181-R181)/R181),\"\")","v":null},{"$f":"IFERROR(((T181-S181)/S181),\"\")","v":null},{"$f":"IFERROR(F181/$F$12,\"\")","v":null},{"$f":"IFERROR(G181/$F$12,\"\")","v":null},{"$f":"IFERROR(H181/$F$12,\"\")","v":null},{"$f":"IFERROR(I181/$F$12,\"\")","v":null},{"$f":"IFERROR(J181/$F$12,\"\")","v":null},{"$f":"IFERROR(K181/$F$12,\"\")","v":null},{"$f":"IFERROR(L181/$F$12,\"\")","v":null},{"$f":"IFERROR(M181/$F$12,\"\")","v":null},{"$f":"IFERROR(N181/$F$12,\"\")","v":null},{"$f":"IFERROR(O181/$F$12,\"\")","v":null},{"$f":"IFERROR(P181/$F$12,\"\")","v":null},{"$f":"IFERROR(Q181/$F$12,\"\")","v":null},{"$f":"IFERROR(R181/$F$12,\"\")","v":null},{"$f":"IFERROR(S181/$F$12,\"\")","v":null},{"$f":"IFERROR(T181/$F$12,\"\")","v":null},1,175]
["2.1.02","1.2.07.01.001","Banca comercial",{"$f":"IFERROR(IF(FIND(B182,B183)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B182,1,ENCONTRARINV(B182,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G182-F182)/F182),\"\")","v":null},{"$f":"IFERROR(((H182-G182)/G182),\"\")","v":null},{"$f":"IFERROR(((I182-H182)/H182),\"\")","v":null},{"$f":"IFERROR(((J182-I182)/I182),\"\")","v":null},{"$f":"IFERROR(((K182-J182)/J182),\"\")","v":null},{"$f":"IFERROR(((L182-K182)/K182),\"\")","v":null},{"$f":"IFERROR(((M182-L182)/L182),\"\")","v":null},{"$f":"IFERROR(((N182-M182)/M182),\"\")","v":null},{"$f":"IFERROR(((O182-N182)/N182),\"\")","v":null},{"$f":"IFERROR(((P182-O182)/O182),\"\")","v":null},{"$f":"IFERROR(((Q182-P182)/P182),\"\")","v":null},{"$f":"IFERROR(((R182-Q182)/Q182),\"\")","v":null},{"$f":"IFERROR(((S182-R182)/R182),\"\")","v":null},{"$f":"IFERROR(((T182-S182)/S182),\"\")","v":null},{"$f":"IFERROR(F182/$F$12,\"\")","v":null},{"$f":"IFERROR(G182/$F$12,\"\")","v":null},{"$f":"IFERROR(H182/$F$12,\"\")","v":null},{"$f":"IFERROR(I182/$F$12,\"\")","v":null},{"$f":"IFERROR(J182/$F$12,\"\")","v":null},{"$f":"IFERROR(K182/$F$12,\"\")","v":null},{"$f":"IFERROR(L182/$F$12,\"\")","v":null},{"$f":"IFERROR(M182/$F$12,\"\")","v":null},{"$f":"IFERROR(N182/$F$12,\"\")","v":null},{"$f":"IFERROR(O182/$F$12,\"\")","v":null},{"$f":"IFERROR(P182/$F$12,\"\")","v":null},{"$f":"IFERROR(Q182/$F$12,\"\")","v":null},{"$f":"IFERROR(R182/$F$12,\"\")","v":null},{"$f":"IFERROR(S182/$F$12,\"\")","v":null},{"$f":"IFERROR(T182/$F$12,\"\")","v":null},1,176]
["2.1.03","1.2.07.01.002","Nación",{"$f":"IFERROR(IF(FIND(B183,B184)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B183,1,ENCONTRARINV(B183,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G183-F183)/F183),\"\")","v":null},{"$f":"IFERROR(((H183-G183)/G183),\"\")","v":null},{"$f":"IFERROR(((I183-H183)/H183),\"\")","v":null},{"$f":"IFERROR(((J183-I183)/I183),\"\")","v":null},{"$f":"IFERROR(((K183-J183)/J183),\"\")","v":null},{"$f":"IFERROR(((L183-K183)/K183),\"\")","v":null},{"$f":"IFERROR(((M183-L183)/L183),\"\")","v":null},{"$f":"IFERROR(((N183-M183)/M183),\"\")","v":null},{"$f":"IFERROR(((O183-N183)/N183),\"\")","v":null},{"$f":"IFERROR(((P183-O183)/O183),\"\")","v":null},{"$f":"IFERROR(((Q183-P183)/P183),\"\")","v":null},{"$f":"IFERROR(((R183-Q183)/Q183),\"\")","v":null},{"$f":"IFERROR(((S183-R183)/R183),\"\")","v":null},{"$f":"IFERROR(((T183-S183)/S183),\"\")","v":null},{"$f":"IFERROR(F183/$F$12,\"\")","v":null},{"$f":"IFERROR(G183/$F$12,\"\")","v":null},{"$f":"IFERROR(H183/$F$12,\"\")","v":null},{"$f":"IFERROR(I183/$F$12,\"\")","v":null},{"$f":"IFERROR(J183/$F$12,\"\")","v":null},{"$f":"IFERROR(K183/$F$12,\"\")","v":null},{"$f":"IFERROR(L183/$F$12,\"\")","v":null},{"$f":"IFERROR(M183/$F$12,\"\")","v":null},{"$f":"IFERROR(N183/$F$12,\"\")","v":null},{"$f":"IFERROR(O183/$F$12,\"\")","v":null},{"$f":"IFERROR(P183/$F$12,\"\")","v":null},{"$f":"IFERROR(Q183/$F$12,\"\")","v":null},{"$f":"IFERROR(R183/$F$12,\"\")","v":null},{"$f":"IFERROR(S183/$F$12,\"\")","v":null},{"$f":"IFERROR(T183/$F$12,\"\")","v":null},1,177]
["2.2","1.2.07.01.003","Banca de fomento",{"$f":"IFERROR(IF(FIND(B184,B185)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B184,1,ENCONTRARINV(B184,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G184-F184)/F184),\"\")","v":null},{"$f":"IFERROR(((H184-G184)/G184),\"\")","v":null},{"$f":"IFERROR(((I184-H184)/H184),\"\")","v":null},{"$f":"IFERROR(((J184-I184)/I184),\"\")","v":null},{"$f":"IFERROR(((K184-J184)/J184),\"\")","v":null},{"$f":"IFERROR(((L184-K184)/K184),\"\")","v":null},{"$f":"IFERROR(((M184-L184)/L184),\"\")","v":null},{"$f":"IFERROR(((N184-M184)/M184),\"\")","v":null},{"$f":"IFERROR(((O184-N184)/N184),\"\")","v":null},{"$f":"IFERROR(((P184-O184)/O184),\"\")","v":null},{"$f":"IFERROR(((Q184-P184)/P184),\"\")","v":null},{"$f":"IFERROR(((R184-Q184)/Q184),\"\")","v":null},{"$f":"IFERROR(((S184-R184)/R184),\"\")","v":null},{"$f":"IFERROR(((T184-S184)/S184),\"\")","v":null},{"$f":"IFERROR(F184/$F$12,\"\")","v":null},{"$f":"IFERROR(G184/$F$12,\"\")","v":null},{"$f":"IFERROR(H184/$F$12,\"\")","v":null},{"$f":"IFERROR(I184/$F$12,\"\")","v":null},{"$f":"IFERROR(J184/$F$12,\"\")","v":null},{"$f":"IFERROR(K184/$F$12,\"\")","v":null},{"$f":"IFERROR(L184/$F$12,\"\")","v":null},{"$f":"IFERROR(M184/$F$12,\"\")","v":null},{"$f":"IFERROR(N184/$F$12,\"\")","v":null},{"$f":"IFERROR(O184/$F$12,\"\")","v":null},{"$f":"IFERROR(P184/$F$12,\"\")","v":null},{"$f":"IFERROR(Q184/$F$12,\"\")","v":null},{"$f":"IFERROR(R184/$F$12,\"\")","v":null},{"$f":"IFERROR(S184/$F$12,\"\")","v":null},{"$f":"IFERROR(T184/$F$12,\"\")","v":null},1,178]
["2.3","1.2.07.01.004","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"IFERROR(IF(FIND(B185,B186)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B185,1,ENCONTRARINV(B185,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G185-F185)/F185),\"\")","v":null},{"$f":"IFERROR(((H185-G185)/G185),\"\")","v":null},{"$f":"IFERROR(((I185-H185)/H185),\"\")","v":null},{"$f":"IFERROR(((J185-I185)/I185),\"\")","v":null},{"$f":"IFERROR(((K185-J185)/J185),\"\")","v":null},{"$f":"IFERROR(((L185-K185)/K185),\"\")","v":null},{"$f":"IFERROR(((M185-L185)/L185),\"\")","v":null},{"$f":"IFERROR(((N185-M185)/M185),\"\")","v":null},{"$f":"IFERROR(((O185-N185)/N185),\"\")","v":null},{"$f":"IFERROR(((P185-O185)/O185),\"\")","v":null},{"$f":"IFERROR(((Q185-P185)/P185),\"\")","v":null},{"$f":"IFERROR(((R185-Q185)/Q185),\"\")","v":null},{"$f":"IFERROR(((S185-R185)/R185),\"\")","v":null},{"$f":"IFERROR(((T185-S185)/S185),\"\")","v":null},{"$f":"IFERROR(F185/$F$12,\"\")","v":null},{"$f":"IFERROR(G185/$F$12,\"\")","v":null},{"$f":"IFERROR(H185/$F$12,\"\")","v":null},{"$f":"IFERROR(I185/$F$12,\"\")","v":null},{"$f":"IFERROR(J185/$F$12,\"\")","v":null},{"$f":"IFERROR(K185/$F$12,\"\")","v":null},{"$f":"IFERROR(L185/$F$12,\"\")","v":null},{"$f":"IFERROR(M185/$F$12,\"\")","v":null},{"$f":"IFERROR(N185/$F$12,\"\")","v":null},{"$f":"IFERROR(O185/$F$12,\"\")","v":null},{"$f":"IFERROR(P185/$F$12,\"\")","v":null},{"$f":"IFERROR(Q185/$F$12,\"\")","v":null},{"$f":"IFERROR(R185/$F$12,\"\")","v":null},{"$f":"IFERROR(S185/$F$12,\"\")","v":null},{"$f":"IFERROR(T185/$F$12,\"\")","v":null},1,179]
["2.4","1.2.07.01.006","Otras instituciones financieras",{"$f":"IFERROR(IF(FIND(B186,B187)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B186,1,ENCONTRARINV(B186,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G186-F186)/F186),\"\")","v":null},{"$f":"IFERROR(((H186-G186)/G186),\"\")","v":null},{"$f":"IFERROR(((I186-H186)/H186),\"\")","v":null},{"$f":"IFERROR(((J186-I186)/I186),\"\")","v":null},{"$f":"IFERROR(((K186-J186)/J186),\"\")","v":null},{"$f":"IFERROR(((L186-K186)/K186),\"\")","v":null},{"$f":"IFERROR(((M186-L186)/L186),\"\")","v":null},{"$f":"IFERROR(((N186-M186)/M186),\"\")","v":null},{"$f":"IFERROR(((O186-N186)/N186),\"\")","v":null},{"$f":"IFERROR(((P186-O186)/O186),\"\")","v":null},{"$f":"IFERROR(((Q186-P186)/P186),\"\")","v":null},{"$f":"IFERROR(((R186-Q186)/Q186),\"\")","v":null},{"$f":"IFERROR(((S186-R186)/R186),\"\")","v":null},{"$f":"IFERROR(((T186-S186)/S186),\"\")","v":null},{"$f":"IFERROR(F186/$F$12,\"\")","v":null},{"$f":"IFERROR(G186/$F$12,\"\")","v":null},{"$f":"IFERROR(H186/$F$12,\"\")","v":null},{"$f":"IFERROR(I186/$F$12,\"\")","v":null},{"$f":"IFERROR(J186/$F$12,\"\")","v":null},{"$f":"IFERROR(K186/$F$12,\"\")","v":null},{"$f":"IFERROR(L186/$F$12,\"\")","v":null},{"$f":"IFERROR(M186/$F$12,\"\")","v":null},{"$f":"IFERROR(N186/$F$12,\"\")","v":null},{"$f":"IFERROR(O186/$F$12,\"\")","v":null},{"$f":"IFERROR(P186/$F$12,\"\")","v":null},{"$f":"IFERROR(Q186/$F$12,\"\")","v":null},{"$f":"IFERROR(R186/$F$12,\"\")","v":null},{"$f":"IFERROR(S186/$F$12,\"\")","v":null},{"$f":"IFERROR(T186/$F$12,\"\")","v":null},1,180]
["2.4","1.2.07.01.007","Otras entidades no financieras",{"$f":"IFERROR(IF(FIND(B187,B188)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B187,1,ENCONTRARINV(B187,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G187-F187)/F187),\"\")","v":null},{"$f":"IFERROR(((H187-G187)/G187),\"\")","v":null},{"$f":"IFERROR(((I187-H187)/H187),\"\")","v":null},{"$f":"IFERROR(((J187-I187)/I187),\"\")","v":null},{"$f":"IFERROR(((K187-J187)/J187),\"\")","v":null},{"$f":"IFERROR(((L187-K187)/K187),\"\")","v":null},{"$f":"IFERROR(((M187-L187)/L187),\"\")","v":null},{"$f":"IFERROR(((N187-M187)/M187),\"\")","v":null},{"$f":"IFERROR(((O187-N187)/N187),\"\")","v":null},{"$f":"IFERROR(((P187-O187)/O187),\"\")","v":null},{"$f":"IFERROR(((Q187-P187)/P187),\"\")","v":null},{"$f":"IFERROR(((R187-Q187)/Q187),\"\")","v":null},{"$f":"IFERROR(((S187-R187)/R187),\"\")","v":null},{"$f":"IFERROR(((T187-S187)/S187),\"\")","v":null},{"$f":"IFERROR(F187/$F$12,\"\")","v":null},{"$f":"IFERROR(G187/$F$12,\"\")","v":null},{"$f":"IFERROR(H187/$F$12,\"\")","v":null},{"$f":"IFERROR(I187/$F$12,\"\")","v":null},{"$f":"IFERROR(J187/$F$12,\"\")","v":null},{"$f":"IFERROR(K187/$F$12,\"\")","v":null},{"$f":"IFERROR(L187/$F$12,\"\")","v":null},{"$f":"IFERROR(M187/$F$12,\"\")","v":null},{"$f":"IFERROR(N187/$F$12,\"\")","v":null},{"$f":"IFERROR(O187/$F$12,\"\")","v":null},{"$f":"IFERROR(P187/$F$12,\"\")","v":null},{"$f":"IFERROR(Q187/$F$12,\"\")","v":null},{"$f":"IFERROR(R187/$F$12,\"\")","v":null},{"$f":"IFERROR(S187/$F$12,\"\")","v":null},{"$f":"IFERROR(T187/$F$12,\"\")","v":null},1,181]
[null,"1.2.07.02","Títulos de deuda",{"$f":"IFERROR(IF(FIND(B188,B189)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B188,1,ENCONTRARINV(B188,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E189:$E$226,$B188,L189:L$226)","v":null},{"$f":"SUMIF($E189:$E$226,$B188,M189:M$226)","v":null},{"$f":"SUMIF($E189:$E$226,$B188,N189:N$226)","v":null},{"$f":"SUMIF($E189:$E$226,$B188,O189:O$226)","v":null},{"$f":"SUMIF($E189:$E$226,$B188,P189:P$226)","v":null},{"$f":"SUMIF($E189:$E$226,$B188,Q189:Q$226)","v":null},{"$f":"SUMIF($E189:$E$226,$B188,R189:R$226)","v":null},{"$f":"SUMIF($E189:$E$226,$B188,S189:S$226)","v":null},{"$f":"SUMIF($E189:$E$226,$B188,T189:T$226)","v":null},{"$f":"IFERROR(((G188-F188)/F188),\"\")","v":null},{"$f":"IFERROR(((H188-G188)/G188),\"\")","v":null},{"$f":"IFERROR(((I188-H188)/H188),\"\")","v":null},{"$f":"IFERROR(((J188-I188)/I188),\"\")","v":null},{"$f":"IFERROR(((K188-J188)/J188),\"\")","v":null},{"$f":"IFERROR(((L188-K188)/K188),\"\")","v":null},{"$f":"IFERROR(((M188-L188)/L188),\"\")","v":null},{"$f":"IFERROR(((N188-M188)/M188),\"\")","v":null},{"$f":"IFERROR(((O188-N188)/N188),\"\")","v":null},{"$f":"IFERROR(((P188-O188)/O188),\"\")","v":null},{"$f":"IFERROR(((Q188-P188)/P188),\"\")","v":null},{"$f":"IFERROR(((R188-Q188)/Q188),\"\")","v":null},{"$f":"IFERROR(((S188-R188)/R188),\"\")","v":null},{"$f":"IFERROR(((T188-S188)/S188),\"\")","v":null},{"$f":"IFERROR(F188/$F$12,\"\")","v":null},{"$f":"IFERROR(G188/$F$12,\"\")","v":null},{"$f":"IFERROR(H188/$F$12,\"\")","v":null},{"$f":"IFERROR(I188/$F$12,\"\")","v":null},{"$f":"IFERROR(J188/$F$12,\"\")","v":null},{"$f":"IFERROR(K188/$F$12,\"\")","v":null},{"$f":"IFERROR(L188/$F$12,\"\")","v":null},{"$f":"IFERROR(M188/$F$12,\"\")","v":null},{"$f":"IFERROR(N188/$F$12,\"\")","v":null},{"$f":"IFERROR(O188/$F$12,\"\")","v":null},{"$f":"IFERROR(P188/$F$12,\"\")","v":null},{"$f":"IFERROR(Q188/$F$12,\"\")","v":null},{"$f":"IFERROR(R188/$F$12,\"\")","v":null},{"$f":"IFERROR(S188/$F$12,\"\")","v":null},{"$f":"IFERROR(T188/$F$12,\"\")","v":null},1,182]
[null,"1.2.07.02.002","Bonos y otros títulos emitidos",{"$f":"IFERROR(IF(FIND(B189,B190)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B189,1,ENCONTRARINV(B189,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G189-F189)/F189),\"\")","v":null},{"$f":"IFERROR(((H189-G189)/G189),\"\")","v":null},{"$f":"IFERROR(((I189-H189)/H189),\"\")","v":null},{"$f":"IFERROR(((J189-I189)/I189),\"\")","v":null},{"$f":"IFERROR(((K189-J189)/J189),\"\")","v":null},{"$f":"IFERROR(((L189-K189)/K189),\"\")","v":null},{"$f":"IFERROR(((M189-L189)/L189),\"\")","v":null},{"$f":"IFERROR(((N189-M189)/M189),\"\")","v":null},{"$f":"IFERROR(((O189-N189)/N189),\"\")","v":null},{"$f":"IFERROR(((P189-O189)/O189),\"\")","v":null},{"$f":"IFERROR(((Q189-P189)/P189),\"\")","v":null},{"$f":"IFERROR(((R189-Q189)/Q189),\"\")","v":null},{"$f":"IFERROR(((S189-R189)/R189),\"\")","v":null},{"$f":"IFERROR(((T189-S189)/S189),\"\")","v":null},{"$f":"IFERROR(F189/$F$12,\"\")","v":null},{"$f":"IFERROR(G189/$F$12,\"\")","v":null},{"$f":"IFERROR(H189/$F$12,\"\")","v":null},{"$f":"IFERROR(I189/$F$12,\"\")","v":null},{"$f":"IFERROR(J189/$F$12,\"\")","v":null},{"$f":"IFERROR(K189/$F$12,\"\")","v":null},{"$f":"IFERROR(L189/$F$12,\"\")","v":null},{"$f":"IFERROR(M189/$F$12,\"\")","v":null},{"$f":"IFERROR(N189/$F$12,\"\")","v":null},{"$f":"IFERROR(O189/$F$12,\"\")","v":null},{"$f":"IFERROR(P189/$F$12,\"\")","v":null},{"$f":"IFERROR(Q189/$F$12,\"\")","v":null},{"$f":"IFERROR(R189/$F$12,\"\")","v":null},{"$f":"IFERROR(S189/$F$12,\"\")","v":null},{"$f":"IFERROR(T189/$F$12,\"\")","v":null},1,183]
["2.1.01.01","1.2.08","Transferencias de capital",{"$f":"IFERROR(IF(FIND(B190,B191)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B190,1,ENCONTRARINV(B190,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E191:$E$226,$B190,L191:L$226)","v":null},{"$f":"SUMIF($E191:$E$226,$B190,M191:M$226)","v":null},{"$f":"SUMIF($E191:$E$226,$B190,N191:N$226)","v":null},{"$f":"SUMIF($E191:$E$226,$B190,O191:O$226)","v":null},{"$f":"SUMIF($E191:$E$226,$B190,P191:P$226)","v":null},{"$f":"SUMIF($E191:$E$226,$B190,Q191:Q$226)","v":null},{"$f":"SUMIF($E191:$E$226,$B190,R191:R$226)","v":null},{"$f":"SUMIF($E191:$E$226,$B190,S191:S$226)","v":null},{"$f":"SUMIF($E191:$E$226,$B190,T191:T$226)","v":null},{"$f":"IFERROR(((G190-F190)/F190),\"\")","v":null},{"$f":"IFERROR(((H190-G190)/G190),\"\")","v":null},{"$f":"IFERROR(((I190-H190)/H190),\"\")","v":null},{"$f":"IFERROR(((J190-I190)/I190),\"\")","v":null},{"$f":"IFERROR(((K190-J190)/J190),\"\")","v":null},{"$f":"IFERROR(((L190-K190)/K190),\"\")","v":null},{"$f":"IFERROR(((M190-L190)/L190),\"\")","v":null},{"$f":"IFERROR(((N190-M190)/M190),\"\")","v":null},{"$f":"IFERROR(((O190-N190)/N190),\"\")","v":null},{"$f":"IFERROR(((P190-O190)/O190),\"\")","v":null},{"$f":"IFERROR(((Q190-P190)/P190),\"\")","v":null},{"$f":"IFERROR(((R190-Q190)/Q190),\"\")","v":null},{"$f":"IFERROR(((S190-R190)/R190),\"\")","v":null},{"$f":"IFERROR(((T190-S190)/S190),\"\")","v":null},{"$f":"IFERROR(F190/$F$12,\"\")","v":null},{"$f":"IFERROR(G190/$F$12,\"\")","v":null},{"$f":"IFERROR(H190/$F$12,\"\")","v":null},{"$f":"IFERROR(I190/$F$12,\"\")","v":null},{"$f":"IFERROR(J190/$F$12,\"\")","v":null},{"$f":"IFERROR(K190/$F$12,\"\")","v":null},{"$f":"IFERROR(L190/$F$12,\"\")","v":null},{"$f":"IFERROR(M190/$F$12,\"\")","v":null},{"$f":"IFERROR(N190/$F$12,\"\")","v":null},{"$f":"IFERROR(O190/$F$12,\"\")","v":null},{"$f":"IFERROR(P190/$F$12,\"\")","v":null},{"$f":"IFERROR(Q190/$F$12,\"\")","v":null},{"$f":"IFERROR(R190/$F$12,\"\")","v":null},{"$f":"IFERROR(S190/$F$12,\"\")","v":null},{"$f":"IFERROR(T190/$F$12,\"\")","v":null},1,184]
["2.1.01.02","1.2.08.01","Donaciones",{"$f":"IFERROR(IF(FIND(B191,B192)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B191,1,ENCONTRARINV(B191,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E192:$E$226,$B191,L192:L$226)","v":null},{"$f":"SUMIF($E192:$E$226,$B191,M192:M$226)","v":null},{"$f":"SUMIF($E192:$E$226,$B191,N192:N$226)","v":null},{"$f":"SUMIF($E192:$E$226,$B191,O192:O$226)","v":null},{"$f":"SUMIF($E192:$E$226,$B191,P192:P$226)","v":null},{"$f":"SUMIF($E192:$E$226,$B191,Q192:Q$226)","v":null},{"$f":"SUMIF($E192:$E$226,$B191,R192:R$226)","v":null},{"$f":"SUMIF($E192:$E$226,$B191,S192:S$226)","v":null},{"$f":"SUMIF($E192:$E$226,$B191,T192:T$226)","v":null},{"$f":"IFERROR(((G191-F191)/F191),\"\")","v":null},{"$f":"IFERROR(((H191-G191)/G191),\"\")","v":null},{"$f":"IFERROR(((I191-H191)/H191),\"\")","v":null},{"$f":"IFERROR(((J191-I191)/I191),\"\")","v":null},{"$f":"IFERROR(((K191-J191)/J191),\"\")","v":null},{"$f":"IFERROR(((L191-K191)/K191),\"\")","v":null},{"$f":"IFERROR(((M191-L191)/L191),\"\")","v":null},{"$f":"IFERROR(((N191-M191)/M191),\"\")","v":null},{"$f":"IFERROR(((O191-N191)/N191),\"\")","v":null},{"$f":"IFERROR(((P191-O191)/O191),\"\")","v":null},{"$f":"IFERROR(((Q191-P191)/P191),\"\")","v":null},{"$f":"IFERROR(((R191-Q191)/Q191),\"\")","v":null},{"$f":"IFERROR(((S191-R191)/R191),\"\")","v":null},{"$f":"IFERROR(((T191-S191)/S191),\"\")","v":null},{"$f":"IFERROR(F191/$F$12,\"\")","v":null},{"$f":"IFERROR(G191/$F$12,\"\")","v":null},{"$f":"IFERROR(H191/$F$12,\"\")","v":null},{"$f":"IFERROR(I191/$F$12,\"\")","v":null},{"$f":"IFERROR(J191/$F$12,\"\")","v":null},{"$f":"IFERROR(K191/$F$12,\"\")","v":null},{"$f":"IFERROR(L191/$F$12,\"\")","v":null},{"$f":"IFERROR(M191/$F$12,\"\")","v":null},{"$f":"IFERROR(N191/$F$12,\"\")","v":null},{"$f":"IFERROR(O191/$F$12,\"\")","v":null},{"$f":"IFERROR(P191/$F$12,\"\")","v":null},{"$f":"IFERROR(Q191/$F$12,\"\")","v":null},{"$f":"IFERROR(R191/$F$12,\"\")","v":null},{"$f":"IFERROR(S191/$F$12,\"\")","v":null},{"$f":"IFERROR(T191/$F$12,\"\")","v":null},1,185]
[null,"1.2.08.01.001","De gobiernos extranjeros",{"$f":"IFERROR(IF(FIND(B192,B193)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B192,1,ENCONTRARINV(B192,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E193:$E$226,$B192,L193:L$226)","v":null},{"$f":"SUMIF($E193:$E$226,$B192,M193:M$226)","v":null},{"$f":"SUMIF($E193:$E$226,$B192,N193:N$226)","v":null},{"$f":"SUMIF($E193:$E$226,$B192,O193:O$226)","v":null},{"$f":"SUMIF($E193:$E$226,$B192,P193:P$226)","v":null},{"$f":"SUMIF($E193:$E$226,$B192,Q193:Q$226)","v":null},{"$f":"SUMIF($E193:$E$226,$B192,R193:R$226)","v":null},{"$f":"SUMIF($E193:$E$226,$B192,S193:S$226)","v":null},{"$f":"SUMIF($E193:$E$226,$B192,T193:T$226)","v":null},{"$f":"IFERROR(((G192-F192)/F192),\"\")","v":null},{"$f":"IFERROR(((H192-G192)/G192),\"\")","v":null},{"$f":"IFERROR(((I192-H192)/H192),\"\")","v":null},{"$f":"IFERROR(((J192-I192)/I192),\"\")","v":null},{"$f":"IFERROR(((K192-J192)/J192),\"\")","v":null},{"$f":"IFERROR(((L192-K192)/K192),\"\")","v":null},{"$f":"IFERROR(((M192-L192)/L192),\"\")","v":null},{"$f":"IFERROR(((N192-M192)/M192),\"\")","v":null},{"$f":"IFERROR(((O192-N192)/N192),\"\")","v":null},{"$f":"IFERROR(((P192-O192)/O192),\"\")","v":null},{"$f":"IFERROR(((Q192-P192)/P192),\"\")","v":null},{"$f":"IFERROR(((R192-Q192)/Q192),\"\")","v":null},{"$f":"IFERROR(((S192-R192)/R192),\"\")","v":null},{"$f":"IFERROR(((T192-S192)/S192),\"\")","v":null},{"$f":"IFERROR(F192/$F$12,\"\")","v":null},{"$f":"IFERROR(G192/$F$12,\"\")","v":null},{"$f":"IFERROR(H192/$F$12,\"\")","v":null},{"$f":"IFERROR(I192/$F$12,\"\")","v":null},{"$f":"IFERROR(J192/$F$12,\"\")","v":null},{"$f":"IFERROR(K192/$F$12,\"\")","v":null},{"$f":"IFERROR(L192/$F$12,\"\")","v":null},{"$f":"IFERROR(M192/$F$12,\"\")","v":null},{"$f":"IFERROR(N192/$F$12,\"\")","v":null},{"$f":"IFERROR(O192/$F$12,\"\")","v":null},{"$f":"IFERROR(P192/$F$12,\"\")","v":null},{"$f":"IFERROR(Q192/$F$12,\"\")","v":null},{"$f":"IFERROR(R192/$F$12,\"\")","v":null},{"$f":"IFERROR(S192/$F$12,\"\")","v":null},{"$f":"IFERROR(T192/$F$12,\"\")","v":null},1,186]
[null,"1.2.08.01.001.01","No condicionadas a la adquisición de un activo",{"$f":"IFERROR(IF(FIND(B193,B194)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B193,1,ENCONTRARINV(B193,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G193-F193)/F193),\"\")","v":null},{"$f":"IFERROR(((H193-G193)/G193),\"\")","v":null},{"$f":"IFERROR(((I193-H193)/H193),\"\")","v":null},{"$f":"IFERROR(((J193-I193)/I193),\"\")","v":null},{"$f":"IFERROR(((K193-J193)/J193),\"\")","v":null},{"$f":"IFERROR(((L193-K193)/K193),\"\")","v":null},{"$f":"IFERROR(((M193-L193)/L193),\"\")","v":null},{"$f":"IFERROR(((N193-M193)/M193),\"\")","v":null},{"$f":"IFERROR(((O193-N193)/N193),\"\")","v":null},{"$f":"IFERROR(((P193-O193)/O193),\"\")","v":null},{"$f":"IFERROR(((Q193-P193)/P193),\"\")","v":null},{"$f":"IFERROR(((R193-Q193)/Q193),\"\")","v":null},{"$f":"IFERROR(((S193-R193)/R193),\"\")","v":null},{"$f":"IFERROR(((T193-S193)/S193),\"\")","v":null},{"$f":"IFERROR(F193/$F$12,\"\")","v":null},{"$f":"IFERROR(G193/$F$12,\"\")","v":null},{"$f":"IFERROR(H193/$F$12,\"\")","v":null},{"$f":"IFERROR(I193/$F$12,\"\")","v":null},{"$f":"IFERROR(J193/$F$12,\"\")","v":null},{"$f":"IFERROR(K193/$F$12,\"\")","v":null},{"$f":"IFERROR(L193/$F$12,\"\")","v":null},{"$f":"IFERROR(M193/$F$12,\"\")","v":null},{"$f":"IFERROR(N193/$F$12,\"\")","v":null},{"$f":"IFERROR(O193/$F$12,\"\")","v":null},{"$f":"IFERROR(P193/$F$12,\"\")","v":null},{"$f":"IFERROR(Q193/$F$12,\"\")","v":null},{"$f":"IFERROR(R193/$F$12,\"\")","v":null},{"$f":"IFERROR(S193/$F$12,\"\")","v":null},{"$f":"IFERROR(T193/$F$12,\"\")","v":null},1,187]
[null,"1.2.08.01.001.02","Condicionadas a la adquisición de un activo",{"$f":"IFERROR(IF(FIND(B194,B195)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B194,1,ENCONTRARINV(B194,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G194-F194)/F194),\"\")","v":null},{"$f":"IFERROR(((H194-G194)/G194),\"\")","v":null},{"$f":"IFERROR(((I194-H194)/H194),\"\")","v":null},{"$f":"IFERROR(((J194-I194)/I194),\"\")","v":null},{"$f":"IFERROR(((K194-J194)/J194),\"\")","v":null},{"$f":"IFERROR(((L194-K194)/K194),\"\")","v":null},{"$f":"IFERROR(((M194-L194)/L194),\"\")","v":null},{"$f":"IFERROR(((N194-M194)/M194),\"\")","v":null},{"$f":"IFERROR(((O194-N194)/N194),\"\")","v":null},{"$f":"IFERROR(((P194-O194)/O194),\"\")","v":null},{"$f":"IFERROR(((Q194-P194)/P194),\"\")","v":null},{"$f":"IFERROR(((R194-Q194)/Q194),\"\")","v":null},{"$f":"IFERROR(((S194-R194)/R194),\"\")","v":null},{"$f":"IFERROR(((T194-S194)/S194),\"\")","v":null},{"$f":"IFERROR(F194/$F$12,\"\")","v":null},{"$f":"IFERROR(G194/$F$12,\"\")","v":null},{"$f":"IFERROR(H194/$F$12,\"\")","v":null},{"$f":"IFERROR(I194/$F$12,\"\")","v":null},{"$f":"IFERROR(J194/$F$12,\"\")","v":null},{"$f":"IFERROR(K194/$F$12,\"\")","v":null},{"$f":"IFERROR(L194/$F$12,\"\")","v":null},{"$f":"IFERROR(M194/$F$12,\"\")","v":null},{"$f":"IFERROR(N194/$F$12,\"\")","v":null},{"$f":"IFERROR(O194/$F$12,\"\")","v":null},{"$f":"IFERROR(P194/$F$12,\"\")","v":null},{"$f":"IFERROR(Q194/$F$12,\"\")","v":null},{"$f":"IFERROR(R194/$F$12,\"\")","v":null},{"$f":"IFERROR(S194/$F$12,\"\")","v":null},{"$f":"IFERROR(T194/$F$12,\"\")","v":null},1,188]
[null,"1.2.08.01.002","De organizaciones internacionales",{"$f":"IFERROR(IF(FIND(B195,B196)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B195,1,ENCONTRARINV(B195,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E196:$E$226,$B195,L196:L$226)","v":null},{"$f":"SUMIF($E196:$E$226,$B195,M196:M$226)","v":null},{"$f":"SUMIF($E196:$E$226,$B195,N196:N$226)","v":null},{"$f":"SUMIF($E196:$E$226,$B195,O196:O$226)","v":null},{"$f":"SUMIF($E196:$E$226,$B195,P196:P$226)","v":null},{"$f":"SUMIF($E196:$E$226,$B195,Q196:Q$226)","v":null},{"$f":"SUMIF($E196:$E$226,$B195,R196:R$226)","v":null},{"$f":"SUMIF($E196:$E$226,$B195,S196:S$226)","v":null},{"$f":"SUMIF($E196:$E$226,$B195,T196:T$226)","v":null},{"$f":"IFERROR(((G195-F195)/F195),\"\")","v":null},{"$f":"IFERROR(((H195-G195)/G195),\"\")","v":null},{"$f":"IFERROR(((I195-H195)/H195),\"\")","v":null},{"$f":"IFERROR(((J195-I195)/I195),\"\")","v":null},{"$f":"IFERROR(((K195-J195)/J195),\"\")","v":null},{"$f":"IFERROR(((L195-K195)/K195),\"\")","v":null},{"$f":"IFERROR(((M195-L195)/L195),\"\")","v":null},{"$f":"IFERROR(((N195-M195)/M195),\"\")","v":null},{"$f":"IFERROR(((O195-N195)/N195),\"\")","v":null},{"$f":"IFERROR(((P195-O195)/O195),\"\")","v":null},{"$f":"IFERROR(((Q195-P195)/P195),\"\")","v":null},{"$f":"IFERROR(((R195-Q195)/Q195),\"\")","v":null},{"$f":"IFERROR(((S195-R195)/R195),\"\")","v":null},{"$f":"IFERROR(((T195-S195)/S195),\"\")","v":null},{"$f":"IFERROR(F195/$F$12,\"\")","v":null},{"$f":"IFERROR(G195/$F$12,\"\")","v":null},{"$f":"IFERROR(H195/$F$12,\"\")","v":null},{"$f":"IFERROR(I195/$F$12,\"\")","v":null},{"$f":"IFERROR(J195/$F$12,\"\")","v":null},{"$f":"IFERROR(K195/$F$12,\"\")","v":null},{"$f":"IFERROR(L195/$F$12,\"\")","v":null},{"$f":"IFERROR(M195/$F$12,\"\")","v":null},{"$f":"IFERROR(N195/$F$12,\"\")","v":null},{"$f":"IFERROR(O195/$F$12,\"\")","v":null},{"$f":"IFERROR(P195/$F$12,\"\")","v":null},{"$f":"IFERROR(Q195/$F$12,\"\")","v":null},{"$f":"IFERROR(R195/$F$12,\"\")","v":null},{"$f":"IFERROR(S195/$F$12,\"\")","v":null},{"$f":"IFERROR(T195/$F$12,\"\")","v":null},1,189]
[null,"1.2.08.01.002.01","No condicionadas a la adquisición de un activo",{"$f":"IFERROR(IF(FIND(B196,B197)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B196,1,ENCONTRARINV(B196,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G196-F196)/F196),\"\")","v":null},{"$f":"IFERROR(((H196-G196)/G196),\"\")","v":null},{"$f":"IFERROR(((I196-H196)/H196),\"\")","v":null},{"$f":"IFERROR(((J196-I196)/I196),\"\")","v":null},{"$f":"IFERROR(((K196-J196)/J196),\"\")","v":null},{"$f":"IFERROR(((L196-K196)/K196),\"\")","v":null},{"$f":"IFERROR(((M196-L196)/L196),\"\")","v":null},{"$f":"IFERROR(((N196-M196)/M196),\"\")","v":null},{"$f":"IFERROR(((O196-N196)/N196),\"\")","v":null},{"$f":"IFERROR(((P196-O196)/O196),\"\")","v":null},{"$f":"IFERROR(((Q196-P196)/P196),\"\")","v":null},{"$f":"IFERROR(((R196-Q196)/Q196),\"\")","v":null},{"$f":"IFERROR(((S196-R196)/R196),\"\")","v":null},{"$f":"IFERROR(((T196-S196)/S196),\"\")","v":null},{"$f":"IFERROR(F196/$F$12,\"\")","v":null},{"$f":"IFERROR(G196/$F$12,\"\")","v":null},{"$f":"IFERROR(H196/$F$12,\"\")","v":null},{"$f":"IFERROR(I196/$F$12,\"\")","v":null},{"$f":"IFERROR(J196/$F$12,\"\")","v":null},{"$f":"IFERROR(K196/$F$12,\"\")","v":null},{"$f":"IFERROR(L196/$F$12,\"\")","v":null},{"$f":"IFERROR(M196/$F$12,\"\")","v":null},{"$f":"IFERROR(N196/$F$12,\"\")","v":null},{"$f":"IFERROR(O196/$F$12,\"\")","v":null},{"$f":"IFERROR(P196/$F$12,\"\")","v":null},{"$f":"IFERROR(Q196/$F$12,\"\")","v":null},{"$f":"IFERROR(R196/$F$12,\"\")","v":null},{"$f":"IFERROR(S196/$F$12,\"\")","v":null},{"$f":"IFERROR(T196/$F$12,\"\")","v":null},1,190]
[null,"1.2.08.01.002.02","Condicionadas a la adquisición de un activo",{"$f":"IFERROR(IF(FIND(B197,B198)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B197,1,ENCONTRARINV(B197,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G197-F197)/F197),\"\")","v":null},{"$f":"IFERROR(((H197-G197)/G197),\"\")","v":null},{"$f":"IFERROR(((I197-H197)/H197),\"\")","v":null},{"$f":"IFERROR(((J197-I197)/I197),\"\")","v":null},{"$f":"IFERROR(((K197-J197)/J197),\"\")","v":null},{"$f":"IFERROR(((L197-K197)/K197),\"\")","v":null},{"$f":"IFERROR(((M197-L197)/L197),\"\")","v":null},{"$f":"IFERROR(((N197-M197)/M197),\"\")","v":null},{"$f":"IFERROR(((O197-N197)/N197),\"\")","v":null},{"$f":"IFERROR(((P197-O197)/O197),\"\")","v":null},{"$f":"IFERROR(((Q197-P197)/P197),\"\")","v":null},{"$f":"IFERROR(((R197-Q197)/Q197),\"\")","v":null},{"$f":"IFERROR(((S197-R197)/R197),\"\")","v":null},{"$f":"IFERROR(((T197-S197)/S197),\"\")","v":null},{"$f":"IFERROR(F197/$F$12,\"\")","v":null},{"$f":"IFERROR(G197/$F$12,\"\")","v":null},{"$f":"IFERROR(H197/$F$12,\"\")","v":null},{"$f":"IFERROR(I197/$F$12,\"\")","v":null},{"$f":"IFERROR(J197/$F$12,\"\")","v":null},{"$f":"IFERROR(K197/$F$12,\"\")","v":null},{"$f":"IFERROR(L197/$F$12,\"\")","v":null},{"$f":"IFERROR(M197/$F$12,\"\")","v":null},{"$f":"IFERROR(N197/$F$12,\"\")","v":null},{"$f":"IFERROR(O197/$F$12,\"\")","v":null},{"$f":"IFERROR(P197/$F$12,\"\")","v":null},{"$f":"IFERROR(Q197/$F$12,\"\")","v":null},{"$f":"IFERROR(R197/$F$12,\"\")","v":null},{"$f":"IFERROR(S197/$F$12,\"\")","v":null},{"$f":"IFERROR(T197/$F$12,\"\")","v":null},1,191]
["2.1.01.03","1.2.08.01.003","Del sector privado",{"$f":"IFERROR(IF(FIND(B198,B199)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B198,1,ENCONTRARINV(B198,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E199:$E$226,$B198,L199:L$226)","v":null},{"$f":"SUMIF($E199:$E$226,$B198,M199:M$226)","v":null},{"$f":"SUMIF($E199:$E$226,$B198,N199:N$226)","v":null},{"$f":"SUMIF($E199:$E$226,$B198,O199:O$226)","v":null},{"$f":"SUMIF($E199:$E$226,$B198,P199:P$226)","v":null},{"$f":"SUMIF($E199:$E$226,$B198,Q199:Q$226)","v":null},{"$f":"SUMIF($E199:$E$226,$B198,R199:R$226)","v":null},{"$f":"SUMIF($E199:$E$226,$B198,S199:S$226)","v":null},{"$f":"SUMIF($E199:$E$226,$B198,T199:T$226)","v":null},{"$f":"IFERROR(((G198-F198)/F198),\"\")","v":null},{"$f":"IFERROR(((H198-G198)/G198),\"\")","v":null},{"$f":"IFERROR(((I198-H198)/H198),\"\")","v":null},{"$f":"IFERROR(((J198-I198)/I198),\"\")","v":null},{"$f":"IFERROR(((K198-J198)/J198),\"\")","v":null},{"$f":"IFERROR(((L198-K198)/K198),\"\")","v":null},{"$f":"IFERROR(((M198-L198)/L198),\"\")","v":null},{"$f":"IFERROR(((N198-M198)/M198),\"\")","v":null},{"$f":"IFERROR(((O198-N198)/N198),\"\")","v":null},{"$f":"IFERROR(((P198-O198)/O198),\"\")","v":null},{"$f":"IFERROR(((Q198-P198)/P198),\"\")","v":null},{"$f":"IFERROR(((R198-Q198)/Q198),\"\")","v":null},{"$f":"IFERROR(((S198-R198)/R198),\"\")","v":null},{"$f":"IFERROR(((T198-S198)/S198),\"\")","v":null},{"$f":"IFERROR(F198/$F$12,\"\")","v":null},{"$f":"IFERROR(G198/$F$12,\"\")","v":null},{"$f":"IFERROR(H198/$F$12,\"\")","v":null},{"$f":"IFERROR(I198/$F$12,\"\")","v":null},{"$f":"IFERROR(J198/$F$12,\"\")","v":null},{"$f":"IFERROR(K198/$F$12,\"\")","v":null},{"$f":"IFERROR(L198/$F$12,\"\")","v":null},{"$f":"IFERROR(M198/$F$12,\"\")","v":null},{"$f":"IFERROR(N198/$F$12,\"\")","v":null},{"$f":"IFERROR(O198/$F$12,\"\")","v":null},{"$f":"IFERROR(P198/$F$12,\"\")","v":null},{"$f":"IFERROR(Q198/$F$12,\"\")","v":null},{"$f":"IFERROR(R198/$F$12,\"\")","v":null},{"$f":"IFERROR(S198/$F$12,\"\")","v":null},{"$f":"IFERROR(T198/$F$12,\"\")","v":null},1,192]
["2.1.01.04","1.2.08.01.003.01","No condicionadas a la adquisición de un activo",{"$f":"IFERROR(IF(FIND(B199,B200)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B199,1,ENCONTRARINV(B199,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G199-F199)/F199),\"\")","v":null},{"$f":"IFERROR(((H199-G199)/G199),\"\")","v":null},{"$f":"IFERROR(((I199-H199)/H199),\"\")","v":null},{"$f":"IFERROR(((J199-I199)/I199),\"\")","v":null},{"$f":"IFERROR(((K199-J199)/J199),\"\")","v":null},{"$f":"IFERROR(((L199-K199)/K199),\"\")","v":null},{"$f":"IFERROR(((M199-L199)/L199),\"\")","v":null},{"$f":"IFERROR(((N199-M199)/M199),\"\")","v":null},{"$f":"IFERROR(((O199-N199)/N199),\"\")","v":null},{"$f":"IFERROR(((P199-O199)/O199),\"\")","v":null},{"$f":"IFERROR(((Q199-P199)/P199),\"\")","v":null},{"$f":"IFERROR(((R199-Q199)/Q199),\"\")","v":null},{"$f":"IFERROR(((S199-R199)/R199),\"\")","v":null},{"$f":"IFERROR(((T199-S199)/S199),\"\")","v":null},{"$f":"IFERROR(F199/$F$12,\"\")","v":null},{"$f":"IFERROR(G199/$F$12,\"\")","v":null},{"$f":"IFERROR(H199/$F$12,\"\")","v":null},{"$f":"IFERROR(I199/$F$12,\"\")","v":null},{"$f":"IFERROR(J199/$F$12,\"\")","v":null},{"$f":"IFERROR(K199/$F$12,\"\")","v":null},{"$f":"IFERROR(L199/$F$12,\"\")","v":null},{"$f":"IFERROR(M199/$F$12,\"\")","v":null},{"$f":"IFERROR(N199/$F$12,\"\")","v":null},{"$f":"IFERROR(O199/$F$12,\"\")","v":null},{"$f":"IFERROR(P199/$F$12,\"\")","v":null},{"$f":"IFERROR(Q199/$F$12,\"\")","v":null},{"$f":"IFERROR(R199/$F$12,\"\")","v":null},{"$f":"IFERROR(S199/$F$12,\"\")","v":null},{"$f":"IFERROR(T199/$F$12,\"\")","v":null},1,193]
["2.1.01.05","1.2.08.01.003.02","Condicionadas a la adquisición de un activo",{"$f":"IFERROR(IF(FIND(B200,B201)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B200,1,ENCONTRARINV(B200,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G200-F200)/F200),\"\")","v":null},{"$f":"IFERROR(((H200-G200)/G200),\"\")","v":null},{"$f":"IFERROR(((I200-H200)/H200),\"\")","v":null},{"$f":"IFERROR(((J200-I200)/I200),\"\")","v":null},{"$f":"IFERROR(((K200-J200)/J200),\"\")","v":null},{"$f":"IFERROR(((L200-K200)/K200),\"\")","v":null},{"$f":"IFERROR(((M200-L200)/L200),\"\")","v":null},{"$f":"IFERROR(((N200-M200)/M200),\"\")","v":null},{"$f":"IFERROR(((O200-N200)/N200),\"\")","v":null},{"$f":"IFERROR(((P200-O200)/O200),\"\")","v":null},{"$f":"IFERROR(((Q200-P200)/P200),\"\")","v":null},{"$f":"IFERROR(((R200-Q200)/Q200),\"\")","v":null},{"$f":"IFERROR(((S200-R200)/R200),\"\")","v":null},{"$f":"IFERROR(((T200-S200)/S200),\"\")","v":null},{"$f":"IFERROR(F200/$F$12,\"\")","v":null},{"$f":"IFERROR(G200/$F$12,\"\")","v":null},{"$f":"IFERROR(H200/$F$12,\"\")","v":null},{"$f":"IFERROR(I200/$F$12,\"\")","v":null},{"$f":"IFERROR(J200/$F$12,\"\")","v":null},{"$f":"IFERROR(K200/$F$12,\"\")","v":null},{"$f":"IFERROR(L200/$F$12,\"\")","v":null},{"$f":"IFERROR(M200/$F$12,\"\")","v":null},{"$f":"IFERROR(N200/$F$12,\"\")","v":null},{"$f":"IFERROR(O200/$F$12,\"\")","v":null},{"$f":"IFERROR(P200/$F$12,\"\")","v":null},{"$f":"IFERROR(Q200/$F$12,\"\")","v":null},{"$f":"IFERROR(R200/$F$12,\"\")","v":null},{"$f":"IFERROR(S200/$F$12,\"\")","v":null},{"$f":"IFERROR(T200/$F$12,\"\")","v":null},1,194]
["2.1.02","1.2.08.02","Indemnizaciones relacionadas con seguros no de vida",{"$f":"IFERROR(IF(FIND(B201,B202)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B201,1,ENCONTRARINV(B201,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G201-F201)/F201),\"\")","v":null},{"$f":"IFERROR(((H201-G201)/G201),\"\")","v":null},{"$f":"IFERROR(((I201-H201)/H201),\"\")","v":null},{"$f":"IFERROR(((J201-I201)/I201),\"\")","v":null},{"$f":"IFERROR(((K201-J201)/J201),\"\")","v":null},{"$f":"IFERROR(((L201-K201)/K201),\"\")","v":null},{"$f":"IFERROR(((M201-L201)/L201),\"\")","v":null},{"$f":"IFERROR(((N201-M201)/M201),\"\")","v":null},{"$f":"IFERROR(((O201-N201)/N201),\"\")","v":null},{"$f":"IFERROR(((P201-O201)/O201),\"\")","v":null},{"$f":"IFERROR(((Q201-P201)/P201),\"\")","v":null},{"$f":"IFERROR(((R201-Q201)/Q201),\"\")","v":null},{"$f":"IFERROR(((S201-R201)/R201),\"\")","v":null},{"$f":"IFERROR(((T201-S201)/S201),\"\")","v":null},{"$f":"IFERROR(F201/$F$12,\"\")","v":null},{"$f":"IFERROR(G201/$F$12,\"\")","v":null},{"$f":"IFERROR(H201/$F$12,\"\")","v":null},{"$f":"IFERROR(I201/$F$12,\"\")","v":null},{"$f":"IFERROR(J201/$F$12,\"\")","v":null},{"$f":"IFERROR(K201/$F$12,\"\")","v":null},{"$f":"IFERROR(L201/$F$12,\"\")","v":null},{"$f":"IFERROR(M201/$F$12,\"\")","v":null},{"$f":"IFERROR(N201/$F$12,\"\")","v":null},{"$f":"IFERROR(O201/$F$12,\"\")","v":null},{"$f":"IFERROR(P201/$F$12,\"\")","v":null},{"$f":"IFERROR(Q201/$F$12,\"\")","v":null},{"$f":"IFERROR(R201/$F$12,\"\")","v":null},{"$f":"IFERROR(S201/$F$12,\"\")","v":null},{"$f":"IFERROR(T201/$F$12,\"\")","v":null},1,195]
["2.1.03","1.2.08.03","Compensaciones de capital",{"$f":"IFERROR(IF(FIND(B202,B203)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B202,1,ENCONTRARINV(B202,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E203:$E$226,$B202,L203:L$226)","v":null},{"$f":"SUMIF($E203:$E$226,$B202,M203:M$226)","v":null},{"$f":"SUMIF($E203:$E$226,$B202,N203:N$226)","v":null},{"$f":"SUMIF($E203:$E$226,$B202,O203:O$226)","v":null},{"$f":"SUMIF($E203:$E$226,$B202,P203:P$226)","v":null},{"$f":"SUMIF($E203:$E$226,$B202,Q203:Q$226)","v":null},{"$f":"SUMIF($E203:$E$226,$B202,R203:R$226)","v":null},{"$f":"SUMIF($E203:$E$226,$B202,S203:S$226)","v":null},{"$f":"SUMIF($E203:$E$226,$B202,T203:T$226)","v":null},{"$f":"IFERROR(((G202-F202)/F202),\"\")","v":null},{"$f":"IFERROR(((H202-G202)/G202),\"\")","v":null},{"$f":"IFERROR(((I202-H202)/H202),\"\")","v":null},{"$f":"IFERROR(((J202-I202)/I202),\"\")","v":null},{"$f":"IFERROR(((K202-J202)/J202),\"\")","v":null},{"$f":"IFERROR(((L202-K202)/K202),\"\")","v":null},{"$f":"IFERROR(((M202-L202)/L202),\"\")","v":null},{"$f":"IFERROR(((N202-M202)/M202),\"\")","v":null},{"$f":"IFERROR(((O202-N202)/N202),\"\")","v":null},{"$f":"IFERROR(((P202-O202)/O202),\"\")","v":null},{"$f":"IFERROR(((Q202-P202)/P202),\"\")","v":null},{"$f":"IFERROR(((R202-Q202)/Q202),\"\")","v":null},{"$f":"IFERROR(((S202-R202)/R202),\"\")","v":null},{"$f":"IFERROR(((T202-S202)/S202),\"\")","v":null},{"$f":"IFERROR(F202/$F$12,\"\")","v":null},{"$f":"IFERROR(G202/$F$12,\"\")","v":null},{"$f":"IFERROR(H202/$F$12,\"\")","v":null},{"$f":"IFERROR(I202/$F$12,\"\")","v":null},{"$f":"IFERROR(J202/$F$12,\"\")","v":null},{"$f":"IFERROR(K202/$F$12,\"\")","v":null},{"$f":"IFERROR(L202/$F$12,\"\")","v":null},{"$f":"IFERROR(M202/$F$12,\"\")","v":null},{"$f":"IFERROR(N202/$F$12,\"\")","v":null},{"$f":"IFERROR(O202/$F$12,\"\")","v":null},{"$f":"IFERROR(P202/$F$12,\"\")","v":null},{"$f":"IFERROR(Q202/$F$12,\"\")","v":null},{"$f":"IFERROR(R202/$F$12,\"\")","v":null},{"$f":"IFERROR(S202/$F$12,\"\")","v":null},{"$f":"IFERROR(T202/$F$12,\"\")","v":null},1,196]
[null,"1.2.08.03.001","Resarcimiento por procesos de gestión fiscal",{"$f":"IFERROR(IF(FIND(B203,B204)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B203,1,ENCONTRARINV(B203,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G203-F203)/F203),\"\")","v":null},{"$f":"IFERROR(((H203-G203)/G203),\"\")","v":null},{"$f":"IFERROR(((I203-H203)/H203),\"\")","v":null},{"$f":"IFERROR(((J203-I203)/I203),\"\")","v":null},{"$f":"IFERROR(((K203-J203)/J203),\"\")","v":null},{"$f":"IFERROR(((L203-K203)/K203),\"\")","v":null},{"$f":"IFERROR(((M203-L203)/L203),\"\")","v":null},{"$f":"IFERROR(((N203-M203)/M203),\"\")","v":null},{"$f":"IFERROR(((O203-N203)/N203),\"\")","v":null},{"$f":"IFERROR(((P203-O203)/O203),\"\")","v":null},{"$f":"IFERROR(((Q203-P203)/P203),\"\")","v":null},{"$f":"IFERROR(((R203-Q203)/Q203),\"\")","v":null},{"$f":"IFERROR(((S203-R203)/R203),\"\")","v":null},{"$f":"IFERROR(((T203-S203)/S203),\"\")","v":null},{"$f":"IFERROR(F203/$F$12,\"\")","v":null},{"$f":"IFERROR(G203/$F$12,\"\")","v":null},{"$f":"IFERROR(H203/$F$12,\"\")","v":null},{"$f":"IFERROR(I203/$F$12,\"\")","v":null},{"$f":"IFERROR(J203/$F$12,\"\")","v":null},{"$f":"IFERROR(K203/$F$12,\"\")","v":null},{"$f":"IFERROR(L203/$F$12,\"\")","v":null},{"$f":"IFERROR(M203/$F$12,\"\")","v":null},{"$f":"IFERROR(N203/$F$12,\"\")","v":null},{"$f":"IFERROR(O203/$F$12,\"\")","v":null},{"$f":"IFERROR(P203/$F$12,\"\")","v":null},{"$f":"IFERROR(Q203/$F$12,\"\")","v":null},{"$f":"IFERROR(R203/$F$12,\"\")","v":null},{"$f":"IFERROR(S203/$F$12,\"\")","v":null},{"$f":"IFERROR(T203/$F$12,\"\")","v":null},1,197]
[null,"1.2.08.03.002","Compensación por daños a la propiedad",{"$f":"IFERROR(IF(FIND(B204,B205)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B204,1,ENCONTRARINV(B204,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G204-F204)/F204),\"\")","v":null},{"$f":"IFERROR(((H204-G204)/G204),\"\")","v":null},{"$f":"IFERROR(((I204-H204)/H204),\"\")","v":null},{"$f":"IFERROR(((J204-I204)/I204),\"\")","v":null},{"$f":"IFERROR(((K204-J204)/J204),\"\")","v":null},{"$f":"IFERROR(((L204-K204)/K204),\"\")","v":null},{"$f":"IFERROR(((M204-L204)/L204),\"\")","v":null},{"$f":"IFERROR(((N204-M204)/M204),\"\")","v":null},{"$f":"IFERROR(((O204-N204)/N204),\"\")","v":null},{"$f":"IFERROR(((P204-O204)/O204),\"\")","v":null},{"$f":"IFERROR(((Q204-P204)/P204),\"\")","v":null},{"$f":"IFERROR(((R204-Q204)/Q204),\"\")","v":null},{"$f":"IFERROR(((S204-R204)/R204),\"\")","v":null},{"$f":"IFERROR(((T204-S204)/S204),\"\")","v":null},{"$f":"IFERROR(F204/$F$12,\"\")","v":null},{"$f":"IFERROR(G204/$F$12,\"\")","v":null},{"$f":"IFERROR(H204/$F$12,\"\")","v":null},{"$f":"IFERROR(I204/$F$12,\"\")","v":null},{"$f":"IFERROR(J204/$F$12,\"\")","v":null},{"$f":"IFERROR(K204/$F$12,\"\")","v":null},{"$f":"IFERROR(L204/$F$12,\"\")","v":null},{"$f":"IFERROR(M204/$F$12,\"\")","v":null},{"$f":"IFERROR(N204/$F$12,\"\")","v":null},{"$f":"IFERROR(O204/$F$12,\"\")","v":null},{"$f":"IFERROR(P204/$F$12,\"\")","v":null},{"$f":"IFERROR(Q204/$F$12,\"\")","v":null},{"$f":"IFERROR(R204/$F$12,\"\")","v":null},{"$f":"IFERROR(S204/$F$12,\"\")","v":null},{"$f":"IFERROR(T204/$F$12,\"\")","v":null},1,198]
[null,"1.2.08.06","De otras entidades del gobierno general",{"$f":"IFERROR(IF(FIND(B205,B206)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B205,1,ENCONTRARINV(B205,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E206:$E$226,$B205,L206:L$226)","v":null},{"$f":"SUMIF($E206:$E$226,$B205,M206:M$226)","v":null},{"$f":"SUMIF($E206:$E$226,$B205,N206:N$226)","v":null},{"$f":"SUMIF($E206:$E$226,$B205,O206:O$226)","v":null},{"$f":"SUMIF($E206:$E$226,$B205,P206:P$226)","v":null},{"$f":"SUMIF($E206:$E$226,$B205,Q206:Q$226)","v":null},{"$f":"SUMIF($E206:$E$226,$B205,R206:R$226)","v":null},{"$f":"SUMIF($E206:$E$226,$B205,S206:S$226)","v":null},{"$f":"SUMIF($E206:$E$226,$B205,T206:T$226)","v":null},{"$f":"IFERROR(((G205-F205)/F205),\"\")","v":null},{"$f":"IFERROR(((H205-G205)/G205),\"\")","v":null},{"$f":"IFERROR(((I205-H205)/H205),\"\")","v":null},{"$f":"IFERROR(((J205-I205)/I205),\"\")","v":null},{"$f":"IFERROR(((K205-J205)/J205),\"\")","v":null},{"$f":"IFERROR(((L205-K205)/K205),\"\")","v":null},{"$f":"IFERROR(((M205-L205)/L205),\"\")","v":null},{"$f":"IFERROR(((N205-M205)/M205),\"\")","v":null},{"$f":"IFERROR(((O205-N205)/N205),\"\")","v":null},{"$f":"IFERROR(((P205-O205)/O205),\"\")","v":null},{"$f":"IFERROR(((Q205-P205)/P205),\"\")","v":null},{"$f":"IFERROR(((R205-Q205)/Q205),\"\")","v":null},{"$f":"IFERROR(((S205-R205)/R205),\"\")","v":null},{"$f":"IFERROR(((T205-S205)/S205),\"\")","v":null},{"$f":"IFERROR(F205/$F$12,\"\")","v":null},{"$f":"IFERROR(G205/$F$12,\"\")","v":null},{"$f":"IFERROR(H205/$F$12,\"\")","v":null},{"$f":"IFERROR(I205/$F$12,\"\")","v":null},{"$f":"IFERROR(J205/$F$12,\"\")","v":null},{"$f":"IFERROR(K205/$F$12,\"\")","v":null},{"$f":"IFERROR(L205/$F$12,\"\")","v":null},{"$f":"IFERROR(M205/$F$12,\"\")","v":null},{"$f":"IFERROR(N205/$F$12,\"\")","v":null},{"$f":"IFERROR(O205/$F$12,\"\")","v":null},{"$f":"IFERROR(P205/$F$12,\"\")","v":null},{"$f":"IFERROR(Q205/$F$12,\"\")","v":null},{"$f":"IFERROR(R205/$F$12,\"\")","v":null},{"$f":"IFERROR(S205/$F$12,\"\")","v":null},{"$f":"IFERROR(T205/$F$12,\"\")","v":null},1,199]
[null,"1.2.08.06.002","Condicionadas a la adquisición de un activo",{"$f":"IFERROR(IF(FIND(B206,B207)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B206,1,ENCONTRARINV(B206,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G206-F206)/F206),\"\")","v":null},{"$f":"IFERROR(((H206-G206)/G206),\"\")","v":null},{"$f":"IFERROR(((I206-H206)/H206),\"\")","v":null},{"$f":"IFERROR(((J206-I206)/I206),\"\")","v":null},{"$f":"IFERROR(((K206-J206)/J206),\"\")","v":null},{"$f":"IFERROR(((L206-K206)/K206),\"\")","v":null},{"$f":"IFERROR(((M206-L206)/L206),\"\")","v":null},{"$f":"IFERROR(((N206-M206)/M206),\"\")","v":null},{"$f":"IFERROR(((O206-N206)/N206),\"\")","v":null},{"$f":"IFERROR(((P206-O206)/O206),\"\")","v":null},{"$f":"IFERROR(((Q206-P206)/P206),\"\")","v":null},{"$f":"IFERROR(((R206-Q206)/Q206),\"\")","v":null},{"$f":"IFERROR(((S206-R206)/R206),\"\")","v":null},{"$f":"IFERROR(((T206-S206)/S206),\"\")","v":null},{"$f":"IFERROR(F206/$F$12,\"\")","v":null},{"$f":"IFERROR(G206/$F$12,\"\")","v":null},{"$f":"IFERROR(H206/$F$12,\"\")","v":null},{"$f":"IFERROR(I206/$F$12,\"\")","v":null},{"$f":"IFERROR(J206/$F$12,\"\")","v":null},{"$f":"IFERROR(K206/$F$12,\"\")","v":null},{"$f":"IFERROR(L206/$F$12,\"\")","v":null},{"$f":"IFERROR(M206/$F$12,\"\")","v":null},{"$f":"IFERROR(N206/$F$12,\"\")","v":null},{"$f":"IFERROR(O206/$F$12,\"\")","v":null},{"$f":"IFERROR(P206/$F$12,\"\")","v":null},{"$f":"IFERROR(Q206/$F$12,\"\")","v":null},{"$f":"IFERROR(R206/$F$12,\"\")","v":null},{"$f":"IFERROR(S206/$F$12,\"\")","v":null},{"$f":"IFERROR(T206/$F$12,\"\")","v":null},1,200]
[null,"1.2.08.06.003","Condicionadas a la disminución de un pasivo",{"$f":"IFERROR(IF(FIND(B207,B208)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B207,1,ENCONTRARINV(B207,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G207-F207)/F207),\"\")","v":null},{"$f":"IFERROR(((H207-G207)/G207),\"\")","v":null},{"$f":"IFERROR(((I207-H207)/H207),\"\")","v":null},{"$f":"IFERROR(((J207-I207)/I207),\"\")","v":null},{"$f":"IFERROR(((K207-J207)/J207),\"\")","v":null},{"$f":"IFERROR(((L207-K207)/K207),\"\")","v":null},{"$f":"IFERROR(((M207-L207)/L207),\"\")","v":null},{"$f":"IFERROR(((N207-M207)/M207),\"\")","v":null},{"$f":"IFERROR(((O207-N207)/N207),\"\")","v":null},{"$f":"IFERROR(((P207-O207)/O207),\"\")","v":null},{"$f":"IFERROR(((Q207-P207)/P207),\"\")","v":null},{"$f":"IFERROR(((R207-Q207)/Q207),\"\")","v":null},{"$f":"IFERROR(((S207-R207)/R207),\"\")","v":null},{"$f":"IFERROR(((T207-S207)/S207),\"\")","v":null},{"$f":"IFERROR(F207/$F$12,\"\")","v":null},{"$f":"IFERROR(G207/$F$12,\"\")","v":null},{"$f":"IFERROR(H207/$F$12,\"\")","v":null},{"$f":"IFERROR(I207/$F$12,\"\")","v":null},{"$f":"IFERROR(J207/$F$12,\"\")","v":null},{"$f":"IFERROR(K207/$F$12,\"\")","v":null},{"$f":"IFERROR(L207/$F$12,\"\")","v":null},{"$f":"IFERROR(M207/$F$12,\"\")","v":null},{"$f":"IFERROR(N207/$F$12,\"\")","v":null},{"$f":"IFERROR(O207/$F$12,\"\")","v":null},{"$f":"IFERROR(P207/$F$12,\"\")","v":null},{"$f":"IFERROR(Q207/$F$12,\"\")","v":null},{"$f":"IFERROR(R207/$F$12,\"\")","v":null},{"$f":"IFERROR(S207/$F$12,\"\")","v":null},{"$f":"IFERROR(T207/$F$12,\"\")","v":null},1,201]
[null,"1.2.09","Recuperación de cartera - préstamos",{"$f":"IFERROR(IF(FIND(B208,B209)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B208,1,ENCONTRARINV(B208,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E209:$E$226,$B208,L209:L$226)","v":null},{"$f":"SUMIF($E209:$E$226,$B208,M209:M$226)","v":null},{"$f":"SUMIF($E209:$E$226,$B208,N209:N$226)","v":null},{"$f":"SUMIF($E209:$E$226,$B208,O209:O$226)","v":null},{"$f":"SUMIF($E209:$E$226,$B208,P209:P$226)","v":null},{"$f":"SUMIF($E209:$E$226,$B208,Q209:Q$226)","v":null},{"$f":"SUMIF($E209:$E$226,$B208,R209:R$226)","v":null},{"$f":"SUMIF($E209:$E$226,$B208,S209:S$226)","v":null},{"$f":"SUMIF($E209:$E$226,$B208,T209:T$226)","v":null},{"$f":"IFERROR(((G208-F208)/F208),\"\")","v":null},{"$f":"IFERROR(((H208-G208)/G208),\"\")","v":null},{"$f":"IFERROR(((I208-H208)/H208),\"\")","v":null},{"$f":"IFERROR(((J208-I208)/I208),\"\")","v":null},{"$f":"IFERROR(((K208-J208)/J208),\"\")","v":null},{"$f":"IFERROR(((L208-K208)/K208),\"\")","v":null},{"$f":"IFERROR(((M208-L208)/L208),\"\")","v":null},{"$f":"IFERROR(((N208-M208)/M208),\"\")","v":null},{"$f":"IFERROR(((O208-N208)/N208),\"\")","v":null},{"$f":"IFERROR(((P208-O208)/O208),\"\")","v":null},{"$f":"IFERROR(((Q208-P208)/P208),\"\")","v":null},{"$f":"IFERROR(((R208-Q208)/Q208),\"\")","v":null},{"$f":"IFERROR(((S208-R208)/R208),\"\")","v":null},{"$f":"IFERROR(((T208-S208)/S208),\"\")","v":null},{"$f":"IFERROR(F208/$F$12,\"\")","v":null},{"$f":"IFERROR(G208/$F$12,\"\")","v":null},{"$f":"IFERROR(H208/$F$12,\"\")","v":null},{"$f":"IFERROR(I208/$F$12,\"\")","v":null},{"$f":"IFERROR(J208/$F$12,\"\")","v":null},{"$f":"IFERROR(K208/$F$12,\"\")","v":null},{"$f":"IFERROR(L208/$F$12,\"\")","v":null},{"$f":"IFERROR(M208/$F$12,\"\")","v":null},{"$f":"IFERROR(N208/$F$12,\"\")","v":null},{"$f":"IFERROR(O208/$F$12,\"\")","v":null},{"$f":"IFERROR(P208/$F$12,\"\")","v":null},{"$f":"IFERROR(Q208/$F$12,\"\")","v":null},{"$f":"IFERROR(R208/$F$12,\"\")","v":null},{"$f":"IFERROR(S208/$F$12,\"\")","v":null},{"$f":"IFERROR(T208/$F$12,\"\")","v":null},1,202]
[null,"1.2.09.02","De otras entidades de gobierno",{"$f":"IFERROR(IF(FIND(B209,B210)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B209,1,ENCONTRARINV(B209,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G209-F209)/F209),\"\")","v":null},{"$f":"IFERROR(((H209-G209)/G209),\"\")","v":null},{"$f":"IFERROR(((I209-H209)/H209),\"\")","v":null},{"$f":"IFERROR(((J209-I209)/I209),\"\")","v":null},{"$f":"IFERROR(((K209-J209)/J209),\"\")","v":null},{"$f":"IFERROR(((L209-K209)/K209),\"\")","v":null},{"$f":"IFERROR(((M209-L209)/L209),\"\")","v":null},{"$f":"IFERROR(((N209-M209)/M209),\"\")","v":null},{"$f":"IFERROR(((O209-N209)/N209),\"\")","v":null},{"$f":"IFERROR(((P209-O209)/O209),\"\")","v":null},{"$f":"IFERROR(((Q209-P209)/P209),\"\")","v":null},{"$f":"IFERROR(((R209-Q209)/Q209),\"\")","v":null},{"$f":"IFERROR(((S209-R209)/R209),\"\")","v":null},{"$f":"IFERROR(((T209-S209)/S209),\"\")","v":null},{"$f":"IFERROR(F209/$F$12,\"\")","v":null},{"$f":"IFERROR(G209/$F$12,\"\")","v":null},{"$f":"IFERROR(H209/$F$12,\"\")","v":null},{"$f":"IFERROR(I209/$F$12,\"\")","v":null},{"$f":"IFERROR(J209/$F$12,\"\")","v":null},{"$f":"IFERROR(K209/$F$12,\"\")","v":null},{"$f":"IFERROR(L209/$F$12,\"\")","v":null},{"$f":"IFERROR(M209/$F$12,\"\")","v":null},{"$f":"IFERROR(N209/$F$12,\"\")","v":null},{"$f":"IFERROR(O209/$F$12,\"\")","v":null},{"$f":"IFERROR(P209/$F$12,\"\")","v":null},{"$f":"IFERROR(Q209/$F$12,\"\")","v":null},{"$f":"IFERROR(R209/$F$12,\"\")","v":null},{"$f":"IFERROR(S209/$F$12,\"\")","v":null},{"$f":"IFERROR(T209/$F$12,\"\")","v":null},1,203]
[null,"1.2.09.03","De personas naturales",{"$f":"IFERROR(IF(FIND(B210,B211)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B210,1,ENCONTRARINV(B210,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G210-F210)/F210),\"\")","v":null},{"$f":"IFERROR(((H210-G210)/G210),\"\")","v":null},{"$f":"IFERROR(((I210-H210)/H210),\"\")","v":null},{"$f":"IFERROR(((J210-I210)/I210),\"\")","v":null},{"$f":"IFERROR(((K210-J210)/J210),\"\")","v":null},{"$f":"IFERROR(((L210-K210)/K210),\"\")","v":null},{"$f":"IFERROR(((M210-L210)/L210),\"\")","v":null},{"$f":"IFERROR(((N210-M210)/M210),\"\")","v":null},{"$f":"IFERROR(((O210-N210)/N210),\"\")","v":null},{"$f":"IFERROR(((P210-O210)/O210),\"\")","v":null},{"$f":"IFERROR(((Q210-P210)/P210),\"\")","v":null},{"$f":"IFERROR(((R210-Q210)/Q210),\"\")","v":null},{"$f":"IFERROR(((S210-R210)/R210),\"\")","v":null},{"$f":"IFERROR(((T210-S210)/S210),\"\")","v":null},{"$f":"IFERROR(F210/$F$12,\"\")","v":null},{"$f":"IFERROR(G210/$F$12,\"\")","v":null},{"$f":"IFERROR(H210/$F$12,\"\")","v":null},{"$f":"IFERROR(I210/$F$12,\"\")","v":null},{"$f":"IFERROR(J210/$F$12,\"\")","v":null},{"$f":"IFERROR(K210/$F$12,\"\")","v":null},{"$f":"IFERROR(L210/$F$12,\"\")","v":null},{"$f":"IFERROR(M210/$F$12,\"\")","v":null},{"$f":"IFERROR(N210/$F$12,\"\")","v":null},{"$f":"IFERROR(O210/$F$12,\"\")","v":null},{"$f":"IFERROR(P210/$F$12,\"\")","v":null},{"$f":"IFERROR(Q210/$F$12,\"\")","v":null},{"$f":"IFERROR(R210/$F$12,\"\")","v":null},{"$f":"IFERROR(S210/$F$12,\"\")","v":null},{"$f":"IFERROR(T210/$F$12,\"\")","v":null},1,204]
[null,"1.2.09.04","De otras empresas",{"$f":"IFERROR(IF(FIND(B211,B212)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B211,1,ENCONTRARINV(B211,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G211-F211)/F211),\"\")","v":null},{"$f":"IFERROR(((H211-G211)/G211),\"\")","v":null},{"$f":"IFERROR(((I211-H211)/H211),\"\")","v":null},{"$f":"IFERROR(((J211-I211)/I211),\"\")","v":null},{"$f":"IFERROR(((K211-J211)/J211),\"\")","v":null},{"$f":"IFERROR(((L211-K211)/K211),\"\")","v":null},{"$f":"IFERROR(((M211-L211)/L211),\"\")","v":null},{"$f":"IFERROR(((N211-M211)/M211),\"\")","v":null},{"$f":"IFERROR(((O211-N211)/N211),\"\")","v":null},{"$f":"IFERROR(((P211-O211)/O211),\"\")","v":null},{"$f":"IFERROR(((Q211-P211)/P211),\"\")","v":null},{"$f":"IFERROR(((R211-Q211)/Q211),\"\")","v":null},{"$f":"IFERROR(((S211-R211)/R211),\"\")","v":null},{"$f":"IFERROR(((T211-S211)/S211),\"\")","v":null},{"$f":"IFERROR(F211/$F$12,\"\")","v":null},{"$f":"IFERROR(G211/$F$12,\"\")","v":null},{"$f":"IFERROR(H211/$F$12,\"\")","v":null},{"$f":"IFERROR(I211/$F$12,\"\")","v":null},{"$f":"IFERROR(J211/$F$12,\"\")","v":null},{"$f":"IFERROR(K211/$F$12,\"\")","v":null},{"$f":"IFERROR(L211/$F$12,\"\")","v":null},{"$f":"IFERROR(M211/$F$12,\"\")","v":null},{"$f":"IFERROR(N211/$F$12,\"\")","v":null},{"$f":"IFERROR(O211/$F$12,\"\")","v":null},{"$f":"IFERROR(P211/$F$12,\"\")","v":null},{"$f":"IFERROR(Q211/$F$12,\"\")","v":null},{"$f":"IFERROR(R211/$F$12,\"\")","v":null},{"$f":"IFERROR(S211/$F$12,\"\")","v":null},{"$f":"IFERROR(T211/$F$12,\"\")","v":null},1,205]
[null,"1.2.09.05","Recuperación cuotas partes pensionales",{"$f":"IFERROR(IF(FIND(B212,B213)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B212,1,ENCONTRARINV(B212,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G212-F212)/F212),\"\")","v":null},{"$f":"IFERROR(((H212-G212)/G212),\"\")","v":null},{"$f":"IFERROR(((I212-H212)/H212),\"\")","v":null},{"$f":"IFERROR(((J212-I212)/I212),\"\")","v":null},{"$f":"IFERROR(((K212-J212)/J212),\"\")","v":null},{"$f":"IFERROR(((L212-K212)/K212),\"\")","v":null},{"$f":"IFERROR(((M212-L212)/L212),\"\")","v":null},{"$f":"IFERROR(((N212-M212)/M212),\"\")","v":null},{"$f":"IFERROR(((O212-N212)/N212),\"\")","v":null},{"$f":"IFERROR(((P212-O212)/O212),\"\")","v":null},{"$f":"IFERROR(((Q212-P212)/P212),\"\")","v":null},{"$f":"IFERROR(((R212-Q212)/Q212),\"\")","v":null},{"$f":"IFERROR(((S212-R212)/R212),\"\")","v":null},{"$f":"IFERROR(((T212-S212)/S212),\"\")","v":null},{"$f":"IFERROR(F212/$F$12,\"\")","v":null},{"$f":"IFERROR(G212/$F$12,\"\")","v":null},{"$f":"IFERROR(H212/$F$12,\"\")","v":null},{"$f":"IFERROR(I212/$F$12,\"\")","v":null},{"$f":"IFERROR(J212/$F$12,\"\")","v":null},{"$f":"IFERROR(K212/$F$12,\"\")","v":null},{"$f":"IFERROR(L212/$F$12,\"\")","v":null},{"$f":"IFERROR(M212/$F$12,\"\")","v":null},{"$f":"IFERROR(N212/$F$12,\"\")","v":null},{"$f":"IFERROR(O212/$F$12,\"\")","v":null},{"$f":"IFERROR(P212/$F$12,\"\")","v":null},{"$f":"IFERROR(Q212/$F$12,\"\")","v":null},{"$f":"IFERROR(R212/$F$12,\"\")","v":null},{"$f":"IFERROR(S212/$F$12,\"\")","v":null},{"$f":"IFERROR(T212/$F$12,\"\")","v":null},1,206]
[null,"1.2.11","Diferencial cambiario",{"$f":"IFERROR(IF(FIND(B213,B214)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B213,1,ENCONTRARINV(B213,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G213-F213)/F213),\"\")","v":null},{"$f":"IFERROR(((H213-G213)/G213),\"\")","v":null},{"$f":"IFERROR(((I213-H213)/H213),\"\")","v":null},{"$f":"IFERROR(((J213-I213)/I213),\"\")","v":null},{"$f":"IFERROR(((K213-J213)/J213),\"\")","v":null},{"$f":"IFERROR(((L213-K213)/K213),\"\")","v":null},{"$f":"IFERROR(((M213-L213)/L213),\"\")","v":null},{"$f":"IFERROR(((N213-M213)/M213),\"\")","v":null},{"$f":"IFERROR(((O213-N213)/N213),\"\")","v":null},{"$f":"IFERROR(((P213-O213)/O213),\"\")","v":null},{"$f":"IFERROR(((Q213-P213)/P213),\"\")","v":null},{"$f":"IFERROR(((R213-Q213)/Q213),\"\")","v":null},{"$f":"IFERROR(((S213-R213)/R213),\"\")","v":null},{"$f":"IFERROR(((T213-S213)/S213),\"\")","v":null},{"$f":"IFERROR(F213/$F$12,\"\")","v":null},{"$f":"IFERROR(G213/$F$12,\"\")","v":null},{"$f":"IFERROR(H213/$F$12,\"\")","v":null},{"$f":"IFERROR(I213/$F$12,\"\")","v":null},{"$f":"IFERROR(J213/$F$12,\"\")","v":null},{"$f":"IFERROR(K213/$F$12,\"\")","v":null},{"$f":"IFERROR(L213/$F$12,\"\")","v":null},{"$f":"IFERROR(M213/$F$12,\"\")","v":null},{"$f":"IFERROR(N213/$F$12,\"\")","v":null},{"$f":"IFERROR(O213/$F$12,\"\")","v":null},{"$f":"IFERROR(P213/$F$12,\"\")","v":null},{"$f":"IFERROR(Q213/$F$12,\"\")","v":null},{"$f":"IFERROR(R213/$F$12,\"\")","v":null},{"$f":"IFERROR(S213/$F$12,\"\")","v":null},{"$f":"IFERROR(T213/$F$12,\"\")","v":null},1,210]
[null,"1.2.13","Reintegros y otros recursos no apropiados",{"$f":"IFERROR(IF(FIND(B214,B215)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B214,1,ENCONTRARINV(B214,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E215:$E$226,$B214,L215:L$226)","v":null},{"$f":"SUMIF($E215:$E$226,$B214,M215:M$226)","v":null},{"$f":"SUMIF($E215:$E$226,$B214,N215:N$226)","v":null},{"$f":"SUMIF($E215:$E$226,$B214,O215:O$226)","v":null},{"$f":"SUMIF($E215:$E$226,$B214,P215:P$226)","v":null},{"$f":"SUMIF($E215:$E$226,$B214,Q215:Q$226)","v":null},{"$f":"SUMIF($E215:$E$226,$B214,R215:R$226)","v":null},{"$f":"SUMIF($E215:$E$226,$B214,S215:S$226)","v":null},{"$f":"SUMIF($E215:$E$226,$B214,T215:T$226)","v":null},{"$f":"IFERROR(((G214-F214)/F214),\"\")","v":null},{"$f":"IFERROR(((H214-G214)/G214),\"\")","v":null},{"$f":"IFERROR(((I214-H214)/H214),\"\")","v":null},{"$f":"IFERROR(((J214-I214)/I214),\"\")","v":null},{"$f":"IFERROR(((K214-J214)/J214),\"\")","v":null},{"$f":"IFERROR(((L214-K214)/K214),\"\")","v":null},{"$f":"IFERROR(((M214-L214)/L214),\"\")","v":null},{"$f":"IFERROR(((N214-M214)/M214),\"\")","v":null},{"$f":"IFERROR(((O214-N214)/N214),\"\")","v":null},{"$f":"IFERROR(((P214-O214)/O214),\"\")","v":null},{"$f":"IFERROR(((Q214-P214)/P214),\"\")","v":null},{"$f":"IFERROR(((R214-Q214)/Q214),\"\")","v":null},{"$f":"IFERROR(((S214-R214)/R214),\"\")","v":null},{"$f":"IFERROR(((T214-S214)/S214),\"\")","v":null},{"$f":"IFERROR(F214/$F$12,\"\")","v":null},{"$f":"IFERROR(G214/$F$12,\"\")","v":null},{"$f":"IFERROR(H214/$F$12,\"\")","v":null},{"$f":"IFERROR(I214/$F$12,\"\")","v":null},{"$f":"IFERROR(J214/$F$12,\"\")","v":null},{"$f":"IFERROR(K214/$F$12,\"\")","v":null},{"$f":"IFERROR(L214/$F$12,\"\")","v":null},{"$f":"IFERROR(M214/$F$12,\"\")","v":null},{"$f":"IFERROR(N214/$F$12,\"\")","v":null},{"$f":"IFERROR(O214/$F$12,\"\")","v":null},{"$f":"IFERROR(P214/$F$12,\"\")","v":null},{"$f":"IFERROR(Q214/$F$12,\"\")","v":null},{"$f":"IFERROR(R214/$F$12,\"\")","v":null},{"$f":"IFERROR(S214/$F$12,\"\")","v":null},{"$f":"IFERROR(T214/$F$12,\"\")","v":null},1,211]
[null,"1.2.13.01","Reintegros",{"$f":"IFERROR(IF(FIND(B215,B216)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B215,1,ENCONTRARINV(B215,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G215-F215)/F215),\"\")","v":null},{"$f":"IFERROR(((H215-G215)/G215),\"\")","v":null},{"$f":"IFERROR(((I215-H215)/H215),\"\")","v":null},{"$f":"IFERROR(((J215-I215)/I215),\"\")","v":null},{"$f":"IFERROR(((K215-J215)/J215),\"\")","v":null},{"$f":"IFERROR(((L215-K215)/K215),\"\")","v":null},{"$f":"IFERROR(((M215-L215)/L215),\"\")","v":null},{"$f":"IFERROR(((N215-M215)/M215),\"\")","v":null},{"$f":"IFERROR(((O215-N215)/N215),\"\")","v":null},{"$f":"IFERROR(((P215-O215)/O215),\"\")","v":null},{"$f":"IFERROR(((Q215-P215)/P215),\"\")","v":null},{"$f":"IFERROR(((R215-Q215)/Q215),\"\")","v":null},{"$f":"IFERROR(((S215-R215)/R215),\"\")","v":null},{"$f":"IFERROR(((T215-S215)/S215),\"\")","v":null},{"$f":"IFERROR(F215/$F$12,\"\")","v":null},{"$f":"IFERROR(G215/$F$12,\"\")","v":null},{"$f":"IFERROR(H215/$F$12,\"\")","v":null},{"$f":"IFERROR(I215/$F$12,\"\")","v":null},{"$f":"IFERROR(J215/$F$12,\"\")","v":null},{"$f":"IFERROR(K215/$F$12,\"\")","v":null},{"$f":"IFERROR(L215/$F$12,\"\")","v":null},{"$f":"IFERROR(M215/$F$12,\"\")","v":null},{"$f":"IFERROR(N215/$F$12,\"\")","v":null},{"$f":"IFERROR(O215/$F$12,\"\")","v":null},{"$f":"IFERROR(P215/$F$12,\"\")","v":null},{"$f":"IFERROR(Q215/$F$12,\"\")","v":null},{"$f":"IFERROR(R215/$F$12,\"\")","v":null},{"$f":"IFERROR(S215/$F$12,\"\")","v":null},{"$f":"IFERROR(T215/$F$12,\"\")","v":null},1,212]
[null,"1.2.13.02","Recursos no apropiados",{"$f":"IFERROR(IF(FIND(B216,B217)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B216,1,ENCONTRARINV(B216,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G216-F216)/F216),\"\")","v":null},{"$f":"IFERROR(((H216-G216)/G216),\"\")","v":null},{"$f":"IFERROR(((I216-H216)/H216),\"\")","v":null},{"$f":"IFERROR(((J216-I216)/I216),\"\")","v":null},{"$f":"IFERROR(((K216-J216)/J216),\"\")","v":null},{"$f":"IFERROR(((L216-K216)/K216),\"\")","v":null},{"$f":"IFERROR(((M216-L216)/L216),\"\")","v":null},{"$f":"IFERROR(((N216-M216)/M216),\"\")","v":null},{"$f":"IFERROR(((O216-N216)/N216),\"\")","v":null},{"$f":"IFERROR(((P216-O216)/O216),\"\")","v":null},{"$f":"IFERROR(((Q216-P216)/P216),\"\")","v":null},{"$f":"IFERROR(((R216-Q216)/Q216),\"\")","v":null},{"$f":"IFERROR(((S216-R216)/R216),\"\")","v":null},{"$f":"IFERROR(((T216-S216)/S216),\"\")","v":null},{"$f":"IFERROR(F216/$F$12,\"\")","v":null},{"$f":"IFERROR(G216/$F$12,\"\")","v":null},{"$f":"IFERROR(H216/$F$12,\"\")","v":null},{"$f":"IFERROR(I216/$F$12,\"\")","v":null},{"$f":"IFERROR(J216/$F$12,\"\")","v":null},{"$f":"IFERROR(K216/$F$12,\"\")","v":null},{"$f":"IFERROR(L216/$F$12,\"\")","v":null},{"$f":"IFERROR(M216/$F$12,\"\")","v":null},{"$f":"IFERROR(N216/$F$12,\"\")","v":null},{"$f":"IFERROR(O216/$F$12,\"\")","v":null},{"$f":"IFERROR(P216/$F$12,\"\")","v":null},{"$f":"IFERROR(Q216/$F$12,\"\")","v":null},{"$f":"IFERROR(R216/$F$12,\"\")","v":null},{"$f":"IFERROR(S216/$F$12,\"\")","v":null},{"$f":"IFERROR(T216/$F$12,\"\")","v":null},1,213]
[null,"1.2.15","Capitalizaciones",{"$f":"IFERROR(IF(FIND(B217,B218)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B217,1,ENCONTRARINV(B217,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E218:$E$226,$B217,L218:L$226)","v":null},{"$f":"SUMIF($E218:$E$226,$B217,M218:M$226)","v":null},{"$f":"SUMIF($E218:$E$226,$B217,N218:N$226)","v":null},{"$f":"SUMIF($E218:$E$226,$B217,O218:O$226)","v":null},{"$f":"SUMIF($E218:$E$226,$B217,P218:P$226)","v":null},{"$f":"SUMIF($E218:$E$226,$B217,Q218:Q$226)","v":null},{"$f":"SUMIF($E218:$E$226,$B217,R218:R$226)","v":null},{"$f":"SUMIF($E218:$E$226,$B217,S218:S$226)","v":null},{"$f":"SUMIF($E218:$E$226,$B217,T218:T$226)","v":null},{"$f":"IFERROR(((G217-F217)/F217),\"\")","v":null},{"$f":"IFERROR(((H217-G217)/G217),\"\")","v":null},{"$f":"IFERROR(((I217-H217)/H217),\"\")","v":null},{"$f":"IFERROR(((J217-I217)/I217),\"\")","v":null},{"$f":"IFERROR(((K217-J217)/J217),\"\")","v":null},{"$f":"IFERROR(((L217-K217)/K217),\"\")","v":null},{"$f":"IFERROR(((M217-L217)/L217),\"\")","v":null},{"$f":"IFERROR(((N217-M217)/M217),\"\")","v":null},{"$f":"IFERROR(((O217-N217)/N217),\"\")","v":null},{"$f":"IFERROR(((P217-O217)/O217),\"\")","v":null},{"$f":"IFERROR(((Q217-P217)/P217),\"\")","v":null},{"$f":"IFERROR(((R217-Q217)/Q217),\"\")","v":null},{"$f":"IFERROR(((S217-R217)/R217),\"\")","v":null},{"$f":"IFERROR(((T217-S217)/S217),\"\")","v":null},{"$f":"IFERROR(F217/$F$12,\"\")","v":null},{"$f":"IFERROR(G217/$F$12,\"\")","v":null},{"$f":"IFERROR(H217/$F$12,\"\")","v":null},{"$f":"IFERROR(I217/$F$12,\"\")","v":null},{"$f":"IFERROR(J217/$F$12,\"\")","v":null},{"$f":"IFERROR(K217/$F$12,\"\")","v":null},{"$f":"IFERROR(L217/$F$12,\"\")","v":null},{"$f":"IFERROR(M217/$F$12,\"\")","v":null},{"$f":"IFERROR(N217/$F$12,\"\")","v":null},{"$f":"IFERROR(O217/$F$12,\"\")","v":null},{"$f":"IFERROR(P217/$F$12,\"\")","v":null},{"$f":"IFERROR(Q217/$F$12,\"\")","v":null},{"$f":"IFERROR(R217/$F$12,\"\")","v":null},{"$f":"IFERROR(S217/$F$12,\"\")","v":null},{"$f":"IFERROR(T217/$F$12,\"\")","v":null},1,214]
[null,"1.2.15.01","Aportes de Capital",{"$f":"IFERROR(IF(FIND(B218,B219)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B218,1,ENCONTRARINV(B218,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E219:$E$226,$B218,L219:L$226)","v":null},{"$f":"SUMIF($E219:$E$226,$B218,M219:M$226)","v":null},{"$f":"SUMIF($E219:$E$226,$B218,N219:N$226)","v":null},{"$f":"SUMIF($E219:$E$226,$B218,O219:O$226)","v":null},{"$f":"SUMIF($E219:$E$226,$B218,P219:P$226)","v":null},{"$f":"SUMIF($E219:$E$226,$B218,Q219:Q$226)","v":null},{"$f":"SUMIF($E219:$E$226,$B218,R219:R$226)","v":null},{"$f":"SUMIF($E219:$E$226,$B218,S219:S$226)","v":null},{"$f":"SUMIF($E219:$E$226,$B218,T219:T$226)","v":null},{"$f":"IFERROR(((G218-F218)/F218),\"\")","v":null},{"$f":"IFERROR(((H218-G218)/G218),\"\")","v":null},{"$f":"IFERROR(((I218-H218)/H218),\"\")","v":null},{"$f":"IFERROR(((J218-I218)/I218),\"\")","v":null},{"$f":"IFERROR(((K218-J218)/J218),\"\")","v":null},{"$f":"IFERROR(((L218-K218)/K218),\"\")","v":null},{"$f":"IFERROR(((M218-L218)/L218),\"\")","v":null},{"$f":"IFERROR(((N218-M218)/M218),\"\")","v":null},{"$f":"IFERROR(((O218-N218)/N218),\"\")","v":null},{"$f":"IFERROR(((P218-O218)/O218),\"\")","v":null},{"$f":"IFERROR(((Q218-P218)/P218),\"\")","v":null},{"$f":"IFERROR(((R218-Q218)/Q218),\"\")","v":null},{"$f":"IFERROR(((S218-R218)/R218),\"\")","v":null},{"$f":"IFERROR(((T218-S218)/S218),\"\")","v":null},{"$f":"IFERROR(F218/$F$12,\"\")","v":null},{"$f":"IFERROR(G218/$F$12,\"\")","v":null},{"$f":"IFERROR(H218/$F$12,\"\")","v":null},{"$f":"IFERROR(I218/$F$12,\"\")","v":null},{"$f":"IFERROR(J218/$F$12,\"\")","v":null},{"$f":"IFERROR(K218/$F$12,\"\")","v":null},{"$f":"IFERROR(L218/$F$12,\"\")","v":null},{"$f":"IFERROR(M218/$F$12,\"\")","v":null},{"$f":"IFERROR(N218/$F$12,\"\")","v":null},{"$f":"IFERROR(O218/$F$12,\"\")","v":null},{"$f":"IFERROR(P218/$F$12,\"\")","v":null},{"$f":"IFERROR(Q218/$F$12,\"\")","v":null},{"$f":"IFERROR(R218/$F$12,\"\")","v":null},{"$f":"IFERROR(S218/$F$12,\"\")","v":null},{"$f":"IFERROR(T218/$F$12,\"\")","v":null},1,215]
[null,"1.2.15.01.001","De la Nación",{"$f":"IFERROR(IF(FIND(B219,B220)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B219,1,ENCONTRARINV(B219,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G219-F219)/F219),\"\")","v":null},{"$f":"IFERROR(((H219-G219)/G219),\"\")","v":null},{"$f":"IFERROR(((I219-H219)/H219),\"\")","v":null},{"$f":"IFERROR(((J219-I219)/I219),\"\")","v":null},{"$f":"IFERROR(((K219-J219)/J219),\"\")","v":null},{"$f":"IFERROR(((L219-K219)/K219),\"\")","v":null},{"$f":"IFERROR(((M219-L219)/L219),\"\")","v":null},{"$f":"IFERROR(((N219-M219)/M219),\"\")","v":null},{"$f":"IFERROR(((O219-N219)/N219),\"\")","v":null},{"$f":"IFERROR(((P219-O219)/O219),\"\")","v":null},{"$f":"IFERROR(((Q219-P219)/P219),\"\")","v":null},{"$f":"IFERROR(((R219-Q219)/Q219),\"\")","v":null},{"$f":"IFERROR(((S219-R219)/R219),\"\")","v":null},{"$f":"IFERROR(((T219-S219)/S219),\"\")","v":null},{"$f":"IFERROR(F219/$F$12,\"\")","v":null},{"$f":"IFERROR(G219/$F$12,\"\")","v":null},{"$f":"IFERROR(H219/$F$12,\"\")","v":null},{"$f":"IFERROR(I219/$F$12,\"\")","v":null},{"$f":"IFERROR(J219/$F$12,\"\")","v":null},{"$f":"IFERROR(K219/$F$12,\"\")","v":null},{"$f":"IFERROR(L219/$F$12,\"\")","v":null},{"$f":"IFERROR(M219/$F$12,\"\")","v":null},{"$f":"IFERROR(N219/$F$12,\"\")","v":null},{"$f":"IFERROR(O219/$F$12,\"\")","v":null},{"$f":"IFERROR(P219/$F$12,\"\")","v":null},{"$f":"IFERROR(Q219/$F$12,\"\")","v":null},{"$f":"IFERROR(R219/$F$12,\"\")","v":null},{"$f":"IFERROR(S219/$F$12,\"\")","v":null},{"$f":"IFERROR(T219/$F$12,\"\")","v":null},1,216]
[null,"1.2.15.01.002","De establecimientos públicos",{"$f":"IFERROR(IF(FIND(B220,B221)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B220,1,ENCONTRARINV(B220,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G220-F220)/F220),\"\")","v":null},{"$f":"IFERROR(((H220-G220)/G220),\"\")","v":null},{"$f":"IFERROR(((I220-H220)/H220),\"\")","v":null},{"$f":"IFERROR(((J220-I220)/I220),\"\")","v":null},{"$f":"IFERROR(((K220-J220)/J220),\"\")","v":null},{"$f":"IFERROR(((L220-K220)/K220),\"\")","v":null},{"$f":"IFERROR(((M220-L220)/L220),\"\")","v":null},{"$f":"IFERROR(((N220-M220)/M220),\"\")","v":null},{"$f":"IFERROR(((O220-N220)/N220),\"\")","v":null},{"$f":"IFERROR(((P220-O220)/O220),\"\")","v":null},{"$f":"IFERROR(((Q220-P220)/P220),\"\")","v":null},{"$f":"IFERROR(((R220-Q220)/Q220),\"\")","v":null},{"$f":"IFERROR(((S220-R220)/R220),\"\")","v":null},{"$f":"IFERROR(((T220-S220)/S220),\"\")","v":null},{"$f":"IFERROR(F220/$F$12,\"\")","v":null},{"$f":"IFERROR(G220/$F$12,\"\")","v":null},{"$f":"IFERROR(H220/$F$12,\"\")","v":null},{"$f":"IFERROR(I220/$F$12,\"\")","v":null},{"$f":"IFERROR(J220/$F$12,\"\")","v":null},{"$f":"IFERROR(K220/$F$12,\"\")","v":null},{"$f":"IFERROR(L220/$F$12,\"\")","v":null},{"$f":"IFERROR(M220/$F$12,\"\")","v":null},{"$f":"IFERROR(N220/$F$12,\"\")","v":null},{"$f":"IFERROR(O220/$F$12,\"\")","v":null},{"$f":"IFERROR(P220/$F$12,\"\")","v":null},{"$f":"IFERROR(Q220/$F$12,\"\")","v":null},{"$f":"IFERROR(R220/$F$12,\"\")","v":null},{"$f":"IFERROR(S220/$F$12,\"\")","v":null},{"$f":"IFERROR(T220/$F$12,\"\")","v":null},1,217]
[null,"1.2.15.01.003","De otras empresas",{"$f":"IFERROR(IF(FIND(B221,B222)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B221,1,ENCONTRARINV(B221,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G221-F221)/F221),\"\")","v":null},{"$f":"IFERROR(((H221-G221)/G221),\"\")","v":null},{"$f":"IFERROR(((I221-H221)/H221),\"\")","v":null},{"$f":"IFERROR(((J221-I221)/I221),\"\")","v":null},{"$f":"IFERROR(((K221-J221)/J221),\"\")","v":null},{"$f":"IFERROR(((L221-K221)/K221),\"\")","v":null},{"$f":"IFERROR(((M221-L221)/L221),\"\")","v":null},{"$f":"IFERROR(((N221-M221)/M221),\"\")","v":null},{"$f":"IFERROR(((O221-N221)/N221),\"\")","v":null},{"$f":"IFERROR(((P221-O221)/O221),\"\")","v":null},{"$f":"IFERROR(((Q221-P221)/P221),\"\")","v":null},{"$f":"IFERROR(((R221-Q221)/Q221),\"\")","v":null},{"$f":"IFERROR(((S221-R221)/R221),\"\")","v":null},{"$f":"IFERROR(((T221-S221)/S221),\"\")","v":null},{"$f":"IFERROR(F221/$F$12,\"\")","v":null},{"$f":"IFERROR(G221/$F$12,\"\")","v":null},{"$f":"IFERROR(H221/$F$12,\"\")","v":null},{"$f":"IFERROR(I221/$F$12,\"\")","v":null},{"$f":"IFERROR(J221/$F$12,\"\")","v":null},{"$f":"IFERROR(K221/$F$12,\"\")","v":null},{"$f":"IFERROR(L221/$F$12,\"\")","v":null},{"$f":"IFERROR(M221/$F$12,\"\")","v":null},{"$f":"IFERROR(N221/$F$12,\"\")","v":null},{"$f":"IFERROR(O221/$F$12,\"\")","v":null},{"$f":"IFERROR(P221/$F$12,\"\")","v":null},{"$f":"IFERROR(Q221/$F$12,\"\")","v":null},{"$f":"IFERROR(R221/$F$12,\"\")","v":null},{"$f":"IFERROR(S221/$F$12,\"\")","v":null},{"$f":"IFERROR(T221/$F$12,\"\")","v":null},1,218]
[null,"1.2.15.01.004","De municipios",{"$f":"IFERROR(IF(FIND(B222,B223)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B222,1,ENCONTRARINV(B222,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G222-F222)/F222),\"\")","v":null},{"$f":"IFERROR(((H222-G222)/G222),\"\")","v":null},{"$f":"IFERROR(((I222-H222)/H222),\"\")","v":null},{"$f":"IFERROR(((J222-I222)/I222),\"\")","v":null},{"$f":"IFERROR(((K222-J222)/J222),\"\")","v":null},{"$f":"IFERROR(((L222-K222)/K222),\"\")","v":null},{"$f":"IFERROR(((M222-L222)/L222),\"\")","v":null},{"$f":"IFERROR(((N222-M222)/M222),\"\")","v":null},{"$f":"IFERROR(((O222-N222)/N222),\"\")","v":null},{"$f":"IFERROR(((P222-O222)/O222),\"\")","v":null},{"$f":"IFERROR(((Q222-P222)/P222),\"\")","v":null},{"$f":"IFERROR(((R222-Q222)/Q222),\"\")","v":null},{"$f":"IFERROR(((S222-R222)/R222),\"\")","v":null},{"$f":"IFERROR(((T222-S222)/S222),\"\")","v":null},{"$f":"IFERROR(F222/$F$12,\"\")","v":null},{"$f":"IFERROR(G222/$F$12,\"\")","v":null},{"$f":"IFERROR(H222/$F$12,\"\")","v":null},{"$f":"IFERROR(I222/$F$12,\"\")","v":null},{"$f":"IFERROR(J222/$F$12,\"\")","v":null},{"$f":"IFERROR(K222/$F$12,\"\")","v":null},{"$f":"IFERROR(L222/$F$12,\"\")","v":null},{"$f":"IFERROR(M222/$F$12,\"\")","v":null},{"$f":"IFERROR(N222/$F$12,\"\")","v":null},{"$f":"IFERROR(O222/$F$12,\"\")","v":null},{"$f":"IFERROR(P222/$F$12,\"\")","v":null},{"$f":"IFERROR(Q222/$F$12,\"\")","v":null},{"$f":"IFERROR(R222/$F$12,\"\")","v":null},{"$f":"IFERROR(S222/$F$12,\"\")","v":null},{"$f":"IFERROR(T222/$F$12,\"\")","v":null},1,219]
[null,"1.2.15.01.005","De departamentos",{"$f":"IFERROR(IF(FIND(B223,B224)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B223,1,ENCONTRARINV(B223,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G223-F223)/F223),\"\")","v":null},{"$f":"IFERROR(((H223-G223)/G223),\"\")","v":null},{"$f":"IFERROR(((I223-H223)/H223),\"\")","v":null},{"$f":"IFERROR(((J223-I223)/I223),\"\")","v":null},{"$f":"IFERROR(((K223-J223)/J223),\"\")","v":null},{"$f":"IFERROR(((L223-K223)/K223),\"\")","v":null},{"$f":"IFERROR(((M223-L223)/L223),\"\")","v":null},{"$f":"IFERROR(((N223-M223)/M223),\"\")","v":null},{"$f":"IFERROR(((O223-N223)/N223),\"\")","v":null},{"$f":"IFERROR(((P223-O223)/O223),\"\")","v":null},{"$f":"IFERROR(((Q223-P223)/P223),\"\")","v":null},{"$f":"IFERROR(((R223-Q223)/Q223),\"\")","v":null},{"$f":"IFERROR(((S223-R223)/R223),\"\")","v":null},{"$f":"IFERROR(((T223-S223)/S223),\"\")","v":null},{"$f":"IFERROR(F223/$F$12,\"\")","v":null},{"$f":"IFERROR(G223/$F$12,\"\")","v":null},{"$f":"IFERROR(H223/$F$12,\"\")","v":null},{"$f":"IFERROR(I223/$F$12,\"\")","v":null},{"$f":"IFERROR(J223/$F$12,\"\")","v":null},{"$f":"IFERROR(K223/$F$12,\"\")","v":null},{"$f":"IFERROR(L223/$F$12,\"\")","v":null},{"$f":"IFERROR(M223/$F$12,\"\")","v":null},{"$f":"IFERROR(N223/$F$12,\"\")","v":null},{"$f":"IFERROR(O223/$F$12,\"\")","v":null},{"$f":"IFERROR(P223/$F$12,\"\")","v":null},{"$f":"IFERROR(Q223/$F$12,\"\")","v":null},{"$f":"IFERROR(R223/$F$12,\"\")","v":null},{"$f":"IFERROR(S223/$F$12,\"\")","v":null},{"$f":"IFERROR(T223/$F$12,\"\")","v":null},1,220]
[null,"1.2.15.02","Emisión de acciones",{"$f":"IFERROR(IF(FIND(B224,B225)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B224,1,ENCONTRARINV(B224,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G224-F224)/F224),\"\")","v":null},{"$f":"IFERROR(((H224-G224)/G224),\"\")","v":null},{"$f":"IFERROR(((I224-H224)/H224),\"\")","v":null},{"$f":"IFERROR(((J224-I224)/I224),\"\")","v":null},{"$f":"IFERROR(((K224-J224)/J224),\"\")","v":null},{"$f":"IFERROR(((L224-K224)/K224),\"\")","v":null},{"$f":"IFERROR(((M224-L224)/L224),\"\")","v":null},{"$f":"IFERROR(((N224-M224)/M224),\"\")","v":null},{"$f":"IFERROR(((O224-N224)/N224),\"\")","v":null},{"$f":"IFERROR(((P224-O224)/O224),\"\")","v":null},{"$f":"IFERROR(((Q224-P224)/P224),\"\")","v":null},{"$f":"IFERROR(((R224-Q224)/Q224),\"\")","v":null},{"$f":"IFERROR(((S224-R224)/R224),\"\")","v":null},{"$f":"IFERROR(((T224-S224)/S224),\"\")","v":null},{"$f":"IFERROR(F224/$F$12,\"\")","v":null},{"$f":"IFERROR(G224/$F$12,\"\")","v":null},{"$f":"IFERROR(H224/$F$12,\"\")","v":null},{"$f":"IFERROR(I224/$F$12,\"\")","v":null},{"$f":"IFERROR(J224/$F$12,\"\")","v":null},{"$f":"IFERROR(K224/$F$12,\"\")","v":null},{"$f":"IFERROR(L224/$F$12,\"\")","v":null},{"$f":"IFERROR(M224/$F$12,\"\")","v":null},{"$f":"IFERROR(N224/$F$12,\"\")","v":null},{"$f":"IFERROR(O224/$F$12,\"\")","v":null},{"$f":"IFERROR(P224/$F$12,\"\")","v":null},{"$f":"IFERROR(Q224/$F$12,\"\")","v":null},{"$f":"IFERROR(R224/$F$12,\"\")","v":null},{"$f":"IFERROR(S224/$F$12,\"\")","v":null},{"$f":"IFERROR(T224/$F$12,\"\")","v":null},1,221]
[null,"1.2.15.03","Reinversión de utilidades de socios",{"$f":"IFERROR(IF(FIND(B225,B226)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B225,1,ENCONTRARINV(B225,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G225-F225)/F225),\"\")","v":null},{"$f":"IFERROR(((H225-G225)/G225),\"\")","v":null},{"$f":"IFERROR(((I225-H225)/H225),\"\")","v":null},{"$f":"IFERROR(((J225-I225)/I225),\"\")","v":null},{"$f":"IFERROR(((K225-J225)/J225),\"\")","v":null},{"$f":"IFERROR(((L225-K225)/K225),\"\")","v":null},{"$f":"IFERROR(((M225-L225)/L225),\"\")","v":null},{"$f":"IFERROR(((N225-M225)/M225),\"\")","v":null},{"$f":"IFERROR(((O225-N225)/N225),\"\")","v":null},{"$f":"IFERROR(((P225-O225)/O225),\"\")","v":null},{"$f":"IFERROR(((Q225-P225)/P225),\"\")","v":null},{"$f":"IFERROR(((R225-Q225)/Q225),\"\")","v":null},{"$f":"IFERROR(((S225-R225)/R225),\"\")","v":null},{"$f":"IFERROR(((T225-S225)/S225),\"\")","v":null},{"$f":"IFERROR(F225/$F$12,\"\")","v":null},{"$f":"IFERROR(G225/$F$12,\"\")","v":null},{"$f":"IFERROR(H225/$F$12,\"\")","v":null},{"$f":"IFERROR(I225/$F$12,\"\")","v":null},{"$f":"IFERROR(J225/$F$12,\"\")","v":null},{"$f":"IFERROR(K225/$F$12,\"\")","v":null},{"$f":"IFERROR(L225/$F$12,\"\")","v":null},{"$f":"IFERROR(M225/$F$12,\"\")","v":null},{"$f":"IFERROR(N225/$F$12,\"\")","v":null},{"$f":"IFERROR(O225/$F$12,\"\")","v":null},{"$f":"IFERROR(P225/$F$12,\"\")","v":null},{"$f":"IFERROR(Q225/$F$12,\"\")","v":null},{"$f":"IFERROR(R225/$F$12,\"\")","v":null},{"$f":"IFERROR(S225/$F$12,\"\")","v":null},{"$f":"IFERROR(T225/$F$12,\"\")","v":null},1,222]
[null,"1.2.15.04","Reservas capitalizables",{"$f":"IFERROR(IF(FIND(B226,B227)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B226,1,ENCONTRARINV(B226,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G226-F226)/F226),\"\")","v":null},{"$f":"IFERROR(((H226-G226)/G226),\"\")","v":null},{"$f":"IFERROR(((I226-H226)/H226),\"\")","v":null},{"$f":"IFERROR(((J226-I226)/I226),\"\")","v":null},{"$f":"IFERROR(((K226-J226)/J226),\"\")","v":null},{"$f":"IFERROR(((L226-K226)/K226),\"\")","v":null},{"$f":"IFERROR(((M226-L226)/L226),\"\")","v":null},{"$f":"IFERROR(((N226-M226)/M226),\"\")","v":null},{"$f":"IFERROR(((O226-N226)/N226),\"\")","v":null},{"$f":"IFERROR(((P226-O226)/O226),\"\")","v":null},{"$f":"IFERROR(((Q226-P226)/P226),\"\")","v":null},{"$f":"IFERROR(((R226-Q226)/Q226),\"\")","v":null},{"$f":"IFERROR(((S226-R226)/R226),\"\")","v":null},{"$f":"IFERROR(((T226-S226)/S226),\"\")","v":null},{"$f":"IFERROR(F226/$F$12,\"\")","v":null},{"$f":"IFERROR(G226/$F$12,\"\")","v":null},{"$f":"IFERROR(H226/$F$12,\"\")","v":null},{"$f":"IFERROR(I226/$F$12,\"\")","v":null},{"$f":"IFERROR(J226/$F$12,\"\")","v":null},{"$f":"IFERROR(K226/$F$12,\"\")","v":null},{"$f":"IFERROR(L226/$F$12,\"\")","v":null},{"$f":"IFERROR(M226/$F$12,\"\")","v":null},{"$f":"IFERROR(N226/$F$12,\"\")","v":null},{"$f":"IFERROR(O226/$F$12,\"\")","v":null},{"$f":"IFERROR(P226/$F$12,\"\")","v":null},{"$f":"IFERROR(Q226/$F$12,\"\")","v":null},{"$f":"IFERROR(R226/$F$12,\"\")","v":null},{"$f":"IFERROR(S226/$F$12,\"\")","v":null},{"$f":"IFERROR(T226/$F$12,\"\")","v":null},1,223]
[]
[null,"VALORES A PESOS CORRIENTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VARIACION PORCENTUAL ANUALIDADES",null,null,null,null,null,null,null,null,null,null,null,null,null,"PARTICIPACIÓN PORCENTUAL POR CONCEPTO"]
[null,"COD","OBJETO DEL GASTO",null,null,2023,2024,2025,2026,2027,2028,{"$f":"K229+1","v":null},{"$f":"L229+1","v":null},{"$f":"M229+1","v":null},{"$f":"N229+1","v":null},{"$f":"O229+1","v":null},{"$f":"P229+1","v":null},{"$f":"Q229+1","v":null},{"$f":"R229+1","v":null},{"$f":"S229+1","v":null},{"$f":"\"Var.% \" & G229 & \"/\" &F229","v":null},{"$f":"\"Var.% \" & H229 & \"/\" &G229","v":null},{"$f":"\"Var.% \" & I229 & \"/\" &H229","v":null},{"$f":"\"Var.% \" & J229 & \"/\" &I229","v":null},{"$f":"\"Var.% \" & K229 & \"/\" &J229","v":null},{"$f":"\"Var.% \" & L229 & \"/\" &K229","v":null},{"$f":"\"Var.% \" & M229 & \"/\" &L229","v":null},{"$f":"\"Var.% \" & N229 & \"/\" &M229","v":null},{"$f":"\"Var.% \" & O229 & \"/\" &N229","v":null},{"$f":"\"Var.% \" & P229 & \"/\" &O229","v":null},{"$f":"\"Var.% \" & Q229 & \"/\" &P229","v":null},{"$f":"\"Var.% \" & R229 & \"/\" &Q229","v":null},{"$f":"\"Var.% \" & S229 & \"/\" &R229","v":null},{"$f":"\"Var.% \" & T229 & \"/\" &S229","v":null},{"$f":"F229","v":null},{"$f":"G229","v":null},{"$f":"H229","v":null},{"$f":"I229","v":null},{"$f":"J229","v":null},{"$f":"K229","v":null},{"$f":"L229","v":null},{"$f":"M229","v":null},{"$f":"N229","v":null},{"$f":"O229","v":null},{"$f":"P229","v":null},{"$f":"Q229","v":null},{"$f":"R229","v":null},{"$f":"S229","v":null},{"$f":"T229","v":null}]
[null,"COD","Nombre","Tipo","Padre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14","VAR_N_1","VAR_N_2","VAR_N_3","VAR_N_4","VAR_N_5","VAR_N_6","VAR_N","VAR_N_1","VAR_N_2","VAR_N_3","VAR_N_4","VAR_N_5","VAR_N_6","VAR_N_6","PAR_N","PAR_N_1","PAR_N_2","PAR_N_3","PAR_N_4","PAR_N_5","PAR_N_6","PAR_N_7","PAR_N_8","PAR_N_9","PAR_N_10","PAR_N_11","PAR_N_12","PAR_N_13","PAR_N_14",null,"CONTAR"]
[null,2,"Gastos","A",null,23536730590,23871064794,24134141212,24232507995,0,0,{"$f":"SUMIF($E232:$E$1244,$B231,$L232:$L$1244)","v":null},{"$f":"SUMIF($E232:$E$1244,$B231,$M232:$M$1244)","v":null},{"$f":"SUMIF($E232:$E$1244,$B231,$N232:$N$1244)","v":null},{"$f":"SUMIF($E232:$E$1244,$B231,$O232:$O$1244)","v":null},{"$f":"SUMIF($E232:$E$1244,$B231,$P232:$P$1244)","v":null},{"$f":"SUMIF($E232:$E$1244,$B231,$Q232:$Q$1244)","v":null},{"$f":"SUMIF($E232:$E$1244,$B231,$R232:$R$1244)","v":null},{"$f":"SUMIF($E232:$E$1244,$B231,$S232:$S$1244)","v":null},{"$f":"SUMIF($E232:$E$1244,$B231,$T232:$T$1244)","v":null},{"$f":"IFERROR(((G231-F231)/F231),\"\")","v":null},{"$f":"IFERROR(((H231-G231)/G231),\"\")","v":null},{"$f":"IFERROR(((I231-H231)/H231),\"\")","v":null},{"$f":"IFERROR(((J231-I231)/I231),\"\")","v":null},{"$f":"IFERROR(((K231-J231)/J231),\"\")","v":null},{"$f":"IFERROR(((L231-K231)/K231),\"\")","v":null},{"$f":"IFERROR(((M231-L231)/L231),\"\")","v":null},{"$f":"IFERROR(((N231-M231)/M231),\"\")","v":null},{"$f":"IFERROR(((O231-N231)/N231),\"\")","v":null},{"$f":"IFERROR(((P231-O231)/O231),\"\")","v":null},{"$f":"IFERROR(((Q231-P231)/P231),\"\")","v":null},{"$f":"IFERROR(((R231-Q231)/Q231),\"\")","v":null},{"$f":"IFERROR(((S231-R231)/R231),\"\")","v":null},{"$f":"IFERROR(((T231-S231)/S231),\"\")","v":null},{"$f":"IFERROR(F231/$F$231,\"\")","v":null},{"$f":"IFERROR(G231/$F$231,\"\")","v":null},{"$f":"IFERROR(H231/$F$231,\"\")","v":null},{"$f":"IFERROR(I231/$F$231,\"\")","v":null},{"$f":"IFERROR(J231/$F$231,\"\")","v":null},{"$f":"IFERROR(K231/$F$231,\"\")","v":null},{"$f":"IFERROR(L231/$F$231,\"\")","v":null},{"$f":"IFERROR(M231/$F$231,\"\")","v":null},{"$f":"IFERROR(N231/$F$231,\"\")","v":null},{"$f":"IFERROR(O231/$F$231,\"\")","v":null},{"$f":"IFERROR(P231/$F$231,\"\")","v":null},{"$f":"IFERROR(Q231/$F$231,\"\")","v":null},{"$f":"IFERROR(R231/$F$231,\"\")","v":null},{"$f":"IFERROR(S231/$F$231,\"\")","v":null},{"$f":"IFERROR(T231/$F$231,\"\")","v":null}]
[null,"2.1","Funcionamiento","A",{"$f":"MID(B232,1,ENCONTRARINV(B232,\".\")-1)","v":null},6583279869,6553869734,6348822957,6610948710,0,0,{"$f":"SUMIF($E233:$E$1244,$B232,$L233:$L$1244)","v":null},{"$f":"SUMIF($E233:$E$1244,$B232,$M233:$M$1244)","v":null},{"$f":"SUMIF($E233:$E$1244,$B232,$N233:$N$1244)","v":null},{"$f":"SUMIF($E233:$E$1244,$B232,$O233:$O$1244)","v":null},{"$f":"SUMIF($E233:$E$1244,$B232,$P233:$P$1244)","v":null},{"$f":"SUMIF($E233:$E$1244,$B232,$Q233:$Q$1244)","v":null},{"$f":"SUMIF($E233:$E$1244,$B232,$R233:$R$1244)","v":null},{"$f":"SUMIF($E233:$E$1244,$B232,$S233:$S$1244)","v":null},{"$f":"SUMIF($E233:$E$1244,$B232,$T233:$T$1244)","v":null},{"$f":"IFERROR(((G232-F232)/F232),\"\")","v":null},{"$f":"IFERROR(((H232-G232)/G232),\"\")","v":null},{"$f":"IFERROR(((I232-H232)/H232),\"\")","v":null},{"$f":"IFERROR(((J232-I232)/I232),\"\")","v":null},{"$f":"IFERROR(((K232-J232)/J232),\"\")","v":null},{"$f":"IFERROR(((L232-K232)/K232),\"\")","v":null},{"$f":"IFERROR(((M232-L232)/L232),\"\")","v":null},{"$f":"IFERROR(((N232-M232)/M232),\"\")","v":null},{"$f":"IFERROR(((O232-N232)/N232),\"\")","v":null},{"$f":"IFERROR(((P232-O232)/O232),\"\")","v":null},{"$f":"IFERROR(((Q232-P232)/P232),\"\")","v":null},{"$f":"IFERROR(((R232-Q232)/Q232),\"\")","v":null},{"$f":"IFERROR(((S232-R232)/R232),\"\")","v":null},{"$f":"IFERROR(((T232-S232)/S232),\"\")","v":null},{"$f":"IFERROR(F232/$F$231,\"\")","v":null},{"$f":"IFERROR(G232/$F$231,\"\")","v":null},{"$f":"IFERROR(H232/$F$231,\"\")","v":null},{"$f":"IFERROR(I232/$F$231,\"\")","v":null},{"$f":"IFERROR(J232/$F$231,\"\")","v":null},{"$f":"IFERROR(K232/$F$231,\"\")","v":null},{"$f":"IFERROR(L232/$F$231,\"\")","v":null},{"$f":"IFERROR(M232/$F$231,\"\")","v":null},{"$f":"IFERROR(N232/$F$231,\"\")","v":null},{"$f":"IFERROR(O232/$F$231,\"\")","v":null},{"$f":"IFERROR(P232/$F$231,\"\")","v":null},{"$f":"IFERROR(Q232/$F$231,\"\")","v":null},{"$f":"IFERROR(R232/$F$231,\"\")","v":null},{"$f":"IFERROR(S232/$F$231,\"\")","v":null},{"$f":"IFERROR(T232/$F$231,\"\")","v":null}]
[null,"2.1.1","Gastos de personal","A",{"$f":"MID(B233,1,ENCONTRARINV(B233,\".\")-1)","v":null},1018654079,1058554991,1099277436,1141974088,0,0,{"$f":"SUMIF($E234:$E$1244,$B233,$L234:$L$1244)","v":null},{"$f":"SUMIF($E234:$E$1244,$B233,$M234:$M$1244)","v":null},{"$f":"SUMIF($E234:$E$1244,$B233,$N234:$N$1244)","v":null},{"$f":"SUMIF($E234:$E$1244,$B233,$O234:$O$1244)","v":null},{"$f":"SUMIF($E234:$E$1244,$B233,$P234:$P$1244)","v":null},{"$f":"SUMIF($E234:$E$1244,$B233,$Q234:$Q$1244)","v":null},{"$f":"SUMIF($E234:$E$1244,$B233,$R234:$R$1244)","v":null},{"$f":"SUMIF($E234:$E$1244,$B233,$S234:$S$1244)","v":null},{"$f":"SUMIF($E234:$E$1244,$B233,$T234:$T$1244)","v":null},{"$f":"IFERROR(((G233-F233)/F233),\"\")","v":null},{"$f":"IFERROR(((H233-G233)/G233),\"\")","v":null},{"$f":"IFERROR(((I233-H233)/H233),\"\")","v":null},{"$f":"IFERROR(((J233-I233)/I233),\"\")","v":null},{"$f":"IFERROR(((K233-J233)/J233),\"\")","v":null},{"$f":"IFERROR(((L233-K233)/K233),\"\")","v":null},{"$f":"IFERROR(((M233-L233)/L233),\"\")","v":null},{"$f":"IFERROR(((N233-M233)/M233),\"\")","v":null},{"$f":"IFERROR(((O233-N233)/N233),\"\")","v":null},{"$f":"IFERROR(((P233-O233)/O233),\"\")","v":null},{"$f":"IFERROR(((Q233-P233)/P233),\"\")","v":null},{"$f":"IFERROR(((R233-Q233)/Q233),\"\")","v":null},{"$f":"IFERROR(((S233-R233)/R233),\"\")","v":null},{"$f":"IFERROR(((T233-S233)/S233),\"\")","v":null},{"$f":"IFERROR(F233/$F$231,\"\")","v":null},{"$f":"IFERROR(G233/$F$231,\"\")","v":null},{"$f":"IFERROR(H233/$F$231,\"\")","v":null},{"$f":"IFERROR(I233/$F$231,\"\")","v":null},{"$f":"IFERROR(J233/$F$231,\"\")","v":null},{"$f":"IFERROR(K233/$F$231,\"\")","v":null},{"$f":"IFERROR(L233/$F$231,\"\")","v":null},{"$f":"IFERROR(M233/$F$231,\"\")","v":null},{"$f":"IFERROR(N233/$F$231,\"\")","v":null},{"$f":"IFERROR(O233/$F$231,\"\")","v":null},{"$f":"IFERROR(P233/$F$231,\"\")","v":null},{"$f":"IFERROR(Q233/$F$231,\"\")","v":null},{"$f":"IFERROR(R233/$F$231,\"\")","v":null},{"$f":"IFERROR(S233/$F$231,\"\")","v":null},{"$f":"IFERROR(T233/$F$231,\"\")","v":null}]
[null,"2.1.1.01","Planta de personal permanente","A",{"$f":"MID(B234,1,ENCONTRARINV(B234,\".\")-1)","v":null},1018654079,1058554991,1099277436,1141974088,0,0,{"$f":"SUMIF($E235:$E$1244,$B234,$L235:$L$1244)","v":null},{"$f":"SUMIF($E235:$E$1244,$B234,$M235:$M$1244)","v":null},{"$f":"SUMIF($E235:$E$1244,$B234,$N235:$N$1244)","v":null},{"$f":"SUMIF($E235:$E$1244,$B234,$O235:$O$1244)","v":null},{"$f":"SUMIF($E235:$E$1244,$B234,$P235:$P$1244)","v":null},{"$f":"SUMIF($E235:$E$1244,$B234,$Q235:$Q$1244)","v":null},{"$f":"SUMIF($E235:$E$1244,$B234,$R235:$R$1244)","v":null},{"$f":"SUMIF($E235:$E$1244,$B234,$S235:$S$1244)","v":null},{"$f":"SUMIF($E235:$E$1244,$B234,$T235:$T$1244)","v":null},{"$f":"IFERROR(((G234-F234)/F234),\"\")","v":null},{"$f":"IFERROR(((H234-G234)/G234),\"\")","v":null},{"$f":"IFERROR(((I234-H234)/H234),\"\")","v":null},{"$f":"IFERROR(((J234-I234)/I234),\"\")","v":null},{"$f":"IFERROR(((K234-J234)/J234),\"\")","v":null},{"$f":"IFERROR(((L234-K234)/K234),\"\")","v":null},{"$f":"IFERROR(((M234-L234)/L234),\"\")","v":null},{"$f":"IFERROR(((N234-M234)/M234),\"\")","v":null},{"$f":"IFERROR(((O234-N234)/N234),\"\")","v":null},{"$f":"IFERROR(((P234-O234)/O234),\"\")","v":null},{"$f":"IFERROR(((Q234-P234)/P234),\"\")","v":null},{"$f":"IFERROR(((R234-Q234)/Q234),\"\")","v":null},{"$f":"IFERROR(((S234-R234)/R234),\"\")","v":null},{"$f":"IFERROR(((T234-S234)/S234),\"\")","v":null},{"$f":"IFERROR(F234/$F$231,\"\")","v":null},{"$f":"IFERROR(G234/$F$231,\"\")","v":null},{"$f":"IFERROR(H234/$F$231,\"\")","v":null},{"$f":"IFERROR(I234/$F$231,\"\")","v":null},{"$f":"IFERROR(J234/$F$231,\"\")","v":null},{"$f":"IFERROR(K234/$F$231,\"\")","v":null},{"$f":"IFERROR(L234/$F$231,\"\")","v":null},{"$f":"IFERROR(M234/$F$231,\"\")","v":null},{"$f":"IFERROR(N234/$F$231,\"\")","v":null},{"$f":"IFERROR(O234/$F$231,\"\")","v":null},{"$f":"IFERROR(P234/$F$231,\"\")","v":null},{"$f":"IFERROR(Q234/$F$231,\"\")","v":null},{"$f":"IFERROR(R234/$F$231,\"\")","v":null},{"$f":"IFERROR(S234/$F$231,\"\")","v":null},{"$f":"IFERROR(T234/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01","Factores constitutivos de salario","A",{"$f":"MID(B235,1,ENCONTRARINV(B235,\".\")-1)","v":null},640639068,666264632,692915219,720631827,0,0,{"$f":"SUMIF($E236:$E$1244,$B235,$L236:$L$1244)","v":null},{"$f":"SUMIF($E236:$E$1244,$B235,$M236:$M$1244)","v":null},{"$f":"SUMIF($E236:$E$1244,$B235,$N236:$N$1244)","v":null},{"$f":"SUMIF($E236:$E$1244,$B235,$O236:$O$1244)","v":null},{"$f":"SUMIF($E236:$E$1244,$B235,$P236:$P$1244)","v":null},{"$f":"SUMIF($E236:$E$1244,$B235,$Q236:$Q$1244)","v":null},{"$f":"SUMIF($E236:$E$1244,$B235,$R236:$R$1244)","v":null},{"$f":"SUMIF($E236:$E$1244,$B235,$S236:$S$1244)","v":null},{"$f":"SUMIF($E236:$E$1244,$B235,$T236:$T$1244)","v":null},{"$f":"IFERROR(((G235-F235)/F235),\"\")","v":null},{"$f":"IFERROR(((H235-G235)/G235),\"\")","v":null},{"$f":"IFERROR(((I235-H235)/H235),\"\")","v":null},{"$f":"IFERROR(((J235-I235)/I235),\"\")","v":null},{"$f":"IFERROR(((K235-J235)/J235),\"\")","v":null},{"$f":"IFERROR(((L235-K235)/K235),\"\")","v":null},{"$f":"IFERROR(((M235-L235)/L235),\"\")","v":null},{"$f":"IFERROR(((N235-M235)/M235),\"\")","v":null},{"$f":"IFERROR(((O235-N235)/N235),\"\")","v":null},{"$f":"IFERROR(((P235-O235)/O235),\"\")","v":null},{"$f":"IFERROR(((Q235-P235)/P235),\"\")","v":null},{"$f":"IFERROR(((R235-Q235)/Q235),\"\")","v":null},{"$f":"IFERROR(((S235-R235)/R235),\"\")","v":null},{"$f":"IFERROR(((T235-S235)/S235),\"\")","v":null},{"$f":"IFERROR(F235/$F$231,\"\")","v":null},{"$f":"IFERROR(G235/$F$231,\"\")","v":null},{"$f":"IFERROR(H235/$F$231,\"\")","v":null},{"$f":"IFERROR(I235/$F$231,\"\")","v":null},{"$f":"IFERROR(J235/$F$231,\"\")","v":null},{"$f":"IFERROR(K235/$F$231,\"\")","v":null},{"$f":"IFERROR(L235/$F$231,\"\")","v":null},{"$f":"IFERROR(M235/$F$231,\"\")","v":null},{"$f":"IFERROR(N235/$F$231,\"\")","v":null},{"$f":"IFERROR(O235/$F$231,\"\")","v":null},{"$f":"IFERROR(P235/$F$231,\"\")","v":null},{"$f":"IFERROR(Q235/$F$231,\"\")","v":null},{"$f":"IFERROR(R235/$F$231,\"\")","v":null},{"$f":"IFERROR(S235/$F$231,\"\")","v":null},{"$f":"IFERROR(T235/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001","Factores salariales comunes","A",{"$f":"MID(B236,1,ENCONTRARINV(B236,\".\")-1)","v":null},640517367,666138063,692783587,720494930,0,0,{"$f":"SUMIF($E237:$E$1244,$B236,$L237:$L$1244)","v":null},{"$f":"SUMIF($E237:$E$1244,$B236,$M237:$M$1244)","v":null},{"$f":"SUMIF($E237:$E$1244,$B236,$N237:$N$1244)","v":null},{"$f":"SUMIF($E237:$E$1244,$B236,$O237:$O$1244)","v":null},{"$f":"SUMIF($E237:$E$1244,$B236,$P237:$P$1244)","v":null},{"$f":"SUMIF($E237:$E$1244,$B236,$Q237:$Q$1244)","v":null},{"$f":"SUMIF($E237:$E$1244,$B236,$R237:$R$1244)","v":null},{"$f":"SUMIF($E237:$E$1244,$B236,$S237:$S$1244)","v":null},{"$f":"SUMIF($E237:$E$1244,$B236,$T237:$T$1244)","v":null},{"$f":"IFERROR(((G236-F236)/F236),\"\")","v":null},{"$f":"IFERROR(((H236-G236)/G236),\"\")","v":null},{"$f":"IFERROR(((I236-H236)/H236),\"\")","v":null},{"$f":"IFERROR(((J236-I236)/I236),\"\")","v":null},{"$f":"IFERROR(((K236-J236)/J236),\"\")","v":null},{"$f":"IFERROR(((L236-K236)/K236),\"\")","v":null},{"$f":"IFERROR(((M236-L236)/L236),\"\")","v":null},{"$f":"IFERROR(((N236-M236)/M236),\"\")","v":null},{"$f":"IFERROR(((O236-N236)/N236),\"\")","v":null},{"$f":"IFERROR(((P236-O236)/O236),\"\")","v":null},{"$f":"IFERROR(((Q236-P236)/P236),\"\")","v":null},{"$f":"IFERROR(((R236-Q236)/Q236),\"\")","v":null},{"$f":"IFERROR(((S236-R236)/R236),\"\")","v":null},{"$f":"IFERROR(((T236-S236)/S236),\"\")","v":null},{"$f":"IFERROR(F236/$F$231,\"\")","v":null},{"$f":"IFERROR(G236/$F$231,\"\")","v":null},{"$f":"IFERROR(H236/$F$231,\"\")","v":null},{"$f":"IFERROR(I236/$F$231,\"\")","v":null},{"$f":"IFERROR(J236/$F$231,\"\")","v":null},{"$f":"IFERROR(K236/$F$231,\"\")","v":null},{"$f":"IFERROR(L236/$F$231,\"\")","v":null},{"$f":"IFERROR(M236/$F$231,\"\")","v":null},{"$f":"IFERROR(N236/$F$231,\"\")","v":null},{"$f":"IFERROR(O236/$F$231,\"\")","v":null},{"$f":"IFERROR(P236/$F$231,\"\")","v":null},{"$f":"IFERROR(Q236/$F$231,\"\")","v":null},{"$f":"IFERROR(R236/$F$231,\"\")","v":null},{"$f":"IFERROR(S236/$F$231,\"\")","v":null},{"$f":"IFERROR(T236/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.01","Sueldo básico","C",{"$f":"MID(B237,1,ENCONTRARINV(B237,\".\")-1)","v":null},478503612,497643756,517549507,538251487,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G237-F237)/F237),\"\")","v":null},{"$f":"IFERROR(((H237-G237)/G237),\"\")","v":null},{"$f":"IFERROR(((I237-H237)/H237),\"\")","v":null},{"$f":"IFERROR(((J237-I237)/I237),\"\")","v":null},{"$f":"IFERROR(((K237-J237)/J237),\"\")","v":null},{"$f":"IFERROR(((L237-K237)/K237),\"\")","v":null},{"$f":"IFERROR(((M237-L237)/L237),\"\")","v":null},{"$f":"IFERROR(((N237-M237)/M237),\"\")","v":null},{"$f":"IFERROR(((O237-N237)/N237),\"\")","v":null},{"$f":"IFERROR(((P237-O237)/O237),\"\")","v":null},{"$f":"IFERROR(((Q237-P237)/P237),\"\")","v":null},{"$f":"IFERROR(((R237-Q237)/Q237),\"\")","v":null},{"$f":"IFERROR(((S237-R237)/R237),\"\")","v":null},{"$f":"IFERROR(((T237-S237)/S237),\"\")","v":null},{"$f":"IFERROR(F237/$F$231,\"\")","v":null},{"$f":"IFERROR(G237/$F$231,\"\")","v":null},{"$f":"IFERROR(H237/$F$231,\"\")","v":null},{"$f":"IFERROR(I237/$F$231,\"\")","v":null},{"$f":"IFERROR(J237/$F$231,\"\")","v":null},{"$f":"IFERROR(K237/$F$231,\"\")","v":null},{"$f":"IFERROR(L237/$F$231,\"\")","v":null},{"$f":"IFERROR(M237/$F$231,\"\")","v":null},{"$f":"IFERROR(N237/$F$231,\"\")","v":null},{"$f":"IFERROR(O237/$F$231,\"\")","v":null},{"$f":"IFERROR(P237/$F$231,\"\")","v":null},{"$f":"IFERROR(Q237/$F$231,\"\")","v":null},{"$f":"IFERROR(R237/$F$231,\"\")","v":null},{"$f":"IFERROR(S237/$F$231,\"\")","v":null},{"$f":"IFERROR(T237/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$f":"MID(B238,1,ENCONTRARINV(B238,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G238-F238)/F238),\"\")","v":null},{"$f":"IFERROR(((H238-G238)/G238),\"\")","v":null},{"$f":"IFERROR(((I238-H238)/H238),\"\")","v":null},{"$f":"IFERROR(((J238-I238)/I238),\"\")","v":null},{"$f":"IFERROR(((K238-J238)/J238),\"\")","v":null},{"$f":"IFERROR(((L238-K238)/K238),\"\")","v":null},{"$f":"IFERROR(((M238-L238)/L238),\"\")","v":null},{"$f":"IFERROR(((N238-M238)/M238),\"\")","v":null},{"$f":"IFERROR(((O238-N238)/N238),\"\")","v":null},{"$f":"IFERROR(((P238-O238)/O238),\"\")","v":null},{"$f":"IFERROR(((Q238-P238)/P238),\"\")","v":null},{"$f":"IFERROR(((R238-Q238)/Q238),\"\")","v":null},{"$f":"IFERROR(((S238-R238)/R238),\"\")","v":null},{"$f":"IFERROR(((T238-S238)/S238),\"\")","v":null},{"$f":"IFERROR(F238/$F$231,\"\")","v":null},{"$f":"IFERROR(G238/$F$231,\"\")","v":null},{"$f":"IFERROR(H238/$F$231,\"\")","v":null},{"$f":"IFERROR(I238/$F$231,\"\")","v":null},{"$f":"IFERROR(J238/$F$231,\"\")","v":null},{"$f":"IFERROR(K238/$F$231,\"\")","v":null},{"$f":"IFERROR(L238/$F$231,\"\")","v":null},{"$f":"IFERROR(M238/$F$231,\"\")","v":null},{"$f":"IFERROR(N238/$F$231,\"\")","v":null},{"$f":"IFERROR(O238/$F$231,\"\")","v":null},{"$f":"IFERROR(P238/$F$231,\"\")","v":null},{"$f":"IFERROR(Q238/$F$231,\"\")","v":null},{"$f":"IFERROR(R238/$F$231,\"\")","v":null},{"$f":"IFERROR(S238/$F$231,\"\")","v":null},{"$f":"IFERROR(T238/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.03","Gastos de representación","C",{"$f":"MID(B239,1,ENCONTRARINV(B239,\".\")-1)","v":null},36087005,37530485,39031704,40592972,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G239-F239)/F239),\"\")","v":null},{"$f":"IFERROR(((H239-G239)/G239),\"\")","v":null},{"$f":"IFERROR(((I239-H239)/H239),\"\")","v":null},{"$f":"IFERROR(((J239-I239)/I239),\"\")","v":null},{"$f":"IFERROR(((K239-J239)/J239),\"\")","v":null},{"$f":"IFERROR(((L239-K239)/K239),\"\")","v":null},{"$f":"IFERROR(((M239-L239)/L239),\"\")","v":null},{"$f":"IFERROR(((N239-M239)/M239),\"\")","v":null},{"$f":"IFERROR(((O239-N239)/N239),\"\")","v":null},{"$f":"IFERROR(((P239-O239)/O239),\"\")","v":null},{"$f":"IFERROR(((Q239-P239)/P239),\"\")","v":null},{"$f":"IFERROR(((R239-Q239)/Q239),\"\")","v":null},{"$f":"IFERROR(((S239-R239)/R239),\"\")","v":null},{"$f":"IFERROR(((T239-S239)/S239),\"\")","v":null},{"$f":"IFERROR(F239/$F$231,\"\")","v":null},{"$f":"IFERROR(G239/$F$231,\"\")","v":null},{"$f":"IFERROR(H239/$F$231,\"\")","v":null},{"$f":"IFERROR(I239/$F$231,\"\")","v":null},{"$f":"IFERROR(J239/$F$231,\"\")","v":null},{"$f":"IFERROR(K239/$F$231,\"\")","v":null},{"$f":"IFERROR(L239/$F$231,\"\")","v":null},{"$f":"IFERROR(M239/$F$231,\"\")","v":null},{"$f":"IFERROR(N239/$F$231,\"\")","v":null},{"$f":"IFERROR(O239/$F$231,\"\")","v":null},{"$f":"IFERROR(P239/$F$231,\"\")","v":null},{"$f":"IFERROR(Q239/$F$231,\"\")","v":null},{"$f":"IFERROR(R239/$F$231,\"\")","v":null},{"$f":"IFERROR(S239/$F$231,\"\")","v":null},{"$f":"IFERROR(T239/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.04","Subsidio de alimentación","C",{"$f":"MID(B240,1,ENCONTRARINV(B240,\".\")-1)","v":null},3330027,3463228,3601757,3745827,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G240-F240)/F240),\"\")","v":null},{"$f":"IFERROR(((H240-G240)/G240),\"\")","v":null},{"$f":"IFERROR(((I240-H240)/H240),\"\")","v":null},{"$f":"IFERROR(((J240-I240)/I240),\"\")","v":null},{"$f":"IFERROR(((K240-J240)/J240),\"\")","v":null},{"$f":"IFERROR(((L240-K240)/K240),\"\")","v":null},{"$f":"IFERROR(((M240-L240)/L240),\"\")","v":null},{"$f":"IFERROR(((N240-M240)/M240),\"\")","v":null},{"$f":"IFERROR(((O240-N240)/N240),\"\")","v":null},{"$f":"IFERROR(((P240-O240)/O240),\"\")","v":null},{"$f":"IFERROR(((Q240-P240)/P240),\"\")","v":null},{"$f":"IFERROR(((R240-Q240)/Q240),\"\")","v":null},{"$f":"IFERROR(((S240-R240)/R240),\"\")","v":null},{"$f":"IFERROR(((T240-S240)/S240),\"\")","v":null},{"$f":"IFERROR(F240/$F$231,\"\")","v":null},{"$f":"IFERROR(G240/$F$231,\"\")","v":null},{"$f":"IFERROR(H240/$F$231,\"\")","v":null},{"$f":"IFERROR(I240/$F$231,\"\")","v":null},{"$f":"IFERROR(J240/$F$231,\"\")","v":null},{"$f":"IFERROR(K240/$F$231,\"\")","v":null},{"$f":"IFERROR(L240/$F$231,\"\")","v":null},{"$f":"IFERROR(M240/$F$231,\"\")","v":null},{"$f":"IFERROR(N240/$F$231,\"\")","v":null},{"$f":"IFERROR(O240/$F$231,\"\")","v":null},{"$f":"IFERROR(P240/$F$231,\"\")","v":null},{"$f":"IFERROR(Q240/$F$231,\"\")","v":null},{"$f":"IFERROR(R240/$F$231,\"\")","v":null},{"$f":"IFERROR(S240/$F$231,\"\")","v":null},{"$f":"IFERROR(T240/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.05","Auxilio de transporte","C",{"$f":"MID(B241,1,ENCONTRARINV(B241,\".\")-1)","v":null},5344418,5558195,5780523,6011744,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G241-F241)/F241),\"\")","v":null},{"$f":"IFERROR(((H241-G241)/G241),\"\")","v":null},{"$f":"IFERROR(((I241-H241)/H241),\"\")","v":null},{"$f":"IFERROR(((J241-I241)/I241),\"\")","v":null},{"$f":"IFERROR(((K241-J241)/J241),\"\")","v":null},{"$f":"IFERROR(((L241-K241)/K241),\"\")","v":null},{"$f":"IFERROR(((M241-L241)/L241),\"\")","v":null},{"$f":"IFERROR(((N241-M241)/M241),\"\")","v":null},{"$f":"IFERROR(((O241-N241)/N241),\"\")","v":null},{"$f":"IFERROR(((P241-O241)/O241),\"\")","v":null},{"$f":"IFERROR(((Q241-P241)/P241),\"\")","v":null},{"$f":"IFERROR(((R241-Q241)/Q241),\"\")","v":null},{"$f":"IFERROR(((S241-R241)/R241),\"\")","v":null},{"$f":"IFERROR(((T241-S241)/S241),\"\")","v":null},{"$f":"IFERROR(F241/$F$231,\"\")","v":null},{"$f":"IFERROR(G241/$F$231,\"\")","v":null},{"$f":"IFERROR(H241/$F$231,\"\")","v":null},{"$f":"IFERROR(I241/$F$231,\"\")","v":null},{"$f":"IFERROR(J241/$F$231,\"\")","v":null},{"$f":"IFERROR(K241/$F$231,\"\")","v":null},{"$f":"IFERROR(L241/$F$231,\"\")","v":null},{"$f":"IFERROR(M241/$F$231,\"\")","v":null},{"$f":"IFERROR(N241/$F$231,\"\")","v":null},{"$f":"IFERROR(O241/$F$231,\"\")","v":null},{"$f":"IFERROR(P241/$F$231,\"\")","v":null},{"$f":"IFERROR(Q241/$F$231,\"\")","v":null},{"$f":"IFERROR(R241/$F$231,\"\")","v":null},{"$f":"IFERROR(S241/$F$231,\"\")","v":null},{"$f":"IFERROR(T241/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.06","Prima de servicio","C",{"$f":"MID(B242,1,ENCONTRARINV(B242,\".\")-1)","v":null},23945874,24903709,25899858,26935852,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G242-F242)/F242),\"\")","v":null},{"$f":"IFERROR(((H242-G242)/G242),\"\")","v":null},{"$f":"IFERROR(((I242-H242)/H242),\"\")","v":null},{"$f":"IFERROR(((J242-I242)/I242),\"\")","v":null},{"$f":"IFERROR(((K242-J242)/J242),\"\")","v":null},{"$f":"IFERROR(((L242-K242)/K242),\"\")","v":null},{"$f":"IFERROR(((M242-L242)/L242),\"\")","v":null},{"$f":"IFERROR(((N242-M242)/M242),\"\")","v":null},{"$f":"IFERROR(((O242-N242)/N242),\"\")","v":null},{"$f":"IFERROR(((P242-O242)/O242),\"\")","v":null},{"$f":"IFERROR(((Q242-P242)/P242),\"\")","v":null},{"$f":"IFERROR(((R242-Q242)/Q242),\"\")","v":null},{"$f":"IFERROR(((S242-R242)/R242),\"\")","v":null},{"$f":"IFERROR(((T242-S242)/S242),\"\")","v":null},{"$f":"IFERROR(F242/$F$231,\"\")","v":null},{"$f":"IFERROR(G242/$F$231,\"\")","v":null},{"$f":"IFERROR(H242/$F$231,\"\")","v":null},{"$f":"IFERROR(I242/$F$231,\"\")","v":null},{"$f":"IFERROR(J242/$F$231,\"\")","v":null},{"$f":"IFERROR(K242/$F$231,\"\")","v":null},{"$f":"IFERROR(L242/$F$231,\"\")","v":null},{"$f":"IFERROR(M242/$F$231,\"\")","v":null},{"$f":"IFERROR(N242/$F$231,\"\")","v":null},{"$f":"IFERROR(O242/$F$231,\"\")","v":null},{"$f":"IFERROR(P242/$F$231,\"\")","v":null},{"$f":"IFERROR(Q242/$F$231,\"\")","v":null},{"$f":"IFERROR(R242/$F$231,\"\")","v":null},{"$f":"IFERROR(S242/$F$231,\"\")","v":null},{"$f":"IFERROR(T242/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.07","Bonificación por servicios prestados","C",{"$f":"MID(B243,1,ENCONTRARINV(B243,\".\")-1)","v":null},16396940,17052818,17734930,18444328,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G243-F243)/F243),\"\")","v":null},{"$f":"IFERROR(((H243-G243)/G243),\"\")","v":null},{"$f":"IFERROR(((I243-H243)/H243),\"\")","v":null},{"$f":"IFERROR(((J243-I243)/I243),\"\")","v":null},{"$f":"IFERROR(((K243-J243)/J243),\"\")","v":null},{"$f":"IFERROR(((L243-K243)/K243),\"\")","v":null},{"$f":"IFERROR(((M243-L243)/L243),\"\")","v":null},{"$f":"IFERROR(((N243-M243)/M243),\"\")","v":null},{"$f":"IFERROR(((O243-N243)/N243),\"\")","v":null},{"$f":"IFERROR(((P243-O243)/O243),\"\")","v":null},{"$f":"IFERROR(((Q243-P243)/P243),\"\")","v":null},{"$f":"IFERROR(((R243-Q243)/Q243),\"\")","v":null},{"$f":"IFERROR(((S243-R243)/R243),\"\")","v":null},{"$f":"IFERROR(((T243-S243)/S243),\"\")","v":null},{"$f":"IFERROR(F243/$F$231,\"\")","v":null},{"$f":"IFERROR(G243/$F$231,\"\")","v":null},{"$f":"IFERROR(H243/$F$231,\"\")","v":null},{"$f":"IFERROR(I243/$F$231,\"\")","v":null},{"$f":"IFERROR(J243/$F$231,\"\")","v":null},{"$f":"IFERROR(K243/$F$231,\"\")","v":null},{"$f":"IFERROR(L243/$F$231,\"\")","v":null},{"$f":"IFERROR(M243/$F$231,\"\")","v":null},{"$f":"IFERROR(N243/$F$231,\"\")","v":null},{"$f":"IFERROR(O243/$F$231,\"\")","v":null},{"$f":"IFERROR(P243/$F$231,\"\")","v":null},{"$f":"IFERROR(Q243/$F$231,\"\")","v":null},{"$f":"IFERROR(R243/$F$231,\"\")","v":null},{"$f":"IFERROR(S243/$F$231,\"\")","v":null},{"$f":"IFERROR(T243/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.08","Prestaciones sociales","A",{"$f":"MID(B244,1,ENCONTRARINV(B244,\".\")-1)","v":null},76909491,79985872,83185308,86512720,0,0,{"$f":"SUMIF($E245:$E$1244,$B244,$L245:$L$1244)","v":null},{"$f":"SUMIF($E245:$E$1244,$B244,$M245:$M$1244)","v":null},{"$f":"SUMIF($E245:$E$1244,$B244,$N245:$N$1244)","v":null},{"$f":"SUMIF($E245:$E$1244,$B244,$O245:$O$1244)","v":null},{"$f":"SUMIF($E245:$E$1244,$B244,$P245:$P$1244)","v":null},{"$f":"SUMIF($E245:$E$1244,$B244,$Q245:$Q$1244)","v":null},{"$f":"SUMIF($E245:$E$1244,$B244,$R245:$R$1244)","v":null},{"$f":"SUMIF($E245:$E$1244,$B244,$S245:$S$1244)","v":null},{"$f":"SUMIF($E245:$E$1244,$B244,$T245:$T$1244)","v":null},{"$f":"IFERROR(((G244-F244)/F244),\"\")","v":null},{"$f":"IFERROR(((H244-G244)/G244),\"\")","v":null},{"$f":"IFERROR(((I244-H244)/H244),\"\")","v":null},{"$f":"IFERROR(((J244-I244)/I244),\"\")","v":null},{"$f":"IFERROR(((K244-J244)/J244),\"\")","v":null},{"$f":"IFERROR(((L244-K244)/K244),\"\")","v":null},{"$f":"IFERROR(((M244-L244)/L244),\"\")","v":null},{"$f":"IFERROR(((N244-M244)/M244),\"\")","v":null},{"$f":"IFERROR(((O244-N244)/N244),\"\")","v":null},{"$f":"IFERROR(((P244-O244)/O244),\"\")","v":null},{"$f":"IFERROR(((Q244-P244)/P244),\"\")","v":null},{"$f":"IFERROR(((R244-Q244)/Q244),\"\")","v":null},{"$f":"IFERROR(((S244-R244)/R244),\"\")","v":null},{"$f":"IFERROR(((T244-S244)/S244),\"\")","v":null},{"$f":"IFERROR(F244/$F$231,\"\")","v":null},{"$f":"IFERROR(G244/$F$231,\"\")","v":null},{"$f":"IFERROR(H244/$F$231,\"\")","v":null},{"$f":"IFERROR(I244/$F$231,\"\")","v":null},{"$f":"IFERROR(J244/$F$231,\"\")","v":null},{"$f":"IFERROR(K244/$F$231,\"\")","v":null},{"$f":"IFERROR(L244/$F$231,\"\")","v":null},{"$f":"IFERROR(M244/$F$231,\"\")","v":null},{"$f":"IFERROR(N244/$F$231,\"\")","v":null},{"$f":"IFERROR(O244/$F$231,\"\")","v":null},{"$f":"IFERROR(P244/$F$231,\"\")","v":null},{"$f":"IFERROR(Q244/$F$231,\"\")","v":null},{"$f":"IFERROR(R244/$F$231,\"\")","v":null},{"$f":"IFERROR(S244/$F$231,\"\")","v":null},{"$f":"IFERROR(T244/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.08.01","Prima de navidad","C",{"$f":"MID(B245,1,ENCONTRARINV(B245,\".\")-1)","v":null},51965872,54044508,56206290,58454539,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G245-F245)/F245),\"\")","v":null},{"$f":"IFERROR(((H245-G245)/G245),\"\")","v":null},{"$f":"IFERROR(((I245-H245)/H245),\"\")","v":null},{"$f":"IFERROR(((J245-I245)/I245),\"\")","v":null},{"$f":"IFERROR(((K245-J245)/J245),\"\")","v":null},{"$f":"IFERROR(((L245-K245)/K245),\"\")","v":null},{"$f":"IFERROR(((M245-L245)/L245),\"\")","v":null},{"$f":"IFERROR(((N245-M245)/M245),\"\")","v":null},{"$f":"IFERROR(((O245-N245)/N245),\"\")","v":null},{"$f":"IFERROR(((P245-O245)/O245),\"\")","v":null},{"$f":"IFERROR(((Q245-P245)/P245),\"\")","v":null},{"$f":"IFERROR(((R245-Q245)/Q245),\"\")","v":null},{"$f":"IFERROR(((S245-R245)/R245),\"\")","v":null},{"$f":"IFERROR(((T245-S245)/S245),\"\")","v":null},{"$f":"IFERROR(F245/$F$231,\"\")","v":null},{"$f":"IFERROR(G245/$F$231,\"\")","v":null},{"$f":"IFERROR(H245/$F$231,\"\")","v":null},{"$f":"IFERROR(I245/$F$231,\"\")","v":null},{"$f":"IFERROR(J245/$F$231,\"\")","v":null},{"$f":"IFERROR(K245/$F$231,\"\")","v":null},{"$f":"IFERROR(L245/$F$231,\"\")","v":null},{"$f":"IFERROR(M245/$F$231,\"\")","v":null},{"$f":"IFERROR(N245/$F$231,\"\")","v":null},{"$f":"IFERROR(O245/$F$231,\"\")","v":null},{"$f":"IFERROR(P245/$F$231,\"\")","v":null},{"$f":"IFERROR(Q245/$F$231,\"\")","v":null},{"$f":"IFERROR(R245/$F$231,\"\")","v":null},{"$f":"IFERROR(S245/$F$231,\"\")","v":null},{"$f":"IFERROR(T245/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.08.02","Prima de vacaciones","C",{"$f":"MID(B246,1,ENCONTRARINV(B246,\".\")-1)","v":null},24943619,25941364,26979018,28058181,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G246-F246)/F246),\"\")","v":null},{"$f":"IFERROR(((H246-G246)/G246),\"\")","v":null},{"$f":"IFERROR(((I246-H246)/H246),\"\")","v":null},{"$f":"IFERROR(((J246-I246)/I246),\"\")","v":null},{"$f":"IFERROR(((K246-J246)/J246),\"\")","v":null},{"$f":"IFERROR(((L246-K246)/K246),\"\")","v":null},{"$f":"IFERROR(((M246-L246)/L246),\"\")","v":null},{"$f":"IFERROR(((N246-M246)/M246),\"\")","v":null},{"$f":"IFERROR(((O246-N246)/N246),\"\")","v":null},{"$f":"IFERROR(((P246-O246)/O246),\"\")","v":null},{"$f":"IFERROR(((Q246-P246)/P246),\"\")","v":null},{"$f":"IFERROR(((R246-Q246)/Q246),\"\")","v":null},{"$f":"IFERROR(((S246-R246)/R246),\"\")","v":null},{"$f":"IFERROR(((T246-S246)/S246),\"\")","v":null},{"$f":"IFERROR(F246/$F$231,\"\")","v":null},{"$f":"IFERROR(G246/$F$231,\"\")","v":null},{"$f":"IFERROR(H246/$F$231,\"\")","v":null},{"$f":"IFERROR(I246/$F$231,\"\")","v":null},{"$f":"IFERROR(J246/$F$231,\"\")","v":null},{"$f":"IFERROR(K246/$F$231,\"\")","v":null},{"$f":"IFERROR(L246/$F$231,\"\")","v":null},{"$f":"IFERROR(M246/$F$231,\"\")","v":null},{"$f":"IFERROR(N246/$F$231,\"\")","v":null},{"$f":"IFERROR(O246/$F$231,\"\")","v":null},{"$f":"IFERROR(P246/$F$231,\"\")","v":null},{"$f":"IFERROR(Q246/$F$231,\"\")","v":null},{"$f":"IFERROR(R246/$F$231,\"\")","v":null},{"$f":"IFERROR(S246/$F$231,\"\")","v":null},{"$f":"IFERROR(T246/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.09","Prima técnica salarial","C",{"$f":"MID(B247,1,ENCONTRARINV(B247,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G247-F247)/F247),\"\")","v":null},{"$f":"IFERROR(((H247-G247)/G247),\"\")","v":null},{"$f":"IFERROR(((I247-H247)/H247),\"\")","v":null},{"$f":"IFERROR(((J247-I247)/I247),\"\")","v":null},{"$f":"IFERROR(((K247-J247)/J247),\"\")","v":null},{"$f":"IFERROR(((L247-K247)/K247),\"\")","v":null},{"$f":"IFERROR(((M247-L247)/L247),\"\")","v":null},{"$f":"IFERROR(((N247-M247)/M247),\"\")","v":null},{"$f":"IFERROR(((O247-N247)/N247),\"\")","v":null},{"$f":"IFERROR(((P247-O247)/O247),\"\")","v":null},{"$f":"IFERROR(((Q247-P247)/P247),\"\")","v":null},{"$f":"IFERROR(((R247-Q247)/Q247),\"\")","v":null},{"$f":"IFERROR(((S247-R247)/R247),\"\")","v":null},{"$f":"IFERROR(((T247-S247)/S247),\"\")","v":null},{"$f":"IFERROR(F247/$F$231,\"\")","v":null},{"$f":"IFERROR(G247/$F$231,\"\")","v":null},{"$f":"IFERROR(H247/$F$231,\"\")","v":null},{"$f":"IFERROR(I247/$F$231,\"\")","v":null},{"$f":"IFERROR(J247/$F$231,\"\")","v":null},{"$f":"IFERROR(K247/$F$231,\"\")","v":null},{"$f":"IFERROR(L247/$F$231,\"\")","v":null},{"$f":"IFERROR(M247/$F$231,\"\")","v":null},{"$f":"IFERROR(N247/$F$231,\"\")","v":null},{"$f":"IFERROR(O247/$F$231,\"\")","v":null},{"$f":"IFERROR(P247/$F$231,\"\")","v":null},{"$f":"IFERROR(Q247/$F$231,\"\")","v":null},{"$f":"IFERROR(R247/$F$231,\"\")","v":null},{"$f":"IFERROR(S247/$F$231,\"\")","v":null},{"$f":"IFERROR(T247/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.10","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B248,1,ENCONTRARINV(B248,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G248-F248)/F248),\"\")","v":null},{"$f":"IFERROR(((H248-G248)/G248),\"\")","v":null},{"$f":"IFERROR(((I248-H248)/H248),\"\")","v":null},{"$f":"IFERROR(((J248-I248)/I248),\"\")","v":null},{"$f":"IFERROR(((K248-J248)/J248),\"\")","v":null},{"$f":"IFERROR(((L248-K248)/K248),\"\")","v":null},{"$f":"IFERROR(((M248-L248)/L248),\"\")","v":null},{"$f":"IFERROR(((N248-M248)/M248),\"\")","v":null},{"$f":"IFERROR(((O248-N248)/N248),\"\")","v":null},{"$f":"IFERROR(((P248-O248)/O248),\"\")","v":null},{"$f":"IFERROR(((Q248-P248)/P248),\"\")","v":null},{"$f":"IFERROR(((R248-Q248)/Q248),\"\")","v":null},{"$f":"IFERROR(((S248-R248)/R248),\"\")","v":null},{"$f":"IFERROR(((T248-S248)/S248),\"\")","v":null},{"$f":"IFERROR(F248/$F$231,\"\")","v":null},{"$f":"IFERROR(G248/$F$231,\"\")","v":null},{"$f":"IFERROR(H248/$F$231,\"\")","v":null},{"$f":"IFERROR(I248/$F$231,\"\")","v":null},{"$f":"IFERROR(J248/$F$231,\"\")","v":null},{"$f":"IFERROR(K248/$F$231,\"\")","v":null},{"$f":"IFERROR(L248/$F$231,\"\")","v":null},{"$f":"IFERROR(M248/$F$231,\"\")","v":null},{"$f":"IFERROR(N248/$F$231,\"\")","v":null},{"$f":"IFERROR(O248/$F$231,\"\")","v":null},{"$f":"IFERROR(P248/$F$231,\"\")","v":null},{"$f":"IFERROR(Q248/$F$231,\"\")","v":null},{"$f":"IFERROR(R248/$F$231,\"\")","v":null},{"$f":"IFERROR(S248/$F$231,\"\")","v":null},{"$f":"IFERROR(T248/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.12","Aguinaldo","C",{"$f":"MID(B249,1,ENCONTRARINV(B249,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G249-F249)/F249),\"\")","v":null},{"$f":"IFERROR(((H249-G249)/G249),\"\")","v":null},{"$f":"IFERROR(((I249-H249)/H249),\"\")","v":null},{"$f":"IFERROR(((J249-I249)/I249),\"\")","v":null},{"$f":"IFERROR(((K249-J249)/J249),\"\")","v":null},{"$f":"IFERROR(((L249-K249)/K249),\"\")","v":null},{"$f":"IFERROR(((M249-L249)/L249),\"\")","v":null},{"$f":"IFERROR(((N249-M249)/M249),\"\")","v":null},{"$f":"IFERROR(((O249-N249)/N249),\"\")","v":null},{"$f":"IFERROR(((P249-O249)/O249),\"\")","v":null},{"$f":"IFERROR(((Q249-P249)/P249),\"\")","v":null},{"$f":"IFERROR(((R249-Q249)/Q249),\"\")","v":null},{"$f":"IFERROR(((S249-R249)/R249),\"\")","v":null},{"$f":"IFERROR(((T249-S249)/S249),\"\")","v":null},{"$f":"IFERROR(F249/$F$231,\"\")","v":null},{"$f":"IFERROR(G249/$F$231,\"\")","v":null},{"$f":"IFERROR(H249/$F$231,\"\")","v":null},{"$f":"IFERROR(I249/$F$231,\"\")","v":null},{"$f":"IFERROR(J249/$F$231,\"\")","v":null},{"$f":"IFERROR(K249/$F$231,\"\")","v":null},{"$f":"IFERROR(L249/$F$231,\"\")","v":null},{"$f":"IFERROR(M249/$F$231,\"\")","v":null},{"$f":"IFERROR(N249/$F$231,\"\")","v":null},{"$f":"IFERROR(O249/$F$231,\"\")","v":null},{"$f":"IFERROR(P249/$F$231,\"\")","v":null},{"$f":"IFERROR(Q249/$F$231,\"\")","v":null},{"$f":"IFERROR(R249/$F$231,\"\")","v":null},{"$f":"IFERROR(S249/$F$231,\"\")","v":null},{"$f":"IFERROR(T249/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.001.14","Salario Integral","C",{"$f":"MID(B250,1,ENCONTRARINV(B250,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G250-F250)/F250),\"\")","v":null},{"$f":"IFERROR(((H250-G250)/G250),\"\")","v":null},{"$f":"IFERROR(((I250-H250)/H250),\"\")","v":null},{"$f":"IFERROR(((J250-I250)/I250),\"\")","v":null},{"$f":"IFERROR(((K250-J250)/J250),\"\")","v":null},{"$f":"IFERROR(((L250-K250)/K250),\"\")","v":null},{"$f":"IFERROR(((M250-L250)/L250),\"\")","v":null},{"$f":"IFERROR(((N250-M250)/M250),\"\")","v":null},{"$f":"IFERROR(((O250-N250)/N250),\"\")","v":null},{"$f":"IFERROR(((P250-O250)/O250),\"\")","v":null},{"$f":"IFERROR(((Q250-P250)/P250),\"\")","v":null},{"$f":"IFERROR(((R250-Q250)/Q250),\"\")","v":null},{"$f":"IFERROR(((S250-R250)/R250),\"\")","v":null},{"$f":"IFERROR(((T250-S250)/S250),\"\")","v":null},{"$f":"IFERROR(F250/$F$231,\"\")","v":null},{"$f":"IFERROR(G250/$F$231,\"\")","v":null},{"$f":"IFERROR(H250/$F$231,\"\")","v":null},{"$f":"IFERROR(I250/$F$231,\"\")","v":null},{"$f":"IFERROR(J250/$F$231,\"\")","v":null},{"$f":"IFERROR(K250/$F$231,\"\")","v":null},{"$f":"IFERROR(L250/$F$231,\"\")","v":null},{"$f":"IFERROR(M250/$F$231,\"\")","v":null},{"$f":"IFERROR(N250/$F$231,\"\")","v":null},{"$f":"IFERROR(O250/$F$231,\"\")","v":null},{"$f":"IFERROR(P250/$F$231,\"\")","v":null},{"$f":"IFERROR(Q250/$F$231,\"\")","v":null},{"$f":"IFERROR(R250/$F$231,\"\")","v":null},{"$f":"IFERROR(S250/$F$231,\"\")","v":null},{"$f":"IFERROR(T250/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002","Factores salariales especiales","A",{"$f":"MID(B251,1,ENCONTRARINV(B251,\".\")-1)","v":null},121701,126569,131632,136897,0,0,{"$f":"SUMIF($E252:$E$1244,$B251,$L252:$L$1244)","v":null},{"$f":"SUMIF($E252:$E$1244,$B251,$M252:$M$1244)","v":null},{"$f":"SUMIF($E252:$E$1244,$B251,$N252:$N$1244)","v":null},{"$f":"SUMIF($E252:$E$1244,$B251,$O252:$O$1244)","v":null},{"$f":"SUMIF($E252:$E$1244,$B251,$P252:$P$1244)","v":null},{"$f":"SUMIF($E252:$E$1244,$B251,$Q252:$Q$1244)","v":null},{"$f":"SUMIF($E252:$E$1244,$B251,$R252:$R$1244)","v":null},{"$f":"SUMIF($E252:$E$1244,$B251,$S252:$S$1244)","v":null},{"$f":"SUMIF($E252:$E$1244,$B251,$T252:$T$1244)","v":null},{"$f":"IFERROR(((G251-F251)/F251),\"\")","v":null},{"$f":"IFERROR(((H251-G251)/G251),\"\")","v":null},{"$f":"IFERROR(((I251-H251)/H251),\"\")","v":null},{"$f":"IFERROR(((J251-I251)/I251),\"\")","v":null},{"$f":"IFERROR(((K251-J251)/J251),\"\")","v":null},{"$f":"IFERROR(((L251-K251)/K251),\"\")","v":null},{"$f":"IFERROR(((M251-L251)/L251),\"\")","v":null},{"$f":"IFERROR(((N251-M251)/M251),\"\")","v":null},{"$f":"IFERROR(((O251-N251)/N251),\"\")","v":null},{"$f":"IFERROR(((P251-O251)/O251),\"\")","v":null},{"$f":"IFERROR(((Q251-P251)/P251),\"\")","v":null},{"$f":"IFERROR(((R251-Q251)/Q251),\"\")","v":null},{"$f":"IFERROR(((S251-R251)/R251),\"\")","v":null},{"$f":"IFERROR(((T251-S251)/S251),\"\")","v":null},{"$f":"IFERROR(F251/$F$231,\"\")","v":null},{"$f":"IFERROR(G251/$F$231,\"\")","v":null},{"$f":"IFERROR(H251/$F$231,\"\")","v":null},{"$f":"IFERROR(I251/$F$231,\"\")","v":null},{"$f":"IFERROR(J251/$F$231,\"\")","v":null},{"$f":"IFERROR(K251/$F$231,\"\")","v":null},{"$f":"IFERROR(L251/$F$231,\"\")","v":null},{"$f":"IFERROR(M251/$F$231,\"\")","v":null},{"$f":"IFERROR(N251/$F$231,\"\")","v":null},{"$f":"IFERROR(O251/$F$231,\"\")","v":null},{"$f":"IFERROR(P251/$F$231,\"\")","v":null},{"$f":"IFERROR(Q251/$F$231,\"\")","v":null},{"$f":"IFERROR(R251/$F$231,\"\")","v":null},{"$f":"IFERROR(S251/$F$231,\"\")","v":null},{"$f":"IFERROR(T251/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.06","Primas extraordinarias","C",{"$f":"MID(B252,1,ENCONTRARINV(B252,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G252-F252)/F252),\"\")","v":null},{"$f":"IFERROR(((H252-G252)/G252),\"\")","v":null},{"$f":"IFERROR(((I252-H252)/H252),\"\")","v":null},{"$f":"IFERROR(((J252-I252)/I252),\"\")","v":null},{"$f":"IFERROR(((K252-J252)/J252),\"\")","v":null},{"$f":"IFERROR(((L252-K252)/K252),\"\")","v":null},{"$f":"IFERROR(((M252-L252)/L252),\"\")","v":null},{"$f":"IFERROR(((N252-M252)/M252),\"\")","v":null},{"$f":"IFERROR(((O252-N252)/N252),\"\")","v":null},{"$f":"IFERROR(((P252-O252)/O252),\"\")","v":null},{"$f":"IFERROR(((Q252-P252)/P252),\"\")","v":null},{"$f":"IFERROR(((R252-Q252)/Q252),\"\")","v":null},{"$f":"IFERROR(((S252-R252)/R252),\"\")","v":null},{"$f":"IFERROR(((T252-S252)/S252),\"\")","v":null},{"$f":"IFERROR(F252/$F$231,\"\")","v":null},{"$f":"IFERROR(G252/$F$231,\"\")","v":null},{"$f":"IFERROR(H252/$F$231,\"\")","v":null},{"$f":"IFERROR(I252/$F$231,\"\")","v":null},{"$f":"IFERROR(J252/$F$231,\"\")","v":null},{"$f":"IFERROR(K252/$F$231,\"\")","v":null},{"$f":"IFERROR(L252/$F$231,\"\")","v":null},{"$f":"IFERROR(M252/$F$231,\"\")","v":null},{"$f":"IFERROR(N252/$F$231,\"\")","v":null},{"$f":"IFERROR(O252/$F$231,\"\")","v":null},{"$f":"IFERROR(P252/$F$231,\"\")","v":null},{"$f":"IFERROR(Q252/$F$231,\"\")","v":null},{"$f":"IFERROR(R252/$F$231,\"\")","v":null},{"$f":"IFERROR(S252/$F$231,\"\")","v":null},{"$f":"IFERROR(T252/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.07","Prima mensual","C",{"$f":"MID(B253,1,ENCONTRARINV(B253,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G253-F253)/F253),\"\")","v":null},{"$f":"IFERROR(((H253-G253)/G253),\"\")","v":null},{"$f":"IFERROR(((I253-H253)/H253),\"\")","v":null},{"$f":"IFERROR(((J253-I253)/I253),\"\")","v":null},{"$f":"IFERROR(((K253-J253)/J253),\"\")","v":null},{"$f":"IFERROR(((L253-K253)/K253),\"\")","v":null},{"$f":"IFERROR(((M253-L253)/L253),\"\")","v":null},{"$f":"IFERROR(((N253-M253)/M253),\"\")","v":null},{"$f":"IFERROR(((O253-N253)/N253),\"\")","v":null},{"$f":"IFERROR(((P253-O253)/O253),\"\")","v":null},{"$f":"IFERROR(((Q253-P253)/P253),\"\")","v":null},{"$f":"IFERROR(((R253-Q253)/Q253),\"\")","v":null},{"$f":"IFERROR(((S253-R253)/R253),\"\")","v":null},{"$f":"IFERROR(((T253-S253)/S253),\"\")","v":null},{"$f":"IFERROR(F253/$F$231,\"\")","v":null},{"$f":"IFERROR(G253/$F$231,\"\")","v":null},{"$f":"IFERROR(H253/$F$231,\"\")","v":null},{"$f":"IFERROR(I253/$F$231,\"\")","v":null},{"$f":"IFERROR(J253/$F$231,\"\")","v":null},{"$f":"IFERROR(K253/$F$231,\"\")","v":null},{"$f":"IFERROR(L253/$F$231,\"\")","v":null},{"$f":"IFERROR(M253/$F$231,\"\")","v":null},{"$f":"IFERROR(N253/$F$231,\"\")","v":null},{"$f":"IFERROR(O253/$F$231,\"\")","v":null},{"$f":"IFERROR(P253/$F$231,\"\")","v":null},{"$f":"IFERROR(Q253/$F$231,\"\")","v":null},{"$f":"IFERROR(R253/$F$231,\"\")","v":null},{"$f":"IFERROR(S253/$F$231,\"\")","v":null},{"$f":"IFERROR(T253/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.12","Prima de antigüedad","A",{"$f":"MID(B254,1,ENCONTRARINV(B254,\".\")-1)","v":null},121701,126569,131632,136897,0,0,{"$f":"SUMIF($E255:$E$1244,$B254,$L255:$L$1244)","v":null},{"$f":"SUMIF($E255:$E$1244,$B254,$M255:$M$1244)","v":null},{"$f":"SUMIF($E255:$E$1244,$B254,$N255:$N$1244)","v":null},{"$f":"SUMIF($E255:$E$1244,$B254,$O255:$O$1244)","v":null},{"$f":"SUMIF($E255:$E$1244,$B254,$P255:$P$1244)","v":null},{"$f":"SUMIF($E255:$E$1244,$B254,$Q255:$Q$1244)","v":null},{"$f":"SUMIF($E255:$E$1244,$B254,$R255:$R$1244)","v":null},{"$f":"SUMIF($E255:$E$1244,$B254,$S255:$S$1244)","v":null},{"$f":"SUMIF($E255:$E$1244,$B254,$T255:$T$1244)","v":null},{"$f":"IFERROR(((G254-F254)/F254),\"\")","v":null},{"$f":"IFERROR(((H254-G254)/G254),\"\")","v":null},{"$f":"IFERROR(((I254-H254)/H254),\"\")","v":null},{"$f":"IFERROR(((J254-I254)/I254),\"\")","v":null},{"$f":"IFERROR(((K254-J254)/J254),\"\")","v":null},{"$f":"IFERROR(((L254-K254)/K254),\"\")","v":null},{"$f":"IFERROR(((M254-L254)/L254),\"\")","v":null},{"$f":"IFERROR(((N254-M254)/M254),\"\")","v":null},{"$f":"IFERROR(((O254-N254)/N254),\"\")","v":null},{"$f":"IFERROR(((P254-O254)/O254),\"\")","v":null},{"$f":"IFERROR(((Q254-P254)/P254),\"\")","v":null},{"$f":"IFERROR(((R254-Q254)/Q254),\"\")","v":null},{"$f":"IFERROR(((S254-R254)/R254),\"\")","v":null},{"$f":"IFERROR(((T254-S254)/S254),\"\")","v":null},{"$f":"IFERROR(F254/$F$231,\"\")","v":null},{"$f":"IFERROR(G254/$F$231,\"\")","v":null},{"$f":"IFERROR(H254/$F$231,\"\")","v":null},{"$f":"IFERROR(I254/$F$231,\"\")","v":null},{"$f":"IFERROR(J254/$F$231,\"\")","v":null},{"$f":"IFERROR(K254/$F$231,\"\")","v":null},{"$f":"IFERROR(L254/$F$231,\"\")","v":null},{"$f":"IFERROR(M254/$F$231,\"\")","v":null},{"$f":"IFERROR(N254/$F$231,\"\")","v":null},{"$f":"IFERROR(O254/$F$231,\"\")","v":null},{"$f":"IFERROR(P254/$F$231,\"\")","v":null},{"$f":"IFERROR(Q254/$F$231,\"\")","v":null},{"$f":"IFERROR(R254/$F$231,\"\")","v":null},{"$f":"IFERROR(S254/$F$231,\"\")","v":null},{"$f":"IFERROR(T254/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.12.01","Beneficios a los empleados a corto plazo ","C",{"$f":"MID(B255,1,ENCONTRARINV(B255,\".\")-1)","v":null},121701,126569,131632,136897,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G255-F255)/F255),\"\")","v":null},{"$f":"IFERROR(((H255-G255)/G255),\"\")","v":null},{"$f":"IFERROR(((I255-H255)/H255),\"\")","v":null},{"$f":"IFERROR(((J255-I255)/I255),\"\")","v":null},{"$f":"IFERROR(((K255-J255)/J255),\"\")","v":null},{"$f":"IFERROR(((L255-K255)/K255),\"\")","v":null},{"$f":"IFERROR(((M255-L255)/L255),\"\")","v":null},{"$f":"IFERROR(((N255-M255)/M255),\"\")","v":null},{"$f":"IFERROR(((O255-N255)/N255),\"\")","v":null},{"$f":"IFERROR(((P255-O255)/O255),\"\")","v":null},{"$f":"IFERROR(((Q255-P255)/P255),\"\")","v":null},{"$f":"IFERROR(((R255-Q255)/Q255),\"\")","v":null},{"$f":"IFERROR(((S255-R255)/R255),\"\")","v":null},{"$f":"IFERROR(((T255-S255)/S255),\"\")","v":null},{"$f":"IFERROR(F255/$F$231,\"\")","v":null},{"$f":"IFERROR(G255/$F$231,\"\")","v":null},{"$f":"IFERROR(H255/$F$231,\"\")","v":null},{"$f":"IFERROR(I255/$F$231,\"\")","v":null},{"$f":"IFERROR(J255/$F$231,\"\")","v":null},{"$f":"IFERROR(K255/$F$231,\"\")","v":null},{"$f":"IFERROR(L255/$F$231,\"\")","v":null},{"$f":"IFERROR(M255/$F$231,\"\")","v":null},{"$f":"IFERROR(N255/$F$231,\"\")","v":null},{"$f":"IFERROR(O255/$F$231,\"\")","v":null},{"$f":"IFERROR(P255/$F$231,\"\")","v":null},{"$f":"IFERROR(Q255/$F$231,\"\")","v":null},{"$f":"IFERROR(R255/$F$231,\"\")","v":null},{"$f":"IFERROR(S255/$F$231,\"\")","v":null},{"$f":"IFERROR(T255/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.12.02","Beneficios a los empleados a largo plazo","C",{"$f":"MID(B256,1,ENCONTRARINV(B256,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G256-F256)/F256),\"\")","v":null},{"$f":"IFERROR(((H256-G256)/G256),\"\")","v":null},{"$f":"IFERROR(((I256-H256)/H256),\"\")","v":null},{"$f":"IFERROR(((J256-I256)/I256),\"\")","v":null},{"$f":"IFERROR(((K256-J256)/J256),\"\")","v":null},{"$f":"IFERROR(((L256-K256)/K256),\"\")","v":null},{"$f":"IFERROR(((M256-L256)/L256),\"\")","v":null},{"$f":"IFERROR(((N256-M256)/M256),\"\")","v":null},{"$f":"IFERROR(((O256-N256)/N256),\"\")","v":null},{"$f":"IFERROR(((P256-O256)/O256),\"\")","v":null},{"$f":"IFERROR(((Q256-P256)/P256),\"\")","v":null},{"$f":"IFERROR(((R256-Q256)/Q256),\"\")","v":null},{"$f":"IFERROR(((S256-R256)/R256),\"\")","v":null},{"$f":"IFERROR(((T256-S256)/S256),\"\")","v":null},{"$f":"IFERROR(F256/$F$231,\"\")","v":null},{"$f":"IFERROR(G256/$F$231,\"\")","v":null},{"$f":"IFERROR(H256/$F$231,\"\")","v":null},{"$f":"IFERROR(I256/$F$231,\"\")","v":null},{"$f":"IFERROR(J256/$F$231,\"\")","v":null},{"$f":"IFERROR(K256/$F$231,\"\")","v":null},{"$f":"IFERROR(L256/$F$231,\"\")","v":null},{"$f":"IFERROR(M256/$F$231,\"\")","v":null},{"$f":"IFERROR(N256/$F$231,\"\")","v":null},{"$f":"IFERROR(O256/$F$231,\"\")","v":null},{"$f":"IFERROR(P256/$F$231,\"\")","v":null},{"$f":"IFERROR(Q256/$F$231,\"\")","v":null},{"$f":"IFERROR(R256/$F$231,\"\")","v":null},{"$f":"IFERROR(S256/$F$231,\"\")","v":null},{"$f":"IFERROR(T256/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.18","Prima de desgaste y alto riesgo visual","C",{"$f":"MID(B257,1,ENCONTRARINV(B257,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G257-F257)/F257),\"\")","v":null},{"$f":"IFERROR(((H257-G257)/G257),\"\")","v":null},{"$f":"IFERROR(((I257-H257)/H257),\"\")","v":null},{"$f":"IFERROR(((J257-I257)/I257),\"\")","v":null},{"$f":"IFERROR(((K257-J257)/J257),\"\")","v":null},{"$f":"IFERROR(((L257-K257)/K257),\"\")","v":null},{"$f":"IFERROR(((M257-L257)/L257),\"\")","v":null},{"$f":"IFERROR(((N257-M257)/M257),\"\")","v":null},{"$f":"IFERROR(((O257-N257)/N257),\"\")","v":null},{"$f":"IFERROR(((P257-O257)/O257),\"\")","v":null},{"$f":"IFERROR(((Q257-P257)/P257),\"\")","v":null},{"$f":"IFERROR(((R257-Q257)/Q257),\"\")","v":null},{"$f":"IFERROR(((S257-R257)/R257),\"\")","v":null},{"$f":"IFERROR(((T257-S257)/S257),\"\")","v":null},{"$f":"IFERROR(F257/$F$231,\"\")","v":null},{"$f":"IFERROR(G257/$F$231,\"\")","v":null},{"$f":"IFERROR(H257/$F$231,\"\")","v":null},{"$f":"IFERROR(I257/$F$231,\"\")","v":null},{"$f":"IFERROR(J257/$F$231,\"\")","v":null},{"$f":"IFERROR(K257/$F$231,\"\")","v":null},{"$f":"IFERROR(L257/$F$231,\"\")","v":null},{"$f":"IFERROR(M257/$F$231,\"\")","v":null},{"$f":"IFERROR(N257/$F$231,\"\")","v":null},{"$f":"IFERROR(O257/$F$231,\"\")","v":null},{"$f":"IFERROR(P257/$F$231,\"\")","v":null},{"$f":"IFERROR(Q257/$F$231,\"\")","v":null},{"$f":"IFERROR(R257/$F$231,\"\")","v":null},{"$f":"IFERROR(S257/$F$231,\"\")","v":null},{"$f":"IFERROR(T257/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.21","Quinquenios","A",{"$f":"MID(B258,1,ENCONTRARINV(B258,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E259:$E$1244,$B258,$L259:$L$1244)","v":null},{"$f":"SUMIF($E259:$E$1244,$B258,$M259:$M$1244)","v":null},{"$f":"SUMIF($E259:$E$1244,$B258,$N259:$N$1244)","v":null},{"$f":"SUMIF($E259:$E$1244,$B258,$O259:$O$1244)","v":null},{"$f":"SUMIF($E259:$E$1244,$B258,$P259:$P$1244)","v":null},{"$f":"SUMIF($E259:$E$1244,$B258,$Q259:$Q$1244)","v":null},{"$f":"SUMIF($E259:$E$1244,$B258,$R259:$R$1244)","v":null},{"$f":"SUMIF($E259:$E$1244,$B258,$S259:$S$1244)","v":null},{"$f":"SUMIF($E259:$E$1244,$B258,$T259:$T$1244)","v":null},{"$f":"IFERROR(((G258-F258)/F258),\"\")","v":null},{"$f":"IFERROR(((H258-G258)/G258),\"\")","v":null},{"$f":"IFERROR(((I258-H258)/H258),\"\")","v":null},{"$f":"IFERROR(((J258-I258)/I258),\"\")","v":null},{"$f":"IFERROR(((K258-J258)/J258),\"\")","v":null},{"$f":"IFERROR(((L258-K258)/K258),\"\")","v":null},{"$f":"IFERROR(((M258-L258)/L258),\"\")","v":null},{"$f":"IFERROR(((N258-M258)/M258),\"\")","v":null},{"$f":"IFERROR(((O258-N258)/N258),\"\")","v":null},{"$f":"IFERROR(((P258-O258)/O258),\"\")","v":null},{"$f":"IFERROR(((Q258-P258)/P258),\"\")","v":null},{"$f":"IFERROR(((R258-Q258)/Q258),\"\")","v":null},{"$f":"IFERROR(((S258-R258)/R258),\"\")","v":null},{"$f":"IFERROR(((T258-S258)/S258),\"\")","v":null},{"$f":"IFERROR(F258/$F$231,\"\")","v":null},{"$f":"IFERROR(G258/$F$231,\"\")","v":null},{"$f":"IFERROR(H258/$F$231,\"\")","v":null},{"$f":"IFERROR(I258/$F$231,\"\")","v":null},{"$f":"IFERROR(J258/$F$231,\"\")","v":null},{"$f":"IFERROR(K258/$F$231,\"\")","v":null},{"$f":"IFERROR(L258/$F$231,\"\")","v":null},{"$f":"IFERROR(M258/$F$231,\"\")","v":null},{"$f":"IFERROR(N258/$F$231,\"\")","v":null},{"$f":"IFERROR(O258/$F$231,\"\")","v":null},{"$f":"IFERROR(P258/$F$231,\"\")","v":null},{"$f":"IFERROR(Q258/$F$231,\"\")","v":null},{"$f":"IFERROR(R258/$F$231,\"\")","v":null},{"$f":"IFERROR(S258/$F$231,\"\")","v":null},{"$f":"IFERROR(T258/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.21.01","Beneficios a los empleados a corto plazo","C",{"$f":"MID(B259,1,ENCONTRARINV(B259,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G259-F259)/F259),\"\")","v":null},{"$f":"IFERROR(((H259-G259)/G259),\"\")","v":null},{"$f":"IFERROR(((I259-H259)/H259),\"\")","v":null},{"$f":"IFERROR(((J259-I259)/I259),\"\")","v":null},{"$f":"IFERROR(((K259-J259)/J259),\"\")","v":null},{"$f":"IFERROR(((L259-K259)/K259),\"\")","v":null},{"$f":"IFERROR(((M259-L259)/L259),\"\")","v":null},{"$f":"IFERROR(((N259-M259)/M259),\"\")","v":null},{"$f":"IFERROR(((O259-N259)/N259),\"\")","v":null},{"$f":"IFERROR(((P259-O259)/O259),\"\")","v":null},{"$f":"IFERROR(((Q259-P259)/P259),\"\")","v":null},{"$f":"IFERROR(((R259-Q259)/Q259),\"\")","v":null},{"$f":"IFERROR(((S259-R259)/R259),\"\")","v":null},{"$f":"IFERROR(((T259-S259)/S259),\"\")","v":null},{"$f":"IFERROR(F259/$F$231,\"\")","v":null},{"$f":"IFERROR(G259/$F$231,\"\")","v":null},{"$f":"IFERROR(H259/$F$231,\"\")","v":null},{"$f":"IFERROR(I259/$F$231,\"\")","v":null},{"$f":"IFERROR(J259/$F$231,\"\")","v":null},{"$f":"IFERROR(K259/$F$231,\"\")","v":null},{"$f":"IFERROR(L259/$F$231,\"\")","v":null},{"$f":"IFERROR(M259/$F$231,\"\")","v":null},{"$f":"IFERROR(N259/$F$231,\"\")","v":null},{"$f":"IFERROR(O259/$F$231,\"\")","v":null},{"$f":"IFERROR(P259/$F$231,\"\")","v":null},{"$f":"IFERROR(Q259/$F$231,\"\")","v":null},{"$f":"IFERROR(R259/$F$231,\"\")","v":null},{"$f":"IFERROR(S259/$F$231,\"\")","v":null},{"$f":"IFERROR(T259/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.21.02","Beneficios a los empleados a largo plazo","C",{"$f":"MID(B260,1,ENCONTRARINV(B260,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G260-F260)/F260),\"\")","v":null},{"$f":"IFERROR(((H260-G260)/G260),\"\")","v":null},{"$f":"IFERROR(((I260-H260)/H260),\"\")","v":null},{"$f":"IFERROR(((J260-I260)/I260),\"\")","v":null},{"$f":"IFERROR(((K260-J260)/J260),\"\")","v":null},{"$f":"IFERROR(((L260-K260)/K260),\"\")","v":null},{"$f":"IFERROR(((M260-L260)/L260),\"\")","v":null},{"$f":"IFERROR(((N260-M260)/M260),\"\")","v":null},{"$f":"IFERROR(((O260-N260)/N260),\"\")","v":null},{"$f":"IFERROR(((P260-O260)/O260),\"\")","v":null},{"$f":"IFERROR(((Q260-P260)/P260),\"\")","v":null},{"$f":"IFERROR(((R260-Q260)/Q260),\"\")","v":null},{"$f":"IFERROR(((S260-R260)/R260),\"\")","v":null},{"$f":"IFERROR(((T260-S260)/S260),\"\")","v":null},{"$f":"IFERROR(F260/$F$231,\"\")","v":null},{"$f":"IFERROR(G260/$F$231,\"\")","v":null},{"$f":"IFERROR(H260/$F$231,\"\")","v":null},{"$f":"IFERROR(I260/$F$231,\"\")","v":null},{"$f":"IFERROR(J260/$F$231,\"\")","v":null},{"$f":"IFERROR(K260/$F$231,\"\")","v":null},{"$f":"IFERROR(L260/$F$231,\"\")","v":null},{"$f":"IFERROR(M260/$F$231,\"\")","v":null},{"$f":"IFERROR(N260/$F$231,\"\")","v":null},{"$f":"IFERROR(O260/$F$231,\"\")","v":null},{"$f":"IFERROR(P260/$F$231,\"\")","v":null},{"$f":"IFERROR(Q260/$F$231,\"\")","v":null},{"$f":"IFERROR(R260/$F$231,\"\")","v":null},{"$f":"IFERROR(S260/$F$231,\"\")","v":null},{"$f":"IFERROR(T260/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.34","Prima de clima o de calor","C",{"$f":"MID(B261,1,ENCONTRARINV(B261,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G261-F261)/F261),\"\")","v":null},{"$f":"IFERROR(((H261-G261)/G261),\"\")","v":null},{"$f":"IFERROR(((I261-H261)/H261),\"\")","v":null},{"$f":"IFERROR(((J261-I261)/I261),\"\")","v":null},{"$f":"IFERROR(((K261-J261)/J261),\"\")","v":null},{"$f":"IFERROR(((L261-K261)/K261),\"\")","v":null},{"$f":"IFERROR(((M261-L261)/L261),\"\")","v":null},{"$f":"IFERROR(((N261-M261)/M261),\"\")","v":null},{"$f":"IFERROR(((O261-N261)/N261),\"\")","v":null},{"$f":"IFERROR(((P261-O261)/O261),\"\")","v":null},{"$f":"IFERROR(((Q261-P261)/P261),\"\")","v":null},{"$f":"IFERROR(((R261-Q261)/Q261),\"\")","v":null},{"$f":"IFERROR(((S261-R261)/R261),\"\")","v":null},{"$f":"IFERROR(((T261-S261)/S261),\"\")","v":null},{"$f":"IFERROR(F261/$F$231,\"\")","v":null},{"$f":"IFERROR(G261/$F$231,\"\")","v":null},{"$f":"IFERROR(H261/$F$231,\"\")","v":null},{"$f":"IFERROR(I261/$F$231,\"\")","v":null},{"$f":"IFERROR(J261/$F$231,\"\")","v":null},{"$f":"IFERROR(K261/$F$231,\"\")","v":null},{"$f":"IFERROR(L261/$F$231,\"\")","v":null},{"$f":"IFERROR(M261/$F$231,\"\")","v":null},{"$f":"IFERROR(N261/$F$231,\"\")","v":null},{"$f":"IFERROR(O261/$F$231,\"\")","v":null},{"$f":"IFERROR(P261/$F$231,\"\")","v":null},{"$f":"IFERROR(Q261/$F$231,\"\")","v":null},{"$f":"IFERROR(R261/$F$231,\"\")","v":null},{"$f":"IFERROR(S261/$F$231,\"\")","v":null},{"$f":"IFERROR(T261/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.35","Prima Movil","C",{"$f":"MID(B262,1,ENCONTRARINV(B262,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G262-F262)/F262),\"\")","v":null},{"$f":"IFERROR(((H262-G262)/G262),\"\")","v":null},{"$f":"IFERROR(((I262-H262)/H262),\"\")","v":null},{"$f":"IFERROR(((J262-I262)/I262),\"\")","v":null},{"$f":"IFERROR(((K262-J262)/J262),\"\")","v":null},{"$f":"IFERROR(((L262-K262)/K262),\"\")","v":null},{"$f":"IFERROR(((M262-L262)/L262),\"\")","v":null},{"$f":"IFERROR(((N262-M262)/M262),\"\")","v":null},{"$f":"IFERROR(((O262-N262)/N262),\"\")","v":null},{"$f":"IFERROR(((P262-O262)/O262),\"\")","v":null},{"$f":"IFERROR(((Q262-P262)/P262),\"\")","v":null},{"$f":"IFERROR(((R262-Q262)/Q262),\"\")","v":null},{"$f":"IFERROR(((S262-R262)/R262),\"\")","v":null},{"$f":"IFERROR(((T262-S262)/S262),\"\")","v":null},{"$f":"IFERROR(F262/$F$231,\"\")","v":null},{"$f":"IFERROR(G262/$F$231,\"\")","v":null},{"$f":"IFERROR(H262/$F$231,\"\")","v":null},{"$f":"IFERROR(I262/$F$231,\"\")","v":null},{"$f":"IFERROR(J262/$F$231,\"\")","v":null},{"$f":"IFERROR(K262/$F$231,\"\")","v":null},{"$f":"IFERROR(L262/$F$231,\"\")","v":null},{"$f":"IFERROR(M262/$F$231,\"\")","v":null},{"$f":"IFERROR(N262/$F$231,\"\")","v":null},{"$f":"IFERROR(O262/$F$231,\"\")","v":null},{"$f":"IFERROR(P262/$F$231,\"\")","v":null},{"$f":"IFERROR(Q262/$F$231,\"\")","v":null},{"$f":"IFERROR(R262/$F$231,\"\")","v":null},{"$f":"IFERROR(S262/$F$231,\"\")","v":null},{"$f":"IFERROR(T262/$F$231,\"\")","v":null}]
[null,"2.1.1.01.01.002.38","Remuneración Sorteo Semanal","C",{"$f":"MID(B263,1,ENCONTRARINV(B263,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G263-F263)/F263),\"\")","v":null},{"$f":"IFERROR(((H263-G263)/G263),\"\")","v":null},{"$f":"IFERROR(((I263-H263)/H263),\"\")","v":null},{"$f":"IFERROR(((J263-I263)/I263),\"\")","v":null},{"$f":"IFERROR(((K263-J263)/J263),\"\")","v":null},{"$f":"IFERROR(((L263-K263)/K263),\"\")","v":null},{"$f":"IFERROR(((M263-L263)/L263),\"\")","v":null},{"$f":"IFERROR(((N263-M263)/M263),\"\")","v":null},{"$f":"IFERROR(((O263-N263)/N263),\"\")","v":null},{"$f":"IFERROR(((P263-O263)/O263),\"\")","v":null},{"$f":"IFERROR(((Q263-P263)/P263),\"\")","v":null},{"$f":"IFERROR(((R263-Q263)/Q263),\"\")","v":null},{"$f":"IFERROR(((S263-R263)/R263),\"\")","v":null},{"$f":"IFERROR(((T263-S263)/S263),\"\")","v":null},{"$f":"IFERROR(F263/$F$231,\"\")","v":null},{"$f":"IFERROR(G263/$F$231,\"\")","v":null},{"$f":"IFERROR(H263/$F$231,\"\")","v":null},{"$f":"IFERROR(I263/$F$231,\"\")","v":null},{"$f":"IFERROR(J263/$F$231,\"\")","v":null},{"$f":"IFERROR(K263/$F$231,\"\")","v":null},{"$f":"IFERROR(L263/$F$231,\"\")","v":null},{"$f":"IFERROR(M263/$F$231,\"\")","v":null},{"$f":"IFERROR(N263/$F$231,\"\")","v":null},{"$f":"IFERROR(O263/$F$231,\"\")","v":null},{"$f":"IFERROR(P263/$F$231,\"\")","v":null},{"$f":"IFERROR(Q263/$F$231,\"\")","v":null},{"$f":"IFERROR(R263/$F$231,\"\")","v":null},{"$f":"IFERROR(S263/$F$231,\"\")","v":null},{"$f":"IFERROR(T263/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02","Contribuciones inherentes a la nómina","A",{"$f":"MID(B264,1,ENCONTRARINV(B264,\".\")-1)","v":null},247059375,256941751,267219422,277908196,0,0,{"$f":"SUMIF($E265:$E$1244,$B264,$L265:$L$1244)","v":null},{"$f":"SUMIF($E265:$E$1244,$B264,$M265:$M$1244)","v":null},{"$f":"SUMIF($E265:$E$1244,$B264,$N265:$N$1244)","v":null},{"$f":"SUMIF($E265:$E$1244,$B264,$O265:$O$1244)","v":null},{"$f":"SUMIF($E265:$E$1244,$B264,$P265:$P$1244)","v":null},{"$f":"SUMIF($E265:$E$1244,$B264,$Q265:$Q$1244)","v":null},{"$f":"SUMIF($E265:$E$1244,$B264,$R265:$R$1244)","v":null},{"$f":"SUMIF($E265:$E$1244,$B264,$S265:$S$1244)","v":null},{"$f":"SUMIF($E265:$E$1244,$B264,$T265:$T$1244)","v":null},{"$f":"IFERROR(((G264-F264)/F264),\"\")","v":null},{"$f":"IFERROR(((H264-G264)/G264),\"\")","v":null},{"$f":"IFERROR(((I264-H264)/H264),\"\")","v":null},{"$f":"IFERROR(((J264-I264)/I264),\"\")","v":null},{"$f":"IFERROR(((K264-J264)/J264),\"\")","v":null},{"$f":"IFERROR(((L264-K264)/K264),\"\")","v":null},{"$f":"IFERROR(((M264-L264)/L264),\"\")","v":null},{"$f":"IFERROR(((N264-M264)/M264),\"\")","v":null},{"$f":"IFERROR(((O264-N264)/N264),\"\")","v":null},{"$f":"IFERROR(((P264-O264)/O264),\"\")","v":null},{"$f":"IFERROR(((Q264-P264)/P264),\"\")","v":null},{"$f":"IFERROR(((R264-Q264)/Q264),\"\")","v":null},{"$f":"IFERROR(((S264-R264)/R264),\"\")","v":null},{"$f":"IFERROR(((T264-S264)/S264),\"\")","v":null},{"$f":"IFERROR(F264/$F$231,\"\")","v":null},{"$f":"IFERROR(G264/$F$231,\"\")","v":null},{"$f":"IFERROR(H264/$F$231,\"\")","v":null},{"$f":"IFERROR(I264/$F$231,\"\")","v":null},{"$f":"IFERROR(J264/$F$231,\"\")","v":null},{"$f":"IFERROR(K264/$F$231,\"\")","v":null},{"$f":"IFERROR(L264/$F$231,\"\")","v":null},{"$f":"IFERROR(M264/$F$231,\"\")","v":null},{"$f":"IFERROR(N264/$F$231,\"\")","v":null},{"$f":"IFERROR(O264/$F$231,\"\")","v":null},{"$f":"IFERROR(P264/$F$231,\"\")","v":null},{"$f":"IFERROR(Q264/$F$231,\"\")","v":null},{"$f":"IFERROR(R264/$F$231,\"\")","v":null},{"$f":"IFERROR(S264/$F$231,\"\")","v":null},{"$f":"IFERROR(T264/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02.001","Aportes a la seguridad social en pensiones","C",{"$f":"MID(B265,1,ENCONTRARINV(B265,\".\")-1)","v":null},68332571,71065874,73908509,76864849,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G265-F265)/F265),\"\")","v":null},{"$f":"IFERROR(((H265-G265)/G265),\"\")","v":null},{"$f":"IFERROR(((I265-H265)/H265),\"\")","v":null},{"$f":"IFERROR(((J265-I265)/I265),\"\")","v":null},{"$f":"IFERROR(((K265-J265)/J265),\"\")","v":null},{"$f":"IFERROR(((L265-K265)/K265),\"\")","v":null},{"$f":"IFERROR(((M265-L265)/L265),\"\")","v":null},{"$f":"IFERROR(((N265-M265)/M265),\"\")","v":null},{"$f":"IFERROR(((O265-N265)/N265),\"\")","v":null},{"$f":"IFERROR(((P265-O265)/O265),\"\")","v":null},{"$f":"IFERROR(((Q265-P265)/P265),\"\")","v":null},{"$f":"IFERROR(((R265-Q265)/Q265),\"\")","v":null},{"$f":"IFERROR(((S265-R265)/R265),\"\")","v":null},{"$f":"IFERROR(((T265-S265)/S265),\"\")","v":null},{"$f":"IFERROR(F265/$F$231,\"\")","v":null},{"$f":"IFERROR(G265/$F$231,\"\")","v":null},{"$f":"IFERROR(H265/$F$231,\"\")","v":null},{"$f":"IFERROR(I265/$F$231,\"\")","v":null},{"$f":"IFERROR(J265/$F$231,\"\")","v":null},{"$f":"IFERROR(K265/$F$231,\"\")","v":null},{"$f":"IFERROR(L265/$F$231,\"\")","v":null},{"$f":"IFERROR(M265/$F$231,\"\")","v":null},{"$f":"IFERROR(N265/$F$231,\"\")","v":null},{"$f":"IFERROR(O265/$F$231,\"\")","v":null},{"$f":"IFERROR(P265/$F$231,\"\")","v":null},{"$f":"IFERROR(Q265/$F$231,\"\")","v":null},{"$f":"IFERROR(R265/$F$231,\"\")","v":null},{"$f":"IFERROR(S265/$F$231,\"\")","v":null},{"$f":"IFERROR(T265/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02.002","Aportes a la seguridad social en salud","C",{"$f":"MID(B266,1,ENCONTRARINV(B266,\".\")-1)","v":null},48402238,50338328,52351861,54445935,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G266-F266)/F266),\"\")","v":null},{"$f":"IFERROR(((H266-G266)/G266),\"\")","v":null},{"$f":"IFERROR(((I266-H266)/H266),\"\")","v":null},{"$f":"IFERROR(((J266-I266)/I266),\"\")","v":null},{"$f":"IFERROR(((K266-J266)/J266),\"\")","v":null},{"$f":"IFERROR(((L266-K266)/K266),\"\")","v":null},{"$f":"IFERROR(((M266-L266)/L266),\"\")","v":null},{"$f":"IFERROR(((N266-M266)/M266),\"\")","v":null},{"$f":"IFERROR(((O266-N266)/N266),\"\")","v":null},{"$f":"IFERROR(((P266-O266)/O266),\"\")","v":null},{"$f":"IFERROR(((Q266-P266)/P266),\"\")","v":null},{"$f":"IFERROR(((R266-Q266)/Q266),\"\")","v":null},{"$f":"IFERROR(((S266-R266)/R266),\"\")","v":null},{"$f":"IFERROR(((T266-S266)/S266),\"\")","v":null},{"$f":"IFERROR(F266/$F$231,\"\")","v":null},{"$f":"IFERROR(G266/$F$231,\"\")","v":null},{"$f":"IFERROR(H266/$F$231,\"\")","v":null},{"$f":"IFERROR(I266/$F$231,\"\")","v":null},{"$f":"IFERROR(J266/$F$231,\"\")","v":null},{"$f":"IFERROR(K266/$F$231,\"\")","v":null},{"$f":"IFERROR(L266/$F$231,\"\")","v":null},{"$f":"IFERROR(M266/$F$231,\"\")","v":null},{"$f":"IFERROR(N266/$F$231,\"\")","v":null},{"$f":"IFERROR(O266/$F$231,\"\")","v":null},{"$f":"IFERROR(P266/$F$231,\"\")","v":null},{"$f":"IFERROR(Q266/$F$231,\"\")","v":null},{"$f":"IFERROR(R266/$F$231,\"\")","v":null},{"$f":"IFERROR(S266/$F$231,\"\")","v":null},{"$f":"IFERROR(T266/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02.003","Aportes de cesantías","C",{"$f":"MID(B267,1,ENCONTRARINV(B267,\".\")-1)","v":null},62177426,64664523,67251104,69941148,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G267-F267)/F267),\"\")","v":null},{"$f":"IFERROR(((H267-G267)/G267),\"\")","v":null},{"$f":"IFERROR(((I267-H267)/H267),\"\")","v":null},{"$f":"IFERROR(((J267-I267)/I267),\"\")","v":null},{"$f":"IFERROR(((K267-J267)/J267),\"\")","v":null},{"$f":"IFERROR(((L267-K267)/K267),\"\")","v":null},{"$f":"IFERROR(((M267-L267)/L267),\"\")","v":null},{"$f":"IFERROR(((N267-M267)/M267),\"\")","v":null},{"$f":"IFERROR(((O267-N267)/N267),\"\")","v":null},{"$f":"IFERROR(((P267-O267)/O267),\"\")","v":null},{"$f":"IFERROR(((Q267-P267)/P267),\"\")","v":null},{"$f":"IFERROR(((R267-Q267)/Q267),\"\")","v":null},{"$f":"IFERROR(((S267-R267)/R267),\"\")","v":null},{"$f":"IFERROR(((T267-S267)/S267),\"\")","v":null},{"$f":"IFERROR(F267/$F$231,\"\")","v":null},{"$f":"IFERROR(G267/$F$231,\"\")","v":null},{"$f":"IFERROR(H267/$F$231,\"\")","v":null},{"$f":"IFERROR(I267/$F$231,\"\")","v":null},{"$f":"IFERROR(J267/$F$231,\"\")","v":null},{"$f":"IFERROR(K267/$F$231,\"\")","v":null},{"$f":"IFERROR(L267/$F$231,\"\")","v":null},{"$f":"IFERROR(M267/$F$231,\"\")","v":null},{"$f":"IFERROR(N267/$F$231,\"\")","v":null},{"$f":"IFERROR(O267/$F$231,\"\")","v":null},{"$f":"IFERROR(P267/$F$231,\"\")","v":null},{"$f":"IFERROR(Q267/$F$231,\"\")","v":null},{"$f":"IFERROR(R267/$F$231,\"\")","v":null},{"$f":"IFERROR(S267/$F$231,\"\")","v":null},{"$f":"IFERROR(T267/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02.004","Aportes a cajas de compensación familiar","C",{"$f":"MID(B268,1,ENCONTRARINV(B268,\".\")-1)","v":null},22466220,23364869,24299464,25271442,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G268-F268)/F268),\"\")","v":null},{"$f":"IFERROR(((H268-G268)/G268),\"\")","v":null},{"$f":"IFERROR(((I268-H268)/H268),\"\")","v":null},{"$f":"IFERROR(((J268-I268)/I268),\"\")","v":null},{"$f":"IFERROR(((K268-J268)/J268),\"\")","v":null},{"$f":"IFERROR(((L268-K268)/K268),\"\")","v":null},{"$f":"IFERROR(((M268-L268)/L268),\"\")","v":null},{"$f":"IFERROR(((N268-M268)/M268),\"\")","v":null},{"$f":"IFERROR(((O268-N268)/N268),\"\")","v":null},{"$f":"IFERROR(((P268-O268)/O268),\"\")","v":null},{"$f":"IFERROR(((Q268-P268)/P268),\"\")","v":null},{"$f":"IFERROR(((R268-Q268)/Q268),\"\")","v":null},{"$f":"IFERROR(((S268-R268)/R268),\"\")","v":null},{"$f":"IFERROR(((T268-S268)/S268),\"\")","v":null},{"$f":"IFERROR(F268/$F$231,\"\")","v":null},{"$f":"IFERROR(G268/$F$231,\"\")","v":null},{"$f":"IFERROR(H268/$F$231,\"\")","v":null},{"$f":"IFERROR(I268/$F$231,\"\")","v":null},{"$f":"IFERROR(J268/$F$231,\"\")","v":null},{"$f":"IFERROR(K268/$F$231,\"\")","v":null},{"$f":"IFERROR(L268/$F$231,\"\")","v":null},{"$f":"IFERROR(M268/$F$231,\"\")","v":null},{"$f":"IFERROR(N268/$F$231,\"\")","v":null},{"$f":"IFERROR(O268/$F$231,\"\")","v":null},{"$f":"IFERROR(P268/$F$231,\"\")","v":null},{"$f":"IFERROR(Q268/$F$231,\"\")","v":null},{"$f":"IFERROR(R268/$F$231,\"\")","v":null},{"$f":"IFERROR(S268/$F$231,\"\")","v":null},{"$f":"IFERROR(T268/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02.005","Aportes generales al sistema de riesgos laborales","C",{"$f":"MID(B269,1,ENCONTRARINV(B269,\".\")-1)","v":null},13871512,14426372,15003427,15603564,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G269-F269)/F269),\"\")","v":null},{"$f":"IFERROR(((H269-G269)/G269),\"\")","v":null},{"$f":"IFERROR(((I269-H269)/H269),\"\")","v":null},{"$f":"IFERROR(((J269-I269)/I269),\"\")","v":null},{"$f":"IFERROR(((K269-J269)/J269),\"\")","v":null},{"$f":"IFERROR(((L269-K269)/K269),\"\")","v":null},{"$f":"IFERROR(((M269-L269)/L269),\"\")","v":null},{"$f":"IFERROR(((N269-M269)/M269),\"\")","v":null},{"$f":"IFERROR(((O269-N269)/N269),\"\")","v":null},{"$f":"IFERROR(((P269-O269)/O269),\"\")","v":null},{"$f":"IFERROR(((Q269-P269)/P269),\"\")","v":null},{"$f":"IFERROR(((R269-Q269)/Q269),\"\")","v":null},{"$f":"IFERROR(((S269-R269)/R269),\"\")","v":null},{"$f":"IFERROR(((T269-S269)/S269),\"\")","v":null},{"$f":"IFERROR(F269/$F$231,\"\")","v":null},{"$f":"IFERROR(G269/$F$231,\"\")","v":null},{"$f":"IFERROR(H269/$F$231,\"\")","v":null},{"$f":"IFERROR(I269/$F$231,\"\")","v":null},{"$f":"IFERROR(J269/$F$231,\"\")","v":null},{"$f":"IFERROR(K269/$F$231,\"\")","v":null},{"$f":"IFERROR(L269/$F$231,\"\")","v":null},{"$f":"IFERROR(M269/$F$231,\"\")","v":null},{"$f":"IFERROR(N269/$F$231,\"\")","v":null},{"$f":"IFERROR(O269/$F$231,\"\")","v":null},{"$f":"IFERROR(P269/$F$231,\"\")","v":null},{"$f":"IFERROR(Q269/$F$231,\"\")","v":null},{"$f":"IFERROR(R269/$F$231,\"\")","v":null},{"$f":"IFERROR(S269/$F$231,\"\")","v":null},{"$f":"IFERROR(T269/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02.006","Aportes al ICBF","C",{"$f":"MID(B270,1,ENCONTRARINV(B270,\".\")-1)","v":null},19085645,19849071,20643034,21468755,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G270-F270)/F270),\"\")","v":null},{"$f":"IFERROR(((H270-G270)/G270),\"\")","v":null},{"$f":"IFERROR(((I270-H270)/H270),\"\")","v":null},{"$f":"IFERROR(((J270-I270)/I270),\"\")","v":null},{"$f":"IFERROR(((K270-J270)/J270),\"\")","v":null},{"$f":"IFERROR(((L270-K270)/K270),\"\")","v":null},{"$f":"IFERROR(((M270-L270)/L270),\"\")","v":null},{"$f":"IFERROR(((N270-M270)/M270),\"\")","v":null},{"$f":"IFERROR(((O270-N270)/N270),\"\")","v":null},{"$f":"IFERROR(((P270-O270)/O270),\"\")","v":null},{"$f":"IFERROR(((Q270-P270)/P270),\"\")","v":null},{"$f":"IFERROR(((R270-Q270)/Q270),\"\")","v":null},{"$f":"IFERROR(((S270-R270)/R270),\"\")","v":null},{"$f":"IFERROR(((T270-S270)/S270),\"\")","v":null},{"$f":"IFERROR(F270/$F$231,\"\")","v":null},{"$f":"IFERROR(G270/$F$231,\"\")","v":null},{"$f":"IFERROR(H270/$F$231,\"\")","v":null},{"$f":"IFERROR(I270/$F$231,\"\")","v":null},{"$f":"IFERROR(J270/$F$231,\"\")","v":null},{"$f":"IFERROR(K270/$F$231,\"\")","v":null},{"$f":"IFERROR(L270/$F$231,\"\")","v":null},{"$f":"IFERROR(M270/$F$231,\"\")","v":null},{"$f":"IFERROR(N270/$F$231,\"\")","v":null},{"$f":"IFERROR(O270/$F$231,\"\")","v":null},{"$f":"IFERROR(P270/$F$231,\"\")","v":null},{"$f":"IFERROR(Q270/$F$231,\"\")","v":null},{"$f":"IFERROR(R270/$F$231,\"\")","v":null},{"$f":"IFERROR(S270/$F$231,\"\")","v":null},{"$f":"IFERROR(T270/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02.007","Aportes al SENA","C",{"$f":"MID(B271,1,ENCONTRARINV(B271,\".\")-1)","v":null},12723763,13232714,13762023,14312503,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G271-F271)/F271),\"\")","v":null},{"$f":"IFERROR(((H271-G271)/G271),\"\")","v":null},{"$f":"IFERROR(((I271-H271)/H271),\"\")","v":null},{"$f":"IFERROR(((J271-I271)/I271),\"\")","v":null},{"$f":"IFERROR(((K271-J271)/J271),\"\")","v":null},{"$f":"IFERROR(((L271-K271)/K271),\"\")","v":null},{"$f":"IFERROR(((M271-L271)/L271),\"\")","v":null},{"$f":"IFERROR(((N271-M271)/M271),\"\")","v":null},{"$f":"IFERROR(((O271-N271)/N271),\"\")","v":null},{"$f":"IFERROR(((P271-O271)/O271),\"\")","v":null},{"$f":"IFERROR(((Q271-P271)/P271),\"\")","v":null},{"$f":"IFERROR(((R271-Q271)/Q271),\"\")","v":null},{"$f":"IFERROR(((S271-R271)/R271),\"\")","v":null},{"$f":"IFERROR(((T271-S271)/S271),\"\")","v":null},{"$f":"IFERROR(F271/$F$231,\"\")","v":null},{"$f":"IFERROR(G271/$F$231,\"\")","v":null},{"$f":"IFERROR(H271/$F$231,\"\")","v":null},{"$f":"IFERROR(I271/$F$231,\"\")","v":null},{"$f":"IFERROR(J271/$F$231,\"\")","v":null},{"$f":"IFERROR(K271/$F$231,\"\")","v":null},{"$f":"IFERROR(L271/$F$231,\"\")","v":null},{"$f":"IFERROR(M271/$F$231,\"\")","v":null},{"$f":"IFERROR(N271/$F$231,\"\")","v":null},{"$f":"IFERROR(O271/$F$231,\"\")","v":null},{"$f":"IFERROR(P271/$F$231,\"\")","v":null},{"$f":"IFERROR(Q271/$F$231,\"\")","v":null},{"$f":"IFERROR(R271/$F$231,\"\")","v":null},{"$f":"IFERROR(S271/$F$231,\"\")","v":null},{"$f":"IFERROR(T271/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02.008","Aportes a la ESAP","C",{"$f":"MID(B272,1,ENCONTRARINV(B272,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G272-F272)/F272),\"\")","v":null},{"$f":"IFERROR(((H272-G272)/G272),\"\")","v":null},{"$f":"IFERROR(((I272-H272)/H272),\"\")","v":null},{"$f":"IFERROR(((J272-I272)/I272),\"\")","v":null},{"$f":"IFERROR(((K272-J272)/J272),\"\")","v":null},{"$f":"IFERROR(((L272-K272)/K272),\"\")","v":null},{"$f":"IFERROR(((M272-L272)/L272),\"\")","v":null},{"$f":"IFERROR(((N272-M272)/M272),\"\")","v":null},{"$f":"IFERROR(((O272-N272)/N272),\"\")","v":null},{"$f":"IFERROR(((P272-O272)/O272),\"\")","v":null},{"$f":"IFERROR(((Q272-P272)/P272),\"\")","v":null},{"$f":"IFERROR(((R272-Q272)/Q272),\"\")","v":null},{"$f":"IFERROR(((S272-R272)/R272),\"\")","v":null},{"$f":"IFERROR(((T272-S272)/S272),\"\")","v":null},{"$f":"IFERROR(F272/$F$231,\"\")","v":null},{"$f":"IFERROR(G272/$F$231,\"\")","v":null},{"$f":"IFERROR(H272/$F$231,\"\")","v":null},{"$f":"IFERROR(I272/$F$231,\"\")","v":null},{"$f":"IFERROR(J272/$F$231,\"\")","v":null},{"$f":"IFERROR(K272/$F$231,\"\")","v":null},{"$f":"IFERROR(L272/$F$231,\"\")","v":null},{"$f":"IFERROR(M272/$F$231,\"\")","v":null},{"$f":"IFERROR(N272/$F$231,\"\")","v":null},{"$f":"IFERROR(O272/$F$231,\"\")","v":null},{"$f":"IFERROR(P272/$F$231,\"\")","v":null},{"$f":"IFERROR(Q272/$F$231,\"\")","v":null},{"$f":"IFERROR(R272/$F$231,\"\")","v":null},{"$f":"IFERROR(S272/$F$231,\"\")","v":null},{"$f":"IFERROR(T272/$F$231,\"\")","v":null}]
[null,"2.1.1.01.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$f":"MID(B273,1,ENCONTRARINV(B273,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G273-F273)/F273),\"\")","v":null},{"$f":"IFERROR(((H273-G273)/G273),\"\")","v":null},{"$f":"IFERROR(((I273-H273)/H273),\"\")","v":null},{"$f":"IFERROR(((J273-I273)/I273),\"\")","v":null},{"$f":"IFERROR(((K273-J273)/J273),\"\")","v":null},{"$f":"IFERROR(((L273-K273)/K273),\"\")","v":null},{"$f":"IFERROR(((M273-L273)/L273),\"\")","v":null},{"$f":"IFERROR(((N273-M273)/M273),\"\")","v":null},{"$f":"IFERROR(((O273-N273)/N273),\"\")","v":null},{"$f":"IFERROR(((P273-O273)/O273),\"\")","v":null},{"$f":"IFERROR(((Q273-P273)/P273),\"\")","v":null},{"$f":"IFERROR(((R273-Q273)/Q273),\"\")","v":null},{"$f":"IFERROR(((S273-R273)/R273),\"\")","v":null},{"$f":"IFERROR(((T273-S273)/S273),\"\")","v":null},{"$f":"IFERROR(F273/$F$231,\"\")","v":null},{"$f":"IFERROR(G273/$F$231,\"\")","v":null},{"$f":"IFERROR(H273/$F$231,\"\")","v":null},{"$f":"IFERROR(I273/$F$231,\"\")","v":null},{"$f":"IFERROR(J273/$F$231,\"\")","v":null},{"$f":"IFERROR(K273/$F$231,\"\")","v":null},{"$f":"IFERROR(L273/$F$231,\"\")","v":null},{"$f":"IFERROR(M273/$F$231,\"\")","v":null},{"$f":"IFERROR(N273/$F$231,\"\")","v":null},{"$f":"IFERROR(O273/$F$231,\"\")","v":null},{"$f":"IFERROR(P273/$F$231,\"\")","v":null},{"$f":"IFERROR(Q273/$F$231,\"\")","v":null},{"$f":"IFERROR(R273/$F$231,\"\")","v":null},{"$f":"IFERROR(S273/$F$231,\"\")","v":null},{"$f":"IFERROR(T273/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03","Remuneraciones no constitutivas de factor salarial","A",{"$f":"MID(B274,1,ENCONTRARINV(B274,\".\")-1)","v":null},130955636,135348608,139142795,143434065,0,0,{"$f":"SUMIF($E275:$E$1244,$B274,$L275:$L$1244)","v":null},{"$f":"SUMIF($E275:$E$1244,$B274,$M275:$M$1244)","v":null},{"$f":"SUMIF($E275:$E$1244,$B274,$N275:$N$1244)","v":null},{"$f":"SUMIF($E275:$E$1244,$B274,$O275:$O$1244)","v":null},{"$f":"SUMIF($E275:$E$1244,$B274,$P275:$P$1244)","v":null},{"$f":"SUMIF($E275:$E$1244,$B274,$Q275:$Q$1244)","v":null},{"$f":"SUMIF($E275:$E$1244,$B274,$R275:$R$1244)","v":null},{"$f":"SUMIF($E275:$E$1244,$B274,$S275:$S$1244)","v":null},{"$f":"SUMIF($E275:$E$1244,$B274,$T275:$T$1244)","v":null},{"$f":"IFERROR(((G274-F274)/F274),\"\")","v":null},{"$f":"IFERROR(((H274-G274)/G274),\"\")","v":null},{"$f":"IFERROR(((I274-H274)/H274),\"\")","v":null},{"$f":"IFERROR(((J274-I274)/I274),\"\")","v":null},{"$f":"IFERROR(((K274-J274)/J274),\"\")","v":null},{"$f":"IFERROR(((L274-K274)/K274),\"\")","v":null},{"$f":"IFERROR(((M274-L274)/L274),\"\")","v":null},{"$f":"IFERROR(((N274-M274)/M274),\"\")","v":null},{"$f":"IFERROR(((O274-N274)/N274),\"\")","v":null},{"$f":"IFERROR(((P274-O274)/O274),\"\")","v":null},{"$f":"IFERROR(((Q274-P274)/P274),\"\")","v":null},{"$f":"IFERROR(((R274-Q274)/Q274),\"\")","v":null},{"$f":"IFERROR(((S274-R274)/R274),\"\")","v":null},{"$f":"IFERROR(((T274-S274)/S274),\"\")","v":null},{"$f":"IFERROR(F274/$F$231,\"\")","v":null},{"$f":"IFERROR(G274/$F$231,\"\")","v":null},{"$f":"IFERROR(H274/$F$231,\"\")","v":null},{"$f":"IFERROR(I274/$F$231,\"\")","v":null},{"$f":"IFERROR(J274/$F$231,\"\")","v":null},{"$f":"IFERROR(K274/$F$231,\"\")","v":null},{"$f":"IFERROR(L274/$F$231,\"\")","v":null},{"$f":"IFERROR(M274/$F$231,\"\")","v":null},{"$f":"IFERROR(N274/$F$231,\"\")","v":null},{"$f":"IFERROR(O274/$F$231,\"\")","v":null},{"$f":"IFERROR(P274/$F$231,\"\")","v":null},{"$f":"IFERROR(Q274/$F$231,\"\")","v":null},{"$f":"IFERROR(R274/$F$231,\"\")","v":null},{"$f":"IFERROR(S274/$F$231,\"\")","v":null},{"$f":"IFERROR(T274/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.001","Prestaciones sociales","A",{"$f":"MID(B275,1,ENCONTRARINV(B275,\".\")-1)","v":null},19698183,20486110,21305555,22157777,0,0,{"$f":"SUMIF($E276:$E$1244,$B275,$L276:$L$1244)","v":null},{"$f":"SUMIF($E276:$E$1244,$B275,$M276:$M$1244)","v":null},{"$f":"SUMIF($E276:$E$1244,$B275,$N276:$N$1244)","v":null},{"$f":"SUMIF($E276:$E$1244,$B275,$O276:$O$1244)","v":null},{"$f":"SUMIF($E276:$E$1244,$B275,$P276:$P$1244)","v":null},{"$f":"SUMIF($E276:$E$1244,$B275,$Q276:$Q$1244)","v":null},{"$f":"SUMIF($E276:$E$1244,$B275,$R276:$R$1244)","v":null},{"$f":"SUMIF($E276:$E$1244,$B275,$S276:$S$1244)","v":null},{"$f":"SUMIF($E276:$E$1244,$B275,$T276:$T$1244)","v":null},{"$f":"IFERROR(((G275-F275)/F275),\"\")","v":null},{"$f":"IFERROR(((H275-G275)/G275),\"\")","v":null},{"$f":"IFERROR(((I275-H275)/H275),\"\")","v":null},{"$f":"IFERROR(((J275-I275)/I275),\"\")","v":null},{"$f":"IFERROR(((K275-J275)/J275),\"\")","v":null},{"$f":"IFERROR(((L275-K275)/K275),\"\")","v":null},{"$f":"IFERROR(((M275-L275)/L275),\"\")","v":null},{"$f":"IFERROR(((N275-M275)/M275),\"\")","v":null},{"$f":"IFERROR(((O275-N275)/N275),\"\")","v":null},{"$f":"IFERROR(((P275-O275)/O275),\"\")","v":null},{"$f":"IFERROR(((Q275-P275)/P275),\"\")","v":null},{"$f":"IFERROR(((R275-Q275)/Q275),\"\")","v":null},{"$f":"IFERROR(((S275-R275)/R275),\"\")","v":null},{"$f":"IFERROR(((T275-S275)/S275),\"\")","v":null},{"$f":"IFERROR(F275/$F$231,\"\")","v":null},{"$f":"IFERROR(G275/$F$231,\"\")","v":null},{"$f":"IFERROR(H275/$F$231,\"\")","v":null},{"$f":"IFERROR(I275/$F$231,\"\")","v":null},{"$f":"IFERROR(J275/$F$231,\"\")","v":null},{"$f":"IFERROR(K275/$F$231,\"\")","v":null},{"$f":"IFERROR(L275/$F$231,\"\")","v":null},{"$f":"IFERROR(M275/$F$231,\"\")","v":null},{"$f":"IFERROR(N275/$F$231,\"\")","v":null},{"$f":"IFERROR(O275/$F$231,\"\")","v":null},{"$f":"IFERROR(P275/$F$231,\"\")","v":null},{"$f":"IFERROR(Q275/$F$231,\"\")","v":null},{"$f":"IFERROR(R275/$F$231,\"\")","v":null},{"$f":"IFERROR(S275/$F$231,\"\")","v":null},{"$f":"IFERROR(T275/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.001.01","Vacaciones","C",{"$f":"MID(B276,1,ENCONTRARINV(B276,\".\")-1)","v":null},2577458,2680556,2787779,2899290,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G276-F276)/F276),\"\")","v":null},{"$f":"IFERROR(((H276-G276)/G276),\"\")","v":null},{"$f":"IFERROR(((I276-H276)/H276),\"\")","v":null},{"$f":"IFERROR(((J276-I276)/I276),\"\")","v":null},{"$f":"IFERROR(((K276-J276)/J276),\"\")","v":null},{"$f":"IFERROR(((L276-K276)/K276),\"\")","v":null},{"$f":"IFERROR(((M276-L276)/L276),\"\")","v":null},{"$f":"IFERROR(((N276-M276)/M276),\"\")","v":null},{"$f":"IFERROR(((O276-N276)/N276),\"\")","v":null},{"$f":"IFERROR(((P276-O276)/O276),\"\")","v":null},{"$f":"IFERROR(((Q276-P276)/P276),\"\")","v":null},{"$f":"IFERROR(((R276-Q276)/Q276),\"\")","v":null},{"$f":"IFERROR(((S276-R276)/R276),\"\")","v":null},{"$f":"IFERROR(((T276-S276)/S276),\"\")","v":null},{"$f":"IFERROR(F276/$F$231,\"\")","v":null},{"$f":"IFERROR(G276/$F$231,\"\")","v":null},{"$f":"IFERROR(H276/$F$231,\"\")","v":null},{"$f":"IFERROR(I276/$F$231,\"\")","v":null},{"$f":"IFERROR(J276/$F$231,\"\")","v":null},{"$f":"IFERROR(K276/$F$231,\"\")","v":null},{"$f":"IFERROR(L276/$F$231,\"\")","v":null},{"$f":"IFERROR(M276/$F$231,\"\")","v":null},{"$f":"IFERROR(N276/$F$231,\"\")","v":null},{"$f":"IFERROR(O276/$F$231,\"\")","v":null},{"$f":"IFERROR(P276/$F$231,\"\")","v":null},{"$f":"IFERROR(Q276/$F$231,\"\")","v":null},{"$f":"IFERROR(R276/$F$231,\"\")","v":null},{"$f":"IFERROR(S276/$F$231,\"\")","v":null},{"$f":"IFERROR(T276/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.001.02","Indemnización por vacaciones","C",{"$f":"MID(B277,1,ENCONTRARINV(B277,\".\")-1)","v":null},14343368,14917103,15513787,16134338,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G277-F277)/F277),\"\")","v":null},{"$f":"IFERROR(((H277-G277)/G277),\"\")","v":null},{"$f":"IFERROR(((I277-H277)/H277),\"\")","v":null},{"$f":"IFERROR(((J277-I277)/I277),\"\")","v":null},{"$f":"IFERROR(((K277-J277)/J277),\"\")","v":null},{"$f":"IFERROR(((L277-K277)/K277),\"\")","v":null},{"$f":"IFERROR(((M277-L277)/L277),\"\")","v":null},{"$f":"IFERROR(((N277-M277)/M277),\"\")","v":null},{"$f":"IFERROR(((O277-N277)/N277),\"\")","v":null},{"$f":"IFERROR(((P277-O277)/O277),\"\")","v":null},{"$f":"IFERROR(((Q277-P277)/P277),\"\")","v":null},{"$f":"IFERROR(((R277-Q277)/Q277),\"\")","v":null},{"$f":"IFERROR(((S277-R277)/R277),\"\")","v":null},{"$f":"IFERROR(((T277-S277)/S277),\"\")","v":null},{"$f":"IFERROR(F277/$F$231,\"\")","v":null},{"$f":"IFERROR(G277/$F$231,\"\")","v":null},{"$f":"IFERROR(H277/$F$231,\"\")","v":null},{"$f":"IFERROR(I277/$F$231,\"\")","v":null},{"$f":"IFERROR(J277/$F$231,\"\")","v":null},{"$f":"IFERROR(K277/$F$231,\"\")","v":null},{"$f":"IFERROR(L277/$F$231,\"\")","v":null},{"$f":"IFERROR(M277/$F$231,\"\")","v":null},{"$f":"IFERROR(N277/$F$231,\"\")","v":null},{"$f":"IFERROR(O277/$F$231,\"\")","v":null},{"$f":"IFERROR(P277/$F$231,\"\")","v":null},{"$f":"IFERROR(Q277/$F$231,\"\")","v":null},{"$f":"IFERROR(R277/$F$231,\"\")","v":null},{"$f":"IFERROR(S277/$F$231,\"\")","v":null},{"$f":"IFERROR(T277/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.001.03","Bonificación especial de recreación","C",{"$f":"MID(B278,1,ENCONTRARINV(B278,\".\")-1)","v":null},2777357,2888451,3003989,3124149,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G278-F278)/F278),\"\")","v":null},{"$f":"IFERROR(((H278-G278)/G278),\"\")","v":null},{"$f":"IFERROR(((I278-H278)/H278),\"\")","v":null},{"$f":"IFERROR(((J278-I278)/I278),\"\")","v":null},{"$f":"IFERROR(((K278-J278)/J278),\"\")","v":null},{"$f":"IFERROR(((L278-K278)/K278),\"\")","v":null},{"$f":"IFERROR(((M278-L278)/L278),\"\")","v":null},{"$f":"IFERROR(((N278-M278)/M278),\"\")","v":null},{"$f":"IFERROR(((O278-N278)/N278),\"\")","v":null},{"$f":"IFERROR(((P278-O278)/O278),\"\")","v":null},{"$f":"IFERROR(((Q278-P278)/P278),\"\")","v":null},{"$f":"IFERROR(((R278-Q278)/Q278),\"\")","v":null},{"$f":"IFERROR(((S278-R278)/R278),\"\")","v":null},{"$f":"IFERROR(((T278-S278)/S278),\"\")","v":null},{"$f":"IFERROR(F278/$F$231,\"\")","v":null},{"$f":"IFERROR(G278/$F$231,\"\")","v":null},{"$f":"IFERROR(H278/$F$231,\"\")","v":null},{"$f":"IFERROR(I278/$F$231,\"\")","v":null},{"$f":"IFERROR(J278/$F$231,\"\")","v":null},{"$f":"IFERROR(K278/$F$231,\"\")","v":null},{"$f":"IFERROR(L278/$F$231,\"\")","v":null},{"$f":"IFERROR(M278/$F$231,\"\")","v":null},{"$f":"IFERROR(N278/$F$231,\"\")","v":null},{"$f":"IFERROR(O278/$F$231,\"\")","v":null},{"$f":"IFERROR(P278/$F$231,\"\")","v":null},{"$f":"IFERROR(Q278/$F$231,\"\")","v":null},{"$f":"IFERROR(R278/$F$231,\"\")","v":null},{"$f":"IFERROR(S278/$F$231,\"\")","v":null},{"$f":"IFERROR(T278/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.002","Bonificación de dirección","C",{"$f":"MID(B279,1,ENCONTRARINV(B279,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G279-F279)/F279),\"\")","v":null},{"$f":"IFERROR(((H279-G279)/G279),\"\")","v":null},{"$f":"IFERROR(((I279-H279)/H279),\"\")","v":null},{"$f":"IFERROR(((J279-I279)/I279),\"\")","v":null},{"$f":"IFERROR(((K279-J279)/J279),\"\")","v":null},{"$f":"IFERROR(((L279-K279)/K279),\"\")","v":null},{"$f":"IFERROR(((M279-L279)/L279),\"\")","v":null},{"$f":"IFERROR(((N279-M279)/M279),\"\")","v":null},{"$f":"IFERROR(((O279-N279)/N279),\"\")","v":null},{"$f":"IFERROR(((P279-O279)/O279),\"\")","v":null},{"$f":"IFERROR(((Q279-P279)/P279),\"\")","v":null},{"$f":"IFERROR(((R279-Q279)/Q279),\"\")","v":null},{"$f":"IFERROR(((S279-R279)/R279),\"\")","v":null},{"$f":"IFERROR(((T279-S279)/S279),\"\")","v":null},{"$f":"IFERROR(F279/$F$231,\"\")","v":null},{"$f":"IFERROR(G279/$F$231,\"\")","v":null},{"$f":"IFERROR(H279/$F$231,\"\")","v":null},{"$f":"IFERROR(I279/$F$231,\"\")","v":null},{"$f":"IFERROR(J279/$F$231,\"\")","v":null},{"$f":"IFERROR(K279/$F$231,\"\")","v":null},{"$f":"IFERROR(L279/$F$231,\"\")","v":null},{"$f":"IFERROR(M279/$F$231,\"\")","v":null},{"$f":"IFERROR(N279/$F$231,\"\")","v":null},{"$f":"IFERROR(O279/$F$231,\"\")","v":null},{"$f":"IFERROR(P279/$F$231,\"\")","v":null},{"$f":"IFERROR(Q279/$F$231,\"\")","v":null},{"$f":"IFERROR(R279/$F$231,\"\")","v":null},{"$f":"IFERROR(S279/$F$231,\"\")","v":null},{"$f":"IFERROR(T279/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$f":"MID(B280,1,ENCONTRARINV(B280,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G280-F280)/F280),\"\")","v":null},{"$f":"IFERROR(((H280-G280)/G280),\"\")","v":null},{"$f":"IFERROR(((I280-H280)/H280),\"\")","v":null},{"$f":"IFERROR(((J280-I280)/I280),\"\")","v":null},{"$f":"IFERROR(((K280-J280)/J280),\"\")","v":null},{"$f":"IFERROR(((L280-K280)/K280),\"\")","v":null},{"$f":"IFERROR(((M280-L280)/L280),\"\")","v":null},{"$f":"IFERROR(((N280-M280)/M280),\"\")","v":null},{"$f":"IFERROR(((O280-N280)/N280),\"\")","v":null},{"$f":"IFERROR(((P280-O280)/O280),\"\")","v":null},{"$f":"IFERROR(((Q280-P280)/P280),\"\")","v":null},{"$f":"IFERROR(((R280-Q280)/Q280),\"\")","v":null},{"$f":"IFERROR(((S280-R280)/R280),\"\")","v":null},{"$f":"IFERROR(((T280-S280)/S280),\"\")","v":null},{"$f":"IFERROR(F280/$F$231,\"\")","v":null},{"$f":"IFERROR(G280/$F$231,\"\")","v":null},{"$f":"IFERROR(H280/$F$231,\"\")","v":null},{"$f":"IFERROR(I280/$F$231,\"\")","v":null},{"$f":"IFERROR(J280/$F$231,\"\")","v":null},{"$f":"IFERROR(K280/$F$231,\"\")","v":null},{"$f":"IFERROR(L280/$F$231,\"\")","v":null},{"$f":"IFERROR(M280/$F$231,\"\")","v":null},{"$f":"IFERROR(N280/$F$231,\"\")","v":null},{"$f":"IFERROR(O280/$F$231,\"\")","v":null},{"$f":"IFERROR(P280/$F$231,\"\")","v":null},{"$f":"IFERROR(Q280/$F$231,\"\")","v":null},{"$f":"IFERROR(R280/$F$231,\"\")","v":null},{"$f":"IFERROR(S280/$F$231,\"\")","v":null},{"$f":"IFERROR(T280/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.009","Prima técnica no salarial","C",{"$f":"MID(B281,1,ENCONTRARINV(B281,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G281-F281)/F281),\"\")","v":null},{"$f":"IFERROR(((H281-G281)/G281),\"\")","v":null},{"$f":"IFERROR(((I281-H281)/H281),\"\")","v":null},{"$f":"IFERROR(((J281-I281)/I281),\"\")","v":null},{"$f":"IFERROR(((K281-J281)/J281),\"\")","v":null},{"$f":"IFERROR(((L281-K281)/K281),\"\")","v":null},{"$f":"IFERROR(((M281-L281)/L281),\"\")","v":null},{"$f":"IFERROR(((N281-M281)/M281),\"\")","v":null},{"$f":"IFERROR(((O281-N281)/N281),\"\")","v":null},{"$f":"IFERROR(((P281-O281)/O281),\"\")","v":null},{"$f":"IFERROR(((Q281-P281)/P281),\"\")","v":null},{"$f":"IFERROR(((R281-Q281)/Q281),\"\")","v":null},{"$f":"IFERROR(((S281-R281)/R281),\"\")","v":null},{"$f":"IFERROR(((T281-S281)/S281),\"\")","v":null},{"$f":"IFERROR(F281/$F$231,\"\")","v":null},{"$f":"IFERROR(G281/$F$231,\"\")","v":null},{"$f":"IFERROR(H281/$F$231,\"\")","v":null},{"$f":"IFERROR(I281/$F$231,\"\")","v":null},{"$f":"IFERROR(J281/$F$231,\"\")","v":null},{"$f":"IFERROR(K281/$F$231,\"\")","v":null},{"$f":"IFERROR(L281/$F$231,\"\")","v":null},{"$f":"IFERROR(M281/$F$231,\"\")","v":null},{"$f":"IFERROR(N281/$F$231,\"\")","v":null},{"$f":"IFERROR(O281/$F$231,\"\")","v":null},{"$f":"IFERROR(P281/$F$231,\"\")","v":null},{"$f":"IFERROR(Q281/$F$231,\"\")","v":null},{"$f":"IFERROR(R281/$F$231,\"\")","v":null},{"$f":"IFERROR(S281/$F$231,\"\")","v":null},{"$f":"IFERROR(T281/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.012","Prima de riesgo","C",{"$f":"MID(B282,1,ENCONTRARINV(B282,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G282-F282)/F282),\"\")","v":null},{"$f":"IFERROR(((H282-G282)/G282),\"\")","v":null},{"$f":"IFERROR(((I282-H282)/H282),\"\")","v":null},{"$f":"IFERROR(((J282-I282)/I282),\"\")","v":null},{"$f":"IFERROR(((K282-J282)/J282),\"\")","v":null},{"$f":"IFERROR(((L282-K282)/K282),\"\")","v":null},{"$f":"IFERROR(((M282-L282)/L282),\"\")","v":null},{"$f":"IFERROR(((N282-M282)/M282),\"\")","v":null},{"$f":"IFERROR(((O282-N282)/N282),\"\")","v":null},{"$f":"IFERROR(((P282-O282)/O282),\"\")","v":null},{"$f":"IFERROR(((Q282-P282)/P282),\"\")","v":null},{"$f":"IFERROR(((R282-Q282)/Q282),\"\")","v":null},{"$f":"IFERROR(((S282-R282)/R282),\"\")","v":null},{"$f":"IFERROR(((T282-S282)/S282),\"\")","v":null},{"$f":"IFERROR(F282/$F$231,\"\")","v":null},{"$f":"IFERROR(G282/$F$231,\"\")","v":null},{"$f":"IFERROR(H282/$F$231,\"\")","v":null},{"$f":"IFERROR(I282/$F$231,\"\")","v":null},{"$f":"IFERROR(J282/$F$231,\"\")","v":null},{"$f":"IFERROR(K282/$F$231,\"\")","v":null},{"$f":"IFERROR(L282/$F$231,\"\")","v":null},{"$f":"IFERROR(M282/$F$231,\"\")","v":null},{"$f":"IFERROR(N282/$F$231,\"\")","v":null},{"$f":"IFERROR(O282/$F$231,\"\")","v":null},{"$f":"IFERROR(P282/$F$231,\"\")","v":null},{"$f":"IFERROR(Q282/$F$231,\"\")","v":null},{"$f":"IFERROR(R282/$F$231,\"\")","v":null},{"$f":"IFERROR(S282/$F$231,\"\")","v":null},{"$f":"IFERROR(T282/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.020","Estímulos a los empleados del Estado","C",{"$f":"MID(B283,1,ENCONTRARINV(B283,\".\")-1)","v":null},111257453,114862498,117837240,121276288,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G283-F283)/F283),\"\")","v":null},{"$f":"IFERROR(((H283-G283)/G283),\"\")","v":null},{"$f":"IFERROR(((I283-H283)/H283),\"\")","v":null},{"$f":"IFERROR(((J283-I283)/I283),\"\")","v":null},{"$f":"IFERROR(((K283-J283)/J283),\"\")","v":null},{"$f":"IFERROR(((L283-K283)/K283),\"\")","v":null},{"$f":"IFERROR(((M283-L283)/L283),\"\")","v":null},{"$f":"IFERROR(((N283-M283)/M283),\"\")","v":null},{"$f":"IFERROR(((O283-N283)/N283),\"\")","v":null},{"$f":"IFERROR(((P283-O283)/O283),\"\")","v":null},{"$f":"IFERROR(((Q283-P283)/P283),\"\")","v":null},{"$f":"IFERROR(((R283-Q283)/Q283),\"\")","v":null},{"$f":"IFERROR(((S283-R283)/R283),\"\")","v":null},{"$f":"IFERROR(((T283-S283)/S283),\"\")","v":null},{"$f":"IFERROR(F283/$F$231,\"\")","v":null},{"$f":"IFERROR(G283/$F$231,\"\")","v":null},{"$f":"IFERROR(H283/$F$231,\"\")","v":null},{"$f":"IFERROR(I283/$F$231,\"\")","v":null},{"$f":"IFERROR(J283/$F$231,\"\")","v":null},{"$f":"IFERROR(K283/$F$231,\"\")","v":null},{"$f":"IFERROR(L283/$F$231,\"\")","v":null},{"$f":"IFERROR(M283/$F$231,\"\")","v":null},{"$f":"IFERROR(N283/$F$231,\"\")","v":null},{"$f":"IFERROR(O283/$F$231,\"\")","v":null},{"$f":"IFERROR(P283/$F$231,\"\")","v":null},{"$f":"IFERROR(Q283/$F$231,\"\")","v":null},{"$f":"IFERROR(R283/$F$231,\"\")","v":null},{"$f":"IFERROR(S283/$F$231,\"\")","v":null},{"$f":"IFERROR(T283/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.023","Prima de coordinación","C",{"$f":"MID(B284,1,ENCONTRARINV(B284,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G284-F284)/F284),\"\")","v":null},{"$f":"IFERROR(((H284-G284)/G284),\"\")","v":null},{"$f":"IFERROR(((I284-H284)/H284),\"\")","v":null},{"$f":"IFERROR(((J284-I284)/I284),\"\")","v":null},{"$f":"IFERROR(((K284-J284)/J284),\"\")","v":null},{"$f":"IFERROR(((L284-K284)/K284),\"\")","v":null},{"$f":"IFERROR(((M284-L284)/L284),\"\")","v":null},{"$f":"IFERROR(((N284-M284)/M284),\"\")","v":null},{"$f":"IFERROR(((O284-N284)/N284),\"\")","v":null},{"$f":"IFERROR(((P284-O284)/O284),\"\")","v":null},{"$f":"IFERROR(((Q284-P284)/P284),\"\")","v":null},{"$f":"IFERROR(((R284-Q284)/Q284),\"\")","v":null},{"$f":"IFERROR(((S284-R284)/R284),\"\")","v":null},{"$f":"IFERROR(((T284-S284)/S284),\"\")","v":null},{"$f":"IFERROR(F284/$F$231,\"\")","v":null},{"$f":"IFERROR(G284/$F$231,\"\")","v":null},{"$f":"IFERROR(H284/$F$231,\"\")","v":null},{"$f":"IFERROR(I284/$F$231,\"\")","v":null},{"$f":"IFERROR(J284/$F$231,\"\")","v":null},{"$f":"IFERROR(K284/$F$231,\"\")","v":null},{"$f":"IFERROR(L284/$F$231,\"\")","v":null},{"$f":"IFERROR(M284/$F$231,\"\")","v":null},{"$f":"IFERROR(N284/$F$231,\"\")","v":null},{"$f":"IFERROR(O284/$F$231,\"\")","v":null},{"$f":"IFERROR(P284/$F$231,\"\")","v":null},{"$f":"IFERROR(Q284/$F$231,\"\")","v":null},{"$f":"IFERROR(R284/$F$231,\"\")","v":null},{"$f":"IFERROR(S284/$F$231,\"\")","v":null},{"$f":"IFERROR(T284/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.043","Quinquenios","A",{"$f":"MID(B285,1,ENCONTRARINV(B285,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E286:$E$1244,$B285,$L286:$L$1244)","v":null},{"$f":"SUMIF($E286:$E$1244,$B285,$M286:$M$1244)","v":null},{"$f":"SUMIF($E286:$E$1244,$B285,$N286:$N$1244)","v":null},{"$f":"SUMIF($E286:$E$1244,$B285,$O286:$O$1244)","v":null},{"$f":"SUMIF($E286:$E$1244,$B285,$P286:$P$1244)","v":null},{"$f":"SUMIF($E286:$E$1244,$B285,$Q286:$Q$1244)","v":null},{"$f":"SUMIF($E286:$E$1244,$B285,$R286:$R$1244)","v":null},{"$f":"SUMIF($E286:$E$1244,$B285,$S286:$S$1244)","v":null},{"$f":"SUMIF($E286:$E$1244,$B285,$T286:$T$1244)","v":null},{"$f":"IFERROR(((G285-F285)/F285),\"\")","v":null},{"$f":"IFERROR(((H285-G285)/G285),\"\")","v":null},{"$f":"IFERROR(((I285-H285)/H285),\"\")","v":null},{"$f":"IFERROR(((J285-I285)/I285),\"\")","v":null},{"$f":"IFERROR(((K285-J285)/J285),\"\")","v":null},{"$f":"IFERROR(((L285-K285)/K285),\"\")","v":null},{"$f":"IFERROR(((M285-L285)/L285),\"\")","v":null},{"$f":"IFERROR(((N285-M285)/M285),\"\")","v":null},{"$f":"IFERROR(((O285-N285)/N285),\"\")","v":null},{"$f":"IFERROR(((P285-O285)/O285),\"\")","v":null},{"$f":"IFERROR(((Q285-P285)/P285),\"\")","v":null},{"$f":"IFERROR(((R285-Q285)/Q285),\"\")","v":null},{"$f":"IFERROR(((S285-R285)/R285),\"\")","v":null},{"$f":"IFERROR(((T285-S285)/S285),\"\")","v":null},{"$f":"IFERROR(F285/$F$231,\"\")","v":null},{"$f":"IFERROR(G285/$F$231,\"\")","v":null},{"$f":"IFERROR(H285/$F$231,\"\")","v":null},{"$f":"IFERROR(I285/$F$231,\"\")","v":null},{"$f":"IFERROR(J285/$F$231,\"\")","v":null},{"$f":"IFERROR(K285/$F$231,\"\")","v":null},{"$f":"IFERROR(L285/$F$231,\"\")","v":null},{"$f":"IFERROR(M285/$F$231,\"\")","v":null},{"$f":"IFERROR(N285/$F$231,\"\")","v":null},{"$f":"IFERROR(O285/$F$231,\"\")","v":null},{"$f":"IFERROR(P285/$F$231,\"\")","v":null},{"$f":"IFERROR(Q285/$F$231,\"\")","v":null},{"$f":"IFERROR(R285/$F$231,\"\")","v":null},{"$f":"IFERROR(S285/$F$231,\"\")","v":null},{"$f":"IFERROR(T285/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.043.01","Beneficios a los empleados a corto plazo ","C",{"$f":"MID(B286,1,ENCONTRARINV(B286,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G286-F286)/F286),\"\")","v":null},{"$f":"IFERROR(((H286-G286)/G286),\"\")","v":null},{"$f":"IFERROR(((I286-H286)/H286),\"\")","v":null},{"$f":"IFERROR(((J286-I286)/I286),\"\")","v":null},{"$f":"IFERROR(((K286-J286)/J286),\"\")","v":null},{"$f":"IFERROR(((L286-K286)/K286),\"\")","v":null},{"$f":"IFERROR(((M286-L286)/L286),\"\")","v":null},{"$f":"IFERROR(((N286-M286)/M286),\"\")","v":null},{"$f":"IFERROR(((O286-N286)/N286),\"\")","v":null},{"$f":"IFERROR(((P286-O286)/O286),\"\")","v":null},{"$f":"IFERROR(((Q286-P286)/P286),\"\")","v":null},{"$f":"IFERROR(((R286-Q286)/Q286),\"\")","v":null},{"$f":"IFERROR(((S286-R286)/R286),\"\")","v":null},{"$f":"IFERROR(((T286-S286)/S286),\"\")","v":null},{"$f":"IFERROR(F286/$F$231,\"\")","v":null},{"$f":"IFERROR(G286/$F$231,\"\")","v":null},{"$f":"IFERROR(H286/$F$231,\"\")","v":null},{"$f":"IFERROR(I286/$F$231,\"\")","v":null},{"$f":"IFERROR(J286/$F$231,\"\")","v":null},{"$f":"IFERROR(K286/$F$231,\"\")","v":null},{"$f":"IFERROR(L286/$F$231,\"\")","v":null},{"$f":"IFERROR(M286/$F$231,\"\")","v":null},{"$f":"IFERROR(N286/$F$231,\"\")","v":null},{"$f":"IFERROR(O286/$F$231,\"\")","v":null},{"$f":"IFERROR(P286/$F$231,\"\")","v":null},{"$f":"IFERROR(Q286/$F$231,\"\")","v":null},{"$f":"IFERROR(R286/$F$231,\"\")","v":null},{"$f":"IFERROR(S286/$F$231,\"\")","v":null},{"$f":"IFERROR(T286/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.043.02","Beneficios a los empleados a largo plazo ","C",{"$f":"MID(B287,1,ENCONTRARINV(B287,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G287-F287)/F287),\"\")","v":null},{"$f":"IFERROR(((H287-G287)/G287),\"\")","v":null},{"$f":"IFERROR(((I287-H287)/H287),\"\")","v":null},{"$f":"IFERROR(((J287-I287)/I287),\"\")","v":null},{"$f":"IFERROR(((K287-J287)/J287),\"\")","v":null},{"$f":"IFERROR(((L287-K287)/K287),\"\")","v":null},{"$f":"IFERROR(((M287-L287)/L287),\"\")","v":null},{"$f":"IFERROR(((N287-M287)/M287),\"\")","v":null},{"$f":"IFERROR(((O287-N287)/N287),\"\")","v":null},{"$f":"IFERROR(((P287-O287)/O287),\"\")","v":null},{"$f":"IFERROR(((Q287-P287)/P287),\"\")","v":null},{"$f":"IFERROR(((R287-Q287)/Q287),\"\")","v":null},{"$f":"IFERROR(((S287-R287)/R287),\"\")","v":null},{"$f":"IFERROR(((T287-S287)/S287),\"\")","v":null},{"$f":"IFERROR(F287/$F$231,\"\")","v":null},{"$f":"IFERROR(G287/$F$231,\"\")","v":null},{"$f":"IFERROR(H287/$F$231,\"\")","v":null},{"$f":"IFERROR(I287/$F$231,\"\")","v":null},{"$f":"IFERROR(J287/$F$231,\"\")","v":null},{"$f":"IFERROR(K287/$F$231,\"\")","v":null},{"$f":"IFERROR(L287/$F$231,\"\")","v":null},{"$f":"IFERROR(M287/$F$231,\"\")","v":null},{"$f":"IFERROR(N287/$F$231,\"\")","v":null},{"$f":"IFERROR(O287/$F$231,\"\")","v":null},{"$f":"IFERROR(P287/$F$231,\"\")","v":null},{"$f":"IFERROR(Q287/$F$231,\"\")","v":null},{"$f":"IFERROR(R287/$F$231,\"\")","v":null},{"$f":"IFERROR(S287/$F$231,\"\")","v":null},{"$f":"IFERROR(T287/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.064","Prima de productividad","C",{"$f":"MID(B288,1,ENCONTRARINV(B288,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G288-F288)/F288),\"\")","v":null},{"$f":"IFERROR(((H288-G288)/G288),\"\")","v":null},{"$f":"IFERROR(((I288-H288)/H288),\"\")","v":null},{"$f":"IFERROR(((J288-I288)/I288),\"\")","v":null},{"$f":"IFERROR(((K288-J288)/J288),\"\")","v":null},{"$f":"IFERROR(((L288-K288)/K288),\"\")","v":null},{"$f":"IFERROR(((M288-L288)/L288),\"\")","v":null},{"$f":"IFERROR(((N288-M288)/M288),\"\")","v":null},{"$f":"IFERROR(((O288-N288)/N288),\"\")","v":null},{"$f":"IFERROR(((P288-O288)/O288),\"\")","v":null},{"$f":"IFERROR(((Q288-P288)/P288),\"\")","v":null},{"$f":"IFERROR(((R288-Q288)/Q288),\"\")","v":null},{"$f":"IFERROR(((S288-R288)/R288),\"\")","v":null},{"$f":"IFERROR(((T288-S288)/S288),\"\")","v":null},{"$f":"IFERROR(F288/$F$231,\"\")","v":null},{"$f":"IFERROR(G288/$F$231,\"\")","v":null},{"$f":"IFERROR(H288/$F$231,\"\")","v":null},{"$f":"IFERROR(I288/$F$231,\"\")","v":null},{"$f":"IFERROR(J288/$F$231,\"\")","v":null},{"$f":"IFERROR(K288/$F$231,\"\")","v":null},{"$f":"IFERROR(L288/$F$231,\"\")","v":null},{"$f":"IFERROR(M288/$F$231,\"\")","v":null},{"$f":"IFERROR(N288/$F$231,\"\")","v":null},{"$f":"IFERROR(O288/$F$231,\"\")","v":null},{"$f":"IFERROR(P288/$F$231,\"\")","v":null},{"$f":"IFERROR(Q288/$F$231,\"\")","v":null},{"$f":"IFERROR(R288/$F$231,\"\")","v":null},{"$f":"IFERROR(S288/$F$231,\"\")","v":null},{"$f":"IFERROR(T288/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.068","Prima secretarial","C",{"$f":"MID(B289,1,ENCONTRARINV(B289,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G289-F289)/F289),\"\")","v":null},{"$f":"IFERROR(((H289-G289)/G289),\"\")","v":null},{"$f":"IFERROR(((I289-H289)/H289),\"\")","v":null},{"$f":"IFERROR(((J289-I289)/I289),\"\")","v":null},{"$f":"IFERROR(((K289-J289)/J289),\"\")","v":null},{"$f":"IFERROR(((L289-K289)/K289),\"\")","v":null},{"$f":"IFERROR(((M289-L289)/L289),\"\")","v":null},{"$f":"IFERROR(((N289-M289)/M289),\"\")","v":null},{"$f":"IFERROR(((O289-N289)/N289),\"\")","v":null},{"$f":"IFERROR(((P289-O289)/O289),\"\")","v":null},{"$f":"IFERROR(((Q289-P289)/P289),\"\")","v":null},{"$f":"IFERROR(((R289-Q289)/Q289),\"\")","v":null},{"$f":"IFERROR(((S289-R289)/R289),\"\")","v":null},{"$f":"IFERROR(((T289-S289)/S289),\"\")","v":null},{"$f":"IFERROR(F289/$F$231,\"\")","v":null},{"$f":"IFERROR(G289/$F$231,\"\")","v":null},{"$f":"IFERROR(H289/$F$231,\"\")","v":null},{"$f":"IFERROR(I289/$F$231,\"\")","v":null},{"$f":"IFERROR(J289/$F$231,\"\")","v":null},{"$f":"IFERROR(K289/$F$231,\"\")","v":null},{"$f":"IFERROR(L289/$F$231,\"\")","v":null},{"$f":"IFERROR(M289/$F$231,\"\")","v":null},{"$f":"IFERROR(N289/$F$231,\"\")","v":null},{"$f":"IFERROR(O289/$F$231,\"\")","v":null},{"$f":"IFERROR(P289/$F$231,\"\")","v":null},{"$f":"IFERROR(Q289/$F$231,\"\")","v":null},{"$f":"IFERROR(R289/$F$231,\"\")","v":null},{"$f":"IFERROR(S289/$F$231,\"\")","v":null},{"$f":"IFERROR(T289/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.069","Apoyo de sostenimiento aprendices SENA","C",{"$f":"MID(B290,1,ENCONTRARINV(B290,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G290-F290)/F290),\"\")","v":null},{"$f":"IFERROR(((H290-G290)/G290),\"\")","v":null},{"$f":"IFERROR(((I290-H290)/H290),\"\")","v":null},{"$f":"IFERROR(((J290-I290)/I290),\"\")","v":null},{"$f":"IFERROR(((K290-J290)/J290),\"\")","v":null},{"$f":"IFERROR(((L290-K290)/K290),\"\")","v":null},{"$f":"IFERROR(((M290-L290)/L290),\"\")","v":null},{"$f":"IFERROR(((N290-M290)/M290),\"\")","v":null},{"$f":"IFERROR(((O290-N290)/N290),\"\")","v":null},{"$f":"IFERROR(((P290-O290)/O290),\"\")","v":null},{"$f":"IFERROR(((Q290-P290)/P290),\"\")","v":null},{"$f":"IFERROR(((R290-Q290)/Q290),\"\")","v":null},{"$f":"IFERROR(((S290-R290)/R290),\"\")","v":null},{"$f":"IFERROR(((T290-S290)/S290),\"\")","v":null},{"$f":"IFERROR(F290/$F$231,\"\")","v":null},{"$f":"IFERROR(G290/$F$231,\"\")","v":null},{"$f":"IFERROR(H290/$F$231,\"\")","v":null},{"$f":"IFERROR(I290/$F$231,\"\")","v":null},{"$f":"IFERROR(J290/$F$231,\"\")","v":null},{"$f":"IFERROR(K290/$F$231,\"\")","v":null},{"$f":"IFERROR(L290/$F$231,\"\")","v":null},{"$f":"IFERROR(M290/$F$231,\"\")","v":null},{"$f":"IFERROR(N290/$F$231,\"\")","v":null},{"$f":"IFERROR(O290/$F$231,\"\")","v":null},{"$f":"IFERROR(P290/$F$231,\"\")","v":null},{"$f":"IFERROR(Q290/$F$231,\"\")","v":null},{"$f":"IFERROR(R290/$F$231,\"\")","v":null},{"$f":"IFERROR(S290/$F$231,\"\")","v":null},{"$f":"IFERROR(T290/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.073","Prima de nacimiento","C",{"$f":"MID(B291,1,ENCONTRARINV(B291,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G291-F291)/F291),\"\")","v":null},{"$f":"IFERROR(((H291-G291)/G291),\"\")","v":null},{"$f":"IFERROR(((I291-H291)/H291),\"\")","v":null},{"$f":"IFERROR(((J291-I291)/I291),\"\")","v":null},{"$f":"IFERROR(((K291-J291)/J291),\"\")","v":null},{"$f":"IFERROR(((L291-K291)/K291),\"\")","v":null},{"$f":"IFERROR(((M291-L291)/L291),\"\")","v":null},{"$f":"IFERROR(((N291-M291)/M291),\"\")","v":null},{"$f":"IFERROR(((O291-N291)/N291),\"\")","v":null},{"$f":"IFERROR(((P291-O291)/O291),\"\")","v":null},{"$f":"IFERROR(((Q291-P291)/P291),\"\")","v":null},{"$f":"IFERROR(((R291-Q291)/Q291),\"\")","v":null},{"$f":"IFERROR(((S291-R291)/R291),\"\")","v":null},{"$f":"IFERROR(((T291-S291)/S291),\"\")","v":null},{"$f":"IFERROR(F291/$F$231,\"\")","v":null},{"$f":"IFERROR(G291/$F$231,\"\")","v":null},{"$f":"IFERROR(H291/$F$231,\"\")","v":null},{"$f":"IFERROR(I291/$F$231,\"\")","v":null},{"$f":"IFERROR(J291/$F$231,\"\")","v":null},{"$f":"IFERROR(K291/$F$231,\"\")","v":null},{"$f":"IFERROR(L291/$F$231,\"\")","v":null},{"$f":"IFERROR(M291/$F$231,\"\")","v":null},{"$f":"IFERROR(N291/$F$231,\"\")","v":null},{"$f":"IFERROR(O291/$F$231,\"\")","v":null},{"$f":"IFERROR(P291/$F$231,\"\")","v":null},{"$f":"IFERROR(Q291/$F$231,\"\")","v":null},{"$f":"IFERROR(R291/$F$231,\"\")","v":null},{"$f":"IFERROR(S291/$F$231,\"\")","v":null},{"$f":"IFERROR(T291/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.083","Auxilio de movilización","C",{"$f":"MID(B292,1,ENCONTRARINV(B292,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G292-F292)/F292),\"\")","v":null},{"$f":"IFERROR(((H292-G292)/G292),\"\")","v":null},{"$f":"IFERROR(((I292-H292)/H292),\"\")","v":null},{"$f":"IFERROR(((J292-I292)/I292),\"\")","v":null},{"$f":"IFERROR(((K292-J292)/J292),\"\")","v":null},{"$f":"IFERROR(((L292-K292)/K292),\"\")","v":null},{"$f":"IFERROR(((M292-L292)/L292),\"\")","v":null},{"$f":"IFERROR(((N292-M292)/M292),\"\")","v":null},{"$f":"IFERROR(((O292-N292)/N292),\"\")","v":null},{"$f":"IFERROR(((P292-O292)/O292),\"\")","v":null},{"$f":"IFERROR(((Q292-P292)/P292),\"\")","v":null},{"$f":"IFERROR(((R292-Q292)/Q292),\"\")","v":null},{"$f":"IFERROR(((S292-R292)/R292),\"\")","v":null},{"$f":"IFERROR(((T292-S292)/S292),\"\")","v":null},{"$f":"IFERROR(F292/$F$231,\"\")","v":null},{"$f":"IFERROR(G292/$F$231,\"\")","v":null},{"$f":"IFERROR(H292/$F$231,\"\")","v":null},{"$f":"IFERROR(I292/$F$231,\"\")","v":null},{"$f":"IFERROR(J292/$F$231,\"\")","v":null},{"$f":"IFERROR(K292/$F$231,\"\")","v":null},{"$f":"IFERROR(L292/$F$231,\"\")","v":null},{"$f":"IFERROR(M292/$F$231,\"\")","v":null},{"$f":"IFERROR(N292/$F$231,\"\")","v":null},{"$f":"IFERROR(O292/$F$231,\"\")","v":null},{"$f":"IFERROR(P292/$F$231,\"\")","v":null},{"$f":"IFERROR(Q292/$F$231,\"\")","v":null},{"$f":"IFERROR(R292/$F$231,\"\")","v":null},{"$f":"IFERROR(S292/$F$231,\"\")","v":null},{"$f":"IFERROR(T292/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.093","Prima de Maternidad","C",{"$f":"MID(B293,1,ENCONTRARINV(B293,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G293-F293)/F293),\"\")","v":null},{"$f":"IFERROR(((H293-G293)/G293),\"\")","v":null},{"$f":"IFERROR(((I293-H293)/H293),\"\")","v":null},{"$f":"IFERROR(((J293-I293)/I293),\"\")","v":null},{"$f":"IFERROR(((K293-J293)/J293),\"\")","v":null},{"$f":"IFERROR(((L293-K293)/K293),\"\")","v":null},{"$f":"IFERROR(((M293-L293)/L293),\"\")","v":null},{"$f":"IFERROR(((N293-M293)/M293),\"\")","v":null},{"$f":"IFERROR(((O293-N293)/N293),\"\")","v":null},{"$f":"IFERROR(((P293-O293)/O293),\"\")","v":null},{"$f":"IFERROR(((Q293-P293)/P293),\"\")","v":null},{"$f":"IFERROR(((R293-Q293)/Q293),\"\")","v":null},{"$f":"IFERROR(((S293-R293)/R293),\"\")","v":null},{"$f":"IFERROR(((T293-S293)/S293),\"\")","v":null},{"$f":"IFERROR(F293/$F$231,\"\")","v":null},{"$f":"IFERROR(G293/$F$231,\"\")","v":null},{"$f":"IFERROR(H293/$F$231,\"\")","v":null},{"$f":"IFERROR(I293/$F$231,\"\")","v":null},{"$f":"IFERROR(J293/$F$231,\"\")","v":null},{"$f":"IFERROR(K293/$F$231,\"\")","v":null},{"$f":"IFERROR(L293/$F$231,\"\")","v":null},{"$f":"IFERROR(M293/$F$231,\"\")","v":null},{"$f":"IFERROR(N293/$F$231,\"\")","v":null},{"$f":"IFERROR(O293/$F$231,\"\")","v":null},{"$f":"IFERROR(P293/$F$231,\"\")","v":null},{"$f":"IFERROR(Q293/$F$231,\"\")","v":null},{"$f":"IFERROR(R293/$F$231,\"\")","v":null},{"$f":"IFERROR(S293/$F$231,\"\")","v":null},{"$f":"IFERROR(T293/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.099","Bonificacion Sindical","C",{"$f":"MID(B294,1,ENCONTRARINV(B294,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G294-F294)/F294),\"\")","v":null},{"$f":"IFERROR(((H294-G294)/G294),\"\")","v":null},{"$f":"IFERROR(((I294-H294)/H294),\"\")","v":null},{"$f":"IFERROR(((J294-I294)/I294),\"\")","v":null},{"$f":"IFERROR(((K294-J294)/J294),\"\")","v":null},{"$f":"IFERROR(((L294-K294)/K294),\"\")","v":null},{"$f":"IFERROR(((M294-L294)/L294),\"\")","v":null},{"$f":"IFERROR(((N294-M294)/M294),\"\")","v":null},{"$f":"IFERROR(((O294-N294)/N294),\"\")","v":null},{"$f":"IFERROR(((P294-O294)/O294),\"\")","v":null},{"$f":"IFERROR(((Q294-P294)/P294),\"\")","v":null},{"$f":"IFERROR(((R294-Q294)/Q294),\"\")","v":null},{"$f":"IFERROR(((S294-R294)/R294),\"\")","v":null},{"$f":"IFERROR(((T294-S294)/S294),\"\")","v":null},{"$f":"IFERROR(F294/$F$231,\"\")","v":null},{"$f":"IFERROR(G294/$F$231,\"\")","v":null},{"$f":"IFERROR(H294/$F$231,\"\")","v":null},{"$f":"IFERROR(I294/$F$231,\"\")","v":null},{"$f":"IFERROR(J294/$F$231,\"\")","v":null},{"$f":"IFERROR(K294/$F$231,\"\")","v":null},{"$f":"IFERROR(L294/$F$231,\"\")","v":null},{"$f":"IFERROR(M294/$F$231,\"\")","v":null},{"$f":"IFERROR(N294/$F$231,\"\")","v":null},{"$f":"IFERROR(O294/$F$231,\"\")","v":null},{"$f":"IFERROR(P294/$F$231,\"\")","v":null},{"$f":"IFERROR(Q294/$F$231,\"\")","v":null},{"$f":"IFERROR(R294/$F$231,\"\")","v":null},{"$f":"IFERROR(S294/$F$231,\"\")","v":null},{"$f":"IFERROR(T294/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.104","Incentivo por Jubilación","C",{"$f":"MID(B295,1,ENCONTRARINV(B295,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G295-F295)/F295),\"\")","v":null},{"$f":"IFERROR(((H295-G295)/G295),\"\")","v":null},{"$f":"IFERROR(((I295-H295)/H295),\"\")","v":null},{"$f":"IFERROR(((J295-I295)/I295),\"\")","v":null},{"$f":"IFERROR(((K295-J295)/J295),\"\")","v":null},{"$f":"IFERROR(((L295-K295)/K295),\"\")","v":null},{"$f":"IFERROR(((M295-L295)/L295),\"\")","v":null},{"$f":"IFERROR(((N295-M295)/M295),\"\")","v":null},{"$f":"IFERROR(((O295-N295)/N295),\"\")","v":null},{"$f":"IFERROR(((P295-O295)/O295),\"\")","v":null},{"$f":"IFERROR(((Q295-P295)/P295),\"\")","v":null},{"$f":"IFERROR(((R295-Q295)/Q295),\"\")","v":null},{"$f":"IFERROR(((S295-R295)/R295),\"\")","v":null},{"$f":"IFERROR(((T295-S295)/S295),\"\")","v":null},{"$f":"IFERROR(F295/$F$231,\"\")","v":null},{"$f":"IFERROR(G295/$F$231,\"\")","v":null},{"$f":"IFERROR(H295/$F$231,\"\")","v":null},{"$f":"IFERROR(I295/$F$231,\"\")","v":null},{"$f":"IFERROR(J295/$F$231,\"\")","v":null},{"$f":"IFERROR(K295/$F$231,\"\")","v":null},{"$f":"IFERROR(L295/$F$231,\"\")","v":null},{"$f":"IFERROR(M295/$F$231,\"\")","v":null},{"$f":"IFERROR(N295/$F$231,\"\")","v":null},{"$f":"IFERROR(O295/$F$231,\"\")","v":null},{"$f":"IFERROR(P295/$F$231,\"\")","v":null},{"$f":"IFERROR(Q295/$F$231,\"\")","v":null},{"$f":"IFERROR(R295/$F$231,\"\")","v":null},{"$f":"IFERROR(S295/$F$231,\"\")","v":null},{"$f":"IFERROR(T295/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.106","Remuneración por defunción","C",{"$f":"MID(B296,1,ENCONTRARINV(B296,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G296-F296)/F296),\"\")","v":null},{"$f":"IFERROR(((H296-G296)/G296),\"\")","v":null},{"$f":"IFERROR(((I296-H296)/H296),\"\")","v":null},{"$f":"IFERROR(((J296-I296)/I296),\"\")","v":null},{"$f":"IFERROR(((K296-J296)/J296),\"\")","v":null},{"$f":"IFERROR(((L296-K296)/K296),\"\")","v":null},{"$f":"IFERROR(((M296-L296)/L296),\"\")","v":null},{"$f":"IFERROR(((N296-M296)/M296),\"\")","v":null},{"$f":"IFERROR(((O296-N296)/N296),\"\")","v":null},{"$f":"IFERROR(((P296-O296)/O296),\"\")","v":null},{"$f":"IFERROR(((Q296-P296)/P296),\"\")","v":null},{"$f":"IFERROR(((R296-Q296)/Q296),\"\")","v":null},{"$f":"IFERROR(((S296-R296)/R296),\"\")","v":null},{"$f":"IFERROR(((T296-S296)/S296),\"\")","v":null},{"$f":"IFERROR(F296/$F$231,\"\")","v":null},{"$f":"IFERROR(G296/$F$231,\"\")","v":null},{"$f":"IFERROR(H296/$F$231,\"\")","v":null},{"$f":"IFERROR(I296/$F$231,\"\")","v":null},{"$f":"IFERROR(J296/$F$231,\"\")","v":null},{"$f":"IFERROR(K296/$F$231,\"\")","v":null},{"$f":"IFERROR(L296/$F$231,\"\")","v":null},{"$f":"IFERROR(M296/$F$231,\"\")","v":null},{"$f":"IFERROR(N296/$F$231,\"\")","v":null},{"$f":"IFERROR(O296/$F$231,\"\")","v":null},{"$f":"IFERROR(P296/$F$231,\"\")","v":null},{"$f":"IFERROR(Q296/$F$231,\"\")","v":null},{"$f":"IFERROR(R296/$F$231,\"\")","v":null},{"$f":"IFERROR(S296/$F$231,\"\")","v":null},{"$f":"IFERROR(T296/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.107","Auxilios Salud Visual","C",{"$f":"MID(B297,1,ENCONTRARINV(B297,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G297-F297)/F297),\"\")","v":null},{"$f":"IFERROR(((H297-G297)/G297),\"\")","v":null},{"$f":"IFERROR(((I297-H297)/H297),\"\")","v":null},{"$f":"IFERROR(((J297-I297)/I297),\"\")","v":null},{"$f":"IFERROR(((K297-J297)/J297),\"\")","v":null},{"$f":"IFERROR(((L297-K297)/K297),\"\")","v":null},{"$f":"IFERROR(((M297-L297)/L297),\"\")","v":null},{"$f":"IFERROR(((N297-M297)/M297),\"\")","v":null},{"$f":"IFERROR(((O297-N297)/N297),\"\")","v":null},{"$f":"IFERROR(((P297-O297)/O297),\"\")","v":null},{"$f":"IFERROR(((Q297-P297)/P297),\"\")","v":null},{"$f":"IFERROR(((R297-Q297)/Q297),\"\")","v":null},{"$f":"IFERROR(((S297-R297)/R297),\"\")","v":null},{"$f":"IFERROR(((T297-S297)/S297),\"\")","v":null},{"$f":"IFERROR(F297/$F$231,\"\")","v":null},{"$f":"IFERROR(G297/$F$231,\"\")","v":null},{"$f":"IFERROR(H297/$F$231,\"\")","v":null},{"$f":"IFERROR(I297/$F$231,\"\")","v":null},{"$f":"IFERROR(J297/$F$231,\"\")","v":null},{"$f":"IFERROR(K297/$F$231,\"\")","v":null},{"$f":"IFERROR(L297/$F$231,\"\")","v":null},{"$f":"IFERROR(M297/$F$231,\"\")","v":null},{"$f":"IFERROR(N297/$F$231,\"\")","v":null},{"$f":"IFERROR(O297/$F$231,\"\")","v":null},{"$f":"IFERROR(P297/$F$231,\"\")","v":null},{"$f":"IFERROR(Q297/$F$231,\"\")","v":null},{"$f":"IFERROR(R297/$F$231,\"\")","v":null},{"$f":"IFERROR(S297/$F$231,\"\")","v":null},{"$f":"IFERROR(T297/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.108","Auxilios Salud Dental","C",{"$f":"MID(B298,1,ENCONTRARINV(B298,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G298-F298)/F298),\"\")","v":null},{"$f":"IFERROR(((H298-G298)/G298),\"\")","v":null},{"$f":"IFERROR(((I298-H298)/H298),\"\")","v":null},{"$f":"IFERROR(((J298-I298)/I298),\"\")","v":null},{"$f":"IFERROR(((K298-J298)/J298),\"\")","v":null},{"$f":"IFERROR(((L298-K298)/K298),\"\")","v":null},{"$f":"IFERROR(((M298-L298)/L298),\"\")","v":null},{"$f":"IFERROR(((N298-M298)/M298),\"\")","v":null},{"$f":"IFERROR(((O298-N298)/N298),\"\")","v":null},{"$f":"IFERROR(((P298-O298)/O298),\"\")","v":null},{"$f":"IFERROR(((Q298-P298)/P298),\"\")","v":null},{"$f":"IFERROR(((R298-Q298)/Q298),\"\")","v":null},{"$f":"IFERROR(((S298-R298)/R298),\"\")","v":null},{"$f":"IFERROR(((T298-S298)/S298),\"\")","v":null},{"$f":"IFERROR(F298/$F$231,\"\")","v":null},{"$f":"IFERROR(G298/$F$231,\"\")","v":null},{"$f":"IFERROR(H298/$F$231,\"\")","v":null},{"$f":"IFERROR(I298/$F$231,\"\")","v":null},{"$f":"IFERROR(J298/$F$231,\"\")","v":null},{"$f":"IFERROR(K298/$F$231,\"\")","v":null},{"$f":"IFERROR(L298/$F$231,\"\")","v":null},{"$f":"IFERROR(M298/$F$231,\"\")","v":null},{"$f":"IFERROR(N298/$F$231,\"\")","v":null},{"$f":"IFERROR(O298/$F$231,\"\")","v":null},{"$f":"IFERROR(P298/$F$231,\"\")","v":null},{"$f":"IFERROR(Q298/$F$231,\"\")","v":null},{"$f":"IFERROR(R298/$F$231,\"\")","v":null},{"$f":"IFERROR(S298/$F$231,\"\")","v":null},{"$f":"IFERROR(T298/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.109","Auxilios Salud Auditiva","C",{"$f":"MID(B299,1,ENCONTRARINV(B299,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G299-F299)/F299),\"\")","v":null},{"$f":"IFERROR(((H299-G299)/G299),\"\")","v":null},{"$f":"IFERROR(((I299-H299)/H299),\"\")","v":null},{"$f":"IFERROR(((J299-I299)/I299),\"\")","v":null},{"$f":"IFERROR(((K299-J299)/J299),\"\")","v":null},{"$f":"IFERROR(((L299-K299)/K299),\"\")","v":null},{"$f":"IFERROR(((M299-L299)/L299),\"\")","v":null},{"$f":"IFERROR(((N299-M299)/M299),\"\")","v":null},{"$f":"IFERROR(((O299-N299)/N299),\"\")","v":null},{"$f":"IFERROR(((P299-O299)/O299),\"\")","v":null},{"$f":"IFERROR(((Q299-P299)/P299),\"\")","v":null},{"$f":"IFERROR(((R299-Q299)/Q299),\"\")","v":null},{"$f":"IFERROR(((S299-R299)/R299),\"\")","v":null},{"$f":"IFERROR(((T299-S299)/S299),\"\")","v":null},{"$f":"IFERROR(F299/$F$231,\"\")","v":null},{"$f":"IFERROR(G299/$F$231,\"\")","v":null},{"$f":"IFERROR(H299/$F$231,\"\")","v":null},{"$f":"IFERROR(I299/$F$231,\"\")","v":null},{"$f":"IFERROR(J299/$F$231,\"\")","v":null},{"$f":"IFERROR(K299/$F$231,\"\")","v":null},{"$f":"IFERROR(L299/$F$231,\"\")","v":null},{"$f":"IFERROR(M299/$F$231,\"\")","v":null},{"$f":"IFERROR(N299/$F$231,\"\")","v":null},{"$f":"IFERROR(O299/$F$231,\"\")","v":null},{"$f":"IFERROR(P299/$F$231,\"\")","v":null},{"$f":"IFERROR(Q299/$F$231,\"\")","v":null},{"$f":"IFERROR(R299/$F$231,\"\")","v":null},{"$f":"IFERROR(S299/$F$231,\"\")","v":null},{"$f":"IFERROR(T299/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.110","Auxilios Médicos","C",{"$f":"MID(B300,1,ENCONTRARINV(B300,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G300-F300)/F300),\"\")","v":null},{"$f":"IFERROR(((H300-G300)/G300),\"\")","v":null},{"$f":"IFERROR(((I300-H300)/H300),\"\")","v":null},{"$f":"IFERROR(((J300-I300)/I300),\"\")","v":null},{"$f":"IFERROR(((K300-J300)/J300),\"\")","v":null},{"$f":"IFERROR(((L300-K300)/K300),\"\")","v":null},{"$f":"IFERROR(((M300-L300)/L300),\"\")","v":null},{"$f":"IFERROR(((N300-M300)/M300),\"\")","v":null},{"$f":"IFERROR(((O300-N300)/N300),\"\")","v":null},{"$f":"IFERROR(((P300-O300)/O300),\"\")","v":null},{"$f":"IFERROR(((Q300-P300)/P300),\"\")","v":null},{"$f":"IFERROR(((R300-Q300)/Q300),\"\")","v":null},{"$f":"IFERROR(((S300-R300)/R300),\"\")","v":null},{"$f":"IFERROR(((T300-S300)/S300),\"\")","v":null},{"$f":"IFERROR(F300/$F$231,\"\")","v":null},{"$f":"IFERROR(G300/$F$231,\"\")","v":null},{"$f":"IFERROR(H300/$F$231,\"\")","v":null},{"$f":"IFERROR(I300/$F$231,\"\")","v":null},{"$f":"IFERROR(J300/$F$231,\"\")","v":null},{"$f":"IFERROR(K300/$F$231,\"\")","v":null},{"$f":"IFERROR(L300/$F$231,\"\")","v":null},{"$f":"IFERROR(M300/$F$231,\"\")","v":null},{"$f":"IFERROR(N300/$F$231,\"\")","v":null},{"$f":"IFERROR(O300/$F$231,\"\")","v":null},{"$f":"IFERROR(P300/$F$231,\"\")","v":null},{"$f":"IFERROR(Q300/$F$231,\"\")","v":null},{"$f":"IFERROR(R300/$F$231,\"\")","v":null},{"$f":"IFERROR(S300/$F$231,\"\")","v":null},{"$f":"IFERROR(T300/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.111","Auxilios Educativos","C",{"$f":"MID(B301,1,ENCONTRARINV(B301,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G301-F301)/F301),\"\")","v":null},{"$f":"IFERROR(((H301-G301)/G301),\"\")","v":null},{"$f":"IFERROR(((I301-H301)/H301),\"\")","v":null},{"$f":"IFERROR(((J301-I301)/I301),\"\")","v":null},{"$f":"IFERROR(((K301-J301)/J301),\"\")","v":null},{"$f":"IFERROR(((L301-K301)/K301),\"\")","v":null},{"$f":"IFERROR(((M301-L301)/L301),\"\")","v":null},{"$f":"IFERROR(((N301-M301)/M301),\"\")","v":null},{"$f":"IFERROR(((O301-N301)/N301),\"\")","v":null},{"$f":"IFERROR(((P301-O301)/O301),\"\")","v":null},{"$f":"IFERROR(((Q301-P301)/P301),\"\")","v":null},{"$f":"IFERROR(((R301-Q301)/Q301),\"\")","v":null},{"$f":"IFERROR(((S301-R301)/R301),\"\")","v":null},{"$f":"IFERROR(((T301-S301)/S301),\"\")","v":null},{"$f":"IFERROR(F301/$F$231,\"\")","v":null},{"$f":"IFERROR(G301/$F$231,\"\")","v":null},{"$f":"IFERROR(H301/$F$231,\"\")","v":null},{"$f":"IFERROR(I301/$F$231,\"\")","v":null},{"$f":"IFERROR(J301/$F$231,\"\")","v":null},{"$f":"IFERROR(K301/$F$231,\"\")","v":null},{"$f":"IFERROR(L301/$F$231,\"\")","v":null},{"$f":"IFERROR(M301/$F$231,\"\")","v":null},{"$f":"IFERROR(N301/$F$231,\"\")","v":null},{"$f":"IFERROR(O301/$F$231,\"\")","v":null},{"$f":"IFERROR(P301/$F$231,\"\")","v":null},{"$f":"IFERROR(Q301/$F$231,\"\")","v":null},{"$f":"IFERROR(R301/$F$231,\"\")","v":null},{"$f":"IFERROR(S301/$F$231,\"\")","v":null},{"$f":"IFERROR(T301/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.112","Auxilios por Antigüedad","C",{"$f":"MID(B302,1,ENCONTRARINV(B302,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G302-F302)/F302),\"\")","v":null},{"$f":"IFERROR(((H302-G302)/G302),\"\")","v":null},{"$f":"IFERROR(((I302-H302)/H302),\"\")","v":null},{"$f":"IFERROR(((J302-I302)/I302),\"\")","v":null},{"$f":"IFERROR(((K302-J302)/J302),\"\")","v":null},{"$f":"IFERROR(((L302-K302)/K302),\"\")","v":null},{"$f":"IFERROR(((M302-L302)/L302),\"\")","v":null},{"$f":"IFERROR(((N302-M302)/M302),\"\")","v":null},{"$f":"IFERROR(((O302-N302)/N302),\"\")","v":null},{"$f":"IFERROR(((P302-O302)/O302),\"\")","v":null},{"$f":"IFERROR(((Q302-P302)/P302),\"\")","v":null},{"$f":"IFERROR(((R302-Q302)/Q302),\"\")","v":null},{"$f":"IFERROR(((S302-R302)/R302),\"\")","v":null},{"$f":"IFERROR(((T302-S302)/S302),\"\")","v":null},{"$f":"IFERROR(F302/$F$231,\"\")","v":null},{"$f":"IFERROR(G302/$F$231,\"\")","v":null},{"$f":"IFERROR(H302/$F$231,\"\")","v":null},{"$f":"IFERROR(I302/$F$231,\"\")","v":null},{"$f":"IFERROR(J302/$F$231,\"\")","v":null},{"$f":"IFERROR(K302/$F$231,\"\")","v":null},{"$f":"IFERROR(L302/$F$231,\"\")","v":null},{"$f":"IFERROR(M302/$F$231,\"\")","v":null},{"$f":"IFERROR(N302/$F$231,\"\")","v":null},{"$f":"IFERROR(O302/$F$231,\"\")","v":null},{"$f":"IFERROR(P302/$F$231,\"\")","v":null},{"$f":"IFERROR(Q302/$F$231,\"\")","v":null},{"$f":"IFERROR(R302/$F$231,\"\")","v":null},{"$f":"IFERROR(S302/$F$231,\"\")","v":null},{"$f":"IFERROR(T302/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.113","Auxilios para Recreación","C",{"$f":"MID(B303,1,ENCONTRARINV(B303,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G303-F303)/F303),\"\")","v":null},{"$f":"IFERROR(((H303-G303)/G303),\"\")","v":null},{"$f":"IFERROR(((I303-H303)/H303),\"\")","v":null},{"$f":"IFERROR(((J303-I303)/I303),\"\")","v":null},{"$f":"IFERROR(((K303-J303)/J303),\"\")","v":null},{"$f":"IFERROR(((L303-K303)/K303),\"\")","v":null},{"$f":"IFERROR(((M303-L303)/L303),\"\")","v":null},{"$f":"IFERROR(((N303-M303)/M303),\"\")","v":null},{"$f":"IFERROR(((O303-N303)/N303),\"\")","v":null},{"$f":"IFERROR(((P303-O303)/O303),\"\")","v":null},{"$f":"IFERROR(((Q303-P303)/P303),\"\")","v":null},{"$f":"IFERROR(((R303-Q303)/Q303),\"\")","v":null},{"$f":"IFERROR(((S303-R303)/R303),\"\")","v":null},{"$f":"IFERROR(((T303-S303)/S303),\"\")","v":null},{"$f":"IFERROR(F303/$F$231,\"\")","v":null},{"$f":"IFERROR(G303/$F$231,\"\")","v":null},{"$f":"IFERROR(H303/$F$231,\"\")","v":null},{"$f":"IFERROR(I303/$F$231,\"\")","v":null},{"$f":"IFERROR(J303/$F$231,\"\")","v":null},{"$f":"IFERROR(K303/$F$231,\"\")","v":null},{"$f":"IFERROR(L303/$F$231,\"\")","v":null},{"$f":"IFERROR(M303/$F$231,\"\")","v":null},{"$f":"IFERROR(N303/$F$231,\"\")","v":null},{"$f":"IFERROR(O303/$F$231,\"\")","v":null},{"$f":"IFERROR(P303/$F$231,\"\")","v":null},{"$f":"IFERROR(Q303/$F$231,\"\")","v":null},{"$f":"IFERROR(R303/$F$231,\"\")","v":null},{"$f":"IFERROR(S303/$F$231,\"\")","v":null},{"$f":"IFERROR(T303/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.114","Auxilios para Desplazamiento","C",{"$f":"MID(B304,1,ENCONTRARINV(B304,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G304-F304)/F304),\"\")","v":null},{"$f":"IFERROR(((H304-G304)/G304),\"\")","v":null},{"$f":"IFERROR(((I304-H304)/H304),\"\")","v":null},{"$f":"IFERROR(((J304-I304)/I304),\"\")","v":null},{"$f":"IFERROR(((K304-J304)/J304),\"\")","v":null},{"$f":"IFERROR(((L304-K304)/K304),\"\")","v":null},{"$f":"IFERROR(((M304-L304)/L304),\"\")","v":null},{"$f":"IFERROR(((N304-M304)/M304),\"\")","v":null},{"$f":"IFERROR(((O304-N304)/N304),\"\")","v":null},{"$f":"IFERROR(((P304-O304)/O304),\"\")","v":null},{"$f":"IFERROR(((Q304-P304)/P304),\"\")","v":null},{"$f":"IFERROR(((R304-Q304)/Q304),\"\")","v":null},{"$f":"IFERROR(((S304-R304)/R304),\"\")","v":null},{"$f":"IFERROR(((T304-S304)/S304),\"\")","v":null},{"$f":"IFERROR(F304/$F$231,\"\")","v":null},{"$f":"IFERROR(G304/$F$231,\"\")","v":null},{"$f":"IFERROR(H304/$F$231,\"\")","v":null},{"$f":"IFERROR(I304/$F$231,\"\")","v":null},{"$f":"IFERROR(J304/$F$231,\"\")","v":null},{"$f":"IFERROR(K304/$F$231,\"\")","v":null},{"$f":"IFERROR(L304/$F$231,\"\")","v":null},{"$f":"IFERROR(M304/$F$231,\"\")","v":null},{"$f":"IFERROR(N304/$F$231,\"\")","v":null},{"$f":"IFERROR(O304/$F$231,\"\")","v":null},{"$f":"IFERROR(P304/$F$231,\"\")","v":null},{"$f":"IFERROR(Q304/$F$231,\"\")","v":null},{"$f":"IFERROR(R304/$F$231,\"\")","v":null},{"$f":"IFERROR(S304/$F$231,\"\")","v":null},{"$f":"IFERROR(T304/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.115","Prima compensatoria","C",{"$f":"MID(B305,1,ENCONTRARINV(B305,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G305-F305)/F305),\"\")","v":null},{"$f":"IFERROR(((H305-G305)/G305),\"\")","v":null},{"$f":"IFERROR(((I305-H305)/H305),\"\")","v":null},{"$f":"IFERROR(((J305-I305)/I305),\"\")","v":null},{"$f":"IFERROR(((K305-J305)/J305),\"\")","v":null},{"$f":"IFERROR(((L305-K305)/K305),\"\")","v":null},{"$f":"IFERROR(((M305-L305)/L305),\"\")","v":null},{"$f":"IFERROR(((N305-M305)/M305),\"\")","v":null},{"$f":"IFERROR(((O305-N305)/N305),\"\")","v":null},{"$f":"IFERROR(((P305-O305)/O305),\"\")","v":null},{"$f":"IFERROR(((Q305-P305)/P305),\"\")","v":null},{"$f":"IFERROR(((R305-Q305)/Q305),\"\")","v":null},{"$f":"IFERROR(((S305-R305)/R305),\"\")","v":null},{"$f":"IFERROR(((T305-S305)/S305),\"\")","v":null},{"$f":"IFERROR(F305/$F$231,\"\")","v":null},{"$f":"IFERROR(G305/$F$231,\"\")","v":null},{"$f":"IFERROR(H305/$F$231,\"\")","v":null},{"$f":"IFERROR(I305/$F$231,\"\")","v":null},{"$f":"IFERROR(J305/$F$231,\"\")","v":null},{"$f":"IFERROR(K305/$F$231,\"\")","v":null},{"$f":"IFERROR(L305/$F$231,\"\")","v":null},{"$f":"IFERROR(M305/$F$231,\"\")","v":null},{"$f":"IFERROR(N305/$F$231,\"\")","v":null},{"$f":"IFERROR(O305/$F$231,\"\")","v":null},{"$f":"IFERROR(P305/$F$231,\"\")","v":null},{"$f":"IFERROR(Q305/$F$231,\"\")","v":null},{"$f":"IFERROR(R305/$F$231,\"\")","v":null},{"$f":"IFERROR(S305/$F$231,\"\")","v":null},{"$f":"IFERROR(T305/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.116","Bonificación por Alto Riesgo","C",{"$f":"MID(B306,1,ENCONTRARINV(B306,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G306-F306)/F306),\"\")","v":null},{"$f":"IFERROR(((H306-G306)/G306),\"\")","v":null},{"$f":"IFERROR(((I306-H306)/H306),\"\")","v":null},{"$f":"IFERROR(((J306-I306)/I306),\"\")","v":null},{"$f":"IFERROR(((K306-J306)/J306),\"\")","v":null},{"$f":"IFERROR(((L306-K306)/K306),\"\")","v":null},{"$f":"IFERROR(((M306-L306)/L306),\"\")","v":null},{"$f":"IFERROR(((N306-M306)/M306),\"\")","v":null},{"$f":"IFERROR(((O306-N306)/N306),\"\")","v":null},{"$f":"IFERROR(((P306-O306)/O306),\"\")","v":null},{"$f":"IFERROR(((Q306-P306)/P306),\"\")","v":null},{"$f":"IFERROR(((R306-Q306)/Q306),\"\")","v":null},{"$f":"IFERROR(((S306-R306)/R306),\"\")","v":null},{"$f":"IFERROR(((T306-S306)/S306),\"\")","v":null},{"$f":"IFERROR(F306/$F$231,\"\")","v":null},{"$f":"IFERROR(G306/$F$231,\"\")","v":null},{"$f":"IFERROR(H306/$F$231,\"\")","v":null},{"$f":"IFERROR(I306/$F$231,\"\")","v":null},{"$f":"IFERROR(J306/$F$231,\"\")","v":null},{"$f":"IFERROR(K306/$F$231,\"\")","v":null},{"$f":"IFERROR(L306/$F$231,\"\")","v":null},{"$f":"IFERROR(M306/$F$231,\"\")","v":null},{"$f":"IFERROR(N306/$F$231,\"\")","v":null},{"$f":"IFERROR(O306/$F$231,\"\")","v":null},{"$f":"IFERROR(P306/$F$231,\"\")","v":null},{"$f":"IFERROR(Q306/$F$231,\"\")","v":null},{"$f":"IFERROR(R306/$F$231,\"\")","v":null},{"$f":"IFERROR(S306/$F$231,\"\")","v":null},{"$f":"IFERROR(T306/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.117","Prima Especial","C",{"$f":"MID(B307,1,ENCONTRARINV(B307,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G307-F307)/F307),\"\")","v":null},{"$f":"IFERROR(((H307-G307)/G307),\"\")","v":null},{"$f":"IFERROR(((I307-H307)/H307),\"\")","v":null},{"$f":"IFERROR(((J307-I307)/I307),\"\")","v":null},{"$f":"IFERROR(((K307-J307)/J307),\"\")","v":null},{"$f":"IFERROR(((L307-K307)/K307),\"\")","v":null},{"$f":"IFERROR(((M307-L307)/L307),\"\")","v":null},{"$f":"IFERROR(((N307-M307)/M307),\"\")","v":null},{"$f":"IFERROR(((O307-N307)/N307),\"\")","v":null},{"$f":"IFERROR(((P307-O307)/O307),\"\")","v":null},{"$f":"IFERROR(((Q307-P307)/P307),\"\")","v":null},{"$f":"IFERROR(((R307-Q307)/Q307),\"\")","v":null},{"$f":"IFERROR(((S307-R307)/R307),\"\")","v":null},{"$f":"IFERROR(((T307-S307)/S307),\"\")","v":null},{"$f":"IFERROR(F307/$F$231,\"\")","v":null},{"$f":"IFERROR(G307/$F$231,\"\")","v":null},{"$f":"IFERROR(H307/$F$231,\"\")","v":null},{"$f":"IFERROR(I307/$F$231,\"\")","v":null},{"$f":"IFERROR(J307/$F$231,\"\")","v":null},{"$f":"IFERROR(K307/$F$231,\"\")","v":null},{"$f":"IFERROR(L307/$F$231,\"\")","v":null},{"$f":"IFERROR(M307/$F$231,\"\")","v":null},{"$f":"IFERROR(N307/$F$231,\"\")","v":null},{"$f":"IFERROR(O307/$F$231,\"\")","v":null},{"$f":"IFERROR(P307/$F$231,\"\")","v":null},{"$f":"IFERROR(Q307/$F$231,\"\")","v":null},{"$f":"IFERROR(R307/$F$231,\"\")","v":null},{"$f":"IFERROR(S307/$F$231,\"\")","v":null},{"$f":"IFERROR(T307/$F$231,\"\")","v":null}]
[null,"2.1.1.01.03.121","Bonificación permanente extralegal","C",{"$f":"MID(B308,1,ENCONTRARINV(B308,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G308-F308)/F308),\"\")","v":null},{"$f":"IFERROR(((H308-G308)/G308),\"\")","v":null},{"$f":"IFERROR(((I308-H308)/H308),\"\")","v":null},{"$f":"IFERROR(((J308-I308)/I308),\"\")","v":null},{"$f":"IFERROR(((K308-J308)/J308),\"\")","v":null},{"$f":"IFERROR(((L308-K308)/K308),\"\")","v":null},{"$f":"IFERROR(((M308-L308)/L308),\"\")","v":null},{"$f":"IFERROR(((N308-M308)/M308),\"\")","v":null},{"$f":"IFERROR(((O308-N308)/N308),\"\")","v":null},{"$f":"IFERROR(((P308-O308)/O308),\"\")","v":null},{"$f":"IFERROR(((Q308-P308)/P308),\"\")","v":null},{"$f":"IFERROR(((R308-Q308)/Q308),\"\")","v":null},{"$f":"IFERROR(((S308-R308)/R308),\"\")","v":null},{"$f":"IFERROR(((T308-S308)/S308),\"\")","v":null},{"$f":"IFERROR(F308/$F$231,\"\")","v":null},{"$f":"IFERROR(G308/$F$231,\"\")","v":null},{"$f":"IFERROR(H308/$F$231,\"\")","v":null},{"$f":"IFERROR(I308/$F$231,\"\")","v":null},{"$f":"IFERROR(J308/$F$231,\"\")","v":null},{"$f":"IFERROR(K308/$F$231,\"\")","v":null},{"$f":"IFERROR(L308/$F$231,\"\")","v":null},{"$f":"IFERROR(M308/$F$231,\"\")","v":null},{"$f":"IFERROR(N308/$F$231,\"\")","v":null},{"$f":"IFERROR(O308/$F$231,\"\")","v":null},{"$f":"IFERROR(P308/$F$231,\"\")","v":null},{"$f":"IFERROR(Q308/$F$231,\"\")","v":null},{"$f":"IFERROR(R308/$F$231,\"\")","v":null},{"$f":"IFERROR(S308/$F$231,\"\")","v":null},{"$f":"IFERROR(T308/$F$231,\"\")","v":null}]
[null,"2.1.1.02","Personal supernumerario y planta temporal","A",{"$f":"MID(B309,1,ENCONTRARINV(B309,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E310:$E$1244,$B309,$L310:$L$1244)","v":null},{"$f":"SUMIF($E310:$E$1244,$B309,$M310:$M$1244)","v":null},{"$f":"SUMIF($E310:$E$1244,$B309,$N310:$N$1244)","v":null},{"$f":"SUMIF($E310:$E$1244,$B309,$O310:$O$1244)","v":null},{"$f":"SUMIF($E310:$E$1244,$B309,$P310:$P$1244)","v":null},{"$f":"SUMIF($E310:$E$1244,$B309,$Q310:$Q$1244)","v":null},{"$f":"SUMIF($E310:$E$1244,$B309,$R310:$R$1244)","v":null},{"$f":"SUMIF($E310:$E$1244,$B309,$S310:$S$1244)","v":null},{"$f":"SUMIF($E310:$E$1244,$B309,$T310:$T$1244)","v":null},{"$f":"IFERROR(((G309-F309)/F309),\"\")","v":null},{"$f":"IFERROR(((H309-G309)/G309),\"\")","v":null},{"$f":"IFERROR(((I309-H309)/H309),\"\")","v":null},{"$f":"IFERROR(((J309-I309)/I309),\"\")","v":null},{"$f":"IFERROR(((K309-J309)/J309),\"\")","v":null},{"$f":"IFERROR(((L309-K309)/K309),\"\")","v":null},{"$f":"IFERROR(((M309-L309)/L309),\"\")","v":null},{"$f":"IFERROR(((N309-M309)/M309),\"\")","v":null},{"$f":"IFERROR(((O309-N309)/N309),\"\")","v":null},{"$f":"IFERROR(((P309-O309)/O309),\"\")","v":null},{"$f":"IFERROR(((Q309-P309)/P309),\"\")","v":null},{"$f":"IFERROR(((R309-Q309)/Q309),\"\")","v":null},{"$f":"IFERROR(((S309-R309)/R309),\"\")","v":null},{"$f":"IFERROR(((T309-S309)/S309),\"\")","v":null},{"$f":"IFERROR(F309/$F$231,\"\")","v":null},{"$f":"IFERROR(G309/$F$231,\"\")","v":null},{"$f":"IFERROR(H309/$F$231,\"\")","v":null},{"$f":"IFERROR(I309/$F$231,\"\")","v":null},{"$f":"IFERROR(J309/$F$231,\"\")","v":null},{"$f":"IFERROR(K309/$F$231,\"\")","v":null},{"$f":"IFERROR(L309/$F$231,\"\")","v":null},{"$f":"IFERROR(M309/$F$231,\"\")","v":null},{"$f":"IFERROR(N309/$F$231,\"\")","v":null},{"$f":"IFERROR(O309/$F$231,\"\")","v":null},{"$f":"IFERROR(P309/$F$231,\"\")","v":null},{"$f":"IFERROR(Q309/$F$231,\"\")","v":null},{"$f":"IFERROR(R309/$F$231,\"\")","v":null},{"$f":"IFERROR(S309/$F$231,\"\")","v":null},{"$f":"IFERROR(T309/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01","Factores constitutivos de salario","A",{"$f":"MID(B310,1,ENCONTRARINV(B310,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E311:$E$1244,$B310,$L311:$L$1244)","v":null},{"$f":"SUMIF($E311:$E$1244,$B310,$M311:$M$1244)","v":null},{"$f":"SUMIF($E311:$E$1244,$B310,$N311:$N$1244)","v":null},{"$f":"SUMIF($E311:$E$1244,$B310,$O311:$O$1244)","v":null},{"$f":"SUMIF($E311:$E$1244,$B310,$P311:$P$1244)","v":null},{"$f":"SUMIF($E311:$E$1244,$B310,$Q311:$Q$1244)","v":null},{"$f":"SUMIF($E311:$E$1244,$B310,$R311:$R$1244)","v":null},{"$f":"SUMIF($E311:$E$1244,$B310,$S311:$S$1244)","v":null},{"$f":"SUMIF($E311:$E$1244,$B310,$T311:$T$1244)","v":null},{"$f":"IFERROR(((G310-F310)/F310),\"\")","v":null},{"$f":"IFERROR(((H310-G310)/G310),\"\")","v":null},{"$f":"IFERROR(((I310-H310)/H310),\"\")","v":null},{"$f":"IFERROR(((J310-I310)/I310),\"\")","v":null},{"$f":"IFERROR(((K310-J310)/J310),\"\")","v":null},{"$f":"IFERROR(((L310-K310)/K310),\"\")","v":null},{"$f":"IFERROR(((M310-L310)/L310),\"\")","v":null},{"$f":"IFERROR(((N310-M310)/M310),\"\")","v":null},{"$f":"IFERROR(((O310-N310)/N310),\"\")","v":null},{"$f":"IFERROR(((P310-O310)/O310),\"\")","v":null},{"$f":"IFERROR(((Q310-P310)/P310),\"\")","v":null},{"$f":"IFERROR(((R310-Q310)/Q310),\"\")","v":null},{"$f":"IFERROR(((S310-R310)/R310),\"\")","v":null},{"$f":"IFERROR(((T310-S310)/S310),\"\")","v":null},{"$f":"IFERROR(F310/$F$231,\"\")","v":null},{"$f":"IFERROR(G310/$F$231,\"\")","v":null},{"$f":"IFERROR(H310/$F$231,\"\")","v":null},{"$f":"IFERROR(I310/$F$231,\"\")","v":null},{"$f":"IFERROR(J310/$F$231,\"\")","v":null},{"$f":"IFERROR(K310/$F$231,\"\")","v":null},{"$f":"IFERROR(L310/$F$231,\"\")","v":null},{"$f":"IFERROR(M310/$F$231,\"\")","v":null},{"$f":"IFERROR(N310/$F$231,\"\")","v":null},{"$f":"IFERROR(O310/$F$231,\"\")","v":null},{"$f":"IFERROR(P310/$F$231,\"\")","v":null},{"$f":"IFERROR(Q310/$F$231,\"\")","v":null},{"$f":"IFERROR(R310/$F$231,\"\")","v":null},{"$f":"IFERROR(S310/$F$231,\"\")","v":null},{"$f":"IFERROR(T310/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001","Factores salariales comunes","A",{"$f":"MID(B311,1,ENCONTRARINV(B311,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E312:$E$1244,$B311,$L312:$L$1244)","v":null},{"$f":"SUMIF($E312:$E$1244,$B311,$M312:$M$1244)","v":null},{"$f":"SUMIF($E312:$E$1244,$B311,$N312:$N$1244)","v":null},{"$f":"SUMIF($E312:$E$1244,$B311,$O312:$O$1244)","v":null},{"$f":"SUMIF($E312:$E$1244,$B311,$P312:$P$1244)","v":null},{"$f":"SUMIF($E312:$E$1244,$B311,$Q312:$Q$1244)","v":null},{"$f":"SUMIF($E312:$E$1244,$B311,$R312:$R$1244)","v":null},{"$f":"SUMIF($E312:$E$1244,$B311,$S312:$S$1244)","v":null},{"$f":"SUMIF($E312:$E$1244,$B311,$T312:$T$1244)","v":null},{"$f":"IFERROR(((G311-F311)/F311),\"\")","v":null},{"$f":"IFERROR(((H311-G311)/G311),\"\")","v":null},{"$f":"IFERROR(((I311-H311)/H311),\"\")","v":null},{"$f":"IFERROR(((J311-I311)/I311),\"\")","v":null},{"$f":"IFERROR(((K311-J311)/J311),\"\")","v":null},{"$f":"IFERROR(((L311-K311)/K311),\"\")","v":null},{"$f":"IFERROR(((M311-L311)/L311),\"\")","v":null},{"$f":"IFERROR(((N311-M311)/M311),\"\")","v":null},{"$f":"IFERROR(((O311-N311)/N311),\"\")","v":null},{"$f":"IFERROR(((P311-O311)/O311),\"\")","v":null},{"$f":"IFERROR(((Q311-P311)/P311),\"\")","v":null},{"$f":"IFERROR(((R311-Q311)/Q311),\"\")","v":null},{"$f":"IFERROR(((S311-R311)/R311),\"\")","v":null},{"$f":"IFERROR(((T311-S311)/S311),\"\")","v":null},{"$f":"IFERROR(F311/$F$231,\"\")","v":null},{"$f":"IFERROR(G311/$F$231,\"\")","v":null},{"$f":"IFERROR(H311/$F$231,\"\")","v":null},{"$f":"IFERROR(I311/$F$231,\"\")","v":null},{"$f":"IFERROR(J311/$F$231,\"\")","v":null},{"$f":"IFERROR(K311/$F$231,\"\")","v":null},{"$f":"IFERROR(L311/$F$231,\"\")","v":null},{"$f":"IFERROR(M311/$F$231,\"\")","v":null},{"$f":"IFERROR(N311/$F$231,\"\")","v":null},{"$f":"IFERROR(O311/$F$231,\"\")","v":null},{"$f":"IFERROR(P311/$F$231,\"\")","v":null},{"$f":"IFERROR(Q311/$F$231,\"\")","v":null},{"$f":"IFERROR(R311/$F$231,\"\")","v":null},{"$f":"IFERROR(S311/$F$231,\"\")","v":null},{"$f":"IFERROR(T311/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.01","Sueldo básico","C",{"$f":"MID(B312,1,ENCONTRARINV(B312,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G312-F312)/F312),\"\")","v":null},{"$f":"IFERROR(((H312-G312)/G312),\"\")","v":null},{"$f":"IFERROR(((I312-H312)/H312),\"\")","v":null},{"$f":"IFERROR(((J312-I312)/I312),\"\")","v":null},{"$f":"IFERROR(((K312-J312)/J312),\"\")","v":null},{"$f":"IFERROR(((L312-K312)/K312),\"\")","v":null},{"$f":"IFERROR(((M312-L312)/L312),\"\")","v":null},{"$f":"IFERROR(((N312-M312)/M312),\"\")","v":null},{"$f":"IFERROR(((O312-N312)/N312),\"\")","v":null},{"$f":"IFERROR(((P312-O312)/O312),\"\")","v":null},{"$f":"IFERROR(((Q312-P312)/P312),\"\")","v":null},{"$f":"IFERROR(((R312-Q312)/Q312),\"\")","v":null},{"$f":"IFERROR(((S312-R312)/R312),\"\")","v":null},{"$f":"IFERROR(((T312-S312)/S312),\"\")","v":null},{"$f":"IFERROR(F312/$F$231,\"\")","v":null},{"$f":"IFERROR(G312/$F$231,\"\")","v":null},{"$f":"IFERROR(H312/$F$231,\"\")","v":null},{"$f":"IFERROR(I312/$F$231,\"\")","v":null},{"$f":"IFERROR(J312/$F$231,\"\")","v":null},{"$f":"IFERROR(K312/$F$231,\"\")","v":null},{"$f":"IFERROR(L312/$F$231,\"\")","v":null},{"$f":"IFERROR(M312/$F$231,\"\")","v":null},{"$f":"IFERROR(N312/$F$231,\"\")","v":null},{"$f":"IFERROR(O312/$F$231,\"\")","v":null},{"$f":"IFERROR(P312/$F$231,\"\")","v":null},{"$f":"IFERROR(Q312/$F$231,\"\")","v":null},{"$f":"IFERROR(R312/$F$231,\"\")","v":null},{"$f":"IFERROR(S312/$F$231,\"\")","v":null},{"$f":"IFERROR(T312/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$f":"MID(B313,1,ENCONTRARINV(B313,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G313-F313)/F313),\"\")","v":null},{"$f":"IFERROR(((H313-G313)/G313),\"\")","v":null},{"$f":"IFERROR(((I313-H313)/H313),\"\")","v":null},{"$f":"IFERROR(((J313-I313)/I313),\"\")","v":null},{"$f":"IFERROR(((K313-J313)/J313),\"\")","v":null},{"$f":"IFERROR(((L313-K313)/K313),\"\")","v":null},{"$f":"IFERROR(((M313-L313)/L313),\"\")","v":null},{"$f":"IFERROR(((N313-M313)/M313),\"\")","v":null},{"$f":"IFERROR(((O313-N313)/N313),\"\")","v":null},{"$f":"IFERROR(((P313-O313)/O313),\"\")","v":null},{"$f":"IFERROR(((Q313-P313)/P313),\"\")","v":null},{"$f":"IFERROR(((R313-Q313)/Q313),\"\")","v":null},{"$f":"IFERROR(((S313-R313)/R313),\"\")","v":null},{"$f":"IFERROR(((T313-S313)/S313),\"\")","v":null},{"$f":"IFERROR(F313/$F$231,\"\")","v":null},{"$f":"IFERROR(G313/$F$231,\"\")","v":null},{"$f":"IFERROR(H313/$F$231,\"\")","v":null},{"$f":"IFERROR(I313/$F$231,\"\")","v":null},{"$f":"IFERROR(J313/$F$231,\"\")","v":null},{"$f":"IFERROR(K313/$F$231,\"\")","v":null},{"$f":"IFERROR(L313/$F$231,\"\")","v":null},{"$f":"IFERROR(M313/$F$231,\"\")","v":null},{"$f":"IFERROR(N313/$F$231,\"\")","v":null},{"$f":"IFERROR(O313/$F$231,\"\")","v":null},{"$f":"IFERROR(P313/$F$231,\"\")","v":null},{"$f":"IFERROR(Q313/$F$231,\"\")","v":null},{"$f":"IFERROR(R313/$F$231,\"\")","v":null},{"$f":"IFERROR(S313/$F$231,\"\")","v":null},{"$f":"IFERROR(T313/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.03","Gastos de representación","C",{"$f":"MID(B314,1,ENCONTRARINV(B314,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G314-F314)/F314),\"\")","v":null},{"$f":"IFERROR(((H314-G314)/G314),\"\")","v":null},{"$f":"IFERROR(((I314-H314)/H314),\"\")","v":null},{"$f":"IFERROR(((J314-I314)/I314),\"\")","v":null},{"$f":"IFERROR(((K314-J314)/J314),\"\")","v":null},{"$f":"IFERROR(((L314-K314)/K314),\"\")","v":null},{"$f":"IFERROR(((M314-L314)/L314),\"\")","v":null},{"$f":"IFERROR(((N314-M314)/M314),\"\")","v":null},{"$f":"IFERROR(((O314-N314)/N314),\"\")","v":null},{"$f":"IFERROR(((P314-O314)/O314),\"\")","v":null},{"$f":"IFERROR(((Q314-P314)/P314),\"\")","v":null},{"$f":"IFERROR(((R314-Q314)/Q314),\"\")","v":null},{"$f":"IFERROR(((S314-R314)/R314),\"\")","v":null},{"$f":"IFERROR(((T314-S314)/S314),\"\")","v":null},{"$f":"IFERROR(F314/$F$231,\"\")","v":null},{"$f":"IFERROR(G314/$F$231,\"\")","v":null},{"$f":"IFERROR(H314/$F$231,\"\")","v":null},{"$f":"IFERROR(I314/$F$231,\"\")","v":null},{"$f":"IFERROR(J314/$F$231,\"\")","v":null},{"$f":"IFERROR(K314/$F$231,\"\")","v":null},{"$f":"IFERROR(L314/$F$231,\"\")","v":null},{"$f":"IFERROR(M314/$F$231,\"\")","v":null},{"$f":"IFERROR(N314/$F$231,\"\")","v":null},{"$f":"IFERROR(O314/$F$231,\"\")","v":null},{"$f":"IFERROR(P314/$F$231,\"\")","v":null},{"$f":"IFERROR(Q314/$F$231,\"\")","v":null},{"$f":"IFERROR(R314/$F$231,\"\")","v":null},{"$f":"IFERROR(S314/$F$231,\"\")","v":null},{"$f":"IFERROR(T314/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.04","Subsidio de alimentación","C",{"$f":"MID(B315,1,ENCONTRARINV(B315,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G315-F315)/F315),\"\")","v":null},{"$f":"IFERROR(((H315-G315)/G315),\"\")","v":null},{"$f":"IFERROR(((I315-H315)/H315),\"\")","v":null},{"$f":"IFERROR(((J315-I315)/I315),\"\")","v":null},{"$f":"IFERROR(((K315-J315)/J315),\"\")","v":null},{"$f":"IFERROR(((L315-K315)/K315),\"\")","v":null},{"$f":"IFERROR(((M315-L315)/L315),\"\")","v":null},{"$f":"IFERROR(((N315-M315)/M315),\"\")","v":null},{"$f":"IFERROR(((O315-N315)/N315),\"\")","v":null},{"$f":"IFERROR(((P315-O315)/O315),\"\")","v":null},{"$f":"IFERROR(((Q315-P315)/P315),\"\")","v":null},{"$f":"IFERROR(((R315-Q315)/Q315),\"\")","v":null},{"$f":"IFERROR(((S315-R315)/R315),\"\")","v":null},{"$f":"IFERROR(((T315-S315)/S315),\"\")","v":null},{"$f":"IFERROR(F315/$F$231,\"\")","v":null},{"$f":"IFERROR(G315/$F$231,\"\")","v":null},{"$f":"IFERROR(H315/$F$231,\"\")","v":null},{"$f":"IFERROR(I315/$F$231,\"\")","v":null},{"$f":"IFERROR(J315/$F$231,\"\")","v":null},{"$f":"IFERROR(K315/$F$231,\"\")","v":null},{"$f":"IFERROR(L315/$F$231,\"\")","v":null},{"$f":"IFERROR(M315/$F$231,\"\")","v":null},{"$f":"IFERROR(N315/$F$231,\"\")","v":null},{"$f":"IFERROR(O315/$F$231,\"\")","v":null},{"$f":"IFERROR(P315/$F$231,\"\")","v":null},{"$f":"IFERROR(Q315/$F$231,\"\")","v":null},{"$f":"IFERROR(R315/$F$231,\"\")","v":null},{"$f":"IFERROR(S315/$F$231,\"\")","v":null},{"$f":"IFERROR(T315/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.05","Auxilio de transporte","C",{"$f":"MID(B316,1,ENCONTRARINV(B316,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G316-F316)/F316),\"\")","v":null},{"$f":"IFERROR(((H316-G316)/G316),\"\")","v":null},{"$f":"IFERROR(((I316-H316)/H316),\"\")","v":null},{"$f":"IFERROR(((J316-I316)/I316),\"\")","v":null},{"$f":"IFERROR(((K316-J316)/J316),\"\")","v":null},{"$f":"IFERROR(((L316-K316)/K316),\"\")","v":null},{"$f":"IFERROR(((M316-L316)/L316),\"\")","v":null},{"$f":"IFERROR(((N316-M316)/M316),\"\")","v":null},{"$f":"IFERROR(((O316-N316)/N316),\"\")","v":null},{"$f":"IFERROR(((P316-O316)/O316),\"\")","v":null},{"$f":"IFERROR(((Q316-P316)/P316),\"\")","v":null},{"$f":"IFERROR(((R316-Q316)/Q316),\"\")","v":null},{"$f":"IFERROR(((S316-R316)/R316),\"\")","v":null},{"$f":"IFERROR(((T316-S316)/S316),\"\")","v":null},{"$f":"IFERROR(F316/$F$231,\"\")","v":null},{"$f":"IFERROR(G316/$F$231,\"\")","v":null},{"$f":"IFERROR(H316/$F$231,\"\")","v":null},{"$f":"IFERROR(I316/$F$231,\"\")","v":null},{"$f":"IFERROR(J316/$F$231,\"\")","v":null},{"$f":"IFERROR(K316/$F$231,\"\")","v":null},{"$f":"IFERROR(L316/$F$231,\"\")","v":null},{"$f":"IFERROR(M316/$F$231,\"\")","v":null},{"$f":"IFERROR(N316/$F$231,\"\")","v":null},{"$f":"IFERROR(O316/$F$231,\"\")","v":null},{"$f":"IFERROR(P316/$F$231,\"\")","v":null},{"$f":"IFERROR(Q316/$F$231,\"\")","v":null},{"$f":"IFERROR(R316/$F$231,\"\")","v":null},{"$f":"IFERROR(S316/$F$231,\"\")","v":null},{"$f":"IFERROR(T316/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.06","Prima de servicio","C",{"$f":"MID(B317,1,ENCONTRARINV(B317,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G317-F317)/F317),\"\")","v":null},{"$f":"IFERROR(((H317-G317)/G317),\"\")","v":null},{"$f":"IFERROR(((I317-H317)/H317),\"\")","v":null},{"$f":"IFERROR(((J317-I317)/I317),\"\")","v":null},{"$f":"IFERROR(((K317-J317)/J317),\"\")","v":null},{"$f":"IFERROR(((L317-K317)/K317),\"\")","v":null},{"$f":"IFERROR(((M317-L317)/L317),\"\")","v":null},{"$f":"IFERROR(((N317-M317)/M317),\"\")","v":null},{"$f":"IFERROR(((O317-N317)/N317),\"\")","v":null},{"$f":"IFERROR(((P317-O317)/O317),\"\")","v":null},{"$f":"IFERROR(((Q317-P317)/P317),\"\")","v":null},{"$f":"IFERROR(((R317-Q317)/Q317),\"\")","v":null},{"$f":"IFERROR(((S317-R317)/R317),\"\")","v":null},{"$f":"IFERROR(((T317-S317)/S317),\"\")","v":null},{"$f":"IFERROR(F317/$F$231,\"\")","v":null},{"$f":"IFERROR(G317/$F$231,\"\")","v":null},{"$f":"IFERROR(H317/$F$231,\"\")","v":null},{"$f":"IFERROR(I317/$F$231,\"\")","v":null},{"$f":"IFERROR(J317/$F$231,\"\")","v":null},{"$f":"IFERROR(K317/$F$231,\"\")","v":null},{"$f":"IFERROR(L317/$F$231,\"\")","v":null},{"$f":"IFERROR(M317/$F$231,\"\")","v":null},{"$f":"IFERROR(N317/$F$231,\"\")","v":null},{"$f":"IFERROR(O317/$F$231,\"\")","v":null},{"$f":"IFERROR(P317/$F$231,\"\")","v":null},{"$f":"IFERROR(Q317/$F$231,\"\")","v":null},{"$f":"IFERROR(R317/$F$231,\"\")","v":null},{"$f":"IFERROR(S317/$F$231,\"\")","v":null},{"$f":"IFERROR(T317/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.07","Bonificación por servicios prestados","C",{"$f":"MID(B318,1,ENCONTRARINV(B318,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G318-F318)/F318),\"\")","v":null},{"$f":"IFERROR(((H318-G318)/G318),\"\")","v":null},{"$f":"IFERROR(((I318-H318)/H318),\"\")","v":null},{"$f":"IFERROR(((J318-I318)/I318),\"\")","v":null},{"$f":"IFERROR(((K318-J318)/J318),\"\")","v":null},{"$f":"IFERROR(((L318-K318)/K318),\"\")","v":null},{"$f":"IFERROR(((M318-L318)/L318),\"\")","v":null},{"$f":"IFERROR(((N318-M318)/M318),\"\")","v":null},{"$f":"IFERROR(((O318-N318)/N318),\"\")","v":null},{"$f":"IFERROR(((P318-O318)/O318),\"\")","v":null},{"$f":"IFERROR(((Q318-P318)/P318),\"\")","v":null},{"$f":"IFERROR(((R318-Q318)/Q318),\"\")","v":null},{"$f":"IFERROR(((S318-R318)/R318),\"\")","v":null},{"$f":"IFERROR(((T318-S318)/S318),\"\")","v":null},{"$f":"IFERROR(F318/$F$231,\"\")","v":null},{"$f":"IFERROR(G318/$F$231,\"\")","v":null},{"$f":"IFERROR(H318/$F$231,\"\")","v":null},{"$f":"IFERROR(I318/$F$231,\"\")","v":null},{"$f":"IFERROR(J318/$F$231,\"\")","v":null},{"$f":"IFERROR(K318/$F$231,\"\")","v":null},{"$f":"IFERROR(L318/$F$231,\"\")","v":null},{"$f":"IFERROR(M318/$F$231,\"\")","v":null},{"$f":"IFERROR(N318/$F$231,\"\")","v":null},{"$f":"IFERROR(O318/$F$231,\"\")","v":null},{"$f":"IFERROR(P318/$F$231,\"\")","v":null},{"$f":"IFERROR(Q318/$F$231,\"\")","v":null},{"$f":"IFERROR(R318/$F$231,\"\")","v":null},{"$f":"IFERROR(S318/$F$231,\"\")","v":null},{"$f":"IFERROR(T318/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.08","Prestaciones sociales","A",{"$f":"MID(B319,1,ENCONTRARINV(B319,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E320:$E$1244,$B319,$L320:$L$1244)","v":null},{"$f":"SUMIF($E320:$E$1244,$B319,$M320:$M$1244)","v":null},{"$f":"SUMIF($E320:$E$1244,$B319,$N320:$N$1244)","v":null},{"$f":"SUMIF($E320:$E$1244,$B319,$O320:$O$1244)","v":null},{"$f":"SUMIF($E320:$E$1244,$B319,$P320:$P$1244)","v":null},{"$f":"SUMIF($E320:$E$1244,$B319,$Q320:$Q$1244)","v":null},{"$f":"SUMIF($E320:$E$1244,$B319,$R320:$R$1244)","v":null},{"$f":"SUMIF($E320:$E$1244,$B319,$S320:$S$1244)","v":null},{"$f":"SUMIF($E320:$E$1244,$B319,$T320:$T$1244)","v":null},{"$f":"IFERROR(((G319-F319)/F319),\"\")","v":null},{"$f":"IFERROR(((H319-G319)/G319),\"\")","v":null},{"$f":"IFERROR(((I319-H319)/H319),\"\")","v":null},{"$f":"IFERROR(((J319-I319)/I319),\"\")","v":null},{"$f":"IFERROR(((K319-J319)/J319),\"\")","v":null},{"$f":"IFERROR(((L319-K319)/K319),\"\")","v":null},{"$f":"IFERROR(((M319-L319)/L319),\"\")","v":null},{"$f":"IFERROR(((N319-M319)/M319),\"\")","v":null},{"$f":"IFERROR(((O319-N319)/N319),\"\")","v":null},{"$f":"IFERROR(((P319-O319)/O319),\"\")","v":null},{"$f":"IFERROR(((Q319-P319)/P319),\"\")","v":null},{"$f":"IFERROR(((R319-Q319)/Q319),\"\")","v":null},{"$f":"IFERROR(((S319-R319)/R319),\"\")","v":null},{"$f":"IFERROR(((T319-S319)/S319),\"\")","v":null},{"$f":"IFERROR(F319/$F$231,\"\")","v":null},{"$f":"IFERROR(G319/$F$231,\"\")","v":null},{"$f":"IFERROR(H319/$F$231,\"\")","v":null},{"$f":"IFERROR(I319/$F$231,\"\")","v":null},{"$f":"IFERROR(J319/$F$231,\"\")","v":null},{"$f":"IFERROR(K319/$F$231,\"\")","v":null},{"$f":"IFERROR(L319/$F$231,\"\")","v":null},{"$f":"IFERROR(M319/$F$231,\"\")","v":null},{"$f":"IFERROR(N319/$F$231,\"\")","v":null},{"$f":"IFERROR(O319/$F$231,\"\")","v":null},{"$f":"IFERROR(P319/$F$231,\"\")","v":null},{"$f":"IFERROR(Q319/$F$231,\"\")","v":null},{"$f":"IFERROR(R319/$F$231,\"\")","v":null},{"$f":"IFERROR(S319/$F$231,\"\")","v":null},{"$f":"IFERROR(T319/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.08.01","Prima de navidad","C",{"$f":"MID(B320,1,ENCONTRARINV(B320,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G320-F320)/F320),\"\")","v":null},{"$f":"IFERROR(((H320-G320)/G320),\"\")","v":null},{"$f":"IFERROR(((I320-H320)/H320),\"\")","v":null},{"$f":"IFERROR(((J320-I320)/I320),\"\")","v":null},{"$f":"IFERROR(((K320-J320)/J320),\"\")","v":null},{"$f":"IFERROR(((L320-K320)/K320),\"\")","v":null},{"$f":"IFERROR(((M320-L320)/L320),\"\")","v":null},{"$f":"IFERROR(((N320-M320)/M320),\"\")","v":null},{"$f":"IFERROR(((O320-N320)/N320),\"\")","v":null},{"$f":"IFERROR(((P320-O320)/O320),\"\")","v":null},{"$f":"IFERROR(((Q320-P320)/P320),\"\")","v":null},{"$f":"IFERROR(((R320-Q320)/Q320),\"\")","v":null},{"$f":"IFERROR(((S320-R320)/R320),\"\")","v":null},{"$f":"IFERROR(((T320-S320)/S320),\"\")","v":null},{"$f":"IFERROR(F320/$F$231,\"\")","v":null},{"$f":"IFERROR(G320/$F$231,\"\")","v":null},{"$f":"IFERROR(H320/$F$231,\"\")","v":null},{"$f":"IFERROR(I320/$F$231,\"\")","v":null},{"$f":"IFERROR(J320/$F$231,\"\")","v":null},{"$f":"IFERROR(K320/$F$231,\"\")","v":null},{"$f":"IFERROR(L320/$F$231,\"\")","v":null},{"$f":"IFERROR(M320/$F$231,\"\")","v":null},{"$f":"IFERROR(N320/$F$231,\"\")","v":null},{"$f":"IFERROR(O320/$F$231,\"\")","v":null},{"$f":"IFERROR(P320/$F$231,\"\")","v":null},{"$f":"IFERROR(Q320/$F$231,\"\")","v":null},{"$f":"IFERROR(R320/$F$231,\"\")","v":null},{"$f":"IFERROR(S320/$F$231,\"\")","v":null},{"$f":"IFERROR(T320/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.08.02","Prima de vacaciones","C",{"$f":"MID(B321,1,ENCONTRARINV(B321,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G321-F321)/F321),\"\")","v":null},{"$f":"IFERROR(((H321-G321)/G321),\"\")","v":null},{"$f":"IFERROR(((I321-H321)/H321),\"\")","v":null},{"$f":"IFERROR(((J321-I321)/I321),\"\")","v":null},{"$f":"IFERROR(((K321-J321)/J321),\"\")","v":null},{"$f":"IFERROR(((L321-K321)/K321),\"\")","v":null},{"$f":"IFERROR(((M321-L321)/L321),\"\")","v":null},{"$f":"IFERROR(((N321-M321)/M321),\"\")","v":null},{"$f":"IFERROR(((O321-N321)/N321),\"\")","v":null},{"$f":"IFERROR(((P321-O321)/O321),\"\")","v":null},{"$f":"IFERROR(((Q321-P321)/P321),\"\")","v":null},{"$f":"IFERROR(((R321-Q321)/Q321),\"\")","v":null},{"$f":"IFERROR(((S321-R321)/R321),\"\")","v":null},{"$f":"IFERROR(((T321-S321)/S321),\"\")","v":null},{"$f":"IFERROR(F321/$F$231,\"\")","v":null},{"$f":"IFERROR(G321/$F$231,\"\")","v":null},{"$f":"IFERROR(H321/$F$231,\"\")","v":null},{"$f":"IFERROR(I321/$F$231,\"\")","v":null},{"$f":"IFERROR(J321/$F$231,\"\")","v":null},{"$f":"IFERROR(K321/$F$231,\"\")","v":null},{"$f":"IFERROR(L321/$F$231,\"\")","v":null},{"$f":"IFERROR(M321/$F$231,\"\")","v":null},{"$f":"IFERROR(N321/$F$231,\"\")","v":null},{"$f":"IFERROR(O321/$F$231,\"\")","v":null},{"$f":"IFERROR(P321/$F$231,\"\")","v":null},{"$f":"IFERROR(Q321/$F$231,\"\")","v":null},{"$f":"IFERROR(R321/$F$231,\"\")","v":null},{"$f":"IFERROR(S321/$F$231,\"\")","v":null},{"$f":"IFERROR(T321/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.09","Prima técnica salarial","C",{"$f":"MID(B322,1,ENCONTRARINV(B322,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G322-F322)/F322),\"\")","v":null},{"$f":"IFERROR(((H322-G322)/G322),\"\")","v":null},{"$f":"IFERROR(((I322-H322)/H322),\"\")","v":null},{"$f":"IFERROR(((J322-I322)/I322),\"\")","v":null},{"$f":"IFERROR(((K322-J322)/J322),\"\")","v":null},{"$f":"IFERROR(((L322-K322)/K322),\"\")","v":null},{"$f":"IFERROR(((M322-L322)/L322),\"\")","v":null},{"$f":"IFERROR(((N322-M322)/M322),\"\")","v":null},{"$f":"IFERROR(((O322-N322)/N322),\"\")","v":null},{"$f":"IFERROR(((P322-O322)/O322),\"\")","v":null},{"$f":"IFERROR(((Q322-P322)/P322),\"\")","v":null},{"$f":"IFERROR(((R322-Q322)/Q322),\"\")","v":null},{"$f":"IFERROR(((S322-R322)/R322),\"\")","v":null},{"$f":"IFERROR(((T322-S322)/S322),\"\")","v":null},{"$f":"IFERROR(F322/$F$231,\"\")","v":null},{"$f":"IFERROR(G322/$F$231,\"\")","v":null},{"$f":"IFERROR(H322/$F$231,\"\")","v":null},{"$f":"IFERROR(I322/$F$231,\"\")","v":null},{"$f":"IFERROR(J322/$F$231,\"\")","v":null},{"$f":"IFERROR(K322/$F$231,\"\")","v":null},{"$f":"IFERROR(L322/$F$231,\"\")","v":null},{"$f":"IFERROR(M322/$F$231,\"\")","v":null},{"$f":"IFERROR(N322/$F$231,\"\")","v":null},{"$f":"IFERROR(O322/$F$231,\"\")","v":null},{"$f":"IFERROR(P322/$F$231,\"\")","v":null},{"$f":"IFERROR(Q322/$F$231,\"\")","v":null},{"$f":"IFERROR(R322/$F$231,\"\")","v":null},{"$f":"IFERROR(S322/$F$231,\"\")","v":null},{"$f":"IFERROR(T322/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.10","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B323,1,ENCONTRARINV(B323,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G323-F323)/F323),\"\")","v":null},{"$f":"IFERROR(((H323-G323)/G323),\"\")","v":null},{"$f":"IFERROR(((I323-H323)/H323),\"\")","v":null},{"$f":"IFERROR(((J323-I323)/I323),\"\")","v":null},{"$f":"IFERROR(((K323-J323)/J323),\"\")","v":null},{"$f":"IFERROR(((L323-K323)/K323),\"\")","v":null},{"$f":"IFERROR(((M323-L323)/L323),\"\")","v":null},{"$f":"IFERROR(((N323-M323)/M323),\"\")","v":null},{"$f":"IFERROR(((O323-N323)/N323),\"\")","v":null},{"$f":"IFERROR(((P323-O323)/O323),\"\")","v":null},{"$f":"IFERROR(((Q323-P323)/P323),\"\")","v":null},{"$f":"IFERROR(((R323-Q323)/Q323),\"\")","v":null},{"$f":"IFERROR(((S323-R323)/R323),\"\")","v":null},{"$f":"IFERROR(((T323-S323)/S323),\"\")","v":null},{"$f":"IFERROR(F323/$F$231,\"\")","v":null},{"$f":"IFERROR(G323/$F$231,\"\")","v":null},{"$f":"IFERROR(H323/$F$231,\"\")","v":null},{"$f":"IFERROR(I323/$F$231,\"\")","v":null},{"$f":"IFERROR(J323/$F$231,\"\")","v":null},{"$f":"IFERROR(K323/$F$231,\"\")","v":null},{"$f":"IFERROR(L323/$F$231,\"\")","v":null},{"$f":"IFERROR(M323/$F$231,\"\")","v":null},{"$f":"IFERROR(N323/$F$231,\"\")","v":null},{"$f":"IFERROR(O323/$F$231,\"\")","v":null},{"$f":"IFERROR(P323/$F$231,\"\")","v":null},{"$f":"IFERROR(Q323/$F$231,\"\")","v":null},{"$f":"IFERROR(R323/$F$231,\"\")","v":null},{"$f":"IFERROR(S323/$F$231,\"\")","v":null},{"$f":"IFERROR(T323/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.001.11","Auxilio de conectividad digital","C",{"$f":"MID(B324,1,ENCONTRARINV(B324,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G324-F324)/F324),\"\")","v":null},{"$f":"IFERROR(((H324-G324)/G324),\"\")","v":null},{"$f":"IFERROR(((I324-H324)/H324),\"\")","v":null},{"$f":"IFERROR(((J324-I324)/I324),\"\")","v":null},{"$f":"IFERROR(((K324-J324)/J324),\"\")","v":null},{"$f":"IFERROR(((L324-K324)/K324),\"\")","v":null},{"$f":"IFERROR(((M324-L324)/L324),\"\")","v":null},{"$f":"IFERROR(((N324-M324)/M324),\"\")","v":null},{"$f":"IFERROR(((O324-N324)/N324),\"\")","v":null},{"$f":"IFERROR(((P324-O324)/O324),\"\")","v":null},{"$f":"IFERROR(((Q324-P324)/P324),\"\")","v":null},{"$f":"IFERROR(((R324-Q324)/Q324),\"\")","v":null},{"$f":"IFERROR(((S324-R324)/R324),\"\")","v":null},{"$f":"IFERROR(((T324-S324)/S324),\"\")","v":null},{"$f":"IFERROR(F324/$F$231,\"\")","v":null},{"$f":"IFERROR(G324/$F$231,\"\")","v":null},{"$f":"IFERROR(H324/$F$231,\"\")","v":null},{"$f":"IFERROR(I324/$F$231,\"\")","v":null},{"$f":"IFERROR(J324/$F$231,\"\")","v":null},{"$f":"IFERROR(K324/$F$231,\"\")","v":null},{"$f":"IFERROR(L324/$F$231,\"\")","v":null},{"$f":"IFERROR(M324/$F$231,\"\")","v":null},{"$f":"IFERROR(N324/$F$231,\"\")","v":null},{"$f":"IFERROR(O324/$F$231,\"\")","v":null},{"$f":"IFERROR(P324/$F$231,\"\")","v":null},{"$f":"IFERROR(Q324/$F$231,\"\")","v":null},{"$f":"IFERROR(R324/$F$231,\"\")","v":null},{"$f":"IFERROR(S324/$F$231,\"\")","v":null},{"$f":"IFERROR(T324/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.002","Factores salariales especiales","A",{"$f":"MID(B325,1,ENCONTRARINV(B325,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E326:$E$1244,$B325,$L326:$L$1244)","v":null},{"$f":"SUMIF($E326:$E$1244,$B325,$M326:$M$1244)","v":null},{"$f":"SUMIF($E326:$E$1244,$B325,$N326:$N$1244)","v":null},{"$f":"SUMIF($E326:$E$1244,$B325,$O326:$O$1244)","v":null},{"$f":"SUMIF($E326:$E$1244,$B325,$P326:$P$1244)","v":null},{"$f":"SUMIF($E326:$E$1244,$B325,$Q326:$Q$1244)","v":null},{"$f":"SUMIF($E326:$E$1244,$B325,$R326:$R$1244)","v":null},{"$f":"SUMIF($E326:$E$1244,$B325,$S326:$S$1244)","v":null},{"$f":"SUMIF($E326:$E$1244,$B325,$T326:$T$1244)","v":null},{"$f":"IFERROR(((G325-F325)/F325),\"\")","v":null},{"$f":"IFERROR(((H325-G325)/G325),\"\")","v":null},{"$f":"IFERROR(((I325-H325)/H325),\"\")","v":null},{"$f":"IFERROR(((J325-I325)/I325),\"\")","v":null},{"$f":"IFERROR(((K325-J325)/J325),\"\")","v":null},{"$f":"IFERROR(((L325-K325)/K325),\"\")","v":null},{"$f":"IFERROR(((M325-L325)/L325),\"\")","v":null},{"$f":"IFERROR(((N325-M325)/M325),\"\")","v":null},{"$f":"IFERROR(((O325-N325)/N325),\"\")","v":null},{"$f":"IFERROR(((P325-O325)/O325),\"\")","v":null},{"$f":"IFERROR(((Q325-P325)/P325),\"\")","v":null},{"$f":"IFERROR(((R325-Q325)/Q325),\"\")","v":null},{"$f":"IFERROR(((S325-R325)/R325),\"\")","v":null},{"$f":"IFERROR(((T325-S325)/S325),\"\")","v":null},{"$f":"IFERROR(F325/$F$231,\"\")","v":null},{"$f":"IFERROR(G325/$F$231,\"\")","v":null},{"$f":"IFERROR(H325/$F$231,\"\")","v":null},{"$f":"IFERROR(I325/$F$231,\"\")","v":null},{"$f":"IFERROR(J325/$F$231,\"\")","v":null},{"$f":"IFERROR(K325/$F$231,\"\")","v":null},{"$f":"IFERROR(L325/$F$231,\"\")","v":null},{"$f":"IFERROR(M325/$F$231,\"\")","v":null},{"$f":"IFERROR(N325/$F$231,\"\")","v":null},{"$f":"IFERROR(O325/$F$231,\"\")","v":null},{"$f":"IFERROR(P325/$F$231,\"\")","v":null},{"$f":"IFERROR(Q325/$F$231,\"\")","v":null},{"$f":"IFERROR(R325/$F$231,\"\")","v":null},{"$f":"IFERROR(S325/$F$231,\"\")","v":null},{"$f":"IFERROR(T325/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.002.06","Primas extraordinarias","C",{"$f":"MID(B326,1,ENCONTRARINV(B326,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G326-F326)/F326),\"\")","v":null},{"$f":"IFERROR(((H326-G326)/G326),\"\")","v":null},{"$f":"IFERROR(((I326-H326)/H326),\"\")","v":null},{"$f":"IFERROR(((J326-I326)/I326),\"\")","v":null},{"$f":"IFERROR(((K326-J326)/J326),\"\")","v":null},{"$f":"IFERROR(((L326-K326)/K326),\"\")","v":null},{"$f":"IFERROR(((M326-L326)/L326),\"\")","v":null},{"$f":"IFERROR(((N326-M326)/M326),\"\")","v":null},{"$f":"IFERROR(((O326-N326)/N326),\"\")","v":null},{"$f":"IFERROR(((P326-O326)/O326),\"\")","v":null},{"$f":"IFERROR(((Q326-P326)/P326),\"\")","v":null},{"$f":"IFERROR(((R326-Q326)/Q326),\"\")","v":null},{"$f":"IFERROR(((S326-R326)/R326),\"\")","v":null},{"$f":"IFERROR(((T326-S326)/S326),\"\")","v":null},{"$f":"IFERROR(F326/$F$231,\"\")","v":null},{"$f":"IFERROR(G326/$F$231,\"\")","v":null},{"$f":"IFERROR(H326/$F$231,\"\")","v":null},{"$f":"IFERROR(I326/$F$231,\"\")","v":null},{"$f":"IFERROR(J326/$F$231,\"\")","v":null},{"$f":"IFERROR(K326/$F$231,\"\")","v":null},{"$f":"IFERROR(L326/$F$231,\"\")","v":null},{"$f":"IFERROR(M326/$F$231,\"\")","v":null},{"$f":"IFERROR(N326/$F$231,\"\")","v":null},{"$f":"IFERROR(O326/$F$231,\"\")","v":null},{"$f":"IFERROR(P326/$F$231,\"\")","v":null},{"$f":"IFERROR(Q326/$F$231,\"\")","v":null},{"$f":"IFERROR(R326/$F$231,\"\")","v":null},{"$f":"IFERROR(S326/$F$231,\"\")","v":null},{"$f":"IFERROR(T326/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.002.08","Auxilio especial de transporte","C",{"$f":"MID(B327,1,ENCONTRARINV(B327,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G327-F327)/F327),\"\")","v":null},{"$f":"IFERROR(((H327-G327)/G327),\"\")","v":null},{"$f":"IFERROR(((I327-H327)/H327),\"\")","v":null},{"$f":"IFERROR(((J327-I327)/I327),\"\")","v":null},{"$f":"IFERROR(((K327-J327)/J327),\"\")","v":null},{"$f":"IFERROR(((L327-K327)/K327),\"\")","v":null},{"$f":"IFERROR(((M327-L327)/L327),\"\")","v":null},{"$f":"IFERROR(((N327-M327)/M327),\"\")","v":null},{"$f":"IFERROR(((O327-N327)/N327),\"\")","v":null},{"$f":"IFERROR(((P327-O327)/O327),\"\")","v":null},{"$f":"IFERROR(((Q327-P327)/P327),\"\")","v":null},{"$f":"IFERROR(((R327-Q327)/Q327),\"\")","v":null},{"$f":"IFERROR(((S327-R327)/R327),\"\")","v":null},{"$f":"IFERROR(((T327-S327)/S327),\"\")","v":null},{"$f":"IFERROR(F327/$F$231,\"\")","v":null},{"$f":"IFERROR(G327/$F$231,\"\")","v":null},{"$f":"IFERROR(H327/$F$231,\"\")","v":null},{"$f":"IFERROR(I327/$F$231,\"\")","v":null},{"$f":"IFERROR(J327/$F$231,\"\")","v":null},{"$f":"IFERROR(K327/$F$231,\"\")","v":null},{"$f":"IFERROR(L327/$F$231,\"\")","v":null},{"$f":"IFERROR(M327/$F$231,\"\")","v":null},{"$f":"IFERROR(N327/$F$231,\"\")","v":null},{"$f":"IFERROR(O327/$F$231,\"\")","v":null},{"$f":"IFERROR(P327/$F$231,\"\")","v":null},{"$f":"IFERROR(Q327/$F$231,\"\")","v":null},{"$f":"IFERROR(R327/$F$231,\"\")","v":null},{"$f":"IFERROR(S327/$F$231,\"\")","v":null},{"$f":"IFERROR(T327/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.002.12","Prima de antigüedad","A",{"$f":"MID(B328,1,ENCONTRARINV(B328,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E329:$E$1244,$B328,$L329:$L$1244)","v":null},{"$f":"SUMIF($E329:$E$1244,$B328,$M329:$M$1244)","v":null},{"$f":"SUMIF($E329:$E$1244,$B328,$N329:$N$1244)","v":null},{"$f":"SUMIF($E329:$E$1244,$B328,$O329:$O$1244)","v":null},{"$f":"SUMIF($E329:$E$1244,$B328,$P329:$P$1244)","v":null},{"$f":"SUMIF($E329:$E$1244,$B328,$Q329:$Q$1244)","v":null},{"$f":"SUMIF($E329:$E$1244,$B328,$R329:$R$1244)","v":null},{"$f":"SUMIF($E329:$E$1244,$B328,$S329:$S$1244)","v":null},{"$f":"SUMIF($E329:$E$1244,$B328,$T329:$T$1244)","v":null},{"$f":"IFERROR(((G328-F328)/F328),\"\")","v":null},{"$f":"IFERROR(((H328-G328)/G328),\"\")","v":null},{"$f":"IFERROR(((I328-H328)/H328),\"\")","v":null},{"$f":"IFERROR(((J328-I328)/I328),\"\")","v":null},{"$f":"IFERROR(((K328-J328)/J328),\"\")","v":null},{"$f":"IFERROR(((L328-K328)/K328),\"\")","v":null},{"$f":"IFERROR(((M328-L328)/L328),\"\")","v":null},{"$f":"IFERROR(((N328-M328)/M328),\"\")","v":null},{"$f":"IFERROR(((O328-N328)/N328),\"\")","v":null},{"$f":"IFERROR(((P328-O328)/O328),\"\")","v":null},{"$f":"IFERROR(((Q328-P328)/P328),\"\")","v":null},{"$f":"IFERROR(((R328-Q328)/Q328),\"\")","v":null},{"$f":"IFERROR(((S328-R328)/R328),\"\")","v":null},{"$f":"IFERROR(((T328-S328)/S328),\"\")","v":null},{"$f":"IFERROR(F328/$F$231,\"\")","v":null},{"$f":"IFERROR(G328/$F$231,\"\")","v":null},{"$f":"IFERROR(H328/$F$231,\"\")","v":null},{"$f":"IFERROR(I328/$F$231,\"\")","v":null},{"$f":"IFERROR(J328/$F$231,\"\")","v":null},{"$f":"IFERROR(K328/$F$231,\"\")","v":null},{"$f":"IFERROR(L328/$F$231,\"\")","v":null},{"$f":"IFERROR(M328/$F$231,\"\")","v":null},{"$f":"IFERROR(N328/$F$231,\"\")","v":null},{"$f":"IFERROR(O328/$F$231,\"\")","v":null},{"$f":"IFERROR(P328/$F$231,\"\")","v":null},{"$f":"IFERROR(Q328/$F$231,\"\")","v":null},{"$f":"IFERROR(R328/$F$231,\"\")","v":null},{"$f":"IFERROR(S328/$F$231,\"\")","v":null},{"$f":"IFERROR(T328/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.002.12.01","Beneficios a los empleados a corto plazo ","C",{"$f":"MID(B329,1,ENCONTRARINV(B329,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G329-F329)/F329),\"\")","v":null},{"$f":"IFERROR(((H329-G329)/G329),\"\")","v":null},{"$f":"IFERROR(((I329-H329)/H329),\"\")","v":null},{"$f":"IFERROR(((J329-I329)/I329),\"\")","v":null},{"$f":"IFERROR(((K329-J329)/J329),\"\")","v":null},{"$f":"IFERROR(((L329-K329)/K329),\"\")","v":null},{"$f":"IFERROR(((M329-L329)/L329),\"\")","v":null},{"$f":"IFERROR(((N329-M329)/M329),\"\")","v":null},{"$f":"IFERROR(((O329-N329)/N329),\"\")","v":null},{"$f":"IFERROR(((P329-O329)/O329),\"\")","v":null},{"$f":"IFERROR(((Q329-P329)/P329),\"\")","v":null},{"$f":"IFERROR(((R329-Q329)/Q329),\"\")","v":null},{"$f":"IFERROR(((S329-R329)/R329),\"\")","v":null},{"$f":"IFERROR(((T329-S329)/S329),\"\")","v":null},{"$f":"IFERROR(F329/$F$231,\"\")","v":null},{"$f":"IFERROR(G329/$F$231,\"\")","v":null},{"$f":"IFERROR(H329/$F$231,\"\")","v":null},{"$f":"IFERROR(I329/$F$231,\"\")","v":null},{"$f":"IFERROR(J329/$F$231,\"\")","v":null},{"$f":"IFERROR(K329/$F$231,\"\")","v":null},{"$f":"IFERROR(L329/$F$231,\"\")","v":null},{"$f":"IFERROR(M329/$F$231,\"\")","v":null},{"$f":"IFERROR(N329/$F$231,\"\")","v":null},{"$f":"IFERROR(O329/$F$231,\"\")","v":null},{"$f":"IFERROR(P329/$F$231,\"\")","v":null},{"$f":"IFERROR(Q329/$F$231,\"\")","v":null},{"$f":"IFERROR(R329/$F$231,\"\")","v":null},{"$f":"IFERROR(S329/$F$231,\"\")","v":null},{"$f":"IFERROR(T329/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.002.12.02","Beneficios a los empleados a largo plazo","C",{"$f":"MID(B330,1,ENCONTRARINV(B330,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G330-F330)/F330),\"\")","v":null},{"$f":"IFERROR(((H330-G330)/G330),\"\")","v":null},{"$f":"IFERROR(((I330-H330)/H330),\"\")","v":null},{"$f":"IFERROR(((J330-I330)/I330),\"\")","v":null},{"$f":"IFERROR(((K330-J330)/J330),\"\")","v":null},{"$f":"IFERROR(((L330-K330)/K330),\"\")","v":null},{"$f":"IFERROR(((M330-L330)/L330),\"\")","v":null},{"$f":"IFERROR(((N330-M330)/M330),\"\")","v":null},{"$f":"IFERROR(((O330-N330)/N330),\"\")","v":null},{"$f":"IFERROR(((P330-O330)/O330),\"\")","v":null},{"$f":"IFERROR(((Q330-P330)/P330),\"\")","v":null},{"$f":"IFERROR(((R330-Q330)/Q330),\"\")","v":null},{"$f":"IFERROR(((S330-R330)/R330),\"\")","v":null},{"$f":"IFERROR(((T330-S330)/S330),\"\")","v":null},{"$f":"IFERROR(F330/$F$231,\"\")","v":null},{"$f":"IFERROR(G330/$F$231,\"\")","v":null},{"$f":"IFERROR(H330/$F$231,\"\")","v":null},{"$f":"IFERROR(I330/$F$231,\"\")","v":null},{"$f":"IFERROR(J330/$F$231,\"\")","v":null},{"$f":"IFERROR(K330/$F$231,\"\")","v":null},{"$f":"IFERROR(L330/$F$231,\"\")","v":null},{"$f":"IFERROR(M330/$F$231,\"\")","v":null},{"$f":"IFERROR(N330/$F$231,\"\")","v":null},{"$f":"IFERROR(O330/$F$231,\"\")","v":null},{"$f":"IFERROR(P330/$F$231,\"\")","v":null},{"$f":"IFERROR(Q330/$F$231,\"\")","v":null},{"$f":"IFERROR(R330/$F$231,\"\")","v":null},{"$f":"IFERROR(S330/$F$231,\"\")","v":null},{"$f":"IFERROR(T330/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.002.17","Prima de desgaste y alto riesgo visual","C",{"$f":"MID(B331,1,ENCONTRARINV(B331,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G331-F331)/F331),\"\")","v":null},{"$f":"IFERROR(((H331-G331)/G331),\"\")","v":null},{"$f":"IFERROR(((I331-H331)/H331),\"\")","v":null},{"$f":"IFERROR(((J331-I331)/I331),\"\")","v":null},{"$f":"IFERROR(((K331-J331)/J331),\"\")","v":null},{"$f":"IFERROR(((L331-K331)/K331),\"\")","v":null},{"$f":"IFERROR(((M331-L331)/L331),\"\")","v":null},{"$f":"IFERROR(((N331-M331)/M331),\"\")","v":null},{"$f":"IFERROR(((O331-N331)/N331),\"\")","v":null},{"$f":"IFERROR(((P331-O331)/O331),\"\")","v":null},{"$f":"IFERROR(((Q331-P331)/P331),\"\")","v":null},{"$f":"IFERROR(((R331-Q331)/Q331),\"\")","v":null},{"$f":"IFERROR(((S331-R331)/R331),\"\")","v":null},{"$f":"IFERROR(((T331-S331)/S331),\"\")","v":null},{"$f":"IFERROR(F331/$F$231,\"\")","v":null},{"$f":"IFERROR(G331/$F$231,\"\")","v":null},{"$f":"IFERROR(H331/$F$231,\"\")","v":null},{"$f":"IFERROR(I331/$F$231,\"\")","v":null},{"$f":"IFERROR(J331/$F$231,\"\")","v":null},{"$f":"IFERROR(K331/$F$231,\"\")","v":null},{"$f":"IFERROR(L331/$F$231,\"\")","v":null},{"$f":"IFERROR(M331/$F$231,\"\")","v":null},{"$f":"IFERROR(N331/$F$231,\"\")","v":null},{"$f":"IFERROR(O331/$F$231,\"\")","v":null},{"$f":"IFERROR(P331/$F$231,\"\")","v":null},{"$f":"IFERROR(Q331/$F$231,\"\")","v":null},{"$f":"IFERROR(R331/$F$231,\"\")","v":null},{"$f":"IFERROR(S331/$F$231,\"\")","v":null},{"$f":"IFERROR(T331/$F$231,\"\")","v":null}]
[null,"2.1.1.02.01.002.36","Prima Móvil","C",{"$f":"MID(B332,1,ENCONTRARINV(B332,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G332-F332)/F332),\"\")","v":null},{"$f":"IFERROR(((H332-G332)/G332),\"\")","v":null},{"$f":"IFERROR(((I332-H332)/H332),\"\")","v":null},{"$f":"IFERROR(((J332-I332)/I332),\"\")","v":null},{"$f":"IFERROR(((K332-J332)/J332),\"\")","v":null},{"$f":"IFERROR(((L332-K332)/K332),\"\")","v":null},{"$f":"IFERROR(((M332-L332)/L332),\"\")","v":null},{"$f":"IFERROR(((N332-M332)/M332),\"\")","v":null},{"$f":"IFERROR(((O332-N332)/N332),\"\")","v":null},{"$f":"IFERROR(((P332-O332)/O332),\"\")","v":null},{"$f":"IFERROR(((Q332-P332)/P332),\"\")","v":null},{"$f":"IFERROR(((R332-Q332)/Q332),\"\")","v":null},{"$f":"IFERROR(((S332-R332)/R332),\"\")","v":null},{"$f":"IFERROR(((T332-S332)/S332),\"\")","v":null},{"$f":"IFERROR(F332/$F$231,\"\")","v":null},{"$f":"IFERROR(G332/$F$231,\"\")","v":null},{"$f":"IFERROR(H332/$F$231,\"\")","v":null},{"$f":"IFERROR(I332/$F$231,\"\")","v":null},{"$f":"IFERROR(J332/$F$231,\"\")","v":null},{"$f":"IFERROR(K332/$F$231,\"\")","v":null},{"$f":"IFERROR(L332/$F$231,\"\")","v":null},{"$f":"IFERROR(M332/$F$231,\"\")","v":null},{"$f":"IFERROR(N332/$F$231,\"\")","v":null},{"$f":"IFERROR(O332/$F$231,\"\")","v":null},{"$f":"IFERROR(P332/$F$231,\"\")","v":null},{"$f":"IFERROR(Q332/$F$231,\"\")","v":null},{"$f":"IFERROR(R332/$F$231,\"\")","v":null},{"$f":"IFERROR(S332/$F$231,\"\")","v":null},{"$f":"IFERROR(T332/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02","Contribuciones inherentes a la nómina","A",{"$f":"MID(B333,1,ENCONTRARINV(B333,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E334:$E$1244,$B333,$L334:$L$1244)","v":null},{"$f":"SUMIF($E334:$E$1244,$B333,$M334:$M$1244)","v":null},{"$f":"SUMIF($E334:$E$1244,$B333,$N334:$N$1244)","v":null},{"$f":"SUMIF($E334:$E$1244,$B333,$O334:$O$1244)","v":null},{"$f":"SUMIF($E334:$E$1244,$B333,$P334:$P$1244)","v":null},{"$f":"SUMIF($E334:$E$1244,$B333,$Q334:$Q$1244)","v":null},{"$f":"SUMIF($E334:$E$1244,$B333,$R334:$R$1244)","v":null},{"$f":"SUMIF($E334:$E$1244,$B333,$S334:$S$1244)","v":null},{"$f":"SUMIF($E334:$E$1244,$B333,$T334:$T$1244)","v":null},{"$f":"IFERROR(((G333-F333)/F333),\"\")","v":null},{"$f":"IFERROR(((H333-G333)/G333),\"\")","v":null},{"$f":"IFERROR(((I333-H333)/H333),\"\")","v":null},{"$f":"IFERROR(((J333-I333)/I333),\"\")","v":null},{"$f":"IFERROR(((K333-J333)/J333),\"\")","v":null},{"$f":"IFERROR(((L333-K333)/K333),\"\")","v":null},{"$f":"IFERROR(((M333-L333)/L333),\"\")","v":null},{"$f":"IFERROR(((N333-M333)/M333),\"\")","v":null},{"$f":"IFERROR(((O333-N333)/N333),\"\")","v":null},{"$f":"IFERROR(((P333-O333)/O333),\"\")","v":null},{"$f":"IFERROR(((Q333-P333)/P333),\"\")","v":null},{"$f":"IFERROR(((R333-Q333)/Q333),\"\")","v":null},{"$f":"IFERROR(((S333-R333)/R333),\"\")","v":null},{"$f":"IFERROR(((T333-S333)/S333),\"\")","v":null},{"$f":"IFERROR(F333/$F$231,\"\")","v":null},{"$f":"IFERROR(G333/$F$231,\"\")","v":null},{"$f":"IFERROR(H333/$F$231,\"\")","v":null},{"$f":"IFERROR(I333/$F$231,\"\")","v":null},{"$f":"IFERROR(J333/$F$231,\"\")","v":null},{"$f":"IFERROR(K333/$F$231,\"\")","v":null},{"$f":"IFERROR(L333/$F$231,\"\")","v":null},{"$f":"IFERROR(M333/$F$231,\"\")","v":null},{"$f":"IFERROR(N333/$F$231,\"\")","v":null},{"$f":"IFERROR(O333/$F$231,\"\")","v":null},{"$f":"IFERROR(P333/$F$231,\"\")","v":null},{"$f":"IFERROR(Q333/$F$231,\"\")","v":null},{"$f":"IFERROR(R333/$F$231,\"\")","v":null},{"$f":"IFERROR(S333/$F$231,\"\")","v":null},{"$f":"IFERROR(T333/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02.001","Aportes a la seguridad social en pensiones","C",{"$f":"MID(B334,1,ENCONTRARINV(B334,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G334-F334)/F334),\"\")","v":null},{"$f":"IFERROR(((H334-G334)/G334),\"\")","v":null},{"$f":"IFERROR(((I334-H334)/H334),\"\")","v":null},{"$f":"IFERROR(((J334-I334)/I334),\"\")","v":null},{"$f":"IFERROR(((K334-J334)/J334),\"\")","v":null},{"$f":"IFERROR(((L334-K334)/K334),\"\")","v":null},{"$f":"IFERROR(((M334-L334)/L334),\"\")","v":null},{"$f":"IFERROR(((N334-M334)/M334),\"\")","v":null},{"$f":"IFERROR(((O334-N334)/N334),\"\")","v":null},{"$f":"IFERROR(((P334-O334)/O334),\"\")","v":null},{"$f":"IFERROR(((Q334-P334)/P334),\"\")","v":null},{"$f":"IFERROR(((R334-Q334)/Q334),\"\")","v":null},{"$f":"IFERROR(((S334-R334)/R334),\"\")","v":null},{"$f":"IFERROR(((T334-S334)/S334),\"\")","v":null},{"$f":"IFERROR(F334/$F$231,\"\")","v":null},{"$f":"IFERROR(G334/$F$231,\"\")","v":null},{"$f":"IFERROR(H334/$F$231,\"\")","v":null},{"$f":"IFERROR(I334/$F$231,\"\")","v":null},{"$f":"IFERROR(J334/$F$231,\"\")","v":null},{"$f":"IFERROR(K334/$F$231,\"\")","v":null},{"$f":"IFERROR(L334/$F$231,\"\")","v":null},{"$f":"IFERROR(M334/$F$231,\"\")","v":null},{"$f":"IFERROR(N334/$F$231,\"\")","v":null},{"$f":"IFERROR(O334/$F$231,\"\")","v":null},{"$f":"IFERROR(P334/$F$231,\"\")","v":null},{"$f":"IFERROR(Q334/$F$231,\"\")","v":null},{"$f":"IFERROR(R334/$F$231,\"\")","v":null},{"$f":"IFERROR(S334/$F$231,\"\")","v":null},{"$f":"IFERROR(T334/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02.002","Aportes a la seguridad social en salud","C",{"$f":"MID(B335,1,ENCONTRARINV(B335,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G335-F335)/F335),\"\")","v":null},{"$f":"IFERROR(((H335-G335)/G335),\"\")","v":null},{"$f":"IFERROR(((I335-H335)/H335),\"\")","v":null},{"$f":"IFERROR(((J335-I335)/I335),\"\")","v":null},{"$f":"IFERROR(((K335-J335)/J335),\"\")","v":null},{"$f":"IFERROR(((L335-K335)/K335),\"\")","v":null},{"$f":"IFERROR(((M335-L335)/L335),\"\")","v":null},{"$f":"IFERROR(((N335-M335)/M335),\"\")","v":null},{"$f":"IFERROR(((O335-N335)/N335),\"\")","v":null},{"$f":"IFERROR(((P335-O335)/O335),\"\")","v":null},{"$f":"IFERROR(((Q335-P335)/P335),\"\")","v":null},{"$f":"IFERROR(((R335-Q335)/Q335),\"\")","v":null},{"$f":"IFERROR(((S335-R335)/R335),\"\")","v":null},{"$f":"IFERROR(((T335-S335)/S335),\"\")","v":null},{"$f":"IFERROR(F335/$F$231,\"\")","v":null},{"$f":"IFERROR(G335/$F$231,\"\")","v":null},{"$f":"IFERROR(H335/$F$231,\"\")","v":null},{"$f":"IFERROR(I335/$F$231,\"\")","v":null},{"$f":"IFERROR(J335/$F$231,\"\")","v":null},{"$f":"IFERROR(K335/$F$231,\"\")","v":null},{"$f":"IFERROR(L335/$F$231,\"\")","v":null},{"$f":"IFERROR(M335/$F$231,\"\")","v":null},{"$f":"IFERROR(N335/$F$231,\"\")","v":null},{"$f":"IFERROR(O335/$F$231,\"\")","v":null},{"$f":"IFERROR(P335/$F$231,\"\")","v":null},{"$f":"IFERROR(Q335/$F$231,\"\")","v":null},{"$f":"IFERROR(R335/$F$231,\"\")","v":null},{"$f":"IFERROR(S335/$F$231,\"\")","v":null},{"$f":"IFERROR(T335/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02.003","Aportes de cesantías","C",{"$f":"MID(B336,1,ENCONTRARINV(B336,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G336-F336)/F336),\"\")","v":null},{"$f":"IFERROR(((H336-G336)/G336),\"\")","v":null},{"$f":"IFERROR(((I336-H336)/H336),\"\")","v":null},{"$f":"IFERROR(((J336-I336)/I336),\"\")","v":null},{"$f":"IFERROR(((K336-J336)/J336),\"\")","v":null},{"$f":"IFERROR(((L336-K336)/K336),\"\")","v":null},{"$f":"IFERROR(((M336-L336)/L336),\"\")","v":null},{"$f":"IFERROR(((N336-M336)/M336),\"\")","v":null},{"$f":"IFERROR(((O336-N336)/N336),\"\")","v":null},{"$f":"IFERROR(((P336-O336)/O336),\"\")","v":null},{"$f":"IFERROR(((Q336-P336)/P336),\"\")","v":null},{"$f":"IFERROR(((R336-Q336)/Q336),\"\")","v":null},{"$f":"IFERROR(((S336-R336)/R336),\"\")","v":null},{"$f":"IFERROR(((T336-S336)/S336),\"\")","v":null},{"$f":"IFERROR(F336/$F$231,\"\")","v":null},{"$f":"IFERROR(G336/$F$231,\"\")","v":null},{"$f":"IFERROR(H336/$F$231,\"\")","v":null},{"$f":"IFERROR(I336/$F$231,\"\")","v":null},{"$f":"IFERROR(J336/$F$231,\"\")","v":null},{"$f":"IFERROR(K336/$F$231,\"\")","v":null},{"$f":"IFERROR(L336/$F$231,\"\")","v":null},{"$f":"IFERROR(M336/$F$231,\"\")","v":null},{"$f":"IFERROR(N336/$F$231,\"\")","v":null},{"$f":"IFERROR(O336/$F$231,\"\")","v":null},{"$f":"IFERROR(P336/$F$231,\"\")","v":null},{"$f":"IFERROR(Q336/$F$231,\"\")","v":null},{"$f":"IFERROR(R336/$F$231,\"\")","v":null},{"$f":"IFERROR(S336/$F$231,\"\")","v":null},{"$f":"IFERROR(T336/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02.004","Aportes a cajas de compensación familiar","C",{"$f":"MID(B337,1,ENCONTRARINV(B337,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G337-F337)/F337),\"\")","v":null},{"$f":"IFERROR(((H337-G337)/G337),\"\")","v":null},{"$f":"IFERROR(((I337-H337)/H337),\"\")","v":null},{"$f":"IFERROR(((J337-I337)/I337),\"\")","v":null},{"$f":"IFERROR(((K337-J337)/J337),\"\")","v":null},{"$f":"IFERROR(((L337-K337)/K337),\"\")","v":null},{"$f":"IFERROR(((M337-L337)/L337),\"\")","v":null},{"$f":"IFERROR(((N337-M337)/M337),\"\")","v":null},{"$f":"IFERROR(((O337-N337)/N337),\"\")","v":null},{"$f":"IFERROR(((P337-O337)/O337),\"\")","v":null},{"$f":"IFERROR(((Q337-P337)/P337),\"\")","v":null},{"$f":"IFERROR(((R337-Q337)/Q337),\"\")","v":null},{"$f":"IFERROR(((S337-R337)/R337),\"\")","v":null},{"$f":"IFERROR(((T337-S337)/S337),\"\")","v":null},{"$f":"IFERROR(F337/$F$231,\"\")","v":null},{"$f":"IFERROR(G337/$F$231,\"\")","v":null},{"$f":"IFERROR(H337/$F$231,\"\")","v":null},{"$f":"IFERROR(I337/$F$231,\"\")","v":null},{"$f":"IFERROR(J337/$F$231,\"\")","v":null},{"$f":"IFERROR(K337/$F$231,\"\")","v":null},{"$f":"IFERROR(L337/$F$231,\"\")","v":null},{"$f":"IFERROR(M337/$F$231,\"\")","v":null},{"$f":"IFERROR(N337/$F$231,\"\")","v":null},{"$f":"IFERROR(O337/$F$231,\"\")","v":null},{"$f":"IFERROR(P337/$F$231,\"\")","v":null},{"$f":"IFERROR(Q337/$F$231,\"\")","v":null},{"$f":"IFERROR(R337/$F$231,\"\")","v":null},{"$f":"IFERROR(S337/$F$231,\"\")","v":null},{"$f":"IFERROR(T337/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02.005","Aportes generales al sistema de riesgos laborales","C",{"$f":"MID(B338,1,ENCONTRARINV(B338,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G338-F338)/F338),\"\")","v":null},{"$f":"IFERROR(((H338-G338)/G338),\"\")","v":null},{"$f":"IFERROR(((I338-H338)/H338),\"\")","v":null},{"$f":"IFERROR(((J338-I338)/I338),\"\")","v":null},{"$f":"IFERROR(((K338-J338)/J338),\"\")","v":null},{"$f":"IFERROR(((L338-K338)/K338),\"\")","v":null},{"$f":"IFERROR(((M338-L338)/L338),\"\")","v":null},{"$f":"IFERROR(((N338-M338)/M338),\"\")","v":null},{"$f":"IFERROR(((O338-N338)/N338),\"\")","v":null},{"$f":"IFERROR(((P338-O338)/O338),\"\")","v":null},{"$f":"IFERROR(((Q338-P338)/P338),\"\")","v":null},{"$f":"IFERROR(((R338-Q338)/Q338),\"\")","v":null},{"$f":"IFERROR(((S338-R338)/R338),\"\")","v":null},{"$f":"IFERROR(((T338-S338)/S338),\"\")","v":null},{"$f":"IFERROR(F338/$F$231,\"\")","v":null},{"$f":"IFERROR(G338/$F$231,\"\")","v":null},{"$f":"IFERROR(H338/$F$231,\"\")","v":null},{"$f":"IFERROR(I338/$F$231,\"\")","v":null},{"$f":"IFERROR(J338/$F$231,\"\")","v":null},{"$f":"IFERROR(K338/$F$231,\"\")","v":null},{"$f":"IFERROR(L338/$F$231,\"\")","v":null},{"$f":"IFERROR(M338/$F$231,\"\")","v":null},{"$f":"IFERROR(N338/$F$231,\"\")","v":null},{"$f":"IFERROR(O338/$F$231,\"\")","v":null},{"$f":"IFERROR(P338/$F$231,\"\")","v":null},{"$f":"IFERROR(Q338/$F$231,\"\")","v":null},{"$f":"IFERROR(R338/$F$231,\"\")","v":null},{"$f":"IFERROR(S338/$F$231,\"\")","v":null},{"$f":"IFERROR(T338/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02.006","Aportes al ICBF","C",{"$f":"MID(B339,1,ENCONTRARINV(B339,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G339-F339)/F339),\"\")","v":null},{"$f":"IFERROR(((H339-G339)/G339),\"\")","v":null},{"$f":"IFERROR(((I339-H339)/H339),\"\")","v":null},{"$f":"IFERROR(((J339-I339)/I339),\"\")","v":null},{"$f":"IFERROR(((K339-J339)/J339),\"\")","v":null},{"$f":"IFERROR(((L339-K339)/K339),\"\")","v":null},{"$f":"IFERROR(((M339-L339)/L339),\"\")","v":null},{"$f":"IFERROR(((N339-M339)/M339),\"\")","v":null},{"$f":"IFERROR(((O339-N339)/N339),\"\")","v":null},{"$f":"IFERROR(((P339-O339)/O339),\"\")","v":null},{"$f":"IFERROR(((Q339-P339)/P339),\"\")","v":null},{"$f":"IFERROR(((R339-Q339)/Q339),\"\")","v":null},{"$f":"IFERROR(((S339-R339)/R339),\"\")","v":null},{"$f":"IFERROR(((T339-S339)/S339),\"\")","v":null},{"$f":"IFERROR(F339/$F$231,\"\")","v":null},{"$f":"IFERROR(G339/$F$231,\"\")","v":null},{"$f":"IFERROR(H339/$F$231,\"\")","v":null},{"$f":"IFERROR(I339/$F$231,\"\")","v":null},{"$f":"IFERROR(J339/$F$231,\"\")","v":null},{"$f":"IFERROR(K339/$F$231,\"\")","v":null},{"$f":"IFERROR(L339/$F$231,\"\")","v":null},{"$f":"IFERROR(M339/$F$231,\"\")","v":null},{"$f":"IFERROR(N339/$F$231,\"\")","v":null},{"$f":"IFERROR(O339/$F$231,\"\")","v":null},{"$f":"IFERROR(P339/$F$231,\"\")","v":null},{"$f":"IFERROR(Q339/$F$231,\"\")","v":null},{"$f":"IFERROR(R339/$F$231,\"\")","v":null},{"$f":"IFERROR(S339/$F$231,\"\")","v":null},{"$f":"IFERROR(T339/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02.007","Aportes al SENA","C",{"$f":"MID(B340,1,ENCONTRARINV(B340,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G340-F340)/F340),\"\")","v":null},{"$f":"IFERROR(((H340-G340)/G340),\"\")","v":null},{"$f":"IFERROR(((I340-H340)/H340),\"\")","v":null},{"$f":"IFERROR(((J340-I340)/I340),\"\")","v":null},{"$f":"IFERROR(((K340-J340)/J340),\"\")","v":null},{"$f":"IFERROR(((L340-K340)/K340),\"\")","v":null},{"$f":"IFERROR(((M340-L340)/L340),\"\")","v":null},{"$f":"IFERROR(((N340-M340)/M340),\"\")","v":null},{"$f":"IFERROR(((O340-N340)/N340),\"\")","v":null},{"$f":"IFERROR(((P340-O340)/O340),\"\")","v":null},{"$f":"IFERROR(((Q340-P340)/P340),\"\")","v":null},{"$f":"IFERROR(((R340-Q340)/Q340),\"\")","v":null},{"$f":"IFERROR(((S340-R340)/R340),\"\")","v":null},{"$f":"IFERROR(((T340-S340)/S340),\"\")","v":null},{"$f":"IFERROR(F340/$F$231,\"\")","v":null},{"$f":"IFERROR(G340/$F$231,\"\")","v":null},{"$f":"IFERROR(H340/$F$231,\"\")","v":null},{"$f":"IFERROR(I340/$F$231,\"\")","v":null},{"$f":"IFERROR(J340/$F$231,\"\")","v":null},{"$f":"IFERROR(K340/$F$231,\"\")","v":null},{"$f":"IFERROR(L340/$F$231,\"\")","v":null},{"$f":"IFERROR(M340/$F$231,\"\")","v":null},{"$f":"IFERROR(N340/$F$231,\"\")","v":null},{"$f":"IFERROR(O340/$F$231,\"\")","v":null},{"$f":"IFERROR(P340/$F$231,\"\")","v":null},{"$f":"IFERROR(Q340/$F$231,\"\")","v":null},{"$f":"IFERROR(R340/$F$231,\"\")","v":null},{"$f":"IFERROR(S340/$F$231,\"\")","v":null},{"$f":"IFERROR(T340/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02.008","Aportes a la ESAP","C",{"$f":"MID(B341,1,ENCONTRARINV(B341,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G341-F341)/F341),\"\")","v":null},{"$f":"IFERROR(((H341-G341)/G341),\"\")","v":null},{"$f":"IFERROR(((I341-H341)/H341),\"\")","v":null},{"$f":"IFERROR(((J341-I341)/I341),\"\")","v":null},{"$f":"IFERROR(((K341-J341)/J341),\"\")","v":null},{"$f":"IFERROR(((L341-K341)/K341),\"\")","v":null},{"$f":"IFERROR(((M341-L341)/L341),\"\")","v":null},{"$f":"IFERROR(((N341-M341)/M341),\"\")","v":null},{"$f":"IFERROR(((O341-N341)/N341),\"\")","v":null},{"$f":"IFERROR(((P341-O341)/O341),\"\")","v":null},{"$f":"IFERROR(((Q341-P341)/P341),\"\")","v":null},{"$f":"IFERROR(((R341-Q341)/Q341),\"\")","v":null},{"$f":"IFERROR(((S341-R341)/R341),\"\")","v":null},{"$f":"IFERROR(((T341-S341)/S341),\"\")","v":null},{"$f":"IFERROR(F341/$F$231,\"\")","v":null},{"$f":"IFERROR(G341/$F$231,\"\")","v":null},{"$f":"IFERROR(H341/$F$231,\"\")","v":null},{"$f":"IFERROR(I341/$F$231,\"\")","v":null},{"$f":"IFERROR(J341/$F$231,\"\")","v":null},{"$f":"IFERROR(K341/$F$231,\"\")","v":null},{"$f":"IFERROR(L341/$F$231,\"\")","v":null},{"$f":"IFERROR(M341/$F$231,\"\")","v":null},{"$f":"IFERROR(N341/$F$231,\"\")","v":null},{"$f":"IFERROR(O341/$F$231,\"\")","v":null},{"$f":"IFERROR(P341/$F$231,\"\")","v":null},{"$f":"IFERROR(Q341/$F$231,\"\")","v":null},{"$f":"IFERROR(R341/$F$231,\"\")","v":null},{"$f":"IFERROR(S341/$F$231,\"\")","v":null},{"$f":"IFERROR(T341/$F$231,\"\")","v":null}]
[null,"2.1.1.02.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$f":"MID(B342,1,ENCONTRARINV(B342,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G342-F342)/F342),\"\")","v":null},{"$f":"IFERROR(((H342-G342)/G342),\"\")","v":null},{"$f":"IFERROR(((I342-H342)/H342),\"\")","v":null},{"$f":"IFERROR(((J342-I342)/I342),\"\")","v":null},{"$f":"IFERROR(((K342-J342)/J342),\"\")","v":null},{"$f":"IFERROR(((L342-K342)/K342),\"\")","v":null},{"$f":"IFERROR(((M342-L342)/L342),\"\")","v":null},{"$f":"IFERROR(((N342-M342)/M342),\"\")","v":null},{"$f":"IFERROR(((O342-N342)/N342),\"\")","v":null},{"$f":"IFERROR(((P342-O342)/O342),\"\")","v":null},{"$f":"IFERROR(((Q342-P342)/P342),\"\")","v":null},{"$f":"IFERROR(((R342-Q342)/Q342),\"\")","v":null},{"$f":"IFERROR(((S342-R342)/R342),\"\")","v":null},{"$f":"IFERROR(((T342-S342)/S342),\"\")","v":null},{"$f":"IFERROR(F342/$F$231,\"\")","v":null},{"$f":"IFERROR(G342/$F$231,\"\")","v":null},{"$f":"IFERROR(H342/$F$231,\"\")","v":null},{"$f":"IFERROR(I342/$F$231,\"\")","v":null},{"$f":"IFERROR(J342/$F$231,\"\")","v":null},{"$f":"IFERROR(K342/$F$231,\"\")","v":null},{"$f":"IFERROR(L342/$F$231,\"\")","v":null},{"$f":"IFERROR(M342/$F$231,\"\")","v":null},{"$f":"IFERROR(N342/$F$231,\"\")","v":null},{"$f":"IFERROR(O342/$F$231,\"\")","v":null},{"$f":"IFERROR(P342/$F$231,\"\")","v":null},{"$f":"IFERROR(Q342/$F$231,\"\")","v":null},{"$f":"IFERROR(R342/$F$231,\"\")","v":null},{"$f":"IFERROR(S342/$F$231,\"\")","v":null},{"$f":"IFERROR(T342/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03","Remuneraciones no constitutivas de factor salarial","A",{"$f":"MID(B343,1,ENCONTRARINV(B343,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E344:$E$1244,$B343,$L344:$L$1244)","v":null},{"$f":"SUMIF($E344:$E$1244,$B343,$M344:$M$1244)","v":null},{"$f":"SUMIF($E344:$E$1244,$B343,$N344:$N$1244)","v":null},{"$f":"SUMIF($E344:$E$1244,$B343,$O344:$O$1244)","v":null},{"$f":"SUMIF($E344:$E$1244,$B343,$P344:$P$1244)","v":null},{"$f":"SUMIF($E344:$E$1244,$B343,$Q344:$Q$1244)","v":null},{"$f":"SUMIF($E344:$E$1244,$B343,$R344:$R$1244)","v":null},{"$f":"SUMIF($E344:$E$1244,$B343,$S344:$S$1244)","v":null},{"$f":"SUMIF($E344:$E$1244,$B343,$T344:$T$1244)","v":null},{"$f":"IFERROR(((G343-F343)/F343),\"\")","v":null},{"$f":"IFERROR(((H343-G343)/G343),\"\")","v":null},{"$f":"IFERROR(((I343-H343)/H343),\"\")","v":null},{"$f":"IFERROR(((J343-I343)/I343),\"\")","v":null},{"$f":"IFERROR(((K343-J343)/J343),\"\")","v":null},{"$f":"IFERROR(((L343-K343)/K343),\"\")","v":null},{"$f":"IFERROR(((M343-L343)/L343),\"\")","v":null},{"$f":"IFERROR(((N343-M343)/M343),\"\")","v":null},{"$f":"IFERROR(((O343-N343)/N343),\"\")","v":null},{"$f":"IFERROR(((P343-O343)/O343),\"\")","v":null},{"$f":"IFERROR(((Q343-P343)/P343),\"\")","v":null},{"$f":"IFERROR(((R343-Q343)/Q343),\"\")","v":null},{"$f":"IFERROR(((S343-R343)/R343),\"\")","v":null},{"$f":"IFERROR(((T343-S343)/S343),\"\")","v":null},{"$f":"IFERROR(F343/$F$231,\"\")","v":null},{"$f":"IFERROR(G343/$F$231,\"\")","v":null},{"$f":"IFERROR(H343/$F$231,\"\")","v":null},{"$f":"IFERROR(I343/$F$231,\"\")","v":null},{"$f":"IFERROR(J343/$F$231,\"\")","v":null},{"$f":"IFERROR(K343/$F$231,\"\")","v":null},{"$f":"IFERROR(L343/$F$231,\"\")","v":null},{"$f":"IFERROR(M343/$F$231,\"\")","v":null},{"$f":"IFERROR(N343/$F$231,\"\")","v":null},{"$f":"IFERROR(O343/$F$231,\"\")","v":null},{"$f":"IFERROR(P343/$F$231,\"\")","v":null},{"$f":"IFERROR(Q343/$F$231,\"\")","v":null},{"$f":"IFERROR(R343/$F$231,\"\")","v":null},{"$f":"IFERROR(S343/$F$231,\"\")","v":null},{"$f":"IFERROR(T343/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.001","Prestaciones sociales","A",{"$f":"MID(B344,1,ENCONTRARINV(B344,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E345:$E$1244,$B344,$L345:$L$1244)","v":null},{"$f":"SUMIF($E345:$E$1244,$B344,$M345:$M$1244)","v":null},{"$f":"SUMIF($E345:$E$1244,$B344,$N345:$N$1244)","v":null},{"$f":"SUMIF($E345:$E$1244,$B344,$O345:$O$1244)","v":null},{"$f":"SUMIF($E345:$E$1244,$B344,$P345:$P$1244)","v":null},{"$f":"SUMIF($E345:$E$1244,$B344,$Q345:$Q$1244)","v":null},{"$f":"SUMIF($E345:$E$1244,$B344,$R345:$R$1244)","v":null},{"$f":"SUMIF($E345:$E$1244,$B344,$S345:$S$1244)","v":null},{"$f":"SUMIF($E345:$E$1244,$B344,$T345:$T$1244)","v":null},{"$f":"IFERROR(((G344-F344)/F344),\"\")","v":null},{"$f":"IFERROR(((H344-G344)/G344),\"\")","v":null},{"$f":"IFERROR(((I344-H344)/H344),\"\")","v":null},{"$f":"IFERROR(((J344-I344)/I344),\"\")","v":null},{"$f":"IFERROR(((K344-J344)/J344),\"\")","v":null},{"$f":"IFERROR(((L344-K344)/K344),\"\")","v":null},{"$f":"IFERROR(((M344-L344)/L344),\"\")","v":null},{"$f":"IFERROR(((N344-M344)/M344),\"\")","v":null},{"$f":"IFERROR(((O344-N344)/N344),\"\")","v":null},{"$f":"IFERROR(((P344-O344)/O344),\"\")","v":null},{"$f":"IFERROR(((Q344-P344)/P344),\"\")","v":null},{"$f":"IFERROR(((R344-Q344)/Q344),\"\")","v":null},{"$f":"IFERROR(((S344-R344)/R344),\"\")","v":null},{"$f":"IFERROR(((T344-S344)/S344),\"\")","v":null},{"$f":"IFERROR(F344/$F$231,\"\")","v":null},{"$f":"IFERROR(G344/$F$231,\"\")","v":null},{"$f":"IFERROR(H344/$F$231,\"\")","v":null},{"$f":"IFERROR(I344/$F$231,\"\")","v":null},{"$f":"IFERROR(J344/$F$231,\"\")","v":null},{"$f":"IFERROR(K344/$F$231,\"\")","v":null},{"$f":"IFERROR(L344/$F$231,\"\")","v":null},{"$f":"IFERROR(M344/$F$231,\"\")","v":null},{"$f":"IFERROR(N344/$F$231,\"\")","v":null},{"$f":"IFERROR(O344/$F$231,\"\")","v":null},{"$f":"IFERROR(P344/$F$231,\"\")","v":null},{"$f":"IFERROR(Q344/$F$231,\"\")","v":null},{"$f":"IFERROR(R344/$F$231,\"\")","v":null},{"$f":"IFERROR(S344/$F$231,\"\")","v":null},{"$f":"IFERROR(T344/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.001.01","Vacaciones","C",{"$f":"MID(B345,1,ENCONTRARINV(B345,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G345-F345)/F345),\"\")","v":null},{"$f":"IFERROR(((H345-G345)/G345),\"\")","v":null},{"$f":"IFERROR(((I345-H345)/H345),\"\")","v":null},{"$f":"IFERROR(((J345-I345)/I345),\"\")","v":null},{"$f":"IFERROR(((K345-J345)/J345),\"\")","v":null},{"$f":"IFERROR(((L345-K345)/K345),\"\")","v":null},{"$f":"IFERROR(((M345-L345)/L345),\"\")","v":null},{"$f":"IFERROR(((N345-M345)/M345),\"\")","v":null},{"$f":"IFERROR(((O345-N345)/N345),\"\")","v":null},{"$f":"IFERROR(((P345-O345)/O345),\"\")","v":null},{"$f":"IFERROR(((Q345-P345)/P345),\"\")","v":null},{"$f":"IFERROR(((R345-Q345)/Q345),\"\")","v":null},{"$f":"IFERROR(((S345-R345)/R345),\"\")","v":null},{"$f":"IFERROR(((T345-S345)/S345),\"\")","v":null},{"$f":"IFERROR(F345/$F$231,\"\")","v":null},{"$f":"IFERROR(G345/$F$231,\"\")","v":null},{"$f":"IFERROR(H345/$F$231,\"\")","v":null},{"$f":"IFERROR(I345/$F$231,\"\")","v":null},{"$f":"IFERROR(J345/$F$231,\"\")","v":null},{"$f":"IFERROR(K345/$F$231,\"\")","v":null},{"$f":"IFERROR(L345/$F$231,\"\")","v":null},{"$f":"IFERROR(M345/$F$231,\"\")","v":null},{"$f":"IFERROR(N345/$F$231,\"\")","v":null},{"$f":"IFERROR(O345/$F$231,\"\")","v":null},{"$f":"IFERROR(P345/$F$231,\"\")","v":null},{"$f":"IFERROR(Q345/$F$231,\"\")","v":null},{"$f":"IFERROR(R345/$F$231,\"\")","v":null},{"$f":"IFERROR(S345/$F$231,\"\")","v":null},{"$f":"IFERROR(T345/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.001.02","Indemnización por vacaciones","C",{"$f":"MID(B346,1,ENCONTRARINV(B346,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G346-F346)/F346),\"\")","v":null},{"$f":"IFERROR(((H346-G346)/G346),\"\")","v":null},{"$f":"IFERROR(((I346-H346)/H346),\"\")","v":null},{"$f":"IFERROR(((J346-I346)/I346),\"\")","v":null},{"$f":"IFERROR(((K346-J346)/J346),\"\")","v":null},{"$f":"IFERROR(((L346-K346)/K346),\"\")","v":null},{"$f":"IFERROR(((M346-L346)/L346),\"\")","v":null},{"$f":"IFERROR(((N346-M346)/M346),\"\")","v":null},{"$f":"IFERROR(((O346-N346)/N346),\"\")","v":null},{"$f":"IFERROR(((P346-O346)/O346),\"\")","v":null},{"$f":"IFERROR(((Q346-P346)/P346),\"\")","v":null},{"$f":"IFERROR(((R346-Q346)/Q346),\"\")","v":null},{"$f":"IFERROR(((S346-R346)/R346),\"\")","v":null},{"$f":"IFERROR(((T346-S346)/S346),\"\")","v":null},{"$f":"IFERROR(F346/$F$231,\"\")","v":null},{"$f":"IFERROR(G346/$F$231,\"\")","v":null},{"$f":"IFERROR(H346/$F$231,\"\")","v":null},{"$f":"IFERROR(I346/$F$231,\"\")","v":null},{"$f":"IFERROR(J346/$F$231,\"\")","v":null},{"$f":"IFERROR(K346/$F$231,\"\")","v":null},{"$f":"IFERROR(L346/$F$231,\"\")","v":null},{"$f":"IFERROR(M346/$F$231,\"\")","v":null},{"$f":"IFERROR(N346/$F$231,\"\")","v":null},{"$f":"IFERROR(O346/$F$231,\"\")","v":null},{"$f":"IFERROR(P346/$F$231,\"\")","v":null},{"$f":"IFERROR(Q346/$F$231,\"\")","v":null},{"$f":"IFERROR(R346/$F$231,\"\")","v":null},{"$f":"IFERROR(S346/$F$231,\"\")","v":null},{"$f":"IFERROR(T346/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.001.03","Bonificación especial de recreación","C",{"$f":"MID(B347,1,ENCONTRARINV(B347,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G347-F347)/F347),\"\")","v":null},{"$f":"IFERROR(((H347-G347)/G347),\"\")","v":null},{"$f":"IFERROR(((I347-H347)/H347),\"\")","v":null},{"$f":"IFERROR(((J347-I347)/I347),\"\")","v":null},{"$f":"IFERROR(((K347-J347)/J347),\"\")","v":null},{"$f":"IFERROR(((L347-K347)/K347),\"\")","v":null},{"$f":"IFERROR(((M347-L347)/L347),\"\")","v":null},{"$f":"IFERROR(((N347-M347)/M347),\"\")","v":null},{"$f":"IFERROR(((O347-N347)/N347),\"\")","v":null},{"$f":"IFERROR(((P347-O347)/O347),\"\")","v":null},{"$f":"IFERROR(((Q347-P347)/P347),\"\")","v":null},{"$f":"IFERROR(((R347-Q347)/Q347),\"\")","v":null},{"$f":"IFERROR(((S347-R347)/R347),\"\")","v":null},{"$f":"IFERROR(((T347-S347)/S347),\"\")","v":null},{"$f":"IFERROR(F347/$F$231,\"\")","v":null},{"$f":"IFERROR(G347/$F$231,\"\")","v":null},{"$f":"IFERROR(H347/$F$231,\"\")","v":null},{"$f":"IFERROR(I347/$F$231,\"\")","v":null},{"$f":"IFERROR(J347/$F$231,\"\")","v":null},{"$f":"IFERROR(K347/$F$231,\"\")","v":null},{"$f":"IFERROR(L347/$F$231,\"\")","v":null},{"$f":"IFERROR(M347/$F$231,\"\")","v":null},{"$f":"IFERROR(N347/$F$231,\"\")","v":null},{"$f":"IFERROR(O347/$F$231,\"\")","v":null},{"$f":"IFERROR(P347/$F$231,\"\")","v":null},{"$f":"IFERROR(Q347/$F$231,\"\")","v":null},{"$f":"IFERROR(R347/$F$231,\"\")","v":null},{"$f":"IFERROR(S347/$F$231,\"\")","v":null},{"$f":"IFERROR(T347/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.001.04","Bonificación de dirección para altos funcionarios del Estado","C",{"$f":"MID(B348,1,ENCONTRARINV(B348,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G348-F348)/F348),\"\")","v":null},{"$f":"IFERROR(((H348-G348)/G348),\"\")","v":null},{"$f":"IFERROR(((I348-H348)/H348),\"\")","v":null},{"$f":"IFERROR(((J348-I348)/I348),\"\")","v":null},{"$f":"IFERROR(((K348-J348)/J348),\"\")","v":null},{"$f":"IFERROR(((L348-K348)/K348),\"\")","v":null},{"$f":"IFERROR(((M348-L348)/L348),\"\")","v":null},{"$f":"IFERROR(((N348-M348)/M348),\"\")","v":null},{"$f":"IFERROR(((O348-N348)/N348),\"\")","v":null},{"$f":"IFERROR(((P348-O348)/O348),\"\")","v":null},{"$f":"IFERROR(((Q348-P348)/P348),\"\")","v":null},{"$f":"IFERROR(((R348-Q348)/Q348),\"\")","v":null},{"$f":"IFERROR(((S348-R348)/R348),\"\")","v":null},{"$f":"IFERROR(((T348-S348)/S348),\"\")","v":null},{"$f":"IFERROR(F348/$F$231,\"\")","v":null},{"$f":"IFERROR(G348/$F$231,\"\")","v":null},{"$f":"IFERROR(H348/$F$231,\"\")","v":null},{"$f":"IFERROR(I348/$F$231,\"\")","v":null},{"$f":"IFERROR(J348/$F$231,\"\")","v":null},{"$f":"IFERROR(K348/$F$231,\"\")","v":null},{"$f":"IFERROR(L348/$F$231,\"\")","v":null},{"$f":"IFERROR(M348/$F$231,\"\")","v":null},{"$f":"IFERROR(N348/$F$231,\"\")","v":null},{"$f":"IFERROR(O348/$F$231,\"\")","v":null},{"$f":"IFERROR(P348/$F$231,\"\")","v":null},{"$f":"IFERROR(Q348/$F$231,\"\")","v":null},{"$f":"IFERROR(R348/$F$231,\"\")","v":null},{"$f":"IFERROR(S348/$F$231,\"\")","v":null},{"$f":"IFERROR(T348/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.002","Prima técnica no salarial","C",{"$f":"MID(B349,1,ENCONTRARINV(B349,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G349-F349)/F349),\"\")","v":null},{"$f":"IFERROR(((H349-G349)/G349),\"\")","v":null},{"$f":"IFERROR(((I349-H349)/H349),\"\")","v":null},{"$f":"IFERROR(((J349-I349)/I349),\"\")","v":null},{"$f":"IFERROR(((K349-J349)/J349),\"\")","v":null},{"$f":"IFERROR(((L349-K349)/K349),\"\")","v":null},{"$f":"IFERROR(((M349-L349)/L349),\"\")","v":null},{"$f":"IFERROR(((N349-M349)/M349),\"\")","v":null},{"$f":"IFERROR(((O349-N349)/N349),\"\")","v":null},{"$f":"IFERROR(((P349-O349)/O349),\"\")","v":null},{"$f":"IFERROR(((Q349-P349)/P349),\"\")","v":null},{"$f":"IFERROR(((R349-Q349)/Q349),\"\")","v":null},{"$f":"IFERROR(((S349-R349)/R349),\"\")","v":null},{"$f":"IFERROR(((T349-S349)/S349),\"\")","v":null},{"$f":"IFERROR(F349/$F$231,\"\")","v":null},{"$f":"IFERROR(G349/$F$231,\"\")","v":null},{"$f":"IFERROR(H349/$F$231,\"\")","v":null},{"$f":"IFERROR(I349/$F$231,\"\")","v":null},{"$f":"IFERROR(J349/$F$231,\"\")","v":null},{"$f":"IFERROR(K349/$F$231,\"\")","v":null},{"$f":"IFERROR(L349/$F$231,\"\")","v":null},{"$f":"IFERROR(M349/$F$231,\"\")","v":null},{"$f":"IFERROR(N349/$F$231,\"\")","v":null},{"$f":"IFERROR(O349/$F$231,\"\")","v":null},{"$f":"IFERROR(P349/$F$231,\"\")","v":null},{"$f":"IFERROR(Q349/$F$231,\"\")","v":null},{"$f":"IFERROR(R349/$F$231,\"\")","v":null},{"$f":"IFERROR(S349/$F$231,\"\")","v":null},{"$f":"IFERROR(T349/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.005","Prima de riesgo","C",{"$f":"MID(B350,1,ENCONTRARINV(B350,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G350-F350)/F350),\"\")","v":null},{"$f":"IFERROR(((H350-G350)/G350),\"\")","v":null},{"$f":"IFERROR(((I350-H350)/H350),\"\")","v":null},{"$f":"IFERROR(((J350-I350)/I350),\"\")","v":null},{"$f":"IFERROR(((K350-J350)/J350),\"\")","v":null},{"$f":"IFERROR(((L350-K350)/K350),\"\")","v":null},{"$f":"IFERROR(((M350-L350)/L350),\"\")","v":null},{"$f":"IFERROR(((N350-M350)/M350),\"\")","v":null},{"$f":"IFERROR(((O350-N350)/N350),\"\")","v":null},{"$f":"IFERROR(((P350-O350)/O350),\"\")","v":null},{"$f":"IFERROR(((Q350-P350)/P350),\"\")","v":null},{"$f":"IFERROR(((R350-Q350)/Q350),\"\")","v":null},{"$f":"IFERROR(((S350-R350)/R350),\"\")","v":null},{"$f":"IFERROR(((T350-S350)/S350),\"\")","v":null},{"$f":"IFERROR(F350/$F$231,\"\")","v":null},{"$f":"IFERROR(G350/$F$231,\"\")","v":null},{"$f":"IFERROR(H350/$F$231,\"\")","v":null},{"$f":"IFERROR(I350/$F$231,\"\")","v":null},{"$f":"IFERROR(J350/$F$231,\"\")","v":null},{"$f":"IFERROR(K350/$F$231,\"\")","v":null},{"$f":"IFERROR(L350/$F$231,\"\")","v":null},{"$f":"IFERROR(M350/$F$231,\"\")","v":null},{"$f":"IFERROR(N350/$F$231,\"\")","v":null},{"$f":"IFERROR(O350/$F$231,\"\")","v":null},{"$f":"IFERROR(P350/$F$231,\"\")","v":null},{"$f":"IFERROR(Q350/$F$231,\"\")","v":null},{"$f":"IFERROR(R350/$F$231,\"\")","v":null},{"$f":"IFERROR(S350/$F$231,\"\")","v":null},{"$f":"IFERROR(T350/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.012","Prima de clima o prima de calor","C",{"$f":"MID(B351,1,ENCONTRARINV(B351,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G351-F351)/F351),\"\")","v":null},{"$f":"IFERROR(((H351-G351)/G351),\"\")","v":null},{"$f":"IFERROR(((I351-H351)/H351),\"\")","v":null},{"$f":"IFERROR(((J351-I351)/I351),\"\")","v":null},{"$f":"IFERROR(((K351-J351)/J351),\"\")","v":null},{"$f":"IFERROR(((L351-K351)/K351),\"\")","v":null},{"$f":"IFERROR(((M351-L351)/L351),\"\")","v":null},{"$f":"IFERROR(((N351-M351)/M351),\"\")","v":null},{"$f":"IFERROR(((O351-N351)/N351),\"\")","v":null},{"$f":"IFERROR(((P351-O351)/O351),\"\")","v":null},{"$f":"IFERROR(((Q351-P351)/P351),\"\")","v":null},{"$f":"IFERROR(((R351-Q351)/Q351),\"\")","v":null},{"$f":"IFERROR(((S351-R351)/R351),\"\")","v":null},{"$f":"IFERROR(((T351-S351)/S351),\"\")","v":null},{"$f":"IFERROR(F351/$F$231,\"\")","v":null},{"$f":"IFERROR(G351/$F$231,\"\")","v":null},{"$f":"IFERROR(H351/$F$231,\"\")","v":null},{"$f":"IFERROR(I351/$F$231,\"\")","v":null},{"$f":"IFERROR(J351/$F$231,\"\")","v":null},{"$f":"IFERROR(K351/$F$231,\"\")","v":null},{"$f":"IFERROR(L351/$F$231,\"\")","v":null},{"$f":"IFERROR(M351/$F$231,\"\")","v":null},{"$f":"IFERROR(N351/$F$231,\"\")","v":null},{"$f":"IFERROR(O351/$F$231,\"\")","v":null},{"$f":"IFERROR(P351/$F$231,\"\")","v":null},{"$f":"IFERROR(Q351/$F$231,\"\")","v":null},{"$f":"IFERROR(R351/$F$231,\"\")","v":null},{"$f":"IFERROR(S351/$F$231,\"\")","v":null},{"$f":"IFERROR(T351/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.013","Estímulos a los empleados del Estado","C",{"$f":"MID(B352,1,ENCONTRARINV(B352,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G352-F352)/F352),\"\")","v":null},{"$f":"IFERROR(((H352-G352)/G352),\"\")","v":null},{"$f":"IFERROR(((I352-H352)/H352),\"\")","v":null},{"$f":"IFERROR(((J352-I352)/I352),\"\")","v":null},{"$f":"IFERROR(((K352-J352)/J352),\"\")","v":null},{"$f":"IFERROR(((L352-K352)/K352),\"\")","v":null},{"$f":"IFERROR(((M352-L352)/L352),\"\")","v":null},{"$f":"IFERROR(((N352-M352)/M352),\"\")","v":null},{"$f":"IFERROR(((O352-N352)/N352),\"\")","v":null},{"$f":"IFERROR(((P352-O352)/O352),\"\")","v":null},{"$f":"IFERROR(((Q352-P352)/P352),\"\")","v":null},{"$f":"IFERROR(((R352-Q352)/Q352),\"\")","v":null},{"$f":"IFERROR(((S352-R352)/R352),\"\")","v":null},{"$f":"IFERROR(((T352-S352)/S352),\"\")","v":null},{"$f":"IFERROR(F352/$F$231,\"\")","v":null},{"$f":"IFERROR(G352/$F$231,\"\")","v":null},{"$f":"IFERROR(H352/$F$231,\"\")","v":null},{"$f":"IFERROR(I352/$F$231,\"\")","v":null},{"$f":"IFERROR(J352/$F$231,\"\")","v":null},{"$f":"IFERROR(K352/$F$231,\"\")","v":null},{"$f":"IFERROR(L352/$F$231,\"\")","v":null},{"$f":"IFERROR(M352/$F$231,\"\")","v":null},{"$f":"IFERROR(N352/$F$231,\"\")","v":null},{"$f":"IFERROR(O352/$F$231,\"\")","v":null},{"$f":"IFERROR(P352/$F$231,\"\")","v":null},{"$f":"IFERROR(Q352/$F$231,\"\")","v":null},{"$f":"IFERROR(R352/$F$231,\"\")","v":null},{"$f":"IFERROR(S352/$F$231,\"\")","v":null},{"$f":"IFERROR(T352/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.016","Prima de coordinación","C",{"$f":"MID(B353,1,ENCONTRARINV(B353,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G353-F353)/F353),\"\")","v":null},{"$f":"IFERROR(((H353-G353)/G353),\"\")","v":null},{"$f":"IFERROR(((I353-H353)/H353),\"\")","v":null},{"$f":"IFERROR(((J353-I353)/I353),\"\")","v":null},{"$f":"IFERROR(((K353-J353)/J353),\"\")","v":null},{"$f":"IFERROR(((L353-K353)/K353),\"\")","v":null},{"$f":"IFERROR(((M353-L353)/L353),\"\")","v":null},{"$f":"IFERROR(((N353-M353)/M353),\"\")","v":null},{"$f":"IFERROR(((O353-N353)/N353),\"\")","v":null},{"$f":"IFERROR(((P353-O353)/O353),\"\")","v":null},{"$f":"IFERROR(((Q353-P353)/P353),\"\")","v":null},{"$f":"IFERROR(((R353-Q353)/Q353),\"\")","v":null},{"$f":"IFERROR(((S353-R353)/R353),\"\")","v":null},{"$f":"IFERROR(((T353-S353)/S353),\"\")","v":null},{"$f":"IFERROR(F353/$F$231,\"\")","v":null},{"$f":"IFERROR(G353/$F$231,\"\")","v":null},{"$f":"IFERROR(H353/$F$231,\"\")","v":null},{"$f":"IFERROR(I353/$F$231,\"\")","v":null},{"$f":"IFERROR(J353/$F$231,\"\")","v":null},{"$f":"IFERROR(K353/$F$231,\"\")","v":null},{"$f":"IFERROR(L353/$F$231,\"\")","v":null},{"$f":"IFERROR(M353/$F$231,\"\")","v":null},{"$f":"IFERROR(N353/$F$231,\"\")","v":null},{"$f":"IFERROR(O353/$F$231,\"\")","v":null},{"$f":"IFERROR(P353/$F$231,\"\")","v":null},{"$f":"IFERROR(Q353/$F$231,\"\")","v":null},{"$f":"IFERROR(R353/$F$231,\"\")","v":null},{"$f":"IFERROR(S353/$F$231,\"\")","v":null},{"$f":"IFERROR(T353/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.030","Bonificación de dirección","C",{"$f":"MID(B354,1,ENCONTRARINV(B354,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G354-F354)/F354),\"\")","v":null},{"$f":"IFERROR(((H354-G354)/G354),\"\")","v":null},{"$f":"IFERROR(((I354-H354)/H354),\"\")","v":null},{"$f":"IFERROR(((J354-I354)/I354),\"\")","v":null},{"$f":"IFERROR(((K354-J354)/J354),\"\")","v":null},{"$f":"IFERROR(((L354-K354)/K354),\"\")","v":null},{"$f":"IFERROR(((M354-L354)/L354),\"\")","v":null},{"$f":"IFERROR(((N354-M354)/M354),\"\")","v":null},{"$f":"IFERROR(((O354-N354)/N354),\"\")","v":null},{"$f":"IFERROR(((P354-O354)/O354),\"\")","v":null},{"$f":"IFERROR(((Q354-P354)/P354),\"\")","v":null},{"$f":"IFERROR(((R354-Q354)/Q354),\"\")","v":null},{"$f":"IFERROR(((S354-R354)/R354),\"\")","v":null},{"$f":"IFERROR(((T354-S354)/S354),\"\")","v":null},{"$f":"IFERROR(F354/$F$231,\"\")","v":null},{"$f":"IFERROR(G354/$F$231,\"\")","v":null},{"$f":"IFERROR(H354/$F$231,\"\")","v":null},{"$f":"IFERROR(I354/$F$231,\"\")","v":null},{"$f":"IFERROR(J354/$F$231,\"\")","v":null},{"$f":"IFERROR(K354/$F$231,\"\")","v":null},{"$f":"IFERROR(L354/$F$231,\"\")","v":null},{"$f":"IFERROR(M354/$F$231,\"\")","v":null},{"$f":"IFERROR(N354/$F$231,\"\")","v":null},{"$f":"IFERROR(O354/$F$231,\"\")","v":null},{"$f":"IFERROR(P354/$F$231,\"\")","v":null},{"$f":"IFERROR(Q354/$F$231,\"\")","v":null},{"$f":"IFERROR(R354/$F$231,\"\")","v":null},{"$f":"IFERROR(S354/$F$231,\"\")","v":null},{"$f":"IFERROR(T354/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.036","Quinquenios","A",{"$f":"MID(B355,1,ENCONTRARINV(B355,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E356:$E$1244,$B355,$L356:$L$1244)","v":null},{"$f":"SUMIF($E356:$E$1244,$B355,$M356:$M$1244)","v":null},{"$f":"SUMIF($E356:$E$1244,$B355,$N356:$N$1244)","v":null},{"$f":"SUMIF($E356:$E$1244,$B355,$O356:$O$1244)","v":null},{"$f":"SUMIF($E356:$E$1244,$B355,$P356:$P$1244)","v":null},{"$f":"SUMIF($E356:$E$1244,$B355,$Q356:$Q$1244)","v":null},{"$f":"SUMIF($E356:$E$1244,$B355,$R356:$R$1244)","v":null},{"$f":"SUMIF($E356:$E$1244,$B355,$S356:$S$1244)","v":null},{"$f":"SUMIF($E356:$E$1244,$B355,$T356:$T$1244)","v":null},{"$f":"IFERROR(((G355-F355)/F355),\"\")","v":null},{"$f":"IFERROR(((H355-G355)/G355),\"\")","v":null},{"$f":"IFERROR(((I355-H355)/H355),\"\")","v":null},{"$f":"IFERROR(((J355-I355)/I355),\"\")","v":null},{"$f":"IFERROR(((K355-J355)/J355),\"\")","v":null},{"$f":"IFERROR(((L355-K355)/K355),\"\")","v":null},{"$f":"IFERROR(((M355-L355)/L355),\"\")","v":null},{"$f":"IFERROR(((N355-M355)/M355),\"\")","v":null},{"$f":"IFERROR(((O355-N355)/N355),\"\")","v":null},{"$f":"IFERROR(((P355-O355)/O355),\"\")","v":null},{"$f":"IFERROR(((Q355-P355)/P355),\"\")","v":null},{"$f":"IFERROR(((R355-Q355)/Q355),\"\")","v":null},{"$f":"IFERROR(((S355-R355)/R355),\"\")","v":null},{"$f":"IFERROR(((T355-S355)/S355),\"\")","v":null},{"$f":"IFERROR(F355/$F$231,\"\")","v":null},{"$f":"IFERROR(G355/$F$231,\"\")","v":null},{"$f":"IFERROR(H355/$F$231,\"\")","v":null},{"$f":"IFERROR(I355/$F$231,\"\")","v":null},{"$f":"IFERROR(J355/$F$231,\"\")","v":null},{"$f":"IFERROR(K355/$F$231,\"\")","v":null},{"$f":"IFERROR(L355/$F$231,\"\")","v":null},{"$f":"IFERROR(M355/$F$231,\"\")","v":null},{"$f":"IFERROR(N355/$F$231,\"\")","v":null},{"$f":"IFERROR(O355/$F$231,\"\")","v":null},{"$f":"IFERROR(P355/$F$231,\"\")","v":null},{"$f":"IFERROR(Q355/$F$231,\"\")","v":null},{"$f":"IFERROR(R355/$F$231,\"\")","v":null},{"$f":"IFERROR(S355/$F$231,\"\")","v":null},{"$f":"IFERROR(T355/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.036.01","Beneficios a los empleados a corto plazo ","C",{"$f":"MID(B356,1,ENCONTRARINV(B356,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G356-F356)/F356),\"\")","v":null},{"$f":"IFERROR(((H356-G356)/G356),\"\")","v":null},{"$f":"IFERROR(((I356-H356)/H356),\"\")","v":null},{"$f":"IFERROR(((J356-I356)/I356),\"\")","v":null},{"$f":"IFERROR(((K356-J356)/J356),\"\")","v":null},{"$f":"IFERROR(((L356-K356)/K356),\"\")","v":null},{"$f":"IFERROR(((M356-L356)/L356),\"\")","v":null},{"$f":"IFERROR(((N356-M356)/M356),\"\")","v":null},{"$f":"IFERROR(((O356-N356)/N356),\"\")","v":null},{"$f":"IFERROR(((P356-O356)/O356),\"\")","v":null},{"$f":"IFERROR(((Q356-P356)/P356),\"\")","v":null},{"$f":"IFERROR(((R356-Q356)/Q356),\"\")","v":null},{"$f":"IFERROR(((S356-R356)/R356),\"\")","v":null},{"$f":"IFERROR(((T356-S356)/S356),\"\")","v":null},{"$f":"IFERROR(F356/$F$231,\"\")","v":null},{"$f":"IFERROR(G356/$F$231,\"\")","v":null},{"$f":"IFERROR(H356/$F$231,\"\")","v":null},{"$f":"IFERROR(I356/$F$231,\"\")","v":null},{"$f":"IFERROR(J356/$F$231,\"\")","v":null},{"$f":"IFERROR(K356/$F$231,\"\")","v":null},{"$f":"IFERROR(L356/$F$231,\"\")","v":null},{"$f":"IFERROR(M356/$F$231,\"\")","v":null},{"$f":"IFERROR(N356/$F$231,\"\")","v":null},{"$f":"IFERROR(O356/$F$231,\"\")","v":null},{"$f":"IFERROR(P356/$F$231,\"\")","v":null},{"$f":"IFERROR(Q356/$F$231,\"\")","v":null},{"$f":"IFERROR(R356/$F$231,\"\")","v":null},{"$f":"IFERROR(S356/$F$231,\"\")","v":null},{"$f":"IFERROR(T356/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.036.02","Beneficios a los empleados a largo plazo ","C",{"$f":"MID(B357,1,ENCONTRARINV(B357,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G357-F357)/F357),\"\")","v":null},{"$f":"IFERROR(((H357-G357)/G357),\"\")","v":null},{"$f":"IFERROR(((I357-H357)/H357),\"\")","v":null},{"$f":"IFERROR(((J357-I357)/I357),\"\")","v":null},{"$f":"IFERROR(((K357-J357)/J357),\"\")","v":null},{"$f":"IFERROR(((L357-K357)/K357),\"\")","v":null},{"$f":"IFERROR(((M357-L357)/L357),\"\")","v":null},{"$f":"IFERROR(((N357-M357)/M357),\"\")","v":null},{"$f":"IFERROR(((O357-N357)/N357),\"\")","v":null},{"$f":"IFERROR(((P357-O357)/O357),\"\")","v":null},{"$f":"IFERROR(((Q357-P357)/P357),\"\")","v":null},{"$f":"IFERROR(((R357-Q357)/Q357),\"\")","v":null},{"$f":"IFERROR(((S357-R357)/R357),\"\")","v":null},{"$f":"IFERROR(((T357-S357)/S357),\"\")","v":null},{"$f":"IFERROR(F357/$F$231,\"\")","v":null},{"$f":"IFERROR(G357/$F$231,\"\")","v":null},{"$f":"IFERROR(H357/$F$231,\"\")","v":null},{"$f":"IFERROR(I357/$F$231,\"\")","v":null},{"$f":"IFERROR(J357/$F$231,\"\")","v":null},{"$f":"IFERROR(K357/$F$231,\"\")","v":null},{"$f":"IFERROR(L357/$F$231,\"\")","v":null},{"$f":"IFERROR(M357/$F$231,\"\")","v":null},{"$f":"IFERROR(N357/$F$231,\"\")","v":null},{"$f":"IFERROR(O357/$F$231,\"\")","v":null},{"$f":"IFERROR(P357/$F$231,\"\")","v":null},{"$f":"IFERROR(Q357/$F$231,\"\")","v":null},{"$f":"IFERROR(R357/$F$231,\"\")","v":null},{"$f":"IFERROR(S357/$F$231,\"\")","v":null},{"$f":"IFERROR(T357/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.044","Prima secretarial","C",{"$f":"MID(B358,1,ENCONTRARINV(B358,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G358-F358)/F358),\"\")","v":null},{"$f":"IFERROR(((H358-G358)/G358),\"\")","v":null},{"$f":"IFERROR(((I358-H358)/H358),\"\")","v":null},{"$f":"IFERROR(((J358-I358)/I358),\"\")","v":null},{"$f":"IFERROR(((K358-J358)/J358),\"\")","v":null},{"$f":"IFERROR(((L358-K358)/K358),\"\")","v":null},{"$f":"IFERROR(((M358-L358)/L358),\"\")","v":null},{"$f":"IFERROR(((N358-M358)/M358),\"\")","v":null},{"$f":"IFERROR(((O358-N358)/N358),\"\")","v":null},{"$f":"IFERROR(((P358-O358)/O358),\"\")","v":null},{"$f":"IFERROR(((Q358-P358)/P358),\"\")","v":null},{"$f":"IFERROR(((R358-Q358)/Q358),\"\")","v":null},{"$f":"IFERROR(((S358-R358)/R358),\"\")","v":null},{"$f":"IFERROR(((T358-S358)/S358),\"\")","v":null},{"$f":"IFERROR(F358/$F$231,\"\")","v":null},{"$f":"IFERROR(G358/$F$231,\"\")","v":null},{"$f":"IFERROR(H358/$F$231,\"\")","v":null},{"$f":"IFERROR(I358/$F$231,\"\")","v":null},{"$f":"IFERROR(J358/$F$231,\"\")","v":null},{"$f":"IFERROR(K358/$F$231,\"\")","v":null},{"$f":"IFERROR(L358/$F$231,\"\")","v":null},{"$f":"IFERROR(M358/$F$231,\"\")","v":null},{"$f":"IFERROR(N358/$F$231,\"\")","v":null},{"$f":"IFERROR(O358/$F$231,\"\")","v":null},{"$f":"IFERROR(P358/$F$231,\"\")","v":null},{"$f":"IFERROR(Q358/$F$231,\"\")","v":null},{"$f":"IFERROR(R358/$F$231,\"\")","v":null},{"$f":"IFERROR(S358/$F$231,\"\")","v":null},{"$f":"IFERROR(T358/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.076","Auxilio de movilización","C",{"$f":"MID(B359,1,ENCONTRARINV(B359,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G359-F359)/F359),\"\")","v":null},{"$f":"IFERROR(((H359-G359)/G359),\"\")","v":null},{"$f":"IFERROR(((I359-H359)/H359),\"\")","v":null},{"$f":"IFERROR(((J359-I359)/I359),\"\")","v":null},{"$f":"IFERROR(((K359-J359)/J359),\"\")","v":null},{"$f":"IFERROR(((L359-K359)/K359),\"\")","v":null},{"$f":"IFERROR(((M359-L359)/L359),\"\")","v":null},{"$f":"IFERROR(((N359-M359)/M359),\"\")","v":null},{"$f":"IFERROR(((O359-N359)/N359),\"\")","v":null},{"$f":"IFERROR(((P359-O359)/O359),\"\")","v":null},{"$f":"IFERROR(((Q359-P359)/P359),\"\")","v":null},{"$f":"IFERROR(((R359-Q359)/Q359),\"\")","v":null},{"$f":"IFERROR(((S359-R359)/R359),\"\")","v":null},{"$f":"IFERROR(((T359-S359)/S359),\"\")","v":null},{"$f":"IFERROR(F359/$F$231,\"\")","v":null},{"$f":"IFERROR(G359/$F$231,\"\")","v":null},{"$f":"IFERROR(H359/$F$231,\"\")","v":null},{"$f":"IFERROR(I359/$F$231,\"\")","v":null},{"$f":"IFERROR(J359/$F$231,\"\")","v":null},{"$f":"IFERROR(K359/$F$231,\"\")","v":null},{"$f":"IFERROR(L359/$F$231,\"\")","v":null},{"$f":"IFERROR(M359/$F$231,\"\")","v":null},{"$f":"IFERROR(N359/$F$231,\"\")","v":null},{"$f":"IFERROR(O359/$F$231,\"\")","v":null},{"$f":"IFERROR(P359/$F$231,\"\")","v":null},{"$f":"IFERROR(Q359/$F$231,\"\")","v":null},{"$f":"IFERROR(R359/$F$231,\"\")","v":null},{"$f":"IFERROR(S359/$F$231,\"\")","v":null},{"$f":"IFERROR(T359/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.086","Prima o auxilio de Maternidad","C",{"$f":"MID(B360,1,ENCONTRARINV(B360,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G360-F360)/F360),\"\")","v":null},{"$f":"IFERROR(((H360-G360)/G360),\"\")","v":null},{"$f":"IFERROR(((I360-H360)/H360),\"\")","v":null},{"$f":"IFERROR(((J360-I360)/I360),\"\")","v":null},{"$f":"IFERROR(((K360-J360)/J360),\"\")","v":null},{"$f":"IFERROR(((L360-K360)/K360),\"\")","v":null},{"$f":"IFERROR(((M360-L360)/L360),\"\")","v":null},{"$f":"IFERROR(((N360-M360)/M360),\"\")","v":null},{"$f":"IFERROR(((O360-N360)/N360),\"\")","v":null},{"$f":"IFERROR(((P360-O360)/O360),\"\")","v":null},{"$f":"IFERROR(((Q360-P360)/P360),\"\")","v":null},{"$f":"IFERROR(((R360-Q360)/Q360),\"\")","v":null},{"$f":"IFERROR(((S360-R360)/R360),\"\")","v":null},{"$f":"IFERROR(((T360-S360)/S360),\"\")","v":null},{"$f":"IFERROR(F360/$F$231,\"\")","v":null},{"$f":"IFERROR(G360/$F$231,\"\")","v":null},{"$f":"IFERROR(H360/$F$231,\"\")","v":null},{"$f":"IFERROR(I360/$F$231,\"\")","v":null},{"$f":"IFERROR(J360/$F$231,\"\")","v":null},{"$f":"IFERROR(K360/$F$231,\"\")","v":null},{"$f":"IFERROR(L360/$F$231,\"\")","v":null},{"$f":"IFERROR(M360/$F$231,\"\")","v":null},{"$f":"IFERROR(N360/$F$231,\"\")","v":null},{"$f":"IFERROR(O360/$F$231,\"\")","v":null},{"$f":"IFERROR(P360/$F$231,\"\")","v":null},{"$f":"IFERROR(Q360/$F$231,\"\")","v":null},{"$f":"IFERROR(R360/$F$231,\"\")","v":null},{"$f":"IFERROR(S360/$F$231,\"\")","v":null},{"$f":"IFERROR(T360/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.087","Prima de Transporte y Manutención","C",{"$f":"MID(B361,1,ENCONTRARINV(B361,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G361-F361)/F361),\"\")","v":null},{"$f":"IFERROR(((H361-G361)/G361),\"\")","v":null},{"$f":"IFERROR(((I361-H361)/H361),\"\")","v":null},{"$f":"IFERROR(((J361-I361)/I361),\"\")","v":null},{"$f":"IFERROR(((K361-J361)/J361),\"\")","v":null},{"$f":"IFERROR(((L361-K361)/K361),\"\")","v":null},{"$f":"IFERROR(((M361-L361)/L361),\"\")","v":null},{"$f":"IFERROR(((N361-M361)/M361),\"\")","v":null},{"$f":"IFERROR(((O361-N361)/N361),\"\")","v":null},{"$f":"IFERROR(((P361-O361)/O361),\"\")","v":null},{"$f":"IFERROR(((Q361-P361)/P361),\"\")","v":null},{"$f":"IFERROR(((R361-Q361)/Q361),\"\")","v":null},{"$f":"IFERROR(((S361-R361)/R361),\"\")","v":null},{"$f":"IFERROR(((T361-S361)/S361),\"\")","v":null},{"$f":"IFERROR(F361/$F$231,\"\")","v":null},{"$f":"IFERROR(G361/$F$231,\"\")","v":null},{"$f":"IFERROR(H361/$F$231,\"\")","v":null},{"$f":"IFERROR(I361/$F$231,\"\")","v":null},{"$f":"IFERROR(J361/$F$231,\"\")","v":null},{"$f":"IFERROR(K361/$F$231,\"\")","v":null},{"$f":"IFERROR(L361/$F$231,\"\")","v":null},{"$f":"IFERROR(M361/$F$231,\"\")","v":null},{"$f":"IFERROR(N361/$F$231,\"\")","v":null},{"$f":"IFERROR(O361/$F$231,\"\")","v":null},{"$f":"IFERROR(P361/$F$231,\"\")","v":null},{"$f":"IFERROR(Q361/$F$231,\"\")","v":null},{"$f":"IFERROR(R361/$F$231,\"\")","v":null},{"$f":"IFERROR(S361/$F$231,\"\")","v":null},{"$f":"IFERROR(T361/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.088","Prima de Matrimonio","C",{"$f":"MID(B362,1,ENCONTRARINV(B362,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G362-F362)/F362),\"\")","v":null},{"$f":"IFERROR(((H362-G362)/G362),\"\")","v":null},{"$f":"IFERROR(((I362-H362)/H362),\"\")","v":null},{"$f":"IFERROR(((J362-I362)/I362),\"\")","v":null},{"$f":"IFERROR(((K362-J362)/J362),\"\")","v":null},{"$f":"IFERROR(((L362-K362)/K362),\"\")","v":null},{"$f":"IFERROR(((M362-L362)/L362),\"\")","v":null},{"$f":"IFERROR(((N362-M362)/M362),\"\")","v":null},{"$f":"IFERROR(((O362-N362)/N362),\"\")","v":null},{"$f":"IFERROR(((P362-O362)/O362),\"\")","v":null},{"$f":"IFERROR(((Q362-P362)/P362),\"\")","v":null},{"$f":"IFERROR(((R362-Q362)/Q362),\"\")","v":null},{"$f":"IFERROR(((S362-R362)/R362),\"\")","v":null},{"$f":"IFERROR(((T362-S362)/S362),\"\")","v":null},{"$f":"IFERROR(F362/$F$231,\"\")","v":null},{"$f":"IFERROR(G362/$F$231,\"\")","v":null},{"$f":"IFERROR(H362/$F$231,\"\")","v":null},{"$f":"IFERROR(I362/$F$231,\"\")","v":null},{"$f":"IFERROR(J362/$F$231,\"\")","v":null},{"$f":"IFERROR(K362/$F$231,\"\")","v":null},{"$f":"IFERROR(L362/$F$231,\"\")","v":null},{"$f":"IFERROR(M362/$F$231,\"\")","v":null},{"$f":"IFERROR(N362/$F$231,\"\")","v":null},{"$f":"IFERROR(O362/$F$231,\"\")","v":null},{"$f":"IFERROR(P362/$F$231,\"\")","v":null},{"$f":"IFERROR(Q362/$F$231,\"\")","v":null},{"$f":"IFERROR(R362/$F$231,\"\")","v":null},{"$f":"IFERROR(S362/$F$231,\"\")","v":null},{"$f":"IFERROR(T362/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.089","Bonificación cargo académico administrativo","C",{"$f":"MID(B363,1,ENCONTRARINV(B363,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G363-F363)/F363),\"\")","v":null},{"$f":"IFERROR(((H363-G363)/G363),\"\")","v":null},{"$f":"IFERROR(((I363-H363)/H363),\"\")","v":null},{"$f":"IFERROR(((J363-I363)/I363),\"\")","v":null},{"$f":"IFERROR(((K363-J363)/J363),\"\")","v":null},{"$f":"IFERROR(((L363-K363)/K363),\"\")","v":null},{"$f":"IFERROR(((M363-L363)/L363),\"\")","v":null},{"$f":"IFERROR(((N363-M363)/M363),\"\")","v":null},{"$f":"IFERROR(((O363-N363)/N363),\"\")","v":null},{"$f":"IFERROR(((P363-O363)/O363),\"\")","v":null},{"$f":"IFERROR(((Q363-P363)/P363),\"\")","v":null},{"$f":"IFERROR(((R363-Q363)/Q363),\"\")","v":null},{"$f":"IFERROR(((S363-R363)/R363),\"\")","v":null},{"$f":"IFERROR(((T363-S363)/S363),\"\")","v":null},{"$f":"IFERROR(F363/$F$231,\"\")","v":null},{"$f":"IFERROR(G363/$F$231,\"\")","v":null},{"$f":"IFERROR(H363/$F$231,\"\")","v":null},{"$f":"IFERROR(I363/$F$231,\"\")","v":null},{"$f":"IFERROR(J363/$F$231,\"\")","v":null},{"$f":"IFERROR(K363/$F$231,\"\")","v":null},{"$f":"IFERROR(L363/$F$231,\"\")","v":null},{"$f":"IFERROR(M363/$F$231,\"\")","v":null},{"$f":"IFERROR(N363/$F$231,\"\")","v":null},{"$f":"IFERROR(O363/$F$231,\"\")","v":null},{"$f":"IFERROR(P363/$F$231,\"\")","v":null},{"$f":"IFERROR(Q363/$F$231,\"\")","v":null},{"$f":"IFERROR(R363/$F$231,\"\")","v":null},{"$f":"IFERROR(S363/$F$231,\"\")","v":null},{"$f":"IFERROR(T363/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.090","Bonificación por productividad académica","C",{"$f":"MID(B364,1,ENCONTRARINV(B364,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G364-F364)/F364),\"\")","v":null},{"$f":"IFERROR(((H364-G364)/G364),\"\")","v":null},{"$f":"IFERROR(((I364-H364)/H364),\"\")","v":null},{"$f":"IFERROR(((J364-I364)/I364),\"\")","v":null},{"$f":"IFERROR(((K364-J364)/J364),\"\")","v":null},{"$f":"IFERROR(((L364-K364)/K364),\"\")","v":null},{"$f":"IFERROR(((M364-L364)/L364),\"\")","v":null},{"$f":"IFERROR(((N364-M364)/M364),\"\")","v":null},{"$f":"IFERROR(((O364-N364)/N364),\"\")","v":null},{"$f":"IFERROR(((P364-O364)/O364),\"\")","v":null},{"$f":"IFERROR(((Q364-P364)/P364),\"\")","v":null},{"$f":"IFERROR(((R364-Q364)/Q364),\"\")","v":null},{"$f":"IFERROR(((S364-R364)/R364),\"\")","v":null},{"$f":"IFERROR(((T364-S364)/S364),\"\")","v":null},{"$f":"IFERROR(F364/$F$231,\"\")","v":null},{"$f":"IFERROR(G364/$F$231,\"\")","v":null},{"$f":"IFERROR(H364/$F$231,\"\")","v":null},{"$f":"IFERROR(I364/$F$231,\"\")","v":null},{"$f":"IFERROR(J364/$F$231,\"\")","v":null},{"$f":"IFERROR(K364/$F$231,\"\")","v":null},{"$f":"IFERROR(L364/$F$231,\"\")","v":null},{"$f":"IFERROR(M364/$F$231,\"\")","v":null},{"$f":"IFERROR(N364/$F$231,\"\")","v":null},{"$f":"IFERROR(O364/$F$231,\"\")","v":null},{"$f":"IFERROR(P364/$F$231,\"\")","v":null},{"$f":"IFERROR(Q364/$F$231,\"\")","v":null},{"$f":"IFERROR(R364/$F$231,\"\")","v":null},{"$f":"IFERROR(S364/$F$231,\"\")","v":null},{"$f":"IFERROR(T364/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.092","Bonificación Sindical","C",{"$f":"MID(B365,1,ENCONTRARINV(B365,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G365-F365)/F365),\"\")","v":null},{"$f":"IFERROR(((H365-G365)/G365),\"\")","v":null},{"$f":"IFERROR(((I365-H365)/H365),\"\")","v":null},{"$f":"IFERROR(((J365-I365)/I365),\"\")","v":null},{"$f":"IFERROR(((K365-J365)/J365),\"\")","v":null},{"$f":"IFERROR(((L365-K365)/K365),\"\")","v":null},{"$f":"IFERROR(((M365-L365)/L365),\"\")","v":null},{"$f":"IFERROR(((N365-M365)/M365),\"\")","v":null},{"$f":"IFERROR(((O365-N365)/N365),\"\")","v":null},{"$f":"IFERROR(((P365-O365)/O365),\"\")","v":null},{"$f":"IFERROR(((Q365-P365)/P365),\"\")","v":null},{"$f":"IFERROR(((R365-Q365)/Q365),\"\")","v":null},{"$f":"IFERROR(((S365-R365)/R365),\"\")","v":null},{"$f":"IFERROR(((T365-S365)/S365),\"\")","v":null},{"$f":"IFERROR(F365/$F$231,\"\")","v":null},{"$f":"IFERROR(G365/$F$231,\"\")","v":null},{"$f":"IFERROR(H365/$F$231,\"\")","v":null},{"$f":"IFERROR(I365/$F$231,\"\")","v":null},{"$f":"IFERROR(J365/$F$231,\"\")","v":null},{"$f":"IFERROR(K365/$F$231,\"\")","v":null},{"$f":"IFERROR(L365/$F$231,\"\")","v":null},{"$f":"IFERROR(M365/$F$231,\"\")","v":null},{"$f":"IFERROR(N365/$F$231,\"\")","v":null},{"$f":"IFERROR(O365/$F$231,\"\")","v":null},{"$f":"IFERROR(P365/$F$231,\"\")","v":null},{"$f":"IFERROR(Q365/$F$231,\"\")","v":null},{"$f":"IFERROR(R365/$F$231,\"\")","v":null},{"$f":"IFERROR(S365/$F$231,\"\")","v":null},{"$f":"IFERROR(T365/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.093","Trienios","C",{"$f":"MID(B366,1,ENCONTRARINV(B366,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G366-F366)/F366),\"\")","v":null},{"$f":"IFERROR(((H366-G366)/G366),\"\")","v":null},{"$f":"IFERROR(((I366-H366)/H366),\"\")","v":null},{"$f":"IFERROR(((J366-I366)/I366),\"\")","v":null},{"$f":"IFERROR(((K366-J366)/J366),\"\")","v":null},{"$f":"IFERROR(((L366-K366)/K366),\"\")","v":null},{"$f":"IFERROR(((M366-L366)/L366),\"\")","v":null},{"$f":"IFERROR(((N366-M366)/M366),\"\")","v":null},{"$f":"IFERROR(((O366-N366)/N366),\"\")","v":null},{"$f":"IFERROR(((P366-O366)/O366),\"\")","v":null},{"$f":"IFERROR(((Q366-P366)/P366),\"\")","v":null},{"$f":"IFERROR(((R366-Q366)/Q366),\"\")","v":null},{"$f":"IFERROR(((S366-R366)/R366),\"\")","v":null},{"$f":"IFERROR(((T366-S366)/S366),\"\")","v":null},{"$f":"IFERROR(F366/$F$231,\"\")","v":null},{"$f":"IFERROR(G366/$F$231,\"\")","v":null},{"$f":"IFERROR(H366/$F$231,\"\")","v":null},{"$f":"IFERROR(I366/$F$231,\"\")","v":null},{"$f":"IFERROR(J366/$F$231,\"\")","v":null},{"$f":"IFERROR(K366/$F$231,\"\")","v":null},{"$f":"IFERROR(L366/$F$231,\"\")","v":null},{"$f":"IFERROR(M366/$F$231,\"\")","v":null},{"$f":"IFERROR(N366/$F$231,\"\")","v":null},{"$f":"IFERROR(O366/$F$231,\"\")","v":null},{"$f":"IFERROR(P366/$F$231,\"\")","v":null},{"$f":"IFERROR(Q366/$F$231,\"\")","v":null},{"$f":"IFERROR(R366/$F$231,\"\")","v":null},{"$f":"IFERROR(S366/$F$231,\"\")","v":null},{"$f":"IFERROR(T366/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.097","Incentivo por Jubilación","C",{"$f":"MID(B367,1,ENCONTRARINV(B367,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G367-F367)/F367),\"\")","v":null},{"$f":"IFERROR(((H367-G367)/G367),\"\")","v":null},{"$f":"IFERROR(((I367-H367)/H367),\"\")","v":null},{"$f":"IFERROR(((J367-I367)/I367),\"\")","v":null},{"$f":"IFERROR(((K367-J367)/J367),\"\")","v":null},{"$f":"IFERROR(((L367-K367)/K367),\"\")","v":null},{"$f":"IFERROR(((M367-L367)/L367),\"\")","v":null},{"$f":"IFERROR(((N367-M367)/M367),\"\")","v":null},{"$f":"IFERROR(((O367-N367)/N367),\"\")","v":null},{"$f":"IFERROR(((P367-O367)/O367),\"\")","v":null},{"$f":"IFERROR(((Q367-P367)/P367),\"\")","v":null},{"$f":"IFERROR(((R367-Q367)/Q367),\"\")","v":null},{"$f":"IFERROR(((S367-R367)/R367),\"\")","v":null},{"$f":"IFERROR(((T367-S367)/S367),\"\")","v":null},{"$f":"IFERROR(F367/$F$231,\"\")","v":null},{"$f":"IFERROR(G367/$F$231,\"\")","v":null},{"$f":"IFERROR(H367/$F$231,\"\")","v":null},{"$f":"IFERROR(I367/$F$231,\"\")","v":null},{"$f":"IFERROR(J367/$F$231,\"\")","v":null},{"$f":"IFERROR(K367/$F$231,\"\")","v":null},{"$f":"IFERROR(L367/$F$231,\"\")","v":null},{"$f":"IFERROR(M367/$F$231,\"\")","v":null},{"$f":"IFERROR(N367/$F$231,\"\")","v":null},{"$f":"IFERROR(O367/$F$231,\"\")","v":null},{"$f":"IFERROR(P367/$F$231,\"\")","v":null},{"$f":"IFERROR(Q367/$F$231,\"\")","v":null},{"$f":"IFERROR(R367/$F$231,\"\")","v":null},{"$f":"IFERROR(S367/$F$231,\"\")","v":null},{"$f":"IFERROR(T367/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.099","Remuneración por defunción","C",{"$f":"MID(B368,1,ENCONTRARINV(B368,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G368-F368)/F368),\"\")","v":null},{"$f":"IFERROR(((H368-G368)/G368),\"\")","v":null},{"$f":"IFERROR(((I368-H368)/H368),\"\")","v":null},{"$f":"IFERROR(((J368-I368)/I368),\"\")","v":null},{"$f":"IFERROR(((K368-J368)/J368),\"\")","v":null},{"$f":"IFERROR(((L368-K368)/K368),\"\")","v":null},{"$f":"IFERROR(((M368-L368)/L368),\"\")","v":null},{"$f":"IFERROR(((N368-M368)/M368),\"\")","v":null},{"$f":"IFERROR(((O368-N368)/N368),\"\")","v":null},{"$f":"IFERROR(((P368-O368)/O368),\"\")","v":null},{"$f":"IFERROR(((Q368-P368)/P368),\"\")","v":null},{"$f":"IFERROR(((R368-Q368)/Q368),\"\")","v":null},{"$f":"IFERROR(((S368-R368)/R368),\"\")","v":null},{"$f":"IFERROR(((T368-S368)/S368),\"\")","v":null},{"$f":"IFERROR(F368/$F$231,\"\")","v":null},{"$f":"IFERROR(G368/$F$231,\"\")","v":null},{"$f":"IFERROR(H368/$F$231,\"\")","v":null},{"$f":"IFERROR(I368/$F$231,\"\")","v":null},{"$f":"IFERROR(J368/$F$231,\"\")","v":null},{"$f":"IFERROR(K368/$F$231,\"\")","v":null},{"$f":"IFERROR(L368/$F$231,\"\")","v":null},{"$f":"IFERROR(M368/$F$231,\"\")","v":null},{"$f":"IFERROR(N368/$F$231,\"\")","v":null},{"$f":"IFERROR(O368/$F$231,\"\")","v":null},{"$f":"IFERROR(P368/$F$231,\"\")","v":null},{"$f":"IFERROR(Q368/$F$231,\"\")","v":null},{"$f":"IFERROR(R368/$F$231,\"\")","v":null},{"$f":"IFERROR(S368/$F$231,\"\")","v":null},{"$f":"IFERROR(T368/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.100","Auxilios Salud Visual","C",{"$f":"MID(B369,1,ENCONTRARINV(B369,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G369-F369)/F369),\"\")","v":null},{"$f":"IFERROR(((H369-G369)/G369),\"\")","v":null},{"$f":"IFERROR(((I369-H369)/H369),\"\")","v":null},{"$f":"IFERROR(((J369-I369)/I369),\"\")","v":null},{"$f":"IFERROR(((K369-J369)/J369),\"\")","v":null},{"$f":"IFERROR(((L369-K369)/K369),\"\")","v":null},{"$f":"IFERROR(((M369-L369)/L369),\"\")","v":null},{"$f":"IFERROR(((N369-M369)/M369),\"\")","v":null},{"$f":"IFERROR(((O369-N369)/N369),\"\")","v":null},{"$f":"IFERROR(((P369-O369)/O369),\"\")","v":null},{"$f":"IFERROR(((Q369-P369)/P369),\"\")","v":null},{"$f":"IFERROR(((R369-Q369)/Q369),\"\")","v":null},{"$f":"IFERROR(((S369-R369)/R369),\"\")","v":null},{"$f":"IFERROR(((T369-S369)/S369),\"\")","v":null},{"$f":"IFERROR(F369/$F$231,\"\")","v":null},{"$f":"IFERROR(G369/$F$231,\"\")","v":null},{"$f":"IFERROR(H369/$F$231,\"\")","v":null},{"$f":"IFERROR(I369/$F$231,\"\")","v":null},{"$f":"IFERROR(J369/$F$231,\"\")","v":null},{"$f":"IFERROR(K369/$F$231,\"\")","v":null},{"$f":"IFERROR(L369/$F$231,\"\")","v":null},{"$f":"IFERROR(M369/$F$231,\"\")","v":null},{"$f":"IFERROR(N369/$F$231,\"\")","v":null},{"$f":"IFERROR(O369/$F$231,\"\")","v":null},{"$f":"IFERROR(P369/$F$231,\"\")","v":null},{"$f":"IFERROR(Q369/$F$231,\"\")","v":null},{"$f":"IFERROR(R369/$F$231,\"\")","v":null},{"$f":"IFERROR(S369/$F$231,\"\")","v":null},{"$f":"IFERROR(T369/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.101","Auxilios Salud Dental","C",{"$f":"MID(B370,1,ENCONTRARINV(B370,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G370-F370)/F370),\"\")","v":null},{"$f":"IFERROR(((H370-G370)/G370),\"\")","v":null},{"$f":"IFERROR(((I370-H370)/H370),\"\")","v":null},{"$f":"IFERROR(((J370-I370)/I370),\"\")","v":null},{"$f":"IFERROR(((K370-J370)/J370),\"\")","v":null},{"$f":"IFERROR(((L370-K370)/K370),\"\")","v":null},{"$f":"IFERROR(((M370-L370)/L370),\"\")","v":null},{"$f":"IFERROR(((N370-M370)/M370),\"\")","v":null},{"$f":"IFERROR(((O370-N370)/N370),\"\")","v":null},{"$f":"IFERROR(((P370-O370)/O370),\"\")","v":null},{"$f":"IFERROR(((Q370-P370)/P370),\"\")","v":null},{"$f":"IFERROR(((R370-Q370)/Q370),\"\")","v":null},{"$f":"IFERROR(((S370-R370)/R370),\"\")","v":null},{"$f":"IFERROR(((T370-S370)/S370),\"\")","v":null},{"$f":"IFERROR(F370/$F$231,\"\")","v":null},{"$f":"IFERROR(G370/$F$231,\"\")","v":null},{"$f":"IFERROR(H370/$F$231,\"\")","v":null},{"$f":"IFERROR(I370/$F$231,\"\")","v":null},{"$f":"IFERROR(J370/$F$231,\"\")","v":null},{"$f":"IFERROR(K370/$F$231,\"\")","v":null},{"$f":"IFERROR(L370/$F$231,\"\")","v":null},{"$f":"IFERROR(M370/$F$231,\"\")","v":null},{"$f":"IFERROR(N370/$F$231,\"\")","v":null},{"$f":"IFERROR(O370/$F$231,\"\")","v":null},{"$f":"IFERROR(P370/$F$231,\"\")","v":null},{"$f":"IFERROR(Q370/$F$231,\"\")","v":null},{"$f":"IFERROR(R370/$F$231,\"\")","v":null},{"$f":"IFERROR(S370/$F$231,\"\")","v":null},{"$f":"IFERROR(T370/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.102","Auxilios Salud Auditiva","C",{"$f":"MID(B371,1,ENCONTRARINV(B371,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G371-F371)/F371),\"\")","v":null},{"$f":"IFERROR(((H371-G371)/G371),\"\")","v":null},{"$f":"IFERROR(((I371-H371)/H371),\"\")","v":null},{"$f":"IFERROR(((J371-I371)/I371),\"\")","v":null},{"$f":"IFERROR(((K371-J371)/J371),\"\")","v":null},{"$f":"IFERROR(((L371-K371)/K371),\"\")","v":null},{"$f":"IFERROR(((M371-L371)/L371),\"\")","v":null},{"$f":"IFERROR(((N371-M371)/M371),\"\")","v":null},{"$f":"IFERROR(((O371-N371)/N371),\"\")","v":null},{"$f":"IFERROR(((P371-O371)/O371),\"\")","v":null},{"$f":"IFERROR(((Q371-P371)/P371),\"\")","v":null},{"$f":"IFERROR(((R371-Q371)/Q371),\"\")","v":null},{"$f":"IFERROR(((S371-R371)/R371),\"\")","v":null},{"$f":"IFERROR(((T371-S371)/S371),\"\")","v":null},{"$f":"IFERROR(F371/$F$231,\"\")","v":null},{"$f":"IFERROR(G371/$F$231,\"\")","v":null},{"$f":"IFERROR(H371/$F$231,\"\")","v":null},{"$f":"IFERROR(I371/$F$231,\"\")","v":null},{"$f":"IFERROR(J371/$F$231,\"\")","v":null},{"$f":"IFERROR(K371/$F$231,\"\")","v":null},{"$f":"IFERROR(L371/$F$231,\"\")","v":null},{"$f":"IFERROR(M371/$F$231,\"\")","v":null},{"$f":"IFERROR(N371/$F$231,\"\")","v":null},{"$f":"IFERROR(O371/$F$231,\"\")","v":null},{"$f":"IFERROR(P371/$F$231,\"\")","v":null},{"$f":"IFERROR(Q371/$F$231,\"\")","v":null},{"$f":"IFERROR(R371/$F$231,\"\")","v":null},{"$f":"IFERROR(S371/$F$231,\"\")","v":null},{"$f":"IFERROR(T371/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.103","Auxilios Médicos","C",{"$f":"MID(B372,1,ENCONTRARINV(B372,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G372-F372)/F372),\"\")","v":null},{"$f":"IFERROR(((H372-G372)/G372),\"\")","v":null},{"$f":"IFERROR(((I372-H372)/H372),\"\")","v":null},{"$f":"IFERROR(((J372-I372)/I372),\"\")","v":null},{"$f":"IFERROR(((K372-J372)/J372),\"\")","v":null},{"$f":"IFERROR(((L372-K372)/K372),\"\")","v":null},{"$f":"IFERROR(((M372-L372)/L372),\"\")","v":null},{"$f":"IFERROR(((N372-M372)/M372),\"\")","v":null},{"$f":"IFERROR(((O372-N372)/N372),\"\")","v":null},{"$f":"IFERROR(((P372-O372)/O372),\"\")","v":null},{"$f":"IFERROR(((Q372-P372)/P372),\"\")","v":null},{"$f":"IFERROR(((R372-Q372)/Q372),\"\")","v":null},{"$f":"IFERROR(((S372-R372)/R372),\"\")","v":null},{"$f":"IFERROR(((T372-S372)/S372),\"\")","v":null},{"$f":"IFERROR(F372/$F$231,\"\")","v":null},{"$f":"IFERROR(G372/$F$231,\"\")","v":null},{"$f":"IFERROR(H372/$F$231,\"\")","v":null},{"$f":"IFERROR(I372/$F$231,\"\")","v":null},{"$f":"IFERROR(J372/$F$231,\"\")","v":null},{"$f":"IFERROR(K372/$F$231,\"\")","v":null},{"$f":"IFERROR(L372/$F$231,\"\")","v":null},{"$f":"IFERROR(M372/$F$231,\"\")","v":null},{"$f":"IFERROR(N372/$F$231,\"\")","v":null},{"$f":"IFERROR(O372/$F$231,\"\")","v":null},{"$f":"IFERROR(P372/$F$231,\"\")","v":null},{"$f":"IFERROR(Q372/$F$231,\"\")","v":null},{"$f":"IFERROR(R372/$F$231,\"\")","v":null},{"$f":"IFERROR(S372/$F$231,\"\")","v":null},{"$f":"IFERROR(T372/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.104","Auxilios Educativos","C",{"$f":"MID(B373,1,ENCONTRARINV(B373,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G373-F373)/F373),\"\")","v":null},{"$f":"IFERROR(((H373-G373)/G373),\"\")","v":null},{"$f":"IFERROR(((I373-H373)/H373),\"\")","v":null},{"$f":"IFERROR(((J373-I373)/I373),\"\")","v":null},{"$f":"IFERROR(((K373-J373)/J373),\"\")","v":null},{"$f":"IFERROR(((L373-K373)/K373),\"\")","v":null},{"$f":"IFERROR(((M373-L373)/L373),\"\")","v":null},{"$f":"IFERROR(((N373-M373)/M373),\"\")","v":null},{"$f":"IFERROR(((O373-N373)/N373),\"\")","v":null},{"$f":"IFERROR(((P373-O373)/O373),\"\")","v":null},{"$f":"IFERROR(((Q373-P373)/P373),\"\")","v":null},{"$f":"IFERROR(((R373-Q373)/Q373),\"\")","v":null},{"$f":"IFERROR(((S373-R373)/R373),\"\")","v":null},{"$f":"IFERROR(((T373-S373)/S373),\"\")","v":null},{"$f":"IFERROR(F373/$F$231,\"\")","v":null},{"$f":"IFERROR(G373/$F$231,\"\")","v":null},{"$f":"IFERROR(H373/$F$231,\"\")","v":null},{"$f":"IFERROR(I373/$F$231,\"\")","v":null},{"$f":"IFERROR(J373/$F$231,\"\")","v":null},{"$f":"IFERROR(K373/$F$231,\"\")","v":null},{"$f":"IFERROR(L373/$F$231,\"\")","v":null},{"$f":"IFERROR(M373/$F$231,\"\")","v":null},{"$f":"IFERROR(N373/$F$231,\"\")","v":null},{"$f":"IFERROR(O373/$F$231,\"\")","v":null},{"$f":"IFERROR(P373/$F$231,\"\")","v":null},{"$f":"IFERROR(Q373/$F$231,\"\")","v":null},{"$f":"IFERROR(R373/$F$231,\"\")","v":null},{"$f":"IFERROR(S373/$F$231,\"\")","v":null},{"$f":"IFERROR(T373/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.105","Auxilios por Antigüedad","C",{"$f":"MID(B374,1,ENCONTRARINV(B374,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G374-F374)/F374),\"\")","v":null},{"$f":"IFERROR(((H374-G374)/G374),\"\")","v":null},{"$f":"IFERROR(((I374-H374)/H374),\"\")","v":null},{"$f":"IFERROR(((J374-I374)/I374),\"\")","v":null},{"$f":"IFERROR(((K374-J374)/J374),\"\")","v":null},{"$f":"IFERROR(((L374-K374)/K374),\"\")","v":null},{"$f":"IFERROR(((M374-L374)/L374),\"\")","v":null},{"$f":"IFERROR(((N374-M374)/M374),\"\")","v":null},{"$f":"IFERROR(((O374-N374)/N374),\"\")","v":null},{"$f":"IFERROR(((P374-O374)/O374),\"\")","v":null},{"$f":"IFERROR(((Q374-P374)/P374),\"\")","v":null},{"$f":"IFERROR(((R374-Q374)/Q374),\"\")","v":null},{"$f":"IFERROR(((S374-R374)/R374),\"\")","v":null},{"$f":"IFERROR(((T374-S374)/S374),\"\")","v":null},{"$f":"IFERROR(F374/$F$231,\"\")","v":null},{"$f":"IFERROR(G374/$F$231,\"\")","v":null},{"$f":"IFERROR(H374/$F$231,\"\")","v":null},{"$f":"IFERROR(I374/$F$231,\"\")","v":null},{"$f":"IFERROR(J374/$F$231,\"\")","v":null},{"$f":"IFERROR(K374/$F$231,\"\")","v":null},{"$f":"IFERROR(L374/$F$231,\"\")","v":null},{"$f":"IFERROR(M374/$F$231,\"\")","v":null},{"$f":"IFERROR(N374/$F$231,\"\")","v":null},{"$f":"IFERROR(O374/$F$231,\"\")","v":null},{"$f":"IFERROR(P374/$F$231,\"\")","v":null},{"$f":"IFERROR(Q374/$F$231,\"\")","v":null},{"$f":"IFERROR(R374/$F$231,\"\")","v":null},{"$f":"IFERROR(S374/$F$231,\"\")","v":null},{"$f":"IFERROR(T374/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.106","Auxilios para Recreación","C",{"$f":"MID(B375,1,ENCONTRARINV(B375,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G375-F375)/F375),\"\")","v":null},{"$f":"IFERROR(((H375-G375)/G375),\"\")","v":null},{"$f":"IFERROR(((I375-H375)/H375),\"\")","v":null},{"$f":"IFERROR(((J375-I375)/I375),\"\")","v":null},{"$f":"IFERROR(((K375-J375)/J375),\"\")","v":null},{"$f":"IFERROR(((L375-K375)/K375),\"\")","v":null},{"$f":"IFERROR(((M375-L375)/L375),\"\")","v":null},{"$f":"IFERROR(((N375-M375)/M375),\"\")","v":null},{"$f":"IFERROR(((O375-N375)/N375),\"\")","v":null},{"$f":"IFERROR(((P375-O375)/O375),\"\")","v":null},{"$f":"IFERROR(((Q375-P375)/P375),\"\")","v":null},{"$f":"IFERROR(((R375-Q375)/Q375),\"\")","v":null},{"$f":"IFERROR(((S375-R375)/R375),\"\")","v":null},{"$f":"IFERROR(((T375-S375)/S375),\"\")","v":null},{"$f":"IFERROR(F375/$F$231,\"\")","v":null},{"$f":"IFERROR(G375/$F$231,\"\")","v":null},{"$f":"IFERROR(H375/$F$231,\"\")","v":null},{"$f":"IFERROR(I375/$F$231,\"\")","v":null},{"$f":"IFERROR(J375/$F$231,\"\")","v":null},{"$f":"IFERROR(K375/$F$231,\"\")","v":null},{"$f":"IFERROR(L375/$F$231,\"\")","v":null},{"$f":"IFERROR(M375/$F$231,\"\")","v":null},{"$f":"IFERROR(N375/$F$231,\"\")","v":null},{"$f":"IFERROR(O375/$F$231,\"\")","v":null},{"$f":"IFERROR(P375/$F$231,\"\")","v":null},{"$f":"IFERROR(Q375/$F$231,\"\")","v":null},{"$f":"IFERROR(R375/$F$231,\"\")","v":null},{"$f":"IFERROR(S375/$F$231,\"\")","v":null},{"$f":"IFERROR(T375/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.107","Auxilios para Desplazamiento","C",{"$f":"MID(B376,1,ENCONTRARINV(B376,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G376-F376)/F376),\"\")","v":null},{"$f":"IFERROR(((H376-G376)/G376),\"\")","v":null},{"$f":"IFERROR(((I376-H376)/H376),\"\")","v":null},{"$f":"IFERROR(((J376-I376)/I376),\"\")","v":null},{"$f":"IFERROR(((K376-J376)/J376),\"\")","v":null},{"$f":"IFERROR(((L376-K376)/K376),\"\")","v":null},{"$f":"IFERROR(((M376-L376)/L376),\"\")","v":null},{"$f":"IFERROR(((N376-M376)/M376),\"\")","v":null},{"$f":"IFERROR(((O376-N376)/N376),\"\")","v":null},{"$f":"IFERROR(((P376-O376)/O376),\"\")","v":null},{"$f":"IFERROR(((Q376-P376)/P376),\"\")","v":null},{"$f":"IFERROR(((R376-Q376)/Q376),\"\")","v":null},{"$f":"IFERROR(((S376-R376)/R376),\"\")","v":null},{"$f":"IFERROR(((T376-S376)/S376),\"\")","v":null},{"$f":"IFERROR(F376/$F$231,\"\")","v":null},{"$f":"IFERROR(G376/$F$231,\"\")","v":null},{"$f":"IFERROR(H376/$F$231,\"\")","v":null},{"$f":"IFERROR(I376/$F$231,\"\")","v":null},{"$f":"IFERROR(J376/$F$231,\"\")","v":null},{"$f":"IFERROR(K376/$F$231,\"\")","v":null},{"$f":"IFERROR(L376/$F$231,\"\")","v":null},{"$f":"IFERROR(M376/$F$231,\"\")","v":null},{"$f":"IFERROR(N376/$F$231,\"\")","v":null},{"$f":"IFERROR(O376/$F$231,\"\")","v":null},{"$f":"IFERROR(P376/$F$231,\"\")","v":null},{"$f":"IFERROR(Q376/$F$231,\"\")","v":null},{"$f":"IFERROR(R376/$F$231,\"\")","v":null},{"$f":"IFERROR(S376/$F$231,\"\")","v":null},{"$f":"IFERROR(T376/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.108","Prima compensatoria","C",{"$f":"MID(B377,1,ENCONTRARINV(B377,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G377-F377)/F377),\"\")","v":null},{"$f":"IFERROR(((H377-G377)/G377),\"\")","v":null},{"$f":"IFERROR(((I377-H377)/H377),\"\")","v":null},{"$f":"IFERROR(((J377-I377)/I377),\"\")","v":null},{"$f":"IFERROR(((K377-J377)/J377),\"\")","v":null},{"$f":"IFERROR(((L377-K377)/K377),\"\")","v":null},{"$f":"IFERROR(((M377-L377)/L377),\"\")","v":null},{"$f":"IFERROR(((N377-M377)/M377),\"\")","v":null},{"$f":"IFERROR(((O377-N377)/N377),\"\")","v":null},{"$f":"IFERROR(((P377-O377)/O377),\"\")","v":null},{"$f":"IFERROR(((Q377-P377)/P377),\"\")","v":null},{"$f":"IFERROR(((R377-Q377)/Q377),\"\")","v":null},{"$f":"IFERROR(((S377-R377)/R377),\"\")","v":null},{"$f":"IFERROR(((T377-S377)/S377),\"\")","v":null},{"$f":"IFERROR(F377/$F$231,\"\")","v":null},{"$f":"IFERROR(G377/$F$231,\"\")","v":null},{"$f":"IFERROR(H377/$F$231,\"\")","v":null},{"$f":"IFERROR(I377/$F$231,\"\")","v":null},{"$f":"IFERROR(J377/$F$231,\"\")","v":null},{"$f":"IFERROR(K377/$F$231,\"\")","v":null},{"$f":"IFERROR(L377/$F$231,\"\")","v":null},{"$f":"IFERROR(M377/$F$231,\"\")","v":null},{"$f":"IFERROR(N377/$F$231,\"\")","v":null},{"$f":"IFERROR(O377/$F$231,\"\")","v":null},{"$f":"IFERROR(P377/$F$231,\"\")","v":null},{"$f":"IFERROR(Q377/$F$231,\"\")","v":null},{"$f":"IFERROR(R377/$F$231,\"\")","v":null},{"$f":"IFERROR(S377/$F$231,\"\")","v":null},{"$f":"IFERROR(T377/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.109","Bonificación por Alto Riesgo","C",{"$f":"MID(B378,1,ENCONTRARINV(B378,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G378-F378)/F378),\"\")","v":null},{"$f":"IFERROR(((H378-G378)/G378),\"\")","v":null},{"$f":"IFERROR(((I378-H378)/H378),\"\")","v":null},{"$f":"IFERROR(((J378-I378)/I378),\"\")","v":null},{"$f":"IFERROR(((K378-J378)/J378),\"\")","v":null},{"$f":"IFERROR(((L378-K378)/K378),\"\")","v":null},{"$f":"IFERROR(((M378-L378)/L378),\"\")","v":null},{"$f":"IFERROR(((N378-M378)/M378),\"\")","v":null},{"$f":"IFERROR(((O378-N378)/N378),\"\")","v":null},{"$f":"IFERROR(((P378-O378)/O378),\"\")","v":null},{"$f":"IFERROR(((Q378-P378)/P378),\"\")","v":null},{"$f":"IFERROR(((R378-Q378)/Q378),\"\")","v":null},{"$f":"IFERROR(((S378-R378)/R378),\"\")","v":null},{"$f":"IFERROR(((T378-S378)/S378),\"\")","v":null},{"$f":"IFERROR(F378/$F$231,\"\")","v":null},{"$f":"IFERROR(G378/$F$231,\"\")","v":null},{"$f":"IFERROR(H378/$F$231,\"\")","v":null},{"$f":"IFERROR(I378/$F$231,\"\")","v":null},{"$f":"IFERROR(J378/$F$231,\"\")","v":null},{"$f":"IFERROR(K378/$F$231,\"\")","v":null},{"$f":"IFERROR(L378/$F$231,\"\")","v":null},{"$f":"IFERROR(M378/$F$231,\"\")","v":null},{"$f":"IFERROR(N378/$F$231,\"\")","v":null},{"$f":"IFERROR(O378/$F$231,\"\")","v":null},{"$f":"IFERROR(P378/$F$231,\"\")","v":null},{"$f":"IFERROR(Q378/$F$231,\"\")","v":null},{"$f":"IFERROR(R378/$F$231,\"\")","v":null},{"$f":"IFERROR(S378/$F$231,\"\")","v":null},{"$f":"IFERROR(T378/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.110","Prima Especial","C",{"$f":"MID(B379,1,ENCONTRARINV(B379,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G379-F379)/F379),\"\")","v":null},{"$f":"IFERROR(((H379-G379)/G379),\"\")","v":null},{"$f":"IFERROR(((I379-H379)/H379),\"\")","v":null},{"$f":"IFERROR(((J379-I379)/I379),\"\")","v":null},{"$f":"IFERROR(((K379-J379)/J379),\"\")","v":null},{"$f":"IFERROR(((L379-K379)/K379),\"\")","v":null},{"$f":"IFERROR(((M379-L379)/L379),\"\")","v":null},{"$f":"IFERROR(((N379-M379)/M379),\"\")","v":null},{"$f":"IFERROR(((O379-N379)/N379),\"\")","v":null},{"$f":"IFERROR(((P379-O379)/O379),\"\")","v":null},{"$f":"IFERROR(((Q379-P379)/P379),\"\")","v":null},{"$f":"IFERROR(((R379-Q379)/Q379),\"\")","v":null},{"$f":"IFERROR(((S379-R379)/R379),\"\")","v":null},{"$f":"IFERROR(((T379-S379)/S379),\"\")","v":null},{"$f":"IFERROR(F379/$F$231,\"\")","v":null},{"$f":"IFERROR(G379/$F$231,\"\")","v":null},{"$f":"IFERROR(H379/$F$231,\"\")","v":null},{"$f":"IFERROR(I379/$F$231,\"\")","v":null},{"$f":"IFERROR(J379/$F$231,\"\")","v":null},{"$f":"IFERROR(K379/$F$231,\"\")","v":null},{"$f":"IFERROR(L379/$F$231,\"\")","v":null},{"$f":"IFERROR(M379/$F$231,\"\")","v":null},{"$f":"IFERROR(N379/$F$231,\"\")","v":null},{"$f":"IFERROR(O379/$F$231,\"\")","v":null},{"$f":"IFERROR(P379/$F$231,\"\")","v":null},{"$f":"IFERROR(Q379/$F$231,\"\")","v":null},{"$f":"IFERROR(R379/$F$231,\"\")","v":null},{"$f":"IFERROR(S379/$F$231,\"\")","v":null},{"$f":"IFERROR(T379/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.114","Bonificación permanente extralegal","C",{"$f":"MID(B380,1,ENCONTRARINV(B380,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G380-F380)/F380),\"\")","v":null},{"$f":"IFERROR(((H380-G380)/G380),\"\")","v":null},{"$f":"IFERROR(((I380-H380)/H380),\"\")","v":null},{"$f":"IFERROR(((J380-I380)/I380),\"\")","v":null},{"$f":"IFERROR(((K380-J380)/J380),\"\")","v":null},{"$f":"IFERROR(((L380-K380)/K380),\"\")","v":null},{"$f":"IFERROR(((M380-L380)/L380),\"\")","v":null},{"$f":"IFERROR(((N380-M380)/M380),\"\")","v":null},{"$f":"IFERROR(((O380-N380)/N380),\"\")","v":null},{"$f":"IFERROR(((P380-O380)/O380),\"\")","v":null},{"$f":"IFERROR(((Q380-P380)/P380),\"\")","v":null},{"$f":"IFERROR(((R380-Q380)/Q380),\"\")","v":null},{"$f":"IFERROR(((S380-R380)/R380),\"\")","v":null},{"$f":"IFERROR(((T380-S380)/S380),\"\")","v":null},{"$f":"IFERROR(F380/$F$231,\"\")","v":null},{"$f":"IFERROR(G380/$F$231,\"\")","v":null},{"$f":"IFERROR(H380/$F$231,\"\")","v":null},{"$f":"IFERROR(I380/$F$231,\"\")","v":null},{"$f":"IFERROR(J380/$F$231,\"\")","v":null},{"$f":"IFERROR(K380/$F$231,\"\")","v":null},{"$f":"IFERROR(L380/$F$231,\"\")","v":null},{"$f":"IFERROR(M380/$F$231,\"\")","v":null},{"$f":"IFERROR(N380/$F$231,\"\")","v":null},{"$f":"IFERROR(O380/$F$231,\"\")","v":null},{"$f":"IFERROR(P380/$F$231,\"\")","v":null},{"$f":"IFERROR(Q380/$F$231,\"\")","v":null},{"$f":"IFERROR(R380/$F$231,\"\")","v":null},{"$f":"IFERROR(S380/$F$231,\"\")","v":null},{"$f":"IFERROR(T380/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.118","Participación en utilidades","C",{"$f":"MID(B381,1,ENCONTRARINV(B381,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G381-F381)/F381),\"\")","v":null},{"$f":"IFERROR(((H381-G381)/G381),\"\")","v":null},{"$f":"IFERROR(((I381-H381)/H381),\"\")","v":null},{"$f":"IFERROR(((J381-I381)/I381),\"\")","v":null},{"$f":"IFERROR(((K381-J381)/J381),\"\")","v":null},{"$f":"IFERROR(((L381-K381)/K381),\"\")","v":null},{"$f":"IFERROR(((M381-L381)/L381),\"\")","v":null},{"$f":"IFERROR(((N381-M381)/M381),\"\")","v":null},{"$f":"IFERROR(((O381-N381)/N381),\"\")","v":null},{"$f":"IFERROR(((P381-O381)/O381),\"\")","v":null},{"$f":"IFERROR(((Q381-P381)/P381),\"\")","v":null},{"$f":"IFERROR(((R381-Q381)/Q381),\"\")","v":null},{"$f":"IFERROR(((S381-R381)/R381),\"\")","v":null},{"$f":"IFERROR(((T381-S381)/S381),\"\")","v":null},{"$f":"IFERROR(F381/$F$231,\"\")","v":null},{"$f":"IFERROR(G381/$F$231,\"\")","v":null},{"$f":"IFERROR(H381/$F$231,\"\")","v":null},{"$f":"IFERROR(I381/$F$231,\"\")","v":null},{"$f":"IFERROR(J381/$F$231,\"\")","v":null},{"$f":"IFERROR(K381/$F$231,\"\")","v":null},{"$f":"IFERROR(L381/$F$231,\"\")","v":null},{"$f":"IFERROR(M381/$F$231,\"\")","v":null},{"$f":"IFERROR(N381/$F$231,\"\")","v":null},{"$f":"IFERROR(O381/$F$231,\"\")","v":null},{"$f":"IFERROR(P381/$F$231,\"\")","v":null},{"$f":"IFERROR(Q381/$F$231,\"\")","v":null},{"$f":"IFERROR(R381/$F$231,\"\")","v":null},{"$f":"IFERROR(S381/$F$231,\"\")","v":null},{"$f":"IFERROR(T381/$F$231,\"\")","v":null}]
[null,"2.1.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$f":"MID(B382,1,ENCONTRARINV(B382,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G382-F382)/F382),\"\")","v":null},{"$f":"IFERROR(((H382-G382)/G382),\"\")","v":null},{"$f":"IFERROR(((I382-H382)/H382),\"\")","v":null},{"$f":"IFERROR(((J382-I382)/I382),\"\")","v":null},{"$f":"IFERROR(((K382-J382)/J382),\"\")","v":null},{"$f":"IFERROR(((L382-K382)/K382),\"\")","v":null},{"$f":"IFERROR(((M382-L382)/L382),\"\")","v":null},{"$f":"IFERROR(((N382-M382)/M382),\"\")","v":null},{"$f":"IFERROR(((O382-N382)/N382),\"\")","v":null},{"$f":"IFERROR(((P382-O382)/O382),\"\")","v":null},{"$f":"IFERROR(((Q382-P382)/P382),\"\")","v":null},{"$f":"IFERROR(((R382-Q382)/Q382),\"\")","v":null},{"$f":"IFERROR(((S382-R382)/R382),\"\")","v":null},{"$f":"IFERROR(((T382-S382)/S382),\"\")","v":null},{"$f":"IFERROR(F382/$F$231,\"\")","v":null},{"$f":"IFERROR(G382/$F$231,\"\")","v":null},{"$f":"IFERROR(H382/$F$231,\"\")","v":null},{"$f":"IFERROR(I382/$F$231,\"\")","v":null},{"$f":"IFERROR(J382/$F$231,\"\")","v":null},{"$f":"IFERROR(K382/$F$231,\"\")","v":null},{"$f":"IFERROR(L382/$F$231,\"\")","v":null},{"$f":"IFERROR(M382/$F$231,\"\")","v":null},{"$f":"IFERROR(N382/$F$231,\"\")","v":null},{"$f":"IFERROR(O382/$F$231,\"\")","v":null},{"$f":"IFERROR(P382/$F$231,\"\")","v":null},{"$f":"IFERROR(Q382/$F$231,\"\")","v":null},{"$f":"IFERROR(R382/$F$231,\"\")","v":null},{"$f":"IFERROR(S382/$F$231,\"\")","v":null},{"$f":"IFERROR(T382/$F$231,\"\")","v":null}]
[null,"2.1.2","Adquisición de bienes y servicios","A",{"$f":"MID(B383,1,ENCONTRARINV(B383,\".\")-1)","v":null},4787932993,4987440685,4983906376,5193890901,0,0,{"$f":"SUMIF($E384:$E$1244,$B383,$L384:$L$1244)","v":null},{"$f":"SUMIF($E384:$E$1244,$B383,$M384:$M$1244)","v":null},{"$f":"SUMIF($E384:$E$1244,$B383,$N384:$N$1244)","v":null},{"$f":"SUMIF($E384:$E$1244,$B383,$O384:$O$1244)","v":null},{"$f":"SUMIF($E384:$E$1244,$B383,$P384:$P$1244)","v":null},{"$f":"SUMIF($E384:$E$1244,$B383,$Q384:$Q$1244)","v":null},{"$f":"SUMIF($E384:$E$1244,$B383,$R384:$R$1244)","v":null},{"$f":"SUMIF($E384:$E$1244,$B383,$S384:$S$1244)","v":null},{"$f":"SUMIF($E384:$E$1244,$B383,$T384:$T$1244)","v":null},{"$f":"IFERROR(((G383-F383)/F383),\"\")","v":null},{"$f":"IFERROR(((H383-G383)/G383),\"\")","v":null},{"$f":"IFERROR(((I383-H383)/H383),\"\")","v":null},{"$f":"IFERROR(((J383-I383)/I383),\"\")","v":null},{"$f":"IFERROR(((K383-J383)/J383),\"\")","v":null},{"$f":"IFERROR(((L383-K383)/K383),\"\")","v":null},{"$f":"IFERROR(((M383-L383)/L383),\"\")","v":null},{"$f":"IFERROR(((N383-M383)/M383),\"\")","v":null},{"$f":"IFERROR(((O383-N383)/N383),\"\")","v":null},{"$f":"IFERROR(((P383-O383)/O383),\"\")","v":null},{"$f":"IFERROR(((Q383-P383)/P383),\"\")","v":null},{"$f":"IFERROR(((R383-Q383)/Q383),\"\")","v":null},{"$f":"IFERROR(((S383-R383)/R383),\"\")","v":null},{"$f":"IFERROR(((T383-S383)/S383),\"\")","v":null},{"$f":"IFERROR(F383/$F$231,\"\")","v":null},{"$f":"IFERROR(G383/$F$231,\"\")","v":null},{"$f":"IFERROR(H383/$F$231,\"\")","v":null},{"$f":"IFERROR(I383/$F$231,\"\")","v":null},{"$f":"IFERROR(J383/$F$231,\"\")","v":null},{"$f":"IFERROR(K383/$F$231,\"\")","v":null},{"$f":"IFERROR(L383/$F$231,\"\")","v":null},{"$f":"IFERROR(M383/$F$231,\"\")","v":null},{"$f":"IFERROR(N383/$F$231,\"\")","v":null},{"$f":"IFERROR(O383/$F$231,\"\")","v":null},{"$f":"IFERROR(P383/$F$231,\"\")","v":null},{"$f":"IFERROR(Q383/$F$231,\"\")","v":null},{"$f":"IFERROR(R383/$F$231,\"\")","v":null},{"$f":"IFERROR(S383/$F$231,\"\")","v":null},{"$f":"IFERROR(T383/$F$231,\"\")","v":null}]
[null,"2.1.2.01","Adquisición de activos no financieros","A",{"$f":"MID(B384,1,ENCONTRARINV(B384,\".\")-1)","v":null},228480360,233807360,230856641,229473686,0,0,{"$f":"SUMIF($E385:$E$1244,$B384,$L385:$L$1244)","v":null},{"$f":"SUMIF($E385:$E$1244,$B384,$M385:$M$1244)","v":null},{"$f":"SUMIF($E385:$E$1244,$B384,$N385:$N$1244)","v":null},{"$f":"SUMIF($E385:$E$1244,$B384,$O385:$O$1244)","v":null},{"$f":"SUMIF($E385:$E$1244,$B384,$P385:$P$1244)","v":null},{"$f":"SUMIF($E385:$E$1244,$B384,$Q385:$Q$1244)","v":null},{"$f":"SUMIF($E385:$E$1244,$B384,$R385:$R$1244)","v":null},{"$f":"SUMIF($E385:$E$1244,$B384,$S385:$S$1244)","v":null},{"$f":"SUMIF($E385:$E$1244,$B384,$T385:$T$1244)","v":null},{"$f":"IFERROR(((G384-F384)/F384),\"\")","v":null},{"$f":"IFERROR(((H384-G384)/G384),\"\")","v":null},{"$f":"IFERROR(((I384-H384)/H384),\"\")","v":null},{"$f":"IFERROR(((J384-I384)/I384),\"\")","v":null},{"$f":"IFERROR(((K384-J384)/J384),\"\")","v":null},{"$f":"IFERROR(((L384-K384)/K384),\"\")","v":null},{"$f":"IFERROR(((M384-L384)/L384),\"\")","v":null},{"$f":"IFERROR(((N384-M384)/M384),\"\")","v":null},{"$f":"IFERROR(((O384-N384)/N384),\"\")","v":null},{"$f":"IFERROR(((P384-O384)/O384),\"\")","v":null},{"$f":"IFERROR(((Q384-P384)/P384),\"\")","v":null},{"$f":"IFERROR(((R384-Q384)/Q384),\"\")","v":null},{"$f":"IFERROR(((S384-R384)/R384),\"\")","v":null},{"$f":"IFERROR(((T384-S384)/S384),\"\")","v":null},{"$f":"IFERROR(F384/$F$231,\"\")","v":null},{"$f":"IFERROR(G384/$F$231,\"\")","v":null},{"$f":"IFERROR(H384/$F$231,\"\")","v":null},{"$f":"IFERROR(I384/$F$231,\"\")","v":null},{"$f":"IFERROR(J384/$F$231,\"\")","v":null},{"$f":"IFERROR(K384/$F$231,\"\")","v":null},{"$f":"IFERROR(L384/$F$231,\"\")","v":null},{"$f":"IFERROR(M384/$F$231,\"\")","v":null},{"$f":"IFERROR(N384/$F$231,\"\")","v":null},{"$f":"IFERROR(O384/$F$231,\"\")","v":null},{"$f":"IFERROR(P384/$F$231,\"\")","v":null},{"$f":"IFERROR(Q384/$F$231,\"\")","v":null},{"$f":"IFERROR(R384/$F$231,\"\")","v":null},{"$f":"IFERROR(S384/$F$231,\"\")","v":null},{"$f":"IFERROR(T384/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01","Activos fijos","A",{"$f":"MID(B385,1,ENCONTRARINV(B385,\".\")-1)","v":null},228480360,233807360,230856641,229473686,0,0,{"$f":"SUMIF($E386:$E$1244,$B385,$L386:$L$1244)","v":null},{"$f":"SUMIF($E386:$E$1244,$B385,$M386:$M$1244)","v":null},{"$f":"SUMIF($E386:$E$1244,$B385,$N386:$N$1244)","v":null},{"$f":"SUMIF($E386:$E$1244,$B385,$O386:$O$1244)","v":null},{"$f":"SUMIF($E386:$E$1244,$B385,$P386:$P$1244)","v":null},{"$f":"SUMIF($E386:$E$1244,$B385,$Q386:$Q$1244)","v":null},{"$f":"SUMIF($E386:$E$1244,$B385,$R386:$R$1244)","v":null},{"$f":"SUMIF($E386:$E$1244,$B385,$S386:$S$1244)","v":null},{"$f":"SUMIF($E386:$E$1244,$B385,$T386:$T$1244)","v":null},{"$f":"IFERROR(((G385-F385)/F385),\"\")","v":null},{"$f":"IFERROR(((H385-G385)/G385),\"\")","v":null},{"$f":"IFERROR(((I385-H385)/H385),\"\")","v":null},{"$f":"IFERROR(((J385-I385)/I385),\"\")","v":null},{"$f":"IFERROR(((K385-J385)/J385),\"\")","v":null},{"$f":"IFERROR(((L385-K385)/K385),\"\")","v":null},{"$f":"IFERROR(((M385-L385)/L385),\"\")","v":null},{"$f":"IFERROR(((N385-M385)/M385),\"\")","v":null},{"$f":"IFERROR(((O385-N385)/N385),\"\")","v":null},{"$f":"IFERROR(((P385-O385)/O385),\"\")","v":null},{"$f":"IFERROR(((Q385-P385)/P385),\"\")","v":null},{"$f":"IFERROR(((R385-Q385)/Q385),\"\")","v":null},{"$f":"IFERROR(((S385-R385)/R385),\"\")","v":null},{"$f":"IFERROR(((T385-S385)/S385),\"\")","v":null},{"$f":"IFERROR(F385/$F$231,\"\")","v":null},{"$f":"IFERROR(G385/$F$231,\"\")","v":null},{"$f":"IFERROR(H385/$F$231,\"\")","v":null},{"$f":"IFERROR(I385/$F$231,\"\")","v":null},{"$f":"IFERROR(J385/$F$231,\"\")","v":null},{"$f":"IFERROR(K385/$F$231,\"\")","v":null},{"$f":"IFERROR(L385/$F$231,\"\")","v":null},{"$f":"IFERROR(M385/$F$231,\"\")","v":null},{"$f":"IFERROR(N385/$F$231,\"\")","v":null},{"$f":"IFERROR(O385/$F$231,\"\")","v":null},{"$f":"IFERROR(P385/$F$231,\"\")","v":null},{"$f":"IFERROR(Q385/$F$231,\"\")","v":null},{"$f":"IFERROR(R385/$F$231,\"\")","v":null},{"$f":"IFERROR(S385/$F$231,\"\")","v":null},{"$f":"IFERROR(T385/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001","Edificaciones y estructuras","A",{"$f":"MID(B386,1,ENCONTRARINV(B386,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E387:$E$1244,$B386,$L387:$L$1244)","v":null},{"$f":"SUMIF($E387:$E$1244,$B386,$M387:$M$1244)","v":null},{"$f":"SUMIF($E387:$E$1244,$B386,$N387:$N$1244)","v":null},{"$f":"SUMIF($E387:$E$1244,$B386,$O387:$O$1244)","v":null},{"$f":"SUMIF($E387:$E$1244,$B386,$P387:$P$1244)","v":null},{"$f":"SUMIF($E387:$E$1244,$B386,$Q387:$Q$1244)","v":null},{"$f":"SUMIF($E387:$E$1244,$B386,$R387:$R$1244)","v":null},{"$f":"SUMIF($E387:$E$1244,$B386,$S387:$S$1244)","v":null},{"$f":"SUMIF($E387:$E$1244,$B386,$T387:$T$1244)","v":null},{"$f":"IFERROR(((G386-F386)/F386),\"\")","v":null},{"$f":"IFERROR(((H386-G386)/G386),\"\")","v":null},{"$f":"IFERROR(((I386-H386)/H386),\"\")","v":null},{"$f":"IFERROR(((J386-I386)/I386),\"\")","v":null},{"$f":"IFERROR(((K386-J386)/J386),\"\")","v":null},{"$f":"IFERROR(((L386-K386)/K386),\"\")","v":null},{"$f":"IFERROR(((M386-L386)/L386),\"\")","v":null},{"$f":"IFERROR(((N386-M386)/M386),\"\")","v":null},{"$f":"IFERROR(((O386-N386)/N386),\"\")","v":null},{"$f":"IFERROR(((P386-O386)/O386),\"\")","v":null},{"$f":"IFERROR(((Q386-P386)/P386),\"\")","v":null},{"$f":"IFERROR(((R386-Q386)/Q386),\"\")","v":null},{"$f":"IFERROR(((S386-R386)/R386),\"\")","v":null},{"$f":"IFERROR(((T386-S386)/S386),\"\")","v":null},{"$f":"IFERROR(F386/$F$231,\"\")","v":null},{"$f":"IFERROR(G386/$F$231,\"\")","v":null},{"$f":"IFERROR(H386/$F$231,\"\")","v":null},{"$f":"IFERROR(I386/$F$231,\"\")","v":null},{"$f":"IFERROR(J386/$F$231,\"\")","v":null},{"$f":"IFERROR(K386/$F$231,\"\")","v":null},{"$f":"IFERROR(L386/$F$231,\"\")","v":null},{"$f":"IFERROR(M386/$F$231,\"\")","v":null},{"$f":"IFERROR(N386/$F$231,\"\")","v":null},{"$f":"IFERROR(O386/$F$231,\"\")","v":null},{"$f":"IFERROR(P386/$F$231,\"\")","v":null},{"$f":"IFERROR(Q386/$F$231,\"\")","v":null},{"$f":"IFERROR(R386/$F$231,\"\")","v":null},{"$f":"IFERROR(S386/$F$231,\"\")","v":null},{"$f":"IFERROR(T386/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01","Viviendas","A",{"$f":"MID(B387,1,ENCONTRARINV(B387,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E388:$E$1244,$B387,$L388:$L$1244)","v":null},{"$f":"SUMIF($E388:$E$1244,$B387,$M388:$M$1244)","v":null},{"$f":"SUMIF($E388:$E$1244,$B387,$N388:$N$1244)","v":null},{"$f":"SUMIF($E388:$E$1244,$B387,$O388:$O$1244)","v":null},{"$f":"SUMIF($E388:$E$1244,$B387,$P388:$P$1244)","v":null},{"$f":"SUMIF($E388:$E$1244,$B387,$Q388:$Q$1244)","v":null},{"$f":"SUMIF($E388:$E$1244,$B387,$R388:$R$1244)","v":null},{"$f":"SUMIF($E388:$E$1244,$B387,$S388:$S$1244)","v":null},{"$f":"SUMIF($E388:$E$1244,$B387,$T388:$T$1244)","v":null},{"$f":"IFERROR(((G387-F387)/F387),\"\")","v":null},{"$f":"IFERROR(((H387-G387)/G387),\"\")","v":null},{"$f":"IFERROR(((I387-H387)/H387),\"\")","v":null},{"$f":"IFERROR(((J387-I387)/I387),\"\")","v":null},{"$f":"IFERROR(((K387-J387)/J387),\"\")","v":null},{"$f":"IFERROR(((L387-K387)/K387),\"\")","v":null},{"$f":"IFERROR(((M387-L387)/L387),\"\")","v":null},{"$f":"IFERROR(((N387-M387)/M387),\"\")","v":null},{"$f":"IFERROR(((O387-N387)/N387),\"\")","v":null},{"$f":"IFERROR(((P387-O387)/O387),\"\")","v":null},{"$f":"IFERROR(((Q387-P387)/P387),\"\")","v":null},{"$f":"IFERROR(((R387-Q387)/Q387),\"\")","v":null},{"$f":"IFERROR(((S387-R387)/R387),\"\")","v":null},{"$f":"IFERROR(((T387-S387)/S387),\"\")","v":null},{"$f":"IFERROR(F387/$F$231,\"\")","v":null},{"$f":"IFERROR(G387/$F$231,\"\")","v":null},{"$f":"IFERROR(H387/$F$231,\"\")","v":null},{"$f":"IFERROR(I387/$F$231,\"\")","v":null},{"$f":"IFERROR(J387/$F$231,\"\")","v":null},{"$f":"IFERROR(K387/$F$231,\"\")","v":null},{"$f":"IFERROR(L387/$F$231,\"\")","v":null},{"$f":"IFERROR(M387/$F$231,\"\")","v":null},{"$f":"IFERROR(N387/$F$231,\"\")","v":null},{"$f":"IFERROR(O387/$F$231,\"\")","v":null},{"$f":"IFERROR(P387/$F$231,\"\")","v":null},{"$f":"IFERROR(Q387/$F$231,\"\")","v":null},{"$f":"IFERROR(R387/$F$231,\"\")","v":null},{"$f":"IFERROR(S387/$F$231,\"\")","v":null},{"$f":"IFERROR(T387/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01.01","Edificios utilizados para residencia","C",{"$f":"MID(B388,1,ENCONTRARINV(B388,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G388-F388)/F388),\"\")","v":null},{"$f":"IFERROR(((H388-G388)/G388),\"\")","v":null},{"$f":"IFERROR(((I388-H388)/H388),\"\")","v":null},{"$f":"IFERROR(((J388-I388)/I388),\"\")","v":null},{"$f":"IFERROR(((K388-J388)/J388),\"\")","v":null},{"$f":"IFERROR(((L388-K388)/K388),\"\")","v":null},{"$f":"IFERROR(((M388-L388)/L388),\"\")","v":null},{"$f":"IFERROR(((N388-M388)/M388),\"\")","v":null},{"$f":"IFERROR(((O388-N388)/N388),\"\")","v":null},{"$f":"IFERROR(((P388-O388)/O388),\"\")","v":null},{"$f":"IFERROR(((Q388-P388)/P388),\"\")","v":null},{"$f":"IFERROR(((R388-Q388)/Q388),\"\")","v":null},{"$f":"IFERROR(((S388-R388)/R388),\"\")","v":null},{"$f":"IFERROR(((T388-S388)/S388),\"\")","v":null},{"$f":"IFERROR(F388/$F$231,\"\")","v":null},{"$f":"IFERROR(G388/$F$231,\"\")","v":null},{"$f":"IFERROR(H388/$F$231,\"\")","v":null},{"$f":"IFERROR(I388/$F$231,\"\")","v":null},{"$f":"IFERROR(J388/$F$231,\"\")","v":null},{"$f":"IFERROR(K388/$F$231,\"\")","v":null},{"$f":"IFERROR(L388/$F$231,\"\")","v":null},{"$f":"IFERROR(M388/$F$231,\"\")","v":null},{"$f":"IFERROR(N388/$F$231,\"\")","v":null},{"$f":"IFERROR(O388/$F$231,\"\")","v":null},{"$f":"IFERROR(P388/$F$231,\"\")","v":null},{"$f":"IFERROR(Q388/$F$231,\"\")","v":null},{"$f":"IFERROR(R388/$F$231,\"\")","v":null},{"$f":"IFERROR(S388/$F$231,\"\")","v":null},{"$f":"IFERROR(T388/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01.02","Casas flotantes","C",{"$f":"MID(B389,1,ENCONTRARINV(B389,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G389-F389)/F389),\"\")","v":null},{"$f":"IFERROR(((H389-G389)/G389),\"\")","v":null},{"$f":"IFERROR(((I389-H389)/H389),\"\")","v":null},{"$f":"IFERROR(((J389-I389)/I389),\"\")","v":null},{"$f":"IFERROR(((K389-J389)/J389),\"\")","v":null},{"$f":"IFERROR(((L389-K389)/K389),\"\")","v":null},{"$f":"IFERROR(((M389-L389)/L389),\"\")","v":null},{"$f":"IFERROR(((N389-M389)/M389),\"\")","v":null},{"$f":"IFERROR(((O389-N389)/N389),\"\")","v":null},{"$f":"IFERROR(((P389-O389)/O389),\"\")","v":null},{"$f":"IFERROR(((Q389-P389)/P389),\"\")","v":null},{"$f":"IFERROR(((R389-Q389)/Q389),\"\")","v":null},{"$f":"IFERROR(((S389-R389)/R389),\"\")","v":null},{"$f":"IFERROR(((T389-S389)/S389),\"\")","v":null},{"$f":"IFERROR(F389/$F$231,\"\")","v":null},{"$f":"IFERROR(G389/$F$231,\"\")","v":null},{"$f":"IFERROR(H389/$F$231,\"\")","v":null},{"$f":"IFERROR(I389/$F$231,\"\")","v":null},{"$f":"IFERROR(J389/$F$231,\"\")","v":null},{"$f":"IFERROR(K389/$F$231,\"\")","v":null},{"$f":"IFERROR(L389/$F$231,\"\")","v":null},{"$f":"IFERROR(M389/$F$231,\"\")","v":null},{"$f":"IFERROR(N389/$F$231,\"\")","v":null},{"$f":"IFERROR(O389/$F$231,\"\")","v":null},{"$f":"IFERROR(P389/$F$231,\"\")","v":null},{"$f":"IFERROR(Q389/$F$231,\"\")","v":null},{"$f":"IFERROR(R389/$F$231,\"\")","v":null},{"$f":"IFERROR(S389/$F$231,\"\")","v":null},{"$f":"IFERROR(T389/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01.03","Barcazas","C",{"$f":"MID(B390,1,ENCONTRARINV(B390,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G390-F390)/F390),\"\")","v":null},{"$f":"IFERROR(((H390-G390)/G390),\"\")","v":null},{"$f":"IFERROR(((I390-H390)/H390),\"\")","v":null},{"$f":"IFERROR(((J390-I390)/I390),\"\")","v":null},{"$f":"IFERROR(((K390-J390)/J390),\"\")","v":null},{"$f":"IFERROR(((L390-K390)/K390),\"\")","v":null},{"$f":"IFERROR(((M390-L390)/L390),\"\")","v":null},{"$f":"IFERROR(((N390-M390)/M390),\"\")","v":null},{"$f":"IFERROR(((O390-N390)/N390),\"\")","v":null},{"$f":"IFERROR(((P390-O390)/O390),\"\")","v":null},{"$f":"IFERROR(((Q390-P390)/P390),\"\")","v":null},{"$f":"IFERROR(((R390-Q390)/Q390),\"\")","v":null},{"$f":"IFERROR(((S390-R390)/R390),\"\")","v":null},{"$f":"IFERROR(((T390-S390)/S390),\"\")","v":null},{"$f":"IFERROR(F390/$F$231,\"\")","v":null},{"$f":"IFERROR(G390/$F$231,\"\")","v":null},{"$f":"IFERROR(H390/$F$231,\"\")","v":null},{"$f":"IFERROR(I390/$F$231,\"\")","v":null},{"$f":"IFERROR(J390/$F$231,\"\")","v":null},{"$f":"IFERROR(K390/$F$231,\"\")","v":null},{"$f":"IFERROR(L390/$F$231,\"\")","v":null},{"$f":"IFERROR(M390/$F$231,\"\")","v":null},{"$f":"IFERROR(N390/$F$231,\"\")","v":null},{"$f":"IFERROR(O390/$F$231,\"\")","v":null},{"$f":"IFERROR(P390/$F$231,\"\")","v":null},{"$f":"IFERROR(Q390/$F$231,\"\")","v":null},{"$f":"IFERROR(R390/$F$231,\"\")","v":null},{"$f":"IFERROR(S390/$F$231,\"\")","v":null},{"$f":"IFERROR(T390/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01.04","Viviendas móviles","C",{"$f":"MID(B391,1,ENCONTRARINV(B391,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G391-F391)/F391),\"\")","v":null},{"$f":"IFERROR(((H391-G391)/G391),\"\")","v":null},{"$f":"IFERROR(((I391-H391)/H391),\"\")","v":null},{"$f":"IFERROR(((J391-I391)/I391),\"\")","v":null},{"$f":"IFERROR(((K391-J391)/J391),\"\")","v":null},{"$f":"IFERROR(((L391-K391)/K391),\"\")","v":null},{"$f":"IFERROR(((M391-L391)/L391),\"\")","v":null},{"$f":"IFERROR(((N391-M391)/M391),\"\")","v":null},{"$f":"IFERROR(((O391-N391)/N391),\"\")","v":null},{"$f":"IFERROR(((P391-O391)/O391),\"\")","v":null},{"$f":"IFERROR(((Q391-P391)/P391),\"\")","v":null},{"$f":"IFERROR(((R391-Q391)/Q391),\"\")","v":null},{"$f":"IFERROR(((S391-R391)/R391),\"\")","v":null},{"$f":"IFERROR(((T391-S391)/S391),\"\")","v":null},{"$f":"IFERROR(F391/$F$231,\"\")","v":null},{"$f":"IFERROR(G391/$F$231,\"\")","v":null},{"$f":"IFERROR(H391/$F$231,\"\")","v":null},{"$f":"IFERROR(I391/$F$231,\"\")","v":null},{"$f":"IFERROR(J391/$F$231,\"\")","v":null},{"$f":"IFERROR(K391/$F$231,\"\")","v":null},{"$f":"IFERROR(L391/$F$231,\"\")","v":null},{"$f":"IFERROR(M391/$F$231,\"\")","v":null},{"$f":"IFERROR(N391/$F$231,\"\")","v":null},{"$f":"IFERROR(O391/$F$231,\"\")","v":null},{"$f":"IFERROR(P391/$F$231,\"\")","v":null},{"$f":"IFERROR(Q391/$F$231,\"\")","v":null},{"$f":"IFERROR(R391/$F$231,\"\")","v":null},{"$f":"IFERROR(S391/$F$231,\"\")","v":null},{"$f":"IFERROR(T391/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01.05","Coches habitación","C",{"$f":"MID(B392,1,ENCONTRARINV(B392,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G392-F392)/F392),\"\")","v":null},{"$f":"IFERROR(((H392-G392)/G392),\"\")","v":null},{"$f":"IFERROR(((I392-H392)/H392),\"\")","v":null},{"$f":"IFERROR(((J392-I392)/I392),\"\")","v":null},{"$f":"IFERROR(((K392-J392)/J392),\"\")","v":null},{"$f":"IFERROR(((L392-K392)/K392),\"\")","v":null},{"$f":"IFERROR(((M392-L392)/L392),\"\")","v":null},{"$f":"IFERROR(((N392-M392)/M392),\"\")","v":null},{"$f":"IFERROR(((O392-N392)/N392),\"\")","v":null},{"$f":"IFERROR(((P392-O392)/O392),\"\")","v":null},{"$f":"IFERROR(((Q392-P392)/P392),\"\")","v":null},{"$f":"IFERROR(((R392-Q392)/Q392),\"\")","v":null},{"$f":"IFERROR(((S392-R392)/R392),\"\")","v":null},{"$f":"IFERROR(((T392-S392)/S392),\"\")","v":null},{"$f":"IFERROR(F392/$F$231,\"\")","v":null},{"$f":"IFERROR(G392/$F$231,\"\")","v":null},{"$f":"IFERROR(H392/$F$231,\"\")","v":null},{"$f":"IFERROR(I392/$F$231,\"\")","v":null},{"$f":"IFERROR(J392/$F$231,\"\")","v":null},{"$f":"IFERROR(K392/$F$231,\"\")","v":null},{"$f":"IFERROR(L392/$F$231,\"\")","v":null},{"$f":"IFERROR(M392/$F$231,\"\")","v":null},{"$f":"IFERROR(N392/$F$231,\"\")","v":null},{"$f":"IFERROR(O392/$F$231,\"\")","v":null},{"$f":"IFERROR(P392/$F$231,\"\")","v":null},{"$f":"IFERROR(Q392/$F$231,\"\")","v":null},{"$f":"IFERROR(R392/$F$231,\"\")","v":null},{"$f":"IFERROR(S392/$F$231,\"\")","v":null},{"$f":"IFERROR(T392/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas","C",{"$f":"MID(B393,1,ENCONTRARINV(B393,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G393-F393)/F393),\"\")","v":null},{"$f":"IFERROR(((H393-G393)/G393),\"\")","v":null},{"$f":"IFERROR(((I393-H393)/H393),\"\")","v":null},{"$f":"IFERROR(((J393-I393)/I393),\"\")","v":null},{"$f":"IFERROR(((K393-J393)/J393),\"\")","v":null},{"$f":"IFERROR(((L393-K393)/K393),\"\")","v":null},{"$f":"IFERROR(((M393-L393)/L393),\"\")","v":null},{"$f":"IFERROR(((N393-M393)/M393),\"\")","v":null},{"$f":"IFERROR(((O393-N393)/N393),\"\")","v":null},{"$f":"IFERROR(((P393-O393)/O393),\"\")","v":null},{"$f":"IFERROR(((Q393-P393)/P393),\"\")","v":null},{"$f":"IFERROR(((R393-Q393)/Q393),\"\")","v":null},{"$f":"IFERROR(((S393-R393)/R393),\"\")","v":null},{"$f":"IFERROR(((T393-S393)/S393),\"\")","v":null},{"$f":"IFERROR(F393/$F$231,\"\")","v":null},{"$f":"IFERROR(G393/$F$231,\"\")","v":null},{"$f":"IFERROR(H393/$F$231,\"\")","v":null},{"$f":"IFERROR(I393/$F$231,\"\")","v":null},{"$f":"IFERROR(J393/$F$231,\"\")","v":null},{"$f":"IFERROR(K393/$F$231,\"\")","v":null},{"$f":"IFERROR(L393/$F$231,\"\")","v":null},{"$f":"IFERROR(M393/$F$231,\"\")","v":null},{"$f":"IFERROR(N393/$F$231,\"\")","v":null},{"$f":"IFERROR(O393/$F$231,\"\")","v":null},{"$f":"IFERROR(P393/$F$231,\"\")","v":null},{"$f":"IFERROR(Q393/$F$231,\"\")","v":null},{"$f":"IFERROR(R393/$F$231,\"\")","v":null},{"$f":"IFERROR(S393/$F$231,\"\")","v":null},{"$f":"IFERROR(T393/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01.07","Viviendas para personal militar","C",{"$f":"MID(B394,1,ENCONTRARINV(B394,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G394-F394)/F394),\"\")","v":null},{"$f":"IFERROR(((H394-G394)/G394),\"\")","v":null},{"$f":"IFERROR(((I394-H394)/H394),\"\")","v":null},{"$f":"IFERROR(((J394-I394)/I394),\"\")","v":null},{"$f":"IFERROR(((K394-J394)/J394),\"\")","v":null},{"$f":"IFERROR(((L394-K394)/K394),\"\")","v":null},{"$f":"IFERROR(((M394-L394)/L394),\"\")","v":null},{"$f":"IFERROR(((N394-M394)/M394),\"\")","v":null},{"$f":"IFERROR(((O394-N394)/N394),\"\")","v":null},{"$f":"IFERROR(((P394-O394)/O394),\"\")","v":null},{"$f":"IFERROR(((Q394-P394)/P394),\"\")","v":null},{"$f":"IFERROR(((R394-Q394)/Q394),\"\")","v":null},{"$f":"IFERROR(((S394-R394)/R394),\"\")","v":null},{"$f":"IFERROR(((T394-S394)/S394),\"\")","v":null},{"$f":"IFERROR(F394/$F$231,\"\")","v":null},{"$f":"IFERROR(G394/$F$231,\"\")","v":null},{"$f":"IFERROR(H394/$F$231,\"\")","v":null},{"$f":"IFERROR(I394/$F$231,\"\")","v":null},{"$f":"IFERROR(J394/$F$231,\"\")","v":null},{"$f":"IFERROR(K394/$F$231,\"\")","v":null},{"$f":"IFERROR(L394/$F$231,\"\")","v":null},{"$f":"IFERROR(M394/$F$231,\"\")","v":null},{"$f":"IFERROR(N394/$F$231,\"\")","v":null},{"$f":"IFERROR(O394/$F$231,\"\")","v":null},{"$f":"IFERROR(P394/$F$231,\"\")","v":null},{"$f":"IFERROR(Q394/$F$231,\"\")","v":null},{"$f":"IFERROR(R394/$F$231,\"\")","v":null},{"$f":"IFERROR(S394/$F$231,\"\")","v":null},{"$f":"IFERROR(T394/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01.08","Construcciones prefabricadas","C",{"$f":"MID(B395,1,ENCONTRARINV(B395,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G395-F395)/F395),\"\")","v":null},{"$f":"IFERROR(((H395-G395)/G395),\"\")","v":null},{"$f":"IFERROR(((I395-H395)/H395),\"\")","v":null},{"$f":"IFERROR(((J395-I395)/I395),\"\")","v":null},{"$f":"IFERROR(((K395-J395)/J395),\"\")","v":null},{"$f":"IFERROR(((L395-K395)/K395),\"\")","v":null},{"$f":"IFERROR(((M395-L395)/L395),\"\")","v":null},{"$f":"IFERROR(((N395-M395)/M395),\"\")","v":null},{"$f":"IFERROR(((O395-N395)/N395),\"\")","v":null},{"$f":"IFERROR(((P395-O395)/O395),\"\")","v":null},{"$f":"IFERROR(((Q395-P395)/P395),\"\")","v":null},{"$f":"IFERROR(((R395-Q395)/Q395),\"\")","v":null},{"$f":"IFERROR(((S395-R395)/R395),\"\")","v":null},{"$f":"IFERROR(((T395-S395)/S395),\"\")","v":null},{"$f":"IFERROR(F395/$F$231,\"\")","v":null},{"$f":"IFERROR(G395/$F$231,\"\")","v":null},{"$f":"IFERROR(H395/$F$231,\"\")","v":null},{"$f":"IFERROR(I395/$F$231,\"\")","v":null},{"$f":"IFERROR(J395/$F$231,\"\")","v":null},{"$f":"IFERROR(K395/$F$231,\"\")","v":null},{"$f":"IFERROR(L395/$F$231,\"\")","v":null},{"$f":"IFERROR(M395/$F$231,\"\")","v":null},{"$f":"IFERROR(N395/$F$231,\"\")","v":null},{"$f":"IFERROR(O395/$F$231,\"\")","v":null},{"$f":"IFERROR(P395/$F$231,\"\")","v":null},{"$f":"IFERROR(Q395/$F$231,\"\")","v":null},{"$f":"IFERROR(R395/$F$231,\"\")","v":null},{"$f":"IFERROR(S395/$F$231,\"\")","v":null},{"$f":"IFERROR(T395/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.01.09","Otros edificios utilizados como residencia","C",{"$f":"MID(B396,1,ENCONTRARINV(B396,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G396-F396)/F396),\"\")","v":null},{"$f":"IFERROR(((H396-G396)/G396),\"\")","v":null},{"$f":"IFERROR(((I396-H396)/H396),\"\")","v":null},{"$f":"IFERROR(((J396-I396)/I396),\"\")","v":null},{"$f":"IFERROR(((K396-J396)/J396),\"\")","v":null},{"$f":"IFERROR(((L396-K396)/K396),\"\")","v":null},{"$f":"IFERROR(((M396-L396)/L396),\"\")","v":null},{"$f":"IFERROR(((N396-M396)/M396),\"\")","v":null},{"$f":"IFERROR(((O396-N396)/N396),\"\")","v":null},{"$f":"IFERROR(((P396-O396)/O396),\"\")","v":null},{"$f":"IFERROR(((Q396-P396)/P396),\"\")","v":null},{"$f":"IFERROR(((R396-Q396)/Q396),\"\")","v":null},{"$f":"IFERROR(((S396-R396)/R396),\"\")","v":null},{"$f":"IFERROR(((T396-S396)/S396),\"\")","v":null},{"$f":"IFERROR(F396/$F$231,\"\")","v":null},{"$f":"IFERROR(G396/$F$231,\"\")","v":null},{"$f":"IFERROR(H396/$F$231,\"\")","v":null},{"$f":"IFERROR(I396/$F$231,\"\")","v":null},{"$f":"IFERROR(J396/$F$231,\"\")","v":null},{"$f":"IFERROR(K396/$F$231,\"\")","v":null},{"$f":"IFERROR(L396/$F$231,\"\")","v":null},{"$f":"IFERROR(M396/$F$231,\"\")","v":null},{"$f":"IFERROR(N396/$F$231,\"\")","v":null},{"$f":"IFERROR(O396/$F$231,\"\")","v":null},{"$f":"IFERROR(P396/$F$231,\"\")","v":null},{"$f":"IFERROR(Q396/$F$231,\"\")","v":null},{"$f":"IFERROR(R396/$F$231,\"\")","v":null},{"$f":"IFERROR(S396/$F$231,\"\")","v":null},{"$f":"IFERROR(T396/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02","Edificaciones distintas a viviendas","A",{"$f":"MID(B397,1,ENCONTRARINV(B397,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E398:$E$1244,$B397,$L398:$L$1244)","v":null},{"$f":"SUMIF($E398:$E$1244,$B397,$M398:$M$1244)","v":null},{"$f":"SUMIF($E398:$E$1244,$B397,$N398:$N$1244)","v":null},{"$f":"SUMIF($E398:$E$1244,$B397,$O398:$O$1244)","v":null},{"$f":"SUMIF($E398:$E$1244,$B397,$P398:$P$1244)","v":null},{"$f":"SUMIF($E398:$E$1244,$B397,$Q398:$Q$1244)","v":null},{"$f":"SUMIF($E398:$E$1244,$B397,$R398:$R$1244)","v":null},{"$f":"SUMIF($E398:$E$1244,$B397,$S398:$S$1244)","v":null},{"$f":"SUMIF($E398:$E$1244,$B397,$T398:$T$1244)","v":null},{"$f":"IFERROR(((G397-F397)/F397),\"\")","v":null},{"$f":"IFERROR(((H397-G397)/G397),\"\")","v":null},{"$f":"IFERROR(((I397-H397)/H397),\"\")","v":null},{"$f":"IFERROR(((J397-I397)/I397),\"\")","v":null},{"$f":"IFERROR(((K397-J397)/J397),\"\")","v":null},{"$f":"IFERROR(((L397-K397)/K397),\"\")","v":null},{"$f":"IFERROR(((M397-L397)/L397),\"\")","v":null},{"$f":"IFERROR(((N397-M397)/M397),\"\")","v":null},{"$f":"IFERROR(((O397-N397)/N397),\"\")","v":null},{"$f":"IFERROR(((P397-O397)/O397),\"\")","v":null},{"$f":"IFERROR(((Q397-P397)/P397),\"\")","v":null},{"$f":"IFERROR(((R397-Q397)/Q397),\"\")","v":null},{"$f":"IFERROR(((S397-R397)/R397),\"\")","v":null},{"$f":"IFERROR(((T397-S397)/S397),\"\")","v":null},{"$f":"IFERROR(F397/$F$231,\"\")","v":null},{"$f":"IFERROR(G397/$F$231,\"\")","v":null},{"$f":"IFERROR(H397/$F$231,\"\")","v":null},{"$f":"IFERROR(I397/$F$231,\"\")","v":null},{"$f":"IFERROR(J397/$F$231,\"\")","v":null},{"$f":"IFERROR(K397/$F$231,\"\")","v":null},{"$f":"IFERROR(L397/$F$231,\"\")","v":null},{"$f":"IFERROR(M397/$F$231,\"\")","v":null},{"$f":"IFERROR(N397/$F$231,\"\")","v":null},{"$f":"IFERROR(O397/$F$231,\"\")","v":null},{"$f":"IFERROR(P397/$F$231,\"\")","v":null},{"$f":"IFERROR(Q397/$F$231,\"\")","v":null},{"$f":"IFERROR(R397/$F$231,\"\")","v":null},{"$f":"IFERROR(S397/$F$231,\"\")","v":null},{"$f":"IFERROR(T397/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.01","Monumentos públicos no residenciales","C",{"$f":"MID(B398,1,ENCONTRARINV(B398,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G398-F398)/F398),\"\")","v":null},{"$f":"IFERROR(((H398-G398)/G398),\"\")","v":null},{"$f":"IFERROR(((I398-H398)/H398),\"\")","v":null},{"$f":"IFERROR(((J398-I398)/I398),\"\")","v":null},{"$f":"IFERROR(((K398-J398)/J398),\"\")","v":null},{"$f":"IFERROR(((L398-K398)/K398),\"\")","v":null},{"$f":"IFERROR(((M398-L398)/L398),\"\")","v":null},{"$f":"IFERROR(((N398-M398)/M398),\"\")","v":null},{"$f":"IFERROR(((O398-N398)/N398),\"\")","v":null},{"$f":"IFERROR(((P398-O398)/O398),\"\")","v":null},{"$f":"IFERROR(((Q398-P398)/P398),\"\")","v":null},{"$f":"IFERROR(((R398-Q398)/Q398),\"\")","v":null},{"$f":"IFERROR(((S398-R398)/R398),\"\")","v":null},{"$f":"IFERROR(((T398-S398)/S398),\"\")","v":null},{"$f":"IFERROR(F398/$F$231,\"\")","v":null},{"$f":"IFERROR(G398/$F$231,\"\")","v":null},{"$f":"IFERROR(H398/$F$231,\"\")","v":null},{"$f":"IFERROR(I398/$F$231,\"\")","v":null},{"$f":"IFERROR(J398/$F$231,\"\")","v":null},{"$f":"IFERROR(K398/$F$231,\"\")","v":null},{"$f":"IFERROR(L398/$F$231,\"\")","v":null},{"$f":"IFERROR(M398/$F$231,\"\")","v":null},{"$f":"IFERROR(N398/$F$231,\"\")","v":null},{"$f":"IFERROR(O398/$F$231,\"\")","v":null},{"$f":"IFERROR(P398/$F$231,\"\")","v":null},{"$f":"IFERROR(Q398/$F$231,\"\")","v":null},{"$f":"IFERROR(R398/$F$231,\"\")","v":null},{"$f":"IFERROR(S398/$F$231,\"\")","v":null},{"$f":"IFERROR(T398/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.02","Edificios industriales","C",{"$f":"MID(B399,1,ENCONTRARINV(B399,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G399-F399)/F399),\"\")","v":null},{"$f":"IFERROR(((H399-G399)/G399),\"\")","v":null},{"$f":"IFERROR(((I399-H399)/H399),\"\")","v":null},{"$f":"IFERROR(((J399-I399)/I399),\"\")","v":null},{"$f":"IFERROR(((K399-J399)/J399),\"\")","v":null},{"$f":"IFERROR(((L399-K399)/K399),\"\")","v":null},{"$f":"IFERROR(((M399-L399)/L399),\"\")","v":null},{"$f":"IFERROR(((N399-M399)/M399),\"\")","v":null},{"$f":"IFERROR(((O399-N399)/N399),\"\")","v":null},{"$f":"IFERROR(((P399-O399)/O399),\"\")","v":null},{"$f":"IFERROR(((Q399-P399)/P399),\"\")","v":null},{"$f":"IFERROR(((R399-Q399)/Q399),\"\")","v":null},{"$f":"IFERROR(((S399-R399)/R399),\"\")","v":null},{"$f":"IFERROR(((T399-S399)/S399),\"\")","v":null},{"$f":"IFERROR(F399/$F$231,\"\")","v":null},{"$f":"IFERROR(G399/$F$231,\"\")","v":null},{"$f":"IFERROR(H399/$F$231,\"\")","v":null},{"$f":"IFERROR(I399/$F$231,\"\")","v":null},{"$f":"IFERROR(J399/$F$231,\"\")","v":null},{"$f":"IFERROR(K399/$F$231,\"\")","v":null},{"$f":"IFERROR(L399/$F$231,\"\")","v":null},{"$f":"IFERROR(M399/$F$231,\"\")","v":null},{"$f":"IFERROR(N399/$F$231,\"\")","v":null},{"$f":"IFERROR(O399/$F$231,\"\")","v":null},{"$f":"IFERROR(P399/$F$231,\"\")","v":null},{"$f":"IFERROR(Q399/$F$231,\"\")","v":null},{"$f":"IFERROR(R399/$F$231,\"\")","v":null},{"$f":"IFERROR(S399/$F$231,\"\")","v":null},{"$f":"IFERROR(T399/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.03","Edificios comerciales","C",{"$f":"MID(B400,1,ENCONTRARINV(B400,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G400-F400)/F400),\"\")","v":null},{"$f":"IFERROR(((H400-G400)/G400),\"\")","v":null},{"$f":"IFERROR(((I400-H400)/H400),\"\")","v":null},{"$f":"IFERROR(((J400-I400)/I400),\"\")","v":null},{"$f":"IFERROR(((K400-J400)/J400),\"\")","v":null},{"$f":"IFERROR(((L400-K400)/K400),\"\")","v":null},{"$f":"IFERROR(((M400-L400)/L400),\"\")","v":null},{"$f":"IFERROR(((N400-M400)/M400),\"\")","v":null},{"$f":"IFERROR(((O400-N400)/N400),\"\")","v":null},{"$f":"IFERROR(((P400-O400)/O400),\"\")","v":null},{"$f":"IFERROR(((Q400-P400)/P400),\"\")","v":null},{"$f":"IFERROR(((R400-Q400)/Q400),\"\")","v":null},{"$f":"IFERROR(((S400-R400)/R400),\"\")","v":null},{"$f":"IFERROR(((T400-S400)/S400),\"\")","v":null},{"$f":"IFERROR(F400/$F$231,\"\")","v":null},{"$f":"IFERROR(G400/$F$231,\"\")","v":null},{"$f":"IFERROR(H400/$F$231,\"\")","v":null},{"$f":"IFERROR(I400/$F$231,\"\")","v":null},{"$f":"IFERROR(J400/$F$231,\"\")","v":null},{"$f":"IFERROR(K400/$F$231,\"\")","v":null},{"$f":"IFERROR(L400/$F$231,\"\")","v":null},{"$f":"IFERROR(M400/$F$231,\"\")","v":null},{"$f":"IFERROR(N400/$F$231,\"\")","v":null},{"$f":"IFERROR(O400/$F$231,\"\")","v":null},{"$f":"IFERROR(P400/$F$231,\"\")","v":null},{"$f":"IFERROR(Q400/$F$231,\"\")","v":null},{"$f":"IFERROR(R400/$F$231,\"\")","v":null},{"$f":"IFERROR(S400/$F$231,\"\")","v":null},{"$f":"IFERROR(T400/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.04","Edificios públicos de entretenimiento","C",{"$f":"MID(B401,1,ENCONTRARINV(B401,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G401-F401)/F401),\"\")","v":null},{"$f":"IFERROR(((H401-G401)/G401),\"\")","v":null},{"$f":"IFERROR(((I401-H401)/H401),\"\")","v":null},{"$f":"IFERROR(((J401-I401)/I401),\"\")","v":null},{"$f":"IFERROR(((K401-J401)/J401),\"\")","v":null},{"$f":"IFERROR(((L401-K401)/K401),\"\")","v":null},{"$f":"IFERROR(((M401-L401)/L401),\"\")","v":null},{"$f":"IFERROR(((N401-M401)/M401),\"\")","v":null},{"$f":"IFERROR(((O401-N401)/N401),\"\")","v":null},{"$f":"IFERROR(((P401-O401)/O401),\"\")","v":null},{"$f":"IFERROR(((Q401-P401)/P401),\"\")","v":null},{"$f":"IFERROR(((R401-Q401)/Q401),\"\")","v":null},{"$f":"IFERROR(((S401-R401)/R401),\"\")","v":null},{"$f":"IFERROR(((T401-S401)/S401),\"\")","v":null},{"$f":"IFERROR(F401/$F$231,\"\")","v":null},{"$f":"IFERROR(G401/$F$231,\"\")","v":null},{"$f":"IFERROR(H401/$F$231,\"\")","v":null},{"$f":"IFERROR(I401/$F$231,\"\")","v":null},{"$f":"IFERROR(J401/$F$231,\"\")","v":null},{"$f":"IFERROR(K401/$F$231,\"\")","v":null},{"$f":"IFERROR(L401/$F$231,\"\")","v":null},{"$f":"IFERROR(M401/$F$231,\"\")","v":null},{"$f":"IFERROR(N401/$F$231,\"\")","v":null},{"$f":"IFERROR(O401/$F$231,\"\")","v":null},{"$f":"IFERROR(P401/$F$231,\"\")","v":null},{"$f":"IFERROR(Q401/$F$231,\"\")","v":null},{"$f":"IFERROR(R401/$F$231,\"\")","v":null},{"$f":"IFERROR(S401/$F$231,\"\")","v":null},{"$f":"IFERROR(T401/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.05","Edificios de hoteles","C",{"$f":"MID(B402,1,ENCONTRARINV(B402,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G402-F402)/F402),\"\")","v":null},{"$f":"IFERROR(((H402-G402)/G402),\"\")","v":null},{"$f":"IFERROR(((I402-H402)/H402),\"\")","v":null},{"$f":"IFERROR(((J402-I402)/I402),\"\")","v":null},{"$f":"IFERROR(((K402-J402)/J402),\"\")","v":null},{"$f":"IFERROR(((L402-K402)/K402),\"\")","v":null},{"$f":"IFERROR(((M402-L402)/L402),\"\")","v":null},{"$f":"IFERROR(((N402-M402)/M402),\"\")","v":null},{"$f":"IFERROR(((O402-N402)/N402),\"\")","v":null},{"$f":"IFERROR(((P402-O402)/O402),\"\")","v":null},{"$f":"IFERROR(((Q402-P402)/P402),\"\")","v":null},{"$f":"IFERROR(((R402-Q402)/Q402),\"\")","v":null},{"$f":"IFERROR(((S402-R402)/R402),\"\")","v":null},{"$f":"IFERROR(((T402-S402)/S402),\"\")","v":null},{"$f":"IFERROR(F402/$F$231,\"\")","v":null},{"$f":"IFERROR(G402/$F$231,\"\")","v":null},{"$f":"IFERROR(H402/$F$231,\"\")","v":null},{"$f":"IFERROR(I402/$F$231,\"\")","v":null},{"$f":"IFERROR(J402/$F$231,\"\")","v":null},{"$f":"IFERROR(K402/$F$231,\"\")","v":null},{"$f":"IFERROR(L402/$F$231,\"\")","v":null},{"$f":"IFERROR(M402/$F$231,\"\")","v":null},{"$f":"IFERROR(N402/$F$231,\"\")","v":null},{"$f":"IFERROR(O402/$F$231,\"\")","v":null},{"$f":"IFERROR(P402/$F$231,\"\")","v":null},{"$f":"IFERROR(Q402/$F$231,\"\")","v":null},{"$f":"IFERROR(R402/$F$231,\"\")","v":null},{"$f":"IFERROR(S402/$F$231,\"\")","v":null},{"$f":"IFERROR(T402/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.06","Restaurantes","C",{"$f":"MID(B403,1,ENCONTRARINV(B403,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G403-F403)/F403),\"\")","v":null},{"$f":"IFERROR(((H403-G403)/G403),\"\")","v":null},{"$f":"IFERROR(((I403-H403)/H403),\"\")","v":null},{"$f":"IFERROR(((J403-I403)/I403),\"\")","v":null},{"$f":"IFERROR(((K403-J403)/J403),\"\")","v":null},{"$f":"IFERROR(((L403-K403)/K403),\"\")","v":null},{"$f":"IFERROR(((M403-L403)/L403),\"\")","v":null},{"$f":"IFERROR(((N403-M403)/M403),\"\")","v":null},{"$f":"IFERROR(((O403-N403)/N403),\"\")","v":null},{"$f":"IFERROR(((P403-O403)/O403),\"\")","v":null},{"$f":"IFERROR(((Q403-P403)/P403),\"\")","v":null},{"$f":"IFERROR(((R403-Q403)/Q403),\"\")","v":null},{"$f":"IFERROR(((S403-R403)/R403),\"\")","v":null},{"$f":"IFERROR(((T403-S403)/S403),\"\")","v":null},{"$f":"IFERROR(F403/$F$231,\"\")","v":null},{"$f":"IFERROR(G403/$F$231,\"\")","v":null},{"$f":"IFERROR(H403/$F$231,\"\")","v":null},{"$f":"IFERROR(I403/$F$231,\"\")","v":null},{"$f":"IFERROR(J403/$F$231,\"\")","v":null},{"$f":"IFERROR(K403/$F$231,\"\")","v":null},{"$f":"IFERROR(L403/$F$231,\"\")","v":null},{"$f":"IFERROR(M403/$F$231,\"\")","v":null},{"$f":"IFERROR(N403/$F$231,\"\")","v":null},{"$f":"IFERROR(O403/$F$231,\"\")","v":null},{"$f":"IFERROR(P403/$F$231,\"\")","v":null},{"$f":"IFERROR(Q403/$F$231,\"\")","v":null},{"$f":"IFERROR(R403/$F$231,\"\")","v":null},{"$f":"IFERROR(S403/$F$231,\"\")","v":null},{"$f":"IFERROR(T403/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.07","Edificios educativos","C",{"$f":"MID(B404,1,ENCONTRARINV(B404,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G404-F404)/F404),\"\")","v":null},{"$f":"IFERROR(((H404-G404)/G404),\"\")","v":null},{"$f":"IFERROR(((I404-H404)/H404),\"\")","v":null},{"$f":"IFERROR(((J404-I404)/I404),\"\")","v":null},{"$f":"IFERROR(((K404-J404)/J404),\"\")","v":null},{"$f":"IFERROR(((L404-K404)/K404),\"\")","v":null},{"$f":"IFERROR(((M404-L404)/L404),\"\")","v":null},{"$f":"IFERROR(((N404-M404)/M404),\"\")","v":null},{"$f":"IFERROR(((O404-N404)/N404),\"\")","v":null},{"$f":"IFERROR(((P404-O404)/O404),\"\")","v":null},{"$f":"IFERROR(((Q404-P404)/P404),\"\")","v":null},{"$f":"IFERROR(((R404-Q404)/Q404),\"\")","v":null},{"$f":"IFERROR(((S404-R404)/R404),\"\")","v":null},{"$f":"IFERROR(((T404-S404)/S404),\"\")","v":null},{"$f":"IFERROR(F404/$F$231,\"\")","v":null},{"$f":"IFERROR(G404/$F$231,\"\")","v":null},{"$f":"IFERROR(H404/$F$231,\"\")","v":null},{"$f":"IFERROR(I404/$F$231,\"\")","v":null},{"$f":"IFERROR(J404/$F$231,\"\")","v":null},{"$f":"IFERROR(K404/$F$231,\"\")","v":null},{"$f":"IFERROR(L404/$F$231,\"\")","v":null},{"$f":"IFERROR(M404/$F$231,\"\")","v":null},{"$f":"IFERROR(N404/$F$231,\"\")","v":null},{"$f":"IFERROR(O404/$F$231,\"\")","v":null},{"$f":"IFERROR(P404/$F$231,\"\")","v":null},{"$f":"IFERROR(Q404/$F$231,\"\")","v":null},{"$f":"IFERROR(R404/$F$231,\"\")","v":null},{"$f":"IFERROR(S404/$F$231,\"\")","v":null},{"$f":"IFERROR(T404/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.08","Edificios relacionados con salud","C",{"$f":"MID(B405,1,ENCONTRARINV(B405,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G405-F405)/F405),\"\")","v":null},{"$f":"IFERROR(((H405-G405)/G405),\"\")","v":null},{"$f":"IFERROR(((I405-H405)/H405),\"\")","v":null},{"$f":"IFERROR(((J405-I405)/I405),\"\")","v":null},{"$f":"IFERROR(((K405-J405)/J405),\"\")","v":null},{"$f":"IFERROR(((L405-K405)/K405),\"\")","v":null},{"$f":"IFERROR(((M405-L405)/L405),\"\")","v":null},{"$f":"IFERROR(((N405-M405)/M405),\"\")","v":null},{"$f":"IFERROR(((O405-N405)/N405),\"\")","v":null},{"$f":"IFERROR(((P405-O405)/O405),\"\")","v":null},{"$f":"IFERROR(((Q405-P405)/P405),\"\")","v":null},{"$f":"IFERROR(((R405-Q405)/Q405),\"\")","v":null},{"$f":"IFERROR(((S405-R405)/R405),\"\")","v":null},{"$f":"IFERROR(((T405-S405)/S405),\"\")","v":null},{"$f":"IFERROR(F405/$F$231,\"\")","v":null},{"$f":"IFERROR(G405/$F$231,\"\")","v":null},{"$f":"IFERROR(H405/$F$231,\"\")","v":null},{"$f":"IFERROR(I405/$F$231,\"\")","v":null},{"$f":"IFERROR(J405/$F$231,\"\")","v":null},{"$f":"IFERROR(K405/$F$231,\"\")","v":null},{"$f":"IFERROR(L405/$F$231,\"\")","v":null},{"$f":"IFERROR(M405/$F$231,\"\")","v":null},{"$f":"IFERROR(N405/$F$231,\"\")","v":null},{"$f":"IFERROR(O405/$F$231,\"\")","v":null},{"$f":"IFERROR(P405/$F$231,\"\")","v":null},{"$f":"IFERROR(Q405/$F$231,\"\")","v":null},{"$f":"IFERROR(R405/$F$231,\"\")","v":null},{"$f":"IFERROR(S405/$F$231,\"\")","v":null},{"$f":"IFERROR(T405/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.11","Instalaciones recreativas","C",{"$f":"MID(B406,1,ENCONTRARINV(B406,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G406-F406)/F406),\"\")","v":null},{"$f":"IFERROR(((H406-G406)/G406),\"\")","v":null},{"$f":"IFERROR(((I406-H406)/H406),\"\")","v":null},{"$f":"IFERROR(((J406-I406)/I406),\"\")","v":null},{"$f":"IFERROR(((K406-J406)/J406),\"\")","v":null},{"$f":"IFERROR(((L406-K406)/K406),\"\")","v":null},{"$f":"IFERROR(((M406-L406)/L406),\"\")","v":null},{"$f":"IFERROR(((N406-M406)/M406),\"\")","v":null},{"$f":"IFERROR(((O406-N406)/N406),\"\")","v":null},{"$f":"IFERROR(((P406-O406)/O406),\"\")","v":null},{"$f":"IFERROR(((Q406-P406)/P406),\"\")","v":null},{"$f":"IFERROR(((R406-Q406)/Q406),\"\")","v":null},{"$f":"IFERROR(((S406-R406)/R406),\"\")","v":null},{"$f":"IFERROR(((T406-S406)/S406),\"\")","v":null},{"$f":"IFERROR(F406/$F$231,\"\")","v":null},{"$f":"IFERROR(G406/$F$231,\"\")","v":null},{"$f":"IFERROR(H406/$F$231,\"\")","v":null},{"$f":"IFERROR(I406/$F$231,\"\")","v":null},{"$f":"IFERROR(J406/$F$231,\"\")","v":null},{"$f":"IFERROR(K406/$F$231,\"\")","v":null},{"$f":"IFERROR(L406/$F$231,\"\")","v":null},{"$f":"IFERROR(M406/$F$231,\"\")","v":null},{"$f":"IFERROR(N406/$F$231,\"\")","v":null},{"$f":"IFERROR(O406/$F$231,\"\")","v":null},{"$f":"IFERROR(P406/$F$231,\"\")","v":null},{"$f":"IFERROR(Q406/$F$231,\"\")","v":null},{"$f":"IFERROR(R406/$F$231,\"\")","v":null},{"$f":"IFERROR(S406/$F$231,\"\")","v":null},{"$f":"IFERROR(T406/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.12","Centros de convenciones y congresos","C",{"$f":"MID(B407,1,ENCONTRARINV(B407,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G407-F407)/F407),\"\")","v":null},{"$f":"IFERROR(((H407-G407)/G407),\"\")","v":null},{"$f":"IFERROR(((I407-H407)/H407),\"\")","v":null},{"$f":"IFERROR(((J407-I407)/I407),\"\")","v":null},{"$f":"IFERROR(((K407-J407)/J407),\"\")","v":null},{"$f":"IFERROR(((L407-K407)/K407),\"\")","v":null},{"$f":"IFERROR(((M407-L407)/L407),\"\")","v":null},{"$f":"IFERROR(((N407-M407)/M407),\"\")","v":null},{"$f":"IFERROR(((O407-N407)/N407),\"\")","v":null},{"$f":"IFERROR(((P407-O407)/O407),\"\")","v":null},{"$f":"IFERROR(((Q407-P407)/P407),\"\")","v":null},{"$f":"IFERROR(((R407-Q407)/Q407),\"\")","v":null},{"$f":"IFERROR(((S407-R407)/R407),\"\")","v":null},{"$f":"IFERROR(((T407-S407)/S407),\"\")","v":null},{"$f":"IFERROR(F407/$F$231,\"\")","v":null},{"$f":"IFERROR(G407/$F$231,\"\")","v":null},{"$f":"IFERROR(H407/$F$231,\"\")","v":null},{"$f":"IFERROR(I407/$F$231,\"\")","v":null},{"$f":"IFERROR(J407/$F$231,\"\")","v":null},{"$f":"IFERROR(K407/$F$231,\"\")","v":null},{"$f":"IFERROR(L407/$F$231,\"\")","v":null},{"$f":"IFERROR(M407/$F$231,\"\")","v":null},{"$f":"IFERROR(N407/$F$231,\"\")","v":null},{"$f":"IFERROR(O407/$F$231,\"\")","v":null},{"$f":"IFERROR(P407/$F$231,\"\")","v":null},{"$f":"IFERROR(Q407/$F$231,\"\")","v":null},{"$f":"IFERROR(R407/$F$231,\"\")","v":null},{"$f":"IFERROR(S407/$F$231,\"\")","v":null},{"$f":"IFERROR(T407/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.13","Edificios agrícolas no residenciales","C",{"$f":"MID(B408,1,ENCONTRARINV(B408,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G408-F408)/F408),\"\")","v":null},{"$f":"IFERROR(((H408-G408)/G408),\"\")","v":null},{"$f":"IFERROR(((I408-H408)/H408),\"\")","v":null},{"$f":"IFERROR(((J408-I408)/I408),\"\")","v":null},{"$f":"IFERROR(((K408-J408)/J408),\"\")","v":null},{"$f":"IFERROR(((L408-K408)/K408),\"\")","v":null},{"$f":"IFERROR(((M408-L408)/L408),\"\")","v":null},{"$f":"IFERROR(((N408-M408)/M408),\"\")","v":null},{"$f":"IFERROR(((O408-N408)/N408),\"\")","v":null},{"$f":"IFERROR(((P408-O408)/O408),\"\")","v":null},{"$f":"IFERROR(((Q408-P408)/P408),\"\")","v":null},{"$f":"IFERROR(((R408-Q408)/Q408),\"\")","v":null},{"$f":"IFERROR(((S408-R408)/R408),\"\")","v":null},{"$f":"IFERROR(((T408-S408)/S408),\"\")","v":null},{"$f":"IFERROR(F408/$F$231,\"\")","v":null},{"$f":"IFERROR(G408/$F$231,\"\")","v":null},{"$f":"IFERROR(H408/$F$231,\"\")","v":null},{"$f":"IFERROR(I408/$F$231,\"\")","v":null},{"$f":"IFERROR(J408/$F$231,\"\")","v":null},{"$f":"IFERROR(K408/$F$231,\"\")","v":null},{"$f":"IFERROR(L408/$F$231,\"\")","v":null},{"$f":"IFERROR(M408/$F$231,\"\")","v":null},{"$f":"IFERROR(N408/$F$231,\"\")","v":null},{"$f":"IFERROR(O408/$F$231,\"\")","v":null},{"$f":"IFERROR(P408/$F$231,\"\")","v":null},{"$f":"IFERROR(Q408/$F$231,\"\")","v":null},{"$f":"IFERROR(R408/$F$231,\"\")","v":null},{"$f":"IFERROR(S408/$F$231,\"\")","v":null},{"$f":"IFERROR(T408/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.02.14","Otros edificios no residenciales","C",{"$f":"MID(B409,1,ENCONTRARINV(B409,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G409-F409)/F409),\"\")","v":null},{"$f":"IFERROR(((H409-G409)/G409),\"\")","v":null},{"$f":"IFERROR(((I409-H409)/H409),\"\")","v":null},{"$f":"IFERROR(((J409-I409)/I409),\"\")","v":null},{"$f":"IFERROR(((K409-J409)/J409),\"\")","v":null},{"$f":"IFERROR(((L409-K409)/K409),\"\")","v":null},{"$f":"IFERROR(((M409-L409)/L409),\"\")","v":null},{"$f":"IFERROR(((N409-M409)/M409),\"\")","v":null},{"$f":"IFERROR(((O409-N409)/N409),\"\")","v":null},{"$f":"IFERROR(((P409-O409)/O409),\"\")","v":null},{"$f":"IFERROR(((Q409-P409)/P409),\"\")","v":null},{"$f":"IFERROR(((R409-Q409)/Q409),\"\")","v":null},{"$f":"IFERROR(((S409-R409)/R409),\"\")","v":null},{"$f":"IFERROR(((T409-S409)/S409),\"\")","v":null},{"$f":"IFERROR(F409/$F$231,\"\")","v":null},{"$f":"IFERROR(G409/$F$231,\"\")","v":null},{"$f":"IFERROR(H409/$F$231,\"\")","v":null},{"$f":"IFERROR(I409/$F$231,\"\")","v":null},{"$f":"IFERROR(J409/$F$231,\"\")","v":null},{"$f":"IFERROR(K409/$F$231,\"\")","v":null},{"$f":"IFERROR(L409/$F$231,\"\")","v":null},{"$f":"IFERROR(M409/$F$231,\"\")","v":null},{"$f":"IFERROR(N409/$F$231,\"\")","v":null},{"$f":"IFERROR(O409/$F$231,\"\")","v":null},{"$f":"IFERROR(P409/$F$231,\"\")","v":null},{"$f":"IFERROR(Q409/$F$231,\"\")","v":null},{"$f":"IFERROR(R409/$F$231,\"\")","v":null},{"$f":"IFERROR(S409/$F$231,\"\")","v":null},{"$f":"IFERROR(T409/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03","Otras estructuras","A",{"$f":"MID(B410,1,ENCONTRARINV(B410,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E411:$E$1244,$B410,$L411:$L$1244)","v":null},{"$f":"SUMIF($E411:$E$1244,$B410,$M411:$M$1244)","v":null},{"$f":"SUMIF($E411:$E$1244,$B410,$N411:$N$1244)","v":null},{"$f":"SUMIF($E411:$E$1244,$B410,$O411:$O$1244)","v":null},{"$f":"SUMIF($E411:$E$1244,$B410,$P411:$P$1244)","v":null},{"$f":"SUMIF($E411:$E$1244,$B410,$Q411:$Q$1244)","v":null},{"$f":"SUMIF($E411:$E$1244,$B410,$R411:$R$1244)","v":null},{"$f":"SUMIF($E411:$E$1244,$B410,$S411:$S$1244)","v":null},{"$f":"SUMIF($E411:$E$1244,$B410,$T411:$T$1244)","v":null},{"$f":"IFERROR(((G410-F410)/F410),\"\")","v":null},{"$f":"IFERROR(((H410-G410)/G410),\"\")","v":null},{"$f":"IFERROR(((I410-H410)/H410),\"\")","v":null},{"$f":"IFERROR(((J410-I410)/I410),\"\")","v":null},{"$f":"IFERROR(((K410-J410)/J410),\"\")","v":null},{"$f":"IFERROR(((L410-K410)/K410),\"\")","v":null},{"$f":"IFERROR(((M410-L410)/L410),\"\")","v":null},{"$f":"IFERROR(((N410-M410)/M410),\"\")","v":null},{"$f":"IFERROR(((O410-N410)/N410),\"\")","v":null},{"$f":"IFERROR(((P410-O410)/O410),\"\")","v":null},{"$f":"IFERROR(((Q410-P410)/P410),\"\")","v":null},{"$f":"IFERROR(((R410-Q410)/Q410),\"\")","v":null},{"$f":"IFERROR(((S410-R410)/R410),\"\")","v":null},{"$f":"IFERROR(((T410-S410)/S410),\"\")","v":null},{"$f":"IFERROR(F410/$F$231,\"\")","v":null},{"$f":"IFERROR(G410/$F$231,\"\")","v":null},{"$f":"IFERROR(H410/$F$231,\"\")","v":null},{"$f":"IFERROR(I410/$F$231,\"\")","v":null},{"$f":"IFERROR(J410/$F$231,\"\")","v":null},{"$f":"IFERROR(K410/$F$231,\"\")","v":null},{"$f":"IFERROR(L410/$F$231,\"\")","v":null},{"$f":"IFERROR(M410/$F$231,\"\")","v":null},{"$f":"IFERROR(N410/$F$231,\"\")","v":null},{"$f":"IFERROR(O410/$F$231,\"\")","v":null},{"$f":"IFERROR(P410/$F$231,\"\")","v":null},{"$f":"IFERROR(Q410/$F$231,\"\")","v":null},{"$f":"IFERROR(R410/$F$231,\"\")","v":null},{"$f":"IFERROR(S410/$F$231,\"\")","v":null},{"$f":"IFERROR(T410/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.01","Monumentos públicos","C",{"$f":"MID(B411,1,ENCONTRARINV(B411,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G411-F411)/F411),\"\")","v":null},{"$f":"IFERROR(((H411-G411)/G411),\"\")","v":null},{"$f":"IFERROR(((I411-H411)/H411),\"\")","v":null},{"$f":"IFERROR(((J411-I411)/I411),\"\")","v":null},{"$f":"IFERROR(((K411-J411)/J411),\"\")","v":null},{"$f":"IFERROR(((L411-K411)/K411),\"\")","v":null},{"$f":"IFERROR(((M411-L411)/L411),\"\")","v":null},{"$f":"IFERROR(((N411-M411)/M411),\"\")","v":null},{"$f":"IFERROR(((O411-N411)/N411),\"\")","v":null},{"$f":"IFERROR(((P411-O411)/O411),\"\")","v":null},{"$f":"IFERROR(((Q411-P411)/P411),\"\")","v":null},{"$f":"IFERROR(((R411-Q411)/Q411),\"\")","v":null},{"$f":"IFERROR(((S411-R411)/R411),\"\")","v":null},{"$f":"IFERROR(((T411-S411)/S411),\"\")","v":null},{"$f":"IFERROR(F411/$F$231,\"\")","v":null},{"$f":"IFERROR(G411/$F$231,\"\")","v":null},{"$f":"IFERROR(H411/$F$231,\"\")","v":null},{"$f":"IFERROR(I411/$F$231,\"\")","v":null},{"$f":"IFERROR(J411/$F$231,\"\")","v":null},{"$f":"IFERROR(K411/$F$231,\"\")","v":null},{"$f":"IFERROR(L411/$F$231,\"\")","v":null},{"$f":"IFERROR(M411/$F$231,\"\")","v":null},{"$f":"IFERROR(N411/$F$231,\"\")","v":null},{"$f":"IFERROR(O411/$F$231,\"\")","v":null},{"$f":"IFERROR(P411/$F$231,\"\")","v":null},{"$f":"IFERROR(Q411/$F$231,\"\")","v":null},{"$f":"IFERROR(R411/$F$231,\"\")","v":null},{"$f":"IFERROR(S411/$F$231,\"\")","v":null},{"$f":"IFERROR(T411/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.02","Autopistas, carreteras, calles","C",{"$f":"MID(B412,1,ENCONTRARINV(B412,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G412-F412)/F412),\"\")","v":null},{"$f":"IFERROR(((H412-G412)/G412),\"\")","v":null},{"$f":"IFERROR(((I412-H412)/H412),\"\")","v":null},{"$f":"IFERROR(((J412-I412)/I412),\"\")","v":null},{"$f":"IFERROR(((K412-J412)/J412),\"\")","v":null},{"$f":"IFERROR(((L412-K412)/K412),\"\")","v":null},{"$f":"IFERROR(((M412-L412)/L412),\"\")","v":null},{"$f":"IFERROR(((N412-M412)/M412),\"\")","v":null},{"$f":"IFERROR(((O412-N412)/N412),\"\")","v":null},{"$f":"IFERROR(((P412-O412)/O412),\"\")","v":null},{"$f":"IFERROR(((Q412-P412)/P412),\"\")","v":null},{"$f":"IFERROR(((R412-Q412)/Q412),\"\")","v":null},{"$f":"IFERROR(((S412-R412)/R412),\"\")","v":null},{"$f":"IFERROR(((T412-S412)/S412),\"\")","v":null},{"$f":"IFERROR(F412/$F$231,\"\")","v":null},{"$f":"IFERROR(G412/$F$231,\"\")","v":null},{"$f":"IFERROR(H412/$F$231,\"\")","v":null},{"$f":"IFERROR(I412/$F$231,\"\")","v":null},{"$f":"IFERROR(J412/$F$231,\"\")","v":null},{"$f":"IFERROR(K412/$F$231,\"\")","v":null},{"$f":"IFERROR(L412/$F$231,\"\")","v":null},{"$f":"IFERROR(M412/$F$231,\"\")","v":null},{"$f":"IFERROR(N412/$F$231,\"\")","v":null},{"$f":"IFERROR(O412/$F$231,\"\")","v":null},{"$f":"IFERROR(P412/$F$231,\"\")","v":null},{"$f":"IFERROR(Q412/$F$231,\"\")","v":null},{"$f":"IFERROR(R412/$F$231,\"\")","v":null},{"$f":"IFERROR(S412/$F$231,\"\")","v":null},{"$f":"IFERROR(T412/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.03","Ferrocarriles","C",{"$f":"MID(B413,1,ENCONTRARINV(B413,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G413-F413)/F413),\"\")","v":null},{"$f":"IFERROR(((H413-G413)/G413),\"\")","v":null},{"$f":"IFERROR(((I413-H413)/H413),\"\")","v":null},{"$f":"IFERROR(((J413-I413)/I413),\"\")","v":null},{"$f":"IFERROR(((K413-J413)/J413),\"\")","v":null},{"$f":"IFERROR(((L413-K413)/K413),\"\")","v":null},{"$f":"IFERROR(((M413-L413)/L413),\"\")","v":null},{"$f":"IFERROR(((N413-M413)/M413),\"\")","v":null},{"$f":"IFERROR(((O413-N413)/N413),\"\")","v":null},{"$f":"IFERROR(((P413-O413)/O413),\"\")","v":null},{"$f":"IFERROR(((Q413-P413)/P413),\"\")","v":null},{"$f":"IFERROR(((R413-Q413)/Q413),\"\")","v":null},{"$f":"IFERROR(((S413-R413)/R413),\"\")","v":null},{"$f":"IFERROR(((T413-S413)/S413),\"\")","v":null},{"$f":"IFERROR(F413/$F$231,\"\")","v":null},{"$f":"IFERROR(G413/$F$231,\"\")","v":null},{"$f":"IFERROR(H413/$F$231,\"\")","v":null},{"$f":"IFERROR(I413/$F$231,\"\")","v":null},{"$f":"IFERROR(J413/$F$231,\"\")","v":null},{"$f":"IFERROR(K413/$F$231,\"\")","v":null},{"$f":"IFERROR(L413/$F$231,\"\")","v":null},{"$f":"IFERROR(M413/$F$231,\"\")","v":null},{"$f":"IFERROR(N413/$F$231,\"\")","v":null},{"$f":"IFERROR(O413/$F$231,\"\")","v":null},{"$f":"IFERROR(P413/$F$231,\"\")","v":null},{"$f":"IFERROR(Q413/$F$231,\"\")","v":null},{"$f":"IFERROR(R413/$F$231,\"\")","v":null},{"$f":"IFERROR(S413/$F$231,\"\")","v":null},{"$f":"IFERROR(T413/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.04","Pistas de aterrizaje","C",{"$f":"MID(B414,1,ENCONTRARINV(B414,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G414-F414)/F414),\"\")","v":null},{"$f":"IFERROR(((H414-G414)/G414),\"\")","v":null},{"$f":"IFERROR(((I414-H414)/H414),\"\")","v":null},{"$f":"IFERROR(((J414-I414)/I414),\"\")","v":null},{"$f":"IFERROR(((K414-J414)/J414),\"\")","v":null},{"$f":"IFERROR(((L414-K414)/K414),\"\")","v":null},{"$f":"IFERROR(((M414-L414)/L414),\"\")","v":null},{"$f":"IFERROR(((N414-M414)/M414),\"\")","v":null},{"$f":"IFERROR(((O414-N414)/N414),\"\")","v":null},{"$f":"IFERROR(((P414-O414)/O414),\"\")","v":null},{"$f":"IFERROR(((Q414-P414)/P414),\"\")","v":null},{"$f":"IFERROR(((R414-Q414)/Q414),\"\")","v":null},{"$f":"IFERROR(((S414-R414)/R414),\"\")","v":null},{"$f":"IFERROR(((T414-S414)/S414),\"\")","v":null},{"$f":"IFERROR(F414/$F$231,\"\")","v":null},{"$f":"IFERROR(G414/$F$231,\"\")","v":null},{"$f":"IFERROR(H414/$F$231,\"\")","v":null},{"$f":"IFERROR(I414/$F$231,\"\")","v":null},{"$f":"IFERROR(J414/$F$231,\"\")","v":null},{"$f":"IFERROR(K414/$F$231,\"\")","v":null},{"$f":"IFERROR(L414/$F$231,\"\")","v":null},{"$f":"IFERROR(M414/$F$231,\"\")","v":null},{"$f":"IFERROR(N414/$F$231,\"\")","v":null},{"$f":"IFERROR(O414/$F$231,\"\")","v":null},{"$f":"IFERROR(P414/$F$231,\"\")","v":null},{"$f":"IFERROR(Q414/$F$231,\"\")","v":null},{"$f":"IFERROR(R414/$F$231,\"\")","v":null},{"$f":"IFERROR(S414/$F$231,\"\")","v":null},{"$f":"IFERROR(T414/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.05","Puentes","C",{"$f":"MID(B415,1,ENCONTRARINV(B415,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G415-F415)/F415),\"\")","v":null},{"$f":"IFERROR(((H415-G415)/G415),\"\")","v":null},{"$f":"IFERROR(((I415-H415)/H415),\"\")","v":null},{"$f":"IFERROR(((J415-I415)/I415),\"\")","v":null},{"$f":"IFERROR(((K415-J415)/J415),\"\")","v":null},{"$f":"IFERROR(((L415-K415)/K415),\"\")","v":null},{"$f":"IFERROR(((M415-L415)/L415),\"\")","v":null},{"$f":"IFERROR(((N415-M415)/M415),\"\")","v":null},{"$f":"IFERROR(((O415-N415)/N415),\"\")","v":null},{"$f":"IFERROR(((P415-O415)/O415),\"\")","v":null},{"$f":"IFERROR(((Q415-P415)/P415),\"\")","v":null},{"$f":"IFERROR(((R415-Q415)/Q415),\"\")","v":null},{"$f":"IFERROR(((S415-R415)/R415),\"\")","v":null},{"$f":"IFERROR(((T415-S415)/S415),\"\")","v":null},{"$f":"IFERROR(F415/$F$231,\"\")","v":null},{"$f":"IFERROR(G415/$F$231,\"\")","v":null},{"$f":"IFERROR(H415/$F$231,\"\")","v":null},{"$f":"IFERROR(I415/$F$231,\"\")","v":null},{"$f":"IFERROR(J415/$F$231,\"\")","v":null},{"$f":"IFERROR(K415/$F$231,\"\")","v":null},{"$f":"IFERROR(L415/$F$231,\"\")","v":null},{"$f":"IFERROR(M415/$F$231,\"\")","v":null},{"$f":"IFERROR(N415/$F$231,\"\")","v":null},{"$f":"IFERROR(O415/$F$231,\"\")","v":null},{"$f":"IFERROR(P415/$F$231,\"\")","v":null},{"$f":"IFERROR(Q415/$F$231,\"\")","v":null},{"$f":"IFERROR(R415/$F$231,\"\")","v":null},{"$f":"IFERROR(S415/$F$231,\"\")","v":null},{"$f":"IFERROR(T415/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.06","Carreteras elevadas","C",{"$f":"MID(B416,1,ENCONTRARINV(B416,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G416-F416)/F416),\"\")","v":null},{"$f":"IFERROR(((H416-G416)/G416),\"\")","v":null},{"$f":"IFERROR(((I416-H416)/H416),\"\")","v":null},{"$f":"IFERROR(((J416-I416)/I416),\"\")","v":null},{"$f":"IFERROR(((K416-J416)/J416),\"\")","v":null},{"$f":"IFERROR(((L416-K416)/K416),\"\")","v":null},{"$f":"IFERROR(((M416-L416)/L416),\"\")","v":null},{"$f":"IFERROR(((N416-M416)/M416),\"\")","v":null},{"$f":"IFERROR(((O416-N416)/N416),\"\")","v":null},{"$f":"IFERROR(((P416-O416)/O416),\"\")","v":null},{"$f":"IFERROR(((Q416-P416)/P416),\"\")","v":null},{"$f":"IFERROR(((R416-Q416)/Q416),\"\")","v":null},{"$f":"IFERROR(((S416-R416)/R416),\"\")","v":null},{"$f":"IFERROR(((T416-S416)/S416),\"\")","v":null},{"$f":"IFERROR(F416/$F$231,\"\")","v":null},{"$f":"IFERROR(G416/$F$231,\"\")","v":null},{"$f":"IFERROR(H416/$F$231,\"\")","v":null},{"$f":"IFERROR(I416/$F$231,\"\")","v":null},{"$f":"IFERROR(J416/$F$231,\"\")","v":null},{"$f":"IFERROR(K416/$F$231,\"\")","v":null},{"$f":"IFERROR(L416/$F$231,\"\")","v":null},{"$f":"IFERROR(M416/$F$231,\"\")","v":null},{"$f":"IFERROR(N416/$F$231,\"\")","v":null},{"$f":"IFERROR(O416/$F$231,\"\")","v":null},{"$f":"IFERROR(P416/$F$231,\"\")","v":null},{"$f":"IFERROR(Q416/$F$231,\"\")","v":null},{"$f":"IFERROR(R416/$F$231,\"\")","v":null},{"$f":"IFERROR(S416/$F$231,\"\")","v":null},{"$f":"IFERROR(T416/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.07","Túneles","C",{"$f":"MID(B417,1,ENCONTRARINV(B417,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G417-F417)/F417),\"\")","v":null},{"$f":"IFERROR(((H417-G417)/G417),\"\")","v":null},{"$f":"IFERROR(((I417-H417)/H417),\"\")","v":null},{"$f":"IFERROR(((J417-I417)/I417),\"\")","v":null},{"$f":"IFERROR(((K417-J417)/J417),\"\")","v":null},{"$f":"IFERROR(((L417-K417)/K417),\"\")","v":null},{"$f":"IFERROR(((M417-L417)/L417),\"\")","v":null},{"$f":"IFERROR(((N417-M417)/M417),\"\")","v":null},{"$f":"IFERROR(((O417-N417)/N417),\"\")","v":null},{"$f":"IFERROR(((P417-O417)/O417),\"\")","v":null},{"$f":"IFERROR(((Q417-P417)/P417),\"\")","v":null},{"$f":"IFERROR(((R417-Q417)/Q417),\"\")","v":null},{"$f":"IFERROR(((S417-R417)/R417),\"\")","v":null},{"$f":"IFERROR(((T417-S417)/S417),\"\")","v":null},{"$f":"IFERROR(F417/$F$231,\"\")","v":null},{"$f":"IFERROR(G417/$F$231,\"\")","v":null},{"$f":"IFERROR(H417/$F$231,\"\")","v":null},{"$f":"IFERROR(I417/$F$231,\"\")","v":null},{"$f":"IFERROR(J417/$F$231,\"\")","v":null},{"$f":"IFERROR(K417/$F$231,\"\")","v":null},{"$f":"IFERROR(L417/$F$231,\"\")","v":null},{"$f":"IFERROR(M417/$F$231,\"\")","v":null},{"$f":"IFERROR(N417/$F$231,\"\")","v":null},{"$f":"IFERROR(O417/$F$231,\"\")","v":null},{"$f":"IFERROR(P417/$F$231,\"\")","v":null},{"$f":"IFERROR(Q417/$F$231,\"\")","v":null},{"$f":"IFERROR(R417/$F$231,\"\")","v":null},{"$f":"IFERROR(S417/$F$231,\"\")","v":null},{"$f":"IFERROR(T417/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos","C",{"$f":"MID(B418,1,ENCONTRARINV(B418,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G418-F418)/F418),\"\")","v":null},{"$f":"IFERROR(((H418-G418)/G418),\"\")","v":null},{"$f":"IFERROR(((I418-H418)/H418),\"\")","v":null},{"$f":"IFERROR(((J418-I418)/I418),\"\")","v":null},{"$f":"IFERROR(((K418-J418)/J418),\"\")","v":null},{"$f":"IFERROR(((L418-K418)/K418),\"\")","v":null},{"$f":"IFERROR(((M418-L418)/L418),\"\")","v":null},{"$f":"IFERROR(((N418-M418)/M418),\"\")","v":null},{"$f":"IFERROR(((O418-N418)/N418),\"\")","v":null},{"$f":"IFERROR(((P418-O418)/O418),\"\")","v":null},{"$f":"IFERROR(((Q418-P418)/P418),\"\")","v":null},{"$f":"IFERROR(((R418-Q418)/Q418),\"\")","v":null},{"$f":"IFERROR(((S418-R418)/R418),\"\")","v":null},{"$f":"IFERROR(((T418-S418)/S418),\"\")","v":null},{"$f":"IFERROR(F418/$F$231,\"\")","v":null},{"$f":"IFERROR(G418/$F$231,\"\")","v":null},{"$f":"IFERROR(H418/$F$231,\"\")","v":null},{"$f":"IFERROR(I418/$F$231,\"\")","v":null},{"$f":"IFERROR(J418/$F$231,\"\")","v":null},{"$f":"IFERROR(K418/$F$231,\"\")","v":null},{"$f":"IFERROR(L418/$F$231,\"\")","v":null},{"$f":"IFERROR(M418/$F$231,\"\")","v":null},{"$f":"IFERROR(N418/$F$231,\"\")","v":null},{"$f":"IFERROR(O418/$F$231,\"\")","v":null},{"$f":"IFERROR(P418/$F$231,\"\")","v":null},{"$f":"IFERROR(Q418/$F$231,\"\")","v":null},{"$f":"IFERROR(R418/$F$231,\"\")","v":null},{"$f":"IFERROR(S418/$F$231,\"\")","v":null},{"$f":"IFERROR(T418/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas","C",{"$f":"MID(B419,1,ENCONTRARINV(B419,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G419-F419)/F419),\"\")","v":null},{"$f":"IFERROR(((H419-G419)/G419),\"\")","v":null},{"$f":"IFERROR(((I419-H419)/H419),\"\")","v":null},{"$f":"IFERROR(((J419-I419)/I419),\"\")","v":null},{"$f":"IFERROR(((K419-J419)/J419),\"\")","v":null},{"$f":"IFERROR(((L419-K419)/K419),\"\")","v":null},{"$f":"IFERROR(((M419-L419)/L419),\"\")","v":null},{"$f":"IFERROR(((N419-M419)/M419),\"\")","v":null},{"$f":"IFERROR(((O419-N419)/N419),\"\")","v":null},{"$f":"IFERROR(((P419-O419)/O419),\"\")","v":null},{"$f":"IFERROR(((Q419-P419)/P419),\"\")","v":null},{"$f":"IFERROR(((R419-Q419)/Q419),\"\")","v":null},{"$f":"IFERROR(((S419-R419)/R419),\"\")","v":null},{"$f":"IFERROR(((T419-S419)/S419),\"\")","v":null},{"$f":"IFERROR(F419/$F$231,\"\")","v":null},{"$f":"IFERROR(G419/$F$231,\"\")","v":null},{"$f":"IFERROR(H419/$F$231,\"\")","v":null},{"$f":"IFERROR(I419/$F$231,\"\")","v":null},{"$f":"IFERROR(J419/$F$231,\"\")","v":null},{"$f":"IFERROR(K419/$F$231,\"\")","v":null},{"$f":"IFERROR(L419/$F$231,\"\")","v":null},{"$f":"IFERROR(M419/$F$231,\"\")","v":null},{"$f":"IFERROR(N419/$F$231,\"\")","v":null},{"$f":"IFERROR(O419/$F$231,\"\")","v":null},{"$f":"IFERROR(P419/$F$231,\"\")","v":null},{"$f":"IFERROR(Q419/$F$231,\"\")","v":null},{"$f":"IFERROR(R419/$F$231,\"\")","v":null},{"$f":"IFERROR(S419/$F$231,\"\")","v":null},{"$f":"IFERROR(T419/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.10","Represas","C",{"$f":"MID(B420,1,ENCONTRARINV(B420,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G420-F420)/F420),\"\")","v":null},{"$f":"IFERROR(((H420-G420)/G420),\"\")","v":null},{"$f":"IFERROR(((I420-H420)/H420),\"\")","v":null},{"$f":"IFERROR(((J420-I420)/I420),\"\")","v":null},{"$f":"IFERROR(((K420-J420)/J420),\"\")","v":null},{"$f":"IFERROR(((L420-K420)/K420),\"\")","v":null},{"$f":"IFERROR(((M420-L420)/L420),\"\")","v":null},{"$f":"IFERROR(((N420-M420)/M420),\"\")","v":null},{"$f":"IFERROR(((O420-N420)/N420),\"\")","v":null},{"$f":"IFERROR(((P420-O420)/O420),\"\")","v":null},{"$f":"IFERROR(((Q420-P420)/P420),\"\")","v":null},{"$f":"IFERROR(((R420-Q420)/Q420),\"\")","v":null},{"$f":"IFERROR(((S420-R420)/R420),\"\")","v":null},{"$f":"IFERROR(((T420-S420)/S420),\"\")","v":null},{"$f":"IFERROR(F420/$F$231,\"\")","v":null},{"$f":"IFERROR(G420/$F$231,\"\")","v":null},{"$f":"IFERROR(H420/$F$231,\"\")","v":null},{"$f":"IFERROR(I420/$F$231,\"\")","v":null},{"$f":"IFERROR(J420/$F$231,\"\")","v":null},{"$f":"IFERROR(K420/$F$231,\"\")","v":null},{"$f":"IFERROR(L420/$F$231,\"\")","v":null},{"$f":"IFERROR(M420/$F$231,\"\")","v":null},{"$f":"IFERROR(N420/$F$231,\"\")","v":null},{"$f":"IFERROR(O420/$F$231,\"\")","v":null},{"$f":"IFERROR(P420/$F$231,\"\")","v":null},{"$f":"IFERROR(Q420/$F$231,\"\")","v":null},{"$f":"IFERROR(R420/$F$231,\"\")","v":null},{"$f":"IFERROR(S420/$F$231,\"\")","v":null},{"$f":"IFERROR(T420/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas","C",{"$f":"MID(B421,1,ENCONTRARINV(B421,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G421-F421)/F421),\"\")","v":null},{"$f":"IFERROR(((H421-G421)/G421),\"\")","v":null},{"$f":"IFERROR(((I421-H421)/H421),\"\")","v":null},{"$f":"IFERROR(((J421-I421)/I421),\"\")","v":null},{"$f":"IFERROR(((K421-J421)/J421),\"\")","v":null},{"$f":"IFERROR(((L421-K421)/K421),\"\")","v":null},{"$f":"IFERROR(((M421-L421)/L421),\"\")","v":null},{"$f":"IFERROR(((N421-M421)/M421),\"\")","v":null},{"$f":"IFERROR(((O421-N421)/N421),\"\")","v":null},{"$f":"IFERROR(((P421-O421)/O421),\"\")","v":null},{"$f":"IFERROR(((Q421-P421)/P421),\"\")","v":null},{"$f":"IFERROR(((R421-Q421)/Q421),\"\")","v":null},{"$f":"IFERROR(((S421-R421)/R421),\"\")","v":null},{"$f":"IFERROR(((T421-S421)/S421),\"\")","v":null},{"$f":"IFERROR(F421/$F$231,\"\")","v":null},{"$f":"IFERROR(G421/$F$231,\"\")","v":null},{"$f":"IFERROR(H421/$F$231,\"\")","v":null},{"$f":"IFERROR(I421/$F$231,\"\")","v":null},{"$f":"IFERROR(J421/$F$231,\"\")","v":null},{"$f":"IFERROR(K421/$F$231,\"\")","v":null},{"$f":"IFERROR(L421/$F$231,\"\")","v":null},{"$f":"IFERROR(M421/$F$231,\"\")","v":null},{"$f":"IFERROR(N421/$F$231,\"\")","v":null},{"$f":"IFERROR(O421/$F$231,\"\")","v":null},{"$f":"IFERROR(P421/$F$231,\"\")","v":null},{"$f":"IFERROR(Q421/$F$231,\"\")","v":null},{"$f":"IFERROR(R421/$F$231,\"\")","v":null},{"$f":"IFERROR(S421/$F$231,\"\")","v":null},{"$f":"IFERROR(T421/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.12","Tuberías de larga distancia","C",{"$f":"MID(B422,1,ENCONTRARINV(B422,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G422-F422)/F422),\"\")","v":null},{"$f":"IFERROR(((H422-G422)/G422),\"\")","v":null},{"$f":"IFERROR(((I422-H422)/H422),\"\")","v":null},{"$f":"IFERROR(((J422-I422)/I422),\"\")","v":null},{"$f":"IFERROR(((K422-J422)/J422),\"\")","v":null},{"$f":"IFERROR(((L422-K422)/K422),\"\")","v":null},{"$f":"IFERROR(((M422-L422)/L422),\"\")","v":null},{"$f":"IFERROR(((N422-M422)/M422),\"\")","v":null},{"$f":"IFERROR(((O422-N422)/N422),\"\")","v":null},{"$f":"IFERROR(((P422-O422)/O422),\"\")","v":null},{"$f":"IFERROR(((Q422-P422)/P422),\"\")","v":null},{"$f":"IFERROR(((R422-Q422)/Q422),\"\")","v":null},{"$f":"IFERROR(((S422-R422)/R422),\"\")","v":null},{"$f":"IFERROR(((T422-S422)/S422),\"\")","v":null},{"$f":"IFERROR(F422/$F$231,\"\")","v":null},{"$f":"IFERROR(G422/$F$231,\"\")","v":null},{"$f":"IFERROR(H422/$F$231,\"\")","v":null},{"$f":"IFERROR(I422/$F$231,\"\")","v":null},{"$f":"IFERROR(J422/$F$231,\"\")","v":null},{"$f":"IFERROR(K422/$F$231,\"\")","v":null},{"$f":"IFERROR(L422/$F$231,\"\")","v":null},{"$f":"IFERROR(M422/$F$231,\"\")","v":null},{"$f":"IFERROR(N422/$F$231,\"\")","v":null},{"$f":"IFERROR(O422/$F$231,\"\")","v":null},{"$f":"IFERROR(P422/$F$231,\"\")","v":null},{"$f":"IFERROR(Q422/$F$231,\"\")","v":null},{"$f":"IFERROR(R422/$F$231,\"\")","v":null},{"$f":"IFERROR(S422/$F$231,\"\")","v":null},{"$f":"IFERROR(T422/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)","C",{"$f":"MID(B423,1,ENCONTRARINV(B423,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G423-F423)/F423),\"\")","v":null},{"$f":"IFERROR(((H423-G423)/G423),\"\")","v":null},{"$f":"IFERROR(((I423-H423)/H423),\"\")","v":null},{"$f":"IFERROR(((J423-I423)/I423),\"\")","v":null},{"$f":"IFERROR(((K423-J423)/J423),\"\")","v":null},{"$f":"IFERROR(((L423-K423)/K423),\"\")","v":null},{"$f":"IFERROR(((M423-L423)/L423),\"\")","v":null},{"$f":"IFERROR(((N423-M423)/M423),\"\")","v":null},{"$f":"IFERROR(((O423-N423)/N423),\"\")","v":null},{"$f":"IFERROR(((P423-O423)/O423),\"\")","v":null},{"$f":"IFERROR(((Q423-P423)/P423),\"\")","v":null},{"$f":"IFERROR(((R423-Q423)/Q423),\"\")","v":null},{"$f":"IFERROR(((S423-R423)/R423),\"\")","v":null},{"$f":"IFERROR(((T423-S423)/S423),\"\")","v":null},{"$f":"IFERROR(F423/$F$231,\"\")","v":null},{"$f":"IFERROR(G423/$F$231,\"\")","v":null},{"$f":"IFERROR(H423/$F$231,\"\")","v":null},{"$f":"IFERROR(I423/$F$231,\"\")","v":null},{"$f":"IFERROR(J423/$F$231,\"\")","v":null},{"$f":"IFERROR(K423/$F$231,\"\")","v":null},{"$f":"IFERROR(L423/$F$231,\"\")","v":null},{"$f":"IFERROR(M423/$F$231,\"\")","v":null},{"$f":"IFERROR(N423/$F$231,\"\")","v":null},{"$f":"IFERROR(O423/$F$231,\"\")","v":null},{"$f":"IFERROR(P423/$F$231,\"\")","v":null},{"$f":"IFERROR(Q423/$F$231,\"\")","v":null},{"$f":"IFERROR(R423/$F$231,\"\")","v":null},{"$f":"IFERROR(S423/$F$231,\"\")","v":null},{"$f":"IFERROR(T423/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.14","Gasoductos y oleoductos","C",{"$f":"MID(B424,1,ENCONTRARINV(B424,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G424-F424)/F424),\"\")","v":null},{"$f":"IFERROR(((H424-G424)/G424),\"\")","v":null},{"$f":"IFERROR(((I424-H424)/H424),\"\")","v":null},{"$f":"IFERROR(((J424-I424)/I424),\"\")","v":null},{"$f":"IFERROR(((K424-J424)/J424),\"\")","v":null},{"$f":"IFERROR(((L424-K424)/K424),\"\")","v":null},{"$f":"IFERROR(((M424-L424)/L424),\"\")","v":null},{"$f":"IFERROR(((N424-M424)/M424),\"\")","v":null},{"$f":"IFERROR(((O424-N424)/N424),\"\")","v":null},{"$f":"IFERROR(((P424-O424)/O424),\"\")","v":null},{"$f":"IFERROR(((Q424-P424)/P424),\"\")","v":null},{"$f":"IFERROR(((R424-Q424)/Q424),\"\")","v":null},{"$f":"IFERROR(((S424-R424)/R424),\"\")","v":null},{"$f":"IFERROR(((T424-S424)/S424),\"\")","v":null},{"$f":"IFERROR(F424/$F$231,\"\")","v":null},{"$f":"IFERROR(G424/$F$231,\"\")","v":null},{"$f":"IFERROR(H424/$F$231,\"\")","v":null},{"$f":"IFERROR(I424/$F$231,\"\")","v":null},{"$f":"IFERROR(J424/$F$231,\"\")","v":null},{"$f":"IFERROR(K424/$F$231,\"\")","v":null},{"$f":"IFERROR(L424/$F$231,\"\")","v":null},{"$f":"IFERROR(M424/$F$231,\"\")","v":null},{"$f":"IFERROR(N424/$F$231,\"\")","v":null},{"$f":"IFERROR(O424/$F$231,\"\")","v":null},{"$f":"IFERROR(P424/$F$231,\"\")","v":null},{"$f":"IFERROR(Q424/$F$231,\"\")","v":null},{"$f":"IFERROR(R424/$F$231,\"\")","v":null},{"$f":"IFERROR(S424/$F$231,\"\")","v":null},{"$f":"IFERROR(T424/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.15","Cables locales y obras conexas","C",{"$f":"MID(B425,1,ENCONTRARINV(B425,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G425-F425)/F425),\"\")","v":null},{"$f":"IFERROR(((H425-G425)/G425),\"\")","v":null},{"$f":"IFERROR(((I425-H425)/H425),\"\")","v":null},{"$f":"IFERROR(((J425-I425)/I425),\"\")","v":null},{"$f":"IFERROR(((K425-J425)/J425),\"\")","v":null},{"$f":"IFERROR(((L425-K425)/K425),\"\")","v":null},{"$f":"IFERROR(((M425-L425)/L425),\"\")","v":null},{"$f":"IFERROR(((N425-M425)/M425),\"\")","v":null},{"$f":"IFERROR(((O425-N425)/N425),\"\")","v":null},{"$f":"IFERROR(((P425-O425)/O425),\"\")","v":null},{"$f":"IFERROR(((Q425-P425)/P425),\"\")","v":null},{"$f":"IFERROR(((R425-Q425)/Q425),\"\")","v":null},{"$f":"IFERROR(((S425-R425)/R425),\"\")","v":null},{"$f":"IFERROR(((T425-S425)/S425),\"\")","v":null},{"$f":"IFERROR(F425/$F$231,\"\")","v":null},{"$f":"IFERROR(G425/$F$231,\"\")","v":null},{"$f":"IFERROR(H425/$F$231,\"\")","v":null},{"$f":"IFERROR(I425/$F$231,\"\")","v":null},{"$f":"IFERROR(J425/$F$231,\"\")","v":null},{"$f":"IFERROR(K425/$F$231,\"\")","v":null},{"$f":"IFERROR(L425/$F$231,\"\")","v":null},{"$f":"IFERROR(M425/$F$231,\"\")","v":null},{"$f":"IFERROR(N425/$F$231,\"\")","v":null},{"$f":"IFERROR(O425/$F$231,\"\")","v":null},{"$f":"IFERROR(P425/$F$231,\"\")","v":null},{"$f":"IFERROR(Q425/$F$231,\"\")","v":null},{"$f":"IFERROR(R425/$F$231,\"\")","v":null},{"$f":"IFERROR(S425/$F$231,\"\")","v":null},{"$f":"IFERROR(T425/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua","C",{"$f":"MID(B426,1,ENCONTRARINV(B426,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G426-F426)/F426),\"\")","v":null},{"$f":"IFERROR(((H426-G426)/G426),\"\")","v":null},{"$f":"IFERROR(((I426-H426)/H426),\"\")","v":null},{"$f":"IFERROR(((J426-I426)/I426),\"\")","v":null},{"$f":"IFERROR(((K426-J426)/J426),\"\")","v":null},{"$f":"IFERROR(((L426-K426)/K426),\"\")","v":null},{"$f":"IFERROR(((M426-L426)/L426),\"\")","v":null},{"$f":"IFERROR(((N426-M426)/M426),\"\")","v":null},{"$f":"IFERROR(((O426-N426)/N426),\"\")","v":null},{"$f":"IFERROR(((P426-O426)/O426),\"\")","v":null},{"$f":"IFERROR(((Q426-P426)/P426),\"\")","v":null},{"$f":"IFERROR(((R426-Q426)/Q426),\"\")","v":null},{"$f":"IFERROR(((S426-R426)/R426),\"\")","v":null},{"$f":"IFERROR(((T426-S426)/S426),\"\")","v":null},{"$f":"IFERROR(F426/$F$231,\"\")","v":null},{"$f":"IFERROR(G426/$F$231,\"\")","v":null},{"$f":"IFERROR(H426/$F$231,\"\")","v":null},{"$f":"IFERROR(I426/$F$231,\"\")","v":null},{"$f":"IFERROR(J426/$F$231,\"\")","v":null},{"$f":"IFERROR(K426/$F$231,\"\")","v":null},{"$f":"IFERROR(L426/$F$231,\"\")","v":null},{"$f":"IFERROR(M426/$F$231,\"\")","v":null},{"$f":"IFERROR(N426/$F$231,\"\")","v":null},{"$f":"IFERROR(O426/$F$231,\"\")","v":null},{"$f":"IFERROR(P426/$F$231,\"\")","v":null},{"$f":"IFERROR(Q426/$F$231,\"\")","v":null},{"$f":"IFERROR(R426/$F$231,\"\")","v":null},{"$f":"IFERROR(S426/$F$231,\"\")","v":null},{"$f":"IFERROR(T426/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.17","Construcciones en minas y plantas industriales","C",{"$f":"MID(B427,1,ENCONTRARINV(B427,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G427-F427)/F427),\"\")","v":null},{"$f":"IFERROR(((H427-G427)/G427),\"\")","v":null},{"$f":"IFERROR(((I427-H427)/H427),\"\")","v":null},{"$f":"IFERROR(((J427-I427)/I427),\"\")","v":null},{"$f":"IFERROR(((K427-J427)/J427),\"\")","v":null},{"$f":"IFERROR(((L427-K427)/K427),\"\")","v":null},{"$f":"IFERROR(((M427-L427)/L427),\"\")","v":null},{"$f":"IFERROR(((N427-M427)/M427),\"\")","v":null},{"$f":"IFERROR(((O427-N427)/N427),\"\")","v":null},{"$f":"IFERROR(((P427-O427)/O427),\"\")","v":null},{"$f":"IFERROR(((Q427-P427)/P427),\"\")","v":null},{"$f":"IFERROR(((R427-Q427)/Q427),\"\")","v":null},{"$f":"IFERROR(((S427-R427)/R427),\"\")","v":null},{"$f":"IFERROR(((T427-S427)/S427),\"\")","v":null},{"$f":"IFERROR(F427/$F$231,\"\")","v":null},{"$f":"IFERROR(G427/$F$231,\"\")","v":null},{"$f":"IFERROR(H427/$F$231,\"\")","v":null},{"$f":"IFERROR(I427/$F$231,\"\")","v":null},{"$f":"IFERROR(J427/$F$231,\"\")","v":null},{"$f":"IFERROR(K427/$F$231,\"\")","v":null},{"$f":"IFERROR(L427/$F$231,\"\")","v":null},{"$f":"IFERROR(M427/$F$231,\"\")","v":null},{"$f":"IFERROR(N427/$F$231,\"\")","v":null},{"$f":"IFERROR(O427/$F$231,\"\")","v":null},{"$f":"IFERROR(P427/$F$231,\"\")","v":null},{"$f":"IFERROR(Q427/$F$231,\"\")","v":null},{"$f":"IFERROR(R427/$F$231,\"\")","v":null},{"$f":"IFERROR(S427/$F$231,\"\")","v":null},{"$f":"IFERROR(T427/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.18","Construcciones deportivas al aire libre","C",{"$f":"MID(B428,1,ENCONTRARINV(B428,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G428-F428)/F428),\"\")","v":null},{"$f":"IFERROR(((H428-G428)/G428),\"\")","v":null},{"$f":"IFERROR(((I428-H428)/H428),\"\")","v":null},{"$f":"IFERROR(((J428-I428)/I428),\"\")","v":null},{"$f":"IFERROR(((K428-J428)/J428),\"\")","v":null},{"$f":"IFERROR(((L428-K428)/K428),\"\")","v":null},{"$f":"IFERROR(((M428-L428)/L428),\"\")","v":null},{"$f":"IFERROR(((N428-M428)/M428),\"\")","v":null},{"$f":"IFERROR(((O428-N428)/N428),\"\")","v":null},{"$f":"IFERROR(((P428-O428)/O428),\"\")","v":null},{"$f":"IFERROR(((Q428-P428)/P428),\"\")","v":null},{"$f":"IFERROR(((R428-Q428)/Q428),\"\")","v":null},{"$f":"IFERROR(((S428-R428)/R428),\"\")","v":null},{"$f":"IFERROR(((T428-S428)/S428),\"\")","v":null},{"$f":"IFERROR(F428/$F$231,\"\")","v":null},{"$f":"IFERROR(G428/$F$231,\"\")","v":null},{"$f":"IFERROR(H428/$F$231,\"\")","v":null},{"$f":"IFERROR(I428/$F$231,\"\")","v":null},{"$f":"IFERROR(J428/$F$231,\"\")","v":null},{"$f":"IFERROR(K428/$F$231,\"\")","v":null},{"$f":"IFERROR(L428/$F$231,\"\")","v":null},{"$f":"IFERROR(M428/$F$231,\"\")","v":null},{"$f":"IFERROR(N428/$F$231,\"\")","v":null},{"$f":"IFERROR(O428/$F$231,\"\")","v":null},{"$f":"IFERROR(P428/$F$231,\"\")","v":null},{"$f":"IFERROR(Q428/$F$231,\"\")","v":null},{"$f":"IFERROR(R428/$F$231,\"\")","v":null},{"$f":"IFERROR(S428/$F$231,\"\")","v":null},{"$f":"IFERROR(T428/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.03.19","Otras obras de ingeniería civil","C",{"$f":"MID(B429,1,ENCONTRARINV(B429,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G429-F429)/F429),\"\")","v":null},{"$f":"IFERROR(((H429-G429)/G429),\"\")","v":null},{"$f":"IFERROR(((I429-H429)/H429),\"\")","v":null},{"$f":"IFERROR(((J429-I429)/I429),\"\")","v":null},{"$f":"IFERROR(((K429-J429)/J429),\"\")","v":null},{"$f":"IFERROR(((L429-K429)/K429),\"\")","v":null},{"$f":"IFERROR(((M429-L429)/L429),\"\")","v":null},{"$f":"IFERROR(((N429-M429)/M429),\"\")","v":null},{"$f":"IFERROR(((O429-N429)/N429),\"\")","v":null},{"$f":"IFERROR(((P429-O429)/O429),\"\")","v":null},{"$f":"IFERROR(((Q429-P429)/P429),\"\")","v":null},{"$f":"IFERROR(((R429-Q429)/Q429),\"\")","v":null},{"$f":"IFERROR(((S429-R429)/R429),\"\")","v":null},{"$f":"IFERROR(((T429-S429)/S429),\"\")","v":null},{"$f":"IFERROR(F429/$F$231,\"\")","v":null},{"$f":"IFERROR(G429/$F$231,\"\")","v":null},{"$f":"IFERROR(H429/$F$231,\"\")","v":null},{"$f":"IFERROR(I429/$F$231,\"\")","v":null},{"$f":"IFERROR(J429/$F$231,\"\")","v":null},{"$f":"IFERROR(K429/$F$231,\"\")","v":null},{"$f":"IFERROR(L429/$F$231,\"\")","v":null},{"$f":"IFERROR(M429/$F$231,\"\")","v":null},{"$f":"IFERROR(N429/$F$231,\"\")","v":null},{"$f":"IFERROR(O429/$F$231,\"\")","v":null},{"$f":"IFERROR(P429/$F$231,\"\")","v":null},{"$f":"IFERROR(Q429/$F$231,\"\")","v":null},{"$f":"IFERROR(R429/$F$231,\"\")","v":null},{"$f":"IFERROR(S429/$F$231,\"\")","v":null},{"$f":"IFERROR(T429/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.001.04","Mejoras de tierras y terrenos","C",{"$f":"MID(B430,1,ENCONTRARINV(B430,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G430-F430)/F430),\"\")","v":null},{"$f":"IFERROR(((H430-G430)/G430),\"\")","v":null},{"$f":"IFERROR(((I430-H430)/H430),\"\")","v":null},{"$f":"IFERROR(((J430-I430)/I430),\"\")","v":null},{"$f":"IFERROR(((K430-J430)/J430),\"\")","v":null},{"$f":"IFERROR(((L430-K430)/K430),\"\")","v":null},{"$f":"IFERROR(((M430-L430)/L430),\"\")","v":null},{"$f":"IFERROR(((N430-M430)/M430),\"\")","v":null},{"$f":"IFERROR(((O430-N430)/N430),\"\")","v":null},{"$f":"IFERROR(((P430-O430)/O430),\"\")","v":null},{"$f":"IFERROR(((Q430-P430)/P430),\"\")","v":null},{"$f":"IFERROR(((R430-Q430)/Q430),\"\")","v":null},{"$f":"IFERROR(((S430-R430)/R430),\"\")","v":null},{"$f":"IFERROR(((T430-S430)/S430),\"\")","v":null},{"$f":"IFERROR(F430/$F$231,\"\")","v":null},{"$f":"IFERROR(G430/$F$231,\"\")","v":null},{"$f":"IFERROR(H430/$F$231,\"\")","v":null},{"$f":"IFERROR(I430/$F$231,\"\")","v":null},{"$f":"IFERROR(J430/$F$231,\"\")","v":null},{"$f":"IFERROR(K430/$F$231,\"\")","v":null},{"$f":"IFERROR(L430/$F$231,\"\")","v":null},{"$f":"IFERROR(M430/$F$231,\"\")","v":null},{"$f":"IFERROR(N430/$F$231,\"\")","v":null},{"$f":"IFERROR(O430/$F$231,\"\")","v":null},{"$f":"IFERROR(P430/$F$231,\"\")","v":null},{"$f":"IFERROR(Q430/$F$231,\"\")","v":null},{"$f":"IFERROR(R430/$F$231,\"\")","v":null},{"$f":"IFERROR(S430/$F$231,\"\")","v":null},{"$f":"IFERROR(T430/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003","Maquinaria y equipo","A",{"$f":"MID(B431,1,ENCONTRARINV(B431,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E432:$E$1244,$B431,$L432:$L$1244)","v":null},{"$f":"SUMIF($E432:$E$1244,$B431,$M432:$M$1244)","v":null},{"$f":"SUMIF($E432:$E$1244,$B431,$N432:$N$1244)","v":null},{"$f":"SUMIF($E432:$E$1244,$B431,$O432:$O$1244)","v":null},{"$f":"SUMIF($E432:$E$1244,$B431,$P432:$P$1244)","v":null},{"$f":"SUMIF($E432:$E$1244,$B431,$Q432:$Q$1244)","v":null},{"$f":"SUMIF($E432:$E$1244,$B431,$R432:$R$1244)","v":null},{"$f":"SUMIF($E432:$E$1244,$B431,$S432:$S$1244)","v":null},{"$f":"SUMIF($E432:$E$1244,$B431,$T432:$T$1244)","v":null},{"$f":"IFERROR(((G431-F431)/F431),\"\")","v":null},{"$f":"IFERROR(((H431-G431)/G431),\"\")","v":null},{"$f":"IFERROR(((I431-H431)/H431),\"\")","v":null},{"$f":"IFERROR(((J431-I431)/I431),\"\")","v":null},{"$f":"IFERROR(((K431-J431)/J431),\"\")","v":null},{"$f":"IFERROR(((L431-K431)/K431),\"\")","v":null},{"$f":"IFERROR(((M431-L431)/L431),\"\")","v":null},{"$f":"IFERROR(((N431-M431)/M431),\"\")","v":null},{"$f":"IFERROR(((O431-N431)/N431),\"\")","v":null},{"$f":"IFERROR(((P431-O431)/O431),\"\")","v":null},{"$f":"IFERROR(((Q431-P431)/P431),\"\")","v":null},{"$f":"IFERROR(((R431-Q431)/Q431),\"\")","v":null},{"$f":"IFERROR(((S431-R431)/R431),\"\")","v":null},{"$f":"IFERROR(((T431-S431)/S431),\"\")","v":null},{"$f":"IFERROR(F431/$F$231,\"\")","v":null},{"$f":"IFERROR(G431/$F$231,\"\")","v":null},{"$f":"IFERROR(H431/$F$231,\"\")","v":null},{"$f":"IFERROR(I431/$F$231,\"\")","v":null},{"$f":"IFERROR(J431/$F$231,\"\")","v":null},{"$f":"IFERROR(K431/$F$231,\"\")","v":null},{"$f":"IFERROR(L431/$F$231,\"\")","v":null},{"$f":"IFERROR(M431/$F$231,\"\")","v":null},{"$f":"IFERROR(N431/$F$231,\"\")","v":null},{"$f":"IFERROR(O431/$F$231,\"\")","v":null},{"$f":"IFERROR(P431/$F$231,\"\")","v":null},{"$f":"IFERROR(Q431/$F$231,\"\")","v":null},{"$f":"IFERROR(R431/$F$231,\"\")","v":null},{"$f":"IFERROR(S431/$F$231,\"\")","v":null},{"$f":"IFERROR(T431/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.01","Maquinaria para uso general","A",{"$f":"MID(B432,1,ENCONTRARINV(B432,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E433:$E$1244,$B432,$L433:$L$1244)","v":null},{"$f":"SUMIF($E433:$E$1244,$B432,$M433:$M$1244)","v":null},{"$f":"SUMIF($E433:$E$1244,$B432,$N433:$N$1244)","v":null},{"$f":"SUMIF($E433:$E$1244,$B432,$O433:$O$1244)","v":null},{"$f":"SUMIF($E433:$E$1244,$B432,$P433:$P$1244)","v":null},{"$f":"SUMIF($E433:$E$1244,$B432,$Q433:$Q$1244)","v":null},{"$f":"SUMIF($E433:$E$1244,$B432,$R433:$R$1244)","v":null},{"$f":"SUMIF($E433:$E$1244,$B432,$S433:$S$1244)","v":null},{"$f":"SUMIF($E433:$E$1244,$B432,$T433:$T$1244)","v":null},{"$f":"IFERROR(((G432-F432)/F432),\"\")","v":null},{"$f":"IFERROR(((H432-G432)/G432),\"\")","v":null},{"$f":"IFERROR(((I432-H432)/H432),\"\")","v":null},{"$f":"IFERROR(((J432-I432)/I432),\"\")","v":null},{"$f":"IFERROR(((K432-J432)/J432),\"\")","v":null},{"$f":"IFERROR(((L432-K432)/K432),\"\")","v":null},{"$f":"IFERROR(((M432-L432)/L432),\"\")","v":null},{"$f":"IFERROR(((N432-M432)/M432),\"\")","v":null},{"$f":"IFERROR(((O432-N432)/N432),\"\")","v":null},{"$f":"IFERROR(((P432-O432)/O432),\"\")","v":null},{"$f":"IFERROR(((Q432-P432)/P432),\"\")","v":null},{"$f":"IFERROR(((R432-Q432)/Q432),\"\")","v":null},{"$f":"IFERROR(((S432-R432)/R432),\"\")","v":null},{"$f":"IFERROR(((T432-S432)/S432),\"\")","v":null},{"$f":"IFERROR(F432/$F$231,\"\")","v":null},{"$f":"IFERROR(G432/$F$231,\"\")","v":null},{"$f":"IFERROR(H432/$F$231,\"\")","v":null},{"$f":"IFERROR(I432/$F$231,\"\")","v":null},{"$f":"IFERROR(J432/$F$231,\"\")","v":null},{"$f":"IFERROR(K432/$F$231,\"\")","v":null},{"$f":"IFERROR(L432/$F$231,\"\")","v":null},{"$f":"IFERROR(M432/$F$231,\"\")","v":null},{"$f":"IFERROR(N432/$F$231,\"\")","v":null},{"$f":"IFERROR(O432/$F$231,\"\")","v":null},{"$f":"IFERROR(P432/$F$231,\"\")","v":null},{"$f":"IFERROR(Q432/$F$231,\"\")","v":null},{"$f":"IFERROR(R432/$F$231,\"\")","v":null},{"$f":"IFERROR(S432/$F$231,\"\")","v":null},{"$f":"IFERROR(T432/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.01.01","Motores y turbinas y sus partes","C",{"$f":"MID(B433,1,ENCONTRARINV(B433,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G433-F433)/F433),\"\")","v":null},{"$f":"IFERROR(((H433-G433)/G433),\"\")","v":null},{"$f":"IFERROR(((I433-H433)/H433),\"\")","v":null},{"$f":"IFERROR(((J433-I433)/I433),\"\")","v":null},{"$f":"IFERROR(((K433-J433)/J433),\"\")","v":null},{"$f":"IFERROR(((L433-K433)/K433),\"\")","v":null},{"$f":"IFERROR(((M433-L433)/L433),\"\")","v":null},{"$f":"IFERROR(((N433-M433)/M433),\"\")","v":null},{"$f":"IFERROR(((O433-N433)/N433),\"\")","v":null},{"$f":"IFERROR(((P433-O433)/O433),\"\")","v":null},{"$f":"IFERROR(((Q433-P433)/P433),\"\")","v":null},{"$f":"IFERROR(((R433-Q433)/Q433),\"\")","v":null},{"$f":"IFERROR(((S433-R433)/R433),\"\")","v":null},{"$f":"IFERROR(((T433-S433)/S433),\"\")","v":null},{"$f":"IFERROR(F433/$F$231,\"\")","v":null},{"$f":"IFERROR(G433/$F$231,\"\")","v":null},{"$f":"IFERROR(H433/$F$231,\"\")","v":null},{"$f":"IFERROR(I433/$F$231,\"\")","v":null},{"$f":"IFERROR(J433/$F$231,\"\")","v":null},{"$f":"IFERROR(K433/$F$231,\"\")","v":null},{"$f":"IFERROR(L433/$F$231,\"\")","v":null},{"$f":"IFERROR(M433/$F$231,\"\")","v":null},{"$f":"IFERROR(N433/$F$231,\"\")","v":null},{"$f":"IFERROR(O433/$F$231,\"\")","v":null},{"$f":"IFERROR(P433/$F$231,\"\")","v":null},{"$f":"IFERROR(Q433/$F$231,\"\")","v":null},{"$f":"IFERROR(R433/$F$231,\"\")","v":null},{"$f":"IFERROR(S433/$F$231,\"\")","v":null},{"$f":"IFERROR(T433/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas","C",{"$f":"MID(B434,1,ENCONTRARINV(B434,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G434-F434)/F434),\"\")","v":null},{"$f":"IFERROR(((H434-G434)/G434),\"\")","v":null},{"$f":"IFERROR(((I434-H434)/H434),\"\")","v":null},{"$f":"IFERROR(((J434-I434)/I434),\"\")","v":null},{"$f":"IFERROR(((K434-J434)/J434),\"\")","v":null},{"$f":"IFERROR(((L434-K434)/K434),\"\")","v":null},{"$f":"IFERROR(((M434-L434)/L434),\"\")","v":null},{"$f":"IFERROR(((N434-M434)/M434),\"\")","v":null},{"$f":"IFERROR(((O434-N434)/N434),\"\")","v":null},{"$f":"IFERROR(((P434-O434)/O434),\"\")","v":null},{"$f":"IFERROR(((Q434-P434)/P434),\"\")","v":null},{"$f":"IFERROR(((R434-Q434)/Q434),\"\")","v":null},{"$f":"IFERROR(((S434-R434)/R434),\"\")","v":null},{"$f":"IFERROR(((T434-S434)/S434),\"\")","v":null},{"$f":"IFERROR(F434/$F$231,\"\")","v":null},{"$f":"IFERROR(G434/$F$231,\"\")","v":null},{"$f":"IFERROR(H434/$F$231,\"\")","v":null},{"$f":"IFERROR(I434/$F$231,\"\")","v":null},{"$f":"IFERROR(J434/$F$231,\"\")","v":null},{"$f":"IFERROR(K434/$F$231,\"\")","v":null},{"$f":"IFERROR(L434/$F$231,\"\")","v":null},{"$f":"IFERROR(M434/$F$231,\"\")","v":null},{"$f":"IFERROR(N434/$F$231,\"\")","v":null},{"$f":"IFERROR(O434/$F$231,\"\")","v":null},{"$f":"IFERROR(P434/$F$231,\"\")","v":null},{"$f":"IFERROR(Q434/$F$231,\"\")","v":null},{"$f":"IFERROR(R434/$F$231,\"\")","v":null},{"$f":"IFERROR(S434/$F$231,\"\")","v":null},{"$f":"IFERROR(T434/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas","C",{"$f":"MID(B435,1,ENCONTRARINV(B435,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G435-F435)/F435),\"\")","v":null},{"$f":"IFERROR(((H435-G435)/G435),\"\")","v":null},{"$f":"IFERROR(((I435-H435)/H435),\"\")","v":null},{"$f":"IFERROR(((J435-I435)/I435),\"\")","v":null},{"$f":"IFERROR(((K435-J435)/J435),\"\")","v":null},{"$f":"IFERROR(((L435-K435)/K435),\"\")","v":null},{"$f":"IFERROR(((M435-L435)/L435),\"\")","v":null},{"$f":"IFERROR(((N435-M435)/M435),\"\")","v":null},{"$f":"IFERROR(((O435-N435)/N435),\"\")","v":null},{"$f":"IFERROR(((P435-O435)/O435),\"\")","v":null},{"$f":"IFERROR(((Q435-P435)/P435),\"\")","v":null},{"$f":"IFERROR(((R435-Q435)/Q435),\"\")","v":null},{"$f":"IFERROR(((S435-R435)/R435),\"\")","v":null},{"$f":"IFERROR(((T435-S435)/S435),\"\")","v":null},{"$f":"IFERROR(F435/$F$231,\"\")","v":null},{"$f":"IFERROR(G435/$F$231,\"\")","v":null},{"$f":"IFERROR(H435/$F$231,\"\")","v":null},{"$f":"IFERROR(I435/$F$231,\"\")","v":null},{"$f":"IFERROR(J435/$F$231,\"\")","v":null},{"$f":"IFERROR(K435/$F$231,\"\")","v":null},{"$f":"IFERROR(L435/$F$231,\"\")","v":null},{"$f":"IFERROR(M435/$F$231,\"\")","v":null},{"$f":"IFERROR(N435/$F$231,\"\")","v":null},{"$f":"IFERROR(O435/$F$231,\"\")","v":null},{"$f":"IFERROR(P435/$F$231,\"\")","v":null},{"$f":"IFERROR(Q435/$F$231,\"\")","v":null},{"$f":"IFERROR(R435/$F$231,\"\")","v":null},{"$f":"IFERROR(S435/$F$231,\"\")","v":null},{"$f":"IFERROR(T435/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas","C",{"$f":"MID(B436,1,ENCONTRARINV(B436,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G436-F436)/F436),\"\")","v":null},{"$f":"IFERROR(((H436-G436)/G436),\"\")","v":null},{"$f":"IFERROR(((I436-H436)/H436),\"\")","v":null},{"$f":"IFERROR(((J436-I436)/I436),\"\")","v":null},{"$f":"IFERROR(((K436-J436)/J436),\"\")","v":null},{"$f":"IFERROR(((L436-K436)/K436),\"\")","v":null},{"$f":"IFERROR(((M436-L436)/L436),\"\")","v":null},{"$f":"IFERROR(((N436-M436)/M436),\"\")","v":null},{"$f":"IFERROR(((O436-N436)/N436),\"\")","v":null},{"$f":"IFERROR(((P436-O436)/O436),\"\")","v":null},{"$f":"IFERROR(((Q436-P436)/P436),\"\")","v":null},{"$f":"IFERROR(((R436-Q436)/Q436),\"\")","v":null},{"$f":"IFERROR(((S436-R436)/R436),\"\")","v":null},{"$f":"IFERROR(((T436-S436)/S436),\"\")","v":null},{"$f":"IFERROR(F436/$F$231,\"\")","v":null},{"$f":"IFERROR(G436/$F$231,\"\")","v":null},{"$f":"IFERROR(H436/$F$231,\"\")","v":null},{"$f":"IFERROR(I436/$F$231,\"\")","v":null},{"$f":"IFERROR(J436/$F$231,\"\")","v":null},{"$f":"IFERROR(K436/$F$231,\"\")","v":null},{"$f":"IFERROR(L436/$F$231,\"\")","v":null},{"$f":"IFERROR(M436/$F$231,\"\")","v":null},{"$f":"IFERROR(N436/$F$231,\"\")","v":null},{"$f":"IFERROR(O436/$F$231,\"\")","v":null},{"$f":"IFERROR(P436/$F$231,\"\")","v":null},{"$f":"IFERROR(Q436/$F$231,\"\")","v":null},{"$f":"IFERROR(R436/$F$231,\"\")","v":null},{"$f":"IFERROR(S436/$F$231,\"\")","v":null},{"$f":"IFERROR(T436/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas","C",{"$f":"MID(B437,1,ENCONTRARINV(B437,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G437-F437)/F437),\"\")","v":null},{"$f":"IFERROR(((H437-G437)/G437),\"\")","v":null},{"$f":"IFERROR(((I437-H437)/H437),\"\")","v":null},{"$f":"IFERROR(((J437-I437)/I437),\"\")","v":null},{"$f":"IFERROR(((K437-J437)/J437),\"\")","v":null},{"$f":"IFERROR(((L437-K437)/K437),\"\")","v":null},{"$f":"IFERROR(((M437-L437)/L437),\"\")","v":null},{"$f":"IFERROR(((N437-M437)/M437),\"\")","v":null},{"$f":"IFERROR(((O437-N437)/N437),\"\")","v":null},{"$f":"IFERROR(((P437-O437)/O437),\"\")","v":null},{"$f":"IFERROR(((Q437-P437)/P437),\"\")","v":null},{"$f":"IFERROR(((R437-Q437)/Q437),\"\")","v":null},{"$f":"IFERROR(((S437-R437)/R437),\"\")","v":null},{"$f":"IFERROR(((T437-S437)/S437),\"\")","v":null},{"$f":"IFERROR(F437/$F$231,\"\")","v":null},{"$f":"IFERROR(G437/$F$231,\"\")","v":null},{"$f":"IFERROR(H437/$F$231,\"\")","v":null},{"$f":"IFERROR(I437/$F$231,\"\")","v":null},{"$f":"IFERROR(J437/$F$231,\"\")","v":null},{"$f":"IFERROR(K437/$F$231,\"\")","v":null},{"$f":"IFERROR(L437/$F$231,\"\")","v":null},{"$f":"IFERROR(M437/$F$231,\"\")","v":null},{"$f":"IFERROR(N437/$F$231,\"\")","v":null},{"$f":"IFERROR(O437/$F$231,\"\")","v":null},{"$f":"IFERROR(P437/$F$231,\"\")","v":null},{"$f":"IFERROR(Q437/$F$231,\"\")","v":null},{"$f":"IFERROR(R437/$F$231,\"\")","v":null},{"$f":"IFERROR(S437/$F$231,\"\")","v":null},{"$f":"IFERROR(T437/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas","C",{"$f":"MID(B438,1,ENCONTRARINV(B438,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G438-F438)/F438),\"\")","v":null},{"$f":"IFERROR(((H438-G438)/G438),\"\")","v":null},{"$f":"IFERROR(((I438-H438)/H438),\"\")","v":null},{"$f":"IFERROR(((J438-I438)/I438),\"\")","v":null},{"$f":"IFERROR(((K438-J438)/J438),\"\")","v":null},{"$f":"IFERROR(((L438-K438)/K438),\"\")","v":null},{"$f":"IFERROR(((M438-L438)/L438),\"\")","v":null},{"$f":"IFERROR(((N438-M438)/M438),\"\")","v":null},{"$f":"IFERROR(((O438-N438)/N438),\"\")","v":null},{"$f":"IFERROR(((P438-O438)/O438),\"\")","v":null},{"$f":"IFERROR(((Q438-P438)/P438),\"\")","v":null},{"$f":"IFERROR(((R438-Q438)/Q438),\"\")","v":null},{"$f":"IFERROR(((S438-R438)/R438),\"\")","v":null},{"$f":"IFERROR(((T438-S438)/S438),\"\")","v":null},{"$f":"IFERROR(F438/$F$231,\"\")","v":null},{"$f":"IFERROR(G438/$F$231,\"\")","v":null},{"$f":"IFERROR(H438/$F$231,\"\")","v":null},{"$f":"IFERROR(I438/$F$231,\"\")","v":null},{"$f":"IFERROR(J438/$F$231,\"\")","v":null},{"$f":"IFERROR(K438/$F$231,\"\")","v":null},{"$f":"IFERROR(L438/$F$231,\"\")","v":null},{"$f":"IFERROR(M438/$F$231,\"\")","v":null},{"$f":"IFERROR(N438/$F$231,\"\")","v":null},{"$f":"IFERROR(O438/$F$231,\"\")","v":null},{"$f":"IFERROR(P438/$F$231,\"\")","v":null},{"$f":"IFERROR(Q438/$F$231,\"\")","v":null},{"$f":"IFERROR(R438/$F$231,\"\")","v":null},{"$f":"IFERROR(S438/$F$231,\"\")","v":null},{"$f":"IFERROR(T438/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.02","Maquinaria para usos especiales","A",{"$f":"MID(B439,1,ENCONTRARINV(B439,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E440:$E$1244,$B439,$L440:$L$1244)","v":null},{"$f":"SUMIF($E440:$E$1244,$B439,$M440:$M$1244)","v":null},{"$f":"SUMIF($E440:$E$1244,$B439,$N440:$N$1244)","v":null},{"$f":"SUMIF($E440:$E$1244,$B439,$O440:$O$1244)","v":null},{"$f":"SUMIF($E440:$E$1244,$B439,$P440:$P$1244)","v":null},{"$f":"SUMIF($E440:$E$1244,$B439,$Q440:$Q$1244)","v":null},{"$f":"SUMIF($E440:$E$1244,$B439,$R440:$R$1244)","v":null},{"$f":"SUMIF($E440:$E$1244,$B439,$S440:$S$1244)","v":null},{"$f":"SUMIF($E440:$E$1244,$B439,$T440:$T$1244)","v":null},{"$f":"IFERROR(((G439-F439)/F439),\"\")","v":null},{"$f":"IFERROR(((H439-G439)/G439),\"\")","v":null},{"$f":"IFERROR(((I439-H439)/H439),\"\")","v":null},{"$f":"IFERROR(((J439-I439)/I439),\"\")","v":null},{"$f":"IFERROR(((K439-J439)/J439),\"\")","v":null},{"$f":"IFERROR(((L439-K439)/K439),\"\")","v":null},{"$f":"IFERROR(((M439-L439)/L439),\"\")","v":null},{"$f":"IFERROR(((N439-M439)/M439),\"\")","v":null},{"$f":"IFERROR(((O439-N439)/N439),\"\")","v":null},{"$f":"IFERROR(((P439-O439)/O439),\"\")","v":null},{"$f":"IFERROR(((Q439-P439)/P439),\"\")","v":null},{"$f":"IFERROR(((R439-Q439)/Q439),\"\")","v":null},{"$f":"IFERROR(((S439-R439)/R439),\"\")","v":null},{"$f":"IFERROR(((T439-S439)/S439),\"\")","v":null},{"$f":"IFERROR(F439/$F$231,\"\")","v":null},{"$f":"IFERROR(G439/$F$231,\"\")","v":null},{"$f":"IFERROR(H439/$F$231,\"\")","v":null},{"$f":"IFERROR(I439/$F$231,\"\")","v":null},{"$f":"IFERROR(J439/$F$231,\"\")","v":null},{"$f":"IFERROR(K439/$F$231,\"\")","v":null},{"$f":"IFERROR(L439/$F$231,\"\")","v":null},{"$f":"IFERROR(M439/$F$231,\"\")","v":null},{"$f":"IFERROR(N439/$F$231,\"\")","v":null},{"$f":"IFERROR(O439/$F$231,\"\")","v":null},{"$f":"IFERROR(P439/$F$231,\"\")","v":null},{"$f":"IFERROR(Q439/$F$231,\"\")","v":null},{"$f":"IFERROR(R439/$F$231,\"\")","v":null},{"$f":"IFERROR(S439/$F$231,\"\")","v":null},{"$f":"IFERROR(T439/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas","C",{"$f":"MID(B440,1,ENCONTRARINV(B440,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G440-F440)/F440),\"\")","v":null},{"$f":"IFERROR(((H440-G440)/G440),\"\")","v":null},{"$f":"IFERROR(((I440-H440)/H440),\"\")","v":null},{"$f":"IFERROR(((J440-I440)/I440),\"\")","v":null},{"$f":"IFERROR(((K440-J440)/J440),\"\")","v":null},{"$f":"IFERROR(((L440-K440)/K440),\"\")","v":null},{"$f":"IFERROR(((M440-L440)/L440),\"\")","v":null},{"$f":"IFERROR(((N440-M440)/M440),\"\")","v":null},{"$f":"IFERROR(((O440-N440)/N440),\"\")","v":null},{"$f":"IFERROR(((P440-O440)/O440),\"\")","v":null},{"$f":"IFERROR(((Q440-P440)/P440),\"\")","v":null},{"$f":"IFERROR(((R440-Q440)/Q440),\"\")","v":null},{"$f":"IFERROR(((S440-R440)/R440),\"\")","v":null},{"$f":"IFERROR(((T440-S440)/S440),\"\")","v":null},{"$f":"IFERROR(F440/$F$231,\"\")","v":null},{"$f":"IFERROR(G440/$F$231,\"\")","v":null},{"$f":"IFERROR(H440/$F$231,\"\")","v":null},{"$f":"IFERROR(I440/$F$231,\"\")","v":null},{"$f":"IFERROR(J440/$F$231,\"\")","v":null},{"$f":"IFERROR(K440/$F$231,\"\")","v":null},{"$f":"IFERROR(L440/$F$231,\"\")","v":null},{"$f":"IFERROR(M440/$F$231,\"\")","v":null},{"$f":"IFERROR(N440/$F$231,\"\")","v":null},{"$f":"IFERROR(O440/$F$231,\"\")","v":null},{"$f":"IFERROR(P440/$F$231,\"\")","v":null},{"$f":"IFERROR(Q440/$F$231,\"\")","v":null},{"$f":"IFERROR(R440/$F$231,\"\")","v":null},{"$f":"IFERROR(S440/$F$231,\"\")","v":null},{"$f":"IFERROR(T440/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios","C",{"$f":"MID(B441,1,ENCONTRARINV(B441,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G441-F441)/F441),\"\")","v":null},{"$f":"IFERROR(((H441-G441)/G441),\"\")","v":null},{"$f":"IFERROR(((I441-H441)/H441),\"\")","v":null},{"$f":"IFERROR(((J441-I441)/I441),\"\")","v":null},{"$f":"IFERROR(((K441-J441)/J441),\"\")","v":null},{"$f":"IFERROR(((L441-K441)/K441),\"\")","v":null},{"$f":"IFERROR(((M441-L441)/L441),\"\")","v":null},{"$f":"IFERROR(((N441-M441)/M441),\"\")","v":null},{"$f":"IFERROR(((O441-N441)/N441),\"\")","v":null},{"$f":"IFERROR(((P441-O441)/O441),\"\")","v":null},{"$f":"IFERROR(((Q441-P441)/P441),\"\")","v":null},{"$f":"IFERROR(((R441-Q441)/Q441),\"\")","v":null},{"$f":"IFERROR(((S441-R441)/R441),\"\")","v":null},{"$f":"IFERROR(((T441-S441)/S441),\"\")","v":null},{"$f":"IFERROR(F441/$F$231,\"\")","v":null},{"$f":"IFERROR(G441/$F$231,\"\")","v":null},{"$f":"IFERROR(H441/$F$231,\"\")","v":null},{"$f":"IFERROR(I441/$F$231,\"\")","v":null},{"$f":"IFERROR(J441/$F$231,\"\")","v":null},{"$f":"IFERROR(K441/$F$231,\"\")","v":null},{"$f":"IFERROR(L441/$F$231,\"\")","v":null},{"$f":"IFERROR(M441/$F$231,\"\")","v":null},{"$f":"IFERROR(N441/$F$231,\"\")","v":null},{"$f":"IFERROR(O441/$F$231,\"\")","v":null},{"$f":"IFERROR(P441/$F$231,\"\")","v":null},{"$f":"IFERROR(Q441/$F$231,\"\")","v":null},{"$f":"IFERROR(R441/$F$231,\"\")","v":null},{"$f":"IFERROR(S441/$F$231,\"\")","v":null},{"$f":"IFERROR(T441/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas","C",{"$f":"MID(B442,1,ENCONTRARINV(B442,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G442-F442)/F442),\"\")","v":null},{"$f":"IFERROR(((H442-G442)/G442),\"\")","v":null},{"$f":"IFERROR(((I442-H442)/H442),\"\")","v":null},{"$f":"IFERROR(((J442-I442)/I442),\"\")","v":null},{"$f":"IFERROR(((K442-J442)/J442),\"\")","v":null},{"$f":"IFERROR(((L442-K442)/K442),\"\")","v":null},{"$f":"IFERROR(((M442-L442)/L442),\"\")","v":null},{"$f":"IFERROR(((N442-M442)/M442),\"\")","v":null},{"$f":"IFERROR(((O442-N442)/N442),\"\")","v":null},{"$f":"IFERROR(((P442-O442)/O442),\"\")","v":null},{"$f":"IFERROR(((Q442-P442)/P442),\"\")","v":null},{"$f":"IFERROR(((R442-Q442)/Q442),\"\")","v":null},{"$f":"IFERROR(((S442-R442)/R442),\"\")","v":null},{"$f":"IFERROR(((T442-S442)/S442),\"\")","v":null},{"$f":"IFERROR(F442/$F$231,\"\")","v":null},{"$f":"IFERROR(G442/$F$231,\"\")","v":null},{"$f":"IFERROR(H442/$F$231,\"\")","v":null},{"$f":"IFERROR(I442/$F$231,\"\")","v":null},{"$f":"IFERROR(J442/$F$231,\"\")","v":null},{"$f":"IFERROR(K442/$F$231,\"\")","v":null},{"$f":"IFERROR(L442/$F$231,\"\")","v":null},{"$f":"IFERROR(M442/$F$231,\"\")","v":null},{"$f":"IFERROR(N442/$F$231,\"\")","v":null},{"$f":"IFERROR(O442/$F$231,\"\")","v":null},{"$f":"IFERROR(P442/$F$231,\"\")","v":null},{"$f":"IFERROR(Q442/$F$231,\"\")","v":null},{"$f":"IFERROR(R442/$F$231,\"\")","v":null},{"$f":"IFERROR(S442/$F$231,\"\")","v":null},{"$f":"IFERROR(T442/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas","C",{"$f":"MID(B443,1,ENCONTRARINV(B443,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G443-F443)/F443),\"\")","v":null},{"$f":"IFERROR(((H443-G443)/G443),\"\")","v":null},{"$f":"IFERROR(((I443-H443)/H443),\"\")","v":null},{"$f":"IFERROR(((J443-I443)/I443),\"\")","v":null},{"$f":"IFERROR(((K443-J443)/J443),\"\")","v":null},{"$f":"IFERROR(((L443-K443)/K443),\"\")","v":null},{"$f":"IFERROR(((M443-L443)/L443),\"\")","v":null},{"$f":"IFERROR(((N443-M443)/M443),\"\")","v":null},{"$f":"IFERROR(((O443-N443)/N443),\"\")","v":null},{"$f":"IFERROR(((P443-O443)/O443),\"\")","v":null},{"$f":"IFERROR(((Q443-P443)/P443),\"\")","v":null},{"$f":"IFERROR(((R443-Q443)/Q443),\"\")","v":null},{"$f":"IFERROR(((S443-R443)/R443),\"\")","v":null},{"$f":"IFERROR(((T443-S443)/S443),\"\")","v":null},{"$f":"IFERROR(F443/$F$231,\"\")","v":null},{"$f":"IFERROR(G443/$F$231,\"\")","v":null},{"$f":"IFERROR(H443/$F$231,\"\")","v":null},{"$f":"IFERROR(I443/$F$231,\"\")","v":null},{"$f":"IFERROR(J443/$F$231,\"\")","v":null},{"$f":"IFERROR(K443/$F$231,\"\")","v":null},{"$f":"IFERROR(L443/$F$231,\"\")","v":null},{"$f":"IFERROR(M443/$F$231,\"\")","v":null},{"$f":"IFERROR(N443/$F$231,\"\")","v":null},{"$f":"IFERROR(O443/$F$231,\"\")","v":null},{"$f":"IFERROR(P443/$F$231,\"\")","v":null},{"$f":"IFERROR(Q443/$F$231,\"\")","v":null},{"$f":"IFERROR(R443/$F$231,\"\")","v":null},{"$f":"IFERROR(S443/$F$231,\"\")","v":null},{"$f":"IFERROR(T443/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas","C",{"$f":"MID(B444,1,ENCONTRARINV(B444,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G444-F444)/F444),\"\")","v":null},{"$f":"IFERROR(((H444-G444)/G444),\"\")","v":null},{"$f":"IFERROR(((I444-H444)/H444),\"\")","v":null},{"$f":"IFERROR(((J444-I444)/I444),\"\")","v":null},{"$f":"IFERROR(((K444-J444)/J444),\"\")","v":null},{"$f":"IFERROR(((L444-K444)/K444),\"\")","v":null},{"$f":"IFERROR(((M444-L444)/L444),\"\")","v":null},{"$f":"IFERROR(((N444-M444)/M444),\"\")","v":null},{"$f":"IFERROR(((O444-N444)/N444),\"\")","v":null},{"$f":"IFERROR(((P444-O444)/O444),\"\")","v":null},{"$f":"IFERROR(((Q444-P444)/P444),\"\")","v":null},{"$f":"IFERROR(((R444-Q444)/Q444),\"\")","v":null},{"$f":"IFERROR(((S444-R444)/R444),\"\")","v":null},{"$f":"IFERROR(((T444-S444)/S444),\"\")","v":null},{"$f":"IFERROR(F444/$F$231,\"\")","v":null},{"$f":"IFERROR(G444/$F$231,\"\")","v":null},{"$f":"IFERROR(H444/$F$231,\"\")","v":null},{"$f":"IFERROR(I444/$F$231,\"\")","v":null},{"$f":"IFERROR(J444/$F$231,\"\")","v":null},{"$f":"IFERROR(K444/$F$231,\"\")","v":null},{"$f":"IFERROR(L444/$F$231,\"\")","v":null},{"$f":"IFERROR(M444/$F$231,\"\")","v":null},{"$f":"IFERROR(N444/$F$231,\"\")","v":null},{"$f":"IFERROR(O444/$F$231,\"\")","v":null},{"$f":"IFERROR(P444/$F$231,\"\")","v":null},{"$f":"IFERROR(Q444/$F$231,\"\")","v":null},{"$f":"IFERROR(R444/$F$231,\"\")","v":null},{"$f":"IFERROR(S444/$F$231,\"\")","v":null},{"$f":"IFERROR(T444/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas","C",{"$f":"MID(B445,1,ENCONTRARINV(B445,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G445-F445)/F445),\"\")","v":null},{"$f":"IFERROR(((H445-G445)/G445),\"\")","v":null},{"$f":"IFERROR(((I445-H445)/H445),\"\")","v":null},{"$f":"IFERROR(((J445-I445)/I445),\"\")","v":null},{"$f":"IFERROR(((K445-J445)/J445),\"\")","v":null},{"$f":"IFERROR(((L445-K445)/K445),\"\")","v":null},{"$f":"IFERROR(((M445-L445)/L445),\"\")","v":null},{"$f":"IFERROR(((N445-M445)/M445),\"\")","v":null},{"$f":"IFERROR(((O445-N445)/N445),\"\")","v":null},{"$f":"IFERROR(((P445-O445)/O445),\"\")","v":null},{"$f":"IFERROR(((Q445-P445)/P445),\"\")","v":null},{"$f":"IFERROR(((R445-Q445)/Q445),\"\")","v":null},{"$f":"IFERROR(((S445-R445)/R445),\"\")","v":null},{"$f":"IFERROR(((T445-S445)/S445),\"\")","v":null},{"$f":"IFERROR(F445/$F$231,\"\")","v":null},{"$f":"IFERROR(G445/$F$231,\"\")","v":null},{"$f":"IFERROR(H445/$F$231,\"\")","v":null},{"$f":"IFERROR(I445/$F$231,\"\")","v":null},{"$f":"IFERROR(J445/$F$231,\"\")","v":null},{"$f":"IFERROR(K445/$F$231,\"\")","v":null},{"$f":"IFERROR(L445/$F$231,\"\")","v":null},{"$f":"IFERROR(M445/$F$231,\"\")","v":null},{"$f":"IFERROR(N445/$F$231,\"\")","v":null},{"$f":"IFERROR(O445/$F$231,\"\")","v":null},{"$f":"IFERROR(P445/$F$231,\"\")","v":null},{"$f":"IFERROR(Q445/$F$231,\"\")","v":null},{"$f":"IFERROR(R445/$F$231,\"\")","v":null},{"$f":"IFERROR(S445/$F$231,\"\")","v":null},{"$f":"IFERROR(T445/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas","C",{"$f":"MID(B446,1,ENCONTRARINV(B446,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G446-F446)/F446),\"\")","v":null},{"$f":"IFERROR(((H446-G446)/G446),\"\")","v":null},{"$f":"IFERROR(((I446-H446)/H446),\"\")","v":null},{"$f":"IFERROR(((J446-I446)/I446),\"\")","v":null},{"$f":"IFERROR(((K446-J446)/J446),\"\")","v":null},{"$f":"IFERROR(((L446-K446)/K446),\"\")","v":null},{"$f":"IFERROR(((M446-L446)/L446),\"\")","v":null},{"$f":"IFERROR(((N446-M446)/M446),\"\")","v":null},{"$f":"IFERROR(((O446-N446)/N446),\"\")","v":null},{"$f":"IFERROR(((P446-O446)/O446),\"\")","v":null},{"$f":"IFERROR(((Q446-P446)/P446),\"\")","v":null},{"$f":"IFERROR(((R446-Q446)/Q446),\"\")","v":null},{"$f":"IFERROR(((S446-R446)/R446),\"\")","v":null},{"$f":"IFERROR(((T446-S446)/S446),\"\")","v":null},{"$f":"IFERROR(F446/$F$231,\"\")","v":null},{"$f":"IFERROR(G446/$F$231,\"\")","v":null},{"$f":"IFERROR(H446/$F$231,\"\")","v":null},{"$f":"IFERROR(I446/$F$231,\"\")","v":null},{"$f":"IFERROR(J446/$F$231,\"\")","v":null},{"$f":"IFERROR(K446/$F$231,\"\")","v":null},{"$f":"IFERROR(L446/$F$231,\"\")","v":null},{"$f":"IFERROR(M446/$F$231,\"\")","v":null},{"$f":"IFERROR(N446/$F$231,\"\")","v":null},{"$f":"IFERROR(O446/$F$231,\"\")","v":null},{"$f":"IFERROR(P446/$F$231,\"\")","v":null},{"$f":"IFERROR(Q446/$F$231,\"\")","v":null},{"$f":"IFERROR(R446/$F$231,\"\")","v":null},{"$f":"IFERROR(S446/$F$231,\"\")","v":null},{"$f":"IFERROR(T446/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas","C",{"$f":"MID(B447,1,ENCONTRARINV(B447,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G447-F447)/F447),\"\")","v":null},{"$f":"IFERROR(((H447-G447)/G447),\"\")","v":null},{"$f":"IFERROR(((I447-H447)/H447),\"\")","v":null},{"$f":"IFERROR(((J447-I447)/I447),\"\")","v":null},{"$f":"IFERROR(((K447-J447)/J447),\"\")","v":null},{"$f":"IFERROR(((L447-K447)/K447),\"\")","v":null},{"$f":"IFERROR(((M447-L447)/L447),\"\")","v":null},{"$f":"IFERROR(((N447-M447)/M447),\"\")","v":null},{"$f":"IFERROR(((O447-N447)/N447),\"\")","v":null},{"$f":"IFERROR(((P447-O447)/O447),\"\")","v":null},{"$f":"IFERROR(((Q447-P447)/P447),\"\")","v":null},{"$f":"IFERROR(((R447-Q447)/Q447),\"\")","v":null},{"$f":"IFERROR(((S447-R447)/R447),\"\")","v":null},{"$f":"IFERROR(((T447-S447)/S447),\"\")","v":null},{"$f":"IFERROR(F447/$F$231,\"\")","v":null},{"$f":"IFERROR(G447/$F$231,\"\")","v":null},{"$f":"IFERROR(H447/$F$231,\"\")","v":null},{"$f":"IFERROR(I447/$F$231,\"\")","v":null},{"$f":"IFERROR(J447/$F$231,\"\")","v":null},{"$f":"IFERROR(K447/$F$231,\"\")","v":null},{"$f":"IFERROR(L447/$F$231,\"\")","v":null},{"$f":"IFERROR(M447/$F$231,\"\")","v":null},{"$f":"IFERROR(N447/$F$231,\"\")","v":null},{"$f":"IFERROR(O447/$F$231,\"\")","v":null},{"$f":"IFERROR(P447/$F$231,\"\")","v":null},{"$f":"IFERROR(Q447/$F$231,\"\")","v":null},{"$f":"IFERROR(R447/$F$231,\"\")","v":null},{"$f":"IFERROR(S447/$F$231,\"\")","v":null},{"$f":"IFERROR(T447/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática","A",{"$f":"MID(B448,1,ENCONTRARINV(B448,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E449:$E$1244,$B448,$L449:$L$1244)","v":null},{"$f":"SUMIF($E449:$E$1244,$B448,$M449:$M$1244)","v":null},{"$f":"SUMIF($E449:$E$1244,$B448,$N449:$N$1244)","v":null},{"$f":"SUMIF($E449:$E$1244,$B448,$O449:$O$1244)","v":null},{"$f":"SUMIF($E449:$E$1244,$B448,$P449:$P$1244)","v":null},{"$f":"SUMIF($E449:$E$1244,$B448,$Q449:$Q$1244)","v":null},{"$f":"SUMIF($E449:$E$1244,$B448,$R449:$R$1244)","v":null},{"$f":"SUMIF($E449:$E$1244,$B448,$S449:$S$1244)","v":null},{"$f":"SUMIF($E449:$E$1244,$B448,$T449:$T$1244)","v":null},{"$f":"IFERROR(((G448-F448)/F448),\"\")","v":null},{"$f":"IFERROR(((H448-G448)/G448),\"\")","v":null},{"$f":"IFERROR(((I448-H448)/H448),\"\")","v":null},{"$f":"IFERROR(((J448-I448)/I448),\"\")","v":null},{"$f":"IFERROR(((K448-J448)/J448),\"\")","v":null},{"$f":"IFERROR(((L448-K448)/K448),\"\")","v":null},{"$f":"IFERROR(((M448-L448)/L448),\"\")","v":null},{"$f":"IFERROR(((N448-M448)/M448),\"\")","v":null},{"$f":"IFERROR(((O448-N448)/N448),\"\")","v":null},{"$f":"IFERROR(((P448-O448)/O448),\"\")","v":null},{"$f":"IFERROR(((Q448-P448)/P448),\"\")","v":null},{"$f":"IFERROR(((R448-Q448)/Q448),\"\")","v":null},{"$f":"IFERROR(((S448-R448)/R448),\"\")","v":null},{"$f":"IFERROR(((T448-S448)/S448),\"\")","v":null},{"$f":"IFERROR(F448/$F$231,\"\")","v":null},{"$f":"IFERROR(G448/$F$231,\"\")","v":null},{"$f":"IFERROR(H448/$F$231,\"\")","v":null},{"$f":"IFERROR(I448/$F$231,\"\")","v":null},{"$f":"IFERROR(J448/$F$231,\"\")","v":null},{"$f":"IFERROR(K448/$F$231,\"\")","v":null},{"$f":"IFERROR(L448/$F$231,\"\")","v":null},{"$f":"IFERROR(M448/$F$231,\"\")","v":null},{"$f":"IFERROR(N448/$F$231,\"\")","v":null},{"$f":"IFERROR(O448/$F$231,\"\")","v":null},{"$f":"IFERROR(P448/$F$231,\"\")","v":null},{"$f":"IFERROR(Q448/$F$231,\"\")","v":null},{"$f":"IFERROR(R448/$F$231,\"\")","v":null},{"$f":"IFERROR(S448/$F$231,\"\")","v":null},{"$f":"IFERROR(T448/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios","C",{"$f":"MID(B449,1,ENCONTRARINV(B449,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G449-F449)/F449),\"\")","v":null},{"$f":"IFERROR(((H449-G449)/G449),\"\")","v":null},{"$f":"IFERROR(((I449-H449)/H449),\"\")","v":null},{"$f":"IFERROR(((J449-I449)/I449),\"\")","v":null},{"$f":"IFERROR(((K449-J449)/J449),\"\")","v":null},{"$f":"IFERROR(((L449-K449)/K449),\"\")","v":null},{"$f":"IFERROR(((M449-L449)/L449),\"\")","v":null},{"$f":"IFERROR(((N449-M449)/M449),\"\")","v":null},{"$f":"IFERROR(((O449-N449)/N449),\"\")","v":null},{"$f":"IFERROR(((P449-O449)/O449),\"\")","v":null},{"$f":"IFERROR(((Q449-P449)/P449),\"\")","v":null},{"$f":"IFERROR(((R449-Q449)/Q449),\"\")","v":null},{"$f":"IFERROR(((S449-R449)/R449),\"\")","v":null},{"$f":"IFERROR(((T449-S449)/S449),\"\")","v":null},{"$f":"IFERROR(F449/$F$231,\"\")","v":null},{"$f":"IFERROR(G449/$F$231,\"\")","v":null},{"$f":"IFERROR(H449/$F$231,\"\")","v":null},{"$f":"IFERROR(I449/$F$231,\"\")","v":null},{"$f":"IFERROR(J449/$F$231,\"\")","v":null},{"$f":"IFERROR(K449/$F$231,\"\")","v":null},{"$f":"IFERROR(L449/$F$231,\"\")","v":null},{"$f":"IFERROR(M449/$F$231,\"\")","v":null},{"$f":"IFERROR(N449/$F$231,\"\")","v":null},{"$f":"IFERROR(O449/$F$231,\"\")","v":null},{"$f":"IFERROR(P449/$F$231,\"\")","v":null},{"$f":"IFERROR(Q449/$F$231,\"\")","v":null},{"$f":"IFERROR(R449/$F$231,\"\")","v":null},{"$f":"IFERROR(S449/$F$231,\"\")","v":null},{"$f":"IFERROR(T449/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios","C",{"$f":"MID(B450,1,ENCONTRARINV(B450,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G450-F450)/F450),\"\")","v":null},{"$f":"IFERROR(((H450-G450)/G450),\"\")","v":null},{"$f":"IFERROR(((I450-H450)/H450),\"\")","v":null},{"$f":"IFERROR(((J450-I450)/I450),\"\")","v":null},{"$f":"IFERROR(((K450-J450)/J450),\"\")","v":null},{"$f":"IFERROR(((L450-K450)/K450),\"\")","v":null},{"$f":"IFERROR(((M450-L450)/L450),\"\")","v":null},{"$f":"IFERROR(((N450-M450)/M450),\"\")","v":null},{"$f":"IFERROR(((O450-N450)/N450),\"\")","v":null},{"$f":"IFERROR(((P450-O450)/O450),\"\")","v":null},{"$f":"IFERROR(((Q450-P450)/P450),\"\")","v":null},{"$f":"IFERROR(((R450-Q450)/Q450),\"\")","v":null},{"$f":"IFERROR(((S450-R450)/R450),\"\")","v":null},{"$f":"IFERROR(((T450-S450)/S450),\"\")","v":null},{"$f":"IFERROR(F450/$F$231,\"\")","v":null},{"$f":"IFERROR(G450/$F$231,\"\")","v":null},{"$f":"IFERROR(H450/$F$231,\"\")","v":null},{"$f":"IFERROR(I450/$F$231,\"\")","v":null},{"$f":"IFERROR(J450/$F$231,\"\")","v":null},{"$f":"IFERROR(K450/$F$231,\"\")","v":null},{"$f":"IFERROR(L450/$F$231,\"\")","v":null},{"$f":"IFERROR(M450/$F$231,\"\")","v":null},{"$f":"IFERROR(N450/$F$231,\"\")","v":null},{"$f":"IFERROR(O450/$F$231,\"\")","v":null},{"$f":"IFERROR(P450/$F$231,\"\")","v":null},{"$f":"IFERROR(Q450/$F$231,\"\")","v":null},{"$f":"IFERROR(R450/$F$231,\"\")","v":null},{"$f":"IFERROR(S450/$F$231,\"\")","v":null},{"$f":"IFERROR(T450/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.04","Maquinaria y aparatos eléctricos","A",{"$f":"MID(B451,1,ENCONTRARINV(B451,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E452:$E$1244,$B451,$L452:$L$1244)","v":null},{"$f":"SUMIF($E452:$E$1244,$B451,$M452:$M$1244)","v":null},{"$f":"SUMIF($E452:$E$1244,$B451,$N452:$N$1244)","v":null},{"$f":"SUMIF($E452:$E$1244,$B451,$O452:$O$1244)","v":null},{"$f":"SUMIF($E452:$E$1244,$B451,$P452:$P$1244)","v":null},{"$f":"SUMIF($E452:$E$1244,$B451,$Q452:$Q$1244)","v":null},{"$f":"SUMIF($E452:$E$1244,$B451,$R452:$R$1244)","v":null},{"$f":"SUMIF($E452:$E$1244,$B451,$S452:$S$1244)","v":null},{"$f":"SUMIF($E452:$E$1244,$B451,$T452:$T$1244)","v":null},{"$f":"IFERROR(((G451-F451)/F451),\"\")","v":null},{"$f":"IFERROR(((H451-G451)/G451),\"\")","v":null},{"$f":"IFERROR(((I451-H451)/H451),\"\")","v":null},{"$f":"IFERROR(((J451-I451)/I451),\"\")","v":null},{"$f":"IFERROR(((K451-J451)/J451),\"\")","v":null},{"$f":"IFERROR(((L451-K451)/K451),\"\")","v":null},{"$f":"IFERROR(((M451-L451)/L451),\"\")","v":null},{"$f":"IFERROR(((N451-M451)/M451),\"\")","v":null},{"$f":"IFERROR(((O451-N451)/N451),\"\")","v":null},{"$f":"IFERROR(((P451-O451)/O451),\"\")","v":null},{"$f":"IFERROR(((Q451-P451)/P451),\"\")","v":null},{"$f":"IFERROR(((R451-Q451)/Q451),\"\")","v":null},{"$f":"IFERROR(((S451-R451)/R451),\"\")","v":null},{"$f":"IFERROR(((T451-S451)/S451),\"\")","v":null},{"$f":"IFERROR(F451/$F$231,\"\")","v":null},{"$f":"IFERROR(G451/$F$231,\"\")","v":null},{"$f":"IFERROR(H451/$F$231,\"\")","v":null},{"$f":"IFERROR(I451/$F$231,\"\")","v":null},{"$f":"IFERROR(J451/$F$231,\"\")","v":null},{"$f":"IFERROR(K451/$F$231,\"\")","v":null},{"$f":"IFERROR(L451/$F$231,\"\")","v":null},{"$f":"IFERROR(M451/$F$231,\"\")","v":null},{"$f":"IFERROR(N451/$F$231,\"\")","v":null},{"$f":"IFERROR(O451/$F$231,\"\")","v":null},{"$f":"IFERROR(P451/$F$231,\"\")","v":null},{"$f":"IFERROR(Q451/$F$231,\"\")","v":null},{"$f":"IFERROR(R451/$F$231,\"\")","v":null},{"$f":"IFERROR(S451/$F$231,\"\")","v":null},{"$f":"IFERROR(T451/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas","C",{"$f":"MID(B452,1,ENCONTRARINV(B452,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G452-F452)/F452),\"\")","v":null},{"$f":"IFERROR(((H452-G452)/G452),\"\")","v":null},{"$f":"IFERROR(((I452-H452)/H452),\"\")","v":null},{"$f":"IFERROR(((J452-I452)/I452),\"\")","v":null},{"$f":"IFERROR(((K452-J452)/J452),\"\")","v":null},{"$f":"IFERROR(((L452-K452)/K452),\"\")","v":null},{"$f":"IFERROR(((M452-L452)/L452),\"\")","v":null},{"$f":"IFERROR(((N452-M452)/M452),\"\")","v":null},{"$f":"IFERROR(((O452-N452)/N452),\"\")","v":null},{"$f":"IFERROR(((P452-O452)/O452),\"\")","v":null},{"$f":"IFERROR(((Q452-P452)/P452),\"\")","v":null},{"$f":"IFERROR(((R452-Q452)/Q452),\"\")","v":null},{"$f":"IFERROR(((S452-R452)/R452),\"\")","v":null},{"$f":"IFERROR(((T452-S452)/S452),\"\")","v":null},{"$f":"IFERROR(F452/$F$231,\"\")","v":null},{"$f":"IFERROR(G452/$F$231,\"\")","v":null},{"$f":"IFERROR(H452/$F$231,\"\")","v":null},{"$f":"IFERROR(I452/$F$231,\"\")","v":null},{"$f":"IFERROR(J452/$F$231,\"\")","v":null},{"$f":"IFERROR(K452/$F$231,\"\")","v":null},{"$f":"IFERROR(L452/$F$231,\"\")","v":null},{"$f":"IFERROR(M452/$F$231,\"\")","v":null},{"$f":"IFERROR(N452/$F$231,\"\")","v":null},{"$f":"IFERROR(O452/$F$231,\"\")","v":null},{"$f":"IFERROR(P452/$F$231,\"\")","v":null},{"$f":"IFERROR(Q452/$F$231,\"\")","v":null},{"$f":"IFERROR(R452/$F$231,\"\")","v":null},{"$f":"IFERROR(S452/$F$231,\"\")","v":null},{"$f":"IFERROR(T452/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas","C",{"$f":"MID(B453,1,ENCONTRARINV(B453,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G453-F453)/F453),\"\")","v":null},{"$f":"IFERROR(((H453-G453)/G453),\"\")","v":null},{"$f":"IFERROR(((I453-H453)/H453),\"\")","v":null},{"$f":"IFERROR(((J453-I453)/I453),\"\")","v":null},{"$f":"IFERROR(((K453-J453)/J453),\"\")","v":null},{"$f":"IFERROR(((L453-K453)/K453),\"\")","v":null},{"$f":"IFERROR(((M453-L453)/L453),\"\")","v":null},{"$f":"IFERROR(((N453-M453)/M453),\"\")","v":null},{"$f":"IFERROR(((O453-N453)/N453),\"\")","v":null},{"$f":"IFERROR(((P453-O453)/O453),\"\")","v":null},{"$f":"IFERROR(((Q453-P453)/P453),\"\")","v":null},{"$f":"IFERROR(((R453-Q453)/Q453),\"\")","v":null},{"$f":"IFERROR(((S453-R453)/R453),\"\")","v":null},{"$f":"IFERROR(((T453-S453)/S453),\"\")","v":null},{"$f":"IFERROR(F453/$F$231,\"\")","v":null},{"$f":"IFERROR(G453/$F$231,\"\")","v":null},{"$f":"IFERROR(H453/$F$231,\"\")","v":null},{"$f":"IFERROR(I453/$F$231,\"\")","v":null},{"$f":"IFERROR(J453/$F$231,\"\")","v":null},{"$f":"IFERROR(K453/$F$231,\"\")","v":null},{"$f":"IFERROR(L453/$F$231,\"\")","v":null},{"$f":"IFERROR(M453/$F$231,\"\")","v":null},{"$f":"IFERROR(N453/$F$231,\"\")","v":null},{"$f":"IFERROR(O453/$F$231,\"\")","v":null},{"$f":"IFERROR(P453/$F$231,\"\")","v":null},{"$f":"IFERROR(Q453/$F$231,\"\")","v":null},{"$f":"IFERROR(R453/$F$231,\"\")","v":null},{"$f":"IFERROR(S453/$F$231,\"\")","v":null},{"$f":"IFERROR(T453/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica","C",{"$f":"MID(B454,1,ENCONTRARINV(B454,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G454-F454)/F454),\"\")","v":null},{"$f":"IFERROR(((H454-G454)/G454),\"\")","v":null},{"$f":"IFERROR(((I454-H454)/H454),\"\")","v":null},{"$f":"IFERROR(((J454-I454)/I454),\"\")","v":null},{"$f":"IFERROR(((K454-J454)/J454),\"\")","v":null},{"$f":"IFERROR(((L454-K454)/K454),\"\")","v":null},{"$f":"IFERROR(((M454-L454)/L454),\"\")","v":null},{"$f":"IFERROR(((N454-M454)/M454),\"\")","v":null},{"$f":"IFERROR(((O454-N454)/N454),\"\")","v":null},{"$f":"IFERROR(((P454-O454)/O454),\"\")","v":null},{"$f":"IFERROR(((Q454-P454)/P454),\"\")","v":null},{"$f":"IFERROR(((R454-Q454)/Q454),\"\")","v":null},{"$f":"IFERROR(((S454-R454)/R454),\"\")","v":null},{"$f":"IFERROR(((T454-S454)/S454),\"\")","v":null},{"$f":"IFERROR(F454/$F$231,\"\")","v":null},{"$f":"IFERROR(G454/$F$231,\"\")","v":null},{"$f":"IFERROR(H454/$F$231,\"\")","v":null},{"$f":"IFERROR(I454/$F$231,\"\")","v":null},{"$f":"IFERROR(J454/$F$231,\"\")","v":null},{"$f":"IFERROR(K454/$F$231,\"\")","v":null},{"$f":"IFERROR(L454/$F$231,\"\")","v":null},{"$f":"IFERROR(M454/$F$231,\"\")","v":null},{"$f":"IFERROR(N454/$F$231,\"\")","v":null},{"$f":"IFERROR(O454/$F$231,\"\")","v":null},{"$f":"IFERROR(P454/$F$231,\"\")","v":null},{"$f":"IFERROR(Q454/$F$231,\"\")","v":null},{"$f":"IFERROR(R454/$F$231,\"\")","v":null},{"$f":"IFERROR(S454/$F$231,\"\")","v":null},{"$f":"IFERROR(T454/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas","C",{"$f":"MID(B455,1,ENCONTRARINV(B455,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G455-F455)/F455),\"\")","v":null},{"$f":"IFERROR(((H455-G455)/G455),\"\")","v":null},{"$f":"IFERROR(((I455-H455)/H455),\"\")","v":null},{"$f":"IFERROR(((J455-I455)/I455),\"\")","v":null},{"$f":"IFERROR(((K455-J455)/J455),\"\")","v":null},{"$f":"IFERROR(((L455-K455)/K455),\"\")","v":null},{"$f":"IFERROR(((M455-L455)/L455),\"\")","v":null},{"$f":"IFERROR(((N455-M455)/M455),\"\")","v":null},{"$f":"IFERROR(((O455-N455)/N455),\"\")","v":null},{"$f":"IFERROR(((P455-O455)/O455),\"\")","v":null},{"$f":"IFERROR(((Q455-P455)/P455),\"\")","v":null},{"$f":"IFERROR(((R455-Q455)/Q455),\"\")","v":null},{"$f":"IFERROR(((S455-R455)/R455),\"\")","v":null},{"$f":"IFERROR(((T455-S455)/S455),\"\")","v":null},{"$f":"IFERROR(F455/$F$231,\"\")","v":null},{"$f":"IFERROR(G455/$F$231,\"\")","v":null},{"$f":"IFERROR(H455/$F$231,\"\")","v":null},{"$f":"IFERROR(I455/$F$231,\"\")","v":null},{"$f":"IFERROR(J455/$F$231,\"\")","v":null},{"$f":"IFERROR(K455/$F$231,\"\")","v":null},{"$f":"IFERROR(L455/$F$231,\"\")","v":null},{"$f":"IFERROR(M455/$F$231,\"\")","v":null},{"$f":"IFERROR(N455/$F$231,\"\")","v":null},{"$f":"IFERROR(O455/$F$231,\"\")","v":null},{"$f":"IFERROR(P455/$F$231,\"\")","v":null},{"$f":"IFERROR(Q455/$F$231,\"\")","v":null},{"$f":"IFERROR(R455/$F$231,\"\")","v":null},{"$f":"IFERROR(S455/$F$231,\"\")","v":null},{"$f":"IFERROR(T455/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas","C",{"$f":"MID(B456,1,ENCONTRARINV(B456,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G456-F456)/F456),\"\")","v":null},{"$f":"IFERROR(((H456-G456)/G456),\"\")","v":null},{"$f":"IFERROR(((I456-H456)/H456),\"\")","v":null},{"$f":"IFERROR(((J456-I456)/I456),\"\")","v":null},{"$f":"IFERROR(((K456-J456)/J456),\"\")","v":null},{"$f":"IFERROR(((L456-K456)/K456),\"\")","v":null},{"$f":"IFERROR(((M456-L456)/L456),\"\")","v":null},{"$f":"IFERROR(((N456-M456)/M456),\"\")","v":null},{"$f":"IFERROR(((O456-N456)/N456),\"\")","v":null},{"$f":"IFERROR(((P456-O456)/O456),\"\")","v":null},{"$f":"IFERROR(((Q456-P456)/P456),\"\")","v":null},{"$f":"IFERROR(((R456-Q456)/Q456),\"\")","v":null},{"$f":"IFERROR(((S456-R456)/R456),\"\")","v":null},{"$f":"IFERROR(((T456-S456)/S456),\"\")","v":null},{"$f":"IFERROR(F456/$F$231,\"\")","v":null},{"$f":"IFERROR(G456/$F$231,\"\")","v":null},{"$f":"IFERROR(H456/$F$231,\"\")","v":null},{"$f":"IFERROR(I456/$F$231,\"\")","v":null},{"$f":"IFERROR(J456/$F$231,\"\")","v":null},{"$f":"IFERROR(K456/$F$231,\"\")","v":null},{"$f":"IFERROR(L456/$F$231,\"\")","v":null},{"$f":"IFERROR(M456/$F$231,\"\")","v":null},{"$f":"IFERROR(N456/$F$231,\"\")","v":null},{"$f":"IFERROR(O456/$F$231,\"\")","v":null},{"$f":"IFERROR(P456/$F$231,\"\")","v":null},{"$f":"IFERROR(Q456/$F$231,\"\")","v":null},{"$f":"IFERROR(R456/$F$231,\"\")","v":null},{"$f":"IFERROR(S456/$F$231,\"\")","v":null},{"$f":"IFERROR(T456/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas","C",{"$f":"MID(B457,1,ENCONTRARINV(B457,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G457-F457)/F457),\"\")","v":null},{"$f":"IFERROR(((H457-G457)/G457),\"\")","v":null},{"$f":"IFERROR(((I457-H457)/H457),\"\")","v":null},{"$f":"IFERROR(((J457-I457)/I457),\"\")","v":null},{"$f":"IFERROR(((K457-J457)/J457),\"\")","v":null},{"$f":"IFERROR(((L457-K457)/K457),\"\")","v":null},{"$f":"IFERROR(((M457-L457)/L457),\"\")","v":null},{"$f":"IFERROR(((N457-M457)/M457),\"\")","v":null},{"$f":"IFERROR(((O457-N457)/N457),\"\")","v":null},{"$f":"IFERROR(((P457-O457)/O457),\"\")","v":null},{"$f":"IFERROR(((Q457-P457)/P457),\"\")","v":null},{"$f":"IFERROR(((R457-Q457)/Q457),\"\")","v":null},{"$f":"IFERROR(((S457-R457)/R457),\"\")","v":null},{"$f":"IFERROR(((T457-S457)/S457),\"\")","v":null},{"$f":"IFERROR(F457/$F$231,\"\")","v":null},{"$f":"IFERROR(G457/$F$231,\"\")","v":null},{"$f":"IFERROR(H457/$F$231,\"\")","v":null},{"$f":"IFERROR(I457/$F$231,\"\")","v":null},{"$f":"IFERROR(J457/$F$231,\"\")","v":null},{"$f":"IFERROR(K457/$F$231,\"\")","v":null},{"$f":"IFERROR(L457/$F$231,\"\")","v":null},{"$f":"IFERROR(M457/$F$231,\"\")","v":null},{"$f":"IFERROR(N457/$F$231,\"\")","v":null},{"$f":"IFERROR(O457/$F$231,\"\")","v":null},{"$f":"IFERROR(P457/$F$231,\"\")","v":null},{"$f":"IFERROR(Q457/$F$231,\"\")","v":null},{"$f":"IFERROR(R457/$F$231,\"\")","v":null},{"$f":"IFERROR(S457/$F$231,\"\")","v":null},{"$f":"IFERROR(T457/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones","A",{"$f":"MID(B458,1,ENCONTRARINV(B458,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E459:$E$1244,$B458,$L459:$L$1244)","v":null},{"$f":"SUMIF($E459:$E$1244,$B458,$M459:$M$1244)","v":null},{"$f":"SUMIF($E459:$E$1244,$B458,$N459:$N$1244)","v":null},{"$f":"SUMIF($E459:$E$1244,$B458,$O459:$O$1244)","v":null},{"$f":"SUMIF($E459:$E$1244,$B458,$P459:$P$1244)","v":null},{"$f":"SUMIF($E459:$E$1244,$B458,$Q459:$Q$1244)","v":null},{"$f":"SUMIF($E459:$E$1244,$B458,$R459:$R$1244)","v":null},{"$f":"SUMIF($E459:$E$1244,$B458,$S459:$S$1244)","v":null},{"$f":"SUMIF($E459:$E$1244,$B458,$T459:$T$1244)","v":null},{"$f":"IFERROR(((G458-F458)/F458),\"\")","v":null},{"$f":"IFERROR(((H458-G458)/G458),\"\")","v":null},{"$f":"IFERROR(((I458-H458)/H458),\"\")","v":null},{"$f":"IFERROR(((J458-I458)/I458),\"\")","v":null},{"$f":"IFERROR(((K458-J458)/J458),\"\")","v":null},{"$f":"IFERROR(((L458-K458)/K458),\"\")","v":null},{"$f":"IFERROR(((M458-L458)/L458),\"\")","v":null},{"$f":"IFERROR(((N458-M458)/M458),\"\")","v":null},{"$f":"IFERROR(((O458-N458)/N458),\"\")","v":null},{"$f":"IFERROR(((P458-O458)/O458),\"\")","v":null},{"$f":"IFERROR(((Q458-P458)/P458),\"\")","v":null},{"$f":"IFERROR(((R458-Q458)/Q458),\"\")","v":null},{"$f":"IFERROR(((S458-R458)/R458),\"\")","v":null},{"$f":"IFERROR(((T458-S458)/S458),\"\")","v":null},{"$f":"IFERROR(F458/$F$231,\"\")","v":null},{"$f":"IFERROR(G458/$F$231,\"\")","v":null},{"$f":"IFERROR(H458/$F$231,\"\")","v":null},{"$f":"IFERROR(I458/$F$231,\"\")","v":null},{"$f":"IFERROR(J458/$F$231,\"\")","v":null},{"$f":"IFERROR(K458/$F$231,\"\")","v":null},{"$f":"IFERROR(L458/$F$231,\"\")","v":null},{"$f":"IFERROR(M458/$F$231,\"\")","v":null},{"$f":"IFERROR(N458/$F$231,\"\")","v":null},{"$f":"IFERROR(O458/$F$231,\"\")","v":null},{"$f":"IFERROR(P458/$F$231,\"\")","v":null},{"$f":"IFERROR(Q458/$F$231,\"\")","v":null},{"$f":"IFERROR(R458/$F$231,\"\")","v":null},{"$f":"IFERROR(S458/$F$231,\"\")","v":null},{"$f":"IFERROR(T458/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas","C",{"$f":"MID(B459,1,ENCONTRARINV(B459,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G459-F459)/F459),\"\")","v":null},{"$f":"IFERROR(((H459-G459)/G459),\"\")","v":null},{"$f":"IFERROR(((I459-H459)/H459),\"\")","v":null},{"$f":"IFERROR(((J459-I459)/I459),\"\")","v":null},{"$f":"IFERROR(((K459-J459)/J459),\"\")","v":null},{"$f":"IFERROR(((L459-K459)/K459),\"\")","v":null},{"$f":"IFERROR(((M459-L459)/L459),\"\")","v":null},{"$f":"IFERROR(((N459-M459)/M459),\"\")","v":null},{"$f":"IFERROR(((O459-N459)/N459),\"\")","v":null},{"$f":"IFERROR(((P459-O459)/O459),\"\")","v":null},{"$f":"IFERROR(((Q459-P459)/P459),\"\")","v":null},{"$f":"IFERROR(((R459-Q459)/Q459),\"\")","v":null},{"$f":"IFERROR(((S459-R459)/R459),\"\")","v":null},{"$f":"IFERROR(((T459-S459)/S459),\"\")","v":null},{"$f":"IFERROR(F459/$F$231,\"\")","v":null},{"$f":"IFERROR(G459/$F$231,\"\")","v":null},{"$f":"IFERROR(H459/$F$231,\"\")","v":null},{"$f":"IFERROR(I459/$F$231,\"\")","v":null},{"$f":"IFERROR(J459/$F$231,\"\")","v":null},{"$f":"IFERROR(K459/$F$231,\"\")","v":null},{"$f":"IFERROR(L459/$F$231,\"\")","v":null},{"$f":"IFERROR(M459/$F$231,\"\")","v":null},{"$f":"IFERROR(N459/$F$231,\"\")","v":null},{"$f":"IFERROR(O459/$F$231,\"\")","v":null},{"$f":"IFERROR(P459/$F$231,\"\")","v":null},{"$f":"IFERROR(Q459/$F$231,\"\")","v":null},{"$f":"IFERROR(R459/$F$231,\"\")","v":null},{"$f":"IFERROR(S459/$F$231,\"\")","v":null},{"$f":"IFERROR(T459/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos","C",{"$f":"MID(B460,1,ENCONTRARINV(B460,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G460-F460)/F460),\"\")","v":null},{"$f":"IFERROR(((H460-G460)/G460),\"\")","v":null},{"$f":"IFERROR(((I460-H460)/H460),\"\")","v":null},{"$f":"IFERROR(((J460-I460)/I460),\"\")","v":null},{"$f":"IFERROR(((K460-J460)/J460),\"\")","v":null},{"$f":"IFERROR(((L460-K460)/K460),\"\")","v":null},{"$f":"IFERROR(((M460-L460)/L460),\"\")","v":null},{"$f":"IFERROR(((N460-M460)/M460),\"\")","v":null},{"$f":"IFERROR(((O460-N460)/N460),\"\")","v":null},{"$f":"IFERROR(((P460-O460)/O460),\"\")","v":null},{"$f":"IFERROR(((Q460-P460)/P460),\"\")","v":null},{"$f":"IFERROR(((R460-Q460)/Q460),\"\")","v":null},{"$f":"IFERROR(((S460-R460)/R460),\"\")","v":null},{"$f":"IFERROR(((T460-S460)/S460),\"\")","v":null},{"$f":"IFERROR(F460/$F$231,\"\")","v":null},{"$f":"IFERROR(G460/$F$231,\"\")","v":null},{"$f":"IFERROR(H460/$F$231,\"\")","v":null},{"$f":"IFERROR(I460/$F$231,\"\")","v":null},{"$f":"IFERROR(J460/$F$231,\"\")","v":null},{"$f":"IFERROR(K460/$F$231,\"\")","v":null},{"$f":"IFERROR(L460/$F$231,\"\")","v":null},{"$f":"IFERROR(M460/$F$231,\"\")","v":null},{"$f":"IFERROR(N460/$F$231,\"\")","v":null},{"$f":"IFERROR(O460/$F$231,\"\")","v":null},{"$f":"IFERROR(P460/$F$231,\"\")","v":null},{"$f":"IFERROR(Q460/$F$231,\"\")","v":null},{"$f":"IFERROR(R460/$F$231,\"\")","v":null},{"$f":"IFERROR(S460/$F$231,\"\")","v":null},{"$f":"IFERROR(T460/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.","C",{"$f":"MID(B461,1,ENCONTRARINV(B461,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G461-F461)/F461),\"\")","v":null},{"$f":"IFERROR(((H461-G461)/G461),\"\")","v":null},{"$f":"IFERROR(((I461-H461)/H461),\"\")","v":null},{"$f":"IFERROR(((J461-I461)/I461),\"\")","v":null},{"$f":"IFERROR(((K461-J461)/J461),\"\")","v":null},{"$f":"IFERROR(((L461-K461)/K461),\"\")","v":null},{"$f":"IFERROR(((M461-L461)/L461),\"\")","v":null},{"$f":"IFERROR(((N461-M461)/M461),\"\")","v":null},{"$f":"IFERROR(((O461-N461)/N461),\"\")","v":null},{"$f":"IFERROR(((P461-O461)/O461),\"\")","v":null},{"$f":"IFERROR(((Q461-P461)/P461),\"\")","v":null},{"$f":"IFERROR(((R461-Q461)/Q461),\"\")","v":null},{"$f":"IFERROR(((S461-R461)/R461),\"\")","v":null},{"$f":"IFERROR(((T461-S461)/S461),\"\")","v":null},{"$f":"IFERROR(F461/$F$231,\"\")","v":null},{"$f":"IFERROR(G461/$F$231,\"\")","v":null},{"$f":"IFERROR(H461/$F$231,\"\")","v":null},{"$f":"IFERROR(I461/$F$231,\"\")","v":null},{"$f":"IFERROR(J461/$F$231,\"\")","v":null},{"$f":"IFERROR(K461/$F$231,\"\")","v":null},{"$f":"IFERROR(L461/$F$231,\"\")","v":null},{"$f":"IFERROR(M461/$F$231,\"\")","v":null},{"$f":"IFERROR(N461/$F$231,\"\")","v":null},{"$f":"IFERROR(O461/$F$231,\"\")","v":null},{"$f":"IFERROR(P461/$F$231,\"\")","v":null},{"$f":"IFERROR(Q461/$F$231,\"\")","v":null},{"$f":"IFERROR(R461/$F$231,\"\")","v":null},{"$f":"IFERROR(S461/$F$231,\"\")","v":null},{"$f":"IFERROR(T461/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822","C",{"$f":"MID(B462,1,ENCONTRARINV(B462,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G462-F462)/F462),\"\")","v":null},{"$f":"IFERROR(((H462-G462)/G462),\"\")","v":null},{"$f":"IFERROR(((I462-H462)/H462),\"\")","v":null},{"$f":"IFERROR(((J462-I462)/I462),\"\")","v":null},{"$f":"IFERROR(((K462-J462)/J462),\"\")","v":null},{"$f":"IFERROR(((L462-K462)/K462),\"\")","v":null},{"$f":"IFERROR(((M462-L462)/L462),\"\")","v":null},{"$f":"IFERROR(((N462-M462)/M462),\"\")","v":null},{"$f":"IFERROR(((O462-N462)/N462),\"\")","v":null},{"$f":"IFERROR(((P462-O462)/O462),\"\")","v":null},{"$f":"IFERROR(((Q462-P462)/P462),\"\")","v":null},{"$f":"IFERROR(((R462-Q462)/Q462),\"\")","v":null},{"$f":"IFERROR(((S462-R462)/R462),\"\")","v":null},{"$f":"IFERROR(((T462-S462)/S462),\"\")","v":null},{"$f":"IFERROR(F462/$F$231,\"\")","v":null},{"$f":"IFERROR(G462/$F$231,\"\")","v":null},{"$f":"IFERROR(H462/$F$231,\"\")","v":null},{"$f":"IFERROR(I462/$F$231,\"\")","v":null},{"$f":"IFERROR(J462/$F$231,\"\")","v":null},{"$f":"IFERROR(K462/$F$231,\"\")","v":null},{"$f":"IFERROR(L462/$F$231,\"\")","v":null},{"$f":"IFERROR(M462/$F$231,\"\")","v":null},{"$f":"IFERROR(N462/$F$231,\"\")","v":null},{"$f":"IFERROR(O462/$F$231,\"\")","v":null},{"$f":"IFERROR(P462/$F$231,\"\")","v":null},{"$f":"IFERROR(Q462/$F$231,\"\")","v":null},{"$f":"IFERROR(R462/$F$231,\"\")","v":null},{"$f":"IFERROR(S462/$F$231,\"\")","v":null},{"$f":"IFERROR(T462/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados","C",{"$f":"MID(B463,1,ENCONTRARINV(B463,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G463-F463)/F463),\"\")","v":null},{"$f":"IFERROR(((H463-G463)/G463),\"\")","v":null},{"$f":"IFERROR(((I463-H463)/H463),\"\")","v":null},{"$f":"IFERROR(((J463-I463)/I463),\"\")","v":null},{"$f":"IFERROR(((K463-J463)/J463),\"\")","v":null},{"$f":"IFERROR(((L463-K463)/K463),\"\")","v":null},{"$f":"IFERROR(((M463-L463)/L463),\"\")","v":null},{"$f":"IFERROR(((N463-M463)/M463),\"\")","v":null},{"$f":"IFERROR(((O463-N463)/N463),\"\")","v":null},{"$f":"IFERROR(((P463-O463)/O463),\"\")","v":null},{"$f":"IFERROR(((Q463-P463)/P463),\"\")","v":null},{"$f":"IFERROR(((R463-Q463)/Q463),\"\")","v":null},{"$f":"IFERROR(((S463-R463)/R463),\"\")","v":null},{"$f":"IFERROR(((T463-S463)/S463),\"\")","v":null},{"$f":"IFERROR(F463/$F$231,\"\")","v":null},{"$f":"IFERROR(G463/$F$231,\"\")","v":null},{"$f":"IFERROR(H463/$F$231,\"\")","v":null},{"$f":"IFERROR(I463/$F$231,\"\")","v":null},{"$f":"IFERROR(J463/$F$231,\"\")","v":null},{"$f":"IFERROR(K463/$F$231,\"\")","v":null},{"$f":"IFERROR(L463/$F$231,\"\")","v":null},{"$f":"IFERROR(M463/$F$231,\"\")","v":null},{"$f":"IFERROR(N463/$F$231,\"\")","v":null},{"$f":"IFERROR(O463/$F$231,\"\")","v":null},{"$f":"IFERROR(P463/$F$231,\"\")","v":null},{"$f":"IFERROR(Q463/$F$231,\"\")","v":null},{"$f":"IFERROR(R463/$F$231,\"\")","v":null},{"$f":"IFERROR(S463/$F$231,\"\")","v":null},{"$f":"IFERROR(T463/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos","C",{"$f":"MID(B464,1,ENCONTRARINV(B464,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G464-F464)/F464),\"\")","v":null},{"$f":"IFERROR(((H464-G464)/G464),\"\")","v":null},{"$f":"IFERROR(((I464-H464)/H464),\"\")","v":null},{"$f":"IFERROR(((J464-I464)/I464),\"\")","v":null},{"$f":"IFERROR(((K464-J464)/J464),\"\")","v":null},{"$f":"IFERROR(((L464-K464)/K464),\"\")","v":null},{"$f":"IFERROR(((M464-L464)/L464),\"\")","v":null},{"$f":"IFERROR(((N464-M464)/M464),\"\")","v":null},{"$f":"IFERROR(((O464-N464)/N464),\"\")","v":null},{"$f":"IFERROR(((P464-O464)/O464),\"\")","v":null},{"$f":"IFERROR(((Q464-P464)/P464),\"\")","v":null},{"$f":"IFERROR(((R464-Q464)/Q464),\"\")","v":null},{"$f":"IFERROR(((S464-R464)/R464),\"\")","v":null},{"$f":"IFERROR(((T464-S464)/S464),\"\")","v":null},{"$f":"IFERROR(F464/$F$231,\"\")","v":null},{"$f":"IFERROR(G464/$F$231,\"\")","v":null},{"$f":"IFERROR(H464/$F$231,\"\")","v":null},{"$f":"IFERROR(I464/$F$231,\"\")","v":null},{"$f":"IFERROR(J464/$F$231,\"\")","v":null},{"$f":"IFERROR(K464/$F$231,\"\")","v":null},{"$f":"IFERROR(L464/$F$231,\"\")","v":null},{"$f":"IFERROR(M464/$F$231,\"\")","v":null},{"$f":"IFERROR(N464/$F$231,\"\")","v":null},{"$f":"IFERROR(O464/$F$231,\"\")","v":null},{"$f":"IFERROR(P464/$F$231,\"\")","v":null},{"$f":"IFERROR(Q464/$F$231,\"\")","v":null},{"$f":"IFERROR(R464/$F$231,\"\")","v":null},{"$f":"IFERROR(S464/$F$231,\"\")","v":null},{"$f":"IFERROR(T464/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)","C",{"$f":"MID(B465,1,ENCONTRARINV(B465,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G465-F465)/F465),\"\")","v":null},{"$f":"IFERROR(((H465-G465)/G465),\"\")","v":null},{"$f":"IFERROR(((I465-H465)/H465),\"\")","v":null},{"$f":"IFERROR(((J465-I465)/I465),\"\")","v":null},{"$f":"IFERROR(((K465-J465)/J465),\"\")","v":null},{"$f":"IFERROR(((L465-K465)/K465),\"\")","v":null},{"$f":"IFERROR(((M465-L465)/L465),\"\")","v":null},{"$f":"IFERROR(((N465-M465)/M465),\"\")","v":null},{"$f":"IFERROR(((O465-N465)/N465),\"\")","v":null},{"$f":"IFERROR(((P465-O465)/O465),\"\")","v":null},{"$f":"IFERROR(((Q465-P465)/P465),\"\")","v":null},{"$f":"IFERROR(((R465-Q465)/Q465),\"\")","v":null},{"$f":"IFERROR(((S465-R465)/R465),\"\")","v":null},{"$f":"IFERROR(((T465-S465)/S465),\"\")","v":null},{"$f":"IFERROR(F465/$F$231,\"\")","v":null},{"$f":"IFERROR(G465/$F$231,\"\")","v":null},{"$f":"IFERROR(H465/$F$231,\"\")","v":null},{"$f":"IFERROR(I465/$F$231,\"\")","v":null},{"$f":"IFERROR(J465/$F$231,\"\")","v":null},{"$f":"IFERROR(K465/$F$231,\"\")","v":null},{"$f":"IFERROR(L465/$F$231,\"\")","v":null},{"$f":"IFERROR(M465/$F$231,\"\")","v":null},{"$f":"IFERROR(N465/$F$231,\"\")","v":null},{"$f":"IFERROR(O465/$F$231,\"\")","v":null},{"$f":"IFERROR(P465/$F$231,\"\")","v":null},{"$f":"IFERROR(Q465/$F$231,\"\")","v":null},{"$f":"IFERROR(R465/$F$231,\"\")","v":null},{"$f":"IFERROR(S465/$F$231,\"\")","v":null},{"$f":"IFERROR(T465/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes","A",{"$f":"MID(B466,1,ENCONTRARINV(B466,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E467:$E$1244,$B466,$L467:$L$1244)","v":null},{"$f":"SUMIF($E467:$E$1244,$B466,$M467:$M$1244)","v":null},{"$f":"SUMIF($E467:$E$1244,$B466,$N467:$N$1244)","v":null},{"$f":"SUMIF($E467:$E$1244,$B466,$O467:$O$1244)","v":null},{"$f":"SUMIF($E467:$E$1244,$B466,$P467:$P$1244)","v":null},{"$f":"SUMIF($E467:$E$1244,$B466,$Q467:$Q$1244)","v":null},{"$f":"SUMIF($E467:$E$1244,$B466,$R467:$R$1244)","v":null},{"$f":"SUMIF($E467:$E$1244,$B466,$S467:$S$1244)","v":null},{"$f":"SUMIF($E467:$E$1244,$B466,$T467:$T$1244)","v":null},{"$f":"IFERROR(((G466-F466)/F466),\"\")","v":null},{"$f":"IFERROR(((H466-G466)/G466),\"\")","v":null},{"$f":"IFERROR(((I466-H466)/H466),\"\")","v":null},{"$f":"IFERROR(((J466-I466)/I466),\"\")","v":null},{"$f":"IFERROR(((K466-J466)/J466),\"\")","v":null},{"$f":"IFERROR(((L466-K466)/K466),\"\")","v":null},{"$f":"IFERROR(((M466-L466)/L466),\"\")","v":null},{"$f":"IFERROR(((N466-M466)/M466),\"\")","v":null},{"$f":"IFERROR(((O466-N466)/N466),\"\")","v":null},{"$f":"IFERROR(((P466-O466)/O466),\"\")","v":null},{"$f":"IFERROR(((Q466-P466)/P466),\"\")","v":null},{"$f":"IFERROR(((R466-Q466)/Q466),\"\")","v":null},{"$f":"IFERROR(((S466-R466)/R466),\"\")","v":null},{"$f":"IFERROR(((T466-S466)/S466),\"\")","v":null},{"$f":"IFERROR(F466/$F$231,\"\")","v":null},{"$f":"IFERROR(G466/$F$231,\"\")","v":null},{"$f":"IFERROR(H466/$F$231,\"\")","v":null},{"$f":"IFERROR(I466/$F$231,\"\")","v":null},{"$f":"IFERROR(J466/$F$231,\"\")","v":null},{"$f":"IFERROR(K466/$F$231,\"\")","v":null},{"$f":"IFERROR(L466/$F$231,\"\")","v":null},{"$f":"IFERROR(M466/$F$231,\"\")","v":null},{"$f":"IFERROR(N466/$F$231,\"\")","v":null},{"$f":"IFERROR(O466/$F$231,\"\")","v":null},{"$f":"IFERROR(P466/$F$231,\"\")","v":null},{"$f":"IFERROR(Q466/$F$231,\"\")","v":null},{"$f":"IFERROR(R466/$F$231,\"\")","v":null},{"$f":"IFERROR(S466/$F$231,\"\")","v":null},{"$f":"IFERROR(T466/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos","C",{"$f":"MID(B467,1,ENCONTRARINV(B467,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G467-F467)/F467),\"\")","v":null},{"$f":"IFERROR(((H467-G467)/G467),\"\")","v":null},{"$f":"IFERROR(((I467-H467)/H467),\"\")","v":null},{"$f":"IFERROR(((J467-I467)/I467),\"\")","v":null},{"$f":"IFERROR(((K467-J467)/J467),\"\")","v":null},{"$f":"IFERROR(((L467-K467)/K467),\"\")","v":null},{"$f":"IFERROR(((M467-L467)/L467),\"\")","v":null},{"$f":"IFERROR(((N467-M467)/M467),\"\")","v":null},{"$f":"IFERROR(((O467-N467)/N467),\"\")","v":null},{"$f":"IFERROR(((P467-O467)/O467),\"\")","v":null},{"$f":"IFERROR(((Q467-P467)/P467),\"\")","v":null},{"$f":"IFERROR(((R467-Q467)/Q467),\"\")","v":null},{"$f":"IFERROR(((S467-R467)/R467),\"\")","v":null},{"$f":"IFERROR(((T467-S467)/S467),\"\")","v":null},{"$f":"IFERROR(F467/$F$231,\"\")","v":null},{"$f":"IFERROR(G467/$F$231,\"\")","v":null},{"$f":"IFERROR(H467/$F$231,\"\")","v":null},{"$f":"IFERROR(I467/$F$231,\"\")","v":null},{"$f":"IFERROR(J467/$F$231,\"\")","v":null},{"$f":"IFERROR(K467/$F$231,\"\")","v":null},{"$f":"IFERROR(L467/$F$231,\"\")","v":null},{"$f":"IFERROR(M467/$F$231,\"\")","v":null},{"$f":"IFERROR(N467/$F$231,\"\")","v":null},{"$f":"IFERROR(O467/$F$231,\"\")","v":null},{"$f":"IFERROR(P467/$F$231,\"\")","v":null},{"$f":"IFERROR(Q467/$F$231,\"\")","v":null},{"$f":"IFERROR(R467/$F$231,\"\")","v":null},{"$f":"IFERROR(S467/$F$231,\"\")","v":null},{"$f":"IFERROR(T467/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios","C",{"$f":"MID(B468,1,ENCONTRARINV(B468,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G468-F468)/F468),\"\")","v":null},{"$f":"IFERROR(((H468-G468)/G468),\"\")","v":null},{"$f":"IFERROR(((I468-H468)/H468),\"\")","v":null},{"$f":"IFERROR(((J468-I468)/I468),\"\")","v":null},{"$f":"IFERROR(((K468-J468)/J468),\"\")","v":null},{"$f":"IFERROR(((L468-K468)/K468),\"\")","v":null},{"$f":"IFERROR(((M468-L468)/L468),\"\")","v":null},{"$f":"IFERROR(((N468-M468)/M468),\"\")","v":null},{"$f":"IFERROR(((O468-N468)/N468),\"\")","v":null},{"$f":"IFERROR(((P468-O468)/O468),\"\")","v":null},{"$f":"IFERROR(((Q468-P468)/P468),\"\")","v":null},{"$f":"IFERROR(((R468-Q468)/Q468),\"\")","v":null},{"$f":"IFERROR(((S468-R468)/R468),\"\")","v":null},{"$f":"IFERROR(((T468-S468)/S468),\"\")","v":null},{"$f":"IFERROR(F468/$F$231,\"\")","v":null},{"$f":"IFERROR(G468/$F$231,\"\")","v":null},{"$f":"IFERROR(H468/$F$231,\"\")","v":null},{"$f":"IFERROR(I468/$F$231,\"\")","v":null},{"$f":"IFERROR(J468/$F$231,\"\")","v":null},{"$f":"IFERROR(K468/$F$231,\"\")","v":null},{"$f":"IFERROR(L468/$F$231,\"\")","v":null},{"$f":"IFERROR(M468/$F$231,\"\")","v":null},{"$f":"IFERROR(N468/$F$231,\"\")","v":null},{"$f":"IFERROR(O468/$F$231,\"\")","v":null},{"$f":"IFERROR(P468/$F$231,\"\")","v":null},{"$f":"IFERROR(Q468/$F$231,\"\")","v":null},{"$f":"IFERROR(R468/$F$231,\"\")","v":null},{"$f":"IFERROR(S468/$F$231,\"\")","v":null},{"$f":"IFERROR(T468/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios","C",{"$f":"MID(B469,1,ENCONTRARINV(B469,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G469-F469)/F469),\"\")","v":null},{"$f":"IFERROR(((H469-G469)/G469),\"\")","v":null},{"$f":"IFERROR(((I469-H469)/H469),\"\")","v":null},{"$f":"IFERROR(((J469-I469)/I469),\"\")","v":null},{"$f":"IFERROR(((K469-J469)/J469),\"\")","v":null},{"$f":"IFERROR(((L469-K469)/K469),\"\")","v":null},{"$f":"IFERROR(((M469-L469)/L469),\"\")","v":null},{"$f":"IFERROR(((N469-M469)/M469),\"\")","v":null},{"$f":"IFERROR(((O469-N469)/N469),\"\")","v":null},{"$f":"IFERROR(((P469-O469)/O469),\"\")","v":null},{"$f":"IFERROR(((Q469-P469)/P469),\"\")","v":null},{"$f":"IFERROR(((R469-Q469)/Q469),\"\")","v":null},{"$f":"IFERROR(((S469-R469)/R469),\"\")","v":null},{"$f":"IFERROR(((T469-S469)/S469),\"\")","v":null},{"$f":"IFERROR(F469/$F$231,\"\")","v":null},{"$f":"IFERROR(G469/$F$231,\"\")","v":null},{"$f":"IFERROR(H469/$F$231,\"\")","v":null},{"$f":"IFERROR(I469/$F$231,\"\")","v":null},{"$f":"IFERROR(J469/$F$231,\"\")","v":null},{"$f":"IFERROR(K469/$F$231,\"\")","v":null},{"$f":"IFERROR(L469/$F$231,\"\")","v":null},{"$f":"IFERROR(M469/$F$231,\"\")","v":null},{"$f":"IFERROR(N469/$F$231,\"\")","v":null},{"$f":"IFERROR(O469/$F$231,\"\")","v":null},{"$f":"IFERROR(P469/$F$231,\"\")","v":null},{"$f":"IFERROR(Q469/$F$231,\"\")","v":null},{"$f":"IFERROR(R469/$F$231,\"\")","v":null},{"$f":"IFERROR(S469/$F$231,\"\")","v":null},{"$f":"IFERROR(T469/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.06.04","Relojes y sus partes y piezas","C",{"$f":"MID(B470,1,ENCONTRARINV(B470,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G470-F470)/F470),\"\")","v":null},{"$f":"IFERROR(((H470-G470)/G470),\"\")","v":null},{"$f":"IFERROR(((I470-H470)/H470),\"\")","v":null},{"$f":"IFERROR(((J470-I470)/I470),\"\")","v":null},{"$f":"IFERROR(((K470-J470)/J470),\"\")","v":null},{"$f":"IFERROR(((L470-K470)/K470),\"\")","v":null},{"$f":"IFERROR(((M470-L470)/L470),\"\")","v":null},{"$f":"IFERROR(((N470-M470)/M470),\"\")","v":null},{"$f":"IFERROR(((O470-N470)/N470),\"\")","v":null},{"$f":"IFERROR(((P470-O470)/O470),\"\")","v":null},{"$f":"IFERROR(((Q470-P470)/P470),\"\")","v":null},{"$f":"IFERROR(((R470-Q470)/Q470),\"\")","v":null},{"$f":"IFERROR(((S470-R470)/R470),\"\")","v":null},{"$f":"IFERROR(((T470-S470)/S470),\"\")","v":null},{"$f":"IFERROR(F470/$F$231,\"\")","v":null},{"$f":"IFERROR(G470/$F$231,\"\")","v":null},{"$f":"IFERROR(H470/$F$231,\"\")","v":null},{"$f":"IFERROR(I470/$F$231,\"\")","v":null},{"$f":"IFERROR(J470/$F$231,\"\")","v":null},{"$f":"IFERROR(K470/$F$231,\"\")","v":null},{"$f":"IFERROR(L470/$F$231,\"\")","v":null},{"$f":"IFERROR(M470/$F$231,\"\")","v":null},{"$f":"IFERROR(N470/$F$231,\"\")","v":null},{"$f":"IFERROR(O470/$F$231,\"\")","v":null},{"$f":"IFERROR(P470/$F$231,\"\")","v":null},{"$f":"IFERROR(Q470/$F$231,\"\")","v":null},{"$f":"IFERROR(R470/$F$231,\"\")","v":null},{"$f":"IFERROR(S470/$F$231,\"\")","v":null},{"$f":"IFERROR(T470/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07","Equipo de transporte","A",{"$f":"MID(B471,1,ENCONTRARINV(B471,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E472:$E$1244,$B471,$L472:$L$1244)","v":null},{"$f":"SUMIF($E472:$E$1244,$B471,$M472:$M$1244)","v":null},{"$f":"SUMIF($E472:$E$1244,$B471,$N472:$N$1244)","v":null},{"$f":"SUMIF($E472:$E$1244,$B471,$O472:$O$1244)","v":null},{"$f":"SUMIF($E472:$E$1244,$B471,$P472:$P$1244)","v":null},{"$f":"SUMIF($E472:$E$1244,$B471,$Q472:$Q$1244)","v":null},{"$f":"SUMIF($E472:$E$1244,$B471,$R472:$R$1244)","v":null},{"$f":"SUMIF($E472:$E$1244,$B471,$S472:$S$1244)","v":null},{"$f":"SUMIF($E472:$E$1244,$B471,$T472:$T$1244)","v":null},{"$f":"IFERROR(((G471-F471)/F471),\"\")","v":null},{"$f":"IFERROR(((H471-G471)/G471),\"\")","v":null},{"$f":"IFERROR(((I471-H471)/H471),\"\")","v":null},{"$f":"IFERROR(((J471-I471)/I471),\"\")","v":null},{"$f":"IFERROR(((K471-J471)/J471),\"\")","v":null},{"$f":"IFERROR(((L471-K471)/K471),\"\")","v":null},{"$f":"IFERROR(((M471-L471)/L471),\"\")","v":null},{"$f":"IFERROR(((N471-M471)/M471),\"\")","v":null},{"$f":"IFERROR(((O471-N471)/N471),\"\")","v":null},{"$f":"IFERROR(((P471-O471)/O471),\"\")","v":null},{"$f":"IFERROR(((Q471-P471)/P471),\"\")","v":null},{"$f":"IFERROR(((R471-Q471)/Q471),\"\")","v":null},{"$f":"IFERROR(((S471-R471)/R471),\"\")","v":null},{"$f":"IFERROR(((T471-S471)/S471),\"\")","v":null},{"$f":"IFERROR(F471/$F$231,\"\")","v":null},{"$f":"IFERROR(G471/$F$231,\"\")","v":null},{"$f":"IFERROR(H471/$F$231,\"\")","v":null},{"$f":"IFERROR(I471/$F$231,\"\")","v":null},{"$f":"IFERROR(J471/$F$231,\"\")","v":null},{"$f":"IFERROR(K471/$F$231,\"\")","v":null},{"$f":"IFERROR(L471/$F$231,\"\")","v":null},{"$f":"IFERROR(M471/$F$231,\"\")","v":null},{"$f":"IFERROR(N471/$F$231,\"\")","v":null},{"$f":"IFERROR(O471/$F$231,\"\")","v":null},{"$f":"IFERROR(P471/$F$231,\"\")","v":null},{"$f":"IFERROR(Q471/$F$231,\"\")","v":null},{"$f":"IFERROR(R471/$F$231,\"\")","v":null},{"$f":"IFERROR(S471/$F$231,\"\")","v":null},{"$f":"IFERROR(T471/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$f":"MID(B472,1,ENCONTRARINV(B472,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G472-F472)/F472),\"\")","v":null},{"$f":"IFERROR(((H472-G472)/G472),\"\")","v":null},{"$f":"IFERROR(((I472-H472)/H472),\"\")","v":null},{"$f":"IFERROR(((J472-I472)/I472),\"\")","v":null},{"$f":"IFERROR(((K472-J472)/J472),\"\")","v":null},{"$f":"IFERROR(((L472-K472)/K472),\"\")","v":null},{"$f":"IFERROR(((M472-L472)/L472),\"\")","v":null},{"$f":"IFERROR(((N472-M472)/M472),\"\")","v":null},{"$f":"IFERROR(((O472-N472)/N472),\"\")","v":null},{"$f":"IFERROR(((P472-O472)/O472),\"\")","v":null},{"$f":"IFERROR(((Q472-P472)/P472),\"\")","v":null},{"$f":"IFERROR(((R472-Q472)/Q472),\"\")","v":null},{"$f":"IFERROR(((S472-R472)/R472),\"\")","v":null},{"$f":"IFERROR(((T472-S472)/S472),\"\")","v":null},{"$f":"IFERROR(F472/$F$231,\"\")","v":null},{"$f":"IFERROR(G472/$F$231,\"\")","v":null},{"$f":"IFERROR(H472/$F$231,\"\")","v":null},{"$f":"IFERROR(I472/$F$231,\"\")","v":null},{"$f":"IFERROR(J472/$F$231,\"\")","v":null},{"$f":"IFERROR(K472/$F$231,\"\")","v":null},{"$f":"IFERROR(L472/$F$231,\"\")","v":null},{"$f":"IFERROR(M472/$F$231,\"\")","v":null},{"$f":"IFERROR(N472/$F$231,\"\")","v":null},{"$f":"IFERROR(O472/$F$231,\"\")","v":null},{"$f":"IFERROR(P472/$F$231,\"\")","v":null},{"$f":"IFERROR(Q472/$F$231,\"\")","v":null},{"$f":"IFERROR(R472/$F$231,\"\")","v":null},{"$f":"IFERROR(S472/$F$231,\"\")","v":null},{"$f":"IFERROR(T472/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$f":"MID(B473,1,ENCONTRARINV(B473,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G473-F473)/F473),\"\")","v":null},{"$f":"IFERROR(((H473-G473)/G473),\"\")","v":null},{"$f":"IFERROR(((I473-H473)/H473),\"\")","v":null},{"$f":"IFERROR(((J473-I473)/I473),\"\")","v":null},{"$f":"IFERROR(((K473-J473)/J473),\"\")","v":null},{"$f":"IFERROR(((L473-K473)/K473),\"\")","v":null},{"$f":"IFERROR(((M473-L473)/L473),\"\")","v":null},{"$f":"IFERROR(((N473-M473)/M473),\"\")","v":null},{"$f":"IFERROR(((O473-N473)/N473),\"\")","v":null},{"$f":"IFERROR(((P473-O473)/O473),\"\")","v":null},{"$f":"IFERROR(((Q473-P473)/P473),\"\")","v":null},{"$f":"IFERROR(((R473-Q473)/Q473),\"\")","v":null},{"$f":"IFERROR(((S473-R473)/R473),\"\")","v":null},{"$f":"IFERROR(((T473-S473)/S473),\"\")","v":null},{"$f":"IFERROR(F473/$F$231,\"\")","v":null},{"$f":"IFERROR(G473/$F$231,\"\")","v":null},{"$f":"IFERROR(H473/$F$231,\"\")","v":null},{"$f":"IFERROR(I473/$F$231,\"\")","v":null},{"$f":"IFERROR(J473/$F$231,\"\")","v":null},{"$f":"IFERROR(K473/$F$231,\"\")","v":null},{"$f":"IFERROR(L473/$F$231,\"\")","v":null},{"$f":"IFERROR(M473/$F$231,\"\")","v":null},{"$f":"IFERROR(N473/$F$231,\"\")","v":null},{"$f":"IFERROR(O473/$F$231,\"\")","v":null},{"$f":"IFERROR(P473/$F$231,\"\")","v":null},{"$f":"IFERROR(Q473/$F$231,\"\")","v":null},{"$f":"IFERROR(R473/$F$231,\"\")","v":null},{"$f":"IFERROR(S473/$F$231,\"\")","v":null},{"$f":"IFERROR(T473/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.03","Buques","C",{"$f":"MID(B474,1,ENCONTRARINV(B474,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G474-F474)/F474),\"\")","v":null},{"$f":"IFERROR(((H474-G474)/G474),\"\")","v":null},{"$f":"IFERROR(((I474-H474)/H474),\"\")","v":null},{"$f":"IFERROR(((J474-I474)/I474),\"\")","v":null},{"$f":"IFERROR(((K474-J474)/J474),\"\")","v":null},{"$f":"IFERROR(((L474-K474)/K474),\"\")","v":null},{"$f":"IFERROR(((M474-L474)/L474),\"\")","v":null},{"$f":"IFERROR(((N474-M474)/M474),\"\")","v":null},{"$f":"IFERROR(((O474-N474)/N474),\"\")","v":null},{"$f":"IFERROR(((P474-O474)/O474),\"\")","v":null},{"$f":"IFERROR(((Q474-P474)/P474),\"\")","v":null},{"$f":"IFERROR(((R474-Q474)/Q474),\"\")","v":null},{"$f":"IFERROR(((S474-R474)/R474),\"\")","v":null},{"$f":"IFERROR(((T474-S474)/S474),\"\")","v":null},{"$f":"IFERROR(F474/$F$231,\"\")","v":null},{"$f":"IFERROR(G474/$F$231,\"\")","v":null},{"$f":"IFERROR(H474/$F$231,\"\")","v":null},{"$f":"IFERROR(I474/$F$231,\"\")","v":null},{"$f":"IFERROR(J474/$F$231,\"\")","v":null},{"$f":"IFERROR(K474/$F$231,\"\")","v":null},{"$f":"IFERROR(L474/$F$231,\"\")","v":null},{"$f":"IFERROR(M474/$F$231,\"\")","v":null},{"$f":"IFERROR(N474/$F$231,\"\")","v":null},{"$f":"IFERROR(O474/$F$231,\"\")","v":null},{"$f":"IFERROR(P474/$F$231,\"\")","v":null},{"$f":"IFERROR(Q474/$F$231,\"\")","v":null},{"$f":"IFERROR(R474/$F$231,\"\")","v":null},{"$f":"IFERROR(S474/$F$231,\"\")","v":null},{"$f":"IFERROR(T474/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.04","Embarcaciones para deportes y recreo","C",{"$f":"MID(B475,1,ENCONTRARINV(B475,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G475-F475)/F475),\"\")","v":null},{"$f":"IFERROR(((H475-G475)/G475),\"\")","v":null},{"$f":"IFERROR(((I475-H475)/H475),\"\")","v":null},{"$f":"IFERROR(((J475-I475)/I475),\"\")","v":null},{"$f":"IFERROR(((K475-J475)/J475),\"\")","v":null},{"$f":"IFERROR(((L475-K475)/K475),\"\")","v":null},{"$f":"IFERROR(((M475-L475)/L475),\"\")","v":null},{"$f":"IFERROR(((N475-M475)/M475),\"\")","v":null},{"$f":"IFERROR(((O475-N475)/N475),\"\")","v":null},{"$f":"IFERROR(((P475-O475)/O475),\"\")","v":null},{"$f":"IFERROR(((Q475-P475)/P475),\"\")","v":null},{"$f":"IFERROR(((R475-Q475)/Q475),\"\")","v":null},{"$f":"IFERROR(((S475-R475)/R475),\"\")","v":null},{"$f":"IFERROR(((T475-S475)/S475),\"\")","v":null},{"$f":"IFERROR(F475/$F$231,\"\")","v":null},{"$f":"IFERROR(G475/$F$231,\"\")","v":null},{"$f":"IFERROR(H475/$F$231,\"\")","v":null},{"$f":"IFERROR(I475/$F$231,\"\")","v":null},{"$f":"IFERROR(J475/$F$231,\"\")","v":null},{"$f":"IFERROR(K475/$F$231,\"\")","v":null},{"$f":"IFERROR(L475/$F$231,\"\")","v":null},{"$f":"IFERROR(M475/$F$231,\"\")","v":null},{"$f":"IFERROR(N475/$F$231,\"\")","v":null},{"$f":"IFERROR(O475/$F$231,\"\")","v":null},{"$f":"IFERROR(P475/$F$231,\"\")","v":null},{"$f":"IFERROR(Q475/$F$231,\"\")","v":null},{"$f":"IFERROR(R475/$F$231,\"\")","v":null},{"$f":"IFERROR(S475/$F$231,\"\")","v":null},{"$f":"IFERROR(T475/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.05","Locomotoras y material rodante de ferrocarril y tranvía, y sus partes y piezas","C",{"$f":"MID(B476,1,ENCONTRARINV(B476,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G476-F476)/F476),\"\")","v":null},{"$f":"IFERROR(((H476-G476)/G476),\"\")","v":null},{"$f":"IFERROR(((I476-H476)/H476),\"\")","v":null},{"$f":"IFERROR(((J476-I476)/I476),\"\")","v":null},{"$f":"IFERROR(((K476-J476)/J476),\"\")","v":null},{"$f":"IFERROR(((L476-K476)/K476),\"\")","v":null},{"$f":"IFERROR(((M476-L476)/L476),\"\")","v":null},{"$f":"IFERROR(((N476-M476)/M476),\"\")","v":null},{"$f":"IFERROR(((O476-N476)/N476),\"\")","v":null},{"$f":"IFERROR(((P476-O476)/O476),\"\")","v":null},{"$f":"IFERROR(((Q476-P476)/P476),\"\")","v":null},{"$f":"IFERROR(((R476-Q476)/Q476),\"\")","v":null},{"$f":"IFERROR(((S476-R476)/R476),\"\")","v":null},{"$f":"IFERROR(((T476-S476)/S476),\"\")","v":null},{"$f":"IFERROR(F476/$F$231,\"\")","v":null},{"$f":"IFERROR(G476/$F$231,\"\")","v":null},{"$f":"IFERROR(H476/$F$231,\"\")","v":null},{"$f":"IFERROR(I476/$F$231,\"\")","v":null},{"$f":"IFERROR(J476/$F$231,\"\")","v":null},{"$f":"IFERROR(K476/$F$231,\"\")","v":null},{"$f":"IFERROR(L476/$F$231,\"\")","v":null},{"$f":"IFERROR(M476/$F$231,\"\")","v":null},{"$f":"IFERROR(N476/$F$231,\"\")","v":null},{"$f":"IFERROR(O476/$F$231,\"\")","v":null},{"$f":"IFERROR(P476/$F$231,\"\")","v":null},{"$f":"IFERROR(Q476/$F$231,\"\")","v":null},{"$f":"IFERROR(R476/$F$231,\"\")","v":null},{"$f":"IFERROR(S476/$F$231,\"\")","v":null},{"$f":"IFERROR(T476/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.06","Aeronaves y naves espaciales, y sus partes y piezas","C",{"$f":"MID(B477,1,ENCONTRARINV(B477,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G477-F477)/F477),\"\")","v":null},{"$f":"IFERROR(((H477-G477)/G477),\"\")","v":null},{"$f":"IFERROR(((I477-H477)/H477),\"\")","v":null},{"$f":"IFERROR(((J477-I477)/I477),\"\")","v":null},{"$f":"IFERROR(((K477-J477)/J477),\"\")","v":null},{"$f":"IFERROR(((L477-K477)/K477),\"\")","v":null},{"$f":"IFERROR(((M477-L477)/L477),\"\")","v":null},{"$f":"IFERROR(((N477-M477)/M477),\"\")","v":null},{"$f":"IFERROR(((O477-N477)/N477),\"\")","v":null},{"$f":"IFERROR(((P477-O477)/O477),\"\")","v":null},{"$f":"IFERROR(((Q477-P477)/P477),\"\")","v":null},{"$f":"IFERROR(((R477-Q477)/Q477),\"\")","v":null},{"$f":"IFERROR(((S477-R477)/R477),\"\")","v":null},{"$f":"IFERROR(((T477-S477)/S477),\"\")","v":null},{"$f":"IFERROR(F477/$F$231,\"\")","v":null},{"$f":"IFERROR(G477/$F$231,\"\")","v":null},{"$f":"IFERROR(H477/$F$231,\"\")","v":null},{"$f":"IFERROR(I477/$F$231,\"\")","v":null},{"$f":"IFERROR(J477/$F$231,\"\")","v":null},{"$f":"IFERROR(K477/$F$231,\"\")","v":null},{"$f":"IFERROR(L477/$F$231,\"\")","v":null},{"$f":"IFERROR(M477/$F$231,\"\")","v":null},{"$f":"IFERROR(N477/$F$231,\"\")","v":null},{"$f":"IFERROR(O477/$F$231,\"\")","v":null},{"$f":"IFERROR(P477/$F$231,\"\")","v":null},{"$f":"IFERROR(Q477/$F$231,\"\")","v":null},{"$f":"IFERROR(R477/$F$231,\"\")","v":null},{"$f":"IFERROR(S477/$F$231,\"\")","v":null},{"$f":"IFERROR(T477/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas","A",{"$f":"MID(B478,1,ENCONTRARINV(B478,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E479:$E$1244,$B478,$L479:$L$1244)","v":null},{"$f":"SUMIF($E479:$E$1244,$B478,$M479:$M$1244)","v":null},{"$f":"SUMIF($E479:$E$1244,$B478,$N479:$N$1244)","v":null},{"$f":"SUMIF($E479:$E$1244,$B478,$O479:$O$1244)","v":null},{"$f":"SUMIF($E479:$E$1244,$B478,$P479:$P$1244)","v":null},{"$f":"SUMIF($E479:$E$1244,$B478,$Q479:$Q$1244)","v":null},{"$f":"SUMIF($E479:$E$1244,$B478,$R479:$R$1244)","v":null},{"$f":"SUMIF($E479:$E$1244,$B478,$S479:$S$1244)","v":null},{"$f":"SUMIF($E479:$E$1244,$B478,$T479:$T$1244)","v":null},{"$f":"IFERROR(((G478-F478)/F478),\"\")","v":null},{"$f":"IFERROR(((H478-G478)/G478),\"\")","v":null},{"$f":"IFERROR(((I478-H478)/H478),\"\")","v":null},{"$f":"IFERROR(((J478-I478)/I478),\"\")","v":null},{"$f":"IFERROR(((K478-J478)/J478),\"\")","v":null},{"$f":"IFERROR(((L478-K478)/K478),\"\")","v":null},{"$f":"IFERROR(((M478-L478)/L478),\"\")","v":null},{"$f":"IFERROR(((N478-M478)/M478),\"\")","v":null},{"$f":"IFERROR(((O478-N478)/N478),\"\")","v":null},{"$f":"IFERROR(((P478-O478)/O478),\"\")","v":null},{"$f":"IFERROR(((Q478-P478)/P478),\"\")","v":null},{"$f":"IFERROR(((R478-Q478)/Q478),\"\")","v":null},{"$f":"IFERROR(((S478-R478)/R478),\"\")","v":null},{"$f":"IFERROR(((T478-S478)/S478),\"\")","v":null},{"$f":"IFERROR(F478/$F$231,\"\")","v":null},{"$f":"IFERROR(G478/$F$231,\"\")","v":null},{"$f":"IFERROR(H478/$F$231,\"\")","v":null},{"$f":"IFERROR(I478/$F$231,\"\")","v":null},{"$f":"IFERROR(J478/$F$231,\"\")","v":null},{"$f":"IFERROR(K478/$F$231,\"\")","v":null},{"$f":"IFERROR(L478/$F$231,\"\")","v":null},{"$f":"IFERROR(M478/$F$231,\"\")","v":null},{"$f":"IFERROR(N478/$F$231,\"\")","v":null},{"$f":"IFERROR(O478/$F$231,\"\")","v":null},{"$f":"IFERROR(P478/$F$231,\"\")","v":null},{"$f":"IFERROR(Q478/$F$231,\"\")","v":null},{"$f":"IFERROR(R478/$F$231,\"\")","v":null},{"$f":"IFERROR(S478/$F$231,\"\")","v":null},{"$f":"IFERROR(T478/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)","C",{"$f":"MID(B479,1,ENCONTRARINV(B479,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G479-F479)/F479),\"\")","v":null},{"$f":"IFERROR(((H479-G479)/G479),\"\")","v":null},{"$f":"IFERROR(((I479-H479)/H479),\"\")","v":null},{"$f":"IFERROR(((J479-I479)/I479),\"\")","v":null},{"$f":"IFERROR(((K479-J479)/J479),\"\")","v":null},{"$f":"IFERROR(((L479-K479)/K479),\"\")","v":null},{"$f":"IFERROR(((M479-L479)/L479),\"\")","v":null},{"$f":"IFERROR(((N479-M479)/M479),\"\")","v":null},{"$f":"IFERROR(((O479-N479)/N479),\"\")","v":null},{"$f":"IFERROR(((P479-O479)/O479),\"\")","v":null},{"$f":"IFERROR(((Q479-P479)/P479),\"\")","v":null},{"$f":"IFERROR(((R479-Q479)/Q479),\"\")","v":null},{"$f":"IFERROR(((S479-R479)/R479),\"\")","v":null},{"$f":"IFERROR(((T479-S479)/S479),\"\")","v":null},{"$f":"IFERROR(F479/$F$231,\"\")","v":null},{"$f":"IFERROR(G479/$F$231,\"\")","v":null},{"$f":"IFERROR(H479/$F$231,\"\")","v":null},{"$f":"IFERROR(I479/$F$231,\"\")","v":null},{"$f":"IFERROR(J479/$F$231,\"\")","v":null},{"$f":"IFERROR(K479/$F$231,\"\")","v":null},{"$f":"IFERROR(L479/$F$231,\"\")","v":null},{"$f":"IFERROR(M479/$F$231,\"\")","v":null},{"$f":"IFERROR(N479/$F$231,\"\")","v":null},{"$f":"IFERROR(O479/$F$231,\"\")","v":null},{"$f":"IFERROR(P479/$F$231,\"\")","v":null},{"$f":"IFERROR(Q479/$F$231,\"\")","v":null},{"$f":"IFERROR(R479/$F$231,\"\")","v":null},{"$f":"IFERROR(S479/$F$231,\"\")","v":null},{"$f":"IFERROR(T479/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados","C",{"$f":"MID(B480,1,ENCONTRARINV(B480,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G480-F480)/F480),\"\")","v":null},{"$f":"IFERROR(((H480-G480)/G480),\"\")","v":null},{"$f":"IFERROR(((I480-H480)/H480),\"\")","v":null},{"$f":"IFERROR(((J480-I480)/I480),\"\")","v":null},{"$f":"IFERROR(((K480-J480)/J480),\"\")","v":null},{"$f":"IFERROR(((L480-K480)/K480),\"\")","v":null},{"$f":"IFERROR(((M480-L480)/L480),\"\")","v":null},{"$f":"IFERROR(((N480-M480)/M480),\"\")","v":null},{"$f":"IFERROR(((O480-N480)/N480),\"\")","v":null},{"$f":"IFERROR(((P480-O480)/O480),\"\")","v":null},{"$f":"IFERROR(((Q480-P480)/P480),\"\")","v":null},{"$f":"IFERROR(((R480-Q480)/Q480),\"\")","v":null},{"$f":"IFERROR(((S480-R480)/R480),\"\")","v":null},{"$f":"IFERROR(((T480-S480)/S480),\"\")","v":null},{"$f":"IFERROR(F480/$F$231,\"\")","v":null},{"$f":"IFERROR(G480/$F$231,\"\")","v":null},{"$f":"IFERROR(H480/$F$231,\"\")","v":null},{"$f":"IFERROR(I480/$F$231,\"\")","v":null},{"$f":"IFERROR(J480/$F$231,\"\")","v":null},{"$f":"IFERROR(K480/$F$231,\"\")","v":null},{"$f":"IFERROR(L480/$F$231,\"\")","v":null},{"$f":"IFERROR(M480/$F$231,\"\")","v":null},{"$f":"IFERROR(N480/$F$231,\"\")","v":null},{"$f":"IFERROR(O480/$F$231,\"\")","v":null},{"$f":"IFERROR(P480/$F$231,\"\")","v":null},{"$f":"IFERROR(Q480/$F$231,\"\")","v":null},{"$f":"IFERROR(R480/$F$231,\"\")","v":null},{"$f":"IFERROR(S480/$F$231,\"\")","v":null},{"$f":"IFERROR(T480/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica","C",{"$f":"MID(B481,1,ENCONTRARINV(B481,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G481-F481)/F481),\"\")","v":null},{"$f":"IFERROR(((H481-G481)/G481),\"\")","v":null},{"$f":"IFERROR(((I481-H481)/H481),\"\")","v":null},{"$f":"IFERROR(((J481-I481)/I481),\"\")","v":null},{"$f":"IFERROR(((K481-J481)/J481),\"\")","v":null},{"$f":"IFERROR(((L481-K481)/K481),\"\")","v":null},{"$f":"IFERROR(((M481-L481)/L481),\"\")","v":null},{"$f":"IFERROR(((N481-M481)/M481),\"\")","v":null},{"$f":"IFERROR(((O481-N481)/N481),\"\")","v":null},{"$f":"IFERROR(((P481-O481)/O481),\"\")","v":null},{"$f":"IFERROR(((Q481-P481)/P481),\"\")","v":null},{"$f":"IFERROR(((R481-Q481)/Q481),\"\")","v":null},{"$f":"IFERROR(((S481-R481)/R481),\"\")","v":null},{"$f":"IFERROR(((T481-S481)/S481),\"\")","v":null},{"$f":"IFERROR(F481/$F$231,\"\")","v":null},{"$f":"IFERROR(G481/$F$231,\"\")","v":null},{"$f":"IFERROR(H481/$F$231,\"\")","v":null},{"$f":"IFERROR(I481/$F$231,\"\")","v":null},{"$f":"IFERROR(J481/$F$231,\"\")","v":null},{"$f":"IFERROR(K481/$F$231,\"\")","v":null},{"$f":"IFERROR(L481/$F$231,\"\")","v":null},{"$f":"IFERROR(M481/$F$231,\"\")","v":null},{"$f":"IFERROR(N481/$F$231,\"\")","v":null},{"$f":"IFERROR(O481/$F$231,\"\")","v":null},{"$f":"IFERROR(P481/$F$231,\"\")","v":null},{"$f":"IFERROR(Q481/$F$231,\"\")","v":null},{"$f":"IFERROR(R481/$F$231,\"\")","v":null},{"$f":"IFERROR(S481/$F$231,\"\")","v":null},{"$f":"IFERROR(T481/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992","C",{"$f":"MID(B482,1,ENCONTRARINV(B482,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G482-F482)/F482),\"\")","v":null},{"$f":"IFERROR(((H482-G482)/G482),\"\")","v":null},{"$f":"IFERROR(((I482-H482)/H482),\"\")","v":null},{"$f":"IFERROR(((J482-I482)/I482),\"\")","v":null},{"$f":"IFERROR(((K482-J482)/J482),\"\")","v":null},{"$f":"IFERROR(((L482-K482)/K482),\"\")","v":null},{"$f":"IFERROR(((M482-L482)/L482),\"\")","v":null},{"$f":"IFERROR(((N482-M482)/M482),\"\")","v":null},{"$f":"IFERROR(((O482-N482)/N482),\"\")","v":null},{"$f":"IFERROR(((P482-O482)/O482),\"\")","v":null},{"$f":"IFERROR(((Q482-P482)/P482),\"\")","v":null},{"$f":"IFERROR(((R482-Q482)/Q482),\"\")","v":null},{"$f":"IFERROR(((S482-R482)/R482),\"\")","v":null},{"$f":"IFERROR(((T482-S482)/S482),\"\")","v":null},{"$f":"IFERROR(F482/$F$231,\"\")","v":null},{"$f":"IFERROR(G482/$F$231,\"\")","v":null},{"$f":"IFERROR(H482/$F$231,\"\")","v":null},{"$f":"IFERROR(I482/$F$231,\"\")","v":null},{"$f":"IFERROR(J482/$F$231,\"\")","v":null},{"$f":"IFERROR(K482/$F$231,\"\")","v":null},{"$f":"IFERROR(L482/$F$231,\"\")","v":null},{"$f":"IFERROR(M482/$F$231,\"\")","v":null},{"$f":"IFERROR(N482/$F$231,\"\")","v":null},{"$f":"IFERROR(O482/$F$231,\"\")","v":null},{"$f":"IFERROR(P482/$F$231,\"\")","v":null},{"$f":"IFERROR(Q482/$F$231,\"\")","v":null},{"$f":"IFERROR(R482/$F$231,\"\")","v":null},{"$f":"IFERROR(S482/$F$231,\"\")","v":null},{"$f":"IFERROR(T482/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo","A",{"$f":"MID(B483,1,ENCONTRARINV(B483,\".\")-1)","v":null},228480360,233807360,230856641,229473686,0,0,{"$f":"SUMIF($E484:$E$1244,$B483,$L484:$L$1244)","v":null},{"$f":"SUMIF($E484:$E$1244,$B483,$M484:$M$1244)","v":null},{"$f":"SUMIF($E484:$E$1244,$B483,$N484:$N$1244)","v":null},{"$f":"SUMIF($E484:$E$1244,$B483,$O484:$O$1244)","v":null},{"$f":"SUMIF($E484:$E$1244,$B483,$P484:$P$1244)","v":null},{"$f":"SUMIF($E484:$E$1244,$B483,$Q484:$Q$1244)","v":null},{"$f":"SUMIF($E484:$E$1244,$B483,$R484:$R$1244)","v":null},{"$f":"SUMIF($E484:$E$1244,$B483,$S484:$S$1244)","v":null},{"$f":"SUMIF($E484:$E$1244,$B483,$T484:$T$1244)","v":null},{"$f":"IFERROR(((G483-F483)/F483),\"\")","v":null},{"$f":"IFERROR(((H483-G483)/G483),\"\")","v":null},{"$f":"IFERROR(((I483-H483)/H483),\"\")","v":null},{"$f":"IFERROR(((J483-I483)/I483),\"\")","v":null},{"$f":"IFERROR(((K483-J483)/J483),\"\")","v":null},{"$f":"IFERROR(((L483-K483)/K483),\"\")","v":null},{"$f":"IFERROR(((M483-L483)/L483),\"\")","v":null},{"$f":"IFERROR(((N483-M483)/M483),\"\")","v":null},{"$f":"IFERROR(((O483-N483)/N483),\"\")","v":null},{"$f":"IFERROR(((P483-O483)/O483),\"\")","v":null},{"$f":"IFERROR(((Q483-P483)/P483),\"\")","v":null},{"$f":"IFERROR(((R483-Q483)/Q483),\"\")","v":null},{"$f":"IFERROR(((S483-R483)/R483),\"\")","v":null},{"$f":"IFERROR(((T483-S483)/S483),\"\")","v":null},{"$f":"IFERROR(F483/$F$231,\"\")","v":null},{"$f":"IFERROR(G483/$F$231,\"\")","v":null},{"$f":"IFERROR(H483/$F$231,\"\")","v":null},{"$f":"IFERROR(I483/$F$231,\"\")","v":null},{"$f":"IFERROR(J483/$F$231,\"\")","v":null},{"$f":"IFERROR(K483/$F$231,\"\")","v":null},{"$f":"IFERROR(L483/$F$231,\"\")","v":null},{"$f":"IFERROR(M483/$F$231,\"\")","v":null},{"$f":"IFERROR(N483/$F$231,\"\")","v":null},{"$f":"IFERROR(O483/$F$231,\"\")","v":null},{"$f":"IFERROR(P483/$F$231,\"\")","v":null},{"$f":"IFERROR(Q483/$F$231,\"\")","v":null},{"$f":"IFERROR(R483/$F$231,\"\")","v":null},{"$f":"IFERROR(S483/$F$231,\"\")","v":null},{"$f":"IFERROR(T483/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades","A",{"$f":"MID(B484,1,ENCONTRARINV(B484,\".\")-1)","v":null},228480360,233807360,230856641,229473686,0,0,{"$f":"SUMIF($E485:$E$1244,$B484,$L485:$L$1244)","v":null},{"$f":"SUMIF($E485:$E$1244,$B484,$M485:$M$1244)","v":null},{"$f":"SUMIF($E485:$E$1244,$B484,$N485:$N$1244)","v":null},{"$f":"SUMIF($E485:$E$1244,$B484,$O485:$O$1244)","v":null},{"$f":"SUMIF($E485:$E$1244,$B484,$P485:$P$1244)","v":null},{"$f":"SUMIF($E485:$E$1244,$B484,$Q485:$Q$1244)","v":null},{"$f":"SUMIF($E485:$E$1244,$B484,$R485:$R$1244)","v":null},{"$f":"SUMIF($E485:$E$1244,$B484,$S485:$S$1244)","v":null},{"$f":"SUMIF($E485:$E$1244,$B484,$T485:$T$1244)","v":null},{"$f":"IFERROR(((G484-F484)/F484),\"\")","v":null},{"$f":"IFERROR(((H484-G484)/G484),\"\")","v":null},{"$f":"IFERROR(((I484-H484)/H484),\"\")","v":null},{"$f":"IFERROR(((J484-I484)/I484),\"\")","v":null},{"$f":"IFERROR(((K484-J484)/J484),\"\")","v":null},{"$f":"IFERROR(((L484-K484)/K484),\"\")","v":null},{"$f":"IFERROR(((M484-L484)/L484),\"\")","v":null},{"$f":"IFERROR(((N484-M484)/M484),\"\")","v":null},{"$f":"IFERROR(((O484-N484)/N484),\"\")","v":null},{"$f":"IFERROR(((P484-O484)/O484),\"\")","v":null},{"$f":"IFERROR(((Q484-P484)/P484),\"\")","v":null},{"$f":"IFERROR(((R484-Q484)/Q484),\"\")","v":null},{"$f":"IFERROR(((S484-R484)/R484),\"\")","v":null},{"$f":"IFERROR(((T484-S484)/S484),\"\")","v":null},{"$f":"IFERROR(F484/$F$231,\"\")","v":null},{"$f":"IFERROR(G484/$F$231,\"\")","v":null},{"$f":"IFERROR(H484/$F$231,\"\")","v":null},{"$f":"IFERROR(I484/$F$231,\"\")","v":null},{"$f":"IFERROR(J484/$F$231,\"\")","v":null},{"$f":"IFERROR(K484/$F$231,\"\")","v":null},{"$f":"IFERROR(L484/$F$231,\"\")","v":null},{"$f":"IFERROR(M484/$F$231,\"\")","v":null},{"$f":"IFERROR(N484/$F$231,\"\")","v":null},{"$f":"IFERROR(O484/$F$231,\"\")","v":null},{"$f":"IFERROR(P484/$F$231,\"\")","v":null},{"$f":"IFERROR(Q484/$F$231,\"\")","v":null},{"$f":"IFERROR(R484/$F$231,\"\")","v":null},{"$f":"IFERROR(S484/$F$231,\"\")","v":null},{"$f":"IFERROR(T484/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.01","Muebles","A",{"$f":"MID(B485,1,ENCONTRARINV(B485,\".\")-1)","v":null},228480360,233807360,230856641,229473686,0,0,{"$f":"SUMIF($E486:$E$1244,$B485,$L486:$L$1244)","v":null},{"$f":"SUMIF($E486:$E$1244,$B485,$M486:$M$1244)","v":null},{"$f":"SUMIF($E486:$E$1244,$B485,$N486:$N$1244)","v":null},{"$f":"SUMIF($E486:$E$1244,$B485,$O486:$O$1244)","v":null},{"$f":"SUMIF($E486:$E$1244,$B485,$P486:$P$1244)","v":null},{"$f":"SUMIF($E486:$E$1244,$B485,$Q486:$Q$1244)","v":null},{"$f":"SUMIF($E486:$E$1244,$B485,$R486:$R$1244)","v":null},{"$f":"SUMIF($E486:$E$1244,$B485,$S486:$S$1244)","v":null},{"$f":"SUMIF($E486:$E$1244,$B485,$T486:$T$1244)","v":null},{"$f":"IFERROR(((G485-F485)/F485),\"\")","v":null},{"$f":"IFERROR(((H485-G485)/G485),\"\")","v":null},{"$f":"IFERROR(((I485-H485)/H485),\"\")","v":null},{"$f":"IFERROR(((J485-I485)/I485),\"\")","v":null},{"$f":"IFERROR(((K485-J485)/J485),\"\")","v":null},{"$f":"IFERROR(((L485-K485)/K485),\"\")","v":null},{"$f":"IFERROR(((M485-L485)/L485),\"\")","v":null},{"$f":"IFERROR(((N485-M485)/M485),\"\")","v":null},{"$f":"IFERROR(((O485-N485)/N485),\"\")","v":null},{"$f":"IFERROR(((P485-O485)/O485),\"\")","v":null},{"$f":"IFERROR(((Q485-P485)/P485),\"\")","v":null},{"$f":"IFERROR(((R485-Q485)/Q485),\"\")","v":null},{"$f":"IFERROR(((S485-R485)/R485),\"\")","v":null},{"$f":"IFERROR(((T485-S485)/S485),\"\")","v":null},{"$f":"IFERROR(F485/$F$231,\"\")","v":null},{"$f":"IFERROR(G485/$F$231,\"\")","v":null},{"$f":"IFERROR(H485/$F$231,\"\")","v":null},{"$f":"IFERROR(I485/$F$231,\"\")","v":null},{"$f":"IFERROR(J485/$F$231,\"\")","v":null},{"$f":"IFERROR(K485/$F$231,\"\")","v":null},{"$f":"IFERROR(L485/$F$231,\"\")","v":null},{"$f":"IFERROR(M485/$F$231,\"\")","v":null},{"$f":"IFERROR(N485/$F$231,\"\")","v":null},{"$f":"IFERROR(O485/$F$231,\"\")","v":null},{"$f":"IFERROR(P485/$F$231,\"\")","v":null},{"$f":"IFERROR(Q485/$F$231,\"\")","v":null},{"$f":"IFERROR(R485/$F$231,\"\")","v":null},{"$f":"IFERROR(S485/$F$231,\"\")","v":null},{"$f":"IFERROR(T485/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.01.01","Asientos","C",{"$f":"MID(B486,1,ENCONTRARINV(B486,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G486-F486)/F486),\"\")","v":null},{"$f":"IFERROR(((H486-G486)/G486),\"\")","v":null},{"$f":"IFERROR(((I486-H486)/H486),\"\")","v":null},{"$f":"IFERROR(((J486-I486)/I486),\"\")","v":null},{"$f":"IFERROR(((K486-J486)/J486),\"\")","v":null},{"$f":"IFERROR(((L486-K486)/K486),\"\")","v":null},{"$f":"IFERROR(((M486-L486)/L486),\"\")","v":null},{"$f":"IFERROR(((N486-M486)/M486),\"\")","v":null},{"$f":"IFERROR(((O486-N486)/N486),\"\")","v":null},{"$f":"IFERROR(((P486-O486)/O486),\"\")","v":null},{"$f":"IFERROR(((Q486-P486)/P486),\"\")","v":null},{"$f":"IFERROR(((R486-Q486)/Q486),\"\")","v":null},{"$f":"IFERROR(((S486-R486)/R486),\"\")","v":null},{"$f":"IFERROR(((T486-S486)/S486),\"\")","v":null},{"$f":"IFERROR(F486/$F$231,\"\")","v":null},{"$f":"IFERROR(G486/$F$231,\"\")","v":null},{"$f":"IFERROR(H486/$F$231,\"\")","v":null},{"$f":"IFERROR(I486/$F$231,\"\")","v":null},{"$f":"IFERROR(J486/$F$231,\"\")","v":null},{"$f":"IFERROR(K486/$F$231,\"\")","v":null},{"$f":"IFERROR(L486/$F$231,\"\")","v":null},{"$f":"IFERROR(M486/$F$231,\"\")","v":null},{"$f":"IFERROR(N486/$F$231,\"\")","v":null},{"$f":"IFERROR(O486/$F$231,\"\")","v":null},{"$f":"IFERROR(P486/$F$231,\"\")","v":null},{"$f":"IFERROR(Q486/$F$231,\"\")","v":null},{"$f":"IFERROR(R486/$F$231,\"\")","v":null},{"$f":"IFERROR(S486/$F$231,\"\")","v":null},{"$f":"IFERROR(T486/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina","C",{"$f":"MID(B487,1,ENCONTRARINV(B487,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G487-F487)/F487),\"\")","v":null},{"$f":"IFERROR(((H487-G487)/G487),\"\")","v":null},{"$f":"IFERROR(((I487-H487)/H487),\"\")","v":null},{"$f":"IFERROR(((J487-I487)/I487),\"\")","v":null},{"$f":"IFERROR(((K487-J487)/J487),\"\")","v":null},{"$f":"IFERROR(((L487-K487)/K487),\"\")","v":null},{"$f":"IFERROR(((M487-L487)/L487),\"\")","v":null},{"$f":"IFERROR(((N487-M487)/M487),\"\")","v":null},{"$f":"IFERROR(((O487-N487)/N487),\"\")","v":null},{"$f":"IFERROR(((P487-O487)/O487),\"\")","v":null},{"$f":"IFERROR(((Q487-P487)/P487),\"\")","v":null},{"$f":"IFERROR(((R487-Q487)/Q487),\"\")","v":null},{"$f":"IFERROR(((S487-R487)/R487),\"\")","v":null},{"$f":"IFERROR(((T487-S487)/S487),\"\")","v":null},{"$f":"IFERROR(F487/$F$231,\"\")","v":null},{"$f":"IFERROR(G487/$F$231,\"\")","v":null},{"$f":"IFERROR(H487/$F$231,\"\")","v":null},{"$f":"IFERROR(I487/$F$231,\"\")","v":null},{"$f":"IFERROR(J487/$F$231,\"\")","v":null},{"$f":"IFERROR(K487/$F$231,\"\")","v":null},{"$f":"IFERROR(L487/$F$231,\"\")","v":null},{"$f":"IFERROR(M487/$F$231,\"\")","v":null},{"$f":"IFERROR(N487/$F$231,\"\")","v":null},{"$f":"IFERROR(O487/$F$231,\"\")","v":null},{"$f":"IFERROR(P487/$F$231,\"\")","v":null},{"$f":"IFERROR(Q487/$F$231,\"\")","v":null},{"$f":"IFERROR(R487/$F$231,\"\")","v":null},{"$f":"IFERROR(S487/$F$231,\"\")","v":null},{"$f":"IFERROR(T487/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina","C",{"$f":"MID(B488,1,ENCONTRARINV(B488,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G488-F488)/F488),\"\")","v":null},{"$f":"IFERROR(((H488-G488)/G488),\"\")","v":null},{"$f":"IFERROR(((I488-H488)/H488),\"\")","v":null},{"$f":"IFERROR(((J488-I488)/I488),\"\")","v":null},{"$f":"IFERROR(((K488-J488)/J488),\"\")","v":null},{"$f":"IFERROR(((L488-K488)/K488),\"\")","v":null},{"$f":"IFERROR(((M488-L488)/L488),\"\")","v":null},{"$f":"IFERROR(((N488-M488)/M488),\"\")","v":null},{"$f":"IFERROR(((O488-N488)/N488),\"\")","v":null},{"$f":"IFERROR(((P488-O488)/O488),\"\")","v":null},{"$f":"IFERROR(((Q488-P488)/P488),\"\")","v":null},{"$f":"IFERROR(((R488-Q488)/Q488),\"\")","v":null},{"$f":"IFERROR(((S488-R488)/R488),\"\")","v":null},{"$f":"IFERROR(((T488-S488)/S488),\"\")","v":null},{"$f":"IFERROR(F488/$F$231,\"\")","v":null},{"$f":"IFERROR(G488/$F$231,\"\")","v":null},{"$f":"IFERROR(H488/$F$231,\"\")","v":null},{"$f":"IFERROR(I488/$F$231,\"\")","v":null},{"$f":"IFERROR(J488/$F$231,\"\")","v":null},{"$f":"IFERROR(K488/$F$231,\"\")","v":null},{"$f":"IFERROR(L488/$F$231,\"\")","v":null},{"$f":"IFERROR(M488/$F$231,\"\")","v":null},{"$f":"IFERROR(N488/$F$231,\"\")","v":null},{"$f":"IFERROR(O488/$F$231,\"\")","v":null},{"$f":"IFERROR(P488/$F$231,\"\")","v":null},{"$f":"IFERROR(Q488/$F$231,\"\")","v":null},{"$f":"IFERROR(R488/$F$231,\"\")","v":null},{"$f":"IFERROR(S488/$F$231,\"\")","v":null},{"$f":"IFERROR(T488/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.01.04","Otros muebles N.C.P.","C",{"$f":"MID(B489,1,ENCONTRARINV(B489,\".\")-1)","v":null},228480360,233807360,230856641,229473686,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G489-F489)/F489),\"\")","v":null},{"$f":"IFERROR(((H489-G489)/G489),\"\")","v":null},{"$f":"IFERROR(((I489-H489)/H489),\"\")","v":null},{"$f":"IFERROR(((J489-I489)/I489),\"\")","v":null},{"$f":"IFERROR(((K489-J489)/J489),\"\")","v":null},{"$f":"IFERROR(((L489-K489)/K489),\"\")","v":null},{"$f":"IFERROR(((M489-L489)/L489),\"\")","v":null},{"$f":"IFERROR(((N489-M489)/M489),\"\")","v":null},{"$f":"IFERROR(((O489-N489)/N489),\"\")","v":null},{"$f":"IFERROR(((P489-O489)/O489),\"\")","v":null},{"$f":"IFERROR(((Q489-P489)/P489),\"\")","v":null},{"$f":"IFERROR(((R489-Q489)/Q489),\"\")","v":null},{"$f":"IFERROR(((S489-R489)/R489),\"\")","v":null},{"$f":"IFERROR(((T489-S489)/S489),\"\")","v":null},{"$f":"IFERROR(F489/$F$231,\"\")","v":null},{"$f":"IFERROR(G489/$F$231,\"\")","v":null},{"$f":"IFERROR(H489/$F$231,\"\")","v":null},{"$f":"IFERROR(I489/$F$231,\"\")","v":null},{"$f":"IFERROR(J489/$F$231,\"\")","v":null},{"$f":"IFERROR(K489/$F$231,\"\")","v":null},{"$f":"IFERROR(L489/$F$231,\"\")","v":null},{"$f":"IFERROR(M489/$F$231,\"\")","v":null},{"$f":"IFERROR(N489/$F$231,\"\")","v":null},{"$f":"IFERROR(O489/$F$231,\"\")","v":null},{"$f":"IFERROR(P489/$F$231,\"\")","v":null},{"$f":"IFERROR(Q489/$F$231,\"\")","v":null},{"$f":"IFERROR(R489/$F$231,\"\")","v":null},{"$f":"IFERROR(S489/$F$231,\"\")","v":null},{"$f":"IFERROR(T489/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no","C",{"$f":"MID(B490,1,ENCONTRARINV(B490,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G490-F490)/F490),\"\")","v":null},{"$f":"IFERROR(((H490-G490)/G490),\"\")","v":null},{"$f":"IFERROR(((I490-H490)/H490),\"\")","v":null},{"$f":"IFERROR(((J490-I490)/I490),\"\")","v":null},{"$f":"IFERROR(((K490-J490)/J490),\"\")","v":null},{"$f":"IFERROR(((L490-K490)/K490),\"\")","v":null},{"$f":"IFERROR(((M490-L490)/L490),\"\")","v":null},{"$f":"IFERROR(((N490-M490)/M490),\"\")","v":null},{"$f":"IFERROR(((O490-N490)/N490),\"\")","v":null},{"$f":"IFERROR(((P490-O490)/O490),\"\")","v":null},{"$f":"IFERROR(((Q490-P490)/P490),\"\")","v":null},{"$f":"IFERROR(((R490-Q490)/Q490),\"\")","v":null},{"$f":"IFERROR(((S490-R490)/R490),\"\")","v":null},{"$f":"IFERROR(((T490-S490)/S490),\"\")","v":null},{"$f":"IFERROR(F490/$F$231,\"\")","v":null},{"$f":"IFERROR(G490/$F$231,\"\")","v":null},{"$f":"IFERROR(H490/$F$231,\"\")","v":null},{"$f":"IFERROR(I490/$F$231,\"\")","v":null},{"$f":"IFERROR(J490/$F$231,\"\")","v":null},{"$f":"IFERROR(K490/$F$231,\"\")","v":null},{"$f":"IFERROR(L490/$F$231,\"\")","v":null},{"$f":"IFERROR(M490/$F$231,\"\")","v":null},{"$f":"IFERROR(N490/$F$231,\"\")","v":null},{"$f":"IFERROR(O490/$F$231,\"\")","v":null},{"$f":"IFERROR(P490/$F$231,\"\")","v":null},{"$f":"IFERROR(Q490/$F$231,\"\")","v":null},{"$f":"IFERROR(R490/$F$231,\"\")","v":null},{"$f":"IFERROR(S490/$F$231,\"\")","v":null},{"$f":"IFERROR(T490/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.01.06","Partes y piezas de muebles","C",{"$f":"MID(B491,1,ENCONTRARINV(B491,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G491-F491)/F491),\"\")","v":null},{"$f":"IFERROR(((H491-G491)/G491),\"\")","v":null},{"$f":"IFERROR(((I491-H491)/H491),\"\")","v":null},{"$f":"IFERROR(((J491-I491)/I491),\"\")","v":null},{"$f":"IFERROR(((K491-J491)/J491),\"\")","v":null},{"$f":"IFERROR(((L491-K491)/K491),\"\")","v":null},{"$f":"IFERROR(((M491-L491)/L491),\"\")","v":null},{"$f":"IFERROR(((N491-M491)/M491),\"\")","v":null},{"$f":"IFERROR(((O491-N491)/N491),\"\")","v":null},{"$f":"IFERROR(((P491-O491)/O491),\"\")","v":null},{"$f":"IFERROR(((Q491-P491)/P491),\"\")","v":null},{"$f":"IFERROR(((R491-Q491)/Q491),\"\")","v":null},{"$f":"IFERROR(((S491-R491)/R491),\"\")","v":null},{"$f":"IFERROR(((T491-S491)/S491),\"\")","v":null},{"$f":"IFERROR(F491/$F$231,\"\")","v":null},{"$f":"IFERROR(G491/$F$231,\"\")","v":null},{"$f":"IFERROR(H491/$F$231,\"\")","v":null},{"$f":"IFERROR(I491/$F$231,\"\")","v":null},{"$f":"IFERROR(J491/$F$231,\"\")","v":null},{"$f":"IFERROR(K491/$F$231,\"\")","v":null},{"$f":"IFERROR(L491/$F$231,\"\")","v":null},{"$f":"IFERROR(M491/$F$231,\"\")","v":null},{"$f":"IFERROR(N491/$F$231,\"\")","v":null},{"$f":"IFERROR(O491/$F$231,\"\")","v":null},{"$f":"IFERROR(P491/$F$231,\"\")","v":null},{"$f":"IFERROR(Q491/$F$231,\"\")","v":null},{"$f":"IFERROR(R491/$F$231,\"\")","v":null},{"$f":"IFERROR(S491/$F$231,\"\")","v":null},{"$f":"IFERROR(T491/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.02","Instrumentos musicales","C",{"$f":"MID(B492,1,ENCONTRARINV(B492,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G492-F492)/F492),\"\")","v":null},{"$f":"IFERROR(((H492-G492)/G492),\"\")","v":null},{"$f":"IFERROR(((I492-H492)/H492),\"\")","v":null},{"$f":"IFERROR(((J492-I492)/I492),\"\")","v":null},{"$f":"IFERROR(((K492-J492)/J492),\"\")","v":null},{"$f":"IFERROR(((L492-K492)/K492),\"\")","v":null},{"$f":"IFERROR(((M492-L492)/L492),\"\")","v":null},{"$f":"IFERROR(((N492-M492)/M492),\"\")","v":null},{"$f":"IFERROR(((O492-N492)/N492),\"\")","v":null},{"$f":"IFERROR(((P492-O492)/O492),\"\")","v":null},{"$f":"IFERROR(((Q492-P492)/P492),\"\")","v":null},{"$f":"IFERROR(((R492-Q492)/Q492),\"\")","v":null},{"$f":"IFERROR(((S492-R492)/R492),\"\")","v":null},{"$f":"IFERROR(((T492-S492)/S492),\"\")","v":null},{"$f":"IFERROR(F492/$F$231,\"\")","v":null},{"$f":"IFERROR(G492/$F$231,\"\")","v":null},{"$f":"IFERROR(H492/$F$231,\"\")","v":null},{"$f":"IFERROR(I492/$F$231,\"\")","v":null},{"$f":"IFERROR(J492/$F$231,\"\")","v":null},{"$f":"IFERROR(K492/$F$231,\"\")","v":null},{"$f":"IFERROR(L492/$F$231,\"\")","v":null},{"$f":"IFERROR(M492/$F$231,\"\")","v":null},{"$f":"IFERROR(N492/$F$231,\"\")","v":null},{"$f":"IFERROR(O492/$F$231,\"\")","v":null},{"$f":"IFERROR(P492/$F$231,\"\")","v":null},{"$f":"IFERROR(Q492/$F$231,\"\")","v":null},{"$f":"IFERROR(R492/$F$231,\"\")","v":null},{"$f":"IFERROR(S492/$F$231,\"\")","v":null},{"$f":"IFERROR(T492/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.03","Artículos de deporte","C",{"$f":"MID(B493,1,ENCONTRARINV(B493,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G493-F493)/F493),\"\")","v":null},{"$f":"IFERROR(((H493-G493)/G493),\"\")","v":null},{"$f":"IFERROR(((I493-H493)/H493),\"\")","v":null},{"$f":"IFERROR(((J493-I493)/I493),\"\")","v":null},{"$f":"IFERROR(((K493-J493)/J493),\"\")","v":null},{"$f":"IFERROR(((L493-K493)/K493),\"\")","v":null},{"$f":"IFERROR(((M493-L493)/L493),\"\")","v":null},{"$f":"IFERROR(((N493-M493)/M493),\"\")","v":null},{"$f":"IFERROR(((O493-N493)/N493),\"\")","v":null},{"$f":"IFERROR(((P493-O493)/O493),\"\")","v":null},{"$f":"IFERROR(((Q493-P493)/P493),\"\")","v":null},{"$f":"IFERROR(((R493-Q493)/Q493),\"\")","v":null},{"$f":"IFERROR(((S493-R493)/R493),\"\")","v":null},{"$f":"IFERROR(((T493-S493)/S493),\"\")","v":null},{"$f":"IFERROR(F493/$F$231,\"\")","v":null},{"$f":"IFERROR(G493/$F$231,\"\")","v":null},{"$f":"IFERROR(H493/$F$231,\"\")","v":null},{"$f":"IFERROR(I493/$F$231,\"\")","v":null},{"$f":"IFERROR(J493/$F$231,\"\")","v":null},{"$f":"IFERROR(K493/$F$231,\"\")","v":null},{"$f":"IFERROR(L493/$F$231,\"\")","v":null},{"$f":"IFERROR(M493/$F$231,\"\")","v":null},{"$f":"IFERROR(N493/$F$231,\"\")","v":null},{"$f":"IFERROR(O493/$F$231,\"\")","v":null},{"$f":"IFERROR(P493/$F$231,\"\")","v":null},{"$f":"IFERROR(Q493/$F$231,\"\")","v":null},{"$f":"IFERROR(R493/$F$231,\"\")","v":null},{"$f":"IFERROR(S493/$F$231,\"\")","v":null},{"$f":"IFERROR(T493/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.004.01.04","Antigüedades u otros objetos de arte","C",{"$f":"MID(B494,1,ENCONTRARINV(B494,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G494-F494)/F494),\"\")","v":null},{"$f":"IFERROR(((H494-G494)/G494),\"\")","v":null},{"$f":"IFERROR(((I494-H494)/H494),\"\")","v":null},{"$f":"IFERROR(((J494-I494)/I494),\"\")","v":null},{"$f":"IFERROR(((K494-J494)/J494),\"\")","v":null},{"$f":"IFERROR(((L494-K494)/K494),\"\")","v":null},{"$f":"IFERROR(((M494-L494)/L494),\"\")","v":null},{"$f":"IFERROR(((N494-M494)/M494),\"\")","v":null},{"$f":"IFERROR(((O494-N494)/N494),\"\")","v":null},{"$f":"IFERROR(((P494-O494)/O494),\"\")","v":null},{"$f":"IFERROR(((Q494-P494)/P494),\"\")","v":null},{"$f":"IFERROR(((R494-Q494)/Q494),\"\")","v":null},{"$f":"IFERROR(((S494-R494)/R494),\"\")","v":null},{"$f":"IFERROR(((T494-S494)/S494),\"\")","v":null},{"$f":"IFERROR(F494/$F$231,\"\")","v":null},{"$f":"IFERROR(G494/$F$231,\"\")","v":null},{"$f":"IFERROR(H494/$F$231,\"\")","v":null},{"$f":"IFERROR(I494/$F$231,\"\")","v":null},{"$f":"IFERROR(J494/$F$231,\"\")","v":null},{"$f":"IFERROR(K494/$F$231,\"\")","v":null},{"$f":"IFERROR(L494/$F$231,\"\")","v":null},{"$f":"IFERROR(M494/$F$231,\"\")","v":null},{"$f":"IFERROR(N494/$F$231,\"\")","v":null},{"$f":"IFERROR(O494/$F$231,\"\")","v":null},{"$f":"IFERROR(P494/$F$231,\"\")","v":null},{"$f":"IFERROR(Q494/$F$231,\"\")","v":null},{"$f":"IFERROR(R494/$F$231,\"\")","v":null},{"$f":"IFERROR(S494/$F$231,\"\")","v":null},{"$f":"IFERROR(T494/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005","Otros activos fijos","A",{"$f":"MID(B495,1,ENCONTRARINV(B495,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E496:$E$1244,$B495,$L496:$L$1244)","v":null},{"$f":"SUMIF($E496:$E$1244,$B495,$M496:$M$1244)","v":null},{"$f":"SUMIF($E496:$E$1244,$B495,$N496:$N$1244)","v":null},{"$f":"SUMIF($E496:$E$1244,$B495,$O496:$O$1244)","v":null},{"$f":"SUMIF($E496:$E$1244,$B495,$P496:$P$1244)","v":null},{"$f":"SUMIF($E496:$E$1244,$B495,$Q496:$Q$1244)","v":null},{"$f":"SUMIF($E496:$E$1244,$B495,$R496:$R$1244)","v":null},{"$f":"SUMIF($E496:$E$1244,$B495,$S496:$S$1244)","v":null},{"$f":"SUMIF($E496:$E$1244,$B495,$T496:$T$1244)","v":null},{"$f":"IFERROR(((G495-F495)/F495),\"\")","v":null},{"$f":"IFERROR(((H495-G495)/G495),\"\")","v":null},{"$f":"IFERROR(((I495-H495)/H495),\"\")","v":null},{"$f":"IFERROR(((J495-I495)/I495),\"\")","v":null},{"$f":"IFERROR(((K495-J495)/J495),\"\")","v":null},{"$f":"IFERROR(((L495-K495)/K495),\"\")","v":null},{"$f":"IFERROR(((M495-L495)/L495),\"\")","v":null},{"$f":"IFERROR(((N495-M495)/M495),\"\")","v":null},{"$f":"IFERROR(((O495-N495)/N495),\"\")","v":null},{"$f":"IFERROR(((P495-O495)/O495),\"\")","v":null},{"$f":"IFERROR(((Q495-P495)/P495),\"\")","v":null},{"$f":"IFERROR(((R495-Q495)/Q495),\"\")","v":null},{"$f":"IFERROR(((S495-R495)/R495),\"\")","v":null},{"$f":"IFERROR(((T495-S495)/S495),\"\")","v":null},{"$f":"IFERROR(F495/$F$231,\"\")","v":null},{"$f":"IFERROR(G495/$F$231,\"\")","v":null},{"$f":"IFERROR(H495/$F$231,\"\")","v":null},{"$f":"IFERROR(I495/$F$231,\"\")","v":null},{"$f":"IFERROR(J495/$F$231,\"\")","v":null},{"$f":"IFERROR(K495/$F$231,\"\")","v":null},{"$f":"IFERROR(L495/$F$231,\"\")","v":null},{"$f":"IFERROR(M495/$F$231,\"\")","v":null},{"$f":"IFERROR(N495/$F$231,\"\")","v":null},{"$f":"IFERROR(O495/$F$231,\"\")","v":null},{"$f":"IFERROR(P495/$F$231,\"\")","v":null},{"$f":"IFERROR(Q495/$F$231,\"\")","v":null},{"$f":"IFERROR(R495/$F$231,\"\")","v":null},{"$f":"IFERROR(S495/$F$231,\"\")","v":null},{"$f":"IFERROR(T495/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01","Recursos biológicos cultivados","A",{"$f":"MID(B496,1,ENCONTRARINV(B496,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E497:$E$1244,$B496,$L497:$L$1244)","v":null},{"$f":"SUMIF($E497:$E$1244,$B496,$M497:$M$1244)","v":null},{"$f":"SUMIF($E497:$E$1244,$B496,$N497:$N$1244)","v":null},{"$f":"SUMIF($E497:$E$1244,$B496,$O497:$O$1244)","v":null},{"$f":"SUMIF($E497:$E$1244,$B496,$P497:$P$1244)","v":null},{"$f":"SUMIF($E497:$E$1244,$B496,$Q497:$Q$1244)","v":null},{"$f":"SUMIF($E497:$E$1244,$B496,$R497:$R$1244)","v":null},{"$f":"SUMIF($E497:$E$1244,$B496,$S497:$S$1244)","v":null},{"$f":"SUMIF($E497:$E$1244,$B496,$T497:$T$1244)","v":null},{"$f":"IFERROR(((G496-F496)/F496),\"\")","v":null},{"$f":"IFERROR(((H496-G496)/G496),\"\")","v":null},{"$f":"IFERROR(((I496-H496)/H496),\"\")","v":null},{"$f":"IFERROR(((J496-I496)/I496),\"\")","v":null},{"$f":"IFERROR(((K496-J496)/J496),\"\")","v":null},{"$f":"IFERROR(((L496-K496)/K496),\"\")","v":null},{"$f":"IFERROR(((M496-L496)/L496),\"\")","v":null},{"$f":"IFERROR(((N496-M496)/M496),\"\")","v":null},{"$f":"IFERROR(((O496-N496)/N496),\"\")","v":null},{"$f":"IFERROR(((P496-O496)/O496),\"\")","v":null},{"$f":"IFERROR(((Q496-P496)/P496),\"\")","v":null},{"$f":"IFERROR(((R496-Q496)/Q496),\"\")","v":null},{"$f":"IFERROR(((S496-R496)/R496),\"\")","v":null},{"$f":"IFERROR(((T496-S496)/S496),\"\")","v":null},{"$f":"IFERROR(F496/$F$231,\"\")","v":null},{"$f":"IFERROR(G496/$F$231,\"\")","v":null},{"$f":"IFERROR(H496/$F$231,\"\")","v":null},{"$f":"IFERROR(I496/$F$231,\"\")","v":null},{"$f":"IFERROR(J496/$F$231,\"\")","v":null},{"$f":"IFERROR(K496/$F$231,\"\")","v":null},{"$f":"IFERROR(L496/$F$231,\"\")","v":null},{"$f":"IFERROR(M496/$F$231,\"\")","v":null},{"$f":"IFERROR(N496/$F$231,\"\")","v":null},{"$f":"IFERROR(O496/$F$231,\"\")","v":null},{"$f":"IFERROR(P496/$F$231,\"\")","v":null},{"$f":"IFERROR(Q496/$F$231,\"\")","v":null},{"$f":"IFERROR(R496/$F$231,\"\")","v":null},{"$f":"IFERROR(S496/$F$231,\"\")","v":null},{"$f":"IFERROR(T496/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida","A",{"$f":"MID(B497,1,ENCONTRARINV(B497,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E498:$E$1244,$B497,$L498:$L$1244)","v":null},{"$f":"SUMIF($E498:$E$1244,$B497,$M498:$M$1244)","v":null},{"$f":"SUMIF($E498:$E$1244,$B497,$N498:$N$1244)","v":null},{"$f":"SUMIF($E498:$E$1244,$B497,$O498:$O$1244)","v":null},{"$f":"SUMIF($E498:$E$1244,$B497,$P498:$P$1244)","v":null},{"$f":"SUMIF($E498:$E$1244,$B497,$Q498:$Q$1244)","v":null},{"$f":"SUMIF($E498:$E$1244,$B497,$R498:$R$1244)","v":null},{"$f":"SUMIF($E498:$E$1244,$B497,$S498:$S$1244)","v":null},{"$f":"SUMIF($E498:$E$1244,$B497,$T498:$T$1244)","v":null},{"$f":"IFERROR(((G497-F497)/F497),\"\")","v":null},{"$f":"IFERROR(((H497-G497)/G497),\"\")","v":null},{"$f":"IFERROR(((I497-H497)/H497),\"\")","v":null},{"$f":"IFERROR(((J497-I497)/I497),\"\")","v":null},{"$f":"IFERROR(((K497-J497)/J497),\"\")","v":null},{"$f":"IFERROR(((L497-K497)/K497),\"\")","v":null},{"$f":"IFERROR(((M497-L497)/L497),\"\")","v":null},{"$f":"IFERROR(((N497-M497)/M497),\"\")","v":null},{"$f":"IFERROR(((O497-N497)/N497),\"\")","v":null},{"$f":"IFERROR(((P497-O497)/O497),\"\")","v":null},{"$f":"IFERROR(((Q497-P497)/P497),\"\")","v":null},{"$f":"IFERROR(((R497-Q497)/Q497),\"\")","v":null},{"$f":"IFERROR(((S497-R497)/R497),\"\")","v":null},{"$f":"IFERROR(((T497-S497)/S497),\"\")","v":null},{"$f":"IFERROR(F497/$F$231,\"\")","v":null},{"$f":"IFERROR(G497/$F$231,\"\")","v":null},{"$f":"IFERROR(H497/$F$231,\"\")","v":null},{"$f":"IFERROR(I497/$F$231,\"\")","v":null},{"$f":"IFERROR(J497/$F$231,\"\")","v":null},{"$f":"IFERROR(K497/$F$231,\"\")","v":null},{"$f":"IFERROR(L497/$F$231,\"\")","v":null},{"$f":"IFERROR(M497/$F$231,\"\")","v":null},{"$f":"IFERROR(N497/$F$231,\"\")","v":null},{"$f":"IFERROR(O497/$F$231,\"\")","v":null},{"$f":"IFERROR(P497/$F$231,\"\")","v":null},{"$f":"IFERROR(Q497/$F$231,\"\")","v":null},{"$f":"IFERROR(R497/$F$231,\"\")","v":null},{"$f":"IFERROR(S497/$F$231,\"\")","v":null},{"$f":"IFERROR(T497/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.01.01","Animales de cría","C",{"$f":"MID(B498,1,ENCONTRARINV(B498,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G498-F498)/F498),\"\")","v":null},{"$f":"IFERROR(((H498-G498)/G498),\"\")","v":null},{"$f":"IFERROR(((I498-H498)/H498),\"\")","v":null},{"$f":"IFERROR(((J498-I498)/I498),\"\")","v":null},{"$f":"IFERROR(((K498-J498)/J498),\"\")","v":null},{"$f":"IFERROR(((L498-K498)/K498),\"\")","v":null},{"$f":"IFERROR(((M498-L498)/L498),\"\")","v":null},{"$f":"IFERROR(((N498-M498)/M498),\"\")","v":null},{"$f":"IFERROR(((O498-N498)/N498),\"\")","v":null},{"$f":"IFERROR(((P498-O498)/O498),\"\")","v":null},{"$f":"IFERROR(((Q498-P498)/P498),\"\")","v":null},{"$f":"IFERROR(((R498-Q498)/Q498),\"\")","v":null},{"$f":"IFERROR(((S498-R498)/R498),\"\")","v":null},{"$f":"IFERROR(((T498-S498)/S498),\"\")","v":null},{"$f":"IFERROR(F498/$F$231,\"\")","v":null},{"$f":"IFERROR(G498/$F$231,\"\")","v":null},{"$f":"IFERROR(H498/$F$231,\"\")","v":null},{"$f":"IFERROR(I498/$F$231,\"\")","v":null},{"$f":"IFERROR(J498/$F$231,\"\")","v":null},{"$f":"IFERROR(K498/$F$231,\"\")","v":null},{"$f":"IFERROR(L498/$F$231,\"\")","v":null},{"$f":"IFERROR(M498/$F$231,\"\")","v":null},{"$f":"IFERROR(N498/$F$231,\"\")","v":null},{"$f":"IFERROR(O498/$F$231,\"\")","v":null},{"$f":"IFERROR(P498/$F$231,\"\")","v":null},{"$f":"IFERROR(Q498/$F$231,\"\")","v":null},{"$f":"IFERROR(R498/$F$231,\"\")","v":null},{"$f":"IFERROR(S498/$F$231,\"\")","v":null},{"$f":"IFERROR(T498/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.01.02","Ganado lechero","C",{"$f":"MID(B499,1,ENCONTRARINV(B499,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G499-F499)/F499),\"\")","v":null},{"$f":"IFERROR(((H499-G499)/G499),\"\")","v":null},{"$f":"IFERROR(((I499-H499)/H499),\"\")","v":null},{"$f":"IFERROR(((J499-I499)/I499),\"\")","v":null},{"$f":"IFERROR(((K499-J499)/J499),\"\")","v":null},{"$f":"IFERROR(((L499-K499)/K499),\"\")","v":null},{"$f":"IFERROR(((M499-L499)/L499),\"\")","v":null},{"$f":"IFERROR(((N499-M499)/M499),\"\")","v":null},{"$f":"IFERROR(((O499-N499)/N499),\"\")","v":null},{"$f":"IFERROR(((P499-O499)/O499),\"\")","v":null},{"$f":"IFERROR(((Q499-P499)/P499),\"\")","v":null},{"$f":"IFERROR(((R499-Q499)/Q499),\"\")","v":null},{"$f":"IFERROR(((S499-R499)/R499),\"\")","v":null},{"$f":"IFERROR(((T499-S499)/S499),\"\")","v":null},{"$f":"IFERROR(F499/$F$231,\"\")","v":null},{"$f":"IFERROR(G499/$F$231,\"\")","v":null},{"$f":"IFERROR(H499/$F$231,\"\")","v":null},{"$f":"IFERROR(I499/$F$231,\"\")","v":null},{"$f":"IFERROR(J499/$F$231,\"\")","v":null},{"$f":"IFERROR(K499/$F$231,\"\")","v":null},{"$f":"IFERROR(L499/$F$231,\"\")","v":null},{"$f":"IFERROR(M499/$F$231,\"\")","v":null},{"$f":"IFERROR(N499/$F$231,\"\")","v":null},{"$f":"IFERROR(O499/$F$231,\"\")","v":null},{"$f":"IFERROR(P499/$F$231,\"\")","v":null},{"$f":"IFERROR(Q499/$F$231,\"\")","v":null},{"$f":"IFERROR(R499/$F$231,\"\")","v":null},{"$f":"IFERROR(S499/$F$231,\"\")","v":null},{"$f":"IFERROR(T499/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.01.03","Animales de tiro","C",{"$f":"MID(B500,1,ENCONTRARINV(B500,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G500-F500)/F500),\"\")","v":null},{"$f":"IFERROR(((H500-G500)/G500),\"\")","v":null},{"$f":"IFERROR(((I500-H500)/H500),\"\")","v":null},{"$f":"IFERROR(((J500-I500)/I500),\"\")","v":null},{"$f":"IFERROR(((K500-J500)/J500),\"\")","v":null},{"$f":"IFERROR(((L500-K500)/K500),\"\")","v":null},{"$f":"IFERROR(((M500-L500)/L500),\"\")","v":null},{"$f":"IFERROR(((N500-M500)/M500),\"\")","v":null},{"$f":"IFERROR(((O500-N500)/N500),\"\")","v":null},{"$f":"IFERROR(((P500-O500)/O500),\"\")","v":null},{"$f":"IFERROR(((Q500-P500)/P500),\"\")","v":null},{"$f":"IFERROR(((R500-Q500)/Q500),\"\")","v":null},{"$f":"IFERROR(((S500-R500)/R500),\"\")","v":null},{"$f":"IFERROR(((T500-S500)/S500),\"\")","v":null},{"$f":"IFERROR(F500/$F$231,\"\")","v":null},{"$f":"IFERROR(G500/$F$231,\"\")","v":null},{"$f":"IFERROR(H500/$F$231,\"\")","v":null},{"$f":"IFERROR(I500/$F$231,\"\")","v":null},{"$f":"IFERROR(J500/$F$231,\"\")","v":null},{"$f":"IFERROR(K500/$F$231,\"\")","v":null},{"$f":"IFERROR(L500/$F$231,\"\")","v":null},{"$f":"IFERROR(M500/$F$231,\"\")","v":null},{"$f":"IFERROR(N500/$F$231,\"\")","v":null},{"$f":"IFERROR(O500/$F$231,\"\")","v":null},{"$f":"IFERROR(P500/$F$231,\"\")","v":null},{"$f":"IFERROR(Q500/$F$231,\"\")","v":null},{"$f":"IFERROR(R500/$F$231,\"\")","v":null},{"$f":"IFERROR(S500/$F$231,\"\")","v":null},{"$f":"IFERROR(T500/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.01.04","Animales utilizados para la producción de lana","C",{"$f":"MID(B501,1,ENCONTRARINV(B501,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G501-F501)/F501),\"\")","v":null},{"$f":"IFERROR(((H501-G501)/G501),\"\")","v":null},{"$f":"IFERROR(((I501-H501)/H501),\"\")","v":null},{"$f":"IFERROR(((J501-I501)/I501),\"\")","v":null},{"$f":"IFERROR(((K501-J501)/J501),\"\")","v":null},{"$f":"IFERROR(((L501-K501)/K501),\"\")","v":null},{"$f":"IFERROR(((M501-L501)/L501),\"\")","v":null},{"$f":"IFERROR(((N501-M501)/M501),\"\")","v":null},{"$f":"IFERROR(((O501-N501)/N501),\"\")","v":null},{"$f":"IFERROR(((P501-O501)/O501),\"\")","v":null},{"$f":"IFERROR(((Q501-P501)/P501),\"\")","v":null},{"$f":"IFERROR(((R501-Q501)/Q501),\"\")","v":null},{"$f":"IFERROR(((S501-R501)/R501),\"\")","v":null},{"$f":"IFERROR(((T501-S501)/S501),\"\")","v":null},{"$f":"IFERROR(F501/$F$231,\"\")","v":null},{"$f":"IFERROR(G501/$F$231,\"\")","v":null},{"$f":"IFERROR(H501/$F$231,\"\")","v":null},{"$f":"IFERROR(I501/$F$231,\"\")","v":null},{"$f":"IFERROR(J501/$F$231,\"\")","v":null},{"$f":"IFERROR(K501/$F$231,\"\")","v":null},{"$f":"IFERROR(L501/$F$231,\"\")","v":null},{"$f":"IFERROR(M501/$F$231,\"\")","v":null},{"$f":"IFERROR(N501/$F$231,\"\")","v":null},{"$f":"IFERROR(O501/$F$231,\"\")","v":null},{"$f":"IFERROR(P501/$F$231,\"\")","v":null},{"$f":"IFERROR(Q501/$F$231,\"\")","v":null},{"$f":"IFERROR(R501/$F$231,\"\")","v":null},{"$f":"IFERROR(S501/$F$231,\"\")","v":null},{"$f":"IFERROR(T501/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.01.05","Animales empleados para el transporte","C",{"$f":"MID(B502,1,ENCONTRARINV(B502,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G502-F502)/F502),\"\")","v":null},{"$f":"IFERROR(((H502-G502)/G502),\"\")","v":null},{"$f":"IFERROR(((I502-H502)/H502),\"\")","v":null},{"$f":"IFERROR(((J502-I502)/I502),\"\")","v":null},{"$f":"IFERROR(((K502-J502)/J502),\"\")","v":null},{"$f":"IFERROR(((L502-K502)/K502),\"\")","v":null},{"$f":"IFERROR(((M502-L502)/L502),\"\")","v":null},{"$f":"IFERROR(((N502-M502)/M502),\"\")","v":null},{"$f":"IFERROR(((O502-N502)/N502),\"\")","v":null},{"$f":"IFERROR(((P502-O502)/O502),\"\")","v":null},{"$f":"IFERROR(((Q502-P502)/P502),\"\")","v":null},{"$f":"IFERROR(((R502-Q502)/Q502),\"\")","v":null},{"$f":"IFERROR(((S502-R502)/R502),\"\")","v":null},{"$f":"IFERROR(((T502-S502)/S502),\"\")","v":null},{"$f":"IFERROR(F502/$F$231,\"\")","v":null},{"$f":"IFERROR(G502/$F$231,\"\")","v":null},{"$f":"IFERROR(H502/$F$231,\"\")","v":null},{"$f":"IFERROR(I502/$F$231,\"\")","v":null},{"$f":"IFERROR(J502/$F$231,\"\")","v":null},{"$f":"IFERROR(K502/$F$231,\"\")","v":null},{"$f":"IFERROR(L502/$F$231,\"\")","v":null},{"$f":"IFERROR(M502/$F$231,\"\")","v":null},{"$f":"IFERROR(N502/$F$231,\"\")","v":null},{"$f":"IFERROR(O502/$F$231,\"\")","v":null},{"$f":"IFERROR(P502/$F$231,\"\")","v":null},{"$f":"IFERROR(Q502/$F$231,\"\")","v":null},{"$f":"IFERROR(R502/$F$231,\"\")","v":null},{"$f":"IFERROR(S502/$F$231,\"\")","v":null},{"$f":"IFERROR(T502/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.01.06","Animales empleados para las carreras","C",{"$f":"MID(B503,1,ENCONTRARINV(B503,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G503-F503)/F503),\"\")","v":null},{"$f":"IFERROR(((H503-G503)/G503),\"\")","v":null},{"$f":"IFERROR(((I503-H503)/H503),\"\")","v":null},{"$f":"IFERROR(((J503-I503)/I503),\"\")","v":null},{"$f":"IFERROR(((K503-J503)/J503),\"\")","v":null},{"$f":"IFERROR(((L503-K503)/K503),\"\")","v":null},{"$f":"IFERROR(((M503-L503)/L503),\"\")","v":null},{"$f":"IFERROR(((N503-M503)/M503),\"\")","v":null},{"$f":"IFERROR(((O503-N503)/N503),\"\")","v":null},{"$f":"IFERROR(((P503-O503)/O503),\"\")","v":null},{"$f":"IFERROR(((Q503-P503)/P503),\"\")","v":null},{"$f":"IFERROR(((R503-Q503)/Q503),\"\")","v":null},{"$f":"IFERROR(((S503-R503)/R503),\"\")","v":null},{"$f":"IFERROR(((T503-S503)/S503),\"\")","v":null},{"$f":"IFERROR(F503/$F$231,\"\")","v":null},{"$f":"IFERROR(G503/$F$231,\"\")","v":null},{"$f":"IFERROR(H503/$F$231,\"\")","v":null},{"$f":"IFERROR(I503/$F$231,\"\")","v":null},{"$f":"IFERROR(J503/$F$231,\"\")","v":null},{"$f":"IFERROR(K503/$F$231,\"\")","v":null},{"$f":"IFERROR(L503/$F$231,\"\")","v":null},{"$f":"IFERROR(M503/$F$231,\"\")","v":null},{"$f":"IFERROR(N503/$F$231,\"\")","v":null},{"$f":"IFERROR(O503/$F$231,\"\")","v":null},{"$f":"IFERROR(P503/$F$231,\"\")","v":null},{"$f":"IFERROR(Q503/$F$231,\"\")","v":null},{"$f":"IFERROR(R503/$F$231,\"\")","v":null},{"$f":"IFERROR(S503/$F$231,\"\")","v":null},{"$f":"IFERROR(T503/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.01.07","Animales empleados para el esparcimiento","C",{"$f":"MID(B504,1,ENCONTRARINV(B504,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G504-F504)/F504),\"\")","v":null},{"$f":"IFERROR(((H504-G504)/G504),\"\")","v":null},{"$f":"IFERROR(((I504-H504)/H504),\"\")","v":null},{"$f":"IFERROR(((J504-I504)/I504),\"\")","v":null},{"$f":"IFERROR(((K504-J504)/J504),\"\")","v":null},{"$f":"IFERROR(((L504-K504)/K504),\"\")","v":null},{"$f":"IFERROR(((M504-L504)/L504),\"\")","v":null},{"$f":"IFERROR(((N504-M504)/M504),\"\")","v":null},{"$f":"IFERROR(((O504-N504)/N504),\"\")","v":null},{"$f":"IFERROR(((P504-O504)/O504),\"\")","v":null},{"$f":"IFERROR(((Q504-P504)/P504),\"\")","v":null},{"$f":"IFERROR(((R504-Q504)/Q504),\"\")","v":null},{"$f":"IFERROR(((S504-R504)/R504),\"\")","v":null},{"$f":"IFERROR(((T504-S504)/S504),\"\")","v":null},{"$f":"IFERROR(F504/$F$231,\"\")","v":null},{"$f":"IFERROR(G504/$F$231,\"\")","v":null},{"$f":"IFERROR(H504/$F$231,\"\")","v":null},{"$f":"IFERROR(I504/$F$231,\"\")","v":null},{"$f":"IFERROR(J504/$F$231,\"\")","v":null},{"$f":"IFERROR(K504/$F$231,\"\")","v":null},{"$f":"IFERROR(L504/$F$231,\"\")","v":null},{"$f":"IFERROR(M504/$F$231,\"\")","v":null},{"$f":"IFERROR(N504/$F$231,\"\")","v":null},{"$f":"IFERROR(O504/$F$231,\"\")","v":null},{"$f":"IFERROR(P504/$F$231,\"\")","v":null},{"$f":"IFERROR(Q504/$F$231,\"\")","v":null},{"$f":"IFERROR(R504/$F$231,\"\")","v":null},{"$f":"IFERROR(S504/$F$231,\"\")","v":null},{"$f":"IFERROR(T504/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.01.08","Otros animales que generan productos en forma repetida","C",{"$f":"MID(B505,1,ENCONTRARINV(B505,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G505-F505)/F505),\"\")","v":null},{"$f":"IFERROR(((H505-G505)/G505),\"\")","v":null},{"$f":"IFERROR(((I505-H505)/H505),\"\")","v":null},{"$f":"IFERROR(((J505-I505)/I505),\"\")","v":null},{"$f":"IFERROR(((K505-J505)/J505),\"\")","v":null},{"$f":"IFERROR(((L505-K505)/K505),\"\")","v":null},{"$f":"IFERROR(((M505-L505)/L505),\"\")","v":null},{"$f":"IFERROR(((N505-M505)/M505),\"\")","v":null},{"$f":"IFERROR(((O505-N505)/N505),\"\")","v":null},{"$f":"IFERROR(((P505-O505)/O505),\"\")","v":null},{"$f":"IFERROR(((Q505-P505)/P505),\"\")","v":null},{"$f":"IFERROR(((R505-Q505)/Q505),\"\")","v":null},{"$f":"IFERROR(((S505-R505)/R505),\"\")","v":null},{"$f":"IFERROR(((T505-S505)/S505),\"\")","v":null},{"$f":"IFERROR(F505/$F$231,\"\")","v":null},{"$f":"IFERROR(G505/$F$231,\"\")","v":null},{"$f":"IFERROR(H505/$F$231,\"\")","v":null},{"$f":"IFERROR(I505/$F$231,\"\")","v":null},{"$f":"IFERROR(J505/$F$231,\"\")","v":null},{"$f":"IFERROR(K505/$F$231,\"\")","v":null},{"$f":"IFERROR(L505/$F$231,\"\")","v":null},{"$f":"IFERROR(M505/$F$231,\"\")","v":null},{"$f":"IFERROR(N505/$F$231,\"\")","v":null},{"$f":"IFERROR(O505/$F$231,\"\")","v":null},{"$f":"IFERROR(P505/$F$231,\"\")","v":null},{"$f":"IFERROR(Q505/$F$231,\"\")","v":null},{"$f":"IFERROR(R505/$F$231,\"\")","v":null},{"$f":"IFERROR(S505/$F$231,\"\")","v":null},{"$f":"IFERROR(T505/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.02","Árboles, cultivos y plantas que generan productos en forma repetida","A",{"$f":"MID(B506,1,ENCONTRARINV(B506,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E507:$E$1244,$B506,$L507:$L$1244)","v":null},{"$f":"SUMIF($E507:$E$1244,$B506,$M507:$M$1244)","v":null},{"$f":"SUMIF($E507:$E$1244,$B506,$N507:$N$1244)","v":null},{"$f":"SUMIF($E507:$E$1244,$B506,$O507:$O$1244)","v":null},{"$f":"SUMIF($E507:$E$1244,$B506,$P507:$P$1244)","v":null},{"$f":"SUMIF($E507:$E$1244,$B506,$Q507:$Q$1244)","v":null},{"$f":"SUMIF($E507:$E$1244,$B506,$R507:$R$1244)","v":null},{"$f":"SUMIF($E507:$E$1244,$B506,$S507:$S$1244)","v":null},{"$f":"SUMIF($E507:$E$1244,$B506,$T507:$T$1244)","v":null},{"$f":"IFERROR(((G506-F506)/F506),\"\")","v":null},{"$f":"IFERROR(((H506-G506)/G506),\"\")","v":null},{"$f":"IFERROR(((I506-H506)/H506),\"\")","v":null},{"$f":"IFERROR(((J506-I506)/I506),\"\")","v":null},{"$f":"IFERROR(((K506-J506)/J506),\"\")","v":null},{"$f":"IFERROR(((L506-K506)/K506),\"\")","v":null},{"$f":"IFERROR(((M506-L506)/L506),\"\")","v":null},{"$f":"IFERROR(((N506-M506)/M506),\"\")","v":null},{"$f":"IFERROR(((O506-N506)/N506),\"\")","v":null},{"$f":"IFERROR(((P506-O506)/O506),\"\")","v":null},{"$f":"IFERROR(((Q506-P506)/P506),\"\")","v":null},{"$f":"IFERROR(((R506-Q506)/Q506),\"\")","v":null},{"$f":"IFERROR(((S506-R506)/R506),\"\")","v":null},{"$f":"IFERROR(((T506-S506)/S506),\"\")","v":null},{"$f":"IFERROR(F506/$F$231,\"\")","v":null},{"$f":"IFERROR(G506/$F$231,\"\")","v":null},{"$f":"IFERROR(H506/$F$231,\"\")","v":null},{"$f":"IFERROR(I506/$F$231,\"\")","v":null},{"$f":"IFERROR(J506/$F$231,\"\")","v":null},{"$f":"IFERROR(K506/$F$231,\"\")","v":null},{"$f":"IFERROR(L506/$F$231,\"\")","v":null},{"$f":"IFERROR(M506/$F$231,\"\")","v":null},{"$f":"IFERROR(N506/$F$231,\"\")","v":null},{"$f":"IFERROR(O506/$F$231,\"\")","v":null},{"$f":"IFERROR(P506/$F$231,\"\")","v":null},{"$f":"IFERROR(Q506/$F$231,\"\")","v":null},{"$f":"IFERROR(R506/$F$231,\"\")","v":null},{"$f":"IFERROR(S506/$F$231,\"\")","v":null},{"$f":"IFERROR(T506/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.02.01","Árboles frutales","C",{"$f":"MID(B507,1,ENCONTRARINV(B507,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G507-F507)/F507),\"\")","v":null},{"$f":"IFERROR(((H507-G507)/G507),\"\")","v":null},{"$f":"IFERROR(((I507-H507)/H507),\"\")","v":null},{"$f":"IFERROR(((J507-I507)/I507),\"\")","v":null},{"$f":"IFERROR(((K507-J507)/J507),\"\")","v":null},{"$f":"IFERROR(((L507-K507)/K507),\"\")","v":null},{"$f":"IFERROR(((M507-L507)/L507),\"\")","v":null},{"$f":"IFERROR(((N507-M507)/M507),\"\")","v":null},{"$f":"IFERROR(((O507-N507)/N507),\"\")","v":null},{"$f":"IFERROR(((P507-O507)/O507),\"\")","v":null},{"$f":"IFERROR(((Q507-P507)/P507),\"\")","v":null},{"$f":"IFERROR(((R507-Q507)/Q507),\"\")","v":null},{"$f":"IFERROR(((S507-R507)/R507),\"\")","v":null},{"$f":"IFERROR(((T507-S507)/S507),\"\")","v":null},{"$f":"IFERROR(F507/$F$231,\"\")","v":null},{"$f":"IFERROR(G507/$F$231,\"\")","v":null},{"$f":"IFERROR(H507/$F$231,\"\")","v":null},{"$f":"IFERROR(I507/$F$231,\"\")","v":null},{"$f":"IFERROR(J507/$F$231,\"\")","v":null},{"$f":"IFERROR(K507/$F$231,\"\")","v":null},{"$f":"IFERROR(L507/$F$231,\"\")","v":null},{"$f":"IFERROR(M507/$F$231,\"\")","v":null},{"$f":"IFERROR(N507/$F$231,\"\")","v":null},{"$f":"IFERROR(O507/$F$231,\"\")","v":null},{"$f":"IFERROR(P507/$F$231,\"\")","v":null},{"$f":"IFERROR(Q507/$F$231,\"\")","v":null},{"$f":"IFERROR(R507/$F$231,\"\")","v":null},{"$f":"IFERROR(S507/$F$231,\"\")","v":null},{"$f":"IFERROR(T507/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.02.02","Árboles cultivados por sus nueces","C",{"$f":"MID(B508,1,ENCONTRARINV(B508,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G508-F508)/F508),\"\")","v":null},{"$f":"IFERROR(((H508-G508)/G508),\"\")","v":null},{"$f":"IFERROR(((I508-H508)/H508),\"\")","v":null},{"$f":"IFERROR(((J508-I508)/I508),\"\")","v":null},{"$f":"IFERROR(((K508-J508)/J508),\"\")","v":null},{"$f":"IFERROR(((L508-K508)/K508),\"\")","v":null},{"$f":"IFERROR(((M508-L508)/L508),\"\")","v":null},{"$f":"IFERROR(((N508-M508)/M508),\"\")","v":null},{"$f":"IFERROR(((O508-N508)/N508),\"\")","v":null},{"$f":"IFERROR(((P508-O508)/O508),\"\")","v":null},{"$f":"IFERROR(((Q508-P508)/P508),\"\")","v":null},{"$f":"IFERROR(((R508-Q508)/Q508),\"\")","v":null},{"$f":"IFERROR(((S508-R508)/R508),\"\")","v":null},{"$f":"IFERROR(((T508-S508)/S508),\"\")","v":null},{"$f":"IFERROR(F508/$F$231,\"\")","v":null},{"$f":"IFERROR(G508/$F$231,\"\")","v":null},{"$f":"IFERROR(H508/$F$231,\"\")","v":null},{"$f":"IFERROR(I508/$F$231,\"\")","v":null},{"$f":"IFERROR(J508/$F$231,\"\")","v":null},{"$f":"IFERROR(K508/$F$231,\"\")","v":null},{"$f":"IFERROR(L508/$F$231,\"\")","v":null},{"$f":"IFERROR(M508/$F$231,\"\")","v":null},{"$f":"IFERROR(N508/$F$231,\"\")","v":null},{"$f":"IFERROR(O508/$F$231,\"\")","v":null},{"$f":"IFERROR(P508/$F$231,\"\")","v":null},{"$f":"IFERROR(Q508/$F$231,\"\")","v":null},{"$f":"IFERROR(R508/$F$231,\"\")","v":null},{"$f":"IFERROR(S508/$F$231,\"\")","v":null},{"$f":"IFERROR(T508/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.02.03","Árboles cultivados por su savia","C",{"$f":"MID(B509,1,ENCONTRARINV(B509,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G509-F509)/F509),\"\")","v":null},{"$f":"IFERROR(((H509-G509)/G509),\"\")","v":null},{"$f":"IFERROR(((I509-H509)/H509),\"\")","v":null},{"$f":"IFERROR(((J509-I509)/I509),\"\")","v":null},{"$f":"IFERROR(((K509-J509)/J509),\"\")","v":null},{"$f":"IFERROR(((L509-K509)/K509),\"\")","v":null},{"$f":"IFERROR(((M509-L509)/L509),\"\")","v":null},{"$f":"IFERROR(((N509-M509)/M509),\"\")","v":null},{"$f":"IFERROR(((O509-N509)/N509),\"\")","v":null},{"$f":"IFERROR(((P509-O509)/O509),\"\")","v":null},{"$f":"IFERROR(((Q509-P509)/P509),\"\")","v":null},{"$f":"IFERROR(((R509-Q509)/Q509),\"\")","v":null},{"$f":"IFERROR(((S509-R509)/R509),\"\")","v":null},{"$f":"IFERROR(((T509-S509)/S509),\"\")","v":null},{"$f":"IFERROR(F509/$F$231,\"\")","v":null},{"$f":"IFERROR(G509/$F$231,\"\")","v":null},{"$f":"IFERROR(H509/$F$231,\"\")","v":null},{"$f":"IFERROR(I509/$F$231,\"\")","v":null},{"$f":"IFERROR(J509/$F$231,\"\")","v":null},{"$f":"IFERROR(K509/$F$231,\"\")","v":null},{"$f":"IFERROR(L509/$F$231,\"\")","v":null},{"$f":"IFERROR(M509/$F$231,\"\")","v":null},{"$f":"IFERROR(N509/$F$231,\"\")","v":null},{"$f":"IFERROR(O509/$F$231,\"\")","v":null},{"$f":"IFERROR(P509/$F$231,\"\")","v":null},{"$f":"IFERROR(Q509/$F$231,\"\")","v":null},{"$f":"IFERROR(R509/$F$231,\"\")","v":null},{"$f":"IFERROR(S509/$F$231,\"\")","v":null},{"$f":"IFERROR(T509/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.02.04","Árboles cultivados por su resina","C",{"$f":"MID(B510,1,ENCONTRARINV(B510,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G510-F510)/F510),\"\")","v":null},{"$f":"IFERROR(((H510-G510)/G510),\"\")","v":null},{"$f":"IFERROR(((I510-H510)/H510),\"\")","v":null},{"$f":"IFERROR(((J510-I510)/I510),\"\")","v":null},{"$f":"IFERROR(((K510-J510)/J510),\"\")","v":null},{"$f":"IFERROR(((L510-K510)/K510),\"\")","v":null},{"$f":"IFERROR(((M510-L510)/L510),\"\")","v":null},{"$f":"IFERROR(((N510-M510)/M510),\"\")","v":null},{"$f":"IFERROR(((O510-N510)/N510),\"\")","v":null},{"$f":"IFERROR(((P510-O510)/O510),\"\")","v":null},{"$f":"IFERROR(((Q510-P510)/P510),\"\")","v":null},{"$f":"IFERROR(((R510-Q510)/Q510),\"\")","v":null},{"$f":"IFERROR(((S510-R510)/R510),\"\")","v":null},{"$f":"IFERROR(((T510-S510)/S510),\"\")","v":null},{"$f":"IFERROR(F510/$F$231,\"\")","v":null},{"$f":"IFERROR(G510/$F$231,\"\")","v":null},{"$f":"IFERROR(H510/$F$231,\"\")","v":null},{"$f":"IFERROR(I510/$F$231,\"\")","v":null},{"$f":"IFERROR(J510/$F$231,\"\")","v":null},{"$f":"IFERROR(K510/$F$231,\"\")","v":null},{"$f":"IFERROR(L510/$F$231,\"\")","v":null},{"$f":"IFERROR(M510/$F$231,\"\")","v":null},{"$f":"IFERROR(N510/$F$231,\"\")","v":null},{"$f":"IFERROR(O510/$F$231,\"\")","v":null},{"$f":"IFERROR(P510/$F$231,\"\")","v":null},{"$f":"IFERROR(Q510/$F$231,\"\")","v":null},{"$f":"IFERROR(R510/$F$231,\"\")","v":null},{"$f":"IFERROR(S510/$F$231,\"\")","v":null},{"$f":"IFERROR(T510/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.02.05","Árboles cultivados por su corteza u hojas","C",{"$f":"MID(B511,1,ENCONTRARINV(B511,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G511-F511)/F511),\"\")","v":null},{"$f":"IFERROR(((H511-G511)/G511),\"\")","v":null},{"$f":"IFERROR(((I511-H511)/H511),\"\")","v":null},{"$f":"IFERROR(((J511-I511)/I511),\"\")","v":null},{"$f":"IFERROR(((K511-J511)/J511),\"\")","v":null},{"$f":"IFERROR(((L511-K511)/K511),\"\")","v":null},{"$f":"IFERROR(((M511-L511)/L511),\"\")","v":null},{"$f":"IFERROR(((N511-M511)/M511),\"\")","v":null},{"$f":"IFERROR(((O511-N511)/N511),\"\")","v":null},{"$f":"IFERROR(((P511-O511)/O511),\"\")","v":null},{"$f":"IFERROR(((Q511-P511)/P511),\"\")","v":null},{"$f":"IFERROR(((R511-Q511)/Q511),\"\")","v":null},{"$f":"IFERROR(((S511-R511)/R511),\"\")","v":null},{"$f":"IFERROR(((T511-S511)/S511),\"\")","v":null},{"$f":"IFERROR(F511/$F$231,\"\")","v":null},{"$f":"IFERROR(G511/$F$231,\"\")","v":null},{"$f":"IFERROR(H511/$F$231,\"\")","v":null},{"$f":"IFERROR(I511/$F$231,\"\")","v":null},{"$f":"IFERROR(J511/$F$231,\"\")","v":null},{"$f":"IFERROR(K511/$F$231,\"\")","v":null},{"$f":"IFERROR(L511/$F$231,\"\")","v":null},{"$f":"IFERROR(M511/$F$231,\"\")","v":null},{"$f":"IFERROR(N511/$F$231,\"\")","v":null},{"$f":"IFERROR(O511/$F$231,\"\")","v":null},{"$f":"IFERROR(P511/$F$231,\"\")","v":null},{"$f":"IFERROR(Q511/$F$231,\"\")","v":null},{"$f":"IFERROR(R511/$F$231,\"\")","v":null},{"$f":"IFERROR(S511/$F$231,\"\")","v":null},{"$f":"IFERROR(T511/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.01.02.06","Otros árboles, cultivos y plantas que generan productos en forma repetida","C",{"$f":"MID(B512,1,ENCONTRARINV(B512,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G512-F512)/F512),\"\")","v":null},{"$f":"IFERROR(((H512-G512)/G512),\"\")","v":null},{"$f":"IFERROR(((I512-H512)/H512),\"\")","v":null},{"$f":"IFERROR(((J512-I512)/I512),\"\")","v":null},{"$f":"IFERROR(((K512-J512)/J512),\"\")","v":null},{"$f":"IFERROR(((L512-K512)/K512),\"\")","v":null},{"$f":"IFERROR(((M512-L512)/L512),\"\")","v":null},{"$f":"IFERROR(((N512-M512)/M512),\"\")","v":null},{"$f":"IFERROR(((O512-N512)/N512),\"\")","v":null},{"$f":"IFERROR(((P512-O512)/O512),\"\")","v":null},{"$f":"IFERROR(((Q512-P512)/P512),\"\")","v":null},{"$f":"IFERROR(((R512-Q512)/Q512),\"\")","v":null},{"$f":"IFERROR(((S512-R512)/R512),\"\")","v":null},{"$f":"IFERROR(((T512-S512)/S512),\"\")","v":null},{"$f":"IFERROR(F512/$F$231,\"\")","v":null},{"$f":"IFERROR(G512/$F$231,\"\")","v":null},{"$f":"IFERROR(H512/$F$231,\"\")","v":null},{"$f":"IFERROR(I512/$F$231,\"\")","v":null},{"$f":"IFERROR(J512/$F$231,\"\")","v":null},{"$f":"IFERROR(K512/$F$231,\"\")","v":null},{"$f":"IFERROR(L512/$F$231,\"\")","v":null},{"$f":"IFERROR(M512/$F$231,\"\")","v":null},{"$f":"IFERROR(N512/$F$231,\"\")","v":null},{"$f":"IFERROR(O512/$F$231,\"\")","v":null},{"$f":"IFERROR(P512/$F$231,\"\")","v":null},{"$f":"IFERROR(Q512/$F$231,\"\")","v":null},{"$f":"IFERROR(R512/$F$231,\"\")","v":null},{"$f":"IFERROR(S512/$F$231,\"\")","v":null},{"$f":"IFERROR(T512/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02","Productos de la propiedad intelectual","A",{"$f":"MID(B513,1,ENCONTRARINV(B513,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E514:$E$1244,$B513,$L514:$L$1244)","v":null},{"$f":"SUMIF($E514:$E$1244,$B513,$M514:$M$1244)","v":null},{"$f":"SUMIF($E514:$E$1244,$B513,$N514:$N$1244)","v":null},{"$f":"SUMIF($E514:$E$1244,$B513,$O514:$O$1244)","v":null},{"$f":"SUMIF($E514:$E$1244,$B513,$P514:$P$1244)","v":null},{"$f":"SUMIF($E514:$E$1244,$B513,$Q514:$Q$1244)","v":null},{"$f":"SUMIF($E514:$E$1244,$B513,$R514:$R$1244)","v":null},{"$f":"SUMIF($E514:$E$1244,$B513,$S514:$S$1244)","v":null},{"$f":"SUMIF($E514:$E$1244,$B513,$T514:$T$1244)","v":null},{"$f":"IFERROR(((G513-F513)/F513),\"\")","v":null},{"$f":"IFERROR(((H513-G513)/G513),\"\")","v":null},{"$f":"IFERROR(((I513-H513)/H513),\"\")","v":null},{"$f":"IFERROR(((J513-I513)/I513),\"\")","v":null},{"$f":"IFERROR(((K513-J513)/J513),\"\")","v":null},{"$f":"IFERROR(((L513-K513)/K513),\"\")","v":null},{"$f":"IFERROR(((M513-L513)/L513),\"\")","v":null},{"$f":"IFERROR(((N513-M513)/M513),\"\")","v":null},{"$f":"IFERROR(((O513-N513)/N513),\"\")","v":null},{"$f":"IFERROR(((P513-O513)/O513),\"\")","v":null},{"$f":"IFERROR(((Q513-P513)/P513),\"\")","v":null},{"$f":"IFERROR(((R513-Q513)/Q513),\"\")","v":null},{"$f":"IFERROR(((S513-R513)/R513),\"\")","v":null},{"$f":"IFERROR(((T513-S513)/S513),\"\")","v":null},{"$f":"IFERROR(F513/$F$231,\"\")","v":null},{"$f":"IFERROR(G513/$F$231,\"\")","v":null},{"$f":"IFERROR(H513/$F$231,\"\")","v":null},{"$f":"IFERROR(I513/$F$231,\"\")","v":null},{"$f":"IFERROR(J513/$F$231,\"\")","v":null},{"$f":"IFERROR(K513/$F$231,\"\")","v":null},{"$f":"IFERROR(L513/$F$231,\"\")","v":null},{"$f":"IFERROR(M513/$F$231,\"\")","v":null},{"$f":"IFERROR(N513/$F$231,\"\")","v":null},{"$f":"IFERROR(O513/$F$231,\"\")","v":null},{"$f":"IFERROR(P513/$F$231,\"\")","v":null},{"$f":"IFERROR(Q513/$F$231,\"\")","v":null},{"$f":"IFERROR(R513/$F$231,\"\")","v":null},{"$f":"IFERROR(S513/$F$231,\"\")","v":null},{"$f":"IFERROR(T513/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.01","Investigación y desarrollo","C",{"$f":"MID(B514,1,ENCONTRARINV(B514,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G514-F514)/F514),\"\")","v":null},{"$f":"IFERROR(((H514-G514)/G514),\"\")","v":null},{"$f":"IFERROR(((I514-H514)/H514),\"\")","v":null},{"$f":"IFERROR(((J514-I514)/I514),\"\")","v":null},{"$f":"IFERROR(((K514-J514)/J514),\"\")","v":null},{"$f":"IFERROR(((L514-K514)/K514),\"\")","v":null},{"$f":"IFERROR(((M514-L514)/L514),\"\")","v":null},{"$f":"IFERROR(((N514-M514)/M514),\"\")","v":null},{"$f":"IFERROR(((O514-N514)/N514),\"\")","v":null},{"$f":"IFERROR(((P514-O514)/O514),\"\")","v":null},{"$f":"IFERROR(((Q514-P514)/P514),\"\")","v":null},{"$f":"IFERROR(((R514-Q514)/Q514),\"\")","v":null},{"$f":"IFERROR(((S514-R514)/R514),\"\")","v":null},{"$f":"IFERROR(((T514-S514)/S514),\"\")","v":null},{"$f":"IFERROR(F514/$F$231,\"\")","v":null},{"$f":"IFERROR(G514/$F$231,\"\")","v":null},{"$f":"IFERROR(H514/$F$231,\"\")","v":null},{"$f":"IFERROR(I514/$F$231,\"\")","v":null},{"$f":"IFERROR(J514/$F$231,\"\")","v":null},{"$f":"IFERROR(K514/$F$231,\"\")","v":null},{"$f":"IFERROR(L514/$F$231,\"\")","v":null},{"$f":"IFERROR(M514/$F$231,\"\")","v":null},{"$f":"IFERROR(N514/$F$231,\"\")","v":null},{"$f":"IFERROR(O514/$F$231,\"\")","v":null},{"$f":"IFERROR(P514/$F$231,\"\")","v":null},{"$f":"IFERROR(Q514/$F$231,\"\")","v":null},{"$f":"IFERROR(R514/$F$231,\"\")","v":null},{"$f":"IFERROR(S514/$F$231,\"\")","v":null},{"$f":"IFERROR(T514/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.02","Explotación y evaluación minera","A",{"$f":"MID(B515,1,ENCONTRARINV(B515,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E516:$E$1244,$B515,$L516:$L$1244)","v":null},{"$f":"SUMIF($E516:$E$1244,$B515,$M516:$M$1244)","v":null},{"$f":"SUMIF($E516:$E$1244,$B515,$N516:$N$1244)","v":null},{"$f":"SUMIF($E516:$E$1244,$B515,$O516:$O$1244)","v":null},{"$f":"SUMIF($E516:$E$1244,$B515,$P516:$P$1244)","v":null},{"$f":"SUMIF($E516:$E$1244,$B515,$Q516:$Q$1244)","v":null},{"$f":"SUMIF($E516:$E$1244,$B515,$R516:$R$1244)","v":null},{"$f":"SUMIF($E516:$E$1244,$B515,$S516:$S$1244)","v":null},{"$f":"SUMIF($E516:$E$1244,$B515,$T516:$T$1244)","v":null},{"$f":"IFERROR(((G515-F515)/F515),\"\")","v":null},{"$f":"IFERROR(((H515-G515)/G515),\"\")","v":null},{"$f":"IFERROR(((I515-H515)/H515),\"\")","v":null},{"$f":"IFERROR(((J515-I515)/I515),\"\")","v":null},{"$f":"IFERROR(((K515-J515)/J515),\"\")","v":null},{"$f":"IFERROR(((L515-K515)/K515),\"\")","v":null},{"$f":"IFERROR(((M515-L515)/L515),\"\")","v":null},{"$f":"IFERROR(((N515-M515)/M515),\"\")","v":null},{"$f":"IFERROR(((O515-N515)/N515),\"\")","v":null},{"$f":"IFERROR(((P515-O515)/O515),\"\")","v":null},{"$f":"IFERROR(((Q515-P515)/P515),\"\")","v":null},{"$f":"IFERROR(((R515-Q515)/Q515),\"\")","v":null},{"$f":"IFERROR(((S515-R515)/R515),\"\")","v":null},{"$f":"IFERROR(((T515-S515)/S515),\"\")","v":null},{"$f":"IFERROR(F515/$F$231,\"\")","v":null},{"$f":"IFERROR(G515/$F$231,\"\")","v":null},{"$f":"IFERROR(H515/$F$231,\"\")","v":null},{"$f":"IFERROR(I515/$F$231,\"\")","v":null},{"$f":"IFERROR(J515/$F$231,\"\")","v":null},{"$f":"IFERROR(K515/$F$231,\"\")","v":null},{"$f":"IFERROR(L515/$F$231,\"\")","v":null},{"$f":"IFERROR(M515/$F$231,\"\")","v":null},{"$f":"IFERROR(N515/$F$231,\"\")","v":null},{"$f":"IFERROR(O515/$F$231,\"\")","v":null},{"$f":"IFERROR(P515/$F$231,\"\")","v":null},{"$f":"IFERROR(Q515/$F$231,\"\")","v":null},{"$f":"IFERROR(R515/$F$231,\"\")","v":null},{"$f":"IFERROR(S515/$F$231,\"\")","v":null},{"$f":"IFERROR(T515/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas","C",{"$f":"MID(B516,1,ENCONTRARINV(B516,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G516-F516)/F516),\"\")","v":null},{"$f":"IFERROR(((H516-G516)/G516),\"\")","v":null},{"$f":"IFERROR(((I516-H516)/H516),\"\")","v":null},{"$f":"IFERROR(((J516-I516)/I516),\"\")","v":null},{"$f":"IFERROR(((K516-J516)/J516),\"\")","v":null},{"$f":"IFERROR(((L516-K516)/K516),\"\")","v":null},{"$f":"IFERROR(((M516-L516)/L516),\"\")","v":null},{"$f":"IFERROR(((N516-M516)/M516),\"\")","v":null},{"$f":"IFERROR(((O516-N516)/N516),\"\")","v":null},{"$f":"IFERROR(((P516-O516)/O516),\"\")","v":null},{"$f":"IFERROR(((Q516-P516)/P516),\"\")","v":null},{"$f":"IFERROR(((R516-Q516)/Q516),\"\")","v":null},{"$f":"IFERROR(((S516-R516)/R516),\"\")","v":null},{"$f":"IFERROR(((T516-S516)/S516),\"\")","v":null},{"$f":"IFERROR(F516/$F$231,\"\")","v":null},{"$f":"IFERROR(G516/$F$231,\"\")","v":null},{"$f":"IFERROR(H516/$F$231,\"\")","v":null},{"$f":"IFERROR(I516/$F$231,\"\")","v":null},{"$f":"IFERROR(J516/$F$231,\"\")","v":null},{"$f":"IFERROR(K516/$F$231,\"\")","v":null},{"$f":"IFERROR(L516/$F$231,\"\")","v":null},{"$f":"IFERROR(M516/$F$231,\"\")","v":null},{"$f":"IFERROR(N516/$F$231,\"\")","v":null},{"$f":"IFERROR(O516/$F$231,\"\")","v":null},{"$f":"IFERROR(P516/$F$231,\"\")","v":null},{"$f":"IFERROR(Q516/$F$231,\"\")","v":null},{"$f":"IFERROR(R516/$F$231,\"\")","v":null},{"$f":"IFERROR(S516/$F$231,\"\")","v":null},{"$f":"IFERROR(T516/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.02.02","Costos de precalificación","C",{"$f":"MID(B517,1,ENCONTRARINV(B517,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G517-F517)/F517),\"\")","v":null},{"$f":"IFERROR(((H517-G517)/G517),\"\")","v":null},{"$f":"IFERROR(((I517-H517)/H517),\"\")","v":null},{"$f":"IFERROR(((J517-I517)/I517),\"\")","v":null},{"$f":"IFERROR(((K517-J517)/J517),\"\")","v":null},{"$f":"IFERROR(((L517-K517)/K517),\"\")","v":null},{"$f":"IFERROR(((M517-L517)/L517),\"\")","v":null},{"$f":"IFERROR(((N517-M517)/M517),\"\")","v":null},{"$f":"IFERROR(((O517-N517)/N517),\"\")","v":null},{"$f":"IFERROR(((P517-O517)/O517),\"\")","v":null},{"$f":"IFERROR(((Q517-P517)/P517),\"\")","v":null},{"$f":"IFERROR(((R517-Q517)/Q517),\"\")","v":null},{"$f":"IFERROR(((S517-R517)/R517),\"\")","v":null},{"$f":"IFERROR(((T517-S517)/S517),\"\")","v":null},{"$f":"IFERROR(F517/$F$231,\"\")","v":null},{"$f":"IFERROR(G517/$F$231,\"\")","v":null},{"$f":"IFERROR(H517/$F$231,\"\")","v":null},{"$f":"IFERROR(I517/$F$231,\"\")","v":null},{"$f":"IFERROR(J517/$F$231,\"\")","v":null},{"$f":"IFERROR(K517/$F$231,\"\")","v":null},{"$f":"IFERROR(L517/$F$231,\"\")","v":null},{"$f":"IFERROR(M517/$F$231,\"\")","v":null},{"$f":"IFERROR(N517/$F$231,\"\")","v":null},{"$f":"IFERROR(O517/$F$231,\"\")","v":null},{"$f":"IFERROR(P517/$F$231,\"\")","v":null},{"$f":"IFERROR(Q517/$F$231,\"\")","v":null},{"$f":"IFERROR(R517/$F$231,\"\")","v":null},{"$f":"IFERROR(S517/$F$231,\"\")","v":null},{"$f":"IFERROR(T517/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos","C",{"$f":"MID(B518,1,ENCONTRARINV(B518,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G518-F518)/F518),\"\")","v":null},{"$f":"IFERROR(((H518-G518)/G518),\"\")","v":null},{"$f":"IFERROR(((I518-H518)/H518),\"\")","v":null},{"$f":"IFERROR(((J518-I518)/I518),\"\")","v":null},{"$f":"IFERROR(((K518-J518)/J518),\"\")","v":null},{"$f":"IFERROR(((L518-K518)/K518),\"\")","v":null},{"$f":"IFERROR(((M518-L518)/L518),\"\")","v":null},{"$f":"IFERROR(((N518-M518)/M518),\"\")","v":null},{"$f":"IFERROR(((O518-N518)/N518),\"\")","v":null},{"$f":"IFERROR(((P518-O518)/O518),\"\")","v":null},{"$f":"IFERROR(((Q518-P518)/P518),\"\")","v":null},{"$f":"IFERROR(((R518-Q518)/Q518),\"\")","v":null},{"$f":"IFERROR(((S518-R518)/R518),\"\")","v":null},{"$f":"IFERROR(((T518-S518)/S518),\"\")","v":null},{"$f":"IFERROR(F518/$F$231,\"\")","v":null},{"$f":"IFERROR(G518/$F$231,\"\")","v":null},{"$f":"IFERROR(H518/$F$231,\"\")","v":null},{"$f":"IFERROR(I518/$F$231,\"\")","v":null},{"$f":"IFERROR(J518/$F$231,\"\")","v":null},{"$f":"IFERROR(K518/$F$231,\"\")","v":null},{"$f":"IFERROR(L518/$F$231,\"\")","v":null},{"$f":"IFERROR(M518/$F$231,\"\")","v":null},{"$f":"IFERROR(N518/$F$231,\"\")","v":null},{"$f":"IFERROR(O518/$F$231,\"\")","v":null},{"$f":"IFERROR(P518/$F$231,\"\")","v":null},{"$f":"IFERROR(Q518/$F$231,\"\")","v":null},{"$f":"IFERROR(R518/$F$231,\"\")","v":null},{"$f":"IFERROR(S518/$F$231,\"\")","v":null},{"$f":"IFERROR(T518/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.02.04","Costos de transporte","C",{"$f":"MID(B519,1,ENCONTRARINV(B519,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G519-F519)/F519),\"\")","v":null},{"$f":"IFERROR(((H519-G519)/G519),\"\")","v":null},{"$f":"IFERROR(((I519-H519)/H519),\"\")","v":null},{"$f":"IFERROR(((J519-I519)/I519),\"\")","v":null},{"$f":"IFERROR(((K519-J519)/J519),\"\")","v":null},{"$f":"IFERROR(((L519-K519)/K519),\"\")","v":null},{"$f":"IFERROR(((M519-L519)/L519),\"\")","v":null},{"$f":"IFERROR(((N519-M519)/M519),\"\")","v":null},{"$f":"IFERROR(((O519-N519)/N519),\"\")","v":null},{"$f":"IFERROR(((P519-O519)/O519),\"\")","v":null},{"$f":"IFERROR(((Q519-P519)/P519),\"\")","v":null},{"$f":"IFERROR(((R519-Q519)/Q519),\"\")","v":null},{"$f":"IFERROR(((S519-R519)/R519),\"\")","v":null},{"$f":"IFERROR(((T519-S519)/S519),\"\")","v":null},{"$f":"IFERROR(F519/$F$231,\"\")","v":null},{"$f":"IFERROR(G519/$F$231,\"\")","v":null},{"$f":"IFERROR(H519/$F$231,\"\")","v":null},{"$f":"IFERROR(I519/$F$231,\"\")","v":null},{"$f":"IFERROR(J519/$F$231,\"\")","v":null},{"$f":"IFERROR(K519/$F$231,\"\")","v":null},{"$f":"IFERROR(L519/$F$231,\"\")","v":null},{"$f":"IFERROR(M519/$F$231,\"\")","v":null},{"$f":"IFERROR(N519/$F$231,\"\")","v":null},{"$f":"IFERROR(O519/$F$231,\"\")","v":null},{"$f":"IFERROR(P519/$F$231,\"\")","v":null},{"$f":"IFERROR(Q519/$F$231,\"\")","v":null},{"$f":"IFERROR(R519/$F$231,\"\")","v":null},{"$f":"IFERROR(S519/$F$231,\"\")","v":null},{"$f":"IFERROR(T519/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera","C",{"$f":"MID(B520,1,ENCONTRARINV(B520,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G520-F520)/F520),\"\")","v":null},{"$f":"IFERROR(((H520-G520)/G520),\"\")","v":null},{"$f":"IFERROR(((I520-H520)/H520),\"\")","v":null},{"$f":"IFERROR(((J520-I520)/I520),\"\")","v":null},{"$f":"IFERROR(((K520-J520)/J520),\"\")","v":null},{"$f":"IFERROR(((L520-K520)/K520),\"\")","v":null},{"$f":"IFERROR(((M520-L520)/L520),\"\")","v":null},{"$f":"IFERROR(((N520-M520)/M520),\"\")","v":null},{"$f":"IFERROR(((O520-N520)/N520),\"\")","v":null},{"$f":"IFERROR(((P520-O520)/O520),\"\")","v":null},{"$f":"IFERROR(((Q520-P520)/P520),\"\")","v":null},{"$f":"IFERROR(((R520-Q520)/Q520),\"\")","v":null},{"$f":"IFERROR(((S520-R520)/R520),\"\")","v":null},{"$f":"IFERROR(((T520-S520)/S520),\"\")","v":null},{"$f":"IFERROR(F520/$F$231,\"\")","v":null},{"$f":"IFERROR(G520/$F$231,\"\")","v":null},{"$f":"IFERROR(H520/$F$231,\"\")","v":null},{"$f":"IFERROR(I520/$F$231,\"\")","v":null},{"$f":"IFERROR(J520/$F$231,\"\")","v":null},{"$f":"IFERROR(K520/$F$231,\"\")","v":null},{"$f":"IFERROR(L520/$F$231,\"\")","v":null},{"$f":"IFERROR(M520/$F$231,\"\")","v":null},{"$f":"IFERROR(N520/$F$231,\"\")","v":null},{"$f":"IFERROR(O520/$F$231,\"\")","v":null},{"$f":"IFERROR(P520/$F$231,\"\")","v":null},{"$f":"IFERROR(Q520/$F$231,\"\")","v":null},{"$f":"IFERROR(R520/$F$231,\"\")","v":null},{"$f":"IFERROR(S520/$F$231,\"\")","v":null},{"$f":"IFERROR(T520/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.03","Programas de informática y bases de datos","A",{"$f":"MID(B521,1,ENCONTRARINV(B521,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E522:$E$1244,$B521,$L522:$L$1244)","v":null},{"$f":"SUMIF($E522:$E$1244,$B521,$M522:$M$1244)","v":null},{"$f":"SUMIF($E522:$E$1244,$B521,$N522:$N$1244)","v":null},{"$f":"SUMIF($E522:$E$1244,$B521,$O522:$O$1244)","v":null},{"$f":"SUMIF($E522:$E$1244,$B521,$P522:$P$1244)","v":null},{"$f":"SUMIF($E522:$E$1244,$B521,$Q522:$Q$1244)","v":null},{"$f":"SUMIF($E522:$E$1244,$B521,$R522:$R$1244)","v":null},{"$f":"SUMIF($E522:$E$1244,$B521,$S522:$S$1244)","v":null},{"$f":"SUMIF($E522:$E$1244,$B521,$T522:$T$1244)","v":null},{"$f":"IFERROR(((G521-F521)/F521),\"\")","v":null},{"$f":"IFERROR(((H521-G521)/G521),\"\")","v":null},{"$f":"IFERROR(((I521-H521)/H521),\"\")","v":null},{"$f":"IFERROR(((J521-I521)/I521),\"\")","v":null},{"$f":"IFERROR(((K521-J521)/J521),\"\")","v":null},{"$f":"IFERROR(((L521-K521)/K521),\"\")","v":null},{"$f":"IFERROR(((M521-L521)/L521),\"\")","v":null},{"$f":"IFERROR(((N521-M521)/M521),\"\")","v":null},{"$f":"IFERROR(((O521-N521)/N521),\"\")","v":null},{"$f":"IFERROR(((P521-O521)/O521),\"\")","v":null},{"$f":"IFERROR(((Q521-P521)/P521),\"\")","v":null},{"$f":"IFERROR(((R521-Q521)/Q521),\"\")","v":null},{"$f":"IFERROR(((S521-R521)/R521),\"\")","v":null},{"$f":"IFERROR(((T521-S521)/S521),\"\")","v":null},{"$f":"IFERROR(F521/$F$231,\"\")","v":null},{"$f":"IFERROR(G521/$F$231,\"\")","v":null},{"$f":"IFERROR(H521/$F$231,\"\")","v":null},{"$f":"IFERROR(I521/$F$231,\"\")","v":null},{"$f":"IFERROR(J521/$F$231,\"\")","v":null},{"$f":"IFERROR(K521/$F$231,\"\")","v":null},{"$f":"IFERROR(L521/$F$231,\"\")","v":null},{"$f":"IFERROR(M521/$F$231,\"\")","v":null},{"$f":"IFERROR(N521/$F$231,\"\")","v":null},{"$f":"IFERROR(O521/$F$231,\"\")","v":null},{"$f":"IFERROR(P521/$F$231,\"\")","v":null},{"$f":"IFERROR(Q521/$F$231,\"\")","v":null},{"$f":"IFERROR(R521/$F$231,\"\")","v":null},{"$f":"IFERROR(S521/$F$231,\"\")","v":null},{"$f":"IFERROR(T521/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.03.01","Programas de informática","A",{"$f":"MID(B522,1,ENCONTRARINV(B522,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E523:$E$1244,$B522,$L523:$L$1244)","v":null},{"$f":"SUMIF($E523:$E$1244,$B522,$M523:$M$1244)","v":null},{"$f":"SUMIF($E523:$E$1244,$B522,$N523:$N$1244)","v":null},{"$f":"SUMIF($E523:$E$1244,$B522,$O523:$O$1244)","v":null},{"$f":"SUMIF($E523:$E$1244,$B522,$P523:$P$1244)","v":null},{"$f":"SUMIF($E523:$E$1244,$B522,$Q523:$Q$1244)","v":null},{"$f":"SUMIF($E523:$E$1244,$B522,$R523:$R$1244)","v":null},{"$f":"SUMIF($E523:$E$1244,$B522,$S523:$S$1244)","v":null},{"$f":"SUMIF($E523:$E$1244,$B522,$T523:$T$1244)","v":null},{"$f":"IFERROR(((G522-F522)/F522),\"\")","v":null},{"$f":"IFERROR(((H522-G522)/G522),\"\")","v":null},{"$f":"IFERROR(((I522-H522)/H522),\"\")","v":null},{"$f":"IFERROR(((J522-I522)/I522),\"\")","v":null},{"$f":"IFERROR(((K522-J522)/J522),\"\")","v":null},{"$f":"IFERROR(((L522-K522)/K522),\"\")","v":null},{"$f":"IFERROR(((M522-L522)/L522),\"\")","v":null},{"$f":"IFERROR(((N522-M522)/M522),\"\")","v":null},{"$f":"IFERROR(((O522-N522)/N522),\"\")","v":null},{"$f":"IFERROR(((P522-O522)/O522),\"\")","v":null},{"$f":"IFERROR(((Q522-P522)/P522),\"\")","v":null},{"$f":"IFERROR(((R522-Q522)/Q522),\"\")","v":null},{"$f":"IFERROR(((S522-R522)/R522),\"\")","v":null},{"$f":"IFERROR(((T522-S522)/S522),\"\")","v":null},{"$f":"IFERROR(F522/$F$231,\"\")","v":null},{"$f":"IFERROR(G522/$F$231,\"\")","v":null},{"$f":"IFERROR(H522/$F$231,\"\")","v":null},{"$f":"IFERROR(I522/$F$231,\"\")","v":null},{"$f":"IFERROR(J522/$F$231,\"\")","v":null},{"$f":"IFERROR(K522/$F$231,\"\")","v":null},{"$f":"IFERROR(L522/$F$231,\"\")","v":null},{"$f":"IFERROR(M522/$F$231,\"\")","v":null},{"$f":"IFERROR(N522/$F$231,\"\")","v":null},{"$f":"IFERROR(O522/$F$231,\"\")","v":null},{"$f":"IFERROR(P522/$F$231,\"\")","v":null},{"$f":"IFERROR(Q522/$F$231,\"\")","v":null},{"$f":"IFERROR(R522/$F$231,\"\")","v":null},{"$f":"IFERROR(S522/$F$231,\"\")","v":null},{"$f":"IFERROR(T522/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.03.01.01","Paquetes de software","C",{"$f":"MID(B523,1,ENCONTRARINV(B523,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G523-F523)/F523),\"\")","v":null},{"$f":"IFERROR(((H523-G523)/G523),\"\")","v":null},{"$f":"IFERROR(((I523-H523)/H523),\"\")","v":null},{"$f":"IFERROR(((J523-I523)/I523),\"\")","v":null},{"$f":"IFERROR(((K523-J523)/J523),\"\")","v":null},{"$f":"IFERROR(((L523-K523)/K523),\"\")","v":null},{"$f":"IFERROR(((M523-L523)/L523),\"\")","v":null},{"$f":"IFERROR(((N523-M523)/M523),\"\")","v":null},{"$f":"IFERROR(((O523-N523)/N523),\"\")","v":null},{"$f":"IFERROR(((P523-O523)/O523),\"\")","v":null},{"$f":"IFERROR(((Q523-P523)/P523),\"\")","v":null},{"$f":"IFERROR(((R523-Q523)/Q523),\"\")","v":null},{"$f":"IFERROR(((S523-R523)/R523),\"\")","v":null},{"$f":"IFERROR(((T523-S523)/S523),\"\")","v":null},{"$f":"IFERROR(F523/$F$231,\"\")","v":null},{"$f":"IFERROR(G523/$F$231,\"\")","v":null},{"$f":"IFERROR(H523/$F$231,\"\")","v":null},{"$f":"IFERROR(I523/$F$231,\"\")","v":null},{"$f":"IFERROR(J523/$F$231,\"\")","v":null},{"$f":"IFERROR(K523/$F$231,\"\")","v":null},{"$f":"IFERROR(L523/$F$231,\"\")","v":null},{"$f":"IFERROR(M523/$F$231,\"\")","v":null},{"$f":"IFERROR(N523/$F$231,\"\")","v":null},{"$f":"IFERROR(O523/$F$231,\"\")","v":null},{"$f":"IFERROR(P523/$F$231,\"\")","v":null},{"$f":"IFERROR(Q523/$F$231,\"\")","v":null},{"$f":"IFERROR(R523/$F$231,\"\")","v":null},{"$f":"IFERROR(S523/$F$231,\"\")","v":null},{"$f":"IFERROR(T523/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.03.01.02","Gastos de desarrollo","C",{"$f":"MID(B524,1,ENCONTRARINV(B524,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G524-F524)/F524),\"\")","v":null},{"$f":"IFERROR(((H524-G524)/G524),\"\")","v":null},{"$f":"IFERROR(((I524-H524)/H524),\"\")","v":null},{"$f":"IFERROR(((J524-I524)/I524),\"\")","v":null},{"$f":"IFERROR(((K524-J524)/J524),\"\")","v":null},{"$f":"IFERROR(((L524-K524)/K524),\"\")","v":null},{"$f":"IFERROR(((M524-L524)/L524),\"\")","v":null},{"$f":"IFERROR(((N524-M524)/M524),\"\")","v":null},{"$f":"IFERROR(((O524-N524)/N524),\"\")","v":null},{"$f":"IFERROR(((P524-O524)/O524),\"\")","v":null},{"$f":"IFERROR(((Q524-P524)/P524),\"\")","v":null},{"$f":"IFERROR(((R524-Q524)/Q524),\"\")","v":null},{"$f":"IFERROR(((S524-R524)/R524),\"\")","v":null},{"$f":"IFERROR(((T524-S524)/S524),\"\")","v":null},{"$f":"IFERROR(F524/$F$231,\"\")","v":null},{"$f":"IFERROR(G524/$F$231,\"\")","v":null},{"$f":"IFERROR(H524/$F$231,\"\")","v":null},{"$f":"IFERROR(I524/$F$231,\"\")","v":null},{"$f":"IFERROR(J524/$F$231,\"\")","v":null},{"$f":"IFERROR(K524/$F$231,\"\")","v":null},{"$f":"IFERROR(L524/$F$231,\"\")","v":null},{"$f":"IFERROR(M524/$F$231,\"\")","v":null},{"$f":"IFERROR(N524/$F$231,\"\")","v":null},{"$f":"IFERROR(O524/$F$231,\"\")","v":null},{"$f":"IFERROR(P524/$F$231,\"\")","v":null},{"$f":"IFERROR(Q524/$F$231,\"\")","v":null},{"$f":"IFERROR(R524/$F$231,\"\")","v":null},{"$f":"IFERROR(S524/$F$231,\"\")","v":null},{"$f":"IFERROR(T524/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.03.02","Bases de datos","C",{"$f":"MID(B525,1,ENCONTRARINV(B525,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G525-F525)/F525),\"\")","v":null},{"$f":"IFERROR(((H525-G525)/G525),\"\")","v":null},{"$f":"IFERROR(((I525-H525)/H525),\"\")","v":null},{"$f":"IFERROR(((J525-I525)/I525),\"\")","v":null},{"$f":"IFERROR(((K525-J525)/J525),\"\")","v":null},{"$f":"IFERROR(((L525-K525)/K525),\"\")","v":null},{"$f":"IFERROR(((M525-L525)/L525),\"\")","v":null},{"$f":"IFERROR(((N525-M525)/M525),\"\")","v":null},{"$f":"IFERROR(((O525-N525)/N525),\"\")","v":null},{"$f":"IFERROR(((P525-O525)/O525),\"\")","v":null},{"$f":"IFERROR(((Q525-P525)/P525),\"\")","v":null},{"$f":"IFERROR(((R525-Q525)/Q525),\"\")","v":null},{"$f":"IFERROR(((S525-R525)/R525),\"\")","v":null},{"$f":"IFERROR(((T525-S525)/S525),\"\")","v":null},{"$f":"IFERROR(F525/$F$231,\"\")","v":null},{"$f":"IFERROR(G525/$F$231,\"\")","v":null},{"$f":"IFERROR(H525/$F$231,\"\")","v":null},{"$f":"IFERROR(I525/$F$231,\"\")","v":null},{"$f":"IFERROR(J525/$F$231,\"\")","v":null},{"$f":"IFERROR(K525/$F$231,\"\")","v":null},{"$f":"IFERROR(L525/$F$231,\"\")","v":null},{"$f":"IFERROR(M525/$F$231,\"\")","v":null},{"$f":"IFERROR(N525/$F$231,\"\")","v":null},{"$f":"IFERROR(O525/$F$231,\"\")","v":null},{"$f":"IFERROR(P525/$F$231,\"\")","v":null},{"$f":"IFERROR(Q525/$F$231,\"\")","v":null},{"$f":"IFERROR(R525/$F$231,\"\")","v":null},{"$f":"IFERROR(S525/$F$231,\"\")","v":null},{"$f":"IFERROR(T525/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte","C",{"$f":"MID(B526,1,ENCONTRARINV(B526,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G526-F526)/F526),\"\")","v":null},{"$f":"IFERROR(((H526-G526)/G526),\"\")","v":null},{"$f":"IFERROR(((I526-H526)/H526),\"\")","v":null},{"$f":"IFERROR(((J526-I526)/I526),\"\")","v":null},{"$f":"IFERROR(((K526-J526)/J526),\"\")","v":null},{"$f":"IFERROR(((L526-K526)/K526),\"\")","v":null},{"$f":"IFERROR(((M526-L526)/L526),\"\")","v":null},{"$f":"IFERROR(((N526-M526)/M526),\"\")","v":null},{"$f":"IFERROR(((O526-N526)/N526),\"\")","v":null},{"$f":"IFERROR(((P526-O526)/O526),\"\")","v":null},{"$f":"IFERROR(((Q526-P526)/P526),\"\")","v":null},{"$f":"IFERROR(((R526-Q526)/Q526),\"\")","v":null},{"$f":"IFERROR(((S526-R526)/R526),\"\")","v":null},{"$f":"IFERROR(((T526-S526)/S526),\"\")","v":null},{"$f":"IFERROR(F526/$F$231,\"\")","v":null},{"$f":"IFERROR(G526/$F$231,\"\")","v":null},{"$f":"IFERROR(H526/$F$231,\"\")","v":null},{"$f":"IFERROR(I526/$F$231,\"\")","v":null},{"$f":"IFERROR(J526/$F$231,\"\")","v":null},{"$f":"IFERROR(K526/$F$231,\"\")","v":null},{"$f":"IFERROR(L526/$F$231,\"\")","v":null},{"$f":"IFERROR(M526/$F$231,\"\")","v":null},{"$f":"IFERROR(N526/$F$231,\"\")","v":null},{"$f":"IFERROR(O526/$F$231,\"\")","v":null},{"$f":"IFERROR(P526/$F$231,\"\")","v":null},{"$f":"IFERROR(Q526/$F$231,\"\")","v":null},{"$f":"IFERROR(R526/$F$231,\"\")","v":null},{"$f":"IFERROR(S526/$F$231,\"\")","v":null},{"$f":"IFERROR(T526/$F$231,\"\")","v":null}]
[null,"2.1.2.01.01.005.02.05","Otros productos de propiedad intelectual","C",{"$f":"MID(B527,1,ENCONTRARINV(B527,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G527-F527)/F527),\"\")","v":null},{"$f":"IFERROR(((H527-G527)/G527),\"\")","v":null},{"$f":"IFERROR(((I527-H527)/H527),\"\")","v":null},{"$f":"IFERROR(((J527-I527)/I527),\"\")","v":null},{"$f":"IFERROR(((K527-J527)/J527),\"\")","v":null},{"$f":"IFERROR(((L527-K527)/K527),\"\")","v":null},{"$f":"IFERROR(((M527-L527)/L527),\"\")","v":null},{"$f":"IFERROR(((N527-M527)/M527),\"\")","v":null},{"$f":"IFERROR(((O527-N527)/N527),\"\")","v":null},{"$f":"IFERROR(((P527-O527)/O527),\"\")","v":null},{"$f":"IFERROR(((Q527-P527)/P527),\"\")","v":null},{"$f":"IFERROR(((R527-Q527)/Q527),\"\")","v":null},{"$f":"IFERROR(((S527-R527)/R527),\"\")","v":null},{"$f":"IFERROR(((T527-S527)/S527),\"\")","v":null},{"$f":"IFERROR(F527/$F$231,\"\")","v":null},{"$f":"IFERROR(G527/$F$231,\"\")","v":null},{"$f":"IFERROR(H527/$F$231,\"\")","v":null},{"$f":"IFERROR(I527/$F$231,\"\")","v":null},{"$f":"IFERROR(J527/$F$231,\"\")","v":null},{"$f":"IFERROR(K527/$F$231,\"\")","v":null},{"$f":"IFERROR(L527/$F$231,\"\")","v":null},{"$f":"IFERROR(M527/$F$231,\"\")","v":null},{"$f":"IFERROR(N527/$F$231,\"\")","v":null},{"$f":"IFERROR(O527/$F$231,\"\")","v":null},{"$f":"IFERROR(P527/$F$231,\"\")","v":null},{"$f":"IFERROR(Q527/$F$231,\"\")","v":null},{"$f":"IFERROR(R527/$F$231,\"\")","v":null},{"$f":"IFERROR(S527/$F$231,\"\")","v":null},{"$f":"IFERROR(T527/$F$231,\"\")","v":null}]
[null,"2.1.2.01.02","Objetos de valor","A",{"$f":"MID(B528,1,ENCONTRARINV(B528,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E529:$E$1244,$B528,$L529:$L$1244)","v":null},{"$f":"SUMIF($E529:$E$1244,$B528,$M529:$M$1244)","v":null},{"$f":"SUMIF($E529:$E$1244,$B528,$N529:$N$1244)","v":null},{"$f":"SUMIF($E529:$E$1244,$B528,$O529:$O$1244)","v":null},{"$f":"SUMIF($E529:$E$1244,$B528,$P529:$P$1244)","v":null},{"$f":"SUMIF($E529:$E$1244,$B528,$Q529:$Q$1244)","v":null},{"$f":"SUMIF($E529:$E$1244,$B528,$R529:$R$1244)","v":null},{"$f":"SUMIF($E529:$E$1244,$B528,$S529:$S$1244)","v":null},{"$f":"SUMIF($E529:$E$1244,$B528,$T529:$T$1244)","v":null},{"$f":"IFERROR(((G528-F528)/F528),\"\")","v":null},{"$f":"IFERROR(((H528-G528)/G528),\"\")","v":null},{"$f":"IFERROR(((I528-H528)/H528),\"\")","v":null},{"$f":"IFERROR(((J528-I528)/I528),\"\")","v":null},{"$f":"IFERROR(((K528-J528)/J528),\"\")","v":null},{"$f":"IFERROR(((L528-K528)/K528),\"\")","v":null},{"$f":"IFERROR(((M528-L528)/L528),\"\")","v":null},{"$f":"IFERROR(((N528-M528)/M528),\"\")","v":null},{"$f":"IFERROR(((O528-N528)/N528),\"\")","v":null},{"$f":"IFERROR(((P528-O528)/O528),\"\")","v":null},{"$f":"IFERROR(((Q528-P528)/P528),\"\")","v":null},{"$f":"IFERROR(((R528-Q528)/Q528),\"\")","v":null},{"$f":"IFERROR(((S528-R528)/R528),\"\")","v":null},{"$f":"IFERROR(((T528-S528)/S528),\"\")","v":null},{"$f":"IFERROR(F528/$F$231,\"\")","v":null},{"$f":"IFERROR(G528/$F$231,\"\")","v":null},{"$f":"IFERROR(H528/$F$231,\"\")","v":null},{"$f":"IFERROR(I528/$F$231,\"\")","v":null},{"$f":"IFERROR(J528/$F$231,\"\")","v":null},{"$f":"IFERROR(K528/$F$231,\"\")","v":null},{"$f":"IFERROR(L528/$F$231,\"\")","v":null},{"$f":"IFERROR(M528/$F$231,\"\")","v":null},{"$f":"IFERROR(N528/$F$231,\"\")","v":null},{"$f":"IFERROR(O528/$F$231,\"\")","v":null},{"$f":"IFERROR(P528/$F$231,\"\")","v":null},{"$f":"IFERROR(Q528/$F$231,\"\")","v":null},{"$f":"IFERROR(R528/$F$231,\"\")","v":null},{"$f":"IFERROR(S528/$F$231,\"\")","v":null},{"$f":"IFERROR(T528/$F$231,\"\")","v":null}]
[null,"2.1.2.01.02.001","Joyas y artículos conexos","C",{"$f":"MID(B529,1,ENCONTRARINV(B529,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G529-F529)/F529),\"\")","v":null},{"$f":"IFERROR(((H529-G529)/G529),\"\")","v":null},{"$f":"IFERROR(((I529-H529)/H529),\"\")","v":null},{"$f":"IFERROR(((J529-I529)/I529),\"\")","v":null},{"$f":"IFERROR(((K529-J529)/J529),\"\")","v":null},{"$f":"IFERROR(((L529-K529)/K529),\"\")","v":null},{"$f":"IFERROR(((M529-L529)/L529),\"\")","v":null},{"$f":"IFERROR(((N529-M529)/M529),\"\")","v":null},{"$f":"IFERROR(((O529-N529)/N529),\"\")","v":null},{"$f":"IFERROR(((P529-O529)/O529),\"\")","v":null},{"$f":"IFERROR(((Q529-P529)/P529),\"\")","v":null},{"$f":"IFERROR(((R529-Q529)/Q529),\"\")","v":null},{"$f":"IFERROR(((S529-R529)/R529),\"\")","v":null},{"$f":"IFERROR(((T529-S529)/S529),\"\")","v":null},{"$f":"IFERROR(F529/$F$231,\"\")","v":null},{"$f":"IFERROR(G529/$F$231,\"\")","v":null},{"$f":"IFERROR(H529/$F$231,\"\")","v":null},{"$f":"IFERROR(I529/$F$231,\"\")","v":null},{"$f":"IFERROR(J529/$F$231,\"\")","v":null},{"$f":"IFERROR(K529/$F$231,\"\")","v":null},{"$f":"IFERROR(L529/$F$231,\"\")","v":null},{"$f":"IFERROR(M529/$F$231,\"\")","v":null},{"$f":"IFERROR(N529/$F$231,\"\")","v":null},{"$f":"IFERROR(O529/$F$231,\"\")","v":null},{"$f":"IFERROR(P529/$F$231,\"\")","v":null},{"$f":"IFERROR(Q529/$F$231,\"\")","v":null},{"$f":"IFERROR(R529/$F$231,\"\")","v":null},{"$f":"IFERROR(S529/$F$231,\"\")","v":null},{"$f":"IFERROR(T529/$F$231,\"\")","v":null}]
[null,"2.1.2.01.02.002","Antigüedades u otros objetos de arte","C",{"$f":"MID(B530,1,ENCONTRARINV(B530,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G530-F530)/F530),\"\")","v":null},{"$f":"IFERROR(((H530-G530)/G530),\"\")","v":null},{"$f":"IFERROR(((I530-H530)/H530),\"\")","v":null},{"$f":"IFERROR(((J530-I530)/I530),\"\")","v":null},{"$f":"IFERROR(((K530-J530)/J530),\"\")","v":null},{"$f":"IFERROR(((L530-K530)/K530),\"\")","v":null},{"$f":"IFERROR(((M530-L530)/L530),\"\")","v":null},{"$f":"IFERROR(((N530-M530)/M530),\"\")","v":null},{"$f":"IFERROR(((O530-N530)/N530),\"\")","v":null},{"$f":"IFERROR(((P530-O530)/O530),\"\")","v":null},{"$f":"IFERROR(((Q530-P530)/P530),\"\")","v":null},{"$f":"IFERROR(((R530-Q530)/Q530),\"\")","v":null},{"$f":"IFERROR(((S530-R530)/R530),\"\")","v":null},{"$f":"IFERROR(((T530-S530)/S530),\"\")","v":null},{"$f":"IFERROR(F530/$F$231,\"\")","v":null},{"$f":"IFERROR(G530/$F$231,\"\")","v":null},{"$f":"IFERROR(H530/$F$231,\"\")","v":null},{"$f":"IFERROR(I530/$F$231,\"\")","v":null},{"$f":"IFERROR(J530/$F$231,\"\")","v":null},{"$f":"IFERROR(K530/$F$231,\"\")","v":null},{"$f":"IFERROR(L530/$F$231,\"\")","v":null},{"$f":"IFERROR(M530/$F$231,\"\")","v":null},{"$f":"IFERROR(N530/$F$231,\"\")","v":null},{"$f":"IFERROR(O530/$F$231,\"\")","v":null},{"$f":"IFERROR(P530/$F$231,\"\")","v":null},{"$f":"IFERROR(Q530/$F$231,\"\")","v":null},{"$f":"IFERROR(R530/$F$231,\"\")","v":null},{"$f":"IFERROR(S530/$F$231,\"\")","v":null},{"$f":"IFERROR(T530/$F$231,\"\")","v":null}]
[null,"2.1.2.01.02.003","Otros objetos valiosos","C",{"$f":"MID(B531,1,ENCONTRARINV(B531,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G531-F531)/F531),\"\")","v":null},{"$f":"IFERROR(((H531-G531)/G531),\"\")","v":null},{"$f":"IFERROR(((I531-H531)/H531),\"\")","v":null},{"$f":"IFERROR(((J531-I531)/I531),\"\")","v":null},{"$f":"IFERROR(((K531-J531)/J531),\"\")","v":null},{"$f":"IFERROR(((L531-K531)/K531),\"\")","v":null},{"$f":"IFERROR(((M531-L531)/L531),\"\")","v":null},{"$f":"IFERROR(((N531-M531)/M531),\"\")","v":null},{"$f":"IFERROR(((O531-N531)/N531),\"\")","v":null},{"$f":"IFERROR(((P531-O531)/O531),\"\")","v":null},{"$f":"IFERROR(((Q531-P531)/P531),\"\")","v":null},{"$f":"IFERROR(((R531-Q531)/Q531),\"\")","v":null},{"$f":"IFERROR(((S531-R531)/R531),\"\")","v":null},{"$f":"IFERROR(((T531-S531)/S531),\"\")","v":null},{"$f":"IFERROR(F531/$F$231,\"\")","v":null},{"$f":"IFERROR(G531/$F$231,\"\")","v":null},{"$f":"IFERROR(H531/$F$231,\"\")","v":null},{"$f":"IFERROR(I531/$F$231,\"\")","v":null},{"$f":"IFERROR(J531/$F$231,\"\")","v":null},{"$f":"IFERROR(K531/$F$231,\"\")","v":null},{"$f":"IFERROR(L531/$F$231,\"\")","v":null},{"$f":"IFERROR(M531/$F$231,\"\")","v":null},{"$f":"IFERROR(N531/$F$231,\"\")","v":null},{"$f":"IFERROR(O531/$F$231,\"\")","v":null},{"$f":"IFERROR(P531/$F$231,\"\")","v":null},{"$f":"IFERROR(Q531/$F$231,\"\")","v":null},{"$f":"IFERROR(R531/$F$231,\"\")","v":null},{"$f":"IFERROR(S531/$F$231,\"\")","v":null},{"$f":"IFERROR(T531/$F$231,\"\")","v":null}]
[null,"2.1.2.01.03","Activos no producidos","A",{"$f":"MID(B532,1,ENCONTRARINV(B532,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E533:$E$1244,$B532,$L533:$L$1244)","v":null},{"$f":"SUMIF($E533:$E$1244,$B532,$M533:$M$1244)","v":null},{"$f":"SUMIF($E533:$E$1244,$B532,$N533:$N$1244)","v":null},{"$f":"SUMIF($E533:$E$1244,$B532,$O533:$O$1244)","v":null},{"$f":"SUMIF($E533:$E$1244,$B532,$P533:$P$1244)","v":null},{"$f":"SUMIF($E533:$E$1244,$B532,$Q533:$Q$1244)","v":null},{"$f":"SUMIF($E533:$E$1244,$B532,$R533:$R$1244)","v":null},{"$f":"SUMIF($E533:$E$1244,$B532,$S533:$S$1244)","v":null},{"$f":"SUMIF($E533:$E$1244,$B532,$T533:$T$1244)","v":null},{"$f":"IFERROR(((G532-F532)/F532),\"\")","v":null},{"$f":"IFERROR(((H532-G532)/G532),\"\")","v":null},{"$f":"IFERROR(((I532-H532)/H532),\"\")","v":null},{"$f":"IFERROR(((J532-I532)/I532),\"\")","v":null},{"$f":"IFERROR(((K532-J532)/J532),\"\")","v":null},{"$f":"IFERROR(((L532-K532)/K532),\"\")","v":null},{"$f":"IFERROR(((M532-L532)/L532),\"\")","v":null},{"$f":"IFERROR(((N532-M532)/M532),\"\")","v":null},{"$f":"IFERROR(((O532-N532)/N532),\"\")","v":null},{"$f":"IFERROR(((P532-O532)/O532),\"\")","v":null},{"$f":"IFERROR(((Q532-P532)/P532),\"\")","v":null},{"$f":"IFERROR(((R532-Q532)/Q532),\"\")","v":null},{"$f":"IFERROR(((S532-R532)/R532),\"\")","v":null},{"$f":"IFERROR(((T532-S532)/S532),\"\")","v":null},{"$f":"IFERROR(F532/$F$231,\"\")","v":null},{"$f":"IFERROR(G532/$F$231,\"\")","v":null},{"$f":"IFERROR(H532/$F$231,\"\")","v":null},{"$f":"IFERROR(I532/$F$231,\"\")","v":null},{"$f":"IFERROR(J532/$F$231,\"\")","v":null},{"$f":"IFERROR(K532/$F$231,\"\")","v":null},{"$f":"IFERROR(L532/$F$231,\"\")","v":null},{"$f":"IFERROR(M532/$F$231,\"\")","v":null},{"$f":"IFERROR(N532/$F$231,\"\")","v":null},{"$f":"IFERROR(O532/$F$231,\"\")","v":null},{"$f":"IFERROR(P532/$F$231,\"\")","v":null},{"$f":"IFERROR(Q532/$F$231,\"\")","v":null},{"$f":"IFERROR(R532/$F$231,\"\")","v":null},{"$f":"IFERROR(S532/$F$231,\"\")","v":null},{"$f":"IFERROR(T532/$F$231,\"\")","v":null}]
[null,"2.1.2.01.03.001","Tierras y terrenos","C",{"$f":"MID(B533,1,ENCONTRARINV(B533,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G533-F533)/F533),\"\")","v":null},{"$f":"IFERROR(((H533-G533)/G533),\"\")","v":null},{"$f":"IFERROR(((I533-H533)/H533),\"\")","v":null},{"$f":"IFERROR(((J533-I533)/I533),\"\")","v":null},{"$f":"IFERROR(((K533-J533)/J533),\"\")","v":null},{"$f":"IFERROR(((L533-K533)/K533),\"\")","v":null},{"$f":"IFERROR(((M533-L533)/L533),\"\")","v":null},{"$f":"IFERROR(((N533-M533)/M533),\"\")","v":null},{"$f":"IFERROR(((O533-N533)/N533),\"\")","v":null},{"$f":"IFERROR(((P533-O533)/O533),\"\")","v":null},{"$f":"IFERROR(((Q533-P533)/P533),\"\")","v":null},{"$f":"IFERROR(((R533-Q533)/Q533),\"\")","v":null},{"$f":"IFERROR(((S533-R533)/R533),\"\")","v":null},{"$f":"IFERROR(((T533-S533)/S533),\"\")","v":null},{"$f":"IFERROR(F533/$F$231,\"\")","v":null},{"$f":"IFERROR(G533/$F$231,\"\")","v":null},{"$f":"IFERROR(H533/$F$231,\"\")","v":null},{"$f":"IFERROR(I533/$F$231,\"\")","v":null},{"$f":"IFERROR(J533/$F$231,\"\")","v":null},{"$f":"IFERROR(K533/$F$231,\"\")","v":null},{"$f":"IFERROR(L533/$F$231,\"\")","v":null},{"$f":"IFERROR(M533/$F$231,\"\")","v":null},{"$f":"IFERROR(N533/$F$231,\"\")","v":null},{"$f":"IFERROR(O533/$F$231,\"\")","v":null},{"$f":"IFERROR(P533/$F$231,\"\")","v":null},{"$f":"IFERROR(Q533/$F$231,\"\")","v":null},{"$f":"IFERROR(R533/$F$231,\"\")","v":null},{"$f":"IFERROR(S533/$F$231,\"\")","v":null},{"$f":"IFERROR(T533/$F$231,\"\")","v":null}]
[null,"2.1.2.01.03.002","Recursos biológicos no cultivados","C",{"$f":"MID(B534,1,ENCONTRARINV(B534,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G534-F534)/F534),\"\")","v":null},{"$f":"IFERROR(((H534-G534)/G534),\"\")","v":null},{"$f":"IFERROR(((I534-H534)/H534),\"\")","v":null},{"$f":"IFERROR(((J534-I534)/I534),\"\")","v":null},{"$f":"IFERROR(((K534-J534)/J534),\"\")","v":null},{"$f":"IFERROR(((L534-K534)/K534),\"\")","v":null},{"$f":"IFERROR(((M534-L534)/L534),\"\")","v":null},{"$f":"IFERROR(((N534-M534)/M534),\"\")","v":null},{"$f":"IFERROR(((O534-N534)/N534),\"\")","v":null},{"$f":"IFERROR(((P534-O534)/O534),\"\")","v":null},{"$f":"IFERROR(((Q534-P534)/P534),\"\")","v":null},{"$f":"IFERROR(((R534-Q534)/Q534),\"\")","v":null},{"$f":"IFERROR(((S534-R534)/R534),\"\")","v":null},{"$f":"IFERROR(((T534-S534)/S534),\"\")","v":null},{"$f":"IFERROR(F534/$F$231,\"\")","v":null},{"$f":"IFERROR(G534/$F$231,\"\")","v":null},{"$f":"IFERROR(H534/$F$231,\"\")","v":null},{"$f":"IFERROR(I534/$F$231,\"\")","v":null},{"$f":"IFERROR(J534/$F$231,\"\")","v":null},{"$f":"IFERROR(K534/$F$231,\"\")","v":null},{"$f":"IFERROR(L534/$F$231,\"\")","v":null},{"$f":"IFERROR(M534/$F$231,\"\")","v":null},{"$f":"IFERROR(N534/$F$231,\"\")","v":null},{"$f":"IFERROR(O534/$F$231,\"\")","v":null},{"$f":"IFERROR(P534/$F$231,\"\")","v":null},{"$f":"IFERROR(Q534/$F$231,\"\")","v":null},{"$f":"IFERROR(R534/$F$231,\"\")","v":null},{"$f":"IFERROR(S534/$F$231,\"\")","v":null},{"$f":"IFERROR(T534/$F$231,\"\")","v":null}]
[null,"2.1.2.02","Adquisiciones diferentes de activos","A",{"$f":"MID(B535,1,ENCONTRARINV(B535,\".\")-1)","v":null},4559452633,4753633325,4753049735,4964417215,0,0,{"$f":"SUMIF($E536:$E$1244,$B535,$L536:$L$1244)","v":null},{"$f":"SUMIF($E536:$E$1244,$B535,$M536:$M$1244)","v":null},{"$f":"SUMIF($E536:$E$1244,$B535,$N536:$N$1244)","v":null},{"$f":"SUMIF($E536:$E$1244,$B535,$O536:$O$1244)","v":null},{"$f":"SUMIF($E536:$E$1244,$B535,$P536:$P$1244)","v":null},{"$f":"SUMIF($E536:$E$1244,$B535,$Q536:$Q$1244)","v":null},{"$f":"SUMIF($E536:$E$1244,$B535,$R536:$R$1244)","v":null},{"$f":"SUMIF($E536:$E$1244,$B535,$S536:$S$1244)","v":null},{"$f":"SUMIF($E536:$E$1244,$B535,$T536:$T$1244)","v":null},{"$f":"IFERROR(((G535-F535)/F535),\"\")","v":null},{"$f":"IFERROR(((H535-G535)/G535),\"\")","v":null},{"$f":"IFERROR(((I535-H535)/H535),\"\")","v":null},{"$f":"IFERROR(((J535-I535)/I535),\"\")","v":null},{"$f":"IFERROR(((K535-J535)/J535),\"\")","v":null},{"$f":"IFERROR(((L535-K535)/K535),\"\")","v":null},{"$f":"IFERROR(((M535-L535)/L535),\"\")","v":null},{"$f":"IFERROR(((N535-M535)/M535),\"\")","v":null},{"$f":"IFERROR(((O535-N535)/N535),\"\")","v":null},{"$f":"IFERROR(((P535-O535)/O535),\"\")","v":null},{"$f":"IFERROR(((Q535-P535)/P535),\"\")","v":null},{"$f":"IFERROR(((R535-Q535)/Q535),\"\")","v":null},{"$f":"IFERROR(((S535-R535)/R535),\"\")","v":null},{"$f":"IFERROR(((T535-S535)/S535),\"\")","v":null},{"$f":"IFERROR(F535/$F$231,\"\")","v":null},{"$f":"IFERROR(G535/$F$231,\"\")","v":null},{"$f":"IFERROR(H535/$F$231,\"\")","v":null},{"$f":"IFERROR(I535/$F$231,\"\")","v":null},{"$f":"IFERROR(J535/$F$231,\"\")","v":null},{"$f":"IFERROR(K535/$F$231,\"\")","v":null},{"$f":"IFERROR(L535/$F$231,\"\")","v":null},{"$f":"IFERROR(M535/$F$231,\"\")","v":null},{"$f":"IFERROR(N535/$F$231,\"\")","v":null},{"$f":"IFERROR(O535/$F$231,\"\")","v":null},{"$f":"IFERROR(P535/$F$231,\"\")","v":null},{"$f":"IFERROR(Q535/$F$231,\"\")","v":null},{"$f":"IFERROR(R535/$F$231,\"\")","v":null},{"$f":"IFERROR(S535/$F$231,\"\")","v":null},{"$f":"IFERROR(T535/$F$231,\"\")","v":null}]
[null,"2.1.2.02.01","Materiales y suministros","A",{"$f":"MID(B536,1,ENCONTRARINV(B536,\".\")-1)","v":null},97835377,99704032,99773825,100681768,0,0,{"$f":"SUMIF($E537:$E$1244,$B536,$L537:$L$1244)","v":null},{"$f":"SUMIF($E537:$E$1244,$B536,$M537:$M$1244)","v":null},{"$f":"SUMIF($E537:$E$1244,$B536,$N537:$N$1244)","v":null},{"$f":"SUMIF($E537:$E$1244,$B536,$O537:$O$1244)","v":null},{"$f":"SUMIF($E537:$E$1244,$B536,$P537:$P$1244)","v":null},{"$f":"SUMIF($E537:$E$1244,$B536,$Q537:$Q$1244)","v":null},{"$f":"SUMIF($E537:$E$1244,$B536,$R537:$R$1244)","v":null},{"$f":"SUMIF($E537:$E$1244,$B536,$S537:$S$1244)","v":null},{"$f":"SUMIF($E537:$E$1244,$B536,$T537:$T$1244)","v":null},{"$f":"IFERROR(((G536-F536)/F536),\"\")","v":null},{"$f":"IFERROR(((H536-G536)/G536),\"\")","v":null},{"$f":"IFERROR(((I536-H536)/H536),\"\")","v":null},{"$f":"IFERROR(((J536-I536)/I536),\"\")","v":null},{"$f":"IFERROR(((K536-J536)/J536),\"\")","v":null},{"$f":"IFERROR(((L536-K536)/K536),\"\")","v":null},{"$f":"IFERROR(((M536-L536)/L536),\"\")","v":null},{"$f":"IFERROR(((N536-M536)/M536),\"\")","v":null},{"$f":"IFERROR(((O536-N536)/N536),\"\")","v":null},{"$f":"IFERROR(((P536-O536)/O536),\"\")","v":null},{"$f":"IFERROR(((Q536-P536)/P536),\"\")","v":null},{"$f":"IFERROR(((R536-Q536)/Q536),\"\")","v":null},{"$f":"IFERROR(((S536-R536)/R536),\"\")","v":null},{"$f":"IFERROR(((T536-S536)/S536),\"\")","v":null},{"$f":"IFERROR(F536/$F$231,\"\")","v":null},{"$f":"IFERROR(G536/$F$231,\"\")","v":null},{"$f":"IFERROR(H536/$F$231,\"\")","v":null},{"$f":"IFERROR(I536/$F$231,\"\")","v":null},{"$f":"IFERROR(J536/$F$231,\"\")","v":null},{"$f":"IFERROR(K536/$F$231,\"\")","v":null},{"$f":"IFERROR(L536/$F$231,\"\")","v":null},{"$f":"IFERROR(M536/$F$231,\"\")","v":null},{"$f":"IFERROR(N536/$F$231,\"\")","v":null},{"$f":"IFERROR(O536/$F$231,\"\")","v":null},{"$f":"IFERROR(P536/$F$231,\"\")","v":null},{"$f":"IFERROR(Q536/$F$231,\"\")","v":null},{"$f":"IFERROR(R536/$F$231,\"\")","v":null},{"$f":"IFERROR(S536/$F$231,\"\")","v":null},{"$f":"IFERROR(T536/$F$231,\"\")","v":null}]
[null,"2.1.2.02.01.000","Agricultura, silvicultura y productos de la pesca","C",{"$f":"MID(B537,1,ENCONTRARINV(B537,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G537-F537)/F537),\"\")","v":null},{"$f":"IFERROR(((H537-G537)/G537),\"\")","v":null},{"$f":"IFERROR(((I537-H537)/H537),\"\")","v":null},{"$f":"IFERROR(((J537-I537)/I537),\"\")","v":null},{"$f":"IFERROR(((K537-J537)/J537),\"\")","v":null},{"$f":"IFERROR(((L537-K537)/K537),\"\")","v":null},{"$f":"IFERROR(((M537-L537)/L537),\"\")","v":null},{"$f":"IFERROR(((N537-M537)/M537),\"\")","v":null},{"$f":"IFERROR(((O537-N537)/N537),\"\")","v":null},{"$f":"IFERROR(((P537-O537)/O537),\"\")","v":null},{"$f":"IFERROR(((Q537-P537)/P537),\"\")","v":null},{"$f":"IFERROR(((R537-Q537)/Q537),\"\")","v":null},{"$f":"IFERROR(((S537-R537)/R537),\"\")","v":null},{"$f":"IFERROR(((T537-S537)/S537),\"\")","v":null},{"$f":"IFERROR(F537/$F$231,\"\")","v":null},{"$f":"IFERROR(G537/$F$231,\"\")","v":null},{"$f":"IFERROR(H537/$F$231,\"\")","v":null},{"$f":"IFERROR(I537/$F$231,\"\")","v":null},{"$f":"IFERROR(J537/$F$231,\"\")","v":null},{"$f":"IFERROR(K537/$F$231,\"\")","v":null},{"$f":"IFERROR(L537/$F$231,\"\")","v":null},{"$f":"IFERROR(M537/$F$231,\"\")","v":null},{"$f":"IFERROR(N537/$F$231,\"\")","v":null},{"$f":"IFERROR(O537/$F$231,\"\")","v":null},{"$f":"IFERROR(P537/$F$231,\"\")","v":null},{"$f":"IFERROR(Q537/$F$231,\"\")","v":null},{"$f":"IFERROR(R537/$F$231,\"\")","v":null},{"$f":"IFERROR(S537/$F$231,\"\")","v":null},{"$f":"IFERROR(T537/$F$231,\"\")","v":null}]
[null,"2.1.2.02.01.001","Minerales; electricidad, gas y agua","C",{"$f":"MID(B538,1,ENCONTRARINV(B538,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G538-F538)/F538),\"\")","v":null},{"$f":"IFERROR(((H538-G538)/G538),\"\")","v":null},{"$f":"IFERROR(((I538-H538)/H538),\"\")","v":null},{"$f":"IFERROR(((J538-I538)/I538),\"\")","v":null},{"$f":"IFERROR(((K538-J538)/J538),\"\")","v":null},{"$f":"IFERROR(((L538-K538)/K538),\"\")","v":null},{"$f":"IFERROR(((M538-L538)/L538),\"\")","v":null},{"$f":"IFERROR(((N538-M538)/M538),\"\")","v":null},{"$f":"IFERROR(((O538-N538)/N538),\"\")","v":null},{"$f":"IFERROR(((P538-O538)/O538),\"\")","v":null},{"$f":"IFERROR(((Q538-P538)/P538),\"\")","v":null},{"$f":"IFERROR(((R538-Q538)/Q538),\"\")","v":null},{"$f":"IFERROR(((S538-R538)/R538),\"\")","v":null},{"$f":"IFERROR(((T538-S538)/S538),\"\")","v":null},{"$f":"IFERROR(F538/$F$231,\"\")","v":null},{"$f":"IFERROR(G538/$F$231,\"\")","v":null},{"$f":"IFERROR(H538/$F$231,\"\")","v":null},{"$f":"IFERROR(I538/$F$231,\"\")","v":null},{"$f":"IFERROR(J538/$F$231,\"\")","v":null},{"$f":"IFERROR(K538/$F$231,\"\")","v":null},{"$f":"IFERROR(L538/$F$231,\"\")","v":null},{"$f":"IFERROR(M538/$F$231,\"\")","v":null},{"$f":"IFERROR(N538/$F$231,\"\")","v":null},{"$f":"IFERROR(O538/$F$231,\"\")","v":null},{"$f":"IFERROR(P538/$F$231,\"\")","v":null},{"$f":"IFERROR(Q538/$F$231,\"\")","v":null},{"$f":"IFERROR(R538/$F$231,\"\")","v":null},{"$f":"IFERROR(S538/$F$231,\"\")","v":null},{"$f":"IFERROR(T538/$F$231,\"\")","v":null}]
[null,"2.1.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$f":"MID(B539,1,ENCONTRARINV(B539,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G539-F539)/F539),\"\")","v":null},{"$f":"IFERROR(((H539-G539)/G539),\"\")","v":null},{"$f":"IFERROR(((I539-H539)/H539),\"\")","v":null},{"$f":"IFERROR(((J539-I539)/I539),\"\")","v":null},{"$f":"IFERROR(((K539-J539)/J539),\"\")","v":null},{"$f":"IFERROR(((L539-K539)/K539),\"\")","v":null},{"$f":"IFERROR(((M539-L539)/L539),\"\")","v":null},{"$f":"IFERROR(((N539-M539)/M539),\"\")","v":null},{"$f":"IFERROR(((O539-N539)/N539),\"\")","v":null},{"$f":"IFERROR(((P539-O539)/O539),\"\")","v":null},{"$f":"IFERROR(((Q539-P539)/P539),\"\")","v":null},{"$f":"IFERROR(((R539-Q539)/Q539),\"\")","v":null},{"$f":"IFERROR(((S539-R539)/R539),\"\")","v":null},{"$f":"IFERROR(((T539-S539)/S539),\"\")","v":null},{"$f":"IFERROR(F539/$F$231,\"\")","v":null},{"$f":"IFERROR(G539/$F$231,\"\")","v":null},{"$f":"IFERROR(H539/$F$231,\"\")","v":null},{"$f":"IFERROR(I539/$F$231,\"\")","v":null},{"$f":"IFERROR(J539/$F$231,\"\")","v":null},{"$f":"IFERROR(K539/$F$231,\"\")","v":null},{"$f":"IFERROR(L539/$F$231,\"\")","v":null},{"$f":"IFERROR(M539/$F$231,\"\")","v":null},{"$f":"IFERROR(N539/$F$231,\"\")","v":null},{"$f":"IFERROR(O539/$F$231,\"\")","v":null},{"$f":"IFERROR(P539/$F$231,\"\")","v":null},{"$f":"IFERROR(Q539/$F$231,\"\")","v":null},{"$f":"IFERROR(R539/$F$231,\"\")","v":null},{"$f":"IFERROR(S539/$F$231,\"\")","v":null},{"$f":"IFERROR(T539/$F$231,\"\")","v":null}]
[null,"2.1.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$f":"MID(B540,1,ENCONTRARINV(B540,\".\")-1)","v":null},92520000,94287132,94353133,95211747,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G540-F540)/F540),\"\")","v":null},{"$f":"IFERROR(((H540-G540)/G540),\"\")","v":null},{"$f":"IFERROR(((I540-H540)/H540),\"\")","v":null},{"$f":"IFERROR(((J540-I540)/I540),\"\")","v":null},{"$f":"IFERROR(((K540-J540)/J540),\"\")","v":null},{"$f":"IFERROR(((L540-K540)/K540),\"\")","v":null},{"$f":"IFERROR(((M540-L540)/L540),\"\")","v":null},{"$f":"IFERROR(((N540-M540)/M540),\"\")","v":null},{"$f":"IFERROR(((O540-N540)/N540),\"\")","v":null},{"$f":"IFERROR(((P540-O540)/O540),\"\")","v":null},{"$f":"IFERROR(((Q540-P540)/P540),\"\")","v":null},{"$f":"IFERROR(((R540-Q540)/Q540),\"\")","v":null},{"$f":"IFERROR(((S540-R540)/R540),\"\")","v":null},{"$f":"IFERROR(((T540-S540)/S540),\"\")","v":null},{"$f":"IFERROR(F540/$F$231,\"\")","v":null},{"$f":"IFERROR(G540/$F$231,\"\")","v":null},{"$f":"IFERROR(H540/$F$231,\"\")","v":null},{"$f":"IFERROR(I540/$F$231,\"\")","v":null},{"$f":"IFERROR(J540/$F$231,\"\")","v":null},{"$f":"IFERROR(K540/$F$231,\"\")","v":null},{"$f":"IFERROR(L540/$F$231,\"\")","v":null},{"$f":"IFERROR(M540/$F$231,\"\")","v":null},{"$f":"IFERROR(N540/$F$231,\"\")","v":null},{"$f":"IFERROR(O540/$F$231,\"\")","v":null},{"$f":"IFERROR(P540/$F$231,\"\")","v":null},{"$f":"IFERROR(Q540/$F$231,\"\")","v":null},{"$f":"IFERROR(R540/$F$231,\"\")","v":null},{"$f":"IFERROR(S540/$F$231,\"\")","v":null},{"$f":"IFERROR(T540/$F$231,\"\")","v":null}]
[null,"2.1.2.02.01.004","Productos metálicos y paquetes de software","C",{"$f":"MID(B541,1,ENCONTRARINV(B541,\".\")-1)","v":null},5315377,5416900,5420692,5470021,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G541-F541)/F541),\"\")","v":null},{"$f":"IFERROR(((H541-G541)/G541),\"\")","v":null},{"$f":"IFERROR(((I541-H541)/H541),\"\")","v":null},{"$f":"IFERROR(((J541-I541)/I541),\"\")","v":null},{"$f":"IFERROR(((K541-J541)/J541),\"\")","v":null},{"$f":"IFERROR(((L541-K541)/K541),\"\")","v":null},{"$f":"IFERROR(((M541-L541)/L541),\"\")","v":null},{"$f":"IFERROR(((N541-M541)/M541),\"\")","v":null},{"$f":"IFERROR(((O541-N541)/N541),\"\")","v":null},{"$f":"IFERROR(((P541-O541)/O541),\"\")","v":null},{"$f":"IFERROR(((Q541-P541)/P541),\"\")","v":null},{"$f":"IFERROR(((R541-Q541)/Q541),\"\")","v":null},{"$f":"IFERROR(((S541-R541)/R541),\"\")","v":null},{"$f":"IFERROR(((T541-S541)/S541),\"\")","v":null},{"$f":"IFERROR(F541/$F$231,\"\")","v":null},{"$f":"IFERROR(G541/$F$231,\"\")","v":null},{"$f":"IFERROR(H541/$F$231,\"\")","v":null},{"$f":"IFERROR(I541/$F$231,\"\")","v":null},{"$f":"IFERROR(J541/$F$231,\"\")","v":null},{"$f":"IFERROR(K541/$F$231,\"\")","v":null},{"$f":"IFERROR(L541/$F$231,\"\")","v":null},{"$f":"IFERROR(M541/$F$231,\"\")","v":null},{"$f":"IFERROR(N541/$F$231,\"\")","v":null},{"$f":"IFERROR(O541/$F$231,\"\")","v":null},{"$f":"IFERROR(P541/$F$231,\"\")","v":null},{"$f":"IFERROR(Q541/$F$231,\"\")","v":null},{"$f":"IFERROR(R541/$F$231,\"\")","v":null},{"$f":"IFERROR(S541/$F$231,\"\")","v":null},{"$f":"IFERROR(T541/$F$231,\"\")","v":null}]
[null,"2.1.2.02.02","Adquisición de servicios","A",{"$f":"MID(B542,1,ENCONTRARINV(B542,\".\")-1)","v":null},4461617256,4653929293,4653275910,4863735447,0,0,{"$f":"SUMIF($E543:$E$1244,$B542,$L543:$L$1244)","v":null},{"$f":"SUMIF($E543:$E$1244,$B542,$M543:$M$1244)","v":null},{"$f":"SUMIF($E543:$E$1244,$B542,$N543:$N$1244)","v":null},{"$f":"SUMIF($E543:$E$1244,$B542,$O543:$O$1244)","v":null},{"$f":"SUMIF($E543:$E$1244,$B542,$P543:$P$1244)","v":null},{"$f":"SUMIF($E543:$E$1244,$B542,$Q543:$Q$1244)","v":null},{"$f":"SUMIF($E543:$E$1244,$B542,$R543:$R$1244)","v":null},{"$f":"SUMIF($E543:$E$1244,$B542,$S543:$S$1244)","v":null},{"$f":"SUMIF($E543:$E$1244,$B542,$T543:$T$1244)","v":null},{"$f":"IFERROR(((G542-F542)/F542),\"\")","v":null},{"$f":"IFERROR(((H542-G542)/G542),\"\")","v":null},{"$f":"IFERROR(((I542-H542)/H542),\"\")","v":null},{"$f":"IFERROR(((J542-I542)/I542),\"\")","v":null},{"$f":"IFERROR(((K542-J542)/J542),\"\")","v":null},{"$f":"IFERROR(((L542-K542)/K542),\"\")","v":null},{"$f":"IFERROR(((M542-L542)/L542),\"\")","v":null},{"$f":"IFERROR(((N542-M542)/M542),\"\")","v":null},{"$f":"IFERROR(((O542-N542)/N542),\"\")","v":null},{"$f":"IFERROR(((P542-O542)/O542),\"\")","v":null},{"$f":"IFERROR(((Q542-P542)/P542),\"\")","v":null},{"$f":"IFERROR(((R542-Q542)/Q542),\"\")","v":null},{"$f":"IFERROR(((S542-R542)/R542),\"\")","v":null},{"$f":"IFERROR(((T542-S542)/S542),\"\")","v":null},{"$f":"IFERROR(F542/$F$231,\"\")","v":null},{"$f":"IFERROR(G542/$F$231,\"\")","v":null},{"$f":"IFERROR(H542/$F$231,\"\")","v":null},{"$f":"IFERROR(I542/$F$231,\"\")","v":null},{"$f":"IFERROR(J542/$F$231,\"\")","v":null},{"$f":"IFERROR(K542/$F$231,\"\")","v":null},{"$f":"IFERROR(L542/$F$231,\"\")","v":null},{"$f":"IFERROR(M542/$F$231,\"\")","v":null},{"$f":"IFERROR(N542/$F$231,\"\")","v":null},{"$f":"IFERROR(O542/$F$231,\"\")","v":null},{"$f":"IFERROR(P542/$F$231,\"\")","v":null},{"$f":"IFERROR(Q542/$F$231,\"\")","v":null},{"$f":"IFERROR(R542/$F$231,\"\")","v":null},{"$f":"IFERROR(S542/$F$231,\"\")","v":null},{"$f":"IFERROR(T542/$F$231,\"\")","v":null}]
[null,"2.1.2.02.02.005","Servicios de la construcción","C",{"$f":"MID(B543,1,ENCONTRARINV(B543,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G543-F543)/F543),\"\")","v":null},{"$f":"IFERROR(((H543-G543)/G543),\"\")","v":null},{"$f":"IFERROR(((I543-H543)/H543),\"\")","v":null},{"$f":"IFERROR(((J543-I543)/I543),\"\")","v":null},{"$f":"IFERROR(((K543-J543)/J543),\"\")","v":null},{"$f":"IFERROR(((L543-K543)/K543),\"\")","v":null},{"$f":"IFERROR(((M543-L543)/L543),\"\")","v":null},{"$f":"IFERROR(((N543-M543)/M543),\"\")","v":null},{"$f":"IFERROR(((O543-N543)/N543),\"\")","v":null},{"$f":"IFERROR(((P543-O543)/O543),\"\")","v":null},{"$f":"IFERROR(((Q543-P543)/P543),\"\")","v":null},{"$f":"IFERROR(((R543-Q543)/Q543),\"\")","v":null},{"$f":"IFERROR(((S543-R543)/R543),\"\")","v":null},{"$f":"IFERROR(((T543-S543)/S543),\"\")","v":null},{"$f":"IFERROR(F543/$F$231,\"\")","v":null},{"$f":"IFERROR(G543/$F$231,\"\")","v":null},{"$f":"IFERROR(H543/$F$231,\"\")","v":null},{"$f":"IFERROR(I543/$F$231,\"\")","v":null},{"$f":"IFERROR(J543/$F$231,\"\")","v":null},{"$f":"IFERROR(K543/$F$231,\"\")","v":null},{"$f":"IFERROR(L543/$F$231,\"\")","v":null},{"$f":"IFERROR(M543/$F$231,\"\")","v":null},{"$f":"IFERROR(N543/$F$231,\"\")","v":null},{"$f":"IFERROR(O543/$F$231,\"\")","v":null},{"$f":"IFERROR(P543/$F$231,\"\")","v":null},{"$f":"IFERROR(Q543/$F$231,\"\")","v":null},{"$f":"IFERROR(R543/$F$231,\"\")","v":null},{"$f":"IFERROR(S543/$F$231,\"\")","v":null},{"$f":"IFERROR(T543/$F$231,\"\")","v":null}]
[null,"2.1.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$f":"MID(B544,1,ENCONTRARINV(B544,\".\")-1)","v":null},10588400,10790638,10798192,10896455,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G544-F544)/F544),\"\")","v":null},{"$f":"IFERROR(((H544-G544)/G544),\"\")","v":null},{"$f":"IFERROR(((I544-H544)/H544),\"\")","v":null},{"$f":"IFERROR(((J544-I544)/I544),\"\")","v":null},{"$f":"IFERROR(((K544-J544)/J544),\"\")","v":null},{"$f":"IFERROR(((L544-K544)/K544),\"\")","v":null},{"$f":"IFERROR(((M544-L544)/L544),\"\")","v":null},{"$f":"IFERROR(((N544-M544)/M544),\"\")","v":null},{"$f":"IFERROR(((O544-N544)/N544),\"\")","v":null},{"$f":"IFERROR(((P544-O544)/O544),\"\")","v":null},{"$f":"IFERROR(((Q544-P544)/P544),\"\")","v":null},{"$f":"IFERROR(((R544-Q544)/Q544),\"\")","v":null},{"$f":"IFERROR(((S544-R544)/R544),\"\")","v":null},{"$f":"IFERROR(((T544-S544)/S544),\"\")","v":null},{"$f":"IFERROR(F544/$F$231,\"\")","v":null},{"$f":"IFERROR(G544/$F$231,\"\")","v":null},{"$f":"IFERROR(H544/$F$231,\"\")","v":null},{"$f":"IFERROR(I544/$F$231,\"\")","v":null},{"$f":"IFERROR(J544/$F$231,\"\")","v":null},{"$f":"IFERROR(K544/$F$231,\"\")","v":null},{"$f":"IFERROR(L544/$F$231,\"\")","v":null},{"$f":"IFERROR(M544/$F$231,\"\")","v":null},{"$f":"IFERROR(N544/$F$231,\"\")","v":null},{"$f":"IFERROR(O544/$F$231,\"\")","v":null},{"$f":"IFERROR(P544/$F$231,\"\")","v":null},{"$f":"IFERROR(Q544/$F$231,\"\")","v":null},{"$f":"IFERROR(R544/$F$231,\"\")","v":null},{"$f":"IFERROR(S544/$F$231,\"\")","v":null},{"$f":"IFERROR(T544/$F$231,\"\")","v":null}]
[null,"2.1.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing","C",{"$f":"MID(B545,1,ENCONTRARINV(B545,\".\")-1)","v":null},138734408,141384235,141483204,142770701,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G545-F545)/F545),\"\")","v":null},{"$f":"IFERROR(((H545-G545)/G545),\"\")","v":null},{"$f":"IFERROR(((I545-H545)/H545),\"\")","v":null},{"$f":"IFERROR(((J545-I545)/I545),\"\")","v":null},{"$f":"IFERROR(((K545-J545)/J545),\"\")","v":null},{"$f":"IFERROR(((L545-K545)/K545),\"\")","v":null},{"$f":"IFERROR(((M545-L545)/L545),\"\")","v":null},{"$f":"IFERROR(((N545-M545)/M545),\"\")","v":null},{"$f":"IFERROR(((O545-N545)/N545),\"\")","v":null},{"$f":"IFERROR(((P545-O545)/O545),\"\")","v":null},{"$f":"IFERROR(((Q545-P545)/P545),\"\")","v":null},{"$f":"IFERROR(((R545-Q545)/Q545),\"\")","v":null},{"$f":"IFERROR(((S545-R545)/R545),\"\")","v":null},{"$f":"IFERROR(((T545-S545)/S545),\"\")","v":null},{"$f":"IFERROR(F545/$F$231,\"\")","v":null},{"$f":"IFERROR(G545/$F$231,\"\")","v":null},{"$f":"IFERROR(H545/$F$231,\"\")","v":null},{"$f":"IFERROR(I545/$F$231,\"\")","v":null},{"$f":"IFERROR(J545/$F$231,\"\")","v":null},{"$f":"IFERROR(K545/$F$231,\"\")","v":null},{"$f":"IFERROR(L545/$F$231,\"\")","v":null},{"$f":"IFERROR(M545/$F$231,\"\")","v":null},{"$f":"IFERROR(N545/$F$231,\"\")","v":null},{"$f":"IFERROR(O545/$F$231,\"\")","v":null},{"$f":"IFERROR(P545/$F$231,\"\")","v":null},{"$f":"IFERROR(Q545/$F$231,\"\")","v":null},{"$f":"IFERROR(R545/$F$231,\"\")","v":null},{"$f":"IFERROR(S545/$F$231,\"\")","v":null},{"$f":"IFERROR(T545/$F$231,\"\")","v":null}]
[null,"2.1.2.02.02.008","Servicios prestados a las empresas y servicios de producción","C",{"$f":"MID(B546,1,ENCONTRARINV(B546,\".\")-1)","v":null},4258392240,4446407977,4444908240,4652812537,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G546-F546)/F546),\"\")","v":null},{"$f":"IFERROR(((H546-G546)/G546),\"\")","v":null},{"$f":"IFERROR(((I546-H546)/H546),\"\")","v":null},{"$f":"IFERROR(((J546-I546)/I546),\"\")","v":null},{"$f":"IFERROR(((K546-J546)/J546),\"\")","v":null},{"$f":"IFERROR(((L546-K546)/K546),\"\")","v":null},{"$f":"IFERROR(((M546-L546)/L546),\"\")","v":null},{"$f":"IFERROR(((N546-M546)/M546),\"\")","v":null},{"$f":"IFERROR(((O546-N546)/N546),\"\")","v":null},{"$f":"IFERROR(((P546-O546)/O546),\"\")","v":null},{"$f":"IFERROR(((Q546-P546)/P546),\"\")","v":null},{"$f":"IFERROR(((R546-Q546)/Q546),\"\")","v":null},{"$f":"IFERROR(((S546-R546)/R546),\"\")","v":null},{"$f":"IFERROR(((T546-S546)/S546),\"\")","v":null},{"$f":"IFERROR(F546/$F$231,\"\")","v":null},{"$f":"IFERROR(G546/$F$231,\"\")","v":null},{"$f":"IFERROR(H546/$F$231,\"\")","v":null},{"$f":"IFERROR(I546/$F$231,\"\")","v":null},{"$f":"IFERROR(J546/$F$231,\"\")","v":null},{"$f":"IFERROR(K546/$F$231,\"\")","v":null},{"$f":"IFERROR(L546/$F$231,\"\")","v":null},{"$f":"IFERROR(M546/$F$231,\"\")","v":null},{"$f":"IFERROR(N546/$F$231,\"\")","v":null},{"$f":"IFERROR(O546/$F$231,\"\")","v":null},{"$f":"IFERROR(P546/$F$231,\"\")","v":null},{"$f":"IFERROR(Q546/$F$231,\"\")","v":null},{"$f":"IFERROR(R546/$F$231,\"\")","v":null},{"$f":"IFERROR(S546/$F$231,\"\")","v":null},{"$f":"IFERROR(T546/$F$231,\"\")","v":null}]
[null,"2.1.2.02.02.009","Servicios para la comunidad, sociales y personales","C",{"$f":"MID(B547,1,ENCONTRARINV(B547,\".\")-1)","v":null},37968208,39108104,39836568,40858175,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G547-F547)/F547),\"\")","v":null},{"$f":"IFERROR(((H547-G547)/G547),\"\")","v":null},{"$f":"IFERROR(((I547-H547)/H547),\"\")","v":null},{"$f":"IFERROR(((J547-I547)/I547),\"\")","v":null},{"$f":"IFERROR(((K547-J547)/J547),\"\")","v":null},{"$f":"IFERROR(((L547-K547)/K547),\"\")","v":null},{"$f":"IFERROR(((M547-L547)/L547),\"\")","v":null},{"$f":"IFERROR(((N547-M547)/M547),\"\")","v":null},{"$f":"IFERROR(((O547-N547)/N547),\"\")","v":null},{"$f":"IFERROR(((P547-O547)/O547),\"\")","v":null},{"$f":"IFERROR(((Q547-P547)/P547),\"\")","v":null},{"$f":"IFERROR(((R547-Q547)/Q547),\"\")","v":null},{"$f":"IFERROR(((S547-R547)/R547),\"\")","v":null},{"$f":"IFERROR(((T547-S547)/S547),\"\")","v":null},{"$f":"IFERROR(F547/$F$231,\"\")","v":null},{"$f":"IFERROR(G547/$F$231,\"\")","v":null},{"$f":"IFERROR(H547/$F$231,\"\")","v":null},{"$f":"IFERROR(I547/$F$231,\"\")","v":null},{"$f":"IFERROR(J547/$F$231,\"\")","v":null},{"$f":"IFERROR(K547/$F$231,\"\")","v":null},{"$f":"IFERROR(L547/$F$231,\"\")","v":null},{"$f":"IFERROR(M547/$F$231,\"\")","v":null},{"$f":"IFERROR(N547/$F$231,\"\")","v":null},{"$f":"IFERROR(O547/$F$231,\"\")","v":null},{"$f":"IFERROR(P547/$F$231,\"\")","v":null},{"$f":"IFERROR(Q547/$F$231,\"\")","v":null},{"$f":"IFERROR(R547/$F$231,\"\")","v":null},{"$f":"IFERROR(S547/$F$231,\"\")","v":null},{"$f":"IFERROR(T547/$F$231,\"\")","v":null}]
[null,"2.1.2.02.02.010","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B548,1,ENCONTRARINV(B548,\".\")-1)","v":null},15934000,16238339,16249706,16397579,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G548-F548)/F548),\"\")","v":null},{"$f":"IFERROR(((H548-G548)/G548),\"\")","v":null},{"$f":"IFERROR(((I548-H548)/H548),\"\")","v":null},{"$f":"IFERROR(((J548-I548)/I548),\"\")","v":null},{"$f":"IFERROR(((K548-J548)/J548),\"\")","v":null},{"$f":"IFERROR(((L548-K548)/K548),\"\")","v":null},{"$f":"IFERROR(((M548-L548)/L548),\"\")","v":null},{"$f":"IFERROR(((N548-M548)/M548),\"\")","v":null},{"$f":"IFERROR(((O548-N548)/N548),\"\")","v":null},{"$f":"IFERROR(((P548-O548)/O548),\"\")","v":null},{"$f":"IFERROR(((Q548-P548)/P548),\"\")","v":null},{"$f":"IFERROR(((R548-Q548)/Q548),\"\")","v":null},{"$f":"IFERROR(((S548-R548)/R548),\"\")","v":null},{"$f":"IFERROR(((T548-S548)/S548),\"\")","v":null},{"$f":"IFERROR(F548/$F$231,\"\")","v":null},{"$f":"IFERROR(G548/$F$231,\"\")","v":null},{"$f":"IFERROR(H548/$F$231,\"\")","v":null},{"$f":"IFERROR(I548/$F$231,\"\")","v":null},{"$f":"IFERROR(J548/$F$231,\"\")","v":null},{"$f":"IFERROR(K548/$F$231,\"\")","v":null},{"$f":"IFERROR(L548/$F$231,\"\")","v":null},{"$f":"IFERROR(M548/$F$231,\"\")","v":null},{"$f":"IFERROR(N548/$F$231,\"\")","v":null},{"$f":"IFERROR(O548/$F$231,\"\")","v":null},{"$f":"IFERROR(P548/$F$231,\"\")","v":null},{"$f":"IFERROR(Q548/$F$231,\"\")","v":null},{"$f":"IFERROR(R548/$F$231,\"\")","v":null},{"$f":"IFERROR(S548/$F$231,\"\")","v":null},{"$f":"IFERROR(T548/$F$231,\"\")","v":null}]
[null,"2.1.3","Transferencias corrientes","A",{"$f":"MID(B549,1,ENCONTRARINV(B549,\".\")-1)","v":null},734159877,464439884,221950555,230828578,0,0,{"$f":"SUMIF($E550:$E$1244,$B549,$L550:$L$1244)","v":null},{"$f":"SUMIF($E550:$E$1244,$B549,$M550:$M$1244)","v":null},{"$f":"SUMIF($E550:$E$1244,$B549,$N550:$N$1244)","v":null},{"$f":"SUMIF($E550:$E$1244,$B549,$O550:$O$1244)","v":null},{"$f":"SUMIF($E550:$E$1244,$B549,$P550:$P$1244)","v":null},{"$f":"SUMIF($E550:$E$1244,$B549,$Q550:$Q$1244)","v":null},{"$f":"SUMIF($E550:$E$1244,$B549,$R550:$R$1244)","v":null},{"$f":"SUMIF($E550:$E$1244,$B549,$S550:$S$1244)","v":null},{"$f":"SUMIF($E550:$E$1244,$B549,$T550:$T$1244)","v":null},{"$f":"IFERROR(((G549-F549)/F549),\"\")","v":null},{"$f":"IFERROR(((H549-G549)/G549),\"\")","v":null},{"$f":"IFERROR(((I549-H549)/H549),\"\")","v":null},{"$f":"IFERROR(((J549-I549)/I549),\"\")","v":null},{"$f":"IFERROR(((K549-J549)/J549),\"\")","v":null},{"$f":"IFERROR(((L549-K549)/K549),\"\")","v":null},{"$f":"IFERROR(((M549-L549)/L549),\"\")","v":null},{"$f":"IFERROR(((N549-M549)/M549),\"\")","v":null},{"$f":"IFERROR(((O549-N549)/N549),\"\")","v":null},{"$f":"IFERROR(((P549-O549)/O549),\"\")","v":null},{"$f":"IFERROR(((Q549-P549)/P549),\"\")","v":null},{"$f":"IFERROR(((R549-Q549)/Q549),\"\")","v":null},{"$f":"IFERROR(((S549-R549)/R549),\"\")","v":null},{"$f":"IFERROR(((T549-S549)/S549),\"\")","v":null},{"$f":"IFERROR(F549/$F$231,\"\")","v":null},{"$f":"IFERROR(G549/$F$231,\"\")","v":null},{"$f":"IFERROR(H549/$F$231,\"\")","v":null},{"$f":"IFERROR(I549/$F$231,\"\")","v":null},{"$f":"IFERROR(J549/$F$231,\"\")","v":null},{"$f":"IFERROR(K549/$F$231,\"\")","v":null},{"$f":"IFERROR(L549/$F$231,\"\")","v":null},{"$f":"IFERROR(M549/$F$231,\"\")","v":null},{"$f":"IFERROR(N549/$F$231,\"\")","v":null},{"$f":"IFERROR(O549/$F$231,\"\")","v":null},{"$f":"IFERROR(P549/$F$231,\"\")","v":null},{"$f":"IFERROR(Q549/$F$231,\"\")","v":null},{"$f":"IFERROR(R549/$F$231,\"\")","v":null},{"$f":"IFERROR(S549/$F$231,\"\")","v":null},{"$f":"IFERROR(T549/$F$231,\"\")","v":null}]
[null,"2.1.3.02","A empresas diferente de subvenciones","A",{"$f":"MID(B550,1,ENCONTRARINV(B550,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E551:$E$1244,$B550,$L551:$L$1244)","v":null},{"$f":"SUMIF($E551:$E$1244,$B550,$M551:$M$1244)","v":null},{"$f":"SUMIF($E551:$E$1244,$B550,$N551:$N$1244)","v":null},{"$f":"SUMIF($E551:$E$1244,$B550,$O551:$O$1244)","v":null},{"$f":"SUMIF($E551:$E$1244,$B550,$P551:$P$1244)","v":null},{"$f":"SUMIF($E551:$E$1244,$B550,$Q551:$Q$1244)","v":null},{"$f":"SUMIF($E551:$E$1244,$B550,$R551:$R$1244)","v":null},{"$f":"SUMIF($E551:$E$1244,$B550,$S551:$S$1244)","v":null},{"$f":"SUMIF($E551:$E$1244,$B550,$T551:$T$1244)","v":null},{"$f":"IFERROR(((G550-F550)/F550),\"\")","v":null},{"$f":"IFERROR(((H550-G550)/G550),\"\")","v":null},{"$f":"IFERROR(((I550-H550)/H550),\"\")","v":null},{"$f":"IFERROR(((J550-I550)/I550),\"\")","v":null},{"$f":"IFERROR(((K550-J550)/J550),\"\")","v":null},{"$f":"IFERROR(((L550-K550)/K550),\"\")","v":null},{"$f":"IFERROR(((M550-L550)/L550),\"\")","v":null},{"$f":"IFERROR(((N550-M550)/M550),\"\")","v":null},{"$f":"IFERROR(((O550-N550)/N550),\"\")","v":null},{"$f":"IFERROR(((P550-O550)/O550),\"\")","v":null},{"$f":"IFERROR(((Q550-P550)/P550),\"\")","v":null},{"$f":"IFERROR(((R550-Q550)/Q550),\"\")","v":null},{"$f":"IFERROR(((S550-R550)/R550),\"\")","v":null},{"$f":"IFERROR(((T550-S550)/S550),\"\")","v":null},{"$f":"IFERROR(F550/$F$231,\"\")","v":null},{"$f":"IFERROR(G550/$F$231,\"\")","v":null},{"$f":"IFERROR(H550/$F$231,\"\")","v":null},{"$f":"IFERROR(I550/$F$231,\"\")","v":null},{"$f":"IFERROR(J550/$F$231,\"\")","v":null},{"$f":"IFERROR(K550/$F$231,\"\")","v":null},{"$f":"IFERROR(L550/$F$231,\"\")","v":null},{"$f":"IFERROR(M550/$F$231,\"\")","v":null},{"$f":"IFERROR(N550/$F$231,\"\")","v":null},{"$f":"IFERROR(O550/$F$231,\"\")","v":null},{"$f":"IFERROR(P550/$F$231,\"\")","v":null},{"$f":"IFERROR(Q550/$F$231,\"\")","v":null},{"$f":"IFERROR(R550/$F$231,\"\")","v":null},{"$f":"IFERROR(S550/$F$231,\"\")","v":null},{"$f":"IFERROR(T550/$F$231,\"\")","v":null}]
[null,"2.1.3.02.01","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007","A",{"$f":"MID(B551,1,ENCONTRARINV(B551,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E552:$E$1244,$B551,$L552:$L$1244)","v":null},{"$f":"SUMIF($E552:$E$1244,$B551,$M552:$M$1244)","v":null},{"$f":"SUMIF($E552:$E$1244,$B551,$N552:$N$1244)","v":null},{"$f":"SUMIF($E552:$E$1244,$B551,$O552:$O$1244)","v":null},{"$f":"SUMIF($E552:$E$1244,$B551,$P552:$P$1244)","v":null},{"$f":"SUMIF($E552:$E$1244,$B551,$Q552:$Q$1244)","v":null},{"$f":"SUMIF($E552:$E$1244,$B551,$R552:$R$1244)","v":null},{"$f":"SUMIF($E552:$E$1244,$B551,$S552:$S$1244)","v":null},{"$f":"SUMIF($E552:$E$1244,$B551,$T552:$T$1244)","v":null},{"$f":"IFERROR(((G551-F551)/F551),\"\")","v":null},{"$f":"IFERROR(((H551-G551)/G551),\"\")","v":null},{"$f":"IFERROR(((I551-H551)/H551),\"\")","v":null},{"$f":"IFERROR(((J551-I551)/I551),\"\")","v":null},{"$f":"IFERROR(((K551-J551)/J551),\"\")","v":null},{"$f":"IFERROR(((L551-K551)/K551),\"\")","v":null},{"$f":"IFERROR(((M551-L551)/L551),\"\")","v":null},{"$f":"IFERROR(((N551-M551)/M551),\"\")","v":null},{"$f":"IFERROR(((O551-N551)/N551),\"\")","v":null},{"$f":"IFERROR(((P551-O551)/O551),\"\")","v":null},{"$f":"IFERROR(((Q551-P551)/P551),\"\")","v":null},{"$f":"IFERROR(((R551-Q551)/Q551),\"\")","v":null},{"$f":"IFERROR(((S551-R551)/R551),\"\")","v":null},{"$f":"IFERROR(((T551-S551)/S551),\"\")","v":null},{"$f":"IFERROR(F551/$F$231,\"\")","v":null},{"$f":"IFERROR(G551/$F$231,\"\")","v":null},{"$f":"IFERROR(H551/$F$231,\"\")","v":null},{"$f":"IFERROR(I551/$F$231,\"\")","v":null},{"$f":"IFERROR(J551/$F$231,\"\")","v":null},{"$f":"IFERROR(K551/$F$231,\"\")","v":null},{"$f":"IFERROR(L551/$F$231,\"\")","v":null},{"$f":"IFERROR(M551/$F$231,\"\")","v":null},{"$f":"IFERROR(N551/$F$231,\"\")","v":null},{"$f":"IFERROR(O551/$F$231,\"\")","v":null},{"$f":"IFERROR(P551/$F$231,\"\")","v":null},{"$f":"IFERROR(Q551/$F$231,\"\")","v":null},{"$f":"IFERROR(R551/$F$231,\"\")","v":null},{"$f":"IFERROR(S551/$F$231,\"\")","v":null},{"$f":"IFERROR(T551/$F$231,\"\")","v":null}]
[null,"2.1.3.02.01.004","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007","C",{"$f":"MID(B552,1,ENCONTRARINV(B552,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G552-F552)/F552),\"\")","v":null},{"$f":"IFERROR(((H552-G552)/G552),\"\")","v":null},{"$f":"IFERROR(((I552-H552)/H552),\"\")","v":null},{"$f":"IFERROR(((J552-I552)/I552),\"\")","v":null},{"$f":"IFERROR(((K552-J552)/J552),\"\")","v":null},{"$f":"IFERROR(((L552-K552)/K552),\"\")","v":null},{"$f":"IFERROR(((M552-L552)/L552),\"\")","v":null},{"$f":"IFERROR(((N552-M552)/M552),\"\")","v":null},{"$f":"IFERROR(((O552-N552)/N552),\"\")","v":null},{"$f":"IFERROR(((P552-O552)/O552),\"\")","v":null},{"$f":"IFERROR(((Q552-P552)/P552),\"\")","v":null},{"$f":"IFERROR(((R552-Q552)/Q552),\"\")","v":null},{"$f":"IFERROR(((S552-R552)/R552),\"\")","v":null},{"$f":"IFERROR(((T552-S552)/S552),\"\")","v":null},{"$f":"IFERROR(F552/$F$231,\"\")","v":null},{"$f":"IFERROR(G552/$F$231,\"\")","v":null},{"$f":"IFERROR(H552/$F$231,\"\")","v":null},{"$f":"IFERROR(I552/$F$231,\"\")","v":null},{"$f":"IFERROR(J552/$F$231,\"\")","v":null},{"$f":"IFERROR(K552/$F$231,\"\")","v":null},{"$f":"IFERROR(L552/$F$231,\"\")","v":null},{"$f":"IFERROR(M552/$F$231,\"\")","v":null},{"$f":"IFERROR(N552/$F$231,\"\")","v":null},{"$f":"IFERROR(O552/$F$231,\"\")","v":null},{"$f":"IFERROR(P552/$F$231,\"\")","v":null},{"$f":"IFERROR(Q552/$F$231,\"\")","v":null},{"$f":"IFERROR(R552/$F$231,\"\")","v":null},{"$f":"IFERROR(S552/$F$231,\"\")","v":null},{"$f":"IFERROR(T552/$F$231,\"\")","v":null}]
[null,"2.1.3.02.01.010","Traslado de dividendos","C",{"$f":"MID(B553,1,ENCONTRARINV(B553,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G553-F553)/F553),\"\")","v":null},{"$f":"IFERROR(((H553-G553)/G553),\"\")","v":null},{"$f":"IFERROR(((I553-H553)/H553),\"\")","v":null},{"$f":"IFERROR(((J553-I553)/I553),\"\")","v":null},{"$f":"IFERROR(((K553-J553)/J553),\"\")","v":null},{"$f":"IFERROR(((L553-K553)/K553),\"\")","v":null},{"$f":"IFERROR(((M553-L553)/L553),\"\")","v":null},{"$f":"IFERROR(((N553-M553)/M553),\"\")","v":null},{"$f":"IFERROR(((O553-N553)/N553),\"\")","v":null},{"$f":"IFERROR(((P553-O553)/O553),\"\")","v":null},{"$f":"IFERROR(((Q553-P553)/P553),\"\")","v":null},{"$f":"IFERROR(((R553-Q553)/Q553),\"\")","v":null},{"$f":"IFERROR(((S553-R553)/R553),\"\")","v":null},{"$f":"IFERROR(((T553-S553)/S553),\"\")","v":null},{"$f":"IFERROR(F553/$F$231,\"\")","v":null},{"$f":"IFERROR(G553/$F$231,\"\")","v":null},{"$f":"IFERROR(H553/$F$231,\"\")","v":null},{"$f":"IFERROR(I553/$F$231,\"\")","v":null},{"$f":"IFERROR(J553/$F$231,\"\")","v":null},{"$f":"IFERROR(K553/$F$231,\"\")","v":null},{"$f":"IFERROR(L553/$F$231,\"\")","v":null},{"$f":"IFERROR(M553/$F$231,\"\")","v":null},{"$f":"IFERROR(N553/$F$231,\"\")","v":null},{"$f":"IFERROR(O553/$F$231,\"\")","v":null},{"$f":"IFERROR(P553/$F$231,\"\")","v":null},{"$f":"IFERROR(Q553/$F$231,\"\")","v":null},{"$f":"IFERROR(R553/$F$231,\"\")","v":null},{"$f":"IFERROR(S553/$F$231,\"\")","v":null},{"$f":"IFERROR(T553/$F$231,\"\")","v":null}]
[null,"2.1.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$f":"MID(B554,1,ENCONTRARINV(B554,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E555:$E$1244,$B554,$L555:$L$1244)","v":null},{"$f":"SUMIF($E555:$E$1244,$B554,$M555:$M$1244)","v":null},{"$f":"SUMIF($E555:$E$1244,$B554,$N555:$N$1244)","v":null},{"$f":"SUMIF($E555:$E$1244,$B554,$O555:$O$1244)","v":null},{"$f":"SUMIF($E555:$E$1244,$B554,$P555:$P$1244)","v":null},{"$f":"SUMIF($E555:$E$1244,$B554,$Q555:$Q$1244)","v":null},{"$f":"SUMIF($E555:$E$1244,$B554,$R555:$R$1244)","v":null},{"$f":"SUMIF($E555:$E$1244,$B554,$S555:$S$1244)","v":null},{"$f":"SUMIF($E555:$E$1244,$B554,$T555:$T$1244)","v":null},{"$f":"IFERROR(((G554-F554)/F554),\"\")","v":null},{"$f":"IFERROR(((H554-G554)/G554),\"\")","v":null},{"$f":"IFERROR(((I554-H554)/H554),\"\")","v":null},{"$f":"IFERROR(((J554-I554)/I554),\"\")","v":null},{"$f":"IFERROR(((K554-J554)/J554),\"\")","v":null},{"$f":"IFERROR(((L554-K554)/K554),\"\")","v":null},{"$f":"IFERROR(((M554-L554)/L554),\"\")","v":null},{"$f":"IFERROR(((N554-M554)/M554),\"\")","v":null},{"$f":"IFERROR(((O554-N554)/N554),\"\")","v":null},{"$f":"IFERROR(((P554-O554)/O554),\"\")","v":null},{"$f":"IFERROR(((Q554-P554)/P554),\"\")","v":null},{"$f":"IFERROR(((R554-Q554)/Q554),\"\")","v":null},{"$f":"IFERROR(((S554-R554)/R554),\"\")","v":null},{"$f":"IFERROR(((T554-S554)/S554),\"\")","v":null},{"$f":"IFERROR(F554/$F$231,\"\")","v":null},{"$f":"IFERROR(G554/$F$231,\"\")","v":null},{"$f":"IFERROR(H554/$F$231,\"\")","v":null},{"$f":"IFERROR(I554/$F$231,\"\")","v":null},{"$f":"IFERROR(J554/$F$231,\"\")","v":null},{"$f":"IFERROR(K554/$F$231,\"\")","v":null},{"$f":"IFERROR(L554/$F$231,\"\")","v":null},{"$f":"IFERROR(M554/$F$231,\"\")","v":null},{"$f":"IFERROR(N554/$F$231,\"\")","v":null},{"$f":"IFERROR(O554/$F$231,\"\")","v":null},{"$f":"IFERROR(P554/$F$231,\"\")","v":null},{"$f":"IFERROR(Q554/$F$231,\"\")","v":null},{"$f":"IFERROR(R554/$F$231,\"\")","v":null},{"$f":"IFERROR(S554/$F$231,\"\")","v":null},{"$f":"IFERROR(T554/$F$231,\"\")","v":null}]
[null,"2.1.3.02.02.002","Traslado de dividendos","C",{"$f":"MID(B555,1,ENCONTRARINV(B555,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G555-F555)/F555),\"\")","v":null},{"$f":"IFERROR(((H555-G555)/G555),\"\")","v":null},{"$f":"IFERROR(((I555-H555)/H555),\"\")","v":null},{"$f":"IFERROR(((J555-I555)/I555),\"\")","v":null},{"$f":"IFERROR(((K555-J555)/J555),\"\")","v":null},{"$f":"IFERROR(((L555-K555)/K555),\"\")","v":null},{"$f":"IFERROR(((M555-L555)/L555),\"\")","v":null},{"$f":"IFERROR(((N555-M555)/M555),\"\")","v":null},{"$f":"IFERROR(((O555-N555)/N555),\"\")","v":null},{"$f":"IFERROR(((P555-O555)/O555),\"\")","v":null},{"$f":"IFERROR(((Q555-P555)/P555),\"\")","v":null},{"$f":"IFERROR(((R555-Q555)/Q555),\"\")","v":null},{"$f":"IFERROR(((S555-R555)/R555),\"\")","v":null},{"$f":"IFERROR(((T555-S555)/S555),\"\")","v":null},{"$f":"IFERROR(F555/$F$231,\"\")","v":null},{"$f":"IFERROR(G555/$F$231,\"\")","v":null},{"$f":"IFERROR(H555/$F$231,\"\")","v":null},{"$f":"IFERROR(I555/$F$231,\"\")","v":null},{"$f":"IFERROR(J555/$F$231,\"\")","v":null},{"$f":"IFERROR(K555/$F$231,\"\")","v":null},{"$f":"IFERROR(L555/$F$231,\"\")","v":null},{"$f":"IFERROR(M555/$F$231,\"\")","v":null},{"$f":"IFERROR(N555/$F$231,\"\")","v":null},{"$f":"IFERROR(O555/$F$231,\"\")","v":null},{"$f":"IFERROR(P555/$F$231,\"\")","v":null},{"$f":"IFERROR(Q555/$F$231,\"\")","v":null},{"$f":"IFERROR(R555/$F$231,\"\")","v":null},{"$f":"IFERROR(S555/$F$231,\"\")","v":null},{"$f":"IFERROR(T555/$F$231,\"\")","v":null}]
[null,"2.1.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B556,1,ENCONTRARINV(B556,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G556-F556)/F556),\"\")","v":null},{"$f":"IFERROR(((H556-G556)/G556),\"\")","v":null},{"$f":"IFERROR(((I556-H556)/H556),\"\")","v":null},{"$f":"IFERROR(((J556-I556)/I556),\"\")","v":null},{"$f":"IFERROR(((K556-J556)/J556),\"\")","v":null},{"$f":"IFERROR(((L556-K556)/K556),\"\")","v":null},{"$f":"IFERROR(((M556-L556)/L556),\"\")","v":null},{"$f":"IFERROR(((N556-M556)/M556),\"\")","v":null},{"$f":"IFERROR(((O556-N556)/N556),\"\")","v":null},{"$f":"IFERROR(((P556-O556)/O556),\"\")","v":null},{"$f":"IFERROR(((Q556-P556)/P556),\"\")","v":null},{"$f":"IFERROR(((R556-Q556)/Q556),\"\")","v":null},{"$f":"IFERROR(((S556-R556)/R556),\"\")","v":null},{"$f":"IFERROR(((T556-S556)/S556),\"\")","v":null},{"$f":"IFERROR(F556/$F$231,\"\")","v":null},{"$f":"IFERROR(G556/$F$231,\"\")","v":null},{"$f":"IFERROR(H556/$F$231,\"\")","v":null},{"$f":"IFERROR(I556/$F$231,\"\")","v":null},{"$f":"IFERROR(J556/$F$231,\"\")","v":null},{"$f":"IFERROR(K556/$F$231,\"\")","v":null},{"$f":"IFERROR(L556/$F$231,\"\")","v":null},{"$f":"IFERROR(M556/$F$231,\"\")","v":null},{"$f":"IFERROR(N556/$F$231,\"\")","v":null},{"$f":"IFERROR(O556/$F$231,\"\")","v":null},{"$f":"IFERROR(P556/$F$231,\"\")","v":null},{"$f":"IFERROR(Q556/$F$231,\"\")","v":null},{"$f":"IFERROR(R556/$F$231,\"\")","v":null},{"$f":"IFERROR(S556/$F$231,\"\")","v":null},{"$f":"IFERROR(T556/$F$231,\"\")","v":null}]
[null,"2.1.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria","A",{"$f":"MID(B557,1,ENCONTRARINV(B557,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E558:$E$1244,$B557,$L558:$L$1244)","v":null},{"$f":"SUMIF($E558:$E$1244,$B557,$M558:$M$1244)","v":null},{"$f":"SUMIF($E558:$E$1244,$B557,$N558:$N$1244)","v":null},{"$f":"SUMIF($E558:$E$1244,$B557,$O558:$O$1244)","v":null},{"$f":"SUMIF($E558:$E$1244,$B557,$P558:$P$1244)","v":null},{"$f":"SUMIF($E558:$E$1244,$B557,$Q558:$Q$1244)","v":null},{"$f":"SUMIF($E558:$E$1244,$B557,$R558:$R$1244)","v":null},{"$f":"SUMIF($E558:$E$1244,$B557,$S558:$S$1244)","v":null},{"$f":"SUMIF($E558:$E$1244,$B557,$T558:$T$1244)","v":null},{"$f":"IFERROR(((G557-F557)/F557),\"\")","v":null},{"$f":"IFERROR(((H557-G557)/G557),\"\")","v":null},{"$f":"IFERROR(((I557-H557)/H557),\"\")","v":null},{"$f":"IFERROR(((J557-I557)/I557),\"\")","v":null},{"$f":"IFERROR(((K557-J557)/J557),\"\")","v":null},{"$f":"IFERROR(((L557-K557)/K557),\"\")","v":null},{"$f":"IFERROR(((M557-L557)/L557),\"\")","v":null},{"$f":"IFERROR(((N557-M557)/M557),\"\")","v":null},{"$f":"IFERROR(((O557-N557)/N557),\"\")","v":null},{"$f":"IFERROR(((P557-O557)/O557),\"\")","v":null},{"$f":"IFERROR(((Q557-P557)/P557),\"\")","v":null},{"$f":"IFERROR(((R557-Q557)/Q557),\"\")","v":null},{"$f":"IFERROR(((S557-R557)/R557),\"\")","v":null},{"$f":"IFERROR(((T557-S557)/S557),\"\")","v":null},{"$f":"IFERROR(F557/$F$231,\"\")","v":null},{"$f":"IFERROR(G557/$F$231,\"\")","v":null},{"$f":"IFERROR(H557/$F$231,\"\")","v":null},{"$f":"IFERROR(I557/$F$231,\"\")","v":null},{"$f":"IFERROR(J557/$F$231,\"\")","v":null},{"$f":"IFERROR(K557/$F$231,\"\")","v":null},{"$f":"IFERROR(L557/$F$231,\"\")","v":null},{"$f":"IFERROR(M557/$F$231,\"\")","v":null},{"$f":"IFERROR(N557/$F$231,\"\")","v":null},{"$f":"IFERROR(O557/$F$231,\"\")","v":null},{"$f":"IFERROR(P557/$F$231,\"\")","v":null},{"$f":"IFERROR(Q557/$F$231,\"\")","v":null},{"$f":"IFERROR(R557/$F$231,\"\")","v":null},{"$f":"IFERROR(S557/$F$231,\"\")","v":null},{"$f":"IFERROR(T557/$F$231,\"\")","v":null}]
[null,"2.1.3.02.03.005","Traslado de dividendos","C",{"$f":"MID(B558,1,ENCONTRARINV(B558,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G558-F558)/F558),\"\")","v":null},{"$f":"IFERROR(((H558-G558)/G558),\"\")","v":null},{"$f":"IFERROR(((I558-H558)/H558),\"\")","v":null},{"$f":"IFERROR(((J558-I558)/I558),\"\")","v":null},{"$f":"IFERROR(((K558-J558)/J558),\"\")","v":null},{"$f":"IFERROR(((L558-K558)/K558),\"\")","v":null},{"$f":"IFERROR(((M558-L558)/L558),\"\")","v":null},{"$f":"IFERROR(((N558-M558)/M558),\"\")","v":null},{"$f":"IFERROR(((O558-N558)/N558),\"\")","v":null},{"$f":"IFERROR(((P558-O558)/O558),\"\")","v":null},{"$f":"IFERROR(((Q558-P558)/P558),\"\")","v":null},{"$f":"IFERROR(((R558-Q558)/Q558),\"\")","v":null},{"$f":"IFERROR(((S558-R558)/R558),\"\")","v":null},{"$f":"IFERROR(((T558-S558)/S558),\"\")","v":null},{"$f":"IFERROR(F558/$F$231,\"\")","v":null},{"$f":"IFERROR(G558/$F$231,\"\")","v":null},{"$f":"IFERROR(H558/$F$231,\"\")","v":null},{"$f":"IFERROR(I558/$F$231,\"\")","v":null},{"$f":"IFERROR(J558/$F$231,\"\")","v":null},{"$f":"IFERROR(K558/$F$231,\"\")","v":null},{"$f":"IFERROR(L558/$F$231,\"\")","v":null},{"$f":"IFERROR(M558/$F$231,\"\")","v":null},{"$f":"IFERROR(N558/$F$231,\"\")","v":null},{"$f":"IFERROR(O558/$F$231,\"\")","v":null},{"$f":"IFERROR(P558/$F$231,\"\")","v":null},{"$f":"IFERROR(Q558/$F$231,\"\")","v":null},{"$f":"IFERROR(R558/$F$231,\"\")","v":null},{"$f":"IFERROR(S558/$F$231,\"\")","v":null},{"$f":"IFERROR(T558/$F$231,\"\")","v":null}]
[null,"2.1.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B559,1,ENCONTRARINV(B559,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G559-F559)/F559),\"\")","v":null},{"$f":"IFERROR(((H559-G559)/G559),\"\")","v":null},{"$f":"IFERROR(((I559-H559)/H559),\"\")","v":null},{"$f":"IFERROR(((J559-I559)/I559),\"\")","v":null},{"$f":"IFERROR(((K559-J559)/J559),\"\")","v":null},{"$f":"IFERROR(((L559-K559)/K559),\"\")","v":null},{"$f":"IFERROR(((M559-L559)/L559),\"\")","v":null},{"$f":"IFERROR(((N559-M559)/M559),\"\")","v":null},{"$f":"IFERROR(((O559-N559)/N559),\"\")","v":null},{"$f":"IFERROR(((P559-O559)/O559),\"\")","v":null},{"$f":"IFERROR(((Q559-P559)/P559),\"\")","v":null},{"$f":"IFERROR(((R559-Q559)/Q559),\"\")","v":null},{"$f":"IFERROR(((S559-R559)/R559),\"\")","v":null},{"$f":"IFERROR(((T559-S559)/S559),\"\")","v":null},{"$f":"IFERROR(F559/$F$231,\"\")","v":null},{"$f":"IFERROR(G559/$F$231,\"\")","v":null},{"$f":"IFERROR(H559/$F$231,\"\")","v":null},{"$f":"IFERROR(I559/$F$231,\"\")","v":null},{"$f":"IFERROR(J559/$F$231,\"\")","v":null},{"$f":"IFERROR(K559/$F$231,\"\")","v":null},{"$f":"IFERROR(L559/$F$231,\"\")","v":null},{"$f":"IFERROR(M559/$F$231,\"\")","v":null},{"$f":"IFERROR(N559/$F$231,\"\")","v":null},{"$f":"IFERROR(O559/$F$231,\"\")","v":null},{"$f":"IFERROR(P559/$F$231,\"\")","v":null},{"$f":"IFERROR(Q559/$F$231,\"\")","v":null},{"$f":"IFERROR(R559/$F$231,\"\")","v":null},{"$f":"IFERROR(S559/$F$231,\"\")","v":null},{"$f":"IFERROR(T559/$F$231,\"\")","v":null}]
[null,"2.1.3.02.04","Administración pública y defensa; planes de seguridad social de afiliación obligatoria","A",{"$f":"MID(B560,1,ENCONTRARINV(B560,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E561:$E$1244,$B560,$L561:$L$1244)","v":null},{"$f":"SUMIF($E561:$E$1244,$B560,$M561:$M$1244)","v":null},{"$f":"SUMIF($E561:$E$1244,$B560,$N561:$N$1244)","v":null},{"$f":"SUMIF($E561:$E$1244,$B560,$O561:$O$1244)","v":null},{"$f":"SUMIF($E561:$E$1244,$B560,$P561:$P$1244)","v":null},{"$f":"SUMIF($E561:$E$1244,$B560,$Q561:$Q$1244)","v":null},{"$f":"SUMIF($E561:$E$1244,$B560,$R561:$R$1244)","v":null},{"$f":"SUMIF($E561:$E$1244,$B560,$S561:$S$1244)","v":null},{"$f":"SUMIF($E561:$E$1244,$B560,$T561:$T$1244)","v":null},{"$f":"IFERROR(((G560-F560)/F560),\"\")","v":null},{"$f":"IFERROR(((H560-G560)/G560),\"\")","v":null},{"$f":"IFERROR(((I560-H560)/H560),\"\")","v":null},{"$f":"IFERROR(((J560-I560)/I560),\"\")","v":null},{"$f":"IFERROR(((K560-J560)/J560),\"\")","v":null},{"$f":"IFERROR(((L560-K560)/K560),\"\")","v":null},{"$f":"IFERROR(((M560-L560)/L560),\"\")","v":null},{"$f":"IFERROR(((N560-M560)/M560),\"\")","v":null},{"$f":"IFERROR(((O560-N560)/N560),\"\")","v":null},{"$f":"IFERROR(((P560-O560)/O560),\"\")","v":null},{"$f":"IFERROR(((Q560-P560)/P560),\"\")","v":null},{"$f":"IFERROR(((R560-Q560)/Q560),\"\")","v":null},{"$f":"IFERROR(((S560-R560)/R560),\"\")","v":null},{"$f":"IFERROR(((T560-S560)/S560),\"\")","v":null},{"$f":"IFERROR(F560/$F$231,\"\")","v":null},{"$f":"IFERROR(G560/$F$231,\"\")","v":null},{"$f":"IFERROR(H560/$F$231,\"\")","v":null},{"$f":"IFERROR(I560/$F$231,\"\")","v":null},{"$f":"IFERROR(J560/$F$231,\"\")","v":null},{"$f":"IFERROR(K560/$F$231,\"\")","v":null},{"$f":"IFERROR(L560/$F$231,\"\")","v":null},{"$f":"IFERROR(M560/$F$231,\"\")","v":null},{"$f":"IFERROR(N560/$F$231,\"\")","v":null},{"$f":"IFERROR(O560/$F$231,\"\")","v":null},{"$f":"IFERROR(P560/$F$231,\"\")","v":null},{"$f":"IFERROR(Q560/$F$231,\"\")","v":null},{"$f":"IFERROR(R560/$F$231,\"\")","v":null},{"$f":"IFERROR(S560/$F$231,\"\")","v":null},{"$f":"IFERROR(T560/$F$231,\"\")","v":null}]
[null,"2.1.3.02.04.002","Traslado de dividendos","C",{"$f":"MID(B561,1,ENCONTRARINV(B561,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G561-F561)/F561),\"\")","v":null},{"$f":"IFERROR(((H561-G561)/G561),\"\")","v":null},{"$f":"IFERROR(((I561-H561)/H561),\"\")","v":null},{"$f":"IFERROR(((J561-I561)/I561),\"\")","v":null},{"$f":"IFERROR(((K561-J561)/J561),\"\")","v":null},{"$f":"IFERROR(((L561-K561)/K561),\"\")","v":null},{"$f":"IFERROR(((M561-L561)/L561),\"\")","v":null},{"$f":"IFERROR(((N561-M561)/M561),\"\")","v":null},{"$f":"IFERROR(((O561-N561)/N561),\"\")","v":null},{"$f":"IFERROR(((P561-O561)/O561),\"\")","v":null},{"$f":"IFERROR(((Q561-P561)/P561),\"\")","v":null},{"$f":"IFERROR(((R561-Q561)/Q561),\"\")","v":null},{"$f":"IFERROR(((S561-R561)/R561),\"\")","v":null},{"$f":"IFERROR(((T561-S561)/S561),\"\")","v":null},{"$f":"IFERROR(F561/$F$231,\"\")","v":null},{"$f":"IFERROR(G561/$F$231,\"\")","v":null},{"$f":"IFERROR(H561/$F$231,\"\")","v":null},{"$f":"IFERROR(I561/$F$231,\"\")","v":null},{"$f":"IFERROR(J561/$F$231,\"\")","v":null},{"$f":"IFERROR(K561/$F$231,\"\")","v":null},{"$f":"IFERROR(L561/$F$231,\"\")","v":null},{"$f":"IFERROR(M561/$F$231,\"\")","v":null},{"$f":"IFERROR(N561/$F$231,\"\")","v":null},{"$f":"IFERROR(O561/$F$231,\"\")","v":null},{"$f":"IFERROR(P561/$F$231,\"\")","v":null},{"$f":"IFERROR(Q561/$F$231,\"\")","v":null},{"$f":"IFERROR(R561/$F$231,\"\")","v":null},{"$f":"IFERROR(S561/$F$231,\"\")","v":null},{"$f":"IFERROR(T561/$F$231,\"\")","v":null}]
[null,"2.1.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B562,1,ENCONTRARINV(B562,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G562-F562)/F562),\"\")","v":null},{"$f":"IFERROR(((H562-G562)/G562),\"\")","v":null},{"$f":"IFERROR(((I562-H562)/H562),\"\")","v":null},{"$f":"IFERROR(((J562-I562)/I562),\"\")","v":null},{"$f":"IFERROR(((K562-J562)/J562),\"\")","v":null},{"$f":"IFERROR(((L562-K562)/K562),\"\")","v":null},{"$f":"IFERROR(((M562-L562)/L562),\"\")","v":null},{"$f":"IFERROR(((N562-M562)/M562),\"\")","v":null},{"$f":"IFERROR(((O562-N562)/N562),\"\")","v":null},{"$f":"IFERROR(((P562-O562)/O562),\"\")","v":null},{"$f":"IFERROR(((Q562-P562)/P562),\"\")","v":null},{"$f":"IFERROR(((R562-Q562)/Q562),\"\")","v":null},{"$f":"IFERROR(((S562-R562)/R562),\"\")","v":null},{"$f":"IFERROR(((T562-S562)/S562),\"\")","v":null},{"$f":"IFERROR(F562/$F$231,\"\")","v":null},{"$f":"IFERROR(G562/$F$231,\"\")","v":null},{"$f":"IFERROR(H562/$F$231,\"\")","v":null},{"$f":"IFERROR(I562/$F$231,\"\")","v":null},{"$f":"IFERROR(J562/$F$231,\"\")","v":null},{"$f":"IFERROR(K562/$F$231,\"\")","v":null},{"$f":"IFERROR(L562/$F$231,\"\")","v":null},{"$f":"IFERROR(M562/$F$231,\"\")","v":null},{"$f":"IFERROR(N562/$F$231,\"\")","v":null},{"$f":"IFERROR(O562/$F$231,\"\")","v":null},{"$f":"IFERROR(P562/$F$231,\"\")","v":null},{"$f":"IFERROR(Q562/$F$231,\"\")","v":null},{"$f":"IFERROR(R562/$F$231,\"\")","v":null},{"$f":"IFERROR(S562/$F$231,\"\")","v":null},{"$f":"IFERROR(T562/$F$231,\"\")","v":null}]
[null,"2.1.3.02.05","Actividades de servicios financieros y de seguros","A",{"$f":"MID(B563,1,ENCONTRARINV(B563,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E564:$E$1244,$B563,$L564:$L$1244)","v":null},{"$f":"SUMIF($E564:$E$1244,$B563,$M564:$M$1244)","v":null},{"$f":"SUMIF($E564:$E$1244,$B563,$N564:$N$1244)","v":null},{"$f":"SUMIF($E564:$E$1244,$B563,$O564:$O$1244)","v":null},{"$f":"SUMIF($E564:$E$1244,$B563,$P564:$P$1244)","v":null},{"$f":"SUMIF($E564:$E$1244,$B563,$Q564:$Q$1244)","v":null},{"$f":"SUMIF($E564:$E$1244,$B563,$R564:$R$1244)","v":null},{"$f":"SUMIF($E564:$E$1244,$B563,$S564:$S$1244)","v":null},{"$f":"SUMIF($E564:$E$1244,$B563,$T564:$T$1244)","v":null},{"$f":"IFERROR(((G563-F563)/F563),\"\")","v":null},{"$f":"IFERROR(((H563-G563)/G563),\"\")","v":null},{"$f":"IFERROR(((I563-H563)/H563),\"\")","v":null},{"$f":"IFERROR(((J563-I563)/I563),\"\")","v":null},{"$f":"IFERROR(((K563-J563)/J563),\"\")","v":null},{"$f":"IFERROR(((L563-K563)/K563),\"\")","v":null},{"$f":"IFERROR(((M563-L563)/L563),\"\")","v":null},{"$f":"IFERROR(((N563-M563)/M563),\"\")","v":null},{"$f":"IFERROR(((O563-N563)/N563),\"\")","v":null},{"$f":"IFERROR(((P563-O563)/O563),\"\")","v":null},{"$f":"IFERROR(((Q563-P563)/P563),\"\")","v":null},{"$f":"IFERROR(((R563-Q563)/Q563),\"\")","v":null},{"$f":"IFERROR(((S563-R563)/R563),\"\")","v":null},{"$f":"IFERROR(((T563-S563)/S563),\"\")","v":null},{"$f":"IFERROR(F563/$F$231,\"\")","v":null},{"$f":"IFERROR(G563/$F$231,\"\")","v":null},{"$f":"IFERROR(H563/$F$231,\"\")","v":null},{"$f":"IFERROR(I563/$F$231,\"\")","v":null},{"$f":"IFERROR(J563/$F$231,\"\")","v":null},{"$f":"IFERROR(K563/$F$231,\"\")","v":null},{"$f":"IFERROR(L563/$F$231,\"\")","v":null},{"$f":"IFERROR(M563/$F$231,\"\")","v":null},{"$f":"IFERROR(N563/$F$231,\"\")","v":null},{"$f":"IFERROR(O563/$F$231,\"\")","v":null},{"$f":"IFERROR(P563/$F$231,\"\")","v":null},{"$f":"IFERROR(Q563/$F$231,\"\")","v":null},{"$f":"IFERROR(R563/$F$231,\"\")","v":null},{"$f":"IFERROR(S563/$F$231,\"\")","v":null},{"$f":"IFERROR(T563/$F$231,\"\")","v":null}]
[null,"2.1.3.02.05.006","Traslado de dividendos","C",{"$f":"MID(B564,1,ENCONTRARINV(B564,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G564-F564)/F564),\"\")","v":null},{"$f":"IFERROR(((H564-G564)/G564),\"\")","v":null},{"$f":"IFERROR(((I564-H564)/H564),\"\")","v":null},{"$f":"IFERROR(((J564-I564)/I564),\"\")","v":null},{"$f":"IFERROR(((K564-J564)/J564),\"\")","v":null},{"$f":"IFERROR(((L564-K564)/K564),\"\")","v":null},{"$f":"IFERROR(((M564-L564)/L564),\"\")","v":null},{"$f":"IFERROR(((N564-M564)/M564),\"\")","v":null},{"$f":"IFERROR(((O564-N564)/N564),\"\")","v":null},{"$f":"IFERROR(((P564-O564)/O564),\"\")","v":null},{"$f":"IFERROR(((Q564-P564)/P564),\"\")","v":null},{"$f":"IFERROR(((R564-Q564)/Q564),\"\")","v":null},{"$f":"IFERROR(((S564-R564)/R564),\"\")","v":null},{"$f":"IFERROR(((T564-S564)/S564),\"\")","v":null},{"$f":"IFERROR(F564/$F$231,\"\")","v":null},{"$f":"IFERROR(G564/$F$231,\"\")","v":null},{"$f":"IFERROR(H564/$F$231,\"\")","v":null},{"$f":"IFERROR(I564/$F$231,\"\")","v":null},{"$f":"IFERROR(J564/$F$231,\"\")","v":null},{"$f":"IFERROR(K564/$F$231,\"\")","v":null},{"$f":"IFERROR(L564/$F$231,\"\")","v":null},{"$f":"IFERROR(M564/$F$231,\"\")","v":null},{"$f":"IFERROR(N564/$F$231,\"\")","v":null},{"$f":"IFERROR(O564/$F$231,\"\")","v":null},{"$f":"IFERROR(P564/$F$231,\"\")","v":null},{"$f":"IFERROR(Q564/$F$231,\"\")","v":null},{"$f":"IFERROR(R564/$F$231,\"\")","v":null},{"$f":"IFERROR(S564/$F$231,\"\")","v":null},{"$f":"IFERROR(T564/$F$231,\"\")","v":null}]
[null,"2.1.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B565,1,ENCONTRARINV(B565,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G565-F565)/F565),\"\")","v":null},{"$f":"IFERROR(((H565-G565)/G565),\"\")","v":null},{"$f":"IFERROR(((I565-H565)/H565),\"\")","v":null},{"$f":"IFERROR(((J565-I565)/I565),\"\")","v":null},{"$f":"IFERROR(((K565-J565)/J565),\"\")","v":null},{"$f":"IFERROR(((L565-K565)/K565),\"\")","v":null},{"$f":"IFERROR(((M565-L565)/L565),\"\")","v":null},{"$f":"IFERROR(((N565-M565)/M565),\"\")","v":null},{"$f":"IFERROR(((O565-N565)/N565),\"\")","v":null},{"$f":"IFERROR(((P565-O565)/O565),\"\")","v":null},{"$f":"IFERROR(((Q565-P565)/P565),\"\")","v":null},{"$f":"IFERROR(((R565-Q565)/Q565),\"\")","v":null},{"$f":"IFERROR(((S565-R565)/R565),\"\")","v":null},{"$f":"IFERROR(((T565-S565)/S565),\"\")","v":null},{"$f":"IFERROR(F565/$F$231,\"\")","v":null},{"$f":"IFERROR(G565/$F$231,\"\")","v":null},{"$f":"IFERROR(H565/$F$231,\"\")","v":null},{"$f":"IFERROR(I565/$F$231,\"\")","v":null},{"$f":"IFERROR(J565/$F$231,\"\")","v":null},{"$f":"IFERROR(K565/$F$231,\"\")","v":null},{"$f":"IFERROR(L565/$F$231,\"\")","v":null},{"$f":"IFERROR(M565/$F$231,\"\")","v":null},{"$f":"IFERROR(N565/$F$231,\"\")","v":null},{"$f":"IFERROR(O565/$F$231,\"\")","v":null},{"$f":"IFERROR(P565/$F$231,\"\")","v":null},{"$f":"IFERROR(Q565/$F$231,\"\")","v":null},{"$f":"IFERROR(R565/$F$231,\"\")","v":null},{"$f":"IFERROR(S565/$F$231,\"\")","v":null},{"$f":"IFERROR(T565/$F$231,\"\")","v":null}]
[null,"2.1.3.02.06","Información y comunicaciones","A",{"$f":"MID(B566,1,ENCONTRARINV(B566,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E567:$E$1244,$B566,$L567:$L$1244)","v":null},{"$f":"SUMIF($E567:$E$1244,$B566,$M567:$M$1244)","v":null},{"$f":"SUMIF($E567:$E$1244,$B566,$N567:$N$1244)","v":null},{"$f":"SUMIF($E567:$E$1244,$B566,$O567:$O$1244)","v":null},{"$f":"SUMIF($E567:$E$1244,$B566,$P567:$P$1244)","v":null},{"$f":"SUMIF($E567:$E$1244,$B566,$Q567:$Q$1244)","v":null},{"$f":"SUMIF($E567:$E$1244,$B566,$R567:$R$1244)","v":null},{"$f":"SUMIF($E567:$E$1244,$B566,$S567:$S$1244)","v":null},{"$f":"SUMIF($E567:$E$1244,$B566,$T567:$T$1244)","v":null},{"$f":"IFERROR(((G566-F566)/F566),\"\")","v":null},{"$f":"IFERROR(((H566-G566)/G566),\"\")","v":null},{"$f":"IFERROR(((I566-H566)/H566),\"\")","v":null},{"$f":"IFERROR(((J566-I566)/I566),\"\")","v":null},{"$f":"IFERROR(((K566-J566)/J566),\"\")","v":null},{"$f":"IFERROR(((L566-K566)/K566),\"\")","v":null},{"$f":"IFERROR(((M566-L566)/L566),\"\")","v":null},{"$f":"IFERROR(((N566-M566)/M566),\"\")","v":null},{"$f":"IFERROR(((O566-N566)/N566),\"\")","v":null},{"$f":"IFERROR(((P566-O566)/O566),\"\")","v":null},{"$f":"IFERROR(((Q566-P566)/P566),\"\")","v":null},{"$f":"IFERROR(((R566-Q566)/Q566),\"\")","v":null},{"$f":"IFERROR(((S566-R566)/R566),\"\")","v":null},{"$f":"IFERROR(((T566-S566)/S566),\"\")","v":null},{"$f":"IFERROR(F566/$F$231,\"\")","v":null},{"$f":"IFERROR(G566/$F$231,\"\")","v":null},{"$f":"IFERROR(H566/$F$231,\"\")","v":null},{"$f":"IFERROR(I566/$F$231,\"\")","v":null},{"$f":"IFERROR(J566/$F$231,\"\")","v":null},{"$f":"IFERROR(K566/$F$231,\"\")","v":null},{"$f":"IFERROR(L566/$F$231,\"\")","v":null},{"$f":"IFERROR(M566/$F$231,\"\")","v":null},{"$f":"IFERROR(N566/$F$231,\"\")","v":null},{"$f":"IFERROR(O566/$F$231,\"\")","v":null},{"$f":"IFERROR(P566/$F$231,\"\")","v":null},{"$f":"IFERROR(Q566/$F$231,\"\")","v":null},{"$f":"IFERROR(R566/$F$231,\"\")","v":null},{"$f":"IFERROR(S566/$F$231,\"\")","v":null},{"$f":"IFERROR(T566/$F$231,\"\")","v":null}]
[null,"2.1.3.02.06.004","Traslado de dividendos","C",{"$f":"MID(B567,1,ENCONTRARINV(B567,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G567-F567)/F567),\"\")","v":null},{"$f":"IFERROR(((H567-G567)/G567),\"\")","v":null},{"$f":"IFERROR(((I567-H567)/H567),\"\")","v":null},{"$f":"IFERROR(((J567-I567)/I567),\"\")","v":null},{"$f":"IFERROR(((K567-J567)/J567),\"\")","v":null},{"$f":"IFERROR(((L567-K567)/K567),\"\")","v":null},{"$f":"IFERROR(((M567-L567)/L567),\"\")","v":null},{"$f":"IFERROR(((N567-M567)/M567),\"\")","v":null},{"$f":"IFERROR(((O567-N567)/N567),\"\")","v":null},{"$f":"IFERROR(((P567-O567)/O567),\"\")","v":null},{"$f":"IFERROR(((Q567-P567)/P567),\"\")","v":null},{"$f":"IFERROR(((R567-Q567)/Q567),\"\")","v":null},{"$f":"IFERROR(((S567-R567)/R567),\"\")","v":null},{"$f":"IFERROR(((T567-S567)/S567),\"\")","v":null},{"$f":"IFERROR(F567/$F$231,\"\")","v":null},{"$f":"IFERROR(G567/$F$231,\"\")","v":null},{"$f":"IFERROR(H567/$F$231,\"\")","v":null},{"$f":"IFERROR(I567/$F$231,\"\")","v":null},{"$f":"IFERROR(J567/$F$231,\"\")","v":null},{"$f":"IFERROR(K567/$F$231,\"\")","v":null},{"$f":"IFERROR(L567/$F$231,\"\")","v":null},{"$f":"IFERROR(M567/$F$231,\"\")","v":null},{"$f":"IFERROR(N567/$F$231,\"\")","v":null},{"$f":"IFERROR(O567/$F$231,\"\")","v":null},{"$f":"IFERROR(P567/$F$231,\"\")","v":null},{"$f":"IFERROR(Q567/$F$231,\"\")","v":null},{"$f":"IFERROR(R567/$F$231,\"\")","v":null},{"$f":"IFERROR(S567/$F$231,\"\")","v":null},{"$f":"IFERROR(T567/$F$231,\"\")","v":null}]
[null,"2.1.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B568,1,ENCONTRARINV(B568,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G568-F568)/F568),\"\")","v":null},{"$f":"IFERROR(((H568-G568)/G568),\"\")","v":null},{"$f":"IFERROR(((I568-H568)/H568),\"\")","v":null},{"$f":"IFERROR(((J568-I568)/I568),\"\")","v":null},{"$f":"IFERROR(((K568-J568)/J568),\"\")","v":null},{"$f":"IFERROR(((L568-K568)/K568),\"\")","v":null},{"$f":"IFERROR(((M568-L568)/L568),\"\")","v":null},{"$f":"IFERROR(((N568-M568)/M568),\"\")","v":null},{"$f":"IFERROR(((O568-N568)/N568),\"\")","v":null},{"$f":"IFERROR(((P568-O568)/O568),\"\")","v":null},{"$f":"IFERROR(((Q568-P568)/P568),\"\")","v":null},{"$f":"IFERROR(((R568-Q568)/Q568),\"\")","v":null},{"$f":"IFERROR(((S568-R568)/R568),\"\")","v":null},{"$f":"IFERROR(((T568-S568)/S568),\"\")","v":null},{"$f":"IFERROR(F568/$F$231,\"\")","v":null},{"$f":"IFERROR(G568/$F$231,\"\")","v":null},{"$f":"IFERROR(H568/$F$231,\"\")","v":null},{"$f":"IFERROR(I568/$F$231,\"\")","v":null},{"$f":"IFERROR(J568/$F$231,\"\")","v":null},{"$f":"IFERROR(K568/$F$231,\"\")","v":null},{"$f":"IFERROR(L568/$F$231,\"\")","v":null},{"$f":"IFERROR(M568/$F$231,\"\")","v":null},{"$f":"IFERROR(N568/$F$231,\"\")","v":null},{"$f":"IFERROR(O568/$F$231,\"\")","v":null},{"$f":"IFERROR(P568/$F$231,\"\")","v":null},{"$f":"IFERROR(Q568/$F$231,\"\")","v":null},{"$f":"IFERROR(R568/$F$231,\"\")","v":null},{"$f":"IFERROR(S568/$F$231,\"\")","v":null},{"$f":"IFERROR(T568/$F$231,\"\")","v":null}]
[null,"2.1.3.02.07","Otras actividades de servicios","A",{"$f":"MID(B569,1,ENCONTRARINV(B569,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E570:$E$1244,$B569,$L570:$L$1244)","v":null},{"$f":"SUMIF($E570:$E$1244,$B569,$M570:$M$1244)","v":null},{"$f":"SUMIF($E570:$E$1244,$B569,$N570:$N$1244)","v":null},{"$f":"SUMIF($E570:$E$1244,$B569,$O570:$O$1244)","v":null},{"$f":"SUMIF($E570:$E$1244,$B569,$P570:$P$1244)","v":null},{"$f":"SUMIF($E570:$E$1244,$B569,$Q570:$Q$1244)","v":null},{"$f":"SUMIF($E570:$E$1244,$B569,$R570:$R$1244)","v":null},{"$f":"SUMIF($E570:$E$1244,$B569,$S570:$S$1244)","v":null},{"$f":"SUMIF($E570:$E$1244,$B569,$T570:$T$1244)","v":null},{"$f":"IFERROR(((G569-F569)/F569),\"\")","v":null},{"$f":"IFERROR(((H569-G569)/G569),\"\")","v":null},{"$f":"IFERROR(((I569-H569)/H569),\"\")","v":null},{"$f":"IFERROR(((J569-I569)/I569),\"\")","v":null},{"$f":"IFERROR(((K569-J569)/J569),\"\")","v":null},{"$f":"IFERROR(((L569-K569)/K569),\"\")","v":null},{"$f":"IFERROR(((M569-L569)/L569),\"\")","v":null},{"$f":"IFERROR(((N569-M569)/M569),\"\")","v":null},{"$f":"IFERROR(((O569-N569)/N569),\"\")","v":null},{"$f":"IFERROR(((P569-O569)/O569),\"\")","v":null},{"$f":"IFERROR(((Q569-P569)/P569),\"\")","v":null},{"$f":"IFERROR(((R569-Q569)/Q569),\"\")","v":null},{"$f":"IFERROR(((S569-R569)/R569),\"\")","v":null},{"$f":"IFERROR(((T569-S569)/S569),\"\")","v":null},{"$f":"IFERROR(F569/$F$231,\"\")","v":null},{"$f":"IFERROR(G569/$F$231,\"\")","v":null},{"$f":"IFERROR(H569/$F$231,\"\")","v":null},{"$f":"IFERROR(I569/$F$231,\"\")","v":null},{"$f":"IFERROR(J569/$F$231,\"\")","v":null},{"$f":"IFERROR(K569/$F$231,\"\")","v":null},{"$f":"IFERROR(L569/$F$231,\"\")","v":null},{"$f":"IFERROR(M569/$F$231,\"\")","v":null},{"$f":"IFERROR(N569/$F$231,\"\")","v":null},{"$f":"IFERROR(O569/$F$231,\"\")","v":null},{"$f":"IFERROR(P569/$F$231,\"\")","v":null},{"$f":"IFERROR(Q569/$F$231,\"\")","v":null},{"$f":"IFERROR(R569/$F$231,\"\")","v":null},{"$f":"IFERROR(S569/$F$231,\"\")","v":null},{"$f":"IFERROR(T569/$F$231,\"\")","v":null}]
[null,"2.1.3.02.07.003","Traslado de dividendos","C",{"$f":"MID(B570,1,ENCONTRARINV(B570,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G570-F570)/F570),\"\")","v":null},{"$f":"IFERROR(((H570-G570)/G570),\"\")","v":null},{"$f":"IFERROR(((I570-H570)/H570),\"\")","v":null},{"$f":"IFERROR(((J570-I570)/I570),\"\")","v":null},{"$f":"IFERROR(((K570-J570)/J570),\"\")","v":null},{"$f":"IFERROR(((L570-K570)/K570),\"\")","v":null},{"$f":"IFERROR(((M570-L570)/L570),\"\")","v":null},{"$f":"IFERROR(((N570-M570)/M570),\"\")","v":null},{"$f":"IFERROR(((O570-N570)/N570),\"\")","v":null},{"$f":"IFERROR(((P570-O570)/O570),\"\")","v":null},{"$f":"IFERROR(((Q570-P570)/P570),\"\")","v":null},{"$f":"IFERROR(((R570-Q570)/Q570),\"\")","v":null},{"$f":"IFERROR(((S570-R570)/R570),\"\")","v":null},{"$f":"IFERROR(((T570-S570)/S570),\"\")","v":null},{"$f":"IFERROR(F570/$F$231,\"\")","v":null},{"$f":"IFERROR(G570/$F$231,\"\")","v":null},{"$f":"IFERROR(H570/$F$231,\"\")","v":null},{"$f":"IFERROR(I570/$F$231,\"\")","v":null},{"$f":"IFERROR(J570/$F$231,\"\")","v":null},{"$f":"IFERROR(K570/$F$231,\"\")","v":null},{"$f":"IFERROR(L570/$F$231,\"\")","v":null},{"$f":"IFERROR(M570/$F$231,\"\")","v":null},{"$f":"IFERROR(N570/$F$231,\"\")","v":null},{"$f":"IFERROR(O570/$F$231,\"\")","v":null},{"$f":"IFERROR(P570/$F$231,\"\")","v":null},{"$f":"IFERROR(Q570/$F$231,\"\")","v":null},{"$f":"IFERROR(R570/$F$231,\"\")","v":null},{"$f":"IFERROR(S570/$F$231,\"\")","v":null},{"$f":"IFERROR(T570/$F$231,\"\")","v":null}]
[null,"2.1.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B571,1,ENCONTRARINV(B571,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G571-F571)/F571),\"\")","v":null},{"$f":"IFERROR(((H571-G571)/G571),\"\")","v":null},{"$f":"IFERROR(((I571-H571)/H571),\"\")","v":null},{"$f":"IFERROR(((J571-I571)/I571),\"\")","v":null},{"$f":"IFERROR(((K571-J571)/J571),\"\")","v":null},{"$f":"IFERROR(((L571-K571)/K571),\"\")","v":null},{"$f":"IFERROR(((M571-L571)/L571),\"\")","v":null},{"$f":"IFERROR(((N571-M571)/M571),\"\")","v":null},{"$f":"IFERROR(((O571-N571)/N571),\"\")","v":null},{"$f":"IFERROR(((P571-O571)/O571),\"\")","v":null},{"$f":"IFERROR(((Q571-P571)/P571),\"\")","v":null},{"$f":"IFERROR(((R571-Q571)/Q571),\"\")","v":null},{"$f":"IFERROR(((S571-R571)/R571),\"\")","v":null},{"$f":"IFERROR(((T571-S571)/S571),\"\")","v":null},{"$f":"IFERROR(F571/$F$231,\"\")","v":null},{"$f":"IFERROR(G571/$F$231,\"\")","v":null},{"$f":"IFERROR(H571/$F$231,\"\")","v":null},{"$f":"IFERROR(I571/$F$231,\"\")","v":null},{"$f":"IFERROR(J571/$F$231,\"\")","v":null},{"$f":"IFERROR(K571/$F$231,\"\")","v":null},{"$f":"IFERROR(L571/$F$231,\"\")","v":null},{"$f":"IFERROR(M571/$F$231,\"\")","v":null},{"$f":"IFERROR(N571/$F$231,\"\")","v":null},{"$f":"IFERROR(O571/$F$231,\"\")","v":null},{"$f":"IFERROR(P571/$F$231,\"\")","v":null},{"$f":"IFERROR(Q571/$F$231,\"\")","v":null},{"$f":"IFERROR(R571/$F$231,\"\")","v":null},{"$f":"IFERROR(S571/$F$231,\"\")","v":null},{"$f":"IFERROR(T571/$F$231,\"\")","v":null}]
[null,"2.1.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas","A",{"$f":"MID(B572,1,ENCONTRARINV(B572,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E573:$E$1244,$B572,$L573:$L$1244)","v":null},{"$f":"SUMIF($E573:$E$1244,$B572,$M573:$M$1244)","v":null},{"$f":"SUMIF($E573:$E$1244,$B572,$N573:$N$1244)","v":null},{"$f":"SUMIF($E573:$E$1244,$B572,$O573:$O$1244)","v":null},{"$f":"SUMIF($E573:$E$1244,$B572,$P573:$P$1244)","v":null},{"$f":"SUMIF($E573:$E$1244,$B572,$Q573:$Q$1244)","v":null},{"$f":"SUMIF($E573:$E$1244,$B572,$R573:$R$1244)","v":null},{"$f":"SUMIF($E573:$E$1244,$B572,$S573:$S$1244)","v":null},{"$f":"SUMIF($E573:$E$1244,$B572,$T573:$T$1244)","v":null},{"$f":"IFERROR(((G572-F572)/F572),\"\")","v":null},{"$f":"IFERROR(((H572-G572)/G572),\"\")","v":null},{"$f":"IFERROR(((I572-H572)/H572),\"\")","v":null},{"$f":"IFERROR(((J572-I572)/I572),\"\")","v":null},{"$f":"IFERROR(((K572-J572)/J572),\"\")","v":null},{"$f":"IFERROR(((L572-K572)/K572),\"\")","v":null},{"$f":"IFERROR(((M572-L572)/L572),\"\")","v":null},{"$f":"IFERROR(((N572-M572)/M572),\"\")","v":null},{"$f":"IFERROR(((O572-N572)/N572),\"\")","v":null},{"$f":"IFERROR(((P572-O572)/O572),\"\")","v":null},{"$f":"IFERROR(((Q572-P572)/P572),\"\")","v":null},{"$f":"IFERROR(((R572-Q572)/Q572),\"\")","v":null},{"$f":"IFERROR(((S572-R572)/R572),\"\")","v":null},{"$f":"IFERROR(((T572-S572)/S572),\"\")","v":null},{"$f":"IFERROR(F572/$F$231,\"\")","v":null},{"$f":"IFERROR(G572/$F$231,\"\")","v":null},{"$f":"IFERROR(H572/$F$231,\"\")","v":null},{"$f":"IFERROR(I572/$F$231,\"\")","v":null},{"$f":"IFERROR(J572/$F$231,\"\")","v":null},{"$f":"IFERROR(K572/$F$231,\"\")","v":null},{"$f":"IFERROR(L572/$F$231,\"\")","v":null},{"$f":"IFERROR(M572/$F$231,\"\")","v":null},{"$f":"IFERROR(N572/$F$231,\"\")","v":null},{"$f":"IFERROR(O572/$F$231,\"\")","v":null},{"$f":"IFERROR(P572/$F$231,\"\")","v":null},{"$f":"IFERROR(Q572/$F$231,\"\")","v":null},{"$f":"IFERROR(R572/$F$231,\"\")","v":null},{"$f":"IFERROR(S572/$F$231,\"\")","v":null},{"$f":"IFERROR(T572/$F$231,\"\")","v":null}]
[null,"2.1.3.02.08.002","Traslado de dividendos","C",{"$f":"MID(B573,1,ENCONTRARINV(B573,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G573-F573)/F573),\"\")","v":null},{"$f":"IFERROR(((H573-G573)/G573),\"\")","v":null},{"$f":"IFERROR(((I573-H573)/H573),\"\")","v":null},{"$f":"IFERROR(((J573-I573)/I573),\"\")","v":null},{"$f":"IFERROR(((K573-J573)/J573),\"\")","v":null},{"$f":"IFERROR(((L573-K573)/K573),\"\")","v":null},{"$f":"IFERROR(((M573-L573)/L573),\"\")","v":null},{"$f":"IFERROR(((N573-M573)/M573),\"\")","v":null},{"$f":"IFERROR(((O573-N573)/N573),\"\")","v":null},{"$f":"IFERROR(((P573-O573)/O573),\"\")","v":null},{"$f":"IFERROR(((Q573-P573)/P573),\"\")","v":null},{"$f":"IFERROR(((R573-Q573)/Q573),\"\")","v":null},{"$f":"IFERROR(((S573-R573)/R573),\"\")","v":null},{"$f":"IFERROR(((T573-S573)/S573),\"\")","v":null},{"$f":"IFERROR(F573/$F$231,\"\")","v":null},{"$f":"IFERROR(G573/$F$231,\"\")","v":null},{"$f":"IFERROR(H573/$F$231,\"\")","v":null},{"$f":"IFERROR(I573/$F$231,\"\")","v":null},{"$f":"IFERROR(J573/$F$231,\"\")","v":null},{"$f":"IFERROR(K573/$F$231,\"\")","v":null},{"$f":"IFERROR(L573/$F$231,\"\")","v":null},{"$f":"IFERROR(M573/$F$231,\"\")","v":null},{"$f":"IFERROR(N573/$F$231,\"\")","v":null},{"$f":"IFERROR(O573/$F$231,\"\")","v":null},{"$f":"IFERROR(P573/$F$231,\"\")","v":null},{"$f":"IFERROR(Q573/$F$231,\"\")","v":null},{"$f":"IFERROR(R573/$F$231,\"\")","v":null},{"$f":"IFERROR(S573/$F$231,\"\")","v":null},{"$f":"IFERROR(T573/$F$231,\"\")","v":null}]
[null,"2.1.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B574,1,ENCONTRARINV(B574,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G574-F574)/F574),\"\")","v":null},{"$f":"IFERROR(((H574-G574)/G574),\"\")","v":null},{"$f":"IFERROR(((I574-H574)/H574),\"\")","v":null},{"$f":"IFERROR(((J574-I574)/I574),\"\")","v":null},{"$f":"IFERROR(((K574-J574)/J574),\"\")","v":null},{"$f":"IFERROR(((L574-K574)/K574),\"\")","v":null},{"$f":"IFERROR(((M574-L574)/L574),\"\")","v":null},{"$f":"IFERROR(((N574-M574)/M574),\"\")","v":null},{"$f":"IFERROR(((O574-N574)/N574),\"\")","v":null},{"$f":"IFERROR(((P574-O574)/O574),\"\")","v":null},{"$f":"IFERROR(((Q574-P574)/P574),\"\")","v":null},{"$f":"IFERROR(((R574-Q574)/Q574),\"\")","v":null},{"$f":"IFERROR(((S574-R574)/R574),\"\")","v":null},{"$f":"IFERROR(((T574-S574)/S574),\"\")","v":null},{"$f":"IFERROR(F574/$F$231,\"\")","v":null},{"$f":"IFERROR(G574/$F$231,\"\")","v":null},{"$f":"IFERROR(H574/$F$231,\"\")","v":null},{"$f":"IFERROR(I574/$F$231,\"\")","v":null},{"$f":"IFERROR(J574/$F$231,\"\")","v":null},{"$f":"IFERROR(K574/$F$231,\"\")","v":null},{"$f":"IFERROR(L574/$F$231,\"\")","v":null},{"$f":"IFERROR(M574/$F$231,\"\")","v":null},{"$f":"IFERROR(N574/$F$231,\"\")","v":null},{"$f":"IFERROR(O574/$F$231,\"\")","v":null},{"$f":"IFERROR(P574/$F$231,\"\")","v":null},{"$f":"IFERROR(Q574/$F$231,\"\")","v":null},{"$f":"IFERROR(R574/$F$231,\"\")","v":null},{"$f":"IFERROR(S574/$F$231,\"\")","v":null},{"$f":"IFERROR(T574/$F$231,\"\")","v":null}]
[null,"2.1.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental","A",{"$f":"MID(B575,1,ENCONTRARINV(B575,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E576:$E$1244,$B575,$L576:$L$1244)","v":null},{"$f":"SUMIF($E576:$E$1244,$B575,$M576:$M$1244)","v":null},{"$f":"SUMIF($E576:$E$1244,$B575,$N576:$N$1244)","v":null},{"$f":"SUMIF($E576:$E$1244,$B575,$O576:$O$1244)","v":null},{"$f":"SUMIF($E576:$E$1244,$B575,$P576:$P$1244)","v":null},{"$f":"SUMIF($E576:$E$1244,$B575,$Q576:$Q$1244)","v":null},{"$f":"SUMIF($E576:$E$1244,$B575,$R576:$R$1244)","v":null},{"$f":"SUMIF($E576:$E$1244,$B575,$S576:$S$1244)","v":null},{"$f":"SUMIF($E576:$E$1244,$B575,$T576:$T$1244)","v":null},{"$f":"IFERROR(((G575-F575)/F575),\"\")","v":null},{"$f":"IFERROR(((H575-G575)/G575),\"\")","v":null},{"$f":"IFERROR(((I575-H575)/H575),\"\")","v":null},{"$f":"IFERROR(((J575-I575)/I575),\"\")","v":null},{"$f":"IFERROR(((K575-J575)/J575),\"\")","v":null},{"$f":"IFERROR(((L575-K575)/K575),\"\")","v":null},{"$f":"IFERROR(((M575-L575)/L575),\"\")","v":null},{"$f":"IFERROR(((N575-M575)/M575),\"\")","v":null},{"$f":"IFERROR(((O575-N575)/N575),\"\")","v":null},{"$f":"IFERROR(((P575-O575)/O575),\"\")","v":null},{"$f":"IFERROR(((Q575-P575)/P575),\"\")","v":null},{"$f":"IFERROR(((R575-Q575)/Q575),\"\")","v":null},{"$f":"IFERROR(((S575-R575)/R575),\"\")","v":null},{"$f":"IFERROR(((T575-S575)/S575),\"\")","v":null},{"$f":"IFERROR(F575/$F$231,\"\")","v":null},{"$f":"IFERROR(G575/$F$231,\"\")","v":null},{"$f":"IFERROR(H575/$F$231,\"\")","v":null},{"$f":"IFERROR(I575/$F$231,\"\")","v":null},{"$f":"IFERROR(J575/$F$231,\"\")","v":null},{"$f":"IFERROR(K575/$F$231,\"\")","v":null},{"$f":"IFERROR(L575/$F$231,\"\")","v":null},{"$f":"IFERROR(M575/$F$231,\"\")","v":null},{"$f":"IFERROR(N575/$F$231,\"\")","v":null},{"$f":"IFERROR(O575/$F$231,\"\")","v":null},{"$f":"IFERROR(P575/$F$231,\"\")","v":null},{"$f":"IFERROR(Q575/$F$231,\"\")","v":null},{"$f":"IFERROR(R575/$F$231,\"\")","v":null},{"$f":"IFERROR(S575/$F$231,\"\")","v":null},{"$f":"IFERROR(T575/$F$231,\"\")","v":null}]
[null,"2.1.3.02.09.001","Transferencia a la Corporación Autónoma Regional del Rio Grande de la Magdalena - CORMAGDALENA","C",{"$f":"MID(B576,1,ENCONTRARINV(B576,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G576-F576)/F576),\"\")","v":null},{"$f":"IFERROR(((H576-G576)/G576),\"\")","v":null},{"$f":"IFERROR(((I576-H576)/H576),\"\")","v":null},{"$f":"IFERROR(((J576-I576)/I576),\"\")","v":null},{"$f":"IFERROR(((K576-J576)/J576),\"\")","v":null},{"$f":"IFERROR(((L576-K576)/K576),\"\")","v":null},{"$f":"IFERROR(((M576-L576)/L576),\"\")","v":null},{"$f":"IFERROR(((N576-M576)/M576),\"\")","v":null},{"$f":"IFERROR(((O576-N576)/N576),\"\")","v":null},{"$f":"IFERROR(((P576-O576)/O576),\"\")","v":null},{"$f":"IFERROR(((Q576-P576)/P576),\"\")","v":null},{"$f":"IFERROR(((R576-Q576)/Q576),\"\")","v":null},{"$f":"IFERROR(((S576-R576)/R576),\"\")","v":null},{"$f":"IFERROR(((T576-S576)/S576),\"\")","v":null},{"$f":"IFERROR(F576/$F$231,\"\")","v":null},{"$f":"IFERROR(G576/$F$231,\"\")","v":null},{"$f":"IFERROR(H576/$F$231,\"\")","v":null},{"$f":"IFERROR(I576/$F$231,\"\")","v":null},{"$f":"IFERROR(J576/$F$231,\"\")","v":null},{"$f":"IFERROR(K576/$F$231,\"\")","v":null},{"$f":"IFERROR(L576/$F$231,\"\")","v":null},{"$f":"IFERROR(M576/$F$231,\"\")","v":null},{"$f":"IFERROR(N576/$F$231,\"\")","v":null},{"$f":"IFERROR(O576/$F$231,\"\")","v":null},{"$f":"IFERROR(P576/$F$231,\"\")","v":null},{"$f":"IFERROR(Q576/$F$231,\"\")","v":null},{"$f":"IFERROR(R576/$F$231,\"\")","v":null},{"$f":"IFERROR(S576/$F$231,\"\")","v":null},{"$f":"IFERROR(T576/$F$231,\"\")","v":null}]
[null,"2.1.3.02.09.002","Traslado de dividendos","C",{"$f":"MID(B577,1,ENCONTRARINV(B577,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G577-F577)/F577),\"\")","v":null},{"$f":"IFERROR(((H577-G577)/G577),\"\")","v":null},{"$f":"IFERROR(((I577-H577)/H577),\"\")","v":null},{"$f":"IFERROR(((J577-I577)/I577),\"\")","v":null},{"$f":"IFERROR(((K577-J577)/J577),\"\")","v":null},{"$f":"IFERROR(((L577-K577)/K577),\"\")","v":null},{"$f":"IFERROR(((M577-L577)/L577),\"\")","v":null},{"$f":"IFERROR(((N577-M577)/M577),\"\")","v":null},{"$f":"IFERROR(((O577-N577)/N577),\"\")","v":null},{"$f":"IFERROR(((P577-O577)/O577),\"\")","v":null},{"$f":"IFERROR(((Q577-P577)/P577),\"\")","v":null},{"$f":"IFERROR(((R577-Q577)/Q577),\"\")","v":null},{"$f":"IFERROR(((S577-R577)/R577),\"\")","v":null},{"$f":"IFERROR(((T577-S577)/S577),\"\")","v":null},{"$f":"IFERROR(F577/$F$231,\"\")","v":null},{"$f":"IFERROR(G577/$F$231,\"\")","v":null},{"$f":"IFERROR(H577/$F$231,\"\")","v":null},{"$f":"IFERROR(I577/$F$231,\"\")","v":null},{"$f":"IFERROR(J577/$F$231,\"\")","v":null},{"$f":"IFERROR(K577/$F$231,\"\")","v":null},{"$f":"IFERROR(L577/$F$231,\"\")","v":null},{"$f":"IFERROR(M577/$F$231,\"\")","v":null},{"$f":"IFERROR(N577/$F$231,\"\")","v":null},{"$f":"IFERROR(O577/$F$231,\"\")","v":null},{"$f":"IFERROR(P577/$F$231,\"\")","v":null},{"$f":"IFERROR(Q577/$F$231,\"\")","v":null},{"$f":"IFERROR(R577/$F$231,\"\")","v":null},{"$f":"IFERROR(S577/$F$231,\"\")","v":null},{"$f":"IFERROR(T577/$F$231,\"\")","v":null}]
[null,"2.1.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B578,1,ENCONTRARINV(B578,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G578-F578)/F578),\"\")","v":null},{"$f":"IFERROR(((H578-G578)/G578),\"\")","v":null},{"$f":"IFERROR(((I578-H578)/H578),\"\")","v":null},{"$f":"IFERROR(((J578-I578)/I578),\"\")","v":null},{"$f":"IFERROR(((K578-J578)/J578),\"\")","v":null},{"$f":"IFERROR(((L578-K578)/K578),\"\")","v":null},{"$f":"IFERROR(((M578-L578)/L578),\"\")","v":null},{"$f":"IFERROR(((N578-M578)/M578),\"\")","v":null},{"$f":"IFERROR(((O578-N578)/N578),\"\")","v":null},{"$f":"IFERROR(((P578-O578)/O578),\"\")","v":null},{"$f":"IFERROR(((Q578-P578)/P578),\"\")","v":null},{"$f":"IFERROR(((R578-Q578)/Q578),\"\")","v":null},{"$f":"IFERROR(((S578-R578)/R578),\"\")","v":null},{"$f":"IFERROR(((T578-S578)/S578),\"\")","v":null},{"$f":"IFERROR(F578/$F$231,\"\")","v":null},{"$f":"IFERROR(G578/$F$231,\"\")","v":null},{"$f":"IFERROR(H578/$F$231,\"\")","v":null},{"$f":"IFERROR(I578/$F$231,\"\")","v":null},{"$f":"IFERROR(J578/$F$231,\"\")","v":null},{"$f":"IFERROR(K578/$F$231,\"\")","v":null},{"$f":"IFERROR(L578/$F$231,\"\")","v":null},{"$f":"IFERROR(M578/$F$231,\"\")","v":null},{"$f":"IFERROR(N578/$F$231,\"\")","v":null},{"$f":"IFERROR(O578/$F$231,\"\")","v":null},{"$f":"IFERROR(P578/$F$231,\"\")","v":null},{"$f":"IFERROR(Q578/$F$231,\"\")","v":null},{"$f":"IFERROR(R578/$F$231,\"\")","v":null},{"$f":"IFERROR(S578/$F$231,\"\")","v":null},{"$f":"IFERROR(T578/$F$231,\"\")","v":null}]
[null,"2.1.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado","A",{"$f":"MID(B579,1,ENCONTRARINV(B579,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E580:$E$1244,$B579,$L580:$L$1244)","v":null},{"$f":"SUMIF($E580:$E$1244,$B579,$M580:$M$1244)","v":null},{"$f":"SUMIF($E580:$E$1244,$B579,$N580:$N$1244)","v":null},{"$f":"SUMIF($E580:$E$1244,$B579,$O580:$O$1244)","v":null},{"$f":"SUMIF($E580:$E$1244,$B579,$P580:$P$1244)","v":null},{"$f":"SUMIF($E580:$E$1244,$B579,$Q580:$Q$1244)","v":null},{"$f":"SUMIF($E580:$E$1244,$B579,$R580:$R$1244)","v":null},{"$f":"SUMIF($E580:$E$1244,$B579,$S580:$S$1244)","v":null},{"$f":"SUMIF($E580:$E$1244,$B579,$T580:$T$1244)","v":null},{"$f":"IFERROR(((G579-F579)/F579),\"\")","v":null},{"$f":"IFERROR(((H579-G579)/G579),\"\")","v":null},{"$f":"IFERROR(((I579-H579)/H579),\"\")","v":null},{"$f":"IFERROR(((J579-I579)/I579),\"\")","v":null},{"$f":"IFERROR(((K579-J579)/J579),\"\")","v":null},{"$f":"IFERROR(((L579-K579)/K579),\"\")","v":null},{"$f":"IFERROR(((M579-L579)/L579),\"\")","v":null},{"$f":"IFERROR(((N579-M579)/M579),\"\")","v":null},{"$f":"IFERROR(((O579-N579)/N579),\"\")","v":null},{"$f":"IFERROR(((P579-O579)/O579),\"\")","v":null},{"$f":"IFERROR(((Q579-P579)/P579),\"\")","v":null},{"$f":"IFERROR(((R579-Q579)/Q579),\"\")","v":null},{"$f":"IFERROR(((S579-R579)/R579),\"\")","v":null},{"$f":"IFERROR(((T579-S579)/S579),\"\")","v":null},{"$f":"IFERROR(F579/$F$231,\"\")","v":null},{"$f":"IFERROR(G579/$F$231,\"\")","v":null},{"$f":"IFERROR(H579/$F$231,\"\")","v":null},{"$f":"IFERROR(I579/$F$231,\"\")","v":null},{"$f":"IFERROR(J579/$F$231,\"\")","v":null},{"$f":"IFERROR(K579/$F$231,\"\")","v":null},{"$f":"IFERROR(L579/$F$231,\"\")","v":null},{"$f":"IFERROR(M579/$F$231,\"\")","v":null},{"$f":"IFERROR(N579/$F$231,\"\")","v":null},{"$f":"IFERROR(O579/$F$231,\"\")","v":null},{"$f":"IFERROR(P579/$F$231,\"\")","v":null},{"$f":"IFERROR(Q579/$F$231,\"\")","v":null},{"$f":"IFERROR(R579/$F$231,\"\")","v":null},{"$f":"IFERROR(S579/$F$231,\"\")","v":null},{"$f":"IFERROR(T579/$F$231,\"\")","v":null}]
[null,"2.1.3.02.10.001","Traslado de dividendos","C",{"$f":"MID(B580,1,ENCONTRARINV(B580,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G580-F580)/F580),\"\")","v":null},{"$f":"IFERROR(((H580-G580)/G580),\"\")","v":null},{"$f":"IFERROR(((I580-H580)/H580),\"\")","v":null},{"$f":"IFERROR(((J580-I580)/I580),\"\")","v":null},{"$f":"IFERROR(((K580-J580)/J580),\"\")","v":null},{"$f":"IFERROR(((L580-K580)/K580),\"\")","v":null},{"$f":"IFERROR(((M580-L580)/L580),\"\")","v":null},{"$f":"IFERROR(((N580-M580)/M580),\"\")","v":null},{"$f":"IFERROR(((O580-N580)/N580),\"\")","v":null},{"$f":"IFERROR(((P580-O580)/O580),\"\")","v":null},{"$f":"IFERROR(((Q580-P580)/P580),\"\")","v":null},{"$f":"IFERROR(((R580-Q580)/Q580),\"\")","v":null},{"$f":"IFERROR(((S580-R580)/R580),\"\")","v":null},{"$f":"IFERROR(((T580-S580)/S580),\"\")","v":null},{"$f":"IFERROR(F580/$F$231,\"\")","v":null},{"$f":"IFERROR(G580/$F$231,\"\")","v":null},{"$f":"IFERROR(H580/$F$231,\"\")","v":null},{"$f":"IFERROR(I580/$F$231,\"\")","v":null},{"$f":"IFERROR(J580/$F$231,\"\")","v":null},{"$f":"IFERROR(K580/$F$231,\"\")","v":null},{"$f":"IFERROR(L580/$F$231,\"\")","v":null},{"$f":"IFERROR(M580/$F$231,\"\")","v":null},{"$f":"IFERROR(N580/$F$231,\"\")","v":null},{"$f":"IFERROR(O580/$F$231,\"\")","v":null},{"$f":"IFERROR(P580/$F$231,\"\")","v":null},{"$f":"IFERROR(Q580/$F$231,\"\")","v":null},{"$f":"IFERROR(R580/$F$231,\"\")","v":null},{"$f":"IFERROR(S580/$F$231,\"\")","v":null},{"$f":"IFERROR(T580/$F$231,\"\")","v":null}]
[null,"2.1.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B581,1,ENCONTRARINV(B581,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G581-F581)/F581),\"\")","v":null},{"$f":"IFERROR(((H581-G581)/G581),\"\")","v":null},{"$f":"IFERROR(((I581-H581)/H581),\"\")","v":null},{"$f":"IFERROR(((J581-I581)/I581),\"\")","v":null},{"$f":"IFERROR(((K581-J581)/J581),\"\")","v":null},{"$f":"IFERROR(((L581-K581)/K581),\"\")","v":null},{"$f":"IFERROR(((M581-L581)/L581),\"\")","v":null},{"$f":"IFERROR(((N581-M581)/M581),\"\")","v":null},{"$f":"IFERROR(((O581-N581)/N581),\"\")","v":null},{"$f":"IFERROR(((P581-O581)/O581),\"\")","v":null},{"$f":"IFERROR(((Q581-P581)/P581),\"\")","v":null},{"$f":"IFERROR(((R581-Q581)/Q581),\"\")","v":null},{"$f":"IFERROR(((S581-R581)/R581),\"\")","v":null},{"$f":"IFERROR(((T581-S581)/S581),\"\")","v":null},{"$f":"IFERROR(F581/$F$231,\"\")","v":null},{"$f":"IFERROR(G581/$F$231,\"\")","v":null},{"$f":"IFERROR(H581/$F$231,\"\")","v":null},{"$f":"IFERROR(I581/$F$231,\"\")","v":null},{"$f":"IFERROR(J581/$F$231,\"\")","v":null},{"$f":"IFERROR(K581/$F$231,\"\")","v":null},{"$f":"IFERROR(L581/$F$231,\"\")","v":null},{"$f":"IFERROR(M581/$F$231,\"\")","v":null},{"$f":"IFERROR(N581/$F$231,\"\")","v":null},{"$f":"IFERROR(O581/$F$231,\"\")","v":null},{"$f":"IFERROR(P581/$F$231,\"\")","v":null},{"$f":"IFERROR(Q581/$F$231,\"\")","v":null},{"$f":"IFERROR(R581/$F$231,\"\")","v":null},{"$f":"IFERROR(S581/$F$231,\"\")","v":null},{"$f":"IFERROR(T581/$F$231,\"\")","v":null}]
[null,"2.1.3.02.11","Explotación de minas y canteras","A",{"$f":"MID(B582,1,ENCONTRARINV(B582,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E583:$E$1244,$B582,$L583:$L$1244)","v":null},{"$f":"SUMIF($E583:$E$1244,$B582,$M583:$M$1244)","v":null},{"$f":"SUMIF($E583:$E$1244,$B582,$N583:$N$1244)","v":null},{"$f":"SUMIF($E583:$E$1244,$B582,$O583:$O$1244)","v":null},{"$f":"SUMIF($E583:$E$1244,$B582,$P583:$P$1244)","v":null},{"$f":"SUMIF($E583:$E$1244,$B582,$Q583:$Q$1244)","v":null},{"$f":"SUMIF($E583:$E$1244,$B582,$R583:$R$1244)","v":null},{"$f":"SUMIF($E583:$E$1244,$B582,$S583:$S$1244)","v":null},{"$f":"SUMIF($E583:$E$1244,$B582,$T583:$T$1244)","v":null},{"$f":"IFERROR(((G582-F582)/F582),\"\")","v":null},{"$f":"IFERROR(((H582-G582)/G582),\"\")","v":null},{"$f":"IFERROR(((I582-H582)/H582),\"\")","v":null},{"$f":"IFERROR(((J582-I582)/I582),\"\")","v":null},{"$f":"IFERROR(((K582-J582)/J582),\"\")","v":null},{"$f":"IFERROR(((L582-K582)/K582),\"\")","v":null},{"$f":"IFERROR(((M582-L582)/L582),\"\")","v":null},{"$f":"IFERROR(((N582-M582)/M582),\"\")","v":null},{"$f":"IFERROR(((O582-N582)/N582),\"\")","v":null},{"$f":"IFERROR(((P582-O582)/O582),\"\")","v":null},{"$f":"IFERROR(((Q582-P582)/P582),\"\")","v":null},{"$f":"IFERROR(((R582-Q582)/Q582),\"\")","v":null},{"$f":"IFERROR(((S582-R582)/R582),\"\")","v":null},{"$f":"IFERROR(((T582-S582)/S582),\"\")","v":null},{"$f":"IFERROR(F582/$F$231,\"\")","v":null},{"$f":"IFERROR(G582/$F$231,\"\")","v":null},{"$f":"IFERROR(H582/$F$231,\"\")","v":null},{"$f":"IFERROR(I582/$F$231,\"\")","v":null},{"$f":"IFERROR(J582/$F$231,\"\")","v":null},{"$f":"IFERROR(K582/$F$231,\"\")","v":null},{"$f":"IFERROR(L582/$F$231,\"\")","v":null},{"$f":"IFERROR(M582/$F$231,\"\")","v":null},{"$f":"IFERROR(N582/$F$231,\"\")","v":null},{"$f":"IFERROR(O582/$F$231,\"\")","v":null},{"$f":"IFERROR(P582/$F$231,\"\")","v":null},{"$f":"IFERROR(Q582/$F$231,\"\")","v":null},{"$f":"IFERROR(R582/$F$231,\"\")","v":null},{"$f":"IFERROR(S582/$F$231,\"\")","v":null},{"$f":"IFERROR(T582/$F$231,\"\")","v":null}]
[null,"2.1.3.02.11.001","Traslado de dividendos","C",{"$f":"MID(B583,1,ENCONTRARINV(B583,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G583-F583)/F583),\"\")","v":null},{"$f":"IFERROR(((H583-G583)/G583),\"\")","v":null},{"$f":"IFERROR(((I583-H583)/H583),\"\")","v":null},{"$f":"IFERROR(((J583-I583)/I583),\"\")","v":null},{"$f":"IFERROR(((K583-J583)/J583),\"\")","v":null},{"$f":"IFERROR(((L583-K583)/K583),\"\")","v":null},{"$f":"IFERROR(((M583-L583)/L583),\"\")","v":null},{"$f":"IFERROR(((N583-M583)/M583),\"\")","v":null},{"$f":"IFERROR(((O583-N583)/N583),\"\")","v":null},{"$f":"IFERROR(((P583-O583)/O583),\"\")","v":null},{"$f":"IFERROR(((Q583-P583)/P583),\"\")","v":null},{"$f":"IFERROR(((R583-Q583)/Q583),\"\")","v":null},{"$f":"IFERROR(((S583-R583)/R583),\"\")","v":null},{"$f":"IFERROR(((T583-S583)/S583),\"\")","v":null},{"$f":"IFERROR(F583/$F$231,\"\")","v":null},{"$f":"IFERROR(G583/$F$231,\"\")","v":null},{"$f":"IFERROR(H583/$F$231,\"\")","v":null},{"$f":"IFERROR(I583/$F$231,\"\")","v":null},{"$f":"IFERROR(J583/$F$231,\"\")","v":null},{"$f":"IFERROR(K583/$F$231,\"\")","v":null},{"$f":"IFERROR(L583/$F$231,\"\")","v":null},{"$f":"IFERROR(M583/$F$231,\"\")","v":null},{"$f":"IFERROR(N583/$F$231,\"\")","v":null},{"$f":"IFERROR(O583/$F$231,\"\")","v":null},{"$f":"IFERROR(P583/$F$231,\"\")","v":null},{"$f":"IFERROR(Q583/$F$231,\"\")","v":null},{"$f":"IFERROR(R583/$F$231,\"\")","v":null},{"$f":"IFERROR(S583/$F$231,\"\")","v":null},{"$f":"IFERROR(T583/$F$231,\"\")","v":null}]
[null,"2.1.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B584,1,ENCONTRARINV(B584,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G584-F584)/F584),\"\")","v":null},{"$f":"IFERROR(((H584-G584)/G584),\"\")","v":null},{"$f":"IFERROR(((I584-H584)/H584),\"\")","v":null},{"$f":"IFERROR(((J584-I584)/I584),\"\")","v":null},{"$f":"IFERROR(((K584-J584)/J584),\"\")","v":null},{"$f":"IFERROR(((L584-K584)/K584),\"\")","v":null},{"$f":"IFERROR(((M584-L584)/L584),\"\")","v":null},{"$f":"IFERROR(((N584-M584)/M584),\"\")","v":null},{"$f":"IFERROR(((O584-N584)/N584),\"\")","v":null},{"$f":"IFERROR(((P584-O584)/O584),\"\")","v":null},{"$f":"IFERROR(((Q584-P584)/P584),\"\")","v":null},{"$f":"IFERROR(((R584-Q584)/Q584),\"\")","v":null},{"$f":"IFERROR(((S584-R584)/R584),\"\")","v":null},{"$f":"IFERROR(((T584-S584)/S584),\"\")","v":null},{"$f":"IFERROR(F584/$F$231,\"\")","v":null},{"$f":"IFERROR(G584/$F$231,\"\")","v":null},{"$f":"IFERROR(H584/$F$231,\"\")","v":null},{"$f":"IFERROR(I584/$F$231,\"\")","v":null},{"$f":"IFERROR(J584/$F$231,\"\")","v":null},{"$f":"IFERROR(K584/$F$231,\"\")","v":null},{"$f":"IFERROR(L584/$F$231,\"\")","v":null},{"$f":"IFERROR(M584/$F$231,\"\")","v":null},{"$f":"IFERROR(N584/$F$231,\"\")","v":null},{"$f":"IFERROR(O584/$F$231,\"\")","v":null},{"$f":"IFERROR(P584/$F$231,\"\")","v":null},{"$f":"IFERROR(Q584/$F$231,\"\")","v":null},{"$f":"IFERROR(R584/$F$231,\"\")","v":null},{"$f":"IFERROR(S584/$F$231,\"\")","v":null},{"$f":"IFERROR(T584/$F$231,\"\")","v":null}]
[null,"2.1.3.02.12","Industrias manufactureras","A",{"$f":"MID(B585,1,ENCONTRARINV(B585,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E586:$E$1244,$B585,$L586:$L$1244)","v":null},{"$f":"SUMIF($E586:$E$1244,$B585,$M586:$M$1244)","v":null},{"$f":"SUMIF($E586:$E$1244,$B585,$N586:$N$1244)","v":null},{"$f":"SUMIF($E586:$E$1244,$B585,$O586:$O$1244)","v":null},{"$f":"SUMIF($E586:$E$1244,$B585,$P586:$P$1244)","v":null},{"$f":"SUMIF($E586:$E$1244,$B585,$Q586:$Q$1244)","v":null},{"$f":"SUMIF($E586:$E$1244,$B585,$R586:$R$1244)","v":null},{"$f":"SUMIF($E586:$E$1244,$B585,$S586:$S$1244)","v":null},{"$f":"SUMIF($E586:$E$1244,$B585,$T586:$T$1244)","v":null},{"$f":"IFERROR(((G585-F585)/F585),\"\")","v":null},{"$f":"IFERROR(((H585-G585)/G585),\"\")","v":null},{"$f":"IFERROR(((I585-H585)/H585),\"\")","v":null},{"$f":"IFERROR(((J585-I585)/I585),\"\")","v":null},{"$f":"IFERROR(((K585-J585)/J585),\"\")","v":null},{"$f":"IFERROR(((L585-K585)/K585),\"\")","v":null},{"$f":"IFERROR(((M585-L585)/L585),\"\")","v":null},{"$f":"IFERROR(((N585-M585)/M585),\"\")","v":null},{"$f":"IFERROR(((O585-N585)/N585),\"\")","v":null},{"$f":"IFERROR(((P585-O585)/O585),\"\")","v":null},{"$f":"IFERROR(((Q585-P585)/P585),\"\")","v":null},{"$f":"IFERROR(((R585-Q585)/Q585),\"\")","v":null},{"$f":"IFERROR(((S585-R585)/R585),\"\")","v":null},{"$f":"IFERROR(((T585-S585)/S585),\"\")","v":null},{"$f":"IFERROR(F585/$F$231,\"\")","v":null},{"$f":"IFERROR(G585/$F$231,\"\")","v":null},{"$f":"IFERROR(H585/$F$231,\"\")","v":null},{"$f":"IFERROR(I585/$F$231,\"\")","v":null},{"$f":"IFERROR(J585/$F$231,\"\")","v":null},{"$f":"IFERROR(K585/$F$231,\"\")","v":null},{"$f":"IFERROR(L585/$F$231,\"\")","v":null},{"$f":"IFERROR(M585/$F$231,\"\")","v":null},{"$f":"IFERROR(N585/$F$231,\"\")","v":null},{"$f":"IFERROR(O585/$F$231,\"\")","v":null},{"$f":"IFERROR(P585/$F$231,\"\")","v":null},{"$f":"IFERROR(Q585/$F$231,\"\")","v":null},{"$f":"IFERROR(R585/$F$231,\"\")","v":null},{"$f":"IFERROR(S585/$F$231,\"\")","v":null},{"$f":"IFERROR(T585/$F$231,\"\")","v":null}]
[null,"2.1.3.02.12.001","Traslado de dividendos","C",{"$f":"MID(B586,1,ENCONTRARINV(B586,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G586-F586)/F586),\"\")","v":null},{"$f":"IFERROR(((H586-G586)/G586),\"\")","v":null},{"$f":"IFERROR(((I586-H586)/H586),\"\")","v":null},{"$f":"IFERROR(((J586-I586)/I586),\"\")","v":null},{"$f":"IFERROR(((K586-J586)/J586),\"\")","v":null},{"$f":"IFERROR(((L586-K586)/K586),\"\")","v":null},{"$f":"IFERROR(((M586-L586)/L586),\"\")","v":null},{"$f":"IFERROR(((N586-M586)/M586),\"\")","v":null},{"$f":"IFERROR(((O586-N586)/N586),\"\")","v":null},{"$f":"IFERROR(((P586-O586)/O586),\"\")","v":null},{"$f":"IFERROR(((Q586-P586)/P586),\"\")","v":null},{"$f":"IFERROR(((R586-Q586)/Q586),\"\")","v":null},{"$f":"IFERROR(((S586-R586)/R586),\"\")","v":null},{"$f":"IFERROR(((T586-S586)/S586),\"\")","v":null},{"$f":"IFERROR(F586/$F$231,\"\")","v":null},{"$f":"IFERROR(G586/$F$231,\"\")","v":null},{"$f":"IFERROR(H586/$F$231,\"\")","v":null},{"$f":"IFERROR(I586/$F$231,\"\")","v":null},{"$f":"IFERROR(J586/$F$231,\"\")","v":null},{"$f":"IFERROR(K586/$F$231,\"\")","v":null},{"$f":"IFERROR(L586/$F$231,\"\")","v":null},{"$f":"IFERROR(M586/$F$231,\"\")","v":null},{"$f":"IFERROR(N586/$F$231,\"\")","v":null},{"$f":"IFERROR(O586/$F$231,\"\")","v":null},{"$f":"IFERROR(P586/$F$231,\"\")","v":null},{"$f":"IFERROR(Q586/$F$231,\"\")","v":null},{"$f":"IFERROR(R586/$F$231,\"\")","v":null},{"$f":"IFERROR(S586/$F$231,\"\")","v":null},{"$f":"IFERROR(T586/$F$231,\"\")","v":null}]
[null,"2.1.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B587,1,ENCONTRARINV(B587,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G587-F587)/F587),\"\")","v":null},{"$f":"IFERROR(((H587-G587)/G587),\"\")","v":null},{"$f":"IFERROR(((I587-H587)/H587),\"\")","v":null},{"$f":"IFERROR(((J587-I587)/I587),\"\")","v":null},{"$f":"IFERROR(((K587-J587)/J587),\"\")","v":null},{"$f":"IFERROR(((L587-K587)/K587),\"\")","v":null},{"$f":"IFERROR(((M587-L587)/L587),\"\")","v":null},{"$f":"IFERROR(((N587-M587)/M587),\"\")","v":null},{"$f":"IFERROR(((O587-N587)/N587),\"\")","v":null},{"$f":"IFERROR(((P587-O587)/O587),\"\")","v":null},{"$f":"IFERROR(((Q587-P587)/P587),\"\")","v":null},{"$f":"IFERROR(((R587-Q587)/Q587),\"\")","v":null},{"$f":"IFERROR(((S587-R587)/R587),\"\")","v":null},{"$f":"IFERROR(((T587-S587)/S587),\"\")","v":null},{"$f":"IFERROR(F587/$F$231,\"\")","v":null},{"$f":"IFERROR(G587/$F$231,\"\")","v":null},{"$f":"IFERROR(H587/$F$231,\"\")","v":null},{"$f":"IFERROR(I587/$F$231,\"\")","v":null},{"$f":"IFERROR(J587/$F$231,\"\")","v":null},{"$f":"IFERROR(K587/$F$231,\"\")","v":null},{"$f":"IFERROR(L587/$F$231,\"\")","v":null},{"$f":"IFERROR(M587/$F$231,\"\")","v":null},{"$f":"IFERROR(N587/$F$231,\"\")","v":null},{"$f":"IFERROR(O587/$F$231,\"\")","v":null},{"$f":"IFERROR(P587/$F$231,\"\")","v":null},{"$f":"IFERROR(Q587/$F$231,\"\")","v":null},{"$f":"IFERROR(R587/$F$231,\"\")","v":null},{"$f":"IFERROR(S587/$F$231,\"\")","v":null},{"$f":"IFERROR(T587/$F$231,\"\")","v":null}]
[null,"2.1.3.02.13","Transporte y almacenamiento","A",{"$f":"MID(B588,1,ENCONTRARINV(B588,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E589:$E$1244,$B588,$L589:$L$1244)","v":null},{"$f":"SUMIF($E589:$E$1244,$B588,$M589:$M$1244)","v":null},{"$f":"SUMIF($E589:$E$1244,$B588,$N589:$N$1244)","v":null},{"$f":"SUMIF($E589:$E$1244,$B588,$O589:$O$1244)","v":null},{"$f":"SUMIF($E589:$E$1244,$B588,$P589:$P$1244)","v":null},{"$f":"SUMIF($E589:$E$1244,$B588,$Q589:$Q$1244)","v":null},{"$f":"SUMIF($E589:$E$1244,$B588,$R589:$R$1244)","v":null},{"$f":"SUMIF($E589:$E$1244,$B588,$S589:$S$1244)","v":null},{"$f":"SUMIF($E589:$E$1244,$B588,$T589:$T$1244)","v":null},{"$f":"IFERROR(((G588-F588)/F588),\"\")","v":null},{"$f":"IFERROR(((H588-G588)/G588),\"\")","v":null},{"$f":"IFERROR(((I588-H588)/H588),\"\")","v":null},{"$f":"IFERROR(((J588-I588)/I588),\"\")","v":null},{"$f":"IFERROR(((K588-J588)/J588),\"\")","v":null},{"$f":"IFERROR(((L588-K588)/K588),\"\")","v":null},{"$f":"IFERROR(((M588-L588)/L588),\"\")","v":null},{"$f":"IFERROR(((N588-M588)/M588),\"\")","v":null},{"$f":"IFERROR(((O588-N588)/N588),\"\")","v":null},{"$f":"IFERROR(((P588-O588)/O588),\"\")","v":null},{"$f":"IFERROR(((Q588-P588)/P588),\"\")","v":null},{"$f":"IFERROR(((R588-Q588)/Q588),\"\")","v":null},{"$f":"IFERROR(((S588-R588)/R588),\"\")","v":null},{"$f":"IFERROR(((T588-S588)/S588),\"\")","v":null},{"$f":"IFERROR(F588/$F$231,\"\")","v":null},{"$f":"IFERROR(G588/$F$231,\"\")","v":null},{"$f":"IFERROR(H588/$F$231,\"\")","v":null},{"$f":"IFERROR(I588/$F$231,\"\")","v":null},{"$f":"IFERROR(J588/$F$231,\"\")","v":null},{"$f":"IFERROR(K588/$F$231,\"\")","v":null},{"$f":"IFERROR(L588/$F$231,\"\")","v":null},{"$f":"IFERROR(M588/$F$231,\"\")","v":null},{"$f":"IFERROR(N588/$F$231,\"\")","v":null},{"$f":"IFERROR(O588/$F$231,\"\")","v":null},{"$f":"IFERROR(P588/$F$231,\"\")","v":null},{"$f":"IFERROR(Q588/$F$231,\"\")","v":null},{"$f":"IFERROR(R588/$F$231,\"\")","v":null},{"$f":"IFERROR(S588/$F$231,\"\")","v":null},{"$f":"IFERROR(T588/$F$231,\"\")","v":null}]
[null,"2.1.3.02.13.001","Traslado de dividendos","C",{"$f":"MID(B589,1,ENCONTRARINV(B589,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G589-F589)/F589),\"\")","v":null},{"$f":"IFERROR(((H589-G589)/G589),\"\")","v":null},{"$f":"IFERROR(((I589-H589)/H589),\"\")","v":null},{"$f":"IFERROR(((J589-I589)/I589),\"\")","v":null},{"$f":"IFERROR(((K589-J589)/J589),\"\")","v":null},{"$f":"IFERROR(((L589-K589)/K589),\"\")","v":null},{"$f":"IFERROR(((M589-L589)/L589),\"\")","v":null},{"$f":"IFERROR(((N589-M589)/M589),\"\")","v":null},{"$f":"IFERROR(((O589-N589)/N589),\"\")","v":null},{"$f":"IFERROR(((P589-O589)/O589),\"\")","v":null},{"$f":"IFERROR(((Q589-P589)/P589),\"\")","v":null},{"$f":"IFERROR(((R589-Q589)/Q589),\"\")","v":null},{"$f":"IFERROR(((S589-R589)/R589),\"\")","v":null},{"$f":"IFERROR(((T589-S589)/S589),\"\")","v":null},{"$f":"IFERROR(F589/$F$231,\"\")","v":null},{"$f":"IFERROR(G589/$F$231,\"\")","v":null},{"$f":"IFERROR(H589/$F$231,\"\")","v":null},{"$f":"IFERROR(I589/$F$231,\"\")","v":null},{"$f":"IFERROR(J589/$F$231,\"\")","v":null},{"$f":"IFERROR(K589/$F$231,\"\")","v":null},{"$f":"IFERROR(L589/$F$231,\"\")","v":null},{"$f":"IFERROR(M589/$F$231,\"\")","v":null},{"$f":"IFERROR(N589/$F$231,\"\")","v":null},{"$f":"IFERROR(O589/$F$231,\"\")","v":null},{"$f":"IFERROR(P589/$F$231,\"\")","v":null},{"$f":"IFERROR(Q589/$F$231,\"\")","v":null},{"$f":"IFERROR(R589/$F$231,\"\")","v":null},{"$f":"IFERROR(S589/$F$231,\"\")","v":null},{"$f":"IFERROR(T589/$F$231,\"\")","v":null}]
[null,"2.1.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B590,1,ENCONTRARINV(B590,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G590-F590)/F590),\"\")","v":null},{"$f":"IFERROR(((H590-G590)/G590),\"\")","v":null},{"$f":"IFERROR(((I590-H590)/H590),\"\")","v":null},{"$f":"IFERROR(((J590-I590)/I590),\"\")","v":null},{"$f":"IFERROR(((K590-J590)/J590),\"\")","v":null},{"$f":"IFERROR(((L590-K590)/K590),\"\")","v":null},{"$f":"IFERROR(((M590-L590)/L590),\"\")","v":null},{"$f":"IFERROR(((N590-M590)/M590),\"\")","v":null},{"$f":"IFERROR(((O590-N590)/N590),\"\")","v":null},{"$f":"IFERROR(((P590-O590)/O590),\"\")","v":null},{"$f":"IFERROR(((Q590-P590)/P590),\"\")","v":null},{"$f":"IFERROR(((R590-Q590)/Q590),\"\")","v":null},{"$f":"IFERROR(((S590-R590)/R590),\"\")","v":null},{"$f":"IFERROR(((T590-S590)/S590),\"\")","v":null},{"$f":"IFERROR(F590/$F$231,\"\")","v":null},{"$f":"IFERROR(G590/$F$231,\"\")","v":null},{"$f":"IFERROR(H590/$F$231,\"\")","v":null},{"$f":"IFERROR(I590/$F$231,\"\")","v":null},{"$f":"IFERROR(J590/$F$231,\"\")","v":null},{"$f":"IFERROR(K590/$F$231,\"\")","v":null},{"$f":"IFERROR(L590/$F$231,\"\")","v":null},{"$f":"IFERROR(M590/$F$231,\"\")","v":null},{"$f":"IFERROR(N590/$F$231,\"\")","v":null},{"$f":"IFERROR(O590/$F$231,\"\")","v":null},{"$f":"IFERROR(P590/$F$231,\"\")","v":null},{"$f":"IFERROR(Q590/$F$231,\"\")","v":null},{"$f":"IFERROR(R590/$F$231,\"\")","v":null},{"$f":"IFERROR(S590/$F$231,\"\")","v":null},{"$f":"IFERROR(T590/$F$231,\"\")","v":null}]
[null,"2.1.3.02.14","Alojamiento y servicios de comida","A",{"$f":"MID(B591,1,ENCONTRARINV(B591,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E592:$E$1244,$B591,$L592:$L$1244)","v":null},{"$f":"SUMIF($E592:$E$1244,$B591,$M592:$M$1244)","v":null},{"$f":"SUMIF($E592:$E$1244,$B591,$N592:$N$1244)","v":null},{"$f":"SUMIF($E592:$E$1244,$B591,$O592:$O$1244)","v":null},{"$f":"SUMIF($E592:$E$1244,$B591,$P592:$P$1244)","v":null},{"$f":"SUMIF($E592:$E$1244,$B591,$Q592:$Q$1244)","v":null},{"$f":"SUMIF($E592:$E$1244,$B591,$R592:$R$1244)","v":null},{"$f":"SUMIF($E592:$E$1244,$B591,$S592:$S$1244)","v":null},{"$f":"SUMIF($E592:$E$1244,$B591,$T592:$T$1244)","v":null},{"$f":"IFERROR(((G591-F591)/F591),\"\")","v":null},{"$f":"IFERROR(((H591-G591)/G591),\"\")","v":null},{"$f":"IFERROR(((I591-H591)/H591),\"\")","v":null},{"$f":"IFERROR(((J591-I591)/I591),\"\")","v":null},{"$f":"IFERROR(((K591-J591)/J591),\"\")","v":null},{"$f":"IFERROR(((L591-K591)/K591),\"\")","v":null},{"$f":"IFERROR(((M591-L591)/L591),\"\")","v":null},{"$f":"IFERROR(((N591-M591)/M591),\"\")","v":null},{"$f":"IFERROR(((O591-N591)/N591),\"\")","v":null},{"$f":"IFERROR(((P591-O591)/O591),\"\")","v":null},{"$f":"IFERROR(((Q591-P591)/P591),\"\")","v":null},{"$f":"IFERROR(((R591-Q591)/Q591),\"\")","v":null},{"$f":"IFERROR(((S591-R591)/R591),\"\")","v":null},{"$f":"IFERROR(((T591-S591)/S591),\"\")","v":null},{"$f":"IFERROR(F591/$F$231,\"\")","v":null},{"$f":"IFERROR(G591/$F$231,\"\")","v":null},{"$f":"IFERROR(H591/$F$231,\"\")","v":null},{"$f":"IFERROR(I591/$F$231,\"\")","v":null},{"$f":"IFERROR(J591/$F$231,\"\")","v":null},{"$f":"IFERROR(K591/$F$231,\"\")","v":null},{"$f":"IFERROR(L591/$F$231,\"\")","v":null},{"$f":"IFERROR(M591/$F$231,\"\")","v":null},{"$f":"IFERROR(N591/$F$231,\"\")","v":null},{"$f":"IFERROR(O591/$F$231,\"\")","v":null},{"$f":"IFERROR(P591/$F$231,\"\")","v":null},{"$f":"IFERROR(Q591/$F$231,\"\")","v":null},{"$f":"IFERROR(R591/$F$231,\"\")","v":null},{"$f":"IFERROR(S591/$F$231,\"\")","v":null},{"$f":"IFERROR(T591/$F$231,\"\")","v":null}]
[null,"2.1.3.02.14.001","Traslado de dividendos","C",{"$f":"MID(B592,1,ENCONTRARINV(B592,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G592-F592)/F592),\"\")","v":null},{"$f":"IFERROR(((H592-G592)/G592),\"\")","v":null},{"$f":"IFERROR(((I592-H592)/H592),\"\")","v":null},{"$f":"IFERROR(((J592-I592)/I592),\"\")","v":null},{"$f":"IFERROR(((K592-J592)/J592),\"\")","v":null},{"$f":"IFERROR(((L592-K592)/K592),\"\")","v":null},{"$f":"IFERROR(((M592-L592)/L592),\"\")","v":null},{"$f":"IFERROR(((N592-M592)/M592),\"\")","v":null},{"$f":"IFERROR(((O592-N592)/N592),\"\")","v":null},{"$f":"IFERROR(((P592-O592)/O592),\"\")","v":null},{"$f":"IFERROR(((Q592-P592)/P592),\"\")","v":null},{"$f":"IFERROR(((R592-Q592)/Q592),\"\")","v":null},{"$f":"IFERROR(((S592-R592)/R592),\"\")","v":null},{"$f":"IFERROR(((T592-S592)/S592),\"\")","v":null},{"$f":"IFERROR(F592/$F$231,\"\")","v":null},{"$f":"IFERROR(G592/$F$231,\"\")","v":null},{"$f":"IFERROR(H592/$F$231,\"\")","v":null},{"$f":"IFERROR(I592/$F$231,\"\")","v":null},{"$f":"IFERROR(J592/$F$231,\"\")","v":null},{"$f":"IFERROR(K592/$F$231,\"\")","v":null},{"$f":"IFERROR(L592/$F$231,\"\")","v":null},{"$f":"IFERROR(M592/$F$231,\"\")","v":null},{"$f":"IFERROR(N592/$F$231,\"\")","v":null},{"$f":"IFERROR(O592/$F$231,\"\")","v":null},{"$f":"IFERROR(P592/$F$231,\"\")","v":null},{"$f":"IFERROR(Q592/$F$231,\"\")","v":null},{"$f":"IFERROR(R592/$F$231,\"\")","v":null},{"$f":"IFERROR(S592/$F$231,\"\")","v":null},{"$f":"IFERROR(T592/$F$231,\"\")","v":null}]
[null,"2.1.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B593,1,ENCONTRARINV(B593,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G593-F593)/F593),\"\")","v":null},{"$f":"IFERROR(((H593-G593)/G593),\"\")","v":null},{"$f":"IFERROR(((I593-H593)/H593),\"\")","v":null},{"$f":"IFERROR(((J593-I593)/I593),\"\")","v":null},{"$f":"IFERROR(((K593-J593)/J593),\"\")","v":null},{"$f":"IFERROR(((L593-K593)/K593),\"\")","v":null},{"$f":"IFERROR(((M593-L593)/L593),\"\")","v":null},{"$f":"IFERROR(((N593-M593)/M593),\"\")","v":null},{"$f":"IFERROR(((O593-N593)/N593),\"\")","v":null},{"$f":"IFERROR(((P593-O593)/O593),\"\")","v":null},{"$f":"IFERROR(((Q593-P593)/P593),\"\")","v":null},{"$f":"IFERROR(((R593-Q593)/Q593),\"\")","v":null},{"$f":"IFERROR(((S593-R593)/R593),\"\")","v":null},{"$f":"IFERROR(((T593-S593)/S593),\"\")","v":null},{"$f":"IFERROR(F593/$F$231,\"\")","v":null},{"$f":"IFERROR(G593/$F$231,\"\")","v":null},{"$f":"IFERROR(H593/$F$231,\"\")","v":null},{"$f":"IFERROR(I593/$F$231,\"\")","v":null},{"$f":"IFERROR(J593/$F$231,\"\")","v":null},{"$f":"IFERROR(K593/$F$231,\"\")","v":null},{"$f":"IFERROR(L593/$F$231,\"\")","v":null},{"$f":"IFERROR(M593/$F$231,\"\")","v":null},{"$f":"IFERROR(N593/$F$231,\"\")","v":null},{"$f":"IFERROR(O593/$F$231,\"\")","v":null},{"$f":"IFERROR(P593/$F$231,\"\")","v":null},{"$f":"IFERROR(Q593/$F$231,\"\")","v":null},{"$f":"IFERROR(R593/$F$231,\"\")","v":null},{"$f":"IFERROR(S593/$F$231,\"\")","v":null},{"$f":"IFERROR(T593/$F$231,\"\")","v":null}]
[null,"2.1.3.02.15","Actividades inmobiliarias","A",{"$f":"MID(B594,1,ENCONTRARINV(B594,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E595:$E$1244,$B594,$L595:$L$1244)","v":null},{"$f":"SUMIF($E595:$E$1244,$B594,$M595:$M$1244)","v":null},{"$f":"SUMIF($E595:$E$1244,$B594,$N595:$N$1244)","v":null},{"$f":"SUMIF($E595:$E$1244,$B594,$O595:$O$1244)","v":null},{"$f":"SUMIF($E595:$E$1244,$B594,$P595:$P$1244)","v":null},{"$f":"SUMIF($E595:$E$1244,$B594,$Q595:$Q$1244)","v":null},{"$f":"SUMIF($E595:$E$1244,$B594,$R595:$R$1244)","v":null},{"$f":"SUMIF($E595:$E$1244,$B594,$S595:$S$1244)","v":null},{"$f":"SUMIF($E595:$E$1244,$B594,$T595:$T$1244)","v":null},{"$f":"IFERROR(((G594-F594)/F594),\"\")","v":null},{"$f":"IFERROR(((H594-G594)/G594),\"\")","v":null},{"$f":"IFERROR(((I594-H594)/H594),\"\")","v":null},{"$f":"IFERROR(((J594-I594)/I594),\"\")","v":null},{"$f":"IFERROR(((K594-J594)/J594),\"\")","v":null},{"$f":"IFERROR(((L594-K594)/K594),\"\")","v":null},{"$f":"IFERROR(((M594-L594)/L594),\"\")","v":null},{"$f":"IFERROR(((N594-M594)/M594),\"\")","v":null},{"$f":"IFERROR(((O594-N594)/N594),\"\")","v":null},{"$f":"IFERROR(((P594-O594)/O594),\"\")","v":null},{"$f":"IFERROR(((Q594-P594)/P594),\"\")","v":null},{"$f":"IFERROR(((R594-Q594)/Q594),\"\")","v":null},{"$f":"IFERROR(((S594-R594)/R594),\"\")","v":null},{"$f":"IFERROR(((T594-S594)/S594),\"\")","v":null},{"$f":"IFERROR(F594/$F$231,\"\")","v":null},{"$f":"IFERROR(G594/$F$231,\"\")","v":null},{"$f":"IFERROR(H594/$F$231,\"\")","v":null},{"$f":"IFERROR(I594/$F$231,\"\")","v":null},{"$f":"IFERROR(J594/$F$231,\"\")","v":null},{"$f":"IFERROR(K594/$F$231,\"\")","v":null},{"$f":"IFERROR(L594/$F$231,\"\")","v":null},{"$f":"IFERROR(M594/$F$231,\"\")","v":null},{"$f":"IFERROR(N594/$F$231,\"\")","v":null},{"$f":"IFERROR(O594/$F$231,\"\")","v":null},{"$f":"IFERROR(P594/$F$231,\"\")","v":null},{"$f":"IFERROR(Q594/$F$231,\"\")","v":null},{"$f":"IFERROR(R594/$F$231,\"\")","v":null},{"$f":"IFERROR(S594/$F$231,\"\")","v":null},{"$f":"IFERROR(T594/$F$231,\"\")","v":null}]
[null,"2.1.3.02.15.001","Traslado de dividendos","C",{"$f":"MID(B595,1,ENCONTRARINV(B595,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G595-F595)/F595),\"\")","v":null},{"$f":"IFERROR(((H595-G595)/G595),\"\")","v":null},{"$f":"IFERROR(((I595-H595)/H595),\"\")","v":null},{"$f":"IFERROR(((J595-I595)/I595),\"\")","v":null},{"$f":"IFERROR(((K595-J595)/J595),\"\")","v":null},{"$f":"IFERROR(((L595-K595)/K595),\"\")","v":null},{"$f":"IFERROR(((M595-L595)/L595),\"\")","v":null},{"$f":"IFERROR(((N595-M595)/M595),\"\")","v":null},{"$f":"IFERROR(((O595-N595)/N595),\"\")","v":null},{"$f":"IFERROR(((P595-O595)/O595),\"\")","v":null},{"$f":"IFERROR(((Q595-P595)/P595),\"\")","v":null},{"$f":"IFERROR(((R595-Q595)/Q595),\"\")","v":null},{"$f":"IFERROR(((S595-R595)/R595),\"\")","v":null},{"$f":"IFERROR(((T595-S595)/S595),\"\")","v":null},{"$f":"IFERROR(F595/$F$231,\"\")","v":null},{"$f":"IFERROR(G595/$F$231,\"\")","v":null},{"$f":"IFERROR(H595/$F$231,\"\")","v":null},{"$f":"IFERROR(I595/$F$231,\"\")","v":null},{"$f":"IFERROR(J595/$F$231,\"\")","v":null},{"$f":"IFERROR(K595/$F$231,\"\")","v":null},{"$f":"IFERROR(L595/$F$231,\"\")","v":null},{"$f":"IFERROR(M595/$F$231,\"\")","v":null},{"$f":"IFERROR(N595/$F$231,\"\")","v":null},{"$f":"IFERROR(O595/$F$231,\"\")","v":null},{"$f":"IFERROR(P595/$F$231,\"\")","v":null},{"$f":"IFERROR(Q595/$F$231,\"\")","v":null},{"$f":"IFERROR(R595/$F$231,\"\")","v":null},{"$f":"IFERROR(S595/$F$231,\"\")","v":null},{"$f":"IFERROR(T595/$F$231,\"\")","v":null}]
[null,"2.1.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B596,1,ENCONTRARINV(B596,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G596-F596)/F596),\"\")","v":null},{"$f":"IFERROR(((H596-G596)/G596),\"\")","v":null},{"$f":"IFERROR(((I596-H596)/H596),\"\")","v":null},{"$f":"IFERROR(((J596-I596)/I596),\"\")","v":null},{"$f":"IFERROR(((K596-J596)/J596),\"\")","v":null},{"$f":"IFERROR(((L596-K596)/K596),\"\")","v":null},{"$f":"IFERROR(((M596-L596)/L596),\"\")","v":null},{"$f":"IFERROR(((N596-M596)/M596),\"\")","v":null},{"$f":"IFERROR(((O596-N596)/N596),\"\")","v":null},{"$f":"IFERROR(((P596-O596)/O596),\"\")","v":null},{"$f":"IFERROR(((Q596-P596)/P596),\"\")","v":null},{"$f":"IFERROR(((R596-Q596)/Q596),\"\")","v":null},{"$f":"IFERROR(((S596-R596)/R596),\"\")","v":null},{"$f":"IFERROR(((T596-S596)/S596),\"\")","v":null},{"$f":"IFERROR(F596/$F$231,\"\")","v":null},{"$f":"IFERROR(G596/$F$231,\"\")","v":null},{"$f":"IFERROR(H596/$F$231,\"\")","v":null},{"$f":"IFERROR(I596/$F$231,\"\")","v":null},{"$f":"IFERROR(J596/$F$231,\"\")","v":null},{"$f":"IFERROR(K596/$F$231,\"\")","v":null},{"$f":"IFERROR(L596/$F$231,\"\")","v":null},{"$f":"IFERROR(M596/$F$231,\"\")","v":null},{"$f":"IFERROR(N596/$F$231,\"\")","v":null},{"$f":"IFERROR(O596/$F$231,\"\")","v":null},{"$f":"IFERROR(P596/$F$231,\"\")","v":null},{"$f":"IFERROR(Q596/$F$231,\"\")","v":null},{"$f":"IFERROR(R596/$F$231,\"\")","v":null},{"$f":"IFERROR(S596/$F$231,\"\")","v":null},{"$f":"IFERROR(T596/$F$231,\"\")","v":null}]
[null,"2.1.3.02.16","Actividades profesionales, científicas y técnicas ","A",{"$f":"MID(B597,1,ENCONTRARINV(B597,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E598:$E$1244,$B597,$L598:$L$1244)","v":null},{"$f":"SUMIF($E598:$E$1244,$B597,$M598:$M$1244)","v":null},{"$f":"SUMIF($E598:$E$1244,$B597,$N598:$N$1244)","v":null},{"$f":"SUMIF($E598:$E$1244,$B597,$O598:$O$1244)","v":null},{"$f":"SUMIF($E598:$E$1244,$B597,$P598:$P$1244)","v":null},{"$f":"SUMIF($E598:$E$1244,$B597,$Q598:$Q$1244)","v":null},{"$f":"SUMIF($E598:$E$1244,$B597,$R598:$R$1244)","v":null},{"$f":"SUMIF($E598:$E$1244,$B597,$S598:$S$1244)","v":null},{"$f":"SUMIF($E598:$E$1244,$B597,$T598:$T$1244)","v":null},{"$f":"IFERROR(((G597-F597)/F597),\"\")","v":null},{"$f":"IFERROR(((H597-G597)/G597),\"\")","v":null},{"$f":"IFERROR(((I597-H597)/H597),\"\")","v":null},{"$f":"IFERROR(((J597-I597)/I597),\"\")","v":null},{"$f":"IFERROR(((K597-J597)/J597),\"\")","v":null},{"$f":"IFERROR(((L597-K597)/K597),\"\")","v":null},{"$f":"IFERROR(((M597-L597)/L597),\"\")","v":null},{"$f":"IFERROR(((N597-M597)/M597),\"\")","v":null},{"$f":"IFERROR(((O597-N597)/N597),\"\")","v":null},{"$f":"IFERROR(((P597-O597)/O597),\"\")","v":null},{"$f":"IFERROR(((Q597-P597)/P597),\"\")","v":null},{"$f":"IFERROR(((R597-Q597)/Q597),\"\")","v":null},{"$f":"IFERROR(((S597-R597)/R597),\"\")","v":null},{"$f":"IFERROR(((T597-S597)/S597),\"\")","v":null},{"$f":"IFERROR(F597/$F$231,\"\")","v":null},{"$f":"IFERROR(G597/$F$231,\"\")","v":null},{"$f":"IFERROR(H597/$F$231,\"\")","v":null},{"$f":"IFERROR(I597/$F$231,\"\")","v":null},{"$f":"IFERROR(J597/$F$231,\"\")","v":null},{"$f":"IFERROR(K597/$F$231,\"\")","v":null},{"$f":"IFERROR(L597/$F$231,\"\")","v":null},{"$f":"IFERROR(M597/$F$231,\"\")","v":null},{"$f":"IFERROR(N597/$F$231,\"\")","v":null},{"$f":"IFERROR(O597/$F$231,\"\")","v":null},{"$f":"IFERROR(P597/$F$231,\"\")","v":null},{"$f":"IFERROR(Q597/$F$231,\"\")","v":null},{"$f":"IFERROR(R597/$F$231,\"\")","v":null},{"$f":"IFERROR(S597/$F$231,\"\")","v":null},{"$f":"IFERROR(T597/$F$231,\"\")","v":null}]
[null,"2.1.3.02.16.001","Traslado de dividendos","C",{"$f":"MID(B598,1,ENCONTRARINV(B598,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G598-F598)/F598),\"\")","v":null},{"$f":"IFERROR(((H598-G598)/G598),\"\")","v":null},{"$f":"IFERROR(((I598-H598)/H598),\"\")","v":null},{"$f":"IFERROR(((J598-I598)/I598),\"\")","v":null},{"$f":"IFERROR(((K598-J598)/J598),\"\")","v":null},{"$f":"IFERROR(((L598-K598)/K598),\"\")","v":null},{"$f":"IFERROR(((M598-L598)/L598),\"\")","v":null},{"$f":"IFERROR(((N598-M598)/M598),\"\")","v":null},{"$f":"IFERROR(((O598-N598)/N598),\"\")","v":null},{"$f":"IFERROR(((P598-O598)/O598),\"\")","v":null},{"$f":"IFERROR(((Q598-P598)/P598),\"\")","v":null},{"$f":"IFERROR(((R598-Q598)/Q598),\"\")","v":null},{"$f":"IFERROR(((S598-R598)/R598),\"\")","v":null},{"$f":"IFERROR(((T598-S598)/S598),\"\")","v":null},{"$f":"IFERROR(F598/$F$231,\"\")","v":null},{"$f":"IFERROR(G598/$F$231,\"\")","v":null},{"$f":"IFERROR(H598/$F$231,\"\")","v":null},{"$f":"IFERROR(I598/$F$231,\"\")","v":null},{"$f":"IFERROR(J598/$F$231,\"\")","v":null},{"$f":"IFERROR(K598/$F$231,\"\")","v":null},{"$f":"IFERROR(L598/$F$231,\"\")","v":null},{"$f":"IFERROR(M598/$F$231,\"\")","v":null},{"$f":"IFERROR(N598/$F$231,\"\")","v":null},{"$f":"IFERROR(O598/$F$231,\"\")","v":null},{"$f":"IFERROR(P598/$F$231,\"\")","v":null},{"$f":"IFERROR(Q598/$F$231,\"\")","v":null},{"$f":"IFERROR(R598/$F$231,\"\")","v":null},{"$f":"IFERROR(S598/$F$231,\"\")","v":null},{"$f":"IFERROR(T598/$F$231,\"\")","v":null}]
[null,"2.1.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B599,1,ENCONTRARINV(B599,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G599-F599)/F599),\"\")","v":null},{"$f":"IFERROR(((H599-G599)/G599),\"\")","v":null},{"$f":"IFERROR(((I599-H599)/H599),\"\")","v":null},{"$f":"IFERROR(((J599-I599)/I599),\"\")","v":null},{"$f":"IFERROR(((K599-J599)/J599),\"\")","v":null},{"$f":"IFERROR(((L599-K599)/K599),\"\")","v":null},{"$f":"IFERROR(((M599-L599)/L599),\"\")","v":null},{"$f":"IFERROR(((N599-M599)/M599),\"\")","v":null},{"$f":"IFERROR(((O599-N599)/N599),\"\")","v":null},{"$f":"IFERROR(((P599-O599)/O599),\"\")","v":null},{"$f":"IFERROR(((Q599-P599)/P599),\"\")","v":null},{"$f":"IFERROR(((R599-Q599)/Q599),\"\")","v":null},{"$f":"IFERROR(((S599-R599)/R599),\"\")","v":null},{"$f":"IFERROR(((T599-S599)/S599),\"\")","v":null},{"$f":"IFERROR(F599/$F$231,\"\")","v":null},{"$f":"IFERROR(G599/$F$231,\"\")","v":null},{"$f":"IFERROR(H599/$F$231,\"\")","v":null},{"$f":"IFERROR(I599/$F$231,\"\")","v":null},{"$f":"IFERROR(J599/$F$231,\"\")","v":null},{"$f":"IFERROR(K599/$F$231,\"\")","v":null},{"$f":"IFERROR(L599/$F$231,\"\")","v":null},{"$f":"IFERROR(M599/$F$231,\"\")","v":null},{"$f":"IFERROR(N599/$F$231,\"\")","v":null},{"$f":"IFERROR(O599/$F$231,\"\")","v":null},{"$f":"IFERROR(P599/$F$231,\"\")","v":null},{"$f":"IFERROR(Q599/$F$231,\"\")","v":null},{"$f":"IFERROR(R599/$F$231,\"\")","v":null},{"$f":"IFERROR(S599/$F$231,\"\")","v":null},{"$f":"IFERROR(T599/$F$231,\"\")","v":null}]
[null,"2.1.3.02.17","Actividades de servicios administrativos y de apoyo","A",{"$f":"MID(B600,1,ENCONTRARINV(B600,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E601:$E$1244,$B600,$L601:$L$1244)","v":null},{"$f":"SUMIF($E601:$E$1244,$B600,$M601:$M$1244)","v":null},{"$f":"SUMIF($E601:$E$1244,$B600,$N601:$N$1244)","v":null},{"$f":"SUMIF($E601:$E$1244,$B600,$O601:$O$1244)","v":null},{"$f":"SUMIF($E601:$E$1244,$B600,$P601:$P$1244)","v":null},{"$f":"SUMIF($E601:$E$1244,$B600,$Q601:$Q$1244)","v":null},{"$f":"SUMIF($E601:$E$1244,$B600,$R601:$R$1244)","v":null},{"$f":"SUMIF($E601:$E$1244,$B600,$S601:$S$1244)","v":null},{"$f":"SUMIF($E601:$E$1244,$B600,$T601:$T$1244)","v":null},{"$f":"IFERROR(((G600-F600)/F600),\"\")","v":null},{"$f":"IFERROR(((H600-G600)/G600),\"\")","v":null},{"$f":"IFERROR(((I600-H600)/H600),\"\")","v":null},{"$f":"IFERROR(((J600-I600)/I600),\"\")","v":null},{"$f":"IFERROR(((K600-J600)/J600),\"\")","v":null},{"$f":"IFERROR(((L600-K600)/K600),\"\")","v":null},{"$f":"IFERROR(((M600-L600)/L600),\"\")","v":null},{"$f":"IFERROR(((N600-M600)/M600),\"\")","v":null},{"$f":"IFERROR(((O600-N600)/N600),\"\")","v":null},{"$f":"IFERROR(((P600-O600)/O600),\"\")","v":null},{"$f":"IFERROR(((Q600-P600)/P600),\"\")","v":null},{"$f":"IFERROR(((R600-Q600)/Q600),\"\")","v":null},{"$f":"IFERROR(((S600-R600)/R600),\"\")","v":null},{"$f":"IFERROR(((T600-S600)/S600),\"\")","v":null},{"$f":"IFERROR(F600/$F$231,\"\")","v":null},{"$f":"IFERROR(G600/$F$231,\"\")","v":null},{"$f":"IFERROR(H600/$F$231,\"\")","v":null},{"$f":"IFERROR(I600/$F$231,\"\")","v":null},{"$f":"IFERROR(J600/$F$231,\"\")","v":null},{"$f":"IFERROR(K600/$F$231,\"\")","v":null},{"$f":"IFERROR(L600/$F$231,\"\")","v":null},{"$f":"IFERROR(M600/$F$231,\"\")","v":null},{"$f":"IFERROR(N600/$F$231,\"\")","v":null},{"$f":"IFERROR(O600/$F$231,\"\")","v":null},{"$f":"IFERROR(P600/$F$231,\"\")","v":null},{"$f":"IFERROR(Q600/$F$231,\"\")","v":null},{"$f":"IFERROR(R600/$F$231,\"\")","v":null},{"$f":"IFERROR(S600/$F$231,\"\")","v":null},{"$f":"IFERROR(T600/$F$231,\"\")","v":null}]
[null,"2.1.3.02.17.001","Traslado de dividendos","C",{"$f":"MID(B601,1,ENCONTRARINV(B601,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G601-F601)/F601),\"\")","v":null},{"$f":"IFERROR(((H601-G601)/G601),\"\")","v":null},{"$f":"IFERROR(((I601-H601)/H601),\"\")","v":null},{"$f":"IFERROR(((J601-I601)/I601),\"\")","v":null},{"$f":"IFERROR(((K601-J601)/J601),\"\")","v":null},{"$f":"IFERROR(((L601-K601)/K601),\"\")","v":null},{"$f":"IFERROR(((M601-L601)/L601),\"\")","v":null},{"$f":"IFERROR(((N601-M601)/M601),\"\")","v":null},{"$f":"IFERROR(((O601-N601)/N601),\"\")","v":null},{"$f":"IFERROR(((P601-O601)/O601),\"\")","v":null},{"$f":"IFERROR(((Q601-P601)/P601),\"\")","v":null},{"$f":"IFERROR(((R601-Q601)/Q601),\"\")","v":null},{"$f":"IFERROR(((S601-R601)/R601),\"\")","v":null},{"$f":"IFERROR(((T601-S601)/S601),\"\")","v":null},{"$f":"IFERROR(F601/$F$231,\"\")","v":null},{"$f":"IFERROR(G601/$F$231,\"\")","v":null},{"$f":"IFERROR(H601/$F$231,\"\")","v":null},{"$f":"IFERROR(I601/$F$231,\"\")","v":null},{"$f":"IFERROR(J601/$F$231,\"\")","v":null},{"$f":"IFERROR(K601/$F$231,\"\")","v":null},{"$f":"IFERROR(L601/$F$231,\"\")","v":null},{"$f":"IFERROR(M601/$F$231,\"\")","v":null},{"$f":"IFERROR(N601/$F$231,\"\")","v":null},{"$f":"IFERROR(O601/$F$231,\"\")","v":null},{"$f":"IFERROR(P601/$F$231,\"\")","v":null},{"$f":"IFERROR(Q601/$F$231,\"\")","v":null},{"$f":"IFERROR(R601/$F$231,\"\")","v":null},{"$f":"IFERROR(S601/$F$231,\"\")","v":null},{"$f":"IFERROR(T601/$F$231,\"\")","v":null}]
[null,"2.1.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B602,1,ENCONTRARINV(B602,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G602-F602)/F602),\"\")","v":null},{"$f":"IFERROR(((H602-G602)/G602),\"\")","v":null},{"$f":"IFERROR(((I602-H602)/H602),\"\")","v":null},{"$f":"IFERROR(((J602-I602)/I602),\"\")","v":null},{"$f":"IFERROR(((K602-J602)/J602),\"\")","v":null},{"$f":"IFERROR(((L602-K602)/K602),\"\")","v":null},{"$f":"IFERROR(((M602-L602)/L602),\"\")","v":null},{"$f":"IFERROR(((N602-M602)/M602),\"\")","v":null},{"$f":"IFERROR(((O602-N602)/N602),\"\")","v":null},{"$f":"IFERROR(((P602-O602)/O602),\"\")","v":null},{"$f":"IFERROR(((Q602-P602)/P602),\"\")","v":null},{"$f":"IFERROR(((R602-Q602)/Q602),\"\")","v":null},{"$f":"IFERROR(((S602-R602)/R602),\"\")","v":null},{"$f":"IFERROR(((T602-S602)/S602),\"\")","v":null},{"$f":"IFERROR(F602/$F$231,\"\")","v":null},{"$f":"IFERROR(G602/$F$231,\"\")","v":null},{"$f":"IFERROR(H602/$F$231,\"\")","v":null},{"$f":"IFERROR(I602/$F$231,\"\")","v":null},{"$f":"IFERROR(J602/$F$231,\"\")","v":null},{"$f":"IFERROR(K602/$F$231,\"\")","v":null},{"$f":"IFERROR(L602/$F$231,\"\")","v":null},{"$f":"IFERROR(M602/$F$231,\"\")","v":null},{"$f":"IFERROR(N602/$F$231,\"\")","v":null},{"$f":"IFERROR(O602/$F$231,\"\")","v":null},{"$f":"IFERROR(P602/$F$231,\"\")","v":null},{"$f":"IFERROR(Q602/$F$231,\"\")","v":null},{"$f":"IFERROR(R602/$F$231,\"\")","v":null},{"$f":"IFERROR(S602/$F$231,\"\")","v":null},{"$f":"IFERROR(T602/$F$231,\"\")","v":null}]
[null,"2.1.3.02.18","Actividades artísticas, de entretenimiento y recreación","A",{"$f":"MID(B603,1,ENCONTRARINV(B603,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E604:$E$1244,$B603,$L604:$L$1244)","v":null},{"$f":"SUMIF($E604:$E$1244,$B603,$M604:$M$1244)","v":null},{"$f":"SUMIF($E604:$E$1244,$B603,$N604:$N$1244)","v":null},{"$f":"SUMIF($E604:$E$1244,$B603,$O604:$O$1244)","v":null},{"$f":"SUMIF($E604:$E$1244,$B603,$P604:$P$1244)","v":null},{"$f":"SUMIF($E604:$E$1244,$B603,$Q604:$Q$1244)","v":null},{"$f":"SUMIF($E604:$E$1244,$B603,$R604:$R$1244)","v":null},{"$f":"SUMIF($E604:$E$1244,$B603,$S604:$S$1244)","v":null},{"$f":"SUMIF($E604:$E$1244,$B603,$T604:$T$1244)","v":null},{"$f":"IFERROR(((G603-F603)/F603),\"\")","v":null},{"$f":"IFERROR(((H603-G603)/G603),\"\")","v":null},{"$f":"IFERROR(((I603-H603)/H603),\"\")","v":null},{"$f":"IFERROR(((J603-I603)/I603),\"\")","v":null},{"$f":"IFERROR(((K603-J603)/J603),\"\")","v":null},{"$f":"IFERROR(((L603-K603)/K603),\"\")","v":null},{"$f":"IFERROR(((M603-L603)/L603),\"\")","v":null},{"$f":"IFERROR(((N603-M603)/M603),\"\")","v":null},{"$f":"IFERROR(((O603-N603)/N603),\"\")","v":null},{"$f":"IFERROR(((P603-O603)/O603),\"\")","v":null},{"$f":"IFERROR(((Q603-P603)/P603),\"\")","v":null},{"$f":"IFERROR(((R603-Q603)/Q603),\"\")","v":null},{"$f":"IFERROR(((S603-R603)/R603),\"\")","v":null},{"$f":"IFERROR(((T603-S603)/S603),\"\")","v":null},{"$f":"IFERROR(F603/$F$231,\"\")","v":null},{"$f":"IFERROR(G603/$F$231,\"\")","v":null},{"$f":"IFERROR(H603/$F$231,\"\")","v":null},{"$f":"IFERROR(I603/$F$231,\"\")","v":null},{"$f":"IFERROR(J603/$F$231,\"\")","v":null},{"$f":"IFERROR(K603/$F$231,\"\")","v":null},{"$f":"IFERROR(L603/$F$231,\"\")","v":null},{"$f":"IFERROR(M603/$F$231,\"\")","v":null},{"$f":"IFERROR(N603/$F$231,\"\")","v":null},{"$f":"IFERROR(O603/$F$231,\"\")","v":null},{"$f":"IFERROR(P603/$F$231,\"\")","v":null},{"$f":"IFERROR(Q603/$F$231,\"\")","v":null},{"$f":"IFERROR(R603/$F$231,\"\")","v":null},{"$f":"IFERROR(S603/$F$231,\"\")","v":null},{"$f":"IFERROR(T603/$F$231,\"\")","v":null}]
[null,"2.1.3.02.18.001","Traslado de dividendos","C",{"$f":"MID(B604,1,ENCONTRARINV(B604,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G604-F604)/F604),\"\")","v":null},{"$f":"IFERROR(((H604-G604)/G604),\"\")","v":null},{"$f":"IFERROR(((I604-H604)/H604),\"\")","v":null},{"$f":"IFERROR(((J604-I604)/I604),\"\")","v":null},{"$f":"IFERROR(((K604-J604)/J604),\"\")","v":null},{"$f":"IFERROR(((L604-K604)/K604),\"\")","v":null},{"$f":"IFERROR(((M604-L604)/L604),\"\")","v":null},{"$f":"IFERROR(((N604-M604)/M604),\"\")","v":null},{"$f":"IFERROR(((O604-N604)/N604),\"\")","v":null},{"$f":"IFERROR(((P604-O604)/O604),\"\")","v":null},{"$f":"IFERROR(((Q604-P604)/P604),\"\")","v":null},{"$f":"IFERROR(((R604-Q604)/Q604),\"\")","v":null},{"$f":"IFERROR(((S604-R604)/R604),\"\")","v":null},{"$f":"IFERROR(((T604-S604)/S604),\"\")","v":null},{"$f":"IFERROR(F604/$F$231,\"\")","v":null},{"$f":"IFERROR(G604/$F$231,\"\")","v":null},{"$f":"IFERROR(H604/$F$231,\"\")","v":null},{"$f":"IFERROR(I604/$F$231,\"\")","v":null},{"$f":"IFERROR(J604/$F$231,\"\")","v":null},{"$f":"IFERROR(K604/$F$231,\"\")","v":null},{"$f":"IFERROR(L604/$F$231,\"\")","v":null},{"$f":"IFERROR(M604/$F$231,\"\")","v":null},{"$f":"IFERROR(N604/$F$231,\"\")","v":null},{"$f":"IFERROR(O604/$F$231,\"\")","v":null},{"$f":"IFERROR(P604/$F$231,\"\")","v":null},{"$f":"IFERROR(Q604/$F$231,\"\")","v":null},{"$f":"IFERROR(R604/$F$231,\"\")","v":null},{"$f":"IFERROR(S604/$F$231,\"\")","v":null},{"$f":"IFERROR(T604/$F$231,\"\")","v":null}]
[null,"2.1.3.02.18.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B605,1,ENCONTRARINV(B605,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G605-F605)/F605),\"\")","v":null},{"$f":"IFERROR(((H605-G605)/G605),\"\")","v":null},{"$f":"IFERROR(((I605-H605)/H605),\"\")","v":null},{"$f":"IFERROR(((J605-I605)/I605),\"\")","v":null},{"$f":"IFERROR(((K605-J605)/J605),\"\")","v":null},{"$f":"IFERROR(((L605-K605)/K605),\"\")","v":null},{"$f":"IFERROR(((M605-L605)/L605),\"\")","v":null},{"$f":"IFERROR(((N605-M605)/M605),\"\")","v":null},{"$f":"IFERROR(((O605-N605)/N605),\"\")","v":null},{"$f":"IFERROR(((P605-O605)/O605),\"\")","v":null},{"$f":"IFERROR(((Q605-P605)/P605),\"\")","v":null},{"$f":"IFERROR(((R605-Q605)/Q605),\"\")","v":null},{"$f":"IFERROR(((S605-R605)/R605),\"\")","v":null},{"$f":"IFERROR(((T605-S605)/S605),\"\")","v":null},{"$f":"IFERROR(F605/$F$231,\"\")","v":null},{"$f":"IFERROR(G605/$F$231,\"\")","v":null},{"$f":"IFERROR(H605/$F$231,\"\")","v":null},{"$f":"IFERROR(I605/$F$231,\"\")","v":null},{"$f":"IFERROR(J605/$F$231,\"\")","v":null},{"$f":"IFERROR(K605/$F$231,\"\")","v":null},{"$f":"IFERROR(L605/$F$231,\"\")","v":null},{"$f":"IFERROR(M605/$F$231,\"\")","v":null},{"$f":"IFERROR(N605/$F$231,\"\")","v":null},{"$f":"IFERROR(O605/$F$231,\"\")","v":null},{"$f":"IFERROR(P605/$F$231,\"\")","v":null},{"$f":"IFERROR(Q605/$F$231,\"\")","v":null},{"$f":"IFERROR(R605/$F$231,\"\")","v":null},{"$f":"IFERROR(S605/$F$231,\"\")","v":null},{"$f":"IFERROR(T605/$F$231,\"\")","v":null}]
[null,"2.1.3.03.03","A otras organizaciones internacionales","A",{"$f":"MID(B606,1,ENCONTRARINV(B606,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E607:$E$1244,$B606,$L607:$L$1244)","v":null},{"$f":"SUMIF($E607:$E$1244,$B606,$M607:$M$1244)","v":null},{"$f":"SUMIF($E607:$E$1244,$B606,$N607:$N$1244)","v":null},{"$f":"SUMIF($E607:$E$1244,$B606,$O607:$O$1244)","v":null},{"$f":"SUMIF($E607:$E$1244,$B606,$P607:$P$1244)","v":null},{"$f":"SUMIF($E607:$E$1244,$B606,$Q607:$Q$1244)","v":null},{"$f":"SUMIF($E607:$E$1244,$B606,$R607:$R$1244)","v":null},{"$f":"SUMIF($E607:$E$1244,$B606,$S607:$S$1244)","v":null},{"$f":"SUMIF($E607:$E$1244,$B606,$T607:$T$1244)","v":null},{"$f":"IFERROR(((G606-F606)/F606),\"\")","v":null},{"$f":"IFERROR(((H606-G606)/G606),\"\")","v":null},{"$f":"IFERROR(((I606-H606)/H606),\"\")","v":null},{"$f":"IFERROR(((J606-I606)/I606),\"\")","v":null},{"$f":"IFERROR(((K606-J606)/J606),\"\")","v":null},{"$f":"IFERROR(((L606-K606)/K606),\"\")","v":null},{"$f":"IFERROR(((M606-L606)/L606),\"\")","v":null},{"$f":"IFERROR(((N606-M606)/M606),\"\")","v":null},{"$f":"IFERROR(((O606-N606)/N606),\"\")","v":null},{"$f":"IFERROR(((P606-O606)/O606),\"\")","v":null},{"$f":"IFERROR(((Q606-P606)/P606),\"\")","v":null},{"$f":"IFERROR(((R606-Q606)/Q606),\"\")","v":null},{"$f":"IFERROR(((S606-R606)/R606),\"\")","v":null},{"$f":"IFERROR(((T606-S606)/S606),\"\")","v":null},{"$f":"IFERROR(F606/$F$231,\"\")","v":null},{"$f":"IFERROR(G606/$F$231,\"\")","v":null},{"$f":"IFERROR(H606/$F$231,\"\")","v":null},{"$f":"IFERROR(I606/$F$231,\"\")","v":null},{"$f":"IFERROR(J606/$F$231,\"\")","v":null},{"$f":"IFERROR(K606/$F$231,\"\")","v":null},{"$f":"IFERROR(L606/$F$231,\"\")","v":null},{"$f":"IFERROR(M606/$F$231,\"\")","v":null},{"$f":"IFERROR(N606/$F$231,\"\")","v":null},{"$f":"IFERROR(O606/$F$231,\"\")","v":null},{"$f":"IFERROR(P606/$F$231,\"\")","v":null},{"$f":"IFERROR(Q606/$F$231,\"\")","v":null},{"$f":"IFERROR(R606/$F$231,\"\")","v":null},{"$f":"IFERROR(S606/$F$231,\"\")","v":null},{"$f":"IFERROR(T606/$F$231,\"\")","v":null}]
[null,"2.1.3.03.03.01","Membresías","C",{"$f":"MID(B607,1,ENCONTRARINV(B607,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G607-F607)/F607),\"\")","v":null},{"$f":"IFERROR(((H607-G607)/G607),\"\")","v":null},{"$f":"IFERROR(((I607-H607)/H607),\"\")","v":null},{"$f":"IFERROR(((J607-I607)/I607),\"\")","v":null},{"$f":"IFERROR(((K607-J607)/J607),\"\")","v":null},{"$f":"IFERROR(((L607-K607)/K607),\"\")","v":null},{"$f":"IFERROR(((M607-L607)/L607),\"\")","v":null},{"$f":"IFERROR(((N607-M607)/M607),\"\")","v":null},{"$f":"IFERROR(((O607-N607)/N607),\"\")","v":null},{"$f":"IFERROR(((P607-O607)/O607),\"\")","v":null},{"$f":"IFERROR(((Q607-P607)/P607),\"\")","v":null},{"$f":"IFERROR(((R607-Q607)/Q607),\"\")","v":null},{"$f":"IFERROR(((S607-R607)/R607),\"\")","v":null},{"$f":"IFERROR(((T607-S607)/S607),\"\")","v":null},{"$f":"IFERROR(F607/$F$231,\"\")","v":null},{"$f":"IFERROR(G607/$F$231,\"\")","v":null},{"$f":"IFERROR(H607/$F$231,\"\")","v":null},{"$f":"IFERROR(I607/$F$231,\"\")","v":null},{"$f":"IFERROR(J607/$F$231,\"\")","v":null},{"$f":"IFERROR(K607/$F$231,\"\")","v":null},{"$f":"IFERROR(L607/$F$231,\"\")","v":null},{"$f":"IFERROR(M607/$F$231,\"\")","v":null},{"$f":"IFERROR(N607/$F$231,\"\")","v":null},{"$f":"IFERROR(O607/$F$231,\"\")","v":null},{"$f":"IFERROR(P607/$F$231,\"\")","v":null},{"$f":"IFERROR(Q607/$F$231,\"\")","v":null},{"$f":"IFERROR(R607/$F$231,\"\")","v":null},{"$f":"IFERROR(S607/$F$231,\"\")","v":null},{"$f":"IFERROR(T607/$F$231,\"\")","v":null}]
[null,"2.1.3.03.03.02","Distintas a membresías","C",{"$f":"MID(B608,1,ENCONTRARINV(B608,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G608-F608)/F608),\"\")","v":null},{"$f":"IFERROR(((H608-G608)/G608),\"\")","v":null},{"$f":"IFERROR(((I608-H608)/H608),\"\")","v":null},{"$f":"IFERROR(((J608-I608)/I608),\"\")","v":null},{"$f":"IFERROR(((K608-J608)/J608),\"\")","v":null},{"$f":"IFERROR(((L608-K608)/K608),\"\")","v":null},{"$f":"IFERROR(((M608-L608)/L608),\"\")","v":null},{"$f":"IFERROR(((N608-M608)/M608),\"\")","v":null},{"$f":"IFERROR(((O608-N608)/N608),\"\")","v":null},{"$f":"IFERROR(((P608-O608)/O608),\"\")","v":null},{"$f":"IFERROR(((Q608-P608)/P608),\"\")","v":null},{"$f":"IFERROR(((R608-Q608)/Q608),\"\")","v":null},{"$f":"IFERROR(((S608-R608)/R608),\"\")","v":null},{"$f":"IFERROR(((T608-S608)/S608),\"\")","v":null},{"$f":"IFERROR(F608/$F$231,\"\")","v":null},{"$f":"IFERROR(G608/$F$231,\"\")","v":null},{"$f":"IFERROR(H608/$F$231,\"\")","v":null},{"$f":"IFERROR(I608/$F$231,\"\")","v":null},{"$f":"IFERROR(J608/$F$231,\"\")","v":null},{"$f":"IFERROR(K608/$F$231,\"\")","v":null},{"$f":"IFERROR(L608/$F$231,\"\")","v":null},{"$f":"IFERROR(M608/$F$231,\"\")","v":null},{"$f":"IFERROR(N608/$F$231,\"\")","v":null},{"$f":"IFERROR(O608/$F$231,\"\")","v":null},{"$f":"IFERROR(P608/$F$231,\"\")","v":null},{"$f":"IFERROR(Q608/$F$231,\"\")","v":null},{"$f":"IFERROR(R608/$F$231,\"\")","v":null},{"$f":"IFERROR(S608/$F$231,\"\")","v":null},{"$f":"IFERROR(T608/$F$231,\"\")","v":null}]
[null,"2.1.3.04","A organizaciones nacionales","A",{"$f":"MID(B609,1,ENCONTRARINV(B609,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E610:$E$1244,$B609,$L610:$L$1244)","v":null},{"$f":"SUMIF($E610:$E$1244,$B609,$M610:$M$1244)","v":null},{"$f":"SUMIF($E610:$E$1244,$B609,$N610:$N$1244)","v":null},{"$f":"SUMIF($E610:$E$1244,$B609,$O610:$O$1244)","v":null},{"$f":"SUMIF($E610:$E$1244,$B609,$P610:$P$1244)","v":null},{"$f":"SUMIF($E610:$E$1244,$B609,$Q610:$Q$1244)","v":null},{"$f":"SUMIF($E610:$E$1244,$B609,$R610:$R$1244)","v":null},{"$f":"SUMIF($E610:$E$1244,$B609,$S610:$S$1244)","v":null},{"$f":"SUMIF($E610:$E$1244,$B609,$T610:$T$1244)","v":null},{"$f":"IFERROR(((G609-F609)/F609),\"\")","v":null},{"$f":"IFERROR(((H609-G609)/G609),\"\")","v":null},{"$f":"IFERROR(((I609-H609)/H609),\"\")","v":null},{"$f":"IFERROR(((J609-I609)/I609),\"\")","v":null},{"$f":"IFERROR(((K609-J609)/J609),\"\")","v":null},{"$f":"IFERROR(((L609-K609)/K609),\"\")","v":null},{"$f":"IFERROR(((M609-L609)/L609),\"\")","v":null},{"$f":"IFERROR(((N609-M609)/M609),\"\")","v":null},{"$f":"IFERROR(((O609-N609)/N609),\"\")","v":null},{"$f":"IFERROR(((P609-O609)/O609),\"\")","v":null},{"$f":"IFERROR(((Q609-P609)/P609),\"\")","v":null},{"$f":"IFERROR(((R609-Q609)/Q609),\"\")","v":null},{"$f":"IFERROR(((S609-R609)/R609),\"\")","v":null},{"$f":"IFERROR(((T609-S609)/S609),\"\")","v":null},{"$f":"IFERROR(F609/$F$231,\"\")","v":null},{"$f":"IFERROR(G609/$F$231,\"\")","v":null},{"$f":"IFERROR(H609/$F$231,\"\")","v":null},{"$f":"IFERROR(I609/$F$231,\"\")","v":null},{"$f":"IFERROR(J609/$F$231,\"\")","v":null},{"$f":"IFERROR(K609/$F$231,\"\")","v":null},{"$f":"IFERROR(L609/$F$231,\"\")","v":null},{"$f":"IFERROR(M609/$F$231,\"\")","v":null},{"$f":"IFERROR(N609/$F$231,\"\")","v":null},{"$f":"IFERROR(O609/$F$231,\"\")","v":null},{"$f":"IFERROR(P609/$F$231,\"\")","v":null},{"$f":"IFERROR(Q609/$F$231,\"\")","v":null},{"$f":"IFERROR(R609/$F$231,\"\")","v":null},{"$f":"IFERROR(S609/$F$231,\"\")","v":null},{"$f":"IFERROR(T609/$F$231,\"\")","v":null}]
[null,"2.1.3.04.05","A otras organizaciones nacionales","A",{"$f":"MID(B610,1,ENCONTRARINV(B610,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E611:$E$1244,$B610,$L611:$L$1244)","v":null},{"$f":"SUMIF($E611:$E$1244,$B610,$M611:$M$1244)","v":null},{"$f":"SUMIF($E611:$E$1244,$B610,$N611:$N$1244)","v":null},{"$f":"SUMIF($E611:$E$1244,$B610,$O611:$O$1244)","v":null},{"$f":"SUMIF($E611:$E$1244,$B610,$P611:$P$1244)","v":null},{"$f":"SUMIF($E611:$E$1244,$B610,$Q611:$Q$1244)","v":null},{"$f":"SUMIF($E611:$E$1244,$B610,$R611:$R$1244)","v":null},{"$f":"SUMIF($E611:$E$1244,$B610,$S611:$S$1244)","v":null},{"$f":"SUMIF($E611:$E$1244,$B610,$T611:$T$1244)","v":null},{"$f":"IFERROR(((G610-F610)/F610),\"\")","v":null},{"$f":"IFERROR(((H610-G610)/G610),\"\")","v":null},{"$f":"IFERROR(((I610-H610)/H610),\"\")","v":null},{"$f":"IFERROR(((J610-I610)/I610),\"\")","v":null},{"$f":"IFERROR(((K610-J610)/J610),\"\")","v":null},{"$f":"IFERROR(((L610-K610)/K610),\"\")","v":null},{"$f":"IFERROR(((M610-L610)/L610),\"\")","v":null},{"$f":"IFERROR(((N610-M610)/M610),\"\")","v":null},{"$f":"IFERROR(((O610-N610)/N610),\"\")","v":null},{"$f":"IFERROR(((P610-O610)/O610),\"\")","v":null},{"$f":"IFERROR(((Q610-P610)/P610),\"\")","v":null},{"$f":"IFERROR(((R610-Q610)/Q610),\"\")","v":null},{"$f":"IFERROR(((S610-R610)/R610),\"\")","v":null},{"$f":"IFERROR(((T610-S610)/S610),\"\")","v":null},{"$f":"IFERROR(F610/$F$231,\"\")","v":null},{"$f":"IFERROR(G610/$F$231,\"\")","v":null},{"$f":"IFERROR(H610/$F$231,\"\")","v":null},{"$f":"IFERROR(I610/$F$231,\"\")","v":null},{"$f":"IFERROR(J610/$F$231,\"\")","v":null},{"$f":"IFERROR(K610/$F$231,\"\")","v":null},{"$f":"IFERROR(L610/$F$231,\"\")","v":null},{"$f":"IFERROR(M610/$F$231,\"\")","v":null},{"$f":"IFERROR(N610/$F$231,\"\")","v":null},{"$f":"IFERROR(O610/$F$231,\"\")","v":null},{"$f":"IFERROR(P610/$F$231,\"\")","v":null},{"$f":"IFERROR(Q610/$F$231,\"\")","v":null},{"$f":"IFERROR(R610/$F$231,\"\")","v":null},{"$f":"IFERROR(S610/$F$231,\"\")","v":null},{"$f":"IFERROR(T610/$F$231,\"\")","v":null}]
[null,"2.1.3.04.05.001","Membresías","C",{"$f":"MID(B611,1,ENCONTRARINV(B611,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G611-F611)/F611),\"\")","v":null},{"$f":"IFERROR(((H611-G611)/G611),\"\")","v":null},{"$f":"IFERROR(((I611-H611)/H611),\"\")","v":null},{"$f":"IFERROR(((J611-I611)/I611),\"\")","v":null},{"$f":"IFERROR(((K611-J611)/J611),\"\")","v":null},{"$f":"IFERROR(((L611-K611)/K611),\"\")","v":null},{"$f":"IFERROR(((M611-L611)/L611),\"\")","v":null},{"$f":"IFERROR(((N611-M611)/M611),\"\")","v":null},{"$f":"IFERROR(((O611-N611)/N611),\"\")","v":null},{"$f":"IFERROR(((P611-O611)/O611),\"\")","v":null},{"$f":"IFERROR(((Q611-P611)/P611),\"\")","v":null},{"$f":"IFERROR(((R611-Q611)/Q611),\"\")","v":null},{"$f":"IFERROR(((S611-R611)/R611),\"\")","v":null},{"$f":"IFERROR(((T611-S611)/S611),\"\")","v":null},{"$f":"IFERROR(F611/$F$231,\"\")","v":null},{"$f":"IFERROR(G611/$F$231,\"\")","v":null},{"$f":"IFERROR(H611/$F$231,\"\")","v":null},{"$f":"IFERROR(I611/$F$231,\"\")","v":null},{"$f":"IFERROR(J611/$F$231,\"\")","v":null},{"$f":"IFERROR(K611/$F$231,\"\")","v":null},{"$f":"IFERROR(L611/$F$231,\"\")","v":null},{"$f":"IFERROR(M611/$F$231,\"\")","v":null},{"$f":"IFERROR(N611/$F$231,\"\")","v":null},{"$f":"IFERROR(O611/$F$231,\"\")","v":null},{"$f":"IFERROR(P611/$F$231,\"\")","v":null},{"$f":"IFERROR(Q611/$F$231,\"\")","v":null},{"$f":"IFERROR(R611/$F$231,\"\")","v":null},{"$f":"IFERROR(S611/$F$231,\"\")","v":null},{"$f":"IFERROR(T611/$F$231,\"\")","v":null}]
[null,"2.1.3.04.05.002","Distintas a membresías","C",{"$f":"MID(B612,1,ENCONTRARINV(B612,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G612-F612)/F612),\"\")","v":null},{"$f":"IFERROR(((H612-G612)/G612),\"\")","v":null},{"$f":"IFERROR(((I612-H612)/H612),\"\")","v":null},{"$f":"IFERROR(((J612-I612)/I612),\"\")","v":null},{"$f":"IFERROR(((K612-J612)/J612),\"\")","v":null},{"$f":"IFERROR(((L612-K612)/K612),\"\")","v":null},{"$f":"IFERROR(((M612-L612)/L612),\"\")","v":null},{"$f":"IFERROR(((N612-M612)/M612),\"\")","v":null},{"$f":"IFERROR(((O612-N612)/N612),\"\")","v":null},{"$f":"IFERROR(((P612-O612)/O612),\"\")","v":null},{"$f":"IFERROR(((Q612-P612)/P612),\"\")","v":null},{"$f":"IFERROR(((R612-Q612)/Q612),\"\")","v":null},{"$f":"IFERROR(((S612-R612)/R612),\"\")","v":null},{"$f":"IFERROR(((T612-S612)/S612),\"\")","v":null},{"$f":"IFERROR(F612/$F$231,\"\")","v":null},{"$f":"IFERROR(G612/$F$231,\"\")","v":null},{"$f":"IFERROR(H612/$F$231,\"\")","v":null},{"$f":"IFERROR(I612/$F$231,\"\")","v":null},{"$f":"IFERROR(J612/$F$231,\"\")","v":null},{"$f":"IFERROR(K612/$F$231,\"\")","v":null},{"$f":"IFERROR(L612/$F$231,\"\")","v":null},{"$f":"IFERROR(M612/$F$231,\"\")","v":null},{"$f":"IFERROR(N612/$F$231,\"\")","v":null},{"$f":"IFERROR(O612/$F$231,\"\")","v":null},{"$f":"IFERROR(P612/$F$231,\"\")","v":null},{"$f":"IFERROR(Q612/$F$231,\"\")","v":null},{"$f":"IFERROR(R612/$F$231,\"\")","v":null},{"$f":"IFERROR(S612/$F$231,\"\")","v":null},{"$f":"IFERROR(T612/$F$231,\"\")","v":null}]
[null,"2.1.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO","A",{"$f":"MID(B613,1,ENCONTRARINV(B613,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E614:$E$1244,$B613,$L614:$L$1244)","v":null},{"$f":"SUMIF($E614:$E$1244,$B613,$M614:$M$1244)","v":null},{"$f":"SUMIF($E614:$E$1244,$B613,$N614:$N$1244)","v":null},{"$f":"SUMIF($E614:$E$1244,$B613,$O614:$O$1244)","v":null},{"$f":"SUMIF($E614:$E$1244,$B613,$P614:$P$1244)","v":null},{"$f":"SUMIF($E614:$E$1244,$B613,$Q614:$Q$1244)","v":null},{"$f":"SUMIF($E614:$E$1244,$B613,$R614:$R$1244)","v":null},{"$f":"SUMIF($E614:$E$1244,$B613,$S614:$S$1244)","v":null},{"$f":"SUMIF($E614:$E$1244,$B613,$T614:$T$1244)","v":null},{"$f":"IFERROR(((G613-F613)/F613),\"\")","v":null},{"$f":"IFERROR(((H613-G613)/G613),\"\")","v":null},{"$f":"IFERROR(((I613-H613)/H613),\"\")","v":null},{"$f":"IFERROR(((J613-I613)/I613),\"\")","v":null},{"$f":"IFERROR(((K613-J613)/J613),\"\")","v":null},{"$f":"IFERROR(((L613-K613)/K613),\"\")","v":null},{"$f":"IFERROR(((M613-L613)/L613),\"\")","v":null},{"$f":"IFERROR(((N613-M613)/M613),\"\")","v":null},{"$f":"IFERROR(((O613-N613)/N613),\"\")","v":null},{"$f":"IFERROR(((P613-O613)/O613),\"\")","v":null},{"$f":"IFERROR(((Q613-P613)/P613),\"\")","v":null},{"$f":"IFERROR(((R613-Q613)/Q613),\"\")","v":null},{"$f":"IFERROR(((S613-R613)/R613),\"\")","v":null},{"$f":"IFERROR(((T613-S613)/S613),\"\")","v":null},{"$f":"IFERROR(F613/$F$231,\"\")","v":null},{"$f":"IFERROR(G613/$F$231,\"\")","v":null},{"$f":"IFERROR(H613/$F$231,\"\")","v":null},{"$f":"IFERROR(I613/$F$231,\"\")","v":null},{"$f":"IFERROR(J613/$F$231,\"\")","v":null},{"$f":"IFERROR(K613/$F$231,\"\")","v":null},{"$f":"IFERROR(L613/$F$231,\"\")","v":null},{"$f":"IFERROR(M613/$F$231,\"\")","v":null},{"$f":"IFERROR(N613/$F$231,\"\")","v":null},{"$f":"IFERROR(O613/$F$231,\"\")","v":null},{"$f":"IFERROR(P613/$F$231,\"\")","v":null},{"$f":"IFERROR(Q613/$F$231,\"\")","v":null},{"$f":"IFERROR(R613/$F$231,\"\")","v":null},{"$f":"IFERROR(S613/$F$231,\"\")","v":null},{"$f":"IFERROR(T613/$F$231,\"\")","v":null}]
[null,"2.1.3.04.06.001","Membresías","C",{"$f":"MID(B614,1,ENCONTRARINV(B614,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G614-F614)/F614),\"\")","v":null},{"$f":"IFERROR(((H614-G614)/G614),\"\")","v":null},{"$f":"IFERROR(((I614-H614)/H614),\"\")","v":null},{"$f":"IFERROR(((J614-I614)/I614),\"\")","v":null},{"$f":"IFERROR(((K614-J614)/J614),\"\")","v":null},{"$f":"IFERROR(((L614-K614)/K614),\"\")","v":null},{"$f":"IFERROR(((M614-L614)/L614),\"\")","v":null},{"$f":"IFERROR(((N614-M614)/M614),\"\")","v":null},{"$f":"IFERROR(((O614-N614)/N614),\"\")","v":null},{"$f":"IFERROR(((P614-O614)/O614),\"\")","v":null},{"$f":"IFERROR(((Q614-P614)/P614),\"\")","v":null},{"$f":"IFERROR(((R614-Q614)/Q614),\"\")","v":null},{"$f":"IFERROR(((S614-R614)/R614),\"\")","v":null},{"$f":"IFERROR(((T614-S614)/S614),\"\")","v":null},{"$f":"IFERROR(F614/$F$231,\"\")","v":null},{"$f":"IFERROR(G614/$F$231,\"\")","v":null},{"$f":"IFERROR(H614/$F$231,\"\")","v":null},{"$f":"IFERROR(I614/$F$231,\"\")","v":null},{"$f":"IFERROR(J614/$F$231,\"\")","v":null},{"$f":"IFERROR(K614/$F$231,\"\")","v":null},{"$f":"IFERROR(L614/$F$231,\"\")","v":null},{"$f":"IFERROR(M614/$F$231,\"\")","v":null},{"$f":"IFERROR(N614/$F$231,\"\")","v":null},{"$f":"IFERROR(O614/$F$231,\"\")","v":null},{"$f":"IFERROR(P614/$F$231,\"\")","v":null},{"$f":"IFERROR(Q614/$F$231,\"\")","v":null},{"$f":"IFERROR(R614/$F$231,\"\")","v":null},{"$f":"IFERROR(S614/$F$231,\"\")","v":null},{"$f":"IFERROR(T614/$F$231,\"\")","v":null}]
[null,"2.1.3.04.06.002","Distintas a membresías","C",{"$f":"MID(B615,1,ENCONTRARINV(B615,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G615-F615)/F615),\"\")","v":null},{"$f":"IFERROR(((H615-G615)/G615),\"\")","v":null},{"$f":"IFERROR(((I615-H615)/H615),\"\")","v":null},{"$f":"IFERROR(((J615-I615)/I615),\"\")","v":null},{"$f":"IFERROR(((K615-J615)/J615),\"\")","v":null},{"$f":"IFERROR(((L615-K615)/K615),\"\")","v":null},{"$f":"IFERROR(((M615-L615)/L615),\"\")","v":null},{"$f":"IFERROR(((N615-M615)/M615),\"\")","v":null},{"$f":"IFERROR(((O615-N615)/N615),\"\")","v":null},{"$f":"IFERROR(((P615-O615)/O615),\"\")","v":null},{"$f":"IFERROR(((Q615-P615)/P615),\"\")","v":null},{"$f":"IFERROR(((R615-Q615)/Q615),\"\")","v":null},{"$f":"IFERROR(((S615-R615)/R615),\"\")","v":null},{"$f":"IFERROR(((T615-S615)/S615),\"\")","v":null},{"$f":"IFERROR(F615/$F$231,\"\")","v":null},{"$f":"IFERROR(G615/$F$231,\"\")","v":null},{"$f":"IFERROR(H615/$F$231,\"\")","v":null},{"$f":"IFERROR(I615/$F$231,\"\")","v":null},{"$f":"IFERROR(J615/$F$231,\"\")","v":null},{"$f":"IFERROR(K615/$F$231,\"\")","v":null},{"$f":"IFERROR(L615/$F$231,\"\")","v":null},{"$f":"IFERROR(M615/$F$231,\"\")","v":null},{"$f":"IFERROR(N615/$F$231,\"\")","v":null},{"$f":"IFERROR(O615/$F$231,\"\")","v":null},{"$f":"IFERROR(P615/$F$231,\"\")","v":null},{"$f":"IFERROR(Q615/$F$231,\"\")","v":null},{"$f":"IFERROR(R615/$F$231,\"\")","v":null},{"$f":"IFERROR(S615/$F$231,\"\")","v":null},{"$f":"IFERROR(T615/$F$231,\"\")","v":null}]
[null,"2.1.3.05","A entidades del gobierno","A",{"$f":"MID(B616,1,ENCONTRARINV(B616,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E617:$E$1244,$B616,$L617:$L$1244)","v":null},{"$f":"SUMIF($E617:$E$1244,$B616,$M617:$M$1244)","v":null},{"$f":"SUMIF($E617:$E$1244,$B616,$N617:$N$1244)","v":null},{"$f":"SUMIF($E617:$E$1244,$B616,$O617:$O$1244)","v":null},{"$f":"SUMIF($E617:$E$1244,$B616,$P617:$P$1244)","v":null},{"$f":"SUMIF($E617:$E$1244,$B616,$Q617:$Q$1244)","v":null},{"$f":"SUMIF($E617:$E$1244,$B616,$R617:$R$1244)","v":null},{"$f":"SUMIF($E617:$E$1244,$B616,$S617:$S$1244)","v":null},{"$f":"SUMIF($E617:$E$1244,$B616,$T617:$T$1244)","v":null},{"$f":"IFERROR(((G616-F616)/F616),\"\")","v":null},{"$f":"IFERROR(((H616-G616)/G616),\"\")","v":null},{"$f":"IFERROR(((I616-H616)/H616),\"\")","v":null},{"$f":"IFERROR(((J616-I616)/I616),\"\")","v":null},{"$f":"IFERROR(((K616-J616)/J616),\"\")","v":null},{"$f":"IFERROR(((L616-K616)/K616),\"\")","v":null},{"$f":"IFERROR(((M616-L616)/L616),\"\")","v":null},{"$f":"IFERROR(((N616-M616)/M616),\"\")","v":null},{"$f":"IFERROR(((O616-N616)/N616),\"\")","v":null},{"$f":"IFERROR(((P616-O616)/O616),\"\")","v":null},{"$f":"IFERROR(((Q616-P616)/P616),\"\")","v":null},{"$f":"IFERROR(((R616-Q616)/Q616),\"\")","v":null},{"$f":"IFERROR(((S616-R616)/R616),\"\")","v":null},{"$f":"IFERROR(((T616-S616)/S616),\"\")","v":null},{"$f":"IFERROR(F616/$F$231,\"\")","v":null},{"$f":"IFERROR(G616/$F$231,\"\")","v":null},{"$f":"IFERROR(H616/$F$231,\"\")","v":null},{"$f":"IFERROR(I616/$F$231,\"\")","v":null},{"$f":"IFERROR(J616/$F$231,\"\")","v":null},{"$f":"IFERROR(K616/$F$231,\"\")","v":null},{"$f":"IFERROR(L616/$F$231,\"\")","v":null},{"$f":"IFERROR(M616/$F$231,\"\")","v":null},{"$f":"IFERROR(N616/$F$231,\"\")","v":null},{"$f":"IFERROR(O616/$F$231,\"\")","v":null},{"$f":"IFERROR(P616/$F$231,\"\")","v":null},{"$f":"IFERROR(Q616/$F$231,\"\")","v":null},{"$f":"IFERROR(R616/$F$231,\"\")","v":null},{"$f":"IFERROR(S616/$F$231,\"\")","v":null},{"$f":"IFERROR(T616/$F$231,\"\")","v":null}]
[null,"2.1.3.05.01","A entidades del gobierno","A",{"$f":"MID(B617,1,ENCONTRARINV(B617,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E618:$E$1244,$B617,$L618:$L$1244)","v":null},{"$f":"SUMIF($E618:$E$1244,$B617,$M618:$M$1244)","v":null},{"$f":"SUMIF($E618:$E$1244,$B617,$N618:$N$1244)","v":null},{"$f":"SUMIF($E618:$E$1244,$B617,$O618:$O$1244)","v":null},{"$f":"SUMIF($E618:$E$1244,$B617,$P618:$P$1244)","v":null},{"$f":"SUMIF($E618:$E$1244,$B617,$Q618:$Q$1244)","v":null},{"$f":"SUMIF($E618:$E$1244,$B617,$R618:$R$1244)","v":null},{"$f":"SUMIF($E618:$E$1244,$B617,$S618:$S$1244)","v":null},{"$f":"SUMIF($E618:$E$1244,$B617,$T618:$T$1244)","v":null},{"$f":"IFERROR(((G617-F617)/F617),\"\")","v":null},{"$f":"IFERROR(((H617-G617)/G617),\"\")","v":null},{"$f":"IFERROR(((I617-H617)/H617),\"\")","v":null},{"$f":"IFERROR(((J617-I617)/I617),\"\")","v":null},{"$f":"IFERROR(((K617-J617)/J617),\"\")","v":null},{"$f":"IFERROR(((L617-K617)/K617),\"\")","v":null},{"$f":"IFERROR(((M617-L617)/L617),\"\")","v":null},{"$f":"IFERROR(((N617-M617)/M617),\"\")","v":null},{"$f":"IFERROR(((O617-N617)/N617),\"\")","v":null},{"$f":"IFERROR(((P617-O617)/O617),\"\")","v":null},{"$f":"IFERROR(((Q617-P617)/P617),\"\")","v":null},{"$f":"IFERROR(((R617-Q617)/Q617),\"\")","v":null},{"$f":"IFERROR(((S617-R617)/R617),\"\")","v":null},{"$f":"IFERROR(((T617-S617)/S617),\"\")","v":null},{"$f":"IFERROR(F617/$F$231,\"\")","v":null},{"$f":"IFERROR(G617/$F$231,\"\")","v":null},{"$f":"IFERROR(H617/$F$231,\"\")","v":null},{"$f":"IFERROR(I617/$F$231,\"\")","v":null},{"$f":"IFERROR(J617/$F$231,\"\")","v":null},{"$f":"IFERROR(K617/$F$231,\"\")","v":null},{"$f":"IFERROR(L617/$F$231,\"\")","v":null},{"$f":"IFERROR(M617/$F$231,\"\")","v":null},{"$f":"IFERROR(N617/$F$231,\"\")","v":null},{"$f":"IFERROR(O617/$F$231,\"\")","v":null},{"$f":"IFERROR(P617/$F$231,\"\")","v":null},{"$f":"IFERROR(Q617/$F$231,\"\")","v":null},{"$f":"IFERROR(R617/$F$231,\"\")","v":null},{"$f":"IFERROR(S617/$F$231,\"\")","v":null},{"$f":"IFERROR(T617/$F$231,\"\")","v":null}]
[null,"2.1.3.05.01.003","Comisión de Regulación de Comunicaciones - CRC.  Artículo 12 Ley 1507 de 2012","C",{"$f":"MID(B618,1,ENCONTRARINV(B618,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G618-F618)/F618),\"\")","v":null},{"$f":"IFERROR(((H618-G618)/G618),\"\")","v":null},{"$f":"IFERROR(((I618-H618)/H618),\"\")","v":null},{"$f":"IFERROR(((J618-I618)/I618),\"\")","v":null},{"$f":"IFERROR(((K618-J618)/J618),\"\")","v":null},{"$f":"IFERROR(((L618-K618)/K618),\"\")","v":null},{"$f":"IFERROR(((M618-L618)/L618),\"\")","v":null},{"$f":"IFERROR(((N618-M618)/M618),\"\")","v":null},{"$f":"IFERROR(((O618-N618)/N618),\"\")","v":null},{"$f":"IFERROR(((P618-O618)/O618),\"\")","v":null},{"$f":"IFERROR(((Q618-P618)/P618),\"\")","v":null},{"$f":"IFERROR(((R618-Q618)/Q618),\"\")","v":null},{"$f":"IFERROR(((S618-R618)/R618),\"\")","v":null},{"$f":"IFERROR(((T618-S618)/S618),\"\")","v":null},{"$f":"IFERROR(F618/$F$231,\"\")","v":null},{"$f":"IFERROR(G618/$F$231,\"\")","v":null},{"$f":"IFERROR(H618/$F$231,\"\")","v":null},{"$f":"IFERROR(I618/$F$231,\"\")","v":null},{"$f":"IFERROR(J618/$F$231,\"\")","v":null},{"$f":"IFERROR(K618/$F$231,\"\")","v":null},{"$f":"IFERROR(L618/$F$231,\"\")","v":null},{"$f":"IFERROR(M618/$F$231,\"\")","v":null},{"$f":"IFERROR(N618/$F$231,\"\")","v":null},{"$f":"IFERROR(O618/$F$231,\"\")","v":null},{"$f":"IFERROR(P618/$F$231,\"\")","v":null},{"$f":"IFERROR(Q618/$F$231,\"\")","v":null},{"$f":"IFERROR(R618/$F$231,\"\")","v":null},{"$f":"IFERROR(S618/$F$231,\"\")","v":null},{"$f":"IFERROR(T618/$F$231,\"\")","v":null}]
[null,"2.1.3.05.01.010","Transferir a la Superintendencia de Industria y Comercio Decretos 1130 y 1620 de 1999 y 2003. Leyes 1341 y 1369 de 2009","C",{"$f":"MID(B619,1,ENCONTRARINV(B619,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G619-F619)/F619),\"\")","v":null},{"$f":"IFERROR(((H619-G619)/G619),\"\")","v":null},{"$f":"IFERROR(((I619-H619)/H619),\"\")","v":null},{"$f":"IFERROR(((J619-I619)/I619),\"\")","v":null},{"$f":"IFERROR(((K619-J619)/J619),\"\")","v":null},{"$f":"IFERROR(((L619-K619)/K619),\"\")","v":null},{"$f":"IFERROR(((M619-L619)/L619),\"\")","v":null},{"$f":"IFERROR(((N619-M619)/M619),\"\")","v":null},{"$f":"IFERROR(((O619-N619)/N619),\"\")","v":null},{"$f":"IFERROR(((P619-O619)/O619),\"\")","v":null},{"$f":"IFERROR(((Q619-P619)/P619),\"\")","v":null},{"$f":"IFERROR(((R619-Q619)/Q619),\"\")","v":null},{"$f":"IFERROR(((S619-R619)/R619),\"\")","v":null},{"$f":"IFERROR(((T619-S619)/S619),\"\")","v":null},{"$f":"IFERROR(F619/$F$231,\"\")","v":null},{"$f":"IFERROR(G619/$F$231,\"\")","v":null},{"$f":"IFERROR(H619/$F$231,\"\")","v":null},{"$f":"IFERROR(I619/$F$231,\"\")","v":null},{"$f":"IFERROR(J619/$F$231,\"\")","v":null},{"$f":"IFERROR(K619/$F$231,\"\")","v":null},{"$f":"IFERROR(L619/$F$231,\"\")","v":null},{"$f":"IFERROR(M619/$F$231,\"\")","v":null},{"$f":"IFERROR(N619/$F$231,\"\")","v":null},{"$f":"IFERROR(O619/$F$231,\"\")","v":null},{"$f":"IFERROR(P619/$F$231,\"\")","v":null},{"$f":"IFERROR(Q619/$F$231,\"\")","v":null},{"$f":"IFERROR(R619/$F$231,\"\")","v":null},{"$f":"IFERROR(S619/$F$231,\"\")","v":null},{"$f":"IFERROR(T619/$F$231,\"\")","v":null}]
[null,"2.1.3.05.01.054","Pagos beneficiarios Fundación San Juan de Dios derivados del fallo SU-484 2008 Corte Constitucional","C",{"$f":"MID(B620,1,ENCONTRARINV(B620,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G620-F620)/F620),\"\")","v":null},{"$f":"IFERROR(((H620-G620)/G620),\"\")","v":null},{"$f":"IFERROR(((I620-H620)/H620),\"\")","v":null},{"$f":"IFERROR(((J620-I620)/I620),\"\")","v":null},{"$f":"IFERROR(((K620-J620)/J620),\"\")","v":null},{"$f":"IFERROR(((L620-K620)/K620),\"\")","v":null},{"$f":"IFERROR(((M620-L620)/L620),\"\")","v":null},{"$f":"IFERROR(((N620-M620)/M620),\"\")","v":null},{"$f":"IFERROR(((O620-N620)/N620),\"\")","v":null},{"$f":"IFERROR(((P620-O620)/O620),\"\")","v":null},{"$f":"IFERROR(((Q620-P620)/P620),\"\")","v":null},{"$f":"IFERROR(((R620-Q620)/Q620),\"\")","v":null},{"$f":"IFERROR(((S620-R620)/R620),\"\")","v":null},{"$f":"IFERROR(((T620-S620)/S620),\"\")","v":null},{"$f":"IFERROR(F620/$F$231,\"\")","v":null},{"$f":"IFERROR(G620/$F$231,\"\")","v":null},{"$f":"IFERROR(H620/$F$231,\"\")","v":null},{"$f":"IFERROR(I620/$F$231,\"\")","v":null},{"$f":"IFERROR(J620/$F$231,\"\")","v":null},{"$f":"IFERROR(K620/$F$231,\"\")","v":null},{"$f":"IFERROR(L620/$F$231,\"\")","v":null},{"$f":"IFERROR(M620/$F$231,\"\")","v":null},{"$f":"IFERROR(N620/$F$231,\"\")","v":null},{"$f":"IFERROR(O620/$F$231,\"\")","v":null},{"$f":"IFERROR(P620/$F$231,\"\")","v":null},{"$f":"IFERROR(Q620/$F$231,\"\")","v":null},{"$f":"IFERROR(R620/$F$231,\"\")","v":null},{"$f":"IFERROR(S620/$F$231,\"\")","v":null},{"$f":"IFERROR(T620/$F$231,\"\")","v":null}]
[null,"2.1.3.05.01.062","Traslado de dividendos a órganos del PGN y la Nación","C",{"$f":"MID(B621,1,ENCONTRARINV(B621,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G621-F621)/F621),\"\")","v":null},{"$f":"IFERROR(((H621-G621)/G621),\"\")","v":null},{"$f":"IFERROR(((I621-H621)/H621),\"\")","v":null},{"$f":"IFERROR(((J621-I621)/I621),\"\")","v":null},{"$f":"IFERROR(((K621-J621)/J621),\"\")","v":null},{"$f":"IFERROR(((L621-K621)/K621),\"\")","v":null},{"$f":"IFERROR(((M621-L621)/L621),\"\")","v":null},{"$f":"IFERROR(((N621-M621)/M621),\"\")","v":null},{"$f":"IFERROR(((O621-N621)/N621),\"\")","v":null},{"$f":"IFERROR(((P621-O621)/O621),\"\")","v":null},{"$f":"IFERROR(((Q621-P621)/P621),\"\")","v":null},{"$f":"IFERROR(((R621-Q621)/Q621),\"\")","v":null},{"$f":"IFERROR(((S621-R621)/R621),\"\")","v":null},{"$f":"IFERROR(((T621-S621)/S621),\"\")","v":null},{"$f":"IFERROR(F621/$F$231,\"\")","v":null},{"$f":"IFERROR(G621/$F$231,\"\")","v":null},{"$f":"IFERROR(H621/$F$231,\"\")","v":null},{"$f":"IFERROR(I621/$F$231,\"\")","v":null},{"$f":"IFERROR(J621/$F$231,\"\")","v":null},{"$f":"IFERROR(K621/$F$231,\"\")","v":null},{"$f":"IFERROR(L621/$F$231,\"\")","v":null},{"$f":"IFERROR(M621/$F$231,\"\")","v":null},{"$f":"IFERROR(N621/$F$231,\"\")","v":null},{"$f":"IFERROR(O621/$F$231,\"\")","v":null},{"$f":"IFERROR(P621/$F$231,\"\")","v":null},{"$f":"IFERROR(Q621/$F$231,\"\")","v":null},{"$f":"IFERROR(R621/$F$231,\"\")","v":null},{"$f":"IFERROR(S621/$F$231,\"\")","v":null},{"$f":"IFERROR(T621/$F$231,\"\")","v":null}]
[null,"2.1.3.05.01.066","Transferencia de ventas brutas a Corporaciones Autónomas Regionales y Parques Nacionales Naturales – Ley 1930 2018 art. 24","C",{"$f":"MID(B622,1,ENCONTRARINV(B622,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G622-F622)/F622),\"\")","v":null},{"$f":"IFERROR(((H622-G622)/G622),\"\")","v":null},{"$f":"IFERROR(((I622-H622)/H622),\"\")","v":null},{"$f":"IFERROR(((J622-I622)/I622),\"\")","v":null},{"$f":"IFERROR(((K622-J622)/J622),\"\")","v":null},{"$f":"IFERROR(((L622-K622)/K622),\"\")","v":null},{"$f":"IFERROR(((M622-L622)/L622),\"\")","v":null},{"$f":"IFERROR(((N622-M622)/M622),\"\")","v":null},{"$f":"IFERROR(((O622-N622)/N622),\"\")","v":null},{"$f":"IFERROR(((P622-O622)/O622),\"\")","v":null},{"$f":"IFERROR(((Q622-P622)/P622),\"\")","v":null},{"$f":"IFERROR(((R622-Q622)/Q622),\"\")","v":null},{"$f":"IFERROR(((S622-R622)/R622),\"\")","v":null},{"$f":"IFERROR(((T622-S622)/S622),\"\")","v":null},{"$f":"IFERROR(F622/$F$231,\"\")","v":null},{"$f":"IFERROR(G622/$F$231,\"\")","v":null},{"$f":"IFERROR(H622/$F$231,\"\")","v":null},{"$f":"IFERROR(I622/$F$231,\"\")","v":null},{"$f":"IFERROR(J622/$F$231,\"\")","v":null},{"$f":"IFERROR(K622/$F$231,\"\")","v":null},{"$f":"IFERROR(L622/$F$231,\"\")","v":null},{"$f":"IFERROR(M622/$F$231,\"\")","v":null},{"$f":"IFERROR(N622/$F$231,\"\")","v":null},{"$f":"IFERROR(O622/$F$231,\"\")","v":null},{"$f":"IFERROR(P622/$F$231,\"\")","v":null},{"$f":"IFERROR(Q622/$F$231,\"\")","v":null},{"$f":"IFERROR(R622/$F$231,\"\")","v":null},{"$f":"IFERROR(S622/$F$231,\"\")","v":null},{"$f":"IFERROR(T622/$F$231,\"\")","v":null}]
[null,"2.1.3.05.04","Participaciones de Contribuciones","A",{"$f":"MID(B623,1,ENCONTRARINV(B623,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E624:$E$1244,$B623,$L624:$L$1244)","v":null},{"$f":"SUMIF($E624:$E$1244,$B623,$M624:$M$1244)","v":null},{"$f":"SUMIF($E624:$E$1244,$B623,$N624:$N$1244)","v":null},{"$f":"SUMIF($E624:$E$1244,$B623,$O624:$O$1244)","v":null},{"$f":"SUMIF($E624:$E$1244,$B623,$P624:$P$1244)","v":null},{"$f":"SUMIF($E624:$E$1244,$B623,$Q624:$Q$1244)","v":null},{"$f":"SUMIF($E624:$E$1244,$B623,$R624:$R$1244)","v":null},{"$f":"SUMIF($E624:$E$1244,$B623,$S624:$S$1244)","v":null},{"$f":"SUMIF($E624:$E$1244,$B623,$T624:$T$1244)","v":null},{"$f":"IFERROR(((G623-F623)/F623),\"\")","v":null},{"$f":"IFERROR(((H623-G623)/G623),\"\")","v":null},{"$f":"IFERROR(((I623-H623)/H623),\"\")","v":null},{"$f":"IFERROR(((J623-I623)/I623),\"\")","v":null},{"$f":"IFERROR(((K623-J623)/J623),\"\")","v":null},{"$f":"IFERROR(((L623-K623)/K623),\"\")","v":null},{"$f":"IFERROR(((M623-L623)/L623),\"\")","v":null},{"$f":"IFERROR(((N623-M623)/M623),\"\")","v":null},{"$f":"IFERROR(((O623-N623)/N623),\"\")","v":null},{"$f":"IFERROR(((P623-O623)/O623),\"\")","v":null},{"$f":"IFERROR(((Q623-P623)/P623),\"\")","v":null},{"$f":"IFERROR(((R623-Q623)/Q623),\"\")","v":null},{"$f":"IFERROR(((S623-R623)/R623),\"\")","v":null},{"$f":"IFERROR(((T623-S623)/S623),\"\")","v":null},{"$f":"IFERROR(F623/$F$231,\"\")","v":null},{"$f":"IFERROR(G623/$F$231,\"\")","v":null},{"$f":"IFERROR(H623/$F$231,\"\")","v":null},{"$f":"IFERROR(I623/$F$231,\"\")","v":null},{"$f":"IFERROR(J623/$F$231,\"\")","v":null},{"$f":"IFERROR(K623/$F$231,\"\")","v":null},{"$f":"IFERROR(L623/$F$231,\"\")","v":null},{"$f":"IFERROR(M623/$F$231,\"\")","v":null},{"$f":"IFERROR(N623/$F$231,\"\")","v":null},{"$f":"IFERROR(O623/$F$231,\"\")","v":null},{"$f":"IFERROR(P623/$F$231,\"\")","v":null},{"$f":"IFERROR(Q623/$F$231,\"\")","v":null},{"$f":"IFERROR(R623/$F$231,\"\")","v":null},{"$f":"IFERROR(S623/$F$231,\"\")","v":null},{"$f":"IFERROR(T623/$F$231,\"\")","v":null}]
[null,"2.1.3.05.04.002","Participaciones de Contribuciones","A",{"$f":"MID(B624,1,ENCONTRARINV(B624,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E625:$E$1244,$B624,$L625:$L$1244)","v":null},{"$f":"SUMIF($E625:$E$1244,$B624,$M625:$M$1244)","v":null},{"$f":"SUMIF($E625:$E$1244,$B624,$N625:$N$1244)","v":null},{"$f":"SUMIF($E625:$E$1244,$B624,$O625:$O$1244)","v":null},{"$f":"SUMIF($E625:$E$1244,$B624,$P625:$P$1244)","v":null},{"$f":"SUMIF($E625:$E$1244,$B624,$Q625:$Q$1244)","v":null},{"$f":"SUMIF($E625:$E$1244,$B624,$R625:$R$1244)","v":null},{"$f":"SUMIF($E625:$E$1244,$B624,$S625:$S$1244)","v":null},{"$f":"SUMIF($E625:$E$1244,$B624,$T625:$T$1244)","v":null},{"$f":"IFERROR(((G624-F624)/F624),\"\")","v":null},{"$f":"IFERROR(((H624-G624)/G624),\"\")","v":null},{"$f":"IFERROR(((I624-H624)/H624),\"\")","v":null},{"$f":"IFERROR(((J624-I624)/I624),\"\")","v":null},{"$f":"IFERROR(((K624-J624)/J624),\"\")","v":null},{"$f":"IFERROR(((L624-K624)/K624),\"\")","v":null},{"$f":"IFERROR(((M624-L624)/L624),\"\")","v":null},{"$f":"IFERROR(((N624-M624)/M624),\"\")","v":null},{"$f":"IFERROR(((O624-N624)/N624),\"\")","v":null},{"$f":"IFERROR(((P624-O624)/O624),\"\")","v":null},{"$f":"IFERROR(((Q624-P624)/P624),\"\")","v":null},{"$f":"IFERROR(((R624-Q624)/Q624),\"\")","v":null},{"$f":"IFERROR(((S624-R624)/R624),\"\")","v":null},{"$f":"IFERROR(((T624-S624)/S624),\"\")","v":null},{"$f":"IFERROR(F624/$F$231,\"\")","v":null},{"$f":"IFERROR(G624/$F$231,\"\")","v":null},{"$f":"IFERROR(H624/$F$231,\"\")","v":null},{"$f":"IFERROR(I624/$F$231,\"\")","v":null},{"$f":"IFERROR(J624/$F$231,\"\")","v":null},{"$f":"IFERROR(K624/$F$231,\"\")","v":null},{"$f":"IFERROR(L624/$F$231,\"\")","v":null},{"$f":"IFERROR(M624/$F$231,\"\")","v":null},{"$f":"IFERROR(N624/$F$231,\"\")","v":null},{"$f":"IFERROR(O624/$F$231,\"\")","v":null},{"$f":"IFERROR(P624/$F$231,\"\")","v":null},{"$f":"IFERROR(Q624/$F$231,\"\")","v":null},{"$f":"IFERROR(R624/$F$231,\"\")","v":null},{"$f":"IFERROR(S624/$F$231,\"\")","v":null},{"$f":"IFERROR(T624/$F$231,\"\")","v":null}]
[null,"2.1.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos","C",{"$f":"MID(B625,1,ENCONTRARINV(B625,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G625-F625)/F625),\"\")","v":null},{"$f":"IFERROR(((H625-G625)/G625),\"\")","v":null},{"$f":"IFERROR(((I625-H625)/H625),\"\")","v":null},{"$f":"IFERROR(((J625-I625)/I625),\"\")","v":null},{"$f":"IFERROR(((K625-J625)/J625),\"\")","v":null},{"$f":"IFERROR(((L625-K625)/K625),\"\")","v":null},{"$f":"IFERROR(((M625-L625)/L625),\"\")","v":null},{"$f":"IFERROR(((N625-M625)/M625),\"\")","v":null},{"$f":"IFERROR(((O625-N625)/N625),\"\")","v":null},{"$f":"IFERROR(((P625-O625)/O625),\"\")","v":null},{"$f":"IFERROR(((Q625-P625)/P625),\"\")","v":null},{"$f":"IFERROR(((R625-Q625)/Q625),\"\")","v":null},{"$f":"IFERROR(((S625-R625)/R625),\"\")","v":null},{"$f":"IFERROR(((T625-S625)/S625),\"\")","v":null},{"$f":"IFERROR(F625/$F$231,\"\")","v":null},{"$f":"IFERROR(G625/$F$231,\"\")","v":null},{"$f":"IFERROR(H625/$F$231,\"\")","v":null},{"$f":"IFERROR(I625/$F$231,\"\")","v":null},{"$f":"IFERROR(J625/$F$231,\"\")","v":null},{"$f":"IFERROR(K625/$F$231,\"\")","v":null},{"$f":"IFERROR(L625/$F$231,\"\")","v":null},{"$f":"IFERROR(M625/$F$231,\"\")","v":null},{"$f":"IFERROR(N625/$F$231,\"\")","v":null},{"$f":"IFERROR(O625/$F$231,\"\")","v":null},{"$f":"IFERROR(P625/$F$231,\"\")","v":null},{"$f":"IFERROR(Q625/$F$231,\"\")","v":null},{"$f":"IFERROR(R625/$F$231,\"\")","v":null},{"$f":"IFERROR(S625/$F$231,\"\")","v":null},{"$f":"IFERROR(T625/$F$231,\"\")","v":null}]
[null,"2.1.3.05.07","A entidades territoriales distintas de compensaciones y participaciones ","A",{"$f":"MID(B626,1,ENCONTRARINV(B626,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E627:$E$1244,$B626,$L627:$L$1244)","v":null},{"$f":"SUMIF($E627:$E$1244,$B626,$M627:$M$1244)","v":null},{"$f":"SUMIF($E627:$E$1244,$B626,$N627:$N$1244)","v":null},{"$f":"SUMIF($E627:$E$1244,$B626,$O627:$O$1244)","v":null},{"$f":"SUMIF($E627:$E$1244,$B626,$P627:$P$1244)","v":null},{"$f":"SUMIF($E627:$E$1244,$B626,$Q627:$Q$1244)","v":null},{"$f":"SUMIF($E627:$E$1244,$B626,$R627:$R$1244)","v":null},{"$f":"SUMIF($E627:$E$1244,$B626,$S627:$S$1244)","v":null},{"$f":"SUMIF($E627:$E$1244,$B626,$T627:$T$1244)","v":null},{"$f":"IFERROR(((G626-F626)/F626),\"\")","v":null},{"$f":"IFERROR(((H626-G626)/G626),\"\")","v":null},{"$f":"IFERROR(((I626-H626)/H626),\"\")","v":null},{"$f":"IFERROR(((J626-I626)/I626),\"\")","v":null},{"$f":"IFERROR(((K626-J626)/J626),\"\")","v":null},{"$f":"IFERROR(((L626-K626)/K626),\"\")","v":null},{"$f":"IFERROR(((M626-L626)/L626),\"\")","v":null},{"$f":"IFERROR(((N626-M626)/M626),\"\")","v":null},{"$f":"IFERROR(((O626-N626)/N626),\"\")","v":null},{"$f":"IFERROR(((P626-O626)/O626),\"\")","v":null},{"$f":"IFERROR(((Q626-P626)/P626),\"\")","v":null},{"$f":"IFERROR(((R626-Q626)/Q626),\"\")","v":null},{"$f":"IFERROR(((S626-R626)/R626),\"\")","v":null},{"$f":"IFERROR(((T626-S626)/S626),\"\")","v":null},{"$f":"IFERROR(F626/$F$231,\"\")","v":null},{"$f":"IFERROR(G626/$F$231,\"\")","v":null},{"$f":"IFERROR(H626/$F$231,\"\")","v":null},{"$f":"IFERROR(I626/$F$231,\"\")","v":null},{"$f":"IFERROR(J626/$F$231,\"\")","v":null},{"$f":"IFERROR(K626/$F$231,\"\")","v":null},{"$f":"IFERROR(L626/$F$231,\"\")","v":null},{"$f":"IFERROR(M626/$F$231,\"\")","v":null},{"$f":"IFERROR(N626/$F$231,\"\")","v":null},{"$f":"IFERROR(O626/$F$231,\"\")","v":null},{"$f":"IFERROR(P626/$F$231,\"\")","v":null},{"$f":"IFERROR(Q626/$F$231,\"\")","v":null},{"$f":"IFERROR(R626/$F$231,\"\")","v":null},{"$f":"IFERROR(S626/$F$231,\"\")","v":null},{"$f":"IFERROR(T626/$F$231,\"\")","v":null}]
[null,"2.1.3.05.07.039","Transferencia a Fondos Territoriales de Mitigación del Riesgo","C",{"$f":"MID(B627,1,ENCONTRARINV(B627,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G627-F627)/F627),\"\")","v":null},{"$f":"IFERROR(((H627-G627)/G627),\"\")","v":null},{"$f":"IFERROR(((I627-H627)/H627),\"\")","v":null},{"$f":"IFERROR(((J627-I627)/I627),\"\")","v":null},{"$f":"IFERROR(((K627-J627)/J627),\"\")","v":null},{"$f":"IFERROR(((L627-K627)/K627),\"\")","v":null},{"$f":"IFERROR(((M627-L627)/L627),\"\")","v":null},{"$f":"IFERROR(((N627-M627)/M627),\"\")","v":null},{"$f":"IFERROR(((O627-N627)/N627),\"\")","v":null},{"$f":"IFERROR(((P627-O627)/O627),\"\")","v":null},{"$f":"IFERROR(((Q627-P627)/P627),\"\")","v":null},{"$f":"IFERROR(((R627-Q627)/Q627),\"\")","v":null},{"$f":"IFERROR(((S627-R627)/R627),\"\")","v":null},{"$f":"IFERROR(((T627-S627)/S627),\"\")","v":null},{"$f":"IFERROR(F627/$F$231,\"\")","v":null},{"$f":"IFERROR(G627/$F$231,\"\")","v":null},{"$f":"IFERROR(H627/$F$231,\"\")","v":null},{"$f":"IFERROR(I627/$F$231,\"\")","v":null},{"$f":"IFERROR(J627/$F$231,\"\")","v":null},{"$f":"IFERROR(K627/$F$231,\"\")","v":null},{"$f":"IFERROR(L627/$F$231,\"\")","v":null},{"$f":"IFERROR(M627/$F$231,\"\")","v":null},{"$f":"IFERROR(N627/$F$231,\"\")","v":null},{"$f":"IFERROR(O627/$F$231,\"\")","v":null},{"$f":"IFERROR(P627/$F$231,\"\")","v":null},{"$f":"IFERROR(Q627/$F$231,\"\")","v":null},{"$f":"IFERROR(R627/$F$231,\"\")","v":null},{"$f":"IFERROR(S627/$F$231,\"\")","v":null},{"$f":"IFERROR(T627/$F$231,\"\")","v":null}]
[null,"2.1.3.05.07.041","Devolución de aportes a Entidades Territoriales","C",{"$f":"MID(B628,1,ENCONTRARINV(B628,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G628-F628)/F628),\"\")","v":null},{"$f":"IFERROR(((H628-G628)/G628),\"\")","v":null},{"$f":"IFERROR(((I628-H628)/H628),\"\")","v":null},{"$f":"IFERROR(((J628-I628)/I628),\"\")","v":null},{"$f":"IFERROR(((K628-J628)/J628),\"\")","v":null},{"$f":"IFERROR(((L628-K628)/K628),\"\")","v":null},{"$f":"IFERROR(((M628-L628)/L628),\"\")","v":null},{"$f":"IFERROR(((N628-M628)/M628),\"\")","v":null},{"$f":"IFERROR(((O628-N628)/N628),\"\")","v":null},{"$f":"IFERROR(((P628-O628)/O628),\"\")","v":null},{"$f":"IFERROR(((Q628-P628)/P628),\"\")","v":null},{"$f":"IFERROR(((R628-Q628)/Q628),\"\")","v":null},{"$f":"IFERROR(((S628-R628)/R628),\"\")","v":null},{"$f":"IFERROR(((T628-S628)/S628),\"\")","v":null},{"$f":"IFERROR(F628/$F$231,\"\")","v":null},{"$f":"IFERROR(G628/$F$231,\"\")","v":null},{"$f":"IFERROR(H628/$F$231,\"\")","v":null},{"$f":"IFERROR(I628/$F$231,\"\")","v":null},{"$f":"IFERROR(J628/$F$231,\"\")","v":null},{"$f":"IFERROR(K628/$F$231,\"\")","v":null},{"$f":"IFERROR(L628/$F$231,\"\")","v":null},{"$f":"IFERROR(M628/$F$231,\"\")","v":null},{"$f":"IFERROR(N628/$F$231,\"\")","v":null},{"$f":"IFERROR(O628/$F$231,\"\")","v":null},{"$f":"IFERROR(P628/$F$231,\"\")","v":null},{"$f":"IFERROR(Q628/$F$231,\"\")","v":null},{"$f":"IFERROR(R628/$F$231,\"\")","v":null},{"$f":"IFERROR(S628/$F$231,\"\")","v":null},{"$f":"IFERROR(T628/$F$231,\"\")","v":null}]
[null,"2.1.3.05.07.042","Transferencia de ventas brutas a municipios – Ley 1930 2018 art. 24","C",{"$f":"MID(B629,1,ENCONTRARINV(B629,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G629-F629)/F629),\"\")","v":null},{"$f":"IFERROR(((H629-G629)/G629),\"\")","v":null},{"$f":"IFERROR(((I629-H629)/H629),\"\")","v":null},{"$f":"IFERROR(((J629-I629)/I629),\"\")","v":null},{"$f":"IFERROR(((K629-J629)/J629),\"\")","v":null},{"$f":"IFERROR(((L629-K629)/K629),\"\")","v":null},{"$f":"IFERROR(((M629-L629)/L629),\"\")","v":null},{"$f":"IFERROR(((N629-M629)/M629),\"\")","v":null},{"$f":"IFERROR(((O629-N629)/N629),\"\")","v":null},{"$f":"IFERROR(((P629-O629)/O629),\"\")","v":null},{"$f":"IFERROR(((Q629-P629)/P629),\"\")","v":null},{"$f":"IFERROR(((R629-Q629)/Q629),\"\")","v":null},{"$f":"IFERROR(((S629-R629)/R629),\"\")","v":null},{"$f":"IFERROR(((T629-S629)/S629),\"\")","v":null},{"$f":"IFERROR(F629/$F$231,\"\")","v":null},{"$f":"IFERROR(G629/$F$231,\"\")","v":null},{"$f":"IFERROR(H629/$F$231,\"\")","v":null},{"$f":"IFERROR(I629/$F$231,\"\")","v":null},{"$f":"IFERROR(J629/$F$231,\"\")","v":null},{"$f":"IFERROR(K629/$F$231,\"\")","v":null},{"$f":"IFERROR(L629/$F$231,\"\")","v":null},{"$f":"IFERROR(M629/$F$231,\"\")","v":null},{"$f":"IFERROR(N629/$F$231,\"\")","v":null},{"$f":"IFERROR(O629/$F$231,\"\")","v":null},{"$f":"IFERROR(P629/$F$231,\"\")","v":null},{"$f":"IFERROR(Q629/$F$231,\"\")","v":null},{"$f":"IFERROR(R629/$F$231,\"\")","v":null},{"$f":"IFERROR(S629/$F$231,\"\")","v":null},{"$f":"IFERROR(T629/$F$231,\"\")","v":null}]
[null,"2.1.3.05.09","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992","A",{"$f":"MID(B630,1,ENCONTRARINV(B630,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E631:$E$1244,$B630,$L631:$L$1244)","v":null},{"$f":"SUMIF($E631:$E$1244,$B630,$M631:$M$1244)","v":null},{"$f":"SUMIF($E631:$E$1244,$B630,$N631:$N$1244)","v":null},{"$f":"SUMIF($E631:$E$1244,$B630,$O631:$O$1244)","v":null},{"$f":"SUMIF($E631:$E$1244,$B630,$P631:$P$1244)","v":null},{"$f":"SUMIF($E631:$E$1244,$B630,$Q631:$Q$1244)","v":null},{"$f":"SUMIF($E631:$E$1244,$B630,$R631:$R$1244)","v":null},{"$f":"SUMIF($E631:$E$1244,$B630,$S631:$S$1244)","v":null},{"$f":"SUMIF($E631:$E$1244,$B630,$T631:$T$1244)","v":null},{"$f":"IFERROR(((G630-F630)/F630),\"\")","v":null},{"$f":"IFERROR(((H630-G630)/G630),\"\")","v":null},{"$f":"IFERROR(((I630-H630)/H630),\"\")","v":null},{"$f":"IFERROR(((J630-I630)/I630),\"\")","v":null},{"$f":"IFERROR(((K630-J630)/J630),\"\")","v":null},{"$f":"IFERROR(((L630-K630)/K630),\"\")","v":null},{"$f":"IFERROR(((M630-L630)/L630),\"\")","v":null},{"$f":"IFERROR(((N630-M630)/M630),\"\")","v":null},{"$f":"IFERROR(((O630-N630)/N630),\"\")","v":null},{"$f":"IFERROR(((P630-O630)/O630),\"\")","v":null},{"$f":"IFERROR(((Q630-P630)/P630),\"\")","v":null},{"$f":"IFERROR(((R630-Q630)/Q630),\"\")","v":null},{"$f":"IFERROR(((S630-R630)/R630),\"\")","v":null},{"$f":"IFERROR(((T630-S630)/S630),\"\")","v":null},{"$f":"IFERROR(F630/$F$231,\"\")","v":null},{"$f":"IFERROR(G630/$F$231,\"\")","v":null},{"$f":"IFERROR(H630/$F$231,\"\")","v":null},{"$f":"IFERROR(I630/$F$231,\"\")","v":null},{"$f":"IFERROR(J630/$F$231,\"\")","v":null},{"$f":"IFERROR(K630/$F$231,\"\")","v":null},{"$f":"IFERROR(L630/$F$231,\"\")","v":null},{"$f":"IFERROR(M630/$F$231,\"\")","v":null},{"$f":"IFERROR(N630/$F$231,\"\")","v":null},{"$f":"IFERROR(O630/$F$231,\"\")","v":null},{"$f":"IFERROR(P630/$F$231,\"\")","v":null},{"$f":"IFERROR(Q630/$F$231,\"\")","v":null},{"$f":"IFERROR(R630/$F$231,\"\")","v":null},{"$f":"IFERROR(S630/$F$231,\"\")","v":null},{"$f":"IFERROR(T630/$F$231,\"\")","v":null}]
[null,"2.1.3.05.09.004","Transferencias de excedentes financieros del EOP","C",{"$f":"MID(B631,1,ENCONTRARINV(B631,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G631-F631)/F631),\"\")","v":null},{"$f":"IFERROR(((H631-G631)/G631),\"\")","v":null},{"$f":"IFERROR(((I631-H631)/H631),\"\")","v":null},{"$f":"IFERROR(((J631-I631)/I631),\"\")","v":null},{"$f":"IFERROR(((K631-J631)/J631),\"\")","v":null},{"$f":"IFERROR(((L631-K631)/K631),\"\")","v":null},{"$f":"IFERROR(((M631-L631)/L631),\"\")","v":null},{"$f":"IFERROR(((N631-M631)/M631),\"\")","v":null},{"$f":"IFERROR(((O631-N631)/N631),\"\")","v":null},{"$f":"IFERROR(((P631-O631)/O631),\"\")","v":null},{"$f":"IFERROR(((Q631-P631)/P631),\"\")","v":null},{"$f":"IFERROR(((R631-Q631)/Q631),\"\")","v":null},{"$f":"IFERROR(((S631-R631)/R631),\"\")","v":null},{"$f":"IFERROR(((T631-S631)/S631),\"\")","v":null},{"$f":"IFERROR(F631/$F$231,\"\")","v":null},{"$f":"IFERROR(G631/$F$231,\"\")","v":null},{"$f":"IFERROR(H631/$F$231,\"\")","v":null},{"$f":"IFERROR(I631/$F$231,\"\")","v":null},{"$f":"IFERROR(J631/$F$231,\"\")","v":null},{"$f":"IFERROR(K631/$F$231,\"\")","v":null},{"$f":"IFERROR(L631/$F$231,\"\")","v":null},{"$f":"IFERROR(M631/$F$231,\"\")","v":null},{"$f":"IFERROR(N631/$F$231,\"\")","v":null},{"$f":"IFERROR(O631/$F$231,\"\")","v":null},{"$f":"IFERROR(P631/$F$231,\"\")","v":null},{"$f":"IFERROR(Q631/$F$231,\"\")","v":null},{"$f":"IFERROR(R631/$F$231,\"\")","v":null},{"$f":"IFERROR(S631/$F$231,\"\")","v":null},{"$f":"IFERROR(T631/$F$231,\"\")","v":null}]
[null,"2.1.3.05.09.008","Monitoreo y vigilancia educación superior para distribuir","C",{"$f":"MID(B632,1,ENCONTRARINV(B632,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G632-F632)/F632),\"\")","v":null},{"$f":"IFERROR(((H632-G632)/G632),\"\")","v":null},{"$f":"IFERROR(((I632-H632)/H632),\"\")","v":null},{"$f":"IFERROR(((J632-I632)/I632),\"\")","v":null},{"$f":"IFERROR(((K632-J632)/J632),\"\")","v":null},{"$f":"IFERROR(((L632-K632)/K632),\"\")","v":null},{"$f":"IFERROR(((M632-L632)/L632),\"\")","v":null},{"$f":"IFERROR(((N632-M632)/M632),\"\")","v":null},{"$f":"IFERROR(((O632-N632)/N632),\"\")","v":null},{"$f":"IFERROR(((P632-O632)/O632),\"\")","v":null},{"$f":"IFERROR(((Q632-P632)/P632),\"\")","v":null},{"$f":"IFERROR(((R632-Q632)/Q632),\"\")","v":null},{"$f":"IFERROR(((S632-R632)/R632),\"\")","v":null},{"$f":"IFERROR(((T632-S632)/S632),\"\")","v":null},{"$f":"IFERROR(F632/$F$231,\"\")","v":null},{"$f":"IFERROR(G632/$F$231,\"\")","v":null},{"$f":"IFERROR(H632/$F$231,\"\")","v":null},{"$f":"IFERROR(I632/$F$231,\"\")","v":null},{"$f":"IFERROR(J632/$F$231,\"\")","v":null},{"$f":"IFERROR(K632/$F$231,\"\")","v":null},{"$f":"IFERROR(L632/$F$231,\"\")","v":null},{"$f":"IFERROR(M632/$F$231,\"\")","v":null},{"$f":"IFERROR(N632/$F$231,\"\")","v":null},{"$f":"IFERROR(O632/$F$231,\"\")","v":null},{"$f":"IFERROR(P632/$F$231,\"\")","v":null},{"$f":"IFERROR(Q632/$F$231,\"\")","v":null},{"$f":"IFERROR(R632/$F$231,\"\")","v":null},{"$f":"IFERROR(S632/$F$231,\"\")","v":null},{"$f":"IFERROR(T632/$F$231,\"\")","v":null}]
[null,"2.1.3.05.09.009","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992","C",{"$f":"MID(B633,1,ENCONTRARINV(B633,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G633-F633)/F633),\"\")","v":null},{"$f":"IFERROR(((H633-G633)/G633),\"\")","v":null},{"$f":"IFERROR(((I633-H633)/H633),\"\")","v":null},{"$f":"IFERROR(((J633-I633)/I633),\"\")","v":null},{"$f":"IFERROR(((K633-J633)/J633),\"\")","v":null},{"$f":"IFERROR(((L633-K633)/K633),\"\")","v":null},{"$f":"IFERROR(((M633-L633)/L633),\"\")","v":null},{"$f":"IFERROR(((N633-M633)/M633),\"\")","v":null},{"$f":"IFERROR(((O633-N633)/N633),\"\")","v":null},{"$f":"IFERROR(((P633-O633)/O633),\"\")","v":null},{"$f":"IFERROR(((Q633-P633)/P633),\"\")","v":null},{"$f":"IFERROR(((R633-Q633)/Q633),\"\")","v":null},{"$f":"IFERROR(((S633-R633)/R633),\"\")","v":null},{"$f":"IFERROR(((T633-S633)/S633),\"\")","v":null},{"$f":"IFERROR(F633/$F$231,\"\")","v":null},{"$f":"IFERROR(G633/$F$231,\"\")","v":null},{"$f":"IFERROR(H633/$F$231,\"\")","v":null},{"$f":"IFERROR(I633/$F$231,\"\")","v":null},{"$f":"IFERROR(J633/$F$231,\"\")","v":null},{"$f":"IFERROR(K633/$F$231,\"\")","v":null},{"$f":"IFERROR(L633/$F$231,\"\")","v":null},{"$f":"IFERROR(M633/$F$231,\"\")","v":null},{"$f":"IFERROR(N633/$F$231,\"\")","v":null},{"$f":"IFERROR(O633/$F$231,\"\")","v":null},{"$f":"IFERROR(P633/$F$231,\"\")","v":null},{"$f":"IFERROR(Q633/$F$231,\"\")","v":null},{"$f":"IFERROR(R633/$F$231,\"\")","v":null},{"$f":"IFERROR(S633/$F$231,\"\")","v":null},{"$f":"IFERROR(T633/$F$231,\"\")","v":null}]
[null,"2.1.3.05.09.018","Comisión Nacional Intersectorial de Aseguramiento de la Calidad de la Educación Superior - CONACES","C",{"$f":"MID(B634,1,ENCONTRARINV(B634,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G634-F634)/F634),\"\")","v":null},{"$f":"IFERROR(((H634-G634)/G634),\"\")","v":null},{"$f":"IFERROR(((I634-H634)/H634),\"\")","v":null},{"$f":"IFERROR(((J634-I634)/I634),\"\")","v":null},{"$f":"IFERROR(((K634-J634)/J634),\"\")","v":null},{"$f":"IFERROR(((L634-K634)/K634),\"\")","v":null},{"$f":"IFERROR(((M634-L634)/L634),\"\")","v":null},{"$f":"IFERROR(((N634-M634)/M634),\"\")","v":null},{"$f":"IFERROR(((O634-N634)/N634),\"\")","v":null},{"$f":"IFERROR(((P634-O634)/O634),\"\")","v":null},{"$f":"IFERROR(((Q634-P634)/P634),\"\")","v":null},{"$f":"IFERROR(((R634-Q634)/Q634),\"\")","v":null},{"$f":"IFERROR(((S634-R634)/R634),\"\")","v":null},{"$f":"IFERROR(((T634-S634)/S634),\"\")","v":null},{"$f":"IFERROR(F634/$F$231,\"\")","v":null},{"$f":"IFERROR(G634/$F$231,\"\")","v":null},{"$f":"IFERROR(H634/$F$231,\"\")","v":null},{"$f":"IFERROR(I634/$F$231,\"\")","v":null},{"$f":"IFERROR(J634/$F$231,\"\")","v":null},{"$f":"IFERROR(K634/$F$231,\"\")","v":null},{"$f":"IFERROR(L634/$F$231,\"\")","v":null},{"$f":"IFERROR(M634/$F$231,\"\")","v":null},{"$f":"IFERROR(N634/$F$231,\"\")","v":null},{"$f":"IFERROR(O634/$F$231,\"\")","v":null},{"$f":"IFERROR(P634/$F$231,\"\")","v":null},{"$f":"IFERROR(Q634/$F$231,\"\")","v":null},{"$f":"IFERROR(R634/$F$231,\"\")","v":null},{"$f":"IFERROR(S634/$F$231,\"\")","v":null},{"$f":"IFERROR(T634/$F$231,\"\")","v":null}]
[null,"2.1.3.05.09.019","Consejo Nacional de Acreditación - CNA","C",{"$f":"MID(B635,1,ENCONTRARINV(B635,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G635-F635)/F635),\"\")","v":null},{"$f":"IFERROR(((H635-G635)/G635),\"\")","v":null},{"$f":"IFERROR(((I635-H635)/H635),\"\")","v":null},{"$f":"IFERROR(((J635-I635)/I635),\"\")","v":null},{"$f":"IFERROR(((K635-J635)/J635),\"\")","v":null},{"$f":"IFERROR(((L635-K635)/K635),\"\")","v":null},{"$f":"IFERROR(((M635-L635)/L635),\"\")","v":null},{"$f":"IFERROR(((N635-M635)/M635),\"\")","v":null},{"$f":"IFERROR(((O635-N635)/N635),\"\")","v":null},{"$f":"IFERROR(((P635-O635)/O635),\"\")","v":null},{"$f":"IFERROR(((Q635-P635)/P635),\"\")","v":null},{"$f":"IFERROR(((R635-Q635)/Q635),\"\")","v":null},{"$f":"IFERROR(((S635-R635)/R635),\"\")","v":null},{"$f":"IFERROR(((T635-S635)/S635),\"\")","v":null},{"$f":"IFERROR(F635/$F$231,\"\")","v":null},{"$f":"IFERROR(G635/$F$231,\"\")","v":null},{"$f":"IFERROR(H635/$F$231,\"\")","v":null},{"$f":"IFERROR(I635/$F$231,\"\")","v":null},{"$f":"IFERROR(J635/$F$231,\"\")","v":null},{"$f":"IFERROR(K635/$F$231,\"\")","v":null},{"$f":"IFERROR(L635/$F$231,\"\")","v":null},{"$f":"IFERROR(M635/$F$231,\"\")","v":null},{"$f":"IFERROR(N635/$F$231,\"\")","v":null},{"$f":"IFERROR(O635/$F$231,\"\")","v":null},{"$f":"IFERROR(P635/$F$231,\"\")","v":null},{"$f":"IFERROR(Q635/$F$231,\"\")","v":null},{"$f":"IFERROR(R635/$F$231,\"\")","v":null},{"$f":"IFERROR(S635/$F$231,\"\")","v":null},{"$f":"IFERROR(T635/$F$231,\"\")","v":null}]
[null,"2.1.3.05.09.020","Consejo Nacional de Educación Superior - CESU (Ley 30 de 1992)","C",{"$f":"MID(B636,1,ENCONTRARINV(B636,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G636-F636)/F636),\"\")","v":null},{"$f":"IFERROR(((H636-G636)/G636),\"\")","v":null},{"$f":"IFERROR(((I636-H636)/H636),\"\")","v":null},{"$f":"IFERROR(((J636-I636)/I636),\"\")","v":null},{"$f":"IFERROR(((K636-J636)/J636),\"\")","v":null},{"$f":"IFERROR(((L636-K636)/K636),\"\")","v":null},{"$f":"IFERROR(((M636-L636)/L636),\"\")","v":null},{"$f":"IFERROR(((N636-M636)/M636),\"\")","v":null},{"$f":"IFERROR(((O636-N636)/N636),\"\")","v":null},{"$f":"IFERROR(((P636-O636)/O636),\"\")","v":null},{"$f":"IFERROR(((Q636-P636)/P636),\"\")","v":null},{"$f":"IFERROR(((R636-Q636)/Q636),\"\")","v":null},{"$f":"IFERROR(((S636-R636)/R636),\"\")","v":null},{"$f":"IFERROR(((T636-S636)/S636),\"\")","v":null},{"$f":"IFERROR(F636/$F$231,\"\")","v":null},{"$f":"IFERROR(G636/$F$231,\"\")","v":null},{"$f":"IFERROR(H636/$F$231,\"\")","v":null},{"$f":"IFERROR(I636/$F$231,\"\")","v":null},{"$f":"IFERROR(J636/$F$231,\"\")","v":null},{"$f":"IFERROR(K636/$F$231,\"\")","v":null},{"$f":"IFERROR(L636/$F$231,\"\")","v":null},{"$f":"IFERROR(M636/$F$231,\"\")","v":null},{"$f":"IFERROR(N636/$F$231,\"\")","v":null},{"$f":"IFERROR(O636/$F$231,\"\")","v":null},{"$f":"IFERROR(P636/$F$231,\"\")","v":null},{"$f":"IFERROR(Q636/$F$231,\"\")","v":null},{"$f":"IFERROR(R636/$F$231,\"\")","v":null},{"$f":"IFERROR(S636/$F$231,\"\")","v":null},{"$f":"IFERROR(T636/$F$231,\"\")","v":null}]
[null,"2.1.3.05.09.054","A establecimientos públicos y unidades administrativas especiales","C",{"$f":"MID(B637,1,ENCONTRARINV(B637,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G637-F637)/F637),\"\")","v":null},{"$f":"IFERROR(((H637-G637)/G637),\"\")","v":null},{"$f":"IFERROR(((I637-H637)/H637),\"\")","v":null},{"$f":"IFERROR(((J637-I637)/I637),\"\")","v":null},{"$f":"IFERROR(((K637-J637)/J637),\"\")","v":null},{"$f":"IFERROR(((L637-K637)/K637),\"\")","v":null},{"$f":"IFERROR(((M637-L637)/L637),\"\")","v":null},{"$f":"IFERROR(((N637-M637)/M637),\"\")","v":null},{"$f":"IFERROR(((O637-N637)/N637),\"\")","v":null},{"$f":"IFERROR(((P637-O637)/O637),\"\")","v":null},{"$f":"IFERROR(((Q637-P637)/P637),\"\")","v":null},{"$f":"IFERROR(((R637-Q637)/Q637),\"\")","v":null},{"$f":"IFERROR(((S637-R637)/R637),\"\")","v":null},{"$f":"IFERROR(((T637-S637)/S637),\"\")","v":null},{"$f":"IFERROR(F637/$F$231,\"\")","v":null},{"$f":"IFERROR(G637/$F$231,\"\")","v":null},{"$f":"IFERROR(H637/$F$231,\"\")","v":null},{"$f":"IFERROR(I637/$F$231,\"\")","v":null},{"$f":"IFERROR(J637/$F$231,\"\")","v":null},{"$f":"IFERROR(K637/$F$231,\"\")","v":null},{"$f":"IFERROR(L637/$F$231,\"\")","v":null},{"$f":"IFERROR(M637/$F$231,\"\")","v":null},{"$f":"IFERROR(N637/$F$231,\"\")","v":null},{"$f":"IFERROR(O637/$F$231,\"\")","v":null},{"$f":"IFERROR(P637/$F$231,\"\")","v":null},{"$f":"IFERROR(Q637/$F$231,\"\")","v":null},{"$f":"IFERROR(R637/$F$231,\"\")","v":null},{"$f":"IFERROR(S637/$F$231,\"\")","v":null},{"$f":"IFERROR(T637/$F$231,\"\")","v":null}]
[null,"2.1.3.07","Prestaciones para cubrir riesgos sociales","A",{"$f":"MID(B638,1,ENCONTRARINV(B638,\".\")-1)","v":null},205205765,213413996,221950555,230828578,0,0,{"$f":"SUMIF($E639:$E$1244,$B638,$L639:$L$1244)","v":null},{"$f":"SUMIF($E639:$E$1244,$B638,$M639:$M$1244)","v":null},{"$f":"SUMIF($E639:$E$1244,$B638,$N639:$N$1244)","v":null},{"$f":"SUMIF($E639:$E$1244,$B638,$O639:$O$1244)","v":null},{"$f":"SUMIF($E639:$E$1244,$B638,$P639:$P$1244)","v":null},{"$f":"SUMIF($E639:$E$1244,$B638,$Q639:$Q$1244)","v":null},{"$f":"SUMIF($E639:$E$1244,$B638,$R639:$R$1244)","v":null},{"$f":"SUMIF($E639:$E$1244,$B638,$S639:$S$1244)","v":null},{"$f":"SUMIF($E639:$E$1244,$B638,$T639:$T$1244)","v":null},{"$f":"IFERROR(((G638-F638)/F638),\"\")","v":null},{"$f":"IFERROR(((H638-G638)/G638),\"\")","v":null},{"$f":"IFERROR(((I638-H638)/H638),\"\")","v":null},{"$f":"IFERROR(((J638-I638)/I638),\"\")","v":null},{"$f":"IFERROR(((K638-J638)/J638),\"\")","v":null},{"$f":"IFERROR(((L638-K638)/K638),\"\")","v":null},{"$f":"IFERROR(((M638-L638)/L638),\"\")","v":null},{"$f":"IFERROR(((N638-M638)/M638),\"\")","v":null},{"$f":"IFERROR(((O638-N638)/N638),\"\")","v":null},{"$f":"IFERROR(((P638-O638)/O638),\"\")","v":null},{"$f":"IFERROR(((Q638-P638)/P638),\"\")","v":null},{"$f":"IFERROR(((R638-Q638)/Q638),\"\")","v":null},{"$f":"IFERROR(((S638-R638)/R638),\"\")","v":null},{"$f":"IFERROR(((T638-S638)/S638),\"\")","v":null},{"$f":"IFERROR(F638/$F$231,\"\")","v":null},{"$f":"IFERROR(G638/$F$231,\"\")","v":null},{"$f":"IFERROR(H638/$F$231,\"\")","v":null},{"$f":"IFERROR(I638/$F$231,\"\")","v":null},{"$f":"IFERROR(J638/$F$231,\"\")","v":null},{"$f":"IFERROR(K638/$F$231,\"\")","v":null},{"$f":"IFERROR(L638/$F$231,\"\")","v":null},{"$f":"IFERROR(M638/$F$231,\"\")","v":null},{"$f":"IFERROR(N638/$F$231,\"\")","v":null},{"$f":"IFERROR(O638/$F$231,\"\")","v":null},{"$f":"IFERROR(P638/$F$231,\"\")","v":null},{"$f":"IFERROR(Q638/$F$231,\"\")","v":null},{"$f":"IFERROR(R638/$F$231,\"\")","v":null},{"$f":"IFERROR(S638/$F$231,\"\")","v":null},{"$f":"IFERROR(T638/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02","Prestaciones sociales relacionadas con el empleo","A",{"$f":"MID(B639,1,ENCONTRARINV(B639,\".\")-1)","v":null},205205765,213413996,221950555,230828578,0,0,{"$f":"SUMIF($E640:$E$1244,$B639,$L640:$L$1244)","v":null},{"$f":"SUMIF($E640:$E$1244,$B639,$M640:$M$1244)","v":null},{"$f":"SUMIF($E640:$E$1244,$B639,$N640:$N$1244)","v":null},{"$f":"SUMIF($E640:$E$1244,$B639,$O640:$O$1244)","v":null},{"$f":"SUMIF($E640:$E$1244,$B639,$P640:$P$1244)","v":null},{"$f":"SUMIF($E640:$E$1244,$B639,$Q640:$Q$1244)","v":null},{"$f":"SUMIF($E640:$E$1244,$B639,$R640:$R$1244)","v":null},{"$f":"SUMIF($E640:$E$1244,$B639,$S640:$S$1244)","v":null},{"$f":"SUMIF($E640:$E$1244,$B639,$T640:$T$1244)","v":null},{"$f":"IFERROR(((G639-F639)/F639),\"\")","v":null},{"$f":"IFERROR(((H639-G639)/G639),\"\")","v":null},{"$f":"IFERROR(((I639-H639)/H639),\"\")","v":null},{"$f":"IFERROR(((J639-I639)/I639),\"\")","v":null},{"$f":"IFERROR(((K639-J639)/J639),\"\")","v":null},{"$f":"IFERROR(((L639-K639)/K639),\"\")","v":null},{"$f":"IFERROR(((M639-L639)/L639),\"\")","v":null},{"$f":"IFERROR(((N639-M639)/M639),\"\")","v":null},{"$f":"IFERROR(((O639-N639)/N639),\"\")","v":null},{"$f":"IFERROR(((P639-O639)/O639),\"\")","v":null},{"$f":"IFERROR(((Q639-P639)/P639),\"\")","v":null},{"$f":"IFERROR(((R639-Q639)/Q639),\"\")","v":null},{"$f":"IFERROR(((S639-R639)/R639),\"\")","v":null},{"$f":"IFERROR(((T639-S639)/S639),\"\")","v":null},{"$f":"IFERROR(F639/$F$231,\"\")","v":null},{"$f":"IFERROR(G639/$F$231,\"\")","v":null},{"$f":"IFERROR(H639/$F$231,\"\")","v":null},{"$f":"IFERROR(I639/$F$231,\"\")","v":null},{"$f":"IFERROR(J639/$F$231,\"\")","v":null},{"$f":"IFERROR(K639/$F$231,\"\")","v":null},{"$f":"IFERROR(L639/$F$231,\"\")","v":null},{"$f":"IFERROR(M639/$F$231,\"\")","v":null},{"$f":"IFERROR(N639/$F$231,\"\")","v":null},{"$f":"IFERROR(O639/$F$231,\"\")","v":null},{"$f":"IFERROR(P639/$F$231,\"\")","v":null},{"$f":"IFERROR(Q639/$F$231,\"\")","v":null},{"$f":"IFERROR(R639/$F$231,\"\")","v":null},{"$f":"IFERROR(S639/$F$231,\"\")","v":null},{"$f":"IFERROR(T639/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.001","Mesadas pensionales (de pensiones)","A",{"$f":"MID(B640,1,ENCONTRARINV(B640,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E641:$E$1244,$B640,$L641:$L$1244)","v":null},{"$f":"SUMIF($E641:$E$1244,$B640,$M641:$M$1244)","v":null},{"$f":"SUMIF($E641:$E$1244,$B640,$N641:$N$1244)","v":null},{"$f":"SUMIF($E641:$E$1244,$B640,$O641:$O$1244)","v":null},{"$f":"SUMIF($E641:$E$1244,$B640,$P641:$P$1244)","v":null},{"$f":"SUMIF($E641:$E$1244,$B640,$Q641:$Q$1244)","v":null},{"$f":"SUMIF($E641:$E$1244,$B640,$R641:$R$1244)","v":null},{"$f":"SUMIF($E641:$E$1244,$B640,$S641:$S$1244)","v":null},{"$f":"SUMIF($E641:$E$1244,$B640,$T641:$T$1244)","v":null},{"$f":"IFERROR(((G640-F640)/F640),\"\")","v":null},{"$f":"IFERROR(((H640-G640)/G640),\"\")","v":null},{"$f":"IFERROR(((I640-H640)/H640),\"\")","v":null},{"$f":"IFERROR(((J640-I640)/I640),\"\")","v":null},{"$f":"IFERROR(((K640-J640)/J640),\"\")","v":null},{"$f":"IFERROR(((L640-K640)/K640),\"\")","v":null},{"$f":"IFERROR(((M640-L640)/L640),\"\")","v":null},{"$f":"IFERROR(((N640-M640)/M640),\"\")","v":null},{"$f":"IFERROR(((O640-N640)/N640),\"\")","v":null},{"$f":"IFERROR(((P640-O640)/O640),\"\")","v":null},{"$f":"IFERROR(((Q640-P640)/P640),\"\")","v":null},{"$f":"IFERROR(((R640-Q640)/Q640),\"\")","v":null},{"$f":"IFERROR(((S640-R640)/R640),\"\")","v":null},{"$f":"IFERROR(((T640-S640)/S640),\"\")","v":null},{"$f":"IFERROR(F640/$F$231,\"\")","v":null},{"$f":"IFERROR(G640/$F$231,\"\")","v":null},{"$f":"IFERROR(H640/$F$231,\"\")","v":null},{"$f":"IFERROR(I640/$F$231,\"\")","v":null},{"$f":"IFERROR(J640/$F$231,\"\")","v":null},{"$f":"IFERROR(K640/$F$231,\"\")","v":null},{"$f":"IFERROR(L640/$F$231,\"\")","v":null},{"$f":"IFERROR(M640/$F$231,\"\")","v":null},{"$f":"IFERROR(N640/$F$231,\"\")","v":null},{"$f":"IFERROR(O640/$F$231,\"\")","v":null},{"$f":"IFERROR(P640/$F$231,\"\")","v":null},{"$f":"IFERROR(Q640/$F$231,\"\")","v":null},{"$f":"IFERROR(R640/$F$231,\"\")","v":null},{"$f":"IFERROR(S640/$F$231,\"\")","v":null},{"$f":"IFERROR(T640/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.001.01","Mesadas pensionales con cargo a reservas (de pensiones)","C",{"$f":"MID(B641,1,ENCONTRARINV(B641,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G641-F641)/F641),\"\")","v":null},{"$f":"IFERROR(((H641-G641)/G641),\"\")","v":null},{"$f":"IFERROR(((I641-H641)/H641),\"\")","v":null},{"$f":"IFERROR(((J641-I641)/I641),\"\")","v":null},{"$f":"IFERROR(((K641-J641)/J641),\"\")","v":null},{"$f":"IFERROR(((L641-K641)/K641),\"\")","v":null},{"$f":"IFERROR(((M641-L641)/L641),\"\")","v":null},{"$f":"IFERROR(((N641-M641)/M641),\"\")","v":null},{"$f":"IFERROR(((O641-N641)/N641),\"\")","v":null},{"$f":"IFERROR(((P641-O641)/O641),\"\")","v":null},{"$f":"IFERROR(((Q641-P641)/P641),\"\")","v":null},{"$f":"IFERROR(((R641-Q641)/Q641),\"\")","v":null},{"$f":"IFERROR(((S641-R641)/R641),\"\")","v":null},{"$f":"IFERROR(((T641-S641)/S641),\"\")","v":null},{"$f":"IFERROR(F641/$F$231,\"\")","v":null},{"$f":"IFERROR(G641/$F$231,\"\")","v":null},{"$f":"IFERROR(H641/$F$231,\"\")","v":null},{"$f":"IFERROR(I641/$F$231,\"\")","v":null},{"$f":"IFERROR(J641/$F$231,\"\")","v":null},{"$f":"IFERROR(K641/$F$231,\"\")","v":null},{"$f":"IFERROR(L641/$F$231,\"\")","v":null},{"$f":"IFERROR(M641/$F$231,\"\")","v":null},{"$f":"IFERROR(N641/$F$231,\"\")","v":null},{"$f":"IFERROR(O641/$F$231,\"\")","v":null},{"$f":"IFERROR(P641/$F$231,\"\")","v":null},{"$f":"IFERROR(Q641/$F$231,\"\")","v":null},{"$f":"IFERROR(R641/$F$231,\"\")","v":null},{"$f":"IFERROR(S641/$F$231,\"\")","v":null},{"$f":"IFERROR(T641/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.001.02","Mesadas pensionales a cargo de la entidad (de pensiones)","C",{"$f":"MID(B642,1,ENCONTRARINV(B642,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G642-F642)/F642),\"\")","v":null},{"$f":"IFERROR(((H642-G642)/G642),\"\")","v":null},{"$f":"IFERROR(((I642-H642)/H642),\"\")","v":null},{"$f":"IFERROR(((J642-I642)/I642),\"\")","v":null},{"$f":"IFERROR(((K642-J642)/J642),\"\")","v":null},{"$f":"IFERROR(((L642-K642)/K642),\"\")","v":null},{"$f":"IFERROR(((M642-L642)/L642),\"\")","v":null},{"$f":"IFERROR(((N642-M642)/M642),\"\")","v":null},{"$f":"IFERROR(((O642-N642)/N642),\"\")","v":null},{"$f":"IFERROR(((P642-O642)/O642),\"\")","v":null},{"$f":"IFERROR(((Q642-P642)/P642),\"\")","v":null},{"$f":"IFERROR(((R642-Q642)/Q642),\"\")","v":null},{"$f":"IFERROR(((S642-R642)/R642),\"\")","v":null},{"$f":"IFERROR(((T642-S642)/S642),\"\")","v":null},{"$f":"IFERROR(F642/$F$231,\"\")","v":null},{"$f":"IFERROR(G642/$F$231,\"\")","v":null},{"$f":"IFERROR(H642/$F$231,\"\")","v":null},{"$f":"IFERROR(I642/$F$231,\"\")","v":null},{"$f":"IFERROR(J642/$F$231,\"\")","v":null},{"$f":"IFERROR(K642/$F$231,\"\")","v":null},{"$f":"IFERROR(L642/$F$231,\"\")","v":null},{"$f":"IFERROR(M642/$F$231,\"\")","v":null},{"$f":"IFERROR(N642/$F$231,\"\")","v":null},{"$f":"IFERROR(O642/$F$231,\"\")","v":null},{"$f":"IFERROR(P642/$F$231,\"\")","v":null},{"$f":"IFERROR(Q642/$F$231,\"\")","v":null},{"$f":"IFERROR(R642/$F$231,\"\")","v":null},{"$f":"IFERROR(S642/$F$231,\"\")","v":null},{"$f":"IFERROR(T642/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.002","Cuotas partes pensionales (de pensiones)","A",{"$f":"MID(B643,1,ENCONTRARINV(B643,\".\")-1)","v":null},195221765,203030636,211151861,219597936,0,0,{"$f":"SUMIF($E644:$E$1244,$B643,$L644:$L$1244)","v":null},{"$f":"SUMIF($E644:$E$1244,$B643,$M644:$M$1244)","v":null},{"$f":"SUMIF($E644:$E$1244,$B643,$N644:$N$1244)","v":null},{"$f":"SUMIF($E644:$E$1244,$B643,$O644:$O$1244)","v":null},{"$f":"SUMIF($E644:$E$1244,$B643,$P644:$P$1244)","v":null},{"$f":"SUMIF($E644:$E$1244,$B643,$Q644:$Q$1244)","v":null},{"$f":"SUMIF($E644:$E$1244,$B643,$R644:$R$1244)","v":null},{"$f":"SUMIF($E644:$E$1244,$B643,$S644:$S$1244)","v":null},{"$f":"SUMIF($E644:$E$1244,$B643,$T644:$T$1244)","v":null},{"$f":"IFERROR(((G643-F643)/F643),\"\")","v":null},{"$f":"IFERROR(((H643-G643)/G643),\"\")","v":null},{"$f":"IFERROR(((I643-H643)/H643),\"\")","v":null},{"$f":"IFERROR(((J643-I643)/I643),\"\")","v":null},{"$f":"IFERROR(((K643-J643)/J643),\"\")","v":null},{"$f":"IFERROR(((L643-K643)/K643),\"\")","v":null},{"$f":"IFERROR(((M643-L643)/L643),\"\")","v":null},{"$f":"IFERROR(((N643-M643)/M643),\"\")","v":null},{"$f":"IFERROR(((O643-N643)/N643),\"\")","v":null},{"$f":"IFERROR(((P643-O643)/O643),\"\")","v":null},{"$f":"IFERROR(((Q643-P643)/P643),\"\")","v":null},{"$f":"IFERROR(((R643-Q643)/Q643),\"\")","v":null},{"$f":"IFERROR(((S643-R643)/R643),\"\")","v":null},{"$f":"IFERROR(((T643-S643)/S643),\"\")","v":null},{"$f":"IFERROR(F643/$F$231,\"\")","v":null},{"$f":"IFERROR(G643/$F$231,\"\")","v":null},{"$f":"IFERROR(H643/$F$231,\"\")","v":null},{"$f":"IFERROR(I643/$F$231,\"\")","v":null},{"$f":"IFERROR(J643/$F$231,\"\")","v":null},{"$f":"IFERROR(K643/$F$231,\"\")","v":null},{"$f":"IFERROR(L643/$F$231,\"\")","v":null},{"$f":"IFERROR(M643/$F$231,\"\")","v":null},{"$f":"IFERROR(N643/$F$231,\"\")","v":null},{"$f":"IFERROR(O643/$F$231,\"\")","v":null},{"$f":"IFERROR(P643/$F$231,\"\")","v":null},{"$f":"IFERROR(Q643/$F$231,\"\")","v":null},{"$f":"IFERROR(R643/$F$231,\"\")","v":null},{"$f":"IFERROR(S643/$F$231,\"\")","v":null},{"$f":"IFERROR(T643/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.002.01","Cuotas partes pensionales con cargo a reservas (de pensiones)","C",{"$f":"MID(B644,1,ENCONTRARINV(B644,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G644-F644)/F644),\"\")","v":null},{"$f":"IFERROR(((H644-G644)/G644),\"\")","v":null},{"$f":"IFERROR(((I644-H644)/H644),\"\")","v":null},{"$f":"IFERROR(((J644-I644)/I644),\"\")","v":null},{"$f":"IFERROR(((K644-J644)/J644),\"\")","v":null},{"$f":"IFERROR(((L644-K644)/K644),\"\")","v":null},{"$f":"IFERROR(((M644-L644)/L644),\"\")","v":null},{"$f":"IFERROR(((N644-M644)/M644),\"\")","v":null},{"$f":"IFERROR(((O644-N644)/N644),\"\")","v":null},{"$f":"IFERROR(((P644-O644)/O644),\"\")","v":null},{"$f":"IFERROR(((Q644-P644)/P644),\"\")","v":null},{"$f":"IFERROR(((R644-Q644)/Q644),\"\")","v":null},{"$f":"IFERROR(((S644-R644)/R644),\"\")","v":null},{"$f":"IFERROR(((T644-S644)/S644),\"\")","v":null},{"$f":"IFERROR(F644/$F$231,\"\")","v":null},{"$f":"IFERROR(G644/$F$231,\"\")","v":null},{"$f":"IFERROR(H644/$F$231,\"\")","v":null},{"$f":"IFERROR(I644/$F$231,\"\")","v":null},{"$f":"IFERROR(J644/$F$231,\"\")","v":null},{"$f":"IFERROR(K644/$F$231,\"\")","v":null},{"$f":"IFERROR(L644/$F$231,\"\")","v":null},{"$f":"IFERROR(M644/$F$231,\"\")","v":null},{"$f":"IFERROR(N644/$F$231,\"\")","v":null},{"$f":"IFERROR(O644/$F$231,\"\")","v":null},{"$f":"IFERROR(P644/$F$231,\"\")","v":null},{"$f":"IFERROR(Q644/$F$231,\"\")","v":null},{"$f":"IFERROR(R644/$F$231,\"\")","v":null},{"$f":"IFERROR(S644/$F$231,\"\")","v":null},{"$f":"IFERROR(T644/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.002.02","Cuotas partes pensionales a cargo de la entidad (de pensiones)","C",{"$f":"MID(B645,1,ENCONTRARINV(B645,\".\")-1)","v":null},195221765,203030636,211151861,219597936,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G645-F645)/F645),\"\")","v":null},{"$f":"IFERROR(((H645-G645)/G645),\"\")","v":null},{"$f":"IFERROR(((I645-H645)/H645),\"\")","v":null},{"$f":"IFERROR(((J645-I645)/I645),\"\")","v":null},{"$f":"IFERROR(((K645-J645)/J645),\"\")","v":null},{"$f":"IFERROR(((L645-K645)/K645),\"\")","v":null},{"$f":"IFERROR(((M645-L645)/L645),\"\")","v":null},{"$f":"IFERROR(((N645-M645)/M645),\"\")","v":null},{"$f":"IFERROR(((O645-N645)/N645),\"\")","v":null},{"$f":"IFERROR(((P645-O645)/O645),\"\")","v":null},{"$f":"IFERROR(((Q645-P645)/P645),\"\")","v":null},{"$f":"IFERROR(((R645-Q645)/Q645),\"\")","v":null},{"$f":"IFERROR(((S645-R645)/R645),\"\")","v":null},{"$f":"IFERROR(((T645-S645)/S645),\"\")","v":null},{"$f":"IFERROR(F645/$F$231,\"\")","v":null},{"$f":"IFERROR(G645/$F$231,\"\")","v":null},{"$f":"IFERROR(H645/$F$231,\"\")","v":null},{"$f":"IFERROR(I645/$F$231,\"\")","v":null},{"$f":"IFERROR(J645/$F$231,\"\")","v":null},{"$f":"IFERROR(K645/$F$231,\"\")","v":null},{"$f":"IFERROR(L645/$F$231,\"\")","v":null},{"$f":"IFERROR(M645/$F$231,\"\")","v":null},{"$f":"IFERROR(N645/$F$231,\"\")","v":null},{"$f":"IFERROR(O645/$F$231,\"\")","v":null},{"$f":"IFERROR(P645/$F$231,\"\")","v":null},{"$f":"IFERROR(Q645/$F$231,\"\")","v":null},{"$f":"IFERROR(R645/$F$231,\"\")","v":null},{"$f":"IFERROR(S645/$F$231,\"\")","v":null},{"$f":"IFERROR(T645/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.003","Bonos pensionales (de pensiones)","A",{"$f":"MID(B646,1,ENCONTRARINV(B646,\".\")-1)","v":null},9984000,10383360,10798694,11230642,0,0,{"$f":"SUMIF($E647:$E$1244,$B646,$L647:$L$1244)","v":null},{"$f":"SUMIF($E647:$E$1244,$B646,$M647:$M$1244)","v":null},{"$f":"SUMIF($E647:$E$1244,$B646,$N647:$N$1244)","v":null},{"$f":"SUMIF($E647:$E$1244,$B646,$O647:$O$1244)","v":null},{"$f":"SUMIF($E647:$E$1244,$B646,$P647:$P$1244)","v":null},{"$f":"SUMIF($E647:$E$1244,$B646,$Q647:$Q$1244)","v":null},{"$f":"SUMIF($E647:$E$1244,$B646,$R647:$R$1244)","v":null},{"$f":"SUMIF($E647:$E$1244,$B646,$S647:$S$1244)","v":null},{"$f":"SUMIF($E647:$E$1244,$B646,$T647:$T$1244)","v":null},{"$f":"IFERROR(((G646-F646)/F646),\"\")","v":null},{"$f":"IFERROR(((H646-G646)/G646),\"\")","v":null},{"$f":"IFERROR(((I646-H646)/H646),\"\")","v":null},{"$f":"IFERROR(((J646-I646)/I646),\"\")","v":null},{"$f":"IFERROR(((K646-J646)/J646),\"\")","v":null},{"$f":"IFERROR(((L646-K646)/K646),\"\")","v":null},{"$f":"IFERROR(((M646-L646)/L646),\"\")","v":null},{"$f":"IFERROR(((N646-M646)/M646),\"\")","v":null},{"$f":"IFERROR(((O646-N646)/N646),\"\")","v":null},{"$f":"IFERROR(((P646-O646)/O646),\"\")","v":null},{"$f":"IFERROR(((Q646-P646)/P646),\"\")","v":null},{"$f":"IFERROR(((R646-Q646)/Q646),\"\")","v":null},{"$f":"IFERROR(((S646-R646)/R646),\"\")","v":null},{"$f":"IFERROR(((T646-S646)/S646),\"\")","v":null},{"$f":"IFERROR(F646/$F$231,\"\")","v":null},{"$f":"IFERROR(G646/$F$231,\"\")","v":null},{"$f":"IFERROR(H646/$F$231,\"\")","v":null},{"$f":"IFERROR(I646/$F$231,\"\")","v":null},{"$f":"IFERROR(J646/$F$231,\"\")","v":null},{"$f":"IFERROR(K646/$F$231,\"\")","v":null},{"$f":"IFERROR(L646/$F$231,\"\")","v":null},{"$f":"IFERROR(M646/$F$231,\"\")","v":null},{"$f":"IFERROR(N646/$F$231,\"\")","v":null},{"$f":"IFERROR(O646/$F$231,\"\")","v":null},{"$f":"IFERROR(P646/$F$231,\"\")","v":null},{"$f":"IFERROR(Q646/$F$231,\"\")","v":null},{"$f":"IFERROR(R646/$F$231,\"\")","v":null},{"$f":"IFERROR(S646/$F$231,\"\")","v":null},{"$f":"IFERROR(T646/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.003.01","Bonos pensionales con cargo a reservas (de pensiones)","C",{"$f":"MID(B647,1,ENCONTRARINV(B647,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G647-F647)/F647),\"\")","v":null},{"$f":"IFERROR(((H647-G647)/G647),\"\")","v":null},{"$f":"IFERROR(((I647-H647)/H647),\"\")","v":null},{"$f":"IFERROR(((J647-I647)/I647),\"\")","v":null},{"$f":"IFERROR(((K647-J647)/J647),\"\")","v":null},{"$f":"IFERROR(((L647-K647)/K647),\"\")","v":null},{"$f":"IFERROR(((M647-L647)/L647),\"\")","v":null},{"$f":"IFERROR(((N647-M647)/M647),\"\")","v":null},{"$f":"IFERROR(((O647-N647)/N647),\"\")","v":null},{"$f":"IFERROR(((P647-O647)/O647),\"\")","v":null},{"$f":"IFERROR(((Q647-P647)/P647),\"\")","v":null},{"$f":"IFERROR(((R647-Q647)/Q647),\"\")","v":null},{"$f":"IFERROR(((S647-R647)/R647),\"\")","v":null},{"$f":"IFERROR(((T647-S647)/S647),\"\")","v":null},{"$f":"IFERROR(F647/$F$231,\"\")","v":null},{"$f":"IFERROR(G647/$F$231,\"\")","v":null},{"$f":"IFERROR(H647/$F$231,\"\")","v":null},{"$f":"IFERROR(I647/$F$231,\"\")","v":null},{"$f":"IFERROR(J647/$F$231,\"\")","v":null},{"$f":"IFERROR(K647/$F$231,\"\")","v":null},{"$f":"IFERROR(L647/$F$231,\"\")","v":null},{"$f":"IFERROR(M647/$F$231,\"\")","v":null},{"$f":"IFERROR(N647/$F$231,\"\")","v":null},{"$f":"IFERROR(O647/$F$231,\"\")","v":null},{"$f":"IFERROR(P647/$F$231,\"\")","v":null},{"$f":"IFERROR(Q647/$F$231,\"\")","v":null},{"$f":"IFERROR(R647/$F$231,\"\")","v":null},{"$f":"IFERROR(S647/$F$231,\"\")","v":null},{"$f":"IFERROR(T647/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.003.02","Bonos pensionales a cargo de la entidad (de pensiones)","C",{"$f":"MID(B648,1,ENCONTRARINV(B648,\".\")-1)","v":null},9984000,10383360,10798694,11230642,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G648-F648)/F648),\"\")","v":null},{"$f":"IFERROR(((H648-G648)/G648),\"\")","v":null},{"$f":"IFERROR(((I648-H648)/H648),\"\")","v":null},{"$f":"IFERROR(((J648-I648)/I648),\"\")","v":null},{"$f":"IFERROR(((K648-J648)/J648),\"\")","v":null},{"$f":"IFERROR(((L648-K648)/K648),\"\")","v":null},{"$f":"IFERROR(((M648-L648)/L648),\"\")","v":null},{"$f":"IFERROR(((N648-M648)/M648),\"\")","v":null},{"$f":"IFERROR(((O648-N648)/N648),\"\")","v":null},{"$f":"IFERROR(((P648-O648)/O648),\"\")","v":null},{"$f":"IFERROR(((Q648-P648)/P648),\"\")","v":null},{"$f":"IFERROR(((R648-Q648)/Q648),\"\")","v":null},{"$f":"IFERROR(((S648-R648)/R648),\"\")","v":null},{"$f":"IFERROR(((T648-S648)/S648),\"\")","v":null},{"$f":"IFERROR(F648/$F$231,\"\")","v":null},{"$f":"IFERROR(G648/$F$231,\"\")","v":null},{"$f":"IFERROR(H648/$F$231,\"\")","v":null},{"$f":"IFERROR(I648/$F$231,\"\")","v":null},{"$f":"IFERROR(J648/$F$231,\"\")","v":null},{"$f":"IFERROR(K648/$F$231,\"\")","v":null},{"$f":"IFERROR(L648/$F$231,\"\")","v":null},{"$f":"IFERROR(M648/$F$231,\"\")","v":null},{"$f":"IFERROR(N648/$F$231,\"\")","v":null},{"$f":"IFERROR(O648/$F$231,\"\")","v":null},{"$f":"IFERROR(P648/$F$231,\"\")","v":null},{"$f":"IFERROR(Q648/$F$231,\"\")","v":null},{"$f":"IFERROR(R648/$F$231,\"\")","v":null},{"$f":"IFERROR(S648/$F$231,\"\")","v":null},{"$f":"IFERROR(T648/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.010","Incapacidades y licencias de maternidad y paternidad (no de pensiones)","A",{"$f":"MID(B649,1,ENCONTRARINV(B649,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E650:$E$1244,$B649,$L650:$L$1244)","v":null},{"$f":"SUMIF($E650:$E$1244,$B649,$M650:$M$1244)","v":null},{"$f":"SUMIF($E650:$E$1244,$B649,$N650:$N$1244)","v":null},{"$f":"SUMIF($E650:$E$1244,$B649,$O650:$O$1244)","v":null},{"$f":"SUMIF($E650:$E$1244,$B649,$P650:$P$1244)","v":null},{"$f":"SUMIF($E650:$E$1244,$B649,$Q650:$Q$1244)","v":null},{"$f":"SUMIF($E650:$E$1244,$B649,$R650:$R$1244)","v":null},{"$f":"SUMIF($E650:$E$1244,$B649,$S650:$S$1244)","v":null},{"$f":"SUMIF($E650:$E$1244,$B649,$T650:$T$1244)","v":null},{"$f":"IFERROR(((G649-F649)/F649),\"\")","v":null},{"$f":"IFERROR(((H649-G649)/G649),\"\")","v":null},{"$f":"IFERROR(((I649-H649)/H649),\"\")","v":null},{"$f":"IFERROR(((J649-I649)/I649),\"\")","v":null},{"$f":"IFERROR(((K649-J649)/J649),\"\")","v":null},{"$f":"IFERROR(((L649-K649)/K649),\"\")","v":null},{"$f":"IFERROR(((M649-L649)/L649),\"\")","v":null},{"$f":"IFERROR(((N649-M649)/M649),\"\")","v":null},{"$f":"IFERROR(((O649-N649)/N649),\"\")","v":null},{"$f":"IFERROR(((P649-O649)/O649),\"\")","v":null},{"$f":"IFERROR(((Q649-P649)/P649),\"\")","v":null},{"$f":"IFERROR(((R649-Q649)/Q649),\"\")","v":null},{"$f":"IFERROR(((S649-R649)/R649),\"\")","v":null},{"$f":"IFERROR(((T649-S649)/S649),\"\")","v":null},{"$f":"IFERROR(F649/$F$231,\"\")","v":null},{"$f":"IFERROR(G649/$F$231,\"\")","v":null},{"$f":"IFERROR(H649/$F$231,\"\")","v":null},{"$f":"IFERROR(I649/$F$231,\"\")","v":null},{"$f":"IFERROR(J649/$F$231,\"\")","v":null},{"$f":"IFERROR(K649/$F$231,\"\")","v":null},{"$f":"IFERROR(L649/$F$231,\"\")","v":null},{"$f":"IFERROR(M649/$F$231,\"\")","v":null},{"$f":"IFERROR(N649/$F$231,\"\")","v":null},{"$f":"IFERROR(O649/$F$231,\"\")","v":null},{"$f":"IFERROR(P649/$F$231,\"\")","v":null},{"$f":"IFERROR(Q649/$F$231,\"\")","v":null},{"$f":"IFERROR(R649/$F$231,\"\")","v":null},{"$f":"IFERROR(S649/$F$231,\"\")","v":null},{"$f":"IFERROR(T649/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.010.01","Incapacidades (no de pensiones)","C",{"$f":"MID(B650,1,ENCONTRARINV(B650,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G650-F650)/F650),\"\")","v":null},{"$f":"IFERROR(((H650-G650)/G650),\"\")","v":null},{"$f":"IFERROR(((I650-H650)/H650),\"\")","v":null},{"$f":"IFERROR(((J650-I650)/I650),\"\")","v":null},{"$f":"IFERROR(((K650-J650)/J650),\"\")","v":null},{"$f":"IFERROR(((L650-K650)/K650),\"\")","v":null},{"$f":"IFERROR(((M650-L650)/L650),\"\")","v":null},{"$f":"IFERROR(((N650-M650)/M650),\"\")","v":null},{"$f":"IFERROR(((O650-N650)/N650),\"\")","v":null},{"$f":"IFERROR(((P650-O650)/O650),\"\")","v":null},{"$f":"IFERROR(((Q650-P650)/P650),\"\")","v":null},{"$f":"IFERROR(((R650-Q650)/Q650),\"\")","v":null},{"$f":"IFERROR(((S650-R650)/R650),\"\")","v":null},{"$f":"IFERROR(((T650-S650)/S650),\"\")","v":null},{"$f":"IFERROR(F650/$F$231,\"\")","v":null},{"$f":"IFERROR(G650/$F$231,\"\")","v":null},{"$f":"IFERROR(H650/$F$231,\"\")","v":null},{"$f":"IFERROR(I650/$F$231,\"\")","v":null},{"$f":"IFERROR(J650/$F$231,\"\")","v":null},{"$f":"IFERROR(K650/$F$231,\"\")","v":null},{"$f":"IFERROR(L650/$F$231,\"\")","v":null},{"$f":"IFERROR(M650/$F$231,\"\")","v":null},{"$f":"IFERROR(N650/$F$231,\"\")","v":null},{"$f":"IFERROR(O650/$F$231,\"\")","v":null},{"$f":"IFERROR(P650/$F$231,\"\")","v":null},{"$f":"IFERROR(Q650/$F$231,\"\")","v":null},{"$f":"IFERROR(R650/$F$231,\"\")","v":null},{"$f":"IFERROR(S650/$F$231,\"\")","v":null},{"$f":"IFERROR(T650/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.010.02","Licencias de maternidad y paternidad (no de pensiones)","C",{"$f":"MID(B651,1,ENCONTRARINV(B651,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G651-F651)/F651),\"\")","v":null},{"$f":"IFERROR(((H651-G651)/G651),\"\")","v":null},{"$f":"IFERROR(((I651-H651)/H651),\"\")","v":null},{"$f":"IFERROR(((J651-I651)/I651),\"\")","v":null},{"$f":"IFERROR(((K651-J651)/J651),\"\")","v":null},{"$f":"IFERROR(((L651-K651)/K651),\"\")","v":null},{"$f":"IFERROR(((M651-L651)/L651),\"\")","v":null},{"$f":"IFERROR(((N651-M651)/M651),\"\")","v":null},{"$f":"IFERROR(((O651-N651)/N651),\"\")","v":null},{"$f":"IFERROR(((P651-O651)/O651),\"\")","v":null},{"$f":"IFERROR(((Q651-P651)/P651),\"\")","v":null},{"$f":"IFERROR(((R651-Q651)/Q651),\"\")","v":null},{"$f":"IFERROR(((S651-R651)/R651),\"\")","v":null},{"$f":"IFERROR(((T651-S651)/S651),\"\")","v":null},{"$f":"IFERROR(F651/$F$231,\"\")","v":null},{"$f":"IFERROR(G651/$F$231,\"\")","v":null},{"$f":"IFERROR(H651/$F$231,\"\")","v":null},{"$f":"IFERROR(I651/$F$231,\"\")","v":null},{"$f":"IFERROR(J651/$F$231,\"\")","v":null},{"$f":"IFERROR(K651/$F$231,\"\")","v":null},{"$f":"IFERROR(L651/$F$231,\"\")","v":null},{"$f":"IFERROR(M651/$F$231,\"\")","v":null},{"$f":"IFERROR(N651/$F$231,\"\")","v":null},{"$f":"IFERROR(O651/$F$231,\"\")","v":null},{"$f":"IFERROR(P651/$F$231,\"\")","v":null},{"$f":"IFERROR(Q651/$F$231,\"\")","v":null},{"$f":"IFERROR(R651/$F$231,\"\")","v":null},{"$f":"IFERROR(S651/$F$231,\"\")","v":null},{"$f":"IFERROR(T651/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.012","Auxilios funerarios","A",{"$f":"MID(B652,1,ENCONTRARINV(B652,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E653:$E$1244,$B652,$L653:$L$1244)","v":null},{"$f":"SUMIF($E653:$E$1244,$B652,$M653:$M$1244)","v":null},{"$f":"SUMIF($E653:$E$1244,$B652,$N653:$N$1244)","v":null},{"$f":"SUMIF($E653:$E$1244,$B652,$O653:$O$1244)","v":null},{"$f":"SUMIF($E653:$E$1244,$B652,$P653:$P$1244)","v":null},{"$f":"SUMIF($E653:$E$1244,$B652,$Q653:$Q$1244)","v":null},{"$f":"SUMIF($E653:$E$1244,$B652,$R653:$R$1244)","v":null},{"$f":"SUMIF($E653:$E$1244,$B652,$S653:$S$1244)","v":null},{"$f":"SUMIF($E653:$E$1244,$B652,$T653:$T$1244)","v":null},{"$f":"IFERROR(((G652-F652)/F652),\"\")","v":null},{"$f":"IFERROR(((H652-G652)/G652),\"\")","v":null},{"$f":"IFERROR(((I652-H652)/H652),\"\")","v":null},{"$f":"IFERROR(((J652-I652)/I652),\"\")","v":null},{"$f":"IFERROR(((K652-J652)/J652),\"\")","v":null},{"$f":"IFERROR(((L652-K652)/K652),\"\")","v":null},{"$f":"IFERROR(((M652-L652)/L652),\"\")","v":null},{"$f":"IFERROR(((N652-M652)/M652),\"\")","v":null},{"$f":"IFERROR(((O652-N652)/N652),\"\")","v":null},{"$f":"IFERROR(((P652-O652)/O652),\"\")","v":null},{"$f":"IFERROR(((Q652-P652)/P652),\"\")","v":null},{"$f":"IFERROR(((R652-Q652)/Q652),\"\")","v":null},{"$f":"IFERROR(((S652-R652)/R652),\"\")","v":null},{"$f":"IFERROR(((T652-S652)/S652),\"\")","v":null},{"$f":"IFERROR(F652/$F$231,\"\")","v":null},{"$f":"IFERROR(G652/$F$231,\"\")","v":null},{"$f":"IFERROR(H652/$F$231,\"\")","v":null},{"$f":"IFERROR(I652/$F$231,\"\")","v":null},{"$f":"IFERROR(J652/$F$231,\"\")","v":null},{"$f":"IFERROR(K652/$F$231,\"\")","v":null},{"$f":"IFERROR(L652/$F$231,\"\")","v":null},{"$f":"IFERROR(M652/$F$231,\"\")","v":null},{"$f":"IFERROR(N652/$F$231,\"\")","v":null},{"$f":"IFERROR(O652/$F$231,\"\")","v":null},{"$f":"IFERROR(P652/$F$231,\"\")","v":null},{"$f":"IFERROR(Q652/$F$231,\"\")","v":null},{"$f":"IFERROR(R652/$F$231,\"\")","v":null},{"$f":"IFERROR(S652/$F$231,\"\")","v":null},{"$f":"IFERROR(T652/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.012.01","Auxilios funerarios con cargo a reservas (no de pensiones)","C",{"$f":"MID(B653,1,ENCONTRARINV(B653,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G653-F653)/F653),\"\")","v":null},{"$f":"IFERROR(((H653-G653)/G653),\"\")","v":null},{"$f":"IFERROR(((I653-H653)/H653),\"\")","v":null},{"$f":"IFERROR(((J653-I653)/I653),\"\")","v":null},{"$f":"IFERROR(((K653-J653)/J653),\"\")","v":null},{"$f":"IFERROR(((L653-K653)/K653),\"\")","v":null},{"$f":"IFERROR(((M653-L653)/L653),\"\")","v":null},{"$f":"IFERROR(((N653-M653)/M653),\"\")","v":null},{"$f":"IFERROR(((O653-N653)/N653),\"\")","v":null},{"$f":"IFERROR(((P653-O653)/O653),\"\")","v":null},{"$f":"IFERROR(((Q653-P653)/P653),\"\")","v":null},{"$f":"IFERROR(((R653-Q653)/Q653),\"\")","v":null},{"$f":"IFERROR(((S653-R653)/R653),\"\")","v":null},{"$f":"IFERROR(((T653-S653)/S653),\"\")","v":null},{"$f":"IFERROR(F653/$F$231,\"\")","v":null},{"$f":"IFERROR(G653/$F$231,\"\")","v":null},{"$f":"IFERROR(H653/$F$231,\"\")","v":null},{"$f":"IFERROR(I653/$F$231,\"\")","v":null},{"$f":"IFERROR(J653/$F$231,\"\")","v":null},{"$f":"IFERROR(K653/$F$231,\"\")","v":null},{"$f":"IFERROR(L653/$F$231,\"\")","v":null},{"$f":"IFERROR(M653/$F$231,\"\")","v":null},{"$f":"IFERROR(N653/$F$231,\"\")","v":null},{"$f":"IFERROR(O653/$F$231,\"\")","v":null},{"$f":"IFERROR(P653/$F$231,\"\")","v":null},{"$f":"IFERROR(Q653/$F$231,\"\")","v":null},{"$f":"IFERROR(R653/$F$231,\"\")","v":null},{"$f":"IFERROR(S653/$F$231,\"\")","v":null},{"$f":"IFERROR(T653/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.012.02","Auxilios funerarios a cargo de la entidad","C",{"$f":"MID(B654,1,ENCONTRARINV(B654,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G654-F654)/F654),\"\")","v":null},{"$f":"IFERROR(((H654-G654)/G654),\"\")","v":null},{"$f":"IFERROR(((I654-H654)/H654),\"\")","v":null},{"$f":"IFERROR(((J654-I654)/I654),\"\")","v":null},{"$f":"IFERROR(((K654-J654)/J654),\"\")","v":null},{"$f":"IFERROR(((L654-K654)/K654),\"\")","v":null},{"$f":"IFERROR(((M654-L654)/L654),\"\")","v":null},{"$f":"IFERROR(((N654-M654)/M654),\"\")","v":null},{"$f":"IFERROR(((O654-N654)/N654),\"\")","v":null},{"$f":"IFERROR(((P654-O654)/O654),\"\")","v":null},{"$f":"IFERROR(((Q654-P654)/P654),\"\")","v":null},{"$f":"IFERROR(((R654-Q654)/Q654),\"\")","v":null},{"$f":"IFERROR(((S654-R654)/R654),\"\")","v":null},{"$f":"IFERROR(((T654-S654)/S654),\"\")","v":null},{"$f":"IFERROR(F654/$F$231,\"\")","v":null},{"$f":"IFERROR(G654/$F$231,\"\")","v":null},{"$f":"IFERROR(H654/$F$231,\"\")","v":null},{"$f":"IFERROR(I654/$F$231,\"\")","v":null},{"$f":"IFERROR(J654/$F$231,\"\")","v":null},{"$f":"IFERROR(K654/$F$231,\"\")","v":null},{"$f":"IFERROR(L654/$F$231,\"\")","v":null},{"$f":"IFERROR(M654/$F$231,\"\")","v":null},{"$f":"IFERROR(N654/$F$231,\"\")","v":null},{"$f":"IFERROR(O654/$F$231,\"\")","v":null},{"$f":"IFERROR(P654/$F$231,\"\")","v":null},{"$f":"IFERROR(Q654/$F$231,\"\")","v":null},{"$f":"IFERROR(R654/$F$231,\"\")","v":null},{"$f":"IFERROR(S654/$F$231,\"\")","v":null},{"$f":"IFERROR(T654/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.013","Aporte previsión social servicios médicos (no de pensiones)","C",{"$f":"MID(B655,1,ENCONTRARINV(B655,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G655-F655)/F655),\"\")","v":null},{"$f":"IFERROR(((H655-G655)/G655),\"\")","v":null},{"$f":"IFERROR(((I655-H655)/H655),\"\")","v":null},{"$f":"IFERROR(((J655-I655)/I655),\"\")","v":null},{"$f":"IFERROR(((K655-J655)/J655),\"\")","v":null},{"$f":"IFERROR(((L655-K655)/K655),\"\")","v":null},{"$f":"IFERROR(((M655-L655)/L655),\"\")","v":null},{"$f":"IFERROR(((N655-M655)/M655),\"\")","v":null},{"$f":"IFERROR(((O655-N655)/N655),\"\")","v":null},{"$f":"IFERROR(((P655-O655)/O655),\"\")","v":null},{"$f":"IFERROR(((Q655-P655)/P655),\"\")","v":null},{"$f":"IFERROR(((R655-Q655)/Q655),\"\")","v":null},{"$f":"IFERROR(((S655-R655)/R655),\"\")","v":null},{"$f":"IFERROR(((T655-S655)/S655),\"\")","v":null},{"$f":"IFERROR(F655/$F$231,\"\")","v":null},{"$f":"IFERROR(G655/$F$231,\"\")","v":null},{"$f":"IFERROR(H655/$F$231,\"\")","v":null},{"$f":"IFERROR(I655/$F$231,\"\")","v":null},{"$f":"IFERROR(J655/$F$231,\"\")","v":null},{"$f":"IFERROR(K655/$F$231,\"\")","v":null},{"$f":"IFERROR(L655/$F$231,\"\")","v":null},{"$f":"IFERROR(M655/$F$231,\"\")","v":null},{"$f":"IFERROR(N655/$F$231,\"\")","v":null},{"$f":"IFERROR(O655/$F$231,\"\")","v":null},{"$f":"IFERROR(P655/$F$231,\"\")","v":null},{"$f":"IFERROR(Q655/$F$231,\"\")","v":null},{"$f":"IFERROR(R655/$F$231,\"\")","v":null},{"$f":"IFERROR(S655/$F$231,\"\")","v":null},{"$f":"IFERROR(T655/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.016","Indemnizaciones enfermedad general (no de pensiones)","C",{"$f":"MID(B656,1,ENCONTRARINV(B656,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G656-F656)/F656),\"\")","v":null},{"$f":"IFERROR(((H656-G656)/G656),\"\")","v":null},{"$f":"IFERROR(((I656-H656)/H656),\"\")","v":null},{"$f":"IFERROR(((J656-I656)/I656),\"\")","v":null},{"$f":"IFERROR(((K656-J656)/J656),\"\")","v":null},{"$f":"IFERROR(((L656-K656)/K656),\"\")","v":null},{"$f":"IFERROR(((M656-L656)/L656),\"\")","v":null},{"$f":"IFERROR(((N656-M656)/M656),\"\")","v":null},{"$f":"IFERROR(((O656-N656)/N656),\"\")","v":null},{"$f":"IFERROR(((P656-O656)/O656),\"\")","v":null},{"$f":"IFERROR(((Q656-P656)/P656),\"\")","v":null},{"$f":"IFERROR(((R656-Q656)/Q656),\"\")","v":null},{"$f":"IFERROR(((S656-R656)/R656),\"\")","v":null},{"$f":"IFERROR(((T656-S656)/S656),\"\")","v":null},{"$f":"IFERROR(F656/$F$231,\"\")","v":null},{"$f":"IFERROR(G656/$F$231,\"\")","v":null},{"$f":"IFERROR(H656/$F$231,\"\")","v":null},{"$f":"IFERROR(I656/$F$231,\"\")","v":null},{"$f":"IFERROR(J656/$F$231,\"\")","v":null},{"$f":"IFERROR(K656/$F$231,\"\")","v":null},{"$f":"IFERROR(L656/$F$231,\"\")","v":null},{"$f":"IFERROR(M656/$F$231,\"\")","v":null},{"$f":"IFERROR(N656/$F$231,\"\")","v":null},{"$f":"IFERROR(O656/$F$231,\"\")","v":null},{"$f":"IFERROR(P656/$F$231,\"\")","v":null},{"$f":"IFERROR(Q656/$F$231,\"\")","v":null},{"$f":"IFERROR(R656/$F$231,\"\")","v":null},{"$f":"IFERROR(S656/$F$231,\"\")","v":null},{"$f":"IFERROR(T656/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.023","Indemnizaciones (no de pensiones)","C",{"$f":"MID(B657,1,ENCONTRARINV(B657,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G657-F657)/F657),\"\")","v":null},{"$f":"IFERROR(((H657-G657)/G657),\"\")","v":null},{"$f":"IFERROR(((I657-H657)/H657),\"\")","v":null},{"$f":"IFERROR(((J657-I657)/I657),\"\")","v":null},{"$f":"IFERROR(((K657-J657)/J657),\"\")","v":null},{"$f":"IFERROR(((L657-K657)/K657),\"\")","v":null},{"$f":"IFERROR(((M657-L657)/L657),\"\")","v":null},{"$f":"IFERROR(((N657-M657)/M657),\"\")","v":null},{"$f":"IFERROR(((O657-N657)/N657),\"\")","v":null},{"$f":"IFERROR(((P657-O657)/O657),\"\")","v":null},{"$f":"IFERROR(((Q657-P657)/P657),\"\")","v":null},{"$f":"IFERROR(((R657-Q657)/Q657),\"\")","v":null},{"$f":"IFERROR(((S657-R657)/R657),\"\")","v":null},{"$f":"IFERROR(((T657-S657)/S657),\"\")","v":null},{"$f":"IFERROR(F657/$F$231,\"\")","v":null},{"$f":"IFERROR(G657/$F$231,\"\")","v":null},{"$f":"IFERROR(H657/$F$231,\"\")","v":null},{"$f":"IFERROR(I657/$F$231,\"\")","v":null},{"$f":"IFERROR(J657/$F$231,\"\")","v":null},{"$f":"IFERROR(K657/$F$231,\"\")","v":null},{"$f":"IFERROR(L657/$F$231,\"\")","v":null},{"$f":"IFERROR(M657/$F$231,\"\")","v":null},{"$f":"IFERROR(N657/$F$231,\"\")","v":null},{"$f":"IFERROR(O657/$F$231,\"\")","v":null},{"$f":"IFERROR(P657/$F$231,\"\")","v":null},{"$f":"IFERROR(Q657/$F$231,\"\")","v":null},{"$f":"IFERROR(R657/$F$231,\"\")","v":null},{"$f":"IFERROR(S657/$F$231,\"\")","v":null},{"$f":"IFERROR(T657/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.030","Auxilio sindical (no de pensiones)","C",{"$f":"MID(B658,1,ENCONTRARINV(B658,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G658-F658)/F658),\"\")","v":null},{"$f":"IFERROR(((H658-G658)/G658),\"\")","v":null},{"$f":"IFERROR(((I658-H658)/H658),\"\")","v":null},{"$f":"IFERROR(((J658-I658)/I658),\"\")","v":null},{"$f":"IFERROR(((K658-J658)/J658),\"\")","v":null},{"$f":"IFERROR(((L658-K658)/K658),\"\")","v":null},{"$f":"IFERROR(((M658-L658)/L658),\"\")","v":null},{"$f":"IFERROR(((N658-M658)/M658),\"\")","v":null},{"$f":"IFERROR(((O658-N658)/N658),\"\")","v":null},{"$f":"IFERROR(((P658-O658)/O658),\"\")","v":null},{"$f":"IFERROR(((Q658-P658)/P658),\"\")","v":null},{"$f":"IFERROR(((R658-Q658)/Q658),\"\")","v":null},{"$f":"IFERROR(((S658-R658)/R658),\"\")","v":null},{"$f":"IFERROR(((T658-S658)/S658),\"\")","v":null},{"$f":"IFERROR(F658/$F$231,\"\")","v":null},{"$f":"IFERROR(G658/$F$231,\"\")","v":null},{"$f":"IFERROR(H658/$F$231,\"\")","v":null},{"$f":"IFERROR(I658/$F$231,\"\")","v":null},{"$f":"IFERROR(J658/$F$231,\"\")","v":null},{"$f":"IFERROR(K658/$F$231,\"\")","v":null},{"$f":"IFERROR(L658/$F$231,\"\")","v":null},{"$f":"IFERROR(M658/$F$231,\"\")","v":null},{"$f":"IFERROR(N658/$F$231,\"\")","v":null},{"$f":"IFERROR(O658/$F$231,\"\")","v":null},{"$f":"IFERROR(P658/$F$231,\"\")","v":null},{"$f":"IFERROR(Q658/$F$231,\"\")","v":null},{"$f":"IFERROR(R658/$F$231,\"\")","v":null},{"$f":"IFERROR(S658/$F$231,\"\")","v":null},{"$f":"IFERROR(T658/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.031","Programa de salud ocupacional (no de pensiones)","C",{"$f":"MID(B659,1,ENCONTRARINV(B659,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G659-F659)/F659),\"\")","v":null},{"$f":"IFERROR(((H659-G659)/G659),\"\")","v":null},{"$f":"IFERROR(((I659-H659)/H659),\"\")","v":null},{"$f":"IFERROR(((J659-I659)/I659),\"\")","v":null},{"$f":"IFERROR(((K659-J659)/J659),\"\")","v":null},{"$f":"IFERROR(((L659-K659)/K659),\"\")","v":null},{"$f":"IFERROR(((M659-L659)/L659),\"\")","v":null},{"$f":"IFERROR(((N659-M659)/M659),\"\")","v":null},{"$f":"IFERROR(((O659-N659)/N659),\"\")","v":null},{"$f":"IFERROR(((P659-O659)/O659),\"\")","v":null},{"$f":"IFERROR(((Q659-P659)/P659),\"\")","v":null},{"$f":"IFERROR(((R659-Q659)/Q659),\"\")","v":null},{"$f":"IFERROR(((S659-R659)/R659),\"\")","v":null},{"$f":"IFERROR(((T659-S659)/S659),\"\")","v":null},{"$f":"IFERROR(F659/$F$231,\"\")","v":null},{"$f":"IFERROR(G659/$F$231,\"\")","v":null},{"$f":"IFERROR(H659/$F$231,\"\")","v":null},{"$f":"IFERROR(I659/$F$231,\"\")","v":null},{"$f":"IFERROR(J659/$F$231,\"\")","v":null},{"$f":"IFERROR(K659/$F$231,\"\")","v":null},{"$f":"IFERROR(L659/$F$231,\"\")","v":null},{"$f":"IFERROR(M659/$F$231,\"\")","v":null},{"$f":"IFERROR(N659/$F$231,\"\")","v":null},{"$f":"IFERROR(O659/$F$231,\"\")","v":null},{"$f":"IFERROR(P659/$F$231,\"\")","v":null},{"$f":"IFERROR(Q659/$F$231,\"\")","v":null},{"$f":"IFERROR(R659/$F$231,\"\")","v":null},{"$f":"IFERROR(S659/$F$231,\"\")","v":null},{"$f":"IFERROR(T659/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.090","Indemnización sustitutiva de pensiones","C",{"$f":"MID(B660,1,ENCONTRARINV(B660,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G660-F660)/F660),\"\")","v":null},{"$f":"IFERROR(((H660-G660)/G660),\"\")","v":null},{"$f":"IFERROR(((I660-H660)/H660),\"\")","v":null},{"$f":"IFERROR(((J660-I660)/I660),\"\")","v":null},{"$f":"IFERROR(((K660-J660)/J660),\"\")","v":null},{"$f":"IFERROR(((L660-K660)/K660),\"\")","v":null},{"$f":"IFERROR(((M660-L660)/L660),\"\")","v":null},{"$f":"IFERROR(((N660-M660)/M660),\"\")","v":null},{"$f":"IFERROR(((O660-N660)/N660),\"\")","v":null},{"$f":"IFERROR(((P660-O660)/O660),\"\")","v":null},{"$f":"IFERROR(((Q660-P660)/P660),\"\")","v":null},{"$f":"IFERROR(((R660-Q660)/Q660),\"\")","v":null},{"$f":"IFERROR(((S660-R660)/R660),\"\")","v":null},{"$f":"IFERROR(((T660-S660)/S660),\"\")","v":null},{"$f":"IFERROR(F660/$F$231,\"\")","v":null},{"$f":"IFERROR(G660/$F$231,\"\")","v":null},{"$f":"IFERROR(H660/$F$231,\"\")","v":null},{"$f":"IFERROR(I660/$F$231,\"\")","v":null},{"$f":"IFERROR(J660/$F$231,\"\")","v":null},{"$f":"IFERROR(K660/$F$231,\"\")","v":null},{"$f":"IFERROR(L660/$F$231,\"\")","v":null},{"$f":"IFERROR(M660/$F$231,\"\")","v":null},{"$f":"IFERROR(N660/$F$231,\"\")","v":null},{"$f":"IFERROR(O660/$F$231,\"\")","v":null},{"$f":"IFERROR(P660/$F$231,\"\")","v":null},{"$f":"IFERROR(Q660/$F$231,\"\")","v":null},{"$f":"IFERROR(R660/$F$231,\"\")","v":null},{"$f":"IFERROR(S660/$F$231,\"\")","v":null},{"$f":"IFERROR(T660/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.094","Auxilios Salud Visual","C",{"$f":"MID(B661,1,ENCONTRARINV(B661,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G661-F661)/F661),\"\")","v":null},{"$f":"IFERROR(((H661-G661)/G661),\"\")","v":null},{"$f":"IFERROR(((I661-H661)/H661),\"\")","v":null},{"$f":"IFERROR(((J661-I661)/I661),\"\")","v":null},{"$f":"IFERROR(((K661-J661)/J661),\"\")","v":null},{"$f":"IFERROR(((L661-K661)/K661),\"\")","v":null},{"$f":"IFERROR(((M661-L661)/L661),\"\")","v":null},{"$f":"IFERROR(((N661-M661)/M661),\"\")","v":null},{"$f":"IFERROR(((O661-N661)/N661),\"\")","v":null},{"$f":"IFERROR(((P661-O661)/O661),\"\")","v":null},{"$f":"IFERROR(((Q661-P661)/P661),\"\")","v":null},{"$f":"IFERROR(((R661-Q661)/Q661),\"\")","v":null},{"$f":"IFERROR(((S661-R661)/R661),\"\")","v":null},{"$f":"IFERROR(((T661-S661)/S661),\"\")","v":null},{"$f":"IFERROR(F661/$F$231,\"\")","v":null},{"$f":"IFERROR(G661/$F$231,\"\")","v":null},{"$f":"IFERROR(H661/$F$231,\"\")","v":null},{"$f":"IFERROR(I661/$F$231,\"\")","v":null},{"$f":"IFERROR(J661/$F$231,\"\")","v":null},{"$f":"IFERROR(K661/$F$231,\"\")","v":null},{"$f":"IFERROR(L661/$F$231,\"\")","v":null},{"$f":"IFERROR(M661/$F$231,\"\")","v":null},{"$f":"IFERROR(N661/$F$231,\"\")","v":null},{"$f":"IFERROR(O661/$F$231,\"\")","v":null},{"$f":"IFERROR(P661/$F$231,\"\")","v":null},{"$f":"IFERROR(Q661/$F$231,\"\")","v":null},{"$f":"IFERROR(R661/$F$231,\"\")","v":null},{"$f":"IFERROR(S661/$F$231,\"\")","v":null},{"$f":"IFERROR(T661/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.095","Auxilios Salud Dental","C",{"$f":"MID(B662,1,ENCONTRARINV(B662,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G662-F662)/F662),\"\")","v":null},{"$f":"IFERROR(((H662-G662)/G662),\"\")","v":null},{"$f":"IFERROR(((I662-H662)/H662),\"\")","v":null},{"$f":"IFERROR(((J662-I662)/I662),\"\")","v":null},{"$f":"IFERROR(((K662-J662)/J662),\"\")","v":null},{"$f":"IFERROR(((L662-K662)/K662),\"\")","v":null},{"$f":"IFERROR(((M662-L662)/L662),\"\")","v":null},{"$f":"IFERROR(((N662-M662)/M662),\"\")","v":null},{"$f":"IFERROR(((O662-N662)/N662),\"\")","v":null},{"$f":"IFERROR(((P662-O662)/O662),\"\")","v":null},{"$f":"IFERROR(((Q662-P662)/P662),\"\")","v":null},{"$f":"IFERROR(((R662-Q662)/Q662),\"\")","v":null},{"$f":"IFERROR(((S662-R662)/R662),\"\")","v":null},{"$f":"IFERROR(((T662-S662)/S662),\"\")","v":null},{"$f":"IFERROR(F662/$F$231,\"\")","v":null},{"$f":"IFERROR(G662/$F$231,\"\")","v":null},{"$f":"IFERROR(H662/$F$231,\"\")","v":null},{"$f":"IFERROR(I662/$F$231,\"\")","v":null},{"$f":"IFERROR(J662/$F$231,\"\")","v":null},{"$f":"IFERROR(K662/$F$231,\"\")","v":null},{"$f":"IFERROR(L662/$F$231,\"\")","v":null},{"$f":"IFERROR(M662/$F$231,\"\")","v":null},{"$f":"IFERROR(N662/$F$231,\"\")","v":null},{"$f":"IFERROR(O662/$F$231,\"\")","v":null},{"$f":"IFERROR(P662/$F$231,\"\")","v":null},{"$f":"IFERROR(Q662/$F$231,\"\")","v":null},{"$f":"IFERROR(R662/$F$231,\"\")","v":null},{"$f":"IFERROR(S662/$F$231,\"\")","v":null},{"$f":"IFERROR(T662/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.096","Auxilios Salud Auditiva","C",{"$f":"MID(B663,1,ENCONTRARINV(B663,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G663-F663)/F663),\"\")","v":null},{"$f":"IFERROR(((H663-G663)/G663),\"\")","v":null},{"$f":"IFERROR(((I663-H663)/H663),\"\")","v":null},{"$f":"IFERROR(((J663-I663)/I663),\"\")","v":null},{"$f":"IFERROR(((K663-J663)/J663),\"\")","v":null},{"$f":"IFERROR(((L663-K663)/K663),\"\")","v":null},{"$f":"IFERROR(((M663-L663)/L663),\"\")","v":null},{"$f":"IFERROR(((N663-M663)/M663),\"\")","v":null},{"$f":"IFERROR(((O663-N663)/N663),\"\")","v":null},{"$f":"IFERROR(((P663-O663)/O663),\"\")","v":null},{"$f":"IFERROR(((Q663-P663)/P663),\"\")","v":null},{"$f":"IFERROR(((R663-Q663)/Q663),\"\")","v":null},{"$f":"IFERROR(((S663-R663)/R663),\"\")","v":null},{"$f":"IFERROR(((T663-S663)/S663),\"\")","v":null},{"$f":"IFERROR(F663/$F$231,\"\")","v":null},{"$f":"IFERROR(G663/$F$231,\"\")","v":null},{"$f":"IFERROR(H663/$F$231,\"\")","v":null},{"$f":"IFERROR(I663/$F$231,\"\")","v":null},{"$f":"IFERROR(J663/$F$231,\"\")","v":null},{"$f":"IFERROR(K663/$F$231,\"\")","v":null},{"$f":"IFERROR(L663/$F$231,\"\")","v":null},{"$f":"IFERROR(M663/$F$231,\"\")","v":null},{"$f":"IFERROR(N663/$F$231,\"\")","v":null},{"$f":"IFERROR(O663/$F$231,\"\")","v":null},{"$f":"IFERROR(P663/$F$231,\"\")","v":null},{"$f":"IFERROR(Q663/$F$231,\"\")","v":null},{"$f":"IFERROR(R663/$F$231,\"\")","v":null},{"$f":"IFERROR(S663/$F$231,\"\")","v":null},{"$f":"IFERROR(T663/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.097","Auxilios Médicos","C",{"$f":"MID(B664,1,ENCONTRARINV(B664,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G664-F664)/F664),\"\")","v":null},{"$f":"IFERROR(((H664-G664)/G664),\"\")","v":null},{"$f":"IFERROR(((I664-H664)/H664),\"\")","v":null},{"$f":"IFERROR(((J664-I664)/I664),\"\")","v":null},{"$f":"IFERROR(((K664-J664)/J664),\"\")","v":null},{"$f":"IFERROR(((L664-K664)/K664),\"\")","v":null},{"$f":"IFERROR(((M664-L664)/L664),\"\")","v":null},{"$f":"IFERROR(((N664-M664)/M664),\"\")","v":null},{"$f":"IFERROR(((O664-N664)/N664),\"\")","v":null},{"$f":"IFERROR(((P664-O664)/O664),\"\")","v":null},{"$f":"IFERROR(((Q664-P664)/P664),\"\")","v":null},{"$f":"IFERROR(((R664-Q664)/Q664),\"\")","v":null},{"$f":"IFERROR(((S664-R664)/R664),\"\")","v":null},{"$f":"IFERROR(((T664-S664)/S664),\"\")","v":null},{"$f":"IFERROR(F664/$F$231,\"\")","v":null},{"$f":"IFERROR(G664/$F$231,\"\")","v":null},{"$f":"IFERROR(H664/$F$231,\"\")","v":null},{"$f":"IFERROR(I664/$F$231,\"\")","v":null},{"$f":"IFERROR(J664/$F$231,\"\")","v":null},{"$f":"IFERROR(K664/$F$231,\"\")","v":null},{"$f":"IFERROR(L664/$F$231,\"\")","v":null},{"$f":"IFERROR(M664/$F$231,\"\")","v":null},{"$f":"IFERROR(N664/$F$231,\"\")","v":null},{"$f":"IFERROR(O664/$F$231,\"\")","v":null},{"$f":"IFERROR(P664/$F$231,\"\")","v":null},{"$f":"IFERROR(Q664/$F$231,\"\")","v":null},{"$f":"IFERROR(R664/$F$231,\"\")","v":null},{"$f":"IFERROR(S664/$F$231,\"\")","v":null},{"$f":"IFERROR(T664/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.098","Auxilios Educativos","C",{"$f":"MID(B665,1,ENCONTRARINV(B665,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G665-F665)/F665),\"\")","v":null},{"$f":"IFERROR(((H665-G665)/G665),\"\")","v":null},{"$f":"IFERROR(((I665-H665)/H665),\"\")","v":null},{"$f":"IFERROR(((J665-I665)/I665),\"\")","v":null},{"$f":"IFERROR(((K665-J665)/J665),\"\")","v":null},{"$f":"IFERROR(((L665-K665)/K665),\"\")","v":null},{"$f":"IFERROR(((M665-L665)/L665),\"\")","v":null},{"$f":"IFERROR(((N665-M665)/M665),\"\")","v":null},{"$f":"IFERROR(((O665-N665)/N665),\"\")","v":null},{"$f":"IFERROR(((P665-O665)/O665),\"\")","v":null},{"$f":"IFERROR(((Q665-P665)/P665),\"\")","v":null},{"$f":"IFERROR(((R665-Q665)/Q665),\"\")","v":null},{"$f":"IFERROR(((S665-R665)/R665),\"\")","v":null},{"$f":"IFERROR(((T665-S665)/S665),\"\")","v":null},{"$f":"IFERROR(F665/$F$231,\"\")","v":null},{"$f":"IFERROR(G665/$F$231,\"\")","v":null},{"$f":"IFERROR(H665/$F$231,\"\")","v":null},{"$f":"IFERROR(I665/$F$231,\"\")","v":null},{"$f":"IFERROR(J665/$F$231,\"\")","v":null},{"$f":"IFERROR(K665/$F$231,\"\")","v":null},{"$f":"IFERROR(L665/$F$231,\"\")","v":null},{"$f":"IFERROR(M665/$F$231,\"\")","v":null},{"$f":"IFERROR(N665/$F$231,\"\")","v":null},{"$f":"IFERROR(O665/$F$231,\"\")","v":null},{"$f":"IFERROR(P665/$F$231,\"\")","v":null},{"$f":"IFERROR(Q665/$F$231,\"\")","v":null},{"$f":"IFERROR(R665/$F$231,\"\")","v":null},{"$f":"IFERROR(S665/$F$231,\"\")","v":null},{"$f":"IFERROR(T665/$F$231,\"\")","v":null}]
[null,"2.1.3.07.02.099","Auxilios para Recreación","C",{"$f":"MID(B666,1,ENCONTRARINV(B666,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G666-F666)/F666),\"\")","v":null},{"$f":"IFERROR(((H666-G666)/G666),\"\")","v":null},{"$f":"IFERROR(((I666-H666)/H666),\"\")","v":null},{"$f":"IFERROR(((J666-I666)/I666),\"\")","v":null},{"$f":"IFERROR(((K666-J666)/J666),\"\")","v":null},{"$f":"IFERROR(((L666-K666)/K666),\"\")","v":null},{"$f":"IFERROR(((M666-L666)/L666),\"\")","v":null},{"$f":"IFERROR(((N666-M666)/M666),\"\")","v":null},{"$f":"IFERROR(((O666-N666)/N666),\"\")","v":null},{"$f":"IFERROR(((P666-O666)/O666),\"\")","v":null},{"$f":"IFERROR(((Q666-P666)/P666),\"\")","v":null},{"$f":"IFERROR(((R666-Q666)/Q666),\"\")","v":null},{"$f":"IFERROR(((S666-R666)/R666),\"\")","v":null},{"$f":"IFERROR(((T666-S666)/S666),\"\")","v":null},{"$f":"IFERROR(F666/$F$231,\"\")","v":null},{"$f":"IFERROR(G666/$F$231,\"\")","v":null},{"$f":"IFERROR(H666/$F$231,\"\")","v":null},{"$f":"IFERROR(I666/$F$231,\"\")","v":null},{"$f":"IFERROR(J666/$F$231,\"\")","v":null},{"$f":"IFERROR(K666/$F$231,\"\")","v":null},{"$f":"IFERROR(L666/$F$231,\"\")","v":null},{"$f":"IFERROR(M666/$F$231,\"\")","v":null},{"$f":"IFERROR(N666/$F$231,\"\")","v":null},{"$f":"IFERROR(O666/$F$231,\"\")","v":null},{"$f":"IFERROR(P666/$F$231,\"\")","v":null},{"$f":"IFERROR(Q666/$F$231,\"\")","v":null},{"$f":"IFERROR(R666/$F$231,\"\")","v":null},{"$f":"IFERROR(S666/$F$231,\"\")","v":null},{"$f":"IFERROR(T666/$F$231,\"\")","v":null}]
[null,"2.1.3.07.03","Prestaciones sociales asumidas por el gobierno","A",{"$f":"MID(B667,1,ENCONTRARINV(B667,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E668:$E$1244,$B667,$L668:$L$1244)","v":null},{"$f":"SUMIF($E668:$E$1244,$B667,$M668:$M$1244)","v":null},{"$f":"SUMIF($E668:$E$1244,$B667,$N668:$N$1244)","v":null},{"$f":"SUMIF($E668:$E$1244,$B667,$O668:$O$1244)","v":null},{"$f":"SUMIF($E668:$E$1244,$B667,$P668:$P$1244)","v":null},{"$f":"SUMIF($E668:$E$1244,$B667,$Q668:$Q$1244)","v":null},{"$f":"SUMIF($E668:$E$1244,$B667,$R668:$R$1244)","v":null},{"$f":"SUMIF($E668:$E$1244,$B667,$S668:$S$1244)","v":null},{"$f":"SUMIF($E668:$E$1244,$B667,$T668:$T$1244)","v":null},{"$f":"IFERROR(((G667-F667)/F667),\"\")","v":null},{"$f":"IFERROR(((H667-G667)/G667),\"\")","v":null},{"$f":"IFERROR(((I667-H667)/H667),\"\")","v":null},{"$f":"IFERROR(((J667-I667)/I667),\"\")","v":null},{"$f":"IFERROR(((K667-J667)/J667),\"\")","v":null},{"$f":"IFERROR(((L667-K667)/K667),\"\")","v":null},{"$f":"IFERROR(((M667-L667)/L667),\"\")","v":null},{"$f":"IFERROR(((N667-M667)/M667),\"\")","v":null},{"$f":"IFERROR(((O667-N667)/N667),\"\")","v":null},{"$f":"IFERROR(((P667-O667)/O667),\"\")","v":null},{"$f":"IFERROR(((Q667-P667)/P667),\"\")","v":null},{"$f":"IFERROR(((R667-Q667)/Q667),\"\")","v":null},{"$f":"IFERROR(((S667-R667)/R667),\"\")","v":null},{"$f":"IFERROR(((T667-S667)/S667),\"\")","v":null},{"$f":"IFERROR(F667/$F$231,\"\")","v":null},{"$f":"IFERROR(G667/$F$231,\"\")","v":null},{"$f":"IFERROR(H667/$F$231,\"\")","v":null},{"$f":"IFERROR(I667/$F$231,\"\")","v":null},{"$f":"IFERROR(J667/$F$231,\"\")","v":null},{"$f":"IFERROR(K667/$F$231,\"\")","v":null},{"$f":"IFERROR(L667/$F$231,\"\")","v":null},{"$f":"IFERROR(M667/$F$231,\"\")","v":null},{"$f":"IFERROR(N667/$F$231,\"\")","v":null},{"$f":"IFERROR(O667/$F$231,\"\")","v":null},{"$f":"IFERROR(P667/$F$231,\"\")","v":null},{"$f":"IFERROR(Q667/$F$231,\"\")","v":null},{"$f":"IFERROR(R667/$F$231,\"\")","v":null},{"$f":"IFERROR(S667/$F$231,\"\")","v":null},{"$f":"IFERROR(T667/$F$231,\"\")","v":null}]
[null,"2.1.3.07.03.013","Afiliación Riesgos Laborales contratistas Grado IV y V","C",{"$f":"MID(B668,1,ENCONTRARINV(B668,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G668-F668)/F668),\"\")","v":null},{"$f":"IFERROR(((H668-G668)/G668),\"\")","v":null},{"$f":"IFERROR(((I668-H668)/H668),\"\")","v":null},{"$f":"IFERROR(((J668-I668)/I668),\"\")","v":null},{"$f":"IFERROR(((K668-J668)/J668),\"\")","v":null},{"$f":"IFERROR(((L668-K668)/K668),\"\")","v":null},{"$f":"IFERROR(((M668-L668)/L668),\"\")","v":null},{"$f":"IFERROR(((N668-M668)/M668),\"\")","v":null},{"$f":"IFERROR(((O668-N668)/N668),\"\")","v":null},{"$f":"IFERROR(((P668-O668)/O668),\"\")","v":null},{"$f":"IFERROR(((Q668-P668)/P668),\"\")","v":null},{"$f":"IFERROR(((R668-Q668)/Q668),\"\")","v":null},{"$f":"IFERROR(((S668-R668)/R668),\"\")","v":null},{"$f":"IFERROR(((T668-S668)/S668),\"\")","v":null},{"$f":"IFERROR(F668/$F$231,\"\")","v":null},{"$f":"IFERROR(G668/$F$231,\"\")","v":null},{"$f":"IFERROR(H668/$F$231,\"\")","v":null},{"$f":"IFERROR(I668/$F$231,\"\")","v":null},{"$f":"IFERROR(J668/$F$231,\"\")","v":null},{"$f":"IFERROR(K668/$F$231,\"\")","v":null},{"$f":"IFERROR(L668/$F$231,\"\")","v":null},{"$f":"IFERROR(M668/$F$231,\"\")","v":null},{"$f":"IFERROR(N668/$F$231,\"\")","v":null},{"$f":"IFERROR(O668/$F$231,\"\")","v":null},{"$f":"IFERROR(P668/$F$231,\"\")","v":null},{"$f":"IFERROR(Q668/$F$231,\"\")","v":null},{"$f":"IFERROR(R668/$F$231,\"\")","v":null},{"$f":"IFERROR(S668/$F$231,\"\")","v":null},{"$f":"IFERROR(T668/$F$231,\"\")","v":null}]
[null,"2.1.3.07.04","Prestaciones a cargo del sistema integral de seguridad social","A",{"$f":"MID(B669,1,ENCONTRARINV(B669,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E670:$E$1244,$B669,$L670:$L$1244)","v":null},{"$f":"SUMIF($E670:$E$1244,$B669,$M670:$M$1244)","v":null},{"$f":"SUMIF($E670:$E$1244,$B669,$N670:$N$1244)","v":null},{"$f":"SUMIF($E670:$E$1244,$B669,$O670:$O$1244)","v":null},{"$f":"SUMIF($E670:$E$1244,$B669,$P670:$P$1244)","v":null},{"$f":"SUMIF($E670:$E$1244,$B669,$Q670:$Q$1244)","v":null},{"$f":"SUMIF($E670:$E$1244,$B669,$R670:$R$1244)","v":null},{"$f":"SUMIF($E670:$E$1244,$B669,$S670:$S$1244)","v":null},{"$f":"SUMIF($E670:$E$1244,$B669,$T670:$T$1244)","v":null},{"$f":"IFERROR(((G669-F669)/F669),\"\")","v":null},{"$f":"IFERROR(((H669-G669)/G669),\"\")","v":null},{"$f":"IFERROR(((I669-H669)/H669),\"\")","v":null},{"$f":"IFERROR(((J669-I669)/I669),\"\")","v":null},{"$f":"IFERROR(((K669-J669)/J669),\"\")","v":null},{"$f":"IFERROR(((L669-K669)/K669),\"\")","v":null},{"$f":"IFERROR(((M669-L669)/L669),\"\")","v":null},{"$f":"IFERROR(((N669-M669)/M669),\"\")","v":null},{"$f":"IFERROR(((O669-N669)/N669),\"\")","v":null},{"$f":"IFERROR(((P669-O669)/O669),\"\")","v":null},{"$f":"IFERROR(((Q669-P669)/P669),\"\")","v":null},{"$f":"IFERROR(((R669-Q669)/Q669),\"\")","v":null},{"$f":"IFERROR(((S669-R669)/R669),\"\")","v":null},{"$f":"IFERROR(((T669-S669)/S669),\"\")","v":null},{"$f":"IFERROR(F669/$F$231,\"\")","v":null},{"$f":"IFERROR(G669/$F$231,\"\")","v":null},{"$f":"IFERROR(H669/$F$231,\"\")","v":null},{"$f":"IFERROR(I669/$F$231,\"\")","v":null},{"$f":"IFERROR(J669/$F$231,\"\")","v":null},{"$f":"IFERROR(K669/$F$231,\"\")","v":null},{"$f":"IFERROR(L669/$F$231,\"\")","v":null},{"$f":"IFERROR(M669/$F$231,\"\")","v":null},{"$f":"IFERROR(N669/$F$231,\"\")","v":null},{"$f":"IFERROR(O669/$F$231,\"\")","v":null},{"$f":"IFERROR(P669/$F$231,\"\")","v":null},{"$f":"IFERROR(Q669/$F$231,\"\")","v":null},{"$f":"IFERROR(R669/$F$231,\"\")","v":null},{"$f":"IFERROR(S669/$F$231,\"\")","v":null},{"$f":"IFERROR(T669/$F$231,\"\")","v":null}]
[null,"2.1.3.07.04.001","Prestaciones a cargo del Sistema General de Seguridad Social en Salud","A",{"$f":"MID(B670,1,ENCONTRARINV(B670,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E671:$E$1244,$B670,$L671:$L$1244)","v":null},{"$f":"SUMIF($E671:$E$1244,$B670,$M671:$M$1244)","v":null},{"$f":"SUMIF($E671:$E$1244,$B670,$N671:$N$1244)","v":null},{"$f":"SUMIF($E671:$E$1244,$B670,$O671:$O$1244)","v":null},{"$f":"SUMIF($E671:$E$1244,$B670,$P671:$P$1244)","v":null},{"$f":"SUMIF($E671:$E$1244,$B670,$Q671:$Q$1244)","v":null},{"$f":"SUMIF($E671:$E$1244,$B670,$R671:$R$1244)","v":null},{"$f":"SUMIF($E671:$E$1244,$B670,$S671:$S$1244)","v":null},{"$f":"SUMIF($E671:$E$1244,$B670,$T671:$T$1244)","v":null},{"$f":"IFERROR(((G670-F670)/F670),\"\")","v":null},{"$f":"IFERROR(((H670-G670)/G670),\"\")","v":null},{"$f":"IFERROR(((I670-H670)/H670),\"\")","v":null},{"$f":"IFERROR(((J670-I670)/I670),\"\")","v":null},{"$f":"IFERROR(((K670-J670)/J670),\"\")","v":null},{"$f":"IFERROR(((L670-K670)/K670),\"\")","v":null},{"$f":"IFERROR(((M670-L670)/L670),\"\")","v":null},{"$f":"IFERROR(((N670-M670)/M670),\"\")","v":null},{"$f":"IFERROR(((O670-N670)/N670),\"\")","v":null},{"$f":"IFERROR(((P670-O670)/O670),\"\")","v":null},{"$f":"IFERROR(((Q670-P670)/P670),\"\")","v":null},{"$f":"IFERROR(((R670-Q670)/Q670),\"\")","v":null},{"$f":"IFERROR(((S670-R670)/R670),\"\")","v":null},{"$f":"IFERROR(((T670-S670)/S670),\"\")","v":null},{"$f":"IFERROR(F670/$F$231,\"\")","v":null},{"$f":"IFERROR(G670/$F$231,\"\")","v":null},{"$f":"IFERROR(H670/$F$231,\"\")","v":null},{"$f":"IFERROR(I670/$F$231,\"\")","v":null},{"$f":"IFERROR(J670/$F$231,\"\")","v":null},{"$f":"IFERROR(K670/$F$231,\"\")","v":null},{"$f":"IFERROR(L670/$F$231,\"\")","v":null},{"$f":"IFERROR(M670/$F$231,\"\")","v":null},{"$f":"IFERROR(N670/$F$231,\"\")","v":null},{"$f":"IFERROR(O670/$F$231,\"\")","v":null},{"$f":"IFERROR(P670/$F$231,\"\")","v":null},{"$f":"IFERROR(Q670/$F$231,\"\")","v":null},{"$f":"IFERROR(R670/$F$231,\"\")","v":null},{"$f":"IFERROR(S670/$F$231,\"\")","v":null},{"$f":"IFERROR(T670/$F$231,\"\")","v":null}]
[null,"2.1.3.07.04.001.01","Incapacidades (No de pensiones)","C",{"$f":"MID(B671,1,ENCONTRARINV(B671,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G671-F671)/F671),\"\")","v":null},{"$f":"IFERROR(((H671-G671)/G671),\"\")","v":null},{"$f":"IFERROR(((I671-H671)/H671),\"\")","v":null},{"$f":"IFERROR(((J671-I671)/I671),\"\")","v":null},{"$f":"IFERROR(((K671-J671)/J671),\"\")","v":null},{"$f":"IFERROR(((L671-K671)/K671),\"\")","v":null},{"$f":"IFERROR(((M671-L671)/L671),\"\")","v":null},{"$f":"IFERROR(((N671-M671)/M671),\"\")","v":null},{"$f":"IFERROR(((O671-N671)/N671),\"\")","v":null},{"$f":"IFERROR(((P671-O671)/O671),\"\")","v":null},{"$f":"IFERROR(((Q671-P671)/P671),\"\")","v":null},{"$f":"IFERROR(((R671-Q671)/Q671),\"\")","v":null},{"$f":"IFERROR(((S671-R671)/R671),\"\")","v":null},{"$f":"IFERROR(((T671-S671)/S671),\"\")","v":null},{"$f":"IFERROR(F671/$F$231,\"\")","v":null},{"$f":"IFERROR(G671/$F$231,\"\")","v":null},{"$f":"IFERROR(H671/$F$231,\"\")","v":null},{"$f":"IFERROR(I671/$F$231,\"\")","v":null},{"$f":"IFERROR(J671/$F$231,\"\")","v":null},{"$f":"IFERROR(K671/$F$231,\"\")","v":null},{"$f":"IFERROR(L671/$F$231,\"\")","v":null},{"$f":"IFERROR(M671/$F$231,\"\")","v":null},{"$f":"IFERROR(N671/$F$231,\"\")","v":null},{"$f":"IFERROR(O671/$F$231,\"\")","v":null},{"$f":"IFERROR(P671/$F$231,\"\")","v":null},{"$f":"IFERROR(Q671/$F$231,\"\")","v":null},{"$f":"IFERROR(R671/$F$231,\"\")","v":null},{"$f":"IFERROR(S671/$F$231,\"\")","v":null},{"$f":"IFERROR(T671/$F$231,\"\")","v":null}]
[null,"2.1.3.07.04.001.02","Licencias de maternidad y paternidad (No de pensiones)","C",{"$f":"MID(B672,1,ENCONTRARINV(B672,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G672-F672)/F672),\"\")","v":null},{"$f":"IFERROR(((H672-G672)/G672),\"\")","v":null},{"$f":"IFERROR(((I672-H672)/H672),\"\")","v":null},{"$f":"IFERROR(((J672-I672)/I672),\"\")","v":null},{"$f":"IFERROR(((K672-J672)/J672),\"\")","v":null},{"$f":"IFERROR(((L672-K672)/K672),\"\")","v":null},{"$f":"IFERROR(((M672-L672)/L672),\"\")","v":null},{"$f":"IFERROR(((N672-M672)/M672),\"\")","v":null},{"$f":"IFERROR(((O672-N672)/N672),\"\")","v":null},{"$f":"IFERROR(((P672-O672)/O672),\"\")","v":null},{"$f":"IFERROR(((Q672-P672)/P672),\"\")","v":null},{"$f":"IFERROR(((R672-Q672)/Q672),\"\")","v":null},{"$f":"IFERROR(((S672-R672)/R672),\"\")","v":null},{"$f":"IFERROR(((T672-S672)/S672),\"\")","v":null},{"$f":"IFERROR(F672/$F$231,\"\")","v":null},{"$f":"IFERROR(G672/$F$231,\"\")","v":null},{"$f":"IFERROR(H672/$F$231,\"\")","v":null},{"$f":"IFERROR(I672/$F$231,\"\")","v":null},{"$f":"IFERROR(J672/$F$231,\"\")","v":null},{"$f":"IFERROR(K672/$F$231,\"\")","v":null},{"$f":"IFERROR(L672/$F$231,\"\")","v":null},{"$f":"IFERROR(M672/$F$231,\"\")","v":null},{"$f":"IFERROR(N672/$F$231,\"\")","v":null},{"$f":"IFERROR(O672/$F$231,\"\")","v":null},{"$f":"IFERROR(P672/$F$231,\"\")","v":null},{"$f":"IFERROR(Q672/$F$231,\"\")","v":null},{"$f":"IFERROR(R672/$F$231,\"\")","v":null},{"$f":"IFERROR(S672/$F$231,\"\")","v":null},{"$f":"IFERROR(T672/$F$231,\"\")","v":null}]
[null,"2.1.3.07.04.001.03","Prestaciones económicas regímenes especial y de excepción","C",{"$f":"MID(B673,1,ENCONTRARINV(B673,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G673-F673)/F673),\"\")","v":null},{"$f":"IFERROR(((H673-G673)/G673),\"\")","v":null},{"$f":"IFERROR(((I673-H673)/H673),\"\")","v":null},{"$f":"IFERROR(((J673-I673)/I673),\"\")","v":null},{"$f":"IFERROR(((K673-J673)/J673),\"\")","v":null},{"$f":"IFERROR(((L673-K673)/K673),\"\")","v":null},{"$f":"IFERROR(((M673-L673)/L673),\"\")","v":null},{"$f":"IFERROR(((N673-M673)/M673),\"\")","v":null},{"$f":"IFERROR(((O673-N673)/N673),\"\")","v":null},{"$f":"IFERROR(((P673-O673)/O673),\"\")","v":null},{"$f":"IFERROR(((Q673-P673)/P673),\"\")","v":null},{"$f":"IFERROR(((R673-Q673)/Q673),\"\")","v":null},{"$f":"IFERROR(((S673-R673)/R673),\"\")","v":null},{"$f":"IFERROR(((T673-S673)/S673),\"\")","v":null},{"$f":"IFERROR(F673/$F$231,\"\")","v":null},{"$f":"IFERROR(G673/$F$231,\"\")","v":null},{"$f":"IFERROR(H673/$F$231,\"\")","v":null},{"$f":"IFERROR(I673/$F$231,\"\")","v":null},{"$f":"IFERROR(J673/$F$231,\"\")","v":null},{"$f":"IFERROR(K673/$F$231,\"\")","v":null},{"$f":"IFERROR(L673/$F$231,\"\")","v":null},{"$f":"IFERROR(M673/$F$231,\"\")","v":null},{"$f":"IFERROR(N673/$F$231,\"\")","v":null},{"$f":"IFERROR(O673/$F$231,\"\")","v":null},{"$f":"IFERROR(P673/$F$231,\"\")","v":null},{"$f":"IFERROR(Q673/$F$231,\"\")","v":null},{"$f":"IFERROR(R673/$F$231,\"\")","v":null},{"$f":"IFERROR(S673/$F$231,\"\")","v":null},{"$f":"IFERROR(T673/$F$231,\"\")","v":null}]
[null,"2.1.3.07.04.001.04","Indemnizaciones (no de pensiones)","C",{"$f":"MID(B674,1,ENCONTRARINV(B674,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G674-F674)/F674),\"\")","v":null},{"$f":"IFERROR(((H674-G674)/G674),\"\")","v":null},{"$f":"IFERROR(((I674-H674)/H674),\"\")","v":null},{"$f":"IFERROR(((J674-I674)/I674),\"\")","v":null},{"$f":"IFERROR(((K674-J674)/J674),\"\")","v":null},{"$f":"IFERROR(((L674-K674)/K674),\"\")","v":null},{"$f":"IFERROR(((M674-L674)/L674),\"\")","v":null},{"$f":"IFERROR(((N674-M674)/M674),\"\")","v":null},{"$f":"IFERROR(((O674-N674)/N674),\"\")","v":null},{"$f":"IFERROR(((P674-O674)/O674),\"\")","v":null},{"$f":"IFERROR(((Q674-P674)/P674),\"\")","v":null},{"$f":"IFERROR(((R674-Q674)/Q674),\"\")","v":null},{"$f":"IFERROR(((S674-R674)/R674),\"\")","v":null},{"$f":"IFERROR(((T674-S674)/S674),\"\")","v":null},{"$f":"IFERROR(F674/$F$231,\"\")","v":null},{"$f":"IFERROR(G674/$F$231,\"\")","v":null},{"$f":"IFERROR(H674/$F$231,\"\")","v":null},{"$f":"IFERROR(I674/$F$231,\"\")","v":null},{"$f":"IFERROR(J674/$F$231,\"\")","v":null},{"$f":"IFERROR(K674/$F$231,\"\")","v":null},{"$f":"IFERROR(L674/$F$231,\"\")","v":null},{"$f":"IFERROR(M674/$F$231,\"\")","v":null},{"$f":"IFERROR(N674/$F$231,\"\")","v":null},{"$f":"IFERROR(O674/$F$231,\"\")","v":null},{"$f":"IFERROR(P674/$F$231,\"\")","v":null},{"$f":"IFERROR(Q674/$F$231,\"\")","v":null},{"$f":"IFERROR(R674/$F$231,\"\")","v":null},{"$f":"IFERROR(S674/$F$231,\"\")","v":null},{"$f":"IFERROR(T674/$F$231,\"\")","v":null}]
[null,"2.1.3.07.04.001.05","Auxilio funerario (no de pensiones)","C",{"$f":"MID(B675,1,ENCONTRARINV(B675,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G675-F675)/F675),\"\")","v":null},{"$f":"IFERROR(((H675-G675)/G675),\"\")","v":null},{"$f":"IFERROR(((I675-H675)/H675),\"\")","v":null},{"$f":"IFERROR(((J675-I675)/I675),\"\")","v":null},{"$f":"IFERROR(((K675-J675)/J675),\"\")","v":null},{"$f":"IFERROR(((L675-K675)/K675),\"\")","v":null},{"$f":"IFERROR(((M675-L675)/L675),\"\")","v":null},{"$f":"IFERROR(((N675-M675)/M675),\"\")","v":null},{"$f":"IFERROR(((O675-N675)/N675),\"\")","v":null},{"$f":"IFERROR(((P675-O675)/O675),\"\")","v":null},{"$f":"IFERROR(((Q675-P675)/P675),\"\")","v":null},{"$f":"IFERROR(((R675-Q675)/Q675),\"\")","v":null},{"$f":"IFERROR(((S675-R675)/R675),\"\")","v":null},{"$f":"IFERROR(((T675-S675)/S675),\"\")","v":null},{"$f":"IFERROR(F675/$F$231,\"\")","v":null},{"$f":"IFERROR(G675/$F$231,\"\")","v":null},{"$f":"IFERROR(H675/$F$231,\"\")","v":null},{"$f":"IFERROR(I675/$F$231,\"\")","v":null},{"$f":"IFERROR(J675/$F$231,\"\")","v":null},{"$f":"IFERROR(K675/$F$231,\"\")","v":null},{"$f":"IFERROR(L675/$F$231,\"\")","v":null},{"$f":"IFERROR(M675/$F$231,\"\")","v":null},{"$f":"IFERROR(N675/$F$231,\"\")","v":null},{"$f":"IFERROR(O675/$F$231,\"\")","v":null},{"$f":"IFERROR(P675/$F$231,\"\")","v":null},{"$f":"IFERROR(Q675/$F$231,\"\")","v":null},{"$f":"IFERROR(R675/$F$231,\"\")","v":null},{"$f":"IFERROR(S675/$F$231,\"\")","v":null},{"$f":"IFERROR(T675/$F$231,\"\")","v":null}]
[null,"2.1.3.08","A los hogares diferentes de prestaciones sociales ","A",{"$f":"MID(B676,1,ENCONTRARINV(B676,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E677:$E$1244,$B676,$L677:$L$1244)","v":null},{"$f":"SUMIF($E677:$E$1244,$B676,$M677:$M$1244)","v":null},{"$f":"SUMIF($E677:$E$1244,$B676,$N677:$N$1244)","v":null},{"$f":"SUMIF($E677:$E$1244,$B676,$O677:$O$1244)","v":null},{"$f":"SUMIF($E677:$E$1244,$B676,$P677:$P$1244)","v":null},{"$f":"SUMIF($E677:$E$1244,$B676,$Q677:$Q$1244)","v":null},{"$f":"SUMIF($E677:$E$1244,$B676,$R677:$R$1244)","v":null},{"$f":"SUMIF($E677:$E$1244,$B676,$S677:$S$1244)","v":null},{"$f":"SUMIF($E677:$E$1244,$B676,$T677:$T$1244)","v":null},{"$f":"IFERROR(((G676-F676)/F676),\"\")","v":null},{"$f":"IFERROR(((H676-G676)/G676),\"\")","v":null},{"$f":"IFERROR(((I676-H676)/H676),\"\")","v":null},{"$f":"IFERROR(((J676-I676)/I676),\"\")","v":null},{"$f":"IFERROR(((K676-J676)/J676),\"\")","v":null},{"$f":"IFERROR(((L676-K676)/K676),\"\")","v":null},{"$f":"IFERROR(((M676-L676)/L676),\"\")","v":null},{"$f":"IFERROR(((N676-M676)/M676),\"\")","v":null},{"$f":"IFERROR(((O676-N676)/N676),\"\")","v":null},{"$f":"IFERROR(((P676-O676)/O676),\"\")","v":null},{"$f":"IFERROR(((Q676-P676)/P676),\"\")","v":null},{"$f":"IFERROR(((R676-Q676)/Q676),\"\")","v":null},{"$f":"IFERROR(((S676-R676)/R676),\"\")","v":null},{"$f":"IFERROR(((T676-S676)/S676),\"\")","v":null},{"$f":"IFERROR(F676/$F$231,\"\")","v":null},{"$f":"IFERROR(G676/$F$231,\"\")","v":null},{"$f":"IFERROR(H676/$F$231,\"\")","v":null},{"$f":"IFERROR(I676/$F$231,\"\")","v":null},{"$f":"IFERROR(J676/$F$231,\"\")","v":null},{"$f":"IFERROR(K676/$F$231,\"\")","v":null},{"$f":"IFERROR(L676/$F$231,\"\")","v":null},{"$f":"IFERROR(M676/$F$231,\"\")","v":null},{"$f":"IFERROR(N676/$F$231,\"\")","v":null},{"$f":"IFERROR(O676/$F$231,\"\")","v":null},{"$f":"IFERROR(P676/$F$231,\"\")","v":null},{"$f":"IFERROR(Q676/$F$231,\"\")","v":null},{"$f":"IFERROR(R676/$F$231,\"\")","v":null},{"$f":"IFERROR(S676/$F$231,\"\")","v":null},{"$f":"IFERROR(T676/$F$231,\"\")","v":null}]
[null,"2.1.3.08.02","Apoyo socieconómico a estudiantes","C",{"$f":"MID(B677,1,ENCONTRARINV(B677,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G677-F677)/F677),\"\")","v":null},{"$f":"IFERROR(((H677-G677)/G677),\"\")","v":null},{"$f":"IFERROR(((I677-H677)/H677),\"\")","v":null},{"$f":"IFERROR(((J677-I677)/I677),\"\")","v":null},{"$f":"IFERROR(((K677-J677)/J677),\"\")","v":null},{"$f":"IFERROR(((L677-K677)/K677),\"\")","v":null},{"$f":"IFERROR(((M677-L677)/L677),\"\")","v":null},{"$f":"IFERROR(((N677-M677)/M677),\"\")","v":null},{"$f":"IFERROR(((O677-N677)/N677),\"\")","v":null},{"$f":"IFERROR(((P677-O677)/O677),\"\")","v":null},{"$f":"IFERROR(((Q677-P677)/P677),\"\")","v":null},{"$f":"IFERROR(((R677-Q677)/Q677),\"\")","v":null},{"$f":"IFERROR(((S677-R677)/R677),\"\")","v":null},{"$f":"IFERROR(((T677-S677)/S677),\"\")","v":null},{"$f":"IFERROR(F677/$F$231,\"\")","v":null},{"$f":"IFERROR(G677/$F$231,\"\")","v":null},{"$f":"IFERROR(H677/$F$231,\"\")","v":null},{"$f":"IFERROR(I677/$F$231,\"\")","v":null},{"$f":"IFERROR(J677/$F$231,\"\")","v":null},{"$f":"IFERROR(K677/$F$231,\"\")","v":null},{"$f":"IFERROR(L677/$F$231,\"\")","v":null},{"$f":"IFERROR(M677/$F$231,\"\")","v":null},{"$f":"IFERROR(N677/$F$231,\"\")","v":null},{"$f":"IFERROR(O677/$F$231,\"\")","v":null},{"$f":"IFERROR(P677/$F$231,\"\")","v":null},{"$f":"IFERROR(Q677/$F$231,\"\")","v":null},{"$f":"IFERROR(R677/$F$231,\"\")","v":null},{"$f":"IFERROR(S677/$F$231,\"\")","v":null},{"$f":"IFERROR(T677/$F$231,\"\")","v":null}]
[null,"2.1.3.08.03","Traslado de dividendos","C",{"$f":"MID(B678,1,ENCONTRARINV(B678,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G678-F678)/F678),\"\")","v":null},{"$f":"IFERROR(((H678-G678)/G678),\"\")","v":null},{"$f":"IFERROR(((I678-H678)/H678),\"\")","v":null},{"$f":"IFERROR(((J678-I678)/I678),\"\")","v":null},{"$f":"IFERROR(((K678-J678)/J678),\"\")","v":null},{"$f":"IFERROR(((L678-K678)/K678),\"\")","v":null},{"$f":"IFERROR(((M678-L678)/L678),\"\")","v":null},{"$f":"IFERROR(((N678-M678)/M678),\"\")","v":null},{"$f":"IFERROR(((O678-N678)/N678),\"\")","v":null},{"$f":"IFERROR(((P678-O678)/O678),\"\")","v":null},{"$f":"IFERROR(((Q678-P678)/P678),\"\")","v":null},{"$f":"IFERROR(((R678-Q678)/Q678),\"\")","v":null},{"$f":"IFERROR(((S678-R678)/R678),\"\")","v":null},{"$f":"IFERROR(((T678-S678)/S678),\"\")","v":null},{"$f":"IFERROR(F678/$F$231,\"\")","v":null},{"$f":"IFERROR(G678/$F$231,\"\")","v":null},{"$f":"IFERROR(H678/$F$231,\"\")","v":null},{"$f":"IFERROR(I678/$F$231,\"\")","v":null},{"$f":"IFERROR(J678/$F$231,\"\")","v":null},{"$f":"IFERROR(K678/$F$231,\"\")","v":null},{"$f":"IFERROR(L678/$F$231,\"\")","v":null},{"$f":"IFERROR(M678/$F$231,\"\")","v":null},{"$f":"IFERROR(N678/$F$231,\"\")","v":null},{"$f":"IFERROR(O678/$F$231,\"\")","v":null},{"$f":"IFERROR(P678/$F$231,\"\")","v":null},{"$f":"IFERROR(Q678/$F$231,\"\")","v":null},{"$f":"IFERROR(R678/$F$231,\"\")","v":null},{"$f":"IFERROR(S678/$F$231,\"\")","v":null},{"$f":"IFERROR(T678/$F$231,\"\")","v":null}]
[null,"2.1.3.10","Compensaciones corrientes","C",{"$f":"MID(B679,1,ENCONTRARINV(B679,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G679-F679)/F679),\"\")","v":null},{"$f":"IFERROR(((H679-G679)/G679),\"\")","v":null},{"$f":"IFERROR(((I679-H679)/H679),\"\")","v":null},{"$f":"IFERROR(((J679-I679)/I679),\"\")","v":null},{"$f":"IFERROR(((K679-J679)/J679),\"\")","v":null},{"$f":"IFERROR(((L679-K679)/K679),\"\")","v":null},{"$f":"IFERROR(((M679-L679)/L679),\"\")","v":null},{"$f":"IFERROR(((N679-M679)/M679),\"\")","v":null},{"$f":"IFERROR(((O679-N679)/N679),\"\")","v":null},{"$f":"IFERROR(((P679-O679)/O679),\"\")","v":null},{"$f":"IFERROR(((Q679-P679)/P679),\"\")","v":null},{"$f":"IFERROR(((R679-Q679)/Q679),\"\")","v":null},{"$f":"IFERROR(((S679-R679)/R679),\"\")","v":null},{"$f":"IFERROR(((T679-S679)/S679),\"\")","v":null},{"$f":"IFERROR(F679/$F$231,\"\")","v":null},{"$f":"IFERROR(G679/$F$231,\"\")","v":null},{"$f":"IFERROR(H679/$F$231,\"\")","v":null},{"$f":"IFERROR(I679/$F$231,\"\")","v":null},{"$f":"IFERROR(J679/$F$231,\"\")","v":null},{"$f":"IFERROR(K679/$F$231,\"\")","v":null},{"$f":"IFERROR(L679/$F$231,\"\")","v":null},{"$f":"IFERROR(M679/$F$231,\"\")","v":null},{"$f":"IFERROR(N679/$F$231,\"\")","v":null},{"$f":"IFERROR(O679/$F$231,\"\")","v":null},{"$f":"IFERROR(P679/$F$231,\"\")","v":null},{"$f":"IFERROR(Q679/$F$231,\"\")","v":null},{"$f":"IFERROR(R679/$F$231,\"\")","v":null},{"$f":"IFERROR(S679/$F$231,\"\")","v":null},{"$f":"IFERROR(T679/$F$231,\"\")","v":null}]
[null,"2.1.3.11","Sistema general de pensiones","A",{"$f":"MID(B680,1,ENCONTRARINV(B680,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E681:$E$1244,$B680,$L681:$L$1244)","v":null},{"$f":"SUMIF($E681:$E$1244,$B680,$M681:$M$1244)","v":null},{"$f":"SUMIF($E681:$E$1244,$B680,$N681:$N$1244)","v":null},{"$f":"SUMIF($E681:$E$1244,$B680,$O681:$O$1244)","v":null},{"$f":"SUMIF($E681:$E$1244,$B680,$P681:$P$1244)","v":null},{"$f":"SUMIF($E681:$E$1244,$B680,$Q681:$Q$1244)","v":null},{"$f":"SUMIF($E681:$E$1244,$B680,$R681:$R$1244)","v":null},{"$f":"SUMIF($E681:$E$1244,$B680,$S681:$S$1244)","v":null},{"$f":"SUMIF($E681:$E$1244,$B680,$T681:$T$1244)","v":null},{"$f":"IFERROR(((G680-F680)/F680),\"\")","v":null},{"$f":"IFERROR(((H680-G680)/G680),\"\")","v":null},{"$f":"IFERROR(((I680-H680)/H680),\"\")","v":null},{"$f":"IFERROR(((J680-I680)/I680),\"\")","v":null},{"$f":"IFERROR(((K680-J680)/J680),\"\")","v":null},{"$f":"IFERROR(((L680-K680)/K680),\"\")","v":null},{"$f":"IFERROR(((M680-L680)/L680),\"\")","v":null},{"$f":"IFERROR(((N680-M680)/M680),\"\")","v":null},{"$f":"IFERROR(((O680-N680)/N680),\"\")","v":null},{"$f":"IFERROR(((P680-O680)/O680),\"\")","v":null},{"$f":"IFERROR(((Q680-P680)/P680),\"\")","v":null},{"$f":"IFERROR(((R680-Q680)/Q680),\"\")","v":null},{"$f":"IFERROR(((S680-R680)/R680),\"\")","v":null},{"$f":"IFERROR(((T680-S680)/S680),\"\")","v":null},{"$f":"IFERROR(F680/$F$231,\"\")","v":null},{"$f":"IFERROR(G680/$F$231,\"\")","v":null},{"$f":"IFERROR(H680/$F$231,\"\")","v":null},{"$f":"IFERROR(I680/$F$231,\"\")","v":null},{"$f":"IFERROR(J680/$F$231,\"\")","v":null},{"$f":"IFERROR(K680/$F$231,\"\")","v":null},{"$f":"IFERROR(L680/$F$231,\"\")","v":null},{"$f":"IFERROR(M680/$F$231,\"\")","v":null},{"$f":"IFERROR(N680/$F$231,\"\")","v":null},{"$f":"IFERROR(O680/$F$231,\"\")","v":null},{"$f":"IFERROR(P680/$F$231,\"\")","v":null},{"$f":"IFERROR(Q680/$F$231,\"\")","v":null},{"$f":"IFERROR(R680/$F$231,\"\")","v":null},{"$f":"IFERROR(S680/$F$231,\"\")","v":null},{"$f":"IFERROR(T680/$F$231,\"\")","v":null}]
[null,"2.1.3.11.02","Sistema general de pensiones","A",{"$f":"MID(B681,1,ENCONTRARINV(B681,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E682:$E$1244,$B681,$L682:$L$1244)","v":null},{"$f":"SUMIF($E682:$E$1244,$B681,$M682:$M$1244)","v":null},{"$f":"SUMIF($E682:$E$1244,$B681,$N682:$N$1244)","v":null},{"$f":"SUMIF($E682:$E$1244,$B681,$O682:$O$1244)","v":null},{"$f":"SUMIF($E682:$E$1244,$B681,$P682:$P$1244)","v":null},{"$f":"SUMIF($E682:$E$1244,$B681,$Q682:$Q$1244)","v":null},{"$f":"SUMIF($E682:$E$1244,$B681,$R682:$R$1244)","v":null},{"$f":"SUMIF($E682:$E$1244,$B681,$S682:$S$1244)","v":null},{"$f":"SUMIF($E682:$E$1244,$B681,$T682:$T$1244)","v":null},{"$f":"IFERROR(((G681-F681)/F681),\"\")","v":null},{"$f":"IFERROR(((H681-G681)/G681),\"\")","v":null},{"$f":"IFERROR(((I681-H681)/H681),\"\")","v":null},{"$f":"IFERROR(((J681-I681)/I681),\"\")","v":null},{"$f":"IFERROR(((K681-J681)/J681),\"\")","v":null},{"$f":"IFERROR(((L681-K681)/K681),\"\")","v":null},{"$f":"IFERROR(((M681-L681)/L681),\"\")","v":null},{"$f":"IFERROR(((N681-M681)/M681),\"\")","v":null},{"$f":"IFERROR(((O681-N681)/N681),\"\")","v":null},{"$f":"IFERROR(((P681-O681)/O681),\"\")","v":null},{"$f":"IFERROR(((Q681-P681)/P681),\"\")","v":null},{"$f":"IFERROR(((R681-Q681)/Q681),\"\")","v":null},{"$f":"IFERROR(((S681-R681)/R681),\"\")","v":null},{"$f":"IFERROR(((T681-S681)/S681),\"\")","v":null},{"$f":"IFERROR(F681/$F$231,\"\")","v":null},{"$f":"IFERROR(G681/$F$231,\"\")","v":null},{"$f":"IFERROR(H681/$F$231,\"\")","v":null},{"$f":"IFERROR(I681/$F$231,\"\")","v":null},{"$f":"IFERROR(J681/$F$231,\"\")","v":null},{"$f":"IFERROR(K681/$F$231,\"\")","v":null},{"$f":"IFERROR(L681/$F$231,\"\")","v":null},{"$f":"IFERROR(M681/$F$231,\"\")","v":null},{"$f":"IFERROR(N681/$F$231,\"\")","v":null},{"$f":"IFERROR(O681/$F$231,\"\")","v":null},{"$f":"IFERROR(P681/$F$231,\"\")","v":null},{"$f":"IFERROR(Q681/$F$231,\"\")","v":null},{"$f":"IFERROR(R681/$F$231,\"\")","v":null},{"$f":"IFERROR(S681/$F$231,\"\")","v":null},{"$f":"IFERROR(T681/$F$231,\"\")","v":null}]
[null,"2.1.3.11.02.001","Capitalización de patrimonios autónomos pensionales","A",{"$f":"MID(B682,1,ENCONTRARINV(B682,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E683:$E$1244,$B682,$L683:$L$1244)","v":null},{"$f":"SUMIF($E683:$E$1244,$B682,$M683:$M$1244)","v":null},{"$f":"SUMIF($E683:$E$1244,$B682,$N683:$N$1244)","v":null},{"$f":"SUMIF($E683:$E$1244,$B682,$O683:$O$1244)","v":null},{"$f":"SUMIF($E683:$E$1244,$B682,$P683:$P$1244)","v":null},{"$f":"SUMIF($E683:$E$1244,$B682,$Q683:$Q$1244)","v":null},{"$f":"SUMIF($E683:$E$1244,$B682,$R683:$R$1244)","v":null},{"$f":"SUMIF($E683:$E$1244,$B682,$S683:$S$1244)","v":null},{"$f":"SUMIF($E683:$E$1244,$B682,$T683:$T$1244)","v":null},{"$f":"IFERROR(((G682-F682)/F682),\"\")","v":null},{"$f":"IFERROR(((H682-G682)/G682),\"\")","v":null},{"$f":"IFERROR(((I682-H682)/H682),\"\")","v":null},{"$f":"IFERROR(((J682-I682)/I682),\"\")","v":null},{"$f":"IFERROR(((K682-J682)/J682),\"\")","v":null},{"$f":"IFERROR(((L682-K682)/K682),\"\")","v":null},{"$f":"IFERROR(((M682-L682)/L682),\"\")","v":null},{"$f":"IFERROR(((N682-M682)/M682),\"\")","v":null},{"$f":"IFERROR(((O682-N682)/N682),\"\")","v":null},{"$f":"IFERROR(((P682-O682)/O682),\"\")","v":null},{"$f":"IFERROR(((Q682-P682)/P682),\"\")","v":null},{"$f":"IFERROR(((R682-Q682)/Q682),\"\")","v":null},{"$f":"IFERROR(((S682-R682)/R682),\"\")","v":null},{"$f":"IFERROR(((T682-S682)/S682),\"\")","v":null},{"$f":"IFERROR(F682/$F$231,\"\")","v":null},{"$f":"IFERROR(G682/$F$231,\"\")","v":null},{"$f":"IFERROR(H682/$F$231,\"\")","v":null},{"$f":"IFERROR(I682/$F$231,\"\")","v":null},{"$f":"IFERROR(J682/$F$231,\"\")","v":null},{"$f":"IFERROR(K682/$F$231,\"\")","v":null},{"$f":"IFERROR(L682/$F$231,\"\")","v":null},{"$f":"IFERROR(M682/$F$231,\"\")","v":null},{"$f":"IFERROR(N682/$F$231,\"\")","v":null},{"$f":"IFERROR(O682/$F$231,\"\")","v":null},{"$f":"IFERROR(P682/$F$231,\"\")","v":null},{"$f":"IFERROR(Q682/$F$231,\"\")","v":null},{"$f":"IFERROR(R682/$F$231,\"\")","v":null},{"$f":"IFERROR(S682/$F$231,\"\")","v":null},{"$f":"IFERROR(T682/$F$231,\"\")","v":null}]
[null,"2.1.3.11.02.001.01","Capitalización del Fondo Nacional de Prestaciones Sociales del Magisterio (FOMAG)","C",{"$f":"MID(B683,1,ENCONTRARINV(B683,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G683-F683)/F683),\"\")","v":null},{"$f":"IFERROR(((H683-G683)/G683),\"\")","v":null},{"$f":"IFERROR(((I683-H683)/H683),\"\")","v":null},{"$f":"IFERROR(((J683-I683)/I683),\"\")","v":null},{"$f":"IFERROR(((K683-J683)/J683),\"\")","v":null},{"$f":"IFERROR(((L683-K683)/K683),\"\")","v":null},{"$f":"IFERROR(((M683-L683)/L683),\"\")","v":null},{"$f":"IFERROR(((N683-M683)/M683),\"\")","v":null},{"$f":"IFERROR(((O683-N683)/N683),\"\")","v":null},{"$f":"IFERROR(((P683-O683)/O683),\"\")","v":null},{"$f":"IFERROR(((Q683-P683)/P683),\"\")","v":null},{"$f":"IFERROR(((R683-Q683)/Q683),\"\")","v":null},{"$f":"IFERROR(((S683-R683)/R683),\"\")","v":null},{"$f":"IFERROR(((T683-S683)/S683),\"\")","v":null},{"$f":"IFERROR(F683/$F$231,\"\")","v":null},{"$f":"IFERROR(G683/$F$231,\"\")","v":null},{"$f":"IFERROR(H683/$F$231,\"\")","v":null},{"$f":"IFERROR(I683/$F$231,\"\")","v":null},{"$f":"IFERROR(J683/$F$231,\"\")","v":null},{"$f":"IFERROR(K683/$F$231,\"\")","v":null},{"$f":"IFERROR(L683/$F$231,\"\")","v":null},{"$f":"IFERROR(M683/$F$231,\"\")","v":null},{"$f":"IFERROR(N683/$F$231,\"\")","v":null},{"$f":"IFERROR(O683/$F$231,\"\")","v":null},{"$f":"IFERROR(P683/$F$231,\"\")","v":null},{"$f":"IFERROR(Q683/$F$231,\"\")","v":null},{"$f":"IFERROR(R683/$F$231,\"\")","v":null},{"$f":"IFERROR(S683/$F$231,\"\")","v":null},{"$f":"IFERROR(T683/$F$231,\"\")","v":null}]
[null,"2.1.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales","C",{"$f":"MID(B684,1,ENCONTRARINV(B684,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G684-F684)/F684),\"\")","v":null},{"$f":"IFERROR(((H684-G684)/G684),\"\")","v":null},{"$f":"IFERROR(((I684-H684)/H684),\"\")","v":null},{"$f":"IFERROR(((J684-I684)/I684),\"\")","v":null},{"$f":"IFERROR(((K684-J684)/J684),\"\")","v":null},{"$f":"IFERROR(((L684-K684)/K684),\"\")","v":null},{"$f":"IFERROR(((M684-L684)/L684),\"\")","v":null},{"$f":"IFERROR(((N684-M684)/M684),\"\")","v":null},{"$f":"IFERROR(((O684-N684)/N684),\"\")","v":null},{"$f":"IFERROR(((P684-O684)/O684),\"\")","v":null},{"$f":"IFERROR(((Q684-P684)/P684),\"\")","v":null},{"$f":"IFERROR(((R684-Q684)/Q684),\"\")","v":null},{"$f":"IFERROR(((S684-R684)/R684),\"\")","v":null},{"$f":"IFERROR(((T684-S684)/S684),\"\")","v":null},{"$f":"IFERROR(F684/$F$231,\"\")","v":null},{"$f":"IFERROR(G684/$F$231,\"\")","v":null},{"$f":"IFERROR(H684/$F$231,\"\")","v":null},{"$f":"IFERROR(I684/$F$231,\"\")","v":null},{"$f":"IFERROR(J684/$F$231,\"\")","v":null},{"$f":"IFERROR(K684/$F$231,\"\")","v":null},{"$f":"IFERROR(L684/$F$231,\"\")","v":null},{"$f":"IFERROR(M684/$F$231,\"\")","v":null},{"$f":"IFERROR(N684/$F$231,\"\")","v":null},{"$f":"IFERROR(O684/$F$231,\"\")","v":null},{"$f":"IFERROR(P684/$F$231,\"\")","v":null},{"$f":"IFERROR(Q684/$F$231,\"\")","v":null},{"$f":"IFERROR(R684/$F$231,\"\")","v":null},{"$f":"IFERROR(S684/$F$231,\"\")","v":null},{"$f":"IFERROR(T684/$F$231,\"\")","v":null}]
[null,"2.1.3.13","Sentencias y conciliaciones","A",{"$f":"MID(B685,1,ENCONTRARINV(B685,\".\")-1)","v":null},528954112,251025888,0,0,0,0,{"$f":"SUMIF($E686:$E$1244,$B685,$L686:$L$1244)","v":null},{"$f":"SUMIF($E686:$E$1244,$B685,$M686:$M$1244)","v":null},{"$f":"SUMIF($E686:$E$1244,$B685,$N686:$N$1244)","v":null},{"$f":"SUMIF($E686:$E$1244,$B685,$O686:$O$1244)","v":null},{"$f":"SUMIF($E686:$E$1244,$B685,$P686:$P$1244)","v":null},{"$f":"SUMIF($E686:$E$1244,$B685,$Q686:$Q$1244)","v":null},{"$f":"SUMIF($E686:$E$1244,$B685,$R686:$R$1244)","v":null},{"$f":"SUMIF($E686:$E$1244,$B685,$S686:$S$1244)","v":null},{"$f":"SUMIF($E686:$E$1244,$B685,$T686:$T$1244)","v":null},{"$f":"IFERROR(((G685-F685)/F685),\"\")","v":null},{"$f":"IFERROR(((H685-G685)/G685),\"\")","v":null},{"$f":"IFERROR(((I685-H685)/H685),\"\")","v":null},{"$f":"IFERROR(((J685-I685)/I685),\"\")","v":null},{"$f":"IFERROR(((K685-J685)/J685),\"\")","v":null},{"$f":"IFERROR(((L685-K685)/K685),\"\")","v":null},{"$f":"IFERROR(((M685-L685)/L685),\"\")","v":null},{"$f":"IFERROR(((N685-M685)/M685),\"\")","v":null},{"$f":"IFERROR(((O685-N685)/N685),\"\")","v":null},{"$f":"IFERROR(((P685-O685)/O685),\"\")","v":null},{"$f":"IFERROR(((Q685-P685)/P685),\"\")","v":null},{"$f":"IFERROR(((R685-Q685)/Q685),\"\")","v":null},{"$f":"IFERROR(((S685-R685)/R685),\"\")","v":null},{"$f":"IFERROR(((T685-S685)/S685),\"\")","v":null},{"$f":"IFERROR(F685/$F$231,\"\")","v":null},{"$f":"IFERROR(G685/$F$231,\"\")","v":null},{"$f":"IFERROR(H685/$F$231,\"\")","v":null},{"$f":"IFERROR(I685/$F$231,\"\")","v":null},{"$f":"IFERROR(J685/$F$231,\"\")","v":null},{"$f":"IFERROR(K685/$F$231,\"\")","v":null},{"$f":"IFERROR(L685/$F$231,\"\")","v":null},{"$f":"IFERROR(M685/$F$231,\"\")","v":null},{"$f":"IFERROR(N685/$F$231,\"\")","v":null},{"$f":"IFERROR(O685/$F$231,\"\")","v":null},{"$f":"IFERROR(P685/$F$231,\"\")","v":null},{"$f":"IFERROR(Q685/$F$231,\"\")","v":null},{"$f":"IFERROR(R685/$F$231,\"\")","v":null},{"$f":"IFERROR(S685/$F$231,\"\")","v":null},{"$f":"IFERROR(T685/$F$231,\"\")","v":null}]
[null,"2.1.3.13.01","Fallos nacionales","A",{"$f":"MID(B686,1,ENCONTRARINV(B686,\".\")-1)","v":null},528954112,251025888,0,0,0,0,{"$f":"SUMIF($E687:$E$1244,$B686,$L687:$L$1244)","v":null},{"$f":"SUMIF($E687:$E$1244,$B686,$M687:$M$1244)","v":null},{"$f":"SUMIF($E687:$E$1244,$B686,$N687:$N$1244)","v":null},{"$f":"SUMIF($E687:$E$1244,$B686,$O687:$O$1244)","v":null},{"$f":"SUMIF($E687:$E$1244,$B686,$P687:$P$1244)","v":null},{"$f":"SUMIF($E687:$E$1244,$B686,$Q687:$Q$1244)","v":null},{"$f":"SUMIF($E687:$E$1244,$B686,$R687:$R$1244)","v":null},{"$f":"SUMIF($E687:$E$1244,$B686,$S687:$S$1244)","v":null},{"$f":"SUMIF($E687:$E$1244,$B686,$T687:$T$1244)","v":null},{"$f":"IFERROR(((G686-F686)/F686),\"\")","v":null},{"$f":"IFERROR(((H686-G686)/G686),\"\")","v":null},{"$f":"IFERROR(((I686-H686)/H686),\"\")","v":null},{"$f":"IFERROR(((J686-I686)/I686),\"\")","v":null},{"$f":"IFERROR(((K686-J686)/J686),\"\")","v":null},{"$f":"IFERROR(((L686-K686)/K686),\"\")","v":null},{"$f":"IFERROR(((M686-L686)/L686),\"\")","v":null},{"$f":"IFERROR(((N686-M686)/M686),\"\")","v":null},{"$f":"IFERROR(((O686-N686)/N686),\"\")","v":null},{"$f":"IFERROR(((P686-O686)/O686),\"\")","v":null},{"$f":"IFERROR(((Q686-P686)/P686),\"\")","v":null},{"$f":"IFERROR(((R686-Q686)/Q686),\"\")","v":null},{"$f":"IFERROR(((S686-R686)/R686),\"\")","v":null},{"$f":"IFERROR(((T686-S686)/S686),\"\")","v":null},{"$f":"IFERROR(F686/$F$231,\"\")","v":null},{"$f":"IFERROR(G686/$F$231,\"\")","v":null},{"$f":"IFERROR(H686/$F$231,\"\")","v":null},{"$f":"IFERROR(I686/$F$231,\"\")","v":null},{"$f":"IFERROR(J686/$F$231,\"\")","v":null},{"$f":"IFERROR(K686/$F$231,\"\")","v":null},{"$f":"IFERROR(L686/$F$231,\"\")","v":null},{"$f":"IFERROR(M686/$F$231,\"\")","v":null},{"$f":"IFERROR(N686/$F$231,\"\")","v":null},{"$f":"IFERROR(O686/$F$231,\"\")","v":null},{"$f":"IFERROR(P686/$F$231,\"\")","v":null},{"$f":"IFERROR(Q686/$F$231,\"\")","v":null},{"$f":"IFERROR(R686/$F$231,\"\")","v":null},{"$f":"IFERROR(S686/$F$231,\"\")","v":null},{"$f":"IFERROR(T686/$F$231,\"\")","v":null}]
[null,"2.1.3.13.01.001","Sentencias","C",{"$f":"MID(B687,1,ENCONTRARINV(B687,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G687-F687)/F687),\"\")","v":null},{"$f":"IFERROR(((H687-G687)/G687),\"\")","v":null},{"$f":"IFERROR(((I687-H687)/H687),\"\")","v":null},{"$f":"IFERROR(((J687-I687)/I687),\"\")","v":null},{"$f":"IFERROR(((K687-J687)/J687),\"\")","v":null},{"$f":"IFERROR(((L687-K687)/K687),\"\")","v":null},{"$f":"IFERROR(((M687-L687)/L687),\"\")","v":null},{"$f":"IFERROR(((N687-M687)/M687),\"\")","v":null},{"$f":"IFERROR(((O687-N687)/N687),\"\")","v":null},{"$f":"IFERROR(((P687-O687)/O687),\"\")","v":null},{"$f":"IFERROR(((Q687-P687)/P687),\"\")","v":null},{"$f":"IFERROR(((R687-Q687)/Q687),\"\")","v":null},{"$f":"IFERROR(((S687-R687)/R687),\"\")","v":null},{"$f":"IFERROR(((T687-S687)/S687),\"\")","v":null},{"$f":"IFERROR(F687/$F$231,\"\")","v":null},{"$f":"IFERROR(G687/$F$231,\"\")","v":null},{"$f":"IFERROR(H687/$F$231,\"\")","v":null},{"$f":"IFERROR(I687/$F$231,\"\")","v":null},{"$f":"IFERROR(J687/$F$231,\"\")","v":null},{"$f":"IFERROR(K687/$F$231,\"\")","v":null},{"$f":"IFERROR(L687/$F$231,\"\")","v":null},{"$f":"IFERROR(M687/$F$231,\"\")","v":null},{"$f":"IFERROR(N687/$F$231,\"\")","v":null},{"$f":"IFERROR(O687/$F$231,\"\")","v":null},{"$f":"IFERROR(P687/$F$231,\"\")","v":null},{"$f":"IFERROR(Q687/$F$231,\"\")","v":null},{"$f":"IFERROR(R687/$F$231,\"\")","v":null},{"$f":"IFERROR(S687/$F$231,\"\")","v":null},{"$f":"IFERROR(T687/$F$231,\"\")","v":null}]
[null,"2.1.3.13.01.002","Conciliaciones","C",{"$f":"MID(B688,1,ENCONTRARINV(B688,\".\")-1)","v":null},528954112,251025888,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G688-F688)/F688),\"\")","v":null},{"$f":"IFERROR(((H688-G688)/G688),\"\")","v":null},{"$f":"IFERROR(((I688-H688)/H688),\"\")","v":null},{"$f":"IFERROR(((J688-I688)/I688),\"\")","v":null},{"$f":"IFERROR(((K688-J688)/J688),\"\")","v":null},{"$f":"IFERROR(((L688-K688)/K688),\"\")","v":null},{"$f":"IFERROR(((M688-L688)/L688),\"\")","v":null},{"$f":"IFERROR(((N688-M688)/M688),\"\")","v":null},{"$f":"IFERROR(((O688-N688)/N688),\"\")","v":null},{"$f":"IFERROR(((P688-O688)/O688),\"\")","v":null},{"$f":"IFERROR(((Q688-P688)/P688),\"\")","v":null},{"$f":"IFERROR(((R688-Q688)/Q688),\"\")","v":null},{"$f":"IFERROR(((S688-R688)/R688),\"\")","v":null},{"$f":"IFERROR(((T688-S688)/S688),\"\")","v":null},{"$f":"IFERROR(F688/$F$231,\"\")","v":null},{"$f":"IFERROR(G688/$F$231,\"\")","v":null},{"$f":"IFERROR(H688/$F$231,\"\")","v":null},{"$f":"IFERROR(I688/$F$231,\"\")","v":null},{"$f":"IFERROR(J688/$F$231,\"\")","v":null},{"$f":"IFERROR(K688/$F$231,\"\")","v":null},{"$f":"IFERROR(L688/$F$231,\"\")","v":null},{"$f":"IFERROR(M688/$F$231,\"\")","v":null},{"$f":"IFERROR(N688/$F$231,\"\")","v":null},{"$f":"IFERROR(O688/$F$231,\"\")","v":null},{"$f":"IFERROR(P688/$F$231,\"\")","v":null},{"$f":"IFERROR(Q688/$F$231,\"\")","v":null},{"$f":"IFERROR(R688/$F$231,\"\")","v":null},{"$f":"IFERROR(S688/$F$231,\"\")","v":null},{"$f":"IFERROR(T688/$F$231,\"\")","v":null}]
[null,"2.1.3.13.01.003","Laudos arbitrales","C",{"$f":"MID(B689,1,ENCONTRARINV(B689,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G689-F689)/F689),\"\")","v":null},{"$f":"IFERROR(((H689-G689)/G689),\"\")","v":null},{"$f":"IFERROR(((I689-H689)/H689),\"\")","v":null},{"$f":"IFERROR(((J689-I689)/I689),\"\")","v":null},{"$f":"IFERROR(((K689-J689)/J689),\"\")","v":null},{"$f":"IFERROR(((L689-K689)/K689),\"\")","v":null},{"$f":"IFERROR(((M689-L689)/L689),\"\")","v":null},{"$f":"IFERROR(((N689-M689)/M689),\"\")","v":null},{"$f":"IFERROR(((O689-N689)/N689),\"\")","v":null},{"$f":"IFERROR(((P689-O689)/O689),\"\")","v":null},{"$f":"IFERROR(((Q689-P689)/P689),\"\")","v":null},{"$f":"IFERROR(((R689-Q689)/Q689),\"\")","v":null},{"$f":"IFERROR(((S689-R689)/R689),\"\")","v":null},{"$f":"IFERROR(((T689-S689)/S689),\"\")","v":null},{"$f":"IFERROR(F689/$F$231,\"\")","v":null},{"$f":"IFERROR(G689/$F$231,\"\")","v":null},{"$f":"IFERROR(H689/$F$231,\"\")","v":null},{"$f":"IFERROR(I689/$F$231,\"\")","v":null},{"$f":"IFERROR(J689/$F$231,\"\")","v":null},{"$f":"IFERROR(K689/$F$231,\"\")","v":null},{"$f":"IFERROR(L689/$F$231,\"\")","v":null},{"$f":"IFERROR(M689/$F$231,\"\")","v":null},{"$f":"IFERROR(N689/$F$231,\"\")","v":null},{"$f":"IFERROR(O689/$F$231,\"\")","v":null},{"$f":"IFERROR(P689/$F$231,\"\")","v":null},{"$f":"IFERROR(Q689/$F$231,\"\")","v":null},{"$f":"IFERROR(R689/$F$231,\"\")","v":null},{"$f":"IFERROR(S689/$F$231,\"\")","v":null},{"$f":"IFERROR(T689/$F$231,\"\")","v":null}]
[null,"2.1.4","Transferencias de capital","A",{"$f":"MID(B690,1,ENCONTRARINV(B690,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E691:$E$1244,$B690,$L691:$L$1244)","v":null},{"$f":"SUMIF($E691:$E$1244,$B690,$M691:$M$1244)","v":null},{"$f":"SUMIF($E691:$E$1244,$B690,$N691:$N$1244)","v":null},{"$f":"SUMIF($E691:$E$1244,$B690,$O691:$O$1244)","v":null},{"$f":"SUMIF($E691:$E$1244,$B690,$P691:$P$1244)","v":null},{"$f":"SUMIF($E691:$E$1244,$B690,$Q691:$Q$1244)","v":null},{"$f":"SUMIF($E691:$E$1244,$B690,$R691:$R$1244)","v":null},{"$f":"SUMIF($E691:$E$1244,$B690,$S691:$S$1244)","v":null},{"$f":"SUMIF($E691:$E$1244,$B690,$T691:$T$1244)","v":null},{"$f":"IFERROR(((G690-F690)/F690),\"\")","v":null},{"$f":"IFERROR(((H690-G690)/G690),\"\")","v":null},{"$f":"IFERROR(((I690-H690)/H690),\"\")","v":null},{"$f":"IFERROR(((J690-I690)/I690),\"\")","v":null},{"$f":"IFERROR(((K690-J690)/J690),\"\")","v":null},{"$f":"IFERROR(((L690-K690)/K690),\"\")","v":null},{"$f":"IFERROR(((M690-L690)/L690),\"\")","v":null},{"$f":"IFERROR(((N690-M690)/M690),\"\")","v":null},{"$f":"IFERROR(((O690-N690)/N690),\"\")","v":null},{"$f":"IFERROR(((P690-O690)/O690),\"\")","v":null},{"$f":"IFERROR(((Q690-P690)/P690),\"\")","v":null},{"$f":"IFERROR(((R690-Q690)/Q690),\"\")","v":null},{"$f":"IFERROR(((S690-R690)/R690),\"\")","v":null},{"$f":"IFERROR(((T690-S690)/S690),\"\")","v":null},{"$f":"IFERROR(F690/$F$231,\"\")","v":null},{"$f":"IFERROR(G690/$F$231,\"\")","v":null},{"$f":"IFERROR(H690/$F$231,\"\")","v":null},{"$f":"IFERROR(I690/$F$231,\"\")","v":null},{"$f":"IFERROR(J690/$F$231,\"\")","v":null},{"$f":"IFERROR(K690/$F$231,\"\")","v":null},{"$f":"IFERROR(L690/$F$231,\"\")","v":null},{"$f":"IFERROR(M690/$F$231,\"\")","v":null},{"$f":"IFERROR(N690/$F$231,\"\")","v":null},{"$f":"IFERROR(O690/$F$231,\"\")","v":null},{"$f":"IFERROR(P690/$F$231,\"\")","v":null},{"$f":"IFERROR(Q690/$F$231,\"\")","v":null},{"$f":"IFERROR(R690/$F$231,\"\")","v":null},{"$f":"IFERROR(S690/$F$231,\"\")","v":null},{"$f":"IFERROR(T690/$F$231,\"\")","v":null}]
[null,"2.1.4.02.01","Órganos del PGN","C",{"$f":"MID(B691,1,ENCONTRARINV(B691,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G691-F691)/F691),\"\")","v":null},{"$f":"IFERROR(((H691-G691)/G691),\"\")","v":null},{"$f":"IFERROR(((I691-H691)/H691),\"\")","v":null},{"$f":"IFERROR(((J691-I691)/I691),\"\")","v":null},{"$f":"IFERROR(((K691-J691)/J691),\"\")","v":null},{"$f":"IFERROR(((L691-K691)/K691),\"\")","v":null},{"$f":"IFERROR(((M691-L691)/L691),\"\")","v":null},{"$f":"IFERROR(((N691-M691)/M691),\"\")","v":null},{"$f":"IFERROR(((O691-N691)/N691),\"\")","v":null},{"$f":"IFERROR(((P691-O691)/O691),\"\")","v":null},{"$f":"IFERROR(((Q691-P691)/P691),\"\")","v":null},{"$f":"IFERROR(((R691-Q691)/Q691),\"\")","v":null},{"$f":"IFERROR(((S691-R691)/R691),\"\")","v":null},{"$f":"IFERROR(((T691-S691)/S691),\"\")","v":null},{"$f":"IFERROR(F691/$F$231,\"\")","v":null},{"$f":"IFERROR(G691/$F$231,\"\")","v":null},{"$f":"IFERROR(H691/$F$231,\"\")","v":null},{"$f":"IFERROR(I691/$F$231,\"\")","v":null},{"$f":"IFERROR(J691/$F$231,\"\")","v":null},{"$f":"IFERROR(K691/$F$231,\"\")","v":null},{"$f":"IFERROR(L691/$F$231,\"\")","v":null},{"$f":"IFERROR(M691/$F$231,\"\")","v":null},{"$f":"IFERROR(N691/$F$231,\"\")","v":null},{"$f":"IFERROR(O691/$F$231,\"\")","v":null},{"$f":"IFERROR(P691/$F$231,\"\")","v":null},{"$f":"IFERROR(Q691/$F$231,\"\")","v":null},{"$f":"IFERROR(R691/$F$231,\"\")","v":null},{"$f":"IFERROR(S691/$F$231,\"\")","v":null},{"$f":"IFERROR(T691/$F$231,\"\")","v":null}]
[null,"2.1.4.02.02","Entidades territoriales distintas de participaciones y compensaciones","C",{"$f":"MID(B692,1,ENCONTRARINV(B692,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G692-F692)/F692),\"\")","v":null},{"$f":"IFERROR(((H692-G692)/G692),\"\")","v":null},{"$f":"IFERROR(((I692-H692)/H692),\"\")","v":null},{"$f":"IFERROR(((J692-I692)/I692),\"\")","v":null},{"$f":"IFERROR(((K692-J692)/J692),\"\")","v":null},{"$f":"IFERROR(((L692-K692)/K692),\"\")","v":null},{"$f":"IFERROR(((M692-L692)/L692),\"\")","v":null},{"$f":"IFERROR(((N692-M692)/M692),\"\")","v":null},{"$f":"IFERROR(((O692-N692)/N692),\"\")","v":null},{"$f":"IFERROR(((P692-O692)/O692),\"\")","v":null},{"$f":"IFERROR(((Q692-P692)/P692),\"\")","v":null},{"$f":"IFERROR(((R692-Q692)/Q692),\"\")","v":null},{"$f":"IFERROR(((S692-R692)/R692),\"\")","v":null},{"$f":"IFERROR(((T692-S692)/S692),\"\")","v":null},{"$f":"IFERROR(F692/$F$231,\"\")","v":null},{"$f":"IFERROR(G692/$F$231,\"\")","v":null},{"$f":"IFERROR(H692/$F$231,\"\")","v":null},{"$f":"IFERROR(I692/$F$231,\"\")","v":null},{"$f":"IFERROR(J692/$F$231,\"\")","v":null},{"$f":"IFERROR(K692/$F$231,\"\")","v":null},{"$f":"IFERROR(L692/$F$231,\"\")","v":null},{"$f":"IFERROR(M692/$F$231,\"\")","v":null},{"$f":"IFERROR(N692/$F$231,\"\")","v":null},{"$f":"IFERROR(O692/$F$231,\"\")","v":null},{"$f":"IFERROR(P692/$F$231,\"\")","v":null},{"$f":"IFERROR(Q692/$F$231,\"\")","v":null},{"$f":"IFERROR(R692/$F$231,\"\")","v":null},{"$f":"IFERROR(S692/$F$231,\"\")","v":null},{"$f":"IFERROR(T692/$F$231,\"\")","v":null}]
[null,"2.1.4.02.04","Entidades del gobierno general","C",{"$f":"MID(B693,1,ENCONTRARINV(B693,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G693-F693)/F693),\"\")","v":null},{"$f":"IFERROR(((H693-G693)/G693),\"\")","v":null},{"$f":"IFERROR(((I693-H693)/H693),\"\")","v":null},{"$f":"IFERROR(((J693-I693)/I693),\"\")","v":null},{"$f":"IFERROR(((K693-J693)/J693),\"\")","v":null},{"$f":"IFERROR(((L693-K693)/K693),\"\")","v":null},{"$f":"IFERROR(((M693-L693)/L693),\"\")","v":null},{"$f":"IFERROR(((N693-M693)/M693),\"\")","v":null},{"$f":"IFERROR(((O693-N693)/N693),\"\")","v":null},{"$f":"IFERROR(((P693-O693)/O693),\"\")","v":null},{"$f":"IFERROR(((Q693-P693)/P693),\"\")","v":null},{"$f":"IFERROR(((R693-Q693)/Q693),\"\")","v":null},{"$f":"IFERROR(((S693-R693)/R693),\"\")","v":null},{"$f":"IFERROR(((T693-S693)/S693),\"\")","v":null},{"$f":"IFERROR(F693/$F$231,\"\")","v":null},{"$f":"IFERROR(G693/$F$231,\"\")","v":null},{"$f":"IFERROR(H693/$F$231,\"\")","v":null},{"$f":"IFERROR(I693/$F$231,\"\")","v":null},{"$f":"IFERROR(J693/$F$231,\"\")","v":null},{"$f":"IFERROR(K693/$F$231,\"\")","v":null},{"$f":"IFERROR(L693/$F$231,\"\")","v":null},{"$f":"IFERROR(M693/$F$231,\"\")","v":null},{"$f":"IFERROR(N693/$F$231,\"\")","v":null},{"$f":"IFERROR(O693/$F$231,\"\")","v":null},{"$f":"IFERROR(P693/$F$231,\"\")","v":null},{"$f":"IFERROR(Q693/$F$231,\"\")","v":null},{"$f":"IFERROR(R693/$F$231,\"\")","v":null},{"$f":"IFERROR(S693/$F$231,\"\")","v":null},{"$f":"IFERROR(T693/$F$231,\"\")","v":null}]
[null,"2.1.4.03","Compensaciones de capital","C",{"$f":"MID(B694,1,ENCONTRARINV(B694,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G694-F694)/F694),\"\")","v":null},{"$f":"IFERROR(((H694-G694)/G694),\"\")","v":null},{"$f":"IFERROR(((I694-H694)/H694),\"\")","v":null},{"$f":"IFERROR(((J694-I694)/I694),\"\")","v":null},{"$f":"IFERROR(((K694-J694)/J694),\"\")","v":null},{"$f":"IFERROR(((L694-K694)/K694),\"\")","v":null},{"$f":"IFERROR(((M694-L694)/L694),\"\")","v":null},{"$f":"IFERROR(((N694-M694)/M694),\"\")","v":null},{"$f":"IFERROR(((O694-N694)/N694),\"\")","v":null},{"$f":"IFERROR(((P694-O694)/O694),\"\")","v":null},{"$f":"IFERROR(((Q694-P694)/P694),\"\")","v":null},{"$f":"IFERROR(((R694-Q694)/Q694),\"\")","v":null},{"$f":"IFERROR(((S694-R694)/R694),\"\")","v":null},{"$f":"IFERROR(((T694-S694)/S694),\"\")","v":null},{"$f":"IFERROR(F694/$F$231,\"\")","v":null},{"$f":"IFERROR(G694/$F$231,\"\")","v":null},{"$f":"IFERROR(H694/$F$231,\"\")","v":null},{"$f":"IFERROR(I694/$F$231,\"\")","v":null},{"$f":"IFERROR(J694/$F$231,\"\")","v":null},{"$f":"IFERROR(K694/$F$231,\"\")","v":null},{"$f":"IFERROR(L694/$F$231,\"\")","v":null},{"$f":"IFERROR(M694/$F$231,\"\")","v":null},{"$f":"IFERROR(N694/$F$231,\"\")","v":null},{"$f":"IFERROR(O694/$F$231,\"\")","v":null},{"$f":"IFERROR(P694/$F$231,\"\")","v":null},{"$f":"IFERROR(Q694/$F$231,\"\")","v":null},{"$f":"IFERROR(R694/$F$231,\"\")","v":null},{"$f":"IFERROR(S694/$F$231,\"\")","v":null},{"$f":"IFERROR(T694/$F$231,\"\")","v":null}]
[null,"2.1.4.04","Para la adquisición de activos no financieros ","C",{"$f":"MID(B695,1,ENCONTRARINV(B695,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G695-F695)/F695),\"\")","v":null},{"$f":"IFERROR(((H695-G695)/G695),\"\")","v":null},{"$f":"IFERROR(((I695-H695)/H695),\"\")","v":null},{"$f":"IFERROR(((J695-I695)/I695),\"\")","v":null},{"$f":"IFERROR(((K695-J695)/J695),\"\")","v":null},{"$f":"IFERROR(((L695-K695)/K695),\"\")","v":null},{"$f":"IFERROR(((M695-L695)/L695),\"\")","v":null},{"$f":"IFERROR(((N695-M695)/M695),\"\")","v":null},{"$f":"IFERROR(((O695-N695)/N695),\"\")","v":null},{"$f":"IFERROR(((P695-O695)/O695),\"\")","v":null},{"$f":"IFERROR(((Q695-P695)/P695),\"\")","v":null},{"$f":"IFERROR(((R695-Q695)/Q695),\"\")","v":null},{"$f":"IFERROR(((S695-R695)/R695),\"\")","v":null},{"$f":"IFERROR(((T695-S695)/S695),\"\")","v":null},{"$f":"IFERROR(F695/$F$231,\"\")","v":null},{"$f":"IFERROR(G695/$F$231,\"\")","v":null},{"$f":"IFERROR(H695/$F$231,\"\")","v":null},{"$f":"IFERROR(I695/$F$231,\"\")","v":null},{"$f":"IFERROR(J695/$F$231,\"\")","v":null},{"$f":"IFERROR(K695/$F$231,\"\")","v":null},{"$f":"IFERROR(L695/$F$231,\"\")","v":null},{"$f":"IFERROR(M695/$F$231,\"\")","v":null},{"$f":"IFERROR(N695/$F$231,\"\")","v":null},{"$f":"IFERROR(O695/$F$231,\"\")","v":null},{"$f":"IFERROR(P695/$F$231,\"\")","v":null},{"$f":"IFERROR(Q695/$F$231,\"\")","v":null},{"$f":"IFERROR(R695/$F$231,\"\")","v":null},{"$f":"IFERROR(S695/$F$231,\"\")","v":null},{"$f":"IFERROR(T695/$F$231,\"\")","v":null}]
[null,"2.1.4.07","Indemnizaciones relacionadas con seguros no de vida","C",{"$f":"MID(B696,1,ENCONTRARINV(B696,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G696-F696)/F696),\"\")","v":null},{"$f":"IFERROR(((H696-G696)/G696),\"\")","v":null},{"$f":"IFERROR(((I696-H696)/H696),\"\")","v":null},{"$f":"IFERROR(((J696-I696)/I696),\"\")","v":null},{"$f":"IFERROR(((K696-J696)/J696),\"\")","v":null},{"$f":"IFERROR(((L696-K696)/K696),\"\")","v":null},{"$f":"IFERROR(((M696-L696)/L696),\"\")","v":null},{"$f":"IFERROR(((N696-M696)/M696),\"\")","v":null},{"$f":"IFERROR(((O696-N696)/N696),\"\")","v":null},{"$f":"IFERROR(((P696-O696)/O696),\"\")","v":null},{"$f":"IFERROR(((Q696-P696)/P696),\"\")","v":null},{"$f":"IFERROR(((R696-Q696)/Q696),\"\")","v":null},{"$f":"IFERROR(((S696-R696)/R696),\"\")","v":null},{"$f":"IFERROR(((T696-S696)/S696),\"\")","v":null},{"$f":"IFERROR(F696/$F$231,\"\")","v":null},{"$f":"IFERROR(G696/$F$231,\"\")","v":null},{"$f":"IFERROR(H696/$F$231,\"\")","v":null},{"$f":"IFERROR(I696/$F$231,\"\")","v":null},{"$f":"IFERROR(J696/$F$231,\"\")","v":null},{"$f":"IFERROR(K696/$F$231,\"\")","v":null},{"$f":"IFERROR(L696/$F$231,\"\")","v":null},{"$f":"IFERROR(M696/$F$231,\"\")","v":null},{"$f":"IFERROR(N696/$F$231,\"\")","v":null},{"$f":"IFERROR(O696/$F$231,\"\")","v":null},{"$f":"IFERROR(P696/$F$231,\"\")","v":null},{"$f":"IFERROR(Q696/$F$231,\"\")","v":null},{"$f":"IFERROR(R696/$F$231,\"\")","v":null},{"$f":"IFERROR(S696/$F$231,\"\")","v":null},{"$f":"IFERROR(T696/$F$231,\"\")","v":null}]
[null,"2.1.6","Adquisición de activos financieros","A",{"$f":"MID(B697,1,ENCONTRARINV(B697,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E698:$E$1244,$B697,$L698:$L$1244)","v":null},{"$f":"SUMIF($E698:$E$1244,$B697,$M698:$M$1244)","v":null},{"$f":"SUMIF($E698:$E$1244,$B697,$N698:$N$1244)","v":null},{"$f":"SUMIF($E698:$E$1244,$B697,$O698:$O$1244)","v":null},{"$f":"SUMIF($E698:$E$1244,$B697,$P698:$P$1244)","v":null},{"$f":"SUMIF($E698:$E$1244,$B697,$Q698:$Q$1244)","v":null},{"$f":"SUMIF($E698:$E$1244,$B697,$R698:$R$1244)","v":null},{"$f":"SUMIF($E698:$E$1244,$B697,$S698:$S$1244)","v":null},{"$f":"SUMIF($E698:$E$1244,$B697,$T698:$T$1244)","v":null},{"$f":"IFERROR(((G697-F697)/F697),\"\")","v":null},{"$f":"IFERROR(((H697-G697)/G697),\"\")","v":null},{"$f":"IFERROR(((I697-H697)/H697),\"\")","v":null},{"$f":"IFERROR(((J697-I697)/I697),\"\")","v":null},{"$f":"IFERROR(((K697-J697)/J697),\"\")","v":null},{"$f":"IFERROR(((L697-K697)/K697),\"\")","v":null},{"$f":"IFERROR(((M697-L697)/L697),\"\")","v":null},{"$f":"IFERROR(((N697-M697)/M697),\"\")","v":null},{"$f":"IFERROR(((O697-N697)/N697),\"\")","v":null},{"$f":"IFERROR(((P697-O697)/O697),\"\")","v":null},{"$f":"IFERROR(((Q697-P697)/P697),\"\")","v":null},{"$f":"IFERROR(((R697-Q697)/Q697),\"\")","v":null},{"$f":"IFERROR(((S697-R697)/R697),\"\")","v":null},{"$f":"IFERROR(((T697-S697)/S697),\"\")","v":null},{"$f":"IFERROR(F697/$F$231,\"\")","v":null},{"$f":"IFERROR(G697/$F$231,\"\")","v":null},{"$f":"IFERROR(H697/$F$231,\"\")","v":null},{"$f":"IFERROR(I697/$F$231,\"\")","v":null},{"$f":"IFERROR(J697/$F$231,\"\")","v":null},{"$f":"IFERROR(K697/$F$231,\"\")","v":null},{"$f":"IFERROR(L697/$F$231,\"\")","v":null},{"$f":"IFERROR(M697/$F$231,\"\")","v":null},{"$f":"IFERROR(N697/$F$231,\"\")","v":null},{"$f":"IFERROR(O697/$F$231,\"\")","v":null},{"$f":"IFERROR(P697/$F$231,\"\")","v":null},{"$f":"IFERROR(Q697/$F$231,\"\")","v":null},{"$f":"IFERROR(R697/$F$231,\"\")","v":null},{"$f":"IFERROR(S697/$F$231,\"\")","v":null},{"$f":"IFERROR(T697/$F$231,\"\")","v":null}]
[null,"2.1.6.01","Adquisición de activos financieros","A",{"$f":"MID(B698,1,ENCONTRARINV(B698,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E699:$E$1244,$B698,$L699:$L$1244)","v":null},{"$f":"SUMIF($E699:$E$1244,$B698,$M699:$M$1244)","v":null},{"$f":"SUMIF($E699:$E$1244,$B698,$N699:$N$1244)","v":null},{"$f":"SUMIF($E699:$E$1244,$B698,$O699:$O$1244)","v":null},{"$f":"SUMIF($E699:$E$1244,$B698,$P699:$P$1244)","v":null},{"$f":"SUMIF($E699:$E$1244,$B698,$Q699:$Q$1244)","v":null},{"$f":"SUMIF($E699:$E$1244,$B698,$R699:$R$1244)","v":null},{"$f":"SUMIF($E699:$E$1244,$B698,$S699:$S$1244)","v":null},{"$f":"SUMIF($E699:$E$1244,$B698,$T699:$T$1244)","v":null},{"$f":"IFERROR(((G698-F698)/F698),\"\")","v":null},{"$f":"IFERROR(((H698-G698)/G698),\"\")","v":null},{"$f":"IFERROR(((I698-H698)/H698),\"\")","v":null},{"$f":"IFERROR(((J698-I698)/I698),\"\")","v":null},{"$f":"IFERROR(((K698-J698)/J698),\"\")","v":null},{"$f":"IFERROR(((L698-K698)/K698),\"\")","v":null},{"$f":"IFERROR(((M698-L698)/L698),\"\")","v":null},{"$f":"IFERROR(((N698-M698)/M698),\"\")","v":null},{"$f":"IFERROR(((O698-N698)/N698),\"\")","v":null},{"$f":"IFERROR(((P698-O698)/O698),\"\")","v":null},{"$f":"IFERROR(((Q698-P698)/P698),\"\")","v":null},{"$f":"IFERROR(((R698-Q698)/Q698),\"\")","v":null},{"$f":"IFERROR(((S698-R698)/R698),\"\")","v":null},{"$f":"IFERROR(((T698-S698)/S698),\"\")","v":null},{"$f":"IFERROR(F698/$F$231,\"\")","v":null},{"$f":"IFERROR(G698/$F$231,\"\")","v":null},{"$f":"IFERROR(H698/$F$231,\"\")","v":null},{"$f":"IFERROR(I698/$F$231,\"\")","v":null},{"$f":"IFERROR(J698/$F$231,\"\")","v":null},{"$f":"IFERROR(K698/$F$231,\"\")","v":null},{"$f":"IFERROR(L698/$F$231,\"\")","v":null},{"$f":"IFERROR(M698/$F$231,\"\")","v":null},{"$f":"IFERROR(N698/$F$231,\"\")","v":null},{"$f":"IFERROR(O698/$F$231,\"\")","v":null},{"$f":"IFERROR(P698/$F$231,\"\")","v":null},{"$f":"IFERROR(Q698/$F$231,\"\")","v":null},{"$f":"IFERROR(R698/$F$231,\"\")","v":null},{"$f":"IFERROR(S698/$F$231,\"\")","v":null},{"$f":"IFERROR(T698/$F$231,\"\")","v":null}]
[null,"2.1.6.01.02","A establecimientos públicos","C",{"$f":"MID(B699,1,ENCONTRARINV(B699,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G699-F699)/F699),\"\")","v":null},{"$f":"IFERROR(((H699-G699)/G699),\"\")","v":null},{"$f":"IFERROR(((I699-H699)/H699),\"\")","v":null},{"$f":"IFERROR(((J699-I699)/I699),\"\")","v":null},{"$f":"IFERROR(((K699-J699)/J699),\"\")","v":null},{"$f":"IFERROR(((L699-K699)/K699),\"\")","v":null},{"$f":"IFERROR(((M699-L699)/L699),\"\")","v":null},{"$f":"IFERROR(((N699-M699)/M699),\"\")","v":null},{"$f":"IFERROR(((O699-N699)/N699),\"\")","v":null},{"$f":"IFERROR(((P699-O699)/O699),\"\")","v":null},{"$f":"IFERROR(((Q699-P699)/P699),\"\")","v":null},{"$f":"IFERROR(((R699-Q699)/Q699),\"\")","v":null},{"$f":"IFERROR(((S699-R699)/R699),\"\")","v":null},{"$f":"IFERROR(((T699-S699)/S699),\"\")","v":null},{"$f":"IFERROR(F699/$F$231,\"\")","v":null},{"$f":"IFERROR(G699/$F$231,\"\")","v":null},{"$f":"IFERROR(H699/$F$231,\"\")","v":null},{"$f":"IFERROR(I699/$F$231,\"\")","v":null},{"$f":"IFERROR(J699/$F$231,\"\")","v":null},{"$f":"IFERROR(K699/$F$231,\"\")","v":null},{"$f":"IFERROR(L699/$F$231,\"\")","v":null},{"$f":"IFERROR(M699/$F$231,\"\")","v":null},{"$f":"IFERROR(N699/$F$231,\"\")","v":null},{"$f":"IFERROR(O699/$F$231,\"\")","v":null},{"$f":"IFERROR(P699/$F$231,\"\")","v":null},{"$f":"IFERROR(Q699/$F$231,\"\")","v":null},{"$f":"IFERROR(R699/$F$231,\"\")","v":null},{"$f":"IFERROR(S699/$F$231,\"\")","v":null},{"$f":"IFERROR(T699/$F$231,\"\")","v":null}]
[null,"2.1.6.01.03","A otras entidades del gobierno general","C",{"$f":"MID(B700,1,ENCONTRARINV(B700,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G700-F700)/F700),\"\")","v":null},{"$f":"IFERROR(((H700-G700)/G700),\"\")","v":null},{"$f":"IFERROR(((I700-H700)/H700),\"\")","v":null},{"$f":"IFERROR(((J700-I700)/I700),\"\")","v":null},{"$f":"IFERROR(((K700-J700)/J700),\"\")","v":null},{"$f":"IFERROR(((L700-K700)/K700),\"\")","v":null},{"$f":"IFERROR(((M700-L700)/L700),\"\")","v":null},{"$f":"IFERROR(((N700-M700)/M700),\"\")","v":null},{"$f":"IFERROR(((O700-N700)/N700),\"\")","v":null},{"$f":"IFERROR(((P700-O700)/O700),\"\")","v":null},{"$f":"IFERROR(((Q700-P700)/P700),\"\")","v":null},{"$f":"IFERROR(((R700-Q700)/Q700),\"\")","v":null},{"$f":"IFERROR(((S700-R700)/R700),\"\")","v":null},{"$f":"IFERROR(((T700-S700)/S700),\"\")","v":null},{"$f":"IFERROR(F700/$F$231,\"\")","v":null},{"$f":"IFERROR(G700/$F$231,\"\")","v":null},{"$f":"IFERROR(H700/$F$231,\"\")","v":null},{"$f":"IFERROR(I700/$F$231,\"\")","v":null},{"$f":"IFERROR(J700/$F$231,\"\")","v":null},{"$f":"IFERROR(K700/$F$231,\"\")","v":null},{"$f":"IFERROR(L700/$F$231,\"\")","v":null},{"$f":"IFERROR(M700/$F$231,\"\")","v":null},{"$f":"IFERROR(N700/$F$231,\"\")","v":null},{"$f":"IFERROR(O700/$F$231,\"\")","v":null},{"$f":"IFERROR(P700/$F$231,\"\")","v":null},{"$f":"IFERROR(Q700/$F$231,\"\")","v":null},{"$f":"IFERROR(R700/$F$231,\"\")","v":null},{"$f":"IFERROR(S700/$F$231,\"\")","v":null},{"$f":"IFERROR(T700/$F$231,\"\")","v":null}]
[null,"2.1.6.01.04","A personas naturales","A",{"$f":"MID(B701,1,ENCONTRARINV(B701,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E702:$E$1244,$B701,$L702:$L$1244)","v":null},{"$f":"SUMIF($E702:$E$1244,$B701,$M702:$M$1244)","v":null},{"$f":"SUMIF($E702:$E$1244,$B701,$N702:$N$1244)","v":null},{"$f":"SUMIF($E702:$E$1244,$B701,$O702:$O$1244)","v":null},{"$f":"SUMIF($E702:$E$1244,$B701,$P702:$P$1244)","v":null},{"$f":"SUMIF($E702:$E$1244,$B701,$Q702:$Q$1244)","v":null},{"$f":"SUMIF($E702:$E$1244,$B701,$R702:$R$1244)","v":null},{"$f":"SUMIF($E702:$E$1244,$B701,$S702:$S$1244)","v":null},{"$f":"SUMIF($E702:$E$1244,$B701,$T702:$T$1244)","v":null},{"$f":"IFERROR(((G701-F701)/F701),\"\")","v":null},{"$f":"IFERROR(((H701-G701)/G701),\"\")","v":null},{"$f":"IFERROR(((I701-H701)/H701),\"\")","v":null},{"$f":"IFERROR(((J701-I701)/I701),\"\")","v":null},{"$f":"IFERROR(((K701-J701)/J701),\"\")","v":null},{"$f":"IFERROR(((L701-K701)/K701),\"\")","v":null},{"$f":"IFERROR(((M701-L701)/L701),\"\")","v":null},{"$f":"IFERROR(((N701-M701)/M701),\"\")","v":null},{"$f":"IFERROR(((O701-N701)/N701),\"\")","v":null},{"$f":"IFERROR(((P701-O701)/O701),\"\")","v":null},{"$f":"IFERROR(((Q701-P701)/P701),\"\")","v":null},{"$f":"IFERROR(((R701-Q701)/Q701),\"\")","v":null},{"$f":"IFERROR(((S701-R701)/R701),\"\")","v":null},{"$f":"IFERROR(((T701-S701)/S701),\"\")","v":null},{"$f":"IFERROR(F701/$F$231,\"\")","v":null},{"$f":"IFERROR(G701/$F$231,\"\")","v":null},{"$f":"IFERROR(H701/$F$231,\"\")","v":null},{"$f":"IFERROR(I701/$F$231,\"\")","v":null},{"$f":"IFERROR(J701/$F$231,\"\")","v":null},{"$f":"IFERROR(K701/$F$231,\"\")","v":null},{"$f":"IFERROR(L701/$F$231,\"\")","v":null},{"$f":"IFERROR(M701/$F$231,\"\")","v":null},{"$f":"IFERROR(N701/$F$231,\"\")","v":null},{"$f":"IFERROR(O701/$F$231,\"\")","v":null},{"$f":"IFERROR(P701/$F$231,\"\")","v":null},{"$f":"IFERROR(Q701/$F$231,\"\")","v":null},{"$f":"IFERROR(R701/$F$231,\"\")","v":null},{"$f":"IFERROR(S701/$F$231,\"\")","v":null},{"$f":"IFERROR(T701/$F$231,\"\")","v":null}]
[null,"2.1.6.01.04.002","Crédito hipotecario para sus empleados","C",{"$f":"MID(B702,1,ENCONTRARINV(B702,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G702-F702)/F702),\"\")","v":null},{"$f":"IFERROR(((H702-G702)/G702),\"\")","v":null},{"$f":"IFERROR(((I702-H702)/H702),\"\")","v":null},{"$f":"IFERROR(((J702-I702)/I702),\"\")","v":null},{"$f":"IFERROR(((K702-J702)/J702),\"\")","v":null},{"$f":"IFERROR(((L702-K702)/K702),\"\")","v":null},{"$f":"IFERROR(((M702-L702)/L702),\"\")","v":null},{"$f":"IFERROR(((N702-M702)/M702),\"\")","v":null},{"$f":"IFERROR(((O702-N702)/N702),\"\")","v":null},{"$f":"IFERROR(((P702-O702)/O702),\"\")","v":null},{"$f":"IFERROR(((Q702-P702)/P702),\"\")","v":null},{"$f":"IFERROR(((R702-Q702)/Q702),\"\")","v":null},{"$f":"IFERROR(((S702-R702)/R702),\"\")","v":null},{"$f":"IFERROR(((T702-S702)/S702),\"\")","v":null},{"$f":"IFERROR(F702/$F$231,\"\")","v":null},{"$f":"IFERROR(G702/$F$231,\"\")","v":null},{"$f":"IFERROR(H702/$F$231,\"\")","v":null},{"$f":"IFERROR(I702/$F$231,\"\")","v":null},{"$f":"IFERROR(J702/$F$231,\"\")","v":null},{"$f":"IFERROR(K702/$F$231,\"\")","v":null},{"$f":"IFERROR(L702/$F$231,\"\")","v":null},{"$f":"IFERROR(M702/$F$231,\"\")","v":null},{"$f":"IFERROR(N702/$F$231,\"\")","v":null},{"$f":"IFERROR(O702/$F$231,\"\")","v":null},{"$f":"IFERROR(P702/$F$231,\"\")","v":null},{"$f":"IFERROR(Q702/$F$231,\"\")","v":null},{"$f":"IFERROR(R702/$F$231,\"\")","v":null},{"$f":"IFERROR(S702/$F$231,\"\")","v":null},{"$f":"IFERROR(T702/$F$231,\"\")","v":null}]
[null,"2.1.6.01.04.003","Fondo de préstamos","C",{"$f":"MID(B703,1,ENCONTRARINV(B703,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G703-F703)/F703),\"\")","v":null},{"$f":"IFERROR(((H703-G703)/G703),\"\")","v":null},{"$f":"IFERROR(((I703-H703)/H703),\"\")","v":null},{"$f":"IFERROR(((J703-I703)/I703),\"\")","v":null},{"$f":"IFERROR(((K703-J703)/J703),\"\")","v":null},{"$f":"IFERROR(((L703-K703)/K703),\"\")","v":null},{"$f":"IFERROR(((M703-L703)/L703),\"\")","v":null},{"$f":"IFERROR(((N703-M703)/M703),\"\")","v":null},{"$f":"IFERROR(((O703-N703)/N703),\"\")","v":null},{"$f":"IFERROR(((P703-O703)/O703),\"\")","v":null},{"$f":"IFERROR(((Q703-P703)/P703),\"\")","v":null},{"$f":"IFERROR(((R703-Q703)/Q703),\"\")","v":null},{"$f":"IFERROR(((S703-R703)/R703),\"\")","v":null},{"$f":"IFERROR(((T703-S703)/S703),\"\")","v":null},{"$f":"IFERROR(F703/$F$231,\"\")","v":null},{"$f":"IFERROR(G703/$F$231,\"\")","v":null},{"$f":"IFERROR(H703/$F$231,\"\")","v":null},{"$f":"IFERROR(I703/$F$231,\"\")","v":null},{"$f":"IFERROR(J703/$F$231,\"\")","v":null},{"$f":"IFERROR(K703/$F$231,\"\")","v":null},{"$f":"IFERROR(L703/$F$231,\"\")","v":null},{"$f":"IFERROR(M703/$F$231,\"\")","v":null},{"$f":"IFERROR(N703/$F$231,\"\")","v":null},{"$f":"IFERROR(O703/$F$231,\"\")","v":null},{"$f":"IFERROR(P703/$F$231,\"\")","v":null},{"$f":"IFERROR(Q703/$F$231,\"\")","v":null},{"$f":"IFERROR(R703/$F$231,\"\")","v":null},{"$f":"IFERROR(S703/$F$231,\"\")","v":null},{"$f":"IFERROR(T703/$F$231,\"\")","v":null}]
[null,"2.1.6.01.04.009","Préstamos educativos","C",{"$f":"MID(B704,1,ENCONTRARINV(B704,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G704-F704)/F704),\"\")","v":null},{"$f":"IFERROR(((H704-G704)/G704),\"\")","v":null},{"$f":"IFERROR(((I704-H704)/H704),\"\")","v":null},{"$f":"IFERROR(((J704-I704)/I704),\"\")","v":null},{"$f":"IFERROR(((K704-J704)/J704),\"\")","v":null},{"$f":"IFERROR(((L704-K704)/K704),\"\")","v":null},{"$f":"IFERROR(((M704-L704)/L704),\"\")","v":null},{"$f":"IFERROR(((N704-M704)/M704),\"\")","v":null},{"$f":"IFERROR(((O704-N704)/N704),\"\")","v":null},{"$f":"IFERROR(((P704-O704)/O704),\"\")","v":null},{"$f":"IFERROR(((Q704-P704)/P704),\"\")","v":null},{"$f":"IFERROR(((R704-Q704)/Q704),\"\")","v":null},{"$f":"IFERROR(((S704-R704)/R704),\"\")","v":null},{"$f":"IFERROR(((T704-S704)/S704),\"\")","v":null},{"$f":"IFERROR(F704/$F$231,\"\")","v":null},{"$f":"IFERROR(G704/$F$231,\"\")","v":null},{"$f":"IFERROR(H704/$F$231,\"\")","v":null},{"$f":"IFERROR(I704/$F$231,\"\")","v":null},{"$f":"IFERROR(J704/$F$231,\"\")","v":null},{"$f":"IFERROR(K704/$F$231,\"\")","v":null},{"$f":"IFERROR(L704/$F$231,\"\")","v":null},{"$f":"IFERROR(M704/$F$231,\"\")","v":null},{"$f":"IFERROR(N704/$F$231,\"\")","v":null},{"$f":"IFERROR(O704/$F$231,\"\")","v":null},{"$f":"IFERROR(P704/$F$231,\"\")","v":null},{"$f":"IFERROR(Q704/$F$231,\"\")","v":null},{"$f":"IFERROR(R704/$F$231,\"\")","v":null},{"$f":"IFERROR(S704/$F$231,\"\")","v":null},{"$f":"IFERROR(T704/$F$231,\"\")","v":null}]
[null,"2.1.6.02","Adquisición de acciones","A",{"$f":"MID(B705,1,ENCONTRARINV(B705,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E706:$E$1244,$B705,$L706:$L$1244)","v":null},{"$f":"SUMIF($E706:$E$1244,$B705,$M706:$M$1244)","v":null},{"$f":"SUMIF($E706:$E$1244,$B705,$N706:$N$1244)","v":null},{"$f":"SUMIF($E706:$E$1244,$B705,$O706:$O$1244)","v":null},{"$f":"SUMIF($E706:$E$1244,$B705,$P706:$P$1244)","v":null},{"$f":"SUMIF($E706:$E$1244,$B705,$Q706:$Q$1244)","v":null},{"$f":"SUMIF($E706:$E$1244,$B705,$R706:$R$1244)","v":null},{"$f":"SUMIF($E706:$E$1244,$B705,$S706:$S$1244)","v":null},{"$f":"SUMIF($E706:$E$1244,$B705,$T706:$T$1244)","v":null},{"$f":"IFERROR(((G705-F705)/F705),\"\")","v":null},{"$f":"IFERROR(((H705-G705)/G705),\"\")","v":null},{"$f":"IFERROR(((I705-H705)/H705),\"\")","v":null},{"$f":"IFERROR(((J705-I705)/I705),\"\")","v":null},{"$f":"IFERROR(((K705-J705)/J705),\"\")","v":null},{"$f":"IFERROR(((L705-K705)/K705),\"\")","v":null},{"$f":"IFERROR(((M705-L705)/L705),\"\")","v":null},{"$f":"IFERROR(((N705-M705)/M705),\"\")","v":null},{"$f":"IFERROR(((O705-N705)/N705),\"\")","v":null},{"$f":"IFERROR(((P705-O705)/O705),\"\")","v":null},{"$f":"IFERROR(((Q705-P705)/P705),\"\")","v":null},{"$f":"IFERROR(((R705-Q705)/Q705),\"\")","v":null},{"$f":"IFERROR(((S705-R705)/R705),\"\")","v":null},{"$f":"IFERROR(((T705-S705)/S705),\"\")","v":null},{"$f":"IFERROR(F705/$F$231,\"\")","v":null},{"$f":"IFERROR(G705/$F$231,\"\")","v":null},{"$f":"IFERROR(H705/$F$231,\"\")","v":null},{"$f":"IFERROR(I705/$F$231,\"\")","v":null},{"$f":"IFERROR(J705/$F$231,\"\")","v":null},{"$f":"IFERROR(K705/$F$231,\"\")","v":null},{"$f":"IFERROR(L705/$F$231,\"\")","v":null},{"$f":"IFERROR(M705/$F$231,\"\")","v":null},{"$f":"IFERROR(N705/$F$231,\"\")","v":null},{"$f":"IFERROR(O705/$F$231,\"\")","v":null},{"$f":"IFERROR(P705/$F$231,\"\")","v":null},{"$f":"IFERROR(Q705/$F$231,\"\")","v":null},{"$f":"IFERROR(R705/$F$231,\"\")","v":null},{"$f":"IFERROR(S705/$F$231,\"\")","v":null},{"$f":"IFERROR(T705/$F$231,\"\")","v":null}]
[null,"2.1.6.02.01","De organizaciones internacionales","C",{"$f":"MID(B706,1,ENCONTRARINV(B706,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G706-F706)/F706),\"\")","v":null},{"$f":"IFERROR(((H706-G706)/G706),\"\")","v":null},{"$f":"IFERROR(((I706-H706)/H706),\"\")","v":null},{"$f":"IFERROR(((J706-I706)/I706),\"\")","v":null},{"$f":"IFERROR(((K706-J706)/J706),\"\")","v":null},{"$f":"IFERROR(((L706-K706)/K706),\"\")","v":null},{"$f":"IFERROR(((M706-L706)/L706),\"\")","v":null},{"$f":"IFERROR(((N706-M706)/M706),\"\")","v":null},{"$f":"IFERROR(((O706-N706)/N706),\"\")","v":null},{"$f":"IFERROR(((P706-O706)/O706),\"\")","v":null},{"$f":"IFERROR(((Q706-P706)/P706),\"\")","v":null},{"$f":"IFERROR(((R706-Q706)/Q706),\"\")","v":null},{"$f":"IFERROR(((S706-R706)/R706),\"\")","v":null},{"$f":"IFERROR(((T706-S706)/S706),\"\")","v":null},{"$f":"IFERROR(F706/$F$231,\"\")","v":null},{"$f":"IFERROR(G706/$F$231,\"\")","v":null},{"$f":"IFERROR(H706/$F$231,\"\")","v":null},{"$f":"IFERROR(I706/$F$231,\"\")","v":null},{"$f":"IFERROR(J706/$F$231,\"\")","v":null},{"$f":"IFERROR(K706/$F$231,\"\")","v":null},{"$f":"IFERROR(L706/$F$231,\"\")","v":null},{"$f":"IFERROR(M706/$F$231,\"\")","v":null},{"$f":"IFERROR(N706/$F$231,\"\")","v":null},{"$f":"IFERROR(O706/$F$231,\"\")","v":null},{"$f":"IFERROR(P706/$F$231,\"\")","v":null},{"$f":"IFERROR(Q706/$F$231,\"\")","v":null},{"$f":"IFERROR(R706/$F$231,\"\")","v":null},{"$f":"IFERROR(S706/$F$231,\"\")","v":null},{"$f":"IFERROR(T706/$F$231,\"\")","v":null}]
[null,"2.1.6.02.02","De empresas públicas financieras","C",{"$f":"MID(B707,1,ENCONTRARINV(B707,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G707-F707)/F707),\"\")","v":null},{"$f":"IFERROR(((H707-G707)/G707),\"\")","v":null},{"$f":"IFERROR(((I707-H707)/H707),\"\")","v":null},{"$f":"IFERROR(((J707-I707)/I707),\"\")","v":null},{"$f":"IFERROR(((K707-J707)/J707),\"\")","v":null},{"$f":"IFERROR(((L707-K707)/K707),\"\")","v":null},{"$f":"IFERROR(((M707-L707)/L707),\"\")","v":null},{"$f":"IFERROR(((N707-M707)/M707),\"\")","v":null},{"$f":"IFERROR(((O707-N707)/N707),\"\")","v":null},{"$f":"IFERROR(((P707-O707)/O707),\"\")","v":null},{"$f":"IFERROR(((Q707-P707)/P707),\"\")","v":null},{"$f":"IFERROR(((R707-Q707)/Q707),\"\")","v":null},{"$f":"IFERROR(((S707-R707)/R707),\"\")","v":null},{"$f":"IFERROR(((T707-S707)/S707),\"\")","v":null},{"$f":"IFERROR(F707/$F$231,\"\")","v":null},{"$f":"IFERROR(G707/$F$231,\"\")","v":null},{"$f":"IFERROR(H707/$F$231,\"\")","v":null},{"$f":"IFERROR(I707/$F$231,\"\")","v":null},{"$f":"IFERROR(J707/$F$231,\"\")","v":null},{"$f":"IFERROR(K707/$F$231,\"\")","v":null},{"$f":"IFERROR(L707/$F$231,\"\")","v":null},{"$f":"IFERROR(M707/$F$231,\"\")","v":null},{"$f":"IFERROR(N707/$F$231,\"\")","v":null},{"$f":"IFERROR(O707/$F$231,\"\")","v":null},{"$f":"IFERROR(P707/$F$231,\"\")","v":null},{"$f":"IFERROR(Q707/$F$231,\"\")","v":null},{"$f":"IFERROR(R707/$F$231,\"\")","v":null},{"$f":"IFERROR(S707/$F$231,\"\")","v":null},{"$f":"IFERROR(T707/$F$231,\"\")","v":null}]
[null,"2.1.6.02.03","De empresas públicas no financieras","C",{"$f":"MID(B708,1,ENCONTRARINV(B708,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G708-F708)/F708),\"\")","v":null},{"$f":"IFERROR(((H708-G708)/G708),\"\")","v":null},{"$f":"IFERROR(((I708-H708)/H708),\"\")","v":null},{"$f":"IFERROR(((J708-I708)/I708),\"\")","v":null},{"$f":"IFERROR(((K708-J708)/J708),\"\")","v":null},{"$f":"IFERROR(((L708-K708)/K708),\"\")","v":null},{"$f":"IFERROR(((M708-L708)/L708),\"\")","v":null},{"$f":"IFERROR(((N708-M708)/M708),\"\")","v":null},{"$f":"IFERROR(((O708-N708)/N708),\"\")","v":null},{"$f":"IFERROR(((P708-O708)/O708),\"\")","v":null},{"$f":"IFERROR(((Q708-P708)/P708),\"\")","v":null},{"$f":"IFERROR(((R708-Q708)/Q708),\"\")","v":null},{"$f":"IFERROR(((S708-R708)/R708),\"\")","v":null},{"$f":"IFERROR(((T708-S708)/S708),\"\")","v":null},{"$f":"IFERROR(F708/$F$231,\"\")","v":null},{"$f":"IFERROR(G708/$F$231,\"\")","v":null},{"$f":"IFERROR(H708/$F$231,\"\")","v":null},{"$f":"IFERROR(I708/$F$231,\"\")","v":null},{"$f":"IFERROR(J708/$F$231,\"\")","v":null},{"$f":"IFERROR(K708/$F$231,\"\")","v":null},{"$f":"IFERROR(L708/$F$231,\"\")","v":null},{"$f":"IFERROR(M708/$F$231,\"\")","v":null},{"$f":"IFERROR(N708/$F$231,\"\")","v":null},{"$f":"IFERROR(O708/$F$231,\"\")","v":null},{"$f":"IFERROR(P708/$F$231,\"\")","v":null},{"$f":"IFERROR(Q708/$F$231,\"\")","v":null},{"$f":"IFERROR(R708/$F$231,\"\")","v":null},{"$f":"IFERROR(S708/$F$231,\"\")","v":null},{"$f":"IFERROR(T708/$F$231,\"\")","v":null}]
[null,"2.1.6.02.04","De empresas privadas financieras","C",{"$f":"MID(B709,1,ENCONTRARINV(B709,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G709-F709)/F709),\"\")","v":null},{"$f":"IFERROR(((H709-G709)/G709),\"\")","v":null},{"$f":"IFERROR(((I709-H709)/H709),\"\")","v":null},{"$f":"IFERROR(((J709-I709)/I709),\"\")","v":null},{"$f":"IFERROR(((K709-J709)/J709),\"\")","v":null},{"$f":"IFERROR(((L709-K709)/K709),\"\")","v":null},{"$f":"IFERROR(((M709-L709)/L709),\"\")","v":null},{"$f":"IFERROR(((N709-M709)/M709),\"\")","v":null},{"$f":"IFERROR(((O709-N709)/N709),\"\")","v":null},{"$f":"IFERROR(((P709-O709)/O709),\"\")","v":null},{"$f":"IFERROR(((Q709-P709)/P709),\"\")","v":null},{"$f":"IFERROR(((R709-Q709)/Q709),\"\")","v":null},{"$f":"IFERROR(((S709-R709)/R709),\"\")","v":null},{"$f":"IFERROR(((T709-S709)/S709),\"\")","v":null},{"$f":"IFERROR(F709/$F$231,\"\")","v":null},{"$f":"IFERROR(G709/$F$231,\"\")","v":null},{"$f":"IFERROR(H709/$F$231,\"\")","v":null},{"$f":"IFERROR(I709/$F$231,\"\")","v":null},{"$f":"IFERROR(J709/$F$231,\"\")","v":null},{"$f":"IFERROR(K709/$F$231,\"\")","v":null},{"$f":"IFERROR(L709/$F$231,\"\")","v":null},{"$f":"IFERROR(M709/$F$231,\"\")","v":null},{"$f":"IFERROR(N709/$F$231,\"\")","v":null},{"$f":"IFERROR(O709/$F$231,\"\")","v":null},{"$f":"IFERROR(P709/$F$231,\"\")","v":null},{"$f":"IFERROR(Q709/$F$231,\"\")","v":null},{"$f":"IFERROR(R709/$F$231,\"\")","v":null},{"$f":"IFERROR(S709/$F$231,\"\")","v":null},{"$f":"IFERROR(T709/$F$231,\"\")","v":null}]
[null,"2.1.6.02.05","De empresas privadas no financieras","C",{"$f":"MID(B710,1,ENCONTRARINV(B710,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G710-F710)/F710),\"\")","v":null},{"$f":"IFERROR(((H710-G710)/G710),\"\")","v":null},{"$f":"IFERROR(((I710-H710)/H710),\"\")","v":null},{"$f":"IFERROR(((J710-I710)/I710),\"\")","v":null},{"$f":"IFERROR(((K710-J710)/J710),\"\")","v":null},{"$f":"IFERROR(((L710-K710)/K710),\"\")","v":null},{"$f":"IFERROR(((M710-L710)/L710),\"\")","v":null},{"$f":"IFERROR(((N710-M710)/M710),\"\")","v":null},{"$f":"IFERROR(((O710-N710)/N710),\"\")","v":null},{"$f":"IFERROR(((P710-O710)/O710),\"\")","v":null},{"$f":"IFERROR(((Q710-P710)/P710),\"\")","v":null},{"$f":"IFERROR(((R710-Q710)/Q710),\"\")","v":null},{"$f":"IFERROR(((S710-R710)/R710),\"\")","v":null},{"$f":"IFERROR(((T710-S710)/S710),\"\")","v":null},{"$f":"IFERROR(F710/$F$231,\"\")","v":null},{"$f":"IFERROR(G710/$F$231,\"\")","v":null},{"$f":"IFERROR(H710/$F$231,\"\")","v":null},{"$f":"IFERROR(I710/$F$231,\"\")","v":null},{"$f":"IFERROR(J710/$F$231,\"\")","v":null},{"$f":"IFERROR(K710/$F$231,\"\")","v":null},{"$f":"IFERROR(L710/$F$231,\"\")","v":null},{"$f":"IFERROR(M710/$F$231,\"\")","v":null},{"$f":"IFERROR(N710/$F$231,\"\")","v":null},{"$f":"IFERROR(O710/$F$231,\"\")","v":null},{"$f":"IFERROR(P710/$F$231,\"\")","v":null},{"$f":"IFERROR(Q710/$F$231,\"\")","v":null},{"$f":"IFERROR(R710/$F$231,\"\")","v":null},{"$f":"IFERROR(S710/$F$231,\"\")","v":null},{"$f":"IFERROR(T710/$F$231,\"\")","v":null}]
[null,"2.1.7","Disminución de pasivos","A",{"$f":"MID(B711,1,ENCONTRARINV(B711,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E712:$E$1244,$B711,$L712:$L$1244)","v":null},{"$f":"SUMIF($E712:$E$1244,$B711,$M712:$M$1244)","v":null},{"$f":"SUMIF($E712:$E$1244,$B711,$N712:$N$1244)","v":null},{"$f":"SUMIF($E712:$E$1244,$B711,$O712:$O$1244)","v":null},{"$f":"SUMIF($E712:$E$1244,$B711,$P712:$P$1244)","v":null},{"$f":"SUMIF($E712:$E$1244,$B711,$Q712:$Q$1244)","v":null},{"$f":"SUMIF($E712:$E$1244,$B711,$R712:$R$1244)","v":null},{"$f":"SUMIF($E712:$E$1244,$B711,$S712:$S$1244)","v":null},{"$f":"SUMIF($E712:$E$1244,$B711,$T712:$T$1244)","v":null},{"$f":"IFERROR(((G711-F711)/F711),\"\")","v":null},{"$f":"IFERROR(((H711-G711)/G711),\"\")","v":null},{"$f":"IFERROR(((I711-H711)/H711),\"\")","v":null},{"$f":"IFERROR(((J711-I711)/I711),\"\")","v":null},{"$f":"IFERROR(((K711-J711)/J711),\"\")","v":null},{"$f":"IFERROR(((L711-K711)/K711),\"\")","v":null},{"$f":"IFERROR(((M711-L711)/L711),\"\")","v":null},{"$f":"IFERROR(((N711-M711)/M711),\"\")","v":null},{"$f":"IFERROR(((O711-N711)/N711),\"\")","v":null},{"$f":"IFERROR(((P711-O711)/O711),\"\")","v":null},{"$f":"IFERROR(((Q711-P711)/P711),\"\")","v":null},{"$f":"IFERROR(((R711-Q711)/Q711),\"\")","v":null},{"$f":"IFERROR(((S711-R711)/R711),\"\")","v":null},{"$f":"IFERROR(((T711-S711)/S711),\"\")","v":null},{"$f":"IFERROR(F711/$F$231,\"\")","v":null},{"$f":"IFERROR(G711/$F$231,\"\")","v":null},{"$f":"IFERROR(H711/$F$231,\"\")","v":null},{"$f":"IFERROR(I711/$F$231,\"\")","v":null},{"$f":"IFERROR(J711/$F$231,\"\")","v":null},{"$f":"IFERROR(K711/$F$231,\"\")","v":null},{"$f":"IFERROR(L711/$F$231,\"\")","v":null},{"$f":"IFERROR(M711/$F$231,\"\")","v":null},{"$f":"IFERROR(N711/$F$231,\"\")","v":null},{"$f":"IFERROR(O711/$F$231,\"\")","v":null},{"$f":"IFERROR(P711/$F$231,\"\")","v":null},{"$f":"IFERROR(Q711/$F$231,\"\")","v":null},{"$f":"IFERROR(R711/$F$231,\"\")","v":null},{"$f":"IFERROR(S711/$F$231,\"\")","v":null},{"$f":"IFERROR(T711/$F$231,\"\")","v":null}]
[null,"2.1.7.01","Cesantías","A",{"$f":"MID(B712,1,ENCONTRARINV(B712,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E713:$E$1244,$B712,$L713:$L$1244)","v":null},{"$f":"SUMIF($E713:$E$1244,$B712,$M713:$M$1244)","v":null},{"$f":"SUMIF($E713:$E$1244,$B712,$N713:$N$1244)","v":null},{"$f":"SUMIF($E713:$E$1244,$B712,$O713:$O$1244)","v":null},{"$f":"SUMIF($E713:$E$1244,$B712,$P713:$P$1244)","v":null},{"$f":"SUMIF($E713:$E$1244,$B712,$Q713:$Q$1244)","v":null},{"$f":"SUMIF($E713:$E$1244,$B712,$R713:$R$1244)","v":null},{"$f":"SUMIF($E713:$E$1244,$B712,$S713:$S$1244)","v":null},{"$f":"SUMIF($E713:$E$1244,$B712,$T713:$T$1244)","v":null},{"$f":"IFERROR(((G712-F712)/F712),\"\")","v":null},{"$f":"IFERROR(((H712-G712)/G712),\"\")","v":null},{"$f":"IFERROR(((I712-H712)/H712),\"\")","v":null},{"$f":"IFERROR(((J712-I712)/I712),\"\")","v":null},{"$f":"IFERROR(((K712-J712)/J712),\"\")","v":null},{"$f":"IFERROR(((L712-K712)/K712),\"\")","v":null},{"$f":"IFERROR(((M712-L712)/L712),\"\")","v":null},{"$f":"IFERROR(((N712-M712)/M712),\"\")","v":null},{"$f":"IFERROR(((O712-N712)/N712),\"\")","v":null},{"$f":"IFERROR(((P712-O712)/O712),\"\")","v":null},{"$f":"IFERROR(((Q712-P712)/P712),\"\")","v":null},{"$f":"IFERROR(((R712-Q712)/Q712),\"\")","v":null},{"$f":"IFERROR(((S712-R712)/R712),\"\")","v":null},{"$f":"IFERROR(((T712-S712)/S712),\"\")","v":null},{"$f":"IFERROR(F712/$F$231,\"\")","v":null},{"$f":"IFERROR(G712/$F$231,\"\")","v":null},{"$f":"IFERROR(H712/$F$231,\"\")","v":null},{"$f":"IFERROR(I712/$F$231,\"\")","v":null},{"$f":"IFERROR(J712/$F$231,\"\")","v":null},{"$f":"IFERROR(K712/$F$231,\"\")","v":null},{"$f":"IFERROR(L712/$F$231,\"\")","v":null},{"$f":"IFERROR(M712/$F$231,\"\")","v":null},{"$f":"IFERROR(N712/$F$231,\"\")","v":null},{"$f":"IFERROR(O712/$F$231,\"\")","v":null},{"$f":"IFERROR(P712/$F$231,\"\")","v":null},{"$f":"IFERROR(Q712/$F$231,\"\")","v":null},{"$f":"IFERROR(R712/$F$231,\"\")","v":null},{"$f":"IFERROR(S712/$F$231,\"\")","v":null},{"$f":"IFERROR(T712/$F$231,\"\")","v":null}]
[null,"2.1.7.01.01","Cesantías definitivas","C",{"$f":"MID(B713,1,ENCONTRARINV(B713,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G713-F713)/F713),\"\")","v":null},{"$f":"IFERROR(((H713-G713)/G713),\"\")","v":null},{"$f":"IFERROR(((I713-H713)/H713),\"\")","v":null},{"$f":"IFERROR(((J713-I713)/I713),\"\")","v":null},{"$f":"IFERROR(((K713-J713)/J713),\"\")","v":null},{"$f":"IFERROR(((L713-K713)/K713),\"\")","v":null},{"$f":"IFERROR(((M713-L713)/L713),\"\")","v":null},{"$f":"IFERROR(((N713-M713)/M713),\"\")","v":null},{"$f":"IFERROR(((O713-N713)/N713),\"\")","v":null},{"$f":"IFERROR(((P713-O713)/O713),\"\")","v":null},{"$f":"IFERROR(((Q713-P713)/P713),\"\")","v":null},{"$f":"IFERROR(((R713-Q713)/Q713),\"\")","v":null},{"$f":"IFERROR(((S713-R713)/R713),\"\")","v":null},{"$f":"IFERROR(((T713-S713)/S713),\"\")","v":null},{"$f":"IFERROR(F713/$F$231,\"\")","v":null},{"$f":"IFERROR(G713/$F$231,\"\")","v":null},{"$f":"IFERROR(H713/$F$231,\"\")","v":null},{"$f":"IFERROR(I713/$F$231,\"\")","v":null},{"$f":"IFERROR(J713/$F$231,\"\")","v":null},{"$f":"IFERROR(K713/$F$231,\"\")","v":null},{"$f":"IFERROR(L713/$F$231,\"\")","v":null},{"$f":"IFERROR(M713/$F$231,\"\")","v":null},{"$f":"IFERROR(N713/$F$231,\"\")","v":null},{"$f":"IFERROR(O713/$F$231,\"\")","v":null},{"$f":"IFERROR(P713/$F$231,\"\")","v":null},{"$f":"IFERROR(Q713/$F$231,\"\")","v":null},{"$f":"IFERROR(R713/$F$231,\"\")","v":null},{"$f":"IFERROR(S713/$F$231,\"\")","v":null},{"$f":"IFERROR(T713/$F$231,\"\")","v":null}]
[null,"2.1.7.01.02","Cesantías parciales","C",{"$f":"MID(B714,1,ENCONTRARINV(B714,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G714-F714)/F714),\"\")","v":null},{"$f":"IFERROR(((H714-G714)/G714),\"\")","v":null},{"$f":"IFERROR(((I714-H714)/H714),\"\")","v":null},{"$f":"IFERROR(((J714-I714)/I714),\"\")","v":null},{"$f":"IFERROR(((K714-J714)/J714),\"\")","v":null},{"$f":"IFERROR(((L714-K714)/K714),\"\")","v":null},{"$f":"IFERROR(((M714-L714)/L714),\"\")","v":null},{"$f":"IFERROR(((N714-M714)/M714),\"\")","v":null},{"$f":"IFERROR(((O714-N714)/N714),\"\")","v":null},{"$f":"IFERROR(((P714-O714)/O714),\"\")","v":null},{"$f":"IFERROR(((Q714-P714)/P714),\"\")","v":null},{"$f":"IFERROR(((R714-Q714)/Q714),\"\")","v":null},{"$f":"IFERROR(((S714-R714)/R714),\"\")","v":null},{"$f":"IFERROR(((T714-S714)/S714),\"\")","v":null},{"$f":"IFERROR(F714/$F$231,\"\")","v":null},{"$f":"IFERROR(G714/$F$231,\"\")","v":null},{"$f":"IFERROR(H714/$F$231,\"\")","v":null},{"$f":"IFERROR(I714/$F$231,\"\")","v":null},{"$f":"IFERROR(J714/$F$231,\"\")","v":null},{"$f":"IFERROR(K714/$F$231,\"\")","v":null},{"$f":"IFERROR(L714/$F$231,\"\")","v":null},{"$f":"IFERROR(M714/$F$231,\"\")","v":null},{"$f":"IFERROR(N714/$F$231,\"\")","v":null},{"$f":"IFERROR(O714/$F$231,\"\")","v":null},{"$f":"IFERROR(P714/$F$231,\"\")","v":null},{"$f":"IFERROR(Q714/$F$231,\"\")","v":null},{"$f":"IFERROR(R714/$F$231,\"\")","v":null},{"$f":"IFERROR(S714/$F$231,\"\")","v":null},{"$f":"IFERROR(T714/$F$231,\"\")","v":null}]
[null,"2.1.7.02","Devolución del ahorro voluntario de los trabajadores","C",{"$f":"MID(B715,1,ENCONTRARINV(B715,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G715-F715)/F715),\"\")","v":null},{"$f":"IFERROR(((H715-G715)/G715),\"\")","v":null},{"$f":"IFERROR(((I715-H715)/H715),\"\")","v":null},{"$f":"IFERROR(((J715-I715)/I715),\"\")","v":null},{"$f":"IFERROR(((K715-J715)/J715),\"\")","v":null},{"$f":"IFERROR(((L715-K715)/K715),\"\")","v":null},{"$f":"IFERROR(((M715-L715)/L715),\"\")","v":null},{"$f":"IFERROR(((N715-M715)/M715),\"\")","v":null},{"$f":"IFERROR(((O715-N715)/N715),\"\")","v":null},{"$f":"IFERROR(((P715-O715)/O715),\"\")","v":null},{"$f":"IFERROR(((Q715-P715)/P715),\"\")","v":null},{"$f":"IFERROR(((R715-Q715)/Q715),\"\")","v":null},{"$f":"IFERROR(((S715-R715)/R715),\"\")","v":null},{"$f":"IFERROR(((T715-S715)/S715),\"\")","v":null},{"$f":"IFERROR(F715/$F$231,\"\")","v":null},{"$f":"IFERROR(G715/$F$231,\"\")","v":null},{"$f":"IFERROR(H715/$F$231,\"\")","v":null},{"$f":"IFERROR(I715/$F$231,\"\")","v":null},{"$f":"IFERROR(J715/$F$231,\"\")","v":null},{"$f":"IFERROR(K715/$F$231,\"\")","v":null},{"$f":"IFERROR(L715/$F$231,\"\")","v":null},{"$f":"IFERROR(M715/$F$231,\"\")","v":null},{"$f":"IFERROR(N715/$F$231,\"\")","v":null},{"$f":"IFERROR(O715/$F$231,\"\")","v":null},{"$f":"IFERROR(P715/$F$231,\"\")","v":null},{"$f":"IFERROR(Q715/$F$231,\"\")","v":null},{"$f":"IFERROR(R715/$F$231,\"\")","v":null},{"$f":"IFERROR(S715/$F$231,\"\")","v":null},{"$f":"IFERROR(T715/$F$231,\"\")","v":null}]
[null,"2.1.7.03","Depósito en prenda","C",{"$f":"MID(B716,1,ENCONTRARINV(B716,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G716-F716)/F716),\"\")","v":null},{"$f":"IFERROR(((H716-G716)/G716),\"\")","v":null},{"$f":"IFERROR(((I716-H716)/H716),\"\")","v":null},{"$f":"IFERROR(((J716-I716)/I716),\"\")","v":null},{"$f":"IFERROR(((K716-J716)/J716),\"\")","v":null},{"$f":"IFERROR(((L716-K716)/K716),\"\")","v":null},{"$f":"IFERROR(((M716-L716)/L716),\"\")","v":null},{"$f":"IFERROR(((N716-M716)/M716),\"\")","v":null},{"$f":"IFERROR(((O716-N716)/N716),\"\")","v":null},{"$f":"IFERROR(((P716-O716)/O716),\"\")","v":null},{"$f":"IFERROR(((Q716-P716)/P716),\"\")","v":null},{"$f":"IFERROR(((R716-Q716)/Q716),\"\")","v":null},{"$f":"IFERROR(((S716-R716)/R716),\"\")","v":null},{"$f":"IFERROR(((T716-S716)/S716),\"\")","v":null},{"$f":"IFERROR(F716/$F$231,\"\")","v":null},{"$f":"IFERROR(G716/$F$231,\"\")","v":null},{"$f":"IFERROR(H716/$F$231,\"\")","v":null},{"$f":"IFERROR(I716/$F$231,\"\")","v":null},{"$f":"IFERROR(J716/$F$231,\"\")","v":null},{"$f":"IFERROR(K716/$F$231,\"\")","v":null},{"$f":"IFERROR(L716/$F$231,\"\")","v":null},{"$f":"IFERROR(M716/$F$231,\"\")","v":null},{"$f":"IFERROR(N716/$F$231,\"\")","v":null},{"$f":"IFERROR(O716/$F$231,\"\")","v":null},{"$f":"IFERROR(P716/$F$231,\"\")","v":null},{"$f":"IFERROR(Q716/$F$231,\"\")","v":null},{"$f":"IFERROR(R716/$F$231,\"\")","v":null},{"$f":"IFERROR(S716/$F$231,\"\")","v":null},{"$f":"IFERROR(T716/$F$231,\"\")","v":null}]
[null,"2.1.7.04","Devoluciones tributarias","C",{"$f":"MID(B717,1,ENCONTRARINV(B717,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G717-F717)/F717),\"\")","v":null},{"$f":"IFERROR(((H717-G717)/G717),\"\")","v":null},{"$f":"IFERROR(((I717-H717)/H717),\"\")","v":null},{"$f":"IFERROR(((J717-I717)/I717),\"\")","v":null},{"$f":"IFERROR(((K717-J717)/J717),\"\")","v":null},{"$f":"IFERROR(((L717-K717)/K717),\"\")","v":null},{"$f":"IFERROR(((M717-L717)/L717),\"\")","v":null},{"$f":"IFERROR(((N717-M717)/M717),\"\")","v":null},{"$f":"IFERROR(((O717-N717)/N717),\"\")","v":null},{"$f":"IFERROR(((P717-O717)/O717),\"\")","v":null},{"$f":"IFERROR(((Q717-P717)/P717),\"\")","v":null},{"$f":"IFERROR(((R717-Q717)/Q717),\"\")","v":null},{"$f":"IFERROR(((S717-R717)/R717),\"\")","v":null},{"$f":"IFERROR(((T717-S717)/S717),\"\")","v":null},{"$f":"IFERROR(F717/$F$231,\"\")","v":null},{"$f":"IFERROR(G717/$F$231,\"\")","v":null},{"$f":"IFERROR(H717/$F$231,\"\")","v":null},{"$f":"IFERROR(I717/$F$231,\"\")","v":null},{"$f":"IFERROR(J717/$F$231,\"\")","v":null},{"$f":"IFERROR(K717/$F$231,\"\")","v":null},{"$f":"IFERROR(L717/$F$231,\"\")","v":null},{"$f":"IFERROR(M717/$F$231,\"\")","v":null},{"$f":"IFERROR(N717/$F$231,\"\")","v":null},{"$f":"IFERROR(O717/$F$231,\"\")","v":null},{"$f":"IFERROR(P717/$F$231,\"\")","v":null},{"$f":"IFERROR(Q717/$F$231,\"\")","v":null},{"$f":"IFERROR(R717/$F$231,\"\")","v":null},{"$f":"IFERROR(S717/$F$231,\"\")","v":null},{"$f":"IFERROR(T717/$F$231,\"\")","v":null}]
[null,"2.1.7.05","Programas de saneamiento fiscal y financiero","A",{"$f":"MID(B718,1,ENCONTRARINV(B718,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E719:$E$1244,$B718,$L719:$L$1244)","v":null},{"$f":"SUMIF($E719:$E$1244,$B718,$M719:$M$1244)","v":null},{"$f":"SUMIF($E719:$E$1244,$B718,$N719:$N$1244)","v":null},{"$f":"SUMIF($E719:$E$1244,$B718,$O719:$O$1244)","v":null},{"$f":"SUMIF($E719:$E$1244,$B718,$P719:$P$1244)","v":null},{"$f":"SUMIF($E719:$E$1244,$B718,$Q719:$Q$1244)","v":null},{"$f":"SUMIF($E719:$E$1244,$B718,$R719:$R$1244)","v":null},{"$f":"SUMIF($E719:$E$1244,$B718,$S719:$S$1244)","v":null},{"$f":"SUMIF($E719:$E$1244,$B718,$T719:$T$1244)","v":null},{"$f":"IFERROR(((G718-F718)/F718),\"\")","v":null},{"$f":"IFERROR(((H718-G718)/G718),\"\")","v":null},{"$f":"IFERROR(((I718-H718)/H718),\"\")","v":null},{"$f":"IFERROR(((J718-I718)/I718),\"\")","v":null},{"$f":"IFERROR(((K718-J718)/J718),\"\")","v":null},{"$f":"IFERROR(((L718-K718)/K718),\"\")","v":null},{"$f":"IFERROR(((M718-L718)/L718),\"\")","v":null},{"$f":"IFERROR(((N718-M718)/M718),\"\")","v":null},{"$f":"IFERROR(((O718-N718)/N718),\"\")","v":null},{"$f":"IFERROR(((P718-O718)/O718),\"\")","v":null},{"$f":"IFERROR(((Q718-P718)/P718),\"\")","v":null},{"$f":"IFERROR(((R718-Q718)/Q718),\"\")","v":null},{"$f":"IFERROR(((S718-R718)/R718),\"\")","v":null},{"$f":"IFERROR(((T718-S718)/S718),\"\")","v":null},{"$f":"IFERROR(F718/$F$231,\"\")","v":null},{"$f":"IFERROR(G718/$F$231,\"\")","v":null},{"$f":"IFERROR(H718/$F$231,\"\")","v":null},{"$f":"IFERROR(I718/$F$231,\"\")","v":null},{"$f":"IFERROR(J718/$F$231,\"\")","v":null},{"$f":"IFERROR(K718/$F$231,\"\")","v":null},{"$f":"IFERROR(L718/$F$231,\"\")","v":null},{"$f":"IFERROR(M718/$F$231,\"\")","v":null},{"$f":"IFERROR(N718/$F$231,\"\")","v":null},{"$f":"IFERROR(O718/$F$231,\"\")","v":null},{"$f":"IFERROR(P718/$F$231,\"\")","v":null},{"$f":"IFERROR(Q718/$F$231,\"\")","v":null},{"$f":"IFERROR(R718/$F$231,\"\")","v":null},{"$f":"IFERROR(S718/$F$231,\"\")","v":null},{"$f":"IFERROR(T718/$F$231,\"\")","v":null}]
[null,"2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)","C",{"$f":"MID(B719,1,ENCONTRARINV(B719,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G719-F719)/F719),\"\")","v":null},{"$f":"IFERROR(((H719-G719)/G719),\"\")","v":null},{"$f":"IFERROR(((I719-H719)/H719),\"\")","v":null},{"$f":"IFERROR(((J719-I719)/I719),\"\")","v":null},{"$f":"IFERROR(((K719-J719)/J719),\"\")","v":null},{"$f":"IFERROR(((L719-K719)/K719),\"\")","v":null},{"$f":"IFERROR(((M719-L719)/L719),\"\")","v":null},{"$f":"IFERROR(((N719-M719)/M719),\"\")","v":null},{"$f":"IFERROR(((O719-N719)/N719),\"\")","v":null},{"$f":"IFERROR(((P719-O719)/O719),\"\")","v":null},{"$f":"IFERROR(((Q719-P719)/P719),\"\")","v":null},{"$f":"IFERROR(((R719-Q719)/Q719),\"\")","v":null},{"$f":"IFERROR(((S719-R719)/R719),\"\")","v":null},{"$f":"IFERROR(((T719-S719)/S719),\"\")","v":null},{"$f":"IFERROR(F719/$F$231,\"\")","v":null},{"$f":"IFERROR(G719/$F$231,\"\")","v":null},{"$f":"IFERROR(H719/$F$231,\"\")","v":null},{"$f":"IFERROR(I719/$F$231,\"\")","v":null},{"$f":"IFERROR(J719/$F$231,\"\")","v":null},{"$f":"IFERROR(K719/$F$231,\"\")","v":null},{"$f":"IFERROR(L719/$F$231,\"\")","v":null},{"$f":"IFERROR(M719/$F$231,\"\")","v":null},{"$f":"IFERROR(N719/$F$231,\"\")","v":null},{"$f":"IFERROR(O719/$F$231,\"\")","v":null},{"$f":"IFERROR(P719/$F$231,\"\")","v":null},{"$f":"IFERROR(Q719/$F$231,\"\")","v":null},{"$f":"IFERROR(R719/$F$231,\"\")","v":null},{"$f":"IFERROR(S719/$F$231,\"\")","v":null},{"$f":"IFERROR(T719/$F$231,\"\")","v":null}]
[null,"2.1.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora","A",{"$f":"MID(B720,1,ENCONTRARINV(B720,\".\")-1)","v":null},42532920,43434174,43688590,44255143,0,0,{"$f":"SUMIF($E721:$E$1244,$B720,$L721:$L$1244)","v":null},{"$f":"SUMIF($E721:$E$1244,$B720,$M721:$M$1244)","v":null},{"$f":"SUMIF($E721:$E$1244,$B720,$N721:$N$1244)","v":null},{"$f":"SUMIF($E721:$E$1244,$B720,$O721:$O$1244)","v":null},{"$f":"SUMIF($E721:$E$1244,$B720,$P721:$P$1244)","v":null},{"$f":"SUMIF($E721:$E$1244,$B720,$Q721:$Q$1244)","v":null},{"$f":"SUMIF($E721:$E$1244,$B720,$R721:$R$1244)","v":null},{"$f":"SUMIF($E721:$E$1244,$B720,$S721:$S$1244)","v":null},{"$f":"SUMIF($E721:$E$1244,$B720,$T721:$T$1244)","v":null},{"$f":"IFERROR(((G720-F720)/F720),\"\")","v":null},{"$f":"IFERROR(((H720-G720)/G720),\"\")","v":null},{"$f":"IFERROR(((I720-H720)/H720),\"\")","v":null},{"$f":"IFERROR(((J720-I720)/I720),\"\")","v":null},{"$f":"IFERROR(((K720-J720)/J720),\"\")","v":null},{"$f":"IFERROR(((L720-K720)/K720),\"\")","v":null},{"$f":"IFERROR(((M720-L720)/L720),\"\")","v":null},{"$f":"IFERROR(((N720-M720)/M720),\"\")","v":null},{"$f":"IFERROR(((O720-N720)/N720),\"\")","v":null},{"$f":"IFERROR(((P720-O720)/O720),\"\")","v":null},{"$f":"IFERROR(((Q720-P720)/P720),\"\")","v":null},{"$f":"IFERROR(((R720-Q720)/Q720),\"\")","v":null},{"$f":"IFERROR(((S720-R720)/R720),\"\")","v":null},{"$f":"IFERROR(((T720-S720)/S720),\"\")","v":null},{"$f":"IFERROR(F720/$F$231,\"\")","v":null},{"$f":"IFERROR(G720/$F$231,\"\")","v":null},{"$f":"IFERROR(H720/$F$231,\"\")","v":null},{"$f":"IFERROR(I720/$F$231,\"\")","v":null},{"$f":"IFERROR(J720/$F$231,\"\")","v":null},{"$f":"IFERROR(K720/$F$231,\"\")","v":null},{"$f":"IFERROR(L720/$F$231,\"\")","v":null},{"$f":"IFERROR(M720/$F$231,\"\")","v":null},{"$f":"IFERROR(N720/$F$231,\"\")","v":null},{"$f":"IFERROR(O720/$F$231,\"\")","v":null},{"$f":"IFERROR(P720/$F$231,\"\")","v":null},{"$f":"IFERROR(Q720/$F$231,\"\")","v":null},{"$f":"IFERROR(R720/$F$231,\"\")","v":null},{"$f":"IFERROR(S720/$F$231,\"\")","v":null},{"$f":"IFERROR(T720/$F$231,\"\")","v":null}]
[null,"2.1.8.01","Impuestos","A",{"$f":"MID(B721,1,ENCONTRARINV(B721,\".\")-1)","v":null},35570000,36249387,36274761,36604862,0,0,{"$f":"SUMIF($E722:$E$1244,$B721,$L722:$L$1244)","v":null},{"$f":"SUMIF($E722:$E$1244,$B721,$M722:$M$1244)","v":null},{"$f":"SUMIF($E722:$E$1244,$B721,$N722:$N$1244)","v":null},{"$f":"SUMIF($E722:$E$1244,$B721,$O722:$O$1244)","v":null},{"$f":"SUMIF($E722:$E$1244,$B721,$P722:$P$1244)","v":null},{"$f":"SUMIF($E722:$E$1244,$B721,$Q722:$Q$1244)","v":null},{"$f":"SUMIF($E722:$E$1244,$B721,$R722:$R$1244)","v":null},{"$f":"SUMIF($E722:$E$1244,$B721,$S722:$S$1244)","v":null},{"$f":"SUMIF($E722:$E$1244,$B721,$T722:$T$1244)","v":null},{"$f":"IFERROR(((G721-F721)/F721),\"\")","v":null},{"$f":"IFERROR(((H721-G721)/G721),\"\")","v":null},{"$f":"IFERROR(((I721-H721)/H721),\"\")","v":null},{"$f":"IFERROR(((J721-I721)/I721),\"\")","v":null},{"$f":"IFERROR(((K721-J721)/J721),\"\")","v":null},{"$f":"IFERROR(((L721-K721)/K721),\"\")","v":null},{"$f":"IFERROR(((M721-L721)/L721),\"\")","v":null},{"$f":"IFERROR(((N721-M721)/M721),\"\")","v":null},{"$f":"IFERROR(((O721-N721)/N721),\"\")","v":null},{"$f":"IFERROR(((P721-O721)/O721),\"\")","v":null},{"$f":"IFERROR(((Q721-P721)/P721),\"\")","v":null},{"$f":"IFERROR(((R721-Q721)/Q721),\"\")","v":null},{"$f":"IFERROR(((S721-R721)/R721),\"\")","v":null},{"$f":"IFERROR(((T721-S721)/S721),\"\")","v":null},{"$f":"IFERROR(F721/$F$231,\"\")","v":null},{"$f":"IFERROR(G721/$F$231,\"\")","v":null},{"$f":"IFERROR(H721/$F$231,\"\")","v":null},{"$f":"IFERROR(I721/$F$231,\"\")","v":null},{"$f":"IFERROR(J721/$F$231,\"\")","v":null},{"$f":"IFERROR(K721/$F$231,\"\")","v":null},{"$f":"IFERROR(L721/$F$231,\"\")","v":null},{"$f":"IFERROR(M721/$F$231,\"\")","v":null},{"$f":"IFERROR(N721/$F$231,\"\")","v":null},{"$f":"IFERROR(O721/$F$231,\"\")","v":null},{"$f":"IFERROR(P721/$F$231,\"\")","v":null},{"$f":"IFERROR(Q721/$F$231,\"\")","v":null},{"$f":"IFERROR(R721/$F$231,\"\")","v":null},{"$f":"IFERROR(S721/$F$231,\"\")","v":null},{"$f":"IFERROR(T721/$F$231,\"\")","v":null}]
[null,"2.1.8.01.01","Impuesto sobre la renta y complementarios","C",{"$f":"MID(B722,1,ENCONTRARINV(B722,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G722-F722)/F722),\"\")","v":null},{"$f":"IFERROR(((H722-G722)/G722),\"\")","v":null},{"$f":"IFERROR(((I722-H722)/H722),\"\")","v":null},{"$f":"IFERROR(((J722-I722)/I722),\"\")","v":null},{"$f":"IFERROR(((K722-J722)/J722),\"\")","v":null},{"$f":"IFERROR(((L722-K722)/K722),\"\")","v":null},{"$f":"IFERROR(((M722-L722)/L722),\"\")","v":null},{"$f":"IFERROR(((N722-M722)/M722),\"\")","v":null},{"$f":"IFERROR(((O722-N722)/N722),\"\")","v":null},{"$f":"IFERROR(((P722-O722)/O722),\"\")","v":null},{"$f":"IFERROR(((Q722-P722)/P722),\"\")","v":null},{"$f":"IFERROR(((R722-Q722)/Q722),\"\")","v":null},{"$f":"IFERROR(((S722-R722)/R722),\"\")","v":null},{"$f":"IFERROR(((T722-S722)/S722),\"\")","v":null},{"$f":"IFERROR(F722/$F$231,\"\")","v":null},{"$f":"IFERROR(G722/$F$231,\"\")","v":null},{"$f":"IFERROR(H722/$F$231,\"\")","v":null},{"$f":"IFERROR(I722/$F$231,\"\")","v":null},{"$f":"IFERROR(J722/$F$231,\"\")","v":null},{"$f":"IFERROR(K722/$F$231,\"\")","v":null},{"$f":"IFERROR(L722/$F$231,\"\")","v":null},{"$f":"IFERROR(M722/$F$231,\"\")","v":null},{"$f":"IFERROR(N722/$F$231,\"\")","v":null},{"$f":"IFERROR(O722/$F$231,\"\")","v":null},{"$f":"IFERROR(P722/$F$231,\"\")","v":null},{"$f":"IFERROR(Q722/$F$231,\"\")","v":null},{"$f":"IFERROR(R722/$F$231,\"\")","v":null},{"$f":"IFERROR(S722/$F$231,\"\")","v":null},{"$f":"IFERROR(T722/$F$231,\"\")","v":null}]
[null,"2.1.8.01.02","Impuesto sobre la renta para la equidad CREE","C",{"$f":"MID(B723,1,ENCONTRARINV(B723,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G723-F723)/F723),\"\")","v":null},{"$f":"IFERROR(((H723-G723)/G723),\"\")","v":null},{"$f":"IFERROR(((I723-H723)/H723),\"\")","v":null},{"$f":"IFERROR(((J723-I723)/I723),\"\")","v":null},{"$f":"IFERROR(((K723-J723)/J723),\"\")","v":null},{"$f":"IFERROR(((L723-K723)/K723),\"\")","v":null},{"$f":"IFERROR(((M723-L723)/L723),\"\")","v":null},{"$f":"IFERROR(((N723-M723)/M723),\"\")","v":null},{"$f":"IFERROR(((O723-N723)/N723),\"\")","v":null},{"$f":"IFERROR(((P723-O723)/O723),\"\")","v":null},{"$f":"IFERROR(((Q723-P723)/P723),\"\")","v":null},{"$f":"IFERROR(((R723-Q723)/Q723),\"\")","v":null},{"$f":"IFERROR(((S723-R723)/R723),\"\")","v":null},{"$f":"IFERROR(((T723-S723)/S723),\"\")","v":null},{"$f":"IFERROR(F723/$F$231,\"\")","v":null},{"$f":"IFERROR(G723/$F$231,\"\")","v":null},{"$f":"IFERROR(H723/$F$231,\"\")","v":null},{"$f":"IFERROR(I723/$F$231,\"\")","v":null},{"$f":"IFERROR(J723/$F$231,\"\")","v":null},{"$f":"IFERROR(K723/$F$231,\"\")","v":null},{"$f":"IFERROR(L723/$F$231,\"\")","v":null},{"$f":"IFERROR(M723/$F$231,\"\")","v":null},{"$f":"IFERROR(N723/$F$231,\"\")","v":null},{"$f":"IFERROR(O723/$F$231,\"\")","v":null},{"$f":"IFERROR(P723/$F$231,\"\")","v":null},{"$f":"IFERROR(Q723/$F$231,\"\")","v":null},{"$f":"IFERROR(R723/$F$231,\"\")","v":null},{"$f":"IFERROR(S723/$F$231,\"\")","v":null},{"$f":"IFERROR(T723/$F$231,\"\")","v":null}]
[null,"2.1.8.01.03","Sobretasa CREE","C",{"$f":"MID(B724,1,ENCONTRARINV(B724,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G724-F724)/F724),\"\")","v":null},{"$f":"IFERROR(((H724-G724)/G724),\"\")","v":null},{"$f":"IFERROR(((I724-H724)/H724),\"\")","v":null},{"$f":"IFERROR(((J724-I724)/I724),\"\")","v":null},{"$f":"IFERROR(((K724-J724)/J724),\"\")","v":null},{"$f":"IFERROR(((L724-K724)/K724),\"\")","v":null},{"$f":"IFERROR(((M724-L724)/L724),\"\")","v":null},{"$f":"IFERROR(((N724-M724)/M724),\"\")","v":null},{"$f":"IFERROR(((O724-N724)/N724),\"\")","v":null},{"$f":"IFERROR(((P724-O724)/O724),\"\")","v":null},{"$f":"IFERROR(((Q724-P724)/P724),\"\")","v":null},{"$f":"IFERROR(((R724-Q724)/Q724),\"\")","v":null},{"$f":"IFERROR(((S724-R724)/R724),\"\")","v":null},{"$f":"IFERROR(((T724-S724)/S724),\"\")","v":null},{"$f":"IFERROR(F724/$F$231,\"\")","v":null},{"$f":"IFERROR(G724/$F$231,\"\")","v":null},{"$f":"IFERROR(H724/$F$231,\"\")","v":null},{"$f":"IFERROR(I724/$F$231,\"\")","v":null},{"$f":"IFERROR(J724/$F$231,\"\")","v":null},{"$f":"IFERROR(K724/$F$231,\"\")","v":null},{"$f":"IFERROR(L724/$F$231,\"\")","v":null},{"$f":"IFERROR(M724/$F$231,\"\")","v":null},{"$f":"IFERROR(N724/$F$231,\"\")","v":null},{"$f":"IFERROR(O724/$F$231,\"\")","v":null},{"$f":"IFERROR(P724/$F$231,\"\")","v":null},{"$f":"IFERROR(Q724/$F$231,\"\")","v":null},{"$f":"IFERROR(R724/$F$231,\"\")","v":null},{"$f":"IFERROR(S724/$F$231,\"\")","v":null},{"$f":"IFERROR(T724/$F$231,\"\")","v":null}]
[null,"2.1.8.01.04","Impuesto para preservar la seguridad democrática","C",{"$f":"MID(B725,1,ENCONTRARINV(B725,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G725-F725)/F725),\"\")","v":null},{"$f":"IFERROR(((H725-G725)/G725),\"\")","v":null},{"$f":"IFERROR(((I725-H725)/H725),\"\")","v":null},{"$f":"IFERROR(((J725-I725)/I725),\"\")","v":null},{"$f":"IFERROR(((K725-J725)/J725),\"\")","v":null},{"$f":"IFERROR(((L725-K725)/K725),\"\")","v":null},{"$f":"IFERROR(((M725-L725)/L725),\"\")","v":null},{"$f":"IFERROR(((N725-M725)/M725),\"\")","v":null},{"$f":"IFERROR(((O725-N725)/N725),\"\")","v":null},{"$f":"IFERROR(((P725-O725)/O725),\"\")","v":null},{"$f":"IFERROR(((Q725-P725)/P725),\"\")","v":null},{"$f":"IFERROR(((R725-Q725)/Q725),\"\")","v":null},{"$f":"IFERROR(((S725-R725)/R725),\"\")","v":null},{"$f":"IFERROR(((T725-S725)/S725),\"\")","v":null},{"$f":"IFERROR(F725/$F$231,\"\")","v":null},{"$f":"IFERROR(G725/$F$231,\"\")","v":null},{"$f":"IFERROR(H725/$F$231,\"\")","v":null},{"$f":"IFERROR(I725/$F$231,\"\")","v":null},{"$f":"IFERROR(J725/$F$231,\"\")","v":null},{"$f":"IFERROR(K725/$F$231,\"\")","v":null},{"$f":"IFERROR(L725/$F$231,\"\")","v":null},{"$f":"IFERROR(M725/$F$231,\"\")","v":null},{"$f":"IFERROR(N725/$F$231,\"\")","v":null},{"$f":"IFERROR(O725/$F$231,\"\")","v":null},{"$f":"IFERROR(P725/$F$231,\"\")","v":null},{"$f":"IFERROR(Q725/$F$231,\"\")","v":null},{"$f":"IFERROR(R725/$F$231,\"\")","v":null},{"$f":"IFERROR(S725/$F$231,\"\")","v":null},{"$f":"IFERROR(T725/$F$231,\"\")","v":null}]
[null,"2.1.8.01.05","Impuesto al patrimonio","C",{"$f":"MID(B726,1,ENCONTRARINV(B726,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G726-F726)/F726),\"\")","v":null},{"$f":"IFERROR(((H726-G726)/G726),\"\")","v":null},{"$f":"IFERROR(((I726-H726)/H726),\"\")","v":null},{"$f":"IFERROR(((J726-I726)/I726),\"\")","v":null},{"$f":"IFERROR(((K726-J726)/J726),\"\")","v":null},{"$f":"IFERROR(((L726-K726)/K726),\"\")","v":null},{"$f":"IFERROR(((M726-L726)/L726),\"\")","v":null},{"$f":"IFERROR(((N726-M726)/M726),\"\")","v":null},{"$f":"IFERROR(((O726-N726)/N726),\"\")","v":null},{"$f":"IFERROR(((P726-O726)/O726),\"\")","v":null},{"$f":"IFERROR(((Q726-P726)/P726),\"\")","v":null},{"$f":"IFERROR(((R726-Q726)/Q726),\"\")","v":null},{"$f":"IFERROR(((S726-R726)/R726),\"\")","v":null},{"$f":"IFERROR(((T726-S726)/S726),\"\")","v":null},{"$f":"IFERROR(F726/$F$231,\"\")","v":null},{"$f":"IFERROR(G726/$F$231,\"\")","v":null},{"$f":"IFERROR(H726/$F$231,\"\")","v":null},{"$f":"IFERROR(I726/$F$231,\"\")","v":null},{"$f":"IFERROR(J726/$F$231,\"\")","v":null},{"$f":"IFERROR(K726/$F$231,\"\")","v":null},{"$f":"IFERROR(L726/$F$231,\"\")","v":null},{"$f":"IFERROR(M726/$F$231,\"\")","v":null},{"$f":"IFERROR(N726/$F$231,\"\")","v":null},{"$f":"IFERROR(O726/$F$231,\"\")","v":null},{"$f":"IFERROR(P726/$F$231,\"\")","v":null},{"$f":"IFERROR(Q726/$F$231,\"\")","v":null},{"$f":"IFERROR(R726/$F$231,\"\")","v":null},{"$f":"IFERROR(S726/$F$231,\"\")","v":null},{"$f":"IFERROR(T726/$F$231,\"\")","v":null}]
[null,"2.1.8.01.06","Impuesto al patrimonio (Decreto legislativo 4825/2010)","C",{"$f":"MID(B727,1,ENCONTRARINV(B727,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G727-F727)/F727),\"\")","v":null},{"$f":"IFERROR(((H727-G727)/G727),\"\")","v":null},{"$f":"IFERROR(((I727-H727)/H727),\"\")","v":null},{"$f":"IFERROR(((J727-I727)/I727),\"\")","v":null},{"$f":"IFERROR(((K727-J727)/J727),\"\")","v":null},{"$f":"IFERROR(((L727-K727)/K727),\"\")","v":null},{"$f":"IFERROR(((M727-L727)/L727),\"\")","v":null},{"$f":"IFERROR(((N727-M727)/M727),\"\")","v":null},{"$f":"IFERROR(((O727-N727)/N727),\"\")","v":null},{"$f":"IFERROR(((P727-O727)/O727),\"\")","v":null},{"$f":"IFERROR(((Q727-P727)/P727),\"\")","v":null},{"$f":"IFERROR(((R727-Q727)/Q727),\"\")","v":null},{"$f":"IFERROR(((S727-R727)/R727),\"\")","v":null},{"$f":"IFERROR(((T727-S727)/S727),\"\")","v":null},{"$f":"IFERROR(F727/$F$231,\"\")","v":null},{"$f":"IFERROR(G727/$F$231,\"\")","v":null},{"$f":"IFERROR(H727/$F$231,\"\")","v":null},{"$f":"IFERROR(I727/$F$231,\"\")","v":null},{"$f":"IFERROR(J727/$F$231,\"\")","v":null},{"$f":"IFERROR(K727/$F$231,\"\")","v":null},{"$f":"IFERROR(L727/$F$231,\"\")","v":null},{"$f":"IFERROR(M727/$F$231,\"\")","v":null},{"$f":"IFERROR(N727/$F$231,\"\")","v":null},{"$f":"IFERROR(O727/$F$231,\"\")","v":null},{"$f":"IFERROR(P727/$F$231,\"\")","v":null},{"$f":"IFERROR(Q727/$F$231,\"\")","v":null},{"$f":"IFERROR(R727/$F$231,\"\")","v":null},{"$f":"IFERROR(S727/$F$231,\"\")","v":null},{"$f":"IFERROR(T727/$F$231,\"\")","v":null}]
[null,"2.1.8.01.07","Sobretasa impuesto al patrimonio (Decreto legislativo 4825/2010)","C",{"$f":"MID(B728,1,ENCONTRARINV(B728,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G728-F728)/F728),\"\")","v":null},{"$f":"IFERROR(((H728-G728)/G728),\"\")","v":null},{"$f":"IFERROR(((I728-H728)/H728),\"\")","v":null},{"$f":"IFERROR(((J728-I728)/I728),\"\")","v":null},{"$f":"IFERROR(((K728-J728)/J728),\"\")","v":null},{"$f":"IFERROR(((L728-K728)/K728),\"\")","v":null},{"$f":"IFERROR(((M728-L728)/L728),\"\")","v":null},{"$f":"IFERROR(((N728-M728)/M728),\"\")","v":null},{"$f":"IFERROR(((O728-N728)/N728),\"\")","v":null},{"$f":"IFERROR(((P728-O728)/O728),\"\")","v":null},{"$f":"IFERROR(((Q728-P728)/P728),\"\")","v":null},{"$f":"IFERROR(((R728-Q728)/Q728),\"\")","v":null},{"$f":"IFERROR(((S728-R728)/R728),\"\")","v":null},{"$f":"IFERROR(((T728-S728)/S728),\"\")","v":null},{"$f":"IFERROR(F728/$F$231,\"\")","v":null},{"$f":"IFERROR(G728/$F$231,\"\")","v":null},{"$f":"IFERROR(H728/$F$231,\"\")","v":null},{"$f":"IFERROR(I728/$F$231,\"\")","v":null},{"$f":"IFERROR(J728/$F$231,\"\")","v":null},{"$f":"IFERROR(K728/$F$231,\"\")","v":null},{"$f":"IFERROR(L728/$F$231,\"\")","v":null},{"$f":"IFERROR(M728/$F$231,\"\")","v":null},{"$f":"IFERROR(N728/$F$231,\"\")","v":null},{"$f":"IFERROR(O728/$F$231,\"\")","v":null},{"$f":"IFERROR(P728/$F$231,\"\")","v":null},{"$f":"IFERROR(Q728/$F$231,\"\")","v":null},{"$f":"IFERROR(R728/$F$231,\"\")","v":null},{"$f":"IFERROR(S728/$F$231,\"\")","v":null},{"$f":"IFERROR(T728/$F$231,\"\")","v":null}]
[null,"2.1.8.01.08","Impuesto a la riqueza","C",{"$f":"MID(B729,1,ENCONTRARINV(B729,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G729-F729)/F729),\"\")","v":null},{"$f":"IFERROR(((H729-G729)/G729),\"\")","v":null},{"$f":"IFERROR(((I729-H729)/H729),\"\")","v":null},{"$f":"IFERROR(((J729-I729)/I729),\"\")","v":null},{"$f":"IFERROR(((K729-J729)/J729),\"\")","v":null},{"$f":"IFERROR(((L729-K729)/K729),\"\")","v":null},{"$f":"IFERROR(((M729-L729)/L729),\"\")","v":null},{"$f":"IFERROR(((N729-M729)/M729),\"\")","v":null},{"$f":"IFERROR(((O729-N729)/N729),\"\")","v":null},{"$f":"IFERROR(((P729-O729)/O729),\"\")","v":null},{"$f":"IFERROR(((Q729-P729)/P729),\"\")","v":null},{"$f":"IFERROR(((R729-Q729)/Q729),\"\")","v":null},{"$f":"IFERROR(((S729-R729)/R729),\"\")","v":null},{"$f":"IFERROR(((T729-S729)/S729),\"\")","v":null},{"$f":"IFERROR(F729/$F$231,\"\")","v":null},{"$f":"IFERROR(G729/$F$231,\"\")","v":null},{"$f":"IFERROR(H729/$F$231,\"\")","v":null},{"$f":"IFERROR(I729/$F$231,\"\")","v":null},{"$f":"IFERROR(J729/$F$231,\"\")","v":null},{"$f":"IFERROR(K729/$F$231,\"\")","v":null},{"$f":"IFERROR(L729/$F$231,\"\")","v":null},{"$f":"IFERROR(M729/$F$231,\"\")","v":null},{"$f":"IFERROR(N729/$F$231,\"\")","v":null},{"$f":"IFERROR(O729/$F$231,\"\")","v":null},{"$f":"IFERROR(P729/$F$231,\"\")","v":null},{"$f":"IFERROR(Q729/$F$231,\"\")","v":null},{"$f":"IFERROR(R729/$F$231,\"\")","v":null},{"$f":"IFERROR(S729/$F$231,\"\")","v":null},{"$f":"IFERROR(T729/$F$231,\"\")","v":null}]
[null,"2.1.8.01.09","Impuesto nacional al consumo","C",{"$f":"MID(B730,1,ENCONTRARINV(B730,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G730-F730)/F730),\"\")","v":null},{"$f":"IFERROR(((H730-G730)/G730),\"\")","v":null},{"$f":"IFERROR(((I730-H730)/H730),\"\")","v":null},{"$f":"IFERROR(((J730-I730)/I730),\"\")","v":null},{"$f":"IFERROR(((K730-J730)/J730),\"\")","v":null},{"$f":"IFERROR(((L730-K730)/K730),\"\")","v":null},{"$f":"IFERROR(((M730-L730)/L730),\"\")","v":null},{"$f":"IFERROR(((N730-M730)/M730),\"\")","v":null},{"$f":"IFERROR(((O730-N730)/N730),\"\")","v":null},{"$f":"IFERROR(((P730-O730)/O730),\"\")","v":null},{"$f":"IFERROR(((Q730-P730)/P730),\"\")","v":null},{"$f":"IFERROR(((R730-Q730)/Q730),\"\")","v":null},{"$f":"IFERROR(((S730-R730)/R730),\"\")","v":null},{"$f":"IFERROR(((T730-S730)/S730),\"\")","v":null},{"$f":"IFERROR(F730/$F$231,\"\")","v":null},{"$f":"IFERROR(G730/$F$231,\"\")","v":null},{"$f":"IFERROR(H730/$F$231,\"\")","v":null},{"$f":"IFERROR(I730/$F$231,\"\")","v":null},{"$f":"IFERROR(J730/$F$231,\"\")","v":null},{"$f":"IFERROR(K730/$F$231,\"\")","v":null},{"$f":"IFERROR(L730/$F$231,\"\")","v":null},{"$f":"IFERROR(M730/$F$231,\"\")","v":null},{"$f":"IFERROR(N730/$F$231,\"\")","v":null},{"$f":"IFERROR(O730/$F$231,\"\")","v":null},{"$f":"IFERROR(P730/$F$231,\"\")","v":null},{"$f":"IFERROR(Q730/$F$231,\"\")","v":null},{"$f":"IFERROR(R730/$F$231,\"\")","v":null},{"$f":"IFERROR(S730/$F$231,\"\")","v":null},{"$f":"IFERROR(T730/$F$231,\"\")","v":null}]
[null,"2.1.8.01.11","Impuesto de normalización tributaria","C",{"$f":"MID(B731,1,ENCONTRARINV(B731,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G731-F731)/F731),\"\")","v":null},{"$f":"IFERROR(((H731-G731)/G731),\"\")","v":null},{"$f":"IFERROR(((I731-H731)/H731),\"\")","v":null},{"$f":"IFERROR(((J731-I731)/I731),\"\")","v":null},{"$f":"IFERROR(((K731-J731)/J731),\"\")","v":null},{"$f":"IFERROR(((L731-K731)/K731),\"\")","v":null},{"$f":"IFERROR(((M731-L731)/L731),\"\")","v":null},{"$f":"IFERROR(((N731-M731)/M731),\"\")","v":null},{"$f":"IFERROR(((O731-N731)/N731),\"\")","v":null},{"$f":"IFERROR(((P731-O731)/O731),\"\")","v":null},{"$f":"IFERROR(((Q731-P731)/P731),\"\")","v":null},{"$f":"IFERROR(((R731-Q731)/Q731),\"\")","v":null},{"$f":"IFERROR(((S731-R731)/R731),\"\")","v":null},{"$f":"IFERROR(((T731-S731)/S731),\"\")","v":null},{"$f":"IFERROR(F731/$F$231,\"\")","v":null},{"$f":"IFERROR(G731/$F$231,\"\")","v":null},{"$f":"IFERROR(H731/$F$231,\"\")","v":null},{"$f":"IFERROR(I731/$F$231,\"\")","v":null},{"$f":"IFERROR(J731/$F$231,\"\")","v":null},{"$f":"IFERROR(K731/$F$231,\"\")","v":null},{"$f":"IFERROR(L731/$F$231,\"\")","v":null},{"$f":"IFERROR(M731/$F$231,\"\")","v":null},{"$f":"IFERROR(N731/$F$231,\"\")","v":null},{"$f":"IFERROR(O731/$F$231,\"\")","v":null},{"$f":"IFERROR(P731/$F$231,\"\")","v":null},{"$f":"IFERROR(Q731/$F$231,\"\")","v":null},{"$f":"IFERROR(R731/$F$231,\"\")","v":null},{"$f":"IFERROR(S731/$F$231,\"\")","v":null},{"$f":"IFERROR(T731/$F$231,\"\")","v":null}]
[null,"2.1.8.01.13","Impuesto sobre aduanas y recargos","C",{"$f":"MID(B732,1,ENCONTRARINV(B732,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G732-F732)/F732),\"\")","v":null},{"$f":"IFERROR(((H732-G732)/G732),\"\")","v":null},{"$f":"IFERROR(((I732-H732)/H732),\"\")","v":null},{"$f":"IFERROR(((J732-I732)/I732),\"\")","v":null},{"$f":"IFERROR(((K732-J732)/J732),\"\")","v":null},{"$f":"IFERROR(((L732-K732)/K732),\"\")","v":null},{"$f":"IFERROR(((M732-L732)/L732),\"\")","v":null},{"$f":"IFERROR(((N732-M732)/M732),\"\")","v":null},{"$f":"IFERROR(((O732-N732)/N732),\"\")","v":null},{"$f":"IFERROR(((P732-O732)/O732),\"\")","v":null},{"$f":"IFERROR(((Q732-P732)/P732),\"\")","v":null},{"$f":"IFERROR(((R732-Q732)/Q732),\"\")","v":null},{"$f":"IFERROR(((S732-R732)/R732),\"\")","v":null},{"$f":"IFERROR(((T732-S732)/S732),\"\")","v":null},{"$f":"IFERROR(F732/$F$231,\"\")","v":null},{"$f":"IFERROR(G732/$F$231,\"\")","v":null},{"$f":"IFERROR(H732/$F$231,\"\")","v":null},{"$f":"IFERROR(I732/$F$231,\"\")","v":null},{"$f":"IFERROR(J732/$F$231,\"\")","v":null},{"$f":"IFERROR(K732/$F$231,\"\")","v":null},{"$f":"IFERROR(L732/$F$231,\"\")","v":null},{"$f":"IFERROR(M732/$F$231,\"\")","v":null},{"$f":"IFERROR(N732/$F$231,\"\")","v":null},{"$f":"IFERROR(O732/$F$231,\"\")","v":null},{"$f":"IFERROR(P732/$F$231,\"\")","v":null},{"$f":"IFERROR(Q732/$F$231,\"\")","v":null},{"$f":"IFERROR(R732/$F$231,\"\")","v":null},{"$f":"IFERROR(S732/$F$231,\"\")","v":null},{"$f":"IFERROR(T732/$F$231,\"\")","v":null}]
[null,"2.1.8.01.14","Gravamen a los movimientos financieros","C",{"$f":"MID(B733,1,ENCONTRARINV(B733,\".\")-1)","v":null},2570000,2619087,2620920,2644771,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G733-F733)/F733),\"\")","v":null},{"$f":"IFERROR(((H733-G733)/G733),\"\")","v":null},{"$f":"IFERROR(((I733-H733)/H733),\"\")","v":null},{"$f":"IFERROR(((J733-I733)/I733),\"\")","v":null},{"$f":"IFERROR(((K733-J733)/J733),\"\")","v":null},{"$f":"IFERROR(((L733-K733)/K733),\"\")","v":null},{"$f":"IFERROR(((M733-L733)/L733),\"\")","v":null},{"$f":"IFERROR(((N733-M733)/M733),\"\")","v":null},{"$f":"IFERROR(((O733-N733)/N733),\"\")","v":null},{"$f":"IFERROR(((P733-O733)/O733),\"\")","v":null},{"$f":"IFERROR(((Q733-P733)/P733),\"\")","v":null},{"$f":"IFERROR(((R733-Q733)/Q733),\"\")","v":null},{"$f":"IFERROR(((S733-R733)/R733),\"\")","v":null},{"$f":"IFERROR(((T733-S733)/S733),\"\")","v":null},{"$f":"IFERROR(F733/$F$231,\"\")","v":null},{"$f":"IFERROR(G733/$F$231,\"\")","v":null},{"$f":"IFERROR(H733/$F$231,\"\")","v":null},{"$f":"IFERROR(I733/$F$231,\"\")","v":null},{"$f":"IFERROR(J733/$F$231,\"\")","v":null},{"$f":"IFERROR(K733/$F$231,\"\")","v":null},{"$f":"IFERROR(L733/$F$231,\"\")","v":null},{"$f":"IFERROR(M733/$F$231,\"\")","v":null},{"$f":"IFERROR(N733/$F$231,\"\")","v":null},{"$f":"IFERROR(O733/$F$231,\"\")","v":null},{"$f":"IFERROR(P733/$F$231,\"\")","v":null},{"$f":"IFERROR(Q733/$F$231,\"\")","v":null},{"$f":"IFERROR(R733/$F$231,\"\")","v":null},{"$f":"IFERROR(S733/$F$231,\"\")","v":null},{"$f":"IFERROR(T733/$F$231,\"\")","v":null}]
[null,"2.1.8.01.51","Impuesto sobre vehículos automotores","C",{"$f":"MID(B734,1,ENCONTRARINV(B734,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G734-F734)/F734),\"\")","v":null},{"$f":"IFERROR(((H734-G734)/G734),\"\")","v":null},{"$f":"IFERROR(((I734-H734)/H734),\"\")","v":null},{"$f":"IFERROR(((J734-I734)/I734),\"\")","v":null},{"$f":"IFERROR(((K734-J734)/J734),\"\")","v":null},{"$f":"IFERROR(((L734-K734)/K734),\"\")","v":null},{"$f":"IFERROR(((M734-L734)/L734),\"\")","v":null},{"$f":"IFERROR(((N734-M734)/M734),\"\")","v":null},{"$f":"IFERROR(((O734-N734)/N734),\"\")","v":null},{"$f":"IFERROR(((P734-O734)/O734),\"\")","v":null},{"$f":"IFERROR(((Q734-P734)/P734),\"\")","v":null},{"$f":"IFERROR(((R734-Q734)/Q734),\"\")","v":null},{"$f":"IFERROR(((S734-R734)/R734),\"\")","v":null},{"$f":"IFERROR(((T734-S734)/S734),\"\")","v":null},{"$f":"IFERROR(F734/$F$231,\"\")","v":null},{"$f":"IFERROR(G734/$F$231,\"\")","v":null},{"$f":"IFERROR(H734/$F$231,\"\")","v":null},{"$f":"IFERROR(I734/$F$231,\"\")","v":null},{"$f":"IFERROR(J734/$F$231,\"\")","v":null},{"$f":"IFERROR(K734/$F$231,\"\")","v":null},{"$f":"IFERROR(L734/$F$231,\"\")","v":null},{"$f":"IFERROR(M734/$F$231,\"\")","v":null},{"$f":"IFERROR(N734/$F$231,\"\")","v":null},{"$f":"IFERROR(O734/$F$231,\"\")","v":null},{"$f":"IFERROR(P734/$F$231,\"\")","v":null},{"$f":"IFERROR(Q734/$F$231,\"\")","v":null},{"$f":"IFERROR(R734/$F$231,\"\")","v":null},{"$f":"IFERROR(S734/$F$231,\"\")","v":null},{"$f":"IFERROR(T734/$F$231,\"\")","v":null}]
[null,"2.1.8.01.52","Impuesto predial unificado","C",{"$f":"MID(B735,1,ENCONTRARINV(B735,\".\")-1)","v":null},33000000,33630300,33653841,33960091,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G735-F735)/F735),\"\")","v":null},{"$f":"IFERROR(((H735-G735)/G735),\"\")","v":null},{"$f":"IFERROR(((I735-H735)/H735),\"\")","v":null},{"$f":"IFERROR(((J735-I735)/I735),\"\")","v":null},{"$f":"IFERROR(((K735-J735)/J735),\"\")","v":null},{"$f":"IFERROR(((L735-K735)/K735),\"\")","v":null},{"$f":"IFERROR(((M735-L735)/L735),\"\")","v":null},{"$f":"IFERROR(((N735-M735)/M735),\"\")","v":null},{"$f":"IFERROR(((O735-N735)/N735),\"\")","v":null},{"$f":"IFERROR(((P735-O735)/O735),\"\")","v":null},{"$f":"IFERROR(((Q735-P735)/P735),\"\")","v":null},{"$f":"IFERROR(((R735-Q735)/Q735),\"\")","v":null},{"$f":"IFERROR(((S735-R735)/R735),\"\")","v":null},{"$f":"IFERROR(((T735-S735)/S735),\"\")","v":null},{"$f":"IFERROR(F735/$F$231,\"\")","v":null},{"$f":"IFERROR(G735/$F$231,\"\")","v":null},{"$f":"IFERROR(H735/$F$231,\"\")","v":null},{"$f":"IFERROR(I735/$F$231,\"\")","v":null},{"$f":"IFERROR(J735/$F$231,\"\")","v":null},{"$f":"IFERROR(K735/$F$231,\"\")","v":null},{"$f":"IFERROR(L735/$F$231,\"\")","v":null},{"$f":"IFERROR(M735/$F$231,\"\")","v":null},{"$f":"IFERROR(N735/$F$231,\"\")","v":null},{"$f":"IFERROR(O735/$F$231,\"\")","v":null},{"$f":"IFERROR(P735/$F$231,\"\")","v":null},{"$f":"IFERROR(Q735/$F$231,\"\")","v":null},{"$f":"IFERROR(R735/$F$231,\"\")","v":null},{"$f":"IFERROR(S735/$F$231,\"\")","v":null},{"$f":"IFERROR(T735/$F$231,\"\")","v":null}]
[null,"2.1.8.01.53","Impuesto de registro","C",{"$f":"MID(B736,1,ENCONTRARINV(B736,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G736-F736)/F736),\"\")","v":null},{"$f":"IFERROR(((H736-G736)/G736),\"\")","v":null},{"$f":"IFERROR(((I736-H736)/H736),\"\")","v":null},{"$f":"IFERROR(((J736-I736)/I736),\"\")","v":null},{"$f":"IFERROR(((K736-J736)/J736),\"\")","v":null},{"$f":"IFERROR(((L736-K736)/K736),\"\")","v":null},{"$f":"IFERROR(((M736-L736)/L736),\"\")","v":null},{"$f":"IFERROR(((N736-M736)/M736),\"\")","v":null},{"$f":"IFERROR(((O736-N736)/N736),\"\")","v":null},{"$f":"IFERROR(((P736-O736)/O736),\"\")","v":null},{"$f":"IFERROR(((Q736-P736)/P736),\"\")","v":null},{"$f":"IFERROR(((R736-Q736)/Q736),\"\")","v":null},{"$f":"IFERROR(((S736-R736)/R736),\"\")","v":null},{"$f":"IFERROR(((T736-S736)/S736),\"\")","v":null},{"$f":"IFERROR(F736/$F$231,\"\")","v":null},{"$f":"IFERROR(G736/$F$231,\"\")","v":null},{"$f":"IFERROR(H736/$F$231,\"\")","v":null},{"$f":"IFERROR(I736/$F$231,\"\")","v":null},{"$f":"IFERROR(J736/$F$231,\"\")","v":null},{"$f":"IFERROR(K736/$F$231,\"\")","v":null},{"$f":"IFERROR(L736/$F$231,\"\")","v":null},{"$f":"IFERROR(M736/$F$231,\"\")","v":null},{"$f":"IFERROR(N736/$F$231,\"\")","v":null},{"$f":"IFERROR(O736/$F$231,\"\")","v":null},{"$f":"IFERROR(P736/$F$231,\"\")","v":null},{"$f":"IFERROR(Q736/$F$231,\"\")","v":null},{"$f":"IFERROR(R736/$F$231,\"\")","v":null},{"$f":"IFERROR(S736/$F$231,\"\")","v":null},{"$f":"IFERROR(T736/$F$231,\"\")","v":null}]
[null,"2.1.8.01.54","Impuesto de industria y comercio","C",{"$f":"MID(B737,1,ENCONTRARINV(B737,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G737-F737)/F737),\"\")","v":null},{"$f":"IFERROR(((H737-G737)/G737),\"\")","v":null},{"$f":"IFERROR(((I737-H737)/H737),\"\")","v":null},{"$f":"IFERROR(((J737-I737)/I737),\"\")","v":null},{"$f":"IFERROR(((K737-J737)/J737),\"\")","v":null},{"$f":"IFERROR(((L737-K737)/K737),\"\")","v":null},{"$f":"IFERROR(((M737-L737)/L737),\"\")","v":null},{"$f":"IFERROR(((N737-M737)/M737),\"\")","v":null},{"$f":"IFERROR(((O737-N737)/N737),\"\")","v":null},{"$f":"IFERROR(((P737-O737)/O737),\"\")","v":null},{"$f":"IFERROR(((Q737-P737)/P737),\"\")","v":null},{"$f":"IFERROR(((R737-Q737)/Q737),\"\")","v":null},{"$f":"IFERROR(((S737-R737)/R737),\"\")","v":null},{"$f":"IFERROR(((T737-S737)/S737),\"\")","v":null},{"$f":"IFERROR(F737/$F$231,\"\")","v":null},{"$f":"IFERROR(G737/$F$231,\"\")","v":null},{"$f":"IFERROR(H737/$F$231,\"\")","v":null},{"$f":"IFERROR(I737/$F$231,\"\")","v":null},{"$f":"IFERROR(J737/$F$231,\"\")","v":null},{"$f":"IFERROR(K737/$F$231,\"\")","v":null},{"$f":"IFERROR(L737/$F$231,\"\")","v":null},{"$f":"IFERROR(M737/$F$231,\"\")","v":null},{"$f":"IFERROR(N737/$F$231,\"\")","v":null},{"$f":"IFERROR(O737/$F$231,\"\")","v":null},{"$f":"IFERROR(P737/$F$231,\"\")","v":null},{"$f":"IFERROR(Q737/$F$231,\"\")","v":null},{"$f":"IFERROR(R737/$F$231,\"\")","v":null},{"$f":"IFERROR(S737/$F$231,\"\")","v":null},{"$f":"IFERROR(T737/$F$231,\"\")","v":null}]
[null,"2.1.8.01.55","Impuesto sobre delineación urbana","C",{"$f":"MID(B738,1,ENCONTRARINV(B738,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G738-F738)/F738),\"\")","v":null},{"$f":"IFERROR(((H738-G738)/G738),\"\")","v":null},{"$f":"IFERROR(((I738-H738)/H738),\"\")","v":null},{"$f":"IFERROR(((J738-I738)/I738),\"\")","v":null},{"$f":"IFERROR(((K738-J738)/J738),\"\")","v":null},{"$f":"IFERROR(((L738-K738)/K738),\"\")","v":null},{"$f":"IFERROR(((M738-L738)/L738),\"\")","v":null},{"$f":"IFERROR(((N738-M738)/M738),\"\")","v":null},{"$f":"IFERROR(((O738-N738)/N738),\"\")","v":null},{"$f":"IFERROR(((P738-O738)/O738),\"\")","v":null},{"$f":"IFERROR(((Q738-P738)/P738),\"\")","v":null},{"$f":"IFERROR(((R738-Q738)/Q738),\"\")","v":null},{"$f":"IFERROR(((S738-R738)/R738),\"\")","v":null},{"$f":"IFERROR(((T738-S738)/S738),\"\")","v":null},{"$f":"IFERROR(F738/$F$231,\"\")","v":null},{"$f":"IFERROR(G738/$F$231,\"\")","v":null},{"$f":"IFERROR(H738/$F$231,\"\")","v":null},{"$f":"IFERROR(I738/$F$231,\"\")","v":null},{"$f":"IFERROR(J738/$F$231,\"\")","v":null},{"$f":"IFERROR(K738/$F$231,\"\")","v":null},{"$f":"IFERROR(L738/$F$231,\"\")","v":null},{"$f":"IFERROR(M738/$F$231,\"\")","v":null},{"$f":"IFERROR(N738/$F$231,\"\")","v":null},{"$f":"IFERROR(O738/$F$231,\"\")","v":null},{"$f":"IFERROR(P738/$F$231,\"\")","v":null},{"$f":"IFERROR(Q738/$F$231,\"\")","v":null},{"$f":"IFERROR(R738/$F$231,\"\")","v":null},{"$f":"IFERROR(S738/$F$231,\"\")","v":null},{"$f":"IFERROR(T738/$F$231,\"\")","v":null}]
[null,"2.1.8.01.56","Impuesto de alumbrado público","C",{"$f":"MID(B739,1,ENCONTRARINV(B739,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G739-F739)/F739),\"\")","v":null},{"$f":"IFERROR(((H739-G739)/G739),\"\")","v":null},{"$f":"IFERROR(((I739-H739)/H739),\"\")","v":null},{"$f":"IFERROR(((J739-I739)/I739),\"\")","v":null},{"$f":"IFERROR(((K739-J739)/J739),\"\")","v":null},{"$f":"IFERROR(((L739-K739)/K739),\"\")","v":null},{"$f":"IFERROR(((M739-L739)/L739),\"\")","v":null},{"$f":"IFERROR(((N739-M739)/M739),\"\")","v":null},{"$f":"IFERROR(((O739-N739)/N739),\"\")","v":null},{"$f":"IFERROR(((P739-O739)/O739),\"\")","v":null},{"$f":"IFERROR(((Q739-P739)/P739),\"\")","v":null},{"$f":"IFERROR(((R739-Q739)/Q739),\"\")","v":null},{"$f":"IFERROR(((S739-R739)/R739),\"\")","v":null},{"$f":"IFERROR(((T739-S739)/S739),\"\")","v":null},{"$f":"IFERROR(F739/$F$231,\"\")","v":null},{"$f":"IFERROR(G739/$F$231,\"\")","v":null},{"$f":"IFERROR(H739/$F$231,\"\")","v":null},{"$f":"IFERROR(I739/$F$231,\"\")","v":null},{"$f":"IFERROR(J739/$F$231,\"\")","v":null},{"$f":"IFERROR(K739/$F$231,\"\")","v":null},{"$f":"IFERROR(L739/$F$231,\"\")","v":null},{"$f":"IFERROR(M739/$F$231,\"\")","v":null},{"$f":"IFERROR(N739/$F$231,\"\")","v":null},{"$f":"IFERROR(O739/$F$231,\"\")","v":null},{"$f":"IFERROR(P739/$F$231,\"\")","v":null},{"$f":"IFERROR(Q739/$F$231,\"\")","v":null},{"$f":"IFERROR(R739/$F$231,\"\")","v":null},{"$f":"IFERROR(S739/$F$231,\"\")","v":null},{"$f":"IFERROR(T739/$F$231,\"\")","v":null}]
[null,"2.1.8.01.57","Sobretasa bomberil","C",{"$f":"MID(B740,1,ENCONTRARINV(B740,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G740-F740)/F740),\"\")","v":null},{"$f":"IFERROR(((H740-G740)/G740),\"\")","v":null},{"$f":"IFERROR(((I740-H740)/H740),\"\")","v":null},{"$f":"IFERROR(((J740-I740)/I740),\"\")","v":null},{"$f":"IFERROR(((K740-J740)/J740),\"\")","v":null},{"$f":"IFERROR(((L740-K740)/K740),\"\")","v":null},{"$f":"IFERROR(((M740-L740)/L740),\"\")","v":null},{"$f":"IFERROR(((N740-M740)/M740),\"\")","v":null},{"$f":"IFERROR(((O740-N740)/N740),\"\")","v":null},{"$f":"IFERROR(((P740-O740)/O740),\"\")","v":null},{"$f":"IFERROR(((Q740-P740)/P740),\"\")","v":null},{"$f":"IFERROR(((R740-Q740)/Q740),\"\")","v":null},{"$f":"IFERROR(((S740-R740)/R740),\"\")","v":null},{"$f":"IFERROR(((T740-S740)/S740),\"\")","v":null},{"$f":"IFERROR(F740/$F$231,\"\")","v":null},{"$f":"IFERROR(G740/$F$231,\"\")","v":null},{"$f":"IFERROR(H740/$F$231,\"\")","v":null},{"$f":"IFERROR(I740/$F$231,\"\")","v":null},{"$f":"IFERROR(J740/$F$231,\"\")","v":null},{"$f":"IFERROR(K740/$F$231,\"\")","v":null},{"$f":"IFERROR(L740/$F$231,\"\")","v":null},{"$f":"IFERROR(M740/$F$231,\"\")","v":null},{"$f":"IFERROR(N740/$F$231,\"\")","v":null},{"$f":"IFERROR(O740/$F$231,\"\")","v":null},{"$f":"IFERROR(P740/$F$231,\"\")","v":null},{"$f":"IFERROR(Q740/$F$231,\"\")","v":null},{"$f":"IFERROR(R740/$F$231,\"\")","v":null},{"$f":"IFERROR(S740/$F$231,\"\")","v":null},{"$f":"IFERROR(T740/$F$231,\"\")","v":null}]
[null,"2.1.8.01.58","Sobretasa ambiental","C",{"$f":"MID(B741,1,ENCONTRARINV(B741,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G741-F741)/F741),\"\")","v":null},{"$f":"IFERROR(((H741-G741)/G741),\"\")","v":null},{"$f":"IFERROR(((I741-H741)/H741),\"\")","v":null},{"$f":"IFERROR(((J741-I741)/I741),\"\")","v":null},{"$f":"IFERROR(((K741-J741)/J741),\"\")","v":null},{"$f":"IFERROR(((L741-K741)/K741),\"\")","v":null},{"$f":"IFERROR(((M741-L741)/L741),\"\")","v":null},{"$f":"IFERROR(((N741-M741)/M741),\"\")","v":null},{"$f":"IFERROR(((O741-N741)/N741),\"\")","v":null},{"$f":"IFERROR(((P741-O741)/O741),\"\")","v":null},{"$f":"IFERROR(((Q741-P741)/P741),\"\")","v":null},{"$f":"IFERROR(((R741-Q741)/Q741),\"\")","v":null},{"$f":"IFERROR(((S741-R741)/R741),\"\")","v":null},{"$f":"IFERROR(((T741-S741)/S741),\"\")","v":null},{"$f":"IFERROR(F741/$F$231,\"\")","v":null},{"$f":"IFERROR(G741/$F$231,\"\")","v":null},{"$f":"IFERROR(H741/$F$231,\"\")","v":null},{"$f":"IFERROR(I741/$F$231,\"\")","v":null},{"$f":"IFERROR(J741/$F$231,\"\")","v":null},{"$f":"IFERROR(K741/$F$231,\"\")","v":null},{"$f":"IFERROR(L741/$F$231,\"\")","v":null},{"$f":"IFERROR(M741/$F$231,\"\")","v":null},{"$f":"IFERROR(N741/$F$231,\"\")","v":null},{"$f":"IFERROR(O741/$F$231,\"\")","v":null},{"$f":"IFERROR(P741/$F$231,\"\")","v":null},{"$f":"IFERROR(Q741/$F$231,\"\")","v":null},{"$f":"IFERROR(R741/$F$231,\"\")","v":null},{"$f":"IFERROR(S741/$F$231,\"\")","v":null},{"$f":"IFERROR(T741/$F$231,\"\")","v":null}]
[null,"2.1.8.01.59","Impuesto sobre teléfonos","C",{"$f":"MID(B742,1,ENCONTRARINV(B742,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G742-F742)/F742),\"\")","v":null},{"$f":"IFERROR(((H742-G742)/G742),\"\")","v":null},{"$f":"IFERROR(((I742-H742)/H742),\"\")","v":null},{"$f":"IFERROR(((J742-I742)/I742),\"\")","v":null},{"$f":"IFERROR(((K742-J742)/J742),\"\")","v":null},{"$f":"IFERROR(((L742-K742)/K742),\"\")","v":null},{"$f":"IFERROR(((M742-L742)/L742),\"\")","v":null},{"$f":"IFERROR(((N742-M742)/M742),\"\")","v":null},{"$f":"IFERROR(((O742-N742)/N742),\"\")","v":null},{"$f":"IFERROR(((P742-O742)/O742),\"\")","v":null},{"$f":"IFERROR(((Q742-P742)/P742),\"\")","v":null},{"$f":"IFERROR(((R742-Q742)/Q742),\"\")","v":null},{"$f":"IFERROR(((S742-R742)/R742),\"\")","v":null},{"$f":"IFERROR(((T742-S742)/S742),\"\")","v":null},{"$f":"IFERROR(F742/$F$231,\"\")","v":null},{"$f":"IFERROR(G742/$F$231,\"\")","v":null},{"$f":"IFERROR(H742/$F$231,\"\")","v":null},{"$f":"IFERROR(I742/$F$231,\"\")","v":null},{"$f":"IFERROR(J742/$F$231,\"\")","v":null},{"$f":"IFERROR(K742/$F$231,\"\")","v":null},{"$f":"IFERROR(L742/$F$231,\"\")","v":null},{"$f":"IFERROR(M742/$F$231,\"\")","v":null},{"$f":"IFERROR(N742/$F$231,\"\")","v":null},{"$f":"IFERROR(O742/$F$231,\"\")","v":null},{"$f":"IFERROR(P742/$F$231,\"\")","v":null},{"$f":"IFERROR(Q742/$F$231,\"\")","v":null},{"$f":"IFERROR(R742/$F$231,\"\")","v":null},{"$f":"IFERROR(S742/$F$231,\"\")","v":null},{"$f":"IFERROR(T742/$F$231,\"\")","v":null}]
[null,"2.1.8.01.60","Impuesto de loterías foráneas","C",{"$f":"MID(B743,1,ENCONTRARINV(B743,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G743-F743)/F743),\"\")","v":null},{"$f":"IFERROR(((H743-G743)/G743),\"\")","v":null},{"$f":"IFERROR(((I743-H743)/H743),\"\")","v":null},{"$f":"IFERROR(((J743-I743)/I743),\"\")","v":null},{"$f":"IFERROR(((K743-J743)/J743),\"\")","v":null},{"$f":"IFERROR(((L743-K743)/K743),\"\")","v":null},{"$f":"IFERROR(((M743-L743)/L743),\"\")","v":null},{"$f":"IFERROR(((N743-M743)/M743),\"\")","v":null},{"$f":"IFERROR(((O743-N743)/N743),\"\")","v":null},{"$f":"IFERROR(((P743-O743)/O743),\"\")","v":null},{"$f":"IFERROR(((Q743-P743)/P743),\"\")","v":null},{"$f":"IFERROR(((R743-Q743)/Q743),\"\")","v":null},{"$f":"IFERROR(((S743-R743)/R743),\"\")","v":null},{"$f":"IFERROR(((T743-S743)/S743),\"\")","v":null},{"$f":"IFERROR(F743/$F$231,\"\")","v":null},{"$f":"IFERROR(G743/$F$231,\"\")","v":null},{"$f":"IFERROR(H743/$F$231,\"\")","v":null},{"$f":"IFERROR(I743/$F$231,\"\")","v":null},{"$f":"IFERROR(J743/$F$231,\"\")","v":null},{"$f":"IFERROR(K743/$F$231,\"\")","v":null},{"$f":"IFERROR(L743/$F$231,\"\")","v":null},{"$f":"IFERROR(M743/$F$231,\"\")","v":null},{"$f":"IFERROR(N743/$F$231,\"\")","v":null},{"$f":"IFERROR(O743/$F$231,\"\")","v":null},{"$f":"IFERROR(P743/$F$231,\"\")","v":null},{"$f":"IFERROR(Q743/$F$231,\"\")","v":null},{"$f":"IFERROR(R743/$F$231,\"\")","v":null},{"$f":"IFERROR(S743/$F$231,\"\")","v":null},{"$f":"IFERROR(T743/$F$231,\"\")","v":null}]
[null,"2.1.8.01.61","Impuesto a la publicidad exterior visual","C",{"$f":"MID(B744,1,ENCONTRARINV(B744,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G744-F744)/F744),\"\")","v":null},{"$f":"IFERROR(((H744-G744)/G744),\"\")","v":null},{"$f":"IFERROR(((I744-H744)/H744),\"\")","v":null},{"$f":"IFERROR(((J744-I744)/I744),\"\")","v":null},{"$f":"IFERROR(((K744-J744)/J744),\"\")","v":null},{"$f":"IFERROR(((L744-K744)/K744),\"\")","v":null},{"$f":"IFERROR(((M744-L744)/L744),\"\")","v":null},{"$f":"IFERROR(((N744-M744)/M744),\"\")","v":null},{"$f":"IFERROR(((O744-N744)/N744),\"\")","v":null},{"$f":"IFERROR(((P744-O744)/O744),\"\")","v":null},{"$f":"IFERROR(((Q744-P744)/P744),\"\")","v":null},{"$f":"IFERROR(((R744-Q744)/Q744),\"\")","v":null},{"$f":"IFERROR(((S744-R744)/R744),\"\")","v":null},{"$f":"IFERROR(((T744-S744)/S744),\"\")","v":null},{"$f":"IFERROR(F744/$F$231,\"\")","v":null},{"$f":"IFERROR(G744/$F$231,\"\")","v":null},{"$f":"IFERROR(H744/$F$231,\"\")","v":null},{"$f":"IFERROR(I744/$F$231,\"\")","v":null},{"$f":"IFERROR(J744/$F$231,\"\")","v":null},{"$f":"IFERROR(K744/$F$231,\"\")","v":null},{"$f":"IFERROR(L744/$F$231,\"\")","v":null},{"$f":"IFERROR(M744/$F$231,\"\")","v":null},{"$f":"IFERROR(N744/$F$231,\"\")","v":null},{"$f":"IFERROR(O744/$F$231,\"\")","v":null},{"$f":"IFERROR(P744/$F$231,\"\")","v":null},{"$f":"IFERROR(Q744/$F$231,\"\")","v":null},{"$f":"IFERROR(R744/$F$231,\"\")","v":null},{"$f":"IFERROR(S744/$F$231,\"\")","v":null},{"$f":"IFERROR(T744/$F$231,\"\")","v":null}]
[null,"2.1.8.01.62","Impuesto de transporte por oleoductos y gasoductos","C",{"$f":"MID(B745,1,ENCONTRARINV(B745,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G745-F745)/F745),\"\")","v":null},{"$f":"IFERROR(((H745-G745)/G745),\"\")","v":null},{"$f":"IFERROR(((I745-H745)/H745),\"\")","v":null},{"$f":"IFERROR(((J745-I745)/I745),\"\")","v":null},{"$f":"IFERROR(((K745-J745)/J745),\"\")","v":null},{"$f":"IFERROR(((L745-K745)/K745),\"\")","v":null},{"$f":"IFERROR(((M745-L745)/L745),\"\")","v":null},{"$f":"IFERROR(((N745-M745)/M745),\"\")","v":null},{"$f":"IFERROR(((O745-N745)/N745),\"\")","v":null},{"$f":"IFERROR(((P745-O745)/O745),\"\")","v":null},{"$f":"IFERROR(((Q745-P745)/P745),\"\")","v":null},{"$f":"IFERROR(((R745-Q745)/Q745),\"\")","v":null},{"$f":"IFERROR(((S745-R745)/R745),\"\")","v":null},{"$f":"IFERROR(((T745-S745)/S745),\"\")","v":null},{"$f":"IFERROR(F745/$F$231,\"\")","v":null},{"$f":"IFERROR(G745/$F$231,\"\")","v":null},{"$f":"IFERROR(H745/$F$231,\"\")","v":null},{"$f":"IFERROR(I745/$F$231,\"\")","v":null},{"$f":"IFERROR(J745/$F$231,\"\")","v":null},{"$f":"IFERROR(K745/$F$231,\"\")","v":null},{"$f":"IFERROR(L745/$F$231,\"\")","v":null}]
[null,"2.1.8.01.63","Impuesto Nacional al Carbono","C",{"$f":"MID(B746,1,ENCONTRARINV(B746,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G746-F746)/F746),\"\")","v":null},{"$f":"IFERROR(((H746-G746)/G746),\"\")","v":null},{"$f":"IFERROR(((I746-H746)/H746),\"\")","v":null},{"$f":"IFERROR(((J746-I746)/I746),\"\")","v":null},{"$f":"IFERROR(((K746-J746)/J746),\"\")","v":null},{"$f":"IFERROR(((L746-K746)/K746),\"\")","v":null},{"$f":"IFERROR(((M746-L746)/L746),\"\")","v":null},{"$f":"IFERROR(((N746-M746)/M746),\"\")","v":null},{"$f":"IFERROR(((O746-N746)/N746),\"\")","v":null},{"$f":"IFERROR(((P746-O746)/O746),\"\")","v":null},{"$f":"IFERROR(((Q746-P746)/P746),\"\")","v":null},{"$f":"IFERROR(((R746-Q746)/Q746),\"\")","v":null},{"$f":"IFERROR(((S746-R746)/R746),\"\")","v":null},{"$f":"IFERROR(((T746-S746)/S746),\"\")","v":null},{"$f":"IFERROR(F746/$F$231,\"\")","v":null},{"$f":"IFERROR(G746/$F$231,\"\")","v":null},{"$f":"IFERROR(H746/$F$231,\"\")","v":null},{"$f":"IFERROR(I746/$F$231,\"\")","v":null},{"$f":"IFERROR(J746/$F$231,\"\")","v":null},{"$f":"IFERROR(K746/$F$231,\"\")","v":null},{"$f":"IFERROR(L746/$F$231,\"\")","v":null}]
[null,"2.1.8.01.64","Impuesto sobre las ventas","C",{"$f":"MID(B747,1,ENCONTRARINV(B747,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G747-F747)/F747),\"\")","v":null},{"$f":"IFERROR(((H747-G747)/G747),\"\")","v":null},{"$f":"IFERROR(((I747-H747)/H747),\"\")","v":null},{"$f":"IFERROR(((J747-I747)/I747),\"\")","v":null},{"$f":"IFERROR(((K747-J747)/J747),\"\")","v":null},{"$f":"IFERROR(((L747-K747)/K747),\"\")","v":null},{"$f":"IFERROR(((M747-L747)/L747),\"\")","v":null},{"$f":"IFERROR(((N747-M747)/M747),\"\")","v":null},{"$f":"IFERROR(((O747-N747)/N747),\"\")","v":null},{"$f":"IFERROR(((P747-O747)/O747),\"\")","v":null},{"$f":"IFERROR(((Q747-P747)/P747),\"\")","v":null},{"$f":"IFERROR(((R747-Q747)/Q747),\"\")","v":null},{"$f":"IFERROR(((S747-R747)/R747),\"\")","v":null},{"$f":"IFERROR(((T747-S747)/S747),\"\")","v":null},{"$f":"IFERROR(F747/$F$231,\"\")","v":null},{"$f":"IFERROR(G747/$F$231,\"\")","v":null},{"$f":"IFERROR(H747/$F$231,\"\")","v":null},{"$f":"IFERROR(I747/$F$231,\"\")","v":null},{"$f":"IFERROR(J747/$F$231,\"\")","v":null},{"$f":"IFERROR(K747/$F$231,\"\")","v":null},{"$f":"IFERROR(L747/$F$231,\"\")","v":null}]
[null,"2.1.8.02","Estampillas","C",{"$f":"MID(B748,1,ENCONTRARINV(B748,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G748-F748)/F748),\"\")","v":null},{"$f":"IFERROR(((H748-G748)/G748),\"\")","v":null},{"$f":"IFERROR(((I748-H748)/H748),\"\")","v":null},{"$f":"IFERROR(((J748-I748)/I748),\"\")","v":null},{"$f":"IFERROR(((K748-J748)/J748),\"\")","v":null},{"$f":"IFERROR(((L748-K748)/K748),\"\")","v":null},{"$f":"IFERROR(((M748-L748)/L748),\"\")","v":null},{"$f":"IFERROR(((N748-M748)/M748),\"\")","v":null},{"$f":"IFERROR(((O748-N748)/N748),\"\")","v":null},{"$f":"IFERROR(((P748-O748)/O748),\"\")","v":null},{"$f":"IFERROR(((Q748-P748)/P748),\"\")","v":null},{"$f":"IFERROR(((R748-Q748)/Q748),\"\")","v":null},{"$f":"IFERROR(((S748-R748)/R748),\"\")","v":null},{"$f":"IFERROR(((T748-S748)/S748),\"\")","v":null},{"$f":"IFERROR(F748/$F$231,\"\")","v":null},{"$f":"IFERROR(G748/$F$231,\"\")","v":null},{"$f":"IFERROR(H748/$F$231,\"\")","v":null},{"$f":"IFERROR(I748/$F$231,\"\")","v":null},{"$f":"IFERROR(J748/$F$231,\"\")","v":null},{"$f":"IFERROR(K748/$F$231,\"\")","v":null},{"$f":"IFERROR(L748/$F$231,\"\")","v":null}]
[null,"2.1.8.03","Tasas y derechos administrativos","C",{"$f":"MID(B749,1,ENCONTRARINV(B749,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G749-F749)/F749),\"\")","v":null},{"$f":"IFERROR(((H749-G749)/G749),\"\")","v":null},{"$f":"IFERROR(((I749-H749)/H749),\"\")","v":null},{"$f":"IFERROR(((J749-I749)/I749),\"\")","v":null},{"$f":"IFERROR(((K749-J749)/J749),\"\")","v":null},{"$f":"IFERROR(((L749-K749)/K749),\"\")","v":null},{"$f":"IFERROR(((M749-L749)/L749),\"\")","v":null},{"$f":"IFERROR(((N749-M749)/M749),\"\")","v":null},{"$f":"IFERROR(((O749-N749)/N749),\"\")","v":null},{"$f":"IFERROR(((P749-O749)/O749),\"\")","v":null},{"$f":"IFERROR(((Q749-P749)/P749),\"\")","v":null},{"$f":"IFERROR(((R749-Q749)/Q749),\"\")","v":null},{"$f":"IFERROR(((S749-R749)/R749),\"\")","v":null},{"$f":"IFERROR(((T749-S749)/S749),\"\")","v":null},{"$f":"IFERROR(F749/$F$231,\"\")","v":null},{"$f":"IFERROR(G749/$F$231,\"\")","v":null},{"$f":"IFERROR(H749/$F$231,\"\")","v":null},{"$f":"IFERROR(I749/$F$231,\"\")","v":null},{"$f":"IFERROR(J749/$F$231,\"\")","v":null},{"$f":"IFERROR(K749/$F$231,\"\")","v":null},{"$f":"IFERROR(L749/$F$231,\"\")","v":null}]
[null,"2.1.8.04","Contribuciones","A",{"$f":"MID(B750,1,ENCONTRARINV(B750,\".\")-1)","v":null},6962920,7184787,7413829,7650281,0,0,{"$f":"SUMIF($E751:$E$1244,$B750,$L751:$L$1244)","v":null},{"$f":"SUMIF($E751:$E$1244,$B750,$M751:$M$1244)","v":null},{"$f":"SUMIF($E751:$E$1244,$B750,$N751:$N$1244)","v":null},{"$f":"SUMIF($E751:$E$1244,$B750,$O751:$O$1244)","v":null},{"$f":"SUMIF($E751:$E$1244,$B750,$P751:$P$1244)","v":null},{"$f":"SUMIF($E751:$E$1244,$B750,$Q751:$Q$1244)","v":null},{"$f":"SUMIF($E751:$E$1244,$B750,$R751:$R$1244)","v":null},{"$f":"SUMIF($E751:$E$1244,$B750,$S751:$S$1244)","v":null},{"$f":"SUMIF($E751:$E$1244,$B750,$T751:$T$1244)","v":null},{"$f":"IFERROR(((G750-F750)/F750),\"\")","v":null},{"$f":"IFERROR(((H750-G750)/G750),\"\")","v":null},{"$f":"IFERROR(((I750-H750)/H750),\"\")","v":null},{"$f":"IFERROR(((J750-I750)/I750),\"\")","v":null},{"$f":"IFERROR(((K750-J750)/J750),\"\")","v":null},{"$f":"IFERROR(((L750-K750)/K750),\"\")","v":null},{"$f":"IFERROR(((M750-L750)/L750),\"\")","v":null},{"$f":"IFERROR(((N750-M750)/M750),\"\")","v":null},{"$f":"IFERROR(((O750-N750)/N750),\"\")","v":null},{"$f":"IFERROR(((P750-O750)/O750),\"\")","v":null},{"$f":"IFERROR(((Q750-P750)/P750),\"\")","v":null},{"$f":"IFERROR(((R750-Q750)/Q750),\"\")","v":null},{"$f":"IFERROR(((S750-R750)/R750),\"\")","v":null},{"$f":"IFERROR(((T750-S750)/S750),\"\")","v":null},{"$f":"IFERROR(F750/$F$231,\"\")","v":null},{"$f":"IFERROR(G750/$F$231,\"\")","v":null},{"$f":"IFERROR(H750/$F$231,\"\")","v":null},{"$f":"IFERROR(I750/$F$231,\"\")","v":null},{"$f":"IFERROR(J750/$F$231,\"\")","v":null},{"$f":"IFERROR(K750/$F$231,\"\")","v":null},{"$f":"IFERROR(L750/$F$231,\"\")","v":null}]
[null,"2.1.8.04.01","Cuota de fiscalización y auditaje","C",{"$f":"MID(B751,1,ENCONTRARINV(B751,\".\")-1)","v":null},1297920,1349837,1403830,1459983,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G751-F751)/F751),\"\")","v":null},{"$f":"IFERROR(((H751-G751)/G751),\"\")","v":null},{"$f":"IFERROR(((I751-H751)/H751),\"\")","v":null},{"$f":"IFERROR(((J751-I751)/I751),\"\")","v":null},{"$f":"IFERROR(((K751-J751)/J751),\"\")","v":null},{"$f":"IFERROR(((L751-K751)/K751),\"\")","v":null},{"$f":"IFERROR(((M751-L751)/L751),\"\")","v":null},{"$f":"IFERROR(((N751-M751)/M751),\"\")","v":null},{"$f":"IFERROR(((O751-N751)/N751),\"\")","v":null},{"$f":"IFERROR(((P751-O751)/O751),\"\")","v":null},{"$f":"IFERROR(((Q751-P751)/P751),\"\")","v":null},{"$f":"IFERROR(((R751-Q751)/Q751),\"\")","v":null},{"$f":"IFERROR(((S751-R751)/R751),\"\")","v":null},{"$f":"IFERROR(((T751-S751)/S751),\"\")","v":null},{"$f":"IFERROR(F751/$F$231,\"\")","v":null},{"$f":"IFERROR(G751/$F$231,\"\")","v":null},{"$f":"IFERROR(H751/$F$231,\"\")","v":null},{"$f":"IFERROR(I751/$F$231,\"\")","v":null},{"$f":"IFERROR(J751/$F$231,\"\")","v":null},{"$f":"IFERROR(K751/$F$231,\"\")","v":null},{"$f":"IFERROR(L751/$F$231,\"\")","v":null}]
[null,"2.1.8.04.02","Contribución - Superintendencia Financiera de Colombia","C",{"$f":"MID(B752,1,ENCONTRARINV(B752,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G752-F752)/F752),\"\")","v":null},{"$f":"IFERROR(((H752-G752)/G752),\"\")","v":null},{"$f":"IFERROR(((I752-H752)/H752),\"\")","v":null},{"$f":"IFERROR(((J752-I752)/I752),\"\")","v":null},{"$f":"IFERROR(((K752-J752)/J752),\"\")","v":null},{"$f":"IFERROR(((L752-K752)/K752),\"\")","v":null},{"$f":"IFERROR(((M752-L752)/L752),\"\")","v":null},{"$f":"IFERROR(((N752-M752)/M752),\"\")","v":null},{"$f":"IFERROR(((O752-N752)/N752),\"\")","v":null},{"$f":"IFERROR(((P752-O752)/O752),\"\")","v":null},{"$f":"IFERROR(((Q752-P752)/P752),\"\")","v":null},{"$f":"IFERROR(((R752-Q752)/Q752),\"\")","v":null},{"$f":"IFERROR(((S752-R752)/R752),\"\")","v":null},{"$f":"IFERROR(((T752-S752)/S752),\"\")","v":null},{"$f":"IFERROR(F752/$F$231,\"\")","v":null},{"$f":"IFERROR(G752/$F$231,\"\")","v":null},{"$f":"IFERROR(H752/$F$231,\"\")","v":null},{"$f":"IFERROR(I752/$F$231,\"\")","v":null},{"$f":"IFERROR(J752/$F$231,\"\")","v":null},{"$f":"IFERROR(K752/$F$231,\"\")","v":null},{"$f":"IFERROR(L752/$F$231,\"\")","v":null}]
[null,"2.1.8.04.03","Contribución de valorización","C",{"$f":"MID(B753,1,ENCONTRARINV(B753,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G753-F753)/F753),\"\")","v":null},{"$f":"IFERROR(((H753-G753)/G753),\"\")","v":null},{"$f":"IFERROR(((I753-H753)/H753),\"\")","v":null},{"$f":"IFERROR(((J753-I753)/I753),\"\")","v":null},{"$f":"IFERROR(((K753-J753)/J753),\"\")","v":null},{"$f":"IFERROR(((L753-K753)/K753),\"\")","v":null},{"$f":"IFERROR(((M753-L753)/L753),\"\")","v":null},{"$f":"IFERROR(((N753-M753)/M753),\"\")","v":null},{"$f":"IFERROR(((O753-N753)/N753),\"\")","v":null},{"$f":"IFERROR(((P753-O753)/O753),\"\")","v":null},{"$f":"IFERROR(((Q753-P753)/P753),\"\")","v":null},{"$f":"IFERROR(((R753-Q753)/Q753),\"\")","v":null},{"$f":"IFERROR(((S753-R753)/R753),\"\")","v":null},{"$f":"IFERROR(((T753-S753)/S753),\"\")","v":null},{"$f":"IFERROR(F753/$F$231,\"\")","v":null},{"$f":"IFERROR(G753/$F$231,\"\")","v":null},{"$f":"IFERROR(H753/$F$231,\"\")","v":null},{"$f":"IFERROR(I753/$F$231,\"\")","v":null},{"$f":"IFERROR(J753/$F$231,\"\")","v":null},{"$f":"IFERROR(K753/$F$231,\"\")","v":null},{"$f":"IFERROR(L753/$F$231,\"\")","v":null}]
[null,"2.1.8.04.04","Contribución sector eléctrico","C",{"$f":"MID(B754,1,ENCONTRARINV(B754,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G754-F754)/F754),\"\")","v":null},{"$f":"IFERROR(((H754-G754)/G754),\"\")","v":null},{"$f":"IFERROR(((I754-H754)/H754),\"\")","v":null},{"$f":"IFERROR(((J754-I754)/I754),\"\")","v":null},{"$f":"IFERROR(((K754-J754)/J754),\"\")","v":null},{"$f":"IFERROR(((L754-K754)/K754),\"\")","v":null},{"$f":"IFERROR(((M754-L754)/L754),\"\")","v":null},{"$f":"IFERROR(((N754-M754)/M754),\"\")","v":null},{"$f":"IFERROR(((O754-N754)/N754),\"\")","v":null},{"$f":"IFERROR(((P754-O754)/O754),\"\")","v":null},{"$f":"IFERROR(((Q754-P754)/P754),\"\")","v":null},{"$f":"IFERROR(((R754-Q754)/Q754),\"\")","v":null},{"$f":"IFERROR(((S754-R754)/R754),\"\")","v":null},{"$f":"IFERROR(((T754-S754)/S754),\"\")","v":null},{"$f":"IFERROR(F754/$F$231,\"\")","v":null},{"$f":"IFERROR(G754/$F$231,\"\")","v":null},{"$f":"IFERROR(H754/$F$231,\"\")","v":null},{"$f":"IFERROR(I754/$F$231,\"\")","v":null},{"$f":"IFERROR(J754/$F$231,\"\")","v":null},{"$f":"IFERROR(K754/$F$231,\"\")","v":null},{"$f":"IFERROR(L754/$F$231,\"\")","v":null}]
[null,"2.1.8.04.05","Contribución - Superintendencia de Servicios Públicos Domiciliarios","C",{"$f":"MID(B755,1,ENCONTRARINV(B755,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G755-F755)/F755),\"\")","v":null},{"$f":"IFERROR(((H755-G755)/G755),\"\")","v":null},{"$f":"IFERROR(((I755-H755)/H755),\"\")","v":null},{"$f":"IFERROR(((J755-I755)/I755),\"\")","v":null},{"$f":"IFERROR(((K755-J755)/J755),\"\")","v":null},{"$f":"IFERROR(((L755-K755)/K755),\"\")","v":null},{"$f":"IFERROR(((M755-L755)/L755),\"\")","v":null},{"$f":"IFERROR(((N755-M755)/M755),\"\")","v":null},{"$f":"IFERROR(((O755-N755)/N755),\"\")","v":null},{"$f":"IFERROR(((P755-O755)/O755),\"\")","v":null},{"$f":"IFERROR(((Q755-P755)/P755),\"\")","v":null},{"$f":"IFERROR(((R755-Q755)/Q755),\"\")","v":null},{"$f":"IFERROR(((S755-R755)/R755),\"\")","v":null},{"$f":"IFERROR(((T755-S755)/S755),\"\")","v":null},{"$f":"IFERROR(F755/$F$231,\"\")","v":null},{"$f":"IFERROR(G755/$F$231,\"\")","v":null},{"$f":"IFERROR(H755/$F$231,\"\")","v":null},{"$f":"IFERROR(I755/$F$231,\"\")","v":null},{"$f":"IFERROR(J755/$F$231,\"\")","v":null},{"$f":"IFERROR(K755/$F$231,\"\")","v":null},{"$f":"IFERROR(L755/$F$231,\"\")","v":null}]
[null,"2.1.8.04.06","Contribución - Comisión de Regulación de Energía y Gas - CREG","C",{"$f":"MID(B756,1,ENCONTRARINV(B756,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G756-F756)/F756),\"\")","v":null},{"$f":"IFERROR(((H756-G756)/G756),\"\")","v":null},{"$f":"IFERROR(((I756-H756)/H756),\"\")","v":null},{"$f":"IFERROR(((J756-I756)/I756),\"\")","v":null},{"$f":"IFERROR(((K756-J756)/J756),\"\")","v":null},{"$f":"IFERROR(((L756-K756)/K756),\"\")","v":null},{"$f":"IFERROR(((M756-L756)/L756),\"\")","v":null},{"$f":"IFERROR(((N756-M756)/M756),\"\")","v":null},{"$f":"IFERROR(((O756-N756)/N756),\"\")","v":null},{"$f":"IFERROR(((P756-O756)/O756),\"\")","v":null},{"$f":"IFERROR(((Q756-P756)/P756),\"\")","v":null},{"$f":"IFERROR(((R756-Q756)/Q756),\"\")","v":null},{"$f":"IFERROR(((S756-R756)/R756),\"\")","v":null},{"$f":"IFERROR(((T756-S756)/S756),\"\")","v":null},{"$f":"IFERROR(F756/$F$231,\"\")","v":null},{"$f":"IFERROR(G756/$F$231,\"\")","v":null},{"$f":"IFERROR(H756/$F$231,\"\")","v":null},{"$f":"IFERROR(I756/$F$231,\"\")","v":null},{"$f":"IFERROR(J756/$F$231,\"\")","v":null},{"$f":"IFERROR(K756/$F$231,\"\")","v":null},{"$f":"IFERROR(L756/$F$231,\"\")","v":null}]
[null,"2.1.8.04.07","Contribución de vigilancia - Superintendencia Nacional de Salud","C",{"$f":"MID(B757,1,ENCONTRARINV(B757,\".\")-1)","v":null},5665000,5834950,6009999,6190298,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G757-F757)/F757),\"\")","v":null},{"$f":"IFERROR(((H757-G757)/G757),\"\")","v":null},{"$f":"IFERROR(((I757-H757)/H757),\"\")","v":null},{"$f":"IFERROR(((J757-I757)/I757),\"\")","v":null},{"$f":"IFERROR(((K757-J757)/J757),\"\")","v":null},{"$f":"IFERROR(((L757-K757)/K757),\"\")","v":null},{"$f":"IFERROR(((M757-L757)/L757),\"\")","v":null},{"$f":"IFERROR(((N757-M757)/M757),\"\")","v":null},{"$f":"IFERROR(((O757-N757)/N757),\"\")","v":null},{"$f":"IFERROR(((P757-O757)/O757),\"\")","v":null},{"$f":"IFERROR(((Q757-P757)/P757),\"\")","v":null},{"$f":"IFERROR(((R757-Q757)/Q757),\"\")","v":null},{"$f":"IFERROR(((S757-R757)/R757),\"\")","v":null},{"$f":"IFERROR(((T757-S757)/S757),\"\")","v":null},{"$f":"IFERROR(F757/$F$231,\"\")","v":null},{"$f":"IFERROR(G757/$F$231,\"\")","v":null},{"$f":"IFERROR(H757/$F$231,\"\")","v":null},{"$f":"IFERROR(I757/$F$231,\"\")","v":null},{"$f":"IFERROR(J757/$F$231,\"\")","v":null},{"$f":"IFERROR(K757/$F$231,\"\")","v":null},{"$f":"IFERROR(L757/$F$231,\"\")","v":null}]
[null,"2.1.8.04.08","Contribución Fondo de Apoyo Financiero para la Energización de las Zonas No Interconectadas- FAZNI","C",{"$f":"MID(B758,1,ENCONTRARINV(B758,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G758-F758)/F758),\"\")","v":null},{"$f":"IFERROR(((H758-G758)/G758),\"\")","v":null},{"$f":"IFERROR(((I758-H758)/H758),\"\")","v":null},{"$f":"IFERROR(((J758-I758)/I758),\"\")","v":null},{"$f":"IFERROR(((K758-J758)/J758),\"\")","v":null},{"$f":"IFERROR(((L758-K758)/K758),\"\")","v":null},{"$f":"IFERROR(((M758-L758)/L758),\"\")","v":null},{"$f":"IFERROR(((N758-M758)/M758),\"\")","v":null},{"$f":"IFERROR(((O758-N758)/N758),\"\")","v":null},{"$f":"IFERROR(((P758-O758)/O758),\"\")","v":null},{"$f":"IFERROR(((Q758-P758)/P758),\"\")","v":null},{"$f":"IFERROR(((R758-Q758)/Q758),\"\")","v":null},{"$f":"IFERROR(((S758-R758)/R758),\"\")","v":null},{"$f":"IFERROR(((T758-S758)/S758),\"\")","v":null},{"$f":"IFERROR(F758/$F$231,\"\")","v":null},{"$f":"IFERROR(G758/$F$231,\"\")","v":null},{"$f":"IFERROR(H758/$F$231,\"\")","v":null},{"$f":"IFERROR(I758/$F$231,\"\")","v":null},{"$f":"IFERROR(J758/$F$231,\"\")","v":null},{"$f":"IFERROR(K758/$F$231,\"\")","v":null},{"$f":"IFERROR(L758/$F$231,\"\")","v":null}]
[null,"2.1.8.04.09","Contribución Superintendencia de Puertos y Transporte","C",{"$f":"MID(B759,1,ENCONTRARINV(B759,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G759-F759)/F759),\"\")","v":null},{"$f":"IFERROR(((H759-G759)/G759),\"\")","v":null},{"$f":"IFERROR(((I759-H759)/H759),\"\")","v":null},{"$f":"IFERROR(((J759-I759)/I759),\"\")","v":null},{"$f":"IFERROR(((K759-J759)/J759),\"\")","v":null},{"$f":"IFERROR(((L759-K759)/K759),\"\")","v":null},{"$f":"IFERROR(((M759-L759)/L759),\"\")","v":null},{"$f":"IFERROR(((N759-M759)/M759),\"\")","v":null},{"$f":"IFERROR(((O759-N759)/N759),\"\")","v":null},{"$f":"IFERROR(((P759-O759)/O759),\"\")","v":null},{"$f":"IFERROR(((Q759-P759)/P759),\"\")","v":null},{"$f":"IFERROR(((R759-Q759)/Q759),\"\")","v":null},{"$f":"IFERROR(((S759-R759)/R759),\"\")","v":null},{"$f":"IFERROR(((T759-S759)/S759),\"\")","v":null},{"$f":"IFERROR(F759/$F$231,\"\")","v":null},{"$f":"IFERROR(G759/$F$231,\"\")","v":null},{"$f":"IFERROR(H759/$F$231,\"\")","v":null},{"$f":"IFERROR(I759/$F$231,\"\")","v":null},{"$f":"IFERROR(J759/$F$231,\"\")","v":null},{"$f":"IFERROR(K759/$F$231,\"\")","v":null},{"$f":"IFERROR(L759/$F$231,\"\")","v":null}]
[null,"2.1.8.04.10","Contribución a RTVC y organizaciones regionales de televisión y radiodifusión","C",{"$f":"MID(B760,1,ENCONTRARINV(B760,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G760-F760)/F760),\"\")","v":null},{"$f":"IFERROR(((H760-G760)/G760),\"\")","v":null},{"$f":"IFERROR(((I760-H760)/H760),\"\")","v":null},{"$f":"IFERROR(((J760-I760)/I760),\"\")","v":null},{"$f":"IFERROR(((K760-J760)/J760),\"\")","v":null},{"$f":"IFERROR(((L760-K760)/K760),\"\")","v":null},{"$f":"IFERROR(((M760-L760)/L760),\"\")","v":null},{"$f":"IFERROR(((N760-M760)/M760),\"\")","v":null},{"$f":"IFERROR(((O760-N760)/N760),\"\")","v":null},{"$f":"IFERROR(((P760-O760)/O760),\"\")","v":null},{"$f":"IFERROR(((Q760-P760)/P760),\"\")","v":null},{"$f":"IFERROR(((R760-Q760)/Q760),\"\")","v":null},{"$f":"IFERROR(((S760-R760)/R760),\"\")","v":null},{"$f":"IFERROR(((T760-S760)/S760),\"\")","v":null},{"$f":"IFERROR(F760/$F$231,\"\")","v":null},{"$f":"IFERROR(G760/$F$231,\"\")","v":null},{"$f":"IFERROR(H760/$F$231,\"\")","v":null},{"$f":"IFERROR(I760/$F$231,\"\")","v":null},{"$f":"IFERROR(J760/$F$231,\"\")","v":null},{"$f":"IFERROR(K760/$F$231,\"\")","v":null},{"$f":"IFERROR(L760/$F$231,\"\")","v":null}]
[null,"2.1.8.04.11","Contribución parafiscal para la promoción y el turismo","C",{"$f":"MID(B761,1,ENCONTRARINV(B761,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G761-F761)/F761),\"\")","v":null},{"$f":"IFERROR(((H761-G761)/G761),\"\")","v":null},{"$f":"IFERROR(((I761-H761)/H761),\"\")","v":null},{"$f":"IFERROR(((J761-I761)/I761),\"\")","v":null},{"$f":"IFERROR(((K761-J761)/J761),\"\")","v":null},{"$f":"IFERROR(((L761-K761)/K761),\"\")","v":null},{"$f":"IFERROR(((M761-L761)/L761),\"\")","v":null},{"$f":"IFERROR(((N761-M761)/M761),\"\")","v":null},{"$f":"IFERROR(((O761-N761)/N761),\"\")","v":null},{"$f":"IFERROR(((P761-O761)/O761),\"\")","v":null},{"$f":"IFERROR(((Q761-P761)/P761),\"\")","v":null},{"$f":"IFERROR(((R761-Q761)/Q761),\"\")","v":null},{"$f":"IFERROR(((S761-R761)/R761),\"\")","v":null},{"$f":"IFERROR(((T761-S761)/S761),\"\")","v":null},{"$f":"IFERROR(F761/$F$231,\"\")","v":null},{"$f":"IFERROR(G761/$F$231,\"\")","v":null},{"$f":"IFERROR(H761/$F$231,\"\")","v":null},{"$f":"IFERROR(I761/$F$231,\"\")","v":null},{"$f":"IFERROR(J761/$F$231,\"\")","v":null},{"$f":"IFERROR(K761/$F$231,\"\")","v":null},{"$f":"IFERROR(L761/$F$231,\"\")","v":null}]
[null,"2.1.8.04.14","Contribucion - Comité permanente de Estratificacion","C",{"$f":"MID(B762,1,ENCONTRARINV(B762,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G762-F762)/F762),\"\")","v":null},{"$f":"IFERROR(((H762-G762)/G762),\"\")","v":null},{"$f":"IFERROR(((I762-H762)/H762),\"\")","v":null},{"$f":"IFERROR(((J762-I762)/I762),\"\")","v":null},{"$f":"IFERROR(((K762-J762)/J762),\"\")","v":null},{"$f":"IFERROR(((L762-K762)/K762),\"\")","v":null},{"$f":"IFERROR(((M762-L762)/L762),\"\")","v":null},{"$f":"IFERROR(((N762-M762)/M762),\"\")","v":null},{"$f":"IFERROR(((O762-N762)/N762),\"\")","v":null},{"$f":"IFERROR(((P762-O762)/O762),\"\")","v":null},{"$f":"IFERROR(((Q762-P762)/P762),\"\")","v":null},{"$f":"IFERROR(((R762-Q762)/Q762),\"\")","v":null},{"$f":"IFERROR(((S762-R762)/R762),\"\")","v":null},{"$f":"IFERROR(((T762-S762)/S762),\"\")","v":null},{"$f":"IFERROR(F762/$F$231,\"\")","v":null},{"$f":"IFERROR(G762/$F$231,\"\")","v":null},{"$f":"IFERROR(H762/$F$231,\"\")","v":null},{"$f":"IFERROR(I762/$F$231,\"\")","v":null},{"$f":"IFERROR(J762/$F$231,\"\")","v":null},{"$f":"IFERROR(K762/$F$231,\"\")","v":null},{"$f":"IFERROR(L762/$F$231,\"\")","v":null}]
[null,"2.1.8.04.15","Contribución Adicional - Superintendencia de Servicios Públicos Domiciliarios","C",{"$f":"MID(B763,1,ENCONTRARINV(B763,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G763-F763)/F763),\"\")","v":null},{"$f":"IFERROR(((H763-G763)/G763),\"\")","v":null},{"$f":"IFERROR(((I763-H763)/H763),\"\")","v":null},{"$f":"IFERROR(((J763-I763)/I763),\"\")","v":null},{"$f":"IFERROR(((K763-J763)/J763),\"\")","v":null},{"$f":"IFERROR(((L763-K763)/K763),\"\")","v":null},{"$f":"IFERROR(((M763-L763)/L763),\"\")","v":null},{"$f":"IFERROR(((N763-M763)/M763),\"\")","v":null},{"$f":"IFERROR(((O763-N763)/N763),\"\")","v":null},{"$f":"IFERROR(((P763-O763)/O763),\"\")","v":null},{"$f":"IFERROR(((Q763-P763)/P763),\"\")","v":null},{"$f":"IFERROR(((R763-Q763)/Q763),\"\")","v":null},{"$f":"IFERROR(((S763-R763)/R763),\"\")","v":null},{"$f":"IFERROR(((T763-S763)/S763),\"\")","v":null},{"$f":"IFERROR(F763/$F$231,\"\")","v":null},{"$f":"IFERROR(G763/$F$231,\"\")","v":null},{"$f":"IFERROR(H763/$F$231,\"\")","v":null},{"$f":"IFERROR(I763/$F$231,\"\")","v":null},{"$f":"IFERROR(J763/$F$231,\"\")","v":null},{"$f":"IFERROR(K763/$F$231,\"\")","v":null},{"$f":"IFERROR(L763/$F$231,\"\")","v":null}]
[null,"2.1.8.04.16","Contribución - Comisión Regulación de Agua Potable y Saneamiento Básico - CRA","C",{"$f":"MID(B764,1,ENCONTRARINV(B764,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G764-F764)/F764),\"\")","v":null},{"$f":"IFERROR(((H764-G764)/G764),\"\")","v":null},{"$f":"IFERROR(((I764-H764)/H764),\"\")","v":null},{"$f":"IFERROR(((J764-I764)/I764),\"\")","v":null},{"$f":"IFERROR(((K764-J764)/J764),\"\")","v":null},{"$f":"IFERROR(((L764-K764)/K764),\"\")","v":null},{"$f":"IFERROR(((M764-L764)/L764),\"\")","v":null},{"$f":"IFERROR(((N764-M764)/M764),\"\")","v":null},{"$f":"IFERROR(((O764-N764)/N764),\"\")","v":null},{"$f":"IFERROR(((P764-O764)/O764),\"\")","v":null},{"$f":"IFERROR(((Q764-P764)/P764),\"\")","v":null},{"$f":"IFERROR(((R764-Q764)/Q764),\"\")","v":null},{"$f":"IFERROR(((S764-R764)/R764),\"\")","v":null},{"$f":"IFERROR(((T764-S764)/S764),\"\")","v":null},{"$f":"IFERROR(F764/$F$231,\"\")","v":null},{"$f":"IFERROR(G764/$F$231,\"\")","v":null},{"$f":"IFERROR(H764/$F$231,\"\")","v":null},{"$f":"IFERROR(I764/$F$231,\"\")","v":null},{"$f":"IFERROR(J764/$F$231,\"\")","v":null},{"$f":"IFERROR(K764/$F$231,\"\")","v":null},{"$f":"IFERROR(L764/$F$231,\"\")","v":null}]
[null,"2.1.8.04.17","Contribución - Superintendencia De Vigilancia y Seguridad Privada","C",{"$f":"MID(B765,1,ENCONTRARINV(B765,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G765-F765)/F765),\"\")","v":null},{"$f":"IFERROR(((H765-G765)/G765),\"\")","v":null},{"$f":"IFERROR(((I765-H765)/H765),\"\")","v":null},{"$f":"IFERROR(((J765-I765)/I765),\"\")","v":null},{"$f":"IFERROR(((K765-J765)/J765),\"\")","v":null},{"$f":"IFERROR(((L765-K765)/K765),\"\")","v":null},{"$f":"IFERROR(((M765-L765)/L765),\"\")","v":null},{"$f":"IFERROR(((N765-M765)/M765),\"\")","v":null},{"$f":"IFERROR(((O765-N765)/N765),\"\")","v":null},{"$f":"IFERROR(((P765-O765)/O765),\"\")","v":null},{"$f":"IFERROR(((Q765-P765)/P765),\"\")","v":null},{"$f":"IFERROR(((R765-Q765)/Q765),\"\")","v":null},{"$f":"IFERROR(((S765-R765)/R765),\"\")","v":null},{"$f":"IFERROR(((T765-S765)/S765),\"\")","v":null},{"$f":"IFERROR(F765/$F$231,\"\")","v":null},{"$f":"IFERROR(G765/$F$231,\"\")","v":null},{"$f":"IFERROR(H765/$F$231,\"\")","v":null},{"$f":"IFERROR(I765/$F$231,\"\")","v":null},{"$f":"IFERROR(J765/$F$231,\"\")","v":null},{"$f":"IFERROR(K765/$F$231,\"\")","v":null},{"$f":"IFERROR(L765/$F$231,\"\")","v":null}]
[null,"2.1.8.04.19","Contribución de vigilancia - Superintendencia de Industria y Comercio","C",{"$f":"MID(B766,1,ENCONTRARINV(B766,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G766-F766)/F766),\"\")","v":null},{"$f":"IFERROR(((H766-G766)/G766),\"\")","v":null},{"$f":"IFERROR(((I766-H766)/H766),\"\")","v":null},{"$f":"IFERROR(((J766-I766)/I766),\"\")","v":null},{"$f":"IFERROR(((K766-J766)/J766),\"\")","v":null},{"$f":"IFERROR(((L766-K766)/K766),\"\")","v":null},{"$f":"IFERROR(((M766-L766)/L766),\"\")","v":null},{"$f":"IFERROR(((N766-M766)/M766),\"\")","v":null},{"$f":"IFERROR(((O766-N766)/N766),\"\")","v":null},{"$f":"IFERROR(((P766-O766)/O766),\"\")","v":null},{"$f":"IFERROR(((Q766-P766)/P766),\"\")","v":null},{"$f":"IFERROR(((R766-Q766)/Q766),\"\")","v":null},{"$f":"IFERROR(((S766-R766)/R766),\"\")","v":null},{"$f":"IFERROR(((T766-S766)/S766),\"\")","v":null},{"$f":"IFERROR(F766/$F$231,\"\")","v":null},{"$f":"IFERROR(G766/$F$231,\"\")","v":null},{"$f":"IFERROR(H766/$F$231,\"\")","v":null},{"$f":"IFERROR(I766/$F$231,\"\")","v":null},{"$f":"IFERROR(J766/$F$231,\"\")","v":null},{"$f":"IFERROR(K766/$F$231,\"\")","v":null},{"$f":"IFERROR(L766/$F$231,\"\")","v":null}]
[null,"2.1.8.04.27","Contribución - Superintendencia de Sociedades","C",{"$f":"MID(B767,1,ENCONTRARINV(B767,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G767-F767)/F767),\"\")","v":null},{"$f":"IFERROR(((H767-G767)/G767),\"\")","v":null},{"$f":"IFERROR(((I767-H767)/H767),\"\")","v":null},{"$f":"IFERROR(((J767-I767)/I767),\"\")","v":null},{"$f":"IFERROR(((K767-J767)/J767),\"\")","v":null},{"$f":"IFERROR(((L767-K767)/K767),\"\")","v":null},{"$f":"IFERROR(((M767-L767)/L767),\"\")","v":null},{"$f":"IFERROR(((N767-M767)/M767),\"\")","v":null},{"$f":"IFERROR(((O767-N767)/N767),\"\")","v":null},{"$f":"IFERROR(((P767-O767)/O767),\"\")","v":null},{"$f":"IFERROR(((Q767-P767)/P767),\"\")","v":null},{"$f":"IFERROR(((R767-Q767)/Q767),\"\")","v":null},{"$f":"IFERROR(((S767-R767)/R767),\"\")","v":null},{"$f":"IFERROR(((T767-S767)/S767),\"\")","v":null},{"$f":"IFERROR(F767/$F$231,\"\")","v":null},{"$f":"IFERROR(G767/$F$231,\"\")","v":null},{"$f":"IFERROR(H767/$F$231,\"\")","v":null},{"$f":"IFERROR(I767/$F$231,\"\")","v":null},{"$f":"IFERROR(J767/$F$231,\"\")","v":null},{"$f":"IFERROR(K767/$F$231,\"\")","v":null},{"$f":"IFERROR(L767/$F$231,\"\")","v":null}]
[null,"2.1.8.05","Multas, sanciones e intereses de mora","A",{"$f":"MID(B768,1,ENCONTRARINV(B768,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E769:$E$1244,$B768,$L769:$L$1244)","v":null},{"$f":"SUMIF($E769:$E$1244,$B768,$M769:$M$1244)","v":null},{"$f":"SUMIF($E769:$E$1244,$B768,$N769:$N$1244)","v":null},{"$f":"SUMIF($E769:$E$1244,$B768,$O769:$O$1244)","v":null},{"$f":"SUMIF($E769:$E$1244,$B768,$P769:$P$1244)","v":null},{"$f":"SUMIF($E769:$E$1244,$B768,$Q769:$Q$1244)","v":null},{"$f":"SUMIF($E769:$E$1244,$B768,$R769:$R$1244)","v":null},{"$f":"SUMIF($E769:$E$1244,$B768,$S769:$S$1244)","v":null},{"$f":"SUMIF($E769:$E$1244,$B768,$T769:$T$1244)","v":null},{"$f":"IFERROR(((G768-F768)/F768),\"\")","v":null},{"$f":"IFERROR(((H768-G768)/G768),\"\")","v":null},{"$f":"IFERROR(((I768-H768)/H768),\"\")","v":null},{"$f":"IFERROR(((J768-I768)/I768),\"\")","v":null},{"$f":"IFERROR(((K768-J768)/J768),\"\")","v":null},{"$f":"IFERROR(((L768-K768)/K768),\"\")","v":null},{"$f":"IFERROR(((M768-L768)/L768),\"\")","v":null},{"$f":"IFERROR(((N768-M768)/M768),\"\")","v":null},{"$f":"IFERROR(((O768-N768)/N768),\"\")","v":null},{"$f":"IFERROR(((P768-O768)/O768),\"\")","v":null},{"$f":"IFERROR(((Q768-P768)/P768),\"\")","v":null},{"$f":"IFERROR(((R768-Q768)/Q768),\"\")","v":null},{"$f":"IFERROR(((S768-R768)/R768),\"\")","v":null},{"$f":"IFERROR(((T768-S768)/S768),\"\")","v":null},{"$f":"IFERROR(F768/$F$231,\"\")","v":null},{"$f":"IFERROR(G768/$F$231,\"\")","v":null},{"$f":"IFERROR(H768/$F$231,\"\")","v":null},{"$f":"IFERROR(I768/$F$231,\"\")","v":null},{"$f":"IFERROR(J768/$F$231,\"\")","v":null},{"$f":"IFERROR(K768/$F$231,\"\")","v":null},{"$f":"IFERROR(L768/$F$231,\"\")","v":null}]
[null,"2.1.8.05.01","Multas y sanciones","A",{"$f":"MID(B769,1,ENCONTRARINV(B769,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E770:$E$1244,$B769,$L770:$L$1244)","v":null},{"$f":"SUMIF($E770:$E$1244,$B769,$M770:$M$1244)","v":null},{"$f":"SUMIF($E770:$E$1244,$B769,$N770:$N$1244)","v":null},{"$f":"SUMIF($E770:$E$1244,$B769,$O770:$O$1244)","v":null},{"$f":"SUMIF($E770:$E$1244,$B769,$P770:$P$1244)","v":null},{"$f":"SUMIF($E770:$E$1244,$B769,$Q770:$Q$1244)","v":null},{"$f":"SUMIF($E770:$E$1244,$B769,$R770:$R$1244)","v":null},{"$f":"SUMIF($E770:$E$1244,$B769,$S770:$S$1244)","v":null},{"$f":"SUMIF($E770:$E$1244,$B769,$T770:$T$1244)","v":null},{"$f":"IFERROR(((G769-F769)/F769),\"\")","v":null},{"$f":"IFERROR(((H769-G769)/G769),\"\")","v":null},{"$f":"IFERROR(((I769-H769)/H769),\"\")","v":null},{"$f":"IFERROR(((J769-I769)/I769),\"\")","v":null},{"$f":"IFERROR(((K769-J769)/J769),\"\")","v":null},{"$f":"IFERROR(((L769-K769)/K769),\"\")","v":null},{"$f":"IFERROR(((M769-L769)/L769),\"\")","v":null},{"$f":"IFERROR(((N769-M769)/M769),\"\")","v":null},{"$f":"IFERROR(((O769-N769)/N769),\"\")","v":null},{"$f":"IFERROR(((P769-O769)/O769),\"\")","v":null},{"$f":"IFERROR(((Q769-P769)/P769),\"\")","v":null},{"$f":"IFERROR(((R769-Q769)/Q769),\"\")","v":null},{"$f":"IFERROR(((S769-R769)/R769),\"\")","v":null},{"$f":"IFERROR(((T769-S769)/S769),\"\")","v":null},{"$f":"IFERROR(F769/$F$231,\"\")","v":null},{"$f":"IFERROR(G769/$F$231,\"\")","v":null},{"$f":"IFERROR(H769/$F$231,\"\")","v":null},{"$f":"IFERROR(I769/$F$231,\"\")","v":null},{"$f":"IFERROR(J769/$F$231,\"\")","v":null},{"$f":"IFERROR(K769/$F$231,\"\")","v":null},{"$f":"IFERROR(L769/$F$231,\"\")","v":null}]
[null,"2.1.8.05.01.001","Multas Superintendencias","C",{"$f":"MID(B770,1,ENCONTRARINV(B770,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G770-F770)/F770),\"\")","v":null},{"$f":"IFERROR(((H770-G770)/G770),\"\")","v":null},{"$f":"IFERROR(((I770-H770)/H770),\"\")","v":null},{"$f":"IFERROR(((J770-I770)/I770),\"\")","v":null},{"$f":"IFERROR(((K770-J770)/J770),\"\")","v":null},{"$f":"IFERROR(((L770-K770)/K770),\"\")","v":null},{"$f":"IFERROR(((M770-L770)/L770),\"\")","v":null},{"$f":"IFERROR(((N770-M770)/M770),\"\")","v":null},{"$f":"IFERROR(((O770-N770)/N770),\"\")","v":null},{"$f":"IFERROR(((P770-O770)/O770),\"\")","v":null},{"$f":"IFERROR(((Q770-P770)/P770),\"\")","v":null},{"$f":"IFERROR(((R770-Q770)/Q770),\"\")","v":null},{"$f":"IFERROR(((S770-R770)/R770),\"\")","v":null},{"$f":"IFERROR(((T770-S770)/S770),\"\")","v":null},{"$f":"IFERROR(F770/$F$231,\"\")","v":null},{"$f":"IFERROR(G770/$F$231,\"\")","v":null},{"$f":"IFERROR(H770/$F$231,\"\")","v":null},{"$f":"IFERROR(I770/$F$231,\"\")","v":null},{"$f":"IFERROR(J770/$F$231,\"\")","v":null},{"$f":"IFERROR(K770/$F$231,\"\")","v":null},{"$f":"IFERROR(L770/$F$231,\"\")","v":null}]
[null,"2.1.8.05.01.002","Multas judiciales","C",{"$f":"MID(B771,1,ENCONTRARINV(B771,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G771-F771)/F771),\"\")","v":null},{"$f":"IFERROR(((H771-G771)/G771),\"\")","v":null},{"$f":"IFERROR(((I771-H771)/H771),\"\")","v":null},{"$f":"IFERROR(((J771-I771)/I771),\"\")","v":null},{"$f":"IFERROR(((K771-J771)/J771),\"\")","v":null},{"$f":"IFERROR(((L771-K771)/K771),\"\")","v":null},{"$f":"IFERROR(((M771-L771)/L771),\"\")","v":null},{"$f":"IFERROR(((N771-M771)/M771),\"\")","v":null},{"$f":"IFERROR(((O771-N771)/N771),\"\")","v":null},{"$f":"IFERROR(((P771-O771)/O771),\"\")","v":null},{"$f":"IFERROR(((Q771-P771)/P771),\"\")","v":null},{"$f":"IFERROR(((R771-Q771)/Q771),\"\")","v":null},{"$f":"IFERROR(((S771-R771)/R771),\"\")","v":null},{"$f":"IFERROR(((T771-S771)/S771),\"\")","v":null},{"$f":"IFERROR(F771/$F$231,\"\")","v":null},{"$f":"IFERROR(G771/$F$231,\"\")","v":null},{"$f":"IFERROR(H771/$F$231,\"\")","v":null},{"$f":"IFERROR(I771/$F$231,\"\")","v":null},{"$f":"IFERROR(J771/$F$231,\"\")","v":null},{"$f":"IFERROR(K771/$F$231,\"\")","v":null},{"$f":"IFERROR(L771/$F$231,\"\")","v":null}]
[null,"2.1.8.05.01.003","Sanciones contractuales","C",{"$f":"MID(B772,1,ENCONTRARINV(B772,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G772-F772)/F772),\"\")","v":null},{"$f":"IFERROR(((H772-G772)/G772),\"\")","v":null},{"$f":"IFERROR(((I772-H772)/H772),\"\")","v":null},{"$f":"IFERROR(((J772-I772)/I772),\"\")","v":null},{"$f":"IFERROR(((K772-J772)/J772),\"\")","v":null},{"$f":"IFERROR(((L772-K772)/K772),\"\")","v":null},{"$f":"IFERROR(((M772-L772)/L772),\"\")","v":null},{"$f":"IFERROR(((N772-M772)/M772),\"\")","v":null},{"$f":"IFERROR(((O772-N772)/N772),\"\")","v":null},{"$f":"IFERROR(((P772-O772)/O772),\"\")","v":null},{"$f":"IFERROR(((Q772-P772)/P772),\"\")","v":null},{"$f":"IFERROR(((R772-Q772)/Q772),\"\")","v":null},{"$f":"IFERROR(((S772-R772)/R772),\"\")","v":null},{"$f":"IFERROR(((T772-S772)/S772),\"\")","v":null},{"$f":"IFERROR(F772/$F$231,\"\")","v":null},{"$f":"IFERROR(G772/$F$231,\"\")","v":null},{"$f":"IFERROR(H772/$F$231,\"\")","v":null},{"$f":"IFERROR(I772/$F$231,\"\")","v":null},{"$f":"IFERROR(J772/$F$231,\"\")","v":null},{"$f":"IFERROR(K772/$F$231,\"\")","v":null},{"$f":"IFERROR(L772/$F$231,\"\")","v":null}]
[null,"2.1.8.05.01.004","Sanciones administrativas","C",{"$f":"MID(B773,1,ENCONTRARINV(B773,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G773-F773)/F773),\"\")","v":null},{"$f":"IFERROR(((H773-G773)/G773),\"\")","v":null},{"$f":"IFERROR(((I773-H773)/H773),\"\")","v":null},{"$f":"IFERROR(((J773-I773)/I773),\"\")","v":null},{"$f":"IFERROR(((K773-J773)/J773),\"\")","v":null},{"$f":"IFERROR(((L773-K773)/K773),\"\")","v":null},{"$f":"IFERROR(((M773-L773)/L773),\"\")","v":null},{"$f":"IFERROR(((N773-M773)/M773),\"\")","v":null},{"$f":"IFERROR(((O773-N773)/N773),\"\")","v":null},{"$f":"IFERROR(((P773-O773)/O773),\"\")","v":null},{"$f":"IFERROR(((Q773-P773)/P773),\"\")","v":null},{"$f":"IFERROR(((R773-Q773)/Q773),\"\")","v":null},{"$f":"IFERROR(((S773-R773)/R773),\"\")","v":null},{"$f":"IFERROR(((T773-S773)/S773),\"\")","v":null},{"$f":"IFERROR(F773/$F$231,\"\")","v":null},{"$f":"IFERROR(G773/$F$231,\"\")","v":null},{"$f":"IFERROR(H773/$F$231,\"\")","v":null},{"$f":"IFERROR(I773/$F$231,\"\")","v":null},{"$f":"IFERROR(J773/$F$231,\"\")","v":null},{"$f":"IFERROR(K773/$F$231,\"\")","v":null},{"$f":"IFERROR(L773/$F$231,\"\")","v":null}]
[null,"2.1.8.05.02","Intereses de mora","C",{"$f":"MID(B774,1,ENCONTRARINV(B774,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G774-F774)/F774),\"\")","v":null},{"$f":"IFERROR(((H774-G774)/G774),\"\")","v":null},{"$f":"IFERROR(((I774-H774)/H774),\"\")","v":null},{"$f":"IFERROR(((J774-I774)/I774),\"\")","v":null},{"$f":"IFERROR(((K774-J774)/J774),\"\")","v":null},{"$f":"IFERROR(((L774-K774)/K774),\"\")","v":null},{"$f":"IFERROR(((M774-L774)/L774),\"\")","v":null},{"$f":"IFERROR(((N774-M774)/M774),\"\")","v":null},{"$f":"IFERROR(((O774-N774)/N774),\"\")","v":null},{"$f":"IFERROR(((P774-O774)/O774),\"\")","v":null},{"$f":"IFERROR(((Q774-P774)/P774),\"\")","v":null},{"$f":"IFERROR(((R774-Q774)/Q774),\"\")","v":null},{"$f":"IFERROR(((S774-R774)/R774),\"\")","v":null},{"$f":"IFERROR(((T774-S774)/S774),\"\")","v":null},{"$f":"IFERROR(F774/$F$231,\"\")","v":null},{"$f":"IFERROR(G774/$F$231,\"\")","v":null},{"$f":"IFERROR(H774/$F$231,\"\")","v":null},{"$f":"IFERROR(I774/$F$231,\"\")","v":null},{"$f":"IFERROR(J774/$F$231,\"\")","v":null},{"$f":"IFERROR(K774/$F$231,\"\")","v":null},{"$f":"IFERROR(L774/$F$231,\"\")","v":null}]
[null,"2.2","Servicio de la deuda pública","A",{"$f":"MID(B775,1,ENCONTRARINV(B775,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E776:$E$1244,$B775,$L776:$L$1244)","v":null},{"$f":"SUMIF($E776:$E$1244,$B775,$M776:$M$1244)","v":null},{"$f":"SUMIF($E776:$E$1244,$B775,$N776:$N$1244)","v":null},{"$f":"SUMIF($E776:$E$1244,$B775,$O776:$O$1244)","v":null},{"$f":"SUMIF($E776:$E$1244,$B775,$P776:$P$1244)","v":null},{"$f":"SUMIF($E776:$E$1244,$B775,$Q776:$Q$1244)","v":null},{"$f":"SUMIF($E776:$E$1244,$B775,$R776:$R$1244)","v":null},{"$f":"SUMIF($E776:$E$1244,$B775,$S776:$S$1244)","v":null},{"$f":"SUMIF($E776:$E$1244,$B775,$T776:$T$1244)","v":null},{"$f":"IFERROR(((G775-F775)/F775),\"\")","v":null},{"$f":"IFERROR(((H775-G775)/G775),\"\")","v":null},{"$f":"IFERROR(((I775-H775)/H775),\"\")","v":null},{"$f":"IFERROR(((J775-I775)/I775),\"\")","v":null},{"$f":"IFERROR(((K775-J775)/J775),\"\")","v":null},{"$f":"IFERROR(((L775-K775)/K775),\"\")","v":null},{"$f":"IFERROR(((M775-L775)/L775),\"\")","v":null},{"$f":"IFERROR(((N775-M775)/M775),\"\")","v":null},{"$f":"IFERROR(((O775-N775)/N775),\"\")","v":null},{"$f":"IFERROR(((P775-O775)/O775),\"\")","v":null},{"$f":"IFERROR(((Q775-P775)/P775),\"\")","v":null},{"$f":"IFERROR(((R775-Q775)/Q775),\"\")","v":null},{"$f":"IFERROR(((S775-R775)/R775),\"\")","v":null},{"$f":"IFERROR(((T775-S775)/S775),\"\")","v":null},{"$f":"IFERROR(F775/$F$231,\"\")","v":null},{"$f":"IFERROR(G775/$F$231,\"\")","v":null},{"$f":"IFERROR(H775/$F$231,\"\")","v":null},{"$f":"IFERROR(I775/$F$231,\"\")","v":null},{"$f":"IFERROR(J775/$F$231,\"\")","v":null},{"$f":"IFERROR(K775/$F$231,\"\")","v":null},{"$f":"IFERROR(L775/$F$231,\"\")","v":null}]
[null,"2.2.1","Servicio de la deuda pública externa","A",{"$f":"MID(B776,1,ENCONTRARINV(B776,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E777:$E$1244,$B776,$L777:$L$1244)","v":null},{"$f":"SUMIF($E777:$E$1244,$B776,$M777:$M$1244)","v":null},{"$f":"SUMIF($E777:$E$1244,$B776,$N777:$N$1244)","v":null},{"$f":"SUMIF($E777:$E$1244,$B776,$O777:$O$1244)","v":null},{"$f":"SUMIF($E777:$E$1244,$B776,$P777:$P$1244)","v":null},{"$f":"SUMIF($E777:$E$1244,$B776,$Q777:$Q$1244)","v":null},{"$f":"SUMIF($E777:$E$1244,$B776,$R777:$R$1244)","v":null},{"$f":"SUMIF($E777:$E$1244,$B776,$S777:$S$1244)","v":null},{"$f":"SUMIF($E777:$E$1244,$B776,$T777:$T$1244)","v":null},{"$f":"IFERROR(((G776-F776)/F776),\"\")","v":null},{"$f":"IFERROR(((H776-G776)/G776),\"\")","v":null},{"$f":"IFERROR(((I776-H776)/H776),\"\")","v":null},{"$f":"IFERROR(((J776-I776)/I776),\"\")","v":null},{"$f":"IFERROR(((K776-J776)/J776),\"\")","v":null},{"$f":"IFERROR(((L776-K776)/K776),\"\")","v":null},{"$f":"IFERROR(((M776-L776)/L776),\"\")","v":null},{"$f":"IFERROR(((N776-M776)/M776),\"\")","v":null},{"$f":"IFERROR(((O776-N776)/N776),\"\")","v":null},{"$f":"IFERROR(((P776-O776)/O776),\"\")","v":null},{"$f":"IFERROR(((Q776-P776)/P776),\"\")","v":null},{"$f":"IFERROR(((R776-Q776)/Q776),\"\")","v":null},{"$f":"IFERROR(((S776-R776)/R776),\"\")","v":null},{"$f":"IFERROR(((T776-S776)/S776),\"\")","v":null},{"$f":"IFERROR(F776/$F$231,\"\")","v":null},{"$f":"IFERROR(G776/$F$231,\"\")","v":null},{"$f":"IFERROR(H776/$F$231,\"\")","v":null},{"$f":"IFERROR(I776/$F$231,\"\")","v":null},{"$f":"IFERROR(J776/$F$231,\"\")","v":null},{"$f":"IFERROR(K776/$F$231,\"\")","v":null},{"$f":"IFERROR(L776/$F$231,\"\")","v":null}]
[null,"2.2.1.01","Principal","A",{"$f":"MID(B777,1,ENCONTRARINV(B777,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E778:$E$1244,$B777,$L778:$L$1244)","v":null},{"$f":"SUMIF($E778:$E$1244,$B777,$M778:$M$1244)","v":null},{"$f":"SUMIF($E778:$E$1244,$B777,$N778:$N$1244)","v":null},{"$f":"SUMIF($E778:$E$1244,$B777,$O778:$O$1244)","v":null},{"$f":"SUMIF($E778:$E$1244,$B777,$P778:$P$1244)","v":null},{"$f":"SUMIF($E778:$E$1244,$B777,$Q778:$Q$1244)","v":null},{"$f":"SUMIF($E778:$E$1244,$B777,$R778:$R$1244)","v":null},{"$f":"SUMIF($E778:$E$1244,$B777,$S778:$S$1244)","v":null},{"$f":"SUMIF($E778:$E$1244,$B777,$T778:$T$1244)","v":null},{"$f":"IFERROR(((G777-F777)/F777),\"\")","v":null},{"$f":"IFERROR(((H777-G777)/G777),\"\")","v":null},{"$f":"IFERROR(((I777-H777)/H777),\"\")","v":null},{"$f":"IFERROR(((J777-I777)/I777),\"\")","v":null},{"$f":"IFERROR(((K777-J777)/J777),\"\")","v":null},{"$f":"IFERROR(((L777-K777)/K777),\"\")","v":null},{"$f":"IFERROR(((M777-L777)/L777),\"\")","v":null},{"$f":"IFERROR(((N777-M777)/M777),\"\")","v":null},{"$f":"IFERROR(((O777-N777)/N777),\"\")","v":null},{"$f":"IFERROR(((P777-O777)/O777),\"\")","v":null},{"$f":"IFERROR(((Q777-P777)/P777),\"\")","v":null},{"$f":"IFERROR(((R777-Q777)/Q777),\"\")","v":null},{"$f":"IFERROR(((S777-R777)/R777),\"\")","v":null},{"$f":"IFERROR(((T777-S777)/S777),\"\")","v":null},{"$f":"IFERROR(F777/$F$231,\"\")","v":null},{"$f":"IFERROR(G777/$F$231,\"\")","v":null},{"$f":"IFERROR(H777/$F$231,\"\")","v":null},{"$f":"IFERROR(I777/$F$231,\"\")","v":null},{"$f":"IFERROR(J777/$F$231,\"\")","v":null},{"$f":"IFERROR(K777/$F$231,\"\")","v":null},{"$f":"IFERROR(L777/$F$231,\"\")","v":null}]
[null,"2.2.1.01.01","Títulos de deuda","A",{"$f":"MID(B778,1,ENCONTRARINV(B778,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E779:$E$1244,$B778,$L779:$L$1244)","v":null},{"$f":"SUMIF($E779:$E$1244,$B778,$M779:$M$1244)","v":null},{"$f":"SUMIF($E779:$E$1244,$B778,$N779:$N$1244)","v":null},{"$f":"SUMIF($E779:$E$1244,$B778,$O779:$O$1244)","v":null},{"$f":"SUMIF($E779:$E$1244,$B778,$P779:$P$1244)","v":null},{"$f":"SUMIF($E779:$E$1244,$B778,$Q779:$Q$1244)","v":null},{"$f":"SUMIF($E779:$E$1244,$B778,$R779:$R$1244)","v":null},{"$f":"SUMIF($E779:$E$1244,$B778,$S779:$S$1244)","v":null},{"$f":"SUMIF($E779:$E$1244,$B778,$T779:$T$1244)","v":null},{"$f":"IFERROR(((G778-F778)/F778),\"\")","v":null},{"$f":"IFERROR(((H778-G778)/G778),\"\")","v":null},{"$f":"IFERROR(((I778-H778)/H778),\"\")","v":null},{"$f":"IFERROR(((J778-I778)/I778),\"\")","v":null},{"$f":"IFERROR(((K778-J778)/J778),\"\")","v":null},{"$f":"IFERROR(((L778-K778)/K778),\"\")","v":null},{"$f":"IFERROR(((M778-L778)/L778),\"\")","v":null},{"$f":"IFERROR(((N778-M778)/M778),\"\")","v":null},{"$f":"IFERROR(((O778-N778)/N778),\"\")","v":null},{"$f":"IFERROR(((P778-O778)/O778),\"\")","v":null},{"$f":"IFERROR(((Q778-P778)/P778),\"\")","v":null},{"$f":"IFERROR(((R778-Q778)/Q778),\"\")","v":null},{"$f":"IFERROR(((S778-R778)/R778),\"\")","v":null},{"$f":"IFERROR(((T778-S778)/S778),\"\")","v":null},{"$f":"IFERROR(F778/$F$231,\"\")","v":null},{"$f":"IFERROR(G778/$F$231,\"\")","v":null},{"$f":"IFERROR(H778/$F$231,\"\")","v":null},{"$f":"IFERROR(I778/$F$231,\"\")","v":null},{"$f":"IFERROR(J778/$F$231,\"\")","v":null},{"$f":"IFERROR(K778/$F$231,\"\")","v":null},{"$f":"IFERROR(L778/$F$231,\"\")","v":null}]
[null,"2.2.1.01.01.001","Títulos valores","C",{"$f":"MID(B779,1,ENCONTRARINV(B779,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G779-F779)/F779),\"\")","v":null},{"$f":"IFERROR(((H779-G779)/G779),\"\")","v":null},{"$f":"IFERROR(((I779-H779)/H779),\"\")","v":null},{"$f":"IFERROR(((J779-I779)/I779),\"\")","v":null},{"$f":"IFERROR(((K779-J779)/J779),\"\")","v":null},{"$f":"IFERROR(((L779-K779)/K779),\"\")","v":null},{"$f":"IFERROR(((M779-L779)/L779),\"\")","v":null},{"$f":"IFERROR(((N779-M779)/M779),\"\")","v":null},{"$f":"IFERROR(((O779-N779)/N779),\"\")","v":null},{"$f":"IFERROR(((P779-O779)/O779),\"\")","v":null},{"$f":"IFERROR(((Q779-P779)/P779),\"\")","v":null},{"$f":"IFERROR(((R779-Q779)/Q779),\"\")","v":null},{"$f":"IFERROR(((S779-R779)/R779),\"\")","v":null},{"$f":"IFERROR(((T779-S779)/S779),\"\")","v":null},{"$f":"IFERROR(F779/$F$231,\"\")","v":null},{"$f":"IFERROR(G779/$F$231,\"\")","v":null},{"$f":"IFERROR(H779/$F$231,\"\")","v":null},{"$f":"IFERROR(I779/$F$231,\"\")","v":null},{"$f":"IFERROR(J779/$F$231,\"\")","v":null},{"$f":"IFERROR(K779/$F$231,\"\")","v":null},{"$f":"IFERROR(L779/$F$231,\"\")","v":null}]
[null,"2.2.1.01.02","Préstamos","A",{"$f":"MID(B780,1,ENCONTRARINV(B780,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E781:$E$1244,$B780,$L781:$L$1244)","v":null},{"$f":"SUMIF($E781:$E$1244,$B780,$M781:$M$1244)","v":null},{"$f":"SUMIF($E781:$E$1244,$B780,$N781:$N$1244)","v":null},{"$f":"SUMIF($E781:$E$1244,$B780,$O781:$O$1244)","v":null},{"$f":"SUMIF($E781:$E$1244,$B780,$P781:$P$1244)","v":null},{"$f":"SUMIF($E781:$E$1244,$B780,$Q781:$Q$1244)","v":null},{"$f":"SUMIF($E781:$E$1244,$B780,$R781:$R$1244)","v":null},{"$f":"SUMIF($E781:$E$1244,$B780,$S781:$S$1244)","v":null},{"$f":"SUMIF($E781:$E$1244,$B780,$T781:$T$1244)","v":null},{"$f":"IFERROR(((G780-F780)/F780),\"\")","v":null},{"$f":"IFERROR(((H780-G780)/G780),\"\")","v":null},{"$f":"IFERROR(((I780-H780)/H780),\"\")","v":null},{"$f":"IFERROR(((J780-I780)/I780),\"\")","v":null},{"$f":"IFERROR(((K780-J780)/J780),\"\")","v":null},{"$f":"IFERROR(((L780-K780)/K780),\"\")","v":null},{"$f":"IFERROR(((M780-L780)/L780),\"\")","v":null},{"$f":"IFERROR(((N780-M780)/M780),\"\")","v":null},{"$f":"IFERROR(((O780-N780)/N780),\"\")","v":null},{"$f":"IFERROR(((P780-O780)/O780),\"\")","v":null},{"$f":"IFERROR(((Q780-P780)/P780),\"\")","v":null},{"$f":"IFERROR(((R780-Q780)/Q780),\"\")","v":null},{"$f":"IFERROR(((S780-R780)/R780),\"\")","v":null},{"$f":"IFERROR(((T780-S780)/S780),\"\")","v":null},{"$f":"IFERROR(F780/$F$231,\"\")","v":null},{"$f":"IFERROR(G780/$F$231,\"\")","v":null},{"$f":"IFERROR(H780/$F$231,\"\")","v":null},{"$f":"IFERROR(I780/$F$231,\"\")","v":null},{"$f":"IFERROR(J780/$F$231,\"\")","v":null},{"$f":"IFERROR(K780/$F$231,\"\")","v":null},{"$f":"IFERROR(L780/$F$231,\"\")","v":null}]
[null,"2.2.1.01.02.001","Banca comercial","C",{"$f":"MID(B781,1,ENCONTRARINV(B781,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G781-F781)/F781),\"\")","v":null},{"$f":"IFERROR(((H781-G781)/G781),\"\")","v":null},{"$f":"IFERROR(((I781-H781)/H781),\"\")","v":null},{"$f":"IFERROR(((J781-I781)/I781),\"\")","v":null},{"$f":"IFERROR(((K781-J781)/J781),\"\")","v":null},{"$f":"IFERROR(((L781-K781)/K781),\"\")","v":null},{"$f":"IFERROR(((M781-L781)/L781),\"\")","v":null},{"$f":"IFERROR(((N781-M781)/M781),\"\")","v":null},{"$f":"IFERROR(((O781-N781)/N781),\"\")","v":null},{"$f":"IFERROR(((P781-O781)/O781),\"\")","v":null},{"$f":"IFERROR(((Q781-P781)/P781),\"\")","v":null},{"$f":"IFERROR(((R781-Q781)/Q781),\"\")","v":null},{"$f":"IFERROR(((S781-R781)/R781),\"\")","v":null},{"$f":"IFERROR(((T781-S781)/S781),\"\")","v":null},{"$f":"IFERROR(F781/$F$231,\"\")","v":null},{"$f":"IFERROR(G781/$F$231,\"\")","v":null},{"$f":"IFERROR(H781/$F$231,\"\")","v":null},{"$f":"IFERROR(I781/$F$231,\"\")","v":null},{"$f":"IFERROR(J781/$F$231,\"\")","v":null},{"$f":"IFERROR(K781/$F$231,\"\")","v":null},{"$f":"IFERROR(L781/$F$231,\"\")","v":null}]
[null,"2.2.1.01.02.002","Banca de fomento","C",{"$f":"MID(B782,1,ENCONTRARINV(B782,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G782-F782)/F782),\"\")","v":null},{"$f":"IFERROR(((H782-G782)/G782),\"\")","v":null},{"$f":"IFERROR(((I782-H782)/H782),\"\")","v":null},{"$f":"IFERROR(((J782-I782)/I782),\"\")","v":null},{"$f":"IFERROR(((K782-J782)/J782),\"\")","v":null},{"$f":"IFERROR(((L782-K782)/K782),\"\")","v":null},{"$f":"IFERROR(((M782-L782)/L782),\"\")","v":null},{"$f":"IFERROR(((N782-M782)/M782),\"\")","v":null},{"$f":"IFERROR(((O782-N782)/N782),\"\")","v":null},{"$f":"IFERROR(((P782-O782)/O782),\"\")","v":null},{"$f":"IFERROR(((Q782-P782)/P782),\"\")","v":null},{"$f":"IFERROR(((R782-Q782)/Q782),\"\")","v":null},{"$f":"IFERROR(((S782-R782)/R782),\"\")","v":null},{"$f":"IFERROR(((T782-S782)/S782),\"\")","v":null},{"$f":"IFERROR(F782/$F$231,\"\")","v":null},{"$f":"IFERROR(G782/$F$231,\"\")","v":null},{"$f":"IFERROR(H782/$F$231,\"\")","v":null},{"$f":"IFERROR(I782/$F$231,\"\")","v":null},{"$f":"IFERROR(J782/$F$231,\"\")","v":null},{"$f":"IFERROR(K782/$F$231,\"\")","v":null},{"$f":"IFERROR(L782/$F$231,\"\")","v":null}]
[null,"2.2.1.01.02.004","Organismos multilaterales","C",{"$f":"MID(B783,1,ENCONTRARINV(B783,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G783-F783)/F783),\"\")","v":null},{"$f":"IFERROR(((H783-G783)/G783),\"\")","v":null},{"$f":"IFERROR(((I783-H783)/H783),\"\")","v":null},{"$f":"IFERROR(((J783-I783)/I783),\"\")","v":null},{"$f":"IFERROR(((K783-J783)/J783),\"\")","v":null},{"$f":"IFERROR(((L783-K783)/K783),\"\")","v":null},{"$f":"IFERROR(((M783-L783)/L783),\"\")","v":null},{"$f":"IFERROR(((N783-M783)/M783),\"\")","v":null},{"$f":"IFERROR(((O783-N783)/N783),\"\")","v":null},{"$f":"IFERROR(((P783-O783)/O783),\"\")","v":null},{"$f":"IFERROR(((Q783-P783)/P783),\"\")","v":null},{"$f":"IFERROR(((R783-Q783)/Q783),\"\")","v":null},{"$f":"IFERROR(((S783-R783)/R783),\"\")","v":null},{"$f":"IFERROR(((T783-S783)/S783),\"\")","v":null},{"$f":"IFERROR(F783/$F$231,\"\")","v":null},{"$f":"IFERROR(G783/$F$231,\"\")","v":null},{"$f":"IFERROR(H783/$F$231,\"\")","v":null},{"$f":"IFERROR(I783/$F$231,\"\")","v":null},{"$f":"IFERROR(J783/$F$231,\"\")","v":null},{"$f":"IFERROR(K783/$F$231,\"\")","v":null},{"$f":"IFERROR(L783/$F$231,\"\")","v":null}]
[null,"2.2.1.02","Intereses","A",{"$f":"MID(B784,1,ENCONTRARINV(B784,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E785:$E$1244,$B784,$L785:$L$1244)","v":null},{"$f":"SUMIF($E785:$E$1244,$B784,$M785:$M$1244)","v":null},{"$f":"SUMIF($E785:$E$1244,$B784,$N785:$N$1244)","v":null},{"$f":"SUMIF($E785:$E$1244,$B784,$O785:$O$1244)","v":null},{"$f":"SUMIF($E785:$E$1244,$B784,$P785:$P$1244)","v":null},{"$f":"SUMIF($E785:$E$1244,$B784,$Q785:$Q$1244)","v":null},{"$f":"SUMIF($E785:$E$1244,$B784,$R785:$R$1244)","v":null},{"$f":"SUMIF($E785:$E$1244,$B784,$S785:$S$1244)","v":null},{"$f":"SUMIF($E785:$E$1244,$B784,$T785:$T$1244)","v":null},{"$f":"IFERROR(((G784-F784)/F784),\"\")","v":null},{"$f":"IFERROR(((H784-G784)/G784),\"\")","v":null},{"$f":"IFERROR(((I784-H784)/H784),\"\")","v":null},{"$f":"IFERROR(((J784-I784)/I784),\"\")","v":null},{"$f":"IFERROR(((K784-J784)/J784),\"\")","v":null},{"$f":"IFERROR(((L784-K784)/K784),\"\")","v":null},{"$f":"IFERROR(((M784-L784)/L784),\"\")","v":null},{"$f":"IFERROR(((N784-M784)/M784),\"\")","v":null},{"$f":"IFERROR(((O784-N784)/N784),\"\")","v":null},{"$f":"IFERROR(((P784-O784)/O784),\"\")","v":null},{"$f":"IFERROR(((Q784-P784)/P784),\"\")","v":null},{"$f":"IFERROR(((R784-Q784)/Q784),\"\")","v":null},{"$f":"IFERROR(((S784-R784)/R784),\"\")","v":null},{"$f":"IFERROR(((T784-S784)/S784),\"\")","v":null},{"$f":"IFERROR(F784/$F$231,\"\")","v":null},{"$f":"IFERROR(G784/$F$231,\"\")","v":null},{"$f":"IFERROR(H784/$F$231,\"\")","v":null},{"$f":"IFERROR(I784/$F$231,\"\")","v":null},{"$f":"IFERROR(J784/$F$231,\"\")","v":null},{"$f":"IFERROR(K784/$F$231,\"\")","v":null},{"$f":"IFERROR(L784/$F$231,\"\")","v":null}]
[null,"2.2.1.02.01","Títulos de deuda","A",{"$f":"MID(B785,1,ENCONTRARINV(B785,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E786:$E$1244,$B785,$L786:$L$1244)","v":null},{"$f":"SUMIF($E786:$E$1244,$B785,$M786:$M$1244)","v":null},{"$f":"SUMIF($E786:$E$1244,$B785,$N786:$N$1244)","v":null},{"$f":"SUMIF($E786:$E$1244,$B785,$O786:$O$1244)","v":null},{"$f":"SUMIF($E786:$E$1244,$B785,$P786:$P$1244)","v":null},{"$f":"SUMIF($E786:$E$1244,$B785,$Q786:$Q$1244)","v":null},{"$f":"SUMIF($E786:$E$1244,$B785,$R786:$R$1244)","v":null},{"$f":"SUMIF($E786:$E$1244,$B785,$S786:$S$1244)","v":null},{"$f":"SUMIF($E786:$E$1244,$B785,$T786:$T$1244)","v":null},{"$f":"IFERROR(((G785-F785)/F785),\"\")","v":null},{"$f":"IFERROR(((H785-G785)/G785),\"\")","v":null},{"$f":"IFERROR(((I785-H785)/H785),\"\")","v":null},{"$f":"IFERROR(((J785-I785)/I785),\"\")","v":null},{"$f":"IFERROR(((K785-J785)/J785),\"\")","v":null},{"$f":"IFERROR(((L785-K785)/K785),\"\")","v":null},{"$f":"IFERROR(((M785-L785)/L785),\"\")","v":null},{"$f":"IFERROR(((N785-M785)/M785),\"\")","v":null},{"$f":"IFERROR(((O785-N785)/N785),\"\")","v":null},{"$f":"IFERROR(((P785-O785)/O785),\"\")","v":null},{"$f":"IFERROR(((Q785-P785)/P785),\"\")","v":null},{"$f":"IFERROR(((R785-Q785)/Q785),\"\")","v":null},{"$f":"IFERROR(((S785-R785)/R785),\"\")","v":null},{"$f":"IFERROR(((T785-S785)/S785),\"\")","v":null},{"$f":"IFERROR(F785/$F$231,\"\")","v":null},{"$f":"IFERROR(G785/$F$231,\"\")","v":null},{"$f":"IFERROR(H785/$F$231,\"\")","v":null},{"$f":"IFERROR(I785/$F$231,\"\")","v":null},{"$f":"IFERROR(J785/$F$231,\"\")","v":null},{"$f":"IFERROR(K785/$F$231,\"\")","v":null},{"$f":"IFERROR(L785/$F$231,\"\")","v":null}]
[null,"2.2.1.02.01.001","Títulos valores","C",{"$f":"MID(B786,1,ENCONTRARINV(B786,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G786-F786)/F786),\"\")","v":null},{"$f":"IFERROR(((H786-G786)/G786),\"\")","v":null},{"$f":"IFERROR(((I786-H786)/H786),\"\")","v":null},{"$f":"IFERROR(((J786-I786)/I786),\"\")","v":null},{"$f":"IFERROR(((K786-J786)/J786),\"\")","v":null},{"$f":"IFERROR(((L786-K786)/K786),\"\")","v":null},{"$f":"IFERROR(((M786-L786)/L786),\"\")","v":null},{"$f":"IFERROR(((N786-M786)/M786),\"\")","v":null},{"$f":"IFERROR(((O786-N786)/N786),\"\")","v":null},{"$f":"IFERROR(((P786-O786)/O786),\"\")","v":null},{"$f":"IFERROR(((Q786-P786)/P786),\"\")","v":null},{"$f":"IFERROR(((R786-Q786)/Q786),\"\")","v":null},{"$f":"IFERROR(((S786-R786)/R786),\"\")","v":null},{"$f":"IFERROR(((T786-S786)/S786),\"\")","v":null},{"$f":"IFERROR(F786/$F$231,\"\")","v":null},{"$f":"IFERROR(G786/$F$231,\"\")","v":null},{"$f":"IFERROR(H786/$F$231,\"\")","v":null},{"$f":"IFERROR(I786/$F$231,\"\")","v":null},{"$f":"IFERROR(J786/$F$231,\"\")","v":null},{"$f":"IFERROR(K786/$F$231,\"\")","v":null},{"$f":"IFERROR(L786/$F$231,\"\")","v":null}]
[null,"2.2.1.02.02","Préstamos","A",{"$f":"MID(B787,1,ENCONTRARINV(B787,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E788:$E$1244,$B787,$L788:$L$1244)","v":null},{"$f":"SUMIF($E788:$E$1244,$B787,$M788:$M$1244)","v":null},{"$f":"SUMIF($E788:$E$1244,$B787,$N788:$N$1244)","v":null},{"$f":"SUMIF($E788:$E$1244,$B787,$O788:$O$1244)","v":null},{"$f":"SUMIF($E788:$E$1244,$B787,$P788:$P$1244)","v":null},{"$f":"SUMIF($E788:$E$1244,$B787,$Q788:$Q$1244)","v":null},{"$f":"SUMIF($E788:$E$1244,$B787,$R788:$R$1244)","v":null},{"$f":"SUMIF($E788:$E$1244,$B787,$S788:$S$1244)","v":null},{"$f":"SUMIF($E788:$E$1244,$B787,$T788:$T$1244)","v":null},{"$f":"IFERROR(((G787-F787)/F787),\"\")","v":null},{"$f":"IFERROR(((H787-G787)/G787),\"\")","v":null},{"$f":"IFERROR(((I787-H787)/H787),\"\")","v":null},{"$f":"IFERROR(((J787-I787)/I787),\"\")","v":null},{"$f":"IFERROR(((K787-J787)/J787),\"\")","v":null},{"$f":"IFERROR(((L787-K787)/K787),\"\")","v":null},{"$f":"IFERROR(((M787-L787)/L787),\"\")","v":null},{"$f":"IFERROR(((N787-M787)/M787),\"\")","v":null},{"$f":"IFERROR(((O787-N787)/N787),\"\")","v":null},{"$f":"IFERROR(((P787-O787)/O787),\"\")","v":null},{"$f":"IFERROR(((Q787-P787)/P787),\"\")","v":null},{"$f":"IFERROR(((R787-Q787)/Q787),\"\")","v":null},{"$f":"IFERROR(((S787-R787)/R787),\"\")","v":null},{"$f":"IFERROR(((T787-S787)/S787),\"\")","v":null},{"$f":"IFERROR(F787/$F$231,\"\")","v":null},{"$f":"IFERROR(G787/$F$231,\"\")","v":null},{"$f":"IFERROR(H787/$F$231,\"\")","v":null},{"$f":"IFERROR(I787/$F$231,\"\")","v":null},{"$f":"IFERROR(J787/$F$231,\"\")","v":null},{"$f":"IFERROR(K787/$F$231,\"\")","v":null},{"$f":"IFERROR(L787/$F$231,\"\")","v":null}]
[null,"2.2.1.02.02.001","Banca comercial","C",{"$f":"MID(B788,1,ENCONTRARINV(B788,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G788-F788)/F788),\"\")","v":null},{"$f":"IFERROR(((H788-G788)/G788),\"\")","v":null},{"$f":"IFERROR(((I788-H788)/H788),\"\")","v":null},{"$f":"IFERROR(((J788-I788)/I788),\"\")","v":null},{"$f":"IFERROR(((K788-J788)/J788),\"\")","v":null},{"$f":"IFERROR(((L788-K788)/K788),\"\")","v":null},{"$f":"IFERROR(((M788-L788)/L788),\"\")","v":null},{"$f":"IFERROR(((N788-M788)/M788),\"\")","v":null},{"$f":"IFERROR(((O788-N788)/N788),\"\")","v":null},{"$f":"IFERROR(((P788-O788)/O788),\"\")","v":null},{"$f":"IFERROR(((Q788-P788)/P788),\"\")","v":null},{"$f":"IFERROR(((R788-Q788)/Q788),\"\")","v":null},{"$f":"IFERROR(((S788-R788)/R788),\"\")","v":null},{"$f":"IFERROR(((T788-S788)/S788),\"\")","v":null},{"$f":"IFERROR(F788/$F$231,\"\")","v":null},{"$f":"IFERROR(G788/$F$231,\"\")","v":null},{"$f":"IFERROR(H788/$F$231,\"\")","v":null},{"$f":"IFERROR(I788/$F$231,\"\")","v":null},{"$f":"IFERROR(J788/$F$231,\"\")","v":null},{"$f":"IFERROR(K788/$F$231,\"\")","v":null},{"$f":"IFERROR(L788/$F$231,\"\")","v":null}]
[null,"2.2.1.02.02.002","Banca de fomento","C",{"$f":"MID(B789,1,ENCONTRARINV(B789,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G789-F789)/F789),\"\")","v":null},{"$f":"IFERROR(((H789-G789)/G789),\"\")","v":null},{"$f":"IFERROR(((I789-H789)/H789),\"\")","v":null},{"$f":"IFERROR(((J789-I789)/I789),\"\")","v":null},{"$f":"IFERROR(((K789-J789)/J789),\"\")","v":null},{"$f":"IFERROR(((L789-K789)/K789),\"\")","v":null},{"$f":"IFERROR(((M789-L789)/L789),\"\")","v":null},{"$f":"IFERROR(((N789-M789)/M789),\"\")","v":null},{"$f":"IFERROR(((O789-N789)/N789),\"\")","v":null},{"$f":"IFERROR(((P789-O789)/O789),\"\")","v":null},{"$f":"IFERROR(((Q789-P789)/P789),\"\")","v":null},{"$f":"IFERROR(((R789-Q789)/Q789),\"\")","v":null},{"$f":"IFERROR(((S789-R789)/R789),\"\")","v":null},{"$f":"IFERROR(((T789-S789)/S789),\"\")","v":null},{"$f":"IFERROR(F789/$F$231,\"\")","v":null},{"$f":"IFERROR(G789/$F$231,\"\")","v":null},{"$f":"IFERROR(H789/$F$231,\"\")","v":null},{"$f":"IFERROR(I789/$F$231,\"\")","v":null},{"$f":"IFERROR(J789/$F$231,\"\")","v":null},{"$f":"IFERROR(K789/$F$231,\"\")","v":null},{"$f":"IFERROR(L789/$F$231,\"\")","v":null}]
[null,"2.2.1.02.02.004","Organismos multilaterales","C",{"$f":"MID(B790,1,ENCONTRARINV(B790,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G790-F790)/F790),\"\")","v":null},{"$f":"IFERROR(((H790-G790)/G790),\"\")","v":null},{"$f":"IFERROR(((I790-H790)/H790),\"\")","v":null},{"$f":"IFERROR(((J790-I790)/I790),\"\")","v":null},{"$f":"IFERROR(((K790-J790)/J790),\"\")","v":null},{"$f":"IFERROR(((L790-K790)/K790),\"\")","v":null},{"$f":"IFERROR(((M790-L790)/L790),\"\")","v":null},{"$f":"IFERROR(((N790-M790)/M790),\"\")","v":null},{"$f":"IFERROR(((O790-N790)/N790),\"\")","v":null},{"$f":"IFERROR(((P790-O790)/O790),\"\")","v":null},{"$f":"IFERROR(((Q790-P790)/P790),\"\")","v":null},{"$f":"IFERROR(((R790-Q790)/Q790),\"\")","v":null},{"$f":"IFERROR(((S790-R790)/R790),\"\")","v":null},{"$f":"IFERROR(((T790-S790)/S790),\"\")","v":null},{"$f":"IFERROR(F790/$F$231,\"\")","v":null},{"$f":"IFERROR(G790/$F$231,\"\")","v":null},{"$f":"IFERROR(H790/$F$231,\"\")","v":null},{"$f":"IFERROR(I790/$F$231,\"\")","v":null},{"$f":"IFERROR(J790/$F$231,\"\")","v":null},{"$f":"IFERROR(K790/$F$231,\"\")","v":null},{"$f":"IFERROR(L790/$F$231,\"\")","v":null}]
[null,"2.2.1.03","Comisiones y otros gastos","A",{"$f":"MID(B791,1,ENCONTRARINV(B791,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E792:$E$1244,$B791,$L792:$L$1244)","v":null},{"$f":"SUMIF($E792:$E$1244,$B791,$M792:$M$1244)","v":null},{"$f":"SUMIF($E792:$E$1244,$B791,$N792:$N$1244)","v":null},{"$f":"SUMIF($E792:$E$1244,$B791,$O792:$O$1244)","v":null},{"$f":"SUMIF($E792:$E$1244,$B791,$P792:$P$1244)","v":null},{"$f":"SUMIF($E792:$E$1244,$B791,$Q792:$Q$1244)","v":null},{"$f":"SUMIF($E792:$E$1244,$B791,$R792:$R$1244)","v":null},{"$f":"SUMIF($E792:$E$1244,$B791,$S792:$S$1244)","v":null},{"$f":"SUMIF($E792:$E$1244,$B791,$T792:$T$1244)","v":null},{"$f":"IFERROR(((G791-F791)/F791),\"\")","v":null},{"$f":"IFERROR(((H791-G791)/G791),\"\")","v":null},{"$f":"IFERROR(((I791-H791)/H791),\"\")","v":null},{"$f":"IFERROR(((J791-I791)/I791),\"\")","v":null},{"$f":"IFERROR(((K791-J791)/J791),\"\")","v":null},{"$f":"IFERROR(((L791-K791)/K791),\"\")","v":null},{"$f":"IFERROR(((M791-L791)/L791),\"\")","v":null},{"$f":"IFERROR(((N791-M791)/M791),\"\")","v":null},{"$f":"IFERROR(((O791-N791)/N791),\"\")","v":null},{"$f":"IFERROR(((P791-O791)/O791),\"\")","v":null},{"$f":"IFERROR(((Q791-P791)/P791),\"\")","v":null},{"$f":"IFERROR(((R791-Q791)/Q791),\"\")","v":null},{"$f":"IFERROR(((S791-R791)/R791),\"\")","v":null},{"$f":"IFERROR(((T791-S791)/S791),\"\")","v":null},{"$f":"IFERROR(F791/$F$231,\"\")","v":null},{"$f":"IFERROR(G791/$F$231,\"\")","v":null},{"$f":"IFERROR(H791/$F$231,\"\")","v":null},{"$f":"IFERROR(I791/$F$231,\"\")","v":null},{"$f":"IFERROR(J791/$F$231,\"\")","v":null},{"$f":"IFERROR(K791/$F$231,\"\")","v":null},{"$f":"IFERROR(L791/$F$231,\"\")","v":null}]
[null,"2.2.1.03.01","Títulos de deuda","A",{"$f":"MID(B792,1,ENCONTRARINV(B792,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E793:$E$1244,$B792,$L793:$L$1244)","v":null},{"$f":"SUMIF($E793:$E$1244,$B792,$M793:$M$1244)","v":null},{"$f":"SUMIF($E793:$E$1244,$B792,$N793:$N$1244)","v":null},{"$f":"SUMIF($E793:$E$1244,$B792,$O793:$O$1244)","v":null},{"$f":"SUMIF($E793:$E$1244,$B792,$P793:$P$1244)","v":null},{"$f":"SUMIF($E793:$E$1244,$B792,$Q793:$Q$1244)","v":null},{"$f":"SUMIF($E793:$E$1244,$B792,$R793:$R$1244)","v":null},{"$f":"SUMIF($E793:$E$1244,$B792,$S793:$S$1244)","v":null},{"$f":"SUMIF($E793:$E$1244,$B792,$T793:$T$1244)","v":null},{"$f":"IFERROR(((G792-F792)/F792),\"\")","v":null},{"$f":"IFERROR(((H792-G792)/G792),\"\")","v":null},{"$f":"IFERROR(((I792-H792)/H792),\"\")","v":null},{"$f":"IFERROR(((J792-I792)/I792),\"\")","v":null},{"$f":"IFERROR(((K792-J792)/J792),\"\")","v":null},{"$f":"IFERROR(((L792-K792)/K792),\"\")","v":null},{"$f":"IFERROR(((M792-L792)/L792),\"\")","v":null},{"$f":"IFERROR(((N792-M792)/M792),\"\")","v":null},{"$f":"IFERROR(((O792-N792)/N792),\"\")","v":null},{"$f":"IFERROR(((P792-O792)/O792),\"\")","v":null},{"$f":"IFERROR(((Q792-P792)/P792),\"\")","v":null},{"$f":"IFERROR(((R792-Q792)/Q792),\"\")","v":null},{"$f":"IFERROR(((S792-R792)/R792),\"\")","v":null},{"$f":"IFERROR(((T792-S792)/S792),\"\")","v":null},{"$f":"IFERROR(F792/$F$231,\"\")","v":null},{"$f":"IFERROR(G792/$F$231,\"\")","v":null},{"$f":"IFERROR(H792/$F$231,\"\")","v":null},{"$f":"IFERROR(I792/$F$231,\"\")","v":null},{"$f":"IFERROR(J792/$F$231,\"\")","v":null},{"$f":"IFERROR(K792/$F$231,\"\")","v":null},{"$f":"IFERROR(L792/$F$231,\"\")","v":null}]
[null,"2.2.1.03.01.001","Títulos valores","C",{"$f":"MID(B793,1,ENCONTRARINV(B793,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G793-F793)/F793),\"\")","v":null},{"$f":"IFERROR(((H793-G793)/G793),\"\")","v":null},{"$f":"IFERROR(((I793-H793)/H793),\"\")","v":null},{"$f":"IFERROR(((J793-I793)/I793),\"\")","v":null},{"$f":"IFERROR(((K793-J793)/J793),\"\")","v":null},{"$f":"IFERROR(((L793-K793)/K793),\"\")","v":null},{"$f":"IFERROR(((M793-L793)/L793),\"\")","v":null},{"$f":"IFERROR(((N793-M793)/M793),\"\")","v":null},{"$f":"IFERROR(((O793-N793)/N793),\"\")","v":null},{"$f":"IFERROR(((P793-O793)/O793),\"\")","v":null},{"$f":"IFERROR(((Q793-P793)/P793),\"\")","v":null},{"$f":"IFERROR(((R793-Q793)/Q793),\"\")","v":null},{"$f":"IFERROR(((S793-R793)/R793),\"\")","v":null},{"$f":"IFERROR(((T793-S793)/S793),\"\")","v":null},{"$f":"IFERROR(F793/$F$231,\"\")","v":null},{"$f":"IFERROR(G793/$F$231,\"\")","v":null},{"$f":"IFERROR(H793/$F$231,\"\")","v":null},{"$f":"IFERROR(I793/$F$231,\"\")","v":null},{"$f":"IFERROR(J793/$F$231,\"\")","v":null},{"$f":"IFERROR(K793/$F$231,\"\")","v":null},{"$f":"IFERROR(L793/$F$231,\"\")","v":null}]
[null,"2.2.1.03.02","Préstamos","A",{"$f":"MID(B794,1,ENCONTRARINV(B794,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E795:$E$1244,$B794,$L795:$L$1244)","v":null},{"$f":"SUMIF($E795:$E$1244,$B794,$M795:$M$1244)","v":null},{"$f":"SUMIF($E795:$E$1244,$B794,$N795:$N$1244)","v":null},{"$f":"SUMIF($E795:$E$1244,$B794,$O795:$O$1244)","v":null},{"$f":"SUMIF($E795:$E$1244,$B794,$P795:$P$1244)","v":null},{"$f":"SUMIF($E795:$E$1244,$B794,$Q795:$Q$1244)","v":null},{"$f":"SUMIF($E795:$E$1244,$B794,$R795:$R$1244)","v":null},{"$f":"SUMIF($E795:$E$1244,$B794,$S795:$S$1244)","v":null},{"$f":"SUMIF($E795:$E$1244,$B794,$T795:$T$1244)","v":null},{"$f":"IFERROR(((G794-F794)/F794),\"\")","v":null},{"$f":"IFERROR(((H794-G794)/G794),\"\")","v":null},{"$f":"IFERROR(((I794-H794)/H794),\"\")","v":null},{"$f":"IFERROR(((J794-I794)/I794),\"\")","v":null},{"$f":"IFERROR(((K794-J794)/J794),\"\")","v":null},{"$f":"IFERROR(((L794-K794)/K794),\"\")","v":null},{"$f":"IFERROR(((M794-L794)/L794),\"\")","v":null},{"$f":"IFERROR(((N794-M794)/M794),\"\")","v":null},{"$f":"IFERROR(((O794-N794)/N794),\"\")","v":null},{"$f":"IFERROR(((P794-O794)/O794),\"\")","v":null},{"$f":"IFERROR(((Q794-P794)/P794),\"\")","v":null},{"$f":"IFERROR(((R794-Q794)/Q794),\"\")","v":null},{"$f":"IFERROR(((S794-R794)/R794),\"\")","v":null},{"$f":"IFERROR(((T794-S794)/S794),\"\")","v":null},{"$f":"IFERROR(F794/$F$231,\"\")","v":null},{"$f":"IFERROR(G794/$F$231,\"\")","v":null},{"$f":"IFERROR(H794/$F$231,\"\")","v":null},{"$f":"IFERROR(I794/$F$231,\"\")","v":null},{"$f":"IFERROR(J794/$F$231,\"\")","v":null},{"$f":"IFERROR(K794/$F$231,\"\")","v":null},{"$f":"IFERROR(L794/$F$231,\"\")","v":null}]
[null,"2.2.1.03.02.001","Banca comercial","C",{"$f":"MID(B795,1,ENCONTRARINV(B795,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G795-F795)/F795),\"\")","v":null},{"$f":"IFERROR(((H795-G795)/G795),\"\")","v":null},{"$f":"IFERROR(((I795-H795)/H795),\"\")","v":null},{"$f":"IFERROR(((J795-I795)/I795),\"\")","v":null},{"$f":"IFERROR(((K795-J795)/J795),\"\")","v":null},{"$f":"IFERROR(((L795-K795)/K795),\"\")","v":null},{"$f":"IFERROR(((M795-L795)/L795),\"\")","v":null},{"$f":"IFERROR(((N795-M795)/M795),\"\")","v":null},{"$f":"IFERROR(((O795-N795)/N795),\"\")","v":null},{"$f":"IFERROR(((P795-O795)/O795),\"\")","v":null},{"$f":"IFERROR(((Q795-P795)/P795),\"\")","v":null},{"$f":"IFERROR(((R795-Q795)/Q795),\"\")","v":null},{"$f":"IFERROR(((S795-R795)/R795),\"\")","v":null},{"$f":"IFERROR(((T795-S795)/S795),\"\")","v":null},{"$f":"IFERROR(F795/$F$231,\"\")","v":null},{"$f":"IFERROR(G795/$F$231,\"\")","v":null},{"$f":"IFERROR(H795/$F$231,\"\")","v":null},{"$f":"IFERROR(I795/$F$231,\"\")","v":null},{"$f":"IFERROR(J795/$F$231,\"\")","v":null},{"$f":"IFERROR(K795/$F$231,\"\")","v":null},{"$f":"IFERROR(L795/$F$231,\"\")","v":null}]
[null,"2.2.1.03.02.002","Banca de fomento","C",{"$f":"MID(B796,1,ENCONTRARINV(B796,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G796-F796)/F796),\"\")","v":null},{"$f":"IFERROR(((H796-G796)/G796),\"\")","v":null},{"$f":"IFERROR(((I796-H796)/H796),\"\")","v":null},{"$f":"IFERROR(((J796-I796)/I796),\"\")","v":null},{"$f":"IFERROR(((K796-J796)/J796),\"\")","v":null},{"$f":"IFERROR(((L796-K796)/K796),\"\")","v":null},{"$f":"IFERROR(((M796-L796)/L796),\"\")","v":null},{"$f":"IFERROR(((N796-M796)/M796),\"\")","v":null},{"$f":"IFERROR(((O796-N796)/N796),\"\")","v":null},{"$f":"IFERROR(((P796-O796)/O796),\"\")","v":null},{"$f":"IFERROR(((Q796-P796)/P796),\"\")","v":null},{"$f":"IFERROR(((R796-Q796)/Q796),\"\")","v":null},{"$f":"IFERROR(((S796-R796)/R796),\"\")","v":null},{"$f":"IFERROR(((T796-S796)/S796),\"\")","v":null},{"$f":"IFERROR(F796/$F$231,\"\")","v":null},{"$f":"IFERROR(G796/$F$231,\"\")","v":null},{"$f":"IFERROR(H796/$F$231,\"\")","v":null},{"$f":"IFERROR(I796/$F$231,\"\")","v":null},{"$f":"IFERROR(J796/$F$231,\"\")","v":null},{"$f":"IFERROR(K796/$F$231,\"\")","v":null},{"$f":"IFERROR(L796/$F$231,\"\")","v":null}]
[null,"2.2.1.03.02.004","Organismos multilaterales","C",{"$f":"MID(B797,1,ENCONTRARINV(B797,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G797-F797)/F797),\"\")","v":null},{"$f":"IFERROR(((H797-G797)/G797),\"\")","v":null},{"$f":"IFERROR(((I797-H797)/H797),\"\")","v":null},{"$f":"IFERROR(((J797-I797)/I797),\"\")","v":null},{"$f":"IFERROR(((K797-J797)/J797),\"\")","v":null},{"$f":"IFERROR(((L797-K797)/K797),\"\")","v":null},{"$f":"IFERROR(((M797-L797)/L797),\"\")","v":null},{"$f":"IFERROR(((N797-M797)/M797),\"\")","v":null},{"$f":"IFERROR(((O797-N797)/N797),\"\")","v":null},{"$f":"IFERROR(((P797-O797)/O797),\"\")","v":null},{"$f":"IFERROR(((Q797-P797)/P797),\"\")","v":null},{"$f":"IFERROR(((R797-Q797)/Q797),\"\")","v":null},{"$f":"IFERROR(((S797-R797)/R797),\"\")","v":null},{"$f":"IFERROR(((T797-S797)/S797),\"\")","v":null},{"$f":"IFERROR(F797/$F$231,\"\")","v":null},{"$f":"IFERROR(G797/$F$231,\"\")","v":null},{"$f":"IFERROR(H797/$F$231,\"\")","v":null},{"$f":"IFERROR(I797/$F$231,\"\")","v":null},{"$f":"IFERROR(J797/$F$231,\"\")","v":null},{"$f":"IFERROR(K797/$F$231,\"\")","v":null},{"$f":"IFERROR(L797/$F$231,\"\")","v":null}]
[null,"2.2.2","Servicio de la deuda pública interna","A",{"$f":"MID(B798,1,ENCONTRARINV(B798,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E799:$E$1244,$B798,$L799:$L$1244)","v":null},{"$f":"SUMIF($E799:$E$1244,$B798,$M799:$M$1244)","v":null},{"$f":"SUMIF($E799:$E$1244,$B798,$N799:$N$1244)","v":null},{"$f":"SUMIF($E799:$E$1244,$B798,$O799:$O$1244)","v":null},{"$f":"SUMIF($E799:$E$1244,$B798,$P799:$P$1244)","v":null},{"$f":"SUMIF($E799:$E$1244,$B798,$Q799:$Q$1244)","v":null},{"$f":"SUMIF($E799:$E$1244,$B798,$R799:$R$1244)","v":null},{"$f":"SUMIF($E799:$E$1244,$B798,$S799:$S$1244)","v":null},{"$f":"SUMIF($E799:$E$1244,$B798,$T799:$T$1244)","v":null},{"$f":"IFERROR(((G798-F798)/F798),\"\")","v":null},{"$f":"IFERROR(((H798-G798)/G798),\"\")","v":null},{"$f":"IFERROR(((I798-H798)/H798),\"\")","v":null},{"$f":"IFERROR(((J798-I798)/I798),\"\")","v":null},{"$f":"IFERROR(((K798-J798)/J798),\"\")","v":null},{"$f":"IFERROR(((L798-K798)/K798),\"\")","v":null},{"$f":"IFERROR(((M798-L798)/L798),\"\")","v":null},{"$f":"IFERROR(((N798-M798)/M798),\"\")","v":null},{"$f":"IFERROR(((O798-N798)/N798),\"\")","v":null},{"$f":"IFERROR(((P798-O798)/O798),\"\")","v":null},{"$f":"IFERROR(((Q798-P798)/P798),\"\")","v":null},{"$f":"IFERROR(((R798-Q798)/Q798),\"\")","v":null},{"$f":"IFERROR(((S798-R798)/R798),\"\")","v":null},{"$f":"IFERROR(((T798-S798)/S798),\"\")","v":null},{"$f":"IFERROR(F798/$F$231,\"\")","v":null},{"$f":"IFERROR(G798/$F$231,\"\")","v":null},{"$f":"IFERROR(H798/$F$231,\"\")","v":null},{"$f":"IFERROR(I798/$F$231,\"\")","v":null},{"$f":"IFERROR(J798/$F$231,\"\")","v":null},{"$f":"IFERROR(K798/$F$231,\"\")","v":null},{"$f":"IFERROR(L798/$F$231,\"\")","v":null}]
[null,"2.2.2.01","Principal","A",{"$f":"MID(B799,1,ENCONTRARINV(B799,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E800:$E$1244,$B799,$L800:$L$1244)","v":null},{"$f":"SUMIF($E800:$E$1244,$B799,$M800:$M$1244)","v":null},{"$f":"SUMIF($E800:$E$1244,$B799,$N800:$N$1244)","v":null},{"$f":"SUMIF($E800:$E$1244,$B799,$O800:$O$1244)","v":null},{"$f":"SUMIF($E800:$E$1244,$B799,$P800:$P$1244)","v":null},{"$f":"SUMIF($E800:$E$1244,$B799,$Q800:$Q$1244)","v":null},{"$f":"SUMIF($E800:$E$1244,$B799,$R800:$R$1244)","v":null},{"$f":"SUMIF($E800:$E$1244,$B799,$S800:$S$1244)","v":null},{"$f":"SUMIF($E800:$E$1244,$B799,$T800:$T$1244)","v":null},{"$f":"IFERROR(((G799-F799)/F799),\"\")","v":null},{"$f":"IFERROR(((H799-G799)/G799),\"\")","v":null},{"$f":"IFERROR(((I799-H799)/H799),\"\")","v":null},{"$f":"IFERROR(((J799-I799)/I799),\"\")","v":null},{"$f":"IFERROR(((K799-J799)/J799),\"\")","v":null},{"$f":"IFERROR(((L799-K799)/K799),\"\")","v":null},{"$f":"IFERROR(((M799-L799)/L799),\"\")","v":null},{"$f":"IFERROR(((N799-M799)/M799),\"\")","v":null},{"$f":"IFERROR(((O799-N799)/N799),\"\")","v":null},{"$f":"IFERROR(((P799-O799)/O799),\"\")","v":null},{"$f":"IFERROR(((Q799-P799)/P799),\"\")","v":null},{"$f":"IFERROR(((R799-Q799)/Q799),\"\")","v":null},{"$f":"IFERROR(((S799-R799)/R799),\"\")","v":null},{"$f":"IFERROR(((T799-S799)/S799),\"\")","v":null},{"$f":"IFERROR(F799/$F$231,\"\")","v":null},{"$f":"IFERROR(G799/$F$231,\"\")","v":null},{"$f":"IFERROR(H799/$F$231,\"\")","v":null},{"$f":"IFERROR(I799/$F$231,\"\")","v":null},{"$f":"IFERROR(J799/$F$231,\"\")","v":null},{"$f":"IFERROR(K799/$F$231,\"\")","v":null},{"$f":"IFERROR(L799/$F$231,\"\")","v":null}]
[null,"2.2.2.01.01","Títulos de deuda","A",{"$f":"MID(B800,1,ENCONTRARINV(B800,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E801:$E$1244,$B800,$L801:$L$1244)","v":null},{"$f":"SUMIF($E801:$E$1244,$B800,$M801:$M$1244)","v":null},{"$f":"SUMIF($E801:$E$1244,$B800,$N801:$N$1244)","v":null},{"$f":"SUMIF($E801:$E$1244,$B800,$O801:$O$1244)","v":null},{"$f":"SUMIF($E801:$E$1244,$B800,$P801:$P$1244)","v":null},{"$f":"SUMIF($E801:$E$1244,$B800,$Q801:$Q$1244)","v":null},{"$f":"SUMIF($E801:$E$1244,$B800,$R801:$R$1244)","v":null},{"$f":"SUMIF($E801:$E$1244,$B800,$S801:$S$1244)","v":null},{"$f":"SUMIF($E801:$E$1244,$B800,$T801:$T$1244)","v":null},{"$f":"IFERROR(((G800-F800)/F800),\"\")","v":null},{"$f":"IFERROR(((H800-G800)/G800),\"\")","v":null},{"$f":"IFERROR(((I800-H800)/H800),\"\")","v":null},{"$f":"IFERROR(((J800-I800)/I800),\"\")","v":null},{"$f":"IFERROR(((K800-J800)/J800),\"\")","v":null},{"$f":"IFERROR(((L800-K800)/K800),\"\")","v":null},{"$f":"IFERROR(((M800-L800)/L800),\"\")","v":null},{"$f":"IFERROR(((N800-M800)/M800),\"\")","v":null},{"$f":"IFERROR(((O800-N800)/N800),\"\")","v":null},{"$f":"IFERROR(((P800-O800)/O800),\"\")","v":null},{"$f":"IFERROR(((Q800-P800)/P800),\"\")","v":null},{"$f":"IFERROR(((R800-Q800)/Q800),\"\")","v":null},{"$f":"IFERROR(((S800-R800)/R800),\"\")","v":null},{"$f":"IFERROR(((T800-S800)/S800),\"\")","v":null},{"$f":"IFERROR(F800/$F$231,\"\")","v":null},{"$f":"IFERROR(G800/$F$231,\"\")","v":null},{"$f":"IFERROR(H800/$F$231,\"\")","v":null},{"$f":"IFERROR(I800/$F$231,\"\")","v":null},{"$f":"IFERROR(J800/$F$231,\"\")","v":null},{"$f":"IFERROR(K800/$F$231,\"\")","v":null},{"$f":"IFERROR(L800/$F$231,\"\")","v":null}]
[null,"2.2.2.01.01.001","Títulos valores","A",{"$f":"MID(B801,1,ENCONTRARINV(B801,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E802:$E$1244,$B801,$L802:$L$1244)","v":null},{"$f":"SUMIF($E802:$E$1244,$B801,$M802:$M$1244)","v":null},{"$f":"SUMIF($E802:$E$1244,$B801,$N802:$N$1244)","v":null},{"$f":"SUMIF($E802:$E$1244,$B801,$O802:$O$1244)","v":null},{"$f":"SUMIF($E802:$E$1244,$B801,$P802:$P$1244)","v":null},{"$f":"SUMIF($E802:$E$1244,$B801,$Q802:$Q$1244)","v":null},{"$f":"SUMIF($E802:$E$1244,$B801,$R802:$R$1244)","v":null},{"$f":"SUMIF($E802:$E$1244,$B801,$S802:$S$1244)","v":null},{"$f":"SUMIF($E802:$E$1244,$B801,$T802:$T$1244)","v":null},{"$f":"IFERROR(((G801-F801)/F801),\"\")","v":null},{"$f":"IFERROR(((H801-G801)/G801),\"\")","v":null},{"$f":"IFERROR(((I801-H801)/H801),\"\")","v":null},{"$f":"IFERROR(((J801-I801)/I801),\"\")","v":null},{"$f":"IFERROR(((K801-J801)/J801),\"\")","v":null},{"$f":"IFERROR(((L801-K801)/K801),\"\")","v":null},{"$f":"IFERROR(((M801-L801)/L801),\"\")","v":null},{"$f":"IFERROR(((N801-M801)/M801),\"\")","v":null},{"$f":"IFERROR(((O801-N801)/N801),\"\")","v":null},{"$f":"IFERROR(((P801-O801)/O801),\"\")","v":null},{"$f":"IFERROR(((Q801-P801)/P801),\"\")","v":null},{"$f":"IFERROR(((R801-Q801)/Q801),\"\")","v":null},{"$f":"IFERROR(((S801-R801)/R801),\"\")","v":null},{"$f":"IFERROR(((T801-S801)/S801),\"\")","v":null},{"$f":"IFERROR(F801/$F$231,\"\")","v":null},{"$f":"IFERROR(G801/$F$231,\"\")","v":null},{"$f":"IFERROR(H801/$F$231,\"\")","v":null},{"$f":"IFERROR(I801/$F$231,\"\")","v":null},{"$f":"IFERROR(J801/$F$231,\"\")","v":null},{"$f":"IFERROR(K801/$F$231,\"\")","v":null},{"$f":"IFERROR(L801/$F$231,\"\")","v":null}]
[null,"2.2.2.01.01.001.06","Otros bonos y títulos emitidos","C",{"$f":"MID(B802,1,ENCONTRARINV(B802,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G802-F802)/F802),\"\")","v":null},{"$f":"IFERROR(((H802-G802)/G802),\"\")","v":null},{"$f":"IFERROR(((I802-H802)/H802),\"\")","v":null},{"$f":"IFERROR(((J802-I802)/I802),\"\")","v":null},{"$f":"IFERROR(((K802-J802)/J802),\"\")","v":null},{"$f":"IFERROR(((L802-K802)/K802),\"\")","v":null},{"$f":"IFERROR(((M802-L802)/L802),\"\")","v":null},{"$f":"IFERROR(((N802-M802)/M802),\"\")","v":null},{"$f":"IFERROR(((O802-N802)/N802),\"\")","v":null},{"$f":"IFERROR(((P802-O802)/O802),\"\")","v":null},{"$f":"IFERROR(((Q802-P802)/P802),\"\")","v":null},{"$f":"IFERROR(((R802-Q802)/Q802),\"\")","v":null},{"$f":"IFERROR(((S802-R802)/R802),\"\")","v":null},{"$f":"IFERROR(((T802-S802)/S802),\"\")","v":null},{"$f":"IFERROR(F802/$F$231,\"\")","v":null},{"$f":"IFERROR(G802/$F$231,\"\")","v":null},{"$f":"IFERROR(H802/$F$231,\"\")","v":null},{"$f":"IFERROR(I802/$F$231,\"\")","v":null},{"$f":"IFERROR(J802/$F$231,\"\")","v":null},{"$f":"IFERROR(K802/$F$231,\"\")","v":null},{"$f":"IFERROR(L802/$F$231,\"\")","v":null}]
[null,"2.2.2.01.02","Préstamos","A",{"$f":"MID(B803,1,ENCONTRARINV(B803,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E804:$E$1244,$B803,$L804:$L$1244)","v":null},{"$f":"SUMIF($E804:$E$1244,$B803,$M804:$M$1244)","v":null},{"$f":"SUMIF($E804:$E$1244,$B803,$N804:$N$1244)","v":null},{"$f":"SUMIF($E804:$E$1244,$B803,$O804:$O$1244)","v":null},{"$f":"SUMIF($E804:$E$1244,$B803,$P804:$P$1244)","v":null},{"$f":"SUMIF($E804:$E$1244,$B803,$Q804:$Q$1244)","v":null},{"$f":"SUMIF($E804:$E$1244,$B803,$R804:$R$1244)","v":null},{"$f":"SUMIF($E804:$E$1244,$B803,$S804:$S$1244)","v":null},{"$f":"SUMIF($E804:$E$1244,$B803,$T804:$T$1244)","v":null},{"$f":"IFERROR(((G803-F803)/F803),\"\")","v":null},{"$f":"IFERROR(((H803-G803)/G803),\"\")","v":null},{"$f":"IFERROR(((I803-H803)/H803),\"\")","v":null},{"$f":"IFERROR(((J803-I803)/I803),\"\")","v":null},{"$f":"IFERROR(((K803-J803)/J803),\"\")","v":null},{"$f":"IFERROR(((L803-K803)/K803),\"\")","v":null},{"$f":"IFERROR(((M803-L803)/L803),\"\")","v":null},{"$f":"IFERROR(((N803-M803)/M803),\"\")","v":null},{"$f":"IFERROR(((O803-N803)/N803),\"\")","v":null},{"$f":"IFERROR(((P803-O803)/O803),\"\")","v":null},{"$f":"IFERROR(((Q803-P803)/P803),\"\")","v":null},{"$f":"IFERROR(((R803-Q803)/Q803),\"\")","v":null},{"$f":"IFERROR(((S803-R803)/R803),\"\")","v":null},{"$f":"IFERROR(((T803-S803)/S803),\"\")","v":null},{"$f":"IFERROR(F803/$F$231,\"\")","v":null},{"$f":"IFERROR(G803/$F$231,\"\")","v":null},{"$f":"IFERROR(H803/$F$231,\"\")","v":null},{"$f":"IFERROR(I803/$F$231,\"\")","v":null},{"$f":"IFERROR(J803/$F$231,\"\")","v":null},{"$f":"IFERROR(K803/$F$231,\"\")","v":null},{"$f":"IFERROR(L803/$F$231,\"\")","v":null}]
[null,"2.2.2.01.02.001","Nación","C",{"$f":"MID(B804,1,ENCONTRARINV(B804,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G804-F804)/F804),\"\")","v":null},{"$f":"IFERROR(((H804-G804)/G804),\"\")","v":null},{"$f":"IFERROR(((I804-H804)/H804),\"\")","v":null},{"$f":"IFERROR(((J804-I804)/I804),\"\")","v":null},{"$f":"IFERROR(((K804-J804)/J804),\"\")","v":null},{"$f":"IFERROR(((L804-K804)/K804),\"\")","v":null},{"$f":"IFERROR(((M804-L804)/L804),\"\")","v":null},{"$f":"IFERROR(((N804-M804)/M804),\"\")","v":null},{"$f":"IFERROR(((O804-N804)/N804),\"\")","v":null},{"$f":"IFERROR(((P804-O804)/O804),\"\")","v":null},{"$f":"IFERROR(((Q804-P804)/P804),\"\")","v":null},{"$f":"IFERROR(((R804-Q804)/Q804),\"\")","v":null},{"$f":"IFERROR(((S804-R804)/R804),\"\")","v":null},{"$f":"IFERROR(((T804-S804)/S804),\"\")","v":null},{"$f":"IFERROR(F804/$F$231,\"\")","v":null},{"$f":"IFERROR(G804/$F$231,\"\")","v":null},{"$f":"IFERROR(H804/$F$231,\"\")","v":null},{"$f":"IFERROR(I804/$F$231,\"\")","v":null},{"$f":"IFERROR(J804/$F$231,\"\")","v":null},{"$f":"IFERROR(K804/$F$231,\"\")","v":null},{"$f":"IFERROR(L804/$F$231,\"\")","v":null}]
[null,"2.2.2.01.02.002","Entidades financieras","A",{"$f":"MID(B805,1,ENCONTRARINV(B805,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E806:$E$1244,$B805,$L806:$L$1244)","v":null},{"$f":"SUMIF($E806:$E$1244,$B805,$M806:$M$1244)","v":null},{"$f":"SUMIF($E806:$E$1244,$B805,$N806:$N$1244)","v":null},{"$f":"SUMIF($E806:$E$1244,$B805,$O806:$O$1244)","v":null},{"$f":"SUMIF($E806:$E$1244,$B805,$P806:$P$1244)","v":null},{"$f":"SUMIF($E806:$E$1244,$B805,$Q806:$Q$1244)","v":null},{"$f":"SUMIF($E806:$E$1244,$B805,$R806:$R$1244)","v":null},{"$f":"SUMIF($E806:$E$1244,$B805,$S806:$S$1244)","v":null},{"$f":"SUMIF($E806:$E$1244,$B805,$T806:$T$1244)","v":null},{"$f":"IFERROR(((G805-F805)/F805),\"\")","v":null},{"$f":"IFERROR(((H805-G805)/G805),\"\")","v":null},{"$f":"IFERROR(((I805-H805)/H805),\"\")","v":null},{"$f":"IFERROR(((J805-I805)/I805),\"\")","v":null},{"$f":"IFERROR(((K805-J805)/J805),\"\")","v":null},{"$f":"IFERROR(((L805-K805)/K805),\"\")","v":null},{"$f":"IFERROR(((M805-L805)/L805),\"\")","v":null},{"$f":"IFERROR(((N805-M805)/M805),\"\")","v":null},{"$f":"IFERROR(((O805-N805)/N805),\"\")","v":null},{"$f":"IFERROR(((P805-O805)/O805),\"\")","v":null},{"$f":"IFERROR(((Q805-P805)/P805),\"\")","v":null},{"$f":"IFERROR(((R805-Q805)/Q805),\"\")","v":null},{"$f":"IFERROR(((S805-R805)/R805),\"\")","v":null},{"$f":"IFERROR(((T805-S805)/S805),\"\")","v":null},{"$f":"IFERROR(F805/$F$231,\"\")","v":null},{"$f":"IFERROR(G805/$F$231,\"\")","v":null},{"$f":"IFERROR(H805/$F$231,\"\")","v":null},{"$f":"IFERROR(I805/$F$231,\"\")","v":null},{"$f":"IFERROR(J805/$F$231,\"\")","v":null},{"$f":"IFERROR(K805/$F$231,\"\")","v":null},{"$f":"IFERROR(L805/$F$231,\"\")","v":null}]
[null,"2.2.2.01.02.002.02","Banca Comercial","A",{"$f":"MID(B806,1,ENCONTRARINV(B806,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E807:$E$1244,$B806,$L807:$L$1244)","v":null},{"$f":"SUMIF($E807:$E$1244,$B806,$M807:$M$1244)","v":null},{"$f":"SUMIF($E807:$E$1244,$B806,$N807:$N$1244)","v":null},{"$f":"SUMIF($E807:$E$1244,$B806,$O807:$O$1244)","v":null},{"$f":"SUMIF($E807:$E$1244,$B806,$P807:$P$1244)","v":null},{"$f":"SUMIF($E807:$E$1244,$B806,$Q807:$Q$1244)","v":null},{"$f":"SUMIF($E807:$E$1244,$B806,$R807:$R$1244)","v":null},{"$f":"SUMIF($E807:$E$1244,$B806,$S807:$S$1244)","v":null},{"$f":"SUMIF($E807:$E$1244,$B806,$T807:$T$1244)","v":null},{"$f":"IFERROR(((G806-F806)/F806),\"\")","v":null},{"$f":"IFERROR(((H806-G806)/G806),\"\")","v":null},{"$f":"IFERROR(((I806-H806)/H806),\"\")","v":null},{"$f":"IFERROR(((J806-I806)/I806),\"\")","v":null},{"$f":"IFERROR(((K806-J806)/J806),\"\")","v":null},{"$f":"IFERROR(((L806-K806)/K806),\"\")","v":null},{"$f":"IFERROR(((M806-L806)/L806),\"\")","v":null},{"$f":"IFERROR(((N806-M806)/M806),\"\")","v":null},{"$f":"IFERROR(((O806-N806)/N806),\"\")","v":null},{"$f":"IFERROR(((P806-O806)/O806),\"\")","v":null},{"$f":"IFERROR(((Q806-P806)/P806),\"\")","v":null},{"$f":"IFERROR(((R806-Q806)/Q806),\"\")","v":null},{"$f":"IFERROR(((S806-R806)/R806),\"\")","v":null},{"$f":"IFERROR(((T806-S806)/S806),\"\")","v":null},{"$f":"IFERROR(F806/$F$231,\"\")","v":null},{"$f":"IFERROR(G806/$F$231,\"\")","v":null},{"$f":"IFERROR(H806/$F$231,\"\")","v":null},{"$f":"IFERROR(I806/$F$231,\"\")","v":null},{"$f":"IFERROR(J806/$F$231,\"\")","v":null},{"$f":"IFERROR(K806/$F$231,\"\")","v":null},{"$f":"IFERROR(L806/$F$231,\"\")","v":null}]
[null,"2.2.2.01.02.002.02.03","Banca comercial","C",{"$f":"MID(B807,1,ENCONTRARINV(B807,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G807-F807)/F807),\"\")","v":null},{"$f":"IFERROR(((H807-G807)/G807),\"\")","v":null},{"$f":"IFERROR(((I807-H807)/H807),\"\")","v":null},{"$f":"IFERROR(((J807-I807)/I807),\"\")","v":null},{"$f":"IFERROR(((K807-J807)/J807),\"\")","v":null},{"$f":"IFERROR(((L807-K807)/K807),\"\")","v":null},{"$f":"IFERROR(((M807-L807)/L807),\"\")","v":null},{"$f":"IFERROR(((N807-M807)/M807),\"\")","v":null},{"$f":"IFERROR(((O807-N807)/N807),\"\")","v":null},{"$f":"IFERROR(((P807-O807)/O807),\"\")","v":null},{"$f":"IFERROR(((Q807-P807)/P807),\"\")","v":null},{"$f":"IFERROR(((R807-Q807)/Q807),\"\")","v":null},{"$f":"IFERROR(((S807-R807)/R807),\"\")","v":null},{"$f":"IFERROR(((T807-S807)/S807),\"\")","v":null},{"$f":"IFERROR(F807/$F$231,\"\")","v":null},{"$f":"IFERROR(G807/$F$231,\"\")","v":null},{"$f":"IFERROR(H807/$F$231,\"\")","v":null},{"$f":"IFERROR(I807/$F$231,\"\")","v":null},{"$f":"IFERROR(J807/$F$231,\"\")","v":null},{"$f":"IFERROR(K807/$F$231,\"\")","v":null},{"$f":"IFERROR(L807/$F$231,\"\")","v":null}]
[null,"2.2.2.01.02.002.03","Banca de fomento","C",{"$f":"MID(B808,1,ENCONTRARINV(B808,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G808-F808)/F808),\"\")","v":null},{"$f":"IFERROR(((H808-G808)/G808),\"\")","v":null},{"$f":"IFERROR(((I808-H808)/H808),\"\")","v":null},{"$f":"IFERROR(((J808-I808)/I808),\"\")","v":null},{"$f":"IFERROR(((K808-J808)/J808),\"\")","v":null},{"$f":"IFERROR(((L808-K808)/K808),\"\")","v":null},{"$f":"IFERROR(((M808-L808)/L808),\"\")","v":null},{"$f":"IFERROR(((N808-M808)/M808),\"\")","v":null},{"$f":"IFERROR(((O808-N808)/N808),\"\")","v":null},{"$f":"IFERROR(((P808-O808)/O808),\"\")","v":null},{"$f":"IFERROR(((Q808-P808)/P808),\"\")","v":null},{"$f":"IFERROR(((R808-Q808)/Q808),\"\")","v":null},{"$f":"IFERROR(((S808-R808)/R808),\"\")","v":null},{"$f":"IFERROR(((T808-S808)/S808),\"\")","v":null},{"$f":"IFERROR(F808/$F$231,\"\")","v":null},{"$f":"IFERROR(G808/$F$231,\"\")","v":null},{"$f":"IFERROR(H808/$F$231,\"\")","v":null},{"$f":"IFERROR(I808/$F$231,\"\")","v":null},{"$f":"IFERROR(J808/$F$231,\"\")","v":null},{"$f":"IFERROR(K808/$F$231,\"\")","v":null},{"$f":"IFERROR(L808/$F$231,\"\")","v":null}]
[null,"2.2.2.01.02.002.04","Institutos de Desarrollo Departamental y/o Municipal","C",{"$f":"MID(B809,1,ENCONTRARINV(B809,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G809-F809)/F809),\"\")","v":null},{"$f":"IFERROR(((H809-G809)/G809),\"\")","v":null},{"$f":"IFERROR(((I809-H809)/H809),\"\")","v":null},{"$f":"IFERROR(((J809-I809)/I809),\"\")","v":null},{"$f":"IFERROR(((K809-J809)/J809),\"\")","v":null},{"$f":"IFERROR(((L809-K809)/K809),\"\")","v":null},{"$f":"IFERROR(((M809-L809)/L809),\"\")","v":null},{"$f":"IFERROR(((N809-M809)/M809),\"\")","v":null},{"$f":"IFERROR(((O809-N809)/N809),\"\")","v":null},{"$f":"IFERROR(((P809-O809)/O809),\"\")","v":null},{"$f":"IFERROR(((Q809-P809)/P809),\"\")","v":null},{"$f":"IFERROR(((R809-Q809)/Q809),\"\")","v":null},{"$f":"IFERROR(((S809-R809)/R809),\"\")","v":null},{"$f":"IFERROR(((T809-S809)/S809),\"\")","v":null},{"$f":"IFERROR(F809/$F$231,\"\")","v":null},{"$f":"IFERROR(G809/$F$231,\"\")","v":null},{"$f":"IFERROR(H809/$F$231,\"\")","v":null},{"$f":"IFERROR(I809/$F$231,\"\")","v":null},{"$f":"IFERROR(J809/$F$231,\"\")","v":null},{"$f":"IFERROR(K809/$F$231,\"\")","v":null},{"$f":"IFERROR(L809/$F$231,\"\")","v":null}]
[null,"2.2.2.01.02.003","Otras entidades no financieras","C",{"$f":"MID(B810,1,ENCONTRARINV(B810,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G810-F810)/F810),\"\")","v":null},{"$f":"IFERROR(((H810-G810)/G810),\"\")","v":null},{"$f":"IFERROR(((I810-H810)/H810),\"\")","v":null},{"$f":"IFERROR(((J810-I810)/I810),\"\")","v":null},{"$f":"IFERROR(((K810-J810)/J810),\"\")","v":null},{"$f":"IFERROR(((L810-K810)/K810),\"\")","v":null},{"$f":"IFERROR(((M810-L810)/L810),\"\")","v":null},{"$f":"IFERROR(((N810-M810)/M810),\"\")","v":null},{"$f":"IFERROR(((O810-N810)/N810),\"\")","v":null},{"$f":"IFERROR(((P810-O810)/O810),\"\")","v":null},{"$f":"IFERROR(((Q810-P810)/P810),\"\")","v":null},{"$f":"IFERROR(((R810-Q810)/Q810),\"\")","v":null},{"$f":"IFERROR(((S810-R810)/R810),\"\")","v":null},{"$f":"IFERROR(((T810-S810)/S810),\"\")","v":null},{"$f":"IFERROR(F810/$F$231,\"\")","v":null},{"$f":"IFERROR(G810/$F$231,\"\")","v":null},{"$f":"IFERROR(H810/$F$231,\"\")","v":null},{"$f":"IFERROR(I810/$F$231,\"\")","v":null},{"$f":"IFERROR(J810/$F$231,\"\")","v":null},{"$f":"IFERROR(K810/$F$231,\"\")","v":null},{"$f":"IFERROR(L810/$F$231,\"\")","v":null}]
[null,"2.2.2.01.03","Otras cuentas por pagar","A",{"$f":"MID(B811,1,ENCONTRARINV(B811,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E812:$E$1244,$B811,$L812:$L$1244)","v":null},{"$f":"SUMIF($E812:$E$1244,$B811,$M812:$M$1244)","v":null},{"$f":"SUMIF($E812:$E$1244,$B811,$N812:$N$1244)","v":null},{"$f":"SUMIF($E812:$E$1244,$B811,$O812:$O$1244)","v":null},{"$f":"SUMIF($E812:$E$1244,$B811,$P812:$P$1244)","v":null},{"$f":"SUMIF($E812:$E$1244,$B811,$Q812:$Q$1244)","v":null},{"$f":"SUMIF($E812:$E$1244,$B811,$R812:$R$1244)","v":null},{"$f":"SUMIF($E812:$E$1244,$B811,$S812:$S$1244)","v":null},{"$f":"SUMIF($E812:$E$1244,$B811,$T812:$T$1244)","v":null},{"$f":"IFERROR(((G811-F811)/F811),\"\")","v":null},{"$f":"IFERROR(((H811-G811)/G811),\"\")","v":null},{"$f":"IFERROR(((I811-H811)/H811),\"\")","v":null},{"$f":"IFERROR(((J811-I811)/I811),\"\")","v":null},{"$f":"IFERROR(((K811-J811)/J811),\"\")","v":null},{"$f":"IFERROR(((L811-K811)/K811),\"\")","v":null},{"$f":"IFERROR(((M811-L811)/L811),\"\")","v":null},{"$f":"IFERROR(((N811-M811)/M811),\"\")","v":null},{"$f":"IFERROR(((O811-N811)/N811),\"\")","v":null},{"$f":"IFERROR(((P811-O811)/O811),\"\")","v":null},{"$f":"IFERROR(((Q811-P811)/P811),\"\")","v":null},{"$f":"IFERROR(((R811-Q811)/Q811),\"\")","v":null},{"$f":"IFERROR(((S811-R811)/R811),\"\")","v":null},{"$f":"IFERROR(((T811-S811)/S811),\"\")","v":null},{"$f":"IFERROR(F811/$F$231,\"\")","v":null},{"$f":"IFERROR(G811/$F$231,\"\")","v":null},{"$f":"IFERROR(H811/$F$231,\"\")","v":null},{"$f":"IFERROR(I811/$F$231,\"\")","v":null},{"$f":"IFERROR(J811/$F$231,\"\")","v":null},{"$f":"IFERROR(K811/$F$231,\"\")","v":null},{"$f":"IFERROR(L811/$F$231,\"\")","v":null}]
[null,"2.2.2.01.03.001","Proveedores","C",{"$f":"MID(B812,1,ENCONTRARINV(B812,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G812-F812)/F812),\"\")","v":null},{"$f":"IFERROR(((H812-G812)/G812),\"\")","v":null},{"$f":"IFERROR(((I812-H812)/H812),\"\")","v":null},{"$f":"IFERROR(((J812-I812)/I812),\"\")","v":null},{"$f":"IFERROR(((K812-J812)/J812),\"\")","v":null},{"$f":"IFERROR(((L812-K812)/K812),\"\")","v":null},{"$f":"IFERROR(((M812-L812)/L812),\"\")","v":null},{"$f":"IFERROR(((N812-M812)/M812),\"\")","v":null},{"$f":"IFERROR(((O812-N812)/N812),\"\")","v":null},{"$f":"IFERROR(((P812-O812)/O812),\"\")","v":null},{"$f":"IFERROR(((Q812-P812)/P812),\"\")","v":null},{"$f":"IFERROR(((R812-Q812)/Q812),\"\")","v":null},{"$f":"IFERROR(((S812-R812)/R812),\"\")","v":null},{"$f":"IFERROR(((T812-S812)/S812),\"\")","v":null},{"$f":"IFERROR(F812/$F$231,\"\")","v":null},{"$f":"IFERROR(G812/$F$231,\"\")","v":null},{"$f":"IFERROR(H812/$F$231,\"\")","v":null},{"$f":"IFERROR(I812/$F$231,\"\")","v":null},{"$f":"IFERROR(J812/$F$231,\"\")","v":null},{"$f":"IFERROR(K812/$F$231,\"\")","v":null},{"$f":"IFERROR(L812/$F$231,\"\")","v":null}]
[null,"2.2.2.02","Intereses","A",{"$f":"MID(B813,1,ENCONTRARINV(B813,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E814:$E$1244,$B813,$L814:$L$1244)","v":null},{"$f":"SUMIF($E814:$E$1244,$B813,$M814:$M$1244)","v":null},{"$f":"SUMIF($E814:$E$1244,$B813,$N814:$N$1244)","v":null},{"$f":"SUMIF($E814:$E$1244,$B813,$O814:$O$1244)","v":null},{"$f":"SUMIF($E814:$E$1244,$B813,$P814:$P$1244)","v":null},{"$f":"SUMIF($E814:$E$1244,$B813,$Q814:$Q$1244)","v":null},{"$f":"SUMIF($E814:$E$1244,$B813,$R814:$R$1244)","v":null},{"$f":"SUMIF($E814:$E$1244,$B813,$S814:$S$1244)","v":null},{"$f":"SUMIF($E814:$E$1244,$B813,$T814:$T$1244)","v":null},{"$f":"IFERROR(((G813-F813)/F813),\"\")","v":null},{"$f":"IFERROR(((H813-G813)/G813),\"\")","v":null},{"$f":"IFERROR(((I813-H813)/H813),\"\")","v":null},{"$f":"IFERROR(((J813-I813)/I813),\"\")","v":null},{"$f":"IFERROR(((K813-J813)/J813),\"\")","v":null},{"$f":"IFERROR(((L813-K813)/K813),\"\")","v":null},{"$f":"IFERROR(((M813-L813)/L813),\"\")","v":null},{"$f":"IFERROR(((N813-M813)/M813),\"\")","v":null},{"$f":"IFERROR(((O813-N813)/N813),\"\")","v":null},{"$f":"IFERROR(((P813-O813)/O813),\"\")","v":null},{"$f":"IFERROR(((Q813-P813)/P813),\"\")","v":null},{"$f":"IFERROR(((R813-Q813)/Q813),\"\")","v":null},{"$f":"IFERROR(((S813-R813)/R813),\"\")","v":null},{"$f":"IFERROR(((T813-S813)/S813),\"\")","v":null},{"$f":"IFERROR(F813/$F$231,\"\")","v":null},{"$f":"IFERROR(G813/$F$231,\"\")","v":null},{"$f":"IFERROR(H813/$F$231,\"\")","v":null},{"$f":"IFERROR(I813/$F$231,\"\")","v":null},{"$f":"IFERROR(J813/$F$231,\"\")","v":null},{"$f":"IFERROR(K813/$F$231,\"\")","v":null},{"$f":"IFERROR(L813/$F$231,\"\")","v":null}]
[null,"2.2.2.02.01","Títulos de deuda","A",{"$f":"MID(B814,1,ENCONTRARINV(B814,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E815:$E$1244,$B814,$L815:$L$1244)","v":null},{"$f":"SUMIF($E815:$E$1244,$B814,$M815:$M$1244)","v":null},{"$f":"SUMIF($E815:$E$1244,$B814,$N815:$N$1244)","v":null},{"$f":"SUMIF($E815:$E$1244,$B814,$O815:$O$1244)","v":null},{"$f":"SUMIF($E815:$E$1244,$B814,$P815:$P$1244)","v":null},{"$f":"SUMIF($E815:$E$1244,$B814,$Q815:$Q$1244)","v":null},{"$f":"SUMIF($E815:$E$1244,$B814,$R815:$R$1244)","v":null},{"$f":"SUMIF($E815:$E$1244,$B814,$S815:$S$1244)","v":null},{"$f":"SUMIF($E815:$E$1244,$B814,$T815:$T$1244)","v":null},{"$f":"IFERROR(((G814-F814)/F814),\"\")","v":null},{"$f":"IFERROR(((H814-G814)/G814),\"\")","v":null},{"$f":"IFERROR(((I814-H814)/H814),\"\")","v":null},{"$f":"IFERROR(((J814-I814)/I814),\"\")","v":null},{"$f":"IFERROR(((K814-J814)/J814),\"\")","v":null},{"$f":"IFERROR(((L814-K814)/K814),\"\")","v":null},{"$f":"IFERROR(((M814-L814)/L814),\"\")","v":null},{"$f":"IFERROR(((N814-M814)/M814),\"\")","v":null},{"$f":"IFERROR(((O814-N814)/N814),\"\")","v":null},{"$f":"IFERROR(((P814-O814)/O814),\"\")","v":null},{"$f":"IFERROR(((Q814-P814)/P814),\"\")","v":null},{"$f":"IFERROR(((R814-Q814)/Q814),\"\")","v":null},{"$f":"IFERROR(((S814-R814)/R814),\"\")","v":null},{"$f":"IFERROR(((T814-S814)/S814),\"\")","v":null},{"$f":"IFERROR(F814/$F$231,\"\")","v":null},{"$f":"IFERROR(G814/$F$231,\"\")","v":null},{"$f":"IFERROR(H814/$F$231,\"\")","v":null},{"$f":"IFERROR(I814/$F$231,\"\")","v":null},{"$f":"IFERROR(J814/$F$231,\"\")","v":null},{"$f":"IFERROR(K814/$F$231,\"\")","v":null},{"$f":"IFERROR(L814/$F$231,\"\")","v":null}]
[null,"2.2.2.02.01.001","Títulos valores","A",{"$f":"MID(B815,1,ENCONTRARINV(B815,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E816:$E$1244,$B815,$L816:$L$1244)","v":null},{"$f":"SUMIF($E816:$E$1244,$B815,$M816:$M$1244)","v":null},{"$f":"SUMIF($E816:$E$1244,$B815,$N816:$N$1244)","v":null},{"$f":"SUMIF($E816:$E$1244,$B815,$O816:$O$1244)","v":null},{"$f":"SUMIF($E816:$E$1244,$B815,$P816:$P$1244)","v":null},{"$f":"SUMIF($E816:$E$1244,$B815,$Q816:$Q$1244)","v":null},{"$f":"SUMIF($E816:$E$1244,$B815,$R816:$R$1244)","v":null},{"$f":"SUMIF($E816:$E$1244,$B815,$S816:$S$1244)","v":null},{"$f":"SUMIF($E816:$E$1244,$B815,$T816:$T$1244)","v":null},{"$f":"IFERROR(((G815-F815)/F815),\"\")","v":null},{"$f":"IFERROR(((H815-G815)/G815),\"\")","v":null},{"$f":"IFERROR(((I815-H815)/H815),\"\")","v":null},{"$f":"IFERROR(((J815-I815)/I815),\"\")","v":null},{"$f":"IFERROR(((K815-J815)/J815),\"\")","v":null},{"$f":"IFERROR(((L815-K815)/K815),\"\")","v":null},{"$f":"IFERROR(((M815-L815)/L815),\"\")","v":null},{"$f":"IFERROR(((N815-M815)/M815),\"\")","v":null},{"$f":"IFERROR(((O815-N815)/N815),\"\")","v":null},{"$f":"IFERROR(((P815-O815)/O815),\"\")","v":null},{"$f":"IFERROR(((Q815-P815)/P815),\"\")","v":null},{"$f":"IFERROR(((R815-Q815)/Q815),\"\")","v":null},{"$f":"IFERROR(((S815-R815)/R815),\"\")","v":null},{"$f":"IFERROR(((T815-S815)/S815),\"\")","v":null},{"$f":"IFERROR(F815/$F$231,\"\")","v":null},{"$f":"IFERROR(G815/$F$231,\"\")","v":null},{"$f":"IFERROR(H815/$F$231,\"\")","v":null},{"$f":"IFERROR(I815/$F$231,\"\")","v":null},{"$f":"IFERROR(J815/$F$231,\"\")","v":null},{"$f":"IFERROR(K815/$F$231,\"\")","v":null},{"$f":"IFERROR(L815/$F$231,\"\")","v":null}]
[null,"2.2.2.02.01.001.06","Otros bonos y títulos emitidos","C",{"$f":"MID(B816,1,ENCONTRARINV(B816,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G816-F816)/F816),\"\")","v":null},{"$f":"IFERROR(((H816-G816)/G816),\"\")","v":null},{"$f":"IFERROR(((I816-H816)/H816),\"\")","v":null},{"$f":"IFERROR(((J816-I816)/I816),\"\")","v":null},{"$f":"IFERROR(((K816-J816)/J816),\"\")","v":null},{"$f":"IFERROR(((L816-K816)/K816),\"\")","v":null},{"$f":"IFERROR(((M816-L816)/L816),\"\")","v":null},{"$f":"IFERROR(((N816-M816)/M816),\"\")","v":null},{"$f":"IFERROR(((O816-N816)/N816),\"\")","v":null},{"$f":"IFERROR(((P816-O816)/O816),\"\")","v":null},{"$f":"IFERROR(((Q816-P816)/P816),\"\")","v":null},{"$f":"IFERROR(((R816-Q816)/Q816),\"\")","v":null},{"$f":"IFERROR(((S816-R816)/R816),\"\")","v":null},{"$f":"IFERROR(((T816-S816)/S816),\"\")","v":null},{"$f":"IFERROR(F816/$F$231,\"\")","v":null},{"$f":"IFERROR(G816/$F$231,\"\")","v":null},{"$f":"IFERROR(H816/$F$231,\"\")","v":null},{"$f":"IFERROR(I816/$F$231,\"\")","v":null},{"$f":"IFERROR(J816/$F$231,\"\")","v":null},{"$f":"IFERROR(K816/$F$231,\"\")","v":null},{"$f":"IFERROR(L816/$F$231,\"\")","v":null}]
[null,"2.2.2.02.02","Préstamos","A",{"$f":"MID(B817,1,ENCONTRARINV(B817,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E818:$E$1244,$B817,$L818:$L$1244)","v":null},{"$f":"SUMIF($E818:$E$1244,$B817,$M818:$M$1244)","v":null},{"$f":"SUMIF($E818:$E$1244,$B817,$N818:$N$1244)","v":null},{"$f":"SUMIF($E818:$E$1244,$B817,$O818:$O$1244)","v":null},{"$f":"SUMIF($E818:$E$1244,$B817,$P818:$P$1244)","v":null},{"$f":"SUMIF($E818:$E$1244,$B817,$Q818:$Q$1244)","v":null},{"$f":"SUMIF($E818:$E$1244,$B817,$R818:$R$1244)","v":null},{"$f":"SUMIF($E818:$E$1244,$B817,$S818:$S$1244)","v":null},{"$f":"SUMIF($E818:$E$1244,$B817,$T818:$T$1244)","v":null},{"$f":"IFERROR(((G817-F817)/F817),\"\")","v":null},{"$f":"IFERROR(((H817-G817)/G817),\"\")","v":null},{"$f":"IFERROR(((I817-H817)/H817),\"\")","v":null},{"$f":"IFERROR(((J817-I817)/I817),\"\")","v":null},{"$f":"IFERROR(((K817-J817)/J817),\"\")","v":null},{"$f":"IFERROR(((L817-K817)/K817),\"\")","v":null},{"$f":"IFERROR(((M817-L817)/L817),\"\")","v":null},{"$f":"IFERROR(((N817-M817)/M817),\"\")","v":null},{"$f":"IFERROR(((O817-N817)/N817),\"\")","v":null},{"$f":"IFERROR(((P817-O817)/O817),\"\")","v":null},{"$f":"IFERROR(((Q817-P817)/P817),\"\")","v":null},{"$f":"IFERROR(((R817-Q817)/Q817),\"\")","v":null},{"$f":"IFERROR(((S817-R817)/R817),\"\")","v":null},{"$f":"IFERROR(((T817-S817)/S817),\"\")","v":null},{"$f":"IFERROR(F817/$F$231,\"\")","v":null},{"$f":"IFERROR(G817/$F$231,\"\")","v":null},{"$f":"IFERROR(H817/$F$231,\"\")","v":null},{"$f":"IFERROR(I817/$F$231,\"\")","v":null},{"$f":"IFERROR(J817/$F$231,\"\")","v":null},{"$f":"IFERROR(K817/$F$231,\"\")","v":null},{"$f":"IFERROR(L817/$F$231,\"\")","v":null}]
[null,"2.2.2.02.02.001","Nación","C",{"$f":"MID(B818,1,ENCONTRARINV(B818,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G818-F818)/F818),\"\")","v":null},{"$f":"IFERROR(((H818-G818)/G818),\"\")","v":null},{"$f":"IFERROR(((I818-H818)/H818),\"\")","v":null},{"$f":"IFERROR(((J818-I818)/I818),\"\")","v":null},{"$f":"IFERROR(((K818-J818)/J818),\"\")","v":null},{"$f":"IFERROR(((L818-K818)/K818),\"\")","v":null},{"$f":"IFERROR(((M818-L818)/L818),\"\")","v":null},{"$f":"IFERROR(((N818-M818)/M818),\"\")","v":null},{"$f":"IFERROR(((O818-N818)/N818),\"\")","v":null},{"$f":"IFERROR(((P818-O818)/O818),\"\")","v":null},{"$f":"IFERROR(((Q818-P818)/P818),\"\")","v":null},{"$f":"IFERROR(((R818-Q818)/Q818),\"\")","v":null},{"$f":"IFERROR(((S818-R818)/R818),\"\")","v":null},{"$f":"IFERROR(((T818-S818)/S818),\"\")","v":null},{"$f":"IFERROR(F818/$F$231,\"\")","v":null},{"$f":"IFERROR(G818/$F$231,\"\")","v":null},{"$f":"IFERROR(H818/$F$231,\"\")","v":null},{"$f":"IFERROR(I818/$F$231,\"\")","v":null},{"$f":"IFERROR(J818/$F$231,\"\")","v":null},{"$f":"IFERROR(K818/$F$231,\"\")","v":null},{"$f":"IFERROR(L818/$F$231,\"\")","v":null}]
[null,"2.2.2.02.02.002","Entidades financieras","A",{"$f":"MID(B819,1,ENCONTRARINV(B819,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E820:$E$1244,$B819,$L820:$L$1244)","v":null},{"$f":"SUMIF($E820:$E$1244,$B819,$M820:$M$1244)","v":null},{"$f":"SUMIF($E820:$E$1244,$B819,$N820:$N$1244)","v":null},{"$f":"SUMIF($E820:$E$1244,$B819,$O820:$O$1244)","v":null},{"$f":"SUMIF($E820:$E$1244,$B819,$P820:$P$1244)","v":null},{"$f":"SUMIF($E820:$E$1244,$B819,$Q820:$Q$1244)","v":null},{"$f":"SUMIF($E820:$E$1244,$B819,$R820:$R$1244)","v":null},{"$f":"SUMIF($E820:$E$1244,$B819,$S820:$S$1244)","v":null},{"$f":"SUMIF($E820:$E$1244,$B819,$T820:$T$1244)","v":null},{"$f":"IFERROR(((G819-F819)/F819),\"\")","v":null},{"$f":"IFERROR(((H819-G819)/G819),\"\")","v":null},{"$f":"IFERROR(((I819-H819)/H819),\"\")","v":null},{"$f":"IFERROR(((J819-I819)/I819),\"\")","v":null},{"$f":"IFERROR(((K819-J819)/J819),\"\")","v":null},{"$f":"IFERROR(((L819-K819)/K819),\"\")","v":null},{"$f":"IFERROR(((M819-L819)/L819),\"\")","v":null},{"$f":"IFERROR(((N819-M819)/M819),\"\")","v":null},{"$f":"IFERROR(((O819-N819)/N819),\"\")","v":null},{"$f":"IFERROR(((P819-O819)/O819),\"\")","v":null},{"$f":"IFERROR(((Q819-P819)/P819),\"\")","v":null},{"$f":"IFERROR(((R819-Q819)/Q819),\"\")","v":null},{"$f":"IFERROR(((S819-R819)/R819),\"\")","v":null},{"$f":"IFERROR(((T819-S819)/S819),\"\")","v":null},{"$f":"IFERROR(F819/$F$231,\"\")","v":null},{"$f":"IFERROR(G819/$F$231,\"\")","v":null},{"$f":"IFERROR(H819/$F$231,\"\")","v":null},{"$f":"IFERROR(I819/$F$231,\"\")","v":null},{"$f":"IFERROR(J819/$F$231,\"\")","v":null},{"$f":"IFERROR(K819/$F$231,\"\")","v":null},{"$f":"IFERROR(L819/$F$231,\"\")","v":null}]
[null,"2.2.2.02.02.002.02","Banca comercial","A",{"$f":"MID(B820,1,ENCONTRARINV(B820,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E821:$E$1244,$B820,$L821:$L$1244)","v":null},{"$f":"SUMIF($E821:$E$1244,$B820,$M821:$M$1244)","v":null},{"$f":"SUMIF($E821:$E$1244,$B820,$N821:$N$1244)","v":null},{"$f":"SUMIF($E821:$E$1244,$B820,$O821:$O$1244)","v":null},{"$f":"SUMIF($E821:$E$1244,$B820,$P821:$P$1244)","v":null},{"$f":"SUMIF($E821:$E$1244,$B820,$Q821:$Q$1244)","v":null},{"$f":"SUMIF($E821:$E$1244,$B820,$R821:$R$1244)","v":null},{"$f":"SUMIF($E821:$E$1244,$B820,$S821:$S$1244)","v":null},{"$f":"SUMIF($E821:$E$1244,$B820,$T821:$T$1244)","v":null},{"$f":"IFERROR(((G820-F820)/F820),\"\")","v":null},{"$f":"IFERROR(((H820-G820)/G820),\"\")","v":null},{"$f":"IFERROR(((I820-H820)/H820),\"\")","v":null},{"$f":"IFERROR(((J820-I820)/I820),\"\")","v":null},{"$f":"IFERROR(((K820-J820)/J820),\"\")","v":null},{"$f":"IFERROR(((L820-K820)/K820),\"\")","v":null},{"$f":"IFERROR(((M820-L820)/L820),\"\")","v":null},{"$f":"IFERROR(((N820-M820)/M820),\"\")","v":null},{"$f":"IFERROR(((O820-N820)/N820),\"\")","v":null},{"$f":"IFERROR(((P820-O820)/O820),\"\")","v":null},{"$f":"IFERROR(((Q820-P820)/P820),\"\")","v":null},{"$f":"IFERROR(((R820-Q820)/Q820),\"\")","v":null},{"$f":"IFERROR(((S820-R820)/R820),\"\")","v":null},{"$f":"IFERROR(((T820-S820)/S820),\"\")","v":null},{"$f":"IFERROR(F820/$F$231,\"\")","v":null},{"$f":"IFERROR(G820/$F$231,\"\")","v":null},{"$f":"IFERROR(H820/$F$231,\"\")","v":null},{"$f":"IFERROR(I820/$F$231,\"\")","v":null},{"$f":"IFERROR(J820/$F$231,\"\")","v":null},{"$f":"IFERROR(K820/$F$231,\"\")","v":null},{"$f":"IFERROR(L820/$F$231,\"\")","v":null}]
[null,"2.2.2.02.02.002.02.03","Banca comercial","C",{"$f":"MID(B821,1,ENCONTRARINV(B821,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G821-F821)/F821),\"\")","v":null},{"$f":"IFERROR(((H821-G821)/G821),\"\")","v":null},{"$f":"IFERROR(((I821-H821)/H821),\"\")","v":null},{"$f":"IFERROR(((J821-I821)/I821),\"\")","v":null},{"$f":"IFERROR(((K821-J821)/J821),\"\")","v":null},{"$f":"IFERROR(((L821-K821)/K821),\"\")","v":null},{"$f":"IFERROR(((M821-L821)/L821),\"\")","v":null},{"$f":"IFERROR(((N821-M821)/M821),\"\")","v":null},{"$f":"IFERROR(((O821-N821)/N821),\"\")","v":null},{"$f":"IFERROR(((P821-O821)/O821),\"\")","v":null},{"$f":"IFERROR(((Q821-P821)/P821),\"\")","v":null},{"$f":"IFERROR(((R821-Q821)/Q821),\"\")","v":null},{"$f":"IFERROR(((S821-R821)/R821),\"\")","v":null},{"$f":"IFERROR(((T821-S821)/S821),\"\")","v":null},{"$f":"IFERROR(F821/$F$231,\"\")","v":null},{"$f":"IFERROR(G821/$F$231,\"\")","v":null},{"$f":"IFERROR(H821/$F$231,\"\")","v":null},{"$f":"IFERROR(I821/$F$231,\"\")","v":null},{"$f":"IFERROR(J821/$F$231,\"\")","v":null},{"$f":"IFERROR(K821/$F$231,\"\")","v":null},{"$f":"IFERROR(L821/$F$231,\"\")","v":null}]
[null,"2.2.2.02.02.002.03","Banca de fomento","C",{"$f":"MID(B822,1,ENCONTRARINV(B822,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G822-F822)/F822),\"\")","v":null},{"$f":"IFERROR(((H822-G822)/G822),\"\")","v":null},{"$f":"IFERROR(((I822-H822)/H822),\"\")","v":null},{"$f":"IFERROR(((J822-I822)/I822),\"\")","v":null},{"$f":"IFERROR(((K822-J822)/J822),\"\")","v":null},{"$f":"IFERROR(((L822-K822)/K822),\"\")","v":null},{"$f":"IFERROR(((M822-L822)/L822),\"\")","v":null},{"$f":"IFERROR(((N822-M822)/M822),\"\")","v":null},{"$f":"IFERROR(((O822-N822)/N822),\"\")","v":null},{"$f":"IFERROR(((P822-O822)/O822),\"\")","v":null},{"$f":"IFERROR(((Q822-P822)/P822),\"\")","v":null},{"$f":"IFERROR(((R822-Q822)/Q822),\"\")","v":null},{"$f":"IFERROR(((S822-R822)/R822),\"\")","v":null},{"$f":"IFERROR(((T822-S822)/S822),\"\")","v":null},{"$f":"IFERROR(F822/$F$231,\"\")","v":null},{"$f":"IFERROR(G822/$F$231,\"\")","v":null},{"$f":"IFERROR(H822/$F$231,\"\")","v":null},{"$f":"IFERROR(I822/$F$231,\"\")","v":null},{"$f":"IFERROR(J822/$F$231,\"\")","v":null},{"$f":"IFERROR(K822/$F$231,\"\")","v":null},{"$f":"IFERROR(L822/$F$231,\"\")","v":null}]
[null,"2.2.2.02.02.002.04","Institutos de Desarrollo Departamental y/o Municipal","C",{"$f":"MID(B823,1,ENCONTRARINV(B823,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G823-F823)/F823),\"\")","v":null},{"$f":"IFERROR(((H823-G823)/G823),\"\")","v":null},{"$f":"IFERROR(((I823-H823)/H823),\"\")","v":null},{"$f":"IFERROR(((J823-I823)/I823),\"\")","v":null},{"$f":"IFERROR(((K823-J823)/J823),\"\")","v":null},{"$f":"IFERROR(((L823-K823)/K823),\"\")","v":null},{"$f":"IFERROR(((M823-L823)/L823),\"\")","v":null},{"$f":"IFERROR(((N823-M823)/M823),\"\")","v":null},{"$f":"IFERROR(((O823-N823)/N823),\"\")","v":null},{"$f":"IFERROR(((P823-O823)/O823),\"\")","v":null},{"$f":"IFERROR(((Q823-P823)/P823),\"\")","v":null},{"$f":"IFERROR(((R823-Q823)/Q823),\"\")","v":null},{"$f":"IFERROR(((S823-R823)/R823),\"\")","v":null},{"$f":"IFERROR(((T823-S823)/S823),\"\")","v":null},{"$f":"IFERROR(F823/$F$231,\"\")","v":null},{"$f":"IFERROR(G823/$F$231,\"\")","v":null},{"$f":"IFERROR(H823/$F$231,\"\")","v":null},{"$f":"IFERROR(I823/$F$231,\"\")","v":null},{"$f":"IFERROR(J823/$F$231,\"\")","v":null},{"$f":"IFERROR(K823/$F$231,\"\")","v":null},{"$f":"IFERROR(L823/$F$231,\"\")","v":null}]
[null,"2.2.2.03","Comisiones y otros gastos","A",{"$f":"MID(B824,1,ENCONTRARINV(B824,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E825:$E$1244,$B824,$L825:$L$1244)","v":null},{"$f":"SUMIF($E825:$E$1244,$B824,$M825:$M$1244)","v":null},{"$f":"SUMIF($E825:$E$1244,$B824,$N825:$N$1244)","v":null},{"$f":"SUMIF($E825:$E$1244,$B824,$O825:$O$1244)","v":null},{"$f":"SUMIF($E825:$E$1244,$B824,$P825:$P$1244)","v":null},{"$f":"SUMIF($E825:$E$1244,$B824,$Q825:$Q$1244)","v":null},{"$f":"SUMIF($E825:$E$1244,$B824,$R825:$R$1244)","v":null},{"$f":"SUMIF($E825:$E$1244,$B824,$S825:$S$1244)","v":null},{"$f":"SUMIF($E825:$E$1244,$B824,$T825:$T$1244)","v":null},{"$f":"IFERROR(((G824-F824)/F824),\"\")","v":null},{"$f":"IFERROR(((H824-G824)/G824),\"\")","v":null},{"$f":"IFERROR(((I824-H824)/H824),\"\")","v":null},{"$f":"IFERROR(((J824-I824)/I824),\"\")","v":null},{"$f":"IFERROR(((K824-J824)/J824),\"\")","v":null},{"$f":"IFERROR(((L824-K824)/K824),\"\")","v":null},{"$f":"IFERROR(((M824-L824)/L824),\"\")","v":null},{"$f":"IFERROR(((N824-M824)/M824),\"\")","v":null},{"$f":"IFERROR(((O824-N824)/N824),\"\")","v":null},{"$f":"IFERROR(((P824-O824)/O824),\"\")","v":null},{"$f":"IFERROR(((Q824-P824)/P824),\"\")","v":null},{"$f":"IFERROR(((R824-Q824)/Q824),\"\")","v":null},{"$f":"IFERROR(((S824-R824)/R824),\"\")","v":null},{"$f":"IFERROR(((T824-S824)/S824),\"\")","v":null},{"$f":"IFERROR(F824/$F$231,\"\")","v":null},{"$f":"IFERROR(G824/$F$231,\"\")","v":null},{"$f":"IFERROR(H824/$F$231,\"\")","v":null},{"$f":"IFERROR(I824/$F$231,\"\")","v":null},{"$f":"IFERROR(J824/$F$231,\"\")","v":null},{"$f":"IFERROR(K824/$F$231,\"\")","v":null},{"$f":"IFERROR(L824/$F$231,\"\")","v":null}]
[null,"2.2.2.03.01","Títulos de deuda","A",{"$f":"MID(B825,1,ENCONTRARINV(B825,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E826:$E$1244,$B825,$L826:$L$1244)","v":null},{"$f":"SUMIF($E826:$E$1244,$B825,$M826:$M$1244)","v":null},{"$f":"SUMIF($E826:$E$1244,$B825,$N826:$N$1244)","v":null},{"$f":"SUMIF($E826:$E$1244,$B825,$O826:$O$1244)","v":null},{"$f":"SUMIF($E826:$E$1244,$B825,$P826:$P$1244)","v":null},{"$f":"SUMIF($E826:$E$1244,$B825,$Q826:$Q$1244)","v":null},{"$f":"SUMIF($E826:$E$1244,$B825,$R826:$R$1244)","v":null},{"$f":"SUMIF($E826:$E$1244,$B825,$S826:$S$1244)","v":null},{"$f":"SUMIF($E826:$E$1244,$B825,$T826:$T$1244)","v":null},{"$f":"IFERROR(((G825-F825)/F825),\"\")","v":null},{"$f":"IFERROR(((H825-G825)/G825),\"\")","v":null},{"$f":"IFERROR(((I825-H825)/H825),\"\")","v":null},{"$f":"IFERROR(((J825-I825)/I825),\"\")","v":null},{"$f":"IFERROR(((K825-J825)/J825),\"\")","v":null},{"$f":"IFERROR(((L825-K825)/K825),\"\")","v":null},{"$f":"IFERROR(((M825-L825)/L825),\"\")","v":null},{"$f":"IFERROR(((N825-M825)/M825),\"\")","v":null},{"$f":"IFERROR(((O825-N825)/N825),\"\")","v":null},{"$f":"IFERROR(((P825-O825)/O825),\"\")","v":null},{"$f":"IFERROR(((Q825-P825)/P825),\"\")","v":null},{"$f":"IFERROR(((R825-Q825)/Q825),\"\")","v":null},{"$f":"IFERROR(((S825-R825)/R825),\"\")","v":null},{"$f":"IFERROR(((T825-S825)/S825),\"\")","v":null},{"$f":"IFERROR(F825/$F$231,\"\")","v":null},{"$f":"IFERROR(G825/$F$231,\"\")","v":null},{"$f":"IFERROR(H825/$F$231,\"\")","v":null},{"$f":"IFERROR(I825/$F$231,\"\")","v":null},{"$f":"IFERROR(J825/$F$231,\"\")","v":null},{"$f":"IFERROR(K825/$F$231,\"\")","v":null},{"$f":"IFERROR(L825/$F$231,\"\")","v":null}]
[null,"2.2.2.03.01.001","Títulos valores","A",{"$f":"MID(B826,1,ENCONTRARINV(B826,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E827:$E$1244,$B826,$L827:$L$1244)","v":null},{"$f":"SUMIF($E827:$E$1244,$B826,$M827:$M$1244)","v":null},{"$f":"SUMIF($E827:$E$1244,$B826,$N827:$N$1244)","v":null},{"$f":"SUMIF($E827:$E$1244,$B826,$O827:$O$1244)","v":null},{"$f":"SUMIF($E827:$E$1244,$B826,$P827:$P$1244)","v":null},{"$f":"SUMIF($E827:$E$1244,$B826,$Q827:$Q$1244)","v":null},{"$f":"SUMIF($E827:$E$1244,$B826,$R827:$R$1244)","v":null},{"$f":"SUMIF($E827:$E$1244,$B826,$S827:$S$1244)","v":null},{"$f":"SUMIF($E827:$E$1244,$B826,$T827:$T$1244)","v":null},{"$f":"IFERROR(((G826-F826)/F826),\"\")","v":null},{"$f":"IFERROR(((H826-G826)/G826),\"\")","v":null},{"$f":"IFERROR(((I826-H826)/H826),\"\")","v":null},{"$f":"IFERROR(((J826-I826)/I826),\"\")","v":null},{"$f":"IFERROR(((K826-J826)/J826),\"\")","v":null},{"$f":"IFERROR(((L826-K826)/K826),\"\")","v":null},{"$f":"IFERROR(((M826-L826)/L826),\"\")","v":null},{"$f":"IFERROR(((N826-M826)/M826),\"\")","v":null},{"$f":"IFERROR(((O826-N826)/N826),\"\")","v":null},{"$f":"IFERROR(((P826-O826)/O826),\"\")","v":null},{"$f":"IFERROR(((Q826-P826)/P826),\"\")","v":null},{"$f":"IFERROR(((R826-Q826)/Q826),\"\")","v":null},{"$f":"IFERROR(((S826-R826)/R826),\"\")","v":null},{"$f":"IFERROR(((T826-S826)/S826),\"\")","v":null},{"$f":"IFERROR(F826/$F$231,\"\")","v":null},{"$f":"IFERROR(G826/$F$231,\"\")","v":null},{"$f":"IFERROR(H826/$F$231,\"\")","v":null},{"$f":"IFERROR(I826/$F$231,\"\")","v":null},{"$f":"IFERROR(J826/$F$231,\"\")","v":null},{"$f":"IFERROR(K826/$F$231,\"\")","v":null},{"$f":"IFERROR(L826/$F$231,\"\")","v":null}]
[null,"2.2.2.03.01.001.04","Otros bonos y títulos emitidos","C",{"$f":"MID(B827,1,ENCONTRARINV(B827,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G827-F827)/F827),\"\")","v":null},{"$f":"IFERROR(((H827-G827)/G827),\"\")","v":null},{"$f":"IFERROR(((I827-H827)/H827),\"\")","v":null},{"$f":"IFERROR(((J827-I827)/I827),\"\")","v":null},{"$f":"IFERROR(((K827-J827)/J827),\"\")","v":null},{"$f":"IFERROR(((L827-K827)/K827),\"\")","v":null},{"$f":"IFERROR(((M827-L827)/L827),\"\")","v":null},{"$f":"IFERROR(((N827-M827)/M827),\"\")","v":null},{"$f":"IFERROR(((O827-N827)/N827),\"\")","v":null},{"$f":"IFERROR(((P827-O827)/O827),\"\")","v":null},{"$f":"IFERROR(((Q827-P827)/P827),\"\")","v":null},{"$f":"IFERROR(((R827-Q827)/Q827),\"\")","v":null},{"$f":"IFERROR(((S827-R827)/R827),\"\")","v":null},{"$f":"IFERROR(((T827-S827)/S827),\"\")","v":null},{"$f":"IFERROR(F827/$F$231,\"\")","v":null},{"$f":"IFERROR(G827/$F$231,\"\")","v":null},{"$f":"IFERROR(H827/$F$231,\"\")","v":null},{"$f":"IFERROR(I827/$F$231,\"\")","v":null},{"$f":"IFERROR(J827/$F$231,\"\")","v":null},{"$f":"IFERROR(K827/$F$231,\"\")","v":null},{"$f":"IFERROR(L827/$F$231,\"\")","v":null}]
[null,"2.2.2.03.02","Préstamos","A",{"$f":"MID(B828,1,ENCONTRARINV(B828,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E829:$E$1244,$B828,$L829:$L$1244)","v":null},{"$f":"SUMIF($E829:$E$1244,$B828,$M829:$M$1244)","v":null},{"$f":"SUMIF($E829:$E$1244,$B828,$N829:$N$1244)","v":null},{"$f":"SUMIF($E829:$E$1244,$B828,$O829:$O$1244)","v":null},{"$f":"SUMIF($E829:$E$1244,$B828,$P829:$P$1244)","v":null},{"$f":"SUMIF($E829:$E$1244,$B828,$Q829:$Q$1244)","v":null},{"$f":"SUMIF($E829:$E$1244,$B828,$R829:$R$1244)","v":null},{"$f":"SUMIF($E829:$E$1244,$B828,$S829:$S$1244)","v":null},{"$f":"SUMIF($E829:$E$1244,$B828,$T829:$T$1244)","v":null},{"$f":"IFERROR(((G828-F828)/F828),\"\")","v":null},{"$f":"IFERROR(((H828-G828)/G828),\"\")","v":null},{"$f":"IFERROR(((I828-H828)/H828),\"\")","v":null},{"$f":"IFERROR(((J828-I828)/I828),\"\")","v":null},{"$f":"IFERROR(((K828-J828)/J828),\"\")","v":null},{"$f":"IFERROR(((L828-K828)/K828),\"\")","v":null},{"$f":"IFERROR(((M828-L828)/L828),\"\")","v":null},{"$f":"IFERROR(((N828-M828)/M828),\"\")","v":null},{"$f":"IFERROR(((O828-N828)/N828),\"\")","v":null},{"$f":"IFERROR(((P828-O828)/O828),\"\")","v":null},{"$f":"IFERROR(((Q828-P828)/P828),\"\")","v":null},{"$f":"IFERROR(((R828-Q828)/Q828),\"\")","v":null},{"$f":"IFERROR(((S828-R828)/R828),\"\")","v":null},{"$f":"IFERROR(((T828-S828)/S828),\"\")","v":null},{"$f":"IFERROR(F828/$F$231,\"\")","v":null},{"$f":"IFERROR(G828/$F$231,\"\")","v":null},{"$f":"IFERROR(H828/$F$231,\"\")","v":null},{"$f":"IFERROR(I828/$F$231,\"\")","v":null},{"$f":"IFERROR(J828/$F$231,\"\")","v":null},{"$f":"IFERROR(K828/$F$231,\"\")","v":null},{"$f":"IFERROR(L828/$F$231,\"\")","v":null}]
[null,"2.2.2.03.02.001","Nación","C",{"$f":"MID(B829,1,ENCONTRARINV(B829,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G829-F829)/F829),\"\")","v":null},{"$f":"IFERROR(((H829-G829)/G829),\"\")","v":null},{"$f":"IFERROR(((I829-H829)/H829),\"\")","v":null},{"$f":"IFERROR(((J829-I829)/I829),\"\")","v":null},{"$f":"IFERROR(((K829-J829)/J829),\"\")","v":null},{"$f":"IFERROR(((L829-K829)/K829),\"\")","v":null},{"$f":"IFERROR(((M829-L829)/L829),\"\")","v":null},{"$f":"IFERROR(((N829-M829)/M829),\"\")","v":null},{"$f":"IFERROR(((O829-N829)/N829),\"\")","v":null},{"$f":"IFERROR(((P829-O829)/O829),\"\")","v":null},{"$f":"IFERROR(((Q829-P829)/P829),\"\")","v":null},{"$f":"IFERROR(((R829-Q829)/Q829),\"\")","v":null},{"$f":"IFERROR(((S829-R829)/R829),\"\")","v":null},{"$f":"IFERROR(((T829-S829)/S829),\"\")","v":null},{"$f":"IFERROR(F829/$F$231,\"\")","v":null},{"$f":"IFERROR(G829/$F$231,\"\")","v":null},{"$f":"IFERROR(H829/$F$231,\"\")","v":null},{"$f":"IFERROR(I829/$F$231,\"\")","v":null},{"$f":"IFERROR(J829/$F$231,\"\")","v":null},{"$f":"IFERROR(K829/$F$231,\"\")","v":null},{"$f":"IFERROR(L829/$F$231,\"\")","v":null}]
[null,"2.2.2.03.02.002","Entidades financieras","A",{"$f":"MID(B830,1,ENCONTRARINV(B830,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E831:$E$1244,$B830,$L831:$L$1244)","v":null},{"$f":"SUMIF($E831:$E$1244,$B830,$M831:$M$1244)","v":null},{"$f":"SUMIF($E831:$E$1244,$B830,$N831:$N$1244)","v":null},{"$f":"SUMIF($E831:$E$1244,$B830,$O831:$O$1244)","v":null},{"$f":"SUMIF($E831:$E$1244,$B830,$P831:$P$1244)","v":null},{"$f":"SUMIF($E831:$E$1244,$B830,$Q831:$Q$1244)","v":null},{"$f":"SUMIF($E831:$E$1244,$B830,$R831:$R$1244)","v":null},{"$f":"SUMIF($E831:$E$1244,$B830,$S831:$S$1244)","v":null},{"$f":"SUMIF($E831:$E$1244,$B830,$T831:$T$1244)","v":null},{"$f":"IFERROR(((G830-F830)/F830),\"\")","v":null},{"$f":"IFERROR(((H830-G830)/G830),\"\")","v":null},{"$f":"IFERROR(((I830-H830)/H830),\"\")","v":null},{"$f":"IFERROR(((J830-I830)/I830),\"\")","v":null},{"$f":"IFERROR(((K830-J830)/J830),\"\")","v":null},{"$f":"IFERROR(((L830-K830)/K830),\"\")","v":null},{"$f":"IFERROR(((M830-L830)/L830),\"\")","v":null},{"$f":"IFERROR(((N830-M830)/M830),\"\")","v":null},{"$f":"IFERROR(((O830-N830)/N830),\"\")","v":null},{"$f":"IFERROR(((P830-O830)/O830),\"\")","v":null},{"$f":"IFERROR(((Q830-P830)/P830),\"\")","v":null},{"$f":"IFERROR(((R830-Q830)/Q830),\"\")","v":null},{"$f":"IFERROR(((S830-R830)/R830),\"\")","v":null},{"$f":"IFERROR(((T830-S830)/S830),\"\")","v":null},{"$f":"IFERROR(F830/$F$231,\"\")","v":null},{"$f":"IFERROR(G830/$F$231,\"\")","v":null},{"$f":"IFERROR(H830/$F$231,\"\")","v":null},{"$f":"IFERROR(I830/$F$231,\"\")","v":null},{"$f":"IFERROR(J830/$F$231,\"\")","v":null},{"$f":"IFERROR(K830/$F$231,\"\")","v":null},{"$f":"IFERROR(L830/$F$231,\"\")","v":null}]
[null,"2.2.2.03.02.002.02","Banca comercial","C",{"$f":"MID(B831,1,ENCONTRARINV(B831,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G831-F831)/F831),\"\")","v":null},{"$f":"IFERROR(((H831-G831)/G831),\"\")","v":null},{"$f":"IFERROR(((I831-H831)/H831),\"\")","v":null},{"$f":"IFERROR(((J831-I831)/I831),\"\")","v":null},{"$f":"IFERROR(((K831-J831)/J831),\"\")","v":null},{"$f":"IFERROR(((L831-K831)/K831),\"\")","v":null},{"$f":"IFERROR(((M831-L831)/L831),\"\")","v":null},{"$f":"IFERROR(((N831-M831)/M831),\"\")","v":null},{"$f":"IFERROR(((O831-N831)/N831),\"\")","v":null},{"$f":"IFERROR(((P831-O831)/O831),\"\")","v":null},{"$f":"IFERROR(((Q831-P831)/P831),\"\")","v":null},{"$f":"IFERROR(((R831-Q831)/Q831),\"\")","v":null},{"$f":"IFERROR(((S831-R831)/R831),\"\")","v":null},{"$f":"IFERROR(((T831-S831)/S831),\"\")","v":null},{"$f":"IFERROR(F831/$F$231,\"\")","v":null},{"$f":"IFERROR(G831/$F$231,\"\")","v":null},{"$f":"IFERROR(H831/$F$231,\"\")","v":null},{"$f":"IFERROR(I831/$F$231,\"\")","v":null},{"$f":"IFERROR(J831/$F$231,\"\")","v":null},{"$f":"IFERROR(K831/$F$231,\"\")","v":null},{"$f":"IFERROR(L831/$F$231,\"\")","v":null}]
[null,"2.2.2.03.02.002.03","Banca de fomento","C",{"$f":"MID(B832,1,ENCONTRARINV(B832,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G832-F832)/F832),\"\")","v":null},{"$f":"IFERROR(((H832-G832)/G832),\"\")","v":null},{"$f":"IFERROR(((I832-H832)/H832),\"\")","v":null},{"$f":"IFERROR(((J832-I832)/I832),\"\")","v":null},{"$f":"IFERROR(((K832-J832)/J832),\"\")","v":null},{"$f":"IFERROR(((L832-K832)/K832),\"\")","v":null},{"$f":"IFERROR(((M832-L832)/L832),\"\")","v":null},{"$f":"IFERROR(((N832-M832)/M832),\"\")","v":null},{"$f":"IFERROR(((O832-N832)/N832),\"\")","v":null},{"$f":"IFERROR(((P832-O832)/O832),\"\")","v":null},{"$f":"IFERROR(((Q832-P832)/P832),\"\")","v":null},{"$f":"IFERROR(((R832-Q832)/Q832),\"\")","v":null},{"$f":"IFERROR(((S832-R832)/R832),\"\")","v":null},{"$f":"IFERROR(((T832-S832)/S832),\"\")","v":null},{"$f":"IFERROR(F832/$F$231,\"\")","v":null},{"$f":"IFERROR(G832/$F$231,\"\")","v":null},{"$f":"IFERROR(H832/$F$231,\"\")","v":null},{"$f":"IFERROR(I832/$F$231,\"\")","v":null},{"$f":"IFERROR(J832/$F$231,\"\")","v":null},{"$f":"IFERROR(K832/$F$231,\"\")","v":null},{"$f":"IFERROR(L832/$F$231,\"\")","v":null}]
[null,"2.2.2.03.02.002.04","Institutos de Desarrollo Departamental y/o Municipal","C",{"$f":"MID(B833,1,ENCONTRARINV(B833,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G833-F833)/F833),\"\")","v":null},{"$f":"IFERROR(((H833-G833)/G833),\"\")","v":null},{"$f":"IFERROR(((I833-H833)/H833),\"\")","v":null},{"$f":"IFERROR(((J833-I833)/I833),\"\")","v":null},{"$f":"IFERROR(((K833-J833)/J833),\"\")","v":null},{"$f":"IFERROR(((L833-K833)/K833),\"\")","v":null},{"$f":"IFERROR(((M833-L833)/L833),\"\")","v":null},{"$f":"IFERROR(((N833-M833)/M833),\"\")","v":null},{"$f":"IFERROR(((O833-N833)/N833),\"\")","v":null},{"$f":"IFERROR(((P833-O833)/O833),\"\")","v":null},{"$f":"IFERROR(((Q833-P833)/P833),\"\")","v":null},{"$f":"IFERROR(((R833-Q833)/Q833),\"\")","v":null},{"$f":"IFERROR(((S833-R833)/R833),\"\")","v":null},{"$f":"IFERROR(((T833-S833)/S833),\"\")","v":null},{"$f":"IFERROR(F833/$F$231,\"\")","v":null},{"$f":"IFERROR(G833/$F$231,\"\")","v":null},{"$f":"IFERROR(H833/$F$231,\"\")","v":null},{"$f":"IFERROR(I833/$F$231,\"\")","v":null},{"$f":"IFERROR(J833/$F$231,\"\")","v":null},{"$f":"IFERROR(K833/$F$231,\"\")","v":null},{"$f":"IFERROR(L833/$F$231,\"\")","v":null}]
[null,"2.2.2.04","Aportes al fondo de contingencias","C",{"$f":"MID(B834,1,ENCONTRARINV(B834,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G834-F834)/F834),\"\")","v":null},{"$f":"IFERROR(((H834-G834)/G834),\"\")","v":null},{"$f":"IFERROR(((I834-H834)/H834),\"\")","v":null},{"$f":"IFERROR(((J834-I834)/I834),\"\")","v":null},{"$f":"IFERROR(((K834-J834)/J834),\"\")","v":null},{"$f":"IFERROR(((L834-K834)/K834),\"\")","v":null},{"$f":"IFERROR(((M834-L834)/L834),\"\")","v":null},{"$f":"IFERROR(((N834-M834)/M834),\"\")","v":null},{"$f":"IFERROR(((O834-N834)/N834),\"\")","v":null},{"$f":"IFERROR(((P834-O834)/O834),\"\")","v":null},{"$f":"IFERROR(((Q834-P834)/P834),\"\")","v":null},{"$f":"IFERROR(((R834-Q834)/Q834),\"\")","v":null},{"$f":"IFERROR(((S834-R834)/R834),\"\")","v":null},{"$f":"IFERROR(((T834-S834)/S834),\"\")","v":null},{"$f":"IFERROR(F834/$F$231,\"\")","v":null},{"$f":"IFERROR(G834/$F$231,\"\")","v":null},{"$f":"IFERROR(H834/$F$231,\"\")","v":null},{"$f":"IFERROR(I834/$F$231,\"\")","v":null},{"$f":"IFERROR(J834/$F$231,\"\")","v":null},{"$f":"IFERROR(K834/$F$231,\"\")","v":null},{"$f":"IFERROR(L834/$F$231,\"\")","v":null}]
[null,"2.3","Inversión","A",{"$f":"MID(B835,1,ENCONTRARINV(B835,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E836:$E$1244,$B835,$L836:$L$1244)","v":null},{"$f":"SUMIF($E836:$E$1244,$B835,$M836:$M$1244)","v":null},{"$f":"SUMIF($E836:$E$1244,$B835,$N836:$N$1244)","v":null},{"$f":"SUMIF($E836:$E$1244,$B835,$O836:$O$1244)","v":null},{"$f":"SUMIF($E836:$E$1244,$B835,$P836:$P$1244)","v":null},{"$f":"SUMIF($E836:$E$1244,$B835,$Q836:$Q$1244)","v":null},{"$f":"SUMIF($E836:$E$1244,$B835,$R836:$R$1244)","v":null},{"$f":"SUMIF($E836:$E$1244,$B835,$S836:$S$1244)","v":null},{"$f":"SUMIF($E836:$E$1244,$B835,$T836:$T$1244)","v":null},{"$f":"IFERROR(((G835-F835)/F835),\"\")","v":null},{"$f":"IFERROR(((H835-G835)/G835),\"\")","v":null},{"$f":"IFERROR(((I835-H835)/H835),\"\")","v":null},{"$f":"IFERROR(((J835-I835)/I835),\"\")","v":null},{"$f":"IFERROR(((K835-J835)/J835),\"\")","v":null},{"$f":"IFERROR(((L835-K835)/K835),\"\")","v":null},{"$f":"IFERROR(((M835-L835)/L835),\"\")","v":null},{"$f":"IFERROR(((N835-M835)/M835),\"\")","v":null},{"$f":"IFERROR(((O835-N835)/N835),\"\")","v":null},{"$f":"IFERROR(((P835-O835)/O835),\"\")","v":null},{"$f":"IFERROR(((Q835-P835)/P835),\"\")","v":null},{"$f":"IFERROR(((R835-Q835)/Q835),\"\")","v":null},{"$f":"IFERROR(((S835-R835)/R835),\"\")","v":null},{"$f":"IFERROR(((T835-S835)/S835),\"\")","v":null},{"$f":"IFERROR(F835/$F$231,\"\")","v":null},{"$f":"IFERROR(G835/$F$231,\"\")","v":null},{"$f":"IFERROR(H835/$F$231,\"\")","v":null},{"$f":"IFERROR(I835/$F$231,\"\")","v":null},{"$f":"IFERROR(J835/$F$231,\"\")","v":null},{"$f":"IFERROR(K835/$F$231,\"\")","v":null},{"$f":"IFERROR(L835/$F$231,\"\")","v":null}]
[null,"2.3.1","Gastos de personal","A",{"$f":"MID(B836,1,ENCONTRARINV(B836,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E837:$E$1244,$B836,$L837:$L$1244)","v":null},{"$f":"SUMIF($E837:$E$1244,$B836,$M837:$M$1244)","v":null},{"$f":"SUMIF($E837:$E$1244,$B836,$N837:$N$1244)","v":null},{"$f":"SUMIF($E837:$E$1244,$B836,$O837:$O$1244)","v":null},{"$f":"SUMIF($E837:$E$1244,$B836,$P837:$P$1244)","v":null},{"$f":"SUMIF($E837:$E$1244,$B836,$Q837:$Q$1244)","v":null},{"$f":"SUMIF($E837:$E$1244,$B836,$R837:$R$1244)","v":null},{"$f":"SUMIF($E837:$E$1244,$B836,$S837:$S$1244)","v":null},{"$f":"SUMIF($E837:$E$1244,$B836,$T837:$T$1244)","v":null},{"$f":"IFERROR(((G836-F836)/F836),\"\")","v":null},{"$f":"IFERROR(((H836-G836)/G836),\"\")","v":null},{"$f":"IFERROR(((I836-H836)/H836),\"\")","v":null},{"$f":"IFERROR(((J836-I836)/I836),\"\")","v":null},{"$f":"IFERROR(((K836-J836)/J836),\"\")","v":null},{"$f":"IFERROR(((L836-K836)/K836),\"\")","v":null},{"$f":"IFERROR(((M836-L836)/L836),\"\")","v":null},{"$f":"IFERROR(((N836-M836)/M836),\"\")","v":null},{"$f":"IFERROR(((O836-N836)/N836),\"\")","v":null},{"$f":"IFERROR(((P836-O836)/O836),\"\")","v":null},{"$f":"IFERROR(((Q836-P836)/P836),\"\")","v":null},{"$f":"IFERROR(((R836-Q836)/Q836),\"\")","v":null},{"$f":"IFERROR(((S836-R836)/R836),\"\")","v":null},{"$f":"IFERROR(((T836-S836)/S836),\"\")","v":null},{"$f":"IFERROR(F836/$F$231,\"\")","v":null},{"$f":"IFERROR(G836/$F$231,\"\")","v":null},{"$f":"IFERROR(H836/$F$231,\"\")","v":null},{"$f":"IFERROR(I836/$F$231,\"\")","v":null},{"$f":"IFERROR(J836/$F$231,\"\")","v":null},{"$f":"IFERROR(K836/$F$231,\"\")","v":null},{"$f":"IFERROR(L836/$F$231,\"\")","v":null}]
[null,"2.3.1.01","Planta de personal permanente","A",{"$f":"MID(B837,1,ENCONTRARINV(B837,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E838:$E$1244,$B837,$L838:$L$1244)","v":null},{"$f":"SUMIF($E838:$E$1244,$B837,$M838:$M$1244)","v":null},{"$f":"SUMIF($E838:$E$1244,$B837,$N838:$N$1244)","v":null},{"$f":"SUMIF($E838:$E$1244,$B837,$O838:$O$1244)","v":null},{"$f":"SUMIF($E838:$E$1244,$B837,$P838:$P$1244)","v":null},{"$f":"SUMIF($E838:$E$1244,$B837,$Q838:$Q$1244)","v":null},{"$f":"SUMIF($E838:$E$1244,$B837,$R838:$R$1244)","v":null},{"$f":"SUMIF($E838:$E$1244,$B837,$S838:$S$1244)","v":null},{"$f":"SUMIF($E838:$E$1244,$B837,$T838:$T$1244)","v":null},{"$f":"IFERROR(((G837-F837)/F837),\"\")","v":null},{"$f":"IFERROR(((H837-G837)/G837),\"\")","v":null},{"$f":"IFERROR(((I837-H837)/H837),\"\")","v":null},{"$f":"IFERROR(((J837-I837)/I837),\"\")","v":null},{"$f":"IFERROR(((K837-J837)/J837),\"\")","v":null},{"$f":"IFERROR(((L837-K837)/K837),\"\")","v":null},{"$f":"IFERROR(((M837-L837)/L837),\"\")","v":null},{"$f":"IFERROR(((N837-M837)/M837),\"\")","v":null},{"$f":"IFERROR(((O837-N837)/N837),\"\")","v":null},{"$f":"IFERROR(((P837-O837)/O837),\"\")","v":null},{"$f":"IFERROR(((Q837-P837)/P837),\"\")","v":null},{"$f":"IFERROR(((R837-Q837)/Q837),\"\")","v":null},{"$f":"IFERROR(((S837-R837)/R837),\"\")","v":null},{"$f":"IFERROR(((T837-S837)/S837),\"\")","v":null},{"$f":"IFERROR(F837/$F$231,\"\")","v":null},{"$f":"IFERROR(G837/$F$231,\"\")","v":null},{"$f":"IFERROR(H837/$F$231,\"\")","v":null},{"$f":"IFERROR(I837/$F$231,\"\")","v":null},{"$f":"IFERROR(J837/$F$231,\"\")","v":null},{"$f":"IFERROR(K837/$F$231,\"\")","v":null},{"$f":"IFERROR(L837/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01","Factores constitutivos de salario","A",{"$f":"MID(B838,1,ENCONTRARINV(B838,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E839:$E$1244,$B838,$L839:$L$1244)","v":null},{"$f":"SUMIF($E839:$E$1244,$B838,$M839:$M$1244)","v":null},{"$f":"SUMIF($E839:$E$1244,$B838,$N839:$N$1244)","v":null},{"$f":"SUMIF($E839:$E$1244,$B838,$O839:$O$1244)","v":null},{"$f":"SUMIF($E839:$E$1244,$B838,$P839:$P$1244)","v":null},{"$f":"SUMIF($E839:$E$1244,$B838,$Q839:$Q$1244)","v":null},{"$f":"SUMIF($E839:$E$1244,$B838,$R839:$R$1244)","v":null},{"$f":"SUMIF($E839:$E$1244,$B838,$S839:$S$1244)","v":null},{"$f":"SUMIF($E839:$E$1244,$B838,$T839:$T$1244)","v":null},{"$f":"IFERROR(((G838-F838)/F838),\"\")","v":null},{"$f":"IFERROR(((H838-G838)/G838),\"\")","v":null},{"$f":"IFERROR(((I838-H838)/H838),\"\")","v":null},{"$f":"IFERROR(((J838-I838)/I838),\"\")","v":null},{"$f":"IFERROR(((K838-J838)/J838),\"\")","v":null},{"$f":"IFERROR(((L838-K838)/K838),\"\")","v":null},{"$f":"IFERROR(((M838-L838)/L838),\"\")","v":null},{"$f":"IFERROR(((N838-M838)/M838),\"\")","v":null},{"$f":"IFERROR(((O838-N838)/N838),\"\")","v":null},{"$f":"IFERROR(((P838-O838)/O838),\"\")","v":null},{"$f":"IFERROR(((Q838-P838)/P838),\"\")","v":null},{"$f":"IFERROR(((R838-Q838)/Q838),\"\")","v":null},{"$f":"IFERROR(((S838-R838)/R838),\"\")","v":null},{"$f":"IFERROR(((T838-S838)/S838),\"\")","v":null},{"$f":"IFERROR(F838/$F$231,\"\")","v":null},{"$f":"IFERROR(G838/$F$231,\"\")","v":null},{"$f":"IFERROR(H838/$F$231,\"\")","v":null},{"$f":"IFERROR(I838/$F$231,\"\")","v":null},{"$f":"IFERROR(J838/$F$231,\"\")","v":null},{"$f":"IFERROR(K838/$F$231,\"\")","v":null},{"$f":"IFERROR(L838/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001","Factores salariales comunes","A",{"$f":"MID(B839,1,ENCONTRARINV(B839,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E840:$E$1244,$B839,$L840:$L$1244)","v":null},{"$f":"SUMIF($E840:$E$1244,$B839,$M840:$M$1244)","v":null},{"$f":"SUMIF($E840:$E$1244,$B839,$N840:$N$1244)","v":null},{"$f":"SUMIF($E840:$E$1244,$B839,$O840:$O$1244)","v":null},{"$f":"SUMIF($E840:$E$1244,$B839,$P840:$P$1244)","v":null},{"$f":"SUMIF($E840:$E$1244,$B839,$Q840:$Q$1244)","v":null},{"$f":"SUMIF($E840:$E$1244,$B839,$R840:$R$1244)","v":null},{"$f":"SUMIF($E840:$E$1244,$B839,$S840:$S$1244)","v":null},{"$f":"SUMIF($E840:$E$1244,$B839,$T840:$T$1244)","v":null},{"$f":"IFERROR(((G839-F839)/F839),\"\")","v":null},{"$f":"IFERROR(((H839-G839)/G839),\"\")","v":null},{"$f":"IFERROR(((I839-H839)/H839),\"\")","v":null},{"$f":"IFERROR(((J839-I839)/I839),\"\")","v":null},{"$f":"IFERROR(((K839-J839)/J839),\"\")","v":null},{"$f":"IFERROR(((L839-K839)/K839),\"\")","v":null},{"$f":"IFERROR(((M839-L839)/L839),\"\")","v":null},{"$f":"IFERROR(((N839-M839)/M839),\"\")","v":null},{"$f":"IFERROR(((O839-N839)/N839),\"\")","v":null},{"$f":"IFERROR(((P839-O839)/O839),\"\")","v":null},{"$f":"IFERROR(((Q839-P839)/P839),\"\")","v":null},{"$f":"IFERROR(((R839-Q839)/Q839),\"\")","v":null},{"$f":"IFERROR(((S839-R839)/R839),\"\")","v":null},{"$f":"IFERROR(((T839-S839)/S839),\"\")","v":null},{"$f":"IFERROR(F839/$F$231,\"\")","v":null},{"$f":"IFERROR(G839/$F$231,\"\")","v":null},{"$f":"IFERROR(H839/$F$231,\"\")","v":null},{"$f":"IFERROR(I839/$F$231,\"\")","v":null},{"$f":"IFERROR(J839/$F$231,\"\")","v":null},{"$f":"IFERROR(K839/$F$231,\"\")","v":null},{"$f":"IFERROR(L839/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.01","Sueldo básico","C",{"$f":"MID(B840,1,ENCONTRARINV(B840,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G840-F840)/F840),\"\")","v":null},{"$f":"IFERROR(((H840-G840)/G840),\"\")","v":null},{"$f":"IFERROR(((I840-H840)/H840),\"\")","v":null},{"$f":"IFERROR(((J840-I840)/I840),\"\")","v":null},{"$f":"IFERROR(((K840-J840)/J840),\"\")","v":null},{"$f":"IFERROR(((L840-K840)/K840),\"\")","v":null},{"$f":"IFERROR(((M840-L840)/L840),\"\")","v":null},{"$f":"IFERROR(((N840-M840)/M840),\"\")","v":null},{"$f":"IFERROR(((O840-N840)/N840),\"\")","v":null},{"$f":"IFERROR(((P840-O840)/O840),\"\")","v":null},{"$f":"IFERROR(((Q840-P840)/P840),\"\")","v":null},{"$f":"IFERROR(((R840-Q840)/Q840),\"\")","v":null},{"$f":"IFERROR(((S840-R840)/R840),\"\")","v":null},{"$f":"IFERROR(((T840-S840)/S840),\"\")","v":null},{"$f":"IFERROR(F840/$F$231,\"\")","v":null},{"$f":"IFERROR(G840/$F$231,\"\")","v":null},{"$f":"IFERROR(H840/$F$231,\"\")","v":null},{"$f":"IFERROR(I840/$F$231,\"\")","v":null},{"$f":"IFERROR(J840/$F$231,\"\")","v":null},{"$f":"IFERROR(K840/$F$231,\"\")","v":null},{"$f":"IFERROR(L840/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$f":"MID(B841,1,ENCONTRARINV(B841,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G841-F841)/F841),\"\")","v":null},{"$f":"IFERROR(((H841-G841)/G841),\"\")","v":null},{"$f":"IFERROR(((I841-H841)/H841),\"\")","v":null},{"$f":"IFERROR(((J841-I841)/I841),\"\")","v":null},{"$f":"IFERROR(((K841-J841)/J841),\"\")","v":null},{"$f":"IFERROR(((L841-K841)/K841),\"\")","v":null},{"$f":"IFERROR(((M841-L841)/L841),\"\")","v":null},{"$f":"IFERROR(((N841-M841)/M841),\"\")","v":null},{"$f":"IFERROR(((O841-N841)/N841),\"\")","v":null},{"$f":"IFERROR(((P841-O841)/O841),\"\")","v":null},{"$f":"IFERROR(((Q841-P841)/P841),\"\")","v":null},{"$f":"IFERROR(((R841-Q841)/Q841),\"\")","v":null},{"$f":"IFERROR(((S841-R841)/R841),\"\")","v":null},{"$f":"IFERROR(((T841-S841)/S841),\"\")","v":null},{"$f":"IFERROR(F841/$F$231,\"\")","v":null},{"$f":"IFERROR(G841/$F$231,\"\")","v":null},{"$f":"IFERROR(H841/$F$231,\"\")","v":null},{"$f":"IFERROR(I841/$F$231,\"\")","v":null},{"$f":"IFERROR(J841/$F$231,\"\")","v":null},{"$f":"IFERROR(K841/$F$231,\"\")","v":null},{"$f":"IFERROR(L841/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.03","Gastos de representación","C",{"$f":"MID(B842,1,ENCONTRARINV(B842,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G842-F842)/F842),\"\")","v":null},{"$f":"IFERROR(((H842-G842)/G842),\"\")","v":null},{"$f":"IFERROR(((I842-H842)/H842),\"\")","v":null},{"$f":"IFERROR(((J842-I842)/I842),\"\")","v":null},{"$f":"IFERROR(((K842-J842)/J842),\"\")","v":null},{"$f":"IFERROR(((L842-K842)/K842),\"\")","v":null},{"$f":"IFERROR(((M842-L842)/L842),\"\")","v":null},{"$f":"IFERROR(((N842-M842)/M842),\"\")","v":null},{"$f":"IFERROR(((O842-N842)/N842),\"\")","v":null},{"$f":"IFERROR(((P842-O842)/O842),\"\")","v":null},{"$f":"IFERROR(((Q842-P842)/P842),\"\")","v":null},{"$f":"IFERROR(((R842-Q842)/Q842),\"\")","v":null},{"$f":"IFERROR(((S842-R842)/R842),\"\")","v":null},{"$f":"IFERROR(((T842-S842)/S842),\"\")","v":null},{"$f":"IFERROR(F842/$F$231,\"\")","v":null},{"$f":"IFERROR(G842/$F$231,\"\")","v":null},{"$f":"IFERROR(H842/$F$231,\"\")","v":null},{"$f":"IFERROR(I842/$F$231,\"\")","v":null},{"$f":"IFERROR(J842/$F$231,\"\")","v":null},{"$f":"IFERROR(K842/$F$231,\"\")","v":null},{"$f":"IFERROR(L842/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.04","Subsidio de alimentación","C",{"$f":"MID(B843,1,ENCONTRARINV(B843,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G843-F843)/F843),\"\")","v":null},{"$f":"IFERROR(((H843-G843)/G843),\"\")","v":null},{"$f":"IFERROR(((I843-H843)/H843),\"\")","v":null},{"$f":"IFERROR(((J843-I843)/I843),\"\")","v":null},{"$f":"IFERROR(((K843-J843)/J843),\"\")","v":null},{"$f":"IFERROR(((L843-K843)/K843),\"\")","v":null},{"$f":"IFERROR(((M843-L843)/L843),\"\")","v":null},{"$f":"IFERROR(((N843-M843)/M843),\"\")","v":null},{"$f":"IFERROR(((O843-N843)/N843),\"\")","v":null},{"$f":"IFERROR(((P843-O843)/O843),\"\")","v":null},{"$f":"IFERROR(((Q843-P843)/P843),\"\")","v":null},{"$f":"IFERROR(((R843-Q843)/Q843),\"\")","v":null},{"$f":"IFERROR(((S843-R843)/R843),\"\")","v":null},{"$f":"IFERROR(((T843-S843)/S843),\"\")","v":null},{"$f":"IFERROR(F843/$F$231,\"\")","v":null},{"$f":"IFERROR(G843/$F$231,\"\")","v":null},{"$f":"IFERROR(H843/$F$231,\"\")","v":null},{"$f":"IFERROR(I843/$F$231,\"\")","v":null},{"$f":"IFERROR(J843/$F$231,\"\")","v":null},{"$f":"IFERROR(K843/$F$231,\"\")","v":null},{"$f":"IFERROR(L843/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.05","Auxilio de transporte","C",{"$f":"MID(B844,1,ENCONTRARINV(B844,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G844-F844)/F844),\"\")","v":null},{"$f":"IFERROR(((H844-G844)/G844),\"\")","v":null},{"$f":"IFERROR(((I844-H844)/H844),\"\")","v":null},{"$f":"IFERROR(((J844-I844)/I844),\"\")","v":null},{"$f":"IFERROR(((K844-J844)/J844),\"\")","v":null},{"$f":"IFERROR(((L844-K844)/K844),\"\")","v":null},{"$f":"IFERROR(((M844-L844)/L844),\"\")","v":null},{"$f":"IFERROR(((N844-M844)/M844),\"\")","v":null},{"$f":"IFERROR(((O844-N844)/N844),\"\")","v":null},{"$f":"IFERROR(((P844-O844)/O844),\"\")","v":null},{"$f":"IFERROR(((Q844-P844)/P844),\"\")","v":null},{"$f":"IFERROR(((R844-Q844)/Q844),\"\")","v":null},{"$f":"IFERROR(((S844-R844)/R844),\"\")","v":null},{"$f":"IFERROR(((T844-S844)/S844),\"\")","v":null},{"$f":"IFERROR(F844/$F$231,\"\")","v":null},{"$f":"IFERROR(G844/$F$231,\"\")","v":null},{"$f":"IFERROR(H844/$F$231,\"\")","v":null},{"$f":"IFERROR(I844/$F$231,\"\")","v":null},{"$f":"IFERROR(J844/$F$231,\"\")","v":null},{"$f":"IFERROR(K844/$F$231,\"\")","v":null},{"$f":"IFERROR(L844/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.06","Prima de servicio","C",{"$f":"MID(B845,1,ENCONTRARINV(B845,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G845-F845)/F845),\"\")","v":null},{"$f":"IFERROR(((H845-G845)/G845),\"\")","v":null},{"$f":"IFERROR(((I845-H845)/H845),\"\")","v":null},{"$f":"IFERROR(((J845-I845)/I845),\"\")","v":null},{"$f":"IFERROR(((K845-J845)/J845),\"\")","v":null},{"$f":"IFERROR(((L845-K845)/K845),\"\")","v":null},{"$f":"IFERROR(((M845-L845)/L845),\"\")","v":null},{"$f":"IFERROR(((N845-M845)/M845),\"\")","v":null},{"$f":"IFERROR(((O845-N845)/N845),\"\")","v":null},{"$f":"IFERROR(((P845-O845)/O845),\"\")","v":null},{"$f":"IFERROR(((Q845-P845)/P845),\"\")","v":null},{"$f":"IFERROR(((R845-Q845)/Q845),\"\")","v":null},{"$f":"IFERROR(((S845-R845)/R845),\"\")","v":null},{"$f":"IFERROR(((T845-S845)/S845),\"\")","v":null},{"$f":"IFERROR(F845/$F$231,\"\")","v":null},{"$f":"IFERROR(G845/$F$231,\"\")","v":null},{"$f":"IFERROR(H845/$F$231,\"\")","v":null},{"$f":"IFERROR(I845/$F$231,\"\")","v":null},{"$f":"IFERROR(J845/$F$231,\"\")","v":null},{"$f":"IFERROR(K845/$F$231,\"\")","v":null},{"$f":"IFERROR(L845/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.07","Bonificación por servicios prestados","C",{"$f":"MID(B846,1,ENCONTRARINV(B846,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G846-F846)/F846),\"\")","v":null},{"$f":"IFERROR(((H846-G846)/G846),\"\")","v":null},{"$f":"IFERROR(((I846-H846)/H846),\"\")","v":null},{"$f":"IFERROR(((J846-I846)/I846),\"\")","v":null},{"$f":"IFERROR(((K846-J846)/J846),\"\")","v":null},{"$f":"IFERROR(((L846-K846)/K846),\"\")","v":null},{"$f":"IFERROR(((M846-L846)/L846),\"\")","v":null},{"$f":"IFERROR(((N846-M846)/M846),\"\")","v":null},{"$f":"IFERROR(((O846-N846)/N846),\"\")","v":null},{"$f":"IFERROR(((P846-O846)/O846),\"\")","v":null},{"$f":"IFERROR(((Q846-P846)/P846),\"\")","v":null},{"$f":"IFERROR(((R846-Q846)/Q846),\"\")","v":null},{"$f":"IFERROR(((S846-R846)/R846),\"\")","v":null},{"$f":"IFERROR(((T846-S846)/S846),\"\")","v":null},{"$f":"IFERROR(F846/$F$231,\"\")","v":null},{"$f":"IFERROR(G846/$F$231,\"\")","v":null},{"$f":"IFERROR(H846/$F$231,\"\")","v":null},{"$f":"IFERROR(I846/$F$231,\"\")","v":null},{"$f":"IFERROR(J846/$F$231,\"\")","v":null},{"$f":"IFERROR(K846/$F$231,\"\")","v":null},{"$f":"IFERROR(L846/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.08","Prestaciones sociales","A",{"$f":"MID(B847,1,ENCONTRARINV(B847,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E848:$E$1244,$B847,$L848:$L$1244)","v":null},{"$f":"SUMIF($E848:$E$1244,$B847,$M848:$M$1244)","v":null},{"$f":"SUMIF($E848:$E$1244,$B847,$N848:$N$1244)","v":null},{"$f":"SUMIF($E848:$E$1244,$B847,$O848:$O$1244)","v":null},{"$f":"SUMIF($E848:$E$1244,$B847,$P848:$P$1244)","v":null},{"$f":"SUMIF($E848:$E$1244,$B847,$Q848:$Q$1244)","v":null},{"$f":"SUMIF($E848:$E$1244,$B847,$R848:$R$1244)","v":null},{"$f":"SUMIF($E848:$E$1244,$B847,$S848:$S$1244)","v":null},{"$f":"SUMIF($E848:$E$1244,$B847,$T848:$T$1244)","v":null},{"$f":"IFERROR(((G847-F847)/F847),\"\")","v":null},{"$f":"IFERROR(((H847-G847)/G847),\"\")","v":null},{"$f":"IFERROR(((I847-H847)/H847),\"\")","v":null},{"$f":"IFERROR(((J847-I847)/I847),\"\")","v":null},{"$f":"IFERROR(((K847-J847)/J847),\"\")","v":null},{"$f":"IFERROR(((L847-K847)/K847),\"\")","v":null},{"$f":"IFERROR(((M847-L847)/L847),\"\")","v":null},{"$f":"IFERROR(((N847-M847)/M847),\"\")","v":null},{"$f":"IFERROR(((O847-N847)/N847),\"\")","v":null},{"$f":"IFERROR(((P847-O847)/O847),\"\")","v":null},{"$f":"IFERROR(((Q847-P847)/P847),\"\")","v":null},{"$f":"IFERROR(((R847-Q847)/Q847),\"\")","v":null},{"$f":"IFERROR(((S847-R847)/R847),\"\")","v":null},{"$f":"IFERROR(((T847-S847)/S847),\"\")","v":null},{"$f":"IFERROR(F847/$F$231,\"\")","v":null},{"$f":"IFERROR(G847/$F$231,\"\")","v":null},{"$f":"IFERROR(H847/$F$231,\"\")","v":null},{"$f":"IFERROR(I847/$F$231,\"\")","v":null},{"$f":"IFERROR(J847/$F$231,\"\")","v":null},{"$f":"IFERROR(K847/$F$231,\"\")","v":null},{"$f":"IFERROR(L847/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.08.01","Prima de navidad","C",{"$f":"MID(B848,1,ENCONTRARINV(B848,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G848-F848)/F848),\"\")","v":null},{"$f":"IFERROR(((H848-G848)/G848),\"\")","v":null},{"$f":"IFERROR(((I848-H848)/H848),\"\")","v":null},{"$f":"IFERROR(((J848-I848)/I848),\"\")","v":null},{"$f":"IFERROR(((K848-J848)/J848),\"\")","v":null},{"$f":"IFERROR(((L848-K848)/K848),\"\")","v":null},{"$f":"IFERROR(((M848-L848)/L848),\"\")","v":null},{"$f":"IFERROR(((N848-M848)/M848),\"\")","v":null},{"$f":"IFERROR(((O848-N848)/N848),\"\")","v":null},{"$f":"IFERROR(((P848-O848)/O848),\"\")","v":null},{"$f":"IFERROR(((Q848-P848)/P848),\"\")","v":null},{"$f":"IFERROR(((R848-Q848)/Q848),\"\")","v":null},{"$f":"IFERROR(((S848-R848)/R848),\"\")","v":null},{"$f":"IFERROR(((T848-S848)/S848),\"\")","v":null},{"$f":"IFERROR(F848/$F$231,\"\")","v":null},{"$f":"IFERROR(G848/$F$231,\"\")","v":null},{"$f":"IFERROR(H848/$F$231,\"\")","v":null},{"$f":"IFERROR(I848/$F$231,\"\")","v":null},{"$f":"IFERROR(J848/$F$231,\"\")","v":null},{"$f":"IFERROR(K848/$F$231,\"\")","v":null},{"$f":"IFERROR(L848/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.08.02","Prima de vacaciones","C",{"$f":"MID(B849,1,ENCONTRARINV(B849,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G849-F849)/F849),\"\")","v":null},{"$f":"IFERROR(((H849-G849)/G849),\"\")","v":null},{"$f":"IFERROR(((I849-H849)/H849),\"\")","v":null},{"$f":"IFERROR(((J849-I849)/I849),\"\")","v":null},{"$f":"IFERROR(((K849-J849)/J849),\"\")","v":null},{"$f":"IFERROR(((L849-K849)/K849),\"\")","v":null},{"$f":"IFERROR(((M849-L849)/L849),\"\")","v":null},{"$f":"IFERROR(((N849-M849)/M849),\"\")","v":null},{"$f":"IFERROR(((O849-N849)/N849),\"\")","v":null},{"$f":"IFERROR(((P849-O849)/O849),\"\")","v":null},{"$f":"IFERROR(((Q849-P849)/P849),\"\")","v":null},{"$f":"IFERROR(((R849-Q849)/Q849),\"\")","v":null},{"$f":"IFERROR(((S849-R849)/R849),\"\")","v":null},{"$f":"IFERROR(((T849-S849)/S849),\"\")","v":null},{"$f":"IFERROR(F849/$F$231,\"\")","v":null},{"$f":"IFERROR(G849/$F$231,\"\")","v":null},{"$f":"IFERROR(H849/$F$231,\"\")","v":null},{"$f":"IFERROR(I849/$F$231,\"\")","v":null},{"$f":"IFERROR(J849/$F$231,\"\")","v":null},{"$f":"IFERROR(K849/$F$231,\"\")","v":null},{"$f":"IFERROR(L849/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.09","Prima técnica salarial","C",{"$f":"MID(B850,1,ENCONTRARINV(B850,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G850-F850)/F850),\"\")","v":null},{"$f":"IFERROR(((H850-G850)/G850),\"\")","v":null},{"$f":"IFERROR(((I850-H850)/H850),\"\")","v":null},{"$f":"IFERROR(((J850-I850)/I850),\"\")","v":null},{"$f":"IFERROR(((K850-J850)/J850),\"\")","v":null},{"$f":"IFERROR(((L850-K850)/K850),\"\")","v":null},{"$f":"IFERROR(((M850-L850)/L850),\"\")","v":null},{"$f":"IFERROR(((N850-M850)/M850),\"\")","v":null},{"$f":"IFERROR(((O850-N850)/N850),\"\")","v":null},{"$f":"IFERROR(((P850-O850)/O850),\"\")","v":null},{"$f":"IFERROR(((Q850-P850)/P850),\"\")","v":null},{"$f":"IFERROR(((R850-Q850)/Q850),\"\")","v":null},{"$f":"IFERROR(((S850-R850)/R850),\"\")","v":null},{"$f":"IFERROR(((T850-S850)/S850),\"\")","v":null},{"$f":"IFERROR(F850/$F$231,\"\")","v":null},{"$f":"IFERROR(G850/$F$231,\"\")","v":null},{"$f":"IFERROR(H850/$F$231,\"\")","v":null},{"$f":"IFERROR(I850/$F$231,\"\")","v":null},{"$f":"IFERROR(J850/$F$231,\"\")","v":null},{"$f":"IFERROR(K850/$F$231,\"\")","v":null},{"$f":"IFERROR(L850/$F$231,\"\")","v":null}]
[null,"2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B851,1,ENCONTRARINV(B851,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G851-F851)/F851),\"\")","v":null},{"$f":"IFERROR(((H851-G851)/G851),\"\")","v":null},{"$f":"IFERROR(((I851-H851)/H851),\"\")","v":null},{"$f":"IFERROR(((J851-I851)/I851),\"\")","v":null},{"$f":"IFERROR(((K851-J851)/J851),\"\")","v":null},{"$f":"IFERROR(((L851-K851)/K851),\"\")","v":null},{"$f":"IFERROR(((M851-L851)/L851),\"\")","v":null},{"$f":"IFERROR(((N851-M851)/M851),\"\")","v":null},{"$f":"IFERROR(((O851-N851)/N851),\"\")","v":null},{"$f":"IFERROR(((P851-O851)/O851),\"\")","v":null},{"$f":"IFERROR(((Q851-P851)/P851),\"\")","v":null},{"$f":"IFERROR(((R851-Q851)/Q851),\"\")","v":null},{"$f":"IFERROR(((S851-R851)/R851),\"\")","v":null},{"$f":"IFERROR(((T851-S851)/S851),\"\")","v":null},{"$f":"IFERROR(F851/$F$231,\"\")","v":null},{"$f":"IFERROR(G851/$F$231,\"\")","v":null},{"$f":"IFERROR(H851/$F$231,\"\")","v":null},{"$f":"IFERROR(I851/$F$231,\"\")","v":null},{"$f":"IFERROR(J851/$F$231,\"\")","v":null},{"$f":"IFERROR(K851/$F$231,\"\")","v":null},{"$f":"IFERROR(L851/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02","Contribuciones inherentes a la nómina","A",{"$f":"MID(B852,1,ENCONTRARINV(B852,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E853:$E$1244,$B852,$L853:$L$1244)","v":null},{"$f":"SUMIF($E853:$E$1244,$B852,$M853:$M$1244)","v":null},{"$f":"SUMIF($E853:$E$1244,$B852,$N853:$N$1244)","v":null},{"$f":"SUMIF($E853:$E$1244,$B852,$O853:$O$1244)","v":null},{"$f":"SUMIF($E853:$E$1244,$B852,$P853:$P$1244)","v":null},{"$f":"SUMIF($E853:$E$1244,$B852,$Q853:$Q$1244)","v":null},{"$f":"SUMIF($E853:$E$1244,$B852,$R853:$R$1244)","v":null},{"$f":"SUMIF($E853:$E$1244,$B852,$S853:$S$1244)","v":null},{"$f":"SUMIF($E853:$E$1244,$B852,$T853:$T$1244)","v":null},{"$f":"IFERROR(((G852-F852)/F852),\"\")","v":null},{"$f":"IFERROR(((H852-G852)/G852),\"\")","v":null},{"$f":"IFERROR(((I852-H852)/H852),\"\")","v":null},{"$f":"IFERROR(((J852-I852)/I852),\"\")","v":null},{"$f":"IFERROR(((K852-J852)/J852),\"\")","v":null},{"$f":"IFERROR(((L852-K852)/K852),\"\")","v":null},{"$f":"IFERROR(((M852-L852)/L852),\"\")","v":null},{"$f":"IFERROR(((N852-M852)/M852),\"\")","v":null},{"$f":"IFERROR(((O852-N852)/N852),\"\")","v":null},{"$f":"IFERROR(((P852-O852)/O852),\"\")","v":null},{"$f":"IFERROR(((Q852-P852)/P852),\"\")","v":null},{"$f":"IFERROR(((R852-Q852)/Q852),\"\")","v":null},{"$f":"IFERROR(((S852-R852)/R852),\"\")","v":null},{"$f":"IFERROR(((T852-S852)/S852),\"\")","v":null},{"$f":"IFERROR(F852/$F$231,\"\")","v":null},{"$f":"IFERROR(G852/$F$231,\"\")","v":null},{"$f":"IFERROR(H852/$F$231,\"\")","v":null},{"$f":"IFERROR(I852/$F$231,\"\")","v":null},{"$f":"IFERROR(J852/$F$231,\"\")","v":null},{"$f":"IFERROR(K852/$F$231,\"\")","v":null},{"$f":"IFERROR(L852/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02.001","Aportes a la seguridad social en pensiones","C",{"$f":"MID(B853,1,ENCONTRARINV(B853,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G853-F853)/F853),\"\")","v":null},{"$f":"IFERROR(((H853-G853)/G853),\"\")","v":null},{"$f":"IFERROR(((I853-H853)/H853),\"\")","v":null},{"$f":"IFERROR(((J853-I853)/I853),\"\")","v":null},{"$f":"IFERROR(((K853-J853)/J853),\"\")","v":null},{"$f":"IFERROR(((L853-K853)/K853),\"\")","v":null},{"$f":"IFERROR(((M853-L853)/L853),\"\")","v":null},{"$f":"IFERROR(((N853-M853)/M853),\"\")","v":null},{"$f":"IFERROR(((O853-N853)/N853),\"\")","v":null},{"$f":"IFERROR(((P853-O853)/O853),\"\")","v":null},{"$f":"IFERROR(((Q853-P853)/P853),\"\")","v":null},{"$f":"IFERROR(((R853-Q853)/Q853),\"\")","v":null},{"$f":"IFERROR(((S853-R853)/R853),\"\")","v":null},{"$f":"IFERROR(((T853-S853)/S853),\"\")","v":null},{"$f":"IFERROR(F853/$F$231,\"\")","v":null},{"$f":"IFERROR(G853/$F$231,\"\")","v":null},{"$f":"IFERROR(H853/$F$231,\"\")","v":null},{"$f":"IFERROR(I853/$F$231,\"\")","v":null},{"$f":"IFERROR(J853/$F$231,\"\")","v":null},{"$f":"IFERROR(K853/$F$231,\"\")","v":null},{"$f":"IFERROR(L853/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02.002","Aportes a la seguridad social en salud","C",{"$f":"MID(B854,1,ENCONTRARINV(B854,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G854-F854)/F854),\"\")","v":null},{"$f":"IFERROR(((H854-G854)/G854),\"\")","v":null},{"$f":"IFERROR(((I854-H854)/H854),\"\")","v":null},{"$f":"IFERROR(((J854-I854)/I854),\"\")","v":null},{"$f":"IFERROR(((K854-J854)/J854),\"\")","v":null},{"$f":"IFERROR(((L854-K854)/K854),\"\")","v":null},{"$f":"IFERROR(((M854-L854)/L854),\"\")","v":null},{"$f":"IFERROR(((N854-M854)/M854),\"\")","v":null},{"$f":"IFERROR(((O854-N854)/N854),\"\")","v":null},{"$f":"IFERROR(((P854-O854)/O854),\"\")","v":null},{"$f":"IFERROR(((Q854-P854)/P854),\"\")","v":null},{"$f":"IFERROR(((R854-Q854)/Q854),\"\")","v":null},{"$f":"IFERROR(((S854-R854)/R854),\"\")","v":null},{"$f":"IFERROR(((T854-S854)/S854),\"\")","v":null},{"$f":"IFERROR(F854/$F$231,\"\")","v":null},{"$f":"IFERROR(G854/$F$231,\"\")","v":null},{"$f":"IFERROR(H854/$F$231,\"\")","v":null},{"$f":"IFERROR(I854/$F$231,\"\")","v":null},{"$f":"IFERROR(J854/$F$231,\"\")","v":null},{"$f":"IFERROR(K854/$F$231,\"\")","v":null},{"$f":"IFERROR(L854/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02.003","Aportes de cesantías","C",{"$f":"MID(B855,1,ENCONTRARINV(B855,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G855-F855)/F855),\"\")","v":null},{"$f":"IFERROR(((H855-G855)/G855),\"\")","v":null},{"$f":"IFERROR(((I855-H855)/H855),\"\")","v":null},{"$f":"IFERROR(((J855-I855)/I855),\"\")","v":null},{"$f":"IFERROR(((K855-J855)/J855),\"\")","v":null},{"$f":"IFERROR(((L855-K855)/K855),\"\")","v":null},{"$f":"IFERROR(((M855-L855)/L855),\"\")","v":null},{"$f":"IFERROR(((N855-M855)/M855),\"\")","v":null},{"$f":"IFERROR(((O855-N855)/N855),\"\")","v":null},{"$f":"IFERROR(((P855-O855)/O855),\"\")","v":null},{"$f":"IFERROR(((Q855-P855)/P855),\"\")","v":null},{"$f":"IFERROR(((R855-Q855)/Q855),\"\")","v":null},{"$f":"IFERROR(((S855-R855)/R855),\"\")","v":null},{"$f":"IFERROR(((T855-S855)/S855),\"\")","v":null},{"$f":"IFERROR(F855/$F$231,\"\")","v":null},{"$f":"IFERROR(G855/$F$231,\"\")","v":null},{"$f":"IFERROR(H855/$F$231,\"\")","v":null},{"$f":"IFERROR(I855/$F$231,\"\")","v":null},{"$f":"IFERROR(J855/$F$231,\"\")","v":null},{"$f":"IFERROR(K855/$F$231,\"\")","v":null},{"$f":"IFERROR(L855/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02.004","Aportes a cajas de compensación familiar","C",{"$f":"MID(B856,1,ENCONTRARINV(B856,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G856-F856)/F856),\"\")","v":null},{"$f":"IFERROR(((H856-G856)/G856),\"\")","v":null},{"$f":"IFERROR(((I856-H856)/H856),\"\")","v":null},{"$f":"IFERROR(((J856-I856)/I856),\"\")","v":null},{"$f":"IFERROR(((K856-J856)/J856),\"\")","v":null},{"$f":"IFERROR(((L856-K856)/K856),\"\")","v":null},{"$f":"IFERROR(((M856-L856)/L856),\"\")","v":null},{"$f":"IFERROR(((N856-M856)/M856),\"\")","v":null},{"$f":"IFERROR(((O856-N856)/N856),\"\")","v":null},{"$f":"IFERROR(((P856-O856)/O856),\"\")","v":null},{"$f":"IFERROR(((Q856-P856)/P856),\"\")","v":null},{"$f":"IFERROR(((R856-Q856)/Q856),\"\")","v":null},{"$f":"IFERROR(((S856-R856)/R856),\"\")","v":null},{"$f":"IFERROR(((T856-S856)/S856),\"\")","v":null},{"$f":"IFERROR(F856/$F$231,\"\")","v":null},{"$f":"IFERROR(G856/$F$231,\"\")","v":null},{"$f":"IFERROR(H856/$F$231,\"\")","v":null},{"$f":"IFERROR(I856/$F$231,\"\")","v":null},{"$f":"IFERROR(J856/$F$231,\"\")","v":null},{"$f":"IFERROR(K856/$F$231,\"\")","v":null},{"$f":"IFERROR(L856/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales","C",{"$f":"MID(B857,1,ENCONTRARINV(B857,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G857-F857)/F857),\"\")","v":null},{"$f":"IFERROR(((H857-G857)/G857),\"\")","v":null},{"$f":"IFERROR(((I857-H857)/H857),\"\")","v":null},{"$f":"IFERROR(((J857-I857)/I857),\"\")","v":null},{"$f":"IFERROR(((K857-J857)/J857),\"\")","v":null},{"$f":"IFERROR(((L857-K857)/K857),\"\")","v":null},{"$f":"IFERROR(((M857-L857)/L857),\"\")","v":null},{"$f":"IFERROR(((N857-M857)/M857),\"\")","v":null},{"$f":"IFERROR(((O857-N857)/N857),\"\")","v":null},{"$f":"IFERROR(((P857-O857)/O857),\"\")","v":null},{"$f":"IFERROR(((Q857-P857)/P857),\"\")","v":null},{"$f":"IFERROR(((R857-Q857)/Q857),\"\")","v":null},{"$f":"IFERROR(((S857-R857)/R857),\"\")","v":null},{"$f":"IFERROR(((T857-S857)/S857),\"\")","v":null},{"$f":"IFERROR(F857/$F$231,\"\")","v":null},{"$f":"IFERROR(G857/$F$231,\"\")","v":null},{"$f":"IFERROR(H857/$F$231,\"\")","v":null},{"$f":"IFERROR(I857/$F$231,\"\")","v":null},{"$f":"IFERROR(J857/$F$231,\"\")","v":null},{"$f":"IFERROR(K857/$F$231,\"\")","v":null},{"$f":"IFERROR(L857/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02.006","Aportes al ICBF","C",{"$f":"MID(B858,1,ENCONTRARINV(B858,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G858-F858)/F858),\"\")","v":null},{"$f":"IFERROR(((H858-G858)/G858),\"\")","v":null},{"$f":"IFERROR(((I858-H858)/H858),\"\")","v":null},{"$f":"IFERROR(((J858-I858)/I858),\"\")","v":null},{"$f":"IFERROR(((K858-J858)/J858),\"\")","v":null},{"$f":"IFERROR(((L858-K858)/K858),\"\")","v":null},{"$f":"IFERROR(((M858-L858)/L858),\"\")","v":null},{"$f":"IFERROR(((N858-M858)/M858),\"\")","v":null},{"$f":"IFERROR(((O858-N858)/N858),\"\")","v":null},{"$f":"IFERROR(((P858-O858)/O858),\"\")","v":null},{"$f":"IFERROR(((Q858-P858)/P858),\"\")","v":null},{"$f":"IFERROR(((R858-Q858)/Q858),\"\")","v":null},{"$f":"IFERROR(((S858-R858)/R858),\"\")","v":null},{"$f":"IFERROR(((T858-S858)/S858),\"\")","v":null},{"$f":"IFERROR(F858/$F$231,\"\")","v":null},{"$f":"IFERROR(G858/$F$231,\"\")","v":null},{"$f":"IFERROR(H858/$F$231,\"\")","v":null},{"$f":"IFERROR(I858/$F$231,\"\")","v":null},{"$f":"IFERROR(J858/$F$231,\"\")","v":null},{"$f":"IFERROR(K858/$F$231,\"\")","v":null},{"$f":"IFERROR(L858/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02.007","Aportes al SENA","C",{"$f":"MID(B859,1,ENCONTRARINV(B859,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G859-F859)/F859),\"\")","v":null},{"$f":"IFERROR(((H859-G859)/G859),\"\")","v":null},{"$f":"IFERROR(((I859-H859)/H859),\"\")","v":null},{"$f":"IFERROR(((J859-I859)/I859),\"\")","v":null},{"$f":"IFERROR(((K859-J859)/J859),\"\")","v":null},{"$f":"IFERROR(((L859-K859)/K859),\"\")","v":null},{"$f":"IFERROR(((M859-L859)/L859),\"\")","v":null},{"$f":"IFERROR(((N859-M859)/M859),\"\")","v":null},{"$f":"IFERROR(((O859-N859)/N859),\"\")","v":null},{"$f":"IFERROR(((P859-O859)/O859),\"\")","v":null},{"$f":"IFERROR(((Q859-P859)/P859),\"\")","v":null},{"$f":"IFERROR(((R859-Q859)/Q859),\"\")","v":null},{"$f":"IFERROR(((S859-R859)/R859),\"\")","v":null},{"$f":"IFERROR(((T859-S859)/S859),\"\")","v":null},{"$f":"IFERROR(F859/$F$231,\"\")","v":null},{"$f":"IFERROR(G859/$F$231,\"\")","v":null},{"$f":"IFERROR(H859/$F$231,\"\")","v":null},{"$f":"IFERROR(I859/$F$231,\"\")","v":null},{"$f":"IFERROR(J859/$F$231,\"\")","v":null},{"$f":"IFERROR(K859/$F$231,\"\")","v":null},{"$f":"IFERROR(L859/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02.008","Aportes a la ESAP","C",{"$f":"MID(B860,1,ENCONTRARINV(B860,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G860-F860)/F860),\"\")","v":null},{"$f":"IFERROR(((H860-G860)/G860),\"\")","v":null},{"$f":"IFERROR(((I860-H860)/H860),\"\")","v":null},{"$f":"IFERROR(((J860-I860)/I860),\"\")","v":null},{"$f":"IFERROR(((K860-J860)/J860),\"\")","v":null},{"$f":"IFERROR(((L860-K860)/K860),\"\")","v":null},{"$f":"IFERROR(((M860-L860)/L860),\"\")","v":null},{"$f":"IFERROR(((N860-M860)/M860),\"\")","v":null},{"$f":"IFERROR(((O860-N860)/N860),\"\")","v":null},{"$f":"IFERROR(((P860-O860)/O860),\"\")","v":null},{"$f":"IFERROR(((Q860-P860)/P860),\"\")","v":null},{"$f":"IFERROR(((R860-Q860)/Q860),\"\")","v":null},{"$f":"IFERROR(((S860-R860)/R860),\"\")","v":null},{"$f":"IFERROR(((T860-S860)/S860),\"\")","v":null},{"$f":"IFERROR(F860/$F$231,\"\")","v":null},{"$f":"IFERROR(G860/$F$231,\"\")","v":null},{"$f":"IFERROR(H860/$F$231,\"\")","v":null},{"$f":"IFERROR(I860/$F$231,\"\")","v":null},{"$f":"IFERROR(J860/$F$231,\"\")","v":null},{"$f":"IFERROR(K860/$F$231,\"\")","v":null},{"$f":"IFERROR(L860/$F$231,\"\")","v":null}]
[null,"2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$f":"MID(B861,1,ENCONTRARINV(B861,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G861-F861)/F861),\"\")","v":null},{"$f":"IFERROR(((H861-G861)/G861),\"\")","v":null},{"$f":"IFERROR(((I861-H861)/H861),\"\")","v":null},{"$f":"IFERROR(((J861-I861)/I861),\"\")","v":null},{"$f":"IFERROR(((K861-J861)/J861),\"\")","v":null},{"$f":"IFERROR(((L861-K861)/K861),\"\")","v":null},{"$f":"IFERROR(((M861-L861)/L861),\"\")","v":null},{"$f":"IFERROR(((N861-M861)/M861),\"\")","v":null},{"$f":"IFERROR(((O861-N861)/N861),\"\")","v":null},{"$f":"IFERROR(((P861-O861)/O861),\"\")","v":null},{"$f":"IFERROR(((Q861-P861)/P861),\"\")","v":null},{"$f":"IFERROR(((R861-Q861)/Q861),\"\")","v":null},{"$f":"IFERROR(((S861-R861)/R861),\"\")","v":null},{"$f":"IFERROR(((T861-S861)/S861),\"\")","v":null},{"$f":"IFERROR(F861/$F$231,\"\")","v":null},{"$f":"IFERROR(G861/$F$231,\"\")","v":null},{"$f":"IFERROR(H861/$F$231,\"\")","v":null},{"$f":"IFERROR(I861/$F$231,\"\")","v":null},{"$f":"IFERROR(J861/$F$231,\"\")","v":null},{"$f":"IFERROR(K861/$F$231,\"\")","v":null},{"$f":"IFERROR(L861/$F$231,\"\")","v":null}]
[null,"2.3.1.01.03","Remuneraciones no constitutivas de factor salarial","A",{"$f":"MID(B862,1,ENCONTRARINV(B862,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E863:$E$1244,$B862,$L863:$L$1244)","v":null},{"$f":"SUMIF($E863:$E$1244,$B862,$M863:$M$1244)","v":null},{"$f":"SUMIF($E863:$E$1244,$B862,$N863:$N$1244)","v":null},{"$f":"SUMIF($E863:$E$1244,$B862,$O863:$O$1244)","v":null},{"$f":"SUMIF($E863:$E$1244,$B862,$P863:$P$1244)","v":null},{"$f":"SUMIF($E863:$E$1244,$B862,$Q863:$Q$1244)","v":null},{"$f":"SUMIF($E863:$E$1244,$B862,$R863:$R$1244)","v":null},{"$f":"SUMIF($E863:$E$1244,$B862,$S863:$S$1244)","v":null},{"$f":"SUMIF($E863:$E$1244,$B862,$T863:$T$1244)","v":null},{"$f":"IFERROR(((G862-F862)/F862),\"\")","v":null},{"$f":"IFERROR(((H862-G862)/G862),\"\")","v":null},{"$f":"IFERROR(((I862-H862)/H862),\"\")","v":null},{"$f":"IFERROR(((J862-I862)/I862),\"\")","v":null},{"$f":"IFERROR(((K862-J862)/J862),\"\")","v":null},{"$f":"IFERROR(((L862-K862)/K862),\"\")","v":null},{"$f":"IFERROR(((M862-L862)/L862),\"\")","v":null},{"$f":"IFERROR(((N862-M862)/M862),\"\")","v":null},{"$f":"IFERROR(((O862-N862)/N862),\"\")","v":null},{"$f":"IFERROR(((P862-O862)/O862),\"\")","v":null},{"$f":"IFERROR(((Q862-P862)/P862),\"\")","v":null},{"$f":"IFERROR(((R862-Q862)/Q862),\"\")","v":null},{"$f":"IFERROR(((S862-R862)/R862),\"\")","v":null},{"$f":"IFERROR(((T862-S862)/S862),\"\")","v":null},{"$f":"IFERROR(F862/$F$231,\"\")","v":null},{"$f":"IFERROR(G862/$F$231,\"\")","v":null},{"$f":"IFERROR(H862/$F$231,\"\")","v":null},{"$f":"IFERROR(I862/$F$231,\"\")","v":null},{"$f":"IFERROR(J862/$F$231,\"\")","v":null},{"$f":"IFERROR(K862/$F$231,\"\")","v":null},{"$f":"IFERROR(L862/$F$231,\"\")","v":null}]
[null,"2.3.1.01.03.001","Prestaciones sociales","A",{"$f":"MID(B863,1,ENCONTRARINV(B863,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E864:$E$1244,$B863,$L864:$L$1244)","v":null},{"$f":"SUMIF($E864:$E$1244,$B863,$M864:$M$1244)","v":null},{"$f":"SUMIF($E864:$E$1244,$B863,$N864:$N$1244)","v":null},{"$f":"SUMIF($E864:$E$1244,$B863,$O864:$O$1244)","v":null},{"$f":"SUMIF($E864:$E$1244,$B863,$P864:$P$1244)","v":null},{"$f":"SUMIF($E864:$E$1244,$B863,$Q864:$Q$1244)","v":null},{"$f":"SUMIF($E864:$E$1244,$B863,$R864:$R$1244)","v":null},{"$f":"SUMIF($E864:$E$1244,$B863,$S864:$S$1244)","v":null},{"$f":"SUMIF($E864:$E$1244,$B863,$T864:$T$1244)","v":null},{"$f":"IFERROR(((G863-F863)/F863),\"\")","v":null},{"$f":"IFERROR(((H863-G863)/G863),\"\")","v":null},{"$f":"IFERROR(((I863-H863)/H863),\"\")","v":null},{"$f":"IFERROR(((J863-I863)/I863),\"\")","v":null},{"$f":"IFERROR(((K863-J863)/J863),\"\")","v":null},{"$f":"IFERROR(((L863-K863)/K863),\"\")","v":null},{"$f":"IFERROR(((M863-L863)/L863),\"\")","v":null},{"$f":"IFERROR(((N863-M863)/M863),\"\")","v":null},{"$f":"IFERROR(((O863-N863)/N863),\"\")","v":null},{"$f":"IFERROR(((P863-O863)/O863),\"\")","v":null},{"$f":"IFERROR(((Q863-P863)/P863),\"\")","v":null},{"$f":"IFERROR(((R863-Q863)/Q863),\"\")","v":null},{"$f":"IFERROR(((S863-R863)/R863),\"\")","v":null},{"$f":"IFERROR(((T863-S863)/S863),\"\")","v":null},{"$f":"IFERROR(F863/$F$231,\"\")","v":null},{"$f":"IFERROR(G863/$F$231,\"\")","v":null},{"$f":"IFERROR(H863/$F$231,\"\")","v":null},{"$f":"IFERROR(I863/$F$231,\"\")","v":null},{"$f":"IFERROR(J863/$F$231,\"\")","v":null},{"$f":"IFERROR(K863/$F$231,\"\")","v":null},{"$f":"IFERROR(L863/$F$231,\"\")","v":null}]
[null,"2.3.1.01.03.001.01","Vacaciones","C",{"$f":"MID(B864,1,ENCONTRARINV(B864,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G864-F864)/F864),\"\")","v":null},{"$f":"IFERROR(((H864-G864)/G864),\"\")","v":null},{"$f":"IFERROR(((I864-H864)/H864),\"\")","v":null},{"$f":"IFERROR(((J864-I864)/I864),\"\")","v":null},{"$f":"IFERROR(((K864-J864)/J864),\"\")","v":null},{"$f":"IFERROR(((L864-K864)/K864),\"\")","v":null},{"$f":"IFERROR(((M864-L864)/L864),\"\")","v":null},{"$f":"IFERROR(((N864-M864)/M864),\"\")","v":null},{"$f":"IFERROR(((O864-N864)/N864),\"\")","v":null},{"$f":"IFERROR(((P864-O864)/O864),\"\")","v":null},{"$f":"IFERROR(((Q864-P864)/P864),\"\")","v":null},{"$f":"IFERROR(((R864-Q864)/Q864),\"\")","v":null},{"$f":"IFERROR(((S864-R864)/R864),\"\")","v":null},{"$f":"IFERROR(((T864-S864)/S864),\"\")","v":null},{"$f":"IFERROR(F864/$F$231,\"\")","v":null},{"$f":"IFERROR(G864/$F$231,\"\")","v":null},{"$f":"IFERROR(H864/$F$231,\"\")","v":null},{"$f":"IFERROR(I864/$F$231,\"\")","v":null},{"$f":"IFERROR(J864/$F$231,\"\")","v":null},{"$f":"IFERROR(K864/$F$231,\"\")","v":null},{"$f":"IFERROR(L864/$F$231,\"\")","v":null}]
[null,"2.3.1.01.03.001.02","Indemnización por vacaciones","C",{"$f":"MID(B865,1,ENCONTRARINV(B865,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G865-F865)/F865),\"\")","v":null},{"$f":"IFERROR(((H865-G865)/G865),\"\")","v":null},{"$f":"IFERROR(((I865-H865)/H865),\"\")","v":null},{"$f":"IFERROR(((J865-I865)/I865),\"\")","v":null},{"$f":"IFERROR(((K865-J865)/J865),\"\")","v":null},{"$f":"IFERROR(((L865-K865)/K865),\"\")","v":null},{"$f":"IFERROR(((M865-L865)/L865),\"\")","v":null},{"$f":"IFERROR(((N865-M865)/M865),\"\")","v":null},{"$f":"IFERROR(((O865-N865)/N865),\"\")","v":null},{"$f":"IFERROR(((P865-O865)/O865),\"\")","v":null},{"$f":"IFERROR(((Q865-P865)/P865),\"\")","v":null},{"$f":"IFERROR(((R865-Q865)/Q865),\"\")","v":null},{"$f":"IFERROR(((S865-R865)/R865),\"\")","v":null},{"$f":"IFERROR(((T865-S865)/S865),\"\")","v":null},{"$f":"IFERROR(F865/$F$231,\"\")","v":null},{"$f":"IFERROR(G865/$F$231,\"\")","v":null},{"$f":"IFERROR(H865/$F$231,\"\")","v":null},{"$f":"IFERROR(I865/$F$231,\"\")","v":null},{"$f":"IFERROR(J865/$F$231,\"\")","v":null},{"$f":"IFERROR(K865/$F$231,\"\")","v":null},{"$f":"IFERROR(L865/$F$231,\"\")","v":null}]
[null,"2.3.1.01.03.001.03","Bonificación especial de recreación","C",{"$f":"MID(B866,1,ENCONTRARINV(B866,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G866-F866)/F866),\"\")","v":null},{"$f":"IFERROR(((H866-G866)/G866),\"\")","v":null},{"$f":"IFERROR(((I866-H866)/H866),\"\")","v":null},{"$f":"IFERROR(((J866-I866)/I866),\"\")","v":null},{"$f":"IFERROR(((K866-J866)/J866),\"\")","v":null},{"$f":"IFERROR(((L866-K866)/K866),\"\")","v":null},{"$f":"IFERROR(((M866-L866)/L866),\"\")","v":null},{"$f":"IFERROR(((N866-M866)/M866),\"\")","v":null},{"$f":"IFERROR(((O866-N866)/N866),\"\")","v":null},{"$f":"IFERROR(((P866-O866)/O866),\"\")","v":null},{"$f":"IFERROR(((Q866-P866)/P866),\"\")","v":null},{"$f":"IFERROR(((R866-Q866)/Q866),\"\")","v":null},{"$f":"IFERROR(((S866-R866)/R866),\"\")","v":null},{"$f":"IFERROR(((T866-S866)/S866),\"\")","v":null},{"$f":"IFERROR(F866/$F$231,\"\")","v":null},{"$f":"IFERROR(G866/$F$231,\"\")","v":null},{"$f":"IFERROR(H866/$F$231,\"\")","v":null},{"$f":"IFERROR(I866/$F$231,\"\")","v":null},{"$f":"IFERROR(J866/$F$231,\"\")","v":null},{"$f":"IFERROR(K866/$F$231,\"\")","v":null},{"$f":"IFERROR(L866/$F$231,\"\")","v":null}]
[null,"2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$f":"MID(B867,1,ENCONTRARINV(B867,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G867-F867)/F867),\"\")","v":null},{"$f":"IFERROR(((H867-G867)/G867),\"\")","v":null},{"$f":"IFERROR(((I867-H867)/H867),\"\")","v":null},{"$f":"IFERROR(((J867-I867)/I867),\"\")","v":null},{"$f":"IFERROR(((K867-J867)/J867),\"\")","v":null},{"$f":"IFERROR(((L867-K867)/K867),\"\")","v":null},{"$f":"IFERROR(((M867-L867)/L867),\"\")","v":null},{"$f":"IFERROR(((N867-M867)/M867),\"\")","v":null},{"$f":"IFERROR(((O867-N867)/N867),\"\")","v":null},{"$f":"IFERROR(((P867-O867)/O867),\"\")","v":null},{"$f":"IFERROR(((Q867-P867)/P867),\"\")","v":null},{"$f":"IFERROR(((R867-Q867)/Q867),\"\")","v":null},{"$f":"IFERROR(((S867-R867)/R867),\"\")","v":null},{"$f":"IFERROR(((T867-S867)/S867),\"\")","v":null},{"$f":"IFERROR(F867/$F$231,\"\")","v":null},{"$f":"IFERROR(G867/$F$231,\"\")","v":null},{"$f":"IFERROR(H867/$F$231,\"\")","v":null},{"$f":"IFERROR(I867/$F$231,\"\")","v":null},{"$f":"IFERROR(J867/$F$231,\"\")","v":null},{"$f":"IFERROR(K867/$F$231,\"\")","v":null},{"$f":"IFERROR(L867/$F$231,\"\")","v":null}]
[null,"2.3.1.01.03.068","Prima secretarial","C",{"$f":"MID(B868,1,ENCONTRARINV(B868,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G868-F868)/F868),\"\")","v":null},{"$f":"IFERROR(((H868-G868)/G868),\"\")","v":null},{"$f":"IFERROR(((I868-H868)/H868),\"\")","v":null},{"$f":"IFERROR(((J868-I868)/I868),\"\")","v":null},{"$f":"IFERROR(((K868-J868)/J868),\"\")","v":null},{"$f":"IFERROR(((L868-K868)/K868),\"\")","v":null},{"$f":"IFERROR(((M868-L868)/L868),\"\")","v":null},{"$f":"IFERROR(((N868-M868)/M868),\"\")","v":null},{"$f":"IFERROR(((O868-N868)/N868),\"\")","v":null},{"$f":"IFERROR(((P868-O868)/O868),\"\")","v":null},{"$f":"IFERROR(((Q868-P868)/P868),\"\")","v":null},{"$f":"IFERROR(((R868-Q868)/Q868),\"\")","v":null},{"$f":"IFERROR(((S868-R868)/R868),\"\")","v":null},{"$f":"IFERROR(((T868-S868)/S868),\"\")","v":null},{"$f":"IFERROR(F868/$F$231,\"\")","v":null},{"$f":"IFERROR(G868/$F$231,\"\")","v":null},{"$f":"IFERROR(H868/$F$231,\"\")","v":null},{"$f":"IFERROR(I868/$F$231,\"\")","v":null},{"$f":"IFERROR(J868/$F$231,\"\")","v":null},{"$f":"IFERROR(K868/$F$231,\"\")","v":null},{"$f":"IFERROR(L868/$F$231,\"\")","v":null}]
[null,"2.3.1.02","Personal supernumerario y planta temporal","A",{"$f":"MID(B869,1,ENCONTRARINV(B869,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E870:$E$1244,$B869,$L870:$L$1244)","v":null},{"$f":"SUMIF($E870:$E$1244,$B869,$M870:$M$1244)","v":null},{"$f":"SUMIF($E870:$E$1244,$B869,$N870:$N$1244)","v":null},{"$f":"SUMIF($E870:$E$1244,$B869,$O870:$O$1244)","v":null},{"$f":"SUMIF($E870:$E$1244,$B869,$P870:$P$1244)","v":null},{"$f":"SUMIF($E870:$E$1244,$B869,$Q870:$Q$1244)","v":null},{"$f":"SUMIF($E870:$E$1244,$B869,$R870:$R$1244)","v":null},{"$f":"SUMIF($E870:$E$1244,$B869,$S870:$S$1244)","v":null},{"$f":"SUMIF($E870:$E$1244,$B869,$T870:$T$1244)","v":null},{"$f":"IFERROR(((G869-F869)/F869),\"\")","v":null},{"$f":"IFERROR(((H869-G869)/G869),\"\")","v":null},{"$f":"IFERROR(((I869-H869)/H869),\"\")","v":null},{"$f":"IFERROR(((J869-I869)/I869),\"\")","v":null},{"$f":"IFERROR(((K869-J869)/J869),\"\")","v":null},{"$f":"IFERROR(((L869-K869)/K869),\"\")","v":null},{"$f":"IFERROR(((M869-L869)/L869),\"\")","v":null},{"$f":"IFERROR(((N869-M869)/M869),\"\")","v":null},{"$f":"IFERROR(((O869-N869)/N869),\"\")","v":null},{"$f":"IFERROR(((P869-O869)/O869),\"\")","v":null},{"$f":"IFERROR(((Q869-P869)/P869),\"\")","v":null},{"$f":"IFERROR(((R869-Q869)/Q869),\"\")","v":null},{"$f":"IFERROR(((S869-R869)/R869),\"\")","v":null},{"$f":"IFERROR(((T869-S869)/S869),\"\")","v":null},{"$f":"IFERROR(F869/$F$231,\"\")","v":null},{"$f":"IFERROR(G869/$F$231,\"\")","v":null},{"$f":"IFERROR(H869/$F$231,\"\")","v":null},{"$f":"IFERROR(I869/$F$231,\"\")","v":null},{"$f":"IFERROR(J869/$F$231,\"\")","v":null},{"$f":"IFERROR(K869/$F$231,\"\")","v":null},{"$f":"IFERROR(L869/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01","Factores constitutivos de salario","A",{"$f":"MID(B870,1,ENCONTRARINV(B870,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E871:$E$1244,$B870,$L871:$L$1244)","v":null},{"$f":"SUMIF($E871:$E$1244,$B870,$M871:$M$1244)","v":null},{"$f":"SUMIF($E871:$E$1244,$B870,$N871:$N$1244)","v":null},{"$f":"SUMIF($E871:$E$1244,$B870,$O871:$O$1244)","v":null},{"$f":"SUMIF($E871:$E$1244,$B870,$P871:$P$1244)","v":null},{"$f":"SUMIF($E871:$E$1244,$B870,$Q871:$Q$1244)","v":null},{"$f":"SUMIF($E871:$E$1244,$B870,$R871:$R$1244)","v":null},{"$f":"SUMIF($E871:$E$1244,$B870,$S871:$S$1244)","v":null},{"$f":"SUMIF($E871:$E$1244,$B870,$T871:$T$1244)","v":null},{"$f":"IFERROR(((G870-F870)/F870),\"\")","v":null},{"$f":"IFERROR(((H870-G870)/G870),\"\")","v":null},{"$f":"IFERROR(((I870-H870)/H870),\"\")","v":null},{"$f":"IFERROR(((J870-I870)/I870),\"\")","v":null},{"$f":"IFERROR(((K870-J870)/J870),\"\")","v":null},{"$f":"IFERROR(((L870-K870)/K870),\"\")","v":null},{"$f":"IFERROR(((M870-L870)/L870),\"\")","v":null},{"$f":"IFERROR(((N870-M870)/M870),\"\")","v":null},{"$f":"IFERROR(((O870-N870)/N870),\"\")","v":null},{"$f":"IFERROR(((P870-O870)/O870),\"\")","v":null},{"$f":"IFERROR(((Q870-P870)/P870),\"\")","v":null},{"$f":"IFERROR(((R870-Q870)/Q870),\"\")","v":null},{"$f":"IFERROR(((S870-R870)/R870),\"\")","v":null},{"$f":"IFERROR(((T870-S870)/S870),\"\")","v":null},{"$f":"IFERROR(F870/$F$231,\"\")","v":null},{"$f":"IFERROR(G870/$F$231,\"\")","v":null},{"$f":"IFERROR(H870/$F$231,\"\")","v":null},{"$f":"IFERROR(I870/$F$231,\"\")","v":null},{"$f":"IFERROR(J870/$F$231,\"\")","v":null},{"$f":"IFERROR(K870/$F$231,\"\")","v":null},{"$f":"IFERROR(L870/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001","Factores salariales comunes","A",{"$f":"MID(B871,1,ENCONTRARINV(B871,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E872:$E$1244,$B871,$L872:$L$1244)","v":null},{"$f":"SUMIF($E872:$E$1244,$B871,$M872:$M$1244)","v":null},{"$f":"SUMIF($E872:$E$1244,$B871,$N872:$N$1244)","v":null},{"$f":"SUMIF($E872:$E$1244,$B871,$O872:$O$1244)","v":null},{"$f":"SUMIF($E872:$E$1244,$B871,$P872:$P$1244)","v":null},{"$f":"SUMIF($E872:$E$1244,$B871,$Q872:$Q$1244)","v":null},{"$f":"SUMIF($E872:$E$1244,$B871,$R872:$R$1244)","v":null},{"$f":"SUMIF($E872:$E$1244,$B871,$S872:$S$1244)","v":null},{"$f":"SUMIF($E872:$E$1244,$B871,$T872:$T$1244)","v":null},{"$f":"IFERROR(((G871-F871)/F871),\"\")","v":null},{"$f":"IFERROR(((H871-G871)/G871),\"\")","v":null},{"$f":"IFERROR(((I871-H871)/H871),\"\")","v":null},{"$f":"IFERROR(((J871-I871)/I871),\"\")","v":null},{"$f":"IFERROR(((K871-J871)/J871),\"\")","v":null},{"$f":"IFERROR(((L871-K871)/K871),\"\")","v":null},{"$f":"IFERROR(((M871-L871)/L871),\"\")","v":null},{"$f":"IFERROR(((N871-M871)/M871),\"\")","v":null},{"$f":"IFERROR(((O871-N871)/N871),\"\")","v":null},{"$f":"IFERROR(((P871-O871)/O871),\"\")","v":null},{"$f":"IFERROR(((Q871-P871)/P871),\"\")","v":null},{"$f":"IFERROR(((R871-Q871)/Q871),\"\")","v":null},{"$f":"IFERROR(((S871-R871)/R871),\"\")","v":null},{"$f":"IFERROR(((T871-S871)/S871),\"\")","v":null},{"$f":"IFERROR(F871/$F$231,\"\")","v":null},{"$f":"IFERROR(G871/$F$231,\"\")","v":null},{"$f":"IFERROR(H871/$F$231,\"\")","v":null},{"$f":"IFERROR(I871/$F$231,\"\")","v":null},{"$f":"IFERROR(J871/$F$231,\"\")","v":null},{"$f":"IFERROR(K871/$F$231,\"\")","v":null},{"$f":"IFERROR(L871/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.01","Sueldo básico","C",{"$f":"MID(B872,1,ENCONTRARINV(B872,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G872-F872)/F872),\"\")","v":null},{"$f":"IFERROR(((H872-G872)/G872),\"\")","v":null},{"$f":"IFERROR(((I872-H872)/H872),\"\")","v":null},{"$f":"IFERROR(((J872-I872)/I872),\"\")","v":null},{"$f":"IFERROR(((K872-J872)/J872),\"\")","v":null},{"$f":"IFERROR(((L872-K872)/K872),\"\")","v":null},{"$f":"IFERROR(((M872-L872)/L872),\"\")","v":null},{"$f":"IFERROR(((N872-M872)/M872),\"\")","v":null},{"$f":"IFERROR(((O872-N872)/N872),\"\")","v":null},{"$f":"IFERROR(((P872-O872)/O872),\"\")","v":null},{"$f":"IFERROR(((Q872-P872)/P872),\"\")","v":null},{"$f":"IFERROR(((R872-Q872)/Q872),\"\")","v":null},{"$f":"IFERROR(((S872-R872)/R872),\"\")","v":null},{"$f":"IFERROR(((T872-S872)/S872),\"\")","v":null},{"$f":"IFERROR(F872/$F$231,\"\")","v":null},{"$f":"IFERROR(G872/$F$231,\"\")","v":null},{"$f":"IFERROR(H872/$F$231,\"\")","v":null},{"$f":"IFERROR(I872/$F$231,\"\")","v":null},{"$f":"IFERROR(J872/$F$231,\"\")","v":null},{"$f":"IFERROR(K872/$F$231,\"\")","v":null},{"$f":"IFERROR(L872/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$f":"MID(B873,1,ENCONTRARINV(B873,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G873-F873)/F873),\"\")","v":null},{"$f":"IFERROR(((H873-G873)/G873),\"\")","v":null},{"$f":"IFERROR(((I873-H873)/H873),\"\")","v":null},{"$f":"IFERROR(((J873-I873)/I873),\"\")","v":null},{"$f":"IFERROR(((K873-J873)/J873),\"\")","v":null},{"$f":"IFERROR(((L873-K873)/K873),\"\")","v":null},{"$f":"IFERROR(((M873-L873)/L873),\"\")","v":null},{"$f":"IFERROR(((N873-M873)/M873),\"\")","v":null},{"$f":"IFERROR(((O873-N873)/N873),\"\")","v":null},{"$f":"IFERROR(((P873-O873)/O873),\"\")","v":null},{"$f":"IFERROR(((Q873-P873)/P873),\"\")","v":null},{"$f":"IFERROR(((R873-Q873)/Q873),\"\")","v":null},{"$f":"IFERROR(((S873-R873)/R873),\"\")","v":null},{"$f":"IFERROR(((T873-S873)/S873),\"\")","v":null},{"$f":"IFERROR(F873/$F$231,\"\")","v":null},{"$f":"IFERROR(G873/$F$231,\"\")","v":null},{"$f":"IFERROR(H873/$F$231,\"\")","v":null},{"$f":"IFERROR(I873/$F$231,\"\")","v":null},{"$f":"IFERROR(J873/$F$231,\"\")","v":null},{"$f":"IFERROR(K873/$F$231,\"\")","v":null},{"$f":"IFERROR(L873/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.03","Gastos de representación","C",{"$f":"MID(B874,1,ENCONTRARINV(B874,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G874-F874)/F874),\"\")","v":null},{"$f":"IFERROR(((H874-G874)/G874),\"\")","v":null},{"$f":"IFERROR(((I874-H874)/H874),\"\")","v":null},{"$f":"IFERROR(((J874-I874)/I874),\"\")","v":null},{"$f":"IFERROR(((K874-J874)/J874),\"\")","v":null},{"$f":"IFERROR(((L874-K874)/K874),\"\")","v":null},{"$f":"IFERROR(((M874-L874)/L874),\"\")","v":null},{"$f":"IFERROR(((N874-M874)/M874),\"\")","v":null},{"$f":"IFERROR(((O874-N874)/N874),\"\")","v":null},{"$f":"IFERROR(((P874-O874)/O874),\"\")","v":null},{"$f":"IFERROR(((Q874-P874)/P874),\"\")","v":null},{"$f":"IFERROR(((R874-Q874)/Q874),\"\")","v":null},{"$f":"IFERROR(((S874-R874)/R874),\"\")","v":null},{"$f":"IFERROR(((T874-S874)/S874),\"\")","v":null},{"$f":"IFERROR(F874/$F$231,\"\")","v":null},{"$f":"IFERROR(G874/$F$231,\"\")","v":null},{"$f":"IFERROR(H874/$F$231,\"\")","v":null},{"$f":"IFERROR(I874/$F$231,\"\")","v":null},{"$f":"IFERROR(J874/$F$231,\"\")","v":null},{"$f":"IFERROR(K874/$F$231,\"\")","v":null},{"$f":"IFERROR(L874/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.04","Subsidio de alimentación","C",{"$f":"MID(B875,1,ENCONTRARINV(B875,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G875-F875)/F875),\"\")","v":null},{"$f":"IFERROR(((H875-G875)/G875),\"\")","v":null},{"$f":"IFERROR(((I875-H875)/H875),\"\")","v":null},{"$f":"IFERROR(((J875-I875)/I875),\"\")","v":null},{"$f":"IFERROR(((K875-J875)/J875),\"\")","v":null},{"$f":"IFERROR(((L875-K875)/K875),\"\")","v":null},{"$f":"IFERROR(((M875-L875)/L875),\"\")","v":null},{"$f":"IFERROR(((N875-M875)/M875),\"\")","v":null},{"$f":"IFERROR(((O875-N875)/N875),\"\")","v":null},{"$f":"IFERROR(((P875-O875)/O875),\"\")","v":null},{"$f":"IFERROR(((Q875-P875)/P875),\"\")","v":null},{"$f":"IFERROR(((R875-Q875)/Q875),\"\")","v":null},{"$f":"IFERROR(((S875-R875)/R875),\"\")","v":null},{"$f":"IFERROR(((T875-S875)/S875),\"\")","v":null},{"$f":"IFERROR(F875/$F$231,\"\")","v":null},{"$f":"IFERROR(G875/$F$231,\"\")","v":null},{"$f":"IFERROR(H875/$F$231,\"\")","v":null},{"$f":"IFERROR(I875/$F$231,\"\")","v":null},{"$f":"IFERROR(J875/$F$231,\"\")","v":null},{"$f":"IFERROR(K875/$F$231,\"\")","v":null},{"$f":"IFERROR(L875/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.05","Auxilio de transporte","C",{"$f":"MID(B876,1,ENCONTRARINV(B876,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G876-F876)/F876),\"\")","v":null},{"$f":"IFERROR(((H876-G876)/G876),\"\")","v":null},{"$f":"IFERROR(((I876-H876)/H876),\"\")","v":null},{"$f":"IFERROR(((J876-I876)/I876),\"\")","v":null},{"$f":"IFERROR(((K876-J876)/J876),\"\")","v":null},{"$f":"IFERROR(((L876-K876)/K876),\"\")","v":null},{"$f":"IFERROR(((M876-L876)/L876),\"\")","v":null},{"$f":"IFERROR(((N876-M876)/M876),\"\")","v":null},{"$f":"IFERROR(((O876-N876)/N876),\"\")","v":null},{"$f":"IFERROR(((P876-O876)/O876),\"\")","v":null},{"$f":"IFERROR(((Q876-P876)/P876),\"\")","v":null},{"$f":"IFERROR(((R876-Q876)/Q876),\"\")","v":null},{"$f":"IFERROR(((S876-R876)/R876),\"\")","v":null},{"$f":"IFERROR(((T876-S876)/S876),\"\")","v":null},{"$f":"IFERROR(F876/$F$231,\"\")","v":null},{"$f":"IFERROR(G876/$F$231,\"\")","v":null},{"$f":"IFERROR(H876/$F$231,\"\")","v":null},{"$f":"IFERROR(I876/$F$231,\"\")","v":null},{"$f":"IFERROR(J876/$F$231,\"\")","v":null},{"$f":"IFERROR(K876/$F$231,\"\")","v":null},{"$f":"IFERROR(L876/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.06","Prima de servicio","C",{"$f":"MID(B877,1,ENCONTRARINV(B877,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G877-F877)/F877),\"\")","v":null},{"$f":"IFERROR(((H877-G877)/G877),\"\")","v":null},{"$f":"IFERROR(((I877-H877)/H877),\"\")","v":null},{"$f":"IFERROR(((J877-I877)/I877),\"\")","v":null},{"$f":"IFERROR(((K877-J877)/J877),\"\")","v":null},{"$f":"IFERROR(((L877-K877)/K877),\"\")","v":null},{"$f":"IFERROR(((M877-L877)/L877),\"\")","v":null},{"$f":"IFERROR(((N877-M877)/M877),\"\")","v":null},{"$f":"IFERROR(((O877-N877)/N877),\"\")","v":null},{"$f":"IFERROR(((P877-O877)/O877),\"\")","v":null},{"$f":"IFERROR(((Q877-P877)/P877),\"\")","v":null},{"$f":"IFERROR(((R877-Q877)/Q877),\"\")","v":null},{"$f":"IFERROR(((S877-R877)/R877),\"\")","v":null},{"$f":"IFERROR(((T877-S877)/S877),\"\")","v":null},{"$f":"IFERROR(F877/$F$231,\"\")","v":null},{"$f":"IFERROR(G877/$F$231,\"\")","v":null},{"$f":"IFERROR(H877/$F$231,\"\")","v":null},{"$f":"IFERROR(I877/$F$231,\"\")","v":null},{"$f":"IFERROR(J877/$F$231,\"\")","v":null},{"$f":"IFERROR(K877/$F$231,\"\")","v":null},{"$f":"IFERROR(L877/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.07","Bonificación por servicios prestados","C",{"$f":"MID(B878,1,ENCONTRARINV(B878,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G878-F878)/F878),\"\")","v":null},{"$f":"IFERROR(((H878-G878)/G878),\"\")","v":null},{"$f":"IFERROR(((I878-H878)/H878),\"\")","v":null},{"$f":"IFERROR(((J878-I878)/I878),\"\")","v":null},{"$f":"IFERROR(((K878-J878)/J878),\"\")","v":null},{"$f":"IFERROR(((L878-K878)/K878),\"\")","v":null},{"$f":"IFERROR(((M878-L878)/L878),\"\")","v":null},{"$f":"IFERROR(((N878-M878)/M878),\"\")","v":null},{"$f":"IFERROR(((O878-N878)/N878),\"\")","v":null},{"$f":"IFERROR(((P878-O878)/O878),\"\")","v":null},{"$f":"IFERROR(((Q878-P878)/P878),\"\")","v":null},{"$f":"IFERROR(((R878-Q878)/Q878),\"\")","v":null},{"$f":"IFERROR(((S878-R878)/R878),\"\")","v":null},{"$f":"IFERROR(((T878-S878)/S878),\"\")","v":null},{"$f":"IFERROR(F878/$F$231,\"\")","v":null},{"$f":"IFERROR(G878/$F$231,\"\")","v":null},{"$f":"IFERROR(H878/$F$231,\"\")","v":null},{"$f":"IFERROR(I878/$F$231,\"\")","v":null},{"$f":"IFERROR(J878/$F$231,\"\")","v":null},{"$f":"IFERROR(K878/$F$231,\"\")","v":null},{"$f":"IFERROR(L878/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.08","Prestaciones sociales","A",{"$f":"MID(B879,1,ENCONTRARINV(B879,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E880:$E$1244,$B879,$L880:$L$1244)","v":null},{"$f":"SUMIF($E880:$E$1244,$B879,$M880:$M$1244)","v":null},{"$f":"SUMIF($E880:$E$1244,$B879,$N880:$N$1244)","v":null},{"$f":"SUMIF($E880:$E$1244,$B879,$O880:$O$1244)","v":null},{"$f":"SUMIF($E880:$E$1244,$B879,$P880:$P$1244)","v":null},{"$f":"SUMIF($E880:$E$1244,$B879,$Q880:$Q$1244)","v":null},{"$f":"SUMIF($E880:$E$1244,$B879,$R880:$R$1244)","v":null},{"$f":"SUMIF($E880:$E$1244,$B879,$S880:$S$1244)","v":null},{"$f":"SUMIF($E880:$E$1244,$B879,$T880:$T$1244)","v":null},{"$f":"IFERROR(((G879-F879)/F879),\"\")","v":null},{"$f":"IFERROR(((H879-G879)/G879),\"\")","v":null},{"$f":"IFERROR(((I879-H879)/H879),\"\")","v":null},{"$f":"IFERROR(((J879-I879)/I879),\"\")","v":null},{"$f":"IFERROR(((K879-J879)/J879),\"\")","v":null},{"$f":"IFERROR(((L879-K879)/K879),\"\")","v":null},{"$f":"IFERROR(((M879-L879)/L879),\"\")","v":null},{"$f":"IFERROR(((N879-M879)/M879),\"\")","v":null},{"$f":"IFERROR(((O879-N879)/N879),\"\")","v":null},{"$f":"IFERROR(((P879-O879)/O879),\"\")","v":null},{"$f":"IFERROR(((Q879-P879)/P879),\"\")","v":null},{"$f":"IFERROR(((R879-Q879)/Q879),\"\")","v":null},{"$f":"IFERROR(((S879-R879)/R879),\"\")","v":null},{"$f":"IFERROR(((T879-S879)/S879),\"\")","v":null},{"$f":"IFERROR(F879/$F$231,\"\")","v":null},{"$f":"IFERROR(G879/$F$231,\"\")","v":null},{"$f":"IFERROR(H879/$F$231,\"\")","v":null},{"$f":"IFERROR(I879/$F$231,\"\")","v":null},{"$f":"IFERROR(J879/$F$231,\"\")","v":null},{"$f":"IFERROR(K879/$F$231,\"\")","v":null},{"$f":"IFERROR(L879/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.08.01","Prima de navidad","C",{"$f":"MID(B880,1,ENCONTRARINV(B880,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G880-F880)/F880),\"\")","v":null},{"$f":"IFERROR(((H880-G880)/G880),\"\")","v":null},{"$f":"IFERROR(((I880-H880)/H880),\"\")","v":null},{"$f":"IFERROR(((J880-I880)/I880),\"\")","v":null},{"$f":"IFERROR(((K880-J880)/J880),\"\")","v":null},{"$f":"IFERROR(((L880-K880)/K880),\"\")","v":null},{"$f":"IFERROR(((M880-L880)/L880),\"\")","v":null},{"$f":"IFERROR(((N880-M880)/M880),\"\")","v":null},{"$f":"IFERROR(((O880-N880)/N880),\"\")","v":null},{"$f":"IFERROR(((P880-O880)/O880),\"\")","v":null},{"$f":"IFERROR(((Q880-P880)/P880),\"\")","v":null},{"$f":"IFERROR(((R880-Q880)/Q880),\"\")","v":null},{"$f":"IFERROR(((S880-R880)/R880),\"\")","v":null},{"$f":"IFERROR(((T880-S880)/S880),\"\")","v":null},{"$f":"IFERROR(F880/$F$231,\"\")","v":null},{"$f":"IFERROR(G880/$F$231,\"\")","v":null},{"$f":"IFERROR(H880/$F$231,\"\")","v":null},{"$f":"IFERROR(I880/$F$231,\"\")","v":null},{"$f":"IFERROR(J880/$F$231,\"\")","v":null},{"$f":"IFERROR(K880/$F$231,\"\")","v":null},{"$f":"IFERROR(L880/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.08.02","Prima de vacaciones","C",{"$f":"MID(B881,1,ENCONTRARINV(B881,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G881-F881)/F881),\"\")","v":null},{"$f":"IFERROR(((H881-G881)/G881),\"\")","v":null},{"$f":"IFERROR(((I881-H881)/H881),\"\")","v":null},{"$f":"IFERROR(((J881-I881)/I881),\"\")","v":null},{"$f":"IFERROR(((K881-J881)/J881),\"\")","v":null},{"$f":"IFERROR(((L881-K881)/K881),\"\")","v":null},{"$f":"IFERROR(((M881-L881)/L881),\"\")","v":null},{"$f":"IFERROR(((N881-M881)/M881),\"\")","v":null},{"$f":"IFERROR(((O881-N881)/N881),\"\")","v":null},{"$f":"IFERROR(((P881-O881)/O881),\"\")","v":null},{"$f":"IFERROR(((Q881-P881)/P881),\"\")","v":null},{"$f":"IFERROR(((R881-Q881)/Q881),\"\")","v":null},{"$f":"IFERROR(((S881-R881)/R881),\"\")","v":null},{"$f":"IFERROR(((T881-S881)/S881),\"\")","v":null},{"$f":"IFERROR(F881/$F$231,\"\")","v":null},{"$f":"IFERROR(G881/$F$231,\"\")","v":null},{"$f":"IFERROR(H881/$F$231,\"\")","v":null},{"$f":"IFERROR(I881/$F$231,\"\")","v":null},{"$f":"IFERROR(J881/$F$231,\"\")","v":null},{"$f":"IFERROR(K881/$F$231,\"\")","v":null},{"$f":"IFERROR(L881/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.09","Prima técnica salarial","C",{"$f":"MID(B882,1,ENCONTRARINV(B882,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G882-F882)/F882),\"\")","v":null},{"$f":"IFERROR(((H882-G882)/G882),\"\")","v":null},{"$f":"IFERROR(((I882-H882)/H882),\"\")","v":null},{"$f":"IFERROR(((J882-I882)/I882),\"\")","v":null},{"$f":"IFERROR(((K882-J882)/J882),\"\")","v":null},{"$f":"IFERROR(((L882-K882)/K882),\"\")","v":null},{"$f":"IFERROR(((M882-L882)/L882),\"\")","v":null},{"$f":"IFERROR(((N882-M882)/M882),\"\")","v":null},{"$f":"IFERROR(((O882-N882)/N882),\"\")","v":null},{"$f":"IFERROR(((P882-O882)/O882),\"\")","v":null},{"$f":"IFERROR(((Q882-P882)/P882),\"\")","v":null},{"$f":"IFERROR(((R882-Q882)/Q882),\"\")","v":null},{"$f":"IFERROR(((S882-R882)/R882),\"\")","v":null},{"$f":"IFERROR(((T882-S882)/S882),\"\")","v":null},{"$f":"IFERROR(F882/$F$231,\"\")","v":null},{"$f":"IFERROR(G882/$F$231,\"\")","v":null},{"$f":"IFERROR(H882/$F$231,\"\")","v":null},{"$f":"IFERROR(I882/$F$231,\"\")","v":null},{"$f":"IFERROR(J882/$F$231,\"\")","v":null},{"$f":"IFERROR(K882/$F$231,\"\")","v":null},{"$f":"IFERROR(L882/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B883,1,ENCONTRARINV(B883,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G883-F883)/F883),\"\")","v":null},{"$f":"IFERROR(((H883-G883)/G883),\"\")","v":null},{"$f":"IFERROR(((I883-H883)/H883),\"\")","v":null},{"$f":"IFERROR(((J883-I883)/I883),\"\")","v":null},{"$f":"IFERROR(((K883-J883)/J883),\"\")","v":null},{"$f":"IFERROR(((L883-K883)/K883),\"\")","v":null},{"$f":"IFERROR(((M883-L883)/L883),\"\")","v":null},{"$f":"IFERROR(((N883-M883)/M883),\"\")","v":null},{"$f":"IFERROR(((O883-N883)/N883),\"\")","v":null},{"$f":"IFERROR(((P883-O883)/O883),\"\")","v":null},{"$f":"IFERROR(((Q883-P883)/P883),\"\")","v":null},{"$f":"IFERROR(((R883-Q883)/Q883),\"\")","v":null},{"$f":"IFERROR(((S883-R883)/R883),\"\")","v":null},{"$f":"IFERROR(((T883-S883)/S883),\"\")","v":null},{"$f":"IFERROR(F883/$F$231,\"\")","v":null},{"$f":"IFERROR(G883/$F$231,\"\")","v":null},{"$f":"IFERROR(H883/$F$231,\"\")","v":null},{"$f":"IFERROR(I883/$F$231,\"\")","v":null},{"$f":"IFERROR(J883/$F$231,\"\")","v":null},{"$f":"IFERROR(K883/$F$231,\"\")","v":null},{"$f":"IFERROR(L883/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.002","Factores salariales especiales","A",{"$f":"MID(B884,1,ENCONTRARINV(B884,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E885:$E$1244,$B884,$L885:$L$1244)","v":null},{"$f":"SUMIF($E885:$E$1244,$B884,$M885:$M$1244)","v":null},{"$f":"SUMIF($E885:$E$1244,$B884,$N885:$N$1244)","v":null},{"$f":"SUMIF($E885:$E$1244,$B884,$O885:$O$1244)","v":null},{"$f":"SUMIF($E885:$E$1244,$B884,$P885:$P$1244)","v":null},{"$f":"SUMIF($E885:$E$1244,$B884,$Q885:$Q$1244)","v":null},{"$f":"SUMIF($E885:$E$1244,$B884,$R885:$R$1244)","v":null},{"$f":"SUMIF($E885:$E$1244,$B884,$S885:$S$1244)","v":null},{"$f":"SUMIF($E885:$E$1244,$B884,$T885:$T$1244)","v":null},{"$f":"IFERROR(((G884-F884)/F884),\"\")","v":null},{"$f":"IFERROR(((H884-G884)/G884),\"\")","v":null},{"$f":"IFERROR(((I884-H884)/H884),\"\")","v":null},{"$f":"IFERROR(((J884-I884)/I884),\"\")","v":null},{"$f":"IFERROR(((K884-J884)/J884),\"\")","v":null},{"$f":"IFERROR(((L884-K884)/K884),\"\")","v":null},{"$f":"IFERROR(((M884-L884)/L884),\"\")","v":null},{"$f":"IFERROR(((N884-M884)/M884),\"\")","v":null},{"$f":"IFERROR(((O884-N884)/N884),\"\")","v":null},{"$f":"IFERROR(((P884-O884)/O884),\"\")","v":null},{"$f":"IFERROR(((Q884-P884)/P884),\"\")","v":null},{"$f":"IFERROR(((R884-Q884)/Q884),\"\")","v":null},{"$f":"IFERROR(((S884-R884)/R884),\"\")","v":null},{"$f":"IFERROR(((T884-S884)/S884),\"\")","v":null},{"$f":"IFERROR(F884/$F$231,\"\")","v":null},{"$f":"IFERROR(G884/$F$231,\"\")","v":null},{"$f":"IFERROR(H884/$F$231,\"\")","v":null},{"$f":"IFERROR(I884/$F$231,\"\")","v":null},{"$f":"IFERROR(J884/$F$231,\"\")","v":null},{"$f":"IFERROR(K884/$F$231,\"\")","v":null},{"$f":"IFERROR(L884/$F$231,\"\")","v":null}]
[null,"2.3.1.02.01.002.06","Primas extraordinarias","C",{"$f":"MID(B885,1,ENCONTRARINV(B885,\".\")-1)","v":null},null,null,null,null,null,null,null,{"$f":"SUMIF($E883:$E$1244,$B885,$M883:$M$1244)","v":null},{"$f":"SUMIF($E883:$E$1244,$B885,$N883:$N$1244)","v":null},{"$f":"SUMIF($E883:$E$1244,$B885,$O883:$O$1244)","v":null},{"$f":"SUMIF($E883:$E$1244,$B885,$P883:$P$1244)","v":null},{"$f":"SUMIF($E883:$E$1244,$B885,$Q883:$Q$1244)","v":null},{"$f":"SUMIF($E883:$E$1244,$B885,$R883:$R$1244)","v":null},{"$f":"SUMIF($E883:$E$1244,$B885,$S883:$S$1244)","v":null},{"$f":"SUMIF($E883:$E$1244,$B885,$T883:$T$1244)","v":null},{"$f":"IFERROR(((G885-F885)/F885),\"\")","v":null},{"$f":"IFERROR(((H885-G885)/G885),\"\")","v":null},{"$f":"IFERROR(((I885-H885)/H885),\"\")","v":null},{"$f":"IFERROR(((J885-I885)/I885),\"\")","v":null},{"$f":"IFERROR(((K885-J885)/J885),\"\")","v":null},{"$f":"IFERROR(((L885-K885)/K885),\"\")","v":null},{"$f":"IFERROR(((M885-L885)/L885),\"\")","v":null},{"$f":"IFERROR(((N885-M885)/M885),\"\")","v":null},{"$f":"IFERROR(((O885-N885)/N885),\"\")","v":null},{"$f":"IFERROR(((P885-O885)/O885),\"\")","v":null},{"$f":"IFERROR(((Q885-P885)/P885),\"\")","v":null},{"$f":"IFERROR(((R885-Q885)/Q885),\"\")","v":null},{"$f":"IFERROR(((S885-R885)/R885),\"\")","v":null},{"$f":"IFERROR(((T885-S885)/S885),\"\")","v":null},{"$f":"IFERROR(F885/$F$231,\"\")","v":null},{"$f":"IFERROR(G885/$F$231,\"\")","v":null},{"$f":"IFERROR(H885/$F$231,\"\")","v":null},{"$f":"IFERROR(I885/$F$231,\"\")","v":null},{"$f":"IFERROR(J885/$F$231,\"\")","v":null},{"$f":"IFERROR(K885/$F$231,\"\")","v":null},{"$f":"IFERROR(L885/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02","Contribuciones inherentes a la nómina","A",{"$f":"MID(B886,1,ENCONTRARINV(B886,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E887:$E$1244,$B886,$L887:$L$1244)","v":null},{"$f":"SUMIF($E887:$E$1244,$B886,$M887:$M$1244)","v":null},{"$f":"SUMIF($E887:$E$1244,$B886,$N887:$N$1244)","v":null},{"$f":"SUMIF($E887:$E$1244,$B886,$O887:$O$1244)","v":null},{"$f":"SUMIF($E887:$E$1244,$B886,$P887:$P$1244)","v":null},{"$f":"SUMIF($E887:$E$1244,$B886,$Q887:$Q$1244)","v":null},{"$f":"SUMIF($E887:$E$1244,$B886,$R887:$R$1244)","v":null},{"$f":"SUMIF($E887:$E$1244,$B886,$S887:$S$1244)","v":null},{"$f":"SUMIF($E887:$E$1244,$B886,$T887:$T$1244)","v":null},{"$f":"IFERROR(((G886-F886)/F886),\"\")","v":null},{"$f":"IFERROR(((H886-G886)/G886),\"\")","v":null},{"$f":"IFERROR(((I886-H886)/H886),\"\")","v":null},{"$f":"IFERROR(((J886-I886)/I886),\"\")","v":null},{"$f":"IFERROR(((K886-J886)/J886),\"\")","v":null},{"$f":"IFERROR(((L886-K886)/K886),\"\")","v":null},{"$f":"IFERROR(((M886-L886)/L886),\"\")","v":null},{"$f":"IFERROR(((N886-M886)/M886),\"\")","v":null},{"$f":"IFERROR(((O886-N886)/N886),\"\")","v":null},{"$f":"IFERROR(((P886-O886)/O886),\"\")","v":null},{"$f":"IFERROR(((Q886-P886)/P886),\"\")","v":null},{"$f":"IFERROR(((R886-Q886)/Q886),\"\")","v":null},{"$f":"IFERROR(((S886-R886)/R886),\"\")","v":null},{"$f":"IFERROR(((T886-S886)/S886),\"\")","v":null},{"$f":"IFERROR(F886/$F$231,\"\")","v":null},{"$f":"IFERROR(G886/$F$231,\"\")","v":null},{"$f":"IFERROR(H886/$F$231,\"\")","v":null},{"$f":"IFERROR(I886/$F$231,\"\")","v":null},{"$f":"IFERROR(J886/$F$231,\"\")","v":null},{"$f":"IFERROR(K886/$F$231,\"\")","v":null},{"$f":"IFERROR(L886/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02.001","Aportes a la seguridad social en pensiones","C",{"$f":"MID(B887,1,ENCONTRARINV(B887,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G887-F887)/F887),\"\")","v":null},{"$f":"IFERROR(((H887-G887)/G887),\"\")","v":null},{"$f":"IFERROR(((I887-H887)/H887),\"\")","v":null},{"$f":"IFERROR(((J887-I887)/I887),\"\")","v":null},{"$f":"IFERROR(((K887-J887)/J887),\"\")","v":null},{"$f":"IFERROR(((L887-K887)/K887),\"\")","v":null},{"$f":"IFERROR(((M887-L887)/L887),\"\")","v":null},{"$f":"IFERROR(((N887-M887)/M887),\"\")","v":null},{"$f":"IFERROR(((O887-N887)/N887),\"\")","v":null},{"$f":"IFERROR(((P887-O887)/O887),\"\")","v":null},{"$f":"IFERROR(((Q887-P887)/P887),\"\")","v":null},{"$f":"IFERROR(((R887-Q887)/Q887),\"\")","v":null},{"$f":"IFERROR(((S887-R887)/R887),\"\")","v":null},{"$f":"IFERROR(((T887-S887)/S887),\"\")","v":null},{"$f":"IFERROR(F887/$F$231,\"\")","v":null},{"$f":"IFERROR(G887/$F$231,\"\")","v":null},{"$f":"IFERROR(H887/$F$231,\"\")","v":null},{"$f":"IFERROR(I887/$F$231,\"\")","v":null},{"$f":"IFERROR(J887/$F$231,\"\")","v":null},{"$f":"IFERROR(K887/$F$231,\"\")","v":null},{"$f":"IFERROR(L887/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02.002","Aportes a la seguridad social en salud","C",{"$f":"MID(B888,1,ENCONTRARINV(B888,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G888-F888)/F888),\"\")","v":null},{"$f":"IFERROR(((H888-G888)/G888),\"\")","v":null},{"$f":"IFERROR(((I888-H888)/H888),\"\")","v":null},{"$f":"IFERROR(((J888-I888)/I888),\"\")","v":null},{"$f":"IFERROR(((K888-J888)/J888),\"\")","v":null},{"$f":"IFERROR(((L888-K888)/K888),\"\")","v":null},{"$f":"IFERROR(((M888-L888)/L888),\"\")","v":null},{"$f":"IFERROR(((N888-M888)/M888),\"\")","v":null},{"$f":"IFERROR(((O888-N888)/N888),\"\")","v":null},{"$f":"IFERROR(((P888-O888)/O888),\"\")","v":null},{"$f":"IFERROR(((Q888-P888)/P888),\"\")","v":null},{"$f":"IFERROR(((R888-Q888)/Q888),\"\")","v":null},{"$f":"IFERROR(((S888-R888)/R888),\"\")","v":null},{"$f":"IFERROR(((T888-S888)/S888),\"\")","v":null},{"$f":"IFERROR(F888/$F$231,\"\")","v":null},{"$f":"IFERROR(G888/$F$231,\"\")","v":null},{"$f":"IFERROR(H888/$F$231,\"\")","v":null},{"$f":"IFERROR(I888/$F$231,\"\")","v":null},{"$f":"IFERROR(J888/$F$231,\"\")","v":null},{"$f":"IFERROR(K888/$F$231,\"\")","v":null},{"$f":"IFERROR(L888/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02.003","Aportes de cesantías","C",{"$f":"MID(B889,1,ENCONTRARINV(B889,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G889-F889)/F889),\"\")","v":null},{"$f":"IFERROR(((H889-G889)/G889),\"\")","v":null},{"$f":"IFERROR(((I889-H889)/H889),\"\")","v":null},{"$f":"IFERROR(((J889-I889)/I889),\"\")","v":null},{"$f":"IFERROR(((K889-J889)/J889),\"\")","v":null},{"$f":"IFERROR(((L889-K889)/K889),\"\")","v":null},{"$f":"IFERROR(((M889-L889)/L889),\"\")","v":null},{"$f":"IFERROR(((N889-M889)/M889),\"\")","v":null},{"$f":"IFERROR(((O889-N889)/N889),\"\")","v":null},{"$f":"IFERROR(((P889-O889)/O889),\"\")","v":null},{"$f":"IFERROR(((Q889-P889)/P889),\"\")","v":null},{"$f":"IFERROR(((R889-Q889)/Q889),\"\")","v":null},{"$f":"IFERROR(((S889-R889)/R889),\"\")","v":null},{"$f":"IFERROR(((T889-S889)/S889),\"\")","v":null},{"$f":"IFERROR(F889/$F$231,\"\")","v":null},{"$f":"IFERROR(G889/$F$231,\"\")","v":null},{"$f":"IFERROR(H889/$F$231,\"\")","v":null},{"$f":"IFERROR(I889/$F$231,\"\")","v":null},{"$f":"IFERROR(J889/$F$231,\"\")","v":null},{"$f":"IFERROR(K889/$F$231,\"\")","v":null},{"$f":"IFERROR(L889/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02.004","Aportes a cajas de compensación familiar","C",{"$f":"MID(B890,1,ENCONTRARINV(B890,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G890-F890)/F890),\"\")","v":null},{"$f":"IFERROR(((H890-G890)/G890),\"\")","v":null},{"$f":"IFERROR(((I890-H890)/H890),\"\")","v":null},{"$f":"IFERROR(((J890-I890)/I890),\"\")","v":null},{"$f":"IFERROR(((K890-J890)/J890),\"\")","v":null},{"$f":"IFERROR(((L890-K890)/K890),\"\")","v":null},{"$f":"IFERROR(((M890-L890)/L890),\"\")","v":null},{"$f":"IFERROR(((N890-M890)/M890),\"\")","v":null},{"$f":"IFERROR(((O890-N890)/N890),\"\")","v":null},{"$f":"IFERROR(((P890-O890)/O890),\"\")","v":null},{"$f":"IFERROR(((Q890-P890)/P890),\"\")","v":null},{"$f":"IFERROR(((R890-Q890)/Q890),\"\")","v":null},{"$f":"IFERROR(((S890-R890)/R890),\"\")","v":null},{"$f":"IFERROR(((T890-S890)/S890),\"\")","v":null},{"$f":"IFERROR(F890/$F$231,\"\")","v":null},{"$f":"IFERROR(G890/$F$231,\"\")","v":null},{"$f":"IFERROR(H890/$F$231,\"\")","v":null},{"$f":"IFERROR(I890/$F$231,\"\")","v":null},{"$f":"IFERROR(J890/$F$231,\"\")","v":null},{"$f":"IFERROR(K890/$F$231,\"\")","v":null},{"$f":"IFERROR(L890/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales","C",{"$f":"MID(B891,1,ENCONTRARINV(B891,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G891-F891)/F891),\"\")","v":null},{"$f":"IFERROR(((H891-G891)/G891),\"\")","v":null},{"$f":"IFERROR(((I891-H891)/H891),\"\")","v":null},{"$f":"IFERROR(((J891-I891)/I891),\"\")","v":null},{"$f":"IFERROR(((K891-J891)/J891),\"\")","v":null},{"$f":"IFERROR(((L891-K891)/K891),\"\")","v":null},{"$f":"IFERROR(((M891-L891)/L891),\"\")","v":null},{"$f":"IFERROR(((N891-M891)/M891),\"\")","v":null},{"$f":"IFERROR(((O891-N891)/N891),\"\")","v":null},{"$f":"IFERROR(((P891-O891)/O891),\"\")","v":null},{"$f":"IFERROR(((Q891-P891)/P891),\"\")","v":null},{"$f":"IFERROR(((R891-Q891)/Q891),\"\")","v":null},{"$f":"IFERROR(((S891-R891)/R891),\"\")","v":null},{"$f":"IFERROR(((T891-S891)/S891),\"\")","v":null},{"$f":"IFERROR(F891/$F$231,\"\")","v":null},{"$f":"IFERROR(G891/$F$231,\"\")","v":null},{"$f":"IFERROR(H891/$F$231,\"\")","v":null},{"$f":"IFERROR(I891/$F$231,\"\")","v":null},{"$f":"IFERROR(J891/$F$231,\"\")","v":null},{"$f":"IFERROR(K891/$F$231,\"\")","v":null},{"$f":"IFERROR(L891/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02.006","Aportes al ICBF","C",{"$f":"MID(B892,1,ENCONTRARINV(B892,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G892-F892)/F892),\"\")","v":null},{"$f":"IFERROR(((H892-G892)/G892),\"\")","v":null},{"$f":"IFERROR(((I892-H892)/H892),\"\")","v":null},{"$f":"IFERROR(((J892-I892)/I892),\"\")","v":null},{"$f":"IFERROR(((K892-J892)/J892),\"\")","v":null},{"$f":"IFERROR(((L892-K892)/K892),\"\")","v":null},{"$f":"IFERROR(((M892-L892)/L892),\"\")","v":null},{"$f":"IFERROR(((N892-M892)/M892),\"\")","v":null},{"$f":"IFERROR(((O892-N892)/N892),\"\")","v":null},{"$f":"IFERROR(((P892-O892)/O892),\"\")","v":null},{"$f":"IFERROR(((Q892-P892)/P892),\"\")","v":null},{"$f":"IFERROR(((R892-Q892)/Q892),\"\")","v":null},{"$f":"IFERROR(((S892-R892)/R892),\"\")","v":null},{"$f":"IFERROR(((T892-S892)/S892),\"\")","v":null},{"$f":"IFERROR(F892/$F$231,\"\")","v":null},{"$f":"IFERROR(G892/$F$231,\"\")","v":null},{"$f":"IFERROR(H892/$F$231,\"\")","v":null},{"$f":"IFERROR(I892/$F$231,\"\")","v":null},{"$f":"IFERROR(J892/$F$231,\"\")","v":null},{"$f":"IFERROR(K892/$F$231,\"\")","v":null},{"$f":"IFERROR(L892/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02.007","Aportes al SENA","C",{"$f":"MID(B893,1,ENCONTRARINV(B893,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G893-F893)/F893),\"\")","v":null},{"$f":"IFERROR(((H893-G893)/G893),\"\")","v":null},{"$f":"IFERROR(((I893-H893)/H893),\"\")","v":null},{"$f":"IFERROR(((J893-I893)/I893),\"\")","v":null},{"$f":"IFERROR(((K893-J893)/J893),\"\")","v":null},{"$f":"IFERROR(((L893-K893)/K893),\"\")","v":null},{"$f":"IFERROR(((M893-L893)/L893),\"\")","v":null},{"$f":"IFERROR(((N893-M893)/M893),\"\")","v":null},{"$f":"IFERROR(((O893-N893)/N893),\"\")","v":null},{"$f":"IFERROR(((P893-O893)/O893),\"\")","v":null},{"$f":"IFERROR(((Q893-P893)/P893),\"\")","v":null},{"$f":"IFERROR(((R893-Q893)/Q893),\"\")","v":null},{"$f":"IFERROR(((S893-R893)/R893),\"\")","v":null},{"$f":"IFERROR(((T893-S893)/S893),\"\")","v":null},{"$f":"IFERROR(F893/$F$231,\"\")","v":null},{"$f":"IFERROR(G893/$F$231,\"\")","v":null},{"$f":"IFERROR(H893/$F$231,\"\")","v":null},{"$f":"IFERROR(I893/$F$231,\"\")","v":null},{"$f":"IFERROR(J893/$F$231,\"\")","v":null},{"$f":"IFERROR(K893/$F$231,\"\")","v":null},{"$f":"IFERROR(L893/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02.008","Aportes a la ESAP","C",{"$f":"MID(B894,1,ENCONTRARINV(B894,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G894-F894)/F894),\"\")","v":null},{"$f":"IFERROR(((H894-G894)/G894),\"\")","v":null},{"$f":"IFERROR(((I894-H894)/H894),\"\")","v":null},{"$f":"IFERROR(((J894-I894)/I894),\"\")","v":null},{"$f":"IFERROR(((K894-J894)/J894),\"\")","v":null},{"$f":"IFERROR(((L894-K894)/K894),\"\")","v":null},{"$f":"IFERROR(((M894-L894)/L894),\"\")","v":null},{"$f":"IFERROR(((N894-M894)/M894),\"\")","v":null},{"$f":"IFERROR(((O894-N894)/N894),\"\")","v":null},{"$f":"IFERROR(((P894-O894)/O894),\"\")","v":null},{"$f":"IFERROR(((Q894-P894)/P894),\"\")","v":null},{"$f":"IFERROR(((R894-Q894)/Q894),\"\")","v":null},{"$f":"IFERROR(((S894-R894)/R894),\"\")","v":null},{"$f":"IFERROR(((T894-S894)/S894),\"\")","v":null},{"$f":"IFERROR(F894/$F$231,\"\")","v":null},{"$f":"IFERROR(G894/$F$231,\"\")","v":null},{"$f":"IFERROR(H894/$F$231,\"\")","v":null},{"$f":"IFERROR(I894/$F$231,\"\")","v":null},{"$f":"IFERROR(J894/$F$231,\"\")","v":null},{"$f":"IFERROR(K894/$F$231,\"\")","v":null},{"$f":"IFERROR(L894/$F$231,\"\")","v":null}]
[null,"2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$f":"MID(B895,1,ENCONTRARINV(B895,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G895-F895)/F895),\"\")","v":null},{"$f":"IFERROR(((H895-G895)/G895),\"\")","v":null},{"$f":"IFERROR(((I895-H895)/H895),\"\")","v":null},{"$f":"IFERROR(((J895-I895)/I895),\"\")","v":null},{"$f":"IFERROR(((K895-J895)/J895),\"\")","v":null},{"$f":"IFERROR(((L895-K895)/K895),\"\")","v":null},{"$f":"IFERROR(((M895-L895)/L895),\"\")","v":null},{"$f":"IFERROR(((N895-M895)/M895),\"\")","v":null},{"$f":"IFERROR(((O895-N895)/N895),\"\")","v":null},{"$f":"IFERROR(((P895-O895)/O895),\"\")","v":null},{"$f":"IFERROR(((Q895-P895)/P895),\"\")","v":null},{"$f":"IFERROR(((R895-Q895)/Q895),\"\")","v":null},{"$f":"IFERROR(((S895-R895)/R895),\"\")","v":null},{"$f":"IFERROR(((T895-S895)/S895),\"\")","v":null},{"$f":"IFERROR(F895/$F$231,\"\")","v":null},{"$f":"IFERROR(G895/$F$231,\"\")","v":null},{"$f":"IFERROR(H895/$F$231,\"\")","v":null},{"$f":"IFERROR(I895/$F$231,\"\")","v":null},{"$f":"IFERROR(J895/$F$231,\"\")","v":null},{"$f":"IFERROR(K895/$F$231,\"\")","v":null},{"$f":"IFERROR(L895/$F$231,\"\")","v":null}]
[null,"2.3.1.02.03","Remuneraciones no constitutivas de factor salarial","A",{"$f":"MID(B896,1,ENCONTRARINV(B896,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E897:$E$1244,$B896,$L897:$L$1244)","v":null},{"$f":"SUMIF($E897:$E$1244,$B896,$M897:$M$1244)","v":null},{"$f":"SUMIF($E897:$E$1244,$B896,$N897:$N$1244)","v":null},{"$f":"SUMIF($E897:$E$1244,$B896,$O897:$O$1244)","v":null},{"$f":"SUMIF($E897:$E$1244,$B896,$P897:$P$1244)","v":null},{"$f":"SUMIF($E897:$E$1244,$B896,$Q897:$Q$1244)","v":null},{"$f":"SUMIF($E897:$E$1244,$B896,$R897:$R$1244)","v":null},{"$f":"SUMIF($E897:$E$1244,$B896,$S897:$S$1244)","v":null},{"$f":"SUMIF($E897:$E$1244,$B896,$T897:$T$1244)","v":null},{"$f":"IFERROR(((G896-F896)/F896),\"\")","v":null},{"$f":"IFERROR(((H896-G896)/G896),\"\")","v":null},{"$f":"IFERROR(((I896-H896)/H896),\"\")","v":null},{"$f":"IFERROR(((J896-I896)/I896),\"\")","v":null},{"$f":"IFERROR(((K896-J896)/J896),\"\")","v":null},{"$f":"IFERROR(((L896-K896)/K896),\"\")","v":null},{"$f":"IFERROR(((M896-L896)/L896),\"\")","v":null},{"$f":"IFERROR(((N896-M896)/M896),\"\")","v":null},{"$f":"IFERROR(((O896-N896)/N896),\"\")","v":null},{"$f":"IFERROR(((P896-O896)/O896),\"\")","v":null},{"$f":"IFERROR(((Q896-P896)/P896),\"\")","v":null},{"$f":"IFERROR(((R896-Q896)/Q896),\"\")","v":null},{"$f":"IFERROR(((S896-R896)/R896),\"\")","v":null},{"$f":"IFERROR(((T896-S896)/S896),\"\")","v":null},{"$f":"IFERROR(F896/$F$231,\"\")","v":null},{"$f":"IFERROR(G896/$F$231,\"\")","v":null},{"$f":"IFERROR(H896/$F$231,\"\")","v":null},{"$f":"IFERROR(I896/$F$231,\"\")","v":null},{"$f":"IFERROR(J896/$F$231,\"\")","v":null},{"$f":"IFERROR(K896/$F$231,\"\")","v":null},{"$f":"IFERROR(L896/$F$231,\"\")","v":null}]
[null,"2.3.1.02.03.001","Prestaciones sociales","A",{"$f":"MID(B897,1,ENCONTRARINV(B897,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E898:$E$1244,$B897,$L898:$L$1244)","v":null},{"$f":"SUMIF($E898:$E$1244,$B897,$M898:$M$1244)","v":null},{"$f":"SUMIF($E898:$E$1244,$B897,$N898:$N$1244)","v":null},{"$f":"SUMIF($E898:$E$1244,$B897,$O898:$O$1244)","v":null},{"$f":"SUMIF($E898:$E$1244,$B897,$P898:$P$1244)","v":null},{"$f":"SUMIF($E898:$E$1244,$B897,$Q898:$Q$1244)","v":null},{"$f":"SUMIF($E898:$E$1244,$B897,$R898:$R$1244)","v":null},{"$f":"SUMIF($E898:$E$1244,$B897,$S898:$S$1244)","v":null},{"$f":"SUMIF($E898:$E$1244,$B897,$T898:$T$1244)","v":null},{"$f":"IFERROR(((G897-F897)/F897),\"\")","v":null},{"$f":"IFERROR(((H897-G897)/G897),\"\")","v":null},{"$f":"IFERROR(((I897-H897)/H897),\"\")","v":null},{"$f":"IFERROR(((J897-I897)/I897),\"\")","v":null},{"$f":"IFERROR(((K897-J897)/J897),\"\")","v":null},{"$f":"IFERROR(((L897-K897)/K897),\"\")","v":null},{"$f":"IFERROR(((M897-L897)/L897),\"\")","v":null},{"$f":"IFERROR(((N897-M897)/M897),\"\")","v":null},{"$f":"IFERROR(((O897-N897)/N897),\"\")","v":null},{"$f":"IFERROR(((P897-O897)/O897),\"\")","v":null},{"$f":"IFERROR(((Q897-P897)/P897),\"\")","v":null},{"$f":"IFERROR(((R897-Q897)/Q897),\"\")","v":null},{"$f":"IFERROR(((S897-R897)/R897),\"\")","v":null},{"$f":"IFERROR(((T897-S897)/S897),\"\")","v":null},{"$f":"IFERROR(F897/$F$231,\"\")","v":null},{"$f":"IFERROR(G897/$F$231,\"\")","v":null},{"$f":"IFERROR(H897/$F$231,\"\")","v":null},{"$f":"IFERROR(I897/$F$231,\"\")","v":null},{"$f":"IFERROR(J897/$F$231,\"\")","v":null},{"$f":"IFERROR(K897/$F$231,\"\")","v":null},{"$f":"IFERROR(L897/$F$231,\"\")","v":null}]
[null,"2.3.1.02.03.001.01","Vacaciones","C",{"$f":"MID(B898,1,ENCONTRARINV(B898,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G898-F898)/F898),\"\")","v":null},{"$f":"IFERROR(((H898-G898)/G898),\"\")","v":null},{"$f":"IFERROR(((I898-H898)/H898),\"\")","v":null},{"$f":"IFERROR(((J898-I898)/I898),\"\")","v":null},{"$f":"IFERROR(((K898-J898)/J898),\"\")","v":null},{"$f":"IFERROR(((L898-K898)/K898),\"\")","v":null},{"$f":"IFERROR(((M898-L898)/L898),\"\")","v":null},{"$f":"IFERROR(((N898-M898)/M898),\"\")","v":null},{"$f":"IFERROR(((O898-N898)/N898),\"\")","v":null},{"$f":"IFERROR(((P898-O898)/O898),\"\")","v":null},{"$f":"IFERROR(((Q898-P898)/P898),\"\")","v":null},{"$f":"IFERROR(((R898-Q898)/Q898),\"\")","v":null},{"$f":"IFERROR(((S898-R898)/R898),\"\")","v":null},{"$f":"IFERROR(((T898-S898)/S898),\"\")","v":null},{"$f":"IFERROR(F898/$F$231,\"\")","v":null},{"$f":"IFERROR(G898/$F$231,\"\")","v":null},{"$f":"IFERROR(H898/$F$231,\"\")","v":null},{"$f":"IFERROR(I898/$F$231,\"\")","v":null},{"$f":"IFERROR(J898/$F$231,\"\")","v":null},{"$f":"IFERROR(K898/$F$231,\"\")","v":null},{"$f":"IFERROR(L898/$F$231,\"\")","v":null}]
[null,"2.3.1.02.03.001.02","Indemnización por vacaciones","C",{"$f":"MID(B899,1,ENCONTRARINV(B899,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G899-F899)/F899),\"\")","v":null},{"$f":"IFERROR(((H899-G899)/G899),\"\")","v":null},{"$f":"IFERROR(((I899-H899)/H899),\"\")","v":null},{"$f":"IFERROR(((J899-I899)/I899),\"\")","v":null},{"$f":"IFERROR(((K899-J899)/J899),\"\")","v":null},{"$f":"IFERROR(((L899-K899)/K899),\"\")","v":null},{"$f":"IFERROR(((M899-L899)/L899),\"\")","v":null},{"$f":"IFERROR(((N899-M899)/M899),\"\")","v":null},{"$f":"IFERROR(((O899-N899)/N899),\"\")","v":null},{"$f":"IFERROR(((P899-O899)/O899),\"\")","v":null},{"$f":"IFERROR(((Q899-P899)/P899),\"\")","v":null},{"$f":"IFERROR(((R899-Q899)/Q899),\"\")","v":null},{"$f":"IFERROR(((S899-R899)/R899),\"\")","v":null},{"$f":"IFERROR(((T899-S899)/S899),\"\")","v":null},{"$f":"IFERROR(F899/$F$231,\"\")","v":null},{"$f":"IFERROR(G899/$F$231,\"\")","v":null},{"$f":"IFERROR(H899/$F$231,\"\")","v":null},{"$f":"IFERROR(I899/$F$231,\"\")","v":null},{"$f":"IFERROR(J899/$F$231,\"\")","v":null},{"$f":"IFERROR(K899/$F$231,\"\")","v":null},{"$f":"IFERROR(L899/$F$231,\"\")","v":null}]
[null,"2.3.1.02.03.001.03","Bonificación especial de recreación","C",{"$f":"MID(B900,1,ENCONTRARINV(B900,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G900-F900)/F900),\"\")","v":null},{"$f":"IFERROR(((H900-G900)/G900),\"\")","v":null},{"$f":"IFERROR(((I900-H900)/H900),\"\")","v":null},{"$f":"IFERROR(((J900-I900)/I900),\"\")","v":null},{"$f":"IFERROR(((K900-J900)/J900),\"\")","v":null},{"$f":"IFERROR(((L900-K900)/K900),\"\")","v":null},{"$f":"IFERROR(((M900-L900)/L900),\"\")","v":null},{"$f":"IFERROR(((N900-M900)/M900),\"\")","v":null},{"$f":"IFERROR(((O900-N900)/N900),\"\")","v":null},{"$f":"IFERROR(((P900-O900)/O900),\"\")","v":null},{"$f":"IFERROR(((Q900-P900)/P900),\"\")","v":null},{"$f":"IFERROR(((R900-Q900)/Q900),\"\")","v":null},{"$f":"IFERROR(((S900-R900)/R900),\"\")","v":null},{"$f":"IFERROR(((T900-S900)/S900),\"\")","v":null},{"$f":"IFERROR(F900/$F$231,\"\")","v":null},{"$f":"IFERROR(G900/$F$231,\"\")","v":null},{"$f":"IFERROR(H900/$F$231,\"\")","v":null},{"$f":"IFERROR(I900/$F$231,\"\")","v":null},{"$f":"IFERROR(J900/$F$231,\"\")","v":null},{"$f":"IFERROR(K900/$F$231,\"\")","v":null},{"$f":"IFERROR(L900/$F$231,\"\")","v":null}]
[null,"2.3.1.02.03.044","Prima secretarial","C",{"$f":"MID(B901,1,ENCONTRARINV(B901,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G901-F901)/F901),\"\")","v":null},{"$f":"IFERROR(((H901-G901)/G901),\"\")","v":null},{"$f":"IFERROR(((I901-H901)/H901),\"\")","v":null},{"$f":"IFERROR(((J901-I901)/I901),\"\")","v":null},{"$f":"IFERROR(((K901-J901)/J901),\"\")","v":null},{"$f":"IFERROR(((L901-K901)/K901),\"\")","v":null},{"$f":"IFERROR(((M901-L901)/L901),\"\")","v":null},{"$f":"IFERROR(((N901-M901)/M901),\"\")","v":null},{"$f":"IFERROR(((O901-N901)/N901),\"\")","v":null},{"$f":"IFERROR(((P901-O901)/O901),\"\")","v":null},{"$f":"IFERROR(((Q901-P901)/P901),\"\")","v":null},{"$f":"IFERROR(((R901-Q901)/Q901),\"\")","v":null},{"$f":"IFERROR(((S901-R901)/R901),\"\")","v":null},{"$f":"IFERROR(((T901-S901)/S901),\"\")","v":null},{"$f":"IFERROR(F901/$F$231,\"\")","v":null},{"$f":"IFERROR(G901/$F$231,\"\")","v":null},{"$f":"IFERROR(H901/$F$231,\"\")","v":null},{"$f":"IFERROR(I901/$F$231,\"\")","v":null},{"$f":"IFERROR(J901/$F$231,\"\")","v":null},{"$f":"IFERROR(K901/$F$231,\"\")","v":null},{"$f":"IFERROR(L901/$F$231,\"\")","v":null}]
[null,"2.3.1.02.03.076","Auxilio de movilización","C",{"$f":"MID(B902,1,ENCONTRARINV(B902,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G902-F902)/F902),\"\")","v":null},{"$f":"IFERROR(((H902-G902)/G902),\"\")","v":null},{"$f":"IFERROR(((I902-H902)/H902),\"\")","v":null},{"$f":"IFERROR(((J902-I902)/I902),\"\")","v":null},{"$f":"IFERROR(((K902-J902)/J902),\"\")","v":null},{"$f":"IFERROR(((L902-K902)/K902),\"\")","v":null},{"$f":"IFERROR(((M902-L902)/L902),\"\")","v":null},{"$f":"IFERROR(((N902-M902)/M902),\"\")","v":null},{"$f":"IFERROR(((O902-N902)/N902),\"\")","v":null},{"$f":"IFERROR(((P902-O902)/O902),\"\")","v":null},{"$f":"IFERROR(((Q902-P902)/P902),\"\")","v":null},{"$f":"IFERROR(((R902-Q902)/Q902),\"\")","v":null},{"$f":"IFERROR(((S902-R902)/R902),\"\")","v":null},{"$f":"IFERROR(((T902-S902)/S902),\"\")","v":null},{"$f":"IFERROR(F902/$F$231,\"\")","v":null},{"$f":"IFERROR(G902/$F$231,\"\")","v":null},{"$f":"IFERROR(H902/$F$231,\"\")","v":null},{"$f":"IFERROR(I902/$F$231,\"\")","v":null},{"$f":"IFERROR(J902/$F$231,\"\")","v":null},{"$f":"IFERROR(K902/$F$231,\"\")","v":null},{"$f":"IFERROR(L902/$F$231,\"\")","v":null}]
[null,"2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$f":"MID(B903,1,ENCONTRARINV(B903,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G903-F903)/F903),\"\")","v":null},{"$f":"IFERROR(((H903-G903)/G903),\"\")","v":null},{"$f":"IFERROR(((I903-H903)/H903),\"\")","v":null},{"$f":"IFERROR(((J903-I903)/I903),\"\")","v":null},{"$f":"IFERROR(((K903-J903)/J903),\"\")","v":null},{"$f":"IFERROR(((L903-K903)/K903),\"\")","v":null},{"$f":"IFERROR(((M903-L903)/L903),\"\")","v":null},{"$f":"IFERROR(((N903-M903)/M903),\"\")","v":null},{"$f":"IFERROR(((O903-N903)/N903),\"\")","v":null},{"$f":"IFERROR(((P903-O903)/O903),\"\")","v":null},{"$f":"IFERROR(((Q903-P903)/P903),\"\")","v":null},{"$f":"IFERROR(((R903-Q903)/Q903),\"\")","v":null},{"$f":"IFERROR(((S903-R903)/R903),\"\")","v":null},{"$f":"IFERROR(((T903-S903)/S903),\"\")","v":null},{"$f":"IFERROR(F903/$F$231,\"\")","v":null},{"$f":"IFERROR(G903/$F$231,\"\")","v":null},{"$f":"IFERROR(H903/$F$231,\"\")","v":null},{"$f":"IFERROR(I903/$F$231,\"\")","v":null},{"$f":"IFERROR(J903/$F$231,\"\")","v":null},{"$f":"IFERROR(K903/$F$231,\"\")","v":null},{"$f":"IFERROR(L903/$F$231,\"\")","v":null}]
[null,"2.3.2","Adquisición de bienes y servicios","A",{"$f":"MID(B904,1,ENCONTRARINV(B904,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E905:$E$1244,$B904,$L905:$L$1244)","v":null},{"$f":"SUMIF($E905:$E$1244,$B904,$M905:$M$1244)","v":null},{"$f":"SUMIF($E905:$E$1244,$B904,$N905:$N$1244)","v":null},{"$f":"SUMIF($E905:$E$1244,$B904,$O905:$O$1244)","v":null},{"$f":"SUMIF($E905:$E$1244,$B904,$P905:$P$1244)","v":null},{"$f":"SUMIF($E905:$E$1244,$B904,$Q905:$Q$1244)","v":null},{"$f":"SUMIF($E905:$E$1244,$B904,$R905:$R$1244)","v":null},{"$f":"SUMIF($E905:$E$1244,$B904,$S905:$S$1244)","v":null},{"$f":"SUMIF($E905:$E$1244,$B904,$T905:$T$1244)","v":null},{"$f":"IFERROR(((G904-F904)/F904),\"\")","v":null},{"$f":"IFERROR(((H904-G904)/G904),\"\")","v":null},{"$f":"IFERROR(((I904-H904)/H904),\"\")","v":null},{"$f":"IFERROR(((J904-I904)/I904),\"\")","v":null},{"$f":"IFERROR(((K904-J904)/J904),\"\")","v":null},{"$f":"IFERROR(((L904-K904)/K904),\"\")","v":null},{"$f":"IFERROR(((M904-L904)/L904),\"\")","v":null},{"$f":"IFERROR(((N904-M904)/M904),\"\")","v":null},{"$f":"IFERROR(((O904-N904)/N904),\"\")","v":null},{"$f":"IFERROR(((P904-O904)/O904),\"\")","v":null},{"$f":"IFERROR(((Q904-P904)/P904),\"\")","v":null},{"$f":"IFERROR(((R904-Q904)/Q904),\"\")","v":null},{"$f":"IFERROR(((S904-R904)/R904),\"\")","v":null},{"$f":"IFERROR(((T904-S904)/S904),\"\")","v":null},{"$f":"IFERROR(F904/$F$231,\"\")","v":null},{"$f":"IFERROR(G904/$F$231,\"\")","v":null},{"$f":"IFERROR(H904/$F$231,\"\")","v":null},{"$f":"IFERROR(I904/$F$231,\"\")","v":null},{"$f":"IFERROR(J904/$F$231,\"\")","v":null},{"$f":"IFERROR(K904/$F$231,\"\")","v":null},{"$f":"IFERROR(L904/$F$231,\"\")","v":null}]
[null,"2.3.2.01","Adquisición de activos no financieros","A",{"$f":"MID(B905,1,ENCONTRARINV(B905,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E906:$E$1244,$B905,$L906:$L$1244)","v":null},{"$f":"SUMIF($E906:$E$1244,$B905,$M906:$M$1244)","v":null},{"$f":"SUMIF($E906:$E$1244,$B905,$N906:$N$1244)","v":null},{"$f":"SUMIF($E906:$E$1244,$B905,$O906:$O$1244)","v":null},{"$f":"SUMIF($E906:$E$1244,$B905,$P906:$P$1244)","v":null},{"$f":"SUMIF($E906:$E$1244,$B905,$Q906:$Q$1244)","v":null},{"$f":"SUMIF($E906:$E$1244,$B905,$R906:$R$1244)","v":null},{"$f":"SUMIF($E906:$E$1244,$B905,$S906:$S$1244)","v":null},{"$f":"SUMIF($E906:$E$1244,$B905,$T906:$T$1244)","v":null},{"$f":"IFERROR(((G905-F905)/F905),\"\")","v":null},{"$f":"IFERROR(((H905-G905)/G905),\"\")","v":null},{"$f":"IFERROR(((I905-H905)/H905),\"\")","v":null},{"$f":"IFERROR(((J905-I905)/I905),\"\")","v":null},{"$f":"IFERROR(((K905-J905)/J905),\"\")","v":null},{"$f":"IFERROR(((L905-K905)/K905),\"\")","v":null},{"$f":"IFERROR(((M905-L905)/L905),\"\")","v":null},{"$f":"IFERROR(((N905-M905)/M905),\"\")","v":null},{"$f":"IFERROR(((O905-N905)/N905),\"\")","v":null},{"$f":"IFERROR(((P905-O905)/O905),\"\")","v":null},{"$f":"IFERROR(((Q905-P905)/P905),\"\")","v":null},{"$f":"IFERROR(((R905-Q905)/Q905),\"\")","v":null},{"$f":"IFERROR(((S905-R905)/R905),\"\")","v":null},{"$f":"IFERROR(((T905-S905)/S905),\"\")","v":null},{"$f":"IFERROR(F905/$F$231,\"\")","v":null},{"$f":"IFERROR(G905/$F$231,\"\")","v":null},{"$f":"IFERROR(H905/$F$231,\"\")","v":null},{"$f":"IFERROR(I905/$F$231,\"\")","v":null},{"$f":"IFERROR(J905/$F$231,\"\")","v":null},{"$f":"IFERROR(K905/$F$231,\"\")","v":null},{"$f":"IFERROR(L905/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01","Activos fijos","A",{"$f":"MID(B906,1,ENCONTRARINV(B906,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E907:$E$1244,$B906,$L907:$L$1244)","v":null},{"$f":"SUMIF($E907:$E$1244,$B906,$M907:$M$1244)","v":null},{"$f":"SUMIF($E907:$E$1244,$B906,$N907:$N$1244)","v":null},{"$f":"SUMIF($E907:$E$1244,$B906,$O907:$O$1244)","v":null},{"$f":"SUMIF($E907:$E$1244,$B906,$P907:$P$1244)","v":null},{"$f":"SUMIF($E907:$E$1244,$B906,$Q907:$Q$1244)","v":null},{"$f":"SUMIF($E907:$E$1244,$B906,$R907:$R$1244)","v":null},{"$f":"SUMIF($E907:$E$1244,$B906,$S907:$S$1244)","v":null},{"$f":"SUMIF($E907:$E$1244,$B906,$T907:$T$1244)","v":null},{"$f":"IFERROR(((G906-F906)/F906),\"\")","v":null},{"$f":"IFERROR(((H906-G906)/G906),\"\")","v":null},{"$f":"IFERROR(((I906-H906)/H906),\"\")","v":null},{"$f":"IFERROR(((J906-I906)/I906),\"\")","v":null},{"$f":"IFERROR(((K906-J906)/J906),\"\")","v":null},{"$f":"IFERROR(((L906-K906)/K906),\"\")","v":null},{"$f":"IFERROR(((M906-L906)/L906),\"\")","v":null},{"$f":"IFERROR(((N906-M906)/M906),\"\")","v":null},{"$f":"IFERROR(((O906-N906)/N906),\"\")","v":null},{"$f":"IFERROR(((P906-O906)/O906),\"\")","v":null},{"$f":"IFERROR(((Q906-P906)/P906),\"\")","v":null},{"$f":"IFERROR(((R906-Q906)/Q906),\"\")","v":null},{"$f":"IFERROR(((S906-R906)/R906),\"\")","v":null},{"$f":"IFERROR(((T906-S906)/S906),\"\")","v":null},{"$f":"IFERROR(F906/$F$231,\"\")","v":null},{"$f":"IFERROR(G906/$F$231,\"\")","v":null},{"$f":"IFERROR(H906/$F$231,\"\")","v":null},{"$f":"IFERROR(I906/$F$231,\"\")","v":null},{"$f":"IFERROR(J906/$F$231,\"\")","v":null},{"$f":"IFERROR(K906/$F$231,\"\")","v":null},{"$f":"IFERROR(L906/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001","Edificaciones y estructuras","A",{"$f":"MID(B907,1,ENCONTRARINV(B907,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E908:$E$1244,$B907,$L908:$L$1244)","v":null},{"$f":"SUMIF($E908:$E$1244,$B907,$M908:$M$1244)","v":null},{"$f":"SUMIF($E908:$E$1244,$B907,$N908:$N$1244)","v":null},{"$f":"SUMIF($E908:$E$1244,$B907,$O908:$O$1244)","v":null},{"$f":"SUMIF($E908:$E$1244,$B907,$P908:$P$1244)","v":null},{"$f":"SUMIF($E908:$E$1244,$B907,$Q908:$Q$1244)","v":null},{"$f":"SUMIF($E908:$E$1244,$B907,$R908:$R$1244)","v":null},{"$f":"SUMIF($E908:$E$1244,$B907,$S908:$S$1244)","v":null},{"$f":"SUMIF($E908:$E$1244,$B907,$T908:$T$1244)","v":null},{"$f":"IFERROR(((G907-F907)/F907),\"\")","v":null},{"$f":"IFERROR(((H907-G907)/G907),\"\")","v":null},{"$f":"IFERROR(((I907-H907)/H907),\"\")","v":null},{"$f":"IFERROR(((J907-I907)/I907),\"\")","v":null},{"$f":"IFERROR(((K907-J907)/J907),\"\")","v":null},{"$f":"IFERROR(((L907-K907)/K907),\"\")","v":null},{"$f":"IFERROR(((M907-L907)/L907),\"\")","v":null},{"$f":"IFERROR(((N907-M907)/M907),\"\")","v":null},{"$f":"IFERROR(((O907-N907)/N907),\"\")","v":null},{"$f":"IFERROR(((P907-O907)/O907),\"\")","v":null},{"$f":"IFERROR(((Q907-P907)/P907),\"\")","v":null},{"$f":"IFERROR(((R907-Q907)/Q907),\"\")","v":null},{"$f":"IFERROR(((S907-R907)/R907),\"\")","v":null},{"$f":"IFERROR(((T907-S907)/S907),\"\")","v":null},{"$f":"IFERROR(F907/$F$231,\"\")","v":null},{"$f":"IFERROR(G907/$F$231,\"\")","v":null},{"$f":"IFERROR(H907/$F$231,\"\")","v":null},{"$f":"IFERROR(I907/$F$231,\"\")","v":null},{"$f":"IFERROR(J907/$F$231,\"\")","v":null},{"$f":"IFERROR(K907/$F$231,\"\")","v":null},{"$f":"IFERROR(L907/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.01","Viviendas","A",{"$f":"MID(B908,1,ENCONTRARINV(B908,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E909:$E$1244,$B908,$L909:$L$1244)","v":null},{"$f":"SUMIF($E909:$E$1244,$B908,$M909:$M$1244)","v":null},{"$f":"SUMIF($E909:$E$1244,$B908,$N909:$N$1244)","v":null},{"$f":"SUMIF($E909:$E$1244,$B908,$O909:$O$1244)","v":null},{"$f":"SUMIF($E909:$E$1244,$B908,$P909:$P$1244)","v":null},{"$f":"SUMIF($E909:$E$1244,$B908,$Q909:$Q$1244)","v":null},{"$f":"SUMIF($E909:$E$1244,$B908,$R909:$R$1244)","v":null},{"$f":"SUMIF($E909:$E$1244,$B908,$S909:$S$1244)","v":null},{"$f":"SUMIF($E909:$E$1244,$B908,$T909:$T$1244)","v":null},{"$f":"IFERROR(((G908-F908)/F908),\"\")","v":null},{"$f":"IFERROR(((H908-G908)/G908),\"\")","v":null},{"$f":"IFERROR(((I908-H908)/H908),\"\")","v":null},{"$f":"IFERROR(((J908-I908)/I908),\"\")","v":null},{"$f":"IFERROR(((K908-J908)/J908),\"\")","v":null},{"$f":"IFERROR(((L908-K908)/K908),\"\")","v":null},{"$f":"IFERROR(((M908-L908)/L908),\"\")","v":null},{"$f":"IFERROR(((N908-M908)/M908),\"\")","v":null},{"$f":"IFERROR(((O908-N908)/N908),\"\")","v":null},{"$f":"IFERROR(((P908-O908)/O908),\"\")","v":null},{"$f":"IFERROR(((Q908-P908)/P908),\"\")","v":null},{"$f":"IFERROR(((R908-Q908)/Q908),\"\")","v":null},{"$f":"IFERROR(((S908-R908)/R908),\"\")","v":null},{"$f":"IFERROR(((T908-S908)/S908),\"\")","v":null},{"$f":"IFERROR(F908/$F$231,\"\")","v":null},{"$f":"IFERROR(G908/$F$231,\"\")","v":null},{"$f":"IFERROR(H908/$F$231,\"\")","v":null},{"$f":"IFERROR(I908/$F$231,\"\")","v":null},{"$f":"IFERROR(J908/$F$231,\"\")","v":null},{"$f":"IFERROR(K908/$F$231,\"\")","v":null},{"$f":"IFERROR(L908/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.01.01","Edificios utilizados para residencia","C",{"$f":"MID(B909,1,ENCONTRARINV(B909,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G909-F909)/F909),\"\")","v":null},{"$f":"IFERROR(((H909-G909)/G909),\"\")","v":null},{"$f":"IFERROR(((I909-H909)/H909),\"\")","v":null},{"$f":"IFERROR(((J909-I909)/I909),\"\")","v":null},{"$f":"IFERROR(((K909-J909)/J909),\"\")","v":null},{"$f":"IFERROR(((L909-K909)/K909),\"\")","v":null},{"$f":"IFERROR(((M909-L909)/L909),\"\")","v":null},{"$f":"IFERROR(((N909-M909)/M909),\"\")","v":null},{"$f":"IFERROR(((O909-N909)/N909),\"\")","v":null},{"$f":"IFERROR(((P909-O909)/O909),\"\")","v":null},{"$f":"IFERROR(((Q909-P909)/P909),\"\")","v":null},{"$f":"IFERROR(((R909-Q909)/Q909),\"\")","v":null},{"$f":"IFERROR(((S909-R909)/R909),\"\")","v":null},{"$f":"IFERROR(((T909-S909)/S909),\"\")","v":null},{"$f":"IFERROR(F909/$F$231,\"\")","v":null},{"$f":"IFERROR(G909/$F$231,\"\")","v":null},{"$f":"IFERROR(H909/$F$231,\"\")","v":null},{"$f":"IFERROR(I909/$F$231,\"\")","v":null},{"$f":"IFERROR(J909/$F$231,\"\")","v":null},{"$f":"IFERROR(K909/$F$231,\"\")","v":null},{"$f":"IFERROR(L909/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.01.02","Casas flotantes","C",{"$f":"MID(B910,1,ENCONTRARINV(B910,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G910-F910)/F910),\"\")","v":null},{"$f":"IFERROR(((H910-G910)/G910),\"\")","v":null},{"$f":"IFERROR(((I910-H910)/H910),\"\")","v":null},{"$f":"IFERROR(((J910-I910)/I910),\"\")","v":null},{"$f":"IFERROR(((K910-J910)/J910),\"\")","v":null},{"$f":"IFERROR(((L910-K910)/K910),\"\")","v":null},{"$f":"IFERROR(((M910-L910)/L910),\"\")","v":null},{"$f":"IFERROR(((N910-M910)/M910),\"\")","v":null},{"$f":"IFERROR(((O910-N910)/N910),\"\")","v":null},{"$f":"IFERROR(((P910-O910)/O910),\"\")","v":null},{"$f":"IFERROR(((Q910-P910)/P910),\"\")","v":null},{"$f":"IFERROR(((R910-Q910)/Q910),\"\")","v":null},{"$f":"IFERROR(((S910-R910)/R910),\"\")","v":null},{"$f":"IFERROR(((T910-S910)/S910),\"\")","v":null},{"$f":"IFERROR(F910/$F$231,\"\")","v":null},{"$f":"IFERROR(G910/$F$231,\"\")","v":null},{"$f":"IFERROR(H910/$F$231,\"\")","v":null},{"$f":"IFERROR(I910/$F$231,\"\")","v":null},{"$f":"IFERROR(J910/$F$231,\"\")","v":null},{"$f":"IFERROR(K910/$F$231,\"\")","v":null},{"$f":"IFERROR(L910/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.01.03","Barcazas","C",{"$f":"MID(B911,1,ENCONTRARINV(B911,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G911-F911)/F911),\"\")","v":null},{"$f":"IFERROR(((H911-G911)/G911),\"\")","v":null},{"$f":"IFERROR(((I911-H911)/H911),\"\")","v":null},{"$f":"IFERROR(((J911-I911)/I911),\"\")","v":null},{"$f":"IFERROR(((K911-J911)/J911),\"\")","v":null},{"$f":"IFERROR(((L911-K911)/K911),\"\")","v":null},{"$f":"IFERROR(((M911-L911)/L911),\"\")","v":null},{"$f":"IFERROR(((N911-M911)/M911),\"\")","v":null},{"$f":"IFERROR(((O911-N911)/N911),\"\")","v":null},{"$f":"IFERROR(((P911-O911)/O911),\"\")","v":null},{"$f":"IFERROR(((Q911-P911)/P911),\"\")","v":null},{"$f":"IFERROR(((R911-Q911)/Q911),\"\")","v":null},{"$f":"IFERROR(((S911-R911)/R911),\"\")","v":null},{"$f":"IFERROR(((T911-S911)/S911),\"\")","v":null},{"$f":"IFERROR(F911/$F$231,\"\")","v":null},{"$f":"IFERROR(G911/$F$231,\"\")","v":null},{"$f":"IFERROR(H911/$F$231,\"\")","v":null},{"$f":"IFERROR(I911/$F$231,\"\")","v":null},{"$f":"IFERROR(J911/$F$231,\"\")","v":null},{"$f":"IFERROR(K911/$F$231,\"\")","v":null},{"$f":"IFERROR(L911/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.01.04","Viviendas móviles","C",{"$f":"MID(B912,1,ENCONTRARINV(B912,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G912-F912)/F912),\"\")","v":null},{"$f":"IFERROR(((H912-G912)/G912),\"\")","v":null},{"$f":"IFERROR(((I912-H912)/H912),\"\")","v":null},{"$f":"IFERROR(((J912-I912)/I912),\"\")","v":null},{"$f":"IFERROR(((K912-J912)/J912),\"\")","v":null},{"$f":"IFERROR(((L912-K912)/K912),\"\")","v":null},{"$f":"IFERROR(((M912-L912)/L912),\"\")","v":null},{"$f":"IFERROR(((N912-M912)/M912),\"\")","v":null},{"$f":"IFERROR(((O912-N912)/N912),\"\")","v":null},{"$f":"IFERROR(((P912-O912)/O912),\"\")","v":null},{"$f":"IFERROR(((Q912-P912)/P912),\"\")","v":null},{"$f":"IFERROR(((R912-Q912)/Q912),\"\")","v":null},{"$f":"IFERROR(((S912-R912)/R912),\"\")","v":null},{"$f":"IFERROR(((T912-S912)/S912),\"\")","v":null},{"$f":"IFERROR(F912/$F$231,\"\")","v":null},{"$f":"IFERROR(G912/$F$231,\"\")","v":null},{"$f":"IFERROR(H912/$F$231,\"\")","v":null},{"$f":"IFERROR(I912/$F$231,\"\")","v":null},{"$f":"IFERROR(J912/$F$231,\"\")","v":null},{"$f":"IFERROR(K912/$F$231,\"\")","v":null},{"$f":"IFERROR(L912/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.01.05","Coches habitación","C",{"$f":"MID(B913,1,ENCONTRARINV(B913,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G913-F913)/F913),\"\")","v":null},{"$f":"IFERROR(((H913-G913)/G913),\"\")","v":null},{"$f":"IFERROR(((I913-H913)/H913),\"\")","v":null},{"$f":"IFERROR(((J913-I913)/I913),\"\")","v":null},{"$f":"IFERROR(((K913-J913)/J913),\"\")","v":null},{"$f":"IFERROR(((L913-K913)/K913),\"\")","v":null},{"$f":"IFERROR(((M913-L913)/L913),\"\")","v":null},{"$f":"IFERROR(((N913-M913)/M913),\"\")","v":null},{"$f":"IFERROR(((O913-N913)/N913),\"\")","v":null},{"$f":"IFERROR(((P913-O913)/O913),\"\")","v":null},{"$f":"IFERROR(((Q913-P913)/P913),\"\")","v":null},{"$f":"IFERROR(((R913-Q913)/Q913),\"\")","v":null},{"$f":"IFERROR(((S913-R913)/R913),\"\")","v":null},{"$f":"IFERROR(((T913-S913)/S913),\"\")","v":null},{"$f":"IFERROR(F913/$F$231,\"\")","v":null},{"$f":"IFERROR(G913/$F$231,\"\")","v":null},{"$f":"IFERROR(H913/$F$231,\"\")","v":null},{"$f":"IFERROR(I913/$F$231,\"\")","v":null},{"$f":"IFERROR(J913/$F$231,\"\")","v":null},{"$f":"IFERROR(K913/$F$231,\"\")","v":null},{"$f":"IFERROR(L913/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas","C",{"$f":"MID(B914,1,ENCONTRARINV(B914,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G914-F914)/F914),\"\")","v":null},{"$f":"IFERROR(((H914-G914)/G914),\"\")","v":null},{"$f":"IFERROR(((I914-H914)/H914),\"\")","v":null},{"$f":"IFERROR(((J914-I914)/I914),\"\")","v":null},{"$f":"IFERROR(((K914-J914)/J914),\"\")","v":null},{"$f":"IFERROR(((L914-K914)/K914),\"\")","v":null},{"$f":"IFERROR(((M914-L914)/L914),\"\")","v":null},{"$f":"IFERROR(((N914-M914)/M914),\"\")","v":null},{"$f":"IFERROR(((O914-N914)/N914),\"\")","v":null},{"$f":"IFERROR(((P914-O914)/O914),\"\")","v":null},{"$f":"IFERROR(((Q914-P914)/P914),\"\")","v":null},{"$f":"IFERROR(((R914-Q914)/Q914),\"\")","v":null},{"$f":"IFERROR(((S914-R914)/R914),\"\")","v":null},{"$f":"IFERROR(((T914-S914)/S914),\"\")","v":null},{"$f":"IFERROR(F914/$F$231,\"\")","v":null},{"$f":"IFERROR(G914/$F$231,\"\")","v":null},{"$f":"IFERROR(H914/$F$231,\"\")","v":null},{"$f":"IFERROR(I914/$F$231,\"\")","v":null},{"$f":"IFERROR(J914/$F$231,\"\")","v":null},{"$f":"IFERROR(K914/$F$231,\"\")","v":null},{"$f":"IFERROR(L914/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.01.08","Construcciones prefabricadas","C",{"$f":"MID(B915,1,ENCONTRARINV(B915,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G915-F915)/F915),\"\")","v":null},{"$f":"IFERROR(((H915-G915)/G915),\"\")","v":null},{"$f":"IFERROR(((I915-H915)/H915),\"\")","v":null},{"$f":"IFERROR(((J915-I915)/I915),\"\")","v":null},{"$f":"IFERROR(((K915-J915)/J915),\"\")","v":null},{"$f":"IFERROR(((L915-K915)/K915),\"\")","v":null},{"$f":"IFERROR(((M915-L915)/L915),\"\")","v":null},{"$f":"IFERROR(((N915-M915)/M915),\"\")","v":null},{"$f":"IFERROR(((O915-N915)/N915),\"\")","v":null},{"$f":"IFERROR(((P915-O915)/O915),\"\")","v":null},{"$f":"IFERROR(((Q915-P915)/P915),\"\")","v":null},{"$f":"IFERROR(((R915-Q915)/Q915),\"\")","v":null},{"$f":"IFERROR(((S915-R915)/R915),\"\")","v":null},{"$f":"IFERROR(((T915-S915)/S915),\"\")","v":null},{"$f":"IFERROR(F915/$F$231,\"\")","v":null},{"$f":"IFERROR(G915/$F$231,\"\")","v":null},{"$f":"IFERROR(H915/$F$231,\"\")","v":null},{"$f":"IFERROR(I915/$F$231,\"\")","v":null},{"$f":"IFERROR(J915/$F$231,\"\")","v":null},{"$f":"IFERROR(K915/$F$231,\"\")","v":null},{"$f":"IFERROR(L915/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia","C",{"$f":"MID(B916,1,ENCONTRARINV(B916,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G916-F916)/F916),\"\")","v":null},{"$f":"IFERROR(((H916-G916)/G916),\"\")","v":null},{"$f":"IFERROR(((I916-H916)/H916),\"\")","v":null},{"$f":"IFERROR(((J916-I916)/I916),\"\")","v":null},{"$f":"IFERROR(((K916-J916)/J916),\"\")","v":null},{"$f":"IFERROR(((L916-K916)/K916),\"\")","v":null},{"$f":"IFERROR(((M916-L916)/L916),\"\")","v":null},{"$f":"IFERROR(((N916-M916)/M916),\"\")","v":null},{"$f":"IFERROR(((O916-N916)/N916),\"\")","v":null},{"$f":"IFERROR(((P916-O916)/O916),\"\")","v":null},{"$f":"IFERROR(((Q916-P916)/P916),\"\")","v":null},{"$f":"IFERROR(((R916-Q916)/Q916),\"\")","v":null},{"$f":"IFERROR(((S916-R916)/R916),\"\")","v":null},{"$f":"IFERROR(((T916-S916)/S916),\"\")","v":null},{"$f":"IFERROR(F916/$F$231,\"\")","v":null},{"$f":"IFERROR(G916/$F$231,\"\")","v":null},{"$f":"IFERROR(H916/$F$231,\"\")","v":null},{"$f":"IFERROR(I916/$F$231,\"\")","v":null},{"$f":"IFERROR(J916/$F$231,\"\")","v":null},{"$f":"IFERROR(K916/$F$231,\"\")","v":null},{"$f":"IFERROR(L916/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02","Edificaciones distintas a viviendas","A",{"$f":"MID(B917,1,ENCONTRARINV(B917,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E918:$E$1244,$B917,$L918:$L$1244)","v":null},{"$f":"SUMIF($E918:$E$1244,$B917,$M918:$M$1244)","v":null},{"$f":"SUMIF($E918:$E$1244,$B917,$N918:$N$1244)","v":null},{"$f":"SUMIF($E918:$E$1244,$B917,$O918:$O$1244)","v":null},{"$f":"SUMIF($E918:$E$1244,$B917,$P918:$P$1244)","v":null},{"$f":"SUMIF($E918:$E$1244,$B917,$Q918:$Q$1244)","v":null},{"$f":"SUMIF($E918:$E$1244,$B917,$R918:$R$1244)","v":null},{"$f":"SUMIF($E918:$E$1244,$B917,$S918:$S$1244)","v":null},{"$f":"SUMIF($E918:$E$1244,$B917,$T918:$T$1244)","v":null},{"$f":"IFERROR(((G917-F917)/F917),\"\")","v":null},{"$f":"IFERROR(((H917-G917)/G917),\"\")","v":null},{"$f":"IFERROR(((I917-H917)/H917),\"\")","v":null},{"$f":"IFERROR(((J917-I917)/I917),\"\")","v":null},{"$f":"IFERROR(((K917-J917)/J917),\"\")","v":null},{"$f":"IFERROR(((L917-K917)/K917),\"\")","v":null},{"$f":"IFERROR(((M917-L917)/L917),\"\")","v":null},{"$f":"IFERROR(((N917-M917)/M917),\"\")","v":null},{"$f":"IFERROR(((O917-N917)/N917),\"\")","v":null},{"$f":"IFERROR(((P917-O917)/O917),\"\")","v":null},{"$f":"IFERROR(((Q917-P917)/P917),\"\")","v":null},{"$f":"IFERROR(((R917-Q917)/Q917),\"\")","v":null},{"$f":"IFERROR(((S917-R917)/R917),\"\")","v":null},{"$f":"IFERROR(((T917-S917)/S917),\"\")","v":null},{"$f":"IFERROR(F917/$F$231,\"\")","v":null},{"$f":"IFERROR(G917/$F$231,\"\")","v":null},{"$f":"IFERROR(H917/$F$231,\"\")","v":null},{"$f":"IFERROR(I917/$F$231,\"\")","v":null},{"$f":"IFERROR(J917/$F$231,\"\")","v":null},{"$f":"IFERROR(K917/$F$231,\"\")","v":null},{"$f":"IFERROR(L917/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.01","Monumentos públicos no residenciales","C",{"$f":"MID(B918,1,ENCONTRARINV(B918,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G918-F918)/F918),\"\")","v":null},{"$f":"IFERROR(((H918-G918)/G918),\"\")","v":null},{"$f":"IFERROR(((I918-H918)/H918),\"\")","v":null},{"$f":"IFERROR(((J918-I918)/I918),\"\")","v":null},{"$f":"IFERROR(((K918-J918)/J918),\"\")","v":null},{"$f":"IFERROR(((L918-K918)/K918),\"\")","v":null},{"$f":"IFERROR(((M918-L918)/L918),\"\")","v":null},{"$f":"IFERROR(((N918-M918)/M918),\"\")","v":null},{"$f":"IFERROR(((O918-N918)/N918),\"\")","v":null},{"$f":"IFERROR(((P918-O918)/O918),\"\")","v":null},{"$f":"IFERROR(((Q918-P918)/P918),\"\")","v":null},{"$f":"IFERROR(((R918-Q918)/Q918),\"\")","v":null},{"$f":"IFERROR(((S918-R918)/R918),\"\")","v":null},{"$f":"IFERROR(((T918-S918)/S918),\"\")","v":null},{"$f":"IFERROR(F918/$F$231,\"\")","v":null},{"$f":"IFERROR(G918/$F$231,\"\")","v":null},{"$f":"IFERROR(H918/$F$231,\"\")","v":null},{"$f":"IFERROR(I918/$F$231,\"\")","v":null},{"$f":"IFERROR(J918/$F$231,\"\")","v":null},{"$f":"IFERROR(K918/$F$231,\"\")","v":null},{"$f":"IFERROR(L918/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.02","Edificios industriales","C",{"$f":"MID(B919,1,ENCONTRARINV(B919,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G919-F919)/F919),\"\")","v":null},{"$f":"IFERROR(((H919-G919)/G919),\"\")","v":null},{"$f":"IFERROR(((I919-H919)/H919),\"\")","v":null},{"$f":"IFERROR(((J919-I919)/I919),\"\")","v":null},{"$f":"IFERROR(((K919-J919)/J919),\"\")","v":null},{"$f":"IFERROR(((L919-K919)/K919),\"\")","v":null},{"$f":"IFERROR(((M919-L919)/L919),\"\")","v":null},{"$f":"IFERROR(((N919-M919)/M919),\"\")","v":null},{"$f":"IFERROR(((O919-N919)/N919),\"\")","v":null},{"$f":"IFERROR(((P919-O919)/O919),\"\")","v":null},{"$f":"IFERROR(((Q919-P919)/P919),\"\")","v":null},{"$f":"IFERROR(((R919-Q919)/Q919),\"\")","v":null},{"$f":"IFERROR(((S919-R919)/R919),\"\")","v":null},{"$f":"IFERROR(((T919-S919)/S919),\"\")","v":null},{"$f":"IFERROR(F919/$F$231,\"\")","v":null},{"$f":"IFERROR(G919/$F$231,\"\")","v":null},{"$f":"IFERROR(H919/$F$231,\"\")","v":null},{"$f":"IFERROR(I919/$F$231,\"\")","v":null},{"$f":"IFERROR(J919/$F$231,\"\")","v":null},{"$f":"IFERROR(K919/$F$231,\"\")","v":null},{"$f":"IFERROR(L919/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.03","Edificios comerciales","C",{"$f":"MID(B920,1,ENCONTRARINV(B920,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G920-F920)/F920),\"\")","v":null},{"$f":"IFERROR(((H920-G920)/G920),\"\")","v":null},{"$f":"IFERROR(((I920-H920)/H920),\"\")","v":null},{"$f":"IFERROR(((J920-I920)/I920),\"\")","v":null},{"$f":"IFERROR(((K920-J920)/J920),\"\")","v":null},{"$f":"IFERROR(((L920-K920)/K920),\"\")","v":null},{"$f":"IFERROR(((M920-L920)/L920),\"\")","v":null},{"$f":"IFERROR(((N920-M920)/M920),\"\")","v":null},{"$f":"IFERROR(((O920-N920)/N920),\"\")","v":null},{"$f":"IFERROR(((P920-O920)/O920),\"\")","v":null},{"$f":"IFERROR(((Q920-P920)/P920),\"\")","v":null},{"$f":"IFERROR(((R920-Q920)/Q920),\"\")","v":null},{"$f":"IFERROR(((S920-R920)/R920),\"\")","v":null},{"$f":"IFERROR(((T920-S920)/S920),\"\")","v":null},{"$f":"IFERROR(F920/$F$231,\"\")","v":null},{"$f":"IFERROR(G920/$F$231,\"\")","v":null},{"$f":"IFERROR(H920/$F$231,\"\")","v":null},{"$f":"IFERROR(I920/$F$231,\"\")","v":null},{"$f":"IFERROR(J920/$F$231,\"\")","v":null},{"$f":"IFERROR(K920/$F$231,\"\")","v":null},{"$f":"IFERROR(L920/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento","C",{"$f":"MID(B921,1,ENCONTRARINV(B921,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G921-F921)/F921),\"\")","v":null},{"$f":"IFERROR(((H921-G921)/G921),\"\")","v":null},{"$f":"IFERROR(((I921-H921)/H921),\"\")","v":null},{"$f":"IFERROR(((J921-I921)/I921),\"\")","v":null},{"$f":"IFERROR(((K921-J921)/J921),\"\")","v":null},{"$f":"IFERROR(((L921-K921)/K921),\"\")","v":null},{"$f":"IFERROR(((M921-L921)/L921),\"\")","v":null},{"$f":"IFERROR(((N921-M921)/M921),\"\")","v":null},{"$f":"IFERROR(((O921-N921)/N921),\"\")","v":null},{"$f":"IFERROR(((P921-O921)/O921),\"\")","v":null},{"$f":"IFERROR(((Q921-P921)/P921),\"\")","v":null},{"$f":"IFERROR(((R921-Q921)/Q921),\"\")","v":null},{"$f":"IFERROR(((S921-R921)/R921),\"\")","v":null},{"$f":"IFERROR(((T921-S921)/S921),\"\")","v":null},{"$f":"IFERROR(F921/$F$231,\"\")","v":null},{"$f":"IFERROR(G921/$F$231,\"\")","v":null},{"$f":"IFERROR(H921/$F$231,\"\")","v":null},{"$f":"IFERROR(I921/$F$231,\"\")","v":null},{"$f":"IFERROR(J921/$F$231,\"\")","v":null},{"$f":"IFERROR(K921/$F$231,\"\")","v":null},{"$f":"IFERROR(L921/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.05","Edificios de hoteles","C",{"$f":"MID(B922,1,ENCONTRARINV(B922,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G922-F922)/F922),\"\")","v":null},{"$f":"IFERROR(((H922-G922)/G922),\"\")","v":null},{"$f":"IFERROR(((I922-H922)/H922),\"\")","v":null},{"$f":"IFERROR(((J922-I922)/I922),\"\")","v":null},{"$f":"IFERROR(((K922-J922)/J922),\"\")","v":null},{"$f":"IFERROR(((L922-K922)/K922),\"\")","v":null},{"$f":"IFERROR(((M922-L922)/L922),\"\")","v":null},{"$f":"IFERROR(((N922-M922)/M922),\"\")","v":null},{"$f":"IFERROR(((O922-N922)/N922),\"\")","v":null},{"$f":"IFERROR(((P922-O922)/O922),\"\")","v":null},{"$f":"IFERROR(((Q922-P922)/P922),\"\")","v":null},{"$f":"IFERROR(((R922-Q922)/Q922),\"\")","v":null},{"$f":"IFERROR(((S922-R922)/R922),\"\")","v":null},{"$f":"IFERROR(((T922-S922)/S922),\"\")","v":null},{"$f":"IFERROR(F922/$F$231,\"\")","v":null},{"$f":"IFERROR(G922/$F$231,\"\")","v":null},{"$f":"IFERROR(H922/$F$231,\"\")","v":null},{"$f":"IFERROR(I922/$F$231,\"\")","v":null},{"$f":"IFERROR(J922/$F$231,\"\")","v":null},{"$f":"IFERROR(K922/$F$231,\"\")","v":null},{"$f":"IFERROR(L922/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.06","Restaurantes","C",{"$f":"MID(B923,1,ENCONTRARINV(B923,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G923-F923)/F923),\"\")","v":null},{"$f":"IFERROR(((H923-G923)/G923),\"\")","v":null},{"$f":"IFERROR(((I923-H923)/H923),\"\")","v":null},{"$f":"IFERROR(((J923-I923)/I923),\"\")","v":null},{"$f":"IFERROR(((K923-J923)/J923),\"\")","v":null},{"$f":"IFERROR(((L923-K923)/K923),\"\")","v":null},{"$f":"IFERROR(((M923-L923)/L923),\"\")","v":null},{"$f":"IFERROR(((N923-M923)/M923),\"\")","v":null},{"$f":"IFERROR(((O923-N923)/N923),\"\")","v":null},{"$f":"IFERROR(((P923-O923)/O923),\"\")","v":null},{"$f":"IFERROR(((Q923-P923)/P923),\"\")","v":null},{"$f":"IFERROR(((R923-Q923)/Q923),\"\")","v":null},{"$f":"IFERROR(((S923-R923)/R923),\"\")","v":null},{"$f":"IFERROR(((T923-S923)/S923),\"\")","v":null},{"$f":"IFERROR(F923/$F$231,\"\")","v":null},{"$f":"IFERROR(G923/$F$231,\"\")","v":null},{"$f":"IFERROR(H923/$F$231,\"\")","v":null},{"$f":"IFERROR(I923/$F$231,\"\")","v":null},{"$f":"IFERROR(J923/$F$231,\"\")","v":null},{"$f":"IFERROR(K923/$F$231,\"\")","v":null},{"$f":"IFERROR(L923/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.07","Edificios educativos","C",{"$f":"MID(B924,1,ENCONTRARINV(B924,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G924-F924)/F924),\"\")","v":null},{"$f":"IFERROR(((H924-G924)/G924),\"\")","v":null},{"$f":"IFERROR(((I924-H924)/H924),\"\")","v":null},{"$f":"IFERROR(((J924-I924)/I924),\"\")","v":null},{"$f":"IFERROR(((K924-J924)/J924),\"\")","v":null},{"$f":"IFERROR(((L924-K924)/K924),\"\")","v":null},{"$f":"IFERROR(((M924-L924)/L924),\"\")","v":null},{"$f":"IFERROR(((N924-M924)/M924),\"\")","v":null},{"$f":"IFERROR(((O924-N924)/N924),\"\")","v":null},{"$f":"IFERROR(((P924-O924)/O924),\"\")","v":null},{"$f":"IFERROR(((Q924-P924)/P924),\"\")","v":null},{"$f":"IFERROR(((R924-Q924)/Q924),\"\")","v":null},{"$f":"IFERROR(((S924-R924)/R924),\"\")","v":null},{"$f":"IFERROR(((T924-S924)/S924),\"\")","v":null},{"$f":"IFERROR(F924/$F$231,\"\")","v":null},{"$f":"IFERROR(G924/$F$231,\"\")","v":null},{"$f":"IFERROR(H924/$F$231,\"\")","v":null},{"$f":"IFERROR(I924/$F$231,\"\")","v":null},{"$f":"IFERROR(J924/$F$231,\"\")","v":null},{"$f":"IFERROR(K924/$F$231,\"\")","v":null},{"$f":"IFERROR(L924/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.08","Edificios relacionados con salud","C",{"$f":"MID(B925,1,ENCONTRARINV(B925,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G925-F925)/F925),\"\")","v":null},{"$f":"IFERROR(((H925-G925)/G925),\"\")","v":null},{"$f":"IFERROR(((I925-H925)/H925),\"\")","v":null},{"$f":"IFERROR(((J925-I925)/I925),\"\")","v":null},{"$f":"IFERROR(((K925-J925)/J925),\"\")","v":null},{"$f":"IFERROR(((L925-K925)/K925),\"\")","v":null},{"$f":"IFERROR(((M925-L925)/L925),\"\")","v":null},{"$f":"IFERROR(((N925-M925)/M925),\"\")","v":null},{"$f":"IFERROR(((O925-N925)/N925),\"\")","v":null},{"$f":"IFERROR(((P925-O925)/O925),\"\")","v":null},{"$f":"IFERROR(((Q925-P925)/P925),\"\")","v":null},{"$f":"IFERROR(((R925-Q925)/Q925),\"\")","v":null},{"$f":"IFERROR(((S925-R925)/R925),\"\")","v":null},{"$f":"IFERROR(((T925-S925)/S925),\"\")","v":null},{"$f":"IFERROR(F925/$F$231,\"\")","v":null},{"$f":"IFERROR(G925/$F$231,\"\")","v":null},{"$f":"IFERROR(H925/$F$231,\"\")","v":null},{"$f":"IFERROR(I925/$F$231,\"\")","v":null},{"$f":"IFERROR(J925/$F$231,\"\")","v":null},{"$f":"IFERROR(K925/$F$231,\"\")","v":null},{"$f":"IFERROR(L925/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.11","Instalaciones recreativas","C",{"$f":"MID(B926,1,ENCONTRARINV(B926,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G926-F926)/F926),\"\")","v":null},{"$f":"IFERROR(((H926-G926)/G926),\"\")","v":null},{"$f":"IFERROR(((I926-H926)/H926),\"\")","v":null},{"$f":"IFERROR(((J926-I926)/I926),\"\")","v":null},{"$f":"IFERROR(((K926-J926)/J926),\"\")","v":null},{"$f":"IFERROR(((L926-K926)/K926),\"\")","v":null},{"$f":"IFERROR(((M926-L926)/L926),\"\")","v":null},{"$f":"IFERROR(((N926-M926)/M926),\"\")","v":null},{"$f":"IFERROR(((O926-N926)/N926),\"\")","v":null},{"$f":"IFERROR(((P926-O926)/O926),\"\")","v":null},{"$f":"IFERROR(((Q926-P926)/P926),\"\")","v":null},{"$f":"IFERROR(((R926-Q926)/Q926),\"\")","v":null},{"$f":"IFERROR(((S926-R926)/R926),\"\")","v":null},{"$f":"IFERROR(((T926-S926)/S926),\"\")","v":null},{"$f":"IFERROR(F926/$F$231,\"\")","v":null},{"$f":"IFERROR(G926/$F$231,\"\")","v":null},{"$f":"IFERROR(H926/$F$231,\"\")","v":null},{"$f":"IFERROR(I926/$F$231,\"\")","v":null},{"$f":"IFERROR(J926/$F$231,\"\")","v":null},{"$f":"IFERROR(K926/$F$231,\"\")","v":null},{"$f":"IFERROR(L926/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.12","Centros de convenciones y congresos","C",{"$f":"MID(B927,1,ENCONTRARINV(B927,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G927-F927)/F927),\"\")","v":null},{"$f":"IFERROR(((H927-G927)/G927),\"\")","v":null},{"$f":"IFERROR(((I927-H927)/H927),\"\")","v":null},{"$f":"IFERROR(((J927-I927)/I927),\"\")","v":null},{"$f":"IFERROR(((K927-J927)/J927),\"\")","v":null},{"$f":"IFERROR(((L927-K927)/K927),\"\")","v":null},{"$f":"IFERROR(((M927-L927)/L927),\"\")","v":null},{"$f":"IFERROR(((N927-M927)/M927),\"\")","v":null},{"$f":"IFERROR(((O927-N927)/N927),\"\")","v":null},{"$f":"IFERROR(((P927-O927)/O927),\"\")","v":null},{"$f":"IFERROR(((Q927-P927)/P927),\"\")","v":null},{"$f":"IFERROR(((R927-Q927)/Q927),\"\")","v":null},{"$f":"IFERROR(((S927-R927)/R927),\"\")","v":null},{"$f":"IFERROR(((T927-S927)/S927),\"\")","v":null},{"$f":"IFERROR(F927/$F$231,\"\")","v":null},{"$f":"IFERROR(G927/$F$231,\"\")","v":null},{"$f":"IFERROR(H927/$F$231,\"\")","v":null},{"$f":"IFERROR(I927/$F$231,\"\")","v":null},{"$f":"IFERROR(J927/$F$231,\"\")","v":null},{"$f":"IFERROR(K927/$F$231,\"\")","v":null},{"$f":"IFERROR(L927/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales","C",{"$f":"MID(B928,1,ENCONTRARINV(B928,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G928-F928)/F928),\"\")","v":null},{"$f":"IFERROR(((H928-G928)/G928),\"\")","v":null},{"$f":"IFERROR(((I928-H928)/H928),\"\")","v":null},{"$f":"IFERROR(((J928-I928)/I928),\"\")","v":null},{"$f":"IFERROR(((K928-J928)/J928),\"\")","v":null},{"$f":"IFERROR(((L928-K928)/K928),\"\")","v":null},{"$f":"IFERROR(((M928-L928)/L928),\"\")","v":null},{"$f":"IFERROR(((N928-M928)/M928),\"\")","v":null},{"$f":"IFERROR(((O928-N928)/N928),\"\")","v":null},{"$f":"IFERROR(((P928-O928)/O928),\"\")","v":null},{"$f":"IFERROR(((Q928-P928)/P928),\"\")","v":null},{"$f":"IFERROR(((R928-Q928)/Q928),\"\")","v":null},{"$f":"IFERROR(((S928-R928)/R928),\"\")","v":null},{"$f":"IFERROR(((T928-S928)/S928),\"\")","v":null},{"$f":"IFERROR(F928/$F$231,\"\")","v":null},{"$f":"IFERROR(G928/$F$231,\"\")","v":null},{"$f":"IFERROR(H928/$F$231,\"\")","v":null},{"$f":"IFERROR(I928/$F$231,\"\")","v":null},{"$f":"IFERROR(J928/$F$231,\"\")","v":null},{"$f":"IFERROR(K928/$F$231,\"\")","v":null},{"$f":"IFERROR(L928/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.02.14","Otros edificios no residenciales","C",{"$f":"MID(B929,1,ENCONTRARINV(B929,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G929-F929)/F929),\"\")","v":null},{"$f":"IFERROR(((H929-G929)/G929),\"\")","v":null},{"$f":"IFERROR(((I929-H929)/H929),\"\")","v":null},{"$f":"IFERROR(((J929-I929)/I929),\"\")","v":null},{"$f":"IFERROR(((K929-J929)/J929),\"\")","v":null},{"$f":"IFERROR(((L929-K929)/K929),\"\")","v":null},{"$f":"IFERROR(((M929-L929)/L929),\"\")","v":null},{"$f":"IFERROR(((N929-M929)/M929),\"\")","v":null},{"$f":"IFERROR(((O929-N929)/N929),\"\")","v":null},{"$f":"IFERROR(((P929-O929)/O929),\"\")","v":null},{"$f":"IFERROR(((Q929-P929)/P929),\"\")","v":null},{"$f":"IFERROR(((R929-Q929)/Q929),\"\")","v":null},{"$f":"IFERROR(((S929-R929)/R929),\"\")","v":null},{"$f":"IFERROR(((T929-S929)/S929),\"\")","v":null},{"$f":"IFERROR(F929/$F$231,\"\")","v":null},{"$f":"IFERROR(G929/$F$231,\"\")","v":null},{"$f":"IFERROR(H929/$F$231,\"\")","v":null},{"$f":"IFERROR(I929/$F$231,\"\")","v":null},{"$f":"IFERROR(J929/$F$231,\"\")","v":null},{"$f":"IFERROR(K929/$F$231,\"\")","v":null},{"$f":"IFERROR(L929/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03","Otras estructuras","A",{"$f":"MID(B930,1,ENCONTRARINV(B930,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E931:$E$1244,$B930,$L931:$L$1244)","v":null},{"$f":"SUMIF($E931:$E$1244,$B930,$M931:$M$1244)","v":null},{"$f":"SUMIF($E931:$E$1244,$B930,$N931:$N$1244)","v":null},{"$f":"SUMIF($E931:$E$1244,$B930,$O931:$O$1244)","v":null},{"$f":"SUMIF($E931:$E$1244,$B930,$P931:$P$1244)","v":null},{"$f":"SUMIF($E931:$E$1244,$B930,$Q931:$Q$1244)","v":null},{"$f":"SUMIF($E931:$E$1244,$B930,$R931:$R$1244)","v":null},{"$f":"SUMIF($E931:$E$1244,$B930,$S931:$S$1244)","v":null},{"$f":"SUMIF($E931:$E$1244,$B930,$T931:$T$1244)","v":null},{"$f":"IFERROR(((G930-F930)/F930),\"\")","v":null},{"$f":"IFERROR(((H930-G930)/G930),\"\")","v":null},{"$f":"IFERROR(((I930-H930)/H930),\"\")","v":null},{"$f":"IFERROR(((J930-I930)/I930),\"\")","v":null},{"$f":"IFERROR(((K930-J930)/J930),\"\")","v":null},{"$f":"IFERROR(((L930-K930)/K930),\"\")","v":null},{"$f":"IFERROR(((M930-L930)/L930),\"\")","v":null},{"$f":"IFERROR(((N930-M930)/M930),\"\")","v":null},{"$f":"IFERROR(((O930-N930)/N930),\"\")","v":null},{"$f":"IFERROR(((P930-O930)/O930),\"\")","v":null},{"$f":"IFERROR(((Q930-P930)/P930),\"\")","v":null},{"$f":"IFERROR(((R930-Q930)/Q930),\"\")","v":null},{"$f":"IFERROR(((S930-R930)/R930),\"\")","v":null},{"$f":"IFERROR(((T930-S930)/S930),\"\")","v":null},{"$f":"IFERROR(F930/$F$231,\"\")","v":null},{"$f":"IFERROR(G930/$F$231,\"\")","v":null},{"$f":"IFERROR(H930/$F$231,\"\")","v":null},{"$f":"IFERROR(I930/$F$231,\"\")","v":null},{"$f":"IFERROR(J930/$F$231,\"\")","v":null},{"$f":"IFERROR(K930/$F$231,\"\")","v":null},{"$f":"IFERROR(L930/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.01","Monumentos públicos","C",{"$f":"MID(B931,1,ENCONTRARINV(B931,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G931-F931)/F931),\"\")","v":null},{"$f":"IFERROR(((H931-G931)/G931),\"\")","v":null},{"$f":"IFERROR(((I931-H931)/H931),\"\")","v":null},{"$f":"IFERROR(((J931-I931)/I931),\"\")","v":null},{"$f":"IFERROR(((K931-J931)/J931),\"\")","v":null},{"$f":"IFERROR(((L931-K931)/K931),\"\")","v":null},{"$f":"IFERROR(((M931-L931)/L931),\"\")","v":null},{"$f":"IFERROR(((N931-M931)/M931),\"\")","v":null},{"$f":"IFERROR(((O931-N931)/N931),\"\")","v":null},{"$f":"IFERROR(((P931-O931)/O931),\"\")","v":null},{"$f":"IFERROR(((Q931-P931)/P931),\"\")","v":null},{"$f":"IFERROR(((R931-Q931)/Q931),\"\")","v":null},{"$f":"IFERROR(((S931-R931)/R931),\"\")","v":null},{"$f":"IFERROR(((T931-S931)/S931),\"\")","v":null},{"$f":"IFERROR(F931/$F$231,\"\")","v":null},{"$f":"IFERROR(G931/$F$231,\"\")","v":null},{"$f":"IFERROR(H931/$F$231,\"\")","v":null},{"$f":"IFERROR(I931/$F$231,\"\")","v":null},{"$f":"IFERROR(J931/$F$231,\"\")","v":null},{"$f":"IFERROR(K931/$F$231,\"\")","v":null},{"$f":"IFERROR(L931/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.02","Autopistas, carreteras, calles","C",{"$f":"MID(B932,1,ENCONTRARINV(B932,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G932-F932)/F932),\"\")","v":null},{"$f":"IFERROR(((H932-G932)/G932),\"\")","v":null},{"$f":"IFERROR(((I932-H932)/H932),\"\")","v":null},{"$f":"IFERROR(((J932-I932)/I932),\"\")","v":null},{"$f":"IFERROR(((K932-J932)/J932),\"\")","v":null},{"$f":"IFERROR(((L932-K932)/K932),\"\")","v":null},{"$f":"IFERROR(((M932-L932)/L932),\"\")","v":null},{"$f":"IFERROR(((N932-M932)/M932),\"\")","v":null},{"$f":"IFERROR(((O932-N932)/N932),\"\")","v":null},{"$f":"IFERROR(((P932-O932)/O932),\"\")","v":null},{"$f":"IFERROR(((Q932-P932)/P932),\"\")","v":null},{"$f":"IFERROR(((R932-Q932)/Q932),\"\")","v":null},{"$f":"IFERROR(((S932-R932)/R932),\"\")","v":null},{"$f":"IFERROR(((T932-S932)/S932),\"\")","v":null},{"$f":"IFERROR(F932/$F$231,\"\")","v":null},{"$f":"IFERROR(G932/$F$231,\"\")","v":null},{"$f":"IFERROR(H932/$F$231,\"\")","v":null},{"$f":"IFERROR(I932/$F$231,\"\")","v":null},{"$f":"IFERROR(J932/$F$231,\"\")","v":null},{"$f":"IFERROR(K932/$F$231,\"\")","v":null},{"$f":"IFERROR(L932/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.03","Ferrocarriles","C",{"$f":"MID(B933,1,ENCONTRARINV(B933,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G933-F933)/F933),\"\")","v":null},{"$f":"IFERROR(((H933-G933)/G933),\"\")","v":null},{"$f":"IFERROR(((I933-H933)/H933),\"\")","v":null},{"$f":"IFERROR(((J933-I933)/I933),\"\")","v":null},{"$f":"IFERROR(((K933-J933)/J933),\"\")","v":null},{"$f":"IFERROR(((L933-K933)/K933),\"\")","v":null},{"$f":"IFERROR(((M933-L933)/L933),\"\")","v":null},{"$f":"IFERROR(((N933-M933)/M933),\"\")","v":null},{"$f":"IFERROR(((O933-N933)/N933),\"\")","v":null},{"$f":"IFERROR(((P933-O933)/O933),\"\")","v":null},{"$f":"IFERROR(((Q933-P933)/P933),\"\")","v":null},{"$f":"IFERROR(((R933-Q933)/Q933),\"\")","v":null},{"$f":"IFERROR(((S933-R933)/R933),\"\")","v":null},{"$f":"IFERROR(((T933-S933)/S933),\"\")","v":null},{"$f":"IFERROR(F933/$F$231,\"\")","v":null},{"$f":"IFERROR(G933/$F$231,\"\")","v":null},{"$f":"IFERROR(H933/$F$231,\"\")","v":null},{"$f":"IFERROR(I933/$F$231,\"\")","v":null},{"$f":"IFERROR(J933/$F$231,\"\")","v":null},{"$f":"IFERROR(K933/$F$231,\"\")","v":null},{"$f":"IFERROR(L933/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.04","Pistas de aterrizaje","C",{"$f":"MID(B934,1,ENCONTRARINV(B934,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G934-F934)/F934),\"\")","v":null},{"$f":"IFERROR(((H934-G934)/G934),\"\")","v":null},{"$f":"IFERROR(((I934-H934)/H934),\"\")","v":null},{"$f":"IFERROR(((J934-I934)/I934),\"\")","v":null},{"$f":"IFERROR(((K934-J934)/J934),\"\")","v":null},{"$f":"IFERROR(((L934-K934)/K934),\"\")","v":null},{"$f":"IFERROR(((M934-L934)/L934),\"\")","v":null},{"$f":"IFERROR(((N934-M934)/M934),\"\")","v":null},{"$f":"IFERROR(((O934-N934)/N934),\"\")","v":null},{"$f":"IFERROR(((P934-O934)/O934),\"\")","v":null},{"$f":"IFERROR(((Q934-P934)/P934),\"\")","v":null},{"$f":"IFERROR(((R934-Q934)/Q934),\"\")","v":null},{"$f":"IFERROR(((S934-R934)/R934),\"\")","v":null},{"$f":"IFERROR(((T934-S934)/S934),\"\")","v":null},{"$f":"IFERROR(F934/$F$231,\"\")","v":null},{"$f":"IFERROR(G934/$F$231,\"\")","v":null},{"$f":"IFERROR(H934/$F$231,\"\")","v":null},{"$f":"IFERROR(I934/$F$231,\"\")","v":null},{"$f":"IFERROR(J934/$F$231,\"\")","v":null},{"$f":"IFERROR(K934/$F$231,\"\")","v":null},{"$f":"IFERROR(L934/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.05","Puentes","C",{"$f":"MID(B935,1,ENCONTRARINV(B935,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G935-F935)/F935),\"\")","v":null},{"$f":"IFERROR(((H935-G935)/G935),\"\")","v":null},{"$f":"IFERROR(((I935-H935)/H935),\"\")","v":null},{"$f":"IFERROR(((J935-I935)/I935),\"\")","v":null},{"$f":"IFERROR(((K935-J935)/J935),\"\")","v":null},{"$f":"IFERROR(((L935-K935)/K935),\"\")","v":null},{"$f":"IFERROR(((M935-L935)/L935),\"\")","v":null},{"$f":"IFERROR(((N935-M935)/M935),\"\")","v":null},{"$f":"IFERROR(((O935-N935)/N935),\"\")","v":null},{"$f":"IFERROR(((P935-O935)/O935),\"\")","v":null},{"$f":"IFERROR(((Q935-P935)/P935),\"\")","v":null},{"$f":"IFERROR(((R935-Q935)/Q935),\"\")","v":null},{"$f":"IFERROR(((S935-R935)/R935),\"\")","v":null},{"$f":"IFERROR(((T935-S935)/S935),\"\")","v":null},{"$f":"IFERROR(F935/$F$231,\"\")","v":null},{"$f":"IFERROR(G935/$F$231,\"\")","v":null},{"$f":"IFERROR(H935/$F$231,\"\")","v":null},{"$f":"IFERROR(I935/$F$231,\"\")","v":null},{"$f":"IFERROR(J935/$F$231,\"\")","v":null},{"$f":"IFERROR(K935/$F$231,\"\")","v":null},{"$f":"IFERROR(L935/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.06","Carreteras elevadas","C",{"$f":"MID(B936,1,ENCONTRARINV(B936,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G936-F936)/F936),\"\")","v":null},{"$f":"IFERROR(((H936-G936)/G936),\"\")","v":null},{"$f":"IFERROR(((I936-H936)/H936),\"\")","v":null},{"$f":"IFERROR(((J936-I936)/I936),\"\")","v":null},{"$f":"IFERROR(((K936-J936)/J936),\"\")","v":null},{"$f":"IFERROR(((L936-K936)/K936),\"\")","v":null},{"$f":"IFERROR(((M936-L936)/L936),\"\")","v":null},{"$f":"IFERROR(((N936-M936)/M936),\"\")","v":null},{"$f":"IFERROR(((O936-N936)/N936),\"\")","v":null},{"$f":"IFERROR(((P936-O936)/O936),\"\")","v":null},{"$f":"IFERROR(((Q936-P936)/P936),\"\")","v":null},{"$f":"IFERROR(((R936-Q936)/Q936),\"\")","v":null},{"$f":"IFERROR(((S936-R936)/R936),\"\")","v":null},{"$f":"IFERROR(((T936-S936)/S936),\"\")","v":null},{"$f":"IFERROR(F936/$F$231,\"\")","v":null},{"$f":"IFERROR(G936/$F$231,\"\")","v":null},{"$f":"IFERROR(H936/$F$231,\"\")","v":null},{"$f":"IFERROR(I936/$F$231,\"\")","v":null},{"$f":"IFERROR(J936/$F$231,\"\")","v":null},{"$f":"IFERROR(K936/$F$231,\"\")","v":null},{"$f":"IFERROR(L936/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.07","Túneles","C",{"$f":"MID(B937,1,ENCONTRARINV(B937,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G937-F937)/F937),\"\")","v":null},{"$f":"IFERROR(((H937-G937)/G937),\"\")","v":null},{"$f":"IFERROR(((I937-H937)/H937),\"\")","v":null},{"$f":"IFERROR(((J937-I937)/I937),\"\")","v":null},{"$f":"IFERROR(((K937-J937)/J937),\"\")","v":null},{"$f":"IFERROR(((L937-K937)/K937),\"\")","v":null},{"$f":"IFERROR(((M937-L937)/L937),\"\")","v":null},{"$f":"IFERROR(((N937-M937)/M937),\"\")","v":null},{"$f":"IFERROR(((O937-N937)/N937),\"\")","v":null},{"$f":"IFERROR(((P937-O937)/O937),\"\")","v":null},{"$f":"IFERROR(((Q937-P937)/P937),\"\")","v":null},{"$f":"IFERROR(((R937-Q937)/Q937),\"\")","v":null},{"$f":"IFERROR(((S937-R937)/R937),\"\")","v":null},{"$f":"IFERROR(((T937-S937)/S937),\"\")","v":null},{"$f":"IFERROR(F937/$F$231,\"\")","v":null},{"$f":"IFERROR(G937/$F$231,\"\")","v":null},{"$f":"IFERROR(H937/$F$231,\"\")","v":null},{"$f":"IFERROR(I937/$F$231,\"\")","v":null},{"$f":"IFERROR(J937/$F$231,\"\")","v":null},{"$f":"IFERROR(K937/$F$231,\"\")","v":null},{"$f":"IFERROR(L937/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos","C",{"$f":"MID(B938,1,ENCONTRARINV(B938,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G938-F938)/F938),\"\")","v":null},{"$f":"IFERROR(((H938-G938)/G938),\"\")","v":null},{"$f":"IFERROR(((I938-H938)/H938),\"\")","v":null},{"$f":"IFERROR(((J938-I938)/I938),\"\")","v":null},{"$f":"IFERROR(((K938-J938)/J938),\"\")","v":null},{"$f":"IFERROR(((L938-K938)/K938),\"\")","v":null},{"$f":"IFERROR(((M938-L938)/L938),\"\")","v":null},{"$f":"IFERROR(((N938-M938)/M938),\"\")","v":null},{"$f":"IFERROR(((O938-N938)/N938),\"\")","v":null},{"$f":"IFERROR(((P938-O938)/O938),\"\")","v":null},{"$f":"IFERROR(((Q938-P938)/P938),\"\")","v":null},{"$f":"IFERROR(((R938-Q938)/Q938),\"\")","v":null},{"$f":"IFERROR(((S938-R938)/R938),\"\")","v":null},{"$f":"IFERROR(((T938-S938)/S938),\"\")","v":null},{"$f":"IFERROR(F938/$F$231,\"\")","v":null},{"$f":"IFERROR(G938/$F$231,\"\")","v":null},{"$f":"IFERROR(H938/$F$231,\"\")","v":null},{"$f":"IFERROR(I938/$F$231,\"\")","v":null},{"$f":"IFERROR(J938/$F$231,\"\")","v":null},{"$f":"IFERROR(K938/$F$231,\"\")","v":null},{"$f":"IFERROR(L938/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas","C",{"$f":"MID(B939,1,ENCONTRARINV(B939,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G939-F939)/F939),\"\")","v":null},{"$f":"IFERROR(((H939-G939)/G939),\"\")","v":null},{"$f":"IFERROR(((I939-H939)/H939),\"\")","v":null},{"$f":"IFERROR(((J939-I939)/I939),\"\")","v":null},{"$f":"IFERROR(((K939-J939)/J939),\"\")","v":null},{"$f":"IFERROR(((L939-K939)/K939),\"\")","v":null},{"$f":"IFERROR(((M939-L939)/L939),\"\")","v":null},{"$f":"IFERROR(((N939-M939)/M939),\"\")","v":null},{"$f":"IFERROR(((O939-N939)/N939),\"\")","v":null},{"$f":"IFERROR(((P939-O939)/O939),\"\")","v":null},{"$f":"IFERROR(((Q939-P939)/P939),\"\")","v":null},{"$f":"IFERROR(((R939-Q939)/Q939),\"\")","v":null},{"$f":"IFERROR(((S939-R939)/R939),\"\")","v":null},{"$f":"IFERROR(((T939-S939)/S939),\"\")","v":null},{"$f":"IFERROR(F939/$F$231,\"\")","v":null},{"$f":"IFERROR(G939/$F$231,\"\")","v":null},{"$f":"IFERROR(H939/$F$231,\"\")","v":null},{"$f":"IFERROR(I939/$F$231,\"\")","v":null},{"$f":"IFERROR(J939/$F$231,\"\")","v":null},{"$f":"IFERROR(K939/$F$231,\"\")","v":null},{"$f":"IFERROR(L939/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.10","Represas","C",{"$f":"MID(B940,1,ENCONTRARINV(B940,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G940-F940)/F940),\"\")","v":null},{"$f":"IFERROR(((H940-G940)/G940),\"\")","v":null},{"$f":"IFERROR(((I940-H940)/H940),\"\")","v":null},{"$f":"IFERROR(((J940-I940)/I940),\"\")","v":null},{"$f":"IFERROR(((K940-J940)/J940),\"\")","v":null},{"$f":"IFERROR(((L940-K940)/K940),\"\")","v":null},{"$f":"IFERROR(((M940-L940)/L940),\"\")","v":null},{"$f":"IFERROR(((N940-M940)/M940),\"\")","v":null},{"$f":"IFERROR(((O940-N940)/N940),\"\")","v":null},{"$f":"IFERROR(((P940-O940)/O940),\"\")","v":null},{"$f":"IFERROR(((Q940-P940)/P940),\"\")","v":null},{"$f":"IFERROR(((R940-Q940)/Q940),\"\")","v":null},{"$f":"IFERROR(((S940-R940)/R940),\"\")","v":null},{"$f":"IFERROR(((T940-S940)/S940),\"\")","v":null},{"$f":"IFERROR(F940/$F$231,\"\")","v":null},{"$f":"IFERROR(G940/$F$231,\"\")","v":null},{"$f":"IFERROR(H940/$F$231,\"\")","v":null},{"$f":"IFERROR(I940/$F$231,\"\")","v":null},{"$f":"IFERROR(J940/$F$231,\"\")","v":null},{"$f":"IFERROR(K940/$F$231,\"\")","v":null},{"$f":"IFERROR(L940/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas","C",{"$f":"MID(B941,1,ENCONTRARINV(B941,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G941-F941)/F941),\"\")","v":null},{"$f":"IFERROR(((H941-G941)/G941),\"\")","v":null},{"$f":"IFERROR(((I941-H941)/H941),\"\")","v":null},{"$f":"IFERROR(((J941-I941)/I941),\"\")","v":null},{"$f":"IFERROR(((K941-J941)/J941),\"\")","v":null},{"$f":"IFERROR(((L941-K941)/K941),\"\")","v":null},{"$f":"IFERROR(((M941-L941)/L941),\"\")","v":null},{"$f":"IFERROR(((N941-M941)/M941),\"\")","v":null},{"$f":"IFERROR(((O941-N941)/N941),\"\")","v":null},{"$f":"IFERROR(((P941-O941)/O941),\"\")","v":null},{"$f":"IFERROR(((Q941-P941)/P941),\"\")","v":null},{"$f":"IFERROR(((R941-Q941)/Q941),\"\")","v":null},{"$f":"IFERROR(((S941-R941)/R941),\"\")","v":null},{"$f":"IFERROR(((T941-S941)/S941),\"\")","v":null},{"$f":"IFERROR(F941/$F$231,\"\")","v":null},{"$f":"IFERROR(G941/$F$231,\"\")","v":null},{"$f":"IFERROR(H941/$F$231,\"\")","v":null},{"$f":"IFERROR(I941/$F$231,\"\")","v":null},{"$f":"IFERROR(J941/$F$231,\"\")","v":null},{"$f":"IFERROR(K941/$F$231,\"\")","v":null},{"$f":"IFERROR(L941/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.12","Tuberías de larga distancia","C",{"$f":"MID(B942,1,ENCONTRARINV(B942,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G942-F942)/F942),\"\")","v":null},{"$f":"IFERROR(((H942-G942)/G942),\"\")","v":null},{"$f":"IFERROR(((I942-H942)/H942),\"\")","v":null},{"$f":"IFERROR(((J942-I942)/I942),\"\")","v":null},{"$f":"IFERROR(((K942-J942)/J942),\"\")","v":null},{"$f":"IFERROR(((L942-K942)/K942),\"\")","v":null},{"$f":"IFERROR(((M942-L942)/L942),\"\")","v":null},{"$f":"IFERROR(((N942-M942)/M942),\"\")","v":null},{"$f":"IFERROR(((O942-N942)/N942),\"\")","v":null},{"$f":"IFERROR(((P942-O942)/O942),\"\")","v":null},{"$f":"IFERROR(((Q942-P942)/P942),\"\")","v":null},{"$f":"IFERROR(((R942-Q942)/Q942),\"\")","v":null},{"$f":"IFERROR(((S942-R942)/R942),\"\")","v":null},{"$f":"IFERROR(((T942-S942)/S942),\"\")","v":null},{"$f":"IFERROR(F942/$F$231,\"\")","v":null},{"$f":"IFERROR(G942/$F$231,\"\")","v":null},{"$f":"IFERROR(H942/$F$231,\"\")","v":null},{"$f":"IFERROR(I942/$F$231,\"\")","v":null},{"$f":"IFERROR(J942/$F$231,\"\")","v":null},{"$f":"IFERROR(K942/$F$231,\"\")","v":null},{"$f":"IFERROR(L942/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)","C",{"$f":"MID(B943,1,ENCONTRARINV(B943,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G943-F943)/F943),\"\")","v":null},{"$f":"IFERROR(((H943-G943)/G943),\"\")","v":null},{"$f":"IFERROR(((I943-H943)/H943),\"\")","v":null},{"$f":"IFERROR(((J943-I943)/I943),\"\")","v":null},{"$f":"IFERROR(((K943-J943)/J943),\"\")","v":null},{"$f":"IFERROR(((L943-K943)/K943),\"\")","v":null},{"$f":"IFERROR(((M943-L943)/L943),\"\")","v":null},{"$f":"IFERROR(((N943-M943)/M943),\"\")","v":null},{"$f":"IFERROR(((O943-N943)/N943),\"\")","v":null},{"$f":"IFERROR(((P943-O943)/O943),\"\")","v":null},{"$f":"IFERROR(((Q943-P943)/P943),\"\")","v":null},{"$f":"IFERROR(((R943-Q943)/Q943),\"\")","v":null},{"$f":"IFERROR(((S943-R943)/R943),\"\")","v":null},{"$f":"IFERROR(((T943-S943)/S943),\"\")","v":null},{"$f":"IFERROR(F943/$F$231,\"\")","v":null},{"$f":"IFERROR(G943/$F$231,\"\")","v":null},{"$f":"IFERROR(H943/$F$231,\"\")","v":null},{"$f":"IFERROR(I943/$F$231,\"\")","v":null},{"$f":"IFERROR(J943/$F$231,\"\")","v":null},{"$f":"IFERROR(K943/$F$231,\"\")","v":null},{"$f":"IFERROR(L943/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.14","Gasoductos y oleoductos","C",{"$f":"MID(B944,1,ENCONTRARINV(B944,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G944-F944)/F944),\"\")","v":null},{"$f":"IFERROR(((H944-G944)/G944),\"\")","v":null},{"$f":"IFERROR(((I944-H944)/H944),\"\")","v":null},{"$f":"IFERROR(((J944-I944)/I944),\"\")","v":null},{"$f":"IFERROR(((K944-J944)/J944),\"\")","v":null},{"$f":"IFERROR(((L944-K944)/K944),\"\")","v":null},{"$f":"IFERROR(((M944-L944)/L944),\"\")","v":null},{"$f":"IFERROR(((N944-M944)/M944),\"\")","v":null},{"$f":"IFERROR(((O944-N944)/N944),\"\")","v":null},{"$f":"IFERROR(((P944-O944)/O944),\"\")","v":null},{"$f":"IFERROR(((Q944-P944)/P944),\"\")","v":null},{"$f":"IFERROR(((R944-Q944)/Q944),\"\")","v":null},{"$f":"IFERROR(((S944-R944)/R944),\"\")","v":null},{"$f":"IFERROR(((T944-S944)/S944),\"\")","v":null},{"$f":"IFERROR(F944/$F$231,\"\")","v":null},{"$f":"IFERROR(G944/$F$231,\"\")","v":null},{"$f":"IFERROR(H944/$F$231,\"\")","v":null},{"$f":"IFERROR(I944/$F$231,\"\")","v":null},{"$f":"IFERROR(J944/$F$231,\"\")","v":null},{"$f":"IFERROR(K944/$F$231,\"\")","v":null},{"$f":"IFERROR(L944/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.15","Cables locales y obras conexas","C",{"$f":"MID(B945,1,ENCONTRARINV(B945,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G945-F945)/F945),\"\")","v":null},{"$f":"IFERROR(((H945-G945)/G945),\"\")","v":null},{"$f":"IFERROR(((I945-H945)/H945),\"\")","v":null},{"$f":"IFERROR(((J945-I945)/I945),\"\")","v":null},{"$f":"IFERROR(((K945-J945)/J945),\"\")","v":null},{"$f":"IFERROR(((L945-K945)/K945),\"\")","v":null},{"$f":"IFERROR(((M945-L945)/L945),\"\")","v":null},{"$f":"IFERROR(((N945-M945)/M945),\"\")","v":null},{"$f":"IFERROR(((O945-N945)/N945),\"\")","v":null},{"$f":"IFERROR(((P945-O945)/O945),\"\")","v":null},{"$f":"IFERROR(((Q945-P945)/P945),\"\")","v":null},{"$f":"IFERROR(((R945-Q945)/Q945),\"\")","v":null},{"$f":"IFERROR(((S945-R945)/R945),\"\")","v":null},{"$f":"IFERROR(((T945-S945)/S945),\"\")","v":null},{"$f":"IFERROR(F945/$F$231,\"\")","v":null},{"$f":"IFERROR(G945/$F$231,\"\")","v":null},{"$f":"IFERROR(H945/$F$231,\"\")","v":null},{"$f":"IFERROR(I945/$F$231,\"\")","v":null},{"$f":"IFERROR(J945/$F$231,\"\")","v":null},{"$f":"IFERROR(K945/$F$231,\"\")","v":null},{"$f":"IFERROR(L945/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua","C",{"$f":"MID(B946,1,ENCONTRARINV(B946,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G946-F946)/F946),\"\")","v":null},{"$f":"IFERROR(((H946-G946)/G946),\"\")","v":null},{"$f":"IFERROR(((I946-H946)/H946),\"\")","v":null},{"$f":"IFERROR(((J946-I946)/I946),\"\")","v":null},{"$f":"IFERROR(((K946-J946)/J946),\"\")","v":null},{"$f":"IFERROR(((L946-K946)/K946),\"\")","v":null},{"$f":"IFERROR(((M946-L946)/L946),\"\")","v":null},{"$f":"IFERROR(((N946-M946)/M946),\"\")","v":null},{"$f":"IFERROR(((O946-N946)/N946),\"\")","v":null},{"$f":"IFERROR(((P946-O946)/O946),\"\")","v":null},{"$f":"IFERROR(((Q946-P946)/P946),\"\")","v":null},{"$f":"IFERROR(((R946-Q946)/Q946),\"\")","v":null},{"$f":"IFERROR(((S946-R946)/R946),\"\")","v":null},{"$f":"IFERROR(((T946-S946)/S946),\"\")","v":null},{"$f":"IFERROR(F946/$F$231,\"\")","v":null},{"$f":"IFERROR(G946/$F$231,\"\")","v":null},{"$f":"IFERROR(H946/$F$231,\"\")","v":null},{"$f":"IFERROR(I946/$F$231,\"\")","v":null},{"$f":"IFERROR(J946/$F$231,\"\")","v":null},{"$f":"IFERROR(K946/$F$231,\"\")","v":null},{"$f":"IFERROR(L946/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales","C",{"$f":"MID(B947,1,ENCONTRARINV(B947,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G947-F947)/F947),\"\")","v":null},{"$f":"IFERROR(((H947-G947)/G947),\"\")","v":null},{"$f":"IFERROR(((I947-H947)/H947),\"\")","v":null},{"$f":"IFERROR(((J947-I947)/I947),\"\")","v":null},{"$f":"IFERROR(((K947-J947)/J947),\"\")","v":null},{"$f":"IFERROR(((L947-K947)/K947),\"\")","v":null},{"$f":"IFERROR(((M947-L947)/L947),\"\")","v":null},{"$f":"IFERROR(((N947-M947)/M947),\"\")","v":null},{"$f":"IFERROR(((O947-N947)/N947),\"\")","v":null},{"$f":"IFERROR(((P947-O947)/O947),\"\")","v":null},{"$f":"IFERROR(((Q947-P947)/P947),\"\")","v":null},{"$f":"IFERROR(((R947-Q947)/Q947),\"\")","v":null},{"$f":"IFERROR(((S947-R947)/R947),\"\")","v":null},{"$f":"IFERROR(((T947-S947)/S947),\"\")","v":null},{"$f":"IFERROR(F947/$F$231,\"\")","v":null},{"$f":"IFERROR(G947/$F$231,\"\")","v":null},{"$f":"IFERROR(H947/$F$231,\"\")","v":null},{"$f":"IFERROR(I947/$F$231,\"\")","v":null},{"$f":"IFERROR(J947/$F$231,\"\")","v":null},{"$f":"IFERROR(K947/$F$231,\"\")","v":null},{"$f":"IFERROR(L947/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre","C",{"$f":"MID(B948,1,ENCONTRARINV(B948,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G948-F948)/F948),\"\")","v":null},{"$f":"IFERROR(((H948-G948)/G948),\"\")","v":null},{"$f":"IFERROR(((I948-H948)/H948),\"\")","v":null},{"$f":"IFERROR(((J948-I948)/I948),\"\")","v":null},{"$f":"IFERROR(((K948-J948)/J948),\"\")","v":null},{"$f":"IFERROR(((L948-K948)/K948),\"\")","v":null},{"$f":"IFERROR(((M948-L948)/L948),\"\")","v":null},{"$f":"IFERROR(((N948-M948)/M948),\"\")","v":null},{"$f":"IFERROR(((O948-N948)/N948),\"\")","v":null},{"$f":"IFERROR(((P948-O948)/O948),\"\")","v":null},{"$f":"IFERROR(((Q948-P948)/P948),\"\")","v":null},{"$f":"IFERROR(((R948-Q948)/Q948),\"\")","v":null},{"$f":"IFERROR(((S948-R948)/R948),\"\")","v":null},{"$f":"IFERROR(((T948-S948)/S948),\"\")","v":null},{"$f":"IFERROR(F948/$F$231,\"\")","v":null},{"$f":"IFERROR(G948/$F$231,\"\")","v":null},{"$f":"IFERROR(H948/$F$231,\"\")","v":null},{"$f":"IFERROR(I948/$F$231,\"\")","v":null},{"$f":"IFERROR(J948/$F$231,\"\")","v":null},{"$f":"IFERROR(K948/$F$231,\"\")","v":null},{"$f":"IFERROR(L948/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.03.19","Otras obras de ingeniería civil","C",{"$f":"MID(B949,1,ENCONTRARINV(B949,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G949-F949)/F949),\"\")","v":null},{"$f":"IFERROR(((H949-G949)/G949),\"\")","v":null},{"$f":"IFERROR(((I949-H949)/H949),\"\")","v":null},{"$f":"IFERROR(((J949-I949)/I949),\"\")","v":null},{"$f":"IFERROR(((K949-J949)/J949),\"\")","v":null},{"$f":"IFERROR(((L949-K949)/K949),\"\")","v":null},{"$f":"IFERROR(((M949-L949)/L949),\"\")","v":null},{"$f":"IFERROR(((N949-M949)/M949),\"\")","v":null},{"$f":"IFERROR(((O949-N949)/N949),\"\")","v":null},{"$f":"IFERROR(((P949-O949)/O949),\"\")","v":null},{"$f":"IFERROR(((Q949-P949)/P949),\"\")","v":null},{"$f":"IFERROR(((R949-Q949)/Q949),\"\")","v":null},{"$f":"IFERROR(((S949-R949)/R949),\"\")","v":null},{"$f":"IFERROR(((T949-S949)/S949),\"\")","v":null},{"$f":"IFERROR(F949/$F$231,\"\")","v":null},{"$f":"IFERROR(G949/$F$231,\"\")","v":null},{"$f":"IFERROR(H949/$F$231,\"\")","v":null},{"$f":"IFERROR(I949/$F$231,\"\")","v":null},{"$f":"IFERROR(J949/$F$231,\"\")","v":null},{"$f":"IFERROR(K949/$F$231,\"\")","v":null},{"$f":"IFERROR(L949/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.001.04","Mejoras de tierras y terrenos","C",{"$f":"MID(B950,1,ENCONTRARINV(B950,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G950-F950)/F950),\"\")","v":null},{"$f":"IFERROR(((H950-G950)/G950),\"\")","v":null},{"$f":"IFERROR(((I950-H950)/H950),\"\")","v":null},{"$f":"IFERROR(((J950-I950)/I950),\"\")","v":null},{"$f":"IFERROR(((K950-J950)/J950),\"\")","v":null},{"$f":"IFERROR(((L950-K950)/K950),\"\")","v":null},{"$f":"IFERROR(((M950-L950)/L950),\"\")","v":null},{"$f":"IFERROR(((N950-M950)/M950),\"\")","v":null},{"$f":"IFERROR(((O950-N950)/N950),\"\")","v":null},{"$f":"IFERROR(((P950-O950)/O950),\"\")","v":null},{"$f":"IFERROR(((Q950-P950)/P950),\"\")","v":null},{"$f":"IFERROR(((R950-Q950)/Q950),\"\")","v":null},{"$f":"IFERROR(((S950-R950)/R950),\"\")","v":null},{"$f":"IFERROR(((T950-S950)/S950),\"\")","v":null},{"$f":"IFERROR(F950/$F$231,\"\")","v":null},{"$f":"IFERROR(G950/$F$231,\"\")","v":null},{"$f":"IFERROR(H950/$F$231,\"\")","v":null},{"$f":"IFERROR(I950/$F$231,\"\")","v":null},{"$f":"IFERROR(J950/$F$231,\"\")","v":null},{"$f":"IFERROR(K950/$F$231,\"\")","v":null},{"$f":"IFERROR(L950/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003","Maquinaria y equipo","A",{"$f":"MID(B951,1,ENCONTRARINV(B951,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E952:$E$1244,$B951,$L952:$L$1244)","v":null},{"$f":"SUMIF($E952:$E$1244,$B951,$M952:$M$1244)","v":null},{"$f":"SUMIF($E952:$E$1244,$B951,$N952:$N$1244)","v":null},{"$f":"SUMIF($E952:$E$1244,$B951,$O952:$O$1244)","v":null},{"$f":"SUMIF($E952:$E$1244,$B951,$P952:$P$1244)","v":null},{"$f":"SUMIF($E952:$E$1244,$B951,$Q952:$Q$1244)","v":null},{"$f":"SUMIF($E952:$E$1244,$B951,$R952:$R$1244)","v":null},{"$f":"SUMIF($E952:$E$1244,$B951,$S952:$S$1244)","v":null},{"$f":"SUMIF($E952:$E$1244,$B951,$T952:$T$1244)","v":null},{"$f":"IFERROR(((G951-F951)/F951),\"\")","v":null},{"$f":"IFERROR(((H951-G951)/G951),\"\")","v":null},{"$f":"IFERROR(((I951-H951)/H951),\"\")","v":null},{"$f":"IFERROR(((J951-I951)/I951),\"\")","v":null},{"$f":"IFERROR(((K951-J951)/J951),\"\")","v":null},{"$f":"IFERROR(((L951-K951)/K951),\"\")","v":null},{"$f":"IFERROR(((M951-L951)/L951),\"\")","v":null},{"$f":"IFERROR(((N951-M951)/M951),\"\")","v":null},{"$f":"IFERROR(((O951-N951)/N951),\"\")","v":null},{"$f":"IFERROR(((P951-O951)/O951),\"\")","v":null},{"$f":"IFERROR(((Q951-P951)/P951),\"\")","v":null},{"$f":"IFERROR(((R951-Q951)/Q951),\"\")","v":null},{"$f":"IFERROR(((S951-R951)/R951),\"\")","v":null},{"$f":"IFERROR(((T951-S951)/S951),\"\")","v":null},{"$f":"IFERROR(F951/$F$231,\"\")","v":null},{"$f":"IFERROR(G951/$F$231,\"\")","v":null},{"$f":"IFERROR(H951/$F$231,\"\")","v":null},{"$f":"IFERROR(I951/$F$231,\"\")","v":null},{"$f":"IFERROR(J951/$F$231,\"\")","v":null},{"$f":"IFERROR(K951/$F$231,\"\")","v":null},{"$f":"IFERROR(L951/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.01","Maquinaria para uso general","A",{"$f":"MID(B952,1,ENCONTRARINV(B952,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E953:$E$1244,$B952,$L953:$L$1244)","v":null},{"$f":"SUMIF($E953:$E$1244,$B952,$M953:$M$1244)","v":null},{"$f":"SUMIF($E953:$E$1244,$B952,$N953:$N$1244)","v":null},{"$f":"SUMIF($E953:$E$1244,$B952,$O953:$O$1244)","v":null},{"$f":"SUMIF($E953:$E$1244,$B952,$P953:$P$1244)","v":null},{"$f":"SUMIF($E953:$E$1244,$B952,$Q953:$Q$1244)","v":null},{"$f":"SUMIF($E953:$E$1244,$B952,$R953:$R$1244)","v":null},{"$f":"SUMIF($E953:$E$1244,$B952,$S953:$S$1244)","v":null},{"$f":"SUMIF($E953:$E$1244,$B952,$T953:$T$1244)","v":null},{"$f":"IFERROR(((G952-F952)/F952),\"\")","v":null},{"$f":"IFERROR(((H952-G952)/G952),\"\")","v":null},{"$f":"IFERROR(((I952-H952)/H952),\"\")","v":null},{"$f":"IFERROR(((J952-I952)/I952),\"\")","v":null},{"$f":"IFERROR(((K952-J952)/J952),\"\")","v":null},{"$f":"IFERROR(((L952-K952)/K952),\"\")","v":null},{"$f":"IFERROR(((M952-L952)/L952),\"\")","v":null},{"$f":"IFERROR(((N952-M952)/M952),\"\")","v":null},{"$f":"IFERROR(((O952-N952)/N952),\"\")","v":null},{"$f":"IFERROR(((P952-O952)/O952),\"\")","v":null},{"$f":"IFERROR(((Q952-P952)/P952),\"\")","v":null},{"$f":"IFERROR(((R952-Q952)/Q952),\"\")","v":null},{"$f":"IFERROR(((S952-R952)/R952),\"\")","v":null},{"$f":"IFERROR(((T952-S952)/S952),\"\")","v":null},{"$f":"IFERROR(F952/$F$231,\"\")","v":null},{"$f":"IFERROR(G952/$F$231,\"\")","v":null},{"$f":"IFERROR(H952/$F$231,\"\")","v":null},{"$f":"IFERROR(I952/$F$231,\"\")","v":null},{"$f":"IFERROR(J952/$F$231,\"\")","v":null},{"$f":"IFERROR(K952/$F$231,\"\")","v":null},{"$f":"IFERROR(L952/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.01.01","Motores y turbinas y sus partes","C",{"$f":"MID(B953,1,ENCONTRARINV(B953,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G953-F953)/F953),\"\")","v":null},{"$f":"IFERROR(((H953-G953)/G953),\"\")","v":null},{"$f":"IFERROR(((I953-H953)/H953),\"\")","v":null},{"$f":"IFERROR(((J953-I953)/I953),\"\")","v":null},{"$f":"IFERROR(((K953-J953)/J953),\"\")","v":null},{"$f":"IFERROR(((L953-K953)/K953),\"\")","v":null},{"$f":"IFERROR(((M953-L953)/L953),\"\")","v":null},{"$f":"IFERROR(((N953-M953)/M953),\"\")","v":null},{"$f":"IFERROR(((O953-N953)/N953),\"\")","v":null},{"$f":"IFERROR(((P953-O953)/O953),\"\")","v":null},{"$f":"IFERROR(((Q953-P953)/P953),\"\")","v":null},{"$f":"IFERROR(((R953-Q953)/Q953),\"\")","v":null},{"$f":"IFERROR(((S953-R953)/R953),\"\")","v":null},{"$f":"IFERROR(((T953-S953)/S953),\"\")","v":null},{"$f":"IFERROR(F953/$F$231,\"\")","v":null},{"$f":"IFERROR(G953/$F$231,\"\")","v":null},{"$f":"IFERROR(H953/$F$231,\"\")","v":null},{"$f":"IFERROR(I953/$F$231,\"\")","v":null},{"$f":"IFERROR(J953/$F$231,\"\")","v":null},{"$f":"IFERROR(K953/$F$231,\"\")","v":null},{"$f":"IFERROR(L953/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas","C",{"$f":"MID(B954,1,ENCONTRARINV(B954,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G954-F954)/F954),\"\")","v":null},{"$f":"IFERROR(((H954-G954)/G954),\"\")","v":null},{"$f":"IFERROR(((I954-H954)/H954),\"\")","v":null},{"$f":"IFERROR(((J954-I954)/I954),\"\")","v":null},{"$f":"IFERROR(((K954-J954)/J954),\"\")","v":null},{"$f":"IFERROR(((L954-K954)/K954),\"\")","v":null},{"$f":"IFERROR(((M954-L954)/L954),\"\")","v":null},{"$f":"IFERROR(((N954-M954)/M954),\"\")","v":null},{"$f":"IFERROR(((O954-N954)/N954),\"\")","v":null},{"$f":"IFERROR(((P954-O954)/O954),\"\")","v":null},{"$f":"IFERROR(((Q954-P954)/P954),\"\")","v":null},{"$f":"IFERROR(((R954-Q954)/Q954),\"\")","v":null},{"$f":"IFERROR(((S954-R954)/R954),\"\")","v":null},{"$f":"IFERROR(((T954-S954)/S954),\"\")","v":null},{"$f":"IFERROR(F954/$F$231,\"\")","v":null},{"$f":"IFERROR(G954/$F$231,\"\")","v":null},{"$f":"IFERROR(H954/$F$231,\"\")","v":null},{"$f":"IFERROR(I954/$F$231,\"\")","v":null},{"$f":"IFERROR(J954/$F$231,\"\")","v":null},{"$f":"IFERROR(K954/$F$231,\"\")","v":null},{"$f":"IFERROR(L954/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas","C",{"$f":"MID(B955,1,ENCONTRARINV(B955,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G955-F955)/F955),\"\")","v":null},{"$f":"IFERROR(((H955-G955)/G955),\"\")","v":null},{"$f":"IFERROR(((I955-H955)/H955),\"\")","v":null},{"$f":"IFERROR(((J955-I955)/I955),\"\")","v":null},{"$f":"IFERROR(((K955-J955)/J955),\"\")","v":null},{"$f":"IFERROR(((L955-K955)/K955),\"\")","v":null},{"$f":"IFERROR(((M955-L955)/L955),\"\")","v":null},{"$f":"IFERROR(((N955-M955)/M955),\"\")","v":null},{"$f":"IFERROR(((O955-N955)/N955),\"\")","v":null},{"$f":"IFERROR(((P955-O955)/O955),\"\")","v":null},{"$f":"IFERROR(((Q955-P955)/P955),\"\")","v":null},{"$f":"IFERROR(((R955-Q955)/Q955),\"\")","v":null},{"$f":"IFERROR(((S955-R955)/R955),\"\")","v":null},{"$f":"IFERROR(((T955-S955)/S955),\"\")","v":null},{"$f":"IFERROR(F955/$F$231,\"\")","v":null},{"$f":"IFERROR(G955/$F$231,\"\")","v":null},{"$f":"IFERROR(H955/$F$231,\"\")","v":null},{"$f":"IFERROR(I955/$F$231,\"\")","v":null},{"$f":"IFERROR(J955/$F$231,\"\")","v":null},{"$f":"IFERROR(K955/$F$231,\"\")","v":null},{"$f":"IFERROR(L955/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas","C",{"$f":"MID(B956,1,ENCONTRARINV(B956,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G956-F956)/F956),\"\")","v":null},{"$f":"IFERROR(((H956-G956)/G956),\"\")","v":null},{"$f":"IFERROR(((I956-H956)/H956),\"\")","v":null},{"$f":"IFERROR(((J956-I956)/I956),\"\")","v":null},{"$f":"IFERROR(((K956-J956)/J956),\"\")","v":null},{"$f":"IFERROR(((L956-K956)/K956),\"\")","v":null},{"$f":"IFERROR(((M956-L956)/L956),\"\")","v":null},{"$f":"IFERROR(((N956-M956)/M956),\"\")","v":null},{"$f":"IFERROR(((O956-N956)/N956),\"\")","v":null},{"$f":"IFERROR(((P956-O956)/O956),\"\")","v":null},{"$f":"IFERROR(((Q956-P956)/P956),\"\")","v":null},{"$f":"IFERROR(((R956-Q956)/Q956),\"\")","v":null},{"$f":"IFERROR(((S956-R956)/R956),\"\")","v":null},{"$f":"IFERROR(((T956-S956)/S956),\"\")","v":null},{"$f":"IFERROR(F956/$F$231,\"\")","v":null},{"$f":"IFERROR(G956/$F$231,\"\")","v":null},{"$f":"IFERROR(H956/$F$231,\"\")","v":null},{"$f":"IFERROR(I956/$F$231,\"\")","v":null},{"$f":"IFERROR(J956/$F$231,\"\")","v":null},{"$f":"IFERROR(K956/$F$231,\"\")","v":null},{"$f":"IFERROR(L956/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas","C",{"$f":"MID(B957,1,ENCONTRARINV(B957,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G957-F957)/F957),\"\")","v":null},{"$f":"IFERROR(((H957-G957)/G957),\"\")","v":null},{"$f":"IFERROR(((I957-H957)/H957),\"\")","v":null},{"$f":"IFERROR(((J957-I957)/I957),\"\")","v":null},{"$f":"IFERROR(((K957-J957)/J957),\"\")","v":null},{"$f":"IFERROR(((L957-K957)/K957),\"\")","v":null},{"$f":"IFERROR(((M957-L957)/L957),\"\")","v":null},{"$f":"IFERROR(((N957-M957)/M957),\"\")","v":null},{"$f":"IFERROR(((O957-N957)/N957),\"\")","v":null},{"$f":"IFERROR(((P957-O957)/O957),\"\")","v":null},{"$f":"IFERROR(((Q957-P957)/P957),\"\")","v":null},{"$f":"IFERROR(((R957-Q957)/Q957),\"\")","v":null},{"$f":"IFERROR(((S957-R957)/R957),\"\")","v":null},{"$f":"IFERROR(((T957-S957)/S957),\"\")","v":null},{"$f":"IFERROR(F957/$F$231,\"\")","v":null},{"$f":"IFERROR(G957/$F$231,\"\")","v":null},{"$f":"IFERROR(H957/$F$231,\"\")","v":null},{"$f":"IFERROR(I957/$F$231,\"\")","v":null},{"$f":"IFERROR(J957/$F$231,\"\")","v":null},{"$f":"IFERROR(K957/$F$231,\"\")","v":null},{"$f":"IFERROR(L957/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas","C",{"$f":"MID(B958,1,ENCONTRARINV(B958,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G958-F958)/F958),\"\")","v":null},{"$f":"IFERROR(((H958-G958)/G958),\"\")","v":null},{"$f":"IFERROR(((I958-H958)/H958),\"\")","v":null},{"$f":"IFERROR(((J958-I958)/I958),\"\")","v":null},{"$f":"IFERROR(((K958-J958)/J958),\"\")","v":null},{"$f":"IFERROR(((L958-K958)/K958),\"\")","v":null},{"$f":"IFERROR(((M958-L958)/L958),\"\")","v":null},{"$f":"IFERROR(((N958-M958)/M958),\"\")","v":null},{"$f":"IFERROR(((O958-N958)/N958),\"\")","v":null},{"$f":"IFERROR(((P958-O958)/O958),\"\")","v":null},{"$f":"IFERROR(((Q958-P958)/P958),\"\")","v":null},{"$f":"IFERROR(((R958-Q958)/Q958),\"\")","v":null},{"$f":"IFERROR(((S958-R958)/R958),\"\")","v":null},{"$f":"IFERROR(((T958-S958)/S958),\"\")","v":null},{"$f":"IFERROR(F958/$F$231,\"\")","v":null},{"$f":"IFERROR(G958/$F$231,\"\")","v":null},{"$f":"IFERROR(H958/$F$231,\"\")","v":null},{"$f":"IFERROR(I958/$F$231,\"\")","v":null},{"$f":"IFERROR(J958/$F$231,\"\")","v":null},{"$f":"IFERROR(K958/$F$231,\"\")","v":null},{"$f":"IFERROR(L958/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.02","Maquinaria para usos especiales","A",{"$f":"MID(B959,1,ENCONTRARINV(B959,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E960:$E$1244,$B959,$L960:$L$1244)","v":null},{"$f":"SUMIF($E960:$E$1244,$B959,$M960:$M$1244)","v":null},{"$f":"SUMIF($E960:$E$1244,$B959,$N960:$N$1244)","v":null},{"$f":"SUMIF($E960:$E$1244,$B959,$O960:$O$1244)","v":null},{"$f":"SUMIF($E960:$E$1244,$B959,$P960:$P$1244)","v":null},{"$f":"SUMIF($E960:$E$1244,$B959,$Q960:$Q$1244)","v":null},{"$f":"SUMIF($E960:$E$1244,$B959,$R960:$R$1244)","v":null},{"$f":"SUMIF($E960:$E$1244,$B959,$S960:$S$1244)","v":null},{"$f":"SUMIF($E960:$E$1244,$B959,$T960:$T$1244)","v":null},{"$f":"IFERROR(((G959-F959)/F959),\"\")","v":null},{"$f":"IFERROR(((H959-G959)/G959),\"\")","v":null},{"$f":"IFERROR(((I959-H959)/H959),\"\")","v":null},{"$f":"IFERROR(((J959-I959)/I959),\"\")","v":null},{"$f":"IFERROR(((K959-J959)/J959),\"\")","v":null},{"$f":"IFERROR(((L959-K959)/K959),\"\")","v":null},{"$f":"IFERROR(((M959-L959)/L959),\"\")","v":null},{"$f":"IFERROR(((N959-M959)/M959),\"\")","v":null},{"$f":"IFERROR(((O959-N959)/N959),\"\")","v":null},{"$f":"IFERROR(((P959-O959)/O959),\"\")","v":null},{"$f":"IFERROR(((Q959-P959)/P959),\"\")","v":null},{"$f":"IFERROR(((R959-Q959)/Q959),\"\")","v":null},{"$f":"IFERROR(((S959-R959)/R959),\"\")","v":null},{"$f":"IFERROR(((T959-S959)/S959),\"\")","v":null},{"$f":"IFERROR(F959/$F$231,\"\")","v":null},{"$f":"IFERROR(G959/$F$231,\"\")","v":null},{"$f":"IFERROR(H959/$F$231,\"\")","v":null},{"$f":"IFERROR(I959/$F$231,\"\")","v":null},{"$f":"IFERROR(J959/$F$231,\"\")","v":null},{"$f":"IFERROR(K959/$F$231,\"\")","v":null},{"$f":"IFERROR(L959/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas","C",{"$f":"MID(B960,1,ENCONTRARINV(B960,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G960-F960)/F960),\"\")","v":null},{"$f":"IFERROR(((H960-G960)/G960),\"\")","v":null},{"$f":"IFERROR(((I960-H960)/H960),\"\")","v":null},{"$f":"IFERROR(((J960-I960)/I960),\"\")","v":null},{"$f":"IFERROR(((K960-J960)/J960),\"\")","v":null},{"$f":"IFERROR(((L960-K960)/K960),\"\")","v":null},{"$f":"IFERROR(((M960-L960)/L960),\"\")","v":null},{"$f":"IFERROR(((N960-M960)/M960),\"\")","v":null},{"$f":"IFERROR(((O960-N960)/N960),\"\")","v":null},{"$f":"IFERROR(((P960-O960)/O960),\"\")","v":null},{"$f":"IFERROR(((Q960-P960)/P960),\"\")","v":null},{"$f":"IFERROR(((R960-Q960)/Q960),\"\")","v":null},{"$f":"IFERROR(((S960-R960)/R960),\"\")","v":null},{"$f":"IFERROR(((T960-S960)/S960),\"\")","v":null},{"$f":"IFERROR(F960/$F$231,\"\")","v":null},{"$f":"IFERROR(G960/$F$231,\"\")","v":null},{"$f":"IFERROR(H960/$F$231,\"\")","v":null},{"$f":"IFERROR(I960/$F$231,\"\")","v":null},{"$f":"IFERROR(J960/$F$231,\"\")","v":null},{"$f":"IFERROR(K960/$F$231,\"\")","v":null},{"$f":"IFERROR(L960/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios","C",{"$f":"MID(B961,1,ENCONTRARINV(B961,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G961-F961)/F961),\"\")","v":null},{"$f":"IFERROR(((H961-G961)/G961),\"\")","v":null},{"$f":"IFERROR(((I961-H961)/H961),\"\")","v":null},{"$f":"IFERROR(((J961-I961)/I961),\"\")","v":null},{"$f":"IFERROR(((K961-J961)/J961),\"\")","v":null},{"$f":"IFERROR(((L961-K961)/K961),\"\")","v":null},{"$f":"IFERROR(((M961-L961)/L961),\"\")","v":null},{"$f":"IFERROR(((N961-M961)/M961),\"\")","v":null},{"$f":"IFERROR(((O961-N961)/N961),\"\")","v":null},{"$f":"IFERROR(((P961-O961)/O961),\"\")","v":null},{"$f":"IFERROR(((Q961-P961)/P961),\"\")","v":null},{"$f":"IFERROR(((R961-Q961)/Q961),\"\")","v":null},{"$f":"IFERROR(((S961-R961)/R961),\"\")","v":null},{"$f":"IFERROR(((T961-S961)/S961),\"\")","v":null},{"$f":"IFERROR(F961/$F$231,\"\")","v":null},{"$f":"IFERROR(G961/$F$231,\"\")","v":null},{"$f":"IFERROR(H961/$F$231,\"\")","v":null},{"$f":"IFERROR(I961/$F$231,\"\")","v":null},{"$f":"IFERROR(J961/$F$231,\"\")","v":null},{"$f":"IFERROR(K961/$F$231,\"\")","v":null},{"$f":"IFERROR(L961/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas","C",{"$f":"MID(B962,1,ENCONTRARINV(B962,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G962-F962)/F962),\"\")","v":null},{"$f":"IFERROR(((H962-G962)/G962),\"\")","v":null},{"$f":"IFERROR(((I962-H962)/H962),\"\")","v":null},{"$f":"IFERROR(((J962-I962)/I962),\"\")","v":null},{"$f":"IFERROR(((K962-J962)/J962),\"\")","v":null},{"$f":"IFERROR(((L962-K962)/K962),\"\")","v":null},{"$f":"IFERROR(((M962-L962)/L962),\"\")","v":null},{"$f":"IFERROR(((N962-M962)/M962),\"\")","v":null},{"$f":"IFERROR(((O962-N962)/N962),\"\")","v":null},{"$f":"IFERROR(((P962-O962)/O962),\"\")","v":null},{"$f":"IFERROR(((Q962-P962)/P962),\"\")","v":null},{"$f":"IFERROR(((R962-Q962)/Q962),\"\")","v":null},{"$f":"IFERROR(((S962-R962)/R962),\"\")","v":null},{"$f":"IFERROR(((T962-S962)/S962),\"\")","v":null},{"$f":"IFERROR(F962/$F$231,\"\")","v":null},{"$f":"IFERROR(G962/$F$231,\"\")","v":null},{"$f":"IFERROR(H962/$F$231,\"\")","v":null},{"$f":"IFERROR(I962/$F$231,\"\")","v":null},{"$f":"IFERROR(J962/$F$231,\"\")","v":null},{"$f":"IFERROR(K962/$F$231,\"\")","v":null},{"$f":"IFERROR(L962/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas","C",{"$f":"MID(B963,1,ENCONTRARINV(B963,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G963-F963)/F963),\"\")","v":null},{"$f":"IFERROR(((H963-G963)/G963),\"\")","v":null},{"$f":"IFERROR(((I963-H963)/H963),\"\")","v":null},{"$f":"IFERROR(((J963-I963)/I963),\"\")","v":null},{"$f":"IFERROR(((K963-J963)/J963),\"\")","v":null},{"$f":"IFERROR(((L963-K963)/K963),\"\")","v":null},{"$f":"IFERROR(((M963-L963)/L963),\"\")","v":null},{"$f":"IFERROR(((N963-M963)/M963),\"\")","v":null},{"$f":"IFERROR(((O963-N963)/N963),\"\")","v":null},{"$f":"IFERROR(((P963-O963)/O963),\"\")","v":null},{"$f":"IFERROR(((Q963-P963)/P963),\"\")","v":null},{"$f":"IFERROR(((R963-Q963)/Q963),\"\")","v":null},{"$f":"IFERROR(((S963-R963)/R963),\"\")","v":null},{"$f":"IFERROR(((T963-S963)/S963),\"\")","v":null},{"$f":"IFERROR(F963/$F$231,\"\")","v":null},{"$f":"IFERROR(G963/$F$231,\"\")","v":null},{"$f":"IFERROR(H963/$F$231,\"\")","v":null},{"$f":"IFERROR(I963/$F$231,\"\")","v":null},{"$f":"IFERROR(J963/$F$231,\"\")","v":null},{"$f":"IFERROR(K963/$F$231,\"\")","v":null},{"$f":"IFERROR(L963/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas","C",{"$f":"MID(B964,1,ENCONTRARINV(B964,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G964-F964)/F964),\"\")","v":null},{"$f":"IFERROR(((H964-G964)/G964),\"\")","v":null},{"$f":"IFERROR(((I964-H964)/H964),\"\")","v":null},{"$f":"IFERROR(((J964-I964)/I964),\"\")","v":null},{"$f":"IFERROR(((K964-J964)/J964),\"\")","v":null},{"$f":"IFERROR(((L964-K964)/K964),\"\")","v":null},{"$f":"IFERROR(((M964-L964)/L964),\"\")","v":null},{"$f":"IFERROR(((N964-M964)/M964),\"\")","v":null},{"$f":"IFERROR(((O964-N964)/N964),\"\")","v":null},{"$f":"IFERROR(((P964-O964)/O964),\"\")","v":null},{"$f":"IFERROR(((Q964-P964)/P964),\"\")","v":null},{"$f":"IFERROR(((R964-Q964)/Q964),\"\")","v":null},{"$f":"IFERROR(((S964-R964)/R964),\"\")","v":null},{"$f":"IFERROR(((T964-S964)/S964),\"\")","v":null},{"$f":"IFERROR(F964/$F$231,\"\")","v":null},{"$f":"IFERROR(G964/$F$231,\"\")","v":null},{"$f":"IFERROR(H964/$F$231,\"\")","v":null},{"$f":"IFERROR(I964/$F$231,\"\")","v":null},{"$f":"IFERROR(J964/$F$231,\"\")","v":null},{"$f":"IFERROR(K964/$F$231,\"\")","v":null},{"$f":"IFERROR(L964/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas","C",{"$f":"MID(B965,1,ENCONTRARINV(B965,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G965-F965)/F965),\"\")","v":null},{"$f":"IFERROR(((H965-G965)/G965),\"\")","v":null},{"$f":"IFERROR(((I965-H965)/H965),\"\")","v":null},{"$f":"IFERROR(((J965-I965)/I965),\"\")","v":null},{"$f":"IFERROR(((K965-J965)/J965),\"\")","v":null},{"$f":"IFERROR(((L965-K965)/K965),\"\")","v":null},{"$f":"IFERROR(((M965-L965)/L965),\"\")","v":null},{"$f":"IFERROR(((N965-M965)/M965),\"\")","v":null},{"$f":"IFERROR(((O965-N965)/N965),\"\")","v":null},{"$f":"IFERROR(((P965-O965)/O965),\"\")","v":null},{"$f":"IFERROR(((Q965-P965)/P965),\"\")","v":null},{"$f":"IFERROR(((R965-Q965)/Q965),\"\")","v":null},{"$f":"IFERROR(((S965-R965)/R965),\"\")","v":null},{"$f":"IFERROR(((T965-S965)/S965),\"\")","v":null},{"$f":"IFERROR(F965/$F$231,\"\")","v":null},{"$f":"IFERROR(G965/$F$231,\"\")","v":null},{"$f":"IFERROR(H965/$F$231,\"\")","v":null},{"$f":"IFERROR(I965/$F$231,\"\")","v":null},{"$f":"IFERROR(J965/$F$231,\"\")","v":null},{"$f":"IFERROR(K965/$F$231,\"\")","v":null},{"$f":"IFERROR(L965/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas","C",{"$f":"MID(B966,1,ENCONTRARINV(B966,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G966-F966)/F966),\"\")","v":null},{"$f":"IFERROR(((H966-G966)/G966),\"\")","v":null},{"$f":"IFERROR(((I966-H966)/H966),\"\")","v":null},{"$f":"IFERROR(((J966-I966)/I966),\"\")","v":null},{"$f":"IFERROR(((K966-J966)/J966),\"\")","v":null},{"$f":"IFERROR(((L966-K966)/K966),\"\")","v":null},{"$f":"IFERROR(((M966-L966)/L966),\"\")","v":null},{"$f":"IFERROR(((N966-M966)/M966),\"\")","v":null},{"$f":"IFERROR(((O966-N966)/N966),\"\")","v":null},{"$f":"IFERROR(((P966-O966)/O966),\"\")","v":null},{"$f":"IFERROR(((Q966-P966)/P966),\"\")","v":null},{"$f":"IFERROR(((R966-Q966)/Q966),\"\")","v":null},{"$f":"IFERROR(((S966-R966)/R966),\"\")","v":null},{"$f":"IFERROR(((T966-S966)/S966),\"\")","v":null},{"$f":"IFERROR(F966/$F$231,\"\")","v":null},{"$f":"IFERROR(G966/$F$231,\"\")","v":null},{"$f":"IFERROR(H966/$F$231,\"\")","v":null},{"$f":"IFERROR(I966/$F$231,\"\")","v":null},{"$f":"IFERROR(J966/$F$231,\"\")","v":null},{"$f":"IFERROR(K966/$F$231,\"\")","v":null},{"$f":"IFERROR(L966/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas","C",{"$f":"MID(B967,1,ENCONTRARINV(B967,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G967-F967)/F967),\"\")","v":null},{"$f":"IFERROR(((H967-G967)/G967),\"\")","v":null},{"$f":"IFERROR(((I967-H967)/H967),\"\")","v":null},{"$f":"IFERROR(((J967-I967)/I967),\"\")","v":null},{"$f":"IFERROR(((K967-J967)/J967),\"\")","v":null},{"$f":"IFERROR(((L967-K967)/K967),\"\")","v":null},{"$f":"IFERROR(((M967-L967)/L967),\"\")","v":null},{"$f":"IFERROR(((N967-M967)/M967),\"\")","v":null},{"$f":"IFERROR(((O967-N967)/N967),\"\")","v":null},{"$f":"IFERROR(((P967-O967)/O967),\"\")","v":null},{"$f":"IFERROR(((Q967-P967)/P967),\"\")","v":null},{"$f":"IFERROR(((R967-Q967)/Q967),\"\")","v":null},{"$f":"IFERROR(((S967-R967)/R967),\"\")","v":null},{"$f":"IFERROR(((T967-S967)/S967),\"\")","v":null},{"$f":"IFERROR(F967/$F$231,\"\")","v":null},{"$f":"IFERROR(G967/$F$231,\"\")","v":null},{"$f":"IFERROR(H967/$F$231,\"\")","v":null},{"$f":"IFERROR(I967/$F$231,\"\")","v":null},{"$f":"IFERROR(J967/$F$231,\"\")","v":null},{"$f":"IFERROR(K967/$F$231,\"\")","v":null},{"$f":"IFERROR(L967/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática","A",{"$f":"MID(B968,1,ENCONTRARINV(B968,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E969:$E$1244,$B968,$L969:$L$1244)","v":null},{"$f":"SUMIF($E969:$E$1244,$B968,$M969:$M$1244)","v":null},{"$f":"SUMIF($E969:$E$1244,$B968,$N969:$N$1244)","v":null},{"$f":"SUMIF($E969:$E$1244,$B968,$O969:$O$1244)","v":null},{"$f":"SUMIF($E969:$E$1244,$B968,$P969:$P$1244)","v":null},{"$f":"SUMIF($E969:$E$1244,$B968,$Q969:$Q$1244)","v":null},{"$f":"SUMIF($E969:$E$1244,$B968,$R969:$R$1244)","v":null},{"$f":"SUMIF($E969:$E$1244,$B968,$S969:$S$1244)","v":null},{"$f":"SUMIF($E969:$E$1244,$B968,$T969:$T$1244)","v":null},{"$f":"IFERROR(((G968-F968)/F968),\"\")","v":null},{"$f":"IFERROR(((H968-G968)/G968),\"\")","v":null},{"$f":"IFERROR(((I968-H968)/H968),\"\")","v":null},{"$f":"IFERROR(((J968-I968)/I968),\"\")","v":null},{"$f":"IFERROR(((K968-J968)/J968),\"\")","v":null},{"$f":"IFERROR(((L968-K968)/K968),\"\")","v":null},{"$f":"IFERROR(((M968-L968)/L968),\"\")","v":null},{"$f":"IFERROR(((N968-M968)/M968),\"\")","v":null},{"$f":"IFERROR(((O968-N968)/N968),\"\")","v":null},{"$f":"IFERROR(((P968-O968)/O968),\"\")","v":null},{"$f":"IFERROR(((Q968-P968)/P968),\"\")","v":null},{"$f":"IFERROR(((R968-Q968)/Q968),\"\")","v":null},{"$f":"IFERROR(((S968-R968)/R968),\"\")","v":null},{"$f":"IFERROR(((T968-S968)/S968),\"\")","v":null},{"$f":"IFERROR(F968/$F$231,\"\")","v":null},{"$f":"IFERROR(G968/$F$231,\"\")","v":null},{"$f":"IFERROR(H968/$F$231,\"\")","v":null},{"$f":"IFERROR(I968/$F$231,\"\")","v":null},{"$f":"IFERROR(J968/$F$231,\"\")","v":null},{"$f":"IFERROR(K968/$F$231,\"\")","v":null},{"$f":"IFERROR(L968/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios","C",{"$f":"MID(B969,1,ENCONTRARINV(B969,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G969-F969)/F969),\"\")","v":null},{"$f":"IFERROR(((H969-G969)/G969),\"\")","v":null},{"$f":"IFERROR(((I969-H969)/H969),\"\")","v":null},{"$f":"IFERROR(((J969-I969)/I969),\"\")","v":null},{"$f":"IFERROR(((K969-J969)/J969),\"\")","v":null},{"$f":"IFERROR(((L969-K969)/K969),\"\")","v":null},{"$f":"IFERROR(((M969-L969)/L969),\"\")","v":null},{"$f":"IFERROR(((N969-M969)/M969),\"\")","v":null},{"$f":"IFERROR(((O969-N969)/N969),\"\")","v":null},{"$f":"IFERROR(((P969-O969)/O969),\"\")","v":null},{"$f":"IFERROR(((Q969-P969)/P969),\"\")","v":null},{"$f":"IFERROR(((R969-Q969)/Q969),\"\")","v":null},{"$f":"IFERROR(((S969-R969)/R969),\"\")","v":null},{"$f":"IFERROR(((T969-S969)/S969),\"\")","v":null},{"$f":"IFERROR(F969/$F$231,\"\")","v":null},{"$f":"IFERROR(G969/$F$231,\"\")","v":null},{"$f":"IFERROR(H969/$F$231,\"\")","v":null},{"$f":"IFERROR(I969/$F$231,\"\")","v":null},{"$f":"IFERROR(J969/$F$231,\"\")","v":null},{"$f":"IFERROR(K969/$F$231,\"\")","v":null},{"$f":"IFERROR(L969/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios","C",{"$f":"MID(B970,1,ENCONTRARINV(B970,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G970-F970)/F970),\"\")","v":null},{"$f":"IFERROR(((H970-G970)/G970),\"\")","v":null},{"$f":"IFERROR(((I970-H970)/H970),\"\")","v":null},{"$f":"IFERROR(((J970-I970)/I970),\"\")","v":null},{"$f":"IFERROR(((K970-J970)/J970),\"\")","v":null},{"$f":"IFERROR(((L970-K970)/K970),\"\")","v":null},{"$f":"IFERROR(((M970-L970)/L970),\"\")","v":null},{"$f":"IFERROR(((N970-M970)/M970),\"\")","v":null},{"$f":"IFERROR(((O970-N970)/N970),\"\")","v":null},{"$f":"IFERROR(((P970-O970)/O970),\"\")","v":null},{"$f":"IFERROR(((Q970-P970)/P970),\"\")","v":null},{"$f":"IFERROR(((R970-Q970)/Q970),\"\")","v":null},{"$f":"IFERROR(((S970-R970)/R970),\"\")","v":null},{"$f":"IFERROR(((T970-S970)/S970),\"\")","v":null},{"$f":"IFERROR(F970/$F$231,\"\")","v":null},{"$f":"IFERROR(G970/$F$231,\"\")","v":null},{"$f":"IFERROR(H970/$F$231,\"\")","v":null},{"$f":"IFERROR(I970/$F$231,\"\")","v":null},{"$f":"IFERROR(J970/$F$231,\"\")","v":null},{"$f":"IFERROR(K970/$F$231,\"\")","v":null},{"$f":"IFERROR(L970/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos","A",{"$f":"MID(B971,1,ENCONTRARINV(B971,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E972:$E$1244,$B971,$L972:$L$1244)","v":null},{"$f":"SUMIF($E972:$E$1244,$B971,$M972:$M$1244)","v":null},{"$f":"SUMIF($E972:$E$1244,$B971,$N972:$N$1244)","v":null},{"$f":"SUMIF($E972:$E$1244,$B971,$O972:$O$1244)","v":null},{"$f":"SUMIF($E972:$E$1244,$B971,$P972:$P$1244)","v":null},{"$f":"SUMIF($E972:$E$1244,$B971,$Q972:$Q$1244)","v":null},{"$f":"SUMIF($E972:$E$1244,$B971,$R972:$R$1244)","v":null},{"$f":"SUMIF($E972:$E$1244,$B971,$S972:$S$1244)","v":null},{"$f":"SUMIF($E972:$E$1244,$B971,$T972:$T$1244)","v":null},{"$f":"IFERROR(((G971-F971)/F971),\"\")","v":null},{"$f":"IFERROR(((H971-G971)/G971),\"\")","v":null},{"$f":"IFERROR(((I971-H971)/H971),\"\")","v":null},{"$f":"IFERROR(((J971-I971)/I971),\"\")","v":null},{"$f":"IFERROR(((K971-J971)/J971),\"\")","v":null},{"$f":"IFERROR(((L971-K971)/K971),\"\")","v":null},{"$f":"IFERROR(((M971-L971)/L971),\"\")","v":null},{"$f":"IFERROR(((N971-M971)/M971),\"\")","v":null},{"$f":"IFERROR(((O971-N971)/N971),\"\")","v":null},{"$f":"IFERROR(((P971-O971)/O971),\"\")","v":null},{"$f":"IFERROR(((Q971-P971)/P971),\"\")","v":null},{"$f":"IFERROR(((R971-Q971)/Q971),\"\")","v":null},{"$f":"IFERROR(((S971-R971)/R971),\"\")","v":null},{"$f":"IFERROR(((T971-S971)/S971),\"\")","v":null},{"$f":"IFERROR(F971/$F$231,\"\")","v":null},{"$f":"IFERROR(G971/$F$231,\"\")","v":null},{"$f":"IFERROR(H971/$F$231,\"\")","v":null},{"$f":"IFERROR(I971/$F$231,\"\")","v":null},{"$f":"IFERROR(J971/$F$231,\"\")","v":null},{"$f":"IFERROR(K971/$F$231,\"\")","v":null},{"$f":"IFERROR(L971/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas","C",{"$f":"MID(B972,1,ENCONTRARINV(B972,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G972-F972)/F972),\"\")","v":null},{"$f":"IFERROR(((H972-G972)/G972),\"\")","v":null},{"$f":"IFERROR(((I972-H972)/H972),\"\")","v":null},{"$f":"IFERROR(((J972-I972)/I972),\"\")","v":null},{"$f":"IFERROR(((K972-J972)/J972),\"\")","v":null},{"$f":"IFERROR(((L972-K972)/K972),\"\")","v":null},{"$f":"IFERROR(((M972-L972)/L972),\"\")","v":null},{"$f":"IFERROR(((N972-M972)/M972),\"\")","v":null},{"$f":"IFERROR(((O972-N972)/N972),\"\")","v":null},{"$f":"IFERROR(((P972-O972)/O972),\"\")","v":null},{"$f":"IFERROR(((Q972-P972)/P972),\"\")","v":null},{"$f":"IFERROR(((R972-Q972)/Q972),\"\")","v":null},{"$f":"IFERROR(((S972-R972)/R972),\"\")","v":null},{"$f":"IFERROR(((T972-S972)/S972),\"\")","v":null},{"$f":"IFERROR(F972/$F$231,\"\")","v":null},{"$f":"IFERROR(G972/$F$231,\"\")","v":null},{"$f":"IFERROR(H972/$F$231,\"\")","v":null},{"$f":"IFERROR(I972/$F$231,\"\")","v":null},{"$f":"IFERROR(J972/$F$231,\"\")","v":null},{"$f":"IFERROR(K972/$F$231,\"\")","v":null},{"$f":"IFERROR(L972/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas","C",{"$f":"MID(B973,1,ENCONTRARINV(B973,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G973-F973)/F973),\"\")","v":null},{"$f":"IFERROR(((H973-G973)/G973),\"\")","v":null},{"$f":"IFERROR(((I973-H973)/H973),\"\")","v":null},{"$f":"IFERROR(((J973-I973)/I973),\"\")","v":null},{"$f":"IFERROR(((K973-J973)/J973),\"\")","v":null},{"$f":"IFERROR(((L973-K973)/K973),\"\")","v":null},{"$f":"IFERROR(((M973-L973)/L973),\"\")","v":null},{"$f":"IFERROR(((N973-M973)/M973),\"\")","v":null},{"$f":"IFERROR(((O973-N973)/N973),\"\")","v":null},{"$f":"IFERROR(((P973-O973)/O973),\"\")","v":null},{"$f":"IFERROR(((Q973-P973)/P973),\"\")","v":null},{"$f":"IFERROR(((R973-Q973)/Q973),\"\")","v":null},{"$f":"IFERROR(((S973-R973)/R973),\"\")","v":null},{"$f":"IFERROR(((T973-S973)/S973),\"\")","v":null},{"$f":"IFERROR(F973/$F$231,\"\")","v":null},{"$f":"IFERROR(G973/$F$231,\"\")","v":null},{"$f":"IFERROR(H973/$F$231,\"\")","v":null},{"$f":"IFERROR(I973/$F$231,\"\")","v":null},{"$f":"IFERROR(J973/$F$231,\"\")","v":null},{"$f":"IFERROR(K973/$F$231,\"\")","v":null},{"$f":"IFERROR(L973/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica","C",{"$f":"MID(B974,1,ENCONTRARINV(B974,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G974-F974)/F974),\"\")","v":null},{"$f":"IFERROR(((H974-G974)/G974),\"\")","v":null},{"$f":"IFERROR(((I974-H974)/H974),\"\")","v":null},{"$f":"IFERROR(((J974-I974)/I974),\"\")","v":null},{"$f":"IFERROR(((K974-J974)/J974),\"\")","v":null},{"$f":"IFERROR(((L974-K974)/K974),\"\")","v":null},{"$f":"IFERROR(((M974-L974)/L974),\"\")","v":null},{"$f":"IFERROR(((N974-M974)/M974),\"\")","v":null},{"$f":"IFERROR(((O974-N974)/N974),\"\")","v":null},{"$f":"IFERROR(((P974-O974)/O974),\"\")","v":null},{"$f":"IFERROR(((Q974-P974)/P974),\"\")","v":null},{"$f":"IFERROR(((R974-Q974)/Q974),\"\")","v":null},{"$f":"IFERROR(((S974-R974)/R974),\"\")","v":null},{"$f":"IFERROR(((T974-S974)/S974),\"\")","v":null},{"$f":"IFERROR(F974/$F$231,\"\")","v":null},{"$f":"IFERROR(G974/$F$231,\"\")","v":null},{"$f":"IFERROR(H974/$F$231,\"\")","v":null},{"$f":"IFERROR(I974/$F$231,\"\")","v":null},{"$f":"IFERROR(J974/$F$231,\"\")","v":null},{"$f":"IFERROR(K974/$F$231,\"\")","v":null},{"$f":"IFERROR(L974/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas","C",{"$f":"MID(B975,1,ENCONTRARINV(B975,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G975-F975)/F975),\"\")","v":null},{"$f":"IFERROR(((H975-G975)/G975),\"\")","v":null},{"$f":"IFERROR(((I975-H975)/H975),\"\")","v":null},{"$f":"IFERROR(((J975-I975)/I975),\"\")","v":null},{"$f":"IFERROR(((K975-J975)/J975),\"\")","v":null},{"$f":"IFERROR(((L975-K975)/K975),\"\")","v":null},{"$f":"IFERROR(((M975-L975)/L975),\"\")","v":null},{"$f":"IFERROR(((N975-M975)/M975),\"\")","v":null},{"$f":"IFERROR(((O975-N975)/N975),\"\")","v":null},{"$f":"IFERROR(((P975-O975)/O975),\"\")","v":null},{"$f":"IFERROR(((Q975-P975)/P975),\"\")","v":null},{"$f":"IFERROR(((R975-Q975)/Q975),\"\")","v":null},{"$f":"IFERROR(((S975-R975)/R975),\"\")","v":null},{"$f":"IFERROR(((T975-S975)/S975),\"\")","v":null},{"$f":"IFERROR(F975/$F$231,\"\")","v":null},{"$f":"IFERROR(G975/$F$231,\"\")","v":null},{"$f":"IFERROR(H975/$F$231,\"\")","v":null},{"$f":"IFERROR(I975/$F$231,\"\")","v":null},{"$f":"IFERROR(J975/$F$231,\"\")","v":null},{"$f":"IFERROR(K975/$F$231,\"\")","v":null},{"$f":"IFERROR(L975/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas","C",{"$f":"MID(B976,1,ENCONTRARINV(B976,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G976-F976)/F976),\"\")","v":null},{"$f":"IFERROR(((H976-G976)/G976),\"\")","v":null},{"$f":"IFERROR(((I976-H976)/H976),\"\")","v":null},{"$f":"IFERROR(((J976-I976)/I976),\"\")","v":null},{"$f":"IFERROR(((K976-J976)/J976),\"\")","v":null},{"$f":"IFERROR(((L976-K976)/K976),\"\")","v":null},{"$f":"IFERROR(((M976-L976)/L976),\"\")","v":null},{"$f":"IFERROR(((N976-M976)/M976),\"\")","v":null},{"$f":"IFERROR(((O976-N976)/N976),\"\")","v":null},{"$f":"IFERROR(((P976-O976)/O976),\"\")","v":null},{"$f":"IFERROR(((Q976-P976)/P976),\"\")","v":null},{"$f":"IFERROR(((R976-Q976)/Q976),\"\")","v":null},{"$f":"IFERROR(((S976-R976)/R976),\"\")","v":null},{"$f":"IFERROR(((T976-S976)/S976),\"\")","v":null},{"$f":"IFERROR(F976/$F$231,\"\")","v":null},{"$f":"IFERROR(G976/$F$231,\"\")","v":null},{"$f":"IFERROR(H976/$F$231,\"\")","v":null},{"$f":"IFERROR(I976/$F$231,\"\")","v":null},{"$f":"IFERROR(J976/$F$231,\"\")","v":null},{"$f":"IFERROR(K976/$F$231,\"\")","v":null},{"$f":"IFERROR(L976/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas","C",{"$f":"MID(B977,1,ENCONTRARINV(B977,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G977-F977)/F977),\"\")","v":null},{"$f":"IFERROR(((H977-G977)/G977),\"\")","v":null},{"$f":"IFERROR(((I977-H977)/H977),\"\")","v":null},{"$f":"IFERROR(((J977-I977)/I977),\"\")","v":null},{"$f":"IFERROR(((K977-J977)/J977),\"\")","v":null},{"$f":"IFERROR(((L977-K977)/K977),\"\")","v":null},{"$f":"IFERROR(((M977-L977)/L977),\"\")","v":null},{"$f":"IFERROR(((N977-M977)/M977),\"\")","v":null},{"$f":"IFERROR(((O977-N977)/N977),\"\")","v":null},{"$f":"IFERROR(((P977-O977)/O977),\"\")","v":null},{"$f":"IFERROR(((Q977-P977)/P977),\"\")","v":null},{"$f":"IFERROR(((R977-Q977)/Q977),\"\")","v":null},{"$f":"IFERROR(((S977-R977)/R977),\"\")","v":null},{"$f":"IFERROR(((T977-S977)/S977),\"\")","v":null},{"$f":"IFERROR(F977/$F$231,\"\")","v":null},{"$f":"IFERROR(G977/$F$231,\"\")","v":null},{"$f":"IFERROR(H977/$F$231,\"\")","v":null},{"$f":"IFERROR(I977/$F$231,\"\")","v":null},{"$f":"IFERROR(J977/$F$231,\"\")","v":null},{"$f":"IFERROR(K977/$F$231,\"\")","v":null},{"$f":"IFERROR(L977/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones","A",{"$f":"MID(B978,1,ENCONTRARINV(B978,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E979:$E$1244,$B978,$L979:$L$1244)","v":null},{"$f":"SUMIF($E979:$E$1244,$B978,$M979:$M$1244)","v":null},{"$f":"SUMIF($E979:$E$1244,$B978,$N979:$N$1244)","v":null},{"$f":"SUMIF($E979:$E$1244,$B978,$O979:$O$1244)","v":null},{"$f":"SUMIF($E979:$E$1244,$B978,$P979:$P$1244)","v":null},{"$f":"SUMIF($E979:$E$1244,$B978,$Q979:$Q$1244)","v":null},{"$f":"SUMIF($E979:$E$1244,$B978,$R979:$R$1244)","v":null},{"$f":"SUMIF($E979:$E$1244,$B978,$S979:$S$1244)","v":null},{"$f":"SUMIF($E979:$E$1244,$B978,$T979:$T$1244)","v":null},{"$f":"IFERROR(((G978-F978)/F978),\"\")","v":null},{"$f":"IFERROR(((H978-G978)/G978),\"\")","v":null},{"$f":"IFERROR(((I978-H978)/H978),\"\")","v":null},{"$f":"IFERROR(((J978-I978)/I978),\"\")","v":null},{"$f":"IFERROR(((K978-J978)/J978),\"\")","v":null},{"$f":"IFERROR(((L978-K978)/K978),\"\")","v":null},{"$f":"IFERROR(((M978-L978)/L978),\"\")","v":null},{"$f":"IFERROR(((N978-M978)/M978),\"\")","v":null},{"$f":"IFERROR(((O978-N978)/N978),\"\")","v":null},{"$f":"IFERROR(((P978-O978)/O978),\"\")","v":null},{"$f":"IFERROR(((Q978-P978)/P978),\"\")","v":null},{"$f":"IFERROR(((R978-Q978)/Q978),\"\")","v":null},{"$f":"IFERROR(((S978-R978)/R978),\"\")","v":null},{"$f":"IFERROR(((T978-S978)/S978),\"\")","v":null},{"$f":"IFERROR(F978/$F$231,\"\")","v":null},{"$f":"IFERROR(G978/$F$231,\"\")","v":null},{"$f":"IFERROR(H978/$F$231,\"\")","v":null},{"$f":"IFERROR(I978/$F$231,\"\")","v":null},{"$f":"IFERROR(J978/$F$231,\"\")","v":null},{"$f":"IFERROR(K978/$F$231,\"\")","v":null},{"$f":"IFERROR(L978/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas","C",{"$f":"MID(B979,1,ENCONTRARINV(B979,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G979-F979)/F979),\"\")","v":null},{"$f":"IFERROR(((H979-G979)/G979),\"\")","v":null},{"$f":"IFERROR(((I979-H979)/H979),\"\")","v":null},{"$f":"IFERROR(((J979-I979)/I979),\"\")","v":null},{"$f":"IFERROR(((K979-J979)/J979),\"\")","v":null},{"$f":"IFERROR(((L979-K979)/K979),\"\")","v":null},{"$f":"IFERROR(((M979-L979)/L979),\"\")","v":null},{"$f":"IFERROR(((N979-M979)/M979),\"\")","v":null},{"$f":"IFERROR(((O979-N979)/N979),\"\")","v":null},{"$f":"IFERROR(((P979-O979)/O979),\"\")","v":null},{"$f":"IFERROR(((Q979-P979)/P979),\"\")","v":null},{"$f":"IFERROR(((R979-Q979)/Q979),\"\")","v":null},{"$f":"IFERROR(((S979-R979)/R979),\"\")","v":null},{"$f":"IFERROR(((T979-S979)/S979),\"\")","v":null},{"$f":"IFERROR(F979/$F$231,\"\")","v":null},{"$f":"IFERROR(G979/$F$231,\"\")","v":null},{"$f":"IFERROR(H979/$F$231,\"\")","v":null},{"$f":"IFERROR(I979/$F$231,\"\")","v":null},{"$f":"IFERROR(J979/$F$231,\"\")","v":null},{"$f":"IFERROR(K979/$F$231,\"\")","v":null},{"$f":"IFERROR(L979/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos","C",{"$f":"MID(B980,1,ENCONTRARINV(B980,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G980-F980)/F980),\"\")","v":null},{"$f":"IFERROR(((H980-G980)/G980),\"\")","v":null},{"$f":"IFERROR(((I980-H980)/H980),\"\")","v":null},{"$f":"IFERROR(((J980-I980)/I980),\"\")","v":null},{"$f":"IFERROR(((K980-J980)/J980),\"\")","v":null},{"$f":"IFERROR(((L980-K980)/K980),\"\")","v":null},{"$f":"IFERROR(((M980-L980)/L980),\"\")","v":null},{"$f":"IFERROR(((N980-M980)/M980),\"\")","v":null},{"$f":"IFERROR(((O980-N980)/N980),\"\")","v":null},{"$f":"IFERROR(((P980-O980)/O980),\"\")","v":null},{"$f":"IFERROR(((Q980-P980)/P980),\"\")","v":null},{"$f":"IFERROR(((R980-Q980)/Q980),\"\")","v":null},{"$f":"IFERROR(((S980-R980)/R980),\"\")","v":null},{"$f":"IFERROR(((T980-S980)/S980),\"\")","v":null},{"$f":"IFERROR(F980/$F$231,\"\")","v":null},{"$f":"IFERROR(G980/$F$231,\"\")","v":null},{"$f":"IFERROR(H980/$F$231,\"\")","v":null},{"$f":"IFERROR(I980/$F$231,\"\")","v":null},{"$f":"IFERROR(J980/$F$231,\"\")","v":null},{"$f":"IFERROR(K980/$F$231,\"\")","v":null},{"$f":"IFERROR(L980/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.","C",{"$f":"MID(B981,1,ENCONTRARINV(B981,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G981-F981)/F981),\"\")","v":null},{"$f":"IFERROR(((H981-G981)/G981),\"\")","v":null},{"$f":"IFERROR(((I981-H981)/H981),\"\")","v":null},{"$f":"IFERROR(((J981-I981)/I981),\"\")","v":null},{"$f":"IFERROR(((K981-J981)/J981),\"\")","v":null},{"$f":"IFERROR(((L981-K981)/K981),\"\")","v":null},{"$f":"IFERROR(((M981-L981)/L981),\"\")","v":null},{"$f":"IFERROR(((N981-M981)/M981),\"\")","v":null},{"$f":"IFERROR(((O981-N981)/N981),\"\")","v":null},{"$f":"IFERROR(((P981-O981)/O981),\"\")","v":null},{"$f":"IFERROR(((Q981-P981)/P981),\"\")","v":null},{"$f":"IFERROR(((R981-Q981)/Q981),\"\")","v":null},{"$f":"IFERROR(((S981-R981)/R981),\"\")","v":null},{"$f":"IFERROR(((T981-S981)/S981),\"\")","v":null},{"$f":"IFERROR(F981/$F$231,\"\")","v":null},{"$f":"IFERROR(G981/$F$231,\"\")","v":null},{"$f":"IFERROR(H981/$F$231,\"\")","v":null},{"$f":"IFERROR(I981/$F$231,\"\")","v":null},{"$f":"IFERROR(J981/$F$231,\"\")","v":null},{"$f":"IFERROR(K981/$F$231,\"\")","v":null},{"$f":"IFERROR(L981/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822","C",{"$f":"MID(B982,1,ENCONTRARINV(B982,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G982-F982)/F982),\"\")","v":null},{"$f":"IFERROR(((H982-G982)/G982),\"\")","v":null},{"$f":"IFERROR(((I982-H982)/H982),\"\")","v":null},{"$f":"IFERROR(((J982-I982)/I982),\"\")","v":null},{"$f":"IFERROR(((K982-J982)/J982),\"\")","v":null},{"$f":"IFERROR(((L982-K982)/K982),\"\")","v":null},{"$f":"IFERROR(((M982-L982)/L982),\"\")","v":null},{"$f":"IFERROR(((N982-M982)/M982),\"\")","v":null},{"$f":"IFERROR(((O982-N982)/N982),\"\")","v":null},{"$f":"IFERROR(((P982-O982)/O982),\"\")","v":null},{"$f":"IFERROR(((Q982-P982)/P982),\"\")","v":null},{"$f":"IFERROR(((R982-Q982)/Q982),\"\")","v":null},{"$f":"IFERROR(((S982-R982)/R982),\"\")","v":null},{"$f":"IFERROR(((T982-S982)/S982),\"\")","v":null},{"$f":"IFERROR(F982/$F$231,\"\")","v":null},{"$f":"IFERROR(G982/$F$231,\"\")","v":null},{"$f":"IFERROR(H982/$F$231,\"\")","v":null},{"$f":"IFERROR(I982/$F$231,\"\")","v":null},{"$f":"IFERROR(J982/$F$231,\"\")","v":null},{"$f":"IFERROR(K982/$F$231,\"\")","v":null},{"$f":"IFERROR(L982/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados","C",{"$f":"MID(B983,1,ENCONTRARINV(B983,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G983-F983)/F983),\"\")","v":null},{"$f":"IFERROR(((H983-G983)/G983),\"\")","v":null},{"$f":"IFERROR(((I983-H983)/H983),\"\")","v":null},{"$f":"IFERROR(((J983-I983)/I983),\"\")","v":null},{"$f":"IFERROR(((K983-J983)/J983),\"\")","v":null},{"$f":"IFERROR(((L983-K983)/K983),\"\")","v":null},{"$f":"IFERROR(((M983-L983)/L983),\"\")","v":null},{"$f":"IFERROR(((N983-M983)/M983),\"\")","v":null},{"$f":"IFERROR(((O983-N983)/N983),\"\")","v":null},{"$f":"IFERROR(((P983-O983)/O983),\"\")","v":null},{"$f":"IFERROR(((Q983-P983)/P983),\"\")","v":null},{"$f":"IFERROR(((R983-Q983)/Q983),\"\")","v":null},{"$f":"IFERROR(((S983-R983)/R983),\"\")","v":null},{"$f":"IFERROR(((T983-S983)/S983),\"\")","v":null},{"$f":"IFERROR(F983/$F$231,\"\")","v":null},{"$f":"IFERROR(G983/$F$231,\"\")","v":null},{"$f":"IFERROR(H983/$F$231,\"\")","v":null},{"$f":"IFERROR(I983/$F$231,\"\")","v":null},{"$f":"IFERROR(J983/$F$231,\"\")","v":null},{"$f":"IFERROR(K983/$F$231,\"\")","v":null},{"$f":"IFERROR(L983/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos","C",{"$f":"MID(B984,1,ENCONTRARINV(B984,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G984-F984)/F984),\"\")","v":null},{"$f":"IFERROR(((H984-G984)/G984),\"\")","v":null},{"$f":"IFERROR(((I984-H984)/H984),\"\")","v":null},{"$f":"IFERROR(((J984-I984)/I984),\"\")","v":null},{"$f":"IFERROR(((K984-J984)/J984),\"\")","v":null},{"$f":"IFERROR(((L984-K984)/K984),\"\")","v":null},{"$f":"IFERROR(((M984-L984)/L984),\"\")","v":null},{"$f":"IFERROR(((N984-M984)/M984),\"\")","v":null},{"$f":"IFERROR(((O984-N984)/N984),\"\")","v":null},{"$f":"IFERROR(((P984-O984)/O984),\"\")","v":null},{"$f":"IFERROR(((Q984-P984)/P984),\"\")","v":null},{"$f":"IFERROR(((R984-Q984)/Q984),\"\")","v":null},{"$f":"IFERROR(((S984-R984)/R984),\"\")","v":null},{"$f":"IFERROR(((T984-S984)/S984),\"\")","v":null},{"$f":"IFERROR(F984/$F$231,\"\")","v":null},{"$f":"IFERROR(G984/$F$231,\"\")","v":null},{"$f":"IFERROR(H984/$F$231,\"\")","v":null},{"$f":"IFERROR(I984/$F$231,\"\")","v":null},{"$f":"IFERROR(J984/$F$231,\"\")","v":null},{"$f":"IFERROR(K984/$F$231,\"\")","v":null},{"$f":"IFERROR(L984/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)","C",{"$f":"MID(B985,1,ENCONTRARINV(B985,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G985-F985)/F985),\"\")","v":null},{"$f":"IFERROR(((H985-G985)/G985),\"\")","v":null},{"$f":"IFERROR(((I985-H985)/H985),\"\")","v":null},{"$f":"IFERROR(((J985-I985)/I985),\"\")","v":null},{"$f":"IFERROR(((K985-J985)/J985),\"\")","v":null},{"$f":"IFERROR(((L985-K985)/K985),\"\")","v":null},{"$f":"IFERROR(((M985-L985)/L985),\"\")","v":null},{"$f":"IFERROR(((N985-M985)/M985),\"\")","v":null},{"$f":"IFERROR(((O985-N985)/N985),\"\")","v":null},{"$f":"IFERROR(((P985-O985)/O985),\"\")","v":null},{"$f":"IFERROR(((Q985-P985)/P985),\"\")","v":null},{"$f":"IFERROR(((R985-Q985)/Q985),\"\")","v":null},{"$f":"IFERROR(((S985-R985)/R985),\"\")","v":null},{"$f":"IFERROR(((T985-S985)/S985),\"\")","v":null},{"$f":"IFERROR(F985/$F$231,\"\")","v":null},{"$f":"IFERROR(G985/$F$231,\"\")","v":null},{"$f":"IFERROR(H985/$F$231,\"\")","v":null},{"$f":"IFERROR(I985/$F$231,\"\")","v":null},{"$f":"IFERROR(J985/$F$231,\"\")","v":null},{"$f":"IFERROR(K985/$F$231,\"\")","v":null},{"$f":"IFERROR(L985/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes","A",{"$f":"MID(B986,1,ENCONTRARINV(B986,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E987:$E$1244,$B986,$L987:$L$1244)","v":null},{"$f":"SUMIF($E987:$E$1244,$B986,$M987:$M$1244)","v":null},{"$f":"SUMIF($E987:$E$1244,$B986,$N987:$N$1244)","v":null},{"$f":"SUMIF($E987:$E$1244,$B986,$O987:$O$1244)","v":null},{"$f":"SUMIF($E987:$E$1244,$B986,$P987:$P$1244)","v":null},{"$f":"SUMIF($E987:$E$1244,$B986,$Q987:$Q$1244)","v":null},{"$f":"SUMIF($E987:$E$1244,$B986,$R987:$R$1244)","v":null},{"$f":"SUMIF($E987:$E$1244,$B986,$S987:$S$1244)","v":null},{"$f":"SUMIF($E987:$E$1244,$B986,$T987:$T$1244)","v":null},{"$f":"IFERROR(((G986-F986)/F986),\"\")","v":null},{"$f":"IFERROR(((H986-G986)/G986),\"\")","v":null},{"$f":"IFERROR(((I986-H986)/H986),\"\")","v":null},{"$f":"IFERROR(((J986-I986)/I986),\"\")","v":null},{"$f":"IFERROR(((K986-J986)/J986),\"\")","v":null},{"$f":"IFERROR(((L986-K986)/K986),\"\")","v":null},{"$f":"IFERROR(((M986-L986)/L986),\"\")","v":null},{"$f":"IFERROR(((N986-M986)/M986),\"\")","v":null},{"$f":"IFERROR(((O986-N986)/N986),\"\")","v":null},{"$f":"IFERROR(((P986-O986)/O986),\"\")","v":null},{"$f":"IFERROR(((Q986-P986)/P986),\"\")","v":null},{"$f":"IFERROR(((R986-Q986)/Q986),\"\")","v":null},{"$f":"IFERROR(((S986-R986)/R986),\"\")","v":null},{"$f":"IFERROR(((T986-S986)/S986),\"\")","v":null},{"$f":"IFERROR(F986/$F$231,\"\")","v":null},{"$f":"IFERROR(G986/$F$231,\"\")","v":null},{"$f":"IFERROR(H986/$F$231,\"\")","v":null},{"$f":"IFERROR(I986/$F$231,\"\")","v":null},{"$f":"IFERROR(J986/$F$231,\"\")","v":null},{"$f":"IFERROR(K986/$F$231,\"\")","v":null},{"$f":"IFERROR(L986/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos","C",{"$f":"MID(B987,1,ENCONTRARINV(B987,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G987-F987)/F987),\"\")","v":null},{"$f":"IFERROR(((H987-G987)/G987),\"\")","v":null},{"$f":"IFERROR(((I987-H987)/H987),\"\")","v":null},{"$f":"IFERROR(((J987-I987)/I987),\"\")","v":null},{"$f":"IFERROR(((K987-J987)/J987),\"\")","v":null},{"$f":"IFERROR(((L987-K987)/K987),\"\")","v":null},{"$f":"IFERROR(((M987-L987)/L987),\"\")","v":null},{"$f":"IFERROR(((N987-M987)/M987),\"\")","v":null},{"$f":"IFERROR(((O987-N987)/N987),\"\")","v":null},{"$f":"IFERROR(((P987-O987)/O987),\"\")","v":null},{"$f":"IFERROR(((Q987-P987)/P987),\"\")","v":null},{"$f":"IFERROR(((R987-Q987)/Q987),\"\")","v":null},{"$f":"IFERROR(((S987-R987)/R987),\"\")","v":null},{"$f":"IFERROR(((T987-S987)/S987),\"\")","v":null},{"$f":"IFERROR(F987/$F$231,\"\")","v":null},{"$f":"IFERROR(G987/$F$231,\"\")","v":null},{"$f":"IFERROR(H987/$F$231,\"\")","v":null},{"$f":"IFERROR(I987/$F$231,\"\")","v":null},{"$f":"IFERROR(J987/$F$231,\"\")","v":null},{"$f":"IFERROR(K987/$F$231,\"\")","v":null},{"$f":"IFERROR(L987/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios","C",{"$f":"MID(B988,1,ENCONTRARINV(B988,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G988-F988)/F988),\"\")","v":null},{"$f":"IFERROR(((H988-G988)/G988),\"\")","v":null},{"$f":"IFERROR(((I988-H988)/H988),\"\")","v":null},{"$f":"IFERROR(((J988-I988)/I988),\"\")","v":null},{"$f":"IFERROR(((K988-J988)/J988),\"\")","v":null},{"$f":"IFERROR(((L988-K988)/K988),\"\")","v":null},{"$f":"IFERROR(((M988-L988)/L988),\"\")","v":null},{"$f":"IFERROR(((N988-M988)/M988),\"\")","v":null},{"$f":"IFERROR(((O988-N988)/N988),\"\")","v":null},{"$f":"IFERROR(((P988-O988)/O988),\"\")","v":null},{"$f":"IFERROR(((Q988-P988)/P988),\"\")","v":null},{"$f":"IFERROR(((R988-Q988)/Q988),\"\")","v":null},{"$f":"IFERROR(((S988-R988)/R988),\"\")","v":null},{"$f":"IFERROR(((T988-S988)/S988),\"\")","v":null},{"$f":"IFERROR(F988/$F$231,\"\")","v":null},{"$f":"IFERROR(G988/$F$231,\"\")","v":null},{"$f":"IFERROR(H988/$F$231,\"\")","v":null},{"$f":"IFERROR(I988/$F$231,\"\")","v":null},{"$f":"IFERROR(J988/$F$231,\"\")","v":null},{"$f":"IFERROR(K988/$F$231,\"\")","v":null},{"$f":"IFERROR(L988/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios","C",{"$f":"MID(B989,1,ENCONTRARINV(B989,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G989-F989)/F989),\"\")","v":null},{"$f":"IFERROR(((H989-G989)/G989),\"\")","v":null},{"$f":"IFERROR(((I989-H989)/H989),\"\")","v":null},{"$f":"IFERROR(((J989-I989)/I989),\"\")","v":null},{"$f":"IFERROR(((K989-J989)/J989),\"\")","v":null},{"$f":"IFERROR(((L989-K989)/K989),\"\")","v":null},{"$f":"IFERROR(((M989-L989)/L989),\"\")","v":null},{"$f":"IFERROR(((N989-M989)/M989),\"\")","v":null},{"$f":"IFERROR(((O989-N989)/N989),\"\")","v":null},{"$f":"IFERROR(((P989-O989)/O989),\"\")","v":null},{"$f":"IFERROR(((Q989-P989)/P989),\"\")","v":null},{"$f":"IFERROR(((R989-Q989)/Q989),\"\")","v":null},{"$f":"IFERROR(((S989-R989)/R989),\"\")","v":null},{"$f":"IFERROR(((T989-S989)/S989),\"\")","v":null},{"$f":"IFERROR(F989/$F$231,\"\")","v":null},{"$f":"IFERROR(G989/$F$231,\"\")","v":null},{"$f":"IFERROR(H989/$F$231,\"\")","v":null},{"$f":"IFERROR(I989/$F$231,\"\")","v":null},{"$f":"IFERROR(J989/$F$231,\"\")","v":null},{"$f":"IFERROR(K989/$F$231,\"\")","v":null},{"$f":"IFERROR(L989/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.06.04","Relojes y sus partes y piezas","C",{"$f":"MID(B990,1,ENCONTRARINV(B990,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G990-F990)/F990),\"\")","v":null},{"$f":"IFERROR(((H990-G990)/G990),\"\")","v":null},{"$f":"IFERROR(((I990-H990)/H990),\"\")","v":null},{"$f":"IFERROR(((J990-I990)/I990),\"\")","v":null},{"$f":"IFERROR(((K990-J990)/J990),\"\")","v":null},{"$f":"IFERROR(((L990-K990)/K990),\"\")","v":null},{"$f":"IFERROR(((M990-L990)/L990),\"\")","v":null},{"$f":"IFERROR(((N990-M990)/M990),\"\")","v":null},{"$f":"IFERROR(((O990-N990)/N990),\"\")","v":null},{"$f":"IFERROR(((P990-O990)/O990),\"\")","v":null},{"$f":"IFERROR(((Q990-P990)/P990),\"\")","v":null},{"$f":"IFERROR(((R990-Q990)/Q990),\"\")","v":null},{"$f":"IFERROR(((S990-R990)/R990),\"\")","v":null},{"$f":"IFERROR(((T990-S990)/S990),\"\")","v":null},{"$f":"IFERROR(F990/$F$231,\"\")","v":null},{"$f":"IFERROR(G990/$F$231,\"\")","v":null},{"$f":"IFERROR(H990/$F$231,\"\")","v":null},{"$f":"IFERROR(I990/$F$231,\"\")","v":null},{"$f":"IFERROR(J990/$F$231,\"\")","v":null},{"$f":"IFERROR(K990/$F$231,\"\")","v":null},{"$f":"IFERROR(L990/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.07","Equipo de transporte","A",{"$f":"MID(B991,1,ENCONTRARINV(B991,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E992:$E$1244,$B991,$L992:$L$1244)","v":null},{"$f":"SUMIF($E992:$E$1244,$B991,$M992:$M$1244)","v":null},{"$f":"SUMIF($E992:$E$1244,$B991,$N992:$N$1244)","v":null},{"$f":"SUMIF($E992:$E$1244,$B991,$O992:$O$1244)","v":null},{"$f":"SUMIF($E992:$E$1244,$B991,$P992:$P$1244)","v":null},{"$f":"SUMIF($E992:$E$1244,$B991,$Q992:$Q$1244)","v":null},{"$f":"SUMIF($E992:$E$1244,$B991,$R992:$R$1244)","v":null},{"$f":"SUMIF($E992:$E$1244,$B991,$S992:$S$1244)","v":null},{"$f":"SUMIF($E992:$E$1244,$B991,$T992:$T$1244)","v":null},{"$f":"IFERROR(((G991-F991)/F991),\"\")","v":null},{"$f":"IFERROR(((H991-G991)/G991),\"\")","v":null},{"$f":"IFERROR(((I991-H991)/H991),\"\")","v":null},{"$f":"IFERROR(((J991-I991)/I991),\"\")","v":null},{"$f":"IFERROR(((K991-J991)/J991),\"\")","v":null},{"$f":"IFERROR(((L991-K991)/K991),\"\")","v":null},{"$f":"IFERROR(((M991-L991)/L991),\"\")","v":null},{"$f":"IFERROR(((N991-M991)/M991),\"\")","v":null},{"$f":"IFERROR(((O991-N991)/N991),\"\")","v":null},{"$f":"IFERROR(((P991-O991)/O991),\"\")","v":null},{"$f":"IFERROR(((Q991-P991)/P991),\"\")","v":null},{"$f":"IFERROR(((R991-Q991)/Q991),\"\")","v":null},{"$f":"IFERROR(((S991-R991)/R991),\"\")","v":null},{"$f":"IFERROR(((T991-S991)/S991),\"\")","v":null},{"$f":"IFERROR(F991/$F$231,\"\")","v":null},{"$f":"IFERROR(G991/$F$231,\"\")","v":null},{"$f":"IFERROR(H991/$F$231,\"\")","v":null},{"$f":"IFERROR(I991/$F$231,\"\")","v":null},{"$f":"IFERROR(J991/$F$231,\"\")","v":null},{"$f":"IFERROR(K991/$F$231,\"\")","v":null},{"$f":"IFERROR(L991/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$f":"MID(B992,1,ENCONTRARINV(B992,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G992-F992)/F992),\"\")","v":null},{"$f":"IFERROR(((H992-G992)/G992),\"\")","v":null},{"$f":"IFERROR(((I992-H992)/H992),\"\")","v":null},{"$f":"IFERROR(((J992-I992)/I992),\"\")","v":null},{"$f":"IFERROR(((K992-J992)/J992),\"\")","v":null},{"$f":"IFERROR(((L992-K992)/K992),\"\")","v":null},{"$f":"IFERROR(((M992-L992)/L992),\"\")","v":null},{"$f":"IFERROR(((N992-M992)/M992),\"\")","v":null},{"$f":"IFERROR(((O992-N992)/N992),\"\")","v":null},{"$f":"IFERROR(((P992-O992)/O992),\"\")","v":null},{"$f":"IFERROR(((Q992-P992)/P992),\"\")","v":null},{"$f":"IFERROR(((R992-Q992)/Q992),\"\")","v":null},{"$f":"IFERROR(((S992-R992)/R992),\"\")","v":null},{"$f":"IFERROR(((T992-S992)/S992),\"\")","v":null},{"$f":"IFERROR(F992/$F$231,\"\")","v":null},{"$f":"IFERROR(G992/$F$231,\"\")","v":null},{"$f":"IFERROR(H992/$F$231,\"\")","v":null},{"$f":"IFERROR(I992/$F$231,\"\")","v":null},{"$f":"IFERROR(J992/$F$231,\"\")","v":null},{"$f":"IFERROR(K992/$F$231,\"\")","v":null},{"$f":"IFERROR(L992/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$f":"MID(B993,1,ENCONTRARINV(B993,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G993-F993)/F993),\"\")","v":null},{"$f":"IFERROR(((H993-G993)/G993),\"\")","v":null},{"$f":"IFERROR(((I993-H993)/H993),\"\")","v":null},{"$f":"IFERROR(((J993-I993)/I993),\"\")","v":null},{"$f":"IFERROR(((K993-J993)/J993),\"\")","v":null},{"$f":"IFERROR(((L993-K993)/K993),\"\")","v":null},{"$f":"IFERROR(((M993-L993)/L993),\"\")","v":null},{"$f":"IFERROR(((N993-M993)/M993),\"\")","v":null},{"$f":"IFERROR(((O993-N993)/N993),\"\")","v":null},{"$f":"IFERROR(((P993-O993)/O993),\"\")","v":null},{"$f":"IFERROR(((Q993-P993)/P993),\"\")","v":null},{"$f":"IFERROR(((R993-Q993)/Q993),\"\")","v":null},{"$f":"IFERROR(((S993-R993)/R993),\"\")","v":null},{"$f":"IFERROR(((T993-S993)/S993),\"\")","v":null},{"$f":"IFERROR(F993/$F$231,\"\")","v":null},{"$f":"IFERROR(G993/$F$231,\"\")","v":null},{"$f":"IFERROR(H993/$F$231,\"\")","v":null},{"$f":"IFERROR(I993/$F$231,\"\")","v":null},{"$f":"IFERROR(J993/$F$231,\"\")","v":null},{"$f":"IFERROR(K993/$F$231,\"\")","v":null},{"$f":"IFERROR(L993/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas","A",{"$f":"MID(B994,1,ENCONTRARINV(B994,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E995:$E$1244,$B994,$L995:$L$1244)","v":null},{"$f":"SUMIF($E995:$E$1244,$B994,$M995:$M$1244)","v":null},{"$f":"SUMIF($E995:$E$1244,$B994,$N995:$N$1244)","v":null},{"$f":"SUMIF($E995:$E$1244,$B994,$O995:$O$1244)","v":null},{"$f":"SUMIF($E995:$E$1244,$B994,$P995:$P$1244)","v":null},{"$f":"SUMIF($E995:$E$1244,$B994,$Q995:$Q$1244)","v":null},{"$f":"SUMIF($E995:$E$1244,$B994,$R995:$R$1244)","v":null},{"$f":"SUMIF($E995:$E$1244,$B994,$S995:$S$1244)","v":null},{"$f":"SUMIF($E995:$E$1244,$B994,$T995:$T$1244)","v":null},{"$f":"IFERROR(((G994-F994)/F994),\"\")","v":null},{"$f":"IFERROR(((H994-G994)/G994),\"\")","v":null},{"$f":"IFERROR(((I994-H994)/H994),\"\")","v":null},{"$f":"IFERROR(((J994-I994)/I994),\"\")","v":null},{"$f":"IFERROR(((K994-J994)/J994),\"\")","v":null},{"$f":"IFERROR(((L994-K994)/K994),\"\")","v":null},{"$f":"IFERROR(((M994-L994)/L994),\"\")","v":null},{"$f":"IFERROR(((N994-M994)/M994),\"\")","v":null},{"$f":"IFERROR(((O994-N994)/N994),\"\")","v":null},{"$f":"IFERROR(((P994-O994)/O994),\"\")","v":null},{"$f":"IFERROR(((Q994-P994)/P994),\"\")","v":null},{"$f":"IFERROR(((R994-Q994)/Q994),\"\")","v":null},{"$f":"IFERROR(((S994-R994)/R994),\"\")","v":null},{"$f":"IFERROR(((T994-S994)/S994),\"\")","v":null},{"$f":"IFERROR(F994/$F$231,\"\")","v":null},{"$f":"IFERROR(G994/$F$231,\"\")","v":null},{"$f":"IFERROR(H994/$F$231,\"\")","v":null},{"$f":"IFERROR(I994/$F$231,\"\")","v":null},{"$f":"IFERROR(J994/$F$231,\"\")","v":null},{"$f":"IFERROR(K994/$F$231,\"\")","v":null},{"$f":"IFERROR(L994/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)","C",{"$f":"MID(B995,1,ENCONTRARINV(B995,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G995-F995)/F995),\"\")","v":null},{"$f":"IFERROR(((H995-G995)/G995),\"\")","v":null},{"$f":"IFERROR(((I995-H995)/H995),\"\")","v":null},{"$f":"IFERROR(((J995-I995)/I995),\"\")","v":null},{"$f":"IFERROR(((K995-J995)/J995),\"\")","v":null},{"$f":"IFERROR(((L995-K995)/K995),\"\")","v":null},{"$f":"IFERROR(((M995-L995)/L995),\"\")","v":null},{"$f":"IFERROR(((N995-M995)/M995),\"\")","v":null},{"$f":"IFERROR(((O995-N995)/N995),\"\")","v":null},{"$f":"IFERROR(((P995-O995)/O995),\"\")","v":null},{"$f":"IFERROR(((Q995-P995)/P995),\"\")","v":null},{"$f":"IFERROR(((R995-Q995)/Q995),\"\")","v":null},{"$f":"IFERROR(((S995-R995)/R995),\"\")","v":null},{"$f":"IFERROR(((T995-S995)/S995),\"\")","v":null},{"$f":"IFERROR(F995/$F$231,\"\")","v":null},{"$f":"IFERROR(G995/$F$231,\"\")","v":null},{"$f":"IFERROR(H995/$F$231,\"\")","v":null},{"$f":"IFERROR(I995/$F$231,\"\")","v":null},{"$f":"IFERROR(J995/$F$231,\"\")","v":null},{"$f":"IFERROR(K995/$F$231,\"\")","v":null},{"$f":"IFERROR(L995/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados","C",{"$f":"MID(B996,1,ENCONTRARINV(B996,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G996-F996)/F996),\"\")","v":null},{"$f":"IFERROR(((H996-G996)/G996),\"\")","v":null},{"$f":"IFERROR(((I996-H996)/H996),\"\")","v":null},{"$f":"IFERROR(((J996-I996)/I996),\"\")","v":null},{"$f":"IFERROR(((K996-J996)/J996),\"\")","v":null},{"$f":"IFERROR(((L996-K996)/K996),\"\")","v":null},{"$f":"IFERROR(((M996-L996)/L996),\"\")","v":null},{"$f":"IFERROR(((N996-M996)/M996),\"\")","v":null},{"$f":"IFERROR(((O996-N996)/N996),\"\")","v":null},{"$f":"IFERROR(((P996-O996)/O996),\"\")","v":null},{"$f":"IFERROR(((Q996-P996)/P996),\"\")","v":null},{"$f":"IFERROR(((R996-Q996)/Q996),\"\")","v":null},{"$f":"IFERROR(((S996-R996)/R996),\"\")","v":null},{"$f":"IFERROR(((T996-S996)/S996),\"\")","v":null},{"$f":"IFERROR(F996/$F$231,\"\")","v":null},{"$f":"IFERROR(G996/$F$231,\"\")","v":null},{"$f":"IFERROR(H996/$F$231,\"\")","v":null},{"$f":"IFERROR(I996/$F$231,\"\")","v":null},{"$f":"IFERROR(J996/$F$231,\"\")","v":null},{"$f":"IFERROR(K996/$F$231,\"\")","v":null},{"$f":"IFERROR(L996/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica","C",{"$f":"MID(B997,1,ENCONTRARINV(B997,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G997-F997)/F997),\"\")","v":null},{"$f":"IFERROR(((H997-G997)/G997),\"\")","v":null},{"$f":"IFERROR(((I997-H997)/H997),\"\")","v":null},{"$f":"IFERROR(((J997-I997)/I997),\"\")","v":null},{"$f":"IFERROR(((K997-J997)/J997),\"\")","v":null},{"$f":"IFERROR(((L997-K997)/K997),\"\")","v":null},{"$f":"IFERROR(((M997-L997)/L997),\"\")","v":null},{"$f":"IFERROR(((N997-M997)/M997),\"\")","v":null},{"$f":"IFERROR(((O997-N997)/N997),\"\")","v":null},{"$f":"IFERROR(((P997-O997)/O997),\"\")","v":null},{"$f":"IFERROR(((Q997-P997)/P997),\"\")","v":null},{"$f":"IFERROR(((R997-Q997)/Q997),\"\")","v":null},{"$f":"IFERROR(((S997-R997)/R997),\"\")","v":null},{"$f":"IFERROR(((T997-S997)/S997),\"\")","v":null},{"$f":"IFERROR(F997/$F$231,\"\")","v":null},{"$f":"IFERROR(G997/$F$231,\"\")","v":null},{"$f":"IFERROR(H997/$F$231,\"\")","v":null},{"$f":"IFERROR(I997/$F$231,\"\")","v":null},{"$f":"IFERROR(J997/$F$231,\"\")","v":null},{"$f":"IFERROR(K997/$F$231,\"\")","v":null},{"$f":"IFERROR(L997/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992","C",{"$f":"MID(B998,1,ENCONTRARINV(B998,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G998-F998)/F998),\"\")","v":null},{"$f":"IFERROR(((H998-G998)/G998),\"\")","v":null},{"$f":"IFERROR(((I998-H998)/H998),\"\")","v":null},{"$f":"IFERROR(((J998-I998)/I998),\"\")","v":null},{"$f":"IFERROR(((K998-J998)/J998),\"\")","v":null},{"$f":"IFERROR(((L998-K998)/K998),\"\")","v":null},{"$f":"IFERROR(((M998-L998)/L998),\"\")","v":null},{"$f":"IFERROR(((N998-M998)/M998),\"\")","v":null},{"$f":"IFERROR(((O998-N998)/N998),\"\")","v":null},{"$f":"IFERROR(((P998-O998)/O998),\"\")","v":null},{"$f":"IFERROR(((Q998-P998)/P998),\"\")","v":null},{"$f":"IFERROR(((R998-Q998)/Q998),\"\")","v":null},{"$f":"IFERROR(((S998-R998)/R998),\"\")","v":null},{"$f":"IFERROR(((T998-S998)/S998),\"\")","v":null},{"$f":"IFERROR(F998/$F$231,\"\")","v":null},{"$f":"IFERROR(G998/$F$231,\"\")","v":null},{"$f":"IFERROR(H998/$F$231,\"\")","v":null},{"$f":"IFERROR(I998/$F$231,\"\")","v":null},{"$f":"IFERROR(J998/$F$231,\"\")","v":null},{"$f":"IFERROR(K998/$F$231,\"\")","v":null},{"$f":"IFERROR(L998/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo","A",{"$f":"MID(B999,1,ENCONTRARINV(B999,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1000:$E$1244,$B999,$L1000:$L$1244)","v":null},{"$f":"SUMIF($E1000:$E$1244,$B999,$M1000:$M$1244)","v":null},{"$f":"SUMIF($E1000:$E$1244,$B999,$N1000:$N$1244)","v":null},{"$f":"SUMIF($E1000:$E$1244,$B999,$O1000:$O$1244)","v":null},{"$f":"SUMIF($E1000:$E$1244,$B999,$P1000:$P$1244)","v":null},{"$f":"SUMIF($E1000:$E$1244,$B999,$Q1000:$Q$1244)","v":null},{"$f":"SUMIF($E1000:$E$1244,$B999,$R1000:$R$1244)","v":null},{"$f":"SUMIF($E1000:$E$1244,$B999,$S1000:$S$1244)","v":null},{"$f":"SUMIF($E1000:$E$1244,$B999,$T1000:$T$1244)","v":null},{"$f":"IFERROR(((G999-F999)/F999),\"\")","v":null},{"$f":"IFERROR(((H999-G999)/G999),\"\")","v":null},{"$f":"IFERROR(((I999-H999)/H999),\"\")","v":null},{"$f":"IFERROR(((J999-I999)/I999),\"\")","v":null},{"$f":"IFERROR(((K999-J999)/J999),\"\")","v":null},{"$f":"IFERROR(((L999-K999)/K999),\"\")","v":null},{"$f":"IFERROR(((M999-L999)/L999),\"\")","v":null},{"$f":"IFERROR(((N999-M999)/M999),\"\")","v":null},{"$f":"IFERROR(((O999-N999)/N999),\"\")","v":null},{"$f":"IFERROR(((P999-O999)/O999),\"\")","v":null},{"$f":"IFERROR(((Q999-P999)/P999),\"\")","v":null},{"$f":"IFERROR(((R999-Q999)/Q999),\"\")","v":null},{"$f":"IFERROR(((S999-R999)/R999),\"\")","v":null},{"$f":"IFERROR(((T999-S999)/S999),\"\")","v":null},{"$f":"IFERROR(F999/$F$231,\"\")","v":null},{"$f":"IFERROR(G999/$F$231,\"\")","v":null},{"$f":"IFERROR(H999/$F$231,\"\")","v":null},{"$f":"IFERROR(I999/$F$231,\"\")","v":null},{"$f":"IFERROR(J999/$F$231,\"\")","v":null},{"$f":"IFERROR(K999/$F$231,\"\")","v":null},{"$f":"IFERROR(L999/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades","A",{"$f":"MID(B1000,1,ENCONTRARINV(B1000,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1001:$E$1244,$B1000,$L1001:$L$1244)","v":null},{"$f":"SUMIF($E1001:$E$1244,$B1000,$M1001:$M$1244)","v":null},{"$f":"SUMIF($E1001:$E$1244,$B1000,$N1001:$N$1244)","v":null},{"$f":"SUMIF($E1001:$E$1244,$B1000,$O1001:$O$1244)","v":null},{"$f":"SUMIF($E1001:$E$1244,$B1000,$P1001:$P$1244)","v":null},{"$f":"SUMIF($E1001:$E$1244,$B1000,$Q1001:$Q$1244)","v":null},{"$f":"SUMIF($E1001:$E$1244,$B1000,$R1001:$R$1244)","v":null},{"$f":"SUMIF($E1001:$E$1244,$B1000,$S1001:$S$1244)","v":null},{"$f":"SUMIF($E1001:$E$1244,$B1000,$T1001:$T$1244)","v":null},{"$f":"IFERROR(((G1000-F1000)/F1000),\"\")","v":null},{"$f":"IFERROR(((H1000-G1000)/G1000),\"\")","v":null},{"$f":"IFERROR(((I1000-H1000)/H1000),\"\")","v":null},{"$f":"IFERROR(((J1000-I1000)/I1000),\"\")","v":null},{"$f":"IFERROR(((K1000-J1000)/J1000),\"\")","v":null},{"$f":"IFERROR(((L1000-K1000)/K1000),\"\")","v":null},{"$f":"IFERROR(((M1000-L1000)/L1000),\"\")","v":null},{"$f":"IFERROR(((N1000-M1000)/M1000),\"\")","v":null},{"$f":"IFERROR(((O1000-N1000)/N1000),\"\")","v":null},{"$f":"IFERROR(((P1000-O1000)/O1000),\"\")","v":null},{"$f":"IFERROR(((Q1000-P1000)/P1000),\"\")","v":null},{"$f":"IFERROR(((R1000-Q1000)/Q1000),\"\")","v":null},{"$f":"IFERROR(((S1000-R1000)/R1000),\"\")","v":null},{"$f":"IFERROR(((T1000-S1000)/S1000),\"\")","v":null},{"$f":"IFERROR(F1000/$F$231,\"\")","v":null},{"$f":"IFERROR(G1000/$F$231,\"\")","v":null},{"$f":"IFERROR(H1000/$F$231,\"\")","v":null},{"$f":"IFERROR(I1000/$F$231,\"\")","v":null},{"$f":"IFERROR(J1000/$F$231,\"\")","v":null},{"$f":"IFERROR(K1000/$F$231,\"\")","v":null},{"$f":"IFERROR(L1000/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.01","Muebles","A",{"$f":"MID(B1001,1,ENCONTRARINV(B1001,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1002:$E$1244,$B1001,$L1002:$L$1244)","v":null},{"$f":"SUMIF($E1002:$E$1244,$B1001,$M1002:$M$1244)","v":null},{"$f":"SUMIF($E1002:$E$1244,$B1001,$N1002:$N$1244)","v":null},{"$f":"SUMIF($E1002:$E$1244,$B1001,$O1002:$O$1244)","v":null},{"$f":"SUMIF($E1002:$E$1244,$B1001,$P1002:$P$1244)","v":null},{"$f":"SUMIF($E1002:$E$1244,$B1001,$Q1002:$Q$1244)","v":null},{"$f":"SUMIF($E1002:$E$1244,$B1001,$R1002:$R$1244)","v":null},{"$f":"SUMIF($E1002:$E$1244,$B1001,$S1002:$S$1244)","v":null},{"$f":"SUMIF($E1002:$E$1244,$B1001,$T1002:$T$1244)","v":null},{"$f":"IFERROR(((G1001-F1001)/F1001),\"\")","v":null},{"$f":"IFERROR(((H1001-G1001)/G1001),\"\")","v":null},{"$f":"IFERROR(((I1001-H1001)/H1001),\"\")","v":null},{"$f":"IFERROR(((J1001-I1001)/I1001),\"\")","v":null},{"$f":"IFERROR(((K1001-J1001)/J1001),\"\")","v":null},{"$f":"IFERROR(((L1001-K1001)/K1001),\"\")","v":null},{"$f":"IFERROR(((M1001-L1001)/L1001),\"\")","v":null},{"$f":"IFERROR(((N1001-M1001)/M1001),\"\")","v":null},{"$f":"IFERROR(((O1001-N1001)/N1001),\"\")","v":null},{"$f":"IFERROR(((P1001-O1001)/O1001),\"\")","v":null},{"$f":"IFERROR(((Q1001-P1001)/P1001),\"\")","v":null},{"$f":"IFERROR(((R1001-Q1001)/Q1001),\"\")","v":null},{"$f":"IFERROR(((S1001-R1001)/R1001),\"\")","v":null},{"$f":"IFERROR(((T1001-S1001)/S1001),\"\")","v":null},{"$f":"IFERROR(F1001/$F$231,\"\")","v":null},{"$f":"IFERROR(G1001/$F$231,\"\")","v":null},{"$f":"IFERROR(H1001/$F$231,\"\")","v":null},{"$f":"IFERROR(I1001/$F$231,\"\")","v":null},{"$f":"IFERROR(J1001/$F$231,\"\")","v":null},{"$f":"IFERROR(K1001/$F$231,\"\")","v":null},{"$f":"IFERROR(L1001/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.01.01","Asientos","C",{"$f":"MID(B1002,1,ENCONTRARINV(B1002,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1002-F1002)/F1002),\"\")","v":null},{"$f":"IFERROR(((H1002-G1002)/G1002),\"\")","v":null},{"$f":"IFERROR(((I1002-H1002)/H1002),\"\")","v":null},{"$f":"IFERROR(((J1002-I1002)/I1002),\"\")","v":null},{"$f":"IFERROR(((K1002-J1002)/J1002),\"\")","v":null},{"$f":"IFERROR(((L1002-K1002)/K1002),\"\")","v":null},{"$f":"IFERROR(((M1002-L1002)/L1002),\"\")","v":null},{"$f":"IFERROR(((N1002-M1002)/M1002),\"\")","v":null},{"$f":"IFERROR(((O1002-N1002)/N1002),\"\")","v":null},{"$f":"IFERROR(((P1002-O1002)/O1002),\"\")","v":null},{"$f":"IFERROR(((Q1002-P1002)/P1002),\"\")","v":null},{"$f":"IFERROR(((R1002-Q1002)/Q1002),\"\")","v":null},{"$f":"IFERROR(((S1002-R1002)/R1002),\"\")","v":null},{"$f":"IFERROR(((T1002-S1002)/S1002),\"\")","v":null},{"$f":"IFERROR(F1002/$F$231,\"\")","v":null},{"$f":"IFERROR(G1002/$F$231,\"\")","v":null},{"$f":"IFERROR(H1002/$F$231,\"\")","v":null},{"$f":"IFERROR(I1002/$F$231,\"\")","v":null},{"$f":"IFERROR(J1002/$F$231,\"\")","v":null},{"$f":"IFERROR(K1002/$F$231,\"\")","v":null},{"$f":"IFERROR(L1002/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina","C",{"$f":"MID(B1003,1,ENCONTRARINV(B1003,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1003-F1003)/F1003),\"\")","v":null},{"$f":"IFERROR(((H1003-G1003)/G1003),\"\")","v":null},{"$f":"IFERROR(((I1003-H1003)/H1003),\"\")","v":null},{"$f":"IFERROR(((J1003-I1003)/I1003),\"\")","v":null},{"$f":"IFERROR(((K1003-J1003)/J1003),\"\")","v":null},{"$f":"IFERROR(((L1003-K1003)/K1003),\"\")","v":null},{"$f":"IFERROR(((M1003-L1003)/L1003),\"\")","v":null},{"$f":"IFERROR(((N1003-M1003)/M1003),\"\")","v":null},{"$f":"IFERROR(((O1003-N1003)/N1003),\"\")","v":null},{"$f":"IFERROR(((P1003-O1003)/O1003),\"\")","v":null},{"$f":"IFERROR(((Q1003-P1003)/P1003),\"\")","v":null},{"$f":"IFERROR(((R1003-Q1003)/Q1003),\"\")","v":null},{"$f":"IFERROR(((S1003-R1003)/R1003),\"\")","v":null},{"$f":"IFERROR(((T1003-S1003)/S1003),\"\")","v":null},{"$f":"IFERROR(F1003/$F$231,\"\")","v":null},{"$f":"IFERROR(G1003/$F$231,\"\")","v":null},{"$f":"IFERROR(H1003/$F$231,\"\")","v":null},{"$f":"IFERROR(I1003/$F$231,\"\")","v":null},{"$f":"IFERROR(J1003/$F$231,\"\")","v":null},{"$f":"IFERROR(K1003/$F$231,\"\")","v":null},{"$f":"IFERROR(L1003/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina","C",{"$f":"MID(B1004,1,ENCONTRARINV(B1004,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1004-F1004)/F1004),\"\")","v":null},{"$f":"IFERROR(((H1004-G1004)/G1004),\"\")","v":null},{"$f":"IFERROR(((I1004-H1004)/H1004),\"\")","v":null},{"$f":"IFERROR(((J1004-I1004)/I1004),\"\")","v":null},{"$f":"IFERROR(((K1004-J1004)/J1004),\"\")","v":null},{"$f":"IFERROR(((L1004-K1004)/K1004),\"\")","v":null},{"$f":"IFERROR(((M1004-L1004)/L1004),\"\")","v":null},{"$f":"IFERROR(((N1004-M1004)/M1004),\"\")","v":null},{"$f":"IFERROR(((O1004-N1004)/N1004),\"\")","v":null},{"$f":"IFERROR(((P1004-O1004)/O1004),\"\")","v":null},{"$f":"IFERROR(((Q1004-P1004)/P1004),\"\")","v":null},{"$f":"IFERROR(((R1004-Q1004)/Q1004),\"\")","v":null},{"$f":"IFERROR(((S1004-R1004)/R1004),\"\")","v":null},{"$f":"IFERROR(((T1004-S1004)/S1004),\"\")","v":null},{"$f":"IFERROR(F1004/$F$231,\"\")","v":null},{"$f":"IFERROR(G1004/$F$231,\"\")","v":null},{"$f":"IFERROR(H1004/$F$231,\"\")","v":null},{"$f":"IFERROR(I1004/$F$231,\"\")","v":null},{"$f":"IFERROR(J1004/$F$231,\"\")","v":null},{"$f":"IFERROR(K1004/$F$231,\"\")","v":null},{"$f":"IFERROR(L1004/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.","C",{"$f":"MID(B1005,1,ENCONTRARINV(B1005,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1005-F1005)/F1005),\"\")","v":null},{"$f":"IFERROR(((H1005-G1005)/G1005),\"\")","v":null},{"$f":"IFERROR(((I1005-H1005)/H1005),\"\")","v":null},{"$f":"IFERROR(((J1005-I1005)/I1005),\"\")","v":null},{"$f":"IFERROR(((K1005-J1005)/J1005),\"\")","v":null},{"$f":"IFERROR(((L1005-K1005)/K1005),\"\")","v":null},{"$f":"IFERROR(((M1005-L1005)/L1005),\"\")","v":null},{"$f":"IFERROR(((N1005-M1005)/M1005),\"\")","v":null},{"$f":"IFERROR(((O1005-N1005)/N1005),\"\")","v":null},{"$f":"IFERROR(((P1005-O1005)/O1005),\"\")","v":null},{"$f":"IFERROR(((Q1005-P1005)/P1005),\"\")","v":null},{"$f":"IFERROR(((R1005-Q1005)/Q1005),\"\")","v":null},{"$f":"IFERROR(((S1005-R1005)/R1005),\"\")","v":null},{"$f":"IFERROR(((T1005-S1005)/S1005),\"\")","v":null},{"$f":"IFERROR(F1005/$F$231,\"\")","v":null},{"$f":"IFERROR(G1005/$F$231,\"\")","v":null},{"$f":"IFERROR(H1005/$F$231,\"\")","v":null},{"$f":"IFERROR(I1005/$F$231,\"\")","v":null},{"$f":"IFERROR(J1005/$F$231,\"\")","v":null},{"$f":"IFERROR(K1005/$F$231,\"\")","v":null},{"$f":"IFERROR(L1005/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no","C",{"$f":"MID(B1006,1,ENCONTRARINV(B1006,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1006-F1006)/F1006),\"\")","v":null},{"$f":"IFERROR(((H1006-G1006)/G1006),\"\")","v":null},{"$f":"IFERROR(((I1006-H1006)/H1006),\"\")","v":null},{"$f":"IFERROR(((J1006-I1006)/I1006),\"\")","v":null},{"$f":"IFERROR(((K1006-J1006)/J1006),\"\")","v":null},{"$f":"IFERROR(((L1006-K1006)/K1006),\"\")","v":null},{"$f":"IFERROR(((M1006-L1006)/L1006),\"\")","v":null},{"$f":"IFERROR(((N1006-M1006)/M1006),\"\")","v":null},{"$f":"IFERROR(((O1006-N1006)/N1006),\"\")","v":null},{"$f":"IFERROR(((P1006-O1006)/O1006),\"\")","v":null},{"$f":"IFERROR(((Q1006-P1006)/P1006),\"\")","v":null},{"$f":"IFERROR(((R1006-Q1006)/Q1006),\"\")","v":null},{"$f":"IFERROR(((S1006-R1006)/R1006),\"\")","v":null},{"$f":"IFERROR(((T1006-S1006)/S1006),\"\")","v":null},{"$f":"IFERROR(F1006/$F$231,\"\")","v":null},{"$f":"IFERROR(G1006/$F$231,\"\")","v":null},{"$f":"IFERROR(H1006/$F$231,\"\")","v":null},{"$f":"IFERROR(I1006/$F$231,\"\")","v":null},{"$f":"IFERROR(J1006/$F$231,\"\")","v":null},{"$f":"IFERROR(K1006/$F$231,\"\")","v":null},{"$f":"IFERROR(L1006/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.01.06","Partes y piezas de muebles","C",{"$f":"MID(B1007,1,ENCONTRARINV(B1007,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1007-F1007)/F1007),\"\")","v":null},{"$f":"IFERROR(((H1007-G1007)/G1007),\"\")","v":null},{"$f":"IFERROR(((I1007-H1007)/H1007),\"\")","v":null},{"$f":"IFERROR(((J1007-I1007)/I1007),\"\")","v":null},{"$f":"IFERROR(((K1007-J1007)/J1007),\"\")","v":null},{"$f":"IFERROR(((L1007-K1007)/K1007),\"\")","v":null},{"$f":"IFERROR(((M1007-L1007)/L1007),\"\")","v":null},{"$f":"IFERROR(((N1007-M1007)/M1007),\"\")","v":null},{"$f":"IFERROR(((O1007-N1007)/N1007),\"\")","v":null},{"$f":"IFERROR(((P1007-O1007)/O1007),\"\")","v":null},{"$f":"IFERROR(((Q1007-P1007)/P1007),\"\")","v":null},{"$f":"IFERROR(((R1007-Q1007)/Q1007),\"\")","v":null},{"$f":"IFERROR(((S1007-R1007)/R1007),\"\")","v":null},{"$f":"IFERROR(((T1007-S1007)/S1007),\"\")","v":null},{"$f":"IFERROR(F1007/$F$231,\"\")","v":null},{"$f":"IFERROR(G1007/$F$231,\"\")","v":null},{"$f":"IFERROR(H1007/$F$231,\"\")","v":null},{"$f":"IFERROR(I1007/$F$231,\"\")","v":null},{"$f":"IFERROR(J1007/$F$231,\"\")","v":null},{"$f":"IFERROR(K1007/$F$231,\"\")","v":null},{"$f":"IFERROR(L1007/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.02","Instrumentos musicales","C",{"$f":"MID(B1008,1,ENCONTRARINV(B1008,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1008-F1008)/F1008),\"\")","v":null},{"$f":"IFERROR(((H1008-G1008)/G1008),\"\")","v":null},{"$f":"IFERROR(((I1008-H1008)/H1008),\"\")","v":null},{"$f":"IFERROR(((J1008-I1008)/I1008),\"\")","v":null},{"$f":"IFERROR(((K1008-J1008)/J1008),\"\")","v":null},{"$f":"IFERROR(((L1008-K1008)/K1008),\"\")","v":null},{"$f":"IFERROR(((M1008-L1008)/L1008),\"\")","v":null},{"$f":"IFERROR(((N1008-M1008)/M1008),\"\")","v":null},{"$f":"IFERROR(((O1008-N1008)/N1008),\"\")","v":null},{"$f":"IFERROR(((P1008-O1008)/O1008),\"\")","v":null},{"$f":"IFERROR(((Q1008-P1008)/P1008),\"\")","v":null},{"$f":"IFERROR(((R1008-Q1008)/Q1008),\"\")","v":null},{"$f":"IFERROR(((S1008-R1008)/R1008),\"\")","v":null},{"$f":"IFERROR(((T1008-S1008)/S1008),\"\")","v":null},{"$f":"IFERROR(F1008/$F$231,\"\")","v":null},{"$f":"IFERROR(G1008/$F$231,\"\")","v":null},{"$f":"IFERROR(H1008/$F$231,\"\")","v":null},{"$f":"IFERROR(I1008/$F$231,\"\")","v":null},{"$f":"IFERROR(J1008/$F$231,\"\")","v":null},{"$f":"IFERROR(K1008/$F$231,\"\")","v":null},{"$f":"IFERROR(L1008/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.03","Artículos de deporte","C",{"$f":"MID(B1009,1,ENCONTRARINV(B1009,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1009-F1009)/F1009),\"\")","v":null},{"$f":"IFERROR(((H1009-G1009)/G1009),\"\")","v":null},{"$f":"IFERROR(((I1009-H1009)/H1009),\"\")","v":null},{"$f":"IFERROR(((J1009-I1009)/I1009),\"\")","v":null},{"$f":"IFERROR(((K1009-J1009)/J1009),\"\")","v":null},{"$f":"IFERROR(((L1009-K1009)/K1009),\"\")","v":null},{"$f":"IFERROR(((M1009-L1009)/L1009),\"\")","v":null},{"$f":"IFERROR(((N1009-M1009)/M1009),\"\")","v":null},{"$f":"IFERROR(((O1009-N1009)/N1009),\"\")","v":null},{"$f":"IFERROR(((P1009-O1009)/O1009),\"\")","v":null},{"$f":"IFERROR(((Q1009-P1009)/P1009),\"\")","v":null},{"$f":"IFERROR(((R1009-Q1009)/Q1009),\"\")","v":null},{"$f":"IFERROR(((S1009-R1009)/R1009),\"\")","v":null},{"$f":"IFERROR(((T1009-S1009)/S1009),\"\")","v":null},{"$f":"IFERROR(F1009/$F$231,\"\")","v":null},{"$f":"IFERROR(G1009/$F$231,\"\")","v":null},{"$f":"IFERROR(H1009/$F$231,\"\")","v":null},{"$f":"IFERROR(I1009/$F$231,\"\")","v":null},{"$f":"IFERROR(J1009/$F$231,\"\")","v":null},{"$f":"IFERROR(K1009/$F$231,\"\")","v":null},{"$f":"IFERROR(L1009/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte","C",{"$f":"MID(B1010,1,ENCONTRARINV(B1010,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1010-F1010)/F1010),\"\")","v":null},{"$f":"IFERROR(((H1010-G1010)/G1010),\"\")","v":null},{"$f":"IFERROR(((I1010-H1010)/H1010),\"\")","v":null},{"$f":"IFERROR(((J1010-I1010)/I1010),\"\")","v":null},{"$f":"IFERROR(((K1010-J1010)/J1010),\"\")","v":null},{"$f":"IFERROR(((L1010-K1010)/K1010),\"\")","v":null},{"$f":"IFERROR(((M1010-L1010)/L1010),\"\")","v":null},{"$f":"IFERROR(((N1010-M1010)/M1010),\"\")","v":null},{"$f":"IFERROR(((O1010-N1010)/N1010),\"\")","v":null},{"$f":"IFERROR(((P1010-O1010)/O1010),\"\")","v":null},{"$f":"IFERROR(((Q1010-P1010)/P1010),\"\")","v":null},{"$f":"IFERROR(((R1010-Q1010)/Q1010),\"\")","v":null},{"$f":"IFERROR(((S1010-R1010)/R1010),\"\")","v":null},{"$f":"IFERROR(((T1010-S1010)/S1010),\"\")","v":null},{"$f":"IFERROR(F1010/$F$231,\"\")","v":null},{"$f":"IFERROR(G1010/$F$231,\"\")","v":null},{"$f":"IFERROR(H1010/$F$231,\"\")","v":null},{"$f":"IFERROR(I1010/$F$231,\"\")","v":null},{"$f":"IFERROR(J1010/$F$231,\"\")","v":null},{"$f":"IFERROR(K1010/$F$231,\"\")","v":null},{"$f":"IFERROR(L1010/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005","Otros activos fijos","A",{"$f":"MID(B1011,1,ENCONTRARINV(B1011,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1012:$E$1244,$B1011,$L1012:$L$1244)","v":null},{"$f":"SUMIF($E1012:$E$1244,$B1011,$M1012:$M$1244)","v":null},{"$f":"SUMIF($E1012:$E$1244,$B1011,$N1012:$N$1244)","v":null},{"$f":"SUMIF($E1012:$E$1244,$B1011,$O1012:$O$1244)","v":null},{"$f":"SUMIF($E1012:$E$1244,$B1011,$P1012:$P$1244)","v":null},{"$f":"SUMIF($E1012:$E$1244,$B1011,$Q1012:$Q$1244)","v":null},{"$f":"SUMIF($E1012:$E$1244,$B1011,$R1012:$R$1244)","v":null},{"$f":"SUMIF($E1012:$E$1244,$B1011,$S1012:$S$1244)","v":null},{"$f":"SUMIF($E1012:$E$1244,$B1011,$T1012:$T$1244)","v":null},{"$f":"IFERROR(((G1011-F1011)/F1011),\"\")","v":null},{"$f":"IFERROR(((H1011-G1011)/G1011),\"\")","v":null},{"$f":"IFERROR(((I1011-H1011)/H1011),\"\")","v":null},{"$f":"IFERROR(((J1011-I1011)/I1011),\"\")","v":null},{"$f":"IFERROR(((K1011-J1011)/J1011),\"\")","v":null},{"$f":"IFERROR(((L1011-K1011)/K1011),\"\")","v":null},{"$f":"IFERROR(((M1011-L1011)/L1011),\"\")","v":null},{"$f":"IFERROR(((N1011-M1011)/M1011),\"\")","v":null},{"$f":"IFERROR(((O1011-N1011)/N1011),\"\")","v":null},{"$f":"IFERROR(((P1011-O1011)/O1011),\"\")","v":null},{"$f":"IFERROR(((Q1011-P1011)/P1011),\"\")","v":null},{"$f":"IFERROR(((R1011-Q1011)/Q1011),\"\")","v":null},{"$f":"IFERROR(((S1011-R1011)/R1011),\"\")","v":null},{"$f":"IFERROR(((T1011-S1011)/S1011),\"\")","v":null},{"$f":"IFERROR(F1011/$F$231,\"\")","v":null},{"$f":"IFERROR(G1011/$F$231,\"\")","v":null},{"$f":"IFERROR(H1011/$F$231,\"\")","v":null},{"$f":"IFERROR(I1011/$F$231,\"\")","v":null},{"$f":"IFERROR(J1011/$F$231,\"\")","v":null},{"$f":"IFERROR(K1011/$F$231,\"\")","v":null},{"$f":"IFERROR(L1011/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.01","Recursos biológicos cultivados","A",{"$f":"MID(B1012,1,ENCONTRARINV(B1012,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1013:$E$1244,$B1012,$L1013:$L$1244)","v":null},{"$f":"SUMIF($E1013:$E$1244,$B1012,$M1013:$M$1244)","v":null},{"$f":"SUMIF($E1013:$E$1244,$B1012,$N1013:$N$1244)","v":null},{"$f":"SUMIF($E1013:$E$1244,$B1012,$O1013:$O$1244)","v":null},{"$f":"SUMIF($E1013:$E$1244,$B1012,$P1013:$P$1244)","v":null},{"$f":"SUMIF($E1013:$E$1244,$B1012,$Q1013:$Q$1244)","v":null},{"$f":"SUMIF($E1013:$E$1244,$B1012,$R1013:$R$1244)","v":null},{"$f":"SUMIF($E1013:$E$1244,$B1012,$S1013:$S$1244)","v":null},{"$f":"SUMIF($E1013:$E$1244,$B1012,$T1013:$T$1244)","v":null},{"$f":"IFERROR(((G1012-F1012)/F1012),\"\")","v":null},{"$f":"IFERROR(((H1012-G1012)/G1012),\"\")","v":null},{"$f":"IFERROR(((I1012-H1012)/H1012),\"\")","v":null},{"$f":"IFERROR(((J1012-I1012)/I1012),\"\")","v":null},{"$f":"IFERROR(((K1012-J1012)/J1012),\"\")","v":null},{"$f":"IFERROR(((L1012-K1012)/K1012),\"\")","v":null},{"$f":"IFERROR(((M1012-L1012)/L1012),\"\")","v":null},{"$f":"IFERROR(((N1012-M1012)/M1012),\"\")","v":null},{"$f":"IFERROR(((O1012-N1012)/N1012),\"\")","v":null},{"$f":"IFERROR(((P1012-O1012)/O1012),\"\")","v":null},{"$f":"IFERROR(((Q1012-P1012)/P1012),\"\")","v":null},{"$f":"IFERROR(((R1012-Q1012)/Q1012),\"\")","v":null},{"$f":"IFERROR(((S1012-R1012)/R1012),\"\")","v":null},{"$f":"IFERROR(((T1012-S1012)/S1012),\"\")","v":null},{"$f":"IFERROR(F1012/$F$231,\"\")","v":null},{"$f":"IFERROR(G1012/$F$231,\"\")","v":null},{"$f":"IFERROR(H1012/$F$231,\"\")","v":null},{"$f":"IFERROR(I1012/$F$231,\"\")","v":null},{"$f":"IFERROR(J1012/$F$231,\"\")","v":null},{"$f":"IFERROR(K1012/$F$231,\"\")","v":null},{"$f":"IFERROR(L1012/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida","A",{"$f":"MID(B1013,1,ENCONTRARINV(B1013,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1014:$E$1244,$B1013,$L1014:$L$1244)","v":null},{"$f":"SUMIF($E1014:$E$1244,$B1013,$M1014:$M$1244)","v":null},{"$f":"SUMIF($E1014:$E$1244,$B1013,$N1014:$N$1244)","v":null},{"$f":"SUMIF($E1014:$E$1244,$B1013,$O1014:$O$1244)","v":null},{"$f":"SUMIF($E1014:$E$1244,$B1013,$P1014:$P$1244)","v":null},{"$f":"SUMIF($E1014:$E$1244,$B1013,$Q1014:$Q$1244)","v":null},{"$f":"SUMIF($E1014:$E$1244,$B1013,$R1014:$R$1244)","v":null},{"$f":"SUMIF($E1014:$E$1244,$B1013,$S1014:$S$1244)","v":null},{"$f":"SUMIF($E1014:$E$1244,$B1013,$T1014:$T$1244)","v":null},{"$f":"IFERROR(((G1013-F1013)/F1013),\"\")","v":null},{"$f":"IFERROR(((H1013-G1013)/G1013),\"\")","v":null},{"$f":"IFERROR(((I1013-H1013)/H1013),\"\")","v":null},{"$f":"IFERROR(((J1013-I1013)/I1013),\"\")","v":null},{"$f":"IFERROR(((K1013-J1013)/J1013),\"\")","v":null},{"$f":"IFERROR(((L1013-K1013)/K1013),\"\")","v":null},{"$f":"IFERROR(((M1013-L1013)/L1013),\"\")","v":null},{"$f":"IFERROR(((N1013-M1013)/M1013),\"\")","v":null},{"$f":"IFERROR(((O1013-N1013)/N1013),\"\")","v":null},{"$f":"IFERROR(((P1013-O1013)/O1013),\"\")","v":null},{"$f":"IFERROR(((Q1013-P1013)/P1013),\"\")","v":null},{"$f":"IFERROR(((R1013-Q1013)/Q1013),\"\")","v":null},{"$f":"IFERROR(((S1013-R1013)/R1013),\"\")","v":null},{"$f":"IFERROR(((T1013-S1013)/S1013),\"\")","v":null},{"$f":"IFERROR(F1013/$F$231,\"\")","v":null},{"$f":"IFERROR(G1013/$F$231,\"\")","v":null},{"$f":"IFERROR(H1013/$F$231,\"\")","v":null},{"$f":"IFERROR(I1013/$F$231,\"\")","v":null},{"$f":"IFERROR(J1013/$F$231,\"\")","v":null},{"$f":"IFERROR(K1013/$F$231,\"\")","v":null},{"$f":"IFERROR(L1013/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.01.01.05","Animales empleados para el transporte","C",{"$f":"MID(B1014,1,ENCONTRARINV(B1014,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1014-F1014)/F1014),\"\")","v":null},{"$f":"IFERROR(((H1014-G1014)/G1014),\"\")","v":null},{"$f":"IFERROR(((I1014-H1014)/H1014),\"\")","v":null},{"$f":"IFERROR(((J1014-I1014)/I1014),\"\")","v":null},{"$f":"IFERROR(((K1014-J1014)/J1014),\"\")","v":null},{"$f":"IFERROR(((L1014-K1014)/K1014),\"\")","v":null},{"$f":"IFERROR(((M1014-L1014)/L1014),\"\")","v":null},{"$f":"IFERROR(((N1014-M1014)/M1014),\"\")","v":null},{"$f":"IFERROR(((O1014-N1014)/N1014),\"\")","v":null},{"$f":"IFERROR(((P1014-O1014)/O1014),\"\")","v":null},{"$f":"IFERROR(((Q1014-P1014)/P1014),\"\")","v":null},{"$f":"IFERROR(((R1014-Q1014)/Q1014),\"\")","v":null},{"$f":"IFERROR(((S1014-R1014)/R1014),\"\")","v":null},{"$f":"IFERROR(((T1014-S1014)/S1014),\"\")","v":null},{"$f":"IFERROR(F1014/$F$231,\"\")","v":null},{"$f":"IFERROR(G1014/$F$231,\"\")","v":null},{"$f":"IFERROR(H1014/$F$231,\"\")","v":null},{"$f":"IFERROR(I1014/$F$231,\"\")","v":null},{"$f":"IFERROR(J1014/$F$231,\"\")","v":null},{"$f":"IFERROR(K1014/$F$231,\"\")","v":null},{"$f":"IFERROR(L1014/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02","Productos de la propiedad intelectual","A",{"$f":"MID(B1015,1,ENCONTRARINV(B1015,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1016:$E$1244,$B1015,$L1016:$L$1244)","v":null},{"$f":"SUMIF($E1016:$E$1244,$B1015,$M1016:$M$1244)","v":null},{"$f":"SUMIF($E1016:$E$1244,$B1015,$N1016:$N$1244)","v":null},{"$f":"SUMIF($E1016:$E$1244,$B1015,$O1016:$O$1244)","v":null},{"$f":"SUMIF($E1016:$E$1244,$B1015,$P1016:$P$1244)","v":null},{"$f":"SUMIF($E1016:$E$1244,$B1015,$Q1016:$Q$1244)","v":null},{"$f":"SUMIF($E1016:$E$1244,$B1015,$R1016:$R$1244)","v":null},{"$f":"SUMIF($E1016:$E$1244,$B1015,$S1016:$S$1244)","v":null},{"$f":"SUMIF($E1016:$E$1244,$B1015,$T1016:$T$1244)","v":null},{"$f":"IFERROR(((G1015-F1015)/F1015),\"\")","v":null},{"$f":"IFERROR(((H1015-G1015)/G1015),\"\")","v":null},{"$f":"IFERROR(((I1015-H1015)/H1015),\"\")","v":null},{"$f":"IFERROR(((J1015-I1015)/I1015),\"\")","v":null},{"$f":"IFERROR(((K1015-J1015)/J1015),\"\")","v":null},{"$f":"IFERROR(((L1015-K1015)/K1015),\"\")","v":null},{"$f":"IFERROR(((M1015-L1015)/L1015),\"\")","v":null},{"$f":"IFERROR(((N1015-M1015)/M1015),\"\")","v":null},{"$f":"IFERROR(((O1015-N1015)/N1015),\"\")","v":null},{"$f":"IFERROR(((P1015-O1015)/O1015),\"\")","v":null},{"$f":"IFERROR(((Q1015-P1015)/P1015),\"\")","v":null},{"$f":"IFERROR(((R1015-Q1015)/Q1015),\"\")","v":null},{"$f":"IFERROR(((S1015-R1015)/R1015),\"\")","v":null},{"$f":"IFERROR(((T1015-S1015)/S1015),\"\")","v":null},{"$f":"IFERROR(F1015/$F$231,\"\")","v":null},{"$f":"IFERROR(G1015/$F$231,\"\")","v":null},{"$f":"IFERROR(H1015/$F$231,\"\")","v":null},{"$f":"IFERROR(I1015/$F$231,\"\")","v":null},{"$f":"IFERROR(J1015/$F$231,\"\")","v":null},{"$f":"IFERROR(K1015/$F$231,\"\")","v":null},{"$f":"IFERROR(L1015/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.01","Investigación y desarrollo","C",{"$f":"MID(B1016,1,ENCONTRARINV(B1016,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1016-F1016)/F1016),\"\")","v":null},{"$f":"IFERROR(((H1016-G1016)/G1016),\"\")","v":null},{"$f":"IFERROR(((I1016-H1016)/H1016),\"\")","v":null},{"$f":"IFERROR(((J1016-I1016)/I1016),\"\")","v":null},{"$f":"IFERROR(((K1016-J1016)/J1016),\"\")","v":null},{"$f":"IFERROR(((L1016-K1016)/K1016),\"\")","v":null},{"$f":"IFERROR(((M1016-L1016)/L1016),\"\")","v":null},{"$f":"IFERROR(((N1016-M1016)/M1016),\"\")","v":null},{"$f":"IFERROR(((O1016-N1016)/N1016),\"\")","v":null},{"$f":"IFERROR(((P1016-O1016)/O1016),\"\")","v":null},{"$f":"IFERROR(((Q1016-P1016)/P1016),\"\")","v":null},{"$f":"IFERROR(((R1016-Q1016)/Q1016),\"\")","v":null},{"$f":"IFERROR(((S1016-R1016)/R1016),\"\")","v":null},{"$f":"IFERROR(((T1016-S1016)/S1016),\"\")","v":null},{"$f":"IFERROR(F1016/$F$231,\"\")","v":null},{"$f":"IFERROR(G1016/$F$231,\"\")","v":null},{"$f":"IFERROR(H1016/$F$231,\"\")","v":null},{"$f":"IFERROR(I1016/$F$231,\"\")","v":null},{"$f":"IFERROR(J1016/$F$231,\"\")","v":null},{"$f":"IFERROR(K1016/$F$231,\"\")","v":null},{"$f":"IFERROR(L1016/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.02","Explotación y evaluación minera","A",{"$f":"MID(B1017,1,ENCONTRARINV(B1017,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1018:$E$1244,$B1017,$L1018:$L$1244)","v":null},{"$f":"SUMIF($E1018:$E$1244,$B1017,$M1018:$M$1244)","v":null},{"$f":"SUMIF($E1018:$E$1244,$B1017,$N1018:$N$1244)","v":null},{"$f":"SUMIF($E1018:$E$1244,$B1017,$O1018:$O$1244)","v":null},{"$f":"SUMIF($E1018:$E$1244,$B1017,$P1018:$P$1244)","v":null},{"$f":"SUMIF($E1018:$E$1244,$B1017,$Q1018:$Q$1244)","v":null},{"$f":"SUMIF($E1018:$E$1244,$B1017,$R1018:$R$1244)","v":null},{"$f":"SUMIF($E1018:$E$1244,$B1017,$S1018:$S$1244)","v":null},{"$f":"SUMIF($E1018:$E$1244,$B1017,$T1018:$T$1244)","v":null},{"$f":"IFERROR(((G1017-F1017)/F1017),\"\")","v":null},{"$f":"IFERROR(((H1017-G1017)/G1017),\"\")","v":null},{"$f":"IFERROR(((I1017-H1017)/H1017),\"\")","v":null},{"$f":"IFERROR(((J1017-I1017)/I1017),\"\")","v":null},{"$f":"IFERROR(((K1017-J1017)/J1017),\"\")","v":null},{"$f":"IFERROR(((L1017-K1017)/K1017),\"\")","v":null},{"$f":"IFERROR(((M1017-L1017)/L1017),\"\")","v":null},{"$f":"IFERROR(((N1017-M1017)/M1017),\"\")","v":null},{"$f":"IFERROR(((O1017-N1017)/N1017),\"\")","v":null},{"$f":"IFERROR(((P1017-O1017)/O1017),\"\")","v":null},{"$f":"IFERROR(((Q1017-P1017)/P1017),\"\")","v":null},{"$f":"IFERROR(((R1017-Q1017)/Q1017),\"\")","v":null},{"$f":"IFERROR(((S1017-R1017)/R1017),\"\")","v":null},{"$f":"IFERROR(((T1017-S1017)/S1017),\"\")","v":null},{"$f":"IFERROR(F1017/$F$231,\"\")","v":null},{"$f":"IFERROR(G1017/$F$231,\"\")","v":null},{"$f":"IFERROR(H1017/$F$231,\"\")","v":null},{"$f":"IFERROR(I1017/$F$231,\"\")","v":null},{"$f":"IFERROR(J1017/$F$231,\"\")","v":null},{"$f":"IFERROR(K1017/$F$231,\"\")","v":null},{"$f":"IFERROR(L1017/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas","C",{"$f":"MID(B1018,1,ENCONTRARINV(B1018,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1018-F1018)/F1018),\"\")","v":null},{"$f":"IFERROR(((H1018-G1018)/G1018),\"\")","v":null},{"$f":"IFERROR(((I1018-H1018)/H1018),\"\")","v":null},{"$f":"IFERROR(((J1018-I1018)/I1018),\"\")","v":null},{"$f":"IFERROR(((K1018-J1018)/J1018),\"\")","v":null},{"$f":"IFERROR(((L1018-K1018)/K1018),\"\")","v":null},{"$f":"IFERROR(((M1018-L1018)/L1018),\"\")","v":null},{"$f":"IFERROR(((N1018-M1018)/M1018),\"\")","v":null},{"$f":"IFERROR(((O1018-N1018)/N1018),\"\")","v":null},{"$f":"IFERROR(((P1018-O1018)/O1018),\"\")","v":null},{"$f":"IFERROR(((Q1018-P1018)/P1018),\"\")","v":null},{"$f":"IFERROR(((R1018-Q1018)/Q1018),\"\")","v":null},{"$f":"IFERROR(((S1018-R1018)/R1018),\"\")","v":null},{"$f":"IFERROR(((T1018-S1018)/S1018),\"\")","v":null},{"$f":"IFERROR(F1018/$F$231,\"\")","v":null},{"$f":"IFERROR(G1018/$F$231,\"\")","v":null},{"$f":"IFERROR(H1018/$F$231,\"\")","v":null},{"$f":"IFERROR(I1018/$F$231,\"\")","v":null},{"$f":"IFERROR(J1018/$F$231,\"\")","v":null},{"$f":"IFERROR(K1018/$F$231,\"\")","v":null},{"$f":"IFERROR(L1018/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.02.02","Costos de precalificación","C",{"$f":"MID(B1019,1,ENCONTRARINV(B1019,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1019-F1019)/F1019),\"\")","v":null},{"$f":"IFERROR(((H1019-G1019)/G1019),\"\")","v":null},{"$f":"IFERROR(((I1019-H1019)/H1019),\"\")","v":null},{"$f":"IFERROR(((J1019-I1019)/I1019),\"\")","v":null},{"$f":"IFERROR(((K1019-J1019)/J1019),\"\")","v":null},{"$f":"IFERROR(((L1019-K1019)/K1019),\"\")","v":null},{"$f":"IFERROR(((M1019-L1019)/L1019),\"\")","v":null},{"$f":"IFERROR(((N1019-M1019)/M1019),\"\")","v":null},{"$f":"IFERROR(((O1019-N1019)/N1019),\"\")","v":null},{"$f":"IFERROR(((P1019-O1019)/O1019),\"\")","v":null},{"$f":"IFERROR(((Q1019-P1019)/P1019),\"\")","v":null},{"$f":"IFERROR(((R1019-Q1019)/Q1019),\"\")","v":null},{"$f":"IFERROR(((S1019-R1019)/R1019),\"\")","v":null},{"$f":"IFERROR(((T1019-S1019)/S1019),\"\")","v":null},{"$f":"IFERROR(F1019/$F$231,\"\")","v":null},{"$f":"IFERROR(G1019/$F$231,\"\")","v":null},{"$f":"IFERROR(H1019/$F$231,\"\")","v":null},{"$f":"IFERROR(I1019/$F$231,\"\")","v":null},{"$f":"IFERROR(J1019/$F$231,\"\")","v":null},{"$f":"IFERROR(K1019/$F$231,\"\")","v":null},{"$f":"IFERROR(L1019/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos","C",{"$f":"MID(B1020,1,ENCONTRARINV(B1020,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1020-F1020)/F1020),\"\")","v":null},{"$f":"IFERROR(((H1020-G1020)/G1020),\"\")","v":null},{"$f":"IFERROR(((I1020-H1020)/H1020),\"\")","v":null},{"$f":"IFERROR(((J1020-I1020)/I1020),\"\")","v":null},{"$f":"IFERROR(((K1020-J1020)/J1020),\"\")","v":null},{"$f":"IFERROR(((L1020-K1020)/K1020),\"\")","v":null},{"$f":"IFERROR(((M1020-L1020)/L1020),\"\")","v":null},{"$f":"IFERROR(((N1020-M1020)/M1020),\"\")","v":null},{"$f":"IFERROR(((O1020-N1020)/N1020),\"\")","v":null},{"$f":"IFERROR(((P1020-O1020)/O1020),\"\")","v":null},{"$f":"IFERROR(((Q1020-P1020)/P1020),\"\")","v":null},{"$f":"IFERROR(((R1020-Q1020)/Q1020),\"\")","v":null},{"$f":"IFERROR(((S1020-R1020)/R1020),\"\")","v":null},{"$f":"IFERROR(((T1020-S1020)/S1020),\"\")","v":null},{"$f":"IFERROR(F1020/$F$231,\"\")","v":null},{"$f":"IFERROR(G1020/$F$231,\"\")","v":null},{"$f":"IFERROR(H1020/$F$231,\"\")","v":null},{"$f":"IFERROR(I1020/$F$231,\"\")","v":null},{"$f":"IFERROR(J1020/$F$231,\"\")","v":null},{"$f":"IFERROR(K1020/$F$231,\"\")","v":null},{"$f":"IFERROR(L1020/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.02.04","Costos de transporte","C",{"$f":"MID(B1021,1,ENCONTRARINV(B1021,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1021-F1021)/F1021),\"\")","v":null},{"$f":"IFERROR(((H1021-G1021)/G1021),\"\")","v":null},{"$f":"IFERROR(((I1021-H1021)/H1021),\"\")","v":null},{"$f":"IFERROR(((J1021-I1021)/I1021),\"\")","v":null},{"$f":"IFERROR(((K1021-J1021)/J1021),\"\")","v":null},{"$f":"IFERROR(((L1021-K1021)/K1021),\"\")","v":null},{"$f":"IFERROR(((M1021-L1021)/L1021),\"\")","v":null},{"$f":"IFERROR(((N1021-M1021)/M1021),\"\")","v":null},{"$f":"IFERROR(((O1021-N1021)/N1021),\"\")","v":null},{"$f":"IFERROR(((P1021-O1021)/O1021),\"\")","v":null},{"$f":"IFERROR(((Q1021-P1021)/P1021),\"\")","v":null},{"$f":"IFERROR(((R1021-Q1021)/Q1021),\"\")","v":null},{"$f":"IFERROR(((S1021-R1021)/R1021),\"\")","v":null},{"$f":"IFERROR(((T1021-S1021)/S1021),\"\")","v":null},{"$f":"IFERROR(F1021/$F$231,\"\")","v":null},{"$f":"IFERROR(G1021/$F$231,\"\")","v":null},{"$f":"IFERROR(H1021/$F$231,\"\")","v":null},{"$f":"IFERROR(I1021/$F$231,\"\")","v":null},{"$f":"IFERROR(J1021/$F$231,\"\")","v":null},{"$f":"IFERROR(K1021/$F$231,\"\")","v":null},{"$f":"IFERROR(L1021/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera","C",{"$f":"MID(B1022,1,ENCONTRARINV(B1022,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1022-F1022)/F1022),\"\")","v":null},{"$f":"IFERROR(((H1022-G1022)/G1022),\"\")","v":null},{"$f":"IFERROR(((I1022-H1022)/H1022),\"\")","v":null},{"$f":"IFERROR(((J1022-I1022)/I1022),\"\")","v":null},{"$f":"IFERROR(((K1022-J1022)/J1022),\"\")","v":null},{"$f":"IFERROR(((L1022-K1022)/K1022),\"\")","v":null},{"$f":"IFERROR(((M1022-L1022)/L1022),\"\")","v":null},{"$f":"IFERROR(((N1022-M1022)/M1022),\"\")","v":null},{"$f":"IFERROR(((O1022-N1022)/N1022),\"\")","v":null},{"$f":"IFERROR(((P1022-O1022)/O1022),\"\")","v":null},{"$f":"IFERROR(((Q1022-P1022)/P1022),\"\")","v":null},{"$f":"IFERROR(((R1022-Q1022)/Q1022),\"\")","v":null},{"$f":"IFERROR(((S1022-R1022)/R1022),\"\")","v":null},{"$f":"IFERROR(((T1022-S1022)/S1022),\"\")","v":null},{"$f":"IFERROR(F1022/$F$231,\"\")","v":null},{"$f":"IFERROR(G1022/$F$231,\"\")","v":null},{"$f":"IFERROR(H1022/$F$231,\"\")","v":null},{"$f":"IFERROR(I1022/$F$231,\"\")","v":null},{"$f":"IFERROR(J1022/$F$231,\"\")","v":null},{"$f":"IFERROR(K1022/$F$231,\"\")","v":null},{"$f":"IFERROR(L1022/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.03","Programas de informática y bases de datos","A",{"$f":"MID(B1023,1,ENCONTRARINV(B1023,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1024:$E$1244,$B1023,$L1024:$L$1244)","v":null},{"$f":"SUMIF($E1024:$E$1244,$B1023,$M1024:$M$1244)","v":null},{"$f":"SUMIF($E1024:$E$1244,$B1023,$N1024:$N$1244)","v":null},{"$f":"SUMIF($E1024:$E$1244,$B1023,$O1024:$O$1244)","v":null},{"$f":"SUMIF($E1024:$E$1244,$B1023,$P1024:$P$1244)","v":null},{"$f":"SUMIF($E1024:$E$1244,$B1023,$Q1024:$Q$1244)","v":null},{"$f":"SUMIF($E1024:$E$1244,$B1023,$R1024:$R$1244)","v":null},{"$f":"SUMIF($E1024:$E$1244,$B1023,$S1024:$S$1244)","v":null},{"$f":"SUMIF($E1024:$E$1244,$B1023,$T1024:$T$1244)","v":null},{"$f":"IFERROR(((G1023-F1023)/F1023),\"\")","v":null},{"$f":"IFERROR(((H1023-G1023)/G1023),\"\")","v":null},{"$f":"IFERROR(((I1023-H1023)/H1023),\"\")","v":null},{"$f":"IFERROR(((J1023-I1023)/I1023),\"\")","v":null},{"$f":"IFERROR(((K1023-J1023)/J1023),\"\")","v":null},{"$f":"IFERROR(((L1023-K1023)/K1023),\"\")","v":null},{"$f":"IFERROR(((M1023-L1023)/L1023),\"\")","v":null},{"$f":"IFERROR(((N1023-M1023)/M1023),\"\")","v":null},{"$f":"IFERROR(((O1023-N1023)/N1023),\"\")","v":null},{"$f":"IFERROR(((P1023-O1023)/O1023),\"\")","v":null},{"$f":"IFERROR(((Q1023-P1023)/P1023),\"\")","v":null},{"$f":"IFERROR(((R1023-Q1023)/Q1023),\"\")","v":null},{"$f":"IFERROR(((S1023-R1023)/R1023),\"\")","v":null},{"$f":"IFERROR(((T1023-S1023)/S1023),\"\")","v":null},{"$f":"IFERROR(F1023/$F$231,\"\")","v":null},{"$f":"IFERROR(G1023/$F$231,\"\")","v":null},{"$f":"IFERROR(H1023/$F$231,\"\")","v":null},{"$f":"IFERROR(I1023/$F$231,\"\")","v":null},{"$f":"IFERROR(J1023/$F$231,\"\")","v":null},{"$f":"IFERROR(K1023/$F$231,\"\")","v":null},{"$f":"IFERROR(L1023/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.03.01","Programas de informática","A",{"$f":"MID(B1024,1,ENCONTRARINV(B1024,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1025:$E$1244,$B1024,$L1025:$L$1244)","v":null},{"$f":"SUMIF($E1025:$E$1244,$B1024,$M1025:$M$1244)","v":null},{"$f":"SUMIF($E1025:$E$1244,$B1024,$N1025:$N$1244)","v":null},{"$f":"SUMIF($E1025:$E$1244,$B1024,$O1025:$O$1244)","v":null},{"$f":"SUMIF($E1025:$E$1244,$B1024,$P1025:$P$1244)","v":null},{"$f":"SUMIF($E1025:$E$1244,$B1024,$Q1025:$Q$1244)","v":null},{"$f":"SUMIF($E1025:$E$1244,$B1024,$R1025:$R$1244)","v":null},{"$f":"SUMIF($E1025:$E$1244,$B1024,$S1025:$S$1244)","v":null},{"$f":"SUMIF($E1025:$E$1244,$B1024,$T1025:$T$1244)","v":null},{"$f":"IFERROR(((G1024-F1024)/F1024),\"\")","v":null},{"$f":"IFERROR(((H1024-G1024)/G1024),\"\")","v":null},{"$f":"IFERROR(((I1024-H1024)/H1024),\"\")","v":null},{"$f":"IFERROR(((J1024-I1024)/I1024),\"\")","v":null},{"$f":"IFERROR(((K1024-J1024)/J1024),\"\")","v":null},{"$f":"IFERROR(((L1024-K1024)/K1024),\"\")","v":null},{"$f":"IFERROR(((M1024-L1024)/L1024),\"\")","v":null},{"$f":"IFERROR(((N1024-M1024)/M1024),\"\")","v":null},{"$f":"IFERROR(((O1024-N1024)/N1024),\"\")","v":null},{"$f":"IFERROR(((P1024-O1024)/O1024),\"\")","v":null},{"$f":"IFERROR(((Q1024-P1024)/P1024),\"\")","v":null},{"$f":"IFERROR(((R1024-Q1024)/Q1024),\"\")","v":null},{"$f":"IFERROR(((S1024-R1024)/R1024),\"\")","v":null},{"$f":"IFERROR(((T1024-S1024)/S1024),\"\")","v":null},{"$f":"IFERROR(F1024/$F$231,\"\")","v":null},{"$f":"IFERROR(G1024/$F$231,\"\")","v":null},{"$f":"IFERROR(H1024/$F$231,\"\")","v":null},{"$f":"IFERROR(I1024/$F$231,\"\")","v":null},{"$f":"IFERROR(J1024/$F$231,\"\")","v":null},{"$f":"IFERROR(K1024/$F$231,\"\")","v":null},{"$f":"IFERROR(L1024/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.03.01.01","Paquetes de software","C",{"$f":"MID(B1025,1,ENCONTRARINV(B1025,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1025-F1025)/F1025),\"\")","v":null},{"$f":"IFERROR(((H1025-G1025)/G1025),\"\")","v":null},{"$f":"IFERROR(((I1025-H1025)/H1025),\"\")","v":null},{"$f":"IFERROR(((J1025-I1025)/I1025),\"\")","v":null},{"$f":"IFERROR(((K1025-J1025)/J1025),\"\")","v":null},{"$f":"IFERROR(((L1025-K1025)/K1025),\"\")","v":null},{"$f":"IFERROR(((M1025-L1025)/L1025),\"\")","v":null},{"$f":"IFERROR(((N1025-M1025)/M1025),\"\")","v":null},{"$f":"IFERROR(((O1025-N1025)/N1025),\"\")","v":null},{"$f":"IFERROR(((P1025-O1025)/O1025),\"\")","v":null},{"$f":"IFERROR(((Q1025-P1025)/P1025),\"\")","v":null},{"$f":"IFERROR(((R1025-Q1025)/Q1025),\"\")","v":null},{"$f":"IFERROR(((S1025-R1025)/R1025),\"\")","v":null},{"$f":"IFERROR(((T1025-S1025)/S1025),\"\")","v":null},{"$f":"IFERROR(F1025/$F$231,\"\")","v":null},{"$f":"IFERROR(G1025/$F$231,\"\")","v":null},{"$f":"IFERROR(H1025/$F$231,\"\")","v":null},{"$f":"IFERROR(I1025/$F$231,\"\")","v":null},{"$f":"IFERROR(J1025/$F$231,\"\")","v":null},{"$f":"IFERROR(K1025/$F$231,\"\")","v":null},{"$f":"IFERROR(L1025/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo","C",{"$f":"MID(B1026,1,ENCONTRARINV(B1026,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1026-F1026)/F1026),\"\")","v":null},{"$f":"IFERROR(((H1026-G1026)/G1026),\"\")","v":null},{"$f":"IFERROR(((I1026-H1026)/H1026),\"\")","v":null},{"$f":"IFERROR(((J1026-I1026)/I1026),\"\")","v":null},{"$f":"IFERROR(((K1026-J1026)/J1026),\"\")","v":null},{"$f":"IFERROR(((L1026-K1026)/K1026),\"\")","v":null},{"$f":"IFERROR(((M1026-L1026)/L1026),\"\")","v":null},{"$f":"IFERROR(((N1026-M1026)/M1026),\"\")","v":null},{"$f":"IFERROR(((O1026-N1026)/N1026),\"\")","v":null},{"$f":"IFERROR(((P1026-O1026)/O1026),\"\")","v":null},{"$f":"IFERROR(((Q1026-P1026)/P1026),\"\")","v":null},{"$f":"IFERROR(((R1026-Q1026)/Q1026),\"\")","v":null},{"$f":"IFERROR(((S1026-R1026)/R1026),\"\")","v":null},{"$f":"IFERROR(((T1026-S1026)/S1026),\"\")","v":null},{"$f":"IFERROR(F1026/$F$231,\"\")","v":null},{"$f":"IFERROR(G1026/$F$231,\"\")","v":null},{"$f":"IFERROR(H1026/$F$231,\"\")","v":null},{"$f":"IFERROR(I1026/$F$231,\"\")","v":null},{"$f":"IFERROR(J1026/$F$231,\"\")","v":null},{"$f":"IFERROR(K1026/$F$231,\"\")","v":null},{"$f":"IFERROR(L1026/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.03.02","Bases de datos","C",{"$f":"MID(B1027,1,ENCONTRARINV(B1027,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1027-F1027)/F1027),\"\")","v":null},{"$f":"IFERROR(((H1027-G1027)/G1027),\"\")","v":null},{"$f":"IFERROR(((I1027-H1027)/H1027),\"\")","v":null},{"$f":"IFERROR(((J1027-I1027)/I1027),\"\")","v":null},{"$f":"IFERROR(((K1027-J1027)/J1027),\"\")","v":null},{"$f":"IFERROR(((L1027-K1027)/K1027),\"\")","v":null},{"$f":"IFERROR(((M1027-L1027)/L1027),\"\")","v":null},{"$f":"IFERROR(((N1027-M1027)/M1027),\"\")","v":null},{"$f":"IFERROR(((O1027-N1027)/N1027),\"\")","v":null},{"$f":"IFERROR(((P1027-O1027)/O1027),\"\")","v":null},{"$f":"IFERROR(((Q1027-P1027)/P1027),\"\")","v":null},{"$f":"IFERROR(((R1027-Q1027)/Q1027),\"\")","v":null},{"$f":"IFERROR(((S1027-R1027)/R1027),\"\")","v":null},{"$f":"IFERROR(((T1027-S1027)/S1027),\"\")","v":null},{"$f":"IFERROR(F1027/$F$231,\"\")","v":null},{"$f":"IFERROR(G1027/$F$231,\"\")","v":null},{"$f":"IFERROR(H1027/$F$231,\"\")","v":null},{"$f":"IFERROR(I1027/$F$231,\"\")","v":null},{"$f":"IFERROR(J1027/$F$231,\"\")","v":null},{"$f":"IFERROR(K1027/$F$231,\"\")","v":null},{"$f":"IFERROR(L1027/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte","C",{"$f":"MID(B1028,1,ENCONTRARINV(B1028,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1028-F1028)/F1028),\"\")","v":null},{"$f":"IFERROR(((H1028-G1028)/G1028),\"\")","v":null},{"$f":"IFERROR(((I1028-H1028)/H1028),\"\")","v":null},{"$f":"IFERROR(((J1028-I1028)/I1028),\"\")","v":null},{"$f":"IFERROR(((K1028-J1028)/J1028),\"\")","v":null},{"$f":"IFERROR(((L1028-K1028)/K1028),\"\")","v":null},{"$f":"IFERROR(((M1028-L1028)/L1028),\"\")","v":null},{"$f":"IFERROR(((N1028-M1028)/M1028),\"\")","v":null},{"$f":"IFERROR(((O1028-N1028)/N1028),\"\")","v":null},{"$f":"IFERROR(((P1028-O1028)/O1028),\"\")","v":null},{"$f":"IFERROR(((Q1028-P1028)/P1028),\"\")","v":null},{"$f":"IFERROR(((R1028-Q1028)/Q1028),\"\")","v":null},{"$f":"IFERROR(((S1028-R1028)/R1028),\"\")","v":null},{"$f":"IFERROR(((T1028-S1028)/S1028),\"\")","v":null},{"$f":"IFERROR(F1028/$F$231,\"\")","v":null},{"$f":"IFERROR(G1028/$F$231,\"\")","v":null},{"$f":"IFERROR(H1028/$F$231,\"\")","v":null},{"$f":"IFERROR(I1028/$F$231,\"\")","v":null},{"$f":"IFERROR(J1028/$F$231,\"\")","v":null},{"$f":"IFERROR(K1028/$F$231,\"\")","v":null},{"$f":"IFERROR(L1028/$F$231,\"\")","v":null}]
[null,"2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual","C",{"$f":"MID(B1029,1,ENCONTRARINV(B1029,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1029-F1029)/F1029),\"\")","v":null},{"$f":"IFERROR(((H1029-G1029)/G1029),\"\")","v":null},{"$f":"IFERROR(((I1029-H1029)/H1029),\"\")","v":null},{"$f":"IFERROR(((J1029-I1029)/I1029),\"\")","v":null},{"$f":"IFERROR(((K1029-J1029)/J1029),\"\")","v":null},{"$f":"IFERROR(((L1029-K1029)/K1029),\"\")","v":null},{"$f":"IFERROR(((M1029-L1029)/L1029),\"\")","v":null},{"$f":"IFERROR(((N1029-M1029)/M1029),\"\")","v":null},{"$f":"IFERROR(((O1029-N1029)/N1029),\"\")","v":null},{"$f":"IFERROR(((P1029-O1029)/O1029),\"\")","v":null},{"$f":"IFERROR(((Q1029-P1029)/P1029),\"\")","v":null},{"$f":"IFERROR(((R1029-Q1029)/Q1029),\"\")","v":null},{"$f":"IFERROR(((S1029-R1029)/R1029),\"\")","v":null},{"$f":"IFERROR(((T1029-S1029)/S1029),\"\")","v":null},{"$f":"IFERROR(F1029/$F$231,\"\")","v":null},{"$f":"IFERROR(G1029/$F$231,\"\")","v":null},{"$f":"IFERROR(H1029/$F$231,\"\")","v":null},{"$f":"IFERROR(I1029/$F$231,\"\")","v":null},{"$f":"IFERROR(J1029/$F$231,\"\")","v":null},{"$f":"IFERROR(K1029/$F$231,\"\")","v":null},{"$f":"IFERROR(L1029/$F$231,\"\")","v":null}]
[null,"2.3.2.01.03","Activos no producidos","A",{"$f":"MID(B1030,1,ENCONTRARINV(B1030,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1031:$E$1244,$B1030,$L1031:$L$1244)","v":null},{"$f":"SUMIF($E1031:$E$1244,$B1030,$M1031:$M$1244)","v":null},{"$f":"SUMIF($E1031:$E$1244,$B1030,$N1031:$N$1244)","v":null},{"$f":"SUMIF($E1031:$E$1244,$B1030,$O1031:$O$1244)","v":null},{"$f":"SUMIF($E1031:$E$1244,$B1030,$P1031:$P$1244)","v":null},{"$f":"SUMIF($E1031:$E$1244,$B1030,$Q1031:$Q$1244)","v":null},{"$f":"SUMIF($E1031:$E$1244,$B1030,$R1031:$R$1244)","v":null},{"$f":"SUMIF($E1031:$E$1244,$B1030,$S1031:$S$1244)","v":null},{"$f":"SUMIF($E1031:$E$1244,$B1030,$T1031:$T$1244)","v":null},{"$f":"IFERROR(((G1030-F1030)/F1030),\"\")","v":null},{"$f":"IFERROR(((H1030-G1030)/G1030),\"\")","v":null},{"$f":"IFERROR(((I1030-H1030)/H1030),\"\")","v":null},{"$f":"IFERROR(((J1030-I1030)/I1030),\"\")","v":null},{"$f":"IFERROR(((K1030-J1030)/J1030),\"\")","v":null},{"$f":"IFERROR(((L1030-K1030)/K1030),\"\")","v":null},{"$f":"IFERROR(((M1030-L1030)/L1030),\"\")","v":null},{"$f":"IFERROR(((N1030-M1030)/M1030),\"\")","v":null},{"$f":"IFERROR(((O1030-N1030)/N1030),\"\")","v":null},{"$f":"IFERROR(((P1030-O1030)/O1030),\"\")","v":null},{"$f":"IFERROR(((Q1030-P1030)/P1030),\"\")","v":null},{"$f":"IFERROR(((R1030-Q1030)/Q1030),\"\")","v":null},{"$f":"IFERROR(((S1030-R1030)/R1030),\"\")","v":null},{"$f":"IFERROR(((T1030-S1030)/S1030),\"\")","v":null},{"$f":"IFERROR(F1030/$F$231,\"\")","v":null},{"$f":"IFERROR(G1030/$F$231,\"\")","v":null},{"$f":"IFERROR(H1030/$F$231,\"\")","v":null},{"$f":"IFERROR(I1030/$F$231,\"\")","v":null},{"$f":"IFERROR(J1030/$F$231,\"\")","v":null},{"$f":"IFERROR(K1030/$F$231,\"\")","v":null},{"$f":"IFERROR(L1030/$F$231,\"\")","v":null}]
[null,"2.3.2.01.03.001","Tierras y terrenos","C",{"$f":"MID(B1031,1,ENCONTRARINV(B1031,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1031-F1031)/F1031),\"\")","v":null},{"$f":"IFERROR(((H1031-G1031)/G1031),\"\")","v":null},{"$f":"IFERROR(((I1031-H1031)/H1031),\"\")","v":null},{"$f":"IFERROR(((J1031-I1031)/I1031),\"\")","v":null},{"$f":"IFERROR(((K1031-J1031)/J1031),\"\")","v":null},{"$f":"IFERROR(((L1031-K1031)/K1031),\"\")","v":null},{"$f":"IFERROR(((M1031-L1031)/L1031),\"\")","v":null},{"$f":"IFERROR(((N1031-M1031)/M1031),\"\")","v":null},{"$f":"IFERROR(((O1031-N1031)/N1031),\"\")","v":null},{"$f":"IFERROR(((P1031-O1031)/O1031),\"\")","v":null},{"$f":"IFERROR(((Q1031-P1031)/P1031),\"\")","v":null},{"$f":"IFERROR(((R1031-Q1031)/Q1031),\"\")","v":null},{"$f":"IFERROR(((S1031-R1031)/R1031),\"\")","v":null},{"$f":"IFERROR(((T1031-S1031)/S1031),\"\")","v":null},{"$f":"IFERROR(F1031/$F$231,\"\")","v":null},{"$f":"IFERROR(G1031/$F$231,\"\")","v":null},{"$f":"IFERROR(H1031/$F$231,\"\")","v":null},{"$f":"IFERROR(I1031/$F$231,\"\")","v":null},{"$f":"IFERROR(J1031/$F$231,\"\")","v":null},{"$f":"IFERROR(K1031/$F$231,\"\")","v":null},{"$f":"IFERROR(L1031/$F$231,\"\")","v":null}]
[null,"2.3.2.01.03.002","Recursos biológicos no cultivados","C",{"$f":"MID(B1032,1,ENCONTRARINV(B1032,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1032-F1032)/F1032),\"\")","v":null},{"$f":"IFERROR(((H1032-G1032)/G1032),\"\")","v":null},{"$f":"IFERROR(((I1032-H1032)/H1032),\"\")","v":null},{"$f":"IFERROR(((J1032-I1032)/I1032),\"\")","v":null},{"$f":"IFERROR(((K1032-J1032)/J1032),\"\")","v":null},{"$f":"IFERROR(((L1032-K1032)/K1032),\"\")","v":null},{"$f":"IFERROR(((M1032-L1032)/L1032),\"\")","v":null},{"$f":"IFERROR(((N1032-M1032)/M1032),\"\")","v":null},{"$f":"IFERROR(((O1032-N1032)/N1032),\"\")","v":null},{"$f":"IFERROR(((P1032-O1032)/O1032),\"\")","v":null},{"$f":"IFERROR(((Q1032-P1032)/P1032),\"\")","v":null},{"$f":"IFERROR(((R1032-Q1032)/Q1032),\"\")","v":null},{"$f":"IFERROR(((S1032-R1032)/R1032),\"\")","v":null},{"$f":"IFERROR(((T1032-S1032)/S1032),\"\")","v":null},{"$f":"IFERROR(F1032/$F$231,\"\")","v":null},{"$f":"IFERROR(G1032/$F$231,\"\")","v":null},{"$f":"IFERROR(H1032/$F$231,\"\")","v":null},{"$f":"IFERROR(I1032/$F$231,\"\")","v":null},{"$f":"IFERROR(J1032/$F$231,\"\")","v":null},{"$f":"IFERROR(K1032/$F$231,\"\")","v":null},{"$f":"IFERROR(L1032/$F$231,\"\")","v":null}]
[null,"2.3.2.02","Adquisiciones diferentes de activos","A",{"$f":"MID(B1033,1,ENCONTRARINV(B1033,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1034:$E$1244,$B1033,$L1034:$L$1244)","v":null},{"$f":"SUMIF($E1034:$E$1244,$B1033,$M1034:$M$1244)","v":null},{"$f":"SUMIF($E1034:$E$1244,$B1033,$N1034:$N$1244)","v":null},{"$f":"SUMIF($E1034:$E$1244,$B1033,$O1034:$O$1244)","v":null},{"$f":"SUMIF($E1034:$E$1244,$B1033,$P1034:$P$1244)","v":null},{"$f":"SUMIF($E1034:$E$1244,$B1033,$Q1034:$Q$1244)","v":null},{"$f":"SUMIF($E1034:$E$1244,$B1033,$R1034:$R$1244)","v":null},{"$f":"SUMIF($E1034:$E$1244,$B1033,$S1034:$S$1244)","v":null},{"$f":"SUMIF($E1034:$E$1244,$B1033,$T1034:$T$1244)","v":null},{"$f":"IFERROR(((G1033-F1033)/F1033),\"\")","v":null},{"$f":"IFERROR(((H1033-G1033)/G1033),\"\")","v":null},{"$f":"IFERROR(((I1033-H1033)/H1033),\"\")","v":null},{"$f":"IFERROR(((J1033-I1033)/I1033),\"\")","v":null},{"$f":"IFERROR(((K1033-J1033)/J1033),\"\")","v":null},{"$f":"IFERROR(((L1033-K1033)/K1033),\"\")","v":null},{"$f":"IFERROR(((M1033-L1033)/L1033),\"\")","v":null},{"$f":"IFERROR(((N1033-M1033)/M1033),\"\")","v":null},{"$f":"IFERROR(((O1033-N1033)/N1033),\"\")","v":null},{"$f":"IFERROR(((P1033-O1033)/O1033),\"\")","v":null},{"$f":"IFERROR(((Q1033-P1033)/P1033),\"\")","v":null},{"$f":"IFERROR(((R1033-Q1033)/Q1033),\"\")","v":null},{"$f":"IFERROR(((S1033-R1033)/R1033),\"\")","v":null},{"$f":"IFERROR(((T1033-S1033)/S1033),\"\")","v":null},{"$f":"IFERROR(F1033/$F$231,\"\")","v":null},{"$f":"IFERROR(G1033/$F$231,\"\")","v":null},{"$f":"IFERROR(H1033/$F$231,\"\")","v":null},{"$f":"IFERROR(I1033/$F$231,\"\")","v":null},{"$f":"IFERROR(J1033/$F$231,\"\")","v":null},{"$f":"IFERROR(K1033/$F$231,\"\")","v":null},{"$f":"IFERROR(L1033/$F$231,\"\")","v":null}]
[null,"2.3.2.02.01","Materiales y suministros","A",{"$f":"MID(B1034,1,ENCONTRARINV(B1034,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1035:$E$1244,$B1034,$L1035:$L$1244)","v":null},{"$f":"SUMIF($E1035:$E$1244,$B1034,$M1035:$M$1244)","v":null},{"$f":"SUMIF($E1035:$E$1244,$B1034,$N1035:$N$1244)","v":null},{"$f":"SUMIF($E1035:$E$1244,$B1034,$O1035:$O$1244)","v":null},{"$f":"SUMIF($E1035:$E$1244,$B1034,$P1035:$P$1244)","v":null},{"$f":"SUMIF($E1035:$E$1244,$B1034,$Q1035:$Q$1244)","v":null},{"$f":"SUMIF($E1035:$E$1244,$B1034,$R1035:$R$1244)","v":null},{"$f":"SUMIF($E1035:$E$1244,$B1034,$S1035:$S$1244)","v":null},{"$f":"SUMIF($E1035:$E$1244,$B1034,$T1035:$T$1244)","v":null},{"$f":"IFERROR(((G1034-F1034)/F1034),\"\")","v":null},{"$f":"IFERROR(((H1034-G1034)/G1034),\"\")","v":null},{"$f":"IFERROR(((I1034-H1034)/H1034),\"\")","v":null},{"$f":"IFERROR(((J1034-I1034)/I1034),\"\")","v":null},{"$f":"IFERROR(((K1034-J1034)/J1034),\"\")","v":null},{"$f":"IFERROR(((L1034-K1034)/K1034),\"\")","v":null},{"$f":"IFERROR(((M1034-L1034)/L1034),\"\")","v":null},{"$f":"IFERROR(((N1034-M1034)/M1034),\"\")","v":null},{"$f":"IFERROR(((O1034-N1034)/N1034),\"\")","v":null},{"$f":"IFERROR(((P1034-O1034)/O1034),\"\")","v":null},{"$f":"IFERROR(((Q1034-P1034)/P1034),\"\")","v":null},{"$f":"IFERROR(((R1034-Q1034)/Q1034),\"\")","v":null},{"$f":"IFERROR(((S1034-R1034)/R1034),\"\")","v":null},{"$f":"IFERROR(((T1034-S1034)/S1034),\"\")","v":null},{"$f":"IFERROR(F1034/$F$231,\"\")","v":null},{"$f":"IFERROR(G1034/$F$231,\"\")","v":null},{"$f":"IFERROR(H1034/$F$231,\"\")","v":null},{"$f":"IFERROR(I1034/$F$231,\"\")","v":null},{"$f":"IFERROR(J1034/$F$231,\"\")","v":null},{"$f":"IFERROR(K1034/$F$231,\"\")","v":null},{"$f":"IFERROR(L1034/$F$231,\"\")","v":null}]
[null,"2.3.2.02.01.001","Minerales; electricidad, gas y agua","C",{"$f":"MID(B1035,1,ENCONTRARINV(B1035,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1035-F1035)/F1035),\"\")","v":null},{"$f":"IFERROR(((H1035-G1035)/G1035),\"\")","v":null},{"$f":"IFERROR(((I1035-H1035)/H1035),\"\")","v":null},{"$f":"IFERROR(((J1035-I1035)/I1035),\"\")","v":null},{"$f":"IFERROR(((K1035-J1035)/J1035),\"\")","v":null},{"$f":"IFERROR(((L1035-K1035)/K1035),\"\")","v":null},{"$f":"IFERROR(((M1035-L1035)/L1035),\"\")","v":null},{"$f":"IFERROR(((N1035-M1035)/M1035),\"\")","v":null},{"$f":"IFERROR(((O1035-N1035)/N1035),\"\")","v":null},{"$f":"IFERROR(((P1035-O1035)/O1035),\"\")","v":null},{"$f":"IFERROR(((Q1035-P1035)/P1035),\"\")","v":null},{"$f":"IFERROR(((R1035-Q1035)/Q1035),\"\")","v":null},{"$f":"IFERROR(((S1035-R1035)/R1035),\"\")","v":null},{"$f":"IFERROR(((T1035-S1035)/S1035),\"\")","v":null},{"$f":"IFERROR(F1035/$F$231,\"\")","v":null},{"$f":"IFERROR(G1035/$F$231,\"\")","v":null},{"$f":"IFERROR(H1035/$F$231,\"\")","v":null},{"$f":"IFERROR(I1035/$F$231,\"\")","v":null},{"$f":"IFERROR(J1035/$F$231,\"\")","v":null},{"$f":"IFERROR(K1035/$F$231,\"\")","v":null},{"$f":"IFERROR(L1035/$F$231,\"\")","v":null}]
[null,"2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$f":"MID(B1036,1,ENCONTRARINV(B1036,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1036-F1036)/F1036),\"\")","v":null},{"$f":"IFERROR(((H1036-G1036)/G1036),\"\")","v":null},{"$f":"IFERROR(((I1036-H1036)/H1036),\"\")","v":null},{"$f":"IFERROR(((J1036-I1036)/I1036),\"\")","v":null},{"$f":"IFERROR(((K1036-J1036)/J1036),\"\")","v":null},{"$f":"IFERROR(((L1036-K1036)/K1036),\"\")","v":null},{"$f":"IFERROR(((M1036-L1036)/L1036),\"\")","v":null},{"$f":"IFERROR(((N1036-M1036)/M1036),\"\")","v":null},{"$f":"IFERROR(((O1036-N1036)/N1036),\"\")","v":null},{"$f":"IFERROR(((P1036-O1036)/O1036),\"\")","v":null},{"$f":"IFERROR(((Q1036-P1036)/P1036),\"\")","v":null},{"$f":"IFERROR(((R1036-Q1036)/Q1036),\"\")","v":null},{"$f":"IFERROR(((S1036-R1036)/R1036),\"\")","v":null},{"$f":"IFERROR(((T1036-S1036)/S1036),\"\")","v":null},{"$f":"IFERROR(F1036/$F$231,\"\")","v":null},{"$f":"IFERROR(G1036/$F$231,\"\")","v":null},{"$f":"IFERROR(H1036/$F$231,\"\")","v":null},{"$f":"IFERROR(I1036/$F$231,\"\")","v":null},{"$f":"IFERROR(J1036/$F$231,\"\")","v":null},{"$f":"IFERROR(K1036/$F$231,\"\")","v":null},{"$f":"IFERROR(L1036/$F$231,\"\")","v":null}]
[null,"2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$f":"MID(B1037,1,ENCONTRARINV(B1037,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1037-F1037)/F1037),\"\")","v":null},{"$f":"IFERROR(((H1037-G1037)/G1037),\"\")","v":null},{"$f":"IFERROR(((I1037-H1037)/H1037),\"\")","v":null},{"$f":"IFERROR(((J1037-I1037)/I1037),\"\")","v":null},{"$f":"IFERROR(((K1037-J1037)/J1037),\"\")","v":null},{"$f":"IFERROR(((L1037-K1037)/K1037),\"\")","v":null},{"$f":"IFERROR(((M1037-L1037)/L1037),\"\")","v":null},{"$f":"IFERROR(((N1037-M1037)/M1037),\"\")","v":null},{"$f":"IFERROR(((O1037-N1037)/N1037),\"\")","v":null},{"$f":"IFERROR(((P1037-O1037)/O1037),\"\")","v":null},{"$f":"IFERROR(((Q1037-P1037)/P1037),\"\")","v":null},{"$f":"IFERROR(((R1037-Q1037)/Q1037),\"\")","v":null},{"$f":"IFERROR(((S1037-R1037)/R1037),\"\")","v":null},{"$f":"IFERROR(((T1037-S1037)/S1037),\"\")","v":null},{"$f":"IFERROR(F1037/$F$231,\"\")","v":null},{"$f":"IFERROR(G1037/$F$231,\"\")","v":null},{"$f":"IFERROR(H1037/$F$231,\"\")","v":null},{"$f":"IFERROR(I1037/$F$231,\"\")","v":null},{"$f":"IFERROR(J1037/$F$231,\"\")","v":null},{"$f":"IFERROR(K1037/$F$231,\"\")","v":null},{"$f":"IFERROR(L1037/$F$231,\"\")","v":null}]
[null,"2.3.2.02.01.004","Productos metálicos y paquetes de software","C",{"$f":"MID(B1038,1,ENCONTRARINV(B1038,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1038-F1038)/F1038),\"\")","v":null},{"$f":"IFERROR(((H1038-G1038)/G1038),\"\")","v":null},{"$f":"IFERROR(((I1038-H1038)/H1038),\"\")","v":null},{"$f":"IFERROR(((J1038-I1038)/I1038),\"\")","v":null},{"$f":"IFERROR(((K1038-J1038)/J1038),\"\")","v":null},{"$f":"IFERROR(((L1038-K1038)/K1038),\"\")","v":null},{"$f":"IFERROR(((M1038-L1038)/L1038),\"\")","v":null},{"$f":"IFERROR(((N1038-M1038)/M1038),\"\")","v":null},{"$f":"IFERROR(((O1038-N1038)/N1038),\"\")","v":null},{"$f":"IFERROR(((P1038-O1038)/O1038),\"\")","v":null},{"$f":"IFERROR(((Q1038-P1038)/P1038),\"\")","v":null},{"$f":"IFERROR(((R1038-Q1038)/Q1038),\"\")","v":null},{"$f":"IFERROR(((S1038-R1038)/R1038),\"\")","v":null},{"$f":"IFERROR(((T1038-S1038)/S1038),\"\")","v":null},{"$f":"IFERROR(F1038/$F$231,\"\")","v":null},{"$f":"IFERROR(G1038/$F$231,\"\")","v":null},{"$f":"IFERROR(H1038/$F$231,\"\")","v":null},{"$f":"IFERROR(I1038/$F$231,\"\")","v":null},{"$f":"IFERROR(J1038/$F$231,\"\")","v":null},{"$f":"IFERROR(K1038/$F$231,\"\")","v":null},{"$f":"IFERROR(L1038/$F$231,\"\")","v":null}]
[null,"2.3.2.02.02","Adquisición de servicios","A",{"$f":"MID(B1039,1,ENCONTRARINV(B1039,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1040:$E$1244,$B1039,$L1040:$L$1244)","v":null},{"$f":"SUMIF($E1040:$E$1244,$B1039,$M1040:$M$1244)","v":null},{"$f":"SUMIF($E1040:$E$1244,$B1039,$N1040:$N$1244)","v":null},{"$f":"SUMIF($E1040:$E$1244,$B1039,$O1040:$O$1244)","v":null},{"$f":"SUMIF($E1040:$E$1244,$B1039,$P1040:$P$1244)","v":null},{"$f":"SUMIF($E1040:$E$1244,$B1039,$Q1040:$Q$1244)","v":null},{"$f":"SUMIF($E1040:$E$1244,$B1039,$R1040:$R$1244)","v":null},{"$f":"SUMIF($E1040:$E$1244,$B1039,$S1040:$S$1244)","v":null},{"$f":"SUMIF($E1040:$E$1244,$B1039,$T1040:$T$1244)","v":null},{"$f":"IFERROR(((G1039-F1039)/F1039),\"\")","v":null},{"$f":"IFERROR(((H1039-G1039)/G1039),\"\")","v":null},{"$f":"IFERROR(((I1039-H1039)/H1039),\"\")","v":null},{"$f":"IFERROR(((J1039-I1039)/I1039),\"\")","v":null},{"$f":"IFERROR(((K1039-J1039)/J1039),\"\")","v":null},{"$f":"IFERROR(((L1039-K1039)/K1039),\"\")","v":null},{"$f":"IFERROR(((M1039-L1039)/L1039),\"\")","v":null},{"$f":"IFERROR(((N1039-M1039)/M1039),\"\")","v":null},{"$f":"IFERROR(((O1039-N1039)/N1039),\"\")","v":null},{"$f":"IFERROR(((P1039-O1039)/O1039),\"\")","v":null},{"$f":"IFERROR(((Q1039-P1039)/P1039),\"\")","v":null},{"$f":"IFERROR(((R1039-Q1039)/Q1039),\"\")","v":null},{"$f":"IFERROR(((S1039-R1039)/R1039),\"\")","v":null},{"$f":"IFERROR(((T1039-S1039)/S1039),\"\")","v":null},{"$f":"IFERROR(F1039/$F$231,\"\")","v":null},{"$f":"IFERROR(G1039/$F$231,\"\")","v":null},{"$f":"IFERROR(H1039/$F$231,\"\")","v":null},{"$f":"IFERROR(I1039/$F$231,\"\")","v":null},{"$f":"IFERROR(J1039/$F$231,\"\")","v":null},{"$f":"IFERROR(K1039/$F$231,\"\")","v":null},{"$f":"IFERROR(L1039/$F$231,\"\")","v":null}]
[null,"2.3.2.02.02.005","Servicios de la construcción","C",{"$f":"MID(B1040,1,ENCONTRARINV(B1040,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1040-F1040)/F1040),\"\")","v":null},{"$f":"IFERROR(((H1040-G1040)/G1040),\"\")","v":null},{"$f":"IFERROR(((I1040-H1040)/H1040),\"\")","v":null},{"$f":"IFERROR(((J1040-I1040)/I1040),\"\")","v":null},{"$f":"IFERROR(((K1040-J1040)/J1040),\"\")","v":null},{"$f":"IFERROR(((L1040-K1040)/K1040),\"\")","v":null},{"$f":"IFERROR(((M1040-L1040)/L1040),\"\")","v":null},{"$f":"IFERROR(((N1040-M1040)/M1040),\"\")","v":null},{"$f":"IFERROR(((O1040-N1040)/N1040),\"\")","v":null},{"$f":"IFERROR(((P1040-O1040)/O1040),\"\")","v":null},{"$f":"IFERROR(((Q1040-P1040)/P1040),\"\")","v":null},{"$f":"IFERROR(((R1040-Q1040)/Q1040),\"\")","v":null},{"$f":"IFERROR(((S1040-R1040)/R1040),\"\")","v":null},{"$f":"IFERROR(((T1040-S1040)/S1040),\"\")","v":null},{"$f":"IFERROR(F1040/$F$231,\"\")","v":null},{"$f":"IFERROR(G1040/$F$231,\"\")","v":null},{"$f":"IFERROR(H1040/$F$231,\"\")","v":null},{"$f":"IFERROR(I1040/$F$231,\"\")","v":null},{"$f":"IFERROR(J1040/$F$231,\"\")","v":null},{"$f":"IFERROR(K1040/$F$231,\"\")","v":null},{"$f":"IFERROR(L1040/$F$231,\"\")","v":null}]
[null,"2.3.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$f":"MID(B1041,1,ENCONTRARINV(B1041,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1041-F1041)/F1041),\"\")","v":null},{"$f":"IFERROR(((H1041-G1041)/G1041),\"\")","v":null},{"$f":"IFERROR(((I1041-H1041)/H1041),\"\")","v":null},{"$f":"IFERROR(((J1041-I1041)/I1041),\"\")","v":null},{"$f":"IFERROR(((K1041-J1041)/J1041),\"\")","v":null},{"$f":"IFERROR(((L1041-K1041)/K1041),\"\")","v":null},{"$f":"IFERROR(((M1041-L1041)/L1041),\"\")","v":null},{"$f":"IFERROR(((N1041-M1041)/M1041),\"\")","v":null},{"$f":"IFERROR(((O1041-N1041)/N1041),\"\")","v":null},{"$f":"IFERROR(((P1041-O1041)/O1041),\"\")","v":null},{"$f":"IFERROR(((Q1041-P1041)/P1041),\"\")","v":null},{"$f":"IFERROR(((R1041-Q1041)/Q1041),\"\")","v":null},{"$f":"IFERROR(((S1041-R1041)/R1041),\"\")","v":null},{"$f":"IFERROR(((T1041-S1041)/S1041),\"\")","v":null},{"$f":"IFERROR(F1041/$F$231,\"\")","v":null},{"$f":"IFERROR(G1041/$F$231,\"\")","v":null},{"$f":"IFERROR(H1041/$F$231,\"\")","v":null},{"$f":"IFERROR(I1041/$F$231,\"\")","v":null},{"$f":"IFERROR(J1041/$F$231,\"\")","v":null},{"$f":"IFERROR(K1041/$F$231,\"\")","v":null},{"$f":"IFERROR(L1041/$F$231,\"\")","v":null}]
[null,"2.3.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing","C",{"$f":"MID(B1042,1,ENCONTRARINV(B1042,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1042-F1042)/F1042),\"\")","v":null},{"$f":"IFERROR(((H1042-G1042)/G1042),\"\")","v":null},{"$f":"IFERROR(((I1042-H1042)/H1042),\"\")","v":null},{"$f":"IFERROR(((J1042-I1042)/I1042),\"\")","v":null},{"$f":"IFERROR(((K1042-J1042)/J1042),\"\")","v":null},{"$f":"IFERROR(((L1042-K1042)/K1042),\"\")","v":null},{"$f":"IFERROR(((M1042-L1042)/L1042),\"\")","v":null},{"$f":"IFERROR(((N1042-M1042)/M1042),\"\")","v":null},{"$f":"IFERROR(((O1042-N1042)/N1042),\"\")","v":null},{"$f":"IFERROR(((P1042-O1042)/O1042),\"\")","v":null},{"$f":"IFERROR(((Q1042-P1042)/P1042),\"\")","v":null},{"$f":"IFERROR(((R1042-Q1042)/Q1042),\"\")","v":null},{"$f":"IFERROR(((S1042-R1042)/R1042),\"\")","v":null},{"$f":"IFERROR(((T1042-S1042)/S1042),\"\")","v":null},{"$f":"IFERROR(F1042/$F$231,\"\")","v":null},{"$f":"IFERROR(G1042/$F$231,\"\")","v":null},{"$f":"IFERROR(H1042/$F$231,\"\")","v":null},{"$f":"IFERROR(I1042/$F$231,\"\")","v":null},{"$f":"IFERROR(J1042/$F$231,\"\")","v":null},{"$f":"IFERROR(K1042/$F$231,\"\")","v":null},{"$f":"IFERROR(L1042/$F$231,\"\")","v":null}]
[null,"2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción","C",{"$f":"MID(B1043,1,ENCONTRARINV(B1043,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1043-F1043)/F1043),\"\")","v":null},{"$f":"IFERROR(((H1043-G1043)/G1043),\"\")","v":null},{"$f":"IFERROR(((I1043-H1043)/H1043),\"\")","v":null},{"$f":"IFERROR(((J1043-I1043)/I1043),\"\")","v":null},{"$f":"IFERROR(((K1043-J1043)/J1043),\"\")","v":null},{"$f":"IFERROR(((L1043-K1043)/K1043),\"\")","v":null},{"$f":"IFERROR(((M1043-L1043)/L1043),\"\")","v":null},{"$f":"IFERROR(((N1043-M1043)/M1043),\"\")","v":null},{"$f":"IFERROR(((O1043-N1043)/N1043),\"\")","v":null},{"$f":"IFERROR(((P1043-O1043)/O1043),\"\")","v":null},{"$f":"IFERROR(((Q1043-P1043)/P1043),\"\")","v":null},{"$f":"IFERROR(((R1043-Q1043)/Q1043),\"\")","v":null},{"$f":"IFERROR(((S1043-R1043)/R1043),\"\")","v":null},{"$f":"IFERROR(((T1043-S1043)/S1043),\"\")","v":null},{"$f":"IFERROR(F1043/$F$231,\"\")","v":null},{"$f":"IFERROR(G1043/$F$231,\"\")","v":null},{"$f":"IFERROR(H1043/$F$231,\"\")","v":null},{"$f":"IFERROR(I1043/$F$231,\"\")","v":null},{"$f":"IFERROR(J1043/$F$231,\"\")","v":null},{"$f":"IFERROR(K1043/$F$231,\"\")","v":null},{"$f":"IFERROR(L1043/$F$231,\"\")","v":null}]
[null,"2.3.2.02.02.009","Servicios para la comunidad, sociales y personales","C",{"$f":"MID(B1044,1,ENCONTRARINV(B1044,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1044-F1044)/F1044),\"\")","v":null},{"$f":"IFERROR(((H1044-G1044)/G1044),\"\")","v":null},{"$f":"IFERROR(((I1044-H1044)/H1044),\"\")","v":null},{"$f":"IFERROR(((J1044-I1044)/I1044),\"\")","v":null},{"$f":"IFERROR(((K1044-J1044)/J1044),\"\")","v":null},{"$f":"IFERROR(((L1044-K1044)/K1044),\"\")","v":null},{"$f":"IFERROR(((M1044-L1044)/L1044),\"\")","v":null},{"$f":"IFERROR(((N1044-M1044)/M1044),\"\")","v":null},{"$f":"IFERROR(((O1044-N1044)/N1044),\"\")","v":null},{"$f":"IFERROR(((P1044-O1044)/O1044),\"\")","v":null},{"$f":"IFERROR(((Q1044-P1044)/P1044),\"\")","v":null},{"$f":"IFERROR(((R1044-Q1044)/Q1044),\"\")","v":null},{"$f":"IFERROR(((S1044-R1044)/R1044),\"\")","v":null},{"$f":"IFERROR(((T1044-S1044)/S1044),\"\")","v":null},{"$f":"IFERROR(F1044/$F$231,\"\")","v":null},{"$f":"IFERROR(G1044/$F$231,\"\")","v":null},{"$f":"IFERROR(H1044/$F$231,\"\")","v":null},{"$f":"IFERROR(I1044/$F$231,\"\")","v":null},{"$f":"IFERROR(J1044/$F$231,\"\")","v":null},{"$f":"IFERROR(K1044/$F$231,\"\")","v":null},{"$f":"IFERROR(L1044/$F$231,\"\")","v":null}]
[null,"2.3.2.02.02.010","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B1045,1,ENCONTRARINV(B1045,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1045-F1045)/F1045),\"\")","v":null},{"$f":"IFERROR(((H1045-G1045)/G1045),\"\")","v":null},{"$f":"IFERROR(((I1045-H1045)/H1045),\"\")","v":null},{"$f":"IFERROR(((J1045-I1045)/I1045),\"\")","v":null},{"$f":"IFERROR(((K1045-J1045)/J1045),\"\")","v":null},{"$f":"IFERROR(((L1045-K1045)/K1045),\"\")","v":null},{"$f":"IFERROR(((M1045-L1045)/L1045),\"\")","v":null},{"$f":"IFERROR(((N1045-M1045)/M1045),\"\")","v":null},{"$f":"IFERROR(((O1045-N1045)/N1045),\"\")","v":null},{"$f":"IFERROR(((P1045-O1045)/O1045),\"\")","v":null},{"$f":"IFERROR(((Q1045-P1045)/P1045),\"\")","v":null},{"$f":"IFERROR(((R1045-Q1045)/Q1045),\"\")","v":null},{"$f":"IFERROR(((S1045-R1045)/R1045),\"\")","v":null},{"$f":"IFERROR(((T1045-S1045)/S1045),\"\")","v":null},{"$f":"IFERROR(F1045/$F$231,\"\")","v":null},{"$f":"IFERROR(G1045/$F$231,\"\")","v":null},{"$f":"IFERROR(H1045/$F$231,\"\")","v":null},{"$f":"IFERROR(I1045/$F$231,\"\")","v":null},{"$f":"IFERROR(J1045/$F$231,\"\")","v":null},{"$f":"IFERROR(K1045/$F$231,\"\")","v":null},{"$f":"IFERROR(L1045/$F$231,\"\")","v":null}]
[null,"2.3.3","Sentencias y conciliaciones","A",{"$f":"MID(B1046,1,ENCONTRARINV(B1046,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1047:$E$1244,$B1046,$L1047:$L$1244)","v":null},{"$f":"SUMIF($E1047:$E$1244,$B1046,$M1047:$M$1244)","v":null},{"$f":"SUMIF($E1047:$E$1244,$B1046,$N1047:$N$1244)","v":null},{"$f":"SUMIF($E1047:$E$1244,$B1046,$O1047:$O$1244)","v":null},{"$f":"SUMIF($E1047:$E$1244,$B1046,$P1047:$P$1244)","v":null},{"$f":"SUMIF($E1047:$E$1244,$B1046,$Q1047:$Q$1244)","v":null},{"$f":"SUMIF($E1047:$E$1244,$B1046,$R1047:$R$1244)","v":null},{"$f":"SUMIF($E1047:$E$1244,$B1046,$S1047:$S$1244)","v":null},{"$f":"SUMIF($E1047:$E$1244,$B1046,$T1047:$T$1244)","v":null},{"$f":"IFERROR(((G1046-F1046)/F1046),\"\")","v":null},{"$f":"IFERROR(((H1046-G1046)/G1046),\"\")","v":null},{"$f":"IFERROR(((I1046-H1046)/H1046),\"\")","v":null},{"$f":"IFERROR(((J1046-I1046)/I1046),\"\")","v":null},{"$f":"IFERROR(((K1046-J1046)/J1046),\"\")","v":null},{"$f":"IFERROR(((L1046-K1046)/K1046),\"\")","v":null},{"$f":"IFERROR(((M1046-L1046)/L1046),\"\")","v":null},{"$f":"IFERROR(((N1046-M1046)/M1046),\"\")","v":null},{"$f":"IFERROR(((O1046-N1046)/N1046),\"\")","v":null},{"$f":"IFERROR(((P1046-O1046)/O1046),\"\")","v":null},{"$f":"IFERROR(((Q1046-P1046)/P1046),\"\")","v":null},{"$f":"IFERROR(((R1046-Q1046)/Q1046),\"\")","v":null},{"$f":"IFERROR(((S1046-R1046)/R1046),\"\")","v":null},{"$f":"IFERROR(((T1046-S1046)/S1046),\"\")","v":null},{"$f":"IFERROR(F1046/$F$231,\"\")","v":null},{"$f":"IFERROR(G1046/$F$231,\"\")","v":null},{"$f":"IFERROR(H1046/$F$231,\"\")","v":null},{"$f":"IFERROR(I1046/$F$231,\"\")","v":null},{"$f":"IFERROR(J1046/$F$231,\"\")","v":null},{"$f":"IFERROR(K1046/$F$231,\"\")","v":null},{"$f":"IFERROR(L1046/$F$231,\"\")","v":null}]
[null,"2.3.3.02","A empresas diferente de subvenciones","A",{"$f":"MID(B1047,1,ENCONTRARINV(B1047,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1048:$E$1244,$B1047,$L1048:$L$1244)","v":null},{"$f":"SUMIF($E1048:$E$1244,$B1047,$M1048:$M$1244)","v":null},{"$f":"SUMIF($E1048:$E$1244,$B1047,$N1048:$N$1244)","v":null},{"$f":"SUMIF($E1048:$E$1244,$B1047,$O1048:$O$1244)","v":null},{"$f":"SUMIF($E1048:$E$1244,$B1047,$P1048:$P$1244)","v":null},{"$f":"SUMIF($E1048:$E$1244,$B1047,$Q1048:$Q$1244)","v":null},{"$f":"SUMIF($E1048:$E$1244,$B1047,$R1048:$R$1244)","v":null},{"$f":"SUMIF($E1048:$E$1244,$B1047,$S1048:$S$1244)","v":null},{"$f":"SUMIF($E1048:$E$1244,$B1047,$T1048:$T$1244)","v":null},{"$f":"IFERROR(((G1047-F1047)/F1047),\"\")","v":null},{"$f":"IFERROR(((H1047-G1047)/G1047),\"\")","v":null},{"$f":"IFERROR(((I1047-H1047)/H1047),\"\")","v":null},{"$f":"IFERROR(((J1047-I1047)/I1047),\"\")","v":null},{"$f":"IFERROR(((K1047-J1047)/J1047),\"\")","v":null},{"$f":"IFERROR(((L1047-K1047)/K1047),\"\")","v":null},{"$f":"IFERROR(((M1047-L1047)/L1047),\"\")","v":null},{"$f":"IFERROR(((N1047-M1047)/M1047),\"\")","v":null},{"$f":"IFERROR(((O1047-N1047)/N1047),\"\")","v":null},{"$f":"IFERROR(((P1047-O1047)/O1047),\"\")","v":null},{"$f":"IFERROR(((Q1047-P1047)/P1047),\"\")","v":null},{"$f":"IFERROR(((R1047-Q1047)/Q1047),\"\")","v":null},{"$f":"IFERROR(((S1047-R1047)/R1047),\"\")","v":null},{"$f":"IFERROR(((T1047-S1047)/S1047),\"\")","v":null},{"$f":"IFERROR(F1047/$F$231,\"\")","v":null},{"$f":"IFERROR(G1047/$F$231,\"\")","v":null},{"$f":"IFERROR(H1047/$F$231,\"\")","v":null},{"$f":"IFERROR(I1047/$F$231,\"\")","v":null},{"$f":"IFERROR(J1047/$F$231,\"\")","v":null},{"$f":"IFERROR(K1047/$F$231,\"\")","v":null},{"$f":"IFERROR(L1047/$F$231,\"\")","v":null}]
[null,"2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social","A",{"$f":"MID(B1048,1,ENCONTRARINV(B1048,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1049:$E$1244,$B1048,$L1049:$L$1244)","v":null},{"$f":"SUMIF($E1049:$E$1244,$B1048,$M1049:$M$1244)","v":null},{"$f":"SUMIF($E1049:$E$1244,$B1048,$N1049:$N$1244)","v":null},{"$f":"SUMIF($E1049:$E$1244,$B1048,$O1049:$O$1244)","v":null},{"$f":"SUMIF($E1049:$E$1244,$B1048,$P1049:$P$1244)","v":null},{"$f":"SUMIF($E1049:$E$1244,$B1048,$Q1049:$Q$1244)","v":null},{"$f":"SUMIF($E1049:$E$1244,$B1048,$R1049:$R$1244)","v":null},{"$f":"SUMIF($E1049:$E$1244,$B1048,$S1049:$S$1244)","v":null},{"$f":"SUMIF($E1049:$E$1244,$B1048,$T1049:$T$1244)","v":null},{"$f":"IFERROR(((G1048-F1048)/F1048),\"\")","v":null},{"$f":"IFERROR(((H1048-G1048)/G1048),\"\")","v":null},{"$f":"IFERROR(((I1048-H1048)/H1048),\"\")","v":null},{"$f":"IFERROR(((J1048-I1048)/I1048),\"\")","v":null},{"$f":"IFERROR(((K1048-J1048)/J1048),\"\")","v":null},{"$f":"IFERROR(((L1048-K1048)/K1048),\"\")","v":null},{"$f":"IFERROR(((M1048-L1048)/L1048),\"\")","v":null},{"$f":"IFERROR(((N1048-M1048)/M1048),\"\")","v":null},{"$f":"IFERROR(((O1048-N1048)/N1048),\"\")","v":null},{"$f":"IFERROR(((P1048-O1048)/O1048),\"\")","v":null},{"$f":"IFERROR(((Q1048-P1048)/P1048),\"\")","v":null},{"$f":"IFERROR(((R1048-Q1048)/Q1048),\"\")","v":null},{"$f":"IFERROR(((S1048-R1048)/R1048),\"\")","v":null},{"$f":"IFERROR(((T1048-S1048)/S1048),\"\")","v":null},{"$f":"IFERROR(F1048/$F$231,\"\")","v":null},{"$f":"IFERROR(G1048/$F$231,\"\")","v":null},{"$f":"IFERROR(H1048/$F$231,\"\")","v":null},{"$f":"IFERROR(I1048/$F$231,\"\")","v":null},{"$f":"IFERROR(J1048/$F$231,\"\")","v":null},{"$f":"IFERROR(K1048/$F$231,\"\")","v":null},{"$f":"IFERROR(L1048/$F$231,\"\")","v":null}]
[null,"2.3.3.02.01.010","Traslado de dividendos","C",{"$f":"MID(B1049,1,ENCONTRARINV(B1049,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1049-F1049)/F1049),\"\")","v":null},{"$f":"IFERROR(((H1049-G1049)/G1049),\"\")","v":null},{"$f":"IFERROR(((I1049-H1049)/H1049),\"\")","v":null},{"$f":"IFERROR(((J1049-I1049)/I1049),\"\")","v":null},{"$f":"IFERROR(((K1049-J1049)/J1049),\"\")","v":null},{"$f":"IFERROR(((L1049-K1049)/K1049),\"\")","v":null},{"$f":"IFERROR(((M1049-L1049)/L1049),\"\")","v":null},{"$f":"IFERROR(((N1049-M1049)/M1049),\"\")","v":null},{"$f":"IFERROR(((O1049-N1049)/N1049),\"\")","v":null},{"$f":"IFERROR(((P1049-O1049)/O1049),\"\")","v":null},{"$f":"IFERROR(((Q1049-P1049)/P1049),\"\")","v":null},{"$f":"IFERROR(((R1049-Q1049)/Q1049),\"\")","v":null},{"$f":"IFERROR(((S1049-R1049)/R1049),\"\")","v":null},{"$f":"IFERROR(((T1049-S1049)/S1049),\"\")","v":null},{"$f":"IFERROR(F1049/$F$231,\"\")","v":null},{"$f":"IFERROR(G1049/$F$231,\"\")","v":null},{"$f":"IFERROR(H1049/$F$231,\"\")","v":null},{"$f":"IFERROR(I1049/$F$231,\"\")","v":null},{"$f":"IFERROR(J1049/$F$231,\"\")","v":null},{"$f":"IFERROR(K1049/$F$231,\"\")","v":null},{"$f":"IFERROR(L1049/$F$231,\"\")","v":null}]
[null,"2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1050,1,ENCONTRARINV(B1050,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1050-F1050)/F1050),\"\")","v":null},{"$f":"IFERROR(((H1050-G1050)/G1050),\"\")","v":null},{"$f":"IFERROR(((I1050-H1050)/H1050),\"\")","v":null},{"$f":"IFERROR(((J1050-I1050)/I1050),\"\")","v":null},{"$f":"IFERROR(((K1050-J1050)/J1050),\"\")","v":null},{"$f":"IFERROR(((L1050-K1050)/K1050),\"\")","v":null},{"$f":"IFERROR(((M1050-L1050)/L1050),\"\")","v":null},{"$f":"IFERROR(((N1050-M1050)/M1050),\"\")","v":null},{"$f":"IFERROR(((O1050-N1050)/N1050),\"\")","v":null},{"$f":"IFERROR(((P1050-O1050)/O1050),\"\")","v":null},{"$f":"IFERROR(((Q1050-P1050)/P1050),\"\")","v":null},{"$f":"IFERROR(((R1050-Q1050)/Q1050),\"\")","v":null},{"$f":"IFERROR(((S1050-R1050)/R1050),\"\")","v":null},{"$f":"IFERROR(((T1050-S1050)/S1050),\"\")","v":null},{"$f":"IFERROR(F1050/$F$231,\"\")","v":null},{"$f":"IFERROR(G1050/$F$231,\"\")","v":null},{"$f":"IFERROR(H1050/$F$231,\"\")","v":null},{"$f":"IFERROR(I1050/$F$231,\"\")","v":null},{"$f":"IFERROR(J1050/$F$231,\"\")","v":null},{"$f":"IFERROR(K1050/$F$231,\"\")","v":null},{"$f":"IFERROR(L1050/$F$231,\"\")","v":null}]
[null,"2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$f":"MID(B1051,1,ENCONTRARINV(B1051,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1052:$E$1244,$B1051,$L1052:$L$1244)","v":null},{"$f":"SUMIF($E1052:$E$1244,$B1051,$M1052:$M$1244)","v":null},{"$f":"SUMIF($E1052:$E$1244,$B1051,$N1052:$N$1244)","v":null},{"$f":"SUMIF($E1052:$E$1244,$B1051,$O1052:$O$1244)","v":null},{"$f":"SUMIF($E1052:$E$1244,$B1051,$P1052:$P$1244)","v":null},{"$f":"SUMIF($E1052:$E$1244,$B1051,$Q1052:$Q$1244)","v":null},{"$f":"SUMIF($E1052:$E$1244,$B1051,$R1052:$R$1244)","v":null},{"$f":"SUMIF($E1052:$E$1244,$B1051,$S1052:$S$1244)","v":null},{"$f":"SUMIF($E1052:$E$1244,$B1051,$T1052:$T$1244)","v":null},{"$f":"IFERROR(((G1051-F1051)/F1051),\"\")","v":null},{"$f":"IFERROR(((H1051-G1051)/G1051),\"\")","v":null},{"$f":"IFERROR(((I1051-H1051)/H1051),\"\")","v":null},{"$f":"IFERROR(((J1051-I1051)/I1051),\"\")","v":null},{"$f":"IFERROR(((K1051-J1051)/J1051),\"\")","v":null},{"$f":"IFERROR(((L1051-K1051)/K1051),\"\")","v":null},{"$f":"IFERROR(((M1051-L1051)/L1051),\"\")","v":null},{"$f":"IFERROR(((N1051-M1051)/M1051),\"\")","v":null},{"$f":"IFERROR(((O1051-N1051)/N1051),\"\")","v":null},{"$f":"IFERROR(((P1051-O1051)/O1051),\"\")","v":null},{"$f":"IFERROR(((Q1051-P1051)/P1051),\"\")","v":null},{"$f":"IFERROR(((R1051-Q1051)/Q1051),\"\")","v":null},{"$f":"IFERROR(((S1051-R1051)/R1051),\"\")","v":null},{"$f":"IFERROR(((T1051-S1051)/S1051),\"\")","v":null},{"$f":"IFERROR(F1051/$F$231,\"\")","v":null},{"$f":"IFERROR(G1051/$F$231,\"\")","v":null},{"$f":"IFERROR(H1051/$F$231,\"\")","v":null},{"$f":"IFERROR(I1051/$F$231,\"\")","v":null},{"$f":"IFERROR(J1051/$F$231,\"\")","v":null},{"$f":"IFERROR(K1051/$F$231,\"\")","v":null},{"$f":"IFERROR(L1051/$F$231,\"\")","v":null}]
[null,"2.3.3.02.02.002","Traslado de dividendos","C",{"$f":"MID(B1052,1,ENCONTRARINV(B1052,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1052-F1052)/F1052),\"\")","v":null},{"$f":"IFERROR(((H1052-G1052)/G1052),\"\")","v":null},{"$f":"IFERROR(((I1052-H1052)/H1052),\"\")","v":null},{"$f":"IFERROR(((J1052-I1052)/I1052),\"\")","v":null},{"$f":"IFERROR(((K1052-J1052)/J1052),\"\")","v":null},{"$f":"IFERROR(((L1052-K1052)/K1052),\"\")","v":null},{"$f":"IFERROR(((M1052-L1052)/L1052),\"\")","v":null},{"$f":"IFERROR(((N1052-M1052)/M1052),\"\")","v":null},{"$f":"IFERROR(((O1052-N1052)/N1052),\"\")","v":null},{"$f":"IFERROR(((P1052-O1052)/O1052),\"\")","v":null},{"$f":"IFERROR(((Q1052-P1052)/P1052),\"\")","v":null},{"$f":"IFERROR(((R1052-Q1052)/Q1052),\"\")","v":null},{"$f":"IFERROR(((S1052-R1052)/R1052),\"\")","v":null},{"$f":"IFERROR(((T1052-S1052)/S1052),\"\")","v":null},{"$f":"IFERROR(F1052/$F$231,\"\")","v":null},{"$f":"IFERROR(G1052/$F$231,\"\")","v":null},{"$f":"IFERROR(H1052/$F$231,\"\")","v":null},{"$f":"IFERROR(I1052/$F$231,\"\")","v":null},{"$f":"IFERROR(J1052/$F$231,\"\")","v":null},{"$f":"IFERROR(K1052/$F$231,\"\")","v":null},{"$f":"IFERROR(L1052/$F$231,\"\")","v":null}]
[null,"2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1053,1,ENCONTRARINV(B1053,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1053-F1053)/F1053),\"\")","v":null},{"$f":"IFERROR(((H1053-G1053)/G1053),\"\")","v":null},{"$f":"IFERROR(((I1053-H1053)/H1053),\"\")","v":null},{"$f":"IFERROR(((J1053-I1053)/I1053),\"\")","v":null},{"$f":"IFERROR(((K1053-J1053)/J1053),\"\")","v":null},{"$f":"IFERROR(((L1053-K1053)/K1053),\"\")","v":null},{"$f":"IFERROR(((M1053-L1053)/L1053),\"\")","v":null},{"$f":"IFERROR(((N1053-M1053)/M1053),\"\")","v":null},{"$f":"IFERROR(((O1053-N1053)/N1053),\"\")","v":null},{"$f":"IFERROR(((P1053-O1053)/O1053),\"\")","v":null},{"$f":"IFERROR(((Q1053-P1053)/P1053),\"\")","v":null},{"$f":"IFERROR(((R1053-Q1053)/Q1053),\"\")","v":null},{"$f":"IFERROR(((S1053-R1053)/R1053),\"\")","v":null},{"$f":"IFERROR(((T1053-S1053)/S1053),\"\")","v":null},{"$f":"IFERROR(F1053/$F$231,\"\")","v":null},{"$f":"IFERROR(G1053/$F$231,\"\")","v":null},{"$f":"IFERROR(H1053/$F$231,\"\")","v":null},{"$f":"IFERROR(I1053/$F$231,\"\")","v":null},{"$f":"IFERROR(J1053/$F$231,\"\")","v":null},{"$f":"IFERROR(K1053/$F$231,\"\")","v":null},{"$f":"IFERROR(L1053/$F$231,\"\")","v":null}]
[null,"2.3.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria","A",{"$f":"MID(B1054,1,ENCONTRARINV(B1054,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1055:$E$1244,$B1054,$L1055:$L$1244)","v":null},{"$f":"SUMIF($E1055:$E$1244,$B1054,$M1055:$M$1244)","v":null},{"$f":"SUMIF($E1055:$E$1244,$B1054,$N1055:$N$1244)","v":null},{"$f":"SUMIF($E1055:$E$1244,$B1054,$O1055:$O$1244)","v":null},{"$f":"SUMIF($E1055:$E$1244,$B1054,$P1055:$P$1244)","v":null},{"$f":"SUMIF($E1055:$E$1244,$B1054,$Q1055:$Q$1244)","v":null},{"$f":"SUMIF($E1055:$E$1244,$B1054,$R1055:$R$1244)","v":null},{"$f":"SUMIF($E1055:$E$1244,$B1054,$S1055:$S$1244)","v":null},{"$f":"SUMIF($E1055:$E$1244,$B1054,$T1055:$T$1244)","v":null},{"$f":"IFERROR(((G1054-F1054)/F1054),\"\")","v":null},{"$f":"IFERROR(((H1054-G1054)/G1054),\"\")","v":null},{"$f":"IFERROR(((I1054-H1054)/H1054),\"\")","v":null},{"$f":"IFERROR(((J1054-I1054)/I1054),\"\")","v":null},{"$f":"IFERROR(((K1054-J1054)/J1054),\"\")","v":null},{"$f":"IFERROR(((L1054-K1054)/K1054),\"\")","v":null},{"$f":"IFERROR(((M1054-L1054)/L1054),\"\")","v":null},{"$f":"IFERROR(((N1054-M1054)/M1054),\"\")","v":null},{"$f":"IFERROR(((O1054-N1054)/N1054),\"\")","v":null},{"$f":"IFERROR(((P1054-O1054)/O1054),\"\")","v":null},{"$f":"IFERROR(((Q1054-P1054)/P1054),\"\")","v":null},{"$f":"IFERROR(((R1054-Q1054)/Q1054),\"\")","v":null},{"$f":"IFERROR(((S1054-R1054)/R1054),\"\")","v":null},{"$f":"IFERROR(((T1054-S1054)/S1054),\"\")","v":null},{"$f":"IFERROR(F1054/$F$231,\"\")","v":null},{"$f":"IFERROR(G1054/$F$231,\"\")","v":null},{"$f":"IFERROR(H1054/$F$231,\"\")","v":null},{"$f":"IFERROR(I1054/$F$231,\"\")","v":null},{"$f":"IFERROR(J1054/$F$231,\"\")","v":null},{"$f":"IFERROR(K1054/$F$231,\"\")","v":null},{"$f":"IFERROR(L1054/$F$231,\"\")","v":null}]
[null,"2.3.3.02.03.005","Traslado de dividendos","C",{"$f":"MID(B1055,1,ENCONTRARINV(B1055,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1055-F1055)/F1055),\"\")","v":null},{"$f":"IFERROR(((H1055-G1055)/G1055),\"\")","v":null},{"$f":"IFERROR(((I1055-H1055)/H1055),\"\")","v":null},{"$f":"IFERROR(((J1055-I1055)/I1055),\"\")","v":null},{"$f":"IFERROR(((K1055-J1055)/J1055),\"\")","v":null},{"$f":"IFERROR(((L1055-K1055)/K1055),\"\")","v":null},{"$f":"IFERROR(((M1055-L1055)/L1055),\"\")","v":null},{"$f":"IFERROR(((N1055-M1055)/M1055),\"\")","v":null},{"$f":"IFERROR(((O1055-N1055)/N1055),\"\")","v":null},{"$f":"IFERROR(((P1055-O1055)/O1055),\"\")","v":null},{"$f":"IFERROR(((Q1055-P1055)/P1055),\"\")","v":null},{"$f":"IFERROR(((R1055-Q1055)/Q1055),\"\")","v":null},{"$f":"IFERROR(((S1055-R1055)/R1055),\"\")","v":null},{"$f":"IFERROR(((T1055-S1055)/S1055),\"\")","v":null},{"$f":"IFERROR(F1055/$F$231,\"\")","v":null},{"$f":"IFERROR(G1055/$F$231,\"\")","v":null},{"$f":"IFERROR(H1055/$F$231,\"\")","v":null},{"$f":"IFERROR(I1055/$F$231,\"\")","v":null},{"$f":"IFERROR(J1055/$F$231,\"\")","v":null},{"$f":"IFERROR(K1055/$F$231,\"\")","v":null},{"$f":"IFERROR(L1055/$F$231,\"\")","v":null}]
[null,"2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1056,1,ENCONTRARINV(B1056,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1056-F1056)/F1056),\"\")","v":null},{"$f":"IFERROR(((H1056-G1056)/G1056),\"\")","v":null},{"$f":"IFERROR(((I1056-H1056)/H1056),\"\")","v":null},{"$f":"IFERROR(((J1056-I1056)/I1056),\"\")","v":null},{"$f":"IFERROR(((K1056-J1056)/J1056),\"\")","v":null},{"$f":"IFERROR(((L1056-K1056)/K1056),\"\")","v":null},{"$f":"IFERROR(((M1056-L1056)/L1056),\"\")","v":null},{"$f":"IFERROR(((N1056-M1056)/M1056),\"\")","v":null},{"$f":"IFERROR(((O1056-N1056)/N1056),\"\")","v":null},{"$f":"IFERROR(((P1056-O1056)/O1056),\"\")","v":null},{"$f":"IFERROR(((Q1056-P1056)/P1056),\"\")","v":null},{"$f":"IFERROR(((R1056-Q1056)/Q1056),\"\")","v":null},{"$f":"IFERROR(((S1056-R1056)/R1056),\"\")","v":null},{"$f":"IFERROR(((T1056-S1056)/S1056),\"\")","v":null},{"$f":"IFERROR(F1056/$F$231,\"\")","v":null},{"$f":"IFERROR(G1056/$F$231,\"\")","v":null},{"$f":"IFERROR(H1056/$F$231,\"\")","v":null},{"$f":"IFERROR(I1056/$F$231,\"\")","v":null},{"$f":"IFERROR(J1056/$F$231,\"\")","v":null},{"$f":"IFERROR(K1056/$F$231,\"\")","v":null},{"$f":"IFERROR(L1056/$F$231,\"\")","v":null}]
[null,"2.3.3.02.04","Educación","A",{"$f":"MID(B1057,1,ENCONTRARINV(B1057,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1058:$E$1244,$B1057,$L1058:$L$1244)","v":null},{"$f":"SUMIF($E1058:$E$1244,$B1057,$M1058:$M$1244)","v":null},{"$f":"SUMIF($E1058:$E$1244,$B1057,$N1058:$N$1244)","v":null},{"$f":"SUMIF($E1058:$E$1244,$B1057,$O1058:$O$1244)","v":null},{"$f":"SUMIF($E1058:$E$1244,$B1057,$P1058:$P$1244)","v":null},{"$f":"SUMIF($E1058:$E$1244,$B1057,$Q1058:$Q$1244)","v":null},{"$f":"SUMIF($E1058:$E$1244,$B1057,$R1058:$R$1244)","v":null},{"$f":"SUMIF($E1058:$E$1244,$B1057,$S1058:$S$1244)","v":null},{"$f":"SUMIF($E1058:$E$1244,$B1057,$T1058:$T$1244)","v":null},{"$f":"IFERROR(((G1057-F1057)/F1057),\"\")","v":null},{"$f":"IFERROR(((H1057-G1057)/G1057),\"\")","v":null},{"$f":"IFERROR(((I1057-H1057)/H1057),\"\")","v":null},{"$f":"IFERROR(((J1057-I1057)/I1057),\"\")","v":null},{"$f":"IFERROR(((K1057-J1057)/J1057),\"\")","v":null},{"$f":"IFERROR(((L1057-K1057)/K1057),\"\")","v":null},{"$f":"IFERROR(((M1057-L1057)/L1057),\"\")","v":null},{"$f":"IFERROR(((N1057-M1057)/M1057),\"\")","v":null},{"$f":"IFERROR(((O1057-N1057)/N1057),\"\")","v":null},{"$f":"IFERROR(((P1057-O1057)/O1057),\"\")","v":null},{"$f":"IFERROR(((Q1057-P1057)/P1057),\"\")","v":null},{"$f":"IFERROR(((R1057-Q1057)/Q1057),\"\")","v":null},{"$f":"IFERROR(((S1057-R1057)/R1057),\"\")","v":null},{"$f":"IFERROR(((T1057-S1057)/S1057),\"\")","v":null},{"$f":"IFERROR(F1057/$F$231,\"\")","v":null},{"$f":"IFERROR(G1057/$F$231,\"\")","v":null},{"$f":"IFERROR(H1057/$F$231,\"\")","v":null},{"$f":"IFERROR(I1057/$F$231,\"\")","v":null},{"$f":"IFERROR(J1057/$F$231,\"\")","v":null},{"$f":"IFERROR(K1057/$F$231,\"\")","v":null},{"$f":"IFERROR(L1057/$F$231,\"\")","v":null}]
[null,"2.3.3.02.04.002","Traslado de dividendos","C",{"$f":"MID(B1058,1,ENCONTRARINV(B1058,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1058-F1058)/F1058),\"\")","v":null},{"$f":"IFERROR(((H1058-G1058)/G1058),\"\")","v":null},{"$f":"IFERROR(((I1058-H1058)/H1058),\"\")","v":null},{"$f":"IFERROR(((J1058-I1058)/I1058),\"\")","v":null},{"$f":"IFERROR(((K1058-J1058)/J1058),\"\")","v":null},{"$f":"IFERROR(((L1058-K1058)/K1058),\"\")","v":null},{"$f":"IFERROR(((M1058-L1058)/L1058),\"\")","v":null},{"$f":"IFERROR(((N1058-M1058)/M1058),\"\")","v":null},{"$f":"IFERROR(((O1058-N1058)/N1058),\"\")","v":null},{"$f":"IFERROR(((P1058-O1058)/O1058),\"\")","v":null},{"$f":"IFERROR(((Q1058-P1058)/P1058),\"\")","v":null},{"$f":"IFERROR(((R1058-Q1058)/Q1058),\"\")","v":null},{"$f":"IFERROR(((S1058-R1058)/R1058),\"\")","v":null},{"$f":"IFERROR(((T1058-S1058)/S1058),\"\")","v":null},{"$f":"IFERROR(F1058/$F$231,\"\")","v":null},{"$f":"IFERROR(G1058/$F$231,\"\")","v":null},{"$f":"IFERROR(H1058/$F$231,\"\")","v":null},{"$f":"IFERROR(I1058/$F$231,\"\")","v":null},{"$f":"IFERROR(J1058/$F$231,\"\")","v":null},{"$f":"IFERROR(K1058/$F$231,\"\")","v":null},{"$f":"IFERROR(L1058/$F$231,\"\")","v":null}]
[null,"2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1059,1,ENCONTRARINV(B1059,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1059-F1059)/F1059),\"\")","v":null},{"$f":"IFERROR(((H1059-G1059)/G1059),\"\")","v":null},{"$f":"IFERROR(((I1059-H1059)/H1059),\"\")","v":null},{"$f":"IFERROR(((J1059-I1059)/I1059),\"\")","v":null},{"$f":"IFERROR(((K1059-J1059)/J1059),\"\")","v":null},{"$f":"IFERROR(((L1059-K1059)/K1059),\"\")","v":null},{"$f":"IFERROR(((M1059-L1059)/L1059),\"\")","v":null},{"$f":"IFERROR(((N1059-M1059)/M1059),\"\")","v":null},{"$f":"IFERROR(((O1059-N1059)/N1059),\"\")","v":null},{"$f":"IFERROR(((P1059-O1059)/O1059),\"\")","v":null},{"$f":"IFERROR(((Q1059-P1059)/P1059),\"\")","v":null},{"$f":"IFERROR(((R1059-Q1059)/Q1059),\"\")","v":null},{"$f":"IFERROR(((S1059-R1059)/R1059),\"\")","v":null},{"$f":"IFERROR(((T1059-S1059)/S1059),\"\")","v":null},{"$f":"IFERROR(F1059/$F$231,\"\")","v":null},{"$f":"IFERROR(G1059/$F$231,\"\")","v":null},{"$f":"IFERROR(H1059/$F$231,\"\")","v":null},{"$f":"IFERROR(I1059/$F$231,\"\")","v":null},{"$f":"IFERROR(J1059/$F$231,\"\")","v":null},{"$f":"IFERROR(K1059/$F$231,\"\")","v":null},{"$f":"IFERROR(L1059/$F$231,\"\")","v":null}]
[null,"2.3.3.02.05","Actividades de servicios financieros y de seguros","A",{"$f":"MID(B1060,1,ENCONTRARINV(B1060,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1061:$E$1244,$B1060,$L1061:$L$1244)","v":null},{"$f":"SUMIF($E1061:$E$1244,$B1060,$M1061:$M$1244)","v":null},{"$f":"SUMIF($E1061:$E$1244,$B1060,$N1061:$N$1244)","v":null},{"$f":"SUMIF($E1061:$E$1244,$B1060,$O1061:$O$1244)","v":null},{"$f":"SUMIF($E1061:$E$1244,$B1060,$P1061:$P$1244)","v":null},{"$f":"SUMIF($E1061:$E$1244,$B1060,$Q1061:$Q$1244)","v":null},{"$f":"SUMIF($E1061:$E$1244,$B1060,$R1061:$R$1244)","v":null},{"$f":"SUMIF($E1061:$E$1244,$B1060,$S1061:$S$1244)","v":null},{"$f":"SUMIF($E1061:$E$1244,$B1060,$T1061:$T$1244)","v":null},{"$f":"IFERROR(((G1060-F1060)/F1060),\"\")","v":null},{"$f":"IFERROR(((H1060-G1060)/G1060),\"\")","v":null},{"$f":"IFERROR(((I1060-H1060)/H1060),\"\")","v":null},{"$f":"IFERROR(((J1060-I1060)/I1060),\"\")","v":null},{"$f":"IFERROR(((K1060-J1060)/J1060),\"\")","v":null},{"$f":"IFERROR(((L1060-K1060)/K1060),\"\")","v":null},{"$f":"IFERROR(((M1060-L1060)/L1060),\"\")","v":null},{"$f":"IFERROR(((N1060-M1060)/M1060),\"\")","v":null},{"$f":"IFERROR(((O1060-N1060)/N1060),\"\")","v":null},{"$f":"IFERROR(((P1060-O1060)/O1060),\"\")","v":null},{"$f":"IFERROR(((Q1060-P1060)/P1060),\"\")","v":null},{"$f":"IFERROR(((R1060-Q1060)/Q1060),\"\")","v":null},{"$f":"IFERROR(((S1060-R1060)/R1060),\"\")","v":null},{"$f":"IFERROR(((T1060-S1060)/S1060),\"\")","v":null},{"$f":"IFERROR(F1060/$F$231,\"\")","v":null},{"$f":"IFERROR(G1060/$F$231,\"\")","v":null},{"$f":"IFERROR(H1060/$F$231,\"\")","v":null},{"$f":"IFERROR(I1060/$F$231,\"\")","v":null},{"$f":"IFERROR(J1060/$F$231,\"\")","v":null},{"$f":"IFERROR(K1060/$F$231,\"\")","v":null},{"$f":"IFERROR(L1060/$F$231,\"\")","v":null}]
[null,"2.3.3.02.05.006","Traslado de dividendos","C",{"$f":"MID(B1061,1,ENCONTRARINV(B1061,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1061-F1061)/F1061),\"\")","v":null},{"$f":"IFERROR(((H1061-G1061)/G1061),\"\")","v":null},{"$f":"IFERROR(((I1061-H1061)/H1061),\"\")","v":null},{"$f":"IFERROR(((J1061-I1061)/I1061),\"\")","v":null},{"$f":"IFERROR(((K1061-J1061)/J1061),\"\")","v":null},{"$f":"IFERROR(((L1061-K1061)/K1061),\"\")","v":null},{"$f":"IFERROR(((M1061-L1061)/L1061),\"\")","v":null},{"$f":"IFERROR(((N1061-M1061)/M1061),\"\")","v":null},{"$f":"IFERROR(((O1061-N1061)/N1061),\"\")","v":null},{"$f":"IFERROR(((P1061-O1061)/O1061),\"\")","v":null},{"$f":"IFERROR(((Q1061-P1061)/P1061),\"\")","v":null},{"$f":"IFERROR(((R1061-Q1061)/Q1061),\"\")","v":null},{"$f":"IFERROR(((S1061-R1061)/R1061),\"\")","v":null},{"$f":"IFERROR(((T1061-S1061)/S1061),\"\")","v":null},{"$f":"IFERROR(F1061/$F$231,\"\")","v":null},{"$f":"IFERROR(G1061/$F$231,\"\")","v":null},{"$f":"IFERROR(H1061/$F$231,\"\")","v":null},{"$f":"IFERROR(I1061/$F$231,\"\")","v":null},{"$f":"IFERROR(J1061/$F$231,\"\")","v":null},{"$f":"IFERROR(K1061/$F$231,\"\")","v":null},{"$f":"IFERROR(L1061/$F$231,\"\")","v":null}]
[null,"2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1062,1,ENCONTRARINV(B1062,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1062-F1062)/F1062),\"\")","v":null},{"$f":"IFERROR(((H1062-G1062)/G1062),\"\")","v":null},{"$f":"IFERROR(((I1062-H1062)/H1062),\"\")","v":null},{"$f":"IFERROR(((J1062-I1062)/I1062),\"\")","v":null},{"$f":"IFERROR(((K1062-J1062)/J1062),\"\")","v":null},{"$f":"IFERROR(((L1062-K1062)/K1062),\"\")","v":null},{"$f":"IFERROR(((M1062-L1062)/L1062),\"\")","v":null},{"$f":"IFERROR(((N1062-M1062)/M1062),\"\")","v":null},{"$f":"IFERROR(((O1062-N1062)/N1062),\"\")","v":null},{"$f":"IFERROR(((P1062-O1062)/O1062),\"\")","v":null},{"$f":"IFERROR(((Q1062-P1062)/P1062),\"\")","v":null},{"$f":"IFERROR(((R1062-Q1062)/Q1062),\"\")","v":null},{"$f":"IFERROR(((S1062-R1062)/R1062),\"\")","v":null},{"$f":"IFERROR(((T1062-S1062)/S1062),\"\")","v":null},{"$f":"IFERROR(F1062/$F$231,\"\")","v":null},{"$f":"IFERROR(G1062/$F$231,\"\")","v":null},{"$f":"IFERROR(H1062/$F$231,\"\")","v":null},{"$f":"IFERROR(I1062/$F$231,\"\")","v":null},{"$f":"IFERROR(J1062/$F$231,\"\")","v":null},{"$f":"IFERROR(K1062/$F$231,\"\")","v":null},{"$f":"IFERROR(L1062/$F$231,\"\")","v":null}]
[null,"2.3.3.02.06","Información y comunicaciones","A",{"$f":"MID(B1063,1,ENCONTRARINV(B1063,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1064:$E$1244,$B1063,$L1064:$L$1244)","v":null},{"$f":"SUMIF($E1064:$E$1244,$B1063,$M1064:$M$1244)","v":null},{"$f":"SUMIF($E1064:$E$1244,$B1063,$N1064:$N$1244)","v":null},{"$f":"SUMIF($E1064:$E$1244,$B1063,$O1064:$O$1244)","v":null},{"$f":"SUMIF($E1064:$E$1244,$B1063,$P1064:$P$1244)","v":null},{"$f":"SUMIF($E1064:$E$1244,$B1063,$Q1064:$Q$1244)","v":null},{"$f":"SUMIF($E1064:$E$1244,$B1063,$R1064:$R$1244)","v":null},{"$f":"SUMIF($E1064:$E$1244,$B1063,$S1064:$S$1244)","v":null},{"$f":"SUMIF($E1064:$E$1244,$B1063,$T1064:$T$1244)","v":null},{"$f":"IFERROR(((G1063-F1063)/F1063),\"\")","v":null},{"$f":"IFERROR(((H1063-G1063)/G1063),\"\")","v":null},{"$f":"IFERROR(((I1063-H1063)/H1063),\"\")","v":null},{"$f":"IFERROR(((J1063-I1063)/I1063),\"\")","v":null},{"$f":"IFERROR(((K1063-J1063)/J1063),\"\")","v":null},{"$f":"IFERROR(((L1063-K1063)/K1063),\"\")","v":null},{"$f":"IFERROR(((M1063-L1063)/L1063),\"\")","v":null},{"$f":"IFERROR(((N1063-M1063)/M1063),\"\")","v":null},{"$f":"IFERROR(((O1063-N1063)/N1063),\"\")","v":null},{"$f":"IFERROR(((P1063-O1063)/O1063),\"\")","v":null},{"$f":"IFERROR(((Q1063-P1063)/P1063),\"\")","v":null},{"$f":"IFERROR(((R1063-Q1063)/Q1063),\"\")","v":null},{"$f":"IFERROR(((S1063-R1063)/R1063),\"\")","v":null},{"$f":"IFERROR(((T1063-S1063)/S1063),\"\")","v":null},{"$f":"IFERROR(F1063/$F$231,\"\")","v":null},{"$f":"IFERROR(G1063/$F$231,\"\")","v":null},{"$f":"IFERROR(H1063/$F$231,\"\")","v":null},{"$f":"IFERROR(I1063/$F$231,\"\")","v":null},{"$f":"IFERROR(J1063/$F$231,\"\")","v":null},{"$f":"IFERROR(K1063/$F$231,\"\")","v":null},{"$f":"IFERROR(L1063/$F$231,\"\")","v":null}]
[null,"2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991","C",{"$f":"MID(B1064,1,ENCONTRARINV(B1064,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1064-F1064)/F1064),\"\")","v":null},{"$f":"IFERROR(((H1064-G1064)/G1064),\"\")","v":null},{"$f":"IFERROR(((I1064-H1064)/H1064),\"\")","v":null},{"$f":"IFERROR(((J1064-I1064)/I1064),\"\")","v":null},{"$f":"IFERROR(((K1064-J1064)/J1064),\"\")","v":null},{"$f":"IFERROR(((L1064-K1064)/K1064),\"\")","v":null},{"$f":"IFERROR(((M1064-L1064)/L1064),\"\")","v":null},{"$f":"IFERROR(((N1064-M1064)/M1064),\"\")","v":null},{"$f":"IFERROR(((O1064-N1064)/N1064),\"\")","v":null},{"$f":"IFERROR(((P1064-O1064)/O1064),\"\")","v":null},{"$f":"IFERROR(((Q1064-P1064)/P1064),\"\")","v":null},{"$f":"IFERROR(((R1064-Q1064)/Q1064),\"\")","v":null},{"$f":"IFERROR(((S1064-R1064)/R1064),\"\")","v":null},{"$f":"IFERROR(((T1064-S1064)/S1064),\"\")","v":null},{"$f":"IFERROR(F1064/$F$231,\"\")","v":null},{"$f":"IFERROR(G1064/$F$231,\"\")","v":null},{"$f":"IFERROR(H1064/$F$231,\"\")","v":null},{"$f":"IFERROR(I1064/$F$231,\"\")","v":null},{"$f":"IFERROR(J1064/$F$231,\"\")","v":null},{"$f":"IFERROR(K1064/$F$231,\"\")","v":null},{"$f":"IFERROR(L1064/$F$231,\"\")","v":null}]
[null,"2.3.3.02.06.004","Traslado de dividendos","C",{"$f":"MID(B1065,1,ENCONTRARINV(B1065,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1065-F1065)/F1065),\"\")","v":null},{"$f":"IFERROR(((H1065-G1065)/G1065),\"\")","v":null},{"$f":"IFERROR(((I1065-H1065)/H1065),\"\")","v":null},{"$f":"IFERROR(((J1065-I1065)/I1065),\"\")","v":null},{"$f":"IFERROR(((K1065-J1065)/J1065),\"\")","v":null},{"$f":"IFERROR(((L1065-K1065)/K1065),\"\")","v":null},{"$f":"IFERROR(((M1065-L1065)/L1065),\"\")","v":null},{"$f":"IFERROR(((N1065-M1065)/M1065),\"\")","v":null},{"$f":"IFERROR(((O1065-N1065)/N1065),\"\")","v":null},{"$f":"IFERROR(((P1065-O1065)/O1065),\"\")","v":null},{"$f":"IFERROR(((Q1065-P1065)/P1065),\"\")","v":null},{"$f":"IFERROR(((R1065-Q1065)/Q1065),\"\")","v":null},{"$f":"IFERROR(((S1065-R1065)/R1065),\"\")","v":null},{"$f":"IFERROR(((T1065-S1065)/S1065),\"\")","v":null},{"$f":"IFERROR(F1065/$F$231,\"\")","v":null},{"$f":"IFERROR(G1065/$F$231,\"\")","v":null},{"$f":"IFERROR(H1065/$F$231,\"\")","v":null},{"$f":"IFERROR(I1065/$F$231,\"\")","v":null},{"$f":"IFERROR(J1065/$F$231,\"\")","v":null},{"$f":"IFERROR(K1065/$F$231,\"\")","v":null},{"$f":"IFERROR(L1065/$F$231,\"\")","v":null}]
[null,"2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1066,1,ENCONTRARINV(B1066,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1066-F1066)/F1066),\"\")","v":null},{"$f":"IFERROR(((H1066-G1066)/G1066),\"\")","v":null},{"$f":"IFERROR(((I1066-H1066)/H1066),\"\")","v":null},{"$f":"IFERROR(((J1066-I1066)/I1066),\"\")","v":null},{"$f":"IFERROR(((K1066-J1066)/J1066),\"\")","v":null},{"$f":"IFERROR(((L1066-K1066)/K1066),\"\")","v":null},{"$f":"IFERROR(((M1066-L1066)/L1066),\"\")","v":null},{"$f":"IFERROR(((N1066-M1066)/M1066),\"\")","v":null},{"$f":"IFERROR(((O1066-N1066)/N1066),\"\")","v":null},{"$f":"IFERROR(((P1066-O1066)/O1066),\"\")","v":null},{"$f":"IFERROR(((Q1066-P1066)/P1066),\"\")","v":null},{"$f":"IFERROR(((R1066-Q1066)/Q1066),\"\")","v":null},{"$f":"IFERROR(((S1066-R1066)/R1066),\"\")","v":null},{"$f":"IFERROR(((T1066-S1066)/S1066),\"\")","v":null},{"$f":"IFERROR(F1066/$F$231,\"\")","v":null},{"$f":"IFERROR(G1066/$F$231,\"\")","v":null},{"$f":"IFERROR(H1066/$F$231,\"\")","v":null},{"$f":"IFERROR(I1066/$F$231,\"\")","v":null},{"$f":"IFERROR(J1066/$F$231,\"\")","v":null},{"$f":"IFERROR(K1066/$F$231,\"\")","v":null},{"$f":"IFERROR(L1066/$F$231,\"\")","v":null}]
[null,"2.3.3.02.07","Otras actividades de servicios","A",{"$f":"MID(B1067,1,ENCONTRARINV(B1067,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1068:$E$1244,$B1067,$L1068:$L$1244)","v":null},{"$f":"SUMIF($E1068:$E$1244,$B1067,$M1068:$M$1244)","v":null},{"$f":"SUMIF($E1068:$E$1244,$B1067,$N1068:$N$1244)","v":null},{"$f":"SUMIF($E1068:$E$1244,$B1067,$O1068:$O$1244)","v":null},{"$f":"SUMIF($E1068:$E$1244,$B1067,$P1068:$P$1244)","v":null},{"$f":"SUMIF($E1068:$E$1244,$B1067,$Q1068:$Q$1244)","v":null},{"$f":"SUMIF($E1068:$E$1244,$B1067,$R1068:$R$1244)","v":null},{"$f":"SUMIF($E1068:$E$1244,$B1067,$S1068:$S$1244)","v":null},{"$f":"SUMIF($E1068:$E$1244,$B1067,$T1068:$T$1244)","v":null},{"$f":"IFERROR(((G1067-F1067)/F1067),\"\")","v":null},{"$f":"IFERROR(((H1067-G1067)/G1067),\"\")","v":null},{"$f":"IFERROR(((I1067-H1067)/H1067),\"\")","v":null},{"$f":"IFERROR(((J1067-I1067)/I1067),\"\")","v":null},{"$f":"IFERROR(((K1067-J1067)/J1067),\"\")","v":null},{"$f":"IFERROR(((L1067-K1067)/K1067),\"\")","v":null},{"$f":"IFERROR(((M1067-L1067)/L1067),\"\")","v":null},{"$f":"IFERROR(((N1067-M1067)/M1067),\"\")","v":null},{"$f":"IFERROR(((O1067-N1067)/N1067),\"\")","v":null},{"$f":"IFERROR(((P1067-O1067)/O1067),\"\")","v":null},{"$f":"IFERROR(((Q1067-P1067)/P1067),\"\")","v":null},{"$f":"IFERROR(((R1067-Q1067)/Q1067),\"\")","v":null},{"$f":"IFERROR(((S1067-R1067)/R1067),\"\")","v":null},{"$f":"IFERROR(((T1067-S1067)/S1067),\"\")","v":null},{"$f":"IFERROR(F1067/$F$231,\"\")","v":null},{"$f":"IFERROR(G1067/$F$231,\"\")","v":null},{"$f":"IFERROR(H1067/$F$231,\"\")","v":null},{"$f":"IFERROR(I1067/$F$231,\"\")","v":null},{"$f":"IFERROR(J1067/$F$231,\"\")","v":null},{"$f":"IFERROR(K1067/$F$231,\"\")","v":null},{"$f":"IFERROR(L1067/$F$231,\"\")","v":null}]
[null,"2.3.3.02.07.003","Traslado de dividendos","C",{"$f":"MID(B1068,1,ENCONTRARINV(B1068,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1068-F1068)/F1068),\"\")","v":null},{"$f":"IFERROR(((H1068-G1068)/G1068),\"\")","v":null},{"$f":"IFERROR(((I1068-H1068)/H1068),\"\")","v":null},{"$f":"IFERROR(((J1068-I1068)/I1068),\"\")","v":null},{"$f":"IFERROR(((K1068-J1068)/J1068),\"\")","v":null},{"$f":"IFERROR(((L1068-K1068)/K1068),\"\")","v":null},{"$f":"IFERROR(((M1068-L1068)/L1068),\"\")","v":null},{"$f":"IFERROR(((N1068-M1068)/M1068),\"\")","v":null},{"$f":"IFERROR(((O1068-N1068)/N1068),\"\")","v":null},{"$f":"IFERROR(((P1068-O1068)/O1068),\"\")","v":null},{"$f":"IFERROR(((Q1068-P1068)/P1068),\"\")","v":null},{"$f":"IFERROR(((R1068-Q1068)/Q1068),\"\")","v":null},{"$f":"IFERROR(((S1068-R1068)/R1068),\"\")","v":null},{"$f":"IFERROR(((T1068-S1068)/S1068),\"\")","v":null},{"$f":"IFERROR(F1068/$F$231,\"\")","v":null},{"$f":"IFERROR(G1068/$F$231,\"\")","v":null},{"$f":"IFERROR(H1068/$F$231,\"\")","v":null},{"$f":"IFERROR(I1068/$F$231,\"\")","v":null},{"$f":"IFERROR(J1068/$F$231,\"\")","v":null},{"$f":"IFERROR(K1068/$F$231,\"\")","v":null},{"$f":"IFERROR(L1068/$F$231,\"\")","v":null}]
[null,"2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1069,1,ENCONTRARINV(B1069,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1069-F1069)/F1069),\"\")","v":null},{"$f":"IFERROR(((H1069-G1069)/G1069),\"\")","v":null},{"$f":"IFERROR(((I1069-H1069)/H1069),\"\")","v":null},{"$f":"IFERROR(((J1069-I1069)/I1069),\"\")","v":null},{"$f":"IFERROR(((K1069-J1069)/J1069),\"\")","v":null},{"$f":"IFERROR(((L1069-K1069)/K1069),\"\")","v":null},{"$f":"IFERROR(((M1069-L1069)/L1069),\"\")","v":null},{"$f":"IFERROR(((N1069-M1069)/M1069),\"\")","v":null},{"$f":"IFERROR(((O1069-N1069)/N1069),\"\")","v":null},{"$f":"IFERROR(((P1069-O1069)/O1069),\"\")","v":null},{"$f":"IFERROR(((Q1069-P1069)/P1069),\"\")","v":null},{"$f":"IFERROR(((R1069-Q1069)/Q1069),\"\")","v":null},{"$f":"IFERROR(((S1069-R1069)/R1069),\"\")","v":null},{"$f":"IFERROR(((T1069-S1069)/S1069),\"\")","v":null},{"$f":"IFERROR(F1069/$F$231,\"\")","v":null},{"$f":"IFERROR(G1069/$F$231,\"\")","v":null},{"$f":"IFERROR(H1069/$F$231,\"\")","v":null},{"$f":"IFERROR(I1069/$F$231,\"\")","v":null},{"$f":"IFERROR(J1069/$F$231,\"\")","v":null},{"$f":"IFERROR(K1069/$F$231,\"\")","v":null},{"$f":"IFERROR(L1069/$F$231,\"\")","v":null}]
[null,"2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas","A",{"$f":"MID(B1070,1,ENCONTRARINV(B1070,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1071:$E$1244,$B1070,$L1071:$L$1244)","v":null},{"$f":"SUMIF($E1071:$E$1244,$B1070,$M1071:$M$1244)","v":null},{"$f":"SUMIF($E1071:$E$1244,$B1070,$N1071:$N$1244)","v":null},{"$f":"SUMIF($E1071:$E$1244,$B1070,$O1071:$O$1244)","v":null},{"$f":"SUMIF($E1071:$E$1244,$B1070,$P1071:$P$1244)","v":null},{"$f":"SUMIF($E1071:$E$1244,$B1070,$Q1071:$Q$1244)","v":null},{"$f":"SUMIF($E1071:$E$1244,$B1070,$R1071:$R$1244)","v":null},{"$f":"SUMIF($E1071:$E$1244,$B1070,$S1071:$S$1244)","v":null},{"$f":"SUMIF($E1071:$E$1244,$B1070,$T1071:$T$1244)","v":null},{"$f":"IFERROR(((G1070-F1070)/F1070),\"\")","v":null},{"$f":"IFERROR(((H1070-G1070)/G1070),\"\")","v":null},{"$f":"IFERROR(((I1070-H1070)/H1070),\"\")","v":null},{"$f":"IFERROR(((J1070-I1070)/I1070),\"\")","v":null},{"$f":"IFERROR(((K1070-J1070)/J1070),\"\")","v":null},{"$f":"IFERROR(((L1070-K1070)/K1070),\"\")","v":null},{"$f":"IFERROR(((M1070-L1070)/L1070),\"\")","v":null},{"$f":"IFERROR(((N1070-M1070)/M1070),\"\")","v":null},{"$f":"IFERROR(((O1070-N1070)/N1070),\"\")","v":null},{"$f":"IFERROR(((P1070-O1070)/O1070),\"\")","v":null},{"$f":"IFERROR(((Q1070-P1070)/P1070),\"\")","v":null},{"$f":"IFERROR(((R1070-Q1070)/Q1070),\"\")","v":null},{"$f":"IFERROR(((S1070-R1070)/R1070),\"\")","v":null},{"$f":"IFERROR(((T1070-S1070)/S1070),\"\")","v":null},{"$f":"IFERROR(F1070/$F$231,\"\")","v":null},{"$f":"IFERROR(G1070/$F$231,\"\")","v":null},{"$f":"IFERROR(H1070/$F$231,\"\")","v":null},{"$f":"IFERROR(I1070/$F$231,\"\")","v":null},{"$f":"IFERROR(J1070/$F$231,\"\")","v":null},{"$f":"IFERROR(K1070/$F$231,\"\")","v":null},{"$f":"IFERROR(L1070/$F$231,\"\")","v":null}]
[null,"2.3.3.02.08.002","Traslado de dividendos","C",{"$f":"MID(B1071,1,ENCONTRARINV(B1071,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1071-F1071)/F1071),\"\")","v":null},{"$f":"IFERROR(((H1071-G1071)/G1071),\"\")","v":null},{"$f":"IFERROR(((I1071-H1071)/H1071),\"\")","v":null},{"$f":"IFERROR(((J1071-I1071)/I1071),\"\")","v":null},{"$f":"IFERROR(((K1071-J1071)/J1071),\"\")","v":null},{"$f":"IFERROR(((L1071-K1071)/K1071),\"\")","v":null},{"$f":"IFERROR(((M1071-L1071)/L1071),\"\")","v":null},{"$f":"IFERROR(((N1071-M1071)/M1071),\"\")","v":null},{"$f":"IFERROR(((O1071-N1071)/N1071),\"\")","v":null},{"$f":"IFERROR(((P1071-O1071)/O1071),\"\")","v":null},{"$f":"IFERROR(((Q1071-P1071)/P1071),\"\")","v":null},{"$f":"IFERROR(((R1071-Q1071)/Q1071),\"\")","v":null},{"$f":"IFERROR(((S1071-R1071)/R1071),\"\")","v":null},{"$f":"IFERROR(((T1071-S1071)/S1071),\"\")","v":null},{"$f":"IFERROR(F1071/$F$231,\"\")","v":null},{"$f":"IFERROR(G1071/$F$231,\"\")","v":null},{"$f":"IFERROR(H1071/$F$231,\"\")","v":null},{"$f":"IFERROR(I1071/$F$231,\"\")","v":null},{"$f":"IFERROR(J1071/$F$231,\"\")","v":null},{"$f":"IFERROR(K1071/$F$231,\"\")","v":null},{"$f":"IFERROR(L1071/$F$231,\"\")","v":null}]
[null,"2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1072,1,ENCONTRARINV(B1072,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1072-F1072)/F1072),\"\")","v":null},{"$f":"IFERROR(((H1072-G1072)/G1072),\"\")","v":null},{"$f":"IFERROR(((I1072-H1072)/H1072),\"\")","v":null},{"$f":"IFERROR(((J1072-I1072)/I1072),\"\")","v":null},{"$f":"IFERROR(((K1072-J1072)/J1072),\"\")","v":null},{"$f":"IFERROR(((L1072-K1072)/K1072),\"\")","v":null},{"$f":"IFERROR(((M1072-L1072)/L1072),\"\")","v":null},{"$f":"IFERROR(((N1072-M1072)/M1072),\"\")","v":null},{"$f":"IFERROR(((O1072-N1072)/N1072),\"\")","v":null},{"$f":"IFERROR(((P1072-O1072)/O1072),\"\")","v":null},{"$f":"IFERROR(((Q1072-P1072)/P1072),\"\")","v":null},{"$f":"IFERROR(((R1072-Q1072)/Q1072),\"\")","v":null},{"$f":"IFERROR(((S1072-R1072)/R1072),\"\")","v":null},{"$f":"IFERROR(((T1072-S1072)/S1072),\"\")","v":null},{"$f":"IFERROR(F1072/$F$231,\"\")","v":null},{"$f":"IFERROR(G1072/$F$231,\"\")","v":null},{"$f":"IFERROR(H1072/$F$231,\"\")","v":null},{"$f":"IFERROR(I1072/$F$231,\"\")","v":null},{"$f":"IFERROR(J1072/$F$231,\"\")","v":null},{"$f":"IFERROR(K1072/$F$231,\"\")","v":null},{"$f":"IFERROR(L1072/$F$231,\"\")","v":null}]
[null,"2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental","A",{"$f":"MID(B1073,1,ENCONTRARINV(B1073,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1074:$E$1244,$B1073,$L1074:$L$1244)","v":null},{"$f":"SUMIF($E1074:$E$1244,$B1073,$M1074:$M$1244)","v":null},{"$f":"SUMIF($E1074:$E$1244,$B1073,$N1074:$N$1244)","v":null},{"$f":"SUMIF($E1074:$E$1244,$B1073,$O1074:$O$1244)","v":null},{"$f":"SUMIF($E1074:$E$1244,$B1073,$P1074:$P$1244)","v":null},{"$f":"SUMIF($E1074:$E$1244,$B1073,$Q1074:$Q$1244)","v":null},{"$f":"SUMIF($E1074:$E$1244,$B1073,$R1074:$R$1244)","v":null},{"$f":"SUMIF($E1074:$E$1244,$B1073,$S1074:$S$1244)","v":null},{"$f":"SUMIF($E1074:$E$1244,$B1073,$T1074:$T$1244)","v":null},{"$f":"IFERROR(((G1073-F1073)/F1073),\"\")","v":null},{"$f":"IFERROR(((H1073-G1073)/G1073),\"\")","v":null},{"$f":"IFERROR(((I1073-H1073)/H1073),\"\")","v":null},{"$f":"IFERROR(((J1073-I1073)/I1073),\"\")","v":null},{"$f":"IFERROR(((K1073-J1073)/J1073),\"\")","v":null},{"$f":"IFERROR(((L1073-K1073)/K1073),\"\")","v":null},{"$f":"IFERROR(((M1073-L1073)/L1073),\"\")","v":null},{"$f":"IFERROR(((N1073-M1073)/M1073),\"\")","v":null},{"$f":"IFERROR(((O1073-N1073)/N1073),\"\")","v":null},{"$f":"IFERROR(((P1073-O1073)/O1073),\"\")","v":null},{"$f":"IFERROR(((Q1073-P1073)/P1073),\"\")","v":null},{"$f":"IFERROR(((R1073-Q1073)/Q1073),\"\")","v":null},{"$f":"IFERROR(((S1073-R1073)/R1073),\"\")","v":null},{"$f":"IFERROR(((T1073-S1073)/S1073),\"\")","v":null},{"$f":"IFERROR(F1073/$F$231,\"\")","v":null},{"$f":"IFERROR(G1073/$F$231,\"\")","v":null},{"$f":"IFERROR(H1073/$F$231,\"\")","v":null},{"$f":"IFERROR(I1073/$F$231,\"\")","v":null},{"$f":"IFERROR(J1073/$F$231,\"\")","v":null},{"$f":"IFERROR(K1073/$F$231,\"\")","v":null},{"$f":"IFERROR(L1073/$F$231,\"\")","v":null}]
[null,"2.3.3.02.09.002","Traslado de dividendos","C",{"$f":"MID(B1074,1,ENCONTRARINV(B1074,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1074-F1074)/F1074),\"\")","v":null},{"$f":"IFERROR(((H1074-G1074)/G1074),\"\")","v":null},{"$f":"IFERROR(((I1074-H1074)/H1074),\"\")","v":null},{"$f":"IFERROR(((J1074-I1074)/I1074),\"\")","v":null},{"$f":"IFERROR(((K1074-J1074)/J1074),\"\")","v":null},{"$f":"IFERROR(((L1074-K1074)/K1074),\"\")","v":null},{"$f":"IFERROR(((M1074-L1074)/L1074),\"\")","v":null},{"$f":"IFERROR(((N1074-M1074)/M1074),\"\")","v":null},{"$f":"IFERROR(((O1074-N1074)/N1074),\"\")","v":null},{"$f":"IFERROR(((P1074-O1074)/O1074),\"\")","v":null},{"$f":"IFERROR(((Q1074-P1074)/P1074),\"\")","v":null},{"$f":"IFERROR(((R1074-Q1074)/Q1074),\"\")","v":null},{"$f":"IFERROR(((S1074-R1074)/R1074),\"\")","v":null},{"$f":"IFERROR(((T1074-S1074)/S1074),\"\")","v":null},{"$f":"IFERROR(F1074/$F$231,\"\")","v":null},{"$f":"IFERROR(G1074/$F$231,\"\")","v":null},{"$f":"IFERROR(H1074/$F$231,\"\")","v":null},{"$f":"IFERROR(I1074/$F$231,\"\")","v":null},{"$f":"IFERROR(J1074/$F$231,\"\")","v":null},{"$f":"IFERROR(K1074/$F$231,\"\")","v":null},{"$f":"IFERROR(L1074/$F$231,\"\")","v":null}]
[null,"2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1075,1,ENCONTRARINV(B1075,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1075-F1075)/F1075),\"\")","v":null},{"$f":"IFERROR(((H1075-G1075)/G1075),\"\")","v":null},{"$f":"IFERROR(((I1075-H1075)/H1075),\"\")","v":null},{"$f":"IFERROR(((J1075-I1075)/I1075),\"\")","v":null},{"$f":"IFERROR(((K1075-J1075)/J1075),\"\")","v":null},{"$f":"IFERROR(((L1075-K1075)/K1075),\"\")","v":null},{"$f":"IFERROR(((M1075-L1075)/L1075),\"\")","v":null},{"$f":"IFERROR(((N1075-M1075)/M1075),\"\")","v":null},{"$f":"IFERROR(((O1075-N1075)/N1075),\"\")","v":null},{"$f":"IFERROR(((P1075-O1075)/O1075),\"\")","v":null},{"$f":"IFERROR(((Q1075-P1075)/P1075),\"\")","v":null},{"$f":"IFERROR(((R1075-Q1075)/Q1075),\"\")","v":null},{"$f":"IFERROR(((S1075-R1075)/R1075),\"\")","v":null},{"$f":"IFERROR(((T1075-S1075)/S1075),\"\")","v":null},{"$f":"IFERROR(F1075/$F$231,\"\")","v":null},{"$f":"IFERROR(G1075/$F$231,\"\")","v":null},{"$f":"IFERROR(H1075/$F$231,\"\")","v":null},{"$f":"IFERROR(I1075/$F$231,\"\")","v":null},{"$f":"IFERROR(J1075/$F$231,\"\")","v":null},{"$f":"IFERROR(K1075/$F$231,\"\")","v":null},{"$f":"IFERROR(L1075/$F$231,\"\")","v":null}]
[null,"2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado","A",{"$f":"MID(B1076,1,ENCONTRARINV(B1076,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1077:$E$1244,$B1076,$L1077:$L$1244)","v":null},{"$f":"SUMIF($E1077:$E$1244,$B1076,$M1077:$M$1244)","v":null},{"$f":"SUMIF($E1077:$E$1244,$B1076,$N1077:$N$1244)","v":null},{"$f":"SUMIF($E1077:$E$1244,$B1076,$O1077:$O$1244)","v":null},{"$f":"SUMIF($E1077:$E$1244,$B1076,$P1077:$P$1244)","v":null},{"$f":"SUMIF($E1077:$E$1244,$B1076,$Q1077:$Q$1244)","v":null},{"$f":"SUMIF($E1077:$E$1244,$B1076,$R1077:$R$1244)","v":null},{"$f":"SUMIF($E1077:$E$1244,$B1076,$S1077:$S$1244)","v":null},{"$f":"SUMIF($E1077:$E$1244,$B1076,$T1077:$T$1244)","v":null},{"$f":"IFERROR(((G1076-F1076)/F1076),\"\")","v":null},{"$f":"IFERROR(((H1076-G1076)/G1076),\"\")","v":null},{"$f":"IFERROR(((I1076-H1076)/H1076),\"\")","v":null},{"$f":"IFERROR(((J1076-I1076)/I1076),\"\")","v":null},{"$f":"IFERROR(((K1076-J1076)/J1076),\"\")","v":null},{"$f":"IFERROR(((L1076-K1076)/K1076),\"\")","v":null},{"$f":"IFERROR(((M1076-L1076)/L1076),\"\")","v":null},{"$f":"IFERROR(((N1076-M1076)/M1076),\"\")","v":null},{"$f":"IFERROR(((O1076-N1076)/N1076),\"\")","v":null},{"$f":"IFERROR(((P1076-O1076)/O1076),\"\")","v":null},{"$f":"IFERROR(((Q1076-P1076)/P1076),\"\")","v":null},{"$f":"IFERROR(((R1076-Q1076)/Q1076),\"\")","v":null},{"$f":"IFERROR(((S1076-R1076)/R1076),\"\")","v":null},{"$f":"IFERROR(((T1076-S1076)/S1076),\"\")","v":null},{"$f":"IFERROR(F1076/$F$231,\"\")","v":null},{"$f":"IFERROR(G1076/$F$231,\"\")","v":null},{"$f":"IFERROR(H1076/$F$231,\"\")","v":null},{"$f":"IFERROR(I1076/$F$231,\"\")","v":null},{"$f":"IFERROR(J1076/$F$231,\"\")","v":null},{"$f":"IFERROR(K1076/$F$231,\"\")","v":null},{"$f":"IFERROR(L1076/$F$231,\"\")","v":null}]
[null,"2.3.3.02.10.001","Traslado de dividendos","C",{"$f":"MID(B1077,1,ENCONTRARINV(B1077,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1077-F1077)/F1077),\"\")","v":null},{"$f":"IFERROR(((H1077-G1077)/G1077),\"\")","v":null},{"$f":"IFERROR(((I1077-H1077)/H1077),\"\")","v":null},{"$f":"IFERROR(((J1077-I1077)/I1077),\"\")","v":null},{"$f":"IFERROR(((K1077-J1077)/J1077),\"\")","v":null},{"$f":"IFERROR(((L1077-K1077)/K1077),\"\")","v":null},{"$f":"IFERROR(((M1077-L1077)/L1077),\"\")","v":null},{"$f":"IFERROR(((N1077-M1077)/M1077),\"\")","v":null},{"$f":"IFERROR(((O1077-N1077)/N1077),\"\")","v":null},{"$f":"IFERROR(((P1077-O1077)/O1077),\"\")","v":null},{"$f":"IFERROR(((Q1077-P1077)/P1077),\"\")","v":null},{"$f":"IFERROR(((R1077-Q1077)/Q1077),\"\")","v":null},{"$f":"IFERROR(((S1077-R1077)/R1077),\"\")","v":null},{"$f":"IFERROR(((T1077-S1077)/S1077),\"\")","v":null},{"$f":"IFERROR(F1077/$F$231,\"\")","v":null},{"$f":"IFERROR(G1077/$F$231,\"\")","v":null},{"$f":"IFERROR(H1077/$F$231,\"\")","v":null},{"$f":"IFERROR(I1077/$F$231,\"\")","v":null},{"$f":"IFERROR(J1077/$F$231,\"\")","v":null},{"$f":"IFERROR(K1077/$F$231,\"\")","v":null},{"$f":"IFERROR(L1077/$F$231,\"\")","v":null}]
[null,"2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1078,1,ENCONTRARINV(B1078,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1078-F1078)/F1078),\"\")","v":null},{"$f":"IFERROR(((H1078-G1078)/G1078),\"\")","v":null},{"$f":"IFERROR(((I1078-H1078)/H1078),\"\")","v":null},{"$f":"IFERROR(((J1078-I1078)/I1078),\"\")","v":null},{"$f":"IFERROR(((K1078-J1078)/J1078),\"\")","v":null},{"$f":"IFERROR(((L1078-K1078)/K1078),\"\")","v":null},{"$f":"IFERROR(((M1078-L1078)/L1078),\"\")","v":null},{"$f":"IFERROR(((N1078-M1078)/M1078),\"\")","v":null},{"$f":"IFERROR(((O1078-N1078)/N1078),\"\")","v":null},{"$f":"IFERROR(((P1078-O1078)/O1078),\"\")","v":null},{"$f":"IFERROR(((Q1078-P1078)/P1078),\"\")","v":null},{"$f":"IFERROR(((R1078-Q1078)/Q1078),\"\")","v":null},{"$f":"IFERROR(((S1078-R1078)/R1078),\"\")","v":null},{"$f":"IFERROR(((T1078-S1078)/S1078),\"\")","v":null},{"$f":"IFERROR(F1078/$F$231,\"\")","v":null},{"$f":"IFERROR(G1078/$F$231,\"\")","v":null},{"$f":"IFERROR(H1078/$F$231,\"\")","v":null},{"$f":"IFERROR(I1078/$F$231,\"\")","v":null},{"$f":"IFERROR(J1078/$F$231,\"\")","v":null},{"$f":"IFERROR(K1078/$F$231,\"\")","v":null},{"$f":"IFERROR(L1078/$F$231,\"\")","v":null}]
[null,"2.3.3.02.11","Explotación de minas y canteras","A",{"$f":"MID(B1079,1,ENCONTRARINV(B1079,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1080:$E$1244,$B1079,$L1080:$L$1244)","v":null},{"$f":"SUMIF($E1080:$E$1244,$B1079,$M1080:$M$1244)","v":null},{"$f":"SUMIF($E1080:$E$1244,$B1079,$N1080:$N$1244)","v":null},{"$f":"SUMIF($E1080:$E$1244,$B1079,$O1080:$O$1244)","v":null},{"$f":"SUMIF($E1080:$E$1244,$B1079,$P1080:$P$1244)","v":null},{"$f":"SUMIF($E1080:$E$1244,$B1079,$Q1080:$Q$1244)","v":null},{"$f":"SUMIF($E1080:$E$1244,$B1079,$R1080:$R$1244)","v":null},{"$f":"SUMIF($E1080:$E$1244,$B1079,$S1080:$S$1244)","v":null},{"$f":"SUMIF($E1080:$E$1244,$B1079,$T1080:$T$1244)","v":null},{"$f":"IFERROR(((G1079-F1079)/F1079),\"\")","v":null},{"$f":"IFERROR(((H1079-G1079)/G1079),\"\")","v":null},{"$f":"IFERROR(((I1079-H1079)/H1079),\"\")","v":null},{"$f":"IFERROR(((J1079-I1079)/I1079),\"\")","v":null},{"$f":"IFERROR(((K1079-J1079)/J1079),\"\")","v":null},{"$f":"IFERROR(((L1079-K1079)/K1079),\"\")","v":null},{"$f":"IFERROR(((M1079-L1079)/L1079),\"\")","v":null},{"$f":"IFERROR(((N1079-M1079)/M1079),\"\")","v":null},{"$f":"IFERROR(((O1079-N1079)/N1079),\"\")","v":null},{"$f":"IFERROR(((P1079-O1079)/O1079),\"\")","v":null},{"$f":"IFERROR(((Q1079-P1079)/P1079),\"\")","v":null},{"$f":"IFERROR(((R1079-Q1079)/Q1079),\"\")","v":null},{"$f":"IFERROR(((S1079-R1079)/R1079),\"\")","v":null},{"$f":"IFERROR(((T1079-S1079)/S1079),\"\")","v":null},{"$f":"IFERROR(F1079/$F$231,\"\")","v":null},{"$f":"IFERROR(G1079/$F$231,\"\")","v":null},{"$f":"IFERROR(H1079/$F$231,\"\")","v":null},{"$f":"IFERROR(I1079/$F$231,\"\")","v":null},{"$f":"IFERROR(J1079/$F$231,\"\")","v":null},{"$f":"IFERROR(K1079/$F$231,\"\")","v":null},{"$f":"IFERROR(L1079/$F$231,\"\")","v":null}]
[null,"2.3.3.02.11.001","Traslado de dividendos","C",{"$f":"MID(B1080,1,ENCONTRARINV(B1080,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1080-F1080)/F1080),\"\")","v":null},{"$f":"IFERROR(((H1080-G1080)/G1080),\"\")","v":null},{"$f":"IFERROR(((I1080-H1080)/H1080),\"\")","v":null},{"$f":"IFERROR(((J1080-I1080)/I1080),\"\")","v":null},{"$f":"IFERROR(((K1080-J1080)/J1080),\"\")","v":null},{"$f":"IFERROR(((L1080-K1080)/K1080),\"\")","v":null},{"$f":"IFERROR(((M1080-L1080)/L1080),\"\")","v":null},{"$f":"IFERROR(((N1080-M1080)/M1080),\"\")","v":null},{"$f":"IFERROR(((O1080-N1080)/N1080),\"\")","v":null},{"$f":"IFERROR(((P1080-O1080)/O1080),\"\")","v":null},{"$f":"IFERROR(((Q1080-P1080)/P1080),\"\")","v":null},{"$f":"IFERROR(((R1080-Q1080)/Q1080),\"\")","v":null},{"$f":"IFERROR(((S1080-R1080)/R1080),\"\")","v":null},{"$f":"IFERROR(((T1080-S1080)/S1080),\"\")","v":null},{"$f":"IFERROR(F1080/$F$231,\"\")","v":null},{"$f":"IFERROR(G1080/$F$231,\"\")","v":null},{"$f":"IFERROR(H1080/$F$231,\"\")","v":null},{"$f":"IFERROR(I1080/$F$231,\"\")","v":null},{"$f":"IFERROR(J1080/$F$231,\"\")","v":null},{"$f":"IFERROR(K1080/$F$231,\"\")","v":null},{"$f":"IFERROR(L1080/$F$231,\"\")","v":null}]
[null,"2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1081,1,ENCONTRARINV(B1081,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1081-F1081)/F1081),\"\")","v":null},{"$f":"IFERROR(((H1081-G1081)/G1081),\"\")","v":null},{"$f":"IFERROR(((I1081-H1081)/H1081),\"\")","v":null},{"$f":"IFERROR(((J1081-I1081)/I1081),\"\")","v":null},{"$f":"IFERROR(((K1081-J1081)/J1081),\"\")","v":null},{"$f":"IFERROR(((L1081-K1081)/K1081),\"\")","v":null},{"$f":"IFERROR(((M1081-L1081)/L1081),\"\")","v":null},{"$f":"IFERROR(((N1081-M1081)/M1081),\"\")","v":null},{"$f":"IFERROR(((O1081-N1081)/N1081),\"\")","v":null},{"$f":"IFERROR(((P1081-O1081)/O1081),\"\")","v":null},{"$f":"IFERROR(((Q1081-P1081)/P1081),\"\")","v":null},{"$f":"IFERROR(((R1081-Q1081)/Q1081),\"\")","v":null},{"$f":"IFERROR(((S1081-R1081)/R1081),\"\")","v":null},{"$f":"IFERROR(((T1081-S1081)/S1081),\"\")","v":null},{"$f":"IFERROR(F1081/$F$231,\"\")","v":null},{"$f":"IFERROR(G1081/$F$231,\"\")","v":null},{"$f":"IFERROR(H1081/$F$231,\"\")","v":null},{"$f":"IFERROR(I1081/$F$231,\"\")","v":null},{"$f":"IFERROR(J1081/$F$231,\"\")","v":null},{"$f":"IFERROR(K1081/$F$231,\"\")","v":null},{"$f":"IFERROR(L1081/$F$231,\"\")","v":null}]
[null,"2.3.3.02.12","Industrias manufactureras","A",{"$f":"MID(B1082,1,ENCONTRARINV(B1082,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1083:$E$1244,$B1082,$L1083:$L$1244)","v":null},{"$f":"SUMIF($E1083:$E$1244,$B1082,$M1083:$M$1244)","v":null},{"$f":"SUMIF($E1083:$E$1244,$B1082,$N1083:$N$1244)","v":null},{"$f":"SUMIF($E1083:$E$1244,$B1082,$O1083:$O$1244)","v":null},{"$f":"SUMIF($E1083:$E$1244,$B1082,$P1083:$P$1244)","v":null},{"$f":"SUMIF($E1083:$E$1244,$B1082,$Q1083:$Q$1244)","v":null},{"$f":"SUMIF($E1083:$E$1244,$B1082,$R1083:$R$1244)","v":null},{"$f":"SUMIF($E1083:$E$1244,$B1082,$S1083:$S$1244)","v":null},{"$f":"SUMIF($E1083:$E$1244,$B1082,$T1083:$T$1244)","v":null},{"$f":"IFERROR(((G1082-F1082)/F1082),\"\")","v":null},{"$f":"IFERROR(((H1082-G1082)/G1082),\"\")","v":null},{"$f":"IFERROR(((I1082-H1082)/H1082),\"\")","v":null},{"$f":"IFERROR(((J1082-I1082)/I1082),\"\")","v":null},{"$f":"IFERROR(((K1082-J1082)/J1082),\"\")","v":null},{"$f":"IFERROR(((L1082-K1082)/K1082),\"\")","v":null},{"$f":"IFERROR(((M1082-L1082)/L1082),\"\")","v":null},{"$f":"IFERROR(((N1082-M1082)/M1082),\"\")","v":null},{"$f":"IFERROR(((O1082-N1082)/N1082),\"\")","v":null},{"$f":"IFERROR(((P1082-O1082)/O1082),\"\")","v":null},{"$f":"IFERROR(((Q1082-P1082)/P1082),\"\")","v":null},{"$f":"IFERROR(((R1082-Q1082)/Q1082),\"\")","v":null},{"$f":"IFERROR(((S1082-R1082)/R1082),\"\")","v":null},{"$f":"IFERROR(((T1082-S1082)/S1082),\"\")","v":null},{"$f":"IFERROR(F1082/$F$231,\"\")","v":null},{"$f":"IFERROR(G1082/$F$231,\"\")","v":null},{"$f":"IFERROR(H1082/$F$231,\"\")","v":null},{"$f":"IFERROR(I1082/$F$231,\"\")","v":null},{"$f":"IFERROR(J1082/$F$231,\"\")","v":null},{"$f":"IFERROR(K1082/$F$231,\"\")","v":null},{"$f":"IFERROR(L1082/$F$231,\"\")","v":null}]
[null,"2.3.3.02.12.001","Traslado de dividendos","C",{"$f":"MID(B1083,1,ENCONTRARINV(B1083,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1083-F1083)/F1083),\"\")","v":null},{"$f":"IFERROR(((H1083-G1083)/G1083),\"\")","v":null},{"$f":"IFERROR(((I1083-H1083)/H1083),\"\")","v":null},{"$f":"IFERROR(((J1083-I1083)/I1083),\"\")","v":null},{"$f":"IFERROR(((K1083-J1083)/J1083),\"\")","v":null},{"$f":"IFERROR(((L1083-K1083)/K1083),\"\")","v":null},{"$f":"IFERROR(((M1083-L1083)/L1083),\"\")","v":null},{"$f":"IFERROR(((N1083-M1083)/M1083),\"\")","v":null},{"$f":"IFERROR(((O1083-N1083)/N1083),\"\")","v":null},{"$f":"IFERROR(((P1083-O1083)/O1083),\"\")","v":null},{"$f":"IFERROR(((Q1083-P1083)/P1083),\"\")","v":null},{"$f":"IFERROR(((R1083-Q1083)/Q1083),\"\")","v":null},{"$f":"IFERROR(((S1083-R1083)/R1083),\"\")","v":null},{"$f":"IFERROR(((T1083-S1083)/S1083),\"\")","v":null},{"$f":"IFERROR(F1083/$F$231,\"\")","v":null},{"$f":"IFERROR(G1083/$F$231,\"\")","v":null},{"$f":"IFERROR(H1083/$F$231,\"\")","v":null},{"$f":"IFERROR(I1083/$F$231,\"\")","v":null},{"$f":"IFERROR(J1083/$F$231,\"\")","v":null},{"$f":"IFERROR(K1083/$F$231,\"\")","v":null},{"$f":"IFERROR(L1083/$F$231,\"\")","v":null}]
[null,"2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1084,1,ENCONTRARINV(B1084,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1084-F1084)/F1084),\"\")","v":null},{"$f":"IFERROR(((H1084-G1084)/G1084),\"\")","v":null},{"$f":"IFERROR(((I1084-H1084)/H1084),\"\")","v":null},{"$f":"IFERROR(((J1084-I1084)/I1084),\"\")","v":null},{"$f":"IFERROR(((K1084-J1084)/J1084),\"\")","v":null},{"$f":"IFERROR(((L1084-K1084)/K1084),\"\")","v":null},{"$f":"IFERROR(((M1084-L1084)/L1084),\"\")","v":null},{"$f":"IFERROR(((N1084-M1084)/M1084),\"\")","v":null},{"$f":"IFERROR(((O1084-N1084)/N1084),\"\")","v":null},{"$f":"IFERROR(((P1084-O1084)/O1084),\"\")","v":null},{"$f":"IFERROR(((Q1084-P1084)/P1084),\"\")","v":null},{"$f":"IFERROR(((R1084-Q1084)/Q1084),\"\")","v":null},{"$f":"IFERROR(((S1084-R1084)/R1084),\"\")","v":null},{"$f":"IFERROR(((T1084-S1084)/S1084),\"\")","v":null},{"$f":"IFERROR(F1084/$F$231,\"\")","v":null},{"$f":"IFERROR(G1084/$F$231,\"\")","v":null},{"$f":"IFERROR(H1084/$F$231,\"\")","v":null},{"$f":"IFERROR(I1084/$F$231,\"\")","v":null},{"$f":"IFERROR(J1084/$F$231,\"\")","v":null},{"$f":"IFERROR(K1084/$F$231,\"\")","v":null},{"$f":"IFERROR(L1084/$F$231,\"\")","v":null}]
[null,"2.3.3.02.13","Transporte y almacenamiento","A",{"$f":"MID(B1085,1,ENCONTRARINV(B1085,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1086:$E$1244,$B1085,$L1086:$L$1244)","v":null},{"$f":"SUMIF($E1086:$E$1244,$B1085,$M1086:$M$1244)","v":null},{"$f":"SUMIF($E1086:$E$1244,$B1085,$N1086:$N$1244)","v":null},{"$f":"SUMIF($E1086:$E$1244,$B1085,$O1086:$O$1244)","v":null},{"$f":"SUMIF($E1086:$E$1244,$B1085,$P1086:$P$1244)","v":null},{"$f":"SUMIF($E1086:$E$1244,$B1085,$Q1086:$Q$1244)","v":null},{"$f":"SUMIF($E1086:$E$1244,$B1085,$R1086:$R$1244)","v":null},{"$f":"SUMIF($E1086:$E$1244,$B1085,$S1086:$S$1244)","v":null},{"$f":"SUMIF($E1086:$E$1244,$B1085,$T1086:$T$1244)","v":null},{"$f":"IFERROR(((G1085-F1085)/F1085),\"\")","v":null},{"$f":"IFERROR(((H1085-G1085)/G1085),\"\")","v":null},{"$f":"IFERROR(((I1085-H1085)/H1085),\"\")","v":null},{"$f":"IFERROR(((J1085-I1085)/I1085),\"\")","v":null},{"$f":"IFERROR(((K1085-J1085)/J1085),\"\")","v":null},{"$f":"IFERROR(((L1085-K1085)/K1085),\"\")","v":null},{"$f":"IFERROR(((M1085-L1085)/L1085),\"\")","v":null},{"$f":"IFERROR(((N1085-M1085)/M1085),\"\")","v":null},{"$f":"IFERROR(((O1085-N1085)/N1085),\"\")","v":null},{"$f":"IFERROR(((P1085-O1085)/O1085),\"\")","v":null},{"$f":"IFERROR(((Q1085-P1085)/P1085),\"\")","v":null},{"$f":"IFERROR(((R1085-Q1085)/Q1085),\"\")","v":null},{"$f":"IFERROR(((S1085-R1085)/R1085),\"\")","v":null},{"$f":"IFERROR(((T1085-S1085)/S1085),\"\")","v":null},{"$f":"IFERROR(F1085/$F$231,\"\")","v":null},{"$f":"IFERROR(G1085/$F$231,\"\")","v":null},{"$f":"IFERROR(H1085/$F$231,\"\")","v":null},{"$f":"IFERROR(I1085/$F$231,\"\")","v":null},{"$f":"IFERROR(J1085/$F$231,\"\")","v":null},{"$f":"IFERROR(K1085/$F$231,\"\")","v":null},{"$f":"IFERROR(L1085/$F$231,\"\")","v":null}]
[null,"2.3.3.02.13.001","Traslado de dividendos","C",{"$f":"MID(B1086,1,ENCONTRARINV(B1086,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1086-F1086)/F1086),\"\")","v":null},{"$f":"IFERROR(((H1086-G1086)/G1086),\"\")","v":null},{"$f":"IFERROR(((I1086-H1086)/H1086),\"\")","v":null},{"$f":"IFERROR(((J1086-I1086)/I1086),\"\")","v":null},{"$f":"IFERROR(((K1086-J1086)/J1086),\"\")","v":null},{"$f":"IFERROR(((L1086-K1086)/K1086),\"\")","v":null},{"$f":"IFERROR(((M1086-L1086)/L1086),\"\")","v":null},{"$f":"IFERROR(((N1086-M1086)/M1086),\"\")","v":null},{"$f":"IFERROR(((O1086-N1086)/N1086),\"\")","v":null},{"$f":"IFERROR(((P1086-O1086)/O1086),\"\")","v":null},{"$f":"IFERROR(((Q1086-P1086)/P1086),\"\")","v":null},{"$f":"IFERROR(((R1086-Q1086)/Q1086),\"\")","v":null},{"$f":"IFERROR(((S1086-R1086)/R1086),\"\")","v":null},{"$f":"IFERROR(((T1086-S1086)/S1086),\"\")","v":null},{"$f":"IFERROR(F1086/$F$231,\"\")","v":null},{"$f":"IFERROR(G1086/$F$231,\"\")","v":null},{"$f":"IFERROR(H1086/$F$231,\"\")","v":null},{"$f":"IFERROR(I1086/$F$231,\"\")","v":null},{"$f":"IFERROR(J1086/$F$231,\"\")","v":null},{"$f":"IFERROR(K1086/$F$231,\"\")","v":null},{"$f":"IFERROR(L1086/$F$231,\"\")","v":null}]
[null,"2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1087,1,ENCONTRARINV(B1087,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1087-F1087)/F1087),\"\")","v":null},{"$f":"IFERROR(((H1087-G1087)/G1087),\"\")","v":null},{"$f":"IFERROR(((I1087-H1087)/H1087),\"\")","v":null},{"$f":"IFERROR(((J1087-I1087)/I1087),\"\")","v":null},{"$f":"IFERROR(((K1087-J1087)/J1087),\"\")","v":null},{"$f":"IFERROR(((L1087-K1087)/K1087),\"\")","v":null},{"$f":"IFERROR(((M1087-L1087)/L1087),\"\")","v":null},{"$f":"IFERROR(((N1087-M1087)/M1087),\"\")","v":null},{"$f":"IFERROR(((O1087-N1087)/N1087),\"\")","v":null},{"$f":"IFERROR(((P1087-O1087)/O1087),\"\")","v":null},{"$f":"IFERROR(((Q1087-P1087)/P1087),\"\")","v":null},{"$f":"IFERROR(((R1087-Q1087)/Q1087),\"\")","v":null},{"$f":"IFERROR(((S1087-R1087)/R1087),\"\")","v":null},{"$f":"IFERROR(((T1087-S1087)/S1087),\"\")","v":null},{"$f":"IFERROR(F1087/$F$231,\"\")","v":null},{"$f":"IFERROR(G1087/$F$231,\"\")","v":null},{"$f":"IFERROR(H1087/$F$231,\"\")","v":null},{"$f":"IFERROR(I1087/$F$231,\"\")","v":null},{"$f":"IFERROR(J1087/$F$231,\"\")","v":null},{"$f":"IFERROR(K1087/$F$231,\"\")","v":null},{"$f":"IFERROR(L1087/$F$231,\"\")","v":null}]
[null,"2.3.3.02.14","Alojamiento y servicios de comida","A",{"$f":"MID(B1088,1,ENCONTRARINV(B1088,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1089:$E$1244,$B1088,$L1089:$L$1244)","v":null},{"$f":"SUMIF($E1089:$E$1244,$B1088,$M1089:$M$1244)","v":null},{"$f":"SUMIF($E1089:$E$1244,$B1088,$N1089:$N$1244)","v":null},{"$f":"SUMIF($E1089:$E$1244,$B1088,$O1089:$O$1244)","v":null},{"$f":"SUMIF($E1089:$E$1244,$B1088,$P1089:$P$1244)","v":null},{"$f":"SUMIF($E1089:$E$1244,$B1088,$Q1089:$Q$1244)","v":null},{"$f":"SUMIF($E1089:$E$1244,$B1088,$R1089:$R$1244)","v":null},{"$f":"SUMIF($E1089:$E$1244,$B1088,$S1089:$S$1244)","v":null},{"$f":"SUMIF($E1089:$E$1244,$B1088,$T1089:$T$1244)","v":null},{"$f":"IFERROR(((G1088-F1088)/F1088),\"\")","v":null},{"$f":"IFERROR(((H1088-G1088)/G1088),\"\")","v":null},{"$f":"IFERROR(((I1088-H1088)/H1088),\"\")","v":null},{"$f":"IFERROR(((J1088-I1088)/I1088),\"\")","v":null},{"$f":"IFERROR(((K1088-J1088)/J1088),\"\")","v":null},{"$f":"IFERROR(((L1088-K1088)/K1088),\"\")","v":null},{"$f":"IFERROR(((M1088-L1088)/L1088),\"\")","v":null},{"$f":"IFERROR(((N1088-M1088)/M1088),\"\")","v":null},{"$f":"IFERROR(((O1088-N1088)/N1088),\"\")","v":null},{"$f":"IFERROR(((P1088-O1088)/O1088),\"\")","v":null},{"$f":"IFERROR(((Q1088-P1088)/P1088),\"\")","v":null},{"$f":"IFERROR(((R1088-Q1088)/Q1088),\"\")","v":null},{"$f":"IFERROR(((S1088-R1088)/R1088),\"\")","v":null},{"$f":"IFERROR(((T1088-S1088)/S1088),\"\")","v":null},{"$f":"IFERROR(F1088/$F$231,\"\")","v":null},{"$f":"IFERROR(G1088/$F$231,\"\")","v":null},{"$f":"IFERROR(H1088/$F$231,\"\")","v":null},{"$f":"IFERROR(I1088/$F$231,\"\")","v":null},{"$f":"IFERROR(J1088/$F$231,\"\")","v":null},{"$f":"IFERROR(K1088/$F$231,\"\")","v":null},{"$f":"IFERROR(L1088/$F$231,\"\")","v":null}]
[null,"2.3.3.02.14.001","Traslado de dividendos","C",{"$f":"MID(B1089,1,ENCONTRARINV(B1089,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1089-F1089)/F1089),\"\")","v":null},{"$f":"IFERROR(((H1089-G1089)/G1089),\"\")","v":null},{"$f":"IFERROR(((I1089-H1089)/H1089),\"\")","v":null},{"$f":"IFERROR(((J1089-I1089)/I1089),\"\")","v":null},{"$f":"IFERROR(((K1089-J1089)/J1089),\"\")","v":null},{"$f":"IFERROR(((L1089-K1089)/K1089),\"\")","v":null},{"$f":"IFERROR(((M1089-L1089)/L1089),\"\")","v":null},{"$f":"IFERROR(((N1089-M1089)/M1089),\"\")","v":null},{"$f":"IFERROR(((O1089-N1089)/N1089),\"\")","v":null},{"$f":"IFERROR(((P1089-O1089)/O1089),\"\")","v":null},{"$f":"IFERROR(((Q1089-P1089)/P1089),\"\")","v":null},{"$f":"IFERROR(((R1089-Q1089)/Q1089),\"\")","v":null},{"$f":"IFERROR(((S1089-R1089)/R1089),\"\")","v":null},{"$f":"IFERROR(((T1089-S1089)/S1089),\"\")","v":null},{"$f":"IFERROR(F1089/$F$231,\"\")","v":null},{"$f":"IFERROR(G1089/$F$231,\"\")","v":null},{"$f":"IFERROR(H1089/$F$231,\"\")","v":null},{"$f":"IFERROR(I1089/$F$231,\"\")","v":null},{"$f":"IFERROR(J1089/$F$231,\"\")","v":null},{"$f":"IFERROR(K1089/$F$231,\"\")","v":null},{"$f":"IFERROR(L1089/$F$231,\"\")","v":null}]
[null,"2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente ","C",{"$f":"MID(B1090,1,ENCONTRARINV(B1090,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1090-F1090)/F1090),\"\")","v":null},{"$f":"IFERROR(((H1090-G1090)/G1090),\"\")","v":null},{"$f":"IFERROR(((I1090-H1090)/H1090),\"\")","v":null},{"$f":"IFERROR(((J1090-I1090)/I1090),\"\")","v":null},{"$f":"IFERROR(((K1090-J1090)/J1090),\"\")","v":null},{"$f":"IFERROR(((L1090-K1090)/K1090),\"\")","v":null},{"$f":"IFERROR(((M1090-L1090)/L1090),\"\")","v":null},{"$f":"IFERROR(((N1090-M1090)/M1090),\"\")","v":null},{"$f":"IFERROR(((O1090-N1090)/N1090),\"\")","v":null},{"$f":"IFERROR(((P1090-O1090)/O1090),\"\")","v":null},{"$f":"IFERROR(((Q1090-P1090)/P1090),\"\")","v":null},{"$f":"IFERROR(((R1090-Q1090)/Q1090),\"\")","v":null},{"$f":"IFERROR(((S1090-R1090)/R1090),\"\")","v":null},{"$f":"IFERROR(((T1090-S1090)/S1090),\"\")","v":null},{"$f":"IFERROR(F1090/$F$231,\"\")","v":null},{"$f":"IFERROR(G1090/$F$231,\"\")","v":null},{"$f":"IFERROR(H1090/$F$231,\"\")","v":null},{"$f":"IFERROR(I1090/$F$231,\"\")","v":null},{"$f":"IFERROR(J1090/$F$231,\"\")","v":null},{"$f":"IFERROR(K1090/$F$231,\"\")","v":null},{"$f":"IFERROR(L1090/$F$231,\"\")","v":null}]
[null,"2.3.3.02.15","Actividades inmobiliarias","A",{"$f":"MID(B1091,1,ENCONTRARINV(B1091,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1092:$E$1244,$B1091,$L1092:$L$1244)","v":null},{"$f":"SUMIF($E1092:$E$1244,$B1091,$M1092:$M$1244)","v":null},{"$f":"SUMIF($E1092:$E$1244,$B1091,$N1092:$N$1244)","v":null},{"$f":"SUMIF($E1092:$E$1244,$B1091,$O1092:$O$1244)","v":null},{"$f":"SUMIF($E1092:$E$1244,$B1091,$P1092:$P$1244)","v":null},{"$f":"SUMIF($E1092:$E$1244,$B1091,$Q1092:$Q$1244)","v":null},{"$f":"SUMIF($E1092:$E$1244,$B1091,$R1092:$R$1244)","v":null},{"$f":"SUMIF($E1092:$E$1244,$B1091,$S1092:$S$1244)","v":null},{"$f":"SUMIF($E1092:$E$1244,$B1091,$T1092:$T$1244)","v":null},{"$f":"IFERROR(((G1091-F1091)/F1091),\"\")","v":null},{"$f":"IFERROR(((H1091-G1091)/G1091),\"\")","v":null},{"$f":"IFERROR(((I1091-H1091)/H1091),\"\")","v":null},{"$f":"IFERROR(((J1091-I1091)/I1091),\"\")","v":null},{"$f":"IFERROR(((K1091-J1091)/J1091),\"\")","v":null},{"$f":"IFERROR(((L1091-K1091)/K1091),\"\")","v":null},{"$f":"IFERROR(((M1091-L1091)/L1091),\"\")","v":null},{"$f":"IFERROR(((N1091-M1091)/M1091),\"\")","v":null},{"$f":"IFERROR(((O1091-N1091)/N1091),\"\")","v":null},{"$f":"IFERROR(((P1091-O1091)/O1091),\"\")","v":null},{"$f":"IFERROR(((Q1091-P1091)/P1091),\"\")","v":null},{"$f":"IFERROR(((R1091-Q1091)/Q1091),\"\")","v":null},{"$f":"IFERROR(((S1091-R1091)/R1091),\"\")","v":null},{"$f":"IFERROR(((T1091-S1091)/S1091),\"\")","v":null},{"$f":"IFERROR(F1091/$F$231,\"\")","v":null},{"$f":"IFERROR(G1091/$F$231,\"\")","v":null},{"$f":"IFERROR(H1091/$F$231,\"\")","v":null},{"$f":"IFERROR(I1091/$F$231,\"\")","v":null},{"$f":"IFERROR(J1091/$F$231,\"\")","v":null},{"$f":"IFERROR(K1091/$F$231,\"\")","v":null},{"$f":"IFERROR(L1091/$F$231,\"\")","v":null}]
[null,"2.3.3.02.15.001","Traslado de dividendos","C",{"$f":"MID(B1092,1,ENCONTRARINV(B1092,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1092-F1092)/F1092),\"\")","v":null},{"$f":"IFERROR(((H1092-G1092)/G1092),\"\")","v":null},{"$f":"IFERROR(((I1092-H1092)/H1092),\"\")","v":null},{"$f":"IFERROR(((J1092-I1092)/I1092),\"\")","v":null},{"$f":"IFERROR(((K1092-J1092)/J1092),\"\")","v":null},{"$f":"IFERROR(((L1092-K1092)/K1092),\"\")","v":null},{"$f":"IFERROR(((M1092-L1092)/L1092),\"\")","v":null},{"$f":"IFERROR(((N1092-M1092)/M1092),\"\")","v":null},{"$f":"IFERROR(((O1092-N1092)/N1092),\"\")","v":null},{"$f":"IFERROR(((P1092-O1092)/O1092),\"\")","v":null},{"$f":"IFERROR(((Q1092-P1092)/P1092),\"\")","v":null},{"$f":"IFERROR(((R1092-Q1092)/Q1092),\"\")","v":null},{"$f":"IFERROR(((S1092-R1092)/R1092),\"\")","v":null},{"$f":"IFERROR(((T1092-S1092)/S1092),\"\")","v":null},{"$f":"IFERROR(F1092/$F$231,\"\")","v":null},{"$f":"IFERROR(G1092/$F$231,\"\")","v":null},{"$f":"IFERROR(H1092/$F$231,\"\")","v":null},{"$f":"IFERROR(I1092/$F$231,\"\")","v":null},{"$f":"IFERROR(J1092/$F$231,\"\")","v":null},{"$f":"IFERROR(K1092/$F$231,\"\")","v":null},{"$f":"IFERROR(L1092/$F$231,\"\")","v":null}]
[null,"2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1093,1,ENCONTRARINV(B1093,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1093-F1093)/F1093),\"\")","v":null},{"$f":"IFERROR(((H1093-G1093)/G1093),\"\")","v":null},{"$f":"IFERROR(((I1093-H1093)/H1093),\"\")","v":null},{"$f":"IFERROR(((J1093-I1093)/I1093),\"\")","v":null},{"$f":"IFERROR(((K1093-J1093)/J1093),\"\")","v":null},{"$f":"IFERROR(((L1093-K1093)/K1093),\"\")","v":null},{"$f":"IFERROR(((M1093-L1093)/L1093),\"\")","v":null},{"$f":"IFERROR(((N1093-M1093)/M1093),\"\")","v":null},{"$f":"IFERROR(((O1093-N1093)/N1093),\"\")","v":null},{"$f":"IFERROR(((P1093-O1093)/O1093),\"\")","v":null},{"$f":"IFERROR(((Q1093-P1093)/P1093),\"\")","v":null},{"$f":"IFERROR(((R1093-Q1093)/Q1093),\"\")","v":null},{"$f":"IFERROR(((S1093-R1093)/R1093),\"\")","v":null},{"$f":"IFERROR(((T1093-S1093)/S1093),\"\")","v":null},{"$f":"IFERROR(F1093/$F$231,\"\")","v":null},{"$f":"IFERROR(G1093/$F$231,\"\")","v":null},{"$f":"IFERROR(H1093/$F$231,\"\")","v":null},{"$f":"IFERROR(I1093/$F$231,\"\")","v":null},{"$f":"IFERROR(J1093/$F$231,\"\")","v":null},{"$f":"IFERROR(K1093/$F$231,\"\")","v":null},{"$f":"IFERROR(L1093/$F$231,\"\")","v":null}]
[null,"2.3.3.02.16","Actividades profesionales, científicas y técnicas ","A",{"$f":"MID(B1094,1,ENCONTRARINV(B1094,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1095:$E$1244,$B1094,$L1095:$L$1244)","v":null},{"$f":"SUMIF($E1095:$E$1244,$B1094,$M1095:$M$1244)","v":null},{"$f":"SUMIF($E1095:$E$1244,$B1094,$N1095:$N$1244)","v":null},{"$f":"SUMIF($E1095:$E$1244,$B1094,$O1095:$O$1244)","v":null},{"$f":"SUMIF($E1095:$E$1244,$B1094,$P1095:$P$1244)","v":null},{"$f":"SUMIF($E1095:$E$1244,$B1094,$Q1095:$Q$1244)","v":null},{"$f":"SUMIF($E1095:$E$1244,$B1094,$R1095:$R$1244)","v":null},{"$f":"SUMIF($E1095:$E$1244,$B1094,$S1095:$S$1244)","v":null},{"$f":"SUMIF($E1095:$E$1244,$B1094,$T1095:$T$1244)","v":null},{"$f":"IFERROR(((G1094-F1094)/F1094),\"\")","v":null},{"$f":"IFERROR(((H1094-G1094)/G1094),\"\")","v":null},{"$f":"IFERROR(((I1094-H1094)/H1094),\"\")","v":null},{"$f":"IFERROR(((J1094-I1094)/I1094),\"\")","v":null},{"$f":"IFERROR(((K1094-J1094)/J1094),\"\")","v":null},{"$f":"IFERROR(((L1094-K1094)/K1094),\"\")","v":null},{"$f":"IFERROR(((M1094-L1094)/L1094),\"\")","v":null},{"$f":"IFERROR(((N1094-M1094)/M1094),\"\")","v":null},{"$f":"IFERROR(((O1094-N1094)/N1094),\"\")","v":null},{"$f":"IFERROR(((P1094-O1094)/O1094),\"\")","v":null},{"$f":"IFERROR(((Q1094-P1094)/P1094),\"\")","v":null},{"$f":"IFERROR(((R1094-Q1094)/Q1094),\"\")","v":null},{"$f":"IFERROR(((S1094-R1094)/R1094),\"\")","v":null},{"$f":"IFERROR(((T1094-S1094)/S1094),\"\")","v":null},{"$f":"IFERROR(F1094/$F$231,\"\")","v":null},{"$f":"IFERROR(G1094/$F$231,\"\")","v":null},{"$f":"IFERROR(H1094/$F$231,\"\")","v":null},{"$f":"IFERROR(I1094/$F$231,\"\")","v":null},{"$f":"IFERROR(J1094/$F$231,\"\")","v":null},{"$f":"IFERROR(K1094/$F$231,\"\")","v":null},{"$f":"IFERROR(L1094/$F$231,\"\")","v":null}]
[null,"2.3.3.02.16.001","Traslado de dividendos","C",{"$f":"MID(B1095,1,ENCONTRARINV(B1095,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1095-F1095)/F1095),\"\")","v":null},{"$f":"IFERROR(((H1095-G1095)/G1095),\"\")","v":null},{"$f":"IFERROR(((I1095-H1095)/H1095),\"\")","v":null},{"$f":"IFERROR(((J1095-I1095)/I1095),\"\")","v":null},{"$f":"IFERROR(((K1095-J1095)/J1095),\"\")","v":null},{"$f":"IFERROR(((L1095-K1095)/K1095),\"\")","v":null},{"$f":"IFERROR(((M1095-L1095)/L1095),\"\")","v":null},{"$f":"IFERROR(((N1095-M1095)/M1095),\"\")","v":null},{"$f":"IFERROR(((O1095-N1095)/N1095),\"\")","v":null},{"$f":"IFERROR(((P1095-O1095)/O1095),\"\")","v":null},{"$f":"IFERROR(((Q1095-P1095)/P1095),\"\")","v":null},{"$f":"IFERROR(((R1095-Q1095)/Q1095),\"\")","v":null},{"$f":"IFERROR(((S1095-R1095)/R1095),\"\")","v":null},{"$f":"IFERROR(((T1095-S1095)/S1095),\"\")","v":null},{"$f":"IFERROR(F1095/$F$231,\"\")","v":null},{"$f":"IFERROR(G1095/$F$231,\"\")","v":null},{"$f":"IFERROR(H1095/$F$231,\"\")","v":null},{"$f":"IFERROR(I1095/$F$231,\"\")","v":null},{"$f":"IFERROR(J1095/$F$231,\"\")","v":null},{"$f":"IFERROR(K1095/$F$231,\"\")","v":null},{"$f":"IFERROR(L1095/$F$231,\"\")","v":null}]
[null,"2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1096,1,ENCONTRARINV(B1096,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1096-F1096)/F1096),\"\")","v":null},{"$f":"IFERROR(((H1096-G1096)/G1096),\"\")","v":null},{"$f":"IFERROR(((I1096-H1096)/H1096),\"\")","v":null},{"$f":"IFERROR(((J1096-I1096)/I1096),\"\")","v":null},{"$f":"IFERROR(((K1096-J1096)/J1096),\"\")","v":null},{"$f":"IFERROR(((L1096-K1096)/K1096),\"\")","v":null},{"$f":"IFERROR(((M1096-L1096)/L1096),\"\")","v":null},{"$f":"IFERROR(((N1096-M1096)/M1096),\"\")","v":null},{"$f":"IFERROR(((O1096-N1096)/N1096),\"\")","v":null},{"$f":"IFERROR(((P1096-O1096)/O1096),\"\")","v":null},{"$f":"IFERROR(((Q1096-P1096)/P1096),\"\")","v":null},{"$f":"IFERROR(((R1096-Q1096)/Q1096),\"\")","v":null},{"$f":"IFERROR(((S1096-R1096)/R1096),\"\")","v":null},{"$f":"IFERROR(((T1096-S1096)/S1096),\"\")","v":null},{"$f":"IFERROR(F1096/$F$231,\"\")","v":null},{"$f":"IFERROR(G1096/$F$231,\"\")","v":null},{"$f":"IFERROR(H1096/$F$231,\"\")","v":null},{"$f":"IFERROR(I1096/$F$231,\"\")","v":null},{"$f":"IFERROR(J1096/$F$231,\"\")","v":null},{"$f":"IFERROR(K1096/$F$231,\"\")","v":null},{"$f":"IFERROR(L1096/$F$231,\"\")","v":null}]
[null,"2.3.3.02.17","Actividades de servicios administrativos y de apoyo","A",{"$f":"MID(B1097,1,ENCONTRARINV(B1097,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1098:$E$1244,$B1097,$L1098:$L$1244)","v":null},{"$f":"SUMIF($E1098:$E$1244,$B1097,$M1098:$M$1244)","v":null},{"$f":"SUMIF($E1098:$E$1244,$B1097,$N1098:$N$1244)","v":null},{"$f":"SUMIF($E1098:$E$1244,$B1097,$O1098:$O$1244)","v":null},{"$f":"SUMIF($E1098:$E$1244,$B1097,$P1098:$P$1244)","v":null},{"$f":"SUMIF($E1098:$E$1244,$B1097,$Q1098:$Q$1244)","v":null},{"$f":"SUMIF($E1098:$E$1244,$B1097,$R1098:$R$1244)","v":null},{"$f":"SUMIF($E1098:$E$1244,$B1097,$S1098:$S$1244)","v":null},{"$f":"SUMIF($E1098:$E$1244,$B1097,$T1098:$T$1244)","v":null},{"$f":"IFERROR(((G1097-F1097)/F1097),\"\")","v":null},{"$f":"IFERROR(((H1097-G1097)/G1097),\"\")","v":null},{"$f":"IFERROR(((I1097-H1097)/H1097),\"\")","v":null},{"$f":"IFERROR(((J1097-I1097)/I1097),\"\")","v":null},{"$f":"IFERROR(((K1097-J1097)/J1097),\"\")","v":null},{"$f":"IFERROR(((L1097-K1097)/K1097),\"\")","v":null},{"$f":"IFERROR(((M1097-L1097)/L1097),\"\")","v":null},{"$f":"IFERROR(((N1097-M1097)/M1097),\"\")","v":null},{"$f":"IFERROR(((O1097-N1097)/N1097),\"\")","v":null},{"$f":"IFERROR(((P1097-O1097)/O1097),\"\")","v":null},{"$f":"IFERROR(((Q1097-P1097)/P1097),\"\")","v":null},{"$f":"IFERROR(((R1097-Q1097)/Q1097),\"\")","v":null},{"$f":"IFERROR(((S1097-R1097)/R1097),\"\")","v":null},{"$f":"IFERROR(((T1097-S1097)/S1097),\"\")","v":null},{"$f":"IFERROR(F1097/$F$231,\"\")","v":null},{"$f":"IFERROR(G1097/$F$231,\"\")","v":null},{"$f":"IFERROR(H1097/$F$231,\"\")","v":null},{"$f":"IFERROR(I1097/$F$231,\"\")","v":null},{"$f":"IFERROR(J1097/$F$231,\"\")","v":null},{"$f":"IFERROR(K1097/$F$231,\"\")","v":null},{"$f":"IFERROR(L1097/$F$231,\"\")","v":null}]
[null,"2.3.3.02.17.001","Traslado de dividendos","C",{"$f":"MID(B1098,1,ENCONTRARINV(B1098,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1098-F1098)/F1098),\"\")","v":null},{"$f":"IFERROR(((H1098-G1098)/G1098),\"\")","v":null},{"$f":"IFERROR(((I1098-H1098)/H1098),\"\")","v":null},{"$f":"IFERROR(((J1098-I1098)/I1098),\"\")","v":null},{"$f":"IFERROR(((K1098-J1098)/J1098),\"\")","v":null},{"$f":"IFERROR(((L1098-K1098)/K1098),\"\")","v":null},{"$f":"IFERROR(((M1098-L1098)/L1098),\"\")","v":null},{"$f":"IFERROR(((N1098-M1098)/M1098),\"\")","v":null},{"$f":"IFERROR(((O1098-N1098)/N1098),\"\")","v":null},{"$f":"IFERROR(((P1098-O1098)/O1098),\"\")","v":null},{"$f":"IFERROR(((Q1098-P1098)/P1098),\"\")","v":null},{"$f":"IFERROR(((R1098-Q1098)/Q1098),\"\")","v":null},{"$f":"IFERROR(((S1098-R1098)/R1098),\"\")","v":null},{"$f":"IFERROR(((T1098-S1098)/S1098),\"\")","v":null},{"$f":"IFERROR(F1098/$F$231,\"\")","v":null},{"$f":"IFERROR(G1098/$F$231,\"\")","v":null},{"$f":"IFERROR(H1098/$F$231,\"\")","v":null},{"$f":"IFERROR(I1098/$F$231,\"\")","v":null},{"$f":"IFERROR(J1098/$F$231,\"\")","v":null},{"$f":"IFERROR(K1098/$F$231,\"\")","v":null},{"$f":"IFERROR(L1098/$F$231,\"\")","v":null}]
[null,"2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1099,1,ENCONTRARINV(B1099,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1099-F1099)/F1099),\"\")","v":null},{"$f":"IFERROR(((H1099-G1099)/G1099),\"\")","v":null},{"$f":"IFERROR(((I1099-H1099)/H1099),\"\")","v":null},{"$f":"IFERROR(((J1099-I1099)/I1099),\"\")","v":null},{"$f":"IFERROR(((K1099-J1099)/J1099),\"\")","v":null},{"$f":"IFERROR(((L1099-K1099)/K1099),\"\")","v":null},{"$f":"IFERROR(((M1099-L1099)/L1099),\"\")","v":null},{"$f":"IFERROR(((N1099-M1099)/M1099),\"\")","v":null},{"$f":"IFERROR(((O1099-N1099)/N1099),\"\")","v":null},{"$f":"IFERROR(((P1099-O1099)/O1099),\"\")","v":null},{"$f":"IFERROR(((Q1099-P1099)/P1099),\"\")","v":null},{"$f":"IFERROR(((R1099-Q1099)/Q1099),\"\")","v":null},{"$f":"IFERROR(((S1099-R1099)/R1099),\"\")","v":null},{"$f":"IFERROR(((T1099-S1099)/S1099),\"\")","v":null},{"$f":"IFERROR(F1099/$F$231,\"\")","v":null},{"$f":"IFERROR(G1099/$F$231,\"\")","v":null},{"$f":"IFERROR(H1099/$F$231,\"\")","v":null},{"$f":"IFERROR(I1099/$F$231,\"\")","v":null},{"$f":"IFERROR(J1099/$F$231,\"\")","v":null},{"$f":"IFERROR(K1099/$F$231,\"\")","v":null},{"$f":"IFERROR(L1099/$F$231,\"\")","v":null}]
[null,"2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación","A",{"$f":"MID(B1100,1,ENCONTRARINV(B1100,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1101:$E$1244,$B1100,$L1101:$L$1244)","v":null},{"$f":"SUMIF($E1101:$E$1244,$B1100,$M1101:$M$1244)","v":null},{"$f":"SUMIF($E1101:$E$1244,$B1100,$N1101:$N$1244)","v":null},{"$f":"SUMIF($E1101:$E$1244,$B1100,$O1101:$O$1244)","v":null},{"$f":"SUMIF($E1101:$E$1244,$B1100,$P1101:$P$1244)","v":null},{"$f":"SUMIF($E1101:$E$1244,$B1100,$Q1101:$Q$1244)","v":null},{"$f":"SUMIF($E1101:$E$1244,$B1100,$R1101:$R$1244)","v":null},{"$f":"SUMIF($E1101:$E$1244,$B1100,$S1101:$S$1244)","v":null},{"$f":"SUMIF($E1101:$E$1244,$B1100,$T1101:$T$1244)","v":null},{"$f":"IFERROR(((G1100-F1100)/F1100),\"\")","v":null},{"$f":"IFERROR(((H1100-G1100)/G1100),\"\")","v":null},{"$f":"IFERROR(((I1100-H1100)/H1100),\"\")","v":null},{"$f":"IFERROR(((J1100-I1100)/I1100),\"\")","v":null},{"$f":"IFERROR(((K1100-J1100)/J1100),\"\")","v":null},{"$f":"IFERROR(((L1100-K1100)/K1100),\"\")","v":null},{"$f":"IFERROR(((M1100-L1100)/L1100),\"\")","v":null},{"$f":"IFERROR(((N1100-M1100)/M1100),\"\")","v":null},{"$f":"IFERROR(((O1100-N1100)/N1100),\"\")","v":null},{"$f":"IFERROR(((P1100-O1100)/O1100),\"\")","v":null},{"$f":"IFERROR(((Q1100-P1100)/P1100),\"\")","v":null},{"$f":"IFERROR(((R1100-Q1100)/Q1100),\"\")","v":null},{"$f":"IFERROR(((S1100-R1100)/R1100),\"\")","v":null},{"$f":"IFERROR(((T1100-S1100)/S1100),\"\")","v":null},{"$f":"IFERROR(F1100/$F$231,\"\")","v":null},{"$f":"IFERROR(G1100/$F$231,\"\")","v":null},{"$f":"IFERROR(H1100/$F$231,\"\")","v":null},{"$f":"IFERROR(I1100/$F$231,\"\")","v":null},{"$f":"IFERROR(J1100/$F$231,\"\")","v":null},{"$f":"IFERROR(K1100/$F$231,\"\")","v":null},{"$f":"IFERROR(L1100/$F$231,\"\")","v":null}]
[null,"2.3.3.02.18.001","Traslado de dividendos","C",{"$f":"MID(B1101,1,ENCONTRARINV(B1101,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1101-F1101)/F1101),\"\")","v":null},{"$f":"IFERROR(((H1101-G1101)/G1101),\"\")","v":null},{"$f":"IFERROR(((I1101-H1101)/H1101),\"\")","v":null},{"$f":"IFERROR(((J1101-I1101)/I1101),\"\")","v":null},{"$f":"IFERROR(((K1101-J1101)/J1101),\"\")","v":null},{"$f":"IFERROR(((L1101-K1101)/K1101),\"\")","v":null},{"$f":"IFERROR(((M1101-L1101)/L1101),\"\")","v":null},{"$f":"IFERROR(((N1101-M1101)/M1101),\"\")","v":null},{"$f":"IFERROR(((O1101-N1101)/N1101),\"\")","v":null},{"$f":"IFERROR(((P1101-O1101)/O1101),\"\")","v":null},{"$f":"IFERROR(((Q1101-P1101)/P1101),\"\")","v":null},{"$f":"IFERROR(((R1101-Q1101)/Q1101),\"\")","v":null},{"$f":"IFERROR(((S1101-R1101)/R1101),\"\")","v":null},{"$f":"IFERROR(((T1101-S1101)/S1101),\"\")","v":null},{"$f":"IFERROR(F1101/$F$231,\"\")","v":null},{"$f":"IFERROR(G1101/$F$231,\"\")","v":null},{"$f":"IFERROR(H1101/$F$231,\"\")","v":null},{"$f":"IFERROR(I1101/$F$231,\"\")","v":null},{"$f":"IFERROR(J1101/$F$231,\"\")","v":null},{"$f":"IFERROR(K1101/$F$231,\"\")","v":null},{"$f":"IFERROR(L1101/$F$231,\"\")","v":null}]
[null,"2.3.3.03","A gobiernos  y organizaciones internacionales","A",{"$f":"MID(B1102,1,ENCONTRARINV(B1102,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1103:$E$1244,$B1102,$L1103:$L$1244)","v":null},{"$f":"SUMIF($E1103:$E$1244,$B1102,$M1103:$M$1244)","v":null},{"$f":"SUMIF($E1103:$E$1244,$B1102,$N1103:$N$1244)","v":null},{"$f":"SUMIF($E1103:$E$1244,$B1102,$O1103:$O$1244)","v":null},{"$f":"SUMIF($E1103:$E$1244,$B1102,$P1103:$P$1244)","v":null},{"$f":"SUMIF($E1103:$E$1244,$B1102,$Q1103:$Q$1244)","v":null},{"$f":"SUMIF($E1103:$E$1244,$B1102,$R1103:$R$1244)","v":null},{"$f":"SUMIF($E1103:$E$1244,$B1102,$S1103:$S$1244)","v":null},{"$f":"SUMIF($E1103:$E$1244,$B1102,$T1103:$T$1244)","v":null},{"$f":"IFERROR(((G1102-F1102)/F1102),\"\")","v":null},{"$f":"IFERROR(((H1102-G1102)/G1102),\"\")","v":null},{"$f":"IFERROR(((I1102-H1102)/H1102),\"\")","v":null},{"$f":"IFERROR(((J1102-I1102)/I1102),\"\")","v":null},{"$f":"IFERROR(((K1102-J1102)/J1102),\"\")","v":null},{"$f":"IFERROR(((L1102-K1102)/K1102),\"\")","v":null},{"$f":"IFERROR(((M1102-L1102)/L1102),\"\")","v":null},{"$f":"IFERROR(((N1102-M1102)/M1102),\"\")","v":null},{"$f":"IFERROR(((O1102-N1102)/N1102),\"\")","v":null},{"$f":"IFERROR(((P1102-O1102)/O1102),\"\")","v":null},{"$f":"IFERROR(((Q1102-P1102)/P1102),\"\")","v":null},{"$f":"IFERROR(((R1102-Q1102)/Q1102),\"\")","v":null},{"$f":"IFERROR(((S1102-R1102)/R1102),\"\")","v":null},{"$f":"IFERROR(((T1102-S1102)/S1102),\"\")","v":null},{"$f":"IFERROR(F1102/$F$231,\"\")","v":null},{"$f":"IFERROR(G1102/$F$231,\"\")","v":null},{"$f":"IFERROR(H1102/$F$231,\"\")","v":null},{"$f":"IFERROR(I1102/$F$231,\"\")","v":null},{"$f":"IFERROR(J1102/$F$231,\"\")","v":null},{"$f":"IFERROR(K1102/$F$231,\"\")","v":null},{"$f":"IFERROR(L1102/$F$231,\"\")","v":null}]
[null,"2.3.3.03.03","A otras organizaciones internacionales","A",{"$f":"MID(B1103,1,ENCONTRARINV(B1103,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1104:$E$1244,$B1103,$L1104:$L$1244)","v":null},{"$f":"SUMIF($E1104:$E$1244,$B1103,$M1104:$M$1244)","v":null},{"$f":"SUMIF($E1104:$E$1244,$B1103,$N1104:$N$1244)","v":null},{"$f":"SUMIF($E1104:$E$1244,$B1103,$O1104:$O$1244)","v":null},{"$f":"SUMIF($E1104:$E$1244,$B1103,$P1104:$P$1244)","v":null},{"$f":"SUMIF($E1104:$E$1244,$B1103,$Q1104:$Q$1244)","v":null},{"$f":"SUMIF($E1104:$E$1244,$B1103,$R1104:$R$1244)","v":null},{"$f":"SUMIF($E1104:$E$1244,$B1103,$S1104:$S$1244)","v":null},{"$f":"SUMIF($E1104:$E$1244,$B1103,$T1104:$T$1244)","v":null},{"$f":"IFERROR(((G1103-F1103)/F1103),\"\")","v":null},{"$f":"IFERROR(((H1103-G1103)/G1103),\"\")","v":null},{"$f":"IFERROR(((I1103-H1103)/H1103),\"\")","v":null},{"$f":"IFERROR(((J1103-I1103)/I1103),\"\")","v":null},{"$f":"IFERROR(((K1103-J1103)/J1103),\"\")","v":null},{"$f":"IFERROR(((L1103-K1103)/K1103),\"\")","v":null},{"$f":"IFERROR(((M1103-L1103)/L1103),\"\")","v":null},{"$f":"IFERROR(((N1103-M1103)/M1103),\"\")","v":null},{"$f":"IFERROR(((O1103-N1103)/N1103),\"\")","v":null},{"$f":"IFERROR(((P1103-O1103)/O1103),\"\")","v":null},{"$f":"IFERROR(((Q1103-P1103)/P1103),\"\")","v":null},{"$f":"IFERROR(((R1103-Q1103)/Q1103),\"\")","v":null},{"$f":"IFERROR(((S1103-R1103)/R1103),\"\")","v":null},{"$f":"IFERROR(((T1103-S1103)/S1103),\"\")","v":null},{"$f":"IFERROR(F1103/$F$231,\"\")","v":null},{"$f":"IFERROR(G1103/$F$231,\"\")","v":null},{"$f":"IFERROR(H1103/$F$231,\"\")","v":null},{"$f":"IFERROR(I1103/$F$231,\"\")","v":null},{"$f":"IFERROR(J1103/$F$231,\"\")","v":null},{"$f":"IFERROR(K1103/$F$231,\"\")","v":null},{"$f":"IFERROR(L1103/$F$231,\"\")","v":null}]
[null,"2.3.3.03.03.01","Membresías","C",{"$f":"MID(B1104,1,ENCONTRARINV(B1104,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1104-F1104)/F1104),\"\")","v":null},{"$f":"IFERROR(((H1104-G1104)/G1104),\"\")","v":null},{"$f":"IFERROR(((I1104-H1104)/H1104),\"\")","v":null},{"$f":"IFERROR(((J1104-I1104)/I1104),\"\")","v":null},{"$f":"IFERROR(((K1104-J1104)/J1104),\"\")","v":null},{"$f":"IFERROR(((L1104-K1104)/K1104),\"\")","v":null},{"$f":"IFERROR(((M1104-L1104)/L1104),\"\")","v":null},{"$f":"IFERROR(((N1104-M1104)/M1104),\"\")","v":null},{"$f":"IFERROR(((O1104-N1104)/N1104),\"\")","v":null},{"$f":"IFERROR(((P1104-O1104)/O1104),\"\")","v":null},{"$f":"IFERROR(((Q1104-P1104)/P1104),\"\")","v":null},{"$f":"IFERROR(((R1104-Q1104)/Q1104),\"\")","v":null},{"$f":"IFERROR(((S1104-R1104)/R1104),\"\")","v":null},{"$f":"IFERROR(((T1104-S1104)/S1104),\"\")","v":null},{"$f":"IFERROR(F1104/$F$231,\"\")","v":null},{"$f":"IFERROR(G1104/$F$231,\"\")","v":null},{"$f":"IFERROR(H1104/$F$231,\"\")","v":null},{"$f":"IFERROR(I1104/$F$231,\"\")","v":null},{"$f":"IFERROR(J1104/$F$231,\"\")","v":null},{"$f":"IFERROR(K1104/$F$231,\"\")","v":null},{"$f":"IFERROR(L1104/$F$231,\"\")","v":null}]
[null,"2.3.3.03.03.02","Distintas a membresías","C",{"$f":"MID(B1105,1,ENCONTRARINV(B1105,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1105-F1105)/F1105),\"\")","v":null},{"$f":"IFERROR(((H1105-G1105)/G1105),\"\")","v":null},{"$f":"IFERROR(((I1105-H1105)/H1105),\"\")","v":null},{"$f":"IFERROR(((J1105-I1105)/I1105),\"\")","v":null},{"$f":"IFERROR(((K1105-J1105)/J1105),\"\")","v":null},{"$f":"IFERROR(((L1105-K1105)/K1105),\"\")","v":null},{"$f":"IFERROR(((M1105-L1105)/L1105),\"\")","v":null},{"$f":"IFERROR(((N1105-M1105)/M1105),\"\")","v":null},{"$f":"IFERROR(((O1105-N1105)/N1105),\"\")","v":null},{"$f":"IFERROR(((P1105-O1105)/O1105),\"\")","v":null},{"$f":"IFERROR(((Q1105-P1105)/P1105),\"\")","v":null},{"$f":"IFERROR(((R1105-Q1105)/Q1105),\"\")","v":null},{"$f":"IFERROR(((S1105-R1105)/R1105),\"\")","v":null},{"$f":"IFERROR(((T1105-S1105)/S1105),\"\")","v":null},{"$f":"IFERROR(F1105/$F$231,\"\")","v":null},{"$f":"IFERROR(G1105/$F$231,\"\")","v":null},{"$f":"IFERROR(H1105/$F$231,\"\")","v":null},{"$f":"IFERROR(I1105/$F$231,\"\")","v":null},{"$f":"IFERROR(J1105/$F$231,\"\")","v":null},{"$f":"IFERROR(K1105/$F$231,\"\")","v":null},{"$f":"IFERROR(L1105/$F$231,\"\")","v":null}]
[null,"2.3.3.04","A organizaciones nacionales","A",{"$f":"MID(B1106,1,ENCONTRARINV(B1106,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1107:$E$1244,$B1106,$L1107:$L$1244)","v":null},{"$f":"SUMIF($E1107:$E$1244,$B1106,$M1107:$M$1244)","v":null},{"$f":"SUMIF($E1107:$E$1244,$B1106,$N1107:$N$1244)","v":null},{"$f":"SUMIF($E1107:$E$1244,$B1106,$O1107:$O$1244)","v":null},{"$f":"SUMIF($E1107:$E$1244,$B1106,$P1107:$P$1244)","v":null},{"$f":"SUMIF($E1107:$E$1244,$B1106,$Q1107:$Q$1244)","v":null},{"$f":"SUMIF($E1107:$E$1244,$B1106,$R1107:$R$1244)","v":null},{"$f":"SUMIF($E1107:$E$1244,$B1106,$S1107:$S$1244)","v":null},{"$f":"SUMIF($E1107:$E$1244,$B1106,$T1107:$T$1244)","v":null},{"$f":"IFERROR(((G1106-F1106)/F1106),\"\")","v":null},{"$f":"IFERROR(((H1106-G1106)/G1106),\"\")","v":null},{"$f":"IFERROR(((I1106-H1106)/H1106),\"\")","v":null},{"$f":"IFERROR(((J1106-I1106)/I1106),\"\")","v":null},{"$f":"IFERROR(((K1106-J1106)/J1106),\"\")","v":null},{"$f":"IFERROR(((L1106-K1106)/K1106),\"\")","v":null},{"$f":"IFERROR(((M1106-L1106)/L1106),\"\")","v":null},{"$f":"IFERROR(((N1106-M1106)/M1106),\"\")","v":null},{"$f":"IFERROR(((O1106-N1106)/N1106),\"\")","v":null},{"$f":"IFERROR(((P1106-O1106)/O1106),\"\")","v":null},{"$f":"IFERROR(((Q1106-P1106)/P1106),\"\")","v":null},{"$f":"IFERROR(((R1106-Q1106)/Q1106),\"\")","v":null},{"$f":"IFERROR(((S1106-R1106)/R1106),\"\")","v":null},{"$f":"IFERROR(((T1106-S1106)/S1106),\"\")","v":null},{"$f":"IFERROR(F1106/$F$231,\"\")","v":null},{"$f":"IFERROR(G1106/$F$231,\"\")","v":null},{"$f":"IFERROR(H1106/$F$231,\"\")","v":null},{"$f":"IFERROR(I1106/$F$231,\"\")","v":null},{"$f":"IFERROR(J1106/$F$231,\"\")","v":null},{"$f":"IFERROR(K1106/$F$231,\"\")","v":null},{"$f":"IFERROR(L1106/$F$231,\"\")","v":null}]
[null,"2.3.3.04.05","A otras organizaciones nacionales","A",{"$f":"MID(B1107,1,ENCONTRARINV(B1107,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1108:$E$1244,$B1107,$L1108:$L$1244)","v":null},{"$f":"SUMIF($E1108:$E$1244,$B1107,$M1108:$M$1244)","v":null},{"$f":"SUMIF($E1108:$E$1244,$B1107,$N1108:$N$1244)","v":null},{"$f":"SUMIF($E1108:$E$1244,$B1107,$O1108:$O$1244)","v":null},{"$f":"SUMIF($E1108:$E$1244,$B1107,$P1108:$P$1244)","v":null},{"$f":"SUMIF($E1108:$E$1244,$B1107,$Q1108:$Q$1244)","v":null},{"$f":"SUMIF($E1108:$E$1244,$B1107,$R1108:$R$1244)","v":null},{"$f":"SUMIF($E1108:$E$1244,$B1107,$S1108:$S$1244)","v":null},{"$f":"SUMIF($E1108:$E$1244,$B1107,$T1108:$T$1244)","v":null},{"$f":"IFERROR(((G1107-F1107)/F1107),\"\")","v":null},{"$f":"IFERROR(((H1107-G1107)/G1107),\"\")","v":null},{"$f":"IFERROR(((I1107-H1107)/H1107),\"\")","v":null},{"$f":"IFERROR(((J1107-I1107)/I1107),\"\")","v":null},{"$f":"IFERROR(((K1107-J1107)/J1107),\"\")","v":null},{"$f":"IFERROR(((L1107-K1107)/K1107),\"\")","v":null},{"$f":"IFERROR(((M1107-L1107)/L1107),\"\")","v":null},{"$f":"IFERROR(((N1107-M1107)/M1107),\"\")","v":null},{"$f":"IFERROR(((O1107-N1107)/N1107),\"\")","v":null},{"$f":"IFERROR(((P1107-O1107)/O1107),\"\")","v":null},{"$f":"IFERROR(((Q1107-P1107)/P1107),\"\")","v":null},{"$f":"IFERROR(((R1107-Q1107)/Q1107),\"\")","v":null},{"$f":"IFERROR(((S1107-R1107)/R1107),\"\")","v":null},{"$f":"IFERROR(((T1107-S1107)/S1107),\"\")","v":null},{"$f":"IFERROR(F1107/$F$231,\"\")","v":null},{"$f":"IFERROR(G1107/$F$231,\"\")","v":null},{"$f":"IFERROR(H1107/$F$231,\"\")","v":null},{"$f":"IFERROR(I1107/$F$231,\"\")","v":null},{"$f":"IFERROR(J1107/$F$231,\"\")","v":null},{"$f":"IFERROR(K1107/$F$231,\"\")","v":null},{"$f":"IFERROR(L1107/$F$231,\"\")","v":null}]
[null,"2.3.3.04.05.001","Membresías","C",{"$f":"MID(B1108,1,ENCONTRARINV(B1108,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1108-F1108)/F1108),\"\")","v":null},{"$f":"IFERROR(((H1108-G1108)/G1108),\"\")","v":null},{"$f":"IFERROR(((I1108-H1108)/H1108),\"\")","v":null},{"$f":"IFERROR(((J1108-I1108)/I1108),\"\")","v":null},{"$f":"IFERROR(((K1108-J1108)/J1108),\"\")","v":null},{"$f":"IFERROR(((L1108-K1108)/K1108),\"\")","v":null},{"$f":"IFERROR(((M1108-L1108)/L1108),\"\")","v":null},{"$f":"IFERROR(((N1108-M1108)/M1108),\"\")","v":null},{"$f":"IFERROR(((O1108-N1108)/N1108),\"\")","v":null},{"$f":"IFERROR(((P1108-O1108)/O1108),\"\")","v":null},{"$f":"IFERROR(((Q1108-P1108)/P1108),\"\")","v":null},{"$f":"IFERROR(((R1108-Q1108)/Q1108),\"\")","v":null},{"$f":"IFERROR(((S1108-R1108)/R1108),\"\")","v":null},{"$f":"IFERROR(((T1108-S1108)/S1108),\"\")","v":null},{"$f":"IFERROR(F1108/$F$231,\"\")","v":null},{"$f":"IFERROR(G1108/$F$231,\"\")","v":null},{"$f":"IFERROR(H1108/$F$231,\"\")","v":null},{"$f":"IFERROR(I1108/$F$231,\"\")","v":null},{"$f":"IFERROR(J1108/$F$231,\"\")","v":null},{"$f":"IFERROR(K1108/$F$231,\"\")","v":null},{"$f":"IFERROR(L1108/$F$231,\"\")","v":null}]
[null,"2.3.3.04.05.002","Distintas a membresías","C",{"$f":"MID(B1109,1,ENCONTRARINV(B1109,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1109-F1109)/F1109),\"\")","v":null},{"$f":"IFERROR(((H1109-G1109)/G1109),\"\")","v":null},{"$f":"IFERROR(((I1109-H1109)/H1109),\"\")","v":null},{"$f":"IFERROR(((J1109-I1109)/I1109),\"\")","v":null},{"$f":"IFERROR(((K1109-J1109)/J1109),\"\")","v":null},{"$f":"IFERROR(((L1109-K1109)/K1109),\"\")","v":null},{"$f":"IFERROR(((M1109-L1109)/L1109),\"\")","v":null},{"$f":"IFERROR(((N1109-M1109)/M1109),\"\")","v":null},{"$f":"IFERROR(((O1109-N1109)/N1109),\"\")","v":null},{"$f":"IFERROR(((P1109-O1109)/O1109),\"\")","v":null},{"$f":"IFERROR(((Q1109-P1109)/P1109),\"\")","v":null},{"$f":"IFERROR(((R1109-Q1109)/Q1109),\"\")","v":null},{"$f":"IFERROR(((S1109-R1109)/R1109),\"\")","v":null},{"$f":"IFERROR(((T1109-S1109)/S1109),\"\")","v":null},{"$f":"IFERROR(F1109/$F$231,\"\")","v":null},{"$f":"IFERROR(G1109/$F$231,\"\")","v":null},{"$f":"IFERROR(H1109/$F$231,\"\")","v":null},{"$f":"IFERROR(I1109/$F$231,\"\")","v":null},{"$f":"IFERROR(J1109/$F$231,\"\")","v":null},{"$f":"IFERROR(K1109/$F$231,\"\")","v":null},{"$f":"IFERROR(L1109/$F$231,\"\")","v":null}]
[null,"2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO","A",{"$f":"MID(B1110,1,ENCONTRARINV(B1110,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1111:$E$1244,$B1110,$L1111:$L$1244)","v":null},{"$f":"SUMIF($E1111:$E$1244,$B1110,$M1111:$M$1244)","v":null},{"$f":"SUMIF($E1111:$E$1244,$B1110,$N1111:$N$1244)","v":null},{"$f":"SUMIF($E1111:$E$1244,$B1110,$O1111:$O$1244)","v":null},{"$f":"SUMIF($E1111:$E$1244,$B1110,$P1111:$P$1244)","v":null},{"$f":"SUMIF($E1111:$E$1244,$B1110,$Q1111:$Q$1244)","v":null},{"$f":"SUMIF($E1111:$E$1244,$B1110,$R1111:$R$1244)","v":null},{"$f":"SUMIF($E1111:$E$1244,$B1110,$S1111:$S$1244)","v":null},{"$f":"SUMIF($E1111:$E$1244,$B1110,$T1111:$T$1244)","v":null},{"$f":"IFERROR(((G1110-F1110)/F1110),\"\")","v":null},{"$f":"IFERROR(((H1110-G1110)/G1110),\"\")","v":null},{"$f":"IFERROR(((I1110-H1110)/H1110),\"\")","v":null},{"$f":"IFERROR(((J1110-I1110)/I1110),\"\")","v":null},{"$f":"IFERROR(((K1110-J1110)/J1110),\"\")","v":null},{"$f":"IFERROR(((L1110-K1110)/K1110),\"\")","v":null},{"$f":"IFERROR(((M1110-L1110)/L1110),\"\")","v":null},{"$f":"IFERROR(((N1110-M1110)/M1110),\"\")","v":null},{"$f":"IFERROR(((O1110-N1110)/N1110),\"\")","v":null},{"$f":"IFERROR(((P1110-O1110)/O1110),\"\")","v":null},{"$f":"IFERROR(((Q1110-P1110)/P1110),\"\")","v":null},{"$f":"IFERROR(((R1110-Q1110)/Q1110),\"\")","v":null},{"$f":"IFERROR(((S1110-R1110)/R1110),\"\")","v":null},{"$f":"IFERROR(((T1110-S1110)/S1110),\"\")","v":null},{"$f":"IFERROR(F1110/$F$231,\"\")","v":null},{"$f":"IFERROR(G1110/$F$231,\"\")","v":null},{"$f":"IFERROR(H1110/$F$231,\"\")","v":null},{"$f":"IFERROR(I1110/$F$231,\"\")","v":null},{"$f":"IFERROR(J1110/$F$231,\"\")","v":null},{"$f":"IFERROR(K1110/$F$231,\"\")","v":null},{"$f":"IFERROR(L1110/$F$231,\"\")","v":null}]
[null,"2.3.3.04.06.001","Membresías","C",{"$f":"MID(B1111,1,ENCONTRARINV(B1111,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1111-F1111)/F1111),\"\")","v":null},{"$f":"IFERROR(((H1111-G1111)/G1111),\"\")","v":null},{"$f":"IFERROR(((I1111-H1111)/H1111),\"\")","v":null},{"$f":"IFERROR(((J1111-I1111)/I1111),\"\")","v":null},{"$f":"IFERROR(((K1111-J1111)/J1111),\"\")","v":null},{"$f":"IFERROR(((L1111-K1111)/K1111),\"\")","v":null},{"$f":"IFERROR(((M1111-L1111)/L1111),\"\")","v":null},{"$f":"IFERROR(((N1111-M1111)/M1111),\"\")","v":null},{"$f":"IFERROR(((O1111-N1111)/N1111),\"\")","v":null},{"$f":"IFERROR(((P1111-O1111)/O1111),\"\")","v":null},{"$f":"IFERROR(((Q1111-P1111)/P1111),\"\")","v":null},{"$f":"IFERROR(((R1111-Q1111)/Q1111),\"\")","v":null},{"$f":"IFERROR(((S1111-R1111)/R1111),\"\")","v":null},{"$f":"IFERROR(((T1111-S1111)/S1111),\"\")","v":null},{"$f":"IFERROR(F1111/$F$231,\"\")","v":null},{"$f":"IFERROR(G1111/$F$231,\"\")","v":null},{"$f":"IFERROR(H1111/$F$231,\"\")","v":null},{"$f":"IFERROR(I1111/$F$231,\"\")","v":null},{"$f":"IFERROR(J1111/$F$231,\"\")","v":null},{"$f":"IFERROR(K1111/$F$231,\"\")","v":null},{"$f":"IFERROR(L1111/$F$231,\"\")","v":null}]
[null,"2.3.3.04.06.002","Distintas a membresías","C",{"$f":"MID(B1112,1,ENCONTRARINV(B1112,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1112-F1112)/F1112),\"\")","v":null},{"$f":"IFERROR(((H1112-G1112)/G1112),\"\")","v":null},{"$f":"IFERROR(((I1112-H1112)/H1112),\"\")","v":null},{"$f":"IFERROR(((J1112-I1112)/I1112),\"\")","v":null},{"$f":"IFERROR(((K1112-J1112)/J1112),\"\")","v":null},{"$f":"IFERROR(((L1112-K1112)/K1112),\"\")","v":null},{"$f":"IFERROR(((M1112-L1112)/L1112),\"\")","v":null},{"$f":"IFERROR(((N1112-M1112)/M1112),\"\")","v":null},{"$f":"IFERROR(((O1112-N1112)/N1112),\"\")","v":null},{"$f":"IFERROR(((P1112-O1112)/O1112),\"\")","v":null},{"$f":"IFERROR(((Q1112-P1112)/P1112),\"\")","v":null},{"$f":"IFERROR(((R1112-Q1112)/Q1112),\"\")","v":null},{"$f":"IFERROR(((S1112-R1112)/R1112),\"\")","v":null},{"$f":"IFERROR(((T1112-S1112)/S1112),\"\")","v":null},{"$f":"IFERROR(F1112/$F$231,\"\")","v":null},{"$f":"IFERROR(G1112/$F$231,\"\")","v":null},{"$f":"IFERROR(H1112/$F$231,\"\")","v":null},{"$f":"IFERROR(I1112/$F$231,\"\")","v":null},{"$f":"IFERROR(J1112/$F$231,\"\")","v":null},{"$f":"IFERROR(K1112/$F$231,\"\")","v":null},{"$f":"IFERROR(L1112/$F$231,\"\")","v":null}]
[null,"2.3.3.05","A entidades del gobierno","A",{"$f":"MID(B1113,1,ENCONTRARINV(B1113,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1114:$E$1244,$B1113,$L1114:$L$1244)","v":null},{"$f":"SUMIF($E1114:$E$1244,$B1113,$M1114:$M$1244)","v":null},{"$f":"SUMIF($E1114:$E$1244,$B1113,$N1114:$N$1244)","v":null},{"$f":"SUMIF($E1114:$E$1244,$B1113,$O1114:$O$1244)","v":null},{"$f":"SUMIF($E1114:$E$1244,$B1113,$P1114:$P$1244)","v":null},{"$f":"SUMIF($E1114:$E$1244,$B1113,$Q1114:$Q$1244)","v":null},{"$f":"SUMIF($E1114:$E$1244,$B1113,$R1114:$R$1244)","v":null},{"$f":"SUMIF($E1114:$E$1244,$B1113,$S1114:$S$1244)","v":null},{"$f":"SUMIF($E1114:$E$1244,$B1113,$T1114:$T$1244)","v":null},{"$f":"IFERROR(((G1113-F1113)/F1113),\"\")","v":null},{"$f":"IFERROR(((H1113-G1113)/G1113),\"\")","v":null},{"$f":"IFERROR(((I1113-H1113)/H1113),\"\")","v":null},{"$f":"IFERROR(((J1113-I1113)/I1113),\"\")","v":null},{"$f":"IFERROR(((K1113-J1113)/J1113),\"\")","v":null},{"$f":"IFERROR(((L1113-K1113)/K1113),\"\")","v":null},{"$f":"IFERROR(((M1113-L1113)/L1113),\"\")","v":null},{"$f":"IFERROR(((N1113-M1113)/M1113),\"\")","v":null},{"$f":"IFERROR(((O1113-N1113)/N1113),\"\")","v":null},{"$f":"IFERROR(((P1113-O1113)/O1113),\"\")","v":null},{"$f":"IFERROR(((Q1113-P1113)/P1113),\"\")","v":null},{"$f":"IFERROR(((R1113-Q1113)/Q1113),\"\")","v":null},{"$f":"IFERROR(((S1113-R1113)/R1113),\"\")","v":null},{"$f":"IFERROR(((T1113-S1113)/S1113),\"\")","v":null},{"$f":"IFERROR(F1113/$F$231,\"\")","v":null},{"$f":"IFERROR(G1113/$F$231,\"\")","v":null},{"$f":"IFERROR(H1113/$F$231,\"\")","v":null},{"$f":"IFERROR(I1113/$F$231,\"\")","v":null},{"$f":"IFERROR(J1113/$F$231,\"\")","v":null},{"$f":"IFERROR(K1113/$F$231,\"\")","v":null},{"$f":"IFERROR(L1113/$F$231,\"\")","v":null}]
[null,"2.3.3.05.04","Participaciones distintas del SGP","A",{"$f":"MID(B1114,1,ENCONTRARINV(B1114,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1115:$E$1244,$B1114,$L1115:$L$1244)","v":null},{"$f":"SUMIF($E1115:$E$1244,$B1114,$M1115:$M$1244)","v":null},{"$f":"SUMIF($E1115:$E$1244,$B1114,$N1115:$N$1244)","v":null},{"$f":"SUMIF($E1115:$E$1244,$B1114,$O1115:$O$1244)","v":null},{"$f":"SUMIF($E1115:$E$1244,$B1114,$P1115:$P$1244)","v":null},{"$f":"SUMIF($E1115:$E$1244,$B1114,$Q1115:$Q$1244)","v":null},{"$f":"SUMIF($E1115:$E$1244,$B1114,$R1115:$R$1244)","v":null},{"$f":"SUMIF($E1115:$E$1244,$B1114,$S1115:$S$1244)","v":null},{"$f":"SUMIF($E1115:$E$1244,$B1114,$T1115:$T$1244)","v":null},{"$f":"IFERROR(((G1114-F1114)/F1114),\"\")","v":null},{"$f":"IFERROR(((H1114-G1114)/G1114),\"\")","v":null},{"$f":"IFERROR(((I1114-H1114)/H1114),\"\")","v":null},{"$f":"IFERROR(((J1114-I1114)/I1114),\"\")","v":null},{"$f":"IFERROR(((K1114-J1114)/J1114),\"\")","v":null},{"$f":"IFERROR(((L1114-K1114)/K1114),\"\")","v":null},{"$f":"IFERROR(((M1114-L1114)/L1114),\"\")","v":null},{"$f":"IFERROR(((N1114-M1114)/M1114),\"\")","v":null},{"$f":"IFERROR(((O1114-N1114)/N1114),\"\")","v":null},{"$f":"IFERROR(((P1114-O1114)/O1114),\"\")","v":null},{"$f":"IFERROR(((Q1114-P1114)/P1114),\"\")","v":null},{"$f":"IFERROR(((R1114-Q1114)/Q1114),\"\")","v":null},{"$f":"IFERROR(((S1114-R1114)/R1114),\"\")","v":null},{"$f":"IFERROR(((T1114-S1114)/S1114),\"\")","v":null},{"$f":"IFERROR(F1114/$F$231,\"\")","v":null},{"$f":"IFERROR(G1114/$F$231,\"\")","v":null},{"$f":"IFERROR(H1114/$F$231,\"\")","v":null},{"$f":"IFERROR(I1114/$F$231,\"\")","v":null},{"$f":"IFERROR(J1114/$F$231,\"\")","v":null},{"$f":"IFERROR(K1114/$F$231,\"\")","v":null},{"$f":"IFERROR(L1114/$F$231,\"\")","v":null}]
[null,"2.3.3.05.04.002","Participaciones de Contribuciones","A",{"$f":"MID(B1115,1,ENCONTRARINV(B1115,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1116:$E$1244,$B1115,$L1116:$L$1244)","v":null},{"$f":"SUMIF($E1116:$E$1244,$B1115,$M1116:$M$1244)","v":null},{"$f":"SUMIF($E1116:$E$1244,$B1115,$N1116:$N$1244)","v":null},{"$f":"SUMIF($E1116:$E$1244,$B1115,$O1116:$O$1244)","v":null},{"$f":"SUMIF($E1116:$E$1244,$B1115,$P1116:$P$1244)","v":null},{"$f":"SUMIF($E1116:$E$1244,$B1115,$Q1116:$Q$1244)","v":null},{"$f":"SUMIF($E1116:$E$1244,$B1115,$R1116:$R$1244)","v":null},{"$f":"SUMIF($E1116:$E$1244,$B1115,$S1116:$S$1244)","v":null},{"$f":"SUMIF($E1116:$E$1244,$B1115,$T1116:$T$1244)","v":null},{"$f":"IFERROR(((G1115-F1115)/F1115),\"\")","v":null},{"$f":"IFERROR(((H1115-G1115)/G1115),\"\")","v":null},{"$f":"IFERROR(((I1115-H1115)/H1115),\"\")","v":null},{"$f":"IFERROR(((J1115-I1115)/I1115),\"\")","v":null},{"$f":"IFERROR(((K1115-J1115)/J1115),\"\")","v":null},{"$f":"IFERROR(((L1115-K1115)/K1115),\"\")","v":null},{"$f":"IFERROR(((M1115-L1115)/L1115),\"\")","v":null},{"$f":"IFERROR(((N1115-M1115)/M1115),\"\")","v":null},{"$f":"IFERROR(((O1115-N1115)/N1115),\"\")","v":null},{"$f":"IFERROR(((P1115-O1115)/O1115),\"\")","v":null},{"$f":"IFERROR(((Q1115-P1115)/P1115),\"\")","v":null},{"$f":"IFERROR(((R1115-Q1115)/Q1115),\"\")","v":null},{"$f":"IFERROR(((S1115-R1115)/R1115),\"\")","v":null},{"$f":"IFERROR(((T1115-S1115)/S1115),\"\")","v":null},{"$f":"IFERROR(F1115/$F$231,\"\")","v":null},{"$f":"IFERROR(G1115/$F$231,\"\")","v":null},{"$f":"IFERROR(H1115/$F$231,\"\")","v":null},{"$f":"IFERROR(I1115/$F$231,\"\")","v":null},{"$f":"IFERROR(J1115/$F$231,\"\")","v":null},{"$f":"IFERROR(K1115/$F$231,\"\")","v":null},{"$f":"IFERROR(L1115/$F$231,\"\")","v":null}]
[null,"2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos","C",{"$f":"MID(B1116,1,ENCONTRARINV(B1116,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1116-F1116)/F1116),\"\")","v":null},{"$f":"IFERROR(((H1116-G1116)/G1116),\"\")","v":null},{"$f":"IFERROR(((I1116-H1116)/H1116),\"\")","v":null},{"$f":"IFERROR(((J1116-I1116)/I1116),\"\")","v":null},{"$f":"IFERROR(((K1116-J1116)/J1116),\"\")","v":null},{"$f":"IFERROR(((L1116-K1116)/K1116),\"\")","v":null},{"$f":"IFERROR(((M1116-L1116)/L1116),\"\")","v":null},{"$f":"IFERROR(((N1116-M1116)/M1116),\"\")","v":null},{"$f":"IFERROR(((O1116-N1116)/N1116),\"\")","v":null},{"$f":"IFERROR(((P1116-O1116)/O1116),\"\")","v":null},{"$f":"IFERROR(((Q1116-P1116)/P1116),\"\")","v":null},{"$f":"IFERROR(((R1116-Q1116)/Q1116),\"\")","v":null},{"$f":"IFERROR(((S1116-R1116)/R1116),\"\")","v":null},{"$f":"IFERROR(((T1116-S1116)/S1116),\"\")","v":null},{"$f":"IFERROR(F1116/$F$231,\"\")","v":null},{"$f":"IFERROR(G1116/$F$231,\"\")","v":null},{"$f":"IFERROR(H1116/$F$231,\"\")","v":null},{"$f":"IFERROR(I1116/$F$231,\"\")","v":null},{"$f":"IFERROR(J1116/$F$231,\"\")","v":null},{"$f":"IFERROR(K1116/$F$231,\"\")","v":null},{"$f":"IFERROR(L1116/$F$231,\"\")","v":null}]
[null,"2.3.3.05.09","A otras entidades del gobierno general","A",{"$f":"MID(B1117,1,ENCONTRARINV(B1117,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1118:$E$1244,$B1117,$L1118:$L$1244)","v":null},{"$f":"SUMIF($E1118:$E$1244,$B1117,$M1118:$M$1244)","v":null},{"$f":"SUMIF($E1118:$E$1244,$B1117,$N1118:$N$1244)","v":null},{"$f":"SUMIF($E1118:$E$1244,$B1117,$O1118:$O$1244)","v":null},{"$f":"SUMIF($E1118:$E$1244,$B1117,$P1118:$P$1244)","v":null},{"$f":"SUMIF($E1118:$E$1244,$B1117,$Q1118:$Q$1244)","v":null},{"$f":"SUMIF($E1118:$E$1244,$B1117,$R1118:$R$1244)","v":null},{"$f":"SUMIF($E1118:$E$1244,$B1117,$S1118:$S$1244)","v":null},{"$f":"SUMIF($E1118:$E$1244,$B1117,$T1118:$T$1244)","v":null},{"$f":"IFERROR(((G1117-F1117)/F1117),\"\")","v":null},{"$f":"IFERROR(((H1117-G1117)/G1117),\"\")","v":null},{"$f":"IFERROR(((I1117-H1117)/H1117),\"\")","v":null},{"$f":"IFERROR(((J1117-I1117)/I1117),\"\")","v":null},{"$f":"IFERROR(((K1117-J1117)/J1117),\"\")","v":null},{"$f":"IFERROR(((L1117-K1117)/K1117),\"\")","v":null},{"$f":"IFERROR(((M1117-L1117)/L1117),\"\")","v":null},{"$f":"IFERROR(((N1117-M1117)/M1117),\"\")","v":null},{"$f":"IFERROR(((O1117-N1117)/N1117),\"\")","v":null},{"$f":"IFERROR(((P1117-O1117)/O1117),\"\")","v":null},{"$f":"IFERROR(((Q1117-P1117)/P1117),\"\")","v":null},{"$f":"IFERROR(((R1117-Q1117)/Q1117),\"\")","v":null},{"$f":"IFERROR(((S1117-R1117)/R1117),\"\")","v":null},{"$f":"IFERROR(((T1117-S1117)/S1117),\"\")","v":null},{"$f":"IFERROR(F1117/$F$231,\"\")","v":null},{"$f":"IFERROR(G1117/$F$231,\"\")","v":null},{"$f":"IFERROR(H1117/$F$231,\"\")","v":null},{"$f":"IFERROR(I1117/$F$231,\"\")","v":null},{"$f":"IFERROR(J1117/$F$231,\"\")","v":null},{"$f":"IFERROR(K1117/$F$231,\"\")","v":null},{"$f":"IFERROR(L1117/$F$231,\"\")","v":null}]
[null,"2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales","C",{"$f":"MID(B1118,1,ENCONTRARINV(B1118,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1118-F1118)/F1118),\"\")","v":null},{"$f":"IFERROR(((H1118-G1118)/G1118),\"\")","v":null},{"$f":"IFERROR(((I1118-H1118)/H1118),\"\")","v":null},{"$f":"IFERROR(((J1118-I1118)/I1118),\"\")","v":null},{"$f":"IFERROR(((K1118-J1118)/J1118),\"\")","v":null},{"$f":"IFERROR(((L1118-K1118)/K1118),\"\")","v":null},{"$f":"IFERROR(((M1118-L1118)/L1118),\"\")","v":null},{"$f":"IFERROR(((N1118-M1118)/M1118),\"\")","v":null},{"$f":"IFERROR(((O1118-N1118)/N1118),\"\")","v":null},{"$f":"IFERROR(((P1118-O1118)/O1118),\"\")","v":null},{"$f":"IFERROR(((Q1118-P1118)/P1118),\"\")","v":null},{"$f":"IFERROR(((R1118-Q1118)/Q1118),\"\")","v":null},{"$f":"IFERROR(((S1118-R1118)/R1118),\"\")","v":null},{"$f":"IFERROR(((T1118-S1118)/S1118),\"\")","v":null},{"$f":"IFERROR(F1118/$F$231,\"\")","v":null},{"$f":"IFERROR(G1118/$F$231,\"\")","v":null},{"$f":"IFERROR(H1118/$F$231,\"\")","v":null},{"$f":"IFERROR(I1118/$F$231,\"\")","v":null},{"$f":"IFERROR(J1118/$F$231,\"\")","v":null},{"$f":"IFERROR(K1118/$F$231,\"\")","v":null},{"$f":"IFERROR(L1118/$F$231,\"\")","v":null}]
[null,"2.3.3.08","A los hogares diferentes de prestaciones sociales ","A",{"$f":"MID(B1119,1,ENCONTRARINV(B1119,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1120:$E$1244,$B1119,$L1120:$L$1244)","v":null},{"$f":"SUMIF($E1120:$E$1244,$B1119,$M1120:$M$1244)","v":null},{"$f":"SUMIF($E1120:$E$1244,$B1119,$N1120:$N$1244)","v":null},{"$f":"SUMIF($E1120:$E$1244,$B1119,$O1120:$O$1244)","v":null},{"$f":"SUMIF($E1120:$E$1244,$B1119,$P1120:$P$1244)","v":null},{"$f":"SUMIF($E1120:$E$1244,$B1119,$Q1120:$Q$1244)","v":null},{"$f":"SUMIF($E1120:$E$1244,$B1119,$R1120:$R$1244)","v":null},{"$f":"SUMIF($E1120:$E$1244,$B1119,$S1120:$S$1244)","v":null},{"$f":"SUMIF($E1120:$E$1244,$B1119,$T1120:$T$1244)","v":null},{"$f":"IFERROR(((G1119-F1119)/F1119),\"\")","v":null},{"$f":"IFERROR(((H1119-G1119)/G1119),\"\")","v":null},{"$f":"IFERROR(((I1119-H1119)/H1119),\"\")","v":null},{"$f":"IFERROR(((J1119-I1119)/I1119),\"\")","v":null},{"$f":"IFERROR(((K1119-J1119)/J1119),\"\")","v":null},{"$f":"IFERROR(((L1119-K1119)/K1119),\"\")","v":null},{"$f":"IFERROR(((M1119-L1119)/L1119),\"\")","v":null},{"$f":"IFERROR(((N1119-M1119)/M1119),\"\")","v":null},{"$f":"IFERROR(((O1119-N1119)/N1119),\"\")","v":null},{"$f":"IFERROR(((P1119-O1119)/O1119),\"\")","v":null},{"$f":"IFERROR(((Q1119-P1119)/P1119),\"\")","v":null},{"$f":"IFERROR(((R1119-Q1119)/Q1119),\"\")","v":null},{"$f":"IFERROR(((S1119-R1119)/R1119),\"\")","v":null},{"$f":"IFERROR(((T1119-S1119)/S1119),\"\")","v":null},{"$f":"IFERROR(F1119/$F$231,\"\")","v":null},{"$f":"IFERROR(G1119/$F$231,\"\")","v":null},{"$f":"IFERROR(H1119/$F$231,\"\")","v":null},{"$f":"IFERROR(I1119/$F$231,\"\")","v":null},{"$f":"IFERROR(J1119/$F$231,\"\")","v":null},{"$f":"IFERROR(K1119/$F$231,\"\")","v":null},{"$f":"IFERROR(L1119/$F$231,\"\")","v":null}]
[null,"2.3.3.08.03","Traslado de dividendos","C",{"$f":"MID(B1120,1,ENCONTRARINV(B1120,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1120-F1120)/F1120),\"\")","v":null},{"$f":"IFERROR(((H1120-G1120)/G1120),\"\")","v":null},{"$f":"IFERROR(((I1120-H1120)/H1120),\"\")","v":null},{"$f":"IFERROR(((J1120-I1120)/I1120),\"\")","v":null},{"$f":"IFERROR(((K1120-J1120)/J1120),\"\")","v":null},{"$f":"IFERROR(((L1120-K1120)/K1120),\"\")","v":null},{"$f":"IFERROR(((M1120-L1120)/L1120),\"\")","v":null},{"$f":"IFERROR(((N1120-M1120)/M1120),\"\")","v":null},{"$f":"IFERROR(((O1120-N1120)/N1120),\"\")","v":null},{"$f":"IFERROR(((P1120-O1120)/O1120),\"\")","v":null},{"$f":"IFERROR(((Q1120-P1120)/P1120),\"\")","v":null},{"$f":"IFERROR(((R1120-Q1120)/Q1120),\"\")","v":null},{"$f":"IFERROR(((S1120-R1120)/R1120),\"\")","v":null},{"$f":"IFERROR(((T1120-S1120)/S1120),\"\")","v":null},{"$f":"IFERROR(F1120/$F$231,\"\")","v":null},{"$f":"IFERROR(G1120/$F$231,\"\")","v":null},{"$f":"IFERROR(H1120/$F$231,\"\")","v":null},{"$f":"IFERROR(I1120/$F$231,\"\")","v":null},{"$f":"IFERROR(J1120/$F$231,\"\")","v":null},{"$f":"IFERROR(K1120/$F$231,\"\")","v":null},{"$f":"IFERROR(L1120/$F$231,\"\")","v":null}]
[null,"2.3.3.11","Recursos del Sistema de Seguridad Social Integral","A",{"$f":"MID(B1121,1,ENCONTRARINV(B1121,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1122:$E$1244,$B1121,$L1122:$L$1244)","v":null},{"$f":"SUMIF($E1122:$E$1244,$B1121,$M1122:$M$1244)","v":null},{"$f":"SUMIF($E1122:$E$1244,$B1121,$N1122:$N$1244)","v":null},{"$f":"SUMIF($E1122:$E$1244,$B1121,$O1122:$O$1244)","v":null},{"$f":"SUMIF($E1122:$E$1244,$B1121,$P1122:$P$1244)","v":null},{"$f":"SUMIF($E1122:$E$1244,$B1121,$Q1122:$Q$1244)","v":null},{"$f":"SUMIF($E1122:$E$1244,$B1121,$R1122:$R$1244)","v":null},{"$f":"SUMIF($E1122:$E$1244,$B1121,$S1122:$S$1244)","v":null},{"$f":"SUMIF($E1122:$E$1244,$B1121,$T1122:$T$1244)","v":null},{"$f":"IFERROR(((G1121-F1121)/F1121),\"\")","v":null},{"$f":"IFERROR(((H1121-G1121)/G1121),\"\")","v":null},{"$f":"IFERROR(((I1121-H1121)/H1121),\"\")","v":null},{"$f":"IFERROR(((J1121-I1121)/I1121),\"\")","v":null},{"$f":"IFERROR(((K1121-J1121)/J1121),\"\")","v":null},{"$f":"IFERROR(((L1121-K1121)/K1121),\"\")","v":null},{"$f":"IFERROR(((M1121-L1121)/L1121),\"\")","v":null},{"$f":"IFERROR(((N1121-M1121)/M1121),\"\")","v":null},{"$f":"IFERROR(((O1121-N1121)/N1121),\"\")","v":null},{"$f":"IFERROR(((P1121-O1121)/O1121),\"\")","v":null},{"$f":"IFERROR(((Q1121-P1121)/P1121),\"\")","v":null},{"$f":"IFERROR(((R1121-Q1121)/Q1121),\"\")","v":null},{"$f":"IFERROR(((S1121-R1121)/R1121),\"\")","v":null},{"$f":"IFERROR(((T1121-S1121)/S1121),\"\")","v":null},{"$f":"IFERROR(F1121/$F$231,\"\")","v":null},{"$f":"IFERROR(G1121/$F$231,\"\")","v":null},{"$f":"IFERROR(H1121/$F$231,\"\")","v":null},{"$f":"IFERROR(I1121/$F$231,\"\")","v":null},{"$f":"IFERROR(J1121/$F$231,\"\")","v":null},{"$f":"IFERROR(K1121/$F$231,\"\")","v":null},{"$f":"IFERROR(L1121/$F$231,\"\")","v":null}]
[null,"2.3.3.11.02","Sistema general de pensiones ","A",{"$f":"MID(B1122,1,ENCONTRARINV(B1122,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1123:$E$1244,$B1122,$L1123:$L$1244)","v":null},{"$f":"SUMIF($E1123:$E$1244,$B1122,$M1123:$M$1244)","v":null},{"$f":"SUMIF($E1123:$E$1244,$B1122,$N1123:$N$1244)","v":null},{"$f":"SUMIF($E1123:$E$1244,$B1122,$O1123:$O$1244)","v":null},{"$f":"SUMIF($E1123:$E$1244,$B1122,$P1123:$P$1244)","v":null},{"$f":"SUMIF($E1123:$E$1244,$B1122,$Q1123:$Q$1244)","v":null},{"$f":"SUMIF($E1123:$E$1244,$B1122,$R1123:$R$1244)","v":null},{"$f":"SUMIF($E1123:$E$1244,$B1122,$S1123:$S$1244)","v":null},{"$f":"SUMIF($E1123:$E$1244,$B1122,$T1123:$T$1244)","v":null},{"$f":"IFERROR(((G1122-F1122)/F1122),\"\")","v":null},{"$f":"IFERROR(((H1122-G1122)/G1122),\"\")","v":null},{"$f":"IFERROR(((I1122-H1122)/H1122),\"\")","v":null},{"$f":"IFERROR(((J1122-I1122)/I1122),\"\")","v":null},{"$f":"IFERROR(((K1122-J1122)/J1122),\"\")","v":null},{"$f":"IFERROR(((L1122-K1122)/K1122),\"\")","v":null},{"$f":"IFERROR(((M1122-L1122)/L1122),\"\")","v":null},{"$f":"IFERROR(((N1122-M1122)/M1122),\"\")","v":null},{"$f":"IFERROR(((O1122-N1122)/N1122),\"\")","v":null},{"$f":"IFERROR(((P1122-O1122)/O1122),\"\")","v":null},{"$f":"IFERROR(((Q1122-P1122)/P1122),\"\")","v":null},{"$f":"IFERROR(((R1122-Q1122)/Q1122),\"\")","v":null},{"$f":"IFERROR(((S1122-R1122)/R1122),\"\")","v":null},{"$f":"IFERROR(((T1122-S1122)/S1122),\"\")","v":null},{"$f":"IFERROR(F1122/$F$231,\"\")","v":null},{"$f":"IFERROR(G1122/$F$231,\"\")","v":null},{"$f":"IFERROR(H1122/$F$231,\"\")","v":null},{"$f":"IFERROR(I1122/$F$231,\"\")","v":null},{"$f":"IFERROR(J1122/$F$231,\"\")","v":null},{"$f":"IFERROR(K1122/$F$231,\"\")","v":null},{"$f":"IFERROR(L1122/$F$231,\"\")","v":null}]
[null,"2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ","A",{"$f":"MID(B1123,1,ENCONTRARINV(B1123,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1124:$E$1244,$B1123,$L1124:$L$1244)","v":null},{"$f":"SUMIF($E1124:$E$1244,$B1123,$M1124:$M$1244)","v":null},{"$f":"SUMIF($E1124:$E$1244,$B1123,$N1124:$N$1244)","v":null},{"$f":"SUMIF($E1124:$E$1244,$B1123,$O1124:$O$1244)","v":null},{"$f":"SUMIF($E1124:$E$1244,$B1123,$P1124:$P$1244)","v":null},{"$f":"SUMIF($E1124:$E$1244,$B1123,$Q1124:$Q$1244)","v":null},{"$f":"SUMIF($E1124:$E$1244,$B1123,$R1124:$R$1244)","v":null},{"$f":"SUMIF($E1124:$E$1244,$B1123,$S1124:$S$1244)","v":null},{"$f":"SUMIF($E1124:$E$1244,$B1123,$T1124:$T$1244)","v":null},{"$f":"IFERROR(((G1123-F1123)/F1123),\"\")","v":null},{"$f":"IFERROR(((H1123-G1123)/G1123),\"\")","v":null},{"$f":"IFERROR(((I1123-H1123)/H1123),\"\")","v":null},{"$f":"IFERROR(((J1123-I1123)/I1123),\"\")","v":null},{"$f":"IFERROR(((K1123-J1123)/J1123),\"\")","v":null},{"$f":"IFERROR(((L1123-K1123)/K1123),\"\")","v":null},{"$f":"IFERROR(((M1123-L1123)/L1123),\"\")","v":null},{"$f":"IFERROR(((N1123-M1123)/M1123),\"\")","v":null},{"$f":"IFERROR(((O1123-N1123)/N1123),\"\")","v":null},{"$f":"IFERROR(((P1123-O1123)/O1123),\"\")","v":null},{"$f":"IFERROR(((Q1123-P1123)/P1123),\"\")","v":null},{"$f":"IFERROR(((R1123-Q1123)/Q1123),\"\")","v":null},{"$f":"IFERROR(((S1123-R1123)/R1123),\"\")","v":null},{"$f":"IFERROR(((T1123-S1123)/S1123),\"\")","v":null},{"$f":"IFERROR(F1123/$F$231,\"\")","v":null},{"$f":"IFERROR(G1123/$F$231,\"\")","v":null},{"$f":"IFERROR(H1123/$F$231,\"\")","v":null},{"$f":"IFERROR(I1123/$F$231,\"\")","v":null},{"$f":"IFERROR(J1123/$F$231,\"\")","v":null},{"$f":"IFERROR(K1123/$F$231,\"\")","v":null},{"$f":"IFERROR(L1123/$F$231,\"\")","v":null}]
[null,"2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales","C",{"$f":"MID(B1124,1,ENCONTRARINV(B1124,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1124-F1124)/F1124),\"\")","v":null},{"$f":"IFERROR(((H1124-G1124)/G1124),\"\")","v":null},{"$f":"IFERROR(((I1124-H1124)/H1124),\"\")","v":null},{"$f":"IFERROR(((J1124-I1124)/I1124),\"\")","v":null},{"$f":"IFERROR(((K1124-J1124)/J1124),\"\")","v":null},{"$f":"IFERROR(((L1124-K1124)/K1124),\"\")","v":null},{"$f":"IFERROR(((M1124-L1124)/L1124),\"\")","v":null},{"$f":"IFERROR(((N1124-M1124)/M1124),\"\")","v":null},{"$f":"IFERROR(((O1124-N1124)/N1124),\"\")","v":null},{"$f":"IFERROR(((P1124-O1124)/O1124),\"\")","v":null},{"$f":"IFERROR(((Q1124-P1124)/P1124),\"\")","v":null},{"$f":"IFERROR(((R1124-Q1124)/Q1124),\"\")","v":null},{"$f":"IFERROR(((S1124-R1124)/R1124),\"\")","v":null},{"$f":"IFERROR(((T1124-S1124)/S1124),\"\")","v":null},{"$f":"IFERROR(F1124/$F$231,\"\")","v":null},{"$f":"IFERROR(G1124/$F$231,\"\")","v":null},{"$f":"IFERROR(H1124/$F$231,\"\")","v":null},{"$f":"IFERROR(I1124/$F$231,\"\")","v":null},{"$f":"IFERROR(J1124/$F$231,\"\")","v":null},{"$f":"IFERROR(K1124/$F$231,\"\")","v":null},{"$f":"IFERROR(L1124/$F$231,\"\")","v":null}]
[null,"2.3.3.13","Sentencias y conciliaciones","A",{"$f":"MID(B1125,1,ENCONTRARINV(B1125,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1126:$E$1244,$B1125,$L1126:$L$1244)","v":null},{"$f":"SUMIF($E1126:$E$1244,$B1125,$M1126:$M$1244)","v":null},{"$f":"SUMIF($E1126:$E$1244,$B1125,$N1126:$N$1244)","v":null},{"$f":"SUMIF($E1126:$E$1244,$B1125,$O1126:$O$1244)","v":null},{"$f":"SUMIF($E1126:$E$1244,$B1125,$P1126:$P$1244)","v":null},{"$f":"SUMIF($E1126:$E$1244,$B1125,$Q1126:$Q$1244)","v":null},{"$f":"SUMIF($E1126:$E$1244,$B1125,$R1126:$R$1244)","v":null},{"$f":"SUMIF($E1126:$E$1244,$B1125,$S1126:$S$1244)","v":null},{"$f":"SUMIF($E1126:$E$1244,$B1125,$T1126:$T$1244)","v":null},{"$f":"IFERROR(((G1125-F1125)/F1125),\"\")","v":null},{"$f":"IFERROR(((H1125-G1125)/G1125),\"\")","v":null},{"$f":"IFERROR(((I1125-H1125)/H1125),\"\")","v":null},{"$f":"IFERROR(((J1125-I1125)/I1125),\"\")","v":null},{"$f":"IFERROR(((K1125-J1125)/J1125),\"\")","v":null},{"$f":"IFERROR(((L1125-K1125)/K1125),\"\")","v":null},{"$f":"IFERROR(((M1125-L1125)/L1125),\"\")","v":null},{"$f":"IFERROR(((N1125-M1125)/M1125),\"\")","v":null},{"$f":"IFERROR(((O1125-N1125)/N1125),\"\")","v":null},{"$f":"IFERROR(((P1125-O1125)/O1125),\"\")","v":null},{"$f":"IFERROR(((Q1125-P1125)/P1125),\"\")","v":null},{"$f":"IFERROR(((R1125-Q1125)/Q1125),\"\")","v":null},{"$f":"IFERROR(((S1125-R1125)/R1125),\"\")","v":null},{"$f":"IFERROR(((T1125-S1125)/S1125),\"\")","v":null},{"$f":"IFERROR(F1125/$F$231,\"\")","v":null},{"$f":"IFERROR(G1125/$F$231,\"\")","v":null},{"$f":"IFERROR(H1125/$F$231,\"\")","v":null},{"$f":"IFERROR(I1125/$F$231,\"\")","v":null},{"$f":"IFERROR(J1125/$F$231,\"\")","v":null},{"$f":"IFERROR(K1125/$F$231,\"\")","v":null},{"$f":"IFERROR(L1125/$F$231,\"\")","v":null}]
[null,"2.3.3.13.01","Fallos nacionales","A",{"$f":"MID(B1126,1,ENCONTRARINV(B1126,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1127:$E$1244,$B1126,$L1127:$L$1244)","v":null},{"$f":"SUMIF($E1127:$E$1244,$B1126,$M1127:$M$1244)","v":null},{"$f":"SUMIF($E1127:$E$1244,$B1126,$N1127:$N$1244)","v":null},{"$f":"SUMIF($E1127:$E$1244,$B1126,$O1127:$O$1244)","v":null},{"$f":"SUMIF($E1127:$E$1244,$B1126,$P1127:$P$1244)","v":null},{"$f":"SUMIF($E1127:$E$1244,$B1126,$Q1127:$Q$1244)","v":null},{"$f":"SUMIF($E1127:$E$1244,$B1126,$R1127:$R$1244)","v":null},{"$f":"SUMIF($E1127:$E$1244,$B1126,$S1127:$S$1244)","v":null},{"$f":"SUMIF($E1127:$E$1244,$B1126,$T1127:$T$1244)","v":null},{"$f":"IFERROR(((G1126-F1126)/F1126),\"\")","v":null},{"$f":"IFERROR(((H1126-G1126)/G1126),\"\")","v":null},{"$f":"IFERROR(((I1126-H1126)/H1126),\"\")","v":null},{"$f":"IFERROR(((J1126-I1126)/I1126),\"\")","v":null},{"$f":"IFERROR(((K1126-J1126)/J1126),\"\")","v":null},{"$f":"IFERROR(((L1126-K1126)/K1126),\"\")","v":null},{"$f":"IFERROR(((M1126-L1126)/L1126),\"\")","v":null},{"$f":"IFERROR(((N1126-M1126)/M1126),\"\")","v":null},{"$f":"IFERROR(((O1126-N1126)/N1126),\"\")","v":null},{"$f":"IFERROR(((P1126-O1126)/O1126),\"\")","v":null},{"$f":"IFERROR(((Q1126-P1126)/P1126),\"\")","v":null},{"$f":"IFERROR(((R1126-Q1126)/Q1126),\"\")","v":null},{"$f":"IFERROR(((S1126-R1126)/R1126),\"\")","v":null},{"$f":"IFERROR(((T1126-S1126)/S1126),\"\")","v":null},{"$f":"IFERROR(F1126/$F$231,\"\")","v":null},{"$f":"IFERROR(G1126/$F$231,\"\")","v":null},{"$f":"IFERROR(H1126/$F$231,\"\")","v":null},{"$f":"IFERROR(I1126/$F$231,\"\")","v":null},{"$f":"IFERROR(J1126/$F$231,\"\")","v":null},{"$f":"IFERROR(K1126/$F$231,\"\")","v":null},{"$f":"IFERROR(L1126/$F$231,\"\")","v":null}]
[null,"2.3.3.13.01.001","Sentencias","C",{"$f":"MID(B1127,1,ENCONTRARINV(B1127,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1127-F1127)/F1127),\"\")","v":null},{"$f":"IFERROR(((H1127-G1127)/G1127),\"\")","v":null},{"$f":"IFERROR(((I1127-H1127)/H1127),\"\")","v":null},{"$f":"IFERROR(((J1127-I1127)/I1127),\"\")","v":null},{"$f":"IFERROR(((K1127-J1127)/J1127),\"\")","v":null},{"$f":"IFERROR(((L1127-K1127)/K1127),\"\")","v":null},{"$f":"IFERROR(((M1127-L1127)/L1127),\"\")","v":null},{"$f":"IFERROR(((N1127-M1127)/M1127),\"\")","v":null},{"$f":"IFERROR(((O1127-N1127)/N1127),\"\")","v":null},{"$f":"IFERROR(((P1127-O1127)/O1127),\"\")","v":null},{"$f":"IFERROR(((Q1127-P1127)/P1127),\"\")","v":null},{"$f":"IFERROR(((R1127-Q1127)/Q1127),\"\")","v":null},{"$f":"IFERROR(((S1127-R1127)/R1127),\"\")","v":null},{"$f":"IFERROR(((T1127-S1127)/S1127),\"\")","v":null},{"$f":"IFERROR(F1127/$F$231,\"\")","v":null},{"$f":"IFERROR(G1127/$F$231,\"\")","v":null},{"$f":"IFERROR(H1127/$F$231,\"\")","v":null},{"$f":"IFERROR(I1127/$F$231,\"\")","v":null},{"$f":"IFERROR(J1127/$F$231,\"\")","v":null},{"$f":"IFERROR(K1127/$F$231,\"\")","v":null},{"$f":"IFERROR(L1127/$F$231,\"\")","v":null}]
[null,"2.3.3.13.01.002","Conciliaciones","C",{"$f":"MID(B1128,1,ENCONTRARINV(B1128,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1128-F1128)/F1128),\"\")","v":null},{"$f":"IFERROR(((H1128-G1128)/G1128),\"\")","v":null},{"$f":"IFERROR(((I1128-H1128)/H1128),\"\")","v":null},{"$f":"IFERROR(((J1128-I1128)/I1128),\"\")","v":null},{"$f":"IFERROR(((K1128-J1128)/J1128),\"\")","v":null},{"$f":"IFERROR(((L1128-K1128)/K1128),\"\")","v":null},{"$f":"IFERROR(((M1128-L1128)/L1128),\"\")","v":null},{"$f":"IFERROR(((N1128-M1128)/M1128),\"\")","v":null},{"$f":"IFERROR(((O1128-N1128)/N1128),\"\")","v":null},{"$f":"IFERROR(((P1128-O1128)/O1128),\"\")","v":null},{"$f":"IFERROR(((Q1128-P1128)/P1128),\"\")","v":null},{"$f":"IFERROR(((R1128-Q1128)/Q1128),\"\")","v":null},{"$f":"IFERROR(((S1128-R1128)/R1128),\"\")","v":null},{"$f":"IFERROR(((T1128-S1128)/S1128),\"\")","v":null},{"$f":"IFERROR(F1128/$F$231,\"\")","v":null},{"$f":"IFERROR(G1128/$F$231,\"\")","v":null},{"$f":"IFERROR(H1128/$F$231,\"\")","v":null},{"$f":"IFERROR(I1128/$F$231,\"\")","v":null},{"$f":"IFERROR(J1128/$F$231,\"\")","v":null},{"$f":"IFERROR(K1128/$F$231,\"\")","v":null},{"$f":"IFERROR(L1128/$F$231,\"\")","v":null}]
[null,"2.3.3.13.01.003","Laudos arbitrales","C",{"$f":"MID(B1129,1,ENCONTRARINV(B1129,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1129-F1129)/F1129),\"\")","v":null},{"$f":"IFERROR(((H1129-G1129)/G1129),\"\")","v":null},{"$f":"IFERROR(((I1129-H1129)/H1129),\"\")","v":null},{"$f":"IFERROR(((J1129-I1129)/I1129),\"\")","v":null},{"$f":"IFERROR(((K1129-J1129)/J1129),\"\")","v":null},{"$f":"IFERROR(((L1129-K1129)/K1129),\"\")","v":null},{"$f":"IFERROR(((M1129-L1129)/L1129),\"\")","v":null},{"$f":"IFERROR(((N1129-M1129)/M1129),\"\")","v":null},{"$f":"IFERROR(((O1129-N1129)/N1129),\"\")","v":null},{"$f":"IFERROR(((P1129-O1129)/O1129),\"\")","v":null},{"$f":"IFERROR(((Q1129-P1129)/P1129),\"\")","v":null},{"$f":"IFERROR(((R1129-Q1129)/Q1129),\"\")","v":null},{"$f":"IFERROR(((S1129-R1129)/R1129),\"\")","v":null},{"$f":"IFERROR(((T1129-S1129)/S1129),\"\")","v":null},{"$f":"IFERROR(F1129/$F$231,\"\")","v":null},{"$f":"IFERROR(G1129/$F$231,\"\")","v":null},{"$f":"IFERROR(H1129/$F$231,\"\")","v":null},{"$f":"IFERROR(I1129/$F$231,\"\")","v":null},{"$f":"IFERROR(J1129/$F$231,\"\")","v":null},{"$f":"IFERROR(K1129/$F$231,\"\")","v":null},{"$f":"IFERROR(L1129/$F$231,\"\")","v":null}]
[null,"2.3.4","Transferencias de capital","A",{"$f":"MID(B1130,1,ENCONTRARINV(B1130,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1131:$E$1244,$B1130,$L1131:$L$1244)","v":null},{"$f":"SUMIF($E1131:$E$1244,$B1130,$M1131:$M$1244)","v":null},{"$f":"SUMIF($E1131:$E$1244,$B1130,$N1131:$N$1244)","v":null},{"$f":"SUMIF($E1131:$E$1244,$B1130,$O1131:$O$1244)","v":null},{"$f":"SUMIF($E1131:$E$1244,$B1130,$P1131:$P$1244)","v":null},{"$f":"SUMIF($E1131:$E$1244,$B1130,$Q1131:$Q$1244)","v":null},{"$f":"SUMIF($E1131:$E$1244,$B1130,$R1131:$R$1244)","v":null},{"$f":"SUMIF($E1131:$E$1244,$B1130,$S1131:$S$1244)","v":null},{"$f":"SUMIF($E1131:$E$1244,$B1130,$T1131:$T$1244)","v":null},{"$f":"IFERROR(((G1130-F1130)/F1130),\"\")","v":null},{"$f":"IFERROR(((H1130-G1130)/G1130),\"\")","v":null},{"$f":"IFERROR(((I1130-H1130)/H1130),\"\")","v":null},{"$f":"IFERROR(((J1130-I1130)/I1130),\"\")","v":null},{"$f":"IFERROR(((K1130-J1130)/J1130),\"\")","v":null},{"$f":"IFERROR(((L1130-K1130)/K1130),\"\")","v":null},{"$f":"IFERROR(((M1130-L1130)/L1130),\"\")","v":null},{"$f":"IFERROR(((N1130-M1130)/M1130),\"\")","v":null},{"$f":"IFERROR(((O1130-N1130)/N1130),\"\")","v":null},{"$f":"IFERROR(((P1130-O1130)/O1130),\"\")","v":null},{"$f":"IFERROR(((Q1130-P1130)/P1130),\"\")","v":null},{"$f":"IFERROR(((R1130-Q1130)/Q1130),\"\")","v":null},{"$f":"IFERROR(((S1130-R1130)/R1130),\"\")","v":null},{"$f":"IFERROR(((T1130-S1130)/S1130),\"\")","v":null},{"$f":"IFERROR(F1130/$F$231,\"\")","v":null},{"$f":"IFERROR(G1130/$F$231,\"\")","v":null},{"$f":"IFERROR(H1130/$F$231,\"\")","v":null},{"$f":"IFERROR(I1130/$F$231,\"\")","v":null},{"$f":"IFERROR(J1130/$F$231,\"\")","v":null},{"$f":"IFERROR(K1130/$F$231,\"\")","v":null},{"$f":"IFERROR(L1130/$F$231,\"\")","v":null}]
[null,"2.3.4.03","Compensaciones de capital ","C",{"$f":"MID(B1131,1,ENCONTRARINV(B1131,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1131-F1131)/F1131),\"\")","v":null},{"$f":"IFERROR(((H1131-G1131)/G1131),\"\")","v":null},{"$f":"IFERROR(((I1131-H1131)/H1131),\"\")","v":null},{"$f":"IFERROR(((J1131-I1131)/I1131),\"\")","v":null},{"$f":"IFERROR(((K1131-J1131)/J1131),\"\")","v":null},{"$f":"IFERROR(((L1131-K1131)/K1131),\"\")","v":null},{"$f":"IFERROR(((M1131-L1131)/L1131),\"\")","v":null},{"$f":"IFERROR(((N1131-M1131)/M1131),\"\")","v":null},{"$f":"IFERROR(((O1131-N1131)/N1131),\"\")","v":null},{"$f":"IFERROR(((P1131-O1131)/O1131),\"\")","v":null},{"$f":"IFERROR(((Q1131-P1131)/P1131),\"\")","v":null},{"$f":"IFERROR(((R1131-Q1131)/Q1131),\"\")","v":null},{"$f":"IFERROR(((S1131-R1131)/R1131),\"\")","v":null},{"$f":"IFERROR(((T1131-S1131)/S1131),\"\")","v":null},{"$f":"IFERROR(F1131/$F$231,\"\")","v":null},{"$f":"IFERROR(G1131/$F$231,\"\")","v":null},{"$f":"IFERROR(H1131/$F$231,\"\")","v":null},{"$f":"IFERROR(I1131/$F$231,\"\")","v":null},{"$f":"IFERROR(J1131/$F$231,\"\")","v":null},{"$f":"IFERROR(K1131/$F$231,\"\")","v":null},{"$f":"IFERROR(L1131/$F$231,\"\")","v":null}]
[null,"2.3.4.04","Para la adquisición de activos no financieros ","C",{"$f":"MID(B1132,1,ENCONTRARINV(B1132,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1132-F1132)/F1132),\"\")","v":null},{"$f":"IFERROR(((H1132-G1132)/G1132),\"\")","v":null},{"$f":"IFERROR(((I1132-H1132)/H1132),\"\")","v":null},{"$f":"IFERROR(((J1132-I1132)/I1132),\"\")","v":null},{"$f":"IFERROR(((K1132-J1132)/J1132),\"\")","v":null},{"$f":"IFERROR(((L1132-K1132)/K1132),\"\")","v":null},{"$f":"IFERROR(((M1132-L1132)/L1132),\"\")","v":null},{"$f":"IFERROR(((N1132-M1132)/M1132),\"\")","v":null},{"$f":"IFERROR(((O1132-N1132)/N1132),\"\")","v":null},{"$f":"IFERROR(((P1132-O1132)/O1132),\"\")","v":null},{"$f":"IFERROR(((Q1132-P1132)/P1132),\"\")","v":null},{"$f":"IFERROR(((R1132-Q1132)/Q1132),\"\")","v":null},{"$f":"IFERROR(((S1132-R1132)/R1132),\"\")","v":null},{"$f":"IFERROR(((T1132-S1132)/S1132),\"\")","v":null},{"$f":"IFERROR(F1132/$F$231,\"\")","v":null},{"$f":"IFERROR(G1132/$F$231,\"\")","v":null},{"$f":"IFERROR(H1132/$F$231,\"\")","v":null},{"$f":"IFERROR(I1132/$F$231,\"\")","v":null},{"$f":"IFERROR(J1132/$F$231,\"\")","v":null},{"$f":"IFERROR(K1132/$F$231,\"\")","v":null},{"$f":"IFERROR(L1132/$F$231,\"\")","v":null}]
[null,"2.3.4.07","Indemnizaciones relacionadas con seguros no de vida","C",{"$f":"MID(B1133,1,ENCONTRARINV(B1133,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1133-F1133)/F1133),\"\")","v":null},{"$f":"IFERROR(((H1133-G1133)/G1133),\"\")","v":null},{"$f":"IFERROR(((I1133-H1133)/H1133),\"\")","v":null},{"$f":"IFERROR(((J1133-I1133)/I1133),\"\")","v":null},{"$f":"IFERROR(((K1133-J1133)/J1133),\"\")","v":null},{"$f":"IFERROR(((L1133-K1133)/K1133),\"\")","v":null},{"$f":"IFERROR(((M1133-L1133)/L1133),\"\")","v":null},{"$f":"IFERROR(((N1133-M1133)/M1133),\"\")","v":null},{"$f":"IFERROR(((O1133-N1133)/N1133),\"\")","v":null},{"$f":"IFERROR(((P1133-O1133)/O1133),\"\")","v":null},{"$f":"IFERROR(((Q1133-P1133)/P1133),\"\")","v":null},{"$f":"IFERROR(((R1133-Q1133)/Q1133),\"\")","v":null},{"$f":"IFERROR(((S1133-R1133)/R1133),\"\")","v":null},{"$f":"IFERROR(((T1133-S1133)/S1133),\"\")","v":null},{"$f":"IFERROR(F1133/$F$231,\"\")","v":null},{"$f":"IFERROR(G1133/$F$231,\"\")","v":null},{"$f":"IFERROR(H1133/$F$231,\"\")","v":null},{"$f":"IFERROR(I1133/$F$231,\"\")","v":null},{"$f":"IFERROR(J1133/$F$231,\"\")","v":null},{"$f":"IFERROR(K1133/$F$231,\"\")","v":null},{"$f":"IFERROR(L1133/$F$231,\"\")","v":null}]
[null,"2.3.6","Adquisición de activos financieros","A",{"$f":"MID(B1134,1,ENCONTRARINV(B1134,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1135:$E$1244,$B1134,$L1135:$L$1244)","v":null},{"$f":"SUMIF($E1135:$E$1244,$B1134,$M1135:$M$1244)","v":null},{"$f":"SUMIF($E1135:$E$1244,$B1134,$N1135:$N$1244)","v":null},{"$f":"SUMIF($E1135:$E$1244,$B1134,$O1135:$O$1244)","v":null},{"$f":"SUMIF($E1135:$E$1244,$B1134,$P1135:$P$1244)","v":null},{"$f":"SUMIF($E1135:$E$1244,$B1134,$Q1135:$Q$1244)","v":null},{"$f":"SUMIF($E1135:$E$1244,$B1134,$R1135:$R$1244)","v":null},{"$f":"SUMIF($E1135:$E$1244,$B1134,$S1135:$S$1244)","v":null},{"$f":"SUMIF($E1135:$E$1244,$B1134,$T1135:$T$1244)","v":null},{"$f":"IFERROR(((G1134-F1134)/F1134),\"\")","v":null},{"$f":"IFERROR(((H1134-G1134)/G1134),\"\")","v":null},{"$f":"IFERROR(((I1134-H1134)/H1134),\"\")","v":null},{"$f":"IFERROR(((J1134-I1134)/I1134),\"\")","v":null},{"$f":"IFERROR(((K1134-J1134)/J1134),\"\")","v":null},{"$f":"IFERROR(((L1134-K1134)/K1134),\"\")","v":null},{"$f":"IFERROR(((M1134-L1134)/L1134),\"\")","v":null},{"$f":"IFERROR(((N1134-M1134)/M1134),\"\")","v":null},{"$f":"IFERROR(((O1134-N1134)/N1134),\"\")","v":null},{"$f":"IFERROR(((P1134-O1134)/O1134),\"\")","v":null},{"$f":"IFERROR(((Q1134-P1134)/P1134),\"\")","v":null},{"$f":"IFERROR(((R1134-Q1134)/Q1134),\"\")","v":null},{"$f":"IFERROR(((S1134-R1134)/R1134),\"\")","v":null},{"$f":"IFERROR(((T1134-S1134)/S1134),\"\")","v":null},{"$f":"IFERROR(F1134/$F$231,\"\")","v":null},{"$f":"IFERROR(G1134/$F$231,\"\")","v":null},{"$f":"IFERROR(H1134/$F$231,\"\")","v":null},{"$f":"IFERROR(I1134/$F$231,\"\")","v":null},{"$f":"IFERROR(J1134/$F$231,\"\")","v":null},{"$f":"IFERROR(K1134/$F$231,\"\")","v":null},{"$f":"IFERROR(L1134/$F$231,\"\")","v":null}]
[null,"2.3.6.01","Concesión de préstamos","A",{"$f":"MID(B1135,1,ENCONTRARINV(B1135,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1136:$E$1244,$B1135,$L1136:$L$1244)","v":null},{"$f":"SUMIF($E1136:$E$1244,$B1135,$M1136:$M$1244)","v":null},{"$f":"SUMIF($E1136:$E$1244,$B1135,$N1136:$N$1244)","v":null},{"$f":"SUMIF($E1136:$E$1244,$B1135,$O1136:$O$1244)","v":null},{"$f":"SUMIF($E1136:$E$1244,$B1135,$P1136:$P$1244)","v":null},{"$f":"SUMIF($E1136:$E$1244,$B1135,$Q1136:$Q$1244)","v":null},{"$f":"SUMIF($E1136:$E$1244,$B1135,$R1136:$R$1244)","v":null},{"$f":"SUMIF($E1136:$E$1244,$B1135,$S1136:$S$1244)","v":null},{"$f":"SUMIF($E1136:$E$1244,$B1135,$T1136:$T$1244)","v":null},{"$f":"IFERROR(((G1135-F1135)/F1135),\"\")","v":null},{"$f":"IFERROR(((H1135-G1135)/G1135),\"\")","v":null},{"$f":"IFERROR(((I1135-H1135)/H1135),\"\")","v":null},{"$f":"IFERROR(((J1135-I1135)/I1135),\"\")","v":null},{"$f":"IFERROR(((K1135-J1135)/J1135),\"\")","v":null},{"$f":"IFERROR(((L1135-K1135)/K1135),\"\")","v":null},{"$f":"IFERROR(((M1135-L1135)/L1135),\"\")","v":null},{"$f":"IFERROR(((N1135-M1135)/M1135),\"\")","v":null},{"$f":"IFERROR(((O1135-N1135)/N1135),\"\")","v":null},{"$f":"IFERROR(((P1135-O1135)/O1135),\"\")","v":null},{"$f":"IFERROR(((Q1135-P1135)/P1135),\"\")","v":null},{"$f":"IFERROR(((R1135-Q1135)/Q1135),\"\")","v":null},{"$f":"IFERROR(((S1135-R1135)/R1135),\"\")","v":null},{"$f":"IFERROR(((T1135-S1135)/S1135),\"\")","v":null},{"$f":"IFERROR(F1135/$F$231,\"\")","v":null},{"$f":"IFERROR(G1135/$F$231,\"\")","v":null},{"$f":"IFERROR(H1135/$F$231,\"\")","v":null},{"$f":"IFERROR(I1135/$F$231,\"\")","v":null},{"$f":"IFERROR(J1135/$F$231,\"\")","v":null},{"$f":"IFERROR(K1135/$F$231,\"\")","v":null},{"$f":"IFERROR(L1135/$F$231,\"\")","v":null}]
[null,"2.3.6.01.02","A establecimientos públicos","C",{"$f":"MID(B1136,1,ENCONTRARINV(B1136,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1136-F1136)/F1136),\"\")","v":null},{"$f":"IFERROR(((H1136-G1136)/G1136),\"\")","v":null},{"$f":"IFERROR(((I1136-H1136)/H1136),\"\")","v":null},{"$f":"IFERROR(((J1136-I1136)/I1136),\"\")","v":null},{"$f":"IFERROR(((K1136-J1136)/J1136),\"\")","v":null},{"$f":"IFERROR(((L1136-K1136)/K1136),\"\")","v":null},{"$f":"IFERROR(((M1136-L1136)/L1136),\"\")","v":null},{"$f":"IFERROR(((N1136-M1136)/M1136),\"\")","v":null},{"$f":"IFERROR(((O1136-N1136)/N1136),\"\")","v":null},{"$f":"IFERROR(((P1136-O1136)/O1136),\"\")","v":null},{"$f":"IFERROR(((Q1136-P1136)/P1136),\"\")","v":null},{"$f":"IFERROR(((R1136-Q1136)/Q1136),\"\")","v":null},{"$f":"IFERROR(((S1136-R1136)/R1136),\"\")","v":null},{"$f":"IFERROR(((T1136-S1136)/S1136),\"\")","v":null},{"$f":"IFERROR(F1136/$F$231,\"\")","v":null},{"$f":"IFERROR(G1136/$F$231,\"\")","v":null},{"$f":"IFERROR(H1136/$F$231,\"\")","v":null},{"$f":"IFERROR(I1136/$F$231,\"\")","v":null},{"$f":"IFERROR(J1136/$F$231,\"\")","v":null},{"$f":"IFERROR(K1136/$F$231,\"\")","v":null},{"$f":"IFERROR(L1136/$F$231,\"\")","v":null}]
[null,"2.3.6.01.03","A otras entidades del gobierno general","C",{"$f":"MID(B1137,1,ENCONTRARINV(B1137,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1137-F1137)/F1137),\"\")","v":null},{"$f":"IFERROR(((H1137-G1137)/G1137),\"\")","v":null},{"$f":"IFERROR(((I1137-H1137)/H1137),\"\")","v":null},{"$f":"IFERROR(((J1137-I1137)/I1137),\"\")","v":null},{"$f":"IFERROR(((K1137-J1137)/J1137),\"\")","v":null},{"$f":"IFERROR(((L1137-K1137)/K1137),\"\")","v":null},{"$f":"IFERROR(((M1137-L1137)/L1137),\"\")","v":null},{"$f":"IFERROR(((N1137-M1137)/M1137),\"\")","v":null},{"$f":"IFERROR(((O1137-N1137)/N1137),\"\")","v":null},{"$f":"IFERROR(((P1137-O1137)/O1137),\"\")","v":null},{"$f":"IFERROR(((Q1137-P1137)/P1137),\"\")","v":null},{"$f":"IFERROR(((R1137-Q1137)/Q1137),\"\")","v":null},{"$f":"IFERROR(((S1137-R1137)/R1137),\"\")","v":null},{"$f":"IFERROR(((T1137-S1137)/S1137),\"\")","v":null},{"$f":"IFERROR(F1137/$F$231,\"\")","v":null},{"$f":"IFERROR(G1137/$F$231,\"\")","v":null},{"$f":"IFERROR(H1137/$F$231,\"\")","v":null},{"$f":"IFERROR(I1137/$F$231,\"\")","v":null},{"$f":"IFERROR(J1137/$F$231,\"\")","v":null},{"$f":"IFERROR(K1137/$F$231,\"\")","v":null},{"$f":"IFERROR(L1137/$F$231,\"\")","v":null}]
[null,"2.3.6.01.04","A personas naturales","A",{"$f":"MID(B1138,1,ENCONTRARINV(B1138,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1139:$E$1244,$B1138,$L1139:$L$1244)","v":null},{"$f":"SUMIF($E1139:$E$1244,$B1138,$M1139:$M$1244)","v":null},{"$f":"SUMIF($E1139:$E$1244,$B1138,$N1139:$N$1244)","v":null},{"$f":"SUMIF($E1139:$E$1244,$B1138,$O1139:$O$1244)","v":null},{"$f":"SUMIF($E1139:$E$1244,$B1138,$P1139:$P$1244)","v":null},{"$f":"SUMIF($E1139:$E$1244,$B1138,$Q1139:$Q$1244)","v":null},{"$f":"SUMIF($E1139:$E$1244,$B1138,$R1139:$R$1244)","v":null},{"$f":"SUMIF($E1139:$E$1244,$B1138,$S1139:$S$1244)","v":null},{"$f":"SUMIF($E1139:$E$1244,$B1138,$T1139:$T$1244)","v":null},{"$f":"IFERROR(((G1138-F1138)/F1138),\"\")","v":null},{"$f":"IFERROR(((H1138-G1138)/G1138),\"\")","v":null},{"$f":"IFERROR(((I1138-H1138)/H1138),\"\")","v":null},{"$f":"IFERROR(((J1138-I1138)/I1138),\"\")","v":null},{"$f":"IFERROR(((K1138-J1138)/J1138),\"\")","v":null},{"$f":"IFERROR(((L1138-K1138)/K1138),\"\")","v":null},{"$f":"IFERROR(((M1138-L1138)/L1138),\"\")","v":null},{"$f":"IFERROR(((N1138-M1138)/M1138),\"\")","v":null},{"$f":"IFERROR(((O1138-N1138)/N1138),\"\")","v":null},{"$f":"IFERROR(((P1138-O1138)/O1138),\"\")","v":null},{"$f":"IFERROR(((Q1138-P1138)/P1138),\"\")","v":null},{"$f":"IFERROR(((R1138-Q1138)/Q1138),\"\")","v":null},{"$f":"IFERROR(((S1138-R1138)/R1138),\"\")","v":null},{"$f":"IFERROR(((T1138-S1138)/S1138),\"\")","v":null},{"$f":"IFERROR(F1138/$F$231,\"\")","v":null},{"$f":"IFERROR(G1138/$F$231,\"\")","v":null},{"$f":"IFERROR(H1138/$F$231,\"\")","v":null},{"$f":"IFERROR(I1138/$F$231,\"\")","v":null},{"$f":"IFERROR(J1138/$F$231,\"\")","v":null},{"$f":"IFERROR(K1138/$F$231,\"\")","v":null},{"$f":"IFERROR(L1138/$F$231,\"\")","v":null}]
[null,"2.3.6.01.04.003","Fondo de préstamos","C",{"$f":"MID(B1139,1,ENCONTRARINV(B1139,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1139-F1139)/F1139),\"\")","v":null},{"$f":"IFERROR(((H1139-G1139)/G1139),\"\")","v":null},{"$f":"IFERROR(((I1139-H1139)/H1139),\"\")","v":null},{"$f":"IFERROR(((J1139-I1139)/I1139),\"\")","v":null},{"$f":"IFERROR(((K1139-J1139)/J1139),\"\")","v":null},{"$f":"IFERROR(((L1139-K1139)/K1139),\"\")","v":null},{"$f":"IFERROR(((M1139-L1139)/L1139),\"\")","v":null},{"$f":"IFERROR(((N1139-M1139)/M1139),\"\")","v":null},{"$f":"IFERROR(((O1139-N1139)/N1139),\"\")","v":null},{"$f":"IFERROR(((P1139-O1139)/O1139),\"\")","v":null},{"$f":"IFERROR(((Q1139-P1139)/P1139),\"\")","v":null},{"$f":"IFERROR(((R1139-Q1139)/Q1139),\"\")","v":null},{"$f":"IFERROR(((S1139-R1139)/R1139),\"\")","v":null},{"$f":"IFERROR(((T1139-S1139)/S1139),\"\")","v":null},{"$f":"IFERROR(F1139/$F$231,\"\")","v":null},{"$f":"IFERROR(G1139/$F$231,\"\")","v":null},{"$f":"IFERROR(H1139/$F$231,\"\")","v":null},{"$f":"IFERROR(I1139/$F$231,\"\")","v":null},{"$f":"IFERROR(J1139/$F$231,\"\")","v":null},{"$f":"IFERROR(K1139/$F$231,\"\")","v":null},{"$f":"IFERROR(L1139/$F$231,\"\")","v":null}]
[null,"2.3.6.01.04.009","Préstamos educativos","C",{"$f":"MID(B1140,1,ENCONTRARINV(B1140,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1140-F1140)/F1140),\"\")","v":null},{"$f":"IFERROR(((H1140-G1140)/G1140),\"\")","v":null},{"$f":"IFERROR(((I1140-H1140)/H1140),\"\")","v":null},{"$f":"IFERROR(((J1140-I1140)/I1140),\"\")","v":null},{"$f":"IFERROR(((K1140-J1140)/J1140),\"\")","v":null},{"$f":"IFERROR(((L1140-K1140)/K1140),\"\")","v":null},{"$f":"IFERROR(((M1140-L1140)/L1140),\"\")","v":null},{"$f":"IFERROR(((N1140-M1140)/M1140),\"\")","v":null},{"$f":"IFERROR(((O1140-N1140)/N1140),\"\")","v":null},{"$f":"IFERROR(((P1140-O1140)/O1140),\"\")","v":null},{"$f":"IFERROR(((Q1140-P1140)/P1140),\"\")","v":null},{"$f":"IFERROR(((R1140-Q1140)/Q1140),\"\")","v":null},{"$f":"IFERROR(((S1140-R1140)/R1140),\"\")","v":null},{"$f":"IFERROR(((T1140-S1140)/S1140),\"\")","v":null},{"$f":"IFERROR(F1140/$F$231,\"\")","v":null},{"$f":"IFERROR(G1140/$F$231,\"\")","v":null},{"$f":"IFERROR(H1140/$F$231,\"\")","v":null},{"$f":"IFERROR(I1140/$F$231,\"\")","v":null},{"$f":"IFERROR(J1140/$F$231,\"\")","v":null},{"$f":"IFERROR(K1140/$F$231,\"\")","v":null},{"$f":"IFERROR(L1140/$F$231,\"\")","v":null}]
[null,"2.3.6.01.05","A empresas","C",{"$f":"MID(B1141,1,ENCONTRARINV(B1141,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1141-F1141)/F1141),\"\")","v":null},{"$f":"IFERROR(((H1141-G1141)/G1141),\"\")","v":null},{"$f":"IFERROR(((I1141-H1141)/H1141),\"\")","v":null},{"$f":"IFERROR(((J1141-I1141)/I1141),\"\")","v":null},{"$f":"IFERROR(((K1141-J1141)/J1141),\"\")","v":null},{"$f":"IFERROR(((L1141-K1141)/K1141),\"\")","v":null},{"$f":"IFERROR(((M1141-L1141)/L1141),\"\")","v":null},{"$f":"IFERROR(((N1141-M1141)/M1141),\"\")","v":null},{"$f":"IFERROR(((O1141-N1141)/N1141),\"\")","v":null},{"$f":"IFERROR(((P1141-O1141)/O1141),\"\")","v":null},{"$f":"IFERROR(((Q1141-P1141)/P1141),\"\")","v":null},{"$f":"IFERROR(((R1141-Q1141)/Q1141),\"\")","v":null},{"$f":"IFERROR(((S1141-R1141)/R1141),\"\")","v":null},{"$f":"IFERROR(((T1141-S1141)/S1141),\"\")","v":null},{"$f":"IFERROR(F1141/$F$231,\"\")","v":null},{"$f":"IFERROR(G1141/$F$231,\"\")","v":null},{"$f":"IFERROR(H1141/$F$231,\"\")","v":null},{"$f":"IFERROR(I1141/$F$231,\"\")","v":null},{"$f":"IFERROR(J1141/$F$231,\"\")","v":null},{"$f":"IFERROR(K1141/$F$231,\"\")","v":null},{"$f":"IFERROR(L1141/$F$231,\"\")","v":null}]
[null,"2.3.6.02","Adquisición de acciones","A",{"$f":"MID(B1142,1,ENCONTRARINV(B1142,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1143:$E$1244,$B1142,$L1143:$L$1244)","v":null},{"$f":"SUMIF($E1143:$E$1244,$B1142,$M1143:$M$1244)","v":null},{"$f":"SUMIF($E1143:$E$1244,$B1142,$N1143:$N$1244)","v":null},{"$f":"SUMIF($E1143:$E$1244,$B1142,$O1143:$O$1244)","v":null},{"$f":"SUMIF($E1143:$E$1244,$B1142,$P1143:$P$1244)","v":null},{"$f":"SUMIF($E1143:$E$1244,$B1142,$Q1143:$Q$1244)","v":null},{"$f":"SUMIF($E1143:$E$1244,$B1142,$R1143:$R$1244)","v":null},{"$f":"SUMIF($E1143:$E$1244,$B1142,$S1143:$S$1244)","v":null},{"$f":"SUMIF($E1143:$E$1244,$B1142,$T1143:$T$1244)","v":null},{"$f":"IFERROR(((G1142-F1142)/F1142),\"\")","v":null},{"$f":"IFERROR(((H1142-G1142)/G1142),\"\")","v":null},{"$f":"IFERROR(((I1142-H1142)/H1142),\"\")","v":null},{"$f":"IFERROR(((J1142-I1142)/I1142),\"\")","v":null},{"$f":"IFERROR(((K1142-J1142)/J1142),\"\")","v":null},{"$f":"IFERROR(((L1142-K1142)/K1142),\"\")","v":null},{"$f":"IFERROR(((M1142-L1142)/L1142),\"\")","v":null},{"$f":"IFERROR(((N1142-M1142)/M1142),\"\")","v":null},{"$f":"IFERROR(((O1142-N1142)/N1142),\"\")","v":null},{"$f":"IFERROR(((P1142-O1142)/O1142),\"\")","v":null},{"$f":"IFERROR(((Q1142-P1142)/P1142),\"\")","v":null},{"$f":"IFERROR(((R1142-Q1142)/Q1142),\"\")","v":null},{"$f":"IFERROR(((S1142-R1142)/R1142),\"\")","v":null},{"$f":"IFERROR(((T1142-S1142)/S1142),\"\")","v":null},{"$f":"IFERROR(F1142/$F$231,\"\")","v":null},{"$f":"IFERROR(G1142/$F$231,\"\")","v":null},{"$f":"IFERROR(H1142/$F$231,\"\")","v":null},{"$f":"IFERROR(I1142/$F$231,\"\")","v":null},{"$f":"IFERROR(J1142/$F$231,\"\")","v":null},{"$f":"IFERROR(K1142/$F$231,\"\")","v":null},{"$f":"IFERROR(L1142/$F$231,\"\")","v":null}]
[null,"2.3.6.02.01","De organizaciones internacionales","C",{"$f":"MID(B1143,1,ENCONTRARINV(B1143,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1143-F1143)/F1143),\"\")","v":null},{"$f":"IFERROR(((H1143-G1143)/G1143),\"\")","v":null},{"$f":"IFERROR(((I1143-H1143)/H1143),\"\")","v":null},{"$f":"IFERROR(((J1143-I1143)/I1143),\"\")","v":null},{"$f":"IFERROR(((K1143-J1143)/J1143),\"\")","v":null},{"$f":"IFERROR(((L1143-K1143)/K1143),\"\")","v":null},{"$f":"IFERROR(((M1143-L1143)/L1143),\"\")","v":null},{"$f":"IFERROR(((N1143-M1143)/M1143),\"\")","v":null},{"$f":"IFERROR(((O1143-N1143)/N1143),\"\")","v":null},{"$f":"IFERROR(((P1143-O1143)/O1143),\"\")","v":null},{"$f":"IFERROR(((Q1143-P1143)/P1143),\"\")","v":null},{"$f":"IFERROR(((R1143-Q1143)/Q1143),\"\")","v":null},{"$f":"IFERROR(((S1143-R1143)/R1143),\"\")","v":null},{"$f":"IFERROR(((T1143-S1143)/S1143),\"\")","v":null},{"$f":"IFERROR(F1143/$F$231,\"\")","v":null},{"$f":"IFERROR(G1143/$F$231,\"\")","v":null},{"$f":"IFERROR(H1143/$F$231,\"\")","v":null},{"$f":"IFERROR(I1143/$F$231,\"\")","v":null},{"$f":"IFERROR(J1143/$F$231,\"\")","v":null},{"$f":"IFERROR(K1143/$F$231,\"\")","v":null},{"$f":"IFERROR(L1143/$F$231,\"\")","v":null}]
[null,"2.3.6.02.02","De empresas públicas financieras","C",{"$f":"MID(B1144,1,ENCONTRARINV(B1144,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1144-F1144)/F1144),\"\")","v":null},{"$f":"IFERROR(((H1144-G1144)/G1144),\"\")","v":null},{"$f":"IFERROR(((I1144-H1144)/H1144),\"\")","v":null},{"$f":"IFERROR(((J1144-I1144)/I1144),\"\")","v":null},{"$f":"IFERROR(((K1144-J1144)/J1144),\"\")","v":null},{"$f":"IFERROR(((L1144-K1144)/K1144),\"\")","v":null},{"$f":"IFERROR(((M1144-L1144)/L1144),\"\")","v":null},{"$f":"IFERROR(((N1144-M1144)/M1144),\"\")","v":null},{"$f":"IFERROR(((O1144-N1144)/N1144),\"\")","v":null},{"$f":"IFERROR(((P1144-O1144)/O1144),\"\")","v":null},{"$f":"IFERROR(((Q1144-P1144)/P1144),\"\")","v":null},{"$f":"IFERROR(((R1144-Q1144)/Q1144),\"\")","v":null},{"$f":"IFERROR(((S1144-R1144)/R1144),\"\")","v":null},{"$f":"IFERROR(((T1144-S1144)/S1144),\"\")","v":null},{"$f":"IFERROR(F1144/$F$231,\"\")","v":null},{"$f":"IFERROR(G1144/$F$231,\"\")","v":null},{"$f":"IFERROR(H1144/$F$231,\"\")","v":null},{"$f":"IFERROR(I1144/$F$231,\"\")","v":null},{"$f":"IFERROR(J1144/$F$231,\"\")","v":null},{"$f":"IFERROR(K1144/$F$231,\"\")","v":null},{"$f":"IFERROR(L1144/$F$231,\"\")","v":null}]
[null,"2.3.6.02.03","De empresas públicas no financieras","C",{"$f":"MID(B1145,1,ENCONTRARINV(B1145,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1145-F1145)/F1145),\"\")","v":null},{"$f":"IFERROR(((H1145-G1145)/G1145),\"\")","v":null},{"$f":"IFERROR(((I1145-H1145)/H1145),\"\")","v":null},{"$f":"IFERROR(((J1145-I1145)/I1145),\"\")","v":null},{"$f":"IFERROR(((K1145-J1145)/J1145),\"\")","v":null},{"$f":"IFERROR(((L1145-K1145)/K1145),\"\")","v":null},{"$f":"IFERROR(((M1145-L1145)/L1145),\"\")","v":null},{"$f":"IFERROR(((N1145-M1145)/M1145),\"\")","v":null},{"$f":"IFERROR(((O1145-N1145)/N1145),\"\")","v":null},{"$f":"IFERROR(((P1145-O1145)/O1145),\"\")","v":null},{"$f":"IFERROR(((Q1145-P1145)/P1145),\"\")","v":null},{"$f":"IFERROR(((R1145-Q1145)/Q1145),\"\")","v":null},{"$f":"IFERROR(((S1145-R1145)/R1145),\"\")","v":null},{"$f":"IFERROR(((T1145-S1145)/S1145),\"\")","v":null},{"$f":"IFERROR(F1145/$F$231,\"\")","v":null},{"$f":"IFERROR(G1145/$F$231,\"\")","v":null},{"$f":"IFERROR(H1145/$F$231,\"\")","v":null},{"$f":"IFERROR(I1145/$F$231,\"\")","v":null},{"$f":"IFERROR(J1145/$F$231,\"\")","v":null},{"$f":"IFERROR(K1145/$F$231,\"\")","v":null},{"$f":"IFERROR(L1145/$F$231,\"\")","v":null}]
[null,"2.3.6.02.04","De empresas privadas financieras","C",{"$f":"MID(B1146,1,ENCONTRARINV(B1146,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1146-F1146)/F1146),\"\")","v":null},{"$f":"IFERROR(((H1146-G1146)/G1146),\"\")","v":null},{"$f":"IFERROR(((I1146-H1146)/H1146),\"\")","v":null},{"$f":"IFERROR(((J1146-I1146)/I1146),\"\")","v":null},{"$f":"IFERROR(((K1146-J1146)/J1146),\"\")","v":null},{"$f":"IFERROR(((L1146-K1146)/K1146),\"\")","v":null},{"$f":"IFERROR(((M1146-L1146)/L1146),\"\")","v":null},{"$f":"IFERROR(((N1146-M1146)/M1146),\"\")","v":null},{"$f":"IFERROR(((O1146-N1146)/N1146),\"\")","v":null},{"$f":"IFERROR(((P1146-O1146)/O1146),\"\")","v":null},{"$f":"IFERROR(((Q1146-P1146)/P1146),\"\")","v":null},{"$f":"IFERROR(((R1146-Q1146)/Q1146),\"\")","v":null},{"$f":"IFERROR(((S1146-R1146)/R1146),\"\")","v":null},{"$f":"IFERROR(((T1146-S1146)/S1146),\"\")","v":null},{"$f":"IFERROR(F1146/$F$231,\"\")","v":null},{"$f":"IFERROR(G1146/$F$231,\"\")","v":null},{"$f":"IFERROR(H1146/$F$231,\"\")","v":null},{"$f":"IFERROR(I1146/$F$231,\"\")","v":null},{"$f":"IFERROR(J1146/$F$231,\"\")","v":null},{"$f":"IFERROR(K1146/$F$231,\"\")","v":null},{"$f":"IFERROR(L1146/$F$231,\"\")","v":null}]
[null,"2.3.6.02.05","De empresas privadas no financieras","C",{"$f":"MID(B1147,1,ENCONTRARINV(B1147,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1147-F1147)/F1147),\"\")","v":null},{"$f":"IFERROR(((H1147-G1147)/G1147),\"\")","v":null},{"$f":"IFERROR(((I1147-H1147)/H1147),\"\")","v":null},{"$f":"IFERROR(((J1147-I1147)/I1147),\"\")","v":null},{"$f":"IFERROR(((K1147-J1147)/J1147),\"\")","v":null},{"$f":"IFERROR(((L1147-K1147)/K1147),\"\")","v":null},{"$f":"IFERROR(((M1147-L1147)/L1147),\"\")","v":null},{"$f":"IFERROR(((N1147-M1147)/M1147),\"\")","v":null},{"$f":"IFERROR(((O1147-N1147)/N1147),\"\")","v":null},{"$f":"IFERROR(((P1147-O1147)/O1147),\"\")","v":null},{"$f":"IFERROR(((Q1147-P1147)/P1147),\"\")","v":null},{"$f":"IFERROR(((R1147-Q1147)/Q1147),\"\")","v":null},{"$f":"IFERROR(((S1147-R1147)/R1147),\"\")","v":null},{"$f":"IFERROR(((T1147-S1147)/S1147),\"\")","v":null},{"$f":"IFERROR(F1147/$F$231,\"\")","v":null},{"$f":"IFERROR(G1147/$F$231,\"\")","v":null},{"$f":"IFERROR(H1147/$F$231,\"\")","v":null},{"$f":"IFERROR(I1147/$F$231,\"\")","v":null},{"$f":"IFERROR(J1147/$F$231,\"\")","v":null},{"$f":"IFERROR(K1147/$F$231,\"\")","v":null},{"$f":"IFERROR(L1147/$F$231,\"\")","v":null}]
[null,"2.3.6.03","Adquisición de otras participaciones de capital","A",{"$f":"MID(B1148,1,ENCONTRARINV(B1148,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1149:$E$1244,$B1148,$L1149:$L$1244)","v":null},{"$f":"SUMIF($E1149:$E$1244,$B1148,$M1149:$M$1244)","v":null},{"$f":"SUMIF($E1149:$E$1244,$B1148,$N1149:$N$1244)","v":null},{"$f":"SUMIF($E1149:$E$1244,$B1148,$O1149:$O$1244)","v":null},{"$f":"SUMIF($E1149:$E$1244,$B1148,$P1149:$P$1244)","v":null},{"$f":"SUMIF($E1149:$E$1244,$B1148,$Q1149:$Q$1244)","v":null},{"$f":"SUMIF($E1149:$E$1244,$B1148,$R1149:$R$1244)","v":null},{"$f":"SUMIF($E1149:$E$1244,$B1148,$S1149:$S$1244)","v":null},{"$f":"SUMIF($E1149:$E$1244,$B1148,$T1149:$T$1244)","v":null},{"$f":"IFERROR(((G1148-F1148)/F1148),\"\")","v":null},{"$f":"IFERROR(((H1148-G1148)/G1148),\"\")","v":null},{"$f":"IFERROR(((I1148-H1148)/H1148),\"\")","v":null},{"$f":"IFERROR(((J1148-I1148)/I1148),\"\")","v":null},{"$f":"IFERROR(((K1148-J1148)/J1148),\"\")","v":null},{"$f":"IFERROR(((L1148-K1148)/K1148),\"\")","v":null},{"$f":"IFERROR(((M1148-L1148)/L1148),\"\")","v":null},{"$f":"IFERROR(((N1148-M1148)/M1148),\"\")","v":null},{"$f":"IFERROR(((O1148-N1148)/N1148),\"\")","v":null},{"$f":"IFERROR(((P1148-O1148)/O1148),\"\")","v":null},{"$f":"IFERROR(((Q1148-P1148)/P1148),\"\")","v":null},{"$f":"IFERROR(((R1148-Q1148)/Q1148),\"\")","v":null},{"$f":"IFERROR(((S1148-R1148)/R1148),\"\")","v":null},{"$f":"IFERROR(((T1148-S1148)/S1148),\"\")","v":null},{"$f":"IFERROR(F1148/$F$231,\"\")","v":null},{"$f":"IFERROR(G1148/$F$231,\"\")","v":null},{"$f":"IFERROR(H1148/$F$231,\"\")","v":null},{"$f":"IFERROR(I1148/$F$231,\"\")","v":null},{"$f":"IFERROR(J1148/$F$231,\"\")","v":null},{"$f":"IFERROR(K1148/$F$231,\"\")","v":null},{"$f":"IFERROR(L1148/$F$231,\"\")","v":null}]
[null,"2.3.6.03.03","En empresas públicas no financieras","A",{"$f":"MID(B1149,1,ENCONTRARINV(B1149,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1150:$E$1244,$B1149,$L1150:$L$1244)","v":null},{"$f":"SUMIF($E1150:$E$1244,$B1149,$M1150:$M$1244)","v":null},{"$f":"SUMIF($E1150:$E$1244,$B1149,$N1150:$N$1244)","v":null},{"$f":"SUMIF($E1150:$E$1244,$B1149,$O1150:$O$1244)","v":null},{"$f":"SUMIF($E1150:$E$1244,$B1149,$P1150:$P$1244)","v":null},{"$f":"SUMIF($E1150:$E$1244,$B1149,$Q1150:$Q$1244)","v":null},{"$f":"SUMIF($E1150:$E$1244,$B1149,$R1150:$R$1244)","v":null},{"$f":"SUMIF($E1150:$E$1244,$B1149,$S1150:$S$1244)","v":null},{"$f":"SUMIF($E1150:$E$1244,$B1149,$T1150:$T$1244)","v":null},{"$f":"IFERROR(((G1149-F1149)/F1149),\"\")","v":null},{"$f":"IFERROR(((H1149-G1149)/G1149),\"\")","v":null},{"$f":"IFERROR(((I1149-H1149)/H1149),\"\")","v":null},{"$f":"IFERROR(((J1149-I1149)/I1149),\"\")","v":null},{"$f":"IFERROR(((K1149-J1149)/J1149),\"\")","v":null},{"$f":"IFERROR(((L1149-K1149)/K1149),\"\")","v":null},{"$f":"IFERROR(((M1149-L1149)/L1149),\"\")","v":null},{"$f":"IFERROR(((N1149-M1149)/M1149),\"\")","v":null},{"$f":"IFERROR(((O1149-N1149)/N1149),\"\")","v":null},{"$f":"IFERROR(((P1149-O1149)/O1149),\"\")","v":null},{"$f":"IFERROR(((Q1149-P1149)/P1149),\"\")","v":null},{"$f":"IFERROR(((R1149-Q1149)/Q1149),\"\")","v":null},{"$f":"IFERROR(((S1149-R1149)/R1149),\"\")","v":null},{"$f":"IFERROR(((T1149-S1149)/S1149),\"\")","v":null},{"$f":"IFERROR(F1149/$F$231,\"\")","v":null},{"$f":"IFERROR(G1149/$F$231,\"\")","v":null},{"$f":"IFERROR(H1149/$F$231,\"\")","v":null},{"$f":"IFERROR(I1149/$F$231,\"\")","v":null},{"$f":"IFERROR(J1149/$F$231,\"\")","v":null},{"$f":"IFERROR(K1149/$F$231,\"\")","v":null},{"$f":"IFERROR(L1149/$F$231,\"\")","v":null}]
[null,"2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión","C",{"$f":"MID(B1150,1,ENCONTRARINV(B1150,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1150-F1150)/F1150),\"\")","v":null},{"$f":"IFERROR(((H1150-G1150)/G1150),\"\")","v":null},{"$f":"IFERROR(((I1150-H1150)/H1150),\"\")","v":null},{"$f":"IFERROR(((J1150-I1150)/I1150),\"\")","v":null},{"$f":"IFERROR(((K1150-J1150)/J1150),\"\")","v":null},{"$f":"IFERROR(((L1150-K1150)/K1150),\"\")","v":null},{"$f":"IFERROR(((M1150-L1150)/L1150),\"\")","v":null},{"$f":"IFERROR(((N1150-M1150)/M1150),\"\")","v":null},{"$f":"IFERROR(((O1150-N1150)/N1150),\"\")","v":null},{"$f":"IFERROR(((P1150-O1150)/O1150),\"\")","v":null},{"$f":"IFERROR(((Q1150-P1150)/P1150),\"\")","v":null},{"$f":"IFERROR(((R1150-Q1150)/Q1150),\"\")","v":null},{"$f":"IFERROR(((S1150-R1150)/R1150),\"\")","v":null},{"$f":"IFERROR(((T1150-S1150)/S1150),\"\")","v":null},{"$f":"IFERROR(F1150/$F$231,\"\")","v":null},{"$f":"IFERROR(G1150/$F$231,\"\")","v":null},{"$f":"IFERROR(H1150/$F$231,\"\")","v":null},{"$f":"IFERROR(I1150/$F$231,\"\")","v":null},{"$f":"IFERROR(J1150/$F$231,\"\")","v":null},{"$f":"IFERROR(K1150/$F$231,\"\")","v":null},{"$f":"IFERROR(L1150/$F$231,\"\")","v":null}]
[null,"2.3.7","Disminución de pasivos","A",{"$f":"MID(B1151,1,ENCONTRARINV(B1151,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1152:$E$1244,$B1151,$L1152:$L$1244)","v":null},{"$f":"SUMIF($E1152:$E$1244,$B1151,$M1152:$M$1244)","v":null},{"$f":"SUMIF($E1152:$E$1244,$B1151,$N1152:$N$1244)","v":null},{"$f":"SUMIF($E1152:$E$1244,$B1151,$O1152:$O$1244)","v":null},{"$f":"SUMIF($E1152:$E$1244,$B1151,$P1152:$P$1244)","v":null},{"$f":"SUMIF($E1152:$E$1244,$B1151,$Q1152:$Q$1244)","v":null},{"$f":"SUMIF($E1152:$E$1244,$B1151,$R1152:$R$1244)","v":null},{"$f":"SUMIF($E1152:$E$1244,$B1151,$S1152:$S$1244)","v":null},{"$f":"SUMIF($E1152:$E$1244,$B1151,$T1152:$T$1244)","v":null},{"$f":"IFERROR(((G1151-F1151)/F1151),\"\")","v":null},{"$f":"IFERROR(((H1151-G1151)/G1151),\"\")","v":null},{"$f":"IFERROR(((I1151-H1151)/H1151),\"\")","v":null},{"$f":"IFERROR(((J1151-I1151)/I1151),\"\")","v":null},{"$f":"IFERROR(((K1151-J1151)/J1151),\"\")","v":null},{"$f":"IFERROR(((L1151-K1151)/K1151),\"\")","v":null},{"$f":"IFERROR(((M1151-L1151)/L1151),\"\")","v":null},{"$f":"IFERROR(((N1151-M1151)/M1151),\"\")","v":null},{"$f":"IFERROR(((O1151-N1151)/N1151),\"\")","v":null},{"$f":"IFERROR(((P1151-O1151)/O1151),\"\")","v":null},{"$f":"IFERROR(((Q1151-P1151)/P1151),\"\")","v":null},{"$f":"IFERROR(((R1151-Q1151)/Q1151),\"\")","v":null},{"$f":"IFERROR(((S1151-R1151)/R1151),\"\")","v":null},{"$f":"IFERROR(((T1151-S1151)/S1151),\"\")","v":null},{"$f":"IFERROR(F1151/$F$231,\"\")","v":null},{"$f":"IFERROR(G1151/$F$231,\"\")","v":null},{"$f":"IFERROR(H1151/$F$231,\"\")","v":null},{"$f":"IFERROR(I1151/$F$231,\"\")","v":null},{"$f":"IFERROR(J1151/$F$231,\"\")","v":null},{"$f":"IFERROR(K1151/$F$231,\"\")","v":null},{"$f":"IFERROR(L1151/$F$231,\"\")","v":null}]
[null,"2.3.7.05","Programas de saneamiento fiscal y financiero","A",{"$f":"MID(B1152,1,ENCONTRARINV(B1152,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1153:$E$1244,$B1152,$L1153:$L$1244)","v":null},{"$f":"SUMIF($E1153:$E$1244,$B1152,$M1153:$M$1244)","v":null},{"$f":"SUMIF($E1153:$E$1244,$B1152,$N1153:$N$1244)","v":null},{"$f":"SUMIF($E1153:$E$1244,$B1152,$O1153:$O$1244)","v":null},{"$f":"SUMIF($E1153:$E$1244,$B1152,$P1153:$P$1244)","v":null},{"$f":"SUMIF($E1153:$E$1244,$B1152,$Q1153:$Q$1244)","v":null},{"$f":"SUMIF($E1153:$E$1244,$B1152,$R1153:$R$1244)","v":null},{"$f":"SUMIF($E1153:$E$1244,$B1152,$S1153:$S$1244)","v":null},{"$f":"SUMIF($E1153:$E$1244,$B1152,$T1153:$T$1244)","v":null},{"$f":"IFERROR(((G1152-F1152)/F1152),\"\")","v":null},{"$f":"IFERROR(((H1152-G1152)/G1152),\"\")","v":null},{"$f":"IFERROR(((I1152-H1152)/H1152),\"\")","v":null},{"$f":"IFERROR(((J1152-I1152)/I1152),\"\")","v":null},{"$f":"IFERROR(((K1152-J1152)/J1152),\"\")","v":null},{"$f":"IFERROR(((L1152-K1152)/K1152),\"\")","v":null},{"$f":"IFERROR(((M1152-L1152)/L1152),\"\")","v":null},{"$f":"IFERROR(((N1152-M1152)/M1152),\"\")","v":null},{"$f":"IFERROR(((O1152-N1152)/N1152),\"\")","v":null},{"$f":"IFERROR(((P1152-O1152)/O1152),\"\")","v":null},{"$f":"IFERROR(((Q1152-P1152)/P1152),\"\")","v":null},{"$f":"IFERROR(((R1152-Q1152)/Q1152),\"\")","v":null},{"$f":"IFERROR(((S1152-R1152)/R1152),\"\")","v":null},{"$f":"IFERROR(((T1152-S1152)/S1152),\"\")","v":null},{"$f":"IFERROR(F1152/$F$231,\"\")","v":null},{"$f":"IFERROR(G1152/$F$231,\"\")","v":null},{"$f":"IFERROR(H1152/$F$231,\"\")","v":null},{"$f":"IFERROR(I1152/$F$231,\"\")","v":null},{"$f":"IFERROR(J1152/$F$231,\"\")","v":null},{"$f":"IFERROR(K1152/$F$231,\"\")","v":null},{"$f":"IFERROR(L1152/$F$231,\"\")","v":null}]
[null,"2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)","C",{"$f":"MID(B1153,1,ENCONTRARINV(B1153,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1153-F1153)/F1153),\"\")","v":null},{"$f":"IFERROR(((H1153-G1153)/G1153),\"\")","v":null},{"$f":"IFERROR(((I1153-H1153)/H1153),\"\")","v":null},{"$f":"IFERROR(((J1153-I1153)/I1153),\"\")","v":null},{"$f":"IFERROR(((K1153-J1153)/J1153),\"\")","v":null},{"$f":"IFERROR(((L1153-K1153)/K1153),\"\")","v":null},{"$f":"IFERROR(((M1153-L1153)/L1153),\"\")","v":null},{"$f":"IFERROR(((N1153-M1153)/M1153),\"\")","v":null},{"$f":"IFERROR(((O1153-N1153)/N1153),\"\")","v":null},{"$f":"IFERROR(((P1153-O1153)/O1153),\"\")","v":null},{"$f":"IFERROR(((Q1153-P1153)/P1153),\"\")","v":null},{"$f":"IFERROR(((R1153-Q1153)/Q1153),\"\")","v":null},{"$f":"IFERROR(((S1153-R1153)/R1153),\"\")","v":null},{"$f":"IFERROR(((T1153-S1153)/S1153),\"\")","v":null},{"$f":"IFERROR(F1153/$F$231,\"\")","v":null},{"$f":"IFERROR(G1153/$F$231,\"\")","v":null},{"$f":"IFERROR(H1153/$F$231,\"\")","v":null},{"$f":"IFERROR(I1153/$F$231,\"\")","v":null},{"$f":"IFERROR(J1153/$F$231,\"\")","v":null},{"$f":"IFERROR(K1153/$F$231,\"\")","v":null},{"$f":"IFERROR(L1153/$F$231,\"\")","v":null}]
[null,"2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero","C",{"$f":"MID(B1154,1,ENCONTRARINV(B1154,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1154-F1154)/F1154),\"\")","v":null},{"$f":"IFERROR(((H1154-G1154)/G1154),\"\")","v":null},{"$f":"IFERROR(((I1154-H1154)/H1154),\"\")","v":null},{"$f":"IFERROR(((J1154-I1154)/I1154),\"\")","v":null},{"$f":"IFERROR(((K1154-J1154)/J1154),\"\")","v":null},{"$f":"IFERROR(((L1154-K1154)/K1154),\"\")","v":null},{"$f":"IFERROR(((M1154-L1154)/L1154),\"\")","v":null},{"$f":"IFERROR(((N1154-M1154)/M1154),\"\")","v":null},{"$f":"IFERROR(((O1154-N1154)/N1154),\"\")","v":null},{"$f":"IFERROR(((P1154-O1154)/O1154),\"\")","v":null},{"$f":"IFERROR(((Q1154-P1154)/P1154),\"\")","v":null},{"$f":"IFERROR(((R1154-Q1154)/Q1154),\"\")","v":null},{"$f":"IFERROR(((S1154-R1154)/R1154),\"\")","v":null},{"$f":"IFERROR(((T1154-S1154)/S1154),\"\")","v":null},{"$f":"IFERROR(F1154/$F$231,\"\")","v":null},{"$f":"IFERROR(G1154/$F$231,\"\")","v":null},{"$f":"IFERROR(H1154/$F$231,\"\")","v":null},{"$f":"IFERROR(I1154/$F$231,\"\")","v":null},{"$f":"IFERROR(J1154/$F$231,\"\")","v":null},{"$f":"IFERROR(K1154/$F$231,\"\")","v":null},{"$f":"IFERROR(L1154/$F$231,\"\")","v":null}]
[null,"2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero","C",{"$f":"MID(B1155,1,ENCONTRARINV(B1155,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1155-F1155)/F1155),\"\")","v":null},{"$f":"IFERROR(((H1155-G1155)/G1155),\"\")","v":null},{"$f":"IFERROR(((I1155-H1155)/H1155),\"\")","v":null},{"$f":"IFERROR(((J1155-I1155)/I1155),\"\")","v":null},{"$f":"IFERROR(((K1155-J1155)/J1155),\"\")","v":null},{"$f":"IFERROR(((L1155-K1155)/K1155),\"\")","v":null},{"$f":"IFERROR(((M1155-L1155)/L1155),\"\")","v":null},{"$f":"IFERROR(((N1155-M1155)/M1155),\"\")","v":null},{"$f":"IFERROR(((O1155-N1155)/N1155),\"\")","v":null},{"$f":"IFERROR(((P1155-O1155)/O1155),\"\")","v":null},{"$f":"IFERROR(((Q1155-P1155)/P1155),\"\")","v":null},{"$f":"IFERROR(((R1155-Q1155)/Q1155),\"\")","v":null},{"$f":"IFERROR(((S1155-R1155)/R1155),\"\")","v":null},{"$f":"IFERROR(((T1155-S1155)/S1155),\"\")","v":null},{"$f":"IFERROR(F1155/$F$231,\"\")","v":null},{"$f":"IFERROR(G1155/$F$231,\"\")","v":null},{"$f":"IFERROR(H1155/$F$231,\"\")","v":null},{"$f":"IFERROR(I1155/$F$231,\"\")","v":null},{"$f":"IFERROR(J1155/$F$231,\"\")","v":null},{"$f":"IFERROR(K1155/$F$231,\"\")","v":null},{"$f":"IFERROR(L1155/$F$231,\"\")","v":null}]
[null,"2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora","A",{"$f":"MID(B1156,1,ENCONTRARINV(B1156,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1157:$E$1244,$B1156,$L1157:$L$1244)","v":null},{"$f":"SUMIF($E1157:$E$1244,$B1156,$M1157:$M$1244)","v":null},{"$f":"SUMIF($E1157:$E$1244,$B1156,$N1157:$N$1244)","v":null},{"$f":"SUMIF($E1157:$E$1244,$B1156,$O1157:$O$1244)","v":null},{"$f":"SUMIF($E1157:$E$1244,$B1156,$P1157:$P$1244)","v":null},{"$f":"SUMIF($E1157:$E$1244,$B1156,$Q1157:$Q$1244)","v":null},{"$f":"SUMIF($E1157:$E$1244,$B1156,$R1157:$R$1244)","v":null},{"$f":"SUMIF($E1157:$E$1244,$B1156,$S1157:$S$1244)","v":null},{"$f":"SUMIF($E1157:$E$1244,$B1156,$T1157:$T$1244)","v":null},{"$f":"IFERROR(((G1156-F1156)/F1156),\"\")","v":null},{"$f":"IFERROR(((H1156-G1156)/G1156),\"\")","v":null},{"$f":"IFERROR(((I1156-H1156)/H1156),\"\")","v":null},{"$f":"IFERROR(((J1156-I1156)/I1156),\"\")","v":null},{"$f":"IFERROR(((K1156-J1156)/J1156),\"\")","v":null},{"$f":"IFERROR(((L1156-K1156)/K1156),\"\")","v":null},{"$f":"IFERROR(((M1156-L1156)/L1156),\"\")","v":null},{"$f":"IFERROR(((N1156-M1156)/M1156),\"\")","v":null},{"$f":"IFERROR(((O1156-N1156)/N1156),\"\")","v":null},{"$f":"IFERROR(((P1156-O1156)/O1156),\"\")","v":null},{"$f":"IFERROR(((Q1156-P1156)/P1156),\"\")","v":null},{"$f":"IFERROR(((R1156-Q1156)/Q1156),\"\")","v":null},{"$f":"IFERROR(((S1156-R1156)/R1156),\"\")","v":null},{"$f":"IFERROR(((T1156-S1156)/S1156),\"\")","v":null},{"$f":"IFERROR(F1156/$F$231,\"\")","v":null},{"$f":"IFERROR(G1156/$F$231,\"\")","v":null},{"$f":"IFERROR(H1156/$F$231,\"\")","v":null},{"$f":"IFERROR(I1156/$F$231,\"\")","v":null},{"$f":"IFERROR(J1156/$F$231,\"\")","v":null},{"$f":"IFERROR(K1156/$F$231,\"\")","v":null},{"$f":"IFERROR(L1156/$F$231,\"\")","v":null}]
[null,"2.3.8.03","Tasas y derechos administrativos","C",{"$f":"MID(B1157,1,ENCONTRARINV(B1157,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1157-F1157)/F1157),\"\")","v":null},{"$f":"IFERROR(((H1157-G1157)/G1157),\"\")","v":null},{"$f":"IFERROR(((I1157-H1157)/H1157),\"\")","v":null},{"$f":"IFERROR(((J1157-I1157)/I1157),\"\")","v":null},{"$f":"IFERROR(((K1157-J1157)/J1157),\"\")","v":null},{"$f":"IFERROR(((L1157-K1157)/K1157),\"\")","v":null},{"$f":"IFERROR(((M1157-L1157)/L1157),\"\")","v":null},{"$f":"IFERROR(((N1157-M1157)/M1157),\"\")","v":null},{"$f":"IFERROR(((O1157-N1157)/N1157),\"\")","v":null},{"$f":"IFERROR(((P1157-O1157)/O1157),\"\")","v":null},{"$f":"IFERROR(((Q1157-P1157)/P1157),\"\")","v":null},{"$f":"IFERROR(((R1157-Q1157)/Q1157),\"\")","v":null},{"$f":"IFERROR(((S1157-R1157)/R1157),\"\")","v":null},{"$f":"IFERROR(((T1157-S1157)/S1157),\"\")","v":null},{"$f":"IFERROR(F1157/$F$231,\"\")","v":null},{"$f":"IFERROR(G1157/$F$231,\"\")","v":null},{"$f":"IFERROR(H1157/$F$231,\"\")","v":null},{"$f":"IFERROR(I1157/$F$231,\"\")","v":null},{"$f":"IFERROR(J1157/$F$231,\"\")","v":null},{"$f":"IFERROR(K1157/$F$231,\"\")","v":null},{"$f":"IFERROR(L1157/$F$231,\"\")","v":null}]
[null,"2.4","Gastos de operación comercial","A",{"$f":"MID(B1158,1,ENCONTRARINV(B1158,\".\")-1)","v":null},16953450721,17317195060,17785318255,17621559285,0,0,{"$f":"SUMIF($E1159:$E$1244,$B1158,$L1159:$L$1244)","v":null},{"$f":"SUMIF($E1159:$E$1244,$B1158,$M1159:$M$1244)","v":null},{"$f":"SUMIF($E1159:$E$1244,$B1158,$N1159:$N$1244)","v":null},{"$f":"SUMIF($E1159:$E$1244,$B1158,$O1159:$O$1244)","v":null},{"$f":"SUMIF($E1159:$E$1244,$B1158,$P1159:$P$1244)","v":null},{"$f":"SUMIF($E1159:$E$1244,$B1158,$Q1159:$Q$1244)","v":null},{"$f":"SUMIF($E1159:$E$1244,$B1158,$R1159:$R$1244)","v":null},{"$f":"SUMIF($E1159:$E$1244,$B1158,$S1159:$S$1244)","v":null},{"$f":"SUMIF($E1159:$E$1244,$B1158,$T1159:$T$1244)","v":null},{"$f":"IFERROR(((G1158-F1158)/F1158),\"\")","v":null},{"$f":"IFERROR(((H1158-G1158)/G1158),\"\")","v":null},{"$f":"IFERROR(((I1158-H1158)/H1158),\"\")","v":null},{"$f":"IFERROR(((J1158-I1158)/I1158),\"\")","v":null},{"$f":"IFERROR(((K1158-J1158)/J1158),\"\")","v":null},{"$f":"IFERROR(((L1158-K1158)/K1158),\"\")","v":null},{"$f":"IFERROR(((M1158-L1158)/L1158),\"\")","v":null},{"$f":"IFERROR(((N1158-M1158)/M1158),\"\")","v":null},{"$f":"IFERROR(((O1158-N1158)/N1158),\"\")","v":null},{"$f":"IFERROR(((P1158-O1158)/O1158),\"\")","v":null},{"$f":"IFERROR(((Q1158-P1158)/P1158),\"\")","v":null},{"$f":"IFERROR(((R1158-Q1158)/Q1158),\"\")","v":null},{"$f":"IFERROR(((S1158-R1158)/R1158),\"\")","v":null},{"$f":"IFERROR(((T1158-S1158)/S1158),\"\")","v":null},{"$f":"IFERROR(F1158/$F$231,\"\")","v":null},{"$f":"IFERROR(G1158/$F$231,\"\")","v":null},{"$f":"IFERROR(H1158/$F$231,\"\")","v":null},{"$f":"IFERROR(I1158/$F$231,\"\")","v":null},{"$f":"IFERROR(J1158/$F$231,\"\")","v":null},{"$f":"IFERROR(K1158/$F$231,\"\")","v":null},{"$f":"IFERROR(L1158/$F$231,\"\")","v":null}]
[null,"2.4.1","Gastos de personal","A",{"$f":"MID(B1159,1,ENCONTRARINV(B1159,\".\")-1)","v":null},1461983147,1520462472,1581280970,1644532209,0,0,{"$f":"SUMIF($E1160:$E$1244,$B1159,$L1160:$L$1244)","v":null},{"$f":"SUMIF($E1160:$E$1244,$B1159,$M1160:$M$1244)","v":null},{"$f":"SUMIF($E1160:$E$1244,$B1159,$N1160:$N$1244)","v":null},{"$f":"SUMIF($E1160:$E$1244,$B1159,$O1160:$O$1244)","v":null},{"$f":"SUMIF($E1160:$E$1244,$B1159,$P1160:$P$1244)","v":null},{"$f":"SUMIF($E1160:$E$1244,$B1159,$Q1160:$Q$1244)","v":null},{"$f":"SUMIF($E1160:$E$1244,$B1159,$R1160:$R$1244)","v":null},{"$f":"SUMIF($E1160:$E$1244,$B1159,$S1160:$S$1244)","v":null},{"$f":"SUMIF($E1160:$E$1244,$B1159,$T1160:$T$1244)","v":null},{"$f":"IFERROR(((G1159-F1159)/F1159),\"\")","v":null},{"$f":"IFERROR(((H1159-G1159)/G1159),\"\")","v":null},{"$f":"IFERROR(((I1159-H1159)/H1159),\"\")","v":null},{"$f":"IFERROR(((J1159-I1159)/I1159),\"\")","v":null},{"$f":"IFERROR(((K1159-J1159)/J1159),\"\")","v":null},{"$f":"IFERROR(((L1159-K1159)/K1159),\"\")","v":null},{"$f":"IFERROR(((M1159-L1159)/L1159),\"\")","v":null},{"$f":"IFERROR(((N1159-M1159)/M1159),\"\")","v":null},{"$f":"IFERROR(((O1159-N1159)/N1159),\"\")","v":null},{"$f":"IFERROR(((P1159-O1159)/O1159),\"\")","v":null},{"$f":"IFERROR(((Q1159-P1159)/P1159),\"\")","v":null},{"$f":"IFERROR(((R1159-Q1159)/Q1159),\"\")","v":null},{"$f":"IFERROR(((S1159-R1159)/R1159),\"\")","v":null},{"$f":"IFERROR(((T1159-S1159)/S1159),\"\")","v":null},{"$f":"IFERROR(F1159/$F$231,\"\")","v":null},{"$f":"IFERROR(G1159/$F$231,\"\")","v":null},{"$f":"IFERROR(H1159/$F$231,\"\")","v":null},{"$f":"IFERROR(I1159/$F$231,\"\")","v":null},{"$f":"IFERROR(J1159/$F$231,\"\")","v":null},{"$f":"IFERROR(K1159/$F$231,\"\")","v":null},{"$f":"IFERROR(L1159/$F$231,\"\")","v":null}]
[null,"2.4.1.01","Planta de personal permanente","A",{"$f":"MID(B1160,1,ENCONTRARINV(B1160,\".\")-1)","v":null},1461983147,1520462472,1581280970,1644532209,0,0,{"$f":"SUMIF($E1161:$E$1244,$B1160,$L1161:$L$1244)","v":null},{"$f":"SUMIF($E1161:$E$1244,$B1160,$M1161:$M$1244)","v":null},{"$f":"SUMIF($E1161:$E$1244,$B1160,$N1161:$N$1244)","v":null},{"$f":"SUMIF($E1161:$E$1244,$B1160,$O1161:$O$1244)","v":null},{"$f":"SUMIF($E1161:$E$1244,$B1160,$P1161:$P$1244)","v":null},{"$f":"SUMIF($E1161:$E$1244,$B1160,$Q1161:$Q$1244)","v":null},{"$f":"SUMIF($E1161:$E$1244,$B1160,$R1161:$R$1244)","v":null},{"$f":"SUMIF($E1161:$E$1244,$B1160,$S1161:$S$1244)","v":null},{"$f":"SUMIF($E1161:$E$1244,$B1160,$T1161:$T$1244)","v":null},{"$f":"IFERROR(((G1160-F1160)/F1160),\"\")","v":null},{"$f":"IFERROR(((H1160-G1160)/G1160),\"\")","v":null},{"$f":"IFERROR(((I1160-H1160)/H1160),\"\")","v":null},{"$f":"IFERROR(((J1160-I1160)/I1160),\"\")","v":null},{"$f":"IFERROR(((K1160-J1160)/J1160),\"\")","v":null},{"$f":"IFERROR(((L1160-K1160)/K1160),\"\")","v":null},{"$f":"IFERROR(((M1160-L1160)/L1160),\"\")","v":null},{"$f":"IFERROR(((N1160-M1160)/M1160),\"\")","v":null},{"$f":"IFERROR(((O1160-N1160)/N1160),\"\")","v":null},{"$f":"IFERROR(((P1160-O1160)/O1160),\"\")","v":null},{"$f":"IFERROR(((Q1160-P1160)/P1160),\"\")","v":null},{"$f":"IFERROR(((R1160-Q1160)/Q1160),\"\")","v":null},{"$f":"IFERROR(((S1160-R1160)/R1160),\"\")","v":null},{"$f":"IFERROR(((T1160-S1160)/S1160),\"\")","v":null},{"$f":"IFERROR(F1160/$F$231,\"\")","v":null},{"$f":"IFERROR(G1160/$F$231,\"\")","v":null},{"$f":"IFERROR(H1160/$F$231,\"\")","v":null},{"$f":"IFERROR(I1160/$F$231,\"\")","v":null},{"$f":"IFERROR(J1160/$F$231,\"\")","v":null},{"$f":"IFERROR(K1160/$F$231,\"\")","v":null},{"$f":"IFERROR(L1160/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01","Factores constitutivos de salario","A",{"$f":"MID(B1161,1,ENCONTRARINV(B1161,\".\")-1)","v":null},1063527647,1106068752,1150311503,1196323963,0,0,{"$f":"SUMIF($E1162:$E$1244,$B1161,$L1162:$L$1244)","v":null},{"$f":"SUMIF($E1162:$E$1244,$B1161,$M1162:$M$1244)","v":null},{"$f":"SUMIF($E1162:$E$1244,$B1161,$N1162:$N$1244)","v":null},{"$f":"SUMIF($E1162:$E$1244,$B1161,$O1162:$O$1244)","v":null},{"$f":"SUMIF($E1162:$E$1244,$B1161,$P1162:$P$1244)","v":null},{"$f":"SUMIF($E1162:$E$1244,$B1161,$Q1162:$Q$1244)","v":null},{"$f":"SUMIF($E1162:$E$1244,$B1161,$R1162:$R$1244)","v":null},{"$f":"SUMIF($E1162:$E$1244,$B1161,$S1162:$S$1244)","v":null},{"$f":"SUMIF($E1162:$E$1244,$B1161,$T1162:$T$1244)","v":null},{"$f":"IFERROR(((G1161-F1161)/F1161),\"\")","v":null},{"$f":"IFERROR(((H1161-G1161)/G1161),\"\")","v":null},{"$f":"IFERROR(((I1161-H1161)/H1161),\"\")","v":null},{"$f":"IFERROR(((J1161-I1161)/I1161),\"\")","v":null},{"$f":"IFERROR(((K1161-J1161)/J1161),\"\")","v":null},{"$f":"IFERROR(((L1161-K1161)/K1161),\"\")","v":null},{"$f":"IFERROR(((M1161-L1161)/L1161),\"\")","v":null},{"$f":"IFERROR(((N1161-M1161)/M1161),\"\")","v":null},{"$f":"IFERROR(((O1161-N1161)/N1161),\"\")","v":null},{"$f":"IFERROR(((P1161-O1161)/O1161),\"\")","v":null},{"$f":"IFERROR(((Q1161-P1161)/P1161),\"\")","v":null},{"$f":"IFERROR(((R1161-Q1161)/Q1161),\"\")","v":null},{"$f":"IFERROR(((S1161-R1161)/R1161),\"\")","v":null},{"$f":"IFERROR(((T1161-S1161)/S1161),\"\")","v":null},{"$f":"IFERROR(F1161/$F$231,\"\")","v":null},{"$f":"IFERROR(G1161/$F$231,\"\")","v":null},{"$f":"IFERROR(H1161/$F$231,\"\")","v":null},{"$f":"IFERROR(I1161/$F$231,\"\")","v":null},{"$f":"IFERROR(J1161/$F$231,\"\")","v":null},{"$f":"IFERROR(K1161/$F$231,\"\")","v":null},{"$f":"IFERROR(L1161/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001","Factores salariales comunes","A",{"$f":"MID(B1162,1,ENCONTRARINV(B1162,\".\")-1)","v":null},1063527647,1106068752,1150311503,1196323963,0,0,{"$f":"SUMIF($E1163:$E$1244,$B1162,$L1163:$L$1244)","v":null},{"$f":"SUMIF($E1163:$E$1244,$B1162,$M1163:$M$1244)","v":null},{"$f":"SUMIF($E1163:$E$1244,$B1162,$N1163:$N$1244)","v":null},{"$f":"SUMIF($E1163:$E$1244,$B1162,$O1163:$O$1244)","v":null},{"$f":"SUMIF($E1163:$E$1244,$B1162,$P1163:$P$1244)","v":null},{"$f":"SUMIF($E1163:$E$1244,$B1162,$Q1163:$Q$1244)","v":null},{"$f":"SUMIF($E1163:$E$1244,$B1162,$R1163:$R$1244)","v":null},{"$f":"SUMIF($E1163:$E$1244,$B1162,$S1163:$S$1244)","v":null},{"$f":"SUMIF($E1163:$E$1244,$B1162,$T1163:$T$1244)","v":null},{"$f":"IFERROR(((G1162-F1162)/F1162),\"\")","v":null},{"$f":"IFERROR(((H1162-G1162)/G1162),\"\")","v":null},{"$f":"IFERROR(((I1162-H1162)/H1162),\"\")","v":null},{"$f":"IFERROR(((J1162-I1162)/I1162),\"\")","v":null},{"$f":"IFERROR(((K1162-J1162)/J1162),\"\")","v":null},{"$f":"IFERROR(((L1162-K1162)/K1162),\"\")","v":null},{"$f":"IFERROR(((M1162-L1162)/L1162),\"\")","v":null},{"$f":"IFERROR(((N1162-M1162)/M1162),\"\")","v":null},{"$f":"IFERROR(((O1162-N1162)/N1162),\"\")","v":null},{"$f":"IFERROR(((P1162-O1162)/O1162),\"\")","v":null},{"$f":"IFERROR(((Q1162-P1162)/P1162),\"\")","v":null},{"$f":"IFERROR(((R1162-Q1162)/Q1162),\"\")","v":null},{"$f":"IFERROR(((S1162-R1162)/R1162),\"\")","v":null},{"$f":"IFERROR(((T1162-S1162)/S1162),\"\")","v":null},{"$f":"IFERROR(F1162/$F$231,\"\")","v":null},{"$f":"IFERROR(G1162/$F$231,\"\")","v":null},{"$f":"IFERROR(H1162/$F$231,\"\")","v":null},{"$f":"IFERROR(I1162/$F$231,\"\")","v":null},{"$f":"IFERROR(J1162/$F$231,\"\")","v":null},{"$f":"IFERROR(K1162/$F$231,\"\")","v":null},{"$f":"IFERROR(L1162/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.01","Sueldo básico","C",{"$f":"MID(B1163,1,ENCONTRARINV(B1163,\".\")-1)","v":null},776716839,807785512,840096933,873700810,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1163-F1163)/F1163),\"\")","v":null},{"$f":"IFERROR(((H1163-G1163)/G1163),\"\")","v":null},{"$f":"IFERROR(((I1163-H1163)/H1163),\"\")","v":null},{"$f":"IFERROR(((J1163-I1163)/I1163),\"\")","v":null},{"$f":"IFERROR(((K1163-J1163)/J1163),\"\")","v":null},{"$f":"IFERROR(((L1163-K1163)/K1163),\"\")","v":null},{"$f":"IFERROR(((M1163-L1163)/L1163),\"\")","v":null},{"$f":"IFERROR(((N1163-M1163)/M1163),\"\")","v":null},{"$f":"IFERROR(((O1163-N1163)/N1163),\"\")","v":null},{"$f":"IFERROR(((P1163-O1163)/O1163),\"\")","v":null},{"$f":"IFERROR(((Q1163-P1163)/P1163),\"\")","v":null},{"$f":"IFERROR(((R1163-Q1163)/Q1163),\"\")","v":null},{"$f":"IFERROR(((S1163-R1163)/R1163),\"\")","v":null},{"$f":"IFERROR(((T1163-S1163)/S1163),\"\")","v":null},{"$f":"IFERROR(F1163/$F$231,\"\")","v":null},{"$f":"IFERROR(G1163/$F$231,\"\")","v":null},{"$f":"IFERROR(H1163/$F$231,\"\")","v":null},{"$f":"IFERROR(I1163/$F$231,\"\")","v":null},{"$f":"IFERROR(J1163/$F$231,\"\")","v":null},{"$f":"IFERROR(K1163/$F$231,\"\")","v":null},{"$f":"IFERROR(L1163/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$f":"MID(B1164,1,ENCONTRARINV(B1164,\".\")-1)","v":null},8870821,9225654,9594680,9978468,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1164-F1164)/F1164),\"\")","v":null},{"$f":"IFERROR(((H1164-G1164)/G1164),\"\")","v":null},{"$f":"IFERROR(((I1164-H1164)/H1164),\"\")","v":null},{"$f":"IFERROR(((J1164-I1164)/I1164),\"\")","v":null},{"$f":"IFERROR(((K1164-J1164)/J1164),\"\")","v":null},{"$f":"IFERROR(((L1164-K1164)/K1164),\"\")","v":null},{"$f":"IFERROR(((M1164-L1164)/L1164),\"\")","v":null},{"$f":"IFERROR(((N1164-M1164)/M1164),\"\")","v":null},{"$f":"IFERROR(((O1164-N1164)/N1164),\"\")","v":null},{"$f":"IFERROR(((P1164-O1164)/O1164),\"\")","v":null},{"$f":"IFERROR(((Q1164-P1164)/P1164),\"\")","v":null},{"$f":"IFERROR(((R1164-Q1164)/Q1164),\"\")","v":null},{"$f":"IFERROR(((S1164-R1164)/R1164),\"\")","v":null},{"$f":"IFERROR(((T1164-S1164)/S1164),\"\")","v":null},{"$f":"IFERROR(F1164/$F$231,\"\")","v":null},{"$f":"IFERROR(G1164/$F$231,\"\")","v":null},{"$f":"IFERROR(H1164/$F$231,\"\")","v":null},{"$f":"IFERROR(I1164/$F$231,\"\")","v":null},{"$f":"IFERROR(J1164/$F$231,\"\")","v":null},{"$f":"IFERROR(K1164/$F$231,\"\")","v":null},{"$f":"IFERROR(L1164/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.03","Gastos de representación","C",{"$f":"MID(B1165,1,ENCONTRARINV(B1165,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1165-F1165)/F1165),\"\")","v":null},{"$f":"IFERROR(((H1165-G1165)/G1165),\"\")","v":null},{"$f":"IFERROR(((I1165-H1165)/H1165),\"\")","v":null},{"$f":"IFERROR(((J1165-I1165)/I1165),\"\")","v":null},{"$f":"IFERROR(((K1165-J1165)/J1165),\"\")","v":null},{"$f":"IFERROR(((L1165-K1165)/K1165),\"\")","v":null},{"$f":"IFERROR(((M1165-L1165)/L1165),\"\")","v":null},{"$f":"IFERROR(((N1165-M1165)/M1165),\"\")","v":null},{"$f":"IFERROR(((O1165-N1165)/N1165),\"\")","v":null},{"$f":"IFERROR(((P1165-O1165)/O1165),\"\")","v":null},{"$f":"IFERROR(((Q1165-P1165)/P1165),\"\")","v":null},{"$f":"IFERROR(((R1165-Q1165)/Q1165),\"\")","v":null},{"$f":"IFERROR(((S1165-R1165)/R1165),\"\")","v":null},{"$f":"IFERROR(((T1165-S1165)/S1165),\"\")","v":null},{"$f":"IFERROR(F1165/$F$231,\"\")","v":null},{"$f":"IFERROR(G1165/$F$231,\"\")","v":null},{"$f":"IFERROR(H1165/$F$231,\"\")","v":null},{"$f":"IFERROR(I1165/$F$231,\"\")","v":null},{"$f":"IFERROR(J1165/$F$231,\"\")","v":null},{"$f":"IFERROR(K1165/$F$231,\"\")","v":null},{"$f":"IFERROR(L1165/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.04","Subsidio de alimentación","C",{"$f":"MID(B1166,1,ENCONTRARINV(B1166,\".\")-1)","v":null},2497520,2597421,2701318,2809371,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1166-F1166)/F1166),\"\")","v":null},{"$f":"IFERROR(((H1166-G1166)/G1166),\"\")","v":null},{"$f":"IFERROR(((I1166-H1166)/H1166),\"\")","v":null},{"$f":"IFERROR(((J1166-I1166)/I1166),\"\")","v":null},{"$f":"IFERROR(((K1166-J1166)/J1166),\"\")","v":null},{"$f":"IFERROR(((L1166-K1166)/K1166),\"\")","v":null},{"$f":"IFERROR(((M1166-L1166)/L1166),\"\")","v":null},{"$f":"IFERROR(((N1166-M1166)/M1166),\"\")","v":null},{"$f":"IFERROR(((O1166-N1166)/N1166),\"\")","v":null},{"$f":"IFERROR(((P1166-O1166)/O1166),\"\")","v":null},{"$f":"IFERROR(((Q1166-P1166)/P1166),\"\")","v":null},{"$f":"IFERROR(((R1166-Q1166)/Q1166),\"\")","v":null},{"$f":"IFERROR(((S1166-R1166)/R1166),\"\")","v":null},{"$f":"IFERROR(((T1166-S1166)/S1166),\"\")","v":null},{"$f":"IFERROR(F1166/$F$231,\"\")","v":null},{"$f":"IFERROR(G1166/$F$231,\"\")","v":null},{"$f":"IFERROR(H1166/$F$231,\"\")","v":null},{"$f":"IFERROR(I1166/$F$231,\"\")","v":null},{"$f":"IFERROR(J1166/$F$231,\"\")","v":null},{"$f":"IFERROR(K1166/$F$231,\"\")","v":null},{"$f":"IFERROR(L1166/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.05","Auxilio de transporte","C",{"$f":"MID(B1167,1,ENCONTRARINV(B1167,\".\")-1)","v":null},3854120,4008285,4168617,4335361,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1167-F1167)/F1167),\"\")","v":null},{"$f":"IFERROR(((H1167-G1167)/G1167),\"\")","v":null},{"$f":"IFERROR(((I1167-H1167)/H1167),\"\")","v":null},{"$f":"IFERROR(((J1167-I1167)/I1167),\"\")","v":null},{"$f":"IFERROR(((K1167-J1167)/J1167),\"\")","v":null},{"$f":"IFERROR(((L1167-K1167)/K1167),\"\")","v":null},{"$f":"IFERROR(((M1167-L1167)/L1167),\"\")","v":null},{"$f":"IFERROR(((N1167-M1167)/M1167),\"\")","v":null},{"$f":"IFERROR(((O1167-N1167)/N1167),\"\")","v":null},{"$f":"IFERROR(((P1167-O1167)/O1167),\"\")","v":null},{"$f":"IFERROR(((Q1167-P1167)/P1167),\"\")","v":null},{"$f":"IFERROR(((R1167-Q1167)/Q1167),\"\")","v":null},{"$f":"IFERROR(((S1167-R1167)/R1167),\"\")","v":null},{"$f":"IFERROR(((T1167-S1167)/S1167),\"\")","v":null},{"$f":"IFERROR(F1167/$F$231,\"\")","v":null},{"$f":"IFERROR(G1167/$F$231,\"\")","v":null},{"$f":"IFERROR(H1167/$F$231,\"\")","v":null},{"$f":"IFERROR(I1167/$F$231,\"\")","v":null},{"$f":"IFERROR(J1167/$F$231,\"\")","v":null},{"$f":"IFERROR(K1167/$F$231,\"\")","v":null},{"$f":"IFERROR(L1167/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.06","Prima de servicio","C",{"$f":"MID(B1168,1,ENCONTRARINV(B1168,\".\")-1)","v":null},36423971,37880930,39396167,40972014,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1168-F1168)/F1168),\"\")","v":null},{"$f":"IFERROR(((H1168-G1168)/G1168),\"\")","v":null},{"$f":"IFERROR(((I1168-H1168)/H1168),\"\")","v":null},{"$f":"IFERROR(((J1168-I1168)/I1168),\"\")","v":null},{"$f":"IFERROR(((K1168-J1168)/J1168),\"\")","v":null},{"$f":"IFERROR(((L1168-K1168)/K1168),\"\")","v":null},{"$f":"IFERROR(((M1168-L1168)/L1168),\"\")","v":null},{"$f":"IFERROR(((N1168-M1168)/M1168),\"\")","v":null},{"$f":"IFERROR(((O1168-N1168)/N1168),\"\")","v":null},{"$f":"IFERROR(((P1168-O1168)/O1168),\"\")","v":null},{"$f":"IFERROR(((Q1168-P1168)/P1168),\"\")","v":null},{"$f":"IFERROR(((R1168-Q1168)/Q1168),\"\")","v":null},{"$f":"IFERROR(((S1168-R1168)/R1168),\"\")","v":null},{"$f":"IFERROR(((T1168-S1168)/S1168),\"\")","v":null},{"$f":"IFERROR(F1168/$F$231,\"\")","v":null},{"$f":"IFERROR(G1168/$F$231,\"\")","v":null},{"$f":"IFERROR(H1168/$F$231,\"\")","v":null},{"$f":"IFERROR(I1168/$F$231,\"\")","v":null},{"$f":"IFERROR(J1168/$F$231,\"\")","v":null},{"$f":"IFERROR(K1168/$F$231,\"\")","v":null},{"$f":"IFERROR(L1168/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.07","Bonificación por servicios prestados","C",{"$f":"MID(B1169,1,ENCONTRARINV(B1169,\".\")-1)","v":null},24159474,25125853,26130887,27176122,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1169-F1169)/F1169),\"\")","v":null},{"$f":"IFERROR(((H1169-G1169)/G1169),\"\")","v":null},{"$f":"IFERROR(((I1169-H1169)/H1169),\"\")","v":null},{"$f":"IFERROR(((J1169-I1169)/I1169),\"\")","v":null},{"$f":"IFERROR(((K1169-J1169)/J1169),\"\")","v":null},{"$f":"IFERROR(((L1169-K1169)/K1169),\"\")","v":null},{"$f":"IFERROR(((M1169-L1169)/L1169),\"\")","v":null},{"$f":"IFERROR(((N1169-M1169)/M1169),\"\")","v":null},{"$f":"IFERROR(((O1169-N1169)/N1169),\"\")","v":null},{"$f":"IFERROR(((P1169-O1169)/O1169),\"\")","v":null},{"$f":"IFERROR(((Q1169-P1169)/P1169),\"\")","v":null},{"$f":"IFERROR(((R1169-Q1169)/Q1169),\"\")","v":null},{"$f":"IFERROR(((S1169-R1169)/R1169),\"\")","v":null},{"$f":"IFERROR(((T1169-S1169)/S1169),\"\")","v":null},{"$f":"IFERROR(F1169/$F$231,\"\")","v":null},{"$f":"IFERROR(G1169/$F$231,\"\")","v":null},{"$f":"IFERROR(H1169/$F$231,\"\")","v":null},{"$f":"IFERROR(I1169/$F$231,\"\")","v":null},{"$f":"IFERROR(J1169/$F$231,\"\")","v":null},{"$f":"IFERROR(K1169/$F$231,\"\")","v":null},{"$f":"IFERROR(L1169/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.08","Prestaciones sociales","A",{"$f":"MID(B1170,1,ENCONTRARINV(B1170,\".\")-1)","v":null},123271122,128201966,133330045,138663246,0,0,{"$f":"SUMIF($E1171:$E$1244,$B1170,$L1171:$L$1244)","v":null},{"$f":"SUMIF($E1171:$E$1244,$B1170,$M1171:$M$1244)","v":null},{"$f":"SUMIF($E1171:$E$1244,$B1170,$N1171:$N$1244)","v":null},{"$f":"SUMIF($E1171:$E$1244,$B1170,$O1171:$O$1244)","v":null},{"$f":"SUMIF($E1171:$E$1244,$B1170,$P1171:$P$1244)","v":null},{"$f":"SUMIF($E1171:$E$1244,$B1170,$Q1171:$Q$1244)","v":null},{"$f":"SUMIF($E1171:$E$1244,$B1170,$R1171:$R$1244)","v":null},{"$f":"SUMIF($E1171:$E$1244,$B1170,$S1171:$S$1244)","v":null},{"$f":"SUMIF($E1171:$E$1244,$B1170,$T1171:$T$1244)","v":null},{"$f":"IFERROR(((G1170-F1170)/F1170),\"\")","v":null},{"$f":"IFERROR(((H1170-G1170)/G1170),\"\")","v":null},{"$f":"IFERROR(((I1170-H1170)/H1170),\"\")","v":null},{"$f":"IFERROR(((J1170-I1170)/I1170),\"\")","v":null},{"$f":"IFERROR(((K1170-J1170)/J1170),\"\")","v":null},{"$f":"IFERROR(((L1170-K1170)/K1170),\"\")","v":null},{"$f":"IFERROR(((M1170-L1170)/L1170),\"\")","v":null},{"$f":"IFERROR(((N1170-M1170)/M1170),\"\")","v":null},{"$f":"IFERROR(((O1170-N1170)/N1170),\"\")","v":null},{"$f":"IFERROR(((P1170-O1170)/O1170),\"\")","v":null},{"$f":"IFERROR(((Q1170-P1170)/P1170),\"\")","v":null},{"$f":"IFERROR(((R1170-Q1170)/Q1170),\"\")","v":null},{"$f":"IFERROR(((S1170-R1170)/R1170),\"\")","v":null},{"$f":"IFERROR(((T1170-S1170)/S1170),\"\")","v":null},{"$f":"IFERROR(F1170/$F$231,\"\")","v":null},{"$f":"IFERROR(G1170/$F$231,\"\")","v":null},{"$f":"IFERROR(H1170/$F$231,\"\")","v":null},{"$f":"IFERROR(I1170/$F$231,\"\")","v":null},{"$f":"IFERROR(J1170/$F$231,\"\")","v":null},{"$f":"IFERROR(K1170/$F$231,\"\")","v":null},{"$f":"IFERROR(L1170/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.08.01","Prima de navidad","C",{"$f":"MID(B1171,1,ENCONTRARINV(B1171,\".\")-1)","v":null},81226267,84475317,87854330,91368503,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1171-F1171)/F1171),\"\")","v":null},{"$f":"IFERROR(((H1171-G1171)/G1171),\"\")","v":null},{"$f":"IFERROR(((I1171-H1171)/H1171),\"\")","v":null},{"$f":"IFERROR(((J1171-I1171)/I1171),\"\")","v":null},{"$f":"IFERROR(((K1171-J1171)/J1171),\"\")","v":null},{"$f":"IFERROR(((L1171-K1171)/K1171),\"\")","v":null},{"$f":"IFERROR(((M1171-L1171)/L1171),\"\")","v":null},{"$f":"IFERROR(((N1171-M1171)/M1171),\"\")","v":null},{"$f":"IFERROR(((O1171-N1171)/N1171),\"\")","v":null},{"$f":"IFERROR(((P1171-O1171)/O1171),\"\")","v":null},{"$f":"IFERROR(((Q1171-P1171)/P1171),\"\")","v":null},{"$f":"IFERROR(((R1171-Q1171)/Q1171),\"\")","v":null},{"$f":"IFERROR(((S1171-R1171)/R1171),\"\")","v":null},{"$f":"IFERROR(((T1171-S1171)/S1171),\"\")","v":null},{"$f":"IFERROR(F1171/$F$231,\"\")","v":null},{"$f":"IFERROR(G1171/$F$231,\"\")","v":null},{"$f":"IFERROR(H1171/$F$231,\"\")","v":null},{"$f":"IFERROR(I1171/$F$231,\"\")","v":null},{"$f":"IFERROR(J1171/$F$231,\"\")","v":null},{"$f":"IFERROR(K1171/$F$231,\"\")","v":null},{"$f":"IFERROR(L1171/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.08.02","Prima de vacaciones","C",{"$f":"MID(B1172,1,ENCONTRARINV(B1172,\".\")-1)","v":null},42044855,43726649,45475715,47294743,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1172-F1172)/F1172),\"\")","v":null},{"$f":"IFERROR(((H1172-G1172)/G1172),\"\")","v":null},{"$f":"IFERROR(((I1172-H1172)/H1172),\"\")","v":null},{"$f":"IFERROR(((J1172-I1172)/I1172),\"\")","v":null},{"$f":"IFERROR(((K1172-J1172)/J1172),\"\")","v":null},{"$f":"IFERROR(((L1172-K1172)/K1172),\"\")","v":null},{"$f":"IFERROR(((M1172-L1172)/L1172),\"\")","v":null},{"$f":"IFERROR(((N1172-M1172)/M1172),\"\")","v":null},{"$f":"IFERROR(((O1172-N1172)/N1172),\"\")","v":null},{"$f":"IFERROR(((P1172-O1172)/O1172),\"\")","v":null},{"$f":"IFERROR(((Q1172-P1172)/P1172),\"\")","v":null},{"$f":"IFERROR(((R1172-Q1172)/Q1172),\"\")","v":null},{"$f":"IFERROR(((S1172-R1172)/R1172),\"\")","v":null},{"$f":"IFERROR(((T1172-S1172)/S1172),\"\")","v":null},{"$f":"IFERROR(F1172/$F$231,\"\")","v":null},{"$f":"IFERROR(G1172/$F$231,\"\")","v":null},{"$f":"IFERROR(H1172/$F$231,\"\")","v":null},{"$f":"IFERROR(I1172/$F$231,\"\")","v":null},{"$f":"IFERROR(J1172/$F$231,\"\")","v":null},{"$f":"IFERROR(K1172/$F$231,\"\")","v":null},{"$f":"IFERROR(L1172/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.09","Prima técnica salarial","C",{"$f":"MID(B1173,1,ENCONTRARINV(B1173,\".\")-1)","v":null},87733780,91243131,94892856,98688571,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1173-F1173)/F1173),\"\")","v":null},{"$f":"IFERROR(((H1173-G1173)/G1173),\"\")","v":null},{"$f":"IFERROR(((I1173-H1173)/H1173),\"\")","v":null},{"$f":"IFERROR(((J1173-I1173)/I1173),\"\")","v":null},{"$f":"IFERROR(((K1173-J1173)/J1173),\"\")","v":null},{"$f":"IFERROR(((L1173-K1173)/K1173),\"\")","v":null},{"$f":"IFERROR(((M1173-L1173)/L1173),\"\")","v":null},{"$f":"IFERROR(((N1173-M1173)/M1173),\"\")","v":null},{"$f":"IFERROR(((O1173-N1173)/N1173),\"\")","v":null},{"$f":"IFERROR(((P1173-O1173)/O1173),\"\")","v":null},{"$f":"IFERROR(((Q1173-P1173)/P1173),\"\")","v":null},{"$f":"IFERROR(((R1173-Q1173)/Q1173),\"\")","v":null},{"$f":"IFERROR(((S1173-R1173)/R1173),\"\")","v":null},{"$f":"IFERROR(((T1173-S1173)/S1173),\"\")","v":null},{"$f":"IFERROR(F1173/$F$231,\"\")","v":null},{"$f":"IFERROR(G1173/$F$231,\"\")","v":null},{"$f":"IFERROR(H1173/$F$231,\"\")","v":null},{"$f":"IFERROR(I1173/$F$231,\"\")","v":null},{"$f":"IFERROR(J1173/$F$231,\"\")","v":null},{"$f":"IFERROR(K1173/$F$231,\"\")","v":null},{"$f":"IFERROR(L1173/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.10","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B1174,1,ENCONTRARINV(B1174,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1174-F1174)/F1174),\"\")","v":null},{"$f":"IFERROR(((H1174-G1174)/G1174),\"\")","v":null},{"$f":"IFERROR(((I1174-H1174)/H1174),\"\")","v":null},{"$f":"IFERROR(((J1174-I1174)/I1174),\"\")","v":null},{"$f":"IFERROR(((K1174-J1174)/J1174),\"\")","v":null},{"$f":"IFERROR(((L1174-K1174)/K1174),\"\")","v":null},{"$f":"IFERROR(((M1174-L1174)/L1174),\"\")","v":null},{"$f":"IFERROR(((N1174-M1174)/M1174),\"\")","v":null},{"$f":"IFERROR(((O1174-N1174)/N1174),\"\")","v":null},{"$f":"IFERROR(((P1174-O1174)/O1174),\"\")","v":null},{"$f":"IFERROR(((Q1174-P1174)/P1174),\"\")","v":null},{"$f":"IFERROR(((R1174-Q1174)/Q1174),\"\")","v":null},{"$f":"IFERROR(((S1174-R1174)/R1174),\"\")","v":null},{"$f":"IFERROR(((T1174-S1174)/S1174),\"\")","v":null},{"$f":"IFERROR(F1174/$F$231,\"\")","v":null},{"$f":"IFERROR(G1174/$F$231,\"\")","v":null},{"$f":"IFERROR(H1174/$F$231,\"\")","v":null},{"$f":"IFERROR(I1174/$F$231,\"\")","v":null},{"$f":"IFERROR(J1174/$F$231,\"\")","v":null},{"$f":"IFERROR(K1174/$F$231,\"\")","v":null},{"$f":"IFERROR(L1174/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.12","Aguinaldo","C",{"$f":"MID(B1175,1,ENCONTRARINV(B1175,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1175-F1175)/F1175),\"\")","v":null},{"$f":"IFERROR(((H1175-G1175)/G1175),\"\")","v":null},{"$f":"IFERROR(((I1175-H1175)/H1175),\"\")","v":null},{"$f":"IFERROR(((J1175-I1175)/I1175),\"\")","v":null},{"$f":"IFERROR(((K1175-J1175)/J1175),\"\")","v":null},{"$f":"IFERROR(((L1175-K1175)/K1175),\"\")","v":null},{"$f":"IFERROR(((M1175-L1175)/L1175),\"\")","v":null},{"$f":"IFERROR(((N1175-M1175)/M1175),\"\")","v":null},{"$f":"IFERROR(((O1175-N1175)/N1175),\"\")","v":null},{"$f":"IFERROR(((P1175-O1175)/O1175),\"\")","v":null},{"$f":"IFERROR(((Q1175-P1175)/P1175),\"\")","v":null},{"$f":"IFERROR(((R1175-Q1175)/Q1175),\"\")","v":null},{"$f":"IFERROR(((S1175-R1175)/R1175),\"\")","v":null},{"$f":"IFERROR(((T1175-S1175)/S1175),\"\")","v":null},{"$f":"IFERROR(F1175/$F$231,\"\")","v":null},{"$f":"IFERROR(G1175/$F$231,\"\")","v":null},{"$f":"IFERROR(H1175/$F$231,\"\")","v":null},{"$f":"IFERROR(I1175/$F$231,\"\")","v":null},{"$f":"IFERROR(J1175/$F$231,\"\")","v":null},{"$f":"IFERROR(K1175/$F$231,\"\")","v":null},{"$f":"IFERROR(L1175/$F$231,\"\")","v":null}]
[null,"2.4.1.01.01.001.14","Salario Integral","C",{"$f":"MID(B1176,1,ENCONTRARINV(B1176,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1176-F1176)/F1176),\"\")","v":null},{"$f":"IFERROR(((H1176-G1176)/G1176),\"\")","v":null},{"$f":"IFERROR(((I1176-H1176)/H1176),\"\")","v":null},{"$f":"IFERROR(((J1176-I1176)/I1176),\"\")","v":null},{"$f":"IFERROR(((K1176-J1176)/J1176),\"\")","v":null},{"$f":"IFERROR(((L1176-K1176)/K1176),\"\")","v":null},{"$f":"IFERROR(((M1176-L1176)/L1176),\"\")","v":null},{"$f":"IFERROR(((N1176-M1176)/M1176),\"\")","v":null},{"$f":"IFERROR(((O1176-N1176)/N1176),\"\")","v":null},{"$f":"IFERROR(((P1176-O1176)/O1176),\"\")","v":null},{"$f":"IFERROR(((Q1176-P1176)/P1176),\"\")","v":null},{"$f":"IFERROR(((R1176-Q1176)/Q1176),\"\")","v":null},{"$f":"IFERROR(((S1176-R1176)/R1176),\"\")","v":null},{"$f":"IFERROR(((T1176-S1176)/S1176),\"\")","v":null},{"$f":"IFERROR(F1176/$F$231,\"\")","v":null},{"$f":"IFERROR(G1176/$F$231,\"\")","v":null},{"$f":"IFERROR(H1176/$F$231,\"\")","v":null},{"$f":"IFERROR(I1176/$F$231,\"\")","v":null},{"$f":"IFERROR(J1176/$F$231,\"\")","v":null},{"$f":"IFERROR(K1176/$F$231,\"\")","v":null},{"$f":"IFERROR(L1176/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02","Contribuciones inherentes a la nómina","A",{"$f":"MID(B1177,1,ENCONTRARINV(B1177,\".\")-1)","v":null},390085718,405689147,421916711,438793380,0,0,{"$f":"SUMIF($E1178:$E$1244,$B1177,$L1178:$L$1244)","v":null},{"$f":"SUMIF($E1178:$E$1244,$B1177,$M1178:$M$1244)","v":null},{"$f":"SUMIF($E1178:$E$1244,$B1177,$N1178:$N$1244)","v":null},{"$f":"SUMIF($E1178:$E$1244,$B1177,$O1178:$O$1244)","v":null},{"$f":"SUMIF($E1178:$E$1244,$B1177,$P1178:$P$1244)","v":null},{"$f":"SUMIF($E1178:$E$1244,$B1177,$Q1178:$Q$1244)","v":null},{"$f":"SUMIF($E1178:$E$1244,$B1177,$R1178:$R$1244)","v":null},{"$f":"SUMIF($E1178:$E$1244,$B1177,$S1178:$S$1244)","v":null},{"$f":"SUMIF($E1178:$E$1244,$B1177,$T1178:$T$1244)","v":null},{"$f":"IFERROR(((G1177-F1177)/F1177),\"\")","v":null},{"$f":"IFERROR(((H1177-G1177)/G1177),\"\")","v":null},{"$f":"IFERROR(((I1177-H1177)/H1177),\"\")","v":null},{"$f":"IFERROR(((J1177-I1177)/I1177),\"\")","v":null},{"$f":"IFERROR(((K1177-J1177)/J1177),\"\")","v":null},{"$f":"IFERROR(((L1177-K1177)/K1177),\"\")","v":null},{"$f":"IFERROR(((M1177-L1177)/L1177),\"\")","v":null},{"$f":"IFERROR(((N1177-M1177)/M1177),\"\")","v":null},{"$f":"IFERROR(((O1177-N1177)/N1177),\"\")","v":null},{"$f":"IFERROR(((P1177-O1177)/O1177),\"\")","v":null},{"$f":"IFERROR(((Q1177-P1177)/P1177),\"\")","v":null},{"$f":"IFERROR(((R1177-Q1177)/Q1177),\"\")","v":null},{"$f":"IFERROR(((S1177-R1177)/R1177),\"\")","v":null},{"$f":"IFERROR(((T1177-S1177)/S1177),\"\")","v":null},{"$f":"IFERROR(F1177/$F$231,\"\")","v":null},{"$f":"IFERROR(G1177/$F$231,\"\")","v":null},{"$f":"IFERROR(H1177/$F$231,\"\")","v":null},{"$f":"IFERROR(I1177/$F$231,\"\")","v":null},{"$f":"IFERROR(J1177/$F$231,\"\")","v":null},{"$f":"IFERROR(K1177/$F$231,\"\")","v":null},{"$f":"IFERROR(L1177/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02.001","Aportes a la seguridad social en pensiones","C",{"$f":"MID(B1178,1,ENCONTRARINV(B1178,\".\")-1)","v":null},108037602,112359106,116853470,121527609,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1178-F1178)/F1178),\"\")","v":null},{"$f":"IFERROR(((H1178-G1178)/G1178),\"\")","v":null},{"$f":"IFERROR(((I1178-H1178)/H1178),\"\")","v":null},{"$f":"IFERROR(((J1178-I1178)/I1178),\"\")","v":null},{"$f":"IFERROR(((K1178-J1178)/J1178),\"\")","v":null},{"$f":"IFERROR(((L1178-K1178)/K1178),\"\")","v":null},{"$f":"IFERROR(((M1178-L1178)/L1178),\"\")","v":null},{"$f":"IFERROR(((N1178-M1178)/M1178),\"\")","v":null},{"$f":"IFERROR(((O1178-N1178)/N1178),\"\")","v":null},{"$f":"IFERROR(((P1178-O1178)/O1178),\"\")","v":null},{"$f":"IFERROR(((Q1178-P1178)/P1178),\"\")","v":null},{"$f":"IFERROR(((R1178-Q1178)/Q1178),\"\")","v":null},{"$f":"IFERROR(((S1178-R1178)/R1178),\"\")","v":null},{"$f":"IFERROR(((T1178-S1178)/S1178),\"\")","v":null},{"$f":"IFERROR(F1178/$F$231,\"\")","v":null},{"$f":"IFERROR(G1178/$F$231,\"\")","v":null},{"$f":"IFERROR(H1178/$F$231,\"\")","v":null},{"$f":"IFERROR(I1178/$F$231,\"\")","v":null},{"$f":"IFERROR(J1178/$F$231,\"\")","v":null},{"$f":"IFERROR(K1178/$F$231,\"\")","v":null},{"$f":"IFERROR(L1178/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02.002","Aportes a la seguridad social en salud","C",{"$f":"MID(B1179,1,ENCONTRARINV(B1179,\".\")-1)","v":null},76025742,79066772,82229443,85518620,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1179-F1179)/F1179),\"\")","v":null},{"$f":"IFERROR(((H1179-G1179)/G1179),\"\")","v":null},{"$f":"IFERROR(((I1179-H1179)/H1179),\"\")","v":null},{"$f":"IFERROR(((J1179-I1179)/I1179),\"\")","v":null},{"$f":"IFERROR(((K1179-J1179)/J1179),\"\")","v":null},{"$f":"IFERROR(((L1179-K1179)/K1179),\"\")","v":null},{"$f":"IFERROR(((M1179-L1179)/L1179),\"\")","v":null},{"$f":"IFERROR(((N1179-M1179)/M1179),\"\")","v":null},{"$f":"IFERROR(((O1179-N1179)/N1179),\"\")","v":null},{"$f":"IFERROR(((P1179-O1179)/O1179),\"\")","v":null},{"$f":"IFERROR(((Q1179-P1179)/P1179),\"\")","v":null},{"$f":"IFERROR(((R1179-Q1179)/Q1179),\"\")","v":null},{"$f":"IFERROR(((S1179-R1179)/R1179),\"\")","v":null},{"$f":"IFERROR(((T1179-S1179)/S1179),\"\")","v":null},{"$f":"IFERROR(F1179/$F$231,\"\")","v":null},{"$f":"IFERROR(G1179/$F$231,\"\")","v":null},{"$f":"IFERROR(H1179/$F$231,\"\")","v":null},{"$f":"IFERROR(I1179/$F$231,\"\")","v":null},{"$f":"IFERROR(J1179/$F$231,\"\")","v":null},{"$f":"IFERROR(K1179/$F$231,\"\")","v":null},{"$f":"IFERROR(L1179/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02.003","Aportes de cesantías","C",{"$f":"MID(B1180,1,ENCONTRARINV(B1180,\".\")-1)","v":null},96187908,100035424,104036841,108198315,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1180-F1180)/F1180),\"\")","v":null},{"$f":"IFERROR(((H1180-G1180)/G1180),\"\")","v":null},{"$f":"IFERROR(((I1180-H1180)/H1180),\"\")","v":null},{"$f":"IFERROR(((J1180-I1180)/I1180),\"\")","v":null},{"$f":"IFERROR(((K1180-J1180)/J1180),\"\")","v":null},{"$f":"IFERROR(((L1180-K1180)/K1180),\"\")","v":null},{"$f":"IFERROR(((M1180-L1180)/L1180),\"\")","v":null},{"$f":"IFERROR(((N1180-M1180)/M1180),\"\")","v":null},{"$f":"IFERROR(((O1180-N1180)/N1180),\"\")","v":null},{"$f":"IFERROR(((P1180-O1180)/O1180),\"\")","v":null},{"$f":"IFERROR(((Q1180-P1180)/P1180),\"\")","v":null},{"$f":"IFERROR(((R1180-Q1180)/Q1180),\"\")","v":null},{"$f":"IFERROR(((S1180-R1180)/R1180),\"\")","v":null},{"$f":"IFERROR(((T1180-S1180)/S1180),\"\")","v":null},{"$f":"IFERROR(F1180/$F$231,\"\")","v":null},{"$f":"IFERROR(G1180/$F$231,\"\")","v":null},{"$f":"IFERROR(H1180/$F$231,\"\")","v":null},{"$f":"IFERROR(I1180/$F$231,\"\")","v":null},{"$f":"IFERROR(J1180/$F$231,\"\")","v":null},{"$f":"IFERROR(K1180/$F$231,\"\")","v":null},{"$f":"IFERROR(L1180/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02.004","Aportes a cajas de compensación familiar","C",{"$f":"MID(B1181,1,ENCONTRARINV(B1181,\".\")-1)","v":null},39131726,40696995,42324874,44017869,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1181-F1181)/F1181),\"\")","v":null},{"$f":"IFERROR(((H1181-G1181)/G1181),\"\")","v":null},{"$f":"IFERROR(((I1181-H1181)/H1181),\"\")","v":null},{"$f":"IFERROR(((J1181-I1181)/I1181),\"\")","v":null},{"$f":"IFERROR(((K1181-J1181)/J1181),\"\")","v":null},{"$f":"IFERROR(((L1181-K1181)/K1181),\"\")","v":null},{"$f":"IFERROR(((M1181-L1181)/L1181),\"\")","v":null},{"$f":"IFERROR(((N1181-M1181)/M1181),\"\")","v":null},{"$f":"IFERROR(((O1181-N1181)/N1181),\"\")","v":null},{"$f":"IFERROR(((P1181-O1181)/O1181),\"\")","v":null},{"$f":"IFERROR(((Q1181-P1181)/P1181),\"\")","v":null},{"$f":"IFERROR(((R1181-Q1181)/Q1181),\"\")","v":null},{"$f":"IFERROR(((S1181-R1181)/R1181),\"\")","v":null},{"$f":"IFERROR(((T1181-S1181)/S1181),\"\")","v":null},{"$f":"IFERROR(F1181/$F$231,\"\")","v":null},{"$f":"IFERROR(G1181/$F$231,\"\")","v":null},{"$f":"IFERROR(H1181/$F$231,\"\")","v":null},{"$f":"IFERROR(I1181/$F$231,\"\")","v":null},{"$f":"IFERROR(J1181/$F$231,\"\")","v":null},{"$f":"IFERROR(K1181/$F$231,\"\")","v":null},{"$f":"IFERROR(L1181/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02.005","Aportes generales al sistema de riesgos laborales","C",{"$f":"MID(B1182,1,ENCONTRARINV(B1182,\".\")-1)","v":null},21788084,22659607,23565991,24508631,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1182-F1182)/F1182),\"\")","v":null},{"$f":"IFERROR(((H1182-G1182)/G1182),\"\")","v":null},{"$f":"IFERROR(((I1182-H1182)/H1182),\"\")","v":null},{"$f":"IFERROR(((J1182-I1182)/I1182),\"\")","v":null},{"$f":"IFERROR(((K1182-J1182)/J1182),\"\")","v":null},{"$f":"IFERROR(((L1182-K1182)/K1182),\"\")","v":null},{"$f":"IFERROR(((M1182-L1182)/L1182),\"\")","v":null},{"$f":"IFERROR(((N1182-M1182)/M1182),\"\")","v":null},{"$f":"IFERROR(((O1182-N1182)/N1182),\"\")","v":null},{"$f":"IFERROR(((P1182-O1182)/O1182),\"\")","v":null},{"$f":"IFERROR(((Q1182-P1182)/P1182),\"\")","v":null},{"$f":"IFERROR(((R1182-Q1182)/Q1182),\"\")","v":null},{"$f":"IFERROR(((S1182-R1182)/R1182),\"\")","v":null},{"$f":"IFERROR(((T1182-S1182)/S1182),\"\")","v":null},{"$f":"IFERROR(F1182/$F$231,\"\")","v":null},{"$f":"IFERROR(G1182/$F$231,\"\")","v":null},{"$f":"IFERROR(H1182/$F$231,\"\")","v":null},{"$f":"IFERROR(I1182/$F$231,\"\")","v":null},{"$f":"IFERROR(J1182/$F$231,\"\")","v":null},{"$f":"IFERROR(K1182/$F$231,\"\")","v":null},{"$f":"IFERROR(L1182/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02.006","Aportes al ICBF","C",{"$f":"MID(B1183,1,ENCONTRARINV(B1183,\".\")-1)","v":null},29348794,30522746,31743655,33013402,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1183-F1183)/F1183),\"\")","v":null},{"$f":"IFERROR(((H1183-G1183)/G1183),\"\")","v":null},{"$f":"IFERROR(((I1183-H1183)/H1183),\"\")","v":null},{"$f":"IFERROR(((J1183-I1183)/I1183),\"\")","v":null},{"$f":"IFERROR(((K1183-J1183)/J1183),\"\")","v":null},{"$f":"IFERROR(((L1183-K1183)/K1183),\"\")","v":null},{"$f":"IFERROR(((M1183-L1183)/L1183),\"\")","v":null},{"$f":"IFERROR(((N1183-M1183)/M1183),\"\")","v":null},{"$f":"IFERROR(((O1183-N1183)/N1183),\"\")","v":null},{"$f":"IFERROR(((P1183-O1183)/O1183),\"\")","v":null},{"$f":"IFERROR(((Q1183-P1183)/P1183),\"\")","v":null},{"$f":"IFERROR(((R1183-Q1183)/Q1183),\"\")","v":null},{"$f":"IFERROR(((S1183-R1183)/R1183),\"\")","v":null},{"$f":"IFERROR(((T1183-S1183)/S1183),\"\")","v":null},{"$f":"IFERROR(F1183/$F$231,\"\")","v":null},{"$f":"IFERROR(G1183/$F$231,\"\")","v":null},{"$f":"IFERROR(H1183/$F$231,\"\")","v":null},{"$f":"IFERROR(I1183/$F$231,\"\")","v":null},{"$f":"IFERROR(J1183/$F$231,\"\")","v":null},{"$f":"IFERROR(K1183/$F$231,\"\")","v":null},{"$f":"IFERROR(L1183/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02.007","Aportes al SENA","C",{"$f":"MID(B1184,1,ENCONTRARINV(B1184,\".\")-1)","v":null},19565862,20348497,21162437,22008934,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1184-F1184)/F1184),\"\")","v":null},{"$f":"IFERROR(((H1184-G1184)/G1184),\"\")","v":null},{"$f":"IFERROR(((I1184-H1184)/H1184),\"\")","v":null},{"$f":"IFERROR(((J1184-I1184)/I1184),\"\")","v":null},{"$f":"IFERROR(((K1184-J1184)/J1184),\"\")","v":null},{"$f":"IFERROR(((L1184-K1184)/K1184),\"\")","v":null},{"$f":"IFERROR(((M1184-L1184)/L1184),\"\")","v":null},{"$f":"IFERROR(((N1184-M1184)/M1184),\"\")","v":null},{"$f":"IFERROR(((O1184-N1184)/N1184),\"\")","v":null},{"$f":"IFERROR(((P1184-O1184)/O1184),\"\")","v":null},{"$f":"IFERROR(((Q1184-P1184)/P1184),\"\")","v":null},{"$f":"IFERROR(((R1184-Q1184)/Q1184),\"\")","v":null},{"$f":"IFERROR(((S1184-R1184)/R1184),\"\")","v":null},{"$f":"IFERROR(((T1184-S1184)/S1184),\"\")","v":null},{"$f":"IFERROR(F1184/$F$231,\"\")","v":null},{"$f":"IFERROR(G1184/$F$231,\"\")","v":null},{"$f":"IFERROR(H1184/$F$231,\"\")","v":null},{"$f":"IFERROR(I1184/$F$231,\"\")","v":null},{"$f":"IFERROR(J1184/$F$231,\"\")","v":null},{"$f":"IFERROR(K1184/$F$231,\"\")","v":null},{"$f":"IFERROR(L1184/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02.008","Aportes a la ESAP","C",{"$f":"MID(B1185,1,ENCONTRARINV(B1185,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1185-F1185)/F1185),\"\")","v":null},{"$f":"IFERROR(((H1185-G1185)/G1185),\"\")","v":null},{"$f":"IFERROR(((I1185-H1185)/H1185),\"\")","v":null},{"$f":"IFERROR(((J1185-I1185)/I1185),\"\")","v":null},{"$f":"IFERROR(((K1185-J1185)/J1185),\"\")","v":null},{"$f":"IFERROR(((L1185-K1185)/K1185),\"\")","v":null},{"$f":"IFERROR(((M1185-L1185)/L1185),\"\")","v":null},{"$f":"IFERROR(((N1185-M1185)/M1185),\"\")","v":null},{"$f":"IFERROR(((O1185-N1185)/N1185),\"\")","v":null},{"$f":"IFERROR(((P1185-O1185)/O1185),\"\")","v":null},{"$f":"IFERROR(((Q1185-P1185)/P1185),\"\")","v":null},{"$f":"IFERROR(((R1185-Q1185)/Q1185),\"\")","v":null},{"$f":"IFERROR(((S1185-R1185)/R1185),\"\")","v":null},{"$f":"IFERROR(((T1185-S1185)/S1185),\"\")","v":null},{"$f":"IFERROR(F1185/$F$231,\"\")","v":null},{"$f":"IFERROR(G1185/$F$231,\"\")","v":null},{"$f":"IFERROR(H1185/$F$231,\"\")","v":null},{"$f":"IFERROR(I1185/$F$231,\"\")","v":null},{"$f":"IFERROR(J1185/$F$231,\"\")","v":null},{"$f":"IFERROR(K1185/$F$231,\"\")","v":null},{"$f":"IFERROR(L1185/$F$231,\"\")","v":null}]
[null,"2.4.1.01.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$f":"MID(B1186,1,ENCONTRARINV(B1186,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1186-F1186)/F1186),\"\")","v":null},{"$f":"IFERROR(((H1186-G1186)/G1186),\"\")","v":null},{"$f":"IFERROR(((I1186-H1186)/H1186),\"\")","v":null},{"$f":"IFERROR(((J1186-I1186)/I1186),\"\")","v":null},{"$f":"IFERROR(((K1186-J1186)/J1186),\"\")","v":null},{"$f":"IFERROR(((L1186-K1186)/K1186),\"\")","v":null},{"$f":"IFERROR(((M1186-L1186)/L1186),\"\")","v":null},{"$f":"IFERROR(((N1186-M1186)/M1186),\"\")","v":null},{"$f":"IFERROR(((O1186-N1186)/N1186),\"\")","v":null},{"$f":"IFERROR(((P1186-O1186)/O1186),\"\")","v":null},{"$f":"IFERROR(((Q1186-P1186)/P1186),\"\")","v":null},{"$f":"IFERROR(((R1186-Q1186)/Q1186),\"\")","v":null},{"$f":"IFERROR(((S1186-R1186)/R1186),\"\")","v":null},{"$f":"IFERROR(((T1186-S1186)/S1186),\"\")","v":null},{"$f":"IFERROR(F1186/$F$231,\"\")","v":null},{"$f":"IFERROR(G1186/$F$231,\"\")","v":null},{"$f":"IFERROR(H1186/$F$231,\"\")","v":null},{"$f":"IFERROR(I1186/$F$231,\"\")","v":null},{"$f":"IFERROR(J1186/$F$231,\"\")","v":null},{"$f":"IFERROR(K1186/$F$231,\"\")","v":null},{"$f":"IFERROR(L1186/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03","Remuneraciones no constitutivas de factor salarial","A",{"$f":"MID(B1187,1,ENCONTRARINV(B1187,\".\")-1)","v":null},8369782,8704573,9052756,9414866,0,0,{"$f":"SUMIF($E1188:$E$1244,$B1187,$L1188:$L$1244)","v":null},{"$f":"SUMIF($E1188:$E$1244,$B1187,$M1188:$M$1244)","v":null},{"$f":"SUMIF($E1188:$E$1244,$B1187,$N1188:$N$1244)","v":null},{"$f":"SUMIF($E1188:$E$1244,$B1187,$O1188:$O$1244)","v":null},{"$f":"SUMIF($E1188:$E$1244,$B1187,$P1188:$P$1244)","v":null},{"$f":"SUMIF($E1188:$E$1244,$B1187,$Q1188:$Q$1244)","v":null},{"$f":"SUMIF($E1188:$E$1244,$B1187,$R1188:$R$1244)","v":null},{"$f":"SUMIF($E1188:$E$1244,$B1187,$S1188:$S$1244)","v":null},{"$f":"SUMIF($E1188:$E$1244,$B1187,$T1188:$T$1244)","v":null},{"$f":"IFERROR(((G1187-F1187)/F1187),\"\")","v":null},{"$f":"IFERROR(((H1187-G1187)/G1187),\"\")","v":null},{"$f":"IFERROR(((I1187-H1187)/H1187),\"\")","v":null},{"$f":"IFERROR(((J1187-I1187)/I1187),\"\")","v":null},{"$f":"IFERROR(((K1187-J1187)/J1187),\"\")","v":null},{"$f":"IFERROR(((L1187-K1187)/K1187),\"\")","v":null},{"$f":"IFERROR(((M1187-L1187)/L1187),\"\")","v":null},{"$f":"IFERROR(((N1187-M1187)/M1187),\"\")","v":null},{"$f":"IFERROR(((O1187-N1187)/N1187),\"\")","v":null},{"$f":"IFERROR(((P1187-O1187)/O1187),\"\")","v":null},{"$f":"IFERROR(((Q1187-P1187)/P1187),\"\")","v":null},{"$f":"IFERROR(((R1187-Q1187)/Q1187),\"\")","v":null},{"$f":"IFERROR(((S1187-R1187)/R1187),\"\")","v":null},{"$f":"IFERROR(((T1187-S1187)/S1187),\"\")","v":null},{"$f":"IFERROR(F1187/$F$231,\"\")","v":null},{"$f":"IFERROR(G1187/$F$231,\"\")","v":null},{"$f":"IFERROR(H1187/$F$231,\"\")","v":null},{"$f":"IFERROR(I1187/$F$231,\"\")","v":null},{"$f":"IFERROR(J1187/$F$231,\"\")","v":null},{"$f":"IFERROR(K1187/$F$231,\"\")","v":null},{"$f":"IFERROR(L1187/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.001","Prestaciones sociales","A",{"$f":"MID(B1188,1,ENCONTRARINV(B1188,\".\")-1)","v":null},8369782,8704573,9052756,9414866,0,0,{"$f":"SUMIF($E1189:$E$1244,$B1188,$L1189:$L$1244)","v":null},{"$f":"SUMIF($E1189:$E$1244,$B1188,$M1189:$M$1244)","v":null},{"$f":"SUMIF($E1189:$E$1244,$B1188,$N1189:$N$1244)","v":null},{"$f":"SUMIF($E1189:$E$1244,$B1188,$O1189:$O$1244)","v":null},{"$f":"SUMIF($E1189:$E$1244,$B1188,$P1189:$P$1244)","v":null},{"$f":"SUMIF($E1189:$E$1244,$B1188,$Q1189:$Q$1244)","v":null},{"$f":"SUMIF($E1189:$E$1244,$B1188,$R1189:$R$1244)","v":null},{"$f":"SUMIF($E1189:$E$1244,$B1188,$S1189:$S$1244)","v":null},{"$f":"SUMIF($E1189:$E$1244,$B1188,$T1189:$T$1244)","v":null},{"$f":"IFERROR(((G1188-F1188)/F1188),\"\")","v":null},{"$f":"IFERROR(((H1188-G1188)/G1188),\"\")","v":null},{"$f":"IFERROR(((I1188-H1188)/H1188),\"\")","v":null},{"$f":"IFERROR(((J1188-I1188)/I1188),\"\")","v":null},{"$f":"IFERROR(((K1188-J1188)/J1188),\"\")","v":null},{"$f":"IFERROR(((L1188-K1188)/K1188),\"\")","v":null},{"$f":"IFERROR(((M1188-L1188)/L1188),\"\")","v":null},{"$f":"IFERROR(((N1188-M1188)/M1188),\"\")","v":null},{"$f":"IFERROR(((O1188-N1188)/N1188),\"\")","v":null},{"$f":"IFERROR(((P1188-O1188)/O1188),\"\")","v":null},{"$f":"IFERROR(((Q1188-P1188)/P1188),\"\")","v":null},{"$f":"IFERROR(((R1188-Q1188)/Q1188),\"\")","v":null},{"$f":"IFERROR(((S1188-R1188)/R1188),\"\")","v":null},{"$f":"IFERROR(((T1188-S1188)/S1188),\"\")","v":null},{"$f":"IFERROR(F1188/$F$231,\"\")","v":null},{"$f":"IFERROR(G1188/$F$231,\"\")","v":null},{"$f":"IFERROR(H1188/$F$231,\"\")","v":null},{"$f":"IFERROR(I1188/$F$231,\"\")","v":null},{"$f":"IFERROR(J1188/$F$231,\"\")","v":null},{"$f":"IFERROR(K1188/$F$231,\"\")","v":null},{"$f":"IFERROR(L1188/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.001.01","Vacaciones","C",{"$f":"MID(B1189,1,ENCONTRARINV(B1189,\".\")-1)","v":null},4049904,4211900,4380376,4555591,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1189-F1189)/F1189),\"\")","v":null},{"$f":"IFERROR(((H1189-G1189)/G1189),\"\")","v":null},{"$f":"IFERROR(((I1189-H1189)/H1189),\"\")","v":null},{"$f":"IFERROR(((J1189-I1189)/I1189),\"\")","v":null},{"$f":"IFERROR(((K1189-J1189)/J1189),\"\")","v":null},{"$f":"IFERROR(((L1189-K1189)/K1189),\"\")","v":null},{"$f":"IFERROR(((M1189-L1189)/L1189),\"\")","v":null},{"$f":"IFERROR(((N1189-M1189)/M1189),\"\")","v":null},{"$f":"IFERROR(((O1189-N1189)/N1189),\"\")","v":null},{"$f":"IFERROR(((P1189-O1189)/O1189),\"\")","v":null},{"$f":"IFERROR(((Q1189-P1189)/P1189),\"\")","v":null},{"$f":"IFERROR(((R1189-Q1189)/Q1189),\"\")","v":null},{"$f":"IFERROR(((S1189-R1189)/R1189),\"\")","v":null},{"$f":"IFERROR(((T1189-S1189)/S1189),\"\")","v":null},{"$f":"IFERROR(F1189/$F$231,\"\")","v":null},{"$f":"IFERROR(G1189/$F$231,\"\")","v":null},{"$f":"IFERROR(H1189/$F$231,\"\")","v":null},{"$f":"IFERROR(I1189/$F$231,\"\")","v":null},{"$f":"IFERROR(J1189/$F$231,\"\")","v":null},{"$f":"IFERROR(K1189/$F$231,\"\")","v":null},{"$f":"IFERROR(L1189/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.001.02","Indemnización por vacaciones","C",{"$f":"MID(B1190,1,ENCONTRARINV(B1190,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1190-F1190)/F1190),\"\")","v":null},{"$f":"IFERROR(((H1190-G1190)/G1190),\"\")","v":null},{"$f":"IFERROR(((I1190-H1190)/H1190),\"\")","v":null},{"$f":"IFERROR(((J1190-I1190)/I1190),\"\")","v":null},{"$f":"IFERROR(((K1190-J1190)/J1190),\"\")","v":null},{"$f":"IFERROR(((L1190-K1190)/K1190),\"\")","v":null},{"$f":"IFERROR(((M1190-L1190)/L1190),\"\")","v":null},{"$f":"IFERROR(((N1190-M1190)/M1190),\"\")","v":null},{"$f":"IFERROR(((O1190-N1190)/N1190),\"\")","v":null},{"$f":"IFERROR(((P1190-O1190)/O1190),\"\")","v":null},{"$f":"IFERROR(((Q1190-P1190)/P1190),\"\")","v":null},{"$f":"IFERROR(((R1190-Q1190)/Q1190),\"\")","v":null},{"$f":"IFERROR(((S1190-R1190)/R1190),\"\")","v":null},{"$f":"IFERROR(((T1190-S1190)/S1190),\"\")","v":null},{"$f":"IFERROR(F1190/$F$231,\"\")","v":null},{"$f":"IFERROR(G1190/$F$231,\"\")","v":null},{"$f":"IFERROR(H1190/$F$231,\"\")","v":null},{"$f":"IFERROR(I1190/$F$231,\"\")","v":null},{"$f":"IFERROR(J1190/$F$231,\"\")","v":null},{"$f":"IFERROR(K1190/$F$231,\"\")","v":null},{"$f":"IFERROR(L1190/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.001.03","Bonificación especial de recreación","C",{"$f":"MID(B1191,1,ENCONTRARINV(B1191,\".\")-1)","v":null},4319878,4492673,4672380,4859275,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1191-F1191)/F1191),\"\")","v":null},{"$f":"IFERROR(((H1191-G1191)/G1191),\"\")","v":null},{"$f":"IFERROR(((I1191-H1191)/H1191),\"\")","v":null},{"$f":"IFERROR(((J1191-I1191)/I1191),\"\")","v":null},{"$f":"IFERROR(((K1191-J1191)/J1191),\"\")","v":null},{"$f":"IFERROR(((L1191-K1191)/K1191),\"\")","v":null},{"$f":"IFERROR(((M1191-L1191)/L1191),\"\")","v":null},{"$f":"IFERROR(((N1191-M1191)/M1191),\"\")","v":null},{"$f":"IFERROR(((O1191-N1191)/N1191),\"\")","v":null},{"$f":"IFERROR(((P1191-O1191)/O1191),\"\")","v":null},{"$f":"IFERROR(((Q1191-P1191)/P1191),\"\")","v":null},{"$f":"IFERROR(((R1191-Q1191)/Q1191),\"\")","v":null},{"$f":"IFERROR(((S1191-R1191)/R1191),\"\")","v":null},{"$f":"IFERROR(((T1191-S1191)/S1191),\"\")","v":null},{"$f":"IFERROR(F1191/$F$231,\"\")","v":null},{"$f":"IFERROR(G1191/$F$231,\"\")","v":null},{"$f":"IFERROR(H1191/$F$231,\"\")","v":null},{"$f":"IFERROR(I1191/$F$231,\"\")","v":null},{"$f":"IFERROR(J1191/$F$231,\"\")","v":null},{"$f":"IFERROR(K1191/$F$231,\"\")","v":null},{"$f":"IFERROR(L1191/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.083","Auxilio de movilización","C",{"$f":"MID(B1192,1,ENCONTRARINV(B1192,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1192-F1192)/F1192),\"\")","v":null},{"$f":"IFERROR(((H1192-G1192)/G1192),\"\")","v":null},{"$f":"IFERROR(((I1192-H1192)/H1192),\"\")","v":null},{"$f":"IFERROR(((J1192-I1192)/I1192),\"\")","v":null},{"$f":"IFERROR(((K1192-J1192)/J1192),\"\")","v":null},{"$f":"IFERROR(((L1192-K1192)/K1192),\"\")","v":null},{"$f":"IFERROR(((M1192-L1192)/L1192),\"\")","v":null},{"$f":"IFERROR(((N1192-M1192)/M1192),\"\")","v":null},{"$f":"IFERROR(((O1192-N1192)/N1192),\"\")","v":null},{"$f":"IFERROR(((P1192-O1192)/O1192),\"\")","v":null},{"$f":"IFERROR(((Q1192-P1192)/P1192),\"\")","v":null},{"$f":"IFERROR(((R1192-Q1192)/Q1192),\"\")","v":null},{"$f":"IFERROR(((S1192-R1192)/R1192),\"\")","v":null},{"$f":"IFERROR(((T1192-S1192)/S1192),\"\")","v":null},{"$f":"IFERROR(F1192/$F$231,\"\")","v":null},{"$f":"IFERROR(G1192/$F$231,\"\")","v":null},{"$f":"IFERROR(H1192/$F$231,\"\")","v":null},{"$f":"IFERROR(I1192/$F$231,\"\")","v":null},{"$f":"IFERROR(J1192/$F$231,\"\")","v":null},{"$f":"IFERROR(K1192/$F$231,\"\")","v":null},{"$f":"IFERROR(L1192/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.104","Incentivo por Jubilación","C",{"$f":"MID(B1193,1,ENCONTRARINV(B1193,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1193-F1193)/F1193),\"\")","v":null},{"$f":"IFERROR(((H1193-G1193)/G1193),\"\")","v":null},{"$f":"IFERROR(((I1193-H1193)/H1193),\"\")","v":null},{"$f":"IFERROR(((J1193-I1193)/I1193),\"\")","v":null},{"$f":"IFERROR(((K1193-J1193)/J1193),\"\")","v":null},{"$f":"IFERROR(((L1193-K1193)/K1193),\"\")","v":null},{"$f":"IFERROR(((M1193-L1193)/L1193),\"\")","v":null},{"$f":"IFERROR(((N1193-M1193)/M1193),\"\")","v":null},{"$f":"IFERROR(((O1193-N1193)/N1193),\"\")","v":null},{"$f":"IFERROR(((P1193-O1193)/O1193),\"\")","v":null},{"$f":"IFERROR(((Q1193-P1193)/P1193),\"\")","v":null},{"$f":"IFERROR(((R1193-Q1193)/Q1193),\"\")","v":null},{"$f":"IFERROR(((S1193-R1193)/R1193),\"\")","v":null},{"$f":"IFERROR(((T1193-S1193)/S1193),\"\")","v":null},{"$f":"IFERROR(F1193/$F$231,\"\")","v":null},{"$f":"IFERROR(G1193/$F$231,\"\")","v":null},{"$f":"IFERROR(H1193/$F$231,\"\")","v":null},{"$f":"IFERROR(I1193/$F$231,\"\")","v":null},{"$f":"IFERROR(J1193/$F$231,\"\")","v":null},{"$f":"IFERROR(K1193/$F$231,\"\")","v":null},{"$f":"IFERROR(L1193/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.106","Auxilios Médicos","C",{"$f":"MID(B1194,1,ENCONTRARINV(B1194,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1194-F1194)/F1194),\"\")","v":null},{"$f":"IFERROR(((H1194-G1194)/G1194),\"\")","v":null},{"$f":"IFERROR(((I1194-H1194)/H1194),\"\")","v":null},{"$f":"IFERROR(((J1194-I1194)/I1194),\"\")","v":null},{"$f":"IFERROR(((K1194-J1194)/J1194),\"\")","v":null},{"$f":"IFERROR(((L1194-K1194)/K1194),\"\")","v":null},{"$f":"IFERROR(((M1194-L1194)/L1194),\"\")","v":null},{"$f":"IFERROR(((N1194-M1194)/M1194),\"\")","v":null},{"$f":"IFERROR(((O1194-N1194)/N1194),\"\")","v":null},{"$f":"IFERROR(((P1194-O1194)/O1194),\"\")","v":null},{"$f":"IFERROR(((Q1194-P1194)/P1194),\"\")","v":null},{"$f":"IFERROR(((R1194-Q1194)/Q1194),\"\")","v":null},{"$f":"IFERROR(((S1194-R1194)/R1194),\"\")","v":null},{"$f":"IFERROR(((T1194-S1194)/S1194),\"\")","v":null},{"$f":"IFERROR(F1194/$F$231,\"\")","v":null},{"$f":"IFERROR(G1194/$F$231,\"\")","v":null},{"$f":"IFERROR(H1194/$F$231,\"\")","v":null},{"$f":"IFERROR(I1194/$F$231,\"\")","v":null},{"$f":"IFERROR(J1194/$F$231,\"\")","v":null},{"$f":"IFERROR(K1194/$F$231,\"\")","v":null},{"$f":"IFERROR(L1194/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.107","Auxilios Educativos","C",{"$f":"MID(B1195,1,ENCONTRARINV(B1195,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1195-F1195)/F1195),\"\")","v":null},{"$f":"IFERROR(((H1195-G1195)/G1195),\"\")","v":null},{"$f":"IFERROR(((I1195-H1195)/H1195),\"\")","v":null},{"$f":"IFERROR(((J1195-I1195)/I1195),\"\")","v":null},{"$f":"IFERROR(((K1195-J1195)/J1195),\"\")","v":null},{"$f":"IFERROR(((L1195-K1195)/K1195),\"\")","v":null},{"$f":"IFERROR(((M1195-L1195)/L1195),\"\")","v":null},{"$f":"IFERROR(((N1195-M1195)/M1195),\"\")","v":null},{"$f":"IFERROR(((O1195-N1195)/N1195),\"\")","v":null},{"$f":"IFERROR(((P1195-O1195)/O1195),\"\")","v":null},{"$f":"IFERROR(((Q1195-P1195)/P1195),\"\")","v":null},{"$f":"IFERROR(((R1195-Q1195)/Q1195),\"\")","v":null},{"$f":"IFERROR(((S1195-R1195)/R1195),\"\")","v":null},{"$f":"IFERROR(((T1195-S1195)/S1195),\"\")","v":null},{"$f":"IFERROR(F1195/$F$231,\"\")","v":null},{"$f":"IFERROR(G1195/$F$231,\"\")","v":null},{"$f":"IFERROR(H1195/$F$231,\"\")","v":null},{"$f":"IFERROR(I1195/$F$231,\"\")","v":null},{"$f":"IFERROR(J1195/$F$231,\"\")","v":null},{"$f":"IFERROR(K1195/$F$231,\"\")","v":null},{"$f":"IFERROR(L1195/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.108","Auxilios por Antigüedad","C",{"$f":"MID(B1196,1,ENCONTRARINV(B1196,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1196-F1196)/F1196),\"\")","v":null},{"$f":"IFERROR(((H1196-G1196)/G1196),\"\")","v":null},{"$f":"IFERROR(((I1196-H1196)/H1196),\"\")","v":null},{"$f":"IFERROR(((J1196-I1196)/I1196),\"\")","v":null},{"$f":"IFERROR(((K1196-J1196)/J1196),\"\")","v":null},{"$f":"IFERROR(((L1196-K1196)/K1196),\"\")","v":null},{"$f":"IFERROR(((M1196-L1196)/L1196),\"\")","v":null},{"$f":"IFERROR(((N1196-M1196)/M1196),\"\")","v":null},{"$f":"IFERROR(((O1196-N1196)/N1196),\"\")","v":null},{"$f":"IFERROR(((P1196-O1196)/O1196),\"\")","v":null},{"$f":"IFERROR(((Q1196-P1196)/P1196),\"\")","v":null},{"$f":"IFERROR(((R1196-Q1196)/Q1196),\"\")","v":null},{"$f":"IFERROR(((S1196-R1196)/R1196),\"\")","v":null},{"$f":"IFERROR(((T1196-S1196)/S1196),\"\")","v":null},{"$f":"IFERROR(F1196/$F$231,\"\")","v":null},{"$f":"IFERROR(G1196/$F$231,\"\")","v":null},{"$f":"IFERROR(H1196/$F$231,\"\")","v":null},{"$f":"IFERROR(I1196/$F$231,\"\")","v":null},{"$f":"IFERROR(J1196/$F$231,\"\")","v":null},{"$f":"IFERROR(K1196/$F$231,\"\")","v":null},{"$f":"IFERROR(L1196/$F$231,\"\")","v":null}]
[null,"2.4.1.01.03.109","Auxilios para Desplazamiento","C",{"$f":"MID(B1197,1,ENCONTRARINV(B1197,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1197-F1197)/F1197),\"\")","v":null},{"$f":"IFERROR(((H1197-G1197)/G1197),\"\")","v":null},{"$f":"IFERROR(((I1197-H1197)/H1197),\"\")","v":null},{"$f":"IFERROR(((J1197-I1197)/I1197),\"\")","v":null},{"$f":"IFERROR(((K1197-J1197)/J1197),\"\")","v":null},{"$f":"IFERROR(((L1197-K1197)/K1197),\"\")","v":null},{"$f":"IFERROR(((M1197-L1197)/L1197),\"\")","v":null},{"$f":"IFERROR(((N1197-M1197)/M1197),\"\")","v":null},{"$f":"IFERROR(((O1197-N1197)/N1197),\"\")","v":null},{"$f":"IFERROR(((P1197-O1197)/O1197),\"\")","v":null},{"$f":"IFERROR(((Q1197-P1197)/P1197),\"\")","v":null},{"$f":"IFERROR(((R1197-Q1197)/Q1197),\"\")","v":null},{"$f":"IFERROR(((S1197-R1197)/R1197),\"\")","v":null},{"$f":"IFERROR(((T1197-S1197)/S1197),\"\")","v":null},{"$f":"IFERROR(F1197/$F$231,\"\")","v":null},{"$f":"IFERROR(G1197/$F$231,\"\")","v":null},{"$f":"IFERROR(H1197/$F$231,\"\")","v":null},{"$f":"IFERROR(I1197/$F$231,\"\")","v":null},{"$f":"IFERROR(J1197/$F$231,\"\")","v":null},{"$f":"IFERROR(K1197/$F$231,\"\")","v":null},{"$f":"IFERROR(L1197/$F$231,\"\")","v":null}]
[null,"2.4.1.02","Personal supernumerario y planta temporal","A",{"$f":"MID(B1198,1,ENCONTRARINV(B1198,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1199:$E$1244,$B1198,$L1199:$L$1244)","v":null},{"$f":"SUMIF($E1199:$E$1244,$B1198,$M1199:$M$1244)","v":null},{"$f":"SUMIF($E1199:$E$1244,$B1198,$N1199:$N$1244)","v":null},{"$f":"SUMIF($E1199:$E$1244,$B1198,$O1199:$O$1244)","v":null},{"$f":"SUMIF($E1199:$E$1244,$B1198,$P1199:$P$1244)","v":null},{"$f":"SUMIF($E1199:$E$1244,$B1198,$Q1199:$Q$1244)","v":null},{"$f":"SUMIF($E1199:$E$1244,$B1198,$R1199:$R$1244)","v":null},{"$f":"SUMIF($E1199:$E$1244,$B1198,$S1199:$S$1244)","v":null},{"$f":"SUMIF($E1199:$E$1244,$B1198,$T1199:$T$1244)","v":null},{"$f":"IFERROR(((G1198-F1198)/F1198),\"\")","v":null},{"$f":"IFERROR(((H1198-G1198)/G1198),\"\")","v":null},{"$f":"IFERROR(((I1198-H1198)/H1198),\"\")","v":null},{"$f":"IFERROR(((J1198-I1198)/I1198),\"\")","v":null},{"$f":"IFERROR(((K1198-J1198)/J1198),\"\")","v":null},{"$f":"IFERROR(((L1198-K1198)/K1198),\"\")","v":null},{"$f":"IFERROR(((M1198-L1198)/L1198),\"\")","v":null},{"$f":"IFERROR(((N1198-M1198)/M1198),\"\")","v":null},{"$f":"IFERROR(((O1198-N1198)/N1198),\"\")","v":null},{"$f":"IFERROR(((P1198-O1198)/O1198),\"\")","v":null},{"$f":"IFERROR(((Q1198-P1198)/P1198),\"\")","v":null},{"$f":"IFERROR(((R1198-Q1198)/Q1198),\"\")","v":null},{"$f":"IFERROR(((S1198-R1198)/R1198),\"\")","v":null},{"$f":"IFERROR(((T1198-S1198)/S1198),\"\")","v":null},{"$f":"IFERROR(F1198/$F$231,\"\")","v":null},{"$f":"IFERROR(G1198/$F$231,\"\")","v":null},{"$f":"IFERROR(H1198/$F$231,\"\")","v":null},{"$f":"IFERROR(I1198/$F$231,\"\")","v":null},{"$f":"IFERROR(J1198/$F$231,\"\")","v":null},{"$f":"IFERROR(K1198/$F$231,\"\")","v":null},{"$f":"IFERROR(L1198/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01","Factores constitutivos de salario","A",{"$f":"MID(B1199,1,ENCONTRARINV(B1199,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1200:$E$1244,$B1199,$L1200:$L$1244)","v":null},{"$f":"SUMIF($E1200:$E$1244,$B1199,$M1200:$M$1244)","v":null},{"$f":"SUMIF($E1200:$E$1244,$B1199,$N1200:$N$1244)","v":null},{"$f":"SUMIF($E1200:$E$1244,$B1199,$O1200:$O$1244)","v":null},{"$f":"SUMIF($E1200:$E$1244,$B1199,$P1200:$P$1244)","v":null},{"$f":"SUMIF($E1200:$E$1244,$B1199,$Q1200:$Q$1244)","v":null},{"$f":"SUMIF($E1200:$E$1244,$B1199,$R1200:$R$1244)","v":null},{"$f":"SUMIF($E1200:$E$1244,$B1199,$S1200:$S$1244)","v":null},{"$f":"SUMIF($E1200:$E$1244,$B1199,$T1200:$T$1244)","v":null},{"$f":"IFERROR(((G1199-F1199)/F1199),\"\")","v":null},{"$f":"IFERROR(((H1199-G1199)/G1199),\"\")","v":null},{"$f":"IFERROR(((I1199-H1199)/H1199),\"\")","v":null},{"$f":"IFERROR(((J1199-I1199)/I1199),\"\")","v":null},{"$f":"IFERROR(((K1199-J1199)/J1199),\"\")","v":null},{"$f":"IFERROR(((L1199-K1199)/K1199),\"\")","v":null},{"$f":"IFERROR(((M1199-L1199)/L1199),\"\")","v":null},{"$f":"IFERROR(((N1199-M1199)/M1199),\"\")","v":null},{"$f":"IFERROR(((O1199-N1199)/N1199),\"\")","v":null},{"$f":"IFERROR(((P1199-O1199)/O1199),\"\")","v":null},{"$f":"IFERROR(((Q1199-P1199)/P1199),\"\")","v":null},{"$f":"IFERROR(((R1199-Q1199)/Q1199),\"\")","v":null},{"$f":"IFERROR(((S1199-R1199)/R1199),\"\")","v":null},{"$f":"IFERROR(((T1199-S1199)/S1199),\"\")","v":null},{"$f":"IFERROR(F1199/$F$231,\"\")","v":null},{"$f":"IFERROR(G1199/$F$231,\"\")","v":null},{"$f":"IFERROR(H1199/$F$231,\"\")","v":null},{"$f":"IFERROR(I1199/$F$231,\"\")","v":null},{"$f":"IFERROR(J1199/$F$231,\"\")","v":null},{"$f":"IFERROR(K1199/$F$231,\"\")","v":null},{"$f":"IFERROR(L1199/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001","Factores salariales comunes","A",{"$f":"MID(B1200,1,ENCONTRARINV(B1200,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1201:$E$1244,$B1200,$L1201:$L$1244)","v":null},{"$f":"SUMIF($E1201:$E$1244,$B1200,$M1201:$M$1244)","v":null},{"$f":"SUMIF($E1201:$E$1244,$B1200,$N1201:$N$1244)","v":null},{"$f":"SUMIF($E1201:$E$1244,$B1200,$O1201:$O$1244)","v":null},{"$f":"SUMIF($E1201:$E$1244,$B1200,$P1201:$P$1244)","v":null},{"$f":"SUMIF($E1201:$E$1244,$B1200,$Q1201:$Q$1244)","v":null},{"$f":"SUMIF($E1201:$E$1244,$B1200,$R1201:$R$1244)","v":null},{"$f":"SUMIF($E1201:$E$1244,$B1200,$S1201:$S$1244)","v":null},{"$f":"SUMIF($E1201:$E$1244,$B1200,$T1201:$T$1244)","v":null},{"$f":"IFERROR(((G1200-F1200)/F1200),\"\")","v":null},{"$f":"IFERROR(((H1200-G1200)/G1200),\"\")","v":null},{"$f":"IFERROR(((I1200-H1200)/H1200),\"\")","v":null},{"$f":"IFERROR(((J1200-I1200)/I1200),\"\")","v":null},{"$f":"IFERROR(((K1200-J1200)/J1200),\"\")","v":null},{"$f":"IFERROR(((L1200-K1200)/K1200),\"\")","v":null},{"$f":"IFERROR(((M1200-L1200)/L1200),\"\")","v":null},{"$f":"IFERROR(((N1200-M1200)/M1200),\"\")","v":null},{"$f":"IFERROR(((O1200-N1200)/N1200),\"\")","v":null},{"$f":"IFERROR(((P1200-O1200)/O1200),\"\")","v":null},{"$f":"IFERROR(((Q1200-P1200)/P1200),\"\")","v":null},{"$f":"IFERROR(((R1200-Q1200)/Q1200),\"\")","v":null},{"$f":"IFERROR(((S1200-R1200)/R1200),\"\")","v":null},{"$f":"IFERROR(((T1200-S1200)/S1200),\"\")","v":null},{"$f":"IFERROR(F1200/$F$231,\"\")","v":null},{"$f":"IFERROR(G1200/$F$231,\"\")","v":null},{"$f":"IFERROR(H1200/$F$231,\"\")","v":null},{"$f":"IFERROR(I1200/$F$231,\"\")","v":null},{"$f":"IFERROR(J1200/$F$231,\"\")","v":null},{"$f":"IFERROR(K1200/$F$231,\"\")","v":null},{"$f":"IFERROR(L1200/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.01","Sueldo básico","C",{"$f":"MID(B1201,1,ENCONTRARINV(B1201,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1201-F1201)/F1201),\"\")","v":null},{"$f":"IFERROR(((H1201-G1201)/G1201),\"\")","v":null},{"$f":"IFERROR(((I1201-H1201)/H1201),\"\")","v":null},{"$f":"IFERROR(((J1201-I1201)/I1201),\"\")","v":null},{"$f":"IFERROR(((K1201-J1201)/J1201),\"\")","v":null},{"$f":"IFERROR(((L1201-K1201)/K1201),\"\")","v":null},{"$f":"IFERROR(((M1201-L1201)/L1201),\"\")","v":null},{"$f":"IFERROR(((N1201-M1201)/M1201),\"\")","v":null},{"$f":"IFERROR(((O1201-N1201)/N1201),\"\")","v":null},{"$f":"IFERROR(((P1201-O1201)/O1201),\"\")","v":null},{"$f":"IFERROR(((Q1201-P1201)/P1201),\"\")","v":null},{"$f":"IFERROR(((R1201-Q1201)/Q1201),\"\")","v":null},{"$f":"IFERROR(((S1201-R1201)/R1201),\"\")","v":null},{"$f":"IFERROR(((T1201-S1201)/S1201),\"\")","v":null},{"$f":"IFERROR(F1201/$F$231,\"\")","v":null},{"$f":"IFERROR(G1201/$F$231,\"\")","v":null},{"$f":"IFERROR(H1201/$F$231,\"\")","v":null},{"$f":"IFERROR(I1201/$F$231,\"\")","v":null},{"$f":"IFERROR(J1201/$F$231,\"\")","v":null},{"$f":"IFERROR(K1201/$F$231,\"\")","v":null},{"$f":"IFERROR(L1201/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$f":"MID(B1202,1,ENCONTRARINV(B1202,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1202-F1202)/F1202),\"\")","v":null},{"$f":"IFERROR(((H1202-G1202)/G1202),\"\")","v":null},{"$f":"IFERROR(((I1202-H1202)/H1202),\"\")","v":null},{"$f":"IFERROR(((J1202-I1202)/I1202),\"\")","v":null},{"$f":"IFERROR(((K1202-J1202)/J1202),\"\")","v":null},{"$f":"IFERROR(((L1202-K1202)/K1202),\"\")","v":null},{"$f":"IFERROR(((M1202-L1202)/L1202),\"\")","v":null},{"$f":"IFERROR(((N1202-M1202)/M1202),\"\")","v":null},{"$f":"IFERROR(((O1202-N1202)/N1202),\"\")","v":null},{"$f":"IFERROR(((P1202-O1202)/O1202),\"\")","v":null},{"$f":"IFERROR(((Q1202-P1202)/P1202),\"\")","v":null},{"$f":"IFERROR(((R1202-Q1202)/Q1202),\"\")","v":null},{"$f":"IFERROR(((S1202-R1202)/R1202),\"\")","v":null},{"$f":"IFERROR(((T1202-S1202)/S1202),\"\")","v":null},{"$f":"IFERROR(F1202/$F$231,\"\")","v":null},{"$f":"IFERROR(G1202/$F$231,\"\")","v":null},{"$f":"IFERROR(H1202/$F$231,\"\")","v":null},{"$f":"IFERROR(I1202/$F$231,\"\")","v":null},{"$f":"IFERROR(J1202/$F$231,\"\")","v":null},{"$f":"IFERROR(K1202/$F$231,\"\")","v":null},{"$f":"IFERROR(L1202/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.03","Gastos de representación","C",{"$f":"MID(B1203,1,ENCONTRARINV(B1203,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1203-F1203)/F1203),\"\")","v":null},{"$f":"IFERROR(((H1203-G1203)/G1203),\"\")","v":null},{"$f":"IFERROR(((I1203-H1203)/H1203),\"\")","v":null},{"$f":"IFERROR(((J1203-I1203)/I1203),\"\")","v":null},{"$f":"IFERROR(((K1203-J1203)/J1203),\"\")","v":null},{"$f":"IFERROR(((L1203-K1203)/K1203),\"\")","v":null},{"$f":"IFERROR(((M1203-L1203)/L1203),\"\")","v":null},{"$f":"IFERROR(((N1203-M1203)/M1203),\"\")","v":null},{"$f":"IFERROR(((O1203-N1203)/N1203),\"\")","v":null},{"$f":"IFERROR(((P1203-O1203)/O1203),\"\")","v":null},{"$f":"IFERROR(((Q1203-P1203)/P1203),\"\")","v":null},{"$f":"IFERROR(((R1203-Q1203)/Q1203),\"\")","v":null},{"$f":"IFERROR(((S1203-R1203)/R1203),\"\")","v":null},{"$f":"IFERROR(((T1203-S1203)/S1203),\"\")","v":null},{"$f":"IFERROR(F1203/$F$231,\"\")","v":null},{"$f":"IFERROR(G1203/$F$231,\"\")","v":null},{"$f":"IFERROR(H1203/$F$231,\"\")","v":null},{"$f":"IFERROR(I1203/$F$231,\"\")","v":null},{"$f":"IFERROR(J1203/$F$231,\"\")","v":null},{"$f":"IFERROR(K1203/$F$231,\"\")","v":null},{"$f":"IFERROR(L1203/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.04","Subsidio de alimentación","C",{"$f":"MID(B1204,1,ENCONTRARINV(B1204,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1204-F1204)/F1204),\"\")","v":null},{"$f":"IFERROR(((H1204-G1204)/G1204),\"\")","v":null},{"$f":"IFERROR(((I1204-H1204)/H1204),\"\")","v":null},{"$f":"IFERROR(((J1204-I1204)/I1204),\"\")","v":null},{"$f":"IFERROR(((K1204-J1204)/J1204),\"\")","v":null},{"$f":"IFERROR(((L1204-K1204)/K1204),\"\")","v":null},{"$f":"IFERROR(((M1204-L1204)/L1204),\"\")","v":null},{"$f":"IFERROR(((N1204-M1204)/M1204),\"\")","v":null},{"$f":"IFERROR(((O1204-N1204)/N1204),\"\")","v":null},{"$f":"IFERROR(((P1204-O1204)/O1204),\"\")","v":null},{"$f":"IFERROR(((Q1204-P1204)/P1204),\"\")","v":null},{"$f":"IFERROR(((R1204-Q1204)/Q1204),\"\")","v":null},{"$f":"IFERROR(((S1204-R1204)/R1204),\"\")","v":null},{"$f":"IFERROR(((T1204-S1204)/S1204),\"\")","v":null},{"$f":"IFERROR(F1204/$F$231,\"\")","v":null},{"$f":"IFERROR(G1204/$F$231,\"\")","v":null},{"$f":"IFERROR(H1204/$F$231,\"\")","v":null},{"$f":"IFERROR(I1204/$F$231,\"\")","v":null},{"$f":"IFERROR(J1204/$F$231,\"\")","v":null},{"$f":"IFERROR(K1204/$F$231,\"\")","v":null},{"$f":"IFERROR(L1204/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.05","Auxilio de transporte","C",{"$f":"MID(B1205,1,ENCONTRARINV(B1205,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1205-F1205)/F1205),\"\")","v":null},{"$f":"IFERROR(((H1205-G1205)/G1205),\"\")","v":null},{"$f":"IFERROR(((I1205-H1205)/H1205),\"\")","v":null},{"$f":"IFERROR(((J1205-I1205)/I1205),\"\")","v":null},{"$f":"IFERROR(((K1205-J1205)/J1205),\"\")","v":null},{"$f":"IFERROR(((L1205-K1205)/K1205),\"\")","v":null},{"$f":"IFERROR(((M1205-L1205)/L1205),\"\")","v":null},{"$f":"IFERROR(((N1205-M1205)/M1205),\"\")","v":null},{"$f":"IFERROR(((O1205-N1205)/N1205),\"\")","v":null},{"$f":"IFERROR(((P1205-O1205)/O1205),\"\")","v":null},{"$f":"IFERROR(((Q1205-P1205)/P1205),\"\")","v":null},{"$f":"IFERROR(((R1205-Q1205)/Q1205),\"\")","v":null},{"$f":"IFERROR(((S1205-R1205)/R1205),\"\")","v":null},{"$f":"IFERROR(((T1205-S1205)/S1205),\"\")","v":null},{"$f":"IFERROR(F1205/$F$231,\"\")","v":null},{"$f":"IFERROR(G1205/$F$231,\"\")","v":null},{"$f":"IFERROR(H1205/$F$231,\"\")","v":null},{"$f":"IFERROR(I1205/$F$231,\"\")","v":null},{"$f":"IFERROR(J1205/$F$231,\"\")","v":null},{"$f":"IFERROR(K1205/$F$231,\"\")","v":null},{"$f":"IFERROR(L1205/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.06","Prima de servicio","C",{"$f":"MID(B1206,1,ENCONTRARINV(B1206,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1206-F1206)/F1206),\"\")","v":null},{"$f":"IFERROR(((H1206-G1206)/G1206),\"\")","v":null},{"$f":"IFERROR(((I1206-H1206)/H1206),\"\")","v":null},{"$f":"IFERROR(((J1206-I1206)/I1206),\"\")","v":null},{"$f":"IFERROR(((K1206-J1206)/J1206),\"\")","v":null},{"$f":"IFERROR(((L1206-K1206)/K1206),\"\")","v":null},{"$f":"IFERROR(((M1206-L1206)/L1206),\"\")","v":null},{"$f":"IFERROR(((N1206-M1206)/M1206),\"\")","v":null},{"$f":"IFERROR(((O1206-N1206)/N1206),\"\")","v":null},{"$f":"IFERROR(((P1206-O1206)/O1206),\"\")","v":null},{"$f":"IFERROR(((Q1206-P1206)/P1206),\"\")","v":null},{"$f":"IFERROR(((R1206-Q1206)/Q1206),\"\")","v":null},{"$f":"IFERROR(((S1206-R1206)/R1206),\"\")","v":null},{"$f":"IFERROR(((T1206-S1206)/S1206),\"\")","v":null},{"$f":"IFERROR(F1206/$F$231,\"\")","v":null},{"$f":"IFERROR(G1206/$F$231,\"\")","v":null},{"$f":"IFERROR(H1206/$F$231,\"\")","v":null},{"$f":"IFERROR(I1206/$F$231,\"\")","v":null},{"$f":"IFERROR(J1206/$F$231,\"\")","v":null},{"$f":"IFERROR(K1206/$F$231,\"\")","v":null},{"$f":"IFERROR(L1206/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.07","Bonificación por servicios prestados","C",{"$f":"MID(B1207,1,ENCONTRARINV(B1207,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1207-F1207)/F1207),\"\")","v":null},{"$f":"IFERROR(((H1207-G1207)/G1207),\"\")","v":null},{"$f":"IFERROR(((I1207-H1207)/H1207),\"\")","v":null},{"$f":"IFERROR(((J1207-I1207)/I1207),\"\")","v":null},{"$f":"IFERROR(((K1207-J1207)/J1207),\"\")","v":null},{"$f":"IFERROR(((L1207-K1207)/K1207),\"\")","v":null},{"$f":"IFERROR(((M1207-L1207)/L1207),\"\")","v":null},{"$f":"IFERROR(((N1207-M1207)/M1207),\"\")","v":null},{"$f":"IFERROR(((O1207-N1207)/N1207),\"\")","v":null},{"$f":"IFERROR(((P1207-O1207)/O1207),\"\")","v":null},{"$f":"IFERROR(((Q1207-P1207)/P1207),\"\")","v":null},{"$f":"IFERROR(((R1207-Q1207)/Q1207),\"\")","v":null},{"$f":"IFERROR(((S1207-R1207)/R1207),\"\")","v":null},{"$f":"IFERROR(((T1207-S1207)/S1207),\"\")","v":null},{"$f":"IFERROR(F1207/$F$231,\"\")","v":null},{"$f":"IFERROR(G1207/$F$231,\"\")","v":null},{"$f":"IFERROR(H1207/$F$231,\"\")","v":null},{"$f":"IFERROR(I1207/$F$231,\"\")","v":null},{"$f":"IFERROR(J1207/$F$231,\"\")","v":null},{"$f":"IFERROR(K1207/$F$231,\"\")","v":null},{"$f":"IFERROR(L1207/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.08","Prestaciones sociales","A",{"$f":"MID(B1208,1,ENCONTRARINV(B1208,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1209:$E$1244,$B1208,$L1209:$L$1244)","v":null},{"$f":"SUMIF($E1209:$E$1244,$B1208,$M1209:$M$1244)","v":null},{"$f":"SUMIF($E1209:$E$1244,$B1208,$N1209:$N$1244)","v":null},{"$f":"SUMIF($E1209:$E$1244,$B1208,$O1209:$O$1244)","v":null},{"$f":"SUMIF($E1209:$E$1244,$B1208,$P1209:$P$1244)","v":null},{"$f":"SUMIF($E1209:$E$1244,$B1208,$Q1209:$Q$1244)","v":null},{"$f":"SUMIF($E1209:$E$1244,$B1208,$R1209:$R$1244)","v":null},{"$f":"SUMIF($E1209:$E$1244,$B1208,$S1209:$S$1244)","v":null},{"$f":"SUMIF($E1209:$E$1244,$B1208,$T1209:$T$1244)","v":null},{"$f":"IFERROR(((G1208-F1208)/F1208),\"\")","v":null},{"$f":"IFERROR(((H1208-G1208)/G1208),\"\")","v":null},{"$f":"IFERROR(((I1208-H1208)/H1208),\"\")","v":null},{"$f":"IFERROR(((J1208-I1208)/I1208),\"\")","v":null},{"$f":"IFERROR(((K1208-J1208)/J1208),\"\")","v":null},{"$f":"IFERROR(((L1208-K1208)/K1208),\"\")","v":null},{"$f":"IFERROR(((M1208-L1208)/L1208),\"\")","v":null},{"$f":"IFERROR(((N1208-M1208)/M1208),\"\")","v":null},{"$f":"IFERROR(((O1208-N1208)/N1208),\"\")","v":null},{"$f":"IFERROR(((P1208-O1208)/O1208),\"\")","v":null},{"$f":"IFERROR(((Q1208-P1208)/P1208),\"\")","v":null},{"$f":"IFERROR(((R1208-Q1208)/Q1208),\"\")","v":null},{"$f":"IFERROR(((S1208-R1208)/R1208),\"\")","v":null},{"$f":"IFERROR(((T1208-S1208)/S1208),\"\")","v":null},{"$f":"IFERROR(F1208/$F$231,\"\")","v":null},{"$f":"IFERROR(G1208/$F$231,\"\")","v":null},{"$f":"IFERROR(H1208/$F$231,\"\")","v":null},{"$f":"IFERROR(I1208/$F$231,\"\")","v":null},{"$f":"IFERROR(J1208/$F$231,\"\")","v":null},{"$f":"IFERROR(K1208/$F$231,\"\")","v":null},{"$f":"IFERROR(L1208/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.08.01","Prima de navidad","C",{"$f":"MID(B1209,1,ENCONTRARINV(B1209,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1209-F1209)/F1209),\"\")","v":null},{"$f":"IFERROR(((H1209-G1209)/G1209),\"\")","v":null},{"$f":"IFERROR(((I1209-H1209)/H1209),\"\")","v":null},{"$f":"IFERROR(((J1209-I1209)/I1209),\"\")","v":null},{"$f":"IFERROR(((K1209-J1209)/J1209),\"\")","v":null},{"$f":"IFERROR(((L1209-K1209)/K1209),\"\")","v":null},{"$f":"IFERROR(((M1209-L1209)/L1209),\"\")","v":null},{"$f":"IFERROR(((N1209-M1209)/M1209),\"\")","v":null},{"$f":"IFERROR(((O1209-N1209)/N1209),\"\")","v":null},{"$f":"IFERROR(((P1209-O1209)/O1209),\"\")","v":null},{"$f":"IFERROR(((Q1209-P1209)/P1209),\"\")","v":null},{"$f":"IFERROR(((R1209-Q1209)/Q1209),\"\")","v":null},{"$f":"IFERROR(((S1209-R1209)/R1209),\"\")","v":null},{"$f":"IFERROR(((T1209-S1209)/S1209),\"\")","v":null},{"$f":"IFERROR(F1209/$F$231,\"\")","v":null},{"$f":"IFERROR(G1209/$F$231,\"\")","v":null},{"$f":"IFERROR(H1209/$F$231,\"\")","v":null},{"$f":"IFERROR(I1209/$F$231,\"\")","v":null},{"$f":"IFERROR(J1209/$F$231,\"\")","v":null},{"$f":"IFERROR(K1209/$F$231,\"\")","v":null},{"$f":"IFERROR(L1209/$F$231,\"\")","v":null},{"$f":"IFERROR(M1209/$F$231,\"\")","v":null},{"$f":"IFERROR(N1209/$F$231,\"\")","v":null},{"$f":"IFERROR(O1209/$F$231,\"\")","v":null},{"$f":"IFERROR(P1209/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1209/$F$231,\"\")","v":null},{"$f":"IFERROR(R1209/$F$231,\"\")","v":null},{"$f":"IFERROR(S1209/$F$231,\"\")","v":null},{"$f":"IFERROR(T1209/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.08.02","Prima de vacaciones","C",{"$f":"MID(B1210,1,ENCONTRARINV(B1210,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1210-F1210)/F1210),\"\")","v":null},{"$f":"IFERROR(((H1210-G1210)/G1210),\"\")","v":null},{"$f":"IFERROR(((I1210-H1210)/H1210),\"\")","v":null},{"$f":"IFERROR(((J1210-I1210)/I1210),\"\")","v":null},{"$f":"IFERROR(((K1210-J1210)/J1210),\"\")","v":null},{"$f":"IFERROR(((L1210-K1210)/K1210),\"\")","v":null},{"$f":"IFERROR(((M1210-L1210)/L1210),\"\")","v":null},{"$f":"IFERROR(((N1210-M1210)/M1210),\"\")","v":null},{"$f":"IFERROR(((O1210-N1210)/N1210),\"\")","v":null},{"$f":"IFERROR(((P1210-O1210)/O1210),\"\")","v":null},{"$f":"IFERROR(((Q1210-P1210)/P1210),\"\")","v":null},{"$f":"IFERROR(((R1210-Q1210)/Q1210),\"\")","v":null},{"$f":"IFERROR(((S1210-R1210)/R1210),\"\")","v":null},{"$f":"IFERROR(((T1210-S1210)/S1210),\"\")","v":null},{"$f":"IFERROR(F1210/$F$231,\"\")","v":null},{"$f":"IFERROR(G1210/$F$231,\"\")","v":null},{"$f":"IFERROR(H1210/$F$231,\"\")","v":null},{"$f":"IFERROR(I1210/$F$231,\"\")","v":null},{"$f":"IFERROR(J1210/$F$231,\"\")","v":null},{"$f":"IFERROR(K1210/$F$231,\"\")","v":null},{"$f":"IFERROR(L1210/$F$231,\"\")","v":null},{"$f":"IFERROR(M1210/$F$231,\"\")","v":null},{"$f":"IFERROR(N1210/$F$231,\"\")","v":null},{"$f":"IFERROR(O1210/$F$231,\"\")","v":null},{"$f":"IFERROR(P1210/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1210/$F$231,\"\")","v":null},{"$f":"IFERROR(R1210/$F$231,\"\")","v":null},{"$f":"IFERROR(S1210/$F$231,\"\")","v":null},{"$f":"IFERROR(T1210/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.09","Prima técnica salarial","C",{"$f":"MID(B1211,1,ENCONTRARINV(B1211,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1211-F1211)/F1211),\"\")","v":null},{"$f":"IFERROR(((H1211-G1211)/G1211),\"\")","v":null},{"$f":"IFERROR(((I1211-H1211)/H1211),\"\")","v":null},{"$f":"IFERROR(((J1211-I1211)/I1211),\"\")","v":null},{"$f":"IFERROR(((K1211-J1211)/J1211),\"\")","v":null},{"$f":"IFERROR(((L1211-K1211)/K1211),\"\")","v":null},{"$f":"IFERROR(((M1211-L1211)/L1211),\"\")","v":null},{"$f":"IFERROR(((N1211-M1211)/M1211),\"\")","v":null},{"$f":"IFERROR(((O1211-N1211)/N1211),\"\")","v":null},{"$f":"IFERROR(((P1211-O1211)/O1211),\"\")","v":null},{"$f":"IFERROR(((Q1211-P1211)/P1211),\"\")","v":null},{"$f":"IFERROR(((R1211-Q1211)/Q1211),\"\")","v":null},{"$f":"IFERROR(((S1211-R1211)/R1211),\"\")","v":null},{"$f":"IFERROR(((T1211-S1211)/S1211),\"\")","v":null},{"$f":"IFERROR(F1211/$F$231,\"\")","v":null},{"$f":"IFERROR(G1211/$F$231,\"\")","v":null},{"$f":"IFERROR(H1211/$F$231,\"\")","v":null},{"$f":"IFERROR(I1211/$F$231,\"\")","v":null},{"$f":"IFERROR(J1211/$F$231,\"\")","v":null},{"$f":"IFERROR(K1211/$F$231,\"\")","v":null},{"$f":"IFERROR(L1211/$F$231,\"\")","v":null},{"$f":"IFERROR(M1211/$F$231,\"\")","v":null},{"$f":"IFERROR(N1211/$F$231,\"\")","v":null},{"$f":"IFERROR(O1211/$F$231,\"\")","v":null},{"$f":"IFERROR(P1211/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1211/$F$231,\"\")","v":null},{"$f":"IFERROR(R1211/$F$231,\"\")","v":null},{"$f":"IFERROR(S1211/$F$231,\"\")","v":null},{"$f":"IFERROR(T1211/$F$231,\"\")","v":null}]
[null,"2.4.1.02.01.001.10","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B1212,1,ENCONTRARINV(B1212,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1212-F1212)/F1212),\"\")","v":null},{"$f":"IFERROR(((H1212-G1212)/G1212),\"\")","v":null},{"$f":"IFERROR(((I1212-H1212)/H1212),\"\")","v":null},{"$f":"IFERROR(((J1212-I1212)/I1212),\"\")","v":null},{"$f":"IFERROR(((K1212-J1212)/J1212),\"\")","v":null},{"$f":"IFERROR(((L1212-K1212)/K1212),\"\")","v":null},{"$f":"IFERROR(((M1212-L1212)/L1212),\"\")","v":null},{"$f":"IFERROR(((N1212-M1212)/M1212),\"\")","v":null},{"$f":"IFERROR(((O1212-N1212)/N1212),\"\")","v":null},{"$f":"IFERROR(((P1212-O1212)/O1212),\"\")","v":null},{"$f":"IFERROR(((Q1212-P1212)/P1212),\"\")","v":null},{"$f":"IFERROR(((R1212-Q1212)/Q1212),\"\")","v":null},{"$f":"IFERROR(((S1212-R1212)/R1212),\"\")","v":null},{"$f":"IFERROR(((T1212-S1212)/S1212),\"\")","v":null},{"$f":"IFERROR(F1212/$F$231,\"\")","v":null},{"$f":"IFERROR(G1212/$F$231,\"\")","v":null},{"$f":"IFERROR(H1212/$F$231,\"\")","v":null},{"$f":"IFERROR(I1212/$F$231,\"\")","v":null},{"$f":"IFERROR(J1212/$F$231,\"\")","v":null},{"$f":"IFERROR(K1212/$F$231,\"\")","v":null},{"$f":"IFERROR(L1212/$F$231,\"\")","v":null},{"$f":"IFERROR(M1212/$F$231,\"\")","v":null},{"$f":"IFERROR(N1212/$F$231,\"\")","v":null},{"$f":"IFERROR(O1212/$F$231,\"\")","v":null},{"$f":"IFERROR(P1212/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1212/$F$231,\"\")","v":null},{"$f":"IFERROR(R1212/$F$231,\"\")","v":null},{"$f":"IFERROR(S1212/$F$231,\"\")","v":null},{"$f":"IFERROR(T1212/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02","Contribuciones inherentes a la nómina","A",{"$f":"MID(B1213,1,ENCONTRARINV(B1213,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1214:$E$1244,$B1213,$L1214:$L$1244)","v":null},{"$f":"SUMIF($E1214:$E$1244,$B1213,$M1214:$M$1244)","v":null},{"$f":"SUMIF($E1214:$E$1244,$B1213,$N1214:$N$1244)","v":null},{"$f":"SUMIF($E1214:$E$1244,$B1213,$O1214:$O$1244)","v":null},{"$f":"SUMIF($E1214:$E$1244,$B1213,$P1214:$P$1244)","v":null},{"$f":"SUMIF($E1214:$E$1244,$B1213,$Q1214:$Q$1244)","v":null},{"$f":"SUMIF($E1214:$E$1244,$B1213,$R1214:$R$1244)","v":null},{"$f":"SUMIF($E1214:$E$1244,$B1213,$S1214:$S$1244)","v":null},{"$f":"SUMIF($E1214:$E$1244,$B1213,$T1214:$T$1244)","v":null},{"$f":"IFERROR(((G1213-F1213)/F1213),\"\")","v":null},{"$f":"IFERROR(((H1213-G1213)/G1213),\"\")","v":null},{"$f":"IFERROR(((I1213-H1213)/H1213),\"\")","v":null},{"$f":"IFERROR(((J1213-I1213)/I1213),\"\")","v":null},{"$f":"IFERROR(((K1213-J1213)/J1213),\"\")","v":null},{"$f":"IFERROR(((L1213-K1213)/K1213),\"\")","v":null},{"$f":"IFERROR(((M1213-L1213)/L1213),\"\")","v":null},{"$f":"IFERROR(((N1213-M1213)/M1213),\"\")","v":null},{"$f":"IFERROR(((O1213-N1213)/N1213),\"\")","v":null},{"$f":"IFERROR(((P1213-O1213)/O1213),\"\")","v":null},{"$f":"IFERROR(((Q1213-P1213)/P1213),\"\")","v":null},{"$f":"IFERROR(((R1213-Q1213)/Q1213),\"\")","v":null},{"$f":"IFERROR(((S1213-R1213)/R1213),\"\")","v":null},{"$f":"IFERROR(((T1213-S1213)/S1213),\"\")","v":null},{"$f":"IFERROR(F1213/$F$231,\"\")","v":null},{"$f":"IFERROR(G1213/$F$231,\"\")","v":null},{"$f":"IFERROR(H1213/$F$231,\"\")","v":null},{"$f":"IFERROR(I1213/$F$231,\"\")","v":null},{"$f":"IFERROR(J1213/$F$231,\"\")","v":null},{"$f":"IFERROR(K1213/$F$231,\"\")","v":null},{"$f":"IFERROR(L1213/$F$231,\"\")","v":null},{"$f":"IFERROR(M1213/$F$231,\"\")","v":null},{"$f":"IFERROR(N1213/$F$231,\"\")","v":null},{"$f":"IFERROR(O1213/$F$231,\"\")","v":null},{"$f":"IFERROR(P1213/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1213/$F$231,\"\")","v":null},{"$f":"IFERROR(R1213/$F$231,\"\")","v":null},{"$f":"IFERROR(S1213/$F$231,\"\")","v":null},{"$f":"IFERROR(T1213/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02.001","Aportes a la seguridad social en pensiones","C",{"$f":"MID(B1214,1,ENCONTRARINV(B1214,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1214-F1214)/F1214),\"\")","v":null},{"$f":"IFERROR(((H1214-G1214)/G1214),\"\")","v":null},{"$f":"IFERROR(((I1214-H1214)/H1214),\"\")","v":null},{"$f":"IFERROR(((J1214-I1214)/I1214),\"\")","v":null},{"$f":"IFERROR(((K1214-J1214)/J1214),\"\")","v":null},{"$f":"IFERROR(((L1214-K1214)/K1214),\"\")","v":null},{"$f":"IFERROR(((M1214-L1214)/L1214),\"\")","v":null},{"$f":"IFERROR(((N1214-M1214)/M1214),\"\")","v":null},{"$f":"IFERROR(((O1214-N1214)/N1214),\"\")","v":null},{"$f":"IFERROR(((P1214-O1214)/O1214),\"\")","v":null},{"$f":"IFERROR(((Q1214-P1214)/P1214),\"\")","v":null},{"$f":"IFERROR(((R1214-Q1214)/Q1214),\"\")","v":null},{"$f":"IFERROR(((S1214-R1214)/R1214),\"\")","v":null},{"$f":"IFERROR(((T1214-S1214)/S1214),\"\")","v":null},{"$f":"IFERROR(F1214/$F$231,\"\")","v":null},{"$f":"IFERROR(G1214/$F$231,\"\")","v":null},{"$f":"IFERROR(H1214/$F$231,\"\")","v":null},{"$f":"IFERROR(I1214/$F$231,\"\")","v":null},{"$f":"IFERROR(J1214/$F$231,\"\")","v":null},{"$f":"IFERROR(K1214/$F$231,\"\")","v":null},{"$f":"IFERROR(L1214/$F$231,\"\")","v":null},{"$f":"IFERROR(M1214/$F$231,\"\")","v":null},{"$f":"IFERROR(N1214/$F$231,\"\")","v":null},{"$f":"IFERROR(O1214/$F$231,\"\")","v":null},{"$f":"IFERROR(P1214/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1214/$F$231,\"\")","v":null},{"$f":"IFERROR(R1214/$F$231,\"\")","v":null},{"$f":"IFERROR(S1214/$F$231,\"\")","v":null},{"$f":"IFERROR(T1214/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02.002","Aportes a la seguridad social en salud","C",{"$f":"MID(B1215,1,ENCONTRARINV(B1215,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1215-F1215)/F1215),\"\")","v":null},{"$f":"IFERROR(((H1215-G1215)/G1215),\"\")","v":null},{"$f":"IFERROR(((I1215-H1215)/H1215),\"\")","v":null},{"$f":"IFERROR(((J1215-I1215)/I1215),\"\")","v":null},{"$f":"IFERROR(((K1215-J1215)/J1215),\"\")","v":null},{"$f":"IFERROR(((L1215-K1215)/K1215),\"\")","v":null},{"$f":"IFERROR(((M1215-L1215)/L1215),\"\")","v":null},{"$f":"IFERROR(((N1215-M1215)/M1215),\"\")","v":null},{"$f":"IFERROR(((O1215-N1215)/N1215),\"\")","v":null},{"$f":"IFERROR(((P1215-O1215)/O1215),\"\")","v":null},{"$f":"IFERROR(((Q1215-P1215)/P1215),\"\")","v":null},{"$f":"IFERROR(((R1215-Q1215)/Q1215),\"\")","v":null},{"$f":"IFERROR(((S1215-R1215)/R1215),\"\")","v":null},{"$f":"IFERROR(((T1215-S1215)/S1215),\"\")","v":null},{"$f":"IFERROR(F1215/$F$231,\"\")","v":null},{"$f":"IFERROR(G1215/$F$231,\"\")","v":null},{"$f":"IFERROR(H1215/$F$231,\"\")","v":null},{"$f":"IFERROR(I1215/$F$231,\"\")","v":null},{"$f":"IFERROR(J1215/$F$231,\"\")","v":null},{"$f":"IFERROR(K1215/$F$231,\"\")","v":null},{"$f":"IFERROR(L1215/$F$231,\"\")","v":null},{"$f":"IFERROR(M1215/$F$231,\"\")","v":null},{"$f":"IFERROR(N1215/$F$231,\"\")","v":null},{"$f":"IFERROR(O1215/$F$231,\"\")","v":null},{"$f":"IFERROR(P1215/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1215/$F$231,\"\")","v":null},{"$f":"IFERROR(R1215/$F$231,\"\")","v":null},{"$f":"IFERROR(S1215/$F$231,\"\")","v":null},{"$f":"IFERROR(T1215/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02.003","Aportes de cesantías","C",{"$f":"MID(B1216,1,ENCONTRARINV(B1216,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1216-F1216)/F1216),\"\")","v":null},{"$f":"IFERROR(((H1216-G1216)/G1216),\"\")","v":null},{"$f":"IFERROR(((I1216-H1216)/H1216),\"\")","v":null},{"$f":"IFERROR(((J1216-I1216)/I1216),\"\")","v":null},{"$f":"IFERROR(((K1216-J1216)/J1216),\"\")","v":null},{"$f":"IFERROR(((L1216-K1216)/K1216),\"\")","v":null},{"$f":"IFERROR(((M1216-L1216)/L1216),\"\")","v":null},{"$f":"IFERROR(((N1216-M1216)/M1216),\"\")","v":null},{"$f":"IFERROR(((O1216-N1216)/N1216),\"\")","v":null},{"$f":"IFERROR(((P1216-O1216)/O1216),\"\")","v":null},{"$f":"IFERROR(((Q1216-P1216)/P1216),\"\")","v":null},{"$f":"IFERROR(((R1216-Q1216)/Q1216),\"\")","v":null},{"$f":"IFERROR(((S1216-R1216)/R1216),\"\")","v":null},{"$f":"IFERROR(((T1216-S1216)/S1216),\"\")","v":null},{"$f":"IFERROR(F1216/$F$231,\"\")","v":null},{"$f":"IFERROR(G1216/$F$231,\"\")","v":null},{"$f":"IFERROR(H1216/$F$231,\"\")","v":null},{"$f":"IFERROR(I1216/$F$231,\"\")","v":null},{"$f":"IFERROR(J1216/$F$231,\"\")","v":null},{"$f":"IFERROR(K1216/$F$231,\"\")","v":null},{"$f":"IFERROR(L1216/$F$231,\"\")","v":null},{"$f":"IFERROR(M1216/$F$231,\"\")","v":null},{"$f":"IFERROR(N1216/$F$231,\"\")","v":null},{"$f":"IFERROR(O1216/$F$231,\"\")","v":null},{"$f":"IFERROR(P1216/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1216/$F$231,\"\")","v":null},{"$f":"IFERROR(R1216/$F$231,\"\")","v":null},{"$f":"IFERROR(S1216/$F$231,\"\")","v":null},{"$f":"IFERROR(T1216/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02.004","Aportes a cajas de compensación familiar","C",{"$f":"MID(B1217,1,ENCONTRARINV(B1217,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1217-F1217)/F1217),\"\")","v":null},{"$f":"IFERROR(((H1217-G1217)/G1217),\"\")","v":null},{"$f":"IFERROR(((I1217-H1217)/H1217),\"\")","v":null},{"$f":"IFERROR(((J1217-I1217)/I1217),\"\")","v":null},{"$f":"IFERROR(((K1217-J1217)/J1217),\"\")","v":null},{"$f":"IFERROR(((L1217-K1217)/K1217),\"\")","v":null},{"$f":"IFERROR(((M1217-L1217)/L1217),\"\")","v":null},{"$f":"IFERROR(((N1217-M1217)/M1217),\"\")","v":null},{"$f":"IFERROR(((O1217-N1217)/N1217),\"\")","v":null},{"$f":"IFERROR(((P1217-O1217)/O1217),\"\")","v":null},{"$f":"IFERROR(((Q1217-P1217)/P1217),\"\")","v":null},{"$f":"IFERROR(((R1217-Q1217)/Q1217),\"\")","v":null},{"$f":"IFERROR(((S1217-R1217)/R1217),\"\")","v":null},{"$f":"IFERROR(((T1217-S1217)/S1217),\"\")","v":null},{"$f":"IFERROR(F1217/$F$231,\"\")","v":null},{"$f":"IFERROR(G1217/$F$231,\"\")","v":null},{"$f":"IFERROR(H1217/$F$231,\"\")","v":null},{"$f":"IFERROR(I1217/$F$231,\"\")","v":null},{"$f":"IFERROR(J1217/$F$231,\"\")","v":null},{"$f":"IFERROR(K1217/$F$231,\"\")","v":null},{"$f":"IFERROR(L1217/$F$231,\"\")","v":null},{"$f":"IFERROR(M1217/$F$231,\"\")","v":null},{"$f":"IFERROR(N1217/$F$231,\"\")","v":null},{"$f":"IFERROR(O1217/$F$231,\"\")","v":null},{"$f":"IFERROR(P1217/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1217/$F$231,\"\")","v":null},{"$f":"IFERROR(R1217/$F$231,\"\")","v":null},{"$f":"IFERROR(S1217/$F$231,\"\")","v":null},{"$f":"IFERROR(T1217/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02.005","Aportes generales al sistema de riesgos laborales","C",{"$f":"MID(B1218,1,ENCONTRARINV(B1218,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1218-F1218)/F1218),\"\")","v":null},{"$f":"IFERROR(((H1218-G1218)/G1218),\"\")","v":null},{"$f":"IFERROR(((I1218-H1218)/H1218),\"\")","v":null},{"$f":"IFERROR(((J1218-I1218)/I1218),\"\")","v":null},{"$f":"IFERROR(((K1218-J1218)/J1218),\"\")","v":null},{"$f":"IFERROR(((L1218-K1218)/K1218),\"\")","v":null},{"$f":"IFERROR(((M1218-L1218)/L1218),\"\")","v":null},{"$f":"IFERROR(((N1218-M1218)/M1218),\"\")","v":null},{"$f":"IFERROR(((O1218-N1218)/N1218),\"\")","v":null},{"$f":"IFERROR(((P1218-O1218)/O1218),\"\")","v":null},{"$f":"IFERROR(((Q1218-P1218)/P1218),\"\")","v":null},{"$f":"IFERROR(((R1218-Q1218)/Q1218),\"\")","v":null},{"$f":"IFERROR(((S1218-R1218)/R1218),\"\")","v":null},{"$f":"IFERROR(((T1218-S1218)/S1218),\"\")","v":null},{"$f":"IFERROR(F1218/$F$231,\"\")","v":null},{"$f":"IFERROR(G1218/$F$231,\"\")","v":null},{"$f":"IFERROR(H1218/$F$231,\"\")","v":null},{"$f":"IFERROR(I1218/$F$231,\"\")","v":null},{"$f":"IFERROR(J1218/$F$231,\"\")","v":null},{"$f":"IFERROR(K1218/$F$231,\"\")","v":null},{"$f":"IFERROR(L1218/$F$231,\"\")","v":null},{"$f":"IFERROR(M1218/$F$231,\"\")","v":null},{"$f":"IFERROR(N1218/$F$231,\"\")","v":null},{"$f":"IFERROR(O1218/$F$231,\"\")","v":null},{"$f":"IFERROR(P1218/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1218/$F$231,\"\")","v":null},{"$f":"IFERROR(R1218/$F$231,\"\")","v":null},{"$f":"IFERROR(S1218/$F$231,\"\")","v":null},{"$f":"IFERROR(T1218/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02.006","Aportes al ICBF","C",{"$f":"MID(B1219,1,ENCONTRARINV(B1219,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1219-F1219)/F1219),\"\")","v":null},{"$f":"IFERROR(((H1219-G1219)/G1219),\"\")","v":null},{"$f":"IFERROR(((I1219-H1219)/H1219),\"\")","v":null},{"$f":"IFERROR(((J1219-I1219)/I1219),\"\")","v":null},{"$f":"IFERROR(((K1219-J1219)/J1219),\"\")","v":null},{"$f":"IFERROR(((L1219-K1219)/K1219),\"\")","v":null},{"$f":"IFERROR(((M1219-L1219)/L1219),\"\")","v":null},{"$f":"IFERROR(((N1219-M1219)/M1219),\"\")","v":null},{"$f":"IFERROR(((O1219-N1219)/N1219),\"\")","v":null},{"$f":"IFERROR(((P1219-O1219)/O1219),\"\")","v":null},{"$f":"IFERROR(((Q1219-P1219)/P1219),\"\")","v":null},{"$f":"IFERROR(((R1219-Q1219)/Q1219),\"\")","v":null},{"$f":"IFERROR(((S1219-R1219)/R1219),\"\")","v":null},{"$f":"IFERROR(((T1219-S1219)/S1219),\"\")","v":null},{"$f":"IFERROR(F1219/$F$231,\"\")","v":null},{"$f":"IFERROR(G1219/$F$231,\"\")","v":null},{"$f":"IFERROR(H1219/$F$231,\"\")","v":null},{"$f":"IFERROR(I1219/$F$231,\"\")","v":null},{"$f":"IFERROR(J1219/$F$231,\"\")","v":null},{"$f":"IFERROR(K1219/$F$231,\"\")","v":null},{"$f":"IFERROR(L1219/$F$231,\"\")","v":null},{"$f":"IFERROR(M1219/$F$231,\"\")","v":null},{"$f":"IFERROR(N1219/$F$231,\"\")","v":null},{"$f":"IFERROR(O1219/$F$231,\"\")","v":null},{"$f":"IFERROR(P1219/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1219/$F$231,\"\")","v":null},{"$f":"IFERROR(R1219/$F$231,\"\")","v":null},{"$f":"IFERROR(S1219/$F$231,\"\")","v":null},{"$f":"IFERROR(T1219/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02.007","Aportes al SENA","C",{"$f":"MID(B1220,1,ENCONTRARINV(B1220,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1220-F1220)/F1220),\"\")","v":null},{"$f":"IFERROR(((H1220-G1220)/G1220),\"\")","v":null},{"$f":"IFERROR(((I1220-H1220)/H1220),\"\")","v":null},{"$f":"IFERROR(((J1220-I1220)/I1220),\"\")","v":null},{"$f":"IFERROR(((K1220-J1220)/J1220),\"\")","v":null},{"$f":"IFERROR(((L1220-K1220)/K1220),\"\")","v":null},{"$f":"IFERROR(((M1220-L1220)/L1220),\"\")","v":null},{"$f":"IFERROR(((N1220-M1220)/M1220),\"\")","v":null},{"$f":"IFERROR(((O1220-N1220)/N1220),\"\")","v":null},{"$f":"IFERROR(((P1220-O1220)/O1220),\"\")","v":null},{"$f":"IFERROR(((Q1220-P1220)/P1220),\"\")","v":null},{"$f":"IFERROR(((R1220-Q1220)/Q1220),\"\")","v":null},{"$f":"IFERROR(((S1220-R1220)/R1220),\"\")","v":null},{"$f":"IFERROR(((T1220-S1220)/S1220),\"\")","v":null},{"$f":"IFERROR(F1220/$F$231,\"\")","v":null},{"$f":"IFERROR(G1220/$F$231,\"\")","v":null},{"$f":"IFERROR(H1220/$F$231,\"\")","v":null},{"$f":"IFERROR(I1220/$F$231,\"\")","v":null},{"$f":"IFERROR(J1220/$F$231,\"\")","v":null},{"$f":"IFERROR(K1220/$F$231,\"\")","v":null},{"$f":"IFERROR(L1220/$F$231,\"\")","v":null},{"$f":"IFERROR(M1220/$F$231,\"\")","v":null},{"$f":"IFERROR(N1220/$F$231,\"\")","v":null},{"$f":"IFERROR(O1220/$F$231,\"\")","v":null},{"$f":"IFERROR(P1220/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1220/$F$231,\"\")","v":null},{"$f":"IFERROR(R1220/$F$231,\"\")","v":null},{"$f":"IFERROR(S1220/$F$231,\"\")","v":null},{"$f":"IFERROR(T1220/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02.008","Aportes a la ESAP","C",{"$f":"MID(B1221,1,ENCONTRARINV(B1221,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1221-F1221)/F1221),\"\")","v":null},{"$f":"IFERROR(((H1221-G1221)/G1221),\"\")","v":null},{"$f":"IFERROR(((I1221-H1221)/H1221),\"\")","v":null},{"$f":"IFERROR(((J1221-I1221)/I1221),\"\")","v":null},{"$f":"IFERROR(((K1221-J1221)/J1221),\"\")","v":null},{"$f":"IFERROR(((L1221-K1221)/K1221),\"\")","v":null},{"$f":"IFERROR(((M1221-L1221)/L1221),\"\")","v":null},{"$f":"IFERROR(((N1221-M1221)/M1221),\"\")","v":null},{"$f":"IFERROR(((O1221-N1221)/N1221),\"\")","v":null},{"$f":"IFERROR(((P1221-O1221)/O1221),\"\")","v":null},{"$f":"IFERROR(((Q1221-P1221)/P1221),\"\")","v":null},{"$f":"IFERROR(((R1221-Q1221)/Q1221),\"\")","v":null},{"$f":"IFERROR(((S1221-R1221)/R1221),\"\")","v":null},{"$f":"IFERROR(((T1221-S1221)/S1221),\"\")","v":null},{"$f":"IFERROR(F1221/$F$231,\"\")","v":null},{"$f":"IFERROR(G1221/$F$231,\"\")","v":null},{"$f":"IFERROR(H1221/$F$231,\"\")","v":null},{"$f":"IFERROR(I1221/$F$231,\"\")","v":null},{"$f":"IFERROR(J1221/$F$231,\"\")","v":null},{"$f":"IFERROR(K1221/$F$231,\"\")","v":null},{"$f":"IFERROR(L1221/$F$231,\"\")","v":null},{"$f":"IFERROR(M1221/$F$231,\"\")","v":null},{"$f":"IFERROR(N1221/$F$231,\"\")","v":null},{"$f":"IFERROR(O1221/$F$231,\"\")","v":null},{"$f":"IFERROR(P1221/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1221/$F$231,\"\")","v":null},{"$f":"IFERROR(R1221/$F$231,\"\")","v":null},{"$f":"IFERROR(S1221/$F$231,\"\")","v":null},{"$f":"IFERROR(T1221/$F$231,\"\")","v":null}]
[null,"2.4.1.02.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$f":"MID(B1222,1,ENCONTRARINV(B1222,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1222-F1222)/F1222),\"\")","v":null},{"$f":"IFERROR(((H1222-G1222)/G1222),\"\")","v":null},{"$f":"IFERROR(((I1222-H1222)/H1222),\"\")","v":null},{"$f":"IFERROR(((J1222-I1222)/I1222),\"\")","v":null},{"$f":"IFERROR(((K1222-J1222)/J1222),\"\")","v":null},{"$f":"IFERROR(((L1222-K1222)/K1222),\"\")","v":null},{"$f":"IFERROR(((M1222-L1222)/L1222),\"\")","v":null},{"$f":"IFERROR(((N1222-M1222)/M1222),\"\")","v":null},{"$f":"IFERROR(((O1222-N1222)/N1222),\"\")","v":null},{"$f":"IFERROR(((P1222-O1222)/O1222),\"\")","v":null},{"$f":"IFERROR(((Q1222-P1222)/P1222),\"\")","v":null},{"$f":"IFERROR(((R1222-Q1222)/Q1222),\"\")","v":null},{"$f":"IFERROR(((S1222-R1222)/R1222),\"\")","v":null},{"$f":"IFERROR(((T1222-S1222)/S1222),\"\")","v":null},{"$f":"IFERROR(F1222/$F$231,\"\")","v":null},{"$f":"IFERROR(G1222/$F$231,\"\")","v":null},{"$f":"IFERROR(H1222/$F$231,\"\")","v":null},{"$f":"IFERROR(I1222/$F$231,\"\")","v":null},{"$f":"IFERROR(J1222/$F$231,\"\")","v":null},{"$f":"IFERROR(K1222/$F$231,\"\")","v":null},{"$f":"IFERROR(L1222/$F$231,\"\")","v":null},{"$f":"IFERROR(M1222/$F$231,\"\")","v":null},{"$f":"IFERROR(N1222/$F$231,\"\")","v":null},{"$f":"IFERROR(O1222/$F$231,\"\")","v":null},{"$f":"IFERROR(P1222/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1222/$F$231,\"\")","v":null},{"$f":"IFERROR(R1222/$F$231,\"\")","v":null},{"$f":"IFERROR(S1222/$F$231,\"\")","v":null},{"$f":"IFERROR(T1222/$F$231,\"\")","v":null}]
[null,"2.4.1.02.03","Remuneraciones no constitutivas de factor salarial","A",{"$f":"MID(B1223,1,ENCONTRARINV(B1223,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1224:$E$1244,$B1223,$L1224:$L$1244)","v":null},{"$f":"SUMIF($E1224:$E$1244,$B1223,$M1224:$M$1244)","v":null},{"$f":"SUMIF($E1224:$E$1244,$B1223,$N1224:$N$1244)","v":null},{"$f":"SUMIF($E1224:$E$1244,$B1223,$O1224:$O$1244)","v":null},{"$f":"SUMIF($E1224:$E$1244,$B1223,$P1224:$P$1244)","v":null},{"$f":"SUMIF($E1224:$E$1244,$B1223,$Q1224:$Q$1244)","v":null},{"$f":"SUMIF($E1224:$E$1244,$B1223,$R1224:$R$1244)","v":null},{"$f":"SUMIF($E1224:$E$1244,$B1223,$S1224:$S$1244)","v":null},{"$f":"SUMIF($E1224:$E$1244,$B1223,$T1224:$T$1244)","v":null},{"$f":"IFERROR(((G1223-F1223)/F1223),\"\")","v":null},{"$f":"IFERROR(((H1223-G1223)/G1223),\"\")","v":null},{"$f":"IFERROR(((I1223-H1223)/H1223),\"\")","v":null},{"$f":"IFERROR(((J1223-I1223)/I1223),\"\")","v":null},{"$f":"IFERROR(((K1223-J1223)/J1223),\"\")","v":null},{"$f":"IFERROR(((L1223-K1223)/K1223),\"\")","v":null},{"$f":"IFERROR(((M1223-L1223)/L1223),\"\")","v":null},{"$f":"IFERROR(((N1223-M1223)/M1223),\"\")","v":null},{"$f":"IFERROR(((O1223-N1223)/N1223),\"\")","v":null},{"$f":"IFERROR(((P1223-O1223)/O1223),\"\")","v":null},{"$f":"IFERROR(((Q1223-P1223)/P1223),\"\")","v":null},{"$f":"IFERROR(((R1223-Q1223)/Q1223),\"\")","v":null},{"$f":"IFERROR(((S1223-R1223)/R1223),\"\")","v":null},{"$f":"IFERROR(((T1223-S1223)/S1223),\"\")","v":null},{"$f":"IFERROR(F1223/$F$231,\"\")","v":null},{"$f":"IFERROR(G1223/$F$231,\"\")","v":null},{"$f":"IFERROR(H1223/$F$231,\"\")","v":null},{"$f":"IFERROR(I1223/$F$231,\"\")","v":null},{"$f":"IFERROR(J1223/$F$231,\"\")","v":null},{"$f":"IFERROR(K1223/$F$231,\"\")","v":null},{"$f":"IFERROR(L1223/$F$231,\"\")","v":null},{"$f":"IFERROR(M1223/$F$231,\"\")","v":null},{"$f":"IFERROR(N1223/$F$231,\"\")","v":null},{"$f":"IFERROR(O1223/$F$231,\"\")","v":null},{"$f":"IFERROR(P1223/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1223/$F$231,\"\")","v":null},{"$f":"IFERROR(R1223/$F$231,\"\")","v":null},{"$f":"IFERROR(S1223/$F$231,\"\")","v":null},{"$f":"IFERROR(T1223/$F$231,\"\")","v":null}]
[null,"2.4.1.02.03.001","Prestaciones sociales","A",{"$f":"MID(B1224,1,ENCONTRARINV(B1224,\".\")-1)","v":null},0,0,0,0,0,0,{"$f":"SUMIF($E1225:$E$1244,$B1224,$L1225:$L$1244)","v":null},{"$f":"SUMIF($E1225:$E$1244,$B1224,$M1225:$M$1244)","v":null},{"$f":"SUMIF($E1225:$E$1244,$B1224,$N1225:$N$1244)","v":null},{"$f":"SUMIF($E1225:$E$1244,$B1224,$O1225:$O$1244)","v":null},{"$f":"SUMIF($E1225:$E$1244,$B1224,$P1225:$P$1244)","v":null},{"$f":"SUMIF($E1225:$E$1244,$B1224,$Q1225:$Q$1244)","v":null},{"$f":"SUMIF($E1225:$E$1244,$B1224,$R1225:$R$1244)","v":null},{"$f":"SUMIF($E1225:$E$1244,$B1224,$S1225:$S$1244)","v":null},{"$f":"SUMIF($E1225:$E$1244,$B1224,$T1225:$T$1244)","v":null},{"$f":"IFERROR(((G1224-F1224)/F1224),\"\")","v":null},{"$f":"IFERROR(((H1224-G1224)/G1224),\"\")","v":null},{"$f":"IFERROR(((I1224-H1224)/H1224),\"\")","v":null},{"$f":"IFERROR(((J1224-I1224)/I1224),\"\")","v":null},{"$f":"IFERROR(((K1224-J1224)/J1224),\"\")","v":null},{"$f":"IFERROR(((L1224-K1224)/K1224),\"\")","v":null},{"$f":"IFERROR(((M1224-L1224)/L1224),\"\")","v":null},{"$f":"IFERROR(((N1224-M1224)/M1224),\"\")","v":null},{"$f":"IFERROR(((O1224-N1224)/N1224),\"\")","v":null},{"$f":"IFERROR(((P1224-O1224)/O1224),\"\")","v":null},{"$f":"IFERROR(((Q1224-P1224)/P1224),\"\")","v":null},{"$f":"IFERROR(((R1224-Q1224)/Q1224),\"\")","v":null},{"$f":"IFERROR(((S1224-R1224)/R1224),\"\")","v":null},{"$f":"IFERROR(((T1224-S1224)/S1224),\"\")","v":null},{"$f":"IFERROR(F1224/$F$231,\"\")","v":null},{"$f":"IFERROR(G1224/$F$231,\"\")","v":null},{"$f":"IFERROR(H1224/$F$231,\"\")","v":null},{"$f":"IFERROR(I1224/$F$231,\"\")","v":null},{"$f":"IFERROR(J1224/$F$231,\"\")","v":null},{"$f":"IFERROR(K1224/$F$231,\"\")","v":null},{"$f":"IFERROR(L1224/$F$231,\"\")","v":null},{"$f":"IFERROR(M1224/$F$231,\"\")","v":null},{"$f":"IFERROR(N1224/$F$231,\"\")","v":null},{"$f":"IFERROR(O1224/$F$231,\"\")","v":null},{"$f":"IFERROR(P1224/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1224/$F$231,\"\")","v":null},{"$f":"IFERROR(R1224/$F$231,\"\")","v":null},{"$f":"IFERROR(S1224/$F$231,\"\")","v":null},{"$f":"IFERROR(T1224/$F$231,\"\")","v":null}]
[null,"2.4.1.02.03.001.01","Vacaciones","C",{"$f":"MID(B1225,1,ENCONTRARINV(B1225,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1225-F1225)/F1225),\"\")","v":null},{"$f":"IFERROR(((H1225-G1225)/G1225),\"\")","v":null},{"$f":"IFERROR(((I1225-H1225)/H1225),\"\")","v":null},{"$f":"IFERROR(((J1225-I1225)/I1225),\"\")","v":null},{"$f":"IFERROR(((K1225-J1225)/J1225),\"\")","v":null},{"$f":"IFERROR(((L1225-K1225)/K1225),\"\")","v":null},{"$f":"IFERROR(((M1225-L1225)/L1225),\"\")","v":null},{"$f":"IFERROR(((N1225-M1225)/M1225),\"\")","v":null},{"$f":"IFERROR(((O1225-N1225)/N1225),\"\")","v":null},{"$f":"IFERROR(((P1225-O1225)/O1225),\"\")","v":null},{"$f":"IFERROR(((Q1225-P1225)/P1225),\"\")","v":null},{"$f":"IFERROR(((R1225-Q1225)/Q1225),\"\")","v":null},{"$f":"IFERROR(((S1225-R1225)/R1225),\"\")","v":null},{"$f":"IFERROR(((T1225-S1225)/S1225),\"\")","v":null},{"$f":"IFERROR(F1225/$F$231,\"\")","v":null},{"$f":"IFERROR(G1225/$F$231,\"\")","v":null},{"$f":"IFERROR(H1225/$F$231,\"\")","v":null},{"$f":"IFERROR(I1225/$F$231,\"\")","v":null},{"$f":"IFERROR(J1225/$F$231,\"\")","v":null},{"$f":"IFERROR(K1225/$F$231,\"\")","v":null},{"$f":"IFERROR(L1225/$F$231,\"\")","v":null},{"$f":"IFERROR(M1225/$F$231,\"\")","v":null},{"$f":"IFERROR(N1225/$F$231,\"\")","v":null},{"$f":"IFERROR(O1225/$F$231,\"\")","v":null},{"$f":"IFERROR(P1225/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1225/$F$231,\"\")","v":null},{"$f":"IFERROR(R1225/$F$231,\"\")","v":null},{"$f":"IFERROR(S1225/$F$231,\"\")","v":null},{"$f":"IFERROR(T1225/$F$231,\"\")","v":null}]
[null,"2.4.1.02.03.001.02","Indemnización por vacaciones","C",{"$f":"MID(B1226,1,ENCONTRARINV(B1226,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1226-F1226)/F1226),\"\")","v":null},{"$f":"IFERROR(((H1226-G1226)/G1226),\"\")","v":null},{"$f":"IFERROR(((I1226-H1226)/H1226),\"\")","v":null},{"$f":"IFERROR(((J1226-I1226)/I1226),\"\")","v":null},{"$f":"IFERROR(((K1226-J1226)/J1226),\"\")","v":null},{"$f":"IFERROR(((L1226-K1226)/K1226),\"\")","v":null},{"$f":"IFERROR(((M1226-L1226)/L1226),\"\")","v":null},{"$f":"IFERROR(((N1226-M1226)/M1226),\"\")","v":null},{"$f":"IFERROR(((O1226-N1226)/N1226),\"\")","v":null},{"$f":"IFERROR(((P1226-O1226)/O1226),\"\")","v":null},{"$f":"IFERROR(((Q1226-P1226)/P1226),\"\")","v":null},{"$f":"IFERROR(((R1226-Q1226)/Q1226),\"\")","v":null},{"$f":"IFERROR(((S1226-R1226)/R1226),\"\")","v":null},{"$f":"IFERROR(((T1226-S1226)/S1226),\"\")","v":null},{"$f":"IFERROR(F1226/$F$231,\"\")","v":null},{"$f":"IFERROR(G1226/$F$231,\"\")","v":null},{"$f":"IFERROR(H1226/$F$231,\"\")","v":null},{"$f":"IFERROR(I1226/$F$231,\"\")","v":null},{"$f":"IFERROR(J1226/$F$231,\"\")","v":null},{"$f":"IFERROR(K1226/$F$231,\"\")","v":null},{"$f":"IFERROR(L1226/$F$231,\"\")","v":null},{"$f":"IFERROR(M1226/$F$231,\"\")","v":null},{"$f":"IFERROR(N1226/$F$231,\"\")","v":null},{"$f":"IFERROR(O1226/$F$231,\"\")","v":null},{"$f":"IFERROR(P1226/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1226/$F$231,\"\")","v":null},{"$f":"IFERROR(R1226/$F$231,\"\")","v":null},{"$f":"IFERROR(S1226/$F$231,\"\")","v":null},{"$f":"IFERROR(T1226/$F$231,\"\")","v":null}]
[null,"2.4.1.02.03.001.03","Bonificación especial de recreación","C",{"$f":"MID(B1227,1,ENCONTRARINV(B1227,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1227-F1227)/F1227),\"\")","v":null},{"$f":"IFERROR(((H1227-G1227)/G1227),\"\")","v":null},{"$f":"IFERROR(((I1227-H1227)/H1227),\"\")","v":null},{"$f":"IFERROR(((J1227-I1227)/I1227),\"\")","v":null},{"$f":"IFERROR(((K1227-J1227)/J1227),\"\")","v":null},{"$f":"IFERROR(((L1227-K1227)/K1227),\"\")","v":null},{"$f":"IFERROR(((M1227-L1227)/L1227),\"\")","v":null},{"$f":"IFERROR(((N1227-M1227)/M1227),\"\")","v":null},{"$f":"IFERROR(((O1227-N1227)/N1227),\"\")","v":null},{"$f":"IFERROR(((P1227-O1227)/O1227),\"\")","v":null},{"$f":"IFERROR(((Q1227-P1227)/P1227),\"\")","v":null},{"$f":"IFERROR(((R1227-Q1227)/Q1227),\"\")","v":null},{"$f":"IFERROR(((S1227-R1227)/R1227),\"\")","v":null},{"$f":"IFERROR(((T1227-S1227)/S1227),\"\")","v":null},{"$f":"IFERROR(F1227/$F$231,\"\")","v":null},{"$f":"IFERROR(G1227/$F$231,\"\")","v":null},{"$f":"IFERROR(H1227/$F$231,\"\")","v":null},{"$f":"IFERROR(I1227/$F$231,\"\")","v":null},{"$f":"IFERROR(J1227/$F$231,\"\")","v":null},{"$f":"IFERROR(K1227/$F$231,\"\")","v":null},{"$f":"IFERROR(L1227/$F$231,\"\")","v":null},{"$f":"IFERROR(M1227/$F$231,\"\")","v":null},{"$f":"IFERROR(N1227/$F$231,\"\")","v":null},{"$f":"IFERROR(O1227/$F$231,\"\")","v":null},{"$f":"IFERROR(P1227/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1227/$F$231,\"\")","v":null},{"$f":"IFERROR(R1227/$F$231,\"\")","v":null},{"$f":"IFERROR(S1227/$F$231,\"\")","v":null},{"$f":"IFERROR(T1227/$F$231,\"\")","v":null}]
[null,"2.4.1.02.03.084","Auxilios Médicos","C",{"$f":"MID(B1228,1,ENCONTRARINV(B1228,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1228-F1228)/F1228),\"\")","v":null},{"$f":"IFERROR(((H1228-G1228)/G1228),\"\")","v":null},{"$f":"IFERROR(((I1228-H1228)/H1228),\"\")","v":null},{"$f":"IFERROR(((J1228-I1228)/I1228),\"\")","v":null},{"$f":"IFERROR(((K1228-J1228)/J1228),\"\")","v":null},{"$f":"IFERROR(((L1228-K1228)/K1228),\"\")","v":null},{"$f":"IFERROR(((M1228-L1228)/L1228),\"\")","v":null},{"$f":"IFERROR(((N1228-M1228)/M1228),\"\")","v":null},{"$f":"IFERROR(((O1228-N1228)/N1228),\"\")","v":null},{"$f":"IFERROR(((P1228-O1228)/O1228),\"\")","v":null},{"$f":"IFERROR(((Q1228-P1228)/P1228),\"\")","v":null},{"$f":"IFERROR(((R1228-Q1228)/Q1228),\"\")","v":null},{"$f":"IFERROR(((S1228-R1228)/R1228),\"\")","v":null},{"$f":"IFERROR(((T1228-S1228)/S1228),\"\")","v":null},{"$f":"IFERROR(F1228/$F$231,\"\")","v":null},{"$f":"IFERROR(G1228/$F$231,\"\")","v":null},{"$f":"IFERROR(H1228/$F$231,\"\")","v":null},{"$f":"IFERROR(I1228/$F$231,\"\")","v":null},{"$f":"IFERROR(J1228/$F$231,\"\")","v":null},{"$f":"IFERROR(K1228/$F$231,\"\")","v":null},{"$f":"IFERROR(L1228/$F$231,\"\")","v":null},{"$f":"IFERROR(M1228/$F$231,\"\")","v":null},{"$f":"IFERROR(N1228/$F$231,\"\")","v":null},{"$f":"IFERROR(O1228/$F$231,\"\")","v":null},{"$f":"IFERROR(P1228/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1228/$F$231,\"\")","v":null},{"$f":"IFERROR(R1228/$F$231,\"\")","v":null},{"$f":"IFERROR(S1228/$F$231,\"\")","v":null},{"$f":"IFERROR(T1228/$F$231,\"\")","v":null}]
[null,"2.4.1.02.03.085","Auxilios Educativos","C",{"$f":"MID(B1229,1,ENCONTRARINV(B1229,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1229-F1229)/F1229),\"\")","v":null},{"$f":"IFERROR(((H1229-G1229)/G1229),\"\")","v":null},{"$f":"IFERROR(((I1229-H1229)/H1229),\"\")","v":null},{"$f":"IFERROR(((J1229-I1229)/I1229),\"\")","v":null},{"$f":"IFERROR(((K1229-J1229)/J1229),\"\")","v":null},{"$f":"IFERROR(((L1229-K1229)/K1229),\"\")","v":null},{"$f":"IFERROR(((M1229-L1229)/L1229),\"\")","v":null},{"$f":"IFERROR(((N1229-M1229)/M1229),\"\")","v":null},{"$f":"IFERROR(((O1229-N1229)/N1229),\"\")","v":null},{"$f":"IFERROR(((P1229-O1229)/O1229),\"\")","v":null},{"$f":"IFERROR(((Q1229-P1229)/P1229),\"\")","v":null},{"$f":"IFERROR(((R1229-Q1229)/Q1229),\"\")","v":null},{"$f":"IFERROR(((S1229-R1229)/R1229),\"\")","v":null},{"$f":"IFERROR(((T1229-S1229)/S1229),\"\")","v":null},{"$f":"IFERROR(F1229/$F$231,\"\")","v":null},{"$f":"IFERROR(G1229/$F$231,\"\")","v":null},{"$f":"IFERROR(H1229/$F$231,\"\")","v":null},{"$f":"IFERROR(I1229/$F$231,\"\")","v":null},{"$f":"IFERROR(J1229/$F$231,\"\")","v":null},{"$f":"IFERROR(K1229/$F$231,\"\")","v":null},{"$f":"IFERROR(L1229/$F$231,\"\")","v":null},{"$f":"IFERROR(M1229/$F$231,\"\")","v":null},{"$f":"IFERROR(N1229/$F$231,\"\")","v":null},{"$f":"IFERROR(O1229/$F$231,\"\")","v":null},{"$f":"IFERROR(P1229/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1229/$F$231,\"\")","v":null},{"$f":"IFERROR(R1229/$F$231,\"\")","v":null},{"$f":"IFERROR(S1229/$F$231,\"\")","v":null},{"$f":"IFERROR(T1229/$F$231,\"\")","v":null}]
[null,"2.4.1.02.03.086","Auxilios por Antigüedad","C",{"$f":"MID(B1230,1,ENCONTRARINV(B1230,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1230-F1230)/F1230),\"\")","v":null},{"$f":"IFERROR(((H1230-G1230)/G1230),\"\")","v":null},{"$f":"IFERROR(((I1230-H1230)/H1230),\"\")","v":null},{"$f":"IFERROR(((J1230-I1230)/I1230),\"\")","v":null},{"$f":"IFERROR(((K1230-J1230)/J1230),\"\")","v":null},{"$f":"IFERROR(((L1230-K1230)/K1230),\"\")","v":null},{"$f":"IFERROR(((M1230-L1230)/L1230),\"\")","v":null},{"$f":"IFERROR(((N1230-M1230)/M1230),\"\")","v":null},{"$f":"IFERROR(((O1230-N1230)/N1230),\"\")","v":null},{"$f":"IFERROR(((P1230-O1230)/O1230),\"\")","v":null},{"$f":"IFERROR(((Q1230-P1230)/P1230),\"\")","v":null},{"$f":"IFERROR(((R1230-Q1230)/Q1230),\"\")","v":null},{"$f":"IFERROR(((S1230-R1230)/R1230),\"\")","v":null},{"$f":"IFERROR(((T1230-S1230)/S1230),\"\")","v":null},{"$f":"IFERROR(F1230/$F$231,\"\")","v":null},{"$f":"IFERROR(G1230/$F$231,\"\")","v":null},{"$f":"IFERROR(H1230/$F$231,\"\")","v":null},{"$f":"IFERROR(I1230/$F$231,\"\")","v":null},{"$f":"IFERROR(J1230/$F$231,\"\")","v":null},{"$f":"IFERROR(K1230/$F$231,\"\")","v":null},{"$f":"IFERROR(L1230/$F$231,\"\")","v":null},{"$f":"IFERROR(M1230/$F$231,\"\")","v":null},{"$f":"IFERROR(N1230/$F$231,\"\")","v":null},{"$f":"IFERROR(O1230/$F$231,\"\")","v":null},{"$f":"IFERROR(P1230/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1230/$F$231,\"\")","v":null},{"$f":"IFERROR(R1230/$F$231,\"\")","v":null},{"$f":"IFERROR(S1230/$F$231,\"\")","v":null},{"$f":"IFERROR(T1230/$F$231,\"\")","v":null}]
[null,"2.4.1.02.03.087","Auxilios para Desplazamiento","C",{"$f":"MID(B1231,1,ENCONTRARINV(B1231,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1231-F1231)/F1231),\"\")","v":null},{"$f":"IFERROR(((H1231-G1231)/G1231),\"\")","v":null},{"$f":"IFERROR(((I1231-H1231)/H1231),\"\")","v":null},{"$f":"IFERROR(((J1231-I1231)/I1231),\"\")","v":null},{"$f":"IFERROR(((K1231-J1231)/J1231),\"\")","v":null},{"$f":"IFERROR(((L1231-K1231)/K1231),\"\")","v":null},{"$f":"IFERROR(((M1231-L1231)/L1231),\"\")","v":null},{"$f":"IFERROR(((N1231-M1231)/M1231),\"\")","v":null},{"$f":"IFERROR(((O1231-N1231)/N1231),\"\")","v":null},{"$f":"IFERROR(((P1231-O1231)/O1231),\"\")","v":null},{"$f":"IFERROR(((Q1231-P1231)/P1231),\"\")","v":null},{"$f":"IFERROR(((R1231-Q1231)/Q1231),\"\")","v":null},{"$f":"IFERROR(((S1231-R1231)/R1231),\"\")","v":null},{"$f":"IFERROR(((T1231-S1231)/S1231),\"\")","v":null},{"$f":"IFERROR(F1231/$F$231,\"\")","v":null},{"$f":"IFERROR(G1231/$F$231,\"\")","v":null},{"$f":"IFERROR(H1231/$F$231,\"\")","v":null},{"$f":"IFERROR(I1231/$F$231,\"\")","v":null},{"$f":"IFERROR(J1231/$F$231,\"\")","v":null},{"$f":"IFERROR(K1231/$F$231,\"\")","v":null},{"$f":"IFERROR(L1231/$F$231,\"\")","v":null},{"$f":"IFERROR(M1231/$F$231,\"\")","v":null},{"$f":"IFERROR(N1231/$F$231,\"\")","v":null},{"$f":"IFERROR(O1231/$F$231,\"\")","v":null},{"$f":"IFERROR(P1231/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1231/$F$231,\"\")","v":null},{"$f":"IFERROR(R1231/$F$231,\"\")","v":null},{"$f":"IFERROR(S1231/$F$231,\"\")","v":null},{"$f":"IFERROR(T1231/$F$231,\"\")","v":null}]
[null,"2.4.5","Gastos de comercialización y producción","A",{"$f":"MID(B1232,1,ENCONTRARINV(B1232,\".\")-1)","v":null},15491467574,15796732588,16204037285,15977027076,0,0,{"$f":"SUMIF($E1233:$E$1244,$B1232,$L1233:$L$1244)","v":null},{"$f":"SUMIF($E1233:$E$1244,$B1232,$M1233:$M$1244)","v":null},{"$f":"SUMIF($E1233:$E$1244,$B1232,$N1233:$N$1244)","v":null},{"$f":"SUMIF($E1233:$E$1244,$B1232,$O1233:$O$1244)","v":null},{"$f":"SUMIF($E1233:$E$1244,$B1232,$P1233:$P$1244)","v":null},{"$f":"SUMIF($E1233:$E$1244,$B1232,$Q1233:$Q$1244)","v":null},{"$f":"SUMIF($E1233:$E$1244,$B1232,$R1233:$R$1244)","v":null},{"$f":"SUMIF($E1233:$E$1244,$B1232,$S1233:$S$1244)","v":null},{"$f":"SUMIF($E1233:$E$1244,$B1232,$T1233:$T$1244)","v":null},{"$f":"IFERROR(((G1232-F1232)/F1232),\"\")","v":null},{"$f":"IFERROR(((H1232-G1232)/G1232),\"\")","v":null},{"$f":"IFERROR(((I1232-H1232)/H1232),\"\")","v":null},{"$f":"IFERROR(((J1232-I1232)/I1232),\"\")","v":null},{"$f":"IFERROR(((K1232-J1232)/J1232),\"\")","v":null},{"$f":"IFERROR(((L1232-K1232)/K1232),\"\")","v":null},{"$f":"IFERROR(((M1232-L1232)/L1232),\"\")","v":null},{"$f":"IFERROR(((N1232-M1232)/M1232),\"\")","v":null},{"$f":"IFERROR(((O1232-N1232)/N1232),\"\")","v":null},{"$f":"IFERROR(((P1232-O1232)/O1232),\"\")","v":null},{"$f":"IFERROR(((Q1232-P1232)/P1232),\"\")","v":null},{"$f":"IFERROR(((R1232-Q1232)/Q1232),\"\")","v":null},{"$f":"IFERROR(((S1232-R1232)/R1232),\"\")","v":null},{"$f":"IFERROR(((T1232-S1232)/S1232),\"\")","v":null},{"$f":"IFERROR(F1232/$F$231,\"\")","v":null},{"$f":"IFERROR(G1232/$F$231,\"\")","v":null},{"$f":"IFERROR(H1232/$F$231,\"\")","v":null},{"$f":"IFERROR(I1232/$F$231,\"\")","v":null},{"$f":"IFERROR(J1232/$F$231,\"\")","v":null},{"$f":"IFERROR(K1232/$F$231,\"\")","v":null},{"$f":"IFERROR(L1232/$F$231,\"\")","v":null},{"$f":"IFERROR(M1232/$F$231,\"\")","v":null},{"$f":"IFERROR(N1232/$F$231,\"\")","v":null},{"$f":"IFERROR(O1232/$F$231,\"\")","v":null},{"$f":"IFERROR(P1232/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1232/$F$231,\"\")","v":null},{"$f":"IFERROR(R1232/$F$231,\"\")","v":null},{"$f":"IFERROR(S1232/$F$231,\"\")","v":null},{"$f":"IFERROR(T1232/$F$231,\"\")","v":null}]
[null,"2.4.5.01","Materiales y suministros","A",{"$f":"MID(B1233,1,ENCONTRARINV(B1233,\".\")-1)","v":null},4055512086,4126813041,4142933224,3809752825,0,0,{"$f":"SUMIF($E1234:$E$1244,$B1233,$L1234:$L$1244)","v":null},{"$f":"SUMIF($E1234:$E$1244,$B1233,$M1234:$M$1244)","v":null},{"$f":"SUMIF($E1234:$E$1244,$B1233,$N1234:$N$1244)","v":null},{"$f":"SUMIF($E1234:$E$1244,$B1233,$O1234:$O$1244)","v":null},{"$f":"SUMIF($E1234:$E$1244,$B1233,$P1234:$P$1244)","v":null},{"$f":"SUMIF($E1234:$E$1244,$B1233,$Q1234:$Q$1244)","v":null},{"$f":"SUMIF($E1234:$E$1244,$B1233,$R1234:$R$1244)","v":null},{"$f":"SUMIF($E1234:$E$1244,$B1233,$S1234:$S$1244)","v":null},{"$f":"SUMIF($E1234:$E$1244,$B1233,$T1234:$T$1244)","v":null},{"$f":"IFERROR(((G1233-F1233)/F1233),\"\")","v":null},{"$f":"IFERROR(((H1233-G1233)/G1233),\"\")","v":null},{"$f":"IFERROR(((I1233-H1233)/H1233),\"\")","v":null},{"$f":"IFERROR(((J1233-I1233)/I1233),\"\")","v":null},{"$f":"IFERROR(((K1233-J1233)/J1233),\"\")","v":null},{"$f":"IFERROR(((L1233-K1233)/K1233),\"\")","v":null},{"$f":"IFERROR(((M1233-L1233)/L1233),\"\")","v":null},{"$f":"IFERROR(((N1233-M1233)/M1233),\"\")","v":null},{"$f":"IFERROR(((O1233-N1233)/N1233),\"\")","v":null},{"$f":"IFERROR(((P1233-O1233)/O1233),\"\")","v":null},{"$f":"IFERROR(((Q1233-P1233)/P1233),\"\")","v":null},{"$f":"IFERROR(((R1233-Q1233)/Q1233),\"\")","v":null},{"$f":"IFERROR(((S1233-R1233)/R1233),\"\")","v":null},{"$f":"IFERROR(((T1233-S1233)/S1233),\"\")","v":null},{"$f":"IFERROR(F1233/$F$231,\"\")","v":null},{"$f":"IFERROR(G1233/$F$231,\"\")","v":null},{"$f":"IFERROR(H1233/$F$231,\"\")","v":null},{"$f":"IFERROR(I1233/$F$231,\"\")","v":null},{"$f":"IFERROR(J1233/$F$231,\"\")","v":null},{"$f":"IFERROR(K1233/$F$231,\"\")","v":null},{"$f":"IFERROR(L1233/$F$231,\"\")","v":null},{"$f":"IFERROR(M1233/$F$231,\"\")","v":null},{"$f":"IFERROR(N1233/$F$231,\"\")","v":null},{"$f":"IFERROR(O1233/$F$231,\"\")","v":null},{"$f":"IFERROR(P1233/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1233/$F$231,\"\")","v":null},{"$f":"IFERROR(R1233/$F$231,\"\")","v":null},{"$f":"IFERROR(S1233/$F$231,\"\")","v":null},{"$f":"IFERROR(T1233/$F$231,\"\")","v":null}]
[null,"2.4.5.01.00","Agricultura, silvicultura y productos de la pesca","C",{"$f":"MID(B1234,1,ENCONTRARINV(B1234,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1234-F1234)/F1234),\"\")","v":null},{"$f":"IFERROR(((H1234-G1234)/G1234),\"\")","v":null},{"$f":"IFERROR(((I1234-H1234)/H1234),\"\")","v":null},{"$f":"IFERROR(((J1234-I1234)/I1234),\"\")","v":null},{"$f":"IFERROR(((K1234-J1234)/J1234),\"\")","v":null},{"$f":"IFERROR(((L1234-K1234)/K1234),\"\")","v":null},{"$f":"IFERROR(((M1234-L1234)/L1234),\"\")","v":null},{"$f":"IFERROR(((N1234-M1234)/M1234),\"\")","v":null},{"$f":"IFERROR(((O1234-N1234)/N1234),\"\")","v":null},{"$f":"IFERROR(((P1234-O1234)/O1234),\"\")","v":null},{"$f":"IFERROR(((Q1234-P1234)/P1234),\"\")","v":null},{"$f":"IFERROR(((R1234-Q1234)/Q1234),\"\")","v":null},{"$f":"IFERROR(((S1234-R1234)/R1234),\"\")","v":null},{"$f":"IFERROR(((T1234-S1234)/S1234),\"\")","v":null},{"$f":"IFERROR(F1234/$F$231,\"\")","v":null},{"$f":"IFERROR(G1234/$F$231,\"\")","v":null},{"$f":"IFERROR(H1234/$F$231,\"\")","v":null},{"$f":"IFERROR(I1234/$F$231,\"\")","v":null},{"$f":"IFERROR(J1234/$F$231,\"\")","v":null},{"$f":"IFERROR(K1234/$F$231,\"\")","v":null},{"$f":"IFERROR(L1234/$F$231,\"\")","v":null},{"$f":"IFERROR(M1234/$F$231,\"\")","v":null},{"$f":"IFERROR(N1234/$F$231,\"\")","v":null},{"$f":"IFERROR(O1234/$F$231,\"\")","v":null},{"$f":"IFERROR(P1234/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1234/$F$231,\"\")","v":null},{"$f":"IFERROR(R1234/$F$231,\"\")","v":null},{"$f":"IFERROR(S1234/$F$231,\"\")","v":null},{"$f":"IFERROR(T1234/$F$231,\"\")","v":null}]
[null,"2.4.5.01.01","Minerales; electricidad, gas y agua","C",{"$f":"MID(B1235,1,ENCONTRARINV(B1235,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1235-F1235)/F1235),\"\")","v":null},{"$f":"IFERROR(((H1235-G1235)/G1235),\"\")","v":null},{"$f":"IFERROR(((I1235-H1235)/H1235),\"\")","v":null},{"$f":"IFERROR(((J1235-I1235)/I1235),\"\")","v":null},{"$f":"IFERROR(((K1235-J1235)/J1235),\"\")","v":null},{"$f":"IFERROR(((L1235-K1235)/K1235),\"\")","v":null},{"$f":"IFERROR(((M1235-L1235)/L1235),\"\")","v":null},{"$f":"IFERROR(((N1235-M1235)/M1235),\"\")","v":null},{"$f":"IFERROR(((O1235-N1235)/N1235),\"\")","v":null},{"$f":"IFERROR(((P1235-O1235)/O1235),\"\")","v":null},{"$f":"IFERROR(((Q1235-P1235)/P1235),\"\")","v":null},{"$f":"IFERROR(((R1235-Q1235)/Q1235),\"\")","v":null},{"$f":"IFERROR(((S1235-R1235)/R1235),\"\")","v":null},{"$f":"IFERROR(((T1235-S1235)/S1235),\"\")","v":null},{"$f":"IFERROR(F1235/$F$231,\"\")","v":null},{"$f":"IFERROR(G1235/$F$231,\"\")","v":null},{"$f":"IFERROR(H1235/$F$231,\"\")","v":null},{"$f":"IFERROR(I1235/$F$231,\"\")","v":null},{"$f":"IFERROR(J1235/$F$231,\"\")","v":null},{"$f":"IFERROR(K1235/$F$231,\"\")","v":null},{"$f":"IFERROR(L1235/$F$231,\"\")","v":null},{"$f":"IFERROR(M1235/$F$231,\"\")","v":null},{"$f":"IFERROR(N1235/$F$231,\"\")","v":null},{"$f":"IFERROR(O1235/$F$231,\"\")","v":null},{"$f":"IFERROR(P1235/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1235/$F$231,\"\")","v":null},{"$f":"IFERROR(R1235/$F$231,\"\")","v":null},{"$f":"IFERROR(S1235/$F$231,\"\")","v":null},{"$f":"IFERROR(T1235/$F$231,\"\")","v":null}]
[null,"2.4.5.01.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$f":"MID(B1236,1,ENCONTRARINV(B1236,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1236-F1236)/F1236),\"\")","v":null},{"$f":"IFERROR(((H1236-G1236)/G1236),\"\")","v":null},{"$f":"IFERROR(((I1236-H1236)/H1236),\"\")","v":null},{"$f":"IFERROR(((J1236-I1236)/I1236),\"\")","v":null},{"$f":"IFERROR(((K1236-J1236)/J1236),\"\")","v":null},{"$f":"IFERROR(((L1236-K1236)/K1236),\"\")","v":null},{"$f":"IFERROR(((M1236-L1236)/L1236),\"\")","v":null},{"$f":"IFERROR(((N1236-M1236)/M1236),\"\")","v":null},{"$f":"IFERROR(((O1236-N1236)/N1236),\"\")","v":null},{"$f":"IFERROR(((P1236-O1236)/O1236),\"\")","v":null},{"$f":"IFERROR(((Q1236-P1236)/P1236),\"\")","v":null},{"$f":"IFERROR(((R1236-Q1236)/Q1236),\"\")","v":null},{"$f":"IFERROR(((S1236-R1236)/R1236),\"\")","v":null},{"$f":"IFERROR(((T1236-S1236)/S1236),\"\")","v":null},{"$f":"IFERROR(F1236/$F$231,\"\")","v":null},{"$f":"IFERROR(G1236/$F$231,\"\")","v":null},{"$f":"IFERROR(H1236/$F$231,\"\")","v":null},{"$f":"IFERROR(I1236/$F$231,\"\")","v":null},{"$f":"IFERROR(J1236/$F$231,\"\")","v":null},{"$f":"IFERROR(K1236/$F$231,\"\")","v":null},{"$f":"IFERROR(L1236/$F$231,\"\")","v":null},{"$f":"IFERROR(M1236/$F$231,\"\")","v":null},{"$f":"IFERROR(N1236/$F$231,\"\")","v":null},{"$f":"IFERROR(O1236/$F$231,\"\")","v":null},{"$f":"IFERROR(P1236/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1236/$F$231,\"\")","v":null},{"$f":"IFERROR(R1236/$F$231,\"\")","v":null},{"$f":"IFERROR(S1236/$F$231,\"\")","v":null},{"$f":"IFERROR(T1236/$F$231,\"\")","v":null}]
[null,"2.4.5.01.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$f":"MID(B1237,1,ENCONTRARINV(B1237,\".\")-1)","v":null},4055512086,4126813041,4142933224,3809752825,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1237-F1237)/F1237),\"\")","v":null},{"$f":"IFERROR(((H1237-G1237)/G1237),\"\")","v":null},{"$f":"IFERROR(((I1237-H1237)/H1237),\"\")","v":null},{"$f":"IFERROR(((J1237-I1237)/I1237),\"\")","v":null},{"$f":"IFERROR(((K1237-J1237)/J1237),\"\")","v":null},{"$f":"IFERROR(((L1237-K1237)/K1237),\"\")","v":null},{"$f":"IFERROR(((M1237-L1237)/L1237),\"\")","v":null},{"$f":"IFERROR(((N1237-M1237)/M1237),\"\")","v":null},{"$f":"IFERROR(((O1237-N1237)/N1237),\"\")","v":null},{"$f":"IFERROR(((P1237-O1237)/O1237),\"\")","v":null},{"$f":"IFERROR(((Q1237-P1237)/P1237),\"\")","v":null},{"$f":"IFERROR(((R1237-Q1237)/Q1237),\"\")","v":null},{"$f":"IFERROR(((S1237-R1237)/R1237),\"\")","v":null},{"$f":"IFERROR(((T1237-S1237)/S1237),\"\")","v":null},{"$f":"IFERROR(F1237/$F$231,\"\")","v":null},{"$f":"IFERROR(G1237/$F$231,\"\")","v":null},{"$f":"IFERROR(H1237/$F$231,\"\")","v":null},{"$f":"IFERROR(I1237/$F$231,\"\")","v":null},{"$f":"IFERROR(J1237/$F$231,\"\")","v":null},{"$f":"IFERROR(K1237/$F$231,\"\")","v":null},{"$f":"IFERROR(L1237/$F$231,\"\")","v":null},{"$f":"IFERROR(M1237/$F$231,\"\")","v":null},{"$f":"IFERROR(N1237/$F$231,\"\")","v":null},{"$f":"IFERROR(O1237/$F$231,\"\")","v":null},{"$f":"IFERROR(P1237/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1237/$F$231,\"\")","v":null},{"$f":"IFERROR(R1237/$F$231,\"\")","v":null},{"$f":"IFERROR(S1237/$F$231,\"\")","v":null},{"$f":"IFERROR(T1237/$F$231,\"\")","v":null}]
[null,"2.4.5.01.04","Productos metálicos, maquinaria y equipo","C",{"$f":"MID(B1238,1,ENCONTRARINV(B1238,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1238-F1238)/F1238),\"\")","v":null},{"$f":"IFERROR(((H1238-G1238)/G1238),\"\")","v":null},{"$f":"IFERROR(((I1238-H1238)/H1238),\"\")","v":null},{"$f":"IFERROR(((J1238-I1238)/I1238),\"\")","v":null},{"$f":"IFERROR(((K1238-J1238)/J1238),\"\")","v":null},{"$f":"IFERROR(((L1238-K1238)/K1238),\"\")","v":null},{"$f":"IFERROR(((M1238-L1238)/L1238),\"\")","v":null},{"$f":"IFERROR(((N1238-M1238)/M1238),\"\")","v":null},{"$f":"IFERROR(((O1238-N1238)/N1238),\"\")","v":null},{"$f":"IFERROR(((P1238-O1238)/O1238),\"\")","v":null},{"$f":"IFERROR(((Q1238-P1238)/P1238),\"\")","v":null},{"$f":"IFERROR(((R1238-Q1238)/Q1238),\"\")","v":null},{"$f":"IFERROR(((S1238-R1238)/R1238),\"\")","v":null},{"$f":"IFERROR(((T1238-S1238)/S1238),\"\")","v":null},{"$f":"IFERROR(F1238/$F$231,\"\")","v":null},{"$f":"IFERROR(G1238/$F$231,\"\")","v":null},{"$f":"IFERROR(H1238/$F$231,\"\")","v":null},{"$f":"IFERROR(I1238/$F$231,\"\")","v":null},{"$f":"IFERROR(J1238/$F$231,\"\")","v":null},{"$f":"IFERROR(K1238/$F$231,\"\")","v":null},{"$f":"IFERROR(L1238/$F$231,\"\")","v":null},{"$f":"IFERROR(M1238/$F$231,\"\")","v":null},{"$f":"IFERROR(N1238/$F$231,\"\")","v":null},{"$f":"IFERROR(O1238/$F$231,\"\")","v":null},{"$f":"IFERROR(P1238/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1238/$F$231,\"\")","v":null},{"$f":"IFERROR(R1238/$F$231,\"\")","v":null},{"$f":"IFERROR(S1238/$F$231,\"\")","v":null},{"$f":"IFERROR(T1238/$F$231,\"\")","v":null}]
[null,"2.4.5.02","Adquisición de servicios","A",{"$f":"MID(B1239,1,ENCONTRARINV(B1239,\".\")-1)","v":null},11435955488,11669919547,12061104061,12167274251,0,0,{"$f":"SUMIF($E1240:$E$1244,$B1239,$L1240:$L$1244)","v":null},{"$f":"SUMIF($E1240:$E$1244,$B1239,$M1240:$M$1244)","v":null},{"$f":"SUMIF($E1240:$E$1244,$B1239,$N1240:$N$1244)","v":null},{"$f":"SUMIF($E1240:$E$1244,$B1239,$O1240:$O$1244)","v":null},{"$f":"SUMIF($E1240:$E$1244,$B1239,$P1240:$P$1244)","v":null},{"$f":"SUMIF($E1240:$E$1244,$B1239,$Q1240:$Q$1244)","v":null},{"$f":"SUMIF($E1240:$E$1244,$B1239,$R1240:$R$1244)","v":null},{"$f":"SUMIF($E1240:$E$1244,$B1239,$S1240:$S$1244)","v":null},{"$f":"SUMIF($E1240:$E$1244,$B1239,$T1240:$T$1244)","v":null},{"$f":"IFERROR(((G1239-F1239)/F1239),\"\")","v":null},{"$f":"IFERROR(((H1239-G1239)/G1239),\"\")","v":null},{"$f":"IFERROR(((I1239-H1239)/H1239),\"\")","v":null},{"$f":"IFERROR(((J1239-I1239)/I1239),\"\")","v":null},{"$f":"IFERROR(((K1239-J1239)/J1239),\"\")","v":null},{"$f":"IFERROR(((L1239-K1239)/K1239),\"\")","v":null},{"$f":"IFERROR(((M1239-L1239)/L1239),\"\")","v":null},{"$f":"IFERROR(((N1239-M1239)/M1239),\"\")","v":null},{"$f":"IFERROR(((O1239-N1239)/N1239),\"\")","v":null},{"$f":"IFERROR(((P1239-O1239)/O1239),\"\")","v":null},{"$f":"IFERROR(((Q1239-P1239)/P1239),\"\")","v":null},{"$f":"IFERROR(((R1239-Q1239)/Q1239),\"\")","v":null},{"$f":"IFERROR(((S1239-R1239)/R1239),\"\")","v":null},{"$f":"IFERROR(((T1239-S1239)/S1239),\"\")","v":null},{"$f":"IFERROR(F1239/$F$231,\"\")","v":null},{"$f":"IFERROR(G1239/$F$231,\"\")","v":null},{"$f":"IFERROR(H1239/$F$231,\"\")","v":null},{"$f":"IFERROR(I1239/$F$231,\"\")","v":null},{"$f":"IFERROR(J1239/$F$231,\"\")","v":null},{"$f":"IFERROR(K1239/$F$231,\"\")","v":null},{"$f":"IFERROR(L1239/$F$231,\"\")","v":null},{"$f":"IFERROR(M1239/$F$231,\"\")","v":null},{"$f":"IFERROR(N1239/$F$231,\"\")","v":null},{"$f":"IFERROR(O1239/$F$231,\"\")","v":null},{"$f":"IFERROR(P1239/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1239/$F$231,\"\")","v":null},{"$f":"IFERROR(R1239/$F$231,\"\")","v":null},{"$f":"IFERROR(S1239/$F$231,\"\")","v":null},{"$f":"IFERROR(T1239/$F$231,\"\")","v":null}]
[null,"2.4.5.02.05","Servicios de la construcción","C",{"$f":"MID(B1240,1,ENCONTRARINV(B1240,\".\")-1)","v":null},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1240-F1240)/F1240),\"\")","v":null},{"$f":"IFERROR(((H1240-G1240)/G1240),\"\")","v":null},{"$f":"IFERROR(((I1240-H1240)/H1240),\"\")","v":null},{"$f":"IFERROR(((J1240-I1240)/I1240),\"\")","v":null},{"$f":"IFERROR(((K1240-J1240)/J1240),\"\")","v":null},{"$f":"IFERROR(((L1240-K1240)/K1240),\"\")","v":null},{"$f":"IFERROR(((M1240-L1240)/L1240),\"\")","v":null},{"$f":"IFERROR(((N1240-M1240)/M1240),\"\")","v":null},{"$f":"IFERROR(((O1240-N1240)/N1240),\"\")","v":null},{"$f":"IFERROR(((P1240-O1240)/O1240),\"\")","v":null},{"$f":"IFERROR(((Q1240-P1240)/P1240),\"\")","v":null},{"$f":"IFERROR(((R1240-Q1240)/Q1240),\"\")","v":null},{"$f":"IFERROR(((S1240-R1240)/R1240),\"\")","v":null},{"$f":"IFERROR(((T1240-S1240)/S1240),\"\")","v":null},{"$f":"IFERROR(F1240/$F$231,\"\")","v":null},{"$f":"IFERROR(G1240/$F$231,\"\")","v":null},{"$f":"IFERROR(H1240/$F$231,\"\")","v":null},{"$f":"IFERROR(I1240/$F$231,\"\")","v":null},{"$f":"IFERROR(J1240/$F$231,\"\")","v":null},{"$f":"IFERROR(K1240/$F$231,\"\")","v":null},{"$f":"IFERROR(L1240/$F$231,\"\")","v":null},{"$f":"IFERROR(M1240/$F$231,\"\")","v":null},{"$f":"IFERROR(N1240/$F$231,\"\")","v":null},{"$f":"IFERROR(O1240/$F$231,\"\")","v":null},{"$f":"IFERROR(P1240/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1240/$F$231,\"\")","v":null},{"$f":"IFERROR(R1240/$F$231,\"\")","v":null},{"$f":"IFERROR(S1240/$F$231,\"\")","v":null},{"$f":"IFERROR(T1240/$F$231,\"\")","v":null}]
[null,"2.4.5.02.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$f":"MID(B1241,1,ENCONTRARINV(B1241,\".\")-1)","v":null},1260344448,1284417027,1285316119,1247012496,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1241-F1241)/F1241),\"\")","v":null},{"$f":"IFERROR(((H1241-G1241)/G1241),\"\")","v":null},{"$f":"IFERROR(((I1241-H1241)/H1241),\"\")","v":null},{"$f":"IFERROR(((J1241-I1241)/I1241),\"\")","v":null},{"$f":"IFERROR(((K1241-J1241)/J1241),\"\")","v":null},{"$f":"IFERROR(((L1241-K1241)/K1241),\"\")","v":null},{"$f":"IFERROR(((M1241-L1241)/L1241),\"\")","v":null},{"$f":"IFERROR(((N1241-M1241)/M1241),\"\")","v":null},{"$f":"IFERROR(((O1241-N1241)/N1241),\"\")","v":null},{"$f":"IFERROR(((P1241-O1241)/O1241),\"\")","v":null},{"$f":"IFERROR(((Q1241-P1241)/P1241),\"\")","v":null},{"$f":"IFERROR(((R1241-Q1241)/Q1241),\"\")","v":null},{"$f":"IFERROR(((S1241-R1241)/R1241),\"\")","v":null},{"$f":"IFERROR(((T1241-S1241)/S1241),\"\")","v":null},{"$f":"IFERROR(F1241/$F$231,\"\")","v":null},{"$f":"IFERROR(G1241/$F$231,\"\")","v":null},{"$f":"IFERROR(H1241/$F$231,\"\")","v":null},{"$f":"IFERROR(I1241/$F$231,\"\")","v":null},{"$f":"IFERROR(J1241/$F$231,\"\")","v":null},{"$f":"IFERROR(K1241/$F$231,\"\")","v":null},{"$f":"IFERROR(L1241/$F$231,\"\")","v":null},{"$f":"IFERROR(M1241/$F$231,\"\")","v":null},{"$f":"IFERROR(N1241/$F$231,\"\")","v":null},{"$f":"IFERROR(O1241/$F$231,\"\")","v":null},{"$f":"IFERROR(P1241/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1241/$F$231,\"\")","v":null},{"$f":"IFERROR(R1241/$F$231,\"\")","v":null},{"$f":"IFERROR(S1241/$F$231,\"\")","v":null},{"$f":"IFERROR(T1241/$F$231,\"\")","v":null}]
[null,"2.4.5.02.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing","C",{"$f":"MID(B1242,1,ENCONTRARINV(B1242,\".\")-1)","v":null},154344320,157292297,157402401,158834763,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1242-F1242)/F1242),\"\")","v":null},{"$f":"IFERROR(((H1242-G1242)/G1242),\"\")","v":null},{"$f":"IFERROR(((I1242-H1242)/H1242),\"\")","v":null},{"$f":"IFERROR(((J1242-I1242)/I1242),\"\")","v":null},{"$f":"IFERROR(((K1242-J1242)/J1242),\"\")","v":null},{"$f":"IFERROR(((L1242-K1242)/K1242),\"\")","v":null},{"$f":"IFERROR(((M1242-L1242)/L1242),\"\")","v":null},{"$f":"IFERROR(((N1242-M1242)/M1242),\"\")","v":null},{"$f":"IFERROR(((O1242-N1242)/N1242),\"\")","v":null},{"$f":"IFERROR(((P1242-O1242)/O1242),\"\")","v":null},{"$f":"IFERROR(((Q1242-P1242)/P1242),\"\")","v":null},{"$f":"IFERROR(((R1242-Q1242)/Q1242),\"\")","v":null},{"$f":"IFERROR(((S1242-R1242)/R1242),\"\")","v":null},{"$f":"IFERROR(((T1242-S1242)/S1242),\"\")","v":null},{"$f":"IFERROR(F1242/$F$231,\"\")","v":null},{"$f":"IFERROR(G1242/$F$231,\"\")","v":null},{"$f":"IFERROR(H1242/$F$231,\"\")","v":null},{"$f":"IFERROR(I1242/$F$231,\"\")","v":null},{"$f":"IFERROR(J1242/$F$231,\"\")","v":null},{"$f":"IFERROR(K1242/$F$231,\"\")","v":null},{"$f":"IFERROR(L1242/$F$231,\"\")","v":null},{"$f":"IFERROR(M1242/$F$231,\"\")","v":null},{"$f":"IFERROR(N1242/$F$231,\"\")","v":null},{"$f":"IFERROR(O1242/$F$231,\"\")","v":null},{"$f":"IFERROR(P1242/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1242/$F$231,\"\")","v":null},{"$f":"IFERROR(R1242/$F$231,\"\")","v":null},{"$f":"IFERROR(S1242/$F$231,\"\")","v":null},{"$f":"IFERROR(T1242/$F$231,\"\")","v":null}]
[null,"2.4.5.02.08","Servicios prestados a las empresas y servicios de producción","C",{"$f":"MID(B1243,1,ENCONTRARINV(B1243,\".\")-1)","v":null},724392000,740033687,742255990,746289082,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1243-F1243)/F1243),\"\")","v":null},{"$f":"IFERROR(((H1243-G1243)/G1243),\"\")","v":null},{"$f":"IFERROR(((I1243-H1243)/H1243),\"\")","v":null},{"$f":"IFERROR(((J1243-I1243)/I1243),\"\")","v":null},{"$f":"IFERROR(((K1243-J1243)/J1243),\"\")","v":null},{"$f":"IFERROR(((L1243-K1243)/K1243),\"\")","v":null},{"$f":"IFERROR(((M1243-L1243)/L1243),\"\")","v":null},{"$f":"IFERROR(((N1243-M1243)/M1243),\"\")","v":null},{"$f":"IFERROR(((O1243-N1243)/N1243),\"\")","v":null},{"$f":"IFERROR(((P1243-O1243)/O1243),\"\")","v":null},{"$f":"IFERROR(((Q1243-P1243)/P1243),\"\")","v":null},{"$f":"IFERROR(((R1243-Q1243)/Q1243),\"\")","v":null},{"$f":"IFERROR(((S1243-R1243)/R1243),\"\")","v":null},{"$f":"IFERROR(((T1243-S1243)/S1243),\"\")","v":null},{"$f":"IFERROR(F1243/$F$231,\"\")","v":null},{"$f":"IFERROR(G1243/$F$231,\"\")","v":null},{"$f":"IFERROR(H1243/$F$231,\"\")","v":null},{"$f":"IFERROR(I1243/$F$231,\"\")","v":null},{"$f":"IFERROR(J1243/$F$231,\"\")","v":null},{"$f":"IFERROR(K1243/$F$231,\"\")","v":null},{"$f":"IFERROR(L1243/$F$231,\"\")","v":null},{"$f":"IFERROR(M1243/$F$231,\"\")","v":null},{"$f":"IFERROR(N1243/$F$231,\"\")","v":null},{"$f":"IFERROR(O1243/$F$231,\"\")","v":null},{"$f":"IFERROR(P1243/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1243/$F$231,\"\")","v":null},{"$f":"IFERROR(R1243/$F$231,\"\")","v":null},{"$f":"IFERROR(S1243/$F$231,\"\")","v":null},{"$f":"IFERROR(T1243/$F$231,\"\")","v":null}]
[null,"2.4.5.02.09","Servicios para la comunidad, sociales y personales","C",{"$f":"MID(B1244,1,ENCONTRARINV(B1244,\".\")-1)","v":null},9296874720,9488176536,9876129551,10015137910,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1244-F1244)/F1244),\"\")","v":null},{"$f":"IFERROR(((H1244-G1244)/G1244),\"\")","v":null},{"$f":"IFERROR(((I1244-H1244)/H1244),\"\")","v":null},{"$f":"IFERROR(((J1244-I1244)/I1244),\"\")","v":null},{"$f":"IFERROR(((K1244-J1244)/J1244),\"\")","v":null},{"$f":"IFERROR(((L1244-K1244)/K1244),\"\")","v":null},{"$f":"IFERROR(((M1244-L1244)/L1244),\"\")","v":null},{"$f":"IFERROR(((N1244-M1244)/M1244),\"\")","v":null},{"$f":"IFERROR(((O1244-N1244)/N1244),\"\")","v":null},{"$f":"IFERROR(((P1244-O1244)/O1244),\"\")","v":null},{"$f":"IFERROR(((Q1244-P1244)/P1244),\"\")","v":null},{"$f":"IFERROR(((R1244-Q1244)/Q1244),\"\")","v":null},{"$f":"IFERROR(((S1244-R1244)/R1244),\"\")","v":null},{"$f":"IFERROR(((T1244-S1244)/S1244),\"\")","v":null},{"$f":"IFERROR(F1244/$F$231,\"\")","v":null},{"$f":"IFERROR(G1244/$F$231,\"\")","v":null},{"$f":"IFERROR(H1244/$F$231,\"\")","v":null},{"$f":"IFERROR(I1244/$F$231,\"\")","v":null},{"$f":"IFERROR(J1244/$F$231,\"\")","v":null},{"$f":"IFERROR(K1244/$F$231,\"\")","v":null},{"$f":"IFERROR(L1244/$F$231,\"\")","v":null},{"$f":"IFERROR(M1244/$F$231,\"\")","v":null},{"$f":"IFERROR(N1244/$F$231,\"\")","v":null},{"$f":"IFERROR(O1244/$F$231,\"\")","v":null},{"$f":"IFERROR(P1244/$F$231,\"\")","v":null},{"$f":"IFERROR(Q1244/$F$231,\"\")","v":null},{"$f":"IFERROR(R1244/$F$231,\"\")","v":null},{"$f":"IFERROR(S1244/$F$231,\"\")","v":null},{"$f":"IFERROR(T1244/$F$231,\"\")","v":null}]
[]
[null,"K","Resultado OPERACIÓN CORRIENTE (INGRESOS OP. CTE menos GASTOS OP. CTE)  ",null,null,2480427107,2154889044.360001,2785140468,2317981902.98,0,0,{"$f":"L12-L231","v":null},{"$f":"IF((M12-M231)>=0,(M12-M231),0)","v":null},{"$f":"IF((N12-N231)>=0,(N12-N231),0)","v":null},{"$f":"IF((O12-O231)>=0,(O12-O231),0)","v":null},{"$f":"IF((P12-P231)>=0,(P12-P231),0)","v":null},{"$f":"IF((Q12-Q231)>=0,(Q12-Q231),0)","v":null},{"$f":"IF((R12-R231)>=0,(R12-R231),0)","v":null},{"$f":"IF((S12-S231)>=0,(S12-S231),0)","v":null},{"$f":"IF((T12-T231)>=0,(T12-T231),0)","v":null}]
[]
[null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES"]
[null,"COD","Concepto de Ingreso",null,null,2023,2024,2025,2026,2027,2028,{"$f":"K1249+1","v":null},{"$f":"L1249+1","v":null},{"$f":"M1249+1","v":null},{"$f":"N1249+1","v":null},{"$f":"O1249+1","v":null},{"$f":"P1249+1","v":null},{"$f":"Q1249+1","v":null},{"$f":"R1249+1","v":null},{"$f":"S1249+1","v":null},"Total Programado"]
[null,"COD","Nombre","Tipo","Padre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTAR"]
[null,"1.0","Disponibilidad Inicial","A",{"$f":"MID(B1251,1,ENCONTRARINV(B1251,\".\")-1)","v":null},3669240276,2480427107,2154889044,2785140468,0,0,{"$f":"SUM(L1252:L1254)","v":null},{"$f":"SUMIF($E1252:$E$1349,$B1251,M1252:M$1349)","v":null},{"$f":"SUMIF($E1252:$E$1349,$B1251,N1252:N$1349)","v":null},{"$f":"SUMIF($E1252:$E$1349,$B1251,O1252:O$1349)","v":null},{"$f":"SUMIF($E1252:$E$1349,$B1251,P1252:P$1349)","v":null},{"$f":"SUMIF($E1252:$E$1349,$B1251,Q1252:Q$1349)","v":null},{"$f":"SUMIF($E1252:$E$1349,$B1251,R1252:R$1349)","v":null},{"$f":"SUMIF($E1252:$E$1349,$B1251,S1252:S$1349)","v":null},{"$f":"SUMIF($E1252:$E$1349,$B1251,T1252:T$1349)","v":null},{"$f":"SUM(F1251:T1251)","v":null}]
[null,"1.0.01","Caja","C",{"$f":"MID(B1252,1,ENCONTRARINV(B1252,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"1.0.02","Bancos","C",{"$f":"MID(B1253,1,ENCONTRARINV(B1253,\".\")-1)","v":null},3669240276,2480427107,2154889044,2785140468,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1253:T1253)","v":null}]
[null,"1.0.03","Inversiones Temporales","C",{"$f":"MID(B1254,1,ENCONTRARINV(B1254,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1254:T1254)","v":null}]
[null,"1.1","Ingresos Corrientes","A",{"$f":"MID(B1255,1,ENCONTRARINV(B1255,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1255:T1255)","v":null}]
[null,"1.1.02","Ingresos no tributarios","A",{"$f":"MID(B1256,1,ENCONTRARINV(B1256,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1256:T1256)","v":null}]
[null,"1.1.02.06","Transferencias corrientes","A",{"$f":"MID(B1257,1,ENCONTRARINV(B1257,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1257:T1257)","v":null}]
[null,"1.1.02.06.006","Transferencias de otras entidades del gobierno general","A",{"$f":"MID(B1258,1,ENCONTRARINV(B1258,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1258:T1258)","v":null}]
[null,"1.1.02.06.006.01","Aportes Nación","C",{"$f":"MID(B1259,1,ENCONTRARINV(B1259,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1259:T1259)","v":null}]
[null,"1.1.02.06.006.06","Otras unidades de gobierno","C",{"$f":"MID(B1260,1,ENCONTRARINV(B1260,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1260:T1260)","v":null}]
[null,"1.1.02.06.006.07","Transferencia del recaudo de Estampillas","C",{"$f":"MID(B1261,1,ENCONTRARINV(B1261,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1261:T1261)","v":null}]
[null,"1.1.02.06.007","Subvenciones","A",{"$f":"MID(B1262,1,ENCONTRARINV(B1262,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1262:T1262)","v":null}]
[null,"1.1.02.06.007.02","Empresas públicas no financieras","A",{"$f":"MID(B1263,1,ENCONTRARINV(B1263,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1263:T1263)","v":null}]
[null,"1.1.02.06.007.02.05","Transferencia para subsidiar servicios públicos domiciliarios de agua potable y saneamiento básico","A",{"$f":"MID(B1264,1,ENCONTRARINV(B1264,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1264:T1264)","v":null}]
[null,"1.1.02.06.007.02.05.01","Subsidios de acueducto","C",{"$f":"MID(B1265,1,ENCONTRARINV(B1265,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1265:T1265)","v":null}]
[null,"1.1.02.06.007.02.05.02","Subsidios de alcantarillado","C",{"$f":"MID(B1266,1,ENCONTRARINV(B1266,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1266:T1266)","v":null}]
[null,"1.1.02.06.007.02.05.03","Subsidios de aseo","C",{"$f":"MID(B1267,1,ENCONTRARINV(B1267,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1267:T1267)","v":null}]
[null,"1.1.02.06.007.02.05.04","Mínimo vital","C",{"$f":"MID(B1268,1,ENCONTRARINV(B1268,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1268:T1268)","v":null}]
[null,"1.1.02.06.007.02.06","Subvenciones a empresas de transporte masivo","C",{"$f":"MID(B1269,1,ENCONTRARINV(B1269,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1269:T1269)","v":null}]
[null,"1.1.02.06.007.02.07","Transferencia de recursos del Fondo de Energía Social - FOES","C",{"$f":"MID(B1270,1,ENCONTRARINV(B1270,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1270:T1270)","v":null}]
[null,"1.1.02.06.007.02.08","Transferencias para Empresas Sociales del Estado","C",{"$f":"MID(B1271,1,ENCONTRARINV(B1271,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1271:T1271)","v":null}]
[null,"1.1.02.06.007.02.09","Transferencia a Empresas de Renovación Urbana","C",{"$f":"MID(B1272,1,ENCONTRARINV(B1272,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1272:T1272)","v":null}]
[null,"1.1.02.06.008","Diferentes de subvenciones","A",{"$f":"MID(B1273,1,ENCONTRARINV(B1273,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1273:T1273)","v":null}]
[null,"1.1.02.06.008.01","Actividades de atención a la salud humana y de asistencia social","A",{"$f":"MID(B1274,1,ENCONTRARINV(B1274,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1274:T1274)","v":null}]
[null,"1.1.02.06.008.01.01","Campaña y control antituberculosis","C",{"$f":"MID(B1275,1,ENCONTRARINV(B1275,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1275:T1275)","v":null}]
[null,"1.1.02.06.008.01.02","Plan nacional de salud rural","C",{"$f":"MID(B1276,1,ENCONTRARINV(B1276,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1276:T1276)","v":null}]
[null,"1.1.02.06.008.01.03","Programa emergencia sanitaria","C",{"$f":"MID(B1277,1,ENCONTRARINV(B1277,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1277:T1277)","v":null}]
[null,"1.1.02.06.008.01.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1278,1,ENCONTRARINV(B1278,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1278:T1278)","v":null}]
[null,"1.1.02.06.008.02","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$f":"MID(B1279,1,ENCONTRARINV(B1279,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1279:T1279)","v":null}]
[null,"1.1.02.06.008.02.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1280,1,ENCONTRARINV(B1280,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1280:T1280)","v":null}]
[null,"1.1.02.06.008.03.99","Transferencias a empresas del sector no clasificadas previamente","A",{"$f":"MID(B1281,1,ENCONTRARINV(B1281,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1281:T1281)","v":null}]
[null,"1.1.02.06.008.03","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental","C",{"$f":"MID(B1282,1,ENCONTRARINV(B1282,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1282:T1282)","v":null}]
[null,"1.1.02.06.008.04","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas","A",{"$f":"MID(B1283,1,ENCONTRARINV(B1283,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1283:T1283)","v":null}]
[null,"1.1.02.06.008.04.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1284,1,ENCONTRARINV(B1284,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1284:T1284)","v":null}]
[null,"1.1.02.06.008.05.99","Transferencias a empresas del sector no clasificadas previamente","A",{"$f":"MID(B1285,1,ENCONTRARINV(B1285,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1285:T1285)","v":null}]
[null,"1.1.02.06.008.05","Información y comunicaciones","C",{"$f":"MID(B1286,1,ENCONTRARINV(B1286,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1286:T1286)","v":null}]
[null,"1.1.02.06.008.05.02","Transferencia a los operadores públicos del servicio de televisión del FUTIC-artículo 22 Ley 1978 de 2019","C",{"$f":"MID(B1287,1,ENCONTRARINV(B1287,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1287:T1287)","v":null}]
[null,"1.1.02.06.008.06","Administración pública y defensa; planes de seguridad social de afiliación obligatoria","A",{"$f":"MID(B1288,1,ENCONTRARINV(B1288,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1288:T1288)","v":null}]
[null,"1.1.02.06.008.06.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1289,1,ENCONTRARINV(B1289,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1289:T1289)","v":null}]
[null,"1.1.02.06.008.07","Actividades de servicios administrativos y de apoyo","A",{"$f":"MID(B1290,1,ENCONTRARINV(B1290,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1290:T1290)","v":null}]
[null,"1.1.02.06.008.07.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1291,1,ENCONTRARINV(B1291,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1291:T1291)","v":null}]
[null,"1.1.02.06.008.08","Explotación de minas y canteras","A",{"$f":"MID(B1292,1,ENCONTRARINV(B1292,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1292:T1292)","v":null}]
[null,"1.1.02.06.008.08.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1293,1,ENCONTRARINV(B1293,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1293:T1293)","v":null}]
[null,"1.1.02.06.008.09","Industrias manufactureras","A",{"$f":"MID(B1294,1,ENCONTRARINV(B1294,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1294:T1294)","v":null}]
[null,"1.1.02.06.008.09.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1295,1,ENCONTRARINV(B1295,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1295:T1295)","v":null}]
[null,"1.1.02.06.008.10","Transporte y almacenamiento","A",{"$f":"MID(B1296,1,ENCONTRARINV(B1296,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1296:T1296)","v":null}]
[null,"1.1.02.06.008.10.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1297,1,ENCONTRARINV(B1297,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1297:T1297)","v":null}]
[null,"1.1.02.06.008.11","Alojamiento y servicios de comida","A",{"$f":"MID(B1298,1,ENCONTRARINV(B1298,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1298:T1298)","v":null}]
[null,"1.1.02.06.008.11.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1299,1,ENCONTRARINV(B1299,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1299:T1299)","v":null}]
[null,"1.1.02.06.008.12","Actividades inmobiliarias","A",{"$f":"MID(B1300,1,ENCONTRARINV(B1300,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1300:T1300)","v":null}]
[null,"1.1.02.06.008.12.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1301,1,ENCONTRARINV(B1301,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1301:T1301)","v":null}]
[null,"1.1.02.06.008.13","Actividades profesionales, científicas y técnicas","A",{"$f":"MID(B1302,1,ENCONTRARINV(B1302,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1302:T1302)","v":null}]
[null,"1.1.02.06.008.13.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1303,1,ENCONTRARINV(B1303,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1303:T1303)","v":null}]
[null,"1.1.02.06.008.14","Construcción","A",{"$f":"MID(B1304,1,ENCONTRARINV(B1304,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1304:T1304)","v":null}]
[null,"1.1.02.06.008.14.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1305,1,ENCONTRARINV(B1305,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1305:T1305)","v":null}]
[null,"1.1.02.06.008.15","Actividades financieras y de seguros","A",{"$f":"MID(B1306,1,ENCONTRARINV(B1306,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1306:T1306)","v":null}]
[null,"1.1.02.06.008.15.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1307,1,ENCONTRARINV(B1307,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1307:T1307)","v":null}]
[null,"1.1.02.06.008.16","Educación","A",{"$f":"MID(B1308,1,ENCONTRARINV(B1308,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1308:T1308)","v":null}]
[null,"1.1.02.06.008.16.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1309,1,ENCONTRARINV(B1309,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1309:T1309)","v":null}]
[null,"1.1.02.06.008.17","Actividades artísticas, de entretenimiento y recreación","A",{"$f":"MID(B1310,1,ENCONTRARINV(B1310,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1310:T1310)","v":null}]
[null,"1.1.02.06.008.17.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1311,1,ENCONTRARINV(B1311,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1311:T1311)","v":null}]
[null,"1.1.02.06.008.18","Otras actividades de servicios","A",{"$f":"MID(B1312,1,ENCONTRARINV(B1312,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1312:T1312)","v":null}]
[null,"1.1.02.06.008.18.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1313,1,ENCONTRARINV(B1313,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1313:T1313)","v":null}]
[null,"1.1.02.06.009","Recursos del Sistema de Seguridad Social Integral","A",{"$f":"MID(B1314,1,ENCONTRARINV(B1314,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1314:T1314)","v":null}]
[null,"1.1.02.06.009.01","Sistema General de Seguridad Social en Salud","A",{"$f":"MID(B1315,1,ENCONTRARINV(B1315,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1315:T1315)","v":null}]
[null,"1.1.02.06.009.01.01","Compensación UPC","C",{"$f":"MID(B1316,1,ENCONTRARINV(B1316,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1316:T1316)","v":null}]
[null,"1.1.02.06.009.01.02","Compensación promoción y prevención","C",{"$f":"MID(B1317,1,ENCONTRARINV(B1317,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1317:T1317)","v":null}]
[null,"1.1.02.06.009.01.03","Compensación prestaciones económicas (licencias e incapacidades)","C",{"$f":"MID(B1318,1,ENCONTRARINV(B1318,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1318:T1318)","v":null}]
[null,"1.1.02.06.009.01.04","Cuenta de alto costo","C",{"$f":"MID(B1319,1,ENCONTRARINV(B1319,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1319:T1319)","v":null}]
[null,"1.1.02.06.009.01.12","Reconocimiento y pago por el aseguramiento y demás prestaciones","C",{"$f":"MID(B1320,1,ENCONTRARINV(B1320,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1320:T1320)","v":null}]
[null,"1.1.02.06.009.01.13","Reconocimiento y pago por el aseguramiento y demás prestaciones","C",{"$f":"MID(B1321,1,ENCONTRARINV(B1321,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1321:T1321)","v":null}]
[null,"1.1.02.06.009.01.14","Servicios y tecnologías en salud no financiadas con UPC y no excluidos del SGSSS","C",{"$f":"MID(B1322,1,ENCONTRARINV(B1322,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1322:T1322)","v":null}]
[null,"1.1.02.06.009.01.19","Reconocimiento rendimientos financieros cuentas de recaudo EPS","C",{"$f":"MID(B1323,1,ENCONTRARINV(B1323,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1323:T1323)","v":null}]
[null,"1.1.02.06.010","Sentencias y conciliaciones","A",{"$f":"MID(B1324,1,ENCONTRARINV(B1324,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1324:T1324)","v":null}]
[null,"1.1.02.06.010.01","Fallos nacionales","A",{"$f":"MID(B1325,1,ENCONTRARINV(B1325,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1325:T1325)","v":null}]
[null,"1.1.02.06.010.01.01","Sentencias","C",{"$f":"MID(B1326,1,ENCONTRARINV(B1326,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1326:T1326)","v":null}]
[null,"1.1.02.06.010.01.02","Conciliaciones","C",{"$f":"MID(B1327,1,ENCONTRARINV(B1327,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1327:T1327)","v":null}]
[null,"1.1.02.06.010.01.03","Laudos arbitrales","C",{"$f":"MID(B1328,1,ENCONTRARINV(B1328,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1328:T1328)","v":null}]
[null,"1.1.02.06.011","Indemnizaciones relacionadas con seguros no de vida","C",{"$f":"MID(B1329,1,ENCONTRARINV(B1329,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1329:T1329)","v":null}]
[null,"1.1.02.06.023","Indemnizaciones de proveedores","C",{"$f":"MID(B1330,1,ENCONTRARINV(B1330,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1330:T1330)","v":null}]
[null,"1.2","Recursos de capital","A",{"$f":"MID(B1331,1,ENCONTRARINV(B1331,\".\")-1)","v":null},1580500000,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1331:T1331)","v":null}]
[null,"1.2.08","Transferencias de capital","A",{"$f":"MID(B1332,1,ENCONTRARINV(B1332,\".\")-1)","v":null},1580500000,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1332:T1332)","v":null}]
[null,"1.2.08.01","Donaciones","A",{"$f":"MID(B1333,1,ENCONTRARINV(B1333,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1333:T1333)","v":null}]
[null,"1.2.08.01.001","De gobiernos extranjeros","A",{"$f":"MID(B1334,1,ENCONTRARINV(B1334,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1334:T1334)","v":null}]
[null,"1.2.08.01.001.01","No condicionadas a la adquisición de un activo","C",{"$f":"MID(B1335,1,ENCONTRARINV(B1335,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1335:T1335)","v":null}]
[null,"1.2.08.01.001.02","Condicionadas a la adquisición de un activo","C",{"$f":"MID(B1336,1,ENCONTRARINV(B1336,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1336:T1336)","v":null}]
[null,"1.2.08.01.002","De organizaciones internacionales","A",{"$f":"MID(B1337,1,ENCONTRARINV(B1337,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1337:T1337)","v":null}]
[null,"1.2.08.01.002.01","No condicionadas a la adquisición de un activo","C",{"$f":"MID(B1338,1,ENCONTRARINV(B1338,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1338:T1338)","v":null}]
[null,"1.2.08.01.002.02","Condicionadas a la adquisición de un activo","C",{"$f":"MID(B1339,1,ENCONTRARINV(B1339,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1339:T1339)","v":null}]
[null,"1.2.08.01.003","Del sector privado","A",{"$f":"MID(B1340,1,ENCONTRARINV(B1340,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1340:T1340)","v":null}]
[null,"1.2.08.01.003.01","No condicionadas a la adquisición de un activo","C",{"$f":"MID(B1341,1,ENCONTRARINV(B1341,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1341:T1341)","v":null}]
[null,"1.2.08.01.003.02","Condicionadas a la adquisición de un activo","C",{"$f":"MID(B1342,1,ENCONTRARINV(B1342,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1342:T1342)","v":null}]
[null,"1.2.08.02","Indemnizaciones relacionadas con seguros no de vida","C",{"$f":"MID(B1343,1,ENCONTRARINV(B1343,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1343:T1343)","v":null}]
[null,"1.2.08.03","Compensaciones de capital","A",{"$f":"MID(B1344,1,ENCONTRARINV(B1344,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1344:T1344)","v":null}]
[null,"1.2.08.03.001","Resarcimiento por procesos de gestión fiscal","C",{"$f":"MID(B1345,1,ENCONTRARINV(B1345,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1345:T1345)","v":null}]
[null,"1.2.08.03.002","Compensación por daños a la propiedad","C",{"$f":"MID(B1346,1,ENCONTRARINV(B1346,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1346:T1346)","v":null}]
[null,"1.2.08.06","De otras entidades del gobierno general","A",{"$f":"MID(B1347,1,ENCONTRARINV(B1347,\".\")-1)","v":null},1580500000,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1347:T1347)","v":null}]
[null,"1.2.08.06.002","Condicionadas a la adquisición de un activo","C",{"$f":"MID(B1348,1,ENCONTRARINV(B1348,\".\")-1)","v":null},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1348:T1348)","v":null}]
[null,"1.2.08.06.003","Condicionadas a la disminución de un pasivo","C",{"$f":"MID(B1349,1,ENCONTRARINV(B1349,\".\")-1)","v":null},1580500000,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1349:T1349)","v":null}]
[null,"L","TOTAL INGRESOS DEL PSFF",null,null,5249740276,2480427107,2154889044,2785140468,0,0,null,null,null,null,null,null,null,null,null,{"$f":"U1251+U1255+U1331","v":null}]
[]
[null,"COD","OBJETO DEL GASTO",null,null,2023,2024,2025,2026,2027,2028,{"$f":"L1249","v":null},{"$f":"M1249","v":null},{"$f":"N1249","v":null},{"$f":"O1249","v":null},{"$f":"P1249","v":null},{"$f":"Q1249","v":null},{"$f":"R1249","v":null},{"$f":"S1249","v":null},{"$f":"T1249","v":null},"Total Programado","Medidas (Cuadro31) y Pasivos (Cuadro 17)"]
[null,"COD","Nombre","Tipo","Padre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14","Total","Comparativo"]
[null,2,"Gastos","A",null,5249740276,2480427107,2154889044,2785140468,0,0]
[null,"2.1","Funcionamiento","A",{"$f":"MID(B1355,1,ENCONTRARINV(B1355,\".\")-1)","v":null},5249740276,2480427107,2154889044,2785140468,0,0]
[null,"2.1.7","Disminución de pasivos","A",{"$f":"MID(B1356,1,ENCONTRARINV(B1356,\".\")-1)","v":null},5249740276,2480427107,2154889044,2785140468,0,0]
[null,"2.1.7.05","Programas de saneamiento fiscal y financiero","A",{"$f":"MID(B1357,1,ENCONTRARINV(B1357,\".\")-1)","v":null},5249740276,2480427107,2154889044,2785140468,0,0]
[null,"2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)","C",{"$f":"MID(B1358,1,ENCONTRARINV(B1358,\".\")-1)","v":null},5249740276,2480427107,2154889044,2785140468,0,0]
[null,"2.3","Inversión","A",{"$f":"MID(B1359,1,ENCONTRARINV(B1359,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1","Gastos de personal","A",{"$f":"MID(B1360,1,ENCONTRARINV(B1360,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01","Planta de personal permanente","A",{"$f":"MID(B1361,1,ENCONTRARINV(B1361,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01","Factores constitutivos de salario","A",{"$f":"MID(B1362,1,ENCONTRARINV(B1362,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001","Factores salariales comunes","A",{"$f":"MID(B1363,1,ENCONTRARINV(B1363,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.01","Sueldo básico","C",{"$f":"MID(B1364,1,ENCONTRARINV(B1364,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$f":"MID(B1365,1,ENCONTRARINV(B1365,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.03","Gastos de representación","C",{"$f":"MID(B1366,1,ENCONTRARINV(B1366,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.04","Subsidio de alimentación","C",{"$f":"MID(B1367,1,ENCONTRARINV(B1367,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.05","Auxilio de transporte","C",{"$f":"MID(B1368,1,ENCONTRARINV(B1368,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.06","Prima de servicio","C",{"$f":"MID(B1369,1,ENCONTRARINV(B1369,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.07","Bonificación por servicios prestados","C",{"$f":"MID(B1370,1,ENCONTRARINV(B1370,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.08","Prestaciones sociales","A",{"$f":"MID(B1371,1,ENCONTRARINV(B1371,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.08.01","Prima de navidad","C",{"$f":"MID(B1372,1,ENCONTRARINV(B1372,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.08.02","Prima de vacaciones","C",{"$f":"MID(B1373,1,ENCONTRARINV(B1373,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.09","Prima Técnica salarial","C",{"$f":"MID(B1374,1,ENCONTRARINV(B1374,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B1375,1,ENCONTRARINV(B1375,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02","Contribuciones inherentes a la nómina","A",{"$f":"MID(B1376,1,ENCONTRARINV(B1376,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02.001","Aportes a la seguridad social en pensiones","C",{"$f":"MID(B1377,1,ENCONTRARINV(B1377,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02.002","Aportes a la seguridad social en salud","C",{"$f":"MID(B1378,1,ENCONTRARINV(B1378,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02.003","Aportes de cesantías ","C",{"$f":"MID(B1379,1,ENCONTRARINV(B1379,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02.004","Aportes a cajas de compensación familiar","C",{"$f":"MID(B1380,1,ENCONTRARINV(B1380,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales","C",{"$f":"MID(B1381,1,ENCONTRARINV(B1381,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02.006","Aportes al ICBF","C",{"$f":"MID(B1382,1,ENCONTRARINV(B1382,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02.007","Aportes al SENA","C",{"$f":"MID(B1383,1,ENCONTRARINV(B1383,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02.008","Aportes a la ESAP","C",{"$f":"MID(B1384,1,ENCONTRARINV(B1384,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$f":"MID(B1385,1,ENCONTRARINV(B1385,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.03","Remuneraciones no constitutivas de factor salarial","A",{"$f":"MID(B1386,1,ENCONTRARINV(B1386,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.03.001","Prestaciones sociales","A",{"$f":"MID(B1387,1,ENCONTRARINV(B1387,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.03.001.01","Vacaciones","C",{"$f":"MID(B1388,1,ENCONTRARINV(B1388,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.03.001.02","Indemnización por vacaciones","C",{"$f":"MID(B1389,1,ENCONTRARINV(B1389,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.03.001.03","Bonificación especial de recreación","C",{"$f":"MID(B1390,1,ENCONTRARINV(B1390,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$f":"MID(B1391,1,ENCONTRARINV(B1391,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.01.03.068","Prima secretarial","C",{"$f":"MID(B1392,1,ENCONTRARINV(B1392,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02","Personal supernumerario y planta temporal","A",{"$f":"MID(B1393,1,ENCONTRARINV(B1393,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01","Factores constitutivos de salario","A",{"$f":"MID(B1394,1,ENCONTRARINV(B1394,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001","Factores salariales comunes","A",{"$f":"MID(B1395,1,ENCONTRARINV(B1395,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.01","Sueldo básico","C",{"$f":"MID(B1396,1,ENCONTRARINV(B1396,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$f":"MID(B1397,1,ENCONTRARINV(B1397,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.03","Gastos de representación","C",{"$f":"MID(B1398,1,ENCONTRARINV(B1398,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.04","Subsidio de alimentación","C",{"$f":"MID(B1399,1,ENCONTRARINV(B1399,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.05","Auxilio de transporte","C",{"$f":"MID(B1400,1,ENCONTRARINV(B1400,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.06","Prima de servicio","C",{"$f":"MID(B1401,1,ENCONTRARINV(B1401,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.07","Bonificación por servicios prestados","C",{"$f":"MID(B1402,1,ENCONTRARINV(B1402,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.08","Prestaciones sociales","A",{"$f":"MID(B1403,1,ENCONTRARINV(B1403,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.08.01","Prima de navidad","C",{"$f":"MID(B1404,1,ENCONTRARINV(B1404,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.08.02","Prima de vacaciones","C",{"$f":"MID(B1405,1,ENCONTRARINV(B1405,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.09","Prima técnica salarial","C",{"$f":"MID(B1406,1,ENCONTRARINV(B1406,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B1407,1,ENCONTRARINV(B1407,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.002","Factores salariales especiales","A",{"$f":"MID(B1408,1,ENCONTRARINV(B1408,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.01.002.06","Primas extraordinarias","C",{"$f":"MID(B1409,1,ENCONTRARINV(B1409,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02","Contribuciones inherentes a la nómina","A",{"$f":"MID(B1410,1,ENCONTRARINV(B1410,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02.001","Aportes a la seguridad social en pensiones","C",{"$f":"MID(B1411,1,ENCONTRARINV(B1411,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02.002","Aportes a la seguridad social en salud","C",{"$f":"MID(B1412,1,ENCONTRARINV(B1412,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02.003","Aportes de cesantías ","C",{"$f":"MID(B1413,1,ENCONTRARINV(B1413,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02.004","Aportes a cajas de compensación familiar","C",{"$f":"MID(B1414,1,ENCONTRARINV(B1414,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales","C",{"$f":"MID(B1415,1,ENCONTRARINV(B1415,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02.006","Aportes al ICBF","C",{"$f":"MID(B1416,1,ENCONTRARINV(B1416,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02.007","Aportes al SENA","C",{"$f":"MID(B1417,1,ENCONTRARINV(B1417,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02.008","Aportes a la ESAP","C",{"$f":"MID(B1418,1,ENCONTRARINV(B1418,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$f":"MID(B1419,1,ENCONTRARINV(B1419,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.03","Remuneraciones no constitutivas de factor salarial","A",{"$f":"MID(B1420,1,ENCONTRARINV(B1420,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.03.001","Prestaciones sociales","A",{"$f":"MID(B1421,1,ENCONTRARINV(B1421,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.03.001.01","Vacaciones","C",{"$f":"MID(B1422,1,ENCONTRARINV(B1422,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.03.001.02","Indemnización por vacaciones","C",{"$f":"MID(B1423,1,ENCONTRARINV(B1423,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.03.001.03","Bonificación especial de recreación","C",{"$f":"MID(B1424,1,ENCONTRARINV(B1424,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.03.044","Prima secretarial","C",{"$f":"MID(B1425,1,ENCONTRARINV(B1425,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.03.076","Auxilio de movilización","C",{"$f":"MID(B1426,1,ENCONTRARINV(B1426,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$f":"MID(B1427,1,ENCONTRARINV(B1427,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2","Adquisición de bienes y servicios","A",{"$f":"MID(B1428,1,ENCONTRARINV(B1428,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01","Adquisición de activos no financieros","A",{"$f":"MID(B1429,1,ENCONTRARINV(B1429,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01","Activos fijos","A",{"$f":"MID(B1430,1,ENCONTRARINV(B1430,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001","Edificaciones y estructuras","A",{"$f":"MID(B1431,1,ENCONTRARINV(B1431,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01","Viviendas","A",{"$f":"MID(B1432,1,ENCONTRARINV(B1432,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.01","Edificios utilizados para residencia","C",{"$f":"MID(B1433,1,ENCONTRARINV(B1433,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.02","Casas flotantes","C",{"$f":"MID(B1434,1,ENCONTRARINV(B1434,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.03","Barcazas","C",{"$f":"MID(B1435,1,ENCONTRARINV(B1435,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.04","Viviendas móviles","C",{"$f":"MID(B1436,1,ENCONTRARINV(B1436,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.05","Coches habitación","C",{"$f":"MID(B1437,1,ENCONTRARINV(B1437,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas","C",{"$f":"MID(B1438,1,ENCONTRARINV(B1438,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.08","Construcciones prefabricadas","C",{"$f":"MID(B1439,1,ENCONTRARINV(B1439,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia","C",{"$f":"MID(B1440,1,ENCONTRARINV(B1440,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02","Edificaciones distintas a viviendas","A",{"$f":"MID(B1441,1,ENCONTRARINV(B1441,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.01","Monumentos públicos no residenciales","C",{"$f":"MID(B1442,1,ENCONTRARINV(B1442,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.02","Edificios industriales","C",{"$f":"MID(B1443,1,ENCONTRARINV(B1443,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.03","Edificios comerciales","C",{"$f":"MID(B1444,1,ENCONTRARINV(B1444,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento","C",{"$f":"MID(B1445,1,ENCONTRARINV(B1445,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.05","Edificios de hoteles","C",{"$f":"MID(B1446,1,ENCONTRARINV(B1446,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.06","Restaurantes","C",{"$f":"MID(B1447,1,ENCONTRARINV(B1447,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.07","Edificios educativos","C",{"$f":"MID(B1448,1,ENCONTRARINV(B1448,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.08","Edificios relacionados con salud","C",{"$f":"MID(B1449,1,ENCONTRARINV(B1449,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.11","Instalaciones recreativas","C",{"$f":"MID(B1450,1,ENCONTRARINV(B1450,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.12","Centros de convenciones y congresos","C",{"$f":"MID(B1451,1,ENCONTRARINV(B1451,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales","C",{"$f":"MID(B1452,1,ENCONTRARINV(B1452,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.14","Otros edificios no residenciales","C",{"$f":"MID(B1453,1,ENCONTRARINV(B1453,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03","Otras estructuras","A",{"$f":"MID(B1454,1,ENCONTRARINV(B1454,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.01","Monumentos públicos","C",{"$f":"MID(B1455,1,ENCONTRARINV(B1455,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.02","Autopistas, carreteras, calles","C",{"$f":"MID(B1456,1,ENCONTRARINV(B1456,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.03","Ferrocarriles","C",{"$f":"MID(B1457,1,ENCONTRARINV(B1457,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.04","Pistas de aterrizaje","C",{"$f":"MID(B1458,1,ENCONTRARINV(B1458,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.05","Puentes","C",{"$f":"MID(B1459,1,ENCONTRARINV(B1459,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.06","Carreteras elevadas","C",{"$f":"MID(B1460,1,ENCONTRARINV(B1460,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.07","Túneles","C",{"$f":"MID(B1461,1,ENCONTRARINV(B1461,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos","C",{"$f":"MID(B1462,1,ENCONTRARINV(B1462,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas","C",{"$f":"MID(B1463,1,ENCONTRARINV(B1463,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.10","Represas","C",{"$f":"MID(B1464,1,ENCONTRARINV(B1464,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas","C",{"$f":"MID(B1465,1,ENCONTRARINV(B1465,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.12","Tuberías de larga distancia","C",{"$f":"MID(B1466,1,ENCONTRARINV(B1466,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)","C",{"$f":"MID(B1467,1,ENCONTRARINV(B1467,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.14","Gasoductos y oleoductos","C",{"$f":"MID(B1468,1,ENCONTRARINV(B1468,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.15","Cables locales y obras conexas","C",{"$f":"MID(B1469,1,ENCONTRARINV(B1469,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua","C",{"$f":"MID(B1470,1,ENCONTRARINV(B1470,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales","C",{"$f":"MID(B1471,1,ENCONTRARINV(B1471,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre","C",{"$f":"MID(B1472,1,ENCONTRARINV(B1472,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.19","Otras obras de ingeniería civil","C",{"$f":"MID(B1473,1,ENCONTRARINV(B1473,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.001.04","Mejoras de tierras y terrenos","C",{"$f":"MID(B1474,1,ENCONTRARINV(B1474,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003","Maquinaria y equipo","A",{"$f":"MID(B1475,1,ENCONTRARINV(B1475,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01","Maquinaria para uso general","A",{"$f":"MID(B1476,1,ENCONTRARINV(B1476,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.01","Motores y turbinas y sus partes","C",{"$f":"MID(B1477,1,ENCONTRARINV(B1477,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas","C",{"$f":"MID(B1478,1,ENCONTRARINV(B1478,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas","C",{"$f":"MID(B1479,1,ENCONTRARINV(B1479,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas","C",{"$f":"MID(B1480,1,ENCONTRARINV(B1480,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas","C",{"$f":"MID(B1481,1,ENCONTRARINV(B1481,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas","C",{"$f":"MID(B1482,1,ENCONTRARINV(B1482,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02","Maquinaria para usos especiales","A",{"$f":"MID(B1483,1,ENCONTRARINV(B1483,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas","C",{"$f":"MID(B1484,1,ENCONTRARINV(B1484,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios","C",{"$f":"MID(B1485,1,ENCONTRARINV(B1485,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas","C",{"$f":"MID(B1486,1,ENCONTRARINV(B1486,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas","C",{"$f":"MID(B1487,1,ENCONTRARINV(B1487,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas","C",{"$f":"MID(B1488,1,ENCONTRARINV(B1488,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas","C",{"$f":"MID(B1489,1,ENCONTRARINV(B1489,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas","C",{"$f":"MID(B1490,1,ENCONTRARINV(B1490,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas","C",{"$f":"MID(B1491,1,ENCONTRARINV(B1491,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática","A",{"$f":"MID(B1492,1,ENCONTRARINV(B1492,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios","C",{"$f":"MID(B1493,1,ENCONTRARINV(B1493,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios","C",{"$f":"MID(B1494,1,ENCONTRARINV(B1494,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos","A",{"$f":"MID(B1495,1,ENCONTRARINV(B1495,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas","C",{"$f":"MID(B1496,1,ENCONTRARINV(B1496,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas","C",{"$f":"MID(B1497,1,ENCONTRARINV(B1497,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica","C",{"$f":"MID(B1498,1,ENCONTRARINV(B1498,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas","C",{"$f":"MID(B1499,1,ENCONTRARINV(B1499,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas","C",{"$f":"MID(B1500,1,ENCONTRARINV(B1500,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas","C",{"$f":"MID(B1501,1,ENCONTRARINV(B1501,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones","A",{"$f":"MID(B1502,1,ENCONTRARINV(B1502,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas","C",{"$f":"MID(B1503,1,ENCONTRARINV(B1503,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos","C",{"$f":"MID(B1504,1,ENCONTRARINV(B1504,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.","C",{"$f":"MID(B1505,1,ENCONTRARINV(B1505,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822","C",{"$f":"MID(B1506,1,ENCONTRARINV(B1506,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados","C",{"$f":"MID(B1507,1,ENCONTRARINV(B1507,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos","C",{"$f":"MID(B1508,1,ENCONTRARINV(B1508,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)","C",{"$f":"MID(B1509,1,ENCONTRARINV(B1509,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes","A",{"$f":"MID(B1510,1,ENCONTRARINV(B1510,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos","C",{"$f":"MID(B1511,1,ENCONTRARINV(B1511,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios","C",{"$f":"MID(B1512,1,ENCONTRARINV(B1512,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios","C",{"$f":"MID(B1513,1,ENCONTRARINV(B1513,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06.04","Relojes y sus partes y piezas","C",{"$f":"MID(B1514,1,ENCONTRARINV(B1514,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07","Equipo de transporte","A",{"$f":"MID(B1515,1,ENCONTRARINV(B1515,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$f":"MID(B1516,1,ENCONTRARINV(B1516,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$f":"MID(B1517,1,ENCONTRARINV(B1517,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas","A",{"$f":"MID(B1518,1,ENCONTRARINV(B1518,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)","C",{"$f":"MID(B1519,1,ENCONTRARINV(B1519,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados","C",{"$f":"MID(B1520,1,ENCONTRARINV(B1520,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica","C",{"$f":"MID(B1521,1,ENCONTRARINV(B1521,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992","C",{"$f":"MID(B1522,1,ENCONTRARINV(B1522,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo","A",{"$f":"MID(B1523,1,ENCONTRARINV(B1523,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades","A",{"$f":"MID(B1524,1,ENCONTRARINV(B1524,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01","Muebles","A",{"$f":"MID(B1525,1,ENCONTRARINV(B1525,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.01","Asientos","C",{"$f":"MID(B1526,1,ENCONTRARINV(B1526,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina","C",{"$f":"MID(B1527,1,ENCONTRARINV(B1527,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina","C",{"$f":"MID(B1528,1,ENCONTRARINV(B1528,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.","C",{"$f":"MID(B1529,1,ENCONTRARINV(B1529,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no","C",{"$f":"MID(B1530,1,ENCONTRARINV(B1530,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.06","Partes y piezas de muebles","C",{"$f":"MID(B1531,1,ENCONTRARINV(B1531,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.02","Instrumentos musicales","C",{"$f":"MID(B1532,1,ENCONTRARINV(B1532,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.03","Artículos de deporte","C",{"$f":"MID(B1533,1,ENCONTRARINV(B1533,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte","C",{"$f":"MID(B1534,1,ENCONTRARINV(B1534,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005","Otros activos fijos","A",{"$f":"MID(B1535,1,ENCONTRARINV(B1535,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.01","Recursos biológicos cultivados","A",{"$f":"MID(B1536,1,ENCONTRARINV(B1536,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida","A",{"$f":"MID(B1537,1,ENCONTRARINV(B1537,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.01.01.05","Animales empleados para el transporte","C",{"$f":"MID(B1538,1,ENCONTRARINV(B1538,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02","Productos de la propiedad intelectual","A",{"$f":"MID(B1539,1,ENCONTRARINV(B1539,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.01","Investigación y desarrollo","C",{"$f":"MID(B1540,1,ENCONTRARINV(B1540,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02","Explotación y evaluación minera","A",{"$f":"MID(B1541,1,ENCONTRARINV(B1541,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas","C",{"$f":"MID(B1542,1,ENCONTRARINV(B1542,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.02","Costos de precalificación","C",{"$f":"MID(B1543,1,ENCONTRARINV(B1543,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos","C",{"$f":"MID(B1544,1,ENCONTRARINV(B1544,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.04","Costos de transporte","C",{"$f":"MID(B1545,1,ENCONTRARINV(B1545,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera","C",{"$f":"MID(B1546,1,ENCONTRARINV(B1546,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03","Programas de informática y bases de datos","A",{"$f":"MID(B1547,1,ENCONTRARINV(B1547,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03.01","Programas de informática","A",{"$f":"MID(B1548,1,ENCONTRARINV(B1548,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03.01.01","Paquetes de software","C",{"$f":"MID(B1549,1,ENCONTRARINV(B1549,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo","C",{"$f":"MID(B1550,1,ENCONTRARINV(B1550,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03.02","Bases de datos","C",{"$f":"MID(B1551,1,ENCONTRARINV(B1551,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte","C",{"$f":"MID(B1552,1,ENCONTRARINV(B1552,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual","C",{"$f":"MID(B1553,1,ENCONTRARINV(B1553,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.03","Activos no producidos","A",{"$f":"MID(B1554,1,ENCONTRARINV(B1554,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.03.001","Tierras y terrenos","C",{"$f":"MID(B1555,1,ENCONTRARINV(B1555,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.01.03.002","Recursos biológicos no cultivados","C",{"$f":"MID(B1556,1,ENCONTRARINV(B1556,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02","Adquisiciones diferentes de activos","A",{"$f":"MID(B1557,1,ENCONTRARINV(B1557,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.01","Materiales y suministros","A",{"$f":"MID(B1558,1,ENCONTRARINV(B1558,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.01.001","Minerales; electricidad, gas y agua","C",{"$f":"MID(B1559,1,ENCONTRARINV(B1559,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$f":"MID(B1560,1,ENCONTRARINV(B1560,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$f":"MID(B1561,1,ENCONTRARINV(B1561,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.01.004","Productos metálicos, maquinaria y equipo","C",{"$f":"MID(B1562,1,ENCONTRARINV(B1562,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.02","Adquisición de servicios","A",{"$f":"MID(B1563,1,ENCONTRARINV(B1563,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.02.005","Construcción y servicios de la construcción","C",{"$f":"MID(B1564,1,ENCONTRARINV(B1564,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.02.006","Comercio y distribución; alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$f":"MID(B1565,1,ENCONTRARINV(B1565,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.02.007","Servicios financieros y servicios conexos; servicios inmobiliarios; y servicios de arrendamiento y leasing","C",{"$f":"MID(B1566,1,ENCONTRARINV(B1566,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción ","C",{"$f":"MID(B1567,1,ENCONTRARINV(B1567,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.02.009","Servicios para la comunidad, sociales y personales","C",{"$f":"MID(B1568,1,ENCONTRARINV(B1568,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.2.02.02.010","Viáticos de los funcionarios en comisión","C",{"$f":"MID(B1569,1,ENCONTRARINV(B1569,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3","Transferencias corrientes","A",{"$f":"MID(B1570,1,ENCONTRARINV(B1570,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02","A empresas diferente de subvenciones","A",{"$f":"MID(B1571,1,ENCONTRARINV(B1571,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social","A",{"$f":"MID(B1572,1,ENCONTRARINV(B1572,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.01.010","Traslado de dividendos","C",{"$f":"MID(B1573,1,ENCONTRARINV(B1573,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1574,1,ENCONTRARINV(B1574,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$f":"MID(B1575,1,ENCONTRARINV(B1575,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.02.002","Traslado de dividendos","C",{"$f":"MID(B1576,1,ENCONTRARINV(B1576,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1577,1,ENCONTRARINV(B1577,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.03","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$f":"MID(B1578,1,ENCONTRARINV(B1578,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.03.005","Traslado de dividendos","C",{"$f":"MID(B1579,1,ENCONTRARINV(B1579,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1580,1,ENCONTRARINV(B1580,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.04","Educación","A",{"$f":"MID(B1581,1,ENCONTRARINV(B1581,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.04.002","Traslado de dividendos","C",{"$f":"MID(B1582,1,ENCONTRARINV(B1582,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1583,1,ENCONTRARINV(B1583,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.05","Actividades de servicios financieros y de seguros","A",{"$f":"MID(B1584,1,ENCONTRARINV(B1584,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.05.006","Traslado de dividendos","C",{"$f":"MID(B1585,1,ENCONTRARINV(B1585,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1586,1,ENCONTRARINV(B1586,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.06","Información y comunicaciones","A",{"$f":"MID(B1587,1,ENCONTRARINV(B1587,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991","C",{"$f":"MID(B1588,1,ENCONTRARINV(B1588,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.06.004","Traslado de dividendos","C",{"$f":"MID(B1589,1,ENCONTRARINV(B1589,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1590,1,ENCONTRARINV(B1590,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.07","Otras actividades de servicios","A",{"$f":"MID(B1591,1,ENCONTRARINV(B1591,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.07.003","Traslado de dividendos","C",{"$f":"MID(B1592,1,ENCONTRARINV(B1592,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1593,1,ENCONTRARINV(B1593,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas","A",{"$f":"MID(B1594,1,ENCONTRARINV(B1594,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.08.002","Traslado de dividendos","C",{"$f":"MID(B1595,1,ENCONTRARINV(B1595,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1596,1,ENCONTRARINV(B1596,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental","A",{"$f":"MID(B1597,1,ENCONTRARINV(B1597,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.09.002","Traslado de dividendos","C",{"$f":"MID(B1598,1,ENCONTRARINV(B1598,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1599,1,ENCONTRARINV(B1599,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado","A",{"$f":"MID(B1600,1,ENCONTRARINV(B1600,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.10.001","Traslado de dividendos","C",{"$f":"MID(B1601,1,ENCONTRARINV(B1601,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1602,1,ENCONTRARINV(B1602,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.11","Explotación de minas y canteras","A",{"$f":"MID(B1603,1,ENCONTRARINV(B1603,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.11.001","Traslado de dividendos","C",{"$f":"MID(B1604,1,ENCONTRARINV(B1604,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1605,1,ENCONTRARINV(B1605,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.12","Industrias manufactureras","A",{"$f":"MID(B1606,1,ENCONTRARINV(B1606,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.12.001","Traslado de dividendos","C",{"$f":"MID(B1607,1,ENCONTRARINV(B1607,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1608,1,ENCONTRARINV(B1608,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.13","Transporte y almacenamiento","A",{"$f":"MID(B1609,1,ENCONTRARINV(B1609,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.13.001","Traslado de dividendos","C",{"$f":"MID(B1610,1,ENCONTRARINV(B1610,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1611,1,ENCONTRARINV(B1611,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.14","Alojamiento y servicios de comida","A",{"$f":"MID(B1612,1,ENCONTRARINV(B1612,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.14.001","Traslado de dividendos","C",{"$f":"MID(B1613,1,ENCONTRARINV(B1613,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1614,1,ENCONTRARINV(B1614,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.15","Actividades inmobiliarias","A",{"$f":"MID(B1615,1,ENCONTRARINV(B1615,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.15.001","Traslado de dividendos","C",{"$f":"MID(B1616,1,ENCONTRARINV(B1616,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1617,1,ENCONTRARINV(B1617,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.16","Actividades profesionales, científicas y técnicas ","A",{"$f":"MID(B1618,1,ENCONTRARINV(B1618,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.16.001","Traslado de dividendos","C",{"$f":"MID(B1619,1,ENCONTRARINV(B1619,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1620,1,ENCONTRARINV(B1620,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.17","Actividades de servicios administrativos y de apoyo","A",{"$f":"MID(B1621,1,ENCONTRARINV(B1621,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.17.001","Traslado de dividendos","C",{"$f":"MID(B1622,1,ENCONTRARINV(B1622,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1623,1,ENCONTRARINV(B1623,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación","A",{"$f":"MID(B1624,1,ENCONTRARINV(B1624,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.02.18.001","Traslado de dividendos","C",{"$f":"MID(B1625,1,ENCONTRARINV(B1625,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.03","A gobiernos  y organizaciones internacionales","A",{"$f":"MID(B1626,1,ENCONTRARINV(B1626,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.03.03","A otras organizaciones internacionales","A",{"$f":"MID(B1627,1,ENCONTRARINV(B1627,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.03.03.01","Membresías","C",{"$f":"MID(B1628,1,ENCONTRARINV(B1628,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.03.03.02","Distintas a membresías","C",{"$f":"MID(B1629,1,ENCONTRARINV(B1629,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.04","A organizaciones nacionales","A",{"$f":"MID(B1630,1,ENCONTRARINV(B1630,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.04.05","A otras organizaciones nacionales","A",{"$f":"MID(B1631,1,ENCONTRARINV(B1631,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.04.05.001","Membresías","C",{"$f":"MID(B1632,1,ENCONTRARINV(B1632,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.04.05.002","Distintas a membresías","C",{"$f":"MID(B1633,1,ENCONTRARINV(B1633,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO","A",{"$f":"MID(B1634,1,ENCONTRARINV(B1634,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.04.06.001","Membresías","C",{"$f":"MID(B1635,1,ENCONTRARINV(B1635,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.04.06.002","Distintas a membresías","C",{"$f":"MID(B1636,1,ENCONTRARINV(B1636,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.05","A entidades del gobierno","A",{"$f":"MID(B1637,1,ENCONTRARINV(B1637,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.05.04","Participaciones distintas del SGP","A",{"$f":"MID(B1638,1,ENCONTRARINV(B1638,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.05.04.002","Participaciones de Contribuciones","A",{"$f":"MID(B1639,1,ENCONTRARINV(B1639,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos","C",{"$f":"MID(B1640,1,ENCONTRARINV(B1640,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.05.09","A otras entidades del gobierno general","A",{"$f":"MID(B1641,1,ENCONTRARINV(B1641,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales","C",{"$f":"MID(B1642,1,ENCONTRARINV(B1642,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.08","A los hogares diferentes de prestaciones sociales ","A",{"$f":"MID(B1643,1,ENCONTRARINV(B1643,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.08.03","Traslado de dividendos","C",{"$f":"MID(B1644,1,ENCONTRARINV(B1644,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.11","Recursos del Sistema de Seguridad Social Integral","A",{"$f":"MID(B1645,1,ENCONTRARINV(B1645,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.11.02","Sistema general de pensiones ","A",{"$f":"MID(B1646,1,ENCONTRARINV(B1646,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ","A",{"$f":"MID(B1647,1,ENCONTRARINV(B1647,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales","C",{"$f":"MID(B1648,1,ENCONTRARINV(B1648,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.13","Sentencias y conciliaciones","A",{"$f":"MID(B1649,1,ENCONTRARINV(B1649,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.13.01","Fallos nacionales","A",{"$f":"MID(B1650,1,ENCONTRARINV(B1650,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.13.01.001","Sentencias","C",{"$f":"MID(B1651,1,ENCONTRARINV(B1651,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.13.01.002","Conciliaciones","C",{"$f":"MID(B1652,1,ENCONTRARINV(B1652,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.3.13.01.003","Laudos arbitrales","C",{"$f":"MID(B1653,1,ENCONTRARINV(B1653,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.4","Transferencias de capital","A",{"$f":"MID(B1654,1,ENCONTRARINV(B1654,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.4.03","Compensaciones de capital ","C",{"$f":"MID(B1655,1,ENCONTRARINV(B1655,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.4.04","Para la adquisición de activos no financieros ","C",{"$f":"MID(B1656,1,ENCONTRARINV(B1656,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.4.07","Indemnizaciones relacionadas con seguros no de vida","C",{"$f":"MID(B1657,1,ENCONTRARINV(B1657,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6","Adquisición de activos financieros","A",{"$f":"MID(B1658,1,ENCONTRARINV(B1658,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.01","Concesión de préstamos","A",{"$f":"MID(B1659,1,ENCONTRARINV(B1659,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.01.02","A establecimientos públicos","C",{"$f":"MID(B1660,1,ENCONTRARINV(B1660,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.01.03","A otras entidades del gobierno general","C",{"$f":"MID(B1661,1,ENCONTRARINV(B1661,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.01.04","A personas naturales","A",{"$f":"MID(B1662,1,ENCONTRARINV(B1662,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.01.04.003","Fondo de préstamos","C",{"$f":"MID(B1663,1,ENCONTRARINV(B1663,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.01.04.009","Préstamos educativos","C",{"$f":"MID(B1664,1,ENCONTRARINV(B1664,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.01.05","A empresas","C",{"$f":"MID(B1665,1,ENCONTRARINV(B1665,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.02","Adquisición de acciones","A",{"$f":"MID(B1666,1,ENCONTRARINV(B1666,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.02.01","De organizaciones internacionales","C",{"$f":"MID(B1667,1,ENCONTRARINV(B1667,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.02.02","De empresas públicas financieras","C",{"$f":"MID(B1668,1,ENCONTRARINV(B1668,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.02.03","De empresas públicas no financieras","C",{"$f":"MID(B1669,1,ENCONTRARINV(B1669,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.02.04","De empresas privadas financieras","C",{"$f":"MID(B1670,1,ENCONTRARINV(B1670,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.02.05","De empresas privadas no financieras","C",{"$f":"MID(B1671,1,ENCONTRARINV(B1671,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.03","Adquisición de otras participaciones de capital","A",{"$f":"MID(B1672,1,ENCONTRARINV(B1672,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.03.03","En empresas públicas no financieras","A",{"$f":"MID(B1673,1,ENCONTRARINV(B1673,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión","C",{"$f":"MID(B1674,1,ENCONTRARINV(B1674,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.7","Disminución de pasivos","A",{"$f":"MID(B1675,1,ENCONTRARINV(B1675,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.7.05","Programas de saneamiento fiscal y financiero","A",{"$f":"MID(B1676,1,ENCONTRARINV(B1676,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)","C",{"$f":"MID(B1677,1,ENCONTRARINV(B1677,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero","C",{"$f":"MID(B1678,1,ENCONTRARINV(B1678,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero","C",{"$f":"MID(B1679,1,ENCONTRARINV(B1679,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora","A",{"$f":"MID(B1680,1,ENCONTRARINV(B1680,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"2.3.8.03","Tasas y derechos administrativos","C",{"$f":"MID(B1681,1,ENCONTRARINV(B1681,\".\")-1)","v":null},0,0,0,0,0,0]
[null,"R. ","TOTAL COSTO MEDIDAS Y PASIVOS PSFF",null,null,5249740276,2480427107,2154889044,2785140468,0,0,{"$f":"SUMIF($E$1355:$E1681,\"2\",L$1355:L$1681)","v":null},{"$f":"SUMIF($E$1355:$E1681,\"2\",M$1355:M$1681)","v":null},{"$f":"SUMIF($E$1355:$E1681,\"2\",N$1355:N$1681)","v":null},{"$f":"SUMIF($E$1355:$E1681,\"2\",O$1355:O$1681)","v":null},{"$f":"SUMIF($E$1355:$E1681,\"2\",P$1355:P$1681)","v":null},{"$f":"SUMIF($E$1355:$E1681,\"2\",Q$1355:Q$1681)","v":null},{"$f":"SUMIF($E$1355:$E1681,\"2\",R$1355:R$1681)","v":null},{"$f":"SUMIF($E$1355:$E1681,\"2\",S$1355:S$1681)","v":null},{"$f":"SUMIF($E$1355:$E1681,\"2\",T$1355:T$1681)","v":null}]
[null,"S.","BALANCE PSFF (INGRESOS menos GASTOS igual a CERO)",null,null,0,0,0,0,0,0,{"$f":"L1350-L1682","v":null},{"$f":"M1350-M1682","v":null},{"$f":"N1350-N1682","v":null},{"$f":"O1350-O1682","v":null},{"$f":"P1350-P1682","v":null},{"$f":"Q1350-Q1682","v":null},{"$f":"R1350-R1682","v":null},{"$f":"S1350-S1682","v":null},{"$f":"T1350-T1682","v":null}]
[]
[null,"T.","BALANCE TOTAL ESE INCLUIDA OPERACIÓN CORRIENTE Y PSFF (INGRESOS menos GASTOS igual a CERO)",null,null,2480427107,2154889044.360001,2785140468,2317981902.98,0,0,{"$f":"(L12-L231)+(L1350-L1682)","v":null},{"$f":"(M12-M231)+(M1350-M1682)","v":null},{"$f":"(N12-N231)+(N1350-N1682)","v":null},{"$f":"(O12-O231)+(O1350-O1682)","v":null},{"$f":"(P12-P231)+(P1350-P1682)","v":null},{"$f":"(Q12-Q231)+(Q1350-Q1682)","v":null},{"$f":"(R12-R231)+(R1350-R1682)","v":null},{"$f":"(S12-S231)+(S1350-S1682)","v":null},{"$f":"(T12-T231)+(T1350-T1682)","v":null}]

{"sheet":"Cuadro 35A_FUENTES_USOS","index":15,"n_rows":477,"n_cols":36,"rows_kept":477,"cut":false,"hidden":false,"merged":[[8,1,8,2],[7,1,7,2],[1,5,1,7],[0,5,0,7]]}
[null,null,null,null,"Código de Habilitación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOSTRAR","COD_FUENTE","FUENTE",null,null,null,"CódigoIngresos",null,"ObjetoGasto",null,null,"Mostrar","Codigo","Nombre"]
[null,null,null,null,"ESE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Recursos de la ESE",1,"Recursos de la ESE",null,null,null,"1.0.01",null,"2.1.7.05.01",null,null,"M. COSTO MEDIDAS PSFF","M"," COSTO MEDIDAS PSFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Saldos Cuentas Maestras (Art. 2 Ley 1",2,"Saldos Cuentas Maestras (Art. 2 Ley 1",null,null,null,"1.0.02",null,"2.3.1.01.01.001.01",null,null,"P.1. Acreencias Laborales  + Servicios Personales Indirectos","P.1"," Acreencias Laborales  + Servicios Personales Indirectos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Excedentes rentas cedidas 2012 y 2013",3,"Excedentes rentas cedidas 2012 y 2013",null,null,null,"1.0.03",null,"2.3.1.01.01.001.02",null,null,"P.2. Entidades Públicas y de Seguridad Social ","P.2"," Entidades Públicas y de Seguridad Social "]
[null,null,"CUADRO 35 A - FUENTES Y USOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4. Recursos FONSAET (Art. 7 Ley 1608/13)",4,"Recursos FONSAET (Art. 7 Ley 1608/13)",null,null,null,"1.1.02.06.006.01",null,"2.3.1.01.01.001.03",null,null,"P.3. Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)","P.3"," Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5. Recursos del Departamento para PSFF",5,"Recursos del Departamento para PSFF",null,null,null,"1.1.02.06.006.06",null,"2.3.1.01.01.001.04",null,null,"P.4. Obligaciones financieras ","P.4"," Obligaciones financieras "]
[null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,null,"6. Recursos del Distrito para PSFF",6,"Recursos del Distrito para PSFF",null,null,null,"1.1.02.06.006.07",null,"2.3.1.01.01.001.05",null,null,"P.5. Demás acreedores externos","P.5"," Demás acreedores externos"]
[null,"OPERACIÓN CORRIENTE DE LA ESE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7. Recursos del Municipio para PSFF",7,"Recursos del Municipio para PSFF",null,null,null,"1.1.02.06.007.02.05.01",null,"2.3.1.01.01.001.06",null,null,"P.6.1. Provisiones para contingencias","P.6.1"," Provisiones para contingencias"]
[null,"VALORES A PESOS CORRIENTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8. Recursos de la Nación para PSFF",8,"Recursos de la Nación para PSFF",null,null,null,"1.1.02.06.007.02.05.02",null,"2.3.1.01.01.001.07",null,null,"P.6.2. Otros ","P.6.2"," Otros "]
[null,null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.007.02.05.03",null,"2.3.1.01.01.001.08.01"]
[null,"COD_FUENTE","FUENTE DE FINANCIACIÓN","NOMBRE FUENTE","COD_INGRESO","CONCEPTO DE INGRESO",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,null,null,null,null,null,null,null,"1.1.02.06.007.02.05.04",null,"2.3.1.01.01.001.08.02"]
[null,"COD_FUENTE","FUENTE","NOMBRE","COD_INGRESO","CONCEPTO_INGRESO","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14",null,null,null,null,null,null,null,"1.1.02.06.007.02.06",null,"2.3.1.01.01.001.09"]
[null,1,"1. Recursos de la ESE","Recursos de la ESE","1.0.02","Bancos",3669240276,2480427107,2154889044,2785140468,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.007.02.07",null,"2.3.1.01.01.001.10"]
[null,5,"5. Recursos del Departamento para PSFF","Recursos del Departamento para PSFF","1.2.08.06.003","Condicionadas a la disminución de un pasivo",1580500000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.007.02.08",null,"2.3.1.01.02.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.007.02.09",null,"2.3.1.01.02.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.01.01",null,"2.3.1.01.02.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.01.02",null,"2.3.1.01.02.004"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.01.03",null,"2.3.1.01.02.005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.01.99",null,"2.3.1.01.02.006"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.02.99",null,"2.3.1.01.02.007"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.03.99",null,"2.3.1.01.02.008"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.04.99",null,"2.3.1.01.02.009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.05.02",null,"2.3.1.01.03.001.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.05.99",null,"2.3.1.01.03.001.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.06.99",null,"2.3.1.01.03.001.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.07.99",null,"2.3.1.01.03.005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.08.99",null,"2.3.1.01.03.068"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.09.99",null,"2.3.1.02.01.001.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.10.99",null,"2.3.1.02.01.001.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.11.99",null,"2.3.1.02.01.001.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.12.99",null,"2.3.1.02.01.001.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.13.99",null,"2.3.1.02.01.001.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.14.99",null,"2.3.1.02.01.001.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.15.99",null,"2.3.1.02.01.001.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.16.99",null,"2.3.1.02.01.001.08.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.17.99",null,"2.3.1.02.01.001.08.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.18.99",null,"2.3.1.02.01.001.09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.01",null,"2.3.1.02.01.001.10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.02",null,"2.3.1.02.01.002.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.03",null,"2.3.1.02.02.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.04",null,"2.3.1.02.02.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.12",null,"2.3.1.02.02.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.13",null,"2.3.1.02.02.004"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.14",null,"2.3.1.02.02.005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.19",null,"2.3.1.02.02.006"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.010.01.01",null,"2.3.1.02.02.007"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.010.01.02",null,"2.3.1.02.02.008"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.010.01.03",null,"2.3.1.02.02.009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.011",null,"2.3.1.02.03.001.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.023",null,"2.3.1.02.03.001.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.001.01",null,"2.3.1.02.03.001.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.001.02",null,"2.3.1.02.03.044"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.002.01",null,"2.3.1.02.03.076"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.002.02",null,"2.3.1.02.03.119"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.003.01",null,"2.3.2.01.01.001.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.003.02",null,"2.3.2.01.01.001.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.02",null,"2.3.2.01.01.001.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.03.001",null,"2.3.2.01.01.001.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.03.002",null,"2.3.2.01.01.001.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.06.002",null,"2.3.2.01.01.001.01.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.06.003",null,"2.3.2.01.01.001.01.08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.01.09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.11"]
[null,"COD","GASTOS / COSTOS","NOMBRE GASTO/COSTO","COD_GASTO","OBJETO DE GASTO",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.12"]
[null,"COD_GC","GASTO","NOMBRE","COD_GASTO","OBJETO_GASTO","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14",null,null,null,null,null,null,null,"1.1.02.06.008.01.01",null,"2.3.2.01.01.001.02.13"]
[null,"P.1","P.1. Acreencias Laborales  + Servicios Personales Indirectos"," Acreencias Laborales  + Servicios Personales Indirectos","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",5249740276,1621568601,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.14"]
[null,"P.2","P.2. Entidades Públicas y de Seguridad Social "," Entidades Públicas y de Seguridad Social ","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",0,858858506,1576089188,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.01"]
[null,"P.3","P.3. Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)"," Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",0,0,578799856,721060339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.02"]
[null,"P.6.1","P.6.1. Provisiones para contingencias"," Provisiones para contingencias","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",0,0,0,1854245524,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.03"]
[null,"P.6.2","P.6.2. Otros "," Otros ","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",0,0,0,209834605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.17"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.03.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.03.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.01.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.03.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.03.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.01.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.01.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.01.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.01.004"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.006"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.007"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.008"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.010"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.01.010"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.01.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.02.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.02.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.03.005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.03.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.04.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.04.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.05.006"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.05.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.06.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.06.004"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.06.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.07.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.07.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.08.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.08.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.09.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.09.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.10.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.10.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.11.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.11.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.12.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.12.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.13.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.13.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.14.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.14.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.15.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.15.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.16.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.16.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.17.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.17.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.18.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.03.03.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.03.03.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.04.05.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.04.05.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.04.06.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.04.06.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.05.04.002.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.05.09.054"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.08.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.11.02.001.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.13.01.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.13.01.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.13.01.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.4.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.4.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.4.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.04.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.04.009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.03.03.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.7.05.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.7.05.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.7.05.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.8.03"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"PSFF - RESUMEN"]
[null,"COD_FUENTE","FUENTE DE FINANCIACIÓN","NOMBRE FUENTE",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,1,"Recursos de la ESE",null,3669240276,2480427107,2154889044,2785140468,0,0,0,0,0,0,0,0,0,0,0]
[null,2,"Saldos Cuentas Maestras (Art. 2 Ley 1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,"Excedentes rentas cedidas 2012 y 2013",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4,"Recursos FONSAET (Art. 7 Ley 1608/13)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5,"Recursos del Departamento para PSFF",null,1580500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6,"Recursos del Distrito para PSFF",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7,"Recursos del Municipio para PSFF",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8,"Recursos de la Nación para PSFF",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"L","TOTAL DE FUENTES",null,5249740276,2480427107,2154889044,2785140468,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"COD_MEDIDA","COSTO_MEDIDA_GASTO",null,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,"M","COSTO MEDIDAS PSFF",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P","PAGO DE PASIVOS PSFF",null,5249740276,2480427107,2154889044,2785140468,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.1","Acreencias Laborales  + Servicios Personales Indirectos",null,5249740276,1621568601,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.2","Entidades Públicas y de Seguridad Social ",null,0,858858506,1576089188,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.3","Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)",null,0,0,578799856,721060339,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.4","Obligaciones financieras ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.5","Demás acreedores externos",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.6","Otros pasivos",null,0,0,0,2064080129,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.6.1","Provisiones para contingencias",null,0,0,0,1854245524,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.6.2","Otros ",null,0,0,0,209834605,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"TOTAL COSTO MEDIDAS Y PAGO DE PASIVOS PSFF",null,5249740276,2480427107,2154889044,2785140468,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Cuadro 35B AXILIAR_CXC","index":16,"n_rows":37,"n_cols":35,"rows_kept":37,"cut":false,"hidden":false,"merged":[[8,29,8,30],[8,7,8,8],[8,9,8,10],[8,15,8,16],[7,5,7,34],[8,19,8,20],[8,21,8,22],[7,1,7,2],[8,27,8,28],[0,6,0,8],[8,31,8,32],[8,33,8,34],[8,1,8,2],[8,5,8,6],[8,11,8,12],[8,13,8,14],[1,6,1,8],[8,17,8,18],[8,23,8,24],[8,25,8,26]]}
[null,null,null,null,null,"Código de Habilitación"]
[null,null,null,null,null,"ESE"]
[]
[]
[null,null,"CUADRO 35 B - AUXILIAR CXC"]
[]
[]
[null,"OPERACIÓN CORRIENTE DE LA ESE",null,null,null,"ESTIMADO DE RECAUDO Y CARTERA"]
[null,"VALORES A PESOS CORRIENTES",null,null,null,2023,null,2024,null,2025,null,2026,null,2027,null,2028,null,2029,null,2030,null,2031,null,2032,null,2033,null,2034,null,2035,null,2036,null,2037]
[null,"COD","INGRESOS","Tipo","Padre","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA"]
[null,"1","Ingresos",{"$f":"IFERROR(IF(FIND(B11,B12)>0,\"A\",\"C\"),\"C\")","v":null},null,14792711655,11224446042,14958881702,11067072136.36,15330101907,11589179773,15484108561,11066381336.98,0,0,0,0,{"$f":"R12","v":null},{"$f":"S12","v":null},{"$f":"T12","v":null},{"$f":"U12","v":null},{"$f":"V12","v":null},{"$f":"W12","v":null},{"$f":"X12","v":null},{"$f":"Y12","v":null},{"$f":"Z12","v":null},{"$f":"AA12","v":null},{"$f":"AB12","v":null},{"$f":"AC12","v":null},{"$f":"AD12","v":null},{"$f":"AE12","v":null},{"$f":"AF12","v":null},{"$f":"AG12","v":null},{"$f":"AH12","v":null},{"$f":"AI12","v":null}]
[null,"1.1.02.05.001.09","Servicios para la comunidad, sociales y personales",{"$f":"IFERROR(IF(FIND(B12,B13)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B12,1,ENCONTRARINV(B12,\".\")-1)","v":null},14792711655,11224446042,14958881702,11067072136.36,15330101907,11589179773,15484108561,11066381336.98,0,0,0,0,{"$f":"SUMIF($E13:$E$37,$B12,R13:R$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,S13:S$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,T13:T$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,U13:U$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,V13:V$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,W13:W$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,X13:X$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,Y13:Y$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,Z13:Z$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,AA13:AA$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,AB13:AB$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,AC13:AC$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,AD13:AD$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,AE13:AE$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,AF13:AF$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,AG13:AG$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,AH13:AH$37)","v":null},{"$f":"SUMIF($E13:$E$37,$B12,AI13:AI$37)","v":null}]
[null,"1.1.02.05.001.09.02","Servicios de Salud",{"$f":"IFERROR(IF(FIND(B13,B14)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B13,1,ENCONTRARINV(B13,\".\")-1)","v":null},14792711655,11224446042,14958881702,11067072136.36,15330101907,11589179773,15484108561,11066381336.98,0,0,0,0,{"$f":"SUMIF($E14:$E$37,$B13,R14:R$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,S14:S$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,T14:T$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,U14:U$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,V14:V$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,W14:W$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,X14:X$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,Y14:Y$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,Z14:Z$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,AA14:AA$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,AB14:AB$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,AC14:AC$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,AD14:AD$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,AE14:AE$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,AF14:AF$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,AG14:AG$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,AH14:AH$37)","v":null},{"$f":"SUMIF($E14:$E$37,$B13,AI14:AI$37)","v":null}]
[null,"1.1.02.05.001.09.02.01","Régimen Subsidiado",{"$f":"IFERROR(IF(FIND(B14,B15)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B14,1,ENCONTRARINV(B14,\".\")-1)","v":null},8720869699,4826511798,9141708426,8305167669.86,9554673771,9141947087.639999,10008871939,8766477358.42,0,0,0,0,{"$f":"SUMIF($E15:$E$37,$B14,R15:R$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,S15:S$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,T15:T$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,U15:U$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,V15:V$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,W15:W$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,X15:X$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,Y15:Y$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,Z15:Z$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,AA15:AA$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,AB15:AB$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,AC15:AC$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,AD15:AD$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,AE15:AE$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,AF15:AF$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,AG15:AG$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,AH15:AH$37)","v":null},{"$f":"SUMIF($E15:$E$37,$B14,AI15:AI$37)","v":null}]
[null,"1.1.02.05.001.09.02.01.01","Cápitado",{"$f":"IFERROR(IF(FIND(B15,B16)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B15,1,ENCONTRARINV(B15,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.01.02","No Cápitado",{"$f":"IFERROR(IF(FIND(B16,B17)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B16,1,ENCONTRARINV(B16,\".\")-1)","v":null},8720869699,4826511798,9141708426,8305167669.86,9554673771,9141947087.639999,10008871939,8766477358.42]
[null,"1.1.02.05.001.09.02.02","Régimen Contributivo",{"$f":"IFERROR(IF(FIND(B17,B18)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B17,1,ENCONTRARINV(B17,\".\")-1)","v":null},858707350,1122444604,898838932,679803226.27,935283142,711562426.11,978985649,740334878.66,0,0,0,0,{"$f":"SUMIF($E18:$E$37,$B17,R18:R$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,S18:S$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,T18:T$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,U18:U$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,V18:V$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,W18:W$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,X18:X$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,Y18:Y$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,Z18:Z$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,AA18:AA$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,AB18:AB$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,AC18:AC$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,AD18:AD$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,AE18:AE$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,AF18:AF$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,AG18:AG$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,AH18:AH$37)","v":null},{"$f":"SUMIF($E18:$E$37,$B17,AI18:AI$37)","v":null}]
[null,"1.1.02.05.001.09.02.02.01","Cápitado",{"$f":"IFERROR(IF(FIND(B18,B19)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B18,1,ENCONTRARINV(B18,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.02.02","No Cápitado",{"$f":"IFERROR(IF(FIND(B19,B20)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B19,1,ENCONTRARINV(B19,\".\")-1)","v":null},858707350,1122444604,898838932,679803226.27,935283142,711562426.11,978985649,740334878.66]
[null,"1.1.02.05.001.09.02.03","Plan de Intervenciones Colectivas",{"$f":"IFERROR(IF(FIND(B20,B21)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B20,1,ENCONTRARINV(B20,\".\")-1)","v":null},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E21:$E$37,$B20,R21:R$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,S21:S$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,T21:T$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,U21:U$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,V21:V$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,W21:W$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,X21:X$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,Y21:Y$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,Z21:Z$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,AA21:AA$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,AB21:AB$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,AC21:AC$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,AD21:AD$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,AE21:AE$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,AF21:AF$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,AG21:AG$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,AH21:AH$37)","v":null},{"$f":"SUMIF($E21:$E$37,$B20,AI21:AI$37)","v":null}]
[null,"1.1.02.05.001.09.02.03.01","Departamento - Distrito",{"$f":"IFERROR(IF(FIND(B21,B22)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B21,1,ENCONTRARINV(B21,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.03.02","Municipio",{"$f":"IFERROR(IF(FIND(B22,B23)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B22,1,ENCONTRARINV(B22,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.04","Eventos Catastróficos y Accidentes de Transito",{"$f":"IFERROR(IF(FIND(B23,B24)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B23,1,ENCONTRARINV(B23,\".\")-1)","v":null},44054884,0,45816883,36630820.69,47649557,38095889.13,49555796,39619724.87]
[null,"1.1.02.05.001.09.02.05","Seguro Obligatorio de Accidentes de Tránsito",{"$f":"IFERROR(IF(FIND(B24,B25)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B24,1,ENCONTRARINV(B24,\".\")-1)","v":null},50444672,0,52462517,39888657.05,54560808,41484249.3,56716329,43143454.38]
[null,"1.1.02.05.001.09.02.06","Administradoras de Riesgos Laborales",{"$f":"IFERROR(IF(FIND(B25,B26)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B25,1,ENCONTRARINV(B25,\".\")-1)","v":null},0,0]
[null,"1.1.02.05.001.09.02.07","Fuerzas militares",{"$f":"IFERROR(IF(FIND(B26,B27)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B26,1,ENCONTRARINV(B26,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.08","Policía Nacional",{"$f":"IFERROR(IF(FIND(B27,B28)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B27,1,ENCONTRARINV(B27,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.09","IPS Privadas",{"$f":"IFERROR(IF(FIND(B28,B29)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B28,1,ENCONTRARINV(B28,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.10","IPS Públicas",{"$f":"IFERROR(IF(FIND(B29,B30)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B29,1,ENCONTRARINV(B29,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.11","Población Especial",{"$f":"IFERROR(IF(FIND(B30,B31)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B30,1,ENCONTRARINV(B30,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.12","Población Extranjera",{"$f":"IFERROR(IF(FIND(B31,B32)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B31,1,ENCONTRARINV(B31,\".\")-1)","v":null},2472635050,5275489640,2041754944,2005581762.49,1820719629,1656090120.82,1326903098,1476805920.65]
[null,"1.1.02.05.001.09.02.13","Particulares",{"$f":"IFERROR(IF(FIND(B32,B33)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B32,1,ENCONTRARINV(B32,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.14","Plan complementario",{"$f":"IFERROR(IF(FIND(B33,B34)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B33,1,ENCONTRARINV(B33,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.15","Atención a la población pobre no afiliada al régimen subsidiado",{"$f":"IFERROR(IF(FIND(B34,B35)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B34,1,ENCONTRARINV(B34,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.16","Fondo Nacional de Salud de las Personas Privadas de la Libertad",{"$f":"IFERROR(IF(FIND(B35,B36)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B35,1,ENCONTRARINV(B35,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.17","Medicina Prepagada",{"$f":"IFERROR(IF(FIND(B36,B37)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B36,1,ENCONTRARINV(B36,\".\")-1)","v":null}]
[null,"1.1.02.05.001.09.02.18","Otras ventas de servicios de salud",{"$f":"IFERROR(IF(FIND(B37,B38)>0,\"A\",\"C\"),\"C\")","v":null},{"$f":"MID(B37,1,ENCONTRARINV(B37,\".\")-1)","v":null},2646000000,0,2778300000,null,2917215000,0,3063075750]

{"sheet":"Cuadro 36","index":17,"n_rows":25,"n_cols":18,"rows_kept":25,"cut":false,"hidden":false,"merged":[[4,2,4,17],[1,4,1,6],[8,2,8,17],[7,2,7,17],[16,3,16,17],[0,4,0,6]]}
[null,null,null,"Código de Habilitación",0]
[null,null,null,"ESE",0]
[]
[]
[null,null,"CUADRO 36 - PROGRAMACION PRESUPUESTAL DE INGRESOS Y GASTOS PSFF A PRECIOS CORRIENTES - Cifras en $"]
[]
[]
[null,null,"VALORES EN PRECIOS CORRIENTES"]
[null,null,"PRESUPUESTO PROYECTADO INGRESOS"]
[null,"CODIGO","CONCEPTO",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,"COD","Nombre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14"]
[null,"1.0","Disponibilidad Inicial",3669240276,2480427107,2154889044,2785140468,0,0,0,0,0,0,0,0,0,0,0]
[null,"1.1","Ingresos Corrientes",26017157697,26025953838.36,26919281680,26550489897.98,0,0,0,0,0,0,0,0,0,0,0]
[null,"1.2","Recursos de capital",1580500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"1","TOTAL INGRESOS",31266897973,28506380945.36,29074170724,29335630365.98,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"CODIGO","CONCEPTO","PRESUPUESTO PROYECTADO GASTOS"]
[null,null,null,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,"2.1","Funcionamiento",11833020145,9034296841,8503712001,9396089178,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.2","Servicio de la deuda pública",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.3","Inversión",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4","Gastos de operación comercial",16953450721,17317195060,17785318255,17621559285,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.","TOTAL GASTOS",28786470866,26351491901,26289030256,27017648463,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"E.","EQUILIBRIO PRESUPUESTAL (DIFERENCIA entre TOTAL INGRESOS Y TOTAL GASTOS igual a CERO)",2480427107,2154889044.360001,2785140468,2317981902.98,0,0,0,0,0,0,0,0,0,0,0]