{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Datos ESE","Cuadro 1","Cuadro 2","Cuadro 2A","Cuadro 2B","Cuadro 2C","Cuadro 3","Cuadro 4","Conceptos 4","Cuadro 5","Cuadro 6","RESUMEN","Cuadro 31","Cuadro 32","Cuadro 35","Cuadro 35A_FUENTES_USOS","Cuadro 35B AXILIAR_CXC","Cuadro 36"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":13,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Datos ESE","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":false,"merged":[[3,1,3,3]]}
[]
[null,"INFORME DE MONITOREO Y SEGUIMIENTO",2023]
[]
[null,"IDENTIFICACION DE LA EMPRESA SOCIAL DEL ESTADO"]
[null,"Año de presentación del Programa o Modificación : ",null,2022]
[null,"Año de finalización del Programa o Modificación : ",null,2026]
[null,"NOMBRE DE LA EMPRESA SOCIAL DEL ESTADO","ESE HOSPITAL SAN JOSE DE CONDOTO"]
[null,"NIT",8916000617]
[null,"NIVEL DE ATENCIÓN  (Digite 1, 2 o 3 según sea el nivel)",1]
[null,"NOMBRE DE LA RED A LA QUE PERTENECE","SUBREGION DEL SAN JUAN"]
[null,"ROL DE LA ESE EN LA RED","ENTIDAD PRESTADORA Y REMISORA DE PRIMER NIVEL DE COMPLEJIDAD"]
[null,"CARÁCTER TERRITORIAL","MUNICIPAL"]
[null,"DEPARTAMENTO / DISTRITO","CHOCÓ"]
[null,"MUNICIPIO SEDE PRINCIPAL","CONDOTO"]
[null,"CODIGO PRESTADOR - REPS",2720500085]
[null,"ACTO DE JUNTA DIRECTIVA DE ADOPCIÓN DEL PROGRAMA"]
[null,"INFORMACIÓN GERENTE ACTUAL"]
[null,"Periodo de Corte (Mes / Año) Excepto Pasivos","Diciembre",2021]
[null,"Periodo de Corte para los pasivos (Mes / Año)","Diciembre",2021]

{"sheet":"Cuadro 1","index":1,"n_rows":62,"n_cols":22,"rows_kept":62,"cut":false,"hidden":false,"merged":[[10,20,11,20],[10,1,11,1],[10,3,11,3],[9,10,9,13],[10,7,11,7],[54,2,54,9],[8,1,9,1],[8,3,9,3],[10,19,11,19],[8,19,9,21],[54,1,55,1],[9,9,11,9],[9,15,11,15],[10,5,11,5],[8,9,8,16],[8,2,9,2],[8,4,9,4],[10,2,11,2],[10,21,11,21],[10,4,11,4],[9,14,11,14],[6,1,6,9],[7,1,7,13],[11,10,11,13],[9,16,11,16],[10,8,11,8],[10,6,11,6]]}
[]
[]
[]
[]
[]
[]
[]
[null,"CUADRO No. 1 - INFORME EJECUCIÓN TRIMESTRAL DE MEDIDAS PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO ESE Código de Habilitación"]
[null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":2023},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":"ESE HOSPITAL SAN JOSE DE CONDOTO"},null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,null,null,null,null,null,null,null,"EJECUCIÓN ACUMULADA AL CIERRE DEL AÑO ANTERIOR (%)\n(Debe registrar el porcentaje acumulado con el que finalizó el año anterior, teniendo en cuenta el porcentaje de ejecución para la medida en cada año (si la medida fue establecida para ejecutar en varias vigencias)","EJECUCIÓN ACUMULADA DE LA MEDIDA DURANTE LA VIGENCIA (%)",null,null,null,"EJECUCIÓN ACUMULADA DURANTE LA VIGENCIA (%)","EJECUCIÓN ACUMULADA ESPERADA AL FINAL DE LA VIGENCIA(%)\n(Debe registrar el porcentaje acumulado que esperaba tener al finalizar la vigencia. Tener en cuenta el cuadro 31 de medidas del PSFF)","Observaciones o Comentarios"]
[null,"CATEGORIA DE LA MEDIDA\n(Seleccione la categoría de la lista)","PROBLEMA IDENTIFICADO Y CAUSA QUE LO GENERA","DESCRIPCIÓN DE LA MEDIDA","DESCRIPCIÓN DE LA META","PRODUCTO O SOPORTE DEL CUMPLIMIENTO DE LA MEDIDA O COMPROMISO ","FECHA INICIAL (DD/MM/AAAA)","FECHA FINAL (DD/MM/YYYY)","LINEA DE BASE",null,"TRIMESTRE 1\n(Debe registrar el porcentaje de avance del trimestre anterior más la ejecución del trimestre a reportar)","TRIMESTRE 2\n(Debe registrar el porcentaje de avance del trimestre anterior más la ejecución del trimestre a reportar)","TRIMESTRE 3\n(Debe registrar el porcentaje de avance del trimestre anterior más la ejecución del trimestre a reportar)","TRIMESTRE 4\n(Debe registrar el porcentaje de avance del trimestre anterior más la ejecución del trimestre a reportar)",null,null,null,null,null,"EJECUCIÓN ACUMULADA AL CIERRE DEL TRIMESTRE DE CORTE %\n(Debe registrar el porcentaje acumulado que obtuvo al finalizar el trimestre reportado)","SOPORTE \nDOCUMENTAL \nPRESENTADOS POR LA ESE","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)"]
[null,null,null,null,null,null,null,null,null,null,"Registre el avance en la ejecución de la medida propuesta en el PSFF. Según el indicador o meta determinada, registre aquí el valor de avance en cada trimestre frente al cumplimiento de la medida. Recuerde es el valor acumulado al final de cada trimestre."]
[2,{"$f":"IF('Cuadro 31'!D4=0,\" \",'Cuadro 31'!D4)","v":"Fortalecimiento de los ingresos de las ESE"},{"$f":"IF('Cuadro 31'!F4=0,\" \",'Cuadro 31'!F4)","v":"- Problema: La entidad aún no ha iniciado la implementación de la RIAS al 100%\n - Causa: La contratación con las EAPB aún se encuentra basada en la Resolución 412 del 2000"},{"$f":"IF('Cuadro 31'!G4=0,\" \",'Cuadro 31'!G4)","v":"F.O. : Lograr la implementación y puesta en marcha de las RIAS"},{"$f":"IF('Cuadro 31'!I4=0,\" \",'Cuadro 31'!I4)","v":"Implementación y puesta en marcha de las RIAS en el 2021"},{"$f":"IF('Cuadro 31'!P4=0,\" \",'Cuadro 31'!P4)","v":"Actas de comité de Promoción de la Salud y Prevención de la Enfermedad"},{"$f":"IF('Cuadro 31'!U4=0,\" \",'Cuadro 31'!U4)","v":"2022-06-01"},{"$f":"IF('Cuadro 31'!V4=0,\" \",'Cuadro 31'!V4)","v":"2024-12-31"},{"$f":"IF('Cuadro 31'!M4=\" \",\" \",'Cuadro 31'!M4)","v":0},null,null,null,null,null,{"$f":"+N13-J13","v":0},{"$f":"IF('Cuadro 31'!AA4=\" \",\" \",'Cuadro 31'!AA4)","v":0.67}]
[3,{"$f":"IF('Cuadro 31'!D5=0,\" \",'Cuadro 31'!D5)","v":"Fortalecimiento de los ingresos de las ESE"},{"$f":"IF('Cuadro 31'!F5=0,\" \",'Cuadro 31'!F5)","v":"- Problema: Incumplimiento en las actividades y coberturas contractualmente exigidas en promoción y prevención.\n - Causa: Falta de oportunidad en la planeación de las actividades a realizar por contrato o convenio; falta de personal en pyp"},{"$f":"IF('Cuadro 31'!G5=0,\" \",'Cuadro 31'!G5)","v":"D.A. : Designar suficiente personal a las actividades de pyp según programación realizada conforme bases de datos adecuadas y de calidad."},{"$f":"IF('Cuadro 31'!I5=0,\" \",'Cuadro 31'!I5)","v":"Alcanzar mínimo el 80% del cumplimiento de estimaciones e indicadores trazadores"},{"$f":"IF('Cuadro 31'!P5=0,\" \",'Cuadro 31'!P5)","v":"Ver informe trimestral de indicadores de COMFACHOCO EPS"},{"$f":"IF('Cuadro 31'!U5=0,\" \",'Cuadro 31'!U5)","v":"2022-06-01"},{"$f":"IF('Cuadro 31'!V5=0,\" \",'Cuadro 31'!V5)","v":"2026-12-31"},{"$f":"IF('Cuadro 31'!M5=\" \",\" \",'Cuadro 31'!M5)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA5=\" \",\" \",'Cuadro 31'!AA5)","v":0.32}]
[4,{"$f":"IF('Cuadro 31'!D6=0,\" \",'Cuadro 31'!D6)","v":"Fortalecimiento de los ingresos de las ESE"},{"$f":"IF('Cuadro 31'!F6=0,\" \",'Cuadro 31'!F6)","v":"- Problema: Alta proporción de glosas en la ESE por incumplimientos de metas.\n - Causa: falta de oportunidad en la planeación de las actividades a realizar por contrato o convenio; falta de personal en pyp"},{"$f":"IF('Cuadro 31'!G6=0,\" \",'Cuadro 31'!G6)","v":"F.A. : priorizar en el plan operativo institucional las actividades de promoción y de prevención de la salud"},{"$f":"IF('Cuadro 31'!I6=0,\" \",'Cuadro 31'!I6)","v":"Plan estratégico de ejecución para cada contrato suscrito"},{"$f":"IF('Cuadro 31'!P6=0,\" \",'Cuadro 31'!P6)","v":"Planes estratégicos elaborados"},{"$f":"IF('Cuadro 31'!U6=0,\" \",'Cuadro 31'!U6)","v":"2022-07-01"},{"$f":"IF('Cuadro 31'!V6=0,\" \",'Cuadro 31'!V6)","v":"2024-12-31"},{"$f":"IF('Cuadro 31'!M6=\" \",\" \",'Cuadro 31'!M6)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA6=\" \",\" \",'Cuadro 31'!AA6)","v":0.55000000000000004}]
[5,{"$f":"IF('Cuadro 31'!D7=0,\" \",'Cuadro 31'!D7)","v":"Fortalecimiento de los ingresos de las ESE"},{"$f":"IF('Cuadro 31'!F7=0,\" \",'Cuadro 31'!F7)","v":"- Problema: Baja recuperación de la cartera reconocida. Alta proporción de glosas en la ESE por incumplimientos de metas.\n - Causa: Incumplimiento de pago de las EPS ante la gestión de cobro de cartera y de los acuerdos en las mesas de trabajo."},{"$f":"IF('Cuadro 31'!G7=0,\" \",'Cuadro 31'!G7)","v":"D.A. : Implementar el proceso de cartera de tal forma que incluya las acciones prejuridicas y jurídicas para el cobro activo de la cartera."},{"$f":"IF('Cuadro 31'!I7=0,\" \",'Cuadro 31'!I7)","v":"Recuperar mediante cobro jurídico el 50% de la cartera actual mayor a 90 días de vencimiento en los años 2022 y 2023"},{"$f":"IF('Cuadro 31'!P7=0,\" \",'Cuadro 31'!P7)","v":"Estados financieros a fecha de corte"},{"$f":"IF('Cuadro 31'!U7=0,\" \",'Cuadro 31'!U7)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V7=0,\" \",'Cuadro 31'!V7)","v":"2023-12-31"},{"$f":"IF('Cuadro 31'!M7=\" \",\" \",'Cuadro 31'!M7)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA7=\" \",\" \",'Cuadro 31'!AA7)","v":1}]
[null,{"$f":"IF('Cuadro 31'!D8=0,\" \",'Cuadro 31'!D8)","v":"Racionalización del gasto"},{"$f":"IF('Cuadro 31'!F8=0,\" \",'Cuadro 31'!F8)","v":"- Problema: Atención no estandarizada en los servicios de salud prestados\n - Causa: Falta de adherencia a guía de prácticas clínicas a los programas de crónicos y degenerativos"},{"$f":"IF('Cuadro 31'!G8=0,\" \",'Cuadro 31'!G8)","v":"D.A. : Implementación del sistema Obligatorio de Garantía de la Calidad "},{"$f":"IF('Cuadro 31'!I8=0,\" \",'Cuadro 31'!I8)","v":"Realizar adecuadamente los controles de pacientes crónicos por enfermera en los contratos por cápita"},{"$f":"IF('Cuadro 31'!P8=0,\" \",'Cuadro 31'!P8)","v":"Actas del comité de pyp e indicadores del programa"},{"$f":"IF('Cuadro 31'!U8=0,\" \",'Cuadro 31'!U8)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V8=0,\" \",'Cuadro 31'!V8)","v":"2024-12-31"},{"$f":"IF('Cuadro 31'!M8=\" \",\" \",'Cuadro 31'!M8)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA8=\" \",\" \",'Cuadro 31'!AA8)","v":0.66}]
[null,{"$f":"IF('Cuadro 31'!D9=0,\" \",'Cuadro 31'!D9)","v":"Racionalización del gasto"},{"$f":"IF('Cuadro 31'!F9=0,\" \",'Cuadro 31'!F9)","v":"- Problema: Baja calidad del dato en la información generada por cada área de la entidad.\n - Causa: Débil sistema de información generador de indicadores en la institución."},{"$f":"IF('Cuadro 31'!G9=0,\" \",'Cuadro 31'!G9)","v":"F.O. : Capacitación y entrenamiento del personal"},{"$f":"IF('Cuadro 31'!I9=0,\" \",'Cuadro 31'!I9)","v":"Contar un cuadro de mando que permita el seguimiento del 60% de los indicadores de la entidad a partir de enero de 2020"},{"$f":"IF('Cuadro 31'!P9=0,\" \",'Cuadro 31'!P9)","v":"Auditorías internas de rips, comité de historias clínicas"},{"$f":"IF('Cuadro 31'!U9=0,\" \",'Cuadro 31'!U9)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V9=0,\" \",'Cuadro 31'!V9)","v":"2024-12-31"},{"$f":"IF('Cuadro 31'!M9=\" \",\" \",'Cuadro 31'!M9)","v":0.6},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA9=\" \",\" \",'Cuadro 31'!AA9)","v":0.66}]
[null,{"$f":"IF('Cuadro 31'!D10=0,\" \",'Cuadro 31'!D10)","v":"Racionalización del gasto"},{"$f":"IF('Cuadro 31'!F10=0,\" \",'Cuadro 31'!F10)","v":"- Problema: Déficit presupuestal tanto en reconocimiento como en recaudos.\n - Causa: Falta de planeación razonable de los gastos de la vigencia."},{"$f":"IF('Cuadro 31'!G10=0,\" \",'Cuadro 31'!G10)","v":"D.A. : Implementar plan de austeridad del gasto."},{"$f":"IF('Cuadro 31'!I10=0,\" \",'Cuadro 31'!I10)","v":"Disminuir en un 3% los gastos generales por vigencia."},{"$f":"IF('Cuadro 31'!P10=0,\" \",'Cuadro 31'!P10)","v":"Ejecuciones presupuestales con corte a diciembre 31 de cada vigencia"},{"$f":"IF('Cuadro 31'!U10=0,\" \",'Cuadro 31'!U10)","v":"2022-07-01"},{"$f":"IF('Cuadro 31'!V10=0,\" \",'Cuadro 31'!V10)","v":"2024-12-31"},{"$f":"IF('Cuadro 31'!M10=\" \",\" \",'Cuadro 31'!M10)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA10=\" \",\" \",'Cuadro 31'!AA10)","v":0.61}]
[null,{"$f":"IF('Cuadro 31'!D11=0,\" \",'Cuadro 31'!D11)","v":"Reorganización administrativa"},{"$f":"IF('Cuadro 31'!F11=0,\" \",'Cuadro 31'!F11)","v":"- Problema: Disminución de afiliación al SGSSS según las bases de Datos.\n - Causa: Inconsistencia entre las Bases de Datos de aseguramiento, SISBEN municipal, bases de datos EAPB"},{"$f":"IF('Cuadro 31'!G11=0,\" \",'Cuadro 31'!G11)","v":"F.O. : Realizar proceso de afiliación en línea"},{"$f":"IF('Cuadro 31'!I11=0,\" \",'Cuadro 31'!I11)","v":"realizar tramite de afiliación al recién Nacido en la Institución"},{"$f":"IF('Cuadro 31'!P11=0,\" \",'Cuadro 31'!P11)","v":"Cruce de usuarios certificado por aseguramiento secretaria de salud municipal"},{"$f":"IF('Cuadro 31'!U11=0,\" \",'Cuadro 31'!U11)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V11=0,\" \",'Cuadro 31'!V11)","v":"2024-12-31"},{"$f":"IF('Cuadro 31'!M11=\" \",\" \",'Cuadro 31'!M11)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA11=\" \",\" \",'Cuadro 31'!AA11)","v":0.66}]
[null,{"$f":"IF('Cuadro 31'!D12=0,\" \",'Cuadro 31'!D12)","v":"Reorganización administrativa"},{"$f":"IF('Cuadro 31'!F12=0,\" \",'Cuadro 31'!F12)","v":"- Problema: Alta proporción de personal misional contratado por modalidad tercerizada.\n - Causa: Planta de cargos institucional insuficiente para cumplir con las demandas asistenciales de la ESE"},{"$f":"IF('Cuadro 31'!G12=0,\" \",'Cuadro 31'!G12)","v":"D.A. : Gestionar planta de cargos misionales temporal con su adecuado proceso de selección, adecuándola a la tipología de la red."},{"$f":"IF('Cuadro 31'!I12=0,\" \",'Cuadro 31'!I12)","v":"planta temporal de cargos misionales aprobada por el ministerio del trabajo"},{"$f":"IF('Cuadro 31'!P12=0,\" \",'Cuadro 31'!P12)","v":"Planta temporal de cargos misionales aprobada por el ministerio de trabajo"},{"$f":"IF('Cuadro 31'!U12=0,\" \",'Cuadro 31'!U12)","v":"2022-07-01"},{"$f":"IF('Cuadro 31'!V12=0,\" \",'Cuadro 31'!V12)","v":"2024-12-31"},{"$f":"IF('Cuadro 31'!M12=\" \",\" \",'Cuadro 31'!M12)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA12=\" \",\" \",'Cuadro 31'!AA12)","v":0.61}]
[11,{"$f":"IF('Cuadro 31'!D13=0,\" \",'Cuadro 31'!D13)","v":"Reorganización administrativa"},{"$f":"IF('Cuadro 31'!F13=0,\" \",'Cuadro 31'!F13)","v":"- Problema: Falta de direccionamiento Estratégico\n - Causa: Baja adherencia a las políticas y planes institucionales y despliegue de control interno en la institución"},{"$f":"IF('Cuadro 31'!G13=0,\" \",'Cuadro 31'!G13)","v":"F.O. : Ejecutar y Aplicación de los planes de mejora"},{"$f":"IF('Cuadro 31'!I13=0,\" \",'Cuadro 31'!I13)","v":"Alinear toda la organización a la plataforma estratégica"},{"$f":"IF('Cuadro 31'!P13=0,\" \",'Cuadro 31'!P13)","v":"Manual de funciones de la entidad, Pamec y plan de desarrollo"},{"$f":"IF('Cuadro 31'!U13=0,\" \",'Cuadro 31'!U13)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V13=0,\" \",'Cuadro 31'!V13)","v":"2023-12-31"},{"$f":"IF('Cuadro 31'!M13=\" \",\" \",'Cuadro 31'!M13)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA13=\" \",\" \",'Cuadro 31'!AA13)","v":1},null,0,0]
[12,{"$f":"IF('Cuadro 31'!D14=0,\" \",'Cuadro 31'!D14)","v":"Reorganización administrativa"},{"$f":"IF('Cuadro 31'!F14=0,\" \",'Cuadro 31'!F14)","v":"- Problema: Informes de calidad, producción y contables no confiables.\n - Causa: Falta compromiso del equipo contable en depurar la información contable, análisis costo beneficio del software"},{"$f":"IF('Cuadro 31'!G14=0,\" \",'Cuadro 31'!G14)","v":"D.A. : Gestionar todos los requerimientos pendientes de dar solución por parte del proveedor y mantener depurado los estados financieros."},{"$f":"IF('Cuadro 31'!I14=0,\" \",'Cuadro 31'!I14)","v":"Lograr el 100% de depuración de cuentas contables hasta el 2022"},{"$f":"IF('Cuadro 31'!P14=0,\" \",'Cuadro 31'!P14)","v":"Información Contable de la Ese, SIHO, CHIP y circular 030 "},{"$f":"IF('Cuadro 31'!U14=0,\" \",'Cuadro 31'!U14)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V14=0,\" \",'Cuadro 31'!V14)","v":"2023-12-31"},{"$f":"IF('Cuadro 31'!M14=\" \",\" \",'Cuadro 31'!M14)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA14=\" \",\" \",'Cuadro 31'!AA14)","v":1},null,0,0]
[13,{"$f":"IF('Cuadro 31'!D15=0,\" \",'Cuadro 31'!D15)","v":"Saneamiento de pasivos"},{"$f":"IF('Cuadro 31'!F15=0,\" \",'Cuadro 31'!F15)","v":"- Problema: Incremento de los pasivos de la E.S.E. que sobrepasan su capacidad de pago\n - Causa: Pago inoportuno de las EAPB"},{"$f":"IF('Cuadro 31'!G15=0,\" \",'Cuadro 31'!G15)","v":"D.O. : Implementar medidas que permitan mejorar el recaudo y por ende la liquidez de la empresa."},{"$f":"IF('Cuadro 31'!I15=0,\" \",'Cuadro 31'!I15)","v":"Saneamiento del 100% del pasivo de la entidad en la vigencia del PSFF"},{"$f":"IF('Cuadro 31'!P15=0,\" \",'Cuadro 31'!P15)","v":"Comprobantes de Egreso y Balance"},{"$f":"IF('Cuadro 31'!U15=0,\" \",'Cuadro 31'!U15)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V15=0,\" \",'Cuadro 31'!V15)","v":"2026-12-31"},{"$f":"IF('Cuadro 31'!M15=\" \",\" \",'Cuadro 31'!M15)","v":0.5},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA15=\" \",\" \",'Cuadro 31'!AA15)","v":0.33},null,0,0]
[14,{"$f":"IF('Cuadro 31'!D16=0,\" \",'Cuadro 31'!D16)","v":"Reorganización administrativa"},{"$f":"IF('Cuadro 31'!F16=0,\" \",'Cuadro 31'!F16)","v":"- Problema: Procesos administrativos desarticulados\n - Causa: Inexistencia de un manual de funciones que articulen de manera oportuna y efciente los proesos"},{"$f":"IF('Cuadro 31'!G16=0,\" \",'Cuadro 31'!G16)","v":"D.A. : Establecer políticas de recuperación de cartera. (Radicación oportuna de cuentas, continua gestión de cuentas por cobrar, conciliación oportuna de glosas, Liquidación oportuna de contratos, cobro pre jurídico y jurídico de cuentas"},{"$f":"IF('Cuadro 31'!I16=0,\" \",'Cuadro 31'!I16)","v":"Acta de liquidacion de contratos por  legalizar."},{"$f":"IF('Cuadro 31'!P16=0,\" \",'Cuadro 31'!P16)","v":"Actas de liquidacion firmadas- Proceso Juridico de Cobro de cartera"},{"$f":"IF('Cuadro 31'!U16=0,\" \",'Cuadro 31'!U16)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V16=0,\" \",'Cuadro 31'!V16)","v":"2023-12-31"},{"$f":"IF('Cuadro 31'!M16=\" \",\" \",'Cuadro 31'!M16)","v":0.3},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA16=\" \",\" \",'Cuadro 31'!AA16)","v":1},null,0,0]
[15,{"$f":"IF('Cuadro 31'!D17=0,\" \",'Cuadro 31'!D17)","v":"Reorganización administrativa"},{"$f":"IF('Cuadro 31'!F17=0,\" \",'Cuadro 31'!F17)","v":"- Problema: Desarticulacion de la prestacion de SS de baja y mediana complejidad y la obligatoridad de ofertar\n - Causa: Deficiencias en el sistema de informacion en la parametrizacion, captura, tarifacion."},{"$f":"IF('Cuadro 31'!G17=0,\" \",'Cuadro 31'!G17)","v":"F.O. : Estandarizacion del proceso de facturacion, cuentas y auditoría, para mejorar así la facturación y radicación, disminuyendo la subfacturación y devoluciones incrementando el recaudo corriente, generando  liquidez y utilidad del ejercicio."},{"$f":"IF('Cuadro 31'!I17=0,\" \",'Cuadro 31'!I17)","v":"*CAPACITAR A LOS ENCARGADOS DE LA FACTURACION  * ELABORAR PROCESOS Y PROCEDIMIETOS PARA REALIZAR LA FACTURACION DE LOS SERVICIOS DE SALUD"},{"$f":"IF('Cuadro 31'!P17=0,\" \",'Cuadro 31'!P17)","v":"Total Facturacion radicada a EPS / Total facturacion pendiente de radicar a EPS"},{"$f":"IF('Cuadro 31'!U17=0,\" \",'Cuadro 31'!U17)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V17=0,\" \",'Cuadro 31'!V17)","v":"2023-12-31"},{"$f":"IF('Cuadro 31'!M17=\" \",\" \",'Cuadro 31'!M17)","v":0.85},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA17=\" \",\" \",'Cuadro 31'!AA17)","v":1},null,0,0]
[16,{"$f":"IF('Cuadro 31'!D18=0,\" \",'Cuadro 31'!D18)","v":"Saneamiento de pasivos"},{"$f":"IF('Cuadro 31'!F18=0,\" \",'Cuadro 31'!F18)","v":"- Problema: Incremento de los pasivos de la E.S.E. que sobrepasan su capacidad de pago\n - Causa: Pago inoportuno de las EAPB"},{"$f":"IF('Cuadro 31'!G18=0,\" \",'Cuadro 31'!G18)","v":"F.A. : Gestionar recursos ante la Gobernacion de Choco y Alcaldia de Condoto para el financiamiento del programa de saneamiento fiscal y financiero de la ESE HOSPITAL SAN JOSE DE CONDOTO"},{"$f":"IF('Cuadro 31'!I18=0,\" \",'Cuadro 31'!I18)","v":"Se constituira un fondo para cubrir las contingencias por los distintos procesos Juridicos en contra de la ESE y la Constitucion del Encargo Financiero"},{"$f":"IF('Cuadro 31'!P18=0,\" \",'Cuadro 31'!P18)","v":"Fondo para cubrir procesos juridicos en contra de la ESE aprobado por Junta Directiva de la ESE"},{"$f":"IF('Cuadro 31'!U18=0,\" \",'Cuadro 31'!U18)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V18=0,\" \",'Cuadro 31'!V18)","v":"2026-12-31"},{"$f":"IF('Cuadro 31'!M18=\" \",\" \",'Cuadro 31'!M18)","v":0.05},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA18=\" \",\" \",'Cuadro 31'!AA18)","v":0.2},null,0,0]
[17,{"$f":"IF('Cuadro 31'!D19=0,\" \",'Cuadro 31'!D19)","v":"Saneamiento de pasivos"},{"$f":"IF('Cuadro 31'!F19=0,\" \",'Cuadro 31'!F19)","v":"- Problema: Incremento de los pasivos de la E.S.E. que sobrepasan su capacidad de pago\n - Causa: Pago inoportuno de las EAPB"},{"$f":"IF('Cuadro 31'!G19=0,\" \",'Cuadro 31'!G19)","v":"D.A. : Procesos jurídicos en contra de la ESE que tienden a incrementar el nivel de los pasivos"},{"$f":"IF('Cuadro 31'!I19=0,\" \",'Cuadro 31'!I19)","v":" 100% Depuracion de pasivos reales durante la Ejecucion del PSFF"},{"$f":"IF('Cuadro 31'!P19=0,\" \",'Cuadro 31'!P19)","v":"ADELANTAR PROCESOS DE DEPURACION DE ESTADOS FINANCIEROS Y SANEAMIENTO CONTABLE"},{"$f":"IF('Cuadro 31'!U19=0,\" \",'Cuadro 31'!U19)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V19=0,\" \",'Cuadro 31'!V19)","v":"2023-12-31"},{"$f":"IF('Cuadro 31'!M19=\" \",\" \",'Cuadro 31'!M19)","v":0.05},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA19=\" \",\" \",'Cuadro 31'!AA19)","v":1},null,0,0]
[18,{"$f":"IF('Cuadro 31'!D20=0,\" \",'Cuadro 31'!D20)","v":"Reorganización administrativa"},{"$f":"IF('Cuadro 31'!F20=0,\" \",'Cuadro 31'!F20)","v":"- Problema: Deficiencias en la calidad de la informacion contable, financiera y de produccion\n - Causa: Incumplimiento en el reporte de información"},{"$f":"IF('Cuadro 31'!G20=0,\" \",'Cuadro 31'!G20)","v":"D.A. : Gestión proceso de saneamiento contaable de la empresa que le permita contar con informacion real y fidedigna"},{"$f":"IF('Cuadro 31'!I20=0,\" \",'Cuadro 31'!I20)","v":"Se desarrolla de manera prioritaria las actividades para lograr el saneameinto de los estados financieros de la empresa"},{"$f":"IF('Cuadro 31'!P20=0,\" \",'Cuadro 31'!P20)","v":"Estados financieros saneados debidamente sustentados y soportados ante la Junta Directiva"},{"$f":"IF('Cuadro 31'!U20=0,\" \",'Cuadro 31'!U20)","v":"2022-01-01"},{"$f":"IF('Cuadro 31'!V20=0,\" \",'Cuadro 31'!V20)","v":"2024-12-31"},{"$f":"IF('Cuadro 31'!M20=\" \",\" \",'Cuadro 31'!M20)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA20=\" \",\" \",'Cuadro 31'!AA20)","v":0.7},null,0,0]
[19,{"$f":"IF('Cuadro 31'!D21=0,\" \",'Cuadro 31'!D21)","v":"Fortalecimiento de los ingresos de las ESE"},{"$f":"IF('Cuadro 31'!F21=0,\" \",'Cuadro 31'!F21)","v":"- Problema: Portafolio de servicios no ajustado a lo reglado mediante Documento de Red\n - Causa: Deficiencias en el RR.HH, para prestar los servicios de Radiologia e Imágenes Diagnosticas y Servicios Farmaceuticos"},{"$f":"IF('Cuadro 31'!G21=0,\" \",'Cuadro 31'!G21)","v":"D.A. : Habilitar y prestar los servicios de toma de imágenes de Radiologia e Imágenes Diagnostica y Servicio Farmaceutico."},{"$f":"IF('Cuadro 31'!I21=0,\" \",'Cuadro 31'!I21)","v":"Contar con los servicios de toma de imágenes de Radilogia e Imágenes Diagnosticas y Servicio Farmaceutico habilitados y prestandose."},{"$f":"IF('Cuadro 31'!P21=0,\" \",'Cuadro 31'!P21)","v":"REPS actualizado a 31 de diciembre de 2026"},{"$f":"IF('Cuadro 31'!U21=0,\" \",'Cuadro 31'!U21)","v":"2026-07-01"},{"$f":"IF('Cuadro 31'!V21=0,\" \",'Cuadro 31'!V21)","v":"2026-12-31"},{"$f":"IF('Cuadro 31'!M21=\" \",\" \",'Cuadro 31'!M21)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA21=\" \",\" \",'Cuadro 31'!AA21)","v":0},null,0,0]
[20,{"$f":"IF('Cuadro 31'!D22=0,\" \",'Cuadro 31'!D22)","v":" "},{"$f":"IF('Cuadro 31'!F22=0,\" \",'Cuadro 31'!F22)","v":" "},{"$f":"IF('Cuadro 31'!G22=0,\" \",'Cuadro 31'!G22)","v":" "},{"$f":"IF('Cuadro 31'!I22=0,\" \",'Cuadro 31'!I22)","v":" "},{"$f":"IF('Cuadro 31'!P22=0,\" \",'Cuadro 31'!P22)","v":" "},{"$f":"IF('Cuadro 31'!U22=0,\" \",'Cuadro 31'!U22)","v":" "},{"$f":"IF('Cuadro 31'!V22=0,\" \",'Cuadro 31'!V22)","v":" "},{"$f":"IF('Cuadro 31'!M22=\" \",\" \",'Cuadro 31'!M22)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA22=\" \",\" \",'Cuadro 31'!AA22)","v":0},null,0,0]
[21,{"$f":"IF('Cuadro 31'!D23=0,\" \",'Cuadro 31'!D23)","v":" "},{"$f":"IF('Cuadro 31'!F23=0,\" \",'Cuadro 31'!F23)","v":" "},{"$f":"IF('Cuadro 31'!G23=0,\" \",'Cuadro 31'!G23)","v":" "},{"$f":"IF('Cuadro 31'!I23=0,\" \",'Cuadro 31'!I23)","v":" "},{"$f":"IF('Cuadro 31'!P23=0,\" \",'Cuadro 31'!P23)","v":" "},{"$f":"IF('Cuadro 31'!U23=0,\" \",'Cuadro 31'!U23)","v":" "},{"$f":"IF('Cuadro 31'!V23=0,\" \",'Cuadro 31'!V23)","v":" "},{"$f":"IF('Cuadro 31'!M23=\" \",\" \",'Cuadro 31'!M23)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA23=\" \",\" \",'Cuadro 31'!AA23)","v":0},null,0,0]
[22,{"$f":"IF('Cuadro 31'!D24=0,\" \",'Cuadro 31'!D24)","v":" "},{"$f":"IF('Cuadro 31'!F24=0,\" \",'Cuadro 31'!F24)","v":" "},{"$f":"IF('Cuadro 31'!G24=0,\" \",'Cuadro 31'!G24)","v":" "},{"$f":"IF('Cuadro 31'!I24=0,\" \",'Cuadro 31'!I24)","v":" "},{"$f":"IF('Cuadro 31'!P24=0,\" \",'Cuadro 31'!P24)","v":" "},{"$f":"IF('Cuadro 31'!U24=0,\" \",'Cuadro 31'!U24)","v":" "},{"$f":"IF('Cuadro 31'!V24=0,\" \",'Cuadro 31'!V24)","v":" "},{"$f":"IF('Cuadro 31'!M24=\" \",\" \",'Cuadro 31'!M24)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA24=\" \",\" \",'Cuadro 31'!AA24)","v":0},null,0,0]
[23,{"$f":"IF('Cuadro 31'!D25=0,\" \",'Cuadro 31'!D25)","v":" "},{"$f":"IF('Cuadro 31'!F25=0,\" \",'Cuadro 31'!F25)","v":" "},{"$f":"IF('Cuadro 31'!G25=0,\" \",'Cuadro 31'!G25)","v":" "},{"$f":"IF('Cuadro 31'!I25=0,\" \",'Cuadro 31'!I25)","v":" "},{"$f":"IF('Cuadro 31'!P25=0,\" \",'Cuadro 31'!P25)","v":" "},{"$f":"IF('Cuadro 31'!U25=0,\" \",'Cuadro 31'!U25)","v":" "},{"$f":"IF('Cuadro 31'!V25=0,\" \",'Cuadro 31'!V25)","v":" "},{"$f":"IF('Cuadro 31'!M25=\" \",\" \",'Cuadro 31'!M25)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA25=\" \",\" \",'Cuadro 31'!AA25)","v":0},null,0,0]
[24,{"$f":"IF('Cuadro 31'!D26=0,\" \",'Cuadro 31'!D26)","v":" "},{"$f":"IF('Cuadro 31'!F26=0,\" \",'Cuadro 31'!F26)","v":" "},{"$f":"IF('Cuadro 31'!G26=0,\" \",'Cuadro 31'!G26)","v":" "},{"$f":"IF('Cuadro 31'!I26=0,\" \",'Cuadro 31'!I26)","v":" "},{"$f":"IF('Cuadro 31'!P26=0,\" \",'Cuadro 31'!P26)","v":" "},{"$f":"IF('Cuadro 31'!U26=0,\" \",'Cuadro 31'!U26)","v":" "},{"$f":"IF('Cuadro 31'!V26=0,\" \",'Cuadro 31'!V26)","v":" "},{"$f":"IF('Cuadro 31'!M26=\" \",\" \",'Cuadro 31'!M26)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA26=\" \",\" \",'Cuadro 31'!AA26)","v":0},null,0,0]
[25,{"$f":"IF('Cuadro 31'!D27=0,\" \",'Cuadro 31'!D27)","v":" "},{"$f":"IF('Cuadro 31'!F27=0,\" \",'Cuadro 31'!F27)","v":" "},{"$f":"IF('Cuadro 31'!G27=0,\" \",'Cuadro 31'!G27)","v":" "},{"$f":"IF('Cuadro 31'!I27=0,\" \",'Cuadro 31'!I27)","v":" "},{"$f":"IF('Cuadro 31'!P27=0,\" \",'Cuadro 31'!P27)","v":" "},{"$f":"IF('Cuadro 31'!U27=0,\" \",'Cuadro 31'!U27)","v":" "},{"$f":"IF('Cuadro 31'!V27=0,\" \",'Cuadro 31'!V27)","v":" "},{"$f":"IF('Cuadro 31'!M27=\" \",\" \",'Cuadro 31'!M27)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA27=\" \",\" \",'Cuadro 31'!AA27)","v":0},null,0,0]
[26,{"$f":"IF('Cuadro 31'!D28=0,\" \",'Cuadro 31'!D28)","v":" "},{"$f":"IF('Cuadro 31'!F28=0,\" \",'Cuadro 31'!F28)","v":" "},{"$f":"IF('Cuadro 31'!G28=0,\" \",'Cuadro 31'!G28)","v":" "},{"$f":"IF('Cuadro 31'!I28=0,\" \",'Cuadro 31'!I28)","v":" "},{"$f":"IF('Cuadro 31'!P28=0,\" \",'Cuadro 31'!P28)","v":" "},{"$f":"IF('Cuadro 31'!U28=0,\" \",'Cuadro 31'!U28)","v":" "},{"$f":"IF('Cuadro 31'!V28=0,\" \",'Cuadro 31'!V28)","v":" "},{"$f":"IF('Cuadro 31'!M28=\" \",\" \",'Cuadro 31'!M28)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA28=\" \",\" \",'Cuadro 31'!AA28)","v":0},null,0,0]
[27,{"$f":"IF('Cuadro 31'!D29=0,\" \",'Cuadro 31'!D29)","v":" "},{"$f":"IF('Cuadro 31'!F29=0,\" \",'Cuadro 31'!F29)","v":" "},{"$f":"IF('Cuadro 31'!G29=0,\" \",'Cuadro 31'!G29)","v":" "},{"$f":"IF('Cuadro 31'!I29=0,\" \",'Cuadro 31'!I29)","v":" "},{"$f":"IF('Cuadro 31'!P29=0,\" \",'Cuadro 31'!P29)","v":" "},{"$f":"IF('Cuadro 31'!U29=0,\" \",'Cuadro 31'!U29)","v":" "},{"$f":"IF('Cuadro 31'!V29=0,\" \",'Cuadro 31'!V29)","v":" "},{"$f":"IF('Cuadro 31'!M29=\" \",\" \",'Cuadro 31'!M29)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA29=\" \",\" \",'Cuadro 31'!AA29)","v":0},null,0,0]
[28,{"$f":"IF('Cuadro 31'!D30=0,\" \",'Cuadro 31'!D30)","v":" "},{"$f":"IF('Cuadro 31'!F30=0,\" \",'Cuadro 31'!F30)","v":" "},{"$f":"IF('Cuadro 31'!G30=0,\" \",'Cuadro 31'!G30)","v":" "},{"$f":"IF('Cuadro 31'!I30=0,\" \",'Cuadro 31'!I30)","v":" "},{"$f":"IF('Cuadro 31'!P30=0,\" \",'Cuadro 31'!P30)","v":" "},{"$f":"IF('Cuadro 31'!U30=0,\" \",'Cuadro 31'!U30)","v":" "},{"$f":"IF('Cuadro 31'!V30=0,\" \",'Cuadro 31'!V30)","v":" "},{"$f":"IF('Cuadro 31'!M30=\" \",\" \",'Cuadro 31'!M30)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA30=\" \",\" \",'Cuadro 31'!AA30)","v":0},null,0,0]
[29,{"$f":"IF('Cuadro 31'!D31=0,\" \",'Cuadro 31'!D31)","v":" "},{"$f":"IF('Cuadro 31'!F31=0,\" \",'Cuadro 31'!F31)","v":" "},{"$f":"IF('Cuadro 31'!G31=0,\" \",'Cuadro 31'!G31)","v":" "},{"$f":"IF('Cuadro 31'!I31=0,\" \",'Cuadro 31'!I31)","v":" "},{"$f":"IF('Cuadro 31'!P31=0,\" \",'Cuadro 31'!P31)","v":" "},{"$f":"IF('Cuadro 31'!U31=0,\" \",'Cuadro 31'!U31)","v":" "},{"$f":"IF('Cuadro 31'!V31=0,\" \",'Cuadro 31'!V31)","v":" "},{"$f":"IF('Cuadro 31'!M31=\" \",\" \",'Cuadro 31'!M31)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA31=\" \",\" \",'Cuadro 31'!AA31)","v":0},null,0,0]
[30,{"$f":"IF('Cuadro 31'!D32=0,\" \",'Cuadro 31'!D32)","v":" "},{"$f":"IF('Cuadro 31'!F32=0,\" \",'Cuadro 31'!F32)","v":" "},{"$f":"IF('Cuadro 31'!G32=0,\" \",'Cuadro 31'!G32)","v":" "},{"$f":"IF('Cuadro 31'!I32=0,\" \",'Cuadro 31'!I32)","v":" "},{"$f":"IF('Cuadro 31'!P32=0,\" \",'Cuadro 31'!P32)","v":" "},{"$f":"IF('Cuadro 31'!U32=0,\" \",'Cuadro 31'!U32)","v":" "},{"$f":"IF('Cuadro 31'!V32=0,\" \",'Cuadro 31'!V32)","v":" "},{"$f":"IF('Cuadro 31'!M32=\" \",\" \",'Cuadro 31'!M32)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA32=\" \",\" \",'Cuadro 31'!AA32)","v":0},null,0,0]
[31,{"$f":"IF('Cuadro 31'!D33=0,\" \",'Cuadro 31'!D33)","v":" "},{"$f":"IF('Cuadro 31'!F33=0,\" \",'Cuadro 31'!F33)","v":" "},{"$f":"IF('Cuadro 31'!G33=0,\" \",'Cuadro 31'!G33)","v":" "},{"$f":"IF('Cuadro 31'!I33=0,\" \",'Cuadro 31'!I33)","v":" "},{"$f":"IF('Cuadro 31'!P33=0,\" \",'Cuadro 31'!P33)","v":" "},{"$f":"IF('Cuadro 31'!U33=0,\" \",'Cuadro 31'!U33)","v":" "},{"$f":"IF('Cuadro 31'!V33=0,\" \",'Cuadro 31'!V33)","v":" "},{"$f":"IF('Cuadro 31'!M33=\" \",\" \",'Cuadro 31'!M33)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA33=\" \",\" \",'Cuadro 31'!AA33)","v":0},null,0,0]
[32,{"$f":"IF('Cuadro 31'!D34=0,\" \",'Cuadro 31'!D34)","v":" "},{"$f":"IF('Cuadro 31'!F34=0,\" \",'Cuadro 31'!F34)","v":" "},{"$f":"IF('Cuadro 31'!G34=0,\" \",'Cuadro 31'!G34)","v":" "},{"$f":"IF('Cuadro 31'!I34=0,\" \",'Cuadro 31'!I34)","v":" "},{"$f":"IF('Cuadro 31'!P34=0,\" \",'Cuadro 31'!P34)","v":" "},{"$f":"IF('Cuadro 31'!U34=0,\" \",'Cuadro 31'!U34)","v":" "},{"$f":"IF('Cuadro 31'!V34=0,\" \",'Cuadro 31'!V34)","v":" "},{"$f":"IF('Cuadro 31'!M34=\" \",\" \",'Cuadro 31'!M34)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA34=\" \",\" \",'Cuadro 31'!AA34)","v":0},null,0,0]
[33,{"$f":"IF('Cuadro 31'!D35=0,\" \",'Cuadro 31'!D35)","v":" "},{"$f":"IF('Cuadro 31'!F35=0,\" \",'Cuadro 31'!F35)","v":" "},{"$f":"IF('Cuadro 31'!G35=0,\" \",'Cuadro 31'!G35)","v":" "},{"$f":"IF('Cuadro 31'!I35=0,\" \",'Cuadro 31'!I35)","v":" "},{"$f":"IF('Cuadro 31'!P35=0,\" \",'Cuadro 31'!P35)","v":" "},{"$f":"IF('Cuadro 31'!U35=0,\" \",'Cuadro 31'!U35)","v":" "},{"$f":"IF('Cuadro 31'!V35=0,\" \",'Cuadro 31'!V35)","v":" "},{"$f":"IF('Cuadro 31'!M35=\" \",\" \",'Cuadro 31'!M35)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA35=\" \",\" \",'Cuadro 31'!AA35)","v":0},null,0,0]
[34,{"$f":"IF('Cuadro 31'!D36=0,\" \",'Cuadro 31'!D36)","v":" "},{"$f":"IF('Cuadro 31'!F36=0,\" \",'Cuadro 31'!F36)","v":" "},{"$f":"IF('Cuadro 31'!G36=0,\" \",'Cuadro 31'!G36)","v":" "},{"$f":"IF('Cuadro 31'!I36=0,\" \",'Cuadro 31'!I36)","v":" "},{"$f":"IF('Cuadro 31'!P36=0,\" \",'Cuadro 31'!P36)","v":" "},{"$f":"IF('Cuadro 31'!U36=0,\" \",'Cuadro 31'!U36)","v":" "},{"$f":"IF('Cuadro 31'!V36=0,\" \",'Cuadro 31'!V36)","v":" "},{"$f":"IF('Cuadro 31'!M36=\" \",\" \",'Cuadro 31'!M36)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA36=\" \",\" \",'Cuadro 31'!AA36)","v":0},null,0,0]
[35,{"$f":"IF('Cuadro 31'!D37=0,\" \",'Cuadro 31'!D37)","v":" "},{"$f":"IF('Cuadro 31'!F37=0,\" \",'Cuadro 31'!F37)","v":" "},{"$f":"IF('Cuadro 31'!G37=0,\" \",'Cuadro 31'!G37)","v":" "},{"$f":"IF('Cuadro 31'!I37=0,\" \",'Cuadro 31'!I37)","v":" "},{"$f":"IF('Cuadro 31'!P37=0,\" \",'Cuadro 31'!P37)","v":" "},{"$f":"IF('Cuadro 31'!U37=0,\" \",'Cuadro 31'!U37)","v":" "},{"$f":"IF('Cuadro 31'!V37=0,\" \",'Cuadro 31'!V37)","v":" "},{"$f":"IF('Cuadro 31'!M37=\" \",\" \",'Cuadro 31'!M37)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA37=\" \",\" \",'Cuadro 31'!AA37)","v":0},null,0,0]
[36,{"$f":"IF('Cuadro 31'!D38=0,\" \",'Cuadro 31'!D38)","v":" "},{"$f":"IF('Cuadro 31'!F38=0,\" \",'Cuadro 31'!F38)","v":" "},{"$f":"IF('Cuadro 31'!G38=0,\" \",'Cuadro 31'!G38)","v":" "},{"$f":"IF('Cuadro 31'!I38=0,\" \",'Cuadro 31'!I38)","v":" "},{"$f":"IF('Cuadro 31'!P38=0,\" \",'Cuadro 31'!P38)","v":" "},{"$f":"IF('Cuadro 31'!U38=0,\" \",'Cuadro 31'!U38)","v":" "},{"$f":"IF('Cuadro 31'!V38=0,\" \",'Cuadro 31'!V38)","v":" "},{"$f":"IF('Cuadro 31'!M38=\" \",\" \",'Cuadro 31'!M38)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA38=\" \",\" \",'Cuadro 31'!AA38)","v":0},null,0,0]
[37,{"$f":"IF('Cuadro 31'!D39=0,\" \",'Cuadro 31'!D39)","v":" "},{"$f":"IF('Cuadro 31'!F39=0,\" \",'Cuadro 31'!F39)","v":" "},{"$f":"IF('Cuadro 31'!G39=0,\" \",'Cuadro 31'!G39)","v":" "},{"$f":"IF('Cuadro 31'!I39=0,\" \",'Cuadro 31'!I39)","v":" "},{"$f":"IF('Cuadro 31'!P39=0,\" \",'Cuadro 31'!P39)","v":" "},{"$f":"IF('Cuadro 31'!U39=0,\" \",'Cuadro 31'!U39)","v":" "},{"$f":"IF('Cuadro 31'!V39=0,\" \",'Cuadro 31'!V39)","v":" "},{"$f":"IF('Cuadro 31'!M39=\" \",\" \",'Cuadro 31'!M39)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA39=\" \",\" \",'Cuadro 31'!AA39)","v":0},null,0,0]
[38,{"$f":"IF('Cuadro 31'!D40=0,\" \",'Cuadro 31'!D40)","v":" "},{"$f":"IF('Cuadro 31'!F40=0,\" \",'Cuadro 31'!F40)","v":" "},{"$f":"IF('Cuadro 31'!G40=0,\" \",'Cuadro 31'!G40)","v":" "},{"$f":"IF('Cuadro 31'!I40=0,\" \",'Cuadro 31'!I40)","v":" "},{"$f":"IF('Cuadro 31'!P40=0,\" \",'Cuadro 31'!P40)","v":" "},{"$f":"IF('Cuadro 31'!U40=0,\" \",'Cuadro 31'!U40)","v":" "},{"$f":"IF('Cuadro 31'!V40=0,\" \",'Cuadro 31'!V40)","v":" "},{"$f":"IF('Cuadro 31'!M40=\" \",\" \",'Cuadro 31'!M40)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA40=\" \",\" \",'Cuadro 31'!AA40)","v":0},null,0,0]
[39,{"$f":"IF('Cuadro 31'!D41=0,\" \",'Cuadro 31'!D41)","v":" "},{"$f":"IF('Cuadro 31'!F41=0,\" \",'Cuadro 31'!F41)","v":" "},{"$f":"IF('Cuadro 31'!G41=0,\" \",'Cuadro 31'!G41)","v":" "},{"$f":"IF('Cuadro 31'!I41=0,\" \",'Cuadro 31'!I41)","v":" "},{"$f":"IF('Cuadro 31'!P41=0,\" \",'Cuadro 31'!P41)","v":" "},{"$f":"IF('Cuadro 31'!U41=0,\" \",'Cuadro 31'!U41)","v":" "},{"$f":"IF('Cuadro 31'!V41=0,\" \",'Cuadro 31'!V41)","v":" "},{"$f":"IF('Cuadro 31'!M41=\" \",\" \",'Cuadro 31'!M41)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA41=\" \",\" \",'Cuadro 31'!AA41)","v":0},null,0,0]
[40,{"$f":"IF('Cuadro 31'!D42=0,\" \",'Cuadro 31'!D42)","v":" "},{"$f":"IF('Cuadro 31'!F42=0,\" \",'Cuadro 31'!F42)","v":" "},{"$f":"IF('Cuadro 31'!G42=0,\" \",'Cuadro 31'!G42)","v":" "},{"$f":"IF('Cuadro 31'!I42=0,\" \",'Cuadro 31'!I42)","v":" "},{"$f":"IF('Cuadro 31'!P42=0,\" \",'Cuadro 31'!P42)","v":" "},{"$f":"IF('Cuadro 31'!U42=0,\" \",'Cuadro 31'!U42)","v":" "},{"$f":"IF('Cuadro 31'!V42=0,\" \",'Cuadro 31'!V42)","v":" "},{"$f":"IF('Cuadro 31'!M42=\" \",\" \",'Cuadro 31'!M42)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA42=\" \",\" \",'Cuadro 31'!AA42)","v":0},null,0,0]
[41,{"$f":"IF('Cuadro 31'!D43=0,\" \",'Cuadro 31'!D43)","v":" "},{"$f":"IF('Cuadro 31'!F43=0,\" \",'Cuadro 31'!F43)","v":" "},{"$f":"IF('Cuadro 31'!G43=0,\" \",'Cuadro 31'!G43)","v":" "},{"$f":"IF('Cuadro 31'!I43=0,\" \",'Cuadro 31'!I43)","v":" "},{"$f":"IF('Cuadro 31'!P43=0,\" \",'Cuadro 31'!P43)","v":" "},{"$f":"IF('Cuadro 31'!U43=0,\" \",'Cuadro 31'!U43)","v":" "},{"$f":"IF('Cuadro 31'!V43=0,\" \",'Cuadro 31'!V43)","v":" "},{"$f":"IF('Cuadro 31'!M43=\" \",\" \",'Cuadro 31'!M43)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA43=\" \",\" \",'Cuadro 31'!AA43)","v":0},null,0,0]
[42,{"$f":"IF('Cuadro 31'!D44=0,\" \",'Cuadro 31'!D44)","v":" "},{"$f":"IF('Cuadro 31'!F44=0,\" \",'Cuadro 31'!F44)","v":" "},{"$f":"IF('Cuadro 31'!G44=0,\" \",'Cuadro 31'!G44)","v":" "},{"$f":"IF('Cuadro 31'!I44=0,\" \",'Cuadro 31'!I44)","v":" "},{"$f":"IF('Cuadro 31'!P44=0,\" \",'Cuadro 31'!P44)","v":" "},{"$f":"IF('Cuadro 31'!U44=0,\" \",'Cuadro 31'!U44)","v":" "},{"$f":"IF('Cuadro 31'!V44=0,\" \",'Cuadro 31'!V44)","v":" "},{"$f":"IF('Cuadro 31'!M44=\" \",\" \",'Cuadro 31'!M44)","v":0},null,null,null,null,null,0,{"$f":"IF('Cuadro 31'!AA44=\" \",\" \",'Cuadro 31'!AA44)","v":0},null,0,0]
[]
[null,"Resumen por Categoría de la Medida","INFORME DE MONITOREO",null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"EJECUCIÓN ACUMULADA AL CIERRE DEL AÑO ANTERIOR (%)","TRIMESTRE 1","TRIMESTRE 2","TRIMESTRE 3","TRIMESTRE 4","EJECUCIÓN ACUMULADA AL TRIMESTRE DE CORTE (%)","EJECUCIÓN ACUMULADA DURANTE LA VIGENCIA (%)","EJECUCIÓN ACUMULADA ESPERADA AL FINAL DE LA VIGENCIA (%)","EJECUCIÓN ACUMULADA AL CIERRE DEL TRIMESTRE DE CORTE %\n(Debe registrar el porcentaje acumulado que obtuvo al finalizar el trimestre reportado)"]
[null,"Fortalecimiento de los ingresos de las ESE",{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$J$13:$J$53),0)","v":0},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$K$13:$K$53),0)","v":0},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$L$13:$L$53),0)","v":0},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$M$13:$M$53),0)","v":0},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$N$13:$N$53),0)","v":0},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$N$13:$N$53),0)","v":0},{"$f":"+H57-C57","v":0},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$P$13:$P$53),0)","v":0.50800000000000001},{"$f":"IFERROR(+AVERAGEIF($B$13:$B$53,B57,$T$13:$T$53),0)","v":0}]
[null,"Racionalización del gasto",0,0,0,0,0,0,0,0.64333333333333342,0]
[null,"Reestructuración de la deuda",0,0,0,0,0,0,0,0,0]
[null,"Reorganización administrativa",0,0,0,0,0,0,0,0.85285714285714287,0]
[null,"Saneamiento de pasivos",0,0,0,0,0,0,0,0.51,0]
[null,"Otros",0,0,0,0,0,0,0,0,0]

{"sheet":"Cuadro 2","index":2,"n_rows":1703,"n_cols":29,"rows_kept":1703,"cut":false,"hidden":false,"merged":[[3,23,3,28],[3,17,3,21],[1345,12,1345,14],[1241,5,1241,11],[1680,2,1680,7],[1680,8,1680,10],[3,12,3,14],[1241,12,1241,14],[1693,2,1693,7],[1693,8,1693,10],[1345,2,1345,4],[1,2,1,11],[3,5,3,11],[3,2,3,4],[1345,5,1345,11]]}
[]
[null,null,"CUADRO No. 2 FLUJO FINANCIERO EJECUTADO - ESE "]
[null,null,null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":2023},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":"ESE HOSPITAL SAN JOSE DE CONDOTO"}]
[null,null,"RECAUDO A PRECIOS CORRIENTES",null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO",null,null,null,null,"PORCENTAJE DE AVANCE",null,null,null,null,null,"ESTRUCTURA O PESO POR CONCEPTO"]
["Tipo","Padre","CODIGO","CONCEPTO DE INGRESO","Presupuesto Vigencia PSFF","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual","Diferencia","Observaciones o Comentarios","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)",null,"Cargar","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual",null,"Proyectado Año","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual"]
[{"$f":"IF(IFERROR(VLOOKUP(C6,B7:$B$220,1,FALSE),\"A\")<>\"A\",\"C\",\"A\")","v":"A"},null,1,"Ingresos",{"$f":"+VLOOKUP('Cuadro 2'!$C6,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":4212626228},{"$f":"SUMIF($B7:$B$220,$C6,F7:F$220)","v":0},{"$f":"SUMIF($B7:$B$220,$C6,G7:G$220)","v":0},{"$f":"SUMIF($B7:$B$220,$C6,H7:H$220)","v":0},{"$f":"SUMIF($B7:$B$220,$C6,I7:I$220)","v":0},{"$f":"SUM(F6:I6)","v":0},{"$f":"+E6-J6","v":4212626228},null,{"$f":"SUMIF($B7:$B$220,$C6,M7:M$220)","v":0},{"$f":"SUMIF($B7:$B$220,$C6,N7:N$220)","v":0},null,null,{"$f":"IF(ISNUMBER(J6),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F6/$E6,0)>=1,$E6>0),AND(F6>$E6,$E6<=0),AND($E6<=0,F6>=0)),1,IF(AND(IFERROR(($E6-F6)/F6,0)<0,F6<$E6),0,F6/$E6))","v":0},{"$f":"IF(OR(AND(IFERROR(G6/$E6,0)>=1,$E6>0),AND(G6>$E6,$E6<=0),AND($E6<=0,G6>=0)),1,IF(AND(IFERROR(($E6-G6)/G6,0)<0,G6<$E6),0,G6/$E6))","v":0},{"$f":"IF(OR(AND(IFERROR(H6/$E6,0)>=1,$E6>0),AND(H6>$E6,$E6<=0),AND($E6<=0,H6>=0)),1,IF(AND(IFERROR(($E6-H6)/H6,0)<0,H6<$E6),0,H6/$E6))","v":0},{"$f":"IF(OR(AND(IFERROR(I6/$E6,0)>=1,$E6>0),AND(I6>$E6,$E6<=0),AND($E6<=0,I6>=0)),1,IF(AND(IFERROR(($E6-I6)/I6,0)<0,I6<$E6),0,I6/$E6))","v":0},{"$f":"IF(OR(AND(IFERROR(J6/$E6,0)>=1,$E6>0),AND(J6>$E6,$E6<=0),AND($E6<=0,J6>=0)),1,IF(AND(IFERROR(($E6-J6)/J6,0)<0,J6<$E6),0,J6/$E6))","v":0},null,{"$f":"IFERROR(E6/$E$6,0)","v":1},{"$f":"IFERROR(F6/$F$6,0)","v":0},{"$f":"IFERROR(G6/$G$6,0)","v":0},{"$f":"IFERROR(H6/$H$6,0)","v":0},{"$f":"IFERROR(I6/$I$6,0)","v":0},{"$f":"IFERROR(J6/$J$6,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C7,B8:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1","1.0","Disponibilidad Inicial",{"$f":"+VLOOKUP('Cuadro 2'!$C7,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUM(F8:F10)","v":0},{"$f":"SUM(G8:G10)","v":0},{"$f":"SUM(H8:H10)","v":0},{"$f":"SUMIF($B8:$B$220,$C7,I8:I$220)","v":0},0,0,null,{"$f":"SUMIF($B8:$B$220,$C7,M8:M$220)","v":0},{"$f":"SUMIF($B8:$B$220,$C7,N8:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C8,B9:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.0","1.0.01","Caja",{"$f":"+VLOOKUP('Cuadro 2'!$C8,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C9,B10:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.0","1.0.02","Bancos",{"$f":"+VLOOKUP('Cuadro 2'!$C9,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C10,B11:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.0","1.0.03","Inversiones Temporales",{"$f":"+VLOOKUP('Cuadro 2'!$C10,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C11,B12:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1","1.1","Ingresos Corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C11,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":4212626228},{"$f":"SUMIF($B12:$B$220,$C11,F12:F$220)","v":0},{"$f":"SUMIF($B12:$B$220,$C11,G12:G$220)","v":0},{"$f":"SUMIF($B12:$B$220,$C11,H12:H$220)","v":0},{"$f":"SUMIF($B12:$B$220,$C11,I12:I$220)","v":0},0,4212626228,null,{"$f":"SUMIF($B12:$B$220,$C11,M12:M$220)","v":0},{"$f":"SUMIF($B12:$B$220,$C11,N12:N$220)","v":0},null,null,1,0,0,0,0,0,null,1,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C12,B13:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1","1.1.02","Ingresos no tributarios",{"$f":"+VLOOKUP('Cuadro 2'!$C12,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":4212626228},{"$f":"SUMIF($B13:$B$220,$C12,F13:F$220)","v":0},{"$f":"SUMIF($B13:$B$220,$C12,G13:G$220)","v":0},{"$f":"SUMIF($B13:$B$220,$C12,H13:H$220)","v":0},{"$f":"SUMIF($B13:$B$220,$C12,I13:I$220)","v":0},0,4212626228,null,{"$f":"SUMIF($B13:$B$220,$C12,M13:M$220)","v":0},{"$f":"SUMIF($B13:$B$220,$C12,N13:N$220)","v":0},null,null,1,0,0,0,0,0,null,1,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C13,B14:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02","1.1.02.01","Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C13,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B14:$B$220,$C13,F14:F$220)","v":0},{"$f":"SUMIF($B14:$B$220,$C13,G14:G$220)","v":0},{"$f":"SUMIF($B14:$B$220,$C13,H14:H$220)","v":0},{"$f":"SUMIF($B14:$B$220,$C13,I14:I$220)","v":0},0,0,null,{"$f":"SUMIF($B14:$B$220,$C13,M14:M$220)","v":0},{"$f":"SUMIF($B14:$B$220,$C13,N14:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C14,B15:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.01","1.1.02.01.005","Contribuciones diversas",{"$f":"+VLOOKUP('Cuadro 2'!$C14,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B15:$B$220,$C14,F15:F$220)","v":0},{"$f":"SUMIF($B15:$B$220,$C14,G15:G$220)","v":0},{"$f":"SUMIF($B15:$B$220,$C14,H15:H$220)","v":0},{"$f":"SUMIF($B15:$B$220,$C14,I15:I$220)","v":0},0,0,null,{"$f":"SUMIF($B15:$B$220,$C14,M15:M$220)","v":0},{"$f":"SUMIF($B15:$B$220,$C14,N15:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C15,B16:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.01.005","1.1.02.01.005.66","Copagos",{"$f":"+VLOOKUP('Cuadro 2'!$C15,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C16,B17:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.01.005","1.1.02.01.005.67","Cuotas moderadoras",{"$f":"+VLOOKUP('Cuadro 2'!$C16,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C17,B18:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02","1.1.02.02","Tasas y Derechos administrativos",{"$f":"+VLOOKUP('Cuadro 2'!$C17,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B18:$B$220,$C17,F18:F$220)","v":0},{"$f":"SUMIF($B18:$B$220,$C17,G18:G$220)","v":0},{"$f":"SUMIF($B18:$B$220,$C17,H18:H$220)","v":0},{"$f":"SUMIF($B18:$B$220,$C17,I18:I$220)","v":0},0,0,null,{"$f":"SUMIF($B18:$B$220,$C17,M18:M$220)","v":0},{"$f":"SUMIF($B18:$B$220,$C17,N18:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C18,B19:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.02","1.1.02.02.117","Tasa de Uso- Terminales de Transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C18,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C19,B20:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02","1.1.02.03","Multas, sanciones e intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C19,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B20:$B$220,$C19,F20:F$220)","v":0},{"$f":"SUMIF($B20:$B$220,$C19,G20:G$220)","v":0},{"$f":"SUMIF($B20:$B$220,$C19,H20:H$220)","v":0},{"$f":"SUMIF($B20:$B$220,$C19,I20:I$220)","v":0},0,0,null,{"$f":"SUMIF($B20:$B$220,$C19,M20:M$220)","v":0},{"$f":"SUMIF($B20:$B$220,$C19,N20:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C20,B21:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.03","1.1.02.03.001","Multas y sanciones",{"$f":"+VLOOKUP('Cuadro 2'!$C20,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B21:$B$220,$C20,F21:F$220)","v":0},{"$f":"SUMIF($B21:$B$220,$C20,G21:G$220)","v":0},{"$f":"SUMIF($B21:$B$220,$C20,H21:H$220)","v":0},{"$f":"SUMIF($B21:$B$220,$C20,I21:I$220)","v":0},0,0,null,{"$f":"SUMIF($B21:$B$220,$C20,M21:M$220)","v":0},{"$f":"SUMIF($B21:$B$220,$C20,N21:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C21,B22:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.03.001","1.1.02.03.001.03","Sanciones disciplinarias",{"$f":"+VLOOKUP('Cuadro 2'!$C21,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C22,B23:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.03.001","1.1.02.03.001.04","Sanciones contractuales",{"$f":"+VLOOKUP('Cuadro 2'!$C22,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C23,B24:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.03.001","1.1.02.03.001.05","Sanciones administrativas",{"$f":"+VLOOKUP('Cuadro 2'!$C23,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C24,B25:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.03","1.1.02.03.002","Intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C24,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C25,B26:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02","1.1.02.05","Venta de bienes y servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C25,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":4212626228},{"$f":"SUMIF($B26:$B$220,$C25,F26:F$220)","v":0},{"$f":"SUMIF($B26:$B$220,$C25,G26:G$220)","v":0},{"$f":"SUMIF($B26:$B$220,$C25,H26:H$220)","v":0},{"$f":"SUMIF($B26:$B$220,$C25,I26:I$220)","v":0},0,4212626228,null,{"$f":"SUMIF($B26:$B$220,$C25,M26:M$220)","v":0},{"$f":"SUMIF($B26:$B$220,$C25,N26:N$220)","v":0},null,null,1,0,0,0,0,0,null,1,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C26,B27:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.05","1.1.02.05.001","Ventas de establecimientos de mercado",{"$f":"+VLOOKUP('Cuadro 2'!$C26,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":4212626228},{"$f":"SUMIF($B27:$B$220,$C26,F27:F$220)","v":0},{"$f":"SUMIF($B27:$B$220,$C26,G27:G$220)","v":0},{"$f":"SUMIF($B27:$B$220,$C26,H27:H$220)","v":0},{"$f":"SUMIF($B27:$B$220,$C26,I27:I$220)","v":0},0,4212626228,null,{"$f":"SUMIF($B27:$B$220,$C26,M27:M$220)","v":0},{"$f":"SUMIF($B27:$B$220,$C26,N27:N$220)","v":0},null,null,1,0,0,0,0,0,null,1,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C27,B28:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.00","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C27,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C28,B29:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.01","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C28,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C29,B30:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C29,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C30,B31:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C30,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C31,B32:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.04","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C31,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C32,B33:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.05","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C32,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C33,B34:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C33,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C34,B35:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C34,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C35,B36:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.08","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C35,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C36,B37:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.001","1.1.02.05.001.09","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C36,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":4212626228},{"$f":"+'Cuadro 2B'!H11+'Cuadro 2B'!I11","v":0},{"$f":"+'Cuadro 2B'!J11+'Cuadro 2B'!K11","v":0},{"$f":"+'Cuadro 2B'!L11+'Cuadro 2B'!M11","v":0},{"$f":"+'Cuadro 2B'!N11+'Cuadro 2B'!O11","v":0},0,4212626228,null,{"$f":"+'Cuadro 2B'!T11+'Cuadro 2B'!U11","v":0},{"$f":"+'Cuadro 2B'!T11+'Cuadro 2B'!U11","v":0},null,null,1,0,0,0,0,0,null,1,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C37,B38:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.05","1.1.02.05.002","Ventas incidentales de establecimientos no de mercado",{"$f":"+VLOOKUP('Cuadro 2'!$C37,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B38:$B$220,$C37,F38:F$220)","v":0},{"$f":"SUMIF($B38:$B$220,$C37,G38:G$220)","v":0},{"$f":"SUMIF($B38:$B$220,$C37,H38:H$220)","v":0},{"$f":"SUMIF($B38:$B$220,$C37,I38:I$220)","v":0},0,0,null,{"$f":"SUMIF($B38:$B$220,$C37,$M38:$M$220)","v":0},{"$f":"SUMIF($B38:$B$220,$C37,$N38:$N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C38,B39:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.00","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C38,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C39,B40:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.01","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C39,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C40,B41:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C40,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C41,B42:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C41,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C42,B43:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.04","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C42,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C43,B44:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.05","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C43,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C44,B45:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C44,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C45,B46:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C45,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C46,B47:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.08","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C46,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C47,B48:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.05.002","1.1.02.05.002.09","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C47,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C48,B49:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02","1.1.02.06","Transferencias corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C48,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B49:$B$220,$C48,F49:F$220)","v":0},{"$f":"SUMIF($B49:$B$220,$C48,G49:G$220)","v":0},{"$f":"SUMIF($B49:$B$220,$C48,H49:H$220)","v":0},{"$f":"SUMIF($B49:$B$220,$C48,I49:I$220)","v":0},0,0,null,{"$f":"SUMIF($B49:$B$220,$C48,M49:M$220)","v":0},{"$f":"SUMIF($B49:$B$220,$C48,N49:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C49,B50:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.006","Transferencias de otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C49,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B50:$B$220,$C49,F50:F$220)","v":0},{"$f":"SUMIF($B50:$B$220,$C49,G50:G$220)","v":0},{"$f":"SUMIF($B50:$B$220,$C49,H50:H$220)","v":0},{"$f":"SUMIF($B50:$B$220,$C49,I50:I$220)","v":0},0,0,null,{"$f":"SUMIF($B50:$B$220,$C49,M50:M$220)","v":0},{"$f":"SUMIF($B50:$B$220,$C49,N50:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C50,B51:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.006","1.1.02.06.006.01","Aportes Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C50,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C51,B52:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.006","1.1.02.06.006.06","Otras unidades de gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C51,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C52,B53:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.006","1.1.02.06.006.07","Transferencia del recaudo de Estampillas",{"$f":"+VLOOKUP('Cuadro 2'!$C52,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C53,B54:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.007","Subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C53,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B54:$B$220,$C53,F54:F$220)","v":0},{"$f":"SUMIF($B54:$B$220,$C53,G54:G$220)","v":0},{"$f":"SUMIF($B54:$B$220,$C53,H54:H$220)","v":0},{"$f":"SUMIF($B54:$B$220,$C53,I54:I$220)","v":0},0,0,null,{"$f":"SUMIF($B54:$B$220,$C53,M54:M$220)","v":0},{"$f":"SUMIF($B54:$B$220,$C53,N54:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C54,B55:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.007","1.1.02.06.007.02","Empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C54,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B55:$B$220,$C54,F55:F$220)","v":0},{"$f":"SUMIF($B55:$B$220,$C54,G55:G$220)","v":0},{"$f":"SUMIF($B55:$B$220,$C54,H55:H$220)","v":0},{"$f":"SUMIF($B55:$B$220,$C54,I55:I$220)","v":0},0,0,null,{"$f":"SUMIF($B55:$B$220,$C54,M55:M$220)","v":0},{"$f":"SUMIF($B55:$B$220,$C54,N55:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C55,B56:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.007.02","1.1.02.06.007.02.05","Transferencia para subsidiar servicios públicos domiciliarios de agua potable y saneamiento básico",{"$f":"+VLOOKUP('Cuadro 2'!$C55,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B56:$B$220,$C55,F56:F$220)","v":0},{"$f":"SUMIF($B56:$B$220,$C55,G56:G$220)","v":0},{"$f":"SUMIF($B56:$B$220,$C55,H56:H$220)","v":0},{"$f":"SUMIF($B56:$B$220,$C55,I56:I$220)","v":0},0,0,null,{"$f":"SUMIF($B56:$B$220,$C55,M56:M$220)","v":0},{"$f":"SUMIF($B56:$B$220,$C55,N56:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C56,B57:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.01","Subsidios de acueducto",{"$f":"+VLOOKUP('Cuadro 2'!$C56,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C57,B58:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.02","Subsidios de alcantarillado",{"$f":"+VLOOKUP('Cuadro 2'!$C57,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C58,B59:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.03","Subsidios de aseo",{"$f":"+VLOOKUP('Cuadro 2'!$C58,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C59,B60:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.04","Mínimo vital",{"$f":"+VLOOKUP('Cuadro 2'!$C59,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C60,B61:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02","1.1.02.06.007.02.06","Subvenciones a empresas de transporte masivo",{"$f":"+VLOOKUP('Cuadro 2'!$C60,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C61,B62:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02","1.1.02.06.007.02.07","Transferencia de recursos del Fondo de Energía Social - FOES",{"$f":"+VLOOKUP('Cuadro 2'!$C61,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C62,B63:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02","1.1.02.06.007.02.08","Transferencias para Empresas Sociales del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C62,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C63,B64:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02","1.1.02.06.007.02.09","Transferencia a Empresas de Renovación Urbana",{"$f":"+VLOOKUP('Cuadro 2'!$C63,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C64,B65:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.008","Diferentes de subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C64,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B65:$B$220,$C64,F65:F$220)","v":0},{"$f":"SUMIF($B65:$B$220,$C64,G65:G$220)","v":0},{"$f":"SUMIF($B65:$B$220,$C64,H65:H$220)","v":0},{"$f":"SUMIF($B65:$B$220,$C64,I65:I$220)","v":0},0,0,null,{"$f":"SUMIF($B65:$B$220,$C64,M65:M$220)","v":0},{"$f":"SUMIF($B65:$B$220,$C64,N65:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C65,B66:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP('Cuadro 2'!$C65,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B66:$B$220,$C65,F66:F$220)","v":0},{"$f":"SUMIF($B66:$B$220,$C65,G66:G$220)","v":0},{"$f":"SUMIF($B66:$B$220,$C65,H66:H$220)","v":0},{"$f":"SUMIF($B66:$B$220,$C65,I66:I$220)","v":0},0,0,null,{"$f":"SUMIF($B66:$B$220,$C65,M66:M$220)","v":0},{"$f":"SUMIF($B66:$B$220,$C65,N66:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C66,B67:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.01","1.1.02.06.008.01.01","Campaña y control antituberculosis",{"$f":"+VLOOKUP('Cuadro 2'!$C66,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C67,B68:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.01","1.1.02.06.008.01.02","Plan nacional de salud rural",{"$f":"+VLOOKUP('Cuadro 2'!$C67,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C68,B69:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.01","1.1.02.06.008.01.03","Programa emergencia sanitaria",{"$f":"+VLOOKUP('Cuadro 2'!$C68,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C69,B70:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.01","1.1.02.06.008.01.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C69,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C70,B71:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C70,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B71:$B$220,$C70,F71:F$220)","v":0},{"$f":"SUMIF($B71:$B$220,$C70,G71:G$220)","v":0},{"$f":"SUMIF($B71:$B$220,$C70,H71:H$220)","v":0},{"$f":"SUMIF($B71:$B$220,$C70,I71:I$220)","v":0},{"$f":"SUM(F70:I70)","v":0},{"$f":"+E70-J70","v":0},null,{"$f":"SUMIF($B71:$B$220,$C70,M71:M$220)","v":0},{"$f":"SUMIF($B71:$B$220,$C70,N71:N$220)","v":0},null,null,{"$f":"IF(ISNUMBER(J70),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F70/$E70,0)>=1,$E70>0),AND(F70>$E70,$E70<=0),AND($E70<=0,F70>=0)),1,IF(AND(IFERROR(($E70-F70)/F70,0)<0,F70<$E70),0,F70/$E70))","v":1},{"$f":"IF(OR(AND(IFERROR(G70/$E70,0)>=1,$E70>0),AND(G70>$E70,$E70<=0),AND($E70<=0,G70>=0)),1,IF(AND(IFERROR(($E70-G70)/G70,0)<0,G70<$E70),0,G70/$E70))","v":1},{"$f":"IF(OR(AND(IFERROR(H70/$E70,0)>=1,$E70>0),AND(H70>$E70,$E70<=0),AND($E70<=0,H70>=0)),1,IF(AND(IFERROR(($E70-H70)/H70,0)<0,H70<$E70),0,H70/$E70))","v":1},{"$f":"IF(OR(AND(IFERROR(I70/$E70,0)>=1,$E70>0),AND(I70>$E70,$E70<=0),AND($E70<=0,I70>=0)),1,IF(AND(IFERROR(($E70-I70)/I70,0)<0,I70<$E70),0,I70/$E70))","v":1},{"$f":"IF(OR(AND(IFERROR(J70/$E70,0)>=1,$E70>0),AND(J70>$E70,$E70<=0),AND($E70<=0,J70>=0)),1,IF(AND(IFERROR(($E70-J70)/J70,0)<0,J70<$E70),0,J70/$E70))","v":1},null,{"$f":"IFERROR(E70/$E$6,0)","v":0},{"$f":"IFERROR(F70/$F$6,0)","v":0},{"$f":"IFERROR(G70/$G$6,0)","v":0},{"$f":"IFERROR(H70/$H$6,0)","v":0},{"$f":"IFERROR(I70/$I$6,0)","v":0},{"$f":"IFERROR(J70/$J$6,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C71,B72:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.02","1.1.02.06.008.02.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C71,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C72,B73:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.03","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C72,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B73:$B$220,$C72,F73:F$220)","v":0},{"$f":"SUMIF($B73:$B$220,$C72,G73:G$220)","v":0},{"$f":"SUMIF($B73:$B$220,$C72,H73:H$220)","v":0},{"$f":"SUMIF($B73:$B$220,$C72,I73:I$220)","v":0},0,0,null,{"$f":"SUMIF($B73:$B$220,$C72,M73:M$220)","v":0},{"$f":"SUMIF($B73:$B$220,$C72,N73:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C73,B74:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.03","1.1.02.06.008.03.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C73,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C74,B75:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.04","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP('Cuadro 2'!$C74,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B75:$B$220,$C74,F75:F$220)","v":0},{"$f":"SUMIF($B75:$B$220,$C74,G75:G$220)","v":0},{"$f":"SUMIF($B75:$B$220,$C74,H75:H$220)","v":0},{"$f":"SUMIF($B75:$B$220,$C74,I75:I$220)","v":0},0,0,null,{"$f":"SUMIF($B75:$B$220,$C74,M75:M$220)","v":0},{"$f":"SUMIF($B75:$B$220,$C74,N75:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C75,B76:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.04","1.1.02.06.008.04.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C75,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C76,B77:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.05","Información y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C76,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B77:$B$220,$C76,F77:F$220)","v":0},{"$f":"SUMIF($B77:$B$220,$C76,G77:G$220)","v":0},{"$f":"SUMIF($B77:$B$220,$C76,H77:H$220)","v":0},{"$f":"SUMIF($B77:$B$220,$C76,I77:I$220)","v":0},0,0,null,{"$f":"SUMIF($B77:$B$220,$C76,M77:M$220)","v":0},{"$f":"SUMIF($B77:$B$220,$C76,N77:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C77,B78:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.05","1.1.02.06.008.05.02","Transferencia a los operadores públicos del servicio de televisión del FUTIC-artículo 22 Ley 1978 de 2019",{"$f":"+VLOOKUP('Cuadro 2'!$C77,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C78,B79:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.05","1.1.02.06.008.05.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C78,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C79,B80:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.06","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C79,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B80:$B$220,$C79,F80:F$220)","v":0},{"$f":"SUMIF($B80:$B$220,$C79,G80:G$220)","v":0},{"$f":"SUMIF($B80:$B$220,$C79,H80:H$220)","v":0},{"$f":"SUMIF($B80:$B$220,$C79,I80:I$220)","v":0},0,0,null,{"$f":"SUMIF($B80:$B$220,$C79,M80:M$220)","v":0},{"$f":"SUMIF($B80:$B$220,$C79,N80:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C80,B81:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.06","1.1.02.06.008.06.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C80,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C81,B82:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.07","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP('Cuadro 2'!$C81,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B82:$B$220,$C81,F82:F$220)","v":0},{"$f":"SUMIF($B82:$B$220,$C81,G82:G$220)","v":0},{"$f":"SUMIF($B82:$B$220,$C81,H82:H$220)","v":0},{"$f":"SUMIF($B82:$B$220,$C81,I82:I$220)","v":0},0,0,null,{"$f":"SUMIF($B82:$B$220,$C81,M82:M$220)","v":0},{"$f":"SUMIF($B82:$B$220,$C81,N82:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C82,B83:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.07","1.1.02.06.008.07.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C82,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C83,B84:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.08","Explotación de minas y canteras",{"$f":"+VLOOKUP('Cuadro 2'!$C83,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B84:$B$220,$C83,F84:F$220)","v":0},{"$f":"SUMIF($B84:$B$220,$C83,G84:G$220)","v":0},{"$f":"SUMIF($B84:$B$220,$C83,H84:H$220)","v":0},{"$f":"SUMIF($B84:$B$220,$C83,I84:I$220)","v":0},0,0,null,{"$f":"SUMIF($B84:$B$220,$C83,M84:M$220)","v":0},{"$f":"SUMIF($B84:$B$220,$C83,N84:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C84,B85:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.08","1.1.02.06.008.08.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C84,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C85,B86:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.09","Industrias manufactureras",{"$f":"+VLOOKUP('Cuadro 2'!$C85,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B86:$B$220,$C85,F86:F$220)","v":0},{"$f":"SUMIF($B86:$B$220,$C85,G86:G$220)","v":0},{"$f":"SUMIF($B86:$B$220,$C85,H86:H$220)","v":0},{"$f":"SUMIF($B86:$B$220,$C85,I86:I$220)","v":0},0,0,null,{"$f":"SUMIF($B86:$B$220,$C85,M86:M$220)","v":0},{"$f":"SUMIF($B86:$B$220,$C85,N86:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C86,B87:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.09","1.1.02.06.008.09.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C86,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C87,B88:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.10","Transporte y almacenamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C87,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B88:$B$220,$C87,F88:F$220)","v":0},{"$f":"SUMIF($B88:$B$220,$C87,G88:G$220)","v":0},{"$f":"SUMIF($B88:$B$220,$C87,H88:H$220)","v":0},{"$f":"SUMIF($B88:$B$220,$C87,I88:I$220)","v":0},0,0,null,{"$f":"SUMIF($B88:$B$220,$C87,M88:M$220)","v":0},{"$f":"SUMIF($B88:$B$220,$C87,N88:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C88,B89:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.10","1.1.02.06.008.10.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C88,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C89,B90:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.11","Alojamiento y servicios de comida",{"$f":"+VLOOKUP('Cuadro 2'!$C89,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B90:$B$220,$C89,F90:F$220)","v":0},{"$f":"SUMIF($B90:$B$220,$C89,G90:G$220)","v":0},{"$f":"SUMIF($B90:$B$220,$C89,H90:H$220)","v":0},{"$f":"SUMIF($B90:$B$220,$C89,I90:I$220)","v":0},0,0,null,{"$f":"SUMIF($B90:$B$220,$C89,M90:M$220)","v":0},{"$f":"SUMIF($B90:$B$220,$C89,N90:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C90,B91:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.11","1.1.02.06.008.11.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C90,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C91,B92:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.12","Actividades inmobiliarias",{"$f":"+VLOOKUP('Cuadro 2'!$C91,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B92:$B$220,$C91,F92:F$220)","v":0},{"$f":"SUMIF($B92:$B$220,$C91,G92:G$220)","v":0},{"$f":"SUMIF($B92:$B$220,$C91,H92:H$220)","v":0},{"$f":"SUMIF($B92:$B$220,$C91,I92:I$220)","v":0},0,0,null,{"$f":"SUMIF($B92:$B$220,$C91,M92:M$220)","v":0},{"$f":"SUMIF($B92:$B$220,$C91,N92:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C92,B93:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.12","1.1.02.06.008.12.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C92,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C93,B94:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.13","Actividades profesionales, científicas y técnicas",{"$f":"+VLOOKUP('Cuadro 2'!$C93,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B94:$B$220,$C93,F94:F$220)","v":0},{"$f":"SUMIF($B94:$B$220,$C93,G94:G$220)","v":0},{"$f":"SUMIF($B94:$B$220,$C93,H94:H$220)","v":0},{"$f":"SUMIF($B94:$B$220,$C93,I94:I$220)","v":0},0,0,null,{"$f":"SUMIF($B94:$B$220,$C93,M94:M$220)","v":0},{"$f":"SUMIF($B94:$B$220,$C93,N94:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C94,B95:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.13","1.1.02.06.008.13.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C94,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C95,B96:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.14","Construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C95,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B96:$B$220,$C95,F96:F$220)","v":0},{"$f":"SUMIF($B96:$B$220,$C95,G96:G$220)","v":0},{"$f":"SUMIF($B96:$B$220,$C95,H96:H$220)","v":0},{"$f":"SUMIF($B96:$B$220,$C95,I96:I$220)","v":0},0,0,null,{"$f":"SUMIF($B96:$B$220,$C95,M96:M$220)","v":0},{"$f":"SUMIF($B96:$B$220,$C95,N96:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C96,B97:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.14","1.1.02.06.008.14.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C96,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C97,B98:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.15","Actividades financieras y de seguros",{"$f":"+VLOOKUP('Cuadro 2'!$C97,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B98:$B$220,$C97,F98:F$220)","v":0},{"$f":"SUMIF($B98:$B$220,$C97,G98:G$220)","v":0},{"$f":"SUMIF($B98:$B$220,$C97,H98:H$220)","v":0},{"$f":"SUMIF($B98:$B$220,$C97,I98:I$220)","v":0},0,0,null,{"$f":"SUMIF($B98:$B$220,$C97,M98:M$220)","v":0},{"$f":"SUMIF($B98:$B$220,$C97,N98:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C98,B99:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.15","1.1.02.06.008.15.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C98,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C99,B100:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.16","Educación",{"$f":"+VLOOKUP('Cuadro 2'!$C99,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B100:$B$220,$C99,F100:F$220)","v":0},{"$f":"SUMIF($B100:$B$220,$C99,G100:G$220)","v":0},{"$f":"SUMIF($B100:$B$220,$C99,H100:H$220)","v":0},{"$f":"SUMIF($B100:$B$220,$C99,I100:I$220)","v":0},0,0,null,{"$f":"SUMIF($B100:$B$220,$C99,M100:M$220)","v":0},{"$f":"SUMIF($B100:$B$220,$C99,N100:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C100,B101:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.16","1.1.02.06.008.16.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C100,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C101,B102:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.17","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C101,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B102:$B$220,$C101,F102:F$220)","v":0},{"$f":"SUMIF($B102:$B$220,$C101,G102:G$220)","v":0},{"$f":"SUMIF($B102:$B$220,$C101,H102:H$220)","v":0},{"$f":"SUMIF($B102:$B$220,$C101,I102:I$220)","v":0},0,0,null,{"$f":"SUMIF($B102:$B$220,$C101,M102:M$220)","v":0},{"$f":"SUMIF($B102:$B$220,$C101,N102:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C102,B103:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.17","1.1.02.06.008.17.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C102,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C103,B104:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.18","Otras actividades de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C103,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B104:$B$220,$C103,F104:F$220)","v":0},{"$f":"SUMIF($B104:$B$220,$C103,G104:G$220)","v":0},{"$f":"SUMIF($B104:$B$220,$C103,H104:H$220)","v":0},{"$f":"SUMIF($B104:$B$220,$C103,I104:I$220)","v":0},0,0,null,{"$f":"SUMIF($B104:$B$220,$C103,M104:M$220)","v":0},{"$f":"SUMIF($B104:$B$220,$C103,N104:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C104,B105:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.18","1.1.02.06.008.18.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C104,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C105,B106:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.009","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C105,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B106:$B$220,$C105,F106:F$220)","v":0},{"$f":"SUMIF($B106:$B$220,$C105,G106:G$220)","v":0},{"$f":"SUMIF($B106:$B$220,$C105,H106:H$220)","v":0},{"$f":"SUMIF($B106:$B$220,$C105,I106:I$220)","v":0},0,0,null,{"$f":"SUMIF($B106:$B$220,$C105,M106:M$220)","v":0},{"$f":"SUMIF($B106:$B$220,$C105,N106:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C106,B107:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.009","1.1.02.06.009.01","Sistema General de Seguridad Social en Salud",{"$f":"+VLOOKUP('Cuadro 2'!$C106,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B107:$B$220,$C106,F107:F$220)","v":0},{"$f":"SUMIF($B107:$B$220,$C106,G107:G$220)","v":0},{"$f":"SUMIF($B107:$B$220,$C106,H107:H$220)","v":0},{"$f":"SUMIF($B107:$B$220,$C106,I107:I$220)","v":0},0,0,null,{"$f":"SUMIF($B107:$B$220,$C106,M107:M$220)","v":0},{"$f":"SUMIF($B107:$B$220,$C106,N107:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C107,B108:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.01","Compensación UPC",{"$f":"+VLOOKUP('Cuadro 2'!$C107,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C108,B109:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.02","Compensación promoción y prevención",{"$f":"+VLOOKUP('Cuadro 2'!$C108,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C109,B110:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.03","Compensación prestaciones económicas (licencias e incapacidades)",{"$f":"+VLOOKUP('Cuadro 2'!$C109,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C110,B111:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.04","Cuenta de alto costo",{"$f":"+VLOOKUP('Cuadro 2'!$C110,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C111,B112:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.12","Reconocimiento y pago por el aseguramiento y demás prestaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C111,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C112,B113:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.13","Reconocimiento por atención de accidentes de trabajo y enfermedad profesional",{"$f":"+VLOOKUP('Cuadro 2'!$C112,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C113,B114:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.14","Servicios y tecnologías en salud no financiadas con UPC y no excluidos del SGSSS",{"$f":"+VLOOKUP('Cuadro 2'!$C113,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C114,B115:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.19","Reconocimiento rendimientos financieros cuentas de recaudo EPS",{"$f":"+VLOOKUP('Cuadro 2'!$C114,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C115,B116:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.010","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C115,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B116:$B$220,$C115,F116:F$220)","v":0},{"$f":"SUMIF($B116:$B$220,$C115,G116:G$220)","v":0},{"$f":"SUMIF($B116:$B$220,$C115,H116:H$220)","v":0},{"$f":"SUMIF($B116:$B$220,$C115,I116:I$220)","v":0},0,0,null,{"$f":"SUMIF($B116:$B$220,$C115,M116:M$220)","v":0},{"$f":"SUMIF($B116:$B$220,$C115,N116:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C116,B117:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.010","1.1.02.06.010.01","Fallos nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C116,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B117:$B$220,$C116,F117:F$220)","v":0},{"$f":"SUMIF($B117:$B$220,$C116,G117:G$220)","v":0},{"$f":"SUMIF($B117:$B$220,$C116,H117:H$220)","v":0},{"$f":"SUMIF($B117:$B$220,$C116,I117:I$220)","v":0},0,0,null,{"$f":"SUMIF($B117:$B$220,$C116,M117:M$220)","v":0},{"$f":"SUMIF($B117:$B$220,$C116,N117:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C117,B118:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.010.01","1.1.02.06.010.01.01","Sentencias",{"$f":"+VLOOKUP('Cuadro 2'!$C117,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C118,B119:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.010.01","1.1.02.06.010.01.02","Conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C118,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C119,B120:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.010.01","1.1.02.06.010.01.03","Laudos arbitrales",{"$f":"+VLOOKUP('Cuadro 2'!$C119,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C120,B121:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06","1.1.02.06.011","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C120,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C121,B122:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06","1.1.02.06.023","Indemnizaciones de proveedores",{"$f":"+VLOOKUP('Cuadro 2'!$C121,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C122,B123:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1","1.2","Recursos de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C122,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B123:$B$220,$C122,F123:F$220)","v":0},{"$f":"SUMIF($B123:$B$220,$C122,G123:G$220)","v":0},{"$f":"SUMIF($B123:$B$220,$C122,H123:H$220)","v":0},{"$f":"SUMIF($B123:$B$220,$C122,I123:I$220)","v":0},0,0,null,{"$f":"SUMIF($B123:$B$220,$C122,M123:M$220)","v":0},{"$f":"SUMIF($B123:$B$220,$C122,N123:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C123,B124:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.01","Disposición de activos",{"$f":"+VLOOKUP('Cuadro 2'!$C123,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B124:$B$220,$C123,F124:F$220)","v":0},{"$f":"SUMIF($B124:$B$220,$C123,G124:G$220)","v":0},{"$f":"SUMIF($B124:$B$220,$C123,H124:H$220)","v":0},{"$f":"SUMIF($B124:$B$220,$C123,I124:I$220)","v":0},0,0,null,{"$f":"SUMIF($B124:$B$220,$C123,M124:M$220)","v":0},{"$f":"SUMIF($B124:$B$220,$C123,N124:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C124,B125:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.01","1.2.01.01","Disposición de activos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C124,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B125:$B$220,$C124,F125:F$220)","v":0},{"$f":"SUMIF($B125:$B$220,$C124,G125:G$220)","v":0},{"$f":"SUMIF($B125:$B$220,$C124,H125:H$220)","v":0},{"$f":"SUMIF($B125:$B$220,$C124,I125:I$220)","v":0},0,0,null,{"$f":"SUMIF($B125:$B$220,$C124,M125:M$220)","v":0},{"$f":"SUMIF($B125:$B$220,$C124,N125:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C125,B126:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.01","1.2.01.01.001","Acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C125,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C126,B127:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.01","1.2.01.01.002","Reducciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C126,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C127,B128:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.01","1.2.01.01.003","Reembolso de participaciones en fondos de inversión",{"$f":"+VLOOKUP('Cuadro 2'!$C127,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C128,B129:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.01","1.2.01.01.004","Títulos de devolución de impuestos-TIDIS",{"$f":"+VLOOKUP('Cuadro 2'!$C128,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C129,B130:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.01","1.2.01.01.005","Bonos y otros títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C129,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C130,B131:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.01","1.2.01.02","Disposición de activos no financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C130,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B131:$B$220,$C130,F131:F$220)","v":0},{"$f":"SUMIF($B131:$B$220,$C130,G131:G$220)","v":0},{"$f":"SUMIF($B131:$B$220,$C130,H131:H$220)","v":0},{"$f":"SUMIF($B131:$B$220,$C130,I131:I$220)","v":0},0,0,null,{"$f":"SUMIF($B131:$B$220,$C130,M131:M$220)","v":0},{"$f":"SUMIF($B131:$B$220,$C130,N131:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C131,B132:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.01.02","1.2.01.02.001","Disposición de activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C131,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B132:$B$220,$C131,F132:F$220)","v":0},{"$f":"SUMIF($B132:$B$220,$C131,G132:G$220)","v":0},{"$f":"SUMIF($B132:$B$220,$C131,H132:H$220)","v":0},{"$f":"SUMIF($B132:$B$220,$C131,I132:I$220)","v":0},0,0,null,{"$f":"SUMIF($B132:$B$220,$C131,M132:M$220)","v":0},{"$f":"SUMIF($B132:$B$220,$C131,N132:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C132,B133:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.02.001","1.2.01.02.001.01","Disposición de edificaciones y estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C132,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C133,B134:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.02.001","1.2.01.02.001.02","Disposición de maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C133,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C134,B135:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.01.02.001","1.2.01.02.001.03","Disposición de otros activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C134,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B135:$B$220,$C134,F135:F$220)","v":0},{"$f":"SUMIF($B135:$B$220,$C134,G135:G$220)","v":0},{"$f":"SUMIF($B135:$B$220,$C134,H135:H$220)","v":0},{"$f":"SUMIF($B135:$B$220,$C134,I135:I$220)","v":0},{"$f":"SUM(F134:I134)","v":0},{"$f":"+E134-J134","v":0},null,{"$f":"SUMIF($B135:$B$220,$C134,M135:M$220)","v":0},{"$f":"SUMIF($B135:$B$220,$C134,N135:N$220)","v":0},null,null,{"$f":"IF(ISNUMBER(J134),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F134/$E134,0)>=1,$E134>0),AND(F134>$E134,$E134<=0),AND($E134<=0,F134>=0)),1,IF(AND(IFERROR(($E134-F134)/F134,0)<0,F134<$E134),0,F134/$E134))","v":1},{"$f":"IF(OR(AND(IFERROR(G134/$E134,0)>=1,$E134>0),AND(G134>$E134,$E134<=0),AND($E134<=0,G134>=0)),1,IF(AND(IFERROR(($E134-G134)/G134,0)<0,G134<$E134),0,G134/$E134))","v":1},{"$f":"IF(OR(AND(IFERROR(H134/$E134,0)>=1,$E134>0),AND(H134>$E134,$E134<=0),AND($E134<=0,H134>=0)),1,IF(AND(IFERROR(($E134-H134)/H134,0)<0,H134<$E134),0,H134/$E134))","v":1},{"$f":"IF(OR(AND(IFERROR(I134/$E134,0)>=1,$E134>0),AND(I134>$E134,$E134<=0),AND($E134<=0,I134>=0)),1,IF(AND(IFERROR(($E134-I134)/I134,0)<0,I134<$E134),0,I134/$E134))","v":1},{"$f":"IF(OR(AND(IFERROR(J134/$E134,0)>=1,$E134>0),AND(J134>$E134,$E134<=0),AND($E134<=0,J134>=0)),1,IF(AND(IFERROR(($E134-J134)/J134,0)<0,J134<$E134),0,J134/$E134))","v":1},null,{"$f":"IFERROR(E134/$E$6,0)","v":0},{"$f":"IFERROR(F134/$F$6,0)","v":0},{"$f":"IFERROR(G134/$G$6,0)","v":0},{"$f":"IFERROR(H134/$H$6,0)","v":0},{"$f":"IFERROR(I134/$I$6,0)","v":0},{"$f":"IFERROR(J134/$J$6,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C135,B136:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.02.001.03","1.2.01.02.001.03.02","Disposición de productos de la propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C135,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C136,B137:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.01.02","1.2.01.02.002","Disposición de objetos de valor",{"$f":"+VLOOKUP('Cuadro 2'!$C136,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B137:$B$220,$C136,F137:F$220)","v":0},{"$f":"SUMIF($B137:$B$220,$C136,G137:G$220)","v":0},{"$f":"SUMIF($B137:$B$220,$C136,H137:H$220)","v":0},{"$f":"SUMIF($B137:$B$220,$C136,I137:I$220)","v":0},0,0,null,{"$f":"SUMIF($B137:$B$220,$C136,M137:M$220)","v":0},{"$f":"SUMIF($B137:$B$220,$C136,N137:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C137,B138:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.02.002","1.2.01.02.002.02","Disposición de antigüedades u otros objetos de arte",{"$f":"+VLOOKUP('Cuadro 2'!$C137,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C138,B139:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.02.002","1.2.01.02.002.03","Disposición de otros objetos valiosos",{"$f":"+VLOOKUP('Cuadro 2'!$C138,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C139,B140:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.01.02","1.2.01.02.003","Disposición de activos no producidos",{"$f":"+VLOOKUP('Cuadro 2'!$C139,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B140:$B$220,$C139,F140:F$220)","v":0},{"$f":"SUMIF($B140:$B$220,$C139,G140:G$220)","v":0},{"$f":"SUMIF($B140:$B$220,$C139,H140:H$220)","v":0},{"$f":"SUMIF($B140:$B$220,$C139,I140:I$220)","v":0},0,0,null,{"$f":"SUMIF($B140:$B$220,$C139,M140:M$220)","v":0},{"$f":"SUMIF($B140:$B$220,$C139,N140:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C140,B141:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.02.003","1.2.01.02.003.01","Disposición de tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C140,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C141,B142:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.01.02.003","1.2.01.02.003.02","Disposición de recursos biológicos no cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C141,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C142,B143:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.02","Excedentes financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C142,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B143:$B$220,$C142,F143:F$220)","v":0},{"$f":"SUMIF($B143:$B$220,$C142,G143:G$220)","v":0},{"$f":"SUMIF($B143:$B$220,$C142,H143:H$220)","v":0},{"$f":"SUMIF($B143:$B$220,$C142,I143:I$220)","v":0},0,0,null,{"$f":"SUMIF($B143:$B$220,$C142,M143:M$220)","v":0},{"$f":"SUMIF($B143:$B$220,$C142,N143:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C143,B144:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.02","1.2.02.02","Empresas industriales y comerciales del Estado no societarias",{"$f":"+VLOOKUP('Cuadro 2'!$C143,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C144,B145:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.03","Dividendos y utilidades por otras inversiones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C144,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B145:$B$220,$C144,F145:F$220)","v":0},{"$f":"SUMIF($B145:$B$220,$C144,G145:G$220)","v":0},{"$f":"SUMIF($B145:$B$220,$C144,H145:H$220)","v":0},{"$f":"SUMIF($B145:$B$220,$C144,I145:I$220)","v":0},0,0,null,{"$f":"SUMIF($B145:$B$220,$C144,M145:M$220)","v":0},{"$f":"SUMIF($B145:$B$220,$C144,N145:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C145,B146:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.03","1.2.03.02","Empresas industriales y comerciales del Estado societarias",{"$f":"+VLOOKUP('Cuadro 2'!$C145,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C146,B147:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.03","1.2.03.03","Sociedades de economía mixta",{"$f":"+VLOOKUP('Cuadro 2'!$C146,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C147,B148:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.03","1.2.03.04","Inversiones patrimoniales no controladas",{"$f":"+VLOOKUP('Cuadro 2'!$C147,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C148,B149:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.03","1.2.03.05","Inversiones en entidades controladas - entidades en el exterior",{"$f":"+VLOOKUP('Cuadro 2'!$C148,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C149,B150:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.03","1.2.03.06","Inversiones en entidades controladas - sociedades públicas",{"$f":"+VLOOKUP('Cuadro 2'!$C149,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C150,B151:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.05","Rendimientos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C150,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B151:$B$220,$C150,F151:F$220)","v":0},{"$f":"SUMIF($B151:$B$220,$C150,G151:G$220)","v":0},{"$f":"SUMIF($B151:$B$220,$C150,H151:H$220)","v":0},{"$f":"SUMIF($B151:$B$220,$C150,I151:I$220)","v":0},0,0,null,{"$f":"SUMIF($B151:$B$220,$C150,M151:M$220)","v":0},{"$f":"SUMIF($B151:$B$220,$C150,N151:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C151,B152:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.05","1.2.05.01","Títulos participativos",{"$f":"+VLOOKUP('Cuadro 2'!$C151,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C152,B153:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.05","1.2.05.02","Depósitos",{"$f":"+VLOOKUP('Cuadro 2'!$C152,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C153,B154:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.05","1.2.05.03","Valores distintos de acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C153,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C154,B155:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.05","1.2.05.04","Cuenta única nacional",{"$f":"+VLOOKUP('Cuadro 2'!$C154,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C155,B156:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.05","1.2.05.05","Intereses por préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C155,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C156,B157:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.05","1.2.05.06","Rendimientos recursos de terceros",{"$f":"+VLOOKUP('Cuadro 2'!$C156,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C157,B158:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.06","Recursos de crédito externo",{"$f":"+VLOOKUP('Cuadro 2'!$C157,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B158:$B$220,$C157,F158:F$220)","v":0},{"$f":"SUMIF($B158:$B$220,$C157,G158:G$220)","v":0},{"$f":"SUMIF($B158:$B$220,$C157,H158:H$220)","v":0},{"$f":"SUMIF($B158:$B$220,$C157,I158:I$220)","v":0},0,0,null,{"$f":"SUMIF($B158:$B$220,$C157,M158:M$220)","v":0},{"$f":"SUMIF($B158:$B$220,$C157,N158:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C158,B159:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.06","1.2.06.01","Recursos de contratos de empréstitos externos",{"$f":"+VLOOKUP('Cuadro 2'!$C158,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B159:$B$220,$C158,F159:F$220)","v":0},{"$f":"SUMIF($B159:$B$220,$C158,G159:G$220)","v":0},{"$f":"SUMIF($B159:$B$220,$C158,H159:H$220)","v":0},{"$f":"SUMIF($B159:$B$220,$C158,I159:I$220)","v":0},0,0,null,{"$f":"SUMIF($B159:$B$220,$C158,M159:M$220)","v":0},{"$f":"SUMIF($B159:$B$220,$C158,N159:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C159,B160:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01","1.2.06.01.001","Bancos comerciales",{"$f":"+VLOOKUP('Cuadro 2'!$C159,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C160,B161:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01","1.2.06.01.002","Entidades de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C160,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C161,B162:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.06.01","1.2.06.01.003","Gobiernos",{"$f":"+VLOOKUP('Cuadro 2'!$C161,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B162:$B$220,$C161,F162:F$220)","v":0},{"$f":"SUMIF($B162:$B$220,$C161,G162:G$220)","v":0},{"$f":"SUMIF($B162:$B$220,$C161,H162:H$220)","v":0},{"$f":"SUMIF($B162:$B$220,$C161,I162:I$220)","v":0},0,0,null,{"$f":"SUMIF($B162:$B$220,$C161,M162:M$220)","v":0},{"$f":"SUMIF($B162:$B$220,$C161,N162:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C162,B163:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01.003","1.2.06.01.003.01","Bancos centrales y agencias de gobiernos",{"$f":"+VLOOKUP('Cuadro 2'!$C162,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C163,B164:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01.003","1.2.06.01.003.02","Gobiernos",{"$f":"+VLOOKUP('Cuadro 2'!$C163,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C164,B165:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.06.01","1.2.06.01.004","Organismos multilaterales",{"$f":"+VLOOKUP('Cuadro 2'!$C164,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B165:$B$220,$C164,F165:F$220)","v":0},{"$f":"SUMIF($B165:$B$220,$C164,G165:G$220)","v":0},{"$f":"SUMIF($B165:$B$220,$C164,H165:H$220)","v":0},{"$f":"SUMIF($B165:$B$220,$C164,I165:I$220)","v":0},0,0,null,{"$f":"SUMIF($B165:$B$220,$C164,M165:M$220)","v":0},{"$f":"SUMIF($B165:$B$220,$C164,N165:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C165,B166:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01.004","1.2.06.01.004.01","BID",{"$f":"+VLOOKUP('Cuadro 2'!$C165,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C166,B167:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01.004","1.2.06.01.004.02","BIRF",{"$f":"+VLOOKUP('Cuadro 2'!$C166,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C167,B168:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01.004","1.2.06.01.004.03","CAF",{"$f":"+VLOOKUP('Cuadro 2'!$C167,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C168,B169:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.06.01","1.2.06.01.005","Otras instituciones financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C168,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B169:$B$220,$C168,F169:F$220)","v":0},{"$f":"SUMIF($B169:$B$220,$C168,G169:G$220)","v":0},{"$f":"SUMIF($B169:$B$220,$C168,H169:H$220)","v":0},{"$f":"SUMIF($B169:$B$220,$C168,I169:I$220)","v":0},0,0,null,{"$f":"SUMIF($B169:$B$220,$C168,M169:M$220)","v":0},{"$f":"SUMIF($B169:$B$220,$C168,N169:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C169,B170:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01.005","1.2.06.01.005.01","FIDA",{"$f":"+VLOOKUP('Cuadro 2'!$C169,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C170,B171:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01.005","1.2.06.01.005.02","FODI",{"$f":"+VLOOKUP('Cuadro 2'!$C170,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C171,B172:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.01.005","1.2.06.01.005.03","Recursos de crédito externo de otras instituciones financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C171,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C172,B173:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.06","1.2.06.02","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C172,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B173:$B$220,$C172,F173:F$220)","v":0},{"$f":"SUMIF($B173:$B$220,$C172,G173:G$220)","v":0},{"$f":"SUMIF($B173:$B$220,$C172,H173:H$220)","v":0},{"$f":"SUMIF($B173:$B$220,$C172,I173:I$220)","v":0},0,0,null,{"$f":"SUMIF($B173:$B$220,$C172,M173:M$220)","v":0},{"$f":"SUMIF($B173:$B$220,$C172,N173:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C173,B174:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.06.02","1.2.06.02.001","Bonos",{"$f":"+VLOOKUP('Cuadro 2'!$C173,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C174,B175:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.07","Recursos de crédito interno",{"$f":"+VLOOKUP('Cuadro 2'!$C174,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B175:$B$220,$C174,F175:F$220)","v":0},{"$f":"SUMIF($B175:$B$220,$C174,G175:G$220)","v":0},{"$f":"SUMIF($B175:$B$220,$C174,H175:H$220)","v":0},{"$f":"SUMIF($B175:$B$220,$C174,I175:I$220)","v":0},0,0,null,{"$f":"SUMIF($B175:$B$220,$C174,M175:M$220)","v":0},{"$f":"SUMIF($B175:$B$220,$C174,N175:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C175,B176:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.07","1.2.07.01","Recursos de contratos de empréstitos internos",{"$f":"+VLOOKUP('Cuadro 2'!$C175,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B176:$B$220,$C175,F176:F$220)","v":0},{"$f":"SUMIF($B176:$B$220,$C175,G176:G$220)","v":0},{"$f":"SUMIF($B176:$B$220,$C175,H176:H$220)","v":0},{"$f":"SUMIF($B176:$B$220,$C175,I176:I$220)","v":0},0,0,null,{"$f":"SUMIF($B176:$B$220,$C175,M176:M$220)","v":0},{"$f":"SUMIF($B176:$B$220,$C175,N176:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C176,B177:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.07.01","1.2.07.01.001","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C176,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C177,B178:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.07.01","1.2.07.01.002","Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C177,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C178,B179:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.07.01","1.2.07.01.003","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C178,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C179,B180:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.07.01","1.2.07.01.004","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP('Cuadro 2'!$C179,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C180,B181:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.07.01","1.2.07.01.006","Otras instituciones financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C180,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C181,B182:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.07.01","1.2.07.01.007","Otras entidades no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C181,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C182,B183:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.07","1.2.07.02","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C182,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B183:$B$220,$C182,F183:F$220)","v":0},{"$f":"SUMIF($B183:$B$220,$C182,G183:G$220)","v":0},{"$f":"SUMIF($B183:$B$220,$C182,H183:H$220)","v":0},{"$f":"SUMIF($B183:$B$220,$C182,I183:I$220)","v":0},0,0,null,{"$f":"SUMIF($B183:$B$220,$C182,M183:M$220)","v":0},{"$f":"SUMIF($B183:$B$220,$C182,N183:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C183,B184:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.07.02","1.2.07.02.002","Bonos y otros títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C183,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C184,B185:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.08","Transferencias de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C184,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B185:$B$220,$C184,F185:F$220)","v":0},{"$f":"SUMIF($B185:$B$220,$C184,G185:G$220)","v":0},{"$f":"SUMIF($B185:$B$220,$C184,H185:H$220)","v":0},{"$f":"SUMIF($B185:$B$220,$C184,I185:I$220)","v":0},0,0,null,{"$f":"SUMIF($B185:$B$220,$C184,M185:M$220)","v":0},{"$f":"SUMIF($B185:$B$220,$C184,N185:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C185,B186:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08","1.2.08.01","Donaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C185,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B186:$B$220,$C185,F186:F$220)","v":0},{"$f":"SUMIF($B186:$B$220,$C185,G186:G$220)","v":0},{"$f":"SUMIF($B186:$B$220,$C185,H186:H$220)","v":0},{"$f":"SUMIF($B186:$B$220,$C185,I186:I$220)","v":0},0,0,null,{"$f":"SUMIF($B186:$B$220,$C185,M186:M$220)","v":0},{"$f":"SUMIF($B186:$B$220,$C185,N186:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C186,B187:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08.01","1.2.08.01.001","De gobiernos extranjeros",{"$f":"+VLOOKUP('Cuadro 2'!$C186,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B187:$B$220,$C186,F187:F$220)","v":0},{"$f":"SUMIF($B187:$B$220,$C186,G187:G$220)","v":0},{"$f":"SUMIF($B187:$B$220,$C186,H187:H$220)","v":0},{"$f":"SUMIF($B187:$B$220,$C186,I187:I$220)","v":0},0,0,null,{"$f":"SUMIF($B187:$B$220,$C186,M187:M$220)","v":0},{"$f":"SUMIF($B187:$B$220,$C186,N187:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C187,B188:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.001","1.2.08.01.001.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C187,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C188,B189:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.001","1.2.08.01.001.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C188,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C189,B190:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08.01","1.2.08.01.002","De organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C189,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B190:$B$220,$C189,F190:F$220)","v":0},{"$f":"SUMIF($B190:$B$220,$C189,G190:G$220)","v":0},{"$f":"SUMIF($B190:$B$220,$C189,H190:H$220)","v":0},{"$f":"SUMIF($B190:$B$220,$C189,I190:I$220)","v":0},0,0,null,{"$f":"SUMIF($B190:$B$220,$C189,M190:M$220)","v":0},{"$f":"SUMIF($B190:$B$220,$C189,N190:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C190,B191:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.002","1.2.08.01.002.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C190,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C191,B192:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.002","1.2.08.01.002.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C191,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C192,B193:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08.01","1.2.08.01.003","Del sector privado",{"$f":"+VLOOKUP('Cuadro 2'!$C192,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B193:$B$220,$C192,F193:F$220)","v":0},{"$f":"SUMIF($B193:$B$220,$C192,G193:G$220)","v":0},{"$f":"SUMIF($B193:$B$220,$C192,H193:H$220)","v":0},{"$f":"SUMIF($B193:$B$220,$C192,I193:I$220)","v":0},0,0,null,{"$f":"SUMIF($B193:$B$220,$C192,M193:M$220)","v":0},{"$f":"SUMIF($B193:$B$220,$C192,N193:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C193,B194:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.003","1.2.08.01.003.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C193,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C194,B195:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.003","1.2.08.01.003.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C194,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C195,B196:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08","1.2.08.02","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C195,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C196,B197:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08","1.2.08.03","Compensaciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C196,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B197:$B$220,$C196,F197:F$220)","v":0},{"$f":"SUMIF($B197:$B$220,$C196,G197:G$220)","v":0},{"$f":"SUMIF($B197:$B$220,$C196,H197:H$220)","v":0},{"$f":"SUMIF($B197:$B$220,$C196,I197:I$220)","v":0},0,0,null,{"$f":"SUMIF($B197:$B$220,$C196,M197:M$220)","v":0},{"$f":"SUMIF($B197:$B$220,$C196,N197:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C197,B198:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.03","1.2.08.03.001","Resarcimiento por procesos de gestión fiscal",{"$f":"+VLOOKUP('Cuadro 2'!$C197,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C198,B199:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.03","1.2.08.03.002","Compensación por daños a la propiedad",{"$f":"+VLOOKUP('Cuadro 2'!$C198,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,{"$f":"SUM(F198:I198)","v":0},{"$f":"+E198-J198","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J198),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F198/$E198,0)>=1,$E198>0),AND(F198>$E198,$E198<=0),AND($E198<=0,F198>=0)),1,IF(AND(IFERROR(($E198-F198)/F198,0)<0,F198<$E198),0,F198/$E198))","v":1},{"$f":"IF(OR(AND(IFERROR(G198/$E198,0)>=1,$E198>0),AND(G198>$E198,$E198<=0),AND($E198<=0,G198>=0)),1,IF(AND(IFERROR(($E198-G198)/G198,0)<0,G198<$E198),0,G198/$E198))","v":1},{"$f":"IF(OR(AND(IFERROR(H198/$E198,0)>=1,$E198>0),AND(H198>$E198,$E198<=0),AND($E198<=0,H198>=0)),1,IF(AND(IFERROR(($E198-H198)/H198,0)<0,H198<$E198),0,H198/$E198))","v":1},{"$f":"IF(OR(AND(IFERROR(I198/$E198,0)>=1,$E198>0),AND(I198>$E198,$E198<=0),AND($E198<=0,I198>=0)),1,IF(AND(IFERROR(($E198-I198)/I198,0)<0,I198<$E198),0,I198/$E198))","v":1},{"$f":"IF(OR(AND(IFERROR(J198/$E198,0)>=1,$E198>0),AND(J198>$E198,$E198<=0),AND($E198<=0,J198>=0)),1,IF(AND(IFERROR(($E198-J198)/J198,0)<0,J198<$E198),0,J198/$E198))","v":1},null,{"$f":"IFERROR(E198/$E$6,0)","v":0},{"$f":"IFERROR(F198/$F$6,0)","v":0},{"$f":"IFERROR(G198/$G$6,0)","v":0},{"$f":"IFERROR(H198/$H$6,0)","v":0},{"$f":"IFERROR(I198/$I$6,0)","v":0},{"$f":"IFERROR(J198/$J$6,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C199,B200:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08","1.2.08.06","De otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C199,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B200:$B$220,$C199,F200:F$220)","v":0},{"$f":"SUMIF($B200:$B$220,$C199,G200:G$220)","v":0},{"$f":"SUMIF($B200:$B$220,$C199,H200:H$220)","v":0},{"$f":"SUMIF($B200:$B$220,$C199,I200:I$220)","v":0},0,0,null,{"$f":"SUMIF($B200:$B$220,$C199,M200:M$220)","v":0},{"$f":"SUMIF($B200:$B$220,$C199,N200:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C200,B201:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.06","1.2.08.06.002","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C200,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C201,B202:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.06","1.2.08.06.003","Condicionadas a la disminución de un pasivo",{"$f":"+VLOOKUP('Cuadro 2'!$C201,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C202,B203:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.09","Recuperación de cartera - préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C202,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B203:$B$220,$C202,F203:F$220)","v":0},{"$f":"SUMIF($B203:$B$220,$C202,G203:G$220)","v":0},{"$f":"SUMIF($B203:$B$220,$C202,H203:H$220)","v":0},{"$f":"SUMIF($B203:$B$220,$C202,I203:I$220)","v":0},0,0,null,{"$f":"SUMIF($B203:$B$220,$C202,M203:M$220)","v":0},{"$f":"SUMIF($B203:$B$220,$C202,N203:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C203,B204:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.09","1.2.09.02","De otras entidades de gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C203,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C204,B205:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.09","1.2.09.03","De personas naturales",{"$f":"+VLOOKUP('Cuadro 2'!$C204,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C205,B206:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.09","1.2.09.04","De otras empresas",{"$f":"+VLOOKUP('Cuadro 2'!$C205,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C206,B207:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.09","1.2.09.05","Recuperación cuotas partes pensionales",{"$f":"+VLOOKUP('Cuadro 2'!$C206,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C207,B208:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2","1.2.11","Diferencial cambiario",{"$f":"+VLOOKUP('Cuadro 2'!$C207,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C208,B209:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.13","Reintegros y otros recursos no apropiados",{"$f":"+VLOOKUP('Cuadro 2'!$C208,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B209:$B$220,$C208,F209:F$220)","v":0},{"$f":"SUMIF($B209:$B$220,$C208,G209:G$220)","v":0},{"$f":"SUMIF($B209:$B$220,$C208,H209:H$220)","v":0},{"$f":"SUMIF($B209:$B$220,$C208,I209:I$220)","v":0},0,0,null,{"$f":"SUMIF($B209:$B$220,$C208,M209:M$220)","v":0},{"$f":"SUMIF($B209:$B$220,$C208,N209:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C209,B210:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.13","1.2.13.01","Reintegros",{"$f":"+VLOOKUP('Cuadro 2'!$C209,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C210,B211:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.13","1.2.13.02","Recursos no apropiados",{"$f":"+VLOOKUP('Cuadro 2'!$C210,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C211,B212:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.15","Capitalizaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C211,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B212:$B$220,$C211,F212:F$220)","v":0},{"$f":"SUMIF($B212:$B$220,$C211,G212:G$220)","v":0},{"$f":"SUMIF($B212:$B$220,$C211,H212:H$220)","v":0},{"$f":"SUMIF($B212:$B$220,$C211,I212:I$220)","v":0},0,0,null,{"$f":"SUMIF($B212:$B$220,$C211,M212:M$220)","v":0},{"$f":"SUMIF($B212:$B$220,$C211,N212:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C212,B213:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.15","1.2.15.01","Aportes de Capital",{"$f":"+VLOOKUP('Cuadro 2'!$C212,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},{"$f":"SUMIF($B213:$B$220,$C212,F213:F$220)","v":0},{"$f":"SUMIF($B213:$B$220,$C212,G213:G$220)","v":0},{"$f":"SUMIF($B213:$B$220,$C212,H213:H$220)","v":0},{"$f":"SUMIF($B213:$B$220,$C212,I213:I$220)","v":0},0,0,null,{"$f":"SUMIF($B213:$B$220,$C212,M213:M$220)","v":0},{"$f":"SUMIF($B213:$B$220,$C212,N213:N$220)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C213,B214:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.15.01","1.2.15.01.001","De la Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C213,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C214,B215:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.15.01","1.2.15.01.002","De establecimientos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C214,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C215,B216:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.15.01","1.2.15.01.003","De otras empresas",{"$f":"+VLOOKUP('Cuadro 2'!$C215,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C216,B217:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.15.01","1.2.15.01.004","De municipios",{"$f":"+VLOOKUP('Cuadro 2'!$C216,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C217,B218:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.15.01","1.2.15.01.005","De departamentos",{"$f":"+VLOOKUP('Cuadro 2'!$C217,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C218,B219:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.15","1.2.15.02","Emisión de acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C218,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C219,B220:$B$220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.15","1.2.15.03","Reinversión de utilidades de socios",{"$f":"+VLOOKUP('Cuadro 2'!$C219,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C220,B$220:$B220,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.15","1.2.15.04","Reservas capitalizables",{"$f":"+VLOOKUP('Cuadro 2'!$C220,'Cuadro 35'!$B$12:$F$226,5,FALSE)","v":0},null,null,null,null,0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[]
[null,null,"CODIGO","OBJETO DE GASTO",{"$f":"E5","v":"Presupuesto Vigencia PSFF"},"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual","Diferencia","Observaciones o Comentarios",{"$f":"M5","v":"EJECUCIÓN P/TAL\n(SIHO)"},"EJECUCIÓN P/TAL\n(CUIPO)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)",null,null,"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual",null,"Proyectado Año","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual"]
["A",null,2,"Gastos",{"$f":"+VLOOKUP('Cuadro 2'!$C223,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":4012060643},{"$f":"SUMIF($B224:$B$1238,$C223,F224:F$1238)","v":0},{"$f":"SUMIF($B224:$B$1238,$C223,G224:G$1238)","v":0},{"$f":"SUMIF($B224:$B$1238,$C223,H224:H$1238)","v":0},{"$f":"SUMIF($B224:$B$1238,$C223,I224:I$1238)","v":0},{"$f":"SUM(F223:I223)","v":0},{"$f":"+E223-J223","v":4012060643},null,{"$f":"SUMIF($B224:$B$1238,$C223,M224:M$1238)","v":0},{"$f":"SUMIF($B224:$B$1238,$C223,N224:N$1238)","v":0},null,null,{"$f":"IF(ISNUMBER(J223),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F223/$E223,0)>=1,$E223>0),AND(F223>$E223,$E223<=0),AND($E223<=0,F223>=0)),1,IF(AND(IFERROR(($E223-F223)/F223,0)<0,F223<$E223),0,F223/$E223))","v":0},{"$f":"IF(OR(AND(IFERROR(G223/$E223,0)>=1,$E223>0),AND(G223>$E223,$E223<=0),AND($E223<=0,G223>=0)),1,IF(AND(IFERROR(($E223-G223)/G223,0)<0,G223<$E223),0,G223/$E223))","v":0},{"$f":"IF(OR(AND(IFERROR(H223/$E223,0)>=1,$E223>0),AND(H223>$E223,$E223<=0),AND($E223<=0,H223>=0)),1,IF(AND(IFERROR(($E223-H223)/H223,0)<0,H223<$E223),0,H223/$E223))","v":0},{"$f":"IF(OR(AND(IFERROR(I223/$E223,0)>=1,$E223>0),AND(I223>$E223,$E223<=0),AND($E223<=0,I223>=0)),1,IF(AND(IFERROR(($E223-I223)/I223,0)<0,I223<$E223),0,I223/$E223))","v":0},{"$f":"IF(OR(AND(IFERROR(J223/$E223,0)>=1,$E223>0),AND(J223>$E223,$E223<=0),AND($E223<=0,J223>=0)),1,IF(AND(IFERROR(($E223-J223)/J223,0)<0,J223<$E223),0,J223/$E223))","v":0},null,{"$f":"IFERROR(E223/E$223,0)","v":1},{"$f":"IFERROR(F223/$F$223,0)","v":0},{"$f":"IFERROR(G223/$G$223,0)","v":0},{"$f":"IFERROR(H223/$H$223,0)","v":0},{"$f":"IFERROR(I223/$I$223,0)","v":0},{"$f":"IFERROR(J223/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C224,$B224:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2","2.1","Funcionamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C224,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":1247576508},{"$f":"SUMIF($B225:$B$1238,$C224,F225:F$1238)","v":0},{"$f":"SUMIF($B225:$B$1238,$C224,G225:G$1238)","v":0},{"$f":"SUMIF($B225:$B$1238,$C224,H225:H$1238)","v":0},{"$f":"SUMIF($B225:$B$1238,$C224,I225:I$1238)","v":0},0,1247576508,null,{"$f":"SUMIF($B225:$B$1238,$C224,M225:M$1238)","v":0},{"$f":"SUMIF($B225:$B$1238,$C224,N225:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.31095654303648074,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C225,$B225:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1","2.1.1","Gastos de personal",{"$f":"+VLOOKUP('Cuadro 2'!$C225,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":1077540967},{"$f":"SUMIF($B226:$B$1238,$C225,F226:F$1238)","v":0},{"$f":"SUMIF($B226:$B$1238,$C225,G226:G$1238)","v":0},{"$f":"SUMIF($B226:$B$1238,$C225,H226:H$1238)","v":0},{"$f":"SUMIF($B226:$B$1238,$C225,I226:I$1238)","v":0},0,1077540967,null,{"$f":"SUMIF($B226:$B$1238,$C225,M226:M$1238)","v":0},{"$f":"SUMIF($B226:$B$1238,$C225,N226:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.26857544361400121,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C226,$B226:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1","2.1.1.01","Planta de personal permanente",{"$f":"+VLOOKUP('Cuadro 2'!$C226,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":730794292},{"$f":"SUMIF($B227:$B$1238,$C226,F227:F$1238)","v":0},{"$f":"SUMIF($B227:$B$1238,$C226,G227:G$1238)","v":0},{"$f":"SUMIF($B227:$B$1238,$C226,H227:H$1238)","v":0},{"$f":"SUMIF($B227:$B$1238,$C226,I227:I$1238)","v":0},0,730794292,null,{"$f":"SUMIF($B227:$B$1238,$C226,M227:M$1238)","v":0},{"$f":"SUMIF($B227:$B$1238,$C226,N227:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.18214936338887239,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C227,$B227:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.01","2.1.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C227,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":531134156},{"$f":"SUMIF($B228:$B$1238,$C227,F228:F$1238)","v":0},{"$f":"SUMIF($B228:$B$1238,$C227,G228:G$1238)","v":0},{"$f":"SUMIF($B228:$B$1238,$C227,H228:H$1238)","v":0},{"$f":"SUMIF($B228:$B$1238,$C227,I228:I$1238)","v":0},0,531134156,null,{"$f":"SUMIF($B228:$B$1238,$C227,M228:M$1238)","v":0},{"$f":"SUMIF($B228:$B$1238,$C227,N228:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.13238437881707762,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C228,$B228:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.01.01","2.1.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C228,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":531134156},{"$f":"SUMIF($B229:$B$1238,$C228,F229:F$1238)","v":0},{"$f":"SUMIF($B229:$B$1238,$C228,G229:G$1238)","v":0},{"$f":"SUMIF($B229:$B$1238,$C228,H229:H$1238)","v":0},{"$f":"SUMIF($B229:$B$1238,$C228,I229:I$1238)","v":0},0,531134156,null,{"$f":"SUMIF($B229:$B$1238,$C228,M229:M$1238)","v":0},{"$f":"SUMIF($B229:$B$1238,$C228,N229:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.13238437881707762,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C229,$B229:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.001","2.1.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C229,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":402591763},{"$f":"+'Cuadro 2C'!E16+'Cuadro 2C'!F16","v":0},{"$f":"+'Cuadro 2C'!G16+'Cuadro 2C'!H16","v":0},{"$f":"+'Cuadro 2C'!I16+'Cuadro 2C'!J16","v":0},{"$f":"+'Cuadro 2C'!K16+'Cuadro 2C'!L16","v":0},0,402591763,null,null,null,null,null,1,0,0,0,0,0,null,0.10034538328886371,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C230,$B230:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.001","2.1.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C230,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":" -   "},{"$f":"+'Cuadro 2C'!E17+'Cuadro 2C'!F17","v":0},{"$f":"+'Cuadro 2C'!G17+'Cuadro 2C'!H17","v":0},{"$f":"+'Cuadro 2C'!I17+'Cuadro 2C'!J17","v":0},{"$f":"+'Cuadro 2C'!K17+'Cuadro 2C'!L17","v":0},0,{"$error":"#VALUE!"},null,null,null,null,null,1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C231,$B231:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.001","2.1.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C231,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":" -   "},{"$f":"+'Cuadro 2C'!E18+'Cuadro 2C'!F18","v":0},{"$f":"+'Cuadro 2C'!G18+'Cuadro 2C'!H18","v":0},{"$f":"+'Cuadro 2C'!I18+'Cuadro 2C'!J18","v":0},{"$f":"+'Cuadro 2C'!K18+'Cuadro 2C'!L18","v":0},0,{"$error":"#VALUE!"},null,null,null,null,null,1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C232,$B232:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.001","2.1.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C232,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":8816021},{"$f":"+'Cuadro 2C'!E19+'Cuadro 2C'!F19","v":0},{"$f":"+'Cuadro 2C'!G19+'Cuadro 2C'!H19","v":0},{"$f":"+'Cuadro 2C'!I19+'Cuadro 2C'!J19","v":0},{"$f":"+'Cuadro 2C'!K19+'Cuadro 2C'!L19","v":0},0,8816021,null,null,null,null,null,1,0,0,0,0,0,null,2.1973797966841949E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C233,$B233:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.001","2.1.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C233,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":5147244},{"$f":"+'Cuadro 2C'!E20+'Cuadro 2C'!F20","v":0},{"$f":"+'Cuadro 2C'!G20+'Cuadro 2C'!H20","v":0},{"$f":"+'Cuadro 2C'!I20+'Cuadro 2C'!J20","v":0},{"$f":"+'Cuadro 2C'!K20+'Cuadro 2C'!L20","v":0},0,5147244,null,null,null,null,null,1,0,0,0,0,0,null,1.2829427214617504E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C234,$B234:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.001","2.1.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C234,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":17937673},{"$f":"+'Cuadro 2C'!E21+'Cuadro 2C'!F21","v":0},{"$f":"+'Cuadro 2C'!G21+'Cuadro 2C'!H21","v":0},{"$f":"+'Cuadro 2C'!I21+'Cuadro 2C'!J21","v":0},{"$f":"+'Cuadro 2C'!K21+'Cuadro 2C'!L21","v":0},0,17937673,null,null,null,null,null,1,0,0,0,0,0,null,4.4709376542691505E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C235,$B235:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.001","2.1.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C235,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":13949135},{"$f":"+'Cuadro 2C'!E22+'Cuadro 2C'!F22","v":0},{"$f":"+'Cuadro 2C'!G22+'Cuadro 2C'!H22","v":0},{"$f":"+'Cuadro 2C'!I22+'Cuadro 2C'!J22","v":0},{"$f":"+'Cuadro 2C'!K22+'Cuadro 2C'!L22","v":0},0,13949135,null,null,null,null,null,1,0,0,0,0,0,null,3.4768006371831903E-3,0,0,0,0,0]
["A","2.1.1.01.01.001","2.1.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C236,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":57612320},{"$f":"SUMIF($B237:$B$1238,$C236,F237:F$1238)","v":0},{"$f":"SUMIF($B237:$B$1238,$C236,G237:G$1238)","v":0},{"$f":"SUMIF($B237:$B$1238,$C236,H237:H$1238)","v":0},{"$f":"SUMIF($B237:$B$1238,$C236,I237:I$1238)","v":0},0,57612320,null,{"$f":"SUMIF($B237:$B$1238,$C236,M237:M$1238)","v":0},{"$f":"SUMIF($B237:$B$1238,$C236,N237:N$1238)","v":0},null,null,1,0,0,0,0,0,null,1.4359782946082453E-2,0,0,0,0,0]
["C","2.1.1.01.01.001.08","2.1.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C237,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":38927243},{"$f":"+'Cuadro 2C'!E24+'Cuadro 2C'!F24","v":0},{"$f":"+'Cuadro 2C'!G24+'Cuadro 2C'!H24","v":0},{"$f":"+'Cuadro 2C'!I24+'Cuadro 2C'!J24","v":0},{"$f":"+'Cuadro 2C'!K24+'Cuadro 2C'!L24","v":0},0,38927243,null,null,null,null,null,1,0,0,0,0,0,null,9.7025559840222975E-3,0,0,0,0,0]
["C","2.1.1.01.01.001.08","2.1.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C238,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":18685077},{"$f":"+'Cuadro 2C'!E25+'Cuadro 2C'!F25","v":0},{"$f":"+'Cuadro 2C'!G25+'Cuadro 2C'!H25","v":0},{"$f":"+'Cuadro 2C'!I25+'Cuadro 2C'!J25","v":0},{"$f":"+'Cuadro 2C'!K25+'Cuadro 2C'!L25","v":0},0,18685077,null,null,null,null,null,1,0,0,0,0,0,null,4.6572269620601542E-3,0,0,0,0,0]
["C","2.1.1.01.01.001","2.1.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C239,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":" -   "},{"$f":"+'Cuadro 2C'!E26+'Cuadro 2C'!F26","v":0},{"$f":"+'Cuadro 2C'!G26+'Cuadro 2C'!H26","v":0},{"$f":"+'Cuadro 2C'!I26+'Cuadro 2C'!J26","v":0},{"$f":"+'Cuadro 2C'!K26+'Cuadro 2C'!L26","v":0},0,{"$error":"#VALUE!"},null,null,null,null,null,1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,0,0,0,0,0]
["C","2.1.1.01.01.001","2.1.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C240,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":25080000},{"$f":"+'Cuadro 2C'!E27+'Cuadro 2C'!F27","v":0},{"$f":"+'Cuadro 2C'!G27+'Cuadro 2C'!H27","v":0},{"$f":"+'Cuadro 2C'!I27+'Cuadro 2C'!J27","v":0},{"$f":"+'Cuadro 2C'!K27+'Cuadro 2C'!L27","v":0},0,25080000,null,null,null,null,null,1,0,0,0,0,0,null,6.251151772533165E-3,0,0,0,0,0]
["C","2.1.1.01.01.001","2.1.1.01.01.001.12","Aguinaldo",{"$f":"+VLOOKUP('Cuadro 2'!$C241,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E28+'Cuadro 2C'!F28","v":0},{"$f":"+'Cuadro 2C'!G28+'Cuadro 2C'!H28","v":0},{"$f":"+'Cuadro 2C'!I28+'Cuadro 2C'!J28","v":0},{"$f":"+'Cuadro 2C'!K28+'Cuadro 2C'!L28","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.1.1.01.01.001","2.1.1.01.01.001.14","Salario Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C242,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E29+'Cuadro 2C'!F29","v":0},{"$f":"+'Cuadro 2C'!G29+'Cuadro 2C'!H29","v":0},{"$f":"+'Cuadro 2C'!I29+'Cuadro 2C'!J29","v":0},{"$f":"+'Cuadro 2C'!K29+'Cuadro 2C'!L29","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C243,$B243:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.01.01","2.1.1.01.01.002","Factores salariales especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C243,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B244:$B$1238,$C243,F244:F$1238)","v":0},{"$f":"SUMIF($B244:$B$1238,$C243,G244:G$1238)","v":0},{"$f":"SUMIF($B244:$B$1238,$C243,H244:H$1238)","v":0},{"$f":"SUMIF($B244:$B$1238,$C243,I244:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B244:$B$1238,$C243,M244:M$1238)","v":0},{"$f":"SUMIF($B244:$B$1238,$C243,N244:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C244,$B244:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002","2.1.1.01.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP('Cuadro 2'!$C244,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E31+'Cuadro 2C'!F31","v":0},{"$f":"+'Cuadro 2C'!G31+'Cuadro 2C'!H31","v":0},{"$f":"+'Cuadro 2C'!I31+'Cuadro 2C'!J31","v":0},{"$f":"+'Cuadro 2C'!K31+'Cuadro 2C'!L31","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C245,$B245:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002","2.1.1.01.01.002.07","Prima mensual",{"$f":"+VLOOKUP('Cuadro 2'!$C245,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E32+'Cuadro 2C'!F32","v":0},{"$f":"+'Cuadro 2C'!G32+'Cuadro 2C'!H32","v":0},{"$f":"+'Cuadro 2C'!I32+'Cuadro 2C'!J32","v":0},{"$f":"+'Cuadro 2C'!K32+'Cuadro 2C'!L32","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C246,$B246:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.01.01.002","2.1.1.01.01.002.12","Prima de antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C246,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B247:$B$1238,$C246,F247:F$1238)","v":0},{"$f":"SUMIF($B247:$B$1238,$C246,G247:G$1238)","v":0},{"$f":"SUMIF($B247:$B$1238,$C246,H247:H$1238)","v":0},{"$f":"SUMIF($B247:$B$1238,$C246,I247:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B247:$B$1238,$C246,M247:M$1238)","v":0},{"$f":"SUMIF($B247:$B$1238,$C246,N247:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C247,$B247:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002.12","2.1.1.01.01.002.12.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C247,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E34+'Cuadro 2C'!F34","v":0},{"$f":"+'Cuadro 2C'!G34+'Cuadro 2C'!H34","v":0},{"$f":"+'Cuadro 2C'!I34+'Cuadro 2C'!J34","v":0},{"$f":"+'Cuadro 2C'!K34+'Cuadro 2C'!L34","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C248,$B248:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002.12","2.1.1.01.01.002.12.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP('Cuadro 2'!$C248,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E35+'Cuadro 2C'!F35","v":0},{"$f":"+'Cuadro 2C'!G35+'Cuadro 2C'!H35","v":0},{"$f":"+'Cuadro 2C'!I35+'Cuadro 2C'!J35","v":0},{"$f":"+'Cuadro 2C'!K35+'Cuadro 2C'!L35","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C249,$B249:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002","2.1.1.01.01.002.18","Prima de desgaste y alto riesgo visual",{"$f":"+VLOOKUP('Cuadro 2'!$C249,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E36+'Cuadro 2C'!F36","v":0},{"$f":"+'Cuadro 2C'!G36+'Cuadro 2C'!H36","v":0},{"$f":"+'Cuadro 2C'!I36+'Cuadro 2C'!J36","v":0},{"$f":"+'Cuadro 2C'!K36+'Cuadro 2C'!L36","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C250,$B250:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.01.01.002","2.1.1.01.01.002.21","Quinquenios",{"$f":"+VLOOKUP('Cuadro 2'!$C250,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B251:$B$1238,$C250,F251:F$1238)","v":0},{"$f":"SUMIF($B251:$B$1238,$C250,G251:G$1238)","v":0},{"$f":"SUMIF($B251:$B$1238,$C250,H251:H$1238)","v":0},{"$f":"SUMIF($B251:$B$1238,$C250,I251:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B251:$B$1238,$C250,M251:M$1238)","v":0},{"$f":"SUMIF($B251:$B$1238,$C250,N251:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C251,$B251:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002.21","2.1.1.01.01.002.21.01","Beneficios a los empleados a corto plazo",{"$f":"+VLOOKUP('Cuadro 2'!$C251,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E38+'Cuadro 2C'!F38","v":0},{"$f":"+'Cuadro 2C'!G38+'Cuadro 2C'!H38","v":0},{"$f":"+'Cuadro 2C'!I38+'Cuadro 2C'!J38","v":0},{"$f":"+'Cuadro 2C'!K38+'Cuadro 2C'!L38","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C252,$B252:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002.21","2.1.1.01.01.002.21.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP('Cuadro 2'!$C252,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E39+'Cuadro 2C'!F39","v":0},{"$f":"+'Cuadro 2C'!G39+'Cuadro 2C'!H39","v":0},{"$f":"+'Cuadro 2C'!I39+'Cuadro 2C'!J39","v":0},{"$f":"+'Cuadro 2C'!K39+'Cuadro 2C'!L39","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C253,$B253:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002","2.1.1.01.01.002.34","Prima de clima o de calor",{"$f":"+VLOOKUP('Cuadro 2'!$C253,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E40+'Cuadro 2C'!F40","v":0},{"$f":"+'Cuadro 2C'!G40+'Cuadro 2C'!H40","v":0},{"$f":"+'Cuadro 2C'!I40+'Cuadro 2C'!J40","v":0},{"$f":"+'Cuadro 2C'!K40+'Cuadro 2C'!L40","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C254,$B254:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002","2.1.1.01.01.002.35","Prima Movil",{"$f":"+VLOOKUP('Cuadro 2'!$C254,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E41+'Cuadro 2C'!F41","v":0},{"$f":"+'Cuadro 2C'!G41+'Cuadro 2C'!H41","v":0},{"$f":"+'Cuadro 2C'!I41+'Cuadro 2C'!J41","v":0},{"$f":"+'Cuadro 2C'!K41+'Cuadro 2C'!L41","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C255,$B255:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.01.002","2.1.1.01.01.002.38","Remuneración Sorteo Semanal",{"$f":"+VLOOKUP('Cuadro 2'!$C255,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E42+'Cuadro 2C'!F42","v":0},{"$f":"+'Cuadro 2C'!G42+'Cuadro 2C'!H42","v":0},{"$f":"+'Cuadro 2C'!I42+'Cuadro 2C'!J42","v":0},{"$f":"+'Cuadro 2C'!K42+'Cuadro 2C'!L42","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C256,$B256:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.01","2.1.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C256,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":197423515},{"$f":"SUMIF($B257:$B$1238,$C256,F257:F$1238)","v":0},{"$f":"SUMIF($B257:$B$1238,$C256,G257:G$1238)","v":0},{"$f":"SUMIF($B257:$B$1238,$C256,H257:H$1238)","v":0},{"$f":"SUMIF($B257:$B$1238,$C256,I257:I$1238)","v":0},0,197423515,null,{"$f":"SUMIF($B257:$B$1238,$C256,M257:M$1238)","v":0},{"$f":"SUMIF($B257:$B$1238,$C256,N257:N$1238)","v":0},null,null,1,0,0,0,0,0,null,4.9207510196649838E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C257,$B257:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.02","2.1.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C257,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":60994893},{"$f":"+'Cuadro 2C'!E44+'Cuadro 2C'!F44","v":0},{"$f":"+'Cuadro 2C'!G44+'Cuadro 2C'!H44","v":0},{"$f":"+'Cuadro 2C'!I44+'Cuadro 2C'!J44","v":0},{"$f":"+'Cuadro 2C'!K44+'Cuadro 2C'!L44","v":0},0,60994893,null,null,null,null,null,1,0,0,0,0,0,null,1.5202884110543092E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C258,$B258:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.02","2.1.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C258,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":43204716},{"$f":"+'Cuadro 2C'!E45+'Cuadro 2C'!F45","v":0},{"$f":"+'Cuadro 2C'!G45+'Cuadro 2C'!H45","v":0},{"$f":"+'Cuadro 2C'!I45+'Cuadro 2C'!J45","v":0},{"$f":"+'Cuadro 2C'!K45+'Cuadro 2C'!L45","v":0},0,43204716,null,null,null,null,null,1,0,0,0,0,0,null,1.0768709609457416E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C259,$B259:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.02","2.1.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C259,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":42171180},{"$f":"+'Cuadro 2C'!E46+'Cuadro 2C'!F46","v":0},{"$f":"+'Cuadro 2C'!G46+'Cuadro 2C'!H46","v":0},{"$f":"+'Cuadro 2C'!I46+'Cuadro 2C'!J46","v":0},{"$f":"+'Cuadro 2C'!K46+'Cuadro 2C'!L46","v":0},0,42171180,null,null,null,null,null,1,0,0,0,0,0,null,1.0511102336794862E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C260,$B260:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.02","2.1.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C260,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":20331631},{"$f":"+'Cuadro 2C'!E47+'Cuadro 2C'!F47","v":0},{"$f":"+'Cuadro 2C'!G47+'Cuadro 2C'!H47","v":0},{"$f":"+'Cuadro 2C'!I47+'Cuadro 2C'!J47","v":0},{"$f":"+'Cuadro 2C'!K47+'Cuadro 2C'!L47","v":0},0,20331631,null,null,null,null,null,1,0,0,0,0,0,null,5.067628036847697E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C261,$B261:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.02","2.1.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C261,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":5306556},{"$f":"+'Cuadro 2C'!E48+'Cuadro 2C'!F48","v":0},{"$f":"+'Cuadro 2C'!G48+'Cuadro 2C'!H48","v":0},{"$f":"+'Cuadro 2C'!I48+'Cuadro 2C'!J48","v":0},{"$f":"+'Cuadro 2C'!K48+'Cuadro 2C'!L48","v":0},0,5306556,null,null,null,null,null,1,0,0,0,0,0,null,1.3226509946350281E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C262,$B262:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.02","2.1.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C262,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":15248723},{"$f":"+'Cuadro 2C'!E49+'Cuadro 2C'!F49","v":0},{"$f":"+'Cuadro 2C'!G49+'Cuadro 2C'!H49","v":0},{"$f":"+'Cuadro 2C'!I49+'Cuadro 2C'!J49","v":0},{"$f":"+'Cuadro 2C'!K49+'Cuadro 2C'!L49","v":0},0,15248723,null,null,null,null,null,1,0,0,0,0,0,null,3.800720965323654E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C263,$B263:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.02","2.1.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C263,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":10165816},{"$f":"+'Cuadro 2C'!E50+'Cuadro 2C'!F50","v":0},{"$f":"+'Cuadro 2C'!G50+'Cuadro 2C'!H50","v":0},{"$f":"+'Cuadro 2C'!I50+'Cuadro 2C'!J50","v":0},{"$f":"+'Cuadro 2C'!K50+'Cuadro 2C'!L50","v":0},0,10165816,null,null,null,null,null,1,0,0,0,0,0,null,2.5338141430480865E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C264,$B264:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.02","2.1.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C264,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E51+'Cuadro 2C'!F51","v":0},{"$f":"+'Cuadro 2C'!G51+'Cuadro 2C'!H51","v":0},{"$f":"+'Cuadro 2C'!I51+'Cuadro 2C'!J51","v":0},{"$f":"+'Cuadro 2C'!K51+'Cuadro 2C'!L51","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C265,$B265:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.02","2.1.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C265,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E52+'Cuadro 2C'!F52","v":0},{"$f":"+'Cuadro 2C'!G52+'Cuadro 2C'!H52","v":0},{"$f":"+'Cuadro 2C'!I52+'Cuadro 2C'!J52","v":0},{"$f":"+'Cuadro 2C'!K52+'Cuadro 2C'!L52","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C266,$B266:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.01","2.1.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C266,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":2236621},{"$f":"SUMIF($B267:$B$1238,$C266,F267:F$1238)","v":0},{"$f":"SUMIF($B267:$B$1238,$C266,G267:G$1238)","v":0},{"$f":"SUMIF($B267:$B$1238,$C266,H267:H$1238)","v":0},{"$f":"SUMIF($B267:$B$1238,$C266,I267:I$1238)","v":0},0,2236621,null,{"$f":"SUMIF($B267:$B$1238,$C266,M267:M$1238)","v":0},{"$f":"SUMIF($B267:$B$1238,$C266,N267:N$1238)","v":0},null,null,1,0,0,0,0,0,null,5.5747437514493223E-4,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C267,$B267:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.01.03","2.1.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C267,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":2236621},{"$f":"SUMIF($B268:$B$1238,$C267,F268:F$1238)","v":0},{"$f":"SUMIF($B268:$B$1238,$C267,G268:G$1238)","v":0},{"$f":"SUMIF($B268:$B$1238,$C267,H268:H$1238)","v":0},{"$f":"SUMIF($B268:$B$1238,$C267,I268:I$1238)","v":0},0,2236621,null,{"$f":"SUMIF($B268:$B$1238,$C267,M268:M$1238)","v":0},{"$f":"SUMIF($B268:$B$1238,$C267,N268:N$1238)","v":0},null,null,1,0,0,0,0,0,null,5.5747437514493223E-4,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C268,$B268:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03.001","2.1.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C268,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E55+'Cuadro 2C'!F55","v":0},{"$f":"+'Cuadro 2C'!G55+'Cuadro 2C'!H55","v":0},{"$f":"+'Cuadro 2C'!I55+'Cuadro 2C'!J55","v":0},{"$f":"+'Cuadro 2C'!K55+'Cuadro 2C'!L55","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C269,$B269:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03.001","2.1.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C269,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E56+'Cuadro 2C'!F56","v":0},{"$f":"+'Cuadro 2C'!G56+'Cuadro 2C'!H56","v":0},{"$f":"+'Cuadro 2C'!I56+'Cuadro 2C'!J56","v":0},{"$f":"+'Cuadro 2C'!K56+'Cuadro 2C'!L56","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C270,$B270:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03.001","2.1.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C270,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":2236621},{"$f":"+'Cuadro 2C'!E57+'Cuadro 2C'!F57","v":0},{"$f":"+'Cuadro 2C'!G57+'Cuadro 2C'!H57","v":0},{"$f":"+'Cuadro 2C'!I57+'Cuadro 2C'!J57","v":0},{"$f":"+'Cuadro 2C'!K57+'Cuadro 2C'!L57","v":0},0,2236621,null,null,null,null,null,1,0,0,0,0,0,null,5.5747437514493223E-4,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C271,$B271:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.002","Bonificación de dirección",{"$f":"+VLOOKUP('Cuadro 2'!$C271,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E58+'Cuadro 2C'!F58","v":0},{"$f":"+'Cuadro 2C'!G58+'Cuadro 2C'!H58","v":0},{"$f":"+'Cuadro 2C'!I58+'Cuadro 2C'!J58","v":0},{"$f":"+'Cuadro 2C'!K58+'Cuadro 2C'!L58","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C272,$B272:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP('Cuadro 2'!$C272,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E59+'Cuadro 2C'!F59","v":0},{"$f":"+'Cuadro 2C'!G59+'Cuadro 2C'!H59","v":0},{"$f":"+'Cuadro 2C'!I59+'Cuadro 2C'!J59","v":0},{"$f":"+'Cuadro 2C'!K59+'Cuadro 2C'!L59","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C273,$B273:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.009","Prima técnica no salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C273,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E60+'Cuadro 2C'!F60","v":0},{"$f":"+'Cuadro 2C'!G60+'Cuadro 2C'!H60","v":0},{"$f":"+'Cuadro 2C'!I60+'Cuadro 2C'!J60","v":0},{"$f":"+'Cuadro 2C'!K60+'Cuadro 2C'!L60","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C274,$B274:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.012","Prima de riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C274,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E61+'Cuadro 2C'!F61","v":0},{"$f":"+'Cuadro 2C'!G61+'Cuadro 2C'!H61","v":0},{"$f":"+'Cuadro 2C'!I61+'Cuadro 2C'!J61","v":0},{"$f":"+'Cuadro 2C'!K61+'Cuadro 2C'!L61","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C275,$B275:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.020","Estímulos a los empleados del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C275,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E62+'Cuadro 2C'!F62","v":0},{"$f":"+'Cuadro 2C'!G62+'Cuadro 2C'!H62","v":0},{"$f":"+'Cuadro 2C'!I62+'Cuadro 2C'!J62","v":0},{"$f":"+'Cuadro 2C'!K62+'Cuadro 2C'!L62","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C276,$B276:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.023","Prima de coordinación",{"$f":"+VLOOKUP('Cuadro 2'!$C276,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E63+'Cuadro 2C'!F63","v":0},{"$f":"+'Cuadro 2C'!G63+'Cuadro 2C'!H63","v":0},{"$f":"+'Cuadro 2C'!I63+'Cuadro 2C'!J63","v":0},{"$f":"+'Cuadro 2C'!K63+'Cuadro 2C'!L63","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C277,$B277:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.01.03","2.1.1.01.03.043","Quinquenios",{"$f":"+VLOOKUP('Cuadro 2'!$C277,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B278:$B$1238,$C277,F278:F$1238)","v":0},{"$f":"SUMIF($B278:$B$1238,$C277,G278:G$1238)","v":0},{"$f":"SUMIF($B278:$B$1238,$C277,H278:H$1238)","v":0},{"$f":"SUMIF($B278:$B$1238,$C277,I278:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B278:$B$1238,$C277,M278:M$1238)","v":0},{"$f":"SUMIF($B278:$B$1238,$C277,N278:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C278,$B278:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03.043","2.1.1.01.03.043.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C278,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E65+'Cuadro 2C'!F65","v":0},{"$f":"+'Cuadro 2C'!G65+'Cuadro 2C'!H65","v":0},{"$f":"+'Cuadro 2C'!I65+'Cuadro 2C'!J65","v":0},{"$f":"+'Cuadro 2C'!K65+'Cuadro 2C'!L65","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C279,$B279:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03.043","2.1.1.01.03.043.02","Beneficios a los empleados a largo plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C279,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E66+'Cuadro 2C'!F66","v":0},{"$f":"+'Cuadro 2C'!G66+'Cuadro 2C'!H66","v":0},{"$f":"+'Cuadro 2C'!I66+'Cuadro 2C'!J66","v":0},{"$f":"+'Cuadro 2C'!K66+'Cuadro 2C'!L66","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C280,$B280:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.064","Prima de productividad",{"$f":"+VLOOKUP('Cuadro 2'!$C280,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E67+'Cuadro 2C'!F67","v":0},{"$f":"+'Cuadro 2C'!G67+'Cuadro 2C'!H67","v":0},{"$f":"+'Cuadro 2C'!I67+'Cuadro 2C'!J67","v":0},{"$f":"+'Cuadro 2C'!K67+'Cuadro 2C'!L67","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C281,$B281:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP('Cuadro 2'!$C281,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E68+'Cuadro 2C'!F68","v":0},{"$f":"+'Cuadro 2C'!G68+'Cuadro 2C'!H68","v":0},{"$f":"+'Cuadro 2C'!I68+'Cuadro 2C'!J68","v":0},{"$f":"+'Cuadro 2C'!K68+'Cuadro 2C'!L68","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C282,$B282:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.069","Apoyo de sostenimiento aprendices SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C282,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E69+'Cuadro 2C'!F69","v":0},{"$f":"+'Cuadro 2C'!G69+'Cuadro 2C'!H69","v":0},{"$f":"+'Cuadro 2C'!I69+'Cuadro 2C'!J69","v":0},{"$f":"+'Cuadro 2C'!K69+'Cuadro 2C'!L69","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C283,$B283:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.073","Prima de nacimiento",{"$f":"+VLOOKUP('Cuadro 2'!$C283,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E70+'Cuadro 2C'!F70","v":0},{"$f":"+'Cuadro 2C'!G70+'Cuadro 2C'!H70","v":0},{"$f":"+'Cuadro 2C'!I70+'Cuadro 2C'!J70","v":0},{"$f":"+'Cuadro 2C'!K70+'Cuadro 2C'!L70","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C284,$B284:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.083","Auxilio de movilización",{"$f":"+VLOOKUP('Cuadro 2'!$C284,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E71+'Cuadro 2C'!F71","v":0},{"$f":"+'Cuadro 2C'!G71+'Cuadro 2C'!H71","v":0},{"$f":"+'Cuadro 2C'!I71+'Cuadro 2C'!J71","v":0},{"$f":"+'Cuadro 2C'!K71+'Cuadro 2C'!L71","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C285,$B285:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.093","Prima de Maternidad",{"$f":"+VLOOKUP('Cuadro 2'!$C285,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E72+'Cuadro 2C'!F72","v":0},{"$f":"+'Cuadro 2C'!G72+'Cuadro 2C'!H72","v":0},{"$f":"+'Cuadro 2C'!I72+'Cuadro 2C'!J72","v":0},{"$f":"+'Cuadro 2C'!K72+'Cuadro 2C'!L72","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C286,$B286:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.099","Bonificacion Sindical",{"$f":"+VLOOKUP('Cuadro 2'!$C286,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E73+'Cuadro 2C'!F73","v":0},{"$f":"+'Cuadro 2C'!G73+'Cuadro 2C'!H73","v":0},{"$f":"+'Cuadro 2C'!I73+'Cuadro 2C'!J73","v":0},{"$f":"+'Cuadro 2C'!K73+'Cuadro 2C'!L73","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C287,$B287:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.104","Incentivo por Jubilación",{"$f":"+VLOOKUP('Cuadro 2'!$C287,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E74+'Cuadro 2C'!F74","v":0},{"$f":"+'Cuadro 2C'!G74+'Cuadro 2C'!H74","v":0},{"$f":"+'Cuadro 2C'!I74+'Cuadro 2C'!J74","v":0},{"$f":"+'Cuadro 2C'!K74+'Cuadro 2C'!L74","v":0},{"$f":"SUM(F287:I287)","v":0},{"$f":"+E287-J287","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J287),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F287/$E287,0)>=1,$E287>0),AND(F287>$E287,$E287<=0),AND($E287<=0,F287>=0)),1,IF(AND(IFERROR(($E287-F287)/F287,0)<0,F287<$E287),0,F287/$E287))","v":1},{"$f":"IF(OR(AND(IFERROR(G287/$E287,0)>=1,$E287>0),AND(G287>$E287,$E287<=0),AND($E287<=0,G287>=0)),1,IF(AND(IFERROR(($E287-G287)/G287,0)<0,G287<$E287),0,G287/$E287))","v":1},{"$f":"IF(OR(AND(IFERROR(H287/$E287,0)>=1,$E287>0),AND(H287>$E287,$E287<=0),AND($E287<=0,H287>=0)),1,IF(AND(IFERROR(($E287-H287)/H287,0)<0,H287<$E287),0,H287/$E287))","v":1},{"$f":"IF(OR(AND(IFERROR(I287/$E287,0)>=1,$E287>0),AND(I287>$E287,$E287<=0),AND($E287<=0,I287>=0)),1,IF(AND(IFERROR(($E287-I287)/I287,0)<0,I287<$E287),0,I287/$E287))","v":1},{"$f":"IF(OR(AND(IFERROR(J287/$E287,0)>=1,$E287>0),AND(J287>$E287,$E287<=0),AND($E287<=0,J287>=0)),1,IF(AND(IFERROR(($E287-J287)/J287,0)<0,J287<$E287),0,J287/$E287))","v":1},null,{"$f":"IFERROR(E287/E$223,0)","v":0},{"$f":"IFERROR(F287/$F$223,0)","v":0},{"$f":"IFERROR(G287/$G$223,0)","v":0},{"$f":"IFERROR(H287/$H$223,0)","v":0},{"$f":"IFERROR(I287/$I$223,0)","v":0},{"$f":"IFERROR(J287/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C288,$B288:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.106","Remuneración por defunción",{"$f":"+VLOOKUP('Cuadro 2'!$C288,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E75+'Cuadro 2C'!F75","v":0},{"$f":"+'Cuadro 2C'!G75+'Cuadro 2C'!H75","v":0},{"$f":"+'Cuadro 2C'!I75+'Cuadro 2C'!J75","v":0},{"$f":"+'Cuadro 2C'!K75+'Cuadro 2C'!L75","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C289,$B289:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.107","Auxilios Salud Visual",{"$f":"+VLOOKUP('Cuadro 2'!$C289,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E76+'Cuadro 2C'!F76","v":0},{"$f":"+'Cuadro 2C'!G76+'Cuadro 2C'!H76","v":0},{"$f":"+'Cuadro 2C'!I76+'Cuadro 2C'!J76","v":0},{"$f":"+'Cuadro 2C'!K76+'Cuadro 2C'!L76","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C290,$B290:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.108","Auxilios Salud Dental",{"$f":"+VLOOKUP('Cuadro 2'!$C290,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E77+'Cuadro 2C'!F77","v":0},{"$f":"+'Cuadro 2C'!G77+'Cuadro 2C'!H77","v":0},{"$f":"+'Cuadro 2C'!I77+'Cuadro 2C'!J77","v":0},{"$f":"+'Cuadro 2C'!K77+'Cuadro 2C'!L77","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C291,$B291:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.109","Auxilios Salud Auditiva",{"$f":"+VLOOKUP('Cuadro 2'!$C291,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E78+'Cuadro 2C'!F78","v":0},{"$f":"+'Cuadro 2C'!G78+'Cuadro 2C'!H78","v":0},{"$f":"+'Cuadro 2C'!I78+'Cuadro 2C'!J78","v":0},{"$f":"+'Cuadro 2C'!K78+'Cuadro 2C'!L78","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C292,$B292:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.110","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C292,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E79+'Cuadro 2C'!F79","v":0},{"$f":"+'Cuadro 2C'!G79+'Cuadro 2C'!H79","v":0},{"$f":"+'Cuadro 2C'!I79+'Cuadro 2C'!J79","v":0},{"$f":"+'Cuadro 2C'!K79+'Cuadro 2C'!L79","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C293,$B293:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.111","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C293,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E80+'Cuadro 2C'!F80","v":0},{"$f":"+'Cuadro 2C'!G80+'Cuadro 2C'!H80","v":0},{"$f":"+'Cuadro 2C'!I80+'Cuadro 2C'!J80","v":0},{"$f":"+'Cuadro 2C'!K80+'Cuadro 2C'!L80","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C294,$B294:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.112","Auxilios por Antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C294,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E81+'Cuadro 2C'!F81","v":0},{"$f":"+'Cuadro 2C'!G81+'Cuadro 2C'!H81","v":0},{"$f":"+'Cuadro 2C'!I81+'Cuadro 2C'!J81","v":0},{"$f":"+'Cuadro 2C'!K81+'Cuadro 2C'!L81","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C295,$B295:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.113","Auxilios para Recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C295,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E82+'Cuadro 2C'!F82","v":0},{"$f":"+'Cuadro 2C'!G82+'Cuadro 2C'!H82","v":0},{"$f":"+'Cuadro 2C'!I82+'Cuadro 2C'!J82","v":0},{"$f":"+'Cuadro 2C'!K82+'Cuadro 2C'!L82","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C296,$B296:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.114","Auxilios para Desplazamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C296,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E83+'Cuadro 2C'!F83","v":0},{"$f":"+'Cuadro 2C'!G83+'Cuadro 2C'!H83","v":0},{"$f":"+'Cuadro 2C'!I83+'Cuadro 2C'!J83","v":0},{"$f":"+'Cuadro 2C'!K83+'Cuadro 2C'!L83","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C297,$B297:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.115","Prima compensatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C297,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E84+'Cuadro 2C'!F84","v":0},{"$f":"+'Cuadro 2C'!G84+'Cuadro 2C'!H84","v":0},{"$f":"+'Cuadro 2C'!I84+'Cuadro 2C'!J84","v":0},{"$f":"+'Cuadro 2C'!K84+'Cuadro 2C'!L84","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C298,$B298:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.116","Bonificación por Alto Riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C298,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E85+'Cuadro 2C'!F85","v":0},{"$f":"+'Cuadro 2C'!G85+'Cuadro 2C'!H85","v":0},{"$f":"+'Cuadro 2C'!I85+'Cuadro 2C'!J85","v":0},{"$f":"+'Cuadro 2C'!K85+'Cuadro 2C'!L85","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C299,$B299:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.117","Prima Especial",{"$f":"+VLOOKUP('Cuadro 2'!$C299,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E86+'Cuadro 2C'!F86","v":0},{"$f":"+'Cuadro 2C'!G86+'Cuadro 2C'!H86","v":0},{"$f":"+'Cuadro 2C'!I86+'Cuadro 2C'!J86","v":0},{"$f":"+'Cuadro 2C'!K86+'Cuadro 2C'!L86","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C300,$B300:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.01.03","2.1.1.01.03.121","Bonificación permanente extralegal",{"$f":"+VLOOKUP('Cuadro 2'!$C300,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E87+'Cuadro 2C'!F87","v":0},{"$f":"+'Cuadro 2C'!G87+'Cuadro 2C'!H87","v":0},{"$f":"+'Cuadro 2C'!I87+'Cuadro 2C'!J87","v":0},{"$f":"+'Cuadro 2C'!K87+'Cuadro 2C'!L87","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C301,$B301:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1","2.1.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP('Cuadro 2'!$C301,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":346746675},{"$f":"SUMIF($B302:$B$1238,$C301,F302:F$1238)","v":0},{"$f":"SUMIF($B302:$B$1238,$C301,G302:G$1238)","v":0},{"$f":"SUMIF($B302:$B$1238,$C301,H302:H$1238)","v":0},{"$f":"SUMIF($B302:$B$1238,$C301,I302:I$1238)","v":0},0,346746675,null,{"$f":"SUMIF($B302:$B$1238,$C301,M302:M$1238)","v":0},{"$f":"SUMIF($B302:$B$1238,$C301,N302:N$1238)","v":0},null,null,1,0,0,0,0,0,null,8.6426080225128835E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C302,$B302:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.02","2.1.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C302,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":346746675},{"$f":"SUMIF($B303:$B$1238,$C302,F303:F$1238)","v":0},{"$f":"SUMIF($B303:$B$1238,$C302,G303:G$1238)","v":0},{"$f":"SUMIF($B303:$B$1238,$C302,H303:H$1238)","v":0},{"$f":"SUMIF($B303:$B$1238,$C302,I303:I$1238)","v":0},0,346746675,null,{"$f":"SUMIF($B303:$B$1238,$C302,M303:M$1238)","v":0},{"$f":"SUMIF($B303:$B$1238,$C302,N303:N$1238)","v":0},null,null,1,0,0,0,0,0,null,8.6426080225128835E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C303,$B303:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.02.01","2.1.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C303,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":346746675},{"$f":"SUMIF($B304:$B$1238,$C303,F304:F$1238)","v":0},{"$f":"SUMIF($B304:$B$1238,$C303,G304:G$1238)","v":0},{"$f":"SUMIF($B304:$B$1238,$C303,H304:H$1238)","v":0},{"$f":"SUMIF($B304:$B$1238,$C303,I304:I$1238)","v":0},0,346746675,null,{"$f":"SUMIF($B304:$B$1238,$C303,M304:M$1238)","v":0},{"$f":"SUMIF($B304:$B$1238,$C303,N304:N$1238)","v":0},null,null,1,0,0,0,0,0,null,8.6426080225128835E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C304,$B304:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C304,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":346746675},{"$f":"+'Cuadro 2C'!E91+'Cuadro 2C'!F91","v":0},{"$f":"+'Cuadro 2C'!G91+'Cuadro 2C'!H91","v":0},{"$f":"+'Cuadro 2C'!I91+'Cuadro 2C'!J91","v":0},{"$f":"+'Cuadro 2C'!K91+'Cuadro 2C'!L91","v":0},0,346746675,null,null,null,null,null,1,0,0,0,0,0,null,8.6426080225128835E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C305,$B305:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C305,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E92+'Cuadro 2C'!F92","v":0},{"$f":"+'Cuadro 2C'!G92+'Cuadro 2C'!H92","v":0},{"$f":"+'Cuadro 2C'!I92+'Cuadro 2C'!J92","v":0},{"$f":"+'Cuadro 2C'!K92+'Cuadro 2C'!L92","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C306,$B306:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C306,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E93+'Cuadro 2C'!F93","v":0},{"$f":"+'Cuadro 2C'!G93+'Cuadro 2C'!H93","v":0},{"$f":"+'Cuadro 2C'!I93+'Cuadro 2C'!J93","v":0},{"$f":"+'Cuadro 2C'!K93+'Cuadro 2C'!L93","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C307,$B307:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C307,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E94+'Cuadro 2C'!F94","v":0},{"$f":"+'Cuadro 2C'!G94+'Cuadro 2C'!H94","v":0},{"$f":"+'Cuadro 2C'!I94+'Cuadro 2C'!J94","v":0},{"$f":"+'Cuadro 2C'!K94+'Cuadro 2C'!L94","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C308,$B308:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C308,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E95+'Cuadro 2C'!F95","v":0},{"$f":"+'Cuadro 2C'!G95+'Cuadro 2C'!H95","v":0},{"$f":"+'Cuadro 2C'!I95+'Cuadro 2C'!J95","v":0},{"$f":"+'Cuadro 2C'!K95+'Cuadro 2C'!L95","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C309,$B309:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C309,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E96+'Cuadro 2C'!F96","v":0},{"$f":"+'Cuadro 2C'!G96+'Cuadro 2C'!H96","v":0},{"$f":"+'Cuadro 2C'!I96+'Cuadro 2C'!J96","v":0},{"$f":"+'Cuadro 2C'!K96+'Cuadro 2C'!L96","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C310,$B310:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C310,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E97+'Cuadro 2C'!F97","v":0},{"$f":"+'Cuadro 2C'!G97+'Cuadro 2C'!H97","v":0},{"$f":"+'Cuadro 2C'!I97+'Cuadro 2C'!J97","v":0},{"$f":"+'Cuadro 2C'!K97+'Cuadro 2C'!L97","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C311,$B311:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.02.01.001","2.1.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C311,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B312:$B$1238,$C311,F312:F$1238)","v":0},{"$f":"SUMIF($B312:$B$1238,$C311,G312:G$1238)","v":0},{"$f":"SUMIF($B312:$B$1238,$C311,H312:H$1238)","v":0},{"$f":"SUMIF($B312:$B$1238,$C311,I312:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B312:$B$1238,$C311,M312:M$1238)","v":0},{"$f":"SUMIF($B312:$B$1238,$C311,N312:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C312,$B312:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001.08","2.1.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C312,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E99+'Cuadro 2C'!F99","v":0},{"$f":"+'Cuadro 2C'!G99+'Cuadro 2C'!H99","v":0},{"$f":"+'Cuadro 2C'!I99+'Cuadro 2C'!J99","v":0},{"$f":"+'Cuadro 2C'!K99+'Cuadro 2C'!L99","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C313,$B313:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001.08","2.1.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C313,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E100+'Cuadro 2C'!F100","v":0},{"$f":"+'Cuadro 2C'!G100+'Cuadro 2C'!H100","v":0},{"$f":"+'Cuadro 2C'!I100+'Cuadro 2C'!J100","v":0},{"$f":"+'Cuadro 2C'!K100+'Cuadro 2C'!L100","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C314,$B314:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C314,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E101+'Cuadro 2C'!F101","v":0},{"$f":"+'Cuadro 2C'!G101+'Cuadro 2C'!H101","v":0},{"$f":"+'Cuadro 2C'!I101+'Cuadro 2C'!J101","v":0},{"$f":"+'Cuadro 2C'!K101+'Cuadro 2C'!L101","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C315,$B315:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C315,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E102+'Cuadro 2C'!F102","v":0},{"$f":"+'Cuadro 2C'!G102+'Cuadro 2C'!H102","v":0},{"$f":"+'Cuadro 2C'!I102+'Cuadro 2C'!J102","v":0},{"$f":"+'Cuadro 2C'!K102+'Cuadro 2C'!L102","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C316,$B316:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.001","2.1.1.02.01.001.11","Auxilio de conectividad digital",{"$f":"+VLOOKUP('Cuadro 2'!$C316,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E103+'Cuadro 2C'!F103","v":0},{"$f":"+'Cuadro 2C'!G103+'Cuadro 2C'!H103","v":0},{"$f":"+'Cuadro 2C'!I103+'Cuadro 2C'!J103","v":0},{"$f":"+'Cuadro 2C'!K103+'Cuadro 2C'!L103","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C317,$B317:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.02.01","2.1.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C317,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B318:$B$1238,$C317,F318:F$1238)","v":0},{"$f":"SUMIF($B318:$B$1238,$C317,G318:G$1238)","v":0},{"$f":"SUMIF($B318:$B$1238,$C317,H318:H$1238)","v":0},{"$f":"SUMIF($B318:$B$1238,$C317,I318:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B318:$B$1238,$C317,M318:M$1238)","v":0},{"$f":"SUMIF($B318:$B$1238,$C317,N318:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C318,$B318:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.002","2.1.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP('Cuadro 2'!$C318,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E105+'Cuadro 2C'!F105","v":0},{"$f":"+'Cuadro 2C'!G105+'Cuadro 2C'!H105","v":0},{"$f":"+'Cuadro 2C'!I105+'Cuadro 2C'!J105","v":0},{"$f":"+'Cuadro 2C'!K105+'Cuadro 2C'!L105","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C319,$B319:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.002","2.1.1.02.01.002.08","Auxilio especial de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C319,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E106+'Cuadro 2C'!F106","v":0},{"$f":"+'Cuadro 2C'!G106+'Cuadro 2C'!H106","v":0},{"$f":"+'Cuadro 2C'!I106+'Cuadro 2C'!J106","v":0},{"$f":"+'Cuadro 2C'!K106+'Cuadro 2C'!L106","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C320,$B320:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.02.01.002","2.1.1.02.01.002.12","Prima de antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C320,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B321:$B$1238,$C320,F321:F$1238)","v":0},{"$f":"SUMIF($B321:$B$1238,$C320,G321:G$1238)","v":0},{"$f":"SUMIF($B321:$B$1238,$C320,H321:H$1238)","v":0},{"$f":"SUMIF($B321:$B$1238,$C320,I321:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B321:$B$1238,$C320,M321:M$1238)","v":0},{"$f":"SUMIF($B321:$B$1238,$C320,N321:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C321,$B321:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.002.12","2.1.1.02.01.002.12.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C321,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E108+'Cuadro 2C'!F108","v":0},{"$f":"+'Cuadro 2C'!G108+'Cuadro 2C'!H108","v":0},{"$f":"+'Cuadro 2C'!I108+'Cuadro 2C'!J108","v":0},{"$f":"+'Cuadro 2C'!K108+'Cuadro 2C'!L108","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C322,$B322:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.002.12","2.1.1.02.01.002.12.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP('Cuadro 2'!$C322,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E109+'Cuadro 2C'!F109","v":0},{"$f":"+'Cuadro 2C'!G109+'Cuadro 2C'!H109","v":0},{"$f":"+'Cuadro 2C'!I109+'Cuadro 2C'!J109","v":0},{"$f":"+'Cuadro 2C'!K109+'Cuadro 2C'!L109","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C323,$B323:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.002","2.1.1.02.01.002.17","Prima de desgaste y alto riesgo visual",{"$f":"+VLOOKUP('Cuadro 2'!$C323,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E110+'Cuadro 2C'!F110","v":0},{"$f":"+'Cuadro 2C'!G110+'Cuadro 2C'!H110","v":0},{"$f":"+'Cuadro 2C'!I110+'Cuadro 2C'!J110","v":0},{"$f":"+'Cuadro 2C'!K110+'Cuadro 2C'!L110","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C324,$B324:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.01.002","2.1.1.02.01.002.36","Prima Móvil",{"$f":"+VLOOKUP('Cuadro 2'!$C324,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E111+'Cuadro 2C'!F111","v":0},{"$f":"+'Cuadro 2C'!G111+'Cuadro 2C'!H111","v":0},{"$f":"+'Cuadro 2C'!I111+'Cuadro 2C'!J111","v":0},{"$f":"+'Cuadro 2C'!K111+'Cuadro 2C'!L111","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C325,$B325:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.02","2.1.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C325,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B326:$B$1238,$C325,F326:F$1238)","v":0},{"$f":"SUMIF($B326:$B$1238,$C325,G326:G$1238)","v":0},{"$f":"SUMIF($B326:$B$1238,$C325,H326:H$1238)","v":0},{"$f":"SUMIF($B326:$B$1238,$C325,I326:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B326:$B$1238,$C325,M326:M$1238)","v":0},{"$f":"SUMIF($B326:$B$1238,$C325,N326:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C326,$B326:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.02","2.1.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C326,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E113+'Cuadro 2C'!F113","v":0},{"$f":"+'Cuadro 2C'!G113+'Cuadro 2C'!H113","v":0},{"$f":"+'Cuadro 2C'!I113+'Cuadro 2C'!J113","v":0},{"$f":"+'Cuadro 2C'!K113+'Cuadro 2C'!L113","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C327,$B327:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.02","2.1.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C327,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E114+'Cuadro 2C'!F114","v":0},{"$f":"+'Cuadro 2C'!G114+'Cuadro 2C'!H114","v":0},{"$f":"+'Cuadro 2C'!I114+'Cuadro 2C'!J114","v":0},{"$f":"+'Cuadro 2C'!K114+'Cuadro 2C'!L114","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C328,$B328:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.02","2.1.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C328,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E115+'Cuadro 2C'!F115","v":0},{"$f":"+'Cuadro 2C'!G115+'Cuadro 2C'!H115","v":0},{"$f":"+'Cuadro 2C'!I115+'Cuadro 2C'!J115","v":0},{"$f":"+'Cuadro 2C'!K115+'Cuadro 2C'!L115","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C329,$B329:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.02","2.1.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C329,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E116+'Cuadro 2C'!F116","v":0},{"$f":"+'Cuadro 2C'!G116+'Cuadro 2C'!H116","v":0},{"$f":"+'Cuadro 2C'!I116+'Cuadro 2C'!J116","v":0},{"$f":"+'Cuadro 2C'!K116+'Cuadro 2C'!L116","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C330,$B330:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.02","2.1.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C330,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E117+'Cuadro 2C'!F117","v":0},{"$f":"+'Cuadro 2C'!G117+'Cuadro 2C'!H117","v":0},{"$f":"+'Cuadro 2C'!I117+'Cuadro 2C'!J117","v":0},{"$f":"+'Cuadro 2C'!K117+'Cuadro 2C'!L117","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C331,$B331:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.02","2.1.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C331,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E118+'Cuadro 2C'!F118","v":0},{"$f":"+'Cuadro 2C'!G118+'Cuadro 2C'!H118","v":0},{"$f":"+'Cuadro 2C'!I118+'Cuadro 2C'!J118","v":0},{"$f":"+'Cuadro 2C'!K118+'Cuadro 2C'!L118","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C332,$B332:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.02","2.1.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C332,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E119+'Cuadro 2C'!F119","v":0},{"$f":"+'Cuadro 2C'!G119+'Cuadro 2C'!H119","v":0},{"$f":"+'Cuadro 2C'!I119+'Cuadro 2C'!J119","v":0},{"$f":"+'Cuadro 2C'!K119+'Cuadro 2C'!L119","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C333,$B333:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.02","2.1.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C333,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E120+'Cuadro 2C'!F120","v":0},{"$f":"+'Cuadro 2C'!G120+'Cuadro 2C'!H120","v":0},{"$f":"+'Cuadro 2C'!I120+'Cuadro 2C'!J120","v":0},{"$f":"+'Cuadro 2C'!K120+'Cuadro 2C'!L120","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C334,$B334:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.02","2.1.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C334,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E121+'Cuadro 2C'!F121","v":0},{"$f":"+'Cuadro 2C'!G121+'Cuadro 2C'!H121","v":0},{"$f":"+'Cuadro 2C'!I121+'Cuadro 2C'!J121","v":0},{"$f":"+'Cuadro 2C'!K121+'Cuadro 2C'!L121","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C335,$B335:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.02","2.1.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C335,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B336:$B$1238,$C335,F336:F$1238)","v":0},{"$f":"SUMIF($B336:$B$1238,$C335,G336:G$1238)","v":0},{"$f":"SUMIF($B336:$B$1238,$C335,H336:H$1238)","v":0},{"$f":"SUMIF($B336:$B$1238,$C335,I336:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B336:$B$1238,$C335,M336:M$1238)","v":0},{"$f":"SUMIF($B336:$B$1238,$C335,N336:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C336,$B336:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.02.03","2.1.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C336,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B337:$B$1238,$C336,F337:F$1238)","v":0},{"$f":"SUMIF($B337:$B$1238,$C336,G337:G$1238)","v":0},{"$f":"SUMIF($B337:$B$1238,$C336,H337:H$1238)","v":0},{"$f":"SUMIF($B337:$B$1238,$C336,I337:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B337:$B$1238,$C336,M337:M$1238)","v":0},{"$f":"SUMIF($B337:$B$1238,$C336,N337:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C337,$B337:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03.001","2.1.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C337,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E124+'Cuadro 2C'!F124","v":0},{"$f":"+'Cuadro 2C'!G124+'Cuadro 2C'!H124","v":0},{"$f":"+'Cuadro 2C'!I124+'Cuadro 2C'!J124","v":0},{"$f":"+'Cuadro 2C'!K124+'Cuadro 2C'!L124","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C338,$B338:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03.001","2.1.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C338,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E125+'Cuadro 2C'!F125","v":0},{"$f":"+'Cuadro 2C'!G125+'Cuadro 2C'!H125","v":0},{"$f":"+'Cuadro 2C'!I125+'Cuadro 2C'!J125","v":0},{"$f":"+'Cuadro 2C'!K125+'Cuadro 2C'!L125","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C339,$B339:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03.001","2.1.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C339,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E126+'Cuadro 2C'!F126","v":0},{"$f":"+'Cuadro 2C'!G126+'Cuadro 2C'!H126","v":0},{"$f":"+'Cuadro 2C'!I126+'Cuadro 2C'!J126","v":0},{"$f":"+'Cuadro 2C'!K126+'Cuadro 2C'!L126","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C340,$B340:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03.001","2.1.1.02.03.001.04","Bonificación de dirección para altos funcionarios del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C340,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E127+'Cuadro 2C'!F127","v":0},{"$f":"+'Cuadro 2C'!G127+'Cuadro 2C'!H127","v":0},{"$f":"+'Cuadro 2C'!I127+'Cuadro 2C'!J127","v":0},{"$f":"+'Cuadro 2C'!K127+'Cuadro 2C'!L127","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C341,$B341:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.002","Prima técnica no salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C341,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E128+'Cuadro 2C'!F128","v":0},{"$f":"+'Cuadro 2C'!G128+'Cuadro 2C'!H128","v":0},{"$f":"+'Cuadro 2C'!I128+'Cuadro 2C'!J128","v":0},{"$f":"+'Cuadro 2C'!K128+'Cuadro 2C'!L128","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C342,$B342:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.005","Prima de riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C342,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E129+'Cuadro 2C'!F129","v":0},{"$f":"+'Cuadro 2C'!G129+'Cuadro 2C'!H129","v":0},{"$f":"+'Cuadro 2C'!I129+'Cuadro 2C'!J129","v":0},{"$f":"+'Cuadro 2C'!K129+'Cuadro 2C'!L129","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C343,$B343:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.012","Prima de clima o prima de calor",{"$f":"+VLOOKUP('Cuadro 2'!$C343,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E130+'Cuadro 2C'!F130","v":0},{"$f":"+'Cuadro 2C'!G130+'Cuadro 2C'!H130","v":0},{"$f":"+'Cuadro 2C'!I130+'Cuadro 2C'!J130","v":0},{"$f":"+'Cuadro 2C'!K130+'Cuadro 2C'!L130","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C344,$B344:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.013","Estímulos a los empleados del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C344,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E131+'Cuadro 2C'!F131","v":0},{"$f":"+'Cuadro 2C'!G131+'Cuadro 2C'!H131","v":0},{"$f":"+'Cuadro 2C'!I131+'Cuadro 2C'!J131","v":0},{"$f":"+'Cuadro 2C'!K131+'Cuadro 2C'!L131","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C345,$B345:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.016","Prima de coordinación",{"$f":"+VLOOKUP('Cuadro 2'!$C345,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E132+'Cuadro 2C'!F132","v":0},{"$f":"+'Cuadro 2C'!G132+'Cuadro 2C'!H132","v":0},{"$f":"+'Cuadro 2C'!I132+'Cuadro 2C'!J132","v":0},{"$f":"+'Cuadro 2C'!K132+'Cuadro 2C'!L132","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C346,$B346:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.030","Bonificación de dirección",{"$f":"+VLOOKUP('Cuadro 2'!$C346,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E133+'Cuadro 2C'!F133","v":0},{"$f":"+'Cuadro 2C'!G133+'Cuadro 2C'!H133","v":0},{"$f":"+'Cuadro 2C'!I133+'Cuadro 2C'!J133","v":0},{"$f":"+'Cuadro 2C'!K133+'Cuadro 2C'!L133","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C347,$B347:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.1.02.03","2.1.1.02.03.036","Quinquenios",{"$f":"+VLOOKUP('Cuadro 2'!$C347,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B348:$B$1238,$C347,F348:F$1238)","v":0},{"$f":"SUMIF($B348:$B$1238,$C347,G348:G$1238)","v":0},{"$f":"SUMIF($B348:$B$1238,$C347,H348:H$1238)","v":0},{"$f":"SUMIF($B348:$B$1238,$C347,I348:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B348:$B$1238,$C347,M348:M$1238)","v":0},{"$f":"SUMIF($B348:$B$1238,$C347,N348:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C348,$B348:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03.036","2.1.1.02.03.036.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C348,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E135+'Cuadro 2C'!F135","v":0},{"$f":"+'Cuadro 2C'!G135+'Cuadro 2C'!H135","v":0},{"$f":"+'Cuadro 2C'!I135+'Cuadro 2C'!J135","v":0},{"$f":"+'Cuadro 2C'!K135+'Cuadro 2C'!L135","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C349,$B349:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03.036","2.1.1.02.03.036.02","Beneficios a los empleados a largo plazo ",{"$f":"+VLOOKUP('Cuadro 2'!$C349,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E136+'Cuadro 2C'!F136","v":0},{"$f":"+'Cuadro 2C'!G136+'Cuadro 2C'!H136","v":0},{"$f":"+'Cuadro 2C'!I136+'Cuadro 2C'!J136","v":0},{"$f":"+'Cuadro 2C'!K136+'Cuadro 2C'!L136","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C350,$B350:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP('Cuadro 2'!$C350,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E137+'Cuadro 2C'!F137","v":0},{"$f":"+'Cuadro 2C'!G137+'Cuadro 2C'!H137","v":0},{"$f":"+'Cuadro 2C'!I137+'Cuadro 2C'!J137","v":0},{"$f":"+'Cuadro 2C'!K137+'Cuadro 2C'!L137","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C351,$B351:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP('Cuadro 2'!$C351,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E138+'Cuadro 2C'!F138","v":0},{"$f":"+'Cuadro 2C'!G138+'Cuadro 2C'!H138","v":0},{"$f":"+'Cuadro 2C'!I138+'Cuadro 2C'!J138","v":0},{"$f":"+'Cuadro 2C'!K138+'Cuadro 2C'!L138","v":0},{"$f":"SUM(F351:I351)","v":0},{"$f":"+E351-J351","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J351),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F351/$E351,0)>=1,$E351>0),AND(F351>$E351,$E351<=0),AND($E351<=0,F351>=0)),1,IF(AND(IFERROR(($E351-F351)/F351,0)<0,F351<$E351),0,F351/$E351))","v":1},{"$f":"IF(OR(AND(IFERROR(G351/$E351,0)>=1,$E351>0),AND(G351>$E351,$E351<=0),AND($E351<=0,G351>=0)),1,IF(AND(IFERROR(($E351-G351)/G351,0)<0,G351<$E351),0,G351/$E351))","v":1},{"$f":"IF(OR(AND(IFERROR(H351/$E351,0)>=1,$E351>0),AND(H351>$E351,$E351<=0),AND($E351<=0,H351>=0)),1,IF(AND(IFERROR(($E351-H351)/H351,0)<0,H351<$E351),0,H351/$E351))","v":1},{"$f":"IF(OR(AND(IFERROR(I351/$E351,0)>=1,$E351>0),AND(I351>$E351,$E351<=0),AND($E351<=0,I351>=0)),1,IF(AND(IFERROR(($E351-I351)/I351,0)<0,I351<$E351),0,I351/$E351))","v":1},{"$f":"IF(OR(AND(IFERROR(J351/$E351,0)>=1,$E351>0),AND(J351>$E351,$E351<=0),AND($E351<=0,J351>=0)),1,IF(AND(IFERROR(($E351-J351)/J351,0)<0,J351<$E351),0,J351/$E351))","v":1},null,{"$f":"IFERROR(E351/E$223,0)","v":0},{"$f":"IFERROR(F351/$F$223,0)","v":0},{"$f":"IFERROR(G351/$G$223,0)","v":0},{"$f":"IFERROR(H351/$H$223,0)","v":0},{"$f":"IFERROR(I351/$I$223,0)","v":0},{"$f":"IFERROR(J351/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C352,$B352:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.086","Prima o auxilio de Maternidad",{"$f":"+VLOOKUP('Cuadro 2'!$C352,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E139+'Cuadro 2C'!F139","v":0},{"$f":"+'Cuadro 2C'!G139+'Cuadro 2C'!H139","v":0},{"$f":"+'Cuadro 2C'!I139+'Cuadro 2C'!J139","v":0},{"$f":"+'Cuadro 2C'!K139+'Cuadro 2C'!L139","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C353,$B353:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.087","Prima de Transporte y Manutención",{"$f":"+VLOOKUP('Cuadro 2'!$C353,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E140+'Cuadro 2C'!F140","v":0},{"$f":"+'Cuadro 2C'!G140+'Cuadro 2C'!H140","v":0},{"$f":"+'Cuadro 2C'!I140+'Cuadro 2C'!J140","v":0},{"$f":"+'Cuadro 2C'!K140+'Cuadro 2C'!L140","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C354,$B354:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.088","Prima de Matrimonio",{"$f":"+VLOOKUP('Cuadro 2'!$C354,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E141+'Cuadro 2C'!F141","v":0},{"$f":"+'Cuadro 2C'!G141+'Cuadro 2C'!H141","v":0},{"$f":"+'Cuadro 2C'!I141+'Cuadro 2C'!J141","v":0},{"$f":"+'Cuadro 2C'!K141+'Cuadro 2C'!L141","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C355,$B355:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.089","Bonificación cargo académico administrativo",{"$f":"+VLOOKUP('Cuadro 2'!$C355,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E142+'Cuadro 2C'!F142","v":0},{"$f":"+'Cuadro 2C'!G142+'Cuadro 2C'!H142","v":0},{"$f":"+'Cuadro 2C'!I142+'Cuadro 2C'!J142","v":0},{"$f":"+'Cuadro 2C'!K142+'Cuadro 2C'!L142","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C356,$B356:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.090","Bonificación por productividad académica",{"$f":"+VLOOKUP('Cuadro 2'!$C356,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E143+'Cuadro 2C'!F143","v":0},{"$f":"+'Cuadro 2C'!G143+'Cuadro 2C'!H143","v":0},{"$f":"+'Cuadro 2C'!I143+'Cuadro 2C'!J143","v":0},{"$f":"+'Cuadro 2C'!K143+'Cuadro 2C'!L143","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C357,$B357:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.092","Bonificación Sindical",{"$f":"+VLOOKUP('Cuadro 2'!$C357,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E144+'Cuadro 2C'!F144","v":0},{"$f":"+'Cuadro 2C'!G144+'Cuadro 2C'!H144","v":0},{"$f":"+'Cuadro 2C'!I144+'Cuadro 2C'!J144","v":0},{"$f":"+'Cuadro 2C'!K144+'Cuadro 2C'!L144","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C358,$B358:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.093","Trienios",{"$f":"+VLOOKUP('Cuadro 2'!$C358,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E145+'Cuadro 2C'!F145","v":0},{"$f":"+'Cuadro 2C'!G145+'Cuadro 2C'!H145","v":0},{"$f":"+'Cuadro 2C'!I145+'Cuadro 2C'!J145","v":0},{"$f":"+'Cuadro 2C'!K145+'Cuadro 2C'!L145","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C359,$B359:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.097","Incentivo por Jubilación",{"$f":"+VLOOKUP('Cuadro 2'!$C359,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E146+'Cuadro 2C'!F146","v":0},{"$f":"+'Cuadro 2C'!G146+'Cuadro 2C'!H146","v":0},{"$f":"+'Cuadro 2C'!I146+'Cuadro 2C'!J146","v":0},{"$f":"+'Cuadro 2C'!K146+'Cuadro 2C'!L146","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C360,$B360:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.099","Remuneración por defunción",{"$f":"+VLOOKUP('Cuadro 2'!$C360,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E147+'Cuadro 2C'!F147","v":0},{"$f":"+'Cuadro 2C'!G147+'Cuadro 2C'!H147","v":0},{"$f":"+'Cuadro 2C'!I147+'Cuadro 2C'!J147","v":0},{"$f":"+'Cuadro 2C'!K147+'Cuadro 2C'!L147","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C361,$B361:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.100","Auxilios Salud Visual",{"$f":"+VLOOKUP('Cuadro 2'!$C361,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E148+'Cuadro 2C'!F148","v":0},{"$f":"+'Cuadro 2C'!G148+'Cuadro 2C'!H148","v":0},{"$f":"+'Cuadro 2C'!I148+'Cuadro 2C'!J148","v":0},{"$f":"+'Cuadro 2C'!K148+'Cuadro 2C'!L148","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C362,$B362:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.101","Auxilios Salud Dental",{"$f":"+VLOOKUP('Cuadro 2'!$C362,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E149+'Cuadro 2C'!F149","v":0},{"$f":"+'Cuadro 2C'!G149+'Cuadro 2C'!H149","v":0},{"$f":"+'Cuadro 2C'!I149+'Cuadro 2C'!J149","v":0},{"$f":"+'Cuadro 2C'!K149+'Cuadro 2C'!L149","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C363,$B363:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.102","Auxilios Salud Auditiva",{"$f":"+VLOOKUP('Cuadro 2'!$C363,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E150+'Cuadro 2C'!F150","v":0},{"$f":"+'Cuadro 2C'!G150+'Cuadro 2C'!H150","v":0},{"$f":"+'Cuadro 2C'!I150+'Cuadro 2C'!J150","v":0},{"$f":"+'Cuadro 2C'!K150+'Cuadro 2C'!L150","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C364,$B364:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.103","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C364,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E151+'Cuadro 2C'!F151","v":0},{"$f":"+'Cuadro 2C'!G151+'Cuadro 2C'!H151","v":0},{"$f":"+'Cuadro 2C'!I151+'Cuadro 2C'!J151","v":0},{"$f":"+'Cuadro 2C'!K151+'Cuadro 2C'!L151","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C365,$B365:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.104","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C365,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E152+'Cuadro 2C'!F152","v":0},{"$f":"+'Cuadro 2C'!G152+'Cuadro 2C'!H152","v":0},{"$f":"+'Cuadro 2C'!I152+'Cuadro 2C'!J152","v":0},{"$f":"+'Cuadro 2C'!K152+'Cuadro 2C'!L152","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C366,$B366:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.105","Auxilios por Antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C366,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E153+'Cuadro 2C'!F153","v":0},{"$f":"+'Cuadro 2C'!G153+'Cuadro 2C'!H153","v":0},{"$f":"+'Cuadro 2C'!I153+'Cuadro 2C'!J153","v":0},{"$f":"+'Cuadro 2C'!K153+'Cuadro 2C'!L153","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C367,$B367:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.106","Auxilios para Recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C367,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E154+'Cuadro 2C'!F154","v":0},{"$f":"+'Cuadro 2C'!G154+'Cuadro 2C'!H154","v":0},{"$f":"+'Cuadro 2C'!I154+'Cuadro 2C'!J154","v":0},{"$f":"+'Cuadro 2C'!K154+'Cuadro 2C'!L154","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C368,$B368:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.107","Auxilios para Desplazamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C368,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E155+'Cuadro 2C'!F155","v":0},{"$f":"+'Cuadro 2C'!G155+'Cuadro 2C'!H155","v":0},{"$f":"+'Cuadro 2C'!I155+'Cuadro 2C'!J155","v":0},{"$f":"+'Cuadro 2C'!K155+'Cuadro 2C'!L155","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C369,$B369:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.108","Prima compensatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C369,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E156+'Cuadro 2C'!F156","v":0},{"$f":"+'Cuadro 2C'!G156+'Cuadro 2C'!H156","v":0},{"$f":"+'Cuadro 2C'!I156+'Cuadro 2C'!J156","v":0},{"$f":"+'Cuadro 2C'!K156+'Cuadro 2C'!L156","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C370,$B370:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.109","Bonificación por Alto Riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C370,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E157+'Cuadro 2C'!F157","v":0},{"$f":"+'Cuadro 2C'!G157+'Cuadro 2C'!H157","v":0},{"$f":"+'Cuadro 2C'!I157+'Cuadro 2C'!J157","v":0},{"$f":"+'Cuadro 2C'!K157+'Cuadro 2C'!L157","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C371,$B371:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.110","Prima Especial",{"$f":"+VLOOKUP('Cuadro 2'!$C371,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E158+'Cuadro 2C'!F158","v":0},{"$f":"+'Cuadro 2C'!G158+'Cuadro 2C'!H158","v":0},{"$f":"+'Cuadro 2C'!I158+'Cuadro 2C'!J158","v":0},{"$f":"+'Cuadro 2C'!K158+'Cuadro 2C'!L158","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C372,$B372:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.114","Bonificación permanente extralegal",{"$f":"+VLOOKUP('Cuadro 2'!$C372,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E159+'Cuadro 2C'!F159","v":0},{"$f":"+'Cuadro 2C'!G159+'Cuadro 2C'!H159","v":0},{"$f":"+'Cuadro 2C'!I159+'Cuadro 2C'!J159","v":0},{"$f":"+'Cuadro 2C'!K159+'Cuadro 2C'!L159","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C373,$B373:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.118","Participación en utilidades",{"$f":"+VLOOKUP('Cuadro 2'!$C373,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E160+'Cuadro 2C'!F160","v":0},{"$f":"+'Cuadro 2C'!G160+'Cuadro 2C'!H160","v":0},{"$f":"+'Cuadro 2C'!I160+'Cuadro 2C'!J160","v":0},{"$f":"+'Cuadro 2C'!K160+'Cuadro 2C'!L160","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C374,$B374:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.1.02.03","2.1.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP('Cuadro 2'!$C374,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E161+'Cuadro 2C'!F161","v":0},{"$f":"+'Cuadro 2C'!G161+'Cuadro 2C'!H161","v":0},{"$f":"+'Cuadro 2C'!I161+'Cuadro 2C'!J161","v":0},{"$f":"+'Cuadro 2C'!K161+'Cuadro 2C'!L161","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C375,$B375:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1","2.1.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C375,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":167035541},{"$f":"SUMIF($B376:$B$1238,$C375,F376:F$1238)","v":0},{"$f":"SUMIF($B376:$B$1238,$C375,G376:G$1238)","v":0},{"$f":"SUMIF($B376:$B$1238,$C375,H376:H$1238)","v":0},{"$f":"SUMIF($B376:$B$1238,$C375,I376:I$1238)","v":0},0,167035541,null,{"$f":"SUMIF($B376:$B$1238,$C375,M376:M$1238)","v":0},{"$f":"SUMIF($B376:$B$1238,$C375,N376:N$1238)","v":0},null,null,1,0,0,0,0,0,null,4.1633353995142987E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C376,$B376:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2","2.1.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C376,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":22990000},{"$f":"SUMIF($B377:$B$1238,$C376,F377:F$1238)","v":0},{"$f":"SUMIF($B377:$B$1238,$C376,G377:G$1238)","v":0},{"$f":"SUMIF($B377:$B$1238,$C376,H377:H$1238)","v":0},{"$f":"SUMIF($B377:$B$1238,$C376,I377:I$1238)","v":0},0,22990000,null,{"$f":"SUMIF($B377:$B$1238,$C376,M377:M$1238)","v":0},{"$f":"SUMIF($B377:$B$1238,$C376,N377:N$1238)","v":0},null,null,1,0,0,0,0,0,null,5.7302224581554017E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C377,$B377:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01","2.1.2.01.01","Activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C377,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":22990000},{"$f":"SUMIF($B378:$B$1238,$C377,F378:F$1238)","v":0},{"$f":"SUMIF($B378:$B$1238,$C377,G378:G$1238)","v":0},{"$f":"SUMIF($B378:$B$1238,$C377,H378:H$1238)","v":0},{"$f":"SUMIF($B378:$B$1238,$C377,I378:I$1238)","v":0},0,22990000,null,{"$f":"SUMIF($B378:$B$1238,$C377,M378:M$1238)","v":0},{"$f":"SUMIF($B378:$B$1238,$C377,N378:N$1238)","v":0},null,null,1,0,0,0,0,0,null,5.7302224581554017E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C378,$B378:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01","2.1.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C378,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B379:$B$1238,$C378,F379:F$1238)","v":0},{"$f":"SUMIF($B379:$B$1238,$C378,G379:G$1238)","v":0},{"$f":"SUMIF($B379:$B$1238,$C378,H379:H$1238)","v":0},{"$f":"SUMIF($B379:$B$1238,$C378,I379:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B379:$B$1238,$C378,M379:M$1238)","v":0},{"$f":"SUMIF($B379:$B$1238,$C378,N379:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C379,$B379:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.001","2.1.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C379,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B380:$B$1238,$C379,F380:F$1238)","v":0},{"$f":"SUMIF($B380:$B$1238,$C379,G380:G$1238)","v":0},{"$f":"SUMIF($B380:$B$1238,$C379,H380:H$1238)","v":0},{"$f":"SUMIF($B380:$B$1238,$C379,I380:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B380:$B$1238,$C379,M380:M$1238)","v":0},{"$f":"SUMIF($B380:$B$1238,$C379,N380:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C380,$B380:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP('Cuadro 2'!$C380,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E167+'Cuadro 2C'!F167","v":0},{"$f":"+'Cuadro 2C'!G167+'Cuadro 2C'!H167","v":0},{"$f":"+'Cuadro 2C'!I167+'Cuadro 2C'!J167","v":0},{"$f":"+'Cuadro 2C'!K167+'Cuadro 2C'!L167","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C381,$B381:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP('Cuadro 2'!$C381,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E168+'Cuadro 2C'!F168","v":0},{"$f":"+'Cuadro 2C'!G168+'Cuadro 2C'!H168","v":0},{"$f":"+'Cuadro 2C'!I168+'Cuadro 2C'!J168","v":0},{"$f":"+'Cuadro 2C'!K168+'Cuadro 2C'!L168","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C382,$B382:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP('Cuadro 2'!$C382,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E169+'Cuadro 2C'!F169","v":0},{"$f":"+'Cuadro 2C'!G169+'Cuadro 2C'!H169","v":0},{"$f":"+'Cuadro 2C'!I169+'Cuadro 2C'!J169","v":0},{"$f":"+'Cuadro 2C'!K169+'Cuadro 2C'!L169","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C383,$B383:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP('Cuadro 2'!$C383,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E170+'Cuadro 2C'!F170","v":0},{"$f":"+'Cuadro 2C'!G170+'Cuadro 2C'!H170","v":0},{"$f":"+'Cuadro 2C'!I170+'Cuadro 2C'!J170","v":0},{"$f":"+'Cuadro 2C'!K170+'Cuadro 2C'!L170","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C384,$B384:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP('Cuadro 2'!$C384,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E171+'Cuadro 2C'!F171","v":0},{"$f":"+'Cuadro 2C'!G171+'Cuadro 2C'!H171","v":0},{"$f":"+'Cuadro 2C'!I171+'Cuadro 2C'!J171","v":0},{"$f":"+'Cuadro 2C'!K171+'Cuadro 2C'!L171","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C385,$B385:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C385,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E172+'Cuadro 2C'!F172","v":0},{"$f":"+'Cuadro 2C'!G172+'Cuadro 2C'!H172","v":0},{"$f":"+'Cuadro 2C'!I172+'Cuadro 2C'!J172","v":0},{"$f":"+'Cuadro 2C'!K172+'Cuadro 2C'!L172","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C386,$B386:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.07","Viviendas para personal militar",{"$f":"+VLOOKUP('Cuadro 2'!$C386,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E173+'Cuadro 2C'!F173","v":0},{"$f":"+'Cuadro 2C'!G173+'Cuadro 2C'!H173","v":0},{"$f":"+'Cuadro 2C'!I173+'Cuadro 2C'!J173","v":0},{"$f":"+'Cuadro 2C'!K173+'Cuadro 2C'!L173","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C387,$B387:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP('Cuadro 2'!$C387,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E174+'Cuadro 2C'!F174","v":0},{"$f":"+'Cuadro 2C'!G174+'Cuadro 2C'!H174","v":0},{"$f":"+'Cuadro 2C'!I174+'Cuadro 2C'!J174","v":0},{"$f":"+'Cuadro 2C'!K174+'Cuadro 2C'!L174","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C388,$B388:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.01","2.1.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP('Cuadro 2'!$C388,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E175+'Cuadro 2C'!F175","v":0},{"$f":"+'Cuadro 2C'!G175+'Cuadro 2C'!H175","v":0},{"$f":"+'Cuadro 2C'!I175+'Cuadro 2C'!J175","v":0},{"$f":"+'Cuadro 2C'!K175+'Cuadro 2C'!L175","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C389,$B389:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.001","2.1.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C389,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B390:$B$1238,$C389,F390:F$1238)","v":0},{"$f":"SUMIF($B390:$B$1238,$C389,G390:G$1238)","v":0},{"$f":"SUMIF($B390:$B$1238,$C389,H390:H$1238)","v":0},{"$f":"SUMIF($B390:$B$1238,$C389,I390:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B390:$B$1238,$C389,M390:M$1238)","v":0},{"$f":"SUMIF($B390:$B$1238,$C389,N390:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C390,$B390:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C390,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E177+'Cuadro 2C'!F177","v":0},{"$f":"+'Cuadro 2C'!G177+'Cuadro 2C'!H177","v":0},{"$f":"+'Cuadro 2C'!I177+'Cuadro 2C'!J177","v":0},{"$f":"+'Cuadro 2C'!K177+'Cuadro 2C'!L177","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C391,$B391:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP('Cuadro 2'!$C391,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E178+'Cuadro 2C'!F178","v":0},{"$f":"+'Cuadro 2C'!G178+'Cuadro 2C'!H178","v":0},{"$f":"+'Cuadro 2C'!I178+'Cuadro 2C'!J178","v":0},{"$f":"+'Cuadro 2C'!K178+'Cuadro 2C'!L178","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C392,$B392:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP('Cuadro 2'!$C392,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E179+'Cuadro 2C'!F179","v":0},{"$f":"+'Cuadro 2C'!G179+'Cuadro 2C'!H179","v":0},{"$f":"+'Cuadro 2C'!I179+'Cuadro 2C'!J179","v":0},{"$f":"+'Cuadro 2C'!K179+'Cuadro 2C'!L179","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C393,$B393:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP('Cuadro 2'!$C393,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E180+'Cuadro 2C'!F180","v":0},{"$f":"+'Cuadro 2C'!G180+'Cuadro 2C'!H180","v":0},{"$f":"+'Cuadro 2C'!I180+'Cuadro 2C'!J180","v":0},{"$f":"+'Cuadro 2C'!K180+'Cuadro 2C'!L180","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C394,$B394:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP('Cuadro 2'!$C394,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E181+'Cuadro 2C'!F181","v":0},{"$f":"+'Cuadro 2C'!G181+'Cuadro 2C'!H181","v":0},{"$f":"+'Cuadro 2C'!I181+'Cuadro 2C'!J181","v":0},{"$f":"+'Cuadro 2C'!K181+'Cuadro 2C'!L181","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C395,$B395:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP('Cuadro 2'!$C395,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E182+'Cuadro 2C'!F182","v":0},{"$f":"+'Cuadro 2C'!G182+'Cuadro 2C'!H182","v":0},{"$f":"+'Cuadro 2C'!I182+'Cuadro 2C'!J182","v":0},{"$f":"+'Cuadro 2C'!K182+'Cuadro 2C'!L182","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C396,$B396:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C396,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E183+'Cuadro 2C'!F183","v":0},{"$f":"+'Cuadro 2C'!G183+'Cuadro 2C'!H183","v":0},{"$f":"+'Cuadro 2C'!I183+'Cuadro 2C'!J183","v":0},{"$f":"+'Cuadro 2C'!K183+'Cuadro 2C'!L183","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C397,$B397:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP('Cuadro 2'!$C397,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E184+'Cuadro 2C'!F184","v":0},{"$f":"+'Cuadro 2C'!G184+'Cuadro 2C'!H184","v":0},{"$f":"+'Cuadro 2C'!I184+'Cuadro 2C'!J184","v":0},{"$f":"+'Cuadro 2C'!K184+'Cuadro 2C'!L184","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C398,$B398:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP('Cuadro 2'!$C398,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E185+'Cuadro 2C'!F185","v":0},{"$f":"+'Cuadro 2C'!G185+'Cuadro 2C'!H185","v":0},{"$f":"+'Cuadro 2C'!I185+'Cuadro 2C'!J185","v":0},{"$f":"+'Cuadro 2C'!K185+'Cuadro 2C'!L185","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C399,$B399:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP('Cuadro 2'!$C399,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E186+'Cuadro 2C'!F186","v":0},{"$f":"+'Cuadro 2C'!G186+'Cuadro 2C'!H186","v":0},{"$f":"+'Cuadro 2C'!I186+'Cuadro 2C'!J186","v":0},{"$f":"+'Cuadro 2C'!K186+'Cuadro 2C'!L186","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C400,$B400:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C400,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E187+'Cuadro 2C'!F187","v":0},{"$f":"+'Cuadro 2C'!G187+'Cuadro 2C'!H187","v":0},{"$f":"+'Cuadro 2C'!I187+'Cuadro 2C'!J187","v":0},{"$f":"+'Cuadro 2C'!K187+'Cuadro 2C'!L187","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C401,$B401:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.02","2.1.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C401,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E188+'Cuadro 2C'!F188","v":0},{"$f":"+'Cuadro 2C'!G188+'Cuadro 2C'!H188","v":0},{"$f":"+'Cuadro 2C'!I188+'Cuadro 2C'!J188","v":0},{"$f":"+'Cuadro 2C'!K188+'Cuadro 2C'!L188","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C402,$B402:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.001","2.1.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C402,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B403:$B$1238,$C402,F403:F$1238)","v":0},{"$f":"SUMIF($B403:$B$1238,$C402,G403:G$1238)","v":0},{"$f":"SUMIF($B403:$B$1238,$C402,H403:H$1238)","v":0},{"$f":"SUMIF($B403:$B$1238,$C402,I403:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B403:$B$1238,$C402,M403:M$1238)","v":0},{"$f":"SUMIF($B403:$B$1238,$C402,N403:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C403,$B403:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C403,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E190+'Cuadro 2C'!F190","v":0},{"$f":"+'Cuadro 2C'!G190+'Cuadro 2C'!H190","v":0},{"$f":"+'Cuadro 2C'!I190+'Cuadro 2C'!J190","v":0},{"$f":"+'Cuadro 2C'!K190+'Cuadro 2C'!L190","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C404,$B404:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP('Cuadro 2'!$C404,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E191+'Cuadro 2C'!F191","v":0},{"$f":"+'Cuadro 2C'!G191+'Cuadro 2C'!H191","v":0},{"$f":"+'Cuadro 2C'!I191+'Cuadro 2C'!J191","v":0},{"$f":"+'Cuadro 2C'!K191+'Cuadro 2C'!L191","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C405,$B405:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP('Cuadro 2'!$C405,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E192+'Cuadro 2C'!F192","v":0},{"$f":"+'Cuadro 2C'!G192+'Cuadro 2C'!H192","v":0},{"$f":"+'Cuadro 2C'!I192+'Cuadro 2C'!J192","v":0},{"$f":"+'Cuadro 2C'!K192+'Cuadro 2C'!L192","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C406,$B406:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP('Cuadro 2'!$C406,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E193+'Cuadro 2C'!F193","v":0},{"$f":"+'Cuadro 2C'!G193+'Cuadro 2C'!H193","v":0},{"$f":"+'Cuadro 2C'!I193+'Cuadro 2C'!J193","v":0},{"$f":"+'Cuadro 2C'!K193+'Cuadro 2C'!L193","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C407,$B407:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP('Cuadro 2'!$C407,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E194+'Cuadro 2C'!F194","v":0},{"$f":"+'Cuadro 2C'!G194+'Cuadro 2C'!H194","v":0},{"$f":"+'Cuadro 2C'!I194+'Cuadro 2C'!J194","v":0},{"$f":"+'Cuadro 2C'!K194+'Cuadro 2C'!L194","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C408,$B408:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP('Cuadro 2'!$C408,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E195+'Cuadro 2C'!F195","v":0},{"$f":"+'Cuadro 2C'!G195+'Cuadro 2C'!H195","v":0},{"$f":"+'Cuadro 2C'!I195+'Cuadro 2C'!J195","v":0},{"$f":"+'Cuadro 2C'!K195+'Cuadro 2C'!L195","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C409,$B409:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP('Cuadro 2'!$C409,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E196+'Cuadro 2C'!F196","v":0},{"$f":"+'Cuadro 2C'!G196+'Cuadro 2C'!H196","v":0},{"$f":"+'Cuadro 2C'!I196+'Cuadro 2C'!J196","v":0},{"$f":"+'Cuadro 2C'!K196+'Cuadro 2C'!L196","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C410,$B410:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C410,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E197+'Cuadro 2C'!F197","v":0},{"$f":"+'Cuadro 2C'!G197+'Cuadro 2C'!H197","v":0},{"$f":"+'Cuadro 2C'!I197+'Cuadro 2C'!J197","v":0},{"$f":"+'Cuadro 2C'!K197+'Cuadro 2C'!L197","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C411,$B411:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP('Cuadro 2'!$C411,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E198+'Cuadro 2C'!F198","v":0},{"$f":"+'Cuadro 2C'!G198+'Cuadro 2C'!H198","v":0},{"$f":"+'Cuadro 2C'!I198+'Cuadro 2C'!J198","v":0},{"$f":"+'Cuadro 2C'!K198+'Cuadro 2C'!L198","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C412,$B412:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP('Cuadro 2'!$C412,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E199+'Cuadro 2C'!F199","v":0},{"$f":"+'Cuadro 2C'!G199+'Cuadro 2C'!H199","v":0},{"$f":"+'Cuadro 2C'!I199+'Cuadro 2C'!J199","v":0},{"$f":"+'Cuadro 2C'!K199+'Cuadro 2C'!L199","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C413,$B413:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP('Cuadro 2'!$C413,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E200+'Cuadro 2C'!F200","v":0},{"$f":"+'Cuadro 2C'!G200+'Cuadro 2C'!H200","v":0},{"$f":"+'Cuadro 2C'!I200+'Cuadro 2C'!J200","v":0},{"$f":"+'Cuadro 2C'!K200+'Cuadro 2C'!L200","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C414,$B414:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP('Cuadro 2'!$C414,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E201+'Cuadro 2C'!F201","v":0},{"$f":"+'Cuadro 2C'!G201+'Cuadro 2C'!H201","v":0},{"$f":"+'Cuadro 2C'!I201+'Cuadro 2C'!J201","v":0},{"$f":"+'Cuadro 2C'!K201+'Cuadro 2C'!L201","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C415,$B415:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP('Cuadro 2'!$C415,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E202+'Cuadro 2C'!F202","v":0},{"$f":"+'Cuadro 2C'!G202+'Cuadro 2C'!H202","v":0},{"$f":"+'Cuadro 2C'!I202+'Cuadro 2C'!J202","v":0},{"$f":"+'Cuadro 2C'!K202+'Cuadro 2C'!L202","v":0},{"$f":"SUM(F415:I415)","v":0},{"$f":"+E415-J415","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J415),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F415/$E415,0)>=1,$E415>0),AND(F415>$E415,$E415<=0),AND($E415<=0,F415>=0)),1,IF(AND(IFERROR(($E415-F415)/F415,0)<0,F415<$E415),0,F415/$E415))","v":1},{"$f":"IF(OR(AND(IFERROR(G415/$E415,0)>=1,$E415>0),AND(G415>$E415,$E415<=0),AND($E415<=0,G415>=0)),1,IF(AND(IFERROR(($E415-G415)/G415,0)<0,G415<$E415),0,G415/$E415))","v":1},{"$f":"IF(OR(AND(IFERROR(H415/$E415,0)>=1,$E415>0),AND(H415>$E415,$E415<=0),AND($E415<=0,H415>=0)),1,IF(AND(IFERROR(($E415-H415)/H415,0)<0,H415<$E415),0,H415/$E415))","v":1},{"$f":"IF(OR(AND(IFERROR(I415/$E415,0)>=1,$E415>0),AND(I415>$E415,$E415<=0),AND($E415<=0,I415>=0)),1,IF(AND(IFERROR(($E415-I415)/I415,0)<0,I415<$E415),0,I415/$E415))","v":1},{"$f":"IF(OR(AND(IFERROR(J415/$E415,0)>=1,$E415>0),AND(J415>$E415,$E415<=0),AND($E415<=0,J415>=0)),1,IF(AND(IFERROR(($E415-J415)/J415,0)<0,J415<$E415),0,J415/$E415))","v":1},null,{"$f":"IFERROR(E415/E$223,0)","v":0},{"$f":"IFERROR(F415/$F$223,0)","v":0},{"$f":"IFERROR(G415/$G$223,0)","v":0},{"$f":"IFERROR(H415/$H$223,0)","v":0},{"$f":"IFERROR(I415/$I$223,0)","v":0},{"$f":"IFERROR(J415/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C416,$B416:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C416,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E203+'Cuadro 2C'!F203","v":0},{"$f":"+'Cuadro 2C'!G203+'Cuadro 2C'!H203","v":0},{"$f":"+'Cuadro 2C'!I203+'Cuadro 2C'!J203","v":0},{"$f":"+'Cuadro 2C'!K203+'Cuadro 2C'!L203","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C417,$B417:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP('Cuadro 2'!$C417,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E204+'Cuadro 2C'!F204","v":0},{"$f":"+'Cuadro 2C'!G204+'Cuadro 2C'!H204","v":0},{"$f":"+'Cuadro 2C'!I204+'Cuadro 2C'!J204","v":0},{"$f":"+'Cuadro 2C'!K204+'Cuadro 2C'!L204","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C418,$B418:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP('Cuadro 2'!$C418,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E205+'Cuadro 2C'!F205","v":0},{"$f":"+'Cuadro 2C'!G205+'Cuadro 2C'!H205","v":0},{"$f":"+'Cuadro 2C'!I205+'Cuadro 2C'!J205","v":0},{"$f":"+'Cuadro 2C'!K205+'Cuadro 2C'!L205","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C419,$B419:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP('Cuadro 2'!$C419,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E206+'Cuadro 2C'!F206","v":0},{"$f":"+'Cuadro 2C'!G206+'Cuadro 2C'!H206","v":0},{"$f":"+'Cuadro 2C'!I206+'Cuadro 2C'!J206","v":0},{"$f":"+'Cuadro 2C'!K206+'Cuadro 2C'!L206","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C420,$B420:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP('Cuadro 2'!$C420,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E207+'Cuadro 2C'!F207","v":0},{"$f":"+'Cuadro 2C'!G207+'Cuadro 2C'!H207","v":0},{"$f":"+'Cuadro 2C'!I207+'Cuadro 2C'!J207","v":0},{"$f":"+'Cuadro 2C'!K207+'Cuadro 2C'!L207","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C421,$B421:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001.03","2.1.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP('Cuadro 2'!$C421,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E208+'Cuadro 2C'!F208","v":0},{"$f":"+'Cuadro 2C'!G208+'Cuadro 2C'!H208","v":0},{"$f":"+'Cuadro 2C'!I208+'Cuadro 2C'!J208","v":0},{"$f":"+'Cuadro 2C'!K208+'Cuadro 2C'!L208","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C422,$B422:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.001","2.1.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C422,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E209+'Cuadro 2C'!F209","v":0},{"$f":"+'Cuadro 2C'!G209+'Cuadro 2C'!H209","v":0},{"$f":"+'Cuadro 2C'!I209+'Cuadro 2C'!J209","v":0},{"$f":"+'Cuadro 2C'!K209+'Cuadro 2C'!L209","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C423,$B423:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01","2.1.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C423,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":22990000},{"$f":"SUMIF($B424:$B$1238,$C423,F424:F$1238)","v":0},{"$f":"SUMIF($B424:$B$1238,$C423,G424:G$1238)","v":0},{"$f":"SUMIF($B424:$B$1238,$C423,H424:H$1238)","v":0},{"$f":"SUMIF($B424:$B$1238,$C423,I424:I$1238)","v":0},0,22990000,null,{"$f":"SUMIF($B424:$B$1238,$C423,M424:M$1238)","v":0},{"$f":"SUMIF($B424:$B$1238,$C423,N424:N$1238)","v":0},null,null,1,0,0,0,0,0,null,5.7302224581554017E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C424,$B424:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.003","2.1.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP('Cuadro 2'!$C424,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B425:$B$1238,$C424,F425:F$1238)","v":0},{"$f":"SUMIF($B425:$B$1238,$C424,G425:G$1238)","v":0},{"$f":"SUMIF($B425:$B$1238,$C424,H425:H$1238)","v":0},{"$f":"SUMIF($B425:$B$1238,$C424,I425:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B425:$B$1238,$C424,M425:M$1238)","v":0},{"$f":"SUMIF($B425:$B$1238,$C424,N425:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C425,$B425:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP('Cuadro 2'!$C425,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E212+'Cuadro 2C'!F212","v":0},{"$f":"+'Cuadro 2C'!G212+'Cuadro 2C'!H212","v":0},{"$f":"+'Cuadro 2C'!I212+'Cuadro 2C'!J212","v":0},{"$f":"+'Cuadro 2C'!K212+'Cuadro 2C'!L212","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C426,$B426:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C426,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E213+'Cuadro 2C'!F213","v":0},{"$f":"+'Cuadro 2C'!G213+'Cuadro 2C'!H213","v":0},{"$f":"+'Cuadro 2C'!I213+'Cuadro 2C'!J213","v":0},{"$f":"+'Cuadro 2C'!K213+'Cuadro 2C'!L213","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C427,$B427:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C427,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E214+'Cuadro 2C'!F214","v":0},{"$f":"+'Cuadro 2C'!G214+'Cuadro 2C'!H214","v":0},{"$f":"+'Cuadro 2C'!I214+'Cuadro 2C'!J214","v":0},{"$f":"+'Cuadro 2C'!K214+'Cuadro 2C'!L214","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C428,$B428:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C428,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E215+'Cuadro 2C'!F215","v":0},{"$f":"+'Cuadro 2C'!G215+'Cuadro 2C'!H215","v":0},{"$f":"+'Cuadro 2C'!I215+'Cuadro 2C'!J215","v":0},{"$f":"+'Cuadro 2C'!K215+'Cuadro 2C'!L215","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C429,$B429:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C429,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E216+'Cuadro 2C'!F216","v":0},{"$f":"+'Cuadro 2C'!G216+'Cuadro 2C'!H216","v":0},{"$f":"+'Cuadro 2C'!I216+'Cuadro 2C'!J216","v":0},{"$f":"+'Cuadro 2C'!K216+'Cuadro 2C'!L216","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C430,$B430:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.01","2.1.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C430,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E217+'Cuadro 2C'!F217","v":0},{"$f":"+'Cuadro 2C'!G217+'Cuadro 2C'!H217","v":0},{"$f":"+'Cuadro 2C'!I217+'Cuadro 2C'!J217","v":0},{"$f":"+'Cuadro 2C'!K217+'Cuadro 2C'!L217","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C431,$B431:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.003","2.1.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C431,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B432:$B$1238,$C431,F432:F$1238)","v":0},{"$f":"SUMIF($B432:$B$1238,$C431,G432:G$1238)","v":0},{"$f":"SUMIF($B432:$B$1238,$C431,H432:H$1238)","v":0},{"$f":"SUMIF($B432:$B$1238,$C431,I432:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B432:$B$1238,$C431,M432:M$1238)","v":0},{"$f":"SUMIF($B432:$B$1238,$C431,N432:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C432,$B432:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C432,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E219+'Cuadro 2C'!F219","v":0},{"$f":"+'Cuadro 2C'!G219+'Cuadro 2C'!H219","v":0},{"$f":"+'Cuadro 2C'!I219+'Cuadro 2C'!J219","v":0},{"$f":"+'Cuadro 2C'!K219+'Cuadro 2C'!L219","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C433,$B433:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C433,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E220+'Cuadro 2C'!F220","v":0},{"$f":"+'Cuadro 2C'!G220+'Cuadro 2C'!H220","v":0},{"$f":"+'Cuadro 2C'!I220+'Cuadro 2C'!J220","v":0},{"$f":"+'Cuadro 2C'!K220+'Cuadro 2C'!L220","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C434,$B434:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C434,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E221+'Cuadro 2C'!F221","v":0},{"$f":"+'Cuadro 2C'!G221+'Cuadro 2C'!H221","v":0},{"$f":"+'Cuadro 2C'!I221+'Cuadro 2C'!J221","v":0},{"$f":"+'Cuadro 2C'!K221+'Cuadro 2C'!L221","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C435,$B435:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C435,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E222+'Cuadro 2C'!F222","v":0},{"$f":"+'Cuadro 2C'!G222+'Cuadro 2C'!H222","v":0},{"$f":"+'Cuadro 2C'!I222+'Cuadro 2C'!J222","v":0},{"$f":"+'Cuadro 2C'!K222+'Cuadro 2C'!L222","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C436,$B436:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C436,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E223+'Cuadro 2C'!F223","v":0},{"$f":"+'Cuadro 2C'!G223+'Cuadro 2C'!H223","v":0},{"$f":"+'Cuadro 2C'!I223+'Cuadro 2C'!J223","v":0},{"$f":"+'Cuadro 2C'!K223+'Cuadro 2C'!L223","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C437,$B437:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C437,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E224+'Cuadro 2C'!F224","v":0},{"$f":"+'Cuadro 2C'!G224+'Cuadro 2C'!H224","v":0},{"$f":"+'Cuadro 2C'!I224+'Cuadro 2C'!J224","v":0},{"$f":"+'Cuadro 2C'!K224+'Cuadro 2C'!L224","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C438,$B438:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C438,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E225+'Cuadro 2C'!F225","v":0},{"$f":"+'Cuadro 2C'!G225+'Cuadro 2C'!H225","v":0},{"$f":"+'Cuadro 2C'!I225+'Cuadro 2C'!J225","v":0},{"$f":"+'Cuadro 2C'!K225+'Cuadro 2C'!L225","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C439,$B439:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.02","2.1.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C439,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E226+'Cuadro 2C'!F226","v":0},{"$f":"+'Cuadro 2C'!G226+'Cuadro 2C'!H226","v":0},{"$f":"+'Cuadro 2C'!I226+'Cuadro 2C'!J226","v":0},{"$f":"+'Cuadro 2C'!K226+'Cuadro 2C'!L226","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C440,$B440:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.003","2.1.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP('Cuadro 2'!$C440,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":22990000},{"$f":"SUMIF($B441:$B$1238,$C440,F441:F$1238)","v":0},{"$f":"SUMIF($B441:$B$1238,$C440,G441:G$1238)","v":0},{"$f":"SUMIF($B441:$B$1238,$C440,H441:H$1238)","v":0},{"$f":"SUMIF($B441:$B$1238,$C440,I441:I$1238)","v":0},0,22990000,null,{"$f":"SUMIF($B441:$B$1238,$C440,M441:M$1238)","v":0},{"$f":"SUMIF($B441:$B$1238,$C440,N441:N$1238)","v":0},null,null,1,0,0,0,0,0,null,5.7302224581554017E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C441,$B441:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.03","2.1.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C441,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":22990000},{"$f":"+'Cuadro 2C'!E228+'Cuadro 2C'!F228","v":0},{"$f":"+'Cuadro 2C'!G228+'Cuadro 2C'!H228","v":0},{"$f":"+'Cuadro 2C'!I228+'Cuadro 2C'!J228","v":0},{"$f":"+'Cuadro 2C'!K228+'Cuadro 2C'!L228","v":0},0,22990000,null,null,null,null,null,1,0,0,0,0,0,null,5.7302224581554017E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C442,$B442:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.03","2.1.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C442,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E229+'Cuadro 2C'!F229","v":0},{"$f":"+'Cuadro 2C'!G229+'Cuadro 2C'!H229","v":0},{"$f":"+'Cuadro 2C'!I229+'Cuadro 2C'!J229","v":0},{"$f":"+'Cuadro 2C'!K229+'Cuadro 2C'!L229","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C443,$B443:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.003","2.1.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP('Cuadro 2'!$C443,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B444:$B$1238,$C443,F444:F$1238)","v":0},{"$f":"SUMIF($B444:$B$1238,$C443,G444:G$1238)","v":0},{"$f":"SUMIF($B444:$B$1238,$C443,H444:H$1238)","v":0},{"$f":"SUMIF($B444:$B$1238,$C443,I444:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B444:$B$1238,$C443,M444:M$1238)","v":0},{"$f":"SUMIF($B444:$B$1238,$C443,N444:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C444,$B444:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C444,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E231+'Cuadro 2C'!F231","v":0},{"$f":"+'Cuadro 2C'!G231+'Cuadro 2C'!H231","v":0},{"$f":"+'Cuadro 2C'!I231+'Cuadro 2C'!J231","v":0},{"$f":"+'Cuadro 2C'!K231+'Cuadro 2C'!L231","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C445,$B445:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C445,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E232+'Cuadro 2C'!F232","v":0},{"$f":"+'Cuadro 2C'!G232+'Cuadro 2C'!H232","v":0},{"$f":"+'Cuadro 2C'!I232+'Cuadro 2C'!J232","v":0},{"$f":"+'Cuadro 2C'!K232+'Cuadro 2C'!L232","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C446,$B446:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP('Cuadro 2'!$C446,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E233+'Cuadro 2C'!F233","v":0},{"$f":"+'Cuadro 2C'!G233+'Cuadro 2C'!H233","v":0},{"$f":"+'Cuadro 2C'!I233+'Cuadro 2C'!J233","v":0},{"$f":"+'Cuadro 2C'!K233+'Cuadro 2C'!L233","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C447,$B447:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C447,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E234+'Cuadro 2C'!F234","v":0},{"$f":"+'Cuadro 2C'!G234+'Cuadro 2C'!H234","v":0},{"$f":"+'Cuadro 2C'!I234+'Cuadro 2C'!J234","v":0},{"$f":"+'Cuadro 2C'!K234+'Cuadro 2C'!L234","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C448,$B448:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C448,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E235+'Cuadro 2C'!F235","v":0},{"$f":"+'Cuadro 2C'!G235+'Cuadro 2C'!H235","v":0},{"$f":"+'Cuadro 2C'!I235+'Cuadro 2C'!J235","v":0},{"$f":"+'Cuadro 2C'!K235+'Cuadro 2C'!L235","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C449,$B449:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.04","2.1.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C449,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E236+'Cuadro 2C'!F236","v":0},{"$f":"+'Cuadro 2C'!G236+'Cuadro 2C'!H236","v":0},{"$f":"+'Cuadro 2C'!I236+'Cuadro 2C'!J236","v":0},{"$f":"+'Cuadro 2C'!K236+'Cuadro 2C'!L236","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C450,$B450:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.003","2.1.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C450,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B451:$B$1238,$C450,F451:F$1238)","v":0},{"$f":"SUMIF($B451:$B$1238,$C450,G451:G$1238)","v":0},{"$f":"SUMIF($B451:$B$1238,$C450,H451:H$1238)","v":0},{"$f":"SUMIF($B451:$B$1238,$C450,I451:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B451:$B$1238,$C450,M451:M$1238)","v":0},{"$f":"SUMIF($B451:$B$1238,$C450,N451:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C451,$B451:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C451,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E238+'Cuadro 2C'!F238","v":0},{"$f":"+'Cuadro 2C'!G238+'Cuadro 2C'!H238","v":0},{"$f":"+'Cuadro 2C'!I238+'Cuadro 2C'!J238","v":0},{"$f":"+'Cuadro 2C'!K238+'Cuadro 2C'!L238","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C452,$B452:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP('Cuadro 2'!$C452,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E239+'Cuadro 2C'!F239","v":0},{"$f":"+'Cuadro 2C'!G239+'Cuadro 2C'!H239","v":0},{"$f":"+'Cuadro 2C'!I239+'Cuadro 2C'!J239","v":0},{"$f":"+'Cuadro 2C'!K239+'Cuadro 2C'!L239","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C453,$B453:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP('Cuadro 2'!$C453,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E240+'Cuadro 2C'!F240","v":0},{"$f":"+'Cuadro 2C'!G240+'Cuadro 2C'!H240","v":0},{"$f":"+'Cuadro 2C'!I240+'Cuadro 2C'!J240","v":0},{"$f":"+'Cuadro 2C'!K240+'Cuadro 2C'!L240","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C454,$B454:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP('Cuadro 2'!$C454,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E241+'Cuadro 2C'!F241","v":0},{"$f":"+'Cuadro 2C'!G241+'Cuadro 2C'!H241","v":0},{"$f":"+'Cuadro 2C'!I241+'Cuadro 2C'!J241","v":0},{"$f":"+'Cuadro 2C'!K241+'Cuadro 2C'!L241","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C455,$B455:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP('Cuadro 2'!$C455,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E242+'Cuadro 2C'!F242","v":0},{"$f":"+'Cuadro 2C'!G242+'Cuadro 2C'!H242","v":0},{"$f":"+'Cuadro 2C'!I242+'Cuadro 2C'!J242","v":0},{"$f":"+'Cuadro 2C'!K242+'Cuadro 2C'!L242","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C456,$B456:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP('Cuadro 2'!$C456,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E243+'Cuadro 2C'!F243","v":0},{"$f":"+'Cuadro 2C'!G243+'Cuadro 2C'!H243","v":0},{"$f":"+'Cuadro 2C'!I243+'Cuadro 2C'!J243","v":0},{"$f":"+'Cuadro 2C'!K243+'Cuadro 2C'!L243","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C457,$B457:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.05","2.1.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP('Cuadro 2'!$C457,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E244+'Cuadro 2C'!F244","v":0},{"$f":"+'Cuadro 2C'!G244+'Cuadro 2C'!H244","v":0},{"$f":"+'Cuadro 2C'!I244+'Cuadro 2C'!J244","v":0},{"$f":"+'Cuadro 2C'!K244+'Cuadro 2C'!L244","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C458,$B458:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.003","2.1.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP('Cuadro 2'!$C458,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B459:$B$1238,$C458,F459:F$1238)","v":0},{"$f":"SUMIF($B459:$B$1238,$C458,G459:G$1238)","v":0},{"$f":"SUMIF($B459:$B$1238,$C458,H459:H$1238)","v":0},{"$f":"SUMIF($B459:$B$1238,$C458,I459:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B459:$B$1238,$C458,M459:M$1238)","v":0},{"$f":"SUMIF($B459:$B$1238,$C458,N459:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C459,$B459:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.06","2.1.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP('Cuadro 2'!$C459,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E246+'Cuadro 2C'!F246","v":0},{"$f":"+'Cuadro 2C'!G246+'Cuadro 2C'!H246","v":0},{"$f":"+'Cuadro 2C'!I246+'Cuadro 2C'!J246","v":0},{"$f":"+'Cuadro 2C'!K246+'Cuadro 2C'!L246","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C460,$B460:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.06","2.1.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C460,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E247+'Cuadro 2C'!F247","v":0},{"$f":"+'Cuadro 2C'!G247+'Cuadro 2C'!H247","v":0},{"$f":"+'Cuadro 2C'!I247+'Cuadro 2C'!J247","v":0},{"$f":"+'Cuadro 2C'!K247+'Cuadro 2C'!L247","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C461,$B461:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.06","2.1.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C461,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E248+'Cuadro 2C'!F248","v":0},{"$f":"+'Cuadro 2C'!G248+'Cuadro 2C'!H248","v":0},{"$f":"+'Cuadro 2C'!I248+'Cuadro 2C'!J248","v":0},{"$f":"+'Cuadro 2C'!K248+'Cuadro 2C'!L248","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C462,$B462:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.06","2.1.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C462,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E249+'Cuadro 2C'!F249","v":0},{"$f":"+'Cuadro 2C'!G249+'Cuadro 2C'!H249","v":0},{"$f":"+'Cuadro 2C'!I249+'Cuadro 2C'!J249","v":0},{"$f":"+'Cuadro 2C'!K249+'Cuadro 2C'!L249","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C463,$B463:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.003","2.1.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C463,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B464:$B$1238,$C463,F464:F$1238)","v":0},{"$f":"SUMIF($B464:$B$1238,$C463,G464:G$1238)","v":0},{"$f":"SUMIF($B464:$B$1238,$C463,H464:H$1238)","v":0},{"$f":"SUMIF($B464:$B$1238,$C463,I464:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B464:$B$1238,$C463,M464:M$1238)","v":0},{"$f":"SUMIF($B464:$B$1238,$C463,N464:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C464,$B464:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C464,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E251+'Cuadro 2C'!F251","v":0},{"$f":"+'Cuadro 2C'!G251+'Cuadro 2C'!H251","v":0},{"$f":"+'Cuadro 2C'!I251+'Cuadro 2C'!J251","v":0},{"$f":"+'Cuadro 2C'!K251+'Cuadro 2C'!L251","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C465,$B465:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C465,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E252+'Cuadro 2C'!F252","v":0},{"$f":"+'Cuadro 2C'!G252+'Cuadro 2C'!H252","v":0},{"$f":"+'Cuadro 2C'!I252+'Cuadro 2C'!J252","v":0},{"$f":"+'Cuadro 2C'!K252+'Cuadro 2C'!L252","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C466,$B466:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.03","Buques",{"$f":"+VLOOKUP('Cuadro 2'!$C466,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E253+'Cuadro 2C'!F253","v":0},{"$f":"+'Cuadro 2C'!G253+'Cuadro 2C'!H253","v":0},{"$f":"+'Cuadro 2C'!I253+'Cuadro 2C'!J253","v":0},{"$f":"+'Cuadro 2C'!K253+'Cuadro 2C'!L253","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C467,$B467:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.04","Embarcaciones para deportes y recreo",{"$f":"+VLOOKUP('Cuadro 2'!$C467,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E254+'Cuadro 2C'!F254","v":0},{"$f":"+'Cuadro 2C'!G254+'Cuadro 2C'!H254","v":0},{"$f":"+'Cuadro 2C'!I254+'Cuadro 2C'!J254","v":0},{"$f":"+'Cuadro 2C'!K254+'Cuadro 2C'!L254","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C468,$B468:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.05","Locomotoras y material rodante de ferrocarril y tranvía, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C468,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E255+'Cuadro 2C'!F255","v":0},{"$f":"+'Cuadro 2C'!G255+'Cuadro 2C'!H255","v":0},{"$f":"+'Cuadro 2C'!I255+'Cuadro 2C'!J255","v":0},{"$f":"+'Cuadro 2C'!K255+'Cuadro 2C'!L255","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C469,$B469:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.06","Aeronaves y naves espaciales, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C469,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E256+'Cuadro 2C'!F256","v":0},{"$f":"+'Cuadro 2C'!G256+'Cuadro 2C'!H256","v":0},{"$f":"+'Cuadro 2C'!I256+'Cuadro 2C'!J256","v":0},{"$f":"+'Cuadro 2C'!K256+'Cuadro 2C'!L256","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C470,$B470:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.003.07","2.1.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C470,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B471:$B$1238,$C470,F471:F$1238)","v":0},{"$f":"SUMIF($B471:$B$1238,$C470,G471:G$1238)","v":0},{"$f":"SUMIF($B471:$B$1238,$C470,H471:H$1238)","v":0},{"$f":"SUMIF($B471:$B$1238,$C470,I471:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B471:$B$1238,$C470,M471:M$1238)","v":0},{"$f":"SUMIF($B471:$B$1238,$C470,N471:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C471,$B471:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP('Cuadro 2'!$C471,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E258+'Cuadro 2C'!F258","v":0},{"$f":"+'Cuadro 2C'!G258+'Cuadro 2C'!H258","v":0},{"$f":"+'Cuadro 2C'!I258+'Cuadro 2C'!J258","v":0},{"$f":"+'Cuadro 2C'!K258+'Cuadro 2C'!L258","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C472,$B472:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP('Cuadro 2'!$C472,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E259+'Cuadro 2C'!F259","v":0},{"$f":"+'Cuadro 2C'!G259+'Cuadro 2C'!H259","v":0},{"$f":"+'Cuadro 2C'!I259+'Cuadro 2C'!J259","v":0},{"$f":"+'Cuadro 2C'!K259+'Cuadro 2C'!L259","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C473,$B473:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP('Cuadro 2'!$C473,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E260+'Cuadro 2C'!F260","v":0},{"$f":"+'Cuadro 2C'!G260+'Cuadro 2C'!H260","v":0},{"$f":"+'Cuadro 2C'!I260+'Cuadro 2C'!J260","v":0},{"$f":"+'Cuadro 2C'!K260+'Cuadro 2C'!L260","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C474,$B474:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP('Cuadro 2'!$C474,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E261+'Cuadro 2C'!F261","v":0},{"$f":"+'Cuadro 2C'!G261+'Cuadro 2C'!H261","v":0},{"$f":"+'Cuadro 2C'!I261+'Cuadro 2C'!J261","v":0},{"$f":"+'Cuadro 2C'!K261+'Cuadro 2C'!L261","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C475,$B475:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01","2.1.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C475,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B476:$B$1238,$C475,F476:F$1238)","v":0},{"$f":"SUMIF($B476:$B$1238,$C475,G476:G$1238)","v":0},{"$f":"SUMIF($B476:$B$1238,$C475,H476:H$1238)","v":0},{"$f":"SUMIF($B476:$B$1238,$C475,I476:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B476:$B$1238,$C475,M476:M$1238)","v":0},{"$f":"SUMIF($B476:$B$1238,$C475,N476:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C476,$B476:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.004","2.1.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP('Cuadro 2'!$C476,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B477:$B$1238,$C476,F477:F$1238)","v":0},{"$f":"SUMIF($B477:$B$1238,$C476,G477:G$1238)","v":0},{"$f":"SUMIF($B477:$B$1238,$C476,H477:H$1238)","v":0},{"$f":"SUMIF($B477:$B$1238,$C476,I477:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B477:$B$1238,$C476,M477:M$1238)","v":0},{"$f":"SUMIF($B477:$B$1238,$C476,N477:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C477,$B477:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.004.01","2.1.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP('Cuadro 2'!$C477,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B478:$B$1238,$C477,F478:F$1238)","v":0},{"$f":"SUMIF($B478:$B$1238,$C477,G478:G$1238)","v":0},{"$f":"SUMIF($B478:$B$1238,$C477,H478:H$1238)","v":0},{"$f":"SUMIF($B478:$B$1238,$C477,I478:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B478:$B$1238,$C477,M478:M$1238)","v":0},{"$f":"SUMIF($B478:$B$1238,$C477,N478:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C478,$B478:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP('Cuadro 2'!$C478,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E265+'Cuadro 2C'!F265","v":0},{"$f":"+'Cuadro 2C'!G265+'Cuadro 2C'!H265","v":0},{"$f":"+'Cuadro 2C'!I265+'Cuadro 2C'!J265","v":0},{"$f":"+'Cuadro 2C'!K265+'Cuadro 2C'!L265","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C479,$B479:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP('Cuadro 2'!$C479,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E266+'Cuadro 2C'!F266","v":0},{"$f":"+'Cuadro 2C'!G266+'Cuadro 2C'!H266","v":0},{"$f":"+'Cuadro 2C'!I266+'Cuadro 2C'!J266","v":0},{"$f":"+'Cuadro 2C'!K266+'Cuadro 2C'!L266","v":0},{"$f":"SUM(F479:I479)","v":0},{"$f":"+E479-J479","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J479),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F479/$E479,0)>=1,$E479>0),AND(F479>$E479,$E479<=0),AND($E479<=0,F479>=0)),1,IF(AND(IFERROR(($E479-F479)/F479,0)<0,F479<$E479),0,F479/$E479))","v":1},{"$f":"IF(OR(AND(IFERROR(G479/$E479,0)>=1,$E479>0),AND(G479>$E479,$E479<=0),AND($E479<=0,G479>=0)),1,IF(AND(IFERROR(($E479-G479)/G479,0)<0,G479<$E479),0,G479/$E479))","v":1},{"$f":"IF(OR(AND(IFERROR(H479/$E479,0)>=1,$E479>0),AND(H479>$E479,$E479<=0),AND($E479<=0,H479>=0)),1,IF(AND(IFERROR(($E479-H479)/H479,0)<0,H479<$E479),0,H479/$E479))","v":1},{"$f":"IF(OR(AND(IFERROR(I479/$E479,0)>=1,$E479>0),AND(I479>$E479,$E479<=0),AND($E479<=0,I479>=0)),1,IF(AND(IFERROR(($E479-I479)/I479,0)<0,I479<$E479),0,I479/$E479))","v":1},{"$f":"IF(OR(AND(IFERROR(J479/$E479,0)>=1,$E479>0),AND(J479>$E479,$E479<=0),AND($E479<=0,J479>=0)),1,IF(AND(IFERROR(($E479-J479)/J479,0)<0,J479<$E479),0,J479/$E479))","v":1},null,{"$f":"IFERROR(E479/E$223,0)","v":0},{"$f":"IFERROR(F479/$F$223,0)","v":0},{"$f":"IFERROR(G479/$G$223,0)","v":0},{"$f":"IFERROR(H479/$H$223,0)","v":0},{"$f":"IFERROR(I479/$I$223,0)","v":0},{"$f":"IFERROR(J479/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C480,$B480:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP('Cuadro 2'!$C480,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E267+'Cuadro 2C'!F267","v":0},{"$f":"+'Cuadro 2C'!G267+'Cuadro 2C'!H267","v":0},{"$f":"+'Cuadro 2C'!I267+'Cuadro 2C'!J267","v":0},{"$f":"+'Cuadro 2C'!K267+'Cuadro 2C'!L267","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C481,$B481:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP('Cuadro 2'!$C481,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E268+'Cuadro 2C'!F268","v":0},{"$f":"+'Cuadro 2C'!G268+'Cuadro 2C'!H268","v":0},{"$f":"+'Cuadro 2C'!I268+'Cuadro 2C'!J268","v":0},{"$f":"+'Cuadro 2C'!K268+'Cuadro 2C'!L268","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C482,$B482:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP('Cuadro 2'!$C482,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E269+'Cuadro 2C'!F269","v":0},{"$f":"+'Cuadro 2C'!G269+'Cuadro 2C'!H269","v":0},{"$f":"+'Cuadro 2C'!I269+'Cuadro 2C'!J269","v":0},{"$f":"+'Cuadro 2C'!K269+'Cuadro 2C'!L269","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C483,$B483:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP('Cuadro 2'!$C483,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E270+'Cuadro 2C'!F270","v":0},{"$f":"+'Cuadro 2C'!G270+'Cuadro 2C'!H270","v":0},{"$f":"+'Cuadro 2C'!I270+'Cuadro 2C'!J270","v":0},{"$f":"+'Cuadro 2C'!K270+'Cuadro 2C'!L270","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C484,$B484:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.004.01","2.1.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP('Cuadro 2'!$C484,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E271+'Cuadro 2C'!F271","v":0},{"$f":"+'Cuadro 2C'!G271+'Cuadro 2C'!H271","v":0},{"$f":"+'Cuadro 2C'!I271+'Cuadro 2C'!J271","v":0},{"$f":"+'Cuadro 2C'!K271+'Cuadro 2C'!L271","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C485,$B485:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.004.01","2.1.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP('Cuadro 2'!$C485,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E272+'Cuadro 2C'!F272","v":0},{"$f":"+'Cuadro 2C'!G272+'Cuadro 2C'!H272","v":0},{"$f":"+'Cuadro 2C'!I272+'Cuadro 2C'!J272","v":0},{"$f":"+'Cuadro 2C'!K272+'Cuadro 2C'!L272","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C486,$B486:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.004.01","2.1.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP('Cuadro 2'!$C486,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E273+'Cuadro 2C'!F273","v":0},{"$f":"+'Cuadro 2C'!G273+'Cuadro 2C'!H273","v":0},{"$f":"+'Cuadro 2C'!I273+'Cuadro 2C'!J273","v":0},{"$f":"+'Cuadro 2C'!K273+'Cuadro 2C'!L273","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C487,$B487:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01","2.1.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C487,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B488:$B$1238,$C487,F488:F$1238)","v":0},{"$f":"SUMIF($B488:$B$1238,$C487,G488:G$1238)","v":0},{"$f":"SUMIF($B488:$B$1238,$C487,H488:H$1238)","v":0},{"$f":"SUMIF($B488:$B$1238,$C487,I488:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B488:$B$1238,$C487,M488:M$1238)","v":0},{"$f":"SUMIF($B488:$B$1238,$C487,N488:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C488,$B488:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.005","2.1.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C488,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B489:$B$1238,$C488,F489:F$1238)","v":0},{"$f":"SUMIF($B489:$B$1238,$C488,G489:G$1238)","v":0},{"$f":"SUMIF($B489:$B$1238,$C488,H489:H$1238)","v":0},{"$f":"SUMIF($B489:$B$1238,$C488,I489:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B489:$B$1238,$C488,M489:M$1238)","v":0},{"$f":"SUMIF($B489:$B$1238,$C488,N489:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C489,$B489:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.005.01","2.1.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C489,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B490:$B$1238,$C489,F490:F$1238)","v":0},{"$f":"SUMIF($B490:$B$1238,$C489,G490:G$1238)","v":0},{"$f":"SUMIF($B490:$B$1238,$C489,H490:H$1238)","v":0},{"$f":"SUMIF($B490:$B$1238,$C489,I490:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B490:$B$1238,$C489,M490:M$1238)","v":0},{"$f":"SUMIF($B490:$B$1238,$C489,N490:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C490,$B490:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.01","Animales de cría",{"$f":"+VLOOKUP('Cuadro 2'!$C490,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E277+'Cuadro 2C'!F277","v":0},{"$f":"+'Cuadro 2C'!G277+'Cuadro 2C'!H277","v":0},{"$f":"+'Cuadro 2C'!I277+'Cuadro 2C'!J277","v":0},{"$f":"+'Cuadro 2C'!K277+'Cuadro 2C'!L277","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C491,$B491:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.02","Ganado lechero",{"$f":"+VLOOKUP('Cuadro 2'!$C491,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E278+'Cuadro 2C'!F278","v":0},{"$f":"+'Cuadro 2C'!G278+'Cuadro 2C'!H278","v":0},{"$f":"+'Cuadro 2C'!I278+'Cuadro 2C'!J278","v":0},{"$f":"+'Cuadro 2C'!K278+'Cuadro 2C'!L278","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C492,$B492:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.03","Animales de tiro",{"$f":"+VLOOKUP('Cuadro 2'!$C492,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E279+'Cuadro 2C'!F279","v":0},{"$f":"+'Cuadro 2C'!G279+'Cuadro 2C'!H279","v":0},{"$f":"+'Cuadro 2C'!I279+'Cuadro 2C'!J279","v":0},{"$f":"+'Cuadro 2C'!K279+'Cuadro 2C'!L279","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C493,$B493:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.04","Animales utilizados para la producción de lana",{"$f":"+VLOOKUP('Cuadro 2'!$C493,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E280+'Cuadro 2C'!F280","v":0},{"$f":"+'Cuadro 2C'!G280+'Cuadro 2C'!H280","v":0},{"$f":"+'Cuadro 2C'!I280+'Cuadro 2C'!J280","v":0},{"$f":"+'Cuadro 2C'!K280+'Cuadro 2C'!L280","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C494,$B494:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C494,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E281+'Cuadro 2C'!F281","v":0},{"$f":"+'Cuadro 2C'!G281+'Cuadro 2C'!H281","v":0},{"$f":"+'Cuadro 2C'!I281+'Cuadro 2C'!J281","v":0},{"$f":"+'Cuadro 2C'!K281+'Cuadro 2C'!L281","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C495,$B495:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.06","Animales empleados para las carreras",{"$f":"+VLOOKUP('Cuadro 2'!$C495,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E282+'Cuadro 2C'!F282","v":0},{"$f":"+'Cuadro 2C'!G282+'Cuadro 2C'!H282","v":0},{"$f":"+'Cuadro 2C'!I282+'Cuadro 2C'!J282","v":0},{"$f":"+'Cuadro 2C'!K282+'Cuadro 2C'!L282","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C496,$B496:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.07","Animales empleados para el esparcimiento",{"$f":"+VLOOKUP('Cuadro 2'!$C496,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E283+'Cuadro 2C'!F283","v":0},{"$f":"+'Cuadro 2C'!G283+'Cuadro 2C'!H283","v":0},{"$f":"+'Cuadro 2C'!I283+'Cuadro 2C'!J283","v":0},{"$f":"+'Cuadro 2C'!K283+'Cuadro 2C'!L283","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C497,$B497:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.08","Otros animales que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C497,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E284+'Cuadro 2C'!F284","v":0},{"$f":"+'Cuadro 2C'!G284+'Cuadro 2C'!H284","v":0},{"$f":"+'Cuadro 2C'!I284+'Cuadro 2C'!J284","v":0},{"$f":"+'Cuadro 2C'!K284+'Cuadro 2C'!L284","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C498,$B498:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.005.01","2.1.2.01.01.005.01.02","Árboles, cultivos y plantas que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C498,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B499:$B$1238,$C498,F499:F$1238)","v":0},{"$f":"SUMIF($B499:$B$1238,$C498,G499:G$1238)","v":0},{"$f":"SUMIF($B499:$B$1238,$C498,H499:H$1238)","v":0},{"$f":"SUMIF($B499:$B$1238,$C498,I499:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B499:$B$1238,$C498,M499:M$1238)","v":0},{"$f":"SUMIF($B499:$B$1238,$C498,N499:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C499,$B499:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.01","Árboles frutales",{"$f":"+VLOOKUP('Cuadro 2'!$C499,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E286+'Cuadro 2C'!F286","v":0},{"$f":"+'Cuadro 2C'!G286+'Cuadro 2C'!H286","v":0},{"$f":"+'Cuadro 2C'!I286+'Cuadro 2C'!J286","v":0},{"$f":"+'Cuadro 2C'!K286+'Cuadro 2C'!L286","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C500,$B500:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.02","Árboles cultivados por sus nueces",{"$f":"+VLOOKUP('Cuadro 2'!$C500,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E287+'Cuadro 2C'!F287","v":0},{"$f":"+'Cuadro 2C'!G287+'Cuadro 2C'!H287","v":0},{"$f":"+'Cuadro 2C'!I287+'Cuadro 2C'!J287","v":0},{"$f":"+'Cuadro 2C'!K287+'Cuadro 2C'!L287","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C501,$B501:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.03","Árboles cultivados por su savia",{"$f":"+VLOOKUP('Cuadro 2'!$C501,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E288+'Cuadro 2C'!F288","v":0},{"$f":"+'Cuadro 2C'!G288+'Cuadro 2C'!H288","v":0},{"$f":"+'Cuadro 2C'!I288+'Cuadro 2C'!J288","v":0},{"$f":"+'Cuadro 2C'!K288+'Cuadro 2C'!L288","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C502,$B502:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.04","Árboles cultivados por su resina",{"$f":"+VLOOKUP('Cuadro 2'!$C502,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E289+'Cuadro 2C'!F289","v":0},{"$f":"+'Cuadro 2C'!G289+'Cuadro 2C'!H289","v":0},{"$f":"+'Cuadro 2C'!I289+'Cuadro 2C'!J289","v":0},{"$f":"+'Cuadro 2C'!K289+'Cuadro 2C'!L289","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C503,$B503:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.05","Árboles cultivados por su corteza u hojas",{"$f":"+VLOOKUP('Cuadro 2'!$C503,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E290+'Cuadro 2C'!F290","v":0},{"$f":"+'Cuadro 2C'!G290+'Cuadro 2C'!H290","v":0},{"$f":"+'Cuadro 2C'!I290+'Cuadro 2C'!J290","v":0},{"$f":"+'Cuadro 2C'!K290+'Cuadro 2C'!L290","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C504,$B504:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.06","Otros árboles, cultivos y plantas que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C504,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E291+'Cuadro 2C'!F291","v":0},{"$f":"+'Cuadro 2C'!G291+'Cuadro 2C'!H291","v":0},{"$f":"+'Cuadro 2C'!I291+'Cuadro 2C'!J291","v":0},{"$f":"+'Cuadro 2C'!K291+'Cuadro 2C'!L291","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C505,$B505:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.005","2.1.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C505,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B506:$B$1238,$C505,F506:F$1238)","v":0},{"$f":"SUMIF($B506:$B$1238,$C505,G506:G$1238)","v":0},{"$f":"SUMIF($B506:$B$1238,$C505,H506:H$1238)","v":0},{"$f":"SUMIF($B506:$B$1238,$C505,I506:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B506:$B$1238,$C505,M506:M$1238)","v":0},{"$f":"SUMIF($B506:$B$1238,$C505,N506:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C506,$B506:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP('Cuadro 2'!$C506,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E293+'Cuadro 2C'!F293","v":0},{"$f":"+'Cuadro 2C'!G293+'Cuadro 2C'!H293","v":0},{"$f":"+'Cuadro 2C'!I293+'Cuadro 2C'!J293","v":0},{"$f":"+'Cuadro 2C'!K293+'Cuadro 2C'!L293","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C507,$B507:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP('Cuadro 2'!$C507,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B508:$B$1238,$C507,F508:F$1238)","v":0},{"$f":"SUMIF($B508:$B$1238,$C507,G508:G$1238)","v":0},{"$f":"SUMIF($B508:$B$1238,$C507,H508:H$1238)","v":0},{"$f":"SUMIF($B508:$B$1238,$C507,I508:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B508:$B$1238,$C507,M508:M$1238)","v":0},{"$f":"SUMIF($B508:$B$1238,$C507,N508:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C508,$B508:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP('Cuadro 2'!$C508,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E295+'Cuadro 2C'!F295","v":0},{"$f":"+'Cuadro 2C'!G295+'Cuadro 2C'!H295","v":0},{"$f":"+'Cuadro 2C'!I295+'Cuadro 2C'!J295","v":0},{"$f":"+'Cuadro 2C'!K295+'Cuadro 2C'!L295","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C509,$B509:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP('Cuadro 2'!$C509,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E296+'Cuadro 2C'!F296","v":0},{"$f":"+'Cuadro 2C'!G296+'Cuadro 2C'!H296","v":0},{"$f":"+'Cuadro 2C'!I296+'Cuadro 2C'!J296","v":0},{"$f":"+'Cuadro 2C'!K296+'Cuadro 2C'!L296","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C510,$B510:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP('Cuadro 2'!$C510,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E297+'Cuadro 2C'!F297","v":0},{"$f":"+'Cuadro 2C'!G297+'Cuadro 2C'!H297","v":0},{"$f":"+'Cuadro 2C'!I297+'Cuadro 2C'!J297","v":0},{"$f":"+'Cuadro 2C'!K297+'Cuadro 2C'!L297","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C511,$B511:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C511,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E298+'Cuadro 2C'!F298","v":0},{"$f":"+'Cuadro 2C'!G298+'Cuadro 2C'!H298","v":0},{"$f":"+'Cuadro 2C'!I298+'Cuadro 2C'!J298","v":0},{"$f":"+'Cuadro 2C'!K298+'Cuadro 2C'!L298","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C512,$B512:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP('Cuadro 2'!$C512,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E299+'Cuadro 2C'!F299","v":0},{"$f":"+'Cuadro 2C'!G299+'Cuadro 2C'!H299","v":0},{"$f":"+'Cuadro 2C'!I299+'Cuadro 2C'!J299","v":0},{"$f":"+'Cuadro 2C'!K299+'Cuadro 2C'!L299","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C513,$B513:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP('Cuadro 2'!$C513,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B514:$B$1238,$C513,F514:F$1238)","v":0},{"$f":"SUMIF($B514:$B$1238,$C513,G514:G$1238)","v":0},{"$f":"SUMIF($B514:$B$1238,$C513,H514:H$1238)","v":0},{"$f":"SUMIF($B514:$B$1238,$C513,I514:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B514:$B$1238,$C513,M514:M$1238)","v":0},{"$f":"SUMIF($B514:$B$1238,$C513,N514:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C514,$B514:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01.01.005.02.03","2.1.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP('Cuadro 2'!$C514,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B515:$B$1238,$C514,F515:F$1238)","v":0},{"$f":"SUMIF($B515:$B$1238,$C514,G515:G$1238)","v":0},{"$f":"SUMIF($B515:$B$1238,$C514,H515:H$1238)","v":0},{"$f":"SUMIF($B515:$B$1238,$C514,I515:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B515:$B$1238,$C514,M515:M$1238)","v":0},{"$f":"SUMIF($B515:$B$1238,$C514,N515:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C515,$B515:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02.03.01","2.1.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP('Cuadro 2'!$C515,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E302+'Cuadro 2C'!F302","v":0},{"$f":"+'Cuadro 2C'!G302+'Cuadro 2C'!H302","v":0},{"$f":"+'Cuadro 2C'!I302+'Cuadro 2C'!J302","v":0},{"$f":"+'Cuadro 2C'!K302+'Cuadro 2C'!L302","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C516,$B516:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02.03.01","2.1.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP('Cuadro 2'!$C516,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E303+'Cuadro 2C'!F303","v":0},{"$f":"+'Cuadro 2C'!G303+'Cuadro 2C'!H303","v":0},{"$f":"+'Cuadro 2C'!I303+'Cuadro 2C'!J303","v":0},{"$f":"+'Cuadro 2C'!K303+'Cuadro 2C'!L303","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C517,$B517:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02.03","2.1.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP('Cuadro 2'!$C517,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E304+'Cuadro 2C'!F304","v":0},{"$f":"+'Cuadro 2C'!G304+'Cuadro 2C'!H304","v":0},{"$f":"+'Cuadro 2C'!I304+'Cuadro 2C'!J304","v":0},{"$f":"+'Cuadro 2C'!K304+'Cuadro 2C'!L304","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C518,$B518:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP('Cuadro 2'!$C518,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E305+'Cuadro 2C'!F305","v":0},{"$f":"+'Cuadro 2C'!G305+'Cuadro 2C'!H305","v":0},{"$f":"+'Cuadro 2C'!I305+'Cuadro 2C'!J305","v":0},{"$f":"+'Cuadro 2C'!K305+'Cuadro 2C'!L305","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C519,$B519:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.01.005.02","2.1.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C519,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E306+'Cuadro 2C'!F306","v":0},{"$f":"+'Cuadro 2C'!G306+'Cuadro 2C'!H306","v":0},{"$f":"+'Cuadro 2C'!I306+'Cuadro 2C'!J306","v":0},{"$f":"+'Cuadro 2C'!K306+'Cuadro 2C'!L306","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C520,$B520:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01","2.1.2.01.02","Objetos de valor",{"$f":"+VLOOKUP('Cuadro 2'!$C520,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B521:$B$1238,$C520,F521:F$1238)","v":0},{"$f":"SUMIF($B521:$B$1238,$C520,G521:G$1238)","v":0},{"$f":"SUMIF($B521:$B$1238,$C520,H521:H$1238)","v":0},{"$f":"SUMIF($B521:$B$1238,$C520,I521:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B521:$B$1238,$C520,M521:M$1238)","v":0},{"$f":"SUMIF($B521:$B$1238,$C520,N521:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C521,$B521:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.02","2.1.2.01.02.001","Joyas y artículos conexos",{"$f":"+VLOOKUP('Cuadro 2'!$C521,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E308+'Cuadro 2C'!F308","v":0},{"$f":"+'Cuadro 2C'!G308+'Cuadro 2C'!H308","v":0},{"$f":"+'Cuadro 2C'!I308+'Cuadro 2C'!J308","v":0},{"$f":"+'Cuadro 2C'!K308+'Cuadro 2C'!L308","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C522,$B522:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.02","2.1.2.01.02.002","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP('Cuadro 2'!$C522,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E309+'Cuadro 2C'!F309","v":0},{"$f":"+'Cuadro 2C'!G309+'Cuadro 2C'!H309","v":0},{"$f":"+'Cuadro 2C'!I309+'Cuadro 2C'!J309","v":0},{"$f":"+'Cuadro 2C'!K309+'Cuadro 2C'!L309","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C523,$B523:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.02","2.1.2.01.02.003","Otros objetos valiosos",{"$f":"+VLOOKUP('Cuadro 2'!$C523,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E310+'Cuadro 2C'!F310","v":0},{"$f":"+'Cuadro 2C'!G310+'Cuadro 2C'!H310","v":0},{"$f":"+'Cuadro 2C'!I310+'Cuadro 2C'!J310","v":0},{"$f":"+'Cuadro 2C'!K310+'Cuadro 2C'!L310","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C524,$B524:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.01","2.1.2.01.03","Activos no producidos",{"$f":"+VLOOKUP('Cuadro 2'!$C524,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B525:$B$1238,$C524,F525:F$1238)","v":0},{"$f":"SUMIF($B525:$B$1238,$C524,G525:G$1238)","v":0},{"$f":"SUMIF($B525:$B$1238,$C524,H525:H$1238)","v":0},{"$f":"SUMIF($B525:$B$1238,$C524,I525:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B525:$B$1238,$C524,M525:M$1238)","v":0},{"$f":"SUMIF($B525:$B$1238,$C524,N525:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C525,$B525:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.03","2.1.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C525,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E312+'Cuadro 2C'!F312","v":0},{"$f":"+'Cuadro 2C'!G312+'Cuadro 2C'!H312","v":0},{"$f":"+'Cuadro 2C'!I312+'Cuadro 2C'!J312","v":0},{"$f":"+'Cuadro 2C'!K312+'Cuadro 2C'!L312","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C526,$B526:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.01.03","2.1.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C526,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E313+'Cuadro 2C'!F313","v":0},{"$f":"+'Cuadro 2C'!G313+'Cuadro 2C'!H313","v":0},{"$f":"+'Cuadro 2C'!I313+'Cuadro 2C'!J313","v":0},{"$f":"+'Cuadro 2C'!K313+'Cuadro 2C'!L313","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C527,$B527:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2","2.1.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP('Cuadro 2'!$C527,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":144045541},{"$f":"SUMIF($B528:$B$1238,$C527,F528:F$1238)","v":0},{"$f":"SUMIF($B528:$B$1238,$C527,G528:G$1238)","v":0},{"$f":"SUMIF($B528:$B$1238,$C527,H528:H$1238)","v":0},{"$f":"SUMIF($B528:$B$1238,$C527,I528:I$1238)","v":0},0,144045541,null,{"$f":"SUMIF($B528:$B$1238,$C527,M528:M$1238)","v":0},{"$f":"SUMIF($B528:$B$1238,$C527,N528:N$1238)","v":0},null,null,1,0,0,0,0,0,null,3.5903131536987591E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C528,$B528:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.02","2.1.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP('Cuadro 2'!$C528,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":31708041},{"$f":"SUMIF($B529:$B$1238,$C528,F529:F$1238)","v":0},{"$f":"SUMIF($B529:$B$1238,$C528,G529:G$1238)","v":0},{"$f":"SUMIF($B529:$B$1238,$C528,H529:H$1238)","v":0},{"$f":"SUMIF($B529:$B$1238,$C528,I529:I$1238)","v":0},0,31708041,null,{"$f":"SUMIF($B529:$B$1238,$C528,M529:M$1238)","v":0},{"$f":"SUMIF($B529:$B$1238,$C528,N529:N$1238)","v":0},null,null,1,0,0,0,0,0,null,7.9031808891827857E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C529,$B529:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.01","2.1.2.02.01.000","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C529,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E316+'Cuadro 2C'!F316","v":0},{"$f":"+'Cuadro 2C'!G316+'Cuadro 2C'!H316","v":0},{"$f":"+'Cuadro 2C'!I316+'Cuadro 2C'!J316","v":0},{"$f":"+'Cuadro 2C'!K316+'Cuadro 2C'!L316","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C530,$B530:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.01","2.1.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C530,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E317+'Cuadro 2C'!F317","v":0},{"$f":"+'Cuadro 2C'!G317+'Cuadro 2C'!H317","v":0},{"$f":"+'Cuadro 2C'!I317+'Cuadro 2C'!J317","v":0},{"$f":"+'Cuadro 2C'!K317+'Cuadro 2C'!L317","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C531,$B531:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.01","2.1.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C531,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":22990000},{"$f":"+'Cuadro 2C'!E318+'Cuadro 2C'!F318","v":0},{"$f":"+'Cuadro 2C'!G318+'Cuadro 2C'!H318","v":0},{"$f":"+'Cuadro 2C'!I318+'Cuadro 2C'!J318","v":0},{"$f":"+'Cuadro 2C'!K318+'Cuadro 2C'!L318","v":0},0,22990000,null,null,null,null,null,1,0,0,0,0,0,null,5.7302224581554017E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C532,$B532:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.01","2.1.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C532,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":8718041},{"$f":"+'Cuadro 2C'!E319+'Cuadro 2C'!F319","v":0},{"$f":"+'Cuadro 2C'!G319+'Cuadro 2C'!H319","v":0},{"$f":"+'Cuadro 2C'!I319+'Cuadro 2C'!J319","v":0},{"$f":"+'Cuadro 2C'!K319+'Cuadro 2C'!L319","v":0},0,8718041,null,null,null,null,null,1,0,0,0,0,0,null,2.1729584310273848E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C533,$B533:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.01","2.1.2.02.01.004","Productos metálicos y paquetes de software",{"$f":"+VLOOKUP('Cuadro 2'!$C533,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E320+'Cuadro 2C'!F320","v":0},{"$f":"+'Cuadro 2C'!G320+'Cuadro 2C'!H320","v":0},{"$f":"+'Cuadro 2C'!I320+'Cuadro 2C'!J320","v":0},{"$f":"+'Cuadro 2C'!K320+'Cuadro 2C'!L320","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C534,$B534:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.2.02","2.1.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C534,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":112337500},{"$f":"SUMIF($B535:$B$1238,$C534,F535:F$1238)","v":0},{"$f":"SUMIF($B535:$B$1238,$C534,G535:G$1238)","v":0},{"$f":"SUMIF($B535:$B$1238,$C534,H535:H$1238)","v":0},{"$f":"SUMIF($B535:$B$1238,$C534,I535:I$1238)","v":0},0,112337500,null,{"$f":"SUMIF($B535:$B$1238,$C534,M535:M$1238)","v":0},{"$f":"SUMIF($B535:$B$1238,$C534,N535:N$1238)","v":0},null,null,1,0,0,0,0,0,null,2.7999950647804802E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C535,$B535:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.02","2.1.2.02.02.005","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C535,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E322+'Cuadro 2C'!F322","v":0},{"$f":"+'Cuadro 2C'!G322+'Cuadro 2C'!H322","v":0},{"$f":"+'Cuadro 2C'!I322+'Cuadro 2C'!J322","v":0},{"$f":"+'Cuadro 2C'!K322+'Cuadro 2C'!L322","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C536,$B536:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.02","2.1.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C536,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":16720000},{"$f":"+'Cuadro 2C'!E323+'Cuadro 2C'!F323","v":0},{"$f":"+'Cuadro 2C'!G323+'Cuadro 2C'!H323","v":0},{"$f":"+'Cuadro 2C'!I323+'Cuadro 2C'!J323","v":0},{"$f":"+'Cuadro 2C'!K323+'Cuadro 2C'!L323","v":0},0,16720000,null,null,null,null,null,1,0,0,0,0,0,null,4.1674345150221103E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C537,$B537:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.02","2.1.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C537,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":51205000},{"$f":"+'Cuadro 2C'!E324+'Cuadro 2C'!F324","v":0},{"$f":"+'Cuadro 2C'!G324+'Cuadro 2C'!H324","v":0},{"$f":"+'Cuadro 2C'!I324+'Cuadro 2C'!J324","v":0},{"$f":"+'Cuadro 2C'!K324+'Cuadro 2C'!L324","v":0},0,51205000,null,null,null,null,null,1,0,0,0,0,0,null,1.2762768202255212E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C538,$B538:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.02","2.1.2.02.02.008","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C538,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":38665000},{"$f":"+'Cuadro 2C'!E325+'Cuadro 2C'!F325","v":0},{"$f":"+'Cuadro 2C'!G325+'Cuadro 2C'!H325","v":0},{"$f":"+'Cuadro 2C'!I325+'Cuadro 2C'!J325","v":0},{"$f":"+'Cuadro 2C'!K325+'Cuadro 2C'!L325","v":0},0,38665000,null,null,null,null,null,1,0,0,0,0,0,null,9.6371923159886286E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C539,$B539:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.02","2.1.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C539,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":" -   "},{"$f":"+'Cuadro 2C'!E326+'Cuadro 2C'!F326","v":0},{"$f":"+'Cuadro 2C'!G326+'Cuadro 2C'!H326","v":0},{"$f":"+'Cuadro 2C'!I326+'Cuadro 2C'!J326","v":0},{"$f":"+'Cuadro 2C'!K326+'Cuadro 2C'!L326","v":0},0,{"$error":"#VALUE!"},null,null,null,null,null,1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C540,$B540:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.2.02.02","2.1.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C540,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":5747500},{"$f":"+'Cuadro 2C'!E327+'Cuadro 2C'!F327","v":0},{"$f":"+'Cuadro 2C'!G327+'Cuadro 2C'!H327","v":0},{"$f":"+'Cuadro 2C'!I327+'Cuadro 2C'!J327","v":0},{"$f":"+'Cuadro 2C'!K327+'Cuadro 2C'!L327","v":0},0,5747500,null,null,null,null,null,1,0,0,0,0,0,null,1.4325556145388504E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C541,$B541:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1","2.1.3","Transferencias corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C541,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B542:$B$1238,$C541,F542:F$1238)","v":0},{"$f":"SUMIF($B542:$B$1238,$C541,G542:G$1238)","v":0},{"$f":"SUMIF($B542:$B$1238,$C541,H542:H$1238)","v":0},{"$f":"SUMIF($B542:$B$1238,$C541,I542:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B542:$B$1238,$C541,M542:M$1238)","v":0},{"$f":"SUMIF($B542:$B$1238,$C541,N542:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C542,$B542:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3","2.1.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C542,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B543:$B$1238,$C542,F543:F$1238)","v":0},{"$f":"SUMIF($B543:$B$1238,$C542,G543:G$1238)","v":0},{"$f":"SUMIF($B543:$B$1238,$C542,H543:H$1238)","v":0},{"$f":"SUMIF($B543:$B$1238,$C542,I543:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B543:$B$1238,$C542,M543:M$1238)","v":0},{"$f":"SUMIF($B543:$B$1238,$C542,N543:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C543,$B543:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.01","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007",{"$f":"+VLOOKUP('Cuadro 2'!$C543,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B544:$B$1238,$C543,F544:F$1238)","v":0},{"$f":"SUMIF($B544:$B$1238,$C543,G544:G$1238)","v":0},{"$f":"SUMIF($B544:$B$1238,$C543,H544:H$1238)","v":0},{"$f":"SUMIF($B544:$B$1238,$C543,I544:I$1238)","v":0},{"$f":"SUM(F543:I543)","v":0},{"$f":"+E543-J543","v":0},null,{"$f":"SUMIF($B544:$B$1238,$C543,M544:M$1238)","v":0},{"$f":"SUMIF($B544:$B$1238,$C543,N544:N$1238)","v":0},null,null,{"$f":"IF(ISNUMBER(J543),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F543/$E543,0)>=1,$E543>0),AND(F543>$E543,$E543<=0),AND($E543<=0,F543>=0)),1,IF(AND(IFERROR(($E543-F543)/F543,0)<0,F543<$E543),0,F543/$E543))","v":1},{"$f":"IF(OR(AND(IFERROR(G543/$E543,0)>=1,$E543>0),AND(G543>$E543,$E543<=0),AND($E543<=0,G543>=0)),1,IF(AND(IFERROR(($E543-G543)/G543,0)<0,G543<$E543),0,G543/$E543))","v":1},{"$f":"IF(OR(AND(IFERROR(H543/$E543,0)>=1,$E543>0),AND(H543>$E543,$E543<=0),AND($E543<=0,H543>=0)),1,IF(AND(IFERROR(($E543-H543)/H543,0)<0,H543<$E543),0,H543/$E543))","v":1},{"$f":"IF(OR(AND(IFERROR(I543/$E543,0)>=1,$E543>0),AND(I543>$E543,$E543<=0),AND($E543<=0,I543>=0)),1,IF(AND(IFERROR(($E543-I543)/I543,0)<0,I543<$E543),0,I543/$E543))","v":1},{"$f":"IF(OR(AND(IFERROR(J543/$E543,0)>=1,$E543>0),AND(J543>$E543,$E543<=0),AND($E543<=0,J543>=0)),1,IF(AND(IFERROR(($E543-J543)/J543,0)<0,J543<$E543),0,J543/$E543))","v":1},null,{"$f":"IFERROR(E543/E$223,0)","v":0},{"$f":"IFERROR(F543/$F$223,0)","v":0},{"$f":"IFERROR(G543/$G$223,0)","v":0},{"$f":"IFERROR(H543/$H$223,0)","v":0},{"$f":"IFERROR(I543/$I$223,0)","v":0},{"$f":"IFERROR(J543/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C544,$B544:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.01","2.1.3.02.01.004","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007",{"$f":"+VLOOKUP('Cuadro 2'!$C544,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E331+'Cuadro 2C'!F331","v":0},{"$f":"+'Cuadro 2C'!G331+'Cuadro 2C'!H331","v":0},{"$f":"+'Cuadro 2C'!I331+'Cuadro 2C'!J331","v":0},{"$f":"+'Cuadro 2C'!K331+'Cuadro 2C'!L331","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C545,$B545:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.01","2.1.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C545,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E332+'Cuadro 2C'!F332","v":0},{"$f":"+'Cuadro 2C'!G332+'Cuadro 2C'!H332","v":0},{"$f":"+'Cuadro 2C'!I332+'Cuadro 2C'!J332","v":0},{"$f":"+'Cuadro 2C'!K332+'Cuadro 2C'!L332","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C546,$B546:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C546,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B547:$B$1238,$C546,F547:F$1238)","v":0},{"$f":"SUMIF($B547:$B$1238,$C546,G547:G$1238)","v":0},{"$f":"SUMIF($B547:$B$1238,$C546,H547:H$1238)","v":0},{"$f":"SUMIF($B547:$B$1238,$C546,I547:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B547:$B$1238,$C546,M547:M$1238)","v":0},{"$f":"SUMIF($B547:$B$1238,$C546,N547:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C547,$B547:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.02","2.1.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C547,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E334+'Cuadro 2C'!F334","v":0},{"$f":"+'Cuadro 2C'!G334+'Cuadro 2C'!H334","v":0},{"$f":"+'Cuadro 2C'!I334+'Cuadro 2C'!J334","v":0},{"$f":"+'Cuadro 2C'!K334+'Cuadro 2C'!L334","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C548,$B548:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.02","2.1.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C548,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E335+'Cuadro 2C'!F335","v":0},{"$f":"+'Cuadro 2C'!G335+'Cuadro 2C'!H335","v":0},{"$f":"+'Cuadro 2C'!I335+'Cuadro 2C'!J335","v":0},{"$f":"+'Cuadro 2C'!K335+'Cuadro 2C'!L335","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C549,$B549:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C549,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B550:$B$1238,$C549,F550:F$1238)","v":0},{"$f":"SUMIF($B550:$B$1238,$C549,G550:G$1238)","v":0},{"$f":"SUMIF($B550:$B$1238,$C549,H550:H$1238)","v":0},{"$f":"SUMIF($B550:$B$1238,$C549,I550:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B550:$B$1238,$C549,M550:M$1238)","v":0},{"$f":"SUMIF($B550:$B$1238,$C549,N550:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C550,$B550:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.03","2.1.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C550,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E337+'Cuadro 2C'!F337","v":0},{"$f":"+'Cuadro 2C'!G337+'Cuadro 2C'!H337","v":0},{"$f":"+'Cuadro 2C'!I337+'Cuadro 2C'!J337","v":0},{"$f":"+'Cuadro 2C'!K337+'Cuadro 2C'!L337","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C551,$B551:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.03","2.1.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C551,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E338+'Cuadro 2C'!F338","v":0},{"$f":"+'Cuadro 2C'!G338+'Cuadro 2C'!H338","v":0},{"$f":"+'Cuadro 2C'!I338+'Cuadro 2C'!J338","v":0},{"$f":"+'Cuadro 2C'!K338+'Cuadro 2C'!L338","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C552,$B552:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.04","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C552,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B553:$B$1238,$C552,F553:F$1238)","v":0},{"$f":"SUMIF($B553:$B$1238,$C552,G553:G$1238)","v":0},{"$f":"SUMIF($B553:$B$1238,$C552,H553:H$1238)","v":0},{"$f":"SUMIF($B553:$B$1238,$C552,I553:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B553:$B$1238,$C552,M553:M$1238)","v":0},{"$f":"SUMIF($B553:$B$1238,$C552,N553:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C553,$B553:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.04","2.1.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C553,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E340+'Cuadro 2C'!F340","v":0},{"$f":"+'Cuadro 2C'!G340+'Cuadro 2C'!H340","v":0},{"$f":"+'Cuadro 2C'!I340+'Cuadro 2C'!J340","v":0},{"$f":"+'Cuadro 2C'!K340+'Cuadro 2C'!L340","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C554,$B554:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.04","2.1.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C554,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E341+'Cuadro 2C'!F341","v":0},{"$f":"+'Cuadro 2C'!G341+'Cuadro 2C'!H341","v":0},{"$f":"+'Cuadro 2C'!I341+'Cuadro 2C'!J341","v":0},{"$f":"+'Cuadro 2C'!K341+'Cuadro 2C'!L341","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C555,$B555:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP('Cuadro 2'!$C555,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B556:$B$1238,$C555,F556:F$1238)","v":0},{"$f":"SUMIF($B556:$B$1238,$C555,G556:G$1238)","v":0},{"$f":"SUMIF($B556:$B$1238,$C555,H556:H$1238)","v":0},{"$f":"SUMIF($B556:$B$1238,$C555,I556:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B556:$B$1238,$C555,M556:M$1238)","v":0},{"$f":"SUMIF($B556:$B$1238,$C555,N556:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C556,$B556:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.05","2.1.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C556,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E343+'Cuadro 2C'!F343","v":0},{"$f":"+'Cuadro 2C'!G343+'Cuadro 2C'!H343","v":0},{"$f":"+'Cuadro 2C'!I343+'Cuadro 2C'!J343","v":0},{"$f":"+'Cuadro 2C'!K343+'Cuadro 2C'!L343","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C557,$B557:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.05","2.1.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C557,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E344+'Cuadro 2C'!F344","v":0},{"$f":"+'Cuadro 2C'!G344+'Cuadro 2C'!H344","v":0},{"$f":"+'Cuadro 2C'!I344+'Cuadro 2C'!J344","v":0},{"$f":"+'Cuadro 2C'!K344+'Cuadro 2C'!L344","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C558,$B558:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C558,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B559:$B$1238,$C558,F559:F$1238)","v":0},{"$f":"SUMIF($B559:$B$1238,$C558,G559:G$1238)","v":0},{"$f":"SUMIF($B559:$B$1238,$C558,H559:H$1238)","v":0},{"$f":"SUMIF($B559:$B$1238,$C558,I559:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B559:$B$1238,$C558,M559:M$1238)","v":0},{"$f":"SUMIF($B559:$B$1238,$C558,N559:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C559,$B559:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.06","2.1.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C559,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E346+'Cuadro 2C'!F346","v":0},{"$f":"+'Cuadro 2C'!G346+'Cuadro 2C'!H346","v":0},{"$f":"+'Cuadro 2C'!I346+'Cuadro 2C'!J346","v":0},{"$f":"+'Cuadro 2C'!K346+'Cuadro 2C'!L346","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C560,$B560:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.06","2.1.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C560,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E347+'Cuadro 2C'!F347","v":0},{"$f":"+'Cuadro 2C'!G347+'Cuadro 2C'!H347","v":0},{"$f":"+'Cuadro 2C'!I347+'Cuadro 2C'!J347","v":0},{"$f":"+'Cuadro 2C'!K347+'Cuadro 2C'!L347","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C561,$B561:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C561,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B562:$B$1238,$C561,F562:F$1238)","v":0},{"$f":"SUMIF($B562:$B$1238,$C561,G562:G$1238)","v":0},{"$f":"SUMIF($B562:$B$1238,$C561,H562:H$1238)","v":0},{"$f":"SUMIF($B562:$B$1238,$C561,I562:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B562:$B$1238,$C561,M562:M$1238)","v":0},{"$f":"SUMIF($B562:$B$1238,$C561,N562:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C562,$B562:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.07","2.1.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C562,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E349+'Cuadro 2C'!F349","v":0},{"$f":"+'Cuadro 2C'!G349+'Cuadro 2C'!H349","v":0},{"$f":"+'Cuadro 2C'!I349+'Cuadro 2C'!J349","v":0},{"$f":"+'Cuadro 2C'!K349+'Cuadro 2C'!L349","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C563,$B563:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.07","2.1.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C563,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E350+'Cuadro 2C'!F350","v":0},{"$f":"+'Cuadro 2C'!G350+'Cuadro 2C'!H350","v":0},{"$f":"+'Cuadro 2C'!I350+'Cuadro 2C'!J350","v":0},{"$f":"+'Cuadro 2C'!K350+'Cuadro 2C'!L350","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C564,$B564:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP('Cuadro 2'!$C564,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B565:$B$1238,$C564,F565:F$1238)","v":0},{"$f":"SUMIF($B565:$B$1238,$C564,G565:G$1238)","v":0},{"$f":"SUMIF($B565:$B$1238,$C564,H565:H$1238)","v":0},{"$f":"SUMIF($B565:$B$1238,$C564,I565:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B565:$B$1238,$C564,M565:M$1238)","v":0},{"$f":"SUMIF($B565:$B$1238,$C564,N565:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C565,$B565:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.08","2.1.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C565,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E352+'Cuadro 2C'!F352","v":0},{"$f":"+'Cuadro 2C'!G352+'Cuadro 2C'!H352","v":0},{"$f":"+'Cuadro 2C'!I352+'Cuadro 2C'!J352","v":0},{"$f":"+'Cuadro 2C'!K352+'Cuadro 2C'!L352","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C566,$B566:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.08","2.1.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C566,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E353+'Cuadro 2C'!F353","v":0},{"$f":"+'Cuadro 2C'!G353+'Cuadro 2C'!H353","v":0},{"$f":"+'Cuadro 2C'!I353+'Cuadro 2C'!J353","v":0},{"$f":"+'Cuadro 2C'!K353+'Cuadro 2C'!L353","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C567,$B567:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C567,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B568:$B$1238,$C567,F568:F$1238)","v":0},{"$f":"SUMIF($B568:$B$1238,$C567,G568:G$1238)","v":0},{"$f":"SUMIF($B568:$B$1238,$C567,H568:H$1238)","v":0},{"$f":"SUMIF($B568:$B$1238,$C567,I568:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B568:$B$1238,$C567,M568:M$1238)","v":0},{"$f":"SUMIF($B568:$B$1238,$C567,N568:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C568,$B568:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.09","2.1.3.02.09.001","Transferencia a la Corporación Autónoma Regional del Rio Grande de la Magdalena - CORMAGDALENA",{"$f":"+VLOOKUP('Cuadro 2'!$C568,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E355+'Cuadro 2C'!F355","v":0},{"$f":"+'Cuadro 2C'!G355+'Cuadro 2C'!H355","v":0},{"$f":"+'Cuadro 2C'!I355+'Cuadro 2C'!J355","v":0},{"$f":"+'Cuadro 2C'!K355+'Cuadro 2C'!L355","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C569,$B569:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.09","2.1.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C569,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E356+'Cuadro 2C'!F356","v":0},{"$f":"+'Cuadro 2C'!G356+'Cuadro 2C'!H356","v":0},{"$f":"+'Cuadro 2C'!I356+'Cuadro 2C'!J356","v":0},{"$f":"+'Cuadro 2C'!K356+'Cuadro 2C'!L356","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C570,$B570:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.09","2.1.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C570,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E357+'Cuadro 2C'!F357","v":0},{"$f":"+'Cuadro 2C'!G357+'Cuadro 2C'!H357","v":0},{"$f":"+'Cuadro 2C'!I357+'Cuadro 2C'!J357","v":0},{"$f":"+'Cuadro 2C'!K357+'Cuadro 2C'!L357","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C571,$B571:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP('Cuadro 2'!$C571,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B572:$B$1238,$C571,F572:F$1238)","v":0},{"$f":"SUMIF($B572:$B$1238,$C571,G572:G$1238)","v":0},{"$f":"SUMIF($B572:$B$1238,$C571,H572:H$1238)","v":0},{"$f":"SUMIF($B572:$B$1238,$C571,I572:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B572:$B$1238,$C571,M572:M$1238)","v":0},{"$f":"SUMIF($B572:$B$1238,$C571,N572:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C572,$B572:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.10","2.1.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C572,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E359+'Cuadro 2C'!F359","v":0},{"$f":"+'Cuadro 2C'!G359+'Cuadro 2C'!H359","v":0},{"$f":"+'Cuadro 2C'!I359+'Cuadro 2C'!J359","v":0},{"$f":"+'Cuadro 2C'!K359+'Cuadro 2C'!L359","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C573,$B573:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.10","2.1.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C573,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E360+'Cuadro 2C'!F360","v":0},{"$f":"+'Cuadro 2C'!G360+'Cuadro 2C'!H360","v":0},{"$f":"+'Cuadro 2C'!I360+'Cuadro 2C'!J360","v":0},{"$f":"+'Cuadro 2C'!K360+'Cuadro 2C'!L360","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C574,$B574:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP('Cuadro 2'!$C574,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B575:$B$1238,$C574,F575:F$1238)","v":0},{"$f":"SUMIF($B575:$B$1238,$C574,G575:G$1238)","v":0},{"$f":"SUMIF($B575:$B$1238,$C574,H575:H$1238)","v":0},{"$f":"SUMIF($B575:$B$1238,$C574,I575:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B575:$B$1238,$C574,M575:M$1238)","v":0},{"$f":"SUMIF($B575:$B$1238,$C574,N575:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C575,$B575:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.11","2.1.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C575,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E362+'Cuadro 2C'!F362","v":0},{"$f":"+'Cuadro 2C'!G362+'Cuadro 2C'!H362","v":0},{"$f":"+'Cuadro 2C'!I362+'Cuadro 2C'!J362","v":0},{"$f":"+'Cuadro 2C'!K362+'Cuadro 2C'!L362","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C576,$B576:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.11","2.1.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C576,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E363+'Cuadro 2C'!F363","v":0},{"$f":"+'Cuadro 2C'!G363+'Cuadro 2C'!H363","v":0},{"$f":"+'Cuadro 2C'!I363+'Cuadro 2C'!J363","v":0},{"$f":"+'Cuadro 2C'!K363+'Cuadro 2C'!L363","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C577,$B577:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP('Cuadro 2'!$C577,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B578:$B$1238,$C577,F578:F$1238)","v":0},{"$f":"SUMIF($B578:$B$1238,$C577,G578:G$1238)","v":0},{"$f":"SUMIF($B578:$B$1238,$C577,H578:H$1238)","v":0},{"$f":"SUMIF($B578:$B$1238,$C577,I578:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B578:$B$1238,$C577,M578:M$1238)","v":0},{"$f":"SUMIF($B578:$B$1238,$C577,N578:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C578,$B578:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.12","2.1.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C578,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E365+'Cuadro 2C'!F365","v":0},{"$f":"+'Cuadro 2C'!G365+'Cuadro 2C'!H365","v":0},{"$f":"+'Cuadro 2C'!I365+'Cuadro 2C'!J365","v":0},{"$f":"+'Cuadro 2C'!K365+'Cuadro 2C'!L365","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C579,$B579:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.12","2.1.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C579,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E366+'Cuadro 2C'!F366","v":0},{"$f":"+'Cuadro 2C'!G366+'Cuadro 2C'!H366","v":0},{"$f":"+'Cuadro 2C'!I366+'Cuadro 2C'!J366","v":0},{"$f":"+'Cuadro 2C'!K366+'Cuadro 2C'!L366","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C580,$B580:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C580,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B581:$B$1238,$C580,F581:F$1238)","v":0},{"$f":"SUMIF($B581:$B$1238,$C580,G581:G$1238)","v":0},{"$f":"SUMIF($B581:$B$1238,$C580,H581:H$1238)","v":0},{"$f":"SUMIF($B581:$B$1238,$C580,I581:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B581:$B$1238,$C580,M581:M$1238)","v":0},{"$f":"SUMIF($B581:$B$1238,$C580,N581:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C581,$B581:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.13","2.1.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C581,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E368+'Cuadro 2C'!F368","v":0},{"$f":"+'Cuadro 2C'!G368+'Cuadro 2C'!H368","v":0},{"$f":"+'Cuadro 2C'!I368+'Cuadro 2C'!J368","v":0},{"$f":"+'Cuadro 2C'!K368+'Cuadro 2C'!L368","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C582,$B582:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.13","2.1.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C582,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E369+'Cuadro 2C'!F369","v":0},{"$f":"+'Cuadro 2C'!G369+'Cuadro 2C'!H369","v":0},{"$f":"+'Cuadro 2C'!I369+'Cuadro 2C'!J369","v":0},{"$f":"+'Cuadro 2C'!K369+'Cuadro 2C'!L369","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C583,$B583:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP('Cuadro 2'!$C583,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B584:$B$1238,$C583,F584:F$1238)","v":0},{"$f":"SUMIF($B584:$B$1238,$C583,G584:G$1238)","v":0},{"$f":"SUMIF($B584:$B$1238,$C583,H584:H$1238)","v":0},{"$f":"SUMIF($B584:$B$1238,$C583,I584:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B584:$B$1238,$C583,M584:M$1238)","v":0},{"$f":"SUMIF($B584:$B$1238,$C583,N584:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C584,$B584:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.14","2.1.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C584,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E371+'Cuadro 2C'!F371","v":0},{"$f":"+'Cuadro 2C'!G371+'Cuadro 2C'!H371","v":0},{"$f":"+'Cuadro 2C'!I371+'Cuadro 2C'!J371","v":0},{"$f":"+'Cuadro 2C'!K371+'Cuadro 2C'!L371","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C585,$B585:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.14","2.1.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C585,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E372+'Cuadro 2C'!F372","v":0},{"$f":"+'Cuadro 2C'!G372+'Cuadro 2C'!H372","v":0},{"$f":"+'Cuadro 2C'!I372+'Cuadro 2C'!J372","v":0},{"$f":"+'Cuadro 2C'!K372+'Cuadro 2C'!L372","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C586,$B586:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP('Cuadro 2'!$C586,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B587:$B$1238,$C586,F587:F$1238)","v":0},{"$f":"SUMIF($B587:$B$1238,$C586,G587:G$1238)","v":0},{"$f":"SUMIF($B587:$B$1238,$C586,H587:H$1238)","v":0},{"$f":"SUMIF($B587:$B$1238,$C586,I587:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B587:$B$1238,$C586,M587:M$1238)","v":0},{"$f":"SUMIF($B587:$B$1238,$C586,N587:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C587,$B587:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.15","2.1.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C587,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E374+'Cuadro 2C'!F374","v":0},{"$f":"+'Cuadro 2C'!G374+'Cuadro 2C'!H374","v":0},{"$f":"+'Cuadro 2C'!I374+'Cuadro 2C'!J374","v":0},{"$f":"+'Cuadro 2C'!K374+'Cuadro 2C'!L374","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C588,$B588:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.15","2.1.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C588,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E375+'Cuadro 2C'!F375","v":0},{"$f":"+'Cuadro 2C'!G375+'Cuadro 2C'!H375","v":0},{"$f":"+'Cuadro 2C'!I375+'Cuadro 2C'!J375","v":0},{"$f":"+'Cuadro 2C'!K375+'Cuadro 2C'!L375","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C589,$B589:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP('Cuadro 2'!$C589,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B590:$B$1238,$C589,F590:F$1238)","v":0},{"$f":"SUMIF($B590:$B$1238,$C589,G590:G$1238)","v":0},{"$f":"SUMIF($B590:$B$1238,$C589,H590:H$1238)","v":0},{"$f":"SUMIF($B590:$B$1238,$C589,I590:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B590:$B$1238,$C589,M590:M$1238)","v":0},{"$f":"SUMIF($B590:$B$1238,$C589,N590:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C590,$B590:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.16","2.1.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C590,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E377+'Cuadro 2C'!F377","v":0},{"$f":"+'Cuadro 2C'!G377+'Cuadro 2C'!H377","v":0},{"$f":"+'Cuadro 2C'!I377+'Cuadro 2C'!J377","v":0},{"$f":"+'Cuadro 2C'!K377+'Cuadro 2C'!L377","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C591,$B591:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.16","2.1.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C591,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E378+'Cuadro 2C'!F378","v":0},{"$f":"+'Cuadro 2C'!G378+'Cuadro 2C'!H378","v":0},{"$f":"+'Cuadro 2C'!I378+'Cuadro 2C'!J378","v":0},{"$f":"+'Cuadro 2C'!K378+'Cuadro 2C'!L378","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C592,$B592:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP('Cuadro 2'!$C592,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B593:$B$1238,$C592,F593:F$1238)","v":0},{"$f":"SUMIF($B593:$B$1238,$C592,G593:G$1238)","v":0},{"$f":"SUMIF($B593:$B$1238,$C592,H593:H$1238)","v":0},{"$f":"SUMIF($B593:$B$1238,$C592,I593:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B593:$B$1238,$C592,M593:M$1238)","v":0},{"$f":"SUMIF($B593:$B$1238,$C592,N593:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C593,$B593:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.17","2.1.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C593,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E380+'Cuadro 2C'!F380","v":0},{"$f":"+'Cuadro 2C'!G380+'Cuadro 2C'!H380","v":0},{"$f":"+'Cuadro 2C'!I380+'Cuadro 2C'!J380","v":0},{"$f":"+'Cuadro 2C'!K380+'Cuadro 2C'!L380","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C594,$B594:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.17","2.1.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C594,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E381+'Cuadro 2C'!F381","v":0},{"$f":"+'Cuadro 2C'!G381+'Cuadro 2C'!H381","v":0},{"$f":"+'Cuadro 2C'!I381+'Cuadro 2C'!J381","v":0},{"$f":"+'Cuadro 2C'!K381+'Cuadro 2C'!L381","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C595,$B595:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.02","2.1.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C595,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B596:$B$1238,$C595,F596:F$1238)","v":0},{"$f":"SUMIF($B596:$B$1238,$C595,G596:G$1238)","v":0},{"$f":"SUMIF($B596:$B$1238,$C595,H596:H$1238)","v":0},{"$f":"SUMIF($B596:$B$1238,$C595,I596:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B596:$B$1238,$C595,M596:M$1238)","v":0},{"$f":"SUMIF($B596:$B$1238,$C595,N596:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C596,$B596:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.18","2.1.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C596,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E383+'Cuadro 2C'!F383","v":0},{"$f":"+'Cuadro 2C'!G383+'Cuadro 2C'!H383","v":0},{"$f":"+'Cuadro 2C'!I383+'Cuadro 2C'!J383","v":0},{"$f":"+'Cuadro 2C'!K383+'Cuadro 2C'!L383","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C597,$B597:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.02.18","2.1.3.02.18.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C597,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E384+'Cuadro 2C'!F384","v":0},{"$f":"+'Cuadro 2C'!G384+'Cuadro 2C'!H384","v":0},{"$f":"+'Cuadro 2C'!I384+'Cuadro 2C'!J384","v":0},{"$f":"+'Cuadro 2C'!K384+'Cuadro 2C'!L384","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.1.3","2.1.3.03","A gobiernos y organizaciones internacionales",{"$f":"+E599","v":0},0,0,0,0,0,0,null,{"$f":"SUMIF($B599:$B$1238,$C598,M599:M$1238)","v":0},{"$f":"SUMIF($B599:$B$1238,$C598,N599:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C599,$B599:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.03","2.1.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C599,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B600:$B$1238,$C599,F600:F$1238)","v":0},{"$f":"SUMIF($B600:$B$1238,$C599,G600:G$1238)","v":0},{"$f":"SUMIF($B600:$B$1238,$C599,H600:H$1238)","v":0},{"$f":"SUMIF($B600:$B$1238,$C599,I600:I$1238)","v":0},{"$f":"SUM(F599:I599)","v":0},0,null,{"$f":"SUMIF($B600:$B$1238,$C599,M600:M$1238)","v":0},{"$f":"SUMIF($B600:$B$1238,$C599,N600:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C600,$B600:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.03.03","2.1.3.03.03.01","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C600,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E387+'Cuadro 2C'!F387","v":0},{"$f":"+'Cuadro 2C'!G387+'Cuadro 2C'!H387","v":0},{"$f":"+'Cuadro 2C'!I387+'Cuadro 2C'!J387","v":0},{"$f":"+'Cuadro 2C'!K387+'Cuadro 2C'!L387","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C601,$B601:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.03.03","2.1.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C601,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E388+'Cuadro 2C'!F388","v":0},{"$f":"+'Cuadro 2C'!G388+'Cuadro 2C'!H388","v":0},{"$f":"+'Cuadro 2C'!I388+'Cuadro 2C'!J388","v":0},{"$f":"+'Cuadro 2C'!K388+'Cuadro 2C'!L388","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C602,$B602:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3","2.1.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C602,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B603:$B$1238,$C602,F603:F$1238)","v":0},{"$f":"SUMIF($B603:$B$1238,$C602,G603:G$1238)","v":0},{"$f":"SUMIF($B603:$B$1238,$C602,H603:H$1238)","v":0},{"$f":"SUMIF($B603:$B$1238,$C602,I603:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B603:$B$1238,$C602,M603:M$1238)","v":0},{"$f":"SUMIF($B603:$B$1238,$C602,N603:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C603,$B603:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.04","2.1.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C603,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B604:$B$1238,$C603,F604:F$1238)","v":0},{"$f":"SUMIF($B604:$B$1238,$C603,G604:G$1238)","v":0},{"$f":"SUMIF($B604:$B$1238,$C603,H604:H$1238)","v":0},{"$f":"SUMIF($B604:$B$1238,$C603,I604:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B604:$B$1238,$C603,M604:M$1238)","v":0},{"$f":"SUMIF($B604:$B$1238,$C603,N604:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C604,$B604:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.04.05","2.1.3.04.05.001","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C604,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E391+'Cuadro 2C'!F391","v":0},{"$f":"+'Cuadro 2C'!G391+'Cuadro 2C'!H391","v":0},{"$f":"+'Cuadro 2C'!I391+'Cuadro 2C'!J391","v":0},{"$f":"+'Cuadro 2C'!K391+'Cuadro 2C'!L391","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C605,$B605:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.04.05","2.1.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C605,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E392+'Cuadro 2C'!F392","v":0},{"$f":"+'Cuadro 2C'!G392+'Cuadro 2C'!H392","v":0},{"$f":"+'Cuadro 2C'!I392+'Cuadro 2C'!J392","v":0},{"$f":"+'Cuadro 2C'!K392+'Cuadro 2C'!L392","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C606,$B606:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.04","2.1.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP('Cuadro 2'!$C606,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B607:$B$1238,$C606,F607:F$1238)","v":0},{"$f":"SUMIF($B607:$B$1238,$C606,G607:G$1238)","v":0},{"$f":"SUMIF($B607:$B$1238,$C606,H607:H$1238)","v":0},{"$f":"SUMIF($B607:$B$1238,$C606,I607:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B607:$B$1238,$C606,M607:M$1238)","v":0},{"$f":"SUMIF($B607:$B$1238,$C606,N607:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C607,$B607:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.04.06","2.1.3.04.06.001","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C607,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E394+'Cuadro 2C'!F394","v":0},{"$f":"+'Cuadro 2C'!G394+'Cuadro 2C'!H394","v":0},{"$f":"+'Cuadro 2C'!I394+'Cuadro 2C'!J394","v":0},{"$f":"+'Cuadro 2C'!K394+'Cuadro 2C'!L394","v":0},0,{"$f":"+E607-J607","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J607),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F607/$E607,0)>=1,$E607>0),AND(F607>$E607,$E607<=0),AND($E607<=0,F607>=0)),1,IF(AND(IFERROR(($E607-F607)/F607,0)<0,F607<$E607),0,F607/$E607))","v":1},{"$f":"IF(OR(AND(IFERROR(G607/$E607,0)>=1,$E607>0),AND(G607>$E607,$E607<=0),AND($E607<=0,G607>=0)),1,IF(AND(IFERROR(($E607-G607)/G607,0)<0,G607<$E607),0,G607/$E607))","v":1},{"$f":"IF(OR(AND(IFERROR(H607/$E607,0)>=1,$E607>0),AND(H607>$E607,$E607<=0),AND($E607<=0,H607>=0)),1,IF(AND(IFERROR(($E607-H607)/H607,0)<0,H607<$E607),0,H607/$E607))","v":1},{"$f":"IF(OR(AND(IFERROR(I607/$E607,0)>=1,$E607>0),AND(I607>$E607,$E607<=0),AND($E607<=0,I607>=0)),1,IF(AND(IFERROR(($E607-I607)/I607,0)<0,I607<$E607),0,I607/$E607))","v":1},{"$f":"IF(OR(AND(IFERROR(J607/$E607,0)>=1,$E607>0),AND(J607>$E607,$E607<=0),AND($E607<=0,J607>=0)),1,IF(AND(IFERROR(($E607-J607)/J607,0)<0,J607<$E607),0,J607/$E607))","v":1},null,{"$f":"IFERROR(E607/E$223,0)","v":0},{"$f":"IFERROR(F607/$F$223,0)","v":0},{"$f":"IFERROR(G607/$G$223,0)","v":0},{"$f":"IFERROR(H607/$H$223,0)","v":0},{"$f":"IFERROR(I607/$I$223,0)","v":0},{"$f":"IFERROR(J607/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C608,$B608:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.04.06","2.1.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C608,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E395+'Cuadro 2C'!F395","v":0},{"$f":"+'Cuadro 2C'!G395+'Cuadro 2C'!H395","v":0},{"$f":"+'Cuadro 2C'!I395+'Cuadro 2C'!J395","v":0},{"$f":"+'Cuadro 2C'!K395+'Cuadro 2C'!L395","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C609,$B609:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3","2.1.3.05","A entidades del gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C609,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B610:$B$1238,$C609,F610:F$1238)","v":0},{"$f":"SUMIF($B610:$B$1238,$C609,G610:G$1238)","v":0},{"$f":"SUMIF($B610:$B$1238,$C609,H610:H$1238)","v":0},{"$f":"SUMIF($B610:$B$1238,$C609,I610:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B610:$B$1238,$C609,M610:M$1238)","v":0},{"$f":"SUMIF($B610:$B$1238,$C609,N610:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C610,$B610:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.05","2.1.3.05.01","A entidades del gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C610,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B611:$B$1238,$C610,F611:F$1238)","v":0},{"$f":"SUMIF($B611:$B$1238,$C610,G611:G$1238)","v":0},{"$f":"SUMIF($B611:$B$1238,$C610,H611:H$1238)","v":0},{"$f":"SUMIF($B611:$B$1238,$C610,I611:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B611:$B$1238,$C610,M611:M$1238)","v":0},{"$f":"SUMIF($B611:$B$1238,$C610,N611:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C611,$B611:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.01","2.1.3.05.01.003","Comisión de Regulación de Comunicaciones - CRC.  Artículo 12 Ley 1507 de 2012",{"$f":"+VLOOKUP('Cuadro 2'!$C611,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E398+'Cuadro 2C'!F398","v":0},{"$f":"+'Cuadro 2C'!G398+'Cuadro 2C'!H398","v":0},{"$f":"+'Cuadro 2C'!I398+'Cuadro 2C'!J398","v":0},{"$f":"+'Cuadro 2C'!K398+'Cuadro 2C'!L398","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C612,$B612:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.01","2.1.3.05.01.010","Transferir a la Superintendencia de Industria y Comercio Decretos 1130 y 1620 de 1999 y 2003. Leyes 1341 y 1369 de 2009",{"$f":"+VLOOKUP('Cuadro 2'!$C612,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E399+'Cuadro 2C'!F399","v":0},{"$f":"+'Cuadro 2C'!G399+'Cuadro 2C'!H399","v":0},{"$f":"+'Cuadro 2C'!I399+'Cuadro 2C'!J399","v":0},{"$f":"+'Cuadro 2C'!K399+'Cuadro 2C'!L399","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C613,$B613:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.01","2.1.3.05.01.054","Pagos beneficiarios Fundación San Juan de Dios derivados del fallo SU-484 2008 Corte Constitucional",{"$f":"+VLOOKUP('Cuadro 2'!$C613,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E400+'Cuadro 2C'!F400","v":0},{"$f":"+'Cuadro 2C'!G400+'Cuadro 2C'!H400","v":0},{"$f":"+'Cuadro 2C'!I400+'Cuadro 2C'!J400","v":0},{"$f":"+'Cuadro 2C'!K400+'Cuadro 2C'!L400","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C614,$B614:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.01","2.1.3.05.01.062","Traslado de dividendos a órganos del PGN y la Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C614,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E401+'Cuadro 2C'!F401","v":0},{"$f":"+'Cuadro 2C'!G401+'Cuadro 2C'!H401","v":0},{"$f":"+'Cuadro 2C'!I401+'Cuadro 2C'!J401","v":0},{"$f":"+'Cuadro 2C'!K401+'Cuadro 2C'!L401","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C615,$B615:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.01","2.1.3.05.01.066","Transferencia de ventas brutas a Corporaciones Autónomas Regionales y Parques Nacionales Naturales – Ley 1930 2018 art. 24",{"$f":"+VLOOKUP('Cuadro 2'!$C615,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E402+'Cuadro 2C'!F402","v":0},{"$f":"+'Cuadro 2C'!G402+'Cuadro 2C'!H402","v":0},{"$f":"+'Cuadro 2C'!I402+'Cuadro 2C'!J402","v":0},{"$f":"+'Cuadro 2C'!K402+'Cuadro 2C'!L402","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C616,$B616:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.05","2.1.3.05.04","Participaciones de Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C616,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B617:$B$1238,$C616,F617:F$1238)","v":0},{"$f":"SUMIF($B617:$B$1238,$C616,G617:G$1238)","v":0},{"$f":"SUMIF($B617:$B$1238,$C616,H617:H$1238)","v":0},{"$f":"SUMIF($B617:$B$1238,$C616,I617:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B617:$B$1238,$C616,M617:M$1238)","v":0},{"$f":"SUMIF($B617:$B$1238,$C616,N617:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C617,$B617:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.05.04","2.1.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C617,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B618:$B$1238,$C617,F618:F$1238)","v":0},{"$f":"SUMIF($B618:$B$1238,$C617,G618:G$1238)","v":0},{"$f":"SUMIF($B618:$B$1238,$C617,H618:H$1238)","v":0},{"$f":"SUMIF($B618:$B$1238,$C617,I618:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B618:$B$1238,$C617,M618:M$1238)","v":0},{"$f":"SUMIF($B618:$B$1238,$C617,N618:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C618,$B618:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.04.002","2.1.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C618,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E405+'Cuadro 2C'!F405","v":0},{"$f":"+'Cuadro 2C'!G405+'Cuadro 2C'!H405","v":0},{"$f":"+'Cuadro 2C'!I405+'Cuadro 2C'!J405","v":0},{"$f":"+'Cuadro 2C'!K405+'Cuadro 2C'!L405","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C619,$B619:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.05","2.1.3.05.07","A entidades territoriales distintas de compensaciones y participaciones ",{"$f":"+VLOOKUP('Cuadro 2'!$C619,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B620:$B$1238,$C619,F620:F$1238)","v":0},{"$f":"SUMIF($B620:$B$1238,$C619,G620:G$1238)","v":0},{"$f":"SUMIF($B620:$B$1238,$C619,H620:H$1238)","v":0},{"$f":"SUMIF($B620:$B$1238,$C619,I620:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B620:$B$1238,$C619,M620:M$1238)","v":0},{"$f":"SUMIF($B620:$B$1238,$C619,N620:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C620,$B620:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.07","2.1.3.05.07.039","Transferencia a Fondos Territoriales de Mitigación del Riesgo",{"$f":"+VLOOKUP('Cuadro 2'!$C620,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E407+'Cuadro 2C'!F407","v":0},{"$f":"+'Cuadro 2C'!G407+'Cuadro 2C'!H407","v":0},{"$f":"+'Cuadro 2C'!I407+'Cuadro 2C'!J407","v":0},{"$f":"+'Cuadro 2C'!K407+'Cuadro 2C'!L407","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C621,$B621:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.07","2.1.3.05.07.041","Devolución de aportes a Entidades Territoriales",{"$f":"+VLOOKUP('Cuadro 2'!$C621,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E408+'Cuadro 2C'!F408","v":0},{"$f":"+'Cuadro 2C'!G408+'Cuadro 2C'!H408","v":0},{"$f":"+'Cuadro 2C'!I408+'Cuadro 2C'!J408","v":0},{"$f":"+'Cuadro 2C'!K408+'Cuadro 2C'!L408","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C622,$B622:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.07","2.1.3.05.07.042","Transferencia de ventas brutas a municipios – Ley 1930 2018 art. 24",{"$f":"+VLOOKUP('Cuadro 2'!$C622,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E409+'Cuadro 2C'!F409","v":0},{"$f":"+'Cuadro 2C'!G409+'Cuadro 2C'!H409","v":0},{"$f":"+'Cuadro 2C'!I409+'Cuadro 2C'!J409","v":0},{"$f":"+'Cuadro 2C'!K409+'Cuadro 2C'!L409","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C623,$B623:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.05","2.1.3.05.09","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992",{"$f":"+VLOOKUP('Cuadro 2'!$C623,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B624:$B$1238,$C623,F624:F$1238)","v":0},{"$f":"SUMIF($B624:$B$1238,$C623,G624:G$1238)","v":0},{"$f":"SUMIF($B624:$B$1238,$C623,H624:H$1238)","v":0},{"$f":"SUMIF($B624:$B$1238,$C623,I624:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B624:$B$1238,$C623,M624:M$1238)","v":0},{"$f":"SUMIF($B624:$B$1238,$C623,N624:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C624,$B624:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.09","2.1.3.05.09.004","Transferencias de excedentes financieros del EOP",{"$f":"+VLOOKUP('Cuadro 2'!$C624,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E411+'Cuadro 2C'!F411","v":0},{"$f":"+'Cuadro 2C'!G411+'Cuadro 2C'!H411","v":0},{"$f":"+'Cuadro 2C'!I411+'Cuadro 2C'!J411","v":0},{"$f":"+'Cuadro 2C'!K411+'Cuadro 2C'!L411","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C625,$B625:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.09","2.1.3.05.09.008","Monitoreo y vigilancia educación superior para distribuir",{"$f":"+VLOOKUP('Cuadro 2'!$C625,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E412+'Cuadro 2C'!F412","v":0},{"$f":"+'Cuadro 2C'!G412+'Cuadro 2C'!H412","v":0},{"$f":"+'Cuadro 2C'!I412+'Cuadro 2C'!J412","v":0},{"$f":"+'Cuadro 2C'!K412+'Cuadro 2C'!L412","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C626,$B626:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.09","2.1.3.05.09.009","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992",{"$f":"+VLOOKUP('Cuadro 2'!$C626,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E413+'Cuadro 2C'!F413","v":0},{"$f":"+'Cuadro 2C'!G413+'Cuadro 2C'!H413","v":0},{"$f":"+'Cuadro 2C'!I413+'Cuadro 2C'!J413","v":0},{"$f":"+'Cuadro 2C'!K413+'Cuadro 2C'!L413","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C627,$B627:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.09","2.1.3.05.09.018","Comisión Nacional Intersectorial de Aseguramiento de la Calidad de la Educación Superior - CONACES",{"$f":"+VLOOKUP('Cuadro 2'!$C627,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E414+'Cuadro 2C'!F414","v":0},{"$f":"+'Cuadro 2C'!G414+'Cuadro 2C'!H414","v":0},{"$f":"+'Cuadro 2C'!I414+'Cuadro 2C'!J414","v":0},{"$f":"+'Cuadro 2C'!K414+'Cuadro 2C'!L414","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C628,$B628:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.09","2.1.3.05.09.019","Consejo Nacional de Acreditación - CNA",{"$f":"+VLOOKUP('Cuadro 2'!$C628,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E415+'Cuadro 2C'!F415","v":0},{"$f":"+'Cuadro 2C'!G415+'Cuadro 2C'!H415","v":0},{"$f":"+'Cuadro 2C'!I415+'Cuadro 2C'!J415","v":0},{"$f":"+'Cuadro 2C'!K415+'Cuadro 2C'!L415","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C629,$B629:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.09","2.1.3.05.09.020","Consejo Nacional de Educación Superior - CESU (Ley 30 de 1992)",{"$f":"+VLOOKUP('Cuadro 2'!$C629,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E416+'Cuadro 2C'!F416","v":0},{"$f":"+'Cuadro 2C'!G416+'Cuadro 2C'!H416","v":0},{"$f":"+'Cuadro 2C'!I416+'Cuadro 2C'!J416","v":0},{"$f":"+'Cuadro 2C'!K416+'Cuadro 2C'!L416","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C630,$B630:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.05.09","2.1.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C630,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E417+'Cuadro 2C'!F417","v":0},{"$f":"+'Cuadro 2C'!G417+'Cuadro 2C'!H417","v":0},{"$f":"+'Cuadro 2C'!I417+'Cuadro 2C'!J417","v":0},{"$f":"+'Cuadro 2C'!K417+'Cuadro 2C'!L417","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C631,$B631:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3","2.1.3.07","Prestaciones para cubrir riesgos sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C631,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B632:$B$1238,$C631,F632:F$1238)","v":0},{"$f":"SUMIF($B632:$B$1238,$C631,G632:G$1238)","v":0},{"$f":"SUMIF($B632:$B$1238,$C631,H632:H$1238)","v":0},{"$f":"SUMIF($B632:$B$1238,$C631,I632:I$1238)","v":0},{"$f":"SUM(F631:I631)","v":0},0,null,{"$f":"SUMIF($B632:$B$1238,$C631,M632:M$1238)","v":0},{"$f":"SUMIF($B632:$B$1238,$C631,N632:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C632,$B632:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.07","2.1.3.07.02","Prestaciones sociales relacionadas con el empleo",{"$f":"+VLOOKUP('Cuadro 2'!$C632,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B633:$B$1238,$C632,F633:F$1238)","v":0},{"$f":"SUMIF($B633:$B$1238,$C632,G633:G$1238)","v":0},{"$f":"SUMIF($B633:$B$1238,$C632,H633:H$1238)","v":0},{"$f":"SUMIF($B633:$B$1238,$C632,I633:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B633:$B$1238,$C632,M633:M$1238)","v":0},{"$f":"SUMIF($B633:$B$1238,$C632,N633:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C633,$B633:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.07.02","2.1.3.07.02.001","Mesadas pensionales (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C633,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B634:$B$1238,$C633,F634:F$1238)","v":0},{"$f":"SUMIF($B634:$B$1238,$C633,G634:G$1238)","v":0},{"$f":"SUMIF($B634:$B$1238,$C633,H634:H$1238)","v":0},{"$f":"SUMIF($B634:$B$1238,$C633,I634:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B634:$B$1238,$C633,M634:M$1238)","v":0},{"$f":"SUMIF($B634:$B$1238,$C633,N634:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C634,$B634:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.001","2.1.3.07.02.001.01","Mesadas pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C634,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E421+'Cuadro 2C'!F421","v":0},{"$f":"+'Cuadro 2C'!G421+'Cuadro 2C'!H421","v":0},{"$f":"+'Cuadro 2C'!I421+'Cuadro 2C'!J421","v":0},{"$f":"+'Cuadro 2C'!K421+'Cuadro 2C'!L421","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C635,$B635:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.001","2.1.3.07.02.001.02","Mesadas pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C635,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E422+'Cuadro 2C'!F422","v":0},{"$f":"+'Cuadro 2C'!G422+'Cuadro 2C'!H422","v":0},{"$f":"+'Cuadro 2C'!I422+'Cuadro 2C'!J422","v":0},{"$f":"+'Cuadro 2C'!K422+'Cuadro 2C'!L422","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C636,$B636:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.07.02","2.1.3.07.02.002","Cuotas partes pensionales (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C636,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B637:$B$1238,$C636,F637:F$1238)","v":0},{"$f":"SUMIF($B637:$B$1238,$C636,G637:G$1238)","v":0},{"$f":"SUMIF($B637:$B$1238,$C636,H637:H$1238)","v":0},{"$f":"SUMIF($B637:$B$1238,$C636,I637:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B637:$B$1238,$C636,M637:M$1238)","v":0},{"$f":"SUMIF($B637:$B$1238,$C636,N637:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C637,$B637:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.002","2.1.3.07.02.002.01","Cuotas partes pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C637,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E424+'Cuadro 2C'!F424","v":0},{"$f":"+'Cuadro 2C'!G424+'Cuadro 2C'!H424","v":0},{"$f":"+'Cuadro 2C'!I424+'Cuadro 2C'!J424","v":0},{"$f":"+'Cuadro 2C'!K424+'Cuadro 2C'!L424","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C638,$B638:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.002","2.1.3.07.02.002.02","Cuotas partes pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C638,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E425+'Cuadro 2C'!F425","v":0},{"$f":"+'Cuadro 2C'!G425+'Cuadro 2C'!H425","v":0},{"$f":"+'Cuadro 2C'!I425+'Cuadro 2C'!J425","v":0},{"$f":"+'Cuadro 2C'!K425+'Cuadro 2C'!L425","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C639,$B639:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.07.02","2.1.3.07.02.003","Bonos pensionales (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C639,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B640:$B$1238,$C639,F640:F$1238)","v":0},{"$f":"SUMIF($B640:$B$1238,$C639,G640:G$1238)","v":0},{"$f":"SUMIF($B640:$B$1238,$C639,H640:H$1238)","v":0},{"$f":"SUMIF($B640:$B$1238,$C639,I640:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B640:$B$1238,$C639,M640:M$1238)","v":0},{"$f":"SUMIF($B640:$B$1238,$C639,N640:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C640,$B640:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.003","2.1.3.07.02.003.01","Bonos pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C640,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E427+'Cuadro 2C'!F427","v":0},{"$f":"+'Cuadro 2C'!G427+'Cuadro 2C'!H427","v":0},{"$f":"+'Cuadro 2C'!I427+'Cuadro 2C'!J427","v":0},{"$f":"+'Cuadro 2C'!K427+'Cuadro 2C'!L427","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C641,$B641:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.003","2.1.3.07.02.003.02","Bonos pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C641,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E428+'Cuadro 2C'!F428","v":0},{"$f":"+'Cuadro 2C'!G428+'Cuadro 2C'!H428","v":0},{"$f":"+'Cuadro 2C'!I428+'Cuadro 2C'!J428","v":0},{"$f":"+'Cuadro 2C'!K428+'Cuadro 2C'!L428","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C642,$B642:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.07.02","2.1.3.07.02.010","Incapacidades y licencias de maternidad y paternidad (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C642,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B643:$B$1238,$C642,F643:F$1238)","v":0},{"$f":"SUMIF($B643:$B$1238,$C642,G643:G$1238)","v":0},{"$f":"SUMIF($B643:$B$1238,$C642,H643:H$1238)","v":0},{"$f":"SUMIF($B643:$B$1238,$C642,I643:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B643:$B$1238,$C642,M643:M$1238)","v":0},{"$f":"SUMIF($B643:$B$1238,$C642,N643:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C643,$B643:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.010","2.1.3.07.02.010.01","Incapacidades (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C643,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E430+'Cuadro 2C'!F430","v":0},{"$f":"+'Cuadro 2C'!G430+'Cuadro 2C'!H430","v":0},{"$f":"+'Cuadro 2C'!I430+'Cuadro 2C'!J430","v":0},{"$f":"+'Cuadro 2C'!K430+'Cuadro 2C'!L430","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C644,$B644:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.010","2.1.3.07.02.010.02","Licencias de maternidad y paternidad (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C644,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E431+'Cuadro 2C'!F431","v":0},{"$f":"+'Cuadro 2C'!G431+'Cuadro 2C'!H431","v":0},{"$f":"+'Cuadro 2C'!I431+'Cuadro 2C'!J431","v":0},{"$f":"+'Cuadro 2C'!K431+'Cuadro 2C'!L431","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C645,$B645:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.07.02","2.1.3.07.02.012","Auxilios funerarios",{"$f":"+VLOOKUP('Cuadro 2'!$C645,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B646:$B$1238,$C645,F646:F$1238)","v":0},{"$f":"SUMIF($B646:$B$1238,$C645,G646:G$1238)","v":0},{"$f":"SUMIF($B646:$B$1238,$C645,H646:H$1238)","v":0},{"$f":"SUMIF($B646:$B$1238,$C645,I646:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B646:$B$1238,$C645,M646:M$1238)","v":0},{"$f":"SUMIF($B646:$B$1238,$C645,N646:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C646,$B646:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.012","2.1.3.07.02.012.01","Auxilios funerarios con cargo a reservas (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C646,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E433+'Cuadro 2C'!F433","v":0},{"$f":"+'Cuadro 2C'!G433+'Cuadro 2C'!H433","v":0},{"$f":"+'Cuadro 2C'!I433+'Cuadro 2C'!J433","v":0},{"$f":"+'Cuadro 2C'!K433+'Cuadro 2C'!L433","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C647,$B647:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02.012","2.1.3.07.02.012.02","Auxilios funerarios a cargo de la entidad",{"$f":"+VLOOKUP('Cuadro 2'!$C647,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E434+'Cuadro 2C'!F434","v":0},{"$f":"+'Cuadro 2C'!G434+'Cuadro 2C'!H434","v":0},{"$f":"+'Cuadro 2C'!I434+'Cuadro 2C'!J434","v":0},{"$f":"+'Cuadro 2C'!K434+'Cuadro 2C'!L434","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C648,$B648:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.013","Aporte previsión social servicios médicos (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C648,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E435+'Cuadro 2C'!F435","v":0},{"$f":"+'Cuadro 2C'!G435+'Cuadro 2C'!H435","v":0},{"$f":"+'Cuadro 2C'!I435+'Cuadro 2C'!J435","v":0},{"$f":"+'Cuadro 2C'!K435+'Cuadro 2C'!L435","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C649,$B649:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.016","Indemnizaciones enfermedad general (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C649,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E436+'Cuadro 2C'!F436","v":0},{"$f":"+'Cuadro 2C'!G436+'Cuadro 2C'!H436","v":0},{"$f":"+'Cuadro 2C'!I436+'Cuadro 2C'!J436","v":0},{"$f":"+'Cuadro 2C'!K436+'Cuadro 2C'!L436","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C650,$B650:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.023","Indemnizaciones (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C650,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E437+'Cuadro 2C'!F437","v":0},{"$f":"+'Cuadro 2C'!G437+'Cuadro 2C'!H437","v":0},{"$f":"+'Cuadro 2C'!I437+'Cuadro 2C'!J437","v":0},{"$f":"+'Cuadro 2C'!K437+'Cuadro 2C'!L437","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C651,$B651:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.030","Auxilio sindical (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C651,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E438+'Cuadro 2C'!F438","v":0},{"$f":"+'Cuadro 2C'!G438+'Cuadro 2C'!H438","v":0},{"$f":"+'Cuadro 2C'!I438+'Cuadro 2C'!J438","v":0},{"$f":"+'Cuadro 2C'!K438+'Cuadro 2C'!L438","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C652,$B652:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.031","Programa de salud ocupacional (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C652,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E439+'Cuadro 2C'!F439","v":0},{"$f":"+'Cuadro 2C'!G439+'Cuadro 2C'!H439","v":0},{"$f":"+'Cuadro 2C'!I439+'Cuadro 2C'!J439","v":0},{"$f":"+'Cuadro 2C'!K439+'Cuadro 2C'!L439","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C653,$B653:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.090","Indemnización sustitutiva de pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C653,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E440+'Cuadro 2C'!F440","v":0},{"$f":"+'Cuadro 2C'!G440+'Cuadro 2C'!H440","v":0},{"$f":"+'Cuadro 2C'!I440+'Cuadro 2C'!J440","v":0},{"$f":"+'Cuadro 2C'!K440+'Cuadro 2C'!L440","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C654,$B654:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.094","Auxilios Salud Visual",{"$f":"+VLOOKUP('Cuadro 2'!$C654,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E441+'Cuadro 2C'!F441","v":0},{"$f":"+'Cuadro 2C'!G441+'Cuadro 2C'!H441","v":0},{"$f":"+'Cuadro 2C'!I441+'Cuadro 2C'!J441","v":0},{"$f":"+'Cuadro 2C'!K441+'Cuadro 2C'!L441","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C655,$B655:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.095","Auxilios Salud Dental",{"$f":"+VLOOKUP('Cuadro 2'!$C655,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E442+'Cuadro 2C'!F442","v":0},{"$f":"+'Cuadro 2C'!G442+'Cuadro 2C'!H442","v":0},{"$f":"+'Cuadro 2C'!I442+'Cuadro 2C'!J442","v":0},{"$f":"+'Cuadro 2C'!K442+'Cuadro 2C'!L442","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C656,$B656:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.096","Auxilios Salud Auditiva",{"$f":"+VLOOKUP('Cuadro 2'!$C656,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E443+'Cuadro 2C'!F443","v":0},{"$f":"+'Cuadro 2C'!G443+'Cuadro 2C'!H443","v":0},{"$f":"+'Cuadro 2C'!I443+'Cuadro 2C'!J443","v":0},{"$f":"+'Cuadro 2C'!K443+'Cuadro 2C'!L443","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C657,$B657:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.097","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C657,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E444+'Cuadro 2C'!F444","v":0},{"$f":"+'Cuadro 2C'!G444+'Cuadro 2C'!H444","v":0},{"$f":"+'Cuadro 2C'!I444+'Cuadro 2C'!J444","v":0},{"$f":"+'Cuadro 2C'!K444+'Cuadro 2C'!L444","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C658,$B658:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.098","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C658,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E445+'Cuadro 2C'!F445","v":0},{"$f":"+'Cuadro 2C'!G445+'Cuadro 2C'!H445","v":0},{"$f":"+'Cuadro 2C'!I445+'Cuadro 2C'!J445","v":0},{"$f":"+'Cuadro 2C'!K445+'Cuadro 2C'!L445","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C659,$B659:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.02","2.1.3.07.02.099","Auxilios para Recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C659,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E446+'Cuadro 2C'!F446","v":0},{"$f":"+'Cuadro 2C'!G446+'Cuadro 2C'!H446","v":0},{"$f":"+'Cuadro 2C'!I446+'Cuadro 2C'!J446","v":0},{"$f":"+'Cuadro 2C'!K446+'Cuadro 2C'!L446","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C660,$B660:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.07","2.1.3.07.03","Prestaciones sociales asumidas por el gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C660,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B661:$B$1238,$C660,F661:F$1238)","v":0},{"$f":"SUMIF($B661:$B$1238,$C660,G661:G$1238)","v":0},{"$f":"SUMIF($B661:$B$1238,$C660,H661:H$1238)","v":0},{"$f":"SUMIF($B661:$B$1238,$C660,I661:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B661:$B$1238,$C660,M661:M$1238)","v":0},{"$f":"SUMIF($B661:$B$1238,$C660,N661:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C661,$B661:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.03","2.1.3.07.03.013","Afiliación Riesgos Laborales contratistas Grado IV y V",{"$f":"+VLOOKUP('Cuadro 2'!$C661,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E448+'Cuadro 2C'!F448","v":0},{"$f":"+'Cuadro 2C'!G448+'Cuadro 2C'!H448","v":0},{"$f":"+'Cuadro 2C'!I448+'Cuadro 2C'!J448","v":0},{"$f":"+'Cuadro 2C'!K448+'Cuadro 2C'!L448","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C662,$B662:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.07","2.1.3.07.04","Prestaciones a cargo del sistema integral de seguridad social",{"$f":"+VLOOKUP('Cuadro 2'!$C662,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B663:$B$1238,$C662,F663:F$1238)","v":0},{"$f":"SUMIF($B663:$B$1238,$C662,G663:G$1238)","v":0},{"$f":"SUMIF($B663:$B$1238,$C662,H663:H$1238)","v":0},{"$f":"SUMIF($B663:$B$1238,$C662,I663:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B663:$B$1238,$C662,M663:M$1238)","v":0},{"$f":"SUMIF($B663:$B$1238,$C662,N663:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C663,$B663:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.07.04","2.1.3.07.04.001","Prestaciones a cargo del Sistema General de Seguridad Social en Salud",{"$f":"+VLOOKUP('Cuadro 2'!$C663,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B664:$B$1238,$C663,F664:F$1238)","v":0},{"$f":"SUMIF($B664:$B$1238,$C663,G664:G$1238)","v":0},{"$f":"SUMIF($B664:$B$1238,$C663,H664:H$1238)","v":0},{"$f":"SUMIF($B664:$B$1238,$C663,I664:I$1238)","v":0},{"$f":"SUM(F663:I663)","v":0},0,null,{"$f":"SUMIF($B664:$B$1238,$C663,M664:M$1238)","v":0},{"$f":"SUMIF($B664:$B$1238,$C663,N664:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C664,$B664:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.04.001","2.1.3.07.04.001.01","Incapacidades (No de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C664,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E451+'Cuadro 2C'!F451","v":0},{"$f":"+'Cuadro 2C'!G451+'Cuadro 2C'!H451","v":0},{"$f":"+'Cuadro 2C'!I451+'Cuadro 2C'!J451","v":0},{"$f":"+'Cuadro 2C'!K451+'Cuadro 2C'!L451","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C665,$B665:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.04.001","2.1.3.07.04.001.02","Licencias de maternidad y paternidad (No de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C665,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E452+'Cuadro 2C'!F452","v":0},{"$f":"+'Cuadro 2C'!G452+'Cuadro 2C'!H452","v":0},{"$f":"+'Cuadro 2C'!I452+'Cuadro 2C'!J452","v":0},{"$f":"+'Cuadro 2C'!K452+'Cuadro 2C'!L452","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C666,$B666:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.04.001","2.1.3.07.04.001.03","Prestaciones económicas regímenes especial y de excepción",{"$f":"+VLOOKUP('Cuadro 2'!$C666,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E453+'Cuadro 2C'!F453","v":0},{"$f":"+'Cuadro 2C'!G453+'Cuadro 2C'!H453","v":0},{"$f":"+'Cuadro 2C'!I453+'Cuadro 2C'!J453","v":0},{"$f":"+'Cuadro 2C'!K453+'Cuadro 2C'!L453","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C667,$B667:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.04.001","2.1.3.07.04.001.04","Indemnizaciones (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C667,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E454+'Cuadro 2C'!F454","v":0},{"$f":"+'Cuadro 2C'!G454+'Cuadro 2C'!H454","v":0},{"$f":"+'Cuadro 2C'!I454+'Cuadro 2C'!J454","v":0},{"$f":"+'Cuadro 2C'!K454+'Cuadro 2C'!L454","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C668,$B668:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.07.04.001","2.1.3.07.04.001.05","Auxilio funerario (no de pensiones)",{"$f":"+VLOOKUP('Cuadro 2'!$C668,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E455+'Cuadro 2C'!F455","v":0},{"$f":"+'Cuadro 2C'!G455+'Cuadro 2C'!H455","v":0},{"$f":"+'Cuadro 2C'!I455+'Cuadro 2C'!J455","v":0},{"$f":"+'Cuadro 2C'!K455+'Cuadro 2C'!L455","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C669,$B669:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3","2.1.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP('Cuadro 2'!$C669,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B670:$B$1238,$C669,F670:F$1238)","v":0},{"$f":"SUMIF($B670:$B$1238,$C669,G670:G$1238)","v":0},{"$f":"SUMIF($B670:$B$1238,$C669,H670:H$1238)","v":0},{"$f":"SUMIF($B670:$B$1238,$C669,I670:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B670:$B$1238,$C669,M670:M$1238)","v":0},{"$f":"SUMIF($B670:$B$1238,$C669,N670:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C670,$B670:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.08","2.1.3.08.02","Apoyo socieconómico a estudiantes",{"$f":"+VLOOKUP('Cuadro 2'!$C670,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E457+'Cuadro 2C'!F457","v":0},{"$f":"+'Cuadro 2C'!G457+'Cuadro 2C'!H457","v":0},{"$f":"+'Cuadro 2C'!I457+'Cuadro 2C'!J457","v":0},{"$f":"+'Cuadro 2C'!K457+'Cuadro 2C'!L457","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C671,$B671:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.08","2.1.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C671,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E458+'Cuadro 2C'!F458","v":0},{"$f":"+'Cuadro 2C'!G458+'Cuadro 2C'!H458","v":0},{"$f":"+'Cuadro 2C'!I458+'Cuadro 2C'!J458","v":0},{"$f":"+'Cuadro 2C'!K458+'Cuadro 2C'!L458","v":0},0,{"$f":"+E671-J671","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J671),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F671/$E671,0)>=1,$E671>0),AND(F671>$E671,$E671<=0),AND($E671<=0,F671>=0)),1,IF(AND(IFERROR(($E671-F671)/F671,0)<0,F671<$E671),0,F671/$E671))","v":1},{"$f":"IF(OR(AND(IFERROR(G671/$E671,0)>=1,$E671>0),AND(G671>$E671,$E671<=0),AND($E671<=0,G671>=0)),1,IF(AND(IFERROR(($E671-G671)/G671,0)<0,G671<$E671),0,G671/$E671))","v":1},{"$f":"IF(OR(AND(IFERROR(H671/$E671,0)>=1,$E671>0),AND(H671>$E671,$E671<=0),AND($E671<=0,H671>=0)),1,IF(AND(IFERROR(($E671-H671)/H671,0)<0,H671<$E671),0,H671/$E671))","v":1},{"$f":"IF(OR(AND(IFERROR(I671/$E671,0)>=1,$E671>0),AND(I671>$E671,$E671<=0),AND($E671<=0,I671>=0)),1,IF(AND(IFERROR(($E671-I671)/I671,0)<0,I671<$E671),0,I671/$E671))","v":1},{"$f":"IF(OR(AND(IFERROR(J671/$E671,0)>=1,$E671>0),AND(J671>$E671,$E671<=0),AND($E671<=0,J671>=0)),1,IF(AND(IFERROR(($E671-J671)/J671,0)<0,J671<$E671),0,J671/$E671))","v":1},null,{"$f":"IFERROR(E671/E$223,0)","v":0},{"$f":"IFERROR(F671/$F$223,0)","v":0},{"$f":"IFERROR(G671/$G$223,0)","v":0},{"$f":"IFERROR(H671/$H$223,0)","v":0},{"$f":"IFERROR(I671/$I$223,0)","v":0},{"$f":"IFERROR(J671/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C672,$B672:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3","2.1.3.10","Compensaciones corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C672,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E459+'Cuadro 2C'!F459","v":0},{"$f":"+'Cuadro 2C'!G459+'Cuadro 2C'!H459","v":0},{"$f":"+'Cuadro 2C'!I459+'Cuadro 2C'!J459","v":0},{"$f":"+'Cuadro 2C'!K459+'Cuadro 2C'!L459","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C673,$B673:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3","2.1.3.11","Sistema general de pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C673,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B674:$B$1238,$C673,F674:F$1238)","v":0},{"$f":"SUMIF($B674:$B$1238,$C673,G674:G$1238)","v":0},{"$f":"SUMIF($B674:$B$1238,$C673,H674:H$1238)","v":0},{"$f":"SUMIF($B674:$B$1238,$C673,I674:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B674:$B$1238,$C673,M674:M$1238)","v":0},{"$f":"SUMIF($B674:$B$1238,$C673,N674:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C674,$B674:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.11","2.1.3.11.02","Sistema general de pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C674,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B675:$B$1238,$C674,F675:F$1238)","v":0},{"$f":"SUMIF($B675:$B$1238,$C674,G675:G$1238)","v":0},{"$f":"SUMIF($B675:$B$1238,$C674,H675:H$1238)","v":0},{"$f":"SUMIF($B675:$B$1238,$C674,I675:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B675:$B$1238,$C674,M675:M$1238)","v":0},{"$f":"SUMIF($B675:$B$1238,$C674,N675:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C675,$B675:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.11.02","2.1.3.11.02.001","Capitalización de patrimonios autónomos pensionales",{"$f":"+VLOOKUP('Cuadro 2'!$C675,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B676:$B$1238,$C675,F676:F$1238)","v":0},{"$f":"SUMIF($B676:$B$1238,$C675,G676:G$1238)","v":0},{"$f":"SUMIF($B676:$B$1238,$C675,H676:H$1238)","v":0},{"$f":"SUMIF($B676:$B$1238,$C675,I676:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B676:$B$1238,$C675,M676:M$1238)","v":0},{"$f":"SUMIF($B676:$B$1238,$C675,N676:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C676,$B676:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.11.02.001","2.1.3.11.02.001.01","Capitalización del Fondo Nacional de Prestaciones Sociales del Magisterio (FOMAG)",{"$f":"+VLOOKUP('Cuadro 2'!$C676,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E463+'Cuadro 2C'!F463","v":0},{"$f":"+'Cuadro 2C'!G463+'Cuadro 2C'!H463","v":0},{"$f":"+'Cuadro 2C'!I463+'Cuadro 2C'!J463","v":0},{"$f":"+'Cuadro 2C'!K463+'Cuadro 2C'!L463","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C677,$B677:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.11.02.001","2.1.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP('Cuadro 2'!$C677,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E464+'Cuadro 2C'!F464","v":0},{"$f":"+'Cuadro 2C'!G464+'Cuadro 2C'!H464","v":0},{"$f":"+'Cuadro 2C'!I464+'Cuadro 2C'!J464","v":0},{"$f":"+'Cuadro 2C'!K464+'Cuadro 2C'!L464","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C678,$B678:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3","2.1.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C678,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B679:$B$1238,$C678,F679:F$1238)","v":0},{"$f":"SUMIF($B679:$B$1238,$C678,G679:G$1238)","v":0},{"$f":"SUMIF($B679:$B$1238,$C678,H679:H$1238)","v":0},{"$f":"SUMIF($B679:$B$1238,$C678,I679:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B679:$B$1238,$C678,M679:M$1238)","v":0},{"$f":"SUMIF($B679:$B$1238,$C678,N679:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C679,$B679:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.3.13","2.1.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C679,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B680:$B$1238,$C679,F680:F$1238)","v":0},{"$f":"SUMIF($B680:$B$1238,$C679,G680:G$1238)","v":0},{"$f":"SUMIF($B680:$B$1238,$C679,H680:H$1238)","v":0},{"$f":"SUMIF($B680:$B$1238,$C679,I680:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B680:$B$1238,$C679,M680:M$1238)","v":0},{"$f":"SUMIF($B680:$B$1238,$C679,N680:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C680,$B680:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.13.01","2.1.3.13.01.001","Sentencias",{"$f":"+VLOOKUP('Cuadro 2'!$C680,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E467+'Cuadro 2C'!F467","v":0},{"$f":"+'Cuadro 2C'!G467+'Cuadro 2C'!H467","v":0},{"$f":"+'Cuadro 2C'!I467+'Cuadro 2C'!J467","v":0},{"$f":"+'Cuadro 2C'!K467+'Cuadro 2C'!L467","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C681,$B681:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.13.01","2.1.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C681,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E468+'Cuadro 2C'!F468","v":0},{"$f":"+'Cuadro 2C'!G468+'Cuadro 2C'!H468","v":0},{"$f":"+'Cuadro 2C'!I468+'Cuadro 2C'!J468","v":0},{"$f":"+'Cuadro 2C'!K468+'Cuadro 2C'!L468","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C682,$B682:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.3.13.01","2.1.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP('Cuadro 2'!$C682,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E469+'Cuadro 2C'!F469","v":0},{"$f":"+'Cuadro 2C'!G469+'Cuadro 2C'!H469","v":0},{"$f":"+'Cuadro 2C'!I469+'Cuadro 2C'!J469","v":0},{"$f":"+'Cuadro 2C'!K469+'Cuadro 2C'!L469","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C683,$B683:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1","2.1.4","Transferencias de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C683,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B684:$B$1238,$C683,F684:F$1238)","v":0},{"$f":"SUMIF($B684:$B$1238,$C683,G684:G$1238)","v":0},{"$f":"SUMIF($B684:$B$1238,$C683,H684:H$1238)","v":0},{"$f":"SUMIF($B684:$B$1238,$C683,I684:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B684:$B$1238,$C683,M684:M$1238)","v":0},{"$f":"SUMIF($B684:$B$1238,$C683,N684:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.1.4","2.1.4.02","Entidades del Gobierno General",{"$f":"+E685+E686+E687","v":0},0,0,0,0,0,0,null,{"$f":"SUMIF($B685:$B$1238,$C684,M685:M$1238)","v":0},{"$f":"SUMIF($B685:$B$1238,$C684,N685:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C685,$B685:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.4.02","2.1.4.02.01","Órganos del PGN",{"$f":"+VLOOKUP('Cuadro 2'!$C685,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E472+'Cuadro 2C'!F472","v":0},{"$f":"+'Cuadro 2C'!G472+'Cuadro 2C'!H472","v":0},{"$f":"+'Cuadro 2C'!I472+'Cuadro 2C'!J472","v":0},{"$f":"+'Cuadro 2C'!K472+'Cuadro 2C'!L472","v":0},{"$f":"SUM(F685:I685)","v":0},0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C686,$B686:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.4.02","2.1.4.02.02","Entidades territoriales distintas de participaciones y compensaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C686,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E473+'Cuadro 2C'!F473","v":0},{"$f":"+'Cuadro 2C'!G473+'Cuadro 2C'!H473","v":0},{"$f":"+'Cuadro 2C'!I473+'Cuadro 2C'!J473","v":0},{"$f":"+'Cuadro 2C'!K473+'Cuadro 2C'!L473","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C687,$B687:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.4.02","2.1.4.02.04","Entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C687,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E474+'Cuadro 2C'!F474","v":0},{"$f":"+'Cuadro 2C'!G474+'Cuadro 2C'!H474","v":0},{"$f":"+'Cuadro 2C'!I474+'Cuadro 2C'!J474","v":0},{"$f":"+'Cuadro 2C'!K474+'Cuadro 2C'!L474","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C688,$B688:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.4","2.1.4.03","Compensaciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C688,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E475+'Cuadro 2C'!F475","v":0},{"$f":"+'Cuadro 2C'!G475+'Cuadro 2C'!H475","v":0},{"$f":"+'Cuadro 2C'!I475+'Cuadro 2C'!J475","v":0},{"$f":"+'Cuadro 2C'!K475+'Cuadro 2C'!L475","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C689,$B689:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.4","2.1.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP('Cuadro 2'!$C689,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E476+'Cuadro 2C'!F476","v":0},{"$f":"+'Cuadro 2C'!G476+'Cuadro 2C'!H476","v":0},{"$f":"+'Cuadro 2C'!I476+'Cuadro 2C'!J476","v":0},{"$f":"+'Cuadro 2C'!K476+'Cuadro 2C'!L476","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C690,$B690:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.4","2.1.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C690,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E477+'Cuadro 2C'!F477","v":0},{"$f":"+'Cuadro 2C'!G477+'Cuadro 2C'!H477","v":0},{"$f":"+'Cuadro 2C'!I477+'Cuadro 2C'!J477","v":0},{"$f":"+'Cuadro 2C'!K477+'Cuadro 2C'!L477","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C691,$B691:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1","2.1.6","Adquisición de activos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C691,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B692:$B$1238,$C691,F692:F$1238)","v":0},{"$f":"SUMIF($B692:$B$1238,$C691,G692:G$1238)","v":0},{"$f":"SUMIF($B692:$B$1238,$C691,H692:H$1238)","v":0},{"$f":"SUMIF($B692:$B$1238,$C691,I692:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B692:$B$1238,$C691,M692:M$1238)","v":0},{"$f":"SUMIF($B692:$B$1238,$C691,N692:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C692,$B692:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.6","2.1.6.01","Adquisición de activos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C692,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B693:$B$1238,$C692,F693:F$1238)","v":0},{"$f":"SUMIF($B693:$B$1238,$C692,G693:G$1238)","v":0},{"$f":"SUMIF($B693:$B$1238,$C692,H693:H$1238)","v":0},{"$f":"SUMIF($B693:$B$1238,$C692,I693:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B693:$B$1238,$C692,M693:M$1238)","v":0},{"$f":"SUMIF($B693:$B$1238,$C692,N693:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C693,$B693:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.01","2.1.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C693,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E480+'Cuadro 2C'!F480","v":0},{"$f":"+'Cuadro 2C'!G480+'Cuadro 2C'!H480","v":0},{"$f":"+'Cuadro 2C'!I480+'Cuadro 2C'!J480","v":0},{"$f":"+'Cuadro 2C'!K480+'Cuadro 2C'!L480","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C694,$B694:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.01","2.1.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C694,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E481+'Cuadro 2C'!F481","v":0},{"$f":"+'Cuadro 2C'!G481+'Cuadro 2C'!H481","v":0},{"$f":"+'Cuadro 2C'!I481+'Cuadro 2C'!J481","v":0},{"$f":"+'Cuadro 2C'!K481+'Cuadro 2C'!L481","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C695,$B695:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.6.01","2.1.6.01.04","A personas naturales",{"$f":"+VLOOKUP('Cuadro 2'!$C695,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B696:$B$1238,$C695,F696:F$1238)","v":0},{"$f":"SUMIF($B696:$B$1238,$C695,G696:G$1238)","v":0},{"$f":"SUMIF($B696:$B$1238,$C695,H696:H$1238)","v":0},{"$f":"SUMIF($B696:$B$1238,$C695,I696:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B696:$B$1238,$C695,M696:M$1238)","v":0},{"$f":"SUMIF($B696:$B$1238,$C695,N696:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C696,$B696:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.01.04","2.1.6.01.04.002","Crédito hipotecario para sus empleados",{"$f":"+VLOOKUP('Cuadro 2'!$C696,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E483+'Cuadro 2C'!F483","v":0},{"$f":"+'Cuadro 2C'!G483+'Cuadro 2C'!H483","v":0},{"$f":"+'Cuadro 2C'!I483+'Cuadro 2C'!J483","v":0},{"$f":"+'Cuadro 2C'!K483+'Cuadro 2C'!L483","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C697,$B697:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.01.04","2.1.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C697,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E484+'Cuadro 2C'!F484","v":0},{"$f":"+'Cuadro 2C'!G484+'Cuadro 2C'!H484","v":0},{"$f":"+'Cuadro 2C'!I484+'Cuadro 2C'!J484","v":0},{"$f":"+'Cuadro 2C'!K484+'Cuadro 2C'!L484","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C698,$B698:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.01.04","2.1.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C698,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E485+'Cuadro 2C'!F485","v":0},{"$f":"+'Cuadro 2C'!G485+'Cuadro 2C'!H485","v":0},{"$f":"+'Cuadro 2C'!I485+'Cuadro 2C'!J485","v":0},{"$f":"+'Cuadro 2C'!K485+'Cuadro 2C'!L485","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C699,$B699:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.6","2.1.6.02","Adquisición de acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C699,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B700:$B$1238,$C699,F700:F$1238)","v":0},{"$f":"SUMIF($B700:$B$1238,$C699,G700:G$1238)","v":0},{"$f":"SUMIF($B700:$B$1238,$C699,H700:H$1238)","v":0},{"$f":"SUMIF($B700:$B$1238,$C699,I700:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B700:$B$1238,$C699,M700:M$1238)","v":0},{"$f":"SUMIF($B700:$B$1238,$C699,N700:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C700,$B700:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.02","2.1.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C700,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E487+'Cuadro 2C'!F487","v":0},{"$f":"+'Cuadro 2C'!G487+'Cuadro 2C'!H487","v":0},{"$f":"+'Cuadro 2C'!I487+'Cuadro 2C'!J487","v":0},{"$f":"+'Cuadro 2C'!K487+'Cuadro 2C'!L487","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C701,$B701:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.02","2.1.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C701,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E488+'Cuadro 2C'!F488","v":0},{"$f":"+'Cuadro 2C'!G488+'Cuadro 2C'!H488","v":0},{"$f":"+'Cuadro 2C'!I488+'Cuadro 2C'!J488","v":0},{"$f":"+'Cuadro 2C'!K488+'Cuadro 2C'!L488","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C702,$B702:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.02","2.1.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C702,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E489+'Cuadro 2C'!F489","v":0},{"$f":"+'Cuadro 2C'!G489+'Cuadro 2C'!H489","v":0},{"$f":"+'Cuadro 2C'!I489+'Cuadro 2C'!J489","v":0},{"$f":"+'Cuadro 2C'!K489+'Cuadro 2C'!L489","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C703,$B703:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.02","2.1.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C703,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E490+'Cuadro 2C'!F490","v":0},{"$f":"+'Cuadro 2C'!G490+'Cuadro 2C'!H490","v":0},{"$f":"+'Cuadro 2C'!I490+'Cuadro 2C'!J490","v":0},{"$f":"+'Cuadro 2C'!K490+'Cuadro 2C'!L490","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C704,$B704:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.6.02","2.1.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C704,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E491+'Cuadro 2C'!F491","v":0},{"$f":"+'Cuadro 2C'!G491+'Cuadro 2C'!H491","v":0},{"$f":"+'Cuadro 2C'!I491+'Cuadro 2C'!J491","v":0},{"$f":"+'Cuadro 2C'!K491+'Cuadro 2C'!L491","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C705,$B705:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1","2.1.7","Disminución de pasivos",{"$f":"+VLOOKUP('Cuadro 2'!$C705,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B706:$B$1238,$C705,F706:F$1238)","v":0},{"$f":"SUMIF($B706:$B$1238,$C705,G706:G$1238)","v":0},{"$f":"SUMIF($B706:$B$1238,$C705,H706:H$1238)","v":0},{"$f":"SUMIF($B706:$B$1238,$C705,I706:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B706:$B$1238,$C705,M706:M$1238)","v":0},{"$f":"SUMIF($B706:$B$1238,$C705,N706:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C706,$B706:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.7","2.1.7.01","Cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C706,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B707:$B$1238,$C706,F707:F$1238)","v":0},{"$f":"SUMIF($B707:$B$1238,$C706,G707:G$1238)","v":0},{"$f":"SUMIF($B707:$B$1238,$C706,H707:H$1238)","v":0},{"$f":"SUMIF($B707:$B$1238,$C706,I707:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B707:$B$1238,$C706,M707:M$1238)","v":0},{"$f":"SUMIF($B707:$B$1238,$C706,N707:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C707,$B707:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.7.01","2.1.7.01.01","Cesantías definitivas",{"$f":"+VLOOKUP('Cuadro 2'!$C707,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E494+'Cuadro 2C'!F494","v":0},{"$f":"+'Cuadro 2C'!G494+'Cuadro 2C'!H494","v":0},{"$f":"+'Cuadro 2C'!I494+'Cuadro 2C'!J494","v":0},{"$f":"+'Cuadro 2C'!K494+'Cuadro 2C'!L494","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C708,$B708:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.7.01","2.1.7.01.02","Cesantías parciales",{"$f":"+VLOOKUP('Cuadro 2'!$C708,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E495+'Cuadro 2C'!F495","v":0},{"$f":"+'Cuadro 2C'!G495+'Cuadro 2C'!H495","v":0},{"$f":"+'Cuadro 2C'!I495+'Cuadro 2C'!J495","v":0},{"$f":"+'Cuadro 2C'!K495+'Cuadro 2C'!L495","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C709,$B709:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.7","2.1.7.02","Devolución del ahorro voluntario de los trabajadores",{"$f":"+VLOOKUP('Cuadro 2'!$C709,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E496+'Cuadro 2C'!F496","v":0},{"$f":"+'Cuadro 2C'!G496+'Cuadro 2C'!H496","v":0},{"$f":"+'Cuadro 2C'!I496+'Cuadro 2C'!J496","v":0},{"$f":"+'Cuadro 2C'!K496+'Cuadro 2C'!L496","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C710,$B710:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.7","2.1.7.03","Depósito en prenda",{"$f":"+VLOOKUP('Cuadro 2'!$C710,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E497+'Cuadro 2C'!F497","v":0},{"$f":"+'Cuadro 2C'!G497+'Cuadro 2C'!H497","v":0},{"$f":"+'Cuadro 2C'!I497+'Cuadro 2C'!J497","v":0},{"$f":"+'Cuadro 2C'!K497+'Cuadro 2C'!L497","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C711,$B711:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.7","2.1.7.04","Devoluciones tributarias",{"$f":"+VLOOKUP('Cuadro 2'!$C711,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E498+'Cuadro 2C'!F498","v":0},{"$f":"+'Cuadro 2C'!G498+'Cuadro 2C'!H498","v":0},{"$f":"+'Cuadro 2C'!I498+'Cuadro 2C'!J498","v":0},{"$f":"+'Cuadro 2C'!K498+'Cuadro 2C'!L498","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C712,$B712:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.7","2.1.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP('Cuadro 2'!$C712,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B713:$B$1238,$C712,F713:F$1238)","v":0},{"$f":"SUMIF($B713:$B$1238,$C712,G713:G$1238)","v":0},{"$f":"SUMIF($B713:$B$1238,$C712,H713:H$1238)","v":0},{"$f":"SUMIF($B713:$B$1238,$C712,I713:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B713:$B$1238,$C712,M713:M$1238)","v":0},{"$f":"SUMIF($B713:$B$1238,$C712,N713:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C713,$B713:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.7.05","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP('Cuadro 2'!$C713,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E500+'Cuadro 2C'!F500","v":0},{"$f":"+'Cuadro 2C'!G500+'Cuadro 2C'!H500","v":0},{"$f":"+'Cuadro 2C'!I500+'Cuadro 2C'!J500","v":0},{"$f":"+'Cuadro 2C'!K500+'Cuadro 2C'!L500","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C714,$B714:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1","2.1.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C714,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":3000000},{"$f":"SUMIF($B715:$B$1238,$C714,F715:F$1238)","v":0},{"$f":"SUMIF($B715:$B$1238,$C714,G715:G$1238)","v":0},{"$f":"SUMIF($B715:$B$1238,$C714,H715:H$1238)","v":0},{"$f":"SUMIF($B715:$B$1238,$C714,I715:I$1238)","v":0},0,3000000,null,{"$f":"SUMIF($B715:$B$1238,$C714,M715:M$1238)","v":0},{"$f":"SUMIF($B715:$B$1238,$C714,N715:N$1238)","v":0},null,null,1,0,0,0,0,0,null,7.4774542733650295E-4,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C715,$B715:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.8","2.1.8.01","Impuestos",{"$f":"+VLOOKUP('Cuadro 2'!$C715,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B716:$B$1238,$C715,F716:F$1238)","v":0},{"$f":"SUMIF($B716:$B$1238,$C715,G716:G$1238)","v":0},{"$f":"SUMIF($B716:$B$1238,$C715,H716:H$1238)","v":0},{"$f":"SUMIF($B716:$B$1238,$C715,I716:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B716:$B$1238,$C715,M716:M$1238)","v":0},{"$f":"SUMIF($B716:$B$1238,$C715,N716:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C716,$B716:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.01","Impuesto sobre la renta y complementarios",{"$f":"+VLOOKUP('Cuadro 2'!$C716,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E503+'Cuadro 2C'!F503","v":0},{"$f":"+'Cuadro 2C'!G503+'Cuadro 2C'!H503","v":0},{"$f":"+'Cuadro 2C'!I503+'Cuadro 2C'!J503","v":0},{"$f":"+'Cuadro 2C'!K503+'Cuadro 2C'!L503","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C717,$B717:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.02","Impuesto sobre la renta para la equidad CREE",{"$f":"+VLOOKUP('Cuadro 2'!$C717,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E504+'Cuadro 2C'!F504","v":0},{"$f":"+'Cuadro 2C'!G504+'Cuadro 2C'!H504","v":0},{"$f":"+'Cuadro 2C'!I504+'Cuadro 2C'!J504","v":0},{"$f":"+'Cuadro 2C'!K504+'Cuadro 2C'!L504","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C718,$B718:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.03","Sobretasa CREE",{"$f":"+VLOOKUP('Cuadro 2'!$C718,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E505+'Cuadro 2C'!F505","v":0},{"$f":"+'Cuadro 2C'!G505+'Cuadro 2C'!H505","v":0},{"$f":"+'Cuadro 2C'!I505+'Cuadro 2C'!J505","v":0},{"$f":"+'Cuadro 2C'!K505+'Cuadro 2C'!L505","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C719,$B719:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.04","Impuesto para preservar la seguridad democrática",{"$f":"+VLOOKUP('Cuadro 2'!$C719,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E506+'Cuadro 2C'!F506","v":0},{"$f":"+'Cuadro 2C'!G506+'Cuadro 2C'!H506","v":0},{"$f":"+'Cuadro 2C'!I506+'Cuadro 2C'!J506","v":0},{"$f":"+'Cuadro 2C'!K506+'Cuadro 2C'!L506","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C720,$B720:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.05","Impuesto al patrimonio",{"$f":"+VLOOKUP('Cuadro 2'!$C720,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E507+'Cuadro 2C'!F507","v":0},{"$f":"+'Cuadro 2C'!G507+'Cuadro 2C'!H507","v":0},{"$f":"+'Cuadro 2C'!I507+'Cuadro 2C'!J507","v":0},{"$f":"+'Cuadro 2C'!K507+'Cuadro 2C'!L507","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C721,$B721:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.06","Impuesto al patrimonio (Decreto legislativo 4825/2010)",{"$f":"+VLOOKUP('Cuadro 2'!$C721,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E508+'Cuadro 2C'!F508","v":0},{"$f":"+'Cuadro 2C'!G508+'Cuadro 2C'!H508","v":0},{"$f":"+'Cuadro 2C'!I508+'Cuadro 2C'!J508","v":0},{"$f":"+'Cuadro 2C'!K508+'Cuadro 2C'!L508","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C722,$B722:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.07","Sobretasa impuesto al patrimonio (Decreto legislativo 4825/2010)",{"$f":"+VLOOKUP('Cuadro 2'!$C722,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E509+'Cuadro 2C'!F509","v":0},{"$f":"+'Cuadro 2C'!G509+'Cuadro 2C'!H509","v":0},{"$f":"+'Cuadro 2C'!I509+'Cuadro 2C'!J509","v":0},{"$f":"+'Cuadro 2C'!K509+'Cuadro 2C'!L509","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C723,$B723:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.08","Impuesto a la riqueza",{"$f":"+VLOOKUP('Cuadro 2'!$C723,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E510+'Cuadro 2C'!F510","v":0},{"$f":"+'Cuadro 2C'!G510+'Cuadro 2C'!H510","v":0},{"$f":"+'Cuadro 2C'!I510+'Cuadro 2C'!J510","v":0},{"$f":"+'Cuadro 2C'!K510+'Cuadro 2C'!L510","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C724,$B724:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.09","Impuesto nacional al consumo",{"$f":"+VLOOKUP('Cuadro 2'!$C724,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E511+'Cuadro 2C'!F511","v":0},{"$f":"+'Cuadro 2C'!G511+'Cuadro 2C'!H511","v":0},{"$f":"+'Cuadro 2C'!I511+'Cuadro 2C'!J511","v":0},{"$f":"+'Cuadro 2C'!K511+'Cuadro 2C'!L511","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C725,$B725:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.11","Impuesto de normalización tributaria",{"$f":"+VLOOKUP('Cuadro 2'!$C725,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E512+'Cuadro 2C'!F512","v":0},{"$f":"+'Cuadro 2C'!G512+'Cuadro 2C'!H512","v":0},{"$f":"+'Cuadro 2C'!I512+'Cuadro 2C'!J512","v":0},{"$f":"+'Cuadro 2C'!K512+'Cuadro 2C'!L512","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C726,$B726:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.13","Impuesto sobre aduanas y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C726,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E513+'Cuadro 2C'!F513","v":0},{"$f":"+'Cuadro 2C'!G513+'Cuadro 2C'!H513","v":0},{"$f":"+'Cuadro 2C'!I513+'Cuadro 2C'!J513","v":0},{"$f":"+'Cuadro 2C'!K513+'Cuadro 2C'!L513","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C727,$B727:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.14","Gravamen a los movimientos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C727,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E514+'Cuadro 2C'!F514","v":0},{"$f":"+'Cuadro 2C'!G514+'Cuadro 2C'!H514","v":0},{"$f":"+'Cuadro 2C'!I514+'Cuadro 2C'!J514","v":0},{"$f":"+'Cuadro 2C'!K514+'Cuadro 2C'!L514","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C728,$B728:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.51","Impuesto sobre vehículos automotores",{"$f":"+VLOOKUP('Cuadro 2'!$C728,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E515+'Cuadro 2C'!F515","v":0},{"$f":"+'Cuadro 2C'!G515+'Cuadro 2C'!H515","v":0},{"$f":"+'Cuadro 2C'!I515+'Cuadro 2C'!J515","v":0},{"$f":"+'Cuadro 2C'!K515+'Cuadro 2C'!L515","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C729,$B729:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.52","Impuesto predial unificado",{"$f":"+VLOOKUP('Cuadro 2'!$C729,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E516+'Cuadro 2C'!F516","v":0},{"$f":"+'Cuadro 2C'!G516+'Cuadro 2C'!H516","v":0},{"$f":"+'Cuadro 2C'!I516+'Cuadro 2C'!J516","v":0},{"$f":"+'Cuadro 2C'!K516+'Cuadro 2C'!L516","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C730,$B730:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.53","Impuesto de registro",{"$f":"+VLOOKUP('Cuadro 2'!$C730,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E517+'Cuadro 2C'!F517","v":0},{"$f":"+'Cuadro 2C'!G517+'Cuadro 2C'!H517","v":0},{"$f":"+'Cuadro 2C'!I517+'Cuadro 2C'!J517","v":0},{"$f":"+'Cuadro 2C'!K517+'Cuadro 2C'!L517","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C731,$B731:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.54","Impuesto de industria y comercio",{"$f":"+VLOOKUP('Cuadro 2'!$C731,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E518+'Cuadro 2C'!F518","v":0},{"$f":"+'Cuadro 2C'!G518+'Cuadro 2C'!H518","v":0},{"$f":"+'Cuadro 2C'!I518+'Cuadro 2C'!J518","v":0},{"$f":"+'Cuadro 2C'!K518+'Cuadro 2C'!L518","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C732,$B732:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.55","Impuesto sobre delineación urbana",{"$f":"+VLOOKUP('Cuadro 2'!$C732,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E519+'Cuadro 2C'!F519","v":0},{"$f":"+'Cuadro 2C'!G519+'Cuadro 2C'!H519","v":0},{"$f":"+'Cuadro 2C'!I519+'Cuadro 2C'!J519","v":0},{"$f":"+'Cuadro 2C'!K519+'Cuadro 2C'!L519","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C733,$B733:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.56","Impuesto de alumbrado público",{"$f":"+VLOOKUP('Cuadro 2'!$C733,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E520+'Cuadro 2C'!F520","v":0},{"$f":"+'Cuadro 2C'!G520+'Cuadro 2C'!H520","v":0},{"$f":"+'Cuadro 2C'!I520+'Cuadro 2C'!J520","v":0},{"$f":"+'Cuadro 2C'!K520+'Cuadro 2C'!L520","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C734,$B734:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.57","Sobretasa bomberil",{"$f":"+VLOOKUP('Cuadro 2'!$C734,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E521+'Cuadro 2C'!F521","v":0},{"$f":"+'Cuadro 2C'!G521+'Cuadro 2C'!H521","v":0},{"$f":"+'Cuadro 2C'!I521+'Cuadro 2C'!J521","v":0},{"$f":"+'Cuadro 2C'!K521+'Cuadro 2C'!L521","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C735,$B735:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.58","Sobretasa ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C735,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E522+'Cuadro 2C'!F522","v":0},{"$f":"+'Cuadro 2C'!G522+'Cuadro 2C'!H522","v":0},{"$f":"+'Cuadro 2C'!I522+'Cuadro 2C'!J522","v":0},{"$f":"+'Cuadro 2C'!K522+'Cuadro 2C'!L522","v":0},0,{"$f":"+E735-J735","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J735),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F735/$E735,0)>=1,$E735>0),AND(F735>$E735,$E735<=0),AND($E735<=0,F735>=0)),1,IF(AND(IFERROR(($E735-F735)/F735,0)<0,F735<$E735),0,F735/$E735))","v":1},{"$f":"IF(OR(AND(IFERROR(G735/$E735,0)>=1,$E735>0),AND(G735>$E735,$E735<=0),AND($E735<=0,G735>=0)),1,IF(AND(IFERROR(($E735-G735)/G735,0)<0,G735<$E735),0,G735/$E735))","v":1},{"$f":"IF(OR(AND(IFERROR(H735/$E735,0)>=1,$E735>0),AND(H735>$E735,$E735<=0),AND($E735<=0,H735>=0)),1,IF(AND(IFERROR(($E735-H735)/H735,0)<0,H735<$E735),0,H735/$E735))","v":1},{"$f":"IF(OR(AND(IFERROR(I735/$E735,0)>=1,$E735>0),AND(I735>$E735,$E735<=0),AND($E735<=0,I735>=0)),1,IF(AND(IFERROR(($E735-I735)/I735,0)<0,I735<$E735),0,I735/$E735))","v":1},{"$f":"IF(OR(AND(IFERROR(J735/$E735,0)>=1,$E735>0),AND(J735>$E735,$E735<=0),AND($E735<=0,J735>=0)),1,IF(AND(IFERROR(($E735-J735)/J735,0)<0,J735<$E735),0,J735/$E735))","v":1},null,{"$f":"IFERROR(E735/E$223,0)","v":0},{"$f":"IFERROR(F735/$F$223,0)","v":0},{"$f":"IFERROR(G735/$G$223,0)","v":0},{"$f":"IFERROR(H735/$H$223,0)","v":0},{"$f":"IFERROR(I735/$I$223,0)","v":0},{"$f":"IFERROR(J735/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C736,$B736:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.59","Impuesto sobre teléfonos",{"$f":"+VLOOKUP('Cuadro 2'!$C736,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E523+'Cuadro 2C'!F523","v":0},{"$f":"+'Cuadro 2C'!G523+'Cuadro 2C'!H523","v":0},{"$f":"+'Cuadro 2C'!I523+'Cuadro 2C'!J523","v":0},{"$f":"+'Cuadro 2C'!K523+'Cuadro 2C'!L523","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C737,$B737:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.60","Impuesto de loterías foráneas",{"$f":"+VLOOKUP('Cuadro 2'!$C737,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E524+'Cuadro 2C'!F524","v":0},{"$f":"+'Cuadro 2C'!G524+'Cuadro 2C'!H524","v":0},{"$f":"+'Cuadro 2C'!I524+'Cuadro 2C'!J524","v":0},{"$f":"+'Cuadro 2C'!K524+'Cuadro 2C'!L524","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C738,$B738:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.61","Impuesto a la publicidad exterior visual",{"$f":"+VLOOKUP('Cuadro 2'!$C738,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E525+'Cuadro 2C'!F525","v":0},{"$f":"+'Cuadro 2C'!G525+'Cuadro 2C'!H525","v":0},{"$f":"+'Cuadro 2C'!I525+'Cuadro 2C'!J525","v":0},{"$f":"+'Cuadro 2C'!K525+'Cuadro 2C'!L525","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C739,$B739:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.62","Impuesto de transporte por oleoductos y gasoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C739,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E526+'Cuadro 2C'!F526","v":0},{"$f":"+'Cuadro 2C'!G526+'Cuadro 2C'!H526","v":0},{"$f":"+'Cuadro 2C'!I526+'Cuadro 2C'!J526","v":0},{"$f":"+'Cuadro 2C'!K526+'Cuadro 2C'!L526","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C740,$B740:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.63","Impuesto Nacional al Carbono",{"$f":"+VLOOKUP('Cuadro 2'!$C740,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E527+'Cuadro 2C'!F527","v":0},{"$f":"+'Cuadro 2C'!G527+'Cuadro 2C'!H527","v":0},{"$f":"+'Cuadro 2C'!I527+'Cuadro 2C'!J527","v":0},{"$f":"+'Cuadro 2C'!K527+'Cuadro 2C'!L527","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C741,$B741:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.01","2.1.8.01.64","Impuesto sobre las ventas",{"$f":"+VLOOKUP('Cuadro 2'!$C741,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E528+'Cuadro 2C'!F528","v":0},{"$f":"+'Cuadro 2C'!G528+'Cuadro 2C'!H528","v":0},{"$f":"+'Cuadro 2C'!I528+'Cuadro 2C'!J528","v":0},{"$f":"+'Cuadro 2C'!K528+'Cuadro 2C'!L528","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C742,$B742:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8","2.1.8.02","Estampillas",{"$f":"+VLOOKUP('Cuadro 2'!$C742,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E529+'Cuadro 2C'!F529","v":0},{"$f":"+'Cuadro 2C'!G529+'Cuadro 2C'!H529","v":0},{"$f":"+'Cuadro 2C'!I529+'Cuadro 2C'!J529","v":0},{"$f":"+'Cuadro 2C'!K529+'Cuadro 2C'!L529","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C743,$B743:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8","2.1.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP('Cuadro 2'!$C743,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":2000000},{"$f":"+'Cuadro 2C'!E530+'Cuadro 2C'!F530","v":0},{"$f":"+'Cuadro 2C'!G530+'Cuadro 2C'!H530","v":0},{"$f":"+'Cuadro 2C'!I530+'Cuadro 2C'!J530","v":0},{"$f":"+'Cuadro 2C'!K530+'Cuadro 2C'!L530","v":0},0,2000000,null,null,null,null,null,1,0,0,0,0,0,null,4.9849695155766867E-4,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C744,$B744:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.8","2.1.8.04","Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C744,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":1000000},{"$f":"SUMIF($B745:$B$1238,$C744,F745:F$1238)","v":0},{"$f":"SUMIF($B745:$B$1238,$C744,G745:G$1238)","v":0},{"$f":"SUMIF($B745:$B$1238,$C744,H745:H$1238)","v":0},{"$f":"SUMIF($B745:$B$1238,$C744,I745:I$1238)","v":0},0,1000000,null,{"$f":"SUMIF($B745:$B$1238,$C744,M745:M$1238)","v":0},{"$f":"SUMIF($B745:$B$1238,$C744,N745:N$1238)","v":0},null,null,1,0,0,0,0,0,null,2.4924847577883434E-4,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C745,$B745:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.01","Cuota de fiscalización y auditaje",{"$f":"+VLOOKUP('Cuadro 2'!$C745,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":1000000},{"$f":"+'Cuadro 2C'!E532+'Cuadro 2C'!F532","v":0},{"$f":"+'Cuadro 2C'!G532+'Cuadro 2C'!H532","v":0},{"$f":"+'Cuadro 2C'!I532+'Cuadro 2C'!J532","v":0},{"$f":"+'Cuadro 2C'!K532+'Cuadro 2C'!L532","v":0},0,1000000,null,null,null,null,null,1,0,0,0,0,0,null,2.4924847577883434E-4,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C746,$B746:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.02","Contribución - Superintendencia Financiera de Colombia",{"$f":"+VLOOKUP('Cuadro 2'!$C746,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E533+'Cuadro 2C'!F533","v":0},{"$f":"+'Cuadro 2C'!G533+'Cuadro 2C'!H533","v":0},{"$f":"+'Cuadro 2C'!I533+'Cuadro 2C'!J533","v":0},{"$f":"+'Cuadro 2C'!K533+'Cuadro 2C'!L533","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C747,$B747:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.03","Contribución de valorización",{"$f":"+VLOOKUP('Cuadro 2'!$C747,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E534+'Cuadro 2C'!F534","v":0},{"$f":"+'Cuadro 2C'!G534+'Cuadro 2C'!H534","v":0},{"$f":"+'Cuadro 2C'!I534+'Cuadro 2C'!J534","v":0},{"$f":"+'Cuadro 2C'!K534+'Cuadro 2C'!L534","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C748,$B748:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.04","Contribución sector eléctrico",{"$f":"+VLOOKUP('Cuadro 2'!$C748,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E535+'Cuadro 2C'!F535","v":0},{"$f":"+'Cuadro 2C'!G535+'Cuadro 2C'!H535","v":0},{"$f":"+'Cuadro 2C'!I535+'Cuadro 2C'!J535","v":0},{"$f":"+'Cuadro 2C'!K535+'Cuadro 2C'!L535","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C749,$B749:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.05","Contribución - Superintendencia de Servicios Públicos Domiciliarios",{"$f":"+VLOOKUP('Cuadro 2'!$C749,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E536+'Cuadro 2C'!F536","v":0},{"$f":"+'Cuadro 2C'!G536+'Cuadro 2C'!H536","v":0},{"$f":"+'Cuadro 2C'!I536+'Cuadro 2C'!J536","v":0},{"$f":"+'Cuadro 2C'!K536+'Cuadro 2C'!L536","v":0},{"$f":"SUM(F749:I749)","v":0},0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C750,$B750:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.06","Contribución - Comisión de Regulación de Energía y Gas - CREG",{"$f":"+VLOOKUP('Cuadro 2'!$C750,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E537+'Cuadro 2C'!F537","v":0},{"$f":"+'Cuadro 2C'!G537+'Cuadro 2C'!H537","v":0},{"$f":"+'Cuadro 2C'!I537+'Cuadro 2C'!J537","v":0},{"$f":"+'Cuadro 2C'!K537+'Cuadro 2C'!L537","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C751,$B751:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.07","Contribución de vigilancia - Superintendencia Nacional de Salud",{"$f":"+VLOOKUP('Cuadro 2'!$C751,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E538+'Cuadro 2C'!F538","v":0},{"$f":"+'Cuadro 2C'!G538+'Cuadro 2C'!H538","v":0},{"$f":"+'Cuadro 2C'!I538+'Cuadro 2C'!J538","v":0},{"$f":"+'Cuadro 2C'!K538+'Cuadro 2C'!L538","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C752,$B752:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.08","Contribución Fondo de Apoyo Financiero para la Energización de las Zonas No Interconectadas- FAZNI",{"$f":"+VLOOKUP('Cuadro 2'!$C752,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E539+'Cuadro 2C'!F539","v":0},{"$f":"+'Cuadro 2C'!G539+'Cuadro 2C'!H539","v":0},{"$f":"+'Cuadro 2C'!I539+'Cuadro 2C'!J539","v":0},{"$f":"+'Cuadro 2C'!K539+'Cuadro 2C'!L539","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C753,$B753:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.09","Contribución Superintendencia de Puertos y Transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C753,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E540+'Cuadro 2C'!F540","v":0},{"$f":"+'Cuadro 2C'!G540+'Cuadro 2C'!H540","v":0},{"$f":"+'Cuadro 2C'!I540+'Cuadro 2C'!J540","v":0},{"$f":"+'Cuadro 2C'!K540+'Cuadro 2C'!L540","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C754,$B754:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.10","Contribución a RTVC y organizaciones regionales de televisión y radiodifusión",{"$f":"+VLOOKUP('Cuadro 2'!$C754,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E541+'Cuadro 2C'!F541","v":0},{"$f":"+'Cuadro 2C'!G541+'Cuadro 2C'!H541","v":0},{"$f":"+'Cuadro 2C'!I541+'Cuadro 2C'!J541","v":0},{"$f":"+'Cuadro 2C'!K541+'Cuadro 2C'!L541","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C755,$B755:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.11","Contribución parafiscal para la promoción y el turismo",{"$f":"+VLOOKUP('Cuadro 2'!$C755,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E542+'Cuadro 2C'!F542","v":0},{"$f":"+'Cuadro 2C'!G542+'Cuadro 2C'!H542","v":0},{"$f":"+'Cuadro 2C'!I542+'Cuadro 2C'!J542","v":0},{"$f":"+'Cuadro 2C'!K542+'Cuadro 2C'!L542","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C756,$B756:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.14","Contribucion - Comité permanente de Estratificacion",{"$f":"+VLOOKUP('Cuadro 2'!$C756,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E543+'Cuadro 2C'!F543","v":0},{"$f":"+'Cuadro 2C'!G543+'Cuadro 2C'!H543","v":0},{"$f":"+'Cuadro 2C'!I543+'Cuadro 2C'!J543","v":0},{"$f":"+'Cuadro 2C'!K543+'Cuadro 2C'!L543","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C757,$B757:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.15","Contribución Adicional - Superintendencia de Servicios Públicos Domiciliarios",{"$f":"+VLOOKUP('Cuadro 2'!$C757,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E544+'Cuadro 2C'!F544","v":0},{"$f":"+'Cuadro 2C'!G544+'Cuadro 2C'!H544","v":0},{"$f":"+'Cuadro 2C'!I544+'Cuadro 2C'!J544","v":0},{"$f":"+'Cuadro 2C'!K544+'Cuadro 2C'!L544","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C758,$B758:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.16","Contribución - Comisión Regulación de Agua Potable y Saneamiento Básico - CRA",{"$f":"+VLOOKUP('Cuadro 2'!$C758,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E545+'Cuadro 2C'!F545","v":0},{"$f":"+'Cuadro 2C'!G545+'Cuadro 2C'!H545","v":0},{"$f":"+'Cuadro 2C'!I545+'Cuadro 2C'!J545","v":0},{"$f":"+'Cuadro 2C'!K545+'Cuadro 2C'!L545","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C759,$B759:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.17","Contribución - Superintendencia De Vigilancia y Seguridad Privada",{"$f":"+VLOOKUP('Cuadro 2'!$C759,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E546+'Cuadro 2C'!F546","v":0},{"$f":"+'Cuadro 2C'!G546+'Cuadro 2C'!H546","v":0},{"$f":"+'Cuadro 2C'!I546+'Cuadro 2C'!J546","v":0},{"$f":"+'Cuadro 2C'!K546+'Cuadro 2C'!L546","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C760,$B760:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.19","Contribución de vigilancia - Superintendencia de Industria y Comercio",{"$f":"+VLOOKUP('Cuadro 2'!$C760,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E547+'Cuadro 2C'!F547","v":0},{"$f":"+'Cuadro 2C'!G547+'Cuadro 2C'!H547","v":0},{"$f":"+'Cuadro 2C'!I547+'Cuadro 2C'!J547","v":0},{"$f":"+'Cuadro 2C'!K547+'Cuadro 2C'!L547","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C761,$B761:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.04","2.1.8.04.27","Contribución - Superintendencia de Sociedades",{"$f":"+VLOOKUP('Cuadro 2'!$C761,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E548+'Cuadro 2C'!F548","v":0},{"$f":"+'Cuadro 2C'!G548+'Cuadro 2C'!H548","v":0},{"$f":"+'Cuadro 2C'!I548+'Cuadro 2C'!J548","v":0},{"$f":"+'Cuadro 2C'!K548+'Cuadro 2C'!L548","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C762,$B762:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.8","2.1.8.05","Multas, sanciones e intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C762,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B763:$B$1238,$C762,F763:F$1238)","v":0},{"$f":"SUMIF($B763:$B$1238,$C762,G763:G$1238)","v":0},{"$f":"SUMIF($B763:$B$1238,$C762,H763:H$1238)","v":0},{"$f":"SUMIF($B763:$B$1238,$C762,I763:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B763:$B$1238,$C762,M763:M$1238)","v":0},{"$f":"SUMIF($B763:$B$1238,$C762,N763:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C763,$B763:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.1.8.05","2.1.8.05.01","Multas y sanciones",{"$f":"+VLOOKUP('Cuadro 2'!$C763,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B764:$B$1238,$C763,F764:F$1238)","v":0},{"$f":"SUMIF($B764:$B$1238,$C763,G764:G$1238)","v":0},{"$f":"SUMIF($B764:$B$1238,$C763,H764:H$1238)","v":0},{"$f":"SUMIF($B764:$B$1238,$C763,I764:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B764:$B$1238,$C763,M764:M$1238)","v":0},{"$f":"SUMIF($B764:$B$1238,$C763,N764:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C764,$B764:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.05.01","2.1.8.05.01.001","Multas Superintendencias",{"$f":"+VLOOKUP('Cuadro 2'!$C764,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E551+'Cuadro 2C'!F551","v":0},{"$f":"+'Cuadro 2C'!G551+'Cuadro 2C'!H551","v":0},{"$f":"+'Cuadro 2C'!I551+'Cuadro 2C'!J551","v":0},{"$f":"+'Cuadro 2C'!K551+'Cuadro 2C'!L551","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C765,$B765:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.05.01","2.1.8.05.01.002","Multas judiciales",{"$f":"+VLOOKUP('Cuadro 2'!$C765,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E552+'Cuadro 2C'!F552","v":0},{"$f":"+'Cuadro 2C'!G552+'Cuadro 2C'!H552","v":0},{"$f":"+'Cuadro 2C'!I552+'Cuadro 2C'!J552","v":0},{"$f":"+'Cuadro 2C'!K552+'Cuadro 2C'!L552","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C766,$B766:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.05.01","2.1.8.05.01.003","Sanciones contractuales",{"$f":"+VLOOKUP('Cuadro 2'!$C766,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E553+'Cuadro 2C'!F553","v":0},{"$f":"+'Cuadro 2C'!G553+'Cuadro 2C'!H553","v":0},{"$f":"+'Cuadro 2C'!I553+'Cuadro 2C'!J553","v":0},{"$f":"+'Cuadro 2C'!K553+'Cuadro 2C'!L553","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C767,$B767:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.05.01","2.1.8.05.01.004","Sanciones administrativas",{"$f":"+VLOOKUP('Cuadro 2'!$C767,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E554+'Cuadro 2C'!F554","v":0},{"$f":"+'Cuadro 2C'!G554+'Cuadro 2C'!H554","v":0},{"$f":"+'Cuadro 2C'!I554+'Cuadro 2C'!J554","v":0},{"$f":"+'Cuadro 2C'!K554+'Cuadro 2C'!L554","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C768,$B768:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.1.8.05","2.1.8.05.02","Intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C768,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E555+'Cuadro 2C'!F555","v":0},{"$f":"+'Cuadro 2C'!G555+'Cuadro 2C'!H555","v":0},{"$f":"+'Cuadro 2C'!I555+'Cuadro 2C'!J555","v":0},{"$f":"+'Cuadro 2C'!K555+'Cuadro 2C'!L555","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C769,$B769:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2","2.2","Servicio de la deuda pública",{"$f":"+VLOOKUP('Cuadro 2'!$C769,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B770:$B$1238,$C769,F770:F$1238)","v":0},{"$f":"SUMIF($B770:$B$1238,$C769,G770:G$1238)","v":0},{"$f":"SUMIF($B770:$B$1238,$C769,H770:H$1238)","v":0},{"$f":"SUMIF($B770:$B$1238,$C769,I770:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B770:$B$1238,$C769,M770:M$1238)","v":0},{"$f":"SUMIF($B770:$B$1238,$C769,N770:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C770,$B770:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2","2.2.1","Servicio de la deuda pública externa",{"$f":"+VLOOKUP('Cuadro 2'!$C770,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B771:$B$1238,$C770,F771:F$1238)","v":0},{"$f":"SUMIF($B771:$B$1238,$C770,G771:G$1238)","v":0},{"$f":"SUMIF($B771:$B$1238,$C770,H771:H$1238)","v":0},{"$f":"SUMIF($B771:$B$1238,$C770,I771:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B771:$B$1238,$C770,M771:M$1238)","v":0},{"$f":"SUMIF($B771:$B$1238,$C770,N771:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C771,$B771:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.1","2.2.1.01","Principal",{"$f":"+VLOOKUP('Cuadro 2'!$C771,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B772:$B$1238,$C771,F772:F$1238)","v":0},{"$f":"SUMIF($B772:$B$1238,$C771,G772:G$1238)","v":0},{"$f":"SUMIF($B772:$B$1238,$C771,H772:H$1238)","v":0},{"$f":"SUMIF($B772:$B$1238,$C771,I772:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B772:$B$1238,$C771,M772:M$1238)","v":0},{"$f":"SUMIF($B772:$B$1238,$C771,N772:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C772,$B772:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.1.01","2.2.1.01.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C772,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B773:$B$1238,$C772,F773:F$1238)","v":0},{"$f":"SUMIF($B773:$B$1238,$C772,G773:G$1238)","v":0},{"$f":"SUMIF($B773:$B$1238,$C772,H773:H$1238)","v":0},{"$f":"SUMIF($B773:$B$1238,$C772,I773:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B773:$B$1238,$C772,M773:M$1238)","v":0},{"$f":"SUMIF($B773:$B$1238,$C772,N773:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C773,$B773:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.01.01","2.2.1.01.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C773,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E560+'Cuadro 2C'!F560","v":0},{"$f":"+'Cuadro 2C'!G560+'Cuadro 2C'!H560","v":0},{"$f":"+'Cuadro 2C'!I560+'Cuadro 2C'!J560","v":0},{"$f":"+'Cuadro 2C'!K560+'Cuadro 2C'!L560","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C774,$B774:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.1.01","2.2.1.01.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C774,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B775:$B$1238,$C774,F775:F$1238)","v":0},{"$f":"SUMIF($B775:$B$1238,$C774,G775:G$1238)","v":0},{"$f":"SUMIF($B775:$B$1238,$C774,H775:H$1238)","v":0},{"$f":"SUMIF($B775:$B$1238,$C774,I775:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B775:$B$1238,$C774,M775:M$1238)","v":0},{"$f":"SUMIF($B775:$B$1238,$C774,N775:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C775,$B775:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.01.02","2.2.1.01.02.001","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C775,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E562+'Cuadro 2C'!F562","v":0},{"$f":"+'Cuadro 2C'!G562+'Cuadro 2C'!H562","v":0},{"$f":"+'Cuadro 2C'!I562+'Cuadro 2C'!J562","v":0},{"$f":"+'Cuadro 2C'!K562+'Cuadro 2C'!L562","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C776,$B776:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.01.02","2.2.1.01.02.002","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C776,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E563+'Cuadro 2C'!F563","v":0},{"$f":"+'Cuadro 2C'!G563+'Cuadro 2C'!H563","v":0},{"$f":"+'Cuadro 2C'!I563+'Cuadro 2C'!J563","v":0},{"$f":"+'Cuadro 2C'!K563+'Cuadro 2C'!L563","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C777,$B777:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.01.02","2.2.1.01.02.004","Organismos multilaterales",{"$f":"+VLOOKUP('Cuadro 2'!$C777,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E564+'Cuadro 2C'!F564","v":0},{"$f":"+'Cuadro 2C'!G564+'Cuadro 2C'!H564","v":0},{"$f":"+'Cuadro 2C'!I564+'Cuadro 2C'!J564","v":0},{"$f":"+'Cuadro 2C'!K564+'Cuadro 2C'!L564","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C778,$B778:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.1","2.2.1.02","Intereses",{"$f":"+VLOOKUP('Cuadro 2'!$C778,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B779:$B$1238,$C778,F779:F$1238)","v":0},{"$f":"SUMIF($B779:$B$1238,$C778,G779:G$1238)","v":0},{"$f":"SUMIF($B779:$B$1238,$C778,H779:H$1238)","v":0},{"$f":"SUMIF($B779:$B$1238,$C778,I779:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B779:$B$1238,$C778,M779:M$1238)","v":0},{"$f":"SUMIF($B779:$B$1238,$C778,N779:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C779,$B779:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.1.02","2.2.1.02.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C779,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B780:$B$1238,$C779,F780:F$1238)","v":0},{"$f":"SUMIF($B780:$B$1238,$C779,G780:G$1238)","v":0},{"$f":"SUMIF($B780:$B$1238,$C779,H780:H$1238)","v":0},{"$f":"SUMIF($B780:$B$1238,$C779,I780:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B780:$B$1238,$C779,M780:M$1238)","v":0},{"$f":"SUMIF($B780:$B$1238,$C779,N780:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C780,$B780:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.02.01","2.2.1.02.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C780,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E567+'Cuadro 2C'!F567","v":0},{"$f":"+'Cuadro 2C'!G567+'Cuadro 2C'!H567","v":0},{"$f":"+'Cuadro 2C'!I567+'Cuadro 2C'!J567","v":0},{"$f":"+'Cuadro 2C'!K567+'Cuadro 2C'!L567","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C781,$B781:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.1.02","2.2.1.02.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C781,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B782:$B$1238,$C781,F782:F$1238)","v":0},{"$f":"SUMIF($B782:$B$1238,$C781,G782:G$1238)","v":0},{"$f":"SUMIF($B782:$B$1238,$C781,H782:H$1238)","v":0},{"$f":"SUMIF($B782:$B$1238,$C781,I782:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B782:$B$1238,$C781,M782:M$1238)","v":0},{"$f":"SUMIF($B782:$B$1238,$C781,N782:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C782,$B782:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.02.02","2.2.1.02.02.001","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C782,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E569+'Cuadro 2C'!F569","v":0},{"$f":"+'Cuadro 2C'!G569+'Cuadro 2C'!H569","v":0},{"$f":"+'Cuadro 2C'!I569+'Cuadro 2C'!J569","v":0},{"$f":"+'Cuadro 2C'!K569+'Cuadro 2C'!L569","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C783,$B783:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.02.02","2.2.1.02.02.002","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C783,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E570+'Cuadro 2C'!F570","v":0},{"$f":"+'Cuadro 2C'!G570+'Cuadro 2C'!H570","v":0},{"$f":"+'Cuadro 2C'!I570+'Cuadro 2C'!J570","v":0},{"$f":"+'Cuadro 2C'!K570+'Cuadro 2C'!L570","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C784,$B784:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.02.02","2.2.1.02.02.004","Organismos multilaterales",{"$f":"+VLOOKUP('Cuadro 2'!$C784,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E571+'Cuadro 2C'!F571","v":0},{"$f":"+'Cuadro 2C'!G571+'Cuadro 2C'!H571","v":0},{"$f":"+'Cuadro 2C'!I571+'Cuadro 2C'!J571","v":0},{"$f":"+'Cuadro 2C'!K571+'Cuadro 2C'!L571","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C785,$B785:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.1","2.2.1.03","Comisiones y otros gastos",{"$f":"+VLOOKUP('Cuadro 2'!$C785,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B786:$B$1238,$C785,F786:F$1238)","v":0},{"$f":"SUMIF($B786:$B$1238,$C785,G786:G$1238)","v":0},{"$f":"SUMIF($B786:$B$1238,$C785,H786:H$1238)","v":0},{"$f":"SUMIF($B786:$B$1238,$C785,I786:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B786:$B$1238,$C785,M786:M$1238)","v":0},{"$f":"SUMIF($B786:$B$1238,$C785,N786:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C786,$B786:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.1.03","2.2.1.03.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C786,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B787:$B$1238,$C786,F787:F$1238)","v":0},{"$f":"SUMIF($B787:$B$1238,$C786,G787:G$1238)","v":0},{"$f":"SUMIF($B787:$B$1238,$C786,H787:H$1238)","v":0},{"$f":"SUMIF($B787:$B$1238,$C786,I787:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B787:$B$1238,$C786,M787:M$1238)","v":0},{"$f":"SUMIF($B787:$B$1238,$C786,N787:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C787,$B787:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.03.01","2.2.1.03.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C787,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E574+'Cuadro 2C'!F574","v":0},{"$f":"+'Cuadro 2C'!G574+'Cuadro 2C'!H574","v":0},{"$f":"+'Cuadro 2C'!I574+'Cuadro 2C'!J574","v":0},{"$f":"+'Cuadro 2C'!K574+'Cuadro 2C'!L574","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C788,$B788:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.1.03","2.2.1.03.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C788,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B789:$B$1238,$C788,F789:F$1238)","v":0},{"$f":"SUMIF($B789:$B$1238,$C788,G789:G$1238)","v":0},{"$f":"SUMIF($B789:$B$1238,$C788,H789:H$1238)","v":0},{"$f":"SUMIF($B789:$B$1238,$C788,I789:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B789:$B$1238,$C788,M789:M$1238)","v":0},{"$f":"SUMIF($B789:$B$1238,$C788,N789:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C789,$B789:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.03.02","2.2.1.03.02.001","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C789,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E576+'Cuadro 2C'!F576","v":0},{"$f":"+'Cuadro 2C'!G576+'Cuadro 2C'!H576","v":0},{"$f":"+'Cuadro 2C'!I576+'Cuadro 2C'!J576","v":0},{"$f":"+'Cuadro 2C'!K576+'Cuadro 2C'!L576","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C790,$B790:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.03.02","2.2.1.03.02.002","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C790,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E577+'Cuadro 2C'!F577","v":0},{"$f":"+'Cuadro 2C'!G577+'Cuadro 2C'!H577","v":0},{"$f":"+'Cuadro 2C'!I577+'Cuadro 2C'!J577","v":0},{"$f":"+'Cuadro 2C'!K577+'Cuadro 2C'!L577","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C791,$B791:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.1.03.02","2.2.1.03.02.004","Organismos multilaterales",{"$f":"+VLOOKUP('Cuadro 2'!$C791,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E578+'Cuadro 2C'!F578","v":0},{"$f":"+'Cuadro 2C'!G578+'Cuadro 2C'!H578","v":0},{"$f":"+'Cuadro 2C'!I578+'Cuadro 2C'!J578","v":0},{"$f":"+'Cuadro 2C'!K578+'Cuadro 2C'!L578","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C792,$B792:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2","2.2.2","Servicio de la deuda pública interna",{"$f":"+VLOOKUP('Cuadro 2'!$C792,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B793:$B$1238,$C792,F793:F$1238)","v":0},{"$f":"SUMIF($B793:$B$1238,$C792,G793:G$1238)","v":0},{"$f":"SUMIF($B793:$B$1238,$C792,H793:H$1238)","v":0},{"$f":"SUMIF($B793:$B$1238,$C792,I793:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B793:$B$1238,$C792,M793:M$1238)","v":0},{"$f":"SUMIF($B793:$B$1238,$C792,N793:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C793,$B793:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2","2.2.2.01","Principal",{"$f":"+VLOOKUP('Cuadro 2'!$C793,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B794:$B$1238,$C793,F794:F$1238)","v":0},{"$f":"SUMIF($B794:$B$1238,$C793,G794:G$1238)","v":0},{"$f":"SUMIF($B794:$B$1238,$C793,H794:H$1238)","v":0},{"$f":"SUMIF($B794:$B$1238,$C793,I794:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B794:$B$1238,$C793,M794:M$1238)","v":0},{"$f":"SUMIF($B794:$B$1238,$C793,N794:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C794,$B794:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.01","2.2.2.01.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C794,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B795:$B$1238,$C794,F795:F$1238)","v":0},{"$f":"SUMIF($B795:$B$1238,$C794,G795:G$1238)","v":0},{"$f":"SUMIF($B795:$B$1238,$C794,H795:H$1238)","v":0},{"$f":"SUMIF($B795:$B$1238,$C794,I795:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B795:$B$1238,$C794,M795:M$1238)","v":0},{"$f":"SUMIF($B795:$B$1238,$C794,N795:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C795,$B795:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.01.01","2.2.2.01.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C795,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B796:$B$1238,$C795,F796:F$1238)","v":0},{"$f":"SUMIF($B796:$B$1238,$C795,G796:G$1238)","v":0},{"$f":"SUMIF($B796:$B$1238,$C795,H796:H$1238)","v":0},{"$f":"SUMIF($B796:$B$1238,$C795,I796:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B796:$B$1238,$C795,M796:M$1238)","v":0},{"$f":"SUMIF($B796:$B$1238,$C795,N796:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C796,$B796:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.01.01.001","2.2.2.01.01.001.06","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C796,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E583+'Cuadro 2C'!F583","v":0},{"$f":"+'Cuadro 2C'!G583+'Cuadro 2C'!H583","v":0},{"$f":"+'Cuadro 2C'!I583+'Cuadro 2C'!J583","v":0},{"$f":"+'Cuadro 2C'!K583+'Cuadro 2C'!L583","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C797,$B797:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.01","2.2.2.01.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C797,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B798:$B$1238,$C797,F798:F$1238)","v":0},{"$f":"SUMIF($B798:$B$1238,$C797,G798:G$1238)","v":0},{"$f":"SUMIF($B798:$B$1238,$C797,H798:H$1238)","v":0},{"$f":"SUMIF($B798:$B$1238,$C797,I798:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B798:$B$1238,$C797,M798:M$1238)","v":0},{"$f":"SUMIF($B798:$B$1238,$C797,N798:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C798,$B798:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.01.02","2.2.2.01.02.001","Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C798,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E585+'Cuadro 2C'!F585","v":0},{"$f":"+'Cuadro 2C'!G585+'Cuadro 2C'!H585","v":0},{"$f":"+'Cuadro 2C'!I585+'Cuadro 2C'!J585","v":0},{"$f":"+'Cuadro 2C'!K585+'Cuadro 2C'!L585","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C799,$B799:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.01.02","2.2.2.01.02.003","Otras entidades no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C799,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E586+'Cuadro 2C'!F586","v":0},{"$f":"+'Cuadro 2C'!G586+'Cuadro 2C'!H586","v":0},{"$f":"+'Cuadro 2C'!I586+'Cuadro 2C'!J586","v":0},{"$f":"+'Cuadro 2C'!K586+'Cuadro 2C'!L586","v":0},0,{"$f":"+E799-J799","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J799),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F799/$E799,0)>=1,$E799>0),AND(F799>$E799,$E799<=0),AND($E799<=0,F799>=0)),1,IF(AND(IFERROR(($E799-F799)/F799,0)<0,F799<$E799),0,F799/$E799))","v":1},{"$f":"IF(OR(AND(IFERROR(G799/$E799,0)>=1,$E799>0),AND(G799>$E799,$E799<=0),AND($E799<=0,G799>=0)),1,IF(AND(IFERROR(($E799-G799)/G799,0)<0,G799<$E799),0,G799/$E799))","v":1},{"$f":"IF(OR(AND(IFERROR(H799/$E799,0)>=1,$E799>0),AND(H799>$E799,$E799<=0),AND($E799<=0,H799>=0)),1,IF(AND(IFERROR(($E799-H799)/H799,0)<0,H799<$E799),0,H799/$E799))","v":1},{"$f":"IF(OR(AND(IFERROR(I799/$E799,0)>=1,$E799>0),AND(I799>$E799,$E799<=0),AND($E799<=0,I799>=0)),1,IF(AND(IFERROR(($E799-I799)/I799,0)<0,I799<$E799),0,I799/$E799))","v":1},{"$f":"IF(OR(AND(IFERROR(J799/$E799,0)>=1,$E799>0),AND(J799>$E799,$E799<=0),AND($E799<=0,J799>=0)),1,IF(AND(IFERROR(($E799-J799)/J799,0)<0,J799<$E799),0,J799/$E799))","v":1},null,{"$f":"IFERROR(E799/E$223,0)","v":0},{"$f":"IFERROR(F799/$F$223,0)","v":0},{"$f":"IFERROR(G799/$G$223,0)","v":0},{"$f":"IFERROR(H799/$H$223,0)","v":0},{"$f":"IFERROR(I799/$I$223,0)","v":0},{"$f":"IFERROR(J799/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C800,$B800:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.01.02","2.2.2.01.02.002","Entidades financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C800,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B801:$B$1238,$C800,F801:F$1238)","v":0},{"$f":"SUMIF($B801:$B$1238,$C800,G801:G$1238)","v":0},{"$f":"SUMIF($B801:$B$1238,$C800,H801:H$1238)","v":0},{"$f":"SUMIF($B801:$B$1238,$C800,I801:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B801:$B$1238,$C800,M801:M$1238)","v":0},{"$f":"SUMIF($B801:$B$1238,$C800,N801:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C801,$B801:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.01.02.002","2.2.2.01.02.002.02","Banca Comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C801,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B802:$B$1238,$C801,F802:F$1238)","v":0},{"$f":"SUMIF($B802:$B$1238,$C801,G802:G$1238)","v":0},{"$f":"SUMIF($B802:$B$1238,$C801,H802:H$1238)","v":0},{"$f":"SUMIF($B802:$B$1238,$C801,I802:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B802:$B$1238,$C801,M802:M$1238)","v":0},{"$f":"SUMIF($B802:$B$1238,$C801,N802:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C802,$B802:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.01.02.002.02","2.2.2.01.02.002.02.03","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C802,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E589+'Cuadro 2C'!F589","v":0},{"$f":"+'Cuadro 2C'!G589+'Cuadro 2C'!H589","v":0},{"$f":"+'Cuadro 2C'!I589+'Cuadro 2C'!J589","v":0},{"$f":"+'Cuadro 2C'!K589+'Cuadro 2C'!L589","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C803,$B803:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.01.02.002","2.2.2.01.02.002.03","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C803,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E590+'Cuadro 2C'!F590","v":0},{"$f":"+'Cuadro 2C'!G590+'Cuadro 2C'!H590","v":0},{"$f":"+'Cuadro 2C'!I590+'Cuadro 2C'!J590","v":0},{"$f":"+'Cuadro 2C'!K590+'Cuadro 2C'!L590","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C804,$B804:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.01.02.002","2.2.2.01.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP('Cuadro 2'!$C804,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E591+'Cuadro 2C'!F591","v":0},{"$f":"+'Cuadro 2C'!G591+'Cuadro 2C'!H591","v":0},{"$f":"+'Cuadro 2C'!I591+'Cuadro 2C'!J591","v":0},{"$f":"+'Cuadro 2C'!K591+'Cuadro 2C'!L591","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C805,$B805:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.01","2.2.2.01.03","Otras cuentas por pagar",{"$f":"+VLOOKUP('Cuadro 2'!$C805,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B806:$B$1238,$C805,F806:F$1238)","v":0},{"$f":"SUMIF($B806:$B$1238,$C805,G806:G$1238)","v":0},{"$f":"SUMIF($B806:$B$1238,$C805,H806:H$1238)","v":0},{"$f":"SUMIF($B806:$B$1238,$C805,I806:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B806:$B$1238,$C805,M806:M$1238)","v":0},{"$f":"SUMIF($B806:$B$1238,$C805,N806:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C806,$B806:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.01.03","2.2.2.01.03.001","Proveedores",{"$f":"+VLOOKUP('Cuadro 2'!$C806,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E593+'Cuadro 2C'!F593","v":0},{"$f":"+'Cuadro 2C'!G593+'Cuadro 2C'!H593","v":0},{"$f":"+'Cuadro 2C'!I593+'Cuadro 2C'!J593","v":0},{"$f":"+'Cuadro 2C'!K593+'Cuadro 2C'!L593","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C807,$B807:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2","2.2.2.02","Intereses",{"$f":"+VLOOKUP('Cuadro 2'!$C807,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B808:$B$1238,$C807,F808:F$1238)","v":0},{"$f":"SUMIF($B808:$B$1238,$C807,G808:G$1238)","v":0},{"$f":"SUMIF($B808:$B$1238,$C807,H808:H$1238)","v":0},{"$f":"SUMIF($B808:$B$1238,$C807,I808:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B808:$B$1238,$C807,M808:M$1238)","v":0},{"$f":"SUMIF($B808:$B$1238,$C807,N808:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C808,$B808:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.02","2.2.2.02.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C808,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B809:$B$1238,$C808,F809:F$1238)","v":0},{"$f":"SUMIF($B809:$B$1238,$C808,G809:G$1238)","v":0},{"$f":"SUMIF($B809:$B$1238,$C808,H809:H$1238)","v":0},{"$f":"SUMIF($B809:$B$1238,$C808,I809:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B809:$B$1238,$C808,M809:M$1238)","v":0},{"$f":"SUMIF($B809:$B$1238,$C808,N809:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C809,$B809:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.02.01","2.2.2.02.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C809,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B810:$B$1238,$C809,F810:F$1238)","v":0},{"$f":"SUMIF($B810:$B$1238,$C809,G810:G$1238)","v":0},{"$f":"SUMIF($B810:$B$1238,$C809,H810:H$1238)","v":0},{"$f":"SUMIF($B810:$B$1238,$C809,I810:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B810:$B$1238,$C809,M810:M$1238)","v":0},{"$f":"SUMIF($B810:$B$1238,$C809,N810:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C810,$B810:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.02.01.001","2.2.2.02.01.001.06","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C810,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E597+'Cuadro 2C'!F597","v":0},{"$f":"+'Cuadro 2C'!G597+'Cuadro 2C'!H597","v":0},{"$f":"+'Cuadro 2C'!I597+'Cuadro 2C'!J597","v":0},{"$f":"+'Cuadro 2C'!K597+'Cuadro 2C'!L597","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C811,$B811:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.02","2.2.2.02.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C811,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B812:$B$1238,$C811,F812:F$1238)","v":0},{"$f":"SUMIF($B812:$B$1238,$C811,G812:G$1238)","v":0},{"$f":"SUMIF($B812:$B$1238,$C811,H812:H$1238)","v":0},{"$f":"SUMIF($B812:$B$1238,$C811,I812:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B812:$B$1238,$C811,M812:M$1238)","v":0},{"$f":"SUMIF($B812:$B$1238,$C811,N812:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C812,$B812:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.02.02","2.2.2.02.02.001","Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C812,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E599+'Cuadro 2C'!F599","v":0},{"$f":"+'Cuadro 2C'!G599+'Cuadro 2C'!H599","v":0},{"$f":"+'Cuadro 2C'!I599+'Cuadro 2C'!J599","v":0},{"$f":"+'Cuadro 2C'!K599+'Cuadro 2C'!L599","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C813,$B813:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.02.02","2.2.2.02.02.002","Entidades financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C813,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B814:$B$1238,$C813,F814:F$1238)","v":0},{"$f":"SUMIF($B814:$B$1238,$C813,G814:G$1238)","v":0},{"$f":"SUMIF($B814:$B$1238,$C813,H814:H$1238)","v":0},{"$f":"SUMIF($B814:$B$1238,$C813,I814:I$1238)","v":0},{"$f":"SUM(F813:I813)","v":0},0,null,{"$f":"SUMIF($B814:$B$1238,$C813,M814:M$1238)","v":0},{"$f":"SUMIF($B814:$B$1238,$C813,N814:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C814,$B814:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.02.02.002","2.2.2.02.02.002.02","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C814,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B815:$B$1238,$C814,F815:F$1238)","v":0},{"$f":"SUMIF($B815:$B$1238,$C814,G815:G$1238)","v":0},{"$f":"SUMIF($B815:$B$1238,$C814,H815:H$1238)","v":0},{"$f":"SUMIF($B815:$B$1238,$C814,I815:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B815:$B$1238,$C814,M815:M$1238)","v":0},{"$f":"SUMIF($B815:$B$1238,$C814,N815:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C815,$B815:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.02.02.002.02","2.2.2.02.02.002.02.03","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C815,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E602+'Cuadro 2C'!F602","v":0},{"$f":"+'Cuadro 2C'!G602+'Cuadro 2C'!H602","v":0},{"$f":"+'Cuadro 2C'!I602+'Cuadro 2C'!J602","v":0},{"$f":"+'Cuadro 2C'!K602+'Cuadro 2C'!L602","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C816,$B816:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.02.02.002","2.2.2.02.02.002.03","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C816,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E603+'Cuadro 2C'!F603","v":0},{"$f":"+'Cuadro 2C'!G603+'Cuadro 2C'!H603","v":0},{"$f":"+'Cuadro 2C'!I603+'Cuadro 2C'!J603","v":0},{"$f":"+'Cuadro 2C'!K603+'Cuadro 2C'!L603","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C817,$B817:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.02.02.002","2.2.2.02.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP('Cuadro 2'!$C817,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E604+'Cuadro 2C'!F604","v":0},{"$f":"+'Cuadro 2C'!G604+'Cuadro 2C'!H604","v":0},{"$f":"+'Cuadro 2C'!I604+'Cuadro 2C'!J604","v":0},{"$f":"+'Cuadro 2C'!K604+'Cuadro 2C'!L604","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C818,$B818:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2","2.2.2.03","Comisiones y otros gastos",{"$f":"+VLOOKUP('Cuadro 2'!$C818,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B819:$B$1238,$C818,F819:F$1238)","v":0},{"$f":"SUMIF($B819:$B$1238,$C818,G819:G$1238)","v":0},{"$f":"SUMIF($B819:$B$1238,$C818,H819:H$1238)","v":0},{"$f":"SUMIF($B819:$B$1238,$C818,I819:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B819:$B$1238,$C818,M819:M$1238)","v":0},{"$f":"SUMIF($B819:$B$1238,$C818,N819:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C819,$B819:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.03","2.2.2.03.01","Títulos de deuda",{"$f":"+VLOOKUP('Cuadro 2'!$C819,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B820:$B$1238,$C819,F820:F$1238)","v":0},{"$f":"SUMIF($B820:$B$1238,$C819,G820:G$1238)","v":0},{"$f":"SUMIF($B820:$B$1238,$C819,H820:H$1238)","v":0},{"$f":"SUMIF($B820:$B$1238,$C819,I820:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B820:$B$1238,$C819,M820:M$1238)","v":0},{"$f":"SUMIF($B820:$B$1238,$C819,N820:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C820,$B820:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.03.01","2.2.2.03.01.001","Títulos valores",{"$f":"+VLOOKUP('Cuadro 2'!$C820,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B821:$B$1238,$C820,F821:F$1238)","v":0},{"$f":"SUMIF($B821:$B$1238,$C820,G821:G$1238)","v":0},{"$f":"SUMIF($B821:$B$1238,$C820,H821:H$1238)","v":0},{"$f":"SUMIF($B821:$B$1238,$C820,I821:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B821:$B$1238,$C820,M821:M$1238)","v":0},{"$f":"SUMIF($B821:$B$1238,$C820,N821:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C821,$B821:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.03.01.001","2.2.2.03.01.001.04","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP('Cuadro 2'!$C821,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E608+'Cuadro 2C'!F608","v":0},{"$f":"+'Cuadro 2C'!G608+'Cuadro 2C'!H608","v":0},{"$f":"+'Cuadro 2C'!I608+'Cuadro 2C'!J608","v":0},{"$f":"+'Cuadro 2C'!K608+'Cuadro 2C'!L608","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C822,$B822:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.03","2.2.2.03.02","Préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C822,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B823:$B$1238,$C822,F823:F$1238)","v":0},{"$f":"SUMIF($B823:$B$1238,$C822,G823:G$1238)","v":0},{"$f":"SUMIF($B823:$B$1238,$C822,H823:H$1238)","v":0},{"$f":"SUMIF($B823:$B$1238,$C822,I823:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B823:$B$1238,$C822,M823:M$1238)","v":0},{"$f":"SUMIF($B823:$B$1238,$C822,N823:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C823,$B823:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.03.02","2.2.2.03.02.001","Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C823,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E610+'Cuadro 2C'!F610","v":0},{"$f":"+'Cuadro 2C'!G610+'Cuadro 2C'!H610","v":0},{"$f":"+'Cuadro 2C'!I610+'Cuadro 2C'!J610","v":0},{"$f":"+'Cuadro 2C'!K610+'Cuadro 2C'!L610","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C824,$B824:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.2.2.03.02","2.2.2.03.02.002","Entidades financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C824,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B825:$B$1238,$C824,F825:F$1238)","v":0},{"$f":"SUMIF($B825:$B$1238,$C824,G825:G$1238)","v":0},{"$f":"SUMIF($B825:$B$1238,$C824,H825:H$1238)","v":0},{"$f":"SUMIF($B825:$B$1238,$C824,I825:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B825:$B$1238,$C824,M825:M$1238)","v":0},{"$f":"SUMIF($B825:$B$1238,$C824,N825:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C825,$B825:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.03.02.002","2.2.2.03.02.002.02","Banca comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C825,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E612+'Cuadro 2C'!F612","v":0},{"$f":"+'Cuadro 2C'!G612+'Cuadro 2C'!H612","v":0},{"$f":"+'Cuadro 2C'!I612+'Cuadro 2C'!J612","v":0},{"$f":"+'Cuadro 2C'!K612+'Cuadro 2C'!L612","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C826,$B826:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.03.02.002","2.2.2.03.02.002.03","Banca de fomento",{"$f":"+VLOOKUP('Cuadro 2'!$C826,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E613+'Cuadro 2C'!F613","v":0},{"$f":"+'Cuadro 2C'!G613+'Cuadro 2C'!H613","v":0},{"$f":"+'Cuadro 2C'!I613+'Cuadro 2C'!J613","v":0},{"$f":"+'Cuadro 2C'!K613+'Cuadro 2C'!L613","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C827,$B827:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2.03.02.002","2.2.2.03.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP('Cuadro 2'!$C827,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E614+'Cuadro 2C'!F614","v":0},{"$f":"+'Cuadro 2C'!G614+'Cuadro 2C'!H614","v":0},{"$f":"+'Cuadro 2C'!I614+'Cuadro 2C'!J614","v":0},{"$f":"+'Cuadro 2C'!K614+'Cuadro 2C'!L614","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C828,$B828:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.2.2","2.2.2.04","Aportes al fondo de contingencias",{"$f":"+VLOOKUP('Cuadro 2'!$C828,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E615+'Cuadro 2C'!F615","v":0},{"$f":"+'Cuadro 2C'!G615+'Cuadro 2C'!H615","v":0},{"$f":"+'Cuadro 2C'!I615+'Cuadro 2C'!J615","v":0},{"$f":"+'Cuadro 2C'!K615+'Cuadro 2C'!L615","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C829,$B829:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2","2.3","Inversión",{"$f":"+VLOOKUP('Cuadro 2'!$C829,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B830:$B$1238,$C829,F830:F$1238)","v":0},{"$f":"SUMIF($B830:$B$1238,$C829,G830:G$1238)","v":0},{"$f":"SUMIF($B830:$B$1238,$C829,H830:H$1238)","v":0},{"$f":"SUMIF($B830:$B$1238,$C829,I830:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B830:$B$1238,$C829,M830:M$1238)","v":0},{"$f":"SUMIF($B830:$B$1238,$C829,N830:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C830,$B830:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3","2.3.1","Gastos de personal",{"$f":"+VLOOKUP('Cuadro 2'!$C830,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B831:$B$1238,$C830,F831:F$1238)","v":0},{"$f":"SUMIF($B831:$B$1238,$C830,G831:G$1238)","v":0},{"$f":"SUMIF($B831:$B$1238,$C830,H831:H$1238)","v":0},{"$f":"SUMIF($B831:$B$1238,$C830,I831:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B831:$B$1238,$C830,M831:M$1238)","v":0},{"$f":"SUMIF($B831:$B$1238,$C830,N831:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C831,$B831:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1","2.3.1.01","Planta de personal permanente",{"$f":"+VLOOKUP('Cuadro 2'!$C831,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B832:$B$1238,$C831,F832:F$1238)","v":0},{"$f":"SUMIF($B832:$B$1238,$C831,G832:G$1238)","v":0},{"$f":"SUMIF($B832:$B$1238,$C831,H832:H$1238)","v":0},{"$f":"SUMIF($B832:$B$1238,$C831,I832:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B832:$B$1238,$C831,M832:M$1238)","v":0},{"$f":"SUMIF($B832:$B$1238,$C831,N832:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C832,$B832:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.01","2.3.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C832,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B833:$B$1238,$C832,F833:F$1238)","v":0},{"$f":"SUMIF($B833:$B$1238,$C832,G833:G$1238)","v":0},{"$f":"SUMIF($B833:$B$1238,$C832,H833:H$1238)","v":0},{"$f":"SUMIF($B833:$B$1238,$C832,I833:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B833:$B$1238,$C832,M833:M$1238)","v":0},{"$f":"SUMIF($B833:$B$1238,$C832,N833:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C833,$B833:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.01.01","2.3.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C833,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B834:$B$1238,$C833,F834:F$1238)","v":0},{"$f":"SUMIF($B834:$B$1238,$C833,G834:G$1238)","v":0},{"$f":"SUMIF($B834:$B$1238,$C833,H834:H$1238)","v":0},{"$f":"SUMIF($B834:$B$1238,$C833,I834:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B834:$B$1238,$C833,M834:M$1238)","v":0},{"$f":"SUMIF($B834:$B$1238,$C833,N834:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C834,$B834:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001","2.3.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C834,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E621+'Cuadro 2C'!F621","v":0},{"$f":"+'Cuadro 2C'!G621+'Cuadro 2C'!H621","v":0},{"$f":"+'Cuadro 2C'!I621+'Cuadro 2C'!J621","v":0},{"$f":"+'Cuadro 2C'!K621+'Cuadro 2C'!L621","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C835,$B835:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001","2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C835,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E622+'Cuadro 2C'!F622","v":0},{"$f":"+'Cuadro 2C'!G622+'Cuadro 2C'!H622","v":0},{"$f":"+'Cuadro 2C'!I622+'Cuadro 2C'!J622","v":0},{"$f":"+'Cuadro 2C'!K622+'Cuadro 2C'!L622","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C836,$B836:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001","2.3.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C836,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E623+'Cuadro 2C'!F623","v":0},{"$f":"+'Cuadro 2C'!G623+'Cuadro 2C'!H623","v":0},{"$f":"+'Cuadro 2C'!I623+'Cuadro 2C'!J623","v":0},{"$f":"+'Cuadro 2C'!K623+'Cuadro 2C'!L623","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C837,$B837:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001","2.3.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C837,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E624+'Cuadro 2C'!F624","v":0},{"$f":"+'Cuadro 2C'!G624+'Cuadro 2C'!H624","v":0},{"$f":"+'Cuadro 2C'!I624+'Cuadro 2C'!J624","v":0},{"$f":"+'Cuadro 2C'!K624+'Cuadro 2C'!L624","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C838,$B838:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001","2.3.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C838,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E625+'Cuadro 2C'!F625","v":0},{"$f":"+'Cuadro 2C'!G625+'Cuadro 2C'!H625","v":0},{"$f":"+'Cuadro 2C'!I625+'Cuadro 2C'!J625","v":0},{"$f":"+'Cuadro 2C'!K625+'Cuadro 2C'!L625","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C839,$B839:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001","2.3.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C839,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E626+'Cuadro 2C'!F626","v":0},{"$f":"+'Cuadro 2C'!G626+'Cuadro 2C'!H626","v":0},{"$f":"+'Cuadro 2C'!I626+'Cuadro 2C'!J626","v":0},{"$f":"+'Cuadro 2C'!K626+'Cuadro 2C'!L626","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C840,$B840:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001","2.3.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C840,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E627+'Cuadro 2C'!F627","v":0},{"$f":"+'Cuadro 2C'!G627+'Cuadro 2C'!H627","v":0},{"$f":"+'Cuadro 2C'!I627+'Cuadro 2C'!J627","v":0},{"$f":"+'Cuadro 2C'!K627+'Cuadro 2C'!L627","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C841,$B841:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.01.01.001","2.3.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C841,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B842:$B$1238,$C841,F842:F$1238)","v":0},{"$f":"SUMIF($B842:$B$1238,$C841,G842:G$1238)","v":0},{"$f":"SUMIF($B842:$B$1238,$C841,H842:H$1238)","v":0},{"$f":"SUMIF($B842:$B$1238,$C841,I842:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B842:$B$1238,$C841,M842:M$1238)","v":0},{"$f":"SUMIF($B842:$B$1238,$C841,N842:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C842,$B842:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001.08","2.3.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C842,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E629+'Cuadro 2C'!F629","v":0},{"$f":"+'Cuadro 2C'!G629+'Cuadro 2C'!H629","v":0},{"$f":"+'Cuadro 2C'!I629+'Cuadro 2C'!J629","v":0},{"$f":"+'Cuadro 2C'!K629+'Cuadro 2C'!L629","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C843,$B843:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001.08","2.3.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C843,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E630+'Cuadro 2C'!F630","v":0},{"$f":"+'Cuadro 2C'!G630+'Cuadro 2C'!H630","v":0},{"$f":"+'Cuadro 2C'!I630+'Cuadro 2C'!J630","v":0},{"$f":"+'Cuadro 2C'!K630+'Cuadro 2C'!L630","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C844,$B844:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001","2.3.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C844,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E631+'Cuadro 2C'!F631","v":0},{"$f":"+'Cuadro 2C'!G631+'Cuadro 2C'!H631","v":0},{"$f":"+'Cuadro 2C'!I631+'Cuadro 2C'!J631","v":0},{"$f":"+'Cuadro 2C'!K631+'Cuadro 2C'!L631","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C845,$B845:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.01.001","2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C845,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E632+'Cuadro 2C'!F632","v":0},{"$f":"+'Cuadro 2C'!G632+'Cuadro 2C'!H632","v":0},{"$f":"+'Cuadro 2C'!I632+'Cuadro 2C'!J632","v":0},{"$f":"+'Cuadro 2C'!K632+'Cuadro 2C'!L632","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C846,$B846:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.01","2.3.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C846,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B847:$B$1238,$C846,F847:F$1238)","v":0},{"$f":"SUMIF($B847:$B$1238,$C846,G847:G$1238)","v":0},{"$f":"SUMIF($B847:$B$1238,$C846,H847:H$1238)","v":0},{"$f":"SUMIF($B847:$B$1238,$C846,I847:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B847:$B$1238,$C846,M847:M$1238)","v":0},{"$f":"SUMIF($B847:$B$1238,$C846,N847:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C847,$B847:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.02","2.3.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C847,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E634+'Cuadro 2C'!F634","v":0},{"$f":"+'Cuadro 2C'!G634+'Cuadro 2C'!H634","v":0},{"$f":"+'Cuadro 2C'!I634+'Cuadro 2C'!J634","v":0},{"$f":"+'Cuadro 2C'!K634+'Cuadro 2C'!L634","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C848,$B848:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.02","2.3.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C848,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E635+'Cuadro 2C'!F635","v":0},{"$f":"+'Cuadro 2C'!G635+'Cuadro 2C'!H635","v":0},{"$f":"+'Cuadro 2C'!I635+'Cuadro 2C'!J635","v":0},{"$f":"+'Cuadro 2C'!K635+'Cuadro 2C'!L635","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C849,$B849:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.02","2.3.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C849,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E636+'Cuadro 2C'!F636","v":0},{"$f":"+'Cuadro 2C'!G636+'Cuadro 2C'!H636","v":0},{"$f":"+'Cuadro 2C'!I636+'Cuadro 2C'!J636","v":0},{"$f":"+'Cuadro 2C'!K636+'Cuadro 2C'!L636","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C850,$B850:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.02","2.3.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C850,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E637+'Cuadro 2C'!F637","v":0},{"$f":"+'Cuadro 2C'!G637+'Cuadro 2C'!H637","v":0},{"$f":"+'Cuadro 2C'!I637+'Cuadro 2C'!J637","v":0},{"$f":"+'Cuadro 2C'!K637+'Cuadro 2C'!L637","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C851,$B851:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.02","2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C851,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E638+'Cuadro 2C'!F638","v":0},{"$f":"+'Cuadro 2C'!G638+'Cuadro 2C'!H638","v":0},{"$f":"+'Cuadro 2C'!I638+'Cuadro 2C'!J638","v":0},{"$f":"+'Cuadro 2C'!K638+'Cuadro 2C'!L638","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C852,$B852:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.02","2.3.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C852,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E639+'Cuadro 2C'!F639","v":0},{"$f":"+'Cuadro 2C'!G639+'Cuadro 2C'!H639","v":0},{"$f":"+'Cuadro 2C'!I639+'Cuadro 2C'!J639","v":0},{"$f":"+'Cuadro 2C'!K639+'Cuadro 2C'!L639","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C853,$B853:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.02","2.3.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C853,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E640+'Cuadro 2C'!F640","v":0},{"$f":"+'Cuadro 2C'!G640+'Cuadro 2C'!H640","v":0},{"$f":"+'Cuadro 2C'!I640+'Cuadro 2C'!J640","v":0},{"$f":"+'Cuadro 2C'!K640+'Cuadro 2C'!L640","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C854,$B854:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.02","2.3.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C854,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E641+'Cuadro 2C'!F641","v":0},{"$f":"+'Cuadro 2C'!G641+'Cuadro 2C'!H641","v":0},{"$f":"+'Cuadro 2C'!I641+'Cuadro 2C'!J641","v":0},{"$f":"+'Cuadro 2C'!K641+'Cuadro 2C'!L641","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C855,$B855:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.02","2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C855,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E642+'Cuadro 2C'!F642","v":0},{"$f":"+'Cuadro 2C'!G642+'Cuadro 2C'!H642","v":0},{"$f":"+'Cuadro 2C'!I642+'Cuadro 2C'!J642","v":0},{"$f":"+'Cuadro 2C'!K642+'Cuadro 2C'!L642","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C856,$B856:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.01","2.3.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C856,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B857:$B$1238,$C856,F857:F$1238)","v":0},{"$f":"SUMIF($B857:$B$1238,$C856,G857:G$1238)","v":0},{"$f":"SUMIF($B857:$B$1238,$C856,H857:H$1238)","v":0},{"$f":"SUMIF($B857:$B$1238,$C856,I857:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B857:$B$1238,$C856,M857:M$1238)","v":0},{"$f":"SUMIF($B857:$B$1238,$C856,N857:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C857,$B857:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.01.03","2.3.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C857,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B858:$B$1238,$C857,F858:F$1238)","v":0},{"$f":"SUMIF($B858:$B$1238,$C857,G858:G$1238)","v":0},{"$f":"SUMIF($B858:$B$1238,$C857,H858:H$1238)","v":0},{"$f":"SUMIF($B858:$B$1238,$C857,I858:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B858:$B$1238,$C857,M858:M$1238)","v":0},{"$f":"SUMIF($B858:$B$1238,$C857,N858:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C858,$B858:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.03.001","2.3.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C858,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E645+'Cuadro 2C'!F645","v":0},{"$f":"+'Cuadro 2C'!G645+'Cuadro 2C'!H645","v":0},{"$f":"+'Cuadro 2C'!I645+'Cuadro 2C'!J645","v":0},{"$f":"+'Cuadro 2C'!K645+'Cuadro 2C'!L645","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C859,$B859:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.03.001","2.3.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C859,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E646+'Cuadro 2C'!F646","v":0},{"$f":"+'Cuadro 2C'!G646+'Cuadro 2C'!H646","v":0},{"$f":"+'Cuadro 2C'!I646+'Cuadro 2C'!J646","v":0},{"$f":"+'Cuadro 2C'!K646+'Cuadro 2C'!L646","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C860,$B860:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.03.001","2.3.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C860,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E647+'Cuadro 2C'!F647","v":0},{"$f":"+'Cuadro 2C'!G647+'Cuadro 2C'!H647","v":0},{"$f":"+'Cuadro 2C'!I647+'Cuadro 2C'!J647","v":0},{"$f":"+'Cuadro 2C'!K647+'Cuadro 2C'!L647","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C861,$B861:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.03","2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP('Cuadro 2'!$C861,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E648+'Cuadro 2C'!F648","v":0},{"$f":"+'Cuadro 2C'!G648+'Cuadro 2C'!H648","v":0},{"$f":"+'Cuadro 2C'!I648+'Cuadro 2C'!J648","v":0},{"$f":"+'Cuadro 2C'!K648+'Cuadro 2C'!L648","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C862,$B862:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.01.03","2.3.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP('Cuadro 2'!$C862,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E649+'Cuadro 2C'!F649","v":0},{"$f":"+'Cuadro 2C'!G649+'Cuadro 2C'!H649","v":0},{"$f":"+'Cuadro 2C'!I649+'Cuadro 2C'!J649","v":0},{"$f":"+'Cuadro 2C'!K649+'Cuadro 2C'!L649","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C863,$B863:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1","2.3.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP('Cuadro 2'!$C863,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B864:$B$1238,$C863,F864:F$1238)","v":0},{"$f":"SUMIF($B864:$B$1238,$C863,G864:G$1238)","v":0},{"$f":"SUMIF($B864:$B$1238,$C863,H864:H$1238)","v":0},{"$f":"SUMIF($B864:$B$1238,$C863,I864:I$1238)","v":0},0,{"$f":"+E863-J863","v":0},null,{"$f":"SUMIF($B864:$B$1238,$C863,M864:M$1238)","v":0},{"$f":"SUMIF($B864:$B$1238,$C863,N864:N$1238)","v":0},null,null,{"$f":"IF(ISNUMBER(J863),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F863/$E863,0)>=1,$E863>0),AND(F863>$E863,$E863<=0),AND($E863<=0,F863>=0)),1,IF(AND(IFERROR(($E863-F863)/F863,0)<0,F863<$E863),0,F863/$E863))","v":1},{"$f":"IF(OR(AND(IFERROR(G863/$E863,0)>=1,$E863>0),AND(G863>$E863,$E863<=0),AND($E863<=0,G863>=0)),1,IF(AND(IFERROR(($E863-G863)/G863,0)<0,G863<$E863),0,G863/$E863))","v":1},{"$f":"IF(OR(AND(IFERROR(H863/$E863,0)>=1,$E863>0),AND(H863>$E863,$E863<=0),AND($E863<=0,H863>=0)),1,IF(AND(IFERROR(($E863-H863)/H863,0)<0,H863<$E863),0,H863/$E863))","v":1},{"$f":"IF(OR(AND(IFERROR(I863/$E863,0)>=1,$E863>0),AND(I863>$E863,$E863<=0),AND($E863<=0,I863>=0)),1,IF(AND(IFERROR(($E863-I863)/I863,0)<0,I863<$E863),0,I863/$E863))","v":1},{"$f":"IF(OR(AND(IFERROR(J863/$E863,0)>=1,$E863>0),AND(J863>$E863,$E863<=0),AND($E863<=0,J863>=0)),1,IF(AND(IFERROR(($E863-J863)/J863,0)<0,J863<$E863),0,J863/$E863))","v":1},null,{"$f":"IFERROR(E863/E$223,0)","v":0},{"$f":"IFERROR(F863/$F$223,0)","v":0},{"$f":"IFERROR(G863/$G$223,0)","v":0},{"$f":"IFERROR(H863/$H$223,0)","v":0},{"$f":"IFERROR(I863/$I$223,0)","v":0},{"$f":"IFERROR(J863/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C864,$B864:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.02","2.3.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C864,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B865:$B$1238,$C864,F865:F$1238)","v":0},{"$f":"SUMIF($B865:$B$1238,$C864,G865:G$1238)","v":0},{"$f":"SUMIF($B865:$B$1238,$C864,H865:H$1238)","v":0},{"$f":"SUMIF($B865:$B$1238,$C864,I865:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B865:$B$1238,$C864,M865:M$1238)","v":0},{"$f":"SUMIF($B865:$B$1238,$C864,N865:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C865,$B865:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.02.01","2.3.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C865,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B866:$B$1238,$C865,F866:F$1238)","v":0},{"$f":"SUMIF($B866:$B$1238,$C865,G866:G$1238)","v":0},{"$f":"SUMIF($B866:$B$1238,$C865,H866:H$1238)","v":0},{"$f":"SUMIF($B866:$B$1238,$C865,I866:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B866:$B$1238,$C865,M866:M$1238)","v":0},{"$f":"SUMIF($B866:$B$1238,$C865,N866:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C866,$B866:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001","2.3.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C866,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E653+'Cuadro 2C'!F653","v":0},{"$f":"+'Cuadro 2C'!G653+'Cuadro 2C'!H653","v":0},{"$f":"+'Cuadro 2C'!I653+'Cuadro 2C'!J653","v":0},{"$f":"+'Cuadro 2C'!K653+'Cuadro 2C'!L653","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C867,$B867:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001","2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C867,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E654+'Cuadro 2C'!F654","v":0},{"$f":"+'Cuadro 2C'!G654+'Cuadro 2C'!H654","v":0},{"$f":"+'Cuadro 2C'!I654+'Cuadro 2C'!J654","v":0},{"$f":"+'Cuadro 2C'!K654+'Cuadro 2C'!L654","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C868,$B868:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001","2.3.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C868,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E655+'Cuadro 2C'!F655","v":0},{"$f":"+'Cuadro 2C'!G655+'Cuadro 2C'!H655","v":0},{"$f":"+'Cuadro 2C'!I655+'Cuadro 2C'!J655","v":0},{"$f":"+'Cuadro 2C'!K655+'Cuadro 2C'!L655","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C869,$B869:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001","2.3.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C869,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E656+'Cuadro 2C'!F656","v":0},{"$f":"+'Cuadro 2C'!G656+'Cuadro 2C'!H656","v":0},{"$f":"+'Cuadro 2C'!I656+'Cuadro 2C'!J656","v":0},{"$f":"+'Cuadro 2C'!K656+'Cuadro 2C'!L656","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C870,$B870:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001","2.3.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C870,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E657+'Cuadro 2C'!F657","v":0},{"$f":"+'Cuadro 2C'!G657+'Cuadro 2C'!H657","v":0},{"$f":"+'Cuadro 2C'!I657+'Cuadro 2C'!J657","v":0},{"$f":"+'Cuadro 2C'!K657+'Cuadro 2C'!L657","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C871,$B871:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001","2.3.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C871,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E658+'Cuadro 2C'!F658","v":0},{"$f":"+'Cuadro 2C'!G658+'Cuadro 2C'!H658","v":0},{"$f":"+'Cuadro 2C'!I658+'Cuadro 2C'!J658","v":0},{"$f":"+'Cuadro 2C'!K658+'Cuadro 2C'!L658","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C872,$B872:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001","2.3.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C872,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E659+'Cuadro 2C'!F659","v":0},{"$f":"+'Cuadro 2C'!G659+'Cuadro 2C'!H659","v":0},{"$f":"+'Cuadro 2C'!I659+'Cuadro 2C'!J659","v":0},{"$f":"+'Cuadro 2C'!K659+'Cuadro 2C'!L659","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C873,$B873:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.02.01.001","2.3.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C873,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B874:$B$1238,$C873,F874:F$1238)","v":0},{"$f":"SUMIF($B874:$B$1238,$C873,G874:G$1238)","v":0},{"$f":"SUMIF($B874:$B$1238,$C873,H874:H$1238)","v":0},{"$f":"SUMIF($B874:$B$1238,$C873,I874:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B874:$B$1238,$C873,M874:M$1238)","v":0},{"$f":"SUMIF($B874:$B$1238,$C873,N874:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C874,$B874:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001.08","2.3.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C874,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E661+'Cuadro 2C'!F661","v":0},{"$f":"+'Cuadro 2C'!G661+'Cuadro 2C'!H661","v":0},{"$f":"+'Cuadro 2C'!I661+'Cuadro 2C'!J661","v":0},{"$f":"+'Cuadro 2C'!K661+'Cuadro 2C'!L661","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C875,$B875:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001.08","2.3.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C875,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E662+'Cuadro 2C'!F662","v":0},{"$f":"+'Cuadro 2C'!G662+'Cuadro 2C'!H662","v":0},{"$f":"+'Cuadro 2C'!I662+'Cuadro 2C'!J662","v":0},{"$f":"+'Cuadro 2C'!K662+'Cuadro 2C'!L662","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C876,$B876:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001","2.3.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C876,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E663+'Cuadro 2C'!F663","v":0},{"$f":"+'Cuadro 2C'!G663+'Cuadro 2C'!H663","v":0},{"$f":"+'Cuadro 2C'!I663+'Cuadro 2C'!J663","v":0},{"$f":"+'Cuadro 2C'!K663+'Cuadro 2C'!L663","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C877,$B877:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.02.01","2.3.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C877,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B878:$B$1238,$C877,F878:F$1238)","v":0},{"$f":"SUMIF($B878:$B$1238,$C877,G878:G$1238)","v":0},{"$f":"SUMIF($B878:$B$1238,$C877,H878:H$1238)","v":0},{"$f":"SUMIF($B878:$B$1238,$C877,I878:I$1238)","v":0},{"$f":"SUM(F877:I877)","v":0},0,null,{"$f":"SUMIF($B878:$B$1238,$C877,M878:M$1238)","v":0},{"$f":"SUMIF($B878:$B$1238,$C877,N878:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C878,$B878:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.002","2.3.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP('Cuadro 2'!$C878,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E665+'Cuadro 2C'!F665","v":0},{"$f":"+'Cuadro 2C'!G665+'Cuadro 2C'!H665","v":0},{"$f":"+'Cuadro 2C'!I665+'Cuadro 2C'!J665","v":0},{"$f":"+'Cuadro 2C'!K665+'Cuadro 2C'!L665","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C879,$B879:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.01.001","2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C879,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E666+'Cuadro 2C'!F666","v":0},{"$f":"+'Cuadro 2C'!G666+'Cuadro 2C'!H666","v":0},{"$f":"+'Cuadro 2C'!I666+'Cuadro 2C'!J666","v":0},{"$f":"+'Cuadro 2C'!K666+'Cuadro 2C'!L666","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C880,$B880:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.02","2.3.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C880,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B881:$B$1238,$C880,F881:F$1238)","v":0},{"$f":"SUMIF($B881:$B$1238,$C880,G881:G$1238)","v":0},{"$f":"SUMIF($B881:$B$1238,$C880,H881:H$1238)","v":0},{"$f":"SUMIF($B881:$B$1238,$C880,I881:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B881:$B$1238,$C880,M881:M$1238)","v":0},{"$f":"SUMIF($B881:$B$1238,$C880,N881:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C881,$B881:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.02","2.3.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C881,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E668+'Cuadro 2C'!F668","v":0},{"$f":"+'Cuadro 2C'!G668+'Cuadro 2C'!H668","v":0},{"$f":"+'Cuadro 2C'!I668+'Cuadro 2C'!J668","v":0},{"$f":"+'Cuadro 2C'!K668+'Cuadro 2C'!L668","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C882,$B882:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.02","2.3.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C882,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E669+'Cuadro 2C'!F669","v":0},{"$f":"+'Cuadro 2C'!G669+'Cuadro 2C'!H669","v":0},{"$f":"+'Cuadro 2C'!I669+'Cuadro 2C'!J669","v":0},{"$f":"+'Cuadro 2C'!K669+'Cuadro 2C'!L669","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C883,$B883:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.02","2.3.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C883,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E670+'Cuadro 2C'!F670","v":0},{"$f":"+'Cuadro 2C'!G670+'Cuadro 2C'!H670","v":0},{"$f":"+'Cuadro 2C'!I670+'Cuadro 2C'!J670","v":0},{"$f":"+'Cuadro 2C'!K670+'Cuadro 2C'!L670","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C884,$B884:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.02","2.3.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C884,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E671+'Cuadro 2C'!F671","v":0},{"$f":"+'Cuadro 2C'!G671+'Cuadro 2C'!H671","v":0},{"$f":"+'Cuadro 2C'!I671+'Cuadro 2C'!J671","v":0},{"$f":"+'Cuadro 2C'!K671+'Cuadro 2C'!L671","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C885,$B885:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.02","2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C885,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E672+'Cuadro 2C'!F672","v":0},{"$f":"+'Cuadro 2C'!G672+'Cuadro 2C'!H672","v":0},{"$f":"+'Cuadro 2C'!I672+'Cuadro 2C'!J672","v":0},{"$f":"+'Cuadro 2C'!K672+'Cuadro 2C'!L672","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C886,$B886:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.02","2.3.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C886,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E673+'Cuadro 2C'!F673","v":0},{"$f":"+'Cuadro 2C'!G673+'Cuadro 2C'!H673","v":0},{"$f":"+'Cuadro 2C'!I673+'Cuadro 2C'!J673","v":0},{"$f":"+'Cuadro 2C'!K673+'Cuadro 2C'!L673","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C887,$B887:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.02","2.3.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C887,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E674+'Cuadro 2C'!F674","v":0},{"$f":"+'Cuadro 2C'!G674+'Cuadro 2C'!H674","v":0},{"$f":"+'Cuadro 2C'!I674+'Cuadro 2C'!J674","v":0},{"$f":"+'Cuadro 2C'!K674+'Cuadro 2C'!L674","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C888,$B888:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.02","2.3.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C888,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E675+'Cuadro 2C'!F675","v":0},{"$f":"+'Cuadro 2C'!G675+'Cuadro 2C'!H675","v":0},{"$f":"+'Cuadro 2C'!I675+'Cuadro 2C'!J675","v":0},{"$f":"+'Cuadro 2C'!K675+'Cuadro 2C'!L675","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C889,$B889:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.02","2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C889,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E676+'Cuadro 2C'!F676","v":0},{"$f":"+'Cuadro 2C'!G676+'Cuadro 2C'!H676","v":0},{"$f":"+'Cuadro 2C'!I676+'Cuadro 2C'!J676","v":0},{"$f":"+'Cuadro 2C'!K676+'Cuadro 2C'!L676","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C890,$B890:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.02","2.3.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C890,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B891:$B$1238,$C890,F891:F$1238)","v":0},{"$f":"SUMIF($B891:$B$1238,$C890,G891:G$1238)","v":0},{"$f":"SUMIF($B891:$B$1238,$C890,H891:H$1238)","v":0},{"$f":"SUMIF($B891:$B$1238,$C890,I891:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B891:$B$1238,$C890,M891:M$1238)","v":0},{"$f":"SUMIF($B891:$B$1238,$C890,N891:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C891,$B891:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.1.02.03","2.3.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C891,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B892:$B$1238,$C891,F892:F$1238)","v":0},{"$f":"SUMIF($B892:$B$1238,$C891,G892:G$1238)","v":0},{"$f":"SUMIF($B892:$B$1238,$C891,H892:H$1238)","v":0},{"$f":"SUMIF($B892:$B$1238,$C891,I892:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B892:$B$1238,$C891,M892:M$1238)","v":0},{"$f":"SUMIF($B892:$B$1238,$C891,N892:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C892,$B892:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.03.001","2.3.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C892,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E679+'Cuadro 2C'!F679","v":0},{"$f":"+'Cuadro 2C'!G679+'Cuadro 2C'!H679","v":0},{"$f":"+'Cuadro 2C'!I679+'Cuadro 2C'!J679","v":0},{"$f":"+'Cuadro 2C'!K679+'Cuadro 2C'!L679","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C893,$B893:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.03.001","2.3.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C893,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E680+'Cuadro 2C'!F680","v":0},{"$f":"+'Cuadro 2C'!G680+'Cuadro 2C'!H680","v":0},{"$f":"+'Cuadro 2C'!I680+'Cuadro 2C'!J680","v":0},{"$f":"+'Cuadro 2C'!K680+'Cuadro 2C'!L680","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C894,$B894:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.03.001","2.3.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C894,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E681+'Cuadro 2C'!F681","v":0},{"$f":"+'Cuadro 2C'!G681+'Cuadro 2C'!H681","v":0},{"$f":"+'Cuadro 2C'!I681+'Cuadro 2C'!J681","v":0},{"$f":"+'Cuadro 2C'!K681+'Cuadro 2C'!L681","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C895,$B895:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.03","2.3.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP('Cuadro 2'!$C895,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E682+'Cuadro 2C'!F682","v":0},{"$f":"+'Cuadro 2C'!G682+'Cuadro 2C'!H682","v":0},{"$f":"+'Cuadro 2C'!I682+'Cuadro 2C'!J682","v":0},{"$f":"+'Cuadro 2C'!K682+'Cuadro 2C'!L682","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C896,$B896:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.03","2.3.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP('Cuadro 2'!$C896,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E683+'Cuadro 2C'!F683","v":0},{"$f":"+'Cuadro 2C'!G683+'Cuadro 2C'!H683","v":0},{"$f":"+'Cuadro 2C'!I683+'Cuadro 2C'!J683","v":0},{"$f":"+'Cuadro 2C'!K683+'Cuadro 2C'!L683","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C897,$B897:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.1.02.03","2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP('Cuadro 2'!$C897,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E684+'Cuadro 2C'!F684","v":0},{"$f":"+'Cuadro 2C'!G684+'Cuadro 2C'!H684","v":0},{"$f":"+'Cuadro 2C'!I684+'Cuadro 2C'!J684","v":0},{"$f":"+'Cuadro 2C'!K684+'Cuadro 2C'!L684","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C898,$B898:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3","2.3.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C898,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B899:$B$1238,$C898,F899:F$1238)","v":0},{"$f":"SUMIF($B899:$B$1238,$C898,G899:G$1238)","v":0},{"$f":"SUMIF($B899:$B$1238,$C898,H899:H$1238)","v":0},{"$f":"SUMIF($B899:$B$1238,$C898,I899:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B899:$B$1238,$C898,M899:M$1238)","v":0},{"$f":"SUMIF($B899:$B$1238,$C898,N899:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C899,$B899:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2","2.3.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C899,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B900:$B$1238,$C899,F900:F$1238)","v":0},{"$f":"SUMIF($B900:$B$1238,$C899,G900:G$1238)","v":0},{"$f":"SUMIF($B900:$B$1238,$C899,H900:H$1238)","v":0},{"$f":"SUMIF($B900:$B$1238,$C899,I900:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B900:$B$1238,$C899,M900:M$1238)","v":0},{"$f":"SUMIF($B900:$B$1238,$C899,N900:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C900,$B900:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01","2.3.2.01.01","Activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C900,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B901:$B$1238,$C900,F901:F$1238)","v":0},{"$f":"SUMIF($B901:$B$1238,$C900,G901:G$1238)","v":0},{"$f":"SUMIF($B901:$B$1238,$C900,H901:H$1238)","v":0},{"$f":"SUMIF($B901:$B$1238,$C900,I901:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B901:$B$1238,$C900,M901:M$1238)","v":0},{"$f":"SUMIF($B901:$B$1238,$C900,N901:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C901,$B901:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01","2.3.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C901,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B902:$B$1238,$C901,F902:F$1238)","v":0},{"$f":"SUMIF($B902:$B$1238,$C901,G902:G$1238)","v":0},{"$f":"SUMIF($B902:$B$1238,$C901,H902:H$1238)","v":0},{"$f":"SUMIF($B902:$B$1238,$C901,I902:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B902:$B$1238,$C901,M902:M$1238)","v":0},{"$f":"SUMIF($B902:$B$1238,$C901,N902:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C902,$B902:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.001","2.3.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C902,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B903:$B$1238,$C902,F903:F$1238)","v":0},{"$f":"SUMIF($B903:$B$1238,$C902,G903:G$1238)","v":0},{"$f":"SUMIF($B903:$B$1238,$C902,H903:H$1238)","v":0},{"$f":"SUMIF($B903:$B$1238,$C902,I903:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B903:$B$1238,$C902,M903:M$1238)","v":0},{"$f":"SUMIF($B903:$B$1238,$C902,N903:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C903,$B903:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP('Cuadro 2'!$C903,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E690+'Cuadro 2C'!F690","v":0},{"$f":"+'Cuadro 2C'!G690+'Cuadro 2C'!H690","v":0},{"$f":"+'Cuadro 2C'!I690+'Cuadro 2C'!J690","v":0},{"$f":"+'Cuadro 2C'!K690+'Cuadro 2C'!L690","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C904,$B904:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP('Cuadro 2'!$C904,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E691+'Cuadro 2C'!F691","v":0},{"$f":"+'Cuadro 2C'!G691+'Cuadro 2C'!H691","v":0},{"$f":"+'Cuadro 2C'!I691+'Cuadro 2C'!J691","v":0},{"$f":"+'Cuadro 2C'!K691+'Cuadro 2C'!L691","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C905,$B905:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP('Cuadro 2'!$C905,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E692+'Cuadro 2C'!F692","v":0},{"$f":"+'Cuadro 2C'!G692+'Cuadro 2C'!H692","v":0},{"$f":"+'Cuadro 2C'!I692+'Cuadro 2C'!J692","v":0},{"$f":"+'Cuadro 2C'!K692+'Cuadro 2C'!L692","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C906,$B906:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP('Cuadro 2'!$C906,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E693+'Cuadro 2C'!F693","v":0},{"$f":"+'Cuadro 2C'!G693+'Cuadro 2C'!H693","v":0},{"$f":"+'Cuadro 2C'!I693+'Cuadro 2C'!J693","v":0},{"$f":"+'Cuadro 2C'!K693+'Cuadro 2C'!L693","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C907,$B907:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP('Cuadro 2'!$C907,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E694+'Cuadro 2C'!F694","v":0},{"$f":"+'Cuadro 2C'!G694+'Cuadro 2C'!H694","v":0},{"$f":"+'Cuadro 2C'!I694+'Cuadro 2C'!J694","v":0},{"$f":"+'Cuadro 2C'!K694+'Cuadro 2C'!L694","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C908,$B908:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C908,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E695+'Cuadro 2C'!F695","v":0},{"$f":"+'Cuadro 2C'!G695+'Cuadro 2C'!H695","v":0},{"$f":"+'Cuadro 2C'!I695+'Cuadro 2C'!J695","v":0},{"$f":"+'Cuadro 2C'!K695+'Cuadro 2C'!L695","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C909,$B909:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP('Cuadro 2'!$C909,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E696+'Cuadro 2C'!F696","v":0},{"$f":"+'Cuadro 2C'!G696+'Cuadro 2C'!H696","v":0},{"$f":"+'Cuadro 2C'!I696+'Cuadro 2C'!J696","v":0},{"$f":"+'Cuadro 2C'!K696+'Cuadro 2C'!L696","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C910,$B910:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.01","2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP('Cuadro 2'!$C910,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E697+'Cuadro 2C'!F697","v":0},{"$f":"+'Cuadro 2C'!G697+'Cuadro 2C'!H697","v":0},{"$f":"+'Cuadro 2C'!I697+'Cuadro 2C'!J697","v":0},{"$f":"+'Cuadro 2C'!K697+'Cuadro 2C'!L697","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C911,$B911:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.001","2.3.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP('Cuadro 2'!$C911,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B912:$B$1238,$C911,F912:F$1238)","v":0},{"$f":"SUMIF($B912:$B$1238,$C911,G912:G$1238)","v":0},{"$f":"SUMIF($B912:$B$1238,$C911,H912:H$1238)","v":0},{"$f":"SUMIF($B912:$B$1238,$C911,I912:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B912:$B$1238,$C911,M912:M$1238)","v":0},{"$f":"SUMIF($B912:$B$1238,$C911,N912:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C912,$B912:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C912,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E699+'Cuadro 2C'!F699","v":0},{"$f":"+'Cuadro 2C'!G699+'Cuadro 2C'!H699","v":0},{"$f":"+'Cuadro 2C'!I699+'Cuadro 2C'!J699","v":0},{"$f":"+'Cuadro 2C'!K699+'Cuadro 2C'!L699","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C913,$B913:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP('Cuadro 2'!$C913,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E700+'Cuadro 2C'!F700","v":0},{"$f":"+'Cuadro 2C'!G700+'Cuadro 2C'!H700","v":0},{"$f":"+'Cuadro 2C'!I700+'Cuadro 2C'!J700","v":0},{"$f":"+'Cuadro 2C'!K700+'Cuadro 2C'!L700","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C914,$B914:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP('Cuadro 2'!$C914,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E701+'Cuadro 2C'!F701","v":0},{"$f":"+'Cuadro 2C'!G701+'Cuadro 2C'!H701","v":0},{"$f":"+'Cuadro 2C'!I701+'Cuadro 2C'!J701","v":0},{"$f":"+'Cuadro 2C'!K701+'Cuadro 2C'!L701","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C915,$B915:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP('Cuadro 2'!$C915,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E702+'Cuadro 2C'!F702","v":0},{"$f":"+'Cuadro 2C'!G702+'Cuadro 2C'!H702","v":0},{"$f":"+'Cuadro 2C'!I702+'Cuadro 2C'!J702","v":0},{"$f":"+'Cuadro 2C'!K702+'Cuadro 2C'!L702","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C916,$B916:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP('Cuadro 2'!$C916,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E703+'Cuadro 2C'!F703","v":0},{"$f":"+'Cuadro 2C'!G703+'Cuadro 2C'!H703","v":0},{"$f":"+'Cuadro 2C'!I703+'Cuadro 2C'!J703","v":0},{"$f":"+'Cuadro 2C'!K703+'Cuadro 2C'!L703","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C917,$B917:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP('Cuadro 2'!$C917,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E704+'Cuadro 2C'!F704","v":0},{"$f":"+'Cuadro 2C'!G704+'Cuadro 2C'!H704","v":0},{"$f":"+'Cuadro 2C'!I704+'Cuadro 2C'!J704","v":0},{"$f":"+'Cuadro 2C'!K704+'Cuadro 2C'!L704","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C918,$B918:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C918,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E705+'Cuadro 2C'!F705","v":0},{"$f":"+'Cuadro 2C'!G705+'Cuadro 2C'!H705","v":0},{"$f":"+'Cuadro 2C'!I705+'Cuadro 2C'!J705","v":0},{"$f":"+'Cuadro 2C'!K705+'Cuadro 2C'!L705","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C919,$B919:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP('Cuadro 2'!$C919,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E706+'Cuadro 2C'!F706","v":0},{"$f":"+'Cuadro 2C'!G706+'Cuadro 2C'!H706","v":0},{"$f":"+'Cuadro 2C'!I706+'Cuadro 2C'!J706","v":0},{"$f":"+'Cuadro 2C'!K706+'Cuadro 2C'!L706","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C920,$B920:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP('Cuadro 2'!$C920,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E707+'Cuadro 2C'!F707","v":0},{"$f":"+'Cuadro 2C'!G707+'Cuadro 2C'!H707","v":0},{"$f":"+'Cuadro 2C'!I707+'Cuadro 2C'!J707","v":0},{"$f":"+'Cuadro 2C'!K707+'Cuadro 2C'!L707","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C921,$B921:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP('Cuadro 2'!$C921,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E708+'Cuadro 2C'!F708","v":0},{"$f":"+'Cuadro 2C'!G708+'Cuadro 2C'!H708","v":0},{"$f":"+'Cuadro 2C'!I708+'Cuadro 2C'!J708","v":0},{"$f":"+'Cuadro 2C'!K708+'Cuadro 2C'!L708","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C922,$B922:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C922,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E709+'Cuadro 2C'!F709","v":0},{"$f":"+'Cuadro 2C'!G709+'Cuadro 2C'!H709","v":0},{"$f":"+'Cuadro 2C'!I709+'Cuadro 2C'!J709","v":0},{"$f":"+'Cuadro 2C'!K709+'Cuadro 2C'!L709","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C923,$B923:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.02","2.3.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP('Cuadro 2'!$C923,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E710+'Cuadro 2C'!F710","v":0},{"$f":"+'Cuadro 2C'!G710+'Cuadro 2C'!H710","v":0},{"$f":"+'Cuadro 2C'!I710+'Cuadro 2C'!J710","v":0},{"$f":"+'Cuadro 2C'!K710+'Cuadro 2C'!L710","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C924,$B924:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.001","2.3.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP('Cuadro 2'!$C924,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B925:$B$1238,$C924,F925:F$1238)","v":0},{"$f":"SUMIF($B925:$B$1238,$C924,G925:G$1238)","v":0},{"$f":"SUMIF($B925:$B$1238,$C924,H925:H$1238)","v":0},{"$f":"SUMIF($B925:$B$1238,$C924,I925:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B925:$B$1238,$C924,M925:M$1238)","v":0},{"$f":"SUMIF($B925:$B$1238,$C924,N925:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C925,$B925:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C925,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E712+'Cuadro 2C'!F712","v":0},{"$f":"+'Cuadro 2C'!G712+'Cuadro 2C'!H712","v":0},{"$f":"+'Cuadro 2C'!I712+'Cuadro 2C'!J712","v":0},{"$f":"+'Cuadro 2C'!K712+'Cuadro 2C'!L712","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C926,$B926:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP('Cuadro 2'!$C926,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E713+'Cuadro 2C'!F713","v":0},{"$f":"+'Cuadro 2C'!G713+'Cuadro 2C'!H713","v":0},{"$f":"+'Cuadro 2C'!I713+'Cuadro 2C'!J713","v":0},{"$f":"+'Cuadro 2C'!K713+'Cuadro 2C'!L713","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C927,$B927:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP('Cuadro 2'!$C927,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E714+'Cuadro 2C'!F714","v":0},{"$f":"+'Cuadro 2C'!G714+'Cuadro 2C'!H714","v":0},{"$f":"+'Cuadro 2C'!I714+'Cuadro 2C'!J714","v":0},{"$f":"+'Cuadro 2C'!K714+'Cuadro 2C'!L714","v":0},0,{"$f":"+E927-J927","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J927),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F927/$E927,0)>=1,$E927>0),AND(F927>$E927,$E927<=0),AND($E927<=0,F927>=0)),1,IF(AND(IFERROR(($E927-F927)/F927,0)<0,F927<$E927),0,F927/$E927))","v":1},{"$f":"IF(OR(AND(IFERROR(G927/$E927,0)>=1,$E927>0),AND(G927>$E927,$E927<=0),AND($E927<=0,G927>=0)),1,IF(AND(IFERROR(($E927-G927)/G927,0)<0,G927<$E927),0,G927/$E927))","v":1},{"$f":"IF(OR(AND(IFERROR(H927/$E927,0)>=1,$E927>0),AND(H927>$E927,$E927<=0),AND($E927<=0,H927>=0)),1,IF(AND(IFERROR(($E927-H927)/H927,0)<0,H927<$E927),0,H927/$E927))","v":1},{"$f":"IF(OR(AND(IFERROR(I927/$E927,0)>=1,$E927>0),AND(I927>$E927,$E927<=0),AND($E927<=0,I927>=0)),1,IF(AND(IFERROR(($E927-I927)/I927,0)<0,I927<$E927),0,I927/$E927))","v":1},{"$f":"IF(OR(AND(IFERROR(J927/$E927,0)>=1,$E927>0),AND(J927>$E927,$E927<=0),AND($E927<=0,J927>=0)),1,IF(AND(IFERROR(($E927-J927)/J927,0)<0,J927<$E927),0,J927/$E927))","v":1},null,{"$f":"IFERROR(E927/E$223,0)","v":0},{"$f":"IFERROR(F927/$F$223,0)","v":0},{"$f":"IFERROR(G927/$G$223,0)","v":0},{"$f":"IFERROR(H927/$H$223,0)","v":0},{"$f":"IFERROR(I927/$I$223,0)","v":0},{"$f":"IFERROR(J927/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C928,$B928:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP('Cuadro 2'!$C928,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E715+'Cuadro 2C'!F715","v":0},{"$f":"+'Cuadro 2C'!G715+'Cuadro 2C'!H715","v":0},{"$f":"+'Cuadro 2C'!I715+'Cuadro 2C'!J715","v":0},{"$f":"+'Cuadro 2C'!K715+'Cuadro 2C'!L715","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C929,$B929:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP('Cuadro 2'!$C929,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E716+'Cuadro 2C'!F716","v":0},{"$f":"+'Cuadro 2C'!G716+'Cuadro 2C'!H716","v":0},{"$f":"+'Cuadro 2C'!I716+'Cuadro 2C'!J716","v":0},{"$f":"+'Cuadro 2C'!K716+'Cuadro 2C'!L716","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C930,$B930:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP('Cuadro 2'!$C930,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E717+'Cuadro 2C'!F717","v":0},{"$f":"+'Cuadro 2C'!G717+'Cuadro 2C'!H717","v":0},{"$f":"+'Cuadro 2C'!I717+'Cuadro 2C'!J717","v":0},{"$f":"+'Cuadro 2C'!K717+'Cuadro 2C'!L717","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C931,$B931:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP('Cuadro 2'!$C931,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E718+'Cuadro 2C'!F718","v":0},{"$f":"+'Cuadro 2C'!G718+'Cuadro 2C'!H718","v":0},{"$f":"+'Cuadro 2C'!I718+'Cuadro 2C'!J718","v":0},{"$f":"+'Cuadro 2C'!K718+'Cuadro 2C'!L718","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C932,$B932:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C932,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E719+'Cuadro 2C'!F719","v":0},{"$f":"+'Cuadro 2C'!G719+'Cuadro 2C'!H719","v":0},{"$f":"+'Cuadro 2C'!I719+'Cuadro 2C'!J719","v":0},{"$f":"+'Cuadro 2C'!K719+'Cuadro 2C'!L719","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C933,$B933:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP('Cuadro 2'!$C933,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E720+'Cuadro 2C'!F720","v":0},{"$f":"+'Cuadro 2C'!G720+'Cuadro 2C'!H720","v":0},{"$f":"+'Cuadro 2C'!I720+'Cuadro 2C'!J720","v":0},{"$f":"+'Cuadro 2C'!K720+'Cuadro 2C'!L720","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C934,$B934:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP('Cuadro 2'!$C934,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E721+'Cuadro 2C'!F721","v":0},{"$f":"+'Cuadro 2C'!G721+'Cuadro 2C'!H721","v":0},{"$f":"+'Cuadro 2C'!I721+'Cuadro 2C'!J721","v":0},{"$f":"+'Cuadro 2C'!K721+'Cuadro 2C'!L721","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C935,$B935:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP('Cuadro 2'!$C935,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E722+'Cuadro 2C'!F722","v":0},{"$f":"+'Cuadro 2C'!G722+'Cuadro 2C'!H722","v":0},{"$f":"+'Cuadro 2C'!I722+'Cuadro 2C'!J722","v":0},{"$f":"+'Cuadro 2C'!K722+'Cuadro 2C'!L722","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C936,$B936:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP('Cuadro 2'!$C936,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E723+'Cuadro 2C'!F723","v":0},{"$f":"+'Cuadro 2C'!G723+'Cuadro 2C'!H723","v":0},{"$f":"+'Cuadro 2C'!I723+'Cuadro 2C'!J723","v":0},{"$f":"+'Cuadro 2C'!K723+'Cuadro 2C'!L723","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C937,$B937:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP('Cuadro 2'!$C937,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E724+'Cuadro 2C'!F724","v":0},{"$f":"+'Cuadro 2C'!G724+'Cuadro 2C'!H724","v":0},{"$f":"+'Cuadro 2C'!I724+'Cuadro 2C'!J724","v":0},{"$f":"+'Cuadro 2C'!K724+'Cuadro 2C'!L724","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C938,$B938:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP('Cuadro 2'!$C938,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E725+'Cuadro 2C'!F725","v":0},{"$f":"+'Cuadro 2C'!G725+'Cuadro 2C'!H725","v":0},{"$f":"+'Cuadro 2C'!I725+'Cuadro 2C'!J725","v":0},{"$f":"+'Cuadro 2C'!K725+'Cuadro 2C'!L725","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C939,$B939:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP('Cuadro 2'!$C939,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E726+'Cuadro 2C'!F726","v":0},{"$f":"+'Cuadro 2C'!G726+'Cuadro 2C'!H726","v":0},{"$f":"+'Cuadro 2C'!I726+'Cuadro 2C'!J726","v":0},{"$f":"+'Cuadro 2C'!K726+'Cuadro 2C'!L726","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C940,$B940:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP('Cuadro 2'!$C940,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E727+'Cuadro 2C'!F727","v":0},{"$f":"+'Cuadro 2C'!G727+'Cuadro 2C'!H727","v":0},{"$f":"+'Cuadro 2C'!I727+'Cuadro 2C'!J727","v":0},{"$f":"+'Cuadro 2C'!K727+'Cuadro 2C'!L727","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C941,$B941:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP('Cuadro 2'!$C941,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E728+'Cuadro 2C'!F728","v":0},{"$f":"+'Cuadro 2C'!G728+'Cuadro 2C'!H728","v":0},{"$f":"+'Cuadro 2C'!I728+'Cuadro 2C'!J728","v":0},{"$f":"+'Cuadro 2C'!K728+'Cuadro 2C'!L728","v":0},{"$f":"SUM(F941:I941)","v":0},0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C942,$B942:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP('Cuadro 2'!$C942,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E729+'Cuadro 2C'!F729","v":0},{"$f":"+'Cuadro 2C'!G729+'Cuadro 2C'!H729","v":0},{"$f":"+'Cuadro 2C'!I729+'Cuadro 2C'!J729","v":0},{"$f":"+'Cuadro 2C'!K729+'Cuadro 2C'!L729","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C943,$B943:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001.03","2.3.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP('Cuadro 2'!$C943,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E730+'Cuadro 2C'!F730","v":0},{"$f":"+'Cuadro 2C'!G730+'Cuadro 2C'!H730","v":0},{"$f":"+'Cuadro 2C'!I730+'Cuadro 2C'!J730","v":0},{"$f":"+'Cuadro 2C'!K730+'Cuadro 2C'!L730","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C944,$B944:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.001","2.3.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C944,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E731+'Cuadro 2C'!F731","v":0},{"$f":"+'Cuadro 2C'!G731+'Cuadro 2C'!H731","v":0},{"$f":"+'Cuadro 2C'!I731+'Cuadro 2C'!J731","v":0},{"$f":"+'Cuadro 2C'!K731+'Cuadro 2C'!L731","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C945,$B945:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01","2.3.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C945,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B946:$B$1238,$C945,F946:F$1238)","v":0},{"$f":"SUMIF($B946:$B$1238,$C945,G946:G$1238)","v":0},{"$f":"SUMIF($B946:$B$1238,$C945,H946:H$1238)","v":0},{"$f":"SUMIF($B946:$B$1238,$C945,I946:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B946:$B$1238,$C945,M946:M$1238)","v":0},{"$f":"SUMIF($B946:$B$1238,$C945,N946:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C946,$B946:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.003","2.3.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP('Cuadro 2'!$C946,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B947:$B$1238,$C946,F947:F$1238)","v":0},{"$f":"SUMIF($B947:$B$1238,$C946,G947:G$1238)","v":0},{"$f":"SUMIF($B947:$B$1238,$C946,H947:H$1238)","v":0},{"$f":"SUMIF($B947:$B$1238,$C946,I947:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B947:$B$1238,$C946,M947:M$1238)","v":0},{"$f":"SUMIF($B947:$B$1238,$C946,N947:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C947,$B947:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP('Cuadro 2'!$C947,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E734+'Cuadro 2C'!F734","v":0},{"$f":"+'Cuadro 2C'!G734+'Cuadro 2C'!H734","v":0},{"$f":"+'Cuadro 2C'!I734+'Cuadro 2C'!J734","v":0},{"$f":"+'Cuadro 2C'!K734+'Cuadro 2C'!L734","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C948,$B948:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C948,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E735+'Cuadro 2C'!F735","v":0},{"$f":"+'Cuadro 2C'!G735+'Cuadro 2C'!H735","v":0},{"$f":"+'Cuadro 2C'!I735+'Cuadro 2C'!J735","v":0},{"$f":"+'Cuadro 2C'!K735+'Cuadro 2C'!L735","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C949,$B949:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C949,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E736+'Cuadro 2C'!F736","v":0},{"$f":"+'Cuadro 2C'!G736+'Cuadro 2C'!H736","v":0},{"$f":"+'Cuadro 2C'!I736+'Cuadro 2C'!J736","v":0},{"$f":"+'Cuadro 2C'!K736+'Cuadro 2C'!L736","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C950,$B950:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C950,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E737+'Cuadro 2C'!F737","v":0},{"$f":"+'Cuadro 2C'!G737+'Cuadro 2C'!H737","v":0},{"$f":"+'Cuadro 2C'!I737+'Cuadro 2C'!J737","v":0},{"$f":"+'Cuadro 2C'!K737+'Cuadro 2C'!L737","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C951,$B951:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C951,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E738+'Cuadro 2C'!F738","v":0},{"$f":"+'Cuadro 2C'!G738+'Cuadro 2C'!H738","v":0},{"$f":"+'Cuadro 2C'!I738+'Cuadro 2C'!J738","v":0},{"$f":"+'Cuadro 2C'!K738+'Cuadro 2C'!L738","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C952,$B952:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.01","2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C952,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E739+'Cuadro 2C'!F739","v":0},{"$f":"+'Cuadro 2C'!G739+'Cuadro 2C'!H739","v":0},{"$f":"+'Cuadro 2C'!I739+'Cuadro 2C'!J739","v":0},{"$f":"+'Cuadro 2C'!K739+'Cuadro 2C'!L739","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C953,$B953:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.003","2.3.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C953,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B954:$B$1238,$C953,F954:F$1238)","v":0},{"$f":"SUMIF($B954:$B$1238,$C953,G954:G$1238)","v":0},{"$f":"SUMIF($B954:$B$1238,$C953,H954:H$1238)","v":0},{"$f":"SUMIF($B954:$B$1238,$C953,I954:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B954:$B$1238,$C953,M954:M$1238)","v":0},{"$f":"SUMIF($B954:$B$1238,$C953,N954:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C954,$B954:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C954,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E741+'Cuadro 2C'!F741","v":0},{"$f":"+'Cuadro 2C'!G741+'Cuadro 2C'!H741","v":0},{"$f":"+'Cuadro 2C'!I741+'Cuadro 2C'!J741","v":0},{"$f":"+'Cuadro 2C'!K741+'Cuadro 2C'!L741","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C955,$B955:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C955,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E742+'Cuadro 2C'!F742","v":0},{"$f":"+'Cuadro 2C'!G742+'Cuadro 2C'!H742","v":0},{"$f":"+'Cuadro 2C'!I742+'Cuadro 2C'!J742","v":0},{"$f":"+'Cuadro 2C'!K742+'Cuadro 2C'!L742","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C956,$B956:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C956,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E743+'Cuadro 2C'!F743","v":0},{"$f":"+'Cuadro 2C'!G743+'Cuadro 2C'!H743","v":0},{"$f":"+'Cuadro 2C'!I743+'Cuadro 2C'!J743","v":0},{"$f":"+'Cuadro 2C'!K743+'Cuadro 2C'!L743","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C957,$B957:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C957,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E744+'Cuadro 2C'!F744","v":0},{"$f":"+'Cuadro 2C'!G744+'Cuadro 2C'!H744","v":0},{"$f":"+'Cuadro 2C'!I744+'Cuadro 2C'!J744","v":0},{"$f":"+'Cuadro 2C'!K744+'Cuadro 2C'!L744","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C958,$B958:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C958,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E745+'Cuadro 2C'!F745","v":0},{"$f":"+'Cuadro 2C'!G745+'Cuadro 2C'!H745","v":0},{"$f":"+'Cuadro 2C'!I745+'Cuadro 2C'!J745","v":0},{"$f":"+'Cuadro 2C'!K745+'Cuadro 2C'!L745","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C959,$B959:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C959,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E746+'Cuadro 2C'!F746","v":0},{"$f":"+'Cuadro 2C'!G746+'Cuadro 2C'!H746","v":0},{"$f":"+'Cuadro 2C'!I746+'Cuadro 2C'!J746","v":0},{"$f":"+'Cuadro 2C'!K746+'Cuadro 2C'!L746","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C960,$B960:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C960,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E747+'Cuadro 2C'!F747","v":0},{"$f":"+'Cuadro 2C'!G747+'Cuadro 2C'!H747","v":0},{"$f":"+'Cuadro 2C'!I747+'Cuadro 2C'!J747","v":0},{"$f":"+'Cuadro 2C'!K747+'Cuadro 2C'!L747","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C961,$B961:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.02","2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C961,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E748+'Cuadro 2C'!F748","v":0},{"$f":"+'Cuadro 2C'!G748+'Cuadro 2C'!H748","v":0},{"$f":"+'Cuadro 2C'!I748+'Cuadro 2C'!J748","v":0},{"$f":"+'Cuadro 2C'!K748+'Cuadro 2C'!L748","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C962,$B962:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.003","2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP('Cuadro 2'!$C962,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B963:$B$1238,$C962,F963:F$1238)","v":0},{"$f":"SUMIF($B963:$B$1238,$C962,G963:G$1238)","v":0},{"$f":"SUMIF($B963:$B$1238,$C962,H963:H$1238)","v":0},{"$f":"SUMIF($B963:$B$1238,$C962,I963:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B963:$B$1238,$C962,M963:M$1238)","v":0},{"$f":"SUMIF($B963:$B$1238,$C962,N963:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C963,$B963:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.03","2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C963,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E750+'Cuadro 2C'!F750","v":0},{"$f":"+'Cuadro 2C'!G750+'Cuadro 2C'!H750","v":0},{"$f":"+'Cuadro 2C'!I750+'Cuadro 2C'!J750","v":0},{"$f":"+'Cuadro 2C'!K750+'Cuadro 2C'!L750","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C964,$B964:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.03","2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C964,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E751+'Cuadro 2C'!F751","v":0},{"$f":"+'Cuadro 2C'!G751+'Cuadro 2C'!H751","v":0},{"$f":"+'Cuadro 2C'!I751+'Cuadro 2C'!J751","v":0},{"$f":"+'Cuadro 2C'!K751+'Cuadro 2C'!L751","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C965,$B965:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.003","2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP('Cuadro 2'!$C965,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B966:$B$1238,$C965,F966:F$1238)","v":0},{"$f":"SUMIF($B966:$B$1238,$C965,G966:G$1238)","v":0},{"$f":"SUMIF($B966:$B$1238,$C965,H966:H$1238)","v":0},{"$f":"SUMIF($B966:$B$1238,$C965,I966:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B966:$B$1238,$C965,M966:M$1238)","v":0},{"$f":"SUMIF($B966:$B$1238,$C965,N966:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C966,$B966:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C966,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E753+'Cuadro 2C'!F753","v":0},{"$f":"+'Cuadro 2C'!G753+'Cuadro 2C'!H753","v":0},{"$f":"+'Cuadro 2C'!I753+'Cuadro 2C'!J753","v":0},{"$f":"+'Cuadro 2C'!K753+'Cuadro 2C'!L753","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C967,$B967:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C967,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E754+'Cuadro 2C'!F754","v":0},{"$f":"+'Cuadro 2C'!G754+'Cuadro 2C'!H754","v":0},{"$f":"+'Cuadro 2C'!I754+'Cuadro 2C'!J754","v":0},{"$f":"+'Cuadro 2C'!K754+'Cuadro 2C'!L754","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C968,$B968:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP('Cuadro 2'!$C968,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E755+'Cuadro 2C'!F755","v":0},{"$f":"+'Cuadro 2C'!G755+'Cuadro 2C'!H755","v":0},{"$f":"+'Cuadro 2C'!I755+'Cuadro 2C'!J755","v":0},{"$f":"+'Cuadro 2C'!K755+'Cuadro 2C'!L755","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C969,$B969:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C969,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E756+'Cuadro 2C'!F756","v":0},{"$f":"+'Cuadro 2C'!G756+'Cuadro 2C'!H756","v":0},{"$f":"+'Cuadro 2C'!I756+'Cuadro 2C'!J756","v":0},{"$f":"+'Cuadro 2C'!K756+'Cuadro 2C'!L756","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C970,$B970:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C970,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E757+'Cuadro 2C'!F757","v":0},{"$f":"+'Cuadro 2C'!G757+'Cuadro 2C'!H757","v":0},{"$f":"+'Cuadro 2C'!I757+'Cuadro 2C'!J757","v":0},{"$f":"+'Cuadro 2C'!K757+'Cuadro 2C'!L757","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C971,$B971:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.04","2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C971,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E758+'Cuadro 2C'!F758","v":0},{"$f":"+'Cuadro 2C'!G758+'Cuadro 2C'!H758","v":0},{"$f":"+'Cuadro 2C'!I758+'Cuadro 2C'!J758","v":0},{"$f":"+'Cuadro 2C'!K758+'Cuadro 2C'!L758","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C972,$B972:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.003","2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C972,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B973:$B$1238,$C972,F973:F$1238)","v":0},{"$f":"SUMIF($B973:$B$1238,$C972,G973:G$1238)","v":0},{"$f":"SUMIF($B973:$B$1238,$C972,H973:H$1238)","v":0},{"$f":"SUMIF($B973:$B$1238,$C972,I973:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B973:$B$1238,$C972,M973:M$1238)","v":0},{"$f":"SUMIF($B973:$B$1238,$C972,N973:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C973,$B973:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C973,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E760+'Cuadro 2C'!F760","v":0},{"$f":"+'Cuadro 2C'!G760+'Cuadro 2C'!H760","v":0},{"$f":"+'Cuadro 2C'!I760+'Cuadro 2C'!J760","v":0},{"$f":"+'Cuadro 2C'!K760+'Cuadro 2C'!L760","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C974,$B974:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP('Cuadro 2'!$C974,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E761+'Cuadro 2C'!F761","v":0},{"$f":"+'Cuadro 2C'!G761+'Cuadro 2C'!H761","v":0},{"$f":"+'Cuadro 2C'!I761+'Cuadro 2C'!J761","v":0},{"$f":"+'Cuadro 2C'!K761+'Cuadro 2C'!L761","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C975,$B975:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP('Cuadro 2'!$C975,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E762+'Cuadro 2C'!F762","v":0},{"$f":"+'Cuadro 2C'!G762+'Cuadro 2C'!H762","v":0},{"$f":"+'Cuadro 2C'!I762+'Cuadro 2C'!J762","v":0},{"$f":"+'Cuadro 2C'!K762+'Cuadro 2C'!L762","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C976,$B976:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP('Cuadro 2'!$C976,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E763+'Cuadro 2C'!F763","v":0},{"$f":"+'Cuadro 2C'!G763+'Cuadro 2C'!H763","v":0},{"$f":"+'Cuadro 2C'!I763+'Cuadro 2C'!J763","v":0},{"$f":"+'Cuadro 2C'!K763+'Cuadro 2C'!L763","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C977,$B977:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP('Cuadro 2'!$C977,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E764+'Cuadro 2C'!F764","v":0},{"$f":"+'Cuadro 2C'!G764+'Cuadro 2C'!H764","v":0},{"$f":"+'Cuadro 2C'!I764+'Cuadro 2C'!J764","v":0},{"$f":"+'Cuadro 2C'!K764+'Cuadro 2C'!L764","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C978,$B978:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP('Cuadro 2'!$C978,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E765+'Cuadro 2C'!F765","v":0},{"$f":"+'Cuadro 2C'!G765+'Cuadro 2C'!H765","v":0},{"$f":"+'Cuadro 2C'!I765+'Cuadro 2C'!J765","v":0},{"$f":"+'Cuadro 2C'!K765+'Cuadro 2C'!L765","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C979,$B979:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.05","2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP('Cuadro 2'!$C979,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E766+'Cuadro 2C'!F766","v":0},{"$f":"+'Cuadro 2C'!G766+'Cuadro 2C'!H766","v":0},{"$f":"+'Cuadro 2C'!I766+'Cuadro 2C'!J766","v":0},{"$f":"+'Cuadro 2C'!K766+'Cuadro 2C'!L766","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C980,$B980:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.003","2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP('Cuadro 2'!$C980,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B981:$B$1238,$C980,F981:F$1238)","v":0},{"$f":"SUMIF($B981:$B$1238,$C980,G981:G$1238)","v":0},{"$f":"SUMIF($B981:$B$1238,$C980,H981:H$1238)","v":0},{"$f":"SUMIF($B981:$B$1238,$C980,I981:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B981:$B$1238,$C980,M981:M$1238)","v":0},{"$f":"SUMIF($B981:$B$1238,$C980,N981:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C981,$B981:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.06","2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP('Cuadro 2'!$C981,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E768+'Cuadro 2C'!F768","v":0},{"$f":"+'Cuadro 2C'!G768+'Cuadro 2C'!H768","v":0},{"$f":"+'Cuadro 2C'!I768+'Cuadro 2C'!J768","v":0},{"$f":"+'Cuadro 2C'!K768+'Cuadro 2C'!L768","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C982,$B982:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.06","2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C982,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E769+'Cuadro 2C'!F769","v":0},{"$f":"+'Cuadro 2C'!G769+'Cuadro 2C'!H769","v":0},{"$f":"+'Cuadro 2C'!I769+'Cuadro 2C'!J769","v":0},{"$f":"+'Cuadro 2C'!K769+'Cuadro 2C'!L769","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C983,$B983:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.06","2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C983,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E770+'Cuadro 2C'!F770","v":0},{"$f":"+'Cuadro 2C'!G770+'Cuadro 2C'!H770","v":0},{"$f":"+'Cuadro 2C'!I770+'Cuadro 2C'!J770","v":0},{"$f":"+'Cuadro 2C'!K770+'Cuadro 2C'!L770","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C984,$B984:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.06","2.3.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C984,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E771+'Cuadro 2C'!F771","v":0},{"$f":"+'Cuadro 2C'!G771+'Cuadro 2C'!H771","v":0},{"$f":"+'Cuadro 2C'!I771+'Cuadro 2C'!J771","v":0},{"$f":"+'Cuadro 2C'!K771+'Cuadro 2C'!L771","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C985,$B985:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.003","2.3.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C985,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B986:$B$1238,$C985,F986:F$1238)","v":0},{"$f":"SUMIF($B986:$B$1238,$C985,G986:G$1238)","v":0},{"$f":"SUMIF($B986:$B$1238,$C985,H986:H$1238)","v":0},{"$f":"SUMIF($B986:$B$1238,$C985,I986:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B986:$B$1238,$C985,M986:M$1238)","v":0},{"$f":"SUMIF($B986:$B$1238,$C985,N986:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C986,$B986:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.07","2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C986,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E773+'Cuadro 2C'!F773","v":0},{"$f":"+'Cuadro 2C'!G773+'Cuadro 2C'!H773","v":0},{"$f":"+'Cuadro 2C'!I773+'Cuadro 2C'!J773","v":0},{"$f":"+'Cuadro 2C'!K773+'Cuadro 2C'!L773","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C987,$B987:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.07","2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP('Cuadro 2'!$C987,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E774+'Cuadro 2C'!F774","v":0},{"$f":"+'Cuadro 2C'!G774+'Cuadro 2C'!H774","v":0},{"$f":"+'Cuadro 2C'!I774+'Cuadro 2C'!J774","v":0},{"$f":"+'Cuadro 2C'!K774+'Cuadro 2C'!L774","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C988,$B988:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.003.07","2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP('Cuadro 2'!$C988,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B989:$B$1238,$C988,F989:F$1238)","v":0},{"$f":"SUMIF($B989:$B$1238,$C988,G989:G$1238)","v":0},{"$f":"SUMIF($B989:$B$1238,$C988,H989:H$1238)","v":0},{"$f":"SUMIF($B989:$B$1238,$C988,I989:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B989:$B$1238,$C988,M989:M$1238)","v":0},{"$f":"SUMIF($B989:$B$1238,$C988,N989:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C989,$B989:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP('Cuadro 2'!$C989,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E776+'Cuadro 2C'!F776","v":0},{"$f":"+'Cuadro 2C'!G776+'Cuadro 2C'!H776","v":0},{"$f":"+'Cuadro 2C'!I776+'Cuadro 2C'!J776","v":0},{"$f":"+'Cuadro 2C'!K776+'Cuadro 2C'!L776","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C990,$B990:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP('Cuadro 2'!$C990,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E777+'Cuadro 2C'!F777","v":0},{"$f":"+'Cuadro 2C'!G777+'Cuadro 2C'!H777","v":0},{"$f":"+'Cuadro 2C'!I777+'Cuadro 2C'!J777","v":0},{"$f":"+'Cuadro 2C'!K777+'Cuadro 2C'!L777","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C991,$B991:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP('Cuadro 2'!$C991,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E778+'Cuadro 2C'!F778","v":0},{"$f":"+'Cuadro 2C'!G778+'Cuadro 2C'!H778","v":0},{"$f":"+'Cuadro 2C'!I778+'Cuadro 2C'!J778","v":0},{"$f":"+'Cuadro 2C'!K778+'Cuadro 2C'!L778","v":0},0,{"$f":"+E991-J991","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J991),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F991/$E991,0)>=1,$E991>0),AND(F991>$E991,$E991<=0),AND($E991<=0,F991>=0)),1,IF(AND(IFERROR(($E991-F991)/F991,0)<0,F991<$E991),0,F991/$E991))","v":1},{"$f":"IF(OR(AND(IFERROR(G991/$E991,0)>=1,$E991>0),AND(G991>$E991,$E991<=0),AND($E991<=0,G991>=0)),1,IF(AND(IFERROR(($E991-G991)/G991,0)<0,G991<$E991),0,G991/$E991))","v":1},{"$f":"IF(OR(AND(IFERROR(H991/$E991,0)>=1,$E991>0),AND(H991>$E991,$E991<=0),AND($E991<=0,H991>=0)),1,IF(AND(IFERROR(($E991-H991)/H991,0)<0,H991<$E991),0,H991/$E991))","v":1},{"$f":"IF(OR(AND(IFERROR(I991/$E991,0)>=1,$E991>0),AND(I991>$E991,$E991<=0),AND($E991<=0,I991>=0)),1,IF(AND(IFERROR(($E991-I991)/I991,0)<0,I991<$E991),0,I991/$E991))","v":1},{"$f":"IF(OR(AND(IFERROR(J991/$E991,0)>=1,$E991>0),AND(J991>$E991,$E991<=0),AND($E991<=0,J991>=0)),1,IF(AND(IFERROR(($E991-J991)/J991,0)<0,J991<$E991),0,J991/$E991))","v":1},null,{"$f":"IFERROR(E991/E$223,0)","v":0},{"$f":"IFERROR(F991/$F$223,0)","v":0},{"$f":"IFERROR(G991/$G$223,0)","v":0},{"$f":"IFERROR(H991/$H$223,0)","v":0},{"$f":"IFERROR(I991/$I$223,0)","v":0},{"$f":"IFERROR(J991/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C992,$B992:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP('Cuadro 2'!$C992,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E779+'Cuadro 2C'!F779","v":0},{"$f":"+'Cuadro 2C'!G779+'Cuadro 2C'!H779","v":0},{"$f":"+'Cuadro 2C'!I779+'Cuadro 2C'!J779","v":0},{"$f":"+'Cuadro 2C'!K779+'Cuadro 2C'!L779","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C993,$B993:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01","2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C993,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B994:$B$1238,$C993,F994:F$1238)","v":0},{"$f":"SUMIF($B994:$B$1238,$C993,G994:G$1238)","v":0},{"$f":"SUMIF($B994:$B$1238,$C993,H994:H$1238)","v":0},{"$f":"SUMIF($B994:$B$1238,$C993,I994:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B994:$B$1238,$C993,M994:M$1238)","v":0},{"$f":"SUMIF($B994:$B$1238,$C993,N994:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C994,$B994:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.004","2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP('Cuadro 2'!$C994,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B995:$B$1238,$C994,F995:F$1238)","v":0},{"$f":"SUMIF($B995:$B$1238,$C994,G995:G$1238)","v":0},{"$f":"SUMIF($B995:$B$1238,$C994,H995:H$1238)","v":0},{"$f":"SUMIF($B995:$B$1238,$C994,I995:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B995:$B$1238,$C994,M995:M$1238)","v":0},{"$f":"SUMIF($B995:$B$1238,$C994,N995:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C995,$B995:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.004.01","2.3.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP('Cuadro 2'!$C995,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B996:$B$1238,$C995,F996:F$1238)","v":0},{"$f":"SUMIF($B996:$B$1238,$C995,G996:G$1238)","v":0},{"$f":"SUMIF($B996:$B$1238,$C995,H996:H$1238)","v":0},{"$f":"SUMIF($B996:$B$1238,$C995,I996:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B996:$B$1238,$C995,M996:M$1238)","v":0},{"$f":"SUMIF($B996:$B$1238,$C995,N996:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C996,$B996:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP('Cuadro 2'!$C996,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E783+'Cuadro 2C'!F783","v":0},{"$f":"+'Cuadro 2C'!G783+'Cuadro 2C'!H783","v":0},{"$f":"+'Cuadro 2C'!I783+'Cuadro 2C'!J783","v":0},{"$f":"+'Cuadro 2C'!K783+'Cuadro 2C'!L783","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C997,$B997:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP('Cuadro 2'!$C997,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E784+'Cuadro 2C'!F784","v":0},{"$f":"+'Cuadro 2C'!G784+'Cuadro 2C'!H784","v":0},{"$f":"+'Cuadro 2C'!I784+'Cuadro 2C'!J784","v":0},{"$f":"+'Cuadro 2C'!K784+'Cuadro 2C'!L784","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C998,$B998:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP('Cuadro 2'!$C998,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E785+'Cuadro 2C'!F785","v":0},{"$f":"+'Cuadro 2C'!G785+'Cuadro 2C'!H785","v":0},{"$f":"+'Cuadro 2C'!I785+'Cuadro 2C'!J785","v":0},{"$f":"+'Cuadro 2C'!K785+'Cuadro 2C'!L785","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C999,$B999:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP('Cuadro 2'!$C999,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E786+'Cuadro 2C'!F786","v":0},{"$f":"+'Cuadro 2C'!G786+'Cuadro 2C'!H786","v":0},{"$f":"+'Cuadro 2C'!I786+'Cuadro 2C'!J786","v":0},{"$f":"+'Cuadro 2C'!K786+'Cuadro 2C'!L786","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1000,$B1000:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP('Cuadro 2'!$C1000,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E787+'Cuadro 2C'!F787","v":0},{"$f":"+'Cuadro 2C'!G787+'Cuadro 2C'!H787","v":0},{"$f":"+'Cuadro 2C'!I787+'Cuadro 2C'!J787","v":0},{"$f":"+'Cuadro 2C'!K787+'Cuadro 2C'!L787","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1001,$B1001:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP('Cuadro 2'!$C1001,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E788+'Cuadro 2C'!F788","v":0},{"$f":"+'Cuadro 2C'!G788+'Cuadro 2C'!H788","v":0},{"$f":"+'Cuadro 2C'!I788+'Cuadro 2C'!J788","v":0},{"$f":"+'Cuadro 2C'!K788+'Cuadro 2C'!L788","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1002,$B1002:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.004.01","2.3.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP('Cuadro 2'!$C1002,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E789+'Cuadro 2C'!F789","v":0},{"$f":"+'Cuadro 2C'!G789+'Cuadro 2C'!H789","v":0},{"$f":"+'Cuadro 2C'!I789+'Cuadro 2C'!J789","v":0},{"$f":"+'Cuadro 2C'!K789+'Cuadro 2C'!L789","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1003,$B1003:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.004.01","2.3.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1003,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E790+'Cuadro 2C'!F790","v":0},{"$f":"+'Cuadro 2C'!G790+'Cuadro 2C'!H790","v":0},{"$f":"+'Cuadro 2C'!I790+'Cuadro 2C'!J790","v":0},{"$f":"+'Cuadro 2C'!K790+'Cuadro 2C'!L790","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1004,$B1004:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.004.01","2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP('Cuadro 2'!$C1004,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E791+'Cuadro 2C'!F791","v":0},{"$f":"+'Cuadro 2C'!G791+'Cuadro 2C'!H791","v":0},{"$f":"+'Cuadro 2C'!I791+'Cuadro 2C'!J791","v":0},{"$f":"+'Cuadro 2C'!K791+'Cuadro 2C'!L791","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1005,$B1005:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01","2.3.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP('Cuadro 2'!$C1005,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1006:$B$1238,$C1005,F1006:F$1238)","v":0},{"$f":"SUMIF($B1006:$B$1238,$C1005,G1006:G$1238)","v":0},{"$f":"SUMIF($B1006:$B$1238,$C1005,H1006:H$1238)","v":0},{"$f":"SUMIF($B1006:$B$1238,$C1005,I1006:I$1238)","v":0},{"$f":"SUM(F1005:I1005)","v":0},0,null,{"$f":"SUMIF($B1006:$B$1238,$C1005,M1006:M$1238)","v":0},{"$f":"SUMIF($B1006:$B$1238,$C1005,N1006:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1006,$B1006:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.005","2.3.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C1006,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1007:$B$1238,$C1006,F1007:F$1238)","v":0},{"$f":"SUMIF($B1007:$B$1238,$C1006,G1007:G$1238)","v":0},{"$f":"SUMIF($B1007:$B$1238,$C1006,H1007:H$1238)","v":0},{"$f":"SUMIF($B1007:$B$1238,$C1006,I1007:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1007:$B$1238,$C1006,M1007:M$1238)","v":0},{"$f":"SUMIF($B1007:$B$1238,$C1006,N1007:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1007,$B1007:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.005.01","2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP('Cuadro 2'!$C1007,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1008:$B$1238,$C1007,F1008:F$1238)","v":0},{"$f":"SUMIF($B1008:$B$1238,$C1007,G1008:G$1238)","v":0},{"$f":"SUMIF($B1008:$B$1238,$C1007,H1008:H$1238)","v":0},{"$f":"SUMIF($B1008:$B$1238,$C1007,I1008:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1008:$B$1238,$C1007,M1008:M$1238)","v":0},{"$f":"SUMIF($B1008:$B$1238,$C1007,N1008:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1008,$B1008:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.01.01","2.3.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1008,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E795+'Cuadro 2C'!F795","v":0},{"$f":"+'Cuadro 2C'!G795+'Cuadro 2C'!H795","v":0},{"$f":"+'Cuadro 2C'!I795+'Cuadro 2C'!J795","v":0},{"$f":"+'Cuadro 2C'!K795+'Cuadro 2C'!L795","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1009,$B1009:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.005","2.3.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C1009,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1010:$B$1238,$C1009,F1010:F$1238)","v":0},{"$f":"SUMIF($B1010:$B$1238,$C1009,G1010:G$1238)","v":0},{"$f":"SUMIF($B1010:$B$1238,$C1009,H1010:H$1238)","v":0},{"$f":"SUMIF($B1010:$B$1238,$C1009,I1010:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1010:$B$1238,$C1009,M1010:M$1238)","v":0},{"$f":"SUMIF($B1010:$B$1238,$C1009,N1010:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1010,$B1010:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP('Cuadro 2'!$C1010,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E797+'Cuadro 2C'!F797","v":0},{"$f":"+'Cuadro 2C'!G797+'Cuadro 2C'!H797","v":0},{"$f":"+'Cuadro 2C'!I797+'Cuadro 2C'!J797","v":0},{"$f":"+'Cuadro 2C'!K797+'Cuadro 2C'!L797","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1011,$B1011:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP('Cuadro 2'!$C1011,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1012:$B$1238,$C1011,F1012:F$1238)","v":0},{"$f":"SUMIF($B1012:$B$1238,$C1011,G1012:G$1238)","v":0},{"$f":"SUMIF($B1012:$B$1238,$C1011,H1012:H$1238)","v":0},{"$f":"SUMIF($B1012:$B$1238,$C1011,I1012:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1012:$B$1238,$C1011,M1012:M$1238)","v":0},{"$f":"SUMIF($B1012:$B$1238,$C1011,N1012:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1012,$B1012:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP('Cuadro 2'!$C1012,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E799+'Cuadro 2C'!F799","v":0},{"$f":"+'Cuadro 2C'!G799+'Cuadro 2C'!H799","v":0},{"$f":"+'Cuadro 2C'!I799+'Cuadro 2C'!J799","v":0},{"$f":"+'Cuadro 2C'!K799+'Cuadro 2C'!L799","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1013,$B1013:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP('Cuadro 2'!$C1013,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E800+'Cuadro 2C'!F800","v":0},{"$f":"+'Cuadro 2C'!G800+'Cuadro 2C'!H800","v":0},{"$f":"+'Cuadro 2C'!I800+'Cuadro 2C'!J800","v":0},{"$f":"+'Cuadro 2C'!K800+'Cuadro 2C'!L800","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1014,$B1014:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP('Cuadro 2'!$C1014,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E801+'Cuadro 2C'!F801","v":0},{"$f":"+'Cuadro 2C'!G801+'Cuadro 2C'!H801","v":0},{"$f":"+'Cuadro 2C'!I801+'Cuadro 2C'!J801","v":0},{"$f":"+'Cuadro 2C'!K801+'Cuadro 2C'!L801","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1015,$B1015:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1015,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E802+'Cuadro 2C'!F802","v":0},{"$f":"+'Cuadro 2C'!G802+'Cuadro 2C'!H802","v":0},{"$f":"+'Cuadro 2C'!I802+'Cuadro 2C'!J802","v":0},{"$f":"+'Cuadro 2C'!K802+'Cuadro 2C'!L802","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1016,$B1016:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP('Cuadro 2'!$C1016,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E803+'Cuadro 2C'!F803","v":0},{"$f":"+'Cuadro 2C'!G803+'Cuadro 2C'!H803","v":0},{"$f":"+'Cuadro 2C'!I803+'Cuadro 2C'!J803","v":0},{"$f":"+'Cuadro 2C'!K803+'Cuadro 2C'!L803","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1017,$B1017:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP('Cuadro 2'!$C1017,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1018:$B$1238,$C1017,F1018:F$1238)","v":0},{"$f":"SUMIF($B1018:$B$1238,$C1017,G1018:G$1238)","v":0},{"$f":"SUMIF($B1018:$B$1238,$C1017,H1018:H$1238)","v":0},{"$f":"SUMIF($B1018:$B$1238,$C1017,I1018:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1018:$B$1238,$C1017,M1018:M$1238)","v":0},{"$f":"SUMIF($B1018:$B$1238,$C1017,N1018:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1018,$B1018:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP('Cuadro 2'!$C1018,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1019:$B$1238,$C1018,F1019:F$1238)","v":0},{"$f":"SUMIF($B1019:$B$1238,$C1018,G1019:G$1238)","v":0},{"$f":"SUMIF($B1019:$B$1238,$C1018,H1019:H$1238)","v":0},{"$f":"SUMIF($B1019:$B$1238,$C1018,I1019:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1019:$B$1238,$C1018,M1019:M$1238)","v":0},{"$f":"SUMIF($B1019:$B$1238,$C1018,N1019:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1019,$B1019:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP('Cuadro 2'!$C1019,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E806+'Cuadro 2C'!F806","v":0},{"$f":"+'Cuadro 2C'!G806+'Cuadro 2C'!H806","v":0},{"$f":"+'Cuadro 2C'!I806+'Cuadro 2C'!J806","v":0},{"$f":"+'Cuadro 2C'!K806+'Cuadro 2C'!L806","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1020,$B1020:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP('Cuadro 2'!$C1020,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E807+'Cuadro 2C'!F807","v":0},{"$f":"+'Cuadro 2C'!G807+'Cuadro 2C'!H807","v":0},{"$f":"+'Cuadro 2C'!I807+'Cuadro 2C'!J807","v":0},{"$f":"+'Cuadro 2C'!K807+'Cuadro 2C'!L807","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1021,$B1021:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP('Cuadro 2'!$C1021,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E808+'Cuadro 2C'!F808","v":0},{"$f":"+'Cuadro 2C'!G808+'Cuadro 2C'!H808","v":0},{"$f":"+'Cuadro 2C'!I808+'Cuadro 2C'!J808","v":0},{"$f":"+'Cuadro 2C'!K808+'Cuadro 2C'!L808","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1022,$B1022:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP('Cuadro 2'!$C1022,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E809+'Cuadro 2C'!F809","v":0},{"$f":"+'Cuadro 2C'!G809+'Cuadro 2C'!H809","v":0},{"$f":"+'Cuadro 2C'!I809+'Cuadro 2C'!J809","v":0},{"$f":"+'Cuadro 2C'!K809+'Cuadro 2C'!L809","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1023,$B1023:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.01.005.02","2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP('Cuadro 2'!$C1023,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E810+'Cuadro 2C'!F810","v":0},{"$f":"+'Cuadro 2C'!G810+'Cuadro 2C'!H810","v":0},{"$f":"+'Cuadro 2C'!I810+'Cuadro 2C'!J810","v":0},{"$f":"+'Cuadro 2C'!K810+'Cuadro 2C'!L810","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1024,$B1024:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.01","2.3.2.01.03","Activos no producidos",{"$f":"+VLOOKUP('Cuadro 2'!$C1024,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1025:$B$1238,$C1024,F1025:F$1238)","v":0},{"$f":"SUMIF($B1025:$B$1238,$C1024,G1025:G$1238)","v":0},{"$f":"SUMIF($B1025:$B$1238,$C1024,H1025:H$1238)","v":0},{"$f":"SUMIF($B1025:$B$1238,$C1024,I1025:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1025:$B$1238,$C1024,M1025:M$1238)","v":0},{"$f":"SUMIF($B1025:$B$1238,$C1024,N1025:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1025,$B1025:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.03","2.3.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP('Cuadro 2'!$C1025,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E812+'Cuadro 2C'!F812","v":0},{"$f":"+'Cuadro 2C'!G812+'Cuadro 2C'!H812","v":0},{"$f":"+'Cuadro 2C'!I812+'Cuadro 2C'!J812","v":0},{"$f":"+'Cuadro 2C'!K812+'Cuadro 2C'!L812","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1026,$B1026:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.01.03","2.3.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP('Cuadro 2'!$C1026,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E813+'Cuadro 2C'!F813","v":0},{"$f":"+'Cuadro 2C'!G813+'Cuadro 2C'!H813","v":0},{"$f":"+'Cuadro 2C'!I813+'Cuadro 2C'!J813","v":0},{"$f":"+'Cuadro 2C'!K813+'Cuadro 2C'!L813","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1027,$B1027:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2","2.3.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP('Cuadro 2'!$C1027,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1028:$B$1238,$C1027,F1028:F$1238)","v":0},{"$f":"SUMIF($B1028:$B$1238,$C1027,G1028:G$1238)","v":0},{"$f":"SUMIF($B1028:$B$1238,$C1027,H1028:H$1238)","v":0},{"$f":"SUMIF($B1028:$B$1238,$C1027,I1028:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1028:$B$1238,$C1027,M1028:M$1238)","v":0},{"$f":"SUMIF($B1028:$B$1238,$C1027,N1028:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1028,$B1028:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.02","2.3.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP('Cuadro 2'!$C1028,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1029:$B$1238,$C1028,F1029:F$1238)","v":0},{"$f":"SUMIF($B1029:$B$1238,$C1028,G1029:G$1238)","v":0},{"$f":"SUMIF($B1029:$B$1238,$C1028,H1029:H$1238)","v":0},{"$f":"SUMIF($B1029:$B$1238,$C1028,I1029:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1029:$B$1238,$C1028,M1029:M$1238)","v":0},{"$f":"SUMIF($B1029:$B$1238,$C1028,N1029:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1029,$B1029:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.01","2.3.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C1029,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E816+'Cuadro 2C'!F816","v":0},{"$f":"+'Cuadro 2C'!G816+'Cuadro 2C'!H816","v":0},{"$f":"+'Cuadro 2C'!I816+'Cuadro 2C'!J816","v":0},{"$f":"+'Cuadro 2C'!K816+'Cuadro 2C'!L816","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1030,$B1030:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.01","2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C1030,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E817+'Cuadro 2C'!F817","v":0},{"$f":"+'Cuadro 2C'!G817+'Cuadro 2C'!H817","v":0},{"$f":"+'Cuadro 2C'!I817+'Cuadro 2C'!J817","v":0},{"$f":"+'Cuadro 2C'!K817+'Cuadro 2C'!L817","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1031,$B1031:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.01","2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C1031,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E818+'Cuadro 2C'!F818","v":0},{"$f":"+'Cuadro 2C'!G818+'Cuadro 2C'!H818","v":0},{"$f":"+'Cuadro 2C'!I818+'Cuadro 2C'!J818","v":0},{"$f":"+'Cuadro 2C'!K818+'Cuadro 2C'!L818","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1032,$B1032:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.01","2.3.2.02.01.004","Productos metálicos y paquetes de software",{"$f":"+VLOOKUP('Cuadro 2'!$C1032,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E819+'Cuadro 2C'!F819","v":0},{"$f":"+'Cuadro 2C'!G819+'Cuadro 2C'!H819","v":0},{"$f":"+'Cuadro 2C'!I819+'Cuadro 2C'!J819","v":0},{"$f":"+'Cuadro 2C'!K819+'Cuadro 2C'!L819","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1033,$B1033:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.2.02","2.3.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C1033,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1034:$B$1238,$C1033,F1034:F$1238)","v":0},{"$f":"SUMIF($B1034:$B$1238,$C1033,G1034:G$1238)","v":0},{"$f":"SUMIF($B1034:$B$1238,$C1033,H1034:H$1238)","v":0},{"$f":"SUMIF($B1034:$B$1238,$C1033,I1034:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1034:$B$1238,$C1033,M1034:M$1238)","v":0},{"$f":"SUMIF($B1034:$B$1238,$C1033,N1034:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1034,$B1034:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.02","2.3.2.02.02.005","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C1034,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E821+'Cuadro 2C'!F821","v":0},{"$f":"+'Cuadro 2C'!G821+'Cuadro 2C'!H821","v":0},{"$f":"+'Cuadro 2C'!I821+'Cuadro 2C'!J821","v":0},{"$f":"+'Cuadro 2C'!K821+'Cuadro 2C'!L821","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1035,$B1035:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.02","2.3.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C1035,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E822+'Cuadro 2C'!F822","v":0},{"$f":"+'Cuadro 2C'!G822+'Cuadro 2C'!H822","v":0},{"$f":"+'Cuadro 2C'!I822+'Cuadro 2C'!J822","v":0},{"$f":"+'Cuadro 2C'!K822+'Cuadro 2C'!L822","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1036,$B1036:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.02","2.3.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C1036,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E823+'Cuadro 2C'!F823","v":0},{"$f":"+'Cuadro 2C'!G823+'Cuadro 2C'!H823","v":0},{"$f":"+'Cuadro 2C'!I823+'Cuadro 2C'!J823","v":0},{"$f":"+'Cuadro 2C'!K823+'Cuadro 2C'!L823","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1037,$B1037:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.02","2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C1037,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E824+'Cuadro 2C'!F824","v":0},{"$f":"+'Cuadro 2C'!G824+'Cuadro 2C'!H824","v":0},{"$f":"+'Cuadro 2C'!I824+'Cuadro 2C'!J824","v":0},{"$f":"+'Cuadro 2C'!K824+'Cuadro 2C'!L824","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1038,$B1038:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.02","2.3.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C1038,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E825+'Cuadro 2C'!F825","v":0},{"$f":"+'Cuadro 2C'!G825+'Cuadro 2C'!H825","v":0},{"$f":"+'Cuadro 2C'!I825+'Cuadro 2C'!J825","v":0},{"$f":"+'Cuadro 2C'!K825+'Cuadro 2C'!L825","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1039,$B1039:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.2.02.02","2.3.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C1039,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E826+'Cuadro 2C'!F826","v":0},{"$f":"+'Cuadro 2C'!G826+'Cuadro 2C'!H826","v":0},{"$f":"+'Cuadro 2C'!I826+'Cuadro 2C'!J826","v":0},{"$f":"+'Cuadro 2C'!K826+'Cuadro 2C'!L826","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1040,$B1040:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3","2.3.3","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1040,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1041:$B$1238,$C1040,F1041:F$1238)","v":0},{"$f":"SUMIF($B1041:$B$1238,$C1040,G1041:G$1238)","v":0},{"$f":"SUMIF($B1041:$B$1238,$C1040,H1041:H$1238)","v":0},{"$f":"SUMIF($B1041:$B$1238,$C1040,I1041:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1041:$B$1238,$C1040,M1041:M$1238)","v":0},{"$f":"SUMIF($B1041:$B$1238,$C1040,N1041:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1041,$B1041:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3","2.3.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1041,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1042:$B$1238,$C1041,F1042:F$1238)","v":0},{"$f":"SUMIF($B1042:$B$1238,$C1041,G1042:G$1238)","v":0},{"$f":"SUMIF($B1042:$B$1238,$C1041,H1042:H$1238)","v":0},{"$f":"SUMIF($B1042:$B$1238,$C1041,I1042:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1042:$B$1238,$C1041,M1042:M$1238)","v":0},{"$f":"SUMIF($B1042:$B$1238,$C1041,N1042:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1042,$B1042:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP('Cuadro 2'!$C1042,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1043:$B$1238,$C1042,F1043:F$1238)","v":0},{"$f":"SUMIF($B1043:$B$1238,$C1042,G1043:G$1238)","v":0},{"$f":"SUMIF($B1043:$B$1238,$C1042,H1043:H$1238)","v":0},{"$f":"SUMIF($B1043:$B$1238,$C1042,I1043:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1043:$B$1238,$C1042,M1043:M$1238)","v":0},{"$f":"SUMIF($B1043:$B$1238,$C1042,N1043:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1043,$B1043:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.01","2.3.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1043,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E830+'Cuadro 2C'!F830","v":0},{"$f":"+'Cuadro 2C'!G830+'Cuadro 2C'!H830","v":0},{"$f":"+'Cuadro 2C'!I830+'Cuadro 2C'!J830","v":0},{"$f":"+'Cuadro 2C'!K830+'Cuadro 2C'!L830","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1044,$B1044:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.01","2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1044,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E831+'Cuadro 2C'!F831","v":0},{"$f":"+'Cuadro 2C'!G831+'Cuadro 2C'!H831","v":0},{"$f":"+'Cuadro 2C'!I831+'Cuadro 2C'!J831","v":0},{"$f":"+'Cuadro 2C'!K831+'Cuadro 2C'!L831","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1045,$B1045:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C1045,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1046:$B$1238,$C1045,F1046:F$1238)","v":0},{"$f":"SUMIF($B1046:$B$1238,$C1045,G1046:G$1238)","v":0},{"$f":"SUMIF($B1046:$B$1238,$C1045,H1046:H$1238)","v":0},{"$f":"SUMIF($B1046:$B$1238,$C1045,I1046:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1046:$B$1238,$C1045,M1046:M$1238)","v":0},{"$f":"SUMIF($B1046:$B$1238,$C1045,N1046:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1046,$B1046:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.02","2.3.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1046,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E833+'Cuadro 2C'!F833","v":0},{"$f":"+'Cuadro 2C'!G833+'Cuadro 2C'!H833","v":0},{"$f":"+'Cuadro 2C'!I833+'Cuadro 2C'!J833","v":0},{"$f":"+'Cuadro 2C'!K833+'Cuadro 2C'!L833","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1047,$B1047:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.02","2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1047,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E834+'Cuadro 2C'!F834","v":0},{"$f":"+'Cuadro 2C'!G834+'Cuadro 2C'!H834","v":0},{"$f":"+'Cuadro 2C'!I834+'Cuadro 2C'!J834","v":0},{"$f":"+'Cuadro 2C'!K834+'Cuadro 2C'!L834","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1048,$B1048:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C1048,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1049:$B$1238,$C1048,F1049:F$1238)","v":0},{"$f":"SUMIF($B1049:$B$1238,$C1048,G1049:G$1238)","v":0},{"$f":"SUMIF($B1049:$B$1238,$C1048,H1049:H$1238)","v":0},{"$f":"SUMIF($B1049:$B$1238,$C1048,I1049:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1049:$B$1238,$C1048,M1049:M$1238)","v":0},{"$f":"SUMIF($B1049:$B$1238,$C1048,N1049:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1049,$B1049:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.03","2.3.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1049,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E836+'Cuadro 2C'!F836","v":0},{"$f":"+'Cuadro 2C'!G836+'Cuadro 2C'!H836","v":0},{"$f":"+'Cuadro 2C'!I836+'Cuadro 2C'!J836","v":0},{"$f":"+'Cuadro 2C'!K836+'Cuadro 2C'!L836","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1050,$B1050:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.03","2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1050,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E837+'Cuadro 2C'!F837","v":0},{"$f":"+'Cuadro 2C'!G837+'Cuadro 2C'!H837","v":0},{"$f":"+'Cuadro 2C'!I837+'Cuadro 2C'!J837","v":0},{"$f":"+'Cuadro 2C'!K837+'Cuadro 2C'!L837","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1051,$B1051:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.04","Educación",{"$f":"+VLOOKUP('Cuadro 2'!$C1051,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1052:$B$1238,$C1051,F1052:F$1238)","v":0},{"$f":"SUMIF($B1052:$B$1238,$C1051,G1052:G$1238)","v":0},{"$f":"SUMIF($B1052:$B$1238,$C1051,H1052:H$1238)","v":0},{"$f":"SUMIF($B1052:$B$1238,$C1051,I1052:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1052:$B$1238,$C1051,M1052:M$1238)","v":0},{"$f":"SUMIF($B1052:$B$1238,$C1051,N1052:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1052,$B1052:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.04","2.3.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1052,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E839+'Cuadro 2C'!F839","v":0},{"$f":"+'Cuadro 2C'!G839+'Cuadro 2C'!H839","v":0},{"$f":"+'Cuadro 2C'!I839+'Cuadro 2C'!J839","v":0},{"$f":"+'Cuadro 2C'!K839+'Cuadro 2C'!L839","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1053,$B1053:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.04","2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1053,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E840+'Cuadro 2C'!F840","v":0},{"$f":"+'Cuadro 2C'!G840+'Cuadro 2C'!H840","v":0},{"$f":"+'Cuadro 2C'!I840+'Cuadro 2C'!J840","v":0},{"$f":"+'Cuadro 2C'!K840+'Cuadro 2C'!L840","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1054,$B1054:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP('Cuadro 2'!$C1054,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1055:$B$1238,$C1054,F1055:F$1238)","v":0},{"$f":"SUMIF($B1055:$B$1238,$C1054,G1055:G$1238)","v":0},{"$f":"SUMIF($B1055:$B$1238,$C1054,H1055:H$1238)","v":0},{"$f":"SUMIF($B1055:$B$1238,$C1054,I1055:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1055:$B$1238,$C1054,M1055:M$1238)","v":0},{"$f":"SUMIF($B1055:$B$1238,$C1054,N1055:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1055,$B1055:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.05","2.3.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1055,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E842+'Cuadro 2C'!F842","v":0},{"$f":"+'Cuadro 2C'!G842+'Cuadro 2C'!H842","v":0},{"$f":"+'Cuadro 2C'!I842+'Cuadro 2C'!J842","v":0},{"$f":"+'Cuadro 2C'!K842+'Cuadro 2C'!L842","v":0},0,{"$f":"+E1055-J1055","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1055),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F1055/$E1055,0)>=1,$E1055>0),AND(F1055>$E1055,$E1055<=0),AND($E1055<=0,F1055>=0)),1,IF(AND(IFERROR(($E1055-F1055)/F1055,0)<0,F1055<$E1055),0,F1055/$E1055))","v":1},{"$f":"IF(OR(AND(IFERROR(G1055/$E1055,0)>=1,$E1055>0),AND(G1055>$E1055,$E1055<=0),AND($E1055<=0,G1055>=0)),1,IF(AND(IFERROR(($E1055-G1055)/G1055,0)<0,G1055<$E1055),0,G1055/$E1055))","v":1},{"$f":"IF(OR(AND(IFERROR(H1055/$E1055,0)>=1,$E1055>0),AND(H1055>$E1055,$E1055<=0),AND($E1055<=0,H1055>=0)),1,IF(AND(IFERROR(($E1055-H1055)/H1055,0)<0,H1055<$E1055),0,H1055/$E1055))","v":1},{"$f":"IF(OR(AND(IFERROR(I1055/$E1055,0)>=1,$E1055>0),AND(I1055>$E1055,$E1055<=0),AND($E1055<=0,I1055>=0)),1,IF(AND(IFERROR(($E1055-I1055)/I1055,0)<0,I1055<$E1055),0,I1055/$E1055))","v":1},{"$f":"IF(OR(AND(IFERROR(J1055/$E1055,0)>=1,$E1055>0),AND(J1055>$E1055,$E1055<=0),AND($E1055<=0,J1055>=0)),1,IF(AND(IFERROR(($E1055-J1055)/J1055,0)<0,J1055<$E1055),0,J1055/$E1055))","v":1},null,{"$f":"IFERROR(E1055/E$223,0)","v":0},{"$f":"IFERROR(F1055/$F$223,0)","v":0},{"$f":"IFERROR(G1055/$G$223,0)","v":0},{"$f":"IFERROR(H1055/$H$223,0)","v":0},{"$f":"IFERROR(I1055/$I$223,0)","v":0},{"$f":"IFERROR(J1055/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C1056,$B1056:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.05","2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1056,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E843+'Cuadro 2C'!F843","v":0},{"$f":"+'Cuadro 2C'!G843+'Cuadro 2C'!H843","v":0},{"$f":"+'Cuadro 2C'!I843+'Cuadro 2C'!J843","v":0},{"$f":"+'Cuadro 2C'!K843+'Cuadro 2C'!L843","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1057,$B1057:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1057,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1058:$B$1238,$C1057,F1058:F$1238)","v":0},{"$f":"SUMIF($B1058:$B$1238,$C1057,G1058:G$1238)","v":0},{"$f":"SUMIF($B1058:$B$1238,$C1057,H1058:H$1238)","v":0},{"$f":"SUMIF($B1058:$B$1238,$C1057,I1058:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1058:$B$1238,$C1057,M1058:M$1238)","v":0},{"$f":"SUMIF($B1058:$B$1238,$C1057,N1058:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1058,$B1058:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.06","2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991",{"$f":"+VLOOKUP('Cuadro 2'!$C1058,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E845+'Cuadro 2C'!F845","v":0},{"$f":"+'Cuadro 2C'!G845+'Cuadro 2C'!H845","v":0},{"$f":"+'Cuadro 2C'!I845+'Cuadro 2C'!J845","v":0},{"$f":"+'Cuadro 2C'!K845+'Cuadro 2C'!L845","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1059,$B1059:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.06","2.3.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1059,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E846+'Cuadro 2C'!F846","v":0},{"$f":"+'Cuadro 2C'!G846+'Cuadro 2C'!H846","v":0},{"$f":"+'Cuadro 2C'!I846+'Cuadro 2C'!J846","v":0},{"$f":"+'Cuadro 2C'!K846+'Cuadro 2C'!L846","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1060,$B1060:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.06","2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1060,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E847+'Cuadro 2C'!F847","v":0},{"$f":"+'Cuadro 2C'!G847+'Cuadro 2C'!H847","v":0},{"$f":"+'Cuadro 2C'!I847+'Cuadro 2C'!J847","v":0},{"$f":"+'Cuadro 2C'!K847+'Cuadro 2C'!L847","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1061,$B1061:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C1061,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1062:$B$1238,$C1061,F1062:F$1238)","v":0},{"$f":"SUMIF($B1062:$B$1238,$C1061,G1062:G$1238)","v":0},{"$f":"SUMIF($B1062:$B$1238,$C1061,H1062:H$1238)","v":0},{"$f":"SUMIF($B1062:$B$1238,$C1061,I1062:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1062:$B$1238,$C1061,M1062:M$1238)","v":0},{"$f":"SUMIF($B1062:$B$1238,$C1061,N1062:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1062,$B1062:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.07","2.3.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1062,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E849+'Cuadro 2C'!F849","v":0},{"$f":"+'Cuadro 2C'!G849+'Cuadro 2C'!H849","v":0},{"$f":"+'Cuadro 2C'!I849+'Cuadro 2C'!J849","v":0},{"$f":"+'Cuadro 2C'!K849+'Cuadro 2C'!L849","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1063,$B1063:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.07","2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1063,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E850+'Cuadro 2C'!F850","v":0},{"$f":"+'Cuadro 2C'!G850+'Cuadro 2C'!H850","v":0},{"$f":"+'Cuadro 2C'!I850+'Cuadro 2C'!J850","v":0},{"$f":"+'Cuadro 2C'!K850+'Cuadro 2C'!L850","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1064,$B1064:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP('Cuadro 2'!$C1064,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1065:$B$1238,$C1064,F1065:F$1238)","v":0},{"$f":"SUMIF($B1065:$B$1238,$C1064,G1065:G$1238)","v":0},{"$f":"SUMIF($B1065:$B$1238,$C1064,H1065:H$1238)","v":0},{"$f":"SUMIF($B1065:$B$1238,$C1064,I1065:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1065:$B$1238,$C1064,M1065:M$1238)","v":0},{"$f":"SUMIF($B1065:$B$1238,$C1064,N1065:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1065,$B1065:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.08","2.3.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1065,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E852+'Cuadro 2C'!F852","v":0},{"$f":"+'Cuadro 2C'!G852+'Cuadro 2C'!H852","v":0},{"$f":"+'Cuadro 2C'!I852+'Cuadro 2C'!J852","v":0},{"$f":"+'Cuadro 2C'!K852+'Cuadro 2C'!L852","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1066,$B1066:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.08","2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1066,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E853+'Cuadro 2C'!F853","v":0},{"$f":"+'Cuadro 2C'!G853+'Cuadro 2C'!H853","v":0},{"$f":"+'Cuadro 2C'!I853+'Cuadro 2C'!J853","v":0},{"$f":"+'Cuadro 2C'!K853+'Cuadro 2C'!L853","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1067,$B1067:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C1067,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1068:$B$1238,$C1067,F1068:F$1238)","v":0},{"$f":"SUMIF($B1068:$B$1238,$C1067,G1068:G$1238)","v":0},{"$f":"SUMIF($B1068:$B$1238,$C1067,H1068:H$1238)","v":0},{"$f":"SUMIF($B1068:$B$1238,$C1067,I1068:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1068:$B$1238,$C1067,M1068:M$1238)","v":0},{"$f":"SUMIF($B1068:$B$1238,$C1067,N1068:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1068,$B1068:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.09","2.3.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1068,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E855+'Cuadro 2C'!F855","v":0},{"$f":"+'Cuadro 2C'!G855+'Cuadro 2C'!H855","v":0},{"$f":"+'Cuadro 2C'!I855+'Cuadro 2C'!J855","v":0},{"$f":"+'Cuadro 2C'!K855+'Cuadro 2C'!L855","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1069,$B1069:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.09","2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1069,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E856+'Cuadro 2C'!F856","v":0},{"$f":"+'Cuadro 2C'!G856+'Cuadro 2C'!H856","v":0},{"$f":"+'Cuadro 2C'!I856+'Cuadro 2C'!J856","v":0},{"$f":"+'Cuadro 2C'!K856+'Cuadro 2C'!L856","v":0},{"$f":"SUM(F1069:I1069)","v":0},0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1070,$B1070:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP('Cuadro 2'!$C1070,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1071:$B$1238,$C1070,F1071:F$1238)","v":0},{"$f":"SUMIF($B1071:$B$1238,$C1070,G1071:G$1238)","v":0},{"$f":"SUMIF($B1071:$B$1238,$C1070,H1071:H$1238)","v":0},{"$f":"SUMIF($B1071:$B$1238,$C1070,I1071:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1071:$B$1238,$C1070,M1071:M$1238)","v":0},{"$f":"SUMIF($B1071:$B$1238,$C1070,N1071:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1071,$B1071:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.10","2.3.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1071,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E858+'Cuadro 2C'!F858","v":0},{"$f":"+'Cuadro 2C'!G858+'Cuadro 2C'!H858","v":0},{"$f":"+'Cuadro 2C'!I858+'Cuadro 2C'!J858","v":0},{"$f":"+'Cuadro 2C'!K858+'Cuadro 2C'!L858","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1072,$B1072:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.10","2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1072,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E859+'Cuadro 2C'!F859","v":0},{"$f":"+'Cuadro 2C'!G859+'Cuadro 2C'!H859","v":0},{"$f":"+'Cuadro 2C'!I859+'Cuadro 2C'!J859","v":0},{"$f":"+'Cuadro 2C'!K859+'Cuadro 2C'!L859","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1073,$B1073:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP('Cuadro 2'!$C1073,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1074:$B$1238,$C1073,F1074:F$1238)","v":0},{"$f":"SUMIF($B1074:$B$1238,$C1073,G1074:G$1238)","v":0},{"$f":"SUMIF($B1074:$B$1238,$C1073,H1074:H$1238)","v":0},{"$f":"SUMIF($B1074:$B$1238,$C1073,I1074:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1074:$B$1238,$C1073,M1074:M$1238)","v":0},{"$f":"SUMIF($B1074:$B$1238,$C1073,N1074:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1074,$B1074:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.11","2.3.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1074,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E861+'Cuadro 2C'!F861","v":0},{"$f":"+'Cuadro 2C'!G861+'Cuadro 2C'!H861","v":0},{"$f":"+'Cuadro 2C'!I861+'Cuadro 2C'!J861","v":0},{"$f":"+'Cuadro 2C'!K861+'Cuadro 2C'!L861","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1075,$B1075:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.11","2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1075,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E862+'Cuadro 2C'!F862","v":0},{"$f":"+'Cuadro 2C'!G862+'Cuadro 2C'!H862","v":0},{"$f":"+'Cuadro 2C'!I862+'Cuadro 2C'!J862","v":0},{"$f":"+'Cuadro 2C'!K862+'Cuadro 2C'!L862","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1076,$B1076:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP('Cuadro 2'!$C1076,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1077:$B$1238,$C1076,F1077:F$1238)","v":0},{"$f":"SUMIF($B1077:$B$1238,$C1076,G1077:G$1238)","v":0},{"$f":"SUMIF($B1077:$B$1238,$C1076,H1077:H$1238)","v":0},{"$f":"SUMIF($B1077:$B$1238,$C1076,I1077:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1077:$B$1238,$C1076,M1077:M$1238)","v":0},{"$f":"SUMIF($B1077:$B$1238,$C1076,N1077:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1077,$B1077:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.12","2.3.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1077,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E864+'Cuadro 2C'!F864","v":0},{"$f":"+'Cuadro 2C'!G864+'Cuadro 2C'!H864","v":0},{"$f":"+'Cuadro 2C'!I864+'Cuadro 2C'!J864","v":0},{"$f":"+'Cuadro 2C'!K864+'Cuadro 2C'!L864","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1078,$B1078:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.12","2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1078,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E865+'Cuadro 2C'!F865","v":0},{"$f":"+'Cuadro 2C'!G865+'Cuadro 2C'!H865","v":0},{"$f":"+'Cuadro 2C'!I865+'Cuadro 2C'!J865","v":0},{"$f":"+'Cuadro 2C'!K865+'Cuadro 2C'!L865","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1079,$B1079:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C1079,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1080:$B$1238,$C1079,F1080:F$1238)","v":0},{"$f":"SUMIF($B1080:$B$1238,$C1079,G1080:G$1238)","v":0},{"$f":"SUMIF($B1080:$B$1238,$C1079,H1080:H$1238)","v":0},{"$f":"SUMIF($B1080:$B$1238,$C1079,I1080:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1080:$B$1238,$C1079,M1080:M$1238)","v":0},{"$f":"SUMIF($B1080:$B$1238,$C1079,N1080:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1080,$B1080:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.13","2.3.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1080,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E867+'Cuadro 2C'!F867","v":0},{"$f":"+'Cuadro 2C'!G867+'Cuadro 2C'!H867","v":0},{"$f":"+'Cuadro 2C'!I867+'Cuadro 2C'!J867","v":0},{"$f":"+'Cuadro 2C'!K867+'Cuadro 2C'!L867","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1081,$B1081:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.13","2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1081,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E868+'Cuadro 2C'!F868","v":0},{"$f":"+'Cuadro 2C'!G868+'Cuadro 2C'!H868","v":0},{"$f":"+'Cuadro 2C'!I868+'Cuadro 2C'!J868","v":0},{"$f":"+'Cuadro 2C'!K868+'Cuadro 2C'!L868","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1082,$B1082:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP('Cuadro 2'!$C1082,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1083:$B$1238,$C1082,F1083:F$1238)","v":0},{"$f":"SUMIF($B1083:$B$1238,$C1082,G1083:G$1238)","v":0},{"$f":"SUMIF($B1083:$B$1238,$C1082,H1083:H$1238)","v":0},{"$f":"SUMIF($B1083:$B$1238,$C1082,I1083:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1083:$B$1238,$C1082,M1083:M$1238)","v":0},{"$f":"SUMIF($B1083:$B$1238,$C1082,N1083:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1083,$B1083:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.14","2.3.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1083,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E870+'Cuadro 2C'!F870","v":0},{"$f":"+'Cuadro 2C'!G870+'Cuadro 2C'!H870","v":0},{"$f":"+'Cuadro 2C'!I870+'Cuadro 2C'!J870","v":0},{"$f":"+'Cuadro 2C'!K870+'Cuadro 2C'!L870","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1084,$B1084:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.14","2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente ",{"$f":"+VLOOKUP('Cuadro 2'!$C1084,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E871+'Cuadro 2C'!F871","v":0},{"$f":"+'Cuadro 2C'!G871+'Cuadro 2C'!H871","v":0},{"$f":"+'Cuadro 2C'!I871+'Cuadro 2C'!J871","v":0},{"$f":"+'Cuadro 2C'!K871+'Cuadro 2C'!L871","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1085,$B1085:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP('Cuadro 2'!$C1085,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1086:$B$1238,$C1085,F1086:F$1238)","v":0},{"$f":"SUMIF($B1086:$B$1238,$C1085,G1086:G$1238)","v":0},{"$f":"SUMIF($B1086:$B$1238,$C1085,H1086:H$1238)","v":0},{"$f":"SUMIF($B1086:$B$1238,$C1085,I1086:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1086:$B$1238,$C1085,M1086:M$1238)","v":0},{"$f":"SUMIF($B1086:$B$1238,$C1085,N1086:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1086,$B1086:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.15","2.3.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1086,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E873+'Cuadro 2C'!F873","v":0},{"$f":"+'Cuadro 2C'!G873+'Cuadro 2C'!H873","v":0},{"$f":"+'Cuadro 2C'!I873+'Cuadro 2C'!J873","v":0},{"$f":"+'Cuadro 2C'!K873+'Cuadro 2C'!L873","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1087,$B1087:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.15","2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1087,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E874+'Cuadro 2C'!F874","v":0},{"$f":"+'Cuadro 2C'!G874+'Cuadro 2C'!H874","v":0},{"$f":"+'Cuadro 2C'!I874+'Cuadro 2C'!J874","v":0},{"$f":"+'Cuadro 2C'!K874+'Cuadro 2C'!L874","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1088,$B1088:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP('Cuadro 2'!$C1088,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1089:$B$1238,$C1088,F1089:F$1238)","v":0},{"$f":"SUMIF($B1089:$B$1238,$C1088,G1089:G$1238)","v":0},{"$f":"SUMIF($B1089:$B$1238,$C1088,H1089:H$1238)","v":0},{"$f":"SUMIF($B1089:$B$1238,$C1088,I1089:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1089:$B$1238,$C1088,M1089:M$1238)","v":0},{"$f":"SUMIF($B1089:$B$1238,$C1088,N1089:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1089,$B1089:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.16","2.3.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1089,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E876+'Cuadro 2C'!F876","v":0},{"$f":"+'Cuadro 2C'!G876+'Cuadro 2C'!H876","v":0},{"$f":"+'Cuadro 2C'!I876+'Cuadro 2C'!J876","v":0},{"$f":"+'Cuadro 2C'!K876+'Cuadro 2C'!L876","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1090,$B1090:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.16","2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1090,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E877+'Cuadro 2C'!F877","v":0},{"$f":"+'Cuadro 2C'!G877+'Cuadro 2C'!H877","v":0},{"$f":"+'Cuadro 2C'!I877+'Cuadro 2C'!J877","v":0},{"$f":"+'Cuadro 2C'!K877+'Cuadro 2C'!L877","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1091,$B1091:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP('Cuadro 2'!$C1091,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1092:$B$1238,$C1091,F1092:F$1238)","v":0},{"$f":"SUMIF($B1092:$B$1238,$C1091,G1092:G$1238)","v":0},{"$f":"SUMIF($B1092:$B$1238,$C1091,H1092:H$1238)","v":0},{"$f":"SUMIF($B1092:$B$1238,$C1091,I1092:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1092:$B$1238,$C1091,M1092:M$1238)","v":0},{"$f":"SUMIF($B1092:$B$1238,$C1091,N1092:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1092,$B1092:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.17","2.3.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1092,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E879+'Cuadro 2C'!F879","v":0},{"$f":"+'Cuadro 2C'!G879+'Cuadro 2C'!H879","v":0},{"$f":"+'Cuadro 2C'!I879+'Cuadro 2C'!J879","v":0},{"$f":"+'Cuadro 2C'!K879+'Cuadro 2C'!L879","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1093,$B1093:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.17","2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1093,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E880+'Cuadro 2C'!F880","v":0},{"$f":"+'Cuadro 2C'!G880+'Cuadro 2C'!H880","v":0},{"$f":"+'Cuadro 2C'!I880+'Cuadro 2C'!J880","v":0},{"$f":"+'Cuadro 2C'!K880+'Cuadro 2C'!L880","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1094,$B1094:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.02","2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C1094,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1095:$B$1238,$C1094,F1095:F$1238)","v":0},{"$f":"SUMIF($B1095:$B$1238,$C1094,G1095:G$1238)","v":0},{"$f":"SUMIF($B1095:$B$1238,$C1094,H1095:H$1238)","v":0},{"$f":"SUMIF($B1095:$B$1238,$C1094,I1095:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1095:$B$1238,$C1094,M1095:M$1238)","v":0},{"$f":"SUMIF($B1095:$B$1238,$C1094,N1095:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1095,$B1095:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.02.18","2.3.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1095,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E882+'Cuadro 2C'!F882","v":0},{"$f":"+'Cuadro 2C'!G882+'Cuadro 2C'!H882","v":0},{"$f":"+'Cuadro 2C'!I882+'Cuadro 2C'!J882","v":0},{"$f":"+'Cuadro 2C'!K882+'Cuadro 2C'!L882","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1096,$B1096:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3","2.3.3.03","A gobiernos  y organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1096,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1097:$B$1238,$C1096,F1097:F$1238)","v":0},{"$f":"SUMIF($B1097:$B$1238,$C1096,G1097:G$1238)","v":0},{"$f":"SUMIF($B1097:$B$1238,$C1096,H1097:H$1238)","v":0},{"$f":"SUMIF($B1097:$B$1238,$C1096,I1097:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1097:$B$1238,$C1096,M1097:M$1238)","v":0},{"$f":"SUMIF($B1097:$B$1238,$C1096,N1097:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1097,$B1097:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.03","2.3.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1097,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1098:$B$1238,$C1097,F1098:F$1238)","v":0},{"$f":"SUMIF($B1098:$B$1238,$C1097,G1098:G$1238)","v":0},{"$f":"SUMIF($B1098:$B$1238,$C1097,H1098:H$1238)","v":0},{"$f":"SUMIF($B1098:$B$1238,$C1097,I1098:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1098:$B$1238,$C1097,M1098:M$1238)","v":0},{"$f":"SUMIF($B1098:$B$1238,$C1097,N1098:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1098,$B1098:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.03.03","2.3.3.03.03.01","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1098,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E885+'Cuadro 2C'!F885","v":0},{"$f":"+'Cuadro 2C'!G885+'Cuadro 2C'!H885","v":0},{"$f":"+'Cuadro 2C'!I885+'Cuadro 2C'!J885","v":0},{"$f":"+'Cuadro 2C'!K885+'Cuadro 2C'!L885","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1099,$B1099:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.03.03","2.3.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1099,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E886+'Cuadro 2C'!F886","v":0},{"$f":"+'Cuadro 2C'!G886+'Cuadro 2C'!H886","v":0},{"$f":"+'Cuadro 2C'!I886+'Cuadro 2C'!J886","v":0},{"$f":"+'Cuadro 2C'!K886+'Cuadro 2C'!L886","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1100,$B1100:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3","2.3.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1100,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1101:$B$1238,$C1100,F1101:F$1238)","v":0},{"$f":"SUMIF($B1101:$B$1238,$C1100,G1101:G$1238)","v":0},{"$f":"SUMIF($B1101:$B$1238,$C1100,H1101:H$1238)","v":0},{"$f":"SUMIF($B1101:$B$1238,$C1100,I1101:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1101:$B$1238,$C1100,M1101:M$1238)","v":0},{"$f":"SUMIF($B1101:$B$1238,$C1100,N1101:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1101,$B1101:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.04","2.3.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1101,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1102:$B$1238,$C1101,F1102:F$1238)","v":0},{"$f":"SUMIF($B1102:$B$1238,$C1101,G1102:G$1238)","v":0},{"$f":"SUMIF($B1102:$B$1238,$C1101,H1102:H$1238)","v":0},{"$f":"SUMIF($B1102:$B$1238,$C1101,I1102:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1102:$B$1238,$C1101,M1102:M$1238)","v":0},{"$f":"SUMIF($B1102:$B$1238,$C1101,N1102:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1102,$B1102:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.04.05","2.3.3.04.05.001","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1102,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E889+'Cuadro 2C'!F889","v":0},{"$f":"+'Cuadro 2C'!G889+'Cuadro 2C'!H889","v":0},{"$f":"+'Cuadro 2C'!I889+'Cuadro 2C'!J889","v":0},{"$f":"+'Cuadro 2C'!K889+'Cuadro 2C'!L889","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1103,$B1103:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.04.05","2.3.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1103,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E890+'Cuadro 2C'!F890","v":0},{"$f":"+'Cuadro 2C'!G890+'Cuadro 2C'!H890","v":0},{"$f":"+'Cuadro 2C'!I890+'Cuadro 2C'!J890","v":0},{"$f":"+'Cuadro 2C'!K890+'Cuadro 2C'!L890","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1104,$B1104:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.04","2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP('Cuadro 2'!$C1104,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1105:$B$1238,$C1104,F1105:F$1238)","v":0},{"$f":"SUMIF($B1105:$B$1238,$C1104,G1105:G$1238)","v":0},{"$f":"SUMIF($B1105:$B$1238,$C1104,H1105:H$1238)","v":0},{"$f":"SUMIF($B1105:$B$1238,$C1104,I1105:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1105:$B$1238,$C1104,M1105:M$1238)","v":0},{"$f":"SUMIF($B1105:$B$1238,$C1104,N1105:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1105,$B1105:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.04.06","2.3.3.04.06.001","Membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1105,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E892+'Cuadro 2C'!F892","v":0},{"$f":"+'Cuadro 2C'!G892+'Cuadro 2C'!H892","v":0},{"$f":"+'Cuadro 2C'!I892+'Cuadro 2C'!J892","v":0},{"$f":"+'Cuadro 2C'!K892+'Cuadro 2C'!L892","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1106,$B1106:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.04.06","2.3.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP('Cuadro 2'!$C1106,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E893+'Cuadro 2C'!F893","v":0},{"$f":"+'Cuadro 2C'!G893+'Cuadro 2C'!H893","v":0},{"$f":"+'Cuadro 2C'!I893+'Cuadro 2C'!J893","v":0},{"$f":"+'Cuadro 2C'!K893+'Cuadro 2C'!L893","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1107,$B1107:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3","2.3.3.05","A entidades del gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C1107,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1108:$B$1238,$C1107,F1108:F$1238)","v":0},{"$f":"SUMIF($B1108:$B$1238,$C1107,G1108:G$1238)","v":0},{"$f":"SUMIF($B1108:$B$1238,$C1107,H1108:H$1238)","v":0},{"$f":"SUMIF($B1108:$B$1238,$C1107,I1108:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1108:$B$1238,$C1107,M1108:M$1238)","v":0},{"$f":"SUMIF($B1108:$B$1238,$C1107,N1108:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1108,$B1108:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.05","2.3.3.05.04","Participaciones distintas del SGP",{"$f":"+VLOOKUP('Cuadro 2'!$C1108,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1109:$B$1238,$C1108,F1109:F$1238)","v":0},{"$f":"SUMIF($B1109:$B$1238,$C1108,G1109:G$1238)","v":0},{"$f":"SUMIF($B1109:$B$1238,$C1108,H1109:H$1238)","v":0},{"$f":"SUMIF($B1109:$B$1238,$C1108,I1109:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1109:$B$1238,$C1108,M1109:M$1238)","v":0},{"$f":"SUMIF($B1109:$B$1238,$C1108,N1109:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1109,$B1109:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.05.04","2.3.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1109,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1110:$B$1238,$C1109,F1110:F$1238)","v":0},{"$f":"SUMIF($B1110:$B$1238,$C1109,G1110:G$1238)","v":0},{"$f":"SUMIF($B1110:$B$1238,$C1109,H1110:H$1238)","v":0},{"$f":"SUMIF($B1110:$B$1238,$C1109,I1110:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1110:$B$1238,$C1109,M1110:M$1238)","v":0},{"$f":"SUMIF($B1110:$B$1238,$C1109,N1110:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1110,$B1110:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.05.04.002","2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1110,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E897+'Cuadro 2C'!F897","v":0},{"$f":"+'Cuadro 2C'!G897+'Cuadro 2C'!H897","v":0},{"$f":"+'Cuadro 2C'!I897+'Cuadro 2C'!J897","v":0},{"$f":"+'Cuadro 2C'!K897+'Cuadro 2C'!L897","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1111,$B1111:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.05","2.3.3.05.09","A otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C1111,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1112:$B$1238,$C1111,F1112:F$1238)","v":0},{"$f":"SUMIF($B1112:$B$1238,$C1111,G1112:G$1238)","v":0},{"$f":"SUMIF($B1112:$B$1238,$C1111,H1112:H$1238)","v":0},{"$f":"SUMIF($B1112:$B$1238,$C1111,I1112:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1112:$B$1238,$C1111,M1112:M$1238)","v":0},{"$f":"SUMIF($B1112:$B$1238,$C1111,N1112:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1112,$B1112:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.05.09","2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP('Cuadro 2'!$C1112,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E899+'Cuadro 2C'!F899","v":0},{"$f":"+'Cuadro 2C'!G899+'Cuadro 2C'!H899","v":0},{"$f":"+'Cuadro 2C'!I899+'Cuadro 2C'!J899","v":0},{"$f":"+'Cuadro 2C'!K899+'Cuadro 2C'!L899","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1113,$B1113:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3","2.3.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP('Cuadro 2'!$C1113,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1114:$B$1238,$C1113,F1114:F$1238)","v":0},{"$f":"SUMIF($B1114:$B$1238,$C1113,G1114:G$1238)","v":0},{"$f":"SUMIF($B1114:$B$1238,$C1113,H1114:H$1238)","v":0},{"$f":"SUMIF($B1114:$B$1238,$C1113,I1114:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1114:$B$1238,$C1113,M1114:M$1238)","v":0},{"$f":"SUMIF($B1114:$B$1238,$C1113,N1114:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1114,$B1114:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.08","2.3.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP('Cuadro 2'!$C1114,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E901+'Cuadro 2C'!F901","v":0},{"$f":"+'Cuadro 2C'!G901+'Cuadro 2C'!H901","v":0},{"$f":"+'Cuadro 2C'!I901+'Cuadro 2C'!J901","v":0},{"$f":"+'Cuadro 2C'!K901+'Cuadro 2C'!L901","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1115,$B1115:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3","2.3.3.11","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C1115,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1116:$B$1238,$C1115,F1116:F$1238)","v":0},{"$f":"SUMIF($B1116:$B$1238,$C1115,G1116:G$1238)","v":0},{"$f":"SUMIF($B1116:$B$1238,$C1115,H1116:H$1238)","v":0},{"$f":"SUMIF($B1116:$B$1238,$C1115,I1116:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1116:$B$1238,$C1115,M1116:M$1238)","v":0},{"$f":"SUMIF($B1116:$B$1238,$C1115,N1116:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1116,$B1116:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.11","2.3.3.11.02","Sistema general de pensiones ",{"$f":"+VLOOKUP('Cuadro 2'!$C1116,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1117:$B$1238,$C1116,F1117:F$1238)","v":0},{"$f":"SUMIF($B1117:$B$1238,$C1116,G1117:G$1238)","v":0},{"$f":"SUMIF($B1117:$B$1238,$C1116,H1117:H$1238)","v":0},{"$f":"SUMIF($B1117:$B$1238,$C1116,I1117:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1117:$B$1238,$C1116,M1117:M$1238)","v":0},{"$f":"SUMIF($B1117:$B$1238,$C1116,N1117:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1117,$B1117:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.11.02","2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ",{"$f":"+VLOOKUP('Cuadro 2'!$C1117,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1118:$B$1238,$C1117,F1118:F$1238)","v":0},{"$f":"SUMIF($B1118:$B$1238,$C1117,G1118:G$1238)","v":0},{"$f":"SUMIF($B1118:$B$1238,$C1117,H1118:H$1238)","v":0},{"$f":"SUMIF($B1118:$B$1238,$C1117,I1118:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1118:$B$1238,$C1117,M1118:M$1238)","v":0},{"$f":"SUMIF($B1118:$B$1238,$C1117,N1118:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1118,$B1118:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.11.02.001","2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1118,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E905+'Cuadro 2C'!F905","v":0},{"$f":"+'Cuadro 2C'!G905+'Cuadro 2C'!H905","v":0},{"$f":"+'Cuadro 2C'!I905+'Cuadro 2C'!J905","v":0},{"$f":"+'Cuadro 2C'!K905+'Cuadro 2C'!L905","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1119,$B1119:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3","2.3.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1119,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1120:$B$1238,$C1119,F1120:F$1238)","v":0},{"$f":"SUMIF($B1120:$B$1238,$C1119,G1120:G$1238)","v":0},{"$f":"SUMIF($B1120:$B$1238,$C1119,H1120:H$1238)","v":0},{"$f":"SUMIF($B1120:$B$1238,$C1119,I1120:I$1238)","v":0},0,{"$f":"+E1119-J1119","v":0},null,{"$f":"SUMIF($B1120:$B$1238,$C1119,M1120:M$1238)","v":0},{"$f":"SUMIF($B1120:$B$1238,$C1119,N1120:N$1238)","v":0},null,null,{"$f":"IF(ISNUMBER(J1119),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F1119/$E1119,0)>=1,$E1119>0),AND(F1119>$E1119,$E1119<=0),AND($E1119<=0,F1119>=0)),1,IF(AND(IFERROR(($E1119-F1119)/F1119,0)<0,F1119<$E1119),0,F1119/$E1119))","v":1},{"$f":"IF(OR(AND(IFERROR(G1119/$E1119,0)>=1,$E1119>0),AND(G1119>$E1119,$E1119<=0),AND($E1119<=0,G1119>=0)),1,IF(AND(IFERROR(($E1119-G1119)/G1119,0)<0,G1119<$E1119),0,G1119/$E1119))","v":1},{"$f":"IF(OR(AND(IFERROR(H1119/$E1119,0)>=1,$E1119>0),AND(H1119>$E1119,$E1119<=0),AND($E1119<=0,H1119>=0)),1,IF(AND(IFERROR(($E1119-H1119)/H1119,0)<0,H1119<$E1119),0,H1119/$E1119))","v":1},{"$f":"IF(OR(AND(IFERROR(I1119/$E1119,0)>=1,$E1119>0),AND(I1119>$E1119,$E1119<=0),AND($E1119<=0,I1119>=0)),1,IF(AND(IFERROR(($E1119-I1119)/I1119,0)<0,I1119<$E1119),0,I1119/$E1119))","v":1},{"$f":"IF(OR(AND(IFERROR(J1119/$E1119,0)>=1,$E1119>0),AND(J1119>$E1119,$E1119<=0),AND($E1119<=0,J1119>=0)),1,IF(AND(IFERROR(($E1119-J1119)/J1119,0)<0,J1119<$E1119),0,J1119/$E1119))","v":1},null,{"$f":"IFERROR(E1119/E$223,0)","v":0},{"$f":"IFERROR(F1119/$F$223,0)","v":0},{"$f":"IFERROR(G1119/$G$223,0)","v":0},{"$f":"IFERROR(H1119/$H$223,0)","v":0},{"$f":"IFERROR(I1119/$I$223,0)","v":0},{"$f":"IFERROR(J1119/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C1120,$B1120:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.3.13","2.3.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1120,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1121:$B$1238,$C1120,F1121:F$1238)","v":0},{"$f":"SUMIF($B1121:$B$1238,$C1120,G1121:G$1238)","v":0},{"$f":"SUMIF($B1121:$B$1238,$C1120,H1121:H$1238)","v":0},{"$f":"SUMIF($B1121:$B$1238,$C1120,I1121:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1121:$B$1238,$C1120,M1121:M$1238)","v":0},{"$f":"SUMIF($B1121:$B$1238,$C1120,N1121:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1121,$B1121:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.13.01","2.3.3.13.01.001","Sentencias",{"$f":"+VLOOKUP('Cuadro 2'!$C1121,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E908+'Cuadro 2C'!F908","v":0},{"$f":"+'Cuadro 2C'!G908+'Cuadro 2C'!H908","v":0},{"$f":"+'Cuadro 2C'!I908+'Cuadro 2C'!J908","v":0},{"$f":"+'Cuadro 2C'!K908+'Cuadro 2C'!L908","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1122,$B1122:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.13.01","2.3.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1122,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E909+'Cuadro 2C'!F909","v":0},{"$f":"+'Cuadro 2C'!G909+'Cuadro 2C'!H909","v":0},{"$f":"+'Cuadro 2C'!I909+'Cuadro 2C'!J909","v":0},{"$f":"+'Cuadro 2C'!K909+'Cuadro 2C'!L909","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1123,$B1123:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.3.13.01","2.3.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP('Cuadro 2'!$C1123,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E910+'Cuadro 2C'!F910","v":0},{"$f":"+'Cuadro 2C'!G910+'Cuadro 2C'!H910","v":0},{"$f":"+'Cuadro 2C'!I910+'Cuadro 2C'!J910","v":0},{"$f":"+'Cuadro 2C'!K910+'Cuadro 2C'!L910","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1124,$B1124:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3","2.3.4","Transferencias de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1124,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1125:$B$1238,$C1124,F1125:F$1238)","v":0},{"$f":"SUMIF($B1125:$B$1238,$C1124,G1125:G$1238)","v":0},{"$f":"SUMIF($B1125:$B$1238,$C1124,H1125:H$1238)","v":0},{"$f":"SUMIF($B1125:$B$1238,$C1124,I1125:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1125:$B$1238,$C1124,M1125:M$1238)","v":0},{"$f":"SUMIF($B1125:$B$1238,$C1124,N1125:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1125,$B1125:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.4","2.3.4.03","Compensaciones de capital ",{"$f":"+VLOOKUP('Cuadro 2'!$C1125,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E912+'Cuadro 2C'!F912","v":0},{"$f":"+'Cuadro 2C'!G912+'Cuadro 2C'!H912","v":0},{"$f":"+'Cuadro 2C'!I912+'Cuadro 2C'!J912","v":0},{"$f":"+'Cuadro 2C'!K912+'Cuadro 2C'!L912","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1126,$B1126:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.4","2.3.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP('Cuadro 2'!$C1126,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E913+'Cuadro 2C'!F913","v":0},{"$f":"+'Cuadro 2C'!G913+'Cuadro 2C'!H913","v":0},{"$f":"+'Cuadro 2C'!I913+'Cuadro 2C'!J913","v":0},{"$f":"+'Cuadro 2C'!K913+'Cuadro 2C'!L913","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1127,$B1127:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.4","2.3.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C1127,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E914+'Cuadro 2C'!F914","v":0},{"$f":"+'Cuadro 2C'!G914+'Cuadro 2C'!H914","v":0},{"$f":"+'Cuadro 2C'!I914+'Cuadro 2C'!J914","v":0},{"$f":"+'Cuadro 2C'!K914+'Cuadro 2C'!L914","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1128,$B1128:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3","2.3.6","Adquisición de activos financieros",{"$f":"+VLOOKUP('Cuadro 2'!$C1128,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1129:$B$1238,$C1128,F1129:F$1238)","v":0},{"$f":"SUMIF($B1129:$B$1238,$C1128,G1129:G$1238)","v":0},{"$f":"SUMIF($B1129:$B$1238,$C1128,H1129:H$1238)","v":0},{"$f":"SUMIF($B1129:$B$1238,$C1128,I1129:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1129:$B$1238,$C1128,M1129:M$1238)","v":0},{"$f":"SUMIF($B1129:$B$1238,$C1128,N1129:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1129,$B1129:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.6","2.3.6.01","Concesión de préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C1129,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1130:$B$1238,$C1129,F1130:F$1238)","v":0},{"$f":"SUMIF($B1130:$B$1238,$C1129,G1130:G$1238)","v":0},{"$f":"SUMIF($B1130:$B$1238,$C1129,H1130:H$1238)","v":0},{"$f":"SUMIF($B1130:$B$1238,$C1129,I1130:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1130:$B$1238,$C1129,M1130:M$1238)","v":0},{"$f":"SUMIF($B1130:$B$1238,$C1129,N1130:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1130,$B1130:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.01","2.3.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1130,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E917+'Cuadro 2C'!F917","v":0},{"$f":"+'Cuadro 2C'!G917+'Cuadro 2C'!H917","v":0},{"$f":"+'Cuadro 2C'!I917+'Cuadro 2C'!J917","v":0},{"$f":"+'Cuadro 2C'!K917+'Cuadro 2C'!L917","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1131,$B1131:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.01","2.3.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C1131,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E918+'Cuadro 2C'!F918","v":0},{"$f":"+'Cuadro 2C'!G918+'Cuadro 2C'!H918","v":0},{"$f":"+'Cuadro 2C'!I918+'Cuadro 2C'!J918","v":0},{"$f":"+'Cuadro 2C'!K918+'Cuadro 2C'!L918","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1132,$B1132:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.6.01","2.3.6.01.04","A personas naturales",{"$f":"+VLOOKUP('Cuadro 2'!$C1132,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1133:$B$1238,$C1132,F1133:F$1238)","v":0},{"$f":"SUMIF($B1133:$B$1238,$C1132,G1133:G$1238)","v":0},{"$f":"SUMIF($B1133:$B$1238,$C1132,H1133:H$1238)","v":0},{"$f":"SUMIF($B1133:$B$1238,$C1132,I1133:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1133:$B$1238,$C1132,M1133:M$1238)","v":0},{"$f":"SUMIF($B1133:$B$1238,$C1132,N1133:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1133,$B1133:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.01.04","2.3.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP('Cuadro 2'!$C1133,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E920+'Cuadro 2C'!F920","v":0},{"$f":"+'Cuadro 2C'!G920+'Cuadro 2C'!H920","v":0},{"$f":"+'Cuadro 2C'!I920+'Cuadro 2C'!J920","v":0},{"$f":"+'Cuadro 2C'!K920+'Cuadro 2C'!L920","v":0},{"$f":"SUM(F1133:I1133)","v":0},0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1134,$B1134:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.01.04","2.3.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C1134,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E921+'Cuadro 2C'!F921","v":0},{"$f":"+'Cuadro 2C'!G921+'Cuadro 2C'!H921","v":0},{"$f":"+'Cuadro 2C'!I921+'Cuadro 2C'!J921","v":0},{"$f":"+'Cuadro 2C'!K921+'Cuadro 2C'!L921","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1135,$B1135:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.01","2.3.6.01.05","A empresas",{"$f":"+VLOOKUP('Cuadro 2'!$C1135,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E922+'Cuadro 2C'!F922","v":0},{"$f":"+'Cuadro 2C'!G922+'Cuadro 2C'!H922","v":0},{"$f":"+'Cuadro 2C'!I922+'Cuadro 2C'!J922","v":0},{"$f":"+'Cuadro 2C'!K922+'Cuadro 2C'!L922","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1136,$B1136:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.6","2.3.6.02","Adquisición de acciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1136,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1137:$B$1238,$C1136,F1137:F$1238)","v":0},{"$f":"SUMIF($B1137:$B$1238,$C1136,G1137:G$1238)","v":0},{"$f":"SUMIF($B1137:$B$1238,$C1136,H1137:H$1238)","v":0},{"$f":"SUMIF($B1137:$B$1238,$C1136,I1137:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1137:$B$1238,$C1136,M1137:M$1238)","v":0},{"$f":"SUMIF($B1137:$B$1238,$C1136,N1137:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1137,$B1137:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.02","2.3.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1137,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E924+'Cuadro 2C'!F924","v":0},{"$f":"+'Cuadro 2C'!G924+'Cuadro 2C'!H924","v":0},{"$f":"+'Cuadro 2C'!I924+'Cuadro 2C'!J924","v":0},{"$f":"+'Cuadro 2C'!K924+'Cuadro 2C'!L924","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1138,$B1138:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.02","2.3.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1138,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E925+'Cuadro 2C'!F925","v":0},{"$f":"+'Cuadro 2C'!G925+'Cuadro 2C'!H925","v":0},{"$f":"+'Cuadro 2C'!I925+'Cuadro 2C'!J925","v":0},{"$f":"+'Cuadro 2C'!K925+'Cuadro 2C'!L925","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1139,$B1139:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.02","2.3.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1139,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E926+'Cuadro 2C'!F926","v":0},{"$f":"+'Cuadro 2C'!G926+'Cuadro 2C'!H926","v":0},{"$f":"+'Cuadro 2C'!I926+'Cuadro 2C'!J926","v":0},{"$f":"+'Cuadro 2C'!K926+'Cuadro 2C'!L926","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1140,$B1140:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.02","2.3.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1140,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E927+'Cuadro 2C'!F927","v":0},{"$f":"+'Cuadro 2C'!G927+'Cuadro 2C'!H927","v":0},{"$f":"+'Cuadro 2C'!I927+'Cuadro 2C'!J927","v":0},{"$f":"+'Cuadro 2C'!K927+'Cuadro 2C'!L927","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1141,$B1141:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.02","2.3.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1141,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E928+'Cuadro 2C'!F928","v":0},{"$f":"+'Cuadro 2C'!G928+'Cuadro 2C'!H928","v":0},{"$f":"+'Cuadro 2C'!I928+'Cuadro 2C'!J928","v":0},{"$f":"+'Cuadro 2C'!K928+'Cuadro 2C'!L928","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1142,$B1142:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.6","2.3.6.03","Adquisición de otras participaciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1142,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1143:$B$1238,$C1142,F1143:F$1238)","v":0},{"$f":"SUMIF($B1143:$B$1238,$C1142,G1143:G$1238)","v":0},{"$f":"SUMIF($B1143:$B$1238,$C1142,H1143:H$1238)","v":0},{"$f":"SUMIF($B1143:$B$1238,$C1142,I1143:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1143:$B$1238,$C1142,M1143:M$1238)","v":0},{"$f":"SUMIF($B1143:$B$1238,$C1142,N1143:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1143,$B1143:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.6.03","2.3.6.03.03","En empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1143,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1144:$B$1238,$C1143,F1144:F$1238)","v":0},{"$f":"SUMIF($B1144:$B$1238,$C1143,G1144:G$1238)","v":0},{"$f":"SUMIF($B1144:$B$1238,$C1143,H1144:H$1238)","v":0},{"$f":"SUMIF($B1144:$B$1238,$C1143,I1144:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1144:$B$1238,$C1143,M1144:M$1238)","v":0},{"$f":"SUMIF($B1144:$B$1238,$C1143,N1144:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1144,$B1144:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.6.03.03","2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión",{"$f":"+VLOOKUP('Cuadro 2'!$C1144,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E931+'Cuadro 2C'!F931","v":0},{"$f":"+'Cuadro 2C'!G931+'Cuadro 2C'!H931","v":0},{"$f":"+'Cuadro 2C'!I931+'Cuadro 2C'!J931","v":0},{"$f":"+'Cuadro 2C'!K931+'Cuadro 2C'!L931","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1145,$B1145:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3","2.3.7","Disminución de pasivos",{"$f":"+VLOOKUP('Cuadro 2'!$C1145,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1146:$B$1238,$C1145,F1146:F$1238)","v":0},{"$f":"SUMIF($B1146:$B$1238,$C1145,G1146:G$1238)","v":0},{"$f":"SUMIF($B1146:$B$1238,$C1145,H1146:H$1238)","v":0},{"$f":"SUMIF($B1146:$B$1238,$C1145,I1146:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1146:$B$1238,$C1145,M1146:M$1238)","v":0},{"$f":"SUMIF($B1146:$B$1238,$C1145,N1146:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1146,$B1146:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3.7","2.3.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP('Cuadro 2'!$C1146,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1147:$B$1238,$C1146,F1147:F$1238)","v":0},{"$f":"SUMIF($B1147:$B$1238,$C1146,G1147:G$1238)","v":0},{"$f":"SUMIF($B1147:$B$1238,$C1146,H1147:H$1238)","v":0},{"$f":"SUMIF($B1147:$B$1238,$C1146,I1147:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1147:$B$1238,$C1146,M1147:M$1238)","v":0},{"$f":"SUMIF($B1147:$B$1238,$C1146,N1147:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1147,$B1147:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.7.05","2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP('Cuadro 2'!$C1147,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E934+'Cuadro 2C'!F934","v":0},{"$f":"+'Cuadro 2C'!G934+'Cuadro 2C'!H934","v":0},{"$f":"+'Cuadro 2C'!I934+'Cuadro 2C'!J934","v":0},{"$f":"+'Cuadro 2C'!K934+'Cuadro 2C'!L934","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1148,$B1148:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.7.05","2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP('Cuadro 2'!$C1148,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E935+'Cuadro 2C'!F935","v":0},{"$f":"+'Cuadro 2C'!G935+'Cuadro 2C'!H935","v":0},{"$f":"+'Cuadro 2C'!I935+'Cuadro 2C'!J935","v":0},{"$f":"+'Cuadro 2C'!K935+'Cuadro 2C'!L935","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1149,$B1149:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.7.05","2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP('Cuadro 2'!$C1149,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E936+'Cuadro 2C'!F936","v":0},{"$f":"+'Cuadro 2C'!G936+'Cuadro 2C'!H936","v":0},{"$f":"+'Cuadro 2C'!I936+'Cuadro 2C'!J936","v":0},{"$f":"+'Cuadro 2C'!K936+'Cuadro 2C'!L936","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1150,$B1150:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.3","2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP('Cuadro 2'!$C1150,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1151:$B$1238,$C1150,F1151:F$1238)","v":0},{"$f":"SUMIF($B1151:$B$1238,$C1150,G1151:G$1238)","v":0},{"$f":"SUMIF($B1151:$B$1238,$C1150,H1151:H$1238)","v":0},{"$f":"SUMIF($B1151:$B$1238,$C1150,I1151:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1151:$B$1238,$C1150,M1151:M$1238)","v":0},{"$f":"SUMIF($B1151:$B$1238,$C1150,N1151:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1151,$B1151:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.3.8","2.3.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP('Cuadro 2'!$C1151,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E938+'Cuadro 2C'!F938","v":0},{"$f":"+'Cuadro 2C'!G938+'Cuadro 2C'!H938","v":0},{"$f":"+'Cuadro 2C'!I938+'Cuadro 2C'!J938","v":0},{"$f":"+'Cuadro 2C'!K938+'Cuadro 2C'!L938","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1152,$B1152:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2","2.4","Gastos de operación comercial",{"$f":"+VLOOKUP('Cuadro 2'!$C1152,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":2764484135},{"$f":"SUMIF($B1153:$B$1238,$C1152,F1153:F$1238)","v":0},{"$f":"SUMIF($B1153:$B$1238,$C1152,G1153:G$1238)","v":0},{"$f":"SUMIF($B1153:$B$1238,$C1152,H1153:H$1238)","v":0},{"$f":"SUMIF($B1153:$B$1238,$C1152,I1153:I$1238)","v":0},0,2764484135,null,{"$f":"SUMIF($B1153:$B$1238,$C1152,M1153:M$1238)","v":0},{"$f":"SUMIF($B1153:$B$1238,$C1152,N1153:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.68904345696351932,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1153,$B1153:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4","2.4.1","Gastos de personal",{"$f":"+VLOOKUP('Cuadro 2'!$C1153,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":1793245570},{"$f":"SUMIF($B1154:$B$1238,$C1153,F1154:F$1238)","v":0},{"$f":"SUMIF($B1154:$B$1238,$C1153,G1154:G$1238)","v":0},{"$f":"SUMIF($B1154:$B$1238,$C1153,H1154:H$1238)","v":0},{"$f":"SUMIF($B1154:$B$1238,$C1153,I1154:I$1238)","v":0},0,1793245570,null,{"$f":"SUMIF($B1154:$B$1238,$C1153,M1154:M$1238)","v":0},{"$f":"SUMIF($B1154:$B$1238,$C1153,N1154:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.44696372501964698,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1154,$B1154:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1","2.4.1.01","Planta de personal permanente",{"$f":"+VLOOKUP('Cuadro 2'!$C1154,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":1699195570},{"$f":"SUMIF($B1155:$B$1238,$C1154,F1155:F$1238)","v":0},{"$f":"SUMIF($B1155:$B$1238,$C1154,G1155:G$1238)","v":0},{"$f":"SUMIF($B1155:$B$1238,$C1154,H1155:H$1238)","v":0},{"$f":"SUMIF($B1155:$B$1238,$C1154,I1155:I$1238)","v":0},0,1699195570,null,{"$f":"SUMIF($B1155:$B$1238,$C1154,M1155:M$1238)","v":0},{"$f":"SUMIF($B1155:$B$1238,$C1154,N1155:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.4235219058726476,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1155,$B1155:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.01","2.4.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C1155,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":1214935210},{"$f":"SUMIF($B1156:$B$1238,$C1155,F1156:F$1238)","v":0},{"$f":"SUMIF($B1156:$B$1238,$C1155,G1156:G$1238)","v":0},{"$f":"SUMIF($B1156:$B$1238,$C1155,H1156:H$1238)","v":0},{"$f":"SUMIF($B1156:$B$1238,$C1155,I1156:I$1238)","v":0},0,1214935210,null,{"$f":"SUMIF($B1156:$B$1238,$C1155,M1156:M$1238)","v":0},{"$f":"SUMIF($B1156:$B$1238,$C1155,N1156:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.30282074926253799,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1156,$B1156:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.01.01","2.4.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C1156,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":1214935210},{"$f":"SUMIF($B1157:$B$1238,$C1156,F1157:F$1238)","v":0},{"$f":"SUMIF($B1157:$B$1238,$C1156,G1157:G$1238)","v":0},{"$f":"SUMIF($B1157:$B$1238,$C1156,H1157:H$1238)","v":0},{"$f":"SUMIF($B1157:$B$1238,$C1156,I1157:I$1238)","v":0},0,1214935210,null,{"$f":"SUMIF($B1157:$B$1238,$C1156,M1157:M$1238)","v":0},{"$f":"SUMIF($B1157:$B$1238,$C1156,N1157:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.30282074926253799,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1157,$B1157:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C1157,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":927293642},{"$f":"+'Cuadro 2C'!E944+'Cuadro 2C'!F944","v":0},{"$f":"+'Cuadro 2C'!G944+'Cuadro 2C'!H944","v":0},{"$f":"+'Cuadro 2C'!I944+'Cuadro 2C'!J944","v":0},{"$f":"+'Cuadro 2C'!K944+'Cuadro 2C'!L944","v":0},0,927293642,null,null,null,null,null,1,0,0,0,0,0,null,0.23112652686790408,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1158,$B1158:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C1158,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":23616306},{"$f":"+'Cuadro 2C'!E945+'Cuadro 2C'!F945","v":0},{"$f":"+'Cuadro 2C'!G945+'Cuadro 2C'!H945","v":0},{"$f":"+'Cuadro 2C'!I945+'Cuadro 2C'!J945","v":0},{"$f":"+'Cuadro 2C'!K945+'Cuadro 2C'!L945","v":0},0,23616306,null,null,null,null,null,1,0,0,0,0,0,null,5.8863282740265399E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1159,$B1159:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C1159,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":" -   "},{"$f":"+'Cuadro 2C'!E946+'Cuadro 2C'!F946","v":0},{"$f":"+'Cuadro 2C'!G946+'Cuadro 2C'!H946","v":0},{"$f":"+'Cuadro 2C'!I946+'Cuadro 2C'!J946","v":0},{"$f":"+'Cuadro 2C'!K946+'Cuadro 2C'!L946","v":0},0,{"$error":"#VALUE!"},null,null,null,null,null,1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1160,$B1160:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C1160,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":19989128},{"$f":"+'Cuadro 2C'!E947+'Cuadro 2C'!F947","v":0},{"$f":"+'Cuadro 2C'!G947+'Cuadro 2C'!H947","v":0},{"$f":"+'Cuadro 2C'!I947+'Cuadro 2C'!J947","v":0},{"$f":"+'Cuadro 2C'!K947+'Cuadro 2C'!L947","v":0},0,19989128,null,null,null,null,null,1,0,0,0,0,0,null,4.9822596861480188E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1161,$B1161:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1161,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":8816021},{"$f":"+'Cuadro 2C'!E948+'Cuadro 2C'!F948","v":0},{"$f":"+'Cuadro 2C'!G948+'Cuadro 2C'!H948","v":0},{"$f":"+'Cuadro 2C'!I948+'Cuadro 2C'!J948","v":0},{"$f":"+'Cuadro 2C'!K948+'Cuadro 2C'!L948","v":0},0,8816021,null,null,null,null,null,1,0,0,0,0,0,null,2.1973797966841949E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1162,$B1162:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C1162,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":42027626},{"$f":"+'Cuadro 2C'!E949+'Cuadro 2C'!F949","v":0},{"$f":"+'Cuadro 2C'!G949+'Cuadro 2C'!H949","v":0},{"$f":"+'Cuadro 2C'!I949+'Cuadro 2C'!J949","v":0},{"$f":"+'Cuadro 2C'!K949+'Cuadro 2C'!L949","v":0},0,42027626,null,null,null,null,null,1,0,0,0,0,0,null,1.0475321721102908E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1163,$B1163:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C1163,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":28947925},{"$f":"+'Cuadro 2C'!E950+'Cuadro 2C'!F950","v":0},{"$f":"+'Cuadro 2C'!G950+'Cuadro 2C'!H950","v":0},{"$f":"+'Cuadro 2C'!I950+'Cuadro 2C'!J950","v":0},{"$f":"+'Cuadro 2C'!K950+'Cuadro 2C'!L950","v":0},0,28947925,null,null,null,null,null,1,0,0,0,0,0,null,7.2152261832100131E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1164,$B1164:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.01.01.001","2.4.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C1164,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":134984562},{"$f":"SUMIF($B1165:$B$1238,$C1164,F1165:F$1238)","v":0},{"$f":"SUMIF($B1165:$B$1238,$C1164,G1165:G$1238)","v":0},{"$f":"SUMIF($B1165:$B$1238,$C1164,H1165:H$1238)","v":0},{"$f":"SUMIF($B1165:$B$1238,$C1164,I1165:I$1238)","v":0},0,134984562,null,{"$f":"SUMIF($B1165:$B$1238,$C1164,M1165:M$1238)","v":0},{"$f":"SUMIF($B1165:$B$1238,$C1164,N1165:N$1238)","v":0},null,null,1,0,0,0,0,0,null,3.3644696332173561E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1165,$B1165:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001.08","2.4.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C1165,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":91205785},{"$f":"+'Cuadro 2C'!E952+'Cuadro 2C'!F952","v":0},{"$f":"+'Cuadro 2C'!G952+'Cuadro 2C'!H952","v":0},{"$f":"+'Cuadro 2C'!I952+'Cuadro 2C'!J952","v":0},{"$f":"+'Cuadro 2C'!K952+'Cuadro 2C'!L952","v":0},0,91205785,null,null,null,null,null,1,0,0,0,0,0,null,2.2732902893462071E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1166,$B1166:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001.08","2.4.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1166,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":43778777},{"$f":"+'Cuadro 2C'!E953+'Cuadro 2C'!F953","v":0},{"$f":"+'Cuadro 2C'!G953+'Cuadro 2C'!H953","v":0},{"$f":"+'Cuadro 2C'!I953+'Cuadro 2C'!J953","v":0},{"$f":"+'Cuadro 2C'!K953+'Cuadro 2C'!L953","v":0},0,43778777,null,null,null,null,null,1,0,0,0,0,0,null,1.091179343871149E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1167,$B1167:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C1167,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":" -   "},{"$f":"+'Cuadro 2C'!E954+'Cuadro 2C'!F954","v":0},{"$f":"+'Cuadro 2C'!G954+'Cuadro 2C'!H954","v":0},{"$f":"+'Cuadro 2C'!I954+'Cuadro 2C'!J954","v":0},{"$f":"+'Cuadro 2C'!K954+'Cuadro 2C'!L954","v":0},0,{"$error":"#VALUE!"},null,null,null,null,null,1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1168,$B1168:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C1168,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":29260000},{"$f":"+'Cuadro 2C'!E955+'Cuadro 2C'!F955","v":0},{"$f":"+'Cuadro 2C'!G955+'Cuadro 2C'!H955","v":0},{"$f":"+'Cuadro 2C'!I955+'Cuadro 2C'!J955","v":0},{"$f":"+'Cuadro 2C'!K955+'Cuadro 2C'!L955","v":0},0,29260000,null,null,null,null,null,1,0,0,0,0,0,null,7.2930104012886923E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1169,$B1169:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.12","Aguinaldo",{"$f":"+VLOOKUP('Cuadro 2'!$C1169,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E956+'Cuadro 2C'!F956","v":0},{"$f":"+'Cuadro 2C'!G956+'Cuadro 2C'!H956","v":0},{"$f":"+'Cuadro 2C'!I956+'Cuadro 2C'!J956","v":0},{"$f":"+'Cuadro 2C'!K956+'Cuadro 2C'!L956","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1170,$B1170:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.01.001","2.4.1.01.01.001.14","Salario Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C1170,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E957+'Cuadro 2C'!F957","v":0},{"$f":"+'Cuadro 2C'!G957+'Cuadro 2C'!H957","v":0},{"$f":"+'Cuadro 2C'!I957+'Cuadro 2C'!J957","v":0},{"$f":"+'Cuadro 2C'!K957+'Cuadro 2C'!L957","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1171,$B1171:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.01","2.4.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C1171,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":479108729},{"$f":"SUMIF($B1172:$B$1238,$C1171,F1172:F$1238)","v":0},{"$f":"SUMIF($B1172:$B$1238,$C1171,G1172:G$1238)","v":0},{"$f":"SUMIF($B1172:$B$1238,$C1171,H1172:H$1238)","v":0},{"$f":"SUMIF($B1172:$B$1238,$C1171,I1172:I$1238)","v":0},0,479108729,null,{"$f":"SUMIF($B1172:$B$1238,$C1171,M1172:M$1238)","v":0},{"$f":"SUMIF($B1172:$B$1238,$C1171,N1172:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.1194171204355846,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1172,$B1172:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.02","2.4.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C1172,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":142899221},{"$f":"+'Cuadro 2C'!E959+'Cuadro 2C'!F959","v":0},{"$f":"+'Cuadro 2C'!G959+'Cuadro 2C'!H959","v":0},{"$f":"+'Cuadro 2C'!I959+'Cuadro 2C'!J959","v":0},{"$f":"+'Cuadro 2C'!K959+'Cuadro 2C'!L959","v":0},0,142899221,null,null,null,null,null,1,0,0,0,0,0,null,3.5617413024232797E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1173,$B1173:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.02","2.4.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C1173,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":101220282},{"$f":"+'Cuadro 2C'!E960+'Cuadro 2C'!F960","v":0},{"$f":"+'Cuadro 2C'!G960+'Cuadro 2C'!H960","v":0},{"$f":"+'Cuadro 2C'!I960+'Cuadro 2C'!J960","v":0},{"$f":"+'Cuadro 2C'!K960+'Cuadro 2C'!L960","v":0},0,101220282,null,null,null,null,null,1,0,0,0,0,0,null,2.5229001006403781E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1174,$B1174:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.02","2.4.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C1174,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":98806268},{"$f":"+'Cuadro 2C'!E961+'Cuadro 2C'!F961","v":0},{"$f":"+'Cuadro 2C'!G961+'Cuadro 2C'!H961","v":0},{"$f":"+'Cuadro 2C'!I961+'Cuadro 2C'!J961","v":0},{"$f":"+'Cuadro 2C'!K961+'Cuadro 2C'!L961","v":0},0,98806268,null,null,null,null,null,1,0,0,0,0,0,null,2.4627311696395014E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1175,$B1175:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.02","2.4.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C1175,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":47633074},{"$f":"+'Cuadro 2C'!E962+'Cuadro 2C'!F962","v":0},{"$f":"+'Cuadro 2C'!G962+'Cuadro 2C'!H962","v":0},{"$f":"+'Cuadro 2C'!I962+'Cuadro 2C'!J962","v":0},{"$f":"+'Cuadro 2C'!K962+'Cuadro 2C'!L962","v":0},0,47633074,null,null,null,null,null,1,0,0,0,0,0,null,1.1872471091160424E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1176,$B1176:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.02","2.4.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C1176,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":29008542},{"$f":"+'Cuadro 2C'!E963+'Cuadro 2C'!F963","v":0},{"$f":"+'Cuadro 2C'!G963+'Cuadro 2C'!H963","v":0},{"$f":"+'Cuadro 2C'!I963+'Cuadro 2C'!J963","v":0},{"$f":"+'Cuadro 2C'!K963+'Cuadro 2C'!L963","v":0},0,29008542,null,null,null,null,null,1,0,0,0,0,0,null,7.2303348780662982E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1177,$B1177:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.02","2.4.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C1177,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":35724805},{"$f":"+'Cuadro 2C'!E964+'Cuadro 2C'!F964","v":0},{"$f":"+'Cuadro 2C'!G964+'Cuadro 2C'!H964","v":0},{"$f":"+'Cuadro 2C'!I964+'Cuadro 2C'!J964","v":0},{"$f":"+'Cuadro 2C'!K964+'Cuadro 2C'!L964","v":0},0,35724805,null,null,null,null,null,1,0,0,0,0,0,null,8.9043531937460802E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1178,$B1178:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.02","2.4.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C1178,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":23816537},{"$f":"+'Cuadro 2C'!E965+'Cuadro 2C'!F965","v":0},{"$f":"+'Cuadro 2C'!G965+'Cuadro 2C'!H965","v":0},{"$f":"+'Cuadro 2C'!I965+'Cuadro 2C'!J965","v":0},{"$f":"+'Cuadro 2C'!K965+'Cuadro 2C'!L965","v":0},0,23816537,null,null,null,null,null,1,0,0,0,0,0,null,5.9362355455802119E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1179,$B1179:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.02","2.4.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C1179,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E966+'Cuadro 2C'!F966","v":0},{"$f":"+'Cuadro 2C'!G966+'Cuadro 2C'!H966","v":0},{"$f":"+'Cuadro 2C'!I966+'Cuadro 2C'!J966","v":0},{"$f":"+'Cuadro 2C'!K966+'Cuadro 2C'!L966","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1180,$B1180:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.02","2.4.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1180,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E967+'Cuadro 2C'!F967","v":0},{"$f":"+'Cuadro 2C'!G967+'Cuadro 2C'!H967","v":0},{"$f":"+'Cuadro 2C'!I967+'Cuadro 2C'!J967","v":0},{"$f":"+'Cuadro 2C'!K967+'Cuadro 2C'!L967","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1181,$B1181:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.01","2.4.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C1181,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":5151631},{"$f":"SUMIF($B1182:$B$1238,$C1181,F1182:F$1238)","v":0},{"$f":"SUMIF($B1182:$B$1238,$C1181,G1182:G$1238)","v":0},{"$f":"SUMIF($B1182:$B$1238,$C1181,H1182:H$1238)","v":0},{"$f":"SUMIF($B1182:$B$1238,$C1181,I1182:I$1238)","v":0},0,5151631,null,{"$f":"SUMIF($B1182:$B$1238,$C1181,M1182:M$1238)","v":0},{"$f":"SUMIF($B1182:$B$1238,$C1181,N1182:N$1238)","v":0},null,null,1,0,0,0,0,0,null,1.284036174524992E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1182,$B1182:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.01.03","2.4.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C1182,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":5151631},{"$f":"SUMIF($B1183:$B$1238,$C1182,F1183:F$1238)","v":0},{"$f":"SUMIF($B1183:$B$1238,$C1182,G1183:G$1238)","v":0},{"$f":"SUMIF($B1183:$B$1238,$C1182,H1183:H$1238)","v":0},{"$f":"SUMIF($B1183:$B$1238,$C1182,I1183:I$1238)","v":0},0,5151631,null,{"$f":"SUMIF($B1183:$B$1238,$C1182,M1183:M$1238)","v":0},{"$f":"SUMIF($B1183:$B$1238,$C1182,N1183:N$1238)","v":0},null,null,1,0,0,0,0,0,null,1.284036174524992E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1183,$B1183:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.03.001","2.4.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1183,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E970+'Cuadro 2C'!F970","v":0},{"$f":"+'Cuadro 2C'!G970+'Cuadro 2C'!H970","v":0},{"$f":"+'Cuadro 2C'!I970+'Cuadro 2C'!J970","v":0},{"$f":"+'Cuadro 2C'!K970+'Cuadro 2C'!L970","v":0},0,{"$f":"+E1183-J1183","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(J1183),1,0)","v":1},{"$f":"IF(OR(AND(IFERROR(F1183/$E1183,0)>=1,$E1183>0),AND(F1183>$E1183,$E1183<=0),AND($E1183<=0,F1183>=0)),1,IF(AND(IFERROR(($E1183-F1183)/F1183,0)<0,F1183<$E1183),0,F1183/$E1183))","v":1},{"$f":"IF(OR(AND(IFERROR(G1183/$E1183,0)>=1,$E1183>0),AND(G1183>$E1183,$E1183<=0),AND($E1183<=0,G1183>=0)),1,IF(AND(IFERROR(($E1183-G1183)/G1183,0)<0,G1183<$E1183),0,G1183/$E1183))","v":1},{"$f":"IF(OR(AND(IFERROR(H1183/$E1183,0)>=1,$E1183>0),AND(H1183>$E1183,$E1183<=0),AND($E1183<=0,H1183>=0)),1,IF(AND(IFERROR(($E1183-H1183)/H1183,0)<0,H1183<$E1183),0,H1183/$E1183))","v":1},{"$f":"IF(OR(AND(IFERROR(I1183/$E1183,0)>=1,$E1183>0),AND(I1183>$E1183,$E1183<=0),AND($E1183<=0,I1183>=0)),1,IF(AND(IFERROR(($E1183-I1183)/I1183,0)<0,I1183<$E1183),0,I1183/$E1183))","v":1},{"$f":"IF(OR(AND(IFERROR(J1183/$E1183,0)>=1,$E1183>0),AND(J1183>$E1183,$E1183<=0),AND($E1183<=0,J1183>=0)),1,IF(AND(IFERROR(($E1183-J1183)/J1183,0)<0,J1183<$E1183),0,J1183/$E1183))","v":1},null,{"$f":"IFERROR(E1183/E$223,0)","v":0},{"$f":"IFERROR(F1183/$F$223,0)","v":0},{"$f":"IFERROR(G1183/$G$223,0)","v":0},{"$f":"IFERROR(H1183/$H$223,0)","v":0},{"$f":"IFERROR(I1183/$I$223,0)","v":0},{"$f":"IFERROR(J1183/$J$223,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C1184,$B1184:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.03.001","2.4.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1184,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E971+'Cuadro 2C'!F971","v":0},{"$f":"+'Cuadro 2C'!G971+'Cuadro 2C'!H971","v":0},{"$f":"+'Cuadro 2C'!I971+'Cuadro 2C'!J971","v":0},{"$f":"+'Cuadro 2C'!K971+'Cuadro 2C'!L971","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1185,$B1185:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.03.001","2.4.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C1185,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":5151631},{"$f":"+'Cuadro 2C'!E972+'Cuadro 2C'!F972","v":0},{"$f":"+'Cuadro 2C'!G972+'Cuadro 2C'!H972","v":0},{"$f":"+'Cuadro 2C'!I972+'Cuadro 2C'!J972","v":0},{"$f":"+'Cuadro 2C'!K972+'Cuadro 2C'!L972","v":0},0,5151631,null,null,null,null,null,1,0,0,0,0,0,null,1.284036174524992E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1186,$B1186:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.03","2.4.1.01.03.083","Auxilio de movilización",{"$f":"+VLOOKUP('Cuadro 2'!$C1186,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E973+'Cuadro 2C'!F973","v":0},{"$f":"+'Cuadro 2C'!G973+'Cuadro 2C'!H973","v":0},{"$f":"+'Cuadro 2C'!I973+'Cuadro 2C'!J973","v":0},{"$f":"+'Cuadro 2C'!K973+'Cuadro 2C'!L973","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1187,$B1187:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.03","2.4.1.01.03.104","Incentivo por Jubilación",{"$f":"+VLOOKUP('Cuadro 2'!$C1187,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E974+'Cuadro 2C'!F974","v":0},{"$f":"+'Cuadro 2C'!G974+'Cuadro 2C'!H974","v":0},{"$f":"+'Cuadro 2C'!I974+'Cuadro 2C'!J974","v":0},{"$f":"+'Cuadro 2C'!K974+'Cuadro 2C'!L974","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1188,$B1188:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.03","2.4.1.01.03.106","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1188,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E975+'Cuadro 2C'!F975","v":0},{"$f":"+'Cuadro 2C'!G975+'Cuadro 2C'!H975","v":0},{"$f":"+'Cuadro 2C'!I975+'Cuadro 2C'!J975","v":0},{"$f":"+'Cuadro 2C'!K975+'Cuadro 2C'!L975","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1189,$B1189:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.03","2.4.1.01.03.107","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C1189,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E976+'Cuadro 2C'!F976","v":0},{"$f":"+'Cuadro 2C'!G976+'Cuadro 2C'!H976","v":0},{"$f":"+'Cuadro 2C'!I976+'Cuadro 2C'!J976","v":0},{"$f":"+'Cuadro 2C'!K976+'Cuadro 2C'!L976","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1190,$B1190:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.03","2.4.1.01.03.108","Auxilios por Antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C1190,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E977+'Cuadro 2C'!F977","v":0},{"$f":"+'Cuadro 2C'!G977+'Cuadro 2C'!H977","v":0},{"$f":"+'Cuadro 2C'!I977+'Cuadro 2C'!J977","v":0},{"$f":"+'Cuadro 2C'!K977+'Cuadro 2C'!L977","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1191,$B1191:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.01.03","2.4.1.01.03.109","Auxilios para Desplazamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C1191,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E978+'Cuadro 2C'!F978","v":0},{"$f":"+'Cuadro 2C'!G978+'Cuadro 2C'!H978","v":0},{"$f":"+'Cuadro 2C'!I978+'Cuadro 2C'!J978","v":0},{"$f":"+'Cuadro 2C'!K978+'Cuadro 2C'!L978","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1192,$B1192:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1","2.4.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP('Cuadro 2'!$C1192,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":94050000},{"$f":"SUMIF($B1193:$B$1238,$C1192,F1193:F$1238)","v":0},{"$f":"SUMIF($B1193:$B$1238,$C1192,G1193:G$1238)","v":0},{"$f":"SUMIF($B1193:$B$1238,$C1192,H1193:H$1238)","v":0},{"$f":"SUMIF($B1193:$B$1238,$C1192,I1193:I$1238)","v":0},0,94050000,null,{"$f":"SUMIF($B1193:$B$1238,$C1192,M1193:M$1238)","v":0},{"$f":"SUMIF($B1193:$B$1238,$C1192,N1193:N$1238)","v":0},null,null,1,0,0,0,0,0,null,2.344181914699937E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1193,$B1193:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.02","2.4.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP('Cuadro 2'!$C1193,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":94050000},{"$f":"SUMIF($B1194:$B$1238,$C1193,F1194:F$1238)","v":0},{"$f":"SUMIF($B1194:$B$1238,$C1193,G1194:G$1238)","v":0},{"$f":"SUMIF($B1194:$B$1238,$C1193,H1194:H$1238)","v":0},{"$f":"SUMIF($B1194:$B$1238,$C1193,I1194:I$1238)","v":0},0,94050000,null,{"$f":"SUMIF($B1194:$B$1238,$C1193,M1194:M$1238)","v":0},{"$f":"SUMIF($B1194:$B$1238,$C1193,N1194:N$1238)","v":0},null,null,1,0,0,0,0,0,null,2.344181914699937E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1194,$B1194:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.02.01","2.4.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP('Cuadro 2'!$C1194,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":94050000},{"$f":"SUMIF($B1195:$B$1238,$C1194,F1195:F$1238)","v":0},{"$f":"SUMIF($B1195:$B$1238,$C1194,G1195:G$1238)","v":0},{"$f":"SUMIF($B1195:$B$1238,$C1194,H1195:H$1238)","v":0},{"$f":"SUMIF($B1195:$B$1238,$C1194,I1195:I$1238)","v":0},0,94050000,null,{"$f":"SUMIF($B1195:$B$1238,$C1194,M1195:M$1238)","v":0},{"$f":"SUMIF($B1195:$B$1238,$C1194,N1195:N$1238)","v":0},null,null,1,0,0,0,0,0,null,2.344181914699937E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1195,$B1195:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001","2.4.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP('Cuadro 2'!$C1195,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":94050000},{"$f":"+'Cuadro 2C'!E982+'Cuadro 2C'!F982","v":0},{"$f":"+'Cuadro 2C'!G982+'Cuadro 2C'!H982","v":0},{"$f":"+'Cuadro 2C'!I982+'Cuadro 2C'!J982","v":0},{"$f":"+'Cuadro 2C'!K982+'Cuadro 2C'!L982","v":0},0,94050000,null,null,null,null,null,1,0,0,0,0,0,null,2.344181914699937E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1196,$B1196:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001","2.4.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP('Cuadro 2'!$C1196,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E983+'Cuadro 2C'!F983","v":0},{"$f":"+'Cuadro 2C'!G983+'Cuadro 2C'!H983","v":0},{"$f":"+'Cuadro 2C'!I983+'Cuadro 2C'!J983","v":0},{"$f":"+'Cuadro 2C'!K983+'Cuadro 2C'!L983","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1197,$B1197:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001","2.4.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP('Cuadro 2'!$C1197,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E984+'Cuadro 2C'!F984","v":0},{"$f":"+'Cuadro 2C'!G984+'Cuadro 2C'!H984","v":0},{"$f":"+'Cuadro 2C'!I984+'Cuadro 2C'!J984","v":0},{"$f":"+'Cuadro 2C'!K984+'Cuadro 2C'!L984","v":0},{"$f":"SUM(F1197:I1197)","v":0},0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1198,$B1198:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001","2.4.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP('Cuadro 2'!$C1198,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E985+'Cuadro 2C'!F985","v":0},{"$f":"+'Cuadro 2C'!G985+'Cuadro 2C'!H985","v":0},{"$f":"+'Cuadro 2C'!I985+'Cuadro 2C'!J985","v":0},{"$f":"+'Cuadro 2C'!K985+'Cuadro 2C'!L985","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1199,$B1199:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001","2.4.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP('Cuadro 2'!$C1199,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E986+'Cuadro 2C'!F986","v":0},{"$f":"+'Cuadro 2C'!G986+'Cuadro 2C'!H986","v":0},{"$f":"+'Cuadro 2C'!I986+'Cuadro 2C'!J986","v":0},{"$f":"+'Cuadro 2C'!K986+'Cuadro 2C'!L986","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1200,$B1200:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001","2.4.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP('Cuadro 2'!$C1200,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E987+'Cuadro 2C'!F987","v":0},{"$f":"+'Cuadro 2C'!G987+'Cuadro 2C'!H987","v":0},{"$f":"+'Cuadro 2C'!I987+'Cuadro 2C'!J987","v":0},{"$f":"+'Cuadro 2C'!K987+'Cuadro 2C'!L987","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1201,$B1201:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001","2.4.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP('Cuadro 2'!$C1201,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E988+'Cuadro 2C'!F988","v":0},{"$f":"+'Cuadro 2C'!G988+'Cuadro 2C'!H988","v":0},{"$f":"+'Cuadro 2C'!I988+'Cuadro 2C'!J988","v":0},{"$f":"+'Cuadro 2C'!K988+'Cuadro 2C'!L988","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1202,$B1202:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.02.01.001","2.4.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C1202,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1203:$B$1238,$C1202,F1203:F$1238)","v":0},{"$f":"SUMIF($B1203:$B$1238,$C1202,G1203:G$1238)","v":0},{"$f":"SUMIF($B1203:$B$1238,$C1202,H1203:H$1238)","v":0},{"$f":"SUMIF($B1203:$B$1238,$C1202,I1203:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1203:$B$1238,$C1202,M1203:M$1238)","v":0},{"$f":"SUMIF($B1203:$B$1238,$C1202,N1203:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1203,$B1203:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001.08","2.4.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP('Cuadro 2'!$C1203,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E990+'Cuadro 2C'!F990","v":0},{"$f":"+'Cuadro 2C'!G990+'Cuadro 2C'!H990","v":0},{"$f":"+'Cuadro 2C'!I990+'Cuadro 2C'!J990","v":0},{"$f":"+'Cuadro 2C'!K990+'Cuadro 2C'!L990","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1204,$B1204:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001.08","2.4.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1204,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E991+'Cuadro 2C'!F991","v":0},{"$f":"+'Cuadro 2C'!G991+'Cuadro 2C'!H991","v":0},{"$f":"+'Cuadro 2C'!I991+'Cuadro 2C'!J991","v":0},{"$f":"+'Cuadro 2C'!K991+'Cuadro 2C'!L991","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1205,$B1205:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001","2.4.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C1205,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E992+'Cuadro 2C'!F992","v":0},{"$f":"+'Cuadro 2C'!G992+'Cuadro 2C'!H992","v":0},{"$f":"+'Cuadro 2C'!I992+'Cuadro 2C'!J992","v":0},{"$f":"+'Cuadro 2C'!K992+'Cuadro 2C'!L992","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1206,$B1206:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.01.001","2.4.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP('Cuadro 2'!$C1206,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E993+'Cuadro 2C'!F993","v":0},{"$f":"+'Cuadro 2C'!G993+'Cuadro 2C'!H993","v":0},{"$f":"+'Cuadro 2C'!I993+'Cuadro 2C'!J993","v":0},{"$f":"+'Cuadro 2C'!K993+'Cuadro 2C'!L993","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1207,$B1207:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.02","2.4.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP('Cuadro 2'!$C1207,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1208:$B$1238,$C1207,F1208:F$1238)","v":0},{"$f":"SUMIF($B1208:$B$1238,$C1207,G1208:G$1238)","v":0},{"$f":"SUMIF($B1208:$B$1238,$C1207,H1208:H$1238)","v":0},{"$f":"SUMIF($B1208:$B$1238,$C1207,I1208:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1208:$B$1238,$C1207,M1208:M$1238)","v":0},{"$f":"SUMIF($B1208:$B$1238,$C1207,N1208:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1208,$B1208:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.02","2.4.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP('Cuadro 2'!$C1208,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E995+'Cuadro 2C'!F995","v":0},{"$f":"+'Cuadro 2C'!G995+'Cuadro 2C'!H995","v":0},{"$f":"+'Cuadro 2C'!I995+'Cuadro 2C'!J995","v":0},{"$f":"+'Cuadro 2C'!K995+'Cuadro 2C'!L995","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1209,$B1209:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.02","2.4.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP('Cuadro 2'!$C1209,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E996+'Cuadro 2C'!F996","v":0},{"$f":"+'Cuadro 2C'!G996+'Cuadro 2C'!H996","v":0},{"$f":"+'Cuadro 2C'!I996+'Cuadro 2C'!J996","v":0},{"$f":"+'Cuadro 2C'!K996+'Cuadro 2C'!L996","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1210,$B1210:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.02","2.4.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP('Cuadro 2'!$C1210,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E997+'Cuadro 2C'!F997","v":0},{"$f":"+'Cuadro 2C'!G997+'Cuadro 2C'!H997","v":0},{"$f":"+'Cuadro 2C'!I997+'Cuadro 2C'!J997","v":0},{"$f":"+'Cuadro 2C'!K997+'Cuadro 2C'!L997","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1211,$B1211:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.02","2.4.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP('Cuadro 2'!$C1211,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E998+'Cuadro 2C'!F998","v":0},{"$f":"+'Cuadro 2C'!G998+'Cuadro 2C'!H998","v":0},{"$f":"+'Cuadro 2C'!I998+'Cuadro 2C'!J998","v":0},{"$f":"+'Cuadro 2C'!K998+'Cuadro 2C'!L998","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1212,$B1212:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.02","2.4.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP('Cuadro 2'!$C1212,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E999+'Cuadro 2C'!F999","v":0},{"$f":"+'Cuadro 2C'!G999+'Cuadro 2C'!H999","v":0},{"$f":"+'Cuadro 2C'!I999+'Cuadro 2C'!J999","v":0},{"$f":"+'Cuadro 2C'!K999+'Cuadro 2C'!L999","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1213,$B1213:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.02","2.4.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP('Cuadro 2'!$C1213,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1000+'Cuadro 2C'!F1000","v":0},{"$f":"+'Cuadro 2C'!G1000+'Cuadro 2C'!H1000","v":0},{"$f":"+'Cuadro 2C'!I1000+'Cuadro 2C'!J1000","v":0},{"$f":"+'Cuadro 2C'!K1000+'Cuadro 2C'!L1000","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1214,$B1214:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.02","2.4.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP('Cuadro 2'!$C1214,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1001+'Cuadro 2C'!F1001","v":0},{"$f":"+'Cuadro 2C'!G1001+'Cuadro 2C'!H1001","v":0},{"$f":"+'Cuadro 2C'!I1001+'Cuadro 2C'!J1001","v":0},{"$f":"+'Cuadro 2C'!K1001+'Cuadro 2C'!L1001","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1215,$B1215:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.02","2.4.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP('Cuadro 2'!$C1215,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1002+'Cuadro 2C'!F1002","v":0},{"$f":"+'Cuadro 2C'!G1002+'Cuadro 2C'!H1002","v":0},{"$f":"+'Cuadro 2C'!I1002+'Cuadro 2C'!J1002","v":0},{"$f":"+'Cuadro 2C'!K1002+'Cuadro 2C'!L1002","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1216,$B1216:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.02","2.4.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1216,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1003+'Cuadro 2C'!F1003","v":0},{"$f":"+'Cuadro 2C'!G1003+'Cuadro 2C'!H1003","v":0},{"$f":"+'Cuadro 2C'!I1003+'Cuadro 2C'!J1003","v":0},{"$f":"+'Cuadro 2C'!K1003+'Cuadro 2C'!L1003","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1217,$B1217:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.02","2.4.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP('Cuadro 2'!$C1217,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1218:$B$1238,$C1217,F1218:F$1238)","v":0},{"$f":"SUMIF($B1218:$B$1238,$C1217,G1218:G$1238)","v":0},{"$f":"SUMIF($B1218:$B$1238,$C1217,H1218:H$1238)","v":0},{"$f":"SUMIF($B1218:$B$1238,$C1217,I1218:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1218:$B$1238,$C1217,M1218:M$1238)","v":0},{"$f":"SUMIF($B1218:$B$1238,$C1217,N1218:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1218,$B1218:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.1.02.03","2.4.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP('Cuadro 2'!$C1218,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($B1219:$B$1238,$C1218,F1219:F$1238)","v":0},{"$f":"SUMIF($B1219:$B$1238,$C1218,G1219:G$1238)","v":0},{"$f":"SUMIF($B1219:$B$1238,$C1218,H1219:H$1238)","v":0},{"$f":"SUMIF($B1219:$B$1238,$C1218,I1219:I$1238)","v":0},0,0,null,{"$f":"SUMIF($B1219:$B$1238,$C1218,M1219:M$1238)","v":0},{"$f":"SUMIF($B1219:$B$1238,$C1218,N1219:N$1238)","v":0},null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1219,$B1219:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.03.001","2.4.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1219,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1006+'Cuadro 2C'!F1006","v":0},{"$f":"+'Cuadro 2C'!G1006+'Cuadro 2C'!H1006","v":0},{"$f":"+'Cuadro 2C'!I1006+'Cuadro 2C'!J1006","v":0},{"$f":"+'Cuadro 2C'!K1006+'Cuadro 2C'!L1006","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1220,$B1220:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.03.001","2.4.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1220,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1007+'Cuadro 2C'!F1007","v":0},{"$f":"+'Cuadro 2C'!G1007+'Cuadro 2C'!H1007","v":0},{"$f":"+'Cuadro 2C'!I1007+'Cuadro 2C'!J1007","v":0},{"$f":"+'Cuadro 2C'!K1007+'Cuadro 2C'!L1007","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1221,$B1221:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.03.001","2.4.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C1221,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1008+'Cuadro 2C'!F1008","v":0},{"$f":"+'Cuadro 2C'!G1008+'Cuadro 2C'!H1008","v":0},{"$f":"+'Cuadro 2C'!I1008+'Cuadro 2C'!J1008","v":0},{"$f":"+'Cuadro 2C'!K1008+'Cuadro 2C'!L1008","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1222,$B1222:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.03","2.4.1.02.03.084","Auxilios Médicos",{"$f":"+VLOOKUP('Cuadro 2'!$C1222,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1009+'Cuadro 2C'!F1009","v":0},{"$f":"+'Cuadro 2C'!G1009+'Cuadro 2C'!H1009","v":0},{"$f":"+'Cuadro 2C'!I1009+'Cuadro 2C'!J1009","v":0},{"$f":"+'Cuadro 2C'!K1009+'Cuadro 2C'!L1009","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1223,$B1223:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.03","2.4.1.02.03.085","Auxilios Educativos",{"$f":"+VLOOKUP('Cuadro 2'!$C1223,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1010+'Cuadro 2C'!F1010","v":0},{"$f":"+'Cuadro 2C'!G1010+'Cuadro 2C'!H1010","v":0},{"$f":"+'Cuadro 2C'!I1010+'Cuadro 2C'!J1010","v":0},{"$f":"+'Cuadro 2C'!K1010+'Cuadro 2C'!L1010","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1224,$B1224:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.03","2.4.1.02.03.086","Auxilios por Antigüedad",{"$f":"+VLOOKUP('Cuadro 2'!$C1224,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1011+'Cuadro 2C'!F1011","v":0},{"$f":"+'Cuadro 2C'!G1011+'Cuadro 2C'!H1011","v":0},{"$f":"+'Cuadro 2C'!I1011+'Cuadro 2C'!J1011","v":0},{"$f":"+'Cuadro 2C'!K1011+'Cuadro 2C'!L1011","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1225,$B1225:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.1.02.03","2.4.1.02.03.087","Auxilios para Desplazamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C1225,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1012+'Cuadro 2C'!F1012","v":0},{"$f":"+'Cuadro 2C'!G1012+'Cuadro 2C'!H1012","v":0},{"$f":"+'Cuadro 2C'!I1012+'Cuadro 2C'!J1012","v":0},{"$f":"+'Cuadro 2C'!K1012+'Cuadro 2C'!L1012","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1226,$B1226:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4","2.4.5","Gastos de comercialización y producción",{"$f":"+VLOOKUP('Cuadro 2'!$C1226,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":971238565},{"$f":"SUMIF($B1227:$B$1238,$C1226,F1227:F$1238)","v":0},{"$f":"SUMIF($B1227:$B$1238,$C1226,G1227:G$1238)","v":0},{"$f":"SUMIF($B1227:$B$1238,$C1226,H1227:H$1238)","v":0},{"$f":"SUMIF($B1227:$B$1238,$C1226,I1227:I$1238)","v":0},0,971238565,null,{"$f":"SUMIF($B1227:$B$1238,$C1226,M1227:M$1238)","v":0},{"$f":"SUMIF($B1227:$B$1238,$C1226,N1227:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.24207973194387231,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1227,$B1227:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.5","2.4.5.01","Materiales y suministros",{"$f":"+VLOOKUP('Cuadro 2'!$C1227,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":276071905},{"$f":"SUMIF($B1228:$B$1238,$C1227,F1228:F$1238)","v":0},{"$f":"SUMIF($B1228:$B$1238,$C1227,G1228:G$1238)","v":0},{"$f":"SUMIF($B1228:$B$1238,$C1227,H1228:H$1238)","v":0},{"$f":"SUMIF($B1228:$B$1238,$C1227,I1228:I$1238)","v":0},0,276071905,null,{"$f":"SUMIF($B1228:$B$1238,$C1227,M1228:M$1238)","v":0},{"$f":"SUMIF($B1228:$B$1238,$C1227,N1228:N$1238)","v":0},null,null,1,0,0,0,0,0,null,6.8810501526609155E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1228,$B1228:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.01","2.4.5.01.00","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C1228,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1015+'Cuadro 2C'!F1015","v":0},{"$f":"+'Cuadro 2C'!G1015+'Cuadro 2C'!H1015","v":0},{"$f":"+'Cuadro 2C'!I1015+'Cuadro 2C'!J1015","v":0},{"$f":"+'Cuadro 2C'!K1015+'Cuadro 2C'!L1015","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1229,$B1229:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.01","2.4.5.01.01","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C1229,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1016+'Cuadro 2C'!F1016","v":0},{"$f":"+'Cuadro 2C'!G1016+'Cuadro 2C'!H1016","v":0},{"$f":"+'Cuadro 2C'!I1016+'Cuadro 2C'!J1016","v":0},{"$f":"+'Cuadro 2C'!K1016+'Cuadro 2C'!L1016","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1230,$B1230:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.01","2.4.5.01.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP('Cuadro 2'!$C1230,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":190020152},{"$f":"+'Cuadro 2C'!E1017+'Cuadro 2C'!F1017","v":0},{"$f":"+'Cuadro 2C'!G1017+'Cuadro 2C'!H1017","v":0},{"$f":"+'Cuadro 2C'!I1017+'Cuadro 2C'!J1017","v":0},{"$f":"+'Cuadro 2C'!K1017+'Cuadro 2C'!L1017","v":0},0,190020152,null,null,null,null,null,1,0,0,0,0,0,null,4.7362233253262422E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1231,$B1231:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.01","2.4.5.01.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP('Cuadro 2'!$C1231,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":74195000},{"$f":"+'Cuadro 2C'!E1018+'Cuadro 2C'!F1018","v":0},{"$f":"+'Cuadro 2C'!G1018+'Cuadro 2C'!H1018","v":0},{"$f":"+'Cuadro 2C'!I1018+'Cuadro 2C'!J1018","v":0},{"$f":"+'Cuadro 2C'!K1018+'Cuadro 2C'!L1018","v":0},0,74195000,null,null,null,null,null,1,0,0,0,0,0,null,1.8492990660410612E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1232,$B1232:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.01","2.4.5.01.04","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP('Cuadro 2'!$C1232,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":11856753},{"$f":"+'Cuadro 2C'!E1019+'Cuadro 2C'!F1019","v":0},{"$f":"+'Cuadro 2C'!G1019+'Cuadro 2C'!H1019","v":0},{"$f":"+'Cuadro 2C'!I1019+'Cuadro 2C'!J1019","v":0},{"$f":"+'Cuadro 2C'!K1019+'Cuadro 2C'!L1019","v":0},0,11856753,null,null,null,null,null,1,0,0,0,0,0,null,2.9552776129361212E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1233,$B1233:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"2.4.5","2.4.5.02","Adquisición de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C1233,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":695166660},{"$f":"SUMIF($B1234:$B$1238,$C1233,F1234:F$1238)","v":0},{"$f":"SUMIF($B1234:$B$1238,$C1233,G1234:G$1238)","v":0},{"$f":"SUMIF($B1234:$B$1238,$C1233,H1234:H$1238)","v":0},{"$f":"SUMIF($B1234:$B$1238,$C1233,I1234:I$1238)","v":0},0,695166660,null,{"$f":"SUMIF($B1234:$B$1238,$C1233,M1234:M$1238)","v":0},{"$f":"SUMIF($B1234:$B$1238,$C1233,N1234:N$1238)","v":0},null,null,1,0,0,0,0,0,null,0.17326923041726316,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1234,$B1234:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.02","2.4.5.02.05","Servicios de la construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C1234,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":0},{"$f":"+'Cuadro 2C'!E1021+'Cuadro 2C'!F1021","v":0},{"$f":"+'Cuadro 2C'!G1021+'Cuadro 2C'!H1021","v":0},{"$f":"+'Cuadro 2C'!I1021+'Cuadro 2C'!J1021","v":0},{"$f":"+'Cuadro 2C'!K1021+'Cuadro 2C'!L1021","v":0},0,0,null,null,null,null,null,1,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1235,$B1235:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.02","2.4.5.02.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP('Cuadro 2'!$C1235,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":201685000},{"$f":"+'Cuadro 2C'!E1022+'Cuadro 2C'!F1022","v":0},{"$f":"+'Cuadro 2C'!G1022+'Cuadro 2C'!H1022","v":0},{"$f":"+'Cuadro 2C'!I1022+'Cuadro 2C'!J1022","v":0},{"$f":"+'Cuadro 2C'!K1022+'Cuadro 2C'!L1022","v":0},0,201685000,null,null,null,null,null,1,0,0,0,0,0,null,5.0269678837454201E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1236,$B1236:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.02","2.4.5.02.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP('Cuadro 2'!$C1236,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":21045000},{"$f":"+'Cuadro 2C'!E1023+'Cuadro 2C'!F1023","v":0},{"$f":"+'Cuadro 2C'!G1023+'Cuadro 2C'!H1023","v":0},{"$f":"+'Cuadro 2C'!I1023+'Cuadro 2C'!J1023","v":0},{"$f":"+'Cuadro 2C'!K1023+'Cuadro 2C'!L1023","v":0},0,21045000,null,null,null,null,null,1,0,0,0,0,0,null,5.2454341727655686E-3,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1237,$B1237:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.02","2.4.5.02.08","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP('Cuadro 2'!$C1237,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":292600000},{"$f":"+'Cuadro 2C'!E1024+'Cuadro 2C'!F1024","v":0},{"$f":"+'Cuadro 2C'!G1024+'Cuadro 2C'!H1024","v":0},{"$f":"+'Cuadro 2C'!I1024+'Cuadro 2C'!J1024","v":0},{"$f":"+'Cuadro 2C'!K1024+'Cuadro 2C'!L1024","v":0},0,292600000,null,null,null,null,null,1,0,0,0,0,0,null,7.2930104012886923E-2,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1238,$B1238:$B$1238,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"2.4.5.02","2.4.5.02.09","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP('Cuadro 2'!$C1238,'Cuadro 35'!$B$231:$F$1244,5,FALSE)","v":179836660},{"$f":"+'Cuadro 2C'!E1025+'Cuadro 2C'!F1025","v":0},{"$f":"+'Cuadro 2C'!G1025+'Cuadro 2C'!H1025","v":0},{"$f":"+'Cuadro 2C'!I1025+'Cuadro 2C'!J1025","v":0},{"$f":"+'Cuadro 2C'!K1025+'Cuadro 2C'!L1025","v":0},0,179836660,null,null,null,null,null,1,0,0,0,0,0,null,4.4824013394156467E-2,0,0,0,0,0]
[]
[null,null,"K","Resultado OPERACIÓN CORRIENTE (INGRESOS OP. CTE menos GASTOS OP. CTE)  ",{"$f":"E6-E223","v":200565585},0,0,0,0,0,200565585,null,{"$f":"M6-M223","v":0},{"$f":"N6-N223","v":0}]
[]
[null,null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES - FUENTES DE FINANCIACIÓN",null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"CODIGO","CONCEPTO DE INGRESO",{"$f":"E5","v":"Presupuesto Vigencia PSFF"},"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual","Diferencia","Observaciones o Comentarios","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)",null,null,"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual",null,"Proyectado Año","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual"]
[{"$f":"IF(IFERROR(VLOOKUP(C1244,$B1244:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1","1.0","Disponibilidad Inicial",{"$f":"+VLOOKUP('Cuadro 2'!$C1244,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":200565585},{"$f":"SUM(F1245:F1247)","v":0},{"$f":"SUM(G1245:G1247)","v":0},{"$f":"SUM(H1245:H1247)","v":0},{"$f":"SUM(I1245:I1247)","v":0},{"$f":"SUM(F1244:I1244)","v":0},{"$f":"+E1244-J1244","v":200565585},null,{"$f":"SUMIF($B1245:$B$1342,$C1244,$M1245:$M$1342)","v":0},{"$f":"SUMIF($B1245:$B$1342,$C1244,$N1245:$N$1342)","v":0},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1244/$E1244,0)>=1,$E1244>0),AND(F1244>$E1244,$E1244<=0),AND($E1244<=0,F1244>=0)),1,IF(AND(IFERROR(($E1244-F1244)/F1244,0)<0,F1244<$E1244),0,F1244/$E1244))","v":0},{"$f":"IF(OR(AND(IFERROR(G1244/$E1244,0)>=1,$E1244>0),AND(G1244>$E1244,$E1244<=0),AND($E1244<=0,G1244>=0)),1,IF(AND(IFERROR(($E1244-G1244)/G1244,0)<0,G1244<$E1244),0,G1244/$E1244))","v":0},{"$f":"IF(OR(AND(IFERROR(H1244/$E1244,0)>=1,$E1244>0),AND(H1244>$E1244,$E1244<=0),AND($E1244<=0,H1244>=0)),1,IF(AND(IFERROR(($E1244-H1244)/H1244,0)<0,H1244<$E1244),0,H1244/$E1244))","v":0},{"$f":"IF(OR(AND(IFERROR(I1244/$E1244,0)>=1,$E1244>0),AND(I1244>$E1244,$E1244<=0),AND($E1244<=0,I1244>=0)),1,IF(AND(IFERROR(($E1244-I1244)/I1244,0)<0,I1244<$E1244),0,I1244/$E1244))","v":0},{"$f":"IF(OR(AND(IFERROR(J1244/$E1244,0)>=1,$E1244>0),AND(J1244>$E1244,$E1244<=0),AND($E1244<=0,J1244>=0)),1,IF(AND(IFERROR(($E1244-J1244)/J1244,0)<0,J1244<$E1244),0,J1244/$E1244))","v":0},null,{"$f":"IFERROR(E1244/E$1343,0)","v":0.12934995264969718},{"$f":"IFERROR(F1244/F$1343,0)","v":0},{"$f":"IFERROR(G1244/G$1343,0)","v":0},{"$f":"IFERROR(H1244/H$1343,0)","v":0},{"$f":"IFERROR(I1244/I$1343,0)","v":0},{"$f":"IFERROR(J1244/J$1343,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C1245,$B1245:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.0","1.0.01","Caja",{"$f":"+VLOOKUP('Cuadro 2'!$C1245,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1245,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1245,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1245,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1245,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1245,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1246,$B1246:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.0","1.0.02","Bancos",{"$f":"+VLOOKUP('Cuadro 2'!$C1246,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":200565585},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1246,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1246,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1246,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1246,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1246,'Cuadro 2A'!$F$9:$F$29)","v":0},200565585,null,null,null,null,null,null,0,0,0,0,0,null,0.12934995264969718,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1247,$B1247:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.0","1.0.03","Inversiones Temporales",{"$f":"+VLOOKUP('Cuadro 2'!$C1247,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1247,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1247,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1247,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1247,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1247,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1248,$B1248:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1","1.1","Ingresos Corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C1248,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1249","v":0},0,0,0,{"$f":"SUM(F1248:I1248)","v":0},0,null,{"$f":"SUMIF($B1249:$B$1342,$C1248,$M1249:$M$1342)","v":""},{"$f":"SUMIF($B1249:$B$1342,$C1248,$N1249:$N$1342)","v":""},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1249,$B1249:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1","1.1.02","Ingresos no tributarios",{"$f":"+VLOOKUP('Cuadro 2'!$C1249,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},0,0,0,0,{"$f":"SUM(F1249:I1249)","v":0},0,null,{"$f":"SUMIF($B1250:$B$1342,$C1249,$M1250:$M$1342)","v":""},{"$f":"SUMIF($B1250:$B$1342,$C1249,$N1250:$N$1342)","v":""},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1250,$B1250:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02","1.1.02.06","Transferencias corrientes",{"$f":"+VLOOKUP('Cuadro 2'!$C1250,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1251+F1255+F1266+F1307+F1317","v":0},{"$f":"G1251+G1255+G1266+G1307+G1317","v":0},{"$f":"H1251+H1255+H1266+H1307+H1317","v":0},{"$f":"I1251+I1255+I1266+I1307+I1317","v":0},{"$f":"SUM(F1250:I1250)","v":0},0,null,{"$f":"SUMIF($B1251:$B$1342,$C1250,$M1251:$M$1342)","v":""},{"$f":"SUMIF($B1251:$B$1342,$C1250,$N1251:$N$1342)","v":""},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1251,$B1251:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.006","Transferencias de otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C1251,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUM(F1252:F1254)","v":0},{"$f":"SUM(G1252:G1254)","v":0},{"$f":"SUM(H1252:H1254)","v":0},{"$f":"SUM(I1252:I1254)","v":0},{"$f":"SUM(F1251:I1251)","v":0},0,null,{"$f":"SUMIF($B1252:$B$1342,$C1251,$M1252:$M$1342)","v":0},{"$f":"SUMIF($B1252:$B$1342,$C1251,$N1252:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1252,$B1252:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.006","1.1.02.06.006.01","Aportes Nación",{"$f":"+VLOOKUP('Cuadro 2'!$C1252,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1252,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1252,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1252,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1252,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1252,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1253,$B1253:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.006","1.1.02.06.006.06","Otras unidades de gobierno",{"$f":"+VLOOKUP('Cuadro 2'!$C1253,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1253,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1253,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1253,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1253,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1253,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1254,$B1254:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.006","1.1.02.06.006.07","Transferencia del recaudo de Estampillas",{"$f":"+VLOOKUP('Cuadro 2'!$C1254,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1254,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1254,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1254,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1254,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1254,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1255,$B1255:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.007","Subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1255,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1256","v":0},{"$f":"G1256","v":0},{"$f":"H1256","v":0},{"$f":"I1256","v":0},{"$f":"SUM(F1255:I1255)","v":0},0,null,{"$f":"SUMIF($B1256:$B$1342,$C1255,$M1256:$M$1342)","v":0},{"$f":"SUMIF($B1256:$B$1342,$C1255,$N1256:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1256,$B1256:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.007","1.1.02.06.007.02","Empresas públicas no financieras",{"$f":"+VLOOKUP('Cuadro 2'!$C1256,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1257+F1262+F1263+F1264+F1265","v":0},{"$f":"G1257+G1262+G1263+G1264+G1265","v":0},{"$f":"H1257+H1262+H1263+H1264+H1265","v":0},{"$f":"I1257+I1262+I1263+I1264+I1265","v":0},{"$f":"SUM(F1256:I1256)","v":0},0,null,{"$f":"SUMIF($B1257:$B$1342,$C1256,$M1257:$M$1342)","v":0},{"$f":"SUMIF($B1257:$B$1342,$C1256,$N1257:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1257,$B1257:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.007.02","1.1.02.06.007.02.05","Transferencia para subsidiar servicios públicos domiciliarios de agua potable y saneamiento básico",{"$f":"+VLOOKUP('Cuadro 2'!$C1257,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUM(F1258:F1261)","v":0},{"$f":"SUM(G1258:G1261)","v":0},{"$f":"SUM(H1258:H1261)","v":0},{"$f":"SUM(I1258:I1261)","v":0},{"$f":"SUM(F1257:I1257)","v":0},0,null,{"$f":"SUMIF($B1258:$B$1342,$C1257,$M1258:$M$1342)","v":0},{"$f":"SUMIF($B1258:$B$1342,$C1257,$N1258:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1258,$B1258:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.01","Subsidios de acueducto",{"$f":"+VLOOKUP('Cuadro 2'!$C1258,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1258,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1258,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1258,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1258,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1258,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1259,$B1259:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.02","Subsidios de alcantarillado",{"$f":"+VLOOKUP('Cuadro 2'!$C1259,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1259,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1259,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1259,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1259,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1259,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1260,$B1260:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.03","Subsidios de aseo",{"$f":"+VLOOKUP('Cuadro 2'!$C1260,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1260,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1260,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1260,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1260,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1260,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1261,$B1261:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02.05","1.1.02.06.007.02.05.04","Mínimo vital",{"$f":"+VLOOKUP('Cuadro 2'!$C1261,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1261,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1261,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1261,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1261,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1261,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1262,$B1262:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02","1.1.02.06.007.02.06","Subvenciones a empresas de transporte masivo",{"$f":"+VLOOKUP('Cuadro 2'!$C1262,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1262,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1262,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1262,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1262,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1262,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1263,$B1263:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02","1.1.02.06.007.02.07","Transferencia de recursos del Fondo de Energía Social - FOES",{"$f":"+VLOOKUP('Cuadro 2'!$C1263,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1263,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1263,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1263,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1263,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1263,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1264,$B1264:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02","1.1.02.06.007.02.08","Transferencias para Empresas Sociales del Estado",{"$f":"+VLOOKUP('Cuadro 2'!$C1264,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1264,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1264,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1264,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1264,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1264,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1265,$B1265:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.007.02","1.1.02.06.007.02.09","Transferencia a Empresas de Renovación Urbana",{"$f":"+VLOOKUP('Cuadro 2'!$C1265,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1265,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1265,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1265,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1265,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1265,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1266,$B1266:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.008","Diferentes de subvenciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1266,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"+F1267+F1272+F1276+F1278+F1281+F1283+F1285+F1287+F1289+F1291+F1293+F1295+F1297+F1299+F1301+F1303+F1305","v":0},{"$f":"+G1267+G1272+G1276+G1278+G1281+G1283+G1285+G1287+G1289+G1291+G1293+G1295+G1297+G1299+G1301+G1303+G1305","v":0},{"$f":"+H1267+H1272+H1276+H1278+H1281+H1283+H1285+H1287+H1289+H1291+H1293+H1295+H1297+H1299+H1301+H1303+H1305","v":0},{"$f":"+I1267+I1272+I1276+I1278+I1281+I1283+I1285+I1287+I1289+I1291+I1293+I1295+I1297+I1299+I1301+I1303+I1305","v":0},{"$f":"+J1267+J1272+J1276+J1278+J1281+J1283+J1285+J1287+J1289+J1291+J1293+J1295+J1297+J1299+J1301+J1303+J1305","v":0},0,null,{"$f":"SUMIF($B1267:$B$1342,$C1266,$M1267:$M$1342)","v":""},{"$f":"SUMIF($B1267:$B$1342,$C1266,$N1267:$N$1342)","v":""},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1267,$B1267:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP('Cuadro 2'!$C1267,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUM(F1268:F1271)","v":0},{"$f":"SUM(G1268:G1271)","v":0},{"$f":"SUM(H1268:H1271)","v":0},{"$f":"SUM(I1268:I1271)","v":0},{"$f":"SUM(F1267:I1267)","v":0},0,null,{"$f":"SUMIF($B1268:$B$1342,$C1267,$M1268:$M$1342)","v":0},{"$f":"SUMIF($B1268:$B$1342,$C1267,$N1268:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1268,$B1268:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.01","1.1.02.06.008.01.01","Campaña y control antituberculosis",{"$f":"+VLOOKUP('Cuadro 2'!$C1268,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1268,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1268,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1268,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1268,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1268,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1269,$B1269:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.01","1.1.02.06.008.01.02","Plan nacional de salud rural",{"$f":"+VLOOKUP('Cuadro 2'!$C1269,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1269,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1269,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1269,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1269,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1269,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1270,$B1270:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.01","1.1.02.06.008.01.03","Programa emergencia sanitaria",{"$f":"+VLOOKUP('Cuadro 2'!$C1270,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1270,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1270,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1270,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1270,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1270,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1271,$B1271:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.01","1.1.02.06.008.01.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1271,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1271,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1271,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1271,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1271,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1271,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1272,$B1272:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP('Cuadro 2'!$C1272,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1273+F1275","v":0},{"$f":"G1273+G1275","v":0},{"$f":"H1273+H1275","v":0},{"$f":"I1273+I1275","v":0},{"$f":"SUM(F1272:I1272)","v":0},0,null,{"$f":"SUMIF($B1273:$B$1342,$C1272,$M1273:$M$1342)","v":0},{"$f":"SUMIF($B1273:$B$1342,$C1272,$N1273:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1273,$B1273:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.02","1.1.02.06.008.02.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1273,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1273,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1273,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1273,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1273,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1273,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1274,$B1274:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.03","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP('Cuadro 2'!$C1274,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1274,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1274,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1274,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1274,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1274,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,{"$f":"SUMIF($B1275:$B$1342,$C1274,$M1275:$M$1342)","v":0},{"$f":"SUMIF($B1275:$B$1342,$C1274,$N1275:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1275,$B1274:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.03","1.1.02.06.008.03.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1275,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1275,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1275,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1275,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1275,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1275,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1276,$B1276:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.04","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP('Cuadro 2'!$C1276,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1277+F1280","v":0},{"$f":"G1277+G1280","v":0},{"$f":"H1277+H1280","v":0},{"$f":"I1277+I1280","v":0},{"$f":"SUM(F1276:I1276)","v":0},{"$f":"+E1276-J1276","v":0},null,{"$f":"SUMIF($B1277:$B$1342,$C1276,$M1277:$M$1342)","v":0},{"$f":"SUMIF($B1277:$B$1342,$C1276,$N1277:$N$1342)","v":0},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1276/$E1276,0)>=1,$E1276>0),AND(F1276>$E1276,$E1276<=0),AND($E1276<=0,F1276>=0)),1,IF(AND(IFERROR(($E1276-F1276)/F1276,0)<0,F1276<$E1276),0,F1276/$E1276))","v":1},{"$f":"IF(OR(AND(IFERROR(G1276/$E1276,0)>=1,$E1276>0),AND(G1276>$E1276,$E1276<=0),AND($E1276<=0,G1276>=0)),1,IF(AND(IFERROR(($E1276-G1276)/G1276,0)<0,G1276<$E1276),0,G1276/$E1276))","v":1},{"$f":"IF(OR(AND(IFERROR(H1276/$E1276,0)>=1,$E1276>0),AND(H1276>$E1276,$E1276<=0),AND($E1276<=0,H1276>=0)),1,IF(AND(IFERROR(($E1276-H1276)/H1276,0)<0,H1276<$E1276),0,H1276/$E1276))","v":1},{"$f":"IF(OR(AND(IFERROR(I1276/$E1276,0)>=1,$E1276>0),AND(I1276>$E1276,$E1276<=0),AND($E1276<=0,I1276>=0)),1,IF(AND(IFERROR(($E1276-I1276)/I1276,0)<0,I1276<$E1276),0,I1276/$E1276))","v":1},{"$f":"IF(OR(AND(IFERROR(J1276/$E1276,0)>=1,$E1276>0),AND(J1276>$E1276,$E1276<=0),AND($E1276<=0,J1276>=0)),1,IF(AND(IFERROR(($E1276-J1276)/J1276,0)<0,J1276<$E1276),0,J1276/$E1276))","v":1},null,{"$f":"IFERROR(E1276/E$1343,0)","v":0},{"$f":"IFERROR(F1276/F$1343,0)","v":0},{"$f":"IFERROR(G1276/G$1343,0)","v":0},{"$f":"IFERROR(H1276/H$1343,0)","v":0},{"$f":"IFERROR(I1276/I$1343,0)","v":0},{"$f":"IFERROR(J1276/J$1343,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C1277,$B1277:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.04","1.1.02.06.008.04.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1277,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1277,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1277,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1277,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1277,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1277,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1278,$B1278:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.05","Información y comunicaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1278,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1279","v":0},{"$f":"G1279","v":0},{"$f":"H1279","v":0},{"$f":"I1279","v":0},{"$f":"SUM(F1278:I1278)","v":0},0,null,{"$f":"SUMIF($B1279:$B$1342,$C1276,$M1279:$M$1342)","v":0},{"$f":"SUMIF($B1279:$B$1342,$C1276,$N1279:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1279,$B1279:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.05","1.1.02.06.008.05.02","Transferencia a los operadores públicos del servicio de televisión del FUTIC-artículo 22 Ley 1978 de 2019",{"$f":"+VLOOKUP('Cuadro 2'!$C1279,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1279,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1279,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1279,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1279,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1279,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1280,$B1278:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.05","1.1.02.06.008.05.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1280,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1280,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1280,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1280,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1280,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1280,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1281,$B1281:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.06","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP('Cuadro 2'!$C1281,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1282","v":0},{"$f":"G1282","v":0},{"$f":"H1282","v":0},{"$f":"I1282","v":0},{"$f":"SUM(F1281:I1281)","v":0},0,null,{"$f":"SUMIF($B1282:$B$1342,$C1281,$M1282:$M$1342)","v":0},{"$f":"SUMIF($B1282:$B$1342,$C1281,$N1282:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1282,$B1282:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.06","1.1.02.06.008.06.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1282,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1282,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1282,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1282,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1282,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1282,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1283,$B1283:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.07","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP('Cuadro 2'!$C1283,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1284","v":0},{"$f":"G1284","v":0},{"$f":"H1284","v":0},{"$f":"I1284","v":0},{"$f":"SUM(F1283:I1283)","v":0},0,null,{"$f":"SUMIF($B1284:$B$1342,$C1283,$M1284:$M$1342)","v":0},{"$f":"SUMIF($B1284:$B$1342,$C1283,$N1284:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1284,$B1284:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.07","1.1.02.06.008.07.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1284,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1284,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1284,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1284,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1284,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1284,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1285,$B1285:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.08","Explotación de minas y canteras",{"$f":"+VLOOKUP('Cuadro 2'!$C1285,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1286","v":0},{"$f":"G1286","v":0},{"$f":"H1286","v":0},{"$f":"I1286","v":0},{"$f":"SUM(F1285:I1285)","v":0},0,null,{"$f":"SUMIF($B1286:$B$1342,$C1285,$M1286:$M$1342)","v":0},{"$f":"SUMIF($B1286:$B$1342,$C1285,$N1286:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1286,$B1286:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.08","1.1.02.06.008.08.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1286,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1286,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1286,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1286,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1286,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1286,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1287,$B1287:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.09","Industrias manufactureras",{"$f":"+VLOOKUP('Cuadro 2'!$C1287,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1288","v":0},{"$f":"G1288","v":0},{"$f":"H1288","v":0},{"$f":"I1288","v":0},{"$f":"SUM(F1287:I1287)","v":0},0,null,{"$f":"SUMIF($B1288:$B$1342,$C1287,$M1288:$M$1342)","v":0},{"$f":"SUMIF($B1288:$B$1342,$C1287,$N1288:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1288,$B1288:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.09","1.1.02.06.008.09.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1288,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1288,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1288,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1288,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1288,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1288,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1289,$B1289:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.10","Transporte y almacenamiento",{"$f":"+VLOOKUP('Cuadro 2'!$C1289,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1290","v":0},{"$f":"G1290","v":0},{"$f":"H1290","v":0},{"$f":"I1290","v":0},{"$f":"SUM(F1289:I1289)","v":0},0,null,{"$f":"SUMIF($B1290:$B$1342,$C1289,$M1290:$M$1342)","v":0},{"$f":"SUMIF($B1290:$B$1342,$C1289,$N1290:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1290,$B1290:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.10","1.1.02.06.008.10.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1290,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1290,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1290,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1290,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1290,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1290,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1291,$B1291:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.11","Alojamiento y servicios de comida",{"$f":"+VLOOKUP('Cuadro 2'!$C1291,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1292","v":0},{"$f":"G1292","v":0},{"$f":"H1292","v":0},{"$f":"I1292","v":0},{"$f":"SUM(F1291:I1291)","v":0},0,null,{"$f":"SUMIF($B1292:$B$1342,$C1291,$M1291:$M$1342)","v":""},{"$f":"SUMIF($B1292:$B$1342,$C1291,$N1291:$N$1342)","v":""},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1292,$B1292:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.11","1.1.02.06.008.11.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1292,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1292,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1292,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1292,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1292,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1292,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1293,$B1293:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.12","Actividades inmobiliarias",{"$f":"+VLOOKUP('Cuadro 2'!$C1293,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1294","v":0},{"$f":"G1294","v":0},{"$f":"H1294","v":0},{"$f":"I1294","v":0},{"$f":"SUM(F1293:I1293)","v":0},0,null,{"$f":"SUMIF($B1294:$B$1342,$C1293,$M1294:$M$1342)","v":0},{"$f":"SUMIF($B1294:$B$1342,$C1293,$N1294:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1294,$B1294:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.12","1.1.02.06.008.12.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1294,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1294,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1294,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1294,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1294,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1294,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1295,$B1295:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.13","Actividades profesionales, científicas y técnicas",{"$f":"+VLOOKUP('Cuadro 2'!$C1295,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1296","v":0},{"$f":"G1296","v":0},{"$f":"H1296","v":0},{"$f":"I1296","v":0},{"$f":"SUM(F1295:I1295)","v":0},0,null,{"$f":"SUMIF($B1296:$B$1342,$C1295,$M1296:$M$1342)","v":0},{"$f":"SUMIF($B1296:$B$1342,$C1295,$N1296:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1296,$B1296:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.13","1.1.02.06.008.13.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1296,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1296,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1296,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1296,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1296,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1296,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1297,$B1297:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.14","Construcción",{"$f":"+VLOOKUP('Cuadro 2'!$C1297,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1298","v":0},{"$f":"G1298","v":0},{"$f":"H1298","v":0},{"$f":"I1298","v":0},{"$f":"SUM(F1297:I1297)","v":0},0,null,{"$f":"SUMIF($B1298:$B$1342,$C1297,$M1298:$M$1342)","v":0},{"$f":"SUMIF($B1298:$B$1342,$C1297,$N1298:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1298,$B1298:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.14","1.1.02.06.008.14.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1298,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1298,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1298,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1298,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1298,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1298,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1299,$B1299:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.15","Actividades financieras y de seguros",{"$f":"+VLOOKUP('Cuadro 2'!$C1299,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1300","v":0},{"$f":"G1300","v":0},{"$f":"H1300","v":0},{"$f":"I1300","v":0},{"$f":"SUM(F1299:I1299)","v":0},0,null,{"$f":"SUMIF($B1300:$B$1342,$C1299,$M1300:$M$1342)","v":0},{"$f":"SUMIF($B1300:$B$1342,$C1299,$N1300:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1300,$B1300:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.15","1.1.02.06.008.15.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1300,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1300,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1300,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1300,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1300,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1300,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1301,$B1301:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.16","Educación",{"$f":"+VLOOKUP('Cuadro 2'!$C1301,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1302","v":0},{"$f":"G1302","v":0},{"$f":"H1302","v":0},{"$f":"I1302","v":0},{"$f":"SUM(F1301:I1301)","v":0},0,null,{"$f":"SUMIF($B1302:$B$1342,$C1301,$M1302:$M$1342)","v":0},{"$f":"SUMIF($B1302:$B$1342,$C1301,$N1302:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1302,$B1302:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.16","1.1.02.06.008.16.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1302,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1302,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1302,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1302,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1302,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1302,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1303,$B1303:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.17","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP('Cuadro 2'!$C1303,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1304","v":0},{"$f":"G1304","v":0},{"$f":"H1304","v":0},{"$f":"I1304","v":0},{"$f":"SUM(F1303:I1303)","v":0},0,null,{"$f":"SUMIF($B1304:$B$1342,$C1303,$M1304:$M$1342)","v":0},{"$f":"SUMIF($B1304:$B$1342,$C1303,$N1304:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1304,$B1304:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.17","1.1.02.06.008.17.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1304,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1304,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1304,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1304,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1304,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1304,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1305,$B1305:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.008","1.1.02.06.008.18","Otras actividades de servicios",{"$f":"+VLOOKUP('Cuadro 2'!$C1305,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1306","v":0},{"$f":"G1306","v":0},{"$f":"H1306","v":0},{"$f":"I1306","v":0},{"$f":"SUM(F1305:I1305)","v":0},0,null,{"$f":"SUMIF($B1306:$B$1342,$C1305,$M1306:$M$1342)","v":0},{"$f":"SUMIF($B1306:$B$1342,$C1305,$N1306:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1306,$B1306:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.008.18","1.1.02.06.008.18.99","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP('Cuadro 2'!$C1306,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1306,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1306,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1306,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1306,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1306,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1307,$B1307:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.009","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP('Cuadro 2'!$C1307,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1308","v":0},{"$f":"G1308","v":0},{"$f":"H1308","v":0},{"$f":"I1308","v":0},{"$f":"SUM(F1307:I1307)","v":0},0,null,{"$f":"SUMIF($B1308:$B$1342,$C1307,$M1308:$M$1342)","v":0},{"$f":"SUMIF($B1308:$B$1342,$C1307,$N1308:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1308,$B1308:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.009","1.1.02.06.009.01","Sistema General de Seguridad Social en Salud",{"$f":"+VLOOKUP('Cuadro 2'!$C1308,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUM(F1309:F1316)","v":0},{"$f":"SUM(G1309:G1316)","v":0},{"$f":"SUM(H1309:H1316)","v":0},{"$f":"SUM(I1309:I1316)","v":0},{"$f":"SUM(F1308:I1308)","v":0},{"$f":"+E1308-J1308","v":0},null,{"$f":"SUMIF($B1309:$B$1342,$C1308,$M1309:$M$1342)","v":0},{"$f":"SUMIF($B1309:$B$1342,$C1308,$N1309:$N$1342)","v":0},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1308/$E1308,0)>=1,$E1308>0),AND(F1308>$E1308,$E1308<=0),AND($E1308<=0,F1308>=0)),1,IF(AND(IFERROR(($E1308-F1308)/F1308,0)<0,F1308<$E1308),0,F1308/$E1308))","v":1},{"$f":"IF(OR(AND(IFERROR(G1308/$E1308,0)>=1,$E1308>0),AND(G1308>$E1308,$E1308<=0),AND($E1308<=0,G1308>=0)),1,IF(AND(IFERROR(($E1308-G1308)/G1308,0)<0,G1308<$E1308),0,G1308/$E1308))","v":1},{"$f":"IF(OR(AND(IFERROR(H1308/$E1308,0)>=1,$E1308>0),AND(H1308>$E1308,$E1308<=0),AND($E1308<=0,H1308>=0)),1,IF(AND(IFERROR(($E1308-H1308)/H1308,0)<0,H1308<$E1308),0,H1308/$E1308))","v":1},{"$f":"IF(OR(AND(IFERROR(I1308/$E1308,0)>=1,$E1308>0),AND(I1308>$E1308,$E1308<=0),AND($E1308<=0,I1308>=0)),1,IF(AND(IFERROR(($E1308-I1308)/I1308,0)<0,I1308<$E1308),0,I1308/$E1308))","v":1},{"$f":"IF(OR(AND(IFERROR(J1308/$E1308,0)>=1,$E1308>0),AND(J1308>$E1308,$E1308<=0),AND($E1308<=0,J1308>=0)),1,IF(AND(IFERROR(($E1308-J1308)/J1308,0)<0,J1308<$E1308),0,J1308/$E1308))","v":1},null,{"$f":"IFERROR(E1308/E$1343,0)","v":0},{"$f":"IFERROR(F1308/F$1343,0)","v":0},{"$f":"IFERROR(G1308/G$1343,0)","v":0},{"$f":"IFERROR(H1308/H$1343,0)","v":0},{"$f":"IFERROR(I1308/I$1343,0)","v":0},{"$f":"IFERROR(J1308/J$1343,0)","v":0}]
[{"$f":"IF(IFERROR(VLOOKUP(C1309,$B1309:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.01","Compensación UPC",{"$f":"+VLOOKUP('Cuadro 2'!$C1309,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1309,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1309,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1309,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1309,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1309,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1310,$B1310:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.02","Compensación promoción y prevención",{"$f":"+VLOOKUP('Cuadro 2'!$C1310,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1310,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1310,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1310,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1310,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1310,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1311,$B1311:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.03","Compensación prestaciones económicas (licencias e incapacidades)",{"$f":"+VLOOKUP('Cuadro 2'!$C1311,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1311,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1311,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1311,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1311,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1311,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1312,$B1312:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.04","Cuenta de alto costo",{"$f":"+VLOOKUP('Cuadro 2'!$C1312,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1312,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1312,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1312,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1312,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1312,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1313,$B1313:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.12","Reconocimiento y pago por el aseguramiento y demás prestaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1313,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1313,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1313,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1313,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1313,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1313,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1314,$B1314:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.13","Reconocimiento y pago por el aseguramiento y demás prestaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1314,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1314,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1314,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1314,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1314,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1314,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1315,$B1315:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.14","Servicios y tecnologías en salud no financiadas con UPC y no excluidos del SGSSS",{"$f":"+VLOOKUP('Cuadro 2'!$C1315,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1315,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1315,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1315,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1315,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1315,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1316,$B1316:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.009.01","1.1.02.06.009.01.19","Reconocimiento rendimientos financieros cuentas de recaudo EPS",{"$f":"+VLOOKUP('Cuadro 2'!$C1316,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1316,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1316,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1316,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1316,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1316,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1317,$B1317:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06","1.1.02.06.010","Sentencias y conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1317,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"+F1318","v":0},{"$f":"+G1318","v":0},{"$f":"+H1318","v":0},{"$f":"+I1318","v":0},{"$f":"+J1318","v":0},0,null,{"$f":"SUMIF($B1318:$B$1342,$C1317,$M1318:$M$1342)","v":0},{"$f":"SUMIF($B1318:$B$1342,$C1317,$N1318:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1318,$B1318:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.1.02.06.010","1.1.02.06.010.01","Fallos nacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1318,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUM(F1319:F1321)","v":0},{"$f":"SUM(G1319:G1321)","v":0},{"$f":"SUM(H1319:H1321)","v":0},{"$f":"SUM(I1319:I1321)","v":0},{"$f":"SUM(F1318:I1318)","v":0},0,null,{"$f":"SUMIF($B1319:$B$1342,$C1318,$M1319:$M$1342)","v":0},{"$f":"SUMIF($B1319:$B$1342,$C1318,$N1319:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1319,$B1319:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.010.01","1.1.02.06.010.01.01","Sentencias",{"$f":"+VLOOKUP('Cuadro 2'!$C1319,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1319,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1319,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1319,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1319,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1319,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1320,$B1320:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.010.01","1.1.02.06.010.01.02","Conciliaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1320,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1320,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1320,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1320,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1320,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1320,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1321,$B1321:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06.010.01","1.1.02.06.010.01.03","Laudos arbitrales",{"$f":"+VLOOKUP('Cuadro 2'!$C1321,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1321,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1321,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1321,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1321,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1321,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1322,$B1322:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06","1.1.02.06.011","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C1322,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1322,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1322,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1322,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1322,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1322,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1323,$B1323:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.1.02.06","1.1.02.06.023","Indemnizaciones de proveedores",{"$f":"+VLOOKUP('Cuadro 2'!$C1323,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1323,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1323,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1323,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1323,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1323,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1324,$B1324:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1","1.2","Recursos de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1324,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":1350000000},{"$f":"F1325","v":0},{"$f":"G1325","v":0},{"$f":"H1325","v":0},{"$f":"I1325","v":0},{"$f":"SUM(F1324:I1324)","v":0},1350000000,null,{"$f":"SUMIF($B1325:$B$1342,$C1324,$M1325:$M$1342)","v":0},{"$f":"SUMIF($B1325:$B$1342,$C1324,$N1325:$N$1342)","v":0},null,null,null,0,0,0,0,0,null,0.87065004735030282,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1325,$B1325:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2","1.2.08","Transferencias de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1325,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":1350000000},{"$f":"F1326+F1336+F1337+F1340","v":0},{"$f":"G1326+G1336+G1337+G1340","v":0},{"$f":"H1326+H1336+H1337+H1340","v":0},{"$f":"I1326+I1336+I1337+I1340","v":0},{"$f":"SUM(F1325:I1325)","v":0},1350000000,null,{"$f":"SUMIF($B1326:$B$1342,$C1325,$M1326:$M$1342)","v":0},{"$f":"SUMIF($B1326:$B$1342,$C1325,$N1326:$N$1342)","v":0},null,null,null,0,0,0,0,0,null,0.87065004735030282,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1326,$B1326:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08","1.2.08.01","Donaciones",{"$f":"+VLOOKUP('Cuadro 2'!$C1326,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"F1327+F1330+F1333","v":0},{"$f":"G1327+G1330+G1333","v":0},{"$f":"H1327+H1330+H1333","v":0},{"$f":"I1327+I1330+I1333","v":0},{"$f":"SUM(F1326:I1326)","v":0},0,null,{"$f":"SUMIF($B1327:$B$1342,$C1326,$M1327:$M$1342)","v":0},{"$f":"SUMIF($B1327:$B$1342,$C1326,$N1327:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1327,$B1327:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08.01","1.2.08.01.001","De gobiernos extranjeros",{"$f":"+VLOOKUP('Cuadro 2'!$C1327,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUM(F1328:F1329)","v":0},{"$f":"SUM(G1328:G1329)","v":0},{"$f":"SUM(H1328:H1329)","v":0},{"$f":"SUM(I1328:I1329)","v":0},{"$f":"SUM(F1327:I1327)","v":0},0,null,{"$f":"SUMIF($B1328:$B$1342,$C1327,$M1328:$M$1342)","v":0},{"$f":"SUMIF($B1328:$B$1342,$C1327,$N1328:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1328,$B1328:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.001","1.2.08.01.001.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1328,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1328,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1328,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1328,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1328,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1328,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1329,$B1329:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.001","1.2.08.01.001.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1329,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1329,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1329,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1329,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1329,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1329,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1330,$B1330:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08.01","1.2.08.01.002","De organizaciones internacionales",{"$f":"+VLOOKUP('Cuadro 2'!$C1330,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUM(F1331:F1332)","v":0},{"$f":"SUM(G1331:G1332)","v":0},{"$f":"SUM(H1331:H1332)","v":0},{"$f":"SUM(I1331:I1332)","v":0},{"$f":"SUM(F1330:I1330)","v":0},0,null,{"$f":"SUMIF($B1331:$B$1342,$C1330,$M1331:$M$1342)","v":0},{"$f":"SUMIF($B1331:$B$1342,$C1330,$N1331:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1331,$B1331:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.002","1.2.08.01.002.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1331,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1331,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1331,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1331,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1331,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1331,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1332,$B1332:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.002","1.2.08.01.002.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1332,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1332,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1332,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1332,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1332,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1332,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1333,$B1333:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08.01","1.2.08.01.003","Del sector privado",{"$f":"+VLOOKUP('Cuadro 2'!$C1333,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUM(F1334:F1335)","v":0},{"$f":"SUM(G1334:G1335)","v":0},{"$f":"SUM(H1334:H1335)","v":0},{"$f":"SUM(I1334:I1335)","v":0},{"$f":"SUM(F1333:I1333)","v":0},0,null,{"$f":"SUMIF($B1334:$B$1342,$C1333,$M1334:$M$1342)","v":0},{"$f":"SUMIF($B1334:$B$1342,$C1333,$N1334:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1334,$B1334:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.003","1.2.08.01.003.01","No condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1334,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1334,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1334,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1334,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1334,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1334,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1335,$B1335:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.01.003","1.2.08.01.003.02","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1335,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1335,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1335,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1335,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1335,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1335,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1336,$B1336:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08","1.2.08.02","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP('Cuadro 2'!$C1336,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1336,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1336,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1336,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1336,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1336,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1337,$B1337:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08","1.2.08.03","Compensaciones de capital",{"$f":"+VLOOKUP('Cuadro 2'!$C1337,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUM(F1338:F1339)","v":0},{"$f":"SUM(G1338:G1339)","v":0},{"$f":"SUM(H1338:H1339)","v":0},{"$f":"SUM(I1338:I1339)","v":0},{"$f":"SUM(F1337:I1337)","v":0},0,null,{"$f":"SUMIF($B1338:$B$1342,$C1337,$M1338:$M$1342)","v":0},{"$f":"SUMIF($B1338:$B$1342,$C1337,$N1338:$N$1342)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1338,$B1338:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.03","1.2.08.03.001","Resarcimiento por procesos de gestión fiscal",{"$f":"+VLOOKUP('Cuadro 2'!$C1338,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1338,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1338,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1338,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1338,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1338,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1339,$B1339:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.03","1.2.08.03.002","Compensación por daños a la propiedad",{"$f":"+VLOOKUP('Cuadro 2'!$C1339,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1339,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1339,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1339,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1339,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1339,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1340,$B1340:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"A"},"1.2.08","1.2.08.06","De otras entidades del gobierno general",{"$f":"+VLOOKUP('Cuadro 2'!$C1340,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":1350000000},{"$f":"SUM(F1341:F1342)","v":0},{"$f":"SUM(G1341:G1342)","v":0},{"$f":"SUM(H1341:H1342)","v":0},{"$f":"SUM(I1341:I1342)","v":0},{"$f":"SUM(F1340:I1340)","v":0},{"$f":"+E1340-J1340","v":1350000000},null,{"$f":"SUMIF($B1341:$B$1342,$C1340,$M1341:$M$1342)","v":0},{"$f":"SUMIF($B1341:$B$1342,$C1340,$N1341:$N$1342)","v":0},null,null,null,0,0,0,0,0,null,0.87065004735030282,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1341,$B1341:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.06","1.2.08.06.002","Condicionadas a la adquisición de un activo",{"$f":"+VLOOKUP('Cuadro 2'!$C1341,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1341,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1341,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1341,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1341,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1341,'Cuadro 2A'!$F$9:$F$29)","v":0},0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[{"$f":"IF(IFERROR(VLOOKUP(C1342,$B1342:$B$1343,1,FALSE),\"C\")=\"C\",\"C\",\"A\")","v":"C"},"1.2.08.06","1.2.08.06.003","Condicionadas a la disminución de un pasivo",{"$f":"+VLOOKUP('Cuadro 2'!$C1342,'Cuadro 35'!$B$1251:$F$1350,5,FALSE)","v":1350000000},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1342,'Cuadro 2A'!$I$9:$I$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1342,'Cuadro 2A'!$J$9:$J$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1342,'Cuadro 2A'!$K$9:$K$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,C1342,'Cuadro 2A'!$L$9:$L$29)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$9:$D$29,H1342,'Cuadro 2A'!$F$9:$F$29)","v":0},1350000000,null,null,null,null,null,null,0,0,0,0,0,null,0.87065004735030282,0,0,0,0,0]
["A",null,"L","TOTAL INGRESOS DEL PSFF",{"$f":"E1244+E1248+E1324","v":1550565585},{"$f":"F1244+F1248+F1324","v":0},{"$f":"G1244+G1248+G1324","v":0},{"$f":"H1244+H1248+H1324","v":0},{"$f":"I1244+I1248+I1324","v":0},{"$f":"SUM(F1343:I1343)","v":0},1550565585,null,{"$f":"M1244+M1248+M1324","v":""},{"$f":"N1244+N1248+N1324","v":""},null,null,null,0,0,0,0,0,null,1,0,0,0,0,0]
[]
[]
[null,null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES - GASTOS / COSTOS",null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"COD","OBJETO DEL GASTO",{"$f":"E5","v":"Presupuesto Vigencia PSFF"},"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual","Diferencia","Observaciones o Comentarios","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)",null,null,"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual",null,"Proyectado Año","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual"]
["A",null,2,"Gastos",{"$f":"+VLOOKUP(C1348,'Cuadro 35'!B1354:F1683,5,FALSE)","v":1550565585},{"$f":"SUMIF($B1349:$B$1675,$C1348,F1349:F$1675)","v":0},{"$f":"SUMIF($B1349:$B$1675,$C1348,G1349:G$1675)","v":0},{"$f":"SUMIF($B1349:$B$1675,$C1348,H1349:H$1675)","v":0},{"$f":"SUMIF($B1349:$B$1675,$C1348,I1349:I$1675)","v":0},{"$f":"SUM(F1348:I1348)","v":0},{"$f":"+E1348-J1348","v":1550565585},null,{"$f":"SUMIF($B1349:$B$1675,$C1348,$M1349:$M$1675)","v":""},{"$f":"SUMIF($B1349:$B$1675,$C1348,$N1349:$N$1675)","v":""},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1348/$E1348,0)>=1,$E1348>0),AND(F1348>$E1348,$E1348<=0),AND($E1348<=0,F1348>=0)),1,IF(AND(IFERROR(($E1348-F1348)/F1348,0)<0,F1348<$E1348),0,F1348/$E1348))","v":0},{"$f":"IF(OR(AND(IFERROR(G1348/$E1348,0)>=1,$E1348>0),AND(G1348>$E1348,$E1348<=0),AND($E1348<=0,G1348>=0)),1,IF(AND(IFERROR(($E1348-G1348)/G1348,0)<0,G1348<$E1348),0,G1348/$E1348))","v":0},{"$f":"IF(OR(AND(IFERROR(H1348/$E1348,0)>=1,$E1348>0),AND(H1348>$E1348,$E1348<=0),AND($E1348<=0,H1348>=0)),1,IF(AND(IFERROR(($E1348-H1348)/H1348,0)<0,H1348<$E1348),0,H1348/$E1348))","v":0},{"$f":"IF(OR(AND(IFERROR(I1348/$E1348,0)>=1,$E1348>0),AND(I1348>$E1348,$E1348<=0),AND($E1348<=0,I1348>=0)),1,IF(AND(IFERROR(($E1348-I1348)/I1348,0)<0,I1348<$E1348),0,I1348/$E1348))","v":0},{"$f":"IF(OR(AND(IFERROR(J1348/$E1348,0)>=1,$E1348>0),AND(J1348>$E1348,$E1348<=0),AND($E1348<=0,J1348>=0)),1,IF(AND(IFERROR(($E1348-J1348)/J1348,0)<0,J1348<$E1348),0,J1348/$E1348))","v":0},null,{"$f":"IFERROR(E1348/E$1676,0)","v":1},{"$f":"IFERROR(F1348/F$1676,0)","v":0},{"$f":"IFERROR(G1348/G$1676,0)","v":0},{"$f":"IFERROR(H1348/H$1676,0)","v":0},{"$f":"IFERROR(I1348/I$1676,0)","v":0},{"$f":"IFERROR(J1348/J$1676,0)","v":0}]
["A","2","2.1","Funcionamiento",{"$f":"+VLOOKUP(C1349,'Cuadro 35'!B1355:F1684,5,FALSE)","v":1550565585},{"$f":"SUMIF($B1350:$B$1675,$C1349,F1350:F$1675)","v":0},{"$f":"SUMIF($B1350:$B$1675,$C1349,G1350:G$1675)","v":0},{"$f":"SUMIF($B1350:$B$1675,$C1349,H1350:H$1675)","v":0},{"$f":"SUMIF($B1350:$B$1675,$C1349,I1350:I$1675)","v":0},0,1550565585,null,{"$f":"SUMIF($B1350:$B$1675,$C1349,$M1349:$M$1675)","v":""},{"$f":"SUMIF($B1350:$B$1675,$C1349,$N1349:$N$1675)","v":""},null,null,null,0,0,0,0,0,null,1,0,0,0,0,0]
["A","2.1","2.1.7","Disminución de pasivos",{"$f":"+VLOOKUP(C1350,'Cuadro 35'!B1356:F1685,5,FALSE)","v":1550565585},{"$f":"SUMIF($B1351:$B$1675,$C1350,F1351:F$1675)","v":0},{"$f":"SUMIF($B1351:$B$1675,$C1350,G1351:G$1675)","v":0},{"$f":"SUMIF($B1351:$B$1675,$C1350,H1351:H$1675)","v":0},{"$f":"SUMIF($B1351:$B$1675,$C1350,I1351:I$1675)","v":0},0,1550565585,null,{"$f":"SUMIF($B1351:$B$1675,$C1350,$M1351:$M$1675)","v":0},{"$f":"SUMIF($B1351:$B$1675,$C1350,$N1351:$N$1675)","v":0},null,null,null,0,0,0,0,0,null,1,0,0,0,0,0]
["A","2.1.7","2.1.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(C1351,'Cuadro 35'!B1357:F1686,5,FALSE)","v":1550565585},{"$f":"SUMIF($B1352:$B$1675,$C1351,F1352:F$1675)","v":0},{"$f":"SUMIF($B1352:$B$1675,$C1351,G1352:G$1675)","v":0},{"$f":"SUMIF($B1352:$B$1675,$C1351,H1352:H$1675)","v":0},{"$f":"SUMIF($B1352:$B$1675,$C1351,I1352:I$1675)","v":0},0,1550565585,null,{"$f":"SUMIF($B1352:$B$1675,$C1351,$M1352:$M$1675)","v":0},{"$f":"SUMIF($B1352:$B$1675,$C1351,$N1352:$N$1675)","v":0},null,null,null,0,0,0,0,0,null,1,0,0,0,0,0]
["C","2.1.7.05","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP(C1352,'Cuadro 35'!B1358:F1687,5,FALSE)","v":1550565585},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1352,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1352,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1352,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1352,'Cuadro 2A'!L$32:L$411)","v":0},0,1550565585,null,null,null,null,null,null,0,0,0,0,0,null,1,0,0,0,0,0]
["A","2","2.3","Inversión",{"$f":"+VLOOKUP(C1353,'Cuadro 35'!B1359:F1688,5,FALSE)","v":0},{"$f":"SUMIF($B1354:$B$1675,$C1353,F1354:F$1675)","v":0},{"$f":"SUMIF($B1354:$B$1675,$C1353,G1354:G$1675)","v":0},{"$f":"SUMIF($B1354:$B$1675,$C1353,H1354:H$1675)","v":0},{"$f":"SUMIF($B1354:$B$1675,$C1353,I1354:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1354:$B$1675,$C1353,$M1354:$M$1675)","v":0},{"$f":"SUMIF($B1354:$B$1675,$C1353,$N1354:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3","2.3.1","Gastos de personal",{"$f":"+VLOOKUP(C1354,'Cuadro 35'!B1360:F1689,5,FALSE)","v":0},{"$f":"SUMIF($B1355:$B$1675,$C1354,F1355:F$1675)","v":0},{"$f":"SUMIF($B1355:$B$1675,$C1354,G1355:G$1675)","v":0},{"$f":"SUMIF($B1355:$B$1675,$C1354,H1355:H$1675)","v":0},{"$f":"SUMIF($B1355:$B$1675,$C1354,I1355:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1355:$B$1675,$C1354,$M1355:$M$1675)","v":0},{"$f":"SUMIF($B1355:$B$1675,$C1354,$N1355:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1","2.3.1.01","Planta de personal permanente",{"$f":"+VLOOKUP(C1355,'Cuadro 35'!B1361:F1690,5,FALSE)","v":0},{"$f":"SUMIF($B1356:$B$1675,$C1355,F1356:F$1675)","v":0},{"$f":"SUMIF($B1356:$B$1675,$C1355,G1356:G$1675)","v":0},{"$f":"SUMIF($B1356:$B$1675,$C1355,H1356:H$1675)","v":0},{"$f":"SUMIF($B1356:$B$1675,$C1355,I1356:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1356:$B$1675,$C1355,$M1356:$M$1675)","v":0},{"$f":"SUMIF($B1356:$B$1675,$C1355,$N1356:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.01","2.3.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(C1356,'Cuadro 35'!B1362:F1691,5,FALSE)","v":0},{"$f":"SUMIF($B1357:$B$1675,$C1356,F1357:F$1675)","v":0},{"$f":"SUMIF($B1357:$B$1675,$C1356,G1357:G$1675)","v":0},{"$f":"SUMIF($B1357:$B$1675,$C1356,H1357:H$1675)","v":0},{"$f":"SUMIF($B1357:$B$1675,$C1356,I1357:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1357:$B$1675,$C1356,$M1357:$M$1675)","v":0},{"$f":"SUMIF($B1357:$B$1675,$C1356,$N1357:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.01.01","2.3.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(C1357,'Cuadro 35'!B1363:F1692,5,FALSE)","v":0},{"$f":"SUMIF($B1358:$B$1675,$C1357,F1358:F$1675)","v":0},{"$f":"SUMIF($B1358:$B$1675,$C1357,G1358:G$1675)","v":0},{"$f":"SUMIF($B1358:$B$1675,$C1357,H1358:H$1675)","v":0},{"$f":"SUMIF($B1358:$B$1675,$C1357,I1358:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1358:$B$1675,$C1357,$M1358:$M$1675)","v":0},{"$f":"SUMIF($B1358:$B$1675,$C1357,$N1358:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001","2.3.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(C1358,'Cuadro 35'!B1364:F1693,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1358,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1358,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1358,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1358,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001","2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(C1359,'Cuadro 35'!B1365:F1694,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1359,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1359,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1359,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1359,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001","2.3.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(C1360,'Cuadro 35'!B1366:F1695,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1360,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1360,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1360,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1360,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001","2.3.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(C1361,'Cuadro 35'!B1367:F1696,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1361,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1361,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1361,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1361,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001","2.3.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(C1362,'Cuadro 35'!B1368:F1697,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1362,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1362,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1362,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1362,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001","2.3.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(C1363,'Cuadro 35'!B1369:F1698,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1363,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1363,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1363,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1363,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001","2.3.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(C1364,'Cuadro 35'!B1370:F1699,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1364,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1364,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1364,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1364,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.01.01.001","2.3.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(C1365,'Cuadro 35'!B1371:F1700,5,FALSE)","v":0},{"$f":"SUMIF($B1366:$B$1675,$C1365,F1366:F$1675)","v":0},{"$f":"SUMIF($B1366:$B$1675,$C1365,G1366:G$1675)","v":0},{"$f":"SUMIF($B1366:$B$1675,$C1365,H1366:H$1675)","v":0},{"$f":"SUMIF($B1366:$B$1675,$C1365,I1366:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1366:$B$1675,$C1365,$M1366:$M$1675)","v":0},{"$f":"SUMIF($B1366:$B$1675,$C1365,$N1366:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001.08","2.3.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(C1366,'Cuadro 35'!B1372:F1701,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1366,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1366,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1366,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1366,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001.08","2.3.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(C1367,'Cuadro 35'!B1373:F1702,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1367,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1367,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1367,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1367,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001","2.3.1.01.01.001.09","Prima Técnica salarial",{"$f":"+VLOOKUP(C1368,'Cuadro 35'!B1374:F1703,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1368,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1368,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1368,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1368,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.01.001","2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(C1369,'Cuadro 35'!B1375:F1704,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1369,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1369,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1369,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1369,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.01","2.3.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(C1370,'Cuadro 35'!B1376:F1705,5,FALSE)","v":0},{"$f":"SUMIF($B1371:$B$1675,$C1370,F1371:F$1675)","v":0},{"$f":"SUMIF($B1371:$B$1675,$C1370,G1371:G$1675)","v":0},{"$f":"SUMIF($B1371:$B$1675,$C1370,H1371:H$1675)","v":0},{"$f":"SUMIF($B1371:$B$1675,$C1370,I1371:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1371:$B$1675,$C1370,$M1371:$M$1675)","v":0},{"$f":"SUMIF($B1371:$B$1675,$C1370,$N1371:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.02","2.3.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(C1371,'Cuadro 35'!B1377:F1706,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1371,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1371,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1371,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1371,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.02","2.3.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(C1372,'Cuadro 35'!B1378:F1707,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1372,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1372,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1372,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1372,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.02","2.3.1.01.02.003","Aportes de cesantías ",{"$f":"+VLOOKUP(C1373,'Cuadro 35'!B1379:F1708,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1373,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1373,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1373,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1373,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.02","2.3.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(C1374,'Cuadro 35'!B1380:F1709,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1374,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1374,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1374,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1374,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.02","2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(C1375,'Cuadro 35'!B1381:F1710,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1375,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1375,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1375,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1375,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.02","2.3.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(C1376,'Cuadro 35'!B1382:F1711,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1376,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1376,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1376,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1376,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.02","2.3.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP(C1377,'Cuadro 35'!B1383:F1712,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1377,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1377,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1377,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1377,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.02","2.3.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(C1378,'Cuadro 35'!B1384:F1713,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1378,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1378,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1378,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1378,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.02","2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(C1379,'Cuadro 35'!B1385:F1714,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1379,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1379,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1379,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1379,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.01","2.3.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(C1380,'Cuadro 35'!B1386:F1715,5,FALSE)","v":0},{"$f":"SUMIF($B1381:$B$1675,$C1380,F1381:F$1675)","v":0},{"$f":"SUMIF($B1381:$B$1675,$C1380,G1381:G$1675)","v":0},{"$f":"SUMIF($B1381:$B$1675,$C1380,H1381:H$1675)","v":0},{"$f":"SUMIF($B1381:$B$1675,$C1380,I1381:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1381:$B$1675,$C1380,$M1381:$M$1675)","v":0},{"$f":"SUMIF($B1381:$B$1675,$C1380,$N1381:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.01.03","2.3.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(C1381,'Cuadro 35'!B1387:F1716,5,FALSE)","v":0},{"$f":"SUMIF($B1382:$B$1675,$C1381,F1382:F$1675)","v":0},{"$f":"SUMIF($B1382:$B$1675,$C1381,G1382:G$1675)","v":0},{"$f":"SUMIF($B1382:$B$1675,$C1381,H1382:H$1675)","v":0},{"$f":"SUMIF($B1382:$B$1675,$C1381,I1382:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1382:$B$1675,$C1381,$M1382:$M$1675)","v":0},{"$f":"SUMIF($B1382:$B$1675,$C1381,$N1382:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.03.001","2.3.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP(C1382,'Cuadro 35'!B1388:F1717,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1382,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1382,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1382,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1382,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.03.001","2.3.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(C1383,'Cuadro 35'!B1389:F1718,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1383,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1383,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1383,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1383,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.03.001","2.3.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(C1384,'Cuadro 35'!B1390:F1719,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1384,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1384,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1384,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1384,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.03","2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(C1385,'Cuadro 35'!B1391:F1720,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1385,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1385,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1385,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1385,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.01.03","2.3.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP(C1386,'Cuadro 35'!B1392:F1721,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1386,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1386,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1386,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1386,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1","2.3.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP(C1387,'Cuadro 35'!B1393:F1722,5,FALSE)","v":0},{"$f":"SUMIF($B1388:$B$1675,$C1387,F1388:F$1675)","v":0},{"$f":"SUMIF($B1388:$B$1675,$C1387,G1388:G$1675)","v":0},{"$f":"SUMIF($B1388:$B$1675,$C1387,H1388:H$1675)","v":0},{"$f":"SUMIF($B1388:$B$1675,$C1387,I1388:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1388:$B$1675,$C1387,$M1388:$M$1675)","v":0},{"$f":"SUMIF($B1388:$B$1675,$C1387,$N1388:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.02","2.3.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(C1388,'Cuadro 35'!B1394:F1723,5,FALSE)","v":0},{"$f":"SUMIF($B1389:$B$1675,$C1388,F1389:F$1675)","v":0},{"$f":"SUMIF($B1389:$B$1675,$C1388,G1389:G$1675)","v":0},{"$f":"SUMIF($B1389:$B$1675,$C1388,H1389:H$1675)","v":0},{"$f":"SUMIF($B1389:$B$1675,$C1388,I1389:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1389:$B$1675,$C1388,$M1389:$M$1675)","v":0},{"$f":"SUMIF($B1389:$B$1675,$C1388,$N1389:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.02.01","2.3.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(C1389,'Cuadro 35'!B1395:F1724,5,FALSE)","v":0},{"$f":"SUMIF($B1390:$B$1675,$C1389,F1390:F$1675)","v":0},{"$f":"SUMIF($B1390:$B$1675,$C1389,G1390:G$1675)","v":0},{"$f":"SUMIF($B1390:$B$1675,$C1389,H1390:H$1675)","v":0},{"$f":"SUMIF($B1390:$B$1675,$C1389,I1390:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1390:$B$1675,$C1389,$M1390:$M$1675)","v":0},{"$f":"SUMIF($B1390:$B$1675,$C1389,$N1390:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001","2.3.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(C1390,'Cuadro 35'!B1396:F1725,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1390,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1390,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1390,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1390,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001","2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(C1391,'Cuadro 35'!B1397:F1726,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1391,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1391,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1391,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1391,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001","2.3.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(C1392,'Cuadro 35'!B1398:F1727,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1392,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1392,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1392,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1392,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001","2.3.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(C1393,'Cuadro 35'!B1399:F1728,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1393,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1393,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1393,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1393,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001","2.3.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(C1394,'Cuadro 35'!B1400:F1729,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1394,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1394,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1394,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1394,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001","2.3.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(C1395,'Cuadro 35'!B1401:F1730,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1395,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1395,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1395,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1395,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001","2.3.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(C1396,'Cuadro 35'!B1402:F1731,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1396,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1396,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1396,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1396,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.02.01.001","2.3.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(C1397,'Cuadro 35'!B1403:F1732,5,FALSE)","v":0},{"$f":"SUMIF($B1398:$B$1675,$C1397,F1398:F$1675)","v":0},{"$f":"SUMIF($B1398:$B$1675,$C1397,G1398:G$1675)","v":0},{"$f":"SUMIF($B1398:$B$1675,$C1397,H1398:H$1675)","v":0},{"$f":"SUMIF($B1398:$B$1675,$C1397,I1398:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1398:$B$1675,$C1397,$M1398:$M$1675)","v":0},{"$f":"SUMIF($B1398:$B$1675,$C1397,$N1398:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001.08","2.3.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(C1398,'Cuadro 35'!B1404:F1733,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1398,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1398,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1398,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1398,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001.08","2.3.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(C1399,'Cuadro 35'!B1405:F1734,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1399,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1399,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1399,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1399,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001","2.3.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(C1400,'Cuadro 35'!B1406:F1735,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1400,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1400,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1400,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1400,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.001","2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(C1401,'Cuadro 35'!B1407:F1736,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1401,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1401,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1401,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1401,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,{"$f":"SUMIF($B1402:$B$1675,$C1401,$M1402:$M$1675)","v":0},{"$f":"SUMIF($B1402:$B$1675,$C1401,$N1402:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.02.01","2.3.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP(C1402,'Cuadro 35'!B1408:F1737,5,FALSE)","v":0},{"$f":"SUMIF($B1403:$B$1675,$C1402,F1403:F$1675)","v":0},{"$f":"SUMIF($B1403:$B$1675,$C1402,G1403:G$1675)","v":0},{"$f":"SUMIF($B1403:$B$1675,$C1402,H1403:H$1675)","v":0},{"$f":"SUMIF($B1403:$B$1675,$C1402,I1403:I$1675)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.01.002","2.3.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP(C1403,'Cuadro 35'!B1409:F1738,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1403,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1403,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1403,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1403,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.02","2.3.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(C1404,'Cuadro 35'!B1410:F1739,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1404,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1404,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1404,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1404,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,{"$f":"SUMIF($B1405:$B$1675,$C1404,$M1405:$M$1675)","v":0},{"$f":"SUMIF($B1405:$B$1675,$C1404,$N1405:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.02","2.3.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(C1405,'Cuadro 35'!B1411:F1740,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1405,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1405,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1405,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1405,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.02","2.3.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(C1406,'Cuadro 35'!B1412:F1741,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1406,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1406,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1406,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1406,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.02","2.3.1.02.02.003","Aportes de cesantías ",{"$f":"+VLOOKUP(C1407,'Cuadro 35'!B1413:F1742,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1407,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1407,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1407,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1407,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.02","2.3.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(C1408,'Cuadro 35'!B1414:F1743,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1408,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1408,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1408,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1408,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.02","2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(C1409,'Cuadro 35'!B1415:F1744,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1409,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1409,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1409,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1409,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.02","2.3.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(C1410,'Cuadro 35'!B1416:F1745,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1410,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1410,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1410,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1410,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.02","2.3.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP(C1411,'Cuadro 35'!B1417:F1746,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1411,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1411,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1411,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1411,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.02","2.3.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(C1412,'Cuadro 35'!B1418:F1747,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1412,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1412,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1412,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1412,'Cuadro 2A'!L$32:L$411)","v":0},{"$f":"SUM(F1412:I1412)","v":0},{"$f":"+E1412-J1412","v":0},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1412/$E1412,0)>=1,$E1412>0),AND(F1412>$E1412,$E1412<=0),AND($E1412<=0,F1412>=0)),1,IF(AND(IFERROR(($E1412-F1412)/F1412,0)<0,F1412<$E1412),0,F1412/$E1412))","v":1},{"$f":"IF(OR(AND(IFERROR(G1412/$E1412,0)>=1,$E1412>0),AND(G1412>$E1412,$E1412<=0),AND($E1412<=0,G1412>=0)),1,IF(AND(IFERROR(($E1412-G1412)/G1412,0)<0,G1412<$E1412),0,G1412/$E1412))","v":1},{"$f":"IF(OR(AND(IFERROR(H1412/$E1412,0)>=1,$E1412>0),AND(H1412>$E1412,$E1412<=0),AND($E1412<=0,H1412>=0)),1,IF(AND(IFERROR(($E1412-H1412)/H1412,0)<0,H1412<$E1412),0,H1412/$E1412))","v":1},{"$f":"IF(OR(AND(IFERROR(I1412/$E1412,0)>=1,$E1412>0),AND(I1412>$E1412,$E1412<=0),AND($E1412<=0,I1412>=0)),1,IF(AND(IFERROR(($E1412-I1412)/I1412,0)<0,I1412<$E1412),0,I1412/$E1412))","v":1},{"$f":"IF(OR(AND(IFERROR(J1412/$E1412,0)>=1,$E1412>0),AND(J1412>$E1412,$E1412<=0),AND($E1412<=0,J1412>=0)),1,IF(AND(IFERROR(($E1412-J1412)/J1412,0)<0,J1412<$E1412),0,J1412/$E1412))","v":1},null,{"$f":"IFERROR(E1412/E$1676,0)","v":0},{"$f":"IFERROR(F1412/F$1676,0)","v":0},{"$f":"IFERROR(G1412/G$1676,0)","v":0},{"$f":"IFERROR(H1412/H$1676,0)","v":0},{"$f":"IFERROR(I1412/I$1676,0)","v":0},{"$f":"IFERROR(J1412/J$1676,0)","v":0}]
["C","2.3.1.02.02","2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(C1413,'Cuadro 35'!B1419:F1748,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1413,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1413,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1413,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1413,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.02","2.3.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(C1414,'Cuadro 35'!B1420:F1749,5,FALSE)","v":0},{"$f":"SUMIF($B1415:$B$1675,$C1414,F1415:F$1675)","v":0},{"$f":"SUMIF($B1415:$B$1675,$C1414,G1415:G$1675)","v":0},{"$f":"SUMIF($B1415:$B$1675,$C1414,H1415:H$1675)","v":0},{"$f":"SUMIF($B1415:$B$1675,$C1414,I1415:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1415:$B$1675,$C1414,$M1415:$M$1675)","v":0},{"$f":"SUMIF($B1415:$B$1675,$C1414,$N1415:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.1.02.03","2.3.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(C1415,'Cuadro 35'!B1421:F1750,5,FALSE)","v":0},{"$f":"SUMIF($B1416:$B$1675,$C1415,F1416:F$1675)","v":0},{"$f":"SUMIF($B1416:$B$1675,$C1415,G1416:G$1675)","v":0},{"$f":"SUMIF($B1416:$B$1675,$C1415,H1416:H$1675)","v":0},{"$f":"SUMIF($B1416:$B$1675,$C1415,I1416:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1416:$B$1675,$C1415,$M1416:$M$1675)","v":0},{"$f":"SUMIF($B1416:$B$1675,$C1415,$N1416:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.03.001","2.3.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP(C1416,'Cuadro 35'!B1422:F1751,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1416,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1416,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1416,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1416,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.03.001","2.3.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(C1417,'Cuadro 35'!B1423:F1752,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1417,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1417,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1417,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1417,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.03.001","2.3.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(C1418,'Cuadro 35'!B1424:F1753,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1418,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1418,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1418,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1418,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.03","2.3.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP(C1419,'Cuadro 35'!B1425:F1754,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1419,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1419,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1419,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1419,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.03","2.3.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP(C1420,'Cuadro 35'!B1426:F1755,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1420,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1420,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1420,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1420,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.1.02.03","2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(C1421,'Cuadro 35'!B1427:F1756,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1421,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1421,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1421,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1421,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3","2.3.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP(C1422,'Cuadro 35'!B1428:F1757,5,FALSE)","v":0},{"$f":"SUMIF($B1423:$B$1675,$C1422,F1423:F$1675)","v":0},{"$f":"SUMIF($B1423:$B$1675,$C1422,G1423:G$1675)","v":0},{"$f":"SUMIF($B1423:$B$1675,$C1422,H1423:H$1675)","v":0},{"$f":"SUMIF($B1423:$B$1675,$C1422,I1423:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1423:$B$1675,$C1422,$M1423:$M$1675)","v":0},{"$f":"SUMIF($B1423:$B$1675,$C1422,$N1423:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2","2.3.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP(C1423,'Cuadro 35'!B1429:F1758,5,FALSE)","v":0},{"$f":"SUMIF($B1424:$B$1675,$C1423,F1424:F$1675)","v":0},{"$f":"SUMIF($B1424:$B$1675,$C1423,G1424:G$1675)","v":0},{"$f":"SUMIF($B1424:$B$1675,$C1423,H1424:H$1675)","v":0},{"$f":"SUMIF($B1424:$B$1675,$C1423,I1424:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1424:$B$1675,$C1423,$M1424:$M$1675)","v":0},{"$f":"SUMIF($B1424:$B$1675,$C1423,$N1424:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01","2.3.2.01.01","Activos fijos",{"$f":"+VLOOKUP(C1424,'Cuadro 35'!B1430:F1759,5,FALSE)","v":0},{"$f":"SUMIF($B1425:$B$1675,$C1424,F1425:F$1675)","v":0},{"$f":"SUMIF($B1425:$B$1675,$C1424,G1425:G$1675)","v":0},{"$f":"SUMIF($B1425:$B$1675,$C1424,H1425:H$1675)","v":0},{"$f":"SUMIF($B1425:$B$1675,$C1424,I1425:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1425:$B$1675,$C1424,$M1425:$M$1675)","v":0},{"$f":"SUMIF($B1425:$B$1675,$C1424,$N1425:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01","2.3.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP(C1425,'Cuadro 35'!B1431:F1760,5,FALSE)","v":0},{"$f":"SUMIF($B1426:$B$1675,$C1425,F1426:F$1675)","v":0},{"$f":"SUMIF($B1426:$B$1675,$C1425,G1426:G$1675)","v":0},{"$f":"SUMIF($B1426:$B$1675,$C1425,H1426:H$1675)","v":0},{"$f":"SUMIF($B1426:$B$1675,$C1425,I1426:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1426:$B$1675,$C1425,$M1426:$M$1675)","v":0},{"$f":"SUMIF($B1426:$B$1675,$C1425,$N1426:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.001","2.3.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP(C1426,'Cuadro 35'!B1432:F1761,5,FALSE)","v":0},{"$f":"SUMIF($B1427:$B$1675,$C1426,F1427:F$1675)","v":0},{"$f":"SUMIF($B1427:$B$1675,$C1426,G1427:G$1675)","v":0},{"$f":"SUMIF($B1427:$B$1675,$C1426,H1427:H$1675)","v":0},{"$f":"SUMIF($B1427:$B$1675,$C1426,I1427:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1427:$B$1675,$C1426,$M1427:$M$1675)","v":0},{"$f":"SUMIF($B1427:$B$1675,$C1426,$N1427:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP(C1427,'Cuadro 35'!B1433:F1762,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1427,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1427,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1427,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1427,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP(C1428,'Cuadro 35'!B1434:F1763,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1428,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1428,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1428,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1428,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP(C1429,'Cuadro 35'!B1435:F1764,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1429,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1429,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1429,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1429,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP(C1430,'Cuadro 35'!B1436:F1765,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1430,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1430,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1430,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1430,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP(C1431,'Cuadro 35'!B1437:F1766,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1431,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1431,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1431,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1431,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP(C1432,'Cuadro 35'!B1438:F1767,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1432,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1432,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1432,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1432,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP(C1433,'Cuadro 35'!B1439:F1768,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1433,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1433,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1433,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1433,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.01","2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP(C1434,'Cuadro 35'!B1440:F1769,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1434,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1434,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1434,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1434,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.001","2.3.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP(C1435,'Cuadro 35'!B1441:F1770,5,FALSE)","v":0},{"$f":"SUMIF($B1436:$B$1675,$C1435,F1436:F$1675)","v":0},{"$f":"SUMIF($B1436:$B$1675,$C1435,G1436:G$1675)","v":0},{"$f":"SUMIF($B1436:$B$1675,$C1435,H1436:H$1675)","v":0},{"$f":"SUMIF($B1436:$B$1675,$C1435,I1436:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1436:$B$1675,$C1435,$M1436:$M$1675)","v":0},{"$f":"SUMIF($B1436:$B$1675,$C1435,$N1436:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP(C1436,'Cuadro 35'!B1442:F1771,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1436,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1436,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1436,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1436,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP(C1437,'Cuadro 35'!B1443:F1772,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1437,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1437,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1437,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1437,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP(C1438,'Cuadro 35'!B1444:F1773,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1438,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1438,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1438,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1438,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP(C1439,'Cuadro 35'!B1445:F1774,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1439,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1439,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1439,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1439,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP(C1440,'Cuadro 35'!B1446:F1775,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1440,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1440,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1440,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1440,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP(C1441,'Cuadro 35'!B1447:F1776,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1441,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1441,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1441,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1441,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP(C1442,'Cuadro 35'!B1448:F1777,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1442,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1442,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1442,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1442,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP(C1443,'Cuadro 35'!B1449:F1778,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1443,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1443,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1443,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1443,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP(C1444,'Cuadro 35'!B1450:F1779,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1444,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1444,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1444,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1444,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP(C1445,'Cuadro 35'!B1451:F1780,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1445,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1445,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1445,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1445,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP(C1446,'Cuadro 35'!B1452:F1781,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1446,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1446,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1446,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1446,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.02","2.3.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP(C1447,'Cuadro 35'!B1453:F1782,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1447,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1447,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1447,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1447,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.001","2.3.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP(C1448,'Cuadro 35'!B1454:F1783,5,FALSE)","v":0},{"$f":"SUMIF($B1449:$B$1675,$C1448,F1449:F$1675)","v":0},{"$f":"SUMIF($B1449:$B$1675,$C1448,G1449:G$1675)","v":0},{"$f":"SUMIF($B1449:$B$1675,$C1448,H1449:H$1675)","v":0},{"$f":"SUMIF($B1449:$B$1675,$C1448,I1449:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1449:$B$1675,$C1448,$M1449:$M$1675)","v":0},{"$f":"SUMIF($B1449:$B$1675,$C1448,$N1449:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP(C1449,'Cuadro 35'!B1455:F1784,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1449,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1449,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1449,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1449,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP(C1450,'Cuadro 35'!B1456:F1785,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1450,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1450,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1450,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1450,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP(C1451,'Cuadro 35'!B1457:F1786,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1451,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1451,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1451,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1451,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP(C1452,'Cuadro 35'!B1458:F1787,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1452,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1452,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1452,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1452,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP(C1453,'Cuadro 35'!B1459:F1788,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1453,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1453,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1453,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1453,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP(C1454,'Cuadro 35'!B1460:F1789,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1454,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1454,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1454,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1454,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP(C1455,'Cuadro 35'!B1461:F1790,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1455,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1455,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1455,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1455,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP(C1456,'Cuadro 35'!B1462:F1791,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1456,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1456,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1456,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1456,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP(C1457,'Cuadro 35'!B1463:F1792,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1457,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1457,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1457,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1457,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP(C1458,'Cuadro 35'!B1464:F1793,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1458,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1458,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1458,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1458,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP(C1459,'Cuadro 35'!B1465:F1794,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1459,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1459,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1459,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1459,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP(C1460,'Cuadro 35'!B1466:F1795,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1460,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1460,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1460,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1460,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP(C1461,'Cuadro 35'!B1467:F1796,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1461,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1461,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1461,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1461,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP(C1462,'Cuadro 35'!B1468:F1797,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1462,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1462,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1462,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1462,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP(C1463,'Cuadro 35'!B1469:F1798,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1463,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1463,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1463,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1463,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP(C1464,'Cuadro 35'!B1470:F1799,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1464,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1464,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1464,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1464,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP(C1465,'Cuadro 35'!B1471:F1800,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1465,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1465,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1465,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1465,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP(C1466,'Cuadro 35'!B1472:F1801,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1466,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1466,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1466,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1466,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001.03","2.3.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP(C1467,'Cuadro 35'!B1473:F1802,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1467,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1467,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1467,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1467,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.001","2.3.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP(C1468,'Cuadro 35'!B1474:F1803,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1468,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1468,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1468,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1468,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01","2.3.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP(C1469,'Cuadro 35'!B1475:F1804,5,FALSE)","v":0},{"$f":"SUMIF($B1470:$B$1675,$C1469,F1470:F$1675)","v":0},{"$f":"SUMIF($B1470:$B$1675,$C1469,G1470:G$1675)","v":0},{"$f":"SUMIF($B1470:$B$1675,$C1469,H1470:H$1675)","v":0},{"$f":"SUMIF($B1470:$B$1675,$C1469,I1470:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1470:$B$1675,$C1469,$M1470:$M$1675)","v":0},{"$f":"SUMIF($B1470:$B$1675,$C1469,$N1470:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.003","2.3.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP(C1470,'Cuadro 35'!B1476:F1805,5,FALSE)","v":0},{"$f":"SUMIF($B1471:$B$1675,$C1470,F1471:F$1675)","v":0},{"$f":"SUMIF($B1471:$B$1675,$C1470,G1471:G$1675)","v":0},{"$f":"SUMIF($B1471:$B$1675,$C1470,H1471:H$1675)","v":0},{"$f":"SUMIF($B1471:$B$1675,$C1470,I1471:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1471:$B$1675,$C1470,$M1471:$M$1675)","v":0},{"$f":"SUMIF($B1471:$B$1675,$C1470,$N1471:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP(C1471,'Cuadro 35'!B1477:F1806,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1471,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1471,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1471,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1471,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP(C1472,'Cuadro 35'!B1478:F1807,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1472,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1472,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1472,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1472,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP(C1473,'Cuadro 35'!B1479:F1808,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1473,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1473,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1473,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1473,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP(C1474,'Cuadro 35'!B1480:F1809,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1474,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1474,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1474,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1474,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP(C1475,'Cuadro 35'!B1481:F1810,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1475,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1475,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1475,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1475,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.01","2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP(C1476,'Cuadro 35'!B1482:F1811,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1476,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1476,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1476,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1476,'Cuadro 2A'!L$32:L$411)","v":0},{"$f":"SUM(F1476:I1476)","v":0},{"$f":"+E1476-J1476","v":0},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1476/$E1476,0)>=1,$E1476>0),AND(F1476>$E1476,$E1476<=0),AND($E1476<=0,F1476>=0)),1,IF(AND(IFERROR(($E1476-F1476)/F1476,0)<0,F1476<$E1476),0,F1476/$E1476))","v":1},{"$f":"IF(OR(AND(IFERROR(G1476/$E1476,0)>=1,$E1476>0),AND(G1476>$E1476,$E1476<=0),AND($E1476<=0,G1476>=0)),1,IF(AND(IFERROR(($E1476-G1476)/G1476,0)<0,G1476<$E1476),0,G1476/$E1476))","v":1},{"$f":"IF(OR(AND(IFERROR(H1476/$E1476,0)>=1,$E1476>0),AND(H1476>$E1476,$E1476<=0),AND($E1476<=0,H1476>=0)),1,IF(AND(IFERROR(($E1476-H1476)/H1476,0)<0,H1476<$E1476),0,H1476/$E1476))","v":1},{"$f":"IF(OR(AND(IFERROR(I1476/$E1476,0)>=1,$E1476>0),AND(I1476>$E1476,$E1476<=0),AND($E1476<=0,I1476>=0)),1,IF(AND(IFERROR(($E1476-I1476)/I1476,0)<0,I1476<$E1476),0,I1476/$E1476))","v":1},{"$f":"IF(OR(AND(IFERROR(J1476/$E1476,0)>=1,$E1476>0),AND(J1476>$E1476,$E1476<=0),AND($E1476<=0,J1476>=0)),1,IF(AND(IFERROR(($E1476-J1476)/J1476,0)<0,J1476<$E1476),0,J1476/$E1476))","v":1},null,{"$f":"IFERROR(E1476/E$1676,0)","v":0},{"$f":"IFERROR(F1476/F$1676,0)","v":0},{"$f":"IFERROR(G1476/G$1676,0)","v":0},{"$f":"IFERROR(H1476/H$1676,0)","v":0},{"$f":"IFERROR(I1476/I$1676,0)","v":0},{"$f":"IFERROR(J1476/J$1676,0)","v":0}]
["A","2.3.2.01.01.003","2.3.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP(C1477,'Cuadro 35'!B1483:F1812,5,FALSE)","v":0},{"$f":"SUMIF($B1478:$B$1675,$C1477,F1478:F$1675)","v":0},{"$f":"SUMIF($B1478:$B$1675,$C1477,G1478:G$1675)","v":0},{"$f":"SUMIF($B1478:$B$1675,$C1477,H1478:H$1675)","v":0},{"$f":"SUMIF($B1478:$B$1675,$C1477,I1478:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1478:$B$1675,$C1477,$M1478:$M$1675)","v":0},{"$f":"SUMIF($B1478:$B$1675,$C1477,$N1478:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP(C1478,'Cuadro 35'!B1484:F1813,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1478,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1478,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1478,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1478,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1479,'Cuadro 35'!B1485:F1814,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1479,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1479,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1479,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1479,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP(C1480,'Cuadro 35'!B1486:F1815,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1480,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1480,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1480,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1480,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP(C1481,'Cuadro 35'!B1487:F1816,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1481,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1481,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1481,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1481,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP(C1482,'Cuadro 35'!B1488:F1817,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1482,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1482,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1482,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1482,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP(C1483,'Cuadro 35'!B1489:F1818,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1483,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1483,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1483,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1483,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP(C1484,'Cuadro 35'!B1490:F1819,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1484,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1484,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1484,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1484,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.02","2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP(C1485,'Cuadro 35'!B1491:F1820,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1485,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1485,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1485,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1485,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.003","2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP(C1486,'Cuadro 35'!B1492:F1821,5,FALSE)","v":0},{"$f":"SUMIF($B1487:$B$1675,$C1486,F1487:F$1675)","v":0},{"$f":"SUMIF($B1487:$B$1675,$C1486,G1487:G$1675)","v":0},{"$f":"SUMIF($B1487:$B$1675,$C1486,H1487:H$1675)","v":0},{"$f":"SUMIF($B1487:$B$1675,$C1486,I1487:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1487:$B$1675,$C1486,$M1487:$M$1675)","v":0},{"$f":"SUMIF($B1487:$B$1675,$C1486,$N1487:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.03","2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP(C1487,'Cuadro 35'!B1493:F1822,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1487,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1487,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1487,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1487,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.03","2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1488,'Cuadro 35'!B1494:F1823,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1488,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1488,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1488,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1488,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.003","2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP(C1489,'Cuadro 35'!B1495:F1824,5,FALSE)","v":0},{"$f":"SUMIF($B1490:$B$1675,$C1489,F1490:F$1675)","v":0},{"$f":"SUMIF($B1490:$B$1675,$C1489,G1490:G$1675)","v":0},{"$f":"SUMIF($B1490:$B$1675,$C1489,H1490:H$1675)","v":0},{"$f":"SUMIF($B1490:$B$1675,$C1489,I1490:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1490:$B$1675,$C1489,$M1490:$M$1675)","v":0},{"$f":"SUMIF($B1490:$B$1675,$C1489,$N1490:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP(C1490,'Cuadro 35'!B1496:F1825,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1490,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1490,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1490,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1490,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP(C1491,'Cuadro 35'!B1497:F1826,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1491,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1491,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1491,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1491,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP(C1492,'Cuadro 35'!B1498:F1827,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1492,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1492,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1492,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1492,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP(C1493,'Cuadro 35'!B1499:F1828,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1493,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1493,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1493,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1493,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP(C1494,'Cuadro 35'!B1500:F1829,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1494,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1494,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1494,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1494,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.04","2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP(C1495,'Cuadro 35'!B1501:F1830,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1495,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1495,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1495,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1495,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.003","2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP(C1496,'Cuadro 35'!B1502:F1831,5,FALSE)","v":0},{"$f":"SUMIF($B1497:$B$1675,$C1496,F1497:F$1675)","v":0},{"$f":"SUMIF($B1497:$B$1675,$C1496,G1497:G$1675)","v":0},{"$f":"SUMIF($B1497:$B$1675,$C1496,H1497:H$1675)","v":0},{"$f":"SUMIF($B1497:$B$1675,$C1496,I1497:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1497:$B$1675,$C1496,$M1497:$M$1675)","v":0},{"$f":"SUMIF($B1497:$B$1675,$C1496,$N1497:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP(C1497,'Cuadro 35'!B1503:F1832,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1497,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1497,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1497,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1497,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP(C1498,'Cuadro 35'!B1504:F1833,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1498,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1498,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1498,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1498,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP(C1499,'Cuadro 35'!B1505:F1834,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1499,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1499,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1499,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1499,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP(C1500,'Cuadro 35'!B1506:F1835,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1500,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1500,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1500,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1500,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP(C1501,'Cuadro 35'!B1507:F1836,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1501,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1501,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1501,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1501,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP(C1502,'Cuadro 35'!B1508:F1837,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1502,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1502,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1502,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1502,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.05","2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP(C1503,'Cuadro 35'!B1509:F1838,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1503,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1503,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1503,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1503,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.003","2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP(C1504,'Cuadro 35'!B1510:F1839,5,FALSE)","v":0},{"$f":"SUMIF($B1505:$B$1675,$C1504,F1505:F$1675)","v":0},{"$f":"SUMIF($B1505:$B$1675,$C1504,G1505:G$1675)","v":0},{"$f":"SUMIF($B1505:$B$1675,$C1504,H1505:H$1675)","v":0},{"$f":"SUMIF($B1505:$B$1675,$C1504,I1505:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1505:$B$1675,$C1506,$M1505:$M$1675)","v":0},{"$f":"SUMIF($B1505:$B$1675,$C1506,$N1505:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.06","2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP(C1505,'Cuadro 35'!B1511:F1840,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1505,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1505,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1505,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1505,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.06","2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1506,'Cuadro 35'!B1512:F1841,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1506,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1506,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1506,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1506,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.06","2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP(C1507,'Cuadro 35'!B1513:F1842,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1507,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1507,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1507,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1507,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.06","2.3.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP(C1508,'Cuadro 35'!B1514:F1843,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1508,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1508,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1508,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1508,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.003","2.3.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP(C1509,'Cuadro 35'!B1515:F1844,5,FALSE)","v":0},{"$f":"SUMIF($B1510:$B$1675,$C1509,F1510:F$1675)","v":0},{"$f":"SUMIF($B1510:$B$1675,$C1509,G1510:G$1675)","v":0},{"$f":"SUMIF($B1510:$B$1675,$C1509,H1510:H$1675)","v":0},{"$f":"SUMIF($B1510:$B$1675,$C1509,I1510:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1510:$B$1675,$C1509,$M1510:$M$1675)","v":0},{"$f":"SUMIF($B1510:$B$1675,$C1509,$N1510:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.07","2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1510,'Cuadro 35'!B1516:F1845,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1510,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1510,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1510,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1510,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.07","2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(C1511,'Cuadro 35'!B1517:F1846,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1511,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1511,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1511,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1511,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.003.07","2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP(C1512,'Cuadro 35'!B1518:F1847,5,FALSE)","v":0},{"$f":"SUMIF($B1513:$B$1675,$C1512,F1513:F$1675)","v":0},{"$f":"SUMIF($B1513:$B$1675,$C1512,G1513:G$1675)","v":0},{"$f":"SUMIF($B1513:$B$1675,$C1512,H1513:H$1675)","v":0},{"$f":"SUMIF($B1513:$B$1675,$C1512,I1513:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1513:$B$1675,$C1512,$M1513:$M$1675)","v":0},{"$f":"SUMIF($B1513:$B$1675,$C1512,$N1513:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP(C1513,'Cuadro 35'!B1519:F1848,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1513,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1513,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1513,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1513,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP(C1514,'Cuadro 35'!B1520:F1849,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1514,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1514,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1514,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1514,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP(C1515,'Cuadro 35'!B1521:F1850,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1515,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1515,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1515,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1515,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP(C1516,'Cuadro 35'!B1522:F1851,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1516,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1516,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1516,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1516,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01","2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP(C1517,'Cuadro 35'!B1523:F1852,5,FALSE)","v":0},{"$f":"SUMIF($B1518:$B$1675,$C1517,F1518:F$1675)","v":0},{"$f":"SUMIF($B1518:$B$1675,$C1517,G1518:G$1675)","v":0},{"$f":"SUMIF($B1518:$B$1675,$C1517,H1518:H$1675)","v":0},{"$f":"SUMIF($B1518:$B$1675,$C1517,I1518:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1518:$B$1675,$C1517,$M1518:$M$1675)","v":0},{"$f":"SUMIF($B1518:$B$1675,$C1517,$N1518:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.004","2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP(C1518,'Cuadro 35'!B1524:F1853,5,FALSE)","v":0},{"$f":"SUMIF($B1519:$B$1675,$C1518,F1519:F$1675)","v":0},{"$f":"SUMIF($B1519:$B$1675,$C1518,G1519:G$1675)","v":0},{"$f":"SUMIF($B1519:$B$1675,$C1518,H1519:H$1675)","v":0},{"$f":"SUMIF($B1519:$B$1675,$C1518,I1519:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1519:$B$1675,$C1518,$M1519:$M$1675)","v":0},{"$f":"SUMIF($B1519:$B$1675,$C1518,$N1519:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.004.01","2.3.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP(C1519,'Cuadro 35'!B1525:F1854,5,FALSE)","v":0},{"$f":"SUMIF($B1520:$B$1675,$C1519,F1520:F$1675)","v":0},{"$f":"SUMIF($B1520:$B$1675,$C1519,G1520:G$1675)","v":0},{"$f":"SUMIF($B1520:$B$1675,$C1519,H1520:H$1675)","v":0},{"$f":"SUMIF($B1520:$B$1675,$C1519,I1520:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1520:$B$1675,$C1519,$M1520:$M$1675)","v":0},{"$f":"SUMIF($B1520:$B$1675,$C1519,$N1520:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP(C1520,'Cuadro 35'!B1526:F1855,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1520,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1520,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1520,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1520,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP(C1521,'Cuadro 35'!B1527:F1856,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1521,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1521,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1521,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1521,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP(C1522,'Cuadro 35'!B1528:F1857,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1522,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1522,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1522,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1522,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP(C1523,'Cuadro 35'!B1529:F1858,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1523,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1523,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1523,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1523,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP(C1524,'Cuadro 35'!B1530:F1859,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1524,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1524,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1524,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1524,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP(C1525,'Cuadro 35'!B1531:F1860,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1525,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1525,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1525,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1525,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.004.01","2.3.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP(C1526,'Cuadro 35'!B1532:F1861,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1526,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1526,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1526,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1526,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.004.01","2.3.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP(C1527,'Cuadro 35'!B1533:F1862,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1527,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1527,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1527,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1527,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.004.01","2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP(C1528,'Cuadro 35'!B1534:F1863,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1528,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1528,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1528,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1528,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01","2.3.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP(C1529,'Cuadro 35'!B1535:F1864,5,FALSE)","v":0},{"$f":"SUMIF($B1530:$B$1675,$C1529,F1530:F$1675)","v":0},{"$f":"SUMIF($B1530:$B$1675,$C1529,G1530:G$1675)","v":0},{"$f":"SUMIF($B1530:$B$1675,$C1529,H1530:H$1675)","v":0},{"$f":"SUMIF($B1530:$B$1675,$C1529,I1530:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1530:$B$1675,$C1529,$M1530:$M$1675)","v":0},{"$f":"SUMIF($B1530:$B$1675,$C1529,$N1530:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.005","2.3.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP(C1530,'Cuadro 35'!B1536:F1865,5,FALSE)","v":0},{"$f":"SUMIF($B1531:$B$1675,$C1530,F1531:F$1675)","v":0},{"$f":"SUMIF($B1531:$B$1675,$C1530,G1531:G$1675)","v":0},{"$f":"SUMIF($B1531:$B$1675,$C1530,H1531:H$1675)","v":0},{"$f":"SUMIF($B1531:$B$1675,$C1530,I1531:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1531:$B$1675,$C1530,$M1531:$M$1675)","v":0},{"$f":"SUMIF($B1531:$B$1675,$C1530,$N1531:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.005.01","2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP(C1531,'Cuadro 35'!B1537:F1866,5,FALSE)","v":0},{"$f":"SUMIF($B1532:$B$1675,$C1531,F1532:F$1675)","v":0},{"$f":"SUMIF($B1532:$B$1675,$C1531,G1532:G$1675)","v":0},{"$f":"SUMIF($B1532:$B$1675,$C1531,H1532:H$1675)","v":0},{"$f":"SUMIF($B1532:$B$1675,$C1531,I1532:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1532:$B$1675,$C1531,$M1532:$M$1675)","v":0},{"$f":"SUMIF($B1532:$B$1675,$C1531,$N1532:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.01.01","2.3.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP(C1532,'Cuadro 35'!B1538:F1867,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1532,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1532,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1532,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1532,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.005","2.3.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP(C1533,'Cuadro 35'!B1539:F1868,5,FALSE)","v":0},{"$f":"SUMIF($B1534:$B$1675,$C1533,F1534:F$1675)","v":0},{"$f":"SUMIF($B1534:$B$1675,$C1533,G1534:G$1675)","v":0},{"$f":"SUMIF($B1534:$B$1675,$C1533,H1534:H$1675)","v":0},{"$f":"SUMIF($B1534:$B$1675,$C1533,I1534:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1534:$B$1675,$C1533,$M1534:$M$1675)","v":0},{"$f":"SUMIF($B1534:$B$1675,$C1533,$N1534:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02","2.3.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP(C1534,'Cuadro 35'!B1540:F1869,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1534,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1534,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1534,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1534,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.005.02","2.3.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP(C1535,'Cuadro 35'!B1541:F1870,5,FALSE)","v":0},{"$f":"SUMIF($B1536:$B$1675,$C1535,F1536:F$1675)","v":0},{"$f":"SUMIF($B1536:$B$1675,$C1535,G1536:G$1675)","v":0},{"$f":"SUMIF($B1536:$B$1675,$C1535,H1536:H$1675)","v":0},{"$f":"SUMIF($B1536:$B$1675,$C1535,I1536:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1536:$B$1675,$C1535,$M1536:$M$1675)","v":0},{"$f":"SUMIF($B1536:$B$1675,$C1535,$N1536:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP(C1536,'Cuadro 35'!B1542:F1871,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1536,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1536,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1536,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1536,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP(C1537,'Cuadro 35'!B1543:F1872,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1537,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1537,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1537,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1537,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP(C1538,'Cuadro 35'!B1544:F1873,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1538,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1538,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1538,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1538,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP(C1539,'Cuadro 35'!B1545:F1874,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1539,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1539,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1539,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1539,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP(C1540,'Cuadro 35'!B1546:F1875,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1540,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1540,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1540,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1540,'Cuadro 2A'!L$32:L$411)","v":0},{"$f":"SUM(F1540:I1540)","v":0},{"$f":"+E1540-J1540","v":0},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1540/$E1540,0)>=1,$E1540>0),AND(F1540>$E1540,$E1540<=0),AND($E1540<=0,F1540>=0)),1,IF(AND(IFERROR(($E1540-F1540)/F1540,0)<0,F1540<$E1540),0,F1540/$E1540))","v":1},{"$f":"IF(OR(AND(IFERROR(G1540/$E1540,0)>=1,$E1540>0),AND(G1540>$E1540,$E1540<=0),AND($E1540<=0,G1540>=0)),1,IF(AND(IFERROR(($E1540-G1540)/G1540,0)<0,G1540<$E1540),0,G1540/$E1540))","v":1},{"$f":"IF(OR(AND(IFERROR(H1540/$E1540,0)>=1,$E1540>0),AND(H1540>$E1540,$E1540<=0),AND($E1540<=0,H1540>=0)),1,IF(AND(IFERROR(($E1540-H1540)/H1540,0)<0,H1540<$E1540),0,H1540/$E1540))","v":1},{"$f":"IF(OR(AND(IFERROR(I1540/$E1540,0)>=1,$E1540>0),AND(I1540>$E1540,$E1540<=0),AND($E1540<=0,I1540>=0)),1,IF(AND(IFERROR(($E1540-I1540)/I1540,0)<0,I1540<$E1540),0,I1540/$E1540))","v":1},{"$f":"IF(OR(AND(IFERROR(J1540/$E1540,0)>=1,$E1540>0),AND(J1540>$E1540,$E1540<=0),AND($E1540<=0,J1540>=0)),1,IF(AND(IFERROR(($E1540-J1540)/J1540,0)<0,J1540<$E1540),0,J1540/$E1540))","v":1},null,{"$f":"IFERROR(E1540/E$1676,0)","v":0},{"$f":"IFERROR(F1540/F$1676,0)","v":0},{"$f":"IFERROR(G1540/G$1676,0)","v":0},{"$f":"IFERROR(H1540/H$1676,0)","v":0},{"$f":"IFERROR(I1540/I$1676,0)","v":0},{"$f":"IFERROR(J1540/J$1676,0)","v":0}]
["A","2.3.2.01.01.005.02","2.3.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP(C1541,'Cuadro 35'!B1547:F1876,5,FALSE)","v":0},{"$f":"SUMIF($B1542:$B$1675,$C1541,F1542:F$1675)","v":0},{"$f":"SUMIF($B1542:$B$1675,$C1541,G1542:G$1675)","v":0},{"$f":"SUMIF($B1542:$B$1675,$C1541,H1542:H$1675)","v":0},{"$f":"SUMIF($B1542:$B$1675,$C1541,I1542:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1542:$B$1675,$C1541,$M1542:$M$1675)","v":0},{"$f":"SUMIF($B1542:$B$1675,$C1541,$N1542:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP(C1542,'Cuadro 35'!B1548:F1877,5,FALSE)","v":0},{"$f":"SUMIF($B1543:$B$1675,$C1542,F1543:F$1675)","v":0},{"$f":"SUMIF($B1543:$B$1675,$C1542,G1543:G$1675)","v":0},{"$f":"SUMIF($B1543:$B$1675,$C1542,H1543:H$1675)","v":0},{"$f":"SUMIF($B1543:$B$1675,$C1542,I1543:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1543:$B$1675,$C1542,$M1543:$M$1675)","v":0},{"$f":"SUMIF($B1543:$B$1675,$C1542,$N1543:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP(C1543,'Cuadro 35'!B1549:F1878,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1543,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1543,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1543,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1543,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP(C1544,'Cuadro 35'!B1550:F1879,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1544,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1544,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1544,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1544,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP(C1545,'Cuadro 35'!B1551:F1880,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1545,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1545,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1545,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1545,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02","2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP(C1546,'Cuadro 35'!B1552:F1881,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1546,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1546,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1546,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1546,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.01.005.02","2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP(C1547,'Cuadro 35'!B1553:F1882,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1547,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1547,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1547,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1547,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.01","2.3.2.01.03","Activos no producidos",{"$f":"+VLOOKUP(C1548,'Cuadro 35'!B1554:F1883,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1548,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1548,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1548,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1548,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,{"$f":"SUMIF($B1549:$B$1675,$C1548,$M1549:$M$1675)","v":0},{"$f":"SUMIF($B1549:$B$1675,$C1548,$N1549:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.03","2.3.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP(C1549,'Cuadro 35'!B1555:F1884,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1549,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1549,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1549,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1549,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.01.03","2.3.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP(C1550,'Cuadro 35'!B1556:F1885,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1550,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1550,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1550,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1550,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2","2.3.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP(C1551,'Cuadro 35'!B1557:F1886,5,FALSE)","v":0},{"$f":"SUMIF($B1552:$B$1675,$C1551,F1552:F$1675)","v":0},{"$f":"SUMIF($B1552:$B$1675,$C1551,G1552:G$1675)","v":0},{"$f":"SUMIF($B1552:$B$1675,$C1551,H1552:H$1675)","v":0},{"$f":"SUMIF($B1552:$B$1675,$C1551,I1552:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1552:$B$1675,$C1551,$M1552:$M$1675)","v":0},{"$f":"SUMIF($B1552:$B$1675,$C1551,$N1552:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.02","2.3.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP(C1552,'Cuadro 35'!B1558:F1887,5,FALSE)","v":0},{"$f":"SUMIF($B1553:$B$1675,$C1552,F1553:F$1675)","v":0},{"$f":"SUMIF($B1553:$B$1675,$C1552,G1553:G$1675)","v":0},{"$f":"SUMIF($B1553:$B$1675,$C1552,H1553:H$1675)","v":0},{"$f":"SUMIF($B1553:$B$1675,$C1552,I1553:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1553:$B$1675,$C1552,$M1553:$M$1675)","v":0},{"$f":"SUMIF($B1553:$B$1675,$C1552,$N1553:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.01","2.3.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP(C1553,'Cuadro 35'!B1559:F1888,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1553,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1553,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1553,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1553,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.01","2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP(C1554,'Cuadro 35'!B1560:F1889,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1554,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1554,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1554,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1554,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.01","2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP(C1555,'Cuadro 35'!B1561:F1890,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1555,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1555,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1555,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1555,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.01","2.3.2.02.01.004","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP(C1556,'Cuadro 35'!B1562:F1891,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1556,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1556,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1556,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1556,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.2.02","2.3.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP(C1557,'Cuadro 35'!B1563:F1892,5,FALSE)","v":0},{"$f":"SUMIF($B1558:$B$1675,$C1557,F1558:F$1675)","v":0},{"$f":"SUMIF($B1558:$B$1675,$C1557,G1558:G$1675)","v":0},{"$f":"SUMIF($B1558:$B$1675,$C1557,H1558:H$1675)","v":0},{"$f":"SUMIF($B1558:$B$1675,$C1557,I1558:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1558:$B$1675,$C1557,$M1558:$M$1675)","v":0},{"$f":"SUMIF($B1558:$B$1675,$C1557,$N1558:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.02","2.3.2.02.02.005","Construcción y servicios de la construcción",{"$f":"+VLOOKUP(C1558,'Cuadro 35'!B1564:F1893,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1558,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1558,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1558,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1558,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.02","2.3.2.02.02.006","Comercio y distribución; alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP(C1559,'Cuadro 35'!B1565:F1894,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1559,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1559,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1559,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1559,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.02","2.3.2.02.02.007","Servicios financieros y servicios conexos; servicios inmobiliarios; y servicios de arrendamiento y leasing",{"$f":"+VLOOKUP(C1560,'Cuadro 35'!B1566:F1895,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1560,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1560,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1560,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1560,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.02","2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción ",{"$f":"+VLOOKUP(C1561,'Cuadro 35'!B1567:F1896,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1561,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1561,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1561,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1561,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.02","2.3.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP(C1562,'Cuadro 35'!B1568:F1897,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1562,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1562,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1562,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1562,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.2.02.02","2.3.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(C1563,'Cuadro 35'!B1569:F1898,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1563,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1563,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1563,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1563,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3","2.3.3","Transferencias corrientes",{"$f":"+VLOOKUP(C1564,'Cuadro 35'!B1570:F1899,5,FALSE)","v":0},{"$f":"SUMIF($B1565:$B$1675,$C1564,F1565:F$1675)","v":0},{"$f":"SUMIF($B1565:$B$1675,$C1564,G1565:G$1675)","v":0},{"$f":"SUMIF($B1565:$B$1675,$C1564,H1565:H$1675)","v":0},{"$f":"SUMIF($B1565:$B$1675,$C1564,I1565:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1565:$B$1675,$C1564,$M1565:$M$1675)","v":0},{"$f":"SUMIF($B1565:$B$1675,$C1564,$N1565:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3","2.3.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP(C1565,'Cuadro 35'!B1571:F1900,5,FALSE)","v":0},{"$f":"SUMIF($B1566:$B$1675,$C1565,F1566:F$1675)","v":0},{"$f":"SUMIF($B1566:$B$1675,$C1565,G1566:G$1675)","v":0},{"$f":"SUMIF($B1566:$B$1675,$C1565,H1566:H$1675)","v":0},{"$f":"SUMIF($B1566:$B$1675,$C1565,I1566:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1566:$B$1675,$C1565,$M1566:$M$1675)","v":0},{"$f":"SUMIF($B1566:$B$1675,$C1565,$N1566:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP(C1566,'Cuadro 35'!B1572:F1901,5,FALSE)","v":0},{"$f":"SUMIF($B1567:$B$1675,$C1566,F1567:F$1675)","v":0},{"$f":"SUMIF($B1567:$B$1675,$C1566,G1567:G$1675)","v":0},{"$f":"SUMIF($B1567:$B$1675,$C1566,H1567:H$1675)","v":0},{"$f":"SUMIF($B1567:$B$1675,$C1566,I1567:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1567:$B$1675,$C1566,$M1567:$M$1675)","v":0},{"$f":"SUMIF($B1567:$B$1675,$C1566,$N1567:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.01","2.3.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP(C1567,'Cuadro 35'!B1573:F1902,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1567,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1567,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1567,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1567,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.01","2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1568,'Cuadro 35'!B1574:F1903,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1568,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1568,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1568,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1568,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP(C1569,'Cuadro 35'!B1575:F1904,5,FALSE)","v":0},{"$f":"SUMIF($B1570:$B$1675,$C1569,F1570:F$1675)","v":0},{"$f":"SUMIF($B1570:$B$1675,$C1569,G1570:G$1675)","v":0},{"$f":"SUMIF($B1570:$B$1675,$C1569,H1570:H$1675)","v":0},{"$f":"SUMIF($B1570:$B$1675,$C1569,I1570:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1570:$B$1675,$C1569,$M1570:$M$1675)","v":0},{"$f":"SUMIF($B1570:$B$1675,$C1569,$N1570:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.02","2.3.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP(C1570,'Cuadro 35'!B1576:F1905,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1570,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1570,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1570,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1570,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.02","2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1571,'Cuadro 35'!B1577:F1906,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1571,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1571,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1571,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1571,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.03","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP(C1572,'Cuadro 35'!B1578:F1907,5,FALSE)","v":0},{"$f":"SUMIF($B1573:$B$1675,$C1572,F1573:F$1675)","v":0},{"$f":"SUMIF($B1573:$B$1675,$C1572,G1573:G$1675)","v":0},{"$f":"SUMIF($B1573:$B$1675,$C1572,H1573:H$1675)","v":0},{"$f":"SUMIF($B1573:$B$1675,$C1572,I1573:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1573:$B$1675,$C1572,$M1573:$M$1675)","v":0},{"$f":"SUMIF($B1573:$B$1675,$C1572,$N1573:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.03","2.3.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP(C1573,'Cuadro 35'!B1579:F1908,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1573,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1573,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1573,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1573,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.03","2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1574,'Cuadro 35'!B1580:F1909,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1574,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1574,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1574,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1574,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.04","Educación",{"$f":"+VLOOKUP(C1575,'Cuadro 35'!B1581:F1910,5,FALSE)","v":0},{"$f":"SUMIF($B1576:$B$1675,$C1575,F1576:F$1675)","v":0},{"$f":"SUMIF($B1576:$B$1675,$C1575,G1576:G$1675)","v":0},{"$f":"SUMIF($B1576:$B$1675,$C1575,H1576:H$1675)","v":0},{"$f":"SUMIF($B1576:$B$1675,$C1575,I1576:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1576:$B$1675,$C1575,$M1576:$M$1675)","v":0},{"$f":"SUMIF($B1576:$B$1675,$C1575,$N1576:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.04","2.3.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP(C1576,'Cuadro 35'!B1582:F1911,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1576,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1576,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1576,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1576,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.04","2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1577,'Cuadro 35'!B1583:F1912,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1577,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1577,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1577,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1577,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP(C1578,'Cuadro 35'!B1584:F1913,5,FALSE)","v":0},{"$f":"SUMIF($B1579:$B$1675,$C1578,F1579:F$1675)","v":0},{"$f":"SUMIF($B1579:$B$1675,$C1578,G1579:G$1675)","v":0},{"$f":"SUMIF($B1579:$B$1675,$C1578,H1579:H$1675)","v":0},{"$f":"SUMIF($B1579:$B$1675,$C1578,I1579:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1579:$B$1675,$C1578,$M1579:$M$1675)","v":0},{"$f":"SUMIF($B1579:$B$1675,$C1578,$N1579:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.05","2.3.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP(C1579,'Cuadro 35'!B1585:F1914,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1579,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1579,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1579,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1579,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.05","2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1580,'Cuadro 35'!B1586:F1915,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1580,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1580,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1580,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1580,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP(C1581,'Cuadro 35'!B1587:F1916,5,FALSE)","v":0},{"$f":"SUMIF($B1582:$B$1675,$C1581,F1582:F$1675)","v":0},{"$f":"SUMIF($B1582:$B$1675,$C1581,G1582:G$1675)","v":0},{"$f":"SUMIF($B1582:$B$1675,$C1581,H1582:H$1675)","v":0},{"$f":"SUMIF($B1582:$B$1675,$C1581,I1582:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1582:$B$1675,$C1581,$M1582:$M$1675)","v":0},{"$f":"SUMIF($B1582:$B$1675,$C1581,$N1582:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.06","2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991",{"$f":"+VLOOKUP(C1582,'Cuadro 35'!B1588:F1917,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1582,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1582,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1582,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1582,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.06","2.3.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP(C1583,'Cuadro 35'!B1589:F1918,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1583,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1583,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1583,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1583,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.06","2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1584,'Cuadro 35'!B1590:F1919,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1584,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1584,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1584,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1584,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP(C1585,'Cuadro 35'!B1591:F1920,5,FALSE)","v":0},{"$f":"SUMIF($B1586:$B$1675,$C1585,F1586:F$1675)","v":0},{"$f":"SUMIF($B1586:$B$1675,$C1585,G1586:G$1675)","v":0},{"$f":"SUMIF($B1586:$B$1675,$C1585,H1586:H$1675)","v":0},{"$f":"SUMIF($B1586:$B$1675,$C1585,I1586:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1586:$B$1675,$C1585,$M1586:$M$1675)","v":0},{"$f":"SUMIF($B1586:$B$1675,$C1585,$N1586:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.07","2.3.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP(C1586,'Cuadro 35'!B1592:F1921,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1586,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1586,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1586,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1586,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.07","2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1587,'Cuadro 35'!B1593:F1922,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1587,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1587,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1587,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1587,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP(C1588,'Cuadro 35'!B1594:F1923,5,FALSE)","v":0},{"$f":"SUMIF($B1589:$B$1675,$C1588,F1589:F$1675)","v":0},{"$f":"SUMIF($B1589:$B$1675,$C1588,G1589:G$1675)","v":0},{"$f":"SUMIF($B1589:$B$1675,$C1588,H1589:H$1675)","v":0},{"$f":"SUMIF($B1589:$B$1675,$C1588,I1589:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1589:$B$1675,$C1588,$M1589:$M$1675)","v":0},{"$f":"SUMIF($B1589:$B$1675,$C1588,$N1589:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.08","2.3.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP(C1589,'Cuadro 35'!B1595:F1924,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1589,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1589,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1589,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1589,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.08","2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1590,'Cuadro 35'!B1596:F1925,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1590,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1590,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1590,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1590,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP(C1591,'Cuadro 35'!B1597:F1926,5,FALSE)","v":0},{"$f":"SUMIF($B1592:$B$1675,$C1591,F1592:F$1675)","v":0},{"$f":"SUMIF($B1592:$B$1675,$C1591,G1592:G$1675)","v":0},{"$f":"SUMIF($B1592:$B$1675,$C1591,H1592:H$1675)","v":0},{"$f":"SUMIF($B1592:$B$1675,$C1591,I1592:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1592:$B$1675,$C1591,$M1592:$M$1675)","v":0},{"$f":"SUMIF($B1592:$B$1675,$C1591,$N1592:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.09","2.3.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP(C1592,'Cuadro 35'!B1598:F1927,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1592,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1592,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1592,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1592,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.09","2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1593,'Cuadro 35'!B1599:F1928,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1593,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1593,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1593,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1593,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP(C1594,'Cuadro 35'!B1600:F1929,5,FALSE)","v":0},{"$f":"SUMIF($B1595:$B$1675,$C1594,F1595:F$1675)","v":0},{"$f":"SUMIF($B1595:$B$1675,$C1594,G1595:G$1675)","v":0},{"$f":"SUMIF($B1595:$B$1675,$C1594,H1595:H$1675)","v":0},{"$f":"SUMIF($B1595:$B$1675,$C1594,I1595:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1595:$B$1675,$C1594,$M1595:$M$1675)","v":0},{"$f":"SUMIF($B1595:$B$1675,$C1594,$N1595:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.10","2.3.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1595,'Cuadro 35'!B1601:F1930,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1595,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1595,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1595,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1595,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.10","2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1596,'Cuadro 35'!B1602:F1931,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1596,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1596,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1596,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1596,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP(C1597,'Cuadro 35'!B1603:F1932,5,FALSE)","v":0},{"$f":"SUMIF($B1598:$B$1675,$C1597,F1598:F$1675)","v":0},{"$f":"SUMIF($B1598:$B$1675,$C1597,G1598:G$1675)","v":0},{"$f":"SUMIF($B1598:$B$1675,$C1597,H1598:H$1675)","v":0},{"$f":"SUMIF($B1598:$B$1675,$C1597,I1598:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1598:$B$1675,$C1597,$M1598:$M$1675)","v":0},{"$f":"SUMIF($B1598:$B$1675,$C1597,$N1598:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.11","2.3.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1598,'Cuadro 35'!B1604:F1933,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1598,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1598,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1598,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1598,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.11","2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1599,'Cuadro 35'!B1605:F1934,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1599,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1599,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1599,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1599,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP(C1600,'Cuadro 35'!B1606:F1935,5,FALSE)","v":0},{"$f":"SUMIF($B1601:$B$1675,$C1600,F1601:F$1675)","v":0},{"$f":"SUMIF($B1601:$B$1675,$C1600,G1601:G$1675)","v":0},{"$f":"SUMIF($B1601:$B$1675,$C1600,H1601:H$1675)","v":0},{"$f":"SUMIF($B1601:$B$1675,$C1600,I1601:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1601:$B$1675,$C1600,$M1601:$M$1675)","v":0},{"$f":"SUMIF($B1601:$B$1675,$C1600,$N1601:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.12","2.3.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1601,'Cuadro 35'!B1607:F1936,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1601,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1601,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1601,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1601,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.12","2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1602,'Cuadro 35'!B1608:F1937,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1602,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1602,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1602,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1602,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP(C1603,'Cuadro 35'!B1609:F1938,5,FALSE)","v":0},{"$f":"SUMIF($B1604:$B$1675,$C1603,F1604:F$1675)","v":0},{"$f":"SUMIF($B1604:$B$1675,$C1603,G1604:G$1675)","v":0},{"$f":"SUMIF($B1604:$B$1675,$C1603,H1604:H$1675)","v":0},{"$f":"SUMIF($B1604:$B$1675,$C1603,I1604:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1604:$B$1675,$C1603,$M1604:$M$1675)","v":0},{"$f":"SUMIF($B1604:$B$1675,$C1603,$N1604:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.13","2.3.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1604,'Cuadro 35'!B1610:F1939,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1604,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1604,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1604,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1604,'Cuadro 2A'!L$32:L$411)","v":0},{"$f":"SUM(F1604:I1604)","v":0},{"$f":"+E1604-J1604","v":0},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1604/$E1604,0)>=1,$E1604>0),AND(F1604>$E1604,$E1604<=0),AND($E1604<=0,F1604>=0)),1,IF(AND(IFERROR(($E1604-F1604)/F1604,0)<0,F1604<$E1604),0,F1604/$E1604))","v":1},{"$f":"IF(OR(AND(IFERROR(G1604/$E1604,0)>=1,$E1604>0),AND(G1604>$E1604,$E1604<=0),AND($E1604<=0,G1604>=0)),1,IF(AND(IFERROR(($E1604-G1604)/G1604,0)<0,G1604<$E1604),0,G1604/$E1604))","v":1},{"$f":"IF(OR(AND(IFERROR(H1604/$E1604,0)>=1,$E1604>0),AND(H1604>$E1604,$E1604<=0),AND($E1604<=0,H1604>=0)),1,IF(AND(IFERROR(($E1604-H1604)/H1604,0)<0,H1604<$E1604),0,H1604/$E1604))","v":1},{"$f":"IF(OR(AND(IFERROR(I1604/$E1604,0)>=1,$E1604>0),AND(I1604>$E1604,$E1604<=0),AND($E1604<=0,I1604>=0)),1,IF(AND(IFERROR(($E1604-I1604)/I1604,0)<0,I1604<$E1604),0,I1604/$E1604))","v":1},{"$f":"IF(OR(AND(IFERROR(J1604/$E1604,0)>=1,$E1604>0),AND(J1604>$E1604,$E1604<=0),AND($E1604<=0,J1604>=0)),1,IF(AND(IFERROR(($E1604-J1604)/J1604,0)<0,J1604<$E1604),0,J1604/$E1604))","v":1},null,{"$f":"IFERROR(E1604/E$1676,0)","v":0},{"$f":"IFERROR(F1604/F$1676,0)","v":0},{"$f":"IFERROR(G1604/G$1676,0)","v":0},{"$f":"IFERROR(H1604/H$1676,0)","v":0},{"$f":"IFERROR(I1604/I$1676,0)","v":0},{"$f":"IFERROR(J1604/J$1676,0)","v":0}]
["C","2.3.3.02.13","2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1605,'Cuadro 35'!B1611:F1940,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1605,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1605,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1605,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1605,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP(C1606,'Cuadro 35'!B1612:F1941,5,FALSE)","v":0},{"$f":"SUMIF($B1607:$B$1675,$C1606,F1607:F$1675)","v":0},{"$f":"SUMIF($B1607:$B$1675,$C1606,G1607:G$1675)","v":0},{"$f":"SUMIF($B1607:$B$1675,$C1606,H1607:H$1675)","v":0},{"$f":"SUMIF($B1607:$B$1675,$C1606,I1607:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1607:$B$1675,$C1606,$M1607:$M$1675)","v":0},{"$f":"SUMIF($B1607:$B$1675,$C1606,$N1607:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.14","2.3.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1607,'Cuadro 35'!B1613:F1942,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1607,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1607,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1607,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1607,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.14","2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1608,'Cuadro 35'!B1614:F1943,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1608,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1608,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1608,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1608,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP(C1609,'Cuadro 35'!B1615:F1944,5,FALSE)","v":0},{"$f":"SUMIF($B1610:$B$1675,$C1609,F1610:F$1675)","v":0},{"$f":"SUMIF($B1610:$B$1675,$C1609,G1610:G$1675)","v":0},{"$f":"SUMIF($B1610:$B$1675,$C1609,H1610:H$1675)","v":0},{"$f":"SUMIF($B1610:$B$1675,$C1609,I1610:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1610:$B$1675,$C1609,$M1610:$M$1675)","v":0},{"$f":"SUMIF($B1610:$B$1675,$C1609,$N1610:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.15","2.3.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1610,'Cuadro 35'!B1616:F1945,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1610,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1610,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1610,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1610,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.15","2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1611,'Cuadro 35'!B1617:F1946,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1611,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1611,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1611,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1611,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP(C1612,'Cuadro 35'!B1618:F1947,5,FALSE)","v":0},{"$f":"SUMIF($B1613:$B$1675,$C1612,F1613:F$1675)","v":0},{"$f":"SUMIF($B1613:$B$1675,$C1612,G1613:G$1675)","v":0},{"$f":"SUMIF($B1613:$B$1675,$C1612,H1613:H$1675)","v":0},{"$f":"SUMIF($B1613:$B$1675,$C1612,I1613:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1613:$B$1675,$C1612,$M1613:$M$1675)","v":0},{"$f":"SUMIF($B1613:$B$1675,$C1612,$N1613:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.16","2.3.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1613,'Cuadro 35'!B1619:F1948,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1613,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1613,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1613,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1613,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.16","2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1614,'Cuadro 35'!B1620:F1949,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1614,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1614,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1614,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1614,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP(C1615,'Cuadro 35'!B1621:F1950,5,FALSE)","v":0},{"$f":"SUMIF($B1616:$B$1675,$C1615,F1616:F$1675)","v":0},{"$f":"SUMIF($B1616:$B$1675,$C1615,G1616:G$1675)","v":0},{"$f":"SUMIF($B1616:$B$1675,$C1615,H1616:H$1675)","v":0},{"$f":"SUMIF($B1616:$B$1675,$C1615,I1616:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1616:$B$1675,$C1615,$M1616:$M$1675)","v":0},{"$f":"SUMIF($B1616:$B$1675,$C1615,$N1616:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.17","2.3.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1616,'Cuadro 35'!B1622:F1951,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1616,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1616,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1616,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1616,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.17","2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(C1617,'Cuadro 35'!B1623:F1952,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1617,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1617,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1617,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1617,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.02","2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP(C1618,'Cuadro 35'!B1624:F1953,5,FALSE)","v":0},{"$f":"SUMIF($B1619:$B$1675,$C1618,F1619:F$1675)","v":0},{"$f":"SUMIF($B1619:$B$1675,$C1618,G1619:G$1675)","v":0},{"$f":"SUMIF($B1619:$B$1675,$C1618,H1619:H$1675)","v":0},{"$f":"SUMIF($B1619:$B$1675,$C1618,I1619:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1619:$B$1675,$C1618,$M1619:$M$1675)","v":0},{"$f":"SUMIF($B1619:$B$1675,$C1618,$N1619:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.02.18","2.3.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP(C1619,'Cuadro 35'!B1625:F1954,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1619,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1619,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1619,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1619,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3","2.3.3.03","A gobiernos  y organizaciones internacionales",{"$f":"+VLOOKUP(C1620,'Cuadro 35'!B1626:F1955,5,FALSE)","v":0},{"$f":"SUMIF($B1621:$B$1675,$C1620,F1621:F$1675)","v":0},{"$f":"SUMIF($B1621:$B$1675,$C1620,G1621:G$1675)","v":0},{"$f":"SUMIF($B1621:$B$1675,$C1620,H1621:H$1675)","v":0},{"$f":"SUMIF($B1621:$B$1675,$C1620,I1621:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1621:$B$1675,$C1620,$M1621:$M$1675)","v":0},{"$f":"SUMIF($B1621:$B$1675,$C1620,$N1621:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.03","2.3.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP(C1621,'Cuadro 35'!B1627:F1956,5,FALSE)","v":0},{"$f":"SUMIF($B1622:$B$1675,$C1621,F1622:F$1675)","v":0},{"$f":"SUMIF($B1622:$B$1675,$C1621,G1622:G$1675)","v":0},{"$f":"SUMIF($B1622:$B$1675,$C1621,H1622:H$1675)","v":0},{"$f":"SUMIF($B1622:$B$1675,$C1621,I1622:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1622:$B$1675,$C1621,$M1622:$M$1675)","v":0},{"$f":"SUMIF($B1622:$B$1675,$C1621,$N1622:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.03.03","2.3.3.03.03.01","Membresías",{"$f":"+VLOOKUP(C1622,'Cuadro 35'!B1628:F1957,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1622,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1622,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1622,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1622,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.03.03","2.3.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP(C1623,'Cuadro 35'!B1629:F1958,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1623,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1623,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1623,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1623,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3","2.3.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP(C1624,'Cuadro 35'!B1630:F1959,5,FALSE)","v":0},{"$f":"SUMIF($B1625:$B$1675,$C1624,F1625:F$1675)","v":0},{"$f":"SUMIF($B1625:$B$1675,$C1624,G1625:G$1675)","v":0},{"$f":"SUMIF($B1625:$B$1675,$C1624,H1625:H$1675)","v":0},{"$f":"SUMIF($B1625:$B$1675,$C1624,I1625:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1625:$B$1675,$C1624,$M1625:$M$1675)","v":0},{"$f":"SUMIF($B1625:$B$1675,$C1624,$N1625:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.04","2.3.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP(C1625,'Cuadro 35'!B1631:F1960,5,FALSE)","v":0},{"$f":"SUMIF($B1626:$B$1675,$C1625,F1626:F$1675)","v":0},{"$f":"SUMIF($B1626:$B$1675,$C1625,G1626:G$1675)","v":0},{"$f":"SUMIF($B1626:$B$1675,$C1625,H1626:H$1675)","v":0},{"$f":"SUMIF($B1626:$B$1675,$C1625,I1626:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1626:$B$1675,$C1625,$M1626:$M$1675)","v":0},{"$f":"SUMIF($B1626:$B$1675,$C1625,$N1626:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.04.05","2.3.3.04.05.001","Membresías",{"$f":"+VLOOKUP(C1626,'Cuadro 35'!B1632:F1961,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1626,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1626,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1626,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1626,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.04.05","2.3.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP(C1627,'Cuadro 35'!B1633:F1962,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1627,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1627,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1627,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1627,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.04","2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP(C1628,'Cuadro 35'!B1634:F1963,5,FALSE)","v":0},{"$f":"SUMIF($B1629:$B$1675,$C1628,F1629:F$1675)","v":0},{"$f":"SUMIF($B1629:$B$1675,$C1628,G1629:G$1675)","v":0},{"$f":"SUMIF($B1629:$B$1675,$C1628,H1629:H$1675)","v":0},{"$f":"SUMIF($B1629:$B$1675,$C1628,I1629:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1629:$B$1675,$C1628,$M1629:$M$1675)","v":0},{"$f":"SUMIF($B1629:$B$1675,$C1628,$N1629:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.04.06","2.3.3.04.06.001","Membresías",{"$f":"+VLOOKUP(C1629,'Cuadro 35'!B1635:F1964,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1629,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1629,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1629,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1629,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.04.06","2.3.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP(C1630,'Cuadro 35'!B1636:F1965,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1630,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1630,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1630,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1630,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3","2.3.3.05","A entidades del gobierno",{"$f":"+VLOOKUP(C1631,'Cuadro 35'!B1637:F1966,5,FALSE)","v":0},{"$f":"SUMIF($B1632:$B$1675,$C1631,F1632:F$1675)","v":0},{"$f":"SUMIF($B1632:$B$1675,$C1631,G1632:G$1675)","v":0},{"$f":"SUMIF($B1632:$B$1675,$C1631,H1632:H$1675)","v":0},{"$f":"SUMIF($B1632:$B$1675,$C1631,I1632:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1632:$B$1675,$C1631,$M1632:$M$1675)","v":0},{"$f":"SUMIF($B1632:$B$1675,$C1631,$N1632:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.05","2.3.3.05.04","Participaciones distintas del SGP",{"$f":"+VLOOKUP(C1632,'Cuadro 35'!B1638:F1967,5,FALSE)","v":0},{"$f":"SUMIF($B1633:$B$1675,$C1632,F1633:F$1675)","v":0},{"$f":"SUMIF($B1633:$B$1675,$C1632,G1633:G$1675)","v":0},{"$f":"SUMIF($B1633:$B$1675,$C1632,H1633:H$1675)","v":0},{"$f":"SUMIF($B1633:$B$1675,$C1632,I1633:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1633:$B$1675,$C1632,$M1633:$M$1675)","v":0},{"$f":"SUMIF($B1633:$B$1675,$C1632,$N1633:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.05.04","2.3.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP(C1633,'Cuadro 35'!B1639:F1968,5,FALSE)","v":0},{"$f":"SUMIF($B1634:$B$1675,$C1633,F1634:F$1675)","v":0},{"$f":"SUMIF($B1634:$B$1675,$C1633,G1634:G$1675)","v":0},{"$f":"SUMIF($B1634:$B$1675,$C1633,H1634:H$1675)","v":0},{"$f":"SUMIF($B1634:$B$1675,$C1633,I1634:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1634:$B$1675,$C1633,$M1634:$M$1675)","v":0},{"$f":"SUMIF($B1634:$B$1675,$C1633,$N1634:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.05.04.002","2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP(C1634,'Cuadro 35'!B1640:F1969,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1634,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1634,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1634,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1634,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.05","2.3.3.05.09","A otras entidades del gobierno general",{"$f":"+VLOOKUP(C1635,'Cuadro 35'!B1641:F1970,5,FALSE)","v":0},{"$f":"SUMIF($B1636:$B$1675,$C1635,F1636:F$1675)","v":0},{"$f":"SUMIF($B1636:$B$1675,$C1635,G1636:G$1675)","v":0},{"$f":"SUMIF($B1636:$B$1675,$C1635,H1636:H$1675)","v":0},{"$f":"SUMIF($B1636:$B$1675,$C1635,I1636:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1636:$B$1675,$C1635,$M1636:$M$1675)","v":0},{"$f":"SUMIF($B1636:$B$1675,$C1635,$N1636:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.05.09","2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP(C1636,'Cuadro 35'!B1642:F1971,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1636,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1636,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1636,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1636,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3","2.3.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP(C1637,'Cuadro 35'!B1643:F1972,5,FALSE)","v":0},{"$f":"SUMIF($B1638:$B$1675,$C1637,F1638:F$1675)","v":0},{"$f":"SUMIF($B1638:$B$1675,$C1637,G1638:G$1675)","v":0},{"$f":"SUMIF($B1638:$B$1675,$C1637,H1638:H$1675)","v":0},{"$f":"SUMIF($B1638:$B$1675,$C1637,I1638:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1638:$B$1675,$C1637,$M1638:$M$1675)","v":0},{"$f":"SUMIF($B1638:$B$1675,$C1637,$N1638:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.08","2.3.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP(C1638,'Cuadro 35'!B1644:F1973,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1638,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1638,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1638,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1638,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3","2.3.3.11","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP(C1639,'Cuadro 35'!B1645:F1974,5,FALSE)","v":0},{"$f":"SUMIF($B1640:$B$1675,$C1639,F1640:F$1675)","v":0},{"$f":"SUMIF($B1640:$B$1675,$C1639,G1640:G$1675)","v":0},{"$f":"SUMIF($B1640:$B$1675,$C1639,H1640:H$1675)","v":0},{"$f":"SUMIF($B1640:$B$1675,$C1639,I1640:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1640:$B$1675,$C1639,$M1640:$M$1675)","v":0},{"$f":"SUMIF($B1640:$B$1675,$C1639,$N1640:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.11","2.3.3.11.02","Sistema general de pensiones ",{"$f":"+VLOOKUP(C1640,'Cuadro 35'!B1646:F1975,5,FALSE)","v":0},{"$f":"SUMIF($B1641:$B$1675,$C1640,F1641:F$1675)","v":0},{"$f":"SUMIF($B1641:$B$1675,$C1640,G1641:G$1675)","v":0},{"$f":"SUMIF($B1641:$B$1675,$C1640,H1641:H$1675)","v":0},{"$f":"SUMIF($B1641:$B$1675,$C1640,I1641:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1641:$B$1675,$C1640,$M1641:$M$1675)","v":0},{"$f":"SUMIF($B1641:$B$1675,$C1640,$N1641:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.11.02","2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ",{"$f":"+VLOOKUP(C1641,'Cuadro 35'!B1647:F1976,5,FALSE)","v":0},{"$f":"SUMIF($B1642:$B$1675,$C1641,F1642:F$1675)","v":0},{"$f":"SUMIF($B1642:$B$1675,$C1641,G1642:G$1675)","v":0},{"$f":"SUMIF($B1642:$B$1675,$C1641,H1642:H$1675)","v":0},{"$f":"SUMIF($B1642:$B$1675,$C1641,I1642:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1642:$B$1675,$C1641,$M1642:$M$1675)","v":0},{"$f":"SUMIF($B1642:$B$1675,$C1641,$N1642:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.11.02.001","2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP(C1642,'Cuadro 35'!B1648:F1977,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1642,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1642,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1642,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1642,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3","2.3.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP(C1643,'Cuadro 35'!B1649:F1978,5,FALSE)","v":0},{"$f":"SUMIF($B1644:$B$1675,$C1643,F1644:F$1675)","v":0},{"$f":"SUMIF($B1644:$B$1675,$C1643,G1644:G$1675)","v":0},{"$f":"SUMIF($B1644:$B$1675,$C1643,H1644:H$1675)","v":0},{"$f":"SUMIF($B1644:$B$1675,$C1643,I1644:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1644:$B$1675,$C1643,$M1644:$M$1675)","v":0},{"$f":"SUMIF($B1644:$B$1675,$C1643,$N1644:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.3.13","2.3.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP(C1644,'Cuadro 35'!B1650:F1979,5,FALSE)","v":0},{"$f":"SUMIF($B1645:$B$1675,$C1644,F1645:F$1675)","v":0},{"$f":"SUMIF($B1645:$B$1675,$C1644,G1645:G$1675)","v":0},{"$f":"SUMIF($B1645:$B$1675,$C1644,H1645:H$1675)","v":0},{"$f":"SUMIF($B1645:$B$1675,$C1644,I1645:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1645:$B$1675,$C1644,$M1645:$M$1675)","v":0},{"$f":"SUMIF($B1645:$B$1675,$C1644,$N1645:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.13.01","2.3.3.13.01.001","Sentencias",{"$f":"+VLOOKUP(C1645,'Cuadro 35'!B1651:F1980,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1645,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1645,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1645,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1645,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.13.01","2.3.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP(C1646,'Cuadro 35'!B1652:F1981,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1646,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1646,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1646,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1646,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.3.13.01","2.3.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP(C1647,'Cuadro 35'!B1653:F1982,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1647,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1647,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1647,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1647,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3","2.3.4","Transferencias de capital",{"$f":"+VLOOKUP(C1648,'Cuadro 35'!B1654:F1983,5,FALSE)","v":0},{"$f":"SUMIF($B1649:$B$1675,$C1648,F1649:F$1675)","v":0},{"$f":"SUMIF($B1649:$B$1675,$C1648,G1649:G$1675)","v":0},{"$f":"SUMIF($B1649:$B$1675,$C1648,H1649:H$1675)","v":0},{"$f":"SUMIF($B1649:$B$1675,$C1648,I1649:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1649:$B$1675,$C1648,$M1649:$M$1675)","v":0},{"$f":"SUMIF($B1649:$B$1675,$C1648,$N1649:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.4","2.3.4.03","Compensaciones de capital ",{"$f":"+VLOOKUP(C1649,'Cuadro 35'!B1655:F1984,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1649,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1649,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1649,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1649,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.4","2.3.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP(C1650,'Cuadro 35'!B1656:F1985,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1650,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1650,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1650,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1650,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.4","2.3.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP(C1651,'Cuadro 35'!B1657:F1986,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1651,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1651,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1651,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1651,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3","2.3.6","Adquisición de activos financieros",{"$f":"+VLOOKUP(C1652,'Cuadro 35'!B1658:F1987,5,FALSE)","v":0},{"$f":"SUMIF($B1653:$B$1675,$C1652,F1653:F$1675)","v":0},{"$f":"SUMIF($B1653:$B$1675,$C1652,G1653:G$1675)","v":0},{"$f":"SUMIF($B1653:$B$1675,$C1652,H1653:H$1675)","v":0},{"$f":"SUMIF($B1653:$B$1675,$C1652,I1653:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1653:$B$1675,$C1652,$M1653:$M$1675)","v":0},{"$f":"SUMIF($B1653:$B$1675,$C1652,$N1653:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.6","2.3.6.01","Concesión de préstamos",{"$f":"+VLOOKUP(C1653,'Cuadro 35'!B1659:F1988,5,FALSE)","v":0},{"$f":"SUMIF($B1654:$B$1675,$C1653,F1654:F$1675)","v":0},{"$f":"SUMIF($B1654:$B$1675,$C1653,G1654:G$1675)","v":0},{"$f":"SUMIF($B1654:$B$1675,$C1653,H1654:H$1675)","v":0},{"$f":"SUMIF($B1654:$B$1675,$C1653,I1654:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1654:$B$1675,$C1653,$M1654:$M$1675)","v":0},{"$f":"SUMIF($B1654:$B$1675,$C1653,$N1654:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.01","2.3.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP(C1654,'Cuadro 35'!B1660:F1989,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1654,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1654,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1654,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1654,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.01","2.3.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP(C1655,'Cuadro 35'!B1661:F1990,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1655,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1655,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1655,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1655,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.6.01","2.3.6.01.04","A personas naturales",{"$f":"+VLOOKUP(C1656,'Cuadro 35'!B1662:F1991,5,FALSE)","v":0},{"$f":"SUMIF($B1657:$B$1675,$C1656,F1657:F$1675)","v":0},{"$f":"SUMIF($B1657:$B$1675,$C1656,G1657:G$1675)","v":0},{"$f":"SUMIF($B1657:$B$1675,$C1656,H1657:H$1675)","v":0},{"$f":"SUMIF($B1657:$B$1675,$C1656,I1657:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1657:$B$1675,$C1656,$M1657:$M$1675)","v":0},{"$f":"SUMIF($B1657:$B$1675,$C1656,$N1657:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.01.04","2.3.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP(C1657,'Cuadro 35'!B1663:F1992,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1657,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1657,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1657,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1657,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.01.04","2.3.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP(C1658,'Cuadro 35'!B1664:F1993,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1658,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1658,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1658,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1658,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.01","2.3.6.01.05","A empresas",{"$f":"+VLOOKUP(C1659,'Cuadro 35'!B1665:F1994,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1659,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1659,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1659,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1659,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.6","2.3.6.02","Adquisición de acciones",{"$f":"+VLOOKUP(C1660,'Cuadro 35'!B1666:F1995,5,FALSE)","v":0},{"$f":"SUMIF($B1661:$B$1675,$C1660,F1661:F$1675)","v":0},{"$f":"SUMIF($B1661:$B$1675,$C1660,G1661:G$1675)","v":0},{"$f":"SUMIF($B1661:$B$1675,$C1660,H1661:H$1675)","v":0},{"$f":"SUMIF($B1661:$B$1675,$C1660,I1661:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1661:$B$1675,$C1660,$M1661:$M$1675)","v":0},{"$f":"SUMIF($B1661:$B$1675,$C1660,$N1661:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.02","2.3.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP(C1661,'Cuadro 35'!B1667:F1996,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1661,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1661,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1661,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1661,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.02","2.3.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP(C1662,'Cuadro 35'!B1668:F1997,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1662,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1662,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1662,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1662,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.02","2.3.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP(C1663,'Cuadro 35'!B1669:F1998,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1663,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1663,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1663,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1663,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.02","2.3.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP(C1664,'Cuadro 35'!B1670:F1999,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1664,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1664,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1664,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1664,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.02","2.3.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP(C1665,'Cuadro 35'!B1671:F2000,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1665,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1665,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1665,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1665,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.6","2.3.6.03","Adquisición de otras participaciones de capital",{"$f":"+VLOOKUP(C1666,'Cuadro 35'!B1672:F2001,5,FALSE)","v":0},{"$f":"SUMIF($B1667:$B$1675,$C1666,F1667:F$1675)","v":0},{"$f":"SUMIF($B1667:$B$1675,$C1666,G1667:G$1675)","v":0},{"$f":"SUMIF($B1667:$B$1675,$C1666,H1667:H$1675)","v":0},{"$f":"SUMIF($B1667:$B$1675,$C1666,I1667:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1667:$B$1675,$C1666,$M1667:$M$1675)","v":0},{"$f":"SUMIF($B1667:$B$1675,$C1666,$N1667:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.6.03","2.3.6.03.03","En empresas públicas no financieras",{"$f":"+VLOOKUP(C1667,'Cuadro 35'!B1673:F2002,5,FALSE)","v":0},{"$f":"SUMIF($B1668:$B$1675,$C1667,F1668:F$1675)","v":0},{"$f":"SUMIF($B1668:$B$1675,$C1667,G1668:G$1675)","v":0},{"$f":"SUMIF($B1668:$B$1675,$C1667,H1668:H$1675)","v":0},{"$f":"SUMIF($B1668:$B$1675,$C1667,I1668:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1668:$B$1675,$C1667,$M1668:$M$1675)","v":0},{"$f":"SUMIF($B1668:$B$1675,$C1667,$N1668:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.6.03.03","2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión",{"$f":"+VLOOKUP(C1668,'Cuadro 35'!B1674:F2003,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1668,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1668,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1668,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1668,'Cuadro 2A'!L$32:L$411)","v":0},{"$f":"SUM(F1668:I1668)","v":0},{"$f":"+E1668-J1668","v":0},null,null,null,null,null,null,{"$f":"IF(OR(AND(IFERROR(F1668/$E1668,0)>=1,$E1668>0),AND(F1668>$E1668,$E1668<=0),AND($E1668<=0,F1668>=0)),1,IF(AND(IFERROR(($E1668-F1668)/F1668,0)<0,F1668<$E1668),0,F1668/$E1668))","v":1},{"$f":"IF(OR(AND(IFERROR(G1668/$E1668,0)>=1,$E1668>0),AND(G1668>$E1668,$E1668<=0),AND($E1668<=0,G1668>=0)),1,IF(AND(IFERROR(($E1668-G1668)/G1668,0)<0,G1668<$E1668),0,G1668/$E1668))","v":1},{"$f":"IF(OR(AND(IFERROR(H1668/$E1668,0)>=1,$E1668>0),AND(H1668>$E1668,$E1668<=0),AND($E1668<=0,H1668>=0)),1,IF(AND(IFERROR(($E1668-H1668)/H1668,0)<0,H1668<$E1668),0,H1668/$E1668))","v":1},{"$f":"IF(OR(AND(IFERROR(I1668/$E1668,0)>=1,$E1668>0),AND(I1668>$E1668,$E1668<=0),AND($E1668<=0,I1668>=0)),1,IF(AND(IFERROR(($E1668-I1668)/I1668,0)<0,I1668<$E1668),0,I1668/$E1668))","v":1},{"$f":"IF(OR(AND(IFERROR(J1668/$E1668,0)>=1,$E1668>0),AND(J1668>$E1668,$E1668<=0),AND($E1668<=0,J1668>=0)),1,IF(AND(IFERROR(($E1668-J1668)/J1668,0)<0,J1668<$E1668),0,J1668/$E1668))","v":1},null,{"$f":"IFERROR(E1668/E$1676,0)","v":0},{"$f":"IFERROR(F1668/F$1676,0)","v":0},{"$f":"IFERROR(G1668/G$1676,0)","v":0},{"$f":"IFERROR(H1668/H$1676,0)","v":0},{"$f":"IFERROR(I1668/I$1676,0)","v":0},{"$f":"IFERROR(J1668/J$1676,0)","v":0}]
["A","2.3","2.3.7","Disminución de pasivos",{"$f":"+VLOOKUP(C1669,'Cuadro 35'!B1675:F2004,5,FALSE)","v":0},{"$f":"SUMIF($B1670:$B$1675,$C1669,F1670:F$1675)","v":0},{"$f":"SUMIF($B1670:$B$1675,$C1669,G1670:G$1675)","v":0},{"$f":"SUMIF($B1670:$B$1675,$C1669,H1670:H$1675)","v":0},{"$f":"SUMIF($B1670:$B$1675,$C1669,I1670:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1670:$B$1675,$C1669,$M1670:$M$1675)","v":0},{"$f":"SUMIF($B1670:$B$1675,$C1669,$N1670:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3.7","2.3.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(C1670,'Cuadro 35'!B1676:F2005,5,FALSE)","v":0},{"$f":"SUMIF($B1671:$B$1675,$C1670,F1671:F$1675)","v":0},{"$f":"SUMIF($B1671:$B$1675,$C1670,G1671:G$1675)","v":0},{"$f":"SUMIF($B1671:$B$1675,$C1670,H1671:H$1675)","v":0},{"$f":"SUMIF($B1671:$B$1675,$C1670,I1671:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1671:$B$1675,$C1670,$M1671:$M$1675)","v":0},{"$f":"SUMIF($B1671:$B$1675,$C1670,$N1671:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.7.05","2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP(C1671,'Cuadro 35'!B1677:F2006,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1671,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1671,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1671,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1671,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.7.05","2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(C1672,'Cuadro 35'!B1678:F2007,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1672,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1672,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1672,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1672,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.7.05","2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(C1673,'Cuadro 35'!B1679:F2008,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1673,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1673,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1673,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1673,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["A","2.3","2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP(C1674,'Cuadro 35'!B1680:F2009,5,FALSE)","v":0},{"$f":"SUMIF($B1675:$B$1675,$C1674,F1675:F$1675)","v":0},{"$f":"SUMIF($B1675:$B$1675,$C1674,G1675:G$1675)","v":0},{"$f":"SUMIF($B1675:$B$1675,$C1674,H1675:H$1675)","v":0},{"$f":"SUMIF($B1675:$B$1675,$C1674,I1675:I$1675)","v":0},0,0,null,{"$f":"SUMIF($B1675:$B$1675,$C1674,$M1675:$M$1675)","v":0},{"$f":"SUMIF($B1675:$B$1675,$C1674,$N1675:$N$1675)","v":0},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
["C","2.3.8","2.3.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP(C1675,'Cuadro 35'!B1681:F2010,5,FALSE)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1675,'Cuadro 2A'!I$32:I$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1675,'Cuadro 2A'!J$32:J$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1675,'Cuadro 2A'!K$32:K$411)","v":0},{"$f":"SUMIF('Cuadro 2A'!$D$32:$D$411,$C1675,'Cuadro 2A'!L$32:L$411)","v":0},0,0,null,null,null,null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[null,null,"R. ","TOTAL COSTO MEDIDAS Y PASIVOS PSFF",{"$f":"E1349+E1353","v":1550565585},{"$f":"F1349+F1353","v":0},{"$f":"G1349+G1353","v":0},{"$f":"H1349+H1353","v":0},{"$f":"I1349+I1353","v":0},0,1550565585,null,{"$f":"M1349+M1353","v":""},{"$f":"N1349+N1353","v":""},null,null,null,0,0,0,0,0,null,1,0,0,0,0,0]
[null,null,"S.","BALANCE PSFF (INGRESOS menos GASTOS igual a CERO)",{"$f":"E1343-E1676","v":0},{"$f":"F1343-F1676","v":0},{"$f":"G1343-G1676","v":0},{"$f":"H1343-H1676","v":0},{"$f":"I1343-I1676","v":0},0,0,null,{"$f":"M1343-M1676","v":""},{"$f":"N1343-N1676","v":""},null,null,null,1,1,1,1,1,null,0,0,0,0,0,0]
[]
[null,null,"T.","BALANCE TOTAL ESE INCLUIDA OPERACIÓN CORRIENTE Y PSFF (INGRESOS menos GASTOS igual a CERO)",{"$f":"(E6-E223)+(E1343-E1676)","v":200565585},{"$f":"(F6-F223)+(F1343-F1676)","v":0},{"$f":"(G6-G223)+(G1343-G1676)","v":0},{"$f":"(H6-H223)+(H1343-H1676)","v":0},{"$f":"(I6-I223)+(I1343-I1676)","v":0},{"$f":"SUM(F1679:I1679)","v":0},{"$f":"+E1679-J1679","v":200565585},null,{"$f":"(M6-M223)+(M1343-M1676)","v":""},{"$f":"(N6-N223)+(N1343-N1676)","v":""},null,null,null,{"$f":"IF(OR(AND(IFERROR(F1679/$E1679,0)>=1,$E1679>0),AND(F1679>$E1679,$E1679<=0),AND($E1679<=0,F1679>=0)),1,IF(AND(IFERROR(($E1679-F1679)/F1679,0)<0,F1679<$E1679),0,F1679/$E1679))","v":0},{"$f":"IF(OR(AND(IFERROR(G1679/$E1679,0)>=1,$E1679>0),AND(G1679>$E1679,$E1679<=0),AND($E1679<=0,G1679>=0)),1,IF(AND(IFERROR(($E1679-G1679)/G1679,0)<0,G1679<$E1679),0,G1679/$E1679))","v":0},{"$f":"IF(OR(AND(IFERROR(H1679/$E1679,0)>=1,$E1679>0),AND(H1679>$E1679,$E1679<=0),AND($E1679<=0,H1679>=0)),1,IF(AND(IFERROR(($E1679-H1679)/H1679,0)<0,H1679<$E1679),0,H1679/$E1679))","v":0},{"$f":"IF(OR(AND(IFERROR(I1679/$E1679,0)>=1,$E1679>0),AND(I1679>$E1679,$E1679<=0),AND($E1679<=0,I1679>=0)),1,IF(AND(IFERROR(($E1679-I1679)/I1679,0)<0,I1679<$E1679),0,I1679/$E1679))","v":0},{"$f":"IF(OR(AND(IFERROR(J1679/$E1679,0)>=1,$E1679>0),AND(J1679>$E1679,$E1679<=0),AND($E1679<=0,J1679>=0)),1,IF(AND(IFERROR(($E1679-J1679)/J1679,0)<0,J1679<$E1679),0,J1679/$E1679))","v":0},null,{"$f":"IFERROR(E1679/E$1676,0)","v":0.12934995264969718},0,0,0,0,0]
[]
[null,null,"INFORME DE MONITOREO\n(RESUMEN OPERACIÓN CORRIENTE)",null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"COD_ALT","Concepto / Objeto","PRESUPUESTO VIGENCIA PSFF","Total acumulado (Flujo Financiero)","PESO %","% CUMPLIMIENTO","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","% DE CUMPLIMIENTO"]
[null,null,1,"Ingresos",{"$f":"SUM(E1684:E1686)","v":4212626228},{"$f":"SUM(F1684:F1686)","v":0},{"$f":"IFERROR(F1683/$G$13,0)","v":0},{"$f":"IF(IFERROR(F1683/E1683,0)>=1,1,IFERROR(ROUND(F1683/E1683,2),0))","v":0},{"$f":"SUM(I1684:I1686)","v":0},{"$f":"SUM(J1684:J1686)","v":0},{"$f":"IFERROR(+F1683/E1683,0)","v":0}]
[null,null,"1.0","Disponibilidad Inicial",{"$f":"+VLOOKUP(C1684,$C$5:$E$1238,3,FALSE)","v":0},{"$f":"+J7","v":0},{"$f":"IFERROR(F1684/$G$13,0)","v":0},0,{"$f":"+M7","v":0},{"$f":"+N7","v":0},0]
[null,null,"1.1","Ingresos Corrientes",{"$f":"+VLOOKUP(C1685,$C$5:$E$1238,3,FALSE)","v":4212626228},{"$f":"+J11","v":0},{"$f":"IFERROR(F1685/$G$13,0)","v":0},0,{"$f":"+M11","v":0},{"$f":"+N11","v":0},0]
[null,null,"1.2","Recursos de Capital",{"$f":"+VLOOKUP(C1686,$C$5:$E$1238,3,FALSE)","v":0},{"$f":"+J122","v":0},{"$f":"IFERROR(F1686/$G$13,0)","v":0},0,{"$f":"+M122","v":0},{"$f":"+N122","v":0},0]
[null,null,2,"Gastos ",{"$f":"SUM(E1688:E1691)","v":4012060643},{"$f":"SUM(F1688:F1691)","v":0},{"$f":"IFERROR(F1687/$G$17,0)","v":0},0,{"$f":"SUM(I1688:I1691)","v":0},{"$f":"SUM(J1688:J1691)","v":0},0]
[null,null,"2.1","Funcionamiento",{"$f":"+VLOOKUP(C1688,$C$5:$E$1238,3,FALSE)","v":1247576508},{"$f":"+J224","v":0},{"$f":"IFERROR(F1688/$G$17,0)","v":0},0,{"$f":"+M224","v":0},{"$f":"+N224","v":0},0]
[null,null,"2.2","Servicio de la Deuda Pública",{"$f":"+VLOOKUP(C1689,$C$5:$E$1238,3,FALSE)","v":0},{"$f":"+J769","v":0},{"$f":"IFERROR(F1689/$G$17,0)","v":0},0,{"$f":"+M769","v":0},{"$f":"+N769","v":0},0]
[null,null,"2.3","Inversion",{"$f":"+VLOOKUP(C1690,$C$5:$E$1238,3,FALSE)","v":0},{"$f":"+J829","v":0},{"$f":"IFERROR(F1690/$G$17,0)","v":0},0,{"$f":"+M829","v":0},{"$f":"+N829","v":0},0]
[null,null,"2.4","Gastos de Operación Comercial ",{"$f":"+VLOOKUP(C1691,$C$5:$E$1238,3,FALSE)","v":2764484135},{"$f":"+J1152","v":0},{"$f":"IFERROR(F1691/$G$17,0)","v":0},0,{"$f":"+M1152","v":0},{"$f":"+N1152","v":0},0]
[null,null,"T","Equilibrio Presupuestal ",{"$f":"E1683-E1687","v":200565585},{"$f":"F1683-F1687","v":0},0,0,{"$f":"I1683-I1687","v":0},{"$f":"J1683-J1687","v":0},0]
[]
[null,null,"INFORME DE MONITOREO\nRESUMEN FUENTES DE FINANCIACIÓN - COSTO DE MEDIDAS - PAGO DE PASIVOS)",null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"COD_ALT","Concepto / Objeto","PRESUPUESTO VIGENCIA PSFF","Total acumulado (Flujo Financiero)","PESO %","% CUMPLIMIENTO","EJECUCIÓN P/TAL\n(SIHO)","EJECUCIÓN P/TAL\n(CUIPO)","% DE CUMPLIMIENTO"]
[null,null,1,"Ingresos",{"$f":"SUM(E1697:E1699)","v":1550565585},{"$f":"SUM(F1697:F1699)","v":0},{"$f":"IFERROR(F1696/$G$13,0)","v":0},{"$f":"IF(IFERROR(F1696/E1696,0)>=1,1,IFERROR(ROUND(F1696/E1696,2),0))","v":0},{"$f":"SUM(I1697:I1699)","v":""},{"$f":"SUM(J1697:J1699)","v":""},{"$f":"IFERROR(+F1696/E1696,0)","v":0}]
[null,null,"1.0","Disponibilidad Inicial",{"$f":"+VLOOKUP(C1697,$C$1244:$E$1675,3,FALSE)","v":200565585},{"$f":"+J1244","v":0},{"$f":"IFERROR(F1697/$G$13,0)","v":0},0,{"$f":"+M1244","v":0},{"$f":"+N1244","v":0},0]
[null,null,"1.1","Ingresos Corrientes",{"$f":"+VLOOKUP(C1698,$C$1244:$E$1675,3,FALSE)","v":0},{"$f":"+J1248","v":0},{"$f":"IFERROR(F1698/$G$13,0)","v":0},0,{"$f":"+M1248","v":""},{"$f":"+N1248","v":""},0]
[null,null,"1.2","Recursos de Capital",{"$f":"+VLOOKUP(C1699,$C$1244:$E$1675,3,FALSE)","v":1350000000},{"$f":"+J1324","v":0},{"$f":"IFERROR(F1699/$G$13,0)","v":0},0,{"$f":"+M1324","v":0},{"$f":"+N1324","v":0},0]
[null,null,2,"Gastos ",{"$f":"SUM(E1701:E1702)","v":1550565585},{"$f":"SUM(F1701:F1702)","v":0},{"$f":"IFERROR(F1700/$G$17,0)","v":0},0,{"$f":"SUM(I1701:I1702)","v":""},{"$f":"SUM(J1701:J1702)","v":""},0]
[null,null,"2.1","Funcionamiento",{"$f":"+VLOOKUP(C1701,$C$1244:$E$1675,3,FALSE)","v":1550565585},{"$f":"+J1349","v":0},{"$f":"IFERROR(F1701/$G$17,0)","v":0},0,{"$f":"+M1349","v":""},{"$f":"+N1349","v":""},0]
[null,null,"2.3","Inversion",{"$f":"+VLOOKUP(C1702,$C$1244:$E$1675,3,FALSE)","v":0},{"$f":"+J1353","v":0},{"$f":"IFERROR(F1702/$G$17,0)","v":0},0,{"$f":"+M1353","v":0},{"$f":"+N1353","v":0},0]
[null,null,"T","Equilibrio Presupuestal ",{"$f":"E1696-E1700","v":0},{"$f":"F1696-F1700","v":0},0,0,{"$f":"I1696-I1700","v":""},{"$f":"J1696-J1700","v":""},0]

{"sheet":"Cuadro 2A","index":3,"n_rows":108,"n_cols":28,"rows_kept":108,"cut":false,"hidden":false,"merged":[[6,14,6,15],[54,2,54,4],[52,14,52,15],[74,2,74,4],[55,2,55,4],[58,2,58,4],[52,1,52,6],[59,2,59,4],[29,14,29,15],[6,7,6,13],[65,14,65,15],[29,7,29,13],[60,2,60,4],[69,2,69,4],[52,7,52,13],[29,1,29,6],[66,2,66,4],[56,2,56,4],[68,2,68,4],[65,7,65,13],[53,2,53,4],[77,2,77,4],[67,2,67,4],[76,2,76,4],[6,1,6,6],[61,2,61,4],[57,2,57,4],[73,2,73,4],[65,1,65,6],[72,2,72,4],[62,2,62,4],[75,2,75,4],[70,2,70,4],[71,2,71,4]]}
[]
[]
[]
[null,null,"CUADRO 2A - FUENTES Y USOS"]
[null,null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":2023},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":"ESE HOSPITAL SAN JOSE DE CONDOTO"}]
[null,null,null,1,2,3,null,null,4,5,null,6]
[null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES",null,null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO "]
[null,"COD_FUENTE","FUENTE DE FINANCIACIÓN","COD_INGRESO","CONCEPTO DE INGRESO","FUENTES PROGRAMADAS A LA FECHA DE INICIO PSFF","FUENTES PROGRAMADAS DE LA VIGENCIA","RECAUDO ACUMULADO AL CIERRE DEL AÑO ANTERIOR","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","RECAUDO ACUMULADOAL TRIMESTRE QUE INFORMA","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO (SDS)","COMENTARIOS"]
[null,{"$f":"IFERROR(VLOOKUP(C9,TblFuentes[],2,FALSE),\"\")","v":1},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C13=0,\" \",'Cuadro 35A_FUENTES_USOS'!C13)","v":"1. Recursos de la ESE"},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E13=0,\" \",'Cuadro 35A_FUENTES_USOS'!E13)","v":"1.0.02"},{"$f":"IFERROR(+VLOOKUP(D9,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":"Bancos"},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G13","v":200565585},null,null,null,null,null,{"$f":"+H9+I9+J9+K9+L9","v":0},{"$f":"+SUM(H9:L9)","v":0}]
[null,{"$f":"IFERROR(VLOOKUP(C10,TblFuentes[],2,FALSE),\"\")","v":5},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C14=0,\" \",'Cuadro 35A_FUENTES_USOS'!C14)","v":"5. Recursos del Departamento para PSFF"},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E14=0,\" \",'Cuadro 35A_FUENTES_USOS'!E14)","v":"1.2.08.06.003"},{"$f":"IFERROR(+VLOOKUP(D10,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":"Condicionadas a la disminución de un pasivo"},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G14","v":1000000000},null,null,null,null,null,0,0,null,null,null,"MOSTRAR","COD_FUENTE","FUENTE",null,"CódigoIngresos",null,"ObjetoGasto",null,"Mostrar","Codigo","Nombre"]
[null,{"$f":"IFERROR(VLOOKUP(C11,TblFuentes[],2,FALSE),\"\")","v":7},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C15=0,\" \",'Cuadro 35A_FUENTES_USOS'!C15)","v":"7. Recursos del Municipio para PSFF"},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E15=0,\" \",'Cuadro 35A_FUENTES_USOS'!E15)","v":"1.2.08.06.003"},{"$f":"IFERROR(+VLOOKUP(D11,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":"Condicionadas a la disminución de un pasivo"},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G15","v":350000000},null,null,null,null,null,0,0,null,null,null,{"$f":"S11 & \". \" & T11","v":"1. Recursos de la ESE"},1,"Recursos de la ESE",null,"1.0.01",null,"2.1.7.05.01",null,"M. COSTO MEDIDAS PSFF","M"," COSTO MEDIDAS PSFF"]
[null,{"$f":"IFERROR(VLOOKUP(C12,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C16=0,\" \",'Cuadro 35A_FUENTES_USOS'!C16)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E16=0,\" \",'Cuadro 35A_FUENTES_USOS'!E16)","v":" "},{"$f":"IFERROR(+VLOOKUP(D12,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G16","v":0},null,null,null,null,null,0,0,null,null,null,"2. Saldos Cuentas Maestras (Art. 2 Ley 1",2,"Saldos Cuentas Maestras (Art. 2 Ley 1",null,"1.0.02",null,"2.3.2.01.01.001.01.01",null,"P.1. Acreencias Laborales  + Servicios Personales Indirectos","P.1"," Acreencias Laborales  + Servicios Personales Indirectos"]
[null,{"$f":"IFERROR(VLOOKUP(C13,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C17=0,\" \",'Cuadro 35A_FUENTES_USOS'!C17)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E17=0,\" \",'Cuadro 35A_FUENTES_USOS'!E17)","v":" "},{"$f":"IFERROR(+VLOOKUP(D13,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G17","v":0},null,null,null,null,null,0,0,null,null,null,"3. Excedentes rentas cedidas 2012 y 2013",3,"Excedentes rentas cedidas 2012 y 2013",null,"1.0.03",null,"2.3.2.01.01.001.01.02",null,"P.2. Entidades Públicas y de Seguridad Social ","P.2"," Entidades Públicas y de Seguridad Social "]
[null,{"$f":"IFERROR(VLOOKUP(C14,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C18=0,\" \",'Cuadro 35A_FUENTES_USOS'!C18)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E18=0,\" \",'Cuadro 35A_FUENTES_USOS'!E18)","v":" "},{"$f":"IFERROR(+VLOOKUP(D14,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G18","v":0},null,null,null,null,null,0,0,null,null,null,"4. Recursos FONSAET (Art. 7 Ley 1608/13)",4,"Recursos FONSAET (Art. 7 Ley 1608/13)",null,"1.1.02.06.006.01",null,"2.3.2.01.01.001.01.03",null,"P.3. Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)","P.3"," Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)"]
[null,{"$f":"IFERROR(VLOOKUP(C15,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C19=0,\" \",'Cuadro 35A_FUENTES_USOS'!C19)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E19=0,\" \",'Cuadro 35A_FUENTES_USOS'!E19)","v":" "},{"$f":"IFERROR(+VLOOKUP(D15,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G19","v":0},null,null,null,null,null,0,0,null,null,null,"5. Recursos del Departamento para PSFF",5,"Recursos del Departamento para PSFF",null,"1.1.02.06.006.06",null,"2.3.2.01.01.001.01.04",null,"P.4. Obligaciones financieras ","P.4"," Obligaciones financieras "]
[null,{"$f":"IFERROR(VLOOKUP(C16,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C20=0,\" \",'Cuadro 35A_FUENTES_USOS'!C20)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E20=0,\" \",'Cuadro 35A_FUENTES_USOS'!E20)","v":" "},{"$f":"IFERROR(+VLOOKUP(D16,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G20","v":0},null,null,null,null,null,0,0,null,null,null,"6. Recursos del Distrito para PSFF",6,"Recursos del Distrito para PSFF",null,"1.1.02.06.006.07",null,"2.3.2.01.01.001.01.05",null,"P.5. Demás acreedores externos","P.5"," Demás acreedores externos"]
[null,{"$f":"IFERROR(VLOOKUP(C17,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C21=0,\" \",'Cuadro 35A_FUENTES_USOS'!C21)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E21=0,\" \",'Cuadro 35A_FUENTES_USOS'!E21)","v":" "},{"$f":"IFERROR(+VLOOKUP(D17,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G21","v":0},null,null,null,null,null,0,0,null,null,null,"7. Recursos del Municipio para PSFF",7,"Recursos del Municipio para PSFF",null,"1.1.02.06.007.02.05",null,"2.3.2.01.01.001.01.06",null,"P.6.1. Provisiones para contingencias","P.6.1"," Provisiones para contingencias"]
[null,{"$f":"IFERROR(VLOOKUP(C18,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C22=0,\" \",'Cuadro 35A_FUENTES_USOS'!C22)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E22=0,\" \",'Cuadro 35A_FUENTES_USOS'!E22)","v":" "},{"$f":"IFERROR(+VLOOKUP(D18,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G22","v":0},null,null,null,null,null,0,0,null,null,null,"8. Recursos de la Nación para PSFF",8,"Recursos de la Nación para PSFF",null,"1.1.02.06.007.02.06",null,"2.3.2.01.01.001.01.08",null,"P.6.2. Otros ","P.6.2"," Otros "]
[null,{"$f":"IFERROR(VLOOKUP(C19,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C23=0,\" \",'Cuadro 35A_FUENTES_USOS'!C23)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E23=0,\" \",'Cuadro 35A_FUENTES_USOS'!E23)","v":" "},{"$f":"IFERROR(+VLOOKUP(D19,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G23","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.007.02.07",null,"2.3.2.01.01.001.01.09"]
[null,{"$f":"IFERROR(VLOOKUP(C20,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C24=0,\" \",'Cuadro 35A_FUENTES_USOS'!C24)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E24=0,\" \",'Cuadro 35A_FUENTES_USOS'!E24)","v":" "},{"$f":"IFERROR(+VLOOKUP(D20,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G24","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.007.02.08",null,"2.3.2.01.01.001.02.01"]
[null,{"$f":"IFERROR(VLOOKUP(C21,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C25=0,\" \",'Cuadro 35A_FUENTES_USOS'!C25)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E25=0,\" \",'Cuadro 35A_FUENTES_USOS'!E25)","v":" "},{"$f":"IFERROR(+VLOOKUP(D21,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G25","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.008.01.01",null,"2.3.2.01.01.001.02.02"]
[null,{"$f":"IFERROR(VLOOKUP(C22,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C26=0,\" \",'Cuadro 35A_FUENTES_USOS'!C26)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E26=0,\" \",'Cuadro 35A_FUENTES_USOS'!E26)","v":" "},{"$f":"IFERROR(+VLOOKUP(D22,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G26","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.008.01.02",null,"2.3.2.01.01.001.02.03"]
[null,{"$f":"IFERROR(VLOOKUP(C23,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C27=0,\" \",'Cuadro 35A_FUENTES_USOS'!C27)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E27=0,\" \",'Cuadro 35A_FUENTES_USOS'!E27)","v":" "},{"$f":"IFERROR(+VLOOKUP(D23,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G27","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.008.01.03",null,"2.3.2.01.01.001.02.04"]
[null,{"$f":"IFERROR(VLOOKUP(C24,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C28=0,\" \",'Cuadro 35A_FUENTES_USOS'!C28)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E28=0,\" \",'Cuadro 35A_FUENTES_USOS'!E28)","v":" "},{"$f":"IFERROR(+VLOOKUP(D24,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G28","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.008.03.02",null,"2.3.2.01.01.001.02.05"]
[null,{"$f":"IFERROR(VLOOKUP(C25,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C29=0,\" \",'Cuadro 35A_FUENTES_USOS'!C29)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E29=0,\" \",'Cuadro 35A_FUENTES_USOS'!E29)","v":" "},{"$f":"IFERROR(+VLOOKUP(D25,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G29","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.008.05.02",null,"2.3.2.01.01.001.02.06"]
[null,{"$f":"IFERROR(VLOOKUP(C26,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C30=0,\" \",'Cuadro 35A_FUENTES_USOS'!C30)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E30=0,\" \",'Cuadro 35A_FUENTES_USOS'!E30)","v":" "},{"$f":"IFERROR(+VLOOKUP(D26,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G30","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.009.01.01",null,"2.3.2.01.01.001.02.07"]
[null,{"$f":"IFERROR(VLOOKUP(C27,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C31=0,\" \",'Cuadro 35A_FUENTES_USOS'!C31)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E31=0,\" \",'Cuadro 35A_FUENTES_USOS'!E31)","v":" "},{"$f":"IFERROR(+VLOOKUP(D27,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G31","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.009.01.04",null,"2.3.2.01.01.001.02.08"]
[null,{"$f":"IFERROR(VLOOKUP(C28,TblFuentes[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C32=0,\" \",'Cuadro 35A_FUENTES_USOS'!C32)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E32=0,\" \",'Cuadro 35A_FUENTES_USOS'!E32)","v":" "},{"$f":"IFERROR(+VLOOKUP(D28,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G32","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.010.01.01",null,"2.3.2.01.01.001.02.11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.010.01.02",null,"2.3.2.01.01.001.02.12"]
[null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES",null,null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO ",null,null,null,null,null,null,"1.1.02.06.010.01.03",null,"2.3.2.01.01.001.02.13"]
[null,"COD_GASTO","GASTOS / COSTOS","COD_GASTO","OBJETO DE GASTO","VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","VALOR TOTAL PROGRAMADO DE PASIVOS DE LA VIGENCIA","PAGO ACUMULADO DE PASIVOS DEL INICIO DEL PSFF AL CIERRE DEL AÑO ANTERIOR",{"$f":"I8","v":"Trimestre 1"},{"$f":"J8","v":"Trimestre 2"},{"$f":"K8","v":"Trimestre 3"},{"$f":"L8","v":"Trimestre 4"},"PAGOS ACUMULADOS AL TRIMESTRE QUE INFORMA","PAGOS ACUMULADOS DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","PAGO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO (SDS)","COMENTARIOS",null,null,null,null,null,"1.1.02.06.011",null,"2.3.2.01.01.001.02.14"]
[null,{"$f":"IFERROR(VLOOKUP(C32,tblGastosCostos[],2,FALSE),\"\")","v":"P.1"},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C74=0,\" \",'Cuadro 35A_FUENTES_USOS'!C74)","v":"P.1. Acreencias Laborales  + Servicios Personales Indirectos"},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E74=0,\" \",'Cuadro 35A_FUENTES_USOS'!E74)","v":"2.1.7.05.01"},{"$f":"IFERROR(+VLOOKUP(D32,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":"Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)"},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G74","v":1077280029},null,null,null,null,null,{"$f":"+H32+I32+J32+K32+L32","v":0},{"$f":"+SUM(H32:L32)","v":0},null,null,null,null,null,null,null,"1.2.08.01.001.01",null,"2.3.2.01.01.001.03.01"]
[null,{"$f":"IFERROR(VLOOKUP(C33,tblGastosCostos[],2,FALSE),\"\")","v":"P.2"},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C75=0,\" \",'Cuadro 35A_FUENTES_USOS'!C75)","v":"P.2. Entidades Públicas y de Seguridad Social "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E75=0,\" \",'Cuadro 35A_FUENTES_USOS'!E75)","v":"2.1.7.05.01"},{"$f":"IFERROR(+VLOOKUP(D33,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":"Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)"},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G75","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.01.001.02",null,"2.3.2.01.01.001.03.02"]
[null,{"$f":"IFERROR(VLOOKUP(C34,tblGastosCostos[],2,FALSE),\"\")","v":"P.6.1"},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C76=0,\" \",'Cuadro 35A_FUENTES_USOS'!C76)","v":"P.6.1. Provisiones para contingencias"},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E76=0,\" \",'Cuadro 35A_FUENTES_USOS'!E76)","v":"2.1.7.05.01"},{"$f":"IFERROR(+VLOOKUP(D34,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":"Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)"},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G76","v":473285556},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.01.002.01",null,"2.3.2.01.01.001.03.03"]
[null,{"$f":"IFERROR(VLOOKUP(C35,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C77=0,\" \",'Cuadro 35A_FUENTES_USOS'!C77)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E77=0,\" \",'Cuadro 35A_FUENTES_USOS'!E77)","v":" "},{"$f":"IFERROR(+VLOOKUP(D35,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G77","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.01.002.02",null,"2.3.2.01.01.001.03.04"]
[null,{"$f":"IFERROR(VLOOKUP(C36,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C78=0,\" \",'Cuadro 35A_FUENTES_USOS'!C78)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E78=0,\" \",'Cuadro 35A_FUENTES_USOS'!E78)","v":" "},{"$f":"IFERROR(+VLOOKUP(D36,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G78","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.01.003.01",null,"2.3.2.01.01.001.03.05"]
[null,{"$f":"IFERROR(VLOOKUP(C37,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C79=0,\" \",'Cuadro 35A_FUENTES_USOS'!C79)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E79=0,\" \",'Cuadro 35A_FUENTES_USOS'!E79)","v":" "},{"$f":"IFERROR(+VLOOKUP(D37,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G79","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.01.003.02",null,"2.3.2.01.01.001.03.06"]
[null,{"$f":"IFERROR(VLOOKUP(C38,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C80=0,\" \",'Cuadro 35A_FUENTES_USOS'!C80)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E80=0,\" \",'Cuadro 35A_FUENTES_USOS'!E80)","v":" "},{"$f":"IFERROR(+VLOOKUP(D38,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G80","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.02",null,"2.3.2.01.01.001.03.07"]
[null,{"$f":"IFERROR(VLOOKUP(C39,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C81=0,\" \",'Cuadro 35A_FUENTES_USOS'!C81)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E81=0,\" \",'Cuadro 35A_FUENTES_USOS'!E81)","v":" "},{"$f":"IFERROR(+VLOOKUP(D39,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G81","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.03.001",null,"2.3.2.01.01.001.03.08"]
[null,{"$f":"IFERROR(VLOOKUP(C40,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C82=0,\" \",'Cuadro 35A_FUENTES_USOS'!C82)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E82=0,\" \",'Cuadro 35A_FUENTES_USOS'!E82)","v":" "},{"$f":"IFERROR(+VLOOKUP(D40,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G82","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.03.002",null,"2.3.2.01.01.001.03.09"]
[null,{"$f":"IFERROR(VLOOKUP(C41,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C83=0,\" \",'Cuadro 35A_FUENTES_USOS'!C83)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E83=0,\" \",'Cuadro 35A_FUENTES_USOS'!E83)","v":" "},{"$f":"IFERROR(+VLOOKUP(D41,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G83","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.06.002",null,"2.3.2.01.01.001.03.10"]
[null,{"$f":"IFERROR(VLOOKUP(C42,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C84=0,\" \",'Cuadro 35A_FUENTES_USOS'!C84)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E84=0,\" \",'Cuadro 35A_FUENTES_USOS'!E84)","v":" "},{"$f":"IFERROR(+VLOOKUP(D42,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G84","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.2.08.06.003",null,"2.3.2.01.01.001.03.11"]
[null,{"$f":"IFERROR(VLOOKUP(C43,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C85=0,\" \",'Cuadro 35A_FUENTES_USOS'!C85)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E85=0,\" \",'Cuadro 35A_FUENTES_USOS'!E85)","v":" "},{"$f":"IFERROR(+VLOOKUP(D43,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G85","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,"1.1.02.06.008.01.01",null,"2.3.2.01.01.001.03.12"]
[null,{"$f":"IFERROR(VLOOKUP(C44,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C86=0,\" \",'Cuadro 35A_FUENTES_USOS'!C86)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E86=0,\" \",'Cuadro 35A_FUENTES_USOS'!E86)","v":" "},{"$f":"IFERROR(+VLOOKUP(D44,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G86","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.13"]
[null,{"$f":"IFERROR(VLOOKUP(C45,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C87=0,\" \",'Cuadro 35A_FUENTES_USOS'!C87)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E87=0,\" \",'Cuadro 35A_FUENTES_USOS'!E87)","v":" "},{"$f":"IFERROR(+VLOOKUP(D45,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G87","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.14"]
[null,{"$f":"IFERROR(VLOOKUP(C46,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C88=0,\" \",'Cuadro 35A_FUENTES_USOS'!C88)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E88=0,\" \",'Cuadro 35A_FUENTES_USOS'!E88)","v":" "},{"$f":"IFERROR(+VLOOKUP(D46,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G88","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.15"]
[null,{"$f":"IFERROR(VLOOKUP(C47,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C89=0,\" \",'Cuadro 35A_FUENTES_USOS'!C89)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E89=0,\" \",'Cuadro 35A_FUENTES_USOS'!E89)","v":" "},{"$f":"IFERROR(+VLOOKUP(D47,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G89","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.16"]
[null,{"$f":"IFERROR(VLOOKUP(C48,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C90=0,\" \",'Cuadro 35A_FUENTES_USOS'!C90)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E90=0,\" \",'Cuadro 35A_FUENTES_USOS'!E90)","v":" "},{"$f":"IFERROR(+VLOOKUP(D48,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G90","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.17"]
[null,{"$f":"IFERROR(VLOOKUP(C49,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C91=0,\" \",'Cuadro 35A_FUENTES_USOS'!C91)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E91=0,\" \",'Cuadro 35A_FUENTES_USOS'!E91)","v":" "},{"$f":"IFERROR(+VLOOKUP(D49,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G91","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.18"]
[null,{"$f":"IFERROR(VLOOKUP(C50,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C92=0,\" \",'Cuadro 35A_FUENTES_USOS'!C92)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E92=0,\" \",'Cuadro 35A_FUENTES_USOS'!E92)","v":" "},{"$f":"IFERROR(+VLOOKUP(D50,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G92","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.19"]
[null,{"$f":"IFERROR(VLOOKUP(C51,tblGastosCostos[],2,FALSE),\"\")","v":""},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!C93=0,\" \",'Cuadro 35A_FUENTES_USOS'!C93)","v":" "},{"$f":"IF('Cuadro 35A_FUENTES_USOS'!E93=0,\" \",'Cuadro 35A_FUENTES_USOS'!E93)","v":" "},{"$f":"IFERROR(+VLOOKUP(D51,'Cuadro 2'!$C$5:$D$1238,2,FALSE),\" \")","v":" "},null,{"$f":"+'Cuadro 35A_FUENTES_USOS'!G93","v":0},null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.01"]
[null,"RESUMEN FUENTES DE FINANCIACIÓN PSFF",null,null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO ",null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.03"]
[null,"COD_FUENTE","FUENTE DE FINANCIACIÓN",null,null,"FUENTES PROGRAMADAS A LA FECHA DE INICIO PSFF","FUENTES PROGRAMADAS  DE LA VIGENCIA","RECAUDO ACUMULADO AL CIERRE DEL AÑO ANTERIOR",{"$f":"I8","v":"Trimestre 1"},{"$f":"J8","v":"Trimestre 2"},{"$f":"K8","v":"Trimestre 3"},{"$f":"L8","v":"Trimestre 4"},"RECAUDO ACUMULADO AL TRIMESTRE QUE INFORMA","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO (SDS)","COMENTARIOS",null,null,null,null,null,null,null,"2.3.2.01.01.003.01.04"]
[null,1,"Recursos de la ESE",null,null,{"$f":"SUMIF($B$9:$B$29,$B55,F$9:F$29)","v":0},200565585,0,0,0,0,0,{"$f":"+I55+J55+K55+L55","v":0},{"$f":"+H55+M55","v":0},{"$f":"SUMIF($B$9:$B$29,$B55,G$9:G$29)","v":200565585},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.05"]
[null,2,"Saldos Cuentas Maestras (Art. 2 Ley 1",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.06"]
[null,3,"Excedentes rentas cedidas 2012 y 2013",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.01"]
[null,4,"Recursos FONSAET (Art. 7 Ley 1608/13)",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.02"]
[null,5,"Recursos del Departamento para PSFF",null,null,0,1000000000,0,0,0,0,0,0,0,1000000000,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.03"]
[null,6,"Recursos del Distrito para PSFF",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.05"]
[null,7,"Recursos del Municipio para PSFF",null,null,0,350000000,0,0,0,0,0,0,0,350000000,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.07"]
[null,8,"Recursos de la Nación para PSFF",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.08"]
[null,"L","TOTAL DE FUENTES",null,null,{"$f":"SUM(F55:F62)","v":0},1550565585,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.03.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.03.02"]
[]
[null,"RESUMEN COSTO DE MEDIDAS Y PAGO DE PASIVOS PSFF",null,null,null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,"INFORME DE SEGUIMIENTO "]
[null,"COD_GASTO","GASTOS / COSTOS",null,null,"VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","PAGOS PASIVOS PROGRAMADAS DE LA VIGENCIA","PAGO ACUMULADO DE PASIVOS DEL INICIO DEL PSFF AL CIERRE DEL AÑO ANTERIOR",{"$f":"I54","v":"Trimestre 1"},{"$f":"J54","v":"Trimestre 2"},{"$f":"K54","v":"Trimestre 3"},{"$f":"L54","v":"Trimestre 4"},"PAGOS ACUMULADOS AL TRIMESTRE QUE INFORMA","PAGOS ACUMULADOS DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","Pa ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO (SDS)","COMENTARIOS",null,null,null,null,null,null,null,"2.3.2.01.01.003.04.01"]
[null,"M","COSTO MEDIDAS PSFF",null,null,{"$f":"SUMIF($B$32:$B$51,$B68,F$32:F$51)","v":0},0,0,0,0,0,0,{"$f":"+I68+J68+K68+L68","v":0},{"$f":"+H68+M68","v":0},{"$f":"SUMIF($B$32:$B$51,$B68,G$32:G$51)","v":0},null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.02"]
[null,"P","PAGO DE PASIVOS PSFF",null,null,{"$f":"SUM(F70:F75)","v":0},1550565585,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.03"]
[null,"P.1","Acreencias Laborales  + Servicios Personales Indirectos",null,null,{"$f":"SUMIF($B$32:$B$51,$B70,F$32:F$51)","v":0},1077280029,0,{"$f":"VLOOKUP(B70,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":0},{"$f":"VLOOKUP(B70,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":0},{"$f":"VLOOKUP(B70,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":0},{"$f":"VLOOKUP(B70,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":0},0,0,1077280029,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.04"]
[null,"P.2","Entidades Públicas y de Seguridad Social ",null,null,0,0,0,{"$f":"VLOOKUP(B71,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":0},{"$f":"VLOOKUP(B71,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":0},{"$f":"VLOOKUP(B71,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":0},{"$f":"VLOOKUP(B71,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":0},0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.05"]
[null,"P.3","Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)",null,null,0,0,0,{"$f":"VLOOKUP(B72,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":0},{"$f":"VLOOKUP(B72,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":0},{"$f":"VLOOKUP(B72,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":0},{"$f":"VLOOKUP(B72,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":0},0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.06"]
[null,"P.4","Obligaciones financieras ",null,null,0,0,0,{"$f":"VLOOKUP(B73,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":0},{"$f":"VLOOKUP(B73,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":0},{"$f":"VLOOKUP(B73,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":0},{"$f":"VLOOKUP(B73,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":0},0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.01"]
[null,"P.5","Demás acreedores externos",null,null,0,0,0,{"$f":"VLOOKUP(B74,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":0},{"$f":"VLOOKUP(B74,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":0},{"$f":"VLOOKUP(B74,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":0},{"$f":"VLOOKUP(B74,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":0},0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.02"]
[null,"P.6","Otros pasivos",null,null,{"$f":"F76+F77","v":0},{"$f":"SUM(G76:G77)","v":473285556},{"$f":"H76+H77","v":0},{"$f":"I76+I77","v":0},{"$f":"J76+J77","v":0},{"$f":"K76+K77","v":0},{"$f":"L76+L77","v":0},0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.03"]
[null,"P.6.1","Provisiones para contingencias",null,null,{"$f":"SUMIF($B$32:$B$51,$B76,F$32:F$51)","v":0},473285556,0,{"$f":"VLOOKUP(B76,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":0},{"$f":"VLOOKUP(B76,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":0},{"$f":"VLOOKUP(B76,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":0},{"$f":"VLOOKUP(B76,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":0},0,0,473285556,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.04"]
[null,"P.6.2","Otros ",null,null,0,0,0,{"$f":"VLOOKUP(B77,'Cuadro 4'!$B$5019:$J$5025,6,FALSE)","v":0},{"$f":"VLOOKUP(B77,'Cuadro 4'!$B$5019:$J$5025,7,FALSE)","v":0},{"$f":"VLOOKUP(B77,'Cuadro 4'!$B$5019:$J$5025,8,FALSE)","v":0},{"$f":"VLOOKUP(B77,'Cuadro 4'!$B$5019:$J$5025,9,FALSE)","v":0},0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.05"]
[null,"Z","TOTAL COSTO, MEDIDAS Y PAGO DE PASIVOS PSFF",null,null,{"$f":"+F68+F69","v":0},1550565585,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.01.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.03.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.03.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.7.05.01"]

{"sheet":"Cuadro 2B","index":4,"n_rows":36,"n_cols":21,"rows_kept":36,"cut":false,"hidden":false,"merged":[[4,1,4,6],[7,19,7,20],[8,19,8,20],[8,1,8,2],[7,1,7,2],[8,7,8,8],[8,5,8,6],[8,11,8,12],[8,9,8,10],[8,15,8,16],[8,13,8,14],[7,5,7,18],[8,17,8,18]]}
[]
[]
[]
[]
[null,"CUADRO 2B - AUXILIAR INGRESOS POR VENTA DE SERVICIOS DE SALUD Y CARTERA"]
[]
[]
[null,"OPERACIÓN CORRIENTE DE LA ESE",null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,"VALORES A PESOS CORRIENTES",null,null,null,"Presupuesto Vigencia PSFF",null,"Trimestre 1",null,"Trimestre 2",null,"Trimestre 3",null,"Trimestre 4",null,"ACUMULADO AL TRIMESTRE REPORTADO",null,"PORCENTAJE DE CUMPLIMIENTO (%)",null,"EJECUCIÓN P/TAL (SIHO)"]
[null,"COD","INGRESOS","Tipo","Padre","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA"]
[null,"1.1.02.05.001.09","Servicios para la comunidad, sociales y personales",{"$f":"IFERROR(IF(FIND(B11,B12)>0,\"A\",\"C\"),\"C\")","v":"A"},"1.1.02.05.001",{"$f":"SUMIF($E12:$E$36,$B11,F12:F$36)","v":4087288828},{"$f":"SUMIF($E12:$E$36,$B11,G12:G$36)","v":125337400},{"$f":"SUMIF($E12:$E$36,$B11,H12:H$36)","v":0},{"$f":"SUMIF($E12:$E$36,$B11,I12:I$36)","v":0},{"$f":"SUMIF($E12:$E$36,$B11,J12:J$36)","v":0},{"$f":"SUMIF($E12:$E$36,$B11,K12:K$36)","v":0},{"$f":"SUMIF($E12:$E$36,$B11,L12:L$36)","v":0},{"$f":"SUMIF($E12:$E$36,$B11,M12:M$36)","v":0},{"$f":"SUMIF($E12:$E$36,$B11,N12:N$36)","v":0},{"$f":"SUMIF($E12:$E$36,$B11,O12:O$36)","v":0},{"$f":"H11+J11+L11+N11","v":0},{"$f":"I11+K11+M11+O11","v":0},{"$f":"IFERROR(P11/F11,0)","v":0},{"$f":"IFERROR(+Q11/G11,0)","v":0},{"$f":"SUMIF($E12:$E$36,$B11,T12:T$36)","v":0},{"$f":"SUMIF($E12:$E$36,$B11,U12:U$36)","v":0}]
[null,"1.1.02.05.001.09.02","Servicios de Salud","A","1.1.02.05.001.09",{"$f":"SUMIF($E13:$E$36,$B12,F13:F$36)","v":4087288828},{"$f":"SUMIF($E13:$E$36,$B12,G13:G$36)","v":125337400},{"$f":"SUMIF($E13:$E$36,$B12,H13:H$36)","v":0},{"$f":"SUMIF($E13:$E$36,$B12,I13:I$36)","v":0},{"$f":"SUMIF($E13:$E$36,$B12,J13:J$36)","v":0},{"$f":"SUMIF($E13:$E$36,$B12,K13:K$36)","v":0},{"$f":"SUMIF($E13:$E$36,$B12,L13:L$36)","v":0},{"$f":"SUMIF($E13:$E$36,$B12,M13:M$36)","v":0},{"$f":"SUMIF($E13:$E$36,$B12,N13:N$36)","v":0},{"$f":"SUMIF($E13:$E$36,$B12,O13:O$36)","v":0},0,0,0,0,{"$f":"SUMIF($E13:$E$36,$B12,T13:T$36)","v":0},{"$f":"SUMIF($E13:$E$36,$B12,U13:U$36)","v":0}]
[null,"1.1.02.05.001.09.02.01","Régimen Subsidiado","A","1.1.02.05.001.09.02",{"$f":"SUMIF($E14:$E$36,$B13,F14:F$36)","v":2556961104},{"$f":"SUMIF($E14:$E$36,$B13,G14:G$36)","v":100673432},{"$f":"SUMIF($E14:$E$36,$B13,H14:H$36)","v":0},{"$f":"SUMIF($E14:$E$36,$B13,I14:I$36)","v":0},{"$f":"SUMIF($E14:$E$36,$B13,J14:J$36)","v":0},{"$f":"SUMIF($E14:$E$36,$B13,K14:K$36)","v":0},{"$f":"SUMIF($E14:$E$36,$B13,L14:L$36)","v":0},{"$f":"SUMIF($E14:$E$36,$B13,M14:M$36)","v":0},{"$f":"SUMIF($E14:$E$36,$B13,N14:N$36)","v":0},{"$f":"SUMIF($E14:$E$36,$B13,O14:O$36)","v":0},0,0,0,0,{"$f":"SUMIF($E14:$E$36,$B13,T14:T$36)","v":0},{"$f":"SUMIF($E14:$E$36,$B13,U14:U$36)","v":0}]
[null,"1.1.02.05.001.09.02.01.01","Cápitado","C","1.1.02.05.001.09.02.01",{"$f":"+VLOOKUP(B14,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":2556961104},{"$f":"+VLOOKUP(B14,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":100673432},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.01.02","No Cápitado","C","1.1.02.05.001.09.02.01",{"$f":"+VLOOKUP(B15,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":0},{"$f":"+VLOOKUP(B15,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.02","Régimen Contributivo","A","1.1.02.05.001.09.02",{"$f":"SUMIF($E17:$E$36,$B16,F17:F$36)","v":150595312},{"$f":"SUMIF($E17:$E$36,$B16,G17:G$36)","v":11102340},{"$f":"SUMIF($E17:$E$36,$B16,H17:H$36)","v":0},{"$f":"SUMIF($E17:$E$36,$B16,I17:I$36)","v":0},{"$f":"SUMIF($E17:$E$36,$B16,J17:J$36)","v":0},{"$f":"SUMIF($E17:$E$36,$B16,K17:K$36)","v":0},{"$f":"SUMIF($E17:$E$36,$B16,L17:L$36)","v":0},{"$f":"SUMIF($E17:$E$36,$B16,M17:M$36)","v":0},{"$f":"SUMIF($E17:$E$36,$B16,N17:N$36)","v":0},{"$f":"SUMIF($E17:$E$36,$B16,O17:O$36)","v":0},0,0,0,0,{"$f":"SUMIF($E17:$E$36,$B16,T17:T$36)","v":0},{"$f":"SUMIF($E17:$E$36,$B16,U17:U$36)","v":0}]
[null,"1.1.02.05.001.09.02.02.01","Cápitado","C","1.1.02.05.001.09.02.02",{"$f":"+VLOOKUP(B17,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":" -   "},{"$f":"+VLOOKUP(B17,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":11102340},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.02.02","No Cápitado","C","1.1.02.05.001.09.02.02",{"$f":"+VLOOKUP(B18,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":150595312},{"$f":"+VLOOKUP(B18,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.03","Plan de Intervenciones Colectivas","A","1.1.02.05.001.09.02",{"$f":"SUMIF($E20:$E$36,$B19,F20:F$36)","v":607596648},{"$f":"SUMIF($E20:$E$36,$B19,G20:G$36)","v":0},{"$f":"SUMIF($E20:$E$36,$B19,H20:H$36)","v":0},{"$f":"SUMIF($E20:$E$36,$B19,I20:I$36)","v":0},{"$f":"SUMIF($E20:$E$36,$B19,J20:J$36)","v":0},{"$f":"SUMIF($E20:$E$36,$B19,K20:K$36)","v":0},{"$f":"SUMIF($E20:$E$36,$B19,L20:L$36)","v":0},{"$f":"SUMIF($E20:$E$36,$B19,M20:M$36)","v":0},{"$f":"SUMIF($E20:$E$36,$B19,N20:N$36)","v":0},{"$f":"SUMIF($E20:$E$36,$B19,O20:O$36)","v":0},0,0,0,0,{"$f":"SUMIF($E20:$E$36,$B19,T20:T$36)","v":0},{"$f":"SUMIF($E20:$E$36,$B19,U20:U$36)","v":0}]
[null,"1.1.02.05.001.09.02.03.01","Departamento - Distrito","C","1.1.02.05.001.09.02.03",{"$f":"+VLOOKUP(B20,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":338194258},{"$f":"+VLOOKUP(B20,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.03.02","Municipio","C","1.1.02.05.001.09.02.03",{"$f":"+VLOOKUP(B21,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":269402390},{"$f":"+VLOOKUP(B21,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.04","Eventos Catastróficos y Accidentes de Transito","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B22,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":" -   "},{"$f":"+VLOOKUP(B22,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.05","Seguro Obligatorio de Accidentes de Tránsito","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B23,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":" -   "},{"$f":"+VLOOKUP(B23,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.06","Administradoras de Riesgos Laborales","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B24,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":" -   "},{"$f":"+VLOOKUP(B24,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.07","Fuerzas militares","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B25,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":10918806},{"$f":"+VLOOKUP(B25,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":2531270},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.08","Policía Nacional","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B26,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":7238294},{"$f":"+VLOOKUP(B26,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":1655958},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.09","IPS Privadas","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B27,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":" -   "},{"$f":"+VLOOKUP(B27,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.10","IPS Públicas","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B28,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":" -   "},{"$f":"+VLOOKUP(B28,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.11","Población Especial","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B29,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":127156744},{"$f":"+VLOOKUP(B29,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":9374400},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.12","Población Extranjera","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B30,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":" -   "},{"$f":"+VLOOKUP(B30,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.13","Particulares","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B31,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":" -   "},{"$f":"+VLOOKUP(B31,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.14","Plan complementario","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B32,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":" -   "},{"$f":"+VLOOKUP(B32,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.15","Atención a la población pobre no afiliada al régimen subsidiado","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B33,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":626821920},{"$f":"+VLOOKUP(B33,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.16","Fondo Nacional de Salud de las Personas Privadas de la Libertad","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B34,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":0},{"$f":"+VLOOKUP(B34,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.17","Medicina Prepagada","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B35,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":0},{"$f":"+VLOOKUP(B35,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]
[null,"1.1.02.05.001.09.02.18","Otras ventas de servicios de salud","C","1.1.02.05.001.09.02",{"$f":"+VLOOKUP(B36,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,5,FALSE)","v":0},{"$f":"+VLOOKUP(B36,'Cuadro 35B AXILIAR_CXC'!$B$11:$G$37,6,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,0]

{"sheet":"Cuadro 2C","index":5,"n_rows":1025,"n_cols":17,"rows_kept":1025,"cut":false,"hidden":false,"merged":[[6,2,8,2],[4,1,4,6],[7,10,7,11],[7,14,7,15],[7,16,8,16],[6,3,8,3],[6,14,6,16],[6,1,8,1],[6,4,6,13],[7,8,7,9],[7,6,7,7],[7,4,7,5],[7,12,7,13]]}
[]
[]
[]
[]
[null,"CUADRO 2C - AUXILIAR GASTOS COMPROMETIDOS Y CUENTAS POR PAGAR"]
[]
[null,"CODIGO","OBJETO DE GASTO","Presupuesto Vigencia PSFF","INFORME DE MONITOREO",null,null,null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,null,null,"Trimestre 1",null,"Trimestre 2",null,"Trimestre 3",null,"Trimestre 4",null,"Acumulado Anual",null,"EJECUCIÓN P/TAL\n(SIHO/CUIPO)",null,"CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)"]
[null,null,null,null,"VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR","VIGENCIA","CUENTAS POR PAGAR"]
[null,2,"Gastos",{"$f":"+VLOOKUP(B10,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":4012060643},{"$f":"SUMIF($A11:$A$1238,$B10,E11:E$1238)","v":0},{"$f":"SUMIF($A11:$A$1238,$B10,F11:F$1238)","v":0},{"$f":"SUMIF($A11:$A$1238,$B10,G11:G$1238)","v":0},{"$f":"SUMIF($A11:$A$1238,$B10,H11:H$1238)","v":0},{"$f":"SUMIF($A11:$A$1238,$B10,I11:I$1238)","v":0},{"$f":"SUMIF($A11:$A$1238,$B10,J11:J$1238)","v":0},{"$f":"SUMIF($A11:$A$1238,$B10,K11:K$1238)","v":0},{"$f":"SUMIF($A11:$A$1238,$B10,L11:L$1238)","v":0},{"$f":"+E10+G10+I10+K10","v":0},{"$f":"+F10+H10+J10+L10","v":0},{"$f":"SUMIF($A11:$A$1025,$B10,$O11:$O$1025)","v":""},{"$f":"SUMIF($A11:$A$1025,$B10,$P11:$P$1025)","v":""}]
["2","2.1","Funcionamiento",{"$f":"+VLOOKUP(B11,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":1247576508},{"$f":"SUMIF($A12:$A$1238,$B11,E12:E$1238)","v":0},{"$f":"SUMIF($A12:$A$1238,$B11,F12:F$1238)","v":0},{"$f":"SUMIF($A12:$A$1238,$B11,G12:G$1238)","v":0},{"$f":"SUMIF($A12:$A$1238,$B11,H12:H$1238)","v":0},{"$f":"SUMIF($A12:$A$1238,$B11,I12:I$1238)","v":0},{"$f":"SUMIF($A12:$A$1238,$B11,J12:J$1238)","v":0},{"$f":"SUMIF($A12:$A$1238,$B11,K12:K$1238)","v":0},{"$f":"SUMIF($A12:$A$1238,$B11,L12:L$1238)","v":0},0,0,{"$f":"SUMIF($A12:$A$1025,$B11,$O12:$O$1025)","v":""},{"$f":"SUMIF($A12:$A$1025,$B11,$P12:$P$1025)","v":""}]
["2.1","2.1.1","Gastos de personal",{"$f":"+VLOOKUP(B12,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":1077540967},{"$f":"SUMIF($A13:$A$1238,$B12,E13:E$1238)","v":0},{"$f":"SUMIF($A13:$A$1238,$B12,F13:F$1238)","v":0},{"$f":"SUMIF($A13:$A$1238,$B12,G13:G$1238)","v":0},{"$f":"SUMIF($A13:$A$1238,$B12,H13:H$1238)","v":0},{"$f":"SUMIF($A13:$A$1238,$B12,I13:I$1238)","v":0},{"$f":"SUMIF($A13:$A$1238,$B12,J13:J$1238)","v":0},{"$f":"SUMIF($A13:$A$1238,$B12,K13:K$1238)","v":0},{"$f":"SUMIF($A13:$A$1238,$B12,L13:L$1238)","v":0},0,0,{"$f":"SUMIF($A13:$A$1025,$B12,$O13:$O$1025)","v":0},{"$f":"SUMIF($A13:$A$1025,$B12,$P13:$P$1025)","v":0}]
["2.1.1","2.1.1.01","Planta de personal permanente",{"$f":"+VLOOKUP(B13,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":730794292},{"$f":"SUMIF($A14:$A$1238,$B13,E14:E$1238)","v":0},{"$f":"SUMIF($A14:$A$1238,$B13,F14:F$1238)","v":0},{"$f":"SUMIF($A14:$A$1238,$B13,G14:G$1238)","v":0},{"$f":"SUMIF($A14:$A$1238,$B13,H14:H$1238)","v":0},{"$f":"SUMIF($A14:$A$1238,$B13,I14:I$1238)","v":0},{"$f":"SUMIF($A14:$A$1238,$B13,J14:J$1238)","v":0},{"$f":"SUMIF($A14:$A$1238,$B13,K14:K$1238)","v":0},{"$f":"SUMIF($A14:$A$1238,$B13,L14:L$1238)","v":0},0,0,{"$f":"SUMIF($A14:$A$1025,$B13,$O14:$O$1025)","v":0},{"$f":"SUMIF($A14:$A$1025,$B13,$P14:$P$1025)","v":0}]
["2.1.1.01","2.1.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B14,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":531134156},{"$f":"SUMIF($A15:$A$1238,$B14,E15:E$1238)","v":0},{"$f":"SUMIF($A15:$A$1238,$B14,F15:F$1238)","v":0},{"$f":"SUMIF($A15:$A$1238,$B14,G15:G$1238)","v":0},{"$f":"SUMIF($A15:$A$1238,$B14,H15:H$1238)","v":0},{"$f":"SUMIF($A15:$A$1238,$B14,I15:I$1238)","v":0},{"$f":"SUMIF($A15:$A$1238,$B14,J15:J$1238)","v":0},{"$f":"SUMIF($A15:$A$1238,$B14,K15:K$1238)","v":0},{"$f":"SUMIF($A15:$A$1238,$B14,L15:L$1238)","v":0},0,0,{"$f":"SUMIF($A15:$A$1025,$B14,$O15:$O$1025)","v":0},{"$f":"SUMIF($A15:$A$1025,$B14,$P15:$P$1025)","v":0}]
["2.1.1.01.01","2.1.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B15,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":531134156},{"$f":"SUMIF($A16:$A$1238,$B15,E16:E$1238)","v":0},{"$f":"SUMIF($A16:$A$1238,$B15,F16:F$1238)","v":0},{"$f":"SUMIF($A16:$A$1238,$B15,G16:G$1238)","v":0},{"$f":"SUMIF($A16:$A$1238,$B15,H16:H$1238)","v":0},{"$f":"SUMIF($A16:$A$1238,$B15,I16:I$1238)","v":0},{"$f":"SUMIF($A16:$A$1238,$B15,J16:J$1238)","v":0},{"$f":"SUMIF($A16:$A$1238,$B15,K16:K$1238)","v":0},{"$f":"SUMIF($A16:$A$1238,$B15,L16:L$1238)","v":0},0,0,{"$f":"SUMIF($A16:$A$1025,$B15,$O16:$O$1025)","v":0},{"$f":"SUMIF($A16:$A$1025,$B15,$P16:$P$1025)","v":0}]
["2.1.1.01.01.001","2.1.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B16,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":402591763},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B17,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":" -   "},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B18,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":" -   "},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B19,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":8816021},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B20,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":5147244},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B21,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":17937673},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B22,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":13949135},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B23,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":57612320},{"$f":"SUMIF($A24:$A$1238,$B23,E24:E$1238)","v":0},{"$f":"SUMIF($A24:$A$1238,$B23,F24:F$1238)","v":0},{"$f":"SUMIF($A24:$A$1238,$B23,G24:G$1238)","v":0},{"$f":"SUMIF($A24:$A$1238,$B23,H24:H$1238)","v":0},{"$f":"SUMIF($A24:$A$1238,$B23,I24:I$1238)","v":0},{"$f":"SUMIF($A24:$A$1238,$B23,J24:J$1238)","v":0},{"$f":"SUMIF($A24:$A$1238,$B23,K24:K$1238)","v":0},{"$f":"SUMIF($A24:$A$1238,$B23,L24:L$1238)","v":0},0,0,{"$f":"SUMIF($A24:$A$1025,$B23,$O24:$O$1025)","v":0},{"$f":"SUMIF($A24:$A$1025,$B23,$P24:$P$1025)","v":0}]
["2.1.1.01.01.001.08","2.1.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B24,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":38927243},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001.08","2.1.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B25,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":18685077},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B26,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":" -   "},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B27,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":25080000},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.12","Aguinaldo",{"$f":"+VLOOKUP(B28,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.001","2.1.1.01.01.001.14","Salario Integral",{"$f":"+VLOOKUP(B29,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01","2.1.1.01.01.002","Factores salariales especiales",{"$f":"+VLOOKUP(B30,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A31:$A$1238,$B30,E31:E$1238)","v":0},{"$f":"SUMIF($A31:$A$1238,$B30,F31:F$1238)","v":0},{"$f":"SUMIF($A31:$A$1238,$B30,G31:G$1238)","v":0},{"$f":"SUMIF($A31:$A$1238,$B30,H31:H$1238)","v":0},{"$f":"SUMIF($A31:$A$1238,$B30,I31:I$1238)","v":0},{"$f":"SUMIF($A31:$A$1238,$B30,J31:J$1238)","v":0},{"$f":"SUMIF($A31:$A$1238,$B30,K31:K$1238)","v":0},{"$f":"SUMIF($A31:$A$1238,$B30,L31:L$1238)","v":0},0,0,{"$f":"SUMIF($A31:$A$1025,$B30,$O31:$O$1025)","v":0},{"$f":"SUMIF($A31:$A$1025,$B30,$P31:$P$1025)","v":0}]
["2.1.1.01.01.002","2.1.1.01.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP(B31,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.002","2.1.1.01.01.002.07","Prima mensual",{"$f":"+VLOOKUP(B32,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.002","2.1.1.01.01.002.12","Prima de antigüedad",{"$f":"+VLOOKUP(B33,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A34:$A$1238,$B33,E34:E$1238)","v":0},{"$f":"SUMIF($A34:$A$1238,$B33,F34:F$1238)","v":0},{"$f":"SUMIF($A34:$A$1238,$B33,G34:G$1238)","v":0},{"$f":"SUMIF($A34:$A$1238,$B33,H34:H$1238)","v":0},{"$f":"SUMIF($A34:$A$1238,$B33,I34:I$1238)","v":0},{"$f":"SUMIF($A34:$A$1238,$B33,J34:J$1238)","v":0},{"$f":"SUMIF($A34:$A$1238,$B33,K34:K$1238)","v":0},{"$f":"SUMIF($A34:$A$1238,$B33,L34:L$1238)","v":0},0,0,{"$f":"SUMIF($A34:$A$1025,$B33,$O34:$O$1025)","v":0},{"$f":"SUMIF($A34:$A$1025,$B33,$P34:$P$1025)","v":0}]
["2.1.1.01.01.002.12","2.1.1.01.01.002.12.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP(B34,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.002.12","2.1.1.01.01.002.12.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP(B35,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.002","2.1.1.01.01.002.18","Prima de desgaste y alto riesgo visual",{"$f":"+VLOOKUP(B36,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.002","2.1.1.01.01.002.21","Quinquenios",{"$f":"+VLOOKUP(B37,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A38:$A$1238,$B37,E38:E$1238)","v":0},{"$f":"SUMIF($A38:$A$1238,$B37,F38:F$1238)","v":0},{"$f":"SUMIF($A38:$A$1238,$B37,G38:G$1238)","v":0},{"$f":"SUMIF($A38:$A$1238,$B37,H38:H$1238)","v":0},{"$f":"SUMIF($A38:$A$1238,$B37,I38:I$1238)","v":0},{"$f":"SUMIF($A38:$A$1238,$B37,J38:J$1238)","v":0},{"$f":"SUMIF($A38:$A$1238,$B37,K38:K$1238)","v":0},{"$f":"SUMIF($A38:$A$1238,$B37,L38:L$1238)","v":0},0,0,{"$f":"SUMIF($A38:$A$1025,$B37,$O38:$O$1025)","v":0},{"$f":"SUMIF($A38:$A$1025,$B37,$P38:$P$1025)","v":0}]
["2.1.1.01.01.002.21","2.1.1.01.01.002.21.01","Beneficios a los empleados a corto plazo",{"$f":"+VLOOKUP(B38,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.002.21","2.1.1.01.01.002.21.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP(B39,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.002","2.1.1.01.01.002.34","Prima de clima o de calor",{"$f":"+VLOOKUP(B40,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.002","2.1.1.01.01.002.35","Prima Movil",{"$f":"+VLOOKUP(B41,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.01.002","2.1.1.01.01.002.38","Remuneración Sorteo Semanal",{"$f":"+VLOOKUP(B42,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01","2.1.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B43,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":197423515},{"$f":"SUMIF($A44:$A$1238,$B43,E44:E$1238)","v":0},{"$f":"SUMIF($A44:$A$1238,$B43,F44:F$1238)","v":0},{"$f":"SUMIF($A44:$A$1238,$B43,G44:G$1238)","v":0},{"$f":"SUMIF($A44:$A$1238,$B43,H44:H$1238)","v":0},{"$f":"SUMIF($A44:$A$1238,$B43,I44:I$1238)","v":0},{"$f":"SUMIF($A44:$A$1238,$B43,J44:J$1238)","v":0},{"$f":"SUMIF($A44:$A$1238,$B43,K44:K$1238)","v":0},{"$f":"SUMIF($A44:$A$1238,$B43,L44:L$1238)","v":0},0,0,{"$f":"SUMIF($A44:$A$1025,$B43,$O44:$O$1025)","v":0},{"$f":"SUMIF($A44:$A$1025,$B43,$P44:$P$1025)","v":0}]
["2.1.1.01.02","2.1.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B44,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":60994893},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.02","2.1.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B45,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":43204716},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.02","2.1.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B46,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":42171180},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.02","2.1.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B47,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":20331631},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.02","2.1.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B48,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":5306556},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.02","2.1.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B49,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":15248723},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.02","2.1.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B50,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":10165816},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.02","2.1.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B51,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.02","2.1.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B52,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01","2.1.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B53,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":2236621},{"$f":"SUMIF($A54:$A$1238,$B53,E54:E$1238)","v":0},{"$f":"SUMIF($A54:$A$1238,$B53,F54:F$1238)","v":0},{"$f":"SUMIF($A54:$A$1238,$B53,G54:G$1238)","v":0},{"$f":"SUMIF($A54:$A$1238,$B53,H54:H$1238)","v":0},{"$f":"SUMIF($A54:$A$1238,$B53,I54:I$1238)","v":0},{"$f":"SUMIF($A54:$A$1238,$B53,J54:J$1238)","v":0},{"$f":"SUMIF($A54:$A$1238,$B53,K54:K$1238)","v":0},{"$f":"SUMIF($A54:$A$1238,$B53,L54:L$1238)","v":0},0,0,{"$f":"SUMIF($A54:$A$1025,$B53,$O54:$O$1025)","v":0},{"$f":"SUMIF($A54:$A$1025,$B53,$P54:$P$1025)","v":0}]
["2.1.1.01.03","2.1.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B54,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":2236621},{"$f":"SUMIF($A55:$A$1238,$B54,E55:E$1238)","v":0},{"$f":"SUMIF($A55:$A$1238,$B54,F55:F$1238)","v":0},{"$f":"SUMIF($A55:$A$1238,$B54,G55:G$1238)","v":0},{"$f":"SUMIF($A55:$A$1238,$B54,H55:H$1238)","v":0},{"$f":"SUMIF($A55:$A$1238,$B54,I55:I$1238)","v":0},{"$f":"SUMIF($A55:$A$1238,$B54,J55:J$1238)","v":0},{"$f":"SUMIF($A55:$A$1238,$B54,K55:K$1238)","v":0},{"$f":"SUMIF($A55:$A$1238,$B54,L55:L$1238)","v":0},0,0,{"$f":"SUMIF($A55:$A$1025,$B54,$O55:$O$1025)","v":0},{"$f":"SUMIF($A55:$A$1025,$B54,$P55:$P$1025)","v":0}]
["2.1.1.01.03.001","2.1.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B55,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03.001","2.1.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B56,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03.001","2.1.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B57,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":2236621},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.002","Bonificación de dirección",{"$f":"+VLOOKUP(B58,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(B59,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.009","Prima técnica no salarial",{"$f":"+VLOOKUP(B60,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.012","Prima de riesgo",{"$f":"+VLOOKUP(B61,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.020","Estímulos a los empleados del Estado",{"$f":"+VLOOKUP(B62,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.023","Prima de coordinación",{"$f":"+VLOOKUP(B63,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.043","Quinquenios",{"$f":"+VLOOKUP(B64,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A65:$A$1238,$B64,E65:E$1238)","v":0},{"$f":"SUMIF($A65:$A$1238,$B64,F65:F$1238)","v":0},{"$f":"SUMIF($A65:$A$1238,$B64,G65:G$1238)","v":0},{"$f":"SUMIF($A65:$A$1238,$B64,H65:H$1238)","v":0},{"$f":"SUMIF($A65:$A$1238,$B64,I65:I$1238)","v":0},{"$f":"SUMIF($A65:$A$1238,$B64,J65:J$1238)","v":0},{"$f":"SUMIF($A65:$A$1238,$B64,K65:K$1238)","v":0},{"$f":"SUMIF($A65:$A$1238,$B64,L65:L$1238)","v":0},0,0,{"$f":"SUMIF($A65:$A$1025,$B64,$O65:$O$1025)","v":0},{"$f":"SUMIF($A65:$A$1025,$B64,$P65:$P$1025)","v":0}]
["2.1.1.01.03.043","2.1.1.01.03.043.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP(B65,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03.043","2.1.1.01.03.043.02","Beneficios a los empleados a largo plazo ",{"$f":"+VLOOKUP(B66,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.064","Prima de productividad",{"$f":"+VLOOKUP(B67,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP(B68,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.069","Apoyo de sostenimiento aprendices SENA",{"$f":"+VLOOKUP(B69,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.073","Prima de nacimiento",{"$f":"+VLOOKUP(B70,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.083","Auxilio de movilización",{"$f":"+VLOOKUP(B71,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.093","Prima de Maternidad",{"$f":"+VLOOKUP(B72,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.099","Bonificacion Sindical",{"$f":"+VLOOKUP(B73,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.104","Incentivo por Jubilación",{"$f":"+VLOOKUP(B74,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E74+G74+I74+K74","v":0},{"$f":"+F74+H74+J74+L74","v":0}]
["2.1.1.01.03","2.1.1.01.03.106","Remuneración por defunción",{"$f":"+VLOOKUP(B75,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.107","Auxilios Salud Visual",{"$f":"+VLOOKUP(B76,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.108","Auxilios Salud Dental",{"$f":"+VLOOKUP(B77,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.109","Auxilios Salud Auditiva",{"$f":"+VLOOKUP(B78,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.110","Auxilios Médicos",{"$f":"+VLOOKUP(B79,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.111","Auxilios Educativos",{"$f":"+VLOOKUP(B80,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.112","Auxilios por Antigüedad",{"$f":"+VLOOKUP(B81,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.113","Auxilios para Recreación",{"$f":"+VLOOKUP(B82,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.114","Auxilios para Desplazamiento",{"$f":"+VLOOKUP(B83,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.115","Prima compensatoria",{"$f":"+VLOOKUP(B84,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.116","Bonificación por Alto Riesgo",{"$f":"+VLOOKUP(B85,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.117","Prima Especial",{"$f":"+VLOOKUP(B86,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.01.03","2.1.1.01.03.121","Bonificación permanente extralegal",{"$f":"+VLOOKUP(B87,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1","2.1.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP(B88,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":346746675},{"$f":"SUMIF($A89:$A$1238,$B88,E89:E$1238)","v":0},{"$f":"SUMIF($A89:$A$1238,$B88,F89:F$1238)","v":0},{"$f":"SUMIF($A89:$A$1238,$B88,G89:G$1238)","v":0},{"$f":"SUMIF($A89:$A$1238,$B88,H89:H$1238)","v":0},{"$f":"SUMIF($A89:$A$1238,$B88,I89:I$1238)","v":0},{"$f":"SUMIF($A89:$A$1238,$B88,J89:J$1238)","v":0},{"$f":"SUMIF($A89:$A$1238,$B88,K89:K$1238)","v":0},{"$f":"SUMIF($A89:$A$1238,$B88,L89:L$1238)","v":0},0,0,{"$f":"SUMIF($A89:$A$1025,$B88,$O89:$O$1025)","v":0},{"$f":"SUMIF($A89:$A$1025,$B88,$P89:$P$1025)","v":0}]
["2.1.1.02","2.1.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B89,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":346746675},{"$f":"SUMIF($A90:$A$1238,$B89,E90:E$1238)","v":0},{"$f":"SUMIF($A90:$A$1238,$B89,F90:F$1238)","v":0},{"$f":"SUMIF($A90:$A$1238,$B89,G90:G$1238)","v":0},{"$f":"SUMIF($A90:$A$1238,$B89,H90:H$1238)","v":0},{"$f":"SUMIF($A90:$A$1238,$B89,I90:I$1238)","v":0},{"$f":"SUMIF($A90:$A$1238,$B89,J90:J$1238)","v":0},{"$f":"SUMIF($A90:$A$1238,$B89,K90:K$1238)","v":0},{"$f":"SUMIF($A90:$A$1238,$B89,L90:L$1238)","v":0},0,0,{"$f":"SUMIF($A90:$A$1025,$B89,$O90:$O$1025)","v":0},{"$f":"SUMIF($A90:$A$1025,$B89,$P90:$P$1025)","v":0}]
["2.1.1.02.01","2.1.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B90,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":346746675},{"$f":"SUMIF($A91:$A$1238,$B90,E91:E$1238)","v":0},{"$f":"SUMIF($A91:$A$1238,$B90,F91:F$1238)","v":0},{"$f":"SUMIF($A91:$A$1238,$B90,G91:G$1238)","v":0},{"$f":"SUMIF($A91:$A$1238,$B90,H91:H$1238)","v":0},{"$f":"SUMIF($A91:$A$1238,$B90,I91:I$1238)","v":0},{"$f":"SUMIF($A91:$A$1238,$B90,J91:J$1238)","v":0},{"$f":"SUMIF($A91:$A$1238,$B90,K91:K$1238)","v":0},{"$f":"SUMIF($A91:$A$1238,$B90,L91:L$1238)","v":0},0,0,{"$f":"SUMIF($A91:$A$1025,$B90,$O91:$O$1025)","v":0},{"$f":"SUMIF($A91:$A$1025,$B90,$P91:$P$1025)","v":0}]
["2.1.1.02.01.001","2.1.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B91,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":346746675},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B92,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B93,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B94,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B95,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B96,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B97,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B98,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A99:$A$1238,$B98,E99:E$1238)","v":0},{"$f":"SUMIF($A99:$A$1238,$B98,F99:F$1238)","v":0},{"$f":"SUMIF($A99:$A$1238,$B98,G99:G$1238)","v":0},{"$f":"SUMIF($A99:$A$1238,$B98,H99:H$1238)","v":0},{"$f":"SUMIF($A99:$A$1238,$B98,I99:I$1238)","v":0},{"$f":"SUMIF($A99:$A$1238,$B98,J99:J$1238)","v":0},{"$f":"SUMIF($A99:$A$1238,$B98,K99:K$1238)","v":0},{"$f":"SUMIF($A99:$A$1238,$B98,L99:L$1238)","v":0},0,0,{"$f":"SUMIF($A99:$A$1025,$B98,$O99:$O$1025)","v":0},{"$f":"SUMIF($A99:$A$1025,$B98,$P99:$P$1025)","v":0}]
["2.1.1.02.01.001.08","2.1.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B99,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001.08","2.1.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B100,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B101,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B102,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.001","2.1.1.02.01.001.11","Auxilio de conectividad digital",{"$f":"+VLOOKUP(B103,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01","2.1.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP(B104,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A105:$A$1238,$B104,E105:E$1238)","v":0},{"$f":"SUMIF($A105:$A$1238,$B104,F105:F$1238)","v":0},{"$f":"SUMIF($A105:$A$1238,$B104,G105:G$1238)","v":0},{"$f":"SUMIF($A105:$A$1238,$B104,H105:H$1238)","v":0},{"$f":"SUMIF($A105:$A$1238,$B104,I105:I$1238)","v":0},{"$f":"SUMIF($A105:$A$1238,$B104,J105:J$1238)","v":0},{"$f":"SUMIF($A105:$A$1238,$B104,K105:K$1238)","v":0},{"$f":"SUMIF($A105:$A$1238,$B104,L105:L$1238)","v":0},0,0,{"$f":"SUMIF($A105:$A$1025,$B104,$O105:$O$1025)","v":0},{"$f":"SUMIF($A105:$A$1025,$B104,$P105:$P$1025)","v":0}]
["2.1.1.02.01.002","2.1.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP(B105,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.002","2.1.1.02.01.002.08","Auxilio especial de transporte",{"$f":"+VLOOKUP(B106,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.002","2.1.1.02.01.002.12","Prima de antigüedad",{"$f":"+VLOOKUP(B107,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A108:$A$1238,$B107,E108:E$1238)","v":0},{"$f":"SUMIF($A108:$A$1238,$B107,F108:F$1238)","v":0},{"$f":"SUMIF($A108:$A$1238,$B107,G108:G$1238)","v":0},{"$f":"SUMIF($A108:$A$1238,$B107,H108:H$1238)","v":0},{"$f":"SUMIF($A108:$A$1238,$B107,I108:I$1238)","v":0},{"$f":"SUMIF($A108:$A$1238,$B107,J108:J$1238)","v":0},{"$f":"SUMIF($A108:$A$1238,$B107,K108:K$1238)","v":0},{"$f":"SUMIF($A108:$A$1238,$B107,L108:L$1238)","v":0},0,0,{"$f":"SUMIF($A108:$A$1025,$B107,$O108:$O$1025)","v":0},{"$f":"SUMIF($A108:$A$1025,$B107,$P108:$P$1025)","v":0}]
["2.1.1.02.01.002.12","2.1.1.02.01.002.12.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP(B108,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.002.12","2.1.1.02.01.002.12.02","Beneficios a los empleados a largo plazo",{"$f":"+VLOOKUP(B109,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.002","2.1.1.02.01.002.17","Prima de desgaste y alto riesgo visual",{"$f":"+VLOOKUP(B110,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.01.002","2.1.1.02.01.002.36","Prima Móvil",{"$f":"+VLOOKUP(B111,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02","2.1.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B112,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A113:$A$1238,$B112,E113:E$1238)","v":0},{"$f":"SUMIF($A113:$A$1238,$B112,F113:F$1238)","v":0},{"$f":"SUMIF($A113:$A$1238,$B112,G113:G$1238)","v":0},{"$f":"SUMIF($A113:$A$1238,$B112,H113:H$1238)","v":0},{"$f":"SUMIF($A113:$A$1238,$B112,I113:I$1238)","v":0},{"$f":"SUMIF($A113:$A$1238,$B112,J113:J$1238)","v":0},{"$f":"SUMIF($A113:$A$1238,$B112,K113:K$1238)","v":0},{"$f":"SUMIF($A113:$A$1238,$B112,L113:L$1238)","v":0},0,0,{"$f":"SUMIF($A113:$A$1025,$B112,$O113:$O$1025)","v":0},{"$f":"SUMIF($A113:$A$1025,$B112,$P113:$P$1025)","v":0}]
["2.1.1.02.02","2.1.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B113,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.02","2.1.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B114,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.02","2.1.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B115,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.02","2.1.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B116,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.02","2.1.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B117,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.02","2.1.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B118,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.02","2.1.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B119,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.02","2.1.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B120,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.02","2.1.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B121,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02","2.1.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B122,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A123:$A$1238,$B122,E123:E$1238)","v":0},{"$f":"SUMIF($A123:$A$1238,$B122,F123:F$1238)","v":0},{"$f":"SUMIF($A123:$A$1238,$B122,G123:G$1238)","v":0},{"$f":"SUMIF($A123:$A$1238,$B122,H123:H$1238)","v":0},{"$f":"SUMIF($A123:$A$1238,$B122,I123:I$1238)","v":0},{"$f":"SUMIF($A123:$A$1238,$B122,J123:J$1238)","v":0},{"$f":"SUMIF($A123:$A$1238,$B122,K123:K$1238)","v":0},{"$f":"SUMIF($A123:$A$1238,$B122,L123:L$1238)","v":0},0,0,{"$f":"SUMIF($A123:$A$1025,$B122,$O123:$O$1025)","v":0},{"$f":"SUMIF($A123:$A$1025,$B122,$P123:$P$1025)","v":0}]
["2.1.1.02.03","2.1.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B123,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A124:$A$1238,$B123,E124:E$1238)","v":0},{"$f":"SUMIF($A124:$A$1238,$B123,F124:F$1238)","v":0},{"$f":"SUMIF($A124:$A$1238,$B123,G124:G$1238)","v":0},{"$f":"SUMIF($A124:$A$1238,$B123,H124:H$1238)","v":0},{"$f":"SUMIF($A124:$A$1238,$B123,I124:I$1238)","v":0},{"$f":"SUMIF($A124:$A$1238,$B123,J124:J$1238)","v":0},{"$f":"SUMIF($A124:$A$1238,$B123,K124:K$1238)","v":0},{"$f":"SUMIF($A124:$A$1238,$B123,L124:L$1238)","v":0},0,0,{"$f":"SUMIF($A124:$A$1025,$B123,$O124:$O$1025)","v":0},{"$f":"SUMIF($A124:$A$1025,$B123,$P124:$P$1025)","v":0}]
["2.1.1.02.03.001","2.1.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B124,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03.001","2.1.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B125,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03.001","2.1.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B126,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03.001","2.1.1.02.03.001.04","Bonificación de dirección para altos funcionarios del Estado",{"$f":"+VLOOKUP(B127,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.002","Prima técnica no salarial",{"$f":"+VLOOKUP(B128,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.005","Prima de riesgo",{"$f":"+VLOOKUP(B129,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.012","Prima de clima o prima de calor",{"$f":"+VLOOKUP(B130,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.013","Estímulos a los empleados del Estado",{"$f":"+VLOOKUP(B131,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.016","Prima de coordinación",{"$f":"+VLOOKUP(B132,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.030","Bonificación de dirección",{"$f":"+VLOOKUP(B133,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.036","Quinquenios",{"$f":"+VLOOKUP(B134,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A135:$A$1238,$B134,E135:E$1238)","v":0},{"$f":"SUMIF($A135:$A$1238,$B134,F135:F$1238)","v":0},{"$f":"SUMIF($A135:$A$1238,$B134,G135:G$1238)","v":0},{"$f":"SUMIF($A135:$A$1238,$B134,H135:H$1238)","v":0},{"$f":"SUMIF($A135:$A$1238,$B134,I135:I$1238)","v":0},{"$f":"SUMIF($A135:$A$1238,$B134,J135:J$1238)","v":0},{"$f":"SUMIF($A135:$A$1238,$B134,K135:K$1238)","v":0},{"$f":"SUMIF($A135:$A$1238,$B134,L135:L$1238)","v":0},0,0,{"$f":"SUMIF($A135:$A$1025,$B134,$O135:$O$1025)","v":0},{"$f":"SUMIF($A135:$A$1025,$B134,$P135:$P$1025)","v":0}]
["2.1.1.02.03.036","2.1.1.02.03.036.01","Beneficios a los empleados a corto plazo ",{"$f":"+VLOOKUP(B135,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03.036","2.1.1.02.03.036.02","Beneficios a los empleados a largo plazo ",{"$f":"+VLOOKUP(B136,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP(B137,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP(B138,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E138+G138+I138+K138","v":0},{"$f":"+F138+H138+J138+L138","v":0}]
["2.1.1.02.03","2.1.1.02.03.086","Prima o auxilio de Maternidad",{"$f":"+VLOOKUP(B139,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.087","Prima de Transporte y Manutención",{"$f":"+VLOOKUP(B140,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.088","Prima de Matrimonio",{"$f":"+VLOOKUP(B141,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.089","Bonificación cargo académico administrativo",{"$f":"+VLOOKUP(B142,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.090","Bonificación por productividad académica",{"$f":"+VLOOKUP(B143,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.092","Bonificación Sindical",{"$f":"+VLOOKUP(B144,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.093","Trienios",{"$f":"+VLOOKUP(B145,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.097","Incentivo por Jubilación",{"$f":"+VLOOKUP(B146,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.099","Remuneración por defunción",{"$f":"+VLOOKUP(B147,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.100","Auxilios Salud Visual",{"$f":"+VLOOKUP(B148,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.101","Auxilios Salud Dental",{"$f":"+VLOOKUP(B149,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.102","Auxilios Salud Auditiva",{"$f":"+VLOOKUP(B150,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.103","Auxilios Médicos",{"$f":"+VLOOKUP(B151,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.104","Auxilios Educativos",{"$f":"+VLOOKUP(B152,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.105","Auxilios por Antigüedad",{"$f":"+VLOOKUP(B153,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.106","Auxilios para Recreación",{"$f":"+VLOOKUP(B154,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.107","Auxilios para Desplazamiento",{"$f":"+VLOOKUP(B155,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.108","Prima compensatoria",{"$f":"+VLOOKUP(B156,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.109","Bonificación por Alto Riesgo",{"$f":"+VLOOKUP(B157,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.110","Prima Especial",{"$f":"+VLOOKUP(B158,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.114","Bonificación permanente extralegal",{"$f":"+VLOOKUP(B159,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.118","Participación en utilidades",{"$f":"+VLOOKUP(B160,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.1.02.03","2.1.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(B161,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1","2.1.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP(B162,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":167035541},{"$f":"SUMIF($A163:$A$1238,$B162,E163:E$1238)","v":0},{"$f":"SUMIF($A163:$A$1238,$B162,F163:F$1238)","v":0},{"$f":"SUMIF($A163:$A$1238,$B162,G163:G$1238)","v":0},{"$f":"SUMIF($A163:$A$1238,$B162,H163:H$1238)","v":0},{"$f":"SUMIF($A163:$A$1238,$B162,I163:I$1238)","v":0},{"$f":"SUMIF($A163:$A$1238,$B162,J163:J$1238)","v":0},{"$f":"SUMIF($A163:$A$1238,$B162,K163:K$1238)","v":0},{"$f":"SUMIF($A163:$A$1238,$B162,L163:L$1238)","v":0},0,0,{"$f":"SUMIF($A163:$A$1025,$B162,$O163:$O$1025)","v":0},{"$f":"SUMIF($A163:$A$1025,$B162,$P163:$P$1025)","v":0}]
["2.1.2","2.1.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP(B163,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":22990000},{"$f":"SUMIF($A164:$A$1238,$B163,E164:E$1238)","v":0},{"$f":"SUMIF($A164:$A$1238,$B163,F164:F$1238)","v":0},{"$f":"SUMIF($A164:$A$1238,$B163,G164:G$1238)","v":0},{"$f":"SUMIF($A164:$A$1238,$B163,H164:H$1238)","v":0},{"$f":"SUMIF($A164:$A$1238,$B163,I164:I$1238)","v":0},{"$f":"SUMIF($A164:$A$1238,$B163,J164:J$1238)","v":0},{"$f":"SUMIF($A164:$A$1238,$B163,K164:K$1238)","v":0},{"$f":"SUMIF($A164:$A$1238,$B163,L164:L$1238)","v":0},0,0,{"$f":"SUMIF($A164:$A$1025,$B163,$O164:$O$1025)","v":0},{"$f":"SUMIF($A164:$A$1025,$B163,$P164:$P$1025)","v":0}]
["2.1.2.01","2.1.2.01.01","Activos fijos",{"$f":"+VLOOKUP(B164,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":22990000},{"$f":"SUMIF($A165:$A$1238,$B164,E165:E$1238)","v":0},{"$f":"SUMIF($A165:$A$1238,$B164,F165:F$1238)","v":0},{"$f":"SUMIF($A165:$A$1238,$B164,G165:G$1238)","v":0},{"$f":"SUMIF($A165:$A$1238,$B164,H165:H$1238)","v":0},{"$f":"SUMIF($A165:$A$1238,$B164,I165:I$1238)","v":0},{"$f":"SUMIF($A165:$A$1238,$B164,J165:J$1238)","v":0},{"$f":"SUMIF($A165:$A$1238,$B164,K165:K$1238)","v":0},{"$f":"SUMIF($A165:$A$1238,$B164,L165:L$1238)","v":0},0,0,{"$f":"SUMIF($A165:$A$1025,$B164,$O165:$O$1025)","v":0},{"$f":"SUMIF($A165:$A$1025,$B164,$P165:$P$1025)","v":0}]
["2.1.2.01.01","2.1.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP(B165,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A166:$A$1238,$B165,E166:E$1238)","v":0},{"$f":"SUMIF($A166:$A$1238,$B165,F166:F$1238)","v":0},{"$f":"SUMIF($A166:$A$1238,$B165,G166:G$1238)","v":0},{"$f":"SUMIF($A166:$A$1238,$B165,H166:H$1238)","v":0},{"$f":"SUMIF($A166:$A$1238,$B165,I166:I$1238)","v":0},{"$f":"SUMIF($A166:$A$1238,$B165,J166:J$1238)","v":0},{"$f":"SUMIF($A166:$A$1238,$B165,K166:K$1238)","v":0},{"$f":"SUMIF($A166:$A$1238,$B165,L166:L$1238)","v":0},0,0,{"$f":"SUMIF($A166:$A$1025,$B165,$O166:$O$1025)","v":0},{"$f":"SUMIF($A166:$A$1025,$B165,$P166:$P$1025)","v":0}]
["2.1.2.01.01.001","2.1.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP(B166,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A167:$A$1238,$B166,E167:E$1238)","v":0},{"$f":"SUMIF($A167:$A$1238,$B166,F167:F$1238)","v":0},{"$f":"SUMIF($A167:$A$1238,$B166,G167:G$1238)","v":0},{"$f":"SUMIF($A167:$A$1238,$B166,H167:H$1238)","v":0},{"$f":"SUMIF($A167:$A$1238,$B166,I167:I$1238)","v":0},{"$f":"SUMIF($A167:$A$1238,$B166,J167:J$1238)","v":0},{"$f":"SUMIF($A167:$A$1238,$B166,K167:K$1238)","v":0},{"$f":"SUMIF($A167:$A$1238,$B166,L167:L$1238)","v":0},0,0,{"$f":"SUMIF($A167:$A$1025,$B166,$O167:$O$1025)","v":0},{"$f":"SUMIF($A167:$A$1025,$B166,$P167:$P$1025)","v":0}]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP(B167,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP(B168,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP(B169,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP(B170,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP(B171,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP(B172,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.07","Viviendas para personal militar",{"$f":"+VLOOKUP(B173,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP(B174,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.01","2.1.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP(B175,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001","2.1.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP(B176,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A177:$A$1238,$B176,E177:E$1238)","v":0},{"$f":"SUMIF($A177:$A$1238,$B176,F177:F$1238)","v":0},{"$f":"SUMIF($A177:$A$1238,$B176,G177:G$1238)","v":0},{"$f":"SUMIF($A177:$A$1238,$B176,H177:H$1238)","v":0},{"$f":"SUMIF($A177:$A$1238,$B176,I177:I$1238)","v":0},{"$f":"SUMIF($A177:$A$1238,$B176,J177:J$1238)","v":0},{"$f":"SUMIF($A177:$A$1238,$B176,K177:K$1238)","v":0},{"$f":"SUMIF($A177:$A$1238,$B176,L177:L$1238)","v":0},0,0,{"$f":"SUMIF($A177:$A$1025,$B176,$O177:$O$1025)","v":0},{"$f":"SUMIF($A177:$A$1025,$B176,$P177:$P$1025)","v":0}]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP(B177,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP(B178,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP(B179,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP(B180,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP(B181,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP(B182,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP(B183,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP(B184,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP(B185,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP(B186,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP(B187,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.02","2.1.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP(B188,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001","2.1.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP(B189,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A190:$A$1238,$B189,E190:E$1238)","v":0},{"$f":"SUMIF($A190:$A$1238,$B189,F190:F$1238)","v":0},{"$f":"SUMIF($A190:$A$1238,$B189,G190:G$1238)","v":0},{"$f":"SUMIF($A190:$A$1238,$B189,H190:H$1238)","v":0},{"$f":"SUMIF($A190:$A$1238,$B189,I190:I$1238)","v":0},{"$f":"SUMIF($A190:$A$1238,$B189,J190:J$1238)","v":0},{"$f":"SUMIF($A190:$A$1238,$B189,K190:K$1238)","v":0},{"$f":"SUMIF($A190:$A$1238,$B189,L190:L$1238)","v":0},0,0,{"$f":"SUMIF($A190:$A$1025,$B189,$O190:$O$1025)","v":0},{"$f":"SUMIF($A190:$A$1025,$B189,$P190:$P$1025)","v":0}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP(B190,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP(B191,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP(B192,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP(B193,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP(B194,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP(B195,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP(B196,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP(B197,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP(B198,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP(B199,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP(B200,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP(B201,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP(B202,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E202+G202+I202+K202","v":0},{"$f":"+F202+H202+J202+L202","v":0}]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP(B203,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP(B204,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP(B205,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP(B206,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP(B207,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001.03","2.1.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP(B208,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.001","2.1.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP(B209,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01","2.1.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP(B210,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":22990000},{"$f":"SUMIF($A211:$A$1238,$B210,E211:E$1238)","v":0},{"$f":"SUMIF($A211:$A$1238,$B210,F211:F$1238)","v":0},{"$f":"SUMIF($A211:$A$1238,$B210,G211:G$1238)","v":0},{"$f":"SUMIF($A211:$A$1238,$B210,H211:H$1238)","v":0},{"$f":"SUMIF($A211:$A$1238,$B210,I211:I$1238)","v":0},{"$f":"SUMIF($A211:$A$1238,$B210,J211:J$1238)","v":0},{"$f":"SUMIF($A211:$A$1238,$B210,K211:K$1238)","v":0},{"$f":"SUMIF($A211:$A$1238,$B210,L211:L$1238)","v":0},0,0,{"$f":"SUMIF($A211:$A$1025,$B210,$O211:$O$1025)","v":0},{"$f":"SUMIF($A211:$A$1025,$B210,$P211:$P$1025)","v":0}]
["2.1.2.01.01.003","2.1.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP(B211,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A212:$A$1238,$B211,E212:E$1238)","v":0},{"$f":"SUMIF($A212:$A$1238,$B211,F212:F$1238)","v":0},{"$f":"SUMIF($A212:$A$1238,$B211,G212:G$1238)","v":0},{"$f":"SUMIF($A212:$A$1238,$B211,H212:H$1238)","v":0},{"$f":"SUMIF($A212:$A$1238,$B211,I212:I$1238)","v":0},{"$f":"SUMIF($A212:$A$1238,$B211,J212:J$1238)","v":0},{"$f":"SUMIF($A212:$A$1238,$B211,K212:K$1238)","v":0},{"$f":"SUMIF($A212:$A$1238,$B211,L212:L$1238)","v":0},0,0,{"$f":"SUMIF($A212:$A$1025,$B211,$O212:$O$1025)","v":0},{"$f":"SUMIF($A212:$A$1025,$B211,$P212:$P$1025)","v":0}]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP(B212,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP(B213,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP(B214,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP(B215,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP(B216,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.01","2.1.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP(B217,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003","2.1.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP(B218,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A219:$A$1238,$B218,E219:E$1238)","v":0},{"$f":"SUMIF($A219:$A$1238,$B218,F219:F$1238)","v":0},{"$f":"SUMIF($A219:$A$1238,$B218,G219:G$1238)","v":0},{"$f":"SUMIF($A219:$A$1238,$B218,H219:H$1238)","v":0},{"$f":"SUMIF($A219:$A$1238,$B218,I219:I$1238)","v":0},{"$f":"SUMIF($A219:$A$1238,$B218,J219:J$1238)","v":0},{"$f":"SUMIF($A219:$A$1238,$B218,K219:K$1238)","v":0},{"$f":"SUMIF($A219:$A$1238,$B218,L219:L$1238)","v":0},0,0,{"$f":"SUMIF($A219:$A$1025,$B218,$O219:$O$1025)","v":0},{"$f":"SUMIF($A219:$A$1025,$B218,$P219:$P$1025)","v":0}]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP(B219,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B220,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP(B221,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP(B222,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP(B223,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP(B224,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP(B225,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.02","2.1.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP(B226,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003","2.1.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP(B227,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":22990000},{"$f":"SUMIF($A228:$A$1238,$B227,E228:E$1238)","v":0},{"$f":"SUMIF($A228:$A$1238,$B227,F228:F$1238)","v":0},{"$f":"SUMIF($A228:$A$1238,$B227,G228:G$1238)","v":0},{"$f":"SUMIF($A228:$A$1238,$B227,H228:H$1238)","v":0},{"$f":"SUMIF($A228:$A$1238,$B227,I228:I$1238)","v":0},{"$f":"SUMIF($A228:$A$1238,$B227,J228:J$1238)","v":0},{"$f":"SUMIF($A228:$A$1238,$B227,K228:K$1238)","v":0},{"$f":"SUMIF($A228:$A$1238,$B227,L228:L$1238)","v":0},0,0,{"$f":"SUMIF($A228:$A$1025,$B227,$O228:$O$1025)","v":0},{"$f":"SUMIF($A228:$A$1025,$B227,$P228:$P$1025)","v":0}]
["2.1.2.01.01.003.03","2.1.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP(B228,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":22990000},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.03","2.1.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B229,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003","2.1.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP(B230,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A231:$A$1238,$B230,E231:E$1238)","v":0},{"$f":"SUMIF($A231:$A$1238,$B230,F231:F$1238)","v":0},{"$f":"SUMIF($A231:$A$1238,$B230,G231:G$1238)","v":0},{"$f":"SUMIF($A231:$A$1238,$B230,H231:H$1238)","v":0},{"$f":"SUMIF($A231:$A$1238,$B230,I231:I$1238)","v":0},{"$f":"SUMIF($A231:$A$1238,$B230,J231:J$1238)","v":0},{"$f":"SUMIF($A231:$A$1238,$B230,K231:K$1238)","v":0},{"$f":"SUMIF($A231:$A$1238,$B230,L231:L$1238)","v":0},0,0,{"$f":"SUMIF($A231:$A$1025,$B230,$O231:$O$1025)","v":0},{"$f":"SUMIF($A231:$A$1025,$B230,$P231:$P$1025)","v":0}]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP(B231,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP(B232,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP(B233,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP(B234,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP(B235,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.04","2.1.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP(B236,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003","2.1.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP(B237,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A238:$A$1238,$B237,E238:E$1238)","v":0},{"$f":"SUMIF($A238:$A$1238,$B237,F238:F$1238)","v":0},{"$f":"SUMIF($A238:$A$1238,$B237,G238:G$1238)","v":0},{"$f":"SUMIF($A238:$A$1238,$B237,H238:H$1238)","v":0},{"$f":"SUMIF($A238:$A$1238,$B237,I238:I$1238)","v":0},{"$f":"SUMIF($A238:$A$1238,$B237,J238:J$1238)","v":0},{"$f":"SUMIF($A238:$A$1238,$B237,K238:K$1238)","v":0},{"$f":"SUMIF($A238:$A$1238,$B237,L238:L$1238)","v":0},0,0,{"$f":"SUMIF($A238:$A$1025,$B237,$O238:$O$1025)","v":0},{"$f":"SUMIF($A238:$A$1025,$B237,$P238:$P$1025)","v":0}]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP(B238,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP(B239,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP(B240,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP(B241,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP(B242,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP(B243,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.05","2.1.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP(B244,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003","2.1.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP(B245,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A246:$A$1238,$B245,E246:E$1238)","v":0},{"$f":"SUMIF($A246:$A$1238,$B245,F246:F$1238)","v":0},{"$f":"SUMIF($A246:$A$1238,$B245,G246:G$1238)","v":0},{"$f":"SUMIF($A246:$A$1238,$B245,H246:H$1238)","v":0},{"$f":"SUMIF($A246:$A$1238,$B245,I246:I$1238)","v":0},{"$f":"SUMIF($A246:$A$1238,$B245,J246:J$1238)","v":0},{"$f":"SUMIF($A246:$A$1238,$B245,K246:K$1238)","v":0},{"$f":"SUMIF($A246:$A$1238,$B245,L246:L$1238)","v":0},0,0,{"$f":"SUMIF($A246:$A$1025,$B245,$O246:$O$1025)","v":0},{"$f":"SUMIF($A246:$A$1025,$B245,$P246:$P$1025)","v":0}]
["2.1.2.01.01.003.06","2.1.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP(B246,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.06","2.1.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B247,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.06","2.1.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP(B248,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.06","2.1.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP(B249,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003","2.1.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP(B250,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A251:$A$1238,$B250,E251:E$1238)","v":0},{"$f":"SUMIF($A251:$A$1238,$B250,F251:F$1238)","v":0},{"$f":"SUMIF($A251:$A$1238,$B250,G251:G$1238)","v":0},{"$f":"SUMIF($A251:$A$1238,$B250,H251:H$1238)","v":0},{"$f":"SUMIF($A251:$A$1238,$B250,I251:I$1238)","v":0},{"$f":"SUMIF($A251:$A$1238,$B250,J251:J$1238)","v":0},{"$f":"SUMIF($A251:$A$1238,$B250,K251:K$1238)","v":0},{"$f":"SUMIF($A251:$A$1238,$B250,L251:L$1238)","v":0},0,0,{"$f":"SUMIF($A251:$A$1025,$B250,$O251:$O$1025)","v":0},{"$f":"SUMIF($A251:$A$1025,$B250,$P251:$P$1025)","v":0}]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B251,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B252,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.03","Buques",{"$f":"+VLOOKUP(B253,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.04","Embarcaciones para deportes y recreo",{"$f":"+VLOOKUP(B254,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.05","Locomotoras y material rodante de ferrocarril y tranvía, y sus partes y piezas",{"$f":"+VLOOKUP(B255,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.06","Aeronaves y naves espaciales, y sus partes y piezas",{"$f":"+VLOOKUP(B256,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.07","2.1.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP(B257,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A258:$A$1238,$B257,E258:E$1238)","v":0},{"$f":"SUMIF($A258:$A$1238,$B257,F258:F$1238)","v":0},{"$f":"SUMIF($A258:$A$1238,$B257,G258:G$1238)","v":0},{"$f":"SUMIF($A258:$A$1238,$B257,H258:H$1238)","v":0},{"$f":"SUMIF($A258:$A$1238,$B257,I258:I$1238)","v":0},{"$f":"SUMIF($A258:$A$1238,$B257,J258:J$1238)","v":0},{"$f":"SUMIF($A258:$A$1238,$B257,K258:K$1238)","v":0},{"$f":"SUMIF($A258:$A$1238,$B257,L258:L$1238)","v":0},0,0,{"$f":"SUMIF($A258:$A$1025,$B257,$O258:$O$1025)","v":0},{"$f":"SUMIF($A258:$A$1025,$B257,$P258:$P$1025)","v":0}]
["2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP(B258,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP(B259,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP(B260,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.003.07.07","2.1.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP(B261,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01","2.1.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP(B262,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A263:$A$1238,$B262,E263:E$1238)","v":0},{"$f":"SUMIF($A263:$A$1238,$B262,F263:F$1238)","v":0},{"$f":"SUMIF($A263:$A$1238,$B262,G263:G$1238)","v":0},{"$f":"SUMIF($A263:$A$1238,$B262,H263:H$1238)","v":0},{"$f":"SUMIF($A263:$A$1238,$B262,I263:I$1238)","v":0},{"$f":"SUMIF($A263:$A$1238,$B262,J263:J$1238)","v":0},{"$f":"SUMIF($A263:$A$1238,$B262,K263:K$1238)","v":0},{"$f":"SUMIF($A263:$A$1238,$B262,L263:L$1238)","v":0},0,0,{"$f":"SUMIF($A263:$A$1025,$B262,$O263:$O$1025)","v":0},{"$f":"SUMIF($A263:$A$1025,$B262,$P263:$P$1025)","v":0}]
["2.1.2.01.01.004","2.1.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP(B263,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A264:$A$1238,$B263,E264:E$1238)","v":0},{"$f":"SUMIF($A264:$A$1238,$B263,F264:F$1238)","v":0},{"$f":"SUMIF($A264:$A$1238,$B263,G264:G$1238)","v":0},{"$f":"SUMIF($A264:$A$1238,$B263,H264:H$1238)","v":0},{"$f":"SUMIF($A264:$A$1238,$B263,I264:I$1238)","v":0},{"$f":"SUMIF($A264:$A$1238,$B263,J264:J$1238)","v":0},{"$f":"SUMIF($A264:$A$1238,$B263,K264:K$1238)","v":0},{"$f":"SUMIF($A264:$A$1238,$B263,L264:L$1238)","v":0},0,0,{"$f":"SUMIF($A264:$A$1025,$B263,$O264:$O$1025)","v":0},{"$f":"SUMIF($A264:$A$1025,$B263,$P264:$P$1025)","v":0}]
["2.1.2.01.01.004.01","2.1.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP(B264,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A265:$A$1238,$B264,E265:E$1238)","v":0},{"$f":"SUMIF($A265:$A$1238,$B264,F265:F$1238)","v":0},{"$f":"SUMIF($A265:$A$1238,$B264,G265:G$1238)","v":0},{"$f":"SUMIF($A265:$A$1238,$B264,H265:H$1238)","v":0},{"$f":"SUMIF($A265:$A$1238,$B264,I265:I$1238)","v":0},{"$f":"SUMIF($A265:$A$1238,$B264,J265:J$1238)","v":0},{"$f":"SUMIF($A265:$A$1238,$B264,K265:K$1238)","v":0},{"$f":"SUMIF($A265:$A$1238,$B264,L265:L$1238)","v":0},0,0,{"$f":"SUMIF($A265:$A$1025,$B264,$O265:$O$1025)","v":0},{"$f":"SUMIF($A265:$A$1025,$B264,$P265:$P$1025)","v":0}]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP(B265,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP(B266,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E266+G266+I266+K266","v":0},{"$f":"+F266+H266+J266+L266","v":0}]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP(B267,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP(B268,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP(B269,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.004.01.01","2.1.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP(B270,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.004.01","2.1.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP(B271,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.004.01","2.1.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP(B272,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.004.01","2.1.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP(B273,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01","2.1.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP(B274,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A275:$A$1238,$B274,E275:E$1238)","v":0},{"$f":"SUMIF($A275:$A$1238,$B274,F275:F$1238)","v":0},{"$f":"SUMIF($A275:$A$1238,$B274,G275:G$1238)","v":0},{"$f":"SUMIF($A275:$A$1238,$B274,H275:H$1238)","v":0},{"$f":"SUMIF($A275:$A$1238,$B274,I275:I$1238)","v":0},{"$f":"SUMIF($A275:$A$1238,$B274,J275:J$1238)","v":0},{"$f":"SUMIF($A275:$A$1238,$B274,K275:K$1238)","v":0},{"$f":"SUMIF($A275:$A$1238,$B274,L275:L$1238)","v":0},0,0,{"$f":"SUMIF($A275:$A$1025,$B274,$O275:$O$1025)","v":0},{"$f":"SUMIF($A275:$A$1025,$B274,$P275:$P$1025)","v":0}]
["2.1.2.01.01.005","2.1.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP(B275,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A276:$A$1238,$B275,E276:E$1238)","v":0},{"$f":"SUMIF($A276:$A$1238,$B275,F276:F$1238)","v":0},{"$f":"SUMIF($A276:$A$1238,$B275,G276:G$1238)","v":0},{"$f":"SUMIF($A276:$A$1238,$B275,H276:H$1238)","v":0},{"$f":"SUMIF($A276:$A$1238,$B275,I276:I$1238)","v":0},{"$f":"SUMIF($A276:$A$1238,$B275,J276:J$1238)","v":0},{"$f":"SUMIF($A276:$A$1238,$B275,K276:K$1238)","v":0},{"$f":"SUMIF($A276:$A$1238,$B275,L276:L$1238)","v":0},0,0,{"$f":"SUMIF($A276:$A$1025,$B275,$O276:$O$1025)","v":0},{"$f":"SUMIF($A276:$A$1025,$B275,$P276:$P$1025)","v":0}]
["2.1.2.01.01.005.01","2.1.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP(B276,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A277:$A$1238,$B276,E277:E$1238)","v":0},{"$f":"SUMIF($A277:$A$1238,$B276,F277:F$1238)","v":0},{"$f":"SUMIF($A277:$A$1238,$B276,G277:G$1238)","v":0},{"$f":"SUMIF($A277:$A$1238,$B276,H277:H$1238)","v":0},{"$f":"SUMIF($A277:$A$1238,$B276,I277:I$1238)","v":0},{"$f":"SUMIF($A277:$A$1238,$B276,J277:J$1238)","v":0},{"$f":"SUMIF($A277:$A$1238,$B276,K277:K$1238)","v":0},{"$f":"SUMIF($A277:$A$1238,$B276,L277:L$1238)","v":0},0,0,{"$f":"SUMIF($A277:$A$1025,$B276,$O277:$O$1025)","v":0},{"$f":"SUMIF($A277:$A$1025,$B276,$P277:$P$1025)","v":0}]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.01","Animales de cría",{"$f":"+VLOOKUP(B277,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.02","Ganado lechero",{"$f":"+VLOOKUP(B278,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.03","Animales de tiro",{"$f":"+VLOOKUP(B279,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.04","Animales utilizados para la producción de lana",{"$f":"+VLOOKUP(B280,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP(B281,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.06","Animales empleados para las carreras",{"$f":"+VLOOKUP(B282,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.07","Animales empleados para el esparcimiento",{"$f":"+VLOOKUP(B283,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.01","2.1.2.01.01.005.01.01.08","Otros animales que generan productos en forma repetida",{"$f":"+VLOOKUP(B284,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01","2.1.2.01.01.005.01.02","Árboles, cultivos y plantas que generan productos en forma repetida",{"$f":"+VLOOKUP(B285,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A286:$A$1238,$B285,E286:E$1238)","v":0},{"$f":"SUMIF($A286:$A$1238,$B285,F286:F$1238)","v":0},{"$f":"SUMIF($A286:$A$1238,$B285,G286:G$1238)","v":0},{"$f":"SUMIF($A286:$A$1238,$B285,H286:H$1238)","v":0},{"$f":"SUMIF($A286:$A$1238,$B285,I286:I$1238)","v":0},{"$f":"SUMIF($A286:$A$1238,$B285,J286:J$1238)","v":0},{"$f":"SUMIF($A286:$A$1238,$B285,K286:K$1238)","v":0},{"$f":"SUMIF($A286:$A$1238,$B285,L286:L$1238)","v":0},0,0,{"$f":"SUMIF($A286:$A$1025,$B285,$O286:$O$1025)","v":0},{"$f":"SUMIF($A286:$A$1025,$B285,$P286:$P$1025)","v":0}]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.01","Árboles frutales",{"$f":"+VLOOKUP(B286,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.02","Árboles cultivados por sus nueces",{"$f":"+VLOOKUP(B287,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.03","Árboles cultivados por su savia",{"$f":"+VLOOKUP(B288,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.04","Árboles cultivados por su resina",{"$f":"+VLOOKUP(B289,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.05","Árboles cultivados por su corteza u hojas",{"$f":"+VLOOKUP(B290,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.01.02","2.1.2.01.01.005.01.02.06","Otros árboles, cultivos y plantas que generan productos en forma repetida",{"$f":"+VLOOKUP(B291,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005","2.1.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP(B292,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A293:$A$1238,$B292,E293:E$1238)","v":0},{"$f":"SUMIF($A293:$A$1238,$B292,F293:F$1238)","v":0},{"$f":"SUMIF($A293:$A$1238,$B292,G293:G$1238)","v":0},{"$f":"SUMIF($A293:$A$1238,$B292,H293:H$1238)","v":0},{"$f":"SUMIF($A293:$A$1238,$B292,I293:I$1238)","v":0},{"$f":"SUMIF($A293:$A$1238,$B292,J293:J$1238)","v":0},{"$f":"SUMIF($A293:$A$1238,$B292,K293:K$1238)","v":0},{"$f":"SUMIF($A293:$A$1238,$B292,L293:L$1238)","v":0},0,0,{"$f":"SUMIF($A293:$A$1025,$B292,$O293:$O$1025)","v":0},{"$f":"SUMIF($A293:$A$1025,$B292,$P293:$P$1025)","v":0}]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP(B293,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP(B294,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A295:$A$1238,$B294,E295:E$1238)","v":0},{"$f":"SUMIF($A295:$A$1238,$B294,F295:F$1238)","v":0},{"$f":"SUMIF($A295:$A$1238,$B294,G295:G$1238)","v":0},{"$f":"SUMIF($A295:$A$1238,$B294,H295:H$1238)","v":0},{"$f":"SUMIF($A295:$A$1238,$B294,I295:I$1238)","v":0},{"$f":"SUMIF($A295:$A$1238,$B294,J295:J$1238)","v":0},{"$f":"SUMIF($A295:$A$1238,$B294,K295:K$1238)","v":0},{"$f":"SUMIF($A295:$A$1238,$B294,L295:L$1238)","v":0},0,0,{"$f":"SUMIF($A295:$A$1025,$B294,$O295:$O$1025)","v":0},{"$f":"SUMIF($A295:$A$1025,$B294,$P295:$P$1025)","v":0}]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP(B295,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP(B296,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP(B297,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP(B298,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02.02","2.1.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP(B299,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP(B300,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A301:$A$1238,$B300,E301:E$1238)","v":0},{"$f":"SUMIF($A301:$A$1238,$B300,F301:F$1238)","v":0},{"$f":"SUMIF($A301:$A$1238,$B300,G301:G$1238)","v":0},{"$f":"SUMIF($A301:$A$1238,$B300,H301:H$1238)","v":0},{"$f":"SUMIF($A301:$A$1238,$B300,I301:I$1238)","v":0},{"$f":"SUMIF($A301:$A$1238,$B300,J301:J$1238)","v":0},{"$f":"SUMIF($A301:$A$1238,$B300,K301:K$1238)","v":0},{"$f":"SUMIF($A301:$A$1238,$B300,L301:L$1238)","v":0},0,0,{"$f":"SUMIF($A301:$A$1025,$B300,$O301:$O$1025)","v":0},{"$f":"SUMIF($A301:$A$1025,$B300,$P301:$P$1025)","v":0}]
["2.1.2.01.01.005.02.03","2.1.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP(B301,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A302:$A$1238,$B301,E302:E$1238)","v":0},{"$f":"SUMIF($A302:$A$1238,$B301,F302:F$1238)","v":0},{"$f":"SUMIF($A302:$A$1238,$B301,G302:G$1238)","v":0},{"$f":"SUMIF($A302:$A$1238,$B301,H302:H$1238)","v":0},{"$f":"SUMIF($A302:$A$1238,$B301,I302:I$1238)","v":0},{"$f":"SUMIF($A302:$A$1238,$B301,J302:J$1238)","v":0},{"$f":"SUMIF($A302:$A$1238,$B301,K302:K$1238)","v":0},{"$f":"SUMIF($A302:$A$1238,$B301,L302:L$1238)","v":0},0,0,{"$f":"SUMIF($A302:$A$1025,$B301,$O302:$O$1025)","v":0},{"$f":"SUMIF($A302:$A$1025,$B301,$P302:$P$1025)","v":0}]
["2.1.2.01.01.005.02.03.01","2.1.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP(B302,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02.03.01","2.1.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP(B303,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02.03","2.1.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP(B304,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP(B305,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.01.005.02","2.1.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP(B306,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01","2.1.2.01.02","Objetos de valor",{"$f":"+VLOOKUP(B307,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A308:$A$1238,$B307,E308:E$1238)","v":0},{"$f":"SUMIF($A308:$A$1238,$B307,F308:F$1238)","v":0},{"$f":"SUMIF($A308:$A$1238,$B307,G308:G$1238)","v":0},{"$f":"SUMIF($A308:$A$1238,$B307,H308:H$1238)","v":0},{"$f":"SUMIF($A308:$A$1238,$B307,I308:I$1238)","v":0},{"$f":"SUMIF($A308:$A$1238,$B307,J308:J$1238)","v":0},{"$f":"SUMIF($A308:$A$1238,$B307,K308:K$1238)","v":0},{"$f":"SUMIF($A308:$A$1238,$B307,L308:L$1238)","v":0},0,0,{"$f":"SUMIF($A308:$A$1025,$B307,$O308:$O$1025)","v":0},{"$f":"SUMIF($A308:$A$1025,$B307,$P308:$P$1025)","v":0}]
["2.1.2.01.02","2.1.2.01.02.001","Joyas y artículos conexos",{"$f":"+VLOOKUP(B308,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.02","2.1.2.01.02.002","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP(B309,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.02","2.1.2.01.02.003","Otros objetos valiosos",{"$f":"+VLOOKUP(B310,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01","2.1.2.01.03","Activos no producidos",{"$f":"+VLOOKUP(B311,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A312:$A$1238,$B311,E312:E$1238)","v":0},{"$f":"SUMIF($A312:$A$1238,$B311,F312:F$1238)","v":0},{"$f":"SUMIF($A312:$A$1238,$B311,G312:G$1238)","v":0},{"$f":"SUMIF($A312:$A$1238,$B311,H312:H$1238)","v":0},{"$f":"SUMIF($A312:$A$1238,$B311,I312:I$1238)","v":0},{"$f":"SUMIF($A312:$A$1238,$B311,J312:J$1238)","v":0},{"$f":"SUMIF($A312:$A$1238,$B311,K312:K$1238)","v":0},{"$f":"SUMIF($A312:$A$1238,$B311,L312:L$1238)","v":0},0,0,{"$f":"SUMIF($A312:$A$1025,$B311,$O312:$O$1025)","v":0},{"$f":"SUMIF($A312:$A$1025,$B311,$P312:$P$1025)","v":0}]
["2.1.2.01.03","2.1.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP(B312,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.01.03","2.1.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP(B313,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2","2.1.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP(B314,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":144045541},{"$f":"SUMIF($A315:$A$1238,$B314,E315:E$1238)","v":0},{"$f":"SUMIF($A315:$A$1238,$B314,F315:F$1238)","v":0},{"$f":"SUMIF($A315:$A$1238,$B314,G315:G$1238)","v":0},{"$f":"SUMIF($A315:$A$1238,$B314,H315:H$1238)","v":0},{"$f":"SUMIF($A315:$A$1238,$B314,I315:I$1238)","v":0},{"$f":"SUMIF($A315:$A$1238,$B314,J315:J$1238)","v":0},{"$f":"SUMIF($A315:$A$1238,$B314,K315:K$1238)","v":0},{"$f":"SUMIF($A315:$A$1238,$B314,L315:L$1238)","v":0},0,0,{"$f":"SUMIF($A315:$A$1025,$B314,$O315:$O$1025)","v":0},{"$f":"SUMIF($A315:$A$1025,$B314,$P315:$P$1025)","v":0}]
["2.1.2.02","2.1.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP(B315,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":31708041},{"$f":"SUMIF($A316:$A$1238,$B315,E316:E$1238)","v":0},{"$f":"SUMIF($A316:$A$1238,$B315,F316:F$1238)","v":0},{"$f":"SUMIF($A316:$A$1238,$B315,G316:G$1238)","v":0},{"$f":"SUMIF($A316:$A$1238,$B315,H316:H$1238)","v":0},{"$f":"SUMIF($A316:$A$1238,$B315,I316:I$1238)","v":0},{"$f":"SUMIF($A316:$A$1238,$B315,J316:J$1238)","v":0},{"$f":"SUMIF($A316:$A$1238,$B315,K316:K$1238)","v":0},{"$f":"SUMIF($A316:$A$1238,$B315,L316:L$1238)","v":0},0,0,{"$f":"SUMIF($A316:$A$1025,$B315,$O316:$O$1025)","v":0},{"$f":"SUMIF($A316:$A$1025,$B315,$P316:$P$1025)","v":0}]
["2.1.2.02.01","2.1.2.02.01.000","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP(B316,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02.01","2.1.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP(B317,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02.01","2.1.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP(B318,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":22990000},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02.01","2.1.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP(B319,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":8718041},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02.01","2.1.2.02.01.004","Productos metálicos y paquetes de software",{"$f":"+VLOOKUP(B320,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02","2.1.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP(B321,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":112337500},{"$f":"SUMIF($A322:$A$1238,$B321,E322:E$1238)","v":0},{"$f":"SUMIF($A322:$A$1238,$B321,F322:F$1238)","v":0},{"$f":"SUMIF($A322:$A$1238,$B321,G322:G$1238)","v":0},{"$f":"SUMIF($A322:$A$1238,$B321,H322:H$1238)","v":0},{"$f":"SUMIF($A322:$A$1238,$B321,I322:I$1238)","v":0},{"$f":"SUMIF($A322:$A$1238,$B321,J322:J$1238)","v":0},{"$f":"SUMIF($A322:$A$1238,$B321,K322:K$1238)","v":0},{"$f":"SUMIF($A322:$A$1238,$B321,L322:L$1238)","v":0},0,0,{"$f":"SUMIF($A322:$A$1025,$B321,$O322:$O$1025)","v":0},{"$f":"SUMIF($A322:$A$1025,$B321,$P322:$P$1025)","v":0}]
["2.1.2.02.02","2.1.2.02.02.005","Servicios de la construcción",{"$f":"+VLOOKUP(B322,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02.02","2.1.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP(B323,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":16720000},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02.02","2.1.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP(B324,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":51205000},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02.02","2.1.2.02.02.008","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP(B325,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":38665000},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02.02","2.1.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP(B326,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":" -   "},null,null,null,null,null,null,null,null,0,0]
["2.1.2.02.02","2.1.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B327,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":5747500},null,null,null,null,null,null,null,null,0,0]
["2.1","2.1.3","Transferencias corrientes",{"$f":"+VLOOKUP(B328,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A329:$A$1238,$B328,E329:E$1238)","v":0},{"$f":"SUMIF($A329:$A$1238,$B328,F329:F$1238)","v":0},{"$f":"SUMIF($A329:$A$1238,$B328,G329:G$1238)","v":0},{"$f":"SUMIF($A329:$A$1238,$B328,H329:H$1238)","v":0},{"$f":"SUMIF($A329:$A$1238,$B328,I329:I$1238)","v":0},{"$f":"SUMIF($A329:$A$1238,$B328,J329:J$1238)","v":0},{"$f":"SUMIF($A329:$A$1238,$B328,K329:K$1238)","v":0},{"$f":"SUMIF($A329:$A$1238,$B328,L329:L$1238)","v":0},0,0,{"$f":"SUMIF($A329:$A$1025,$B328,$O329:$O$1025)","v":""},{"$f":"SUMIF($A329:$A$1025,$B328,$P329:$P$1025)","v":""}]
["2.1.3","2.1.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP(B329,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A330:$A$1238,$B329,E330:E$1238)","v":0},{"$f":"SUMIF($A330:$A$1238,$B329,F330:F$1238)","v":0},{"$f":"SUMIF($A330:$A$1238,$B329,G330:G$1238)","v":0},{"$f":"SUMIF($A330:$A$1238,$B329,H330:H$1238)","v":0},{"$f":"SUMIF($A330:$A$1238,$B329,I330:I$1238)","v":0},{"$f":"SUMIF($A330:$A$1238,$B329,J330:J$1238)","v":0},{"$f":"SUMIF($A330:$A$1238,$B329,K330:K$1238)","v":0},{"$f":"SUMIF($A330:$A$1238,$B329,L330:L$1238)","v":0},0,0,{"$f":"SUMIF($A330:$A$1025,$B329,$O330:$O$1025)","v":0},{"$f":"SUMIF($A330:$A$1025,$B329,$P330:$P$1025)","v":0}]
["2.1.3.02","2.1.3.02.01","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007",{"$f":"+VLOOKUP(B330,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A331:$A$1238,$B330,E331:E$1238)","v":0},{"$f":"SUMIF($A331:$A$1238,$B330,F331:F$1238)","v":0},{"$f":"SUMIF($A331:$A$1238,$B330,G331:G$1238)","v":0},{"$f":"SUMIF($A331:$A$1238,$B330,H331:H$1238)","v":0},{"$f":"SUMIF($A331:$A$1238,$B330,I331:I$1238)","v":0},{"$f":"SUMIF($A331:$A$1238,$B330,J331:J$1238)","v":0},{"$f":"SUMIF($A331:$A$1238,$B330,K331:K$1238)","v":0},{"$f":"SUMIF($A331:$A$1238,$B330,L331:L$1238)","v":0},{"$f":"+E330+G330+I330+K330","v":0},{"$f":"+F330+H330+J330+L330","v":0},{"$f":"SUMIF($A331:$A$1025,$B330,$O331:$O$1025)","v":0},{"$f":"SUMIF($A331:$A$1025,$B330,$P331:$P$1025)","v":0}]
["2.1.3.02.01","2.1.3.02.01.004","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007",{"$f":"+VLOOKUP(B331,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.01","2.1.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP(B332,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP(B333,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A334:$A$1238,$B333,E334:E$1238)","v":0},{"$f":"SUMIF($A334:$A$1238,$B333,F334:F$1238)","v":0},{"$f":"SUMIF($A334:$A$1238,$B333,G334:G$1238)","v":0},{"$f":"SUMIF($A334:$A$1238,$B333,H334:H$1238)","v":0},{"$f":"SUMIF($A334:$A$1238,$B333,I334:I$1238)","v":0},{"$f":"SUMIF($A334:$A$1238,$B333,J334:J$1238)","v":0},{"$f":"SUMIF($A334:$A$1238,$B333,K334:K$1238)","v":0},{"$f":"SUMIF($A334:$A$1238,$B333,L334:L$1238)","v":0},0,0,{"$f":"SUMIF($A334:$A$1025,$B331,$O334:$O$1025)","v":0},{"$f":"SUMIF($A334:$A$1025,$B331,$P334:$P$1025)","v":0}]
["2.1.3.02.02","2.1.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP(B334,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.02","2.1.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B335,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP(B336,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A337:$A$1238,$B336,E337:E$1238)","v":0},{"$f":"SUMIF($A337:$A$1238,$B336,F337:F$1238)","v":0},{"$f":"SUMIF($A337:$A$1238,$B336,G337:G$1238)","v":0},{"$f":"SUMIF($A337:$A$1238,$B336,H337:H$1238)","v":0},{"$f":"SUMIF($A337:$A$1238,$B336,I337:I$1238)","v":0},{"$f":"SUMIF($A337:$A$1238,$B336,J337:J$1238)","v":0},{"$f":"SUMIF($A337:$A$1238,$B336,K337:K$1238)","v":0},{"$f":"SUMIF($A337:$A$1238,$B336,L337:L$1238)","v":0},0,0,{"$f":"SUMIF($A337:$A$1025,$B336,$O337:$O$1025)","v":0},{"$f":"SUMIF($A337:$A$1025,$B336,$P337:$P$1025)","v":0}]
["2.1.3.02.03","2.1.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP(B337,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.03","2.1.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B338,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.04","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP(B339,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A340:$A$1238,$B339,E340:E$1238)","v":0},{"$f":"SUMIF($A340:$A$1238,$B339,F340:F$1238)","v":0},{"$f":"SUMIF($A340:$A$1238,$B339,G340:G$1238)","v":0},{"$f":"SUMIF($A340:$A$1238,$B339,H340:H$1238)","v":0},{"$f":"SUMIF($A340:$A$1238,$B339,I340:I$1238)","v":0},{"$f":"SUMIF($A340:$A$1238,$B339,J340:J$1238)","v":0},{"$f":"SUMIF($A340:$A$1238,$B339,K340:K$1238)","v":0},{"$f":"SUMIF($A340:$A$1238,$B339,L340:L$1238)","v":0},0,0,{"$f":"SUMIF($A340:$A$1025,$B339,$O340:$O$1025)","v":0},{"$f":"SUMIF($A340:$A$1025,$B339,$P340:$P$1025)","v":0}]
["2.1.3.02.04","2.1.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP(B340,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.04","2.1.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B341,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP(B342,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A343:$A$1238,$B342,E343:E$1238)","v":0},{"$f":"SUMIF($A343:$A$1238,$B342,F343:F$1238)","v":0},{"$f":"SUMIF($A343:$A$1238,$B342,G343:G$1238)","v":0},{"$f":"SUMIF($A343:$A$1238,$B342,H343:H$1238)","v":0},{"$f":"SUMIF($A343:$A$1238,$B342,I343:I$1238)","v":0},{"$f":"SUMIF($A343:$A$1238,$B342,J343:J$1238)","v":0},{"$f":"SUMIF($A343:$A$1238,$B342,K343:K$1238)","v":0},{"$f":"SUMIF($A343:$A$1238,$B342,L343:L$1238)","v":0},0,0,{"$f":"SUMIF($A343:$A$1025,$B342,$O343:$O$1025)","v":0},{"$f":"SUMIF($A343:$A$1025,$B342,$P343:$P$1025)","v":0}]
["2.1.3.02.05","2.1.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP(B343,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.05","2.1.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B344,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP(B345,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A346:$A$1238,$B345,E346:E$1238)","v":0},{"$f":"SUMIF($A346:$A$1238,$B345,F346:F$1238)","v":0},{"$f":"SUMIF($A346:$A$1238,$B345,G346:G$1238)","v":0},{"$f":"SUMIF($A346:$A$1238,$B345,H346:H$1238)","v":0},{"$f":"SUMIF($A346:$A$1238,$B345,I346:I$1238)","v":0},{"$f":"SUMIF($A346:$A$1238,$B345,J346:J$1238)","v":0},{"$f":"SUMIF($A346:$A$1238,$B345,K346:K$1238)","v":0},{"$f":"SUMIF($A346:$A$1238,$B345,L346:L$1238)","v":0},0,0,{"$f":"SUMIF($A346:$A$1025,$B345,$O346:$O$1025)","v":0},{"$f":"SUMIF($A346:$A$1025,$B345,$P346:$P$1025)","v":0}]
["2.1.3.02.06","2.1.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP(B346,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.06","2.1.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B347,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP(B348,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A349:$A$1238,$B348,E349:E$1238)","v":0},{"$f":"SUMIF($A349:$A$1238,$B348,F349:F$1238)","v":0},{"$f":"SUMIF($A349:$A$1238,$B348,G349:G$1238)","v":0},{"$f":"SUMIF($A349:$A$1238,$B348,H349:H$1238)","v":0},{"$f":"SUMIF($A349:$A$1238,$B348,I349:I$1238)","v":0},{"$f":"SUMIF($A349:$A$1238,$B348,J349:J$1238)","v":0},{"$f":"SUMIF($A349:$A$1238,$B348,K349:K$1238)","v":0},{"$f":"SUMIF($A349:$A$1238,$B348,L349:L$1238)","v":0},0,0,{"$f":"SUMIF($A349:$A$1025,$B348,$O349:$O$1025)","v":0},{"$f":"SUMIF($A349:$A$1025,$B348,$P349:$P$1025)","v":0}]
["2.1.3.02.07","2.1.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP(B349,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.07","2.1.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B350,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP(B351,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A352:$A$1238,$B351,E352:E$1238)","v":0},{"$f":"SUMIF($A352:$A$1238,$B351,F352:F$1238)","v":0},{"$f":"SUMIF($A352:$A$1238,$B351,G352:G$1238)","v":0},{"$f":"SUMIF($A352:$A$1238,$B351,H352:H$1238)","v":0},{"$f":"SUMIF($A352:$A$1238,$B351,I352:I$1238)","v":0},{"$f":"SUMIF($A352:$A$1238,$B351,J352:J$1238)","v":0},{"$f":"SUMIF($A352:$A$1238,$B351,K352:K$1238)","v":0},{"$f":"SUMIF($A352:$A$1238,$B351,L352:L$1238)","v":0},0,0,{"$f":"SUMIF($A352:$A$1025,$B351,$O352:$O$1025)","v":0},{"$f":"SUMIF($A352:$A$1025,$B351,$P352:$P$1025)","v":0}]
["2.1.3.02.08","2.1.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP(B352,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.08","2.1.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B353,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP(B354,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A355:$A$1238,$B354,E355:E$1238)","v":0},{"$f":"SUMIF($A355:$A$1238,$B354,F355:F$1238)","v":0},{"$f":"SUMIF($A355:$A$1238,$B354,G355:G$1238)","v":0},{"$f":"SUMIF($A355:$A$1238,$B354,H355:H$1238)","v":0},{"$f":"SUMIF($A355:$A$1238,$B354,I355:I$1238)","v":0},{"$f":"SUMIF($A355:$A$1238,$B354,J355:J$1238)","v":0},{"$f":"SUMIF($A355:$A$1238,$B354,K355:K$1238)","v":0},{"$f":"SUMIF($A355:$A$1238,$B354,L355:L$1238)","v":0},0,0,{"$f":"SUMIF($A355:$A$1025,$B354,$O355:$O$1025)","v":0},{"$f":"SUMIF($A355:$A$1025,$B354,$P355:$P$1025)","v":0}]
["2.1.3.02.09","2.1.3.02.09.001","Transferencia a la Corporación Autónoma Regional del Rio Grande de la Magdalena - CORMAGDALENA",{"$f":"+VLOOKUP(B355,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.09","2.1.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP(B356,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.09","2.1.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B357,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP(B358,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A359:$A$1238,$B358,E359:E$1238)","v":0},{"$f":"SUMIF($A359:$A$1238,$B358,F359:F$1238)","v":0},{"$f":"SUMIF($A359:$A$1238,$B358,G359:G$1238)","v":0},{"$f":"SUMIF($A359:$A$1238,$B358,H359:H$1238)","v":0},{"$f":"SUMIF($A359:$A$1238,$B358,I359:I$1238)","v":0},{"$f":"SUMIF($A359:$A$1238,$B358,J359:J$1238)","v":0},{"$f":"SUMIF($A359:$A$1238,$B358,K359:K$1238)","v":0},{"$f":"SUMIF($A359:$A$1238,$B358,L359:L$1238)","v":0},0,0,{"$f":"SUMIF($A359:$A$1025,$B358,$O359:$O$1025)","v":0},{"$f":"SUMIF($A359:$A$1025,$B358,$P359:$P$1025)","v":0}]
["2.1.3.02.10","2.1.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP(B359,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.10","2.1.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B360,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP(B361,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A362:$A$1238,$B361,E362:E$1238)","v":0},{"$f":"SUMIF($A362:$A$1238,$B361,F362:F$1238)","v":0},{"$f":"SUMIF($A362:$A$1238,$B361,G362:G$1238)","v":0},{"$f":"SUMIF($A362:$A$1238,$B361,H362:H$1238)","v":0},{"$f":"SUMIF($A362:$A$1238,$B361,I362:I$1238)","v":0},{"$f":"SUMIF($A362:$A$1238,$B361,J362:J$1238)","v":0},{"$f":"SUMIF($A362:$A$1238,$B361,K362:K$1238)","v":0},{"$f":"SUMIF($A362:$A$1238,$B361,L362:L$1238)","v":0},0,0,{"$f":"SUMIF($A362:$A$1025,$B361,$O362:$O$1025)","v":0},{"$f":"SUMIF($A362:$A$1025,$B361,$P362:$P$1025)","v":0}]
["2.1.3.02.11","2.1.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP(B362,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.11","2.1.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B363,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP(B364,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A365:$A$1238,$B364,E365:E$1238)","v":0},{"$f":"SUMIF($A365:$A$1238,$B364,F365:F$1238)","v":0},{"$f":"SUMIF($A365:$A$1238,$B364,G365:G$1238)","v":0},{"$f":"SUMIF($A365:$A$1238,$B364,H365:H$1238)","v":0},{"$f":"SUMIF($A365:$A$1238,$B364,I365:I$1238)","v":0},{"$f":"SUMIF($A365:$A$1238,$B364,J365:J$1238)","v":0},{"$f":"SUMIF($A365:$A$1238,$B364,K365:K$1238)","v":0},{"$f":"SUMIF($A365:$A$1238,$B364,L365:L$1238)","v":0},0,0,{"$f":"SUMIF($A365:$A$1025,$B364,$O365:$O$1025)","v":0},{"$f":"SUMIF($A365:$A$1025,$B364,$P365:$P$1025)","v":0}]
["2.1.3.02.12","2.1.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP(B365,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.12","2.1.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B366,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP(B367,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A368:$A$1238,$B367,E368:E$1238)","v":0},{"$f":"SUMIF($A368:$A$1238,$B367,F368:F$1238)","v":0},{"$f":"SUMIF($A368:$A$1238,$B367,G368:G$1238)","v":0},{"$f":"SUMIF($A368:$A$1238,$B367,H368:H$1238)","v":0},{"$f":"SUMIF($A368:$A$1238,$B367,I368:I$1238)","v":0},{"$f":"SUMIF($A368:$A$1238,$B367,J368:J$1238)","v":0},{"$f":"SUMIF($A368:$A$1238,$B367,K368:K$1238)","v":0},{"$f":"SUMIF($A368:$A$1238,$B367,L368:L$1238)","v":0},0,0,{"$f":"SUMIF($A368:$A$1025,$B367,$O368:$O$1025)","v":0},{"$f":"SUMIF($A368:$A$1025,$B367,$P368:$P$1025)","v":0}]
["2.1.3.02.13","2.1.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP(B368,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.13","2.1.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B369,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP(B370,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A371:$A$1238,$B370,E371:E$1238)","v":0},{"$f":"SUMIF($A371:$A$1238,$B370,F371:F$1238)","v":0},{"$f":"SUMIF($A371:$A$1238,$B370,G371:G$1238)","v":0},{"$f":"SUMIF($A371:$A$1238,$B370,H371:H$1238)","v":0},{"$f":"SUMIF($A371:$A$1238,$B370,I371:I$1238)","v":0},{"$f":"SUMIF($A371:$A$1238,$B370,J371:J$1238)","v":0},{"$f":"SUMIF($A371:$A$1238,$B370,K371:K$1238)","v":0},{"$f":"SUMIF($A371:$A$1238,$B370,L371:L$1238)","v":0},0,0,{"$f":"SUMIF($A371:$A$1025,$B370,$O371:$O$1025)","v":0},{"$f":"SUMIF($A371:$A$1025,$B370,$P371:$P$1025)","v":0}]
["2.1.3.02.14","2.1.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP(B371,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.14","2.1.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B372,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP(B373,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A374:$A$1238,$B373,E374:E$1238)","v":0},{"$f":"SUMIF($A374:$A$1238,$B373,F374:F$1238)","v":0},{"$f":"SUMIF($A374:$A$1238,$B373,G374:G$1238)","v":0},{"$f":"SUMIF($A374:$A$1238,$B373,H374:H$1238)","v":0},{"$f":"SUMIF($A374:$A$1238,$B373,I374:I$1238)","v":0},{"$f":"SUMIF($A374:$A$1238,$B373,J374:J$1238)","v":0},{"$f":"SUMIF($A374:$A$1238,$B373,K374:K$1238)","v":0},{"$f":"SUMIF($A374:$A$1238,$B373,L374:L$1238)","v":0},0,0,{"$f":"SUMIF($A374:$A$1025,$B373,$O374:$O$1025)","v":0},{"$f":"SUMIF($A374:$A$1025,$B373,$P374:$P$1025)","v":0}]
["2.1.3.02.15","2.1.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP(B374,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.15","2.1.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B375,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP(B376,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A377:$A$1238,$B376,E377:E$1238)","v":0},{"$f":"SUMIF($A377:$A$1238,$B376,F377:F$1238)","v":0},{"$f":"SUMIF($A377:$A$1238,$B376,G377:G$1238)","v":0},{"$f":"SUMIF($A377:$A$1238,$B376,H377:H$1238)","v":0},{"$f":"SUMIF($A377:$A$1238,$B376,I377:I$1238)","v":0},{"$f":"SUMIF($A377:$A$1238,$B376,J377:J$1238)","v":0},{"$f":"SUMIF($A377:$A$1238,$B376,K377:K$1238)","v":0},{"$f":"SUMIF($A377:$A$1238,$B376,L377:L$1238)","v":0},0,0,{"$f":"SUMIF($A377:$A$1025,$B376,$O377:$O$1025)","v":0},{"$f":"SUMIF($A377:$A$1025,$B376,$P377:$P$1025)","v":0}]
["2.1.3.02.16","2.1.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP(B377,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.16","2.1.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B378,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP(B379,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A380:$A$1238,$B379,E380:E$1238)","v":0},{"$f":"SUMIF($A380:$A$1238,$B379,F380:F$1238)","v":0},{"$f":"SUMIF($A380:$A$1238,$B379,G380:G$1238)","v":0},{"$f":"SUMIF($A380:$A$1238,$B379,H380:H$1238)","v":0},{"$f":"SUMIF($A380:$A$1238,$B379,I380:I$1238)","v":0},{"$f":"SUMIF($A380:$A$1238,$B379,J380:J$1238)","v":0},{"$f":"SUMIF($A380:$A$1238,$B379,K380:K$1238)","v":0},{"$f":"SUMIF($A380:$A$1238,$B379,L380:L$1238)","v":0},0,0,{"$f":"SUMIF($A380:$A$1025,$B379,$O380:$O$1025)","v":0},{"$f":"SUMIF($A380:$A$1025,$B379,$P380:$P$1025)","v":0}]
["2.1.3.02.17","2.1.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP(B380,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.17","2.1.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B381,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02","2.1.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP(B382,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A383:$A$1238,$B382,E383:E$1238)","v":0},{"$f":"SUMIF($A383:$A$1238,$B382,F383:F$1238)","v":0},{"$f":"SUMIF($A383:$A$1238,$B382,G383:G$1238)","v":0},{"$f":"SUMIF($A383:$A$1238,$B382,H383:H$1238)","v":0},{"$f":"SUMIF($A383:$A$1238,$B382,I383:I$1238)","v":0},{"$f":"SUMIF($A383:$A$1238,$B382,J383:J$1238)","v":0},{"$f":"SUMIF($A383:$A$1238,$B382,K383:K$1238)","v":0},{"$f":"SUMIF($A383:$A$1238,$B382,L383:L$1238)","v":0},0,0,{"$f":"SUMIF($A383:$A$1025,$B382,$O383:$O$1025)","v":0},{"$f":"SUMIF($A383:$A$1025,$B382,$P383:$P$1025)","v":0}]
["2.1.3.02.18","2.1.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP(B383,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.02.18","2.1.3.02.18.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B384,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3","2.1.3.03","A gobiernos y organizaciones internacionales",{"$f":"+D386","v":0},{"$f":"SUMIF($A386:$A$1238,$B385,E386:E$1238)","v":0},{"$f":"SUMIF($A386:$A$1238,$B385,F386:F$1238)","v":0},{"$f":"SUMIF($A386:$A$1238,$B385,G386:G$1238)","v":0},{"$f":"SUMIF($A386:$A$1238,$B385,H386:H$1238)","v":0},{"$f":"SUMIF($A386:$A$1238,$B385,I386:I$1238)","v":0},{"$f":"SUMIF($A386:$A$1238,$B385,J386:J$1238)","v":0},{"$f":"SUMIF($A386:$A$1238,$B385,K386:K$1238)","v":0},{"$f":"SUMIF($A386:$A$1238,$B385,L386:L$1238)","v":0},0,0,{"$f":"SUMIF($A386:$A$1025,$B385,$O386:$O$1025)","v":0},{"$f":"SUMIF($A386:$A$1025,$B385,$P386:$P$1025)","v":0}]
["2.1.3.03","2.1.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP(B386,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A387:$A$1238,$B386,E387:E$1238)","v":0},{"$f":"SUMIF($A387:$A$1238,$B386,F387:F$1238)","v":0},{"$f":"SUMIF($A387:$A$1238,$B386,G387:G$1238)","v":0},{"$f":"SUMIF($A387:$A$1238,$B386,H387:H$1238)","v":0},{"$f":"SUMIF($A387:$A$1238,$B386,I387:I$1238)","v":0},{"$f":"SUMIF($A387:$A$1238,$B386,J387:J$1238)","v":0},{"$f":"SUMIF($A387:$A$1238,$B386,K387:K$1238)","v":0},{"$f":"SUMIF($A387:$A$1238,$B386,L387:L$1238)","v":0},0,0,{"$f":"SUMIF($A387:$A$1025,$B386,$O387:$O$1025)","v":0},{"$f":"SUMIF($A387:$A$1025,$B386,$P387:$P$1025)","v":0}]
["2.1.3.03.03","2.1.3.03.03.01","Membresías",{"$f":"+VLOOKUP(B387,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.03.03","2.1.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP(B388,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3","2.1.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP(B389,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A390:$A$1238,$B389,E390:E$1238)","v":0},{"$f":"SUMIF($A390:$A$1238,$B389,F390:F$1238)","v":0},{"$f":"SUMIF($A390:$A$1238,$B389,G390:G$1238)","v":0},{"$f":"SUMIF($A390:$A$1238,$B389,H390:H$1238)","v":0},{"$f":"SUMIF($A390:$A$1238,$B389,I390:I$1238)","v":0},{"$f":"SUMIF($A390:$A$1238,$B389,J390:J$1238)","v":0},{"$f":"SUMIF($A390:$A$1238,$B389,K390:K$1238)","v":0},{"$f":"SUMIF($A390:$A$1238,$B389,L390:L$1238)","v":0},0,0,{"$f":"SUMIF($A390:$A$1025,$B389,$O390:$O$1025)","v":0},{"$f":"SUMIF($A390:$A$1025,$B389,$P390:$P$1025)","v":0}]
["2.1.3.04","2.1.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP(B390,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A391:$A$1238,$B390,E391:E$1238)","v":0},{"$f":"SUMIF($A391:$A$1238,$B390,F391:F$1238)","v":0},{"$f":"SUMIF($A391:$A$1238,$B390,G391:G$1238)","v":0},{"$f":"SUMIF($A391:$A$1238,$B390,H391:H$1238)","v":0},{"$f":"SUMIF($A391:$A$1238,$B390,I391:I$1238)","v":0},{"$f":"SUMIF($A391:$A$1238,$B390,J391:J$1238)","v":0},{"$f":"SUMIF($A391:$A$1238,$B390,K391:K$1238)","v":0},{"$f":"SUMIF($A391:$A$1238,$B390,L391:L$1238)","v":0},0,0,{"$f":"SUMIF($A391:$A$1025,$B390,$O391:$O$1025)","v":0},{"$f":"SUMIF($A391:$A$1025,$B390,$P391:$P$1025)","v":0}]
["2.1.3.04.05","2.1.3.04.05.001","Membresías",{"$f":"+VLOOKUP(B391,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.04.05","2.1.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP(B392,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.04","2.1.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP(B393,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A394:$A$1238,$B393,E394:E$1238)","v":0},{"$f":"SUMIF($A394:$A$1238,$B393,F394:F$1238)","v":0},{"$f":"SUMIF($A394:$A$1238,$B393,G394:G$1238)","v":0},{"$f":"SUMIF($A394:$A$1238,$B393,H394:H$1238)","v":0},{"$f":"SUMIF($A394:$A$1238,$B393,I394:I$1238)","v":0},{"$f":"SUMIF($A394:$A$1238,$B393,J394:J$1238)","v":0},{"$f":"SUMIF($A394:$A$1238,$B393,K394:K$1238)","v":0},{"$f":"SUMIF($A394:$A$1238,$B393,L394:L$1238)","v":0},0,0,{"$f":"SUMIF($A394:$A$1025,$B393,$O394:$O$1025)","v":0},{"$f":"SUMIF($A394:$A$1025,$B393,$P394:$P$1025)","v":0}]
["2.1.3.04.06","2.1.3.04.06.001","Membresías",{"$f":"+VLOOKUP(B394,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E394+G394+I394+K394","v":0},{"$f":"+F394+H394+J394+L394","v":0}]
["2.1.3.04.06","2.1.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP(B395,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3","2.1.3.05","A entidades del gobierno",{"$f":"+VLOOKUP(B396,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A397:$A$1238,$B396,E397:E$1238)","v":0},{"$f":"SUMIF($A397:$A$1238,$B396,F397:F$1238)","v":0},{"$f":"SUMIF($A397:$A$1238,$B396,G397:G$1238)","v":0},{"$f":"SUMIF($A397:$A$1238,$B396,H397:H$1238)","v":0},{"$f":"SUMIF($A397:$A$1238,$B396,I397:I$1238)","v":0},{"$f":"SUMIF($A397:$A$1238,$B396,J397:J$1238)","v":0},{"$f":"SUMIF($A397:$A$1238,$B396,K397:K$1238)","v":0},{"$f":"SUMIF($A397:$A$1238,$B396,L397:L$1238)","v":0},0,0,{"$f":"SUMIF($A397:$A$1025,$B396,$O397:$O$1025)","v":""},{"$f":"SUMIF($A397:$A$1025,$B396,$P397:$P$1025)","v":""}]
["2.1.3.05","2.1.3.05.01","A entidades del gobierno",{"$f":"+VLOOKUP(B397,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A398:$A$1238,$B397,E398:E$1238)","v":0},{"$f":"SUMIF($A398:$A$1238,$B397,F398:F$1238)","v":0},{"$f":"SUMIF($A398:$A$1238,$B397,G398:G$1238)","v":0},{"$f":"SUMIF($A398:$A$1238,$B397,H398:H$1238)","v":0},{"$f":"SUMIF($A398:$A$1238,$B397,I398:I$1238)","v":0},{"$f":"SUMIF($A398:$A$1238,$B397,J398:J$1238)","v":0},{"$f":"SUMIF($A398:$A$1238,$B397,K398:K$1238)","v":0},{"$f":"SUMIF($A398:$A$1238,$B397,L398:L$1238)","v":0},0,0,{"$f":"SUMIF($A398:$A$1025,$B397,$O398:$O$1025)","v":0},{"$f":"SUMIF($A398:$A$1025,$B397,$P398:$P$1025)","v":0}]
["2.1.3.05.01","2.1.3.05.01.003","Comisión de Regulación de Comunicaciones - CRC.  Artículo 12 Ley 1507 de 2012",{"$f":"+VLOOKUP(B398,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.01","2.1.3.05.01.010","Transferir a la Superintendencia de Industria y Comercio Decretos 1130 y 1620 de 1999 y 2003. Leyes 1341 y 1369 de 2009",{"$f":"+VLOOKUP(B399,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.01","2.1.3.05.01.054","Pagos beneficiarios Fundación San Juan de Dios derivados del fallo SU-484 2008 Corte Constitucional",{"$f":"+VLOOKUP(B400,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.01","2.1.3.05.01.062","Traslado de dividendos a órganos del PGN y la Nación",{"$f":"+VLOOKUP(B401,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.01","2.1.3.05.01.066","Transferencia de ventas brutas a Corporaciones Autónomas Regionales y Parques Nacionales Naturales – Ley 1930 2018 art. 24",{"$f":"+VLOOKUP(B402,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05","2.1.3.05.04","Participaciones de Contribuciones",{"$f":"+VLOOKUP(B403,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A404:$A$1238,$B403,E404:E$1238)","v":0},{"$f":"SUMIF($A404:$A$1238,$B403,F404:F$1238)","v":0},{"$f":"SUMIF($A404:$A$1238,$B403,G404:G$1238)","v":0},{"$f":"SUMIF($A404:$A$1238,$B403,H404:H$1238)","v":0},{"$f":"SUMIF($A404:$A$1238,$B403,I404:I$1238)","v":0},{"$f":"SUMIF($A404:$A$1238,$B403,J404:J$1238)","v":0},{"$f":"SUMIF($A404:$A$1238,$B403,K404:K$1238)","v":0},{"$f":"SUMIF($A404:$A$1238,$B403,L404:L$1238)","v":0},0,0,{"$f":"SUMIF($A404:$A$1025,$B403,$O404:$O$1025)","v":""},{"$f":"SUMIF($A404:$A$1025,$B403,$P404:$P$1025)","v":""}]
["2.1.3.05.04","2.1.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP(B404,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A405:$A$1238,$B404,E405:E$1238)","v":0},{"$f":"SUMIF($A405:$A$1238,$B404,F405:F$1238)","v":0},{"$f":"SUMIF($A405:$A$1238,$B404,G405:G$1238)","v":0},{"$f":"SUMIF($A405:$A$1238,$B404,H405:H$1238)","v":0},{"$f":"SUMIF($A405:$A$1238,$B404,I405:I$1238)","v":0},{"$f":"SUMIF($A405:$A$1238,$B404,J405:J$1238)","v":0},{"$f":"SUMIF($A405:$A$1238,$B404,K405:K$1238)","v":0},{"$f":"SUMIF($A405:$A$1238,$B404,L405:L$1238)","v":0},0,0,{"$f":"SUMIF($A405:$A$1025,$B404,$O404:$O$1025)","v":""},{"$f":"SUMIF($A405:$A$1025,$B404,$P404:$P$1025)","v":""}]
["2.1.3.05.04.002","2.1.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP(B405,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05","2.1.3.05.07","A entidades territoriales distintas de compensaciones y participaciones ",{"$f":"+VLOOKUP(B406,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A407:$A$1238,$B406,E407:E$1238)","v":0},{"$f":"SUMIF($A407:$A$1238,$B406,F407:F$1238)","v":0},{"$f":"SUMIF($A407:$A$1238,$B406,G407:G$1238)","v":0},{"$f":"SUMIF($A407:$A$1238,$B406,H407:H$1238)","v":0},{"$f":"SUMIF($A407:$A$1238,$B406,I407:I$1238)","v":0},{"$f":"SUMIF($A407:$A$1238,$B406,J407:J$1238)","v":0},{"$f":"SUMIF($A407:$A$1238,$B406,K407:K$1238)","v":0},{"$f":"SUMIF($A407:$A$1238,$B406,L407:L$1238)","v":0},0,0,{"$f":"SUMIF($A407:$A$1025,$B406,$O407:$O$1025)","v":0},{"$f":"SUMIF($A407:$A$1025,$B406,$P407:$P$1025)","v":0}]
["2.1.3.05.07","2.1.3.05.07.039","Transferencia a Fondos Territoriales de Mitigación del Riesgo",{"$f":"+VLOOKUP(B407,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.07","2.1.3.05.07.041","Devolución de aportes a Entidades Territoriales",{"$f":"+VLOOKUP(B408,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.07","2.1.3.05.07.042","Transferencia de ventas brutas a municipios – Ley 1930 2018 art. 24",{"$f":"+VLOOKUP(B409,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05","2.1.3.05.09","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992",{"$f":"+VLOOKUP(B410,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A411:$A$1238,$B410,E411:E$1238)","v":0},{"$f":"SUMIF($A411:$A$1238,$B410,F411:F$1238)","v":0},{"$f":"SUMIF($A411:$A$1238,$B410,G411:G$1238)","v":0},{"$f":"SUMIF($A411:$A$1238,$B410,H411:H$1238)","v":0},{"$f":"SUMIF($A411:$A$1238,$B410,I411:I$1238)","v":0},{"$f":"SUMIF($A411:$A$1238,$B410,J411:J$1238)","v":0},{"$f":"SUMIF($A411:$A$1238,$B410,K411:K$1238)","v":0},{"$f":"SUMIF($A411:$A$1238,$B410,L411:L$1238)","v":0},0,0,{"$f":"SUMIF($A411:$A$1025,$B410,$O411:$O$1025)","v":0},{"$f":"SUMIF($A411:$A$1025,$B410,$P411:$P$1025)","v":0}]
["2.1.3.05.09","2.1.3.05.09.004","Transferencias de excedentes financieros del EOP",{"$f":"+VLOOKUP(B411,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.09","2.1.3.05.09.008","Monitoreo y vigilancia educación superior para distribuir",{"$f":"+VLOOKUP(B412,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.09","2.1.3.05.09.009","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992",{"$f":"+VLOOKUP(B413,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.09","2.1.3.05.09.018","Comisión Nacional Intersectorial de Aseguramiento de la Calidad de la Educación Superior - CONACES",{"$f":"+VLOOKUP(B414,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.09","2.1.3.05.09.019","Consejo Nacional de Acreditación - CNA",{"$f":"+VLOOKUP(B415,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.09","2.1.3.05.09.020","Consejo Nacional de Educación Superior - CESU (Ley 30 de 1992)",{"$f":"+VLOOKUP(B416,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.05.09","2.1.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP(B417,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3","2.1.3.07","Prestaciones para cubrir riesgos sociales",{"$f":"+VLOOKUP(B418,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A419:$A$1238,$B418,E419:E$1238)","v":0},{"$f":"SUMIF($A419:$A$1238,$B418,F419:F$1238)","v":0},{"$f":"SUMIF($A419:$A$1238,$B418,G419:G$1238)","v":0},{"$f":"SUMIF($A419:$A$1238,$B418,H419:H$1238)","v":0},{"$f":"SUMIF($A419:$A$1238,$B418,I419:I$1238)","v":0},{"$f":"SUMIF($A419:$A$1238,$B418,J419:J$1238)","v":0},{"$f":"SUMIF($A419:$A$1238,$B418,K419:K$1238)","v":0},{"$f":"SUMIF($A419:$A$1238,$B418,L419:L$1238)","v":0},0,0,{"$f":"SUMIF($A419:$A$1025,$B418,$O419:$O$1025)","v":0},{"$f":"SUMIF($A419:$A$1025,$B418,$P419:$P$1025)","v":0}]
["2.1.3.07","2.1.3.07.02","Prestaciones sociales relacionadas con el empleo",{"$f":"+VLOOKUP(B419,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A420:$A$1238,$B419,E420:E$1238)","v":0},{"$f":"SUMIF($A420:$A$1238,$B419,F420:F$1238)","v":0},{"$f":"SUMIF($A420:$A$1238,$B419,G420:G$1238)","v":0},{"$f":"SUMIF($A420:$A$1238,$B419,H420:H$1238)","v":0},{"$f":"SUMIF($A420:$A$1238,$B419,I420:I$1238)","v":0},{"$f":"SUMIF($A420:$A$1238,$B419,J420:J$1238)","v":0},{"$f":"SUMIF($A420:$A$1238,$B419,K420:K$1238)","v":0},{"$f":"SUMIF($A420:$A$1238,$B419,L420:L$1238)","v":0},0,0,{"$f":"SUMIF($A420:$A$1025,$B419,$O420:$O$1025)","v":0},{"$f":"SUMIF($A420:$A$1025,$B419,$P420:$P$1025)","v":0}]
["2.1.3.07.02","2.1.3.07.02.001","Mesadas pensionales (de pensiones)",{"$f":"+VLOOKUP(B420,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A421:$A$1238,$B420,E421:E$1238)","v":0},{"$f":"SUMIF($A421:$A$1238,$B420,F421:F$1238)","v":0},{"$f":"SUMIF($A421:$A$1238,$B420,G421:G$1238)","v":0},{"$f":"SUMIF($A421:$A$1238,$B420,H421:H$1238)","v":0},{"$f":"SUMIF($A421:$A$1238,$B420,I421:I$1238)","v":0},{"$f":"SUMIF($A421:$A$1238,$B420,J421:J$1238)","v":0},{"$f":"SUMIF($A421:$A$1238,$B420,K421:K$1238)","v":0},{"$f":"SUMIF($A421:$A$1238,$B420,L421:L$1238)","v":0},0,0,{"$f":"SUMIF($A421:$A$1025,$B420,$O421:$O$1025)","v":0},{"$f":"SUMIF($A421:$A$1025,$B420,$P421:$P$1025)","v":0}]
["2.1.3.07.02.001","2.1.3.07.02.001.01","Mesadas pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP(B421,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02.001","2.1.3.07.02.001.02","Mesadas pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP(B422,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.002","Cuotas partes pensionales (de pensiones)",{"$f":"+VLOOKUP(B423,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A424:$A$1238,$B423,E424:E$1238)","v":0},{"$f":"SUMIF($A424:$A$1238,$B423,F424:F$1238)","v":0},{"$f":"SUMIF($A424:$A$1238,$B423,G424:G$1238)","v":0},{"$f":"SUMIF($A424:$A$1238,$B423,H424:H$1238)","v":0},{"$f":"SUMIF($A424:$A$1238,$B423,I424:I$1238)","v":0},{"$f":"SUMIF($A424:$A$1238,$B423,J424:J$1238)","v":0},{"$f":"SUMIF($A424:$A$1238,$B423,K424:K$1238)","v":0},{"$f":"SUMIF($A424:$A$1238,$B423,L424:L$1238)","v":0},0,0,{"$f":"SUMIF($A424:$A$1025,$B423,$O424:$O$1025)","v":0},{"$f":"SUMIF($A424:$A$1025,$B423,$P424:$P$1025)","v":0}]
["2.1.3.07.02.002","2.1.3.07.02.002.01","Cuotas partes pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP(B424,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02.002","2.1.3.07.02.002.02","Cuotas partes pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP(B425,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.003","Bonos pensionales (de pensiones)",{"$f":"+VLOOKUP(B426,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A427:$A$1238,$B426,E427:E$1238)","v":0},{"$f":"SUMIF($A427:$A$1238,$B426,F427:F$1238)","v":0},{"$f":"SUMIF($A427:$A$1238,$B426,G427:G$1238)","v":0},{"$f":"SUMIF($A427:$A$1238,$B426,H427:H$1238)","v":0},{"$f":"SUMIF($A427:$A$1238,$B426,I427:I$1238)","v":0},{"$f":"SUMIF($A427:$A$1238,$B426,J427:J$1238)","v":0},{"$f":"SUMIF($A427:$A$1238,$B426,K427:K$1238)","v":0},{"$f":"SUMIF($A427:$A$1238,$B426,L427:L$1238)","v":0},0,0,{"$f":"SUMIF($A427:$A$1025,$B426,$O427:$O$1025)","v":0},{"$f":"SUMIF($A427:$A$1025,$B426,$P427:$P$1025)","v":0}]
["2.1.3.07.02.003","2.1.3.07.02.003.01","Bonos pensionales con cargo a reservas (de pensiones)",{"$f":"+VLOOKUP(B427,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02.003","2.1.3.07.02.003.02","Bonos pensionales a cargo de la entidad (de pensiones)",{"$f":"+VLOOKUP(B428,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.010","Incapacidades y licencias de maternidad y paternidad (no de pensiones)",{"$f":"+VLOOKUP(B429,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A430:$A$1238,$B429,E430:E$1238)","v":0},{"$f":"SUMIF($A430:$A$1238,$B429,F430:F$1238)","v":0},{"$f":"SUMIF($A430:$A$1238,$B429,G430:G$1238)","v":0},{"$f":"SUMIF($A430:$A$1238,$B429,H430:H$1238)","v":0},{"$f":"SUMIF($A430:$A$1238,$B429,I430:I$1238)","v":0},{"$f":"SUMIF($A430:$A$1238,$B429,J430:J$1238)","v":0},{"$f":"SUMIF($A430:$A$1238,$B429,K430:K$1238)","v":0},{"$f":"SUMIF($A430:$A$1238,$B429,L430:L$1238)","v":0},0,0,{"$f":"SUMIF($A430:$A$1025,$B429,$O430:$O$1025)","v":0},{"$f":"SUMIF($A430:$A$1025,$B429,$P430:$P$1025)","v":0}]
["2.1.3.07.02.010","2.1.3.07.02.010.01","Incapacidades (no de pensiones)",{"$f":"+VLOOKUP(B430,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02.010","2.1.3.07.02.010.02","Licencias de maternidad y paternidad (no de pensiones)",{"$f":"+VLOOKUP(B431,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.012","Auxilios funerarios",{"$f":"+VLOOKUP(B432,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A433:$A$1238,$B432,E433:E$1238)","v":0},{"$f":"SUMIF($A433:$A$1238,$B432,F433:F$1238)","v":0},{"$f":"SUMIF($A433:$A$1238,$B432,G433:G$1238)","v":0},{"$f":"SUMIF($A433:$A$1238,$B432,H433:H$1238)","v":0},{"$f":"SUMIF($A433:$A$1238,$B432,I433:I$1238)","v":0},{"$f":"SUMIF($A433:$A$1238,$B432,J433:J$1238)","v":0},{"$f":"SUMIF($A433:$A$1238,$B432,K433:K$1238)","v":0},{"$f":"SUMIF($A433:$A$1238,$B432,L433:L$1238)","v":0},0,0,{"$f":"SUMIF($A433:$A$1025,$B432,$O433:$O$1025)","v":0},{"$f":"SUMIF($A433:$A$1025,$B432,$P433:$P$1025)","v":0}]
["2.1.3.07.02.012","2.1.3.07.02.012.01","Auxilios funerarios con cargo a reservas (no de pensiones)",{"$f":"+VLOOKUP(B433,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02.012","2.1.3.07.02.012.02","Auxilios funerarios a cargo de la entidad",{"$f":"+VLOOKUP(B434,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.013","Aporte previsión social servicios médicos (no de pensiones)",{"$f":"+VLOOKUP(B435,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.016","Indemnizaciones enfermedad general (no de pensiones)",{"$f":"+VLOOKUP(B436,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.023","Indemnizaciones (no de pensiones)",{"$f":"+VLOOKUP(B437,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.030","Auxilio sindical (no de pensiones)",{"$f":"+VLOOKUP(B438,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.031","Programa de salud ocupacional (no de pensiones)",{"$f":"+VLOOKUP(B439,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.090","Indemnización sustitutiva de pensiones",{"$f":"+VLOOKUP(B440,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.094","Auxilios Salud Visual",{"$f":"+VLOOKUP(B441,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.095","Auxilios Salud Dental",{"$f":"+VLOOKUP(B442,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.096","Auxilios Salud Auditiva",{"$f":"+VLOOKUP(B443,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.097","Auxilios Médicos",{"$f":"+VLOOKUP(B444,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.098","Auxilios Educativos",{"$f":"+VLOOKUP(B445,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.02","2.1.3.07.02.099","Auxilios para Recreación",{"$f":"+VLOOKUP(B446,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07","2.1.3.07.03","Prestaciones sociales asumidas por el gobierno",{"$f":"+VLOOKUP(B447,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A448:$A$1238,$B447,E448:E$1238)","v":0},{"$f":"SUMIF($A448:$A$1238,$B447,F448:F$1238)","v":0},{"$f":"SUMIF($A448:$A$1238,$B447,G448:G$1238)","v":0},{"$f":"SUMIF($A448:$A$1238,$B447,H448:H$1238)","v":0},{"$f":"SUMIF($A448:$A$1238,$B447,I448:I$1238)","v":0},{"$f":"SUMIF($A448:$A$1238,$B447,J448:J$1238)","v":0},{"$f":"SUMIF($A448:$A$1238,$B447,K448:K$1238)","v":0},{"$f":"SUMIF($A448:$A$1238,$B447,L448:L$1238)","v":0},0,0,{"$f":"SUMIF($A448:$A$1025,$B447,$O448:$O$1025)","v":0},{"$f":"SUMIF($A448:$A$1025,$B447,$P448:$P$1025)","v":0}]
["2.1.3.07.03","2.1.3.07.03.013","Afiliación Riesgos Laborales contratistas Grado IV y V",{"$f":"+VLOOKUP(B448,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07","2.1.3.07.04","Prestaciones a cargo del sistema integral de seguridad social",{"$f":"+VLOOKUP(B449,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A450:$A$1238,$B449,E450:E$1238)","v":0},{"$f":"SUMIF($A450:$A$1238,$B449,F450:F$1238)","v":0},{"$f":"SUMIF($A450:$A$1238,$B449,G450:G$1238)","v":0},{"$f":"SUMIF($A450:$A$1238,$B449,H450:H$1238)","v":0},{"$f":"SUMIF($A450:$A$1238,$B449,I450:I$1238)","v":0},{"$f":"SUMIF($A450:$A$1238,$B449,J450:J$1238)","v":0},{"$f":"SUMIF($A450:$A$1238,$B449,K450:K$1238)","v":0},{"$f":"SUMIF($A450:$A$1238,$B449,L450:L$1238)","v":0},0,0,{"$f":"SUMIF($A450:$A$1025,$B449,$O450:$O$1025)","v":0},{"$f":"SUMIF($A450:$A$1025,$B449,$P450:$P$1025)","v":0}]
["2.1.3.07.04","2.1.3.07.04.001","Prestaciones a cargo del Sistema General de Seguridad Social en Salud",{"$f":"+VLOOKUP(B450,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A451:$A$1238,$B450,E451:E$1238)","v":0},{"$f":"SUMIF($A451:$A$1238,$B450,F451:F$1238)","v":0},{"$f":"SUMIF($A451:$A$1238,$B450,G451:G$1238)","v":0},{"$f":"SUMIF($A451:$A$1238,$B450,H451:H$1238)","v":0},{"$f":"SUMIF($A451:$A$1238,$B450,I451:I$1238)","v":0},{"$f":"SUMIF($A451:$A$1238,$B450,J451:J$1238)","v":0},{"$f":"SUMIF($A451:$A$1238,$B450,K451:K$1238)","v":0},{"$f":"SUMIF($A451:$A$1238,$B450,L451:L$1238)","v":0},0,0,{"$f":"SUMIF($A451:$A$1025,$B450,$O451:$O$1025)","v":0},{"$f":"SUMIF($A451:$A$1025,$B450,$P451:$P$1025)","v":0}]
["2.1.3.07.04.001","2.1.3.07.04.001.01","Incapacidades (No de pensiones)",{"$f":"+VLOOKUP(B451,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.04.001","2.1.3.07.04.001.02","Licencias de maternidad y paternidad (No de pensiones)",{"$f":"+VLOOKUP(B452,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.04.001","2.1.3.07.04.001.03","Prestaciones económicas regímenes especial y de excepción",{"$f":"+VLOOKUP(B453,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.04.001","2.1.3.07.04.001.04","Indemnizaciones (no de pensiones)",{"$f":"+VLOOKUP(B454,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.07.04.001","2.1.3.07.04.001.05","Auxilio funerario (no de pensiones)",{"$f":"+VLOOKUP(B455,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3","2.1.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP(B456,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A457:$A$1238,$B456,E457:E$1238)","v":0},{"$f":"SUMIF($A457:$A$1238,$B456,F457:F$1238)","v":0},{"$f":"SUMIF($A457:$A$1238,$B456,G457:G$1238)","v":0},{"$f":"SUMIF($A457:$A$1238,$B456,H457:H$1238)","v":0},{"$f":"SUMIF($A457:$A$1238,$B456,I457:I$1238)","v":0},{"$f":"SUMIF($A457:$A$1238,$B456,J457:J$1238)","v":0},{"$f":"SUMIF($A457:$A$1238,$B456,K457:K$1238)","v":0},{"$f":"SUMIF($A457:$A$1238,$B456,L457:L$1238)","v":0},0,0,{"$f":"SUMIF($A457:$A$1025,$B456,$O457:$O$1025)","v":0},{"$f":"SUMIF($A457:$A$1025,$B456,$P457:$P$1025)","v":0}]
["2.1.3.08","2.1.3.08.02","Apoyo socieconómico a estudiantes",{"$f":"+VLOOKUP(B457,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.08","2.1.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP(B458,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E458+G458+I458+K458","v":0},{"$f":"+F458+H458+J458+L458","v":0}]
["2.1.3","2.1.3.10","Compensaciones corrientes",{"$f":"+VLOOKUP(B459,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3","2.1.3.11","Sistema general de pensiones",{"$f":"+VLOOKUP(B460,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A461:$A$1238,$B460,E461:E$1238)","v":0},{"$f":"SUMIF($A461:$A$1238,$B460,F461:F$1238)","v":0},{"$f":"SUMIF($A461:$A$1238,$B460,G461:G$1238)","v":0},{"$f":"SUMIF($A461:$A$1238,$B460,H461:H$1238)","v":0},{"$f":"SUMIF($A461:$A$1238,$B460,I461:I$1238)","v":0},{"$f":"SUMIF($A461:$A$1238,$B460,J461:J$1238)","v":0},{"$f":"SUMIF($A461:$A$1238,$B460,K461:K$1238)","v":0},{"$f":"SUMIF($A461:$A$1238,$B460,L461:L$1238)","v":0},0,0,{"$f":"SUMIF($A461:$A$1025,$B460,$O461:$O$1025)","v":0},{"$f":"SUMIF($A461:$A$1025,$B460,$P461:$P$1025)","v":0}]
["2.1.3.11","2.1.3.11.02","Sistema general de pensiones",{"$f":"+VLOOKUP(B461,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A462:$A$1238,$B461,E462:E$1238)","v":0},{"$f":"SUMIF($A462:$A$1238,$B461,F462:F$1238)","v":0},{"$f":"SUMIF($A462:$A$1238,$B461,G462:G$1238)","v":0},{"$f":"SUMIF($A462:$A$1238,$B461,H462:H$1238)","v":0},{"$f":"SUMIF($A462:$A$1238,$B461,I462:I$1238)","v":0},{"$f":"SUMIF($A462:$A$1238,$B461,J462:J$1238)","v":0},{"$f":"SUMIF($A462:$A$1238,$B461,K462:K$1238)","v":0},{"$f":"SUMIF($A462:$A$1238,$B461,L462:L$1238)","v":0},0,0,{"$f":"SUMIF($A462:$A$1025,$B461,$O462:$O$1025)","v":0},{"$f":"SUMIF($A462:$A$1025,$B461,$P462:$P$1025)","v":0}]
["2.1.3.11.02","2.1.3.11.02.001","Capitalización de patrimonios autónomos pensionales",{"$f":"+VLOOKUP(B462,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A463:$A$1238,$B462,E463:E$1238)","v":0},{"$f":"SUMIF($A463:$A$1238,$B462,F463:F$1238)","v":0},{"$f":"SUMIF($A463:$A$1238,$B462,G463:G$1238)","v":0},{"$f":"SUMIF($A463:$A$1238,$B462,H463:H$1238)","v":0},{"$f":"SUMIF($A463:$A$1238,$B462,I463:I$1238)","v":0},{"$f":"SUMIF($A463:$A$1238,$B462,J463:J$1238)","v":0},{"$f":"SUMIF($A463:$A$1238,$B462,K463:K$1238)","v":0},{"$f":"SUMIF($A463:$A$1238,$B462,L463:L$1238)","v":0},0,0,{"$f":"SUMIF($A463:$A$1025,$B462,$O463:$O$1025)","v":0},{"$f":"SUMIF($A463:$A$1025,$B462,$P463:$P$1025)","v":0}]
["2.1.3.11.02.001","2.1.3.11.02.001.01","Capitalización del Fondo Nacional de Prestaciones Sociales del Magisterio (FOMAG)",{"$f":"+VLOOKUP(B463,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.11.02.001","2.1.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP(B464,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3","2.1.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP(B465,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A466:$A$1238,$B465,E466:E$1238)","v":0},{"$f":"SUMIF($A466:$A$1238,$B465,F466:F$1238)","v":0},{"$f":"SUMIF($A466:$A$1238,$B465,G466:G$1238)","v":0},{"$f":"SUMIF($A466:$A$1238,$B465,H466:H$1238)","v":0},{"$f":"SUMIF($A466:$A$1238,$B465,I466:I$1238)","v":0},{"$f":"SUMIF($A466:$A$1238,$B465,J466:J$1238)","v":0},{"$f":"SUMIF($A466:$A$1238,$B465,K466:K$1238)","v":0},{"$f":"SUMIF($A466:$A$1238,$B465,L466:L$1238)","v":0},0,0,{"$f":"SUMIF($A466:$A$1025,$B465,$O466:$O$1025)","v":0},{"$f":"SUMIF($A466:$A$1025,$B465,$P466:$P$1025)","v":0}]
["2.1.3.13","2.1.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP(B466,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A467:$A$1238,$B466,E467:E$1238)","v":0},{"$f":"SUMIF($A467:$A$1238,$B466,F467:F$1238)","v":0},{"$f":"SUMIF($A467:$A$1238,$B466,G467:G$1238)","v":0},{"$f":"SUMIF($A467:$A$1238,$B466,H467:H$1238)","v":0},{"$f":"SUMIF($A467:$A$1238,$B466,I467:I$1238)","v":0},{"$f":"SUMIF($A467:$A$1238,$B466,J467:J$1238)","v":0},{"$f":"SUMIF($A467:$A$1238,$B466,K467:K$1238)","v":0},{"$f":"SUMIF($A467:$A$1238,$B466,L467:L$1238)","v":0},0,0,{"$f":"SUMIF($A467:$A$1025,$B466,$O467:$O$1025)","v":0},{"$f":"SUMIF($A467:$A$1025,$B466,$P467:$P$1025)","v":0}]
["2.1.3.13.01","2.1.3.13.01.001","Sentencias",{"$f":"+VLOOKUP(B467,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.13.01","2.1.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP(B468,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.3.13.01","2.1.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP(B469,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1","2.1.4","Transferencias de capital",{"$f":"+VLOOKUP(B470,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A471:$A$1238,$B470,E471:E$1238)","v":0},{"$f":"SUMIF($A471:$A$1238,$B470,F471:F$1238)","v":0},{"$f":"SUMIF($A471:$A$1238,$B470,G471:G$1238)","v":0},{"$f":"SUMIF($A471:$A$1238,$B470,H471:H$1238)","v":0},{"$f":"SUMIF($A471:$A$1238,$B470,I471:I$1238)","v":0},{"$f":"SUMIF($A471:$A$1238,$B470,J471:J$1238)","v":0},{"$f":"SUMIF($A471:$A$1238,$B470,K471:K$1238)","v":0},{"$f":"SUMIF($A471:$A$1238,$B470,L471:L$1238)","v":0},0,0,{"$f":"SUMIF($A471:$A$1025,$B470,$O471:$O$1025)","v":0},{"$f":"SUMIF($A471:$A$1025,$B470,$P471:$P$1025)","v":0}]
["2.1.4","2.1.4.02","Entidades del Gobierno General",{"$f":"+D472+D473+D474","v":0},{"$f":"SUMIF($A472:$A$1238,$B471,E472:E$1238)","v":0},{"$f":"SUMIF($A472:$A$1238,$B471,F472:F$1238)","v":0},{"$f":"SUMIF($A472:$A$1238,$B471,G472:G$1238)","v":0},{"$f":"SUMIF($A472:$A$1238,$B471,H472:H$1238)","v":0},{"$f":"SUMIF($A472:$A$1238,$B471,I472:I$1238)","v":0},{"$f":"SUMIF($A472:$A$1238,$B471,J472:J$1238)","v":0},{"$f":"SUMIF($A472:$A$1238,$B471,K472:K$1238)","v":0},{"$f":"SUMIF($A472:$A$1238,$B471,L472:L$1238)","v":0},0,0,{"$f":"SUMIF($A472:$A$1025,$B471,$O472:$O$1025)","v":0},{"$f":"SUMIF($A472:$A$1025,$B471,$P472:$P$1025)","v":0}]
["2.1.4.02","2.1.4.02.01","Órganos del PGN",{"$f":"+VLOOKUP(B472,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.4.02","2.1.4.02.02","Entidades territoriales distintas de participaciones y compensaciones",{"$f":"+VLOOKUP(B473,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.4.02","2.1.4.02.04","Entidades del gobierno general",{"$f":"+VLOOKUP(B474,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.4","2.1.4.03","Compensaciones de capital",{"$f":"+VLOOKUP(B475,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.4","2.1.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP(B476,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.4","2.1.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP(B477,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1","2.1.6","Adquisición de activos financieros",{"$f":"+VLOOKUP(B478,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A479:$A$1238,$B478,E479:E$1238)","v":0},{"$f":"SUMIF($A479:$A$1238,$B478,F479:F$1238)","v":0},{"$f":"SUMIF($A479:$A$1238,$B478,G479:G$1238)","v":0},{"$f":"SUMIF($A479:$A$1238,$B478,H479:H$1238)","v":0},{"$f":"SUMIF($A479:$A$1238,$B478,I479:I$1238)","v":0},{"$f":"SUMIF($A479:$A$1238,$B478,J479:J$1238)","v":0},{"$f":"SUMIF($A479:$A$1238,$B478,K479:K$1238)","v":0},{"$f":"SUMIF($A479:$A$1238,$B478,L479:L$1238)","v":0},0,0,{"$f":"SUMIF($A479:$A$1025,$B478,$O479:$O$1025)","v":0},{"$f":"SUMIF($A479:$A$1025,$B478,$P479:$P$1025)","v":0}]
["2.1.6","2.1.6.01","Adquisición de activos financieros",{"$f":"+VLOOKUP(B479,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A480:$A$1238,$B479,E480:E$1238)","v":0},{"$f":"SUMIF($A480:$A$1238,$B479,F480:F$1238)","v":0},{"$f":"SUMIF($A480:$A$1238,$B479,G480:G$1238)","v":0},{"$f":"SUMIF($A480:$A$1238,$B479,H480:H$1238)","v":0},{"$f":"SUMIF($A480:$A$1238,$B479,I480:I$1238)","v":0},{"$f":"SUMIF($A480:$A$1238,$B479,J480:J$1238)","v":0},{"$f":"SUMIF($A480:$A$1238,$B479,K480:K$1238)","v":0},{"$f":"SUMIF($A480:$A$1238,$B479,L480:L$1238)","v":0},0,0,{"$f":"SUMIF($A480:$A$1025,$B479,$O480:$O$1025)","v":0},{"$f":"SUMIF($A480:$A$1025,$B479,$P480:$P$1025)","v":0}]
["2.1.6.01","2.1.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP(B480,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.6.01","2.1.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP(B481,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.6.01","2.1.6.01.04","A personas naturales",{"$f":"+VLOOKUP(B482,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A483:$A$1238,$B482,E483:E$1238)","v":0},{"$f":"SUMIF($A483:$A$1238,$B482,F483:F$1238)","v":0},{"$f":"SUMIF($A483:$A$1238,$B482,G483:G$1238)","v":0},{"$f":"SUMIF($A483:$A$1238,$B482,H483:H$1238)","v":0},{"$f":"SUMIF($A483:$A$1238,$B482,I483:I$1238)","v":0},{"$f":"SUMIF($A483:$A$1238,$B482,J483:J$1238)","v":0},{"$f":"SUMIF($A483:$A$1238,$B482,K483:K$1238)","v":0},{"$f":"SUMIF($A483:$A$1238,$B482,L483:L$1238)","v":0},0,0,{"$f":"SUMIF($A483:$A$1025,$B482,$O483:$O$1025)","v":0},{"$f":"SUMIF($A483:$A$1025,$B482,$P483:$P$1025)","v":0}]
["2.1.6.01.04","2.1.6.01.04.002","Crédito hipotecario para sus empleados",{"$f":"+VLOOKUP(B483,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.6.01.04","2.1.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP(B484,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.6.01.04","2.1.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP(B485,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.6","2.1.6.02","Adquisición de acciones",{"$f":"+VLOOKUP(B486,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A487:$A$1238,$B486,E487:E$1238)","v":0},{"$f":"SUMIF($A487:$A$1238,$B486,F487:F$1238)","v":0},{"$f":"SUMIF($A487:$A$1238,$B486,G487:G$1238)","v":0},{"$f":"SUMIF($A487:$A$1238,$B486,H487:H$1238)","v":0},{"$f":"SUMIF($A487:$A$1238,$B486,I487:I$1238)","v":0},{"$f":"SUMIF($A487:$A$1238,$B486,J487:J$1238)","v":0},{"$f":"SUMIF($A487:$A$1238,$B486,K487:K$1238)","v":0},{"$f":"SUMIF($A487:$A$1238,$B486,L487:L$1238)","v":0},0,0,{"$f":"SUMIF($A487:$A$1025,$B486,$O487:$O$1025)","v":0},{"$f":"SUMIF($A487:$A$1025,$B486,$P487:$P$1025)","v":0}]
["2.1.6.02","2.1.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP(B487,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.6.02","2.1.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP(B488,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.6.02","2.1.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP(B489,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.6.02","2.1.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP(B490,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.6.02","2.1.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP(B491,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1","2.1.7","Disminución de pasivos",{"$f":"+VLOOKUP(B492,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A493:$A$1238,$B492,E493:E$1238)","v":0},{"$f":"SUMIF($A493:$A$1238,$B492,F493:F$1238)","v":0},{"$f":"SUMIF($A493:$A$1238,$B492,G493:G$1238)","v":0},{"$f":"SUMIF($A493:$A$1238,$B492,H493:H$1238)","v":0},{"$f":"SUMIF($A493:$A$1238,$B492,I493:I$1238)","v":0},{"$f":"SUMIF($A493:$A$1238,$B492,J493:J$1238)","v":0},{"$f":"SUMIF($A493:$A$1238,$B492,K493:K$1238)","v":0},{"$f":"SUMIF($A493:$A$1238,$B492,L493:L$1238)","v":0},0,0,{"$f":"SUMIF($A493:$A$1025,$B492,$O493:$O$1025)","v":0},{"$f":"SUMIF($A493:$A$1025,$B492,$P493:$P$1025)","v":0}]
["2.1.7","2.1.7.01","Cesantías",{"$f":"+VLOOKUP(B493,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A494:$A$1238,$B493,E494:E$1238)","v":0},{"$f":"SUMIF($A494:$A$1238,$B493,F494:F$1238)","v":0},{"$f":"SUMIF($A494:$A$1238,$B493,G494:G$1238)","v":0},{"$f":"SUMIF($A494:$A$1238,$B493,H494:H$1238)","v":0},{"$f":"SUMIF($A494:$A$1238,$B493,I494:I$1238)","v":0},{"$f":"SUMIF($A494:$A$1238,$B493,J494:J$1238)","v":0},{"$f":"SUMIF($A494:$A$1238,$B493,K494:K$1238)","v":0},{"$f":"SUMIF($A494:$A$1238,$B493,L494:L$1238)","v":0},0,0,{"$f":"SUMIF($A494:$A$1025,$B493,$O494:$O$1025)","v":0},{"$f":"SUMIF($A494:$A$1025,$B493,$P494:$P$1025)","v":0}]
["2.1.7.01","2.1.7.01.01","Cesantías definitivas",{"$f":"+VLOOKUP(B494,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.7.01","2.1.7.01.02","Cesantías parciales",{"$f":"+VLOOKUP(B495,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.7","2.1.7.02","Devolución del ahorro voluntario de los trabajadores",{"$f":"+VLOOKUP(B496,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.7","2.1.7.03","Depósito en prenda",{"$f":"+VLOOKUP(B497,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.7","2.1.7.04","Devoluciones tributarias",{"$f":"+VLOOKUP(B498,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.7","2.1.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(B499,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A500:$A$1238,$B499,E500:E$1238)","v":0},{"$f":"SUMIF($A500:$A$1238,$B499,F500:F$1238)","v":0},{"$f":"SUMIF($A500:$A$1238,$B499,G500:G$1238)","v":0},{"$f":"SUMIF($A500:$A$1238,$B499,H500:H$1238)","v":0},{"$f":"SUMIF($A500:$A$1238,$B499,I500:I$1238)","v":0},{"$f":"SUMIF($A500:$A$1238,$B499,J500:J$1238)","v":0},{"$f":"SUMIF($A500:$A$1238,$B499,K500:K$1238)","v":0},{"$f":"SUMIF($A500:$A$1238,$B499,L500:L$1238)","v":0},0,0,{"$f":"SUMIF($A500:$A$1025,$B499,$O500:$O$1025)","v":0},{"$f":"SUMIF($A500:$A$1025,$B499,$P500:$P$1025)","v":0}]
["2.1.7.05","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP(B500,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1","2.1.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP(B501,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":3000000},{"$f":"SUMIF($A502:$A$1238,$B501,E502:E$1238)","v":0},{"$f":"SUMIF($A502:$A$1238,$B501,F502:F$1238)","v":0},{"$f":"SUMIF($A502:$A$1238,$B501,G502:G$1238)","v":0},{"$f":"SUMIF($A502:$A$1238,$B501,H502:H$1238)","v":0},{"$f":"SUMIF($A502:$A$1238,$B501,I502:I$1238)","v":0},{"$f":"SUMIF($A502:$A$1238,$B501,J502:J$1238)","v":0},{"$f":"SUMIF($A502:$A$1238,$B501,K502:K$1238)","v":0},{"$f":"SUMIF($A502:$A$1238,$B501,L502:L$1238)","v":0},0,0,{"$f":"SUMIF($A501:$A$1025,$B500,$O501:$O$1025)","v":0},{"$f":"SUMIF($A501:$A$1025,$B500,$P501:$P$1025)","v":0}]
["2.1.8","2.1.8.01","Impuestos",{"$f":"+VLOOKUP(B502,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A503:$A$1238,$B502,E503:E$1238)","v":0},{"$f":"SUMIF($A503:$A$1238,$B502,F503:F$1238)","v":0},{"$f":"SUMIF($A503:$A$1238,$B502,G503:G$1238)","v":0},{"$f":"SUMIF($A503:$A$1238,$B502,H503:H$1238)","v":0},{"$f":"SUMIF($A503:$A$1238,$B502,I503:I$1238)","v":0},{"$f":"SUMIF($A503:$A$1238,$B502,J503:J$1238)","v":0},{"$f":"SUMIF($A503:$A$1238,$B502,K503:K$1238)","v":0},{"$f":"SUMIF($A503:$A$1238,$B502,L503:L$1238)","v":0},0,0,{"$f":"SUMIF($A503:$A$1025,$B502,$O503:$O$1025)","v":0},{"$f":"SUMIF($A503:$A$1025,$B502,$P503:$P$1025)","v":0}]
["2.1.8.01","2.1.8.01.01","Impuesto sobre la renta y complementarios",{"$f":"+VLOOKUP(B503,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.02","Impuesto sobre la renta para la equidad CREE",{"$f":"+VLOOKUP(B504,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.03","Sobretasa CREE",{"$f":"+VLOOKUP(B505,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.04","Impuesto para preservar la seguridad democrática",{"$f":"+VLOOKUP(B506,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.05","Impuesto al patrimonio",{"$f":"+VLOOKUP(B507,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.06","Impuesto al patrimonio (Decreto legislativo 4825/2010)",{"$f":"+VLOOKUP(B508,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.07","Sobretasa impuesto al patrimonio (Decreto legislativo 4825/2010)",{"$f":"+VLOOKUP(B509,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.08","Impuesto a la riqueza",{"$f":"+VLOOKUP(B510,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.09","Impuesto nacional al consumo",{"$f":"+VLOOKUP(B511,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.11","Impuesto de normalización tributaria",{"$f":"+VLOOKUP(B512,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.13","Impuesto sobre aduanas y recargos",{"$f":"+VLOOKUP(B513,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.14","Gravamen a los movimientos financieros",{"$f":"+VLOOKUP(B514,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.51","Impuesto sobre vehículos automotores",{"$f":"+VLOOKUP(B515,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.52","Impuesto predial unificado",{"$f":"+VLOOKUP(B516,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.53","Impuesto de registro",{"$f":"+VLOOKUP(B517,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.54","Impuesto de industria y comercio",{"$f":"+VLOOKUP(B518,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.55","Impuesto sobre delineación urbana",{"$f":"+VLOOKUP(B519,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.56","Impuesto de alumbrado público",{"$f":"+VLOOKUP(B520,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.57","Sobretasa bomberil",{"$f":"+VLOOKUP(B521,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.58","Sobretasa ambiental",{"$f":"+VLOOKUP(B522,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E522+G522+I522+K522","v":0},{"$f":"+F522+H522+J522+L522","v":0}]
["2.1.8.01","2.1.8.01.59","Impuesto sobre teléfonos",{"$f":"+VLOOKUP(B523,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.60","Impuesto de loterías foráneas",{"$f":"+VLOOKUP(B524,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.61","Impuesto a la publicidad exterior visual",{"$f":"+VLOOKUP(B525,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.62","Impuesto de transporte por oleoductos y gasoductos",{"$f":"+VLOOKUP(B526,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.63","Impuesto Nacional al Carbono",{"$f":"+VLOOKUP(B527,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.01","2.1.8.01.64","Impuesto sobre las ventas",{"$f":"+VLOOKUP(B528,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8","2.1.8.02","Estampillas",{"$f":"+VLOOKUP(B529,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8","2.1.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP(B530,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":2000000},null,null,null,null,null,null,null,null,0,0]
["2.1.8","2.1.8.04","Contribuciones",{"$f":"+VLOOKUP(B531,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":1000000},{"$f":"SUMIF($A532:$A$1238,$B531,E532:E$1238)","v":0},{"$f":"SUMIF($A532:$A$1238,$B531,F532:F$1238)","v":0},{"$f":"SUMIF($A532:$A$1238,$B531,G532:G$1238)","v":0},{"$f":"SUMIF($A532:$A$1238,$B531,H532:H$1238)","v":0},{"$f":"SUMIF($A532:$A$1238,$B531,I532:I$1238)","v":0},{"$f":"SUMIF($A532:$A$1238,$B531,J532:J$1238)","v":0},{"$f":"SUMIF($A532:$A$1238,$B531,K532:K$1238)","v":0},{"$f":"SUMIF($A532:$A$1238,$B531,L532:L$1238)","v":0},0,0,{"$f":"SUMIF($A532:$A$1025,$B531,$O532:$O$1025)","v":0},{"$f":"SUMIF($A532:$A$1025,$B531,$P532:$P$1025)","v":0}]
["2.1.8.04","2.1.8.04.01","Cuota de fiscalización y auditaje",{"$f":"+VLOOKUP(B532,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":1000000},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.02","Contribución - Superintendencia Financiera de Colombia",{"$f":"+VLOOKUP(B533,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.03","Contribución de valorización",{"$f":"+VLOOKUP(B534,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.04","Contribución sector eléctrico",{"$f":"+VLOOKUP(B535,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.05","Contribución - Superintendencia de Servicios Públicos Domiciliarios",{"$f":"+VLOOKUP(B536,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.06","Contribución - Comisión de Regulación de Energía y Gas - CREG",{"$f":"+VLOOKUP(B537,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.07","Contribución de vigilancia - Superintendencia Nacional de Salud",{"$f":"+VLOOKUP(B538,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.08","Contribución Fondo de Apoyo Financiero para la Energización de las Zonas No Interconectadas- FAZNI",{"$f":"+VLOOKUP(B539,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.09","Contribución Superintendencia de Puertos y Transporte",{"$f":"+VLOOKUP(B540,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.10","Contribución a RTVC y organizaciones regionales de televisión y radiodifusión",{"$f":"+VLOOKUP(B541,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.11","Contribución parafiscal para la promoción y el turismo",{"$f":"+VLOOKUP(B542,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.14","Contribucion - Comité permanente de Estratificacion",{"$f":"+VLOOKUP(B543,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.15","Contribución Adicional - Superintendencia de Servicios Públicos Domiciliarios",{"$f":"+VLOOKUP(B544,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.16","Contribución - Comisión Regulación de Agua Potable y Saneamiento Básico - CRA",{"$f":"+VLOOKUP(B545,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.17","Contribución - Superintendencia De Vigilancia y Seguridad Privada",{"$f":"+VLOOKUP(B546,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.19","Contribución de vigilancia - Superintendencia de Industria y Comercio",{"$f":"+VLOOKUP(B547,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.04","2.1.8.04.27","Contribución - Superintendencia de Sociedades",{"$f":"+VLOOKUP(B548,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8","2.1.8.05","Multas, sanciones e intereses de mora",{"$f":"+VLOOKUP(B549,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A550:$A$1238,$B549,E550:E$1238)","v":0},{"$f":"SUMIF($A550:$A$1238,$B549,F550:F$1238)","v":0},{"$f":"SUMIF($A550:$A$1238,$B549,G550:G$1238)","v":0},{"$f":"SUMIF($A550:$A$1238,$B549,H550:H$1238)","v":0},{"$f":"SUMIF($A550:$A$1238,$B549,I550:I$1238)","v":0},{"$f":"SUMIF($A550:$A$1238,$B549,J550:J$1238)","v":0},{"$f":"SUMIF($A550:$A$1238,$B549,K550:K$1238)","v":0},{"$f":"SUMIF($A550:$A$1238,$B549,L550:L$1238)","v":0},0,0,{"$f":"SUMIF($A550:$A$1025,$B549,$O550:$O$1025)","v":0},{"$f":"SUMIF($A550:$A$1025,$B549,$P550:$P$1025)","v":0}]
["2.1.8.05","2.1.8.05.01","Multas y sanciones",{"$f":"+VLOOKUP(B550,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A551:$A$1238,$B550,E551:E$1238)","v":0},{"$f":"SUMIF($A551:$A$1238,$B550,F551:F$1238)","v":0},{"$f":"SUMIF($A551:$A$1238,$B550,G551:G$1238)","v":0},{"$f":"SUMIF($A551:$A$1238,$B550,H551:H$1238)","v":0},{"$f":"SUMIF($A551:$A$1238,$B550,I551:I$1238)","v":0},{"$f":"SUMIF($A551:$A$1238,$B550,J551:J$1238)","v":0},{"$f":"SUMIF($A551:$A$1238,$B550,K551:K$1238)","v":0},{"$f":"SUMIF($A551:$A$1238,$B550,L551:L$1238)","v":0},0,0,{"$f":"SUMIF($A551:$A$1025,$B550,$O551:$O$1025)","v":0},{"$f":"SUMIF($A551:$A$1025,$B550,$P551:$P$1025)","v":0}]
["2.1.8.05.01","2.1.8.05.01.001","Multas Superintendencias",{"$f":"+VLOOKUP(B551,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.05.01","2.1.8.05.01.002","Multas judiciales",{"$f":"+VLOOKUP(B552,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.05.01","2.1.8.05.01.003","Sanciones contractuales",{"$f":"+VLOOKUP(B553,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.05.01","2.1.8.05.01.004","Sanciones administrativas",{"$f":"+VLOOKUP(B554,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.1.8.05","2.1.8.05.02","Intereses de mora",{"$f":"+VLOOKUP(B555,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2","2.2","Servicio de la deuda pública",{"$f":"+VLOOKUP(B556,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A557:$A$1238,$B556,E557:E$1238)","v":0},{"$f":"SUMIF($A557:$A$1238,$B556,F557:F$1238)","v":0},{"$f":"SUMIF($A557:$A$1238,$B556,G557:G$1238)","v":0},{"$f":"SUMIF($A557:$A$1238,$B556,H557:H$1238)","v":0},{"$f":"SUMIF($A557:$A$1238,$B556,I557:I$1238)","v":0},{"$f":"SUMIF($A557:$A$1238,$B556,J557:J$1238)","v":0},{"$f":"SUMIF($A557:$A$1238,$B556,K557:K$1238)","v":0},{"$f":"SUMIF($A557:$A$1238,$B556,L557:L$1238)","v":0},0,0,{"$f":"SUMIF($A557:$A$1025,$B556,$O557:$O$1025)","v":""},{"$f":"SUMIF($A557:$A$1025,$B556,$P557:$P$1025)","v":""}]
["2.2","2.2.1","Servicio de la deuda pública externa",{"$f":"+VLOOKUP(B557,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A558:$A$1238,$B557,E558:E$1238)","v":0},{"$f":"SUMIF($A558:$A$1238,$B557,F558:F$1238)","v":0},{"$f":"SUMIF($A558:$A$1238,$B557,G558:G$1238)","v":0},{"$f":"SUMIF($A558:$A$1238,$B557,H558:H$1238)","v":0},{"$f":"SUMIF($A558:$A$1238,$B557,I558:I$1238)","v":0},{"$f":"SUMIF($A558:$A$1238,$B557,J558:J$1238)","v":0},{"$f":"SUMIF($A558:$A$1238,$B557,K558:K$1238)","v":0},{"$f":"SUMIF($A558:$A$1238,$B557,L558:L$1238)","v":0},0,0,{"$f":"SUMIF($A558:$A$1025,$B557,$O558:$O$1025)","v":""},{"$f":"SUMIF($A558:$A$1025,$B557,$P558:$P$1025)","v":""}]
["2.2.1","2.2.1.01","Principal",{"$f":"+VLOOKUP(B558,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A559:$A$1238,$B558,E559:E$1238)","v":0},{"$f":"SUMIF($A559:$A$1238,$B558,F559:F$1238)","v":0},{"$f":"SUMIF($A559:$A$1238,$B558,G559:G$1238)","v":0},{"$f":"SUMIF($A559:$A$1238,$B558,H559:H$1238)","v":0},{"$f":"SUMIF($A559:$A$1238,$B558,I559:I$1238)","v":0},{"$f":"SUMIF($A559:$A$1238,$B558,J559:J$1238)","v":0},{"$f":"SUMIF($A559:$A$1238,$B558,K559:K$1238)","v":0},{"$f":"SUMIF($A559:$A$1238,$B558,L559:L$1238)","v":0},0,0,{"$f":"SUMIF($A559:$A$1025,$B558,$O558:$O$1025)","v":""},{"$f":"SUMIF($A559:$A$1025,$B558,$P558:$P$1025)","v":""}]
["2.2.1.01","2.2.1.01.01","Títulos de deuda",{"$f":"+VLOOKUP(B559,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A560:$A$1238,$B559,E560:E$1238)","v":0},{"$f":"SUMIF($A560:$A$1238,$B559,F560:F$1238)","v":0},{"$f":"SUMIF($A560:$A$1238,$B559,G560:G$1238)","v":0},{"$f":"SUMIF($A560:$A$1238,$B559,H560:H$1238)","v":0},{"$f":"SUMIF($A560:$A$1238,$B559,I560:I$1238)","v":0},{"$f":"SUMIF($A560:$A$1238,$B559,J560:J$1238)","v":0},{"$f":"SUMIF($A560:$A$1238,$B559,K560:K$1238)","v":0},{"$f":"SUMIF($A560:$A$1238,$B559,L560:L$1238)","v":0},0,0,{"$f":"SUMIF($A560:$A$1025,$B559,$O560:$O$1025)","v":0},{"$f":"SUMIF($A560:$A$1025,$B559,$P560:$P$1025)","v":0}]
["2.2.1.01.01","2.2.1.01.01.001","Títulos valores",{"$f":"+VLOOKUP(B560,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1.01","2.2.1.01.02","Préstamos",{"$f":"+VLOOKUP(B561,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A562:$A$1238,$B561,E562:E$1238)","v":0},{"$f":"SUMIF($A562:$A$1238,$B561,F562:F$1238)","v":0},{"$f":"SUMIF($A562:$A$1238,$B561,G562:G$1238)","v":0},{"$f":"SUMIF($A562:$A$1238,$B561,H562:H$1238)","v":0},{"$f":"SUMIF($A562:$A$1238,$B561,I562:I$1238)","v":0},{"$f":"SUMIF($A562:$A$1238,$B561,J562:J$1238)","v":0},{"$f":"SUMIF($A562:$A$1238,$B561,K562:K$1238)","v":0},{"$f":"SUMIF($A562:$A$1238,$B561,L562:L$1238)","v":0},0,0,{"$f":"SUMIF($A562:$A$1025,$B561,$O562:$O$1025)","v":0},{"$f":"SUMIF($A562:$A$1025,$B561,$P562:$P$1025)","v":0}]
["2.2.1.01.02","2.2.1.01.02.001","Banca comercial",{"$f":"+VLOOKUP(B562,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1.01.02","2.2.1.01.02.002","Banca de fomento",{"$f":"+VLOOKUP(B563,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1.01.02","2.2.1.01.02.004","Organismos multilaterales",{"$f":"+VLOOKUP(B564,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1","2.2.1.02","Intereses",{"$f":"+VLOOKUP(B565,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A566:$A$1238,$B565,E566:E$1238)","v":0},{"$f":"SUMIF($A566:$A$1238,$B565,F566:F$1238)","v":0},{"$f":"SUMIF($A566:$A$1238,$B565,G566:G$1238)","v":0},{"$f":"SUMIF($A566:$A$1238,$B565,H566:H$1238)","v":0},{"$f":"SUMIF($A566:$A$1238,$B565,I566:I$1238)","v":0},{"$f":"SUMIF($A566:$A$1238,$B565,J566:J$1238)","v":0},{"$f":"SUMIF($A566:$A$1238,$B565,K566:K$1238)","v":0},{"$f":"SUMIF($A566:$A$1238,$B565,L566:L$1238)","v":0},0,0,{"$f":"SUMIF($A566:$A$1025,$B565,$O566:$O$1025)","v":""},{"$f":"SUMIF($A566:$A$1025,$B565,$P566:$P$1025)","v":""}]
["2.2.1.02","2.2.1.02.01","Títulos de deuda",{"$f":"+VLOOKUP(B566,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A567:$A$1238,$B566,E567:E$1238)","v":0},{"$f":"SUMIF($A567:$A$1238,$B566,F567:F$1238)","v":0},{"$f":"SUMIF($A567:$A$1238,$B566,G567:G$1238)","v":0},{"$f":"SUMIF($A567:$A$1238,$B566,H567:H$1238)","v":0},{"$f":"SUMIF($A567:$A$1238,$B566,I567:I$1238)","v":0},{"$f":"SUMIF($A567:$A$1238,$B566,J567:J$1238)","v":0},{"$f":"SUMIF($A567:$A$1238,$B566,K567:K$1238)","v":0},{"$f":"SUMIF($A567:$A$1238,$B566,L567:L$1238)","v":0},0,0,{"$f":"SUMIF($A567:$A$1025,$B566,$O567:$O$1025)","v":0},{"$f":"SUMIF($A567:$A$1025,$B566,$P567:$P$1025)","v":0}]
["2.2.1.02.01","2.2.1.02.01.001","Títulos valores",{"$f":"+VLOOKUP(B567,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1.02","2.2.1.02.02","Préstamos",{"$f":"+VLOOKUP(B568,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A569:$A$1238,$B568,E569:E$1238)","v":0},{"$f":"SUMIF($A569:$A$1238,$B568,F569:F$1238)","v":0},{"$f":"SUMIF($A569:$A$1238,$B568,G569:G$1238)","v":0},{"$f":"SUMIF($A569:$A$1238,$B568,H569:H$1238)","v":0},{"$f":"SUMIF($A569:$A$1238,$B568,I569:I$1238)","v":0},{"$f":"SUMIF($A569:$A$1238,$B568,J569:J$1238)","v":0},{"$f":"SUMIF($A569:$A$1238,$B568,K569:K$1238)","v":0},{"$f":"SUMIF($A569:$A$1238,$B568,L569:L$1238)","v":0},0,0,{"$f":"SUMIF($A569:$A$1025,$B568,$O567:$O$1025)","v":""},{"$f":"SUMIF($A569:$A$1025,$B568,$P567:$P$1025)","v":""}]
["2.2.1.02.02","2.2.1.02.02.001","Banca comercial",{"$f":"+VLOOKUP(B569,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1.02.02","2.2.1.02.02.002","Banca de fomento",{"$f":"+VLOOKUP(B570,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1.02.02","2.2.1.02.02.004","Organismos multilaterales",{"$f":"+VLOOKUP(B571,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1","2.2.1.03","Comisiones y otros gastos",{"$f":"+VLOOKUP(B572,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A573:$A$1238,$B572,E573:E$1238)","v":0},{"$f":"SUMIF($A573:$A$1238,$B572,F573:F$1238)","v":0},{"$f":"SUMIF($A573:$A$1238,$B572,G573:G$1238)","v":0},{"$f":"SUMIF($A573:$A$1238,$B572,H573:H$1238)","v":0},{"$f":"SUMIF($A573:$A$1238,$B572,I573:I$1238)","v":0},{"$f":"SUMIF($A573:$A$1238,$B572,J573:J$1238)","v":0},{"$f":"SUMIF($A573:$A$1238,$B572,K573:K$1238)","v":0},{"$f":"SUMIF($A573:$A$1238,$B572,L573:L$1238)","v":0},0,0,{"$f":"SUMIF($A573:$A$1025,$B572,$O573:$O$1025)","v":0},{"$f":"SUMIF($A573:$A$1025,$B572,$P573:$P$1025)","v":0}]
["2.2.1.03","2.2.1.03.01","Títulos de deuda",{"$f":"+VLOOKUP(B573,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A574:$A$1238,$B573,E574:E$1238)","v":0},{"$f":"SUMIF($A574:$A$1238,$B573,F574:F$1238)","v":0},{"$f":"SUMIF($A574:$A$1238,$B573,G574:G$1238)","v":0},{"$f":"SUMIF($A574:$A$1238,$B573,H574:H$1238)","v":0},{"$f":"SUMIF($A574:$A$1238,$B573,I574:I$1238)","v":0},{"$f":"SUMIF($A574:$A$1238,$B573,J574:J$1238)","v":0},{"$f":"SUMIF($A574:$A$1238,$B573,K574:K$1238)","v":0},{"$f":"SUMIF($A574:$A$1238,$B573,L574:L$1238)","v":0},0,0,{"$f":"SUMIF($A574:$A$1025,$B573,$O574:$O$1025)","v":0},{"$f":"SUMIF($A574:$A$1025,$B573,$P574:$P$1025)","v":0}]
["2.2.1.03.01","2.2.1.03.01.001","Títulos valores",{"$f":"+VLOOKUP(B574,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1.03","2.2.1.03.02","Préstamos",{"$f":"+VLOOKUP(B575,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A576:$A$1238,$B575,E576:E$1238)","v":0},{"$f":"SUMIF($A576:$A$1238,$B575,F576:F$1238)","v":0},{"$f":"SUMIF($A576:$A$1238,$B575,G576:G$1238)","v":0},{"$f":"SUMIF($A576:$A$1238,$B575,H576:H$1238)","v":0},{"$f":"SUMIF($A576:$A$1238,$B575,I576:I$1238)","v":0},{"$f":"SUMIF($A576:$A$1238,$B575,J576:J$1238)","v":0},{"$f":"SUMIF($A576:$A$1238,$B575,K576:K$1238)","v":0},{"$f":"SUMIF($A576:$A$1238,$B575,L576:L$1238)","v":0},0,0,{"$f":"SUMIF($A576:$A$1025,$B575,$O576:$O$1025)","v":0},{"$f":"SUMIF($A576:$A$1025,$B575,$P576:$P$1025)","v":0}]
["2.2.1.03.02","2.2.1.03.02.001","Banca comercial",{"$f":"+VLOOKUP(B576,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1.03.02","2.2.1.03.02.002","Banca de fomento",{"$f":"+VLOOKUP(B577,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.1.03.02","2.2.1.03.02.004","Organismos multilaterales",{"$f":"+VLOOKUP(B578,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2","2.2.2","Servicio de la deuda pública interna",{"$f":"+VLOOKUP(B579,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A580:$A$1238,$B579,E580:E$1238)","v":0},{"$f":"SUMIF($A580:$A$1238,$B579,F580:F$1238)","v":0},{"$f":"SUMIF($A580:$A$1238,$B579,G580:G$1238)","v":0},{"$f":"SUMIF($A580:$A$1238,$B579,H580:H$1238)","v":0},{"$f":"SUMIF($A580:$A$1238,$B579,I580:I$1238)","v":0},{"$f":"SUMIF($A580:$A$1238,$B579,J580:J$1238)","v":0},{"$f":"SUMIF($A580:$A$1238,$B579,K580:K$1238)","v":0},{"$f":"SUMIF($A580:$A$1238,$B579,L580:L$1238)","v":0},0,0,{"$f":"SUMIF($A580:$A$1025,$B579,$O580:$O$1025)","v":0},{"$f":"SUMIF($A580:$A$1025,$B579,$P580:$P$1025)","v":0}]
["2.2.2","2.2.2.01","Principal",{"$f":"+VLOOKUP(B580,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A581:$A$1238,$B580,E581:E$1238)","v":0},{"$f":"SUMIF($A581:$A$1238,$B580,F581:F$1238)","v":0},{"$f":"SUMIF($A581:$A$1238,$B580,G581:G$1238)","v":0},{"$f":"SUMIF($A581:$A$1238,$B580,H581:H$1238)","v":0},{"$f":"SUMIF($A581:$A$1238,$B580,I581:I$1238)","v":0},{"$f":"SUMIF($A581:$A$1238,$B580,J581:J$1238)","v":0},{"$f":"SUMIF($A581:$A$1238,$B580,K581:K$1238)","v":0},{"$f":"SUMIF($A581:$A$1238,$B580,L581:L$1238)","v":0},0,0,{"$f":"SUMIF($A581:$A$1025,$B580,$O581:$O$1025)","v":0},{"$f":"SUMIF($A581:$A$1025,$B580,$P581:$P$1025)","v":0}]
["2.2.2.01","2.2.2.01.01","Títulos de deuda",{"$f":"+VLOOKUP(B581,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A582:$A$1238,$B581,E582:E$1238)","v":0},{"$f":"SUMIF($A582:$A$1238,$B581,F582:F$1238)","v":0},{"$f":"SUMIF($A582:$A$1238,$B581,G582:G$1238)","v":0},{"$f":"SUMIF($A582:$A$1238,$B581,H582:H$1238)","v":0},{"$f":"SUMIF($A582:$A$1238,$B581,I582:I$1238)","v":0},{"$f":"SUMIF($A582:$A$1238,$B581,J582:J$1238)","v":0},{"$f":"SUMIF($A582:$A$1238,$B581,K582:K$1238)","v":0},{"$f":"SUMIF($A582:$A$1238,$B581,L582:L$1238)","v":0},0,0,{"$f":"SUMIF($A582:$A$1025,$B581,$O582:$O$1025)","v":0},{"$f":"SUMIF($A582:$A$1025,$B581,$P582:$P$1025)","v":0}]
["2.2.2.01.01","2.2.2.01.01.001","Títulos valores",{"$f":"+VLOOKUP(B582,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A583:$A$1238,$B582,E583:E$1238)","v":0},{"$f":"SUMIF($A583:$A$1238,$B582,F583:F$1238)","v":0},{"$f":"SUMIF($A583:$A$1238,$B582,G583:G$1238)","v":0},{"$f":"SUMIF($A583:$A$1238,$B582,H583:H$1238)","v":0},{"$f":"SUMIF($A583:$A$1238,$B582,I583:I$1238)","v":0},{"$f":"SUMIF($A583:$A$1238,$B582,J583:J$1238)","v":0},{"$f":"SUMIF($A583:$A$1238,$B582,K583:K$1238)","v":0},{"$f":"SUMIF($A583:$A$1238,$B582,L583:L$1238)","v":0},0,0,{"$f":"SUMIF($A583:$A$1025,$B582,$O583:$O$1025)","v":0},{"$f":"SUMIF($A583:$A$1025,$B582,$P583:$P$1025)","v":0}]
["2.2.2.01.01.001","2.2.2.01.01.001.06","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP(B583,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.01","2.2.2.01.02","Préstamos",{"$f":"+VLOOKUP(B584,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A585:$A$1238,$B584,E585:E$1238)","v":0},{"$f":"SUMIF($A585:$A$1238,$B584,F585:F$1238)","v":0},{"$f":"SUMIF($A585:$A$1238,$B584,G585:G$1238)","v":0},{"$f":"SUMIF($A585:$A$1238,$B584,H585:H$1238)","v":0},{"$f":"SUMIF($A585:$A$1238,$B584,I585:I$1238)","v":0},{"$f":"SUMIF($A585:$A$1238,$B584,J585:J$1238)","v":0},{"$f":"SUMIF($A585:$A$1238,$B584,K585:K$1238)","v":0},{"$f":"SUMIF($A585:$A$1238,$B584,L585:L$1238)","v":0},0,0,{"$f":"SUMIF($A585:$A$1025,$B584,$O585:$O$1025)","v":0},{"$f":"SUMIF($A585:$A$1025,$B584,$P585:$P$1025)","v":0}]
["2.2.2.01.02","2.2.2.01.02.001","Nación",{"$f":"+VLOOKUP(B585,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.01.02","2.2.2.01.02.003","Otras entidades no financieras",{"$f":"+VLOOKUP(B586,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E586+G586+I586+K586","v":0},{"$f":"+F586+H586+J586+L586","v":0}]
["2.2.2.01.02.002","2.2.2.01.02.002","Entidades financieras",{"$f":"+VLOOKUP(B587,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A588:$A$1238,$B587,E588:E$1238)","v":0},{"$f":"SUMIF($A588:$A$1238,$B587,F588:F$1238)","v":0},{"$f":"SUMIF($A588:$A$1238,$B587,G588:G$1238)","v":0},{"$f":"SUMIF($A588:$A$1238,$B587,H588:H$1238)","v":0},{"$f":"SUMIF($A588:$A$1238,$B587,I588:I$1238)","v":0},{"$f":"SUMIF($A588:$A$1238,$B587,J588:J$1238)","v":0},{"$f":"SUMIF($A588:$A$1238,$B587,K588:K$1238)","v":0},{"$f":"SUMIF($A588:$A$1238,$B587,L588:L$1238)","v":0},0,0,{"$f":"SUMIF($A588:$A$1025,$B587,$O588:$O$1025)","v":0},{"$f":"SUMIF($A588:$A$1025,$B587,$P588:$P$1025)","v":0}]
["2.2.2.01.02.002.02","2.2.2.01.02.002.02","Banca Comercial",{"$f":"+VLOOKUP(B588,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A589:$A$1238,$B588,E589:E$1238)","v":0},{"$f":"SUMIF($A589:$A$1238,$B588,F589:F$1238)","v":0},{"$f":"SUMIF($A589:$A$1238,$B588,G589:G$1238)","v":0},{"$f":"SUMIF($A589:$A$1238,$B588,H589:H$1238)","v":0},{"$f":"SUMIF($A589:$A$1238,$B588,I589:I$1238)","v":0},{"$f":"SUMIF($A589:$A$1238,$B588,J589:J$1238)","v":0},{"$f":"SUMIF($A589:$A$1238,$B588,K589:K$1238)","v":0},{"$f":"SUMIF($A589:$A$1238,$B588,L589:L$1238)","v":0},0,0,{"$f":"SUMIF($A589:$A$1025,$B588,$O589:$O$1025)","v":0},{"$f":"SUMIF($A589:$A$1025,$B588,$P589:$P$1025)","v":0}]
["2.2.2.01.02.002","2.2.2.01.02.002.02.03","Banca comercial",{"$f":"+VLOOKUP(B589,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.01.02.002","2.2.2.01.02.002.03","Banca de fomento",{"$f":"+VLOOKUP(B590,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.01.02","2.2.2.01.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP(B591,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.01","2.2.2.01.03","Otras cuentas por pagar",{"$f":"+VLOOKUP(B592,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A593:$A$1238,$B592,E593:E$1238)","v":0},{"$f":"SUMIF($A593:$A$1238,$B592,F593:F$1238)","v":0},{"$f":"SUMIF($A593:$A$1238,$B592,G593:G$1238)","v":0},{"$f":"SUMIF($A593:$A$1238,$B592,H593:H$1238)","v":0},{"$f":"SUMIF($A593:$A$1238,$B592,I593:I$1238)","v":0},{"$f":"SUMIF($A593:$A$1238,$B592,J593:J$1238)","v":0},{"$f":"SUMIF($A593:$A$1238,$B592,K593:K$1238)","v":0},{"$f":"SUMIF($A593:$A$1238,$B592,L593:L$1238)","v":0},0,0,{"$f":"SUMIF($A593:$A$1025,$B592,$O593:$O$1025)","v":0},{"$f":"SUMIF($A593:$A$1025,$B592,$P593:$P$1025)","v":0}]
["2.2.2.01.03","2.2.2.01.03.001","Proveedores",{"$f":"+VLOOKUP(B593,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2","2.2.2.02","Intereses",{"$f":"+VLOOKUP(B594,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A595:$A$1238,$B594,E595:E$1238)","v":0},{"$f":"SUMIF($A595:$A$1238,$B594,F595:F$1238)","v":0},{"$f":"SUMIF($A595:$A$1238,$B594,G595:G$1238)","v":0},{"$f":"SUMIF($A595:$A$1238,$B594,H595:H$1238)","v":0},{"$f":"SUMIF($A595:$A$1238,$B594,I595:I$1238)","v":0},{"$f":"SUMIF($A595:$A$1238,$B594,J595:J$1238)","v":0},{"$f":"SUMIF($A595:$A$1238,$B594,K595:K$1238)","v":0},{"$f":"SUMIF($A595:$A$1238,$B594,L595:L$1238)","v":0},0,0,{"$f":"SUMIF($A595:$A$1025,$B594,$O595:$O$1025)","v":0},{"$f":"SUMIF($A595:$A$1025,$B594,$P595:$P$1025)","v":0}]
["2.2.2.02","2.2.2.02.01","Títulos de deuda",{"$f":"+VLOOKUP(B595,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A596:$A$1238,$B595,E596:E$1238)","v":0},{"$f":"SUMIF($A596:$A$1238,$B595,F596:F$1238)","v":0},{"$f":"SUMIF($A596:$A$1238,$B595,G596:G$1238)","v":0},{"$f":"SUMIF($A596:$A$1238,$B595,H596:H$1238)","v":0},{"$f":"SUMIF($A596:$A$1238,$B595,I596:I$1238)","v":0},{"$f":"SUMIF($A596:$A$1238,$B595,J596:J$1238)","v":0},{"$f":"SUMIF($A596:$A$1238,$B595,K596:K$1238)","v":0},{"$f":"SUMIF($A596:$A$1238,$B595,L596:L$1238)","v":0},0,0,{"$f":"SUMIF($A596:$A$1025,$B595,$O596:$O$1025)","v":0},{"$f":"SUMIF($A596:$A$1025,$B595,$P596:$P$1025)","v":0}]
["2.2.2.02.01","2.2.2.02.01.001","Títulos valores",{"$f":"+VLOOKUP(B596,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A597:$A$1238,$B596,E597:E$1238)","v":0},{"$f":"SUMIF($A597:$A$1238,$B596,F597:F$1238)","v":0},{"$f":"SUMIF($A597:$A$1238,$B596,G597:G$1238)","v":0},{"$f":"SUMIF($A597:$A$1238,$B596,H597:H$1238)","v":0},{"$f":"SUMIF($A597:$A$1238,$B596,I597:I$1238)","v":0},{"$f":"SUMIF($A597:$A$1238,$B596,J597:J$1238)","v":0},{"$f":"SUMIF($A597:$A$1238,$B596,K597:K$1238)","v":0},{"$f":"SUMIF($A597:$A$1238,$B596,L597:L$1238)","v":0},0,0,{"$f":"SUMIF($A597:$A$1025,$B596,$O597:$O$1025)","v":0},{"$f":"SUMIF($A597:$A$1025,$B596,$P597:$P$1025)","v":0}]
["2.2.2.02.01.001","2.2.2.02.01.001.06","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP(B597,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.02","2.2.2.02.02","Préstamos",{"$f":"+VLOOKUP(B598,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A599:$A$1238,$B598,E599:E$1238)","v":0},{"$f":"SUMIF($A599:$A$1238,$B598,F599:F$1238)","v":0},{"$f":"SUMIF($A599:$A$1238,$B598,G599:G$1238)","v":0},{"$f":"SUMIF($A599:$A$1238,$B598,H599:H$1238)","v":0},{"$f":"SUMIF($A599:$A$1238,$B598,I599:I$1238)","v":0},{"$f":"SUMIF($A599:$A$1238,$B598,J599:J$1238)","v":0},{"$f":"SUMIF($A599:$A$1238,$B598,K599:K$1238)","v":0},{"$f":"SUMIF($A599:$A$1238,$B598,L599:L$1238)","v":0},0,0,{"$f":"SUMIF($A599:$A$1025,$B598,$O599:$O$1025)","v":0},{"$f":"SUMIF($A599:$A$1025,$B598,$P599:$P$1025)","v":0}]
["2.2.2.02.02","2.2.2.02.02.001","Nación",{"$f":"+VLOOKUP(B599,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.02.02","2.2.2.02.02.002","Entidades financieras",{"$f":"+VLOOKUP(B600,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A601:$A$1238,$B600,E601:E$1238)","v":0},{"$f":"SUMIF($A601:$A$1238,$B600,F601:F$1238)","v":0},{"$f":"SUMIF($A601:$A$1238,$B600,G601:G$1238)","v":0},{"$f":"SUMIF($A601:$A$1238,$B600,H601:H$1238)","v":0},{"$f":"SUMIF($A601:$A$1238,$B600,I601:I$1238)","v":0},{"$f":"SUMIF($A601:$A$1238,$B600,J601:J$1238)","v":0},{"$f":"SUMIF($A601:$A$1238,$B600,K601:K$1238)","v":0},{"$f":"SUMIF($A601:$A$1238,$B600,L601:L$1238)","v":0},0,0,{"$f":"SUMIF($A601:$A$1025,$B600,$O601:$O$1025)","v":0},{"$f":"SUMIF($A601:$A$1025,$B600,$P601:$P$1025)","v":0}]
["2.2.2.02.02.002","2.2.2.02.02.002.02","Banca comercial",{"$f":"+VLOOKUP(B601,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A602:$A$1238,$B601,E602:E$1238)","v":0},{"$f":"SUMIF($A602:$A$1238,$B601,F602:F$1238)","v":0},{"$f":"SUMIF($A602:$A$1238,$B601,G602:G$1238)","v":0},{"$f":"SUMIF($A602:$A$1238,$B601,H602:H$1238)","v":0},{"$f":"SUMIF($A602:$A$1238,$B601,I602:I$1238)","v":0},{"$f":"SUMIF($A602:$A$1238,$B601,J602:J$1238)","v":0},{"$f":"SUMIF($A602:$A$1238,$B601,K602:K$1238)","v":0},{"$f":"SUMIF($A602:$A$1238,$B601,L602:L$1238)","v":0},0,0,{"$f":"SUMIF($A602:$A$1025,$B601,$O602:$O$1025)","v":0},{"$f":"SUMIF($A602:$A$1025,$B601,$P602:$P$1025)","v":0}]
["2.2.2.02.02.002.02","2.2.2.02.02.002.02.03","Banca comercial",{"$f":"+VLOOKUP(B602,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.02.02.002","2.2.2.02.02.002.03","Banca de fomento",{"$f":"+VLOOKUP(B603,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.02.02.002","2.2.2.02.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP(B604,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2","2.2.2.03","Comisiones y otros gastos",{"$f":"+VLOOKUP(B605,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A606:$A$1238,$B605,E606:E$1238)","v":0},{"$f":"SUMIF($A606:$A$1238,$B605,F606:F$1238)","v":0},{"$f":"SUMIF($A606:$A$1238,$B605,G606:G$1238)","v":0},{"$f":"SUMIF($A606:$A$1238,$B605,H606:H$1238)","v":0},{"$f":"SUMIF($A606:$A$1238,$B605,I606:I$1238)","v":0},{"$f":"SUMIF($A606:$A$1238,$B605,J606:J$1238)","v":0},{"$f":"SUMIF($A606:$A$1238,$B605,K606:K$1238)","v":0},{"$f":"SUMIF($A606:$A$1238,$B605,L606:L$1238)","v":0},0,0,{"$f":"SUMIF($A606:$A$1025,$B605,$O606:$O$1025)","v":0},{"$f":"SUMIF($A606:$A$1025,$B605,$P606:$P$1025)","v":0}]
["2.2.2.03","2.2.2.03.01","Títulos de deuda",{"$f":"+VLOOKUP(B606,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A607:$A$1238,$B606,E607:E$1238)","v":0},{"$f":"SUMIF($A607:$A$1238,$B606,F607:F$1238)","v":0},{"$f":"SUMIF($A607:$A$1238,$B606,G607:G$1238)","v":0},{"$f":"SUMIF($A607:$A$1238,$B606,H607:H$1238)","v":0},{"$f":"SUMIF($A607:$A$1238,$B606,I607:I$1238)","v":0},{"$f":"SUMIF($A607:$A$1238,$B606,J607:J$1238)","v":0},{"$f":"SUMIF($A607:$A$1238,$B606,K607:K$1238)","v":0},{"$f":"SUMIF($A607:$A$1238,$B606,L607:L$1238)","v":0},0,0,{"$f":"SUMIF($A607:$A$1025,$B606,$O607:$O$1025)","v":0},{"$f":"SUMIF($A607:$A$1025,$B606,$P607:$P$1025)","v":0}]
["2.2.2.03.01","2.2.2.03.01.001","Títulos valores",{"$f":"+VLOOKUP(B607,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A608:$A$1238,$B607,E608:E$1238)","v":0},{"$f":"SUMIF($A608:$A$1238,$B607,F608:F$1238)","v":0},{"$f":"SUMIF($A608:$A$1238,$B607,G608:G$1238)","v":0},{"$f":"SUMIF($A608:$A$1238,$B607,H608:H$1238)","v":0},{"$f":"SUMIF($A608:$A$1238,$B607,I608:I$1238)","v":0},{"$f":"SUMIF($A608:$A$1238,$B607,J608:J$1238)","v":0},{"$f":"SUMIF($A608:$A$1238,$B607,K608:K$1238)","v":0},{"$f":"SUMIF($A608:$A$1238,$B607,L608:L$1238)","v":0},0,0,{"$f":"SUMIF($A608:$A$1025,$B607,$O608:$O$1025)","v":0},{"$f":"SUMIF($A608:$A$1025,$B607,$P608:$P$1025)","v":0}]
["2.2.2.03.01.001","2.2.2.03.01.001.04","Otros bonos y títulos emitidos",{"$f":"+VLOOKUP(B608,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.03","2.2.2.03.02","Préstamos",{"$f":"+VLOOKUP(B609,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A610:$A$1238,$B609,E610:E$1238)","v":0},{"$f":"SUMIF($A610:$A$1238,$B609,F610:F$1238)","v":0},{"$f":"SUMIF($A610:$A$1238,$B609,G610:G$1238)","v":0},{"$f":"SUMIF($A610:$A$1238,$B609,H610:H$1238)","v":0},{"$f":"SUMIF($A610:$A$1238,$B609,I610:I$1238)","v":0},{"$f":"SUMIF($A610:$A$1238,$B609,J610:J$1238)","v":0},{"$f":"SUMIF($A610:$A$1238,$B609,K610:K$1238)","v":0},{"$f":"SUMIF($A610:$A$1238,$B609,L610:L$1238)","v":0},0,0,{"$f":"SUMIF($A610:$A$1025,$B609,$O610:$O$1025)","v":0},{"$f":"SUMIF($A610:$A$1025,$B609,$P610:$P$1025)","v":0}]
["2.2.2.03.02","2.2.2.03.02.001","Nación",{"$f":"+VLOOKUP(B610,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.03.02","2.2.2.03.02.002","Entidades financieras",{"$f":"+VLOOKUP(B611,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A612:$A$1238,$B611,E612:E$1238)","v":0},{"$f":"SUMIF($A612:$A$1238,$B611,F612:F$1238)","v":0},{"$f":"SUMIF($A612:$A$1238,$B611,G612:G$1238)","v":0},{"$f":"SUMIF($A612:$A$1238,$B611,H612:H$1238)","v":0},{"$f":"SUMIF($A612:$A$1238,$B611,I612:I$1238)","v":0},{"$f":"SUMIF($A612:$A$1238,$B611,J612:J$1238)","v":0},{"$f":"SUMIF($A612:$A$1238,$B611,K612:K$1238)","v":0},{"$f":"SUMIF($A612:$A$1238,$B611,L612:L$1238)","v":0},0,0,{"$f":"SUMIF($A612:$A$1025,$B611,$O612:$O$1025)","v":0},{"$f":"SUMIF($A612:$A$1025,$B611,$P612:$P$1025)","v":0}]
["2.2.2.03.02.002","2.2.2.03.02.002.02","Banca comercial",{"$f":"+VLOOKUP(B612,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.03.02.002","2.2.2.03.02.002.03","Banca de fomento",{"$f":"+VLOOKUP(B613,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2.03.02.002","2.2.2.03.02.002.04","Institutos de Desarrollo Departamental y/o Municipal",{"$f":"+VLOOKUP(B614,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.2.2","2.2.2.04","Aportes al fondo de contingencias",{"$f":"+VLOOKUP(B615,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2","2.3","Inversión",{"$f":"+VLOOKUP(B616,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A617:$A$1238,$B616,E617:E$1238)","v":0},{"$f":"SUMIF($A617:$A$1238,$B616,F617:F$1238)","v":0},{"$f":"SUMIF($A617:$A$1238,$B616,G617:G$1238)","v":0},{"$f":"SUMIF($A617:$A$1238,$B616,H617:H$1238)","v":0},{"$f":"SUMIF($A617:$A$1238,$B616,I617:I$1238)","v":0},{"$f":"SUMIF($A617:$A$1238,$B616,J617:J$1238)","v":0},{"$f":"SUMIF($A617:$A$1238,$B616,K617:K$1238)","v":0},{"$f":"SUMIF($A617:$A$1238,$B616,L617:L$1238)","v":0},0,0,{"$f":"SUMIF($A617:$A$1025,$B616,$O617:$O$1025)","v":0},{"$f":"SUMIF($A617:$A$1025,$B616,$P617:$P$1025)","v":0}]
["2.3","2.3.1","Gastos de personal",{"$f":"+VLOOKUP(B617,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A618:$A$1238,$B617,E618:E$1238)","v":0},{"$f":"SUMIF($A618:$A$1238,$B617,F618:F$1238)","v":0},{"$f":"SUMIF($A618:$A$1238,$B617,G618:G$1238)","v":0},{"$f":"SUMIF($A618:$A$1238,$B617,H618:H$1238)","v":0},{"$f":"SUMIF($A618:$A$1238,$B617,I618:I$1238)","v":0},{"$f":"SUMIF($A618:$A$1238,$B617,J618:J$1238)","v":0},{"$f":"SUMIF($A618:$A$1238,$B617,K618:K$1238)","v":0},{"$f":"SUMIF($A618:$A$1238,$B617,L618:L$1238)","v":0},0,0,{"$f":"SUMIF($A618:$A$1025,$B617,$O618:$O$1025)","v":0},{"$f":"SUMIF($A618:$A$1025,$B617,$P618:$P$1025)","v":0}]
["2.3.1","2.3.1.01","Planta de personal permanente",{"$f":"+VLOOKUP(B618,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A619:$A$1238,$B618,E619:E$1238)","v":0},{"$f":"SUMIF($A619:$A$1238,$B618,F619:F$1238)","v":0},{"$f":"SUMIF($A619:$A$1238,$B618,G619:G$1238)","v":0},{"$f":"SUMIF($A619:$A$1238,$B618,H619:H$1238)","v":0},{"$f":"SUMIF($A619:$A$1238,$B618,I619:I$1238)","v":0},{"$f":"SUMIF($A619:$A$1238,$B618,J619:J$1238)","v":0},{"$f":"SUMIF($A619:$A$1238,$B618,K619:K$1238)","v":0},{"$f":"SUMIF($A619:$A$1238,$B618,L619:L$1238)","v":0},0,0,{"$f":"SUMIF($A619:$A$1025,$B618,$O619:$O$1025)","v":0},{"$f":"SUMIF($A619:$A$1025,$B618,$P619:$P$1025)","v":0}]
["2.3.1.01","2.3.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B619,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A620:$A$1238,$B619,E620:E$1238)","v":0},{"$f":"SUMIF($A620:$A$1238,$B619,F620:F$1238)","v":0},{"$f":"SUMIF($A620:$A$1238,$B619,G620:G$1238)","v":0},{"$f":"SUMIF($A620:$A$1238,$B619,H620:H$1238)","v":0},{"$f":"SUMIF($A620:$A$1238,$B619,I620:I$1238)","v":0},{"$f":"SUMIF($A620:$A$1238,$B619,J620:J$1238)","v":0},{"$f":"SUMIF($A620:$A$1238,$B619,K620:K$1238)","v":0},{"$f":"SUMIF($A620:$A$1238,$B619,L620:L$1238)","v":0},0,0,{"$f":"SUMIF($A620:$A$1025,$B619,$O620:$O$1025)","v":0},{"$f":"SUMIF($A620:$A$1025,$B619,$P620:$P$1025)","v":0}]
["2.3.1.01.01","2.3.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B620,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A621:$A$1238,$B620,E621:E$1238)","v":0},{"$f":"SUMIF($A621:$A$1238,$B620,F621:F$1238)","v":0},{"$f":"SUMIF($A621:$A$1238,$B620,G621:G$1238)","v":0},{"$f":"SUMIF($A621:$A$1238,$B620,H621:H$1238)","v":0},{"$f":"SUMIF($A621:$A$1238,$B620,I621:I$1238)","v":0},{"$f":"SUMIF($A621:$A$1238,$B620,J621:J$1238)","v":0},{"$f":"SUMIF($A621:$A$1238,$B620,K621:K$1238)","v":0},{"$f":"SUMIF($A621:$A$1238,$B620,L621:L$1238)","v":0},0,0,{"$f":"SUMIF($A621:$A$1025,$B620,$O621:$O$1025)","v":0},{"$f":"SUMIF($A621:$A$1025,$B620,$P621:$P$1025)","v":0}]
["2.3.1.01.01.001","2.3.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B621,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001","2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B622,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001","2.3.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B623,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001","2.3.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B624,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001","2.3.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B625,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001","2.3.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B626,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001","2.3.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B627,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001","2.3.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B628,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A629:$A$1238,$B628,E629:E$1238)","v":0},{"$f":"SUMIF($A629:$A$1238,$B628,F629:F$1238)","v":0},{"$f":"SUMIF($A629:$A$1238,$B628,G629:G$1238)","v":0},{"$f":"SUMIF($A629:$A$1238,$B628,H629:H$1238)","v":0},{"$f":"SUMIF($A629:$A$1238,$B628,I629:I$1238)","v":0},{"$f":"SUMIF($A629:$A$1238,$B628,J629:J$1238)","v":0},{"$f":"SUMIF($A629:$A$1238,$B628,K629:K$1238)","v":0},{"$f":"SUMIF($A629:$A$1238,$B628,L629:L$1238)","v":0},0,0,{"$f":"SUMIF($A629:$A$1025,$B628,$O629:$O$1025)","v":0},{"$f":"SUMIF($A629:$A$1025,$B628,$P629:$P$1025)","v":0}]
["2.3.1.01.01.001.08","2.3.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B629,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001.08","2.3.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B630,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001","2.3.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B631,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.01.001","2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B632,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01","2.3.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B633,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A634:$A$1238,$B633,E634:E$1238)","v":0},{"$f":"SUMIF($A634:$A$1238,$B633,F634:F$1238)","v":0},{"$f":"SUMIF($A634:$A$1238,$B633,G634:G$1238)","v":0},{"$f":"SUMIF($A634:$A$1238,$B633,H634:H$1238)","v":0},{"$f":"SUMIF($A634:$A$1238,$B633,I634:I$1238)","v":0},{"$f":"SUMIF($A634:$A$1238,$B633,J634:J$1238)","v":0},{"$f":"SUMIF($A634:$A$1238,$B633,K634:K$1238)","v":0},{"$f":"SUMIF($A634:$A$1238,$B633,L634:L$1238)","v":0},0,0,{"$f":"SUMIF($A634:$A$1025,$B633,$O634:$O$1025)","v":0},{"$f":"SUMIF($A634:$A$1025,$B633,$P634:$P$1025)","v":0}]
["2.3.1.01.02","2.3.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B634,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.02","2.3.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B635,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.02","2.3.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B636,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.02","2.3.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B637,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.02","2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B638,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.02","2.3.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B639,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.02","2.3.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B640,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.02","2.3.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B641,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.02","2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B642,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01","2.3.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B643,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A644:$A$1238,$B643,E644:E$1238)","v":0},{"$f":"SUMIF($A644:$A$1238,$B643,F644:F$1238)","v":0},{"$f":"SUMIF($A644:$A$1238,$B643,G644:G$1238)","v":0},{"$f":"SUMIF($A644:$A$1238,$B643,H644:H$1238)","v":0},{"$f":"SUMIF($A644:$A$1238,$B643,I644:I$1238)","v":0},{"$f":"SUMIF($A644:$A$1238,$B643,J644:J$1238)","v":0},{"$f":"SUMIF($A644:$A$1238,$B643,K644:K$1238)","v":0},{"$f":"SUMIF($A644:$A$1238,$B643,L644:L$1238)","v":0},0,0,{"$f":"SUMIF($A644:$A$1025,$B643,$O644:$O$1025)","v":0},{"$f":"SUMIF($A644:$A$1025,$B643,$P644:$P$1025)","v":0}]
["2.3.1.01.03","2.3.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B644,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A645:$A$1238,$B644,E645:E$1238)","v":0},{"$f":"SUMIF($A645:$A$1238,$B644,F645:F$1238)","v":0},{"$f":"SUMIF($A645:$A$1238,$B644,G645:G$1238)","v":0},{"$f":"SUMIF($A645:$A$1238,$B644,H645:H$1238)","v":0},{"$f":"SUMIF($A645:$A$1238,$B644,I645:I$1238)","v":0},{"$f":"SUMIF($A645:$A$1238,$B644,J645:J$1238)","v":0},{"$f":"SUMIF($A645:$A$1238,$B644,K645:K$1238)","v":0},{"$f":"SUMIF($A645:$A$1238,$B644,L645:L$1238)","v":0},0,0,{"$f":"SUMIF($A645:$A$1025,$B644,$O645:$O$1025)","v":0},{"$f":"SUMIF($A645:$A$1025,$B644,$P645:$P$1025)","v":0}]
["2.3.1.01.03.001","2.3.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B645,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.03.001","2.3.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B646,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.03.001","2.3.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B647,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.03","2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(B648,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.01.03","2.3.1.01.03.068","Prima secretarial",{"$f":"+VLOOKUP(B649,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1","2.3.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP(B650,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A651:$A$1238,$B650,E651:E$1238)","v":0},{"$f":"SUMIF($A651:$A$1238,$B650,F651:F$1238)","v":0},{"$f":"SUMIF($A651:$A$1238,$B650,G651:G$1238)","v":0},{"$f":"SUMIF($A651:$A$1238,$B650,H651:H$1238)","v":0},{"$f":"SUMIF($A651:$A$1238,$B650,I651:I$1238)","v":0},{"$f":"SUMIF($A651:$A$1238,$B650,J651:J$1238)","v":0},{"$f":"SUMIF($A651:$A$1238,$B650,K651:K$1238)","v":0},{"$f":"SUMIF($A651:$A$1238,$B650,L651:L$1238)","v":0},{"$f":"+E650+G650+I650+K650","v":0},{"$f":"+F650+H650+J650+L650","v":0},{"$f":"SUMIF($A651:$A$1025,$B650,$O651:$O$1025)","v":0},{"$f":"SUMIF($A651:$A$1025,$B650,$P651:$P$1025)","v":0}]
["2.3.1.02","2.3.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B651,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A652:$A$1238,$B651,E652:E$1238)","v":0},{"$f":"SUMIF($A652:$A$1238,$B651,F652:F$1238)","v":0},{"$f":"SUMIF($A652:$A$1238,$B651,G652:G$1238)","v":0},{"$f":"SUMIF($A652:$A$1238,$B651,H652:H$1238)","v":0},{"$f":"SUMIF($A652:$A$1238,$B651,I652:I$1238)","v":0},{"$f":"SUMIF($A652:$A$1238,$B651,J652:J$1238)","v":0},{"$f":"SUMIF($A652:$A$1238,$B651,K652:K$1238)","v":0},{"$f":"SUMIF($A652:$A$1238,$B651,L652:L$1238)","v":0},0,0,{"$f":"SUMIF($A652:$A$1025,$B651,$O652:$O$1025)","v":0},{"$f":"SUMIF($A652:$A$1025,$B651,$P652:$P$1025)","v":0}]
["2.3.1.02.01","2.3.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B652,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A653:$A$1238,$B652,E653:E$1238)","v":0},{"$f":"SUMIF($A653:$A$1238,$B652,F653:F$1238)","v":0},{"$f":"SUMIF($A653:$A$1238,$B652,G653:G$1238)","v":0},{"$f":"SUMIF($A653:$A$1238,$B652,H653:H$1238)","v":0},{"$f":"SUMIF($A653:$A$1238,$B652,I653:I$1238)","v":0},{"$f":"SUMIF($A653:$A$1238,$B652,J653:J$1238)","v":0},{"$f":"SUMIF($A653:$A$1238,$B652,K653:K$1238)","v":0},{"$f":"SUMIF($A653:$A$1238,$B652,L653:L$1238)","v":0},0,0,{"$f":"SUMIF($A653:$A$1025,$B652,$O653:$O$1025)","v":0},{"$f":"SUMIF($A653:$A$1025,$B652,$P653:$P$1025)","v":0}]
["2.3.1.02.01.001","2.3.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B653,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001","2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B654,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001","2.3.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B655,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001","2.3.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B656,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001","2.3.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B657,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001","2.3.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B658,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001","2.3.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B659,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001","2.3.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B660,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A661:$A$1238,$B660,E661:E$1238)","v":0},{"$f":"SUMIF($A661:$A$1238,$B660,F661:F$1238)","v":0},{"$f":"SUMIF($A661:$A$1238,$B660,G661:G$1238)","v":0},{"$f":"SUMIF($A661:$A$1238,$B660,H661:H$1238)","v":0},{"$f":"SUMIF($A661:$A$1238,$B660,I661:I$1238)","v":0},{"$f":"SUMIF($A661:$A$1238,$B660,J661:J$1238)","v":0},{"$f":"SUMIF($A661:$A$1238,$B660,K661:K$1238)","v":0},{"$f":"SUMIF($A661:$A$1238,$B660,L661:L$1238)","v":0},0,0,{"$f":"SUMIF($A661:$A$1025,$B660,$O661:$O$1025)","v":0},{"$f":"SUMIF($A661:$A$1025,$B660,$P661:$P$1025)","v":0}]
["2.3.1.02.01.001.08","2.3.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B661,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001.08","2.3.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B662,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001","2.3.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B663,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.001","2.3.1.02.01.002","Factores salariales especiales",{"$f":"+VLOOKUP(B664,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A665:$A$1238,$B664,E665:E$1238)","v":0},{"$f":"SUMIF($A665:$A$1238,$B664,F665:F$1238)","v":0},{"$f":"SUMIF($A665:$A$1238,$B664,G665:G$1238)","v":0},{"$f":"SUMIF($A665:$A$1238,$B664,H665:H$1238)","v":0},{"$f":"SUMIF($A665:$A$1238,$B664,I665:I$1238)","v":0},{"$f":"SUMIF($A665:$A$1238,$B664,J665:J$1238)","v":0},{"$f":"SUMIF($A665:$A$1238,$B664,K665:K$1238)","v":0},{"$f":"SUMIF($A665:$A$1238,$B664,L665:L$1238)","v":0},0,0,{"$f":"SUMIF($A665:$A$1025,$B664,$O665:$O$1025)","v":0},{"$f":"SUMIF($A665:$A$1025,$B664,$P665:$P$1025)","v":0}]
["2.3.1.02.01","2.3.1.02.01.002.06","Primas extraordinarias",{"$f":"+VLOOKUP(B665,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.01.002","2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B666,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02","2.3.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B667,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A668:$A$1238,$B667,E668:E$1238)","v":0},{"$f":"SUMIF($A668:$A$1238,$B667,F668:F$1238)","v":0},{"$f":"SUMIF($A668:$A$1238,$B667,G668:G$1238)","v":0},{"$f":"SUMIF($A668:$A$1238,$B667,H668:H$1238)","v":0},{"$f":"SUMIF($A668:$A$1238,$B667,I668:I$1238)","v":0},{"$f":"SUMIF($A668:$A$1238,$B667,J668:J$1238)","v":0},{"$f":"SUMIF($A668:$A$1238,$B667,K668:K$1238)","v":0},{"$f":"SUMIF($A668:$A$1238,$B667,L668:L$1238)","v":0},0,0,{"$f":"SUMIF($A668:$A$1025,$B667,$O668:$O$1025)","v":0},{"$f":"SUMIF($A668:$A$1025,$B667,$P668:$P$1025)","v":0}]
["2.3.1.02.02","2.3.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B668,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.02","2.3.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B669,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.02","2.3.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B670,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.02","2.3.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B671,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.02","2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B672,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.02","2.3.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B673,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.02","2.3.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B674,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.02","2.3.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B675,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.02","2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B676,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02","2.3.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B677,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A678:$A$1238,$B677,E678:E$1238)","v":0},{"$f":"SUMIF($A678:$A$1238,$B677,F678:F$1238)","v":0},{"$f":"SUMIF($A678:$A$1238,$B677,G678:G$1238)","v":0},{"$f":"SUMIF($A678:$A$1238,$B677,H678:H$1238)","v":0},{"$f":"SUMIF($A678:$A$1238,$B677,I678:I$1238)","v":0},{"$f":"SUMIF($A678:$A$1238,$B677,J678:J$1238)","v":0},{"$f":"SUMIF($A678:$A$1238,$B677,K678:K$1238)","v":0},{"$f":"SUMIF($A678:$A$1238,$B677,L678:L$1238)","v":0},0,0,{"$f":"SUMIF($A678:$A$1025,$B677,$O678:$O$1025)","v":0},{"$f":"SUMIF($A678:$A$1025,$B677,$P678:$P$1025)","v":0}]
["2.3.1.02.03","2.3.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B678,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A679:$A$1238,$B678,E679:E$1238)","v":0},{"$f":"SUMIF($A679:$A$1238,$B678,F679:F$1238)","v":0},{"$f":"SUMIF($A679:$A$1238,$B678,G679:G$1238)","v":0},{"$f":"SUMIF($A679:$A$1238,$B678,H679:H$1238)","v":0},{"$f":"SUMIF($A679:$A$1238,$B678,I679:I$1238)","v":0},{"$f":"SUMIF($A679:$A$1238,$B678,J679:J$1238)","v":0},{"$f":"SUMIF($A679:$A$1238,$B678,K679:K$1238)","v":0},{"$f":"SUMIF($A679:$A$1238,$B678,L679:L$1238)","v":0},0,0,{"$f":"SUMIF($A679:$A$1025,$B678,$O679:$O$1025)","v":0},{"$f":"SUMIF($A679:$A$1025,$B678,$P679:$P$1025)","v":0}]
["2.3.1.02.03.001","2.3.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B679,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.03.001","2.3.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B680,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.03.001","2.3.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B681,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.03","2.3.1.02.03.044","Prima secretarial",{"$f":"+VLOOKUP(B682,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.03","2.3.1.02.03.076","Auxilio de movilización",{"$f":"+VLOOKUP(B683,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.1.02.03","2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.",{"$f":"+VLOOKUP(B684,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3","2.3.2","Adquisición de bienes y servicios",{"$f":"+VLOOKUP(B685,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A686:$A$1238,$B685,E686:E$1238)","v":0},{"$f":"SUMIF($A686:$A$1238,$B685,F686:F$1238)","v":0},{"$f":"SUMIF($A686:$A$1238,$B685,G686:G$1238)","v":0},{"$f":"SUMIF($A686:$A$1238,$B685,H686:H$1238)","v":0},{"$f":"SUMIF($A686:$A$1238,$B685,I686:I$1238)","v":0},{"$f":"SUMIF($A686:$A$1238,$B685,J686:J$1238)","v":0},{"$f":"SUMIF($A686:$A$1238,$B685,K686:K$1238)","v":0},{"$f":"SUMIF($A686:$A$1238,$B685,L686:L$1238)","v":0},0,0,{"$f":"SUMIF($A686:$A$1025,$B685,$O686:$O$1025)","v":0},{"$f":"SUMIF($A686:$A$1025,$B685,$P686:$P$1025)","v":0}]
["2.3.2","2.3.2.01","Adquisición de activos no financieros",{"$f":"+VLOOKUP(B686,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A687:$A$1238,$B686,E687:E$1238)","v":0},{"$f":"SUMIF($A687:$A$1238,$B686,F687:F$1238)","v":0},{"$f":"SUMIF($A687:$A$1238,$B686,G687:G$1238)","v":0},{"$f":"SUMIF($A687:$A$1238,$B686,H687:H$1238)","v":0},{"$f":"SUMIF($A687:$A$1238,$B686,I687:I$1238)","v":0},{"$f":"SUMIF($A687:$A$1238,$B686,J687:J$1238)","v":0},{"$f":"SUMIF($A687:$A$1238,$B686,K687:K$1238)","v":0},{"$f":"SUMIF($A687:$A$1238,$B686,L687:L$1238)","v":0},0,0,{"$f":"SUMIF($A687:$A$1025,$B686,$O687:$O$1025)","v":0},{"$f":"SUMIF($A687:$A$1025,$B686,$P687:$P$1025)","v":0}]
["2.3.2.01","2.3.2.01.01","Activos fijos",{"$f":"+VLOOKUP(B687,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A688:$A$1238,$B687,E688:E$1238)","v":0},{"$f":"SUMIF($A688:$A$1238,$B687,F688:F$1238)","v":0},{"$f":"SUMIF($A688:$A$1238,$B687,G688:G$1238)","v":0},{"$f":"SUMIF($A688:$A$1238,$B687,H688:H$1238)","v":0},{"$f":"SUMIF($A688:$A$1238,$B687,I688:I$1238)","v":0},{"$f":"SUMIF($A688:$A$1238,$B687,J688:J$1238)","v":0},{"$f":"SUMIF($A688:$A$1238,$B687,K688:K$1238)","v":0},{"$f":"SUMIF($A688:$A$1238,$B687,L688:L$1238)","v":0},0,0,{"$f":"SUMIF($A688:$A$1025,$B687,$O688:$O$1025)","v":0},{"$f":"SUMIF($A688:$A$1025,$B687,$P688:$P$1025)","v":0}]
["2.3.2.01.01","2.3.2.01.01.001","Edificaciones y estructuras",{"$f":"+VLOOKUP(B688,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A689:$A$1238,$B688,E689:E$1238)","v":0},{"$f":"SUMIF($A689:$A$1238,$B688,F689:F$1238)","v":0},{"$f":"SUMIF($A689:$A$1238,$B688,G689:G$1238)","v":0},{"$f":"SUMIF($A689:$A$1238,$B688,H689:H$1238)","v":0},{"$f":"SUMIF($A689:$A$1238,$B688,I689:I$1238)","v":0},{"$f":"SUMIF($A689:$A$1238,$B688,J689:J$1238)","v":0},{"$f":"SUMIF($A689:$A$1238,$B688,K689:K$1238)","v":0},{"$f":"SUMIF($A689:$A$1238,$B688,L689:L$1238)","v":0},0,0,{"$f":"SUMIF($A689:$A$1025,$B688,$O689:$O$1025)","v":0},{"$f":"SUMIF($A689:$A$1025,$B688,$P689:$P$1025)","v":0}]
["2.3.2.01.01.001","2.3.2.01.01.001.01","Viviendas",{"$f":"+VLOOKUP(B689,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A690:$A$1238,$B689,E690:E$1238)","v":0},{"$f":"SUMIF($A690:$A$1238,$B689,F690:F$1238)","v":0},{"$f":"SUMIF($A690:$A$1238,$B689,G690:G$1238)","v":0},{"$f":"SUMIF($A690:$A$1238,$B689,H690:H$1238)","v":0},{"$f":"SUMIF($A690:$A$1238,$B689,I690:I$1238)","v":0},{"$f":"SUMIF($A690:$A$1238,$B689,J690:J$1238)","v":0},{"$f":"SUMIF($A690:$A$1238,$B689,K690:K$1238)","v":0},{"$f":"SUMIF($A690:$A$1238,$B689,L690:L$1238)","v":0},0,0,{"$f":"SUMIF($A690:$A$1025,$B689,$O690:$O$1025)","v":0},{"$f":"SUMIF($A690:$A$1025,$B689,$P690:$P$1025)","v":0}]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.01","Edificios utilizados para residencia",{"$f":"+VLOOKUP(B690,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.02","Casas flotantes",{"$f":"+VLOOKUP(B691,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.03","Barcazas",{"$f":"+VLOOKUP(B692,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.04","Viviendas móviles",{"$f":"+VLOOKUP(B693,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.05","Coches habitación",{"$f":"+VLOOKUP(B694,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas",{"$f":"+VLOOKUP(B695,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.08","Construcciones prefabricadas",{"$f":"+VLOOKUP(B696,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.01","2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia",{"$f":"+VLOOKUP(B697,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001","2.3.2.01.01.001.02","Edificaciones distintas a viviendas",{"$f":"+VLOOKUP(B698,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A699:$A$1238,$B698,E699:E$1238)","v":0},{"$f":"SUMIF($A699:$A$1238,$B698,F699:F$1238)","v":0},{"$f":"SUMIF($A699:$A$1238,$B698,G699:G$1238)","v":0},{"$f":"SUMIF($A699:$A$1238,$B698,H699:H$1238)","v":0},{"$f":"SUMIF($A699:$A$1238,$B698,I699:I$1238)","v":0},{"$f":"SUMIF($A699:$A$1238,$B698,J699:J$1238)","v":0},{"$f":"SUMIF($A699:$A$1238,$B698,K699:K$1238)","v":0},{"$f":"SUMIF($A699:$A$1238,$B698,L699:L$1238)","v":0},0,0,{"$f":"SUMIF($A699:$A$1025,$B698,$O699:$O$1025)","v":0},{"$f":"SUMIF($A699:$A$1025,$B698,$P699:$P$1025)","v":0}]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.01","Monumentos públicos no residenciales",{"$f":"+VLOOKUP(B699,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.02","Edificios industriales",{"$f":"+VLOOKUP(B700,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.03","Edificios comerciales",{"$f":"+VLOOKUP(B701,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento",{"$f":"+VLOOKUP(B702,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.05","Edificios de hoteles",{"$f":"+VLOOKUP(B703,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.06","Restaurantes",{"$f":"+VLOOKUP(B704,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.07","Edificios educativos",{"$f":"+VLOOKUP(B705,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.08","Edificios relacionados con salud",{"$f":"+VLOOKUP(B706,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.11","Instalaciones recreativas",{"$f":"+VLOOKUP(B707,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.12","Centros de convenciones y congresos",{"$f":"+VLOOKUP(B708,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales",{"$f":"+VLOOKUP(B709,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.02","2.3.2.01.01.001.02.14","Otros edificios no residenciales",{"$f":"+VLOOKUP(B710,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001","2.3.2.01.01.001.03","Otras estructuras",{"$f":"+VLOOKUP(B711,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A712:$A$1238,$B711,E712:E$1238)","v":0},{"$f":"SUMIF($A712:$A$1238,$B711,F712:F$1238)","v":0},{"$f":"SUMIF($A712:$A$1238,$B711,G712:G$1238)","v":0},{"$f":"SUMIF($A712:$A$1238,$B711,H712:H$1238)","v":0},{"$f":"SUMIF($A712:$A$1238,$B711,I712:I$1238)","v":0},{"$f":"SUMIF($A712:$A$1238,$B711,J712:J$1238)","v":0},{"$f":"SUMIF($A712:$A$1238,$B711,K712:K$1238)","v":0},{"$f":"SUMIF($A712:$A$1238,$B711,L712:L$1238)","v":0},0,0,{"$f":"SUMIF($A712:$A$1025,$B711,$O712:$O$1025)","v":0},{"$f":"SUMIF($A712:$A$1025,$B711,$P712:$P$1025)","v":0}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.01","Monumentos públicos",{"$f":"+VLOOKUP(B712,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.02","Autopistas, carreteras, calles",{"$f":"+VLOOKUP(B713,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.03","Ferrocarriles",{"$f":"+VLOOKUP(B714,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E714+G714+I714+K714","v":0},{"$f":"+F714+H714+J714+L714","v":0}]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.04","Pistas de aterrizaje",{"$f":"+VLOOKUP(B715,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.05","Puentes",{"$f":"+VLOOKUP(B716,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.06","Carreteras elevadas",{"$f":"+VLOOKUP(B717,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.07","Túneles",{"$f":"+VLOOKUP(B718,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos",{"$f":"+VLOOKUP(B719,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas",{"$f":"+VLOOKUP(B720,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.10","Represas",{"$f":"+VLOOKUP(B721,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas",{"$f":"+VLOOKUP(B722,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.12","Tuberías de larga distancia",{"$f":"+VLOOKUP(B723,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)",{"$f":"+VLOOKUP(B724,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.14","Gasoductos y oleoductos",{"$f":"+VLOOKUP(B725,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.15","Cables locales y obras conexas",{"$f":"+VLOOKUP(B726,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua",{"$f":"+VLOOKUP(B727,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales",{"$f":"+VLOOKUP(B728,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre",{"$f":"+VLOOKUP(B729,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001.03","2.3.2.01.01.001.03.19","Otras obras de ingeniería civil",{"$f":"+VLOOKUP(B730,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.001","2.3.2.01.01.001.04","Mejoras de tierras y terrenos",{"$f":"+VLOOKUP(B731,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01","2.3.2.01.01.003","Maquinaria y equipo",{"$f":"+VLOOKUP(B732,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A733:$A$1238,$B732,E733:E$1238)","v":0},{"$f":"SUMIF($A733:$A$1238,$B732,F733:F$1238)","v":0},{"$f":"SUMIF($A733:$A$1238,$B732,G733:G$1238)","v":0},{"$f":"SUMIF($A733:$A$1238,$B732,H733:H$1238)","v":0},{"$f":"SUMIF($A733:$A$1238,$B732,I733:I$1238)","v":0},{"$f":"SUMIF($A733:$A$1238,$B732,J733:J$1238)","v":0},{"$f":"SUMIF($A733:$A$1238,$B732,K733:K$1238)","v":0},{"$f":"SUMIF($A733:$A$1238,$B732,L733:L$1238)","v":0},0,0,{"$f":"SUMIF($A733:$A$1025,$B732,$O733:$O$1025)","v":0},{"$f":"SUMIF($A733:$A$1025,$B732,$P733:$P$1025)","v":0}]
["2.3.2.01.01.003","2.3.2.01.01.003.01","Maquinaria para uso general",{"$f":"+VLOOKUP(B733,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A734:$A$1238,$B733,E734:E$1238)","v":0},{"$f":"SUMIF($A734:$A$1238,$B733,F734:F$1238)","v":0},{"$f":"SUMIF($A734:$A$1238,$B733,G734:G$1238)","v":0},{"$f":"SUMIF($A734:$A$1238,$B733,H734:H$1238)","v":0},{"$f":"SUMIF($A734:$A$1238,$B733,I734:I$1238)","v":0},{"$f":"SUMIF($A734:$A$1238,$B733,J734:J$1238)","v":0},{"$f":"SUMIF($A734:$A$1238,$B733,K734:K$1238)","v":0},{"$f":"SUMIF($A734:$A$1238,$B733,L734:L$1238)","v":0},0,0,{"$f":"SUMIF($A734:$A$1025,$B733,$O734:$O$1025)","v":0},{"$f":"SUMIF($A734:$A$1025,$B733,$P734:$P$1025)","v":0}]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.01","Motores y turbinas y sus partes",{"$f":"+VLOOKUP(B734,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas",{"$f":"+VLOOKUP(B735,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas",{"$f":"+VLOOKUP(B736,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas",{"$f":"+VLOOKUP(B737,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas",{"$f":"+VLOOKUP(B738,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.01","2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas",{"$f":"+VLOOKUP(B739,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003","2.3.2.01.01.003.02","Maquinaria para usos especiales",{"$f":"+VLOOKUP(B740,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A741:$A$1238,$B740,E741:E$1238)","v":0},{"$f":"SUMIF($A741:$A$1238,$B740,F741:F$1238)","v":0},{"$f":"SUMIF($A741:$A$1238,$B740,G741:G$1238)","v":0},{"$f":"SUMIF($A741:$A$1238,$B740,H741:H$1238)","v":0},{"$f":"SUMIF($A741:$A$1238,$B740,I741:I$1238)","v":0},{"$f":"SUMIF($A741:$A$1238,$B740,J741:J$1238)","v":0},{"$f":"SUMIF($A741:$A$1238,$B740,K741:K$1238)","v":0},{"$f":"SUMIF($A741:$A$1238,$B740,L741:L$1238)","v":0},0,0,{"$f":"SUMIF($A741:$A$1025,$B740,$O741:$O$1025)","v":0},{"$f":"SUMIF($A741:$A$1025,$B740,$P741:$P$1025)","v":0}]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas",{"$f":"+VLOOKUP(B741,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B742,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas",{"$f":"+VLOOKUP(B743,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas",{"$f":"+VLOOKUP(B744,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas",{"$f":"+VLOOKUP(B745,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas",{"$f":"+VLOOKUP(B746,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas",{"$f":"+VLOOKUP(B747,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.02","2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas",{"$f":"+VLOOKUP(B748,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003","2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática",{"$f":"+VLOOKUP(B749,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A750:$A$1238,$B749,E750:E$1238)","v":0},{"$f":"SUMIF($A750:$A$1238,$B749,F750:F$1238)","v":0},{"$f":"SUMIF($A750:$A$1238,$B749,G750:G$1238)","v":0},{"$f":"SUMIF($A750:$A$1238,$B749,H750:H$1238)","v":0},{"$f":"SUMIF($A750:$A$1238,$B749,I750:I$1238)","v":0},{"$f":"SUMIF($A750:$A$1238,$B749,J750:J$1238)","v":0},{"$f":"SUMIF($A750:$A$1238,$B749,K750:K$1238)","v":0},{"$f":"SUMIF($A750:$A$1238,$B749,L750:L$1238)","v":0},0,0,{"$f":"SUMIF($A750:$A$1025,$B749,$O750:$O$1025)","v":0},{"$f":"SUMIF($A750:$A$1025,$B749,$P750:$P$1025)","v":0}]
["2.3.2.01.01.003.03","2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios",{"$f":"+VLOOKUP(B750,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.03","2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B751,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003","2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos",{"$f":"+VLOOKUP(B752,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A753:$A$1238,$B752,E753:E$1238)","v":0},{"$f":"SUMIF($A753:$A$1238,$B752,F753:F$1238)","v":0},{"$f":"SUMIF($A753:$A$1238,$B752,G753:G$1238)","v":0},{"$f":"SUMIF($A753:$A$1238,$B752,H753:H$1238)","v":0},{"$f":"SUMIF($A753:$A$1238,$B752,I753:I$1238)","v":0},{"$f":"SUMIF($A753:$A$1238,$B752,J753:J$1238)","v":0},{"$f":"SUMIF($A753:$A$1238,$B752,K753:K$1238)","v":0},{"$f":"SUMIF($A753:$A$1238,$B752,L753:L$1238)","v":0},0,0,{"$f":"SUMIF($A753:$A$1025,$B752,$O753:$O$1025)","v":0},{"$f":"SUMIF($A753:$A$1025,$B752,$P753:$P$1025)","v":0}]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas",{"$f":"+VLOOKUP(B753,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas",{"$f":"+VLOOKUP(B754,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica",{"$f":"+VLOOKUP(B755,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas",{"$f":"+VLOOKUP(B756,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas",{"$f":"+VLOOKUP(B757,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.04","2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas",{"$f":"+VLOOKUP(B758,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003","2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones",{"$f":"+VLOOKUP(B759,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A760:$A$1238,$B759,E760:E$1238)","v":0},{"$f":"SUMIF($A760:$A$1238,$B759,F760:F$1238)","v":0},{"$f":"SUMIF($A760:$A$1238,$B759,G760:G$1238)","v":0},{"$f":"SUMIF($A760:$A$1238,$B759,H760:H$1238)","v":0},{"$f":"SUMIF($A760:$A$1238,$B759,I760:I$1238)","v":0},{"$f":"SUMIF($A760:$A$1238,$B759,J760:J$1238)","v":0},{"$f":"SUMIF($A760:$A$1238,$B759,K760:K$1238)","v":0},{"$f":"SUMIF($A760:$A$1238,$B759,L760:L$1238)","v":0},0,0,{"$f":"SUMIF($A760:$A$1025,$B759,$O760:$O$1025)","v":0},{"$f":"SUMIF($A760:$A$1025,$B759,$P760:$P$1025)","v":0}]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas",{"$f":"+VLOOKUP(B760,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos",{"$f":"+VLOOKUP(B761,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.",{"$f":"+VLOOKUP(B762,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822",{"$f":"+VLOOKUP(B763,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados",{"$f":"+VLOOKUP(B764,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos",{"$f":"+VLOOKUP(B765,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.05","2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)",{"$f":"+VLOOKUP(B766,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003","2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes",{"$f":"+VLOOKUP(B767,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A768:$A$1238,$B767,E768:E$1238)","v":0},{"$f":"SUMIF($A768:$A$1238,$B767,F768:F$1238)","v":0},{"$f":"SUMIF($A768:$A$1238,$B767,G768:G$1238)","v":0},{"$f":"SUMIF($A768:$A$1238,$B767,H768:H$1238)","v":0},{"$f":"SUMIF($A768:$A$1238,$B767,I768:I$1238)","v":0},{"$f":"SUMIF($A768:$A$1238,$B767,J768:J$1238)","v":0},{"$f":"SUMIF($A768:$A$1238,$B767,K768:K$1238)","v":0},{"$f":"SUMIF($A768:$A$1238,$B767,L768:L$1238)","v":0},0,0,{"$f":"SUMIF($A768:$A$1025,$B767,$O768:$O$1025)","v":0},{"$f":"SUMIF($A768:$A$1025,$B767,$P768:$P$1025)","v":0}]
["2.3.2.01.01.003.06","2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos",{"$f":"+VLOOKUP(B768,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.06","2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B769,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.06","2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios",{"$f":"+VLOOKUP(B770,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.06","2.3.2.01.01.003.06.04","Relojes y sus partes y piezas",{"$f":"+VLOOKUP(B771,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003","2.3.2.01.01.003.07","Equipo de transporte",{"$f":"+VLOOKUP(B772,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A773:$A$1238,$B772,E773:E$1238)","v":0},{"$f":"SUMIF($A773:$A$1238,$B772,F773:F$1238)","v":0},{"$f":"SUMIF($A773:$A$1238,$B772,G773:G$1238)","v":0},{"$f":"SUMIF($A773:$A$1238,$B772,H773:H$1238)","v":0},{"$f":"SUMIF($A773:$A$1238,$B772,I773:I$1238)","v":0},{"$f":"SUMIF($A773:$A$1238,$B772,J773:J$1238)","v":0},{"$f":"SUMIF($A773:$A$1238,$B772,K773:K$1238)","v":0},{"$f":"SUMIF($A773:$A$1238,$B772,L773:L$1238)","v":0},0,0,{"$f":"SUMIF($A773:$A$1025,$B772,$O773:$O$1025)","v":0},{"$f":"SUMIF($A773:$A$1025,$B772,$P773:$P$1025)","v":0}]
["2.3.2.01.01.003.07","2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B773,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.07","2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios",{"$f":"+VLOOKUP(B774,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.07","2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas",{"$f":"+VLOOKUP(B775,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A776:$A$1238,$B775,E776:E$1238)","v":0},{"$f":"SUMIF($A776:$A$1238,$B775,F776:F$1238)","v":0},{"$f":"SUMIF($A776:$A$1238,$B775,G776:G$1238)","v":0},{"$f":"SUMIF($A776:$A$1238,$B775,H776:H$1238)","v":0},{"$f":"SUMIF($A776:$A$1238,$B775,I776:I$1238)","v":0},{"$f":"SUMIF($A776:$A$1238,$B775,J776:J$1238)","v":0},{"$f":"SUMIF($A776:$A$1238,$B775,K776:K$1238)","v":0},{"$f":"SUMIF($A776:$A$1238,$B775,L776:L$1238)","v":0},0,0,{"$f":"SUMIF($A776:$A$1025,$B775,$O776:$O$1025)","v":0},{"$f":"SUMIF($A776:$A$1025,$B775,$P776:$P$1025)","v":0}]
["2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)",{"$f":"+VLOOKUP(B776,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados",{"$f":"+VLOOKUP(B777,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica",{"$f":"+VLOOKUP(B778,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E778+G778+I778+K778","v":0},{"$f":"+F778+H778+J778+L778","v":0}]
["2.3.2.01.01.003.07.07","2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992",{"$f":"+VLOOKUP(B779,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01","2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo",{"$f":"+VLOOKUP(B780,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A781:$A$1238,$B780,E781:E$1238)","v":0},{"$f":"SUMIF($A781:$A$1238,$B780,F781:F$1238)","v":0},{"$f":"SUMIF($A781:$A$1238,$B780,G781:G$1238)","v":0},{"$f":"SUMIF($A781:$A$1238,$B780,H781:H$1238)","v":0},{"$f":"SUMIF($A781:$A$1238,$B780,I781:I$1238)","v":0},{"$f":"SUMIF($A781:$A$1238,$B780,J781:J$1238)","v":0},{"$f":"SUMIF($A781:$A$1238,$B780,K781:K$1238)","v":0},{"$f":"SUMIF($A781:$A$1238,$B780,L781:L$1238)","v":0},0,0,{"$f":"SUMIF($A781:$A$1025,$B780,$O781:$O$1025)","v":0},{"$f":"SUMIF($A781:$A$1025,$B780,$P781:$P$1025)","v":0}]
["2.3.2.01.01.004","2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades",{"$f":"+VLOOKUP(B781,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A782:$A$1238,$B781,E782:E$1238)","v":0},{"$f":"SUMIF($A782:$A$1238,$B781,F782:F$1238)","v":0},{"$f":"SUMIF($A782:$A$1238,$B781,G782:G$1238)","v":0},{"$f":"SUMIF($A782:$A$1238,$B781,H782:H$1238)","v":0},{"$f":"SUMIF($A782:$A$1238,$B781,I782:I$1238)","v":0},{"$f":"SUMIF($A782:$A$1238,$B781,J782:J$1238)","v":0},{"$f":"SUMIF($A782:$A$1238,$B781,K782:K$1238)","v":0},{"$f":"SUMIF($A782:$A$1238,$B781,L782:L$1238)","v":0},0,0,{"$f":"SUMIF($A782:$A$1025,$B781,$O782:$O$1025)","v":0},{"$f":"SUMIF($A782:$A$1025,$B781,$P782:$P$1025)","v":0}]
["2.3.2.01.01.004.01","2.3.2.01.01.004.01.01","Muebles",{"$f":"+VLOOKUP(B782,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A783:$A$1238,$B782,E783:E$1238)","v":0},{"$f":"SUMIF($A783:$A$1238,$B782,F783:F$1238)","v":0},{"$f":"SUMIF($A783:$A$1238,$B782,G783:G$1238)","v":0},{"$f":"SUMIF($A783:$A$1238,$B782,H783:H$1238)","v":0},{"$f":"SUMIF($A783:$A$1238,$B782,I783:I$1238)","v":0},{"$f":"SUMIF($A783:$A$1238,$B782,J783:J$1238)","v":0},{"$f":"SUMIF($A783:$A$1238,$B782,K783:K$1238)","v":0},{"$f":"SUMIF($A783:$A$1238,$B782,L783:L$1238)","v":0},0,0,{"$f":"SUMIF($A783:$A$1025,$B782,$O783:$O$1025)","v":0},{"$f":"SUMIF($A783:$A$1025,$B782,$P783:$P$1025)","v":0}]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.01","Asientos",{"$f":"+VLOOKUP(B783,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina",{"$f":"+VLOOKUP(B784,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina",{"$f":"+VLOOKUP(B785,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.",{"$f":"+VLOOKUP(B786,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no",{"$f":"+VLOOKUP(B787,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.004.01.01","2.3.2.01.01.004.01.01.06","Partes y piezas de muebles",{"$f":"+VLOOKUP(B788,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.004.01","2.3.2.01.01.004.01.02","Instrumentos musicales",{"$f":"+VLOOKUP(B789,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.004.01","2.3.2.01.01.004.01.03","Artículos de deporte",{"$f":"+VLOOKUP(B790,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.004.01","2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte",{"$f":"+VLOOKUP(B791,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01","2.3.2.01.01.005","Otros activos fijos",{"$f":"+VLOOKUP(B792,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A793:$A$1238,$B792,E793:E$1238)","v":0},{"$f":"SUMIF($A793:$A$1238,$B792,F793:F$1238)","v":0},{"$f":"SUMIF($A793:$A$1238,$B792,G793:G$1238)","v":0},{"$f":"SUMIF($A793:$A$1238,$B792,H793:H$1238)","v":0},{"$f":"SUMIF($A793:$A$1238,$B792,I793:I$1238)","v":0},{"$f":"SUMIF($A793:$A$1238,$B792,J793:J$1238)","v":0},{"$f":"SUMIF($A793:$A$1238,$B792,K793:K$1238)","v":0},{"$f":"SUMIF($A793:$A$1238,$B792,L793:L$1238)","v":0},0,0,{"$f":"SUMIF($A793:$A$1025,$B792,$O793:$O$1025)","v":0},{"$f":"SUMIF($A793:$A$1025,$B792,$P793:$P$1025)","v":0}]
["2.3.2.01.01.005","2.3.2.01.01.005.01","Recursos biológicos cultivados",{"$f":"+VLOOKUP(B793,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A794:$A$1238,$B793,E794:E$1238)","v":0},{"$f":"SUMIF($A794:$A$1238,$B793,F794:F$1238)","v":0},{"$f":"SUMIF($A794:$A$1238,$B793,G794:G$1238)","v":0},{"$f":"SUMIF($A794:$A$1238,$B793,H794:H$1238)","v":0},{"$f":"SUMIF($A794:$A$1238,$B793,I794:I$1238)","v":0},{"$f":"SUMIF($A794:$A$1238,$B793,J794:J$1238)","v":0},{"$f":"SUMIF($A794:$A$1238,$B793,K794:K$1238)","v":0},{"$f":"SUMIF($A794:$A$1238,$B793,L794:L$1238)","v":0},0,0,{"$f":"SUMIF($A794:$A$1025,$B793,$O794:$O$1025)","v":0},{"$f":"SUMIF($A794:$A$1025,$B793,$P794:$P$1025)","v":0}]
["2.3.2.01.01.005.01","2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida",{"$f":"+VLOOKUP(B794,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A795:$A$1238,$B794,E795:E$1238)","v":0},{"$f":"SUMIF($A795:$A$1238,$B794,F795:F$1238)","v":0},{"$f":"SUMIF($A795:$A$1238,$B794,G795:G$1238)","v":0},{"$f":"SUMIF($A795:$A$1238,$B794,H795:H$1238)","v":0},{"$f":"SUMIF($A795:$A$1238,$B794,I795:I$1238)","v":0},{"$f":"SUMIF($A795:$A$1238,$B794,J795:J$1238)","v":0},{"$f":"SUMIF($A795:$A$1238,$B794,K795:K$1238)","v":0},{"$f":"SUMIF($A795:$A$1238,$B794,L795:L$1238)","v":0},0,0,{"$f":"SUMIF($A795:$A$1025,$B794,$O795:$O$1025)","v":0},{"$f":"SUMIF($A795:$A$1025,$B794,$P795:$P$1025)","v":0}]
["2.3.2.01.01.005.01.01","2.3.2.01.01.005.01.01.05","Animales empleados para el transporte",{"$f":"+VLOOKUP(B795,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005","2.3.2.01.01.005.02","Productos de la propiedad intelectual",{"$f":"+VLOOKUP(B796,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A797:$A$1238,$B796,E797:E$1238)","v":0},{"$f":"SUMIF($A797:$A$1238,$B796,F797:F$1238)","v":0},{"$f":"SUMIF($A797:$A$1238,$B796,G797:G$1238)","v":0},{"$f":"SUMIF($A797:$A$1238,$B796,H797:H$1238)","v":0},{"$f":"SUMIF($A797:$A$1238,$B796,I797:I$1238)","v":0},{"$f":"SUMIF($A797:$A$1238,$B796,J797:J$1238)","v":0},{"$f":"SUMIF($A797:$A$1238,$B796,K797:K$1238)","v":0},{"$f":"SUMIF($A797:$A$1238,$B796,L797:L$1238)","v":0},0,0,{"$f":"SUMIF($A797:$A$1025,$B796,$O797:$O$1025)","v":0},{"$f":"SUMIF($A797:$A$1025,$B796,$P797:$P$1025)","v":0}]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.01","Investigación y desarrollo",{"$f":"+VLOOKUP(B797,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.02","Explotación y evaluación minera",{"$f":"+VLOOKUP(B798,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A799:$A$1238,$B798,E799:E$1238)","v":0},{"$f":"SUMIF($A799:$A$1238,$B798,F799:F$1238)","v":0},{"$f":"SUMIF($A799:$A$1238,$B798,G799:G$1238)","v":0},{"$f":"SUMIF($A799:$A$1238,$B798,H799:H$1238)","v":0},{"$f":"SUMIF($A799:$A$1238,$B798,I799:I$1238)","v":0},{"$f":"SUMIF($A799:$A$1238,$B798,J799:J$1238)","v":0},{"$f":"SUMIF($A799:$A$1238,$B798,K799:K$1238)","v":0},{"$f":"SUMIF($A799:$A$1238,$B798,L799:L$1238)","v":0},0,0,{"$f":"SUMIF($A799:$A$1025,$B798,$O799:$O$1025)","v":0},{"$f":"SUMIF($A799:$A$1025,$B798,$P799:$P$1025)","v":0}]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas",{"$f":"+VLOOKUP(B799,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.02","Costos de precalificación",{"$f":"+VLOOKUP(B800,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos",{"$f":"+VLOOKUP(B801,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.04","Costos de transporte",{"$f":"+VLOOKUP(B802,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02.02","2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera",{"$f":"+VLOOKUP(B803,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.03","Programas de informática y bases de datos",{"$f":"+VLOOKUP(B804,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A805:$A$1238,$B804,E805:E$1238)","v":0},{"$f":"SUMIF($A805:$A$1238,$B804,F805:F$1238)","v":0},{"$f":"SUMIF($A805:$A$1238,$B804,G805:G$1238)","v":0},{"$f":"SUMIF($A805:$A$1238,$B804,H805:H$1238)","v":0},{"$f":"SUMIF($A805:$A$1238,$B804,I805:I$1238)","v":0},{"$f":"SUMIF($A805:$A$1238,$B804,J805:J$1238)","v":0},{"$f":"SUMIF($A805:$A$1238,$B804,K805:K$1238)","v":0},{"$f":"SUMIF($A805:$A$1238,$B804,L805:L$1238)","v":0},0,0,{"$f":"SUMIF($A805:$A$1025,$B804,$O805:$O$1025)","v":0},{"$f":"SUMIF($A805:$A$1025,$B804,$P805:$P$1025)","v":0}]
["2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.01","Programas de informática",{"$f":"+VLOOKUP(B805,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A806:$A$1238,$B805,E806:E$1238)","v":0},{"$f":"SUMIF($A806:$A$1238,$B805,F806:F$1238)","v":0},{"$f":"SUMIF($A806:$A$1238,$B805,G806:G$1238)","v":0},{"$f":"SUMIF($A806:$A$1238,$B805,H806:H$1238)","v":0},{"$f":"SUMIF($A806:$A$1238,$B805,I806:I$1238)","v":0},{"$f":"SUMIF($A806:$A$1238,$B805,J806:J$1238)","v":0},{"$f":"SUMIF($A806:$A$1238,$B805,K806:K$1238)","v":0},{"$f":"SUMIF($A806:$A$1238,$B805,L806:L$1238)","v":0},0,0,{"$f":"SUMIF($A806:$A$1025,$B805,$O806:$O$1025)","v":0},{"$f":"SUMIF($A806:$A$1025,$B805,$P806:$P$1025)","v":0}]
["2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.01","Paquetes de software",{"$f":"+VLOOKUP(B806,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02.03.01","2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo",{"$f":"+VLOOKUP(B807,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02.03","2.3.2.01.01.005.02.03.02","Bases de datos",{"$f":"+VLOOKUP(B808,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte",{"$f":"+VLOOKUP(B809,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.01.005.02","2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual",{"$f":"+VLOOKUP(B810,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01","2.3.2.01.03","Activos no producidos",{"$f":"+VLOOKUP(B811,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A812:$A$1238,$B811,E812:E$1238)","v":0},{"$f":"SUMIF($A812:$A$1238,$B811,F812:F$1238)","v":0},{"$f":"SUMIF($A812:$A$1238,$B811,G812:G$1238)","v":0},{"$f":"SUMIF($A812:$A$1238,$B811,H812:H$1238)","v":0},{"$f":"SUMIF($A812:$A$1238,$B811,I812:I$1238)","v":0},{"$f":"SUMIF($A812:$A$1238,$B811,J812:J$1238)","v":0},{"$f":"SUMIF($A812:$A$1238,$B811,K812:K$1238)","v":0},{"$f":"SUMIF($A812:$A$1238,$B811,L812:L$1238)","v":0},0,0,{"$f":"SUMIF($A812:$A$1025,$B811,$O812:$O$1025)","v":0},{"$f":"SUMIF($A812:$A$1025,$B811,$P812:$P$1025)","v":0}]
["2.3.2.01.03","2.3.2.01.03.001","Tierras y terrenos",{"$f":"+VLOOKUP(B812,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.01.03","2.3.2.01.03.002","Recursos biológicos no cultivados",{"$f":"+VLOOKUP(B813,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2","2.3.2.02","Adquisiciones diferentes de activos",{"$f":"+VLOOKUP(B814,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A815:$A$1238,$B814,E815:E$1238)","v":0},{"$f":"SUMIF($A815:$A$1238,$B814,F815:F$1238)","v":0},{"$f":"SUMIF($A815:$A$1238,$B814,G815:G$1238)","v":0},{"$f":"SUMIF($A815:$A$1238,$B814,H815:H$1238)","v":0},{"$f":"SUMIF($A815:$A$1238,$B814,I815:I$1238)","v":0},{"$f":"SUMIF($A815:$A$1238,$B814,J815:J$1238)","v":0},{"$f":"SUMIF($A815:$A$1238,$B814,K815:K$1238)","v":0},{"$f":"SUMIF($A815:$A$1238,$B814,L815:L$1238)","v":0},0,0,{"$f":"SUMIF($A815:$A$1025,$B814,$O815:$O$1025)","v":0},{"$f":"SUMIF($A815:$A$1025,$B814,$P815:$P$1025)","v":0}]
["2.3.2.02","2.3.2.02.01","Materiales y suministros",{"$f":"+VLOOKUP(B815,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A816:$A$1238,$B815,E816:E$1238)","v":0},{"$f":"SUMIF($A816:$A$1238,$B815,F816:F$1238)","v":0},{"$f":"SUMIF($A816:$A$1238,$B815,G816:G$1238)","v":0},{"$f":"SUMIF($A816:$A$1238,$B815,H816:H$1238)","v":0},{"$f":"SUMIF($A816:$A$1238,$B815,I816:I$1238)","v":0},{"$f":"SUMIF($A816:$A$1238,$B815,J816:J$1238)","v":0},{"$f":"SUMIF($A816:$A$1238,$B815,K816:K$1238)","v":0},{"$f":"SUMIF($A816:$A$1238,$B815,L816:L$1238)","v":0},0,0,{"$f":"SUMIF($A816:$A$1025,$B815,$O816:$O$1025)","v":0},{"$f":"SUMIF($A816:$A$1025,$B815,$P816:$P$1025)","v":0}]
["2.3.2.02.01","2.3.2.02.01.001","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP(B816,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.02.01","2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP(B817,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.02.01","2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP(B818,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.02.01","2.3.2.02.01.004","Productos metálicos y paquetes de software",{"$f":"+VLOOKUP(B819,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.02","2.3.2.02.02","Adquisición de servicios",{"$f":"+VLOOKUP(B820,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A821:$A$1238,$B820,E821:E$1238)","v":0},{"$f":"SUMIF($A821:$A$1238,$B820,F821:F$1238)","v":0},{"$f":"SUMIF($A821:$A$1238,$B820,G821:G$1238)","v":0},{"$f":"SUMIF($A821:$A$1238,$B820,H821:H$1238)","v":0},{"$f":"SUMIF($A821:$A$1238,$B820,I821:I$1238)","v":0},{"$f":"SUMIF($A821:$A$1238,$B820,J821:J$1238)","v":0},{"$f":"SUMIF($A821:$A$1238,$B820,K821:K$1238)","v":0},{"$f":"SUMIF($A821:$A$1238,$B820,L821:L$1238)","v":0},0,0,{"$f":"SUMIF($A821:$A$1025,$B820,$O821:$O$1025)","v":0},{"$f":"SUMIF($A821:$A$1025,$B820,$P821:$P$1025)","v":0}]
["2.3.2.02.02","2.3.2.02.02.005","Servicios de la construcción",{"$f":"+VLOOKUP(B821,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.02.02","2.3.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP(B822,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.02.02","2.3.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP(B823,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.02.02","2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP(B824,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.02.02","2.3.2.02.02.009","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP(B825,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.2.02.02","2.3.2.02.02.010","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B826,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3","2.3.3","Sentencias y conciliaciones",{"$f":"+VLOOKUP(B827,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A828:$A$1238,$B827,E828:E$1238)","v":0},{"$f":"SUMIF($A828:$A$1238,$B827,F828:F$1238)","v":0},{"$f":"SUMIF($A828:$A$1238,$B827,G828:G$1238)","v":0},{"$f":"SUMIF($A828:$A$1238,$B827,H828:H$1238)","v":0},{"$f":"SUMIF($A828:$A$1238,$B827,I828:I$1238)","v":0},{"$f":"SUMIF($A828:$A$1238,$B827,J828:J$1238)","v":0},{"$f":"SUMIF($A828:$A$1238,$B827,K828:K$1238)","v":0},{"$f":"SUMIF($A828:$A$1238,$B827,L828:L$1238)","v":0},0,0,{"$f":"SUMIF($A828:$A$1025,$B827,$O828:$O$1025)","v":0},{"$f":"SUMIF($A828:$A$1025,$B827,$P828:$P$1025)","v":0}]
["2.3.3","2.3.3.02","A empresas diferente de subvenciones",{"$f":"+VLOOKUP(B828,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A829:$A$1238,$B828,E829:E$1238)","v":0},{"$f":"SUMIF($A829:$A$1238,$B828,F829:F$1238)","v":0},{"$f":"SUMIF($A829:$A$1238,$B828,G829:G$1238)","v":0},{"$f":"SUMIF($A829:$A$1238,$B828,H829:H$1238)","v":0},{"$f":"SUMIF($A829:$A$1238,$B828,I829:I$1238)","v":0},{"$f":"SUMIF($A829:$A$1238,$B828,J829:J$1238)","v":0},{"$f":"SUMIF($A829:$A$1238,$B828,K829:K$1238)","v":0},{"$f":"SUMIF($A829:$A$1238,$B828,L829:L$1238)","v":0},0,0,{"$f":"SUMIF($A829:$A$1025,$B828,$O829:$O$1025)","v":0},{"$f":"SUMIF($A829:$A$1025,$B828,$P829:$P$1025)","v":0}]
["2.3.3.02","2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social",{"$f":"+VLOOKUP(B829,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A830:$A$1238,$B829,E830:E$1238)","v":0},{"$f":"SUMIF($A830:$A$1238,$B829,F830:F$1238)","v":0},{"$f":"SUMIF($A830:$A$1238,$B829,G830:G$1238)","v":0},{"$f":"SUMIF($A830:$A$1238,$B829,H830:H$1238)","v":0},{"$f":"SUMIF($A830:$A$1238,$B829,I830:I$1238)","v":0},{"$f":"SUMIF($A830:$A$1238,$B829,J830:J$1238)","v":0},{"$f":"SUMIF($A830:$A$1238,$B829,K830:K$1238)","v":0},{"$f":"SUMIF($A830:$A$1238,$B829,L830:L$1238)","v":0},0,0,{"$f":"SUMIF($A830:$A$1025,$B829,$O830:$O$1025)","v":0},{"$f":"SUMIF($A830:$A$1025,$B829,$P830:$P$1025)","v":0}]
["2.3.3.02.01","2.3.3.02.01.010","Traslado de dividendos",{"$f":"+VLOOKUP(B830,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.01","2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B831,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"+VLOOKUP(B832,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A833:$A$1238,$B832,E833:E$1238)","v":0},{"$f":"SUMIF($A833:$A$1238,$B832,F833:F$1238)","v":0},{"$f":"SUMIF($A833:$A$1238,$B832,G833:G$1238)","v":0},{"$f":"SUMIF($A833:$A$1238,$B832,H833:H$1238)","v":0},{"$f":"SUMIF($A833:$A$1238,$B832,I833:I$1238)","v":0},{"$f":"SUMIF($A833:$A$1238,$B832,J833:J$1238)","v":0},{"$f":"SUMIF($A833:$A$1238,$B832,K833:K$1238)","v":0},{"$f":"SUMIF($A833:$A$1238,$B832,L833:L$1238)","v":0},0,0,{"$f":"SUMIF($A833:$A$1025,$B832,$O833:$O$1025)","v":0},{"$f":"SUMIF($A833:$A$1025,$B832,$P833:$P$1025)","v":0}]
["2.3.3.02.02","2.3.3.02.02.002","Traslado de dividendos",{"$f":"+VLOOKUP(B833,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.02","2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B834,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"+VLOOKUP(B835,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A836:$A$1238,$B835,E836:E$1238)","v":0},{"$f":"SUMIF($A836:$A$1238,$B835,F836:F$1238)","v":0},{"$f":"SUMIF($A836:$A$1238,$B835,G836:G$1238)","v":0},{"$f":"SUMIF($A836:$A$1238,$B835,H836:H$1238)","v":0},{"$f":"SUMIF($A836:$A$1238,$B835,I836:I$1238)","v":0},{"$f":"SUMIF($A836:$A$1238,$B835,J836:J$1238)","v":0},{"$f":"SUMIF($A836:$A$1238,$B835,K836:K$1238)","v":0},{"$f":"SUMIF($A836:$A$1238,$B835,L836:L$1238)","v":0},0,0,{"$f":"SUMIF($A836:$A$1025,$B835,$O836:$O$1025)","v":0},{"$f":"SUMIF($A836:$A$1025,$B835,$P836:$P$1025)","v":0}]
["2.3.3.02.03","2.3.3.02.03.005","Traslado de dividendos",{"$f":"+VLOOKUP(B836,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.03","2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B837,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.04","Educación",{"$f":"+VLOOKUP(B838,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A839:$A$1238,$B838,E839:E$1238)","v":0},{"$f":"SUMIF($A839:$A$1238,$B838,F839:F$1238)","v":0},{"$f":"SUMIF($A839:$A$1238,$B838,G839:G$1238)","v":0},{"$f":"SUMIF($A839:$A$1238,$B838,H839:H$1238)","v":0},{"$f":"SUMIF($A839:$A$1238,$B838,I839:I$1238)","v":0},{"$f":"SUMIF($A839:$A$1238,$B838,J839:J$1238)","v":0},{"$f":"SUMIF($A839:$A$1238,$B838,K839:K$1238)","v":0},{"$f":"SUMIF($A839:$A$1238,$B838,L839:L$1238)","v":0},0,0,{"$f":"SUMIF($A839:$A$1025,$B838,$O839:$O$1025)","v":0},{"$f":"SUMIF($A839:$A$1025,$B838,$P839:$P$1025)","v":0}]
["2.3.3.02.04","2.3.3.02.04.002","Traslado de dividendos",{"$f":"+VLOOKUP(B839,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.04","2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B840,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.05","Actividades de servicios financieros y de seguros",{"$f":"+VLOOKUP(B841,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A842:$A$1238,$B841,E842:E$1238)","v":0},{"$f":"SUMIF($A842:$A$1238,$B841,F842:F$1238)","v":0},{"$f":"SUMIF($A842:$A$1238,$B841,G842:G$1238)","v":0},{"$f":"SUMIF($A842:$A$1238,$B841,H842:H$1238)","v":0},{"$f":"SUMIF($A842:$A$1238,$B841,I842:I$1238)","v":0},{"$f":"SUMIF($A842:$A$1238,$B841,J842:J$1238)","v":0},{"$f":"SUMIF($A842:$A$1238,$B841,K842:K$1238)","v":0},{"$f":"SUMIF($A842:$A$1238,$B841,L842:L$1238)","v":0},0,0,{"$f":"SUMIF($A842:$A$1025,$B841,$O842:$O$1025)","v":0},{"$f":"SUMIF($A842:$A$1025,$B841,$P842:$P$1025)","v":0}]
["2.3.3.02.05","2.3.3.02.05.006","Traslado de dividendos",{"$f":"+VLOOKUP(B842,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E842+G842+I842+K842","v":0},{"$f":"+F842+H842+J842+L842","v":0}]
["2.3.3.02.05","2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B843,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.06","Información y comunicaciones",{"$f":"+VLOOKUP(B844,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A845:$A$1238,$B844,E845:E$1238)","v":0},{"$f":"SUMIF($A845:$A$1238,$B844,F845:F$1238)","v":0},{"$f":"SUMIF($A845:$A$1238,$B844,G845:G$1238)","v":0},{"$f":"SUMIF($A845:$A$1238,$B844,H845:H$1238)","v":0},{"$f":"SUMIF($A845:$A$1238,$B844,I845:I$1238)","v":0},{"$f":"SUMIF($A845:$A$1238,$B844,J845:J$1238)","v":0},{"$f":"SUMIF($A845:$A$1238,$B844,K845:K$1238)","v":0},{"$f":"SUMIF($A845:$A$1238,$B844,L845:L$1238)","v":0},0,0,{"$f":"SUMIF($A845:$A$1025,$B844,$O845:$O$1025)","v":0},{"$f":"SUMIF($A845:$A$1025,$B844,$P845:$P$1025)","v":0}]
["2.3.3.02.06","2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991",{"$f":"+VLOOKUP(B845,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.06","2.3.3.02.06.004","Traslado de dividendos",{"$f":"+VLOOKUP(B846,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.06","2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B847,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.07","Otras actividades de servicios",{"$f":"+VLOOKUP(B848,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A849:$A$1238,$B848,E849:E$1238)","v":0},{"$f":"SUMIF($A849:$A$1238,$B848,F849:F$1238)","v":0},{"$f":"SUMIF($A849:$A$1238,$B848,G849:G$1238)","v":0},{"$f":"SUMIF($A849:$A$1238,$B848,H849:H$1238)","v":0},{"$f":"SUMIF($A849:$A$1238,$B848,I849:I$1238)","v":0},{"$f":"SUMIF($A849:$A$1238,$B848,J849:J$1238)","v":0},{"$f":"SUMIF($A849:$A$1238,$B848,K849:K$1238)","v":0},{"$f":"SUMIF($A849:$A$1238,$B848,L849:L$1238)","v":0},0,0,{"$f":"SUMIF($A849:$A$1025,$B848,$O849:$O$1025)","v":0},{"$f":"SUMIF($A849:$A$1025,$B848,$P849:$P$1025)","v":0}]
["2.3.3.02.07","2.3.3.02.07.003","Traslado de dividendos",{"$f":"+VLOOKUP(B849,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.07","2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B850,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas",{"$f":"+VLOOKUP(B851,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A852:$A$1238,$B851,E852:E$1238)","v":0},{"$f":"SUMIF($A852:$A$1238,$B851,F852:F$1238)","v":0},{"$f":"SUMIF($A852:$A$1238,$B851,G852:G$1238)","v":0},{"$f":"SUMIF($A852:$A$1238,$B851,H852:H$1238)","v":0},{"$f":"SUMIF($A852:$A$1238,$B851,I852:I$1238)","v":0},{"$f":"SUMIF($A852:$A$1238,$B851,J852:J$1238)","v":0},{"$f":"SUMIF($A852:$A$1238,$B851,K852:K$1238)","v":0},{"$f":"SUMIF($A852:$A$1238,$B851,L852:L$1238)","v":0},0,0,{"$f":"SUMIF($A852:$A$1025,$B851,$O852:$O$1025)","v":0},{"$f":"SUMIF($A852:$A$1025,$B851,$P852:$P$1025)","v":0}]
["2.3.3.02.08","2.3.3.02.08.002","Traslado de dividendos",{"$f":"+VLOOKUP(B852,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.08","2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B853,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental",{"$f":"+VLOOKUP(B854,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A855:$A$1238,$B854,E855:E$1238)","v":0},{"$f":"SUMIF($A855:$A$1238,$B854,F855:F$1238)","v":0},{"$f":"SUMIF($A855:$A$1238,$B854,G855:G$1238)","v":0},{"$f":"SUMIF($A855:$A$1238,$B854,H855:H$1238)","v":0},{"$f":"SUMIF($A855:$A$1238,$B854,I855:I$1238)","v":0},{"$f":"SUMIF($A855:$A$1238,$B854,J855:J$1238)","v":0},{"$f":"SUMIF($A855:$A$1238,$B854,K855:K$1238)","v":0},{"$f":"SUMIF($A855:$A$1238,$B854,L855:L$1238)","v":0},0,0,{"$f":"SUMIF($A855:$A$1025,$B854,$O855:$O$1025)","v":0},{"$f":"SUMIF($A855:$A$1025,$B854,$P855:$P$1025)","v":0}]
["2.3.3.02.09","2.3.3.02.09.002","Traslado de dividendos",{"$f":"+VLOOKUP(B855,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.09","2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B856,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado",{"$f":"+VLOOKUP(B857,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A858:$A$1238,$B857,E858:E$1238)","v":0},{"$f":"SUMIF($A858:$A$1238,$B857,F858:F$1238)","v":0},{"$f":"SUMIF($A858:$A$1238,$B857,G858:G$1238)","v":0},{"$f":"SUMIF($A858:$A$1238,$B857,H858:H$1238)","v":0},{"$f":"SUMIF($A858:$A$1238,$B857,I858:I$1238)","v":0},{"$f":"SUMIF($A858:$A$1238,$B857,J858:J$1238)","v":0},{"$f":"SUMIF($A858:$A$1238,$B857,K858:K$1238)","v":0},{"$f":"SUMIF($A858:$A$1238,$B857,L858:L$1238)","v":0},0,0,{"$f":"SUMIF($A858:$A$1025,$B857,$O858:$O$1025)","v":0},{"$f":"SUMIF($A858:$A$1025,$B857,$P858:$P$1025)","v":0}]
["2.3.3.02.10","2.3.3.02.10.001","Traslado de dividendos",{"$f":"+VLOOKUP(B858,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.10","2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B859,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.11","Explotación de minas y canteras",{"$f":"+VLOOKUP(B860,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A861:$A$1238,$B860,E861:E$1238)","v":0},{"$f":"SUMIF($A861:$A$1238,$B860,F861:F$1238)","v":0},{"$f":"SUMIF($A861:$A$1238,$B860,G861:G$1238)","v":0},{"$f":"SUMIF($A861:$A$1238,$B860,H861:H$1238)","v":0},{"$f":"SUMIF($A861:$A$1238,$B860,I861:I$1238)","v":0},{"$f":"SUMIF($A861:$A$1238,$B860,J861:J$1238)","v":0},{"$f":"SUMIF($A861:$A$1238,$B860,K861:K$1238)","v":0},{"$f":"SUMIF($A861:$A$1238,$B860,L861:L$1238)","v":0},0,0,{"$f":"SUMIF($A861:$A$1025,$B860,$O861:$O$1025)","v":0},{"$f":"SUMIF($A861:$A$1025,$B860,$P861:$P$1025)","v":0}]
["2.3.3.02.11","2.3.3.02.11.001","Traslado de dividendos",{"$f":"+VLOOKUP(B861,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.11","2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B862,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.12","Industrias manufactureras",{"$f":"+VLOOKUP(B863,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A864:$A$1238,$B863,E864:E$1238)","v":0},{"$f":"SUMIF($A864:$A$1238,$B863,F864:F$1238)","v":0},{"$f":"SUMIF($A864:$A$1238,$B863,G864:G$1238)","v":0},{"$f":"SUMIF($A864:$A$1238,$B863,H864:H$1238)","v":0},{"$f":"SUMIF($A864:$A$1238,$B863,I864:I$1238)","v":0},{"$f":"SUMIF($A864:$A$1238,$B863,J864:J$1238)","v":0},{"$f":"SUMIF($A864:$A$1238,$B863,K864:K$1238)","v":0},{"$f":"SUMIF($A864:$A$1238,$B863,L864:L$1238)","v":0},0,0,{"$f":"SUMIF($A864:$A$1025,$B863,$O864:$O$1025)","v":0},{"$f":"SUMIF($A864:$A$1025,$B863,$P864:$P$1025)","v":0}]
["2.3.3.02.12","2.3.3.02.12.001","Traslado de dividendos",{"$f":"+VLOOKUP(B864,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.12","2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B865,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.13","Transporte y almacenamiento",{"$f":"+VLOOKUP(B866,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A867:$A$1238,$B866,E867:E$1238)","v":0},{"$f":"SUMIF($A867:$A$1238,$B866,F867:F$1238)","v":0},{"$f":"SUMIF($A867:$A$1238,$B866,G867:G$1238)","v":0},{"$f":"SUMIF($A867:$A$1238,$B866,H867:H$1238)","v":0},{"$f":"SUMIF($A867:$A$1238,$B866,I867:I$1238)","v":0},{"$f":"SUMIF($A867:$A$1238,$B866,J867:J$1238)","v":0},{"$f":"SUMIF($A867:$A$1238,$B866,K867:K$1238)","v":0},{"$f":"SUMIF($A867:$A$1238,$B866,L867:L$1238)","v":0},0,0,{"$f":"SUMIF($A867:$A$1025,$B866,$O867:$O$1025)","v":0},{"$f":"SUMIF($A867:$A$1025,$B866,$P867:$P$1025)","v":0}]
["2.3.3.02.13","2.3.3.02.13.001","Traslado de dividendos",{"$f":"+VLOOKUP(B867,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.13","2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B868,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.14","Alojamiento y servicios de comida",{"$f":"+VLOOKUP(B869,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A870:$A$1238,$B869,E870:E$1238)","v":0},{"$f":"SUMIF($A870:$A$1238,$B869,F870:F$1238)","v":0},{"$f":"SUMIF($A870:$A$1238,$B869,G870:G$1238)","v":0},{"$f":"SUMIF($A870:$A$1238,$B869,H870:H$1238)","v":0},{"$f":"SUMIF($A870:$A$1238,$B869,I870:I$1238)","v":0},{"$f":"SUMIF($A870:$A$1238,$B869,J870:J$1238)","v":0},{"$f":"SUMIF($A870:$A$1238,$B869,K870:K$1238)","v":0},{"$f":"SUMIF($A870:$A$1238,$B869,L870:L$1238)","v":0},0,0,{"$f":"SUMIF($A870:$A$1025,$B869,$O870:$O$1025)","v":0},{"$f":"SUMIF($A870:$A$1025,$B869,$P870:$P$1025)","v":0}]
["2.3.3.02.14","2.3.3.02.14.001","Traslado de dividendos",{"$f":"+VLOOKUP(B870,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.14","2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente ",{"$f":"+VLOOKUP(B871,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.15","Actividades inmobiliarias",{"$f":"+VLOOKUP(B872,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A873:$A$1238,$B872,E873:E$1238)","v":0},{"$f":"SUMIF($A873:$A$1238,$B872,F873:F$1238)","v":0},{"$f":"SUMIF($A873:$A$1238,$B872,G873:G$1238)","v":0},{"$f":"SUMIF($A873:$A$1238,$B872,H873:H$1238)","v":0},{"$f":"SUMIF($A873:$A$1238,$B872,I873:I$1238)","v":0},{"$f":"SUMIF($A873:$A$1238,$B872,J873:J$1238)","v":0},{"$f":"SUMIF($A873:$A$1238,$B872,K873:K$1238)","v":0},{"$f":"SUMIF($A873:$A$1238,$B872,L873:L$1238)","v":0},0,0,{"$f":"SUMIF($A873:$A$1025,$B872,$O873:$O$1025)","v":0},{"$f":"SUMIF($A873:$A$1025,$B872,$P873:$P$1025)","v":0}]
["2.3.3.02.15","2.3.3.02.15.001","Traslado de dividendos",{"$f":"+VLOOKUP(B873,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.15","2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B874,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.16","Actividades profesionales, científicas y técnicas ",{"$f":"+VLOOKUP(B875,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A876:$A$1238,$B875,E876:E$1238)","v":0},{"$f":"SUMIF($A876:$A$1238,$B875,F876:F$1238)","v":0},{"$f":"SUMIF($A876:$A$1238,$B875,G876:G$1238)","v":0},{"$f":"SUMIF($A876:$A$1238,$B875,H876:H$1238)","v":0},{"$f":"SUMIF($A876:$A$1238,$B875,I876:I$1238)","v":0},{"$f":"SUMIF($A876:$A$1238,$B875,J876:J$1238)","v":0},{"$f":"SUMIF($A876:$A$1238,$B875,K876:K$1238)","v":0},{"$f":"SUMIF($A876:$A$1238,$B875,L876:L$1238)","v":0},0,0,{"$f":"SUMIF($A876:$A$1025,$B875,$O876:$O$1025)","v":0},{"$f":"SUMIF($A876:$A$1025,$B875,$P876:$P$1025)","v":0}]
["2.3.3.02.16","2.3.3.02.16.001","Traslado de dividendos",{"$f":"+VLOOKUP(B876,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.16","2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B877,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.17","Actividades de servicios administrativos y de apoyo",{"$f":"+VLOOKUP(B878,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A879:$A$1238,$B878,E879:E$1238)","v":0},{"$f":"SUMIF($A879:$A$1238,$B878,F879:F$1238)","v":0},{"$f":"SUMIF($A879:$A$1238,$B878,G879:G$1238)","v":0},{"$f":"SUMIF($A879:$A$1238,$B878,H879:H$1238)","v":0},{"$f":"SUMIF($A879:$A$1238,$B878,I879:I$1238)","v":0},{"$f":"SUMIF($A879:$A$1238,$B878,J879:J$1238)","v":0},{"$f":"SUMIF($A879:$A$1238,$B878,K879:K$1238)","v":0},{"$f":"SUMIF($A879:$A$1238,$B878,L879:L$1238)","v":0},0,0,{"$f":"SUMIF($A879:$A$1025,$B878,$O879:$O$1025)","v":0},{"$f":"SUMIF($A879:$A$1025,$B878,$P879:$P$1025)","v":0}]
["2.3.3.02.17","2.3.3.02.17.001","Traslado de dividendos",{"$f":"+VLOOKUP(B879,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02.17","2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente",{"$f":"+VLOOKUP(B880,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.02","2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación",{"$f":"+VLOOKUP(B881,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A882:$A$1238,$B881,E882:E$1238)","v":0},{"$f":"SUMIF($A882:$A$1238,$B881,F882:F$1238)","v":0},{"$f":"SUMIF($A882:$A$1238,$B881,G882:G$1238)","v":0},{"$f":"SUMIF($A882:$A$1238,$B881,H882:H$1238)","v":0},{"$f":"SUMIF($A882:$A$1238,$B881,I882:I$1238)","v":0},{"$f":"SUMIF($A882:$A$1238,$B881,J882:J$1238)","v":0},{"$f":"SUMIF($A882:$A$1238,$B881,K882:K$1238)","v":0},{"$f":"SUMIF($A882:$A$1238,$B881,L882:L$1238)","v":0},0,0,{"$f":"SUMIF($A882:$A$1025,$B881,$O882:$O$1025)","v":0},{"$f":"SUMIF($A882:$A$1025,$B881,$P882:$P$1025)","v":0}]
["2.3.3.02.18","2.3.3.02.18.001","Traslado de dividendos",{"$f":"+VLOOKUP(B882,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3","2.3.3.03","A gobiernos  y organizaciones internacionales",{"$f":"+VLOOKUP(B883,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A884:$A$1238,$B883,E884:E$1238)","v":0},{"$f":"SUMIF($A884:$A$1238,$B883,F884:F$1238)","v":0},{"$f":"SUMIF($A884:$A$1238,$B883,G884:G$1238)","v":0},{"$f":"SUMIF($A884:$A$1238,$B883,H884:H$1238)","v":0},{"$f":"SUMIF($A884:$A$1238,$B883,I884:I$1238)","v":0},{"$f":"SUMIF($A884:$A$1238,$B883,J884:J$1238)","v":0},{"$f":"SUMIF($A884:$A$1238,$B883,K884:K$1238)","v":0},{"$f":"SUMIF($A884:$A$1238,$B883,L884:L$1238)","v":0},0,0,{"$f":"SUMIF($A884:$A$1025,$B883,$O884:$O$1025)","v":0},{"$f":"SUMIF($A884:$A$1025,$B883,$P884:$P$1025)","v":0}]
["2.3.3.03","2.3.3.03.03","A otras organizaciones internacionales",{"$f":"+VLOOKUP(B884,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A885:$A$1238,$B884,E885:E$1238)","v":0},{"$f":"SUMIF($A885:$A$1238,$B884,F885:F$1238)","v":0},{"$f":"SUMIF($A885:$A$1238,$B884,G885:G$1238)","v":0},{"$f":"SUMIF($A885:$A$1238,$B884,H885:H$1238)","v":0},{"$f":"SUMIF($A885:$A$1238,$B884,I885:I$1238)","v":0},{"$f":"SUMIF($A885:$A$1238,$B884,J885:J$1238)","v":0},{"$f":"SUMIF($A885:$A$1238,$B884,K885:K$1238)","v":0},{"$f":"SUMIF($A885:$A$1238,$B884,L885:L$1238)","v":0},0,0,{"$f":"SUMIF($A885:$A$1025,$B884,$O885:$O$1025)","v":0},{"$f":"SUMIF($A885:$A$1025,$B884,$P885:$P$1025)","v":0}]
["2.3.3.03.03","2.3.3.03.03.01","Membresías",{"$f":"+VLOOKUP(B885,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.03.03","2.3.3.03.03.02","Distintas a membresías",{"$f":"+VLOOKUP(B886,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3","2.3.3.04","A organizaciones nacionales",{"$f":"+VLOOKUP(B887,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A888:$A$1238,$B887,E888:E$1238)","v":0},{"$f":"SUMIF($A888:$A$1238,$B887,F888:F$1238)","v":0},{"$f":"SUMIF($A888:$A$1238,$B887,G888:G$1238)","v":0},{"$f":"SUMIF($A888:$A$1238,$B887,H888:H$1238)","v":0},{"$f":"SUMIF($A888:$A$1238,$B887,I888:I$1238)","v":0},{"$f":"SUMIF($A888:$A$1238,$B887,J888:J$1238)","v":0},{"$f":"SUMIF($A888:$A$1238,$B887,K888:K$1238)","v":0},{"$f":"SUMIF($A888:$A$1238,$B887,L888:L$1238)","v":0},0,0,{"$f":"SUMIF($A888:$A$1025,$B887,$O888:$O$1025)","v":0},{"$f":"SUMIF($A888:$A$1025,$B887,$P888:$P$1025)","v":0}]
["2.3.3.04","2.3.3.04.05","A otras organizaciones nacionales",{"$f":"+VLOOKUP(B888,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A889:$A$1238,$B888,E889:E$1238)","v":0},{"$f":"SUMIF($A889:$A$1238,$B888,F889:F$1238)","v":0},{"$f":"SUMIF($A889:$A$1238,$B888,G889:G$1238)","v":0},{"$f":"SUMIF($A889:$A$1238,$B888,H889:H$1238)","v":0},{"$f":"SUMIF($A889:$A$1238,$B888,I889:I$1238)","v":0},{"$f":"SUMIF($A889:$A$1238,$B888,J889:J$1238)","v":0},{"$f":"SUMIF($A889:$A$1238,$B888,K889:K$1238)","v":0},{"$f":"SUMIF($A889:$A$1238,$B888,L889:L$1238)","v":0},0,0,{"$f":"SUMIF($A889:$A$1025,$B888,$O889:$O$1025)","v":0},{"$f":"SUMIF($A889:$A$1025,$B888,$P889:$P$1025)","v":0}]
["2.3.3.04.05","2.3.3.04.05.001","Membresías",{"$f":"+VLOOKUP(B889,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.04.05","2.3.3.04.05.002","Distintas a membresías",{"$f":"+VLOOKUP(B890,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.04","2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO",{"$f":"+VLOOKUP(B891,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A892:$A$1238,$B891,E892:E$1238)","v":0},{"$f":"SUMIF($A892:$A$1238,$B891,F892:F$1238)","v":0},{"$f":"SUMIF($A892:$A$1238,$B891,G892:G$1238)","v":0},{"$f":"SUMIF($A892:$A$1238,$B891,H892:H$1238)","v":0},{"$f":"SUMIF($A892:$A$1238,$B891,I892:I$1238)","v":0},{"$f":"SUMIF($A892:$A$1238,$B891,J892:J$1238)","v":0},{"$f":"SUMIF($A892:$A$1238,$B891,K892:K$1238)","v":0},{"$f":"SUMIF($A892:$A$1238,$B891,L892:L$1238)","v":0},0,0,{"$f":"SUMIF($A892:$A$1025,$B891,$O892:$O$1025)","v":0},{"$f":"SUMIF($A892:$A$1025,$B891,$P892:$P$1025)","v":0}]
["2.3.3.04.06","2.3.3.04.06.001","Membresías",{"$f":"+VLOOKUP(B892,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.04.06","2.3.3.04.06.002","Distintas a membresías",{"$f":"+VLOOKUP(B893,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3","2.3.3.05","A entidades del gobierno",{"$f":"+VLOOKUP(B894,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A895:$A$1238,$B894,E895:E$1238)","v":0},{"$f":"SUMIF($A895:$A$1238,$B894,F895:F$1238)","v":0},{"$f":"SUMIF($A895:$A$1238,$B894,G895:G$1238)","v":0},{"$f":"SUMIF($A895:$A$1238,$B894,H895:H$1238)","v":0},{"$f":"SUMIF($A895:$A$1238,$B894,I895:I$1238)","v":0},{"$f":"SUMIF($A895:$A$1238,$B894,J895:J$1238)","v":0},{"$f":"SUMIF($A895:$A$1238,$B894,K895:K$1238)","v":0},{"$f":"SUMIF($A895:$A$1238,$B894,L895:L$1238)","v":0},0,0,{"$f":"SUMIF($A895:$A$1025,$B894,$O895:$O$1025)","v":0},{"$f":"SUMIF($A895:$A$1025,$B894,$P895:$P$1025)","v":0}]
["2.3.3.05","2.3.3.05.04","Participaciones distintas del SGP",{"$f":"+VLOOKUP(B895,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A896:$A$1238,$B895,E896:E$1238)","v":0},{"$f":"SUMIF($A896:$A$1238,$B895,F896:F$1238)","v":0},{"$f":"SUMIF($A896:$A$1238,$B895,G896:G$1238)","v":0},{"$f":"SUMIF($A896:$A$1238,$B895,H896:H$1238)","v":0},{"$f":"SUMIF($A896:$A$1238,$B895,I896:I$1238)","v":0},{"$f":"SUMIF($A896:$A$1238,$B895,J896:J$1238)","v":0},{"$f":"SUMIF($A896:$A$1238,$B895,K896:K$1238)","v":0},{"$f":"SUMIF($A896:$A$1238,$B895,L896:L$1238)","v":0},0,0,{"$f":"SUMIF($A896:$A$1025,$B895,$O896:$O$1025)","v":0},{"$f":"SUMIF($A896:$A$1025,$B895,$P896:$P$1025)","v":0}]
["2.3.3.05.04","2.3.3.05.04.002","Participaciones de Contribuciones",{"$f":"+VLOOKUP(B896,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A897:$A$1238,$B896,E897:E$1238)","v":0},{"$f":"SUMIF($A897:$A$1238,$B896,F897:F$1238)","v":0},{"$f":"SUMIF($A897:$A$1238,$B896,G897:G$1238)","v":0},{"$f":"SUMIF($A897:$A$1238,$B896,H897:H$1238)","v":0},{"$f":"SUMIF($A897:$A$1238,$B896,I897:I$1238)","v":0},{"$f":"SUMIF($A897:$A$1238,$B896,J897:J$1238)","v":0},{"$f":"SUMIF($A897:$A$1238,$B896,K897:K$1238)","v":0},{"$f":"SUMIF($A897:$A$1238,$B896,L897:L$1238)","v":0},0,0,{"$f":"SUMIF($A897:$A$1025,$B896,$O897:$O$1025)","v":0},{"$f":"SUMIF($A897:$A$1025,$B896,$P897:$P$1025)","v":0}]
["2.3.3.05.04.002","2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos",{"$f":"+VLOOKUP(B897,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.05","2.3.3.05.09","A otras entidades del gobierno general",{"$f":"+VLOOKUP(B898,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A899:$A$1238,$B898,E899:E$1238)","v":0},{"$f":"SUMIF($A899:$A$1238,$B898,F899:F$1238)","v":0},{"$f":"SUMIF($A899:$A$1238,$B898,G899:G$1238)","v":0},{"$f":"SUMIF($A899:$A$1238,$B898,H899:H$1238)","v":0},{"$f":"SUMIF($A899:$A$1238,$B898,I899:I$1238)","v":0},{"$f":"SUMIF($A899:$A$1238,$B898,J899:J$1238)","v":0},{"$f":"SUMIF($A899:$A$1238,$B898,K899:K$1238)","v":0},{"$f":"SUMIF($A899:$A$1238,$B898,L899:L$1238)","v":0},0,0,{"$f":"SUMIF($A899:$A$1025,$B898,$O899:$O$1025)","v":0},{"$f":"SUMIF($A899:$A$1025,$B898,$P899:$P$1025)","v":0}]
["2.3.3.05.09","2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales",{"$f":"+VLOOKUP(B899,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3","2.3.3.08","A los hogares diferentes de prestaciones sociales ",{"$f":"+VLOOKUP(B900,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A901:$A$1238,$B900,E901:E$1238)","v":0},{"$f":"SUMIF($A901:$A$1238,$B900,F901:F$1238)","v":0},{"$f":"SUMIF($A901:$A$1238,$B900,G901:G$1238)","v":0},{"$f":"SUMIF($A901:$A$1238,$B900,H901:H$1238)","v":0},{"$f":"SUMIF($A901:$A$1238,$B900,I901:I$1238)","v":0},{"$f":"SUMIF($A901:$A$1238,$B900,J901:J$1238)","v":0},{"$f":"SUMIF($A901:$A$1238,$B900,K901:K$1238)","v":0},{"$f":"SUMIF($A901:$A$1238,$B900,L901:L$1238)","v":0},0,0,{"$f":"SUMIF($A901:$A$1025,$B900,$O901:$O$1025)","v":0},{"$f":"SUMIF($A901:$A$1025,$B900,$P901:$P$1025)","v":0}]
["2.3.3.08","2.3.3.08.03","Traslado de dividendos",{"$f":"+VLOOKUP(B901,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3","2.3.3.11","Recursos del Sistema de Seguridad Social Integral",{"$f":"+VLOOKUP(B902,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A903:$A$1238,$B902,E903:E$1238)","v":0},{"$f":"SUMIF($A903:$A$1238,$B902,F903:F$1238)","v":0},{"$f":"SUMIF($A903:$A$1238,$B902,G903:G$1238)","v":0},{"$f":"SUMIF($A903:$A$1238,$B902,H903:H$1238)","v":0},{"$f":"SUMIF($A903:$A$1238,$B902,I903:I$1238)","v":0},{"$f":"SUMIF($A903:$A$1238,$B902,J903:J$1238)","v":0},{"$f":"SUMIF($A903:$A$1238,$B902,K903:K$1238)","v":0},{"$f":"SUMIF($A903:$A$1238,$B902,L903:L$1238)","v":0},0,0,{"$f":"SUMIF($A903:$A$1025,$B902,$O903:$O$1025)","v":0},{"$f":"SUMIF($A903:$A$1025,$B902,$P903:$P$1025)","v":0}]
["2.3.3.11","2.3.3.11.02","Sistema general de pensiones ",{"$f":"+VLOOKUP(B903,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A904:$A$1238,$B903,E904:E$1238)","v":0},{"$f":"SUMIF($A904:$A$1238,$B903,F904:F$1238)","v":0},{"$f":"SUMIF($A904:$A$1238,$B903,G904:G$1238)","v":0},{"$f":"SUMIF($A904:$A$1238,$B903,H904:H$1238)","v":0},{"$f":"SUMIF($A904:$A$1238,$B903,I904:I$1238)","v":0},{"$f":"SUMIF($A904:$A$1238,$B903,J904:J$1238)","v":0},{"$f":"SUMIF($A904:$A$1238,$B903,K904:K$1238)","v":0},{"$f":"SUMIF($A904:$A$1238,$B903,L904:L$1238)","v":0},0,0,{"$f":"SUMIF($A904:$A$1025,$B903,$O904:$O$1025)","v":0},{"$f":"SUMIF($A904:$A$1025,$B903,$P904:$P$1025)","v":0}]
["2.3.3.11.02","2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ",{"$f":"+VLOOKUP(B904,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A905:$A$1238,$B904,E905:E$1238)","v":0},{"$f":"SUMIF($A905:$A$1238,$B904,F905:F$1238)","v":0},{"$f":"SUMIF($A905:$A$1238,$B904,G905:G$1238)","v":0},{"$f":"SUMIF($A905:$A$1238,$B904,H905:H$1238)","v":0},{"$f":"SUMIF($A905:$A$1238,$B904,I905:I$1238)","v":0},{"$f":"SUMIF($A905:$A$1238,$B904,J905:J$1238)","v":0},{"$f":"SUMIF($A905:$A$1238,$B904,K905:K$1238)","v":0},{"$f":"SUMIF($A905:$A$1238,$B904,L905:L$1238)","v":0},0,0,{"$f":"SUMIF($A905:$A$1025,$B904,$O905:$O$1025)","v":0},{"$f":"SUMIF($A905:$A$1025,$B904,$P905:$P$1025)","v":0}]
["2.3.3.11.02.001","2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales",{"$f":"+VLOOKUP(B905,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3","2.3.3.13","Sentencias y conciliaciones",{"$f":"+VLOOKUP(B906,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A907:$A$1238,$B906,E907:E$1238)","v":0},{"$f":"SUMIF($A907:$A$1238,$B906,F907:F$1238)","v":0},{"$f":"SUMIF($A907:$A$1238,$B906,G907:G$1238)","v":0},{"$f":"SUMIF($A907:$A$1238,$B906,H907:H$1238)","v":0},{"$f":"SUMIF($A907:$A$1238,$B906,I907:I$1238)","v":0},{"$f":"SUMIF($A907:$A$1238,$B906,J907:J$1238)","v":0},{"$f":"SUMIF($A907:$A$1238,$B906,K907:K$1238)","v":0},{"$f":"SUMIF($A907:$A$1238,$B906,L907:L$1238)","v":0},{"$f":"+E906+G906+I906+K906","v":0},{"$f":"+F906+H906+J906+L906","v":0},{"$f":"SUMIF($A907:$A$1025,$B906,$O907:$O$1025)","v":0},{"$f":"SUMIF($A907:$A$1025,$B906,$P907:$P$1025)","v":0}]
["2.3.3.13","2.3.3.13.01","Fallos nacionales",{"$f":"+VLOOKUP(B907,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A908:$A$1238,$B907,E908:E$1238)","v":0},{"$f":"SUMIF($A908:$A$1238,$B907,F908:F$1238)","v":0},{"$f":"SUMIF($A908:$A$1238,$B907,G908:G$1238)","v":0},{"$f":"SUMIF($A908:$A$1238,$B907,H908:H$1238)","v":0},{"$f":"SUMIF($A908:$A$1238,$B907,I908:I$1238)","v":0},{"$f":"SUMIF($A908:$A$1238,$B907,J908:J$1238)","v":0},{"$f":"SUMIF($A908:$A$1238,$B907,K908:K$1238)","v":0},{"$f":"SUMIF($A908:$A$1238,$B907,L908:L$1238)","v":0},0,0,{"$f":"SUMIF($A908:$A$1025,$B907,$O908:$O$1025)","v":0},{"$f":"SUMIF($A908:$A$1025,$B907,$P908:$P$1025)","v":0}]
["2.3.3.13.01","2.3.3.13.01.001","Sentencias",{"$f":"+VLOOKUP(B908,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.13.01","2.3.3.13.01.002","Conciliaciones",{"$f":"+VLOOKUP(B909,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.3.13.01","2.3.3.13.01.003","Laudos arbitrales",{"$f":"+VLOOKUP(B910,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3","2.3.4","Transferencias de capital",{"$f":"+VLOOKUP(B911,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A912:$A$1238,$B911,E912:E$1238)","v":0},{"$f":"SUMIF($A912:$A$1238,$B911,F912:F$1238)","v":0},{"$f":"SUMIF($A912:$A$1238,$B911,G912:G$1238)","v":0},{"$f":"SUMIF($A912:$A$1238,$B911,H912:H$1238)","v":0},{"$f":"SUMIF($A912:$A$1238,$B911,I912:I$1238)","v":0},{"$f":"SUMIF($A912:$A$1238,$B911,J912:J$1238)","v":0},{"$f":"SUMIF($A912:$A$1238,$B911,K912:K$1238)","v":0},{"$f":"SUMIF($A912:$A$1238,$B911,L912:L$1238)","v":0},0,0,{"$f":"SUMIF($A912:$A$1025,$B911,$O912:$O$1025)","v":0},{"$f":"SUMIF($A912:$A$1025,$B911,$P912:$P$1025)","v":0}]
["2.3.4","2.3.4.03","Compensaciones de capital ",{"$f":"+VLOOKUP(B912,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.4","2.3.4.04","Para la adquisición de activos no financieros ",{"$f":"+VLOOKUP(B913,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.4","2.3.4.07","Indemnizaciones relacionadas con seguros no de vida",{"$f":"+VLOOKUP(B914,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3","2.3.6","Adquisición de activos financieros",{"$f":"+VLOOKUP(B915,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A916:$A$1238,$B915,E916:E$1238)","v":0},{"$f":"SUMIF($A916:$A$1238,$B915,F916:F$1238)","v":0},{"$f":"SUMIF($A916:$A$1238,$B915,G916:G$1238)","v":0},{"$f":"SUMIF($A916:$A$1238,$B915,H916:H$1238)","v":0},{"$f":"SUMIF($A916:$A$1238,$B915,I916:I$1238)","v":0},{"$f":"SUMIF($A916:$A$1238,$B915,J916:J$1238)","v":0},{"$f":"SUMIF($A916:$A$1238,$B915,K916:K$1238)","v":0},{"$f":"SUMIF($A916:$A$1238,$B915,L916:L$1238)","v":0},0,0,{"$f":"SUMIF($A916:$A$1025,$B915,$O916:$O$1025)","v":0},{"$f":"SUMIF($A916:$A$1025,$B915,$P916:$P$1025)","v":0}]
["2.3.6","2.3.6.01","Concesión de préstamos",{"$f":"+VLOOKUP(B916,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A917:$A$1238,$B916,E917:E$1238)","v":0},{"$f":"SUMIF($A917:$A$1238,$B916,F917:F$1238)","v":0},{"$f":"SUMIF($A917:$A$1238,$B916,G917:G$1238)","v":0},{"$f":"SUMIF($A917:$A$1238,$B916,H917:H$1238)","v":0},{"$f":"SUMIF($A917:$A$1238,$B916,I917:I$1238)","v":0},{"$f":"SUMIF($A917:$A$1238,$B916,J917:J$1238)","v":0},{"$f":"SUMIF($A917:$A$1238,$B916,K917:K$1238)","v":0},{"$f":"SUMIF($A917:$A$1238,$B916,L917:L$1238)","v":0},0,0,{"$f":"SUMIF($A917:$A$1025,$B916,$O917:$O$1025)","v":0},{"$f":"SUMIF($A917:$A$1025,$B916,$P917:$P$1025)","v":0}]
["2.3.6.01","2.3.6.01.02","A establecimientos públicos",{"$f":"+VLOOKUP(B917,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6.01","2.3.6.01.03","A otras entidades del gobierno general",{"$f":"+VLOOKUP(B918,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6.01","2.3.6.01.04","A personas naturales",{"$f":"+VLOOKUP(B919,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A920:$A$1238,$B919,E920:E$1238)","v":0},{"$f":"SUMIF($A920:$A$1238,$B919,F920:F$1238)","v":0},{"$f":"SUMIF($A920:$A$1238,$B919,G920:G$1238)","v":0},{"$f":"SUMIF($A920:$A$1238,$B919,H920:H$1238)","v":0},{"$f":"SUMIF($A920:$A$1238,$B919,I920:I$1238)","v":0},{"$f":"SUMIF($A920:$A$1238,$B919,J920:J$1238)","v":0},{"$f":"SUMIF($A920:$A$1238,$B919,K920:K$1238)","v":0},{"$f":"SUMIF($A920:$A$1238,$B919,L920:L$1238)","v":0},0,0,{"$f":"SUMIF($A920:$A$1025,$B919,$O920:$O$1025)","v":0},{"$f":"SUMIF($A920:$A$1025,$B919,$P920:$P$1025)","v":0}]
["2.3.6.01.04","2.3.6.01.04.003","Fondo de préstamos",{"$f":"+VLOOKUP(B920,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6.01.04","2.3.6.01.04.009","Préstamos educativos",{"$f":"+VLOOKUP(B921,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6.01","2.3.6.01.05","A empresas",{"$f":"+VLOOKUP(B922,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6","2.3.6.02","Adquisición de acciones",{"$f":"+VLOOKUP(B923,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A924:$A$1238,$B923,E924:E$1238)","v":0},{"$f":"SUMIF($A924:$A$1238,$B923,F924:F$1238)","v":0},{"$f":"SUMIF($A924:$A$1238,$B923,G924:G$1238)","v":0},{"$f":"SUMIF($A924:$A$1238,$B923,H924:H$1238)","v":0},{"$f":"SUMIF($A924:$A$1238,$B923,I924:I$1238)","v":0},{"$f":"SUMIF($A924:$A$1238,$B923,J924:J$1238)","v":0},{"$f":"SUMIF($A924:$A$1238,$B923,K924:K$1238)","v":0},{"$f":"SUMIF($A924:$A$1238,$B923,L924:L$1238)","v":0},0,0,{"$f":"SUMIF($A924:$A$1025,$B923,$O924:$O$1025)","v":0},{"$f":"SUMIF($A924:$A$1025,$B923,$P924:$P$1025)","v":0}]
["2.3.6.02","2.3.6.02.01","De organizaciones internacionales",{"$f":"+VLOOKUP(B924,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6.02","2.3.6.02.02","De empresas públicas financieras",{"$f":"+VLOOKUP(B925,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6.02","2.3.6.02.03","De empresas públicas no financieras",{"$f":"+VLOOKUP(B926,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6.02","2.3.6.02.04","De empresas privadas financieras",{"$f":"+VLOOKUP(B927,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6.02","2.3.6.02.05","De empresas privadas no financieras",{"$f":"+VLOOKUP(B928,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.6","2.3.6.03","Adquisición de otras participaciones de capital",{"$f":"+VLOOKUP(B929,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A930:$A$1238,$B929,E930:E$1238)","v":0},{"$f":"SUMIF($A930:$A$1238,$B929,F930:F$1238)","v":0},{"$f":"SUMIF($A930:$A$1238,$B929,G930:G$1238)","v":0},{"$f":"SUMIF($A930:$A$1238,$B929,H930:H$1238)","v":0},{"$f":"SUMIF($A930:$A$1238,$B929,I930:I$1238)","v":0},{"$f":"SUMIF($A930:$A$1238,$B929,J930:J$1238)","v":0},{"$f":"SUMIF($A930:$A$1238,$B929,K930:K$1238)","v":0},{"$f":"SUMIF($A930:$A$1238,$B929,L930:L$1238)","v":0},0,0,{"$f":"SUMIF($A930:$A$1025,$B929,$O930:$O$1025)","v":0},{"$f":"SUMIF($A930:$A$1025,$B929,$P930:$P$1025)","v":0}]
["2.3.6.03","2.3.6.03.03","En empresas públicas no financieras",{"$f":"+VLOOKUP(B930,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A931:$A$1238,$B930,E931:E$1238)","v":0},{"$f":"SUMIF($A931:$A$1238,$B930,F931:F$1238)","v":0},{"$f":"SUMIF($A931:$A$1238,$B930,G931:G$1238)","v":0},{"$f":"SUMIF($A931:$A$1238,$B930,H931:H$1238)","v":0},{"$f":"SUMIF($A931:$A$1238,$B930,I931:I$1238)","v":0},{"$f":"SUMIF($A931:$A$1238,$B930,J931:J$1238)","v":0},{"$f":"SUMIF($A931:$A$1238,$B930,K931:K$1238)","v":0},{"$f":"SUMIF($A931:$A$1238,$B930,L931:L$1238)","v":0},0,0,{"$f":"SUMIF($A931:$A$1025,$B930,$O931:$O$1025)","v":0},{"$f":"SUMIF($A931:$A$1025,$B930,$P931:$P$1025)","v":0}]
["2.3.6.03.03","2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión",{"$f":"+VLOOKUP(B931,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3","2.3.7","Disminución de pasivos",{"$f":"+VLOOKUP(B932,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A933:$A$1238,$B932,E933:E$1238)","v":0},{"$f":"SUMIF($A933:$A$1238,$B932,F933:F$1238)","v":0},{"$f":"SUMIF($A933:$A$1238,$B932,G933:G$1238)","v":0},{"$f":"SUMIF($A933:$A$1238,$B932,H933:H$1238)","v":0},{"$f":"SUMIF($A933:$A$1238,$B932,I933:I$1238)","v":0},{"$f":"SUMIF($A933:$A$1238,$B932,J933:J$1238)","v":0},{"$f":"SUMIF($A933:$A$1238,$B932,K933:K$1238)","v":0},{"$f":"SUMIF($A933:$A$1238,$B932,L933:L$1238)","v":0},0,0,{"$f":"SUMIF($A933:$A$1025,$B932,$O933:$O$1025)","v":0},{"$f":"SUMIF($A933:$A$1025,$B932,$P933:$P$1025)","v":0}]
["2.3.7","2.3.7.05","Programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(B933,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A934:$A$1238,$B933,E934:E$1238)","v":0},{"$f":"SUMIF($A934:$A$1238,$B933,F934:F$1238)","v":0},{"$f":"SUMIF($A934:$A$1238,$B933,G934:G$1238)","v":0},{"$f":"SUMIF($A934:$A$1238,$B933,H934:H$1238)","v":0},{"$f":"SUMIF($A934:$A$1238,$B933,I934:I$1238)","v":0},{"$f":"SUMIF($A934:$A$1238,$B933,J934:J$1238)","v":0},{"$f":"SUMIF($A934:$A$1238,$B933,K934:K$1238)","v":0},{"$f":"SUMIF($A934:$A$1238,$B933,L934:L$1238)","v":0},0,0,{"$f":"SUMIF($A934:$A$1025,$B933,$O934:$O$1025)","v":0},{"$f":"SUMIF($A934:$A$1025,$B933,$P934:$P$1025)","v":0}]
["2.3.7.05","2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",{"$f":"+VLOOKUP(B934,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.7.05","2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(B935,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3.7.05","2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero",{"$f":"+VLOOKUP(B936,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.3","2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora",{"$f":"+VLOOKUP(B937,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A938:$A$1238,$B937,E938:E$1238)","v":0},{"$f":"SUMIF($A938:$A$1238,$B937,F938:F$1238)","v":0},{"$f":"SUMIF($A938:$A$1238,$B937,G938:G$1238)","v":0},{"$f":"SUMIF($A938:$A$1238,$B937,H938:H$1238)","v":0},{"$f":"SUMIF($A938:$A$1238,$B937,I938:I$1238)","v":0},{"$f":"SUMIF($A938:$A$1238,$B937,J938:J$1238)","v":0},{"$f":"SUMIF($A938:$A$1238,$B937,K938:K$1238)","v":0},{"$f":"SUMIF($A938:$A$1238,$B937,L938:L$1238)","v":0},0,0,{"$f":"SUMIF($A938:$A$1025,$B937,$O938:$O$1025)","v":0},{"$f":"SUMIF($A938:$A$1025,$B937,$P938:$P$1025)","v":0}]
["2.3.8","2.3.8.03","Tasas y derechos administrativos",{"$f":"+VLOOKUP(B938,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2","2.4","Gastos de operación comercial",{"$f":"+VLOOKUP(B939,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":2764484135},{"$f":"SUMIF($A940:$A$1238,$B939,E940:E$1238)","v":0},{"$f":"SUMIF($A940:$A$1238,$B939,F940:F$1238)","v":0},{"$f":"SUMIF($A940:$A$1238,$B939,G940:G$1238)","v":0},{"$f":"SUMIF($A940:$A$1238,$B939,H940:H$1238)","v":0},{"$f":"SUMIF($A940:$A$1238,$B939,I940:I$1238)","v":0},{"$f":"SUMIF($A940:$A$1238,$B939,J940:J$1238)","v":0},{"$f":"SUMIF($A940:$A$1238,$B939,K940:K$1238)","v":0},{"$f":"SUMIF($A940:$A$1238,$B939,L940:L$1238)","v":0},0,0,{"$f":"SUMIF($A940:$A$1025,$B939,$O940:$O$1025)","v":0},{"$f":"SUMIF($A940:$A$1025,$B939,$P940:$P$1025)","v":0}]
["2.4","2.4.1","Gastos de personal",{"$f":"+VLOOKUP(B940,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":1793245570},{"$f":"SUMIF($A941:$A$1238,$B940,E941:E$1238)","v":0},{"$f":"SUMIF($A941:$A$1238,$B940,F941:F$1238)","v":0},{"$f":"SUMIF($A941:$A$1238,$B940,G941:G$1238)","v":0},{"$f":"SUMIF($A941:$A$1238,$B940,H941:H$1238)","v":0},{"$f":"SUMIF($A941:$A$1238,$B940,I941:I$1238)","v":0},{"$f":"SUMIF($A941:$A$1238,$B940,J941:J$1238)","v":0},{"$f":"SUMIF($A941:$A$1238,$B940,K941:K$1238)","v":0},{"$f":"SUMIF($A941:$A$1238,$B940,L941:L$1238)","v":0},0,0,{"$f":"SUMIF($A941:$A$1025,$B940,$O941:$O$1025)","v":0},{"$f":"SUMIF($A941:$A$1025,$B940,$P941:$P$1025)","v":0}]
["2.4.1","2.4.1.01","Planta de personal permanente",{"$f":"+VLOOKUP(B941,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":1699195570},{"$f":"SUMIF($A942:$A$1238,$B941,E942:E$1238)","v":0},{"$f":"SUMIF($A942:$A$1238,$B941,F942:F$1238)","v":0},{"$f":"SUMIF($A942:$A$1238,$B941,G942:G$1238)","v":0},{"$f":"SUMIF($A942:$A$1238,$B941,H942:H$1238)","v":0},{"$f":"SUMIF($A942:$A$1238,$B941,I942:I$1238)","v":0},{"$f":"SUMIF($A942:$A$1238,$B941,J942:J$1238)","v":0},{"$f":"SUMIF($A942:$A$1238,$B941,K942:K$1238)","v":0},{"$f":"SUMIF($A942:$A$1238,$B941,L942:L$1238)","v":0},0,0,{"$f":"SUMIF($A942:$A$1025,$B941,$O942:$O$1025)","v":0},{"$f":"SUMIF($A942:$A$1025,$B941,$P942:$P$1025)","v":0}]
["2.4.1.01","2.4.1.01.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B942,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":1214935210},{"$f":"SUMIF($A943:$A$1238,$B942,E943:E$1238)","v":0},{"$f":"SUMIF($A943:$A$1238,$B942,F943:F$1238)","v":0},{"$f":"SUMIF($A943:$A$1238,$B942,G943:G$1238)","v":0},{"$f":"SUMIF($A943:$A$1238,$B942,H943:H$1238)","v":0},{"$f":"SUMIF($A943:$A$1238,$B942,I943:I$1238)","v":0},{"$f":"SUMIF($A943:$A$1238,$B942,J943:J$1238)","v":0},{"$f":"SUMIF($A943:$A$1238,$B942,K943:K$1238)","v":0},{"$f":"SUMIF($A943:$A$1238,$B942,L943:L$1238)","v":0},0,0,{"$f":"SUMIF($A943:$A$1025,$B942,$O943:$O$1025)","v":0},{"$f":"SUMIF($A943:$A$1025,$B942,$P943:$P$1025)","v":0}]
["2.4.1.01.01","2.4.1.01.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B943,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":1214935210},{"$f":"SUMIF($A944:$A$1238,$B943,E944:E$1238)","v":0},{"$f":"SUMIF($A944:$A$1238,$B943,F944:F$1238)","v":0},{"$f":"SUMIF($A944:$A$1238,$B943,G944:G$1238)","v":0},{"$f":"SUMIF($A944:$A$1238,$B943,H944:H$1238)","v":0},{"$f":"SUMIF($A944:$A$1238,$B943,I944:I$1238)","v":0},{"$f":"SUMIF($A944:$A$1238,$B943,J944:J$1238)","v":0},{"$f":"SUMIF($A944:$A$1238,$B943,K944:K$1238)","v":0},{"$f":"SUMIF($A944:$A$1238,$B943,L944:L$1238)","v":0},0,0,{"$f":"SUMIF($A944:$A$1025,$B943,$O944:$O$1025)","v":0},{"$f":"SUMIF($A944:$A$1025,$B943,$P944:$P$1025)","v":0}]
["2.4.1.01.01.001","2.4.1.01.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B944,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":927293642},null,null,null,null,null,null,null,null,0,0,{"$f":"SUMIF($A945:$A$1025,$B944,$O945:$O$1025)","v":0},{"$f":"SUMIF($A945:$A$1025,$B944,$P945:$P$1025)","v":0}]
["2.4.1.01.01.001","2.4.1.01.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B945,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":23616306},null,null,null,null,null,null,null,null,0,0,{"$f":"SUMIF($A946:$A$1025,$B945,$O945:$O$1025)","v":0},{"$f":"SUMIF($A946:$A$1025,$B945,$P945:$P$1025)","v":0}]
["2.4.1.01.01.001","2.4.1.01.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B946,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":" -   "},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001","2.4.1.01.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B947,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":19989128},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001","2.4.1.01.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B948,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":8816021},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001","2.4.1.01.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B949,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":42027626},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001","2.4.1.01.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B950,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":28947925},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001","2.4.1.01.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B951,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":134984562},{"$f":"SUMIF($A952:$A$1238,$B951,E952:E$1238)","v":0},{"$f":"SUMIF($A952:$A$1238,$B951,F952:F$1238)","v":0},{"$f":"SUMIF($A952:$A$1238,$B951,G952:G$1238)","v":0},{"$f":"SUMIF($A952:$A$1238,$B951,H952:H$1238)","v":0},{"$f":"SUMIF($A952:$A$1238,$B951,I952:I$1238)","v":0},{"$f":"SUMIF($A952:$A$1238,$B951,J952:J$1238)","v":0},{"$f":"SUMIF($A952:$A$1238,$B951,K952:K$1238)","v":0},{"$f":"SUMIF($A952:$A$1238,$B951,L952:L$1238)","v":0},0,0,{"$f":"SUMIF($A952:$A$1025,$B951,$O952:$O$1025)","v":0},{"$f":"SUMIF($A952:$A$1025,$B951,$P952:$P$1025)","v":0}]
["2.4.1.01.01.001.08","2.4.1.01.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B952,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":91205785},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001.08","2.4.1.01.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B953,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":43778777},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001","2.4.1.01.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B954,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":" -   "},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001","2.4.1.01.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B955,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":29260000},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001","2.4.1.01.01.001.12","Aguinaldo",{"$f":"+VLOOKUP(B956,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.01.001","2.4.1.01.01.001.14","Salario Integral",{"$f":"+VLOOKUP(B957,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01","2.4.1.01.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B958,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":479108729},{"$f":"SUMIF($A959:$A$1238,$B958,E959:E$1238)","v":0},{"$f":"SUMIF($A959:$A$1238,$B958,F959:F$1238)","v":0},{"$f":"SUMIF($A959:$A$1238,$B958,G959:G$1238)","v":0},{"$f":"SUMIF($A959:$A$1238,$B958,H959:H$1238)","v":0},{"$f":"SUMIF($A959:$A$1238,$B958,I959:I$1238)","v":0},{"$f":"SUMIF($A959:$A$1238,$B958,J959:J$1238)","v":0},{"$f":"SUMIF($A959:$A$1238,$B958,K959:K$1238)","v":0},{"$f":"SUMIF($A959:$A$1238,$B958,L959:L$1238)","v":0},0,0,{"$f":"SUMIF($A959:$A$1025,$B958,$O959:$O$1025)","v":0},{"$f":"SUMIF($A959:$A$1025,$B958,$P959:$P$1025)","v":0}]
["2.4.1.01.02","2.4.1.01.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B959,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":142899221},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.02","2.4.1.01.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B960,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":101220282},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.02","2.4.1.01.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B961,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":98806268},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.02","2.4.1.01.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B962,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":47633074},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.02","2.4.1.01.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B963,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":29008542},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.02","2.4.1.01.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B964,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":35724805},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.02","2.4.1.01.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B965,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":23816537},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.02","2.4.1.01.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B966,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.02","2.4.1.01.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B967,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01","2.4.1.01.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B968,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":5151631},{"$f":"SUMIF($A969:$A$1238,$B968,E969:E$1238)","v":0},{"$f":"SUMIF($A969:$A$1238,$B968,F969:F$1238)","v":0},{"$f":"SUMIF($A969:$A$1238,$B968,G969:G$1238)","v":0},{"$f":"SUMIF($A969:$A$1238,$B968,H969:H$1238)","v":0},{"$f":"SUMIF($A969:$A$1238,$B968,I969:I$1238)","v":0},{"$f":"SUMIF($A969:$A$1238,$B968,J969:J$1238)","v":0},{"$f":"SUMIF($A969:$A$1238,$B968,K969:K$1238)","v":0},{"$f":"SUMIF($A969:$A$1238,$B968,L969:L$1238)","v":0},0,0,{"$f":"SUMIF($A969:$A$1025,$B968,$O969:$O$1025)","v":0},{"$f":"SUMIF($A969:$A$1025,$B968,$P969:$P$1025)","v":0}]
["2.4.1.01.03","2.4.1.01.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B969,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":5151631},{"$f":"SUMIF($A970:$A$1238,$B969,E970:E$1238)","v":0},{"$f":"SUMIF($A970:$A$1238,$B969,F970:F$1238)","v":0},{"$f":"SUMIF($A970:$A$1238,$B969,G970:G$1238)","v":0},{"$f":"SUMIF($A970:$A$1238,$B969,H970:H$1238)","v":0},{"$f":"SUMIF($A970:$A$1238,$B969,I970:I$1238)","v":0},{"$f":"SUMIF($A970:$A$1238,$B969,J970:J$1238)","v":0},{"$f":"SUMIF($A970:$A$1238,$B969,K970:K$1238)","v":0},{"$f":"SUMIF($A970:$A$1238,$B969,L970:L$1238)","v":0},0,0,{"$f":"SUMIF($A970:$A$1025,$B969,$O970:$O$1025)","v":0},{"$f":"SUMIF($A970:$A$1025,$B969,$P970:$P$1025)","v":0}]
["2.4.1.01.03.001","2.4.1.01.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B970,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"+E970+G970+I970+K970","v":0},{"$f":"+F970+H970+J970+L970","v":0}]
["2.4.1.01.03.001","2.4.1.01.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B971,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.03.001","2.4.1.01.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B972,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":5151631},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.03","2.4.1.01.03.083","Auxilio de movilización",{"$f":"+VLOOKUP(B973,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.03","2.4.1.01.03.104","Incentivo por Jubilación",{"$f":"+VLOOKUP(B974,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.03","2.4.1.01.03.106","Auxilios Médicos",{"$f":"+VLOOKUP(B975,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.03","2.4.1.01.03.107","Auxilios Educativos",{"$f":"+VLOOKUP(B976,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.03","2.4.1.01.03.108","Auxilios por Antigüedad",{"$f":"+VLOOKUP(B977,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.01.03","2.4.1.01.03.109","Auxilios para Desplazamiento",{"$f":"+VLOOKUP(B978,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1","2.4.1.02","Personal supernumerario y planta temporal",{"$f":"+VLOOKUP(B979,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":94050000},{"$f":"SUMIF($A980:$A$1238,$B979,E980:E$1238)","v":0},{"$f":"SUMIF($A980:$A$1238,$B979,F980:F$1238)","v":0},{"$f":"SUMIF($A980:$A$1238,$B979,G980:G$1238)","v":0},{"$f":"SUMIF($A980:$A$1238,$B979,H980:H$1238)","v":0},{"$f":"SUMIF($A980:$A$1238,$B979,I980:I$1238)","v":0},{"$f":"SUMIF($A980:$A$1238,$B979,J980:J$1238)","v":0},{"$f":"SUMIF($A980:$A$1238,$B979,K980:K$1238)","v":0},{"$f":"SUMIF($A980:$A$1238,$B979,L980:L$1238)","v":0},0,0,{"$f":"SUMIF($A980:$A$1025,$B979,$O980:$O$1025)","v":0},{"$f":"SUMIF($A980:$A$1025,$B979,$P980:$P$1025)","v":0}]
["2.4.1.02","2.4.1.02.01","Factores constitutivos de salario",{"$f":"+VLOOKUP(B980,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":94050000},{"$f":"SUMIF($A981:$A$1238,$B980,E981:E$1238)","v":0},{"$f":"SUMIF($A981:$A$1238,$B980,F981:F$1238)","v":0},{"$f":"SUMIF($A981:$A$1238,$B980,G981:G$1238)","v":0},{"$f":"SUMIF($A981:$A$1238,$B980,H981:H$1238)","v":0},{"$f":"SUMIF($A981:$A$1238,$B980,I981:I$1238)","v":0},{"$f":"SUMIF($A981:$A$1238,$B980,J981:J$1238)","v":0},{"$f":"SUMIF($A981:$A$1238,$B980,K981:K$1238)","v":0},{"$f":"SUMIF($A981:$A$1238,$B980,L981:L$1238)","v":0},0,0,{"$f":"SUMIF($A981:$A$1025,$B980,$O981:$O$1025)","v":0},{"$f":"SUMIF($A981:$A$1025,$B980,$P981:$P$1025)","v":0}]
["2.4.1.02.01","2.4.1.02.01.001","Factores salariales comunes",{"$f":"+VLOOKUP(B981,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":94050000},{"$f":"SUMIF($A982:$A$1238,$B981,E982:E$1238)","v":0},{"$f":"SUMIF($A982:$A$1238,$B981,F982:F$1238)","v":0},{"$f":"SUMIF($A982:$A$1238,$B981,G982:G$1238)","v":0},{"$f":"SUMIF($A982:$A$1238,$B981,H982:H$1238)","v":0},{"$f":"SUMIF($A982:$A$1238,$B981,I982:I$1238)","v":0},{"$f":"SUMIF($A982:$A$1238,$B981,J982:J$1238)","v":0},{"$f":"SUMIF($A982:$A$1238,$B981,K982:K$1238)","v":0},{"$f":"SUMIF($A982:$A$1238,$B981,L982:L$1238)","v":0},0,0,{"$f":"SUMIF($A982:$A$1025,$B981,$O982:$O$1025)","v":0},{"$f":"SUMIF($A982:$A$1025,$B981,$P982:$P$1025)","v":0}]
["2.4.1.02.01.001","2.4.1.02.01.001.01","Sueldo básico",{"$f":"+VLOOKUP(B982,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":94050000},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001","2.4.1.02.01.001.02","Horas extras, dominicales, festivos y recargos",{"$f":"+VLOOKUP(B983,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001","2.4.1.02.01.001.03","Gastos de representación",{"$f":"+VLOOKUP(B984,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001","2.4.1.02.01.001.04","Subsidio de alimentación",{"$f":"+VLOOKUP(B985,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001","2.4.1.02.01.001.05","Auxilio de transporte",{"$f":"+VLOOKUP(B986,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001","2.4.1.02.01.001.06","Prima de servicio",{"$f":"+VLOOKUP(B987,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001","2.4.1.02.01.001.07","Bonificación por servicios prestados",{"$f":"+VLOOKUP(B988,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001","2.4.1.02.01.001.08","Prestaciones sociales",{"$f":"+VLOOKUP(B989,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A990:$A$1238,$B989,E990:E$1238)","v":0},{"$f":"SUMIF($A990:$A$1238,$B989,F990:F$1238)","v":0},{"$f":"SUMIF($A990:$A$1238,$B989,G990:G$1238)","v":0},{"$f":"SUMIF($A990:$A$1238,$B989,H990:H$1238)","v":0},{"$f":"SUMIF($A990:$A$1238,$B989,I990:I$1238)","v":0},{"$f":"SUMIF($A990:$A$1238,$B989,J990:J$1238)","v":0},{"$f":"SUMIF($A990:$A$1238,$B989,K990:K$1238)","v":0},{"$f":"SUMIF($A990:$A$1238,$B989,L990:L$1238)","v":0},0,0,{"$f":"SUMIF($A990:$A$1025,$B989,$O990:$O$1025)","v":0},{"$f":"SUMIF($A990:$A$1025,$B989,$P990:$P$1025)","v":0}]
["2.4.1.02.01.001.08","2.4.1.02.01.001.08.01","Prima de navidad",{"$f":"+VLOOKUP(B990,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001.08","2.4.1.02.01.001.08.02","Prima de vacaciones",{"$f":"+VLOOKUP(B991,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001","2.4.1.02.01.001.09","Prima técnica salarial",{"$f":"+VLOOKUP(B992,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.01.001","2.4.1.02.01.001.10","Viáticos de los funcionarios en comisión",{"$f":"+VLOOKUP(B993,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02","2.4.1.02.02","Contribuciones inherentes a la nómina",{"$f":"+VLOOKUP(B994,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A995:$A$1238,$B994,E995:E$1238)","v":0},{"$f":"SUMIF($A995:$A$1238,$B994,F995:F$1238)","v":0},{"$f":"SUMIF($A995:$A$1238,$B994,G995:G$1238)","v":0},{"$f":"SUMIF($A995:$A$1238,$B994,H995:H$1238)","v":0},{"$f":"SUMIF($A995:$A$1238,$B994,I995:I$1238)","v":0},{"$f":"SUMIF($A995:$A$1238,$B994,J995:J$1238)","v":0},{"$f":"SUMIF($A995:$A$1238,$B994,K995:K$1238)","v":0},{"$f":"SUMIF($A995:$A$1238,$B994,L995:L$1238)","v":0},0,0,{"$f":"SUMIF($A995:$A$1025,$B994,$O995:$O$1025)","v":0},{"$f":"SUMIF($A995:$A$1025,$B994,$P995:$P$1025)","v":0}]
["2.4.1.02.02","2.4.1.02.02.001","Aportes a la seguridad social en pensiones",{"$f":"+VLOOKUP(B995,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.02","2.4.1.02.02.002","Aportes a la seguridad social en salud",{"$f":"+VLOOKUP(B996,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.02","2.4.1.02.02.003","Aportes de cesantías",{"$f":"+VLOOKUP(B997,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.02","2.4.1.02.02.004","Aportes a cajas de compensación familiar",{"$f":"+VLOOKUP(B998,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.02","2.4.1.02.02.005","Aportes generales al sistema de riesgos laborales",{"$f":"+VLOOKUP(B999,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.02","2.4.1.02.02.006","Aportes al ICBF",{"$f":"+VLOOKUP(B1000,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.02","2.4.1.02.02.007","Aportes al SENA",{"$f":"+VLOOKUP(B1001,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.02","2.4.1.02.02.008","Aportes a la ESAP",{"$f":"+VLOOKUP(B1002,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.02","2.4.1.02.02.009","Aportes a escuelas industriales e institutos técnicos",{"$f":"+VLOOKUP(B1003,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02","2.4.1.02.03","Remuneraciones no constitutivas de factor salarial",{"$f":"+VLOOKUP(B1004,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A1005:$A$1238,$B1004,E1005:E$1238)","v":0},{"$f":"SUMIF($A1005:$A$1238,$B1004,F1005:F$1238)","v":0},{"$f":"SUMIF($A1005:$A$1238,$B1004,G1005:G$1238)","v":0},{"$f":"SUMIF($A1005:$A$1238,$B1004,H1005:H$1238)","v":0},{"$f":"SUMIF($A1005:$A$1238,$B1004,I1005:I$1238)","v":0},{"$f":"SUMIF($A1005:$A$1238,$B1004,J1005:J$1238)","v":0},{"$f":"SUMIF($A1005:$A$1238,$B1004,K1005:K$1238)","v":0},{"$f":"SUMIF($A1005:$A$1238,$B1004,L1005:L$1238)","v":0},0,0,{"$f":"SUMIF($A1005:$A$1025,$B1004,$O1005:$O$1025)","v":0},{"$f":"SUMIF($A1005:$A$1025,$B1004,$P1005:$P$1025)","v":0}]
["2.4.1.02.03","2.4.1.02.03.001","Prestaciones sociales",{"$f":"+VLOOKUP(B1005,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},{"$f":"SUMIF($A1006:$A$1238,$B1005,E1006:E$1238)","v":0},{"$f":"SUMIF($A1006:$A$1238,$B1005,F1006:F$1238)","v":0},{"$f":"SUMIF($A1006:$A$1238,$B1005,G1006:G$1238)","v":0},{"$f":"SUMIF($A1006:$A$1238,$B1005,H1006:H$1238)","v":0},{"$f":"SUMIF($A1006:$A$1238,$B1005,I1006:I$1238)","v":0},{"$f":"SUMIF($A1006:$A$1238,$B1005,J1006:J$1238)","v":0},{"$f":"SUMIF($A1006:$A$1238,$B1005,K1006:K$1238)","v":0},{"$f":"SUMIF($A1006:$A$1238,$B1005,L1006:L$1238)","v":0},0,0,{"$f":"SUMIF($A1006:$A$1025,$B1005,$O1006:$O$1025)","v":0},{"$f":"SUMIF($A1006:$A$1025,$B1005,$P1006:$P$1025)","v":0}]
["2.4.1.02.03.001","2.4.1.02.03.001.01","Vacaciones",{"$f":"+VLOOKUP(B1006,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.03.001","2.4.1.02.03.001.02","Indemnización por vacaciones",{"$f":"+VLOOKUP(B1007,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.03.001","2.4.1.02.03.001.03","Bonificación especial de recreación",{"$f":"+VLOOKUP(B1008,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.03","2.4.1.02.03.084","Auxilios Médicos",{"$f":"+VLOOKUP(B1009,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.03","2.4.1.02.03.085","Auxilios Educativos",{"$f":"+VLOOKUP(B1010,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.03","2.4.1.02.03.086","Auxilios por Antigüedad",{"$f":"+VLOOKUP(B1011,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.1.02.03","2.4.1.02.03.087","Auxilios para Desplazamiento",{"$f":"+VLOOKUP(B1012,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4","2.4.5","Gastos de comercialización y producción",{"$f":"+VLOOKUP(B1013,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":971238565},{"$f":"SUMIF($A1014:$A$1238,$B1013,E1014:E$1238)","v":0},{"$f":"SUMIF($A1014:$A$1238,$B1013,F1014:F$1238)","v":0},{"$f":"SUMIF($A1014:$A$1238,$B1013,G1014:G$1238)","v":0},{"$f":"SUMIF($A1014:$A$1238,$B1013,H1014:H$1238)","v":0},{"$f":"SUMIF($A1014:$A$1238,$B1013,I1014:I$1238)","v":0},{"$f":"SUMIF($A1014:$A$1238,$B1013,J1014:J$1238)","v":0},{"$f":"SUMIF($A1014:$A$1238,$B1013,K1014:K$1238)","v":0},{"$f":"SUMIF($A1014:$A$1238,$B1013,L1014:L$1238)","v":0},0,0,{"$f":"SUMIF($A1014:$A$1025,$B1013,$O1014:$O$1025)","v":0},{"$f":"SUMIF($A1014:$A$1025,$B1013,$P1014:$P$1025)","v":0}]
["2.4.5","2.4.5.01","Materiales y suministros",{"$f":"+VLOOKUP(B1014,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":276071905},{"$f":"SUMIF($A1015:$A$1238,$B1014,E1015:E$1238)","v":0},{"$f":"SUMIF($A1015:$A$1238,$B1014,F1015:F$1238)","v":0},{"$f":"SUMIF($A1015:$A$1238,$B1014,G1015:G$1238)","v":0},{"$f":"SUMIF($A1015:$A$1238,$B1014,H1015:H$1238)","v":0},{"$f":"SUMIF($A1015:$A$1238,$B1014,I1015:I$1238)","v":0},{"$f":"SUMIF($A1015:$A$1238,$B1014,J1015:J$1238)","v":0},{"$f":"SUMIF($A1015:$A$1238,$B1014,K1015:K$1238)","v":0},{"$f":"SUMIF($A1015:$A$1238,$B1014,L1015:L$1238)","v":0},0,0,{"$f":"SUMIF($A1015:$A$1025,$B1014,$O1015:$O$1025)","v":0},{"$f":"SUMIF($A1015:$A$1025,$B1014,$P1015:$P$1025)","v":0}]
["2.4.5.01","2.4.5.01.00","Agricultura, silvicultura y productos de la pesca",{"$f":"+VLOOKUP(B1015,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.5.01","2.4.5.01.01","Minerales; electricidad, gas y agua",{"$f":"+VLOOKUP(B1016,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.5.01","2.4.5.01.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",{"$f":"+VLOOKUP(B1017,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":190020152},null,null,null,null,null,null,null,null,0,0]
["2.4.5.01","2.4.5.01.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)",{"$f":"+VLOOKUP(B1018,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":74195000},null,null,null,null,null,null,null,null,0,0]
["2.4.5.01","2.4.5.01.04","Productos metálicos, maquinaria y equipo",{"$f":"+VLOOKUP(B1019,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":11856753},null,null,null,null,null,null,null,null,0,0]
["2.4.5","2.4.5.02","Adquisición de servicios",{"$f":"+VLOOKUP(B1020,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":695166660},{"$f":"SUMIF($A1021:$A$1238,$B1020,E1021:E$1238)","v":0},{"$f":"SUMIF($A1021:$A$1238,$B1020,F1021:F$1238)","v":0},{"$f":"SUMIF($A1021:$A$1238,$B1020,G1021:G$1238)","v":0},{"$f":"SUMIF($A1021:$A$1238,$B1020,H1021:H$1238)","v":0},{"$f":"SUMIF($A1021:$A$1238,$B1020,I1021:I$1238)","v":0},{"$f":"SUMIF($A1021:$A$1238,$B1020,J1021:J$1238)","v":0},{"$f":"SUMIF($A1021:$A$1238,$B1020,K1021:K$1238)","v":0},{"$f":"SUMIF($A1021:$A$1238,$B1020,L1021:L$1238)","v":0},0,0,{"$f":"SUMIF($A1021:$A$1025,$B1020,$O1021:$O$1025)","v":0},{"$f":"SUMIF($A1021:$A$1025,$B1020,$P1021:$P$1025)","v":0}]
["2.4.5.02","2.4.5.02.05","Servicios de la construcción",{"$f":"+VLOOKUP(B1021,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0]
["2.4.5.02","2.4.5.02.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",{"$f":"+VLOOKUP(B1022,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":201685000},null,null,null,null,null,null,null,null,0,0]
["2.4.5.02","2.4.5.02.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",{"$f":"+VLOOKUP(B1023,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":21045000},null,null,null,null,null,null,null,null,0,0]
["2.4.5.02","2.4.5.02.08","Servicios prestados a las empresas y servicios de producción",{"$f":"+VLOOKUP(B1024,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":292600000},null,null,null,null,null,null,null,null,0,0]
["2.4.5.02","2.4.5.02.09","Servicios para la comunidad, sociales y personales",{"$f":"+VLOOKUP(B1025,'Cuadro 35'!$B$229:$F$1244,5,FALSE)","v":179836660},null,null,null,null,null,null,null,null,0,0]

{"sheet":"Cuadro 3","index":6,"n_rows":214,"n_cols":29,"rows_kept":214,"cut":false,"hidden":false,"merged":[[205,5,205,6],[204,19,204,21],[202,19,202,22],[171,2,172,2],[7,4,8,4],[7,18,8,18],[204,8,204,13],[204,14,204,15],[4,8,4,17],[183,3,187,3],[179,1,193,1],[112,2,113,2],[168,2,170,2],[164,1,178,1],[9,3,14,3],[123,3,126,3],[110,3,111,3],[189,2,191,2],[5,0,5,12],[183,2,187,2],[164,3,167,3],[121,2,122,2],[164,0,178,0],[164,2,167,2],[7,23,7,27],[119,3,120,3],[128,3,163,3],[192,2,193,2],[9,1,17,1],[110,1,126,1],[173,3,178,3],[117,2,118,2],[121,3,122,3],[7,19,7,21],[18,1,109,1],[7,5,7,6],[117,3,118,3],[7,22,8,22],[6,4,6,9],[119,2,120,2],[27,3,30,3],[192,3,193,3],[114,3,116,3],[194,0,201,0],[31,2,109,2],[19,2,25,2],[7,0,7,1],[18,0,109,0],[7,2,7,3],[194,1,201,1],[168,3,170,3],[31,3,109,3],[9,2,14,2],[123,2,126,2],[19,3,25,3],[127,1,163,1],[189,3,191,3],[127,0,163,0],[9,0,17,0],[0,8,1,17],[27,2,30,2],[7,7,8,7],[179,0,193,0],[112,3,113,3],[15,2,17,2],[173,2,178,2],[171,3,172,3],[110,2,111,2],[15,3,17,3],[114,2,116,2],[128,2,163,2],[110,0,126,0],[2,8,3,17],[7,8,7,13],[7,14,7,16]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NIVEL",{"$f":"IF('Datos ESE'!C9=0,\" \",'Datos ESE'!C9)","v":1}]
[]
["CUADRO 3 PRODUCCION "]
[null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":2023},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":"ESE HOSPITAL SAN JOSE DE CONDOTO"}]
["UNIDAD FUNCIONAL",null,"CENTRO DE COSTOS",null,null,"PORTAFOLIO DE SERVICIOS",null,"PROGRAMADO VIGENCIA PSFF","INFORME DE MONITOREO\n(USO EFECTIVO DE SERVICIOS)",null,null,null,null,null,"INFORME DE SEGUIMIENTO\n(USO EFECTIVO DE SERVICIOS)",null,null,null,"Concepto","Nivel de atención",null,null,"Ponderación","INFORME DE MONITOREO\nPRODUCCIÓN E.S.E. EN UVR",null,null,null,null,"INFORME DE SEGUIMIENTO"]
["COD","UNIDAD","COD","CENTRO",null,"COD","SERVICIOS",null,"Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","Acumulado Anual","PORCENTAJE DE CUMPLIENTO (%)","ACUMULADO AL CORTE DEL TRIMESTRE","CUMPLIMIENTO (%)","CONCLUSIONES SEGUIMIENTO\n(Analice los resultados obtenidos frente a los programados en el PSFF)","Blanco",null,1,2,3,null,{"$f":"I9","v":"Trimestre 1"},{"$f":"J9","v":"Trimestre 2"},{"$f":"K9","v":"Trimestre 3"},{"$f":"L9","v":"Trimestre 4"},{"$f":"M9","v":"Acumulado Anual"},"ACUMULADO ANUAL"]
[1,"URGENCIAS","1.1","Consulta y procedimientos",{"$f":"MID(F10,1,1)","v":"1"},"1.1.01","Consultas de medicina general urgentes",{"$f":"IFERROR(+VLOOKUP(F10,'Cuadro 32'!E5:K193,7,FALSE),\" \")","v":3421.7022462494342},null,null,null,null,{"$f":"SUM(I10:L10)","v":0},{"$f":"IFERROR(+M10/H10,0)","v":0},null,{"$f":"IFERROR(+O10/H10,0)","v":0},null,null,{"$f":"G10","v":"Consultas de medicina general urgentes"},5.27,5.27,5.27,{"$f":"IF($W$4=$T$9,T10,(IF($W$4=$U$9,U10,V10)))","v":5.27},{"$f":"+I10*$W10","v":0},{"$f":"+J10*$W10","v":0},{"$f":"+K10*$W10","v":0},{"$f":"+L10*$W10","v":0},{"$f":"+M10*$W10","v":0},{"$f":"+O10*W10","v":0}]
[null,null,null,null,"1","1.1.02","Consultas Especializadas en Urgencias ( o interconsultas)",{"$f":"IFERROR(+VLOOKUP(F11,'Cuadro 32'!E6:K194,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Consultas Especializadas en Urgencias ( o interconsultas)",null,7.53,7.53,0,0,0,0,0,0,0]
[null,null,null,null,"1","1.1.03","Urgencias en salud mental o psiquiatría",{"$f":"IFERROR(+VLOOKUP(F12,'Cuadro 32'!E7:K195,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Urgencias en salud mental o psiquiatría",5.27,5.27,5.27,5.27,0,0,0,0,0,0]
[null,null,null,null,"1","1.1.04","Sala de yeso",{"$f":"IFERROR(+VLOOKUP(F13,'Cuadro 32'!E8:K196,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Sala de yeso",5.27,{"$f":"U11","v":7.53},{"$f":"V11","v":7.53},5.27,0,0,0,0,0,0]
[null,null,null,null,"1","1.1.05","Sala de reanimación",{"$f":"IFERROR(+VLOOKUP(F14,'Cuadro 32'!E9:K197,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Sala de reanimación",{"$f":"T13","v":5.27},7.53,7.53,5.27,0,0,0,0,0,0]
[null,null,null,null,"1","1.1.06","Sala general de procedimientos menores",{"$f":"IFERROR(+VLOOKUP(F15,'Cuadro 32'!E10:K198,7,FALSE),\" \")","v":1231.1728569500001},null,null,null,null,0,0,null,0,null,null,"Sala general de procedimientos menores",5.27,7.53,7.53,5.27,0,0,0,0,0,0]
[null,null,"1.2","Observación","1","1.2.01","Sala de enfermedades respiratorias agudas - ERA",{"$f":"IFERROR(+VLOOKUP(F16,'Cuadro 32'!E11:K199,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Sala de enfermedades respiratorias agudas - ERA",5.27,7.53,7.53,5.27,0,0,0,0,0,0]
[null,null,null,null,"1","1.2.02","Sala de rehidratación oral",{"$f":"IFERROR(+VLOOKUP(F17,'Cuadro 32'!E12:K200,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Sala de rehidratación oral",5.27,7.53,7.53,5.27,0,0,0,0,0,0]
[null,null,null,null,"1","1.2.03","Pacientes en observación",{"$f":"IFERROR(+VLOOKUP(F18,'Cuadro 32'!E13:K201,7,FALSE),\" \")","v":1080.8125429397171},null,null,null,null,0,0,null,0,null,null,"Pacientes en observación",5.27,7.53,7.53,5.27,0,0,0,0,0,0]
[2,"SERVICIOS AMBULATORIOS","2.1","Consulta externa y procedimientos","2","2.1.01","Consultas de medicina general electivas",{"$f":"IFERROR(+VLOOKUP(F19,'Cuadro 32'!E14:K202,7,FALSE),\" \")","v":12962.247920600001},null,null,null,null,0,0,null,0,null,null,"Consultas de medicina general electivas",1.82,1.82,1.82,1.82,0,0,0,0,0,0]
[null,null,"2.2","Actividades de promoción y prevención","2","2.2.01","Vacunación",{"$f":"IFERROR(+VLOOKUP(F20,'Cuadro 32'!E15:K203,7,FALSE),\" \")","v":8346.875990298433},null,null,null,null,0,0,null,0,null,null,"Vacunación",0.15,0.15,0.15,0.15,0,0,0,0,0,0]
[null,null,null,null,"2","2.2.02","Atención preventiva salud oral higiene oral",{"$f":"IFERROR(+VLOOKUP(F21,'Cuadro 32'!E16:K204,7,FALSE),\" \")","v":1728.0151488050001},null,null,null,null,0,0,null,0,null,null,"Atención preventiva salud oral higiene oral",{"$f":"T24","v":0.75},0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,null,null,"2","2.2.03","Planificación familiar",{"$f":"IFERROR(+VLOOKUP(F22,'Cuadro 32'!E17:K205,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Planificación familiar",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,null,null,"2","2.2.04","Promoción en salud",{"$f":"IFERROR(+VLOOKUP(F23,'Cuadro 32'!E18:K206,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Promoción en salud",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,null,null,"2","2.2.05","Controles de Enfermeria de PyP",{"$f":"IFERROR(+VLOOKUP(F24,'Cuadro 32'!E19:K207,7,FALSE),\" \")","v":2211.0592201499999},null,null,null,null,0,0,null,0,null,null,"Controles de Enfermeria de PyP",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,null,null,"2","2.2.06","Otros controles de enfermería de PyP (Diferentes a atención prenatal - Crecimiento y desarrollo)",{"$f":"IFERROR(+VLOOKUP(F25,'Cuadro 32'!E20:K208,7,FALSE),\" \")","v":360.87122165},null,null,null,null,0,0,null,0,null,null,"Otros controles de enfermería de PyP (Diferentes a atención prenatal - Crecimiento y desarrollo)",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,null,null,"2","2.2.07","Otras actividades de promoción y prevención",{"$f":"IFERROR(+VLOOKUP(F26,'Cuadro 32'!E21:K209,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Otras actividades de promoción y prevención",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,"2.3","Otras actividades","2","2.3.01","Otras actividades de apoyo",{"$f":"IFERROR(+VLOOKUP(F27,'Cuadro 32'!E22:K210,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Otras actividades de apoyo",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,"2.4","Actividades de salud oral","2","2.4.01","Total consultas odontológicas realizadas (valoración)",{"$f":"IFERROR(+VLOOKUP(F28,'Cuadro 32'!E23:K211,7,FALSE),\" \")","v":5379.7073922150003},null,null,null,null,0,0,null,0,null,null,"Total consultas odontológicas realizadas (valoración)",1.82,1.82,1.82,1.82,0,0,0,0,0,0]
[null,null,null,null,"2","2.4.02","Sellantes aplicados",{"$f":"IFERROR(+VLOOKUP(F29,'Cuadro 32'!E24:K212,7,FALSE),\" \")","v":9239.6154198766999},null,null,null,null,0,0,null,0,null,null,"Sellantes aplicados",1.06,1.06,1.06,1.06,0,0,0,0,0,0]
[null,null,null,null,"2","2.4.03","Superficies obturadas",{"$f":"IFERROR(+VLOOKUP(F30,'Cuadro 32'!E25:K213,7,FALSE),\" \")","v":676.84336083999995},null,null,null,null,0,0,null,0,null,null,"Superficies obturadas",1.06,1.06,1.06,1.06,0,0,0,0,0,0]
[null,null,null,null,"2","2.4.04","Exodoncias",{"$f":"IFERROR(+VLOOKUP(F31,'Cuadro 32'!E26:K214,7,FALSE),\" \")","v":456.57214005499998},null,null,null,null,0,0,null,0,null,null,"Exodoncias",2.1,2.1,2.1,2.1,0,0,0,0,0,0]
[null,null,"2.5","Consulta especializada","2","2.5.01","Anestesia",{"$f":"IFERROR(+VLOOKUP(F32,'Cuadro 32'!E27:K215,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Anestesia",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.02","Cardiología",{"$f":"IFERROR(+VLOOKUP(F33,'Cuadro 32'!E28:K216,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cardiología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.03","Cirugía cardiovascular ",{"$f":"IFERROR(+VLOOKUP(F34,'Cuadro 32'!E29:K217,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía cardiovascular ",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.04","Cirugía general",{"$f":"IFERROR(+VLOOKUP(F35,'Cuadro 32'!E30:K218,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía general",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.05","Cirugía neurológica",{"$f":"IFERROR(+VLOOKUP(F36,'Cuadro 32'!E31:K219,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía neurológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.06","Cirugía pediátrica",{"$f":"IFERROR(+VLOOKUP(F37,'Cuadro 32'!E32:K220,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.07","Dermatología",{"$f":"IFERROR(+VLOOKUP(F38,'Cuadro 32'!E33:K221,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Dermatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.08","Dolor y cuidados paliativos",{"$f":"IFERROR(+VLOOKUP(F39,'Cuadro 32'!E34:K222,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Dolor y cuidados paliativos",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.09","Endocrinología",{"$f":"IFERROR(+VLOOKUP(F40,'Cuadro 32'!E35:K223,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Endocrinología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.10","Endodoncia",{"$f":"IFERROR(+VLOOKUP(F41,'Cuadro 32'!E36:K224,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Endodoncia",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,{"$f":"MID(F42,1,1)","v":"2"},"2.5.11","Estomatología",{"$f":"IFERROR(+VLOOKUP(F42,'Cuadro 32'!E37:K225,7,FALSE),\" \")","v":0},null,null,null,null,{"$f":"SUM(I42:L42)","v":0},{"$f":"IFERROR(+M42/H42,0)","v":0},null,{"$f":"IFERROR(+O42/H42,0)","v":0},null,null,{"$f":"G42","v":"Estomatología"},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T42,(IF($W$4=$U$9,U42,V42)))","v":2.6},{"$f":"+I42*$W42","v":0},{"$f":"+J42*$W42","v":0},{"$f":"+K42*$W42","v":0},{"$f":"+L42*$W42","v":0},{"$f":"+M42*$W42","v":0},{"$f":"+O42*W42","v":0}]
[null,null,null,null,"2","2.5.12","Gastroenterología",{"$f":"IFERROR(+VLOOKUP(F43,'Cuadro 32'!E38:K226,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Gastroenterología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.13","Genética",{"$f":"IFERROR(+VLOOKUP(F44,'Cuadro 32'!E39:K227,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Genética",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.14","Geriatría",{"$f":"IFERROR(+VLOOKUP(F45,'Cuadro 32'!E40:K228,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Geriatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.15","Gerontología",{"$f":"IFERROR(+VLOOKUP(F46,'Cuadro 32'!E41:K229,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Gerontología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.16","Ginecobstretricia",{"$f":"IFERROR(+VLOOKUP(F47,'Cuadro 32'!E42:K230,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Ginecobstretricia",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.17","Hematología",{"$f":"IFERROR(+VLOOKUP(F48,'Cuadro 32'!E43:K231,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Hematología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.18","Implantología",{"$f":"IFERROR(+VLOOKUP(F49,'Cuadro 32'!E44:K232,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Implantología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.19","Infectología",{"$f":"IFERROR(+VLOOKUP(F50,'Cuadro 32'!E45:K233,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Infectología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.20","Inmunología",{"$f":"IFERROR(+VLOOKUP(F51,'Cuadro 32'!E46:K234,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Inmunología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.21","Medicina familiar",{"$f":"IFERROR(+VLOOKUP(F52,'Cuadro 32'!E47:K235,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Medicina familiar",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.22","Medicina física y del deporte",{"$f":"IFERROR(+VLOOKUP(F53,'Cuadro 32'!E48:K236,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Medicina física y del deporte",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.23","Medicina física y rehabilitación",{"$f":"IFERROR(+VLOOKUP(F54,'Cuadro 32'!E49:K237,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Medicina física y rehabilitación",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.24","Medicina interna",{"$f":"IFERROR(+VLOOKUP(F55,'Cuadro 32'!E50:K238,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Medicina interna",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.25","Nefrología",{"$f":"IFERROR(+VLOOKUP(F56,'Cuadro 32'!E51:K239,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Nefrología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.26","Neumología",{"$f":"IFERROR(+VLOOKUP(F57,'Cuadro 32'!E52:K240,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Neumología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.27","Neurología",{"$f":"IFERROR(+VLOOKUP(F58,'Cuadro 32'!E53:K241,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Neurología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.28","Nutrición y dietética",{"$f":"IFERROR(+VLOOKUP(F59,'Cuadro 32'!E54:K242,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Nutrición y dietética",{"$f":"T62","v":0.75},{"$f":"U62","v":0.75},{"$f":"V62","v":0.75},0.75,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.29","Oftalmología",{"$f":"IFERROR(+VLOOKUP(F60,'Cuadro 32'!E55:K243,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Oftalmología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.30","Oncología clínica",{"$f":"IFERROR(+VLOOKUP(F61,'Cuadro 32'!E56:K244,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Oncología clínica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.31","Optometría",{"$f":"IFERROR(+VLOOKUP(F62,'Cuadro 32'!E57:K245,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Optometría",{"$f":"T24","v":0.75},{"$f":"U24","v":0.75},{"$f":"V24","v":0.75},0.75,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.32","Ortodoncia",{"$f":"IFERROR(+VLOOKUP(F63,'Cuadro 32'!E58:K246,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Ortodoncia",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.33","Ortopedia y/o traumatología",{"$f":"IFERROR(+VLOOKUP(F64,'Cuadro 32'!E59:K247,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Ortopedia y/o traumatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.34","Otorrinolaringología",{"$f":"IFERROR(+VLOOKUP(F65,'Cuadro 32'!E60:K248,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Otorrinolaringología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.35","Patología",{"$f":"IFERROR(+VLOOKUP(F66,'Cuadro 32'!E61:K249,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Patología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.36","Pediatría",{"$f":"IFERROR(+VLOOKUP(F67,'Cuadro 32'!E62:K250,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Pediatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.37","Periodoncia",{"$f":"IFERROR(+VLOOKUP(F68,'Cuadro 32'!E63:K251,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Periodoncia",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.38","Psicología",{"$f":"IFERROR(+VLOOKUP(F69,'Cuadro 32'!E64:K252,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Psicología",{"$f":"T62","v":0.75},{"$f":"U62","v":0.75},{"$f":"V62","v":0.75},0.75,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.39","Psiquiatría",{"$f":"IFERROR(+VLOOKUP(F70,'Cuadro 32'!E65:K253,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Psiquiatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.40","Rehabilitación oncológica",{"$f":"IFERROR(+VLOOKUP(F71,'Cuadro 32'!E66:K254,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Rehabilitación oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.41","Rehabilitación oral",{"$f":"IFERROR(+VLOOKUP(F72,'Cuadro 32'!E67:K255,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Rehabilitación oral",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.42","Reumatología",{"$f":"IFERROR(+VLOOKUP(F73,'Cuadro 32'!E68:K256,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Reumatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,{"$f":"MID(F74,1,1)","v":"2"},"2.5.43","Salud ocupacional",{"$f":"IFERROR(+VLOOKUP(F74,'Cuadro 32'!E69:K257,7,FALSE),\" \")","v":0},null,null,null,null,{"$f":"SUM(I74:L74)","v":0},{"$f":"IFERROR(+M74/H74,0)","v":0},null,{"$f":"IFERROR(+O74/H74,0)","v":0},null,null,{"$f":"G74","v":"Salud ocupacional"},{"$f":"T69","v":0.75},{"$f":"U69","v":0.75},{"$f":"V69","v":0.75},{"$f":"IF($W$4=$T$9,T74,(IF($W$4=$U$9,U74,V74)))","v":0.75},{"$f":"+I74*$W74","v":0},{"$f":"+J74*$W74","v":0},{"$f":"+K74*$W74","v":0},{"$f":"+L74*$W74","v":0},{"$f":"+M74*$W74","v":0},{"$f":"+O74*W74","v":0}]
[null,null,null,null,"2","2.5.44","Medicina alternativa - terapia alternativa",{"$f":"IFERROR(+VLOOKUP(F75,'Cuadro 32'!E70:K258,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Medicina alternativa - terapia alternativa",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.45","Toxicología",{"$f":"IFERROR(+VLOOKUP(F76,'Cuadro 32'!E71:K259,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Toxicología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.46","Urología",{"$f":"IFERROR(+VLOOKUP(F77,'Cuadro 32'!E72:K260,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Urología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.47","Otras consultas de especialidad; cuál?",{"$f":"IFERROR(+VLOOKUP(F78,'Cuadro 32'!E73:K261,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Otras consultas de especialidad; cuál?",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.48","Consulta prioritaria",{"$f":"IFERROR(+VLOOKUP(F79,'Cuadro 32'!E74:K262,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Consulta prioritaria",{"$f":"T19","v":1.82},{"$f":"U19","v":1.82},{"$f":"V19","v":1.82},1.82,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.49","Cardiología pediátrica",{"$f":"IFERROR(+VLOOKUP(F80,'Cuadro 32'!E75:K263,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cardiología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.50","Cirugía de cabeza y cuello",{"$f":"IFERROR(+VLOOKUP(F81,'Cuadro 32'!E76:K264,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía de cabeza y cuello",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.51","Cirugía de mano",{"$f":"IFERROR(+VLOOKUP(F82,'Cuadro 32'!E77:K265,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía de mano",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.52","Cirugía de mama y tumores tejidos blandos",{"$f":"IFERROR(+VLOOKUP(F83,'Cuadro 32'!E78:K266,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía de mama y tumores tejidos blandos",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.53","Cirugía dermatológica",{"$f":"IFERROR(+VLOOKUP(F84,'Cuadro 32'!E79:K267,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía dermatológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.54","Cirugía de tórax",{"$f":"IFERROR(+VLOOKUP(F85,'Cuadro 32'!E80:K268,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía de tórax",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.55","Cirugía gastrointestinal",{"$f":"IFERROR(+VLOOKUP(F86,'Cuadro 32'!E81:K269,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía gastrointestinal",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.56","Cirugía ginecológica laparoscópica",{"$f":"IFERROR(+VLOOKUP(F87,'Cuadro 32'!E82:K270,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía ginecológica laparoscópica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.57","Cirugía plástica y estética",{"$f":"IFERROR(+VLOOKUP(F88,'Cuadro 32'!E83:K271,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía plástica y estética",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.58","Cirugía plástica oncológica",{"$f":"IFERROR(+VLOOKUP(F89,'Cuadro 32'!E84:K272,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía plástica oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.59","Cirugía vascular",{"$f":"IFERROR(+VLOOKUP(F90,'Cuadro 32'!E85:K273,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía vascular",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.60","Cirugía oncológica",{"$f":"IFERROR(+VLOOKUP(F91,'Cuadro 32'!E86:K274,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.61","Cirugía oncológica pediátrica",{"$f":"IFERROR(+VLOOKUP(F92,'Cuadro 32'!E87:K275,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía oncológica pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.62","Dermatología oncológica",{"$f":"IFERROR(+VLOOKUP(F93,'Cuadro 32'!E88:K276,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Dermatología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.63","Coloproctología",{"$f":"IFERROR(+VLOOKUP(F94,'Cuadro 32'!E89:K277,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Coloproctología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.64","Electrofisiología. marcapasos y arritmias cardíaca",{"$f":"IFERROR(+VLOOKUP(F95,'Cuadro 32'!E90:K278,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Electrofisiología. marcapasos y arritmias cardíaca",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.65","Ginecología oncológica",{"$f":"IFERROR(+VLOOKUP(F96,'Cuadro 32'!E91:K279,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Ginecología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.66","Hematología y oncología clínica",{"$f":"IFERROR(+VLOOKUP(F97,'Cuadro 32'!E92:K280,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Hematología y oncología clínica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.67","Medicina nuclear",{"$f":"IFERROR(+VLOOKUP(F98,'Cuadro 32'!E93:K281,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Medicina nuclear",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.68","Nefrología pediátrica",{"$f":"IFERROR(+VLOOKUP(F99,'Cuadro 32'!E94:K282,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Nefrología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.69","Neonatología",{"$f":"IFERROR(+VLOOKUP(F100,'Cuadro 32'!E95:K283,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Neonatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.70","Neumología pediátrica",{"$f":"IFERROR(+VLOOKUP(F101,'Cuadro 32'!E96:K284,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Neumología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.71","Neurocirugía",{"$f":"IFERROR(+VLOOKUP(F102,'Cuadro 32'!E97:K285,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Neurocirugía",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.72","Neuropediatría",{"$f":"IFERROR(+VLOOKUP(F103,'Cuadro 32'!E98:K286,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Neuropediatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.73","Oftalmología oncológica",{"$f":"IFERROR(+VLOOKUP(F104,'Cuadro 32'!E99:K287,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Oftalmología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.74","Oncología y hematología pediátrica",{"$f":"IFERROR(+VLOOKUP(F105,'Cuadro 32'!E100:K288,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Oncología y hematología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,{"$f":"MID(F106,1,1)","v":"2"},"2.5.75","Ortopedia infantil",{"$f":"IFERROR(+VLOOKUP(F106,'Cuadro 32'!E101:K289,7,FALSE),\" \")","v":0},null,null,null,null,{"$f":"SUM(I106:L106)","v":0},{"$f":"IFERROR(+M106/H106,0)","v":0},null,{"$f":"IFERROR(+O106/H106,0)","v":0},null,null,{"$f":"G106","v":"Ortopedia infantil"},2.6,2.6,2.6,{"$f":"IF($W$4=$T$9,T106,(IF($W$4=$U$9,U106,V106)))","v":2.6},{"$f":"+I106*$W106","v":0},{"$f":"+J106*$W106","v":0},{"$f":"+K106*$W106","v":0},{"$f":"+L106*$W106","v":0},{"$f":"+M106*$W106","v":0},{"$f":"+O106*W106","v":0}]
[null,null,null,null,"2","2.5.76","Ortopedia oncológica",{"$f":"IFERROR(+VLOOKUP(F107,'Cuadro 32'!E102:K290,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Ortopedia oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.77","Patología oncológica",{"$f":"IFERROR(+VLOOKUP(F108,'Cuadro 32'!E103:K291,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Patología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.78","Urología oncología",{"$f":"IFERROR(+VLOOKUP(F109,'Cuadro 32'!E104:K292,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Urología oncología",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"2","2.5.79","Odontopediatría",{"$f":"IFERROR(+VLOOKUP(F110,'Cuadro 32'!E105:K293,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Odontopediatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[3,"HOSPITALIZACIÓN","3.1","Cuidados intensivos","3","3.1.01","Cuidado intensivo pediátrico",{"$f":"IFERROR(+VLOOKUP(F111,'Cuadro 32'!E106:K294,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cuidado intensivo pediátrico",null,108.55,108.55,0,0,0,0,0,0,0]
[null,null,null,null,"3","3.1.02","Cuidado intensivo adultos",{"$f":"IFERROR(+VLOOKUP(F112,'Cuadro 32'!E107:K295,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cuidado intensivo adultos",null,108.55,108.55,0,0,0,0,0,0,0]
[null,null,"3.2","Cuidados intermedios","3","3.2.01","Cuidado intermedio pediátrico",{"$f":"IFERROR(+VLOOKUP(F113,'Cuadro 32'!E108:K296,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cuidado intermedio pediátrico",null,51.33,51.33,0,0,0,0,0,0,0]
[null,null,null,null,"3","3.2.02","Cuidado intermedio adultos",{"$f":"IFERROR(+VLOOKUP(F114,'Cuadro 32'!E109:K297,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cuidado intermedio adultos",null,51.33,51.33,0,0,0,0,0,0,0]
[null,null,"3.3","Estancia general","3","3.3.01","General adultos",{"$f":"IFERROR(+VLOOKUP(F115,'Cuadro 32'!E110:K298,7,FALSE),\" \")","v":175.491279475},null,null,null,null,0,0,null,0,null,null,"General adultos",10.74,11.64,15.64,10.74,0,0,0,0,0,0]
[null,null,null,null,"3","3.3.02","General pediátrica",{"$f":"IFERROR(+VLOOKUP(F116,'Cuadro 32'!E111:K299,7,FALSE),\" \")","v":57.192578625000003},null,null,null,null,0,0,null,0,null,null,"General pediátrica",10.74,11.64,15.64,10.74,0,0,0,0,0,0]
[null,null,null,null,"3","3.3.03","Obstetricia",{"$f":"IFERROR(+VLOOKUP(F117,'Cuadro 32'!E112:K300,7,FALSE),\" \")","v":91.617755070000001},null,null,null,null,0,0,null,0,null,null,"Obstetricia",10.74,11.64,15.64,10.74,0,0,0,0,0,0]
[null,null,"3.4","Otros cuidados especiales","3","3.4.01","Farmacodependencia",{"$f":"IFERROR(+VLOOKUP(F118,'Cuadro 32'!E113:K301,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Farmacodependencia",10.74,11.64,15.64,10.74,0,0,0,0,0,0]
[null,null,null,null,"3","3.4.02","Hospitalización domiciliaria",{"$f":"IFERROR(+VLOOKUP(F119,'Cuadro 32'!E114:K302,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Hospitalización domiciliaria",10.74,11.64,15.64,10.74,0,0,0,0,0,0]
[null,null,"3.5","Quemados","3","3.5.01","Unidad de quemados adultos",{"$f":"IFERROR(+VLOOKUP(F120,'Cuadro 32'!E115:K303,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Unidad de quemados adultos",null,null,108.55,0,0,0,0,0,0,0]
[null,null,null,null,"3","3.5.02","Quemados pediátrico",{"$f":"IFERROR(+VLOOKUP(F121,'Cuadro 32'!E116:K304,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Quemados pediátrico",null,null,108.55,0,0,0,0,0,0,0]
[null,null,"3.6","Recién nacidos","3","3.6.01","Cuidado intermedio neonatal",{"$f":"IFERROR(+VLOOKUP(F122,'Cuadro 32'!E117:K305,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cuidado intermedio neonatal",null,51.33,51.33,0,0,0,0,0,0,0]
[null,null,null,null,"3","3.6.02","Cuidado intensivo neonatal",{"$f":"IFERROR(+VLOOKUP(F123,'Cuadro 32'!E118:K306,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cuidado intensivo neonatal",null,108.55,108.55,0,0,0,0,0,0,0]
[null,null,"3.7","Salud mental","3","3.7.01","Psiquiatría o unidad de salud mental",{"$f":"IFERROR(+VLOOKUP(F124,'Cuadro 32'!E119:K307,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Psiquiatría o unidad de salud mental",null,11.64,15.64,0,0,0,0,0,0,0]
[null,null,null,null,"3","3.7.02","Hospitalización dia",{"$f":"IFERROR(+VLOOKUP(F125,'Cuadro 32'!E120:K308,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Hospitalización dia",null,11.64,15.64,0,0,0,0,0,0,0]
[null,null,null,null,"3","3.7.03","Cuidado agudo en salud mental o psiquiatría",{"$f":"IFERROR(+VLOOKUP(F126,'Cuadro 32'!E121:K309,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cuidado agudo en salud mental o psiquiatría",null,11.64,15.64,0,0,0,0,0,0,0]
[null,null,null,null,"3","3.7.04","Cuidado intermedio en salud mental o psiquiatría",{"$f":"IFERROR(+VLOOKUP(F127,'Cuadro 32'!E122:K310,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cuidado intermedio en salud mental o psiquiatría",null,11.64,15.64,0,0,0,0,0,0,0]
[4,"QUIRÓFANOS Y SALAS DE PARTO","4.1","Salas de parto","4","4.1.01","Partos vaginales",{"$f":"IFERROR(+VLOOKUP(F128,'Cuadro 32'!E123:K311,7,FALSE),\" \")","v":89.146894219000004},null,null,null,null,0,0,null,0,null,null,"Partos vaginales",65,65,65,65,0,0,0,0,0,0]
[null,null,"4.2","Quirófanos","4","4.2.01","Partos cesárea",{"$f":"IFERROR(+VLOOKUP(F129,'Cuadro 32'!E124:K312,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Partos cesárea",77.5,77.5,77.5,77.5,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.02","Cirugía de cabeza y cuello",{"$f":"IFERROR(+VLOOKUP(F130,'Cuadro 32'!E125:K313,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía de cabeza y cuello",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.03","Cirugía cardiovascular ",{"$f":"IFERROR(+VLOOKUP(F131,'Cuadro 32'!E126:K314,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía cardiovascular ",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.04","Cirugía general",{"$f":"IFERROR(+VLOOKUP(F132,'Cuadro 32'!E127:K315,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía general",82,138.09,262.10000000000002,82,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.05","Cirugía ginecológica",{"$f":"IFERROR(+VLOOKUP(F133,'Cuadro 32'!E128:K316,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía ginecológica",82,138.09,262.10000000000002,82,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.06","Cirugía maxilofacial",{"$f":"IFERROR(+VLOOKUP(F134,'Cuadro 32'!E129:K317,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía maxilofacial",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.07","Cirugía neurológica",{"$f":"IFERROR(+VLOOKUP(F135,'Cuadro 32'!E130:K318,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía neurológica",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.08","Cirugía ortopédica",{"$f":"IFERROR(+VLOOKUP(F136,'Cuadro 32'!E131:K319,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía ortopédica",82,138.09,262.10000000000002,82,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.09","Cirugía oftalmológica",{"$f":"IFERROR(+VLOOKUP(F137,'Cuadro 32'!E132:K320,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía oftalmológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"MID(F138,1,1)","v":"4"},"4.2.10","Cirugía otorrinolaringología",{"$f":"IFERROR(+VLOOKUP(F138,'Cuadro 32'!E133:K321,7,FALSE),\" \")","v":0},null,null,null,null,{"$f":"SUM(I138:L138)","v":0},{"$f":"IFERROR(+M138/H138,0)","v":0},null,{"$f":"IFERROR(+O138/H138,0)","v":0},null,null,{"$f":"G138","v":"Cirugía otorrinolaringología"},null,138.09,262.10000000000002,{"$f":"IF($W$4=$T$9,T138,(IF($W$4=$U$9,U138,V138)))","v":0},{"$f":"+I138*$W138","v":0},{"$f":"+J138*$W138","v":0},{"$f":"+K138*$W138","v":0},{"$f":"+L138*$W138","v":0},{"$f":"+M138*$W138","v":0},{"$f":"+O138*W138","v":0}]
[null,null,null,null,"4","4.2.11","Cirugía oncológica",{"$f":"IFERROR(+VLOOKUP(F139,'Cuadro 32'!E134:K322,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía oncológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.12","Cirugía oral",{"$f":"IFERROR(+VLOOKUP(F140,'Cuadro 32'!E135:K323,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía oral",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.13","Cirugía pediátrica",{"$f":"IFERROR(+VLOOKUP(F141,'Cuadro 32'!E136:K324,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía pediátrica",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.14","Cirugía plástica y estética",{"$f":"IFERROR(+VLOOKUP(F142,'Cuadro 32'!E137:K325,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía plástica y estética",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.15","Cirugía vascular y angiológica",{"$f":"IFERROR(+VLOOKUP(F143,'Cuadro 32'!E138:K326,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía vascular y angiológica",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.16","Cirugía urológica",{"$f":"IFERROR(+VLOOKUP(F144,'Cuadro 32'!E139:K327,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía urológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.17","Otras cirugías",{"$f":"IFERROR(+VLOOKUP(F145,'Cuadro 32'!E140:K328,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Otras cirugías",82,138.09,262.10000000000002,82,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.18","Cirugía endovascular neurología",{"$f":"IFERROR(+VLOOKUP(F146,'Cuadro 32'!E141:K329,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía endovascular neurología",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.19","Transplante renal",{"$f":"IFERROR(+VLOOKUP(F147,'Cuadro 32'!E142:K330,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Transplante renal",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.20","Transplante de corazón",{"$f":"IFERROR(+VLOOKUP(F148,'Cuadro 32'!E143:K331,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Transplante de corazón",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.21","Transplante de hígado",{"$f":"IFERROR(+VLOOKUP(F149,'Cuadro 32'!E144:K332,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Transplante de hígado",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.22","Transplante de pulmón",{"$f":"IFERROR(+VLOOKUP(F150,'Cuadro 32'!E145:K333,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Transplante de pulmón",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.23","Transplante de riñón - páncreas",{"$f":"IFERROR(+VLOOKUP(F151,'Cuadro 32'!E146:K334,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Transplante de riñón - páncreas",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.24","Transplante de córnea",{"$f":"IFERROR(+VLOOKUP(F152,'Cuadro 32'!E147:K335,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Transplante de córnea",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.25","Implante de tejido óseo",{"$f":"IFERROR(+VLOOKUP(F153,'Cuadro 32'!E148:K336,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Implante de tejido óseo",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.26","Otros implantes y transplantes",{"$f":"IFERROR(+VLOOKUP(F154,'Cuadro 32'!E149:K337,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Otros implantes y transplantes",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.27","Cirugía oncológica pediátrica",{"$f":"IFERROR(+VLOOKUP(F155,'Cuadro 32'!E150:K338,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía oncológica pediátrica",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.28","Transplante médula ósea o células madre",{"$f":"IFERROR(+VLOOKUP(F156,'Cuadro 32'!E151:K339,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Transplante médula ósea o células madre",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.29","Implante de piel",{"$f":"IFERROR(+VLOOKUP(F157,'Cuadro 32'!E152:K340,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Implante de piel",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.30","Implante válvulas cardíacas",{"$f":"IFERROR(+VLOOKUP(F158,'Cuadro 32'!E153:K341,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Implante válvulas cardíacas",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.31","Cirugía de la mano",{"$f":"IFERROR(+VLOOKUP(F159,'Cuadro 32'!E154:K342,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía de la mano",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.32","Cirugía de mama y tumores tejidos blandos",{"$f":"IFERROR(+VLOOKUP(F160,'Cuadro 32'!E155:K343,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía de mama y tumores tejidos blandos",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.33","Cirugía dermatológica",{"$f":"IFERROR(+VLOOKUP(F161,'Cuadro 32'!E156:K344,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía dermatológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.34","Cirugía de tórax",{"$f":"IFERROR(+VLOOKUP(F162,'Cuadro 32'!E157:K345,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía de tórax",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.35","Cirugía gastrointestinal",{"$f":"IFERROR(+VLOOKUP(F163,'Cuadro 32'!E158:K346,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía gastrointestinal",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"4","4.2.36","Cirugía plástica oncológica",{"$f":"IFERROR(+VLOOKUP(F164,'Cuadro 32'!E159:K347,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Cirugía plástica oncológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[5,"APOYO DIAGNÓSTICO","5.1","Anatomía patológica","5","5.1.01","Toma de muestras citologías cérvico-uterinas",{"$f":"IFERROR(+VLOOKUP(F165,'Cuadro 32'!E160:K348,7,FALSE),\" \")","v":1080.4586322749999},null,null,null,null,0,0,null,0,null,null,"Toma de muestras citologías cérvico-uterinas",2,2,2,2,0,0,0,0,0,0]
[null,null,null,null,"5","5.1.02","Laboratorio citologías cérvico-uterinas",{"$f":"IFERROR(+VLOOKUP(F166,'Cuadro 32'!E161:K349,7,FALSE),\" \")","v":1098.757963865},null,null,null,null,0,0,null,0,null,null,"Laboratorio citologías cérvico-uterinas",1.98,3.1,6.98,1.98,0,0,0,0,0,0]
[null,null,null,null,"5","5.1.03","Laboratorio de patología",{"$f":"IFERROR(+VLOOKUP(F167,'Cuadro 32'!E162:K350,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Laboratorio de patología",null,3.1,6.98,0,0,0,0,0,0,0]
[null,null,null,null,"5","5.1.04","Laboratorio de histotecnología",{"$f":"IFERROR(+VLOOKUP(F168,'Cuadro 32'!E163:K351,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Laboratorio de histotecnología",1.98,3.1,6.98,1.98,0,0,0,0,0,0]
[null,null,"5.2","Imagenología","5","5.2.01","Radiología e imágenes diagnostico",{"$f":"IFERROR(+VLOOKUP(F169,'Cuadro 32'!E164:K352,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Radiología e imágenes diagnostico",4.7300000000000004,6.51,37.4,4.7300000000000004,0,0,0,0,0,0]
[null,null,null,null,{"$f":"MID(F170,1,1)","v":"5"},"5.2.02","Ultrasonido",{"$f":"IFERROR(+VLOOKUP(F170,'Cuadro 32'!E165:K353,7,FALSE),\" \")","v":0},null,null,null,null,{"$f":"SUM(I170:L170)","v":0},{"$f":"IFERROR(+M170/H170,0)","v":0},null,{"$f":"IFERROR(+O170/H170,0)","v":0},null,null,{"$f":"G170","v":"Ultrasonido"},4.7300000000000004,6.51,37.4,{"$f":"IF($W$4=$T$9,T170,(IF($W$4=$U$9,U170,V170)))","v":4.7300000000000004},{"$f":"+I170*$W170","v":0},{"$f":"+J170*$W170","v":0},{"$f":"+K170*$W170","v":0},{"$f":"+L170*$W170","v":0},{"$f":"+M170*$W170","v":0},{"$f":"+O170*W170","v":0}]
[null,null,null,null,"5","5.2.03","Toma e interpretación radiologías odontológicas",{"$f":"IFERROR(+VLOOKUP(F171,'Cuadro 32'!E166:K354,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Toma e interpretación radiologías odontológicas",4.7300000000000004,6.51,37.4,4.7300000000000004,0,0,0,0,0,0]
[null,null,"5.3","Laboratorio clínico","5","5.3.01","Laboratorio clínico",{"$f":"IFERROR(+VLOOKUP(F172,'Cuadro 32'!E167:K355,7,FALSE),\" \")","v":16661.834554833658},null,null,null,null,0,0,null,0,null,null,"Laboratorio clínico",1.98,3.1,6.98,1.98,0,0,0,0,0,0]
[null,null,null,null,"5","5.3.02","Toma de muestras de lab Clínico",{"$f":"IFERROR(+VLOOKUP(F173,'Cuadro 32'!E168:K356,7,FALSE),\" \")","v":2724.7871734769478},null,null,null,null,0,0,null,0,null,null,"Toma de muestras de lab Clínico",1.98,3.1,6.98,1.98,0,0,0,0,0,0]
[null,null,"5.4","Otras unidades de apoyo diagnóstico","5","5.4.01","Endoscopia digestiva",{"$f":"IFERROR(+VLOOKUP(F174,'Cuadro 32'!E169:K357,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Endoscopia digestiva",82,138.09,262.10000000000002,82,0,0,0,0,0,0]
[null,null,null,null,"5","5.4.02","Neumología - fibrobroncoscopia",{"$f":"IFERROR(+VLOOKUP(F175,'Cuadro 32'!E170:K358,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Neumología - fibrobroncoscopia",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"5","5.4.03","Urología - litotripsia urológica",{"$f":"IFERROR(+VLOOKUP(F176,'Cuadro 32'!E171:K359,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Urología - litotripsia urológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"5","5.4.04","Medicina nuclear",{"$f":"IFERROR(+VLOOKUP(F177,'Cuadro 32'!E172:K360,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Medicina nuclear",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"5","5.4.05","Electrodiagnóstico",{"$f":"IFERROR(+VLOOKUP(F178,'Cuadro 32'!E173:K361,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Electrodiagnóstico",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,null,null,"5","5.4.06"," Neumología laboratorio función pulmonar",{"$f":"IFERROR(+VLOOKUP(F179,'Cuadro 32'!E174:K362,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null," Neumología laboratorio función pulmonar",null,null,262.10000000000002,0,0,0,0,0,0,0]
[6,"APOYO TERAPÉUTICO","6.1","Banco de componentes anatómicos","6","6.1.01","Banco de componentes anatómicos",{"$f":"IFERROR(+VLOOKUP(F180,'Cuadro 32'!E175:K363,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Banco de componentes anatómicos",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,"6.2","Banco de sangre","6","6.2.01","Transfusión sanguínea",{"$f":"IFERROR(+VLOOKUP(F181,'Cuadro 32'!E176:K364,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Transfusión sanguínea",4.7300000000000004,6.51,37.4,4.7300000000000004,0,0,0,0,0,0]
[null,null,"6.3","Farmacia e insumos hospitalarios","6","6.3.01","Servicio farmacéutico",{"$f":"IFERROR(+VLOOKUP(F182,'Cuadro 32'!E177:K365,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Servicio farmacéutico",0.75,1.82,1.82,0.75,0,0,0,0,0,0]
[null,null,"6.4","Otras unidades de apoyo terapéutico","6","6.4.01","Otras unidades de apoyo terapéutico",{"$f":"IFERROR(+VLOOKUP(F183,'Cuadro 32'!E178:K366,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Otras unidades de apoyo terapéutico",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,"6.5","Rehabilitación y terapias","6","6.5.01","Fisioterapia",{"$f":"IFERROR(+VLOOKUP(F184,'Cuadro 32'!E179:K367,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Fisioterapia",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,null,null,"6","6.5.02","Fonoaudiología y/o terapia de lenguaje",{"$f":"IFERROR(+VLOOKUP(F185,'Cuadro 32'!E180:K368,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Fonoaudiología y/o terapia de lenguaje",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,null,null,"6","6.5.03","Terapia ocupacional",{"$f":"IFERROR(+VLOOKUP(F186,'Cuadro 32'!E181:K369,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Terapia ocupacional",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,null,null,"6","6.5.04","Terapia respiratoria",{"$f":"IFERROR(+VLOOKUP(F187,'Cuadro 32'!E182:K370,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Terapia respiratoria",0.75,0.75,0.75,0.75,0,0,0,0,0,0]
[null,null,null,null,"6","6.5.05","Radioterapia",{"$f":"IFERROR(+VLOOKUP(F188,'Cuadro 32'!E183:K371,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Radioterapia",null,null,51.33,0,0,0,0,0,0,0]
[null,null,"6.6","Terapias oncológicas","6","6.6.01","Oncología clínica",{"$f":"IFERROR(+VLOOKUP(F189,'Cuadro 32'!E184:K372,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Oncología clínica",null,null,51.33,0,0,0,0,0,0,0]
[null,null,"6.7","Unidad hemodinamia","6","6.7.01","Diagnostico cardiovascular",{"$f":"IFERROR(+VLOOKUP(F190,'Cuadro 32'!E185:K373,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Diagnostico cardiovascular",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"6","6.7.02","Hemodinamia",{"$f":"IFERROR(+VLOOKUP(F191,'Cuadro 32'!E186:K374,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Hemodinamia",null,138.09,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"6","6.7.03","Ecocardiografía",{"$f":"IFERROR(+VLOOKUP(F192,'Cuadro 32'!E187:K375,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Ecocardiografía",null,{"$f":"U170","v":6.51},{"$f":"V170","v":37.4},0,0,0,0,0,0,0]
[null,null,"6.8","Unidad renal","6","6.8.01","Nefrología - diálisis renal",{"$f":"IFERROR(+VLOOKUP(F193,'Cuadro 32'!E188:K376,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Nefrología - diálisis renal",null,null,262.10000000000002,0,0,0,0,0,0,0]
[null,null,null,null,"6","6.8.02","Urología procedimiento",{"$f":"IFERROR(+VLOOKUP(F194,'Cuadro 32'!E189:K377,7,FALSE),\" \")","v":0},null,null,null,null,0,0,null,0,null,null,"Urología procedimiento",{"$f":"T191","v":0},{"$f":"U191","v":138.09},{"$f":"V191","v":262.10000000000002},0,0,0,0,0,0,0]
[7,"SERVICIOS CONEXOS A LA SALUD","7.01","Servicios conexos a la salud - Medio Ambiente","7","7.01.01","Medio Ambiente",0,null,null,null,null,0,0,null,0,null,null,"Medio Ambiente",2.37,2.37,2.37,2.37,0,0,0,0,0,0]
[null,null,"7.02","Servicios conexos a la salud - Ancianatos y albergues","7","7.02.01","Ancianatos y albergues",0,null,null,null,null,0,0,null,0,null,null,"Ancianatos y albergues",10.74,10.74,10.74,10.74,0,0,0,0,0,0]
[null,null,"7.03","Servicios conexos a la salud - Centros y puestos de salud","7","7.03.01","Centros y puestos de salud",0,null,null,null,null,0,0,null,0,null,null,"Centros y puestos de salud",1.82,1.82,1.82,1.82,0,0,0,0,0,0]
[null,null,"7.04","Servicios conexos a la salud - Servicios docentes","7","7.04.01","Servicios docentes",0,null,null,null,null,0,0,null,0,null,null,"Servicios docentes",2.6,2.6,2.6,2.6,0,0,0,0,0,0]
[null,null,"7.05","Servicios conexos a la salud - Investigación científica","7","7.05.01","Investigación científica",0,null,null,null,null,0,0,null,0,null,null,"Investigación científica",null,null,363.03,0,0,0,0,0,0,0]
[null,null,"7.06","Servicios conexos a la salud - Medicina legal","7","7.06.01","Medicina Legal",{"$f":"+'Cuadro 32'!K190","v":0},null,null,null,null,0,0,null,0,null,null,"Medicina Legal",7.53,7.53,7.53,7.53,0,0,0,0,0,0]
[null,null,"7.07","Servicios conexos a la salud - Servicios de ambulancias","7","7.07.01","Servicios de ambulancias",{"$f":"+'Cuadro 32'!K191+'Cuadro 32'!K192","v":282.76783089999998},null,null,null,null,0,0,null,0,null,null,"Servicios de ambulancias",7.53,11.64,11.64,7.53,0,0,0,0,0,0]
[null,null,"7.08","Servicios conexos a la salud - Otros servicios",{"$f":"MID(F202,1,1)","v":"7"},"7.08.01","Otros servicios conexos a la salud",{"$f":"+'Cuadro 32'!K193","v":2843.10473},null,null,null,null,{"$f":"SUM(I202:L202)","v":0},{"$f":"IFERROR(+M202/H202,0)","v":0},null,{"$f":"IFERROR(+O202/H202,0)","v":0},null,null,"Otros servicios conexos a la salud",0.75,0.75,0.75,{"$f":"IF($W$4=$T$9,T202,(IF($W$4=$U$9,U202,V202)))","v":0.75},0,0,0,0,0,0]
[null,null,null,null,null,null,"TOTAL  UVR",null,{"$f":"+X203","v":0},{"$f":"+Y203","v":0},{"$f":"+Z203","v":0},{"$f":"+AA203","v":0},{"$f":"+AB203","v":0},null,{"$f":"SUM(O10:O202)","v":0},{"$f":"SUM(P10:P202)","v":0},null,null,null,"TOTAL  UVR",null,null,null,{"$f":"SUM(X10:X202)","v":0},0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"INFORME DE MONITOREO\nUVR",null,null,null,null,null,"INFORME DE SEGUIMIENTO\nUVR"]
[null,null,null,null,null,"VALORES ACUMULADOS EN UVR",null,"META ANUAL EN UVR","Trimestre 1","Trimestre 2","Trimestre 3","Trimestre 4","ACUMULADO AL TRIMESTRE QUE INFORMA","PORCENTAJE DE CUMPLIENTO (%)","ACUMULADO ANUAL","CUMPLIMIENTO (%)"]
[null,null,null,null,1,"P.1","Total Urgencias",{"$f":"+'Cuadro 32'!K201","v":30216.533895153319},{"$f":"SUMIF($E$10:$E$202,E207,$X$10:$X$202)","v":0},{"$f":"SUMIF($E$10:$E$202,E207,$Y$10:$Y$202)","v":0},{"$f":"SUMIF($E$10:$E$202,E207,$Z$10:$Z$202)","v":0},{"$f":"SUMIF($E$10:$E$202,E207,$AA$10:$AA$202)","v":0},{"$f":"SUMIF($E$10:$E$202,E207,$AB$10:$AB$202)","v":0},{"$f":"IFERROR(+M207/H207,0)","v":0},{"$f":"SUMIF($E$10:$E$202,E207,$AC$10:$AC$202)","v":0},{"$f":"IFERROR(+O207/H207,0)","v":0}]
[null,null,null,null,2,"P.2","Total Servicios Ambulatorios",{"$f":"+'Cuadro 32'!K202","v":49329.597062497007},0,0,0,0,0,0,0,0]
[null,null,null,null,3,"P.3","Total Hospitalización",{"$f":"+'Cuadro 32'!K203","v":3482.9993254458},0,0,0,0,0,0,0,0]
[null,null,null,null,4,"P.4","Total Quirófanos y Salas de Parto",{"$f":"+'Cuadro 32'!K204","v":5794.5481242350006},0,0,0,0,0,0,0,0]
[null,null,null,null,5,"P.5","Total Apoyo Diagnóstico",{"$f":"+'Cuadro 32'!K205","v":42721.9690550577},0,0,0,0,0,0,0,0]
[null,null,null,null,6,"P.6","Total Apoyo Terapéutico",{"$f":"+'Cuadro 32'!K206","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,7,"P.7","Total Servicios Conexos a la Salud",{"$f":"+'Cuadro 32'!K207","v":15987.952261599999},0,0,0,0,0,0,0,0]
[null,null,null,null,8,"P.8","Total Producción",{"$f":"SUM(H207:H213)","v":147533.59972398882},0,0,0,0,0,0,{"$f":"SUM(O207:O213)","v":0},0]

{"sheet":"Cuadro 4","index":7,"n_rows":5026,"n_cols":28,"rows_kept":2250,"cut":true,"hidden":false,"merged":[[5022,2,5022,3],[5019,2,5019,3],[5013,2,5013,3],[5025,1,5025,3],[5009,2,5009,3],[5012,2,5012,3],[5015,1,5015,3],[4,20,4,23],[5024,2,5024,3],[5021,2,5021,3],[3,1,3,7],[5011,2,5011,3],[5020,2,5020,3],[5008,1,5008,10],[4,12,4,15],[5010,2,5010,3],[5014,2,5014,3],[4,16,4,19],[5016,1,5016,10],[5018,2,5018,3],[5017,1,5017,3],[5023,2,5023,3],[4,8,4,11]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[]
[]
[]
[null,"CUADRO No. 4 INFORME EJECUCIÓN TRIMESTRAL DEL PAGO DEL PASIVO PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO"]
[null,"PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":2023},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":"ESE HOSPITAL SAN JOSE DE CONDOTO"},null,null,null,"TRIMESTRE 1",null,null,null,"TRIMESTRE 2",null,null,null,"TRIMESTRE 3",null,null,null,"TRIMESTRE 4"]
["Código Cuenta Contable","Código Subcuenta Contable","Nombre de la subcuenta contable","Nit Tercero","Nombre - Razón Social","Prioridad de Pago","VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","SALDO NETO AL CIERRE DE LA VIGENCIA ANTERIOR","Ajustes contables  (+ / -) (T1)","Pagos (T1)","Saldo Neto al cierre del Trimestre 1","OBSERVACIONES Y COMENTARIOS (T1)","Ajustes contables  (+ / -) (T2)","Pagos (T2)","Saldo Neto al cierre del Trimestre 2","OBSERVACIONES Y COMENTARIOS (T2)","Ajustes contables  (+ / -) (T3)","Pagos (T3)","Saldo Neto al cierre del Trimestre 3","OBSERVACIONES Y COMENTARIOS (T3)","Ajustes contables  (+ / -) (T4)","Pagos (T4)","Saldo Neto al cierre del Trimestre 4","OBSERVACIONES Y COMENTARIOS (T4)","Cod_Prioridad","Llevar","Cargar","Revisar Duplicados (Revisar las columnas cuyo registro este en rojo)"]
[{"$f":"IFERROR(SUBSTITUTE(MID(B7,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B7,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H7+I7-J7","v":0},0,0,0,{"$f":"K7+M7-N7","v":0},0,0,0,{"$f":"O7+Q7-R7","v":0},0,0,0,{"$f":"S7+U7-V7","v":0},0,{"$f":"IFERROR(VLOOKUP(F7,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B7),0,1)","v":0},{"$f":"IF(TRIM(B7&D7)=\"\",ROW(AA7),B7&D7)","v":7}]
["",null,{"$f":"IFERROR(+VLOOKUP(B8,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F8,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,8]
["",null,{"$f":"IFERROR(+VLOOKUP(B9,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F9,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,9]
["",null,{"$f":"IFERROR(+VLOOKUP(B10,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F10,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,10]
["",null,{"$f":"IFERROR(+VLOOKUP(B11,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F11,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,11]
["",null,{"$f":"IFERROR(+VLOOKUP(B12,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F12,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,12]
["",null,{"$f":"IFERROR(+VLOOKUP(B13,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F13,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,13]
["",null,{"$f":"IFERROR(+VLOOKUP(B14,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F14,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,14]
["",null,{"$f":"IFERROR(+VLOOKUP(B15,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F15,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,15]
["",null,{"$f":"IFERROR(+VLOOKUP(B16,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F16,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,16]
["",null,{"$f":"IFERROR(+VLOOKUP(B17,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F17,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,17]
["",null,{"$f":"IFERROR(+VLOOKUP(B18,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F18,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,18]
["",null,{"$f":"IFERROR(+VLOOKUP(B19,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F19,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,19]
["",null,{"$f":"IFERROR(+VLOOKUP(B20,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F20,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,20]
["",null,{"$f":"IFERROR(+VLOOKUP(B21,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F21,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,21]
["",null,{"$f":"IFERROR(+VLOOKUP(B22,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F22,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,22]
["",null,{"$f":"IFERROR(+VLOOKUP(B23,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F23,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,23]
["",null,{"$f":"IFERROR(+VLOOKUP(B24,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F24,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,24]
["",null,{"$f":"IFERROR(+VLOOKUP(B25,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F25,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,25]
["",null,{"$f":"IFERROR(+VLOOKUP(B26,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F26,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,26]
["",null,{"$f":"IFERROR(+VLOOKUP(B27,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F27,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,27]
["",null,{"$f":"IFERROR(+VLOOKUP(B28,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F28,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,28]
["",null,{"$f":"IFERROR(+VLOOKUP(B29,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F29,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,29]
["",null,{"$f":"IFERROR(+VLOOKUP(B30,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F30,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,30]
["",null,{"$f":"IFERROR(+VLOOKUP(B31,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F31,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,31]
["",null,{"$f":"IFERROR(+VLOOKUP(B32,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F32,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,32]
["",null,{"$f":"IFERROR(+VLOOKUP(B33,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F33,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,33]
["",null,{"$f":"IFERROR(+VLOOKUP(B34,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F34,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,34]
["",null,{"$f":"IFERROR(+VLOOKUP(B35,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F35,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,35]
["",null,{"$f":"IFERROR(+VLOOKUP(B36,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F36,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,36]
["",null,{"$f":"IFERROR(+VLOOKUP(B37,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F37,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,37]
["",null,{"$f":"IFERROR(+VLOOKUP(B38,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F38,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,38]
["",null,{"$f":"IFERROR(+VLOOKUP(B39,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F39,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,39]
["",null,{"$f":"IFERROR(+VLOOKUP(B40,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F40,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,40]
["",null,{"$f":"IFERROR(+VLOOKUP(B41,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F41,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,41]
["",null,{"$f":"IFERROR(+VLOOKUP(B42,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F42,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,42]
["",null,{"$f":"IFERROR(+VLOOKUP(B43,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F43,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,43]
["",null,{"$f":"IFERROR(+VLOOKUP(B44,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F44,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,44]
["",null,{"$f":"IFERROR(+VLOOKUP(B45,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F45,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,45]
["",null,{"$f":"IFERROR(+VLOOKUP(B46,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F46,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,46]
["",null,{"$f":"IFERROR(+VLOOKUP(B47,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F47,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,47]
["",null,{"$f":"IFERROR(+VLOOKUP(B48,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F48,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,48]
["",null,{"$f":"IFERROR(+VLOOKUP(B49,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F49,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,49]
["",null,{"$f":"IFERROR(+VLOOKUP(B50,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F50,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,50]
["",null,{"$f":"IFERROR(+VLOOKUP(B51,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F51,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,51]
["",null,{"$f":"IFERROR(+VLOOKUP(B52,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F52,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,52]
["",null,{"$f":"IFERROR(+VLOOKUP(B53,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F53,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,53]
["",null,{"$f":"IFERROR(+VLOOKUP(B54,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F54,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,54]
["",null,{"$f":"IFERROR(+VLOOKUP(B55,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F55,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,55]
["",null,{"$f":"IFERROR(+VLOOKUP(B56,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F56,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,56]
["",null,{"$f":"IFERROR(+VLOOKUP(B57,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F57,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,57]
["",null,{"$f":"IFERROR(+VLOOKUP(B58,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F58,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,58]
["",null,{"$f":"IFERROR(+VLOOKUP(B59,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F59,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,59]
["",null,{"$f":"IFERROR(+VLOOKUP(B60,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F60,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,60]
["",null,{"$f":"IFERROR(+VLOOKUP(B61,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F61,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,61]
["",null,{"$f":"IFERROR(+VLOOKUP(B62,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F62,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,62]
["",null,{"$f":"IFERROR(+VLOOKUP(B63,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F63,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,63]
["",null,{"$f":"IFERROR(+VLOOKUP(B64,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F64,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,64]
["",null,{"$f":"IFERROR(+VLOOKUP(B65,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F65,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,65]
["",null,{"$f":"IFERROR(+VLOOKUP(B66,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F66,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,66]
["",null,{"$f":"IFERROR(+VLOOKUP(B67,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F67,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,67]
["",null,{"$f":"IFERROR(+VLOOKUP(B68,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F68,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,68]
["",null,{"$f":"IFERROR(+VLOOKUP(B69,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F69,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,69]
["",null,{"$f":"IFERROR(+VLOOKUP(B70,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F70,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,70]
[{"$f":"IFERROR(SUBSTITUTE(MID(B71,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B71,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H71+I71-J71","v":0},0,0,0,{"$f":"K71+M71-N71","v":0},0,0,0,{"$f":"O71+Q71-R71","v":0},null,0,0,{"$f":"S71+U71-V71","v":0},0,{"$f":"IFERROR(VLOOKUP(F71,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B71),0,1)","v":0},{"$f":"IF(TRIM(B71&D71)=\"\",ROW(AA71),B71&D71)","v":71}]
["",null,{"$f":"IFERROR(+VLOOKUP(B72,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F72,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,72]
["",null,{"$f":"IFERROR(+VLOOKUP(B73,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F73,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,73]
["",null,{"$f":"IFERROR(+VLOOKUP(B74,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F74,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,74]
["",null,{"$f":"IFERROR(+VLOOKUP(B75,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F75,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,75]
["",null,{"$f":"IFERROR(+VLOOKUP(B76,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F76,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,76]
["",null,{"$f":"IFERROR(+VLOOKUP(B77,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F77,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,77]
["",null,{"$f":"IFERROR(+VLOOKUP(B78,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F78,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,78]
["",null,{"$f":"IFERROR(+VLOOKUP(B79,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F79,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,79]
["",null,{"$f":"IFERROR(+VLOOKUP(B80,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F80,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,80]
["",null,{"$f":"IFERROR(+VLOOKUP(B81,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F81,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,81]
["",null,{"$f":"IFERROR(+VLOOKUP(B82,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F82,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,82]
["",null,{"$f":"IFERROR(+VLOOKUP(B83,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F83,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,83]
["",null,{"$f":"IFERROR(+VLOOKUP(B84,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F84,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,84]
["",null,{"$f":"IFERROR(+VLOOKUP(B85,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F85,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,85]
["",null,{"$f":"IFERROR(+VLOOKUP(B86,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F86,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,86]
["",null,{"$f":"IFERROR(+VLOOKUP(B87,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F87,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,87]
["",null,{"$f":"IFERROR(+VLOOKUP(B88,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F88,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,88]
["",null,{"$f":"IFERROR(+VLOOKUP(B89,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F89,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,89]
["",null,{"$f":"IFERROR(+VLOOKUP(B90,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F90,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,90]
["",null,{"$f":"IFERROR(+VLOOKUP(B91,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F91,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,91]
["",null,{"$f":"IFERROR(+VLOOKUP(B92,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F92,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,92]
["",null,{"$f":"IFERROR(+VLOOKUP(B93,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F93,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,93]
["",null,{"$f":"IFERROR(+VLOOKUP(B94,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F94,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,94]
["",null,{"$f":"IFERROR(+VLOOKUP(B95,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F95,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,95]
["",null,{"$f":"IFERROR(+VLOOKUP(B96,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F96,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,96]
["",null,{"$f":"IFERROR(+VLOOKUP(B97,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F97,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,97]
["",null,{"$f":"IFERROR(+VLOOKUP(B98,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F98,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,98]
["",null,{"$f":"IFERROR(+VLOOKUP(B99,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F99,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,99]
["",null,{"$f":"IFERROR(+VLOOKUP(B100,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F100,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,100]
["",null,{"$f":"IFERROR(+VLOOKUP(B101,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F101,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,101]
["",null,{"$f":"IFERROR(+VLOOKUP(B102,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F102,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,102]
["",null,{"$f":"IFERROR(+VLOOKUP(B103,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F103,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,103]
["",null,{"$f":"IFERROR(+VLOOKUP(B104,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F104,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,104]
["",null,{"$f":"IFERROR(+VLOOKUP(B105,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F105,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,105]
["",null,{"$f":"IFERROR(+VLOOKUP(B106,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F106,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,106]
["",null,{"$f":"IFERROR(+VLOOKUP(B107,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F107,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,107]
["",null,{"$f":"IFERROR(+VLOOKUP(B108,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F108,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,108]
["",null,{"$f":"IFERROR(+VLOOKUP(B109,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F109,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,109]
["",null,{"$f":"IFERROR(+VLOOKUP(B110,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F110,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,110]
["",null,{"$f":"IFERROR(+VLOOKUP(B111,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F111,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,111]
["",null,{"$f":"IFERROR(+VLOOKUP(B112,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F112,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,112]
["",null,{"$f":"IFERROR(+VLOOKUP(B113,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F113,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,113]
["",null,{"$f":"IFERROR(+VLOOKUP(B114,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F114,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,114]
["",null,{"$f":"IFERROR(+VLOOKUP(B115,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F115,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,115]
["",null,{"$f":"IFERROR(+VLOOKUP(B116,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F116,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,116]
["",null,{"$f":"IFERROR(+VLOOKUP(B117,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F117,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,117]
["",null,{"$f":"IFERROR(+VLOOKUP(B118,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F118,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,118]
["",null,{"$f":"IFERROR(+VLOOKUP(B119,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F119,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,119]
["",null,{"$f":"IFERROR(+VLOOKUP(B120,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F120,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,120]
["",null,{"$f":"IFERROR(+VLOOKUP(B121,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F121,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,121]
["",null,{"$f":"IFERROR(+VLOOKUP(B122,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F122,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,122]
["",null,{"$f":"IFERROR(+VLOOKUP(B123,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F123,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,123]
["",null,{"$f":"IFERROR(+VLOOKUP(B124,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F124,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,124]
["",null,{"$f":"IFERROR(+VLOOKUP(B125,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F125,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,125]
["",null,{"$f":"IFERROR(+VLOOKUP(B126,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F126,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,126]
["",null,{"$f":"IFERROR(+VLOOKUP(B127,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F127,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,127]
["",null,{"$f":"IFERROR(+VLOOKUP(B128,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F128,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,128]
["",null,{"$f":"IFERROR(+VLOOKUP(B129,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F129,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,129]
["",null,{"$f":"IFERROR(+VLOOKUP(B130,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F130,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,130]
["",null,{"$f":"IFERROR(+VLOOKUP(B131,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F131,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,131]
["",null,{"$f":"IFERROR(+VLOOKUP(B132,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F132,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,132]
["",null,{"$f":"IFERROR(+VLOOKUP(B133,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F133,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,133]
["",null,{"$f":"IFERROR(+VLOOKUP(B134,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F134,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,134]
[{"$f":"IFERROR(SUBSTITUTE(MID(B135,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B135,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H135+I135-J135","v":0},0,0,0,{"$f":"K135+M135-N135","v":0},0,0,0,{"$f":"O135+Q135-R135","v":0},null,0,0,{"$f":"S135+U135-V135","v":0},0,{"$f":"IFERROR(VLOOKUP(F135,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B135),0,1)","v":0},{"$f":"IF(TRIM(B135&D135)=\"\",ROW(AA135),B135&D135)","v":135}]
["",null,{"$f":"IFERROR(+VLOOKUP(B136,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F136,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,136]
["",null,{"$f":"IFERROR(+VLOOKUP(B137,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F137,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,137]
["",null,{"$f":"IFERROR(+VLOOKUP(B138,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F138,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,138]
["",null,{"$f":"IFERROR(+VLOOKUP(B139,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F139,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,139]
["",null,{"$f":"IFERROR(+VLOOKUP(B140,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F140,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,140]
["",null,{"$f":"IFERROR(+VLOOKUP(B141,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F141,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,141]
["",null,{"$f":"IFERROR(+VLOOKUP(B142,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F142,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,142]
["",null,{"$f":"IFERROR(+VLOOKUP(B143,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F143,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,143]
["",null,{"$f":"IFERROR(+VLOOKUP(B144,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F144,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,144]
["",null,{"$f":"IFERROR(+VLOOKUP(B145,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F145,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,145]
["",null,{"$f":"IFERROR(+VLOOKUP(B146,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F146,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,146]
["",null,{"$f":"IFERROR(+VLOOKUP(B147,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F147,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,147]
["",null,{"$f":"IFERROR(+VLOOKUP(B148,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F148,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,148]
["",null,{"$f":"IFERROR(+VLOOKUP(B149,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F149,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,149]
["",null,{"$f":"IFERROR(+VLOOKUP(B150,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F150,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,150]
["",null,{"$f":"IFERROR(+VLOOKUP(B151,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F151,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,151]
["",null,{"$f":"IFERROR(+VLOOKUP(B152,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F152,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,152]
["",null,{"$f":"IFERROR(+VLOOKUP(B153,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F153,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,153]
["",null,{"$f":"IFERROR(+VLOOKUP(B154,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F154,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,154]
["",null,{"$f":"IFERROR(+VLOOKUP(B155,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F155,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,155]
["",null,{"$f":"IFERROR(+VLOOKUP(B156,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F156,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,156]
["",null,{"$f":"IFERROR(+VLOOKUP(B157,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F157,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,157]
["",null,{"$f":"IFERROR(+VLOOKUP(B158,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F158,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,158]
["",null,{"$f":"IFERROR(+VLOOKUP(B159,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F159,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,159]
["",null,{"$f":"IFERROR(+VLOOKUP(B160,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F160,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,160]
["",null,{"$f":"IFERROR(+VLOOKUP(B161,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F161,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,161]
["",null,{"$f":"IFERROR(+VLOOKUP(B162,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F162,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,162]
["",null,{"$f":"IFERROR(+VLOOKUP(B163,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F163,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,163]
["",null,{"$f":"IFERROR(+VLOOKUP(B164,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F164,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,164]
["",null,{"$f":"IFERROR(+VLOOKUP(B165,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F165,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,165]
["",null,{"$f":"IFERROR(+VLOOKUP(B166,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F166,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,166]
["",null,{"$f":"IFERROR(+VLOOKUP(B167,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F167,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,167]
["",null,{"$f":"IFERROR(+VLOOKUP(B168,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F168,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,168]
["",null,{"$f":"IFERROR(+VLOOKUP(B169,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F169,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,169]
["",null,{"$f":"IFERROR(+VLOOKUP(B170,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F170,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,170]
["",null,{"$f":"IFERROR(+VLOOKUP(B171,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F171,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,171]
["",null,{"$f":"IFERROR(+VLOOKUP(B172,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F172,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,172]
["",null,{"$f":"IFERROR(+VLOOKUP(B173,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F173,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,173]
["",null,{"$f":"IFERROR(+VLOOKUP(B174,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F174,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,174]
["",null,{"$f":"IFERROR(+VLOOKUP(B175,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F175,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,175]
["",null,{"$f":"IFERROR(+VLOOKUP(B176,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F176,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,176]
["",null,{"$f":"IFERROR(+VLOOKUP(B177,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F177,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,177]
["",null,{"$f":"IFERROR(+VLOOKUP(B178,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F178,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,178]
["",null,{"$f":"IFERROR(+VLOOKUP(B179,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F179,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,179]
["",null,{"$f":"IFERROR(+VLOOKUP(B180,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F180,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,180]
["",null,{"$f":"IFERROR(+VLOOKUP(B181,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F181,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,181]
["",null,{"$f":"IFERROR(+VLOOKUP(B182,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F182,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,182]
["",null,{"$f":"IFERROR(+VLOOKUP(B183,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F183,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,183]
["",null,{"$f":"IFERROR(+VLOOKUP(B184,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F184,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,184]
["",null,{"$f":"IFERROR(+VLOOKUP(B185,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F185,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,185]
["",null,{"$f":"IFERROR(+VLOOKUP(B186,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F186,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,186]
["",null,{"$f":"IFERROR(+VLOOKUP(B187,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F187,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,187]
["",null,{"$f":"IFERROR(+VLOOKUP(B188,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F188,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,188]
["",null,{"$f":"IFERROR(+VLOOKUP(B189,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F189,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,189]
["",null,{"$f":"IFERROR(+VLOOKUP(B190,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F190,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,190]
["",null,{"$f":"IFERROR(+VLOOKUP(B191,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F191,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,191]
["",null,{"$f":"IFERROR(+VLOOKUP(B192,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F192,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,192]
["",null,{"$f":"IFERROR(+VLOOKUP(B193,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F193,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,193]
["",null,{"$f":"IFERROR(+VLOOKUP(B194,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F194,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,194]
["",null,{"$f":"IFERROR(+VLOOKUP(B195,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F195,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,195]
["",null,{"$f":"IFERROR(+VLOOKUP(B196,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F196,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,196]
["",null,{"$f":"IFERROR(+VLOOKUP(B197,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F197,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,197]
["",null,{"$f":"IFERROR(+VLOOKUP(B198,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F198,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,198]
[{"$f":"IFERROR(SUBSTITUTE(MID(B199,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B199,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H199+I199-J199","v":0},0,0,0,{"$f":"K199+M199-N199","v":0},0,0,0,{"$f":"O199+Q199-R199","v":0},null,0,0,{"$f":"S199+U199-V199","v":0},0,{"$f":"IFERROR(VLOOKUP(F199,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B199),0,1)","v":0},{"$f":"IF(TRIM(B199&D199)=\"\",ROW(AA199),B199&D199)","v":199}]
["",null,{"$f":"IFERROR(+VLOOKUP(B200,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F200,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,200]
["",null,{"$f":"IFERROR(+VLOOKUP(B201,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F201,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,201]
["",null,{"$f":"IFERROR(+VLOOKUP(B202,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F202,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,202]
["",null,{"$f":"IFERROR(+VLOOKUP(B203,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F203,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,203]
["",null,{"$f":"IFERROR(+VLOOKUP(B204,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F204,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,204]
["",null,{"$f":"IFERROR(+VLOOKUP(B205,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F205,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,205]
["",null,{"$f":"IFERROR(+VLOOKUP(B206,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F206,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,206]
["",null,{"$f":"IFERROR(+VLOOKUP(B207,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F207,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,207]
["",null,{"$f":"IFERROR(+VLOOKUP(B208,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F208,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,208]
["",null,{"$f":"IFERROR(+VLOOKUP(B209,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F209,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,209]
["",null,{"$f":"IFERROR(+VLOOKUP(B210,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F210,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,210]
["",null,{"$f":"IFERROR(+VLOOKUP(B211,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F211,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,211]
["",null,{"$f":"IFERROR(+VLOOKUP(B212,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F212,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,212]
["",null,{"$f":"IFERROR(+VLOOKUP(B213,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F213,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,213]
["",null,{"$f":"IFERROR(+VLOOKUP(B214,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F214,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,214]
["",null,{"$f":"IFERROR(+VLOOKUP(B215,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F215,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,215]
["",null,{"$f":"IFERROR(+VLOOKUP(B216,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F216,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,216]
["",null,{"$f":"IFERROR(+VLOOKUP(B217,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F217,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,217]
["",null,{"$f":"IFERROR(+VLOOKUP(B218,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F218,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,218]
["",null,{"$f":"IFERROR(+VLOOKUP(B219,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F219,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,219]
["",null,{"$f":"IFERROR(+VLOOKUP(B220,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F220,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,220]
["",null,{"$f":"IFERROR(+VLOOKUP(B221,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F221,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,221]
["",null,{"$f":"IFERROR(+VLOOKUP(B222,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F222,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,222]
["",null,{"$f":"IFERROR(+VLOOKUP(B223,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F223,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,223]
["",null,{"$f":"IFERROR(+VLOOKUP(B224,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F224,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,224]
["",null,{"$f":"IFERROR(+VLOOKUP(B225,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F225,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,225]
["",null,{"$f":"IFERROR(+VLOOKUP(B226,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F226,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,226]
["",null,{"$f":"IFERROR(+VLOOKUP(B227,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F227,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,227]
["",null,{"$f":"IFERROR(+VLOOKUP(B228,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F228,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,228]
["",null,{"$f":"IFERROR(+VLOOKUP(B229,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F229,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,229]
["",null,{"$f":"IFERROR(+VLOOKUP(B230,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F230,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,230]
["",null,{"$f":"IFERROR(+VLOOKUP(B231,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F231,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,231]
["",null,{"$f":"IFERROR(+VLOOKUP(B232,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F232,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,232]
["",null,{"$f":"IFERROR(+VLOOKUP(B233,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F233,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,233]
["",null,{"$f":"IFERROR(+VLOOKUP(B234,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F234,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,234]
["",null,{"$f":"IFERROR(+VLOOKUP(B235,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F235,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,235]
["",null,{"$f":"IFERROR(+VLOOKUP(B236,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F236,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,236]
["",null,{"$f":"IFERROR(+VLOOKUP(B237,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F237,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,237]
["",null,{"$f":"IFERROR(+VLOOKUP(B238,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F238,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,238]
["",null,{"$f":"IFERROR(+VLOOKUP(B239,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F239,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,239]
["",null,{"$f":"IFERROR(+VLOOKUP(B240,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F240,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,240]
["",null,{"$f":"IFERROR(+VLOOKUP(B241,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F241,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,241]
["",null,{"$f":"IFERROR(+VLOOKUP(B242,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F242,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,242]
["",null,{"$f":"IFERROR(+VLOOKUP(B243,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F243,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,243]
["",null,{"$f":"IFERROR(+VLOOKUP(B244,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F244,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,244]
["",null,{"$f":"IFERROR(+VLOOKUP(B245,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F245,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,245]
["",null,{"$f":"IFERROR(+VLOOKUP(B246,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F246,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,246]
["",null,{"$f":"IFERROR(+VLOOKUP(B247,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F247,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,247]
["",null,{"$f":"IFERROR(+VLOOKUP(B248,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F248,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,248]
["",null,{"$f":"IFERROR(+VLOOKUP(B249,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F249,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,249]
["",null,{"$f":"IFERROR(+VLOOKUP(B250,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F250,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,250]
["",null,{"$f":"IFERROR(+VLOOKUP(B251,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F251,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,251]
["",null,{"$f":"IFERROR(+VLOOKUP(B252,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F252,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,252]
["",null,{"$f":"IFERROR(+VLOOKUP(B253,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F253,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,253]
["",null,{"$f":"IFERROR(+VLOOKUP(B254,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F254,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,254]
["",null,{"$f":"IFERROR(+VLOOKUP(B255,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F255,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,255]
["",null,{"$f":"IFERROR(+VLOOKUP(B256,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F256,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,256]
["",null,{"$f":"IFERROR(+VLOOKUP(B257,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F257,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,257]
["",null,{"$f":"IFERROR(+VLOOKUP(B258,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F258,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,258]
["",null,{"$f":"IFERROR(+VLOOKUP(B259,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F259,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,259]
["",null,{"$f":"IFERROR(+VLOOKUP(B260,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F260,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,260]
["",null,{"$f":"IFERROR(+VLOOKUP(B261,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F261,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,261]
["",null,{"$f":"IFERROR(+VLOOKUP(B262,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F262,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,262]
[{"$f":"IFERROR(SUBSTITUTE(MID(B263,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B263,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H263+I263-J263","v":0},0,0,0,{"$f":"K263+M263-N263","v":0},0,0,0,{"$f":"O263+Q263-R263","v":0},null,0,0,{"$f":"S263+U263-V263","v":0},0,{"$f":"IFERROR(VLOOKUP(F263,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B263),0,1)","v":0},{"$f":"IF(TRIM(B263&D263)=\"\",ROW(AA263),B263&D263)","v":263}]
["",null,{"$f":"IFERROR(+VLOOKUP(B264,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F264,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,264]
["",null,{"$f":"IFERROR(+VLOOKUP(B265,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F265,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,265]
["",null,{"$f":"IFERROR(+VLOOKUP(B266,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F266,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,266]
["",null,{"$f":"IFERROR(+VLOOKUP(B267,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F267,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,267]
["",null,{"$f":"IFERROR(+VLOOKUP(B268,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F268,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,268]
["",null,{"$f":"IFERROR(+VLOOKUP(B269,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F269,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,269]
["",null,{"$f":"IFERROR(+VLOOKUP(B270,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F270,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,270]
["",null,{"$f":"IFERROR(+VLOOKUP(B271,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F271,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,271]
["",null,{"$f":"IFERROR(+VLOOKUP(B272,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F272,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,272]
["",null,{"$f":"IFERROR(+VLOOKUP(B273,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F273,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,273]
["",null,{"$f":"IFERROR(+VLOOKUP(B274,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F274,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,274]
["",null,{"$f":"IFERROR(+VLOOKUP(B275,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F275,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,275]
["",null,{"$f":"IFERROR(+VLOOKUP(B276,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F276,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,276]
["",null,{"$f":"IFERROR(+VLOOKUP(B277,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F277,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,277]
["",null,{"$f":"IFERROR(+VLOOKUP(B278,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F278,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,278]
["",null,{"$f":"IFERROR(+VLOOKUP(B279,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F279,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,279]
["",null,{"$f":"IFERROR(+VLOOKUP(B280,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F280,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,280]
["",null,{"$f":"IFERROR(+VLOOKUP(B281,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F281,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,281]
["",null,{"$f":"IFERROR(+VLOOKUP(B282,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F282,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,282]
["",null,{"$f":"IFERROR(+VLOOKUP(B283,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F283,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,283]
["",null,{"$f":"IFERROR(+VLOOKUP(B284,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F284,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,284]
["",null,{"$f":"IFERROR(+VLOOKUP(B285,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F285,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,285]
["",null,{"$f":"IFERROR(+VLOOKUP(B286,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F286,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,286]
["",null,{"$f":"IFERROR(+VLOOKUP(B287,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F287,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,287]
["",null,{"$f":"IFERROR(+VLOOKUP(B288,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F288,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,288]
["",null,{"$f":"IFERROR(+VLOOKUP(B289,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F289,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,289]
["",null,{"$f":"IFERROR(+VLOOKUP(B290,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F290,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,290]
["",null,{"$f":"IFERROR(+VLOOKUP(B291,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F291,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,291]
["",null,{"$f":"IFERROR(+VLOOKUP(B292,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F292,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,292]
["",null,{"$f":"IFERROR(+VLOOKUP(B293,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F293,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,293]
["",null,{"$f":"IFERROR(+VLOOKUP(B294,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F294,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,294]
["",null,{"$f":"IFERROR(+VLOOKUP(B295,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F295,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,295]
["",null,{"$f":"IFERROR(+VLOOKUP(B296,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F296,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,296]
["",null,{"$f":"IFERROR(+VLOOKUP(B297,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F297,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,297]
["",null,{"$f":"IFERROR(+VLOOKUP(B298,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F298,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,298]
["",null,{"$f":"IFERROR(+VLOOKUP(B299,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F299,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,299]
["",null,{"$f":"IFERROR(+VLOOKUP(B300,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F300,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,300]
["",null,{"$f":"IFERROR(+VLOOKUP(B301,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F301,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,301]
["",null,{"$f":"IFERROR(+VLOOKUP(B302,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F302,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,302]
["",null,{"$f":"IFERROR(+VLOOKUP(B303,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F303,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,303]
["",null,{"$f":"IFERROR(+VLOOKUP(B304,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F304,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,304]
["",null,{"$f":"IFERROR(+VLOOKUP(B305,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F305,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,305]
["",null,{"$f":"IFERROR(+VLOOKUP(B306,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F306,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,306]
["",null,{"$f":"IFERROR(+VLOOKUP(B307,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F307,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,307]
["",null,{"$f":"IFERROR(+VLOOKUP(B308,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F308,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,308]
["",null,{"$f":"IFERROR(+VLOOKUP(B309,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F309,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,309]
["",null,{"$f":"IFERROR(+VLOOKUP(B310,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F310,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,310]
["",null,{"$f":"IFERROR(+VLOOKUP(B311,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F311,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,311]
["",null,{"$f":"IFERROR(+VLOOKUP(B312,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F312,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,312]
["",null,{"$f":"IFERROR(+VLOOKUP(B313,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F313,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,313]
["",null,{"$f":"IFERROR(+VLOOKUP(B314,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F314,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,314]
["",null,{"$f":"IFERROR(+VLOOKUP(B315,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F315,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,315]
["",null,{"$f":"IFERROR(+VLOOKUP(B316,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F316,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,316]
["",null,{"$f":"IFERROR(+VLOOKUP(B317,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F317,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,317]
["",null,{"$f":"IFERROR(+VLOOKUP(B318,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F318,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,318]
["",null,{"$f":"IFERROR(+VLOOKUP(B319,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F319,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,319]
["",null,{"$f":"IFERROR(+VLOOKUP(B320,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F320,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,320]
["",null,{"$f":"IFERROR(+VLOOKUP(B321,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F321,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,321]
["",null,{"$f":"IFERROR(+VLOOKUP(B322,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F322,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,322]
["",null,{"$f":"IFERROR(+VLOOKUP(B323,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F323,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,323]
["",null,{"$f":"IFERROR(+VLOOKUP(B324,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F324,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,324]
["",null,{"$f":"IFERROR(+VLOOKUP(B325,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F325,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,325]
["",null,{"$f":"IFERROR(+VLOOKUP(B326,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F326,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,326]
[{"$f":"IFERROR(SUBSTITUTE(MID(B327,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B327,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H327+I327-J327","v":0},0,0,0,{"$f":"K327+M327-N327","v":0},0,0,0,{"$f":"O327+Q327-R327","v":0},null,0,0,{"$f":"S327+U327-V327","v":0},0,{"$f":"IFERROR(VLOOKUP(F327,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B327),0,1)","v":0},{"$f":"IF(TRIM(B327&D327)=\"\",ROW(AA327),B327&D327)","v":327}]
["",null,{"$f":"IFERROR(+VLOOKUP(B328,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F328,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,328]
["",null,{"$f":"IFERROR(+VLOOKUP(B329,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F329,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,329]
["",null,{"$f":"IFERROR(+VLOOKUP(B330,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F330,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,330]
["",null,{"$f":"IFERROR(+VLOOKUP(B331,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F331,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,331]
["",null,{"$f":"IFERROR(+VLOOKUP(B332,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F332,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,332]
["",null,{"$f":"IFERROR(+VLOOKUP(B333,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F333,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,333]
["",null,{"$f":"IFERROR(+VLOOKUP(B334,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F334,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,334]
["",null,{"$f":"IFERROR(+VLOOKUP(B335,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F335,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,335]
["",null,{"$f":"IFERROR(+VLOOKUP(B336,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F336,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,336]
["",null,{"$f":"IFERROR(+VLOOKUP(B337,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F337,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,337]
["",null,{"$f":"IFERROR(+VLOOKUP(B338,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F338,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,338]
["",null,{"$f":"IFERROR(+VLOOKUP(B339,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F339,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,339]
["",null,{"$f":"IFERROR(+VLOOKUP(B340,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F340,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,340]
["",null,{"$f":"IFERROR(+VLOOKUP(B341,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F341,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,341]
["",null,{"$f":"IFERROR(+VLOOKUP(B342,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F342,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,342]
["",null,{"$f":"IFERROR(+VLOOKUP(B343,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F343,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,343]
["",null,{"$f":"IFERROR(+VLOOKUP(B344,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F344,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,344]
["",null,{"$f":"IFERROR(+VLOOKUP(B345,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F345,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,345]
["",null,{"$f":"IFERROR(+VLOOKUP(B346,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F346,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,346]
["",null,{"$f":"IFERROR(+VLOOKUP(B347,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F347,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,347]
["",null,{"$f":"IFERROR(+VLOOKUP(B348,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F348,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,348]
["",null,{"$f":"IFERROR(+VLOOKUP(B349,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F349,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,349]
["",null,{"$f":"IFERROR(+VLOOKUP(B350,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F350,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,350]
["",null,{"$f":"IFERROR(+VLOOKUP(B351,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F351,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,351]
["",null,{"$f":"IFERROR(+VLOOKUP(B352,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F352,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,352]
["",null,{"$f":"IFERROR(+VLOOKUP(B353,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F353,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,353]
["",null,{"$f":"IFERROR(+VLOOKUP(B354,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F354,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,354]
["",null,{"$f":"IFERROR(+VLOOKUP(B355,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F355,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,355]
["",null,{"$f":"IFERROR(+VLOOKUP(B356,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F356,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,356]
["",null,{"$f":"IFERROR(+VLOOKUP(B357,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F357,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,357]
["",null,{"$f":"IFERROR(+VLOOKUP(B358,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F358,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,358]
["",null,{"$f":"IFERROR(+VLOOKUP(B359,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F359,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,359]
["",null,{"$f":"IFERROR(+VLOOKUP(B360,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F360,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,360]
["",null,{"$f":"IFERROR(+VLOOKUP(B361,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F361,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,361]
["",null,{"$f":"IFERROR(+VLOOKUP(B362,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F362,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,362]
["",null,{"$f":"IFERROR(+VLOOKUP(B363,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F363,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,363]
["",null,{"$f":"IFERROR(+VLOOKUP(B364,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F364,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,364]
["",null,{"$f":"IFERROR(+VLOOKUP(B365,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F365,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,365]
["",null,{"$f":"IFERROR(+VLOOKUP(B366,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F366,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,366]
["",null,{"$f":"IFERROR(+VLOOKUP(B367,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F367,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,367]
["",null,{"$f":"IFERROR(+VLOOKUP(B368,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F368,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,368]
["",null,{"$f":"IFERROR(+VLOOKUP(B369,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F369,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,369]
["",null,{"$f":"IFERROR(+VLOOKUP(B370,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F370,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,370]
["",null,{"$f":"IFERROR(+VLOOKUP(B371,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F371,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,371]
["",null,{"$f":"IFERROR(+VLOOKUP(B372,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F372,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,372]
["",null,{"$f":"IFERROR(+VLOOKUP(B373,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F373,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,373]
["",null,{"$f":"IFERROR(+VLOOKUP(B374,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F374,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,374]
["",null,{"$f":"IFERROR(+VLOOKUP(B375,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F375,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,375]
["",null,{"$f":"IFERROR(+VLOOKUP(B376,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F376,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,376]
["",null,{"$f":"IFERROR(+VLOOKUP(B377,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F377,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,377]
["",null,{"$f":"IFERROR(+VLOOKUP(B378,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F378,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,378]
["",null,{"$f":"IFERROR(+VLOOKUP(B379,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F379,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,379]
["",null,{"$f":"IFERROR(+VLOOKUP(B380,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F380,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,380]
["",null,{"$f":"IFERROR(+VLOOKUP(B381,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F381,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,381]
["",null,{"$f":"IFERROR(+VLOOKUP(B382,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F382,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,382]
["",null,{"$f":"IFERROR(+VLOOKUP(B383,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F383,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,383]
["",null,{"$f":"IFERROR(+VLOOKUP(B384,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F384,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,384]
["",null,{"$f":"IFERROR(+VLOOKUP(B385,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F385,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,385]
["",null,{"$f":"IFERROR(+VLOOKUP(B386,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F386,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,386]
["",null,{"$f":"IFERROR(+VLOOKUP(B387,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F387,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,387]
["",null,{"$f":"IFERROR(+VLOOKUP(B388,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F388,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,388]
["",null,{"$f":"IFERROR(+VLOOKUP(B389,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F389,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,389]
["",null,{"$f":"IFERROR(+VLOOKUP(B390,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F390,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,390]
[{"$f":"IFERROR(SUBSTITUTE(MID(B391,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B391,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H391+I391-J391","v":0},0,0,0,{"$f":"K391+M391-N391","v":0},0,0,0,{"$f":"O391+Q391-R391","v":0},null,0,0,{"$f":"S391+U391-V391","v":0},0,{"$f":"IFERROR(VLOOKUP(F391,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B391),0,1)","v":0},{"$f":"IF(TRIM(B391&D391)=\"\",ROW(AA391),B391&D391)","v":391}]
["",null,{"$f":"IFERROR(+VLOOKUP(B392,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F392,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,392]
["",null,{"$f":"IFERROR(+VLOOKUP(B393,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F393,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,393]
["",null,{"$f":"IFERROR(+VLOOKUP(B394,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F394,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,394]
["",null,{"$f":"IFERROR(+VLOOKUP(B395,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F395,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,395]
["",null,{"$f":"IFERROR(+VLOOKUP(B396,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F396,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,396]
["",null,{"$f":"IFERROR(+VLOOKUP(B397,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F397,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,397]
["",null,{"$f":"IFERROR(+VLOOKUP(B398,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F398,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,398]
["",null,{"$f":"IFERROR(+VLOOKUP(B399,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F399,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,399]
["",null,{"$f":"IFERROR(+VLOOKUP(B400,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F400,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,400]
["",null,{"$f":"IFERROR(+VLOOKUP(B401,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F401,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,401]
["",null,{"$f":"IFERROR(+VLOOKUP(B402,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F402,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,402]
["",null,{"$f":"IFERROR(+VLOOKUP(B403,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F403,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,403]
["",null,{"$f":"IFERROR(+VLOOKUP(B404,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F404,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,404]
["",null,{"$f":"IFERROR(+VLOOKUP(B405,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F405,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,405]
["",null,{"$f":"IFERROR(+VLOOKUP(B406,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F406,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,406]
["",null,{"$f":"IFERROR(+VLOOKUP(B407,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F407,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,407]
["",null,{"$f":"IFERROR(+VLOOKUP(B408,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F408,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,408]
["",null,{"$f":"IFERROR(+VLOOKUP(B409,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F409,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,409]
["",null,{"$f":"IFERROR(+VLOOKUP(B410,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F410,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,410]
["",null,{"$f":"IFERROR(+VLOOKUP(B411,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F411,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,411]
["",null,{"$f":"IFERROR(+VLOOKUP(B412,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F412,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,412]
["",null,{"$f":"IFERROR(+VLOOKUP(B413,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F413,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,413]
["",null,{"$f":"IFERROR(+VLOOKUP(B414,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F414,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,414]
["",null,{"$f":"IFERROR(+VLOOKUP(B415,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F415,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,415]
["",null,{"$f":"IFERROR(+VLOOKUP(B416,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F416,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,416]
["",null,{"$f":"IFERROR(+VLOOKUP(B417,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F417,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,417]
["",null,{"$f":"IFERROR(+VLOOKUP(B418,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F418,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,418]
["",null,{"$f":"IFERROR(+VLOOKUP(B419,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F419,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,419]
["",null,{"$f":"IFERROR(+VLOOKUP(B420,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F420,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,420]
["",null,{"$f":"IFERROR(+VLOOKUP(B421,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F421,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,421]
["",null,{"$f":"IFERROR(+VLOOKUP(B422,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F422,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,422]
["",null,{"$f":"IFERROR(+VLOOKUP(B423,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F423,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,423]
["",null,{"$f":"IFERROR(+VLOOKUP(B424,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F424,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,424]
["",null,{"$f":"IFERROR(+VLOOKUP(B425,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F425,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,425]
["",null,{"$f":"IFERROR(+VLOOKUP(B426,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F426,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,426]
["",null,{"$f":"IFERROR(+VLOOKUP(B427,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F427,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,427]
["",null,{"$f":"IFERROR(+VLOOKUP(B428,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F428,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,428]
["",null,{"$f":"IFERROR(+VLOOKUP(B429,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F429,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,429]
["",null,{"$f":"IFERROR(+VLOOKUP(B430,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F430,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,430]
["",null,{"$f":"IFERROR(+VLOOKUP(B431,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F431,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,431]
["",null,{"$f":"IFERROR(+VLOOKUP(B432,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F432,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,432]
["",null,{"$f":"IFERROR(+VLOOKUP(B433,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F433,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,433]
["",null,{"$f":"IFERROR(+VLOOKUP(B434,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F434,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,434]
["",null,{"$f":"IFERROR(+VLOOKUP(B435,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F435,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,435]
["",null,{"$f":"IFERROR(+VLOOKUP(B436,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F436,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,436]
["",null,{"$f":"IFERROR(+VLOOKUP(B437,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F437,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,437]
["",null,{"$f":"IFERROR(+VLOOKUP(B438,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F438,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,438]
["",null,{"$f":"IFERROR(+VLOOKUP(B439,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F439,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,439]
["",null,{"$f":"IFERROR(+VLOOKUP(B440,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F440,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,440]
["",null,{"$f":"IFERROR(+VLOOKUP(B441,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F441,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,441]
["",null,{"$f":"IFERROR(+VLOOKUP(B442,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F442,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,442]
["",null,{"$f":"IFERROR(+VLOOKUP(B443,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F443,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,443]
["",null,{"$f":"IFERROR(+VLOOKUP(B444,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F444,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,444]
["",null,{"$f":"IFERROR(+VLOOKUP(B445,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F445,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,445]
["",null,{"$f":"IFERROR(+VLOOKUP(B446,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F446,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,446]
["",null,{"$f":"IFERROR(+VLOOKUP(B447,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F447,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,447]
["",null,{"$f":"IFERROR(+VLOOKUP(B448,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F448,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,448]
["",null,{"$f":"IFERROR(+VLOOKUP(B449,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F449,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,449]
["",null,{"$f":"IFERROR(+VLOOKUP(B450,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F450,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,450]
["",null,{"$f":"IFERROR(+VLOOKUP(B451,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F451,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,451]
["",null,{"$f":"IFERROR(+VLOOKUP(B452,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F452,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,452]
["",null,{"$f":"IFERROR(+VLOOKUP(B453,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F453,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,453]
["",null,{"$f":"IFERROR(+VLOOKUP(B454,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F454,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,454]
[{"$f":"IFERROR(SUBSTITUTE(MID(B455,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B455,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H455+I455-J455","v":0},0,0,0,{"$f":"K455+M455-N455","v":0},0,0,0,{"$f":"O455+Q455-R455","v":0},null,0,0,{"$f":"S455+U455-V455","v":0},0,{"$f":"IFERROR(VLOOKUP(F455,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B455),0,1)","v":0},{"$f":"IF(TRIM(B455&D455)=\"\",ROW(AA455),B455&D455)","v":455}]
["",null,{"$f":"IFERROR(+VLOOKUP(B456,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F456,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,456]
["",null,{"$f":"IFERROR(+VLOOKUP(B457,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F457,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,457]
["",null,{"$f":"IFERROR(+VLOOKUP(B458,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F458,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,458]
["",null,{"$f":"IFERROR(+VLOOKUP(B459,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F459,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,459]
["",null,{"$f":"IFERROR(+VLOOKUP(B460,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F460,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,460]
["",null,{"$f":"IFERROR(+VLOOKUP(B461,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F461,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,461]
["",null,{"$f":"IFERROR(+VLOOKUP(B462,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F462,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,462]
["",null,{"$f":"IFERROR(+VLOOKUP(B463,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F463,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,463]
["",null,{"$f":"IFERROR(+VLOOKUP(B464,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F464,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,464]
["",null,{"$f":"IFERROR(+VLOOKUP(B465,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F465,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,465]
["",null,{"$f":"IFERROR(+VLOOKUP(B466,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F466,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,466]
["",null,{"$f":"IFERROR(+VLOOKUP(B467,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F467,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,467]
["",null,{"$f":"IFERROR(+VLOOKUP(B468,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F468,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,468]
["",null,{"$f":"IFERROR(+VLOOKUP(B469,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F469,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,469]
["",null,{"$f":"IFERROR(+VLOOKUP(B470,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F470,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,470]
["",null,{"$f":"IFERROR(+VLOOKUP(B471,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F471,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,471]
["",null,{"$f":"IFERROR(+VLOOKUP(B472,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F472,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,472]
["",null,{"$f":"IFERROR(+VLOOKUP(B473,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F473,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,473]
["",null,{"$f":"IFERROR(+VLOOKUP(B474,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F474,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,474]
["",null,{"$f":"IFERROR(+VLOOKUP(B475,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F475,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,475]
["",null,{"$f":"IFERROR(+VLOOKUP(B476,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F476,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,476]
["",null,{"$f":"IFERROR(+VLOOKUP(B477,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F477,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,477]
["",null,{"$f":"IFERROR(+VLOOKUP(B478,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F478,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,478]
["",null,{"$f":"IFERROR(+VLOOKUP(B479,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F479,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,479]
["",null,{"$f":"IFERROR(+VLOOKUP(B480,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F480,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,480]
["",null,{"$f":"IFERROR(+VLOOKUP(B481,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F481,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,481]
["",null,{"$f":"IFERROR(+VLOOKUP(B482,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F482,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,482]
["",null,{"$f":"IFERROR(+VLOOKUP(B483,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F483,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,483]
["",null,{"$f":"IFERROR(+VLOOKUP(B484,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F484,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,484]
["",null,{"$f":"IFERROR(+VLOOKUP(B485,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F485,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,485]
["",null,{"$f":"IFERROR(+VLOOKUP(B486,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F486,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,486]
["",null,{"$f":"IFERROR(+VLOOKUP(B487,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F487,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,487]
["",null,{"$f":"IFERROR(+VLOOKUP(B488,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F488,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,488]
["",null,{"$f":"IFERROR(+VLOOKUP(B489,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F489,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,489]
["",null,{"$f":"IFERROR(+VLOOKUP(B490,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F490,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,490]
["",null,{"$f":"IFERROR(+VLOOKUP(B491,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F491,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,491]
["",null,{"$f":"IFERROR(+VLOOKUP(B492,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F492,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,492]
["",null,{"$f":"IFERROR(+VLOOKUP(B493,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F493,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,493]
["",null,{"$f":"IFERROR(+VLOOKUP(B494,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F494,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,494]
["",null,{"$f":"IFERROR(+VLOOKUP(B495,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F495,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,495]
["",null,{"$f":"IFERROR(+VLOOKUP(B496,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F496,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,496]
["",null,{"$f":"IFERROR(+VLOOKUP(B497,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F497,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,497]
["",null,{"$f":"IFERROR(+VLOOKUP(B498,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F498,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,498]
["",null,{"$f":"IFERROR(+VLOOKUP(B499,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F499,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,499]
["",null,{"$f":"IFERROR(+VLOOKUP(B500,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F500,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,500]
["",null,{"$f":"IFERROR(+VLOOKUP(B501,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F501,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,501]
["",null,{"$f":"IFERROR(+VLOOKUP(B502,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F502,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,502]
["",null,{"$f":"IFERROR(+VLOOKUP(B503,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F503,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,503]
["",null,{"$f":"IFERROR(+VLOOKUP(B504,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F504,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,504]
["",null,{"$f":"IFERROR(+VLOOKUP(B505,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F505,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,505]
["",null,{"$f":"IFERROR(+VLOOKUP(B506,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F506,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,506]
["",null,{"$f":"IFERROR(+VLOOKUP(B507,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F507,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,507]
["",null,{"$f":"IFERROR(+VLOOKUP(B508,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F508,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,508]
["",null,{"$f":"IFERROR(+VLOOKUP(B509,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F509,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,509]
["",null,{"$f":"IFERROR(+VLOOKUP(B510,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F510,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,510]
["",null,{"$f":"IFERROR(+VLOOKUP(B511,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F511,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,511]
["",null,{"$f":"IFERROR(+VLOOKUP(B512,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F512,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,512]
["",null,{"$f":"IFERROR(+VLOOKUP(B513,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F513,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,513]
["",null,{"$f":"IFERROR(+VLOOKUP(B514,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F514,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,514]
["",null,{"$f":"IFERROR(+VLOOKUP(B515,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F515,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,515]
["",null,{"$f":"IFERROR(+VLOOKUP(B516,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F516,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,516]
["",null,{"$f":"IFERROR(+VLOOKUP(B517,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F517,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,517]
["",null,{"$f":"IFERROR(+VLOOKUP(B518,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F518,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,518]
[{"$f":"IFERROR(SUBSTITUTE(MID(B519,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B519,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H519+I519-J519","v":0},0,0,0,{"$f":"K519+M519-N519","v":0},0,0,0,{"$f":"O519+Q519-R519","v":0},null,0,0,{"$f":"S519+U519-V519","v":0},0,{"$f":"IFERROR(VLOOKUP(F519,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B519),0,1)","v":0},{"$f":"IF(TRIM(B519&D519)=\"\",ROW(AA519),B519&D519)","v":519}]
["",null,{"$f":"IFERROR(+VLOOKUP(B520,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F520,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,520]
["",null,{"$f":"IFERROR(+VLOOKUP(B521,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F521,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,521]
["",null,{"$f":"IFERROR(+VLOOKUP(B522,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F522,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,522]
["",null,{"$f":"IFERROR(+VLOOKUP(B523,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F523,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,523]
["",null,{"$f":"IFERROR(+VLOOKUP(B524,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F524,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,524]
["",null,{"$f":"IFERROR(+VLOOKUP(B525,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F525,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,525]
["",null,{"$f":"IFERROR(+VLOOKUP(B526,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F526,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,526]
["",null,{"$f":"IFERROR(+VLOOKUP(B527,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F527,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,527]
["",null,{"$f":"IFERROR(+VLOOKUP(B528,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F528,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,528]
["",null,{"$f":"IFERROR(+VLOOKUP(B529,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F529,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,529]
["",null,{"$f":"IFERROR(+VLOOKUP(B530,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F530,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,530]
["",null,{"$f":"IFERROR(+VLOOKUP(B531,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F531,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,531]
["",null,{"$f":"IFERROR(+VLOOKUP(B532,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F532,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,532]
["",null,{"$f":"IFERROR(+VLOOKUP(B533,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F533,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,533]
["",null,{"$f":"IFERROR(+VLOOKUP(B534,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F534,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,534]
["",null,{"$f":"IFERROR(+VLOOKUP(B535,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F535,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,535]
["",null,{"$f":"IFERROR(+VLOOKUP(B536,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F536,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,536]
["",null,{"$f":"IFERROR(+VLOOKUP(B537,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F537,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,537]
["",null,{"$f":"IFERROR(+VLOOKUP(B538,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F538,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,538]
["",null,{"$f":"IFERROR(+VLOOKUP(B539,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F539,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,539]
["",null,{"$f":"IFERROR(+VLOOKUP(B540,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F540,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,540]
["",null,{"$f":"IFERROR(+VLOOKUP(B541,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F541,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,541]
["",null,{"$f":"IFERROR(+VLOOKUP(B542,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F542,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,542]
["",null,{"$f":"IFERROR(+VLOOKUP(B543,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F543,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,543]
["",null,{"$f":"IFERROR(+VLOOKUP(B544,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F544,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,544]
["",null,{"$f":"IFERROR(+VLOOKUP(B545,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F545,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,545]
["",null,{"$f":"IFERROR(+VLOOKUP(B546,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F546,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,546]
["",null,{"$f":"IFERROR(+VLOOKUP(B547,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F547,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,547]
["",null,{"$f":"IFERROR(+VLOOKUP(B548,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F548,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,548]
["",null,{"$f":"IFERROR(+VLOOKUP(B549,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F549,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,549]
["",null,{"$f":"IFERROR(+VLOOKUP(B550,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F550,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,550]
["",null,{"$f":"IFERROR(+VLOOKUP(B551,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F551,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,551]
["",null,{"$f":"IFERROR(+VLOOKUP(B552,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F552,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,552]
["",null,{"$f":"IFERROR(+VLOOKUP(B553,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F553,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,553]
["",null,{"$f":"IFERROR(+VLOOKUP(B554,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F554,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,554]
["",null,{"$f":"IFERROR(+VLOOKUP(B555,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F555,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,555]
["",null,{"$f":"IFERROR(+VLOOKUP(B556,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F556,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,556]
["",null,{"$f":"IFERROR(+VLOOKUP(B557,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F557,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,557]
["",null,{"$f":"IFERROR(+VLOOKUP(B558,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F558,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,558]
["",null,{"$f":"IFERROR(+VLOOKUP(B559,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F559,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,559]
["",null,{"$f":"IFERROR(+VLOOKUP(B560,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F560,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,560]
["",null,{"$f":"IFERROR(+VLOOKUP(B561,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F561,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,561]
["",null,{"$f":"IFERROR(+VLOOKUP(B562,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F562,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,562]
["",null,{"$f":"IFERROR(+VLOOKUP(B563,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F563,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,563]
["",null,{"$f":"IFERROR(+VLOOKUP(B564,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F564,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,564]
["",null,{"$f":"IFERROR(+VLOOKUP(B565,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F565,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,565]
["",null,{"$f":"IFERROR(+VLOOKUP(B566,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F566,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,566]
["",null,{"$f":"IFERROR(+VLOOKUP(B567,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F567,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,567]
["",null,{"$f":"IFERROR(+VLOOKUP(B568,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F568,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,568]
["",null,{"$f":"IFERROR(+VLOOKUP(B569,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F569,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,569]
["",null,{"$f":"IFERROR(+VLOOKUP(B570,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F570,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,570]
["",null,{"$f":"IFERROR(+VLOOKUP(B571,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F571,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,571]
["",null,{"$f":"IFERROR(+VLOOKUP(B572,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F572,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,572]
["",null,{"$f":"IFERROR(+VLOOKUP(B573,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F573,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,573]
["",null,{"$f":"IFERROR(+VLOOKUP(B574,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F574,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,574]
["",null,{"$f":"IFERROR(+VLOOKUP(B575,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F575,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,575]
["",null,{"$f":"IFERROR(+VLOOKUP(B576,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F576,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,576]
["",null,{"$f":"IFERROR(+VLOOKUP(B577,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F577,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,577]
["",null,{"$f":"IFERROR(+VLOOKUP(B578,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F578,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,578]
["",null,{"$f":"IFERROR(+VLOOKUP(B579,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F579,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,579]
["",null,{"$f":"IFERROR(+VLOOKUP(B580,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F580,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,580]
["",null,{"$f":"IFERROR(+VLOOKUP(B581,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F581,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,581]
["",null,{"$f":"IFERROR(+VLOOKUP(B582,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F582,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,582]
[{"$f":"IFERROR(SUBSTITUTE(MID(B583,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B583,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H583+I583-J583","v":0},0,0,0,{"$f":"K583+M583-N583","v":0},0,0,0,{"$f":"O583+Q583-R583","v":0},null,0,0,{"$f":"S583+U583-V583","v":0},0,{"$f":"IFERROR(VLOOKUP(F583,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B583),0,1)","v":0},{"$f":"IF(TRIM(B583&D583)=\"\",ROW(AA583),B583&D583)","v":583}]
["",null,{"$f":"IFERROR(+VLOOKUP(B584,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F584,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,584]
["",null,{"$f":"IFERROR(+VLOOKUP(B585,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F585,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,585]
["",null,{"$f":"IFERROR(+VLOOKUP(B586,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F586,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,586]
["",null,{"$f":"IFERROR(+VLOOKUP(B587,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F587,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,587]
["",null,{"$f":"IFERROR(+VLOOKUP(B588,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F588,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,588]
["",null,{"$f":"IFERROR(+VLOOKUP(B589,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F589,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,589]
["",null,{"$f":"IFERROR(+VLOOKUP(B590,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F590,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,590]
["",null,{"$f":"IFERROR(+VLOOKUP(B591,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F591,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,591]
["",null,{"$f":"IFERROR(+VLOOKUP(B592,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F592,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,592]
["",null,{"$f":"IFERROR(+VLOOKUP(B593,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F593,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,593]
["",null,{"$f":"IFERROR(+VLOOKUP(B594,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F594,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,594]
["",null,{"$f":"IFERROR(+VLOOKUP(B595,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F595,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,595]
["",null,{"$f":"IFERROR(+VLOOKUP(B596,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F596,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,596]
["",null,{"$f":"IFERROR(+VLOOKUP(B597,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F597,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,597]
["",null,{"$f":"IFERROR(+VLOOKUP(B598,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F598,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,598]
["",null,{"$f":"IFERROR(+VLOOKUP(B599,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F599,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,599]
["",null,{"$f":"IFERROR(+VLOOKUP(B600,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F600,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,600]
["",null,{"$f":"IFERROR(+VLOOKUP(B601,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F601,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,601]
["",null,{"$f":"IFERROR(+VLOOKUP(B602,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F602,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,602]
["",null,{"$f":"IFERROR(+VLOOKUP(B603,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F603,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,603]
["",null,{"$f":"IFERROR(+VLOOKUP(B604,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F604,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,604]
["",null,{"$f":"IFERROR(+VLOOKUP(B605,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F605,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,605]
["",null,{"$f":"IFERROR(+VLOOKUP(B606,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F606,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,606]
["",null,{"$f":"IFERROR(+VLOOKUP(B607,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F607,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,607]
["",null,{"$f":"IFERROR(+VLOOKUP(B608,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F608,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,608]
["",null,{"$f":"IFERROR(+VLOOKUP(B609,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F609,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,609]
["",null,{"$f":"IFERROR(+VLOOKUP(B610,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F610,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,610]
["",null,{"$f":"IFERROR(+VLOOKUP(B611,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F611,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,611]
["",null,{"$f":"IFERROR(+VLOOKUP(B612,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F612,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,612]
["",null,{"$f":"IFERROR(+VLOOKUP(B613,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F613,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,613]
["",null,{"$f":"IFERROR(+VLOOKUP(B614,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F614,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,614]
["",null,{"$f":"IFERROR(+VLOOKUP(B615,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F615,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,615]
["",null,{"$f":"IFERROR(+VLOOKUP(B616,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F616,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,616]
["",null,{"$f":"IFERROR(+VLOOKUP(B617,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F617,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,617]
["",null,{"$f":"IFERROR(+VLOOKUP(B618,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F618,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,618]
["",null,{"$f":"IFERROR(+VLOOKUP(B619,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F619,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,619]
["",null,{"$f":"IFERROR(+VLOOKUP(B620,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F620,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,620]
["",null,{"$f":"IFERROR(+VLOOKUP(B621,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F621,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,621]
["",null,{"$f":"IFERROR(+VLOOKUP(B622,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F622,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,622]
["",null,{"$f":"IFERROR(+VLOOKUP(B623,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F623,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,623]
["",null,{"$f":"IFERROR(+VLOOKUP(B624,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F624,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,624]
["",null,{"$f":"IFERROR(+VLOOKUP(B625,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F625,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,625]
["",null,{"$f":"IFERROR(+VLOOKUP(B626,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F626,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,626]
["",null,{"$f":"IFERROR(+VLOOKUP(B627,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F627,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,627]
["",null,{"$f":"IFERROR(+VLOOKUP(B628,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F628,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,628]
["",null,{"$f":"IFERROR(+VLOOKUP(B629,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F629,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,629]
["",null,{"$f":"IFERROR(+VLOOKUP(B630,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F630,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,630]
["",null,{"$f":"IFERROR(+VLOOKUP(B631,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F631,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,631]
["",null,{"$f":"IFERROR(+VLOOKUP(B632,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F632,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,632]
["",null,{"$f":"IFERROR(+VLOOKUP(B633,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F633,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,633]
["",null,{"$f":"IFERROR(+VLOOKUP(B634,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F634,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,634]
["",null,{"$f":"IFERROR(+VLOOKUP(B635,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F635,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,635]
["",null,{"$f":"IFERROR(+VLOOKUP(B636,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F636,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,636]
["",null,{"$f":"IFERROR(+VLOOKUP(B637,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F637,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,637]
["",null,{"$f":"IFERROR(+VLOOKUP(B638,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F638,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,638]
["",null,{"$f":"IFERROR(+VLOOKUP(B639,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F639,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,639]
["",null,{"$f":"IFERROR(+VLOOKUP(B640,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F640,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,640]
["",null,{"$f":"IFERROR(+VLOOKUP(B641,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F641,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,641]
["",null,{"$f":"IFERROR(+VLOOKUP(B642,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F642,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,642]
["",null,{"$f":"IFERROR(+VLOOKUP(B643,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F643,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,643]
["",null,{"$f":"IFERROR(+VLOOKUP(B644,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F644,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,644]
["",null,{"$f":"IFERROR(+VLOOKUP(B645,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F645,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,645]
["",null,{"$f":"IFERROR(+VLOOKUP(B646,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F646,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,646]
[{"$f":"IFERROR(SUBSTITUTE(MID(B647,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B647,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H647+I647-J647","v":0},0,0,0,{"$f":"K647+M647-N647","v":0},0,0,0,{"$f":"O647+Q647-R647","v":0},null,0,0,{"$f":"S647+U647-V647","v":0},0,{"$f":"IFERROR(VLOOKUP(F647,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B647),0,1)","v":0},{"$f":"IF(TRIM(B647&D647)=\"\",ROW(AA647),B647&D647)","v":647}]
["",null,{"$f":"IFERROR(+VLOOKUP(B648,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F648,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,648]
["",null,{"$f":"IFERROR(+VLOOKUP(B649,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F649,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,649]
["",null,{"$f":"IFERROR(+VLOOKUP(B650,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F650,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,650]
["",null,{"$f":"IFERROR(+VLOOKUP(B651,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F651,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,651]
["",null,{"$f":"IFERROR(+VLOOKUP(B652,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F652,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,652]
["",null,{"$f":"IFERROR(+VLOOKUP(B653,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F653,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,653]
["",null,{"$f":"IFERROR(+VLOOKUP(B654,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F654,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,654]
["",null,{"$f":"IFERROR(+VLOOKUP(B655,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F655,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,655]
["",null,{"$f":"IFERROR(+VLOOKUP(B656,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F656,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,656]
["",null,{"$f":"IFERROR(+VLOOKUP(B657,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F657,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,657]
["",null,{"$f":"IFERROR(+VLOOKUP(B658,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F658,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,658]
["",null,{"$f":"IFERROR(+VLOOKUP(B659,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F659,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,659]
["",null,{"$f":"IFERROR(+VLOOKUP(B660,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F660,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,660]
["",null,{"$f":"IFERROR(+VLOOKUP(B661,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F661,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,661]
["",null,{"$f":"IFERROR(+VLOOKUP(B662,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F662,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,662]
["",null,{"$f":"IFERROR(+VLOOKUP(B663,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F663,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,663]
["",null,{"$f":"IFERROR(+VLOOKUP(B664,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F664,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,664]
["",null,{"$f":"IFERROR(+VLOOKUP(B665,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F665,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,665]
["",null,{"$f":"IFERROR(+VLOOKUP(B666,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F666,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,666]
["",null,{"$f":"IFERROR(+VLOOKUP(B667,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F667,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,667]
["",null,{"$f":"IFERROR(+VLOOKUP(B668,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F668,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,668]
["",null,{"$f":"IFERROR(+VLOOKUP(B669,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F669,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,669]
["",null,{"$f":"IFERROR(+VLOOKUP(B670,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F670,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,670]
["",null,{"$f":"IFERROR(+VLOOKUP(B671,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F671,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,671]
["",null,{"$f":"IFERROR(+VLOOKUP(B672,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F672,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,672]
["",null,{"$f":"IFERROR(+VLOOKUP(B673,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F673,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,673]
["",null,{"$f":"IFERROR(+VLOOKUP(B674,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F674,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,674]
["",null,{"$f":"IFERROR(+VLOOKUP(B675,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F675,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,675]
["",null,{"$f":"IFERROR(+VLOOKUP(B676,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F676,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,676]
["",null,{"$f":"IFERROR(+VLOOKUP(B677,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F677,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,677]
["",null,{"$f":"IFERROR(+VLOOKUP(B678,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F678,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,678]
["",null,{"$f":"IFERROR(+VLOOKUP(B679,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F679,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,679]
["",null,{"$f":"IFERROR(+VLOOKUP(B680,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F680,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,680]
["",null,{"$f":"IFERROR(+VLOOKUP(B681,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F681,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,681]
["",null,{"$f":"IFERROR(+VLOOKUP(B682,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F682,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,682]
["",null,{"$f":"IFERROR(+VLOOKUP(B683,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F683,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,683]
["",null,{"$f":"IFERROR(+VLOOKUP(B684,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F684,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,684]
["",null,{"$f":"IFERROR(+VLOOKUP(B685,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F685,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,685]
["",null,{"$f":"IFERROR(+VLOOKUP(B686,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F686,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,686]
["",null,{"$f":"IFERROR(+VLOOKUP(B687,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F687,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,687]
["",null,{"$f":"IFERROR(+VLOOKUP(B688,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F688,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,688]
["",null,{"$f":"IFERROR(+VLOOKUP(B689,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F689,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,689]
["",null,{"$f":"IFERROR(+VLOOKUP(B690,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F690,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,690]
["",null,{"$f":"IFERROR(+VLOOKUP(B691,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F691,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,691]
["",null,{"$f":"IFERROR(+VLOOKUP(B692,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F692,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,692]
["",null,{"$f":"IFERROR(+VLOOKUP(B693,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F693,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,693]
["",null,{"$f":"IFERROR(+VLOOKUP(B694,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F694,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,694]
["",null,{"$f":"IFERROR(+VLOOKUP(B695,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F695,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,695]
["",null,{"$f":"IFERROR(+VLOOKUP(B696,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F696,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,696]
["",null,{"$f":"IFERROR(+VLOOKUP(B697,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F697,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,697]
["",null,{"$f":"IFERROR(+VLOOKUP(B698,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F698,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,698]
["",null,{"$f":"IFERROR(+VLOOKUP(B699,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F699,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,699]
["",null,{"$f":"IFERROR(+VLOOKUP(B700,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F700,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,700]
["",null,{"$f":"IFERROR(+VLOOKUP(B701,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F701,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,701]
["",null,{"$f":"IFERROR(+VLOOKUP(B702,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F702,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,702]
["",null,{"$f":"IFERROR(+VLOOKUP(B703,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F703,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,703]
["",null,{"$f":"IFERROR(+VLOOKUP(B704,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F704,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,704]
["",null,{"$f":"IFERROR(+VLOOKUP(B705,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F705,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,705]
["",null,{"$f":"IFERROR(+VLOOKUP(B706,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F706,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,706]
["",null,{"$f":"IFERROR(+VLOOKUP(B707,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F707,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,707]
["",null,{"$f":"IFERROR(+VLOOKUP(B708,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F708,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,708]
["",null,{"$f":"IFERROR(+VLOOKUP(B709,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F709,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,709]
["",null,{"$f":"IFERROR(+VLOOKUP(B710,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F710,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,710]
[{"$f":"IFERROR(SUBSTITUTE(MID(B711,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B711,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H711+I711-J711","v":0},0,0,0,{"$f":"K711+M711-N711","v":0},0,0,0,{"$f":"O711+Q711-R711","v":0},null,0,0,{"$f":"S711+U711-V711","v":0},0,{"$f":"IFERROR(VLOOKUP(F711,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B711),0,1)","v":0},{"$f":"IF(TRIM(B711&D711)=\"\",ROW(AA711),B711&D711)","v":711}]
["",null,{"$f":"IFERROR(+VLOOKUP(B712,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F712,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,712]
["",null,{"$f":"IFERROR(+VLOOKUP(B713,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F713,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,713]
["",null,{"$f":"IFERROR(+VLOOKUP(B714,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F714,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,714]
["",null,{"$f":"IFERROR(+VLOOKUP(B715,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F715,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,715]
["",null,{"$f":"IFERROR(+VLOOKUP(B716,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F716,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,716]
["",null,{"$f":"IFERROR(+VLOOKUP(B717,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F717,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,717]
["",null,{"$f":"IFERROR(+VLOOKUP(B718,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F718,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,718]
["",null,{"$f":"IFERROR(+VLOOKUP(B719,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F719,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,719]
["",null,{"$f":"IFERROR(+VLOOKUP(B720,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F720,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,720]
["",null,{"$f":"IFERROR(+VLOOKUP(B721,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F721,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,721]
["",null,{"$f":"IFERROR(+VLOOKUP(B722,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F722,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,722]
["",null,{"$f":"IFERROR(+VLOOKUP(B723,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F723,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,723]
["",null,{"$f":"IFERROR(+VLOOKUP(B724,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F724,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,724]
["",null,{"$f":"IFERROR(+VLOOKUP(B725,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F725,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,725]
["",null,{"$f":"IFERROR(+VLOOKUP(B726,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F726,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,726]
["",null,{"$f":"IFERROR(+VLOOKUP(B727,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F727,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,727]
["",null,{"$f":"IFERROR(+VLOOKUP(B728,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F728,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,728]
["",null,{"$f":"IFERROR(+VLOOKUP(B729,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F729,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,729]
["",null,{"$f":"IFERROR(+VLOOKUP(B730,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F730,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,730]
["",null,{"$f":"IFERROR(+VLOOKUP(B731,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F731,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,731]
["",null,{"$f":"IFERROR(+VLOOKUP(B732,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F732,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,732]
["",null,{"$f":"IFERROR(+VLOOKUP(B733,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F733,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,733]
["",null,{"$f":"IFERROR(+VLOOKUP(B734,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F734,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,734]
["",null,{"$f":"IFERROR(+VLOOKUP(B735,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F735,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,735]
["",null,{"$f":"IFERROR(+VLOOKUP(B736,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F736,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,736]
["",null,{"$f":"IFERROR(+VLOOKUP(B737,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F737,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,737]
["",null,{"$f":"IFERROR(+VLOOKUP(B738,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F738,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,738]
["",null,{"$f":"IFERROR(+VLOOKUP(B739,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F739,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,739]
["",null,{"$f":"IFERROR(+VLOOKUP(B740,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F740,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,740]
["",null,{"$f":"IFERROR(+VLOOKUP(B741,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F741,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,741]
["",null,{"$f":"IFERROR(+VLOOKUP(B742,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F742,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,742]
["",null,{"$f":"IFERROR(+VLOOKUP(B743,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F743,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,743]
["",null,{"$f":"IFERROR(+VLOOKUP(B744,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F744,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,744]
["",null,{"$f":"IFERROR(+VLOOKUP(B745,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F745,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,745]
["",null,{"$f":"IFERROR(+VLOOKUP(B746,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F746,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,746]
["",null,{"$f":"IFERROR(+VLOOKUP(B747,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F747,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,747]
["",null,{"$f":"IFERROR(+VLOOKUP(B748,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F748,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,748]
["",null,{"$f":"IFERROR(+VLOOKUP(B749,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F749,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,749]
["",null,{"$f":"IFERROR(+VLOOKUP(B750,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F750,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,750]
["",null,{"$f":"IFERROR(+VLOOKUP(B751,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F751,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,751]
["",null,{"$f":"IFERROR(+VLOOKUP(B752,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F752,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,752]
["",null,{"$f":"IFERROR(+VLOOKUP(B753,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F753,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,753]
["",null,{"$f":"IFERROR(+VLOOKUP(B754,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F754,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,754]
["",null,{"$f":"IFERROR(+VLOOKUP(B755,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F755,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,755]
["",null,{"$f":"IFERROR(+VLOOKUP(B756,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F756,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,756]
["",null,{"$f":"IFERROR(+VLOOKUP(B757,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F757,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,757]
["",null,{"$f":"IFERROR(+VLOOKUP(B758,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F758,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,758]
["",null,{"$f":"IFERROR(+VLOOKUP(B759,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F759,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,759]
["",null,{"$f":"IFERROR(+VLOOKUP(B760,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F760,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,760]
["",null,{"$f":"IFERROR(+VLOOKUP(B761,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F761,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,761]
["",null,{"$f":"IFERROR(+VLOOKUP(B762,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F762,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,762]
["",null,{"$f":"IFERROR(+VLOOKUP(B763,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F763,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,763]
["",null,{"$f":"IFERROR(+VLOOKUP(B764,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F764,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,764]
["",null,{"$f":"IFERROR(+VLOOKUP(B765,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F765,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,765]
["",null,{"$f":"IFERROR(+VLOOKUP(B766,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F766,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,766]
["",null,{"$f":"IFERROR(+VLOOKUP(B767,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F767,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,767]
["",null,{"$f":"IFERROR(+VLOOKUP(B768,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F768,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,768]
["",null,{"$f":"IFERROR(+VLOOKUP(B769,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F769,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,769]
["",null,{"$f":"IFERROR(+VLOOKUP(B770,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F770,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,770]
["",null,{"$f":"IFERROR(+VLOOKUP(B771,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F771,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,771]
["",null,{"$f":"IFERROR(+VLOOKUP(B772,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F772,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,772]
["",null,{"$f":"IFERROR(+VLOOKUP(B773,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F773,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,773]
["",null,{"$f":"IFERROR(+VLOOKUP(B774,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F774,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,774]
[{"$f":"IFERROR(SUBSTITUTE(MID(B775,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B775,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H775+I775-J775","v":0},0,0,0,{"$f":"K775+M775-N775","v":0},0,0,0,{"$f":"O775+Q775-R775","v":0},null,0,0,{"$f":"S775+U775-V775","v":0},0,{"$f":"IFERROR(VLOOKUP(F775,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B775),0,1)","v":0},{"$f":"IF(TRIM(B775&D775)=\"\",ROW(AA775),B775&D775)","v":775}]
["",null,{"$f":"IFERROR(+VLOOKUP(B776,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F776,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,776]
["",null,{"$f":"IFERROR(+VLOOKUP(B777,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F777,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,777]
["",null,{"$f":"IFERROR(+VLOOKUP(B778,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F778,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,778]
["",null,{"$f":"IFERROR(+VLOOKUP(B779,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F779,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,779]
["",null,{"$f":"IFERROR(+VLOOKUP(B780,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F780,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,780]
["",null,{"$f":"IFERROR(+VLOOKUP(B781,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F781,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,781]
["",null,{"$f":"IFERROR(+VLOOKUP(B782,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F782,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,782]
["",null,{"$f":"IFERROR(+VLOOKUP(B783,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F783,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,783]
["",null,{"$f":"IFERROR(+VLOOKUP(B784,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F784,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,784]
["",null,{"$f":"IFERROR(+VLOOKUP(B785,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F785,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,785]
["",null,{"$f":"IFERROR(+VLOOKUP(B786,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F786,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,786]
["",null,{"$f":"IFERROR(+VLOOKUP(B787,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F787,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,787]
["",null,{"$f":"IFERROR(+VLOOKUP(B788,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F788,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,788]
["",null,{"$f":"IFERROR(+VLOOKUP(B789,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F789,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,789]
["",null,{"$f":"IFERROR(+VLOOKUP(B790,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F790,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,790]
["",null,{"$f":"IFERROR(+VLOOKUP(B791,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F791,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,791]
["",null,{"$f":"IFERROR(+VLOOKUP(B792,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F792,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,792]
["",null,{"$f":"IFERROR(+VLOOKUP(B793,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F793,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,793]
["",null,{"$f":"IFERROR(+VLOOKUP(B794,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F794,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,794]
["",null,{"$f":"IFERROR(+VLOOKUP(B795,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F795,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,795]
["",null,{"$f":"IFERROR(+VLOOKUP(B796,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F796,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,796]
["",null,{"$f":"IFERROR(+VLOOKUP(B797,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F797,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,797]
["",null,{"$f":"IFERROR(+VLOOKUP(B798,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F798,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,798]
["",null,{"$f":"IFERROR(+VLOOKUP(B799,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F799,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,799]
["",null,{"$f":"IFERROR(+VLOOKUP(B800,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F800,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,800]
["",null,{"$f":"IFERROR(+VLOOKUP(B801,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F801,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,801]
["",null,{"$f":"IFERROR(+VLOOKUP(B802,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F802,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,802]
["",null,{"$f":"IFERROR(+VLOOKUP(B803,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F803,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,803]
["",null,{"$f":"IFERROR(+VLOOKUP(B804,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F804,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,804]
["",null,{"$f":"IFERROR(+VLOOKUP(B805,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F805,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,805]
["",null,{"$f":"IFERROR(+VLOOKUP(B806,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F806,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,806]
["",null,{"$f":"IFERROR(+VLOOKUP(B807,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F807,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,807]
["",null,{"$f":"IFERROR(+VLOOKUP(B808,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F808,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,808]
["",null,{"$f":"IFERROR(+VLOOKUP(B809,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F809,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,809]
["",null,{"$f":"IFERROR(+VLOOKUP(B810,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F810,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,810]
["",null,{"$f":"IFERROR(+VLOOKUP(B811,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F811,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,811]
["",null,{"$f":"IFERROR(+VLOOKUP(B812,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F812,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,812]
["",null,{"$f":"IFERROR(+VLOOKUP(B813,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F813,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,813]
["",null,{"$f":"IFERROR(+VLOOKUP(B814,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F814,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,814]
["",null,{"$f":"IFERROR(+VLOOKUP(B815,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F815,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,815]
["",null,{"$f":"IFERROR(+VLOOKUP(B816,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F816,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,816]
["",null,{"$f":"IFERROR(+VLOOKUP(B817,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F817,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,817]
["",null,{"$f":"IFERROR(+VLOOKUP(B818,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F818,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,818]
["",null,{"$f":"IFERROR(+VLOOKUP(B819,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F819,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,819]
["",null,{"$f":"IFERROR(+VLOOKUP(B820,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F820,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,820]
["",null,{"$f":"IFERROR(+VLOOKUP(B821,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F821,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,821]
["",null,{"$f":"IFERROR(+VLOOKUP(B822,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F822,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,822]
["",null,{"$f":"IFERROR(+VLOOKUP(B823,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F823,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,823]
["",null,{"$f":"IFERROR(+VLOOKUP(B824,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F824,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,824]
["",null,{"$f":"IFERROR(+VLOOKUP(B825,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F825,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,825]
["",null,{"$f":"IFERROR(+VLOOKUP(B826,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F826,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,826]
["",null,{"$f":"IFERROR(+VLOOKUP(B827,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F827,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,827]
["",null,{"$f":"IFERROR(+VLOOKUP(B828,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F828,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,828]
["",null,{"$f":"IFERROR(+VLOOKUP(B829,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F829,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,829]
["",null,{"$f":"IFERROR(+VLOOKUP(B830,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F830,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,830]
["",null,{"$f":"IFERROR(+VLOOKUP(B831,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F831,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,831]
["",null,{"$f":"IFERROR(+VLOOKUP(B832,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F832,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,832]
["",null,{"$f":"IFERROR(+VLOOKUP(B833,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F833,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,833]
["",null,{"$f":"IFERROR(+VLOOKUP(B834,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F834,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,834]
["",null,{"$f":"IFERROR(+VLOOKUP(B835,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F835,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,835]
["",null,{"$f":"IFERROR(+VLOOKUP(B836,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F836,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,836]
["",null,{"$f":"IFERROR(+VLOOKUP(B837,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F837,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,837]
["",null,{"$f":"IFERROR(+VLOOKUP(B838,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F838,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,838]
[{"$f":"IFERROR(SUBSTITUTE(MID(B839,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B839,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H839+I839-J839","v":0},0,0,0,{"$f":"K839+M839-N839","v":0},0,0,0,{"$f":"O839+Q839-R839","v":0},null,0,0,{"$f":"S839+U839-V839","v":0},0,{"$f":"IFERROR(VLOOKUP(F839,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B839),0,1)","v":0},{"$f":"IF(TRIM(B839&D839)=\"\",ROW(AA839),B839&D839)","v":839}]
["",null,{"$f":"IFERROR(+VLOOKUP(B840,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F840,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,840]
["",null,{"$f":"IFERROR(+VLOOKUP(B841,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F841,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,841]
["",null,{"$f":"IFERROR(+VLOOKUP(B842,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F842,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,842]
["",null,{"$f":"IFERROR(+VLOOKUP(B843,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F843,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,843]
["",null,{"$f":"IFERROR(+VLOOKUP(B844,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F844,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,844]
["",null,{"$f":"IFERROR(+VLOOKUP(B845,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F845,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,845]
["",null,{"$f":"IFERROR(+VLOOKUP(B846,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F846,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,846]
["",null,{"$f":"IFERROR(+VLOOKUP(B847,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F847,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,847]
["",null,{"$f":"IFERROR(+VLOOKUP(B848,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F848,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,848]
["",null,{"$f":"IFERROR(+VLOOKUP(B849,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F849,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,849]
["",null,{"$f":"IFERROR(+VLOOKUP(B850,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F850,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,850]
["",null,{"$f":"IFERROR(+VLOOKUP(B851,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F851,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,851]
["",null,{"$f":"IFERROR(+VLOOKUP(B852,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F852,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,852]
["",null,{"$f":"IFERROR(+VLOOKUP(B853,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F853,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,853]
["",null,{"$f":"IFERROR(+VLOOKUP(B854,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F854,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,854]
["",null,{"$f":"IFERROR(+VLOOKUP(B855,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F855,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,855]
["",null,{"$f":"IFERROR(+VLOOKUP(B856,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F856,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,856]
["",null,{"$f":"IFERROR(+VLOOKUP(B857,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F857,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,857]
["",null,{"$f":"IFERROR(+VLOOKUP(B858,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F858,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,858]
["",null,{"$f":"IFERROR(+VLOOKUP(B859,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F859,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,859]
["",null,{"$f":"IFERROR(+VLOOKUP(B860,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F860,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,860]
["",null,{"$f":"IFERROR(+VLOOKUP(B861,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F861,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,861]
["",null,{"$f":"IFERROR(+VLOOKUP(B862,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F862,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,862]
["",null,{"$f":"IFERROR(+VLOOKUP(B863,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F863,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,863]
["",null,{"$f":"IFERROR(+VLOOKUP(B864,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F864,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,864]
["",null,{"$f":"IFERROR(+VLOOKUP(B865,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F865,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,865]
["",null,{"$f":"IFERROR(+VLOOKUP(B866,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F866,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,866]
["",null,{"$f":"IFERROR(+VLOOKUP(B867,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F867,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,867]
["",null,{"$f":"IFERROR(+VLOOKUP(B868,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F868,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,868]
["",null,{"$f":"IFERROR(+VLOOKUP(B869,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F869,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,869]
["",null,{"$f":"IFERROR(+VLOOKUP(B870,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F870,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,870]
["",null,{"$f":"IFERROR(+VLOOKUP(B871,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F871,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,871]
["",null,{"$f":"IFERROR(+VLOOKUP(B872,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F872,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,872]
["",null,{"$f":"IFERROR(+VLOOKUP(B873,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F873,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,873]
["",null,{"$f":"IFERROR(+VLOOKUP(B874,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F874,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,874]
["",null,{"$f":"IFERROR(+VLOOKUP(B875,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F875,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,875]
["",null,{"$f":"IFERROR(+VLOOKUP(B876,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F876,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,876]
["",null,{"$f":"IFERROR(+VLOOKUP(B877,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F877,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,877]
["",null,{"$f":"IFERROR(+VLOOKUP(B878,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F878,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,878]
["",null,{"$f":"IFERROR(+VLOOKUP(B879,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F879,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,879]
["",null,{"$f":"IFERROR(+VLOOKUP(B880,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F880,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,880]
["",null,{"$f":"IFERROR(+VLOOKUP(B881,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F881,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,881]
["",null,{"$f":"IFERROR(+VLOOKUP(B882,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F882,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,882]
["",null,{"$f":"IFERROR(+VLOOKUP(B883,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F883,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,883]
["",null,{"$f":"IFERROR(+VLOOKUP(B884,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F884,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,884]
["",null,{"$f":"IFERROR(+VLOOKUP(B885,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F885,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,885]
["",null,{"$f":"IFERROR(+VLOOKUP(B886,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F886,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,886]
["",null,{"$f":"IFERROR(+VLOOKUP(B887,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F887,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,887]
["",null,{"$f":"IFERROR(+VLOOKUP(B888,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F888,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,888]
["",null,{"$f":"IFERROR(+VLOOKUP(B889,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F889,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,889]
["",null,{"$f":"IFERROR(+VLOOKUP(B890,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F890,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,890]
["",null,{"$f":"IFERROR(+VLOOKUP(B891,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F891,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,891]
["",null,{"$f":"IFERROR(+VLOOKUP(B892,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F892,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,892]
["",null,{"$f":"IFERROR(+VLOOKUP(B893,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F893,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,893]
["",null,{"$f":"IFERROR(+VLOOKUP(B894,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F894,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,894]
["",null,{"$f":"IFERROR(+VLOOKUP(B895,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F895,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,895]
["",null,{"$f":"IFERROR(+VLOOKUP(B896,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F896,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,896]
["",null,{"$f":"IFERROR(+VLOOKUP(B897,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F897,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,897]
["",null,{"$f":"IFERROR(+VLOOKUP(B898,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F898,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,898]
["",null,{"$f":"IFERROR(+VLOOKUP(B899,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F899,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,899]
["",null,{"$f":"IFERROR(+VLOOKUP(B900,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F900,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,900]
["",null,{"$f":"IFERROR(+VLOOKUP(B901,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F901,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,901]
["",null,{"$f":"IFERROR(+VLOOKUP(B902,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F902,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,902]
[{"$f":"IFERROR(SUBSTITUTE(MID(B903,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B903,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H903+I903-J903","v":0},0,0,0,{"$f":"K903+M903-N903","v":0},0,0,0,{"$f":"O903+Q903-R903","v":0},null,0,0,{"$f":"S903+U903-V903","v":0},0,{"$f":"IFERROR(VLOOKUP(F903,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B903),0,1)","v":0},{"$f":"IF(TRIM(B903&D903)=\"\",ROW(AA903),B903&D903)","v":903}]
["",null,{"$f":"IFERROR(+VLOOKUP(B904,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F904,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,904]
["",null,{"$f":"IFERROR(+VLOOKUP(B905,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F905,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,905]
["",null,{"$f":"IFERROR(+VLOOKUP(B906,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F906,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,906]
["",null,{"$f":"IFERROR(+VLOOKUP(B907,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F907,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,907]
["",null,{"$f":"IFERROR(+VLOOKUP(B908,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F908,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,908]
["",null,{"$f":"IFERROR(+VLOOKUP(B909,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F909,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,909]
["",null,{"$f":"IFERROR(+VLOOKUP(B910,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F910,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,910]
["",null,{"$f":"IFERROR(+VLOOKUP(B911,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F911,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,911]
["",null,{"$f":"IFERROR(+VLOOKUP(B912,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F912,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,912]
["",null,{"$f":"IFERROR(+VLOOKUP(B913,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F913,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,913]
["",null,{"$f":"IFERROR(+VLOOKUP(B914,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F914,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,914]
["",null,{"$f":"IFERROR(+VLOOKUP(B915,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F915,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,915]
["",null,{"$f":"IFERROR(+VLOOKUP(B916,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F916,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,916]
["",null,{"$f":"IFERROR(+VLOOKUP(B917,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F917,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,917]
["",null,{"$f":"IFERROR(+VLOOKUP(B918,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F918,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,918]
["",null,{"$f":"IFERROR(+VLOOKUP(B919,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F919,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,919]
["",null,{"$f":"IFERROR(+VLOOKUP(B920,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F920,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,920]
["",null,{"$f":"IFERROR(+VLOOKUP(B921,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F921,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,921]
["",null,{"$f":"IFERROR(+VLOOKUP(B922,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F922,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,922]
["",null,{"$f":"IFERROR(+VLOOKUP(B923,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F923,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,923]
["",null,{"$f":"IFERROR(+VLOOKUP(B924,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F924,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,924]
["",null,{"$f":"IFERROR(+VLOOKUP(B925,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F925,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,925]
["",null,{"$f":"IFERROR(+VLOOKUP(B926,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F926,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,926]
["",null,{"$f":"IFERROR(+VLOOKUP(B927,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F927,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,927]
["",null,{"$f":"IFERROR(+VLOOKUP(B928,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F928,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,928]
["",null,{"$f":"IFERROR(+VLOOKUP(B929,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F929,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,929]
["",null,{"$f":"IFERROR(+VLOOKUP(B930,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F930,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,930]
["",null,{"$f":"IFERROR(+VLOOKUP(B931,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F931,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,931]
["",null,{"$f":"IFERROR(+VLOOKUP(B932,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F932,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,932]
["",null,{"$f":"IFERROR(+VLOOKUP(B933,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F933,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,933]
["",null,{"$f":"IFERROR(+VLOOKUP(B934,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F934,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,934]
["",null,{"$f":"IFERROR(+VLOOKUP(B935,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F935,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,935]
["",null,{"$f":"IFERROR(+VLOOKUP(B936,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F936,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,936]
["",null,{"$f":"IFERROR(+VLOOKUP(B937,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F937,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,937]
["",null,{"$f":"IFERROR(+VLOOKUP(B938,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F938,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,938]
["",null,{"$f":"IFERROR(+VLOOKUP(B939,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F939,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,939]
["",null,{"$f":"IFERROR(+VLOOKUP(B940,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F940,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,940]
["",null,{"$f":"IFERROR(+VLOOKUP(B941,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F941,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,941]
["",null,{"$f":"IFERROR(+VLOOKUP(B942,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F942,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,942]
["",null,{"$f":"IFERROR(+VLOOKUP(B943,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F943,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,943]
["",null,{"$f":"IFERROR(+VLOOKUP(B944,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F944,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,944]
["",null,{"$f":"IFERROR(+VLOOKUP(B945,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F945,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,945]
["",null,{"$f":"IFERROR(+VLOOKUP(B946,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F946,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,946]
["",null,{"$f":"IFERROR(+VLOOKUP(B947,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F947,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,947]
["",null,{"$f":"IFERROR(+VLOOKUP(B948,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F948,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,948]
["",null,{"$f":"IFERROR(+VLOOKUP(B949,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F949,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,949]
["",null,{"$f":"IFERROR(+VLOOKUP(B950,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F950,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,950]
["",null,{"$f":"IFERROR(+VLOOKUP(B951,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F951,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,951]
["",null,{"$f":"IFERROR(+VLOOKUP(B952,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F952,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,952]
["",null,{"$f":"IFERROR(+VLOOKUP(B953,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F953,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,953]
["",null,{"$f":"IFERROR(+VLOOKUP(B954,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F954,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,954]
["",null,{"$f":"IFERROR(+VLOOKUP(B955,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F955,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,955]
["",null,{"$f":"IFERROR(+VLOOKUP(B956,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F956,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,956]
["",null,{"$f":"IFERROR(+VLOOKUP(B957,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F957,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,957]
["",null,{"$f":"IFERROR(+VLOOKUP(B958,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F958,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,958]
["",null,{"$f":"IFERROR(+VLOOKUP(B959,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F959,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,959]
["",null,{"$f":"IFERROR(+VLOOKUP(B960,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F960,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,960]
["",null,{"$f":"IFERROR(+VLOOKUP(B961,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F961,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,961]
["",null,{"$f":"IFERROR(+VLOOKUP(B962,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F962,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,962]
["",null,{"$f":"IFERROR(+VLOOKUP(B963,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F963,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,963]
["",null,{"$f":"IFERROR(+VLOOKUP(B964,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F964,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,964]
["",null,{"$f":"IFERROR(+VLOOKUP(B965,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F965,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,965]
["",null,{"$f":"IFERROR(+VLOOKUP(B966,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F966,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,966]
[{"$f":"IFERROR(SUBSTITUTE(MID(B967,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B967,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H967+I967-J967","v":0},0,0,0,{"$f":"K967+M967-N967","v":0},0,0,0,{"$f":"O967+Q967-R967","v":0},null,0,0,{"$f":"S967+U967-V967","v":0},0,{"$f":"IFERROR(VLOOKUP(F967,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B967),0,1)","v":0},{"$f":"IF(TRIM(B967&D967)=\"\",ROW(AA967),B967&D967)","v":967}]
["",null,{"$f":"IFERROR(+VLOOKUP(B968,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F968,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,968]
["",null,{"$f":"IFERROR(+VLOOKUP(B969,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F969,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,969]
["",null,{"$f":"IFERROR(+VLOOKUP(B970,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F970,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,970]
["",null,{"$f":"IFERROR(+VLOOKUP(B971,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F971,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,971]
["",null,{"$f":"IFERROR(+VLOOKUP(B972,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F972,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,972]
["",null,{"$f":"IFERROR(+VLOOKUP(B973,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F973,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,973]
["",null,{"$f":"IFERROR(+VLOOKUP(B974,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F974,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,974]
["",null,{"$f":"IFERROR(+VLOOKUP(B975,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F975,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,975]
["",null,{"$f":"IFERROR(+VLOOKUP(B976,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F976,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,976]
["",null,{"$f":"IFERROR(+VLOOKUP(B977,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F977,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,977]
["",null,{"$f":"IFERROR(+VLOOKUP(B978,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F978,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,978]
["",null,{"$f":"IFERROR(+VLOOKUP(B979,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F979,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,979]
["",null,{"$f":"IFERROR(+VLOOKUP(B980,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F980,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,980]
["",null,{"$f":"IFERROR(+VLOOKUP(B981,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F981,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,981]
["",null,{"$f":"IFERROR(+VLOOKUP(B982,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F982,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,982]
["",null,{"$f":"IFERROR(+VLOOKUP(B983,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F983,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,983]
["",null,{"$f":"IFERROR(+VLOOKUP(B984,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F984,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,984]
["",null,{"$f":"IFERROR(+VLOOKUP(B985,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F985,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,985]
["",null,{"$f":"IFERROR(+VLOOKUP(B986,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F986,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,986]
["",null,{"$f":"IFERROR(+VLOOKUP(B987,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F987,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,987]
["",null,{"$f":"IFERROR(+VLOOKUP(B988,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F988,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,988]
["",null,{"$f":"IFERROR(+VLOOKUP(B989,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F989,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,989]
["",null,{"$f":"IFERROR(+VLOOKUP(B990,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F990,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,990]
["",null,{"$f":"IFERROR(+VLOOKUP(B991,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F991,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,991]
["",null,{"$f":"IFERROR(+VLOOKUP(B992,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F992,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,992]
["",null,{"$f":"IFERROR(+VLOOKUP(B993,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F993,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,993]
["",null,{"$f":"IFERROR(+VLOOKUP(B994,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F994,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,994]
["",null,{"$f":"IFERROR(+VLOOKUP(B995,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F995,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,995]
["",null,{"$f":"IFERROR(+VLOOKUP(B996,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F996,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,996]
["",null,{"$f":"IFERROR(+VLOOKUP(B997,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F997,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,997]
["",null,{"$f":"IFERROR(+VLOOKUP(B998,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F998,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,998]
["",null,{"$f":"IFERROR(+VLOOKUP(B999,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F999,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,999]
["",null,{"$f":"IFERROR(+VLOOKUP(B1000,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1000,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1000]
["",null,{"$f":"IFERROR(+VLOOKUP(B1001,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1001,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1001]
["",null,{"$f":"IFERROR(+VLOOKUP(B1006,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1006,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1006]
["",null,{"$f":"IFERROR(+VLOOKUP(B1011,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1011,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1011]
["",null,{"$f":"IFERROR(+VLOOKUP(B1012,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1012,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1012]
["",null,{"$f":"IFERROR(+VLOOKUP(B1018,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1018,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1018]
["",null,{"$f":"IFERROR(+VLOOKUP(B1021,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1021,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1021]
["",null,{"$f":"IFERROR(+VLOOKUP(B1026,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1026,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1026]
["",null,{"$f":"IFERROR(+VLOOKUP(B1027,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1027,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1027]
["",null,{"$f":"IFERROR(+VLOOKUP(B1032,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1032,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1032]
["",null,{"$f":"IFERROR(+VLOOKUP(B1036,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1036,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1036]
["",null,{"$f":"IFERROR(+VLOOKUP(B1041,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1041,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1041]
["",null,{"$f":"IFERROR(+VLOOKUP(B1042,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1042,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1042]
["",null,{"$f":"IFERROR(+VLOOKUP(B1047,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1047,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1047]
["",null,{"$f":"IFERROR(+VLOOKUP(B1052,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1052,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1052]
["",null,{"$f":"IFERROR(+VLOOKUP(B1056,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1056,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1056]
["",null,{"$f":"IFERROR(+VLOOKUP(B1057,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1057,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1057]
["",null,{"$f":"IFERROR(+VLOOKUP(B1062,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1062,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1062]
["",null,{"$f":"IFERROR(+VLOOKUP(B1066,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1066,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1066]
["",null,{"$f":"IFERROR(+VLOOKUP(B1071,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1071,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1071]
["",null,{"$f":"IFERROR(+VLOOKUP(B1072,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1072,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1072]
["",null,{"$f":"IFERROR(+VLOOKUP(B1077,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1077,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1077]
["",null,{"$f":"IFERROR(+VLOOKUP(B1082,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1082,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1082]
["",null,{"$f":"IFERROR(+VLOOKUP(B1084,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1084,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1084]
["",null,{"$f":"IFERROR(+VLOOKUP(B1087,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1087,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1087]
["",null,{"$f":"IFERROR(+VLOOKUP(B1092,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1092,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1092]
["",null,{"$f":"IFERROR(+VLOOKUP(B1097,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1097,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1097]
["",null,{"$f":"IFERROR(+VLOOKUP(B1100,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1100,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1100]
["",null,{"$f":"IFERROR(+VLOOKUP(B1102,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1102,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1102]
["",null,{"$f":"IFERROR(+VLOOKUP(B1107,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1107,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1107]
["",null,{"$f":"IFERROR(+VLOOKUP(B1112,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1112,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1112]
["",null,{"$f":"IFERROR(+VLOOKUP(B1117,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1117,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1117]
["",null,{"$f":"IFERROR(+VLOOKUP(B1118,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1118,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1118]
["",null,{"$f":"IFERROR(+VLOOKUP(B1122,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1122,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1122]
["",null,{"$f":"IFERROR(+VLOOKUP(B1127,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1127,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1127]
["",null,{"$f":"IFERROR(+VLOOKUP(B1132,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1132,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1132]
["",null,{"$f":"IFERROR(+VLOOKUP(B1135,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1135,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1135]
["",null,{"$f":"IFERROR(+VLOOKUP(B1137,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1137,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1137]
["",null,{"$f":"IFERROR(+VLOOKUP(B1142,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1142,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1142]
["",null,{"$f":"IFERROR(+VLOOKUP(B1147,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1147,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1147]
["",null,{"$f":"IFERROR(+VLOOKUP(B1148,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1148,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1148]
["",null,{"$f":"IFERROR(+VLOOKUP(B1153,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1153,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1153]
["",null,{"$f":"IFERROR(+VLOOKUP(B1157,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1157,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1157]
["",null,{"$f":"IFERROR(+VLOOKUP(B1162,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1162,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1162]
["",null,{"$f":"IFERROR(+VLOOKUP(B1163,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1163,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1163]
["",null,{"$f":"IFERROR(+VLOOKUP(B1169,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1169,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1169]
["",null,{"$f":"IFERROR(+VLOOKUP(B1172,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1172,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1172]
["",null,{"$f":"IFERROR(+VLOOKUP(B1177,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1177,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1177]
["",null,{"$f":"IFERROR(+VLOOKUP(B1178,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1178,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1178]
["",null,{"$f":"IFERROR(+VLOOKUP(B1183,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1183,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1183]
["",null,{"$f":"IFERROR(+VLOOKUP(B1187,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1187,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1187]
["",null,{"$f":"IFERROR(+VLOOKUP(B1192,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1192,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1192]
["",null,{"$f":"IFERROR(+VLOOKUP(B1193,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1193,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1193]
["",null,{"$f":"IFERROR(+VLOOKUP(B1198,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1198,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1198]
["",null,{"$f":"IFERROR(+VLOOKUP(B1201,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1201,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1201]
["",null,{"$f":"IFERROR(+VLOOKUP(B1207,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1207,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1207]
["",null,{"$f":"IFERROR(+VLOOKUP(B1208,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1208,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1208]
["",null,{"$f":"IFERROR(+VLOOKUP(B1213,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1213,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1213]
["",null,{"$f":"IFERROR(+VLOOKUP(B1218,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1218,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1218]
["",null,{"$f":"IFERROR(+VLOOKUP(B1222,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1222,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1222]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1223,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B1223,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H1223+I1223-J1223","v":0},0,0,0,{"$f":"K1223+M1223-N1223","v":0},0,0,0,{"$f":"O1223+Q1223-R1223","v":0},null,0,0,{"$f":"S1223+U1223-V1223","v":0},0,{"$f":"IFERROR(VLOOKUP(F1223,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B1223),0,1)","v":0},{"$f":"IF(TRIM(B1223&D1223)=\"\",ROW(AA1223),B1223&D1223)","v":1223}]
["",null,{"$f":"IFERROR(+VLOOKUP(B1228,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1228,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1228]
["",null,{"$f":"IFERROR(+VLOOKUP(B1233,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1233,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1233]
["",null,{"$f":"IFERROR(+VLOOKUP(B1235,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1235,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1235]
["",null,{"$f":"IFERROR(+VLOOKUP(B1238,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1238,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1238]
["",null,{"$f":"IFERROR(+VLOOKUP(B1243,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1243,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1243]
["",null,{"$f":"IFERROR(+VLOOKUP(B1248,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1248,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1248]
["",null,{"$f":"IFERROR(+VLOOKUP(B1252,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1252,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1252]
["",null,{"$f":"IFERROR(+VLOOKUP(B1253,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1253,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1253]
["",null,{"$f":"IFERROR(+VLOOKUP(B1258,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1258,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1258]
["",null,{"$f":"IFERROR(+VLOOKUP(B1263,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1263,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1263]
["",null,{"$f":"IFERROR(+VLOOKUP(B1268,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1268,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1268]
["",null,{"$f":"IFERROR(+VLOOKUP(B1270,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1270,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1270]
["",null,{"$f":"IFERROR(+VLOOKUP(B1273,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1273,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1273]
["",null,{"$f":"IFERROR(+VLOOKUP(B1278,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1278,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1278]
["",null,{"$f":"IFERROR(+VLOOKUP(B1283,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1283,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1283]
["",null,{"$f":"IFERROR(+VLOOKUP(B1286,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1286,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1286]
["",null,{"$f":"IFERROR(+VLOOKUP(B1288,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1288,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1288]
["",null,{"$f":"IFERROR(+VLOOKUP(B1293,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1293,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1293]
["",null,{"$f":"IFERROR(+VLOOKUP(B1298,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1298,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1298]
["",null,{"$f":"IFERROR(+VLOOKUP(B1299,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1299,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1299]
["",null,{"$f":"IFERROR(+VLOOKUP(B1304,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1304,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1304]
["",null,{"$f":"IFERROR(+VLOOKUP(B1308,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1308,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1308]
["",null,{"$f":"IFERROR(+VLOOKUP(B1313,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1313,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1313]
["",null,{"$f":"IFERROR(+VLOOKUP(B1314,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1314,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1314]
["",null,{"$f":"IFERROR(+VLOOKUP(B1318,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1318,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1318]
["",null,{"$f":"IFERROR(+VLOOKUP(B1323,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1323,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1323]
["",null,{"$f":"IFERROR(+VLOOKUP(B1328,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1328,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1328]
["",null,{"$f":"IFERROR(+VLOOKUP(B1329,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1329,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1329]
["",null,{"$f":"IFERROR(+VLOOKUP(B1334,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1334,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1334]
["",null,{"$f":"IFERROR(+VLOOKUP(B1338,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1338,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1338]
["",null,{"$f":"IFERROR(+VLOOKUP(B1343,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1343,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1343]
["",null,{"$f":"IFERROR(+VLOOKUP(B1344,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1344,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1344]
["",null,{"$f":"IFERROR(+VLOOKUP(B1349,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1349,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1349]
["",null,{"$f":"IFERROR(+VLOOKUP(B1352,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1352,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1352]
["",null,{"$f":"IFERROR(+VLOOKUP(B1358,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1358,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1358]
["",null,{"$f":"IFERROR(+VLOOKUP(B1359,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1359,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1359]
["",null,{"$f":"IFERROR(+VLOOKUP(B1364,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1364,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1364]
["",null,{"$f":"IFERROR(+VLOOKUP(B1369,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1369,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1369]
["",null,{"$f":"IFERROR(+VLOOKUP(B1373,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1373,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1373]
["",null,{"$f":"IFERROR(+VLOOKUP(B1374,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1374,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1374]
["",null,{"$f":"IFERROR(+VLOOKUP(B1379,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1379,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1379]
["",null,{"$f":"IFERROR(+VLOOKUP(B1384,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1384,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1384]
["",null,{"$f":"IFERROR(+VLOOKUP(B1386,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1386,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1386]
["",null,{"$f":"IFERROR(+VLOOKUP(B1389,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1389,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1389]
["",null,{"$f":"IFERROR(+VLOOKUP(B1394,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1394,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1394]
["",null,{"$f":"IFERROR(+VLOOKUP(B1399,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1399,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1399]
["",null,{"$f":"IFERROR(+VLOOKUP(B1404,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1404,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1404]
["",null,{"$f":"IFERROR(+VLOOKUP(B1407,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1407,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1407]
["",null,{"$f":"IFERROR(+VLOOKUP(B1409,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1409,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1409]
["",null,{"$f":"IFERROR(+VLOOKUP(B1414,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1414,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1414]
["",null,{"$f":"IFERROR(+VLOOKUP(B1419,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1419,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1419]
["",null,{"$f":"IFERROR(+VLOOKUP(B1421,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1421,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1421]
["",null,{"$f":"IFERROR(+VLOOKUP(B1424,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1424,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1424]
["",null,{"$f":"IFERROR(+VLOOKUP(B1429,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1429,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1429]
["",null,{"$f":"IFERROR(+VLOOKUP(B1434,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1434,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1434]
["",null,{"$f":"IFERROR(+VLOOKUP(B1435,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1435,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1435]
["",null,{"$f":"IFERROR(+VLOOKUP(B1439,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1439,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1439]
["",null,{"$f":"IFERROR(+VLOOKUP(B1444,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1444,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1444]
["",null,{"$f":"IFERROR(+VLOOKUP(B1449,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1449,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1449]
["",null,{"$f":"IFERROR(+VLOOKUP(B1450,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1450,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1450]
["",null,{"$f":"IFERROR(+VLOOKUP(B1455,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1455,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1455]
["",null,{"$f":"IFERROR(+VLOOKUP(B1459,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1459,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1459]
["",null,{"$f":"IFERROR(+VLOOKUP(B1464,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1464,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1464]
["",null,{"$f":"IFERROR(+VLOOKUP(B1465,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1465,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1465]
["",null,{"$f":"IFERROR(+VLOOKUP(B1470,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1470,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1470]
["",null,{"$f":"IFERROR(+VLOOKUP(B1473,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1473,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1473]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1479,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B1479,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H1479+I1479-J1479","v":0},0,0,0,{"$f":"K1479+M1479-N1479","v":0},0,0,0,{"$f":"O1479+Q1479-R1479","v":0},null,0,0,{"$f":"S1479+U1479-V1479","v":0},0,{"$f":"IFERROR(VLOOKUP(F1479,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B1479),0,1)","v":0},{"$f":"IF(TRIM(B1479&D1479)=\"\",ROW(AA1479),B1479&D1479)","v":1479}]
["",null,{"$f":"IFERROR(+VLOOKUP(B1480,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1480,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1480]
["",null,{"$f":"IFERROR(+VLOOKUP(B1485,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1485,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1485]
["",null,{"$f":"IFERROR(+VLOOKUP(B1490,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1490,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1490]
["",null,{"$f":"IFERROR(+VLOOKUP(B1494,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1494,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1494]
["",null,{"$f":"IFERROR(+VLOOKUP(B1495,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1495,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1495]
["",null,{"$f":"IFERROR(+VLOOKUP(B1500,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1500,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1500]
["",null,{"$f":"IFERROR(+VLOOKUP(B1503,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1503,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1503]
["",null,{"$f":"IFERROR(+VLOOKUP(B1509,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1509,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1509]
["",null,{"$f":"IFERROR(+VLOOKUP(B1510,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1510,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1510]
["",null,{"$f":"IFERROR(+VLOOKUP(B1515,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1515,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1515]
["",null,{"$f":"IFERROR(+VLOOKUP(B1520,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1520,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1520]
["",null,{"$f":"IFERROR(+VLOOKUP(B1524,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1524,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1524]
["",null,{"$f":"IFERROR(+VLOOKUP(B1525,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1525,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1525]
["",null,{"$f":"IFERROR(+VLOOKUP(B1530,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1530,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1530]
["",null,{"$f":"IFERROR(+VLOOKUP(B1535,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1535,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1535]
["",null,{"$f":"IFERROR(+VLOOKUP(B1538,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1538,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1538]
["",null,{"$f":"IFERROR(+VLOOKUP(B1540,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1540,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1540]
["",null,{"$f":"IFERROR(+VLOOKUP(B1545,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1545,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1545]
["",null,{"$f":"IFERROR(+VLOOKUP(B1550,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1550,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1550]
["",null,{"$f":"IFERROR(+VLOOKUP(B1555,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1555,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1555]
["",null,{"$f":"IFERROR(+VLOOKUP(B1556,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1556,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1556]
["",null,{"$f":"IFERROR(+VLOOKUP(B1560,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1560,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1560]
["",null,{"$f":"IFERROR(+VLOOKUP(B1565,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1565,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1565]
["",null,{"$f":"IFERROR(+VLOOKUP(B1570,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1570,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1570]
["",null,{"$f":"IFERROR(+VLOOKUP(B1572,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1572,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1572]
["",null,{"$f":"IFERROR(+VLOOKUP(B1575,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1575,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1575]
["",null,{"$f":"IFERROR(+VLOOKUP(B1580,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1580,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1580]
["",null,{"$f":"IFERROR(+VLOOKUP(B1585,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1585,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1585]
["",null,{"$f":"IFERROR(+VLOOKUP(B1586,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1586,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1586]
["",null,{"$f":"IFERROR(+VLOOKUP(B1590,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1590,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1590]
["",null,{"$f":"IFERROR(+VLOOKUP(B1595,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1595,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1595]
["",null,{"$f":"IFERROR(+VLOOKUP(B1600,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1600,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1600]
["",null,{"$f":"IFERROR(+VLOOKUP(B1601,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1601,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1601]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1607,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B1607,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H1607+I1607-J1607","v":0},0,0,0,{"$f":"K1607+M1607-N1607","v":0},0,0,0,{"$f":"O1607+Q1607-R1607","v":0},null,0,0,{"$f":"S1607+U1607-V1607","v":0},0,{"$f":"IFERROR(VLOOKUP(F1607,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B1607),0,1)","v":0},{"$f":"IF(TRIM(B1607&D1607)=\"\",ROW(AA1607),B1607&D1607)","v":1607}]
["",null,{"$f":"IFERROR(+VLOOKUP(B1610,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1610,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1610]
["",null,{"$f":"IFERROR(+VLOOKUP(B1615,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1615,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1615]
["",null,{"$f":"IFERROR(+VLOOKUP(B1616,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1616,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1616]
["",null,{"$f":"IFERROR(+VLOOKUP(B1621,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1621,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1621]
["",null,{"$f":"IFERROR(+VLOOKUP(B1625,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1625,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1625]
["",null,{"$f":"IFERROR(+VLOOKUP(B1630,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1630,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1630]
["",null,{"$f":"IFERROR(+VLOOKUP(B1631,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1631,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1631]
["",null,{"$f":"IFERROR(+VLOOKUP(B1636,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1636,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1636]
["",null,{"$f":"IFERROR(+VLOOKUP(B1641,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1641,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1641]
["",null,{"$f":"IFERROR(+VLOOKUP(B1645,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1645,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1645]
["",null,{"$f":"IFERROR(+VLOOKUP(B1646,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1646,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1646]
["",null,{"$f":"IFERROR(+VLOOKUP(B1651,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1651,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1651]
["",null,{"$f":"IFERROR(+VLOOKUP(B1656,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1656,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1656]
["",null,{"$f":"IFERROR(+VLOOKUP(B1659,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1659,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1659]
["",null,{"$f":"IFERROR(+VLOOKUP(B1661,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1661,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1661]
["",null,{"$f":"IFERROR(+VLOOKUP(B1666,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1666,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1666]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1671,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B1671,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H1671+I1671-J1671","v":0},0,0,0,{"$f":"K1671+M1671-N1671","v":0},0,0,0,{"$f":"O1671+Q1671-R1671","v":0},null,0,0,{"$f":"S1671+U1671-V1671","v":0},0,{"$f":"IFERROR(VLOOKUP(F1671,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B1671),0,1)","v":0},{"$f":"IF(TRIM(B1671&D1671)=\"\",ROW(AA1671),B1671&D1671)","v":1671}]
["",null,{"$f":"IFERROR(+VLOOKUP(B1675,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1675,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1675]
["",null,{"$f":"IFERROR(+VLOOKUP(B1676,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1676,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1676]
["",null,{"$f":"IFERROR(+VLOOKUP(B1681,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1681,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1681]
["",null,{"$f":"IFERROR(+VLOOKUP(B1686,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1686,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1686]
["",null,{"$f":"IFERROR(+VLOOKUP(B1691,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1691,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1691]
["",null,{"$f":"IFERROR(+VLOOKUP(B1693,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1693,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1693]
["",null,{"$f":"IFERROR(+VLOOKUP(B1696,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1696,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1696]
["",null,{"$f":"IFERROR(+VLOOKUP(B1701,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1701,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1701]
["",null,{"$f":"IFERROR(+VLOOKUP(B1706,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1706,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1706]
["",null,{"$f":"IFERROR(+VLOOKUP(B1707,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1707,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1707]
["",null,{"$f":"IFERROR(+VLOOKUP(B1711,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1711,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1711]
["",null,{"$f":"IFERROR(+VLOOKUP(B1716,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1716,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1716]
["",null,{"$f":"IFERROR(+VLOOKUP(B1721,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1721,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1721]
["",null,{"$f":"IFERROR(+VLOOKUP(B1723,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1723,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1723]
["",null,{"$f":"IFERROR(+VLOOKUP(B1726,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1726,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1726]
["",null,{"$f":"IFERROR(+VLOOKUP(B1731,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1731,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1731]
["",null,{"$f":"IFERROR(+VLOOKUP(B1736,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1736,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1736]
["",null,{"$f":"IFERROR(+VLOOKUP(B1737,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1737,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1737]
["",null,{"$f":"IFERROR(+VLOOKUP(B1741,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1741,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1741]
["",null,{"$f":"IFERROR(+VLOOKUP(B1746,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1746,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1746]
["",null,{"$f":"IFERROR(+VLOOKUP(B1751,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1751,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1751]
["",null,{"$f":"IFERROR(+VLOOKUP(B1752,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1752,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1752]
["",null,{"$f":"IFERROR(+VLOOKUP(B1758,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1758,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1758]
["",null,{"$f":"IFERROR(+VLOOKUP(B1761,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1761,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1761]
["",null,{"$f":"IFERROR(+VLOOKUP(B1766,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1766,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1766]
["",null,{"$f":"IFERROR(+VLOOKUP(B1767,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1767,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1767]
["",null,{"$f":"IFERROR(+VLOOKUP(B1772,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1772,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1772]
["",null,{"$f":"IFERROR(+VLOOKUP(B1776,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1776,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1776]
["",null,{"$f":"IFERROR(+VLOOKUP(B1781,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1781,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1781]
["",null,{"$f":"IFERROR(+VLOOKUP(B1782,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1782,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1782]
["",null,{"$f":"IFERROR(+VLOOKUP(B1787,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1787,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1787]
["",null,{"$f":"IFERROR(+VLOOKUP(B1792,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1792,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1792]
["",null,{"$f":"IFERROR(+VLOOKUP(B1796,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1796,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1796]
["",null,{"$f":"IFERROR(+VLOOKUP(B1797,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1797,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1797]
["",null,{"$f":"IFERROR(+VLOOKUP(B1802,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1802,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1802]
["",null,{"$f":"IFERROR(+VLOOKUP(B1807,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1807,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1807]
["",null,{"$f":"IFERROR(+VLOOKUP(B1810,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1810,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1810]
["",null,{"$f":"IFERROR(+VLOOKUP(B1812,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1812,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1812]
["",null,{"$f":"IFERROR(+VLOOKUP(B1817,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1817,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1817]
["",null,{"$f":"IFERROR(+VLOOKUP(B1822,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1822,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1822]
["",null,{"$f":"IFERROR(+VLOOKUP(B1824,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1824,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1824]
["",null,{"$f":"IFERROR(+VLOOKUP(B1827,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1827,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1827]
["",null,{"$f":"IFERROR(+VLOOKUP(B1832,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1832,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1832]
["",null,{"$f":"IFERROR(+VLOOKUP(B1837,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1837,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1837]
["",null,{"$f":"IFERROR(+VLOOKUP(B1842,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1842,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1842]
["",null,{"$f":"IFERROR(+VLOOKUP(B1845,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1845,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1845]
["",null,{"$f":"IFERROR(+VLOOKUP(B1847,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1847,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1847]
["",null,{"$f":"IFERROR(+VLOOKUP(B1852,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1852,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1852]
["",null,{"$f":"IFERROR(+VLOOKUP(B1857,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1857,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1857]
["",null,{"$f":"IFERROR(+VLOOKUP(B1858,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1858,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1858]
["",null,{"$f":"IFERROR(+VLOOKUP(B1862,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1862,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1862]
["",null,{"$f":"IFERROR(+VLOOKUP(B1867,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1867,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1867]
["",null,{"$f":"IFERROR(+VLOOKUP(B1872,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1872,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1872]
["",null,{"$f":"IFERROR(+VLOOKUP(B1873,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1873,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1873]
["",null,{"$f":"IFERROR(+VLOOKUP(B1879,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1879,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1879]
["",null,{"$f":"IFERROR(+VLOOKUP(B1882,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1882,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1882]
["",null,{"$f":"IFERROR(+VLOOKUP(B1887,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1887,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1887]
["",null,{"$f":"IFERROR(+VLOOKUP(B1888,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1888,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1888]
["",null,{"$f":"IFERROR(+VLOOKUP(B1893,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1893,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1893]
["",null,{"$f":"IFERROR(+VLOOKUP(B1897,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1897,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1897]
["",null,{"$f":"IFERROR(+VLOOKUP(B1902,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1902,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1902]
["",null,{"$f":"IFERROR(+VLOOKUP(B1903,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1903,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1903]
["",null,{"$f":"IFERROR(+VLOOKUP(B1908,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1908,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1908]
["",null,{"$f":"IFERROR(+VLOOKUP(B1911,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1911,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1911]
["",null,{"$f":"IFERROR(+VLOOKUP(B1917,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1917,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1917]
["",null,{"$f":"IFERROR(+VLOOKUP(B1918,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1918,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1918]
["",null,{"$f":"IFERROR(+VLOOKUP(B1923,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1923,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1923]
[{"$f":"IFERROR(SUBSTITUTE(MID(B1927,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B1927,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H1927+I1927-J1927","v":0},0,0,0,{"$f":"K1927+M1927-N1927","v":0},0,0,0,{"$f":"O1927+Q1927-R1927","v":0},null,0,0,{"$f":"S1927+U1927-V1927","v":0},0,{"$f":"IFERROR(VLOOKUP(F1927,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B1927),0,1)","v":0},{"$f":"IF(TRIM(B1927&D1927)=\"\",ROW(AA1927),B1927&D1927)","v":1927}]
["",null,{"$f":"IFERROR(+VLOOKUP(B1932,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1932,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1932]
["",null,{"$f":"IFERROR(+VLOOKUP(B1933,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1933,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1933]
["",null,{"$f":"IFERROR(+VLOOKUP(B1938,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1938,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1938]
["",null,{"$f":"IFERROR(+VLOOKUP(B1943,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1943,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1943]
["",null,{"$f":"IFERROR(+VLOOKUP(B1945,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1945,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1945]
["",null,{"$f":"IFERROR(+VLOOKUP(B1948,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1948,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1948]
["",null,{"$f":"IFERROR(+VLOOKUP(B1953,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1953,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1953]
["",null,{"$f":"IFERROR(+VLOOKUP(B1958,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1958,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1958]
["",null,{"$f":"IFERROR(+VLOOKUP(B1962,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1962,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1962]
["",null,{"$f":"IFERROR(+VLOOKUP(B1963,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1963,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1963]
["",null,{"$f":"IFERROR(+VLOOKUP(B1968,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1968,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1968]
["",null,{"$f":"IFERROR(+VLOOKUP(B1973,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1973,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1973]
["",null,{"$f":"IFERROR(+VLOOKUP(B1975,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1975,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1975]
["",null,{"$f":"IFERROR(+VLOOKUP(B1978,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1978,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1978]
["",null,{"$f":"IFERROR(+VLOOKUP(B1983,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1983,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1983]
["",null,{"$f":"IFERROR(+VLOOKUP(B1988,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1988,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1988]
["",null,{"$f":"IFERROR(+VLOOKUP(B1993,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1993,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1993]
["",null,{"$f":"IFERROR(+VLOOKUP(B1996,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1996,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1996]
["",null,{"$f":"IFERROR(+VLOOKUP(B1998,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F1998,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,1998]
["",null,{"$f":"IFERROR(+VLOOKUP(B2003,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2003,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2003]
["",null,{"$f":"IFERROR(+VLOOKUP(B2008,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2008,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2008]
["",null,{"$f":"IFERROR(+VLOOKUP(B2009,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2009,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2009]
["",null,{"$f":"IFERROR(+VLOOKUP(B2013,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2013,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2013]
["",null,{"$f":"IFERROR(+VLOOKUP(B2018,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2018,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2018]
["",null,{"$f":"IFERROR(+VLOOKUP(B2023,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2023,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2023]
["",null,{"$f":"IFERROR(+VLOOKUP(B2024,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2024,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2024]
["",null,{"$f":"IFERROR(+VLOOKUP(B2030,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2030,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2030]
["",null,{"$f":"IFERROR(+VLOOKUP(B2033,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2033,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2033]
["",null,{"$f":"IFERROR(+VLOOKUP(B2038,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2038,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2038]
["",null,{"$f":"IFERROR(+VLOOKUP(B2039,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2039,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2039]
["",null,{"$f":"IFERROR(+VLOOKUP(B2044,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2044,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2044]
["",null,{"$f":"IFERROR(+VLOOKUP(B2048,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2048,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2048]
["",null,{"$f":"IFERROR(+VLOOKUP(B2053,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2053,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2053]
["",null,{"$f":"IFERROR(+VLOOKUP(B2054,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2054,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2054]
["",null,{"$f":"IFERROR(+VLOOKUP(B2059,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2059,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2059]
["",null,{"$f":"IFERROR(+VLOOKUP(B2062,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2062,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2062]
["",null,{"$f":"IFERROR(+VLOOKUP(B2068,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2068,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2068]
["",null,{"$f":"IFERROR(+VLOOKUP(B2069,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2069,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2069]
["",null,{"$f":"IFERROR(+VLOOKUP(B2074,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2074,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2074]
["",null,{"$f":"IFERROR(+VLOOKUP(B2078,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2078,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2078]
["",null,{"$f":"IFERROR(+VLOOKUP(B2083,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2083,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2083]
["",null,{"$f":"IFERROR(+VLOOKUP(B2084,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2084,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2084]
["",null,{"$f":"IFERROR(+VLOOKUP(B2089,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2089,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2089]
["",null,{"$f":"IFERROR(+VLOOKUP(B2094,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2094,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2094]
["",null,{"$f":"IFERROR(+VLOOKUP(B2096,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2096,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2096]
["",null,{"$f":"IFERROR(+VLOOKUP(B2099,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2099,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2099]
["",null,{"$f":"IFERROR(+VLOOKUP(B2104,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2104,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2104]
["",null,{"$f":"IFERROR(+VLOOKUP(B2109,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2109,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2109]
["",null,{"$f":"IFERROR(+VLOOKUP(B2113,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2113,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2113]
["",null,{"$f":"IFERROR(+VLOOKUP(B2114,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2114,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2114]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2119,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B2119,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H2119+I2119-J2119","v":0},0,0,0,{"$f":"K2119+M2119-N2119","v":0},0,0,0,{"$f":"O2119+Q2119-R2119","v":0},null,0,0,{"$f":"S2119+U2119-V2119","v":0},0,{"$f":"IFERROR(VLOOKUP(F2119,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B2119),0,1)","v":0},{"$f":"IF(TRIM(B2119&D2119)=\"\",ROW(AA2119),B2119&D2119)","v":2119}]
["",null,{"$f":"IFERROR(+VLOOKUP(B2124,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2124,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2124]
["",null,{"$f":"IFERROR(+VLOOKUP(B2129,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2129,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2129]
["",null,{"$f":"IFERROR(+VLOOKUP(B2131,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2131,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2131]
["",null,{"$f":"IFERROR(+VLOOKUP(B2134,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2134,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2134]
["",null,{"$f":"IFERROR(+VLOOKUP(B2139,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2139,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2139]
["",null,{"$f":"IFERROR(+VLOOKUP(B2144,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2144,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2144]
["",null,{"$f":"IFERROR(+VLOOKUP(B2147,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2147,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2147]
["",null,{"$f":"IFERROR(+VLOOKUP(B2149,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2149,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2149]
["",null,{"$f":"IFERROR(+VLOOKUP(B2154,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2154,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2154]
["",null,{"$f":"IFERROR(+VLOOKUP(B2159,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2159,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2159]
["",null,{"$f":"IFERROR(+VLOOKUP(B2160,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2160,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2160]
["",null,{"$f":"IFERROR(+VLOOKUP(B2165,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2165,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2165]
["",null,{"$f":"IFERROR(+VLOOKUP(B2169,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2169,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2169]
["",null,{"$f":"IFERROR(+VLOOKUP(B2174,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2174,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2174]
["",null,{"$f":"IFERROR(+VLOOKUP(B2175,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2175,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2175]
["",null,{"$f":"IFERROR(+VLOOKUP(B2179,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2179,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2179]
["",null,{"$f":"IFERROR(+VLOOKUP(B2184,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2184,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2184]
["",null,{"$f":"IFERROR(+VLOOKUP(B2189,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2189,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2189]
["",null,{"$f":"IFERROR(+VLOOKUP(B2190,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2190,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2190]
["",null,{"$f":"IFERROR(+VLOOKUP(B2195,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2195,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2195]
["",null,{"$f":"IFERROR(+VLOOKUP(B2199,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2199,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2199]
["",null,{"$f":"IFERROR(+VLOOKUP(B2204,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2204,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2204]
["",null,{"$f":"IFERROR(+VLOOKUP(B2205,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2205,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2205]
["",null,{"$f":"IFERROR(+VLOOKUP(B2210,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2210,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2210]
["",null,{"$f":"IFERROR(+VLOOKUP(B2213,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2213,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2213]
["",null,{"$f":"IFERROR(+VLOOKUP(B2219,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2219,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2219]
["",null,{"$f":"IFERROR(+VLOOKUP(B2220,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2220,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2220]
["",null,{"$f":"IFERROR(+VLOOKUP(B2225,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2225,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2225]
["",null,{"$f":"IFERROR(+VLOOKUP(B2230,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2230,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2230]
["",null,{"$f":"IFERROR(+VLOOKUP(B2234,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2234,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2234]
["",null,{"$f":"IFERROR(+VLOOKUP(B2235,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2235,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2235]
["",null,{"$f":"IFERROR(+VLOOKUP(B2240,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2240,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2240]
["",null,{"$f":"IFERROR(+VLOOKUP(B2245,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2245,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2245]
["",null,{"$f":"IFERROR(+VLOOKUP(B2248,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2248,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2248]
["",null,{"$f":"IFERROR(+VLOOKUP(B2250,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2250,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2250]
["",null,{"$f":"IFERROR(+VLOOKUP(B2255,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2255,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2255]
["",null,{"$f":"IFERROR(+VLOOKUP(B2260,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2260,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2260]
["",null,{"$f":"IFERROR(+VLOOKUP(B2264,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2264,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2264]
["",null,{"$f":"IFERROR(+VLOOKUP(B2265,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2265,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2265]
["",null,{"$f":"IFERROR(+VLOOKUP(B2270,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2270,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2270]
["",null,{"$f":"IFERROR(+VLOOKUP(B2275,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2275,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2275]
["",null,{"$f":"IFERROR(+VLOOKUP(B2280,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2280,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2280]
["",null,{"$f":"IFERROR(+VLOOKUP(B2282,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2282,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2282]
["",null,{"$f":"IFERROR(+VLOOKUP(B2285,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2285,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2285]
["",null,{"$f":"IFERROR(+VLOOKUP(B2290,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2290,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2290]
["",null,{"$f":"IFERROR(+VLOOKUP(B2295,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2295,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2295]
["",null,{"$f":"IFERROR(+VLOOKUP(B2296,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2296,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2296]
["",null,{"$f":"IFERROR(+VLOOKUP(B2300,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2300,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2300]
["",null,{"$f":"IFERROR(+VLOOKUP(B2305,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2305,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2305]
["",null,{"$f":"IFERROR(+VLOOKUP(B2310,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2310,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2310]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2311,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B2311,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H2311+I2311-J2311","v":0},0,0,0,{"$f":"K2311+M2311-N2311","v":0},0,0,0,{"$f":"O2311+Q2311-R2311","v":0},null,0,0,{"$f":"S2311+U2311-V2311","v":0},0,{"$f":"IFERROR(VLOOKUP(F2311,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B2311),0,1)","v":0},{"$f":"IF(TRIM(B2311&D2311)=\"\",ROW(AA2311),B2311&D2311)","v":2311}]
["",null,{"$f":"IFERROR(+VLOOKUP(B2316,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2316,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2316]
["",null,{"$f":"IFERROR(+VLOOKUP(B2320,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2320,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2320]
["",null,{"$f":"IFERROR(+VLOOKUP(B2325,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2325,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2325]
["",null,{"$f":"IFERROR(+VLOOKUP(B2326,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2326,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2326]
["",null,{"$f":"IFERROR(+VLOOKUP(B2330,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2330,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2330]
["",null,{"$f":"IFERROR(+VLOOKUP(B2335,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2335,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2335]
["",null,{"$f":"IFERROR(+VLOOKUP(B2340,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2340,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2340]
["",null,{"$f":"IFERROR(+VLOOKUP(B2341,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2341,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2341]
["",null,{"$f":"IFERROR(+VLOOKUP(B2346,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2346,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2346]
["",null,{"$f":"IFERROR(+VLOOKUP(B2351,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2351,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2351]
["",null,{"$f":"IFERROR(+VLOOKUP(B2355,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2355,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2355]
["",null,{"$f":"IFERROR(+VLOOKUP(B2356,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2356,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2356]
["",null,{"$f":"IFERROR(+VLOOKUP(B2361,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2361,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2361]
["",null,{"$f":"IFERROR(+VLOOKUP(B2364,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2364,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2364]
["",null,{"$f":"IFERROR(+VLOOKUP(B2370,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2370,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2370]
["",null,{"$f":"IFERROR(+VLOOKUP(B2371,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2371,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2371]
["",null,{"$f":"IFERROR(+VLOOKUP(B2376,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2376,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2376]
["",null,{"$f":"IFERROR(+VLOOKUP(B2381,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2381,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2381]
["",null,{"$f":"IFERROR(+VLOOKUP(B2385,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2385,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2385]
["",null,{"$f":"IFERROR(+VLOOKUP(B2386,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2386,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2386]
["",null,{"$f":"IFERROR(+VLOOKUP(B2391,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2391,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2391]
["",null,{"$f":"IFERROR(+VLOOKUP(B2396,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2396,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2396]
["",null,{"$f":"IFERROR(+VLOOKUP(B2399,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2399,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2399]
["",null,{"$f":"IFERROR(+VLOOKUP(B2401,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2401,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2401]
["",null,{"$f":"IFERROR(+VLOOKUP(B2406,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2406,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2406]
["",null,{"$f":"IFERROR(+VLOOKUP(B2411,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2411,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2411]
["",null,{"$f":"IFERROR(+VLOOKUP(B2416,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2416,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2416]
["",null,{"$f":"IFERROR(+VLOOKUP(B2417,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2417,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2417]
["",null,{"$f":"IFERROR(+VLOOKUP(B2421,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2421,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2421]
["",null,{"$f":"IFERROR(+VLOOKUP(B2426,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2426,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2426]
["",null,{"$f":"IFERROR(+VLOOKUP(B2431,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2431,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2431]
["",null,{"$f":"IFERROR(+VLOOKUP(B2433,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2433,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2433]
["",null,{"$f":"IFERROR(+VLOOKUP(B2436,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2436,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2436]
["",null,{"$f":"IFERROR(+VLOOKUP(B2441,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2441,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2441]
["",null,{"$f":"IFERROR(+VLOOKUP(B2446,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2446,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2446]
["",null,{"$f":"IFERROR(+VLOOKUP(B2447,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2447,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2447]
["",null,{"$f":"IFERROR(+VLOOKUP(B2451,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2451,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2451]
["",null,{"$f":"IFERROR(+VLOOKUP(B2456,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2456,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2456]
["",null,{"$f":"IFERROR(+VLOOKUP(B2461,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2461,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2461]
["",null,{"$f":"IFERROR(+VLOOKUP(B2462,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2462,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2462]
["",null,{"$f":"IFERROR(+VLOOKUP(B2468,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2468,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2468]
["",null,{"$f":"IFERROR(+VLOOKUP(B2471,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2471,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2471]
["",null,{"$f":"IFERROR(+VLOOKUP(B2476,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2476,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2476]
["",null,{"$f":"IFERROR(+VLOOKUP(B2477,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2477,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2477]
["",null,{"$f":"IFERROR(+VLOOKUP(B2481,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2481,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2481]
["",null,{"$f":"IFERROR(+VLOOKUP(B2486,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2486,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2486]
["",null,{"$f":"IFERROR(+VLOOKUP(B2491,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2491,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2491]
["",null,{"$f":"IFERROR(+VLOOKUP(B2492,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2492,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2492]
["",null,{"$f":"IFERROR(+VLOOKUP(B2497,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2497,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2497]
["",null,{"$f":"IFERROR(+VLOOKUP(B2502,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2502,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2502]
["",null,{"$f":"IFERROR(+VLOOKUP(B2506,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2506,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2506]
["",null,{"$f":"IFERROR(+VLOOKUP(B2507,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2507,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2507]
["",null,{"$f":"IFERROR(+VLOOKUP(B2512,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2512,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2512]
["",null,{"$f":"IFERROR(+VLOOKUP(B2516,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2516,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2516]
["",null,{"$f":"IFERROR(+VLOOKUP(B2521,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2521,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2521]
["",null,{"$f":"IFERROR(+VLOOKUP(B2522,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2522,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2522]
["",null,{"$f":"IFERROR(+VLOOKUP(B2527,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2527,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2527]
["",null,{"$f":"IFERROR(+VLOOKUP(B2532,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2532,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2532]
["",null,{"$f":"IFERROR(+VLOOKUP(B2534,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2534,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2534]
["",null,{"$f":"IFERROR(+VLOOKUP(B2537,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2537,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2537]
["",null,{"$f":"IFERROR(+VLOOKUP(B2542,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2542,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2542]
["",null,{"$f":"IFERROR(+VLOOKUP(B2547,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2547,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2547]
["",null,{"$f":"IFERROR(+VLOOKUP(B2550,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2550,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2550]
["",null,{"$f":"IFERROR(+VLOOKUP(B2552,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2552,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2552]
["",null,{"$f":"IFERROR(+VLOOKUP(B2557,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2557,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2557]
["",null,{"$f":"IFERROR(+VLOOKUP(B2562,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2562,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2562]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2567,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B2567,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H2567+I2567-J2567","v":0},0,0,0,{"$f":"K2567+M2567-N2567","v":0},0,0,0,{"$f":"O2567+Q2567-R2567","v":0},null,0,0,{"$f":"S2567+U2567-V2567","v":0},0,{"$f":"IFERROR(VLOOKUP(F2567,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B2567),0,1)","v":0},{"$f":"IF(TRIM(B2567&D2567)=\"\",ROW(AA2567),B2567&D2567)","v":2567}]
["",null,{"$f":"IFERROR(+VLOOKUP(B2568,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2568,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2568]
["",null,{"$f":"IFERROR(+VLOOKUP(B2572,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2572,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2572]
["",null,{"$f":"IFERROR(+VLOOKUP(B2577,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2577,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2577]
["",null,{"$f":"IFERROR(+VLOOKUP(B2582,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2582,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2582]
["",null,{"$f":"IFERROR(+VLOOKUP(B2585,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2585,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2585]
["",null,{"$f":"IFERROR(+VLOOKUP(B2587,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2587,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2587]
["",null,{"$f":"IFERROR(+VLOOKUP(B2592,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2592,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2592]
["",null,{"$f":"IFERROR(+VLOOKUP(B2597,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2597,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2597]
["",null,{"$f":"IFERROR(+VLOOKUP(B2598,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2598,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2598]
["",null,{"$f":"IFERROR(+VLOOKUP(B2602,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2602,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2602]
["",null,{"$f":"IFERROR(+VLOOKUP(B2607,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2607,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2607]
["",null,{"$f":"IFERROR(+VLOOKUP(B2612,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2612,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2612]
["",null,{"$f":"IFERROR(+VLOOKUP(B2613,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2613,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2613]
["",null,{"$f":"IFERROR(+VLOOKUP(B2619,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2619,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2619]
["",null,{"$f":"IFERROR(+VLOOKUP(B2622,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2622,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2622]
["",null,{"$f":"IFERROR(+VLOOKUP(B2627,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2627,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2627]
["",null,{"$f":"IFERROR(+VLOOKUP(B2628,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2628,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2628]
["",null,{"$f":"IFERROR(+VLOOKUP(B2633,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2633,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2633]
["",null,{"$f":"IFERROR(+VLOOKUP(B2637,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2637,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2637]
["",null,{"$f":"IFERROR(+VLOOKUP(B2642,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2642,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2642]
["",null,{"$f":"IFERROR(+VLOOKUP(B2643,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2643,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2643]
["",null,{"$f":"IFERROR(+VLOOKUP(B2648,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2648,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2648]
["",null,{"$f":"IFERROR(+VLOOKUP(B2653,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2653,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2653]
["",null,{"$f":"IFERROR(+VLOOKUP(B2657,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2657,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2657]
["",null,{"$f":"IFERROR(+VLOOKUP(B2658,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2658,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2658]
["",null,{"$f":"IFERROR(+VLOOKUP(B2663,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2663,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2663]
["",null,{"$f":"IFERROR(+VLOOKUP(B2667,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2667,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2667]
["",null,{"$f":"IFERROR(+VLOOKUP(B2672,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2672,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2672]
["",null,{"$f":"IFERROR(+VLOOKUP(B2673,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2673,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2673]
["",null,{"$f":"IFERROR(+VLOOKUP(B2678,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2678,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2678]
["",null,{"$f":"IFERROR(+VLOOKUP(B2683,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2683,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2683]
["",null,{"$f":"IFERROR(+VLOOKUP(B2685,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2685,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2685]
["",null,{"$f":"IFERROR(+VLOOKUP(B2688,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2688,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2688]
["",null,{"$f":"IFERROR(+VLOOKUP(B2693,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2693,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2693]
["",null,{"$f":"IFERROR(+VLOOKUP(B2698,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2698,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2698]
["",null,{"$f":"IFERROR(+VLOOKUP(B2701,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2701,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2701]
["",null,{"$f":"IFERROR(+VLOOKUP(B2703,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2703,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2703]
["",null,{"$f":"IFERROR(+VLOOKUP(B2708,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2708,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2708]
["",null,{"$f":"IFERROR(+VLOOKUP(B2713,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2713,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2713]
["",null,{"$f":"IFERROR(+VLOOKUP(B2718,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2718,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2718]
["",null,{"$f":"IFERROR(+VLOOKUP(B2719,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2719,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2719]
["",null,{"$f":"IFERROR(+VLOOKUP(B2723,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2723,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2723]
["",null,{"$f":"IFERROR(+VLOOKUP(B2728,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2728,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2728]
["",null,{"$f":"IFERROR(+VLOOKUP(B2733,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2733,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2733]
["",null,{"$f":"IFERROR(+VLOOKUP(B2736,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2736,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2736]
["",null,{"$f":"IFERROR(+VLOOKUP(B2738,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2738,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2738]
["",null,{"$f":"IFERROR(+VLOOKUP(B2743,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2743,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2743]
["",null,{"$f":"IFERROR(+VLOOKUP(B2748,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2748,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2748]
["",null,{"$f":"IFERROR(+VLOOKUP(B2749,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2749,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2749]
["",null,{"$f":"IFERROR(+VLOOKUP(B2754,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2754,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2754]
["",null,{"$f":"IFERROR(+VLOOKUP(B2758,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2758,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2758]
["",null,{"$f":"IFERROR(+VLOOKUP(B2763,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2763,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2763]
["",null,{"$f":"IFERROR(+VLOOKUP(B2764,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2764,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2764]
["",null,{"$f":"IFERROR(+VLOOKUP(B2770,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2770,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2770]
["",null,{"$f":"IFERROR(+VLOOKUP(B2773,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2773,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2773]
["",null,{"$f":"IFERROR(+VLOOKUP(B2778,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2778,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2778]
["",null,{"$f":"IFERROR(+VLOOKUP(B2779,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2779,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2779]
["",null,{"$f":"IFERROR(+VLOOKUP(B2784,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2784,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2784]
["",null,{"$f":"IFERROR(+VLOOKUP(B2788,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2788,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2788]
["",null,{"$f":"IFERROR(+VLOOKUP(B2793,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2793,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2793]
["",null,{"$f":"IFERROR(+VLOOKUP(B2794,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2794,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2794]
["",null,{"$f":"IFERROR(+VLOOKUP(B2799,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2799,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2799]
["",null,{"$f":"IFERROR(+VLOOKUP(B2802,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2802,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2802]
["",null,{"$f":"IFERROR(+VLOOKUP(B2808,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2808,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2808]
["",null,{"$f":"IFERROR(+VLOOKUP(B2809,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2809,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2809]
["",null,{"$f":"IFERROR(+VLOOKUP(B2814,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2814,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2814]
["",null,{"$f":"IFERROR(+VLOOKUP(B2819,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2819,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2819]
[{"$f":"IFERROR(SUBSTITUTE(MID(B2823,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B2823,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H2823+I2823-J2823","v":0},0,0,0,{"$f":"K2823+M2823-N2823","v":0},0,0,0,{"$f":"O2823+Q2823-R2823","v":0},null,0,0,{"$f":"S2823+U2823-V2823","v":0},0,{"$f":"IFERROR(VLOOKUP(F2823,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B2823),0,1)","v":0},{"$f":"IF(TRIM(B2823&D2823)=\"\",ROW(AA2823),B2823&D2823)","v":2823}]
["",null,{"$f":"IFERROR(+VLOOKUP(B2824,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2824,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2824]
["",null,{"$f":"IFERROR(+VLOOKUP(B2829,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2829,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2829]
["",null,{"$f":"IFERROR(+VLOOKUP(B2834,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2834,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2834]
["",null,{"$f":"IFERROR(+VLOOKUP(B2836,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2836,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2836]
["",null,{"$f":"IFERROR(+VLOOKUP(B2839,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2839,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2839]
["",null,{"$f":"IFERROR(+VLOOKUP(B2844,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2844,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2844]
["",null,{"$f":"IFERROR(+VLOOKUP(B2849,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2849,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2849]
["",null,{"$f":"IFERROR(+VLOOKUP(B2854,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2854,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2854]
["",null,{"$f":"IFERROR(+VLOOKUP(B2857,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2857,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2857]
["",null,{"$f":"IFERROR(+VLOOKUP(B2859,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2859,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2859]
["",null,{"$f":"IFERROR(+VLOOKUP(B2864,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2864,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2864]
["",null,{"$f":"IFERROR(+VLOOKUP(B2869,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2869,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2869]
["",null,{"$f":"IFERROR(+VLOOKUP(B2871,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2871,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2871]
["",null,{"$f":"IFERROR(+VLOOKUP(B2874,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2874,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2874]
["",null,{"$f":"IFERROR(+VLOOKUP(B2879,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2879,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2879]
["",null,{"$f":"IFERROR(+VLOOKUP(B2884,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2884,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2884]
["",null,{"$f":"IFERROR(+VLOOKUP(B2885,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2885,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2885]
["",null,{"$f":"IFERROR(+VLOOKUP(B2891,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2891,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2891]
["",null,{"$f":"IFERROR(+VLOOKUP(B2894,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2894,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2894]
["",null,{"$f":"IFERROR(+VLOOKUP(B2899,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2899,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2899]
["",null,{"$f":"IFERROR(+VLOOKUP(B2900,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2900,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2900]
["",null,{"$f":"IFERROR(+VLOOKUP(B2905,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2905,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2905]
["",null,{"$f":"IFERROR(+VLOOKUP(B2909,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2909,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2909]
["",null,{"$f":"IFERROR(+VLOOKUP(B2914,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2914,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2914]
["",null,{"$f":"IFERROR(+VLOOKUP(B2915,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2915,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2915]
["",null,{"$f":"IFERROR(+VLOOKUP(B2919,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2919,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2919]
["",null,{"$f":"IFERROR(+VLOOKUP(B2924,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2924,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2924]
["",null,{"$f":"IFERROR(+VLOOKUP(B2929,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2929,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2929]
["",null,{"$f":"IFERROR(+VLOOKUP(B2930,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2930,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2930]
["",null,{"$f":"IFERROR(+VLOOKUP(B2935,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2935,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2935]
["",null,{"$f":"IFERROR(+VLOOKUP(B2939,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2939,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2939]
["",null,{"$f":"IFERROR(+VLOOKUP(B2944,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2944,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2944]
["",null,{"$f":"IFERROR(+VLOOKUP(B2945,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2945,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2945]
["",null,{"$f":"IFERROR(+VLOOKUP(B2950,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2950,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2950]
["",null,{"$f":"IFERROR(+VLOOKUP(B2953,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2953,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2953]
["",null,{"$f":"IFERROR(+VLOOKUP(B2959,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2959,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2959]
["",null,{"$f":"IFERROR(+VLOOKUP(B2960,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2960,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2960]
["",null,{"$f":"IFERROR(+VLOOKUP(B2965,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2965,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2965]
["",null,{"$f":"IFERROR(+VLOOKUP(B2970,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2970,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2970]
["",null,{"$f":"IFERROR(+VLOOKUP(B2974,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2974,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2974]
["",null,{"$f":"IFERROR(+VLOOKUP(B2975,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2975,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2975]
["",null,{"$f":"IFERROR(+VLOOKUP(B2980,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2980,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2980]
["",null,{"$f":"IFERROR(+VLOOKUP(B2985,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2985,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2985]
["",null,{"$f":"IFERROR(+VLOOKUP(B2987,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2987,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2987]
["",null,{"$f":"IFERROR(+VLOOKUP(B2990,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2990,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2990]
["",null,{"$f":"IFERROR(+VLOOKUP(B2995,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F2995,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,2995]
["",null,{"$f":"IFERROR(+VLOOKUP(B3000,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3000,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3000]
["",null,{"$f":"IFERROR(+VLOOKUP(B3005,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3005,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3005]
["",null,{"$f":"IFERROR(+VLOOKUP(B3008,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3008,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3008]
["",null,{"$f":"IFERROR(+VLOOKUP(B3010,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3010,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3010]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3015,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B3015,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H3015+I3015-J3015","v":0},0,0,0,{"$f":"K3015+M3015-N3015","v":0},0,0,0,{"$f":"O3015+Q3015-R3015","v":0},null,0,0,{"$f":"S3015+U3015-V3015","v":0},0,{"$f":"IFERROR(VLOOKUP(F3015,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B3015),0,1)","v":0},{"$f":"IF(TRIM(B3015&D3015)=\"\",ROW(AA3015),B3015&D3015)","v":3015}]
["",null,{"$f":"IFERROR(+VLOOKUP(B3020,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3020,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3020]
["",null,{"$f":"IFERROR(+VLOOKUP(B3022,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3022,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3022]
["",null,{"$f":"IFERROR(+VLOOKUP(B3025,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3025,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3025]
["",null,{"$f":"IFERROR(+VLOOKUP(B3030,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3030,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3030]
["",null,{"$f":"IFERROR(+VLOOKUP(B3035,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3035,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3035]
["",null,{"$f":"IFERROR(+VLOOKUP(B3036,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3036,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3036]
["",null,{"$f":"IFERROR(+VLOOKUP(B3040,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3040,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3040]
["",null,{"$f":"IFERROR(+VLOOKUP(B3045,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3045,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3045]
["",null,{"$f":"IFERROR(+VLOOKUP(B3050,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3050,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3050]
["",null,{"$f":"IFERROR(+VLOOKUP(B3051,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3051,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3051]
["",null,{"$f":"IFERROR(+VLOOKUP(B3056,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3056,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3056]
["",null,{"$f":"IFERROR(+VLOOKUP(B3060,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3060,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3060]
["",null,{"$f":"IFERROR(+VLOOKUP(B3065,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3065,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3065]
["",null,{"$f":"IFERROR(+VLOOKUP(B3066,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3066,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3066]
["",null,{"$f":"IFERROR(+VLOOKUP(B3071,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3071,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3071]
["",null,{"$f":"IFERROR(+VLOOKUP(B3074,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3074,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3074]
["",null,{"$f":"IFERROR(+VLOOKUP(B3080,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3080,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3080]
["",null,{"$f":"IFERROR(+VLOOKUP(B3081,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3081,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3081]
["",null,{"$f":"IFERROR(+VLOOKUP(B3086,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3086,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3086]
["",null,{"$f":"IFERROR(+VLOOKUP(B3091,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3091,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3091]
["",null,{"$f":"IFERROR(+VLOOKUP(B3095,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3095,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3095]
["",null,{"$f":"IFERROR(+VLOOKUP(B3096,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3096,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3096]
["",null,{"$f":"IFERROR(+VLOOKUP(B3101,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3101,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3101]
["",null,{"$f":"IFERROR(+VLOOKUP(B3106,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3106,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3106]
["",null,{"$f":"IFERROR(+VLOOKUP(B3109,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3109,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3109]
["",null,{"$f":"IFERROR(+VLOOKUP(B3111,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3111,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3111]
["",null,{"$f":"IFERROR(+VLOOKUP(B3116,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3116,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3116]
["",null,{"$f":"IFERROR(+VLOOKUP(B3121,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3121,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3121]
["",null,{"$f":"IFERROR(+VLOOKUP(B3125,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3125,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3125]
["",null,{"$f":"IFERROR(+VLOOKUP(B3126,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3126,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3126]
["",null,{"$f":"IFERROR(+VLOOKUP(B3131,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3131,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3131]
["",null,{"$f":"IFERROR(+VLOOKUP(B3136,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3136,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3136]
["",null,{"$f":"IFERROR(+VLOOKUP(B3139,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3139,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3139]
["",null,{"$f":"IFERROR(+VLOOKUP(B3141,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3141,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3141]
["",null,{"$f":"IFERROR(+VLOOKUP(B3146,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3146,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3146]
["",null,{"$f":"IFERROR(+VLOOKUP(B3151,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3151,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3151]
["",null,{"$f":"IFERROR(+VLOOKUP(B3156,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3156,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3156]
["",null,{"$f":"IFERROR(+VLOOKUP(B3157,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3157,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3157]
["",null,{"$f":"IFERROR(+VLOOKUP(B3161,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3161,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3161]
["",null,{"$f":"IFERROR(+VLOOKUP(B3166,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3166,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3166]
["",null,{"$f":"IFERROR(+VLOOKUP(B3171,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3171,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3171]
["",null,{"$f":"IFERROR(+VLOOKUP(B3173,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3173,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3173]
["",null,{"$f":"IFERROR(+VLOOKUP(B3176,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3176,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3176]
["",null,{"$f":"IFERROR(+VLOOKUP(B3181,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3181,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3181]
["",null,{"$f":"IFERROR(+VLOOKUP(B3186,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3186,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3186]
["",null,{"$f":"IFERROR(+VLOOKUP(B3187,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3187,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3187]
["",null,{"$f":"IFERROR(+VLOOKUP(B3191,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3191,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3191]
["",null,{"$f":"IFERROR(+VLOOKUP(B3196,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3196,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3196]
["",null,{"$f":"IFERROR(+VLOOKUP(B3201,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3201,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3201]
["",null,{"$f":"IFERROR(+VLOOKUP(B3202,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3202,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3202]
["",null,{"$f":"IFERROR(+VLOOKUP(B3208,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3208,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3208]
["",null,{"$f":"IFERROR(+VLOOKUP(B3211,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3211,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3211]
["",null,{"$f":"IFERROR(+VLOOKUP(B3216,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3216,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3216]
["",null,{"$f":"IFERROR(+VLOOKUP(B3217,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3217,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3217]
["",null,{"$f":"IFERROR(+VLOOKUP(B3222,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3222,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3222]
["",null,{"$f":"IFERROR(+VLOOKUP(B3225,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3225,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3225]
["",null,{"$f":"IFERROR(+VLOOKUP(B3231,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3231,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3231]
["",null,{"$f":"IFERROR(+VLOOKUP(B3232,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3232,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3232]
["",null,{"$f":"IFERROR(+VLOOKUP(B3237,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3237,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3237]
["",null,{"$f":"IFERROR(+VLOOKUP(B3242,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3242,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3242]
["",null,{"$f":"IFERROR(+VLOOKUP(B3246,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3246,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3246]
["",null,{"$f":"IFERROR(+VLOOKUP(B3247,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3247,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3247]
["",null,{"$f":"IFERROR(+VLOOKUP(B3252,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3252,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3252]
["",null,{"$f":"IFERROR(+VLOOKUP(B3257,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3257,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3257]
["",null,{"$f":"IFERROR(+VLOOKUP(B3260,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3260,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3260]
["",null,{"$f":"IFERROR(+VLOOKUP(B3262,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3262,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3262]
["",null,{"$f":"IFERROR(+VLOOKUP(B3267,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3267,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3267]
["",null,{"$f":"IFERROR(+VLOOKUP(B3272,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3272,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3272]
["",null,{"$f":"IFERROR(+VLOOKUP(B3276,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3276,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3276]
["",null,{"$f":"IFERROR(+VLOOKUP(B3277,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3277,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3277]
["",null,{"$f":"IFERROR(+VLOOKUP(B3282,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3282,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3282]
["",null,{"$f":"IFERROR(+VLOOKUP(B3287,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3287,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3287]
["",null,{"$f":"IFERROR(+VLOOKUP(B3292,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3292,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3292]
["",null,{"$f":"IFERROR(+VLOOKUP(B3294,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3294,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3294]
["",null,{"$f":"IFERROR(+VLOOKUP(B3297,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3297,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3297]
["",null,{"$f":"IFERROR(+VLOOKUP(B3302,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3302,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3302]
["",null,{"$f":"IFERROR(+VLOOKUP(B3307,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3307,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3307]
["",null,{"$f":"IFERROR(+VLOOKUP(B3308,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3308,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3308]
["",null,{"$f":"IFERROR(+VLOOKUP(B3312,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3312,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3312]
["",null,{"$f":"IFERROR(+VLOOKUP(B3317,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3317,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3317]
["",null,{"$f":"IFERROR(+VLOOKUP(B3322,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3322,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3322]
["",null,{"$f":"IFERROR(+VLOOKUP(B3323,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3323,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3323]
["",null,{"$f":"IFERROR(+VLOOKUP(B3329,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3329,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3329]
["",null,{"$f":"IFERROR(+VLOOKUP(B3332,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3332,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3332]
["",null,{"$f":"IFERROR(+VLOOKUP(B3337,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3337,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3337]
["",null,{"$f":"IFERROR(+VLOOKUP(B3338,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3338,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3338]
["",null,{"$f":"IFERROR(+VLOOKUP(B3342,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3342,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3342]
["",null,{"$f":"IFERROR(+VLOOKUP(B3347,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3347,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3347]
["",null,{"$f":"IFERROR(+VLOOKUP(B3352,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3352,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3352]
["",null,{"$f":"IFERROR(+VLOOKUP(B3353,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3353,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3353]
["",null,{"$f":"IFERROR(+VLOOKUP(B3358,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3358,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3358]
["",null,{"$f":"IFERROR(+VLOOKUP(B3363,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3363,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3363]
["",null,{"$f":"IFERROR(+VLOOKUP(B3367,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3367,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3367]
["",null,{"$f":"IFERROR(+VLOOKUP(B3368,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3368,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3368]
["",null,{"$f":"IFERROR(+VLOOKUP(B3373,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3373,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3373]
["",null,{"$f":"IFERROR(+VLOOKUP(B3377,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3377,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3377]
["",null,{"$f":"IFERROR(+VLOOKUP(B3382,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3382,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3382]
["",null,{"$f":"IFERROR(+VLOOKUP(B3383,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3383,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3383]
["",null,{"$f":"IFERROR(+VLOOKUP(B3388,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3388,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3388]
["",null,{"$f":"IFERROR(+VLOOKUP(B3393,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3393,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3393]
["",null,{"$f":"IFERROR(+VLOOKUP(B3397,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3397,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3397]
["",null,{"$f":"IFERROR(+VLOOKUP(B3398,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3398,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3398]
["",null,{"$f":"IFERROR(+VLOOKUP(B3403,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3403,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3403]
["",null,{"$f":"IFERROR(+VLOOKUP(B3408,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3408,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3408]
["",null,{"$f":"IFERROR(+VLOOKUP(B3411,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3411,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3411]
["",null,{"$f":"IFERROR(+VLOOKUP(B3413,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3413,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3413]
["",null,{"$f":"IFERROR(+VLOOKUP(B3418,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3418,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3418]
["",null,{"$f":"IFERROR(+VLOOKUP(B3423,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3423,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3423]
["",null,{"$f":"IFERROR(+VLOOKUP(B3425,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3425,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3425]
["",null,{"$f":"IFERROR(+VLOOKUP(B3428,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3428,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3428]
["",null,{"$f":"IFERROR(+VLOOKUP(B3433,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3433,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3433]
["",null,{"$f":"IFERROR(+VLOOKUP(B3438,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3438,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3438]
["",null,{"$f":"IFERROR(+VLOOKUP(B3443,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3443,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3443]
["",null,{"$f":"IFERROR(+VLOOKUP(B3446,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3446,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3446]
["",null,{"$f":"IFERROR(+VLOOKUP(B3448,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3448,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3448]
["",null,{"$f":"IFERROR(+VLOOKUP(B3453,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3453,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3453]
["",null,{"$f":"IFERROR(+VLOOKUP(B3458,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3458,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3458]
["",null,{"$f":"IFERROR(+VLOOKUP(B3459,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3459,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3459]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3463,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B3463,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H3463+I3463-J3463","v":0},0,0,0,{"$f":"K3463+M3463-N3463","v":0},0,0,0,{"$f":"O3463+Q3463-R3463","v":0},null,0,0,{"$f":"S3463+U3463-V3463","v":0},0,{"$f":"IFERROR(VLOOKUP(F3463,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B3463),0,1)","v":0},{"$f":"IF(TRIM(B3463&D3463)=\"\",ROW(AA3463),B3463&D3463)","v":3463}]
["",null,{"$f":"IFERROR(+VLOOKUP(B3468,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3468,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3468]
["",null,{"$f":"IFERROR(+VLOOKUP(B3473,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3473,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3473]
["",null,{"$f":"IFERROR(+VLOOKUP(B3474,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3474,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3474]
["",null,{"$f":"IFERROR(+VLOOKUP(B3480,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3480,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3480]
["",null,{"$f":"IFERROR(+VLOOKUP(B3483,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3483,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3483]
["",null,{"$f":"IFERROR(+VLOOKUP(B3488,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3488,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3488]
["",null,{"$f":"IFERROR(+VLOOKUP(B3489,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3489,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3489]
["",null,{"$f":"IFERROR(+VLOOKUP(B3494,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3494,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3494]
["",null,{"$f":"IFERROR(+VLOOKUP(B3498,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3498,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3498]
["",null,{"$f":"IFERROR(+VLOOKUP(B3503,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3503,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3503]
["",null,{"$f":"IFERROR(+VLOOKUP(B3504,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3504,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3504]
["",null,{"$f":"IFERROR(+VLOOKUP(B3509,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3509,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3509]
["",null,{"$f":"IFERROR(+VLOOKUP(B3512,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3512,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3512]
["",null,{"$f":"IFERROR(+VLOOKUP(B3518,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3518,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3518]
["",null,{"$f":"IFERROR(+VLOOKUP(B3519,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3519,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3519]
["",null,{"$f":"IFERROR(+VLOOKUP(B3524,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3524,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3524]
["",null,{"$f":"IFERROR(+VLOOKUP(B3528,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3528,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3528]
["",null,{"$f":"IFERROR(+VLOOKUP(B3533,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3533,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3533]
["",null,{"$f":"IFERROR(+VLOOKUP(B3534,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3534,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3534]
["",null,{"$f":"IFERROR(+VLOOKUP(B3539,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3539,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3539]
["",null,{"$f":"IFERROR(+VLOOKUP(B3544,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3544,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3544]
["",null,{"$f":"IFERROR(+VLOOKUP(B3546,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3546,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3546]
["",null,{"$f":"IFERROR(+VLOOKUP(B3549,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3549,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3549]
["",null,{"$f":"IFERROR(+VLOOKUP(B3554,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3554,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3554]
["",null,{"$f":"IFERROR(+VLOOKUP(B3559,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3559,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3559]
["",null,{"$f":"IFERROR(+VLOOKUP(B3562,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3562,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3562]
["",null,{"$f":"IFERROR(+VLOOKUP(B3564,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3564,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3564]
["",null,{"$f":"IFERROR(+VLOOKUP(B3569,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3569,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3569]
["",null,{"$f":"IFERROR(+VLOOKUP(B3574,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3574,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3574]
["",null,{"$f":"IFERROR(+VLOOKUP(B3579,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3579,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3579]
["",null,{"$f":"IFERROR(+VLOOKUP(B3580,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3580,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3580]
["",null,{"$f":"IFERROR(+VLOOKUP(B3584,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3584,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3584]
["",null,{"$f":"IFERROR(+VLOOKUP(B3589,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3589,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3589]
["",null,{"$f":"IFERROR(+VLOOKUP(B3594,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3594,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3594]
["",null,{"$f":"IFERROR(+VLOOKUP(B3597,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3597,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3597]
["",null,{"$f":"IFERROR(+VLOOKUP(B3599,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3599,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3599]
["",null,{"$f":"IFERROR(+VLOOKUP(B3604,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3604,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3604]
["",null,{"$f":"IFERROR(+VLOOKUP(B3609,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3609,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3609]
["",null,{"$f":"IFERROR(+VLOOKUP(B3610,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3610,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3610]
["",null,{"$f":"IFERROR(+VLOOKUP(B3614,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3614,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3614]
["",null,{"$f":"IFERROR(+VLOOKUP(B3619,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3619,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3619]
["",null,{"$f":"IFERROR(+VLOOKUP(B3624,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3624,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3624]
["",null,{"$f":"IFERROR(+VLOOKUP(B3625,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3625,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3625]
["",null,{"$f":"IFERROR(+VLOOKUP(B3631,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3631,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3631]
["",null,{"$f":"IFERROR(+VLOOKUP(B3634,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3634,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3634]
["",null,{"$f":"IFERROR(+VLOOKUP(B3639,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3639,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3639]
["",null,{"$f":"IFERROR(+VLOOKUP(B3640,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3640,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3640]
["",null,{"$f":"IFERROR(+VLOOKUP(B3645,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3645,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3645]
["",null,{"$f":"IFERROR(+VLOOKUP(B3649,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3649,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3649]
["",null,{"$f":"IFERROR(+VLOOKUP(B3654,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3654,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3654]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3655,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B3655,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H3655+I3655-J3655","v":0},0,0,0,{"$f":"K3655+M3655-N3655","v":0},0,0,0,{"$f":"O3655+Q3655-R3655","v":0},null,0,0,{"$f":"S3655+U3655-V3655","v":0},0,{"$f":"IFERROR(VLOOKUP(F3655,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B3655),0,1)","v":0},{"$f":"IF(TRIM(B3655&D3655)=\"\",ROW(AA3655),B3655&D3655)","v":3655}]
["",null,{"$f":"IFERROR(+VLOOKUP(B3660,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3660,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3660]
["",null,{"$f":"IFERROR(+VLOOKUP(B3663,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3663,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3663]
["",null,{"$f":"IFERROR(+VLOOKUP(B3669,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3669,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3669]
["",null,{"$f":"IFERROR(+VLOOKUP(B3670,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3670,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3670]
["",null,{"$f":"IFERROR(+VLOOKUP(B3675,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3675,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3675]
["",null,{"$f":"IFERROR(+VLOOKUP(B3679,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3679,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3679]
["",null,{"$f":"IFERROR(+VLOOKUP(B3684,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3684,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3684]
["",null,{"$f":"IFERROR(+VLOOKUP(B3685,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3685,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3685]
["",null,{"$f":"IFERROR(+VLOOKUP(B3690,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3690,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3690]
["",null,{"$f":"IFERROR(+VLOOKUP(B3695,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3695,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3695]
["",null,{"$f":"IFERROR(+VLOOKUP(B3697,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3697,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3697]
["",null,{"$f":"IFERROR(+VLOOKUP(B3700,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3700,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3700]
["",null,{"$f":"IFERROR(+VLOOKUP(B3705,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3705,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3705]
["",null,{"$f":"IFERROR(+VLOOKUP(B3710,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3710,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3710]
["",null,{"$f":"IFERROR(+VLOOKUP(B3714,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3714,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3714]
["",null,{"$f":"IFERROR(+VLOOKUP(B3715,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3715,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3715]
["",null,{"$f":"IFERROR(+VLOOKUP(B3720,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3720,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3720]
["",null,{"$f":"IFERROR(+VLOOKUP(B3725,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3725,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3725]
["",null,{"$f":"IFERROR(+VLOOKUP(B3730,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3730,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3730]
["",null,{"$f":"IFERROR(+VLOOKUP(B3732,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3732,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3732]
["",null,{"$f":"IFERROR(+VLOOKUP(B3735,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3735,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3735]
["",null,{"$f":"IFERROR(+VLOOKUP(B3740,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3740,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3740]
["",null,{"$f":"IFERROR(+VLOOKUP(B3745,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3745,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3745]
["",null,{"$f":"IFERROR(+VLOOKUP(B3748,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3748,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3748]
["",null,{"$f":"IFERROR(+VLOOKUP(B3750,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3750,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3750]
["",null,{"$f":"IFERROR(+VLOOKUP(B3755,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3755,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3755]
["",null,{"$f":"IFERROR(+VLOOKUP(B3760,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3760,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3760]
["",null,{"$f":"IFERROR(+VLOOKUP(B3761,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3761,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3761]
["",null,{"$f":"IFERROR(+VLOOKUP(B3766,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3766,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3766]
["",null,{"$f":"IFERROR(+VLOOKUP(B3770,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3770,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3770]
["",null,{"$f":"IFERROR(+VLOOKUP(B3775,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3775,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3775]
["",null,{"$f":"IFERROR(+VLOOKUP(B3776,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3776,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3776]
["",null,{"$f":"IFERROR(+VLOOKUP(B3780,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3780,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3780]
["",null,{"$f":"IFERROR(+VLOOKUP(B3785,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3785,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3785]
["",null,{"$f":"IFERROR(+VLOOKUP(B3790,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3790,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3790]
["",null,{"$f":"IFERROR(+VLOOKUP(B3791,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3791,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3791]
["",null,{"$f":"IFERROR(+VLOOKUP(B3796,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3796,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3796]
["",null,{"$f":"IFERROR(+VLOOKUP(B3801,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3801,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3801]
["",null,{"$f":"IFERROR(+VLOOKUP(B3805,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3805,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3805]
["",null,{"$f":"IFERROR(+VLOOKUP(B3806,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3806,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3806]
["",null,{"$f":"IFERROR(+VLOOKUP(B3811,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3811,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3811]
["",null,{"$f":"IFERROR(+VLOOKUP(B3814,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3814,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3814]
["",null,{"$f":"IFERROR(+VLOOKUP(B3820,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3820,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3820]
["",null,{"$f":"IFERROR(+VLOOKUP(B3821,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3821,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3821]
["",null,{"$f":"IFERROR(+VLOOKUP(B3826,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3826,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3826]
["",null,{"$f":"IFERROR(+VLOOKUP(B3831,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3831,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3831]
["",null,{"$f":"IFERROR(+VLOOKUP(B3835,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3835,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3835]
["",null,{"$f":"IFERROR(+VLOOKUP(B3836,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3836,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3836]
["",null,{"$f":"IFERROR(+VLOOKUP(B3841,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3841,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3841]
["",null,{"$f":"IFERROR(+VLOOKUP(B3846,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3846,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3846]
["",null,{"$f":"IFERROR(+VLOOKUP(B3849,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3849,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3849]
["",null,{"$f":"IFERROR(+VLOOKUP(B3851,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3851,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3851]
["",null,{"$f":"IFERROR(+VLOOKUP(B3856,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3856,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3856]
["",null,{"$f":"IFERROR(+VLOOKUP(B3861,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3861,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3861]
["",null,{"$f":"IFERROR(+VLOOKUP(B3865,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3865,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3865]
["",null,{"$f":"IFERROR(+VLOOKUP(B3866,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3866,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3866]
["",null,{"$f":"IFERROR(+VLOOKUP(B3871,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3871,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3871]
["",null,{"$f":"IFERROR(+VLOOKUP(B3876,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3876,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3876]
["",null,{"$f":"IFERROR(+VLOOKUP(B3881,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3881,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3881]
["",null,{"$f":"IFERROR(+VLOOKUP(B3883,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3883,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3883]
["",null,{"$f":"IFERROR(+VLOOKUP(B3886,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3886,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3886]
["",null,{"$f":"IFERROR(+VLOOKUP(B3891,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3891,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3891]
["",null,{"$f":"IFERROR(+VLOOKUP(B3896,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3896,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3896]
["",null,{"$f":"IFERROR(+VLOOKUP(B3899,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3899,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3899]
["",null,{"$f":"IFERROR(+VLOOKUP(B3901,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3901,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3901]
["",null,{"$f":"IFERROR(+VLOOKUP(B3906,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3906,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3906]
[{"$f":"IFERROR(SUBSTITUTE(MID(B3911,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B3911,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H3911+I3911-J3911","v":0},0,0,0,{"$f":"K3911+M3911-N3911","v":0},0,0,0,{"$f":"O3911+Q3911-R3911","v":0},null,0,0,{"$f":"S3911+U3911-V3911","v":0},0,{"$f":"IFERROR(VLOOKUP(F3911,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B3911),0,1)","v":0},{"$f":"IF(TRIM(B3911&D3911)=\"\",ROW(AA3911),B3911&D3911)","v":3911}]
["",null,{"$f":"IFERROR(+VLOOKUP(B3912,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3912,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3912]
["",null,{"$f":"IFERROR(+VLOOKUP(B3917,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3917,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3917]
["",null,{"$f":"IFERROR(+VLOOKUP(B3921,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3921,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3921]
["",null,{"$f":"IFERROR(+VLOOKUP(B3926,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3926,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3926]
["",null,{"$f":"IFERROR(+VLOOKUP(B3927,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3927,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3927]
["",null,{"$f":"IFERROR(+VLOOKUP(B3931,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3931,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3931]
["",null,{"$f":"IFERROR(+VLOOKUP(B3936,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3936,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3936]
["",null,{"$f":"IFERROR(+VLOOKUP(B3941,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3941,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3941]
["",null,{"$f":"IFERROR(+VLOOKUP(B3942,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3942,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3942]
["",null,{"$f":"IFERROR(+VLOOKUP(B3947,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3947,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3947]
["",null,{"$f":"IFERROR(+VLOOKUP(B3952,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3952,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3952]
["",null,{"$f":"IFERROR(+VLOOKUP(B3956,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3956,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3956]
["",null,{"$f":"IFERROR(+VLOOKUP(B3957,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3957,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3957]
["",null,{"$f":"IFERROR(+VLOOKUP(B3962,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3962,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3962]
["",null,{"$f":"IFERROR(+VLOOKUP(B3965,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3965,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3965]
["",null,{"$f":"IFERROR(+VLOOKUP(B3971,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3971,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3971]
["",null,{"$f":"IFERROR(+VLOOKUP(B3972,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3972,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3972]
["",null,{"$f":"IFERROR(+VLOOKUP(B3977,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3977,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3977]
["",null,{"$f":"IFERROR(+VLOOKUP(B3982,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3982,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3982]
["",null,{"$f":"IFERROR(+VLOOKUP(B3986,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3986,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3986]
["",null,{"$f":"IFERROR(+VLOOKUP(B3987,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3987,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3987]
["",null,{"$f":"IFERROR(+VLOOKUP(B3992,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3992,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3992]
["",null,{"$f":"IFERROR(+VLOOKUP(B3997,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F3997,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,3997]
["",null,{"$f":"IFERROR(+VLOOKUP(B4000,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4000,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4000]
["",null,{"$f":"IFERROR(+VLOOKUP(B4002,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4002,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4002]
["",null,{"$f":"IFERROR(+VLOOKUP(B4007,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4007,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4007]
["",null,{"$f":"IFERROR(+VLOOKUP(B4012,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4012,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4012]
["",null,{"$f":"IFERROR(+VLOOKUP(B4017,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4017,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4017]
["",null,{"$f":"IFERROR(+VLOOKUP(B4018,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4018,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4018]
["",null,{"$f":"IFERROR(+VLOOKUP(B4022,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4022,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4022]
["",null,{"$f":"IFERROR(+VLOOKUP(B4027,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4027,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4027]
["",null,{"$f":"IFERROR(+VLOOKUP(B4032,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4032,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4032]
["",null,{"$f":"IFERROR(+VLOOKUP(B4034,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4034,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4034]
["",null,{"$f":"IFERROR(+VLOOKUP(B4037,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4037,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4037]
["",null,{"$f":"IFERROR(+VLOOKUP(B4042,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4042,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4042]
["",null,{"$f":"IFERROR(+VLOOKUP(B4047,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4047,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4047]
["",null,{"$f":"IFERROR(+VLOOKUP(B4048,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4048,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4048]
["",null,{"$f":"IFERROR(+VLOOKUP(B4052,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4052,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4052]
["",null,{"$f":"IFERROR(+VLOOKUP(B4057,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4057,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4057]
["",null,{"$f":"IFERROR(+VLOOKUP(B4062,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4062,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4062]
["",null,{"$f":"IFERROR(+VLOOKUP(B4063,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4063,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4063]
["",null,{"$f":"IFERROR(+VLOOKUP(B4069,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4069,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4069]
["",null,{"$f":"IFERROR(+VLOOKUP(B4072,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4072,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4072]
["",null,{"$f":"IFERROR(+VLOOKUP(B4077,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4077,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4077]
["",null,{"$f":"IFERROR(+VLOOKUP(B4078,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4078,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4078]
["",null,{"$f":"IFERROR(+VLOOKUP(B4082,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4082,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4082]
["",null,{"$f":"IFERROR(+VLOOKUP(B4087,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4087,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4087]
["",null,{"$f":"IFERROR(+VLOOKUP(B4092,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4092,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4092]
["",null,{"$f":"IFERROR(+VLOOKUP(B4093,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4093,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4093]
["",null,{"$f":"IFERROR(+VLOOKUP(B4098,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4098,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4098]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4103,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B4103,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H4103+I4103-J4103","v":0},0,0,0,{"$f":"K4103+M4103-N4103","v":0},0,0,0,{"$f":"O4103+Q4103-R4103","v":0},null,0,0,{"$f":"S4103+U4103-V4103","v":0},0,{"$f":"IFERROR(VLOOKUP(F4103,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B4103),0,1)","v":0},{"$f":"IF(TRIM(B4103&D4103)=\"\",ROW(AA4103),B4103&D4103)","v":4103}]
["",null,{"$f":"IFERROR(+VLOOKUP(B4107,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4107,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4107]
["",null,{"$f":"IFERROR(+VLOOKUP(B4108,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4108,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4108]
["",null,{"$f":"IFERROR(+VLOOKUP(B4113,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4113,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4113]
["",null,{"$f":"IFERROR(+VLOOKUP(B4117,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4117,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4117]
["",null,{"$f":"IFERROR(+VLOOKUP(B4122,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4122,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4122]
["",null,{"$f":"IFERROR(+VLOOKUP(B4123,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4123,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4123]
["",null,{"$f":"IFERROR(+VLOOKUP(B4128,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4128,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4128]
["",null,{"$f":"IFERROR(+VLOOKUP(B4133,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4133,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4133]
["",null,{"$f":"IFERROR(+VLOOKUP(B4135,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4135,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4135]
["",null,{"$f":"IFERROR(+VLOOKUP(B4138,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4138,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4138]
["",null,{"$f":"IFERROR(+VLOOKUP(B4143,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4143,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4143]
["",null,{"$f":"IFERROR(+VLOOKUP(B4148,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4148,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4148]
["",null,{"$f":"IFERROR(+VLOOKUP(B4151,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4151,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4151]
["",null,{"$f":"IFERROR(+VLOOKUP(B4153,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4153,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4153]
["",null,{"$f":"IFERROR(+VLOOKUP(B4158,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4158,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4158]
["",null,{"$f":"IFERROR(+VLOOKUP(B4163,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4163,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4163]
["",null,{"$f":"IFERROR(+VLOOKUP(B4168,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4168,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4168]
["",null,{"$f":"IFERROR(+VLOOKUP(B4169,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4169,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4169]
["",null,{"$f":"IFERROR(+VLOOKUP(B4173,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4173,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4173]
["",null,{"$f":"IFERROR(+VLOOKUP(B4178,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4178,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4178]
["",null,{"$f":"IFERROR(+VLOOKUP(B4183,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4183,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4183]
["",null,{"$f":"IFERROR(+VLOOKUP(B4185,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4185,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4185]
["",null,{"$f":"IFERROR(+VLOOKUP(B4188,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4188,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4188]
["",null,{"$f":"IFERROR(+VLOOKUP(B4193,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4193,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4193]
["",null,{"$f":"IFERROR(+VLOOKUP(B4198,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4198,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4198]
["",null,{"$f":"IFERROR(+VLOOKUP(B4199,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4199,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4199]
["",null,{"$f":"IFERROR(+VLOOKUP(B4203,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4203,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4203]
["",null,{"$f":"IFERROR(+VLOOKUP(B4208,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4208,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4208]
["",null,{"$f":"IFERROR(+VLOOKUP(B4213,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4213,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4213]
["",null,{"$f":"IFERROR(+VLOOKUP(B4214,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4214,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4214]
["",null,{"$f":"IFERROR(+VLOOKUP(B4220,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4220,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4220]
["",null,{"$f":"IFERROR(+VLOOKUP(B4223,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4223,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4223]
["",null,{"$f":"IFERROR(+VLOOKUP(B4228,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4228,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4228]
["",null,{"$f":"IFERROR(+VLOOKUP(B4229,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4229,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4229]
["",null,{"$f":"IFERROR(+VLOOKUP(B4234,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4234,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4234]
["",null,{"$f":"IFERROR(+VLOOKUP(B4238,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4238,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4238]
["",null,{"$f":"IFERROR(+VLOOKUP(B4243,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4243,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4243]
["",null,{"$f":"IFERROR(+VLOOKUP(B4244,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4244,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4244]
["",null,{"$f":"IFERROR(+VLOOKUP(B4249,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4249,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4249]
["",null,{"$f":"IFERROR(+VLOOKUP(B4254,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4254,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4254]
["",null,{"$f":"IFERROR(+VLOOKUP(B4258,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4258,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4258]
["",null,{"$f":"IFERROR(+VLOOKUP(B4259,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4259,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4259]
["",null,{"$f":"IFERROR(+VLOOKUP(B4264,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4264,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4264]
["",null,{"$f":"IFERROR(+VLOOKUP(B4269,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4269,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4269]
["",null,{"$f":"IFERROR(+VLOOKUP(B4272,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4272,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4272]
["",null,{"$f":"IFERROR(+VLOOKUP(B4274,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4274,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4274]
["",null,{"$f":"IFERROR(+VLOOKUP(B4279,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4279,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4279]
["",null,{"$f":"IFERROR(+VLOOKUP(B4284,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4284,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4284]
["",null,{"$f":"IFERROR(+VLOOKUP(B4286,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4286,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4286]
["",null,{"$f":"IFERROR(+VLOOKUP(B4289,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4289,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4289]
["",null,{"$f":"IFERROR(+VLOOKUP(B4294,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4294,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4294]
["",null,{"$f":"IFERROR(+VLOOKUP(B4299,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4299,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4299]
["",null,{"$f":"IFERROR(+VLOOKUP(B4304,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4304,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4304]
["",null,{"$f":"IFERROR(+VLOOKUP(B4307,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4307,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4307]
["",null,{"$f":"IFERROR(+VLOOKUP(B4309,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4309,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4309]
["",null,{"$f":"IFERROR(+VLOOKUP(B4314,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4314,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4314]
["",null,{"$f":"IFERROR(+VLOOKUP(B4319,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4319,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4319]
["",null,{"$f":"IFERROR(+VLOOKUP(B4320,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4320,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4320]
["",null,{"$f":"IFERROR(+VLOOKUP(B4324,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4324,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4324]
["",null,{"$f":"IFERROR(+VLOOKUP(B4329,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4329,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4329]
["",null,{"$f":"IFERROR(+VLOOKUP(B4334,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4334,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4334]
["",null,{"$f":"IFERROR(+VLOOKUP(B4337,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4337,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4337]
["",null,{"$f":"IFERROR(+VLOOKUP(B4339,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4339,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4339]
["",null,{"$f":"IFERROR(+VLOOKUP(B4344,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4344,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4344]
["",null,{"$f":"IFERROR(+VLOOKUP(B4349,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4349,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4349]
["",null,{"$f":"IFERROR(+VLOOKUP(B4350,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4350,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4350]
["",null,{"$f":"IFERROR(+VLOOKUP(B4355,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4355,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4355]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4359,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B4359,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H4359+I4359-J4359","v":0},0,0,0,{"$f":"K4359+M4359-N4359","v":0},0,0,0,{"$f":"O4359+Q4359-R4359","v":0},null,0,0,{"$f":"S4359+U4359-V4359","v":0},0,{"$f":"IFERROR(VLOOKUP(F4359,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B4359),0,1)","v":0},{"$f":"IF(TRIM(B4359&D4359)=\"\",ROW(AA4359),B4359&D4359)","v":4359}]
["",null,{"$f":"IFERROR(+VLOOKUP(B4364,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4364,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4364]
["",null,{"$f":"IFERROR(+VLOOKUP(B4365,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4365,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4365]
["",null,{"$f":"IFERROR(+VLOOKUP(B4371,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4371,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4371]
["",null,{"$f":"IFERROR(+VLOOKUP(B4374,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4374,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4374]
["",null,{"$f":"IFERROR(+VLOOKUP(B4379,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4379,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4379]
["",null,{"$f":"IFERROR(+VLOOKUP(B4380,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4380,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4380]
["",null,{"$f":"IFERROR(+VLOOKUP(B4385,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4385,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4385]
["",null,{"$f":"IFERROR(+VLOOKUP(B4389,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4389,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4389]
["",null,{"$f":"IFERROR(+VLOOKUP(B4394,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4394,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4394]
["",null,{"$f":"IFERROR(+VLOOKUP(B4395,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4395,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4395]
["",null,{"$f":"IFERROR(+VLOOKUP(B4400,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4400,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4400]
["",null,{"$f":"IFERROR(+VLOOKUP(B4403,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4403,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4403]
["",null,{"$f":"IFERROR(+VLOOKUP(B4409,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4409,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4409]
["",null,{"$f":"IFERROR(+VLOOKUP(B4410,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4410,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4410]
["",null,{"$f":"IFERROR(+VLOOKUP(B4415,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4415,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4415]
["",null,{"$f":"IFERROR(+VLOOKUP(B4420,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4420,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4420]
["",null,{"$f":"IFERROR(+VLOOKUP(B4424,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4424,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4424]
["",null,{"$f":"IFERROR(+VLOOKUP(B4425,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4425,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4425]
["",null,{"$f":"IFERROR(+VLOOKUP(B4430,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4430,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4430]
["",null,{"$f":"IFERROR(+VLOOKUP(B4435,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4435,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4435]
["",null,{"$f":"IFERROR(+VLOOKUP(B4437,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4437,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4437]
["",null,{"$f":"IFERROR(+VLOOKUP(B4440,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4440,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4440]
["",null,{"$f":"IFERROR(+VLOOKUP(B4445,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4445,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4445]
["",null,{"$f":"IFERROR(+VLOOKUP(B4450,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4450,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4450]
["",null,{"$f":"IFERROR(+VLOOKUP(B4455,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4455,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4455]
["",null,{"$f":"IFERROR(+VLOOKUP(B4458,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4458,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4458]
["",null,{"$f":"IFERROR(+VLOOKUP(B4460,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4460,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4460]
["",null,{"$f":"IFERROR(+VLOOKUP(B4465,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4465,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4465]
["",null,{"$f":"IFERROR(+VLOOKUP(B4470,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4470,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4470]
["",null,{"$f":"IFERROR(+VLOOKUP(B4472,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4472,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4472]
["",null,{"$f":"IFERROR(+VLOOKUP(B4475,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4475,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4475]
["",null,{"$f":"IFERROR(+VLOOKUP(B4480,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4480,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4480]
["",null,{"$f":"IFERROR(+VLOOKUP(B4485,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4485,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4485]
["",null,{"$f":"IFERROR(+VLOOKUP(B4486,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4486,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4486]
["",null,{"$f":"IFERROR(+VLOOKUP(B4492,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4492,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4492]
["",null,{"$f":"IFERROR(+VLOOKUP(B4495,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4495,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4495]
["",null,{"$f":"IFERROR(+VLOOKUP(B4500,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4500,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4500]
["",null,{"$f":"IFERROR(+VLOOKUP(B4501,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4501,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4501]
["",null,{"$f":"IFERROR(+VLOOKUP(B4506,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4506,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4506]
["",null,{"$f":"IFERROR(+VLOOKUP(B4510,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4510,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4510]
["",null,{"$f":"IFERROR(+VLOOKUP(B4515,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4515,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4515]
["",null,{"$f":"IFERROR(+VLOOKUP(B4516,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4516,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4516]
["",null,{"$f":"IFERROR(+VLOOKUP(B4521,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4521,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4521]
["",null,{"$f":"IFERROR(+VLOOKUP(B4524,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4524,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4524]
["",null,{"$f":"IFERROR(+VLOOKUP(B4530,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4530,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4530]
["",null,{"$f":"IFERROR(+VLOOKUP(B4531,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4531,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4531]
["",null,{"$f":"IFERROR(+VLOOKUP(B4536,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4536,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4536]
["",null,{"$f":"IFERROR(+VLOOKUP(B4540,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4540,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4540]
["",null,{"$f":"IFERROR(+VLOOKUP(B4545,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4545,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4545]
["",null,{"$f":"IFERROR(+VLOOKUP(B4546,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4546,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4546]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4551,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B4551,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H4551+I4551-J4551","v":0},0,0,0,{"$f":"K4551+M4551-N4551","v":0},0,0,0,{"$f":"O4551+Q4551-R4551","v":0},null,0,0,{"$f":"S4551+U4551-V4551","v":0},0,{"$f":"IFERROR(VLOOKUP(F4551,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B4551),0,1)","v":0},{"$f":"IF(TRIM(B4551&D4551)=\"\",ROW(AA4551),B4551&D4551)","v":4551}]
["",null,{"$f":"IFERROR(+VLOOKUP(B4554,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4554,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4554]
["",null,{"$f":"IFERROR(+VLOOKUP(B4560,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4560,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4560]
["",null,{"$f":"IFERROR(+VLOOKUP(B4561,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4561,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4561]
["",null,{"$f":"IFERROR(+VLOOKUP(B4566,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4566,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4566]
["",null,{"$f":"IFERROR(+VLOOKUP(B4571,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4571,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4571]
["",null,{"$f":"IFERROR(+VLOOKUP(B4575,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4575,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4575]
["",null,{"$f":"IFERROR(+VLOOKUP(B4576,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4576,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4576]
["",null,{"$f":"IFERROR(+VLOOKUP(B4581,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4581,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4581]
["",null,{"$f":"IFERROR(+VLOOKUP(B4586,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4586,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4586]
["",null,{"$f":"IFERROR(+VLOOKUP(B4588,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4588,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4588]
["",null,{"$f":"IFERROR(+VLOOKUP(B4591,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4591,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4591]
["",null,{"$f":"IFERROR(+VLOOKUP(B4596,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4596,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4596]
["",null,{"$f":"IFERROR(+VLOOKUP(B4601,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4601,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4601]
["",null,{"$f":"IFERROR(+VLOOKUP(B4606,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4606,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4606]
["",null,{"$f":"IFERROR(+VLOOKUP(B4609,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4609,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4609]
["",null,{"$f":"IFERROR(+VLOOKUP(B4611,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4611,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4611]
["",null,{"$f":"IFERROR(+VLOOKUP(B4616,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4616,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4616]
["",null,{"$f":"IFERROR(+VLOOKUP(B4621,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4621,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4621]
["",null,{"$f":"IFERROR(+VLOOKUP(B4623,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4623,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4623]
["",null,{"$f":"IFERROR(+VLOOKUP(B4626,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4626,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4626]
["",null,{"$f":"IFERROR(+VLOOKUP(B4631,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4631,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4631]
["",null,{"$f":"IFERROR(+VLOOKUP(B4636,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4636,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4636]
["",null,{"$f":"IFERROR(+VLOOKUP(B4637,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4637,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4637]
["",null,{"$f":"IFERROR(+VLOOKUP(B4641,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4641,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4641]
["",null,{"$f":"IFERROR(+VLOOKUP(B4646,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4646,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4646]
["",null,{"$f":"IFERROR(+VLOOKUP(B4651,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4651,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4651]
["",null,{"$f":"IFERROR(+VLOOKUP(B4652,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4652,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4652]
["",null,{"$f":"IFERROR(+VLOOKUP(B4657,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4657,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4657]
["",null,{"$f":"IFERROR(+VLOOKUP(B4661,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4661,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4661]
["",null,{"$f":"IFERROR(+VLOOKUP(B4666,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4666,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4666]
["",null,{"$f":"IFERROR(+VLOOKUP(B4667,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4667,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4667]
["",null,{"$f":"IFERROR(+VLOOKUP(B4672,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4672,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4672]
["",null,{"$f":"IFERROR(+VLOOKUP(B4675,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4675,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4675]
["",null,{"$f":"IFERROR(+VLOOKUP(B4681,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4681,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4681]
["",null,{"$f":"IFERROR(+VLOOKUP(B4682,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4682,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4682]
["",null,{"$f":"IFERROR(+VLOOKUP(B4687,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4687,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4687]
["",null,{"$f":"IFERROR(+VLOOKUP(B4692,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4692,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4692]
["",null,{"$f":"IFERROR(+VLOOKUP(B4696,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4696,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4696]
["",null,{"$f":"IFERROR(+VLOOKUP(B4697,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4697,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4697]
["",null,{"$f":"IFERROR(+VLOOKUP(B4702,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4702,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4702]
["",null,{"$f":"IFERROR(+VLOOKUP(B4707,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4707,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4707]
["",null,{"$f":"IFERROR(+VLOOKUP(B4710,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4710,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4710]
["",null,{"$f":"IFERROR(+VLOOKUP(B4712,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4712,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4712]
["",null,{"$f":"IFERROR(+VLOOKUP(B4717,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4717,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4717]
["",null,{"$f":"IFERROR(+VLOOKUP(B4722,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4722,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4722]
["",null,{"$f":"IFERROR(+VLOOKUP(B4726,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4726,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4726]
["",null,{"$f":"IFERROR(+VLOOKUP(B4727,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4727,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4727]
["",null,{"$f":"IFERROR(+VLOOKUP(B4732,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4732,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4732]
["",null,{"$f":"IFERROR(+VLOOKUP(B4737,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4737,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4737]
["",null,{"$f":"IFERROR(+VLOOKUP(B4742,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4742,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4742]
["",null,{"$f":"IFERROR(+VLOOKUP(B4744,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4744,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4744]
["",null,{"$f":"IFERROR(+VLOOKUP(B4747,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4747,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4747]
["",null,{"$f":"IFERROR(+VLOOKUP(B4752,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4752,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4752]
["",null,{"$f":"IFERROR(+VLOOKUP(B4757,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4757,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4757]
["",null,{"$f":"IFERROR(+VLOOKUP(B4758,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4758,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4758]
["",null,{"$f":"IFERROR(+VLOOKUP(B4762,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4762,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4762]
["",null,{"$f":"IFERROR(+VLOOKUP(B4767,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4767,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4767]
["",null,{"$f":"IFERROR(+VLOOKUP(B4772,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4772,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4772]
["",null,{"$f":"IFERROR(+VLOOKUP(B4773,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4773,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4773]
["",null,{"$f":"IFERROR(+VLOOKUP(B4777,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4777,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4777]
["",null,{"$f":"IFERROR(+VLOOKUP(B4778,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4778,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4778]
["",null,{"$f":"IFERROR(+VLOOKUP(B4779,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4779,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4779]
["",null,{"$f":"IFERROR(+VLOOKUP(B4780,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4780,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4780]
["",null,{"$f":"IFERROR(+VLOOKUP(B4781,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4781,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4781]
["",null,{"$f":"IFERROR(+VLOOKUP(B4782,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4782,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4782]
["",null,{"$f":"IFERROR(+VLOOKUP(B4783,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4783,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4783]
["",null,{"$f":"IFERROR(+VLOOKUP(B4784,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4784,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4784]
["",null,{"$f":"IFERROR(+VLOOKUP(B4785,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4785,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4785]
["",null,{"$f":"IFERROR(+VLOOKUP(B4786,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4786,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4786]
["",null,{"$f":"IFERROR(+VLOOKUP(B4787,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4787,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4787]
["",null,{"$f":"IFERROR(+VLOOKUP(B4788,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4788,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4788]
["",null,{"$f":"IFERROR(+VLOOKUP(B4789,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4789,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4789]
["",null,{"$f":"IFERROR(+VLOOKUP(B4790,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4790,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4790]
["",null,{"$f":"IFERROR(+VLOOKUP(B4791,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4791,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4791]
["",null,{"$f":"IFERROR(+VLOOKUP(B4792,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4792,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4792]
["",null,{"$f":"IFERROR(+VLOOKUP(B4793,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4793,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4793]
["",null,{"$f":"IFERROR(+VLOOKUP(B4794,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4794,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4794]
["",null,{"$f":"IFERROR(+VLOOKUP(B4795,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4795,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4795]
["",null,{"$f":"IFERROR(+VLOOKUP(B4796,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4796,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4796]
["",null,{"$f":"IFERROR(+VLOOKUP(B4797,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4797,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4797]
["",null,{"$f":"IFERROR(+VLOOKUP(B4798,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4798,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4798]
["",null,{"$f":"IFERROR(+VLOOKUP(B4799,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4799,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4799]
["",null,{"$f":"IFERROR(+VLOOKUP(B4800,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4800,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4800]
["",null,{"$f":"IFERROR(+VLOOKUP(B4801,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4801,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4801]
["",null,{"$f":"IFERROR(+VLOOKUP(B4802,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4802,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4802]
["",null,{"$f":"IFERROR(+VLOOKUP(B4803,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4803,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4803]
["",null,{"$f":"IFERROR(+VLOOKUP(B4804,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4804,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4804]
["",null,{"$f":"IFERROR(+VLOOKUP(B4805,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4805,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4805]
["",null,{"$f":"IFERROR(+VLOOKUP(B4806,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4806,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4806]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4807,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B4807,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H4807+I4807-J4807","v":0},0,0,0,{"$f":"K4807+M4807-N4807","v":0},0,0,0,{"$f":"O4807+Q4807-R4807","v":0},null,0,0,{"$f":"S4807+U4807-V4807","v":0},0,{"$f":"IFERROR(VLOOKUP(F4807,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B4807),0,1)","v":0},{"$f":"IF(TRIM(B4807&D4807)=\"\",ROW(AA4807),B4807&D4807)","v":4807}]
["",null,{"$f":"IFERROR(+VLOOKUP(B4808,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4808,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4808]
["",null,{"$f":"IFERROR(+VLOOKUP(B4809,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4809,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4809]
["",null,{"$f":"IFERROR(+VLOOKUP(B4810,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4810,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4810]
["",null,{"$f":"IFERROR(+VLOOKUP(B4811,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4811,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4811]
["",null,{"$f":"IFERROR(+VLOOKUP(B4812,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4812,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4812]
["",null,{"$f":"IFERROR(+VLOOKUP(B4813,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4813,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4813]
["",null,{"$f":"IFERROR(+VLOOKUP(B4814,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4814,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4814]
["",null,{"$f":"IFERROR(+VLOOKUP(B4815,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4815,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4815]
["",null,{"$f":"IFERROR(+VLOOKUP(B4816,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4816,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4816]
["",null,{"$f":"IFERROR(+VLOOKUP(B4817,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4817,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4817]
["",null,{"$f":"IFERROR(+VLOOKUP(B4818,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4818,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4818]
["",null,{"$f":"IFERROR(+VLOOKUP(B4819,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4819,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4819]
["",null,{"$f":"IFERROR(+VLOOKUP(B4820,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4820,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4820]
["",null,{"$f":"IFERROR(+VLOOKUP(B4821,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4821,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4821]
["",null,{"$f":"IFERROR(+VLOOKUP(B4822,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4822,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4822]
["",null,{"$f":"IFERROR(+VLOOKUP(B4823,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4823,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4823]
["",null,{"$f":"IFERROR(+VLOOKUP(B4824,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4824,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4824]
["",null,{"$f":"IFERROR(+VLOOKUP(B4825,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4825,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4825]
["",null,{"$f":"IFERROR(+VLOOKUP(B4826,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4826,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4826]
["",null,{"$f":"IFERROR(+VLOOKUP(B4827,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4827,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4827]
["",null,{"$f":"IFERROR(+VLOOKUP(B4828,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4828,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4828]
["",null,{"$f":"IFERROR(+VLOOKUP(B4829,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4829,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4829]
["",null,{"$f":"IFERROR(+VLOOKUP(B4830,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4830,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4830]
["",null,{"$f":"IFERROR(+VLOOKUP(B4831,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4831,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4831]
["",null,{"$f":"IFERROR(+VLOOKUP(B4832,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4832,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4832]
["",null,{"$f":"IFERROR(+VLOOKUP(B4833,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4833,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4833]
["",null,{"$f":"IFERROR(+VLOOKUP(B4834,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4834,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4834]
["",null,{"$f":"IFERROR(+VLOOKUP(B4835,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4835,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4835]
["",null,{"$f":"IFERROR(+VLOOKUP(B4836,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4836,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4836]
["",null,{"$f":"IFERROR(+VLOOKUP(B4837,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4837,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4837]
["",null,{"$f":"IFERROR(+VLOOKUP(B4838,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4838,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4838]
["",null,{"$f":"IFERROR(+VLOOKUP(B4839,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4839,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4839]
["",null,{"$f":"IFERROR(+VLOOKUP(B4840,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4840,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4840]
["",null,{"$f":"IFERROR(+VLOOKUP(B4841,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4841,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4841]
["",null,{"$f":"IFERROR(+VLOOKUP(B4842,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4842,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4842]
["",null,{"$f":"IFERROR(+VLOOKUP(B4843,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4843,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4843]
["",null,{"$f":"IFERROR(+VLOOKUP(B4844,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4844,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4844]
["",null,{"$f":"IFERROR(+VLOOKUP(B4845,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4845,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4845]
["",null,{"$f":"IFERROR(+VLOOKUP(B4846,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4846,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4846]
["",null,{"$f":"IFERROR(+VLOOKUP(B4847,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4847,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4847]
["",null,{"$f":"IFERROR(+VLOOKUP(B4848,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4848,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4848]
["",null,{"$f":"IFERROR(+VLOOKUP(B4849,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4849,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4849]
["",null,{"$f":"IFERROR(+VLOOKUP(B4850,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4850,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4850]
["",null,{"$f":"IFERROR(+VLOOKUP(B4851,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4851,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4851]
["",null,{"$f":"IFERROR(+VLOOKUP(B4852,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4852,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4852]
["",null,{"$f":"IFERROR(+VLOOKUP(B4853,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4853,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4853]
["",null,{"$f":"IFERROR(+VLOOKUP(B4854,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4854,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4854]
["",null,{"$f":"IFERROR(+VLOOKUP(B4855,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4855,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4855]
["",null,{"$f":"IFERROR(+VLOOKUP(B4856,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4856,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4856]
["",null,{"$f":"IFERROR(+VLOOKUP(B4857,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4857,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4857]
["",null,{"$f":"IFERROR(+VLOOKUP(B4858,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4858,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4858]
["",null,{"$f":"IFERROR(+VLOOKUP(B4859,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4859,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4859]
["",null,{"$f":"IFERROR(+VLOOKUP(B4860,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4860,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4860]
["",null,{"$f":"IFERROR(+VLOOKUP(B4861,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4861,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4861]
["",null,{"$f":"IFERROR(+VLOOKUP(B4862,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4862,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4862]
["",null,{"$f":"IFERROR(+VLOOKUP(B4863,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4863,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4863]
["",null,{"$f":"IFERROR(+VLOOKUP(B4864,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4864,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4864]
["",null,{"$f":"IFERROR(+VLOOKUP(B4865,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4865,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4865]
["",null,{"$f":"IFERROR(+VLOOKUP(B4866,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4866,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4866]
["",null,{"$f":"IFERROR(+VLOOKUP(B4867,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4867,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4867]
["",null,{"$f":"IFERROR(+VLOOKUP(B4868,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4868,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4868]
["",null,{"$f":"IFERROR(+VLOOKUP(B4869,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4869,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4869]
["",null,{"$f":"IFERROR(+VLOOKUP(B4870,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4870,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4870]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4871,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B4871,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H4871+I4871-J4871","v":0},0,0,0,{"$f":"K4871+M4871-N4871","v":0},0,0,0,{"$f":"O4871+Q4871-R4871","v":0},null,0,0,{"$f":"S4871+U4871-V4871","v":0},0,{"$f":"IFERROR(VLOOKUP(F4871,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B4871),0,1)","v":0},{"$f":"IF(TRIM(B4871&D4871)=\"\",ROW(AA4871),B4871&D4871)","v":4871}]
["",null,{"$f":"IFERROR(+VLOOKUP(B4872,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4872,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4872]
["",null,{"$f":"IFERROR(+VLOOKUP(B4873,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4873,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4873]
["",null,{"$f":"IFERROR(+VLOOKUP(B4874,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4874,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4874]
["",null,{"$f":"IFERROR(+VLOOKUP(B4875,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4875,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4875]
["",null,{"$f":"IFERROR(+VLOOKUP(B4876,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4876,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4876]
["",null,{"$f":"IFERROR(+VLOOKUP(B4877,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4877,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4877]
["",null,{"$f":"IFERROR(+VLOOKUP(B4878,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4878,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4878]
["",null,{"$f":"IFERROR(+VLOOKUP(B4879,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4879,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4879]
["",null,{"$f":"IFERROR(+VLOOKUP(B4880,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4880,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4880]
["",null,{"$f":"IFERROR(+VLOOKUP(B4881,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4881,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4881]
["",null,{"$f":"IFERROR(+VLOOKUP(B4882,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4882,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4882]
["",null,{"$f":"IFERROR(+VLOOKUP(B4883,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4883,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4883]
["",null,{"$f":"IFERROR(+VLOOKUP(B4884,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4884,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4884]
["",null,{"$f":"IFERROR(+VLOOKUP(B4885,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4885,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4885]
["",null,{"$f":"IFERROR(+VLOOKUP(B4886,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4886,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4886]
["",null,{"$f":"IFERROR(+VLOOKUP(B4887,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4887,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4887]
["",null,{"$f":"IFERROR(+VLOOKUP(B4888,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4888,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4888]
["",null,{"$f":"IFERROR(+VLOOKUP(B4889,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4889,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4889]
["",null,{"$f":"IFERROR(+VLOOKUP(B4890,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4890,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4890]
["",null,{"$f":"IFERROR(+VLOOKUP(B4891,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4891,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4891]
["",null,{"$f":"IFERROR(+VLOOKUP(B4892,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4892,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4892]
["",null,{"$f":"IFERROR(+VLOOKUP(B4893,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4893,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4893]
["",null,{"$f":"IFERROR(+VLOOKUP(B4894,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4894,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4894]
["",null,{"$f":"IFERROR(+VLOOKUP(B4895,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4895,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4895]
["",null,{"$f":"IFERROR(+VLOOKUP(B4896,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4896,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4896]
["",null,{"$f":"IFERROR(+VLOOKUP(B4897,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4897,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4897]
["",null,{"$f":"IFERROR(+VLOOKUP(B4898,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4898,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4898]
["",null,{"$f":"IFERROR(+VLOOKUP(B4899,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4899,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4899]
["",null,{"$f":"IFERROR(+VLOOKUP(B4900,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4900,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4900]
["",null,{"$f":"IFERROR(+VLOOKUP(B4901,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4901,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4901]
["",null,{"$f":"IFERROR(+VLOOKUP(B4902,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4902,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4902]
["",null,{"$f":"IFERROR(+VLOOKUP(B4903,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4903,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4903]
["",null,{"$f":"IFERROR(+VLOOKUP(B4904,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4904,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4904]
["",null,{"$f":"IFERROR(+VLOOKUP(B4905,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4905,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4905]
["",null,{"$f":"IFERROR(+VLOOKUP(B4906,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4906,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4906]
["",null,{"$f":"IFERROR(+VLOOKUP(B4907,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4907,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4907]
["",null,{"$f":"IFERROR(+VLOOKUP(B4908,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4908,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4908]
["",null,{"$f":"IFERROR(+VLOOKUP(B4909,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4909,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4909]
["",null,{"$f":"IFERROR(+VLOOKUP(B4910,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4910,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4910]
["",null,{"$f":"IFERROR(+VLOOKUP(B4911,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4911,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4911]
["",null,{"$f":"IFERROR(+VLOOKUP(B4912,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4912,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4912]
["",null,{"$f":"IFERROR(+VLOOKUP(B4913,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4913,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4913]
["",null,{"$f":"IFERROR(+VLOOKUP(B4914,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4914,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4914]
["",null,{"$f":"IFERROR(+VLOOKUP(B4915,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4915,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4915]
["",null,{"$f":"IFERROR(+VLOOKUP(B4916,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4916,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4916]
["",null,{"$f":"IFERROR(+VLOOKUP(B4917,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4917,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4917]
["",null,{"$f":"IFERROR(+VLOOKUP(B4918,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4918,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4918]
["",null,{"$f":"IFERROR(+VLOOKUP(B4919,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4919,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4919]
["",null,{"$f":"IFERROR(+VLOOKUP(B4920,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4920,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4920]
["",null,{"$f":"IFERROR(+VLOOKUP(B4921,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4921,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4921]
["",null,{"$f":"IFERROR(+VLOOKUP(B4922,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4922,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4922]
["",null,{"$f":"IFERROR(+VLOOKUP(B4923,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4923,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4923]
["",null,{"$f":"IFERROR(+VLOOKUP(B4924,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4924,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4924]
["",null,{"$f":"IFERROR(+VLOOKUP(B4925,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4925,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4925]
["",null,{"$f":"IFERROR(+VLOOKUP(B4926,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4926,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4926]
["",null,{"$f":"IFERROR(+VLOOKUP(B4927,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4927,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4927]
["",null,{"$f":"IFERROR(+VLOOKUP(B4928,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4928,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4928]
["",null,{"$f":"IFERROR(+VLOOKUP(B4929,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4929,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4929]
["",null,{"$f":"IFERROR(+VLOOKUP(B4930,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4930,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4930]
["",null,{"$f":"IFERROR(+VLOOKUP(B4931,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4931,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4931]
["",null,{"$f":"IFERROR(+VLOOKUP(B4932,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4932,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4932]
["",null,{"$f":"IFERROR(+VLOOKUP(B4933,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4933,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4933]
["",null,{"$f":"IFERROR(+VLOOKUP(B4934,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4934,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4934]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4935,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B4935,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H4935+I4935-J4935","v":0},0,0,0,{"$f":"K4935+M4935-N4935","v":0},0,0,0,{"$f":"O4935+Q4935-R4935","v":0},null,0,0,{"$f":"S4935+U4935-V4935","v":0},0,{"$f":"IFERROR(VLOOKUP(F4935,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B4935),0,1)","v":0},{"$f":"IF(TRIM(B4935&D4935)=\"\",ROW(AA4935),B4935&D4935)","v":4935}]
["",null,{"$f":"IFERROR(+VLOOKUP(B4936,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4936,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4936]
["",null,{"$f":"IFERROR(+VLOOKUP(B4937,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4937,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4937]
["",null,{"$f":"IFERROR(+VLOOKUP(B4938,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4938,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4938]
["",null,{"$f":"IFERROR(+VLOOKUP(B4939,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4939,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4939]
["",null,{"$f":"IFERROR(+VLOOKUP(B4940,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4940,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4940]
["",null,{"$f":"IFERROR(+VLOOKUP(B4941,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4941,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4941]
["",null,{"$f":"IFERROR(+VLOOKUP(B4942,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4942,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4942]
["",null,{"$f":"IFERROR(+VLOOKUP(B4943,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4943,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4943]
["",null,{"$f":"IFERROR(+VLOOKUP(B4944,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4944,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4944]
["",null,{"$f":"IFERROR(+VLOOKUP(B4945,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4945,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4945]
["",null,{"$f":"IFERROR(+VLOOKUP(B4946,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4946,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4946]
["",null,{"$f":"IFERROR(+VLOOKUP(B4947,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4947,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4947]
["",null,{"$f":"IFERROR(+VLOOKUP(B4948,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4948,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4948]
["",null,{"$f":"IFERROR(+VLOOKUP(B4949,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4949,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4949]
["",null,{"$f":"IFERROR(+VLOOKUP(B4950,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4950,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4950]
["",null,{"$f":"IFERROR(+VLOOKUP(B4951,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4951,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4951]
["",null,{"$f":"IFERROR(+VLOOKUP(B4952,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4952,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4952]
["",null,{"$f":"IFERROR(+VLOOKUP(B4953,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4953,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4953]
["",null,{"$f":"IFERROR(+VLOOKUP(B4954,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4954,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4954]
["",null,{"$f":"IFERROR(+VLOOKUP(B4955,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4955,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4955]
["",null,{"$f":"IFERROR(+VLOOKUP(B4956,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4956,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4956]
["",null,{"$f":"IFERROR(+VLOOKUP(B4957,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4957,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4957]
["",null,{"$f":"IFERROR(+VLOOKUP(B4958,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4958,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4958]
["",null,{"$f":"IFERROR(+VLOOKUP(B4959,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4959,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4959]
["",null,{"$f":"IFERROR(+VLOOKUP(B4960,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4960,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4960]
["",null,{"$f":"IFERROR(+VLOOKUP(B4961,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4961,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4961]
["",null,{"$f":"IFERROR(+VLOOKUP(B4962,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4962,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4962]
["",null,{"$f":"IFERROR(+VLOOKUP(B4963,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4963,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4963]
["",null,{"$f":"IFERROR(+VLOOKUP(B4964,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4964,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4964]
["",null,{"$f":"IFERROR(+VLOOKUP(B4965,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4965,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4965]
["",null,{"$f":"IFERROR(+VLOOKUP(B4966,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4966,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4966]
["",null,{"$f":"IFERROR(+VLOOKUP(B4967,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4967,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4967]
["",null,{"$f":"IFERROR(+VLOOKUP(B4968,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4968,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4968]
["",null,{"$f":"IFERROR(+VLOOKUP(B4969,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4969,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4969]
["",null,{"$f":"IFERROR(+VLOOKUP(B4970,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4970,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4970]
["",null,{"$f":"IFERROR(+VLOOKUP(B4971,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4971,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4971]
["",null,{"$f":"IFERROR(+VLOOKUP(B4972,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4972,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4972]
["",null,{"$f":"IFERROR(+VLOOKUP(B4973,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4973,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4973]
["",null,{"$f":"IFERROR(+VLOOKUP(B4974,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4974,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4974]
["",null,{"$f":"IFERROR(+VLOOKUP(B4975,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4975,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4975]
["",null,{"$f":"IFERROR(+VLOOKUP(B4976,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4976,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4976]
["",null,{"$f":"IFERROR(+VLOOKUP(B4977,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4977,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4977]
["",null,{"$f":"IFERROR(+VLOOKUP(B4978,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4978,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4978]
["",null,{"$f":"IFERROR(+VLOOKUP(B4979,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4979,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4979]
["",null,{"$f":"IFERROR(+VLOOKUP(B4980,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4980,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4980]
["",null,{"$f":"IFERROR(+VLOOKUP(B4981,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4981,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4981]
["",null,{"$f":"IFERROR(+VLOOKUP(B4982,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4982,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4982]
["",null,{"$f":"IFERROR(+VLOOKUP(B4983,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4983,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4983]
["",null,{"$f":"IFERROR(+VLOOKUP(B4984,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4984,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4984]
["",null,{"$f":"IFERROR(+VLOOKUP(B4985,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4985,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4985]
["",null,{"$f":"IFERROR(+VLOOKUP(B4986,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4986,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4986]
["",null,{"$f":"IFERROR(+VLOOKUP(B4987,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4987,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4987]
["",null,{"$f":"IFERROR(+VLOOKUP(B4988,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4988,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4988]
["",null,{"$f":"IFERROR(+VLOOKUP(B4989,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4989,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4989]
["",null,{"$f":"IFERROR(+VLOOKUP(B4990,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4990,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4990]
["",null,{"$f":"IFERROR(+VLOOKUP(B4991,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4991,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4991]
["",null,{"$f":"IFERROR(+VLOOKUP(B4992,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4992,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4992]
["",null,{"$f":"IFERROR(+VLOOKUP(B4993,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4993,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4993]
["",null,{"$f":"IFERROR(+VLOOKUP(B4994,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4994,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4994]
["",null,{"$f":"IFERROR(+VLOOKUP(B4995,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4995,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4995]
["",null,{"$f":"IFERROR(+VLOOKUP(B4996,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4996,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4996]
["",null,{"$f":"IFERROR(+VLOOKUP(B4997,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4997,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4997]
["",null,{"$f":"IFERROR(+VLOOKUP(B4998,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F4998,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,4998]
[{"$f":"IFERROR(SUBSTITUTE(MID(B4999,1,3),\",\",\".\"),\"\")","v":""},null,{"$f":"IFERROR(+VLOOKUP(B4999,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,{"$f":"H4999+I4999-J4999","v":0},0,0,0,{"$f":"K4999+M4999-N4999","v":0},0,0,0,{"$f":"O4999+Q4999-R4999","v":0},null,0,0,{"$f":"S4999+U4999-V4999","v":0},0,{"$f":"IFERROR(VLOOKUP(F4999,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},{"$f":"IF(ISBLANK(B4999),0,1)","v":0},{"$f":"IF(TRIM(B4999&D4999)=\"\",ROW(AA4999),B4999&D4999)","v":4999}]
["",null,{"$f":"IFERROR(+VLOOKUP(B5000,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F5000,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,5000]
["",null,{"$f":"IFERROR(+VLOOKUP(B5001,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F5001,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,5001]
["",null,{"$f":"IFERROR(+VLOOKUP(B5002,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F5002,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,5002]
["",null,{"$f":"IFERROR(+VLOOKUP(B5003,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F5003,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,5003]
["",null,{"$f":"IFERROR(+VLOOKUP(B5004,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F5004,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,5004]
["",null,{"$f":"IFERROR(+VLOOKUP(B5005,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F5005,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,5005]
["",null,{"$f":"IFERROR(+VLOOKUP(B5006,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F5006,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,5006]
["",null,{"$f":"IFERROR(+VLOOKUP(B5007,Tabla192[[#All],[Subcuenta]:[Cuenta]],2,FALSE),\" \")","v":" "},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(F5007,#REF!,2,FALSE),\"\")","v":""},{"$f":"1","v":1},0,5007]
[]
[null,"SALDO NETO POR GRUPO CONTABLE"]
[null,"Código Cuenta Contable","Concepto",null,"VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","SALDO NETO AL CIERRE DE LA VIGENCIA ANTERIOR","TRIMETRE 1","TRIMETRE 2","TRIMETRE 3","TRIMETRE 4","SALDO PENDIENTE POR PAGAR AL CIERRE DEL TRIMESTRE"]
[null,"2.3","Préstamos por Pagar",null,{"$f":"+SUMIF($A$7:$A$5007,B5011,$G$7:$G$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5011,$H$7:$H$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5011,$J$7:$J$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5011,$N$7:$N$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5011,$R$7:$R$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5011,$V$7:$V$5007)","v":0},{"$f":"+F5011-G5011-H5011-I5011-J5011","v":0}]
[null,"2.4","Cuentas por Pagar",null,{"$f":"+SUMIF($A$7:$A$5007,B5012,$G$7:$G$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5012,$H$7:$H$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5012,$J$7:$J$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5012,$N$7:$N$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5012,$R$7:$R$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5012,$V$7:$V$5007)","v":0},{"$f":"+F5012-G5012-H5012-I5012-J5012","v":0}]
[null,"2.5","Beneficios a los Empleados",null,{"$f":"+SUMIF($A$7:$A$5007,B5013,$G$7:$G$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5013,$H$7:$H$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5013,$J$7:$J$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5013,$N$7:$N$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5013,$R$7:$R$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5013,$V$7:$V$5007)","v":0},{"$f":"+F5013-G5013-H5013-I5013-J5013","v":0}]
[null,"2.7","Operaciones con Instrumentos Derivados",null,{"$f":"+SUMIF($A$7:$A$5007,B5014,$G$7:$G$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5014,$H$7:$H$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5014,$J$7:$J$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5014,$N$7:$N$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5014,$R$7:$R$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5014,$V$7:$V$5007)","v":0},{"$f":"+F5014-G5014-H5014-I5014-J5014","v":0}]
[null,"2.9","Otros Pasivos",null,{"$f":"+SUMIF($A$7:$A$5007,B5015,$G$7:$G$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5015,$H$7:$H$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5015,$J$7:$J$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5015,$N$7:$N$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5015,$R$7:$R$5007)","v":0},{"$f":"+SUMIF($A$7:$A$5007,B5015,$V$7:$V$5007)","v":0},{"$f":"+F5015-G5015-H5015-I5015-J5015","v":0}]
[null,"TOTAL",null,null,{"$f":"SUM(E5011:E5015)","v":0},0,0,0,0,0,0]
[null,"PAGOS DE LA VIGENCIA AGRUPADOS POR PRIORIDAD DE PAGO"]
[null,"PRIORIDAD DE PAGO",null,null,"VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","SALDO NETO AL CIERRE DE LA VIGENCIA ANTERIOR","TRIMETRE 1","TRIMETRE 2","TRIMETRE 3","TRIMETRE 4","SALDO PENDIENTE POR PAGAR AL CIERRE DEL TRIMESTRE"]
[null,"P.1","Acreencias Laborales  + Servicios Personales Indirectos",null,{"$f":"+SUMIF($F$7:$F$5007,C5019,$G$7:$G$5007)","v":0},{"$f":"+SUMIF($F$7:$F$5007,C5019,$H$7:$H$5007)","v":0},{"$f":"+SUMIF($F$7:$F$5007,C5019,$J$7:$J$5007)","v":0},{"$f":"+SUMIF($F$7:$F$5007,C5019,$N$7:$N$5007)","v":0},{"$f":"+SUMIF($F$7:$F$5007,C5019,$R$7:$R$5007)","v":0},{"$f":"+SUMIF($F$7:$F$5007,C5019,$V$7:$V$5007)","v":0},{"$f":"+F5019-G5019-H5019-I5019-J5019","v":0}]
[null,"P.2","Entidades Públicas y de Seguridad Social ",null,0,0,0,0,0,0,0]
[null,"P.3","Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)",null,0,0,0,0,0,0,0]
[null,"P.4","Obligaciones financieras ",null,0,0,0,0,0,0,0]
[null,"P.5","Demás acreedores externos",null,0,0,0,0,0,0,0]
[null,"P.6.1","Provisiones y Contingencias",null,0,0,0,0,0,0,0]
[null,"P.6.2","Otros Pasivos",null,0,0,0,0,0,0,0]
[null,"TOTAL",null,null,{"$f":"SUM(E5019:E5025)","v":0},0,0,0,0,0,0]

{"sheet":"Conceptos 4","index":8,"n_rows":284,"n_cols":3,"rows_kept":284,"cut":false,"hidden":true,"merged":[]}
["Subcuenta","Cuenta","Obs"]
["2.3.13.01","Préstamos banca comercial"]
["2.3.13.02","Préstamos banca de fomento"]
["2.3.13.03","Préstamos entidades de fomento y desarrollo regional"]
["2.3.13.04","Créditos transitorios"]
["2.3.13.07","Fondos adquiridos con compromiso de recompra"]
["2.3.13.09","Sobregiros"]
["2.3.13.10","Préstamos de vinculados económicos"]
["2.3.13.11","Préstamos de fondos empresariales"]
["2.3.13.12","Préstamos del Gobierno General"]
["2.3.13.13","Préstamos de empresas no financieras"]
["2.3.13.14","Préstamos de otras entidades"]
["2.3.13.15","Arrendamiento financiero"]
["2.3.13.90","Otros préstamos"]
["2.3.14.01","Préstamos banca comercial"]
["2.3.14.02","Préstamos banca de fomento"]
["2.3.14.03","Préstamos entidades de fomento y desarrollo regional"]
["2.3.14.05","Préstamos de vinculados económicos"]
["2.3.14.06","Préstamos de fondos empresariales"]
["2.3.14.07","Préstamos del Gobierno General"]
["2.3.14.08","Préstamos de empresas no financieras"]
["2.3.14.09","Préstamos de otras entidades"]
["2.3.14.10","Arrendamiento financiero"]
["2.3.14.13","Pasivo financiero por acuerdos de concesión (Concedente)"]
["2.3.14.90","Otros préstamos"]
["2.3.16.01","Préstamos banca comercial"]
["2.3.16.03","Préstamos banca de fomento"]
["2.3.16.05","Préstamos de vinculados económicos"]
["2.3.16.07","Arrendamiento financiero"]
["2.3.16.90","Otros préstamos"]
["2.3.17.01","Préstamos banca comercial"]
["2.3.17.03","Préstamos banca de fomento"]
["2.3.17.05","Préstamos de vinculados económicos"]
["2.3.17.06","Arrendamiento financiero"]
["2.3.17.90","Otros préstamos"]
["2.3.19.02","Cuentas por cobrar transferidas que no se dan de baja"]
["2.3.19.03","Préstamos por cobrar transferidos que no se dan de baja"]
["2.4.01.01","Bienes y servicios"]
["2.4.01.02","Proyectos de inversión"]
["2.4.03.15","Otras transferencias"]
["2.4.02.05","Otras subvenciones por recursos transferidos a las empresas públicas"]
["2.4.02.90","Otras subvenciones por recursos transferidos a entidades de naturaleza privada"]
["2.4.06.01","Bienes y servicios"]
["2.4.06.07","Proyectos de inversión"]
["2.4.07.04","Ventas por cuenta de terceros"]
["2.4.07.06","Cobro cartera de terceros"]
["2.4.07.10","Seguro sobre préstamos"]
["2.4.07.20","Recaudos por clasificar"]
["2.4.07.21","Recaudos a favor del concedente"]
["2.4.07.22","Estampillas"]
["2.4.07.26","Rendimientos financieros"]
["2.4.07.90","Otros recaudos a favor de terceros"]
["2.4.24.01","Aportes a fondos pensionales"]
["2.4.24.02","Aportes a seguridad social en salud"]
["2.4.24.04","Sindicatos"]
["2.4.24.05","Cooperativas"]
["2.4.24.06","Fondos de empleados"]
["2.4.24.07","Libranzas"]
["2.4.24.08","Contratos de medicina prepagada"]
["2.4.24.09","Descuentos no autorizados"]
["2.4.24.10","Fondos mutuos"]
["2.4.24.11","Embargos judiciales"]
["2.4.24.12","Seguros"]
["2.4.24.13","Cuenta de ahorro para el fomento de la construcción (AFC)"]
["2.4.24.90","Otros descuentos de nómina"]
["2.4.36.02","Dividendos y participaciones"]
["2.4.36.03","Honorarios"]
["2.4.36.04","Comisiones"]
["2.4.36.05","Servicios"]
["2.4.36.06","Arrendamientos"]
["2.4.36.07","Rendimientos financieros"]
["2.4.36.08","Compras"]
["2.4.36.09","Loterías, rifas, apuestas y similares","Las ESE no aplican este concepto de retención."]
["2.4.36.10","Pagos al exterior"]
["2.4.36.11","Por ingresos obtenidos en el exterior"]
["2.4.36.12","Enajenación de activos fijos de personas naturales","Cambió la denominación con el nuevo catáogo."]
["2.4.36.15","Rentas de trabajo","Cambió la denominación con el nuevo catáogo."]
["2.4.36.16","A empleados artículo 384 ET","No existe cuenta en el nuevo catálogo."]
["2.4.36.17","A trabajadores por cuenta propia","No existe cuenta en el nuevo catálogo."]
["2.4.36.18","Sobre salarios de contribuyentes que no pertenecen a la categoría de empleados","No existe cuenta en el nuevo catálogo."]
["2.4.36.19","Transacciones con tarjeta débito y crédito"]
["2.4.36.25","Impuesto a las ventas retenido","Cambió la denominación con el nuevo catáogo."]
["2.4.36.26","Contratos de construcción","Cambió la denominación con el nuevo catáogo."]
["2.4.36.27","Retención de impuesto de industria y comercio por compras"]
["2.4.36.28","Retención de impuesto de industria y comercio por ventas"]
["2.4.36.29","Retención de impuesto sobre la renta para la equidad (CREE)","No existe cuenta en el nuevo catálogo."]
["2.4.36.90","Otras retenciones"]
["2.4.36.95","Autorretenciones"]
["2.4.36.98","Impuesto de timbre"]
["2.4.40.01","Impuesto sobre la renta y complementarios","Las ESE no son sujetas de este impuesto"]
["2.4.40.03","Impuesto predial unificado"]
["2.4.40.04","Impuesto de industria y comercio"]
["2.4.40.05","Valorización"]
["2.4.40.07","Impuesto sobre aduana y recargos"]
["2.4.40.09","Impuesto de registro"]
["2.4.40.10","Regalías y compensaciones monetarias"]
["2.4.40.11","Licencias, registro y salvoconducto"]
["2.4.40.14","Cuota de fiscalización y auditaje"]
["2.4.40.16","Impuesto sobre vehículos automotores"]
["2.4.40.17","Intereses de mora"]
["2.4.40.19","Impuesto de timbre"]
["2.4.40.20","Gravamen a los movimientos financieros"]
["2.4.40.21","Impuesto para preservar la seguridad democrática","No existe cuenta en el nuevo catálogo."]
["2.4.40.22","Impuesto al patrimonio"]
["2.4.40.23","Contribuciones"]
["2.4.40.24","Tasas"]
["2.4.40.27","Impuestos, contribuciones y tasas en el exterior"]
["2.4.40.28","Impuesto sobre la renta para la equidad (CREE)","No existe cuenta en el nuevo catálogo."]
["2.4.40.29","Impuesto nacional al consumo","Las ESE no son sujetas de este impuesto"]
["2.4.40.31","Impuesto a la riqueza","Las ESE no son sujetas de este impuesto"]
["2.4.40.32","Impuesto complementario de normalización tributaria al impuesto a la riqueza","Las ESE no son sujetas de este impuesto"]
["2.4.40.33","Sobretasa al impuesto sobre la renta para la equidad (CREE)","No existe cuenta en el nuevo catálogo."]
["2.4.40.34","Porcentaje y sobretasa ambiental al impuesto predial"]
["2.4.40.35","Estampillas"]
["2.4.40.75","Otros impuestos nacionales"]
["2.4.40.80","Otros impuestos departamentales"]
["2.4.40.85","Otros impuestos municipales"]
["2.4.40.90","Otros impuestos distritales"]
["2.4.40.91","Otras contribuciones y tasas"]
["2.4.45.01","Venta de bienes"]
["2.4.45.02","Venta de servicios"]
["2.4.45.03","Devoluciones en compra de bienes"]
["2.4.45.04","Devoluciones en compra de servicios"]
["2.4.45.05","Compra de bienes (Db)"]
["2.4.45.06","Compra de servicios (Db)"]
["2.4.45.07","Devoluciones en venta de bienes (Db)"]
["2.4.45.08","Devoluciones en venta de servicios (Db)"]
["2.4.45.75","Impuesto a las ventas retenido (Db)"]
["2.4.45.80","Valor pagado (Db)"]
["2.4.60.02","Sentencias"]
["2.4.60.03","Laudos arbitrales y conciliaciones extrajudiciales"]
["2.4.60.90","Otros créditos judiciales"]
["2.4.60.91","Intereses de sentencias"]
["2.4.60.92","Intereses de laudos arbitrales y conciliaciones extrajudiciales"]
["2.4.60.93","Intereses de otros créditos judiciales"]
["2.4.90.07","Obligaciones a cargo en operaciones conjuntas","No existe cuenta en el nuevo catálogo."]
["2.4.90.11","Esquemas de pago"]
["2.4.90.13","Recursos de acreedores reintegrados por entidades públicas"]
["2.4.90.15","Obligaciones pagadas por terceros"]
["2.4.90.19","Garantías contractuales - Concesiones"]
["2.4.90.26","Suscripciones"]
["2.4.90.27","Viáticos y gastos de viaje"]
["2.4.90.28","Seguros"]
["2.4.90.29","Excedentes de remates"]
["2.4.90.30","Embargos judiciales"]
["2.4.90.31","Gastos legales"]
["2.4.90.32","Cheques no cobrados o por reclamar"]
["2.4.90.33","Gastos de representación"]
["2.4.90.34","Aportes a escuelas industriales, institutos técnicos y ESAP","Las ESE no so están obligadas a hacer este aporte."]
["2.4.90.35","Prima en contratos de estabilidad jurídica"]
["2.4.90.36","Cartera adquirida por movilización de activos"]
["2.4.90.40","Saldos a favor de beneficiarios"]
["2.4.90.42","Ingresos a favor del concedente"]
["2.4.90.44","Intereses de mora"]
["2.4.90.45","Multas y sanciones"]
["2.4.90.46","Servicios financieros"]
["2.4.90.47","Implicación continuada en inversiones","No existe cuenta en el nuevo catálogo."]
["2.4.90.48","Implicación continuada en cuentas por cobrar","No existe cuenta en el nuevo catálogo."]
["2.4.90.49","Implicación continuada en préstamos por cobrar","No existe cuenta en el nuevo catálogo."]
["2.4.90.50","Aportes al ICBF y SENA"]
["2.4.90.51","Servicios públicos"]
["2.4.90.53","Comisiones"]
["2.4.90.54","Honorarios"]
["2.4.90.55","Servicios"]
["2.4.90.57","Excedentes financieros"]
["2.4.90.58","Arrendamiento operativo"]
["2.4.90.60","Obligaciones a cargo en acuerdos no clasificados como operaciones conjuntas"]
["2.4.90.61","Aportes a sindicatos"]
["2.4.90.66","Precios públicos por bienes o servicios"]
["2.4.90.68","Obligaciones de reembolso relacionadas con demandas, arbitrajes y conciliaciones extrajudiciales"]
["2.4.90.70","Devolución de subvenciones"]
["2.4.90.71","Recursos en efectivo transferidos sin contraprestación a entidades de gobierno"]
["2.4.90.90","Otras cuentas por pagar"]
["2.4.95.01","Adquisición de bienes y servicios nacionales","No existe cuenta en el nuevo catálogo."]
["2.4.95.02","Adquisición de bienes y servicios del exterior","No existe cuenta en el nuevo catálogo."]
["2.4.95.05","Inversiones transferidas que no se dan de baja","No existe cuenta en el nuevo catálogo."]
["2.4.95.06","Cuentas por cobrar transferidas que no se dan de baja","No existe cuenta en el nuevo catálogo."]
["2.4.95.07","Préstamos por cobrar transferidos que no se dan de baja","No existe cuenta en el nuevo catálogo."]
["2.4.95.90","Otras cuentas por pagar a costo amortizado","No existe cuenta en el nuevo catálogo."]
["2.5.11.01","Nómina por pagar"]
["2.5.11.02","Cesantías"]
["2.5.11.03","Intereses sobre cesantías"]
["2.5.11.04","Vacaciones"]
["2.5.11.05","Prima de vacaciones"]
["2.5.11.06","Prima de servicios"]
["2.5.11.07","Prima de navidad"]
["2.5.11.08","Licencias"]
["2.5.11.09","Bonificaciones"]
["2.5.11.10","Otras primas"]
["2.5.11.11","Aportes a riesgos laborales"]
["2.5.11.12","Auxilios funerarios"]
["2.5.11.13","Remuneración por servicios técnicos"]
["2.5.11.15","Capacitación, bienestar social y estímulos"]
["2.5.11.16","Dotación y suministro a trabajadores"]
["2.5.11.17","Gastos deportivos y de recreación"]
["2.5.11.18","Contratos de personal temporal"]
["2.5.11.19","Gastos de viaje"]
["2.5.11.20","Comisiones"]
["2.5.11.21","Remuneración electoral","A los empleados de las ESE no les aplica esta asignación laboral."]
["2.5.11.22","Aportes a fondos pensionales – empleador"]
["2.5.11.23","Aportes a seguridad social en salud – empleador"]
["2.5.11.24","Aportes a cajas de compensación familiar"]
["2.5.11.25","Incapacidades"]
["2.5.11.26","Medicina prepagada"]
["2.5.11.27","Incentivos al ahorro"]
["2.5.11.90","Otros beneficios a los empleados a corto plazo"]
["2.5.12.01","Bonificaciones"]
["2.5.12.02","Primas"]
["2.5.12.03","Capacitación, bienestar social y estímulos"]
["2.5.12.04","Cesantias retroactivas"]
["2.5.12.90","Otros beneficios a los empleados a largo plazo"]
["2.5.13.01","Indemnizaciones"]
["2.5.13.02","Capacitación, bienestar social y estímulos"]
["2.5.13.90","Otros beneficios por terminación del vínculo laboral o contractual"]
["2.5.14.01","Pensiones de jubilación patronales"]
["2.5.14.02","Retroactivos y reintegros pensionales"]
["2.5.14.03","Indemnización sustitutiva"]
["2.5.14.05","Cuotas partes de pensiones"]
["2.5.14.10","Cálculo actuarial de pensiones actuales"]
["2.5.14.12","Cálculo actuarial de futuras pensiones"]
["2.5.14.14","Cálculo actuarial de cuotas partes de pensiones"]
["2.5.14.15","Cálculo actuarial pasivo pensional conmutado"]
["2.5.15.01","Capacitación, bienestar social, estímulos y otros beneficios legales o extralegales"]
["2.5.15.02","Auxilio funerario"]
["2.7.01.01","Civiles"]
["2.7.01.02","Penales"]
["2.7.01.03","Administrativas"]
["2.7.01.04","Obligaciones fiscales"]
["2.7.01.05","Laborales"]
["2.7.01.90","Otros litigios y demandas"]
["2.7.07.01","Garantías contractuales"]
["2.7.07.02","Garantías contractuales – Concesiones"]
["2.7.90.15","Mecanismos alternativos de solución de conflictos"]
["2.7.90.16","Reserva técnica para el pago de premios"]
["2.7.90.17","Obligaciones implícitas"]
["2.7.90.18","Contratos onerosos"]
["2.7.90.19","Reestructuraciones"]
["2.7.90.20","Desmantelamientos"]
["2.7.90.25","Obligaciones originadas por inversiones en entidades en liquidación"]
["2.7.90.29","Obligaciones de reembolso relacionadas con demandas, arbitrajes y conciliaciones extrajudiciales"]
["2.7.90.90","Otras provisiones diversas"]
["2.9.01.01","Anticipos sobre ventas de bienes y servicios"]
["2.9.01.02","Anticipos sobre convenios y acuerdos"]
["2.9.01.90","Otros avances y anticipos"]
["2.9.02.01","En administración"]
["2.9.03.01","Para servicios"]
["2.9.03.02","Para bienes"]
["2.9.03.03","Depósitos judiciales"]
["2.9.03.04","Depósitos sobre contratos"]
["2.9.03.05","Inventarios"]
["2.9.03.90","Otros depósitos"]
["2.9.10.01","Intereses"]
["2.9.10.02","Comisiones"]
["2.9.10.05","Arrendamiento operativo"]
["2.9.10.06","Honorarios"]
["2.9.10.07","Ventas"]
["2.9.10.10","Procesos de titularización nacionales","No existe cuenta en el nuevo catálogo."]
["2.9.10.11","Procesos de titularización en el exterior","No existe cuenta en el nuevo catálogo."]
["2.9.10.13","Contribuciones"]
["2.9.10.25","Contratos de construcción"]
["2.9.10.27","Venta de servicios de salud"]
["2.9.10.90","Otros ingresos recibidos por anticipado"]
["2.9.18.01","Efectivo y equivalentes al efectivo"]
["2.9.18.02","Inversiones e instrumentos derivados"]
["2.9.18.03","Cuentas por cobrar"]
["2.9.18.04","Préstamos por cobrar"]
["2.9.18.05","Inventarios"]
["2.9.18.06","Propiedades, planta y equipo"]
["2.9.18.07","Activos intangibles"]
["2.9.18.08","Propiedades de inversión"]
["2.9.18.09","Activos biológicos"]
["2.9.18.10","Otros activos"]
["2.9.18.11","Operaciones de instituciones financieras"]
["2.9.18.12","Emisión y colocación de títulos de deuda"]
["2.9.18.13","Préstamos por pagar"]
["2.9.18.14","Cuentas por pagar"]
["2.9.18.15","Beneficios a empleados"]
["2.9.18.16","Operaciones con instrumentos derivados"]
["2.9.18.17","Provisiones"]
["2.9.18.18","Otros pasivos"]
["2.9.90.01","Ganancia diferida por transacciones de venta con arrendamiento posterior"]
["2.9.90.03","Ingreso diferido por subvenciones condicionadas"]
["2.9.90.04","Ingreso diferido por concesiones - concedente"]
["2.9.90.90","Otros pasivos diferidos"]

{"sheet":"Cuadro 5","index":9,"n_rows":16,"n_cols":21,"rows_kept":16,"cut":false,"hidden":false,"merged":[[5,0,5,20],[8,7,8,11],[7,2,7,18],[7,0,9,0],[7,19,8,20],[6,0,6,1],[6,10,6,20],[7,1,9,1],[8,12,8,16],[8,17,8,18],[8,2,8,6]]}
[]
[]
[]
[]
[]
[{"$f":"\"CUADRO No. 5 - INFORME EJECUCIÓN TRIMESTRAL COMPORTAMIENTO DEL PASIVO  ESE \"","v":"CUADRO No. 5 - INFORME EJECUCIÓN TRIMESTRAL COMPORTAMIENTO DEL PASIVO  ESE "}]
["PERIODO DE CORTE",null,{"$f":"+'Datos ESE'!C2","v":2023},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":"ESE HOSPITAL SAN JOSE DE CONDOTO"},null,null,null,null,null,{"$f":"+IF('Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":"ESE HOSPITAL SAN JOSE DE CONDOTO"}]
["Código","CONCEPTO","INFORME DE MONITOREO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INFORME DE SEGUIMIENTO"]
[null,null,"PASIVOS AL CORTE QUE FUE CATEGORIZADA LA ESE",null,null,null,null,"PASIVOS AL CORTE QUE FUE VIABILIZADO EL PSFF",null,null,null,null,"PASIVO AL PERIODO DE CORTE INFORME DE MONITOREO",null,null,null,null,"VARIACIONES (%)\nPSV VIABILIZADA ESE /PASV CORTE TRIMESTRE"]
[null,null,"MENOR A 360 DÍAS\n(CGN)","MAYOR A 360 DÍAS\n(CGN)","TOTAL PASIVOS AL CORTE QUE FUE CATEGORIZADA LA ESE","PARTICIPACION MENOR A 360 DIAS","PARTICIPACION MAYOR A 360 DIAS","MENOR A 360 DÍAS\n(CGN)","MAYOR A 360 DÍAS\n(CGN)","TOTAL PASIVOS AL CORTE QUE FUE VIABILIZADO EL PSFF","PARTICIPACION MENOR A 360 DIAS","PARTICIPACION MAYOR A 360 DIAS","MENOR A 360 DÍAS\n(CGN)","MAYOR A 360 DÍAS\n(CGN)","TOTAL PASIVO AL CORTE PERIODO INFORMADO","PARTICIPACION MENOR A 360 DIAS","PARTICIPACION MAYOR A 360 DIAS","MENOR A 360 DÍAS","MAYOR A 360 DÍAS","TOTAL PASIVO AL CORTE PERIODO INFORMADO","CONCLUSIONES "]
["2.3","Prestamos por Pagar",null,null,{"$f":"+C11+D11","v":0},{"$f":"IFERROR(C11/C$16,0)","v":0},0,null,null,{"$f":"+H11+I11","v":0},{"$f":"IFERROR(H11/H$16,0)","v":0},0,null,null,{"$f":"+M11+N11","v":0},{"$f":"IFERROR(M11/M$16,0)","v":0},0,{"$f":"IFERROR((M11-H11)/H11,0)","v":0},0]
["2.4","Cuentas por Pagar",null,null,{"$f":"+C12+D12","v":0},0,0,null,null,{"$f":"+H12+I12","v":0},0,0,null,null,{"$f":"+M12+N12","v":0},0,0,0,0]
["2.5","Beneficios a Empleados",null,null,{"$f":"+C13+D13","v":0},0,0,null,null,{"$f":"+H13+I13","v":0},0,0,null,null,{"$f":"+M13+N13","v":0},0,0,0,0]
["2.7","Provisiones",null,null,{"$f":"+C14+D14","v":0},0,0,null,null,{"$f":"+H14+I14","v":0},0,0,null,null,{"$f":"+M14+N14","v":0},0,0,0,0]
["2.9","Otros Pasivos",null,null,{"$f":"+C15+D15","v":0},0,0,null,null,{"$f":"+H15+I15","v":0},0,0,null,null,{"$f":"+M15+N15","v":0},0,0,0,0]
[null,"Total Pasivos",{"$f":"SUM(C11:C15)","v":0},{"$f":"SUM(D11:D15)","v":0},{"$f":"SUM(E11:E15)","v":0},0,0,{"$f":"SUM(H11:H15)","v":0},{"$f":"SUM(I11:I15)","v":0},{"$f":"SUM(J11:J15)","v":0},0,0,{"$f":"SUM(M11:M15)","v":0},{"$f":"SUM(N11:N15)","v":0},{"$f":"SUM(O11:O15)","v":0},0,0,0,0,{"$f":"SUM(T11:T15)","v":0}]

{"sheet":"Cuadro 6","index":10,"n_rows":23,"n_cols":4,"rows_kept":23,"cut":false,"hidden":false,"merged":[[7,0,7,3],[5,0,5,3]]}
[]
[]
[]
[]
[]
["CUADRO 6 - ACTIVIDADES ENTIDAD TERRITORIAL - PSFF ESE\n(ANUAL)"]
["PERIODO DE CORTE",{"$f":"+'Datos ESE'!C2","v":2023},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":"ESE HOSPITAL SAN JOSE DE CONDOTO"}]
["INFORME DE SEGUIMIENTO"]
["COD","Concepto","No.","Observaciones"]
[1,"Informes de seguimiento del PSFF remitidos a la Junta Directiva y al Gerente"]
[2,"Visitas de seguimiento al PSFF"]
[3,"Visitas de verificación condiciones de habilitación ESE en PSFF (De acuerdo con el Documento de RED viabilizado por el Ministerio de Salud y Protección Social)"]
[4,"Reuniones de seguimiento preparación para la acreditación ESE en PSFF"]
[5,"Revisión de informes de monitoreo PSFF ESE"]
[6,"Informes de seguimiento PSFF presentados al MHCP"]
[7,"Reuniones de asitencia técnica elaboración PSFF"]
[8,"Reuniones de asistencia técnica elaboración propuesta modificación PSFF"]
[9,"Reuniones de asistencia técnica de negociación del encargo fiduciario"]
[10,"ESE con PSFF viabilizado en la vigencia"]
[11,"ESE con version preliminar PSFF en trámite "]
[12,"ESE con PSFF presentado a la Sede electronica en tramite"]
[13,"ESE que no han presentado versión preliminar PSFF"]
[14,"Profesionales asignados a PSFF"]

{"sheet":"RESUMEN","index":11,"n_rows":66,"n_cols":14,"rows_kept":66,"cut":false,"hidden":false,"merged":[[6,11,6,12],[65,8,65,10],[27,8,27,10],[13,9,13,10],[59,1,65,1],[61,8,61,10],[53,1,57,1],[64,8,64,10],[60,8,60,10],[23,1,30,1],[57,9,57,10],[24,8,24,10],[2,7,2,13],[18,9,18,10],[56,9,56,10],[3,11,3,13],[12,9,12,10],[23,8,23,10],[16,9,16,10],[52,9,52,10],[4,11,4,12],[53,9,53,10],[8,11,8,12],[55,9,55,10],[5,11,5,12],[10,11,10,12],[25,8,25,10],[6,8,6,10],[3,1,3,4],[4,8,4,10],[14,9,14,10],[42,1,51,1],[22,8,22,10],[7,8,7,10],[3,5,3,10],[21,9,21,10],[29,8,29,10],[5,8,5,10],[10,8,10,10],[20,9,20,10],[11,9,11,10],[26,8,26,10],[5,1,10,1],[17,9,17,10],[2,1,2,4],[63,8,63,10],[7,11,7,12],[54,9,54,10],[28,8,28,10],[62,8,62,10],[9,8,9,10],[19,9,19,10],[32,1,40,1],[15,9,15,10],[58,8,58,10],[9,11,9,12],[8,8,8,10],[59,8,59,10],[30,8,30,10],[12,1,21,1]]}
[]
[]
[null,"PERIODO DE CORTE",null,null,null,{"$f":"+'Datos ESE'!C2","v":2023},"ESE",{"$f":"IF(+'Datos ESE'!C7=0,\" \",'Datos ESE'!C7)","v":"ESE HOSPITAL SAN JOSE DE CONDOTO"}]
[null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES",null,null,null,"INFORME DE MONITOREO",null,null,null,null,null,"RESUMEN DE SOPORTE AL INFORME DE SEGUIMIENTO"]
[null,"Tipo de reporte","COD","COD_ALT","Categoría de la medida","EJECUCIÓN ACUMULADA AL CIERRE DEL AÑO ANTERIOR (%)","EJECUCIÓN ACUMULADA AL TRIMESTRE DE CORTE (%)","EJECUCIÓN ACUMULADA ESPERADA AL FINAL DE LA VIGENCIA (%)","ANÁLISIS",null,null,"% CUMPLIMIENTO",null,"CONCLUSIONES SEGUIMIENTO"]
[null,"1. MEDIDAS - AVANCES (Datos Cuadro 1)","M.1","M.1","Fortalecimiento de los ingresos de las ESE",{"$f":"+'Cuadro 1'!C57","v":0},{"$f":"+'Cuadro 1'!H57","v":0},{"$f":"+'Cuadro 1'!J57","v":0.50800000000000001}]
[null,null,"M.2","M.2","Racionalización del gasto",{"$f":"+'Cuadro 1'!C58","v":0},{"$f":"+'Cuadro 1'!H58","v":0},{"$f":"+'Cuadro 1'!J58","v":0.64333333333333342}]
[null,null,"M.3","M.3","Reestructuración de la deuda",{"$f":"+'Cuadro 1'!C59","v":0},{"$f":"+'Cuadro 1'!H59","v":0},{"$f":"+'Cuadro 1'!J59","v":0}]
[null,null,"M.4","M.4","Reorganización administrativa",{"$f":"+'Cuadro 1'!C60","v":0},{"$f":"+'Cuadro 1'!H60","v":0},{"$f":"+'Cuadro 1'!J60","v":0.85285714285714287}]
[null,null,"M.5","M.5","Saneamiento de pasivos",{"$f":"+'Cuadro 1'!C61","v":0},{"$f":"+'Cuadro 1'!H61","v":0},{"$f":"+'Cuadro 1'!J61","v":0.51}]
[null,null,"M.6","M.6","Otros",{"$f":"+'Cuadro 1'!C62","v":0},{"$f":"+'Cuadro 1'!H62","v":0},{"$f":"+'Cuadro 1'!J62","v":0}]
[null,"Tipo de reporte","COD","COD_ALT","Concepto","PRESUPUESTO VIGENCIA PSFF","Total acumulado (Flujo Financiero)","PESO %","% CUMPLIMIENTO","ANÁLISIS",null,"EJECUCIÓN PRESUPUESTAL (SIHO)","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"2.  FLUJO FINANCIERO (Datos cuadro 2)","F.I1",1,"Ingresos",{"$f":"SUM(F14:F16)","v":5763191813},{"$f":"SUM(G14:G16)","v":0},{"$f":"IFERROR(G13/$G$13,0)","v":0},{"$f":"IF(IFERROR(G13/F13,0)>=1,1,IFERROR(ROUND(G13/F13,2),0))","v":0},null,null,{"$f":"+'Cuadro 2'!I1683+'Cuadro 2'!I1696","v":""},{"$f":"+'Cuadro 2'!H1683+'Cuadro 2'!H1696","v":0}]
[null,null,"F.I10","1.0","Disponibilidad Inicial",{"$f":"+'Cuadro 2'!E1684+'Cuadro 2'!E1697","v":200565585},{"$f":"+'Cuadro 2'!F1684+'Cuadro 2'!F1697","v":0},{"$f":"IFERROR(G14/$G$13,0)","v":0},0,null,null,{"$f":"+'Cuadro 2'!I1684+'Cuadro 2'!I1697","v":0},{"$f":"+'Cuadro 2'!H1684+'Cuadro 2'!H1697","v":0}]
[null,null,"F.I11","1.1","Ingresos Corrientes",{"$f":"+'Cuadro 2'!E1685+'Cuadro 2'!E1698","v":4212626228},{"$f":"+'Cuadro 2'!F1698+'Cuadro 2'!F1685","v":0},{"$f":"IFERROR(G15/$G$13,0)","v":0},0,null,null,{"$f":"+'Cuadro 2'!I1685+'Cuadro 2'!I1698","v":""},{"$f":"+'Cuadro 2'!H1685+'Cuadro 2'!H1698","v":0}]
[null,null,"F.I12","1.2","Recursos de Capital",{"$f":"+'Cuadro 2'!E1699+'Cuadro 2'!E1686","v":1350000000},{"$f":"+'Cuadro 2'!F1686+'Cuadro 2'!F1699","v":0},{"$f":"IFERROR(G16/$G$13,0)","v":0},0,null,null,{"$f":"+'Cuadro 2'!I1686+'Cuadro 2'!I1699","v":0},{"$f":"+'Cuadro 2'!H1686+'Cuadro 2'!H1699","v":0}]
[null,null,"F.G2",2,"Gastos ",{"$f":"SUM(F18:F21)","v":5562626228},{"$f":"SUM(G18:G21)","v":0},{"$f":"IFERROR(G17/$G$17,0)","v":0},0,null,null,{"$f":"+'Cuadro 2'!I1687+'Cuadro 2'!I1700","v":""},{"$f":"+'Cuadro 2'!H1687+'Cuadro 2'!H1700","v":0}]
[null,null,"F.G21","2.1","Funcionamiento",{"$f":"+'Cuadro 2'!E1701+'Cuadro 2'!E1688","v":2798142093},{"$f":"+'Cuadro 2'!F1701+'Cuadro 2'!F1688","v":0},{"$f":"IFERROR(G18/$G$17,0)","v":0},0,null,null,{"$f":"+'Cuadro 2'!I1688+'Cuadro 2'!I1701","v":""},{"$f":"+'Cuadro 2'!H1688+'Cuadro 2'!H1701","v":0}]
[null,null,"F.G22","2.2","Servicio de la Deuda Pública",{"$f":"+'Cuadro 2'!E1689","v":0},{"$f":"+'Cuadro 2'!F1689","v":0},{"$f":"IFERROR(G19/$G$17,0)","v":0},0,null,null,{"$f":"+'Cuadro 2'!I1689","v":0},{"$f":"+'Cuadro 2'!H1689","v":0}]
[null,null,"F.G23","2.3","Inversion",{"$f":"+'Cuadro 2'!E1702+'Cuadro 2'!E1690","v":0},{"$f":"+'Cuadro 2'!F1702+'Cuadro 2'!F1690","v":0},{"$f":"IFERROR(G20/$G$17,0)","v":0},0,null,null,{"$f":"+'Cuadro 2'!I1690+'Cuadro 2'!I1702","v":0},{"$f":"+'Cuadro 2'!H1690+'Cuadro 2'!H1702","v":0}]
[null,null,"F.G24","2.4","Gastos de Operación Comercial ",{"$f":"+'Cuadro 2'!E1691","v":2764484135},{"$f":"+'Cuadro 2'!F1691","v":0},{"$f":"IFERROR(G21/$G$17,0)","v":0},0,null,null,{"$f":"+'Cuadro 2'!I1691","v":0},{"$f":"+'Cuadro 2'!H1691","v":0}]
[null,null,"F.P","T","Equilibrio Presupuestal ",{"$f":"F13-F17","v":200565585},{"$f":"G13-G17","v":0},0,0,null,null,{"$f":"+'Cuadro 2'!I1692+'Cuadro 2'!I1703","v":""}]
[null,"Tipo de reporte","COD",null,"Concepto","META ANUAL EN UVR","AVANCE EN UVR","% CUMPLIMIENTO","ANÁLISIS",null,null,"ACUMULADO AL TRIMESTRE QUE INFORMA","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"3.  PRODUCCIÓN  (Datos Cuadro 3)","P.1","3.1.","Total Urgencias",{"$f":"+'Cuadro 3'!H207","v":30216.533895153319},{"$f":"+'Cuadro 3'!M207","v":0},{"$f":"+'Cuadro 3'!N207","v":0},null,null,null,{"$f":"+'Cuadro 3'!O207","v":0},{"$f":"+'Cuadro 3'!P207","v":0}]
[null,null,"P.2","3.2.","Total Servicios Ambulatorios",{"$f":"+'Cuadro 3'!H208","v":49329.597062497007},{"$f":"+'Cuadro 3'!M208","v":0},{"$f":"+'Cuadro 3'!N208","v":0},null,null,null,{"$f":"+'Cuadro 3'!O208","v":0},{"$f":"+'Cuadro 3'!P208","v":0}]
[null,null,"P.3","3.3.","Total Hospitalización",{"$f":"+'Cuadro 3'!H209","v":3482.9993254458},{"$f":"+'Cuadro 3'!M209","v":0},{"$f":"+'Cuadro 3'!N209","v":0},null,null,null,{"$f":"+'Cuadro 3'!O209","v":0},{"$f":"+'Cuadro 3'!P209","v":0}]
[null,null,"P.4","3.4.","Total Quirófanos y Salas de Parto",{"$f":"+'Cuadro 3'!H210","v":5794.5481242350006},{"$f":"+'Cuadro 3'!M210","v":0},{"$f":"+'Cuadro 3'!N210","v":0},null,null,null,{"$f":"+'Cuadro 3'!O210","v":0},{"$f":"+'Cuadro 3'!P210","v":0}]
[null,null,"P.5","3.5.","Total Apoyo Diagnóstico",{"$f":"+'Cuadro 3'!H211","v":42721.9690550577},{"$f":"+'Cuadro 3'!M211","v":0},{"$f":"+'Cuadro 3'!N211","v":0},null,null,null,{"$f":"+'Cuadro 3'!O211","v":0},{"$f":"+'Cuadro 3'!P211","v":0}]
[null,null,"P.6","3.6.","Total Apoyo Terapéutico",{"$f":"+'Cuadro 3'!H212","v":0},{"$f":"+'Cuadro 3'!M212","v":0},{"$f":"+'Cuadro 3'!N212","v":0},null,null,null,{"$f":"+'Cuadro 3'!O212","v":0},{"$f":"+'Cuadro 3'!P212","v":0}]
[null,null,"P.7","3.7.","Total Servicios Conexos a la Salud",{"$f":"+'Cuadro 3'!H213","v":15987.952261599999},{"$f":"+'Cuadro 3'!M213","v":0},{"$f":"+'Cuadro 3'!N213","v":0},null,null,null,{"$f":"+'Cuadro 3'!O213","v":0},{"$f":"+'Cuadro 3'!P213","v":0}]
[null,null,"P.8","3.8.","Total Producción",{"$f":"SUM(F24:F30)","v":147533.59972398882},{"$f":"SUM(G24:G30)","v":0},{"$f":"+'Cuadro 3'!N214","v":0},null,null,null,{"$f":"+'Cuadro 3'!O214","v":0},{"$f":"+'Cuadro 3'!P214","v":0}]
[null,"Tipo de reporte","COD",null,"Concepto","FUENTES PROGRAMADAS A LA FECHA DE INICIO PSFF","FUENTES PROGRAMADAS AL CORTE DE LA VIGENCIA","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","% CUMPLIMIENTO","SALDO PENDIENTE POR RECAUDAR AL CIERRE DEL TRIMESTRE","ANÁLISIS","RECAUDO ACUMULADO DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"4.  RECAUDO FUENTES PSFF (Dato Cuadro 2A)","1",1,"Recursos de la ESE",{"$f":"+'Cuadro 2A'!F55","v":0},{"$f":"+'Cuadro 2A'!G55","v":200565585},{"$f":"+'Cuadro 2A'!N55","v":0},{"$f":"IFERROR(+H33/F33,0)","v":0},{"$f":"F33-H33","v":0},null,{"$f":"+'Cuadro 2A'!O55","v":200565585},{"$f":"IFERROR(L33/F33,0)","v":0}]
[null,null,"2",2,"Saldos Cuentas Maestras (Art. 2 Ley 1608/13)",{"$f":"+'Cuadro 2A'!F56","v":0},{"$f":"+'Cuadro 2A'!G56","v":0},{"$f":"+'Cuadro 2A'!N56","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O56","v":0},0]
[null,null,"3",3,"Excedentes rentas cedidas 2012 y 2013 (Art. 4 Ley 1608/13)",{"$f":"+'Cuadro 2A'!F57","v":0},{"$f":"+'Cuadro 2A'!G57","v":0},{"$f":"+'Cuadro 2A'!N57","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O57","v":0},0]
[null,null,"4",4,"Recursos FONSAET (Art. 7 Ley 1608/13)",{"$f":"+'Cuadro 2A'!F58","v":0},{"$f":"+'Cuadro 2A'!G58","v":0},{"$f":"+'Cuadro 2A'!N58","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O58","v":0},0]
[null,null,"5",5,"Recursos destinados por el Departamento para PSFF",{"$f":"+'Cuadro 2A'!F59","v":0},{"$f":"+'Cuadro 2A'!G59","v":1000000000},{"$f":"+'Cuadro 2A'!N59","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O59","v":1000000000},0]
[null,null,"6",6,"Recursos destinados por el Distrito para PSFF",{"$f":"+'Cuadro 2A'!F60","v":0},{"$f":"+'Cuadro 2A'!G60","v":0},{"$f":"+'Cuadro 2A'!N60","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O60","v":0},0]
[null,null,"7",7,"Recursos destinados por el Municipio para PSFF",{"$f":"+'Cuadro 2A'!F61","v":0},{"$f":"+'Cuadro 2A'!G61","v":350000000},{"$f":"+'Cuadro 2A'!N61","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O61","v":350000000},0]
[null,null,"8",8,"Recursos de la Nación para PSFF",{"$f":"+'Cuadro 2A'!F62","v":0},{"$f":"+'Cuadro 2A'!G62","v":0},{"$f":"+'Cuadro 2A'!N62","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O62","v":0},0]
[null,null,"9","L","Total Fuentes",{"$f":"SUM(F33:F40)","v":0},{"$f":"SUM(G33:G40)","v":1550565585},{"$f":"SUM(H33:H40)","v":0},0,0,null,{"$f":"+L33+L34+L35+L36+L37+L38+L39+L40","v":1550565585},0]
[null,"Tipo de reporte","COD",null,"Concepto","VALOR TOTAL PROGRAMADO DE PASIVOS A LA FECHA DE INICIO DEL PSFF","VALOR TOTAL PROGRAMADO DE PASIVOS AL CORTE DE LA VIGENCIA","PAGOS ACUMULADOS DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","% CUMPLIMIENTO","SALDO PENDIENTE POR PAGAR AL CIERRE DEL TRIMESTRE","ANÁLISIS","PAGOS ACUMULADOS DEL INICIO DEL PSFF AL TRIMESTRE INFORMADO","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"5. PAGO DEL PASIVO PSFF (Datos CUADRO 2A)","M","M","COSTO MEDIDAS PSFF",{"$f":"+'Cuadro 2A'!F68","v":0},{"$f":"+'Cuadro 2A'!G68","v":0},{"$f":"+'Cuadro 2A'!N68","v":0},{"$f":"IFERROR(+H43/F43,0)","v":0},{"$f":"F43-H43","v":0},null,{"$f":"+'Cuadro 2A'!O68","v":0},{"$f":"IFERROR(L43/F43,0)","v":0}]
[null,null,"P","P","Pago de Pasivos  ",{"$f":"+'Cuadro 2A'!F69","v":0},{"$f":"+'Cuadro 2A'!G69","v":1550565585},{"$f":"+'Cuadro 2A'!N69","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O69","v":0},0]
[null,null,"P.1","P.1","Acreencias Laborales  + Servicios Personales Indirectos",{"$f":"+'Cuadro 2A'!F70","v":0},{"$f":"+'Cuadro 2A'!G70","v":1077280029},{"$f":"+'Cuadro 2A'!N70","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O70","v":1077280029},0]
[null,null,"P.2","P.2","Entidades Públicas y de Seguridad Social ",{"$f":"+'Cuadro 2A'!F71","v":0},{"$f":"+'Cuadro 2A'!G71","v":0},{"$f":"+'Cuadro 2A'!N71","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O71","v":0},0]
[null,null,"P.3","P.3","Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)",{"$f":"+'Cuadro 2A'!F72","v":0},{"$f":"+'Cuadro 2A'!G72","v":0},{"$f":"+'Cuadro 2A'!N72","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O72","v":0},0]
[null,null,"P.4","P.4","Obligaciones financieras ",{"$f":"+'Cuadro 2A'!F73","v":0},{"$f":"+'Cuadro 2A'!G73","v":0},{"$f":"+'Cuadro 2A'!N73","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O73","v":0},0]
[null,null,"P.5","P.5","Demás acreedores externos",{"$f":"+'Cuadro 2A'!F74","v":0},{"$f":"+'Cuadro 2A'!G74","v":0},{"$f":"+'Cuadro 2A'!N74","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O74","v":0},0]
[null,null,"P.6","P.6","Otros pasivos",{"$f":"+'Cuadro 2A'!F75","v":0},{"$f":"+'Cuadro 2A'!G75","v":473285556},{"$f":"+'Cuadro 2A'!N75","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O75","v":0},0]
[null,null,"P.6.1","P.6.1","Provisiones para contingencias",{"$f":"+'Cuadro 2A'!F76","v":0},{"$f":"+'Cuadro 2A'!G76","v":473285556},{"$f":"+'Cuadro 2A'!N76","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O76","v":473285556},0]
[null,null,"P.6.2","P.6.2","Otros ",{"$f":"+'Cuadro 2A'!F77","v":0},{"$f":"+'Cuadro 2A'!G77","v":0},{"$f":"+'Cuadro 2A'!N77","v":0},0,0,null,{"$f":"+'Cuadro 2A'!O77","v":0},0]
[null,"Tipo de reporte","COD",null,"Concepto","PASIVOS AL CORTE QUE FUE CATEGORIZADA LA ESE","PASIVOS AL CORTE QUE FUE VIABILIZADO EL PSFF","PASIVO AL CORTE PERIODO INFORMADO","VARIACIONES (%)\nPSV VIABILIZADA ESE /PASV CORTE TRIMESTRE","ANÁLISIS",null,"PASIVO AL CORTE PERIODO INFORMADO","VARIACIONES (%)\nPSV VIABILIZADA ESE /PASV CORTE TRIMESTRE","CONCLUSIONES SEGUIMIENTO"]
[null,"5A. SALDO DEL PASIVO CONTABLE","2.3",null,"Prestamos por Pagar",{"$f":"+'Cuadro 5'!E11","v":0},{"$f":"+'Cuadro 5'!J11","v":0},{"$f":"+'Cuadro 5'!O11","v":0},{"$f":"IFERROR(+(H54-G54)/G54,0)","v":0},null,null,{"$f":"+'Cuadro 5'!T11","v":0},{"$f":"IFERROR(+(L54-I54)/I54,0)","v":0}]
[null,null,"2.4",null,"Cuentas por Pagar",{"$f":"+'Cuadro 5'!E12","v":0},{"$f":"+'Cuadro 5'!J12","v":0},{"$f":"+'Cuadro 5'!O12","v":0},{"$f":"IFERROR(+(H55-G55)/G55,0)","v":0},null,null,{"$f":"+'Cuadro 5'!T12","v":0},{"$f":"IFERROR(+(L55-I55)/I55,0)","v":0}]
[null,null,"2.5",null,"Beneficios a Empleados",{"$f":"+'Cuadro 5'!E13","v":0},{"$f":"+'Cuadro 5'!J13","v":0},{"$f":"+'Cuadro 5'!O13","v":0},{"$f":"IFERROR(+(H56-G56)/G56,0)","v":0},null,null,{"$f":"+'Cuadro 5'!T13","v":0},{"$f":"IFERROR(+(L56-I56)/I56,0)","v":0}]
[null,null,"2.7",null,"Provisiones",{"$f":"+'Cuadro 5'!E14","v":0},{"$f":"+'Cuadro 5'!J14","v":0},{"$f":"+'Cuadro 5'!O14","v":0},{"$f":"IFERROR(+(H57-G57)/G57,0)","v":0},null,null,{"$f":"+'Cuadro 5'!T14","v":0},{"$f":"IFERROR(+(L57-I57)/I57,0)","v":0}]
[null,null,"2.9",null,"Otros Pasivos",{"$f":"+'Cuadro 5'!E15","v":0},{"$f":"+'Cuadro 5'!J15","v":0},{"$f":"+'Cuadro 5'!O15","v":0},{"$f":"IFERROR(+(H58-G58)/G58,0)","v":0},null,null,{"$f":"+'Cuadro 5'!T15","v":0},{"$f":"IFERROR(+(L58-I58)/I58,0)","v":0}]
[null,"Tipo de reporte","COD",null,"Concepto","TOTAL ACUMULADO ANUAL (FLUJO FINANCIERO)","RECAUDO ACUMULADO ANUAL A TRAVÉS DEL ENCARGO FIDUCIARIO","% DE RECAUDO A TRAVÉS DEL ENCARGO FIDUCIARIO","ANÁLISIS",null,null,"RECAUDO ACUMULADO ANUAL A TRAVÉS DEL ENCARGO FIDUCIARIO","% CUMPLIMIENTO","CONCLUSIONES SEGUIMIENTO"]
[null,"6. CUMPLIMIENTO DEL ENCARGO FIDUCIARIO ","EF.1","EF.1","Recaudo",{"$f":"F61+F62","v":0},{"$f":"G61+G62","v":0},{"$f":"IF(IFERROR(G60/F60,0)>=1,1,IFERROR(ROUND(G60/F60,2),0))","v":0},null,null,null,{"$f":"L61+L62","v":0},{"$f":"IFERROR(+L60/F60,0)","v":0}]
[null,null,"EF.2","1","Operación Corriente",{"$f":"+'Cuadro 2'!F1683","v":0},null,0,null,null,null,null,{"$f":"IFERROR(+L61/F61,0)","v":0}]
[null,null,"EF.3","L","Fuentes de Financiación PSFF",{"$f":"+'Cuadro 2'!F1696","v":0},null,0,null,null,null,null,{"$f":"IFERROR(+L62/F62,0)","v":0}]
[null,null,"EF.4","EF.4","Pagos",{"$f":"F64+F65+F66","v":0},{"$f":"G64+G65+G66","v":0},0,null,null,null,{"$f":"L64+L65+L66","v":0},{"$f":"IFERROR(+L63/F63,0)","v":0}]
[null,null,"EF.5","2","Operación Corriente",{"$f":"+'Cuadro 2'!F1687","v":0},null,0,null,null,null,null,{"$f":"IFERROR(+L64/F64,0)","v":0}]
[null,null,"EF.6","M","Costo de Medidas PSFF",{"$f":"+'Cuadro 2'!F1702","v":0},null,0,null,null,null,null,{"$f":"IFERROR(+L65/F66,0)","v":0}]
[null,null,"EF.7","P.6.1","Pasivos PSFF",{"$f":"+'Cuadro 2'!F1701","v":0},null,0,null,null,null,null,{"$f":"IFERROR(+L66/F66,0)","v":0}]

{"sheet":"Cuadro 31","index":12,"n_rows":197,"n_cols":43,"rows_kept":197,"cut":false,"hidden":false,"merged":[[1,18,1,19],[1,16,1,17],[1,20,1,21],[1,22,1,36],[1,3,1,9]]}
[null,null,null,null,"Volver al Menú",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-01-01","2024-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reorganización administrativa",4]
[null,null,null,"CUADRO 31 MATRIZ DE MEDIDAS PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO ",null,null,null,null,null,null,null,null,null,642000000,null,null,"TIPO DE IMPACTO ESPERADO SOBRE LOS INGRESOS",null,"TIPO DE IMPACTO ESPERADO SOBRE LOS GASTOS",null,"CRONOGRAMA",null,"RESULTADO ACUMULADO ESPERADO (% DE CUMPLIMIENTO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saneamiento de pasivos",5]
["COD","CAT","ASP","CATEGORÍA DE LA MEDIDA","ASPECTO A SER INTERVENIDO","PROBLEMA IDENTIFICADO Y CAUSA QUE LO GENERA","MEDIDA PROPUESTA","RELACIÓN DE ACTIVIDADES","DESCRIPCIÓN DE LA META","DESCRIPCIÓN DEL INDICADOR","PERIODICIDAD DE LA MEDICIÓN","PERIODO","LINEA DE BASE","COSTO DE LA MEDIDA","RESPONSABLE DE LA MEDIDA","SOPORTE DEL CUMPLIMIENTO DE LA MEDIDA ","TIPO DE IMPACTO ","JUSTIFICACIÓN","TIPO DE IMPACTO ","JUSTIFICACIÓN","FECHA INICIAL (DD/MM/AAAA)","FECHA FINAL (DD/MM/YYYY)",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,"OBSERVACIONES O COMENTARIOS","CARGUE","ERRORES"]
[1,4,2,"Fortalecimiento de los ingresos de las ESE","Entorno","- Problema: La entidad aún no ha iniciado la implementación de la RIAS al 100%\n - Causa: La contratación con las EAPB aún se encuentra basada en la Resolución 412 del 2000","F.O. : Lograr la implementación y puesta en marcha de las RIAS","Despliegue al Personal Asistencial, Evaluacion y seguimiento de la implementacion y  Medicion mensual de porcentaje de cumplimiento     ","Implementación y puesta en marcha de las RIAS en el 2021","Evaluar % de actividades realizadas bajo la modalidad de RIAS","Mensual",1,0,0,"Coordinador Médico y Responsables PyP","Actas de comité de Promoción de la Salud y Prevención de la Enfermedad","Aumento","Disminución de los recobros por incumplimiento de metas, Ahorro en servicios de atención, Disminución de costos por morbilidad, Incremento en la prestación de servicios, Costos sociales disminuidos","Neutro","La implementación de la RIAS es una medida de fortalecimiento del ingreso y reorganización administrativa","2022-06-01","2024-12-31",0.33,0.67,1,0.33,0.67,1,1,1,null,null,null,null,null,null,null,"Garantizar la salud integral de las familias y las personas de manera Individual y colectiva para prevenir la enfermedad y generar cultura del cuidado de la salud en la comunidad condoteña.",0,"Problemas_Causas!B2:E2",null,"Institucional",1]
[2,4,2,"Fortalecimiento de los ingresos de las ESE","Institucional","- Problema: Incumplimiento en las actividades y coberturas contractualmente exigidas en promoción y prevención.\n - Causa: Falta de oportunidad en la planeación de las actividades a realizar por contrato o convenio; falta de personal en pyp","D.A. : Designar suficiente personal a las actividades de pyp según programación realizada conforme bases de datos adecuadas y de calidad.","Solicitar oportunamente bases de datos por contrato y EPS, Realizar programación mensual de actividades a realizar de pyp detallando número y tipo, Evaluar y periódicamente el cumplimiento de las actividades programadas","Alcanzar mínimo el 80% del cumplimiento de estimaciones e indicadores trazadores","% de actividades realzadas del total contratadas de PyP.","Trimestral",3,0,0,"Coordinador Médico y Enfermera jefe PyP","Ver informe trimestral de indicadores de COMFACHOCO EPS","Aumento","La implementación de esta medida impacta en el aumento de los ingresos de la institución en proporción al valor de las actividades de pyp inmersas en cada contrato.","Neutro","La estrategia se fundamenta en reorientar la oferta de servicios hacia las actividades de pyp con el propósito de lograr cobertura.","2022-06-01","2026-12-31",0.1,0.32,0.54,0.1,0.32,0.54,0.77,1,null,null,null,null,null,null,null,"Se presenta alto valor de glosas de PyP por concepto de incumplimiento de metas, las cuales están mal calculadas, pero además las actividades son mal facturadas, se busca realizar las actividades con el personal de la ESE",0,"Problemas_Causas!B3:E3",null,"Administrativo",2]
[3,4,2,"Fortalecimiento de los ingresos de las ESE","Administrativo","- Problema: Alta proporción de glosas en la ESE por incumplimientos de metas.\n - Causa: falta de oportunidad en la planeación de las actividades a realizar por contrato o convenio; falta de personal en pyp","F.A. : priorizar en el plan operativo institucional las actividades de promoción y de prevención de la salud","Elaborar Plan Estratégico para la ejecución de cada contrato suscrito, Hacer seguimiento al Cumplimiento en la ejecución de cada plan y Hacer los ajustes periódicos según seguimiento.","Plan estratégico de ejecución para cada contrato suscrito","Medir los planes estratégicos en ejecución","Anual",6,0,0,"Comité de análisis de contratos de prestaciones de servicios de salud","Planes estratégicos elaborados","Aumento","Mayor margen de utilidad en la ejecución de los contratos","Neutro","Si igual ya que se realiza con personal de la ESE y al facturar bien esto aumenta el ingreso.","2022-07-01","2024-12-31",0.2,0.55000000000000004,1,0.2,0.55000000000000004,1,1,1,null,null,null,null,null,null,null,"Se presenta alto valor de glosas de PyP por concepto de incumplimiento de metas, las cuales están mal calculadas, pero además las actividades son mal facturadas",0,"Problemas_Causas!B5:E5",null,"Jurídico",3]
[4,4,2,"Fortalecimiento de los ingresos de las ESE","Jurídico","- Problema: Baja recuperación de la cartera reconocida. Alta proporción de glosas en la ESE por incumplimientos de metas.\n - Causa: Incumplimiento de pago de las EPS ante la gestión de cobro de cartera y de los acuerdos en las mesas de trabajo.","D.A. : Implementar el proceso de cartera de tal forma que incluya las acciones prejuridicas y jurídicas para el cobro activo de la cartera.","Continuar con el proceso de depuración, evaluar el proceso de facturación institucional, hacer cumplir las cláusulas de pago de los contratos con las EPS y hacer efectivas las medidas de cobro coactivo pendientes","Recuperar mediante cobro jurídico el 50% de la cartera actual mayor a 90 días de vencimiento en los años 2022 y 2023","Recuperación de cartera >90 días por cobro jurídico","Trimestral",3,0,0,"Subdirector administrativo y financiero, jefe de cartera","Estados financieros a fecha de corte","Aumento","Genera recaudos en la vigencia corriente que sirven para apalancar el pago de obligaciones por pagar","Neutro","El recaudo de cartera reconocida se realiza con talento humano a costo fijo y no aumenta los egresos institucionales","2022-01-01","2023-12-31",0.5,1,null,0.5,1,1,1,1,null,null,null,null,null,null,null,"Adelantar los procesos juridicos necesarios hasta recuperar y dar de baja a cuentas por cobrar y pagar inexistentes.",0,"Problemas_Causas!B5:E5",null,"Financiero",4]
[5,4,2,"Racionalización del gasto","Institucional","- Problema: Atención no estandarizada en los servicios de salud prestados\n - Causa: Falta de adherencia a guía de prácticas clínicas a los programas de crónicos y degenerativos","D.A. : Implementación del sistema Obligatorio de Garantía de la Calidad ","Implementación de guías hospitalarias, Medición de adherencia a guías, Auditoria a Historias Clínicas y Auditoria al proceso de referencia y contrarreferencia.","Realizar adecuadamente los controles de pacientes crónicos por enfermera en los contratos por cápita","Adherencia guías medicas","Trimestral",3,0,0,"Comité de historias clínicas","Actas del comité de pyp e indicadores del programa","Aumento","Esta medida disminuye el margen de contratación negativo","Disminución","Esta medida controlará los gastos en los contratos por cápita","2022-01-01","2024-12-31",0.33,0.66,1,0.33,0.66,1,1,1,null,null,null,null,null,null,null,"Garantizar atencion estandarizada paulatinamente con logro del 90% para el año 2.023",0,"Problemas_Causas!B7:E7",null,"Entorno",6]
[6,1,4,"Racionalización del gasto","Administrativo","- Problema: Baja calidad del dato en la información generada por cada área de la entidad.\n - Causa: Débil sistema de información generador de indicadores en la institución.","F.O. : Capacitación y entrenamiento del personal","Fortalecer el sistema de información, Seguimiento a diligenciamientos estadística hospitalaria, Implementación planes de mejora de los hallazgos encontrados, Instauración de Software adecuado","Contar un cuadro de mando que permita el seguimiento del 60% de los indicadores de la entidad a partir de enero de 2020","Calidad del dato Generado en la ESE","Mensual",1,0.6,0,"Coordinador médico, jefe de facturación, comité de historias clínicas","Auditorías internas de rips, comité de historias clínicas","Aumento","Disminución de las glosas y recobros, incrementando así los ingresos","Neutro","El contar con un cuadro de mando, permite la evaluación constante de los indicadores de la entidad, sin afectar el gasto de la entidad","2022-01-01","2024-12-31",0.33,0.66,1,0.33,0.66,1,1,1,null,null,null,null,null,null,null,"Garatizar Mejorar la calidad del dato, Mejorar la facturacion de la entidad, Tener implementado en un 97% el mejoramiento para el año 2.023",0,"Problemas_Causas!B8:E8"]
[7,1,1,"Racionalización del gasto","Financiero","- Problema: Déficit presupuestal tanto en reconocimiento como en recaudos.\n - Causa: Falta de planeación razonable de los gastos de la vigencia.","D.A. : Implementar plan de austeridad del gasto.","Elaborar el presupuesto con estimaciones reales, Elaborar plan estructurado de adquisiciones y revisiones periódicas y ","Disminuir en un 3% los gastos generales por vigencia.","Plan de Control de Gastos","Anual",6,0,0,"Gerente","Ejecuciones presupuestales con corte a diciembre 31 de cada vigencia","Neutro","déficits presupuestales recurrentes","Disminución","la disminución sostenida de los gastos generales favorece el equilibrio financiero de la institución","2022-07-01","2024-12-31",0.22,0.61,1,0.22,0.61,1,1,1,null,null,null,null,null,null,null,"analizando las ejecuciones presupuestales de los gastos generales presenta gran variabilidad en los últimos 5 años, por lo que no permite estimar con ella una meta valida, por lo que se decide que la meta a cumplir es del 3% por vigencia",0,"Problemas_Causas!B10:E10"]
[8,1,2,"Reorganización administrativa","Entorno","- Problema: Disminución de afiliación al SGSSS según las bases de Datos.\n - Causa: Inconsistencia entre las Bases de Datos de aseguramiento, SISBEN municipal, bases de datos EAPB","F.O. : Realizar proceso de afiliación en línea","Capacitar al funcionario de la ESE Para realizar afiliaciones, ","realizar tramite de afiliación al recién Nacido en la Institución","Afiliación en Línea","Semestral ",5,0,0,"Gerente, Subdirector Administrativo, Aseguramiento secretaria salud municipal","Cruce de usuarios certificado por aseguramiento secretaria de salud municipal","Aumento","Aumento de usuarios capitados o para ser atendidos por evento","Neutro","no incrementaría el gasto","2022-01-01","2024-12-31",0.33,0.66,1,0.33,0.66,1,1,1,null,null,null,null,null,null,null,"La medida tendria una duracion de tres año con el fin de lograr un 100% en su ejecucion",0,{"$error":"#N/A"},null,"Mensual",1]
[9,1,2,"Reorganización administrativa","Institucional","- Problema: Alta proporción de personal misional contratado por modalidad tercerizada.\n - Causa: Planta de cargos institucional insuficiente para cumplir con las demandas asistenciales de la ESE","D.A. : Gestionar planta de cargos misionales temporal con su adecuado proceso de selección, adecuándola a la tipología de la red.","Estudio de cargas de trabajo,  El gerente elabora propuesta de planta de empleo temporal, fundamentado en dicho, estudioSe presenta a la junta directiva de la ESE que es quien aprueba o no aprueba la planta de cargos","planta temporal de cargos misionales aprobada por el ministerio del trabajo","% de cargos misionales y tercerizados aprobados para la planta de cargos.","Semestral ",5,0,0,"Gerente","Planta temporal de cargos misionales aprobada por el ministerio de trabajo","Neutro","Maximización de funciones y racionalización de gastos","Aumento","La implementación de esta medida aumenta los gastos en el corto plazo, pero impacta a largo plazo minimizando los riesgos de demandas por tercerización.","2022-07-01","2024-12-31",0.22,0.61,1,0.22,0.61,1,1,1,null,null,null,null,null,null,null,"Analizando las ejecuciones presupuestales de los gastos generales presenta gran variabilidad en los últimos 5 años, por lo que no permite estimar con ella una meta valida, por lo que se decide que la meta a cumplir es del 50% por vigencia.",0,"Problemas_Causas!B14:E14",null,"Bimensual",2]
[10,5,3,"Reorganización administrativa","Institucional","- Problema: Falta de direccionamiento Estratégico\n - Causa: Baja adherencia a las políticas y planes institucionales y despliegue de control interno en la institución","F.O. : Ejecutar y Aplicación de los planes de mejora","Operativizar el comité de control interno, Realizar cronograma de auditoria, Ejecución de planes de mejora","Alinear toda la organización a la plataforma estratégica","Medición de los palanes de mejora","Trimestral",3,0,0,"Gerente y PAMEC","Manual de funciones de la entidad, Pamec y plan de desarrollo","Neutro","No se Afecta el ingreso de la entidad","Neutro","No se Afecta el gasto de la entidad","2022-01-01","2023-12-31",0.5,1,null,0.5,1,1,1,1,null,null,null,null,null,null,null,"Garantizar adherencia a las políticas, procesos administrativos, procedimientos y planes institucionales en la E.S.E en un 90% para la vigencia 2.023",0,"Problemas_Causas!B4:E4",null,"Trimestral",3]
[11,5,4,"Reorganización administrativa","Financiero","- Problema: Informes de calidad, producción y contables no confiables.\n - Causa: Falta compromiso del equipo contable en depurar la información contable, análisis costo beneficio del software","D.A. : Gestionar todos los requerimientos pendientes de dar solución por parte del proveedor y mantener depurado los estados financieros.","llevar a comité de sostenibilidad contable todas las cuentas a depurar, condicionar a la casa matriz del software para que solucione todos los requerimientos pendientes, so pena de cambiar de software","Lograr el 100% de depuración de cuentas contables hasta el 2022","% de cuentas depuradas.","Mensual",1,0,0,"Comité de sostenibilidad contable y sistemas de información","Información Contable de la Ese, SIHO, CHIP y circular 030 ","Neutro","El impacto está en la oportunidad y veracidad de la información financiera reduce la mala interpretación de la información contable. ","Neutro","El impacto está en la oportunidad y veracidad de la información financiera reduce la mala interpretación de la información contable.","2022-01-01","2023-12-31",0.5,1,null,0.5,1,1,1,1,null,null,null,null,null,null,null,"La depuración de cuentas en los informes contables es una acción de vital importancia en toda la contabilidad ya que de ella dependerá la correcta apreciación financiera de la ESE.",0,"Problemas_Causas!B18:E18",null,"Cuatrimestral",4]
[12,5,4,"Saneamiento de pasivos","Financiero","- Problema: Incremento de los pasivos de la E.S.E. que sobrepasan su capacidad de pago\n - Causa: Pago inoportuno de las EAPB","D.O. : Implementar medidas que permitan mejorar el recaudo y por ende la liquidez de la empresa.","presentar PSFF, Viabilización PSFF, Cancelación de los pasivos de la ESE","Saneamiento del 100% del pasivo de la entidad en la vigencia del PSFF","% de pago de obligaciones ","Anual",6,0.5,0,"Gerente, Subdirector Administrativo, área contable.","Comprobantes de Egreso y Balance","Neutro","El saneamiento de pasivo no afecta el ingreso de la entidad","Neutro","El saneamiento de pasivo no afecta el ingreso de la entidad","2022-01-01","2026-12-31",0.12,0.33,0.48,0.12,0.33,0.48,0.65,1,null,null,null,null,null,null,null,"Se proyecta pagar la totalidad de los pasivos durante la vigencia del PSFF, con FONSAET por $1.000.000.000, Municipio de Condoto por $500.000.000, depuración contable por valor de $2.128.400.000 y el saldo con cargo a la ESE por valor de $2.382.617.568.",0,"Problemas_Causas!B19:E19",null,"Semestral ",5]
[13,5,4,"Reorganización administrativa","Financiero","- Problema: Procesos administrativos desarticulados\n - Causa: Inexistencia de un manual de funciones que articulen de manera oportuna y efciente los proesos","D.A. : Establecer políticas de recuperación de cartera. (Radicación oportuna de cuentas, continua gestión de cuentas por cobrar, conciliación oportuna de glosas, Liquidación oportuna de contratos, cobro pre jurídico y jurídico de cuentas","Proyeccion de Actas de liquidacion para conciliar con EPS- Elaborar manual de cobro de cartera- ","Acta de liquidacion de contratos por  legalizar.","Total actas de liquidacion realizadas / Total contratos pendientes de liquidar con EPS","Semestral ",5,0.3,0,"Gerente ESE, Contador y Subgerente Administrativo y Financiero-ASESOR JURIDICO","Actas de liquidacion firmadas- Proceso Juridico de Cobro de cartera","Aumento","Actualizacion Administrativa y juridica y presupuestal","Aumento","Actualizacion Administrativa y juridica y presupuestal","2022-01-01","2023-12-31",0.6,1,null,0.6,1,1,1,1,null,null,null,null,null,null,null,"Este costo se hara por parte de la gerencia y administracion,  no por terceros",0,"Problemas_Causas!B20:E20",null,"Anual",6]
[14,1,4,"Reorganización administrativa","Institucional","- Problema: Desarticulacion de la prestacion de SS de baja y mediana complejidad y la obligatoridad de ofertar\n - Causa: Deficiencias en el sistema de informacion en la parametrizacion, captura, tarifacion.","F.O. : Estandarizacion del proceso de facturacion, cuentas y auditoría, para mejorar así la facturación y radicación, disminuyendo la subfacturación y devoluciones incrementando el recaudo corriente, generando  liquidez y utilidad del ejercicio.","MEJORAR EL PROCESO DE FACTURACION DE LOS SERVICIOS DE SALUD","*CAPACITAR A LOS ENCARGADOS DE LA FACTURACION  * ELABORAR PROCESOS Y PROCEDIMIETOS PARA REALIZAR LA FACTURACION DE LOS SERVICIOS DE SALUD","NUMERO DE SERVICIOS FACTURADOS/ NUMERO DE SERVICIOS PRESTADOS","Mensual",1,0.85,0,"Gerente ESE, Contador y Subgerente Administrativo-FACTURACION","Total Facturacion radicada a EPS / Total facturacion pendiente de radicar a EPS","Neutro","Actas de reunion y formatos evaluacion ","Neutro","Actualizacion Administrativa y juridica y presupuestal","2022-01-01","2023-12-31",0.6,1,null,0.6,1,1,1,1,null,null,null,null,null,null,null,"Este costo se hara por parte de la gerencia y administracion,  no por terceros",0,"Problemas_Causas!B21:E21"]
[15,1,4,"Saneamiento de pasivos","Administrativo","- Problema: Incremento de los pasivos de la E.S.E. que sobrepasan su capacidad de pago\n - Causa: Pago inoportuno de las EAPB","F.A. : Gestionar recursos ante la Gobernacion de Choco y Alcaldia de Condoto para el financiamiento del programa de saneamiento fiscal y financiero de la ESE HOSPITAL SAN JOSE DE CONDOTO","CONSTITUCION DE FONDO DE CONTINGENCIA PARA CUBRIR DEMANDAS EN CONTRA DE LA ESE y Constitucion del Encargo Financiero","Se constituira un fondo para cubrir las contingencias por los distintos procesos Juridicos en contra de la ESE y la Constitucion del Encargo Financiero","Pasivos reportados a 31 de Diciembre del 2021 x sanear","Semestral ",5,0.05,0,"Gerente ESE, Contador y Subgerente Administrativo y Financiero-ASESOR JURIDICO","Fondo para cubrir procesos juridicos en contra de la ESE aprobado por Junta Directiva de la ESE","Neutro","Actualizacion Administrativa y juridica y presupuestal","Neutro","Actualizacion Administrativa y juridica y presupuestal","2022-01-01","2026-12-31",0.1,0.2,0.4,0.1,0.2,0.4,0.7,1,null,null,null,null,null,null,null,"Se proyecta pagar la totalidad de los pasivos durante la vigencia del PSFF, con FONSAET por $1.000.000.000, Municipio de Condoto por $500.000.000, depuración contable por valor de $2.028.423.299 y el saldo con cargo a la ESE por valor de $3.982.583.977.",0,"Problemas_Causas!B21:E21"]
[16,1,6,"Saneamiento de pasivos","Jurídico","- Problema: Incremento de los pasivos de la E.S.E. que sobrepasan su capacidad de pago\n - Causa: Pago inoportuno de las EAPB","D.A. : Procesos jurídicos en contra de la ESE que tienden a incrementar el nivel de los pasivos","Creacion del Comité de Saneamiento Contable y Financiero, para la depuracion de unos saldos  del pasivo corriente por valor de $2.128.400.000,oo y Constitucion del Encargo Financiero"," 100% Depuracion de pasivos reales durante la Ejecucion del PSFF","Pasivos reportados a 31 de Diciembre del 2021 x sanear","Semestral ",5,0.05,0,"Gerente ESE, Contador y Subgerente Administrativo y Financiero-ASESOR JURIDICO","ADELANTAR PROCESOS DE DEPURACION DE ESTADOS FINANCIEROS Y SANEAMIENTO CONTABLE","Disminución","Comites creados (Actas de conformacion) y operativos (Actas de reunion)","Disminución","Comites creados (Actas de conformacion) y operativos (Actas de reunion)","2022-01-01","2023-12-31",0.6,1,null,0.6,1,1,1,1,null,null,null,null,null,null,null,"Se proyecta pagar la totalidad de los pasivos durante la vigencia del PSFF, con FONSAET por $1.000.000.000, Municipio de Condoto por $500.000.000, depuración contable por valor de $2.028.423.299 y el saldo con cargo a la ESE por valor de $3.982.583.977.",0,"Problemas_Causas!B17:E17"]
[17,1,6,"Reorganización administrativa","Administrativo","- Problema: Deficiencias en la calidad de la informacion contable, financiera y de produccion\n - Causa: Incumplimiento en el reporte de información","D.A. : Gestión proceso de saneamiento contaable de la empresa que le permita contar con informacion real y fidedigna","Contratar la ejecución de saneamiento contable de conformidad a las disposiciones legales vigentes","Se desarrolla de manera prioritaria las actividades para lograr el saneameinto de los estados financieros de la empresa","100% de los estados financieros depurados y saneados","Trimestral",3,0,0,"Gerente ESE, Contador y Subgerente Administrativo y Financiero-ASESOR JURIDICO","Estados financieros saneados debidamente sustentados y soportados ante la Junta Directiva","Neutro","No se genera impacto en los ingresos a la ejecución de la medida","Aumento","La ejecución de la medida requiere asignacion y ejecución de recursos que impactan el gasto.","2022-01-01","2024-12-31",0.3,0.7,1,0.3,0.7,1,1,1,null,null,null,null,null,null,null,"Garantizar adherencia a las políticas, procesos administrativos, procedimientos y planes institucionales en la E.S.E en un 90% para la vigencia 2.023",0,"Problemas_Causas!B16:E16"]
[18,5,3,"Fortalecimiento de los ingresos de las ESE","Institucional","- Problema: Portafolio de servicios no ajustado a lo reglado mediante Documento de Red\n - Causa: Deficiencias en el RR.HH, para prestar los servicios de Radiologia e Imágenes Diagnosticas y Servicios Farmaceuticos","D.A. : Habilitar y prestar los servicios de toma de imágenes de Radiologia e Imágenes Diagnostica y Servicio Farmaceutico.","1. Realizar la inscripcion en el REPS   2. Adqusicion de los equipos necesarios para prestar los servicios.   3. Contratacion del personal necesario","Contar con los servicios de toma de imágenes de Radilogia e Imágenes Diagnosticas y Servicio Farmaceutico habilitados y prestandose.","REPS actualizado y registro en SIHO de la produccion de servicios","Anual",6,0,0,"GERENCIA - COORDINADOR DE CALIDAD - ASESOR FINANCIERO","REPS actualizado a 31 de diciembre de 2026","Aumento","Con la prestacion de los nuevos servicios se espera aumentar los ingresos","Aumento","COSTOS DE LA PRESTACION DE LOS NUEVOS SERVICIOS","2026-07-01","2026-12-31",0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,"Garantizar adherencia a las políticas, procesos administrativos, procedimientos y planes institucionales en la E.S.E en un 100% para la vigencia 2.026",0,"Problemas_Causas!B23:E23"]
[19,5,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B13:E13"]
[20,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B9:E9"]
[21,2,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B12:E12"]
[22,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B11:E11"]
[23,1,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B11:E11"]
[24,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B25:E25"]
[25,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Problemas_Causas!B24:E24"]
[26,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[27,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[28,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[29,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[30,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[31,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[32,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[33,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[34,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[35,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[36,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[37,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[38,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[39,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[40,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[41,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[42,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[43,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[44,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[45,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[46,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[47,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[48,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[49,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[50,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[51,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[52,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[53,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[54,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[55,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[56,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[57,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[58,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[59,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[60,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[61,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[62,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[63,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[64,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[65,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[66,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[67,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[68,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[69,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[70,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[71,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[72,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[73,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[74,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[75,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[76,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[77,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[78,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[79,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[80,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[81,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[82,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[83,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[84,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[85,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[86,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[87,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[88,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[89,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[90,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[91,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[92,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[93,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[94,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[95,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[96,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[97,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[98,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[99,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[100,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[101,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[102,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[103,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[104,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[105,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[106,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[107,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[108,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[109,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[110,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[111,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[112,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[113,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[114,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[115,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[116,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[117,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[118,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[119,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[120,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[121,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[122,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[123,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[124,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[125,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[126,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[127,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[128,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[129,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[130,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[131,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[132,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[133,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[134,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[135,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[136,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[137,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[138,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[139,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[140,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[141,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[142,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[143,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[144,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[145,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[146,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[147,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[148,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[149,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[150,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[151,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[152,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[153,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[154,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[155,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[156,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[157,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[158,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[159,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[160,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[161,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[162,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[163,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[164,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[165,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[166,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[167,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[168,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[169,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[170,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[171,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[172,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[173,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[174,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[175,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[176,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[177,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[178,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[179,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[180,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[181,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[182,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[183,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[184,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[185,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[186,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[187,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[188,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[189,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[190,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[191,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[192,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[193,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]
[194,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"}]

{"sheet":"Cuadro 32","index":13,"n_rows":208,"n_cols":56,"rows_kept":208,"cut":false,"hidden":false,"merged":[[122,0,158,0],[109,2,111,2],[112,2,113,2],[159,2,162,2],[107,3,108,3],[10,2,12,2],[189,1,192,1],[2,23,2,25],[26,3,104,3],[163,3,165,3],[4,2,9,2],[105,1,121,1],[2,6,2,20],[114,2,115,2],[14,3,20,3],[159,3,162,3],[168,2,173,2],[2,42,2,55],[178,2,182,2],[166,2,167,2],[26,2,104,2],[2,0,2,1],[159,0,173,0],[105,3,106,3],[4,1,12,1],[174,1,188,1],[123,3,158,3],[187,2,188,2],[13,0,104,0],[174,0,188,0],[184,2,186,2],[14,2,20,2],[116,3,117,3],[2,27,2,41],[189,0,192,0],[22,2,25,2],[118,2,121,2],[166,3,167,3],[190,3,191,3],[105,2,106,2],[105,0,121,0],[122,1,158,1],[123,2,158,2],[22,3,25,3],[187,3,188,3],[112,3,113,3],[178,3,182,3],[10,3,12,3],[159,1,173,1],[194,23,194,26],[184,3,186,3],[2,4,2,5],[163,2,165,2],[0,0,0,20],[168,3,173,3],[4,3,9,3],[190,2,191,2],[118,3,121,3],[114,3,115,3],[4,0,12,0],[13,1,104,1],[109,3,111,3],[2,2,2,3],[116,2,117,2],[107,2,108,2]]}
["CUADRO 32. PRODUCCION PROYECTADA DE SERVICIOS "]
[]
["UNIDAD FUNCIONAL",null,"CENTRO DE COSTOS",null,"PORTAFOLIO DE SERVICIOS",null,"PERIODOS DE PROYECCIÓN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Concepto","Nivel de atención",null,null,"Ponderación","PRODUCCIÓN PROYECTADA E.S.E. EN UVR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VARIACIÓN ANUAL EN PERIODOS ANUALES DE LA PROYECCIÓN"]
["COD","UNIDAD","COD","CENTRO","COD","SERVICIOS",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,null,null,1,2,3,"Ponderación",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,"2020/2019","2021/2020","2022/2021","2023/2022","2024/2023","2025/2024","2026/2025","2027/2026","2028/2027","2029/2028","2030/2029","2031/2030","2032/2031","2033/2032"]
[1,"URGENCIAS","1.1","Consulta y procedimientos","1.1.01","Consultas de medicina general urgentes",14415,14559,14704,3216.553484691407,3421.7022462494342,3633.6891165206521,3852.3107632796919,4096.6802189500449,null,null,null,null,null,null,null,{"$f":"+MID(E5,1,1)","v":"1"},"Consultas de medicina general urgentes",5.27,5.27,5.27,5.27,75967.049999999988,76725.929999999993,77490.079999999987,16951.23686432371,18032.37083773451,19149.54164406384,20301.677722483979,21589.504753866731,28356.386420618921,28855.152335009399,0,0,0,0,0,0,0,0,6.3779061201498788E-2,6.195362863720244E-2,6.0165203942481371E-2,6.343451260466515E-2,0.31343385334210699]
[null,null,null,null,"1.1.02","Consultas Especializadas en Urgencias ( o interconsultas)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1","Consulta Especializada  en  Urgencias o interconsultas ",null,7.53,7.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"1.1.03","Urgencias en salud mental o psiquiatría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1","Urgencias en salud mental o psiquiatría",5.27,5.27,5.27,5.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"1.1.04","Sala de yeso",360,363.6,367.23599999999999,null,null,null,null,null,null,null,null,null,null,null,null,"1","Sala de yeso",5.27,7.53,7.53,5.27,1897.2,1916.172,1935.3337200000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"1.1.05","Sala de reanimación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1","Sala de reanimación",5.27,7.53,7.53,5.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"1.1.06","Sala general de procedimientos menores",4869,4917.6899999999996,4966.8669,1158.01839,1231.1728569500001,1306.8899581810001,1385.0402355044801,1471.90429318832,null,null,null,null,null,null,null,"1","Sala general de procedimientos menores",5.27,7.53,7.53,5.27,25659.63,25916.226299999991,26175.388563,6102.7569152999986,6488.2809561265003,6887.3100796138697,7299.1620411086096,7756.9356251024456,3973.579999999999,4073.71,0,0,0,0,0,0,0,0,6.3172111584514745E-2,6.1499976062317392E-2,5.9798666930040323E-2,6.2715909225699029E-2,-0.48773843279800072]
[null,null,"1.2","Observación","1.2.01","Sala de enfermedades respiratorias agudas - ERA",5769,5826.69,5884.9568999999992,null,null,null,null,null,null,null,null,null,null,null,null,"1","Sala de enfermedades respiratorias agudas - ERA",5.27,7.53,7.53,5.27,30402.63,30706.656299999999,31013.722862999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"1.2.02","Sala de rehidratación oral",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1","Sala de rehidratación oral",5.27,7.53,7.53,5.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"1.2.03","Pacientes en observación",250,252.5,255.02500000000001,1013.753675345703,1080.8125429397171,1149.8542085000511,1220.4826238219559,1300.079598265743,null,null,null,null,null,null,null,"1","Pacientes en observación",5.27,7.53,7.53,5.27,1317.5,1330.675,1343.9817499999999,5342.4818690718557,5695.8821012923072,6059.7316787952705,6431.943427541707,6851.4194828604632,5731.8780091727249,5797.5804976604604,0,0,0,0,0,0,0,0,6.6149074696222998E-2,6.387940814652926E-2,6.1423800339033503E-2,6.5217622021137789E-2,-0.16340285053168721]
[2,"SERVICIOS AMBULATORIOS","2.1","Consulta externa y procedimientos","2.1.01","Consultas de medicina general electivas",20529,20734.29,20941.632900000001,12157.099490000001,12962.247920600001,13789.4126314472,14643.0471403383,15611.83066947625,null,null,null,null,null,null,null,"2","Consultas de medicina general electivas",1.82,1.82,1.82,1.82,37362.78,37736.407800000001,38113.771878,22125.921071799999,23591.291215492001,25096.7309892339,26650.345795415709,28413.53181844678,25584.317044763789,26055.958567743161,0,0,0,0,0,0,0,0,6.6228661800644684E-2,6.3813369094155581E-2,6.1905066713600299E-2,6.6159967925608187E-2,-9.9572794813427179E-2]
[null,null,"2.2","Actividades de promoción y prevención","2.2.01","Vacunación",5369,5422.69,5476.9168999999993,7820.7599444914067,8346.875990298433,8889.9694211902934,9440.6118372896326,10048.158017276,null,null,null,null,null,null,null,"2","Vacunación",0.15,0.15,0.15,0.15,805.35,813.40349999999989,821.53753499999982,1173.1139916737111,1252.0313985447649,1333.4954131785439,1416.0917755934449,1507.2237025913989,1264.840714051235,1288.984792299377,0,0,0,0,0,0,0,0,6.7271729287330828E-2,6.5065472581969264E-2,6.1939742423277488E-2,6.4354534479068803E-2,-0.16081420967798621]
[null,null,null,null,"2.2.02","Atención preventiva salud oral higiene oral",8836,8924.36,9013.6036000000004,1621.9513509999999,1728.0151488050001,1837.13961266208,1949.25871767327,2076.6573202414702,null,null,null,null,null,null,null,"2","Atención preventiva salud oral higiene oral",0.75,0.75,0.75,0.75,6627,6693.27,6760.2026999999998,1216.46351325,1296.0113616037499,1377.85470949656,1461.9440382549519,1557.4929901811031,2534.0460525594749,2561.897304621144,0,0,0,0,0,0,0,0,6.5392712142449572E-2,6.3150177782031802E-2,6.1029169606073408E-2,6.5357461999846489E-2,0.62700318302223668]
[null,null,null,null,"2.2.03","Planificación familiar",2899,2927.99,2957.2698999999998,null,null,null,null,null,null,null,null,null,null,null,null,"2","Planificación familiar",0.75,0.75,0.75,0.75,2174.25,2195.9924999999998,2217.9524249999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.2.04","Promoción en salud",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Promoción en salud",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.2.05","Controles de Enfermeria de PyP",1600,1616,1632.16,2072.2717899999998,2211.0592201499999,2353.7967097784999,2500.0627861466901,2664.65504816063,null,null,null,null,null,null,null,"2","Controles de Enfermeria de PyP",0.75,0.75,0.75,0.75,1200,1212,1224.1199999999999,1554.2038425000001,1658.2944151125,1765.3475323338751,1875.047089610018,1998.491286120473,1394.207181960222,1408.463016450291,0,0,0,0,0,0,0,0,6.6973565349745856E-2,6.4556158572187217E-2,6.2140488072121691E-2,6.5835251388875582E-2,-0.30237014709896698]
[null,null,null,null,"2.2.06","Otros controles de enfermería de PyP (Diferentes a atención prenatal - Crecimiento y desarrollo)",3333,3366.33,3399.9933000000001,339.18412000000001,360.87122165,383.34351822775,406.41839669365697,431.77550873658902,null,null,null,null,null,null,null,"2","Otros controles de enfermería de PyP (Diferentes a atención prenatal - Crecimiento y desarrollo)",0.75,0.75,0.75,0.75,2499.75,2524.7474999999999,2549.9949750000001,254.38809000000001,270.65341623749998,287.50763867081253,304.8137975202427,323.83163155244182,181.04233948868929,183.24874927516481,0,0,0,0,0,0,0,0,6.3939024179551662E-2,6.2272343233690693E-2,6.0193735823642618E-2,6.2391644298634752E-2,-0.44093682689125752]
[null,null,null,null,"2.2.07","Otras actividades de promoción y prevención",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Otras actividades de promoción y prevención",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"2.3","Otras actividades","2.3.01","Otras actividades de apoyo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Otras actividades de apoyo",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"2.4","Actividades de salud oral","2.4.01","Total consultas odontológicas realizadas (valoración)",2523,2548.23,2573.7123000000001,5044.6596099999997,5379.7073922150003,5725.3669098462697,6078.2000591323203,6470.0966070580098,null,null,null,null,null,null,null,"2","Total consultas odontológicas realizadas (valoración)",1.82,1.82,1.82,1.82,4591.8600000000006,4637.7786000000006,4684.1563860000006,9181.2804901999989,9791.0674538313015,10420.16777592021,11062.32410762082,11775.57582484558,12187.815242846909,12407.970709090419,0,0,0,0,0,0,0,0,6.6416330955380687E-2,6.4252475540114595E-2,6.1626294845708918E-2,6.447575665708416E-2,3.5008005054966151E-2]
[null,null,null,null,"2.4.02","Sellantes aplicados",1145,1156.45,1168.0145,8658.1248615799996,9239.6154198766999,9839.6367332210502,10445.584334752801,11118.6150387616,null,null,null,null,null,null,null,"2","Sellantes aplicados",1.06,1.06,1.06,1.06,1213.7,1225.837,1238.09537,9177.6123532748006,9793.9923450693022,10430.01493721431,11072.31939483797,11785.731941087301,5679.937683998487,5730.5657485135389,0,0,0,0,0,0,0,0,6.7161258077604646E-2,6.494007445954475E-2,6.1582314262265569E-2,6.4432077942217614E-2,-0.51806661543037924]
[null,null,null,null,"2.4.03","Superficies obturadas",3961,4000.61,4040.6161000000002,636.31192799999997,676.84336083999995,718.61867440909998,762.013597588219,811.12013276820505,null,null,null,null,null,null,null,"2","Superficies obturadas",1.06,1.06,1.06,1.06,4198.66,4240.6466,4283.0530660000004,674.49064367999995,717.45396249039993,761.735794873646,807.73441344351215,859.78734073429735,1101.537302848425,1116.2885817806821,0,0,0,0,0,0,0,0,6.3697427403875295E-2,6.1720799798131498E-2,6.0386578757922527E-2,6.4443121927756586E-2,0.28117413534800573]
[null,null,null,null,"2.4.04","Exodoncias",1027,1037.27,1047.6427000000001,428.42562099999998,456.57214005499998,485.63056136177499,515.09537651724804,548.04851939794105,null,null,null,null,null,null,null,"2","Exodoncias",2.1,2.1,2.1,2.1,2156.6999999999998,2178.2669999999998,2200.0496699999999,899.69380409999997,958.80149411549996,1019.824178859728,1081.700290686221,1150.901890735676,1255.077566354435,1269.0963199812479,0,0,0,0,0,0,0,0,6.5697562599786652E-2,6.3644753495635031E-2,6.0673313213339908E-2,6.3974837249562322E-2,9.0516556152469452E-2]
[null,null,"2.5","Consulta especializada","2.5.01","Anestesia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Anestesia",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.02","Cardiología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cardiología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.03","Cirugía cardiovascular ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía cardiovascular ",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.04","Cirugía general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía general",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.05","Cirugía neurológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía neurológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.06","Cirugía pediátrica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.07","Dermatología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Dermatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.08","Dolor y cuidados paliativos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Dolor y cuidados paliativos",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.09","Endocrinología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Endocrinología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.10","Endodoncia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Endodoncia",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.11","Estomatología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+MID(E37,1,1)","v":"2"},"Estomatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.12","Gastroenterología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Gastroenterología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.13","Genética",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Genética",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.14","Geriatría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Geriatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.15","Gerontología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Gerontología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.16","Ginecobstretricia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Ginecobstretricia",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.17","Hematología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Hematología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.18","Implantología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Implantología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.19","Infectología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Infectología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.20","Inmunología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Inmunología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.21","Medicina familiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Medicina familiar",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.22","Medicina física y del deporte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Medicina física y del deporte",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.23","Medicina física y rehabilitación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Medicina física y rehabilitación",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.24","Medicina interna",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Medicina interna",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.25","Nefrología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Nefrología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.26","Neumología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Neumología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.27","Neurología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Neurología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.28","Nutrición y dietética",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Nutrición y dietética",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.29","Oftalmología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Oftalmología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.30","Oncología clínica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Oncología clínica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.31","Optometría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Optometría",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.32","Ortodoncia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Ortodoncia",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.33","Ortopedia y/o traumatología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Ortopedia y/o traumatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.34","Otorrinolaringología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Otorrinolaringología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.35","Patología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Patología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.36","Pediatría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Pediatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.37","Periodoncia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Periodoncia",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.38","Psicología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Psicología",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.39","Psiquiatría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Psiquiatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.40","Rehabilitación oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Rehabilitación oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.41","Rehabilitación oral",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Rehabilitación oral",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.42","Reumatología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Reumatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.43","Salud ocupacional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+MID(E69,1,1)","v":"2"},"Salud ocupacional",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.44","Medicina alternativa - terapia alternativa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Medicina alternativa - terapia alternativa",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.45","Toxicología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Toxicología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.46","Urología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Urología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.47","Otras consultas de especialidad; cuál?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Otras consultas de especialidad; cuál?",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.48","Consulta prioritaria",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Consulta prioritaria",1.82,1.82,1.82,1.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.49","Cardiología pediátrica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cardiología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.50","Cirugía de cabeza y cuello",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía de cabeza y cuello",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.51","Cirugía de mano",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía de mano",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.52","Cirugía de mama y tumores tejidos blandos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía de mama y tumores tejidos blandos",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.53","Cirugía dermatológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía dermatológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.54","Cirugía de tórax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía de tórax",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.55","Cirugía gastrointestinal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía gastrointestinal",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.56","Cirugía ginecológica laparoscópica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía ginecológica laparoscópica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.57","Cirugía plástica y estética",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía plástica y estética",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.58","Cirugía plástica oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía plástica oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.59","Cirugía vascular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía vascular",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.60","Cirugía oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.61","Cirugía oncológica pediátrica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Cirugía oncológica pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.62","Dermatología oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Dermatología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.63","Coloproctología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Coloproctología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.64","Electrofisiología. marcapasos y arritmias cardíaca",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Electrofisiología. marcapasos y arritmias cardíaca",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.65","Ginecología oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Ginecología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.66","Hematología y oncología clínica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Hematología y oncología clínica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.67","Medicina nuclear",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Medicina nuclear",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.68","Nefrología pediátrica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Nefrología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.69","Neonatología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Neonatología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.70","Neumología pediátrica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Neumología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.71","Neurocirugía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Neurocirugía",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.72","Neuropediatría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Neuropediatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.73","Oftalmología oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Oftalmología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.74","Oncología y hematología pediátrica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Oncología y hematología pediátrica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.75","Ortopedia infantil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+MID(E101,1,1)","v":"2"},"Ortopedia infantil",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.76","Ortopedia oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Ortopedia oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.77","Patología oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Patología oncológica",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.78","Urología oncología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Urología oncología",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"2.5.79","Odontopediatría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Odontopediatría",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,"HOSPITALIZACIÓN","3.1","Cuidados intensivos","3.1.01","Cuidado intensivo pediátrico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Cuidado intensivo pediátrico",null,108.55,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.1.02","Cuidado intensivo adultos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Cuidado intensivo adultos",null,108.55,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.2","Cuidados intermedios","3.2.01","Cuidado intermedio pediátrico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Cuidado intermedio pediátrico",null,51.33,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.2.02","Cuidado intermedio adultos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Cuidado intermedio adultos",null,51.33,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.3","Estancia general","3.3.01","General adultos",293,295.93,298.88929999999999,165.220123,175.491279475,186.1588895246,197.1858203578,209.270425076847,null,null,null,null,null,null,null,"3","General adultos",10.74,11.64,15.64,10.74,3146.82,3178.2882,3210.0710819999999,1774.46412102,1884.7763415615,1999.346473494204,2117.7757106427721,2247.5643653253369,0,0,0,0,0,0,0,0,0,0,6.2166498175285863E-2,6.078712333463665E-2,5.9233974060330041E-2,6.1285363709820073E-2,-1]
[null,null,null,null,"3.3.02","General pediátrica",100,101,102.01,53.646953000000003,57.192578625000003,60.84061108185,64.556278641547294,68.778505228818105,null,null,null,null,null,null,null,"3","General pediátrica",10.74,11.64,15.64,10.74,1074,1084.74,1095.5873999999999,576.16827522000006,614.24829443250007,653.42816301906896,693.33443261021796,738.68114615750642,0,0,0,0,0,0,0,0,0,0,6.6091836101110912E-2,6.3785066953693237E-2,6.1072160414341381E-2,6.540381007268059E-2,-1]
[null,null,null,null,"3.3.03","Obstetricia",80,80.8,81.608000000000004,85.955821999999998,91.617755070000001,97.461585575925,103.406365707387,110.039907790597,null,null,null,null,null,null,null,"3","Obstetricia",10.74,11.64,15.64,10.74,859.2,867.79200000000003,876.46992000000012,923.16552827999999,983.97468945180003,1046.737429085435,1110.5843676973359,1181.8286096710119,944.44755932722342,956.59984652611183,0,0,0,0,0,0,0,0,6.587026845022792E-2,6.3784912667419702E-2,6.0996136029726873E-2,6.4150229416061189E-2,-0.20085911645840809]
[null,null,"3.4","Otros cuidados especiales","3.4.01","Farmacodependencia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Farmacodependencia",10.74,11.64,15.64,10.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.4.02","Hospitalización domiciliaria",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Hospitalización domiciliaria",10.74,11.64,15.64,10.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.5","Quemados","3.5.01","Unidad de quemados adultos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Unidad de quemados adultos",null,null,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.5.02","Quemados pediátrico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Quemados pediátrico",null,null,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.6","Recién nacidos","3.6.01","Cuidado intermedio neonatal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Cuidado intermedio neonatal",null,51.33,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.6.02","Cuidado intensivo neonatal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Cuidado intensivo neonatal",null,108.55,108.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"3.7","Salud mental","3.7.01","Psiquiatría o unidad de salud mental",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Psiquiatría o unidad de salud mental",null,11.64,15.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.7.02","Hospitalización dia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Hospitalización dia",null,11.64,15.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.7.03","Cuidado agudo en salud mental o psiquiatría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Cuidado agudo en salud mental o psiquiatría",null,11.64,15.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"3.7.04","Cuidado intermedio en salud mental o psiquiatría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Cuidado intermedio en salud mental o psiquiatría",null,11.64,15.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"QUIRÓFANOS Y SALAS DE PARTO","4.1","Salas de parto","4.1.01","Partos vaginales",40,40.4,40.804000000000002,83.6274066,89.146894219000004,94.854948586542491,100.62003676529061,106.99369917264799,null,null,null,null,null,null,null,"4","Partos vaginales",65,65,65,65,2600,2626,2652.26,5435.7814289999997,5794.5481242350006,6165.5716581252618,6540.3023897438889,6954.5904462221206,5715.9302938798437,5789.4776558842896,0,0,0,0,0,0,0,0,6.6000942076326563E-2,6.4029761412887298E-2,6.0777937942670723E-2,6.3343868798466207E-2,-0.17810684351874989]
[null,null,"4.2","Quirófanos","4.2.01","Partos cesárea",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Partos cesárea",77.5,77.5,77.5,77.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.02","Cirugía de cabeza y cuello",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía de cabeza y cuello",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.03","Cirugía cardiovascular ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía cardiovascular ",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.04","Cirugía general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía general",82,138.09,262.10000000000002,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.05","Cirugía ginecológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía ginecológica",82,138.09,262.10000000000002,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.06","Cirugía maxilofacial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía maxilofacial",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.07","Cirugía neurológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía neurológica",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.08","Cirugía ortopédica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía ortopédica",82,138.09,262.10000000000002,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.09","Cirugía oftalmológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía oftalmológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.10","Cirugía otorrinolaringología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+MID(E133,1,1)","v":"4"},"Cirugía otorrinolaringología",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.11","Cirugía oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía oncológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.12","Cirugía oral",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía oral",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.13","Cirugía pediátrica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía pediátrica",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.14","Cirugía plástica y estética",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía plástica y estética",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.15","Cirugía vascular y angiológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía vascular y angiológica",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.16","Cirugía urológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía urológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.17","Otras cirugías",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Otras cirugías",82,138.09,262.10000000000002,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.18","Cirugía endovascular neurología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía endovascular neurología",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.19","Transplante renal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Transplante renal",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.20","Transplante de corazón",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Transplante de corazón",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.21","Transplante de hígado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Transplante de hígado",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.22","Transplante de pulmón",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Transplante de pulmón",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.23","Transplante de riñón - páncreas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Transplante de riñón - páncreas",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.24","Transplante de córnea",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Transplante de córnea",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.25","Implante de tejido óseo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Implante de tejido óseo",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.26","Otros implantes y transplantes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Otros implantes y transplantes",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.27","Cirugía oncológica pediátrica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía oncológica pediátrica",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.28","Transplante médula ósea o células madre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Transplante médula ósea o células madre",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.29","Implante de piel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Implante de piel",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.30","Implante válvulas cardíacas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Implante válvulas cardíacas",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.31","Cirugía de la mano",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía de la mano",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.32","Cirugía de mama y tumores tejidos blandos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía de mama y tumores tejidos blandos",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.33","Cirugía dermatológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía dermatológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.34","Cirugía de tórax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía de tórax",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.35","Cirugía gastrointestinal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía gastrointestinal",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"4.2.36","Cirugía plástica oncológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Cirugía plástica oncológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,"APOYO DIAGNÓSTICO","5.1","Anatomía patológica","5.1.01","Toma de muestras citologías cérvico-uterinas",1338,1351.38,1364.8938000000001,1012.542625,1080.4586322749999,1150.42802815403,1221.50666757674,1301.01835438122,null,null,null,null,null,null,null,"5","Toma de muestras citologías cérvico-uterinas",2,2,2,2,2676,2702.76,2729.7876000000001,2025.0852500000001,2160.9172645499998,2300.85605630806,2443.0133351534801,2602.03670876244,3733.5590223404188,3802.8020508666759,0,0,0,0,0,0,0,0,6.7074714286719406E-2,6.4758977150012109E-2,6.1784516443642579E-2,6.5093125494122273E-2,0.43486024227388592]
[null,null,null,null,"5.1.02","Laboratorio citologías cérvico-uterinas",null,null,null,1029.557963,1098.757963865,1170.0677304814801,1242.35572008345,1323.11321074785,null,null,null,null,null,null,null,"5","Laboratorio citologías cérvico-uterinas",1.98,3.1,6.98,1.98,0,0,0,2038.5247667399999,2175.5407684526999,2316.7341063533299,2459.8643257652311,2619.7641572807429,3696.2234321170149,3764.774030358009,0,0,0,0,0,0,0,0,6.7213312267878633E-2,6.4900341077520185E-2,6.1781030036802909E-2,6.5003516592635258E-2,0.41089930627710108]
[null,null,null,null,"5.1.03","Laboratorio de patología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Laboratorio de patología",null,3.1,6.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.1.04","Laboratorio de histotecnología",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Laboratorio de histotecnología",1.98,3.1,6.98,1.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"5.2","Imagenología","5.2.01","Radiología e imágenes diagnostico",3800,3838,3876.38,null,null,null,null,null,null,null,null,null,null,null,null,"5","Radiología e imágenes diagnostico",4.7300000000000004,6.51,37.4,4.7300000000000004,17974,18153.740000000002,18335.277399999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.2.02","Ultrasonido",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+MID(E165,1,1)","v":"5"},"Ultrasonido",4.7300000000000004,6.51,37.4,4.7300000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.2.03","Toma e interpretación radiologías odontológicas",189,190.89,192.7989,null,null,null,null,null,null,null,null,null,null,null,null,"5","Toma e interpretación radiologías odontológicas",4.7300000000000004,6.51,37.4,4.7300000000000004,893.97,902.90970000000004,911.93879699999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"5.3","Laboratorio clínico","5.3.01","Laboratorio clínico",30247,30549.47,30854.9647,15614.18257854707,16661.834554833658,17742.961451308231,18838.265625202701,20051.936735766281,null,null,null,null,null,null,null,"5","Laboratorio clínico",1.98,3.1,6.98,1.98,59889.06,60487.950599999996,61092.830106000001,30916.081505523201,32990.432418570643,35131.063673590303,37299.765937901342,39702.834736817247,19525.657017075089,19757.852525789611,0,0,0,0,0,0,0,0,6.709617817111968E-2,6.488642609651496E-2,6.1731756386908421E-2,6.4425841248351601E-2,-0.50820496454454545]
[null,null,null,null,"5.3.02","Toma de muestras de lab Clínico",9237,9329.3700000000008,9422.663700000001,2560.9587953241212,2724.7871734769478,2893.69213756103,3068.9247733347602,3266.5130960210649,null,null,null,null,null,null,null,"5","Toma de muestras de lab Clínico",1.98,3.1,6.98,1.98,18289.259999999998,18472.152600000001,18656.874125999999,5070.6984147417588,5395.0786034843568,5729.5104323708383,6076.4710512028241,6467.6959301217084,9148.0944709122068,9266.4344319966185,0,0,0,0,0,0,0,0,6.3971501006556686E-2,6.1988314437252612E-2,6.0556765351488462E-2,6.4383566649501622E-2,0.41442865739980128]
[null,null,"5.4","Otras unidades de apoyo diagnóstico","5.4.01","Endoscopia digestiva",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Endoscopia digestiva",82,138.09,262.10000000000002,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.4.02","Neumología - fibrobroncoscopia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Neumología - fibrobroncoscopia",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.4.03","Urología - litotripsia urológica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Urología - litotripsia urológica",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.4.04","Medicina nuclear",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Medicina nuclear",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.4.05","Electrodiagnóstico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Electrodiagnóstico",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"5.4.06"," Neumología laboratorio función pulmonar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5"," Neumología laboratorio función pulmonar",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,"APOYO TERAPÉUTICO","6.1","Banco de componentes anatómicos","6.1.01","Banco de componentes anatómicos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Banco de componentes anatómicos",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.2","Banco de sangre","6.2.01","Transfusión sanguínea",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Transfusión sanguínea",4.7300000000000004,6.51,37.4,4.7300000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.3","Farmacia e insumos hospitalarios","6.3.01","Servicio farmacéutico",40650,41056.5,41467.065000000002,null,null,null,null,null,null,null,null,null,null,null,null,"6","Servicio farmacéutico",0.75,1.82,1.82,0.75,30487.5,30792.375,31100.298750000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.4","Otras unidades de apoyo terapéutico","6.4.01","Otras unidades de apoyo terapéutico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Otras unidades de apoyo terapéutico",2.6,2.6,2.6,2.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.5","Rehabilitación y terapias","6.5.01","Fisioterapia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Fisioterapia",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.5.02","Fonoaudiología y/o terapia de lenguaje",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Fonoaudiología y/o terapia de lenguaje",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.5.03","Terapia ocupacional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Terapia ocupacional",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.5.04","Terapia respiratoria",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Terapia respiratoria",0.75,0.75,0.75,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.5.05","Radioterapia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Radioterapia",null,null,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.6","Terapias oncológicas","6.6.01","Oncología clínica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Oncología clínica",null,null,51.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.7","Unidad hemodinamia","6.7.01","Diagnostico cardiovascular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Diagnostico cardiovascular",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.7.02","Hemodinamia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Hemodinamia",null,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.7.03","Ecocardiografía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Ecocardiografía",null,6.51,37.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"6.8","Unidad renal","6.8.01","Nefrología - diálisis renal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Nefrología - diálisis renal",null,null,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"6.8.02","Urología procedimiento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Urología procedimiento",0,138.09,262.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"SERVICIOS CONEXOS A LA SALUD","7.1","Servicios conexos a la salud - Medicina legal ","7.01.01","Servicios Medicina Legal (Necropsia)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7","Servicios Medicina Legal (Necropsia)",7.53,7.53,7.53,7.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"7.2","Servicios conexos a la salud - Servicios de ambulancias ","7.02.01","Transporte asistencial básico",927,936.27,945.6327,265.10417999999999,282.76783089999998,300.90644231300001,319.51805313126698,340.71907239544697,null,null,null,null,null,null,null,"7","Transporte asistencial básico",7.53,7.53,7.53,7.53,6980.31,7050.1130999999996,7120.6142309999996,0,0,0,0,0,4126.2707139036766,4164.6417462621048,0,0,0,0,0,0,0,0]
[null,null,null,null,"7.02.02","Transporte asistencial medicalizado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7","Transporte asistencial medicalizado",11.64,11.64,11.64,11.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"7.3","Servicios conexos a la salud - Otros servicios ","7.03.01","Otros Servicios",1116,1117,1118,2694.8857800000001,2843.10473,2999.47549015,3164.4466421082502,3338.4912074242002,null,null,null,null,null,null,null,"7","Otros Servicios",0.75,0.75,0.75,0.75,837,837.75,838.5,0,0,0,0,0,141115,147628,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"TOTAL  UVR",343781.18000000011,347210.5812999999,350671.95031300001,138424.88189469901,147533.59972398879,156926.5326555506,166535.93502984749,177284.52734142781,0,0,0,0,0,0,0,null,null,"TOTAL UVR",null,null,null,343781.18000000011,347210.5812999999,350671.95031300001,0,0,0,0,0,11141879.331415759,11318194.288612951,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12990.10482,13855.6237141,14744.415673337,15656.38460343208,16695.234547376898,0,0,0,0,0,0,0,0,0,0,6.6629092381719435E-2,6.4146658250579858E-2,6.1851819041173428E-2,6.6353118568452274E-2,-1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021.1643349999999,2132.3285474999998,2249.6066176125,2373.334981581188,2503.8684055681501,0,0,0,0,0,0,0,0,0,0,5.5000086126099301E-2,5.4999999999999938E-2,5.4999999999999938E-2,5.4999999999998828E-2,-1]
[]
[null,null,null,null,"COD","UNIDAD",2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,null,null,null,null,null,null,null,null,null,138424.88189469901,147533.59972398879,156926.5326555506,166535.93502984749,177284.52734142781,11419129.179483971,11604073.787523059,0,0,0,0,0,0,0,0]
[null,null,null,null,1,"URGENCIAS",135244.01,136595.65960000001,137958.50689600001,28396.47564869557,30216.533895153319,32096.58340247297,34032.783191134287,36197.859861829638,0,0,0,0,0,0,0]
[null,null,null,null,2,"SERVICIOS AMBULATORIOS",62830.049999999988,63458.3505,64092.934005000017,46257.167800478521,49329.597062497007,52492.678969781598,55732.320702982877,59372.568426295038,0,0,0,0,0,0,0]
[null,null,null,null,3,"HOSPITALIZACIÓN",5080.0200000000004,5130.8202000000001,5182.1284020000003,3273.7979245199999,3482.9993254458,3699.512065598708,3921.6945109503258,4168.0741211538552,0,0,0,0,0,0,0]
[null,null,null,null,4,"QUIRÓFANOS Y SALAS DE PARTO",2600,2626,2652.26,5435.7814289999997,5794.5481242350006,6165.5716581252618,6540.3023897438889,6954.5904462221206,0,0,0,0,0,0,0]
[null,null,null,null,5,"APOYO DIAGNÓSTICO",99722.29,100719.5129,101726.708029,40050.389937004962,42721.9690550577,45478.164268622517,48279.114650022879,51392.331532982127,0,0,0,0,0,0,0]
[null,null,null,null,6,"APOYO TERAPÉUTICO",30487.5,30792.375,31100.298750000002,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,7,"SERVICIOS CONEXOS A LA SALUD",7817.31,7887.8630999999996,7959.1142309999996,15011.269155,15987.952261599999,16994.022290949499,18029.71958501327,19199.10295294505,0,0,0,0,0,0,0]
[null,null,null,null,8,"TOTAL UVR",343781.17999999988,347210.58130000002,350671.95031300001,138424.88189469901,147533.59972398891,156926.5326555506,166535.93502984749,177284.52734142781,0,0,0,0,0,0,0]

{"sheet":"Cuadro 35","index":14,"n_rows":1685,"n_cols":51,"rows_kept":1685,"cut":false,"hidden":false,"merged":[[0,7,0,9],[227,1,227,2],[227,34,227,48],[1247,1,1247,2],[227,20,227,33],[8,20,8,33],[2,7,2,9],[1,7,1,9],[8,1,8,2],[7,1,7,2],[8,34,8,48]]}
[null,null,null,null,null,null,"Código de Habilitación","503004374"]
[null,null,null,null,null,null,"ESE","ESE HOSPITAL SAN FERNANDO DE AMAGÁ"]
[null,null,null,null,null,null,"Año Finalización",2024]
[]
[null,null,"CUADRO 35 - FLUJO FINANCIERO PROYECTADO"]
[]
[]
[null,"OPERACIÓN CORRIENTE DE LA ESE"]
[null,"VALORES A PESOS CORRIENTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VARIACION PORCENTUAL ANUALIDADES",null,null,null,null,null,null,null,null,null,null,null,null,null,"PARTICIPACIÓN PORCENTUAL POR CONCEPTO"]
[null,"COD","CONCEPTO DE INGRESOS",null,null,2023,{"$f":"F10+1","v":2024},2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,{"$f":"\"Var.% \" & G10 & \"/\" &F10","v":"Var.% 2024/2023"},"Var.% 2025/2024","Var.% 2026/2025","Var.% 2027/2026","Var.% 2028/2027","Var.% 2029/2028","Var.% 2030/2029","Var.% 2031/2030","Var.% 2032/2031","Var.% 2033/2032","Var.% 2034/2033","Var.% 2035/2034","Var.% 2036/2035","Var.% 2037/2036",{"$f":"F10","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,"COD","Nombre","Tipo","Padre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14","VAR_N_1","VAR_N_2","VAR_N_3","VAR_N_4","VAR_N_5","VAR_N_6","VAR_N","VAR_N_1","VAR_N_2","VAR_N_3","VAR_N_4","VAR_N_5","VAR_N_6","VAR_N_6","PAR_N","PAR_N_1","PAR_N_2","PAR_N_3","PAR_N_4","PAR_N_5","PAR_N_6","PAR_N_7","PAR_N_8","PAR_N_9","PAR_N_10","PAR_N_11","PAR_N_12","PAR_N_13","PAR_N_14",null,"CONTAR"]
[null,1,"Ingresos",{"$f":"IFERROR(IF(FIND(B12,B13)>0,\"A\",\"C\"),\"C\")","v":"A"},null,4212626228,4473061930,4743022927,5043493687,{"$f":"J13+J17+J128","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(((G12-F12)/F12),\"\")","v":6.1822646469075725E-2},{"$f":"IFERROR(((H12-G12)/G12),\"\")","v":6.0352617787252504E-2},{"$f":"IFERROR(((I12-H12)/H12),\"\")","v":6.3350054305988807E-2},{"$f":"IFERROR(((J12-I12)/I12),\"\")","v":-1},{"$f":"IFERROR(((K12-J12)/J12),\"\")","v":""},{"$f":"IFERROR(((L12-K12)/K12),\"\")","v":""},{"$f":"IFERROR(((M12-L12)/L12),\"\")","v":""},{"$f":"IFERROR(((N12-M12)/M12),\"\")","v":""},{"$f":"IFERROR(((O12-N12)/N12),\"\")","v":""},{"$f":"IFERROR(((P12-O12)/O12),\"\")","v":""},{"$f":"IFERROR(((Q12-P12)/P12),\"\")","v":""},{"$f":"IFERROR(((R12-Q12)/Q12),\"\")","v":""},{"$f":"IFERROR(((S12-R12)/R12),\"\")","v":""},{"$f":"IFERROR(((T12-S12)/S12),\"\")","v":""},{"$f":"IFERROR(F12/$F$12,\"\")","v":1},{"$f":"IFERROR(G12/$F$12,\"\")","v":1.0618226464690756},{"$f":"IFERROR(H12/$F$12,\"\")","v":1.1259064228092728},{"$f":"IFERROR(I12/$F$12,\"\")","v":1.1972326558377018},{"$f":"IFERROR(J12/$F$12,\"\")","v":0},{"$f":"IFERROR(K12/$F$12,\"\")","v":0},{"$f":"IFERROR(L12/$F$12,\"\")","v":0},{"$f":"IFERROR(M12/$F$12,\"\")","v":0},{"$f":"IFERROR(N12/$F$12,\"\")","v":0},{"$f":"IFERROR(O12/$F$12,\"\")","v":0},{"$f":"IFERROR(P12/$F$12,\"\")","v":0},{"$f":"IFERROR(Q12/$F$12,\"\")","v":0},{"$f":"IFERROR(R12/$F$12,\"\")","v":0},{"$f":"IFERROR(S12/$F$12,\"\")","v":0},{"$f":"IFERROR(T12/$F$12,\"\")","v":0},1,3]
[null,"1.0","Disponibilidad Inicial","A",{"$f":"MID(B13,1,ENCONTRARINV(B13,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0,{"$f":"SUM(J14:J16)","v":0},0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,4]
[null,"1.0.01","Caja","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,5]
[null,"1.0.02","Bancos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,6]
[null,"1.0.03","Inversiones Temporales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,7]
[null,"1.1","Ingresos Corrientes","A",{"$error":"#NAME?"},4212626228,4473061930,4743022927,5043493687,{"$f":"SUMIF($E18:$E$226,$B17,J18:J$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,K18:K$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,L18:L$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,M18:M$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,N18:N$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,O18:O$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,P18:P$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,Q18:Q$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,R18:R$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,S18:S$226)","v":0},{"$f":"SUMIF($E18:$E$226,$B17,T18:T$226)","v":0},6.1822646469075725E-2,6.0352617787252504E-2,6.3350054305988807E-2,-1,"","","","","","","","","","",1,1.0618226464690756,1.1259064228092728,1.1972326558377018,0,0,0,0,0,0,0,0,0,0,0,1,8]
[null,"1.1.02","Ingresos no tributarios","A",{"$error":"#NAME?"},4212626228,4473061930,4743022927,5043493687,{"$f":"SUMIF($E19:$E$226,$B18,J19:J$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,K19:K$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,L19:L$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,M19:M$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,N19:N$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,O19:O$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,P19:P$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,Q19:Q$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,R19:R$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,S19:S$226)","v":0},{"$f":"SUMIF($E19:$E$226,$B18,T19:T$226)","v":0},6.1822646469075725E-2,6.0352617787252504E-2,6.3350054305988807E-2,-1,"","","","","","","","","","",1,1.0618226464690756,1.1259064228092728,1.1972326558377018,0,0,0,0,0,0,0,0,0,0,0,1,9]
[null,"1.1.02.01","Contribuciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E20:$E$226,$B19,J20:J$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,K20:K$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,L20:L$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,M20:M$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,N20:N$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,O20:O$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,P20:P$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,Q20:Q$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,R20:R$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,S20:S$226)","v":0},{"$f":"SUMIF($E20:$E$226,$B19,T20:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,10]
[null,"1.1.02.01.005","Contribuciones diversas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E21:$E$226,$B20,J21:J$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,K21:K$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,L21:L$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,M21:M$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,N21:N$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,O21:O$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,P21:P$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,Q21:Q$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,R21:R$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,S21:S$226)","v":0},{"$f":"SUMIF($E21:$E$226,$B20,T21:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,11]
[null,"1.1.02.01.005.66","Copagos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,13]
[null,"1.1.02.01.005.67","Cuotas moderadoras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,14]
[null,"1.1.02.02","Tasas y Derechos administrativos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E24:$E$226,$B23,J24:J$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,K24:K$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,L24:L$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,M24:M$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,N24:N$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,O24:O$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,P24:P$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,Q24:Q$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,R24:R$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,S24:S$226)","v":0},{"$f":"SUMIF($E24:$E$226,$B23,T24:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,15]
[null,"1.1.02.02.117","Tasa de Uso- Terminales de Transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,16]
[null,"1.1.02.03","Multas, sanciones e intereses de mora","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E26:$E$226,$B25,J26:J$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,K26:K$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,L26:L$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,M26:M$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,N26:N$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,O26:O$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,P26:P$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,Q26:Q$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,R26:R$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,S26:S$226)","v":0},{"$f":"SUMIF($E26:$E$226,$B25,T26:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,17]
[null,"1.1.02.03.001","Multas y sanciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E27:$E$226,$B26,J27:J$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,K27:K$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,L27:L$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,M27:M$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,N27:N$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,O27:O$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,P27:P$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,Q27:Q$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,R27:R$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,S27:S$226)","v":0},{"$f":"SUMIF($E27:$E$226,$B26,T27:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,18]
[null,"1.1.02.03.001.03","Sanciones disciplinarias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,19]
[null,"1.1.02.03.001.04","Sanciones contractuales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,20]
[null,"1.1.02.03.001.05","Sanciones administrativas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,21]
[null,"1.1.02.03.002","Intereses de mora","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,22]
[null,"1.1.02.05","Venta de bienes y servicios","A",{"$error":"#NAME?"},4212626228,4473061930,4743022927,5043493687,{"$f":"SUMIF($E32:$E$226,$B31,J32:J$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,K32:K$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,L32:L$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,M32:M$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,N32:N$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,O32:O$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,P32:P$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,Q32:Q$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,R32:R$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,S32:S$226)","v":0},{"$f":"SUMIF($E32:$E$226,$B31,T32:T$226)","v":0},6.1822646469075725E-2,6.0352617787252504E-2,6.3350054305988807E-2,-1,"","","","","","","","","","",1,1.0618226464690756,1.1259064228092728,1.1972326558377018,0,0,0,0,0,0,0,0,0,0,0,1,23]
[null,"1.1.02.05.001","Ventas de establecimientos de mercado","A",{"$error":"#NAME?"},4212626228,4473061930,4743022927,5043493687,{"$f":"SUMIF($E33:$E$226,$B32,J33:J$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,K33:K$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,L33:L$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,M33:M$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,N33:N$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,O33:O$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,P33:P$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,Q33:Q$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,R33:R$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,S33:S$226)","v":0},{"$f":"SUMIF($E33:$E$226,$B32,T33:T$226)","v":0},6.1822646469075725E-2,6.0352617787252504E-2,6.3350054305988807E-2,-1,"","","","","","","","","","",1,1.0618226464690756,1.1259064228092728,1.1972326558377018,0,0,0,0,0,0,0,0,0,0,0,1,24]
[null,"1.1.02.05.001.00","Agricultura, silvicultura y productos de la pesca","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,25]
[null,"1.1.02.05.001.01","Minerales; electricidad, gas y agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,26]
[null,"1.1.02.05.001.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,27]
[null,"1.1.02.05.001.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,28]
[null,"1.1.02.05.001.04","Productos metálicos, maquinaria y equipo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,29]
[null,"1.1.02.05.001.05","Servicios de la construcción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,30]
[null,"1.1.02.05.001.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,31]
[null,"1.1.02.05.001.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,32]
[null,"1.1.02.05.001.08","Servicios prestados a las empresas y servicios de producción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,33]
[null,"1.1.02.05.001.09","Servicios para la comunidad, sociales y personales","C",{"$error":"#NAME?"},4212626228,4473061930,4743022927,5043493687,null,null,null,null,null,null,null,null,null,null,null,6.1822646469075725E-2,6.0352617787252504E-2,6.3350054305988807E-2,-1,"","","","","","","","","","",1,1.0618226464690756,1.1259064228092728,1.1972326558377018,0,0,0,0,0,0,0,0,0,0,0,1,34]
[null,"1.1.02.05.002","Ventas incidentales de establecimientos no de mercado","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E44:$E$226,$B43,J44:J$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,K44:K$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,L44:L$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,M44:M$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,N44:N$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,O44:O$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,P44:P$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,Q44:Q$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,R44:R$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,S44:S$226)","v":0},{"$f":"SUMIF($E44:$E$226,$B43,T44:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,35]
[null,"1.1.02.05.002.00","Agricultura, silvicultura y productos de la pesca","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G44-F44)/F44),\"\")","v":""},{"$f":"IFERROR(((H44-G44)/G44),\"\")","v":""},{"$f":"IFERROR(((I44-H44)/H44),\"\")","v":""},{"$f":"IFERROR(((J44-I44)/I44),\"\")","v":""},{"$f":"IFERROR(((K44-J44)/J44),\"\")","v":""},{"$f":"IFERROR(((L44-K44)/K44),\"\")","v":""},{"$f":"IFERROR(((M44-L44)/L44),\"\")","v":""},{"$f":"IFERROR(((N44-M44)/M44),\"\")","v":""},{"$f":"IFERROR(((O44-N44)/N44),\"\")","v":""},{"$f":"IFERROR(((P44-O44)/O44),\"\")","v":""},{"$f":"IFERROR(((Q44-P44)/P44),\"\")","v":""},{"$f":"IFERROR(((R44-Q44)/Q44),\"\")","v":""},{"$f":"IFERROR(((S44-R44)/R44),\"\")","v":""},{"$f":"IFERROR(((T44-S44)/S44),\"\")","v":""},{"$f":"IFERROR(F44/$F$12,\"\")","v":0},{"$f":"IFERROR(G44/$F$12,\"\")","v":0},{"$f":"IFERROR(H44/$F$12,\"\")","v":0},{"$f":"IFERROR(I44/$F$12,\"\")","v":0},{"$f":"IFERROR(J44/$F$12,\"\")","v":0},{"$f":"IFERROR(K44/$F$12,\"\")","v":0},{"$f":"IFERROR(L44/$F$12,\"\")","v":0},{"$f":"IFERROR(M44/$F$12,\"\")","v":0},{"$f":"IFERROR(N44/$F$12,\"\")","v":0},{"$f":"IFERROR(O44/$F$12,\"\")","v":0},{"$f":"IFERROR(P44/$F$12,\"\")","v":0},{"$f":"IFERROR(Q44/$F$12,\"\")","v":0},{"$f":"IFERROR(R44/$F$12,\"\")","v":0},{"$f":"IFERROR(S44/$F$12,\"\")","v":0},{"$f":"IFERROR(T44/$F$12,\"\")","v":0},1,36]
[null,"1.1.02.05.002.01","Minerales; electricidad, gas y agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,37]
[null,"1.1.02.05.002.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,38]
[null,"1.1.02.05.002.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,39]
[null,"1.1.02.05.002.04","Productos metálicos, maquinaria y equipo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,40]
[null,"1.1.02.05.002.05","Servicios de la construcción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,41]
[null,"1.1.02.05.002.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,42]
[null,"1.1.02.05.002.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,43]
[null,"1.1.02.05.002.08","Servicios prestados a las empresas y servicios de producción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,44]
[null,"1.1.02.05.002.09","Servicios para la comunidad, sociales y personales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,45]
[null,"1.1.02.06","Transferencias corrientes","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E55:$E$226,$B54,J55:J$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,K55:K$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,L55:L$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,M55:M$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,N55:N$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,O55:O$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,P55:P$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,Q55:Q$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,R55:R$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,S55:S$226)","v":0},{"$f":"SUMIF($E55:$E$226,$B54,T55:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,46]
[null,"1.1.02.06.006","Transferencias de otras entidades del gobierno general","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E56:$E$226,$B55,J56:J$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,K56:K$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,L56:L$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,M56:M$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,N56:N$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,O56:O$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,P56:P$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,Q56:Q$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,R56:R$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,S56:S$226)","v":0},{"$f":"SUMIF($E56:$E$226,$B55,T56:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,47]
[null,"1.1.02.06.006.01","Aportes Nación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,48]
[null,"1.1.02.06.006.06","Otras unidades de gobierno","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,49]
[null,"1.1.02.06.006.07","Transferencia del recaudo de Estampillas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,50]
[null,"1.1.02.06.007","Subvenciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E60:$E$226,$B59,J60:J$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,K60:K$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,L60:L$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,M60:M$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,N60:N$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,O60:O$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,P60:P$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,Q60:Q$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,R60:R$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,S60:S$226)","v":0},{"$f":"SUMIF($E60:$E$226,$B59,T60:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,51]
[null,"1.1.02.06.007.02","Empresas públicas no financieras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E61:$E$226,$B60,J61:J$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,K61:K$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,L61:L$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,M61:M$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,N61:N$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,O61:O$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,P61:P$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,Q61:Q$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,R61:R$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,S61:S$226)","v":0},{"$f":"SUMIF($E61:$E$226,$B60,T61:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,52]
[null,"1.1.02.06.007.02.05","Transferencia para subsidiar servicios públicos domiciliarios de agua potable y saneamiento básico","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E62:$E$226,$B61,J62:J$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,K62:K$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,L62:L$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,M62:M$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,N62:N$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,O62:O$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,P62:P$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,Q62:Q$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,R62:R$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,S62:S$226)","v":0},{"$f":"SUMIF($E62:$E$226,$B61,T62:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,53]
["2.1.01.01","1.1.02.06.007.02.05.01","Subsidios de acueducto","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,54]
[null,"1.1.02.06.007.02.05.02","Subsidios de alcantarillado","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G63-F63)/F63),\"\")","v":""},{"$f":"IFERROR(((H63-G63)/G63),\"\")","v":""},{"$f":"IFERROR(((I63-H63)/H63),\"\")","v":""},{"$f":"IFERROR(((J63-I63)/I63),\"\")","v":""},{"$f":"IFERROR(((K63-J63)/J63),\"\")","v":""},{"$f":"IFERROR(((L63-K63)/K63),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(F63/$F$12,\"\")","v":0},{"$f":"IFERROR(G63/$F$12,\"\")","v":0},{"$f":"IFERROR(H63/$F$12,\"\")","v":0},{"$f":"IFERROR(I63/$F$12,\"\")","v":0},{"$f":"IFERROR(J63/$F$12,\"\")","v":0},{"$f":"IFERROR(K63/$F$12,\"\")","v":0},{"$f":"IFERROR(L63/$F$12,\"\")","v":0},null,null,null,null,null,null,null,null,1,55]
[null,"1.1.02.06.007.02.05.03","Subsidios de aseo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,56]
[null,"1.1.02.06.007.02.05.04","Mínimo vital","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,57]
["2.1.01.01","1.1.02.06.007.02.06","Subvenciones a empresas de transporte masivo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",{"$f":"IFERROR(((M66-L66)/L66),\"\")","v":""},{"$f":"IFERROR(((N66-M66)/M66),\"\")","v":""},{"$f":"IFERROR(((O66-N66)/N66),\"\")","v":""},{"$f":"IFERROR(((P66-O66)/O66),\"\")","v":""},{"$f":"IFERROR(((Q66-P66)/P66),\"\")","v":""},{"$f":"IFERROR(((R66-Q66)/Q66),\"\")","v":""},{"$f":"IFERROR(((S66-R66)/R66),\"\")","v":""},{"$f":"IFERROR(((T66-S66)/S66),\"\")","v":""},0,0,0,0,0,0,0,{"$f":"IFERROR(M66/$F$12,\"\")","v":0},{"$f":"IFERROR(N66/$F$12,\"\")","v":0},{"$f":"IFERROR(O66/$F$12,\"\")","v":0},{"$f":"IFERROR(P66/$F$12,\"\")","v":0},{"$f":"IFERROR(Q66/$F$12,\"\")","v":0},{"$f":"IFERROR(R66/$F$12,\"\")","v":0},{"$f":"IFERROR(S66/$F$12,\"\")","v":0},{"$f":"IFERROR(T66/$F$12,\"\")","v":0},1,58]
["2.1.01.02","1.1.02.06.007.02.07","Transferencia de recursos del Fondo de Energía Social - FOES","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,59]
["2.1.01.03","1.1.02.06.007.02.08","Transferencias para Empresas Sociales del Estado","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,60]
["2.1.01.03","1.1.02.06.007.02.09","Transferencia a Empresas de Renovación Urbana","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,61]
["2.1.01.04","1.1.02.06.008","Diferentes de subvenciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E71:$E$226,$B70,J71:J$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,K71:K$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,L71:L$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,M71:M$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,N71:N$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,O71:O$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,P71:P$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,Q71:Q$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,R71:R$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,S71:S$226)","v":0},{"$f":"SUMIF($E71:$E$226,$B70,T71:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,62]
["2.1.01.05","1.1.02.06.008.01","Actividades de atención a la salud humana y de asistencia social","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E72:$E$226,$B71,J72:J$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,K72:K$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,L72:L$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,M72:M$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,N72:N$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,O72:O$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,P72:P$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,Q72:Q$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,R72:R$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,S72:S$226)","v":0},{"$f":"SUMIF($E72:$E$226,$B71,T72:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,63]
["2.1.02","1.1.02.06.008.01.01","Campaña y control antituberculosis","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,64]
["2.1.03","1.1.02.06.008.01.02","Plan nacional de salud rural","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,65]
["2.2","1.1.02.06.008.01.03","Programa emergencia sanitaria","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,66]
["2.2","1.1.02.06.008.01.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,67]
["2.3","1.1.02.06.008.02","Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"IFERROR(IF(FIND(B76,B77)>0,\"A\",\"C\"),\"C\")","v":"A"},{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E77:$E$226,$B76,J77:J$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,K77:K$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,L77:L$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,M77:M$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,N77:N$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,O77:O$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,P77:P$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,Q77:Q$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,R77:R$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,S77:S$226)","v":0},{"$f":"SUMIF($E77:$E$226,$B76,T77:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,68]
["2.4","1.1.02.06.008.02.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B77,1,ENCONTRARINV(B77,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,69]
["2.3","1.1.02.06.008.03","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E79:$E$226,$B78,J79:J$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,K79:K$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,L79:L$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,M79:M$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,N79:N$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,O79:O$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,P79:P$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,Q79:Q$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,R79:R$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,S79:S$226)","v":0},{"$f":"SUMIF($E79:$E$226,$B78,T79:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,70]
["2.4","1.1.02.06.008.03.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,72]
[null,"1.1.02.06.008.04","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E81:$E$226,$B80,J81:J$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,K81:K$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,L81:L$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,M81:M$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,N81:N$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,O81:O$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,P81:P$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,Q81:Q$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,R81:R$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,S81:S$226)","v":0},{"$f":"SUMIF($E81:$E$226,$B80,T81:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,73]
[null,"1.1.02.06.008.04.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,74]
[null,"1.1.02.06.008.05","Información y comunicaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E83:$E$226,$B82,J83:J$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,K83:K$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,L83:L$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,M83:M$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,N83:N$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,O83:O$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,P83:P$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,Q83:Q$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,R83:R$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,S83:S$226)","v":0},{"$f":"SUMIF($E83:$E$226,$B82,T83:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,75]
[null,"1.1.02.06.008.05.02","Transferencia a los operadores públicos del servicio de televisión del FUTIC-artículo 22 Ley 1978 de 2019","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,76]
[null,"1.1.02.06.008.05.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,77]
["2.1.01.01","1.1.02.06.008.06","Administración pública y defensa; planes de seguridad social de afiliación obligatoria","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E86:$E$226,$B85,J86:J$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,K86:K$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,L86:L$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,M86:M$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,N86:N$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,O86:O$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,P86:P$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,Q86:Q$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,R86:R$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,S86:S$226)","v":0},{"$f":"SUMIF($E86:$E$226,$B85,T86:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,78]
["2.1.01.03","1.1.02.06.008.06.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,79]
["2.1.01.01","1.1.02.06.008.07","Actividades de servicios administrativos y de apoyo","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E88:$E$226,$B87,J88:J$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,K88:K$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,L88:L$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,M88:M$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,N88:N$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,O88:O$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,P88:P$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,Q88:Q$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,R88:R$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,S88:S$226)","v":0},{"$f":"SUMIF($E88:$E$226,$B87,T88:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,80]
[null,"1.1.02.06.008.07.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,81]
["2.1.01.01","1.1.02.06.008.08","Explotación de minas y canteras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E89:$E$226,$B89,J89:J$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,K90:K$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,L90:L$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,M90:M$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,N90:N$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,O90:O$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,P90:P$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,Q90:Q$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,R90:R$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,S90:S$226)","v":0},{"$f":"SUMIF($E90:$E$226,$B89,T90:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M89-L89)/L89),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M89/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,82]
[null,"1.1.02.06.008.08.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,83]
["2.1.01.01","1.1.02.06.008.09","Industrias manufactureras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E92:$E$226,$B91,J92:J$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,K92:K$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,L92:L$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,M92:M$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,N92:N$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,O92:O$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,P92:P$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,Q92:Q$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,R92:R$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,S92:S$226)","v":0},{"$f":"SUMIF($E92:$E$226,$B91,T92:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M91-L91)/L91),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M91/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,84]
[null,"1.1.02.06.008.09.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,85]
["2.1.01.01","1.1.02.06.008.10","Transporte y almacenamiento","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E94:$E$226,$B93,J94:J$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,K94:K$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,L94:L$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,M94:M$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,N94:N$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,O94:O$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,P94:P$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,Q94:Q$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,R94:R$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,S94:S$226)","v":0},{"$f":"SUMIF($E94:$E$226,$B93,T94:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M93-L93)/L93),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M93/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,86]
[null,"1.1.02.06.008.10.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,87]
["2.1.01.01","1.1.02.06.008.11","Alojamiento y servicios de comida","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E96:$E$226,$B95,J96:J$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,K96:K$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,L96:L$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,M96:M$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,N96:N$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,O96:O$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,P96:P$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,Q96:Q$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,R96:R$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,S96:S$226)","v":0},{"$f":"SUMIF($E96:$E$226,$B95,T96:T$226)","v":0},{"$f":"IFERROR(((G95-F95)/F95),\"\")","v":""},{"$f":"IFERROR(((H95-G95)/G95),\"\")","v":""},{"$f":"IFERROR(((I95-H95)/H95),\"\")","v":""},{"$f":"IFERROR(((J95-I95)/I95),\"\")","v":""},{"$f":"IFERROR(((K95-J95)/J95),\"\")","v":""},{"$f":"IFERROR(((L95-K95)/K95),\"\")","v":""},{"$f":"IFERROR(((M95-L95)/L95),\"\")","v":""},"","","","","","","",{"$f":"IFERROR(F95/$F$12,\"\")","v":0},{"$f":"IFERROR(G95/$F$12,\"\")","v":0},{"$f":"IFERROR(H95/$F$12,\"\")","v":0},{"$f":"IFERROR(I95/$F$12,\"\")","v":0},{"$f":"IFERROR(J95/$F$12,\"\")","v":0},{"$f":"IFERROR(K95/$F$12,\"\")","v":0},{"$f":"IFERROR(L95/$F$12,\"\")","v":0},{"$f":"IFERROR(M95/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,88]
[null,"1.1.02.06.008.11.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,89]
["2.1.01.01","1.1.02.06.008.12","Actividades inmobiliarias","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E98:$E$226,$B97,J98:J$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,K98:K$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,L98:L$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,M98:M$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,N98:N$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,O98:O$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,P98:P$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,Q98:Q$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,R98:R$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,S98:S$226)","v":0},{"$f":"SUMIF($E98:$E$226,$B97,T98:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M97-L97)/L97),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M97/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,90]
[null,"1.1.02.06.008.12.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,91]
["2.1.01.01","1.1.02.06.008.13","Actividades profesionales, científicas y técnicas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E100:$E$226,$B99,J100:J$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,K100:K$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,L100:L$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,M100:M$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,N100:N$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,O100:O$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,P100:P$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,Q100:Q$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,R100:R$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,S100:S$226)","v":0},{"$f":"SUMIF($E100:$E$226,$B99,T100:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M99-L99)/L99),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M99/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,92]
[null,"1.1.02.06.008.13.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,93]
["2.1.01.01","1.1.02.06.008.14","Construcción","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E102:$E$226,$B101,J102:J$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,K102:K$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,L102:L$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,M102:M$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,N102:N$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,O102:O$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,P102:P$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,Q102:Q$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,R102:R$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,S102:S$226)","v":0},{"$f":"SUMIF($E102:$E$226,$B101,T102:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M101-L101)/L101),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M101/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,94]
[null,"1.1.02.06.008.14.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,95]
["2.1.01.01","1.1.02.06.008.15","Actividades financieras y de seguros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E104:$E$226,$B103,J104:J$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,K104:K$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,L104:L$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,M104:M$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,N104:N$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,O104:O$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,P104:P$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,Q104:Q$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,R104:R$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,S104:S$226)","v":0},{"$f":"SUMIF($E104:$E$226,$B103,T104:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M103-L103)/L103),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M103/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,96]
[null,"1.1.02.06.008.15.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,97]
["2.1.01.01","1.1.02.06.008.16","Educación","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E106:$E$226,$B105,J106:J$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,K106:K$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,L106:L$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,M106:M$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,N106:N$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,O106:O$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,P106:P$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,Q106:Q$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,R106:R$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,S106:S$226)","v":0},{"$f":"SUMIF($E106:$E$226,$B105,T106:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M105-L105)/L105),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M105/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,98]
[null,"1.1.02.06.008.16.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,99]
["2.1.01.01","1.1.02.06.008.17","Actividades artísticas, de entretenimiento y recreación","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E108:$E$226,$B107,J108:J$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,K108:K$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,L108:L$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,M108:M$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,N108:N$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,O108:O$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,P108:P$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,Q108:Q$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,R108:R$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,S108:S$226)","v":0},{"$f":"SUMIF($E108:$E$226,$B107,T108:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M107-L107)/L107),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M107/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,100]
[null,"1.1.02.06.008.17.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,101]
["2.1.01.01","1.1.02.06.008.18","Otras actividades de servicios","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E110:$E$226,$B109,J110:J$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,K110:K$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,L110:L$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,M110:M$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,N110:N$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,O110:O$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,P110:P$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,Q110:Q$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,R110:R$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,S110:S$226)","v":0},{"$f":"SUMIF($E110:$E$226,$B109,T110:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M109-L109)/L109),\"\")","v":""},"","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M109/$F$12,\"\")","v":0},0,0,0,0,0,0,0,1,102]
[null,"1.1.02.06.008.18.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,1,103]
["2.1.01.01","1.1.02.06.009","Recursos del Sistema de Seguridad Social Integral","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E112:$E$226,$B111,J112:J$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,K112:K$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,L112:L$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,M112:M$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,N112:N$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,O112:O$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,P112:P$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,Q112:Q$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,R112:R$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,S112:S$226)","v":0},{"$f":"SUMIF($E112:$E$226,$B111,T112:T$226)","v":0},"","","","","","",{"$f":"IFERROR(((M111-L111)/L111),\"\")","v":""},{"$f":"IFERROR(((N111-M111)/M111),\"\")","v":""},{"$f":"IFERROR(((O111-N111)/N111),\"\")","v":""},{"$f":"IFERROR(((P111-O111)/O111),\"\")","v":""},{"$f":"IFERROR(((Q111-P111)/P111),\"\")","v":""},{"$f":"IFERROR(((R111-Q111)/Q111),\"\")","v":""},{"$f":"IFERROR(((S111-R111)/R111),\"\")","v":""},{"$f":"IFERROR(((T111-S111)/S111),\"\")","v":""},0,0,0,0,0,0,0,{"$f":"IFERROR(M111/$F$12,\"\")","v":0},{"$f":"IFERROR(N111/$F$12,\"\")","v":0},{"$f":"IFERROR(O111/$F$12,\"\")","v":0},{"$f":"IFERROR(P111/$F$12,\"\")","v":0},{"$f":"IFERROR(Q111/$F$12,\"\")","v":0},{"$f":"IFERROR(R111/$F$12,\"\")","v":0},{"$f":"IFERROR(S111/$F$12,\"\")","v":0},{"$f":"IFERROR(T111/$F$12,\"\")","v":0},1,104]
["2.1.01.02","1.1.02.06.009.01","Sistema General de Seguridad Social en Salud","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E113:$E$226,$B112,J113:J$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,K113:K$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,L113:L$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,M113:M$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,N113:N$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,O113:O$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,P113:P$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,Q113:Q$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,R113:R$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,S113:S$226)","v":0},{"$f":"SUMIF($E113:$E$226,$B112,T113:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,105]
["2.1.01.03","1.1.02.06.009.01.01","Compensación UPC","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,106]
["2.1.01.03","1.1.02.06.009.01.02","Compensación promoción y prevención","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,107]
["2.1.01.03","1.1.02.06.009.01.03","Compensación prestaciones económicas (licencias e incapacidades)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,108]
["2.1.01.04","1.1.02.06.009.01.04","Cuenta de alto costo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,109]
["2.1.01.03","1.1.02.06.009.01.12","Reconocimiento y pago por el aseguramiento y demás prestaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,110]
["2.1.01.03","1.1.02.06.009.01.13","Reconocimiento por atención de accidentes de trabajo y enfermedad profesional","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,111]
["2.1.01.03","1.1.02.06.009.01.14","Servicios y tecnologías en salud no financiadas con UPC y no excluidos del SGSSS","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,112]
["2.1.01.04","1.1.02.06.009.01.19","Reconocimiento rendimientos financieros cuentas de recaudo EPS","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,113]
["2.1.01.05","1.1.02.06.010","Sentencias y conciliaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E122:$E$226,$B121,J122:J$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,K122:K$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,L122:L$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,M122:M$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,N122:N$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,O122:O$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,P122:P$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,Q122:Q$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,R122:R$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,S122:S$226)","v":0},{"$f":"SUMIF($E122:$E$226,$B121,T122:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,114]
["2.1.02","1.1.02.06.010.01","Fallos nacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E123:$E$226,$B122,J123:J$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,K123:K$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,L123:L$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,M123:M$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,N123:N$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,O123:O$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,P123:P$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,Q123:Q$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,R123:R$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,S123:S$226)","v":0},{"$f":"SUMIF($E123:$E$226,$B122,T123:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,115]
["2.1.03","1.1.02.06.010.01.01","Sentencias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,116]
["2.2","1.1.02.06.010.01.02","Conciliaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,117]
["2.3","1.1.02.06.010.01.03","Laudos arbitrales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,118]
["2.4","1.1.02.06.011","Indemnizaciones relacionadas con seguros no de vida","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,119]
["2.4","1.1.02.06.023","Indemnizaciones de proveedores","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G127-F127)/F127),\"\")","v":""},{"$f":"IFERROR(((H127-G127)/G127),\"\")","v":""},{"$f":"IFERROR(((I127-H127)/H127),\"\")","v":""},{"$f":"IFERROR(((J127-I127)/I127),\"\")","v":""},{"$f":"IFERROR(((K127-J127)/J127),\"\")","v":""},{"$f":"IFERROR(((L127-K127)/K127),\"\")","v":""},"","","","","","","","",{"$f":"IFERROR(F127/$F$12,\"\")","v":0},{"$f":"IFERROR(G127/$F$12,\"\")","v":0},{"$f":"IFERROR(H127/$F$12,\"\")","v":0},{"$f":"IFERROR(I127/$F$12,\"\")","v":0},{"$f":"IFERROR(J127/$F$12,\"\")","v":0},{"$f":"IFERROR(K127/$F$12,\"\")","v":0},{"$f":"IFERROR(L127/$F$12,\"\")","v":0},0,0,0,0,0,0,0,0,1,120]
[null,"1.2","Recursos de capital","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E129:$E$226,$B128,J129:J$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,K129:K$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,L129:L$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,M129:M$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,N129:N$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,O129:O$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,P129:P$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,Q129:Q$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,R129:R$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,S129:S$226)","v":0},{"$f":"SUMIF($E129:$E$226,$B128,T129:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,121]
[null,"1.2.01","Disposición de activos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E130:$E$226,$B129,J130:J$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,K130:K$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,L130:L$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,M130:M$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,N130:N$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,O130:O$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,P130:P$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,Q130:Q$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,R130:R$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,S130:S$226)","v":0},{"$f":"SUMIF($E130:$E$226,$B129,T130:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,122]
["2.1.01.01","1.2.01.01","Disposición de activos financieros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E131:$E$226,$B130,J131:J$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,K131:K$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,L131:L$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,M131:M$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,N131:N$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,O131:O$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,P131:P$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,Q131:Q$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,R131:R$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,S131:S$226)","v":0},{"$f":"SUMIF($E131:$E$226,$B130,T131:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,123]
["2.1.01.02","1.2.01.01.001","Acciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,124]
["2.1.01.03","1.2.01.01.002","Reducciones de capital","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,125]
["2.1.01.04","1.2.01.01.003","Reembolso de participaciones en fondos de inversión","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,126]
["2.1.01.04","1.2.01.01.004","Títulos de devolución de impuestos-TIDIS","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,127]
["2.1.01.04","1.2.01.01.005","Bonos y otros títulos emitidos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,128]
["2.1.01.05","1.2.01.02","Disposición de activos no financieros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E137:$E$226,$B136,J137:J$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,K137:K$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,L137:L$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,M137:M$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,N137:N$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,O137:O$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,P137:P$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,Q137:Q$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,R137:R$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,S137:S$226)","v":0},{"$f":"SUMIF($E137:$E$226,$B136,T137:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,129]
["2.1.02","1.2.01.02.001","Disposición de activos fijos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E138:$E$226,$B137,J138:J$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,K138:K$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,L138:L$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,M138:M$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,N138:N$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,O138:O$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,P138:P$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,Q138:Q$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,R138:R$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,S138:S$226)","v":0},{"$f":"SUMIF($E138:$E$226,$B137,T138:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,130]
["2.1.03","1.2.01.02.001.01","Disposición de edificaciones y estructuras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,131]
["2.2","1.2.01.02.001.02","Disposición de maquinaria y equipo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,132]
["2.3","1.2.01.02.001.03","Disposición de otros activos fijos",{"$f":"IFERROR(IF(FIND(B140,B141)>0,\"A\",\"C\"),\"C\")","v":"A"},{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E141:$E$226,$B140,J141:J$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,K141:K$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,L141:L$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,M141:M$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,N141:N$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,O141:O$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,P141:P$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,Q141:Q$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,R141:R$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,S141:S$226)","v":0},{"$f":"SUMIF($E141:$E$226,$B140,T141:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,133]
["2.4","1.2.01.02.001.03.02","Disposición de productos de la propiedad intelectual","C",{"$f":"MID(B141,1,ENCONTRARINV(B141,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,134]
[null,"1.2.01.02.002","Disposición de objetos de valor","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E143:$E$226,$B142,J143:J$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,K143:K$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,L143:L$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,M143:M$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,N143:N$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,O143:O$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,P143:P$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,Q143:Q$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,R143:R$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,S143:S$226)","v":0},{"$f":"SUMIF($E143:$E$226,$B142,T143:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,135]
[null,"1.2.01.02.002.02","Disposición de antigüedades u otros objetos de arte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",{"$f":"IFERROR(((M143-L143)/L143),\"\")","v":""},{"$f":"IFERROR(((N143-M143)/M143),\"\")","v":""},{"$f":"IFERROR(((O143-N143)/N143),\"\")","v":""},{"$f":"IFERROR(((P143-O143)/O143),\"\")","v":""},{"$f":"IFERROR(((Q143-P143)/P143),\"\")","v":""},{"$f":"IFERROR(((R143-Q143)/Q143),\"\")","v":""},{"$f":"IFERROR(((S143-R143)/R143),\"\")","v":""},{"$f":"IFERROR(((T143-S143)/S143),\"\")","v":""},0,0,0,0,0,0,0,{"$f":"IFERROR(M143/$F$12,\"\")","v":0},{"$f":"IFERROR(N143/$F$12,\"\")","v":0},{"$f":"IFERROR(O143/$F$12,\"\")","v":0},{"$f":"IFERROR(P143/$F$12,\"\")","v":0},{"$f":"IFERROR(Q143/$F$12,\"\")","v":0},{"$f":"IFERROR(R143/$F$12,\"\")","v":0},{"$f":"IFERROR(S143/$F$12,\"\")","v":0},{"$f":"IFERROR(T143/$F$12,\"\")","v":0},1,136]
["2.1.01.01","1.2.01.02.002.03","Disposición de otros objetos valiosos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,137]
["2.1.01.02","1.2.01.02.003","Disposición de activos no producidos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E146:$E$226,$B145,J146:J$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,K146:K$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,L146:L$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,M146:M$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,N146:N$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,O146:O$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,P146:P$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,Q146:Q$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,R146:R$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,S146:S$226)","v":0},{"$f":"SUMIF($E146:$E$226,$B145,T146:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,138]
["2.1.01.03","1.2.01.02.003.01","Disposición de tierras y terrenos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,139]
["2.1.01.04","1.2.01.02.003.02","Disposición de recursos biológicos no cultivados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,140]
["2.1.01.05","1.2.02","Excedentes financieros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E149:$E$226,$B148,J149:J$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,K149:K$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,L149:L$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,M149:M$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,N149:N$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,O149:O$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,P149:P$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,Q149:Q$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,R149:R$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,S149:S$226)","v":0},{"$f":"SUMIF($E149:$E$226,$B148,T149:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,141]
["2.1.03","1.2.02.02","Empresas industriales y comerciales del Estado no societarias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,143]
["2.2","1.2.03","Dividendos y utilidades por otras inversiones de capital","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E151:$E$226,$B150,J151:J$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,K151:K$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,L151:L$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,M151:M$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,N151:N$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,O151:O$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,P151:P$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,Q151:Q$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,R151:R$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,S151:S$226)","v":0},{"$f":"SUMIF($E151:$E$226,$B150,T151:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,144]
["2.3","1.2.03.02","Empresas industriales y comerciales del Estado societarias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,145]
["2.4","1.2.03.03","Sociedades de economía mixta","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,146]
[null,"1.2.03.04","Inversiones patrimoniales no controladas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,147]
[null,"1.2.03.05","Inversiones en entidades controladas - entidades en el exterior","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,148]
["2.1.01.04","1.2.03.06","Inversiones en entidades controladas - sociedades públicas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,149]
["2.1.01.05","1.2.05","Rendimientos financieros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E157:$E$226,$B156,J157:J$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,K157:K$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,L157:L$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,M157:M$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,N157:N$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,O157:O$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,P157:P$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,Q157:Q$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,R157:R$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,S157:S$226)","v":0},{"$f":"SUMIF($E157:$E$226,$B156,T157:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,150]
["2.1.02","1.2.05.01","Títulos participativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,151]
["2.1.03","1.2.05.02","Depósitos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,152]
["2.2","1.2.05.03","Valores distintos de acciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G159-F159)/F159),\"\")","v":""},{"$f":"IFERROR(((H159-G159)/G159),\"\")","v":""},{"$f":"IFERROR(((I159-H159)/H159),\"\")","v":""},{"$f":"IFERROR(((J159-I159)/I159),\"\")","v":""},{"$f":"IFERROR(((K159-J159)/J159),\"\")","v":""},{"$f":"IFERROR(((L159-K159)/K159),\"\")","v":""},"","","","","","","","",{"$f":"IFERROR(F159/$F$12,\"\")","v":0},{"$f":"IFERROR(G159/$F$12,\"\")","v":0},{"$f":"IFERROR(H159/$F$12,\"\")","v":0},{"$f":"IFERROR(I159/$F$12,\"\")","v":0},{"$f":"IFERROR(J159/$F$12,\"\")","v":0},{"$f":"IFERROR(K159/$F$12,\"\")","v":0},{"$f":"IFERROR(L159/$F$12,\"\")","v":0},0,0,0,0,0,0,0,0,1,153]
["2.3","1.2.05.04","Cuenta única nacional","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,154]
["2.4","1.2.05.05","Intereses por préstamos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,155]
["2.4","1.2.05.06","Rendimientos recursos de terceros","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,156]
[null,"1.2.06","Recursos de crédito externo","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E164:$E$226,$B163,J164:J$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,K164:K$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,L164:L$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,M164:M$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,N164:N$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,O164:O$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,P164:P$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,Q164:Q$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,R164:R$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,S164:S$226)","v":0},{"$f":"SUMIF($E164:$E$226,$B163,T164:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,157]
[null,"1.2.06.01","Recursos de contratos de empréstitos externos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E165:$E$226,$B164,J165:J$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,K165:K$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,L165:L$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,M165:M$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,N165:N$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,O165:O$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,P165:P$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,Q165:Q$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,R165:R$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,S165:S$226)","v":0},{"$f":"SUMIF($E165:$E$226,$B164,T165:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,158]
["2.1.01.01","1.2.06.01.001","Bancos comerciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,159]
["2.1.01.02","1.2.06.01.002","Entidades de fomento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,160]
["2.1.01.03","1.2.06.01.003","Gobiernos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E168:$E$226,$B167,J168:J$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,K168:K$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,L168:L$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,M168:M$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,N168:N$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,O168:O$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,P168:P$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,Q168:Q$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,R168:R$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,S168:S$226)","v":0},{"$f":"SUMIF($E168:$E$226,$B167,T168:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,161]
["2.1.01.04","1.2.06.01.003.01","Bancos centrales y agencias de gobiernos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,162]
["2.1.01.05","1.2.06.01.003.02","Gobiernos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,163]
["2.1.02","1.2.06.01.004","Organismos multilaterales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E171:$E$226,$B170,J171:J$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,K171:K$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,L171:L$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,M171:M$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,N171:N$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,O171:O$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,P171:P$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,Q171:Q$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,R171:R$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,S171:S$226)","v":0},{"$f":"SUMIF($E171:$E$226,$B170,T171:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,164]
["2.1.03","1.2.06.01.004.01","BID","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,165]
["2.2","1.2.06.01.004.02","BIRF","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,166]
["2.3","1.2.06.01.004.03","CAF","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,167]
["2.4","1.2.06.01.005","Otras instituciones financieras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E175:$E$226,$B174,J175:J$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,K175:K$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,L175:L$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,M175:M$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,N175:N$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,O175:O$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,P175:P$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,Q175:Q$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,R175:R$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,S175:S$226)","v":0},{"$f":"SUMIF($E175:$E$226,$B174,T175:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,168]
[null,"1.2.06.01.005.01","FIDA","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",{"$f":"IFERROR(((M175-L175)/L175),\"\")","v":""},{"$f":"IFERROR(((N175-M175)/M175),\"\")","v":""},{"$f":"IFERROR(((O175-N175)/N175),\"\")","v":""},{"$f":"IFERROR(((P175-O175)/O175),\"\")","v":""},{"$f":"IFERROR(((Q175-P175)/P175),\"\")","v":""},{"$f":"IFERROR(((R175-Q175)/Q175),\"\")","v":""},{"$f":"IFERROR(((S175-R175)/R175),\"\")","v":""},{"$f":"IFERROR(((T175-S175)/S175),\"\")","v":""},0,0,0,0,0,0,0,{"$f":"IFERROR(M175/$F$12,\"\")","v":0},{"$f":"IFERROR(N175/$F$12,\"\")","v":0},{"$f":"IFERROR(O175/$F$12,\"\")","v":0},{"$f":"IFERROR(P175/$F$12,\"\")","v":0},{"$f":"IFERROR(Q175/$F$12,\"\")","v":0},{"$f":"IFERROR(R175/$F$12,\"\")","v":0},{"$f":"IFERROR(S175/$F$12,\"\")","v":0},{"$f":"IFERROR(T175/$F$12,\"\")","v":0},1,169]
[null,"1.2.06.01.005.02","FODI","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,170]
["2.1.01.01","1.2.06.01.005.03","Recursos de crédito externo de otras instituciones financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,171]
["2.1.01.02","1.2.06.02","Títulos de deuda","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E179:$E$226,$B178,J179:J$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,K179:K$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,L179:L$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,M179:M$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,N179:N$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,O179:O$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,P179:P$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,Q179:Q$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,R179:R$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,S179:S$226)","v":0},{"$f":"SUMIF($E179:$E$226,$B178,T179:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,172]
["2.1.01.03","1.2.06.02.001","Bonos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,173]
["2.1.01.04","1.2.07","Recursos de crédito interno","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E181:$E$226,$B180,J181:J$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,K181:K$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,L181:L$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,M181:M$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,N181:N$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,O181:O$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,P181:P$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,Q181:Q$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,R181:R$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,S181:S$226)","v":0},{"$f":"SUMIF($E181:$E$226,$B180,T181:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,174]
["2.1.01.05","1.2.07.01","Recursos de contratos de empréstitos internos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E182:$E$226,$B181,J182:J$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,K182:K$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,L182:L$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,M182:M$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,N182:N$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,O182:O$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,P182:P$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,Q182:Q$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,R182:R$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,S182:S$226)","v":0},{"$f":"SUMIF($E182:$E$226,$B181,T182:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,175]
["2.1.02","1.2.07.01.001","Banca comercial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,176]
["2.1.03","1.2.07.01.002","Nación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,177]
["2.2","1.2.07.01.003","Banca de fomento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,178]
["2.3","1.2.07.01.004","Institutos de Desarrollo Departamental y/o Municipal","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,179]
["2.4","1.2.07.01.006","Otras instituciones financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,180]
["2.4","1.2.07.01.007","Otras entidades no financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,181]
[null,"1.2.07.02","Títulos de deuda","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E189:$E$226,$B188,J189:J$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,K189:K$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,L189:L$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,M189:M$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,N189:N$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,O189:O$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,P189:P$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,Q189:Q$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,R189:R$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,S189:S$226)","v":0},{"$f":"SUMIF($E189:$E$226,$B188,T189:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,182]
[null,"1.2.07.02.002","Bonos y otros títulos emitidos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,183]
["2.1.01.01","1.2.08","Transferencias de capital","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E191:$E$226,$B190,J191:J$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,K191:K$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,L191:L$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,M191:M$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,N191:N$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,O191:O$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,P191:P$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,Q191:Q$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,R191:R$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,S191:S$226)","v":0},{"$f":"SUMIF($E191:$E$226,$B190,T191:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,184]
["2.1.01.02","1.2.08.01","Donaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E192:$E$226,$B191,J192:J$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,K192:K$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,L192:L$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,M192:M$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,N192:N$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,O192:O$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,P192:P$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,Q192:Q$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,R192:R$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,S192:S$226)","v":0},{"$f":"SUMIF($E192:$E$226,$B191,T192:T$226)","v":0},{"$f":"IFERROR(((G191-F191)/F191),\"\")","v":""},{"$f":"IFERROR(((H191-G191)/G191),\"\")","v":""},{"$f":"IFERROR(((I191-H191)/H191),\"\")","v":""},{"$f":"IFERROR(((J191-I191)/I191),\"\")","v":""},{"$f":"IFERROR(((K191-J191)/J191),\"\")","v":""},{"$f":"IFERROR(((L191-K191)/K191),\"\")","v":""},"","","","","","","","",{"$f":"IFERROR(F191/$F$12,\"\")","v":0},{"$f":"IFERROR(G191/$F$12,\"\")","v":0},{"$f":"IFERROR(H191/$F$12,\"\")","v":0},{"$f":"IFERROR(I191/$F$12,\"\")","v":0},{"$f":"IFERROR(J191/$F$12,\"\")","v":0},{"$f":"IFERROR(K191/$F$12,\"\")","v":0},{"$f":"IFERROR(L191/$F$12,\"\")","v":0},0,0,0,0,0,0,0,0,1,185]
[null,"1.2.08.01.001","De gobiernos extranjeros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E193:$E$226,$B192,J193:J$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,K193:K$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,L193:L$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,M193:M$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,N193:N$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,O193:O$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,P193:P$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,Q193:Q$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,R193:R$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,S193:S$226)","v":0},{"$f":"SUMIF($E193:$E$226,$B192,T193:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,186]
[null,"1.2.08.01.001.01","No condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,187]
[null,"1.2.08.01.001.02","Condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,188]
[null,"1.2.08.01.002","De organizaciones internacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E196:$E$226,$B195,J196:J$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,K196:K$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,L196:L$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,M196:M$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,N196:N$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,O196:O$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,P196:P$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,Q196:Q$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,R196:R$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,S196:S$226)","v":0},{"$f":"SUMIF($E196:$E$226,$B195,T196:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,189]
[null,"1.2.08.01.002.01","No condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,190]
[null,"1.2.08.01.002.02","Condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,191]
["2.1.01.03","1.2.08.01.003","Del sector privado","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E199:$E$226,$B198,J199:J$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,K199:K$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,L199:L$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,M199:M$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,N199:N$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,O199:O$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,P199:P$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,Q199:Q$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,R199:R$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,S199:S$226)","v":0},{"$f":"SUMIF($E199:$E$226,$B198,T199:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,192]
["2.1.01.04","1.2.08.01.003.01","No condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,193]
["2.1.01.05","1.2.08.01.003.02","Condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,194]
["2.1.02","1.2.08.02","Indemnizaciones relacionadas con seguros no de vida","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,195]
["2.1.03","1.2.08.03","Compensaciones de capital","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E203:$E$226,$B202,J203:J$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,K203:K$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,L203:L$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,M203:M$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,N203:N$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,O203:O$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,P203:P$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,Q203:Q$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,R203:R$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,S203:S$226)","v":0},{"$f":"SUMIF($E203:$E$226,$B202,T203:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,196]
[null,"1.2.08.03.001","Resarcimiento por procesos de gestión fiscal","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,197]
[null,"1.2.08.03.002","Compensación por daños a la propiedad",{"$f":"IFERROR(IF(FIND(B204,B205)>0,\"A\",\"C\"),\"C\")","v":"C"},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,198]
[null,"1.2.08.06","De otras entidades del gobierno general","A",{"$f":"MID(B205,1,ENCONTRARINV(B205,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0,{"$f":"SUMIF($E206:$E$226,$B205,J206:J$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,K206:K$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,L206:L$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,M206:M$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,N206:N$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,O206:O$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,P206:P$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,Q206:Q$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,R206:R$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,S206:S$226)","v":0},{"$f":"SUMIF($E206:$E$226,$B205,T206:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,199]
[null,"1.2.08.06.002","Condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,200]
[null,"1.2.08.06.003","Condicionadas a la disminución de un pasivo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",{"$f":"IFERROR(((M207-L207)/L207),\"\")","v":""},{"$f":"IFERROR(((N207-M207)/M207),\"\")","v":""},{"$f":"IFERROR(((O207-N207)/N207),\"\")","v":""},{"$f":"IFERROR(((P207-O207)/O207),\"\")","v":""},{"$f":"IFERROR(((Q207-P207)/P207),\"\")","v":""},{"$f":"IFERROR(((R207-Q207)/Q207),\"\")","v":""},{"$f":"IFERROR(((S207-R207)/R207),\"\")","v":""},{"$f":"IFERROR(((T207-S207)/S207),\"\")","v":""},0,0,0,0,0,0,0,{"$f":"IFERROR(M207/$F$12,\"\")","v":0},{"$f":"IFERROR(N207/$F$12,\"\")","v":0},{"$f":"IFERROR(O207/$F$12,\"\")","v":0},{"$f":"IFERROR(P207/$F$12,\"\")","v":0},{"$f":"IFERROR(Q207/$F$12,\"\")","v":0},{"$f":"IFERROR(R207/$F$12,\"\")","v":0},{"$f":"IFERROR(S207/$F$12,\"\")","v":0},{"$f":"IFERROR(T207/$F$12,\"\")","v":0},1,201]
[null,"1.2.09","Recuperación de cartera - préstamos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E209:$E$226,$B208,J209:J$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,K209:K$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,L209:L$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,M209:M$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,N209:N$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,O209:O$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,P209:P$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,Q209:Q$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,R209:R$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,S209:S$226)","v":0},{"$f":"SUMIF($E209:$E$226,$B208,T209:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,202]
[null,"1.2.09.02","De otras entidades de gobierno","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,203]
[null,"1.2.09.03","De personas naturales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,204]
[null,"1.2.09.04","De otras empresas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,205]
[null,"1.2.09.05","Recuperación cuotas partes pensionales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,206]
[null,"1.2.11","Diferencial cambiario","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,210]
[null,"1.2.13","Reintegros y otros recursos no apropiados","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E215:$E$226,$B214,J215:J$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,K215:K$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,L215:L$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,M215:M$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,N215:N$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,O215:O$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,P215:P$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,Q215:Q$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,R215:R$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,S215:S$226)","v":0},{"$f":"SUMIF($E215:$E$226,$B214,T215:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,211]
[null,"1.2.13.01","Reintegros","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,212]
[null,"1.2.13.02","Recursos no apropiados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,213]
[null,"1.2.15","Capitalizaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E218:$E$226,$B217,J218:J$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,K218:K$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,L218:L$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,M218:M$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,N218:N$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,O218:O$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,P218:P$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,Q218:Q$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,R218:R$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,S218:S$226)","v":0},{"$f":"SUMIF($E218:$E$226,$B217,T218:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,214]
[null,"1.2.15.01","Aportes de Capital","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E219:$E$226,$B218,J219:J$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,K219:K$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,L219:L$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,M219:M$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,N219:N$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,O219:O$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,P219:P$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,Q219:Q$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,R219:R$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,S219:S$226)","v":0},{"$f":"SUMIF($E219:$E$226,$B218,T219:T$226)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,215]
[null,"1.2.15.01.001","De la Nación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,216]
[null,"1.2.15.01.002","De establecimientos públicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,217]
[null,"1.2.15.01.003","De otras empresas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,218]
[null,"1.2.15.01.004","De municipios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,219]
[null,"1.2.15.01.005","De departamentos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,220]
[null,"1.2.15.02","Emisión de acciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,221]
[null,"1.2.15.03","Reinversión de utilidades de socios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,222]
[null,"1.2.15.04","Reservas capitalizables","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,223]
[]
[null,"VALORES A PESOS CORRIENTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VARIACION PORCENTUAL ANUALIDADES",null,null,null,null,null,null,null,null,null,null,null,null,null,"PARTICIPACIÓN PORCENTUAL POR CONCEPTO"]
[null,"COD","OBJETO DEL GASTO",null,null,2023,2024,2025,2026,{"$f":"I229+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,{"$f":"\"Var.% \" & G229 & \"/\" &F229","v":"Var.% 2024/2023"},"Var.% 2025/2024","Var.% 2026/2025","Var.% 2027/2026","Var.% 2028/2027","Var.% 2029/2028","Var.% 2030/2029","Var.% 2031/2030","Var.% 2032/2031","Var.% 2033/2032","Var.% 2034/2033","Var.% 2035/2034","Var.% 2036/2035","Var.% 2037/2036",{"$f":"F229","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,"COD","Nombre","Tipo","Padre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14","VAR_N_1","VAR_N_2","VAR_N_3","VAR_N_4","VAR_N_5","VAR_N_6","VAR_N","VAR_N_1","VAR_N_2","VAR_N_3","VAR_N_4","VAR_N_5","VAR_N_6","VAR_N_6","PAR_N","PAR_N_1","PAR_N_2","PAR_N_3","PAR_N_4","PAR_N_5","PAR_N_6","PAR_N_7","PAR_N_8","PAR_N_9","PAR_N_10","PAR_N_11","PAR_N_12","PAR_N_13","PAR_N_14",null,"CONTAR"]
[null,2,"Gastos","A",null,4012060643,4148433468,4323587475,4518013911,{"$f":"SUMIF($E232:$E$1244,$B231,$J232:$J$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$K232:$K$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$L232:$L$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$M232:$M$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$N232:$N$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$O232:$O$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$P232:$P$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$Q232:$Q$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$R232:$R$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$S232:$S$1244)","v":0},{"$f":"SUMIF($E232:$E$1244,$B231,$T232:$T$1244)","v":0},{"$f":"IFERROR(((G231-F231)/F231),\"\")","v":3.3990718768903715E-2},{"$f":"IFERROR(((H231-G231)/G231),\"\")","v":4.2221722573375017E-2},{"$f":"IFERROR(((I231-H231)/H231),\"\")","v":4.4968775842797078E-2},{"$f":"IFERROR(((J231-I231)/I231),\"\")","v":-1},{"$f":"IFERROR(((K231-J231)/J231),\"\")","v":""},{"$f":"IFERROR(((L231-K231)/K231),\"\")","v":""},{"$f":"IFERROR(((M231-L231)/L231),\"\")","v":""},{"$f":"IFERROR(((N231-M231)/M231),\"\")","v":""},{"$f":"IFERROR(((O231-N231)/N231),\"\")","v":""},{"$f":"IFERROR(((P231-O231)/O231),\"\")","v":""},{"$f":"IFERROR(((Q231-P231)/P231),\"\")","v":""},{"$f":"IFERROR(((R231-Q231)/Q231),\"\")","v":""},{"$f":"IFERROR(((S231-R231)/R231),\"\")","v":""},{"$f":"IFERROR(((T231-S231)/S231),\"\")","v":""},{"$f":"IFERROR(F231/$F$231,\"\")","v":1},{"$f":"IFERROR(G231/$F$231,\"\")","v":1.0339907187689037},{"$f":"IFERROR(H231/$F$231,\"\")","v":1.077647588040209},{"$f":"IFERROR(I231/$F$231,\"\")","v":1.12610808086432},{"$f":"IFERROR(J231/$F$231,\"\")","v":0},{"$f":"IFERROR(K231/$F$231,\"\")","v":0},{"$f":"IFERROR(L231/$F$231,\"\")","v":0},{"$f":"IFERROR(M231/$F$231,\"\")","v":0},{"$f":"IFERROR(N231/$F$231,\"\")","v":0},{"$f":"IFERROR(O231/$F$231,\"\")","v":0},{"$f":"IFERROR(P231/$F$231,\"\")","v":0},{"$f":"IFERROR(Q231/$F$231,\"\")","v":0},{"$f":"IFERROR(R231/$F$231,\"\")","v":0},{"$f":"IFERROR(S231/$F$231,\"\")","v":0},{"$f":"IFERROR(T231/$F$231,\"\")","v":0}]
[null,"2.1","Funcionamiento","A",{"$f":"MID(B232,1,ENCONTRARINV(B232,\".\")-1)","v":{"$error":"#NAME?"}},1247576508,1270447547,1327482688,1387084407,{"$f":"SUMIF($E233:$E$1244,$B232,$J233:$J$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$K233:$K$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$L233:$L$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$M233:$M$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$N233:$N$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$O233:$O$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$P233:$P$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$Q233:$Q$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$R233:$R$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$S233:$S$1244)","v":0},{"$f":"SUMIF($E233:$E$1244,$B232,$T233:$T$1244)","v":0},1.833237388916913E-2,4.4893739324131265E-2,4.489830228204076E-2,-1,"","","","","","","","","","",0.31095654303648074,0.31665711464670898,0.33087303660678991,0.34572867422133829,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1","Gastos de personal","A",{"$error":"#NAME?"},1077540967,1126030309,1176701674,1229653248,{"$f":"SUMIF($E234:$E$1244,$B233,$J234:$J$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$K234:$K$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$L234:$L$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$M234:$M$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$N234:$N$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$O234:$O$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$P234:$P$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$Q234:$Q$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$R234:$R$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$S234:$S$1244)","v":0},{"$f":"SUMIF($E234:$E$1244,$B233,$T234:$T$1244)","v":0},4.4999998594020971E-2,4.5000000972442743E-2,4.4999998869722009E-2,-1,"","","","","","","","","","",0.26857544361400121,0.28066133819901984,0.29329109869090281,0.30648919780049294,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01","Planta de personal permanente","A",{"$error":"#NAME?"},730794292,763680035,798045636,833957689,{"$f":"SUMIF($E235:$E$1244,$B234,$J235:$J$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$K235:$K$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$L235:$L$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$M235:$M$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$N235:$N$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$O235:$O$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$P235:$P$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$Q235:$Q$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$R235:$R$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$S235:$S$1244)","v":0},{"$f":"SUMIF($E235:$E$1244,$B234,$T235:$T$1244)","v":0},4.4999999808427622E-2,4.4999999247066866E-2,4.499999922310207E-2,-1,"","","","","","","","","","",0.18214936338887239,0.19034608470647685,0.19891165837495045,0.20786268284728915,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01","Factores constitutivos de salario","A",{"$error":"#NAME?"},531134156,555035194,580011778,606112306,{"$f":"SUMIF($E236:$E$1244,$B235,$J236:$J$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$K236:$K$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$L236:$L$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$M236:$M$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$N236:$N$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$O236:$O$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$P236:$P$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$Q236:$Q$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$R236:$R$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$S236:$S$1244)","v":0},{"$f":"SUMIF($E236:$E$1244,$B235,$T236:$T$1244)","v":0},4.5000001845108224E-2,4.5000000486455638E-2,4.4999996534553131E-2,-1,"","","","","","","","","","",0.13238437881707762,0.1383416761081096,0.14456705160027164,0.15107256842129443,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001","Factores salariales comunes","A",{"$error":"#NAME?"},531134156,555035194,580011778,606112306,{"$f":"SUMIF($E237:$E$1244,$B236,$J237:$J$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$K237:$K$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$L237:$L$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$M237:$M$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$N237:$N$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$O237:$O$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$P237:$P$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$Q237:$Q$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$R237:$R$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$S237:$S$1244)","v":0},{"$f":"SUMIF($E237:$E$1244,$B236,$T237:$T$1244)","v":0},4.5000001845108224E-2,4.5000000486455638E-2,4.4999996534553131E-2,-1,"","","","","","","","","","",0.13238437881707762,0.1383416761081096,0.14456705160027164,0.15107256842129443,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.01","Sueldo básico","C",{"$error":"#NAME?"},402591763,420708392,439640270,459424082,null,null,null,null,null,null,null,null,null,null,null,4.4999999167891568E-2,4.5000000855699593E-2,4.4999999658811962E-2,-1,"","","","","","","","","","",0.10034538328886371,0.10486092545336434,0.10957966718849518,0.1145107521745902,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$error":"#NAME?"}," -   "," -   "," -   "," -   ",null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.03","Gastos de representación","C",{"$error":"#NAME?"}," -   "," -   "," -   "," -   ",null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.04","Subsidio de alimentación","C",{"$error":"#NAME?"},8816021,9212742,9627316,10060545,null,null,null,null,null,null,null,null,null,null,null,4.5000006238642129E-2,4.5000066212643318E-2,4.4999977148355783E-2,-1,"","","","","","","","","","",2.1973797966841949E-3,2.29626190124365E-3,2.3995938388411842E-3,2.507575506754373E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.05","Auxilio de transporte","C",{"$error":"#NAME?"},5147244,5378870,5620919,5873860,null,null,null,null,null,null,null,null,null,null,null,4.5000003885574492E-2,4.4999972113101826E-2,4.4999936843067835E-2,-1,"","","","","","","","","","",1.2829427214617504E-3,1.3406751489124986E-3,1.4010054932262898E-3,1.4640506519382637E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.06","Prima de servicio","C",{"$error":"#NAME?"},17937673,18744869,19588388,20469865,null,null,null,null,null,null,null,null,null,null,null,4.5000039860242744E-2,4.4999994398467122E-2,4.499997651669959E-2,-1,"","","","","","","","","","",4.4709376542691505E-3,4.6721300269239223E-3,4.8823758519644092E-3,5.102082650648509E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.07","Bonificación por servicios prestados","C",{"$error":"#NAME?"},13949135,14576847,15232805,15918281,null,null,null,null,null,null,null,null,null,null,null,4.500006631235557E-2,4.4999992110776765E-2,4.499998522924701E-2,-1,"","","","","","","","","","",3.4768006371831903E-3,3.6332568964112738E-3,3.7967534280862066E-3,3.9676072762691791E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.08","Prestaciones sociales","A",{"$error":"#NAME?"},57612320,60204874,62914093,65745227,{"$f":"SUMIF($E245:$E$1244,$B244,$J245:$J$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$K245:$K$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$L245:$L$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$M245:$M$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$N245:$N$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$O245:$O$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$P245:$P$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$Q245:$Q$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$R245:$R$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$S245:$S$1244)","v":0},{"$f":"SUMIF($E245:$E$1244,$B244,$T245:$T$1244)","v":0},4.4999993057040576E-2,4.499999451871621E-2,4.4999997059482363E-2,-1,"","","","","","","","","","",1.4359782946082453E-2,1.5005973078956772E-2,1.568124178525783E-2,1.6386897619483465E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.08.01","Prima de navidad","C",{"$error":"#NAME?"},38927243,40678969,42509522,44422451,null,null,null,null,null,null,null,null,null,null,null,4.5000001669781749E-2,4.4999985127450008E-2,4.5000011997312038E-2,-1,"","","","","","","","","","",9.7025559840222975E-3,1.0139171019504453E-2,1.0595433564586825E-2,1.1072228202109955E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.08.02","Prima de vacaciones","C",{"$error":"#NAME?"},18685077,19525905,20404571,21322776,null,null,null,null,null,null,null,null,null,null,null,4.4999975113830144E-2,4.5000014083854241E-2,4.4999965939004551E-2,-1,"","","","","","","","","","",4.6572269620601542E-3,4.8668020594523206E-3,5.0858082206710056E-3,5.31466941737351E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.09","Prima técnica salarial","C",{"$error":"#NAME?"}," -   "," -   "," -   "," -   ",null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.10","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},25080000,26208600,27387987,28620446,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.4999999999999998E-2,4.4999984847371222E-2,-1,"","","","","","","","","","",6.251151772533165E-3,6.5324536022971572E-3,6.8264140144005296E-3,7.1336025416104364E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.12","Aguinaldo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.001.14","Salario Integral","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002","Factores salariales especiales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E252:$E$1244,$B251,$J252:$J$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$K252:$K$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$L252:$L$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$M252:$M$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$N252:$N$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$O252:$O$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$P252:$P$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$Q252:$Q$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$R252:$R$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$S252:$S$1244)","v":0},{"$f":"SUMIF($E252:$E$1244,$B251,$T252:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.06","Primas extraordinarias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.07","Prima mensual","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.12","Prima de antigüedad","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E255:$E$1244,$B254,$J255:$J$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$K255:$K$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$L255:$L$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$M255:$M$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$N255:$N$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$O255:$O$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$P255:$P$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$Q255:$Q$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$R255:$R$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$S255:$S$1244)","v":0},{"$f":"SUMIF($E255:$E$1244,$B254,$T255:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.12.01","Beneficios a los empleados a corto plazo ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.12.02","Beneficios a los empleados a largo plazo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.18","Prima de desgaste y alto riesgo visual","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.21","Quinquenios","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E259:$E$1244,$B258,$J259:$J$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$K259:$K$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$L259:$L$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$M259:$M$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$N259:$N$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$O259:$O$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$P259:$P$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$Q259:$Q$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$R259:$R$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$S259:$S$1244)","v":0},{"$f":"SUMIF($E259:$E$1244,$B258,$T259:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.21.01","Beneficios a los empleados a corto plazo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.21.02","Beneficios a los empleados a largo plazo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.34","Prima de clima o de calor","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.35","Prima Movil","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.01.002.38","Remuneración Sorteo Semanal","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02","Contribuciones inherentes a la nómina","A",{"$error":"#NAME?"},197423515,206307572,215591412,225293027,{"$f":"SUMIF($E265:$E$1244,$B264,$J265:$J$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$K265:$K$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$L265:$L$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$M265:$M$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$N265:$N$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$O265:$O$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$P265:$P$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$Q265:$Q$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$R265:$R$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$S265:$S$1244)","v":0},{"$f":"SUMIF($E265:$E$1244,$B264,$T265:$T$1244)","v":0},4.4999994048328031E-2,4.4999996413122439E-2,4.5000006772069383E-2,-1,"","","","","","","","","","",4.9207510196649838E-2,5.1421847862632118E-2,5.3735830832006691E-2,5.6153943583349769E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02.001","Aportes a la seguridad social en pensiones","C",{"$error":"#NAME?"},60994893,63739663,66607948,69605306,null,null,null,null,null,null,null,null,null,null,null,4.4999996966959187E-2,4.5000002588655039E-2,4.5000005104495935E-2,-1,"","","","","","","","","","",1.5202884110543092E-2,1.5887013849406564E-2,1.6601929513755855E-2,1.7349016426619353E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02.002","Aportes a la seguridad social en salud","C",{"$error":"#NAME?"},43204716,45148928,47180630,49303758,null,null,null,null,null,null,null,null,null,null,null,4.4999994907963289E-2,4.5000005315740832E-2,4.4999992581701433E-2,-1,"","","","","","","","","","",1.0768709609457416E-2,1.1253301487048336E-2,1.1759700113785144E-2,1.228888653166851E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02.003","Aportes de cesantías","C",{"$error":"#NAME?"},42171180,44068883,46051982,48124322,null,null,null,null,null,null,null,null,null,null,null,4.4999997628712311E-2,4.4999983321565011E-2,4.5000017588819524E-2,-1,"","","","","","","","","","",1.0511102336794862E-2,1.0984101917025785E-2,1.1478386320094314E-2,1.1994913906389824E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02.004","Aportes a cajas de compensación familiar","C",{"$error":"#NAME?"},20331631,21246554,22202649,23201769,null,null,null,null,null,null,null,null,null,null,null,4.4999980572143966E-2,4.5000003294651925E-2,4.5000035806538219E-2,-1,"","","","","","","","","","",5.067628036847697E-3,5.2956712000526958E-3,5.53397642150246E-3,5.783005558622609E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02.005","Aportes generales al sistema de riesgos laborales","C",{"$error":"#NAME?"},5306556,5545351,5794891,6055662,null,null,null,null,null,null,null,null,null,null,null,4.4999996231077179E-2,4.4999856636667362E-2,4.5000156172048791E-2,-1,"","","","","","","","","","",1.3226509946350281E-3,1.3821702844086347E-3,1.4443677490544851E-3,1.5093645233318074E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02.006","Aportes al ICBF","C",{"$error":"#NAME?"},15248723,15934916,16651987,17401326,null,null,null,null,null,null,null,null,null,null,null,4.5000030494356809E-2,4.4999986193839991E-2,4.4999975078049245E-2,-1,"","","","","","","","","","",3.800720965323654E-3,3.9717535246637601E-3,4.1504823784389638E-3,4.3372539820306002E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02.007","Aportes al SENA","C",{"$error":"#NAME?"},10165816,10623277,11101325,11600884,null,null,null,null,null,null,null,null,null,null,null,4.4999929174401737E-2,4.500005036110797E-2,4.4999943700414137E-2,-1,"","","","","","","","","","",2.5338141430480865E-3,2.6478356000263479E-3,2.766988335375468E-3,2.8915026546870669E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02.008","Aportes a la ESAP","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03","Remuneraciones no constitutivas de factor salarial","A",{"$error":"#NAME?"},2236621,2337269,2442446,2552356,{"$f":"SUMIF($E275:$E$1244,$B274,$J275:$J$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$K275:$K$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$L275:$L$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$M275:$M$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$N275:$N$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$O275:$O$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$P275:$P$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$Q275:$Q$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$R275:$R$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$S275:$S$1244)","v":0},{"$f":"SUMIF($E275:$E$1244,$B274,$T275:$T$1244)","v":0},4.5000024590666009E-2,4.4999955075774332E-2,4.4999971340205676E-2,-1,"","","","","","","","","","",5.5747437514493223E-4,5.8256073573512038E-4,6.0877594267211082E-4,6.3617084264496252E-4,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.001","Prestaciones sociales","A",{"$error":"#NAME?"},2236621,2337269,2442446,2552356,{"$f":"SUMIF($E276:$E$1244,$B275,$J276:$J$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$K276:$K$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$L276:$L$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$M276:$M$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$N276:$N$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$O276:$O$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$P276:$P$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$Q276:$Q$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$R276:$R$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$S276:$S$1244)","v":0},{"$f":"SUMIF($E276:$E$1244,$B275,$T276:$T$1244)","v":0},4.5000024590666009E-2,4.4999955075774332E-2,4.4999971340205676E-2,-1,"","","","","","","","","","",5.5747437514493223E-4,5.8256073573512038E-4,6.0877594267211082E-4,6.3617084264496252E-4,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.001.01","Vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.001.02","Indemnización por vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.001.03","Bonificación especial de recreación","C",{"$error":"#NAME?"},2236621,2337269,2442446,2552356,null,null,null,null,null,null,null,null,null,null,null,4.5000024590666009E-2,4.4999955075774332E-2,4.4999971340205676E-2,-1,"","","","","","","","","","",5.5747437514493223E-4,5.8256073573512038E-4,6.0877594267211082E-4,6.3617084264496252E-4,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.002","Bonificación de dirección","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.009","Prima técnica no salarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.012","Prima de riesgo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.020","Estímulos a los empleados del Estado","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.023","Prima de coordinación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.043","Quinquenios","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E286:$E$1244,$B285,$J286:$J$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$K286:$K$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$L286:$L$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$M286:$M$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$N286:$N$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$O286:$O$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$P286:$P$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$Q286:$Q$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$R286:$R$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$S286:$S$1244)","v":0},{"$f":"SUMIF($E286:$E$1244,$B285,$T286:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.043.01","Beneficios a los empleados a corto plazo ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.043.02","Beneficios a los empleados a largo plazo ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.064","Prima de productividad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.068","Prima secretarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.069","Apoyo de sostenimiento aprendices SENA","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.073","Prima de nacimiento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.083","Auxilio de movilización","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.093","Prima de Maternidad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.099","Bonificacion Sindical","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.104","Incentivo por Jubilación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G295-F295)/F295),\"\")","v":""},{"$f":"IFERROR(((H295-G295)/G295),\"\")","v":""},{"$f":"IFERROR(((I295-H295)/H295),\"\")","v":""},{"$f":"IFERROR(((J295-I295)/I295),\"\")","v":""},{"$f":"IFERROR(((K295-J295)/J295),\"\")","v":""},{"$f":"IFERROR(((L295-K295)/K295),\"\")","v":""},{"$f":"IFERROR(((M295-L295)/L295),\"\")","v":""},{"$f":"IFERROR(((N295-M295)/M295),\"\")","v":""},{"$f":"IFERROR(((O295-N295)/N295),\"\")","v":""},{"$f":"IFERROR(((P295-O295)/O295),\"\")","v":""},{"$f":"IFERROR(((Q295-P295)/P295),\"\")","v":""},{"$f":"IFERROR(((R295-Q295)/Q295),\"\")","v":""},{"$f":"IFERROR(((S295-R295)/R295),\"\")","v":""},{"$f":"IFERROR(((T295-S295)/S295),\"\")","v":""},{"$f":"IFERROR(F295/$F$231,\"\")","v":0},{"$f":"IFERROR(G295/$F$231,\"\")","v":0},{"$f":"IFERROR(H295/$F$231,\"\")","v":0},{"$f":"IFERROR(I295/$F$231,\"\")","v":0},{"$f":"IFERROR(J295/$F$231,\"\")","v":0},{"$f":"IFERROR(K295/$F$231,\"\")","v":0},{"$f":"IFERROR(L295/$F$231,\"\")","v":0},{"$f":"IFERROR(M295/$F$231,\"\")","v":0},{"$f":"IFERROR(N295/$F$231,\"\")","v":0},{"$f":"IFERROR(O295/$F$231,\"\")","v":0},{"$f":"IFERROR(P295/$F$231,\"\")","v":0},{"$f":"IFERROR(Q295/$F$231,\"\")","v":0},{"$f":"IFERROR(R295/$F$231,\"\")","v":0},{"$f":"IFERROR(S295/$F$231,\"\")","v":0},{"$f":"IFERROR(T295/$F$231,\"\")","v":0}]
[null,"2.1.1.01.03.106","Remuneración por defunción","C",{"$f":"MID(B296,1,ENCONTRARINV(B296,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.107","Auxilios Salud Visual","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.108","Auxilios Salud Dental","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.109","Auxilios Salud Auditiva","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.110","Auxilios Médicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.111","Auxilios Educativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.112","Auxilios por Antigüedad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.113","Auxilios para Recreación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.114","Auxilios para Desplazamiento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.115","Prima compensatoria","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.116","Bonificación por Alto Riesgo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.117","Prima Especial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.01.03.121","Bonificación permanente extralegal","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02","Personal supernumerario y planta temporal","A",{"$error":"#NAME?"},346746675,362350274,378656038,395695559,{"$f":"SUMIF($E310:$E$1244,$B309,$J310:$J$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$K310:$K$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$L310:$L$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$M310:$M$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$N310:$N$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$O310:$O$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$P310:$P$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$Q310:$Q$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$R310:$R$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$S310:$S$1244)","v":0},{"$f":"SUMIF($E310:$E$1244,$B309,$T310:$T$1244)","v":0},4.4999996034569043E-2,4.5000004608800159E-2,4.4999998124947371E-2,-1,"","","","","","","","","","",8.6426080225128835E-2,9.0315253492542991E-2,9.437944031595237E-2,9.8626514953203806E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01","Factores constitutivos de salario","A",{"$error":"#NAME?"},346746675,362350274,378656038,395695559,{"$f":"SUMIF($E311:$E$1244,$B310,$J311:$J$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$K311:$K$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$L311:$L$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$M311:$M$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$N311:$N$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$O311:$O$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$P311:$P$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$Q311:$Q$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$R311:$R$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$S311:$S$1244)","v":0},{"$f":"SUMIF($E311:$E$1244,$B310,$T311:$T$1244)","v":0},4.4999996034569043E-2,4.5000004608800159E-2,4.4999998124947371E-2,-1,"","","","","","","","","","",8.6426080225128835E-2,9.0315253492542991E-2,9.437944031595237E-2,9.8626514953203806E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001","Factores salariales comunes","A",{"$error":"#NAME?"},346746675,362350274,378656038,395695559,{"$f":"SUMIF($E312:$E$1244,$B311,$J312:$J$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$K312:$K$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$L312:$L$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$M312:$M$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$N312:$N$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$O312:$O$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$P312:$P$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$Q312:$Q$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$R312:$R$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$S312:$S$1244)","v":0},{"$f":"SUMIF($E312:$E$1244,$B311,$T312:$T$1244)","v":0},4.4999996034569043E-2,4.5000004608800159E-2,4.4999998124947371E-2,-1,"","","","","","","","","","",8.6426080225128835E-2,9.0315253492542991E-2,9.437944031595237E-2,9.8626514953203806E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.01","Sueldo básico","C",{"$error":"#NAME?"},346746675,362350274,378656038,395695559,null,null,null,null,null,null,null,null,null,null,null,4.4999996034569043E-2,4.5000004608800159E-2,4.4999998124947371E-2,-1,"","","","","","","","","","",8.6426080225128835E-2,9.0315253492542991E-2,9.437944031595237E-2,9.8626514953203806E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.03","Gastos de representación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.04","Subsidio de alimentación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.05","Auxilio de transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.06","Prima de servicio","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.07","Bonificación por servicios prestados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.08","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E320:$E$1244,$B319,$J320:$J$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$K320:$K$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$L320:$L$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$M320:$M$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$N320:$N$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$O320:$O$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$P320:$P$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$Q320:$Q$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$R320:$R$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$S320:$S$1244)","v":0},{"$f":"SUMIF($E320:$E$1244,$B319,$T320:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.08.01","Prima de navidad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.08.02","Prima de vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.09","Prima técnica salarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.10","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.001.11","Auxilio de conectividad digital","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.002","Factores salariales especiales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E326:$E$1244,$B325,$J326:$J$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$K326:$K$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$L326:$L$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$M326:$M$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$N326:$N$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$O326:$O$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$P326:$P$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$Q326:$Q$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$R326:$R$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$S326:$S$1244)","v":0},{"$f":"SUMIF($E326:$E$1244,$B325,$T326:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.002.06","Primas extraordinarias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.002.08","Auxilio especial de transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.002.12","Prima de antigüedad","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E329:$E$1244,$B328,$J329:$J$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$K329:$K$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$L329:$L$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$M329:$M$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$N329:$N$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$O329:$O$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$P329:$P$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$Q329:$Q$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$R329:$R$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$S329:$S$1244)","v":0},{"$f":"SUMIF($E329:$E$1244,$B328,$T329:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.002.12.01","Beneficios a los empleados a corto plazo ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.002.12.02","Beneficios a los empleados a largo plazo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.002.17","Prima de desgaste y alto riesgo visual","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.01.002.36","Prima Móvil","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02","Contribuciones inherentes a la nómina","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E334:$E$1244,$B333,$J334:$J$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$K334:$K$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$L334:$L$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$M334:$M$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$N334:$N$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$O334:$O$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$P334:$P$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$Q334:$Q$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$R334:$R$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$S334:$S$1244)","v":0},{"$f":"SUMIF($E334:$E$1244,$B333,$T334:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02.001","Aportes a la seguridad social en pensiones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02.002","Aportes a la seguridad social en salud","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02.003","Aportes de cesantías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02.004","Aportes a cajas de compensación familiar","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02.005","Aportes generales al sistema de riesgos laborales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02.006","Aportes al ICBF","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02.007","Aportes al SENA","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02.008","Aportes a la ESAP","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03","Remuneraciones no constitutivas de factor salarial","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E344:$E$1244,$B343,$J344:$J$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$K344:$K$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$L344:$L$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$M344:$M$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$N344:$N$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$O344:$O$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$P344:$P$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$Q344:$Q$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$R344:$R$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$S344:$S$1244)","v":0},{"$f":"SUMIF($E344:$E$1244,$B343,$T344:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.001","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E345:$E$1244,$B344,$J345:$J$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$K345:$K$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$L345:$L$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$M345:$M$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$N345:$N$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$O345:$O$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$P345:$P$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$Q345:$Q$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$R345:$R$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$S345:$S$1244)","v":0},{"$f":"SUMIF($E345:$E$1244,$B344,$T345:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.001.01","Vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.001.02","Indemnización por vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.001.03","Bonificación especial de recreación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.001.04","Bonificación de dirección para altos funcionarios del Estado","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.002","Prima técnica no salarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.005","Prima de riesgo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.012","Prima de clima o prima de calor","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.013","Estímulos a los empleados del Estado","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.016","Prima de coordinación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.030","Bonificación de dirección","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.036","Quinquenios","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E356:$E$1244,$B355,$J356:$J$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$K356:$K$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$L356:$L$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$M356:$M$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$N356:$N$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$O356:$O$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$P356:$P$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$Q356:$Q$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$R356:$R$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$S356:$S$1244)","v":0},{"$f":"SUMIF($E356:$E$1244,$B355,$T356:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.036.01","Beneficios a los empleados a corto plazo ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.036.02","Beneficios a los empleados a largo plazo ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.044","Prima secretarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.076","Auxilio de movilización","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G359-F359)/F359),\"\")","v":""},{"$f":"IFERROR(((H359-G359)/G359),\"\")","v":""},{"$f":"IFERROR(((I359-H359)/H359),\"\")","v":""},{"$f":"IFERROR(((J359-I359)/I359),\"\")","v":""},{"$f":"IFERROR(((K359-J359)/J359),\"\")","v":""},{"$f":"IFERROR(((L359-K359)/K359),\"\")","v":""},{"$f":"IFERROR(((M359-L359)/L359),\"\")","v":""},{"$f":"IFERROR(((N359-M359)/M359),\"\")","v":""},{"$f":"IFERROR(((O359-N359)/N359),\"\")","v":""},{"$f":"IFERROR(((P359-O359)/O359),\"\")","v":""},{"$f":"IFERROR(((Q359-P359)/P359),\"\")","v":""},{"$f":"IFERROR(((R359-Q359)/Q359),\"\")","v":""},{"$f":"IFERROR(((S359-R359)/R359),\"\")","v":""},{"$f":"IFERROR(((T359-S359)/S359),\"\")","v":""},{"$f":"IFERROR(F359/$F$231,\"\")","v":0},{"$f":"IFERROR(G359/$F$231,\"\")","v":0},{"$f":"IFERROR(H359/$F$231,\"\")","v":0},{"$f":"IFERROR(I359/$F$231,\"\")","v":0},{"$f":"IFERROR(J359/$F$231,\"\")","v":0},{"$f":"IFERROR(K359/$F$231,\"\")","v":0},{"$f":"IFERROR(L359/$F$231,\"\")","v":0},{"$f":"IFERROR(M359/$F$231,\"\")","v":0},{"$f":"IFERROR(N359/$F$231,\"\")","v":0},{"$f":"IFERROR(O359/$F$231,\"\")","v":0},{"$f":"IFERROR(P359/$F$231,\"\")","v":0},{"$f":"IFERROR(Q359/$F$231,\"\")","v":0},{"$f":"IFERROR(R359/$F$231,\"\")","v":0},{"$f":"IFERROR(S359/$F$231,\"\")","v":0},{"$f":"IFERROR(T359/$F$231,\"\")","v":0}]
[null,"2.1.1.02.03.086","Prima o auxilio de Maternidad","C",{"$f":"MID(B360,1,ENCONTRARINV(B360,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.087","Prima de Transporte y Manutención","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.088","Prima de Matrimonio","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.089","Bonificación cargo académico administrativo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.090","Bonificación por productividad académica","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.092","Bonificación Sindical","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.093","Trienios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.097","Incentivo por Jubilación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.099","Remuneración por defunción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.100","Auxilios Salud Visual","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.101","Auxilios Salud Dental","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.102","Auxilios Salud Auditiva","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.103","Auxilios Médicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.104","Auxilios Educativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.105","Auxilios por Antigüedad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.106","Auxilios para Recreación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.107","Auxilios para Desplazamiento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.108","Prima compensatoria","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.109","Bonificación por Alto Riesgo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.110","Prima Especial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.114","Bonificación permanente extralegal","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.118","Participación en utilidades","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2","Adquisición de bienes y servicios","A",{"$error":"#NAME?"},167035541,141417238,147781014,154431159,{"$f":"SUMIF($E384:$E$1244,$B383,$J384:$J$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$K384:$K$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$L384:$L$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$M384:$M$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$N384:$N$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$O384:$O$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$P384:$P$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$Q384:$Q$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$R384:$R$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$S384:$S$1244)","v":0},{"$f":"SUMIF($E384:$E$1244,$B383,$T384:$T$1244)","v":0},-0.15337037163845268,4.5000002050669383E-2,4.4999995736935465E-2,-1,"","","","","","","","","","",4.1633353995142987E-2,3.5248031020352649E-2,3.6834192488550577E-2,3.8491730993508812E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01","Adquisición de activos no financieros","A",{"$error":"#NAME?"},22990000,24024550,25105655,26235409,{"$f":"SUMIF($E385:$E$1244,$B384,$J385:$J$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$K385:$K$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$L385:$L$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$M385:$M$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$N385:$N$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$O385:$O$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$P385:$P$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$Q385:$Q$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$R385:$R$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$S385:$S$1244)","v":0},{"$f":"SUMIF($E385:$E$1244,$B384,$T385:$T$1244)","v":0},4.4999999999999998E-2,4.5000010406022174E-2,4.4999981079959873E-2,-1,"","","","","","","","","","",5.7302224581554017E-3,5.9880824687723946E-3,6.2575462421792707E-3,6.5391357046843124E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01","Activos fijos","A",{"$error":"#NAME?"},22990000,24024550,25105655,26235409,{"$f":"SUMIF($E386:$E$1244,$B385,$J386:$J$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$K386:$K$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$L386:$L$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$M386:$M$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$N386:$N$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$O386:$O$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$P386:$P$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$Q386:$Q$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$R386:$R$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$S386:$S$1244)","v":0},{"$f":"SUMIF($E386:$E$1244,$B385,$T386:$T$1244)","v":0},4.4999999999999998E-2,4.5000010406022174E-2,4.4999981079959873E-2,-1,"","","","","","","","","","",5.7302224581554017E-3,5.9880824687723946E-3,6.2575462421792707E-3,6.5391357046843124E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001","Edificaciones y estructuras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E387:$E$1244,$B386,$J387:$J$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$K387:$K$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$L387:$L$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$M387:$M$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$N387:$N$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$O387:$O$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$P387:$P$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$Q387:$Q$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$R387:$R$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$S387:$S$1244)","v":0},{"$f":"SUMIF($E387:$E$1244,$B386,$T387:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01","Viviendas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E388:$E$1244,$B387,$J388:$J$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$K388:$K$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$L388:$L$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$M388:$M$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$N388:$N$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$O388:$O$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$P388:$P$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$Q388:$Q$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$R388:$R$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$S388:$S$1244)","v":0},{"$f":"SUMIF($E388:$E$1244,$B387,$T388:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01.01","Edificios utilizados para residencia","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01.02","Casas flotantes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01.03","Barcazas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01.04","Viviendas móviles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01.05","Coches habitación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01.07","Viviendas para personal militar","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01.08","Construcciones prefabricadas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.01.09","Otros edificios utilizados como residencia","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02","Edificaciones distintas a viviendas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E398:$E$1244,$B397,$J398:$J$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$K398:$K$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$L398:$L$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$M398:$M$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$N398:$N$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$O398:$O$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$P398:$P$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$Q398:$Q$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$R398:$R$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$S398:$S$1244)","v":0},{"$f":"SUMIF($E398:$E$1244,$B397,$T398:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.01","Monumentos públicos no residenciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.02","Edificios industriales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.03","Edificios comerciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.04","Edificios públicos de entretenimiento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.05","Edificios de hoteles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.06","Restaurantes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.07","Edificios educativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.08","Edificios relacionados con salud","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.11","Instalaciones recreativas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.12","Centros de convenciones y congresos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.13","Edificios agrícolas no residenciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.02.14","Otros edificios no residenciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03","Otras estructuras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E411:$E$1244,$B410,$J411:$J$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$K411:$K$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$L411:$L$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$M411:$M$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$N411:$N$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$O411:$O$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$P411:$P$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$Q411:$Q$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$R411:$R$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$S411:$S$1244)","v":0},{"$f":"SUMIF($E411:$E$1244,$B410,$T411:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.01","Monumentos públicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.02","Autopistas, carreteras, calles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.03","Ferrocarriles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.04","Pistas de aterrizaje","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.05","Puentes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.06","Carreteras elevadas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.07","Túneles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.10","Represas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.12","Tuberías de larga distancia","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G423-F423)/F423),\"\")","v":""},{"$f":"IFERROR(((H423-G423)/G423),\"\")","v":""},{"$f":"IFERROR(((I423-H423)/H423),\"\")","v":""},{"$f":"IFERROR(((J423-I423)/I423),\"\")","v":""},{"$f":"IFERROR(((K423-J423)/J423),\"\")","v":""},{"$f":"IFERROR(((L423-K423)/K423),\"\")","v":""},{"$f":"IFERROR(((M423-L423)/L423),\"\")","v":""},{"$f":"IFERROR(((N423-M423)/M423),\"\")","v":""},{"$f":"IFERROR(((O423-N423)/N423),\"\")","v":""},{"$f":"IFERROR(((P423-O423)/O423),\"\")","v":""},{"$f":"IFERROR(((Q423-P423)/P423),\"\")","v":""},{"$f":"IFERROR(((R423-Q423)/Q423),\"\")","v":""},{"$f":"IFERROR(((S423-R423)/R423),\"\")","v":""},{"$f":"IFERROR(((T423-S423)/S423),\"\")","v":""},{"$f":"IFERROR(F423/$F$231,\"\")","v":0},{"$f":"IFERROR(G423/$F$231,\"\")","v":0},{"$f":"IFERROR(H423/$F$231,\"\")","v":0},{"$f":"IFERROR(I423/$F$231,\"\")","v":0},{"$f":"IFERROR(J423/$F$231,\"\")","v":0},{"$f":"IFERROR(K423/$F$231,\"\")","v":0},{"$f":"IFERROR(L423/$F$231,\"\")","v":0},{"$f":"IFERROR(M423/$F$231,\"\")","v":0},{"$f":"IFERROR(N423/$F$231,\"\")","v":0},{"$f":"IFERROR(O423/$F$231,\"\")","v":0},{"$f":"IFERROR(P423/$F$231,\"\")","v":0},{"$f":"IFERROR(Q423/$F$231,\"\")","v":0},{"$f":"IFERROR(R423/$F$231,\"\")","v":0},{"$f":"IFERROR(S423/$F$231,\"\")","v":0},{"$f":"IFERROR(T423/$F$231,\"\")","v":0}]
[null,"2.1.2.01.01.001.03.14","Gasoductos y oleoductos","C",{"$f":"MID(B424,1,ENCONTRARINV(B424,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.15","Cables locales y obras conexas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.17","Construcciones en minas y plantas industriales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.18","Construcciones deportivas al aire libre","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.03.19","Otras obras de ingeniería civil","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.001.04","Mejoras de tierras y terrenos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003","Maquinaria y equipo","A",{"$error":"#NAME?"},22990000,24024550,25105655,26235409,{"$f":"SUMIF($E432:$E$1244,$B431,$J432:$J$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$K432:$K$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$L432:$L$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$M432:$M$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$N432:$N$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$O432:$O$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$P432:$P$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$Q432:$Q$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$R432:$R$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$S432:$S$1244)","v":0},{"$f":"SUMIF($E432:$E$1244,$B431,$T432:$T$1244)","v":0},4.4999999999999998E-2,4.5000010406022174E-2,4.4999981079959873E-2,-1,"","","","","","","","","","",5.7302224581554017E-3,5.9880824687723946E-3,6.2575462421792707E-3,6.5391357046843124E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.01","Maquinaria para uso general","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E433:$E$1244,$B432,$J433:$J$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$K433:$K$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$L433:$L$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$M433:$M$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$N433:$N$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$O433:$O$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$P433:$P$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$Q433:$Q$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$R433:$R$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$S433:$S$1244)","v":0},{"$f":"SUMIF($E433:$E$1244,$B432,$T433:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.01.01","Motores y turbinas y sus partes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.02","Maquinaria para usos especiales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E440:$E$1244,$B439,$J440:$J$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$K440:$K$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$L440:$L$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$M440:$M$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$N440:$N$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$O440:$O$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$P440:$P$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$Q440:$Q$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$R440:$R$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$S440:$S$1244)","v":0},{"$f":"SUMIF($E440:$E$1244,$B439,$T440:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática","A",{"$error":"#NAME?"},22990000,24024550,25105655,26235409,{"$f":"SUMIF($E449:$E$1244,$B448,$J449:$J$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$K449:$K$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$L449:$L$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$M449:$M$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$N449:$N$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$O449:$O$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$P449:$P$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$Q449:$Q$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$R449:$R$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$S449:$S$1244)","v":0},{"$f":"SUMIF($E449:$E$1244,$B448,$T449:$T$1244)","v":0},4.4999999999999998E-2,4.5000010406022174E-2,4.4999981079959873E-2,-1,"","","","","","","","","","",5.7302224581554017E-3,5.9880824687723946E-3,6.2575462421792707E-3,6.5391357046843124E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios","C",{"$error":"#NAME?"},22990000,24024550,25105655,26235409,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.5000010406022174E-2,4.4999981079959873E-2,-1,"","","","","","","","","","",5.7302224581554017E-3,5.9880824687723946E-3,6.2575462421792707E-3,6.5391357046843124E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.04","Maquinaria y aparatos eléctricos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E452:$E$1244,$B451,$J452:$J$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$K452:$K$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$L452:$L$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$M452:$M$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$N452:$N$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$O452:$O$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$P452:$P$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$Q452:$Q$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$R452:$R$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$S452:$S$1244)","v":0},{"$f":"SUMIF($E452:$E$1244,$B451,$T452:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E459:$E$1244,$B458,$J459:$J$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$K459:$K$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$L459:$L$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$M459:$M$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$N459:$N$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$O459:$O$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$P459:$P$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$Q459:$Q$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$R459:$R$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$S459:$S$1244)","v":0},{"$f":"SUMIF($E459:$E$1244,$B458,$T459:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E467:$E$1244,$B466,$J467:$J$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$K467:$K$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$L467:$L$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$M467:$M$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$N467:$N$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$O467:$O$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$P467:$P$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$Q467:$Q$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$R467:$R$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$S467:$S$1244)","v":0},{"$f":"SUMIF($E467:$E$1244,$B466,$T467:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.06.04","Relojes y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07","Equipo de transporte","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E472:$E$1244,$B471,$J472:$J$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$K472:$K$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$L472:$L$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$M472:$M$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$N472:$N$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$O472:$O$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$P472:$P$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$Q472:$Q$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$R472:$R$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$S472:$S$1244)","v":0},{"$f":"SUMIF($E472:$E$1244,$B471,$T472:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.03","Buques","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.04","Embarcaciones para deportes y recreo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.05","Locomotoras y material rodante de ferrocarril y tranvía, y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.06","Aeronaves y naves espaciales, y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E479:$E$1244,$B478,$J479:$J$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$K479:$K$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$L479:$L$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$M479:$M$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$N479:$N$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$O479:$O$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$P479:$P$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$Q479:$Q$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$R479:$R$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$S479:$S$1244)","v":0},{"$f":"SUMIF($E479:$E$1244,$B478,$T479:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E484:$E$1244,$B483,$J484:$J$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$K484:$K$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$L484:$L$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$M484:$M$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$N484:$N$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$O484:$O$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$P484:$P$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$Q484:$Q$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$R484:$R$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$S484:$S$1244)","v":0},{"$f":"SUMIF($E484:$E$1244,$B483,$T484:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E485:$E$1244,$B484,$J485:$J$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$K485:$K$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$L485:$L$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$M485:$M$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$N485:$N$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$O485:$O$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$P485:$P$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$Q485:$Q$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$R485:$R$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$S485:$S$1244)","v":0},{"$f":"SUMIF($E485:$E$1244,$B484,$T485:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01.01","Muebles","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E486:$E$1244,$B485,$J486:$J$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$K486:$K$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$L486:$L$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$M486:$M$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$N486:$N$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$O486:$O$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$P486:$P$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$Q486:$Q$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$R486:$R$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$S486:$S$1244)","v":0},{"$f":"SUMIF($E486:$E$1244,$B485,$T486:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01.01.01","Asientos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G487-F487)/F487),\"\")","v":""},{"$f":"IFERROR(((H487-G487)/G487),\"\")","v":""},{"$f":"IFERROR(((I487-H487)/H487),\"\")","v":""},{"$f":"IFERROR(((J487-I487)/I487),\"\")","v":""},{"$f":"IFERROR(((K487-J487)/J487),\"\")","v":""},{"$f":"IFERROR(((L487-K487)/K487),\"\")","v":""},{"$f":"IFERROR(((M487-L487)/L487),\"\")","v":""},{"$f":"IFERROR(((N487-M487)/M487),\"\")","v":""},{"$f":"IFERROR(((O487-N487)/N487),\"\")","v":""},{"$f":"IFERROR(((P487-O487)/O487),\"\")","v":""},{"$f":"IFERROR(((Q487-P487)/P487),\"\")","v":""},{"$f":"IFERROR(((R487-Q487)/Q487),\"\")","v":""},{"$f":"IFERROR(((S487-R487)/R487),\"\")","v":""},{"$f":"IFERROR(((T487-S487)/S487),\"\")","v":""},{"$f":"IFERROR(F487/$F$231,\"\")","v":0},{"$f":"IFERROR(G487/$F$231,\"\")","v":0},{"$f":"IFERROR(H487/$F$231,\"\")","v":0},{"$f":"IFERROR(I487/$F$231,\"\")","v":0},{"$f":"IFERROR(J487/$F$231,\"\")","v":0},{"$f":"IFERROR(K487/$F$231,\"\")","v":0},{"$f":"IFERROR(L487/$F$231,\"\")","v":0},{"$f":"IFERROR(M487/$F$231,\"\")","v":0},{"$f":"IFERROR(N487/$F$231,\"\")","v":0},{"$f":"IFERROR(O487/$F$231,\"\")","v":0},{"$f":"IFERROR(P487/$F$231,\"\")","v":0},{"$f":"IFERROR(Q487/$F$231,\"\")","v":0},{"$f":"IFERROR(R487/$F$231,\"\")","v":0},{"$f":"IFERROR(S487/$F$231,\"\")","v":0},{"$f":"IFERROR(T487/$F$231,\"\")","v":0}]
[null,"2.1.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina","C",{"$f":"MID(B488,1,ENCONTRARINV(B488,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01.01.04","Otros muebles N.C.P.","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01.01.06","Partes y piezas de muebles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01.02","Instrumentos musicales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01.03","Artículos de deporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.004.01.04","Antigüedades u otros objetos de arte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005","Otros activos fijos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E496:$E$1244,$B495,$J496:$J$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$K496:$K$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$L496:$L$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$M496:$M$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$N496:$N$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$O496:$O$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$P496:$P$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$Q496:$Q$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$R496:$R$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$S496:$S$1244)","v":0},{"$f":"SUMIF($E496:$E$1244,$B495,$T496:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01","Recursos biológicos cultivados","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E497:$E$1244,$B496,$J497:$J$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$K497:$K$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$L497:$L$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$M497:$M$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$N497:$N$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$O497:$O$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$P497:$P$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$Q497:$Q$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$R497:$R$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$S497:$S$1244)","v":0},{"$f":"SUMIF($E497:$E$1244,$B496,$T497:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E498:$E$1244,$B497,$J498:$J$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$K498:$K$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$L498:$L$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$M498:$M$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$N498:$N$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$O498:$O$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$P498:$P$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$Q498:$Q$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$R498:$R$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$S498:$S$1244)","v":0},{"$f":"SUMIF($E498:$E$1244,$B497,$T498:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.01.01","Animales de cría","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.01.02","Ganado lechero","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.01.03","Animales de tiro","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.01.04","Animales utilizados para la producción de lana","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.01.05","Animales empleados para el transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.01.06","Animales empleados para las carreras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.01.07","Animales empleados para el esparcimiento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.01.08","Otros animales que generan productos en forma repetida","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.02","Árboles, cultivos y plantas que generan productos en forma repetida","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E507:$E$1244,$B506,$J507:$J$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$K507:$K$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$L507:$L$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$M507:$M$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$N507:$N$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$O507:$O$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$P507:$P$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$Q507:$Q$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$R507:$R$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$S507:$S$1244)","v":0},{"$f":"SUMIF($E507:$E$1244,$B506,$T507:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.02.01","Árboles frutales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.02.02","Árboles cultivados por sus nueces","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.02.03","Árboles cultivados por su savia","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.02.04","Árboles cultivados por su resina","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.02.05","Árboles cultivados por su corteza u hojas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.01.02.06","Otros árboles, cultivos y plantas que generan productos en forma repetida","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02","Productos de la propiedad intelectual","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E514:$E$1244,$B513,$J514:$J$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$K514:$K$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$L514:$L$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$M514:$M$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$N514:$N$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$O514:$O$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$P514:$P$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$Q514:$Q$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$R514:$R$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$S514:$S$1244)","v":0},{"$f":"SUMIF($E514:$E$1244,$B513,$T514:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.01","Investigación y desarrollo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.02","Explotación y evaluación minera","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E516:$E$1244,$B515,$J516:$J$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$K516:$K$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$L516:$L$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$M516:$M$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$N516:$N$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$O516:$O$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$P516:$P$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$Q516:$Q$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$R516:$R$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$S516:$S$1244)","v":0},{"$f":"SUMIF($E516:$E$1244,$B515,$T516:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.02.02","Costos de precalificación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.02.04","Costos de transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.03","Programas de informática y bases de datos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E522:$E$1244,$B521,$J522:$J$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$K522:$K$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$L522:$L$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$M522:$M$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$N522:$N$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$O522:$O$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$P522:$P$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$Q522:$Q$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$R522:$R$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$S522:$S$1244)","v":0},{"$f":"SUMIF($E522:$E$1244,$B521,$T522:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.03.01","Programas de informática","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E523:$E$1244,$B522,$J523:$J$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$K523:$K$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$L523:$L$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$M523:$M$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$N523:$N$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$O523:$O$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$P523:$P$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$Q523:$Q$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$R523:$R$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$S523:$S$1244)","v":0},{"$f":"SUMIF($E523:$E$1244,$B522,$T523:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.03.01.01","Paquetes de software","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.03.01.02","Gastos de desarrollo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.03.02","Bases de datos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.01.005.02.05","Otros productos de propiedad intelectual","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.02","Objetos de valor","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E529:$E$1244,$B528,$J529:$J$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$K529:$K$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$L529:$L$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$M529:$M$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$N529:$N$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$O529:$O$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$P529:$P$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$Q529:$Q$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$R529:$R$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$S529:$S$1244)","v":0},{"$f":"SUMIF($E529:$E$1244,$B528,$T529:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.02.001","Joyas y artículos conexos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.02.002","Antigüedades u otros objetos de arte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.02.003","Otros objetos valiosos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.03","Activos no producidos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E533:$E$1244,$B532,$J533:$J$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$K533:$K$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$L533:$L$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$M533:$M$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$N533:$N$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$O533:$O$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$P533:$P$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$Q533:$Q$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$R533:$R$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$S533:$S$1244)","v":0},{"$f":"SUMIF($E533:$E$1244,$B532,$T533:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.03.001","Tierras y terrenos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.01.03.002","Recursos biológicos no cultivados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02","Adquisiciones diferentes de activos","A",{"$error":"#NAME?"},144045541,117392688,122675359,128195750,{"$f":"SUMIF($E536:$E$1244,$B535,$J536:$J$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$K536:$K$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$L536:$L$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$M536:$M$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$N536:$N$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$O536:$O$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$P536:$P$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$Q536:$Q$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$R536:$R$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$S536:$S$1244)","v":0},{"$f":"SUMIF($E536:$E$1244,$B535,$T536:$T$1244)","v":0},-0.1850307396880824,4.5000000340736722E-2,4.4999998736502574E-2,-1,"","","","","","","","","","",3.5903131536987591E-2,2.9259948551580255E-2,3.0576646246371308E-2,3.1952595288824499E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.01","Materiales y suministros","A",{"$error":"#NAME?"},31708041,0,0,0,{"$f":"SUMIF($E537:$E$1244,$B536,$J537:$J$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$K537:$K$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$L537:$L$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$M537:$M$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$N537:$N$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$O537:$O$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$P537:$P$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$Q537:$Q$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$R537:$R$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$S537:$S$1244)","v":0},{"$f":"SUMIF($E537:$E$1244,$B536,$T537:$T$1244)","v":0},-1,"","","","","","","","","","","","","",7.9031808891827857E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.01.000","Agricultura, silvicultura y productos de la pesca","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.01.001","Minerales; electricidad, gas y agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$error":"#NAME?"},22990000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"","","","","","","","","","","","","",5.7302224581554017E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$error":"#NAME?"},8718041,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"","","","","","","","","","","","","",2.1729584310273848E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.01.004","Productos metálicos y paquetes de software","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.02","Adquisición de servicios","A",{"$error":"#NAME?"},112337500,117392688,122675359,128195750,{"$f":"SUMIF($E543:$E$1244,$B542,$J543:$J$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$K543:$K$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$L543:$L$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$M543:$M$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$N543:$N$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$O543:$O$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$P543:$P$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$Q543:$Q$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$R543:$R$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$S543:$S$1244)","v":0},{"$f":"SUMIF($E543:$E$1244,$B542,$T543:$T$1244)","v":0},4.5000004450873481E-2,4.5000000340736722E-2,4.4999998736502574E-2,-1,"","","","","","","","","","",2.7999950647804802E-2,2.9259948551580255E-2,3.0576646246371308E-2,3.1952595288824499E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.02.005","Servicios de la construcción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$error":"#NAME?"},16720000,17472400,18258658,19080299,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.4999999999999998E-2,4.500007612826748E-2,-1,"","","","","","","","","","",4.1674345150221103E-3,4.3549690681981054E-3,4.5509426762670195E-3,4.7557354431544173E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing","C",{"$error":"#NAME?"},51205000,53509225,55917140,58433411,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.4999997663954204E-2,4.4999994634918737E-2,-1,"","","","","","","","","","",1.2762768202255212E-2,1.3337092771356697E-2,1.3937261914911689E-2,1.4564438626308171E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.02.008","Servicios prestados a las empresas y servicios de producción","C",{"$error":"#NAME?"},38665000,40404925,42223147,44123188,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.5000009281046804E-2,4.4999985434529551E-2,-1,"","","","","","","","","","",9.6371923159886286E-3,1.0070865970208117E-2,1.0524055032335661E-2,1.0997637355502955E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.02.009","Servicios para la comunidad, sociales y personales","C",{"$error":"#NAME?"}," -   "," -   "," -   "," -   ",null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2.02.02.010","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},5747500,6006138,6276414,6558852,null,null,null,null,null,null,null,null,null,null,null,4.5000086994345365E-2,4.4999965035768412E-2,4.4999899624212171E-2,-1,"","","","","","","","","","",1.4325556145388504E-3,1.4970207418173365E-3,1.5643866228569367E-3,1.6347838638589591E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3","Transferencias corrientes","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E550:$E$1244,$B549,$J550:$J$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$K550:$K$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$L550:$L$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$M550:$M$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$N550:$N$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$O550:$O$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$P550:$P$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$Q550:$Q$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$R550:$R$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$S550:$S$1244)","v":0},{"$f":"SUMIF($E550:$E$1244,$B549,$T550:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02","A empresas diferente de subvenciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E551:$E$1244,$B550,$J551:$J$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$K551:$K$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$L551:$L$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$M551:$M$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$N551:$N$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$O551:$O$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$P551:$P$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$Q551:$Q$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$R551:$R$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$S551:$S$1244)","v":0},{"$f":"SUMIF($E551:$E$1244,$B550,$T551:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.01","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E552:$E$1244,$B551,$J552:$J$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$K552:$K$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$L552:$L$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$M552:$M$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$N552:$N$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$O552:$O$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$P552:$P$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$Q552:$Q$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$R552:$R$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$S552:$S$1244)","v":0},{"$f":"SUMIF($E552:$E$1244,$B551,$T552:$T$1244)","v":0},{"$f":"IFERROR(((G551-F551)/F551),\"\")","v":""},{"$f":"IFERROR(((H551-G551)/G551),\"\")","v":""},{"$f":"IFERROR(((I551-H551)/H551),\"\")","v":""},{"$f":"IFERROR(((J551-I551)/I551),\"\")","v":""},{"$f":"IFERROR(((K551-J551)/J551),\"\")","v":""},{"$f":"IFERROR(((L551-K551)/K551),\"\")","v":""},{"$f":"IFERROR(((M551-L551)/L551),\"\")","v":""},{"$f":"IFERROR(((N551-M551)/M551),\"\")","v":""},{"$f":"IFERROR(((O551-N551)/N551),\"\")","v":""},{"$f":"IFERROR(((P551-O551)/O551),\"\")","v":""},{"$f":"IFERROR(((Q551-P551)/P551),\"\")","v":""},{"$f":"IFERROR(((R551-Q551)/Q551),\"\")","v":""},{"$f":"IFERROR(((S551-R551)/R551),\"\")","v":""},{"$f":"IFERROR(((T551-S551)/S551),\"\")","v":""},{"$f":"IFERROR(F551/$F$231,\"\")","v":0},{"$f":"IFERROR(G551/$F$231,\"\")","v":0},{"$f":"IFERROR(H551/$F$231,\"\")","v":0},{"$f":"IFERROR(I551/$F$231,\"\")","v":0},{"$f":"IFERROR(J551/$F$231,\"\")","v":0},{"$f":"IFERROR(K551/$F$231,\"\")","v":0},{"$f":"IFERROR(L551/$F$231,\"\")","v":0},{"$f":"IFERROR(M551/$F$231,\"\")","v":0},{"$f":"IFERROR(N551/$F$231,\"\")","v":0},{"$f":"IFERROR(O551/$F$231,\"\")","v":0},{"$f":"IFERROR(P551/$F$231,\"\")","v":0},{"$f":"IFERROR(Q551/$F$231,\"\")","v":0},{"$f":"IFERROR(R551/$F$231,\"\")","v":0},{"$f":"IFERROR(S551/$F$231,\"\")","v":0},{"$f":"IFERROR(T551/$F$231,\"\")","v":0}]
[null,"2.1.3.02.01.004","Financiación de beneficiarios del régimen subsidiado en salud. Art 10 ley 1122 de 2007","C",{"$f":"MID(B552,1,ENCONTRARINV(B552,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.01.010","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E555:$E$1244,$B554,$J555:$J$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$K555:$K$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$L555:$L$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$M555:$M$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$N555:$N$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$O555:$O$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$P555:$P$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$Q555:$Q$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$R555:$R$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$S555:$S$1244)","v":0},{"$f":"SUMIF($E555:$E$1244,$B554,$T555:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.02.002","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E558:$E$1244,$B557,$J558:$J$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$K558:$K$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$L558:$L$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$M558:$M$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$N558:$N$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$O558:$O$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$P558:$P$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$Q558:$Q$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$R558:$R$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$S558:$S$1244)","v":0},{"$f":"SUMIF($E558:$E$1244,$B557,$T558:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.03.005","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.04","Administración pública y defensa; planes de seguridad social de afiliación obligatoria","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E561:$E$1244,$B560,$J561:$J$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$K561:$K$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$L561:$L$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$M561:$M$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$N561:$N$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$O561:$O$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$P561:$P$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$Q561:$Q$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$R561:$R$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$S561:$S$1244)","v":0},{"$f":"SUMIF($E561:$E$1244,$B560,$T561:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.04.002","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.05","Actividades de servicios financieros y de seguros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E564:$E$1244,$B563,$J564:$J$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$K564:$K$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$L564:$L$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$M564:$M$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$N564:$N$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$O564:$O$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$P564:$P$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$Q564:$Q$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$R564:$R$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$S564:$S$1244)","v":0},{"$f":"SUMIF($E564:$E$1244,$B563,$T564:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.05.006","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.06","Información y comunicaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E567:$E$1244,$B566,$J567:$J$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$K567:$K$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$L567:$L$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$M567:$M$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$N567:$N$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$O567:$O$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$P567:$P$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$Q567:$Q$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$R567:$R$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$S567:$S$1244)","v":0},{"$f":"SUMIF($E567:$E$1244,$B566,$T567:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.06.004","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.07","Otras actividades de servicios","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E570:$E$1244,$B569,$J570:$J$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$K570:$K$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$L570:$L$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$M570:$M$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$N570:$N$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$O570:$O$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$P570:$P$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$Q570:$Q$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$R570:$R$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$S570:$S$1244)","v":0},{"$f":"SUMIF($E570:$E$1244,$B569,$T570:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.07.003","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E573:$E$1244,$B572,$J573:$J$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$K573:$K$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$L573:$L$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$M573:$M$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$N573:$N$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$O573:$O$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$P573:$P$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$Q573:$Q$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$R573:$R$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$S573:$S$1244)","v":0},{"$f":"SUMIF($E573:$E$1244,$B572,$T573:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.08.002","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E576:$E$1244,$B575,$J576:$J$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$K576:$K$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$L576:$L$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$M576:$M$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$N576:$N$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$O576:$O$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$P576:$P$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$Q576:$Q$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$R576:$R$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$S576:$S$1244)","v":0},{"$f":"SUMIF($E576:$E$1244,$B575,$T576:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.09.001","Transferencia a la Corporación Autónoma Regional del Rio Grande de la Magdalena - CORMAGDALENA","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.09.002","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E580:$E$1244,$B579,$J580:$J$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$K580:$K$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$L580:$L$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$M580:$M$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$N580:$N$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$O580:$O$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$P580:$P$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$Q580:$Q$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$R580:$R$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$S580:$S$1244)","v":0},{"$f":"SUMIF($E580:$E$1244,$B579,$T580:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.10.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.11","Explotación de minas y canteras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E583:$E$1244,$B582,$J583:$J$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$K583:$K$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$L583:$L$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$M583:$M$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$N583:$N$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$O583:$O$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$P583:$P$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$Q583:$Q$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$R583:$R$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$S583:$S$1244)","v":0},{"$f":"SUMIF($E583:$E$1244,$B582,$T583:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.11.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.12","Industrias manufactureras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E586:$E$1244,$B585,$J586:$J$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$K586:$K$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$L586:$L$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$M586:$M$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$N586:$N$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$O586:$O$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$P586:$P$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$Q586:$Q$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$R586:$R$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$S586:$S$1244)","v":0},{"$f":"SUMIF($E586:$E$1244,$B585,$T586:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.12.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.13","Transporte y almacenamiento","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E589:$E$1244,$B588,$J589:$J$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$K589:$K$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$L589:$L$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$M589:$M$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$N589:$N$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$O589:$O$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$P589:$P$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$Q589:$Q$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$R589:$R$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$S589:$S$1244)","v":0},{"$f":"SUMIF($E589:$E$1244,$B588,$T589:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.13.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.14","Alojamiento y servicios de comida","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E592:$E$1244,$B591,$J592:$J$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$K592:$K$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$L592:$L$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$M592:$M$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$N592:$N$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$O592:$O$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$P592:$P$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$Q592:$Q$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$R592:$R$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$S592:$S$1244)","v":0},{"$f":"SUMIF($E592:$E$1244,$B591,$T592:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.14.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.15","Actividades inmobiliarias","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E595:$E$1244,$B594,$J595:$J$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$K595:$K$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$L595:$L$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$M595:$M$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$N595:$N$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$O595:$O$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$P595:$P$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$Q595:$Q$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$R595:$R$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$S595:$S$1244)","v":0},{"$f":"SUMIF($E595:$E$1244,$B594,$T595:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.15.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.16","Actividades profesionales, científicas y técnicas ","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E598:$E$1244,$B597,$J598:$J$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$K598:$K$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$L598:$L$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$M598:$M$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$N598:$N$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$O598:$O$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$P598:$P$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$Q598:$Q$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$R598:$R$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$S598:$S$1244)","v":0},{"$f":"SUMIF($E598:$E$1244,$B597,$T598:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.16.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.17","Actividades de servicios administrativos y de apoyo","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E601:$E$1244,$B600,$J601:$J$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$K601:$K$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$L601:$L$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$M601:$M$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$N601:$N$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$O601:$O$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$P601:$P$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$Q601:$Q$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$R601:$R$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$S601:$S$1244)","v":0},{"$f":"SUMIF($E601:$E$1244,$B600,$T601:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.17.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.18","Actividades artísticas, de entretenimiento y recreación","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E604:$E$1244,$B603,$J604:$J$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$K604:$K$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$L604:$L$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$M604:$M$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$N604:$N$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$O604:$O$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$P604:$P$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$Q604:$Q$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$R604:$R$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$S604:$S$1244)","v":0},{"$f":"SUMIF($E604:$E$1244,$B603,$T604:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.18.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.02.18.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.03.03","A otras organizaciones internacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E607:$E$1244,$B606,$J607:$J$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$K607:$K$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$L607:$L$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$M607:$M$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$N607:$N$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$O607:$O$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$P607:$P$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$Q607:$Q$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$R607:$R$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$S607:$S$1244)","v":0},{"$f":"SUMIF($E607:$E$1244,$B606,$T607:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.03.03.01","Membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.03.03.02","Distintas a membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.04","A organizaciones nacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E610:$E$1244,$B609,$J610:$J$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$K610:$K$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$L610:$L$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$M610:$M$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$N610:$N$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$O610:$O$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$P610:$P$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$Q610:$Q$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$R610:$R$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$S610:$S$1244)","v":0},{"$f":"SUMIF($E610:$E$1244,$B609,$T610:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.04.05","A otras organizaciones nacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E611:$E$1244,$B610,$J611:$J$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$K611:$K$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$L611:$L$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$M611:$M$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$N611:$N$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$O611:$O$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$P611:$P$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$Q611:$Q$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$R611:$R$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$S611:$S$1244)","v":0},{"$f":"SUMIF($E611:$E$1244,$B610,$T611:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.04.05.001","Membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.04.05.002","Distintas a membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E614:$E$1244,$B613,$J614:$J$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$K614:$K$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$L614:$L$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$M614:$M$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$N614:$N$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$O614:$O$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$P614:$P$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$Q614:$Q$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$R614:$R$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$S614:$S$1244)","v":0},{"$f":"SUMIF($E614:$E$1244,$B613,$T614:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.04.06.001","Membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.04.06.002","Distintas a membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G615-F615)/F615),\"\")","v":""},{"$f":"IFERROR(((H615-G615)/G615),\"\")","v":""},{"$f":"IFERROR(((I615-H615)/H615),\"\")","v":""},{"$f":"IFERROR(((J615-I615)/I615),\"\")","v":""},{"$f":"IFERROR(((K615-J615)/J615),\"\")","v":""},{"$f":"IFERROR(((L615-K615)/K615),\"\")","v":""},{"$f":"IFERROR(((M615-L615)/L615),\"\")","v":""},{"$f":"IFERROR(((N615-M615)/M615),\"\")","v":""},{"$f":"IFERROR(((O615-N615)/N615),\"\")","v":""},{"$f":"IFERROR(((P615-O615)/O615),\"\")","v":""},{"$f":"IFERROR(((Q615-P615)/P615),\"\")","v":""},{"$f":"IFERROR(((R615-Q615)/Q615),\"\")","v":""},{"$f":"IFERROR(((S615-R615)/R615),\"\")","v":""},{"$f":"IFERROR(((T615-S615)/S615),\"\")","v":""},{"$f":"IFERROR(F615/$F$231,\"\")","v":0},{"$f":"IFERROR(G615/$F$231,\"\")","v":0},{"$f":"IFERROR(H615/$F$231,\"\")","v":0},{"$f":"IFERROR(I615/$F$231,\"\")","v":0},{"$f":"IFERROR(J615/$F$231,\"\")","v":0},{"$f":"IFERROR(K615/$F$231,\"\")","v":0},{"$f":"IFERROR(L615/$F$231,\"\")","v":0},{"$f":"IFERROR(M615/$F$231,\"\")","v":0},{"$f":"IFERROR(N615/$F$231,\"\")","v":0},{"$f":"IFERROR(O615/$F$231,\"\")","v":0},{"$f":"IFERROR(P615/$F$231,\"\")","v":0},{"$f":"IFERROR(Q615/$F$231,\"\")","v":0},{"$f":"IFERROR(R615/$F$231,\"\")","v":0},{"$f":"IFERROR(S615/$F$231,\"\")","v":0},{"$f":"IFERROR(T615/$F$231,\"\")","v":0}]
[null,"2.1.3.05","A entidades del gobierno","A",{"$f":"MID(B616,1,ENCONTRARINV(B616,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0,{"$f":"SUMIF($E617:$E$1244,$B616,$J617:$J$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$K617:$K$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$L617:$L$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$M617:$M$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$N617:$N$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$O617:$O$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$P617:$P$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$Q617:$Q$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$R617:$R$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$S617:$S$1244)","v":0},{"$f":"SUMIF($E617:$E$1244,$B616,$T617:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.01","A entidades del gobierno","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E618:$E$1244,$B617,$J618:$J$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$K618:$K$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$L618:$L$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$M618:$M$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$N618:$N$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$O618:$O$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$P618:$P$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$Q618:$Q$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$R618:$R$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$S618:$S$1244)","v":0},{"$f":"SUMIF($E618:$E$1244,$B617,$T618:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.01.003","Comisión de Regulación de Comunicaciones - CRC.  Artículo 12 Ley 1507 de 2012","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.01.010","Transferir a la Superintendencia de Industria y Comercio Decretos 1130 y 1620 de 1999 y 2003. Leyes 1341 y 1369 de 2009","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.01.054","Pagos beneficiarios Fundación San Juan de Dios derivados del fallo SU-484 2008 Corte Constitucional","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.01.062","Traslado de dividendos a órganos del PGN y la Nación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.01.066","Transferencia de ventas brutas a Corporaciones Autónomas Regionales y Parques Nacionales Naturales – Ley 1930 2018 art. 24","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.04","Participaciones de Contribuciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E624:$E$1244,$B623,$J624:$J$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$K624:$K$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$L624:$L$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$M624:$M$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$N624:$N$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$O624:$O$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$P624:$P$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$Q624:$Q$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$R624:$R$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$S624:$S$1244)","v":0},{"$f":"SUMIF($E624:$E$1244,$B623,$T624:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.04.002","Participaciones de Contribuciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E625:$E$1244,$B624,$J625:$J$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$K625:$K$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$L625:$L$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$M625:$M$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$N625:$N$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$O625:$O$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$P625:$P$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$Q625:$Q$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$R625:$R$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$S625:$S$1244)","v":0},{"$f":"SUMIF($E625:$E$1244,$B624,$T625:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.07","A entidades territoriales distintas de compensaciones y participaciones ","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E627:$E$1244,$B626,$J627:$J$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$K627:$K$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$L627:$L$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$M627:$M$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$N627:$N$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$O627:$O$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$P627:$P$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$Q627:$Q$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$R627:$R$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$S627:$S$1244)","v":0},{"$f":"SUMIF($E627:$E$1244,$B626,$T627:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.07.039","Transferencia a Fondos Territoriales de Mitigación del Riesgo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.07.041","Devolución de aportes a Entidades Territoriales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.07.042","Transferencia de ventas brutas a municipios – Ley 1930 2018 art. 24","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.09","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E631:$E$1244,$B630,$J631:$J$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$K631:$K$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$L631:$L$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$M631:$M$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$N631:$N$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$O631:$O$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$P631:$P$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$Q631:$Q$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$R631:$R$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$S631:$S$1244)","v":0},{"$f":"SUMIF($E631:$E$1244,$B630,$T631:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.09.004","Transferencias de excedentes financieros del EOP","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.09.008","Monitoreo y vigilancia educación superior para distribuir","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.09.009","Transferencia fondo de desarrollo de la educación superior FODESEP - artículo 91 Ley 30 de 1992","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.09.018","Comisión Nacional Intersectorial de Aseguramiento de la Calidad de la Educación Superior - CONACES","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.09.019","Consejo Nacional de Acreditación - CNA","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.09.020","Consejo Nacional de Educación Superior - CESU (Ley 30 de 1992)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.05.09.054","A establecimientos públicos y unidades administrativas especiales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07","Prestaciones para cubrir riesgos sociales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E639:$E$1244,$B638,$J639:$J$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$K639:$K$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$L639:$L$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$M639:$M$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$N639:$N$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$O639:$O$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$P639:$P$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$Q639:$Q$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$R639:$R$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$S639:$S$1244)","v":0},{"$f":"SUMIF($E639:$E$1244,$B638,$T639:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02","Prestaciones sociales relacionadas con el empleo","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E640:$E$1244,$B639,$J640:$J$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$K640:$K$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$L640:$L$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$M640:$M$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$N640:$N$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$O640:$O$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$P640:$P$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$Q640:$Q$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$R640:$R$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$S640:$S$1244)","v":0},{"$f":"SUMIF($E640:$E$1244,$B639,$T640:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.001","Mesadas pensionales (de pensiones)","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E641:$E$1244,$B640,$J641:$J$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$K641:$K$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$L641:$L$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$M641:$M$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$N641:$N$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$O641:$O$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$P641:$P$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$Q641:$Q$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$R641:$R$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$S641:$S$1244)","v":0},{"$f":"SUMIF($E641:$E$1244,$B640,$T641:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.001.01","Mesadas pensionales con cargo a reservas (de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.001.02","Mesadas pensionales a cargo de la entidad (de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.002","Cuotas partes pensionales (de pensiones)","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E644:$E$1244,$B643,$J644:$J$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$K644:$K$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$L644:$L$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$M644:$M$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$N644:$N$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$O644:$O$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$P644:$P$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$Q644:$Q$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$R644:$R$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$S644:$S$1244)","v":0},{"$f":"SUMIF($E644:$E$1244,$B643,$T644:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.002.01","Cuotas partes pensionales con cargo a reservas (de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.002.02","Cuotas partes pensionales a cargo de la entidad (de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.003","Bonos pensionales (de pensiones)","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E647:$E$1244,$B646,$J647:$J$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$K647:$K$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$L647:$L$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$M647:$M$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$N647:$N$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$O647:$O$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$P647:$P$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$Q647:$Q$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$R647:$R$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$S647:$S$1244)","v":0},{"$f":"SUMIF($E647:$E$1244,$B646,$T647:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.003.01","Bonos pensionales con cargo a reservas (de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.003.02","Bonos pensionales a cargo de la entidad (de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.010","Incapacidades y licencias de maternidad y paternidad (no de pensiones)","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E650:$E$1244,$B649,$J650:$J$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$K650:$K$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$L650:$L$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$M650:$M$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$N650:$N$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$O650:$O$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$P650:$P$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$Q650:$Q$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$R650:$R$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$S650:$S$1244)","v":0},{"$f":"SUMIF($E650:$E$1244,$B649,$T650:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.010.01","Incapacidades (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.010.02","Licencias de maternidad y paternidad (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.012","Auxilios funerarios","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E653:$E$1244,$B652,$J653:$J$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$K653:$K$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$L653:$L$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$M653:$M$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$N653:$N$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$O653:$O$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$P653:$P$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$Q653:$Q$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$R653:$R$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$S653:$S$1244)","v":0},{"$f":"SUMIF($E653:$E$1244,$B652,$T653:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.012.01","Auxilios funerarios con cargo a reservas (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.012.02","Auxilios funerarios a cargo de la entidad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.013","Aporte previsión social servicios médicos (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.016","Indemnizaciones enfermedad general (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.023","Indemnizaciones (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.030","Auxilio sindical (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.031","Programa de salud ocupacional (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.090","Indemnización sustitutiva de pensiones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.094","Auxilios Salud Visual","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.095","Auxilios Salud Dental","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.096","Auxilios Salud Auditiva","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.097","Auxilios Médicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.098","Auxilios Educativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.02.099","Auxilios para Recreación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.03","Prestaciones sociales asumidas por el gobierno","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E668:$E$1244,$B667,$J668:$J$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$K668:$K$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$L668:$L$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$M668:$M$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$N668:$N$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$O668:$O$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$P668:$P$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$Q668:$Q$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$R668:$R$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$S668:$S$1244)","v":0},{"$f":"SUMIF($E668:$E$1244,$B667,$T668:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.03.013","Afiliación Riesgos Laborales contratistas Grado IV y V","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.04","Prestaciones a cargo del sistema integral de seguridad social","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E670:$E$1244,$B669,$J670:$J$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$K670:$K$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$L670:$L$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$M670:$M$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$N670:$N$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$O670:$O$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$P670:$P$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$Q670:$Q$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$R670:$R$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$S670:$S$1244)","v":0},{"$f":"SUMIF($E670:$E$1244,$B669,$T670:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.04.001","Prestaciones a cargo del Sistema General de Seguridad Social en Salud","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E671:$E$1244,$B670,$J671:$J$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$K671:$K$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$L671:$L$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$M671:$M$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$N671:$N$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$O671:$O$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$P671:$P$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$Q671:$Q$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$R671:$R$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$S671:$S$1244)","v":0},{"$f":"SUMIF($E671:$E$1244,$B670,$T671:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.04.001.01","Incapacidades (No de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.04.001.02","Licencias de maternidad y paternidad (No de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.04.001.03","Prestaciones económicas regímenes especial y de excepción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.04.001.04","Indemnizaciones (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.07.04.001.05","Auxilio funerario (no de pensiones)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.08","A los hogares diferentes de prestaciones sociales ","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E677:$E$1244,$B676,$J677:$J$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$K677:$K$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$L677:$L$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$M677:$M$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$N677:$N$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$O677:$O$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$P677:$P$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$Q677:$Q$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$R677:$R$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$S677:$S$1244)","v":0},{"$f":"SUMIF($E677:$E$1244,$B676,$T677:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.08.02","Apoyo socieconómico a estudiantes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.08.03","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.10","Compensaciones corrientes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G679-F679)/F679),\"\")","v":""},{"$f":"IFERROR(((H679-G679)/G679),\"\")","v":""},{"$f":"IFERROR(((I679-H679)/H679),\"\")","v":""},{"$f":"IFERROR(((J679-I679)/I679),\"\")","v":""},{"$f":"IFERROR(((K679-J679)/J679),\"\")","v":""},{"$f":"IFERROR(((L679-K679)/K679),\"\")","v":""},{"$f":"IFERROR(((M679-L679)/L679),\"\")","v":""},{"$f":"IFERROR(((N679-M679)/M679),\"\")","v":""},{"$f":"IFERROR(((O679-N679)/N679),\"\")","v":""},{"$f":"IFERROR(((P679-O679)/O679),\"\")","v":""},{"$f":"IFERROR(((Q679-P679)/P679),\"\")","v":""},{"$f":"IFERROR(((R679-Q679)/Q679),\"\")","v":""},{"$f":"IFERROR(((S679-R679)/R679),\"\")","v":""},{"$f":"IFERROR(((T679-S679)/S679),\"\")","v":""},{"$f":"IFERROR(F679/$F$231,\"\")","v":0},{"$f":"IFERROR(G679/$F$231,\"\")","v":0},{"$f":"IFERROR(H679/$F$231,\"\")","v":0},{"$f":"IFERROR(I679/$F$231,\"\")","v":0},{"$f":"IFERROR(J679/$F$231,\"\")","v":0},{"$f":"IFERROR(K679/$F$231,\"\")","v":0},{"$f":"IFERROR(L679/$F$231,\"\")","v":0},{"$f":"IFERROR(M679/$F$231,\"\")","v":0},{"$f":"IFERROR(N679/$F$231,\"\")","v":0},{"$f":"IFERROR(O679/$F$231,\"\")","v":0},{"$f":"IFERROR(P679/$F$231,\"\")","v":0},{"$f":"IFERROR(Q679/$F$231,\"\")","v":0},{"$f":"IFERROR(R679/$F$231,\"\")","v":0},{"$f":"IFERROR(S679/$F$231,\"\")","v":0},{"$f":"IFERROR(T679/$F$231,\"\")","v":0}]
[null,"2.1.3.11","Sistema general de pensiones","A",{"$f":"MID(B680,1,ENCONTRARINV(B680,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0,{"$f":"SUMIF($E681:$E$1244,$B680,$J681:$J$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$K681:$K$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$L681:$L$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$M681:$M$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$N681:$N$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$O681:$O$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$P681:$P$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$Q681:$Q$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$R681:$R$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$S681:$S$1244)","v":0},{"$f":"SUMIF($E681:$E$1244,$B680,$T681:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.11.02","Sistema general de pensiones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E682:$E$1244,$B681,$J682:$J$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$K682:$K$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$L682:$L$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$M682:$M$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$N682:$N$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$O682:$O$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$P682:$P$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$Q682:$Q$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$R682:$R$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$S682:$S$1244)","v":0},{"$f":"SUMIF($E682:$E$1244,$B681,$T682:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.11.02.001","Capitalización de patrimonios autónomos pensionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E683:$E$1244,$B682,$J683:$J$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$K683:$K$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$L683:$L$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$M683:$M$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$N683:$N$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$O683:$O$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$P683:$P$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$Q683:$Q$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$R683:$R$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$S683:$S$1244)","v":0},{"$f":"SUMIF($E683:$E$1244,$B682,$T683:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.11.02.001.01","Capitalización del Fondo Nacional de Prestaciones Sociales del Magisterio (FOMAG)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.13","Sentencias y conciliaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E686:$E$1244,$B685,$J686:$J$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$K686:$K$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$L686:$L$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$M686:$M$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$N686:$N$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$O686:$O$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$P686:$P$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$Q686:$Q$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$R686:$R$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$S686:$S$1244)","v":0},{"$f":"SUMIF($E686:$E$1244,$B685,$T686:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.13.01","Fallos nacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E687:$E$1244,$B686,$J687:$J$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$K687:$K$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$L687:$L$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$M687:$M$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$N687:$N$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$O687:$O$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$P687:$P$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$Q687:$Q$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$R687:$R$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$S687:$S$1244)","v":0},{"$f":"SUMIF($E687:$E$1244,$B686,$T687:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.13.01.001","Sentencias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.13.01.002","Conciliaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.3.13.01.003","Laudos arbitrales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.4","Transferencias de capital","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E691:$E$1244,$B690,$J691:$J$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$K691:$K$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$L691:$L$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$M691:$M$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$N691:$N$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$O691:$O$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$P691:$P$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$Q691:$Q$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$R691:$R$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$S691:$S$1244)","v":0},{"$f":"SUMIF($E691:$E$1244,$B690,$T691:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.4.02.01","Órganos del PGN","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.4.02.02","Entidades territoriales distintas de participaciones y compensaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.4.02.04","Entidades del gobierno general","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.4.03","Compensaciones de capital","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.4.04","Para la adquisición de activos no financieros ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.4.07","Indemnizaciones relacionadas con seguros no de vida","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6","Adquisición de activos financieros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E698:$E$1244,$B697,$J698:$J$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$K698:$K$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$L698:$L$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$M698:$M$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$N698:$N$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$O698:$O$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$P698:$P$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$Q698:$Q$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$R698:$R$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$S698:$S$1244)","v":0},{"$f":"SUMIF($E698:$E$1244,$B697,$T698:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.01","Adquisición de activos financieros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E699:$E$1244,$B698,$J699:$J$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$K699:$K$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$L699:$L$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$M699:$M$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$N699:$N$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$O699:$O$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$P699:$P$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$Q699:$Q$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$R699:$R$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$S699:$S$1244)","v":0},{"$f":"SUMIF($E699:$E$1244,$B698,$T699:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.01.02","A establecimientos públicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.01.03","A otras entidades del gobierno general","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.01.04","A personas naturales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E702:$E$1244,$B701,$J702:$J$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$K702:$K$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$L702:$L$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$M702:$M$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$N702:$N$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$O702:$O$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$P702:$P$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$Q702:$Q$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$R702:$R$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$S702:$S$1244)","v":0},{"$f":"SUMIF($E702:$E$1244,$B701,$T702:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.01.04.002","Crédito hipotecario para sus empleados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.01.04.003","Fondo de préstamos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.01.04.009","Préstamos educativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.02","Adquisición de acciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E706:$E$1244,$B705,$J706:$J$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$K706:$K$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$L706:$L$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$M706:$M$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$N706:$N$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$O706:$O$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$P706:$P$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$Q706:$Q$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$R706:$R$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$S706:$S$1244)","v":0},{"$f":"SUMIF($E706:$E$1244,$B705,$T706:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.02.01","De organizaciones internacionales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.02.02","De empresas públicas financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.02.03","De empresas públicas no financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.02.04","De empresas privadas financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.6.02.05","De empresas privadas no financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.7","Disminución de pasivos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E712:$E$1244,$B711,$J712:$J$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$K712:$K$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$L712:$L$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$M712:$M$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$N712:$N$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$O712:$O$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$P712:$P$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$Q712:$Q$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$R712:$R$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$S712:$S$1244)","v":0},{"$f":"SUMIF($E712:$E$1244,$B711,$T712:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.7.01","Cesantías","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E713:$E$1244,$B712,$J713:$J$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$K713:$K$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$L713:$L$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$M713:$M$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$N713:$N$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$O713:$O$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$P713:$P$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$Q713:$Q$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$R713:$R$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$S713:$S$1244)","v":0},{"$f":"SUMIF($E713:$E$1244,$B712,$T713:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.7.01.01","Cesantías definitivas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.7.01.02","Cesantías parciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.7.02","Devolución del ahorro voluntario de los trabajadores","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.7.03","Depósito en prenda","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.7.04","Devoluciones tributarias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.7.05","Programas de saneamiento fiscal y financiero","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E719:$E$1244,$B718,$J719:$J$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$K719:$K$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$L719:$L$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$M719:$M$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$N719:$N$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$O719:$O$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$P719:$P$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$Q719:$Q$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$R719:$R$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$S719:$S$1244)","v":0},{"$f":"SUMIF($E719:$E$1244,$B718,$T719:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora","A",{"$error":"#NAME?"},3000000,3000000,3000000,3000000,{"$f":"SUMIF($E721:$E$1244,$B720,$J721:$J$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$K721:$K$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$L721:$L$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$M721:$M$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$N721:$N$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$O721:$O$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$P721:$P$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$Q721:$Q$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$R721:$R$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$S721:$S$1244)","v":0},{"$f":"SUMIF($E721:$E$1244,$B720,$T721:$T$1244)","v":0},0,0,0,-1,"","","","","","","","","","",7.4774542733650295E-4,7.4774542733650295E-4,7.4774542733650295E-4,7.4774542733650295E-4,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01","Impuestos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E722:$E$1244,$B721,$J722:$J$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$K722:$K$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$L722:$L$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$M722:$M$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$N722:$N$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$O722:$O$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$P722:$P$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$Q722:$Q$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$R722:$R$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$S722:$S$1244)","v":0},{"$f":"SUMIF($E722:$E$1244,$B721,$T722:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.01","Impuesto sobre la renta y complementarios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.02","Impuesto sobre la renta para la equidad CREE","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.03","Sobretasa CREE","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.04","Impuesto para preservar la seguridad democrática","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.05","Impuesto al patrimonio","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.06","Impuesto al patrimonio (Decreto legislativo 4825/2010)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.07","Sobretasa impuesto al patrimonio (Decreto legislativo 4825/2010)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.08","Impuesto a la riqueza","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.09","Impuesto nacional al consumo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.11","Impuesto de normalización tributaria","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.13","Impuesto sobre aduanas y recargos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.14","Gravamen a los movimientos financieros","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.51","Impuesto sobre vehículos automotores","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.52","Impuesto predial unificado","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.53","Impuesto de registro","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.54","Impuesto de industria y comercio","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.55","Impuesto sobre delineación urbana","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.56","Impuesto de alumbrado público","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.57","Sobretasa bomberil","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.58","Sobretasa ambiental","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.59","Impuesto sobre teléfonos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.60","Impuesto de loterías foráneas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G743-F743)/F743),\"\")","v":""},{"$f":"IFERROR(((H743-G743)/G743),\"\")","v":""},{"$f":"IFERROR(((I743-H743)/H743),\"\")","v":""},{"$f":"IFERROR(((J743-I743)/I743),\"\")","v":""},{"$f":"IFERROR(((K743-J743)/J743),\"\")","v":""},{"$f":"IFERROR(((L743-K743)/K743),\"\")","v":""},{"$f":"IFERROR(((M743-L743)/L743),\"\")","v":""},{"$f":"IFERROR(((N743-M743)/M743),\"\")","v":""},{"$f":"IFERROR(((O743-N743)/N743),\"\")","v":""},{"$f":"IFERROR(((P743-O743)/O743),\"\")","v":""},{"$f":"IFERROR(((Q743-P743)/P743),\"\")","v":""},{"$f":"IFERROR(((R743-Q743)/Q743),\"\")","v":""},{"$f":"IFERROR(((S743-R743)/R743),\"\")","v":""},{"$f":"IFERROR(((T743-S743)/S743),\"\")","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.61","Impuesto a la publicidad exterior visual","C",{"$f":"MID(B744,1,ENCONTRARINV(B744,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.8.01.62","Impuesto de transporte por oleoductos y gasoductos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",{"$f":"IFERROR(F745/$F$231,\"\")","v":0},{"$f":"IFERROR(G745/$F$231,\"\")","v":0},{"$f":"IFERROR(H745/$F$231,\"\")","v":0},{"$f":"IFERROR(I745/$F$231,\"\")","v":0},{"$f":"IFERROR(J745/$F$231,\"\")","v":0},{"$f":"IFERROR(K745/$F$231,\"\")","v":0},{"$f":"IFERROR(L745/$F$231,\"\")","v":0}]
[null,"2.1.8.01.63","Impuesto Nacional al Carbono","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.01.64","Impuesto sobre las ventas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.02","Estampillas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.03","Tasas y derechos administrativos","C",{"$error":"#NAME?"},2000000,2000000,2000000,2000000,null,null,null,null,null,null,null,null,null,null,null,0,0,0,-1,"","","","","","","","","","",4.9849695155766867E-4,4.9849695155766867E-4,4.9849695155766867E-4,4.9849695155766867E-4,0,0,0]
[null,"2.1.8.04","Contribuciones","A",{"$error":"#NAME?"},1000000,1000000,1000000,1000000,{"$f":"SUMIF($E751:$E$1244,$B750,$J751:$J$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$K751:$K$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$L751:$L$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$M751:$M$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$N751:$N$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$O751:$O$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$P751:$P$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$Q751:$Q$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$R751:$R$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$S751:$S$1244)","v":0},{"$f":"SUMIF($E751:$E$1244,$B750,$T751:$T$1244)","v":0},0,0,0,-1,"","","","","","","","","","",2.4924847577883434E-4,2.4924847577883434E-4,2.4924847577883434E-4,2.4924847577883434E-4,0,0,0]
[null,"2.1.8.04.01","Cuota de fiscalización y auditaje","C",{"$error":"#NAME?"},1000000,1000000,1000000,1000000,null,null,null,null,null,null,null,null,null,null,null,0,0,0,-1,"","","","","","","","","","",2.4924847577883434E-4,2.4924847577883434E-4,2.4924847577883434E-4,2.4924847577883434E-4,0,0,0]
[null,"2.1.8.04.02","Contribución - Superintendencia Financiera de Colombia","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.03","Contribución de valorización","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.04","Contribución sector eléctrico","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.05","Contribución - Superintendencia de Servicios Públicos Domiciliarios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.06","Contribución - Comisión de Regulación de Energía y Gas - CREG","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.07","Contribución de vigilancia - Superintendencia Nacional de Salud","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.08","Contribución Fondo de Apoyo Financiero para la Energización de las Zonas No Interconectadas- FAZNI","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.09","Contribución Superintendencia de Puertos y Transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.10","Contribución a RTVC y organizaciones regionales de televisión y radiodifusión","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.11","Contribución parafiscal para la promoción y el turismo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.14","Contribucion - Comité permanente de Estratificacion","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.15","Contribución Adicional - Superintendencia de Servicios Públicos Domiciliarios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.16","Contribución - Comisión Regulación de Agua Potable y Saneamiento Básico - CRA","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.17","Contribución - Superintendencia De Vigilancia y Seguridad Privada","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.19","Contribución de vigilancia - Superintendencia de Industria y Comercio","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.04.27","Contribución - Superintendencia de Sociedades","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.05","Multas, sanciones e intereses de mora","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E769:$E$1244,$B768,$J769:$J$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$K769:$K$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$L769:$L$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$M769:$M$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$N769:$N$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$O769:$O$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$P769:$P$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$Q769:$Q$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$R769:$R$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$S769:$S$1244)","v":0},{"$f":"SUMIF($E769:$E$1244,$B768,$T769:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.05.01","Multas y sanciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E770:$E$1244,$B769,$J770:$J$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$K770:$K$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$L770:$L$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$M770:$M$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$N770:$N$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$O770:$O$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$P770:$P$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$Q770:$Q$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$R770:$R$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$S770:$S$1244)","v":0},{"$f":"SUMIF($E770:$E$1244,$B769,$T770:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.05.01.001","Multas Superintendencias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.05.01.002","Multas judiciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.05.01.003","Sanciones contractuales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.05.01.004","Sanciones administrativas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.1.8.05.02","Intereses de mora","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2","Servicio de la deuda pública","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E776:$E$1244,$B775,$J776:$J$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$K776:$K$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$L776:$L$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$M776:$M$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$N776:$N$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$O776:$O$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$P776:$P$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$Q776:$Q$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$R776:$R$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$S776:$S$1244)","v":0},{"$f":"SUMIF($E776:$E$1244,$B775,$T776:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1","Servicio de la deuda pública externa","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E777:$E$1244,$B776,$J777:$J$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$K777:$K$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$L777:$L$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$M777:$M$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$N777:$N$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$O777:$O$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$P777:$P$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$Q777:$Q$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$R777:$R$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$S777:$S$1244)","v":0},{"$f":"SUMIF($E777:$E$1244,$B776,$T777:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.01","Principal","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E778:$E$1244,$B777,$J778:$J$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$K778:$K$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$L778:$L$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$M778:$M$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$N778:$N$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$O778:$O$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$P778:$P$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$Q778:$Q$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$R778:$R$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$S778:$S$1244)","v":0},{"$f":"SUMIF($E778:$E$1244,$B777,$T778:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.01.01","Títulos de deuda","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E779:$E$1244,$B778,$J779:$J$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$K779:$K$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$L779:$L$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$M779:$M$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$N779:$N$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$O779:$O$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$P779:$P$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$Q779:$Q$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$R779:$R$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$S779:$S$1244)","v":0},{"$f":"SUMIF($E779:$E$1244,$B778,$T779:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.01.01.001","Títulos valores","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.01.02","Préstamos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E781:$E$1244,$B780,$J781:$J$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$K781:$K$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$L781:$L$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$M781:$M$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$N781:$N$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$O781:$O$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$P781:$P$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$Q781:$Q$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$R781:$R$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$S781:$S$1244)","v":0},{"$f":"SUMIF($E781:$E$1244,$B780,$T781:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.01.02.001","Banca comercial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.01.02.002","Banca de fomento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.01.02.004","Organismos multilaterales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.02","Intereses","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E785:$E$1244,$B784,$J785:$J$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$K785:$K$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$L785:$L$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$M785:$M$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$N785:$N$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$O785:$O$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$P785:$P$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$Q785:$Q$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$R785:$R$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$S785:$S$1244)","v":0},{"$f":"SUMIF($E785:$E$1244,$B784,$T785:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.02.01","Títulos de deuda","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E786:$E$1244,$B785,$J786:$J$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$K786:$K$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$L786:$L$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$M786:$M$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$N786:$N$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$O786:$O$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$P786:$P$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$Q786:$Q$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$R786:$R$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$S786:$S$1244)","v":0},{"$f":"SUMIF($E786:$E$1244,$B785,$T786:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.02.01.001","Títulos valores","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.02.02","Préstamos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E788:$E$1244,$B787,$J788:$J$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$K788:$K$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$L788:$L$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$M788:$M$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$N788:$N$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$O788:$O$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$P788:$P$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$Q788:$Q$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$R788:$R$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$S788:$S$1244)","v":0},{"$f":"SUMIF($E788:$E$1244,$B787,$T788:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.02.02.001","Banca comercial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.02.02.002","Banca de fomento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.02.02.004","Organismos multilaterales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.03","Comisiones y otros gastos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E792:$E$1244,$B791,$J792:$J$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$K792:$K$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$L792:$L$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$M792:$M$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$N792:$N$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$O792:$O$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$P792:$P$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$Q792:$Q$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$R792:$R$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$S792:$S$1244)","v":0},{"$f":"SUMIF($E792:$E$1244,$B791,$T792:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.03.01","Títulos de deuda","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E793:$E$1244,$B792,$J793:$J$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$K793:$K$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$L793:$L$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$M793:$M$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$N793:$N$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$O793:$O$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$P793:$P$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$Q793:$Q$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$R793:$R$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$S793:$S$1244)","v":0},{"$f":"SUMIF($E793:$E$1244,$B792,$T793:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.03.01.001","Títulos valores","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.03.02","Préstamos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E795:$E$1244,$B794,$J795:$J$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$K795:$K$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$L795:$L$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$M795:$M$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$N795:$N$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$O795:$O$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$P795:$P$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$Q795:$Q$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$R795:$R$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$S795:$S$1244)","v":0},{"$f":"SUMIF($E795:$E$1244,$B794,$T795:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.03.02.001","Banca comercial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.03.02.002","Banca de fomento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.1.03.02.004","Organismos multilaterales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2","Servicio de la deuda pública interna","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E799:$E$1244,$B798,$J799:$J$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$K799:$K$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$L799:$L$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$M799:$M$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$N799:$N$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$O799:$O$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$P799:$P$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$Q799:$Q$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$R799:$R$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$S799:$S$1244)","v":0},{"$f":"SUMIF($E799:$E$1244,$B798,$T799:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01","Principal","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E800:$E$1244,$B799,$J800:$J$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$K800:$K$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$L800:$L$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$M800:$M$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$N800:$N$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$O800:$O$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$P800:$P$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$Q800:$Q$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$R800:$R$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$S800:$S$1244)","v":0},{"$f":"SUMIF($E800:$E$1244,$B799,$T800:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.01","Títulos de deuda","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E801:$E$1244,$B800,$J801:$J$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$K801:$K$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$L801:$L$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$M801:$M$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$N801:$N$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$O801:$O$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$P801:$P$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$Q801:$Q$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$R801:$R$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$S801:$S$1244)","v":0},{"$f":"SUMIF($E801:$E$1244,$B800,$T801:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.01.001","Títulos valores","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E802:$E$1244,$B801,$J802:$J$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$K802:$K$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$L802:$L$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$M802:$M$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$N802:$N$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$O802:$O$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$P802:$P$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$Q802:$Q$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$R802:$R$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$S802:$S$1244)","v":0},{"$f":"SUMIF($E802:$E$1244,$B801,$T802:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.01.001.06","Otros bonos y títulos emitidos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.02","Préstamos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E804:$E$1244,$B803,$J804:$J$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$K804:$K$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$L804:$L$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$M804:$M$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$N804:$N$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$O804:$O$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$P804:$P$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$Q804:$Q$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$R804:$R$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$S804:$S$1244)","v":0},{"$f":"SUMIF($E804:$E$1244,$B803,$T804:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.02.001","Nación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.02.002","Entidades financieras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E806:$E$1244,$B805,$J806:$J$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$K806:$K$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$L806:$L$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$M806:$M$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$N806:$N$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$O806:$O$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$P806:$P$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$Q806:$Q$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$R806:$R$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$S806:$S$1244)","v":0},{"$f":"SUMIF($E806:$E$1244,$B805,$T806:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.02.002.02","Banca Comercial","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E807:$E$1244,$B806,$J807:$J$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$K807:$K$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$L807:$L$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$M807:$M$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$N807:$N$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$O807:$O$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$P807:$P$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$Q807:$Q$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$R807:$R$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$S807:$S$1244)","v":0},{"$f":"SUMIF($E807:$E$1244,$B806,$T807:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.02.002.02.03","Banca comercial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G807-F807)/F807),\"\")","v":""},{"$f":"IFERROR(((H807-G807)/G807),\"\")","v":""},{"$f":"IFERROR(((I807-H807)/H807),\"\")","v":""},{"$f":"IFERROR(((J807-I807)/I807),\"\")","v":""},{"$f":"IFERROR(((K807-J807)/J807),\"\")","v":""},{"$f":"IFERROR(((L807-K807)/K807),\"\")","v":""},{"$f":"IFERROR(((M807-L807)/L807),\"\")","v":""},{"$f":"IFERROR(((N807-M807)/M807),\"\")","v":""},{"$f":"IFERROR(((O807-N807)/N807),\"\")","v":""},{"$f":"IFERROR(((P807-O807)/O807),\"\")","v":""},{"$f":"IFERROR(((Q807-P807)/P807),\"\")","v":""},{"$f":"IFERROR(((R807-Q807)/Q807),\"\")","v":""},{"$f":"IFERROR(((S807-R807)/R807),\"\")","v":""},{"$f":"IFERROR(((T807-S807)/S807),\"\")","v":""},0,0,0,0,0,0,0]
[null,"2.2.2.01.02.002.03","Banca de fomento","C",{"$f":"MID(B808,1,ENCONTRARINV(B808,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.02.002.04","Institutos de Desarrollo Departamental y/o Municipal","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",{"$f":"IFERROR(F809/$F$231,\"\")","v":0},{"$f":"IFERROR(G809/$F$231,\"\")","v":0},{"$f":"IFERROR(H809/$F$231,\"\")","v":0},{"$f":"IFERROR(I809/$F$231,\"\")","v":0},{"$f":"IFERROR(J809/$F$231,\"\")","v":0},{"$f":"IFERROR(K809/$F$231,\"\")","v":0},{"$f":"IFERROR(L809/$F$231,\"\")","v":0}]
[null,"2.2.2.01.02.003","Otras entidades no financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.03","Otras cuentas por pagar","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E812:$E$1244,$B811,$J812:$J$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$K812:$K$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$L812:$L$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$M812:$M$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$N812:$N$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$O812:$O$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$P812:$P$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$Q812:$Q$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$R812:$R$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$S812:$S$1244)","v":0},{"$f":"SUMIF($E812:$E$1244,$B811,$T812:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.01.03.001","Proveedores","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02","Intereses","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E814:$E$1244,$B813,$J814:$J$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$K814:$K$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$L814:$L$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$M814:$M$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$N814:$N$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$O814:$O$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$P814:$P$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$Q814:$Q$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$R814:$R$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$S814:$S$1244)","v":0},{"$f":"SUMIF($E814:$E$1244,$B813,$T814:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.01","Títulos de deuda","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E815:$E$1244,$B814,$J815:$J$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$K815:$K$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$L815:$L$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$M815:$M$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$N815:$N$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$O815:$O$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$P815:$P$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$Q815:$Q$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$R815:$R$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$S815:$S$1244)","v":0},{"$f":"SUMIF($E815:$E$1244,$B814,$T815:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.01.001","Títulos valores","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E816:$E$1244,$B815,$J816:$J$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$K816:$K$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$L816:$L$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$M816:$M$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$N816:$N$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$O816:$O$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$P816:$P$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$Q816:$Q$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$R816:$R$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$S816:$S$1244)","v":0},{"$f":"SUMIF($E816:$E$1244,$B815,$T816:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.01.001.06","Otros bonos y títulos emitidos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.02","Préstamos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E818:$E$1244,$B817,$J818:$J$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$K818:$K$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$L818:$L$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$M818:$M$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$N818:$N$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$O818:$O$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$P818:$P$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$Q818:$Q$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$R818:$R$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$S818:$S$1244)","v":0},{"$f":"SUMIF($E818:$E$1244,$B817,$T818:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.02.001","Nación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.02.002","Entidades financieras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E820:$E$1244,$B819,$J820:$J$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$K820:$K$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$L820:$L$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$M820:$M$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$N820:$N$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$O820:$O$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$P820:$P$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$Q820:$Q$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$R820:$R$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$S820:$S$1244)","v":0},{"$f":"SUMIF($E820:$E$1244,$B819,$T820:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.02.002.02","Banca comercial","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E821:$E$1244,$B820,$J821:$J$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$K821:$K$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$L821:$L$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$M821:$M$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$N821:$N$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$O821:$O$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$P821:$P$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$Q821:$Q$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$R821:$R$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$S821:$S$1244)","v":0},{"$f":"SUMIF($E821:$E$1244,$B820,$T821:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.02.002.02.03","Banca comercial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.02.002.03","Banca de fomento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.02.02.002.04","Institutos de Desarrollo Departamental y/o Municipal","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03","Comisiones y otros gastos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E825:$E$1244,$B824,$J825:$J$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$K825:$K$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$L825:$L$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$M825:$M$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$N825:$N$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$O825:$O$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$P825:$P$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$Q825:$Q$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$R825:$R$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$S825:$S$1244)","v":0},{"$f":"SUMIF($E825:$E$1244,$B824,$T825:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03.01","Títulos de deuda","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E826:$E$1244,$B825,$J826:$J$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$K826:$K$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$L826:$L$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$M826:$M$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$N826:$N$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$O826:$O$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$P826:$P$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$Q826:$Q$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$R826:$R$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$S826:$S$1244)","v":0},{"$f":"SUMIF($E826:$E$1244,$B825,$T826:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03.01.001","Títulos valores","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E827:$E$1244,$B826,$J827:$J$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$K827:$K$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$L827:$L$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$M827:$M$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$N827:$N$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$O827:$O$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$P827:$P$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$Q827:$Q$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$R827:$R$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$S827:$S$1244)","v":0},{"$f":"SUMIF($E827:$E$1244,$B826,$T827:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03.01.001.04","Otros bonos y títulos emitidos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03.02","Préstamos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E829:$E$1244,$B828,$J829:$J$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$K829:$K$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$L829:$L$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$M829:$M$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$N829:$N$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$O829:$O$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$P829:$P$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$Q829:$Q$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$R829:$R$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$S829:$S$1244)","v":0},{"$f":"SUMIF($E829:$E$1244,$B828,$T829:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03.02.001","Nación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03.02.002","Entidades financieras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E831:$E$1244,$B830,$J831:$J$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$K831:$K$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$L831:$L$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$M831:$M$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$N831:$N$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$O831:$O$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$P831:$P$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$Q831:$Q$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$R831:$R$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$S831:$S$1244)","v":0},{"$f":"SUMIF($E831:$E$1244,$B830,$T831:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03.02.002.02","Banca comercial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03.02.002.03","Banca de fomento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.03.02.002.04","Institutos de Desarrollo Departamental y/o Municipal","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.2.2.04","Aportes al fondo de contingencias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3","Inversión","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E836:$E$1244,$B835,$J836:$J$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$K836:$K$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$L836:$L$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$M836:$M$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$N836:$N$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$O836:$O$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$P836:$P$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$Q836:$Q$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$R836:$R$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$S836:$S$1244)","v":0},{"$f":"SUMIF($E836:$E$1244,$B835,$T836:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1","Gastos de personal","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E837:$E$1244,$B836,$J837:$J$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$K837:$K$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$L837:$L$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$M837:$M$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$N837:$N$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$O837:$O$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$P837:$P$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$Q837:$Q$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$R837:$R$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$S837:$S$1244)","v":0},{"$f":"SUMIF($E837:$E$1244,$B836,$T837:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01","Planta de personal permanente","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E838:$E$1244,$B837,$J838:$J$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$K838:$K$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$L838:$L$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$M838:$M$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$N838:$N$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$O838:$O$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$P838:$P$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$Q838:$Q$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$R838:$R$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$S838:$S$1244)","v":0},{"$f":"SUMIF($E838:$E$1244,$B837,$T838:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01","Factores constitutivos de salario","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E839:$E$1244,$B838,$J839:$J$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$K839:$K$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$L839:$L$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$M839:$M$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$N839:$N$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$O839:$O$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$P839:$P$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$Q839:$Q$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$R839:$R$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$S839:$S$1244)","v":0},{"$f":"SUMIF($E839:$E$1244,$B838,$T839:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001","Factores salariales comunes","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E840:$E$1244,$B839,$J840:$J$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$K840:$K$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$L840:$L$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$M840:$M$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$N840:$N$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$O840:$O$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$P840:$P$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$Q840:$Q$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$R840:$R$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$S840:$S$1244)","v":0},{"$f":"SUMIF($E840:$E$1244,$B839,$T840:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.01","Sueldo básico","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.03","Gastos de representación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.04","Subsidio de alimentación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.05","Auxilio de transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.06","Prima de servicio","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.07","Bonificación por servicios prestados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.08","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E848:$E$1244,$B847,$J848:$J$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$K848:$K$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$L848:$L$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$M848:$M$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$N848:$N$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$O848:$O$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$P848:$P$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$Q848:$Q$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$R848:$R$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$S848:$S$1244)","v":0},{"$f":"SUMIF($E848:$E$1244,$B847,$T848:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.08.01","Prima de navidad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.08.02","Prima de vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.09","Prima técnica salarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02","Contribuciones inherentes a la nómina","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E853:$E$1244,$B852,$J853:$J$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$K853:$K$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$L853:$L$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$M853:$M$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$N853:$N$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$O853:$O$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$P853:$P$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$Q853:$Q$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$R853:$R$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$S853:$S$1244)","v":0},{"$f":"SUMIF($E853:$E$1244,$B852,$T853:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02.001","Aportes a la seguridad social en pensiones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02.002","Aportes a la seguridad social en salud","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02.003","Aportes de cesantías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02.004","Aportes a cajas de compensación familiar","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02.006","Aportes al ICBF","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02.007","Aportes al SENA","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02.008","Aportes a la ESAP","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.03","Remuneraciones no constitutivas de factor salarial","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E863:$E$1244,$B862,$J863:$J$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$K863:$K$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$L863:$L$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$M863:$M$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$N863:$N$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$O863:$O$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$P863:$P$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$Q863:$Q$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$R863:$R$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$S863:$S$1244)","v":0},{"$f":"SUMIF($E863:$E$1244,$B862,$T863:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.03.001","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E864:$E$1244,$B863,$J864:$J$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$K864:$K$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$L864:$L$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$M864:$M$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$N864:$N$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$O864:$O$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$P864:$P$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$Q864:$Q$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$R864:$R$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$S864:$S$1244)","v":0},{"$f":"SUMIF($E864:$E$1244,$B863,$T864:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.03.001.01","Vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.03.001.02","Indemnización por vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.03.001.03","Bonificación especial de recreación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.01.03.068","Prima secretarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02","Personal supernumerario y planta temporal","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E870:$E$1244,$B869,$J870:$J$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$K870:$K$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$L870:$L$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$M870:$M$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$N870:$N$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$O870:$O$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$P870:$P$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$Q870:$Q$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$R870:$R$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$S870:$S$1244)","v":0},{"$f":"SUMIF($E870:$E$1244,$B869,$T870:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01","Factores constitutivos de salario","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E871:$E$1244,$B870,$J871:$J$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$K871:$K$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$L871:$L$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$M871:$M$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$N871:$N$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$O871:$O$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$P871:$P$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$Q871:$Q$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$R871:$R$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$S871:$S$1244)","v":0},{"$f":"SUMIF($E871:$E$1244,$B870,$T871:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001","Factores salariales comunes","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E872:$E$1244,$B871,$J872:$J$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$K872:$K$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$L872:$L$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$M872:$M$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$N872:$N$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$O872:$O$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$P872:$P$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$Q872:$Q$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$R872:$R$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$S872:$S$1244)","v":0},{"$f":"SUMIF($E872:$E$1244,$B871,$T872:$T$1244)","v":0},{"$f":"IFERROR(((G871-F871)/F871),\"\")","v":""},{"$f":"IFERROR(((H871-G871)/G871),\"\")","v":""},{"$f":"IFERROR(((I871-H871)/H871),\"\")","v":""},{"$f":"IFERROR(((J871-I871)/I871),\"\")","v":""},{"$f":"IFERROR(((K871-J871)/J871),\"\")","v":""},{"$f":"IFERROR(((L871-K871)/K871),\"\")","v":""},{"$f":"IFERROR(((M871-L871)/L871),\"\")","v":""},{"$f":"IFERROR(((N871-M871)/M871),\"\")","v":""},{"$f":"IFERROR(((O871-N871)/N871),\"\")","v":""},{"$f":"IFERROR(((P871-O871)/O871),\"\")","v":""},{"$f":"IFERROR(((Q871-P871)/P871),\"\")","v":""},{"$f":"IFERROR(((R871-Q871)/Q871),\"\")","v":""},{"$f":"IFERROR(((S871-R871)/R871),\"\")","v":""},{"$f":"IFERROR(((T871-S871)/S871),\"\")","v":""},0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.01","Sueldo básico","C",{"$f":"MID(B872,1,ENCONTRARINV(B872,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",{"$f":"IFERROR(F873/$F$231,\"\")","v":0},{"$f":"IFERROR(G873/$F$231,\"\")","v":0},{"$f":"IFERROR(H873/$F$231,\"\")","v":0},{"$f":"IFERROR(I873/$F$231,\"\")","v":0},{"$f":"IFERROR(J873/$F$231,\"\")","v":0},{"$f":"IFERROR(K873/$F$231,\"\")","v":0},{"$f":"IFERROR(L873/$F$231,\"\")","v":0}]
[null,"2.3.1.02.01.001.03","Gastos de representación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.04","Subsidio de alimentación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.05","Auxilio de transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.06","Prima de servicio","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.07","Bonificación por servicios prestados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.08","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E880:$E$1244,$B879,$J880:$J$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$K880:$K$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$L880:$L$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$M880:$M$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$N880:$N$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$O880:$O$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$P880:$P$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$Q880:$Q$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$R880:$R$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$S880:$S$1244)","v":0},{"$f":"SUMIF($E880:$E$1244,$B879,$T880:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.08.01","Prima de navidad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.08.02","Prima de vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.09","Prima técnica salarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.002","Factores salariales especiales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E885:$E$1244,$B884,$J885:$J$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$K885:$K$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$L885:$L$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$M885:$M$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$N885:$N$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$O885:$O$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$P885:$P$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$Q885:$Q$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$R885:$R$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$S885:$S$1244)","v":0},{"$f":"SUMIF($E885:$E$1244,$B884,$T885:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.01.002.06","Primas extraordinarias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,{"$f":"SUMIF($E883:$E$1244,$B885,$M883:$M$1244)","v":0},{"$f":"SUMIF($E883:$E$1244,$B885,$N883:$N$1244)","v":0},{"$f":"SUMIF($E883:$E$1244,$B885,$O883:$O$1244)","v":0},{"$f":"SUMIF($E883:$E$1244,$B885,$P883:$P$1244)","v":0},{"$f":"SUMIF($E883:$E$1244,$B885,$Q883:$Q$1244)","v":0},{"$f":"SUMIF($E883:$E$1244,$B885,$R883:$R$1244)","v":0},{"$f":"SUMIF($E883:$E$1244,$B885,$S883:$S$1244)","v":0},{"$f":"SUMIF($E883:$E$1244,$B885,$T883:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02","Contribuciones inherentes a la nómina","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E887:$E$1244,$B886,$J887:$J$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$K887:$K$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$L887:$L$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$M887:$M$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$N887:$N$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$O887:$O$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$P887:$P$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$Q887:$Q$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$R887:$R$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$S887:$S$1244)","v":0},{"$f":"SUMIF($E887:$E$1244,$B886,$T887:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02.001","Aportes a la seguridad social en pensiones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02.002","Aportes a la seguridad social en salud","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02.003","Aportes de cesantías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02.004","Aportes a cajas de compensación familiar","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02.006","Aportes al ICBF","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02.007","Aportes al SENA","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02.008","Aportes a la ESAP","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.03","Remuneraciones no constitutivas de factor salarial","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E897:$E$1244,$B896,$J897:$J$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$K897:$K$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$L897:$L$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$M897:$M$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$N897:$N$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$O897:$O$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$P897:$P$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$Q897:$Q$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$R897:$R$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$S897:$S$1244)","v":0},{"$f":"SUMIF($E897:$E$1244,$B896,$T897:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.03.001","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E898:$E$1244,$B897,$J898:$J$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$K898:$K$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$L898:$L$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$M898:$M$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$N898:$N$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$O898:$O$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$P898:$P$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$Q898:$Q$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$R898:$R$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$S898:$S$1244)","v":0},{"$f":"SUMIF($E898:$E$1244,$B897,$T898:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.03.001.01","Vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.03.001.02","Indemnización por vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.03.001.03","Bonificación especial de recreación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.03.044","Prima secretarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.03.076","Auxilio de movilización","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2","Adquisición de bienes y servicios","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E905:$E$1244,$B904,$J905:$J$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$K905:$K$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$L905:$L$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$M905:$M$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$N905:$N$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$O905:$O$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$P905:$P$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$Q905:$Q$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$R905:$R$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$S905:$S$1244)","v":0},{"$f":"SUMIF($E905:$E$1244,$B904,$T905:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01","Adquisición de activos no financieros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E906:$E$1244,$B905,$J906:$J$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$K906:$K$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$L906:$L$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$M906:$M$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$N906:$N$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$O906:$O$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$P906:$P$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$Q906:$Q$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$R906:$R$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$S906:$S$1244)","v":0},{"$f":"SUMIF($E906:$E$1244,$B905,$T906:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01","Activos fijos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E907:$E$1244,$B906,$J907:$J$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$K907:$K$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$L907:$L$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$M907:$M$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$N907:$N$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$O907:$O$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$P907:$P$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$Q907:$Q$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$R907:$R$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$S907:$S$1244)","v":0},{"$f":"SUMIF($E907:$E$1244,$B906,$T907:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001","Edificaciones y estructuras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E908:$E$1244,$B907,$J908:$J$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$K908:$K$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$L908:$L$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$M908:$M$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$N908:$N$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$O908:$O$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$P908:$P$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$Q908:$Q$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$R908:$R$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$S908:$S$1244)","v":0},{"$f":"SUMIF($E908:$E$1244,$B907,$T908:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01","Viviendas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E909:$E$1244,$B908,$J909:$J$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$K909:$K$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$L909:$L$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$M909:$M$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$N909:$N$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$O909:$O$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$P909:$P$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$Q909:$Q$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$R909:$R$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$S909:$S$1244)","v":0},{"$f":"SUMIF($E909:$E$1244,$B908,$T909:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.01","Edificios utilizados para residencia","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.02","Casas flotantes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.03","Barcazas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.04","Viviendas móviles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.05","Coches habitación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.08","Construcciones prefabricadas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02","Edificaciones distintas a viviendas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E918:$E$1244,$B917,$J918:$J$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$K918:$K$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$L918:$L$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$M918:$M$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$N918:$N$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$O918:$O$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$P918:$P$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$Q918:$Q$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$R918:$R$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$S918:$S$1244)","v":0},{"$f":"SUMIF($E918:$E$1244,$B917,$T918:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.01","Monumentos públicos no residenciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.02","Edificios industriales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.03","Edificios comerciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.05","Edificios de hoteles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.06","Restaurantes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.07","Edificios educativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.08","Edificios relacionados con salud","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.11","Instalaciones recreativas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.12","Centros de convenciones y congresos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.02.14","Otros edificios no residenciales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03","Otras estructuras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E931:$E$1244,$B930,$J931:$J$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$K931:$K$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$L931:$L$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$M931:$M$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$N931:$N$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$O931:$O$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$P931:$P$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$Q931:$Q$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$R931:$R$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$S931:$S$1244)","v":0},{"$f":"SUMIF($E931:$E$1244,$B930,$T931:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.01","Monumentos públicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.02","Autopistas, carreteras, calles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.03","Ferrocarriles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.04","Pistas de aterrizaje","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.05","Puentes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G935-F935)/F935),\"\")","v":""},{"$f":"IFERROR(((H935-G935)/G935),\"\")","v":""},{"$f":"IFERROR(((I935-H935)/H935),\"\")","v":""},{"$f":"IFERROR(((J935-I935)/I935),\"\")","v":""},{"$f":"IFERROR(((K935-J935)/J935),\"\")","v":""},{"$f":"IFERROR(((L935-K935)/K935),\"\")","v":""},{"$f":"IFERROR(((M935-L935)/L935),\"\")","v":""},{"$f":"IFERROR(((N935-M935)/M935),\"\")","v":""},{"$f":"IFERROR(((O935-N935)/N935),\"\")","v":""},{"$f":"IFERROR(((P935-O935)/O935),\"\")","v":""},{"$f":"IFERROR(((Q935-P935)/P935),\"\")","v":""},{"$f":"IFERROR(((R935-Q935)/Q935),\"\")","v":""},{"$f":"IFERROR(((S935-R935)/R935),\"\")","v":""},{"$f":"IFERROR(((T935-S935)/S935),\"\")","v":""},0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.06","Carreteras elevadas","C",{"$f":"MID(B936,1,ENCONTRARINV(B936,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.07","Túneles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",{"$f":"IFERROR(F937/$F$231,\"\")","v":0},{"$f":"IFERROR(G937/$F$231,\"\")","v":0},{"$f":"IFERROR(H937/$F$231,\"\")","v":0},{"$f":"IFERROR(I937/$F$231,\"\")","v":0},{"$f":"IFERROR(J937/$F$231,\"\")","v":0},{"$f":"IFERROR(K937/$F$231,\"\")","v":0},{"$f":"IFERROR(L937/$F$231,\"\")","v":0}]
[null,"2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.10","Represas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.12","Tuberías de larga distancia","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.14","Gasoductos y oleoductos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.15","Cables locales y obras conexas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.03.19","Otras obras de ingeniería civil","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.001.04","Mejoras de tierras y terrenos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003","Maquinaria y equipo","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E952:$E$1244,$B951,$J952:$J$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$K952:$K$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$L952:$L$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$M952:$M$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$N952:$N$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$O952:$O$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$P952:$P$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$Q952:$Q$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$R952:$R$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$S952:$S$1244)","v":0},{"$f":"SUMIF($E952:$E$1244,$B951,$T952:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01","Maquinaria para uso general","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E953:$E$1244,$B952,$J953:$J$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$K953:$K$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$L953:$L$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$M953:$M$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$N953:$N$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$O953:$O$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$P953:$P$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$Q953:$Q$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$R953:$R$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$S953:$S$1244)","v":0},{"$f":"SUMIF($E953:$E$1244,$B952,$T953:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.01","Motores y turbinas y sus partes","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02","Maquinaria para usos especiales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E960:$E$1244,$B959,$J960:$J$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$K960:$K$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$L960:$L$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$M960:$M$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$N960:$N$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$O960:$O$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$P960:$P$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$Q960:$Q$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$R960:$R$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$S960:$S$1244)","v":0},{"$f":"SUMIF($E960:$E$1244,$B959,$T960:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E969:$E$1244,$B968,$J969:$J$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$K969:$K$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$L969:$L$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$M969:$M$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$N969:$N$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$O969:$O$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$P969:$P$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$Q969:$Q$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$R969:$R$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$S969:$S$1244)","v":0},{"$f":"SUMIF($E969:$E$1244,$B968,$T969:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E972:$E$1244,$B971,$J972:$J$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$K972:$K$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$L972:$L$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$M972:$M$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$N972:$N$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$O972:$O$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$P972:$P$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$Q972:$Q$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$R972:$R$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$S972:$S$1244)","v":0},{"$f":"SUMIF($E972:$E$1244,$B971,$T972:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E979:$E$1244,$B978,$J979:$J$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$K979:$K$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$L979:$L$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$M979:$M$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$N979:$N$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$O979:$O$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$P979:$P$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$Q979:$Q$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$R979:$R$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$S979:$S$1244)","v":0},{"$f":"SUMIF($E979:$E$1244,$B978,$T979:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E987:$E$1244,$B986,$J987:$J$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$K987:$K$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$L987:$L$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$M987:$M$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$N987:$N$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$O987:$O$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$P987:$P$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$Q987:$Q$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$R987:$R$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$S987:$S$1244)","v":0},{"$f":"SUMIF($E987:$E$1244,$B986,$T987:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.06.04","Relojes y sus partes y piezas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07","Equipo de transporte","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E992:$E$1244,$B991,$J992:$J$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$K992:$K$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$L992:$L$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$M992:$M$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$N992:$N$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$O992:$O$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$P992:$P$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$Q992:$Q$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$R992:$R$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$S992:$S$1244)","v":0},{"$f":"SUMIF($E992:$E$1244,$B991,$T992:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E995:$E$1244,$B994,$J995:$J$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$K995:$K$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$L995:$L$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$M995:$M$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$N995:$N$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$O995:$O$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$P995:$P$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$Q995:$Q$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$R995:$R$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$S995:$S$1244)","v":0},{"$f":"SUMIF($E995:$E$1244,$B994,$T995:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1000:$E$1244,$B999,$J1000:$J$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$K1000:$K$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$L1000:$L$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$M1000:$M$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$N1000:$N$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$O1000:$O$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$P1000:$P$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$Q1000:$Q$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$R1000:$R$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$S1000:$S$1244)","v":0},{"$f":"SUMIF($E1000:$E$1244,$B999,$T1000:$T$1244)","v":0},{"$f":"IFERROR(((G999-F999)/F999),\"\")","v":""},{"$f":"IFERROR(((H999-G999)/G999),\"\")","v":""},{"$f":"IFERROR(((I999-H999)/H999),\"\")","v":""},{"$f":"IFERROR(((J999-I999)/I999),\"\")","v":""},{"$f":"IFERROR(((K999-J999)/J999),\"\")","v":""},{"$f":"IFERROR(((L999-K999)/K999),\"\")","v":""},{"$f":"IFERROR(((M999-L999)/L999),\"\")","v":""},{"$f":"IFERROR(((N999-M999)/M999),\"\")","v":""},{"$f":"IFERROR(((O999-N999)/N999),\"\")","v":""},{"$f":"IFERROR(((P999-O999)/O999),\"\")","v":""},{"$f":"IFERROR(((Q999-P999)/P999),\"\")","v":""},{"$f":"IFERROR(((R999-Q999)/Q999),\"\")","v":""},{"$f":"IFERROR(((S999-R999)/R999),\"\")","v":""},{"$f":"IFERROR(((T999-S999)/S999),\"\")","v":""},0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades","A",{"$f":"MID(B1000,1,ENCONTRARINV(B1000,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0,{"$f":"SUMIF($E1001:$E$1244,$B1000,$J1001:$J$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$K1001:$K$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$L1001:$L$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$M1001:$M$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$N1001:$N$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$O1001:$O$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$P1001:$P$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$Q1001:$Q$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$R1001:$R$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$S1001:$S$1244)","v":0},{"$f":"SUMIF($E1001:$E$1244,$B1000,$T1001:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01","Muebles","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1002:$E$1244,$B1001,$J1002:$J$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$K1002:$K$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$L1002:$L$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$M1002:$M$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$N1002:$N$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$O1002:$O$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$P1002:$P$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$Q1002:$Q$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$R1002:$R$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$S1002:$S$1244)","v":0},{"$f":"SUMIF($E1002:$E$1244,$B1001,$T1002:$T$1244)","v":0},"","","","","","","","","","","","","","",{"$f":"IFERROR(F1001/$F$231,\"\")","v":0},{"$f":"IFERROR(G1001/$F$231,\"\")","v":0},{"$f":"IFERROR(H1001/$F$231,\"\")","v":0},{"$f":"IFERROR(I1001/$F$231,\"\")","v":0},{"$f":"IFERROR(J1001/$F$231,\"\")","v":0},{"$f":"IFERROR(K1001/$F$231,\"\")","v":0},{"$f":"IFERROR(L1001/$F$231,\"\")","v":0}]
[null,"2.3.2.01.01.004.01.01.01","Asientos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.01.06","Partes y piezas de muebles","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.02","Instrumentos musicales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.03","Artículos de deporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005","Otros activos fijos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1012:$E$1244,$B1011,$J1012:$J$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$K1012:$K$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$L1012:$L$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$M1012:$M$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$N1012:$N$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$O1012:$O$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$P1012:$P$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$Q1012:$Q$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$R1012:$R$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$S1012:$S$1244)","v":0},{"$f":"SUMIF($E1012:$E$1244,$B1011,$T1012:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.01","Recursos biológicos cultivados","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1013:$E$1244,$B1012,$J1013:$J$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$K1013:$K$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$L1013:$L$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$M1013:$M$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$N1013:$N$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$O1013:$O$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$P1013:$P$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$Q1013:$Q$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$R1013:$R$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$S1013:$S$1244)","v":0},{"$f":"SUMIF($E1013:$E$1244,$B1012,$T1013:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1014:$E$1244,$B1013,$J1014:$J$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$K1014:$K$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$L1014:$L$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$M1014:$M$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$N1014:$N$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$O1014:$O$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$P1014:$P$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$Q1014:$Q$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$R1014:$R$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$S1014:$S$1244)","v":0},{"$f":"SUMIF($E1014:$E$1244,$B1013,$T1014:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.01.01.05","Animales empleados para el transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02","Productos de la propiedad intelectual","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1016:$E$1244,$B1015,$J1016:$J$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$K1016:$K$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$L1016:$L$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$M1016:$M$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$N1016:$N$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$O1016:$O$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$P1016:$P$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$Q1016:$Q$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$R1016:$R$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$S1016:$S$1244)","v":0},{"$f":"SUMIF($E1016:$E$1244,$B1015,$T1016:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.01","Investigación y desarrollo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02","Explotación y evaluación minera","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1018:$E$1244,$B1017,$J1018:$J$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$K1018:$K$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$L1018:$L$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$M1018:$M$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$N1018:$N$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$O1018:$O$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$P1018:$P$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$Q1018:$Q$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$R1018:$R$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$S1018:$S$1244)","v":0},{"$f":"SUMIF($E1018:$E$1244,$B1017,$T1018:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.02","Costos de precalificación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.04","Costos de transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03","Programas de informática y bases de datos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1024:$E$1244,$B1023,$J1024:$J$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$K1024:$K$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$L1024:$L$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$M1024:$M$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$N1024:$N$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$O1024:$O$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$P1024:$P$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$Q1024:$Q$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$R1024:$R$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$S1024:$S$1244)","v":0},{"$f":"SUMIF($E1024:$E$1244,$B1023,$T1024:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03.01","Programas de informática","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1025:$E$1244,$B1024,$J1025:$J$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$K1025:$K$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$L1025:$L$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$M1025:$M$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$N1025:$N$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$O1025:$O$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$P1025:$P$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$Q1025:$Q$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$R1025:$R$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$S1025:$S$1244)","v":0},{"$f":"SUMIF($E1025:$E$1244,$B1024,$T1025:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03.01.01","Paquetes de software","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.03.02","Bases de datos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.03","Activos no producidos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1031:$E$1244,$B1030,$J1031:$J$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$K1031:$K$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$L1031:$L$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$M1031:$M$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$N1031:$N$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$O1031:$O$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$P1031:$P$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$Q1031:$Q$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$R1031:$R$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$S1031:$S$1244)","v":0},{"$f":"SUMIF($E1031:$E$1244,$B1030,$T1031:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.03.001","Tierras y terrenos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.01.03.002","Recursos biológicos no cultivados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02","Adquisiciones diferentes de activos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1034:$E$1244,$B1033,$J1034:$J$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$K1034:$K$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$L1034:$L$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$M1034:$M$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$N1034:$N$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$O1034:$O$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$P1034:$P$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$Q1034:$Q$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$R1034:$R$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$S1034:$S$1244)","v":0},{"$f":"SUMIF($E1034:$E$1244,$B1033,$T1034:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.01","Materiales y suministros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1035:$E$1244,$B1034,$J1035:$J$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$K1035:$K$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$L1035:$L$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$M1035:$M$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$N1035:$N$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$O1035:$O$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$P1035:$P$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$Q1035:$Q$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$R1035:$R$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$S1035:$S$1244)","v":0},{"$f":"SUMIF($E1035:$E$1244,$B1034,$T1035:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.01.001","Minerales; electricidad, gas y agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.01.004","Productos metálicos y paquetes de software","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.02","Adquisición de servicios","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1040:$E$1244,$B1039,$J1040:$J$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$K1040:$K$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$L1040:$L$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$M1040:$M$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$N1040:$N$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$O1040:$O$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$P1040:$P$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$Q1040:$Q$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$R1040:$R$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$S1040:$S$1244)","v":0},{"$f":"SUMIF($E1040:$E$1244,$B1039,$T1040:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.02.005","Servicios de la construcción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.02.006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.02.007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.02.009","Servicios para la comunidad, sociales y personales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.2.02.02.010","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3","Sentencias y conciliaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1047:$E$1244,$B1046,$J1047:$J$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$K1047:$K$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$L1047:$L$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$M1047:$M$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$N1047:$N$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$O1047:$O$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$P1047:$P$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$Q1047:$Q$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$R1047:$R$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$S1047:$S$1244)","v":0},{"$f":"SUMIF($E1047:$E$1244,$B1046,$T1047:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02","A empresas diferente de subvenciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1048:$E$1244,$B1047,$J1048:$J$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$K1048:$K$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$L1048:$L$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$M1048:$M$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$N1048:$N$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$O1048:$O$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$P1048:$P$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$Q1048:$Q$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$R1048:$R$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$S1048:$S$1244)","v":0},{"$f":"SUMIF($E1048:$E$1244,$B1047,$T1048:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1049:$E$1244,$B1048,$J1049:$J$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$K1049:$K$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$L1049:$L$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$M1049:$M$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$N1049:$N$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$O1049:$O$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$P1049:$P$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$Q1049:$Q$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$R1049:$R$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$S1049:$S$1244)","v":0},{"$f":"SUMIF($E1049:$E$1244,$B1048,$T1049:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.01.010","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1052:$E$1244,$B1051,$J1052:$J$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$K1052:$K$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$L1052:$L$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$M1052:$M$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$N1052:$N$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$O1052:$O$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$P1052:$P$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$Q1052:$Q$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$R1052:$R$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$S1052:$S$1244)","v":0},{"$f":"SUMIF($E1052:$E$1244,$B1051,$T1052:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.02.002","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.03","Administración pública y defensa; planes de seguridad social de afiliación obligatoria","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1055:$E$1244,$B1054,$J1055:$J$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$K1055:$K$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$L1055:$L$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$M1055:$M$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$N1055:$N$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$O1055:$O$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$P1055:$P$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$Q1055:$Q$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$R1055:$R$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$S1055:$S$1244)","v":0},{"$f":"SUMIF($E1055:$E$1244,$B1054,$T1055:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.03.005","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.04","Educación","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1058:$E$1244,$B1057,$J1058:$J$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$K1058:$K$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$L1058:$L$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$M1058:$M$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$N1058:$N$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$O1058:$O$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$P1058:$P$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$Q1058:$Q$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$R1058:$R$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$S1058:$S$1244)","v":0},{"$f":"SUMIF($E1058:$E$1244,$B1057,$T1058:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.04.002","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.05","Actividades de servicios financieros y de seguros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1061:$E$1244,$B1060,$J1061:$J$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$K1061:$K$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$L1061:$L$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$M1061:$M$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$N1061:$N$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$O1061:$O$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$P1061:$P$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$Q1061:$Q$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$R1061:$R$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$S1061:$S$1244)","v":0},{"$f":"SUMIF($E1061:$E$1244,$B1060,$T1061:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.05.006","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.06","Información y comunicaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1064:$E$1244,$B1063,$J1064:$J$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$K1064:$K$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$L1064:$L$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$M1064:$M$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$N1064:$N$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$O1064:$O$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$P1064:$P$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$Q1064:$Q$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$R1064:$R$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$S1064:$S$1244)","v":0},{"$f":"SUMIF($E1064:$E$1244,$B1063,$T1064:$T$1244)","v":0},{"$f":"IFERROR(((G1063-F1063)/F1063),\"\")","v":""},{"$f":"IFERROR(((H1063-G1063)/G1063),\"\")","v":""},{"$f":"IFERROR(((I1063-H1063)/H1063),\"\")","v":""},{"$f":"IFERROR(((J1063-I1063)/I1063),\"\")","v":""},{"$f":"IFERROR(((K1063-J1063)/J1063),\"\")","v":""},{"$f":"IFERROR(((L1063-K1063)/K1063),\"\")","v":""},{"$f":"IFERROR(((M1063-L1063)/L1063),\"\")","v":""},{"$f":"IFERROR(((N1063-M1063)/M1063),\"\")","v":""},{"$f":"IFERROR(((O1063-N1063)/N1063),\"\")","v":""},{"$f":"IFERROR(((P1063-O1063)/O1063),\"\")","v":""},{"$f":"IFERROR(((Q1063-P1063)/P1063),\"\")","v":""},{"$f":"IFERROR(((R1063-Q1063)/Q1063),\"\")","v":""},{"$f":"IFERROR(((S1063-R1063)/R1063),\"\")","v":""},{"$f":"IFERROR(((T1063-S1063)/S1063),\"\")","v":""},0,0,0,0,0,0,0]
[null,"2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991","C",{"$f":"MID(B1064,1,ENCONTRARINV(B1064,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.06.004","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",{"$f":"IFERROR(F1065/$F$231,\"\")","v":0},{"$f":"IFERROR(G1065/$F$231,\"\")","v":0},{"$f":"IFERROR(H1065/$F$231,\"\")","v":0},{"$f":"IFERROR(I1065/$F$231,\"\")","v":0},{"$f":"IFERROR(J1065/$F$231,\"\")","v":0},{"$f":"IFERROR(K1065/$F$231,\"\")","v":0},{"$f":"IFERROR(L1065/$F$231,\"\")","v":0}]
[null,"2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.07","Otras actividades de servicios","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1068:$E$1244,$B1067,$J1068:$J$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$K1068:$K$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$L1068:$L$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$M1068:$M$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$N1068:$N$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$O1068:$O$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$P1068:$P$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$Q1068:$Q$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$R1068:$R$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$S1068:$S$1244)","v":0},{"$f":"SUMIF($E1068:$E$1244,$B1067,$T1068:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.07.003","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1071:$E$1244,$B1070,$J1071:$J$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$K1071:$K$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$L1071:$L$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$M1071:$M$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$N1071:$N$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$O1071:$O$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$P1071:$P$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$Q1071:$Q$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$R1071:$R$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$S1071:$S$1244)","v":0},{"$f":"SUMIF($E1071:$E$1244,$B1070,$T1071:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.08.002","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1074:$E$1244,$B1073,$J1074:$J$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$K1074:$K$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$L1074:$L$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$M1074:$M$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$N1074:$N$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$O1074:$O$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$P1074:$P$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$Q1074:$Q$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$R1074:$R$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$S1074:$S$1244)","v":0},{"$f":"SUMIF($E1074:$E$1244,$B1073,$T1074:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.09.002","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1077:$E$1244,$B1076,$J1077:$J$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$K1077:$K$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$L1077:$L$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$M1077:$M$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$N1077:$N$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$O1077:$O$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$P1077:$P$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$Q1077:$Q$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$R1077:$R$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$S1077:$S$1244)","v":0},{"$f":"SUMIF($E1077:$E$1244,$B1076,$T1077:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.10.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.11","Explotación de minas y canteras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1080:$E$1244,$B1079,$J1080:$J$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$K1080:$K$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$L1080:$L$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$M1080:$M$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$N1080:$N$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$O1080:$O$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$P1080:$P$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$Q1080:$Q$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$R1080:$R$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$S1080:$S$1244)","v":0},{"$f":"SUMIF($E1080:$E$1244,$B1079,$T1080:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.11.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.12","Industrias manufactureras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1083:$E$1244,$B1082,$J1083:$J$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$K1083:$K$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$L1083:$L$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$M1083:$M$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$N1083:$N$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$O1083:$O$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$P1083:$P$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$Q1083:$Q$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$R1083:$R$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$S1083:$S$1244)","v":0},{"$f":"SUMIF($E1083:$E$1244,$B1082,$T1083:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.12.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.13","Transporte y almacenamiento","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1086:$E$1244,$B1085,$J1086:$J$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$K1086:$K$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$L1086:$L$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$M1086:$M$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$N1086:$N$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$O1086:$O$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$P1086:$P$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$Q1086:$Q$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$R1086:$R$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$S1086:$S$1244)","v":0},{"$f":"SUMIF($E1086:$E$1244,$B1085,$T1086:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.13.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.14","Alojamiento y servicios de comida","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1089:$E$1244,$B1088,$J1089:$J$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$K1089:$K$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$L1089:$L$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$M1089:$M$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$N1089:$N$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$O1089:$O$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$P1089:$P$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$Q1089:$Q$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$R1089:$R$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$S1089:$S$1244)","v":0},{"$f":"SUMIF($E1089:$E$1244,$B1088,$T1089:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.14.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.15","Actividades inmobiliarias","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1092:$E$1244,$B1091,$J1092:$J$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$K1092:$K$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$L1092:$L$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$M1092:$M$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$N1092:$N$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$O1092:$O$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$P1092:$P$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$Q1092:$Q$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$R1092:$R$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$S1092:$S$1244)","v":0},{"$f":"SUMIF($E1092:$E$1244,$B1091,$T1092:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.15.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.16","Actividades profesionales, científicas y técnicas ","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1095:$E$1244,$B1094,$J1095:$J$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$K1095:$K$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$L1095:$L$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$M1095:$M$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$N1095:$N$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$O1095:$O$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$P1095:$P$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$Q1095:$Q$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$R1095:$R$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$S1095:$S$1244)","v":0},{"$f":"SUMIF($E1095:$E$1244,$B1094,$T1095:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.16.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.17","Actividades de servicios administrativos y de apoyo","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1098:$E$1244,$B1097,$J1098:$J$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$K1098:$K$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$L1098:$L$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$M1098:$M$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$N1098:$N$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$O1098:$O$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$P1098:$P$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$Q1098:$Q$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$R1098:$R$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$S1098:$S$1244)","v":0},{"$f":"SUMIF($E1098:$E$1244,$B1097,$T1098:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.17.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1101:$E$1244,$B1100,$J1101:$J$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$K1101:$K$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$L1101:$L$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$M1101:$M$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$N1101:$N$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$O1101:$O$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$P1101:$P$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$Q1101:$Q$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$R1101:$R$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$S1101:$S$1244)","v":0},{"$f":"SUMIF($E1101:$E$1244,$B1100,$T1101:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.02.18.001","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.03","A gobiernos  y organizaciones internacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1103:$E$1244,$B1102,$J1103:$J$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$K1103:$K$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$L1103:$L$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$M1103:$M$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$N1103:$N$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$O1103:$O$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$P1103:$P$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$Q1103:$Q$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$R1103:$R$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$S1103:$S$1244)","v":0},{"$f":"SUMIF($E1103:$E$1244,$B1102,$T1103:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.03.03","A otras organizaciones internacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1104:$E$1244,$B1103,$J1104:$J$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$K1104:$K$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$L1104:$L$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$M1104:$M$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$N1104:$N$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$O1104:$O$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$P1104:$P$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$Q1104:$Q$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$R1104:$R$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$S1104:$S$1244)","v":0},{"$f":"SUMIF($E1104:$E$1244,$B1103,$T1104:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.03.03.01","Membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.03.03.02","Distintas a membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.04","A organizaciones nacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1107:$E$1244,$B1106,$J1107:$J$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$K1107:$K$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$L1107:$L$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$M1107:$M$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$N1107:$N$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$O1107:$O$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$P1107:$P$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$Q1107:$Q$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$R1107:$R$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$S1107:$S$1244)","v":0},{"$f":"SUMIF($E1107:$E$1244,$B1106,$T1107:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.04.05","A otras organizaciones nacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1108:$E$1244,$B1107,$J1108:$J$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$K1108:$K$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$L1108:$L$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$M1108:$M$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$N1108:$N$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$O1108:$O$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$P1108:$P$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$Q1108:$Q$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$R1108:$R$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$S1108:$S$1244)","v":0},{"$f":"SUMIF($E1108:$E$1244,$B1107,$T1108:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.04.05.001","Membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.04.05.002","Distintas a membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1111:$E$1244,$B1110,$J1111:$J$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$K1111:$K$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$L1111:$L$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$M1111:$M$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$N1111:$N$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$O1111:$O$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$P1111:$P$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$Q1111:$Q$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$R1111:$R$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$S1111:$S$1244)","v":0},{"$f":"SUMIF($E1111:$E$1244,$B1110,$T1111:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.04.06.001","Membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.04.06.002","Distintas a membresías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.05","A entidades del gobierno","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1114:$E$1244,$B1113,$J1114:$J$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$K1114:$K$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$L1114:$L$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$M1114:$M$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$N1114:$N$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$O1114:$O$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$P1114:$P$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$Q1114:$Q$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$R1114:$R$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$S1114:$S$1244)","v":0},{"$f":"SUMIF($E1114:$E$1244,$B1113,$T1114:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.05.04","Participaciones distintas del SGP","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1115:$E$1244,$B1114,$J1115:$J$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$K1115:$K$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$L1115:$L$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$M1115:$M$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$N1115:$N$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$O1115:$O$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$P1115:$P$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$Q1115:$Q$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$R1115:$R$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$S1115:$S$1244)","v":0},{"$f":"SUMIF($E1115:$E$1244,$B1114,$T1115:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.05.04.002","Participaciones de Contribuciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1116:$E$1244,$B1115,$J1116:$J$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$K1116:$K$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$L1116:$L$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$M1116:$M$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$N1116:$N$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$O1116:$O$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$P1116:$P$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$Q1116:$Q$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$R1116:$R$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$S1116:$S$1244)","v":0},{"$f":"SUMIF($E1116:$E$1244,$B1115,$T1116:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.05.09","A otras entidades del gobierno general","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1118:$E$1244,$B1117,$J1118:$J$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$K1118:$K$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$L1118:$L$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$M1118:$M$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$N1118:$N$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$O1118:$O$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$P1118:$P$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$Q1118:$Q$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$R1118:$R$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$S1118:$S$1244)","v":0},{"$f":"SUMIF($E1118:$E$1244,$B1117,$T1118:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.08","A los hogares diferentes de prestaciones sociales ","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1120:$E$1244,$B1119,$J1120:$J$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$K1120:$K$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$L1120:$L$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$M1120:$M$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$N1120:$N$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$O1120:$O$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$P1120:$P$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$Q1120:$Q$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$R1120:$R$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$S1120:$S$1244)","v":0},{"$f":"SUMIF($E1120:$E$1244,$B1119,$T1120:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.08.03","Traslado de dividendos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.11","Recursos del Sistema de Seguridad Social Integral","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1122:$E$1244,$B1121,$J1122:$J$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$K1122:$K$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$L1122:$L$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$M1122:$M$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$N1122:$N$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$O1122:$O$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$P1122:$P$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$Q1122:$Q$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$R1122:$R$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$S1122:$S$1244)","v":0},{"$f":"SUMIF($E1122:$E$1244,$B1121,$T1122:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.11.02","Sistema general de pensiones ","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1123:$E$1244,$B1122,$J1123:$J$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$K1123:$K$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$L1123:$L$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$M1123:$M$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$N1123:$N$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$O1123:$O$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$P1123:$P$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$Q1123:$Q$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$R1123:$R$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$S1123:$S$1244)","v":0},{"$f":"SUMIF($E1123:$E$1244,$B1122,$T1123:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1124:$E$1244,$B1123,$J1124:$J$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$K1124:$K$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$L1124:$L$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$M1124:$M$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$N1124:$N$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$O1124:$O$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$P1124:$P$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$Q1124:$Q$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$R1124:$R$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$S1124:$S$1244)","v":0},{"$f":"SUMIF($E1124:$E$1244,$B1123,$T1124:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.13","Sentencias y conciliaciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1126:$E$1244,$B1125,$J1126:$J$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$K1126:$K$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$L1126:$L$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$M1126:$M$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$N1126:$N$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$O1126:$O$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$P1126:$P$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$Q1126:$Q$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$R1126:$R$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$S1126:$S$1244)","v":0},{"$f":"SUMIF($E1126:$E$1244,$B1125,$T1126:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.13.01","Fallos nacionales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1127:$E$1244,$B1126,$J1127:$J$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$K1127:$K$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$L1127:$L$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$M1127:$M$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$N1127:$N$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$O1127:$O$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$P1127:$P$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$Q1127:$Q$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$R1127:$R$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$S1127:$S$1244)","v":0},{"$f":"SUMIF($E1127:$E$1244,$B1126,$T1127:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.13.01.001","Sentencias","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1127-F1127)/F1127),\"\")","v":""},{"$f":"IFERROR(((H1127-G1127)/G1127),\"\")","v":""},{"$f":"IFERROR(((I1127-H1127)/H1127),\"\")","v":""},{"$f":"IFERROR(((J1127-I1127)/I1127),\"\")","v":""},{"$f":"IFERROR(((K1127-J1127)/J1127),\"\")","v":""},{"$f":"IFERROR(((L1127-K1127)/K1127),\"\")","v":""},{"$f":"IFERROR(((M1127-L1127)/L1127),\"\")","v":""},{"$f":"IFERROR(((N1127-M1127)/M1127),\"\")","v":""},{"$f":"IFERROR(((O1127-N1127)/N1127),\"\")","v":""},{"$f":"IFERROR(((P1127-O1127)/O1127),\"\")","v":""},{"$f":"IFERROR(((Q1127-P1127)/P1127),\"\")","v":""},{"$f":"IFERROR(((R1127-Q1127)/Q1127),\"\")","v":""},{"$f":"IFERROR(((S1127-R1127)/R1127),\"\")","v":""},{"$f":"IFERROR(((T1127-S1127)/S1127),\"\")","v":""},0,0,0,0,0,0,0]
[null,"2.3.3.13.01.002","Conciliaciones","C",{"$f":"MID(B1128,1,ENCONTRARINV(B1128,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.3.13.01.003","Laudos arbitrales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",{"$f":"IFERROR(F1129/$F$231,\"\")","v":0},{"$f":"IFERROR(G1129/$F$231,\"\")","v":0},{"$f":"IFERROR(H1129/$F$231,\"\")","v":0},{"$f":"IFERROR(I1129/$F$231,\"\")","v":0},{"$f":"IFERROR(J1129/$F$231,\"\")","v":0},{"$f":"IFERROR(K1129/$F$231,\"\")","v":0},{"$f":"IFERROR(L1129/$F$231,\"\")","v":0}]
[null,"2.3.4","Transferencias de capital","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1131:$E$1244,$B1130,$J1131:$J$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$K1131:$K$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$L1131:$L$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$M1131:$M$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$N1131:$N$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$O1131:$O$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$P1131:$P$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$Q1131:$Q$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$R1131:$R$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$S1131:$S$1244)","v":0},{"$f":"SUMIF($E1131:$E$1244,$B1130,$T1131:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.4.03","Compensaciones de capital ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.4.04","Para la adquisición de activos no financieros ","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.4.07","Indemnizaciones relacionadas con seguros no de vida","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6","Adquisición de activos financieros","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1135:$E$1244,$B1134,$J1135:$J$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$K1135:$K$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$L1135:$L$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$M1135:$M$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$N1135:$N$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$O1135:$O$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$P1135:$P$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$Q1135:$Q$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$R1135:$R$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$S1135:$S$1244)","v":0},{"$f":"SUMIF($E1135:$E$1244,$B1134,$T1135:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.01","Concesión de préstamos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1136:$E$1244,$B1135,$J1136:$J$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$K1136:$K$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$L1136:$L$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$M1136:$M$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$N1136:$N$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$O1136:$O$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$P1136:$P$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$Q1136:$Q$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$R1136:$R$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$S1136:$S$1244)","v":0},{"$f":"SUMIF($E1136:$E$1244,$B1135,$T1136:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.01.02","A establecimientos públicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.01.03","A otras entidades del gobierno general","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.01.04","A personas naturales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1139:$E$1244,$B1138,$J1139:$J$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$K1139:$K$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$L1139:$L$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$M1139:$M$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$N1139:$N$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$O1139:$O$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$P1139:$P$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$Q1139:$Q$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$R1139:$R$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$S1139:$S$1244)","v":0},{"$f":"SUMIF($E1139:$E$1244,$B1138,$T1139:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.01.04.003","Fondo de préstamos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.01.04.009","Préstamos educativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.01.05","A empresas","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.02","Adquisición de acciones","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1143:$E$1244,$B1142,$J1143:$J$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$K1143:$K$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$L1143:$L$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$M1143:$M$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$N1143:$N$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$O1143:$O$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$P1143:$P$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$Q1143:$Q$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$R1143:$R$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$S1143:$S$1244)","v":0},{"$f":"SUMIF($E1143:$E$1244,$B1142,$T1143:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.02.01","De organizaciones internacionales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.02.02","De empresas públicas financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.02.03","De empresas públicas no financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.02.04","De empresas privadas financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.02.05","De empresas privadas no financieras","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.03","Adquisición de otras participaciones de capital","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1149:$E$1244,$B1148,$J1149:$J$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$K1149:$K$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$L1149:$L$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$M1149:$M$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$N1149:$N$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$O1149:$O$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$P1149:$P$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$Q1149:$Q$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$R1149:$R$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$S1149:$S$1244)","v":0},{"$f":"SUMIF($E1149:$E$1244,$B1148,$T1149:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.03.03","En empresas públicas no financieras","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1150:$E$1244,$B1149,$J1150:$J$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$K1150:$K$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$L1150:$L$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$M1150:$M$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$N1150:$N$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$O1150:$O$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$P1150:$P$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$Q1150:$Q$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$R1150:$R$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$S1150:$S$1244)","v":0},{"$f":"SUMIF($E1150:$E$1244,$B1149,$T1150:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.7","Disminución de pasivos","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1152:$E$1244,$B1151,$J1152:$J$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$K1152:$K$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$L1152:$L$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$M1152:$M$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$N1152:$N$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$O1152:$O$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$P1152:$P$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$Q1152:$Q$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$R1152:$R$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$S1152:$S$1244)","v":0},{"$f":"SUMIF($E1152:$E$1244,$B1151,$T1152:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.7.05","Programas de saneamiento fiscal y financiero","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1153:$E$1244,$B1152,$J1153:$J$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$K1153:$K$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$L1153:$L$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$M1153:$M$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$N1153:$N$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$O1153:$O$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$P1153:$P$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$Q1153:$Q$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$R1153:$R$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$S1153:$S$1244)","v":0},{"$f":"SUMIF($E1153:$E$1244,$B1152,$T1153:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1157:$E$1244,$B1156,$J1157:$J$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$K1157:$K$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$L1157:$L$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$M1157:$M$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$N1157:$N$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$O1157:$O$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$P1157:$P$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$Q1157:$Q$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$R1157:$R$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$S1157:$S$1244)","v":0},{"$f":"SUMIF($E1157:$E$1244,$B1156,$T1157:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.3.8.03","Tasas y derechos administrativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4","Gastos de operación comercial","A",{"$error":"#NAME?"},2764484135,2877985921,2996104787,3130929504,{"$f":"SUMIF($E1159:$E$1244,$B1158,$J1159:$J$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$K1159:$K$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$L1159:$L$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$M1159:$M$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$N1159:$N$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$O1159:$O$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$P1159:$P$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$Q1159:$Q$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$R1159:$R$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$S1159:$S$1244)","v":0},{"$f":"SUMIF($E1159:$E$1244,$B1158,$T1159:$T$1244)","v":0},4.1057130537665396E-2,4.104219730128416E-2,4.5000000529020215E-2,-1,"","","","","","","","","","",0.68904345696351932,0.71733360412219471,0.74677455143341909,0.78037940664298178,0,0,0]
[null,"2.4.1","Gastos de personal","A",{"$error":"#NAME?"},1793245570,1873941621,1958268993,2046391098,{"$f":"SUMIF($E1160:$E$1244,$B1159,$J1160:$J$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$K1160:$K$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$L1160:$L$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$M1160:$M$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$N1160:$N$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$O1160:$O$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$P1160:$P$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$Q1160:$Q$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$R1160:$R$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$S1160:$S$1244)","v":0},{"$f":"SUMIF($E1160:$E$1244,$B1159,$T1160:$T$1244)","v":0},4.5000000195176838E-2,4.499999949571535E-2,4.5000000160856347E-2,-1,"","","","","","","","","","",0.44696372501964698,0.46707709273276804,0.48809556167020279,0.51005986202387521,0,0,0]
[null,"2.4.1.01","Planta de personal permanente","A",{"$error":"#NAME?"},1699195570,1775659371,1855564042,1939064424,{"$f":"SUMIF($E1161:$E$1244,$B1160,$J1161:$J$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$K1161:$K$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$L1161:$L$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$M1161:$M$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$N1161:$N$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$O1161:$O$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$P1161:$P$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$Q1161:$Q$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$R1161:$R$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$S1161:$S$1244)","v":0},{"$f":"SUMIF($E1161:$E$1244,$B1160,$T1161:$T$1244)","v":0},4.5000000205979822E-2,4.4999999608596103E-2,4.5000000059281169E-2,-1,"","","","","","","","","","",0.4235219058726476,0.4425803917241537,0.46249650917851293,0.48330885211896335,0,0,0]
[null,"2.4.1.01.01","Factores constitutivos de salario","A",{"$error":"#NAME?"},1214935210,1269607296,1326739624,1386442908,{"$f":"SUMIF($E1162:$E$1244,$B1161,$J1162:$J$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$K1162:$K$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$L1162:$L$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$M1162:$M$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$N1162:$N$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$O1162:$O$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$P1162:$P$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$Q1162:$Q$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$R1162:$R$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$S1162:$S$1244)","v":0},{"$f":"SUMIF($E1162:$E$1244,$B1161,$T1162:$T$1244)","v":0},4.5000001275788196E-2,4.4999999747953559E-2,4.5000000693429201E-2,-1,"","","","","","","","","","",0.30282074926253799,0.31644768336568735,0.33068782903738375,0.34556878157337462,0,0,0]
[null,"2.4.1.01.01.001","Factores salariales comunes","A",{"$error":"#NAME?"},1214935210,1269607296,1326739624,1386442908,{"$f":"SUMIF($E1163:$E$1244,$B1162,$J1163:$J$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$K1163:$K$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$L1163:$L$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$M1163:$M$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$N1163:$N$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$O1163:$O$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$P1163:$P$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$Q1163:$Q$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$R1163:$R$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$S1163:$S$1244)","v":0},{"$f":"SUMIF($E1163:$E$1244,$B1162,$T1163:$T$1244)","v":0},4.5000001275788196E-2,4.4999999747953559E-2,4.5000000693429201E-2,-1,"","","","","","","","","","",0.30282074926253799,0.31644768336568735,0.33068782903738375,0.34556878157337462,0,0,0]
[null,"2.4.1.01.01.001.01","Sueldo básico","C",{"$error":"#NAME?"},927293642,969021856,1012627839,1058196092,null,null,null,null,null,null,null,null,null,null,null,4.5000000118624775E-2,4.4999999463376399E-2,4.5000000241944761E-2,-1,"","","","","","","","","","",0.23112652686790408,0.24152722060437709,0.25239594540196486,0.26375376300611914,0,0,0]
[null,"2.4.1.01.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$error":"#NAME?"},23616306,24679040,25789597,26950129,null,null,null,null,null,null,null,null,null,null,null,4.5000009739033703E-2,4.5000008104042942E-2,4.5000005234668849E-2,-1,"","","","","","","","","","",5.8863282740265399E-3,6.1512131036848836E-3,6.4280177432003982E-3,6.717278575292961E-3,0,0,0]
[null,"2.4.1.01.01.001.03","Gastos de representación","C",{"$error":"#NAME?"}," -   "," -   "," -   "," -   ",null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","","","","","",0,0,0]
[null,"2.4.1.01.01.001.04","Subsidio de alimentación","C",{"$error":"#NAME?"},19989128,20888639,21828627,22810916,null,null,null,null,null,null,null,null,null,null,null,4.500001200652675E-2,4.4999963855950599E-2,4.5000035961950333E-2,-1,"","","","","","","","","","",4.9822596861480188E-3,5.2064614318443145E-3,5.440752008094709E-3,5.6855860441190247E-3,0,0,0]
[null,"2.4.1.01.01.001.05","Auxilio de transporte","C",{"$error":"#NAME?"},8816021,9212742,9627316,10060545,null,null,null,null,null,null,null,null,null,null,null,4.5000006238642129E-2,4.5000066212643318E-2,4.4999977148355783E-2,-1,"","","","","","","","","","",2.1973797966841949E-3,2.29626190124365E-3,2.3995938388411842E-3,2.507575506754373E-3,0,0,0]
[null,"2.4.1.01.01.001.06","Prima de servicio","C",{"$error":"#NAME?"},42027626,43918869,45895218,47960503,null,null,null,null,null,null,null,null,null,null,null,4.4999995955041575E-2,4.499999760922805E-2,4.5000004139864852E-2,-1,"","","","","","","","","","",1.0475321721102908E-2,1.0946711156180297E-2,1.1439313132037322E-2,1.1954082270336211E-2,0,0,0]
[null,"2.4.1.01.01.001.07","Bonificación por servicios prestados","C",{"$error":"#NAME?"},28947925,30250582,31611858,33034392,null,null,null,null,null,null,null,null,null,null,null,4.5000012954296377E-2,4.4999993719129106E-2,4.5000012337142598E-2,-1,"","","","","","","","","","",7.2152261832100131E-3,7.5399114549226419E-3,7.8792074230369501E-3,8.2337718542805187E-3,0,0,0]
[null,"2.4.1.01.01.001.08","Prestaciones sociales","A",{"$error":"#NAME?"},134984562,141058868,147406517,154039810,{"$f":"SUMIF($E1171:$E$1244,$B1170,$J1171:$J$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$K1171:$K$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$L1171:$L$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$M1171:$M$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$N1171:$N$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$O1171:$O$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$P1171:$P$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$Q1171:$Q$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$R1171:$R$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$S1171:$S$1244)","v":0},{"$f":"SUMIF($E1171:$E$1244,$B1170,$T1171:$T$1244)","v":0},4.5000005259860754E-2,4.499999957464567E-2,4.4999998202250445E-2,-1,"","","","","","","","","","",3.3644696332173561E-2,3.515870784408779E-2,3.6740849682116834E-2,3.8394187851761241E-2,0,0,0]
[null,"2.4.1.01.01.001.08.01","Prima de navidad","C",{"$error":"#NAME?"},91205785,95310046,99598998,104080953,null,null,null,null,null,null,null,null,null,null,null,4.5000007400846337E-2,4.4999999265554862E-2,4.5000000903623549E-2,-1,"","","","","","","","","","",2.2732902893462071E-2,2.3755883691910586E-2,2.482489844059917E-2,2.5942018892858496E-2,0,0,0]
[null,"2.4.1.01.01.001.08.02","Prima de vacaciones","C",{"$error":"#NAME?"},43778777,45748822,47807519,49958857,null,null,null,null,null,null,null,null,null,null,null,4.5000000799474138E-2,4.5000000218584864E-2,4.4999992574389816E-2,-1,"","","","","","","","","","",1.091179343871149E-2,1.1402824152177204E-2,1.1915951241517663E-2,1.2452168958902748E-2,0,0,0]
[null,"2.4.1.01.01.001.09","Prima técnica salarial","C",{"$error":"#NAME?"}," -   "," -   "," -   "," -   ",null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","","","","","",0,0,0]
[null,"2.4.1.01.01.001.10","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},29260000,30576700,31952652,33390521,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.5000016352320558E-2,4.4999989359255692E-2,-1,"","","","","","","","","","",7.2930104012886923E-3,7.6211958693466839E-3,7.9641498080915227E-3,8.3225364647111586E-3,0,0,0]
[null,"2.4.1.01.01.001.12","Aguinaldo","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.01.001.14","Salario Integral","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.02","Contribuciones inherentes a la nómina","A",{"$error":"#NAME?"},479108729,500668620,523198708,546742649,{"$f":"SUMIF($E1178:$E$1244,$B1177,$J1178:$J$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$K1178:$K$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$L1178:$L$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$M1178:$M$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$N1178:$N$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$O1178:$O$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$P1178:$P$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$Q1178:$Q$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$R1178:$R$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$S1178:$S$1244)","v":0},{"$f":"SUMIF($E1178:$E$1244,$B1177,$T1178:$T$1244)","v":0},4.4999996232587949E-2,4.5000000199732909E-2,4.4999998356265052E-2,-1,"","","","","","","","","","",0.1194171204355846,0.12479089040529241,0.13040648049845541,0.13627477190653223,0,0,0]
[null,"2.4.1.01.02.001","Aportes a la seguridad social en pensiones","C",{"$error":"#NAME?"},142899221,149329686,156049522,163071750,null,null,null,null,null,null,null,null,null,null,null,4.5000000384886635E-2,4.5000000870556979E-2,4.4999996859971157E-2,-1,"","","","","","","","","","",3.5617413024232797E-2,3.7220196624031934E-2,3.8895105504515678E-2,4.0645385130087128E-2,0,0,0]
[null,"2.4.1.01.02.002","Aportes a la seguridad social en salud","C",{"$error":"#NAME?"},101220282,105775194,110535078,115509156,null,null,null,null,null,null,null,null,null,null,null,4.4999993183184372E-2,4.5000002552583358E-2,4.4999995386080065E-2,-1,"","","","","","","","","","",2.5229001006403781E-2,2.6364305879710503E-2,2.7550699711594562E-2,2.8790481071499598E-2,0,0,0]
[null,"2.4.1.01.02.003","Aportes de cesantías","C",{"$error":"#NAME?"},98806268,103252550,107898914,112754365,null,null,null,null,null,null,null,null,null,null,null,4.4999999392751074E-2,4.4999992736256877E-2,4.4999998795168597E-2,-1,"","","","","","","","","","",2.4627311696395014E-2,2.5735540707777883E-2,2.6893639852691529E-2,2.8103853613660346E-2,0,0,0]
[null,"2.4.1.01.02.004","Aportes a cajas de compensación familiar","C",{"$error":"#NAME?"},47633074,49776562,52016507,54357250,null,null,null,null,null,null,null,null,null,null,null,4.499999307204066E-2,4.4999994173964844E-2,4.5000003556563306E-2,-1,"","","","","","","","","","",1.1872471091160424E-2,1.2406732208010645E-2,1.2965035085089066E-2,1.3548461710029042E-2,0,0,0]
[null,"2.4.1.01.02.005","Aportes generales al sistema de riesgos laborales","C",{"$error":"#NAME?"},29008542,30313926,31678053,33103565,null,null,null,null,null,null,null,null,null,null,null,4.4999986555684185E-2,4.5000010886085823E-2,4.4999987846475284E-2,-1,"","","","","","","","","","",7.2303348780662982E-3,7.5556998503723766E-3,7.8957064258911303E-3,8.2510131190955682E-3,0,0,0]
[null,"2.4.1.01.02.006","Aportes al ICBF","C",{"$error":"#NAME?"},35724805,37332421,39012380,40767938,null,null,null,null,null,null,null,null,null,null,null,4.4999993701855055E-2,4.5000001473250291E-2,4.5000023069599958E-2,-1,"","","","","","","","","","",8.9043531937460802E-3,9.3050490313837456E-3,9.7237762515046816E-3,1.016134640714602E-2,0,0,0]
[null,"2.4.1.01.02.007","Aportes al SENA","C",{"$error":"#NAME?"},23816537,24888281,26008254,27178625,null,null,null,null,null,null,null,null,null,null,null,4.499999307204066E-2,4.5000014263741235E-2,4.4999983466787123E-2,-1,"","","","","","","","","","",5.9362355455802119E-3,6.2033661040053227E-3,6.4825176671687709E-3,6.774230855014521E-3,0,0,0]
[null,"2.4.1.01.02.008","Aportes a la ESAP","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.03","Remuneraciones no constitutivas de factor salarial","A",{"$error":"#NAME?"},5151631,5383455,5625710,5878867,{"$f":"SUMIF($E1188:$E$1244,$B1187,$J1188:$J$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$K1188:$K$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$L1188:$L$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$M1188:$M$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$N1188:$N$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$O1188:$O$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$P1188:$P$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$Q1188:$Q$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$R1188:$R$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$S1188:$S$1244)","v":0},{"$f":"SUMIF($E1188:$E$1244,$B1187,$T1188:$T$1244)","v":0},4.5000117438535485E-2,4.4999911766700013E-2,4.5000008887767055E-2,-1,"","","","","","","","","","",1.284036174524992E-3,1.3418179531739446E-3,1.4021996426737461E-3,1.4652986390564884E-3,0,0,0]
[null,"2.4.1.01.03.001","Prestaciones sociales","A",{"$error":"#NAME?"},5151631,5383455,5625710,5878867,{"$f":"SUMIF($E1189:$E$1244,$B1188,$J1189:$J$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$K1189:$K$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$L1189:$L$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$M1189:$M$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$N1189:$N$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$O1189:$O$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$P1189:$P$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$Q1189:$Q$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$R1189:$R$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$S1189:$S$1244)","v":0},{"$f":"SUMIF($E1189:$E$1244,$B1188,$T1189:$T$1244)","v":0},4.5000117438535485E-2,4.4999911766700013E-2,4.5000008887767055E-2,-1,"","","","","","","","","","",1.284036174524992E-3,1.3418179531739446E-3,1.4021996426737461E-3,1.4652986390564884E-3,0,0,0]
[null,"2.4.1.01.03.001.01","Vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.03.001.02","Indemnización por vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.03.001.03","Bonificación especial de recreación","C",{"$error":"#NAME?"},5151631,5383455,5625710,5878867,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(((G1191-F1191)/F1191),\"\")","v":4.5000117438535485E-2},{"$f":"IFERROR(((H1191-G1191)/G1191),\"\")","v":4.4999911766700013E-2},{"$f":"IFERROR(((I1191-H1191)/H1191),\"\")","v":4.5000008887767055E-2},{"$f":"IFERROR(((J1191-I1191)/I1191),\"\")","v":-1},{"$f":"IFERROR(((K1191-J1191)/J1191),\"\")","v":""},{"$f":"IFERROR(((L1191-K1191)/K1191),\"\")","v":""},{"$f":"IFERROR(((M1191-L1191)/L1191),\"\")","v":""},{"$f":"IFERROR(((N1191-M1191)/M1191),\"\")","v":""},{"$f":"IFERROR(((O1191-N1191)/N1191),\"\")","v":""},{"$f":"IFERROR(((P1191-O1191)/O1191),\"\")","v":""},{"$f":"IFERROR(((Q1191-P1191)/P1191),\"\")","v":""},{"$f":"IFERROR(((R1191-Q1191)/Q1191),\"\")","v":""},{"$f":"IFERROR(((S1191-R1191)/R1191),\"\")","v":""},{"$f":"IFERROR(((T1191-S1191)/S1191),\"\")","v":""},1.284036174524992E-3,1.3418179531739446E-3,1.4021996426737461E-3,1.4652986390564884E-3,0,0,0]
[null,"2.4.1.01.03.083","Auxilio de movilización","C",{"$f":"MID(B1192,1,ENCONTRARINV(B1192,\".\")-1)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.03.104","Incentivo por Jubilación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",{"$f":"IFERROR(F1193/$F$231,\"\")","v":0},{"$f":"IFERROR(G1193/$F$231,\"\")","v":0},{"$f":"IFERROR(H1193/$F$231,\"\")","v":0},{"$f":"IFERROR(I1193/$F$231,\"\")","v":0},{"$f":"IFERROR(J1193/$F$231,\"\")","v":0},{"$f":"IFERROR(K1193/$F$231,\"\")","v":0},{"$f":"IFERROR(L1193/$F$231,\"\")","v":0}]
[null,"2.4.1.01.03.106","Auxilios Médicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.03.107","Auxilios Educativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.03.108","Auxilios por Antigüedad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.01.03.109","Auxilios para Desplazamiento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.02","Personal supernumerario y planta temporal","A",{"$error":"#NAME?"},94050000,98282250,102704951,107326674,{"$f":"SUMIF($E1199:$E$1244,$B1198,$J1199:$J$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$K1199:$K$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$L1199:$L$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$M1199:$M$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$N1199:$N$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$O1199:$O$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$P1199:$P$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$Q1199:$Q$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$R1199:$R$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$S1199:$S$1244)","v":0},{"$f":"SUMIF($E1199:$E$1244,$B1198,$T1199:$T$1244)","v":0},4.4999999999999998E-2,4.4999997456305688E-2,4.5000001996008933E-2,-1,"","","","","","","","","","",2.344181914699937E-2,2.4496701008614341E-2,2.5599052491689867E-2,2.675100990491185E-2,0,0,0]
[null,"2.4.1.02.01","Factores constitutivos de salario","A",{"$error":"#NAME?"},94050000,98282250,102704951,107326674,{"$f":"SUMIF($E1200:$E$1244,$B1199,$J1200:$J$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$K1200:$K$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$L1200:$L$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$M1200:$M$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$N1200:$N$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$O1200:$O$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$P1200:$P$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$Q1200:$Q$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$R1200:$R$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$S1200:$S$1244)","v":0},{"$f":"SUMIF($E1200:$E$1244,$B1199,$T1200:$T$1244)","v":0},4.4999999999999998E-2,4.4999997456305688E-2,4.5000001996008933E-2,-1,"","","","","","","","","","",2.344181914699937E-2,2.4496701008614341E-2,2.5599052491689867E-2,2.675100990491185E-2,0,0,0]
[null,"2.4.1.02.01.001","Factores salariales comunes","A",{"$error":"#NAME?"},94050000,98282250,102704951,107326674,{"$f":"SUMIF($E1201:$E$1244,$B1200,$J1201:$J$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$K1201:$K$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$L1201:$L$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$M1201:$M$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$N1201:$N$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$O1201:$O$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$P1201:$P$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$Q1201:$Q$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$R1201:$R$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$S1201:$S$1244)","v":0},{"$f":"SUMIF($E1201:$E$1244,$B1200,$T1201:$T$1244)","v":0},4.4999999999999998E-2,4.4999997456305688E-2,4.5000001996008933E-2,-1,"","","","","","","","","","",2.344181914699937E-2,2.4496701008614341E-2,2.5599052491689867E-2,2.675100990491185E-2,0,0,0]
[null,"2.4.1.02.01.001.01","Sueldo básico","C",{"$error":"#NAME?"},94050000,98282250,102704951,107326674,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.4999997456305688E-2,4.5000001996008933E-2,-1,"","","","","","","","","","",2.344181914699937E-2,2.4496701008614341E-2,2.5599052491689867E-2,2.675100990491185E-2,0,0,0]
[null,"2.4.1.02.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.02.01.001.03","Gastos de representación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.02.01.001.04","Subsidio de alimentación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.02.01.001.05","Auxilio de transporte","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.02.01.001.06","Prima de servicio","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.02.01.001.07","Bonificación por servicios prestados","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.02.01.001.08","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1209:$E$1244,$B1208,$J1209:$J$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$K1209:$K$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$L1209:$L$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$M1209:$M$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$N1209:$N$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$O1209:$O$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$P1209:$P$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$Q1209:$Q$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$R1209:$R$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$S1209:$S$1244)","v":0},{"$f":"SUMIF($E1209:$E$1244,$B1208,$T1209:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0]
[null,"2.4.1.02.01.001.08.01","Prima de navidad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,{"$f":"IFERROR(M1209/$F$231,\"\")","v":0},{"$f":"IFERROR(N1209/$F$231,\"\")","v":0},{"$f":"IFERROR(O1209/$F$231,\"\")","v":0},{"$f":"IFERROR(P1209/$F$231,\"\")","v":0},{"$f":"IFERROR(Q1209/$F$231,\"\")","v":0},{"$f":"IFERROR(R1209/$F$231,\"\")","v":0},{"$f":"IFERROR(S1209/$F$231,\"\")","v":0},{"$f":"IFERROR(T1209/$F$231,\"\")","v":0}]
[null,"2.4.1.02.01.001.08.02","Prima de vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.01.001.09","Prima técnica salarial","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.01.001.10","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02","Contribuciones inherentes a la nómina","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1214:$E$1244,$B1213,$J1214:$J$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$K1214:$K$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$L1214:$L$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$M1214:$M$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$N1214:$N$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$O1214:$O$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$P1214:$P$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$Q1214:$Q$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$R1214:$R$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$S1214:$S$1244)","v":0},{"$f":"SUMIF($E1214:$E$1244,$B1213,$T1214:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02.001","Aportes a la seguridad social en pensiones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02.002","Aportes a la seguridad social en salud","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02.003","Aportes de cesantías","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02.004","Aportes a cajas de compensación familiar","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02.005","Aportes generales al sistema de riesgos laborales","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02.006","Aportes al ICBF","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02.007","Aportes al SENA","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02.008","Aportes a la ESAP","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.03","Remuneraciones no constitutivas de factor salarial","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1224:$E$1244,$B1223,$J1224:$J$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$K1224:$K$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$L1224:$L$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$M1224:$M$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$N1224:$N$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$O1224:$O$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$P1224:$P$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$Q1224:$Q$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$R1224:$R$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$S1224:$S$1244)","v":0},{"$f":"SUMIF($E1224:$E$1244,$B1223,$T1224:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.03.001","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0,{"$f":"SUMIF($E1225:$E$1244,$B1224,$J1225:$J$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$K1225:$K$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$L1225:$L$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$M1225:$M$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$N1225:$N$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$O1225:$O$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$P1225:$P$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$Q1225:$Q$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$R1225:$R$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$S1225:$S$1244)","v":0},{"$f":"SUMIF($E1225:$E$1244,$B1224,$T1225:$T$1244)","v":0},"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.03.001.01","Vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.03.001.02","Indemnización por vacaciones","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.03.001.03","Bonificación especial de recreación","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.03.084","Auxilios Médicos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.03.085","Auxilios Educativos","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.03.086","Auxilios por Antigüedad","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.1.02.03.087","Auxilios para Desplazamiento","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5","Gastos de comercialización y producción","A",{"$error":"#NAME?"},971238565,1004044300,1037835794,1084538406,{"$f":"SUMIF($E1233:$E$1244,$B1232,$J1233:$J$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$K1233:$K$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$L1233:$L$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$M1233:$M$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$N1233:$N$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$O1233:$O$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$P1233:$P$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$Q1233:$Q$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$R1233:$R$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$S1233:$S$1244)","v":0},{"$f":"SUMIF($E1233:$E$1244,$B1232,$T1233:$T$1244)","v":0},3.3777216208460588E-2,3.3655381540436013E-2,4.5000001223700327E-2,-1,"","","","","","","","","","",0.24207973194387231,0.25025651138942667,0.25867898976321629,0.27031954461910662,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.01","Materiales y suministros","A",{"$error":"#NAME?"},276071905,288495140,301477421,315043905,{"$f":"SUMIF($E1234:$E$1244,$B1233,$J1234:$J$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$K1234:$K$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$L1234:$L$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$M1234:$M$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$N1234:$N$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$O1234:$O$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$P1234:$P$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$Q1234:$Q$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$R1234:$R$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$S1234:$S$1244)","v":0},{"$f":"SUMIF($E1234:$E$1244,$B1233,$T1234:$T$1244)","v":0},4.4999997373872579E-2,4.4999998960121128E-2,4.5000000182434892E-2,-1,"","","","","","","","","","",6.8810501526609155E-2,7.1906973914601421E-2,7.5142787665983937E-2,7.8524213124661887E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.01.00","Agricultura, silvicultura y productos de la pesca","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.01.01","Minerales; electricidad, gas y agua","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.01.02","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$error":"#NAME?"},190020152,198571059,207506756,216844560,null,null,null,null,null,null,null,null,null,null,null,4.5000000842015955E-2,4.4999996701432711E-2,4.4999999903617596E-2,-1,"","","","","","","","","","",4.7362233253262422E-2,4.9493533789538982E-2,5.1720742646810487E-2,5.4048176060931985E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.01.03","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$error":"#NAME?"},74195000,77533775,81022795,84668821,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.5000001612200621E-2,4.5000002776996277E-2,-1,"","","","","","","","","","",1.8492990660410612E-2,1.932517524012909E-2,2.019480815709096E-2,2.1103574580240959E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.01.04","Productos metálicos, maquinaria y equipo","C",{"$error":"#NAME?"},11856753,12390306,12947870,13530524,null,null,null,null,null,null,null,null,null,null,null,4.4999925358991624E-2,4.5000018562899091E-2,4.4999988415082945E-2,-1,"","","","","","","","","","",2.9552776129361212E-3,3.0882648849333456E-3,3.2272368620824957E-3,3.3724624834889365E-3,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.02","Adquisición de servicios","A",{"$error":"#NAME?"},695166660,715549160,736358373,769494501,{"$f":"SUMIF($E1240:$E$1244,$B1239,$J1240:$J$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$K1240:$K$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$L1240:$L$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$M1240:$M$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$N1240:$N$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$O1240:$O$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$P1240:$P$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$Q1240:$Q$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$R1240:$R$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$S1240:$S$1244)","v":0},{"$f":"SUMIF($E1240:$E$1244,$B1239,$T1240:$T$1244)","v":0},2.9320307162026441E-2,2.9081458218747681E-2,4.5000001650011792E-2,-1,"","","","","","","","","","",0.17326923041726316,0.17834953747482526,0.18353620209723237,0.19179533149444472,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.02.05","Servicios de la construcción","C",{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.02.06","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$error":"#NAME?"},201685000,210760825,220245062,230156090,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.4999999406910657E-2,4.5000000953483353E-2,-1,"","","","","","","","","","",5.0269678837454201E-2,5.2531814385139639E-2,5.4895746001314867E-2,5.7366054623716217E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.02.07","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing","C",{"$error":"#NAME?"},21045000,11092025,200666,209696,null,null,null,null,null,null,null,null,null,null,null,-0.47293775243525776,-0.98190898415753658,4.5000149502157812E-2,-1,"","","","","","","","","","",5.2454341727655686E-3,2.7646703245507247E-3,5.0015694640635568E-5,5.2266408376918447E-5,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.02.08","Servicios prestados a las empresas y servicios de producción","C",{"$error":"#NAME?"},292600000,305767000,319526515,333905208,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999452314622E-2,-1,"","","","","","","","","","",7.2930104012886923E-2,7.6211958693466836E-2,7.9641496834672851E-2,8.3225364148614644E-2,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4.5.02.09","Servicios para la comunidad, sociales y personales","C",{"$error":"#NAME?"},179836660,187929310,196386130,205223507,null,null,null,null,null,null,null,null,null,null,null,4.5000001668180446E-2,4.500000558720723E-2,4.5000005855810696E-2,-1,"","","","","","","","","","",4.4824013394156467E-2,4.6841094071668046E-2,4.8948943566604008E-2,5.1151646313736941E-2,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"K","Resultado OPERACIÓN CORRIENTE (INGRESOS OP. CTE menos GASTOS OP. CTE)  ",null,null,200565585,324628462,419435452,525479776,{"$f":"J12-J231","v":0},{"$f":"K12-K231","v":0},{"$f":"L12-L231","v":0},{"$f":"IF((M12-M231)>=0,(M12-M231),0)","v":0},0,0,0,0,0,0,0]
[]
[null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES"]
[null,"COD","Concepto de Ingreso",null,null,2023,2024,2025,2026,{"$f":"I1249+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,"Total Programado"]
[null,"COD","Nombre","Tipo","Padre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTAR"]
[null,"1.0","Disponibilidad Inicial","A",{"$f":"MID(B1251,1,ENCONTRARINV(B1251,\".\")-1)","v":{"$error":"#NAME?"}},200565585,324628462,419435452,522161800,{"$f":"SUM(J1252:J1254)","v":0},{"$f":"SUM(K1252:K1254)","v":0},{"$f":"SUM(L1252:L1254)","v":0},{"$f":"SUMIF($E1252:$E$1349,$B1251,M1252:M$1349)","v":0},{"$f":"SUMIF($E1252:$E$1349,$B1251,N1252:N$1349)","v":0},{"$f":"SUMIF($E1252:$E$1349,$B1251,O1252:O$1349)","v":0},{"$f":"SUMIF($E1252:$E$1349,$B1251,P1252:P$1349)","v":0},{"$f":"SUMIF($E1252:$E$1349,$B1251,Q1252:Q$1349)","v":0},{"$f":"SUMIF($E1252:$E$1349,$B1251,R1252:R$1349)","v":0},{"$f":"SUMIF($E1252:$E$1349,$B1251,S1252:S$1349)","v":0},{"$f":"SUMIF($E1252:$E$1349,$B1251,T1252:T$1349)","v":0},{"$f":"SUM(F1251:T1251)","v":1466791299}]
[null,"1.0.01","Caja","C",{"$error":"#NAME?"},0,0,0,0]
[null,"1.0.02","Bancos","C",{"$error":"#NAME?"},200565585,324628462,419435452,522161800,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1253:T1253)","v":1466791299}]
[null,"1.0.03","Inversiones Temporales","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1","Ingresos Corrientes","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02","Ingresos no tributarios","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06","Transferencias corrientes","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.006","Transferencias de otras entidades del gobierno general","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.006.01","Aportes Nación","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.006.06","Otras unidades de gobierno","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.006.07","Transferencia del recaudo de Estampillas","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007","Subvenciones","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02","Empresas públicas no financieras","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02.05","Transferencia para subsidiar servicios públicos domiciliarios de agua potable y saneamiento básico","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02.05.01","Subsidios de acueducto","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02.05.02","Subsidios de alcantarillado","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02.05.03","Subsidios de aseo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02.05.04","Mínimo vital","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02.06","Subvenciones a empresas de transporte masivo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02.07","Transferencia de recursos del Fondo de Energía Social - FOES","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02.08","Transferencias para Empresas Sociales del Estado","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.007.02.09","Transferencia a Empresas de Renovación Urbana","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008","Diferentes de subvenciones","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.01","Actividades de atención a la salud humana y de asistencia social","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.01.01","Campaña y control antituberculosis","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.01.02","Plan nacional de salud rural","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.01.03","Programa emergencia sanitaria","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.01.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.02","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.02.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.03.99","Transferencias a empresas del sector no clasificadas previamente","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.03","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.04","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas","A",{"$f":"MID(B1283,1,ENCONTRARINV(B1283,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.04.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.05.99","Transferencias a empresas del sector no clasificadas previamente","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1285:T1285)","v":0}]
[null,"1.1.02.06.008.05","Información y comunicaciones","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.05.02","Transferencia a los operadores públicos del servicio de televisión del FUTIC-artículo 22 Ley 1978 de 2019","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.06","Administración pública y defensa; planes de seguridad social de afiliación obligatoria","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.06.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.07","Actividades de servicios administrativos y de apoyo","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.07.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.08","Explotación de minas y canteras","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.08.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.09","Industrias manufactureras","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.09.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.10","Transporte y almacenamiento","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.10.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.11","Alojamiento y servicios de comida","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.11.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.12","Actividades inmobiliarias","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.12.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.13","Actividades profesionales, científicas y técnicas","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.13.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.14","Construcción","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.14.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.15","Actividades financieras y de seguros","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.15.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.16","Educación","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.16.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.17","Actividades artísticas, de entretenimiento y recreación","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.17.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.18","Otras actividades de servicios","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.008.18.99","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.009","Recursos del Sistema de Seguridad Social Integral","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.009.01","Sistema General de Seguridad Social en Salud","A",{"$f":"MID(B1315,1,ENCONTRARINV(B1315,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.009.01.01","Compensación UPC","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.009.01.02","Compensación promoción y prevención","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1317:T1317)","v":0}]
[null,"1.1.02.06.009.01.03","Compensación prestaciones económicas (licencias e incapacidades)","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.009.01.04","Cuenta de alto costo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.009.01.12","Reconocimiento y pago por el aseguramiento y demás prestaciones","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.009.01.13","Reconocimiento y pago por el aseguramiento y demás prestaciones","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.009.01.14","Servicios y tecnologías en salud no financiadas con UPC y no excluidos del SGSSS","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.009.01.19","Reconocimiento rendimientos financieros cuentas de recaudo EPS","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.010","Sentencias y conciliaciones","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.010.01","Fallos nacionales","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.010.01.01","Sentencias","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.010.01.02","Conciliaciones","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.010.01.03","Laudos arbitrales","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.011","Indemnizaciones relacionadas con seguros no de vida","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.1.02.06.023","Indemnizaciones de proveedores","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2","Recursos de capital","A",{"$error":"#NAME?"},1350000000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,1350000000]
[null,"1.2.08","Transferencias de capital","A",{"$error":"#NAME?"},1350000000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,1350000000]
[null,"1.2.08.01","Donaciones","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.01.001","De gobiernos extranjeros","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.01.001.01","No condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.01.001.02","Condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.01.002","De organizaciones internacionales","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.01.002.01","No condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.01.002.02","Condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.01.003","Del sector privado","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.01.003.01","No condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.01.003.02","Condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.02","Indemnizaciones relacionadas con seguros no de vida","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.03","Compensaciones de capital","A",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.03.001","Resarcimiento por procesos de gestión fiscal","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.03.002","Compensación por daños a la propiedad","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.06","De otras entidades del gobierno general","A",{"$error":"#NAME?"},1350000000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,1350000000]
[null,"1.2.08.06.002","Condicionadas a la adquisición de un activo","C",{"$error":"#NAME?"},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"1.2.08.06.003","Condicionadas a la disminución de un pasivo","C",{"$error":"#NAME?"},1350000000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F1349:T1349)","v":1350000000}]
[null,"L","TOTAL INGRESOS DEL PSFF",null,null,1550565585,324628462,419435452,522161800,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U1251+U1255+U1331","v":2816791299}]
[]
[null,"COD","OBJETO DEL GASTO",null,null,2023,2024,2025,2026,{"$f":"J1249","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,"Total Programado","Medidas (Cuadro31) y Pasivos (Cuadro 17)"]
[null,"COD","Nombre","Tipo","Padre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14","Total","Comparativo"]
[null,2,"Gastos","A",null,1550565585,324628462,419435452,522161800]
[null,"2.1","Funcionamiento","A",{"$f":"MID(B1355,1,ENCONTRARINV(B1355,\".\")-1)","v":{"$error":"#NAME?"}},1550565585,324628462,419435452,522161800]
[null,"2.1.7","Disminución de pasivos","A",{"$error":"#NAME?"},1550565585,324628462,419435452,522161800]
[null,"2.1.7.05","Programas de saneamiento fiscal y financiero","A",{"$error":"#NAME?"},1550565585,324628462,419435452,522161800]
[null,"2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)","C",{"$error":"#NAME?"},1550565585,324628462,419435452,522161800]
[null,"2.3","Inversión","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1","Gastos de personal","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01","Planta de personal permanente","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01","Factores constitutivos de salario","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001","Factores salariales comunes","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.01","Sueldo básico","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.03","Gastos de representación","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.04","Subsidio de alimentación","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.05","Auxilio de transporte","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.06","Prima de servicio","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.07","Bonificación por servicios prestados","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.08","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.08.01","Prima de navidad","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.08.02","Prima de vacaciones","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.09","Prima Técnica salarial","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.01.001.10","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02","Contribuciones inherentes a la nómina","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02.001","Aportes a la seguridad social en pensiones","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02.002","Aportes a la seguridad social en salud","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02.003","Aportes de cesantías ","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02.004","Aportes a cajas de compensación familiar","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02.005","Aportes generales al sistema de riesgos laborales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02.006","Aportes al ICBF","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02.007","Aportes al SENA","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02.008","Aportes a la ESAP","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.03","Remuneraciones no constitutivas de factor salarial","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.03.001","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.03.001.01","Vacaciones","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.03.001.02","Indemnización por vacaciones","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.03.001.03","Bonificación especial de recreación","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.03.005","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.01.03.068","Prima secretarial","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02","Personal supernumerario y planta temporal","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01","Factores constitutivos de salario","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001","Factores salariales comunes","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.01","Sueldo básico","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.02","Horas extras, dominicales, festivos y recargos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.03","Gastos de representación","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.04","Subsidio de alimentación","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.05","Auxilio de transporte","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.06","Prima de servicio","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.07","Bonificación por servicios prestados","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.08","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.08.01","Prima de navidad","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.08.02","Prima de vacaciones","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.09","Prima técnica salarial","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.001.10","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.002","Factores salariales especiales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.01.002.06","Primas extraordinarias","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02","Contribuciones inherentes a la nómina","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02.001","Aportes a la seguridad social en pensiones","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02.002","Aportes a la seguridad social en salud","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02.003","Aportes de cesantías ","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02.004","Aportes a cajas de compensación familiar","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02.005","Aportes generales al sistema de riesgos laborales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02.006","Aportes al ICBF","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02.007","Aportes al SENA","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02.008","Aportes a la ESAP","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.02.009","Aportes a escuelas industriales e institutos técnicos","C",{"$f":"MID(B1419,1,ENCONTRARINV(B1419,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0]
[null,"2.3.1.02.03","Remuneraciones no constitutivas de factor salarial","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.03.001","Prestaciones sociales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.03.001.01","Vacaciones","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.03.001.02","Indemnización por vacaciones","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.03.001.03","Bonificación especial de recreación","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.03.044","Prima secretarial","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.03.076","Auxilio de movilización","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.1.02.03.119","Reconocimiento por permanencia en el servicio público - Bogotá D.C.","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2","Adquisición de bienes y servicios","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01","Adquisición de activos no financieros","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01","Activos fijos","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001","Edificaciones y estructuras","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.01","Viviendas","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.01.01","Edificios utilizados para residencia","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.01.02","Casas flotantes","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.01.03","Barcazas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.01.04","Viviendas móviles","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.01.05","Coches habitación","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.01.06","Monumentos públicos considerados principalmente como viviendas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.01.08","Construcciones prefabricadas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.01.09","Otros edificios utilizados como residencia","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02","Edificaciones distintas a viviendas","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.01","Monumentos públicos no residenciales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.02","Edificios industriales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.03","Edificios comerciales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.04","Edificios públicos de entretenimiento","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.05","Edificios de hoteles","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.06","Restaurantes","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.07","Edificios educativos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.08","Edificios relacionados con salud","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.11","Instalaciones recreativas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.12","Centros de convenciones y congresos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.13","Edificios agrícolas no residenciales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.02.14","Otros edificios no residenciales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03","Otras estructuras","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.01","Monumentos públicos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.02","Autopistas, carreteras, calles","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.03","Ferrocarriles","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.04","Pistas de aterrizaje","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.05","Puentes","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.06","Carreteras elevadas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.07","Túneles","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.08","Acueductos y otros conductos de suministros de aguas, excepto gasoductos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.09","Puertos, vías navegables e instalaciones conexas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.10","Represas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.11","Sistemas de riego y obras hidráulicas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.12","Tuberías de larga distancia","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.13","Obras para la comunicación de larga distancia y las líneas eléctricas (cables)","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.14","Gasoductos y oleoductos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.15","Cables locales y obras conexas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.16","Alcantarillas y plantas de tratamiento de agua","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.17","Construcciones en minas y plantas industriales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.18","Construcciones deportivas al aire libre","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.03.19","Otras obras de ingeniería civil","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.001.04","Mejoras de tierras y terrenos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003","Maquinaria y equipo","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.01","Maquinaria para uso general","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.01.01","Motores y turbinas y sus partes","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.01.02","Bombas, compresores, motores de fuerza hidráulica y motores de potencia neumática y válvulas y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.01.03","Cojines, engranajes, ruedas de ficción y elementos de transmisión y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.01.04","Hornos y quemadores para alimentación de hogares y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.01.05","Equipos de elevación y manipulación y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.01.06","Otras máquinas para usos generales y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.02","Maquinaria para usos especiales","A",{"$f":"MID(B1483,1,ENCONTRARINV(B1483,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0]
[null,"2.3.2.01.01.003.02.01","Maquinaria agropecuaria o silvícola y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.02.02","Máquinas herramientas y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.02.03","Maquinaria para la industria metalúrgica y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.02.04","Maquinaria para la minería, la explotación de canteras y la construcción y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.02.05","Maquinaria para la elaboración de alimentos, bebidas y tabaco, y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.02.06","Maquinaria para la fabricación de textiles, prendas de vestir y artículos de cuero, y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.02.07","Aparatos de uso doméstico y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.02.08","Otra maquinaria para usos especiales y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.03","Maquinaria de oficina, contabilidad e informática","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.03.01","Máquinas para oficina y contabilidad, y sus partes y accesorios","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.03.02","Maquinaria de informática y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.04","Maquinaria y aparatos eléctricos","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.04.01","Motores, generadores y transformadores eléctricos y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.04.02","Aparatos de control eléctrico y distribución de electricidad y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.04.03","Hilos y cables aislados; cable de fibra óptica","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.04.04","Acumuladores, pilas y baterías primarias y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.04.05","Lámparas eléctricas de incandescencia o descarga; lámparas de arco, equipo para alumbrado eléctrico; sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.04.06","Otro equipo eléctrico y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.05","Equipo y aparatos de radio, televisión y comunicaciones","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.05.01","Válvulas y tubos electrónicos; componentes electrónicos; sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.05.02","Aparatos transmisores de televisión y radio; televisión, video y cámaras digitales; teléfonos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.05.03","Radiorreceptores y receptores de televisión; aparatos para la grabación y reproducción de sonido y video; micrófonos, altavoces, amplificadores, etc.","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.05.04","Partes y piezas de los productos de las clases 4721 a 4733 y 4822","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.05.05","Discos, cintas, dispositivos de almacenamiento en estado sólido no volátiles y otros medios, no grabados","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.05.06","Grabaciones de audio, video y otros discos, cintas y otros medios físicos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.05.07","Tarjetas con bandas magnéticas o plaquetas (chip)","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.06","Aparatos médicos, instrumentos ópticos y de precisión, relojes","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.06.01","Aparatos médicos y quirúrgicos y aparatos ortésicos y protésicos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.06.02","Instrumentos y aparatos de medición, verificación, análisis, de navegación y para otros fines (excepto instrumentos ópticos); instrumentos de control de procesos industriales, sus partes, piezas y accesorios","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.06.03","Instrumentos ópticos y equipo fotográfico; partes, piezas y accesorios","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.06.04","Relojes y sus partes y piezas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.07","Equipo de transporte","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.07.01","Vehículos automotores, remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.07.02","Carrocerías (incluso cabinas) para vehículos automotores; remolques y semirremolques; y sus partes, piezas y accesorios","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.07.07","Otro equipo de transporte, y sus partes y piezas","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.07.07.01","Motocicletas y sidecares (vehículos laterales a las motocicletas)","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.07.07.02","Bicicletas y sillones de ruedas para discapacitados","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.07.07.03","Vehículos n.c.p. sin propulsión mecánica","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.003.07.07.04","Partes y piezas para los productos de las clases 4991 y 4992","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004","Activos fijos no clasificados como maquinaria y equipo","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01","Muebles, instrumentos musicales, artículos de deporte y antigüedades","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.01","Muebles","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.01.01","Asientos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.01.02","Muebles del tipo utilizado en la oficina","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.01.03","Muebles de madera, del tipo usado en la cocina","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.01.04","Otros muebles N.C.P.","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.01.05","Somieres, colchones con muebles, rellenos o guarnecidos interiormente con cualquier material, de caucho o plásticos celulares, recubiertos o no","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.01.06","Partes y piezas de muebles","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.02","Instrumentos musicales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.03","Artículos de deporte","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.004.01.04","Antigüedades u otros objetos de arte","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005","Otros activos fijos","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.01","Recursos biológicos cultivados","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.01.01","Recursos animales que generan productos en forma repetida","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.01.01.05","Animales empleados para el transporte","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02","Productos de la propiedad intelectual","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.01","Investigación y desarrollo","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.02","Explotación y evaluación minera","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.02.01","Costos de las perforaciones de prueba y sondeo realizadas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.02.02","Costos de precalificación","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.02.03","Obtención de licencias, adquisición y avalúos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.02.04","Costos de transporte","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.02.05","Otros costos de evaluación y explotación minera","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.03","Programas de informática y bases de datos","A",{"$f":"MID(B1547,1,ENCONTRARINV(B1547,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0]
[null,"2.3.2.01.01.005.02.03.01","Programas de informática","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.03.01.01","Paquetes de software","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.03.01.02","Gastos de desarrollo","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.03.02","Bases de datos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.04","Originales de entretenimiento, literatura y arte","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.01.005.02.05","Otros productos de propiedad intelectual","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.03","Activos no producidos","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.03.001","Tierras y terrenos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.01.03.002","Recursos biológicos no cultivados","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02","Adquisiciones diferentes de activos","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.01","Materiales y suministros","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.01.001","Minerales; electricidad, gas y agua","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.01.002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.01.003","Otros bienes transportables (excepto productos metálicos, maquinaria y equipo)","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.01.004","Productos metálicos, maquinaria y equipo","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.02","Adquisición de servicios","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.02.005","Construcción y servicios de la construcción","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.02.006","Comercio y distribución; alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.02.007","Servicios financieros y servicios conexos; servicios inmobiliarios; y servicios de arrendamiento y leasing","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.02.008","Servicios prestados a las empresas y servicios de producción ","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.02.009","Servicios para la comunidad, sociales y personales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.2.02.02.010","Viáticos de los funcionarios en comisión","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3","Transferencias corrientes","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02","A empresas diferente de subvenciones","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.01","Actividades de atención a la salud humana y de asistencia social","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.01.010","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.01.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.02","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.02.002","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.02.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.03","Agricultura, ganadería, caza, silvicultura y pesca","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.03.005","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.03.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.04","Educación","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.04.002","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.04.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.05","Actividades de servicios financieros y de seguros","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.05.006","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.05.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.06","Información y comunicaciones","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.06.003","Transferencia a RTVC y organizaciones regionales de televisión -Ley 14 de 1991","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.06.004","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.06.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.07","Otras actividades de servicios","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.07.003","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.07.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.08","Comercio al por mayor y al por menor; reparación de vehículos automotores y motocicletas","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.08.002","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.08.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.09","Distribución de agua; evacuación y tratamiento de aguas residuales, gestión de desechos y actividades de saneamiento ambiental","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.09.002","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.09.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.10","Suministro de electricidad, gas, vapor y aire acondicionado","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.10.001","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.10.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.11","Explotación de minas y canteras","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.11.001","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.11.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.12","Industrias manufactureras","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.12.001","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.12.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.13","Transporte y almacenamiento","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.13.001","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.13.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$f":"MID(B1611,1,ENCONTRARINV(B1611,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0]
[null,"2.3.3.02.14","Alojamiento y servicios de comida","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.14.001","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.14.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.15","Actividades inmobiliarias","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.15.001","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.15.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.16","Actividades profesionales, científicas y técnicas ","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.16.001","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.16.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.17","Actividades de servicios administrativos y de apoyo","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.17.001","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.17.999","Transferencias a empresas del sector no clasificadas previamente","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.18","Actividades artísticas, de entretenimiento y recreación","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.02.18.001","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.03","A gobiernos  y organizaciones internacionales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.03.03","A otras organizaciones internacionales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.03.03.01","Membresías","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.03.03.02","Distintas a membresías","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.04","A organizaciones nacionales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.04.05","A otras organizaciones nacionales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.04.05.001","Membresías","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.04.05.002","Distintas a membresías","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.04.06","Asociación Colombiana de Empresas de Servicios Públicos y Comunicaciones - ANDESCO","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.04.06.001","Membresías","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.04.06.002","Distintas a membresías","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.05","A entidades del gobierno","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.05.04","Participaciones distintas del SGP","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.05.04.002","Participaciones de Contribuciones","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.05.04.002.01","Participación de aportes solidarios o contribuciones de solidaridad de servicios públicos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.05.09","A otras entidades del gobierno general","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.05.09.054","A establecimientos públicos y unidades administrativas especiales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.08","A los hogares diferentes de prestaciones sociales ","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.08.03","Traslado de dividendos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.11","Recursos del Sistema de Seguridad Social Integral","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.11.02","Sistema general de pensiones ","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.11.02.001","Capitalización de patrimonios autónomos pensionales ","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.11.02.001.02","Capitalización de otros patrimonios autónomos pensionales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.13","Sentencias y conciliaciones","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.13.01","Fallos nacionales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.13.01.001","Sentencias","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.13.01.002","Conciliaciones","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.3.13.01.003","Laudos arbitrales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.4","Transferencias de capital","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.4.03","Compensaciones de capital ","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.4.04","Para la adquisición de activos no financieros ","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.4.07","Indemnizaciones relacionadas con seguros no de vida","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6","Adquisición de activos financieros","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.01","Concesión de préstamos","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.01.02","A establecimientos públicos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.01.03","A otras entidades del gobierno general","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.01.04","A personas naturales","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.01.04.003","Fondo de préstamos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.01.04.009","Préstamos educativos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.01.05","A empresas","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.02","Adquisición de acciones","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.02.01","De organizaciones internacionales","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.02.02","De empresas públicas financieras","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.02.03","De empresas públicas no financieras","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.02.04","De empresas privadas financieras","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.02.05","De empresas privadas no financieras","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.03","Adquisición de otras participaciones de capital","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.03.03","En empresas públicas no financieras","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.6.03.03.001","Capitalización para el fortalecimiento de los canales públicos de televisión","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.7","Disminución de pasivos","A",{"$f":"MID(B1675,1,ENCONTRARINV(B1675,\".\")-1)","v":{"$error":"#NAME?"}},0,0,0,0]
[null,"2.3.7.05","Programas de saneamiento fiscal y financiero","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.7.05.02","Pago de indemnizaciones originadas en programas de saneamiento fiscal y financiero","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.7.05.03","Pago de déficit fiscal, de pasivo laboral y prestacional en programas de saneamiento fiscal y financiero","C",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.8","Gastos por tributos, tasas, contribuciones, multas, sanciones e intereses de mora","A",{"$error":"#NAME?"},0,0,0,0]
[null,"2.3.8.03","Tasas y derechos administrativos","C",{"$error":"#NAME?"},0,0,0,0]
[null,"R. ","TOTAL COSTO MEDIDAS Y PASIVOS PSFF",null,null,1550565585,324628462,419435452,522161800,{"$f":"SUMIF($E$1355:$E1681,\"2\",J$1355:J$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",K$1355:K$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",L$1355:L$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",M$1355:M$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",N$1355:N$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",O$1355:O$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",P$1355:P$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",Q$1355:Q$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",R$1355:R$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",S$1355:S$1681)","v":0},{"$f":"SUMIF($E$1355:$E1681,\"2\",T$1355:T$1681)","v":0}]
[null,"S.","BALANCE PSFF (INGRESOS menos GASTOS igual a CERO)",null,null,0,0,0,0,{"$f":"J1350-J1682","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"T.","BALANCE TOTAL ESE INCLUIDA OPERACIÓN CORRIENTE Y PSFF (INGRESOS menos GASTOS igual a CERO)",null,null,200565585,324628462,419435452,525479776,{"$f":"(J12-J231)+(J1350-J1682)","v":0},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Cuadro 35A_FUENTES_USOS","index":15,"n_rows":477,"n_cols":36,"rows_kept":477,"cut":false,"hidden":false,"merged":[[8,1,8,2],[7,1,7,2],[1,5,1,7],[0,5,0,7]]}
[null,null,null,null,"Código de Habilitación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOSTRAR","COD_FUENTE","FUENTE",null,null,null,"CódigoIngresos",null,"ObjetoGasto",null,null,"Mostrar","Codigo","Nombre"]
[null,null,null,null,"ESE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Recursos de la ESE",1,"Recursos de la ESE",null,null,null,"1.0.01",null,"2.1.7.05.01",null,null,"M. COSTO MEDIDAS PSFF","M"," COSTO MEDIDAS PSFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Saldos Cuentas Maestras (Art. 2 Ley 1",2,"Saldos Cuentas Maestras (Art. 2 Ley 1",null,null,null,"1.0.02",null,"2.3.1.01.01.001.01",null,null,"P.1. Acreencias Laborales  + Servicios Personales Indirectos","P.1"," Acreencias Laborales  + Servicios Personales Indirectos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Excedentes rentas cedidas 2012 y 2013",3,"Excedentes rentas cedidas 2012 y 2013",null,null,null,"1.0.03",null,"2.3.1.01.01.001.02",null,null,"P.2. Entidades Públicas y de Seguridad Social ","P.2"," Entidades Públicas y de Seguridad Social "]
[null,null,"CUADRO 35 A - FUENTES Y USOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4. Recursos FONSAET (Art. 7 Ley 1608/13)",4,"Recursos FONSAET (Art. 7 Ley 1608/13)",null,null,null,"1.1.02.06.006.01",null,"2.3.1.01.01.001.03",null,null,"P.3. Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)","P.3"," Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5. Recursos del Departamento para PSFF",5,"Recursos del Departamento para PSFF",null,null,null,"1.1.02.06.006.06",null,"2.3.1.01.01.001.04",null,null,"P.4. Obligaciones financieras ","P.4"," Obligaciones financieras "]
[null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,null,"6. Recursos del Distrito para PSFF",6,"Recursos del Distrito para PSFF",null,null,null,"1.1.02.06.006.07",null,"2.3.1.01.01.001.05",null,null,"P.5. Demás acreedores externos","P.5"," Demás acreedores externos"]
[null,"OPERACIÓN CORRIENTE DE LA ESE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7. Recursos del Municipio para PSFF",7,"Recursos del Municipio para PSFF",null,null,null,"1.1.02.06.007.02.05.01",null,"2.3.1.01.01.001.06",null,null,"P.6.1. Provisiones para contingencias","P.6.1"," Provisiones para contingencias"]
[null,"VALORES A PESOS CORRIENTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8. Recursos de la Nación para PSFF",8,"Recursos de la Nación para PSFF",null,null,null,"1.1.02.06.007.02.05.02",null,"2.3.1.01.01.001.07",null,null,"P.6.2. Otros ","P.6.2"," Otros "]
[null,null,"PROGRAMA DE SANEAMIENTO FISCAL Y FINANCIERO A PRECIOS CORRIENTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.007.02.05.03",null,"2.3.1.01.01.001.08.01"]
[null,"COD_FUENTE","FUENTE DE FINANCIACIÓN","NOMBRE FUENTE","COD_INGRESO","CONCEPTO DE INGRESO",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,null,null,null,null,null,null,null,"1.1.02.06.007.02.05.04",null,"2.3.1.01.01.001.08.02"]
[null,"COD_FUENTE","FUENTE","NOMBRE","COD_INGRESO","CONCEPTO_INGRESO","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14",null,null,null,null,null,null,null,"1.1.02.06.007.02.06",null,"2.3.1.01.01.001.09"]
[null,1,"1. Recursos de la ESE","Recursos de la ESE","1.0.02","Bancos",200565585,324628462,419435452,522161800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.007.02.07",null,"2.3.1.01.01.001.10"]
[null,5,"5. Recursos del Departamento para PSFF","Recursos del Departamento para PSFF","1.2.08.06.003","Condicionadas a la disminución de un pasivo",1000000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.007.02.08",null,"2.3.1.01.02.001"]
[null,7,"7. Recursos del Municipio para PSFF","Recursos del Municipio para PSFF","1.2.08.06.003","Condicionadas a la disminución de un pasivo",350000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.007.02.09",null,"2.3.1.01.02.002"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.01.99",null,"2.3.1.01.02.006"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.02.99",null,"2.3.1.01.02.007"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.03.99",null,"2.3.1.01.02.008"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.04.99",null,"2.3.1.01.02.009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.05.02",null,"2.3.1.01.03.001.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.05.99",null,"2.3.1.01.03.001.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.06.99",null,"2.3.1.01.03.001.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.07.99",null,"2.3.1.01.03.005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.08.99",null,"2.3.1.01.03.068"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.09.99",null,"2.3.1.02.01.001.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.10.99",null,"2.3.1.02.01.001.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.11.99",null,"2.3.1.02.01.001.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.12.99",null,"2.3.1.02.01.001.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.13.99",null,"2.3.1.02.01.001.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.14.99",null,"2.3.1.02.01.001.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.15.99",null,"2.3.1.02.01.001.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.16.99",null,"2.3.1.02.01.001.08.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.17.99",null,"2.3.1.02.01.001.08.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.008.18.99",null,"2.3.1.02.01.001.09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.01",null,"2.3.1.02.01.001.10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.02",null,"2.3.1.02.01.002.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.03",null,"2.3.1.02.02.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.04",null,"2.3.1.02.02.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.12",null,"2.3.1.02.02.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.13",null,"2.3.1.02.02.004"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.14",null,"2.3.1.02.02.005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.009.01.19",null,"2.3.1.02.02.006"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.010.01.01",null,"2.3.1.02.02.007"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.010.01.02",null,"2.3.1.02.02.008"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.010.01.03",null,"2.3.1.02.02.009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.011",null,"2.3.1.02.03.001.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.02.06.023",null,"2.3.1.02.03.001.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.001.01",null,"2.3.1.02.03.001.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.001.02",null,"2.3.1.02.03.044"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.002.01",null,"2.3.1.02.03.076"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.002.02",null,"2.3.1.02.03.119"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.003.01",null,"2.3.2.01.01.001.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.01.003.02",null,"2.3.2.01.01.001.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.02",null,"2.3.2.01.01.001.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.03.001",null,"2.3.2.01.01.001.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.03.002",null,"2.3.2.01.01.001.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.06.002",null,"2.3.2.01.01.001.01.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.08.06.003",null,"2.3.2.01.01.001.01.08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.01.09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.11"]
[null,"COD","GASTOS / COSTOS","NOMBRE GASTO/COSTO","COD_GASTO","OBJETO DE GASTO",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.12"]
[null,"COD_GC","GASTO","NOMBRE","COD_GASTO","OBJETO_GASTO","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14",null,null,null,null,null,null,null,"1.1.02.06.008.01.01",null,"2.3.2.01.01.001.02.13"]
[null,"P.1","P.1. Acreencias Laborales  + Servicios Personales Indirectos"," Acreencias Laborales  + Servicios Personales Indirectos","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",1077280029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.02.14"]
[null,"P.2","P.2. Entidades Públicas y de Seguridad Social "," Entidades Públicas y de Seguridad Social ","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",null,74828581,74574969,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.01"]
[null,"P.6.1","P.6.1. Provisiones para contingencias"," Provisiones para contingencias","2.1.7.05.01","Programas de saneamiento fiscal y financiero Empresas Sociales del Estado (ESE)",473285556,249799881,344860483,522161800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.02"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.17"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.03.19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.001.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.01.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.02.08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.03.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.03.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.04.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.05.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.06.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.003.07.07.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.01.06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.004.01.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.01.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.01.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.03.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.01.005.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.03.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.01.03.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.01.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.01.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.01.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.01.004"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.006"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.007"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.008"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.2.02.02.010"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.01.010"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.01.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.02.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.02.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.03.005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.03.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.04.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.04.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.05.006"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.05.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.06.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.06.004"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.06.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.07.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.07.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.08.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.08.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.09.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.09.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.10.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.10.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.11.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.11.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.12.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.12.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.13.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.13.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.14.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.14.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.15.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.15.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.16.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.16.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.17.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.17.999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.02.18.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.03.03.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.03.03.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.04.05.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.04.05.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.04.06.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.04.06.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.05.04.002.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.05.09.054"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.08.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.11.02.001.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.13.01.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.13.01.002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.3.13.01.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.4.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.4.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.4.07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.04.003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.04.009"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.01.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.02.05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.6.03.03.001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.7.05.01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.7.05.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.7.05.03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3.8.03"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"PSFF - RESUMEN"]
[null,"COD_FUENTE","FUENTE DE FINANCIACIÓN","NOMBRE FUENTE",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,1,"Recursos de la ESE",null,200565585,324628462,419435452,522161800,0,0,0,0,0,0,0,0,0,0,0]
[null,2,"Saldos Cuentas Maestras (Art. 2 Ley 1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,"Excedentes rentas cedidas 2012 y 2013",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4,"Recursos FONSAET (Art. 7 Ley 1608/13)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5,"Recursos del Departamento para PSFF",null,1000000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6,"Recursos del Distrito para PSFF",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7,"Recursos del Municipio para PSFF",null,350000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8,"Recursos de la Nación para PSFF",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"L","TOTAL DE FUENTES",null,1550565585,324628462,419435452,522161800,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"COD_MEDIDA","COSTO_MEDIDA_GASTO",null,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,"M","COSTO MEDIDAS PSFF",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P","PAGO DE PASIVOS PSFF",null,1550565585,324628462,419435452,522161800,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.1","Acreencias Laborales  + Servicios Personales Indirectos",null,1077280029,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.2","Entidades Públicas y de Seguridad Social ",null,0,74828581,74574969,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.3","Proveedores bienes y servicios (No incluye Servicios Personales Indirectos)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.4","Obligaciones financieras ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.5","Demás acreedores externos",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.6","Otros pasivos",null,473285556,249799881,344860483,522161800,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.6.1","Provisiones para contingencias",null,473285556,249799881,344860483,522161800,0,0,0,0,0,0,0,0,0,0,0]
[null,"P.6.2","Otros ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"TOTAL COSTO MEDIDAS Y PAGO DE PASIVOS PSFF",null,1550565585,324628462,419435452,522161800,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Cuadro 35B AXILIAR_CXC","index":16,"n_rows":37,"n_cols":35,"rows_kept":37,"cut":false,"hidden":false,"merged":[[8,15,8,16],[7,5,7,34],[8,19,8,20],[8,33,8,34],[7,1,7,2],[8,21,8,22],[8,27,8,28],[0,6,0,8],[8,31,8,32],[8,1,8,2],[8,5,8,6],[8,11,8,12],[8,13,8,14],[1,6,1,8],[8,17,8,18],[8,23,8,24],[8,25,8,26],[8,29,8,30],[8,7,8,8],[8,9,8,10]]}
[null,null,null,null,null,"Código de Habilitación"]
[null,null,null,null,null,"ESE"]
[]
[]
[null,null,"CUADRO 35 B - AUXILIAR CXC"]
[]
[]
[null,"OPERACIÓN CORRIENTE DE LA ESE",null,null,null,"ESTIMADO DE RECAUDO Y CARTERA"]
[null,"VALORES A PESOS CORRIENTES",null,null,null,2023,null,2024,null,2025,null,2026,null,2027,null,2028,null,2029,null,2030,null,2031,null,2032,null,2033,null,2034,null,2035,null,2036,null,2037]
[null,"COD","INGRESOS","Tipo","Padre","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA","VIGENCIA","CARTERA"]
[null,"1","Ingresos",{"$f":"IFERROR(IF(FIND(B11,B12)>0,\"A\",\"C\"),\"C\")","v":"A"},null,4087288828,125337400,4341234116,131827814,4602717406,140305521,4894515412,148978275,{"$f":"N12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"1.1.02.05.001.09","Servicios para la comunidad, sociales y personales","A",{"$f":"MID(B12,1,ENCONTRARINV(B12,\".\")-1)","v":{"$error":"#NAME?"}},4087288828,125337400,4341234116,131827814,4602717406,140305521,4894515412,148978275,{"$f":"SUMIF($E13:$E$37,$B12,N13:N$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,O13:O$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,P13:P$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,Q13:Q$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,R13:R$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,S13:S$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,T13:T$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,U13:U$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,V13:V$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,W13:W$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,X13:X$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,Y13:Y$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,Z13:Z$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,AA13:AA$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,AB13:AB$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,AC13:AC$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,AD13:AD$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,AE13:AE$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,AF13:AF$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,AG13:AG$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,AH13:AH$37)","v":0},{"$f":"SUMIF($E13:$E$37,$B12,AI13:AI$37)","v":0}]
[null,"1.1.02.05.001.09.02","Servicios de Salud","A",{"$error":"#NAME?"},4087288828,125337400,4341234116,131827814,4602717406,140305521,4894515412,148978275,{"$f":"SUMIF($E14:$E$37,$B13,N14:N$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,O14:O$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,P14:P$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,Q14:Q$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,R14:R$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,S14:S$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,T14:T$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,U14:U$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,V14:V$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,W14:W$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,X14:X$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,Y14:Y$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,Z14:Z$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,AA14:AA$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,AB14:AB$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,AC14:AC$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,AD14:AD$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,AE14:AE$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,AF14:AF$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,AG14:AG$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,AH14:AH$37)","v":0},{"$f":"SUMIF($E14:$E$37,$B13,AI14:AI$37)","v":0}]
[null,"1.1.02.05.001.09.02.01","Régimen Subsidiado","A",{"$error":"#NAME?"},2556961104,100673432,2726737108,107661520,2899413943,114809984,3097537505,122080587,{"$f":"SUMIF($E15:$E$37,$B14,N15:N$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,O15:O$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,P15:P$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,Q15:Q$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,R15:R$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,S15:S$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,T15:T$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,U15:U$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,V15:V$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,W15:W$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,X15:X$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,Y15:Y$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,Z15:Z$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,AA15:AA$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,AB15:AB$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,AC15:AC$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,AD15:AD$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,AE15:AE$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,AF15:AF$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,AG15:AG$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,AH15:AH$37)","v":0},{"$f":"SUMIF($E15:$E$37,$B14,AI15:AI$37)","v":0}]
[null,"1.1.02.05.001.09.02.01.01","Cápitado","C",{"$error":"#NAME?"},2556961104,100673432,2726737108,107661520,2899413943,114809984,3097537505,122080587]
[null,"1.1.02.05.001.09.02.01.02","No Cápitado","C",{"$error":"#NAME?"}]
[null,"1.1.02.05.001.09.02.02","Régimen Contributivo","A",{"$error":"#NAME?"},150595312,11102340,158878055,11712969,167616348,12357182,176835247,13036827,{"$f":"SUMIF($E18:$E$37,$B17,N18:N$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,O18:O$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,P18:P$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,Q18:Q$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,R18:R$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,S18:S$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,T18:T$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,U18:U$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,V18:V$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,W18:W$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,X18:X$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,Y18:Y$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,Z18:Z$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,AA18:AA$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,AB18:AB$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,AC18:AC$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,AD18:AD$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,AE18:AE$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,AF18:AF$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,AG18:AG$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,AH18:AH$37)","v":0},{"$f":"SUMIF($E18:$E$37,$B17,AI18:AI$37)","v":0}]
[null,"1.1.02.05.001.09.02.02.01","Cápitado","C",{"$error":"#NAME?"}," -   ",11102340," -   ",11712969," -   ",12357182," -   ",13036827]
[null,"1.1.02.05.001.09.02.02.02","No Cápitado","C",{"$error":"#NAME?"},150595312,null,158878055,null,167616348,null,176835247]
[null,"1.1.02.05.001.09.02.03","Plan de Intervenciones Colectivas","A",{"$error":"#NAME?"},607596648,0,641014463,0,676270259,0,713465123,0,{"$f":"SUMIF($E21:$E$37,$B20,N21:N$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,O21:O$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,P21:P$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,Q21:Q$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,R21:R$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,S21:S$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,T21:T$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,U21:U$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,V21:V$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,W21:W$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,X21:X$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,Y21:Y$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,Z21:Z$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,AA21:AA$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,AB21:AB$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,AC21:AC$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,AD21:AD$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,AE21:AE$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,AF21:AF$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,AG21:AG$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,AH21:AH$37)","v":0},{"$f":"SUMIF($E21:$E$37,$B20,AI21:AI$37)","v":0}]
[null,"1.1.02.05.001.09.02.03.01","Departamento - Distrito","C",{"$error":"#NAME?"},338194258,null,356794942,null,376418664,null,397121691]
[null,"1.1.02.05.001.09.02.03.02","Municipio","C",{"$error":"#NAME?"},269402390,null,284219521,null,299851595,null,316343432]
[null,"1.1.02.05.001.09.02.04","Eventos Catastróficos y Accidentes de Transito","C",{"$error":"#NAME?"}," -   ",null," -   ",null," -   ",null," -   "]
[null,"1.1.02.05.001.09.02.05","Seguro Obligatorio de Accidentes de Tránsito","C",{"$error":"#NAME?"}," -   ",null," -   ",null," -   ",null," -   "]
[null,"1.1.02.05.001.09.02.06","Administradoras de Riesgos Laborales","C",{"$error":"#NAME?"}," -   ",null," -   ",null," -   ",null," -   "]
[null,"1.1.02.05.001.09.02.07","Fuerzas militares","C",{"$error":"#NAME?"},10918806,2531270,11519340,1541479,12152904,1626260,12821314,1715704]
[null,"1.1.02.05.001.09.02.08","Policía Nacional","C",{"$error":"#NAME?"},7238294,1655958,7636401,1021877,8056403,1078080,8499505,1137374]
[null,"1.1.02.05.001.09.02.09","IPS Privadas","C",{"$error":"#NAME?"}," -   ",null," -   ",null," -   ",null," -   "]
[null,"1.1.02.05.001.09.02.10","IPS Públicas","C",{"$error":"#NAME?"}," -   ",null," -   ",null," -   ",null," -   "]
[null,"1.1.02.05.001.09.02.11","Población Especial","C",{"$error":"#NAME?"},127156744,9374400,134151623,9889969,141528634,10434015,149311078,11007783]
[null,"1.1.02.05.001.09.02.12","Población Extranjera","C",{"$error":"#NAME?"}," -   ",null," -   ",null," -   ",null," -   "]
[null,"1.1.02.05.001.09.02.13","Particulares","C",{"$error":"#NAME?"}," -   ",null," -   ",null," -   ",null," -   "]
[null,"1.1.02.05.001.09.02.14","Plan complementario","C",{"$error":"#NAME?"}," -   ",null," -   ",null," -   ",null," -   "]
[null,"1.1.02.05.001.09.02.15","Atención a la población pobre no afiliada al régimen subsidiado","C",{"$error":"#NAME?"},626821920,null,661297126,null,697678915,null,736045640]
[null,"1.1.02.05.001.09.02.16","Fondo Nacional de Salud de las Personas Privadas de la Libertad","C",{"$error":"#NAME?"}]
[null,"1.1.02.05.001.09.02.17","Medicina Prepagada","C",{"$error":"#NAME?"}]
[null,"1.1.02.05.001.09.02.18","Otras ventas de servicios de salud","C",{"$error":"#NAME?"}]

{"sheet":"Cuadro 36","index":17,"n_rows":25,"n_cols":18,"rows_kept":25,"cut":false,"hidden":false,"merged":[[16,3,16,17],[0,4,0,6],[4,2,4,17],[1,4,1,6],[8,2,8,17],[7,2,7,17]]}
[null,null,null,"Código de Habilitación",0]
[null,null,null,"ESE",0]
[]
[]
[null,null,"CUADRO 36 - PROGRAMACION PRESUPUESTAL DE INGRESOS Y GASTOS PSFF A PRECIOS CORRIENTES - Cifras en $"]
[]
[]
[null,null,"VALORES EN PRECIOS CORRIENTES"]
[null,null,"PRESUPUESTO PROYECTADO INGRESOS"]
[null,"CODIGO","CONCEPTO",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,"COD","Nombre","Ano_N","Ano_N_1","Ano_N_2","Ano_N_3","Ano_N_4","Ano_N_5","Ano_N_6","Ano_N_7","Ano_N_8","Ano_N_9","Ano_N_10","Ano_N_11","Ano_N_12","Ano_N_13","Ano_N_14"]
[null,"1.0","Disponibilidad Inicial",200565585,324628462,419435452,522161800,0,0,0,0,0,0,0,0,0,0,0]
[null,"1.1","Ingresos Corrientes",4212626228,4473061930,4743022927,5043493687,0,0,0,0,0,0,0,0,0,0,0]
[null,"1.2","Recursos de capital",1350000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"1","TOTAL INGRESOS",5763191813,4797690392,5162458379,5565655487,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"CODIGO","CONCEPTO","PRESUPUESTO PROYECTADO GASTOS"]
[null,null,null,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,"2.1","Funcionamiento",2798142093,1595076009,1746918140,1909246207,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.2","Servicio de la deuda pública",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.3","Inversión",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.4","Gastos de operación comercial",2764484135,2877985921,2996104787,3130929504,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.","TOTAL GASTOS",5562626228,4473061930,4743022927,5040175711,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"E.","EQUILIBRIO PRESUPUESTAL (DIFERENCIA entre TOTAL INGRESOS Y TOTAL GASTOS igual a CERO)",200565585,324628462,419435452,525479776,0,0,0,0,0,0,0,0,0,0,0]